{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["codes","fnd enro explain","fnd enro","dist enro","abvfnd24","fnd budget","distinfo","charterinfo","transp","fnd base rates","inflat","lowincgroup","pre fnd budg","sum enro"],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":39,"comments":4,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"codes","index":0,"n_rows":448,"n_cols":8,"rows_kept":448,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,{"$f":"COUNTIF(H10:H99,\"=open\")","v":70},null,{"$f":"COUNTA(H10:H99)","v":70}]
[]
[]
[]
[]
["2022-12-16","code 436",null,null,null,"2023-11-24","code cha"]
[]
[null,null,null,null,null,null,null,"Operating"]
["LEA","DISTRICT","op","chng",null,"Lea","Charter","Status"]
[1,"ABINGTON",1,null,null,409,"ALMA DEL MAR","open"]
[2,"ACTON",0,"fy15",null,410,"EXCEL ACADEMY","open"]
[3,"ACUSHNET",1,null,null,412,"ACADEMY OF THE PACIFIC RIM","open"]
[4,"ADAMS",0,null,null,413,"FOUR RIVERS","open"]
[5,"AGAWAM",1,null,null,414,"BERKSHIRE ARTS AND TECHNOLOGY","open"]
[6,"ALFORD",0,null,null,416,"BOSTON PREPARATORY","open"]
[7,"AMESBURY",1,null,null,417,"BRIDGE BOSTON","open"]
[8,"AMHERST",1,null,null,418,"CHRISTA MCAULIFFE","open"]
[9,"ANDOVER",1,null,null,419,"HELEN Y. DAVIS LEADERSHIP ACADEMY","open"]
[10,"ARLINGTON",1,null,null,420,"BENJAMIN BANNEKER","open"]
[11,"ASHBURNHAM",0,null,null,428,"BROOKE","open"]
[12,"ASHBY",0,null,null,429,"KIPP ACADEMY LYNN","open"]
[13,"ASHFIELD",0,null,null,430,"ADVANCED MATH AND SCIENCE ACADEMY","open"]
[14,"ASHLAND",1,null,null,432,"CAPE COD LIGHTHOUSE","open"]
[15,"ATHOL",0,null,null,435,"INNOVATION ACADEMY","open"]
[16,"ATTLEBORO",1,null,null,436,"COMMUNITY CS OF CAMBRIDGE","open"]
[17,"AUBURN",1,null,null,437,"CITY ON A HILL","open"]
[18,"AVON",1,null,null,438,"CODMAN ACADEMY","open"]
[19,"AYER",0,"fy12",null,439,"CONSERVATORY LAB","open"]
[20,"BARNSTABLE",1,null,null,440,"COMMUNITY DAY","open"]
[21,"BARRE",0,null,null,441,"SPRINGFIELD INTERNATIONAL","open"]
[22,"BECKET",0,null,null,444,"NEIGHBORHOOD HOUSE","open"]
[23,"BEDFORD",1,null,null,445,"ABBY KELLEY FOSTER","open"]
[24,"BELCHERTOWN",1,null,null,446,"FOXBOROUGH REGIONAL","open"]
[25,"BELLINGHAM",1,null,null,447,"BENJAMIN FRANKLIN CLASSICAL","open"]
[26,"BELMONT",1,null,null,449,"BOSTON COLLEGIATE","open"]
[27,"BERKLEY",1,"fy12",null,450,"HILLTOWN COOPERATIVE","open"]
[28,"BERLIN",0,"fy20",null,453,"HOLYOKE COMMUNITY","open"]
[29,"BERNARDSTON",0,null,null,454,"LAWRENCE FAMILY DEVELOPMENT","open"]
[30,"BEVERLY",1,null,null,455,"HILL VIEW MONTESSORI","open"]
[31,"BILLERICA",1,null,null,456,"LOWELL COMMUNITY","open"]
[32,"BLACKSTONE",0,null,null,458,"LOWELL MIDDLESEX ACADEMY","open"]
[33,"BLANDFORD",0,null,null,463,"KIPP ACADEMY BOSTON","open"]
[34,"BOLTON",0,null,null,464,"MARBLEHEAD COMMUNITY","open"]
[35,"BOSTON",1,null,null,466,"MARTHA'S VINEYARD","open"]
[36,"BOURNE",1,null,null,469,"MATCH","open"]
[37,"BOXBOROUGH",0,"fy15",null,470,"MYSTIC VALLEY REGIONAL","open"]
[38,"BOXFORD",1,null,null,474,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL","open"]
[39,"BOYLSTON",0,"fy20",null,478,"FRANCIS W. PARKER CHARTER ESSENTIAL","open"]
[40,"BRAINTREE",1,null,null,479,"PIONEER VALLEY PERFORMING ARTS","open"]
[41,"BREWSTER",1,null,null,481,"BOSTON RENAISSANCE","open"]
[42,"BRIDGEWATER",0,null,null,482,"RIVER VALLEY","open"]
[43,"BRIMFIELD",1,null,null,483,"RISING TIDE","open"]
[44,"BROCKTON",1,null,null,484,"ROXBURY PREPARATORY","open"]
[45,"BROOKFIELD",1,null,null,485,"SALEM ACADEMY","open"]
[46,"BROOKLINE",1,null,null,486,"LEARNING FIRST","open"]
[47,"BUCKLAND",0,null,null,487,"PROSPECT HILL ACADEMY","open"]
[48,"BURLINGTON",1,null,null,488,"SOUTH SHORE","open"]
[49,"CAMBRIDGE",1,null,null,489,"STURGIS","open"]
[50,"CANTON",1,null,null,491,"ATLANTIS","open"]
[51,"CARLISLE",1,null,null,492,"MARTIN LUTHER KING JR CS OF EXCELLENCE","open"]
[52,"CARVER",1,null,null,493,"PHOENIX ACADEMY CHELSEA","open"]
[53,"CHARLEMONT",0,null,null,494,"PIONEER CS OF SCIENCE","open"]
[54,"CHARLTON",0,null,null,496,"GLOBAL LEARNING","open"]
[55,"CHATHAM",0,"fy13",null,497,"PIONEER VALLEY CHINESE IMMERSION","open"]
[56,"CHELMSFORD",1,null,null,498,"VERITAS PREPARATORY","open"]
[57,"CHELSEA",1,null,null,499,"HAMPDEN CS OF SCIENCE EAST","open"]
[58,"CHESHIRE",0,null,null,3502,"BAYSTATE ACADEMY","open"]
[59,"CHESTER",0,null,null,3503,"COLLEGIATE CS OF LOWELL","open"]
[60,"CHESTERFIELD",0,null,null,3506,"PIONEER CS OF SCIENCE II","open"]
[61,"CHICOPEE",1,null,null,3508,"PHOENIX ACADEMY SPRINGFIELD","open"]
[62,"CHILMARK",0,null,null,3509,"ARGOSY COLLEGIATE","open"]
[63,"CLARKSBURG",1,null,null,3510,"SPRINGFIELD PREPARATORY","open"]
[64,"CLINTON",1,null,null,3513,"NEW HEIGHTS CS OF BROCKTON","open"]
[65,"COHASSET",1,null,null,3514,"LIBERTAS ACADEMY","open"]
[66,"COLRAIN",0,null,null,3515,"OLD STURBRIDGE ACADEMY","open"]
[67,"CONCORD",1,null,null,3516,"HAMPDEN CS OF SCIENCE WEST","open"]
[68,"CONWAY",1,null,null,3517,"MAP ACADEMY","open"]
[69,"CUMMINGTON",0,null,null,3518,"PHOENIX ACADEMY LAWRENCE","open"]
[70,"DALTON",0,null,null,3519,"WORCESTER CULTURAL ACADEMY","open"]
[71,"DANVERS",1]
[72,"DARTMOUTH",1]
[73,"DEDHAM",1]
[74,"DEERFIELD",1]
[75,"DENNIS",0]
[76,"DIGHTON",0]
[77,"DOUGLAS",1]
[78,"DOVER",1]
[79,"DRACUT",1]
[80,"DUDLEY",0]
[81,"DUNSTABLE",0]
[82,"DUXBURY",1]
[83,"EAST BRIDGEWATER",1]
[84,"EAST BROOKFIELD",0]
[85,"EASTHAM",1]
[86,"EASTHAMPTON",1]
[87,"EAST LONGMEADOW",1]
[88,"EASTON",1]
[89,"EDGARTOWN",1]
[90,"EGREMONT",0]
[91,"ERVING",1]
[92,"ESSEX",0]
[93,"EVERETT",1]
[94,"FAIRHAVEN",1]
[95,"FALL RIVER",1]
[96,"FALMOUTH",1]
[97,"FITCHBURG",1]
[98,"FLORIDA",1]
[99,"FOXBOROUGH",1]
[100,"FRAMINGHAM",1]
[101,"FRANKLIN",1]
[102,"FREETOWN",0,"fy12"]
[103,"GARDNER",1]
[104,"AQUINNAH",0]
[105,"GEORGETOWN",1]
[106,"GILL",0]
[107,"GLOUCESTER",1]
[108,"GOSHEN",0]
[109,"GOSNOLD",0]
[110,"GRAFTON",1]
[111,"GRANBY",1]
[112,"GRANVILLE",0,"fy13"]
[113,"GREAT BARRINGTON",0]
[114,"GREENFIELD",1]
[115,"GROTON",0]
[116,"GROVELAND",0]
[117,"HADLEY",1]
[118,"HALIFAX",1]
[119,"HAMILTON",0]
[120,"HAMPDEN",0]
[121,"HANCOCK",1]
[122,"HANOVER",1]
[123,"HANSON",0]
[124,"HARDWICK",0]
[125,"HARVARD",1]
[126,"HARWICH",0,"fy13"]
[127,"HATFIELD",1]
[128,"HAVERHILL",1]
[129,"HAWLEY",0]
[130,"HEATH",0]
[131,"HINGHAM",1]
[132,"HINSDALE",0]
[133,"HOLBROOK",1]
[134,"HOLDEN",0]
[135,"HOLLAND",1]
[136,"HOLLISTON",1]
[137,"HOLYOKE",1]
[138,"HOPEDALE",1]
[139,"HOPKINTON",1]
[140,"HUBBARDSTON",0]
[141,"HUDSON",1]
[142,"HULL",1]
[143,"HUNTINGTON",0]
[144,"IPSWICH",1]
[145,"KINGSTON",1]
[146,"LAKEVILLE",0,"fy12"]
[147,"LANCASTER",0]
[148,"LANESBOROUGH",0,"fy19"]
[149,"LAWRENCE",1]
[150,"LEE",1]
[151,"LEICESTER",1]
[152,"LENOX",1]
[153,"LEOMINSTER",1]
[154,"LEVERETT",1]
[155,"LEXINGTON",1]
[156,"LEYDEN",0]
[157,"LINCOLN",1]
[158,"LITTLETON",1]
[159,"LONGMEADOW",1]
[160,"LOWELL",1]
[161,"LUDLOW",1]
[162,"LUNENBURG",1]
[163,"LYNN",1]
[164,"LYNNFIELD",1]
[165,"MALDEN",1]
[166,"MANCHESTER",0]
[167,"MANSFIELD",1]
[168,"MARBLEHEAD",1]
[169,"MARION",1]
[170,"MARLBOROUGH",1]
[171,"MARSHFIELD",1]
[172,"MASHPEE",1]
[173,"MATTAPOISETT",1]
[174,"MAYNARD",1]
[175,"MEDFIELD",1]
[176,"MEDFORD",1]
[177,"MEDWAY",1]
[178,"MELROSE",1]
[179,"MENDON",0]
[180,"MERRIMAC",0]
[181,"METHUEN",1]
[182,"MIDDLEBOROUGH",1]
[183,"MIDDLEFIELD",0]
[184,"MIDDLETON",1]
[185,"MILFORD",1]
[186,"MILLBURY",1]
[187,"MILLIS",1]
[188,"MILLVILLE",0]
[189,"MILTON",1]
[190,"MONROE",0]
[191,"MONSON",1]
[192,"MONTAGUE",0]
[193,"MONTEREY",0]
[194,"MONTGOMERY",0]
[195,"MOUNT WASHINGTON",0]
[196,"NAHANT",1]
[197,"NANTUCKET",1]
[198,"NATICK",1]
[199,"NEEDHAM",1]
[200,"NEW ASHFORD",0]
[201,"NEW BEDFORD",1]
[202,"NEW BRAINTREE",0]
[203,"NEWBURY",0]
[204,"NEWBURYPORT",1]
[205,"NEW MARLBOROUGH",0]
[206,"NEW SALEM",0]
[207,"NEWTON",1]
[208,"NORFOLK",1]
[209,"NORTH ADAMS",1]
[210,"NORTHAMPTON",1]
[211,"NORTH ANDOVER",1]
[212,"NORTH ATTLEBOROUGH",1]
[213,"NORTHBOROUGH",1]
[214,"NORTHBRIDGE",1]
[215,"NORTH BROOKFIELD",1]
[216,"NORTHFIELD",0]
[217,"NORTH READING",1]
[218,"NORTON",1]
[219,"NORWELL",1]
[220,"NORWOOD",1]
[221,"OAK BLUFFS",1]
[222,"OAKHAM",0]
[223,"ORANGE",1]
[224,"ORLEANS",1]
[225,"OTIS",0]
[226,"OXFORD",1]
[227,"PALMER",1]
[228,"PAXTON",0]
[229,"PEABODY",1]
[230,"PELHAM",1]
[231,"PEMBROKE",1]
[232,"PEPPERELL",0]
[233,"PERU",0]
[234,"PETERSHAM",1]
[235,"PHILLIPSTON",0]
[236,"PITTSFIELD",1]
[237,"PLAINFIELD",0]
[238,"PLAINVILLE",1]
[239,"PLYMOUTH",1]
[240,"PLYMPTON",1]
[241,"PRINCETON",0]
[242,"PROVINCETOWN",1]
[243,"QUINCY",1]
[244,"RANDOLPH",1]
[245,"RAYNHAM",0]
[246,"READING",1]
[247,"REHOBOTH",0]
[248,"REVERE",1]
[249,"RICHMOND",1]
[250,"ROCHESTER",1]
[251,"ROCKLAND",1]
[252,"ROCKPORT",1]
[253,"ROWE",1]
[254,"ROWLEY",0]
[255,"ROYALSTON",0]
[256,"RUSSELL",0]
[257,"RUTLAND",0]
[258,"SALEM",1]
[259,"SALISBURY",0]
[260,"SANDISFIELD",0]
[261,"SANDWICH",1]
[262,"SAUGUS",1]
[263,"SAVOY",1]
[264,"SCITUATE",1]
[265,"SEEKONK",1]
[266,"SHARON",1]
[267,"SHEFFIELD",0]
[268,"SHELBURNE",0]
[269,"SHERBORN",1]
[270,"SHIRLEY",0,"fy12"]
[271,"SHREWSBURY",1]
[272,"SHUTESBURY",1]
[273,"SOMERSET",1,"fy12"]
[274,"SOMERVILLE",1]
[275,"SOUTHAMPTON",1]
[276,"SOUTHBOROUGH",1]
[277,"SOUTHBRIDGE",1]
[278,"SOUTH HADLEY",1]
[279,"SOUTHWICK",0]
[280,"SPENCER",0]
[281,"SPRINGFIELD",1]
[282,"STERLING",0]
[283,"STOCKBRIDGE",0]
[284,"STONEHAM",1]
[285,"STOUGHTON",1]
[286,"STOW",0]
[287,"STURBRIDGE",1]
[288,"SUDBURY",1]
[289,"SUNDERLAND",1]
[290,"SUTTON",1]
[291,"SWAMPSCOTT",1]
[292,"SWANSEA",1]
[293,"TAUNTON",1]
[294,"TEMPLETON",0]
[295,"TEWKSBURY",1]
[296,"TISBURY",1]
[297,"TOLLAND",0]
[298,"TOPSFIELD",1]
[299,"TOWNSEND",0]
[300,"TRURO",1]
[301,"TYNGSBOROUGH",1]
[302,"TYRINGHAM",0]
[303,"UPTON",0]
[304,"UXBRIDGE",1]
[305,"WAKEFIELD",1]
[306,"WALES",1]
[307,"WALPOLE",1]
[308,"WALTHAM",1]
[309,"WARE",1]
[310,"WAREHAM",1]
[311,"WARREN",0]
[312,"WARWICK",1,"fy24"]
[313,"WASHINGTON",0]
[314,"WATERTOWN",1]
[315,"WAYLAND",1]
[316,"WEBSTER",1]
[317,"WELLESLEY",1]
[318,"WELLFLEET",1]
[319,"WENDELL",0]
[320,"WENHAM",0]
[321,"WESTBOROUGH",1]
[322,"WEST BOYLSTON",1]
[323,"WEST BRIDGEWATER",1]
[324,"WEST BROOKFIELD",0]
[325,"WESTFIELD",1]
[326,"WESTFORD",1]
[327,"WESTHAMPTON",1]
[328,"WESTMINSTER",0]
[329,"WEST NEWBURY",0]
[330,"WESTON",1]
[331,"WESTPORT",1]
[332,"WEST SPRINGFIELD",1]
[333,"WEST STOCKBRIDGE",0]
[334,"WEST TISBURY",0]
[335,"WESTWOOD",1]
[336,"WEYMOUTH",1,"fy13"]
[337,"WHATELY",1]
[338,"WHITMAN",0]
[339,"WILBRAHAM",0]
[340,"WILLIAMSBURG",1]
[341,"WILLIAMSTOWN",0,"fy19"]
[342,"WILMINGTON",1]
[343,"WINCHENDON",1]
[344,"WINCHESTER",1]
[345,"WINDSOR",0]
[346,"WINTHROP",1]
[347,"WOBURN",1]
[348,"WORCESTER",1]
[349,"WORTHINGTON",1,"fy16"]
[350,"WRENTHAM",1]
[351,"YARMOUTH",0]
[352,"DEVENS",0]
[406,"NORTHAMPTON SMITH",1]
[600,"ACTON BOXBOROUGH",1,"fy15"]
[603,"HOOSAC VALLEY",1,"FY20"]
[605,"AMHERST PELHAM",1]
[610,"ASHBURNHAM WESTMINSTER",1]
[615,"ATHOL ROYALSTON",1]
[616,"AYER SHIRLEY",1,"fy12"]
[618,"BERKSHIRE HILLS",1]
[620,"BERLIN BOYLSTON",1,"fy20"]
[622,"BLACKSTONE MILLVILLE",1]
[625,"BRIDGEWATER RAYNHAM",1]
[632,"CHESTERFIELD GOSHEN",1]
[635,"CENTRAL BERKSHIRE",1]
[640,"CONCORD CARLISLE",1]
[645,"DENNIS YARMOUTH",1]
[650,"DIGHTON REHOBOTH",1]
[655,"DOVER SHERBORN",1]
[658,"DUDLEY CHARLTON",1]
[660,"NAUSET",1]
[662,"FARMINGTON RIVER",1]
[665,"FREETOWN LAKEVILLE",1,"fy12"]
[670,"FRONTIER",1]
[672,"GATEWAY",1,"fy16"]
[673,"GROTON DUNSTABLE",1]
[674,"GILL MONTAGUE",1]
[675,"HAMILTON WENHAM",1]
[680,"HAMPDEN WILBRAHAM",1]
[683,"HAMPSHIRE",1]
[685,"HAWLEMONT",1]
[690,"KING PHILIP",1]
[695,"LINCOLN SUDBURY",1]
[698,"MANCHESTER ESSEX",1]
[700,"MARTHAS VINEYARD",1]
[705,"MASCONOMET",1]
[710,"MENDON UPTON",1]
[712,"MONOMOY",1,"fy13"]
[715,"MOUNT GREYLOCK",1,"fy19"]
[717,"MOHAWK TRAIL",1]
[720,"NARRAGANSETT",1]
[725,"NASHOBA",1]
[728,"NEW SALEM WENDELL",1]
[730,"NORTHBORO SOUTHBORO",1]
[735,"NORTH MIDDLESEX",1]
[740,"OLD ROCHESTER",1]
[745,"PENTUCKET",1]
[750,"PIONEER",1]
[753,"QUABBIN",1]
[755,"RALPH C MAHAR",1]
[760,"SILVER LAKE",1]
[763,"SOMERSET BERKLEY",1,"fy12"]
[765,"SOUTHERN BERKSHIRE",1]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,"fy13"]
[767,"SPENCER EAST BROOKFIELD",1]
[770,"TANTASQUA",1]
[773,"TRITON",1]
[774,"UPISLAND",1]
[775,"WACHUSETT",1]
[778,"QUABOAG",1]
[780,"WHITMAN HANSON",1]
[801,"ASSABET VALLEY",1]
[805,"BLACKSTONE VALLEY",1]
[806,"BLUE HILLS",1]
[810,"BRISTOL PLYMOUTH",1]
[815,"CAPE COD",1]
[817,"ESSEX NORTH SHORE",1,"fy15"]
[818,"FRANKLIN COUNTY",1]
[821,"GREATER FALL RIVER",1]
[823,"GREATER LAWRENCE",1]
[825,"GREATER NEW BEDFORD",1]
[828,"GREATER LOWELL",1]
[829,"SOUTH MIDDLESEX",1]
[830,"MINUTEMAN",1]
[832,"MONTACHUSETT",1]
[851,"NORTHERN BERKSHIRE",1]
[852,"NASHOBA VALLEY",1]
[853,"NORTHEAST METROPOLITAN",1]
[855,"OLD COLONY",1]
[860,"PATHFINDER",1]
[871,"SHAWSHEEN VALLEY",1]
[872,"SOUTHEASTERN",1]
[873,"SOUTH SHORE",1]
[876,"SOUTHERN WORCESTER",1]
[878,"TRI COUNTY",1]
[879,"UPPER CAPE COD",1]
[885,"WHITTIER",1]
[910,"BRISTOL COUNTY",1]
[915,"NORFOLK COUNTY",1]

{"sheet":"fnd enro explain","index":1,"n_rows":55,"n_cols":83,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education"]
["Office of District and School Finance"]
["FY24  FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,"2023-03-28",null,"FY23",null,null,null,null,null,null,null,null,null,null,null,"2022-08-01",null,"fy21 & fy 22",null,null,null,null,null,null,null,null,null,null,null,"2021-03-17",null,"FY20 SWM Budget",null,null,null,null,null,null,null,null,null,null,null,"Draft at time of run, 5/7/2019",null,"FY20 Governor's Budget",null,null,null,null,null,null,null,null,null,null,null,"2019-01-14",null,"Prior Year",null,null,null,null,null,null,null,null,null,null,null,"2018-05-01"]
[]
["Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Pupils are further divided into program",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Enrollment is broken into two categories, ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment is the total headcount of pupils in grades PK - 12.  Enrollment is broken into two categories, "]
["groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"groups: pre-kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"regular education pupils and traditional or Path vocational pupils.   Pupils are further divided into program groups: pre-",null,null,null,null,null,null,null,null,null,null,null,null,null,"regular education pupils or English language learners (ELL).   Pupils are further divided into program groups: pre-"]
["through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6",null,null,null,null,null,null,null,null,null,null,null,null,null,"kindergarten; half-time kindergarten; full-time kindergarten; elementary, grades 1 to 5; middle school, grades 6"]
["Vocational programs.  Voke enrollment was first incorporated in FY23.",null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.",null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.",null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12 under the Regular Education section, but reported in bulk for",null,null,null,null,null,null,null,null,null,null,null,null,null,"through 8; or high school, grades 9 through 12."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"vocational programs.  The Path enrollment categories are new in FY20.  See below."]
["Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost"]
["of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment considers PK and K2 to be half day programs.  The PK and K2 rates are essentially half the cost",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment."]
["PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"of KF.   The headcount is divided by two, rounded to the nearest whole number, then folded into the total enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the SPED FTE increment."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PK enrollment is not included in the special education FTE increment."]
["The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and "]
["same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as",null,null,null,null,null,null,null,null,null,null,null,null,null,"The halftime PK also effects Ecodis and ELL.  Where full enrollment is shown under the regular ed PK column, the",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment."]
["halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"same enrollment is presented as halved.   So, total enrollment, ELL, and Ecodis all show PK/K2 enrollment as"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"halved.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The SPED increment FTE is "]
["Foundation enrollment does not use actual special education enrollment.  The spec ed increment is",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  The formula determines SPED FTE to be 3.75% of grade K - 12 enrollment.  PK enrollment"]
["determined by formula.  Special education is added at 3.9% of each foundation enrollment, up from 3.83% in ",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.83% of grade K - 12 regular ed.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.83% of grade K - 12 regular ed.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.79% of grade K - 12 regular ed.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"Foundation enrollment does not use actual special education enrollment.  The incremental FTE is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the SPED FTE to a whole number.  Charter foundation budets"]
["FY23.  PK enrollmentis excluded.  District foundation budgets round the increment's FTE to a whole number.  ",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets",null,null,null,null,null,null,null,null,null,null,null,null,null,"determined by formula.  Special education FTE is set at 3.75% of grade K - 12 regular ed and Path enrollment.  PK enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,"do not round, returning enrollment to the 4th decimal point, as there are many rates based on only one (1) pupil."]
["Charter foundation budets round to the 4th decimal point, in order to capture special education tuition in rates ",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"is excluded.  District foundation budgets round the increment's FTE to a whole number.  Charter foundation budets"]
["with only one (1) pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"round to the 4th decimal point, in order to capture special education tuition in rates with only one (1)",null,null,null,null,null,null,null,null,null,null,null,null,null,"Prior to FY17 October SIMS was the sole source for foundation enrollment.  In FY16 six (6) charter schools "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"pupil.",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income "]
["Traditionally, Commonwealth charter schools have not reported vocational enrollment.  This column was always left ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Traditionally, Commonwealth charter schools have not had vocational enrollment.  This column was always left ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining"]
["blank, set to 0.  Effective with the signed budget FY23 projections, voke enrollment is included.   ",null,null,null,null,null,null,null,null,null,null,null,null,null,"blank, set to 0.  Effective with the signed budget FY23 projections, voke enrollment is included.   ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY22 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY23 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"In FY17 DESE transistioned to the ECODIS low income model.  ECODIS low income is sourced from the"]
["Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,"In the truncated 7/29/22 and the full 8/9/22 projection postings, the two rates with voke enrollment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
["FY23, by the December 2022 analysis, the first vocational pupils were properly included in the",null,null,null,null,null,null,null,null,null,null,null,null,null,"were based on faulty foundation enrollment.   The voke enro was not deducted from the HS reg ed column.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,"There is the  addition of non-chapter 74 vocational program identified as Early College Innovation Pathways enrollment.",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those"]
["foundation base rates for Methuen and Lawrence at 3518 Phoenix Academy.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Later projections, and postings, will include the correction."]
[]
["FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Three categories have been set up, but only one population identified, Path1.",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is "]
["in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY22 Changes",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Path enrollment is duplicately reported in the regular education high school cohort.  Foundation enrollment ",null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"deductions the enrollment from regular education high school enrollment."]
["FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools "]
["role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Historic Transitions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and "]
["FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY20 projections incorporate a revision to the recent English Language Learner remodel.    The seven (7) categories used ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools ",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount."]
["did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"in FY19 have been pared down to three, with vocational ELL funding removed altogether. ",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
["percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools "]
["schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY15 marks the first year all PK enrollment was included.   In prior years PK enrollment included only SPED and ",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income "]
["Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more",null,null,null,null,null,null,null,null,null,null,null,null,null,"role model enrollment, which was set at 2 times the PK headcount.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more",null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining"]
["public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October.",null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the"]
["direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY17 marks the first transition year for using EcoDis in place of SIMS low income reporting.   In FY16 six (6) charter schools ",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more"]
["given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,"did not use SIMS to report  their their low income enrollment.  For these districts, prior year low income ",null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula.",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those"]
["June, March, and prior year October.",null,null,null,null,null,null,null,null,null,null,null,null,null,"percentages were used to project their low income foundation enrollment.   The October SIMS was used for the remaining",null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October.",null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort.",null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"schools.  In FY18 to the present all rates are set using EcoDis.  ECODIS low income is sourced from the",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,"]
["FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula.",null,null,null,null,null,null,null,null,null,null,null,null,null,"Department of Health and Human Services.  Low income status is given to pupils enrolled in one or more",null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October."]
["A different rate is presented for each regular ed & chapter 74 voke cohort.",null,null,null,null,null,null,null,null,null,null,null,null,null,"public assistence program, specifically SNAP, TANF, Medicaid, and DCF foster care.    DESE matches those",null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"direct certified with each SIMS collection, October, March, and June.  Foundation Enrollment low income status is ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"given to a pupil if they counted as low income in as little as one of the last four collections, current October,",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"June, March, and prior year October."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY19 marks the first year ELL is transitioned from being based on standalone rates, to the increment side of the formula."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A different rate is presented for each regular ed & chapter 74 voke cohort."]

{"sheet":"fnd enro","index":2,"n_rows":1080,"n_cols":50,"rows_kept":1080,"cut":false,"hidden":true,"merged":[]}
["fill in lea - chalocsend, all else formulas",null,null,null,null,null,null,null,{"$f":"SUM(D10:I1068)","v":45627},null,null,null,null,{"$f":"SUM(M10:O1068)","v":5897},null,{"$f":"SUM(P10:P1068)","v":29375},null,null,null,null,null,null,null,null,null,null,"Source:  24 - PROJa  fnd enro",null,null,null,null,null,null,null,{"$f":"SUM(AD10:AI1068)","v":45630},null,null,null,null,{"$f":"SUM(AK10:AN1068)","v":5958},null,null,null,null,{"$f":"SUM(AO10:AS1068)","v":29587}]
[]
[]
[]
[]
["FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SIMS OCTOBER 1 DATA"]
[null,null,null,"A l l    P u p i l s",null,null,null,null,null,"Voke","Sped",null,"Eng Lang Learners",null,null,"EcoDis","Lowinc","TOTAL",null,null,null,null,null,null,null,null,null,null,null," A l l    P u p i l s",null,null,null,null,null,"Voke","Early ELP",null,null,null,"EcoDis",null,null,null,null,null,"Campus","Sending","Lowinc"]
["LEA","chalocsend","charter school","PK","K2","KF","G1-5","G6-8","G9-12","Reg","In","Tuit","PK-5","G6-8","G9-12","All","Group","Enro",null,null,null,null,null,null,null,null,"lea","chalocsend","charter school","PK","K2","K","G1-5","G6-8","G9-12","Reg","PK","KF-5","G6-8","G9-12","g1-8","PK","K2","KF","g9-12",null,"LEA","LEA","Group"," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ROUND(ao10*0.5,0)+ROUND(ap10*0.5,0)+ROUND(SUM(an10,aq10:ar10),0)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[409,409201003,"ALMA DEL MAR",{"$f":"ROUND(AD10,0)","v":0},{"$f":"ROUND(AE10,0)","v":0},0,1,0,{"$f":"ROUND(AI10,0)-J10","v":0},0,{"$f":"ROUND(0.039*(SUM(AF10:AI10)+(AE10*0.5))+0.049*AJ10,4)","v":3.9E-2},null,{"$f":"ROUND(AL10+(AK10*0.5),0)","v":0},{"$f":"ROUND(AM10,0)","v":0},{"$f":"ROUND(AN10,0)","v":0},{"$f":"ROUND(((AP10+AQ10)*0.5)+AO10+AR10+AS10,0)","v":0},{"$f":"AW10","v":7},{"$f":"SUM(F10:I10)+ROUND(D10*0.5,0)+ROUND(J10,0)","v":1},null,null,null,null,null,null,null,null,409,409201003,"ALMA DEL MAR",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,201,3,7]
[409,409201095,"ALMA DEL MAR",{"$f":"ROUND(AD11,0)","v":0},{"$f":"ROUND(AE11,0)","v":0},{"$f":"ROUND(AF11,0)","v":0},{"$f":"ROUND(AG11,0)","v":1},{"$f":"ROUND(AH11,0)","v":0},{"$f":"ROUND(AI11,0)-J11","v":0},{"$f":"ROUND(AJ11,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF11:AI11)+(AE11*0.5))+0.049*AJ11,4)","v":3.9E-2},null,{"$f":"ROUND(AL11+(AK11*0.5),0)","v":0},{"$f":"ROUND(AM11,0)","v":0},{"$f":"ROUND(AN11,0)","v":0},{"$f":"ROUND(((AP11+AQ11)*0.5)+AO11+AR11+AS11,0)","v":1},{"$f":"AW11","v":12},{"$f":"SUM(F11:I11)+ROUND(D11*0.5,0)+ROUND(J11,0)","v":1},null,null,null,null,null,null,null,null,409,409201095,"ALMA DEL MAR",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,201,95,12]
[409,409201201,"ALMA DEL MAR",0,0,102,513,419,0,0,40.326000000000001,null,252,57,0,855,12,1034,null,null,null,null,null,null,null,null,409,409201201,"ALMA DEL MAR",0,0,102,513,419,0,0,0,252,57,0,763,0,0,92,0,null,201,201,12]
[409,409201331,"ALMA DEL MAR",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,409,409201331,"ALMA DEL MAR",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,201,331,7]
[410,410035035,"EXCEL ACADEMY",0,0,0,93,236,323,0,25.428000000000001,null,20,37,36,510,11,652,null,null,null,null,null,null,null,null,410,410035035,"EXCEL ACADEMY",0,0,0,93,236,323,0,0,20,37,36,264,0,0,0,246,null,35,35,11]
[410,410035044,"EXCEL ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,410,410035044,"EXCEL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,44,11]
[410,410035049,"EXCEL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,410,410035049,"EXCEL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,49,8]
[410,410035057,"EXCEL ACADEMY",0,0,0,11,73,243,0,12.753,null,2,12,19,247,12,327,null,null,null,null,null,null,null,null,410,410035057,"EXCEL ACADEMY",0,0,0,11,73,243,0,0,2,12,19,66,0,0,0,181,null,35,57,12]
[410,410035093,"EXCEL ACADEMY",0,0,0,0,5,13,0,0.70199999999999996,null,0,1,2,16,11,18,null,null,null,null,null,null,null,null,410,410035093,"EXCEL ACADEMY",0,0,0,0,5,13,0,0,0,1,2,4,0,0,0,12,null,35,93,11]
[410,410035160,"EXCEL ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,2,11,3,null,null,null,null,null,null,null,null,410,410035160,"EXCEL ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,35,160,11]
[410,410035163,"EXCEL ACADEMY",0,0,0,0,9,21,0,1.17,null,0,0,1,23,11,30,null,null,null,null,null,null,null,null,410,410035163,"EXCEL ACADEMY",0,0,0,0,9,21,0,0,0,0,1,7,0,0,0,16,null,35,163,11]
[410,410035165,"EXCEL ACADEMY",0,0,0,0,1,5,0,0.23400000000000001,null,0,0,0,4,10,6,null,null,null,null,null,null,null,null,410,410035165,"EXCEL ACADEMY",0,0,0,0,1,5,0,0,0,0,0,1,0,0,0,3,null,35,165,10]
[410,410035176,"EXCEL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,410,410035176,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,176,8]
[410,410035229,"EXCEL ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,410,410035229,"EXCEL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,35,229,9]
[410,410035244,"EXCEL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,410,410035244,"EXCEL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,244,10]
[410,410035248,"EXCEL ACADEMY",0,0,0,7,17,50,0,2.8860000000000001,null,0,4,3,50,11,74,null,null,null,null,null,null,null,null,410,410035248,"EXCEL ACADEMY",0,0,0,7,17,50,0,0,0,4,3,18,0,0,0,32,null,35,248,11]
[410,410035262,"EXCEL ACADEMY",0,0,0,0,0,4,0,0.156,null,0,0,0,2,9,4,null,null,null,null,null,null,null,null,410,410035262,"EXCEL ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,2,null,35,262,9]
[410,410035346,"EXCEL ACADEMY",0,0,0,1,3,8,0,0.46800000000000003,null,1,0,0,6,8,12,null,null,null,null,null,null,null,null,410,410035346,"EXCEL ACADEMY",0,0,0,1,3,8,0,0,1,0,0,2,0,0,0,4,null,35,346,8]
[410,410057035,"EXCEL ACADEMY",0,0,0,0,8,0,0,0.312,null,0,1,0,7,11,8,null,null,null,null,null,null,null,null,410,410057035,"EXCEL ACADEMY",0,0,0,0,8,0,0,0,0,1,0,7,0,0,0,0,null,57,35,11]
[410,410057057,"EXCEL ACADEMY",0,0,0,46,148,0,0,7.5659999999999998,null,10,12,0,156,12,194,null,null,null,null,null,null,null,null,410,410057057,"EXCEL ACADEMY",0,0,0,46,148,0,0,0,10,12,0,156,0,0,0,0,null,57,57,12]
[410,410057093,"EXCEL ACADEMY",0,0,0,5,3,0,0,0.312,null,0,1,0,5,11,8,null,null,null,null,null,null,null,null,410,410057093,"EXCEL ACADEMY",0,0,0,5,3,0,0,0,0,1,0,5,0,0,0,0,null,57,93,11]
[410,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,410,410057163,"EXCEL ACADEMY",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,57,163,11]
[410,410057248,"EXCEL ACADEMY",0,0,0,7,10,0,0,0.66300000000000003,null,0,0,0,14,11,17,null,null,null,null,null,null,null,null,410,410057248,"EXCEL ACADEMY",0,0,0,7,10,0,0,0,0,0,0,14,0,0,0,0,null,57,248,11]
[410,410057262,"EXCEL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,410,410057262,"EXCEL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,57,262,9]
[412,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,31,175,229,0,16.965,null,6,18,17,317,11,435,null,null,null,null,null,null,null,null,412,412035035,"ACADEMY OF THE PACIFIC RIM",0,0,0,31,175,229,0,0,6,18,17,145,0,0,0,172,null,35,35,11]
[412,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,5,8,0,0.50700000000000001,null,0,0,0,3,11,13,null,null,null,null,null,null,null,null,412,412035044,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,5,8,0,0,0,0,0,2,0,0,0,1,null,35,44,11]
[412,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,0,0,7.8E-2,null,0,1,0,2,3,2,null,null,null,null,null,null,null,null,412,412035189,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,0,0,0,0,1,0,2,0,0,0,0,null,35,189,3]
[412,412035218,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,412,412035218,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,218,6]
[412,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,2,8,3,null,null,null,null,null,null,null,null,412,412035220,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,1,null,35,220,8]
[412,412035243,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,412,412035243,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,35,243,10]
[412,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,3,1,0,0.19500000000000001,null,0,0,0,3,10,5,null,null,null,null,null,null,null,null,412,412035244,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,3,1,0,0,0,0,0,2,0,0,0,1,null,35,244,10]
[412,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,1,9,3,null,null,null,null,null,null,null,null,412,412035285,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,0,null,35,285,9]
[412,412035293,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,412,412035293,"ACADEMY OF THE PACIFIC RIM",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,293,10]
[412,412035307,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,0,0,7.8E-2,null,1,1,0,1,4,2,null,null,null,null,null,null,null,null,412,412035307,"ACADEMY OF THE PACIFIC RIM",0,0,0,1,1,0,0,0,1,1,0,1,0,0,0,0,null,35,307,4]
[413,413114091,"FOUR RIVERS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,413,413114091,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,114,91,9]
[413,413114114,"FOUR RIVERS",0,0,0,0,33,51,0,3.2759999999999998,null,0,0,0,33,10,84,null,null,null,null,null,null,null,null,413,413114114,"FOUR RIVERS",0,0,0,0,33,51,0,0,0,0,0,14,0,0,0,19,null,114,114,10]
[413,413114127,"FOUR RIVERS",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,413,413114127,"FOUR RIVERS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,114,127,5]
[413,413114210,"FOUR RIVERS",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,413,413114210,"FOUR RIVERS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,114,210,6]
[413,413114253,"FOUR RIVERS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,413,413114253,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,114,253,10]
[413,413114312,"FOUR RIVERS",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,413,413114312,"FOUR RIVERS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,114,312,10]
[413,413114605,"FOUR RIVERS",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,413,413114605,"FOUR RIVERS",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,114,605,6]
[413,413114615,"FOUR RIVERS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,413,413114615,"FOUR RIVERS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,114,615,11]
[413,413114670,"FOUR RIVERS",0,0,0,0,3,12,0,0.58499999999999996,null,0,0,0,4,6,15,null,null,null,null,null,null,null,null,413,413114670,"FOUR RIVERS",0,0,0,0,3,12,0,0,0,0,0,1,0,0,0,3,null,114,670,6]
[413,413114674,"FOUR RIVERS",0,0,0,0,18,30,0,1.8720000000000001,null,0,0,0,19,10,48,null,null,null,null,null,null,null,null,413,413114674,"FOUR RIVERS",0,0,0,0,18,30,0,0,0,0,0,8,0,0,0,11,null,114,674,10]
[413,413114717,"FOUR RIVERS",0,0,0,0,7,21,0,1.0920000000000001,null,0,0,0,13,9,28,null,null,null,null,null,null,null,null,413,413114717,"FOUR RIVERS",0,0,0,0,7,21,0,0,0,0,0,4,0,0,0,9,null,114,717,9]
[413,413114750,"FOUR RIVERS",0,0,0,0,7,17,0,0.93600000000000005,null,0,0,0,9,7,24,null,null,null,null,null,null,null,null,413,413114750,"FOUR RIVERS",0,0,0,0,7,17,0,0,0,0,0,4,0,0,0,5,null,114,750,7]
[413,413114755,"FOUR RIVERS",0,0,0,0,6,5,0,0.42899999999999999,null,0,0,0,2,10,11,null,null,null,null,null,null,null,null,413,413114755,"FOUR RIVERS",0,0,0,0,6,5,0,0,0,0,0,1,0,0,0,1,null,114,755,10]
[414,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,414,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,603,63,8]
[414,414603098,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,414,414603098,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,603,98,9]
[414,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,49,36,0,3.3149999999999999,null,0,0,0,63,11,85,null,null,null,null,null,null,null,null,414,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,49,36,0,0,0,0,0,40,0,0,0,23,null,603,209,11]
[414,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,103,72,0,6.8250000000000002,null,0,4,0,122,11,175,null,null,null,null,null,null,null,null,414,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,103,72,0,0,0,4,0,73,0,0,0,49,null,603,236,11]
[414,414603249,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,414,414603249,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,603,249,6]
[414,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,414,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,603,263,10]
[414,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,33,34,0,2.613,null,0,0,0,34,10,67,null,null,null,null,null,null,null,null,414,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,33,34,0,0,0,0,0,18,0,0,0,16,null,603,603,10]
[414,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,10,15,0,0.97499999999999998,null,0,0,0,9,8,25,null,null,null,null,null,null,null,null,414,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,10,15,0,0,0,0,0,2,0,0,0,7,null,603,635,8]
[414,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,8,2,0,0.39,null,0,1,0,2,6,10,null,null,null,null,null,null,null,null,414,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",0,0,0,0,8,2,0,0,0,1,0,1,0,0,0,1,null,603,715,6]
[416,416035018,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,416,416035018,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,18,10]
[416,416035030,"BOSTON PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,416,416035030,"BOSTON PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,30,7]
[416,416035035,"BOSTON PREPARATORY",0,0,0,0,280,394,0,26.286000000000001,null,0,69,57,524,11,674,null,null,null,null,null,null,null,null,416,416035035,"BOSTON PREPARATORY",0,0,0,0,280,394,0,0,0,69,57,222,0,0,0,302,null,35,35,11]
[416,416035044,"BOSTON PREPARATORY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,11,2,null,null,null,null,null,null,null,null,416,416035044,"BOSTON PREPARATORY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,35,44,11]
[416,416035073,"BOSTON PREPARATORY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,416,416035073,"BOSTON PREPARATORY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,35,73,6]
[416,416035170,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,416,416035170,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,170,10]
[416,416035189,"BOSTON PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,416,416035189,"BOSTON PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,189,3]
[416,416035244,"BOSTON PREPARATORY",0,0,0,0,2,7,0,0.35099999999999998,null,0,0,0,5,10,9,null,null,null,null,null,null,null,null,416,416035244,"BOSTON PREPARATORY",0,0,0,0,2,7,0,0,0,0,0,1,0,0,0,4,null,35,244,10]
[416,416035274,"BOSTON PREPARATORY",0,0,0,0,1,1,0,7.8E-2,null,0,1,0,2,10,2,null,null,null,null,null,null,null,null,416,416035274,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,1,0,1,0,0,0,1,null,35,274,10]
[416,416035285,"BOSTON PREPARATORY",{"$f":"ROUND(AD75,0)","v":0},{"$f":"ROUND(AE75,0)","v":0},{"$f":"ROUND(AF75,0)","v":0},{"$f":"ROUND(AG75,0)","v":0},{"$f":"ROUND(AH75,0)","v":1},{"$f":"ROUND(AI75,0)-J75","v":1},{"$f":"ROUND(AJ75,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF75:AI75)+(AE75*0.5))+0.049*AJ75,4)","v":7.8E-2},null,{"$f":"ROUND(AL75+(AK75*0.5),0)","v":0},{"$f":"ROUND(AM75,0)","v":0},{"$f":"ROUND(AN75,0)","v":0},{"$f":"ROUND(((AP75+AQ75)*0.5)+AO75+AR75+AS75,0)","v":1},{"$f":"AW75","v":9},{"$f":"SUM(F75:I75)+ROUND(D75*0.5,0)+ROUND(J75,0)","v":2},null,null,null,null,null,null,null,null,416,416035285,"BOSTON PREPARATORY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,35,285,9]
[417,417035035,"BRIDGE BOSTON",31,0,36,173,75,0,0,11.076000000000001,null,68,8,0,248,11,300,null,null,null,null,null,null,null,null,417,417035035,"BRIDGE BOSTON",31,0,36,173,75,0,0,11,62,8,0,203,30,0,30,0,null,35,35,11]
[417,417035040,"BRIDGE BOSTON",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,417,417035040,"BRIDGE BOSTON",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,40,6]
[417,417035044,"BRIDGE BOSTON",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,417,417035044,"BRIDGE BOSTON",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,44,11]
[417,417035100,"BRIDGE BOSTON",0,0,0,2,2,0,0,0.156,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,417,417035100,"BRIDGE BOSTON",0,0,0,2,2,0,0,0,0,0,0,4,0,0,0,0,null,35,100,10]
[417,417035133,"BRIDGE BOSTON",0,0,1,1,1,0,0,0.11700000000000001,null,0,0,0,1,9,3,null,null,null,null,null,null,null,null,417,417035133,"BRIDGE BOSTON",0,0,1,1,1,0,0,0,0,0,0,0,0,0,1,0,null,35,133,9]
[417,417035244,"BRIDGE BOSTON",0,0,0,4,1,0,0,0.19500000000000001,null,3,0,0,4,10,5,null,null,null,null,null,null,null,null,417,417035244,"BRIDGE BOSTON",0,0,0,4,1,0,0,0,3,0,0,4,0,0,0,0,null,35,244,10]
[417,417035285,"BRIDGE BOSTON",0,0,0,4,1,0,0,0.19500000000000001,null,1,0,0,3,9,5,null,null,null,null,null,null,null,null,417,417035285,"BRIDGE BOSTON",0,0,0,4,1,0,0,0,1,0,0,3,0,0,0,0,null,35,285,9]
[418,418100014,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,1,5,2,null,null,null,null,null,null,null,null,418,418100014,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,100,14,5]
[418,418100100,"CHRISTA MCAULIFFE",0,0,0,0,300,0,0,11.7,null,0,23,0,180,10,300,null,null,null,null,null,null,null,null,418,418100100,"CHRISTA MCAULIFFE",0,0,0,0,300,0,0,0,0,23,0,180,0,0,0,0,null,100,100,10]
[418,418100136,"CHRISTA MCAULIFFE",0,0,0,0,7,0,0,0.27300000000000002,null,0,0,0,2,3,7,null,null,null,null,null,null,null,null,418,418100136,"CHRISTA MCAULIFFE",0,0,0,0,7,0,0,0,0,0,0,2,0,0,0,0,null,100,136,3]
[418,418100170,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,1,10,3,null,null,null,null,null,null,null,null,418,418100170,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0,0,0,0,1,0,0,0,0,null,100,170,10]
[418,418100198,"CHRISTA MCAULIFFE",0,0,0,0,7,0,0,0.27300000000000002,null,0,0,0,0,3,7,null,null,null,null,null,null,null,null,418,418100198,"CHRISTA MCAULIFFE",0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,null,100,198,3]
[418,418100208,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,418,418100208,"CHRISTA MCAULIFFE",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,100,208,2]
[418,418100276,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,0,2,3,null,null,null,null,null,null,null,null,418,418100276,"CHRISTA MCAULIFFE",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,100,276,2]
[418,418100288,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,418,418100288,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,100,288,2]
[418,418100308,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,418,418100308,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,308,10]
[418,418100315,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,418,418100315,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,315,2]
[418,418100321,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,418,418100321,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,321,4]
[418,418100348,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,418,418100348,"CHRISTA MCAULIFFE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,100,348,11]
[419,419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,108,0,0,4.2119999999999997,null,0,8,0,93,11,108,null,null,null,null,null,null,null,null,419,419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,108,0,0,0,0,8,0,93,0,0,0,0,null,35,35,11]
[419,419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,419,419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,35,44,11]
[419,419035176,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,419,419035176,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,176,8]
[419,419035189,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,419,419035189,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,189,3]
[419,419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,419,419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,35,244,10]
[420,420049010,"BENJAMIN BANNEKER",1,0,0,3,1,0,0,0.156,null,1,0,0,4,3,5,null,null,null,null,null,null,null,null,420,420049010,"BENJAMIN BANNEKER",1,0,0,3,1,0,0,0,1,0,0,3,1,0,0,0,null,49,10,3]
[420,420049026,"BENJAMIN BANNEKER",0,0,2,2,1,0,0,0.19500000000000001,null,0,0,0,2,3,5,null,null,null,null,null,null,null,null,420,420049026,"BENJAMIN BANNEKER",0,0,2,2,1,0,0,0,0,0,0,1,0,0,1,0,null,49,26,3]
[420,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,420,420049031,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,49,31,6]
[420,420049035,"BENJAMIN BANNEKER",1,0,5,17,4,0,0,1.014,null,1,0,0,16,11,27,null,null,null,null,null,null,null,null,420,420049035,"BENJAMIN BANNEKER",1,0,5,17,4,0,0,0,1,0,0,12,0,0,4,0,null,49,35,11]
[420,420049044,"BENJAMIN BANNEKER",0,0,1,4,1,0,0,0.23400000000000001,null,0,0,0,4,11,6,null,null,null,null,null,null,null,null,420,420049044,"BENJAMIN BANNEKER",0,0,1,4,1,0,0,0,0,0,0,4,0,0,0,0,null,49,44,11]
[420,420049049,"BENJAMIN BANNEKER",13,0,25,156,18,0,0,7.7610000000000001,null,13,3,0,172,8,206,null,null,null,null,null,null,null,null,420,420049049,"BENJAMIN BANNEKER",13,0,25,156,18,0,0,0,13,3,0,147,7,0,21,0,null,49,49,8]
[420,420049057,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0.11700000000000001,null,0,0,0,0,12,3,null,null,null,null,null,null,null,null,420,420049057,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,null,49,57,12]
[420,420049067,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,420,420049067,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,67,2]
[420,420049093,"BENJAMIN BANNEKER",1,0,1,8,4,0,0,0.50700000000000001,null,1,0,0,9,11,14,null,null,null,null,null,null,null,null,420,420049093,"BENJAMIN BANNEKER",1,0,1,8,4,0,0,1,0,0,0,8,1,0,0,0,null,49,93,11]
[420,420049097,"BENJAMIN BANNEKER",1,0,0,1,0,0,0,3.9E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,420,420049097,"BENJAMIN BANNEKER",1,0,0,1,0,0,0,0,0,0,0,1,1,0,0,0,null,49,97,11]
[420,420049128,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,420,420049128,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,128,10]
[420,420049163,"BENJAMIN BANNEKER",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,420,420049163,"BENJAMIN BANNEKER",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,163,11]
[420,420049165,"BENJAMIN BANNEKER",0,0,2,6,2,0,0,0.39,null,0,0,0,8,10,10,null,null,null,null,null,null,null,null,420,420049165,"BENJAMIN BANNEKER",0,0,2,6,2,0,0,0,0,0,0,6,0,0,2,0,null,49,165,10]
[420,420049174,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,420,420049174,"BENJAMIN BANNEKER",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,49,174,6]
[420,420049176,"BENJAMIN BANNEKER",0,0,3,10,4,0,0,0.66300000000000003,null,0,0,0,6,8,17,null,null,null,null,null,null,null,null,420,420049176,"BENJAMIN BANNEKER",0,0,3,10,4,0,0,0,0,0,0,5,0,0,1,0,null,49,176,8]
[420,420049199,"BENJAMIN BANNEKER",0,0,1,0,1,0,0,7.8E-2,null,0,1,0,2,2,2,null,null,null,null,null,null,null,null,420,420049199,"BENJAMIN BANNEKER",0,0,1,0,1,0,0,0,0,1,0,1,0,0,1,0,null,49,199,2]
[420,420049238,"BENJAMIN BANNEKER",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,420,420049238,"BENJAMIN BANNEKER",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,49,238,6]
[420,420049243,"BENJAMIN BANNEKER",1,0,0,0,0,0,0,0,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,420,420049243,"BENJAMIN BANNEKER",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,243,10]
[420,420049248,"BENJAMIN BANNEKER",1,0,1,5,0,0,0,0.23400000000000001,null,0,0,0,3,11,7,null,null,null,null,null,null,null,null,420,420049248,"BENJAMIN BANNEKER",1,0,1,5,0,0,0,0,0,0,0,1,1,0,1,0,null,49,248,11]
[420,420049262,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,1,9,2,null,null,null,null,null,null,null,null,420,420049262,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,262,9]
[420,420049284,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,420,420049284,"BENJAMIN BANNEKER",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,49,284,5]
[420,420049295,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,420,420049295,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,295,5]
[420,420049305,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,420,420049305,"BENJAMIN BANNEKER",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49,305,4]
[420,420049314,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0.11700000000000001,null,0,0,0,3,7,3,null,null,null,null,null,null,null,null,420,420049314,"BENJAMIN BANNEKER",0,0,0,3,0,0,0,0,0,0,0,3,0,0,0,0,null,49,314,7]
[420,420049344,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,420,420049344,"BENJAMIN BANNEKER",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,49,344,2]
[420,420049616,"BENJAMIN BANNEKER",1,0,0,2,1,0,0,0.11700000000000001,null,0,0,0,4,7,4,null,null,null,null,null,null,null,null,420,420049616,"BENJAMIN BANNEKER",1,0,0,2,1,0,0,0,0,0,0,3,1,0,0,0,null,49,616,7]
[428,428035016,"BROOKE",0,0,0,1,1,3,0,0.19500000000000001,null,0,0,0,1,8,5,null,null,null,null,null,null,null,null,428,428035016,"BROOKE",0,0,0,1,1,3,0,0,0,0,0,0,0,0,0,1,null,35,16,8]
[428,428035018,"BROOKE",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,428,428035018,"BROOKE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,35,18,10]
[428,428035035,"BROOKE",0,0,161,818,453,429,0,72.578999999999994,null,95,13,11,1359,11,1861,null,null,null,null,null,null,null,null,428,428035035,"BROOKE",0,0,161,818,453,429,0,0,95,13,11,937,0,0,125,297,null,35,35,11]
[428,428035044,"BROOKE",0,0,1,10,4,17,0,1.248,null,2,1,0,18,11,32,null,null,null,null,null,null,null,null,428,428035044,"BROOKE",0,0,1,10,4,17,0,0,2,1,0,6,0,0,1,11,null,35,44,11]
[428,428035050,"BROOKE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,428,428035050,"BROOKE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,50,5]
[428,428035057,"BROOKE",0,0,21,79,44,28,0,6.7080000000000002,null,29,0,0,132,12,172,null,null,null,null,null,null,null,null,428,428035057,"BROOKE",0,0,21,79,44,28,0,0,29,0,0,98,0,0,12,22,null,35,57,12]
[428,428035073,"BROOKE",0,0,1,5,7,3,0,0.624,null,0,0,0,7,6,16,null,null,null,null,null,null,null,null,428,428035073,"BROOKE",0,0,1,5,7,3,0,0,0,0,0,6,0,0,0,1,null,35,73,6]
[428,428035093,"BROOKE",0,0,0,4,1,2,0,0.27300000000000002,null,1,0,0,6,11,7,null,null,null,null,null,null,null,null,428,428035093,"BROOKE",0,0,0,4,1,2,0,0,1,0,0,5,0,0,0,1,null,35,93,11]
[428,428035095,"BROOKE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,428,428035095,"BROOKE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,95,12]
[428,428035128,"BROOKE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,428,428035128,"BROOKE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,128,10]
[428,428035133,"BROOKE",0,0,0,0,2,2,0,0.156,null,0,0,0,2,9,4,null,null,null,null,null,null,null,null,428,428035133,"BROOKE",0,0,0,0,2,2,0,0,0,0,0,1,0,0,0,1,null,35,133,9]
[428,428035163,"BROOKE",0,0,0,9,4,3,0,0.624,null,0,0,0,10,11,16,null,null,null,null,null,null,null,null,428,428035163,"BROOKE",0,0,0,9,4,3,0,0,0,0,0,8,0,0,0,2,null,35,163,11]
[428,428035165,"BROOKE",0,0,1,4,3,0,0,0.312,null,0,0,0,7,10,8,null,null,null,null,null,null,null,null,428,428035165,"BROOKE",0,0,1,4,3,0,0,0,0,0,0,7,0,0,0,0,null,35,165,10]
[428,428035189,"BROOKE",{"$f":"ROUND(AD139,0)","v":0},{"$f":"ROUND(AE139,0)","v":0},{"$f":"ROUND(AF139,0)","v":0},{"$f":"ROUND(AG139,0)","v":0},{"$f":"ROUND(AH139,0)","v":0},{"$f":"ROUND(AI139,0)-J139","v":1},{"$f":"ROUND(AJ139,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF139:AI139)+(AE139*0.5))+0.049*AJ139,4)","v":3.9E-2},null,{"$f":"ROUND(AL139+(AK139*0.5),0)","v":0},{"$f":"ROUND(AM139,0)","v":0},{"$f":"ROUND(AN139,0)","v":0},{"$f":"ROUND(((AP139+AQ139)*0.5)+AO139+AR139+AS139,0)","v":0},{"$f":"AW139","v":3},{"$f":"SUM(F139:I139)+ROUND(D139*0.5,0)+ROUND(J139,0)","v":1},null,null,null,null,null,null,null,null,428,428035189,"BROOKE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,189,3]
[428,428035220,"BROOKE",0,0,0,1,2,4,0,0.27300000000000002,null,0,0,0,4,8,7,null,null,null,null,null,null,null,null,428,428035220,"BROOKE",0,0,0,1,2,4,0,0,0,0,0,2,0,0,0,2,null,35,220,8]
[428,428035243,"BROOKE",0,0,0,2,1,1,0,0.156,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,428,428035243,"BROOKE",0,0,0,2,1,1,0,0,0,0,0,3,0,0,0,1,null,35,243,10]
[428,428035244,"BROOKE",0,0,1,7,8,14,0,1.17,null,1,0,0,10,10,30,null,null,null,null,null,null,null,null,428,428035244,"BROOKE",0,0,1,7,8,14,0,0,1,0,0,5,0,0,0,5,null,35,244,10]
[428,428035248,"BROOKE",0,0,1,11,6,7,0,0.97499999999999998,null,3,0,0,14,11,25,null,null,null,null,null,null,null,null,428,428035248,"BROOKE",0,0,1,11,6,7,0,0,3,0,0,8,0,0,1,5,null,35,248,11]
[428,428035258,"BROOKE",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,428,428035258,"BROOKE",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,35,258,10]
[428,428035262,"BROOKE",0,0,0,1,1,1,0,0.11700000000000001,null,0,0,0,3,9,3,null,null,null,null,null,null,null,null,428,428035262,"BROOKE",0,0,0,1,1,1,0,0,0,0,0,2,0,0,0,1,null,35,262,9]
[428,428035285,"BROOKE",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,2,9,3,null,null,null,null,null,null,null,null,428,428035285,"BROOKE",0,0,0,0,1,2,0,0,0,0,0,1,0,0,0,1,null,35,285,9]
[428,428035291,"BROOKE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,428,428035291,"BROOKE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,291,5]
[428,428035293,"BROOKE",0,0,0,2,1,2,0,0.19500000000000001,null,0,0,0,5,10,5,null,null,null,null,null,null,null,null,428,428035293,"BROOKE",0,0,0,2,1,2,0,0,0,0,0,3,0,0,0,2,null,35,293,10]
[428,428035307,"BROOKE",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,3,4,3,null,null,null,null,null,null,null,null,428,428035307,"BROOKE",0,0,0,1,2,0,0,0,0,0,0,3,0,0,0,0,null,35,307,4]
[428,428035314,"BROOKE",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,428,428035314,"BROOKE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,35,314,7]
[428,428035336,"BROOKE",0,0,0,2,1,0,0,0.11700000000000001,null,0,0,0,0,8,3,null,null,null,null,null,null,null,null,428,428035336,"BROOKE",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,35,336,8]
[428,428035346,"BROOKE",0,0,0,5,1,2,0,0.312,null,2,0,0,4,8,8,null,null,null,null,null,null,null,null,428,428035346,"BROOKE",0,0,0,5,1,2,0,0,2,0,0,3,0,0,0,1,null,35,346,8]
[428,428035350,"BROOKE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,428,428035350,"BROOKE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,350,3]
[429,429163030,"KIPP ACADEMY LYNN",0,0,0,0,0,4,0,0.156,null,0,0,0,4,7,4,null,null,null,null,null,null,null,null,429,429163030,"KIPP ACADEMY LYNN",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,163,30,7]
[429,429163035,"KIPP ACADEMY LYNN",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,11,2,null,null,null,null,null,null,null,null,429,429163035,"KIPP ACADEMY LYNN",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,163,35,11]
[429,429163049,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,429,429163049,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,163,49,8]
[429,429163057,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,7.8E-2,null,0,0,1,2,12,2,null,null,null,null,null,null,null,null,429,429163057,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,2,null,163,57,12]
[429,429163071,"KIPP ACADEMY LYNN",0,0,0,1,0,4,0,0.19500000000000001,null,0,0,0,3,5,5,null,null,null,null,null,null,null,null,429,429163071,"KIPP ACADEMY LYNN",0,0,0,1,0,4,0,0,0,0,0,1,0,0,0,2,null,163,71,5]
[429,429163079,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,429,429163079,"KIPP ACADEMY LYNN",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,163,79,8]
[429,429163160,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,429,429163160,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,163,160,11]
[429,429163163,"KIPP ACADEMY LYNN",0,0,121,599,357,461,0,59.981999999999999,null,166,31,25,1182,11,1538,null,null,null,null,null,null,null,null,429,429163163,"KIPP ACADEMY LYNN",0,0,121,599,357,461,0,0,166,31,25,735,0,0,98,349,null,163,163,11]
[429,429163165,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,429,429163165,"KIPP ACADEMY LYNN",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,163,165,10]
[429,429163168,"KIPP ACADEMY LYNN",0,0,1,1,1,0,0,0.11700000000000001,null,1,0,0,3,3,3,null,null,null,null,null,null,null,null,429,429163168,"KIPP ACADEMY LYNN",0,0,1,1,1,0,0,0,1,0,0,2,0,0,1,0,null,163,168,3]
[429,429163229,"KIPP ACADEMY LYNN",0,0,0,2,3,3,0,0.312,null,0,0,0,7,9,8,null,null,null,null,null,null,null,null,429,429163229,"KIPP ACADEMY LYNN",0,0,0,2,3,3,0,0,0,0,0,5,0,0,0,2,null,163,229,9]
[429,429163246,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,429,429163246,"KIPP ACADEMY LYNN",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,163,246,3]
[429,429163248,"KIPP ACADEMY LYNN",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,429,429163248,"KIPP ACADEMY LYNN",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,163,248,11]
[429,429163258,"KIPP ACADEMY LYNN",0,0,1,16,4,5,0,1.014,null,2,0,0,21,10,26,null,null,null,null,null,null,null,null,429,429163258,"KIPP ACADEMY LYNN",0,0,1,16,4,5,0,0,2,0,0,17,0,0,1,3,null,163,258,10]
[429,429163262,"KIPP ACADEMY LYNN",0,0,2,2,1,4,0,0.35099999999999998,null,1,0,0,9,9,9,null,null,null,null,null,null,null,null,429,429163262,"KIPP ACADEMY LYNN",0,0,2,2,1,4,0,0,1,0,0,3,0,0,2,4,null,163,262,9]
[429,429163291,"KIPP ACADEMY LYNN",0,0,0,2,3,2,0,0.27300000000000002,null,1,0,0,7,5,7,null,null,null,null,null,null,null,null,429,429163291,"KIPP ACADEMY LYNN",0,0,0,2,3,2,0,0,1,0,0,5,0,0,0,2,null,163,291,5]
[430,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,430,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,25,7]
[430,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,35,43,0,3.0419999999999998,null,0,0,0,20,10,78,null,null,null,null,null,null,null,null,430,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,35,43,0,0,0,0,0,8,0,0,0,12,null,170,64,10]
[430,430170097,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,430,430170097,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,170,97,11]
[430,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,8,0,0.39,null,0,0,0,0,10,10,null,null,null,null,null,null,null,null,430,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,8,0,0,0,0,0,0,0,0,0,0,null,170,100,10]
[430,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,0,3,3,null,null,null,null,null,null,null,null,430,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,170,101,3]
[430,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,7,0,0.35099999999999998,null,0,0,0,1,4,9,null,null,null,null,null,null,null,null,430,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,7,0,0,0,0,0,0,0,0,0,1,null,170,110,4]
[430,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,430,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,136,3]
[430,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,0,2,3,null,null,null,null,null,null,null,null,430,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,170,139,2]
[430,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,99,97,0,7.6440000000000001,null,0,2,0,29,7,196,null,null,null,null,null,null,null,null,430,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,99,97,0,0,0,2,0,10,0,0,0,19,null,170,141,7]
[430,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,2,10,3,null,null,null,null,null,null,null,null,430,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,1,null,170,153,10]
[430,430170158,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,430,430170158,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,158,3]
[430,430170162,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,430,430170162,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,162,5]
[430,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,218,299,0,20.163,null,0,8,4,126,10,517,null,null,null,null,null,null,null,null,430,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,218,299,0,0,0,8,4,68,0,0,0,58,null,170,170,10]
[430,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,32,27,0,2.3010000000000002,null,0,0,0,2,6,59,null,null,null,null,null,null,null,null,430,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,32,27,0,0,0,0,0,1,0,0,0,1,null,170,174,6]
[430,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,0,3,3,null,null,null,null,null,null,null,null,430,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,null,170,198,3]
[430,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,0,4,3,null,null,null,null,null,null,null,null,430,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,170,213,4]
[430,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,9,7,0,0.624,null,0,0,0,0,4,16,null,null,null,null,null,null,null,null,430,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,9,7,0,0,0,0,0,0,0,0,0,0,null,170,271,4]
[430,430170314,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,7,2,null,null,null,null,null,null,null,null,430,430170314,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,170,314,7]
[430,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,4,0,0.19500000000000001,null,0,0,0,3,4,5,null,null,null,null,null,null,null,null,430,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,3,null,170,321,4]
[430,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,6,0,0.23400000000000001,null,0,0,0,2,11,6,null,null,null,null,null,null,null,null,430,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,2,null,170,348,11]
[430,430170600,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,430,430170600,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,170,600,3]
[430,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,430,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,616,7]
[430,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,8,0,0.35099999999999998,null,0,0,0,3,4,9,null,null,null,null,null,null,null,null,430,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,8,0,0,0,0,0,0,0,0,0,3,null,170,620,4]
[430,430170673,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,430,430170673,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,673,2]
[430,430170690,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,430,430170690,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,690,4]
[430,430170695,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,430,430170695,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,170,695,2]
[430,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,3,0,0.156,null,0,0,0,0,3,4,null,null,null,null,null,null,null,null,430,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,null,170,710,3]
[430,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,6,9,0,0.58499999999999996,null,0,0,0,1,3,15,null,null,null,null,null,null,null,null,430,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,6,9,0,0,0,0,0,0,0,0,0,1,null,170,725,3]
[430,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,7,0,0.27300000000000002,null,0,0,0,0,3,7,null,null,null,null,null,null,null,null,430,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,null,170,730,3]
[430,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,430,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,170,735,6]
[430,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,1,4,3,null,null,null,null,null,null,null,null,430,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,1,null,170,775,4]
[432,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,86,0,0,3.3540000000000001,null,0,0,0,16,10,86,null,null,null,null,null,null,null,null,432,432712020,"CAPE COD LIGHTHOUSE",0,0,0,0,86,0,0,0,0,0,0,16,0,0,0,0,null,712,20,10]
[432,432712172,"CAPE COD LIGHTHOUSE",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,432,432712172,"CAPE COD LIGHTHOUSE",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,712,172,8]
[432,432712261,"CAPE COD LIGHTHOUSE",{"$f":"ROUND(AD203,0)","v":0},{"$f":"ROUND(AE203,0)","v":0},{"$f":"ROUND(AF203,0)","v":0},{"$f":"ROUND(AG203,0)","v":0},{"$f":"ROUND(AH203,0)","v":19},{"$f":"ROUND(AI203,0)-J203","v":0},{"$f":"ROUND(AJ203,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF203:AI203)+(AE203*0.5))+0.049*AJ203,4)","v":0.74099999999999999},null,{"$f":"ROUND(AL203+(AK203*0.5),0)","v":0},{"$f":"ROUND(AM203,0)","v":0},{"$f":"ROUND(AN203,0)","v":0},{"$f":"ROUND(((AP203+AQ203)*0.5)+AO203+AR203+AS203,0)","v":3},{"$f":"AW203","v":5},{"$f":"SUM(F203:I203)+ROUND(D203*0.5,0)+ROUND(J203,0)","v":19},null,null,null,null,null,null,null,null,432,432712261,"CAPE COD LIGHTHOUSE",0,0,0,0,19,0,0,0,0,0,0,3,0,0,0,0,null,712,261,5]
[432,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,432,432712300,"CAPE COD LIGHTHOUSE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,712,300,10]
[432,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,45,0,0,1.7549999999999999,null,0,0,0,15,10,45,null,null,null,null,null,null,null,null,432,432712645,"CAPE COD LIGHTHOUSE",0,0,0,0,45,0,0,0,0,0,0,15,0,0,0,0,null,712,645,10]
[432,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,84,0,0,3.2759999999999998,null,0,0,0,25,7,84,null,null,null,null,null,null,null,null,432,432712660,"CAPE COD LIGHTHOUSE",0,0,0,0,84,0,0,0,0,0,0,25,0,0,0,0,null,712,660,7]
[432,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,13,0,0,0.50700000000000001,null,0,0,0,5,8,13,null,null,null,null,null,null,null,null,432,432712712,"CAPE COD LIGHTHOUSE",0,0,0,0,13,0,0,0,0,0,0,5,0,0,0,0,null,712,712,8]
[435,435301009,"INNOVATION ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,435,435301009,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,301,9,3]
[435,435301031,"INNOVATION ACADEMY",0,0,0,8,18,37,0,2.4569999999999999,null,0,0,0,13,6,63,null,null,null,null,null,null,null,null,435,435301031,"INNOVATION ACADEMY",0,0,0,8,18,37,0,0,0,0,0,8,0,0,0,5,null,301,31,6]
[435,435301048,"INNOVATION ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,435,435301048,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,301,48,4]
[435,435301056,"INNOVATION ACADEMY",0,0,0,11,35,40,0,3.3540000000000001,null,0,0,0,13,4,86,null,null,null,null,null,null,null,null,435,435301056,"INNOVATION ACADEMY",0,0,0,11,35,40,0,0,0,0,0,4,0,0,0,9,null,301,56,4]
[435,435301079,"INNOVATION ACADEMY",0,0,0,23,69,69,0,6.2789999999999999,null,0,1,1,52,8,161,null,null,null,null,null,null,null,null,435,435301079,"INNOVATION ACADEMY",0,0,0,23,69,69,0,0,0,1,1,25,0,0,0,27,null,301,79,8]
[435,435301149,"INNOVATION ACADEMY",0,0,0,0,1,5,0,0.23400000000000001,null,0,0,0,5,12,6,null,null,null,null,null,null,null,null,435,435301149,"INNOVATION ACADEMY",0,0,0,0,1,5,0,0,0,0,0,1,0,0,0,4,null,301,149,12]
[435,435301160,"INNOVATION ACADEMY",0,0,0,39,116,162,0,12.363,null,1,2,4,142,11,317,null,null,null,null,null,null,null,null,435,435301160,"INNOVATION ACADEMY",0,0,0,39,116,162,0,0,1,2,4,71,0,0,0,71,null,301,160,11]
[435,435301211,"INNOVATION ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,435,435301211,"INNOVATION ACADEMY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,301,211,5]
[435,435301295,"INNOVATION ACADEMY",0,0,0,4,15,17,0,1.4039999999999999,null,0,0,0,8,5,36,null,null,null,null,null,null,null,null,435,435301295,"INNOVATION ACADEMY",0,0,0,4,15,17,0,0,0,0,0,4,0,0,0,4,null,301,295,5]
[435,435301301,"INNOVATION ACADEMY",0,0,0,11,33,41,0,3.3149999999999999,null,1,1,0,35,6,85,null,null,null,null,null,null,null,null,435,435301301,"INNOVATION ACADEMY",0,0,0,11,33,41,0,0,1,1,0,17,0,0,0,18,null,301,301,6]
[435,435301308,"INNOVATION ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,435,435301308,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,301,308,10]
[435,435301326,"INNOVATION ACADEMY",0,0,0,2,1,4,0,0.27300000000000002,null,0,0,0,0,2,7,null,null,null,null,null,null,null,null,435,435301326,"INNOVATION ACADEMY",0,0,0,2,1,4,0,0,0,0,0,0,0,0,0,0,null,301,326,2]
[435,435301342,"INNOVATION ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,435,435301342,"INNOVATION ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,301,342,3]
[435,435301616,"INNOVATION ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,435,435301616,"INNOVATION ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,301,616,7]
[435,435301673,"INNOVATION ACADEMY",0,0,0,2,6,10,0,0.70199999999999996,null,0,0,0,4,2,18,null,null,null,null,null,null,null,null,435,435301673,"INNOVATION ACADEMY",0,0,0,2,6,10,0,0,0,0,0,3,0,0,0,1,null,301,673,2]
[435,435301725,"INNOVATION ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,435,435301725,"INNOVATION ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,301,725,3]
[435,435301735,"INNOVATION ACADEMY",0,0,0,2,3,1,0,0.23400000000000001,null,0,0,0,2,6,6,null,null,null,null,null,null,null,null,435,435301735,"INNOVATION ACADEMY",0,0,0,2,3,1,0,0,0,0,0,2,0,0,0,0,null,301,735,6]
[436,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,436,436049010,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,49,10,3]
[436,436049026,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,436,436049026,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,26,3]
[436,436049031,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,436,436049031,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,49,31,6]
[436,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,12,0,0.66300000000000003,null,0,1,0,8,11,17,null,null,null,null,null,null,null,null,436,436049035,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,12,0,0,0,1,0,2,0,0,0,6,null,49,35,11]
[436,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,73,103,0,6.8639999999999999,null,0,13,9,133,8,176,null,null,null,null,null,null,null,null,436,436049049,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,73,103,0,0,0,13,9,52,0,0,0,81,null,49,49,8]
[436,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,2,12,3,null,null,null,null,null,null,null,null,436,436049057,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,49,57,12]
[436,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,3,0,0.312,null,0,3,0,7,11,8,null,null,null,null,null,null,null,null,436,436049093,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,5,3,0,0,0,3,0,4,0,0,0,3,null,49,93,11]
[436,436049095,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,436,436049095,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,95,12]
[436,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,436,436049133,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,49,133,9]
[436,436049149,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,2,0,0.11700000000000001,null,0,1,1,2,12,3,null,null,null,null,null,null,null,null,436,436049149,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,2,0,0,0,1,1,1,0,0,0,1,null,49,149,12]
[436,436049153,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,436,436049153,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,153,10]
[436,436049155,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,436,436049155,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,155,2]
[436,436049163,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,2,0,0.19500000000000001,null,0,1,0,2,11,5,null,null,null,null,null,null,null,null,436,436049163,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,2,0,0,0,1,0,2,0,0,0,0,null,49,163,11]
[436,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,9,0,0.42899999999999999,null,0,0,2,6,10,11,null,null,null,null,null,null,null,null,436,436049165,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,9,0,0,0,0,2,2,0,0,0,4,null,49,165,10]
[436,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,5,0,0.27300000000000002,null,0,0,1,3,8,7,null,null,null,null,null,null,null,null,436,436049176,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,5,0,0,0,0,1,2,0,0,0,1,null,49,176,8]
[436,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,436,436049244,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,49,244,10]
[436,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,3,0,0.19500000000000001,null,0,0,0,4,11,5,null,null,null,null,null,null,null,null,436,436049248,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,2,3,0,0,0,0,0,1,0,0,0,3,null,49,248,11]
[436,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,436,436049274,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,49,274,10]
[436,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,0,0,0.11700000000000001,null,0,2,0,2,10,3,null,null,null,null,null,null,null,null,436,436049308,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,3,0,0,0,0,2,0,2,0,0,0,0,null,49,308,10]
[436,436049314,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,436,436049314,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,314,7]
[436,436049336,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,436,436049336,"COMMUNITY CS OF CAMBRIDGE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,336,8]
[437,437035018,"CITY ON A HILL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,437,437035018,"CITY ON A HILL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,18,10]
[437,437035035,"CITY ON A HILL",0,0,0,0,0,176,0,6.8639999999999999,null,0,0,46,146,11,176,null,null,null,null,null,null,null,null,437,437035035,"CITY ON A HILL",0,0,0,0,0,176,0,0,0,0,46,0,0,0,0,146,null,35,35,11]
[437,437035044,"CITY ON A HILL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,437,437035044,"CITY ON A HILL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,44,11]
[437,437035093,"CITY ON A HILL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,437,437035093,"CITY ON A HILL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,93,11]
[437,437035244,"CITY ON A HILL",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,437,437035244,"CITY ON A HILL",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,null,35,244,10]
[437,437035336,"CITY ON A HILL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,437,437035336,"CITY ON A HILL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,336,8]
[438,438035018,"CODMAN ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,438,438035018,"CODMAN ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,18,10]
[438,438035035,"CODMAN ACADEMY",22,0,18,96,55,130,0,11.661,null,20,6,7,273,11,310,null,null,null,null,null,null,null,null,438,438035035,"CODMAN ACADEMY",22,0,18,96,55,130,0,0,20,6,7,137,17,0,17,110,null,35,35,11]
[438,438035044,"CODMAN ACADEMY",0,0,1,2,1,2,0,0.23400000000000001,null,0,0,1,6,11,6,null,null,null,null,null,null,null,null,438,438035044,"CODMAN ACADEMY",0,0,1,2,1,2,0,0,0,0,1,3,0,0,1,2,null,35,44,11]
[438,438035220,"CODMAN ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,438,438035220,"CODMAN ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,220,8]
[438,438035243,"CODMAN ACADEMY",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,438,438035243,"CODMAN ACADEMY",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,35,243,10]
[438,438035244,"CODMAN ACADEMY",0,0,0,1,1,2,0,0.156,null,0,1,0,4,10,4,null,null,null,null,null,null,null,null,438,438035244,"CODMAN ACADEMY",0,0,0,1,1,2,0,0,0,1,0,2,0,0,0,2,null,35,244,10]
[438,438035293,"CODMAN ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,438,438035293,"CODMAN ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,293,10]
[439,439035035,"CONSERVATORY LAB",44,0,54,250,84,0,0,15.132,null,25,5,0,318,11,410,null,null,null,null,null,null,null,null,439,439035035,"CONSERVATORY LAB",44,0,54,250,84,0,0,0,25,5,0,258,35,0,42,0,null,35,35,11]
[439,439035044,"CONSERVATORY LAB",0,0,0,2,2,0,0,0.156,null,0,0,0,2,11,4,null,null,null,null,null,null,null,null,439,439035044,"CONSERVATORY LAB",0,0,0,2,2,0,0,0,0,0,0,2,0,0,0,0,null,35,44,11]
[439,439035073,"CONSERVATORY LAB",0,0,0,4,0,0,0,0.156,null,0,0,0,2,6,4,null,null,null,null,null,null,null,null,439,439035073,"CONSERVATORY LAB",0,0,0,4,0,0,0,0,0,0,0,2,0,0,0,0,null,35,73,6]
[439,439035088,"CONSERVATORY LAB",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,439,439035088,"CONSERVATORY LAB",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,88,4]
[439,439035163,"CONSERVATORY LAB",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,439,439035163,"CONSERVATORY LAB",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,35,163,11]
[439,439035243,"CONSERVATORY LAB",1,0,0,0,0,0,0,0,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,439,439035243,"CONSERVATORY LAB",1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,null,35,243,10]
[439,439035244,"CONSERVATORY LAB",0,0,0,4,0,0,0,0.156,null,1,0,0,2,10,4,null,null,null,null,null,null,null,null,439,439035244,"CONSERVATORY LAB",0,0,0,4,0,0,0,0,1,0,0,2,0,0,0,0,null,35,244,10]
[439,439035284,"CONSERVATORY LAB",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,439,439035284,"CONSERVATORY LAB",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,35,284,5]
[439,439035285,"CONSERVATORY LAB",{"$f":"ROUND(AD267,0)","v":0},{"$f":"ROUND(AE267,0)","v":0},{"$f":"ROUND(AF267,0)","v":0},{"$f":"ROUND(AG267,0)","v":2},{"$f":"ROUND(AH267,0)","v":0},{"$f":"ROUND(AI267,0)-J267","v":0},{"$f":"ROUND(AJ267,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF267:AI267)+(AE267*0.5))+0.049*AJ267,4)","v":7.8E-2},null,{"$f":"ROUND(AL267+(AK267*0.5),0)","v":0},{"$f":"ROUND(AM267,0)","v":0},{"$f":"ROUND(AN267,0)","v":0},{"$f":"ROUND(((AP267+AQ267)*0.5)+AO267+AR267+AS267,0)","v":1},{"$f":"AW267","v":9},{"$f":"SUM(F267:I267)+ROUND(D267*0.5,0)+ROUND(J267,0)","v":2},null,null,null,null,null,null,null,null,439,439035285,"CONSERVATORY LAB",0,0,0,2,0,0,0,0,0,0,0,1,0,0,0,0,null,35,285,9]
[439,439035347,"CONSERVATORY LAB",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,439,439035347,"CONSERVATORY LAB",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,35,347,8]
[440,440149009,"COMMUNITY DAY",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,440,440149009,"COMMUNITY DAY",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,149,9,3]
[440,440149079,"COMMUNITY DAY",0,0,0,2,1,0,0,0.11700000000000001,null,2,1,0,2,8,3,null,null,null,null,null,null,null,null,440,440149079,"COMMUNITY DAY",0,0,0,2,1,0,0,0,2,1,0,2,0,0,0,0,null,149,79,8]
[440,440149128,"COMMUNITY DAY",3,0,2,18,20,0,0,1.56,null,6,0,0,34,10,42,null,null,null,null,null,null,null,null,440,440149128,"COMMUNITY DAY",3,0,2,18,20,0,0,1,5,0,0,31,2,0,2,0,null,149,128,10]
[440,440149149,"COMMUNITY DAY",107,0,117,561,309,0,0,38.493000000000002,null,229,29,0,861,12,1041,null,null,null,null,null,null,null,null,440,440149149,"COMMUNITY DAY",107,0,117,561,309,0,0,31,213,29,0,717,86,0,101,0,null,149,149,12]
[440,440149160,"COMMUNITY DAY",0,0,1,0,1,0,0,7.8E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,440,440149160,"COMMUNITY DAY",0,0,1,0,1,0,0,0,0,0,0,1,0,0,0,0,null,149,160,11]
[440,440149181,"COMMUNITY DAY",5,0,3,18,21,0,0,1.6379999999999999,null,3,0,0,30,10,45,null,null,null,null,null,null,null,null,440,440149181,"COMMUNITY DAY",5,0,3,18,21,0,0,0,3,0,0,24,5,0,3,0,null,149,181,10]
[440,440149211,"COMMUNITY DAY",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,1,5,3,null,null,null,null,null,null,null,null,440,440149211,"COMMUNITY DAY",0,0,0,1,2,0,0,0,0,0,0,1,0,0,0,0,null,149,211,5]
[440,440149745,"COMMUNITY DAY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,440,440149745,"COMMUNITY DAY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,149,745,4]
[441,441281005,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,441,441281005,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,281,5,8]
[441,441281061,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,441,441281061,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,281,61,11]
[441,441281087,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,441,441281087,"SPRINGFIELD INTERNATIONAL",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,281,87,6]
[441,441281137,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,3,0,0.19500000000000001,null,0,0,2,5,12,5,null,null,null,null,null,null,null,null,441,441281137,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,3,0,0,0,0,2,2,0,0,0,3,null,281,137,12]
[441,441281161,"SPRINGFIELD INTERNATIONAL",0,0,2,1,1,1,0,0.19500000000000001,null,2,0,0,4,8,5,null,null,null,null,null,null,null,null,441,441281161,"SPRINGFIELD INTERNATIONAL",0,0,2,1,1,1,0,0,2,0,0,1,0,0,2,1,null,281,161,8]
[441,441281191,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,441,441281191,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,281,191,8]
[441,441281210,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,441,441281210,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,281,210,6]
[441,441281227,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,441,441281227,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,281,227,10]
[441,441281275,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,441,441281275,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,281,275,4]
[441,441281281,"SPRINGFIELD INTERNATIONAL",0,0,93,616,400,382,0,58.149000000000001,null,104,22,16,1019,12,1491,null,null,null,null,null,null,null,null,441,441281281,"SPRINGFIELD INTERNATIONAL",0,0,93,616,400,382,0,0,104,22,16,730,0,0,68,221,null,281,281,12]
[441,441281332,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,441,441281332,"SPRINGFIELD INTERNATIONAL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,281,332,10]
[441,441281672,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,3,0,0.19500000000000001,null,0,0,0,5,9,5,null,null,null,null,null,null,null,null,441,441281672,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,3,0,0,0,0,0,2,0,0,0,3,null,281,672,9]
[441,441281680,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,1,0,0.11700000000000001,null,0,0,0,2,5,3,null,null,null,null,null,null,null,null,441,441281680,"SPRINGFIELD INTERNATIONAL",0,0,0,1,1,1,0,0,0,0,0,1,0,0,0,1,null,281,680,5]
[444,444035016,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,444,444035016,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,16,8]
[444,444035035,"NEIGHBORHOOD HOUSE",36,0,39,213,173,270,0,27.105,null,37,22,19,486,11,713,null,null,null,null,null,null,null,null,444,444035035,"NEIGHBORHOOD HOUSE",36,0,39,213,173,270,0,0,37,22,19,265,28,0,28,179,null,35,35,11]
[444,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,444,444035040,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,40,6]
[444,444035044,"NEIGHBORHOOD HOUSE",0,0,0,6,1,2,0,0.35099999999999998,null,0,0,0,6,11,9,null,null,null,null,null,null,null,null,444,444035044,"NEIGHBORHOOD HOUSE",0,0,0,6,1,2,0,0,0,0,0,6,0,0,0,0,null,35,44,11]
[444,444035133,"NEIGHBORHOOD HOUSE",0,0,0,1,2,0,0,0.11700000000000001,null,1,0,0,3,9,3,null,null,null,null,null,null,null,null,444,444035133,"NEIGHBORHOOD HOUSE",0,0,0,1,2,0,0,0,1,0,0,3,0,0,0,0,null,35,133,9]
[444,444035163,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,444,444035163,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,163,11]
[444,444035189,"NEIGHBORHOOD HOUSE",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,444,444035189,"NEIGHBORHOOD HOUSE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,35,189,3]
[444,444035212,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,444,444035212,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,212,5]
[444,444035220,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,444,444035220,"NEIGHBORHOOD HOUSE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,220,8]
[444,444035243,"NEIGHBORHOOD HOUSE",0,0,1,1,0,1,0,0.11700000000000001,null,2,0,0,3,10,3,null,null,null,null,null,null,null,null,444,444035243,"NEIGHBORHOOD HOUSE",0,0,1,1,0,1,0,0,2,0,0,1,0,0,1,1,null,35,243,10]
[444,444035244,"NEIGHBORHOOD HOUSE",1,0,0,3,3,1,0,0.27300000000000002,null,0,0,1,6,10,8,null,null,null,null,null,null,null,null,444,444035244,"NEIGHBORHOOD HOUSE",1,0,0,3,3,1,0,0,0,0,1,4,1,0,0,1,null,35,244,10]
[444,444035336,"NEIGHBORHOOD HOUSE",0,0,0,1,2,1,0,0.156,null,0,0,0,0,8,4,null,null,null,null,null,null,null,null,444,444035336,"NEIGHBORHOOD HOUSE",0,0,0,1,2,1,0,0,0,0,0,0,0,0,0,0,null,35,336,8]
[444,444035625,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,444,444035625,"NEIGHBORHOOD HOUSE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,625,6]
[445,445348017,"ABBY KELLEY FOSTER",0,0,0,2,1,1,0,0.156,null,2,0,0,4,6,4,null,null,null,null,null,null,null,null,445,445348017,"ABBY KELLEY FOSTER",0,0,0,2,1,1,0,0,2,0,0,3,0,0,0,1,null,348,17,6]
[445,445348097,"ABBY KELLEY FOSTER",0,0,1,1,0,0,0,7.8E-2,null,2,0,0,2,11,2,null,null,null,null,null,null,null,null,445,445348097,"ABBY KELLEY FOSTER",0,0,1,1,0,0,0,0,2,0,0,1,0,0,1,0,null,348,97,11]
[445,445348110,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,4,2,null,null,null,null,null,null,null,null,445,445348110,"ABBY KELLEY FOSTER",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,348,110,4]
[445,445348151,"ABBY KELLEY FOSTER",0,0,2,10,5,1,0,0.70199999999999996,null,4,0,0,11,8,18,null,null,null,null,null,null,null,null,445,445348151,"ABBY KELLEY FOSTER",0,0,2,10,5,1,0,0,4,0,0,10,0,0,0,1,null,348,151,8]
[445,445348153,"ABBY KELLEY FOSTER",0,0,1,1,0,1,0,0.11700000000000001,null,0,0,0,3,10,3,null,null,null,null,null,null,null,null,445,445348153,"ABBY KELLEY FOSTER",0,0,1,1,0,1,0,0,0,0,0,1,0,0,1,1,null,348,153,10]
[445,445348170,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,445,445348170,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,348,170,10]
[445,445348186,"ABBY KELLEY FOSTER",0,0,1,5,1,1,0,0.312,null,0,0,0,5,7,8,null,null,null,null,null,null,null,null,445,445348186,"ABBY KELLEY FOSTER",0,0,1,5,1,1,0,0,0,0,0,3,0,0,1,1,null,348,186,7]
[445,445348214,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,445,445348214,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,348,214,8]
[445,445348226,"ABBY KELLEY FOSTER",0,0,3,11,10,4,0,1.0920000000000001,null,3,1,0,10,9,28,null,null,null,null,null,null,null,null,445,445348226,"ABBY KELLEY FOSTER",0,0,3,11,10,4,0,0,3,1,0,8,0,0,0,2,null,348,226,9]
[445,445348271,"ABBY KELLEY FOSTER",0,0,0,2,1,0,0,0.11700000000000001,null,2,0,0,2,4,3,null,null,null,null,null,null,null,null,445,445348271,"ABBY KELLEY FOSTER",0,0,0,2,1,0,0,0,2,0,0,2,0,0,0,0,null,348,271,4]
[445,445348290,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,445,445348290,"ABBY KELLEY FOSTER",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,348,290,4]
[445,445348316,"ABBY KELLEY FOSTER",0,0,1,5,3,2,0,0.42899999999999999,null,1,2,0,10,11,11,null,null,null,null,null,null,null,null,445,445348316,"ABBY KELLEY FOSTER",0,0,1,5,3,2,0,0,1,2,0,8,0,0,1,1,null,348,316,11]
[445,445348322,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,445,445348322,"ABBY KELLEY FOSTER",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,348,322,6]
[445,445348348,"ABBY KELLEY FOSTER",0,0,107,561,313,325,0,50.933999999999997,null,210,21,5,893,11,1306,null,null,null,null,null,null,null,null,445,445348348,"ABBY KELLEY FOSTER",0,0,107,561,313,325,0,0,210,21,5,621,0,0,77,195,null,348,348,11]
[445,445348620,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,445,445348620,"ABBY KELLEY FOSTER",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,348,620,4]
[445,445348658,"ABBY KELLEY FOSTER",0,0,0,1,1,3,0,0.19500000000000001,null,0,0,0,5,7,5,null,null,null,null,null,null,null,null,445,445348658,"ABBY KELLEY FOSTER",0,0,0,1,1,3,0,0,0,0,0,2,0,0,0,3,null,348,658,7]
[445,445348753,"ABBY KELLEY FOSTER",0,0,1,1,0,2,0,0.156,null,0,0,0,0,7,4,null,null,null,null,null,null,null,null,445,445348753,"ABBY KELLEY FOSTER",0,0,1,1,0,2,0,0,0,0,0,0,0,0,0,0,null,348,753,7]
[445,445348767,"ABBY KELLEY FOSTER",0,0,1,0,0,2,0,0.11700000000000001,null,1,0,0,1,9,3,null,null,null,null,null,null,null,null,445,445348767,"ABBY KELLEY FOSTER",0,0,1,0,0,2,0,0,1,0,0,0,0,0,1,0,null,348,767,9]
[445,445348775,"ABBY KELLEY FOSTER",0,0,2,3,7,8,0,0.78,null,2,0,0,3,4,20,null,null,null,null,null,null,null,null,445,445348775,"ABBY KELLEY FOSTER",0,0,2,3,7,8,0,0,2,0,0,2,0,0,1,0,null,348,775,4]
[446,446099001,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,446,446099001,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,99,1,7]
[446,446099016,"FOXBOROUGH REGIONAL",0,0,23,122,50,65,0,10.14,null,9,0,0,97,8,260,null,null,null,null,null,null,null,null,446,446099016,"FOXBOROUGH REGIONAL",0,0,23,122,50,65,0,0,9,0,0,64,0,0,13,20,null,99,16,8]
[446,446099018,"FOXBOROUGH REGIONAL",0,0,3,3,1,1,0,0.312,null,0,0,0,5,10,8,null,null,null,null,null,null,null,null,446,446099018,"FOXBOROUGH REGIONAL",0,0,3,3,1,1,0,0,0,0,0,3,0,0,2,0,null,99,18,10]
[446,446099025,"FOXBOROUGH REGIONAL",0,0,0,1,0,4,0,0.19500000000000001,null,0,0,0,0,7,5,null,null,null,null,null,null,null,null,446,446099025,"FOXBOROUGH REGIONAL",0,0,0,1,0,4,0,0,0,0,0,0,0,0,0,0,null,99,25,7]
[446,446099035,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,446,446099035,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,99,35,11]
[446,446099040,"FOXBOROUGH REGIONAL",0,0,0,2,1,1,0,0.156,null,0,0,0,4,6,4,null,null,null,null,null,null,null,null,446,446099040,"FOXBOROUGH REGIONAL",0,0,0,2,1,1,0,0,0,0,0,3,0,0,0,1,null,99,40,6]
[446,446099044,"FOXBOROUGH REGIONAL",0,0,52,294,149,148,0,25.077000000000002,null,38,16,5,432,11,643,null,null,null,null,null,null,null,null,446,446099044,"FOXBOROUGH REGIONAL",0,0,52,294,149,148,0,0,38,16,5,308,0,0,37,87,null,99,44,11]
[446,446099050,"FOXBOROUGH REGIONAL",0,0,1,1,0,6,0,0.312,null,0,0,1,6,5,8,null,null,null,null,null,null,null,null,446,446099050,"FOXBOROUGH REGIONAL",0,0,1,1,0,6,0,0,0,0,1,1,0,0,0,5,null,99,50,5]
[446,446099073,"FOXBOROUGH REGIONAL",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,3,6,3,null,null,null,null,null,null,null,null,446,446099073,"FOXBOROUGH REGIONAL",0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,null,99,73,6]
[446,446099083,"FOXBOROUGH REGIONAL",{"$f":"ROUND(AD331,0)","v":0},{"$f":"ROUND(AE331,0)","v":0},{"$f":"ROUND(AF331,0)","v":0},{"$f":"ROUND(AG331,0)","v":0},{"$f":"ROUND(AH331,0)","v":0},{"$f":"ROUND(AI331,0)-J331","v":1},{"$f":"ROUND(AJ331,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF331:AI331)+(AE331*0.5))+0.049*AJ331,4)","v":3.9E-2},null,{"$f":"ROUND(AL331+(AK331*0.5),0)","v":0},{"$f":"ROUND(AM331,0)","v":0},{"$f":"ROUND(AN331,0)","v":0},{"$f":"ROUND(((AP331+AQ331)*0.5)+AO331+AR331+AS331,0)","v":0},{"$f":"AW331","v":6},{"$f":"SUM(F331:I331)+ROUND(D331*0.5,0)+ROUND(J331,0)","v":1},null,null,null,null,null,null,null,null,446,446099083,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,99,83,6]
[446,446099088,"FOXBOROUGH REGIONAL",0,0,3,4,1,6,0,0.54600000000000004,null,0,0,0,5,4,14,null,null,null,null,null,null,null,null,446,446099088,"FOXBOROUGH REGIONAL",0,0,3,4,1,6,0,0,0,0,0,2,0,0,3,0,null,99,88,4]
[446,446099095,"FOXBOROUGH REGIONAL",0,0,1,0,2,0,0,0.11700000000000001,null,0,0,0,3,12,3,null,null,null,null,null,null,null,null,446,446099095,"FOXBOROUGH REGIONAL",0,0,1,0,2,0,0,0,0,0,0,2,0,0,1,0,null,99,95,12]
[446,446099099,"FOXBOROUGH REGIONAL",0,0,13,50,23,15,0,3.9390000000000001,null,9,1,2,40,5,101,null,null,null,null,null,null,null,null,446,446099099,"FOXBOROUGH REGIONAL",0,0,13,50,23,15,0,0,9,1,2,32,0,0,5,3,null,99,99,5]
[446,446099101,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,446,446099101,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,99,101,3]
[446,446099133,"FOXBOROUGH REGIONAL",0,0,2,1,1,0,0,0.156,null,0,0,0,1,9,4,null,null,null,null,null,null,null,null,446,446099133,"FOXBOROUGH REGIONAL",0,0,2,1,1,0,0,0,0,0,0,1,0,0,0,0,null,99,133,9]
[446,446099167,"FOXBOROUGH REGIONAL",0,0,2,25,8,12,0,1.833,null,0,0,0,29,5,47,null,null,null,null,null,null,null,null,446,446099167,"FOXBOROUGH REGIONAL",0,0,2,25,8,12,0,0,0,0,0,23,0,0,1,5,null,99,167,5]
[446,446099175,"FOXBOROUGH REGIONAL",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,2,2,null,null,null,null,null,null,null,null,446,446099175,"FOXBOROUGH REGIONAL",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,99,175,2]
[446,446099182,"FOXBOROUGH REGIONAL",0,0,1,0,0,4,0,0.19500000000000001,null,0,0,0,2,8,5,null,null,null,null,null,null,null,null,446,446099182,"FOXBOROUGH REGIONAL",0,0,1,0,0,4,0,0,0,0,0,0,0,0,1,1,null,99,182,8]
[446,446099185,"FOXBOROUGH REGIONAL",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,446,446099185,"FOXBOROUGH REGIONAL",0,0,0,2,0,0,0,0,0,0,0,1,0,0,0,0,null,99,185,10]
[446,446099187,"FOXBOROUGH REGIONAL",0,0,0,1,2,0,0,0.11700000000000001,null,1,1,0,3,4,3,null,null,null,null,null,null,null,null,446,446099187,"FOXBOROUGH REGIONAL",0,0,0,1,2,0,0,0,1,1,0,3,0,0,0,0,null,99,187,4]
[446,446099208,"FOXBOROUGH REGIONAL",0,0,2,2,0,0,0,0.156,null,1,0,0,1,2,4,null,null,null,null,null,null,null,null,446,446099208,"FOXBOROUGH REGIONAL",0,0,2,2,0,0,0,0,1,0,0,1,0,0,0,0,null,99,208,2]
[446,446099212,"FOXBOROUGH REGIONAL",0,0,10,73,17,21,0,4.7190000000000003,null,7,1,1,40,5,121,null,null,null,null,null,null,null,null,446,446099212,"FOXBOROUGH REGIONAL",0,0,10,73,17,21,0,0,7,1,1,32,0,0,2,6,null,99,212,5]
[446,446099214,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,446,446099214,"FOXBOROUGH REGIONAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,99,214,8]
[446,446099218,"FOXBOROUGH REGIONAL",0,0,5,19,13,23,0,2.34,null,2,1,0,19,6,60,null,null,null,null,null,null,null,null,446,446099218,"FOXBOROUGH REGIONAL",0,0,5,19,13,23,0,0,2,1,0,12,0,0,2,5,null,99,218,6]
[446,446099220,"FOXBOROUGH REGIONAL",0,0,6,19,7,7,0,1.5209999999999999,null,0,1,0,26,8,39,null,null,null,null,null,null,null,null,446,446099220,"FOXBOROUGH REGIONAL",0,0,6,19,7,7,0,0,0,1,0,17,0,0,4,5,null,99,220,8]
[446,446099238,"FOXBOROUGH REGIONAL",0,0,0,16,5,0,0,0.81899999999999995,null,0,0,0,8,6,21,null,null,null,null,null,null,null,null,446,446099238,"FOXBOROUGH REGIONAL",0,0,0,16,5,0,0,0,0,0,0,8,0,0,0,0,null,99,238,6]
[446,446099244,"FOXBOROUGH REGIONAL",0,0,0,4,9,7,0,0.78,null,0,0,0,6,10,20,null,null,null,null,null,null,null,null,446,446099244,"FOXBOROUGH REGIONAL",0,0,0,4,9,7,0,0,0,0,0,3,0,0,0,3,null,99,244,10]
[446,446099266,"FOXBOROUGH REGIONAL",0,0,1,6,2,2,0,0.42899999999999999,null,1,0,0,7,3,11,null,null,null,null,null,null,null,null,446,446099266,"FOXBOROUGH REGIONAL",0,0,1,6,2,2,0,0,1,0,0,7,0,0,0,0,null,99,266,3]
[446,446099285,"FOXBOROUGH REGIONAL",0,0,5,42,21,26,0,3.6659999999999999,null,4,3,1,39,9,94,null,null,null,null,null,null,null,null,446,446099285,"FOXBOROUGH REGIONAL",0,0,5,42,21,26,0,0,4,3,1,28,0,0,3,8,null,99,285,9]
[446,446099293,"FOXBOROUGH REGIONAL",0,0,2,11,5,8,0,1.014,null,0,0,0,19,10,26,null,null,null,null,null,null,null,null,446,446099293,"FOXBOROUGH REGIONAL",0,0,2,11,5,8,0,0,0,0,0,14,0,0,1,4,null,99,293,10]
[446,446099307,"FOXBOROUGH REGIONAL",0,0,3,4,2,5,0,0.54600000000000004,null,2,0,0,7,4,14,null,null,null,null,null,null,null,null,446,446099307,"FOXBOROUGH REGIONAL",0,0,3,4,2,5,0,0,2,0,0,2,0,0,3,2,null,99,307,4]
[446,446099323,"FOXBOROUGH REGIONAL",0,0,0,1,3,2,0,0.23400000000000001,null,0,0,0,0,6,6,null,null,null,null,null,null,null,null,446,446099323,"FOXBOROUGH REGIONAL",0,0,0,1,3,2,0,0,0,0,0,0,0,0,0,0,null,99,323,6]
[446,446099350,"FOXBOROUGH REGIONAL",0,0,3,3,2,0,0,0.312,null,1,0,0,4,3,8,null,null,null,null,null,null,null,null,446,446099350,"FOXBOROUGH REGIONAL",0,0,3,3,2,0,0,0,1,0,0,3,0,0,1,0,null,99,350,3]
[446,446099625,"FOXBOROUGH REGIONAL",0,0,2,4,3,4,0,0.50700000000000001,null,0,0,0,12,6,13,null,null,null,null,null,null,null,null,446,446099625,"FOXBOROUGH REGIONAL",0,0,2,4,3,4,0,0,0,0,0,7,0,0,1,4,null,99,625,6]
[446,446099665,"FOXBOROUGH REGIONAL",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,1,5,2,null,null,null,null,null,null,null,null,446,446099665,"FOXBOROUGH REGIONAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,null,99,665,5]
[446,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,3,7,0,0.39,null,0,0,0,3,4,10,null,null,null,null,null,null,null,null,446,446099690,"FOXBOROUGH REGIONAL",0,0,0,0,3,7,0,0,0,0,0,1,0,0,0,2,null,99,690,4]
[446,446099763,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,446,446099763,"FOXBOROUGH REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,99,763,5]
[446,446099780,"FOXBOROUGH REGIONAL",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,446,446099780,"FOXBOROUGH REGIONAL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,99,780,6]
[447,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,14,104,53,0,0,6.6689999999999996,null,12,0,0,42,7,171,null,null,null,null,null,null,null,null,447,447101025,"BENJAMIN FRANKLIN CLASSICAL",0,0,14,104,53,0,0,0,12,0,0,41,0,0,1,0,null,101,25,7]
[447,447101050,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,447,447101050,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,101,50,5]
[447,447101100,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,447,447101100,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,101,100,10]
[447,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,38,183,124,0,0,13.455,null,20,0,0,55,3,345,null,null,null,null,null,null,null,null,447,447101101,"BENJAMIN FRANKLIN CLASSICAL",0,0,38,183,124,0,0,0,20,0,0,49,0,0,6,0,null,101,101,3]
[447,447101136,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,4,2,0,0,0.23400000000000001,null,0,0,0,0,3,6,null,null,null,null,null,null,null,null,447,447101136,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,4,2,0,0,0,0,0,0,0,0,0,0,0,null,101,136,3]
[447,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,1,0,0,0.11700000000000001,null,0,0,0,2,5,3,null,null,null,null,null,null,null,null,447,447101138,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,1,0,0,0,0,0,0,2,0,0,0,0,null,101,138,5]
[447,447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,9,5,0,0,0.624,null,2,0,0,2,3,16,null,null,null,null,null,null,null,null,447,447101177,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,9,5,0,0,0,2,0,0,2,0,0,0,0,null,101,177,3]
[447,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,20,71,39,0,0,5.07,null,24,1,0,55,10,130,null,null,null,null,null,null,null,null,447,447101185,"BENJAMIN FRANKLIN CLASSICAL",0,0,20,71,39,0,0,0,24,1,0,47,0,0,8,0,null,101,185,10]
[447,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,1,4,3,null,null,null,null,null,null,null,null,447,447101187,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,3,0,0,0,0,0,0,1,0,0,0,0,null,101,187,4]
[447,447101208,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,7,1,0,0,0.39,null,2,0,0,2,2,10,null,null,null,null,null,null,null,null,447,447101208,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,7,1,0,0,0,2,0,0,2,0,0,0,0,null,101,208,2]
[447,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,2,0,0,0.156,null,1,0,0,0,5,4,null,null,null,null,null,null,null,null,447,447101212,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,2,2,0,0,0,1,0,0,0,0,0,0,0,null,101,212,5]
[447,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,1,0,0,0,7.8E-2,null,2,0,0,1,8,2,null,null,null,null,null,null,null,null,447,447101214,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,1,0,0,0,0,2,0,0,1,0,0,0,0,null,101,214,8]
[447,447101220,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,447,447101220,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,101,220,8]
[447,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,12,5,0,0,0.74099999999999999,null,0,0,0,3,6,19,null,null,null,null,null,null,null,null,447,447101238,"BENJAMIN FRANKLIN CLASSICAL",0,0,2,12,5,0,0,0,0,0,0,3,0,0,0,0,null,101,238,6]
[447,447101266,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,447,447101266,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,101,266,3]
[447,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,2,1,0,0,0.156,null,0,0,0,0,4,4,null,null,null,null,null,null,null,null,447,447101307,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,2,1,0,0,0,0,0,0,0,0,0,0,0,null,101,307,4]
[447,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,4,37,5,0,0,1.794,null,6,0,0,8,3,46,null,null,null,null,null,null,null,null,447,447101350,"BENJAMIN FRANKLIN CLASSICAL",0,0,4,37,5,0,0,0,6,0,0,8,0,0,0,0,null,101,350,3]
[447,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,10,37,21,0,0,2.6520000000000001,null,1,0,0,14,7,68,null,null,null,null,null,null,null,null,447,447101622,"BENJAMIN FRANKLIN CLASSICAL",0,0,10,37,21,0,0,0,1,0,0,11,0,0,3,0,null,101,622,7]
[447,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,16,0,0,0.624,null,0,0,0,2,4,16,null,null,null,null,null,null,null,null,447,447101690,"BENJAMIN FRANKLIN CLASSICAL",0,0,0,0,16,0,0,0,0,0,0,2,0,0,0,0,null,101,690,4]
[447,447101710,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,9,3,0,0,0.50700000000000001,null,0,0,0,2,3,13,null,null,null,null,null,null,null,null,447,447101710,"BENJAMIN FRANKLIN CLASSICAL",0,0,1,9,3,0,0,0,0,0,0,2,0,0,0,0,null,101,710,3]
[449,449035001,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,449,449035001,"BOSTON COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,1,7]
[449,449035018,"BOSTON COLLEGIATE",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,449,449035018,"BOSTON COLLEGIATE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,18,10]
[449,449035035,"BOSTON COLLEGIATE",0,0,0,97,267,316,0,26.52,null,7,13,17,339,11,680,null,null,null,null,null,null,null,null,449,449035035,"BOSTON COLLEGIATE",0,0,0,97,267,316,0,0,7,13,17,168,0,0,0,171,null,35,35,11]
[449,449035044,"BOSTON COLLEGIATE",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,11,2,null,null,null,null,null,null,null,null,449,449035044,"BOSTON COLLEGIATE",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,35,44,11]
[449,449035050,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,449,449035050,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,50,5]
[449,449035073,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,449,449035073,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,73,6]
[449,449035189,"BOSTON COLLEGIATE",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,3,2,null,null,null,null,null,null,null,null,449,449035189,"BOSTON COLLEGIATE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,189,3]
[449,449035243,"BOSTON COLLEGIATE",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,449,449035243,"BOSTON COLLEGIATE",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,null,35,243,10]
[449,449035244,"BOSTON COLLEGIATE",0,0,0,1,1,2,0,0.156,null,0,0,1,0,10,4,null,null,null,null,null,null,null,null,449,449035244,"BOSTON COLLEGIATE",0,0,0,1,1,2,0,0,0,0,1,0,0,0,0,0,null,35,244,10]
[449,449035248,"BOSTON COLLEGIATE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,449,449035248,"BOSTON COLLEGIATE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,248,11]
[449,449035336,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,449,449035336,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,336,8]
[449,449035347,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,449,449035347,"BOSTON COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,347,8]
[450,450086008,"HILLTOWN COOPERATIVE",0,0,0,3,0,0,0,0.11700000000000001,null,0,0,0,0,7,3,null,null,null,null,null,null,null,null,450,450086008,"HILLTOWN COOPERATIVE",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,null,86,8,7]
[450,450086086,"HILLTOWN COOPERATIVE",0,0,11,38,26,0,0,2.9249999999999998,null,0,0,0,22,8,75,null,null,null,null,null,null,null,null,450,450086086,"HILLTOWN COOPERATIVE",0,0,11,38,26,0,0,0,0,0,0,21,0,0,1,0,null,86,86,8]
[450,450086114,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,450,450086114,"HILLTOWN COOPERATIVE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,86,114,10]
[450,450086117,"HILLTOWN COOPERATIVE",{"$f":"ROUND(AD395,0)","v":0},{"$f":"ROUND(AE395,0)","v":0},{"$f":"ROUND(AF395,0)","v":0},{"$f":"ROUND(AG395,0)","v":1},{"$f":"ROUND(AH395,0)","v":0},{"$f":"ROUND(AI395,0)-J395","v":0},{"$f":"ROUND(AJ395,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF395:AI395)+(AE395*0.5))+0.049*AJ395,4)","v":3.9E-2},null,{"$f":"ROUND(AL395+(AK395*0.5),0)","v":0},{"$f":"ROUND(AM395,0)","v":0},{"$f":"ROUND(AN395,0)","v":0},{"$f":"ROUND(((AP395+AQ395)*0.5)+AO395+AR395+AS395,0)","v":0},{"$f":"AW395","v":6},{"$f":"SUM(F395:I395)+ROUND(D395*0.5,0)+ROUND(J395,0)","v":1},null,null,null,null,null,null,null,null,450,450086117,"HILLTOWN COOPERATIVE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,86,117,6]
[450,450086127,"HILLTOWN COOPERATIVE",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,450,450086127,"HILLTOWN COOPERATIVE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,86,127,5]
[450,450086137,"HILLTOWN COOPERATIVE",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,2,12,2,null,null,null,null,null,null,null,null,450,450086137,"HILLTOWN COOPERATIVE",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,86,137,12]
[450,450086210,"HILLTOWN COOPERATIVE",0,0,8,37,50,0,0,3.7050000000000001,null,0,0,0,19,6,95,null,null,null,null,null,null,null,null,450,450086210,"HILLTOWN COOPERATIVE",0,0,8,37,50,0,0,0,0,0,0,18,0,0,1,0,null,86,210,6]
[450,450086275,"HILLTOWN COOPERATIVE",0,0,0,6,0,0,0,0.23400000000000001,null,0,0,0,2,4,6,null,null,null,null,null,null,null,null,450,450086275,"HILLTOWN COOPERATIVE",0,0,0,6,0,0,0,0,0,0,0,2,0,0,0,0,null,86,275,4]
[450,450086278,"HILLTOWN COOPERATIVE",0,0,0,9,3,0,0,0.46800000000000003,null,0,0,0,4,7,12,null,null,null,null,null,null,null,null,450,450086278,"HILLTOWN COOPERATIVE",0,0,0,9,3,0,0,0,0,0,0,4,0,0,0,0,null,86,278,7]
[450,450086327,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,450,450086327,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,86,327,6]
[450,450086337,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,450,450086337,"HILLTOWN COOPERATIVE",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,86,337,6]
[450,450086340,"HILLTOWN COOPERATIVE",0,0,0,4,1,0,0,0.19500000000000001,null,0,0,0,0,7,5,null,null,null,null,null,null,null,null,450,450086340,"HILLTOWN COOPERATIVE",0,0,0,4,1,0,0,0,0,0,0,0,0,0,0,0,null,86,340,7]
[450,450086605,"HILLTOWN COOPERATIVE",0,0,0,0,4,0,0,0.156,null,0,0,0,0,6,4,null,null,null,null,null,null,null,null,450,450086605,"HILLTOWN COOPERATIVE",0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,null,86,605,6]
[450,450086683,"HILLTOWN COOPERATIVE",0,0,0,0,7,0,0,0.27300000000000002,null,0,0,0,0,4,7,null,null,null,null,null,null,null,null,450,450086683,"HILLTOWN COOPERATIVE",0,0,0,0,7,0,0,0,0,0,0,0,0,0,0,0,null,86,683,4]
[453,453137005,"HOLYOKE COMMUNITY",0,0,0,3,0,0,0,0.11700000000000001,null,0,0,0,1,8,3,null,null,null,null,null,null,null,null,453,453137005,"HOLYOKE COMMUNITY",0,0,0,3,0,0,0,0,0,0,0,1,0,0,0,0,null,137,5,8]
[453,453137061,"HOLYOKE COMMUNITY",0,0,9,47,24,0,0,3.12,null,7,0,0,64,11,80,null,null,null,null,null,null,null,null,453,453137061,"HOLYOKE COMMUNITY",0,0,9,47,24,0,0,0,7,0,0,57,0,0,7,0,null,137,61,11]
[453,453137086,"HOLYOKE COMMUNITY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,453,453137086,"HOLYOKE COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,137,86,8]
[453,453137114,"HOLYOKE COMMUNITY",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,453,453137114,"HOLYOKE COMMUNITY",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,137,114,10]
[453,453137137,"HOLYOKE COMMUNITY",0,0,56,259,159,0,0,18.486000000000001,null,50,8,0,441,12,474,null,null,null,null,null,null,null,null,453,453137137,"HOLYOKE COMMUNITY",0,0,56,259,159,0,0,0,50,8,0,389,0,0,52,0,null,137,137,12]
[453,453137161,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,453,453137161,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,137,161,8]
[453,453137210,"HOLYOKE COMMUNITY",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,453,453137210,"HOLYOKE COMMUNITY",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,137,210,6]
[453,453137227,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,453,453137227,"HOLYOKE COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,137,227,10]
[453,453137278,"HOLYOKE COMMUNITY",0,0,3,6,0,0,0,0.35099999999999998,null,0,0,0,8,7,9,null,null,null,null,null,null,null,null,453,453137278,"HOLYOKE COMMUNITY",0,0,3,6,0,0,0,0,0,0,0,5,0,0,3,0,null,137,278,7]
[453,453137281,"HOLYOKE COMMUNITY",0,0,7,53,33,0,0,3.6269999999999998,null,6,0,0,82,12,93,null,null,null,null,null,null,null,null,453,453137281,"HOLYOKE COMMUNITY",0,0,7,53,33,0,0,0,6,0,0,76,0,0,6,0,null,137,281,12]
[453,453137325,"HOLYOKE COMMUNITY",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,1,10,3,null,null,null,null,null,null,null,null,453,453137325,"HOLYOKE COMMUNITY",0,0,0,1,2,0,0,0,0,0,0,1,0,0,0,0,null,137,325,10]
[453,453137332,"HOLYOKE COMMUNITY",0,0,3,5,6,0,0,0.54600000000000004,null,1,0,0,10,10,14,null,null,null,null,null,null,null,null,453,453137332,"HOLYOKE COMMUNITY",0,0,3,5,6,0,0,0,1,0,0,8,0,0,2,0,null,137,332,10]
[453,453137680,"HOLYOKE COMMUNITY",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,453,453137680,"HOLYOKE COMMUNITY",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,137,680,5]
[454,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,1,2,0,0,0,0.11700000000000001,null,3,0,0,3,3,3,null,null,null,null,null,null,null,null,454,454149009,"LAWRENCE FAMILY DEVELOPMENT",0,0,1,2,0,0,0,0,3,0,0,2,0,0,1,0,null,149,9,3]
[454,454149128,"LAWRENCE FAMILY DEVELOPMENT",4,0,3,9,11,0,0,0.89700000000000002,null,3,0,0,22,10,25,null,null,null,null,null,null,null,null,454,454149128,"LAWRENCE FAMILY DEVELOPMENT",4,0,3,9,11,0,0,1,2,0,0,18,2,0,3,0,null,149,128,10]
[454,454149149,"LAWRENCE FAMILY DEVELOPMENT",93,0,94,373,175,0,0,25.038,null,219,6,0,595,12,689,null,null,null,null,null,null,null,null,454,454149149,"LAWRENCE FAMILY DEVELOPMENT",93,0,94,373,175,0,0,59,189,6,0,474,70,0,86,0,null,149,149,12]
[454,454149181,"LAWRENCE FAMILY DEVELOPMENT",3,0,6,47,32,0,0,3.3149999999999999,null,19,1,0,73,10,87,null,null,null,null,null,null,null,null,454,454149181,"LAWRENCE FAMILY DEVELOPMENT",3,0,6,47,32,0,0,1,18,1,0,67,2,0,5,0,null,149,181,10]
[454,454149211,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,454,454149211,"LAWRENCE FAMILY DEVELOPMENT",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,149,211,5]
[455,455128105,"HILL VIEW MONTESSORI",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,455,455128105,"HILL VIEW MONTESSORI",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,128,105,3]
[455,455128128,"HILL VIEW MONTESSORI",0,0,35,155,98,0,0,11.231999999999999,null,17,2,0,137,10,288,null,null,null,null,null,null,null,null,455,455128128,"HILL VIEW MONTESSORI",0,0,35,155,98,0,0,0,17,2,0,119,0,0,18,0,null,128,128,10]
[455,455128149,"HILL VIEW MONTESSORI",0,0,0,2,2,0,0,0.156,null,0,0,0,2,12,4,null,null,null,null,null,null,null,null,455,455128149,"HILL VIEW MONTESSORI",0,0,0,2,2,0,0,0,0,0,0,2,0,0,0,0,null,128,149,12]
[455,455128181,"HILL VIEW MONTESSORI",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,455,455128181,"HILL VIEW MONTESSORI",0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,null,128,181,10]
[455,455128211,"HILL VIEW MONTESSORI",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,455,455128211,"HILL VIEW MONTESSORI",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,128,211,5]
[455,455128305,"HILL VIEW MONTESSORI",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,4,2,null,null,null,null,null,null,null,null,455,455128305,"HILL VIEW MONTESSORI",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,128,305,4]
[455,455128745,"HILL VIEW MONTESSORI",0,0,1,4,0,0,0,0.19500000000000001,null,0,0,0,2,4,5,null,null,null,null,null,null,null,null,455,455128745,"HILL VIEW MONTESSORI",0,0,1,4,0,0,0,0,0,0,0,2,0,0,0,0,null,128,745,4]
[456,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,456,456160009,"LOWELL COMMUNITY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,160,9,3]
[456,456160031,"LOWELL COMMUNITY",0,0,1,3,4,0,0,0.312,null,2,0,0,5,6,8,null,null,null,null,null,null,null,null,456,456160031,"LOWELL COMMUNITY",0,0,1,3,4,0,0,0,2,0,0,4,0,0,1,0,null,160,31,6]
[456,456160056,"LOWELL COMMUNITY",0,0,0,2,2,0,0,0.156,null,0,0,0,4,4,4,null,null,null,null,null,null,null,null,456,456160056,"LOWELL COMMUNITY",0,0,0,2,2,0,0,0,0,0,0,4,0,0,0,0,null,160,56,4]
[456,456160079,"LOWELL COMMUNITY",2,0,8,23,12,0,0,1.677,null,18,4,0,34,8,44,null,null,null,null,null,null,null,null,456,456160079,"LOWELL COMMUNITY",2,0,8,23,12,0,0,1,17,4,0,26,1,0,7,0,null,160,79,8]
[456,456160097,"LOWELL COMMUNITY",0,0,0,2,0,0,0,7.8E-2,null,2,0,0,2,11,2,null,null,null,null,null,null,null,null,456,456160097,"LOWELL COMMUNITY",0,0,0,2,0,0,0,0,2,0,0,2,0,0,0,0,null,160,97,11]
[456,456160128,"LOWELL COMMUNITY",0,0,0,0,1,0,0,3.9E-2,null,0,1,0,1,10,1,null,null,null,null,null,null,null,null,456,456160128,"LOWELL COMMUNITY",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,160,128,10]
[456,456160149,"LOWELL COMMUNITY",0,0,0,3,0,0,0,0.11700000000000001,null,2,0,0,3,12,3,null,null,null,null,null,null,null,null,456,456160149,"LOWELL COMMUNITY",0,0,0,3,0,0,0,0,2,0,0,3,0,0,0,0,null,160,149,12]
[456,456160153,"LOWELL COMMUNITY",0,0,0,1,1,0,0,7.8E-2,null,1,0,0,2,10,2,null,null,null,null,null,null,null,null,456,456160153,"LOWELL COMMUNITY",0,0,0,1,1,0,0,0,1,0,0,2,0,0,0,0,null,160,153,10]
[456,456160160,"LOWELL COMMUNITY",38,0,88,406,196,0,0,26.91,null,311,81,0,556,11,709,null,null,null,null,null,null,null,null,456,456160160,"LOWELL COMMUNITY",38,0,88,406,196,0,0,11,305,81,0,470,27,0,72,0,null,160,160,11]
[456,456160170,"LOWELL COMMUNITY",0,0,0,1,1,0,0,7.8E-2,null,1,1,0,0,10,2,null,null,null,null,null,null,null,null,456,456160170,"LOWELL COMMUNITY",0,0,0,1,1,0,0,0,1,1,0,0,0,0,0,0,null,160,170,10]
[456,456160181,"LOWELL COMMUNITY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,456,456160181,"LOWELL COMMUNITY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,160,181,10]
[456,456160295,"LOWELL COMMUNITY",0,0,1,1,4,0,0,0.23400000000000001,null,0,0,0,4,5,6,null,null,null,null,null,null,null,null,456,456160295,"LOWELL COMMUNITY",0,0,1,1,4,0,0,0,0,0,0,3,0,0,1,0,null,160,295,5]
[456,456160301,"LOWELL COMMUNITY",0,0,1,2,1,0,0,0.156,null,2,0,0,4,6,4,null,null,null,null,null,null,null,null,456,456160301,"LOWELL COMMUNITY",0,0,1,2,1,0,0,0,2,0,0,3,0,0,1,0,null,160,301,6]
[456,456160616,"LOWELL COMMUNITY",0,0,0,0,2,0,0,7.8E-2,null,0,1,0,2,7,2,null,null,null,null,null,null,null,null,456,456160616,"LOWELL COMMUNITY",0,0,0,0,2,0,0,0,0,1,0,2,0,0,0,0,null,160,616,7]
[456,456160735,"LOWELL COMMUNITY",0,0,0,3,1,0,0,0.156,null,2,0,0,2,6,4,null,null,null,null,null,null,null,null,456,456160735,"LOWELL COMMUNITY",0,0,0,3,1,0,0,0,2,0,0,2,0,0,0,0,null,160,735,6]
[458,458160031,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,458,458160031,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,160,31,6]
[458,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,458,458160056,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,160,56,4]
[458,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,8,0,0.312,null,0,0,0,5,8,8,null,null,null,null,null,null,null,null,458,458160079,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,5,null,160,79,8]
[458,458160149,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,458,458160149,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,160,149,12]
[458,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,66,0,2.5739999999999998,null,0,0,0,57,11,66,null,null,null,null,null,null,null,null,458,458160160,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,66,0,0,0,0,0,0,0,0,0,57,null,160,160,11]
[458,458160295,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,458,458160295,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,160,295,5]
[458,458160301,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,458,458160301,"LOWELL MIDDLESEX ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,160,301,6]
[463,463035035,"KIPP ACADEMY BOSTON",0,0,64,323,158,0,0,21.254999999999999,null,59,25,0,470,11,545,null,null,null,null,null,null,null,null,463,463035035,"KIPP ACADEMY BOSTON",0,0,64,323,158,0,0,0,59,25,0,413,0,0,57,0,null,35,35,11]
[463,463035044,"KIPP ACADEMY BOSTON",0,0,2,7,3,0,0,0.46800000000000003,null,3,1,0,11,11,12,null,null,null,null,null,null,null,null,463,463035044,"KIPP ACADEMY BOSTON",0,0,2,7,3,0,0,0,3,1,0,9,0,0,2,0,null,35,44,11]
[463,463035133,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,463,463035133,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,35,133,9]
[463,463035207,"KIPP ACADEMY BOSTON",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,463,463035207,"KIPP ACADEMY BOSTON",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,207,3]
[463,463035219,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,463,463035219,"KIPP ACADEMY BOSTON",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,219,2]
[463,463035220,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,463,463035220,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,35,220,8]
[463,463035243,"KIPP ACADEMY BOSTON",{"$f":"ROUND(AD459,0)","v":0},{"$f":"ROUND(AE459,0)","v":0},{"$f":"ROUND(AF459,0)","v":0},{"$f":"ROUND(AG459,0)","v":2},{"$f":"ROUND(AH459,0)","v":1},{"$f":"ROUND(AI459,0)-J459","v":0},{"$f":"ROUND(AJ459,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF459:AI459)+(AE459*0.5))+0.049*AJ459,4)","v":0.11700000000000001},null,{"$f":"ROUND(AL459+(AK459*0.5),0)","v":0},{"$f":"ROUND(AM459,0)","v":0},{"$f":"ROUND(AN459,0)","v":0},{"$f":"ROUND(((AP459+AQ459)*0.5)+AO459+AR459+AS459,0)","v":3},{"$f":"AW459","v":10},{"$f":"SUM(F459:I459)+ROUND(D459*0.5,0)+ROUND(J459,0)","v":3},null,null,null,null,null,null,null,null,463,463035243,"KIPP ACADEMY BOSTON",0,0,0,2,1,0,0,0,0,0,0,3,0,0,0,0,null,35,243,10]
[463,463035244,"KIPP ACADEMY BOSTON",0,0,0,4,4,0,0,0.312,null,0,0,0,5,10,8,null,null,null,null,null,null,null,null,463,463035244,"KIPP ACADEMY BOSTON",0,0,0,4,4,0,0,0,0,0,0,5,0,0,0,0,null,35,244,10]
[463,463035251,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,463,463035251,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,35,251,9]
[463,463035293,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,463,463035293,"KIPP ACADEMY BOSTON",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,35,293,10]
[464,464168030,"MARBLEHEAD COMMUNITY",0,0,0,4,4,0,0,0.312,null,0,0,0,1,7,8,null,null,null,null,null,null,null,null,464,464168030,"MARBLEHEAD COMMUNITY",0,0,0,4,4,0,0,0,0,0,0,1,0,0,0,0,null,168,30,7]
[464,464168071,"MARBLEHEAD COMMUNITY",0,0,0,2,1,0,0,0.11700000000000001,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,464,464168071,"MARBLEHEAD COMMUNITY",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,168,71,5]
[464,464168163,"MARBLEHEAD COMMUNITY",0,0,0,11,25,0,0,1.4039999999999999,null,4,6,0,22,11,36,null,null,null,null,null,null,null,null,464,464168163,"MARBLEHEAD COMMUNITY",0,0,0,11,25,0,0,0,4,6,0,22,0,0,0,0,null,168,163,11]
[464,464168168,"MARBLEHEAD COMMUNITY",0,0,0,39,54,0,0,3.6269999999999998,null,5,4,0,16,3,93,null,null,null,null,null,null,null,null,464,464168168,"MARBLEHEAD COMMUNITY",0,0,0,39,54,0,0,0,5,4,0,16,0,0,0,0,null,168,168,3]
[464,464168196,"MARBLEHEAD COMMUNITY",0,0,0,8,4,0,0,0.46800000000000003,null,0,0,0,3,5,12,null,null,null,null,null,null,null,null,464,464168196,"MARBLEHEAD COMMUNITY",0,0,0,8,4,0,0,0,0,0,0,3,0,0,0,0,null,168,196,5]
[464,464168229,"MARBLEHEAD COMMUNITY",0,0,0,4,5,0,0,0.35099999999999998,null,0,0,0,6,9,9,null,null,null,null,null,null,null,null,464,464168229,"MARBLEHEAD COMMUNITY",0,0,0,4,5,0,0,0,0,0,0,6,0,0,0,0,null,168,229,9]
[464,464168248,"MARBLEHEAD COMMUNITY",0,0,0,1,2,0,0,0.11700000000000001,null,0,1,0,2,11,3,null,null,null,null,null,null,null,null,464,464168248,"MARBLEHEAD COMMUNITY",0,0,0,1,2,0,0,0,0,1,0,2,0,0,0,0,null,168,248,11]
[464,464168258,"MARBLEHEAD COMMUNITY",0,0,0,2,9,0,0,0.42899999999999999,null,0,2,0,7,10,11,null,null,null,null,null,null,null,null,464,464168258,"MARBLEHEAD COMMUNITY",0,0,0,2,9,0,0,0,0,2,0,7,0,0,0,0,null,168,258,10]
[464,464168291,"MARBLEHEAD COMMUNITY",0,0,0,27,22,0,0,1.911,null,2,1,0,8,5,49,null,null,null,null,null,null,null,null,464,464168291,"MARBLEHEAD COMMUNITY",0,0,0,27,22,0,0,0,2,1,0,8,0,0,0,0,null,168,291,5]
[466,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,466,466700096,"MARTHA'S VINEYARD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,700,96,8]
[466,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,37,0,1.4430000000000001,null,0,0,0,15,8,37,null,null,null,null,null,null,null,null,466,466700700,"MARTHA'S VINEYARD",0,0,0,0,0,37,0,0,0,0,0,0,0,0,0,15,null,700,700,8]
[466,466774089,"MARTHA'S VINEYARD",0,0,3,14,9,0,0,1.014,null,1,0,0,14,10,26,null,null,null,null,null,null,null,null,466,466774089,"MARTHA'S VINEYARD",0,0,3,14,9,0,0,0,1,0,0,13,0,0,1,0,null,774,89,10]
[466,466774096,"MARTHA'S VINEYARD",0,0,0,2,4,0,0,0.23400000000000001,null,0,0,0,3,8,6,null,null,null,null,null,null,null,null,466,466774096,"MARTHA'S VINEYARD",0,0,0,2,4,0,0,0,0,0,0,3,0,0,0,0,null,774,96,8]
[466,466774221,"MARTHA'S VINEYARD",0,0,0,15,11,0,0,1.014,null,0,0,0,18,9,26,null,null,null,null,null,null,null,null,466,466774221,"MARTHA'S VINEYARD",0,0,0,15,11,0,0,0,0,0,0,18,0,0,0,0,null,774,221,9]
[466,466774296,"MARTHA'S VINEYARD",0,0,3,21,16,0,0,1.56,null,1,1,0,14,10,40,null,null,null,null,null,null,null,null,466,466774296,"MARTHA'S VINEYARD",0,0,3,21,16,0,0,0,1,1,0,14,0,0,0,0,null,774,296,10]
[466,466774774,"MARTHA'S VINEYARD",0,0,5,29,11,0,0,1.7549999999999999,null,1,0,0,30,7,45,null,null,null,null,null,null,null,null,466,466774774,"MARTHA'S VINEYARD",0,0,5,29,11,0,0,0,1,0,0,28,0,0,2,0,null,774,774,7]
[469,469035035,"MATCH",52,0,87,463,261,280,0,42.548999999999999,null,149,22,25,922,11,1117,null,null,null,null,null,null,null,null,469,469035035,"MATCH",52,0,87,463,261,280,0,9,144,22,25,604,41,0,76,221,null,35,35,11]
[469,469035044,"MATCH",0,0,1,6,4,0,0,0.42899999999999999,null,2,0,0,10,11,11,null,null,null,null,null,null,null,null,469,469035044,"MATCH",0,0,1,6,4,0,0,0,2,0,0,9,0,0,1,0,null,35,44,11]
[469,469035046,"MATCH",0,0,0,1,0,0,0,3.9E-2,null,1,0,0,1,3,1,null,null,null,null,null,null,null,null,469,469035046,"MATCH",0,0,0,1,0,0,0,0,1,0,0,1,0,0,0,0,null,35,46,3]
[469,469035049,"MATCH",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,469,469035049,"MATCH",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,35,49,8]
[469,469035050,"MATCH",0,0,0,2,0,1,0,0.11700000000000001,null,0,0,0,3,5,3,null,null,null,null,null,null,null,null,469,469035050,"MATCH",0,0,0,2,0,1,0,0,0,0,0,2,0,0,0,1,null,35,50,5]
[469,469035073,"MATCH",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,469,469035073,"MATCH",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,35,73,6]
[469,469035093,"MATCH",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,11,2,null,null,null,null,null,null,null,null,469,469035093,"MATCH",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,35,93,11]
[469,469035133,"MATCH",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,469,469035133,"MATCH",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,133,9]
[469,469035176,"MATCH",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,469,469035176,"MATCH",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,176,8]
[469,469035189,"MATCH",0,0,1,1,0,1,0,0.11700000000000001,null,1,0,0,3,3,3,null,null,null,null,null,null,null,null,469,469035189,"MATCH",0,0,1,1,0,1,0,0,1,0,0,1,0,0,1,1,null,35,189,3]
[469,469035220,"MATCH",0,0,0,1,1,0,0,7.8E-2,null,1,0,0,2,8,2,null,null,null,null,null,null,null,null,469,469035220,"MATCH",0,0,0,1,1,0,0,0,1,0,0,2,0,0,0,0,null,35,220,8]
[469,469035243,"MATCH",0,0,0,1,0,2,0,0.11700000000000001,null,1,0,0,3,10,3,null,null,null,null,null,null,null,null,469,469035243,"MATCH",0,0,0,1,0,2,0,0,1,0,0,1,0,0,0,2,null,35,243,10]
[469,469035244,"MATCH",0,0,1,6,2,1,0,0.39,null,1,0,0,5,10,10,null,null,null,null,null,null,null,null,469,469035244,"MATCH",0,0,1,6,2,1,0,0,1,0,0,4,0,0,1,0,null,35,244,10]
[469,469035285,"MATCH",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,469,469035285,"MATCH",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,285,9]
[469,469035350,"MATCH",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,469,469035350,"MATCH",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,350,3]
[470,470165009,"MYSTIC VALLEY REGIONAL",0,0,1,1,1,2,0,0.19500000000000001,null,0,0,0,5,3,5,null,null,null,null,null,null,null,null,470,470165009,"MYSTIC VALLEY REGIONAL",0,0,1,1,1,2,0,0,0,0,0,2,0,0,1,2,null,165,9,3]
[470,470165010,"MYSTIC VALLEY REGIONAL",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,470,470165010,"MYSTIC VALLEY REGIONAL",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,165,10,3]
[470,470165031,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,470,470165031,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,null,165,31,6]
[470,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,1,0,0.156,null,0,0,0,3,11,4,null,null,null,null,null,null,null,null,470,470165035,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,1,0,0,0,0,0,3,0,0,0,0,null,165,35,11]
[470,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,1,0,0.156,null,0,0,0,2,12,4,null,null,null,null,null,null,null,null,470,470165057,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,1,0,0,0,0,0,1,0,0,0,1,null,165,57,12]
[470,470165071,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,2,0,0.11700000000000001,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,470,470165071,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,2,0,0,0,0,0,0,0,0,0,0,null,165,71,5]
[470,470165093,"MYSTIC VALLEY REGIONAL",0,0,49,88,51,36,0,8.7360000000000007,null,9,0,0,131,11,224,null,null,null,null,null,null,null,null,470,470165093,"MYSTIC VALLEY REGIONAL",0,0,49,88,51,36,0,0,9,0,0,82,0,0,29,20,null,165,93,11]
[470,470165128,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,2,0,0.156,null,0,0,0,1,10,4,null,null,null,null,null,null,null,null,470,470165128,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,2,0,0,0,0,0,0,0,0,0,1,null,165,128,10]
[470,470165149,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,12,1,null,null,null,null,null,null,null,null,470,470165149,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,165,149,12]
[470,470165163,"MYSTIC VALLEY REGIONAL",0,0,5,15,9,6,0,1.365,null,0,0,0,20,11,35,null,null,null,null,null,null,null,null,470,470165163,"MYSTIC VALLEY REGIONAL",0,0,5,15,9,6,0,0,0,0,0,15,0,0,3,2,null,165,163,11]
[470,470165164,"MYSTIC VALLEY REGIONAL",0,0,0,2,2,2,0,0.23400000000000001,null,0,0,0,4,3,6,null,null,null,null,null,null,null,null,470,470165164,"MYSTIC VALLEY REGIONAL",0,0,0,2,2,2,0,0,0,0,0,3,0,0,0,1,null,165,164,3]
[470,470165165,"MYSTIC VALLEY REGIONAL",0,0,20,171,120,146,0,17.823,null,9,2,0,188,10,457,null,null,null,null,null,null,null,null,470,470165165,"MYSTIC VALLEY REGIONAL",0,0,20,171,120,146,0,0,9,2,0,136,0,0,12,40,null,165,165,10]
[470,470165176,"MYSTIC VALLEY REGIONAL",0,0,16,139,37,42,0,9.1259999999999994,null,1,0,0,79,8,234,null,null,null,null,null,null,null,null,470,470165176,"MYSTIC VALLEY REGIONAL",0,0,16,139,37,42,0,0,1,0,0,67,0,0,1,11,null,165,176,8]
[470,470165178,"MYSTIC VALLEY REGIONAL",0,0,32,123,40,38,0,9.0869999999999997,null,5,1,0,33,4,233,null,null,null,null,null,null,null,null,470,470165178,"MYSTIC VALLEY REGIONAL",0,0,32,123,40,38,0,0,5,1,0,21,0,0,8,4,null,165,178,4]
[470,470165181,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,470,470165181,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,165,181,10]
[470,470165184,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,470,470165184,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,165,184,3]
[470,470165229,"MYSTIC VALLEY REGIONAL",0,0,1,6,2,1,0,0.39,null,0,0,0,5,9,10,null,null,null,null,null,null,null,null,470,470165229,"MYSTIC VALLEY REGIONAL",0,0,1,6,2,1,0,0,0,0,0,5,0,0,0,0,null,165,229,9]
[470,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,470,470165246,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,165,246,3]
[470,470165248,"MYSTIC VALLEY REGIONAL",0,0,6,22,6,6,0,1.56,null,2,0,0,22,11,40,null,null,null,null,null,null,null,null,470,470165248,"MYSTIC VALLEY REGIONAL",0,0,6,22,6,6,0,0,2,0,0,14,0,0,4,4,null,165,248,11]
[470,470165262,"MYSTIC VALLEY REGIONAL",0,0,1,51,26,23,0,3.9390000000000001,null,1,0,0,40,9,101,null,null,null,null,null,null,null,null,470,470165262,"MYSTIC VALLEY REGIONAL",0,0,1,51,26,23,0,0,1,0,0,31,0,0,1,8,null,165,262,9]
[470,470165274,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,470,470165274,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,165,274,10]
[470,470165284,"MYSTIC VALLEY REGIONAL",0,0,21,80,21,27,0,5.8109999999999999,null,1,0,0,39,5,149,null,null,null,null,null,null,null,null,470,470165284,"MYSTIC VALLEY REGIONAL",0,0,21,80,21,27,0,0,1,0,0,28,0,0,6,5,null,165,284,5]
[470,470165295,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,0,0,0.11700000000000001,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,470,470165295,"MYSTIC VALLEY REGIONAL",0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,null,165,295,5]
[470,470165305,"MYSTIC VALLEY REGIONAL",0,0,10,31,15,13,0,2.6909999999999998,null,0,0,0,12,4,69,null,null,null,null,null,null,null,null,470,470165305,"MYSTIC VALLEY REGIONAL",0,0,10,31,15,13,0,0,0,0,0,8,0,0,3,1,null,165,305,4]
[470,470165342,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,1,0,0.11700000000000001,null,0,0,0,2,3,3,null,null,null,null,null,null,null,null,470,470165342,"MYSTIC VALLEY REGIONAL",0,0,0,1,1,1,0,0,0,0,0,1,0,0,0,1,null,165,342,3]
[470,470165346,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,3.9E-2,null,1,0,0,0,8,1,null,null,null,null,null,null,null,null,470,470165346,"MYSTIC VALLEY REGIONAL",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,null,165,346,8]
[470,470165347,"MYSTIC VALLEY REGIONAL",0,0,3,4,3,2,0,0.46800000000000003,null,0,0,0,6,8,12,null,null,null,null,null,null,null,null,470,470165347,"MYSTIC VALLEY REGIONAL",0,0,3,4,3,2,0,0,0,0,0,4,0,0,2,0,null,165,347,8]
[470,470165705,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,470,470165705,"MYSTIC VALLEY REGIONAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,165,705,2]
[474,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,474,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,97,64,10]
[474,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"ROUND(AD523,0)","v":0},{"$f":"ROUND(AE523,0)","v":0},{"$f":"ROUND(AF523,0)","v":0},{"$f":"ROUND(AG523,0)","v":0},{"$f":"ROUND(AH523,0)","v":99},{"$f":"ROUND(AI523,0)-J523","v":125},{"$f":"ROUND(AJ523,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF523:AI523)+(AE523*0.5))+0.049*AJ523,4)","v":8.7360000000000007},null,{"$f":"ROUND(AL523+(AK523*0.5),0)","v":0},{"$f":"ROUND(AM523,0)","v":4},{"$f":"ROUND(AN523,0)","v":5},{"$f":"ROUND(((AP523+AQ523)*0.5)+AO523+AR523+AS523,0)","v":144},{"$f":"AW523","v":11},{"$f":"SUM(F523:I523)+ROUND(D523*0.5,0)+ROUND(J523,0)","v":224},null,null,null,null,null,null,null,null,474,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,99,125,0,0,0,4,5,62,0,0,0,82,null,97,97,11]
[474,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,8,12,0,0.78,null,0,0,0,11,10,20,null,null,null,null,null,null,null,null,474,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,8,12,0,0,0,0,0,4,0,0,0,7,null,97,103,10]
[474,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,6,33,0,1.5209999999999999,null,0,0,0,22,10,39,null,null,null,null,null,null,null,null,474,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,6,33,0,0,0,0,0,5,0,0,0,17,null,97,153,10]
[474,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,7,0,0.46800000000000003,null,0,0,0,2,5,12,null,null,null,null,null,null,null,null,474,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,7,0,0,0,0,0,0,0,0,0,2,null,97,162,5]
[474,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,5,0,0.39,null,0,0,0,3,10,10,null,null,null,null,null,null,null,null,474,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,5,0,0,0,0,0,1,0,0,0,2,null,97,343,10]
[474,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,3,0,0.312,null,0,0,0,4,6,8,null,null,null,null,null,null,null,null,474,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,5,3,0,0,0,0,0,1,0,0,0,3,null,97,610,6]
[474,474097615,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,474,474097615,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,97,615,11]
[474,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,474,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,97,616,7]
[474,474097620,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,1,4,3,null,null,null,null,null,null,null,null,474,474097620,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,2,1,0,0,0,0,0,0,0,0,0,1,null,97,620,4]
[474,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,5,0,0.23400000000000001,null,0,0,0,2,8,6,null,null,null,null,null,null,null,null,474,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,5,0,0,0,0,0,1,0,0,0,1,null,97,720,8]
[474,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,474,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,97,725,3]
[474,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,8,0,0.35099999999999998,null,0,0,0,5,6,9,null,null,null,null,null,null,null,null,474,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,8,0,0,0,0,0,1,0,0,0,4,null,97,735,6]
[474,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,2,7,3,null,null,null,null,null,null,null,null,474,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,3,0,0,0,0,0,0,2,0,0,0,0,null,97,753,7]
[474,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,4,0,0.19500000000000001,null,0,0,0,2,4,5,null,null,null,null,null,null,null,null,474,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,2,null,97,775,4]
[478,478352056,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,478,478352056,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,352,56,4]
[478,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,478,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,64,10]
[478,478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,478,478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,352,67,2]
[478,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,6,5,0,0.42899999999999999,null,0,0,0,2,11,11,null,null,null,null,null,null,null,null,478,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,6,5,0,0,0,0,0,1,0,0,0,1,null,352,97,11]
[478,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,14,0,0.89700000000000002,null,0,0,0,4,2,23,null,null,null,null,null,null,null,null,478,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,14,0,0,0,0,0,2,0,0,0,2,null,352,125,2]
[478,478352141,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0.27300000000000002,null,0,0,0,0,7,7,null,null,null,null,null,null,null,null,478,478352141,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,0,null,352,141,7]
[478,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,30,0,1.5209999999999999,null,0,0,0,11,10,39,null,null,null,null,null,null,null,null,478,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,30,0,0,0,0,0,3,0,0,0,8,null,352,153,10]
[478,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,15,35,0,1.95,null,0,0,0,7,3,50,null,null,null,null,null,null,null,null,478,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,15,35,0,0,0,0,0,1,0,0,0,6,null,352,158,3]
[478,478352160,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,478,478352160,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,352,160,11]
[478,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,9,0,0.46800000000000003,null,0,0,0,1,5,12,null,null,null,null,null,null,null,null,478,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,9,0,0,0,0,0,1,0,0,0,0,null,352,162,5]
[478,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,2,0,0.156,null,0,0,0,0,10,4,null,null,null,null,null,null,null,null,478,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,2,0,0,0,0,0,0,0,0,0,0,null,352,170,10]
[478,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,6,0,0.42899999999999999,null,0,0,0,1,6,11,null,null,null,null,null,null,null,null,478,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,5,6,0,0,0,0,0,0,0,0,0,1,null,352,174,6]
[478,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,478,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,null,352,288,2]
[478,478352321,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,478,478352321,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,321,4]
[478,478352322,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,478,478352322,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,352,322,6]
[478,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,478,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,352,326,2]
[478,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0.27300000000000002,null,0,0,0,2,11,7,null,null,null,null,null,null,null,null,478,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,2,null,352,348,11]
[478,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,12,23,0,1.365,null,0,0,0,3,3,35,null,null,null,null,null,null,null,null,478,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,12,23,0,0,0,0,0,0,0,0,0,3,null,352,600,3]
[478,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0.27300000000000002,null,0,0,0,0,6,7,null,null,null,null,null,null,null,null,478,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,5,0,0,0,0,0,0,0,0,0,0,null,352,610,6]
[478,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,24,31,0,2.145,null,0,0,0,4,7,55,null,null,null,null,null,null,null,null,478,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,24,31,0,0,0,0,0,2,0,0,0,2,null,352,616,7]
[478,478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,478,478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,620,4]
[478,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,2,2,null,null,null,null,null,null,null,null,478,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,352,640,2]
[478,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,19,0,1.0920000000000001,null,0,0,0,1,2,28,null,null,null,null,null,null,null,null,478,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,9,19,0,0,0,0,0,0,0,0,0,1,null,352,673,2]
[478,478352695,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,478,478352695,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,352,695,2]
[478,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,478,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,352,720,8]
[478,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,8,12,0,0.78,null,0,0,0,3,3,20,null,null,null,null,null,null,null,null,478,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,8,12,0,0,0,0,0,2,0,0,0,1,null,352,725,3]
[478,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,14,17,0,1.2090000000000001,null,0,0,0,6,6,31,null,null,null,null,null,null,null,null,478,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,14,17,0,0,0,0,0,3,0,0,0,3,null,352,735,6]
[478,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,3,0,0.156,null,0,0,0,0,7,4,null,null,null,null,null,null,null,null,478,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,0,null,352,753,7]
[478,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,14,0,0.624,null,0,0,0,1,4,16,null,null,null,null,null,null,null,null,478,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",0,0,0,0,2,14,0,0,0,0,0,0,0,0,0,1,null,352,775,4]
[479,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0,0.23400000000000001,null,0,0,0,3,8,6,null,null,null,null,null,null,null,null,479,479278005,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,5,0,0,0,0,0,0,0,0,0,3,null,278,5,8]
[479,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,8,10,0,0.70199999999999996,null,0,0,0,4,5,18,null,null,null,null,null,null,null,null,479,479278024,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,8,10,0,0,0,0,0,3,0,0,0,1,null,278,24,5]
[479,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,19,0,1.131,null,0,0,0,18,11,29,null,null,null,null,null,null,null,null,479,479278061,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,19,0,0,0,0,0,7,0,0,0,11,null,278,61,11]
[479,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,14,0,0.74099999999999999,null,0,0,0,4,8,19,null,null,null,null,null,null,null,null,479,479278086,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,14,0,0,0,0,0,1,0,0,0,3,null,278,86,8]
[479,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,1,6,3,null,null,null,null,null,null,null,null,479,479278087,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,0,null,278,87,6]
[479,479278091,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,479,479278091,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,278,91,9]
[479,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,7,0,0.35099999999999998,null,0,0,0,3,8,9,null,null,null,null,null,null,null,null,479,479278111,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,7,0,0,0,0,0,0,0,0,0,3,null,278,111,8]
[479,479278114,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,479,479278114,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,null,278,114,10]
[479,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,7,0,0.46800000000000003,null,0,0,0,6,6,12,null,null,null,null,null,null,null,null,479,479278117,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,5,7,0,0,0,0,0,3,0,0,0,3,null,278,117,6]
[479,479278127,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,4,0,0.312,null,0,0,0,6,5,8,null,null,null,null,null,null,null,null,479,479278127,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,4,0,0,0,0,0,4,0,0,0,2,null,278,127,5]
[479,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,14,19,0,1.2869999999999999,null,0,1,0,17,12,33,null,null,null,null,null,null,null,null,479,479278137,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,14,19,0,0,0,1,0,11,0,0,0,6,null,278,137,12]
[479,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,1,3,2,null,null,null,null,null,null,null,null,479,479278159,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,1,null,278,159,3]
[479,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,4,0,0.23400000000000001,null,0,0,0,4,8,6,null,null,null,null,null,null,null,null,479,479278161,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,4,0,0,0,0,0,2,0,0,0,2,null,278,161,8]
[479,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,0,8,3,null,null,null,null,null,null,null,null,479,479278191,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,278,191,8]
[479,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,15,0,0.97499999999999998,null,0,0,1,9,6,25,null,null,null,null,null,null,null,null,479,479278210,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,10,15,0,0,0,0,1,4,0,0,0,5,null,278,210,6]
[479,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,479,479278227,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,0,null,278,227,10]
[479,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,16,35,0,1.9890000000000001,null,0,0,0,17,7,51,null,null,null,null,null,null,null,null,479,479278278,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,16,35,0,0,0,0,0,6,0,0,0,11,null,278,278,7]
[479,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,16,40,0,2.1840000000000002,null,0,0,0,48,12,56,null,null,null,null,null,null,null,null,479,479278281,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,16,40,0,0,0,0,0,11,0,0,0,37,null,278,281,12]
[479,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,4,0,0.156,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,479,479278309,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,2,null,278,309,10]
[479,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,11,0,0.70199999999999996,null,0,0,0,11,10,18,null,null,null,null,null,null,null,null,479,479278325,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,7,11,0,0,0,0,0,5,0,0,0,6,null,278,325,10]
[479,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,5,0,0.35099999999999998,null,0,0,0,3,10,9,null,null,null,null,null,null,null,null,479,479278332,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,5,0,0,0,0,0,2,0,0,0,1,null,278,332,10]
[479,479278349,"PIONEER VALLEY PERFORMING ARTS",{"$f":"ROUND(AD587,0)","v":0},{"$f":"ROUND(AE587,0)","v":0},{"$f":"ROUND(AF587,0)","v":0},{"$f":"ROUND(AG587,0)","v":0},{"$f":"ROUND(AH587,0)","v":1},{"$f":"ROUND(AI587,0)-J587","v":0},{"$f":"ROUND(AJ587,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF587:AI587)+(AE587*0.5))+0.049*AJ587,4)","v":3.9E-2},null,{"$f":"ROUND(AL587+(AK587*0.5),0)","v":0},{"$f":"ROUND(AM587,0)","v":0},{"$f":"ROUND(AN587,0)","v":0},{"$f":"ROUND(((AP587+AQ587)*0.5)+AO587+AR587+AS587,0)","v":1},{"$f":"AW587","v":8},{"$f":"SUM(F587:I587)+ROUND(D587*0.5,0)+ROUND(J587,0)","v":1},null,null,null,null,null,null,null,null,479,479278349,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,278,349,8]
[479,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,15,17,0,1.248,null,0,0,0,17,6,32,null,null,null,null,null,null,null,null,479,479278605,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,15,17,0,0,0,0,0,10,0,0,0,7,null,278,605,6]
[479,479278635,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,479,479278635,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,278,635,8]
[479,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,5,0,0.19500000000000001,null,0,0,0,0,6,5,null,null,null,null,null,null,null,null,479,479278670,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,0,null,278,670,6]
[479,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,2,9,3,null,null,null,null,null,null,null,null,479,479278672,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,278,672,9]
[479,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,4,0,0.23400000000000001,null,0,0,0,3,10,6,null,null,null,null,null,null,null,null,479,479278674,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,2,4,0,0,0,0,0,1,0,0,0,2,null,278,674,10]
[479,479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,6,0,0.39,null,0,0,0,2,5,10,null,null,null,null,null,null,null,null,479,479278680,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,6,0,0,0,0,0,1,0,0,0,1,null,278,680,5]
[479,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,4,0,0.312,null,0,0,0,1,4,8,null,null,null,null,null,null,null,null,479,479278683,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,4,4,0,0,0,0,0,0,0,0,0,1,null,278,683,4]
[479,479278750,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,479,479278750,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,278,750,7]
[479,479278753,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,7,2,null,null,null,null,null,null,null,null,479,479278753,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,278,753,7]
[479,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,3,0,0.156,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,479,479278755,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,2,null,278,755,10]
[479,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,479,479278766,"PIONEER VALLEY PERFORMING ARTS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,278,766,7]
[481,481035001,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,481,481035001,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,1,7]
[481,481035016,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,481,481035016,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,35,16,8]
[481,481035018,"BOSTON RENAISSANCE",0,0,2,1,0,0,0,0.11700000000000001,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,481,481035018,"BOSTON RENAISSANCE",0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,18,10]
[481,481035030,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,7.8E-2,null,1,0,0,2,7,2,null,null,null,null,null,null,null,null,481,481035030,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,0,1,0,0,1,0,0,1,0,null,35,30,7]
[481,481035035,"BOSTON RENAISSANCE",96,0,110,587,68,0,0,29.835000000000001,null,114,2,0,642,11,813,null,null,null,null,null,null,null,null,481,481035035,"BOSTON RENAISSANCE",96,0,110,587,68,0,0,0,114,2,0,518,65,0,91,0,null,35,35,11]
[481,481035040,"BOSTON RENAISSANCE",1,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,481,481035040,"BOSTON RENAISSANCE",1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,40,6]
[481,481035044,"BOSTON RENAISSANCE",2,0,1,7,0,0,0,0.312,null,1,0,0,6,11,9,null,null,null,null,null,null,null,null,481,481035044,"BOSTON RENAISSANCE",2,0,1,7,0,0,0,0,1,0,0,4,2,0,1,0,null,35,44,11]
[481,481035057,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,12,1,null,null,null,null,null,null,null,null,481,481035057,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,57,12]
[481,481035073,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,481,481035073,"BOSTON RENAISSANCE",0,0,1,1,0,0,0,0,0,0,0,1,0,0,0,0,null,35,73,6]
[481,481035101,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,481,481035101,"BOSTON RENAISSANCE",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,101,3]
[481,481035176,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,481,481035176,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,176,8]
[481,481035181,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,481,481035181,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,181,10]
[481,481035189,"BOSTON RENAISSANCE",2,0,1,1,0,0,0,7.8E-2,null,1,0,0,2,3,3,null,null,null,null,null,null,null,null,481,481035189,"BOSTON RENAISSANCE",2,0,1,1,0,0,0,0,1,0,0,1,0,0,1,0,null,35,189,3]
[481,481035212,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,481,481035212,"BOSTON RENAISSANCE",1,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,null,35,212,5]
[481,481035220,"BOSTON RENAISSANCE",2,0,2,2,0,0,0,0.156,null,0,0,0,1,8,5,null,null,null,null,null,null,null,null,481,481035220,"BOSTON RENAISSANCE",2,0,2,2,0,0,0,0,0,0,0,0,0,0,1,0,null,35,220,8]
[481,481035243,"BOSTON RENAISSANCE",1,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,481,481035243,"BOSTON RENAISSANCE",1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,35,243,10]
[481,481035244,"BOSTON RENAISSANCE",1,0,0,11,0,0,0,0.42899999999999999,null,3,0,0,9,10,12,null,null,null,null,null,null,null,null,481,481035244,"BOSTON RENAISSANCE",1,0,0,11,0,0,0,0,3,0,0,9,0,0,0,0,null,35,244,10]
[481,481035285,"BOSTON RENAISSANCE",1,0,1,5,0,0,0,0.23400000000000001,null,0,0,0,5,9,7,null,null,null,null,null,null,null,null,481,481035285,"BOSTON RENAISSANCE",1,0,1,5,0,0,0,0,0,0,0,4,0,0,1,0,null,35,285,9]
[481,481035307,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,481,481035307,"BOSTON RENAISSANCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,35,307,4]
[481,481035336,"BOSTON RENAISSANCE",0,0,0,1,1,0,0,7.8E-2,null,1,0,0,2,8,2,null,null,null,null,null,null,null,null,481,481035336,"BOSTON RENAISSANCE",0,0,0,1,1,0,0,0,1,0,0,2,0,0,0,0,null,35,336,8]
[482,482204007,"RIVER VALLEY",0,0,11,57,22,0,0,3.51,null,0,0,0,18,7,90,null,null,null,null,null,null,null,null,482,482204007,"RIVER VALLEY",0,0,11,57,22,0,0,0,0,0,0,15,0,0,3,0,null,204,7,7]
[482,482204030,"RIVER VALLEY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,482,482204030,"RIVER VALLEY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,204,30,7]
[482,482204038,"RIVER VALLEY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,482,482204038,"RIVER VALLEY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,204,38,2]
[482,482204105,"RIVER VALLEY",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,482,482204105,"RIVER VALLEY",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,204,105,3]
[482,482204128,"RIVER VALLEY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,482,482204128,"RIVER VALLEY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,204,128,10]
[482,482204164,"RIVER VALLEY",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,0,3,2,null,null,null,null,null,null,null,null,482,482204164,"RIVER VALLEY",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,204,164,3]
[482,482204204,"RIVER VALLEY",0,0,12,66,43,0,0,4.7190000000000003,null,0,0,0,8,3,121,null,null,null,null,null,null,null,null,482,482204204,"RIVER VALLEY",0,0,12,66,43,0,0,0,0,0,0,8,0,0,0,0,null,204,204,3]
[482,482204745,"RIVER VALLEY",0,0,4,12,16,0,0,1.248,null,0,0,0,4,4,32,null,null,null,null,null,null,null,null,482,482204745,"RIVER VALLEY",0,0,4,12,16,0,0,0,0,0,0,4,0,0,0,0,null,204,745,4]
[482,482204773,"RIVER VALLEY",0,0,4,23,11,0,0,1.482,null,0,0,0,3,6,38,null,null,null,null,null,null,null,null,482,482204773,"RIVER VALLEY",0,0,4,23,11,0,0,0,0,0,0,3,0,0,0,0,null,204,773,6]
[483,483239020,"RISING TIDE",0,0,0,3,10,8,0,0.81899999999999995,null,0,1,0,12,10,21,null,null,null,null,null,null,null,null,483,483239020,"RISING TIDE",0,0,0,3,10,8,0,0,0,1,0,8,0,0,0,4,null,239,20,10]
[483,483239036,"RISING TIDE",0,0,0,1,13,8,0,0.85799999999999998,null,0,0,0,4,7,22,null,null,null,null,null,null,null,null,483,483239036,"RISING TIDE",0,0,0,1,13,8,0,0,0,0,0,2,0,0,0,2,null,239,36,7]
[483,483239052,"RISING TIDE",0,0,0,10,19,17,0,1.794,null,0,0,0,6,7,46,null,null,null,null,null,null,null,null,483,483239052,"RISING TIDE",0,0,0,10,19,17,0,0,0,0,0,4,0,0,0,2,null,239,52,7]
[483,483239082,"RISING TIDE",0,0,0,1,3,7,0,0.42899999999999999,null,0,0,0,2,2,11,null,null,null,null,null,null,null,null,483,483239082,"RISING TIDE",0,0,0,1,3,7,0,0,0,0,0,1,0,0,0,1,null,239,82,2]
[483,483239096,"RISING TIDE",0,0,0,6,3,1,0,0.39,null,0,0,0,3,8,10,null,null,null,null,null,null,null,null,483,483239096,"RISING TIDE",0,0,0,6,3,1,0,0,0,0,0,2,0,0,0,1,null,239,96,8]
[483,483239118,"RISING TIDE",0,0,0,2,1,0,0,0.11700000000000001,null,0,0,0,0,6,3,null,null,null,null,null,null,null,null,483,483239118,"RISING TIDE",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,239,118,6]
[483,483239131,"RISING TIDE",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,2,2,3,null,null,null,null,null,null,null,null,483,483239131,"RISING TIDE",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,2,null,239,131,2]
[483,483239145,"RISING TIDE",0,0,0,5,3,0,0,0.312,null,0,0,0,3,5,8,null,null,null,null,null,null,null,null,483,483239145,"RISING TIDE",0,0,0,5,3,0,0,0,0,0,0,3,0,0,0,0,null,239,145,5]
[483,483239171,"RISING TIDE",0,0,0,1,3,10,0,0.54600000000000004,null,0,0,0,9,4,14,null,null,null,null,null,null,null,null,483,483239171,"RISING TIDE",0,0,0,1,3,10,0,0,0,0,0,4,0,0,0,5,null,239,171,4]
[483,483239172,"RISING TIDE",0,0,0,1,3,0,0,0.156,null,0,0,0,3,8,4,null,null,null,null,null,null,null,null,483,483239172,"RISING TIDE",0,0,0,1,3,0,0,0,0,0,0,3,0,0,0,0,null,239,172,8]
[483,483239182,"RISING TIDE",0,0,0,4,9,20,0,1.2869999999999999,null,0,0,0,8,8,33,null,null,null,null,null,null,null,null,483,483239182,"RISING TIDE",0,0,0,4,9,20,0,0,0,0,0,2,0,0,0,6,null,239,182,8]
[483,483239231,"RISING TIDE",0,0,0,0,2,11,0,0.50700000000000001,null,0,0,0,2,4,13,null,null,null,null,null,null,null,null,483,483239231,"RISING TIDE",0,0,0,0,2,11,0,0,0,0,0,1,0,0,0,1,null,239,231,4]
[483,483239239,"RISING TIDE",0,0,0,41,148,115,0,11.856,null,1,2,1,69,7,304,null,null,null,null,null,null,null,null,483,483239239,"RISING TIDE",0,0,0,41,148,115,0,0,1,2,1,44,0,0,0,25,null,239,239,7]
[483,483239240,"RISING TIDE",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,483,483239240,"RISING TIDE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,239,240,4]
[483,483239243,"RISING TIDE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,483,483239243,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,243,10]
[483,483239250,"RISING TIDE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,483,483239250,"RISING TIDE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,239,250,5]
[483,483239251,"RISING TIDE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,483,483239251,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,251,9]
[483,483239261,"RISING TIDE",0,0,0,3,9,6,0,0.70199999999999996,null,0,0,0,4,5,18,null,null,null,null,null,null,null,null,483,483239261,"RISING TIDE",0,0,0,3,9,6,0,0,0,0,0,3,0,0,0,1,null,239,261,5]
[483,483239310,"RISING TIDE",0,0,0,10,30,19,0,2.3010000000000002,null,0,0,0,37,11,59,null,null,null,null,null,null,null,null,483,483239310,"RISING TIDE",0,0,0,10,30,19,0,0,0,0,0,25,0,0,0,12,null,239,310,11]
[483,483239336,"RISING TIDE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,483,483239336,"RISING TIDE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,336,8]
[483,483239625,"RISING TIDE",0,0,0,0,1,3,0,0.156,null,0,0,0,1,6,4,null,null,null,null,null,null,null,null,483,483239625,"RISING TIDE",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,1,null,239,625,6]
[483,483239665,"RISING TIDE",0,0,0,1,1,5,0,0.27300000000000002,null,0,0,0,2,5,7,null,null,null,null,null,null,null,null,483,483239665,"RISING TIDE",0,0,0,1,1,5,0,0,0,0,0,0,0,0,0,2,null,239,665,5]
[483,483239740,"RISING TIDE",0,0,0,0,1,4,0,0.19500000000000001,null,0,0,0,0,5,5,null,null,null,null,null,null,null,null,483,483239740,"RISING TIDE",0,0,0,0,1,4,0,0,0,0,0,0,0,0,0,0,null,239,740,5]
[483,483239760,"RISING TIDE",{"$f":"ROUND(AD651,0)","v":0},{"$f":"ROUND(AE651,0)","v":0},{"$f":"ROUND(AF651,0)","v":0},{"$f":"ROUND(AG651,0)","v":0},{"$f":"ROUND(AH651,0)","v":15},{"$f":"ROUND(AI651,0)-J651","v":28},{"$f":"ROUND(AJ651,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF651:AI651)+(AE651*0.5))+0.049*AJ651,4)","v":1.677},null,{"$f":"ROUND(AL651+(AK651*0.5),0)","v":0},{"$f":"ROUND(AM651,0)","v":1},{"$f":"ROUND(AN651,0)","v":0},{"$f":"ROUND(((AP651+AQ651)*0.5)+AO651+AR651+AS651,0)","v":8},{"$f":"AW651","v":5},{"$f":"SUM(F651:I651)+ROUND(D651*0.5,0)+ROUND(J651,0)","v":43},null,null,null,null,null,null,null,null,483,483239760,"RISING TIDE",0,0,0,0,15,28,0,0,0,1,0,2,0,0,0,6,null,239,760,5]
[484,484035001,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,484,484035001,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,1,7]
[484,484035018,"ROXBURY PREPARATORY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,1,1,10,3,null,null,null,null,null,null,null,null,484,484035018,"ROXBURY PREPARATORY",0,0,0,0,2,1,0,0,0,0,1,1,0,0,0,0,null,35,18,10]
[484,484035035,"ROXBURY PREPARATORY",0,0,0,109,610,536,0,48.945,null,31,121,83,1075,11,1255,null,null,null,null,null,null,null,null,484,484035035,"ROXBURY PREPARATORY",0,0,0,109,610,536,0,0,31,121,83,623,0,0,0,452,null,35,35,11]
[484,484035044,"ROXBURY PREPARATORY",0,0,0,0,2,3,0,0.19500000000000001,null,0,0,0,3,11,5,null,null,null,null,null,null,null,null,484,484035044,"ROXBURY PREPARATORY",0,0,0,0,2,3,0,0,0,0,0,2,0,0,0,1,null,35,44,11]
[484,484035046,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,484,484035046,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,46,3]
[484,484035050,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,484,484035050,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,50,5]
[484,484035093,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,484,484035093,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,93,11]
[484,484035133,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,484,484035133,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,133,9]
[484,484035163,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,11,1,null,null,null,null,null,null,null,null,484,484035163,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,35,163,11]
[484,484035189,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,484,484035189,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,189,3]
[484,484035207,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,484,484035207,"ROXBURY PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,35,207,3]
[484,484035220,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,484,484035220,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,220,8]
[484,484035243,"ROXBURY PREPARATORY",0,0,0,1,1,2,0,0.156,null,1,0,0,4,10,4,null,null,null,null,null,null,null,null,484,484035243,"ROXBURY PREPARATORY",0,0,0,1,1,2,0,0,1,0,0,2,0,0,0,2,null,35,243,10]
[484,484035244,"ROXBURY PREPARATORY",0,0,0,0,4,5,0,0.35099999999999998,null,0,1,2,6,10,9,null,null,null,null,null,null,null,null,484,484035244,"ROXBURY PREPARATORY",0,0,0,0,4,5,0,0,0,1,2,2,0,0,0,4,null,35,244,10]
[484,484035248,"ROXBURY PREPARATORY",0,0,0,0,2,0,0,7.8E-2,null,0,2,0,1,11,2,null,null,null,null,null,null,null,null,484,484035248,"ROXBURY PREPARATORY",0,0,0,0,2,0,0,0,0,2,0,1,0,0,0,0,null,35,248,11]
[484,484035258,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,1,0,1,10,1,null,null,null,null,null,null,null,null,484,484035258,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,35,258,10]
[484,484035262,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,484,484035262,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,262,9]
[484,484035274,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,1,0,1,10,1,null,null,null,null,null,null,null,null,484,484035274,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,35,274,10]
[484,484035285,"ROXBURY PREPARATORY",0,0,0,0,1,1,0,7.8E-2,null,0,1,0,1,9,2,null,null,null,null,null,null,null,null,484,484035285,"ROXBURY PREPARATORY",0,0,0,0,1,1,0,0,0,1,0,1,0,0,0,0,null,35,285,9]
[484,484035314,"ROXBURY PREPARATORY",0,0,0,0,2,0,0,7.8E-2,null,0,1,0,2,7,2,null,null,null,null,null,null,null,null,484,484035314,"ROXBURY PREPARATORY",0,0,0,0,2,0,0,0,0,1,0,2,0,0,0,0,null,35,314,7]
[484,484035336,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,484,484035336,"ROXBURY PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,35,336,8]
[485,485258030,"SALEM ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,485,485258030,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,258,30,7]
[485,485258071,"SALEM ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,485,485258071,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,258,71,5]
[485,485258079,"SALEM ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,1,2,8,2,null,null,null,null,null,null,null,null,485,485258079,"SALEM ACADEMY",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,2,null,258,79,8]
[485,485258107,"SALEM ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,485,485258107,"SALEM ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,258,107,9]
[485,485258128,"SALEM ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,485,485258128,"SALEM ACADEMY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,258,128,10]
[485,485258163,"SALEM ACADEMY",0,0,0,0,5,9,0,0.54600000000000004,null,0,1,0,8,11,14,null,null,null,null,null,null,null,null,485,485258163,"SALEM ACADEMY",0,0,0,0,5,9,0,0,0,1,0,3,0,0,0,5,null,258,163,11]
[485,485258229,"SALEM ACADEMY",0,0,0,0,4,8,0,0.46800000000000003,null,0,0,1,8,9,12,null,null,null,null,null,null,null,null,485,485258229,"SALEM ACADEMY",0,0,0,0,4,8,0,0,0,0,1,2,0,0,0,6,null,258,229,9]
[485,485258258,"SALEM ACADEMY",0,0,0,0,201,246,0,17.433,null,0,6,9,254,10,447,null,null,null,null,null,null,null,null,485,485258258,"SALEM ACADEMY",0,0,0,0,201,246,0,0,0,6,9,120,0,0,0,134,null,258,258,10]
[485,485258291,"SALEM ACADEMY",0,0,0,0,2,5,0,0.27300000000000002,null,0,0,0,7,5,7,null,null,null,null,null,null,null,null,485,485258291,"SALEM ACADEMY",0,0,0,0,2,5,0,0,0,0,0,2,0,0,0,5,null,258,291,5]
[485,485258295,"SALEM ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,485,485258295,"SALEM ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,258,295,5]
[486,486348151,"LEARNING FIRST",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,486,486348151,"LEARNING FIRST",0,0,0,2,0,0,0,0,0,0,0,2,0,0,0,0,null,348,151,8]
[486,486348153,"LEARNING FIRST",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,486,486348153,"LEARNING FIRST",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,348,153,10]
[486,486348186,"LEARNING FIRST",0,0,0,1,2,0,0,0.11700000000000001,null,0,1,0,3,7,3,null,null,null,null,null,null,null,null,486,486348186,"LEARNING FIRST",0,0,0,1,2,0,0,0,0,1,0,3,0,0,0,0,null,348,186,7]
[486,486348215,"LEARNING FIRST",0,0,0,0,1,0,0,3.9E-2,null,0,1,0,1,10,1,null,null,null,null,null,null,null,null,486,486348215,"LEARNING FIRST",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,348,215,10]
[486,486348271,"LEARNING FIRST",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,486,486348271,"LEARNING FIRST",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,348,271,4]
[486,486348277,"LEARNING FIRST",0,0,0,4,2,0,0,0.23400000000000001,null,1,1,0,6,12,6,null,null,null,null,null,null,null,null,486,486348277,"LEARNING FIRST",0,0,0,4,2,0,0,0,1,1,0,6,0,0,0,0,null,348,277,12]
[486,486348316,"LEARNING FIRST",0,0,1,1,2,0,0,0.156,null,1,0,0,4,11,4,null,null,null,null,null,null,null,null,486,486348316,"LEARNING FIRST",0,0,1,1,2,0,0,0,1,0,0,3,0,0,1,0,null,348,316,11]
[486,486348348,"LEARNING FIRST",0,0,73,348,208,0,0,24.530999999999999,null,139,26,0,549,11,629,null,null,null,null,null,null,null,null,486,486348348,"LEARNING FIRST",0,0,73,348,208,0,0,0,139,26,0,487,0,0,62,0,null,348,348,11]
[486,486348658,"LEARNING FIRST",0,0,0,3,0,0,0,0.11700000000000001,null,1,0,0,3,7,3,null,null,null,null,null,null,null,null,486,486348658,"LEARNING FIRST",0,0,0,3,0,0,0,0,1,0,0,3,0,0,0,0,null,348,658,7]
[486,486348753,"LEARNING FIRST",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,486,486348753,"LEARNING FIRST",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,348,753,7]
[486,486348767,"LEARNING FIRST",0,0,0,5,4,0,0,0.35099999999999998,null,3,0,0,8,9,9,null,null,null,null,null,null,null,null,486,486348767,"LEARNING FIRST",0,0,0,5,4,0,0,0,3,0,0,8,0,0,0,0,null,348,767,9]
[486,486348775,"LEARNING FIRST",0,0,1,3,3,0,0,0.27300000000000002,null,2,1,0,4,4,7,null,null,null,null,null,null,null,null,486,486348775,"LEARNING FIRST",0,0,1,3,3,0,0,0,2,1,0,4,0,0,0,0,null,348,775,4]
[487,487049018,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,487,487049018,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,49,18,10]
[487,487049026,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,487,487049026,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,26,3]
[487,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,2,17,0,0.74099999999999999,null,0,0,0,13,11,19,null,null,null,null,null,null,null,null,487,487049035,"PROSPECT HILL ACADEMY",0,0,0,0,2,17,0,0,0,0,0,0,0,0,0,13,null,49,35,11]
[487,487049040,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,487,487049040,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,40,6]
[487,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,1,11,3,null,null,null,null,null,null,null,null,487,487049044,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,null,49,44,11]
[487,487049048,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,487,487049048,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,48,4]
[487,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,23,29,0,2.028,null,0,2,3,47,8,52,null,null,null,null,null,null,null,null,487,487049049,"PROSPECT HILL ACADEMY",0,0,0,0,23,29,0,0,0,2,3,20,0,0,0,27,null,49,49,8]
[487,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,2,3,0,0.19500000000000001,null,0,1,0,2,12,5,null,null,null,null,null,null,null,null,487,487049057,"PROSPECT HILL ACADEMY",0,0,0,0,2,3,0,0,0,1,0,1,0,0,0,1,null,49,57,12]
[487,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,15,34,0,1.911,null,0,2,0,28,11,49,null,null,null,null,null,null,null,null,487,487049093,"PROSPECT HILL ACADEMY",0,0,0,0,15,34,0,0,0,2,0,10,0,0,0,18,null,49,93,11]
[487,487049097,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,487,487049097,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,97,11]
[487,487049100,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,487,487049100,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,49,100,10]
[487,487049128,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,487,487049128,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,128,10]
[487,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,487,487049149,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,149,12]
[487,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,3,11,0,0.54600000000000004,null,0,0,1,8,11,14,null,null,null,null,null,null,null,null,487,487049163,"PROSPECT HILL ACADEMY",0,0,0,0,3,11,0,0,0,0,1,2,0,0,0,6,null,49,163,11]
[487,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,9,44,0,2.0670000000000002,null,0,0,1,33,10,53,null,null,null,null,null,null,null,null,487,487049165,"PROSPECT HILL ACADEMY",0,0,0,0,9,44,0,0,0,0,1,4,0,0,0,29,null,49,165,10]
[487,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,19,26,0,1.7549999999999999,null,0,1,1,32,8,45,null,null,null,null,null,null,null,null,487,487049176,"PROSPECT HILL ACADEMY",0,0,0,0,19,26,0,0,0,1,1,13,0,0,0,19,null,49,176,8]
[487,487049178,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,3,4,3,null,null,null,null,null,null,null,null,487,487049178,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0,0,0,0,2,0,0,0,1,null,49,178,4]
[487,487049181,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,2,10,3,null,null,null,null,null,null,null,null,487,487049181,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0,0,0,0,1,0,0,0,1,null,49,181,10]
[487,487049182,"PROSPECT HILL ACADEMY",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,0,8,3,null,null,null,null,null,null,null,null,487,487049182,"PROSPECT HILL ACADEMY",0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,0,null,49,182,8]
[487,487049199,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,487,487049199,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,199,2]
[487,487049201,"PROSPECT HILL ACADEMY",{"$f":"ROUND(AD715,0)","v":0},{"$f":"ROUND(AE715,0)","v":0},{"$f":"ROUND(AF715,0)","v":0},{"$f":"ROUND(AG715,0)","v":0},{"$f":"ROUND(AH715,0)","v":1},{"$f":"ROUND(AI715,0)-J715","v":0},{"$f":"ROUND(AJ715,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF715:AI715)+(AE715*0.5))+0.049*AJ715,4)","v":3.9E-2},null,{"$f":"ROUND(AL715+(AK715*0.5),0)","v":0},{"$f":"ROUND(AM715,0)","v":0},{"$f":"ROUND(AN715,0)","v":0},{"$f":"ROUND(((AP715+AQ715)*0.5)+AO715+AR715+AS715,0)","v":1},{"$f":"AW715","v":12},{"$f":"SUM(F715:I715)+ROUND(D715*0.5,0)+ROUND(J715,0)","v":1},null,null,null,null,null,null,null,null,487,487049201,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,201,12]
[487,487049229,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,1,0,0,9,3,null,null,null,null,null,null,null,null,487,487049229,"PROSPECT HILL ACADEMY",0,0,0,0,2,1,0,0,0,1,0,0,0,0,0,0,null,49,229,9]
[487,487049243,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,1,1,10,1,null,null,null,null,null,null,null,null,487,487049243,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,49,243,10]
[487,487049244,"PROSPECT HILL ACADEMY",0,0,0,0,1,3,0,0.156,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,487,487049244,"PROSPECT HILL ACADEMY",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,2,null,49,244,10]
[487,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,5,11,0,0.624,null,0,1,1,8,11,16,null,null,null,null,null,null,null,null,487,487049248,"PROSPECT HILL ACADEMY",0,0,0,0,5,11,0,0,0,1,1,1,0,0,0,7,null,49,248,11]
[487,487049258,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,487,487049258,"PROSPECT HILL ACADEMY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,0,null,49,258,10]
[487,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,0,7,0,0.27300000000000002,null,0,0,0,4,9,7,null,null,null,null,null,null,null,null,487,487049262,"PROSPECT HILL ACADEMY",0,0,0,0,0,7,0,0,0,0,0,0,0,0,0,4,null,49,262,9]
[487,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,57,72,0,5.0309999999999997,null,0,3,2,97,10,129,null,null,null,null,null,null,null,null,487,487049274,"PROSPECT HILL ACADEMY",0,0,0,0,57,72,0,0,0,3,2,44,0,0,0,53,null,49,274,10]
[487,487049285,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,0,9,3,null,null,null,null,null,null,null,null,487,487049285,"PROSPECT HILL ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,49,285,9]
[487,487049293,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,487,487049293,"PROSPECT HILL ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,49,293,10]
[487,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,2,2,0,0.156,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,487,487049308,"PROSPECT HILL ACADEMY",0,0,0,0,2,2,0,0,0,0,0,2,0,0,0,0,null,49,308,10]
[487,487049314,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,487,487049314,"PROSPECT HILL ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,49,314,7]
[487,487049344,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,487,487049344,"PROSPECT HILL ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,49,344,2]
[487,487049347,"PROSPECT HILL ACADEMY",0,0,0,0,1,8,0,0.35099999999999998,null,0,0,0,7,8,9,null,null,null,null,null,null,null,null,487,487049347,"PROSPECT HILL ACADEMY",0,0,0,0,1,8,0,0,0,0,0,1,0,0,0,6,null,49,347,8]
[487,487274010,"PROSPECT HILL ACADEMY",0,0,2,4,2,0,0,0.312,null,1,0,0,3,3,8,null,null,null,null,null,null,null,null,487,487274010,"PROSPECT HILL ACADEMY",0,0,2,4,2,0,0,0,1,0,0,2,0,0,1,0,null,274,10,3]
[487,487274031,"PROSPECT HILL ACADEMY",0,0,0,4,1,0,0,0.19500000000000001,null,2,0,0,3,6,5,null,null,null,null,null,null,null,null,487,487274031,"PROSPECT HILL ACADEMY",0,0,0,4,1,0,0,0,2,0,0,3,0,0,0,0,null,274,31,6]
[487,487274035,"PROSPECT HILL ACADEMY",0,0,3,14,5,0,0,0.85799999999999998,null,4,0,0,20,11,22,null,null,null,null,null,null,null,null,487,487274035,"PROSPECT HILL ACADEMY",0,0,3,14,5,0,0,0,4,0,0,17,0,0,3,0,null,274,35,11]
[487,487274044,"PROSPECT HILL ACADEMY",0,0,1,0,1,0,0,7.8E-2,null,1,0,0,1,11,2,null,null,null,null,null,null,null,null,487,487274044,"PROSPECT HILL ACADEMY",0,0,1,0,1,0,0,0,1,0,0,1,0,0,0,0,null,274,44,11]
[487,487274048,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,487,487274048,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,274,48,4]
[487,487274049,"PROSPECT HILL ACADEMY",2,0,8,39,4,0,0,1.9890000000000001,null,14,0,0,44,8,52,null,null,null,null,null,null,null,null,487,487274049,"PROSPECT HILL ACADEMY",2,0,8,39,4,0,0,0,14,0,0,36,1,0,7,0,null,274,49,8]
[487,487274057,"PROSPECT HILL ACADEMY",0,0,1,12,2,0,0,0.58499999999999996,null,6,0,0,12,12,15,null,null,null,null,null,null,null,null,487,487274057,"PROSPECT HILL ACADEMY",0,0,1,12,2,0,0,0,6,0,0,11,0,0,1,0,null,274,57,12]
[487,487274093,"PROSPECT HILL ACADEMY",2,0,6,34,10,0,0,1.95,null,15,0,0,42,11,51,null,null,null,null,null,null,null,null,487,487274093,"PROSPECT HILL ACADEMY",2,0,6,34,10,0,0,2,14,0,0,38,1,0,3,0,null,274,93,11]
[487,487274095,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,487,487274095,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,95,12]
[487,487274097,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,487,487274097,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,97,11]
[487,487274128,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,487,487274128,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,274,128,10]
[487,487274149,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,12,2,null,null,null,null,null,null,null,null,487,487274149,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,274,149,12]
[487,487274160,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,487,487274160,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,160,11]
[487,487274163,"PROSPECT HILL ACADEMY",0,0,2,9,1,0,0,0.46800000000000003,null,4,0,0,10,11,12,null,null,null,null,null,null,null,null,487,487274163,"PROSPECT HILL ACADEMY",0,0,2,9,1,0,0,0,4,0,0,8,0,0,2,0,null,274,163,11]
[487,487274165,"PROSPECT HILL ACADEMY",2,0,1,19,6,0,0,1.014,null,7,0,0,19,10,27,null,null,null,null,null,null,null,null,487,487274165,"PROSPECT HILL ACADEMY",2,0,1,19,6,0,0,0,7,0,0,17,1,0,1,0,null,274,165,10]
[487,487274176,"PROSPECT HILL ACADEMY",6,0,9,35,16,0,0,2.34,null,21,0,0,44,8,63,null,null,null,null,null,null,null,null,487,487274176,"PROSPECT HILL ACADEMY",6,0,9,35,16,0,0,4,19,0,0,35,6,0,6,0,null,274,176,8]
[487,487274178,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,4,2,null,null,null,null,null,null,null,null,487,487274178,"PROSPECT HILL ACADEMY",1,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,178,4]
[487,487274181,"PROSPECT HILL ACADEMY",0,0,0,3,0,0,0,0.11700000000000001,null,2,0,0,0,10,3,null,null,null,null,null,null,null,null,487,487274181,"PROSPECT HILL ACADEMY",0,0,0,3,0,0,0,0,2,0,0,0,0,0,0,0,null,274,181,10]
[487,487274201,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,7.8E-2,null,2,0,0,2,12,2,null,null,null,null,null,null,null,null,487,487274201,"PROSPECT HILL ACADEMY",0,0,0,2,0,0,0,0,2,0,0,2,0,0,0,0,null,274,201,12]
[487,487274220,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,487,487274220,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,274,220,8]
[487,487274229,"PROSPECT HILL ACADEMY",1,0,0,3,0,0,0,0.11700000000000001,null,1,0,0,1,9,4,null,null,null,null,null,null,null,null,487,487274229,"PROSPECT HILL ACADEMY",1,0,0,3,0,0,0,0,1,0,0,0,1,0,0,0,null,274,229,9]
[487,487274248,"PROSPECT HILL ACADEMY",3,0,5,23,4,0,0,1.248,null,13,0,0,20,11,34,null,null,null,null,null,null,null,null,487,487274248,"PROSPECT HILL ACADEMY",3,0,5,23,4,0,0,1,12,0,0,15,2,0,4,0,null,274,248,11]
[487,487274262,"PROSPECT HILL ACADEMY",0,0,4,9,1,0,0,0.54600000000000004,null,1,0,0,7,9,14,null,null,null,null,null,null,null,null,487,487274262,"PROSPECT HILL ACADEMY",0,0,4,9,1,0,0,0,1,0,0,6,0,0,1,0,null,274,262,9]
[487,487274274,"PROSPECT HILL ACADEMY",8,0,19,137,26,0,0,7.0979999999999999,null,48,2,0,148,10,186,null,null,null,null,null,null,null,null,487,487274274,"PROSPECT HILL ACADEMY",8,0,19,137,26,0,0,1,47,2,0,135,2,0,12,0,null,274,274,10]
[487,487274284,"PROSPECT HILL ACADEMY",1,0,1,3,0,0,0,0.156,null,3,0,0,4,5,5,null,null,null,null,null,null,null,null,487,487274284,"PROSPECT HILL ACADEMY",1,0,1,3,0,0,0,1,2,0,0,3,0,0,1,0,null,274,284,5]
[487,487274295,"PROSPECT HILL ACADEMY",0,0,0,4,1,0,0,0.19500000000000001,null,1,0,0,4,5,5,null,null,null,null,null,null,null,null,487,487274295,"PROSPECT HILL ACADEMY",0,0,0,4,1,0,0,0,1,0,0,4,0,0,0,0,null,274,295,5]
[487,487274308,"PROSPECT HILL ACADEMY",1,0,0,6,0,0,0,0.23400000000000001,null,1,0,0,7,10,7,null,null,null,null,null,null,null,null,487,487274308,"PROSPECT HILL ACADEMY",1,0,0,6,0,0,0,1,0,0,0,6,1,0,0,0,null,274,308,10]
[487,487274314,"PROSPECT HILL ACADEMY",2,0,0,1,0,0,0,3.9E-2,null,1,0,0,2,7,2,null,null,null,null,null,null,null,null,487,487274314,"PROSPECT HILL ACADEMY",2,0,0,1,0,0,0,1,0,0,0,1,2,0,0,0,null,274,314,7]
[487,487274336,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,487,487274336,"PROSPECT HILL ACADEMY",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,274,336,8]
[487,487274346,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,3.9E-2,null,1,0,0,0,8,1,null,null,null,null,null,null,null,null,487,487274346,"PROSPECT HILL ACADEMY",0,0,0,1,0,0,0,0,1,0,0,0,0,0,0,0,null,274,346,8]
[487,487274347,"PROSPECT HILL ACADEMY",0,0,5,6,3,0,0,0.54600000000000004,null,4,0,0,8,8,14,null,null,null,null,null,null,null,null,487,487274347,"PROSPECT HILL ACADEMY",0,0,5,6,3,0,0,0,4,0,0,5,0,0,3,0,null,274,347,8]
[488,488219001,"SOUTH SHORE",0,0,8,14,11,10,0,1.677,null,1,0,0,14,7,43,null,null,null,null,null,null,null,null,488,488219001,"SOUTH SHORE",0,0,8,14,11,10,0,0,1,0,0,6,0,0,3,5,null,219,1,7]
[488,488219016,"SOUTH SHORE",0,0,0,1,0,2,0,0.11700000000000001,null,0,0,0,3,8,3,null,null,null,null,null,null,null,null,488,488219016,"SOUTH SHORE",0,0,0,1,0,2,0,0,0,0,0,1,0,0,0,2,null,219,16,8]
[488,488219035,"SOUTH SHORE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,488,488219035,"SOUTH SHORE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,219,35,11]
[488,488219040,"SOUTH SHORE",0,0,3,1,1,8,0,0.50700000000000001,null,0,0,0,8,6,13,null,null,null,null,null,null,null,null,488,488219040,"SOUTH SHORE",0,0,3,1,1,8,0,0,0,0,0,1,0,0,1,6,null,219,40,6]
[488,488219044,"SOUTH SHORE",0,0,8,59,30,59,0,6.0839999999999996,null,21,3,3,101,11,156,null,null,null,null,null,null,null,null,488,488219044,"SOUTH SHORE",0,0,8,59,30,59,0,0,21,3,3,64,0,0,8,29,null,219,44,11]
[488,488219050,"SOUTH SHORE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,488,488219050,"SOUTH SHORE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,219,50,5]
[488,488219052,"SOUTH SHORE",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,0,7,3,null,null,null,null,null,null,null,null,488,488219052,"SOUTH SHORE",0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,null,219,52,7]
[488,488219065,"SOUTH SHORE",0,0,1,2,4,4,0,0.42899999999999999,null,0,0,0,2,2,11,null,null,null,null,null,null,null,null,488,488219065,"SOUTH SHORE",0,0,1,2,4,4,0,0,0,0,0,1,0,0,1,0,null,219,65,2]
[488,488219083,"SOUTH SHORE",0,0,0,2,2,10,0,0.54600000000000004,null,1,0,1,6,6,14,null,null,null,null,null,null,null,null,488,488219083,"SOUTH SHORE",0,0,0,2,2,10,0,0,1,0,1,2,0,0,0,4,null,219,83,6]
[488,488219118,"SOUTH SHORE",0,0,1,0,1,0,0,7.8E-2,null,0,0,0,1,6,2,null,null,null,null,null,null,null,null,488,488219118,"SOUTH SHORE",0,0,1,0,1,0,0,0,0,0,0,1,0,0,0,0,null,219,118,6]
[488,488219122,"SOUTH SHORE",0,0,1,11,7,7,0,1.014,null,5,0,0,6,3,26,null,null,null,null,null,null,null,null,488,488219122,"SOUTH SHORE",0,0,1,11,7,7,0,0,5,0,0,4,0,0,1,1,null,219,122,3]
[488,488219131,"SOUTH SHORE",0,0,0,2,2,4,0,0.312,null,0,0,0,1,2,8,null,null,null,null,null,null,null,null,488,488219131,"SOUTH SHORE",0,0,0,2,2,4,0,0,0,0,0,1,0,0,0,0,null,219,131,2]
[488,488219133,"SOUTH SHORE",0,0,2,12,3,8,0,0.97499999999999998,null,4,0,0,7,9,25,null,null,null,null,null,null,null,null,488,488219133,"SOUTH SHORE",0,0,2,12,3,8,0,0,4,0,0,4,0,0,0,3,null,219,133,9]
[488,488219142,"SOUTH SHORE",0,0,0,6,6,7,0,0.74099999999999999,null,0,0,0,5,7,19,null,null,null,null,null,null,null,null,488,488219142,"SOUTH SHORE",0,0,0,6,6,7,0,0,0,0,0,1,0,0,0,4,null,219,142,7]
[488,488219145,"SOUTH SHORE",0,0,1,3,0,0,0,0.156,null,0,0,0,2,5,4,null,null,null,null,null,null,null,null,488,488219145,"SOUTH SHORE",0,0,1,3,0,0,0,0,0,0,0,2,0,0,0,0,null,219,145,5]
[488,488219171,"SOUTH SHORE",0,0,0,3,4,5,0,0.46800000000000003,null,1,0,0,6,4,12,null,null,null,null,null,null,null,null,488,488219171,"SOUTH SHORE",0,0,0,3,4,5,0,0,1,0,0,4,0,0,0,2,null,219,171,4]
[488,488219182,"SOUTH SHORE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,488,488219182,"SOUTH SHORE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,219,182,8]
[488,488219219,"SOUTH SHORE",0,0,1,3,3,5,0,0.46800000000000003,null,0,0,0,1,2,12,null,null,null,null,null,null,null,null,488,488219219,"SOUTH SHORE",0,0,1,3,3,5,0,0,0,0,0,0,0,0,0,1,null,219,219,2]
[488,488219231,"SOUTH SHORE",0,0,4,10,4,8,0,1.014,null,0,0,0,4,4,26,null,null,null,null,null,null,null,null,488,488219231,"SOUTH SHORE",0,0,4,10,4,8,0,0,0,0,0,1,0,0,0,3,null,219,231,4]
[488,488219239,"SOUTH SHORE",{"$f":"ROUND(AD779,0)","v":0},{"$f":"ROUND(AE779,0)","v":0},{"$f":"ROUND(AF779,0)","v":0},{"$f":"ROUND(AG779,0)","v":4},{"$f":"ROUND(AH779,0)","v":3},{"$f":"ROUND(AI779,0)-J779","v":4},{"$f":"ROUND(AJ779,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF779:AI779)+(AE779*0.5))+0.049*AJ779,4)","v":0.42899999999999999},null,{"$f":"ROUND(AL779+(AK779*0.5),0)","v":0},{"$f":"ROUND(AM779,0)","v":0},{"$f":"ROUND(AN779,0)","v":0},{"$f":"ROUND(((AP779+AQ779)*0.5)+AO779+AR779+AS779,0)","v":6},{"$f":"AW779","v":7},{"$f":"SUM(F779:I779)+ROUND(D779*0.5,0)+ROUND(J779,0)","v":11},null,null,null,null,null,null,null,null,488,488219239,"SOUTH SHORE",0,0,0,4,3,4,0,0,0,0,0,3,0,0,0,3,null,219,239,7]
[488,488219243,"SOUTH SHORE",0,0,3,9,8,8,0,1.0920000000000001,null,3,0,0,13,10,28,null,null,null,null,null,null,null,null,488,488219243,"SOUTH SHORE",0,0,3,9,8,8,0,0,3,0,0,8,0,0,1,4,null,219,243,10]
[488,488219244,"SOUTH SHORE",0,0,2,60,50,63,0,6.8250000000000002,null,18,5,3,91,10,175,null,null,null,null,null,null,null,null,488,488219244,"SOUTH SHORE",0,0,2,60,50,63,0,0,18,5,3,60,0,0,1,30,null,219,244,10]
[488,488219251,"SOUTH SHORE",0,0,8,44,24,24,0,3.9,null,7,0,0,34,9,100,null,null,null,null,null,null,null,null,488,488219251,"SOUTH SHORE",0,0,8,44,24,24,0,0,7,0,0,21,0,0,4,9,null,219,251,9]
[488,488219264,"SOUTH SHORE",0,0,0,8,4,5,0,0.66300000000000003,null,0,0,0,2,3,17,null,null,null,null,null,null,null,null,488,488219264,"SOUTH SHORE",0,0,0,8,4,5,0,0,0,0,0,1,0,0,0,1,null,219,264,3]
[488,488219285,"SOUTH SHORE",0,0,1,3,2,3,0,0.35099999999999998,null,1,0,0,7,9,9,null,null,null,null,null,null,null,null,488,488219285,"SOUTH SHORE",0,0,1,3,2,3,0,0,1,0,0,4,0,0,0,3,null,219,285,9]
[488,488219293,"SOUTH SHORE",0,0,0,0,1,3,0,0.156,null,0,0,0,2,10,4,null,null,null,null,null,null,null,null,488,488219293,"SOUTH SHORE",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,1,null,219,293,10]
[488,488219336,"SOUTH SHORE",0,0,23,126,54,71,0,10.686,null,14,0,0,79,8,274,null,null,null,null,null,null,null,null,488,488219336,"SOUTH SHORE",0,0,23,126,54,71,0,0,14,0,0,50,0,0,3,26,null,219,336,8]
[488,488219625,"SOUTH SHORE",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,488,488219625,"SOUTH SHORE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,219,625,6]
[488,488219760,"SOUTH SHORE",0,0,0,0,1,4,0,0.19500000000000001,null,0,0,0,1,5,5,null,null,null,null,null,null,null,null,488,488219760,"SOUTH SHORE",0,0,0,0,1,4,0,0,0,0,0,1,0,0,0,0,null,219,760,5]
[488,488219780,"SOUTH SHORE",0,0,7,23,12,7,0,1.911,null,1,0,0,19,6,49,null,null,null,null,null,null,null,null,488,488219780,"SOUTH SHORE",0,0,7,23,12,7,0,0,1,0,0,13,0,0,3,3,null,219,780,6]
[489,489020020,"STURGIS",0,0,0,0,0,224,0,8.7360000000000007,null,0,0,6,88,10,224,null,null,null,null,null,null,null,null,489,489020020,"STURGIS",0,0,0,0,0,224,0,0,0,0,6,0,0,0,0,88,null,20,20,10]
[489,489020036,"STURGIS",0,0,0,0,0,83,0,3.2370000000000001,null,0,0,0,24,7,83,null,null,null,null,null,null,null,null,489,489020036,"STURGIS",0,0,0,0,0,83,0,0,0,0,0,0,0,0,0,24,null,20,36,7]
[489,489020052,"STURGIS",0,0,0,0,0,5,0,0.19500000000000001,null,0,0,0,2,7,5,null,null,null,null,null,null,null,null,489,489020052,"STURGIS",0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,2,null,20,52,7]
[489,489020096,"STURGIS",0,0,0,0,0,108,0,4.2119999999999997,null,0,0,1,30,8,108,null,null,null,null,null,null,null,null,489,489020096,"STURGIS",0,0,0,0,0,108,0,0,0,0,1,0,0,0,0,30,null,20,96,8]
[489,489020172,"STURGIS",0,0,0,0,0,39,0,1.5209999999999999,null,0,0,0,9,8,39,null,null,null,null,null,null,null,null,489,489020172,"STURGIS",0,0,0,0,0,39,0,0,0,0,0,0,0,0,0,9,null,20,172,8]
[489,489020182,"STURGIS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,489,489020182,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,20,182,8]
[489,489020197,"STURGIS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,489,489020197,"STURGIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,20,197,8]
[489,489020239,"STURGIS",0,0,0,0,0,49,0,1.911,null,0,0,0,6,7,49,null,null,null,null,null,null,null,null,489,489020239,"STURGIS",0,0,0,0,0,49,0,0,0,0,0,0,0,0,0,6,null,20,239,7]
[489,489020261,"STURGIS",0,0,0,0,0,151,0,5.8890000000000002,null,0,0,0,31,5,151,null,null,null,null,null,null,null,null,489,489020261,"STURGIS",0,0,0,0,0,151,0,0,0,0,0,0,0,0,0,31,null,20,261,5]
[489,489020310,"STURGIS",0,0,0,0,0,18,0,0.70199999999999996,null,0,0,0,3,11,18,null,null,null,null,null,null,null,null,489,489020310,"STURGIS",0,0,0,0,0,18,0,0,0,0,0,0,0,0,0,3,null,20,310,11]
[489,489020645,"STURGIS",0,0,0,0,0,96,0,3.7440000000000002,null,0,0,3,44,10,96,null,null,null,null,null,null,null,null,489,489020645,"STURGIS",0,0,0,0,0,96,0,0,0,0,3,0,0,0,0,44,null,20,645,10]
[489,489020660,"STURGIS",0,0,0,0,0,24,0,0.93600000000000005,null,0,0,0,11,7,24,null,null,null,null,null,null,null,null,489,489020660,"STURGIS",0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,11,null,20,660,7]
[489,489020712,"STURGIS",0,0,0,0,0,31,0,1.2090000000000001,null,0,0,0,6,8,31,null,null,null,null,null,null,null,null,489,489020712,"STURGIS",0,0,0,0,0,31,0,0,0,0,0,0,0,0,0,6,null,20,712,8]
[491,491095072,"ATLANTIS",0,0,0,2,1,1,0,0.156,null,1,1,0,4,6,4,null,null,null,null,null,null,null,null,491,491095072,"ATLANTIS",0,0,0,2,1,1,0,0,1,1,0,3,0,0,0,1,null,95,72,6]
[491,491095095,"ATLANTIS",0,0,107,510,301,266,0,46.176000000000002,null,132,20,59,834,12,1184,null,null,null,null,null,null,null,null,491,491095095,"ATLANTIS",0,0,107,510,301,266,0,0,132,20,59,571,0,0,71,192,null,95,95,12]
[491,491095201,"ATLANTIS",0,0,1,11,3,3,0,0.70199999999999996,null,0,0,0,18,12,18,null,null,null,null,null,null,null,null,491,491095201,"ATLANTIS",0,0,1,11,3,3,0,0,0,0,0,14,0,0,1,3,null,95,201,12]
[491,491095265,"ATLANTIS",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,1,4,3,null,null,null,null,null,null,null,null,491,491095265,"ATLANTIS",0,0,0,1,2,0,0,0,0,0,0,1,0,0,0,0,null,95,265,4]
[491,491095273,"ATLANTIS",0,0,1,8,4,0,0,0.50700000000000001,null,1,0,0,6,7,13,null,null,null,null,null,null,null,null,491,491095273,"ATLANTIS",0,0,1,8,4,0,0,0,1,0,0,6,0,0,0,0,null,95,273,7]
[491,491095292,"ATLANTIS",0,0,0,5,8,4,0,0.66300000000000003,null,1,2,1,12,6,17,null,null,null,null,null,null,null,null,491,491095292,"ATLANTIS",0,0,0,5,8,4,0,0,1,2,1,10,0,0,0,2,null,95,292,6]
[491,491095293,"ATLANTIS",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,491,491095293,"ATLANTIS",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,95,293,10]
[491,491095331,"ATLANTIS",0,0,1,10,8,17,0,1.4039999999999999,null,1,0,1,18,7,36,null,null,null,null,null,null,null,null,491,491095331,"ATLANTIS",0,0,1,10,8,17,0,0,1,0,1,8,0,0,0,10,null,95,331,7]
[491,491095650,"ATLANTIS",0,0,0,1,1,0,0,7.8E-2,null,1,0,0,0,5,2,null,null,null,null,null,null,null,null,491,491095650,"ATLANTIS",0,0,0,1,1,0,0,0,1,0,0,0,0,0,0,0,null,95,650,5]
[491,491095665,"ATLANTIS",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,491,491095665,"ATLANTIS",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,95,665,5]
[491,491095763,"ATLANTIS",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,1,5,3,null,null,null,null,null,null,null,null,491,491095763,"ATLANTIS",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,null,95,763,5]
[492,492281061,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,2,0,0,0,0,7.8E-2,null,0,0,0,0,11,2,null,null,null,null,null,null,null,null,492,492281061,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,281,61,11]
[492,492281086,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,492,492281086,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,281,86,8]
[492,492281087,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,492,492281087,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,281,87,6]
[492,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,49,297,0,0,0,13.494,null,73,0,0,313,12,346,null,null,null,null,null,null,null,null,492,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,49,297,0,0,0,0,73,0,0,268,0,0,45,0,null,281,281,12]
[492,492281332,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,492,492281332,"MARTIN LUTHER KING JR CS OF EXCELLENCE",0,0,1,0,0,0,0,0,0,0,0,0,0,0,1,0,null,281,332,10]
[493,493057035,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,16,0,0.624,null,0,0,8,14,11,16,null,null,null,null,null,null,null,null,493,493057035,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,16,0,0,0,0,8,0,0,0,0,14,null,57,35,11]
[493,493057044,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,7.8E-2,null,0,0,1,0,11,2,null,null,null,null,null,null,null,null,493,493057044,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,0,null,57,44,11]
[493,493057057,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,109,0,4.2510000000000003,null,0,0,65,85,12,109,null,null,null,null,null,null,null,null,493,493057057,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,109,0,0,0,0,65,0,0,0,0,85,null,57,57,12]
[493,493057093,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,24,0,0.93600000000000005,null,0,0,16,23,11,24,null,null,null,null,null,null,null,null,493,493057093,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,24,0,0,0,0,16,0,0,0,0,23,null,57,93,11]
[493,493057100,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,493,493057100,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,57,100,10]
[493,493057163,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,9,0,0.35099999999999998,null,0,0,5,8,11,9,null,null,null,null,null,null,null,null,493,493057163,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,9,0,0,0,0,5,0,0,0,0,8,null,57,163,11]
[493,493057165,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,7.8E-2,null,0,0,1,2,10,2,null,null,null,null,null,null,null,null,493,493057165,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,2,null,57,165,10]
[493,493057176,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,3,3,8,3,null,null,null,null,null,null,null,null,493,493057176,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,3,0,0,0,0,3,0,0,0,0,3,null,57,176,8]
[493,493057178,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,493,493057178,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,57,178,4]
[493,493057244,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,1,3,10,3,null,null,null,null,null,null,null,null,493,493057244,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,3,0,0,0,0,1,0,0,0,0,3,null,57,244,10]
[493,493057248,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,26,0,1.014,null,0,0,18,17,11,26,null,null,null,null,null,null,null,null,493,493057248,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,26,0,0,0,0,18,0,0,0,0,17,null,57,248,11]
[493,493057262,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,1,3,9,3,null,null,null,null,null,null,null,null,493,493057262,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,3,0,0,0,0,1,0,0,0,0,3,null,57,262,9]
[493,493057274,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9E-2,null,0,0,1,1,10,1,null,null,null,null,null,null,null,null,493,493057274,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,57,274,10]
[493,493057305,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,493,493057305,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,57,305,4]
[493,493057346,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,7.8E-2,null,0,0,2,2,8,2,null,null,null,null,null,null,null,null,493,493057346,"PHOENIX ACADEMY CHELSEA",0,0,0,0,0,2,0,0,0,0,2,0,0,0,0,2,null,57,346,8]
[494,494093031,"PIONEER CS OF SCIENCE",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,6,2,null,null,null,null,null,null,null,null,494,494093031,"PIONEER CS OF SCIENCE",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,93,31,6]
[494,494093035,"PIONEER CS OF SCIENCE",0,0,0,2,2,1,0,0.19500000000000001,null,1,0,0,5,11,5,null,null,null,null,null,null,null,null,494,494093035,"PIONEER CS OF SCIENCE",0,0,0,2,2,1,0,0,1,0,0,4,0,0,0,1,null,93,35,11]
[494,494093049,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,494,494093049,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,93,49,8]
[494,494093056,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,494,494093056,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,93,56,4]
[494,494093057,"PIONEER CS OF SCIENCE",0,0,5,38,15,19,0,3.0030000000000001,null,16,4,3,54,12,77,null,null,null,null,null,null,null,null,494,494093057,"PIONEER CS OF SCIENCE",0,0,5,38,15,19,0,0,16,4,3,38,0,0,4,12,null,93,57,12]
[494,494093071,"PIONEER CS OF SCIENCE",0,0,0,1,3,1,0,0.19500000000000001,null,0,1,0,0,5,5,null,null,null,null,null,null,null,null,494,494093071,"PIONEER CS OF SCIENCE",0,0,0,1,3,1,0,0,0,1,0,0,0,0,0,0,null,93,71,5]
[494,494093093,"PIONEER CS OF SCIENCE",0,0,27,108,64,79,0,10.842000000000001,null,61,12,5,178,11,278,null,null,null,null,null,null,null,null,494,494093093,"PIONEER CS OF SCIENCE",0,0,27,108,64,79,0,0,61,12,5,104,0,0,20,54,null,93,93,11]
[494,494093097,"PIONEER CS OF SCIENCE",0,0,0,1,1,0,0,7.8E-2,null,1,1,0,2,11,2,null,null,null,null,null,null,null,null,494,494093097,"PIONEER CS OF SCIENCE",0,0,0,1,1,0,0,0,1,1,0,2,0,0,0,0,null,93,97,11]
[494,494093128,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,494,494093128,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,93,128,10]
[494,494093149,"PIONEER CS OF SCIENCE",{"$f":"ROUND(AD843,0)","v":0},{"$f":"ROUND(AE843,0)","v":0},{"$f":"ROUND(AF843,0)","v":0},{"$f":"ROUND(AG843,0)","v":1},{"$f":"ROUND(AH843,0)","v":2},{"$f":"ROUND(AI843,0)-J843","v":0},{"$f":"ROUND(AJ843,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF843:AI843)+(AE843*0.5))+0.049*AJ843,4)","v":0.11700000000000001},null,{"$f":"ROUND(AL843+(AK843*0.5),0)","v":1},{"$f":"ROUND(AM843,0)","v":0},{"$f":"ROUND(AN843,0)","v":0},{"$f":"ROUND(((AP843+AQ843)*0.5)+AO843+AR843+AS843,0)","v":3},{"$f":"AW843","v":12},{"$f":"SUM(F843:I843)+ROUND(D843*0.5,0)+ROUND(J843,0)","v":3},null,null,null,null,null,null,null,null,494,494093149,"PIONEER CS OF SCIENCE",0,0,0,1,2,0,0,0,1,0,0,3,0,0,0,0,null,93,149,12]
[494,494093163,"PIONEER CS OF SCIENCE",0,0,1,9,4,3,0,0.66300000000000003,null,4,0,0,15,11,17,null,null,null,null,null,null,null,null,494,494093163,"PIONEER CS OF SCIENCE",0,0,1,9,4,3,0,0,4,0,0,11,0,0,1,3,null,93,163,11]
[494,494093165,"PIONEER CS OF SCIENCE",0,0,0,9,16,12,0,1.4430000000000001,null,3,3,1,22,10,37,null,null,null,null,null,null,null,null,494,494093165,"PIONEER CS OF SCIENCE",0,0,0,9,16,12,0,0,3,3,1,17,0,0,0,5,null,93,165,10]
[494,494093176,"PIONEER CS OF SCIENCE",0,0,2,6,2,0,0,0.39,null,2,0,0,10,8,10,null,null,null,null,null,null,null,null,494,494093176,"PIONEER CS OF SCIENCE",0,0,2,6,2,0,0,0,2,0,0,8,0,0,2,0,null,93,176,8]
[494,494093178,"PIONEER CS OF SCIENCE",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,4,2,null,null,null,null,null,null,null,null,494,494093178,"PIONEER CS OF SCIENCE",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,93,178,4]
[494,494093181,"PIONEER CS OF SCIENCE",0,0,0,2,2,2,0,0.23400000000000001,null,1,0,0,6,10,6,null,null,null,null,null,null,null,null,494,494093181,"PIONEER CS OF SCIENCE",0,0,0,2,2,2,0,0,1,0,0,4,0,0,0,2,null,93,181,10]
[494,494093229,"PIONEER CS OF SCIENCE",0,0,0,2,2,1,0,0.19500000000000001,null,0,0,0,3,9,5,null,null,null,null,null,null,null,null,494,494093229,"PIONEER CS OF SCIENCE",0,0,0,2,2,1,0,0,0,0,0,3,0,0,0,0,null,93,229,9]
[494,494093248,"PIONEER CS OF SCIENCE",0,0,27,124,68,86,0,11.895,null,55,10,5,203,11,305,null,null,null,null,null,null,null,null,494,494093248,"PIONEER CS OF SCIENCE",0,0,27,124,68,86,0,0,55,10,5,125,0,0,16,62,null,93,248,11]
[494,494093262,"PIONEER CS OF SCIENCE",0,0,0,6,4,3,0,0.50700000000000001,null,1,0,0,7,9,13,null,null,null,null,null,null,null,null,494,494093262,"PIONEER CS OF SCIENCE",0,0,0,6,4,3,0,0,1,0,0,4,0,0,0,3,null,93,262,9]
[494,494093284,"PIONEER CS OF SCIENCE",0,0,1,3,0,0,0,0.156,null,2,0,0,1,5,4,null,null,null,null,null,null,null,null,494,494093284,"PIONEER CS OF SCIENCE",0,0,1,3,0,0,0,0,2,0,0,1,0,0,0,0,null,93,284,5]
[494,494093291,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,494,494093291,"PIONEER CS OF SCIENCE",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,93,291,5]
[494,494093293,"PIONEER CS OF SCIENCE",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,494,494093293,"PIONEER CS OF SCIENCE",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,93,293,10]
[494,494093295,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,494,494093295,"PIONEER CS OF SCIENCE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,93,295,5]
[494,494093346,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,494,494093346,"PIONEER CS OF SCIENCE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,93,346,8]
[494,494093347,"PIONEER CS OF SCIENCE",0,0,0,1,1,1,0,0.11700000000000001,null,1,1,0,3,8,3,null,null,null,null,null,null,null,null,494,494093347,"PIONEER CS OF SCIENCE",0,0,0,1,1,1,0,0,1,1,0,2,0,0,0,1,null,93,347,8]
[496,496201072,"GLOBAL LEARNING",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,1,6,3,null,null,null,null,null,null,null,null,496,496201072,"GLOBAL LEARNING",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,null,201,72,6]
[496,496201095,"GLOBAL LEARNING",0,0,0,0,1,3,0,0.156,null,0,0,0,4,12,4,null,null,null,null,null,null,null,null,496,496201095,"GLOBAL LEARNING",0,0,0,0,1,3,0,0,0,0,0,1,0,0,0,3,null,201,95,12]
[496,496201201,"GLOBAL LEARNING",0,0,0,77,261,153,0,19.149000000000001,null,13,22,12,394,12,491,null,null,null,null,null,null,null,null,496,496201201,"GLOBAL LEARNING",0,0,0,77,261,153,0,0,13,22,12,272,0,0,0,122,null,201,201,12]
[496,496201331,"GLOBAL LEARNING",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,496,496201331,"GLOBAL LEARNING",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,201,331,7]
[497,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,5,2,1,0,0.312,null,0,0,0,3,8,8,null,null,null,null,null,null,null,null,497,497117005,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,5,2,1,0,0,0,0,0,3,0,0,0,0,null,117,5,8]
[497,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,11,48,13,0,0,2.8079999999999998,null,3,0,0,12,7,72,null,null,null,null,null,null,null,null,497,497117008,"PIONEER VALLEY CHINESE IMMERSION",0,0,11,48,13,0,0,0,3,0,0,11,0,0,1,0,null,117,8,7]
[497,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,7,5,8,0,0.81899999999999995,null,3,0,0,4,5,21,null,null,null,null,null,null,null,null,497,497117024,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,7,5,8,0,0,3,0,0,1,0,0,0,3,null,117,24,5]
[497,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,9,4,4,0,0.74099999999999999,null,0,0,0,7,11,19,null,null,null,null,null,null,null,null,497,497117061,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,9,4,4,0,0,0,0,0,5,0,0,1,1,null,117,61,11]
[497,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,6,0,0,0,0.312,null,1,0,0,2,5,8,null,null,null,null,null,null,null,null,497,497117074,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,6,0,0,0,0,1,0,0,1,0,0,1,0,null,117,74,5]
[497,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,7,10,4,0,0.89700000000000002,null,0,0,0,4,8,23,null,null,null,null,null,null,null,null,497,497117086,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,7,10,4,0,0,0,0,0,4,0,0,0,0,null,117,86,8]
[497,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,1,1,0,0.19500000000000001,null,0,0,0,3,6,5,null,null,null,null,null,null,null,null,497,497117087,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,2,1,1,0,0,0,0,0,1,0,0,1,1,null,117,87,6]
[497,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,5,0,0,0.42899999999999999,null,0,0,0,2,8,11,null,null,null,null,null,null,null,null,497,497117111,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,6,5,0,0,0,0,0,0,2,0,0,0,0,null,117,111,8]
[497,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,6,7,4,0,0.70199999999999996,null,3,0,0,4,10,18,null,null,null,null,null,null,null,null,497,497117114,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,6,7,4,0,0,3,0,0,2,0,0,1,1,null,117,114,10]
[497,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,12,12,10,0,1.3260000000000001,null,2,0,0,3,6,34,null,null,null,null,null,null,null,null,497,497117117,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,12,12,10,0,0,2,0,0,2,0,0,0,1,null,117,117,6]
[497,497117127,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,497,497117127,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,0,0,0,0,0,0,0,0,0,null,117,127,5]
[497,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,4,11,5,11,0,1.2090000000000001,null,1,0,0,7,12,31,null,null,null,null,null,null,null,null,497,497117137,"PIONEER VALLEY CHINESE IMMERSION",0,0,4,11,5,11,0,0,1,0,0,6,0,0,1,0,null,117,137,12]
[497,497117154,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,497,497117154,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,117,154,4]
[497,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,5,1,1,0,0.27300000000000002,null,0,0,0,0,3,7,null,null,null,null,null,null,null,null,497,497117159,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,5,1,1,0,0,0,0,0,0,0,0,0,0,null,117,159,3]
[497,497117161,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,497,497117161,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,117,161,8]
[497,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,13,16,10,0,1.599,null,0,0,0,9,6,41,null,null,null,null,null,null,null,null,497,497117210,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,13,16,10,0,0,0,0,0,5,0,0,0,4,null,117,210,6]
[497,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,1,0,0,0.156,null,0,0,0,0,11,4,null,null,null,null,null,null,null,null,497,497117223,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,1,0,0,0,0,0,0,0,0,0,0,0,null,117,223,11]
[497,497117227,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,10,2,null,null,null,null,null,null,null,null,497,497117227,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,117,227,10]
[497,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,1,0,0,0.11700000000000001,null,0,0,0,0,7,3,null,null,null,null,null,null,null,null,497,497117272,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,1,0,0,0,0,0,0,0,0,0,0,0,null,117,272,7]
[497,497117275,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,2,1,0,0,0.19500000000000001,null,0,0,0,1,4,5,null,null,null,null,null,null,null,null,497,497117275,"PIONEER VALLEY CHINESE IMMERSION",0,0,2,2,1,0,0,0,0,0,0,1,0,0,0,0,null,117,275,4]
[497,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,4,22,16,10,0,2.028,null,1,0,0,7,7,52,null,null,null,null,null,null,null,null,497,497117278,"PIONEER VALLEY CHINESE IMMERSION",0,0,4,22,16,10,0,0,1,0,0,5,0,0,0,2,null,117,278,7]
[497,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,30,24,17,0,2.964,null,0,1,1,48,12,76,null,null,null,null,null,null,null,null,497,497117281,"PIONEER VALLEY CHINESE IMMERSION",0,0,5,30,24,17,0,0,0,1,1,35,0,0,1,12,null,117,281,12]
[497,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,7,1,3,0,0.54600000000000004,null,0,0,0,5,10,14,null,null,null,null,null,null,null,null,497,497117325,"PIONEER VALLEY CHINESE IMMERSION",0,0,3,7,1,3,0,0,0,0,0,2,0,0,1,2,null,117,325,10]
[497,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,3,4,1,0,0.35099999999999998,null,0,0,0,3,10,9,null,null,null,null,null,null,null,null,497,497117332,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,3,4,1,0,0,0,0,0,3,0,0,0,0,null,117,332,10]
[497,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,7.8E-2,null,0,0,0,1,7,2,null,null,null,null,null,null,null,null,497,497117340,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,2,0,0,0,0,0,0,0,1,0,0,0,0,null,117,340,7]
[497,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,25,24,0,1.911,null,0,0,0,15,6,49,null,null,null,null,null,null,null,null,497,497117605,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,25,24,0,0,0,0,0,7,0,0,0,8,null,117,605,6]
[497,497117632,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,0,0,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,497,497117632,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,117,632,8]
[497,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,3,4,0,0.27300000000000002,null,0,0,0,0,6,7,null,null,null,null,null,null,null,null,497,497117670,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,3,4,0,0,0,0,0,0,0,0,0,0,null,117,670,6]
[497,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,1,2,0,0.23400000000000001,null,0,0,0,2,10,6,null,null,null,null,null,null,null,null,497,497117674,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,3,1,2,0,0,0,0,0,2,0,0,0,0,null,117,674,10]
[497,497117680,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,0,5,2,null,null,null,null,null,null,null,null,497,497117680,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,null,117,680,5]
[497,497117683,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,3,0,0.156,null,0,0,0,1,4,4,null,null,null,null,null,null,null,null,497,497117683,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,3,0,0,0,0,0,0,0,0,0,1,null,117,683,4]
[497,497117685,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,1,10,2,null,null,null,null,null,null,null,null,497,497117685,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,2,0,0,0,0,0,0,1,0,0,0,0,null,117,685,10]
[497,497117728,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,497,497117728,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,117,728,10]
[497,497117750,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,497,497117750,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,117,750,7]
[497,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,0,10,3,null,null,null,null,null,null,null,null,497,497117755,"PIONEER VALLEY CHINESE IMMERSION",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,0,null,117,755,10]
[497,497117766,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,1,1,0,0,0.11700000000000001,null,0,0,0,0,7,3,null,null,null,null,null,null,null,null,497,497117766,"PIONEER VALLEY CHINESE IMMERSION",0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,null,117,766,7]
[498,498281061,"VERITAS PREPARATORY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,498,498281061,"VERITAS PREPARATORY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,61,11]
[498,498281087,"VERITAS PREPARATORY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,498,498281087,"VERITAS PREPARATORY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,281,87,6]
[498,498281111,"VERITAS PREPARATORY",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,498,498281111,"VERITAS PREPARATORY",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,281,111,8]
[498,498281137,"VERITAS PREPARATORY",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,2,12,2,null,null,null,null,null,null,null,null,498,498281137,"VERITAS PREPARATORY",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,281,137,12]
[498,498281281,"VERITAS PREPARATORY",0,0,0,101,301,93,0,19.305,null,6,18,2,446,12,495,null,null,null,null,null,null,null,null,498,498281281,"VERITAS PREPARATORY",0,0,0,101,301,93,0,0,6,18,2,359,0,0,0,87,null,281,281,12]
[499,499061024,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,499,499061024,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,61,24,5]
[499,499061061,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,91,76,0,6.5129999999999999,null,0,2,3,95,11,167,null,null,null,null,null,null,null,null,499,499061061,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,91,76,0,0,0,2,3,57,0,0,0,38,null,61,61,11]
[499,499061087,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,499,499061087,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,61,87,6]
[499,499061111,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,499,499061111,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,61,111,8]
[499,499061137,"HAMPDEN CS OF SCIENCE EAST",{"$f":"ROUND(AD907,0)","v":0},{"$f":"ROUND(AE907,0)","v":0},{"$f":"ROUND(AF907,0)","v":0},{"$f":"ROUND(AG907,0)","v":0},{"$f":"ROUND(AH907,0)","v":2},{"$f":"ROUND(AI907,0)-J907","v":2},{"$f":"ROUND(AJ907,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF907:AI907)+(AE907*0.5))+0.049*AJ907,4)","v":0.156},null,{"$f":"ROUND(AL907+(AK907*0.5),0)","v":0},{"$f":"ROUND(AM907,0)","v":0},{"$f":"ROUND(AN907,0)","v":0},{"$f":"ROUND(((AP907+AQ907)*0.5)+AO907+AR907+AS907,0)","v":4},{"$f":"AW907","v":12},{"$f":"SUM(F907:I907)+ROUND(D907*0.5,0)+ROUND(J907,0)","v":4},null,null,null,null,null,null,null,null,499,499061137,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,2,2,0,0,0,0,0,2,0,0,0,2,null,61,137,12]
[499,499061161,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,2,5,0,0.27300000000000002,null,0,0,0,1,8,7,null,null,null,null,null,null,null,null,499,499061161,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,2,5,0,0,0,0,0,1,0,0,0,0,null,61,161,8]
[499,499061278,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,1,7,3,null,null,null,null,null,null,null,null,499,499061278,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,61,278,7]
[499,499061281,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,166,193,0,14.000999999999999,null,0,14,6,268,12,359,null,null,null,null,null,null,null,null,499,499061281,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,166,193,0,0,0,14,6,130,0,0,0,138,null,61,281,12]
[499,499061332,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,4,0,0.156,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,499,499061332,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,61,332,10]
[499,499061670,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,499,499061670,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,61,670,6]
[499,499061750,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,499,499061750,"HAMPDEN CS OF SCIENCE EAST",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,61,750,7]
[3502,3502281061,"BAYSTATE ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,3,11,3,null,null,null,null,null,null,null,null,3502,3502281061,"BAYSTATE ACADEMY",0,0,0,0,2,1,0,0,0,0,0,2,0,0,0,1,null,281,61,11]
[3502,3502281137,"BAYSTATE ACADEMY",0,0,0,0,2,0,0,7.8E-2,null,0,0,0,2,12,2,null,null,null,null,null,null,null,null,3502,3502281137,"BAYSTATE ACADEMY",0,0,0,0,2,0,0,0,0,0,0,2,0,0,0,0,null,281,137,12]
[3502,3502281161,"BAYSTATE ACADEMY",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,3502,3502281161,"BAYSTATE ACADEMY",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,281,161,8]
[3502,3502281191,"BAYSTATE ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3502,3502281191,"BAYSTATE ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,191,8]
[3502,3502281281,"BAYSTATE ACADEMY",0,0,0,0,187,207,0,15.366,null,0,13,21,347,12,394,null,null,null,null,null,null,null,null,3502,3502281281,"BAYSTATE ACADEMY",0,0,0,0,187,207,0,0,0,13,21,171,0,0,0,176,null,281,281,12]
[3503,3503160031,"COLLEGIATE CS OF LOWELL",0,0,0,3,4,1,0,0.312,null,0,0,0,5,6,8,null,null,null,null,null,null,null,null,3503,3503160031,"COLLEGIATE CS OF LOWELL",0,0,0,3,4,1,0,0,0,0,0,4,0,0,0,1,null,160,31,6]
[3503,3503160056,"COLLEGIATE CS OF LOWELL",0,0,1,3,3,1,0,0.312,null,0,0,0,5,4,8,null,null,null,null,null,null,null,null,3503,3503160056,"COLLEGIATE CS OF LOWELL",0,0,1,3,3,1,0,0,0,0,0,5,0,0,0,0,null,160,56,4]
[3503,3503160079,"COLLEGIATE CS OF LOWELL",0,0,2,31,14,4,0,1.9890000000000001,null,5,1,0,28,8,51,null,null,null,null,null,null,null,null,3503,3503160079,"COLLEGIATE CS OF LOWELL",0,0,2,31,14,4,0,0,5,1,0,25,0,0,1,2,null,160,79,8]
[3503,3503160128,"COLLEGIATE CS OF LOWELL",0,0,2,1,1,1,0,0.19500000000000001,null,0,0,0,2,10,5,null,null,null,null,null,null,null,null,3503,3503160128,"COLLEGIATE CS OF LOWELL",0,0,2,1,1,1,0,0,0,0,0,0,0,0,1,1,null,160,128,10]
[3503,3503160149,"COLLEGIATE CS OF LOWELL",0,0,0,2,1,4,0,0.27300000000000002,null,1,0,1,5,12,7,null,null,null,null,null,null,null,null,3503,3503160149,"COLLEGIATE CS OF LOWELL",0,0,0,2,1,4,0,0,1,0,1,3,0,0,0,2,null,160,149,12]
[3503,3503160160,"COLLEGIATE CS OF LOWELL",0,0,112,506,300,194,0,43.368000000000002,null,194,54,55,809,11,1112,null,null,null,null,null,null,null,null,3503,3503160160,"COLLEGIATE CS OF LOWELL",0,0,112,506,300,194,0,0,194,54,55,601,0,0,77,131,null,160,160,11]
[3503,3503160176,"COLLEGIATE CS OF LOWELL",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,3503,3503160176,"COLLEGIATE CS OF LOWELL",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,160,176,8]
[3503,3503160295,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,1,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,3503,3503160295,"COLLEGIATE CS OF LOWELL",0,0,0,1,0,1,0,0,0,0,0,1,0,0,0,1,null,160,295,5]
[3503,3503160301,"COLLEGIATE CS OF LOWELL",0,0,0,1,1,3,0,0.19500000000000001,null,0,0,0,5,6,5,null,null,null,null,null,null,null,null,3503,3503160301,"COLLEGIATE CS OF LOWELL",0,0,0,1,1,3,0,0,0,0,0,2,0,0,0,3,null,160,301,6]
[3503,3503160342,"COLLEGIATE CS OF LOWELL",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,3503,3503160342,"COLLEGIATE CS OF LOWELL",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,160,342,3]
[3503,3503160600,"COLLEGIATE CS OF LOWELL",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,3,3,3,null,null,null,null,null,null,null,null,3503,3503160600,"COLLEGIATE CS OF LOWELL",0,0,0,1,2,0,0,0,0,0,0,3,0,0,0,0,null,160,600,3]
[3506,3506262007,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,3506,3506262007,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,262,7,7]
[3506,3506262030,"PIONEER CS OF SCIENCE II",0,0,0,2,1,1,0,0.156,null,1,0,1,4,7,4,null,null,null,null,null,null,null,null,3506,3506262030,"PIONEER CS OF SCIENCE II",0,0,0,2,1,1,0,0,1,0,1,3,0,0,0,1,null,262,30,7]
[3506,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9E-2,null,0,1,0,1,11,1,null,null,null,null,null,null,null,null,3506,3506262035,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,1,0,1,0,0,0,0,null,262,35,11]
[3506,3506262056,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,3506,3506262056,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,56,4]
[3506,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,1,2,0,0,0.11700000000000001,null,0,0,0,1,12,3,null,null,null,null,null,null,null,null,3506,3506262057,"PIONEER CS OF SCIENCE II",0,0,0,1,2,0,0,0,0,0,0,1,0,0,0,0,null,262,57,12]
[3506,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,1,2,1,0,0.156,null,1,0,0,0,5,4,null,null,null,null,null,null,null,null,3506,3506262071,"PIONEER CS OF SCIENCE II",0,0,0,1,2,1,0,0,1,0,0,0,0,0,0,0,null,262,71,5]
[3506,3506262079,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,3506,3506262079,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,79,8]
[3506,3506262093,"PIONEER CS OF SCIENCE II",0,0,2,2,10,4,0,0.70199999999999996,null,4,0,0,12,11,18,null,null,null,null,null,null,null,null,3506,3506262093,"PIONEER CS OF SCIENCE II",0,0,2,2,10,4,0,0,4,0,0,9,0,0,2,1,null,262,93,11]
[3506,3506262155,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,3506,3506262155,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,262,155,2]
[3506,3506262163,"PIONEER CS OF SCIENCE II",0,0,11,18,40,86,0,6.0449999999999999,null,11,13,17,95,11,155,null,null,null,null,null,null,null,null,3506,3506262163,"PIONEER CS OF SCIENCE II",0,0,11,18,40,86,0,0,11,13,17,39,0,0,7,49,null,262,163,11]
[3506,3506262164,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,3506,3506262164,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,262,164,3]
[3506,3506262165,"PIONEER CS OF SCIENCE II",0,0,5,4,14,15,0,1.482,null,3,2,0,21,10,38,null,null,null,null,null,null,null,null,3506,3506262165,"PIONEER CS OF SCIENCE II",0,0,5,4,14,15,0,0,3,2,0,14,0,0,2,5,null,262,165,10]
[3506,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,0,2,3,0,0.19500000000000001,null,0,0,1,2,8,5,null,null,null,null,null,null,null,null,3506,3506262176,"PIONEER CS OF SCIENCE II",0,0,0,0,2,3,0,0,0,0,1,1,0,0,0,1,null,262,176,8]
[3506,3506262178,"PIONEER CS OF SCIENCE II",0,0,1,0,0,4,0,0.19500000000000001,null,0,0,0,3,4,5,null,null,null,null,null,null,null,null,3506,3506262178,"PIONEER CS OF SCIENCE II",0,0,1,0,0,4,0,0,0,0,0,0,0,0,1,2,null,262,178,4]
[3506,3506262181,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,3506,3506262181,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,262,181,10]
[3506,3506262211,"PIONEER CS OF SCIENCE II",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,0,5,3,null,null,null,null,null,null,null,null,3506,3506262211,"PIONEER CS OF SCIENCE II",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,0,null,262,211,5]
[3506,3506262229,"PIONEER CS OF SCIENCE II",0,0,5,7,16,15,0,1.677,null,8,1,0,27,9,43,null,null,null,null,null,null,null,null,3506,3506262229,"PIONEER CS OF SCIENCE II",0,0,5,7,16,15,0,0,8,1,0,15,0,0,2,10,null,262,229,9]
[3506,3506262243,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,3506,3506262243,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,262,243,10]
[3506,3506262244,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,3506,3506262244,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,244,10]
[3506,3506262246,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,3506,3506262246,"PIONEER CS OF SCIENCE II",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,262,246,3]
[3506,3506262248,"PIONEER CS OF SCIENCE II",0,0,1,0,13,10,0,0.93600000000000005,null,0,3,1,10,11,24,null,null,null,null,null,null,null,null,3506,3506262248,"PIONEER CS OF SCIENCE II",0,0,1,0,13,10,0,0,0,3,1,6,0,0,1,3,null,262,248,11]
[3506,3506262258,"PIONEER CS OF SCIENCE II",0,0,1,1,5,3,0,0.39,null,1,1,1,6,10,10,null,null,null,null,null,null,null,null,3506,3506262258,"PIONEER CS OF SCIENCE II",0,0,1,1,5,3,0,0,1,1,1,4,0,0,1,1,null,262,258,10]
[3506,3506262262,"PIONEER CS OF SCIENCE II",0,0,14,15,35,59,0,4.7969999999999997,null,9,6,6,53,9,123,null,null,null,null,null,null,null,null,3506,3506262262,"PIONEER CS OF SCIENCE II",0,0,14,15,35,59,0,0,9,6,6,20,0,0,6,27,null,262,262,9]
[3506,3506262274,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,3506,3506262274,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,262,274,10]
[3506,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,7.8E-2,null,0,0,2,0,5,2,null,null,null,null,null,null,null,null,3506,3506262284,"PIONEER CS OF SCIENCE II",0,0,0,0,0,2,0,0,0,0,2,0,0,0,0,0,null,262,284,5]
[3506,3506262291,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,7.8E-2,null,0,1,0,2,5,2,null,null,null,null,null,null,null,null,3506,3506262291,"PIONEER CS OF SCIENCE II",0,0,0,0,1,1,0,0,0,1,0,1,0,0,0,1,null,262,291,5]
[3506,3506262295,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,3506,3506262295,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,295,5]
[3506,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,4,1,null,null,null,null,null,null,null,null,3506,3506262305,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,305,4]
[3506,3506262342,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,3,1,null,null,null,null,null,null,null,null,3506,3506262342,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,342,3]
[3506,3506262346,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3506,3506262346,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,262,346,8]
[3506,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,1,2,3,0,0.23400000000000001,null,0,1,1,3,8,6,null,null,null,null,null,null,null,null,3506,3506262347,"PIONEER CS OF SCIENCE II",0,0,0,1,2,3,0,0,0,1,1,1,0,0,0,2,null,262,347,8]
[3506,3506262705,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,3506,3506262705,"PIONEER CS OF SCIENCE II",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,262,705,2]
[3508,3508281005,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,8,1,null,null,null,null,null,null,null,null,3508,3508281005,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,5,8]
[3508,3508281061,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,11,2,null,null,null,null,null,null,null,null,3508,3508281061,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,281,61,11]
[3508,3508281087,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3508,3508281087,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,87,6]
[3508,3508281137,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,7,0,0.27300000000000002,null,0,0,1,7,12,7,null,null,null,null,null,null,null,null,3508,3508281137,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,7,0,0,0,0,1,0,0,0,0,7,null,281,137,12]
[3508,3508281161,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,8,2,null,null,null,null,null,null,null,null,3508,3508281161,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,281,161,8]
[3508,3508281281,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,151,0,5.8890000000000002,null,0,0,13,143,12,151,null,null,null,null,null,null,null,null,3508,3508281281,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,151,0,0,0,0,13,0,0,0,0,143,null,281,281,12]
[3508,3508281332,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,10,1,null,null,null,null,null,null,null,null,3508,3508281332,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,281,332,10]
[3508,3508281683,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,4,1,null,null,null,null,null,null,null,null,3508,3508281683,"PHOENIX ACADEMY SPRINGFIELD",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,281,683,4]
[3509,3509095072,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3509,3509095072,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,95,72,6]
[3509,3509095095,"ARGOSY COLLEGIATE",{"$f":"ROUND(AD971,0)","v":0},{"$f":"ROUND(AE971,0)","v":0},{"$f":"ROUND(AF971,0)","v":0},{"$f":"ROUND(AG971,0)","v":0},{"$f":"ROUND(AH971,0)","v":295},{"$f":"ROUND(AI971,0)-J971","v":242},{"$f":"ROUND(AJ971,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF971:AI971)+(AE971*0.5))+0.049*AJ971,4)","v":20.943000000000001},null,{"$f":"ROUND(AL971+(AK971*0.5),0)","v":0},{"$f":"ROUND(AM971,0)","v":61},{"$f":"ROUND(AN971,0)","v":60},{"$f":"ROUND(((AP971+AQ971)*0.5)+AO971+AR971+AS971,0)","v":431},{"$f":"AW971","v":12},{"$f":"SUM(F971:I971)+ROUND(D971*0.5,0)+ROUND(J971,0)","v":537},null,null,null,null,null,null,null,null,3509,3509095095,"ARGOSY COLLEGIATE",0,0,0,0,295,242,0,0,0,61,60,247,0,0,0,184,null,95,95,12]
[3509,3509095201,"ARGOSY COLLEGIATE",0,0,0,0,3,3,0,0.23400000000000001,null,0,0,0,6,12,6,null,null,null,null,null,null,null,null,3509,3509095201,"ARGOSY COLLEGIATE",0,0,0,0,3,3,0,0,0,0,0,3,0,0,0,3,null,95,201,12]
[3509,3509095292,"ARGOSY COLLEGIATE",0,0,0,0,1,3,0,0.156,null,0,0,1,4,6,4,null,null,null,null,null,null,null,null,3509,3509095292,"ARGOSY COLLEGIATE",0,0,0,0,1,3,0,0,0,0,1,1,0,0,0,3,null,95,292,6]
[3509,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,3,0,0,0.11700000000000001,null,0,0,0,3,7,3,null,null,null,null,null,null,null,null,3509,3509095331,"ARGOSY COLLEGIATE",0,0,0,0,3,0,0,0,0,0,0,3,0,0,0,0,null,95,331,7]
[3509,3509095665,"ARGOSY COLLEGIATE",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,3509,3509095665,"ARGOSY COLLEGIATE",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,95,665,5]
[3509,3509095763,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,3509,3509095763,"ARGOSY COLLEGIATE",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,95,763,5]
[3510,3510281061,"SPRINGFIELD PREPARATORY",0,0,1,1,2,0,0,0.156,null,0,0,0,3,11,4,null,null,null,null,null,null,null,null,3510,3510281061,"SPRINGFIELD PREPARATORY",0,0,1,1,2,0,0,0,0,0,0,2,0,0,1,0,null,281,61,11]
[3510,3510281087,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,3510,3510281087,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,null,281,87,6]
[3510,3510281137,"SPRINGFIELD PREPARATORY",0,0,0,3,2,0,0,0.19500000000000001,null,0,0,0,5,12,5,null,null,null,null,null,null,null,null,3510,3510281137,"SPRINGFIELD PREPARATORY",0,0,0,3,2,0,0,0,0,0,0,5,0,0,0,0,null,281,137,12]
[3510,3510281278,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,3.9E-2,null,1,0,0,1,7,1,null,null,null,null,null,null,null,null,3510,3510281278,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,1,0,0,1,0,0,0,0,null,281,278,7]
[3510,3510281281,"SPRINGFIELD PREPARATORY",0,0,53,261,155,0,0,18.291,null,46,4,0,370,12,469,null,null,null,null,null,null,null,null,3510,3510281281,"SPRINGFIELD PREPARATORY",0,0,53,261,155,0,0,0,46,4,0,332,0,0,38,0,null,281,281,12]
[3510,3510281325,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,3510,3510281325,"SPRINGFIELD PREPARATORY",0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,null,281,325,10]
[3510,3510281332,"SPRINGFIELD PREPARATORY",0,0,0,2,2,0,0,0.156,null,0,0,0,4,10,4,null,null,null,null,null,null,null,null,3510,3510281332,"SPRINGFIELD PREPARATORY",0,0,0,2,2,0,0,0,0,0,0,4,0,0,0,0,null,281,332,10]
[3510,3510281680,"SPRINGFIELD PREPARATORY",0,0,0,1,1,0,0,7.8E-2,null,0,0,0,2,5,2,null,null,null,null,null,null,null,null,3510,3510281680,"SPRINGFIELD PREPARATORY",0,0,0,1,1,0,0,0,0,0,0,2,0,0,0,0,null,281,680,5]
[3513,3513044001,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,3513,3513044001,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,44,1,7]
[3513,3513044016,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,8,2,null,null,null,null,null,null,null,null,3513,3513044016,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,44,16,8]
[3513,3513044018,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,10,2,null,null,null,null,null,null,null,null,3513,3513044018,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,44,18,10]
[3513,3513044035,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,4,0,0.156,null,0,0,1,3,11,4,null,null,null,null,null,null,null,null,3513,3513044035,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,4,0,0,0,0,1,0,0,0,0,3,null,44,35,11]
[3513,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,283,332,0,23.984999999999999,null,0,70,49,425,11,615,null,null,null,null,null,null,null,null,3513,3513044044,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,283,332,0,0,0,70,49,199,0,0,0,226,null,44,44,11]
[3513,3513044050,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,7.8E-2,null,0,0,1,1,5,2,null,null,null,null,null,null,null,null,3513,3513044050,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,0,0,0,1,0,0,0,0,1,null,44,50,5]
[3513,3513044083,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,7.8E-2,null,0,0,2,2,6,2,null,null,null,null,null,null,null,null,3513,3513044083,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,2,0,0,0,0,2,0,0,0,0,2,null,44,83,6]
[3513,3513044095,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9E-2,null,0,0,1,1,12,1,null,null,null,null,null,null,null,null,3513,3513044095,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,1,null,44,95,12]
[3513,3513044133,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,9,1,null,null,null,null,null,null,null,null,3513,3513044133,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,44,133,9]
[3513,3513044182,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,7.8E-2,null,0,1,0,2,8,2,null,null,null,null,null,null,null,null,3513,3513044182,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,0,0,1,0,1,0,0,0,1,null,44,182,8]
[3513,3513044201,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,3513,3513044201,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,44,201,12]
[3513,3513044207,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,3,1,null,null,null,null,null,null,null,null,3513,3513044207,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,44,207,3]
[3513,3513044218,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,3513,3513044218,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,1,0,0,0,0,0,1,0,0,0,1,null,44,218,6]
[3513,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,19,32,0,1.9890000000000001,null,0,4,2,37,10,51,null,null,null,null,null,null,null,null,3513,3513044244,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,19,32,0,0,0,4,2,15,0,0,0,22,null,44,244,10]
[3513,3513044285,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,3513,3513044285,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,44,285,9]
[3513,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,18,27,0,1.7549999999999999,null,0,2,2,37,10,45,null,null,null,null,null,null,null,null,3513,3513044293,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,18,27,0,0,0,2,2,14,0,0,0,23,null,44,293,10]
[3513,3513044625,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,3513,3513044625,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,44,625,6]
[3513,3513044760,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,3513,3513044760,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,44,760,5]
[3513,3513044780,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,6,0,0.23400000000000001,null,0,0,1,4,6,6,null,null,null,null,null,null,null,null,3513,3513044780,"NEW HEIGHTS CS OF BROCKTON",0,0,0,0,0,6,0,0,0,0,1,0,0,0,0,4,null,44,780,6]
[3514,3514281061,"LIBERTAS ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,0,3,11,3,null,null,null,null,null,null,null,null,3514,3514281061,"LIBERTAS ACADEMY",0,0,0,0,2,1,0,0,0,0,0,2,0,0,0,1,null,281,61,11]
[3514,3514281137,"LIBERTAS ACADEMY",0,0,0,0,2,1,0,0.11700000000000001,null,0,0,1,3,12,3,null,null,null,null,null,null,null,null,3514,3514281137,"LIBERTAS ACADEMY",0,0,0,0,2,1,0,0,0,0,1,2,0,0,0,1,null,281,137,12]
[3514,3514281281,"LIBERTAS ACADEMY",0,0,0,0,264,141,0,15.795,null,0,44,28,360,12,405,null,null,null,null,null,null,null,null,3514,3514281281,"LIBERTAS ACADEMY",0,0,0,0,264,141,0,0,0,44,28,232,0,0,0,128,null,281,281,12]
[3515,3515287043,"OLD STURBRIDGE ACADEMY",0,0,1,2,0,0,0,0.11700000000000001,null,0,0,0,0,7,3,null,null,null,null,null,null,null,null,3515,3515287043,"OLD STURBRIDGE ACADEMY",0,0,1,2,0,0,0,0,0,0,0,0,0,0,0,0,null,287,43,7]
[3515,3515287045,"OLD STURBRIDGE ACADEMY",0,0,0,5,3,0,0,0.312,null,0,0,0,4,8,8,null,null,null,null,null,null,null,null,3515,3515287045,"OLD STURBRIDGE ACADEMY",0,0,0,5,3,0,0,0,0,0,0,4,0,0,0,0,null,287,45,8]
[3515,3515287135,"OLD STURBRIDGE ACADEMY",0,0,1,5,3,0,0,0.35099999999999998,null,0,0,0,2,8,9,null,null,null,null,null,null,null,null,3515,3515287135,"OLD STURBRIDGE ACADEMY",0,0,1,5,3,0,0,0,0,0,0,2,0,0,0,0,null,287,135,8]
[3515,3515287151,"OLD STURBRIDGE ACADEMY",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,0,8,2,null,null,null,null,null,null,null,null,3515,3515287151,"OLD STURBRIDGE ACADEMY",0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,null,287,151,8]
[3515,3515287186,"OLD STURBRIDGE ACADEMY",0,0,1,1,0,0,0,7.8E-2,null,0,0,0,2,7,2,null,null,null,null,null,null,null,null,3515,3515287186,"OLD STURBRIDGE ACADEMY",0,0,1,1,0,0,0,0,0,0,0,1,0,0,1,0,null,287,186,7]
[3515,3515287191,"OLD STURBRIDGE ACADEMY",0,0,4,22,11,0,0,1.4430000000000001,null,0,0,0,9,8,37,null,null,null,null,null,null,null,null,3515,3515287191,"OLD STURBRIDGE ACADEMY",0,0,4,22,11,0,0,0,0,0,0,8,0,0,1,0,null,287,191,8]
[3515,3515287215,"OLD STURBRIDGE ACADEMY",0,0,0,11,4,0,0,0.58499999999999996,null,0,0,0,7,10,15,null,null,null,null,null,null,null,null,3515,3515287215,"OLD STURBRIDGE ACADEMY",0,0,0,11,4,0,0,0,0,0,0,7,0,0,0,0,null,287,215,10]
[3515,3515287226,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,9,1,null,null,null,null,null,null,null,null,3515,3515287226,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,287,226,9]
[3515,3515287227,"OLD STURBRIDGE ACADEMY",0,0,1,10,4,0,0,0.58499999999999996,null,0,0,0,7,10,15,null,null,null,null,null,null,null,null,3515,3515287227,"OLD STURBRIDGE ACADEMY",0,0,1,10,4,0,0,0,0,0,0,7,0,0,0,0,null,287,227,10]
[3515,3515287277,"OLD STURBRIDGE ACADEMY",0,0,16,59,53,0,0,4.992,null,3,4,0,79,12,128,null,null,null,null,null,null,null,null,3515,3515287277,"OLD STURBRIDGE ACADEMY",0,0,16,59,53,0,0,0,3,4,0,68,0,0,11,0,null,287,277,12]
[3515,3515287287,"OLD STURBRIDGE ACADEMY",0,0,4,16,2,0,0,0.85799999999999998,null,0,0,0,10,5,22,null,null,null,null,null,null,null,null,3515,3515287287,"OLD STURBRIDGE ACADEMY",0,0,4,16,2,0,0,0,0,0,0,9,0,0,1,0,null,287,287,5]
[3515,3515287306,"OLD STURBRIDGE ACADEMY",0,0,1,3,3,0,0,0.27300000000000002,null,0,0,0,3,10,7,null,null,null,null,null,null,null,null,3515,3515287306,"OLD STURBRIDGE ACADEMY",0,0,1,3,3,0,0,0,0,0,0,3,0,0,0,0,null,287,306,10]
[3515,3515287309,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,10,1,null,null,null,null,null,null,null,null,3515,3515287309,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,287,309,10]
[3515,3515287316,"OLD STURBRIDGE ACADEMY",0,0,3,12,5,0,0,0.78,null,4,0,0,13,11,20,null,null,null,null,null,null,null,null,3515,3515287316,"OLD STURBRIDGE ACADEMY",0,0,3,12,5,0,0,0,4,0,0,12,0,0,1,0,null,287,316,11]
[3515,3515287658,"OLD STURBRIDGE ACADEMY",0,0,0,5,4,0,0,0.35099999999999998,null,0,0,0,3,7,9,null,null,null,null,null,null,null,null,3515,3515287658,"OLD STURBRIDGE ACADEMY",0,0,0,5,4,0,0,0,0,0,0,3,0,0,0,0,null,287,658,7]
[3515,3515287753,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,3515,3515287753,"OLD STURBRIDGE ACADEMY",0,0,0,0,1,0,0,0,0,0,0,1,0,0,0,0,null,287,753,7]
[3515,3515287767,"OLD STURBRIDGE ACADEMY",0,0,7,41,13,0,0,2.379,null,0,0,0,14,9,61,null,null,null,null,null,null,null,null,3515,3515287767,"OLD STURBRIDGE ACADEMY",0,0,7,41,13,0,0,0,0,0,0,12,0,0,2,0,null,287,767,9]
[3515,3515287770,"OLD STURBRIDGE ACADEMY",0,0,0,0,7,0,0,0.27300000000000002,null,0,0,0,2,6,7,null,null,null,null,null,null,null,null,3515,3515287770,"OLD STURBRIDGE ACADEMY",0,0,0,0,7,0,0,0,0,0,0,2,0,0,0,0,null,287,770,6]
[3515,3515287778,"OLD STURBRIDGE ACADEMY",0,0,0,6,3,0,0,0.35099999999999998,null,0,1,0,6,9,9,null,null,null,null,null,null,null,null,3515,3515287778,"OLD STURBRIDGE ACADEMY",0,0,0,6,3,0,0,0,0,1,0,6,0,0,0,0,null,287,778,9]
[3516,3516332005,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,23,25,0,1.8720000000000001,null,0,1,2,26,8,48,null,null,null,null,null,null,null,null,3516,3516332005,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,23,25,0,0,0,1,2,14,0,0,0,12,null,332,5,8]
[3516,3516332061,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,10,8,0,0.70199999999999996,null,0,0,0,15,11,18,null,null,null,null,null,null,null,null,3516,3516332061,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,10,8,0,0,0,0,0,8,0,0,0,7,null,332,61,11]
[3516,3516332086,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,1,0,0,3.9E-2,null,0,0,0,0,8,1,null,null,null,null,null,null,null,null,3516,3516332086,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,null,332,86,8]
[3516,3516332137,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,37,32,0,2.6909999999999998,null,0,0,1,42,12,69,null,null,null,null,null,null,null,null,3516,3516332137,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,37,32,0,0,0,0,1,23,0,0,0,19,null,332,137,12]
[3516,3516332278,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,1,2,0,0.11700000000000001,null,0,0,0,1,7,3,null,null,null,null,null,null,null,null,3516,3516332278,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,1,2,0,0,0,0,0,0,0,0,0,1,null,332,278,7]
[3516,3516332281,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,65,73,0,5.3819999999999997,null,0,2,3,112,12,138,null,null,null,null,null,null,null,null,3516,3516332281,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,65,73,0,0,0,2,3,55,0,0,0,57,null,332,281,12]
[3516,3516332325,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,12,19,0,1.2090000000000001,null,0,0,0,12,10,31,null,null,null,null,null,null,null,null,3516,3516332325,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,12,19,0,0,0,0,0,6,0,0,0,6,null,332,325,10]
[3516,3516332332,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,33,26,0,2.3010000000000002,null,0,5,2,43,10,59,null,null,null,null,null,null,null,null,3516,3516332332,"HAMPDEN CS OF SCIENCE WEST",0,0,0,0,33,26,0,0,0,5,2,28,0,0,0,15,null,332,332,10]
[3517,3517239001,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,7,1,null,null,null,null,null,null,null,null,3517,3517239001,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,1,7]
[3517,3517239036,"MAP ACADEMY",{"$f":"ROUND(AD1035,0)","v":0},{"$f":"ROUND(AE1035,0)","v":0},{"$f":"ROUND(AF1035,0)","v":0},{"$f":"ROUND(AG1035,0)","v":0},{"$f":"ROUND(AH1035,0)","v":0},{"$f":"ROUND(AI1035,0)-J1035","v":5},{"$f":"ROUND(AJ1035,0)","v":0},{"$f":"ROUND(0.039*(SUM(AF1035:AI1035)+(AE1035*0.5))+0.049*AJ1035,4)","v":0.19500000000000001},null,{"$f":"ROUND(AL1035+(AK1035*0.5),0)","v":0},{"$f":"ROUND(AM1035,0)","v":0},{"$f":"ROUND(AN1035,0)","v":0},{"$f":"ROUND(((AP1035+AQ1035)*0.5)+AO1035+AR1035+AS1035,0)","v":4},{"$f":"AW1035","v":7},{"$f":"SUM(F1035:I1035)+ROUND(D1035*0.5,0)+ROUND(J1035,0)","v":5},null,null,null,null,null,null,null,null,3517,3517239036,"MAP ACADEMY",0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,4,null,239,36,7]
[3517,3517239040,"MAP ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,3517,3517239040,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,239,40,6]
[3517,3517239044,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,11,1,null,null,null,null,null,null,null,null,3517,3517239044,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,44,11]
[3517,3517239052,"MAP ACADEMY",0,0,0,0,0,16,1,0.71199999999999997,null,0,0,0,11,7,17,null,null,null,null,null,null,null,null,3517,3517239052,"MAP ACADEMY",0,0,0,0,0,17,1,0,0,0,0,0,0,0,0,11,null,239,52,7]
[3517,3517239072,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,6,1,null,null,null,null,null,null,null,null,3517,3517239072,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,72,6]
[3517,3517239073,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,3517,3517239073,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,73,6]
[3517,3517239082,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,2,1,null,null,null,null,null,null,null,null,3517,3517239082,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,82,2]
[3517,3517239083,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,6,1,null,null,null,null,null,null,null,null,3517,3517239083,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,83,6]
[3517,3517239094,"MAP ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,8,2,null,null,null,null,null,null,null,null,3517,3517239094,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,239,94,8]
[3517,3517239095,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,12,1,null,null,null,null,null,null,null,null,3517,3517239095,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,95,12]
[3517,3517239096,"MAP ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,3,8,3,null,null,null,null,null,null,null,null,3517,3517239096,"MAP ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,3,null,239,96,8]
[3517,3517239131,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,2,1,null,null,null,null,null,null,null,null,3517,3517239131,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,131,2]
[3517,3517239167,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,5,1,null,null,null,null,null,null,null,null,3517,3517239167,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,167,5]
[3517,3517239171,"MAP ACADEMY",0,0,0,0,0,16,0,0.624,null,0,0,0,9,4,16,null,null,null,null,null,null,null,null,3517,3517239171,"MAP ACADEMY",0,0,0,0,0,16,0,0,0,0,0,0,0,0,0,9,null,239,171,4]
[3517,3517239182,"MAP ACADEMY",0,0,0,0,0,8,0,0.312,null,0,0,0,7,8,8,null,null,null,null,null,null,null,null,3517,3517239182,"MAP ACADEMY",0,0,0,0,0,8,0,0,0,0,0,0,0,0,0,7,null,239,182,8]
[3517,3517239231,"MAP ACADEMY",0,0,0,0,0,14,0,0.54600000000000004,null,0,0,0,11,4,14,null,null,null,null,null,null,null,null,3517,3517239231,"MAP ACADEMY",0,0,0,0,0,14,0,0,0,0,0,0,0,0,0,11,null,239,231,4]
[3517,3517239239,"MAP ACADEMY",0,0,0,0,0,98,0,3.8220000000000001,null,0,0,0,69,7,98,null,null,null,null,null,null,null,null,3517,3517239239,"MAP ACADEMY",0,0,0,0,0,98,0,0,0,0,0,0,0,0,0,69,null,239,239,7]
[3517,3517239251,"MAP ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,9,2,null,null,null,null,null,null,null,null,3517,3517239251,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,239,251,9]
[3517,3517239261,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,0,5,1,null,null,null,null,null,null,null,null,3517,3517239261,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,null,239,261,5]
[3517,3517239264,"MAP ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,3,2,null,null,null,null,null,null,null,null,3517,3517239264,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,239,264,3]
[3517,3517239293,"MAP ACADEMY",0,0,0,0,0,3,0,0.11700000000000001,null,0,0,0,1,10,3,null,null,null,null,null,null,null,null,3517,3517239293,"MAP ACADEMY",0,0,0,0,0,3,0,0,0,0,0,0,0,0,0,1,null,239,293,10]
[3517,3517239310,"MAP ACADEMY",0,0,0,0,0,33,0,1.2869999999999999,null,0,0,1,27,11,33,null,null,null,null,null,null,null,null,3517,3517239310,"MAP ACADEMY",0,0,0,0,0,33,0,0,0,0,1,0,0,0,0,27,null,239,310,11]
[3517,3517239331,"MAP ACADEMY",0,0,0,0,0,1,0,3.9E-2,null,0,0,0,1,7,1,null,null,null,null,null,null,null,null,3517,3517239331,"MAP ACADEMY",0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,1,null,239,331,7]
[3517,3517239336,"MAP ACADEMY",0,0,0,0,0,5,0,0.19500000000000001,null,0,0,0,2,8,5,null,null,null,null,null,null,null,null,3517,3517239336,"MAP ACADEMY",0,0,0,0,0,5,0,0,0,0,0,0,0,0,0,2,null,239,336,8]
[3517,3517239625,"MAP ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,2,6,2,null,null,null,null,null,null,null,null,3517,3517239625,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,2,null,239,625,6]
[3517,3517239665,"MAP ACADEMY",0,0,0,0,0,2,0,7.8E-2,null,0,0,0,1,5,2,null,null,null,null,null,null,null,null,3517,3517239665,"MAP ACADEMY",0,0,0,0,0,2,0,0,0,0,0,0,0,0,0,1,null,239,665,5]
[3517,3517239740,"MAP ACADEMY",0,0,0,0,0,4,0,0.156,null,0,0,0,1,5,4,null,null,null,null,null,null,null,null,3517,3517239740,"MAP ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,1,null,239,740,5]
[3517,3517239760,"MAP ACADEMY",0,0,0,0,0,19,0,0.74099999999999999,null,0,0,0,10,5,19,null,null,null,null,null,null,null,null,3517,3517239760,"MAP ACADEMY",0,0,0,0,0,19,0,0,0,0,0,0,0,0,0,10,null,239,760,5]
[3517,3517239780,"MAP ACADEMY",0,0,0,0,0,4,0,0.156,null,0,0,0,2,6,4,null,null,null,null,null,null,null,null,3517,3517239780,"MAP ACADEMY",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,2,null,239,780,6]
[3518,3518149128,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,21,0,0.81899999999999995,null,0,0,0,17,10,21,null,null,null,null,null,null,null,null,3518,3518149128,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,17,null,149,128,10]
[3518,3518149149,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,88,2,3.6080000000000001,null,0,0,16,86,12,90,null,null,null,null,null,null,null,null,3518,3518149149,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,90,2,0,0,0,16,0,0,0,0,86,null,149,149,12]
[3518,3518149160,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,4,0,0.156,null,0,0,0,4,11,4,null,null,null,null,null,null,null,null,3518,3518149160,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,4,null,149,160,11]
[3518,3518149181,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,10,0,0.39,null,0,0,0,9,10,10,null,null,null,null,null,null,null,null,3518,3518149181,"PHOENIX ACADEMY LAWRENCE",0,0,0,0,0,10,0,0,0,0,0,0,0,0,0,9,null,149,181,10]
[]
[9999,999999999,"State Total",{"$f":"SUBTOTAL(9,D10:D1068)","v":600},0,2748,14609,14324,13346,3,1756.3169999999866,0,3639,1267,991,29375,"--",{"$f":"SUBTOTAL(9,R10:R1068)","v":45344},null,null,null,null,null,null,null,null,9999,999999999,"State Total",{"$f":"SUM(AD10:AD1068)","v":600},0,2748,14609,14324,13349,3,137,3563,1267,991,19304,445,0,1884,7954,null,"--","--","--"]
[]
[9999,999999999,"FY23 State Total - PROJe",601,0,2630,14455,14545,13678,4,1749.2376000000074,0,3621,1181,1030,28598,"--",45631]
[]
[null,null,null,{"$f":"IFERROR((D1069-D1071)/D1071*100,\"--\")","v":-0.16638935108153077},"--",4.4866920152091252,1.0653753026634383,-1.519422481952561,-2.4272554467027341,-25,0.40471345916524604,"--",0.4971002485501243,7.2819644369178667,-3.7864077669902914,2.7169732149101335,"--",-0.6289583835550393]
[]
[]
[]
[null,1,2,3,4,5,6,7,8,9,10,11,13,14,15,16,17,18,19]
[]
[]
[null,null,null,null,null,null,null,null,null,"SUM(F1072:I1072)+ROUND(D1072*0.5,0)+ROUND(E1072*0.5,0)"]

{"sheet":"dist enro","index":3,"n_rows":451,"n_cols":68,"rows_kept":451,"cut":false,"hidden":true,"merged":[]}
["Source:  found24_updated.xlsm on 3/23/23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Source:  found24_updated.xlsm on 3/23/23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"compare"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dist435"]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
[]
["FOUNDATION ENROLLMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a","b",4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23]
[null,null,"A l l    P u p i l s",null,null,null,null,null,"Voke","Sped",null,"ELL",null,null,"EcoDis","Fnd Enro",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A l l    P u p i l s",null,null,null,null,null,"Voke","Sped",null,"ELL",null,null,"EcoDis","Fnd Enro"]
["LEA","District","PK","K2","K","G1-5","G6-8","G9-12","Reg","In","Tuit","PK - 5","Middle","High","All","Total",null,null,null,null,null,null,null,null,null,null,"LEA","District Name","PK","K Half","K Full","Elem","Jr/Middle","High School","blank","blank","blank","Vocational","Assumed Special Ed In-District","Assumed Special Ed Tuition","EL PK-5","EL 6-8","EL high school","blank","blank","blank","Low Income","blank","Total Foundation Enrollment","WAF",null,null,"LEA","District","PK","K2","K","G1-5","G6-8","G9-12","Reg","In","Tuit","PK - 5","Middle","High","All","Total"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[1,"ABINGTON                     ",30,0,169,891,519,605,7,85,22,145,40,46,834,2206,null,null,null,null,null,null,null,null,null,null,1,"ABINGTON                     ",30,0,169,891,519,605,null,null,null,7,85,22,145,40,46,null,null,null,834,null,2206,1.036,null,null,{"$f":"A10=AA10","v":true},{"$f":"B10=AB10","v":true},true,true,true,true,true,true,{"$f":"I10=AL10","v":true},true,true,true,true,true,{"$f":"O10=AU10","v":true},{"$f":"P10=AW10","v":true}]
[2,"ACTON                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,2,"ACTON                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.0640000000000001,null,null,{"$f":"A11=AA11","v":true},{"$f":"B11=AB11","v":true},{"$f":"C11=AC11","v":true},{"$f":"D11=AD11","v":true},{"$f":"E11=AE11","v":true},{"$f":"F11=AF11","v":true},{"$f":"G11=AG11","v":true},{"$f":"H11=AH11","v":true},{"$f":"I11=AL11","v":true},{"$f":"J11=AM11","v":true},{"$f":"K11=AN11","v":true},{"$f":"L11=AO11","v":true},{"$f":"M11=AP11","v":true},{"$f":"N11=AQ11","v":true},{"$f":"O11=AU11","v":true},{"$f":"P11=AW11","v":true}]
[3,"ACUSHNET                     ",56,0,95,518,317,263,0,47,12,3,3,0,384,1221,null,null,null,null,null,null,null,null,null,null,3,"ACUSHNET                     ",56,0,95,518,317,263,null,null,null,0,47,12,3,3,0,null,null,null,384,null,1221,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[4,"ADAMS                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,4,"ADAMS                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[5,"AGAWAM                       ",1,0,235,1237,825,962,161,135,33,150,30,29,1643,3421,null,null,null,null,null,null,null,null,null,null,5,"AGAWAM                       ",1,0,235,1237,825,962,null,null,null,161,135,33,150,30,29,null,null,null,1643,null,3421,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[6,"ALFORD                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,6,"ALFORD                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[7,"AMESBURY                     ",50,0,127,704,479,503,9,71,18,34,6,7,685,1847,null,null,null,null,null,null,null,null,null,null,7,"AMESBURY                     ",50,0,127,704,479,503,null,null,null,9,71,18,34,6,7,null,null,null,685,null,1847,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[8,"AMHERST                      ",60,0,135,731,159,0,0,40,10,112,16,0,416,1055,null,null,null,null,null,null,null,null,null,null,8,"AMHERST                      ",60,0,135,731,159,0,null,null,null,0,40,10,112,16,0,null,null,null,416,null,1055,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[9,"ANDOVER                      ",99,0,354,2074,1327,1743,6,214,55,152,20,17,784,5554,null,null,null,null,null,null,null,null,null,null,9,"ANDOVER                      ",99,0,354,2074,1327,1743,null,null,null,6,214,55,152,20,17,null,null,null,784,null,5554,1.0880000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[10,"ARLINGTON                    ",52,0,490,2470,1457,1559,0,233,60,228,46,29,736,6002,null,null,null,null,null,null,null,null,null,null,10,"ARLINGTON                    ",52,0,490,2470,1457,1559,null,null,null,0,233,60,228,46,29,null,null,null,736,null,6002,1.0449999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[11,"ASHBURNHAM                   ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,11,"ASHBURNHAM                   ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[12,"ASHBY                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,12,"ASHBY                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[13,"ASHFIELD                     ",0,0,0,0,0,0,13,1,0,0,0,0,0,13,null,null,null,null,null,null,null,null,null,null,13,"ASHFIELD                     ",0,0,0,0,0,0,null,null,null,13,1,0,0,0,0,null,null,null,0,null,13,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[14,"ASHLAND                      ",24,0,174,1119,694,836,4,110,28,176,43,57,751,2839,null,null,null,null,null,null,null,null,null,null,14,"ASHLAND                      ",24,0,174,1119,694,836,null,null,null,4,110,28,176,43,57,null,null,null,751,null,2839,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[15,"ATHOL                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,15,"ATHOL                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[16,"ATTLEBORO                    ",192,0,421,2204,1438,600,1479,254,47,284,47,69,2803,6238,null,null,null,null,null,null,null,null,null,null,16,"ATTLEBORO                    ",192,0,421,2204,1438,600,null,null,null,1479,254,47,284,47,69,null,null,null,2803,null,6238,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[17,"AUBURN                       ",27,0,169,897,639,702,1,94,24,32,16,12,847,2422,null,null,null,null,null,null,null,null,null,null,17,"AUBURN                       ",27,0,169,897,639,702,null,null,null,1,94,24,32,16,12,null,null,null,847,null,2422,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[18,"AVON                         ",23,0,51,216,154,153,0,22,6,60,18,15,401,586,null,null,null,null,null,null,null,null,null,null,18,"AVON                         ",23,0,51,216,154,153,null,null,null,0,22,6,60,18,15,null,null,null,401,null,586,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[19,"AYER                         ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,19,"AYER                         ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[20,"BARNSTABLE                   ",156,0,383,1937,1179,1609,116,205,51,617,172,217,3088,5302,null,null,null,null,null,null,null,null,null,null,20,"BARNSTABLE                   ",156,0,383,1937,1179,1609,null,null,null,116,205,51,617,172,217,null,null,null,3088,null,5302,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[21,"BARRE                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,21,"BARRE                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[22,"BECKET                       ",0,0,0,0,0,0,14,1,0,0,0,0,0,14,null,null,null,null,null,null,null,null,null,null,22,"BECKET                       ",0,0,0,0,0,0,null,null,null,14,1,0,0,0,0,null,null,null,0,null,14,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[23,"BEDFORD                      ",23,0,140,921,608,867,1,99,25,80,14,9,369,2549,null,null,null,null,null,null,null,null,null,null,23,"BEDFORD                      ",23,0,140,921,608,867,null,null,null,1,99,25,80,14,9,null,null,null,369,null,2549,1.0840000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[24,"BELCHERTOWN                  ",67,0,139,810,505,654,10,82,21,38,5,6,626,2152,null,null,null,null,null,null,null,null,null,null,24,"BELCHERTOWN                  ",67,0,139,810,505,654,null,null,null,10,82,21,38,5,6,null,null,null,626,null,2152,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[25,"BELLINGHAM                   ",39,0,158,812,527,641,17,84,21,76,7,16,808,2175,null,null,null,null,null,null,null,null,null,null,25,"BELLINGHAM                   ",39,0,158,812,527,641,null,null,null,17,84,21,76,7,16,null,null,null,808,null,2175,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[26,"BELMONT                      ",29,0,287,1693,1057,1426,27,175,45,346,40,34,599,4505,null,null,null,null,null,null,null,null,null,null,26,"BELMONT                      ",29,0,287,1693,1057,1426,null,null,null,27,175,45,346,40,34,null,null,null,599,null,4505,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[27,"BERKLEY                      ",36,0,68,357,255,0,0,27,7,7,2,0,248,698,null,null,null,null,null,null,null,null,null,null,27,"BERKLEY                      ",36,0,68,357,255,0,null,null,null,0,27,7,7,2,0,null,null,null,248,null,698,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[28,"BERLIN                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,28,"BERLIN                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.028,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[29,"BERNARDSTON                  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,29,"BERNARDSTON                  ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[30,"BEVERLY                      ",127,0,357,1773,1031,1283,33,175,44,127,23,48,1682,4541,null,null,null,null,null,null,null,null,null,null,30,"BEVERLY                      ",127,0,357,1773,1031,1283,null,null,null,33,175,44,127,23,48,null,null,null,1682,null,4541,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[31,"BILLERICA                    ",93,0,378,1960,1223,1269,2,188,48,95,17,31,1506,4879,null,null,null,null,null,null,null,null,null,null,31,"BILLERICA                    ",93,0,378,1960,1223,1269,null,null,null,2,188,48,95,17,31,null,null,null,1506,null,4879,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[32,"BLACKSTONE                   ",0,0,0,0,0,0,22,1,0,0,0,0,0,22,null,null,null,null,null,null,null,null,null,null,32,"BLACKSTONE                   ",0,0,0,0,0,0,null,null,null,22,1,0,0,0,0,null,null,null,0,null,22,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[33,"BLANDFORD                    ",0,0,0,0,0,0,13,1,0,0,0,0,0,13,null,null,null,null,null,null,null,null,null,null,33,"BLANDFORD                    ",0,0,0,0,0,0,null,null,null,13,1,0,0,0,0,null,null,null,0,null,13,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[34,"BOLTON                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,34,"BOLTON                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[35,"BOSTON                       ",3311,0,4019,20175,12694,17358,1836,2206,542,9103,2546,4068,43196,57738,null,null,null,null,null,null,null,null,null,null,35,"BOSTON                       ",3311,0,4019,20175,12694,17358,null,null,null,1836,2206,542,9103,2546,4068,null,null,null,43196,null,57738,1.0900000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[36,"BOURNE                       ",64,0,116,631,438,461,0,64,16,16,2,5,679,1678,null,null,null,null,null,null,null,null,null,null,36,"BOURNE                       ",64,0,116,631,438,461,null,null,null,0,64,16,16,2,5,null,null,null,679,null,1678,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[37,"BOXBOROUGH                   ",0,0,0,0,0,0,6,0,0,0,0,0,0,6,null,null,null,null,null,null,null,null,null,null,37,"BOXBOROUGH                   ",0,0,0,0,0,0,null,null,null,6,0,0,0,0,0,null,null,null,0,null,6,1.1080000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[38,"BOXFORD                      ",43,0,93,510,96,0,0,27,7,10,2,0,74,721,null,null,null,null,null,null,null,null,null,null,38,"BOXFORD                      ",43,0,93,510,96,0,null,null,null,0,27,7,10,2,0,null,null,null,74,null,721,1.044,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[39,"BOYLSTON                     ",0,0,0,0,0,0,21,1,0,0,0,0,0,21,null,null,null,null,null,null,null,null,null,null,39,"BOYLSTON                     ",0,0,0,0,0,0,null,null,null,21,1,0,0,0,0,null,null,null,0,null,21,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[40,"BRAINTREE                    ",102,336,17,2033,1273,1702,0,203,52,277,36,53,1674,5244,null,null,null,null,null,null,null,null,null,null,40,"BRAINTREE                    ",102,336,17,2033,1273,1702,null,null,null,0,203,52,277,36,53,null,null,null,1674,null,5244,1.0489999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[41,"BREWSTER                     ",24,0,62,344,0,0,0,16,4,13,0,0,187,418,null,null,null,null,null,null,null,null,null,null,41,"BREWSTER                     ",24,0,62,344,0,0,null,null,null,0,16,4,13,0,0,null,null,null,187,null,418,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[42,"BRIDGEWATER                  ",0,0,0,0,0,0,12,1,0,0,0,0,0,12,null,null,null,null,null,null,null,null,null,null,42,"BRIDGEWATER                  ",0,0,0,0,0,0,null,null,null,12,1,0,0,0,0,null,null,null,0,null,12,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[43,"BRIMFIELD                    ",0,0,33,187,41,0,3,10,3,2,0,0,104,264,null,null,null,null,null,null,null,null,null,null,43,"BRIMFIELD                    ",0,0,33,187,41,0,null,null,null,3,10,3,2,0,0,null,null,null,104,null,264,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[44,"BROCKTON                     ",489,0,1214,6089,4035,4653,383,643,160,2359,862,1216,12896,16619,null,null,null,null,null,null,null,null,null,null,44,"BROCKTON                     ",489,0,1214,6089,4035,4653,null,null,null,383,643,160,2359,862,1216,null,null,null,12896,null,16619,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[45,"BROOKFIELD                   ",2,0,24,166,32,0,0,9,2,1,0,0,133,223,null,null,null,null,null,null,null,null,null,null,45,"BROOKFIELD                   ",2,0,24,166,32,0,null,null,null,0,9,2,1,0,0,null,null,null,133,null,223,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[46,"BROOKLINE                    ",73,0,509,2666,1566,2135,0,268,69,609,127,56,1100,6913,null,null,null,null,null,null,null,null,null,null,46,"BROOKLINE                    ",73,0,509,2666,1566,2135,null,null,null,0,268,69,609,127,56,null,null,null,1100,null,6913,1.0469999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[47,"BUCKLAND                     ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,47,"BUCKLAND                     ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[48,"BURLINGTON                   ",49,0,252,1386,843,915,3,132,34,153,33,52,713,3424,null,null,null,null,null,null,null,null,null,null,48,"BURLINGTON                   ",49,0,252,1386,843,915,null,null,null,3,132,34,153,33,52,null,null,null,713,null,3424,1.0960000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[49,"CAMBRIDGE                    ",488,0,577,2780,1349,1492,588,271,62,431,81,84,2962,7030,null,null,null,null,null,null,null,null,null,null,49,"CAMBRIDGE                    ",488,0,577,2780,1349,1492,null,null,null,588,271,62,431,81,84,null,null,null,2962,null,7030,1.127,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[50,"CANTON                       ",89,0,238,1255,764,958,0,125,32,84,15,13,802,3260,null,null,null,null,null,null,null,null,null,null,50,"CANTON                       ",89,0,238,1255,764,958,null,null,null,0,125,32,84,15,13,null,null,null,802,null,3260,1.0640000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[51,"CARLISLE                     ",9,61,0,327,202,0,2,22,6,9,5,0,29,567,null,null,null,null,null,null,null,null,null,null,51,"CARLISLE                     ",9,61,0,327,202,0,null,null,null,2,22,6,9,5,0,null,null,null,29,null,567,1.054,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[52,"CARVER                       ",54,0,119,583,395,405,6,59,15,21,6,5,568,1535,null,null,null,null,null,null,null,null,null,null,52,"CARVER                       ",54,0,119,583,395,405,null,null,null,6,59,15,21,6,5,null,null,null,568,null,1535,1.036,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[53,"CHARLEMONT                   ",0,0,0,0,0,0,8,0,0,0,0,0,0,8,null,null,null,null,null,null,null,null,null,null,53,"CHARLEMONT                   ",0,0,0,0,0,0,null,null,null,8,0,0,0,0,0,null,null,null,0,null,8,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[54,"CHARLTON                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,54,"CHARLTON                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[55,"CHATHAM                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,55,"CHATHAM                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[56,"CHELMSFORD                   ",201,0,354,1976,1226,1451,0,195,50,182,32,19,1100,5108,null,null,null,null,null,null,null,null,null,null,56,"CHELMSFORD                   ",201,0,354,1976,1226,1451,null,null,null,0,195,50,182,32,19,null,null,null,1100,null,5108,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[57,"CHELSEA                      ",272,0,484,2629,1611,2249,1,272,70,1665,426,690,5968,7110,null,null,null,null,null,null,null,null,null,null,57,"CHELSEA                      ",272,0,484,2629,1611,2249,null,null,null,1,272,70,1665,426,690,null,null,null,5968,null,7110,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[58,"CHESHIRE                     ",0,0,0,0,0,0,2,0,0,0,0,0,0,2,null,null,null,null,null,null,null,null,null,null,58,"CHESHIRE                     ",0,0,0,0,0,0,null,null,null,2,0,0,0,0,0,null,null,null,0,null,2,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[59,"CHESTER                      ",0,0,0,0,0,0,6,0,0,0,0,0,0,6,null,null,null,null,null,null,null,null,null,null,59,"CHESTER                      ",0,0,0,0,0,0,null,null,null,6,0,0,0,0,0,null,null,null,0,null,6,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[60,"CHESTERFIELD                 ",0,0,0,0,0,0,16,1,0,0,0,0,0,16,null,null,null,null,null,null,null,null,null,null,60,"CHESTERFIELD                 ",0,0,0,0,0,0,null,null,null,16,1,0,0,0,0,null,null,null,0,null,16,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[61,"CHICOPEE                     ",262,0,424,2478,1699,1784,650,281,64,250,83,102,5047,7166,null,null,null,null,null,null,null,null,null,null,61,"CHICOPEE                     ",262,0,424,2478,1699,1784,null,null,null,650,281,64,250,83,102,null,null,null,5047,null,7166,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[62,"CHILMARK                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,62,"CHILMARK                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[63,"CLARKSBURG                   ",14,0,15,83,40,26,0,6,2,0,0,0,83,171,null,null,null,null,null,null,null,null,null,null,63,"CLARKSBURG                   ",14,0,15,83,40,26,null,null,null,0,6,2,0,0,0,null,null,null,83,null,171,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[64,"CLINTON                      ",107,0,129,762,442,612,63,79,19,201,65,79,1160,2062,null,null,null,null,null,null,null,null,null,null,64,"CLINTON                      ",107,0,129,762,442,612,null,null,null,63,79,19,201,65,79,null,null,null,1160,null,2062,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[65,"COHASSET                     ",27,113,3,544,301,448,0,53,14,0,0,0,109,1367,null,null,null,null,null,null,null,null,null,null,65,"COHASSET                     ",27,113,3,544,301,448,null,null,null,0,53,14,0,0,0,null,null,null,109,null,1367,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[66,"COLRAIN                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,66,"COLRAIN                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,{"$f":"A75=AA75","v":true},{"$f":"B75=AB75","v":true},{"$f":"C75=AC75","v":true},{"$f":"D75=AD75","v":true},{"$f":"E75=AE75","v":true},{"$f":"F75=AF75","v":true},{"$f":"G75=AG75","v":true},{"$f":"H75=AH75","v":true},{"$f":"I75=AL75","v":true},{"$f":"J75=AM75","v":true},{"$f":"K75=AN75","v":true},{"$f":"L75=AO75","v":true},{"$f":"M75=AP75","v":true},{"$f":"N75=AQ75","v":true},{"$f":"O75=AU75","v":true},{"$f":"P75=AW75","v":true}]
[67,"CONCORD                      ",24,0,187,1061,665,0,0,75,19,34,11,0,205,1925,null,null,null,null,null,null,null,null,null,null,67,"CONCORD                      ",24,0,187,1061,665,0,null,null,null,0,75,19,34,11,0,null,null,null,205,null,1925,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[68,"CONWAY                       ",2,0,7,45,11,0,2,2,1,0,0,0,40,66,null,null,null,null,null,null,null,null,null,null,68,"CONWAY                       ",2,0,7,45,11,0,null,null,null,2,2,1,0,0,0,null,null,null,40,null,66,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[69,"CUMMINGTON                   ",0,0,0,0,0,0,6,0,0,0,0,0,0,6,null,null,null,null,null,null,null,null,null,null,69,"CUMMINGTON                   ",0,0,0,0,0,0,null,null,null,6,0,0,0,0,0,null,null,null,0,null,6,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[70,"DALTON                       ",0,0,0,0,0,0,11,1,0,0,0,0,0,11,null,null,null,null,null,null,null,null,null,null,70,"DALTON                       ",0,0,0,0,0,0,null,null,null,11,1,0,0,0,0,null,null,null,0,null,11,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[71,"DANVERS                      ",112,0,254,1356,804,845,0,127,33,64,8,11,951,3315,null,null,null,null,null,null,null,null,null,null,71,"DANVERS                      ",112,0,254,1356,804,845,null,null,null,0,127,33,64,8,11,null,null,null,951,null,3315,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[72,"DARTMOUTH                    ",91,0,229,1302,827,899,0,127,33,51,6,8,1193,3303,null,null,null,null,null,null,null,null,null,null,72,"DARTMOUTH                    ",91,0,229,1302,827,899,null,null,null,0,127,33,51,6,8,null,null,null,1193,null,3303,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[73,"DEDHAM                       ",65,28,175,1010,557,739,1,97,25,94,25,37,805,2529,null,null,null,null,null,null,null,null,null,null,73,"DEDHAM                       ",65,28,175,1010,557,739,null,null,null,1,97,25,94,25,37,null,null,null,805,null,2529,1.0449999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[74,"DEERFIELD                    ",11,0,28,200,45,0,2,11,3,3,0,0,82,281,null,null,null,null,null,null,null,null,null,null,74,"DEERFIELD                    ",11,0,28,200,45,0,null,null,null,2,11,3,3,0,0,null,null,null,82,null,281,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[75,"DENNIS                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,75,"DENNIS                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[76,"DIGHTON                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,76,"DIGHTON                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[77,"DOUGLAS                      ",60,0,73,424,288,304,13,43,11,8,1,1,342,1132,null,null,null,null,null,null,null,null,null,null,77,"DOUGLAS                      ",60,0,73,424,288,304,null,null,null,13,43,11,8,1,1,null,null,null,342,null,1132,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[78,"DOVER                        ",11,0,76,417,0,0,1,19,5,10,0,0,22,500,null,null,null,null,null,null,null,null,null,null,78,"DOVER                        ",11,0,76,417,0,0,null,null,null,1,19,5,10,0,0,null,null,null,22,null,500,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[79,"DRACUT                       ",68,0,279,1641,962,983,1,151,39,140,43,47,1634,3900,null,null,null,null,null,null,null,null,null,null,79,"DRACUT                       ",68,0,279,1641,962,983,null,null,null,1,151,39,140,43,47,null,null,null,1634,null,3900,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[80,"DUDLEY                       ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,80,"DUDLEY                       ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[81,"DUNSTABLE                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,81,"DUNSTABLE                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[82,"DUXBURY                      ",49,203,0,1007,631,956,8,105,27,11,1,3,259,2729,null,null,null,null,null,null,null,null,null,null,82,"DUXBURY                      ",49,203,0,1007,631,956,null,null,null,8,105,27,11,1,3,null,null,null,259,null,2729,1.042,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[83,"EAST BRIDGEWATER             ",12,0,126,780,495,604,11,79,20,42,4,11,679,2022,null,null,null,null,null,null,null,null,null,null,83,"EAST BRIDGEWATER             ",12,0,126,780,495,604,null,null,null,11,79,20,42,4,11,null,null,null,679,null,2022,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[84,"EAST BROOKFIELD              ",0,0,0,0,0,0,15,1,0,0,0,0,0,15,null,null,null,null,null,null,null,null,null,null,84,"EAST BROOKFIELD              ",0,0,0,0,0,0,null,null,null,15,1,0,0,0,0,null,null,null,0,null,15,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[85,"EASTHAM                      ",2,0,31,165,0,0,0,8,2,10,0,0,103,197,null,null,null,null,null,null,null,null,null,null,85,"EASTHAM                      ",2,0,31,165,0,0,null,null,null,0,8,2,10,0,0,null,null,null,103,null,197,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[86,"EASTHAMPTON                  ",31,0,115,613,375,392,80,62,15,24,11,9,654,1591,null,null,null,null,null,null,null,null,null,null,86,"EASTHAMPTON                  ",31,0,115,613,375,392,null,null,null,80,62,15,24,11,9,null,null,null,654,null,1591,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[87,"EAST LONGMEADOW              ",68,0,163,911,592,807,45,98,25,31,7,4,822,2552,null,null,null,null,null,null,null,null,null,null,87,"EAST LONGMEADOW              ",68,0,163,911,592,807,null,null,null,45,98,25,31,7,4,null,null,null,822,null,2552,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[88,"EASTON                       ",32,0,201,1237,838,1126,0,133,34,70,6,14,810,3418,null,null,null,null,null,null,null,null,null,null,88,"EASTON                       ",32,0,201,1237,838,1126,null,null,null,0,133,34,70,6,14,null,null,null,810,null,3418,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[89,"EDGARTOWN                    ",12,0,43,228,161,0,0,17,4,71,22,0,248,438,null,null,null,null,null,null,null,null,null,null,89,"EDGARTOWN                    ",12,0,43,228,161,0,null,null,null,0,17,4,71,22,0,null,null,null,248,null,438,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[90,"EGREMONT                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,90,"EGREMONT                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[91,"ERVING                       ",23,0,13,85,45,48,0,7,2,0,1,0,64,203,null,null,null,null,null,null,null,null,null,null,91,"ERVING                       ",23,0,13,85,45,48,null,null,null,0,7,2,0,1,0,null,null,null,64,null,203,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[92,"ESSEX                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,92,"ESSEX                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[93,"EVERETT                      ",364,0,519,2931,1783,1573,949,312,68,1653,509,639,6179,7937,null,null,null,null,null,null,null,null,null,null,93,"EVERETT                      ",364,0,519,2931,1783,1573,null,null,null,949,312,68,1653,509,639,null,null,null,6179,null,7937,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[94,"FAIRHAVEN                    ",37,0,109,613,453,465,0,64,16,23,0,3,823,1659,null,null,null,null,null,null,null,null,null,null,94,"FAIRHAVEN                    ",37,0,109,613,453,465,null,null,null,0,64,16,23,0,3,null,null,null,823,null,1659,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[95,"FALL RIVER                   ",315,0,931,4863,3030,2452,804,479,113,1396,512,647,10024,12238,null,null,null,null,null,null,null,null,null,null,95,"FALL RIVER                   ",315,0,931,4863,3030,2452,null,null,null,804,479,113,1396,512,647,null,null,null,10024,null,12238,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[96,"FALMOUTH                     ",66,0,199,1127,707,781,112,115,28,103,32,36,1356,2959,null,null,null,null,null,null,null,null,null,null,96,"FALMOUTH                     ",66,0,199,1127,707,781,null,null,null,112,115,28,103,32,36,null,null,null,1356,null,2959,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[97,"FITCHBURG                    ",157,0,418,2107,1390,1667,0,218,56,567,156,174,4178,5661,null,null,null,null,null,null,null,null,null,null,97,"FITCHBURG                    ",157,0,418,2107,1390,1667,null,null,null,0,218,56,567,156,174,null,null,null,4178,null,5661,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[98,"FLORIDA                      ",7,0,4,25,18,6,0,2,1,0,0,0,45,57,null,null,null,null,null,null,null,null,null,null,98,"FLORIDA                      ",7,0,4,25,18,6,null,null,null,0,2,1,0,0,0,null,null,null,45,null,57,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[99,"FOXBOROUGH                   ",39,0,170,931,591,825,0,98,25,44,13,14,666,2537,null,null,null,null,null,null,null,null,null,null,99,"FOXBOROUGH                   ",39,0,170,931,591,825,null,null,null,0,98,25,44,13,14,null,null,null,666,null,2537,1.0620000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[100,"FRAMINGHAM                   ",254,1,731,3820,2308,2759,13,376,96,1982,599,657,5734,9759,null,null,null,null,null,null,null,null,null,null,100,"FRAMINGHAM                   ",254,1,731,3820,2308,2759,null,null,null,13,376,96,1982,599,657,null,null,null,5734,null,9759,1.01,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[101,"FRANKLIN                     ",151,1,328,1787,1209,1703,0,196,50,82,14,17,825,5104,null,null,null,null,null,null,null,null,null,null,101,"FRANKLIN                     ",151,1,328,1787,1209,1703,null,null,null,0,196,50,82,14,17,null,null,null,825,null,5104,1.0569999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[102,"FREETOWN                     ",0,0,0,0,0,0,53,3,0,0,0,0,0,53,null,null,null,null,null,null,null,null,null,null,102,"FREETOWN                     ",0,0,0,0,0,0,null,null,null,53,3,0,0,0,0,null,null,null,0,null,53,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[103,"GARDNER                      ",39,0,194,935,564,684,0,93,24,128,27,18,1649,2397,null,null,null,null,null,null,null,null,null,null,103,"GARDNER                      ",39,0,194,935,564,684,null,null,null,0,93,24,128,27,18,null,null,null,1649,null,2397,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,104,"AQUINNAH",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[105,"GEORGETOWN                   ",6,0,106,519,284,304,13,48,12,9,1,7,207,1229,null,null,null,null,null,null,null,null,null,null,105,"GEORGETOWN                   ",6,0,106,519,284,304,null,null,null,13,48,12,9,1,7,null,null,null,207,null,1229,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[106,"GILL                         ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,106,"GILL                         ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[107,"GLOUCESTER                   ",105,0,205,1155,700,771,151,117,28,132,43,73,1466,3035,null,null,null,null,null,null,null,null,null,null,107,"GLOUCESTER                   ",105,0,205,1155,700,771,null,null,null,151,117,28,132,43,73,null,null,null,1466,null,3035,1.0489999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[108,"GOSHEN                       ",0,0,0,0,0,0,9,0,0,0,0,0,0,9,null,null,null,null,null,null,null,null,null,null,108,"GOSHEN                       ",0,0,0,0,0,0,null,null,null,9,0,0,0,0,0,null,null,null,0,null,9,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[109,"GOSNOLD                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,109,"GOSNOLD                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[110,"GRAFTON                      ",36,0,201,1116,742,867,6,114,29,52,15,12,642,2950,null,null,null,null,null,null,null,null,null,null,110,"GRAFTON                      ",36,0,201,1116,742,867,null,null,null,6,114,29,52,15,12,null,null,null,642,null,2950,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[111,"GRANBY                       ",33,0,38,279,143,193,2,25,7,25,10,4,309,672,null,null,null,null,null,null,null,null,null,null,111,"GRANBY                       ",33,0,38,279,143,193,null,null,null,2,25,7,25,10,4,null,null,null,309,null,672,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[112,"GRANVILLE                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,112,"GRANVILLE                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[113,"GREAT BARRINGTON             ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,113,"GREAT BARRINGTON             ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[114,"GREENFIELD                   ",37,0,146,710,414,502,0,69,18,44,17,21,1010,1791,null,null,null,null,null,null,null,null,null,null,114,"GREENFIELD                   ",37,0,146,710,414,502,null,null,null,0,69,18,44,17,21,null,null,null,1010,null,1791,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[115,"GROTON                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,115,"GROTON                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[116,"GROVELAND                    ",0,0,0,0,0,0,9,0,0,0,0,0,0,9,null,null,null,null,null,null,null,null,null,null,116,"GROVELAND                    ",0,0,0,0,0,0,null,null,null,9,0,0,0,0,0,null,null,null,0,null,9,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[117,"HADLEY                       ",6,0,29,136,106,166,16,18,4,11,4,4,167,456,null,null,null,null,null,null,null,null,null,null,117,"HADLEY                       ",6,0,29,136,106,166,null,null,null,16,18,4,11,4,4,null,null,null,167,null,456,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[118,"HALIFAX                      ",28,0,76,396,114,10,3,23,6,5,0,0,175,613,null,null,null,null,null,null,null,null,null,null,118,"HALIFAX                      ",28,0,76,396,114,10,null,null,null,3,23,6,5,0,0,null,null,null,175,null,613,1.0309999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[119,"HAMILTON                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,119,"HAMILTON                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.044,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[120,"HAMPDEN                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,120,"HAMPDEN                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[121,"HANCOCK                      ",4,0,4,30,23,15,12,4,1,0,0,0,24,86,null,null,null,null,null,null,null,null,null,null,121,"HANCOCK                      ",4,0,4,30,23,15,null,null,null,12,4,1,0,0,0,null,null,null,24,null,86,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[122,"HANOVER                      ",45,179,1,1029,635,699,4,96,25,28,3,3,326,2481,null,null,null,null,null,null,null,null,null,null,122,"HANOVER                      ",45,179,1,1029,635,699,null,null,null,4,96,25,28,3,3,null,null,null,326,null,2481,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[123,"HANSON                       ",0,0,0,0,0,0,5,0,0,0,0,0,0,5,null,null,null,null,null,null,null,null,null,null,123,"HANSON                       ",0,0,0,0,0,0,null,null,null,5,0,0,0,0,0,null,null,null,0,null,5,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[124,"HARDWICK                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,124,"HARDWICK                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[125,"HARVARD                      ",7,54,5,326,220,293,0,34,9,16,2,7,105,875,null,null,null,null,null,null,null,null,null,null,125,"HARVARD                      ",7,54,5,326,220,293,null,null,null,0,34,9,16,2,7,null,null,null,105,null,875,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[126,"HARWICH                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,126,"HARWICH                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[127,"HATFIELD                     ",21,0,20,105,70,83,28,12,3,1,0,0,91,317,null,null,null,null,null,null,null,null,null,null,127,"HATFIELD                     ",21,0,20,105,70,83,null,null,null,28,12,3,1,0,0,null,null,null,91,null,317,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[128,"HAVERHILL                    ",285,0,591,3171,2178,2072,132,318,80,541,175,201,5352,8287,null,null,null,null,null,null,null,null,null,null,128,"HAVERHILL                    ",285,0,591,3171,2178,2072,null,null,null,132,318,80,541,175,201,null,null,null,5352,null,8287,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[129,"HAWLEY                       ",0,0,0,0,0,0,4,0,0,0,0,0,0,4,null,null,null,null,null,null,null,null,null,null,129,"HAWLEY                       ",0,0,0,0,0,0,null,null,null,4,0,0,0,0,0,null,null,null,0,null,4,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[130,"HEATH                        ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,130,"HEATH                        ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,{"$f":"A139=AA139","v":true},{"$f":"B139=AB139","v":true},{"$f":"C139=AC139","v":true},{"$f":"D139=AD139","v":true},{"$f":"E139=AE139","v":true},{"$f":"F139=AF139","v":true},{"$f":"G139=AG139","v":true},{"$f":"H139=AH139","v":true},{"$f":"I139=AL139","v":true},{"$f":"J139=AM139","v":true},{"$f":"K139=AN139","v":true},{"$f":"L139=AO139","v":true},{"$f":"M139=AP139","v":true},{"$f":"N139=AQ139","v":true},{"$f":"O139=AU139","v":true},{"$f":"P139=AW139","v":true}]
[131,"HINGHAM                      ",45,2,281,1430,859,1206,7,147,38,15,4,2,333,3807,null,null,null,null,null,null,null,null,null,null,131,"HINGHAM                      ",45,2,281,1430,859,1206,null,null,null,7,147,38,15,4,2,null,null,null,333,null,3807,1.054,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[132,"HINSDALE                     ",0,0,0,0,0,0,8,0,0,0,0,0,0,8,null,null,null,null,null,null,null,null,null,null,132,"HINSDALE                     ",0,0,0,0,0,0,null,null,null,8,0,0,0,0,0,null,null,null,0,null,8,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[133,"HOLBROOK                     ",24,0,118,547,351,324,0,52,13,62,15,21,682,1352,null,null,null,null,null,null,null,null,null,null,133,"HOLBROOK                     ",24,0,118,547,351,324,null,null,null,0,52,13,62,15,21,null,null,null,682,null,1352,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[134,"HOLDEN                       ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,134,"HOLDEN                       ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[135,"HOLLAND                      ",1,0,21,125,28,0,0,7,2,0,0,0,101,175,null,null,null,null,null,null,null,null,null,null,135,"HOLLAND                      ",1,0,21,125,28,0,null,null,null,0,7,2,0,0,0,null,null,null,101,null,175,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[136,"HOLLISTON                    ",14,1,181,1007,667,804,19,105,27,55,15,7,361,2686,null,null,null,null,null,null,null,null,null,null,136,"HOLLISTON                    ",14,1,181,1007,667,804,null,null,null,19,105,27,55,15,7,null,null,null,361,null,2686,1.006,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[137,"HOLYOKE                      ",319,0,385,2142,1364,1491,384,229,54,402,244,324,4866,5926,null,null,null,null,null,null,null,null,null,null,137,"HOLYOKE                      ",319,0,385,2142,1364,1491,null,null,null,384,229,54,402,244,324,null,null,null,4866,null,5926,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[138,"HOPEDALE                     ",17,0,74,343,206,241,2,34,9,51,5,6,281,875,null,null,null,null,null,null,null,null,null,null,138,"HOPEDALE                     ",17,0,74,343,206,241,null,null,null,2,34,9,51,5,6,null,null,null,281,null,875,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[139,"HOPKINTON                    ",45,0,298,1569,982,1264,3,160,41,209,10,17,346,4139,null,null,null,null,null,null,null,null,null,null,139,"HOPKINTON                    ",45,0,298,1569,982,1264,null,null,null,3,160,41,209,10,17,null,null,null,346,null,4139,1.036,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[140,"HUBBARDSTON                  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,140,"HUBBARDSTON                  ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[141,"HUDSON                       ",21,0,182,911,590,723,0,94,24,244,60,65,1006,2417,null,null,null,null,null,null,null,null,null,null,141,"HUDSON                       ",21,0,182,911,590,723,null,null,null,0,94,24,244,60,65,null,null,null,1006,null,2417,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[142,"HULL                         ",46,0,48,277,179,261,3,30,8,2,1,6,290,791,null,null,null,null,null,null,null,null,null,null,142,"HULL                         ",46,0,48,277,179,261,null,null,null,3,30,8,2,1,6,null,null,null,290,null,791,1.032,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[143,"HUNTINGTON                   ",0,0,0,0,0,0,31,2,0,0,0,0,0,31,null,null,null,null,null,null,null,null,null,null,143,"HUNTINGTON                   ",0,0,0,0,0,0,null,null,null,31,2,0,0,0,0,null,null,null,0,null,31,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[144,"IPSWICH                      ",43,0,97,575,348,501,14,60,15,31,3,12,357,1557,null,null,null,null,null,null,null,null,null,null,144,"IPSWICH                      ",43,0,97,575,348,501,null,null,null,14,60,15,31,3,12,null,null,null,357,null,1557,1.0569999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[145,"KINGSTON                     ",0,0,175,777,153,15,5,44,11,49,5,0,291,1125,null,null,null,null,null,null,null,null,null,null,145,"KINGSTON                     ",0,0,175,777,153,15,null,null,null,5,44,11,49,5,0,null,null,null,291,null,1125,1.0369999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[146,"LAKEVILLE                    ",0,0,0,0,0,0,11,1,0,0,0,0,0,11,null,null,null,null,null,null,null,null,null,null,146,"LAKEVILLE                    ",0,0,0,0,0,0,null,null,null,11,1,0,0,0,0,null,null,null,0,null,11,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[147,"LANCASTER                    ",0,0,0,0,0,0,2,0,0,0,0,0,0,2,null,null,null,null,null,null,null,null,null,null,147,"LANCASTER                    ",0,0,0,0,0,0,null,null,null,2,0,0,0,0,0,null,null,null,0,null,2,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[148,"LANESBOROUGH                 ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,148,"LANESBOROUGH                 ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[149,"LAWRENCE                     ",699,0,1058,5804,3710,3548,96,556,141,2873,1080,1405,13121,14566,null,null,null,null,null,null,null,null,null,null,149,"LAWRENCE                     ",699,0,1058,5804,3710,3548,null,null,null,96,556,141,2873,1080,1405,null,null,null,13121,null,14566,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[150,"LEE                          ",16,0,37,202,128,190,5,22,6,21,5,11,328,570,null,null,null,null,null,null,null,null,null,null,150,"LEE                          ",16,0,37,202,128,190,null,null,null,5,22,6,21,5,11,null,null,null,328,null,570,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[151,"LEICESTER                    ",21,0,96,547,291,420,78,57,14,50,10,12,596,1443,null,null,null,null,null,null,null,null,null,null,151,"LEICESTER                    ",21,0,96,547,291,420,null,null,null,78,57,14,50,10,12,null,null,null,596,null,1443,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[152,"LENOX                        ",23,0,38,148,119,162,10,18,5,13,3,4,214,489,null,null,null,null,null,null,null,null,null,null,152,"LENOX                        ",23,0,38,148,119,162,null,null,null,10,18,5,13,3,4,null,null,null,214,null,489,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[153,"LEOMINSTER                   ",126,0,385,2194,1407,1272,699,239,53,505,152,173,3716,6020,null,null,null,null,null,null,null,null,null,null,153,"LEOMINSTER                   ",126,0,385,2194,1407,1272,null,null,null,699,239,53,505,152,173,null,null,null,3716,null,6020,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[154,"LEVERETT                     ",6,0,13,70,15,0,0,4,1,0,0,0,31,101,null,null,null,null,null,null,null,null,null,null,154,"LEVERETT                     ",6,0,13,70,15,0,null,null,null,0,4,1,0,0,0,null,null,null,31,null,101,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[155,"LEXINGTON                    ",36,0,347,2369,1784,2375,0,268,69,408,90,70,643,6893,null,null,null,null,null,null,null,null,null,null,155,"LEXINGTON                    ",36,0,347,2369,1784,2375,null,null,null,0,268,69,408,90,70,null,null,null,643,null,6893,1.1080000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[156,"LEYDEN                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,156,"LEYDEN                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[157,"LINCOLN                      ",19,0,48,337,190,0,1,22,6,26,4,0,129,586,null,null,null,null,null,null,null,null,null,null,157,"LINCOLN                      ",19,0,48,337,190,0,null,null,null,1,22,6,26,4,0,null,null,null,129,null,586,1.052,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[158,"LITTLETON                    ",59,0,127,615,387,506,0,64,16,32,3,4,213,1665,null,null,null,null,null,null,null,null,null,null,158,"LITTLETON                    ",59,0,127,615,387,506,null,null,null,0,64,16,32,3,4,null,null,null,213,null,1665,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[159,"LONGMEADOW                   ",29,0,190,989,612,899,20,106,27,15,5,3,382,2725,null,null,null,null,null,null,null,null,null,null,159,"LONGMEADOW                   ",29,0,190,989,612,899,null,null,null,20,106,27,15,5,3,null,null,null,382,null,2725,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[160,"LOWELL                       ",631,0,1236,6690,4173,3551,357,627,157,2824,994,890,12584,16323,null,null,null,null,null,null,null,null,null,null,160,"LOWELL                       ",631,0,1236,6690,4173,3551,null,null,null,357,627,157,2824,994,890,null,null,null,12584,null,16323,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[161,"LUDLOW                       ",39,0,109,795,494,732,98,88,21,94,24,22,983,2248,null,null,null,null,null,null,null,null,null,null,161,"LUDLOW                       ",39,0,109,795,494,732,null,null,null,98,88,21,94,24,22,null,null,null,983,null,2248,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[162,"LUNENBURG                    ",44,0,108,607,397,480,1,62,16,26,4,4,451,1615,null,null,null,null,null,null,null,null,null,null,162,"LUNENBURG                    ",44,0,108,607,397,480,null,null,null,1,62,16,26,4,4,null,null,null,451,null,1615,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[163,"LYNN                         ",250,0,1218,6478,3862,5027,1185,705,166,4096,860,1633,14005,17895,null,null,null,null,null,null,null,null,null,null,163,"LYNN                         ",250,0,1218,6478,3862,5027,null,null,null,1185,705,166,4096,860,1633,null,null,null,14005,null,17895,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[164,"LYNNFIELD                    ",16,0,169,905,536,589,0,86,22,26,6,12,277,2207,null,null,null,null,null,null,null,null,null,null,164,"LYNNFIELD                    ",16,0,169,905,536,589,null,null,null,0,86,22,26,6,12,null,null,null,277,null,2207,1.0469999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[165,"MALDEN                       ",243,0,460,2541,1667,2139,11,266,68,918,253,305,4639,6940,null,null,null,null,null,null,null,null,null,null,165,"MALDEN                       ",243,0,460,2541,1667,2139,null,null,null,11,266,68,918,253,305,null,null,null,4639,null,6940,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[166,"MANCHESTER                   ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,166,"MANCHESTER                   ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[167,"MANSFIELD                    ",93,0,239,1262,815,1122,0,134,34,54,11,9,829,3485,null,null,null,null,null,null,null,null,null,null,167,"MANSFIELD                    ",93,0,239,1262,815,1122,null,null,null,0,134,34,54,11,9,null,null,null,829,null,3485,1.0609999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[168,"MARBLEHEAD                   ",67,161,11,927,693,903,9,102,26,67,31,27,405,2658,null,null,null,null,null,null,null,null,null,null,168,"MARBLEHEAD                   ",67,161,11,927,693,903,null,null,null,9,102,26,67,31,27,null,null,null,405,null,2658,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[169,"MARION                       ",24,0,47,275,64,3,0,15,4,4,1,0,127,401,null,null,null,null,null,null,null,null,null,null,169,"MARION                       ",24,0,47,275,64,3,null,null,null,0,15,4,4,1,0,null,null,null,127,null,401,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[170,"MARLBOROUGH                  ",190,0,395,2117,1302,1460,1,206,53,936,240,286,3153,5370,null,null,null,null,null,null,null,null,null,null,170,"MARLBOROUGH                  ",190,0,395,2117,1302,1460,null,null,null,1,206,53,936,240,286,null,null,null,3153,null,5370,1.0189999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[171,"MARSHFIELD                   ",147,0,262,1297,885,1062,203,147,35,62,17,10,820,3783,null,null,null,null,null,null,null,null,null,null,171,"MARSHFIELD                   ",147,0,262,1297,885,1062,null,null,null,203,147,35,62,17,10,null,null,null,820,null,3783,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[172,"MASHPEE                      ",82,0,102,488,337,454,0,54,14,56,16,3,686,1422,null,null,null,null,null,null,null,null,null,null,172,"MASHPEE                      ",82,0,102,488,337,454,null,null,null,0,54,14,56,16,3,null,null,null,686,null,1422,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[173,"MATTAPOISETT                 ",25,0,52,279,64,4,2,16,4,1,0,0,109,414,null,null,null,null,null,null,null,null,null,null,173,"MATTAPOISETT                 ",25,0,52,279,64,4,null,null,null,2,16,4,1,0,0,null,null,null,109,null,414,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[174,"MAYNARD                      ",24,0,91,474,300,300,63,48,12,53,13,18,373,1240,null,null,null,null,null,null,null,null,null,null,174,"MAYNARD                      ",24,0,91,474,300,300,null,null,null,63,48,12,53,13,18,null,null,null,373,null,1240,1.085,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[175,"MEDFIELD                     ",28,161,8,979,589,756,0,94,24,17,8,3,238,2427,null,null,null,null,null,null,null,null,null,null,175,"MEDFIELD                     ",28,161,8,979,589,756,null,null,null,0,94,24,17,8,3,null,null,null,238,null,2427,1.04,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[176,"MEDFORD                      ",107,0,325,1783,1017,718,662,182,38,331,93,135,2008,4559,null,null,null,null,null,null,null,null,null,null,176,"MEDFORD                      ",107,0,325,1783,1017,718,null,null,null,662,182,38,331,93,135,null,null,null,2008,null,4559,1.052,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[177,"MEDWAY                       ",47,1,160,820,493,622,0,82,21,61,13,9,358,2120,null,null,null,null,null,null,null,null,null,null,177,"MEDWAY                       ",47,1,160,820,493,622,null,null,null,0,82,21,61,13,9,null,null,null,358,null,2120,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[178,"MELROSE                      ",241,0,302,1685,936,1009,9,153,39,144,28,24,724,4062,null,null,null,null,null,null,null,null,null,null,178,"MELROSE                      ",241,0,302,1685,936,1009,null,null,null,9,153,39,144,28,24,null,null,null,724,null,4062,1.038,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[179,"MENDON                       ",0,0,0,0,0,0,10,0,0,0,0,0,0,10,null,null,null,null,null,null,null,null,null,null,179,"MENDON                       ",0,0,0,0,0,0,null,null,null,10,0,0,0,0,0,null,null,null,0,null,10,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[180,"MERRIMAC                     ",0,0,0,0,0,0,10,0,0,0,0,0,0,10,null,null,null,null,null,null,null,null,null,null,180,"MERRIMAC                     ",0,0,0,0,0,0,null,null,null,10,0,0,0,0,0,null,null,null,0,null,10,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[181,"METHUEN                      ",141,0,433,2550,1660,1508,553,267,62,685,170,236,3923,6775,null,null,null,null,null,null,null,null,null,null,181,"METHUEN                      ",141,0,433,2550,1660,1508,null,null,null,553,267,62,685,170,236,null,null,null,3923,null,6775,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[182,"MIDDLEBOROUGH                ",56,0,233,1214,732,906,24,121,31,42,9,20,1392,3137,null,null,null,null,null,null,null,null,null,null,182,"MIDDLEBOROUGH                ",56,0,233,1214,732,906,null,null,null,24,121,31,42,9,20,null,null,null,1392,null,3137,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[183,"MIDDLEFIELD                  ",0,0,0,0,0,0,3,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,183,"MIDDLEFIELD                  ",0,0,0,0,0,0,null,null,null,3,0,0,0,0,0,null,null,null,0,null,3,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[184,"MIDDLETON                    ",54,0,106,482,88,0,0,26,7,27,0,0,104,703,null,null,null,null,null,null,null,null,null,null,184,"MIDDLETON                    ",54,0,106,482,88,0,null,null,null,0,26,7,27,0,0,null,null,null,104,null,703,1.048,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[185,"MILFORD                      ",79,1,366,1749,1116,1420,12,182,47,895,221,273,2689,4704,null,null,null,null,null,null,null,null,null,null,185,"MILFORD                      ",79,1,366,1749,1116,1420,null,null,null,12,182,47,895,221,273,null,null,null,2689,null,4704,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[186,"MILLBURY                     ",67,0,125,609,378,489,3,62,16,43,17,19,639,1638,null,null,null,null,null,null,null,null,null,null,186,"MILLBURY                     ",67,0,125,609,378,489,null,null,null,3,62,16,43,17,19,null,null,null,639,null,1638,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[187,"MILLIS                       ",23,83,3,439,273,320,0,42,11,27,4,1,248,1089,null,null,null,null,null,null,null,null,null,null,187,"MILLIS                       ",23,83,3,439,273,320,null,null,null,0,42,11,27,4,1,null,null,null,248,null,1089,1.038,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[188,"MILLVILLE                    ",0,0,0,0,0,0,6,0,0,0,0,0,0,6,null,null,null,null,null,null,null,null,null,null,188,"MILLVILLE                    ",0,0,0,0,0,0,null,null,null,6,0,0,0,0,0,null,null,null,0,null,6,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[189,"MILTON                       ",60,0,344,1844,971,1105,0,166,43,77,15,23,682,4294,null,null,null,null,null,null,null,null,null,null,189,"MILTON                       ",60,0,344,1844,971,1105,null,null,null,0,166,43,77,15,23,null,null,null,682,null,4294,1.044,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[190,"MONROE                       ",0,0,1,10,5,2,0,1,0,0,0,0,0,18,null,null,null,null,null,null,null,null,null,null,190,"MONROE                       ",0,0,1,10,5,2,null,null,null,0,1,0,0,0,0,null,null,null,0,null,18,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[191,"MONSON                       ",72,0,58,336,209,171,0,30,8,1,0,2,384,810,null,null,null,null,null,null,null,null,null,null,191,"MONSON                       ",72,0,58,336,209,171,null,null,null,0,30,8,1,0,2,null,null,null,384,null,810,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[192,"MONTAGUE                     ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,192,"MONTAGUE                     ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[193,"MONTEREY                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,193,"MONTEREY                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[194,"MONTGOMERY                   ",0,0,0,0,0,0,3,0,0,0,0,0,0,3,null,null,null,null,null,null,null,null,null,null,194,"MONTGOMERY                   ",0,0,0,0,0,0,null,null,null,3,0,0,0,0,0,null,null,null,0,null,3,1,null,null,{"$f":"A203=AA203","v":true},{"$f":"B203=AB203","v":true},{"$f":"C203=AC203","v":true},{"$f":"D203=AD203","v":true},{"$f":"E203=AE203","v":true},{"$f":"F203=AF203","v":true},{"$f":"G203=AG203","v":true},{"$f":"H203=AH203","v":true},{"$f":"I203=AL203","v":true},{"$f":"J203=AM203","v":true},{"$f":"K203=AN203","v":true},{"$f":"L203=AO203","v":true},{"$f":"M203=AP203","v":true},{"$f":"N203=AQ203","v":true},{"$f":"O203=AU203","v":true},{"$f":"P203=AW203","v":true}]
[195,"MOUNT WASHINGTON             ",0,0,3,3,0,2,0,0,0,0,0,0,0,8,null,null,null,null,null,null,null,null,null,null,195,"MOUNT WASHINGTON             ",0,0,3,3,0,2,null,null,null,0,0,0,0,0,0,null,null,null,0,null,8,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[196,"NAHANT                       ",36,0,20,91,60,58,1,9,2,0,0,0,37,248,null,null,null,null,null,null,null,null,null,null,196,"NAHANT                       ",36,0,20,91,60,58,null,null,null,1,9,2,0,0,0,null,null,null,37,null,248,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[197,"NANTUCKET                    ",48,0,115,595,384,595,0,66,17,175,48,75,794,1713,null,null,null,null,null,null,null,null,null,null,197,"NANTUCKET                    ",48,0,115,595,384,595,null,null,null,0,66,17,175,48,75,null,null,null,794,null,1713,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[198,"NATICK                       ",44,0,358,2014,1275,1634,6,206,53,154,28,21,802,5309,null,null,null,null,null,null,null,null,null,null,198,"NATICK                       ",44,0,358,2014,1275,1634,null,null,null,6,206,53,154,28,21,null,null,null,802,null,5309,1.006,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[199,"NEEDHAM                      ",46,0,419,2118,1292,1706,0,216,55,127,26,20,531,5558,null,null,null,null,null,null,null,null,null,null,199,"NEEDHAM                      ",46,0,419,2118,1292,1706,null,null,null,0,216,55,127,26,20,null,null,null,531,null,5558,1.085,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[200,"NEW ASHFORD                  ",0,0,0,6,7,5,1,1,0,0,0,0,0,19,null,null,null,null,null,null,null,null,null,null,200,"NEW ASHFORD                  ",0,0,0,6,7,5,null,null,null,1,1,0,0,0,0,null,null,null,0,null,19,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[201,"NEW BEDFORD                  ",539,0,1126,5769,3560,3359,64,542,138,2158,500,862,11828,14148,null,null,null,null,null,null,null,null,null,null,201,"NEW BEDFORD                  ",539,0,1126,5769,3560,3359,null,null,null,64,542,138,2158,500,862,null,null,null,11828,null,14148,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[202,"NEW BRAINTREE                ",0,0,0,0,0,0,2,0,0,0,0,0,0,2,null,null,null,null,null,null,null,null,null,null,202,"NEW BRAINTREE                ",0,0,0,0,0,0,null,null,null,2,0,0,0,0,0,null,null,null,0,null,2,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[203,"NEWBURY                      ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,203,"NEWBURY                      ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[204,"NEWBURYPORT                  ",56,0,115,762,503,818,6,86,22,42,19,20,326,2232,null,null,null,null,null,null,null,null,null,null,204,"NEWBURYPORT                  ",56,0,115,762,503,818,null,null,null,6,86,22,42,19,20,null,null,null,326,null,2232,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[205,"NEW MARLBOROUGH              ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,205,"NEW MARLBOROUGH              ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[206,"NEW SALEM                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,206,"NEW SALEM                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[207,"NEWTON                       ",115,0,713,4300,2792,3575,447,466,114,557,104,121,1848,11885,null,null,null,null,null,null,null,null,null,null,207,"NEWTON                       ",115,0,713,4300,2792,3575,null,null,null,447,466,114,557,104,121,null,null,null,1848,null,11885,1.0629999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[208,"NORFOLK                      ",58,0,132,710,139,0,0,38,10,29,2,0,89,1010,null,null,null,null,null,null,null,null,null,null,208,"NORFOLK                      ",58,0,132,710,139,0,null,null,null,0,38,10,29,2,0,null,null,null,89,null,1010,1.05,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[209,"NORTH ADAMS                  ",83,0,102,518,317,335,1,50,13,8,2,0,963,1315,null,null,null,null,null,null,null,null,null,null,209,"NORTH ADAMS                  ",83,0,102,518,317,335,null,null,null,1,50,13,8,2,0,null,null,null,963,null,1315,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[210,"NORTHAMPTON                  ",70,0,174,921,652,886,0,103,26,79,18,26,906,2668,null,null,null,null,null,null,null,null,null,null,210,"NORTHAMPTON                  ",70,0,174,921,652,886,null,null,null,0,103,26,79,18,26,null,null,null,906,null,2668,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[211,"NORTH ANDOVER                ",128,0,301,1667,1052,1404,17,174,44,101,23,16,1170,4505,null,null,null,null,null,null,null,null,null,null,211,"NORTH ANDOVER                ",128,0,301,1667,1052,1404,null,null,null,17,174,44,101,23,16,null,null,null,1170,null,4505,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[212,"NORTH ATTLEBOROUGH           ",149,0,261,1535,1002,1158,0,154,40,99,17,8,1135,4031,null,null,null,null,null,null,null,null,null,null,212,"NORTH ATTLEBOROUGH           ",149,0,261,1535,1002,1158,null,null,null,0,154,40,99,17,8,null,null,null,1135,null,4031,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[213,"NORTHBOROUGH                 ",19,0,153,894,548,12,1,63,16,64,20,0,348,1618,null,null,null,null,null,null,null,null,null,null,213,"NORTHBOROUGH                 ",19,0,153,894,548,12,null,null,null,1,63,16,64,20,0,null,null,null,348,null,1618,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[214,"NORTHBRIDGE                  ",46,0,148,731,513,569,13,77,20,34,10,10,869,1997,null,null,null,null,null,null,null,null,null,null,214,"NORTHBRIDGE                  ",46,0,148,731,513,569,null,null,null,13,77,20,34,10,10,null,null,null,869,null,1997,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[215,"NORTH BROOKFIELD             ",28,0,33,238,142,147,0,22,6,15,5,3,257,574,null,null,null,null,null,null,null,null,null,null,215,"NORTH BROOKFIELD             ",28,0,33,238,142,147,null,null,null,0,22,6,15,5,3,null,null,null,257,null,574,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[216,"NORTHFIELD                   ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,216,"NORTHFIELD                   ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[217,"NORTH READING                ",43,193,6,925,546,668,5,87,22,10,3,1,311,2269,null,null,null,null,null,null,null,null,null,null,217,"NORTH READING                ",43,193,6,925,546,668,null,null,null,5,87,22,10,3,1,null,null,null,311,null,2269,1.0820000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[218,"NORTON                       ",46,0,155,826,519,633,33,85,21,33,9,10,733,2189,null,null,null,null,null,null,null,null,null,null,218,"NORTON                       ",46,0,155,826,519,633,null,null,null,33,85,21,33,9,10,null,null,null,733,null,2189,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[219,"NORWELL                      ",14,138,14,867,509,634,0,82,21,8,1,0,150,2100,null,null,null,null,null,null,null,null,null,null,219,"NORWELL                      ",14,138,14,867,509,634,null,null,null,0,82,21,8,1,0,null,null,null,150,null,2100,1.0649999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[220,"NORWOOD                      ",77,0,277,1413,811,1007,0,137,35,352,80,73,1552,3547,null,null,null,null,null,null,null,null,null,null,220,"NORWOOD                      ",77,0,277,1413,811,1007,null,null,null,0,137,35,352,80,73,null,null,null,1552,null,3547,1.0620000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[221,"OAK BLUFFS                   ",18,0,46,223,157,0,0,17,4,85,26,0,228,435,null,null,null,null,null,null,null,null,null,null,221,"OAK BLUFFS                   ",18,0,46,223,157,0,null,null,null,0,17,4,85,26,0,null,null,null,228,null,435,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[222,"OAKHAM                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,222,"OAKHAM                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[223,"ORANGE                       ",41,0,68,402,92,0,0,22,6,5,2,0,395,583,null,null,null,null,null,null,null,null,null,null,223,"ORANGE                       ",41,0,68,402,92,0,null,null,null,0,22,6,5,2,0,null,null,null,395,null,583,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[224,"ORLEANS                      ",0,0,18,131,0,0,0,6,1,6,0,0,74,149,null,null,null,null,null,null,null,null,null,null,224,"ORLEANS                      ",0,0,18,131,0,0,null,null,null,0,6,1,6,0,0,null,null,null,74,null,149,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[225,"OTIS                         ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,225,"OTIS                         ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[226,"OXFORD                       ",36,0,103,532,425,447,1,59,15,25,7,6,713,1526,null,null,null,null,null,null,null,null,null,null,226,"OXFORD                       ",36,0,103,532,425,447,null,null,null,1,59,15,25,7,6,null,null,null,713,null,1526,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[227,"PALMER                       ",17,0,89,506,315,324,1,48,12,23,11,11,722,1244,null,null,null,null,null,null,null,null,null,null,227,"PALMER                       ",17,0,89,506,315,324,null,null,null,1,48,12,23,11,11,null,null,null,722,null,1244,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[228,"PAXTON                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,228,"PAXTON                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[229,"PEABODY                      ",248,0,434,2359,1412,1228,402,232,54,425,183,160,3069,5959,null,null,null,null,null,null,null,null,null,null,229,"PEABODY                      ",248,0,434,2359,1412,1228,null,null,null,402,232,54,425,183,160,null,null,null,3069,null,5959,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[230,"PELHAM                       ",0,0,8,44,11,0,0,2,1,2,0,0,34,63,null,null,null,null,null,null,null,null,null,null,230,"PELHAM                       ",0,0,8,44,11,0,null,null,null,0,2,1,2,0,0,null,null,null,34,null,63,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[231,"PEMBROKE                     ",25,0,195,942,591,800,58,102,25,34,7,5,564,2599,null,null,null,null,null,null,null,null,null,null,231,"PEMBROKE                     ",25,0,195,942,591,800,null,null,null,58,102,25,34,7,5,null,null,null,564,null,2599,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[232,"PEPPERELL                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,232,"PEPPERELL                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[233,"PERU                         ",0,0,0,0,0,0,10,0,0,0,0,0,0,10,null,null,null,null,null,null,null,null,null,null,233,"PERU                         ",0,0,0,0,0,0,null,null,null,10,0,0,0,0,0,null,null,null,0,null,10,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[234,"PETERSHAM                    ",0,0,10,60,7,0,0,3,1,2,0,0,49,77,null,null,null,null,null,null,null,null,null,null,234,"PETERSHAM                    ",0,0,10,60,7,0,null,null,null,0,3,1,2,0,0,null,null,null,49,null,77,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[235,"PHILLIPSTON                  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,235,"PHILLIPSTON                  ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[236,"PITTSFIELD                   ",145,0,400,2027,1245,1337,495,219,50,215,81,83,3565,5577,null,null,null,null,null,null,null,null,null,null,236,"PITTSFIELD                   ",145,0,400,2027,1245,1337,null,null,null,495,219,50,215,81,83,null,null,null,3565,null,5577,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[237,"PLAINFIELD                   ",0,0,0,0,0,0,4,0,0,0,0,0,0,4,null,null,null,null,null,null,null,null,null,null,237,"PLAINFIELD                   ",0,0,0,0,0,0,null,null,null,4,0,0,0,0,0,null,null,null,0,null,4,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[238,"PLAINVILLE                   ",22,0,90,447,107,0,0,25,6,29,0,0,211,655,null,null,null,null,null,null,null,null,null,null,238,"PLAINVILLE                   ",22,0,90,447,107,0,null,null,null,0,25,6,29,0,0,null,null,null,211,null,655,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[239,"PLYMOUTH                     ",194,0,488,2701,1687,2043,675,303,69,216,51,83,2812,7691,null,null,null,null,null,null,null,null,null,null,239,"PLYMOUTH                     ",194,0,488,2701,1687,2043,null,null,null,675,303,69,216,51,83,null,null,null,2812,null,7691,1.038,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[240,"PLYMPTON                     ",7,0,33,184,26,4,0,10,2,2,0,0,55,251,null,null,null,null,null,null,null,null,null,null,240,"PLYMPTON                     ",7,0,33,184,26,4,null,null,null,0,10,2,2,0,0,null,null,null,55,null,251,1.056,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[241,"PRINCETON                    ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,241,"PRINCETON                    ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[242,"PROVINCETOWN                 ",16,0,8,33,26,23,0,4,1,13,6,0,82,98,null,null,null,null,null,null,null,null,null,null,242,"PROVINCETOWN                 ",16,0,8,33,26,23,null,null,null,0,4,1,13,6,0,null,null,null,82,null,98,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[243,"QUINCY                       ",306,0,698,3592,2182,1816,1274,385,83,1093,227,272,5311,9715,null,null,null,null,null,null,null,null,null,null,243,"QUINCY                       ",306,0,698,3592,2182,1816,null,null,null,1274,385,83,1093,227,272,null,null,null,5311,null,9715,1.052,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[244,"RANDOLPH                     ",61,0,215,1230,723,850,1,118,30,292,55,89,1972,3050,null,null,null,null,null,null,null,null,null,null,244,"RANDOLPH                     ",61,0,215,1230,723,850,null,null,null,1,118,30,292,55,89,null,null,null,1972,null,3050,1.042,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[245,"RAYNHAM                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,245,"RAYNHAM                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[246,"READING                      ",35,249,18,1491,907,1138,11,144,37,37,7,9,462,3708,null,null,null,null,null,null,null,null,null,null,246,"READING                      ",35,249,18,1491,907,1138,null,null,null,11,144,37,37,7,9,null,null,null,462,null,3708,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[247,"REHOBOTH                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,247,"REHOBOTH                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[248,"REVERE                       ",92,0,576,3040,1835,2451,7,308,79,1550,362,461,5880,7955,null,null,null,null,null,null,null,null,null,null,248,"REVERE                       ",92,0,576,3040,1835,2451,null,null,null,7,308,79,1550,362,461,null,null,null,5880,null,7955,1.032,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[249,"RICHMOND                     ",0,0,7,52,22,32,7,4,1,0,0,0,51,120,null,null,null,null,null,null,null,null,null,null,249,"RICHMOND                     ",0,0,7,52,22,32,null,null,null,7,4,1,0,0,0,null,null,null,51,null,120,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[250,"ROCHESTER                    ",20,0,58,352,68,4,7,19,5,6,0,0,129,499,null,null,null,null,null,null,null,null,null,null,250,"ROCHESTER                    ",20,0,58,352,68,4,null,null,null,7,19,5,6,0,0,null,null,null,129,null,499,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[251,"ROCKLAND                     ",58,0,152,836,578,608,10,85,22,150,50,47,1159,2213,null,null,null,null,null,null,null,null,null,null,251,"ROCKLAND                     ",58,0,152,836,578,608,null,null,null,10,85,22,150,50,47,null,null,null,1159,null,2213,1.0640000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[252,"ROCKPORT                     ",21,0,34,201,161,180,0,22,6,2,0,2,237,587,null,null,null,null,null,null,null,null,null,null,252,"ROCKPORT                     ",21,0,34,201,161,180,null,null,null,0,22,6,2,0,2,null,null,null,237,null,587,1.0329999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[253,"ROWE                         ",6,0,2,12,10,6,8,1,0,0,0,0,41,41,null,null,null,null,null,null,null,null,null,null,253,"ROWE                         ",6,0,2,12,10,6,null,null,null,8,1,0,0,0,0,null,null,null,41,null,41,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[254,"ROWLEY                       ",0,0,0,0,0,0,6,0,0,0,0,0,0,6,null,null,null,null,null,null,null,null,null,null,254,"ROWLEY                       ",0,0,0,0,0,0,null,null,null,6,0,0,0,0,0,null,null,null,0,null,6,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[255,"ROYALSTON                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,255,"ROYALSTON                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[256,"RUSSELL                      ",0,0,0,0,0,0,19,1,0,0,0,0,0,19,null,null,null,null,null,null,null,null,null,null,256,"RUSSELL                      ",0,0,0,0,0,0,null,null,null,19,1,0,0,0,0,null,null,null,0,null,19,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[257,"RUTLAND                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,257,"RUTLAND                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[258,"SALEM                        ",167,0,291,1573,1008,772,474,165,36,401,122,149,2676,4202,null,null,null,null,null,null,null,null,null,null,258,"SALEM                        ",167,0,291,1573,1008,772,null,null,null,474,165,36,401,122,149,null,null,null,2676,null,4202,1,null,null,{"$f":"A267=AA267","v":true},{"$f":"B267=AB267","v":true},{"$f":"C267=AC267","v":true},{"$f":"D267=AD267","v":true},{"$f":"E267=AE267","v":true},{"$f":"F267=AF267","v":true},{"$f":"G267=AG267","v":true},{"$f":"H267=AH267","v":true},{"$f":"I267=AL267","v":true},{"$f":"J267=AM267","v":true},{"$f":"K267=AN267","v":true},{"$f":"L267=AO267","v":true},{"$f":"M267=AP267","v":true},{"$f":"N267=AQ267","v":true},{"$f":"O267=AU267","v":true},{"$f":"P267=AW267","v":true}]
[259,"SALISBURY                    ",0,0,0,0,0,0,2,0,0,0,0,0,0,2,null,null,null,null,null,null,null,null,null,null,259,"SALISBURY                    ",0,0,0,0,0,0,null,null,null,2,0,0,0,0,0,null,null,null,0,null,2,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[260,"SANDISFIELD                  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,260,"SANDISFIELD                  ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[261,"SANDWICH                     ",77,0,150,798,547,742,0,87,22,24,7,5,659,2276,null,null,null,null,null,null,null,null,null,null,261,"SANDWICH                     ",77,0,150,798,547,742,null,null,null,0,87,22,24,7,5,null,null,null,659,null,2276,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[262,"SAUGUS                       ",53,0,172,1060,684,872,15,110,28,163,45,60,1420,2830,null,null,null,null,null,null,null,null,null,null,262,"SAUGUS                       ",53,0,172,1060,684,872,null,null,null,15,110,28,163,45,60,null,null,null,1420,null,2830,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[263,"SAVOY                        ",1,0,4,16,15,3,1,1,0,0,0,0,25,40,null,null,null,null,null,null,null,null,null,null,263,"SAVOY                        ",1,0,4,16,15,3,null,null,null,1,1,0,0,0,0,null,null,null,25,null,40,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[264,"SCITUATE                     ",82,0,237,1084,612,788,1,106,27,11,3,0,389,2763,null,null,null,null,null,null,null,null,null,null,264,"SCITUATE                     ",82,0,237,1084,612,788,null,null,null,1,106,27,11,3,0,null,null,null,389,null,2763,1.04,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[265,"SEEKONK                      ",24,0,159,842,496,558,0,80,21,39,14,5,472,2067,null,null,null,null,null,null,null,null,null,null,265,"SEEKONK                      ",24,0,159,842,496,558,null,null,null,0,80,21,39,14,5,null,null,null,472,null,2067,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[266,"SHARON                       ",30,214,19,1283,871,1200,0,136,35,83,7,17,484,3495,null,null,null,null,null,null,null,null,null,null,266,"SHARON                       ",30,214,19,1283,871,1200,null,null,null,0,136,35,83,7,17,null,null,null,484,null,3495,1.046,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[267,"SHEFFIELD                    ",0,0,0,0,0,0,4,0,0,0,0,0,0,4,null,null,null,null,null,null,null,null,null,null,267,"SHEFFIELD                    ",0,0,0,0,0,0,null,null,null,4,0,0,0,0,0,null,null,null,0,null,4,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[268,"SHELBURNE                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,268,"SHELBURNE                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[269,"SHERBORN                     ",13,0,55,338,0,0,1,15,4,5,0,0,25,401,null,null,null,null,null,null,null,null,null,null,269,"SHERBORN                     ",13,0,55,338,0,0,null,null,null,1,15,4,5,0,0,null,null,null,25,null,401,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[270,"SHIRLEY                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,270,"SHIRLEY                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[271,"SHREWSBURY                   ",201,0,358,2071,1481,1898,63,230,58,119,27,40,1172,5972,null,null,null,null,null,null,null,null,null,null,271,"SHREWSBURY                   ",201,0,358,2071,1481,1898,null,null,null,63,230,58,119,27,40,null,null,null,1172,null,5972,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[272,"SHUTESBURY                   ",9,0,14,73,19,0,0,4,1,1,0,0,43,111,null,null,null,null,null,null,null,null,null,null,272,"SHUTESBURY                   ",9,0,14,73,19,0,null,null,null,0,4,1,1,0,0,null,null,null,43,null,111,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[273,"SOMERSET                     ",62,0,141,862,594,0,0,62,16,19,4,0,605,1628,null,null,null,null,null,null,null,null,null,null,273,"SOMERSET                     ",62,0,141,862,594,0,null,null,null,0,62,16,19,4,0,null,null,null,605,null,1628,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[274,"SOMERVILLE                   ",282,0,384,1970,1117,791,697,200,43,717,217,247,2883,5100,null,null,null,null,null,null,null,null,null,null,274,"SOMERVILLE                   ",282,0,384,1970,1117,791,null,null,null,697,200,43,717,217,247,null,null,null,2883,null,5100,1.0580000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[275,"SOUTHAMPTON                  ",33,0,56,284,75,0,60,19,4,5,0,0,105,492,null,null,null,null,null,null,null,null,null,null,275,"SOUTHAMPTON                  ",33,0,56,284,75,0,null,null,null,60,19,4,5,0,0,null,null,null,105,null,492,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[276,"SOUTHBOROUGH                 ",8,0,142,654,393,6,1,47,12,72,6,0,113,1200,null,null,null,null,null,null,null,null,null,null,276,"SOUTHBOROUGH                 ",8,0,142,654,393,6,null,null,null,1,47,12,72,6,0,null,null,null,113,null,1200,1.0349999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[277,"SOUTHBRIDGE                  ",58,0,164,842,531,598,1,83,21,147,81,109,1652,2165,null,null,null,null,null,null,null,null,null,null,277,"SOUTHBRIDGE                  ",58,0,164,842,531,598,null,null,null,1,83,21,147,81,109,null,null,null,1652,null,2165,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[278,"SOUTH HADLEY                 ",61,0,115,684,446,472,111,72,17,52,13,23,697,1859,null,null,null,null,null,null,null,null,null,null,278,"SOUTH HADLEY                 ",61,0,115,684,446,472,null,null,null,111,72,17,52,13,23,null,null,null,697,null,1859,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[279,"SOUTHWICK                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,279,"SOUTHWICK                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[280,"SPENCER                      ",0,0,0,0,0,0,4,0,0,0,0,0,0,4,null,null,null,null,null,null,null,null,null,null,280,"SPENCER                      ",0,0,0,0,0,0,null,null,null,4,0,0,0,0,0,null,null,null,0,null,4,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[281,"SPRINGFIELD                  ",1922,0,1833,10029,6434,7691,1378,1081,260,2465,675,1132,24125,28326,null,null,null,null,null,null,null,null,null,null,281,"SPRINGFIELD                  ",1922,0,1833,10029,6434,7691,null,null,null,1378,1081,260,2465,675,1132,null,null,null,24125,null,28326,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[282,"STERLING                     ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,282,"STERLING                     ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[283,"STOCKBRIDGE                  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,283,"STOCKBRIDGE                  ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[284,"STONEHAM                     ",48,0,206,972,543,673,7,93,24,72,17,21,671,2425,null,null,null,null,null,null,null,null,null,null,284,"STONEHAM                     ",48,0,206,972,543,673,null,null,null,7,93,24,72,17,21,null,null,null,671,null,2425,1.042,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[285,"STOUGHTON                    ",67,0,291,1359,857,1152,0,143,37,207,62,106,1858,3693,null,null,null,null,null,null,null,null,null,null,285,"STOUGHTON                    ",67,0,291,1359,857,1152,null,null,null,0,143,37,207,62,106,null,null,null,1858,null,3693,1.0469999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[286,"STOW                         ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,286,"STOW                         ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.0529999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[287,"STURBRIDGE                   ",68,0,110,601,136,0,2,33,8,27,0,0,213,883,null,null,null,null,null,null,null,null,null,null,287,"STURBRIDGE                   ",68,0,110,601,136,0,null,null,null,2,33,8,27,0,0,null,null,null,213,null,883,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[288,"SUDBURY                      ",17,0,273,1359,862,0,10,97,25,57,1,0,221,2513,null,null,null,null,null,null,null,null,null,null,288,"SUDBURY                      ",17,0,273,1359,862,0,null,null,null,10,97,25,57,1,0,null,null,null,221,null,2513,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[289,"SUNDERLAND                   ",10,0,21,98,22,0,0,5,1,7,0,0,65,146,null,null,null,null,null,null,null,null,null,null,289,"SUNDERLAND                   ",10,0,21,98,22,0,null,null,null,0,5,1,7,0,0,null,null,null,65,null,146,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[290,"SUTTON                       ",50,0,91,498,308,363,9,49,13,12,6,5,268,1294,null,null,null,null,null,null,null,null,null,null,290,"SUTTON                       ",50,0,91,498,308,363,null,null,null,9,49,13,12,6,5,null,null,null,268,null,1294,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[291,"SWAMPSCOTT                   ",47,0,160,726,491,617,6,78,20,79,19,19,534,2024,null,null,null,null,null,null,null,null,null,null,291,"SWAMPSCOTT                   ",47,0,160,726,491,617,null,null,null,6,78,20,79,19,19,null,null,null,534,null,2024,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[292,"SWANSEA                      ",48,0,140,779,521,569,0,78,20,6,6,5,680,2033,null,null,null,null,null,null,null,null,null,null,292,"SWANSEA                      ",48,0,140,779,521,569,null,null,null,0,78,20,6,6,5,null,null,null,680,null,2033,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[293,"TAUNTON                      ",339,0,583,2995,2002,1523,802,316,71,310,93,150,5104,8075,null,null,null,null,null,null,null,null,null,null,293,"TAUNTON                      ",339,0,583,2995,2002,1523,null,null,null,802,316,71,310,93,150,null,null,null,5104,null,8075,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[294,"TEMPLETON                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,294,"TEMPLETON                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[295,"TEWKSBURY                    ",65,0,297,1269,813,833,4,125,32,123,11,6,830,3249,null,null,null,null,null,null,null,null,null,null,295,"TEWKSBURY                    ",65,0,297,1269,813,833,null,null,null,4,125,32,123,11,6,null,null,null,830,null,3249,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[296,"TISBURY                      ",8,0,39,213,104,0,0,14,4,75,19,0,191,360,null,null,null,null,null,null,null,null,null,null,296,"TISBURY                      ",8,0,39,213,104,0,null,null,null,0,14,4,75,19,0,null,null,null,191,null,360,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[297,"TOLLAND                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,297,"TOLLAND                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[298,"TOPSFIELD                    ",47,66,3,424,90,0,0,21,6,1,0,0,47,574,null,null,null,null,null,null,null,null,null,null,298,"TOPSFIELD                    ",47,66,3,424,90,0,null,null,null,0,21,6,1,0,0,null,null,null,47,null,574,1.05,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[299,"TOWNSEND                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,299,"TOWNSEND                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[300,"TRURO                        ",16,0,10,59,39,57,0,6,2,1,0,0,49,173,null,null,null,null,null,null,null,null,null,null,300,"TRURO                        ",16,0,10,59,39,57,null,null,null,0,6,2,1,0,0,null,null,null,49,null,173,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[301,"TYNGSBOROUGH                 ",31,0,105,607,429,462,0,63,16,96,12,6,487,1619,null,null,null,null,null,null,null,null,null,null,301,"TYNGSBOROUGH                 ",31,0,105,607,429,462,null,null,null,0,63,16,96,12,6,null,null,null,487,null,1619,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[302,"TYRINGHAM                    ",0,0,1,7,8,8,0,1,0,0,0,0,0,24,null,null,null,null,null,null,null,null,null,null,302,"TYRINGHAM                    ",0,0,1,7,8,8,null,null,null,0,1,0,0,0,0,null,null,null,0,null,24,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[303,"UPTON                        ",0,0,0,0,0,0,5,0,0,0,0,0,0,5,null,null,null,null,null,null,null,null,null,null,303,"UPTON                        ",0,0,0,0,0,0,null,null,null,5,0,0,0,0,0,null,null,null,0,null,5,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[304,"UXBRIDGE                     ",62,0,103,631,427,484,14,65,16,20,9,7,539,1690,null,null,null,null,null,null,null,null,null,null,304,"UXBRIDGE                     ",62,0,103,631,427,484,null,null,null,14,65,16,20,9,7,null,null,null,539,null,1690,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[305,"WAKEFIELD                    ",43,0,246,1346,820,872,11,129,33,72,15,16,664,3317,null,null,null,null,null,null,null,null,null,null,305,"WAKEFIELD                    ",43,0,246,1346,820,872,null,null,null,11,129,33,72,15,16,null,null,null,664,null,3317,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[306,"WALES                        ",4,0,17,70,19,0,3,4,1,2,0,0,60,111,null,null,null,null,null,null,null,null,null,null,306,"WALES                        ",4,0,17,70,19,0,null,null,null,3,4,1,2,0,0,null,null,null,60,null,111,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[307,"WALPOLE                      ",86,0,296,1501,810,1030,0,142,36,107,19,25,683,3680,null,null,null,null,null,null,null,null,null,null,307,"WALPOLE                      ",86,0,296,1501,810,1030,null,null,null,0,142,36,107,19,25,null,null,null,683,null,3680,1.048,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[308,"WALTHAM                      ",57,0,427,2173,1219,1417,392,223,52,839,171,353,3073,5657,null,null,null,null,null,null,null,null,null,null,308,"WALTHAM                      ",57,0,427,2173,1219,1417,null,null,null,392,223,52,839,171,353,null,null,null,3073,null,5657,1.097,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[309,"WARE                         ",66,0,81,464,315,367,4,48,12,11,6,2,751,1264,null,null,null,null,null,null,null,null,null,null,309,"WARE                         ",66,0,81,464,315,367,null,null,null,4,48,12,11,6,2,null,null,null,751,null,1264,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[310,"WAREHAM                      ",65,0,183,874,585,488,144,90,21,19,1,3,1512,2307,null,null,null,null,null,null,null,null,null,null,310,"WAREHAM                      ",65,0,183,874,585,488,null,null,null,144,90,21,19,1,3,null,null,null,1512,null,2307,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[311,"WARREN                       ",0,0,0,0,0,0,1,0,0,0,0,0,0,1,null,null,null,null,null,null,null,null,null,null,311,"WARREN                       ",0,0,0,0,0,0,null,null,null,1,0,0,0,0,0,null,null,null,0,null,1,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[312,"WARWICK                      ",1,0,3,26,9,19,0,2,1,0,2,0,28,58,null,null,null,null,null,null,null,null,null,null,312,"WARWICK                      ",1,0,3,26,9,19,null,null,null,0,2,1,0,2,0,null,null,null,28,null,58,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[313,"WASHINGTON                   ",0,0,0,0,0,0,4,0,0,0,0,0,0,4,null,null,null,null,null,null,null,null,null,null,313,"WASHINGTON                   ",0,0,0,0,0,0,null,null,null,4,0,0,0,0,0,null,null,null,0,null,4,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[314,"WATERTOWN                    ",41,0,221,1068,548,763,40,103,26,280,70,95,1072,2661,null,null,null,null,null,null,null,null,null,null,314,"WATERTOWN                    ",41,0,221,1068,548,763,null,null,null,40,103,26,280,70,95,null,null,null,1072,null,2661,1.0680000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[315,"WAYLAND                      ",64,156,14,1083,631,839,4,103,26,78,11,3,269,2681,null,null,null,null,null,null,null,null,null,null,315,"WAYLAND                      ",64,156,14,1083,631,839,null,null,null,4,103,26,78,11,3,null,null,null,269,null,2681,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[316,"WEBSTER                      ",50,0,142,730,519,468,23,74,19,154,48,47,1341,1907,null,null,null,null,null,null,null,null,null,null,316,"WEBSTER                      ",50,0,142,730,519,468,null,null,null,23,74,19,154,48,47,null,null,null,1341,null,1907,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[317,"WELLESLEY                    ",90,0,250,1495,930,1460,0,161,41,76,15,10,362,4180,null,null,null,null,null,null,null,null,null,null,317,"WELLESLEY                    ",90,0,250,1495,930,1460,null,null,null,0,161,41,76,15,10,null,null,null,362,null,4180,1.07,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[318,"WELLFLEET                    ",0,0,15,101,0,0,0,5,1,0,0,0,51,116,null,null,null,null,null,null,null,null,null,null,318,"WELLFLEET                    ",0,0,15,101,0,0,null,null,null,0,5,1,0,0,0,null,null,null,51,null,116,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[319,"WENDELL                      ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,319,"WENDELL                      ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[320,"WENHAM                       ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,320,"WENHAM                       ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[321,"WESTBOROUGH                  ",36,0,237,1404,899,1206,0,146,37,263,59,49,701,3764,null,null,null,null,null,null,null,null,null,null,321,"WESTBOROUGH                  ",36,0,237,1404,899,1206,null,null,null,0,146,37,263,59,49,null,null,null,701,null,3764,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[322,"WEST BOYLSTON                ",36,0,65,327,180,203,33,32,8,37,4,5,300,826,null,null,null,null,null,null,null,null,null,null,322,"WEST BOYLSTON                ",36,0,65,327,180,203,null,null,null,33,32,8,37,4,5,null,null,null,300,null,826,1,null,null,{"$f":"A331=AA331","v":true},{"$f":"B331=AB331","v":true},{"$f":"C331=AC331","v":true},{"$f":"D331=AD331","v":true},{"$f":"E331=AE331","v":true},{"$f":"F331=AF331","v":true},{"$f":"G331=AG331","v":true},{"$f":"H331=AH331","v":true},{"$f":"I331=AL331","v":true},{"$f":"J331=AM331","v":true},{"$f":"K331=AN331","v":true},{"$f":"L331=AO331","v":true},{"$f":"M331=AP331","v":true},{"$f":"N331=AQ331","v":true},{"$f":"O331=AU331","v":true},{"$f":"P331=AW331","v":true}]
[323,"WEST BRIDGEWATER             ",15,0,98,451,258,308,7,43,11,35,4,11,431,1130,null,null,null,null,null,null,null,null,null,null,323,"WEST BRIDGEWATER             ",15,0,98,451,258,308,null,null,null,7,43,11,35,4,11,null,null,null,431,null,1130,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[324,"WEST BROOKFIELD              ",0,0,0,0,0,0,22,1,0,0,0,0,0,22,null,null,null,null,null,null,null,null,null,null,324,"WEST BROOKFIELD              ",0,0,0,0,0,0,null,null,null,22,1,0,0,0,0,null,null,null,0,null,22,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[325,"WESTFIELD                    ",162,0,308,1699,1112,1414,235,189,45,182,65,72,2608,4849,null,null,null,null,null,null,null,null,null,null,325,"WESTFIELD                    ",162,0,308,1699,1112,1414,null,null,null,235,189,45,182,65,72,null,null,null,2608,null,4849,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[326,"WESTFORD                     ",98,0,284,1642,1146,1537,0,180,46,123,10,11,514,4658,null,null,null,null,null,null,null,null,null,null,326,"WESTFORD                     ",98,0,284,1642,1146,1537,null,null,null,0,180,46,123,10,11,null,null,null,514,null,4658,1.0089999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[327,"WESTHAMPTON                  ",2,0,14,50,16,0,11,4,1,0,0,0,34,92,null,null,null,null,null,null,null,null,null,null,327,"WESTHAMPTON                  ",2,0,14,50,16,0,null,null,null,11,4,1,0,0,0,null,null,null,34,null,92,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[328,"WESTMINSTER                  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,328,"WESTMINSTER                  ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[329,"WEST NEWBURY                 ",0,0,0,0,0,0,2,0,0,0,0,0,0,2,null,null,null,null,null,null,null,null,null,null,329,"WEST NEWBURY                 ",0,0,0,0,0,0,null,null,null,2,0,0,0,0,0,null,null,null,0,null,2,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[330,"WESTON                       ",36,0,174,714,451,653,0,78,20,53,4,9,189,2010,null,null,null,null,null,null,null,null,null,null,330,"WESTON                       ",36,0,174,714,451,653,null,null,null,0,78,20,53,4,9,null,null,null,189,null,2010,1.071,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[331,"WESTPORT                     ",68,0,108,586,420,412,0,60,15,20,3,3,572,1560,null,null,null,null,null,null,null,null,null,null,331,"WESTPORT                     ",68,0,108,586,420,412,null,null,null,0,60,15,20,3,3,null,null,null,572,null,1560,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[332,"WEST SPRINGFIELD             ",90,0,275,1460,957,1138,107,154,38,302,92,66,2457,3982,null,null,null,null,null,null,null,null,null,null,332,"WEST SPRINGFIELD             ",90,0,275,1460,957,1138,null,null,null,107,154,38,302,92,66,null,null,null,2457,null,3982,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[333,"WEST STOCKBRIDGE             ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,333,"WEST STOCKBRIDGE             ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[334,"WEST TISBURY                 ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,334,"WEST TISBURY                 ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[335,"WESTWOOD                     ",9,0,195,1096,669,927,1,113,29,20,1,1,276,2893,null,null,null,null,null,null,null,null,null,null,335,"WESTWOOD                     ",9,0,195,1096,669,927,null,null,null,1,113,29,20,1,1,null,null,null,276,null,2893,1.0589999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[336,"WEYMOUTH                     ",76,0,445,2149,1276,1491,464,232,54,289,73,110,2664,5863,null,null,null,null,null,null,null,null,null,null,336,"WEYMOUTH                     ",76,0,445,2149,1276,1491,null,null,null,464,232,54,289,73,110,null,null,null,2664,null,5863,1.0449999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[337,"WHATELY                      ",4,0,14,54,15,0,0,3,1,2,0,0,37,85,null,null,null,null,null,null,null,null,null,null,337,"WHATELY                      ",4,0,14,54,15,0,null,null,null,0,3,1,2,0,0,null,null,null,37,null,85,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[338,"WHITMAN                      ",0,0,0,0,0,0,13,1,0,0,0,0,0,13,null,null,null,null,null,null,null,null,null,null,338,"WHITMAN                      ",0,0,0,0,0,0,null,null,null,13,1,0,0,0,0,null,null,null,0,null,13,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[339,"WILBRAHAM                    ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,339,"WILBRAHAM                    ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[340,"WILLIAMSBURG                 ",3,0,11,91,23,0,27,6,1,0,0,0,49,154,null,null,null,null,null,null,null,null,null,null,340,"WILLIAMSBURG                 ",3,0,11,91,23,0,null,null,null,27,6,1,0,0,0,null,null,null,49,null,154,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[341,"WILLIAMSTOWN                 ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,341,"WILLIAMSTOWN                 ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[342,"WILMINGTON                   ",85,0,237,1191,652,700,9,108,28,33,6,2,467,2832,null,null,null,null,null,null,null,null,null,null,342,"WILMINGTON                   ",85,0,237,1191,652,700,null,null,null,9,108,28,33,6,2,null,null,null,467,null,2832,1.0680000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[343,"WINCHENDON                   ",72,0,113,513,310,347,0,50,13,8,7,5,776,1319,null,null,null,null,null,null,null,null,null,null,343,"WINCHENDON                   ",72,0,113,513,310,347,null,null,null,0,50,13,8,7,5,null,null,null,776,null,1319,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[344,"WINCHESTER                   ",28,0,251,1601,1050,1427,3,169,43,115,9,14,354,4346,null,null,null,null,null,null,null,null,null,null,344,"WINCHESTER                   ",28,0,251,1601,1050,1427,null,null,null,3,169,43,115,9,14,null,null,null,354,null,4346,1.0509999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[345,"WINDSOR                      ",0,0,0,0,0,0,4,0,0,0,0,0,0,4,null,null,null,null,null,null,null,null,null,null,345,"WINDSOR                      ",0,0,0,0,0,0,null,null,null,4,0,0,0,0,0,null,null,null,0,null,4,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[346,"WINTHROP                     ",58,0,143,735,433,613,4,75,19,139,23,30,858,1957,null,null,null,null,null,null,null,null,null,null,346,"WINTHROP                     ",58,0,143,735,433,613,null,null,null,4,75,19,139,23,30,null,null,null,858,null,1957,1.0329999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[347,"WOBURN",142,0,378,1660,1001,1259,19,169,43,306,59,104,1878,4388,null,null,null,null,null,null,null,null,null,null,347,"WOBURN",142,0,378,1660,1001,1259,null,null,null,19,169,43,306,59,104,null,null,null,1878,null,4388,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[348,"WORCESTER                    ",1069,0,2073,9807,5846,6244,2047,1035,240,4687,1341,1719,20012,26552,null,null,null,null,null,null,null,null,null,null,348,"WORCESTER                    ",1069,0,2073,9807,5846,6244,null,null,null,2047,1035,240,4687,1341,1719,null,null,null,20012,null,26552,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[349,"WORTHINGTON                  ",16,0,12,44,28,18,10,4,1,0,0,0,31,120,null,null,null,null,null,null,null,null,null,null,349,"WORTHINGTON                  ",16,0,12,44,28,18,null,null,null,10,4,1,0,0,0,null,null,null,31,null,120,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[350,"WRENTHAM                     ",8,0,131,657,133,0,0,36,9,29,2,0,158,925,null,null,null,null,null,null,null,null,null,null,350,"WRENTHAM                     ",8,0,131,657,133,0,null,null,null,0,36,9,29,2,0,null,null,null,158,null,925,1.034,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[351,"YARMOUTH                     ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,351,"YARMOUTH                     ",0,0,0,0,0,0,null,null,null,0,0,0,0,0,0,null,null,null,0,null,0,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[406,"NORTHAMPTON SMITH            ",0,0,0,0,0,0,115,6,0,0,0,24,254,115,null,null,null,null,null,null,null,null,null,null,406,"NORTHAMPTON SMITH            ",0,0,0,0,0,0,null,null,null,115,6,0,0,0,24,null,null,null,254,null,115,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[600,"ACTON BOXBOROUGH             ",49,251,40,1830,1249,1750,0,195,50,218,43,23,630,5020,null,null,null,null,null,null,null,null,null,null,600,"ACTON BOXBOROUGH             ",49,251,40,1830,1249,1750,null,null,null,0,195,50,218,43,23,null,null,null,630,null,5020,1.0640000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[603,"HOOSAC VALLEY               ",56,0,82,457,301,278,0,44,11,7,2,1,670,1146,null,null,null,null,null,null,null,null,null,null,603,"HOOSAC VALLEY               ",56,0,82,457,301,278,null,null,null,0,44,11,7,2,1,null,null,null,670,null,1146,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[605,"AMHERST PELHAM               ",0,0,0,0,406,839,29,50,12,0,28,62,462,1274,null,null,null,null,null,null,null,null,null,null,605,"AMHERST PELHAM               ",0,0,0,0,406,839,null,null,null,29,50,12,0,28,62,null,null,null,462,null,1274,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[610,"ASHBURNHAM WESTMINSTER       ",79,0,156,877,558,651,0,87,22,49,1,3,686,2282,null,null,null,null,null,null,null,null,null,null,610,"ASHBURNHAM WESTMINSTER       ",79,0,156,877,558,651,null,null,null,0,87,22,49,1,3,null,null,null,686,null,2282,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[615,"ATHOL ROYALSTON              ",65,0,135,662,412,504,0,67,17,25,2,11,1096,1746,null,null,null,null,null,null,null,null,null,null,615,"ATHOL ROYALSTON              ",65,0,135,662,412,504,null,null,null,0,67,17,25,2,11,null,null,null,1096,null,1746,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[616,"AYER SHIRLEY",55,0,130,661,392,501,0,66,17,54,10,8,612,1712,null,null,null,null,null,null,null,null,null,null,616,"AYER SHIRLEY",55,0,130,661,392,501,null,null,null,0,66,17,54,10,8,null,null,null,612,null,1712,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[618,"BERKSHIRE HILLS              ",59,0,49,289,217,305,28,35,9,33,12,32,528,918,null,null,null,null,null,null,null,null,null,null,618,"BERKSHIRE HILLS              ",59,0,49,289,217,305,null,null,null,28,35,9,33,12,32,null,null,null,528,null,918,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[620,"BERLIN BOYLSTON              ",13,0,86,418,218,275,0,39,10,14,5,8,210,1004,null,null,null,null,null,null,null,null,null,null,620,"BERLIN BOYLSTON              ",13,0,86,418,218,275,null,null,null,0,39,10,14,5,8,null,null,null,210,null,1004,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[622,"BLACKSTONE MILLVILLE         ",77,0,106,608,382,446,0,60,15,27,3,4,578,1581,null,null,null,null,null,null,null,null,null,null,622,"BLACKSTONE MILLVILLE         ",77,0,106,608,382,446,null,null,null,0,60,15,27,3,4,null,null,null,578,null,1581,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[625,"BRIDGEWATER RAYNHAM          ",149,0,440,2256,1333,1505,0,216,55,108,22,24,1751,5609,null,null,null,null,null,null,null,null,null,null,625,"BRIDGEWATER RAYNHAM          ",149,0,440,2256,1333,1505,null,null,null,0,216,55,108,22,24,null,null,null,1751,null,5609,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[632,"CHESTERFIELD GOSHEN",5,0,16,86,12,0,0,4,1,0,0,0,57,117,null,null,null,null,null,null,null,null,null,null,632,"CHESTERFIELD GOSHEN",5,0,16,86,12,0,null,null,null,0,4,1,0,0,0,null,null,null,57,null,117,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[635,"CENTRAL BERKSHIRE            ",51,0,112,537,353,488,0,58,15,6,1,5,731,1516,null,null,null,null,null,null,null,null,null,null,635,"CENTRAL BERKSHIRE            ",51,0,112,537,353,488,null,null,null,0,58,15,6,1,5,null,null,null,731,null,1516,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[640,"CONCORD CARLISLE             ",0,0,0,0,0,1335,0,52,13,0,0,5,128,1335,null,null,null,null,null,null,null,null,null,null,640,"CONCORD CARLISLE             ",0,0,0,0,0,1335,null,null,null,0,52,13,0,0,5,null,null,null,128,null,1335,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[645,"DENNIS YARMOUTH              ",81,0,259,1179,788,936,0,123,32,231,61,82,1851,3203,null,null,null,null,null,null,null,null,null,null,645,"DENNIS YARMOUTH              ",81,0,259,1179,788,936,null,null,null,0,123,32,231,61,82,null,null,null,1851,null,3203,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[650,"DIGHTON REHOBOTH             ",54,0,198,1035,631,501,185,101,24,12,7,3,623,2577,null,null,null,null,null,null,null,null,null,null,650,"DIGHTON REHOBOTH             ",54,0,198,1035,631,501,null,null,null,185,101,24,12,7,3,null,null,null,623,null,2577,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[655,"DOVER SHERBORN               ",0,0,0,0,491,698,0,46,12,0,2,3,76,1189,null,null,null,null,null,null,null,null,null,null,655,"DOVER SHERBORN               ",0,0,0,0,491,698,null,null,null,0,46,12,0,2,3,null,null,null,76,null,1189,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[658,"DUDLEY CHARLTON              ",46,0,204,1341,838,869,0,127,33,98,15,9,1298,3275,null,null,null,null,null,null,null,null,null,null,658,"DUDLEY CHARLTON              ",46,0,204,1341,838,869,null,null,null,0,127,33,98,15,9,null,null,null,1298,null,3275,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[660,"NAUSET                       ",0,0,0,0,552,639,0,46,12,0,7,9,560,1191,null,null,null,null,null,null,null,null,null,null,660,"NAUSET                       ",0,0,0,0,552,639,null,null,null,0,46,12,0,7,9,null,null,null,560,null,1191,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[662,"FARMINGTON RIVER",14,0,16,84,41,57,12,9,2,0,0,0,61,217,null,null,null,null,null,null,null,null,null,null,662,"FARMINGTON RIVER",14,0,16,84,41,57,null,null,null,12,9,2,0,0,0,null,null,null,61,null,217,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[665,"FREETOWN LAKEVILLE           ",23,0,191,1140,692,746,0,108,28,25,8,2,790,2781,null,null,null,null,null,null,null,null,null,null,665,"FREETOWN LAKEVILLE           ",23,0,191,1140,692,746,null,null,null,0,108,28,25,8,2,null,null,null,790,null,2781,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[670,"FRONTIER                     ",0,0,0,0,166,322,0,19,5,0,2,2,195,488,null,null,null,null,null,null,null,null,null,null,670,"FRONTIER                     ",0,0,0,0,166,322,null,null,null,0,19,5,0,2,2,null,null,null,195,null,488,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[672,"GATEWAY                      ",69,0,72,304,202,133,40,30,7,10,3,0,399,786,null,null,null,null,null,null,null,null,null,null,672,"GATEWAY                      ",69,0,72,304,202,133,null,null,null,40,30,7,10,3,0,null,null,null,399,null,786,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[673,"GROTON DUNSTABLE             ",34,130,19,889,567,726,0,88,23,31,4,6,271,2283,null,null,null,null,null,null,null,null,null,null,673,"GROTON DUNSTABLE             ",34,130,19,889,567,726,null,null,null,0,88,23,31,4,6,null,null,null,271,null,2283,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[674,"GILL MONTAGUE                ",41,0,57,389,241,239,0,36,9,35,7,7,559,947,null,null,null,null,null,null,null,null,null,null,674,"GILL MONTAGUE                ",41,0,57,389,241,239,null,null,null,0,36,9,35,7,7,null,null,null,559,null,947,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[675,"HAMILTON WENHAM              ",8,0,136,676,377,427,0,63,16,15,2,3,183,1620,null,null,null,null,null,null,null,null,null,null,675,"HAMILTON WENHAM              ",8,0,136,676,377,427,null,null,null,0,63,16,15,2,3,null,null,null,183,null,1620,1.044,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[680,"HAMPDEN WILBRAHAM            ",82,0,184,968,649,907,43,108,27,28,5,2,741,2792,null,null,null,null,null,null,null,null,null,null,680,"HAMPDEN WILBRAHAM            ",82,0,184,968,649,907,null,null,null,43,108,27,28,5,2,null,null,null,741,null,2792,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[683,"HAMPSHIRE                    ",0,0,0,0,227,353,0,23,6,0,4,8,163,580,null,null,null,null,null,null,null,null,null,null,683,"HAMPSHIRE                    ",0,0,0,0,227,353,null,null,null,0,23,6,0,4,8,null,null,null,163,null,580,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[685,"HAWLEMONT                    ",12,0,12,58,16,0,0,3,1,4,1,0,53,92,null,null,null,null,null,null,null,null,null,null,685,"HAWLEMONT                    ",12,0,12,58,16,0,null,null,null,0,3,1,4,1,0,null,null,null,53,null,92,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[690,"KING PHILIP                  ",0,0,0,0,701,1196,0,74,19,0,5,3,356,1897,null,null,null,null,null,null,null,null,null,null,690,"KING PHILIP                  ",0,0,0,0,701,1196,null,null,null,0,74,19,0,5,3,null,null,null,356,null,1897,1.034,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[695,"LINCOLN SUDBURY              ",0,0,0,0,0,1536,0,60,15,0,0,3,157,1536,null,null,null,null,null,null,null,null,null,null,695,"LINCOLN SUDBURY              ",0,0,0,0,0,1536,null,null,null,0,60,15,0,0,3,null,null,null,157,null,1536,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[698,"MANCHESTER ESSEX",34,0,73,394,262,428,0,45,12,2,2,1,215,1174,null,null,null,null,null,null,null,null,null,null,698,"MANCHESTER ESSEX",34,0,73,394,262,428,null,null,null,0,45,12,2,2,1,null,null,null,215,null,1174,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[700,"MARTHAS VINEYARD             ",0,0,0,0,0,470,338,35,5,0,0,110,366,808,null,null,null,null,null,null,null,null,null,null,700,"MARTHAS VINEYARD             ",0,0,0,0,0,470,null,null,null,338,35,5,0,0,110,null,null,null,366,null,808,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[705,"MASCONOMET                   ",0,0,0,0,583,1030,0,63,16,0,1,2,183,1613,null,null,null,null,null,null,null,null,null,null,705,"MASCONOMET                   ",0,0,0,0,583,1030,null,null,null,0,63,16,0,1,2,null,null,null,183,null,1613,1.05,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[710,"MENDON UPTON                 ",56,0,160,787,445,605,0,78,20,59,6,13,362,2025,null,null,null,null,null,null,null,null,null,null,710,"MENDON UPTON                 ",56,0,160,787,445,605,null,null,null,0,78,20,59,6,13,null,null,null,362,null,2025,1,null,null,{"$f":"A395=AA395","v":true},{"$f":"B395=AB395","v":true},{"$f":"C395=AC395","v":true},{"$f":"D395=AD395","v":true},{"$f":"E395=AE395","v":true},{"$f":"F395=AF395","v":true},{"$f":"G395=AG395","v":true},{"$f":"H395=AH395","v":true},{"$f":"I395=AL395","v":true},{"$f":"J395=AM395","v":true},{"$f":"K395=AN395","v":true},{"$f":"L395=AO395","v":true},{"$f":"M395=AP395","v":true},{"$f":"N395=AQ395","v":true},{"$f":"O395=AU395","v":true},{"$f":"P395=AW395","v":true}]
[712,"MONOMOY",24,0,99,570,441,532,0,64,16,37,19,12,781,1654,null,null,null,null,null,null,null,null,null,null,712,"MONOMOY",24,0,99,570,441,532,null,null,null,0,64,16,37,19,12,null,null,null,781,null,1654,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[715,"MOUNT GREYLOCK               ",54,0,78,395,283,303,0,41,11,20,5,3,368,1086,null,null,null,null,null,null,null,null,null,null,715,"MOUNT GREYLOCK               ",54,0,78,395,283,303,null,null,null,0,41,11,20,5,3,null,null,null,368,null,1086,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[717,"MOHAWK TRAIL                 ",58,0,52,317,223,170,0,30,8,5,0,1,394,791,null,null,null,null,null,null,null,null,null,null,717,"MOHAWK TRAIL                 ",58,0,52,317,223,170,null,null,null,0,30,8,5,0,1,null,null,null,394,null,791,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[720,"NARRAGANSETT                 ",20,0,106,537,329,356,0,52,13,9,1,2,654,1338,null,null,null,null,null,null,null,null,null,null,720,"NARRAGANSETT                 ",20,0,106,537,329,356,null,null,null,0,52,13,9,1,2,null,null,null,654,null,1338,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[725,"NASHOBA                      ",71,0,221,1180,785,885,0,120,31,49,10,15,444,3107,null,null,null,null,null,null,null,null,null,null,725,"NASHOBA                      ",71,0,221,1180,785,885,null,null,null,0,120,31,49,10,15,null,null,null,444,null,3107,1.0429999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[728,"NEW SALEM WENDELL            ",15,0,12,79,14,0,0,4,1,0,0,0,68,113,null,null,null,null,null,null,null,null,null,null,728,"NEW SALEM WENDELL            ",15,0,12,79,14,0,null,null,null,0,4,1,0,0,0,null,null,null,68,null,113,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[730,"NORTHBORO SOUTHBORO          ",0,0,0,0,0,1245,0,49,12,0,0,28,184,1245,null,null,null,null,null,null,null,null,null,null,730,"NORTHBORO SOUTHBORO          ",0,0,0,0,0,1245,null,null,null,0,49,12,0,0,28,null,null,null,184,null,1245,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[735,"NORTH MIDDLESEX              ",90,0,225,1235,739,852,0,119,31,59,3,10,987,3096,null,null,null,null,null,null,null,null,null,null,735,"NORTH MIDDLESEX              ",90,0,225,1235,739,852,null,null,null,0,119,31,59,3,10,null,null,null,987,null,3096,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[740,"OLD ROCHESTER                ",0,0,0,0,393,536,44,38,9,0,0,1,272,973,null,null,null,null,null,null,null,null,null,null,740,"OLD ROCHESTER                ",0,0,0,0,393,536,null,null,null,44,38,9,0,0,1,null,null,null,272,null,973,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[745,"PENTUCKET                    ",99,0,179,882,544,633,0,87,22,4,5,2,429,2288,null,null,null,null,null,null,null,null,null,null,745,"PENTUCKET                    ",99,0,179,882,544,633,null,null,null,0,87,22,4,5,2,null,null,null,429,null,2288,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[750,"PIONEER                      ",26,0,41,226,153,136,0,22,6,3,2,1,251,569,null,null,null,null,null,null,null,null,null,null,750,"PIONEER                      ",26,0,41,226,153,136,null,null,null,0,22,6,3,2,1,null,null,null,251,null,569,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[753,"QUABBIN                      ",132,0,132,758,458,537,0,74,19,3,1,2,880,1951,null,null,null,null,null,null,null,null,null,null,753,"QUABBIN                      ",132,0,132,758,458,537,null,null,null,0,74,19,3,1,2,null,null,null,880,null,1951,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[755,"RALPH C MAHAR                ",0,0,0,0,203,348,0,21,6,0,1,2,339,551,null,null,null,null,null,null,null,null,null,null,755,"RALPH C MAHAR                ",0,0,0,0,203,348,null,null,null,0,21,6,0,1,2,null,null,null,339,null,551,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[760,"SILVER LAKE                  ",35,0,0,0,544,748,324,66,13,0,13,15,504,1634,null,null,null,null,null,null,null,null,null,null,760,"SILVER LAKE                  ",35,0,0,0,544,748,null,null,null,324,66,13,0,13,15,null,null,null,504,null,1634,1.0369999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[763,"SOMERSET BERKLEY",0,0,0,0,0,974,24,39,10,0,0,5,297,998,null,null,null,null,null,null,null,null,null,null,763,"SOMERSET BERKLEY",0,0,0,0,0,974,null,null,null,24,39,10,0,0,5,null,null,null,297,null,998,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[765,"SOUTHERN BERKSHIRE           ",40,0,48,236,148,186,7,24,6,15,3,8,291,645,null,null,null,null,null,null,null,null,null,null,765,"SOUTHERN BERKSHIRE           ",40,0,48,236,148,186,null,null,null,7,24,6,15,3,8,null,null,null,291,null,645,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[766,"SOUTHWICK TOLLAND GRANVILLE",18,0,99,447,321,319,86,50,12,38,8,5,515,1281,null,null,null,null,null,null,null,null,null,null,766,"SOUTHWICK TOLLAND GRANVILLE",18,0,99,447,321,319,null,null,null,86,50,12,38,8,5,null,null,null,515,null,1281,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[767,"SPENCER EAST BROOKFIELD      ",21,0,103,583,342,345,100,59,14,36,12,14,753,1484,null,null,null,null,null,null,null,null,null,null,767,"SPENCER EAST BROOKFIELD      ",21,0,103,583,342,345,null,null,null,100,59,14,36,12,14,null,null,null,753,null,1484,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[770,"TANTASQUA                    ",0,0,0,0,497,726,289,62,12,0,8,15,578,1512,null,null,null,null,null,null,null,null,null,null,770,"TANTASQUA                    ",0,0,0,0,497,726,null,null,null,289,62,12,0,8,15,null,null,null,578,null,1512,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[773,"TRITON                       ",48,2,175,829,506,689,0,86,22,21,5,6,765,2224,null,null,null,null,null,null,null,null,null,null,773,"TRITON                       ",48,2,175,829,506,689,null,null,null,0,86,22,21,5,6,null,null,null,765,null,2224,1.0389999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[774,"UPISLAND",8,0,47,226,135,0,0,16,4,14,4,0,177,412,null,null,null,null,null,null,null,null,null,null,774,"UPISLAND",8,0,47,226,135,0,null,null,null,0,16,4,14,4,0,null,null,null,177,null,412,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[775,"WACHUSETT                    ",77,0,476,2603,1699,2051,0,266,68,91,25,20,1337,6868,null,null,null,null,null,null,null,null,null,null,775,"WACHUSETT                    ",77,0,476,2603,1699,2051,null,null,null,0,266,68,91,25,20,null,null,null,1337,null,6868,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[778,"QUABOAG",47,0,57,410,281,309,29,42,11,24,7,3,617,1110,null,null,null,null,null,null,null,null,null,null,778,"QUABOAG",47,0,57,410,281,309,null,null,null,29,42,11,24,7,3,null,null,null,617,null,1110,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[780,"WHITMAN HANSON               ",100,0,223,1331,859,1107,0,137,35,99,26,44,1242,3570,null,null,null,null,null,null,null,null,null,null,780,"WHITMAN HANSON               ",100,0,223,1331,859,1107,null,null,null,0,137,35,99,26,44,null,null,null,1242,null,3570,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[801,"ASSABET VALLEY               ",0,0,0,0,0,0,971,48,0,0,0,70,548,971,null,null,null,null,null,null,null,null,null,null,801,"ASSABET VALLEY               ",0,0,0,0,0,0,null,null,null,971,48,0,0,0,70,null,null,null,548,null,971,1.0189999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[805,"BLACKSTONE VALLEY            ",0,0,0,0,0,0,1244,61,0,0,0,6,237,1244,null,null,null,null,null,null,null,null,null,null,805,"BLACKSTONE VALLEY            ",0,0,0,0,0,0,null,null,null,1244,61,0,0,0,6,null,null,null,237,null,1244,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[806,"BLUE HILLS                   ",0,0,0,0,0,0,925,45,0,0,0,10,428,925,null,null,null,null,null,null,null,null,null,null,806,"BLUE HILLS                   ",0,0,0,0,0,0,null,null,null,925,45,0,0,0,10,null,null,null,428,null,925,1.0640000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[810,"BRISTOL PLYMOUTH             ",0,0,0,0,0,0,1320,65,0,0,0,7,512,1320,null,null,null,null,null,null,null,null,null,null,810,"BRISTOL PLYMOUTH             ",0,0,0,0,0,0,null,null,null,1320,65,0,0,0,7,null,null,null,512,null,1320,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[815,"CAPE COD                     ",0,0,0,0,0,0,669,33,0,0,0,16,369,669,null,null,null,null,null,null,null,null,null,null,815,"CAPE COD                     ",0,0,0,0,0,0,null,null,null,669,33,0,0,0,16,null,null,null,369,null,669,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[817,"ESSEX NORTH SHORE",0,0,0,0,0,0,1371,67,0,0,0,12,495,1371,null,null,null,null,null,null,null,null,null,null,817,"ESSEX NORTH SHORE",0,0,0,0,0,0,null,null,null,1371,67,0,0,0,12,null,null,null,495,null,1371,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[818,"FRANKLIN COUNTY              ",0,0,0,0,0,0,560,27,0,0,0,1,304,560,null,null,null,null,null,null,null,null,null,null,818,"FRANKLIN COUNTY              ",0,0,0,0,0,0,null,null,null,560,27,0,0,0,1,null,null,null,304,null,560,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[821,"GREATER FALL RIVER           ",0,0,0,0,0,10,1440,71,0,0,0,30,757,1450,null,null,null,null,null,null,null,null,null,null,821,"GREATER FALL RIVER           ",0,0,0,0,0,10,null,null,null,1440,71,0,0,0,30,null,null,null,757,null,1450,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[823,"GREATER LAWRENCE             ",0,0,0,0,0,0,1695,83,0,0,0,157,1299,1695,null,null,null,null,null,null,null,null,null,null,823,"GREATER LAWRENCE             ",0,0,0,0,0,0,null,null,null,1695,83,0,0,0,157,null,null,null,1299,null,1695,1.0880000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[825,"GREATER NEW BEDFORD          ",0,0,0,0,0,0,2104,103,0,0,0,102,1262,2104,null,null,null,null,null,null,null,null,null,null,825,"GREATER NEW BEDFORD          ",0,0,0,0,0,0,null,null,null,2104,103,0,0,0,102,null,null,null,1262,null,2104,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[828,"GREATER LOWELL               ",0,0,0,0,0,0,2364,116,0,0,0,196,1383,2364,null,null,null,null,null,null,null,null,null,null,828,"GREATER LOWELL               ",0,0,0,0,0,0,null,null,null,2364,116,0,0,0,196,null,null,null,1383,null,2364,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[829,"SOUTH MIDDLESEX              ",0,0,0,0,0,4,837,41,0,0,0,136,539,841,null,null,null,null,null,null,null,null,null,null,829,"SOUTH MIDDLESEX              ",0,0,0,0,0,4,null,null,null,837,41,0,0,0,136,null,null,null,539,null,841,1.01,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[830,"MINUTEMAN                    ",0,0,0,0,0,1,617,30,0,0,0,5,161,618,null,null,null,null,null,null,null,null,null,null,830,"MINUTEMAN                    ",0,0,0,0,0,1,null,null,null,617,30,0,0,0,5,null,null,null,161,null,618,1.1080000000000001,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[832,"MONTACHUSETT                 ",0,0,0,0,0,0,1465,72,0,0,0,10,559,1465,null,null,null,null,null,null,null,null,null,null,832,"MONTACHUSETT                 ",0,0,0,0,0,0,null,null,null,1465,72,0,0,0,10,null,null,null,559,null,1465,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[851,"NORTHERN BERKSHIRE           ",0,0,0,0,0,0,501,25,0,0,0,0,252,501,null,null,null,null,null,null,null,null,null,null,851,"NORTHERN BERKSHIRE           ",0,0,0,0,0,0,null,null,null,501,25,0,0,0,0,null,null,null,252,null,501,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[852,"NASHOBA VALLEY               ",0,0,0,0,0,0,715,35,0,0,0,1,285,715,null,null,null,null,null,null,null,null,null,null,852,"NASHOBA VALLEY               ",0,0,0,0,0,0,null,null,null,715,35,0,0,0,1,null,null,null,285,null,715,1.0089999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[853,"NORTHEAST METROPOLITAN       ",0,0,0,0,0,0,1294,63,0,0,0,47,753,1294,null,null,null,null,null,null,null,null,null,null,853,"NORTHEAST METROPOLITAN       ",0,0,0,0,0,0,null,null,null,1294,63,0,0,0,47,null,null,null,753,null,1294,1.06,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[855,"OLD COLONY                   ",0,0,0,0,0,0,542,27,0,0,0,0,162,542,null,null,null,null,null,null,null,null,null,null,855,"OLD COLONY                   ",0,0,0,0,0,0,null,null,null,542,27,0,0,0,0,null,null,null,162,null,542,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[860,"PATHFINDER                   ",0,0,0,0,0,3,599,29,0,0,0,3,318,602,null,null,null,null,null,null,null,null,null,null,860,"PATHFINDER                   ",0,0,0,0,0,3,null,null,null,599,29,0,0,0,3,null,null,null,318,null,602,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[871,"SHAWSHEEN VALLEY             ",0,0,0,0,0,0,1295,63,0,0,0,4,354,1295,null,null,null,null,null,null,null,null,null,null,871,"SHAWSHEEN VALLEY             ",0,0,0,0,0,0,null,null,null,1295,63,0,0,0,4,null,null,null,354,null,1295,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[872,"SOUTHEASTERN                 ",0,0,0,0,0,0,1637,80,0,0,0,82,818,1637,null,null,null,null,null,null,null,null,null,null,872,"SOUTHEASTERN                 ",0,0,0,0,0,0,null,null,null,1637,80,0,0,0,82,null,null,null,818,null,1637,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[873,"SOUTH SHORE                  ",0,0,0,0,0,0,620,30,0,0,0,1,243,620,null,null,null,null,null,null,null,null,null,null,873,"SOUTH SHORE                  ",0,0,0,0,0,0,null,null,null,620,30,0,0,0,1,null,null,null,243,null,620,1.0409999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[876,"SOUTHERN WORCESTER           ",0,0,0,0,0,0,1232,60,0,0,0,19,489,1232,null,null,null,null,null,null,null,null,null,null,876,"SOUTHERN WORCESTER           ",0,0,0,0,0,0,null,null,null,1232,60,0,0,0,19,null,null,null,489,null,1232,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[878,"TRI COUNTY                   ",0,0,0,0,0,0,935,46,0,0,0,2,288,935,null,null,null,null,null,null,null,null,null,null,878,"TRI COUNTY                   ",0,0,0,0,0,0,null,null,null,935,46,0,0,0,2,null,null,null,288,null,935,1.0569999999999999,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[879,"UPPER CAPE COD               ",0,0,0,0,0,0,793,39,0,0,0,3,372,793,null,null,null,null,null,null,null,null,null,null,879,"UPPER CAPE COD               ",0,0,0,0,0,0,null,null,null,793,39,0,0,0,3,null,null,null,372,null,793,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[885,"WHITTIER                     ",0,0,0,0,0,0,1275,62,0,0,0,12,605,1275,null,null,null,null,null,null,null,null,null,null,885,"WHITTIER                     ",0,0,0,0,0,0,null,null,null,1275,62,0,0,0,12,null,null,null,605,null,1275,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[910,"BRISTOL COUNTY               ",0,0,0,0,0,0,487,24,0,0,0,0,208,487,null,null,null,null,null,null,null,null,null,null,910,"BRISTOL COUNTY               ",0,0,0,0,0,0,null,null,null,487,24,0,0,0,0,null,null,null,208,null,487,1,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[915,"NORFOLK COUNTY               ",0,0,0,0,0,0,253,12,0,0,0,1,148,253,null,null,null,null,null,null,null,null,null,null,915,"NORFOLK COUNTY               ",0,0,0,0,0,0,null,null,null,253,12,0,0,0,1,null,null,null,148,null,253,1.048,null,null,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true,true]
[]
[999,"State Total",{"$f":"SUM(C10:C447)","v":25932},{"$f":"SUM(D10:D447)","v":2785},59068,329125,206508,240919,55055,35319,8375,65855,17941,24868,421305,905106,null,null,null,null,null,null,null,null,null,null,999,"STATE TOTAL",25932,2785,59068,329125,206508,240919,null,null,null,55055,35319,8375,65855,17941,24868,0,0,0,421305,null,905106,1,null,null,{"$f":"A449=AA449","v":true},{"$f":"B449=AB449","v":true},{"$f":"C449=AC449","v":true},{"$f":"D449=AD449","v":true},{"$f":"E449=AE449","v":true},{"$f":"F449=AF449","v":true},{"$f":"G449=AG449","v":true},{"$f":"H449=AH449","v":true},{"$f":"I449=AL449","v":true},{"$f":"J449=AM449","v":true},{"$f":"K449=AN449","v":true},{"$f":"L449=AO449","v":true},{"$f":"M449=AP449","v":true},{"$f":"N449=AQ449","v":true},{"$f":"O449=AU449","v":true},{"$f":"P449=AW449","v":true}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407480,0,903657]
[null,"FY23 State Totals"]

{"sheet":"abvfnd24","index":4,"n_rows":454,"n_cols":57,"rows_kept":454,"cut":false,"hidden":true,"merged":[]}
[null,null,null,3,4,5,6,7,8,9,10,11,12,13,14,0,0,15,0,"23 - RTHI","updated ",null,null,"c70fy24_web","24 - Q4a projnss",null,null,null,null,null,null,"24 - Q2 pre chasum","24- Q2 projnss",34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57]
[]
[]
["6/6/24 extract",null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19," ",20,21,22,23," ",24,25,26,27,28,29,null,null,"Above NSS History"]
[null,null,null,"School Committee",null,null,null,null,null,null,null,"Municipal",null,null,null,null,null,null,null,null,null,"spending",null,null,null,null,null,null,null,"FY24",null,null,null,null,null,null,null,"gov","hwm","Budget",null,null,null,null,null,null,null,null,"Neg",{"$f":"COUNTIF($AT$10:$AT$448,\"<0\")","v":70}]
[null,null,null,"Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","Total","Sped","Sped","Sped Tuit","Sped","Sped","Sped","Sped","count",null,"as % of",null,null,"FY24","above","amt of",null,"FY23","Budg NSS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pos",{"$f":"COUNTIF($AT$10:$AT$448,\">0\")","v":65}]
[null,null,null,"Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","Retired","Tuition to","Tuition","Comm","Tuition","Tuition","Tuition","Tuition","ret tchrs","TOTAL"," budgeted",null,"FY24","adj budgeted","found","sped/ret ins",null,"Budg NSS","as % of",null,null,"NSS","Above",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FY of"]
[null,null,null,"Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","Teach Ins","Mass Schs","Sch Choice","Charter","HM Charter","out of State","Non Public","Collabs","heath ins","spending","nss",null,"foundation","net school","nss","to remove",null,"as % of","Foundation","diff","Q2","Okay","Fnd %",null,null,null,null,null,null,null,null,null,null,null,"latest",null,"Δ in Fnd","Δ in Budg",null,null,null,null,null,"District"]
["LEA","District","OP","J1111","F1124","F1125","F1126","F1127","F1129","F1130","F1131","J1154","F1167","F1168","F1169","F1170","F1172","F1173","F1174","x = yes","to remove","(18/21)","x","budget","spending","(21 - 20)","(19 * 22)","x","Foundation","(21 - 23)/20","(25-24)","FTE","1 = good","Used"," ","x","FY23Q4","PROJa","PROJb","PROJe/f","Q2","Q3","Q4",null,null,"diff",null,"budget over prior FY","NSS over prior FY","diff",null,null,null,null,"Change",null,"diff"]
[1,"ABINGTON",1,0,0,0,0,0,0,1990941,2196286,946163,17567,0,60764.9,0,0,0,0,"X",{"$f":"IF(OR(T10=\"X\",T10=\"X16\",T10=\"X17\"),SUM(D10:S10),\nIF(T10=\"x18\",SUM(D10:S10)-D10*0.7-L10*0.7,SUM(D10:S10)-D10-L10))","v":5211721.9000000004},{"$f":"IF(AND(C10=1,U10>0),U10/Y10*100,0)","v":14.67579073857166},null,31287579.078960005,35512375.399999999,{"$f":"IF(Y10-X10>0,Y10-X10,0)","v":4224796.3210399933},{"$f":"V10*0.01*Z10","v":620022.26720670355},null,110.02818998238313,{"$f":"IFERROR(IF(C10=1,(Y10-AA10)/X10*100,0),\"\")","v":111.52142211046746},{"$f":"AD10-AC10","v":1.4932321280843297},56,1,{"$f":"IF(AG10=1,AD10,AC10)","v":111.52142211046746},null,null,110.02818998238313,109.91332575325292,110.02818998238313,110.02818998238313,110.02818998238313,111.52142211046746,{"$f":"+AH10","v":111.52142211046746},null,null,{"$f":"+AQ10-AP10","v":0},null,5.8329607700471273,7.5111564850973087,{"$f":"IFERROR(AW10-AV10,\"\")","v":1.6781957150501814},null,null,null,null,null,null,{"$f":"BF10-A10","v":-1}]
[2,"ACTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T11=\"X\",T11=\"X16\",T11=\"X17\"),SUM(D11:S11),\nIF(T11=\"x18\",SUM(D11:S11)-D11*0.7-L11*0.7,SUM(D11:S11)-D11-L11))","v":0},0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"+AH11","v":0},null,null,{"$f":"+AQ11-AP11","v":0},null,"","",{"$f":"IFERROR(AW11-AV11,\"\")","v":""},null,null,null,null,"fy15",null,{"$f":"BF11-A11","v":-2}]
[3,"ACUSHNET",1,0,557346,0,0,0,0,0,389688,297938,0,0,2237.62,0,0,0,0,"X",1247209.6200000001,7.3725233046667036,null,15911255.389999999,16916998,1005742.6100000013,74148.608307213246,null,113.5345143293151,105.85493714266119,-7.6795771866539155,3,1,105.85493714266119,null,null,113.5345143293151,116.47606216304824,116.45811270406253,113.5345143293151,113.5345143293151,105.85493714266119,105.85493714266119,null,null,0,null,10.410942543442467,2.4926605799781987,-7.9182819634642678,null,null,null,null,null,null,-3]
[4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-4]
[5,"AGAWAM",1,0,0,0,0,0,403608,1707161,466256,1598865,4266,82763,110131.77,0,0,0,0,"X",4373050.7699999996,6.3181920598571013,null,50397491.299999997,69213641,18816149.700000003,1188840.4763162259,null,142.70667584654427,134.97656087433816,-7.7301149722061098,66,0,142.70667584654427,null,null,142.70667584654427,142.64514128875553,142.70667584654427,142.70667584654427,135.21569372645342,142.70667584654427,142.70667584654427,null,null,0,null,8.4370747745265948,2.3083162620507336,-6.1287585124758612,null,null,null,null,null,null,-5]
[6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-6]
[7,"AMESBURY",1,400345,105449,0,0,0,247799,1187044,722579,1640673,0,85241,124948.04,0,0,0,0,"X",4514078.04,11.598715623809806,null,24965747.029999997,38918775.030000001,13953028.000000004,1618372.0386305575,null,150.49883497130256,149.40631636837281,-1.0925186029297436,99,1,149.40631636837281,null,null,150.49883497130256,150.49860651388644,150.49883497130256,150.49883497130256,149.45703308987865,149.40631636837281,149.40631636837281,null,null,0,null,6.2134353347855091,5.558214172608432,-0.65522116217707715,null,null,null,null,null,null,-7]
[8,"AMHERST",1,1550590,0,0,0,0,0,16661,0,0,0,122119,127034.95,0,0,0,0,"X",1816404.95,6.3335137447682932,null,14207190.940000001,28679261.199999999,14472070.259999998,916590.55906962429,null,200.77581807213085,195.41280720571754,-5.3630108664133047,72,1,195.41280720571754,null,null,200.77581807213085,203.45590273121778,200.77581807213085,200.77581807213085,195.36328285107396,195.41280720571754,195.41280720571754,null,null,0,null,5.7888946130846719,2.6749239480708069,-3.113970665013865,null,null,null,null,null,null,-8]
[9,"ANDOVER",1,0,570332,0,0,0,179915,2623159,358689,2902499,12017,0,29450.26,0,0,0,0,"x18",4644311.96,3.8413357615484283,null,72244408.493600011,120903567.09999999,48659158.606399983,1869161.6608162124,null,170.08913507570495,164.76625377828211,-5.322881297422839,8,1,164.76625377828211,null,null,170.08913507570495,170.16808680021117,170.08932151346073,170.08913507570495,164.54418684955064,164.76589673987678,164.76625377828211,null,null,3.5703840532619324E-4,null,7.2551870932220988,4.0845053639897637,-3.170681729232335,null,null,null,null,null,null,-9]
[10,"ARLINGTON",1,0,0,0,0,0,0,2237771,1408461,2952259,27104,0,29848.35,0,0,0,0,"X",6655443.3499999996,6.1403690974032719,null,74896748.635400012,108388327.223107,33491578.587706983,2056506.5418320908,null,143.22956672006308,141.97121052464098,-1.2583561954220954,18,1,141.97121052464098,null,null,143.22956672006308,142.02551133746658,142.02555993098667,143.22956672006308,143.22956672006308,141.97523786742349,141.97121052464098,null,null,-4.0273427825070485E-3,null,7.7699136152797426,6.6734886436979908,-1.0964249715817518,null,null,null,null,null,null,-10]
[11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-11]
[12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-12]
[13,"ASHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,245151,357690,112539,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-13]
[14,"ASHLAND",1,0,0,0,0,0,0,0,0,926506,11033,25798,2393.86,0,0,0,0,"X",965730.86,2.1277765640073492,null,36758230.609999992,45386854.82,8628624.2100000083,183597.84373664446,null,124.42047703191473,122.97451815856968,-1.4459588733450488,1,1,122.97451815856968,null,null,124.42047703191473,124.42557749718507,124.42048253817606,124.42047703191473,122.91903609267368,122.97449944338197,122.97451815856968,null,null,1.8715187707130099E-5,null,8.2963858790420613,5.597215738689151,-2.6991701403529103,null,null,null,null,null,null,-14]
[15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,796.80799999999999,796.80799999999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-15]
[16,"ATTLEBORO",1,0,0,0,0,0,0,1843840,1100000,698948.55,26968,198605,274239.84000000003,0,0,0,0,"X",4142601.3899999997,4.2182437858568091,null,97105120.719999999,98206779.890000001,1101659.1700000018,46470.66947984678,null,102.14032139461695,101.08664557821081,-1.0536758164061411,209,1,101.08664557821081,null,null,102.14032139461695,102.46726664061954,102.15230078681878,102.14032139461695,101.4673686113149,101.09742805332425,101.08664557821081,null,null,-1.0782475113444434E-2,null,8.7270294285765626,7.5493804048380646,-1.177649023738498,null,null,null,null,null,null,-16]
[17,"AUBURN",1,0,0,0,0,0,0,162200.09,310194.94,2451293.9500000002,7963,8813,9127.7900000000009,0,0,0,0,"X",2949592.7700000005,7.6489362574855777,null,32176028.359999999,38562130.350000001,6386101.9900000021,488468.87055311818,null,122.19790966458241,118.3292762346598,-3.8686334299226104,6,1,118.3292762346598,null,null,122.19790966458241,122.34755747852917,122.19821877609043,122.19790966458241,118.3863912895464,118.3292762346598,118.3292762346598,null,null,0,null,6.3577180154197288,2.6786497910339873,-3.6790682243857415,null,null,null,null,null,null,-17]
[18,"AVON",1,0,0,0,0,0,0,146501,76042,458018,0,7175,37599.94,0,0,0,0,"X",725335.94,5.6385395300183276,null,9536788.9200000018,12863897.4,3327108.4799999986,187600.32685139184,null,148.41224465347256,132.91997106661984,-15.492273586852718,12,1,132.91997106661984,null,null,148.41224465347256,148.41041055606965,148.41224465347256,148.41224465347256,134.93774249643349,132.96053292263844,132.91997106661984,null,null,-4.0561856018598519E-2,null,15.050197728220191,2.2094342306665182,-12.840763497553672,null,null,null,null,null,null,-18]
[19,"AYER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy12",null,-19]
[20,"BARNSTABLE",1,0,1771365,0,0,0,0,0,0,4019976.94,12214,202188,469382.9,0,0,0,0,"x18",3661142.9819999998,3.6969441776751109,null,84542110.140000001,99031600.317600012,14489490.177600011,535668.36349559063,null,123.06920609961938,116.50517332841252,-6.564032771206854,371,1,116.50517332841252,null,null,123.06920609961938,123.01953431183479,123.06920609961938,123.06920609961938,116.23235689434537,116.50517332841252,116.50517332841252,null,null,0,null,11.835910255889962,5.1346521255988886,-6.7012581302910732,null,null,null,null,null,null,-20]
[21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-21]
[22,"BECKET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,261641.76000000004,266284,4642.2399999999616,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-22]
[23,"BEDFORD",1,0,13236,0,0,0,0,1993653,1051908,1035794,17893,0,0,0,0,0,0,"X",4112484,7.602390034350921,null,33265363.043120004,54094620,20829256.956879996,1583521.3551191909,null,156.73885788509776,157.85517980613542,1.1163219210376667,0,1,157.85517980613542,null,null,156.73885788509776,158.13824759953573,156.73885788509776,156.73885788509776,156.73885788509776,157.85517980613542,157.85517980613542,null,null,0,null,3.1594297818664865,3.8185053272253149,0.6590755453588284,null,null,null,null,null,null,-23]
[24,"BELCHERTOWN",1,0,75160,26134,0,0,0,0,0,0,0,189185,41318.69,0,0,0,0,"X",331797.69,1.0018060775076369,null,27713334.379999995,33119951.800000001,5406617.4200000055,54163.821901146657,null,125.79105623870983,119.31363986991614,-6.4774163687936834,35,1,119.31363986991614,null,null,125.79105623870983,125.8417683558324,125.79196333207531,125.79105623870983,119.08895013640068,119.31017982537145,119.31363986991614,null,null,3.4600445446955064E-3,null,5.0376215088131246,-0.49597850725052728,-5.5336000160636516,null,null,null,null,null,null,-24]
[25,"BELLINGHAM",1,0,401630,0,0,0,245066,896566,739774,597751,0,68758,242493.3,0,0,0,0,"x18",2773612.5999999996,6.6252742261901281,null,29660512.23,41864117.700000003,12203605.470000003,808522.3278698388,null,142.50936234948156,138.41836261547991,-4.090999734001656,181,1,138.41836261547991,null,null,142.50936234948156,142.50574275683525,142.50936234948156,142.50936234948156,142.50936234948156,138.41836261547991,138.41836261547991,null,null,0,null,9.7887240257963377,6.4959834684627848,-3.2927405573335529,null,null,null,null,null,null,-25]
[26,"BELMONT",1,0,47250,0,0,0,158414,4598686,4472993,187440,27991,0,12649.63,0,0,0,0,"x18",9374215.6300000008,11.956514041402505,null,57423975.883839987,78402581.200000003,20978605.316160016,2508309.8903170847,null,135.61391654734086,132.16477985294077,-3.4491366944000958,7,1,132.16477985294077,null,null,135.61391654734086,135.58927732884479,135.61391654734086,135.61391654734086,132.11860333766799,132.16477985294077,132.16477985294077,null,null,0,null,7.8261341031584521,6.2930444009597633,-1.5330897021986889,null,null,null,null,null,null,-26]
[27,"BERKLEY",1,0,0,0,0,0,0,0,180000,176995,0,12092,0,0,0,0,0,"X",369087,3.6142613926687153,null,8929788.1399999987,10211962,1282173.8600000013,46341.114808870268,null,116.75106529842967,113.83944082228956,-2.9116244761401049,0,1,113.83944082228956,null,null,116.75106529842967,112.57794954363145,112.44250391944313,116.75106529842967,113.6255347473617,113.83944082228956,113.83944082228956,null,null,0,null,3.817344336992802,1.1850111264134042,-2.6323332105793975,null,null,null,null,"fy12",null,-27]
[28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy20",null,-28]
[29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,335648.23,335648.23,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-29]
[30,"BEVERLY",1,0,0,0,0,0,0,2453303.98,1395352.02,2387742,3184,149889,25194.68,0,0,0,0,"X",6414665.6799999997,8.4931135160219267,null,61798815.259999998,75527845.799999997,13729030.539999999,1166022.1484115182,null,122.16772808436667,120.32888225888053,-1.8388458254861462,17,1,120.32888225888053,null,null,122.16772808436667,122.80339562222451,122.80339499548791,122.16772808436667,118.58015676830722,120.32539957372035,120.32888225888053,null,null,3.4826851601792441E-3,null,5.4397043892558008,3.3286046527796822,-2.1110997364761186,null,null,null,null,null,null,-30]
[31,"BILLERICA",1,0,0,0,0,0,0,0,0,3254963.77,24802,0,124305.02,0,0,0,0,"X",3404070.79,3.7382916770174504,null,63590856.680000007,91059528.900000006,27468672.219999999,1026859.0873874645,null,144.88459106998013,141.58115570870862,-3.3034353612715108,90,0,144.88459106998013,null,null,144.88459106998013,144.85217747791714,144.88459106998013,144.88459106998013,144.88459106998013,144.88459106998013,144.88459106998013,null,null,0,null,10.198307875911542,5.9505046852623744,-4.2478031906491678,null,null,null,null,null,null,-31]
[32,"BLACKSTONE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,393567.83999999997,432068,38500.160000000033,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-32]
[33,"BLANDFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,245151,245151,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-33]
[34,"BOLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,848.40000000000009,848.40000000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-34]
[35,"BOSTON",1,0,297219.496091465,0,0,7619188,8526755.27977328,7430886.87776078,1162522.34637446,37911084.240000002,680780,0,19655628.870008901,0,0,0,0,"x18",56746306.142008901,3.717143266965651,null,1095713386.0691998,1526610681.0118084,430897294.94260859,16017069.786496297,null,141.50592343186904,137.86393690456481,-3.6419865273042262,10270,1,137.86393690456481,null,null,141.50592343186904,141.69197758480368,141.50592343186904,141.50592343186904,141.50592343186904,137.86393690456481,137.86393690456481,null,null,0,null,8.1977373866931007,5.1093170533210595,-3.0884203333720412,null,null,null,null,null,null,-35]
[36,"BOURNE",1,0,27975,0,0,0,0,197602,236902,1416351,0,110175,178572.52,0,0,0,0,"x18",1176131.82,3.4394633651891855,null,22858350.509999994,34195212.890000001,11336862.380000006,389927.22832201497,null,147.31640164887571,147.89031101298829,0.57390936411258053,110,1,147.89031101298829,null,null,147.31640164887571,147.50887260671459,147.32771390553188,147.31640164887571,146.78051301173301,147.89031101298829,147.89031101298829,null,null,0,null,4.5892913983479948,4.8552603022901666,0.26596890394217176,null,null,null,null,null,null,-36]
[37,"BOXBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,107478.84312000001,123583.25,16104.406879999995,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy15",null,-37]
[38,"BOXFORD",1,416740,70000,0,0,0,0,108011,2033,133474,0,0,1347.71,0,0,0,0,"X",731605.71,4.9684463335923024,null,8528050.2678800002,14725040,6196989.7321199998,307894.10913860757,null,168.75321543435365,169.05559228657515,0.30237685222149935,1,1,169.05559228657515,null,null,168.75321543435365,168.76009125565682,168.75322731837673,168.75321543435365,169.14789835257506,169.05559228657515,169.05559228657515,null,null,0,null,5.2048110770661111,4.746378618873476,-0.45843245819263512,null,null,null,null,null,null,-38]
[39,"BOYLSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",0,0,null,377077.07999999996,450874.05,73796.97000000003,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy20",null,-39]
[40,"BRAINTREE",1,0,0,0,0,0,0,2701133,2203918,3121140.43,4600,0,35158.9,0,0,0,0,"x18",5881152.0290000001,6.3261498681406332,null,72501248.639650002,92965739.850999996,20464491.211349994,1294614.3837824692,null,123.88641184404838,126.4407540383846,2.5543421943362148,26,1,126.4407540383846,null,null,123.88641184404838,123.86055755908612,123.88641184404838,123.88641184404838,125.935368260827,126.4407540383846,126.4407540383846,null,null,0,null,6.1371922885330239,8.5543560114592889,2.417163722926265,null,null,null,null,null,null,-40]
[41,"BREWSTER",1,0,293085,0,0,0,0,0,439,327944.02,0,0,0,0,0,0,0,"x18",391907.20600000001,3.6836714165379854,null,5743102.1100000003,10639038.114,4895936.0039999997,180350.19515134004,null,175.59113763812198,182.10868827558872,6.5175506374667407,0,1,182.10868827558872,null,null,175.59113763812198,175.59113062490891,175.59113763812198,175.59113763812198,181.73741000891064,182.10868827558872,182.10868827558872,null,null,0,null,2.9123783821933524,6.7327756148614473,3.8203972326680948,null,null,null,null,null,null,-41]
[42,"BRIDGEWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,228660.24000000002,2165404,1936743.76,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-42]
[43,"BRIMFIELD",1,0,241050,0,0,0,0,49545,800,42055,0,0,4548.6000000000004,0,0,0,0,"x18",308560.09999999998,6.6987675951955321,null,3511281.75,4606221.9000000004,1094940.1500000004,73347.495954985367,null,140.87767422029228,129.09457932406065,-11.783094896231631,4,1,129.09457932406065,null,null,140.87767422029228,140.87662844807141,140.87767422029228,140.87767422029228,129.52240174177746,129.09944389581031,129.09457932406065,null,null,-4.8645717496640373E-3,null,12.034688886941209,1.5761869230971626,-10.458501963844046,null,null,null,null,null,null,-43]
[44,"BROCKTON",1,0,0,0,0,0,0,7250400,2625000,8513508,92431,167817,2131608.08,0,0,0,0,"X17",20780764.079999998,6.6171204484501605,null,295646847.72000003,314045425.67858499,18398577.958584964,1217456.0643215696,null,103.48764365547041,105.81136650932102,2.3237228538506116,1634,0,103.48764365547041,null,null,103.48764365547041,101.73906230817566,101.74311669289717,103.48764365547041,103.48764365547041,103.48764365547041,103.48764365547041,null,null,0,null,7.0211140846889624,9.6233008613734921,2.6021867766845297,null,null,null,null,null,null,-44]
[45,"BROOKFIELD",1,0,190100,0,0,0,0,0,83965,42771.18,0,53797,6332.2,0,0,0,0,"x18",347025.554,8.5205314658389852,null,3240938.5500000003,4072815.8259999999,831877.27599999961,70880.365058744195,null,125.21223210788381,123.48075716959383,-1.7314749382899777,4,1,123.48075716959383,null,null,125.21223210788381,125.11365204950786,125.21223210788381,125.21223210788381,124.39761144957697,123.49479373848848,123.48075716959383,null,null,-1.4036568894653101E-2,null,9.8593664636301988,8.8140542892900893,-1.0453121743401095,null,null,null,null,null,null,-45]
[46,"BROOKLINE",1,0,0,0,0,0,104175,4060633,0,2702438.5674000001,53668,0,9457.77,0,0,0,0,"x18",5038665.3402199997,2.8903465505290677,null,89394640.063260004,174327377.43152943,84932737.368269429,2454850.4447936881,null,202.41465845269008,192.26267577688142,-10.151982675808654,1,1,192.26267577688142,null,null,202.41465845269008,202.44216307505357,202.41465845269008,202.41465845269008,192.00275597795476,192.26263830700108,192.26267577688142,null,null,3.7469880339813244E-5,null,8.6797107013915777,2.6585768868664683,-6.0211338145251094,null,null,null,null,null,null,-46]
[47,"BUCKLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,40806,24315.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-47]
[48,"BURLINGTON",1,0,0,0,0,0,0,3935857,2353480,2968676,7893,73331,3290.14,0,0,0,0,"X",9342527.1400000006,10.590558237273726,null,46103747.98904001,88215625,42111877.01095999,4459882.8596548038,null,180.9243679505129,181.66796799309245,0.74360004257954415,2,1,181.66796799309245,null,null,180.9243679505129,181.07158038143021,180.92449241612894,180.9243679505129,181.65619876600977,181.66795979722056,181.66796799309245,null,null,8.1958718851637968E-6,null,4.3823788685965912,5.2196192058370219,0.83724033724043068,null,null,null,null,null,null,-48]
[49,"CAMBRIDGE",1,0,0,0,0,0,0,6715537,0,5756287.6600000001,102324,0,1656061.61,0,0,0,0,"X",14230210.27,5.4315264929554887,null,112732473.50964999,261992835.50317052,149260361.99352053,8107116.105159333,null,226.33381903386584,225.21081237189242,-1.1230066619734203,483,1,225.21081237189242,null,null,226.33381903386584,226.33248347701178,226.33381903386584,226.33381903386584,225.48132327306391,225.21081237189242,225.21081237189242,null,null,0,null,6.4153480264197231,5.4044043925644356,-1.0109436338552875,null,null,null,null,null,null,-49]
[50,"CANTON",1,0,0,0,0,0,0,1974307,1418896,2025797,0,0,30709.21,0,0,0,0,"X",5449709.21,8.6030251637484589,null,43350134.769279994,63346428.799999997,19996294.030720003,1720286.207279973,null,145.60888917930052,142.15905653052616,-3.4498326487743611,17,1,142.15905653052616,null,null,145.60888917930052,145.68219922172105,145.6093362261806,145.60888917930052,142.22808018054855,142.15947336044431,142.15905653052616,null,null,-4.1682991815150672E-4,null,5.8321213174068953,3.2419294317910623,-2.590191885615833,null,null,null,null,null,null,-50]
[51,"CARLISLE",1,0,0,0,0,0,0,207480,0,373379,0,0,0,0,0,0,0,"X",580859,4.2577613237947078,null,6639945.1630799994,13642357,7002411.8369200006,298145.98292520235,null,198.84383857259121,200.96869310416054,2.1248545315693264,0,1,200.96869310416054,null,null,198.84383857259121,198.84383857259121,198.84383857259121,198.84383857259121,200.96869310416054,200.96869310416054,200.96869310416054,null,null,0,null,3.4236262633614913,3.7886191096155484,0.36499284625405704,null,null,null,null,null,null,-51]
[52,"CARVER",1,47000,0,0,0,0,0,995591,679541,978524,0,0,91612.78,0,0,0,0,"X",2792268.78,9.362597910421286,null,21283331.499319997,29823653.719999999,8540322.2206800021,799596.02977663069,null,139.78380954007878,136.36989909756699,-3.4139104425117921,71,1,136.36989909756699,null,null,139.78380954007878,139.78260305063372,139.78380954007878,139.78380954007878,136.37659170626839,136.36989909756699,136.36989909756699,null,null,0,null,7.8144987715006593,5.3511206732993157,-2.4633780982013436,null,null,null,null,null,null,-52]
[53,"CHARLEMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,131926.08000000002,213216,81289.919999999984,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-53]
[54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,25000,25000,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-54]
[55,"CHATHAM",0,0,0,0,0,0,0,0,0,196027,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy13",null,-55]
[56,"CHELMSFORD",1,0,0,0,0,0,0,1624845,2554741,2299990,15383,88859,117277.65,0,0,0,0,"X",6701095.6500000004,7.9621429378002668,null,63812307.760000005,84161961.200000003,20349653.439999998,1620268.4942397887,null,132.84259615531775,129.35074063800042,-3.4918555173173331,101,1,129.35074063800042,null,null,132.84259615531775,133.10178267344966,132.84754428733649,132.84259615531775,129.49892359034342,129.35074063800042,129.35074063800042,null,null,0,null,7.5411017325278991,4.9344054282907006,-2.6066963042371984,null,null,null,null,null,null,-56]
[57,"CHELSEA",1,2028527,500000,0,0,0,0,4764000,6824159,12260,19110,0,1295210.8400000001,0,0,0,0,"X",15443266.84,10.9081068571865,null,138863180.45907998,141576050.19999999,2712869.7409200072,295922.73023583298,null,102.16752290744108,101.74052401989768,-0.4269988875434052,901,1,101.74052401989768,null,null,102.16752290744108,102.89545574634327,102.16752290744108,102.16752290744108,102.16752290744108,101.74052401989768,101.74052401989768,null,null,0,null,11.007344258306667,10.453313457514286,-0.55403080079238087,null,null,null,null,null,null,-57]
[58,"CHESHIRE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,32982,0.47999999999592546,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-58]
[59,"CHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,98944.56,154400,55455.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-59]
[60,"CHESTERFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,294623.28000000003,398550,103926.71999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-60]
[61,"CHICOPEE",1,0,3000000,0,0,0,0,0,0,2770743,31063,296842,423398.43,0,0,0,0,"X",6522046.4299999997,5.1607738386806439,null,122693363.2,126377296,3683932.799999997,190119.44017697519,null,104.23697788290931,102.8475976765979,-1.3893802063114151,357,1,102.8475976765979,null,null,104.23697788290931,104.163792033381,104.23697788290931,104.23697788290931,79.356068352707709,102.8475976765979,102.8475976765979,null,null,0,null,8.6806839071718578,7.1601836101013259,-1.5205002970705319,null,null,null,null,null,null,-61]
[62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-62]
[63,"CLARKSBURG",1,108526,0,0,0,0,0,296450,0,0,0,16720,3064.74,0,0,0,0,"x18",348792.54,10.431977321544739,null,2395286.75,3343494.04,948207.29,98916.769454033958,null,118.77112085758006,135.4567368832131,16.685616025633038,3,1,135.4567368832131,null,null,118.77112085758006,132.33356625735246,132.33356625735246,118.77112085758006,136.11157028006684,135.4567368832131,135.4567368832131,null,null,0,null,-6.639460751718457,8.6042359006911919,15.24369665240965,null,null,null,null,null,null,-63]
[64,"CLINTON",1,0,0,0,0,0,0,1694227,842360,832818,3197,75391,83627.95,0,0,0,0,"X",3531620.95,9.7732787944293236,null,32534279.410000004,36135477.399999999,3601197.9899999946,351955.1195020845,null,109.54278179574158,109.98713642786014,0.44435463211856074,78,1,109.98713642786014,null,null,109.54278179574158,109.54271502116882,109.54278179574158,109.54278179574158,109.8556534433568,109.98713642786014,109.98713642786014,null,null,0,null,8.7421224472443058,9.2497059730437492,0.50758352579944344,null,null,null,null,null,null,-64]
[65,"COHASSET",1,0,161511,0,0,0,0,224127,554637,725575,0,0,14442.75,0,0,0,0,"x18",1172390.25,{"$f":"IF(AND(C74=1,U74>0),U74/Y74*100,0)","v":4.0066362521856442},null,16687439.717179999,29261210.057699997,{"$f":"IF(Y74-X74>0,Y74-X74,0)","v":12573770.340519998},{"$f":"V74*0.01*Z74","v":503785.24072984053},null,173.63072359999458,{"$f":"IFERROR(IF(C74=1,(Y74-AA74)/X74*100,0),\"\")","v":172.3297600132386},{"$f":"AD74-AC74","v":-1.3009635867559837},9,1,{"$f":"IF(AG74=1,AD74,AC74)","v":172.3297600132386},null,null,173.63072359999458,173.63072576337697,173.63072359999458,173.63072359999458,172.00571905830355,172.32759929582599,172.3297600132386,null,null,2.1607174126074824E-3,null,4.8766672451747981,3.4723415471770185,-1.4043256979977796,null,null,null,null,null,null,-65]
[66,"COLRAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T75=\"X\",T75=\"X16\",T75=\"X17\"),SUM(D75:S75),\nIF(T75=\"x18\",SUM(D75:S75)-D75*0.7-L75*0.7,SUM(D75:S75)-D75-L75))","v":0},0,null,0,379865,379865,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"+AH75","v":0},null,null,{"$f":"+AQ75-AP75","v":0},null,"","",{"$f":"IFERROR(AW75-AV75,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF75-A75","v":-66}]
[67,"CONCORD",1,0,0,0,0,0,0,136952,274350,532343,0,0,8649.34,0,0,0,0,"x18",579654.24,1.2118270199022061,null,23075622.333200004,47833084.299999997,24757461.966799993,300017.61355569446,null,203.26358614891925,205.9882329503036,2.7246468013843526,4,1,205.9882329503036,null,null,203.26358614891925,203.26358679026555,203.26358614891925,203.26358614891925,205.76299306089695,205.9882329503036,205.9882329503036,null,null,0,null,3.3095405850969937,4.7852246256929378,1.4756840405959442,null,null,null,null,null,null,-67]
[68,"CONWAY",1,0,0,0,0,0,0,0,0,56643,0,4796,0,0,0,0,0,"x18",21788.9,0.91395043543799381,null,941811.15000000014,2384035.19,1442224.0399999998,13181.212893571425,null,226.77122805890022,251.73347938240363,24.962251323503409,0,1,251.73347938240363,null,null,226.77122805890022,226.77119015357169,226.77122805890022,226.77122805890022,253.25015813135511,251.73347938240363,251.73347938240363,null,null,0,null,-10.414330622909066,-0.4804423579041141,9.9338882650049527,null,null,null,null,null,null,-68]
[69,"CUMMINGTON",0,0,0,0,0,0,0,0,0,0,102252.42,0,0,0,0,0,0,0,102252.42,0,null,98944.56,147287.326,48342.766000000003,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-69]
[70,"DALTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,212169.47999999998,349300,137130.52000000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-70]
[71,"DANVERS",1,0,116698,0,0,0,0,2446222,1042739,1905682,12928,0,37327.71,0,0,0,0,"X",5561596.71,9.0207826459399136,null,42331707.480000004,61653150.600000001,19321443.119999997,1742945.3879141111,null,143.60237402255331,141.52560522249428,-2.0767688000590283,20,1,141.52560522249428,null,null,143.60237402255331,143.49763434606874,143.49764982572438,143.60237402255331,141.46449717903695,141.52526396156594,141.52560522249428,null,null,3.4126092833730581E-4,null,6.934514110046516,5.2358484385107884,-1.6986656715357276,null,null,null,null,null,null,-71]
[72,"DARTMOUTH",1,0,245500,0,0,0,438933,1064000,455000,1090919.1100000001,0,21259,9433.34,0,0,0,0,"X",3325044.45,5.9692919312490025,null,43916766.759999998,55702493.5,11785726.740000002,703524.43532987626,null,124.4755516196409,125.23455873979307,0.75900712015217664,8,1,125.23455873979307,null,null,124.4755516196409,124.47551139145203,124.4755516196409,124.4755516196409,125.32241345176625,125.29632133130141,125.23455873979307,null,null,-6.1762591508340847E-2,null,4.2224493302400115,4.8367609070672897,0.61431157682727822,null,null,null,null,null,null,-72]
[73,"DEDHAM",1,0,57000,0,0,0,0,1785416,1189278,1619851,14619,0,55219.64,0,0,0,0,"x18",3587487.9399999995,5.7281659163752945,null,34648058.12985,62628911.109999992,27980852.980149992,1602789.6835200328,null,173.46672061873906,176.13143339165876,2.6647127729196995,32,1,176.13143339165876,null,null,173.46672061873906,173.50964409444555,173.46726633150291,173.46672061873906,175.84054260070641,176.13143339165876,176.13143339165876,null,null,0,null,4.8357972454230245,6.6684235008664814,1.8326262554434569,null,null,null,null,null,null,-73]
[74,"DEERFIELD",1,0,0,0,0,0,0,0,0,94000,0,30406,13832,0,0,0,0,"x18",72438,1.1099490340970308,null,3505682.31,6526245.6000000015,3020563.2900000014,33526.713061644514,null,192.56567559638131,185.20556949549592,-7.360106100885389,6,1,185.20556949549592,null,null,192.56567559638131,192.56566312335332,192.56567559638131,192.56567559638131,186.82714955103853,185.23857480072127,185.20556949549592,null,null,-3.3005305225344728E-2,null,5.8909543181272976,1.662145998328447,-4.2288083197988504,null,null,null,null,null,null,-74]
[75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-75]
[76,"DIGHTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-76]
[77,"DOUGLAS",1,0,47658,0,0,0,0,363440,299691,135706,2017,12935,0,0,0,0,0,"X",861447,4.6429887000515286,null,14574247.939999998,18553717.350000001,3979469.4100000039,184766.31502830741,null,134.13460464325138,126.03704225833074,-8.0975623849206357,0,1,126.03704225833074,null,null,134.13460464325138,134.0628558955805,134.13460464325138,134.13460464325138,125.0899113945101,126.03704225833074,126.03704225833074,null,null,0,null,8.352523059734855,1.544926059126698,-6.8075970006081565,null,null,null,null,null,null,-77]
[78,"DOVER",1,0,0,0,0,0,180000,1695000,310000,285196,0,0,0,0,0,0,0,"x18",2270558.7999999998,17.533353551702117,null,5901407.9242000002,12949940.199999999,7048532.275799999,1235844.0841218492,null,205.07364838976824,198.49663446991968,-6.5770139198485538,0,1,198.49663446991968,null,null,205.07364838976824,210.78238259642893,205.07364838976824,205.07364838976824,205.07364838976824,198.49663446991968,198.49663446991968,null,null,0,null,9.7475082118379444,5.3387880260138942,-4.4087201858240501,null,null,null,null,null,null,-78]
[79,"DRACUT",1,0,0,0,0,0,0,341328,786990,2329186,14380,60550,248406.27,0,0,0,0,"X",3780840.27,6.8567607468614442,null,54539267.460000008,55140326.600000001,601059.13999999315,41213.187176942505,null,101.50164390758005,101.02650068271204,-0.47514322486800609,255,1,101.02650068271204,null,null,101.50164390758005,100.95836592612287,101.50114562385293,101.50164390758005,99.593802718995889,101.02650068271204,101.02650068271204,null,null,0,null,8.1726951482382422,7.6258155738598674,-0.54687957437837476,null,null,null,null,null,null,-79]
[80,"DUDLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,16491,0.23999999999796273,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-80]
[81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,694.40000000000009,694.40000000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-81]
[82,"DUXBURY",1,0,699100,0,0,0,0,0,141408,795096,16853,0,22086.05,0,0,0,0,"x18",1117975.8500000001,2.2758128349008282,null,33659011.201460004,49124244,15465232.798539996,351959.7529764658,null,145.89123297309666,144.90112010452637,-0.9901128685702929,8,1,144.90112010452637,null,null,145.89123297309666,145.89123438690117,145.89123297309666,145.89123297309666,145.89123297309666,144.90403305178978,144.90112010452637,null,null,-2.9129472634110698E-3,null,5.2802718598078418,4.4583276214570073,-0.82194423835083441,null,null,null,null,null,null,-82]
[83,"EAST BRIDGEWATER",1,0,0,0,0,0,0,427804,816833,878011,0,21550,20307.560000000001,0,0,0,0,"X",2164505.56,7.3008603758224915,null,26867274.059999999,29647266.877859637,2779992.8178596385,202963.39408982548,null,116.17109491714541,109.59170408585103,-6.5793908312943756,17,1,109.59170408585103,null,null,116.17109491714541,116.13199194741138,116.17109491714541,116.17109491714541,109.50444428700897,109.59094289858274,109.59170408585103,null,null,7.6118726829577099E-4,null,4.6124117615894233,-1.5436988235469258,-6.1561105851363491,null,null,null,null,null,null,-83]
[84,"EAST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,278132.51999999996,347451.1,69318.580000000016,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-84]
[85,"EASTHAM",1,0,133884,0,0,0,0,0,69917,34078.025750000001,0,0,0,0,0,0,0,"x18",214024.407725,4.2236973716997843,null,2896212.01,5067228.7545750001,2171016.7445750004,91697.177179776525,null,170.02694519568604,171.79445289971105,1.7675077040250073,0,1,171.79445289971105,null,null,170.02694519568604,170.02693799213054,170.02694519568604,170.02694519568604,169.98188289681502,171.79445289971105,171.79445289971105,null,null,0,null,6.8801171822220644,8.0530209654126086,1.1729037831905442,null,null,null,null,null,null,-85]
[86,"EASTHAMPTON",1,0,101583,0,0,0,0,529228,124903,763000,0,336540,123876.48,0,0,0,0,"x18",1445030.48,5.7806570701089228,null,22559015.459999997,24997685.599999998,2438670.1400000006,140971.15786454521,null,110.17880349249974,110.18528040910991,6.4769166101683595E-3,119,1,110.18528040910991,null,null,110.17880349249974,110.17865488001189,110.17880349249974,110.17880349249974,110.35399225310698,110.18528040910991,110.18528040910991,null,null,0,null,5.4560268789076396,5.2945731287141546,-0.16145375019348496,null,null,null,null,null,null,-86]
[87,"EAST LONGMEADOW",1,0,0,0,0,0,157103,853219,361119,901552,0,18860,20555.5,0,0,0,0,"X",2312408.5,5.0549975768716404,null,33881345.879999995,45744997.200000003,11863651.320000008,599707.28675450082,null,138.41789910313292,133.24526739032098,-5.172631712811949,16,1,133.24526739032098,null,null,138.41789910313292,138.2838518057649,138.4170292034247,138.41789910313292,133.1337930422286,133.24526739032098,133.24526739032098,null,null,0,null,9.2603797021836058,4.3639079903236908,-4.896471711859915,null,null,null,null,null,null,-87]
[88,"EASTON",1,0,0,0,0,0,0,660000,890000,2293580,6574,0,26861.8,0,0,0,0,"X",3877015.8,7.085102165039042,null,43192301.489999995,54720676,11528374.510000005,816797.11200181942,null,132.28108588556685,124.79973751914599,-7.4813483664208604,25,0,132.28108588556685,null,null,132.28108588556685,132.23665229208461,132.28108588556685,132.28108588556685,132.28108588556685,132.28108588556685,132.28108588556685,null,null,0,null,8.9406000744698488,2.5455799274039235,-6.3950201470659254,null,null,null,null,null,null,-88]
[89,"EDGARTOWN",1,20960,0,0,0,0,0,0,0,344177,0,15043,62286.49,0,0,0,0,"x18",186870.59,1.4029961262698774,null,6660865.3400000008,13319394.58,6658529.2399999993,93418.907303747095,null,207.44700823217806,198.56242391317059,-8.8845843190074731,34,1,198.56242391317059,null,null,207.44700823217806,207.44699819448346,207.44700823217806,207.44700823217806,197.62425936579325,198.56242391317059,198.56242391317059,null,null,0,null,12.268281466313544,7.3401428330282066,-4.9281386332853376,null,null,null,null,null,null,-89]
[90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,7004,7004,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-90]
[91,"ERVING",1,0,262123,0,0,0,0,165125,0,112900,0,0,3111.15,0,0,0,0,"x18",464229.15,7.8002369160586245,null,2671388.7799999998,5951475,3280086.22,255854.4962109919,null,186.35010931886836,213.2082213727426,26.858112053874237,1,1,213.2082213727426,null,null,186.35010931886836,186.97546028354611,186.35563036734794,186.35010931886836,213.09169063111372,213.20771564975846,213.2082213727426,null,null,5.0572298414408579E-4,null,6.681105829023938,22.775279283071573,16.094173454047635,null,null,null,null,null,null,-91]
[92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-92]
[93,"EVERETT",1,0,0,0,0,0,292086,3404369,2005303,2019554,33488,0,1030203.58,0,0,0,0,"X",8785003.5800000001,5.7562356656358036,null,152643280.48403001,152617163.19999999,0,0,null,101.28947429456781,99.982889987723539,-1.3065843068442717,765,1,99.982889987723539,null,null,101.28947429456781,96.581254615355448,97.794669150496134,101.28947429456781,100.27912912554669,99.982889987723539,99.982889987723539,null,null,0,null,16.450773736991518,14.856653552425286,-1.5941201845662327,null,null,null,null,null,null,-93]
[94,"FAIRHAVEN",1,0,0,0,0,0,0,336505,720942,767239.17,0,0,2908.22,0,0,0,0,"X",1827594.39,7.5189041189773018,null,23768492.649999999,24306659.07,538166.42000000179,40464.217120332818,null,104.81663839509088,102.09395778776769,-2.7226806073231842,4,1,102.09395778776769,null,null,104.81663839509088,103.6615040076211,103.66175332768017,104.81663839509088,102.11620360442635,102.09395778776769,102.09395778776769,null,null,0,null,6.5824400368468812,3.6057324636979344,-2.9767075731489467,null,null,null,null,null,null,-94]
[95,"FALL RIVER",1,0,0,0,0,0,1848704,3925425,3117326,7372607,84510,209431,2329662.9300000002,0,0,0,0,"X",18887665.93,8.2515178970152743,null,226544925.61000004,228899290.59999999,2354364.9899999499,194270.84851090776,null,100.27001010763144,100.95349482477822,0.68348471714678283,1757,1,100.95349482477822,null,null,100.27001010763144,100.23880003479222,100.27001010763144,100.27001010763144,101.09105804361013,100.95349482477822,100.95349482477822,null,null,0,null,10.642874418030464,11.463668137205229,0.82079371917476429,null,null,null,null,null,null,-95]
[96,"FALMOUTH",1,0,0,0,0,0,0,1062500,1062500,1847098,0,185942,195173.44,0,0,0,0,"x18",3060244.8400000008,4.5491793630793875,null,42847018.859999999,67270261.200000003,24423242.340000004,1111057.1003261476,null,156.7364616373018,154.40795149796764,-2.3285101393341563,119,1,154.40795149796764,null,null,156.7364616373018,156.73559789961254,156.7364616373018,156.7364616373018,156.7364616373018,154.48074931416244,154.40795149796764,null,null,-7.2797816194793086E-2,null,4.2830907435748582,2.5623662654124804,-1.7207244781623778,null,null,null,null,null,null,-96]
[97,"FITCHBURG",1,0,250000,0,0,0,0,2784966,3241019,2923402,6007,404140,328777.61,0,0,0,0,"X",9938311.6099999994,10.355421894199434,null,96678430.429999992,95972059,0,0,null,99.93453701098386,99.269359849080871,-0.6651771619029887,208,1,99.269359849080871,null,null,99.93453701098386,99.890278439409414,99.93453701098386,99.93453701098386,99.450707137991458,99.269359849080871,99.269359849080871,null,null,0,null,8.8243087673910772,8.0999601386083011,-0.72434862878277606,null,null,null,null,null,null,-97]
[98,"FLORIDA",1,0,25000,0,0,0,0,0,0,53500,0,0,1929.27,0,0,0,0,"x18",42979.270000000004,2.7015084202004358,null,917915.93000000017,1590936,673020.06999999983,18181.693860688865,null,159.2951848633453,171.33968969677983,12.04450483343453,1,1,171.33968969677983,null,null,159.2951848633453,224.48980490010371,224.48980490010371,159.2951848633453,171.49519628471157,171.33968969677983,171.33968969677983,null,null,0,null,-5.3081841709515816,1.7266512532206717,7.034835424172253,null,null,null,null,null,null,-98]
[99,"FOXBOROUGH",1,0,9000,0,0,0,285220,1188695,418745,776144,16264,0,157407.39000000001,0,0,0,0,"X",2851475.39,5.6652308796708288,null,34005786.001159996,50332907,16327120.998840004,924969.10058750422,null,149.2902517174459,145.29273899955467,-3.997512717891226,91,1,145.29273899955467,null,null,149.2902517174459,149.26253004907659,149.2902517174459,149.2902517174459,145.46081928076825,145.29865543811184,145.29273899955467,null,null,-5.9164385571648381E-3,null,5.8814482072833272,2.5773507515310681,-3.3040974557522591,null,null,null,null,null,null,-99]
[100,"FRAMINGHAM",1,0,541776,0,0,0,223291,7570444,3951559,4583576,57524,0,478653.63,0,0,0,0,"X",17406823.629999999,8.5601346270886776,null,159351946.7809,203347545.19999999,43995598.419099987,3766082.4546682569,null,133.04426818451088,{"$f":"IFERROR(IF(C109=1,(Y109-AA109)/X109*100,0),\"\")","v":125.24570096388284},-7.7985672206280441,281,1,125.24570096388284,null,null,133.04426818451088,132.48691645829086,133.02914048260848,133.04426818451088,133.04426818451088,125.30943913013427,125.24570096388284,null,null,-6.373816625142581E-2,null,14.379802532330238,6.8341287941198887,-7.5456737382103496,null,null,null,null,null,null,-100]
[101,"FRANKLIN",1,0,0,0,0,0,532471,5489551,1759158,1715000,64435,0,411232.92,0,0,0,0,"x18",8771347.9199999999,9.4014476450343185,null,65275976.234380007,93297843.599999994,28021867.365619987,2634461.1895397208,null,131.65247514434901,138.89241898876276,7.2399438444137445,331,1,138.89241898876276,null,null,131.65247514434901,131.63694062439163,131.65247514434901,131.65247514434901,138.53860509808445,138.89241898876276,138.89241898876276,null,null,0,null,4.5106014917393296,11.871378887036519,7.3607773952971893,null,null,null,null,null,null,-101]
[102,"FREETOWN",0,0,0,0,0,0,0,0,0,96003,0,0,0,0,0,0,0,0,0,0,null,966323.64,1194586.1499999999,228262.50999999989,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy12",null,-102]
[103,"GARDNER",1,0,0,0,0,0,0,1458880,336998,412445.84,16887,280302,25355.89,0,0,0,0,"x18",2242156.642,5.8409348602407301,null,38690363.829999998,38386948.247999996,0,0,null,100.8735953193229,99.215785141403245,-1.6578101779196572,17,1,99.215785141403245,null,null,100.8735953193229,100.48122882582729,100.45477924701855,100.8735953193229,99.404515380076759,99.215785141403245,99.215785141403245,null,null,0,null,13.697774759051715,11.786716554513161,-1.9110582045385538,null,null,null,null,null,null,-103]
[104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-104]
[105,"GEORGETOWN",1,0,0,0,0,0,0,720985,387568,610361,11098,54651,4532.5,0,0,0,0,"X",1789195.5,7.825825878207973,null,15011687.49,22862705.199999999,7851017.709999999,614406.97565187095,null,141.34842261289668,148.20651068821397,6.8580880753172835,2,1,148.20651068821397,null,null,141.34842261289668,141.13837168723219,141.34842261289668,141.34842261289668,148.59614323549141,148.20701622268479,148.20651068821397,null,null,-5.0553447081824743E-4,null,5.237841632090376,10.759577886380802,5.5217362542904258,null,null,null,null,null,null,-105]
[106,"GILL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,242428,242428,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-106]
[107,"GLOUCESTER",1,780000,0,0,0,0,0,2975620,0,2382555,18571,753094,1022.91,0,0,0,0,"X",6910862.9100000001,10.966447616329205,null,47045109.888499998,63018245.759999998,15973135.8715,1751685.5780331371,null,129.93995655277564,130.22939116769552,0.28943461491988387,1,1,130.22939116769552,null,null,129.93995655277564,129.90268216010153,129.93995015384016,129.93995655277564,130.66687688826144,130.22948094126633,130.22939116769552,null,null,-8.9773570806528369E-5,null,7.7807946915288406,8.5829568021665796,0.80216211063773901,null,null,null,null,null,null,-107]
[108,"GOSHEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,148416.84,203109,54692.160000000003,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-108]
[109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,51029,51029,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-109]
[110,"GRAFTON",1,0,0,0,0,0,0,970343.41,479263.4,652385,10441,25837,12943.98,0,0,0,0,"x18",1694544.29,3.4430281364534867,null,36858149.159999996,49216684.350000001,12358535.190000005,425507.84384520556,null,131.28588492463552,132.37554684136182,1.0896619167262998,11,1,132.37554684136182,null,null,131.28588492463552,131.15437529744767,131.28538796309707,131.28588492463552,131.28588492463552,128.51490009324951,132.37554684136182,null,null,3.8606467481123161,null,2.3788062967036248,3.1942372156678314,0.81543091896420661,null,null,null,null,null,null,-110]
[111,"GRANBY",1,0,0,0,0,0,0,838121,0,596987,0,29383,29646.47,0,0,0,0,"x18",1076246.57,9.1644724869822998,null,9588488.8899999987,11743682.699999999,2155193.8100000005,197512.14375859563,null,123.99707372132831,120.41699884830763,-3.5800748730206777,25,1,120.41699884830763,null,null,123.99707372132831,123.99680242678322,123.99707372132831,123.99707372132831,123.99707372132831,120.41699884830763,120.41699884830763,null,null,0,null,11.087638987251685,9.4898497680474918,-1.5977892192041931,null,null,null,null,null,null,-111]
[112,"GRANVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy13",null,-112]
[113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,236900,236900,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-113]
[114,"GREENFIELD",1,0,0,0,0,0,0,758956,303777,1339633,0,1058506,136959.54999999999,0,0,0,0,"X",3597831.55,10.751339079522754,null,27294290.690000001,33464032,6169741.3099999987,663329.80856748903,null,116.31079092495452,120.17422458041722,3.8634336554626998,113,1,120.17422458041722,null,null,116.31079092495452,116.31016907727951,116.31079092495452,116.31079092495452,120.59389444725656,120.17422458041722,120.17422458041722,null,null,0,null,3.6759648239440388,7.257588985514138,3.5816241615700992,null,null,null,null,null,null,-114]
[115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-115]
[116,"GROVELAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,148416.84,179833.7,31416.860000000015,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-116]
[117,"HADLEY",1,0,57175.779000000002,0,0,0,0,6271.5506999999898,62842.5,173629,0,109683,64503.616080400003,0,0,0,0,"x18",352565.14578040002,3.6582236256844842,null,6277106.5899999999,9637605.0743598863,3360498.4843598865,122934.54949562237,null,152.66004117601548,151.57732927495601,-1.0827119010594686,43,1,151.57732927495601,null,null,152.66004117601548,152.28007328909948,152.66004117601548,152.66004117601548,150.72223563278274,151.57732927495601,151.57732927495601,null,null,0,null,4.1768916684957293,2.9001122597597,-1.2767794087360294,null,null,null,null,null,null,-117]
[118,"HALIFAX",1,0,1962047,0,0,0,0,0,0,148959.09,0,0,4250.47,0,0,0,0,"X",2115256.56,23.175186261442903,null,7849455.0234599989,9127247.290000001,1277792.2665400021,296130.73780495848,null,120.46668858974647,112.5061106255289,-7.9605779642175634,6,1,112.5061106255289,null,null,120.46668858974647,123.02981737590576,123.02981737590576,120.46668858974647,120.46668858974647,112.5061106255289,112.5061106255289,null,null,0,null,9.329729491180343,3.0732111012796968E-2,-9.2989973801675454,null,null,null,null,null,null,-118]
[119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-119]
[120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-120]
[121,"HANCOCK",1,0,0,0,0,0,0,440047,0,0,0,0,0,0,0,0,0,"x18",440047,19.221330952472474,null,1216494.7500000002,2289368,1072873.2499999998,206220.51808304733,null,190.96448290011494,171.24179795407684,-19.7226849460381,1,1,171.24179795407684,null,null,190.96448290011494,190.96448290011494,190.96448290011494,190.96448290011494,171.6109268622356,171.24179795407684,171.24179795407684,null,null,0,null,18.795720253650355,6.0683685841616128,-12.727351669488742,null,null,null,null,null,null,-121]
[122,"HANOVER",1,0,364541,0,0,0,0,258042,801836,576774,0,0,33646.339999999997,0,0,0,0,"x18",1631097.54,3.9000704606858476,null,30800181.273539998,41822258.25,11022076.976460002,429868.76831297239,null,130.88068893140269,134.39008398709214,3.5093950556894526,26,1,134.39008398709214,null,null,130.88068893140269,130.8494361512104,130.88068893140269,130.88068893140269,134.14191132700449,134.39008398709214,134.39008398709214,null,null,0,null,3.9241754286264219,7.4859191572558821,3.5617437286294602,null,null,null,null,null,null,-122]
[123,"HANSON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,82453.8,1318687,1236233.2,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-123]
[124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,2004.0500000000002,2004.0500000000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-124]
[125,"HARVARD",1,0,0,0,0,0,0,800613,389072,654359,0,0,40451.81,0,0,0,0,"X",1884495.81,11.616344840701002,null,10576374.949999999,16222795,5646420.0500000007,655907.6241624821,null,153.13576456909803,147.18547185997332,-5.9502927091247102,23,1,147.18547185997332,null,null,153.13576456909803,153.42420755305005,153.14254998808684,153.13576456909803,147.26840926851204,147.18547185997332,147.18547185997332,null,null,0,null,6.31782024855909,1.0788742547394066,-5.2389459938196836,null,null,null,null,null,null,-125]
[126,"HARWICH",0,0,0,0,0,0,0,0,0,161244,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy13",null,-126]
[127,"HATFIELD",1,0,305000,0,0,0,0,0,12000,188496,1697,98282,20811.419999999998,0,0,0,0,"x18",494339.22000000009,5.7625008020000026,null,4215602.3500000006,8578553.5999999996,4362951.2499999991,251415.1007721191,null,152.27953297796435,197.53140376790708,45.251870789942728,15,1,197.53140376790708,null,null,152.27953297796435,152.27846129039307,152.27953297796435,152.27953297796435,152.27953297796435,197.53140376790708,197.53140376790708,null,null,0,null,2.1958391427043402,33.052188635860155,30.856349493155815,null,null,null,null,null,null,-127]
[128,"HAVERHILL",1,0,0,0,0,0,179326,4887250,2583443,4347643,48662,121289,465636.85,0,0,0,0,"X",12633249.85,9.1667667791786283,null,132551888.25,137815765.95463443,5263877.704634428,482527.39272501925,null,110.38697262617856,103.60715367772923,-6.7798189484493321,402,1,103.60715367772923,null,null,110.38697262617856,110.36480676969693,110.38697262617856,110.38697262617856,103.72639218324369,103.60715367772923,103.60715367772923,null,null,0,null,9.2474032575979539,1.9503170816559821,-7.2970861759419723,null,null,null,null,null,null,-128]
[129,"HAWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(C138=1,U138>0),U138/Y138*100,0)","v":0},null,65963.040000000008,90241,{"$f":"IF(Y138-X138>0,Y138-X138,0)","v":24277.959999999992},{"$f":"V138*0.01*Z138","v":0},null,0,{"$f":"IFERROR(IF(C138=1,(Y138-AA138)/X138*100,0),\"\")","v":0},{"$f":"AD138-AC138","v":0},0,"Non-op",{"$f":"IF(AG138=1,AD138,AC138)","v":0},null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-129]
[130,"HEATH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T139=\"X\",T139=\"X16\",T139=\"X17\"),SUM(D139:S139),\nIF(T139=\"x18\",SUM(D139:S139)-D139*0.7-L139*0.7,SUM(D139:S139)-D139-L139))","v":0},0,null,0,93797.3,93797.3,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"+AH139","v":0},null,null,{"$f":"+AQ139-AP139","v":0},null,"","",{"$f":"IFERROR(AW139-AV139,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF139-A139","v":-130}]
[131,"HINGHAM",1,0,99815,0,0,0,0,709325,964080,2408866.9,12648,0,15133.93,0,0,0,0,"x18",2523662,3.4473645602779746,null,47057670.467040002,73205544.579726934,26147874.112686932,901412.54542686825,null,147.09566604075962,153.65004539471013,6.5543793539505089,6,1,153.65004539471013,null,null,147.09566604075962,147.09553180010192,147.09566604075962,147.09566604075962,147.09566604075962,153.63899066310054,153.65004539471013,null,null,1.1054731609590362E-2,null,4.194856432441096,9.0114513455851704,4.8165949131440744,null,null,null,null,null,null,-131]
[132,"HINSDALE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,131926.08000000002,213547.5,81621.419999999984,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-132]
[133,"HOLBROOK",1,0,53000,0,0,0,0,980000,675015,968031.99,17907,3563,58678.13,0,0,0,0,"X",2756195.12,12.815173063815836,null,20493828.679550003,21507279.739999998,1013451.0604499951,129875.50731374371,null,113.34679933653671,104.31142256018728,-9.0353767763494233,52,1,104.31142256018728,null,null,113.34679933653671,113.40160881170674,113.34848026869228,113.34679933653671,104.38117306687144,104.31142256018728,104.31142256018728,null,null,0,null,9.6820674485145464,-0.16007483005100742,-9.8421422785655537,null,null,null,null,null,null,-133]
[134,"HOLDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,30958,14467.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-134]
[135,"HOLLAND",1,0,394450,0,0,0,0,0,800,67732,0,1360,6998.04,0,0,0,0,"x18",423927.64,12.69941378007751,null,2529520.8899999997,3338167,808646.11000000034,102693.31552540077,null,130.26588355361616,127.90855759545039,-2.3573259581657737,3,1,127.90855759545039,null,null,130.26588355361616,130.26590164115785,130.26588355361616,130.26588355361616,130.33674576135371,127.93910661274859,127.90855759545039,null,null,-3.0549017298199033E-2,null,5.9743194273969884,4.2291068114076822,-1.7452126159893062,null,null,null,null,null,null,-135]
[136,"HOLLISTON",1,0,57853,0,0,0,0,1113826,681587,847658.13,16952,19150,18267.13,0,0,0,0,"x18",2161932.5689999997,4.9160149069718706,null,32828254.537319999,43977339.571000002,11149085.033680003,548090.68224667886,null,131.94955011057939,132.2922875457233,0.34273743514390276,13,1,132.2922875457233,null,null,131.94955011057939,131.9598175975984,131.94959781721204,131.94955011057939,131.98851994411706,132.2909817510029,132.2922875457233,null,null,1.3057947203947151E-3,null,4.5326076796594394,4.9179773511325964,0.38536967147315693,null,null,null,null,null,null,-136]
[137,"HOLYOKE",1,3968571,261871,0,0,0,0,5300096,218869,516317,85401,751198,890838.13,0,0,0,0,"X",11993161.130000001,10.888044238292901,null,109412142.28999999,110149820,737677.71000000834,80318.675400826934,null,99.810035675783297,100.60080994745249,0.79077427166919279,666,1,100.60080994745249,null,null,99.810035675783297,111.17871369599727,99.810035675783297,99.810035675783297,100.27198413418542,100.60080994745249,100.60080994745249,null,null,0,null,7.6749694198937926,8.6072498043796397,0.93228038448584716,null,null,null,null,null,null,-137]
[138,"HOPEDALE",1,0,0,0,0,0,0,396858,0,55842,0,100091,6269.76,0,0,0,0,"x18",519971.36,3.0139817504018556,null,11489500.85,17251974.399999999,5762473.5499999989,173679.90116873392,null,147.67970350547154,148.64261486895896,0.96291136348742157,8,1,148.64261486895896,null,null,147.67970350547154,147.8631029983168,147.68031645204954,147.67970350547154,149.07609472884968,148.64261486895896,148.64261486895896,null,null,0,null,4.3724424926779406,4.9642613059060077,0.59181881322806706,null,null,null,null,null,null,-138]
[139,"HOPKINTON",1,0,21732.38,0,0,0,0,803348,930302,504272.52,0,0,3703.56,0,0,0,0,"X",2263358.46,3.3640395155966054,null,50873294.826880008,67280971.270000011,16407676.443120003,551960.71913779248,null,132.32812026277668,131.16707061718461,-1.1610496455920725,3,1,131.16707061718461,null,null,132.32812026277668,132.23573832731293,132.32805773228679,132.32812026277668,131.19800884889713,131.16707061718461,131.16707061718461,null,null,0,null,8.8836330293840255,7.8682944464763889,-1.0153385829076367,null,null,null,null,null,null,-139]
[140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-140]
[141,"HUDSON",1,0,0,0,0,0,3000,1208582,918073,1727218,21575,25450,291122.51,0,0,0,0,"X",4195020.51,7.680533357737696,null,34207457.530000001,54618869.739999995,20411412.209999993,1567705.3235743945,null,149.10364905943348,155.08654617169265,5.9828971122591668,208,1,155.08654617169265,null,null,149.10364905943348,149.10295105310166,149.10364905943348,149.10364905943348,149.10364905943348,155.08654617169265,155.08654617169265,null,null,0,null,7.1598015874020344,11.342899959370408,4.1830983719683736,null,null,null,null,null,null,-141]
[142,"HULL",1,0,0,0,0,0,0,365263,365263,365316,0,0,34173.019999999997,0,0,0,0,"X",1130015.02,5.312318675461932,null,10986735.571280001,21271597,10284861.428719999,546364.61442327336,null,184.72724129284549,188.63867480121894,3.9114335083734488,17,1,188.63867480121894,null,null,184.72724129284549,184.35058361158221,184.72724129284549,184.72724129284549,188.54007219313294,188.63867480121894,188.63867480121894,null,null,0,null,3.1509322698394531,5.3057124035221843,2.1547801336827312,null,null,null,null,null,null,-142]
[143,"HUNTINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,572755.80000000005,689282,116526.19999999995,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-143]
[144,"IPSWICH",1,500000,47000,0,0,0,130273,1031976,336789,0,0,11356,0,0,0,0,0,"x18",1707394,4.6947643185109351,null,20567036.155019999,36368045,15801008.844980001,741820.12521887803,null,168.42368323317675,173.22002356710732,4.7963403339305728,0,1,173.22002356710732,null,null,168.42368323317675,168.42368323317675,168.42368323317675,168.42368323317675,172.97414601728204,173.22002356710732,173.22002356710732,null,null,0,null,3.433569652405668,6.6615805391893419,3.2280108867836739,null,null,null,null,null,null,-144]
[145,"KINGSTON",1,0,2928349,0,0,0,0,0,0,244348,0,0,15804.11,0,0,0,0,"X",3188501.11,18.840732747129412,null,14371240.407579998,16923445.350000001,2552204.9424200039,480854.11236038106,null,114.23891395282637,114.41316665308241,0.17425270025604789,15,1,114.41316665308241,null,null,114.23891395282637,121.73993168391009,121.73993168391009,114.23891395282637,114.52642627992047,114.41316665308241,114.41316665308241,null,null,0,null,9.8125237866990052,10.510773517631396,0.69824973093239073,null,null,null,null,null,null,-145]
[146,"LAKEVILLE",0,0,0,0,0,0,0,0,0,225030,0,0,0,0,0,0,0,0,0,0,null,212169.47999999998,2880046,2667876.52,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy12",null,-146]
[147,"LANCASTER",0,0,0,0,0,0,0,0,0,0,55561,0,0,0,0,0,0,0,55561,0,null,32981.520000000004,56678,23696.479999999996,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-147]
[148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,993.1,993.1,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy19",null,-148]
[149,"LAWRENCE",1,0,544094,0,0,0,699028,3514431,848231,5341627,93193,0,2716957.95,0,0,0,0,"x18",10018423.049999999,3.5092593843224114,null,279873222.13999999,285485396,5612173.8600000143,196945.73784653982,null,100.74836826286403,101.93488611763102,1.1865178547669899,1980,1,101.93488611763102,null,null,100.74836826286403,100.72499508215355,100.48193489923986,100.74836826286403,101.19855258143787,101.11863971010861,101.93488611763102,null,null,0.81624640752241362,null,10.310309463457349,11.640997994221999,1.3306885307646503,null,null,null,null,null,null,-149]
[150,"LEE",1,0,0,0,0,0,0,462000,0,489292,0,95679,0,0,0,0,0,"X",1046971,7.6041803378049142,null,8739704.6600000001,13768361,5028656.34,382388.09666206018,null,165.08600770756803,153.16276034593074,-11.923247361637294,1,1,153.16276034593074,null,null,165.08600770756803,165.08600685692417,165.08600770756803,165.08600770756803,154.34998603115756,153.16276034593074,153.16276034593074,null,null,0,null,10.385786504492064,2.5641782410009886,-7.8216082634910755,null,null,null,null,null,null,-150]
[151,"LEICESTER",1,0,0,0,0,0,0,1400476,6000,410453,0,42429,14154.98,0,0,0,0,"X",1873512.98,7.7266369830040311,null,20759208.559999999,24247457,3488248.4400000013,269524.29402410128,null,107.88530413557082,115.50504267382291,7.6197385382520935,28,1,115.50504267382291,null,null,107.88530413557082,107.7788614234769,107.88530413557082,107.88530413557082,114.50954924579375,115.50504267382291,115.50504267382291,null,null,0,null,6.9949198864734772,15.098857396833662,8.1039375103601845,null,null,null,null,null,null,-151]
[152,"LENOX",1,0,0,0,0,0,0,182650,0,774644,0,105510,0,0,0,0,0,"X",1062804,5.9214648895727287,null,6717817.4100000001,17948329,11230511.59,665010.80072124593,null,246.77471697235993,257.27579575996174,10.501078787601813,0,1,257.27579575996174,null,null,246.77471697235993,249.7704493696545,246.77471697235993,246.77471697235993,257.93042486252591,257.27579575996174,257.27579575996174,null,null,0,null,9.9181656975778569,14.247397902667053,4.3292322050891965,null,null,null,null,null,null,-152]
[153,"LEOMINSTER",1,3464000,0,0,0,0,0,4496618,1619280,0,5957,245706,105071.67999999999,0,0,0,0,"X",9936632.6799999997,9.9623153955948158,null,99599000.579999998,99742201.340000004,143200.76000000536,14266.111360089317,null,100.00003431689326,100.12945375745647,0.1294194405632112,86,1,100.12945375745647,null,null,100.00003431689326,99.111999884487872,99.144820225529358,100.00003431689326,100.27749164160988,100.12945375745647,100.12945375745647,null,null,0,null,9.2574266490542065,9.4144724309003021,0.15704578184609552,null,null,null,null,null,null,-153]
[154,"LEVERETT",1,0,0,0,0,0,0,0,0,0,0,6838,0,0,0,0,0,"x18",6838,0.23000517393914235,null,1255147.3,2972976.6,1717829.3,3951.0962694425516,null,211.88848099406928,236.54797359087314,24.659492596803858,0,1,236.54797359087314,null,null,211.88848099406928,210.3849530724363,211.8778677882668,211.88848099406928,235.87651801074796,236.54797359087314,236.54797359087314,null,null,0,null,-7.8249835787998903,1.8446913858648681,9.6696749646647575,null,null,null,null,null,null,-154]
[155,"LEXINGTON",1,0,0,0,0,0,0,4904935,4418718,5109421,0,0,3518.55,0,0,0,0,"X",14436592.550000001,8.627889560838593,null,90646899.40639998,167324725.80000001,76677826.393600032,6615678.178891357,null,179.73755354766377,177.29127931954619,-2.4462742281175736,5,0,179.73755354766377,null,null,179.73755354766377,181.26042700895252,181.26042700895252,179.73755354766377,179.73755354766377,179.73755354766377,179.73755354766377,null,null,0,null,7.7597875824193423,6.07081787946783,-1.6889697029515123,null,null,null,null,null,null,-155]
[156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-156]
[157,"LINCOLN",1,0,72919,0,0,0,0,0,228517,448047,0,0,0,0,0,0,0,"X",749483,5.0731775930634448,null,7355301.9672800004,14773443,7418141.0327199996,376335.46869379625,null,210.09257589718237,195.73781736428521,-14.354758532897165,0,1,195.73781736428521,null,null,210.09257589718237,210.09257607599881,210.09257589718237,210.09257589718237,210.09257589718237,195.73781736428521,195.73781736428521,null,null,0,null,3.4358551704616129,-3.5808965987772363,-7.0167517692388497,null,null,null,null,null,null,-157]
[158,"LITTLETON",1,0,0,0,0,0,0,1458531,685203,614652,0,22494,74454.66,0,0,0,0,"X",2855334.66,9.4181041874356062,null,20056951.579999998,30317509.800000001,10260558.220000003,966350.0633720886,null,150.63589975229203,146.33908657333416,-4.2968131789578763,46,1,146.33908657333416,null,null,150.63589975229203,150.63589873672967,150.63589975229203,150.63589975229203,148.96999254473724,146.40683169832519,146.33908657333416,null,null,-6.77451249910348E-2,null,8.6164782950368952,5.1809866614836082,-3.435491633553287,null,null,null,null,null,null,-158]
[159,"LONGMEADOW",1,0,0,0,0,0,593267,856347.63,689154,1112440,0,23386,8292.34,0,0,0,0,"X",3282886.9699999997,6.8359067498542121,null,33192700.990000002,48024162.560000002,14831461.57,1013864.8825656635,null,142.28366228894515,141.62841912623253,-0.65524316271262251,11,1,141.62841912623253,null,null,142.28366228894515,142.28366250104395,142.28366228894515,142.28366228894515,141.59344688148929,141.59348707607322,141.62841912623253,null,null,3.4932050159312666E-2,null,5.2768947780483426,4.8894095437345557,-0.3874852343137869,null,null,null,null,null,null,-159]
[160,"LOWELL",1,0,2382.44,0,0,0,762367.97,7095584.5899999999,0,8397452.1500000004,14590,0,2960994.33,0,0,0,0,"X",19233371.48,6.5505477769222331,null,288791629.52999997,293614704.22000003,4823074.6900000572,315937.81188509765,null,100.20791083539432,101.5606881977328,1.352777362338486,2315,1,101.5606881977328,null,null,100.20791083539432,100.20610712263,100.20791083539432,100.20791083539432,100.20791083539432,101.5606881977328,101.5606881977328,null,null,0,null,11.988370942050203,13.605059775129922,1.6166888330797189,null,null,null,null,null,null,-160]
[161,"LUDLOW",1,0,0,0,0,0,0,627461,592179,569603,0,134513,27459.18,0,0,0,0,"X",1951215.18,4.3808216436223955,null,32627792.160000004,44539936.539999999,11912144.379999995,521849.79921858863,null,142.13856863129058,134.90979262380284,-7.2287760074877383,21,1,134.90979262380284,null,null,142.13856863129058,151.79635735992042,142.13856863129058,142.13856863129058,134.48667032343943,134.90608448395616,134.90979262380284,null,null,3.7081398466796145E-3,null,6.3103622832173096,5.3284854541721876,-0.98187682904512208,null,null,null,null,null,null,-161]
[162,"LUNENBURG",1,0,0,0,0,0,0,310260,190979,1239587,0,68747,34562.5,0,0,0,0,"X",1844135.5,7.3359054851555294,null,20659694.909999996,25138485,4478790.0900000036,328559.8078809125,null,120.7516239748509,120.08853615795768,-0.66308781689322416,26,1,120.08853615795768,null,null,120.7516239748509,120.74578425172081,120.75156776031642,120.7516239748509,120.7516239748509,120.09800168421343,120.08853615795768,null,null,-9.4655262557523656E-3,null,3.0068086082826588,2.391971741438923,-0.61483686684373584,null,null,null,null,null,null,-162]
[163,"LYNN",1,0,0,0,0,0,0,3903527,5855291,6332920,31651,0,2482882.4300000002,0,0,0,0,"X16",18606271.43,5.6760781608855941,null,329943497.06999999,327801536.60000002,0,0,null,100.66191221021963,99.350809914721381,-1.3111022954982445,1946,1,99.350809914721381,null,null,100.66191221021963,100.86711624288169,100.66191221021963,100.66191221021963,99.245703200084876,99.0174194979475,99.350809914721381,null,null,0.33339041677388082,null,10.076345998506774,8.5939051475131834,-1.4824408509935907,null,null,null,null,null,null,-163]
[164,"LYNNFIELD",1,0,0,0,0,0,0,533532,918250,1150000,1152,0,12711.51,0,0,0,0,"x18",1810645.5099999998,4.5955461865554801,null,27452371.780520003,39400006.799999997,11947635.019479994,549059.08552127995,null,144.12974582165708,141.52127919980691,-2.6084666218501695,6,1,141.52127919980691,null,null,144.12974582165708,133.93978902798759,133.93979035741273,144.12974582165708,141.27479083019975,141.52055636289953,141.52127919980691,null,null,7.2283690738572659E-4,null,7.7048134805162132,5.6529081255915825,-2.0519053549246307,null,null,null,null,null,null,-164]
[165,"MALDEN",1,0,84000,0,0,0,0,2800000,1105143.27,3891557,8164,0,741505.1,0,0,0,0,"X",8630369.3699999992,7.3436271963871844,null,117616659.13781999,117521888.56,0,0,null,98.322519819114376,99.919424188278512,1.596904369164136,596,1,99.919424188278512,null,null,98.322519819114376,98.481673121615728,98.322519819114376,98.322519819114376,99.989427877044676,99.919424188278512,99.919424188278512,null,null,0,null,11.535578507539256,13.347082656981465,1.8115041494422091,null,null,null,null,null,null,-165]
[166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-166]
[167,"MANSFIELD",1,0,75000,0,0,0,0,909661,1640886,2410153,0,0,91069.58,0,0,0,0,"x18",3439662.4800000004,5.0129124367578441,null,46129087.005899996,68616049.519999996,22486962.5141,1127251.7405183935,null,148.00875742147787,146.30421315481414,-1.7045442666637314,44,1,146.30421315481414,null,null,148.00875742147787,148.57987490457063,148.01678438967539,148.00875742147787,145.86174166350307,146.29840645456272,146.30421315481414,null,null,5.8067002514121668E-3,null,5.4018267762266143,4.3849704299127472,-1.0168563463138671,null,null,null,null,null,null,-167]
[168,"MARBLEHEAD",1,0,0,0,0,0,0,1753339,692935,2199613,14715,0,139018.10999999999,0,0,0,0,"X",4799620.1100000003,8.5536990998982088,null,32681938.290000007,56111631.399999999,23429693.109999992,2004105.4486589818,null,172.97034125476529,165.55788543269111,-7.412455822074179,63,1,165.55788543269111,null,null,172.97034125476529,173.36933753179977,172.98256766580798,172.97034125476529,167.64756539040397,165.60182779076445,165.55788543269111,null,null,-4.3942358073337573E-2,null,5.724497191067849,1.0736619185430092,-4.6508352725248399,null,null,null,null,null,null,-168]
[169,"MARION",1,0,0,0,0,0,0,259000,93280,133762,0,0,0,0,0,0,0,"x18",392408.6,5.1113136082459887,null,5068217.2599999988,7677255.4000000004,2609038.1400000015,133356.1214941481,null,151.34144079127762,148.84719599620823,-2.4942447950693918,0,1,148.84719599620823,null,null,151.34144079127762,151.34144878825387,151.34144079127762,151.34144079127762,148.77495602962412,148.84719599620823,148.84719599620823,null,null,0,null,5.2262838765551942,3.1955522516394161,-2.0307316249157781,null,null,null,null,null,null,-169]
[170,"MARLBOROUGH",1,0,105096,0,0,0,0,1297844,592755,2196383,5084,0,610690.56999999995,0,0,0,0,"X",4807852.57,5.208281998189455,null,87221684.996450007,92311679.200000003,5089994.203549996,265101.2518123812,null,115.01306359382239,105.53175847489531,-9.4813051189270823,536,1,105.53175847489531,null,null,115.01306359382239,114.9901543163635,115.01306359382239,115.01306359382239,105.31652143844556,105.53175847489531,105.53175847489531,null,null,0,null,12.812842175833739,3.0478431574059721,-9.7649990184277655,null,null,null,null,null,null,-170]
[171,"MARSHFIELD",1,0,0,0,0,0,0,0,65000,1101813,6540,0,61284.65,0,0,0,0,"x18",463368.54999999993,0.73964892631115209,null,49950295.557299994,62647092.899999999,12696797.342700005,93911.725221183486,null,127.70459475800939,125.23085294464681,-2.4737418133625795,35,1,125.23085294464681,null,null,127.70459475800939,127.70459572591906,127.70459475800939,127.70459475800939,127.70459475800939,125.25638106017188,125.23085294464681,null,null,-2.5528115525062844E-2,null,6.2207108508592217,2.7162307192573523,-3.5044801316018694,null,null,null,null,null,null,-171]
[172,"MASHPEE",1,0,66000,0,0,0,0,575000,575190,1606801,0,160766,89748.68,0,0,0,0,"X",3073505.68,8.7338970651136556,null,20496134.48,35190541.600000001,14694407.120000001,1283394.3921895323,null,184.8182838817367,165.43191225104837,-19.38637163068833,48,1,165.43191225104837,null,null,184.8182838817367,184.98189458320985,184.82268048423475,184.8182838817367,184.8182838817367,165.43191225104837,165.43191225104837,null,null,0,null,4.5009720849036619,-6.4616671592302364,-10.962639244133898,null,null,null,null,null,null,-172]
[173,"MATTAPOISETT",1,0,0,0,0,0,0,161595,24316,156847,0,2282,0,0,0,0,0,"x18",235247.1,2.5597857714177903,null,5079932.7300000004,9190108.9000000004,4110176.17,105211.70477986468,null,183.6810112811568,178.83892716863073,-4.8420841125260665,1,1,178.83892716863073,null,null,183.6810112811568,183.68044801378255,183.6810112811568,183.6810112811568,178.53454538189052,178.83892716863073,178.83892716863073,null,null,0,null,3.3781136485817673,7.9449141570823237E-2,-3.2986645070109439,null,null,null,null,null,null,-173]
[174,"MAYNARD",1,0,1877578,0,0,0,0,0,51000,304725,958,116759,118608,0,0,0,0,"x18",2256320.5,7.7401215255274893,null,17768872.032999996,29150969.949999999,11382097.917000003,880988.21093033324,null,165.6352437150984,159.09834730402255,-6.5368964110758441,77,1,159.09834730402255,null,null,165.6352437150984,165.63437757506571,165.6352437150984,165.6352437150984,158.7300024708166,159.09834730402255,159.09834730402255,null,null,0,null,10.19858033112844,5.3189620730776221,-4.8796182580508178,null,null,null,null,null,null,-174]
[175,"MEDFIELD",1,0,221215,0,0,0,0,538931,62289,674502,0,0,3594.22,0,0,0,0,"X",1500531.22,3.2395607978405252,null,29777088.9976,46318970.799999997,16541881.802399997,535884.31809566601,null,155.59623685915264,153.75272742609053,-1.8435094330621098,0,1,153.75272742609053,null,null,155.59623685915264,155.84930298688451,155.59643805834381,155.59623685915264,154.0236747512362,153.75272742609053,153.75272742609053,null,null,0,null,5.9627496419607651,4.3889155384627108,-1.5738341034980543,null,null,null,null,null,null,-175]
[176,"MEDFORD",1,0,0,0,0,0,0,2150000,0,3063644,27561,0,604494.52,0,0,0,0,"X",5845699.5199999996,6.4111718668319089,null,71888258.341159999,91179891,19291632.658840001,1236819.7256761068,null,134.00620858507176,125.11510690310676,-8.8911016819649973,379,1,125.11510690310676,null,null,134.00620858507176,142.09030469434236,134.2663150637747,134.00620858507176,134.00620858507176,125.20807852987181,125.11510690310676,null,null,-9.2971626765049109E-2,null,10.681823200416861,4.0591654345511339,-6.6226577658657275,null,null,null,null,null,null,-176]
[177,"MEDWAY",1,0,180995,0,0,0,0,602815,687502,791736,0,22461,28397.32,0,0,0,0,"x18",1759691.1199999999,4.6797023437924912,null,26890897.844290003,37602629.200000003,10711731.35571,501277.14331391605,null,143.43132670377187,137.96992674442876,-5.4613999593431117,22,1,137.96992674442876,null,null,143.43132670377187,143.65833238669993,143.43299334387166,143.43132670377187,137.75982874424187,137.96992674442876,137.96992674442876,null,null,0,null,6.5764641057948214,2.6560797986623768,-3.9203843071324447,null,null,null,null,null,null,-177]
[178,"MELROSE",1,0,0,0,0,0,0,0,127770.7,2159291,14707,2703,268618.34999999998,0,0,0,0,"X",2573090.0500000003,4.6198349909070098,null,51330398.765020005,55696579.099999994,4366180.3349799886,201710.32688150639,null,110.87211795217652,108.11306771093396,-2.7590502412425622,255,1,108.11306771093396,null,null,110.87211795217652,121.4974209597504,110.92303300621707,110.87211795217652,108.255693322274,108.11306771093396,108.11306771093396,null,null,0,null,8.3432463650919875,5.2586879486014846,-3.0845584164905029,null,null,null,null,null,null,-178]
[179,"MENDON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164907.6,170825.3,5917.6999999999825,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-179]
[180,"MERRIMAC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164907.6,182794.7,17887.100000000006,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-180]
[181,"METHUEN",1,0,236000,0,0,0,1350000,5073147,3608250,6412128,2869,0,214520.67,0,0,0,0,"X16",16896914.670000002,15.305092513958934,null,109298849.82999998,110400604.59999999,1101754.7700000107,168624.58682545711,null,101.41418881168643,100.85374199694317,-0.56044681474325841,149,1,100.85374199694317,null,null,101.41418881168643,101.87618803179477,101.87641480532201,101.41418881168643,101.49904372078531,101.01569653001017,100.85374199694317,null,null,-0.16195453306700358,null,10.063037309385781,9.4066314589558129,-0.65640585042996769,null,null,null,null,null,null,-181]
[182,"MIDDLEBOROUGH",1,0,0,0,0,0,0,108642,103841,2028302,865,113518,58192.47,0,0,0,0,"X",2413360.4700000002,4.637728637675127,null,44333813.130000003,52037552.399999999,7703739.2699999958,357278.5222966146,null,119.51204304515628,116.57078475555748,-2.9412582895987924,42,1,116.57078475555748,null,null,119.51204304515628,119.3958071077009,119.51204304515628,119.51204304515628,119.51204304515628,116.60854723053005,116.57078475555748,null,null,-3.7762474972566906E-2,null,8.3910412278742381,5.2846022955658825,-3.1064389323083557,null,null,null,null,null,null,-182]
[183,"MIDDLEFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,49472.28,59424,9951.7200000000012,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-183]
[184,"MIDDLETON",1,307970,70000,0,0,0,0,60393,198266,0,0,0,1490.02,0,0,0,0,"X",638119.02,4.2288133488306121,null,8542770.1967999991,15089789.199999999,6547019.0032000002,276861.21355779847,null,182.067491328644,173.3972428755126,-8.6702484531313928,1,1,173.3972428755126,null,null,182.067491328644,182.06744969978155,182.067491328644,182.067491328644,173.73122787175507,173.3972428755126,173.3972428755126,null,null,0,null,9.3954080295597571,4.8536370583047299,-4.5417709712550272,null,null,null,null,null,null,-184]
[185,"MILFORD",1,0,140940,0,0,0,0,1999120,1947800,1581565,14712,183643,173531.19,0,0,0,0,"x18",4934215.6900000004,5.7683165806581114,null,75437511.279999986,85539959.900000006,10102448.62000002,582741.21879992774,null,112.73241647428188,112.61932855375618,-0.11308792052570027,147,1,112.61932855375618,null,null,112.73241647428188,112.71555781831199,112.73241647428188,112.73241647428188,112.38665139483163,112.55514051408548,112.61932855375618,null,null,6.4188039670696639E-2,null,13.398616696652887,13.258502676520589,-0.14011402013229812,null,null,null,null,null,null,-185]
[186,"MILLBURY",1,0,0,0,0,0,0,1154447,508894,1067185,0,35238,6028.33,0,0,0,0,"X",2771792.33,9.1920428949039312,null,22434599.240000002,30154258,7719658.7599999979,709594.34455940872,null,136.0534287779991,131.24666654593909,-4.8067622320600094,10,1,131.24666654593909,null,null,136.0534287779991,136.05317716840696,136.0534287779991,136.0534287779991,130.90483782914956,131.24468162132831,131.24666654593909,null,null,1.9849246107810359E-3,null,8.5319868653060773,4.271084464152052,-4.2609024011540253,null,null,null,null,null,null,-186]
[187,"MILLIS",1,0,40630,0,0,0,0,323418,442123,474538.07,2106,14025,9382.66,0,0,0,0,"X",1306222.73,5.8444606610963454,null,14054851.192480003,22349756.560000002,8294905.3675199989,484792.48107987561,null,164.17882110197769,155.56880524369333,-8.6100158582843562,2,1,155.56880524369333,null,null,164.17882110197769,164.1104831540348,164.17882110197769,164.17882110197769,156.39938366859207,155.57021706129396,155.56880524369333,null,null,-1.4118176006263639E-3,null,8.4957099532448925,1.7027531323463991,-6.7929568208984934,null,null,null,null,null,null,-187]
[188,"MILLVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,98944.56,198900,99955.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-188]
[189,"MILTON",1,0,0,0,0,0,600000,1600000,1100000,1580081,0,0,30558.85,0,0,0,0,"x18",3804583.1499999994,5.1837647355545124,null,53957475.515560001,73394209.5,19436733.984439999,1007554.5620289402,null,134.51876817314573,134.15500678325202,-0.36376138989371043,18,1,134.15500678325202,null,null,134.51876817314573,134.50146226093582,134.51876817314573,134.51876817314573,134.00601796561116,134.15500678325202,134.15500678325202,null,null,0,null,5.2641326180156458,4.8058190231262792,-0.45831359488936663,null,null,null,null,null,null,-189]
[190,"MONROE",0,0,0,0,0,0,0,0,0,0,18030,0,0,0,0,0,0,0,18030,0,null,203019.31000000003,226109.6,23090.289999999979,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-190]
[191,"MONSON",1,0,3750,0,0,0,0,219447,207876,733000,0,18640,50208.97,0,0,0,0,"X",1232921.97,8.2475369309346078,null,11361547.17,14948971.800000001,3587424.6300000008,295874.17122869432,null,128.86300283434048,128.97097032226912,0.10796748792864719,40,1,128.97097032226912,null,null,128.86300283434048,134.37438089794952,128.029447558513,128.86300283434048,128.86300283434048,127.73432330588096,128.97097032226912,null,null,1.2366470163881615,null,2.5568211580515205,2.3306488682101256,-0.22617228984139492,null,null,null,null,null,null,-191]
[192,"MONTAGUE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,29646,13155.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-192]
[193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(C202=1,U202>0),U202/Y202*100,0)","v":0},null,0,0,{"$f":"IF(Y202-X202>0,Y202-X202,0)","v":0},{"$f":"V202*0.01*Z202","v":0},null,0,{"$f":"IFERROR(IF(C202=1,(Y202-AA202)/X202*100,0),\"\")","v":0},{"$f":"AD202-AC202","v":0},0,"Non-op",{"$f":"IF(AG202=1,AD202,AC202)","v":0},null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-193]
[194,"MONTGOMERY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(T203=\"X\",T203=\"X16\",T203=\"X17\"),SUM(D203:S203),\nIF(T203=\"x18\",SUM(D203:S203)-D203*0.7-L203*0.7,SUM(D203:S203)-D203-L203))","v":0},0,null,49472.28,116785,67312.72,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,{"$f":"+AH203","v":0},null,null,{"$f":"+AQ203-AP203","v":0},null,"","",{"$f":"IFERROR(AW203-AV203,\"\")","v":""},null,null,null,null,null,null,{"$f":"BF203-A203","v":-194}]
[195,"MOUNT WASHINGTON",0,0,0,0,0,0,0,0,0,0,27892,0,0,0,0,0,0,0,27892,0,null,78957.830000000016,146089,67131.169999999984,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-195]
[196,"NAHANT",1,0,0,0,0,0,0,476574,10660,46465,19003,0,15724.17,0,0,0,0,"x18",535900.67000000004,10.656530970825065,null,2954392.4200000004,5028847.3,2074454.8799999994,221064.92676299188,null,163.57784486712441,162.73337085115483,-0.84447401596958116,9,1,162.73337085115483,null,null,163.57784486712441,163.98089192182078,163.57784486712441,163.57784486712441,163.71941594688562,162.76535393663471,162.73337085115483,null,null,-3.1983085479879492E-2,null,3.4344951362258263,2.793357616813136,-0.64113751941269026,null,null,null,null,null,null,-196]
[197,"NANTUCKET",1,0,650000,0,0,0,0,0,0,1768435,0,0,1711.78,0,0,0,0,"x18",1182242.2799999998,2.5268650253168516,null,25201462.489999998,46786918.5,21585456.010000002,545435.33847184444,null,190.0338443433703,183.48730030995975,-6.5465440334105551,1,1,183.48730030995975,null,null,190.0338443433703,190.04333955484529,190.03384869338115,190.0338443433703,182.96718434423963,183.48705372697245,183.48730030995975,null,null,2.4658298730173556E-4,null,11.444040200619728,7.2236199871867619,-4.2204202134329662,null,null,null,null,null,null,-197]
[198,"NATICK",1,0,0,0,0,0,0,1339411,867413,2231721.84,19413,3682,14714.07,0,0,0,0,"X",4476354.91,4.4395893590629036,null,65231071.033819996,100828129.53999999,35597058.506179996,1580363.2215797633,null,151.90900346349602,152.14799442272499,0.23899095922897118,10,1,152.14799442272499,null,null,151.90900346349602,151.10388749669943,151.90771202328472,151.90900346349602,151.90900346349602,152.14799442272499,152.14799442272499,null,null,0,null,6.3146140851784267,5.0629197795104028,-1.2516943056680239,null,null,null,null,null,null,-198]
[199,"NEEDHAM",1,0,201607,0,0,0,0,3591318,1400810,2072714,32972,0,6318.06,0,0,0,0,"X",7305739.0599999996,5.7978407588600307,null,70773642.887999997,126007928.88,55234285.991999999,3202395.9461094923,null,173.03511468968532,173.51873935361996,0.48362466393464842,3,1,173.51873935361996,null,null,173.03511468968532,173.01517987766925,173.03510310311376,173.03511468968532,173.54101256875038,173.51873935361996,173.51873935361996,null,null,0,null,6.1366903119810354,6.3011363162645324,0.16444600428349698,null,null,null,null,null,null,-199]
[200,"NEW ASHFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,223427.56,414725,191297.44,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-200]
[201,"NEW BEDFORD",1,10360764,0,0,0,0,405000,3586000,2099079,0,42558,291405,2079962.43,0,0,0,0,"X",18864768.43,7.2174430349343357,null,259908138.25999999,261377448.19999999,1469309.9399999976,106046.60792612769,null,100.48719005553819,100.52451737032956,3.7327314791369304E-2,1562,1,100.52451737032956,null,null,100.48719005553819,100.5713657611941,100.51311695764558,100.48719005553819,100.8351707644489,100.52451737032956,100.52451737032956,null,null,0,null,11.362483798408906,11.408756853429635,4.6273055020728648E-2,null,null,null,null,null,null,-201]
[202,"NEW BRAINTREE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,41708,8726.4799999999959,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-202]
[203,"NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,17004.397409999998,31941.75,14937.352590000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-203]
[204,"NEWBURYPORT",1,0,0,0,0,0,600000,900000,400000,892898.96,0,48673,151605.65,0,0,0,0,"X",2993177.61,6.8747567755462553,null,27448207.989999998,43538669.188222557,16090461.198222559,1106180.0714414464,null,162.49337411797981,154.59110894321489,-7.9022651747649206,105,1,154.59110894321489,null,null,162.49337411797981,162.54407733535018,162.49565512289294,162.49337411797981,155.31712626313856,154.61892206816395,154.59110894321489,null,null,-2.781312494906274E-2,null,8.0317630214941058,2.4748750041539442,-5.556888017340162,null,null,null,null,null,null,-204]
[205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,8240,8240,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-205]
[206,"NEW SALEM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,691.85,691.85,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-206]
[207,"NEWTON",1,10102614,0,0,0,0,0,8130150,0,2720564,1275,0,9447.83,0,0,0,0,"X",20964050.829999998,7.5036002357728266,null,156764603.61603001,279386563.39999998,122621959.78396997,9201061.6634592321,null,175.05717564204178,172.35108915167942,-2.7060864903623667,5,1,172.35108915167942,null,null,175.05717564204178,175.00366647839365,175.05716003873161,175.05717564204178,172.30226339922757,172.35108915167942,172.35108915167942,null,null,0,null,5.627124838542084,4.5106837577908658,-1.1164410807512182,null,null,null,null,null,null,-207]
[208,"NORFOLK",1,0,0,0,0,0,0,2563,57773,221919,0,0,23239.72,0,0,0,0,"X",305494.71999999997,1.7575757917463477,null,11993145.444000002,17381595.800000001,5388450.3559999987,94706.099007325873,null,143.98076150710634,144.1397486731978,0.15898716609146391,13,1,144.1397486731978,null,null,143.98076150710634,143.97950758811322,143.98076150710634,143.98076150710634,144.40139756061433,144.1433152862416,144.1397486731978,null,null,-3.5666130438016808E-3,null,4.7103802978670357,4.7086812578319215,-1.6990400351142299E-3,null,null,null,null,null,null,-208]
[209,"NORTH ADAMS",1,0,0,0,0,0,0,290082,0,1490997,1997,152297,113680.21,0,0,0,0,"x18",1005355.31,3.8362261343903263,null,21755055.919999998,26206883.399999999,4451827.4800000004,170782.1692457303,null,118.1955554684784,119.6783925837607,1.4828371152822939,82,1,119.6783925837607,null,null,118.1955554684784,118.19513833088595,118.1955554684784,118.1955554684784,119.39280982811238,119.6783925837607,119.6783925837607,null,null,0,null,7.7176504025576618,9.0554824807848942,1.3378320782272324,null,null,null,null,null,null,-209]
[210,"NORTHAMPTON",1,0,5386,0,0,0,0,637887,10581,1718148,25566,210186,205450.49,0,0,0,0,"X17",2813204.49,5.9328226333793808,null,35618666.020000003,47417640.200000003,11798974.18,700012.21065762918,null,133.14502305778481,131.16052118041216,-1.9845018773726508,172,1,131.16052118041216,null,null,133.14502305778481,132.55313018066948,132.66647509868358,133.14502305778481,131.28919185606108,131.16052118041216,131.16052118041216,null,null,0,null,5.6187916386582897,4.3781448284270299,-1.2406468102312598,null,null,null,null,null,null,-210]
[211,"NORTH ANDOVER",1,0,759496,0,0,0,0,1835000,468000,2126386,36210,0,11812.22,0,0,21001,0,"X",5257905.22,7.2617768787866801,null,57569717.300000004,72405215.799999997,14835498.499999993,1077320.7999257441,null,124.6766512201486,123.89828949199,-0.77836172815860039,7,1,123.89828949199,null,null,124.6766512201486,124.6419825249617,124.6766512201486,124.6766512201486,123.99148460814189,123.89843516104004,123.89828949199,null,null,-1.4566905004187447E-4,null,5.8738446812603948,5.1153026973050464,-0.75854198395534844,null,null,null,null,null,null,-211]
[212,"NORTH ATTLEBOROUGH",1,0,0,0,0,0,0,1234803,0,3407394,9057,63973,162118.88,0,0,0,0,"X",4877345.88,7.9659481938853531,null,51608133.329999998,61227436.600000001,9619303.2700000033,766268.71510091994,null,123.76039454491159,117.15433979812786,-6.6060547467837267,89,1,117.15433979812786,null,null,123.76039454491159,125.51403656975954,123.81141793319384,123.76039454491159,123.76039454491159,117.29174220821884,117.15433979812786,null,null,-0.13740241009097076,null,4.5364779952347751,-1.3368050862576457,-5.8732830814924206,null,null,null,null,null,null,-212]
[213,"NORTHBOROUGH",1,0,0,0,0,0,0,874067,186955,559456,1061,0,2877.84,0,0,0,0,"X",1624416.84,4.7719415425242762,null,19538316.099999998,34041004.600000001,14502688.500000004,692059.81731439102,null,171.69326204004861,170.68484618633852,-1.0084158537100905,0,1,170.68484618633852,null,null,171.69326204004861,171.67349549864534,171.69326204004861,171.69326204004861,170.88352084570749,170.68484618633852,170.68484618633852,null,null,0,null,8.381648852732285,7.8822902976949827,-0.49935855503730231,null,null,null,null,null,null,-213]
[214,"NORTHBRIDGE",1,0,0,0,0,0,0,112520,624492,1230532,20000,255307,5813.15,0,0,0,0,"X",2248664.15,7.2789108722616014,null,28109617.770000007,30892865.559999999,2783247.7899999917,202590.12598829015,null,116.10378026592269,109.18069283306266,-6.9230874328600294,2,1,109.18069283306266,null,null,116.10378026592269,116.1037786193513,116.10378026592269,116.10378026592269,109.12761611574729,109.18063968293059,109.18069283306266,null,null,5.3150132075074907E-5,null,6.4620065615036761,-2.5131835933707658E-2,-6.4871383974373842,null,null,null,null,null,null,-214]
[215,"NORTH BROOKFIELD",1,0,0,0,0,0,0,538831,0,396624,0,296186,19427.59,0,0,0,0,"X",1251068.5900000001,13.495649378183161,null,8281136.6699999999,9270162.2199999988,989025.54999999888,133475.42048864745,null,107.50981448348978,110.33131276061106,2.8214982771212789,18,1,110.33131276061106,null,null,107.50981448348978,107.50924524851246,107.50981448348978,107.50981448348978,109.16268739248008,110.33131276061106,110.33131276061106,null,null,0,null,6.3159932139805042,9.941631516194402,3.6256383022138978,null,null,null,null,null,null,-215]
[216,"NORTHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,480276,463785.24,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-216]
[217,"NORTH READING",1,20000,0,0,0,0,0,1255216,1022598,1023216,0,0,0,0,0,0,0,"x18",2590778.7999999998,5.6677891612082938,null,29062440.792260002,45710571.200000003,16648130.407740001,943580.93079370994,null,156.81359301442009,154.0372695782963,-2.7763234361237892,1,1,154.0372695782963,null,null,156.81359301442009,156.81348116028272,156.81359301442009,156.81359301442009,153.66395634654168,154.0372695782963,154.0372695782963,null,null,0,null,7.4144925702781084,5.6013160599032465,-1.8131765103748618,null,null,null,null,null,null,-217]
[218,"NORTON",1,0,61075,0,0,0,0,684504,606056,1076125.3899999999,0,16313,90381.13,0,0,0,0,"x18",1781166.7469999995,4.3071869681292929,null,29128867.219999995,41353364.972999997,12224497.753000002,526531.97413647431,null,143.44189484674027,140.15935700661802,-3.2825378401222451,53,1,140.15935700661802,null,null,143.44189484674027,141.5927914051158,143.44189484674027,143.44189484674027,140.1836261001873,140.16005939722393,140.15935700661802,null,null,-7.0239060590893132E-4,null,6.6783141453912673,3.7389593265037955,-2.9393548188874719,null,null,null,null,null,null,-218]
[219,"NORWELL",1,0,263948,0,0,0,0,663679,522373,1305171,0,0,14956.83,0,0,0,0,"x18",1856508.1300000001,4.7123377144564653,null,25956168.805050001,39396754.700000003,13440585.894950002,633365.79817164503,null,149.05114237351503,149.3417198546135,0.29057748109846671,12,1,149.3417198546135,null,null,149.05114237351503,149.08985791479563,149.05140040639461,149.05114237351503,148.92130248782192,149.33943523749375,149.3417198546135,null,null,2.2846171197556941E-3,null,5.1260815340166603,5.1285092453271659,2.4277113105055648E-3,null,null,null,null,null,null,-219]
[220,"NORWOOD",1,0,73144.259999999995,0,0,0,0,3622725,1166710.31,2956710,0,0,114800.84,0,0,0,0,"X",7934090.4100000001,10.830620280559376,null,53483623.868720002,73256103.569999993,19772479.70127999,2141482.1964963167,null,137.78652394812985,132.96522604388292,-4.8212979042469328,57,1,132.96522604388292,null,null,137.78652394812985,138.87081030760444,138.73565890888943,137.78652394812985,133.20421413683687,132.96882134901574,132.96522604388292,null,null,-3.5953051328192487E-3,null,9.8734021413268014,5.8292272746082503,-4.0441748667185511,null,null,null,null,null,null,-220]
[221,"OAK BLUFFS",1,20704,0,0,0,0,0,0,0,162101,0,41584,53245.5,0,0,0,0,"x18",149671,1.1862206818862593,null,6470637.9299999997,12617466.740000002,6146828.8100000024,72914.954624363061,null,196.79680680136653,193.86885684354215,-2.9279499578243815,23,1,193.86885684354215,null,null,196.79680680136653,199.83330418336192,196.42878394911185,196.79680680136653,195.22492184252491,193.93668857080061,193.86885684354215,null,null,-6.783172725846498E-2,null,6.3975400630406121,4.5716041097025331,-1.825935953338079,null,null,null,null,null,null,-221]
[222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,2247.3000000000002,2247.3000000000002,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-222]
[223,"ORANGE",1,0,47669,0,0,0,0,250159,279357,483369,0,94560,2526.5100000000002,0,0,0,0,"X",1157640.51,12.563885272906777,null,9212499.9199999981,9214032.8000000007,1532.8800000026822,192.58928457167039,null,102.17791270133101,100.01454861033456,-2.1633640909964527,3,1,100.01454861033456,null,null,102.17791270133101,102.19153314731852,102.1779543420968,102.17791270133101,100.52805782898258,100.01608619786188,100.01454861033456,null,null,-1.5375875273235806E-3,null,7.7802916711260881,5.2151080581439961,-2.565183612982092,null,null,null,null,null,null,-223]
[224,"ORLEANS",1,0,169017,0,0,0,0,0,165,188714.88,0,0,0,0,0,0,0,"x18",225796.46400000001,3.8444226815612192,null,2114047.8800000004,5873351.676,3759303.7959999996,144523.52780221589,null,244.21884526101786,270.98857137510925,26.769726114091384,0,1,270.98857137510925,null,null,244.21884526101786,244.21883656954577,244.21884526101786,244.21884526101786,270.10829279579724,270.98857137510925,270.98857137510925,null,null,0,null,-6.6862934110834615,3.6920213228734857,10.378314733956948,null,null,null,null,null,null,-224]
[225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-225]
[226,"OXFORD",1,0,0,0,0,0,197117.73,323039.38,114393.76,500000,19067,0,20899.27,0,0,0,0,"X",1174517.1400000001,4.8648911253668912,null,21950126.810000002,24142722,2192595.1899999976,106667.36881353121,null,109.26908823745241,109.50303312250644,0.23394488505402933,28,1,109.50303312250644,null,null,109.26908823745241,109.45939281593087,109.27223165726723,109.26908823745241,108.62420227374112,109.48897324961821,109.50303312250644,null,null,1.40598728882253E-2,null,4.3920636313653452,4.4712222629796203,7.9158631614275166E-2,null,null,null,null,null,null,-226]
[227,"PALMER",1,0,0,0,0,0,359027,2094507,352057,1114872,5577,185105,38612.559999999998,0,0,0,0,"X16",4149757.56,17.277226336061435,null,19001379.489999998,24018656,5017276.5100000016,866846.21853874438,null,126.21028959804124,121.84278406547027,-4.3675055325709735,32,0,126.21028959804124,null,null,126.21028959804124,126.42294044258706,126.21317289452114,126.21028959804124,126.21028959804124,126.21028959804124,126.21028959804124,null,null,0,null,4.1107780222060537,0.32175246319666712,-3.7890255590093864,null,null,null,null,null,null,-227]
[228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,51500,51500,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-228]
[229,"PEABODY",1,0,73472,0,0,0,0,4837308,2659787,1500000,17677,59702,195273.05,0,0,0,0,"x18",8293219.0500000007,8.3147448434829485,null,91177548.530000001,99741113,8563564.4699999988,712038.53518766281,null,107.53083343856412,108.61124921803416,1.0804157794700444,133,1,108.61124921803416,null,null,107.53083343856412,107.53633442925852,107.53083343856412,107.53083343856412,107.53083343856412,108.61124921803416,108.61124921803416,null,null,0,null,9.163770661615338,10.302219917358716,1.1384492557433781,null,null,null,null,null,null,-229]
[230,"PELHAM",1,135408,0,0,0,0,0,0,0,0,0,0,2488.2199999999998,0,0,0,0,"X",137896.22,5.427510636874235,null,858482.55999999994,2540690,1682207.44,91301.987740289769,null,252.13250356916092,285.31598967598251,33.18348610682159,1,1,285.31598967598251,null,null,252.13250356916092,266.1447305987499,252.13250356916092,252.13250356916092,283.44593416033109,285.31598967598251,285.31598967598251,null,null,0,null,8.6834814463337082,22.016158428090289,13.332676981756581,null,null,null,null,null,null,-230]
[231,"PEMBROKE",1,0,550000,0,0,0,125000,967500,0,997436,0,0,64673,0,0,0,0,"X",2704609,6.184335724206047,null,33926554.381990001,43733217.609999999,9806663.2280099988,606476.97736240027,null,127.01439075693611,127.11795057953643,0.10355982260031737,41,1,127.11795057953643,null,null,127.01439075693611,127.16733019074478,127.01737420905037,127.01439075693611,127.75587027660613,127.12771596209609,127.11795057953643,null,null,-9.7653825596637489E-3,null,2.1092857803750538,2.3209444325681114,0.21165865219305768,null,null,null,null,null,null,-231]
[232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-232]
[233,"PERU",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,164907.6,220532,55624.399999999994,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-233]
[234,"PETERSHAM",1,0,0,0,0,0,0,0,0,24000,0,47153,0,0,0,0,0,"x18",54353,2.4526088270994935,null,1133842.72,2216130,1082287.28,26544.273363855013,null,228.43546408615904,193.11194471805976,-35.323519368099284,0,1,193.11194471805976,null,null,228.43546408615904,228.43544294097691,228.43546408615904,228.43546408615904,197.42404442532145,193.11194471805976,193.11194471805976,null,null,0,null,21.379712681771935,2.15366568633786,-19.226046995434075,null,null,null,null,null,null,-234]
[235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-235]
[236,"PITTSFIELD",1,0,198525,0,0,0,476459,3295511,0,4563572,51052,829833,249980.64,0,0,0,0,"X",9664932.6400000006,9.041814425585093,null,92916030.260000005,106891517.40000001,13975487.140000001,1263637.6122703096,null,117.80623186363115,113.68100799416318,-4.1252238694679733,169,1,113.68100799416318,null,null,117.80623186363115,117.80588745276255,117.80623186363115,117.80623186363115,113.42125257529251,113.68100799416318,113.68100799416318,null,null,0,null,9.6619795743535484,5.5899247610017291,-4.0720548133518193,null,null,null,null,null,null,-236]
[237,"PLAINFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,140641,74677.959999999992,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-237]
[238,"PLAINVILLE",1,0,0,0,0,0,0,251598,0,361002,0,0,41238.120000000003,0,0,0,0,"X",653838.12,5.5906425637922572,null,8340185.2700000005,11695223.09,3355037.8199999994,187568.17239624783,null,131.89634143284513,137.97840869311707,6.0820672602719412,27,1,137.97840869311707,null,null,131.89634143284513,133.04393748241574,131.95912574113478,131.89634143284513,139.40210738883891,138.03212510400064,137.97840869311707,null,null,-5.3716410883566823E-2,null,3.7793442378438069,8.3616120559897276,4.5822678181459207,null,null,null,null,null,null,-238]
[239,"PLYMOUTH",1,0,363171,0,0,0,0,4928689,933517,11705399,45698,0,655727.73,0,0,0,0,"X",18632201.73,12.477642733238177,null,111949866.57694001,149324693.19999999,37374826.623059973,4663497.3381926101,null,133.96388723272358,129.21962328770243,-4.7442639450211459,437,1,129.21962328770243,null,null,133.96388723272358,134.12887724445528,133.96388723272358,133.96388723272358,129.14998786222361,129.21962328770243,129.21962328770243,null,null,0,null,6.9763115478287858,3.2313440078714915,-3.7449675399572944,null,null,null,null,null,null,-239]
[240,"PLYMPTON",1,0,625520,0,0,0,0,0,0,51274,0,0,3503.22,0,0,0,0,"X",680297.22,14.438554625798167,null,3146739.0944000003,4711671.2,1564932.1055999999,225953.57692370945,null,140.47227607012925,142.55130433467343,2.0790282645441778,3,1,142.55130433467343,null,null,140.47227607012925,165.83636343913179,165.83636343913179,140.47227607012925,140.47227607012925,142.55130433467343,142.55130433467343,null,null,0,null,5.5995436388158213,8.7681323698971543,3.168588731081333,null,null,null,null,null,null,-240]
[241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,16637,146.23999999999796,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-241]
[242,"PROVINCETOWN",1,0,0,0,0,0,0,0,2000,493759,0,9310,5016.6899999999996,0,0,0,0,"x18",164454.39000000001,2.5593716946789522,null,1708796.98,6425576.6499999994,4716779.67,120719.92377435129,null,404.19178921893302,368.96464588939335,-35.227143329539672,1,1,368.96464588939335,null,null,404.19178921893302,425.55157165676053,404.19178921893302,404.19178921893302,367.21720014284369,368.96464588939335,368.96464588939335,null,null,0,null,11.317347505126808,-1.6368737794805588,-12.954221284607367,null,null,null,null,null,null,-242]
[243,"QUINCY",1,0,0,0,0,0,0,4856492,4000000,11937570,11478,0,88502.61,0,0,0,0,"X",20894042.609999999,11.358801239770887,null,164068488.81255996,183945842.25,19877353.437440038,2257829.06868558,null,114.25021531439718,110.73912760230509,-3.5110877120920918,61,1,110.73912760230509,null,null,114.25021531439718,114.23898557982488,114.25021531439718,114.25021531439718,110.70078395545741,110.73912760230509,110.73912760230509,null,null,0,null,11.760665710220056,7.6975667561751724,-4.0630989540448841,null,null,null,null,null,null,-243]
[244,"RANDOLPH",1,0,0,0,0,0,0,2849400,1022473,0,6519,0,429780.95715520001,0,0,0,0,"x18",4308172.9571551997,6.5175836424822124,null,50608513.309120007,66100769.755743995,15492256.446623988,1009720.7720165611,null,128.46677726516822,128.61679730868042,0.15002004351219966,327,1,128.61679730868042,null,null,128.46677726516822,129.97873840854766,128.46677726516822,128.46677726516822,128.76560620910669,128.61679730868042,128.61679730868042,null,null,0,null,6.4858268964292893,7.0576880427834432,0.57186114635415386,null,null,null,null,null,null,-244]
[245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-245]
[246,"READING",1,0,0,0,0,0,70770,2585634,982258,2028132,0,0,4804.7299999999996,0,0,0,0,"X",5671598.7300000004,8.8009972601606137,null,46064559.298859999,64442682.600000001,18378123.301140003,1617458.1282022709,null,138.77411401489644,136.38516340555228,-2.3889506093441639,3,1,136.38516340555228,null,null,138.77411401489644,138.73438185410328,138.77411401489644,138.77411401489644,136.36039413925204,136.38514713118937,136.38516340555228,null,null,1.6274362906187889E-5,null,6.6280855951775948,4.0893045639522345,-2.5387810312253603,null,null,null,null,null,null,-246]
[247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,1408004,1408004,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-247]
[248,"REVERE",1,0,5968462,0,0,0,0,6689802,4000000,3342158,0,0,651092.28,0,0,0,0,"x18",18312003.68,12.353747802577214,null,142967579.12336001,148230350.59999999,5262771.476639986,650149.51565007272,null,106.59125456595045,103.22634123713455,-3.3649133288159021,558,1,103.22634123713455,null,null,106.59125456595045,105.64205441920471,105.66856269116221,106.59125456595045,103.15606247948989,103.22634123713455,103.22634123713455,null,null,0,null,13.952277793700604,9.8352635981680656,-4.1170141955325388,null,null,null,null,null,null,-248]
[249,"RICHMOND",1,0,0,0,0,0,0,0,0,0,0,50042,1994.58,0,0,0,0,"x18",52036.58,1.1654403878152499,null,1653453.7499999998,4464971.4000000004,2811517.6500000004,32766.562203654204,null,264.28938963334946,268.05738217935317,3.7679925460037111,0,1,268.05738217935317,null,null,264.28938963334946,259.05688656875327,264.28938963334946,264.28938963334946,270.18533366222471,268.05738217935317,268.05738217935317,null,null,0,null,1.2328652766549411,-0.73963561764795283,-1.9725008943028939,null,null,null,null,null,null,-249]
[250,"ROCHESTER",1,0,0,0,0,0,0,155198,120000,278284,0,0,0,0,0,0,0,"x18",358683.2,4.6686931331878752,null,6163095.8600000003,7682732.4000000004,1519636.54,70947.166792393822,null,123.25932795426162,123.50587117441989,0.2465432201582729,0,1,123.50587117441989,null,null,123.25932795426162,123.25932154865711,123.25932795426162,123.25932795426162,124.10390619205049,123.50587117441989,123.50587117441989,null,null,0,null,1.5214782181561453,1.9842420295802035,0.4627638114240582,null,null,null,null,null,null,-250]
[251,"ROCKLAND",1,0,0,0,0,0,0,989376,556528,1809990,9551,3659,132401.29,0,0,0,0,"X",3501505.29,8.7113459393521069,null,34848972.482560009,40194768,5345795.5174399912,465690.74073457561,null,118.74362526908922,114.00358297263323,-4.7400422964559965,103,1,114.00358297263323,null,null,118.74362526908922,118.74273676001401,118.74291756123789,118.74362526908922,114.24310440111671,114.01234521898478,114.00358297263323,null,null,-8.7622463515515392E-3,null,9.9507479103149201,5.0164355629787734,-4.9343123473361468,null,null,null,null,null,null,-251]
[252,"ROCKPORT",1,0,86504,0,0,0,0,1583240,628653,606214,0,102761,0,0,0,0,0,"X",3007372,16.441149550687857,null,8129580.1188599998,18291738,10162157.881140001,1670775.57481524,null,212.25063527889995,204.45044125495988,-7.8001940239400653,0,1,204.45044125495988,null,null,212.25063527889995,212.25063527889995,212.25063527889995,212.25063527889995,204.22603614398304,204.45044125495988,204.45044125495988,null,null,0,null,6.1533186277287912,4.329062179973632,-1.8242564477551593,null,null,null,null,null,null,-252]
[253,"ROWE",1,0,0,0,0,0,0,0,0,44954,0,558,2713.13,0,0,0,0,"x18",16757.329999999998,0.74310119052692303,null,751366.82,2255053.58,1503686.7600000002,11173.914215355719,null,306.87666142266153,298.63970647315045,-8.2369549495110732,1,1,298.63970647315045,null,null,306.87666142266153,350.02441038393192,307.29582174171753,306.87666142266153,287.31309643188524,298.57930013098638,298.63970647315045,null,null,6.0406342164071702E-2,null,9.3014427467463836,5.2119173109965926,-4.089525435749791,null,null,null,null,null,null,-253]
[254,"ROWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,102026.38446,117035.5,15009.115539999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-254]
[255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,81600,81600,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-255]
[256,"RUSSELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,344095.56,361532.7,17437.140000000014,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-256]
[257,"RUTLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(C266=1,U266>0),U266/Y266*100,0)","v":0},null,0,660,{"$f":"IF(Y266-X266>0,Y266-X266,0)","v":660},{"$f":"V266*0.01*Z266","v":0},null,0,{"$f":"IFERROR(IF(C266=1,(Y266-AA266)/X266*100,0),\"\")","v":0},{"$f":"AD266-AC266","v":0},0,"Non-op",{"$f":"IF(AG266=1,AD266,AC266)","v":0},null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-257]
[258,"SALEM",1,0,0,0,0,0,0,2118427,577538,2414949,242,191499,586864.08744320006,0,0,0,0,"x18",{"$f":"IF(OR(T267=\"X\",T267=\"X16\",T267=\"X17\"),SUM(D267:S267),\nIF(T267=\"x18\",SUM(D267:S267)-D267*0.7-L267*0.7,SUM(D267:S267)-D267-L267))","v":4199054.7874432001},4.7728990233279989,null,69935642.150000006,87977029.619104013,18041387.469104007,861097.20630768512,null,133.4364306730439,124.56585760083183,-8.8705730722120677,490,1,124.56585760083183,null,null,133.4364306730439,133.43643088056936,133.4364306730439,133.4364306730439,124.30167102326834,124.56585760083183,{"$f":"+AH267","v":124.56585760083183},null,null,{"$f":"+AQ267-AP267","v":0},null,11.474627353967769,3.5006722769323968,{"$f":"IFERROR(AW267-AV267,\"\")","v":-7.973955077035372},null,null,null,null,null,null,{"$f":"BF267-A267","v":-258}]
[259,"SALISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,40442.75,7461.2299999999959,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-259]
[260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-260]
[261,"SANDWICH",1,0,0,0,0,0,0,1550471,617529,452366,0,47549,293644.75,0,0,0,0,"X",2961559.75,5.5924434208344582,null,29251950.23,52956454.399999999,23704504.169999998,1325660.9838965947,null,170.0491313823652,176.5037647409651,6.4546333585998923,165,1,176.5037647409651,null,null,170.0491313823652,170.01705546135543,170.0491313823652,170.0491313823652,176.64076496204038,176.5037647409651,176.5037647409651,null,null,0,null,-9.4824319345853739E-2,4.4212582534003682,4.5160825727462219,null,null,null,null,null,null,-261]
[262,"SAUGUS",1,0,183750,0,0,0,0,2283684,29340,3199980,10311,0,334959.4748584,0,0,0,0,"X",6042024.4748584004,12.556566573542982,null,42085454.029999994,48118444.158047996,6032990.1280480027,757536.42180362344,null,119.94583426664332,112.53509990051158,-7.4107343661317344,297,1,112.53509990051158,null,null,119.94583426664332,119.87950767151017,119.94583426664332,119.94583426664332,112.94312181921026,112.53509990051158,112.53509990051158,null,null,0,null,12.046713265731245,4.312485183556074,-7.7342280821751714,null,null,null,null,null,null,-262]
[263,"SAVOY",1,0,0,0,0,0,0,62000,0,25368,0,5422,1387.82,0,0,0,0,"X",94177.82,9.1487502812178985,null,576479.4,1029406.3899999999,452926.98999999987,41437.15927133675,null,152.23183779980153,171.37979791275509,19.147960112953569,1,1,171.37979791275509,null,null,152.23183779980153,171.90667963305592,152.55432768636939,152.23183779980153,174.40862082471463,171.37979791275509,171.37979791275509,null,null,0,null,-11.6502645230431,0.49756804424137085,12.147832567284471,null,null,null,null,null,null,-263]
[264,"SCITUATE",1,0,0,0,0,0,0,691147.84,500000,948225,0,0,26317.55,0,0,0,0,"x18",1501932.8899999997,2.818218525028656,null,34295600.022,53293698.719999999,18998098.697999999,535407.93691026384,null,149.07358659822506,153.8339925507828,4.7604059525577327,17,0,149.07358659822506,null,null,149.07358659822506,149.07358410106849,149.07358659822506,149.07358659822506,154.3521843869618,149.07358659822506,149.07358659822506,null,null,0,null,4.5132511476025803,6.8483449235009974,2.3350937758984172,null,null,null,null,null,null,-264]
[265,"SEEKONK",1,0,129704,0,0,0,521915,723317,404643,784111,19564,0,3812.97,0,0,0,0,"X",2587066.9700000002,7.0876040305705397,null,25865534.950000003,36501290.969999999,10635756.019999996,753820.27235516848,null,141.68903215878751,138.20503139311575,-3.484000765671766,4,1,138.20503139311575,null,null,141.68903215878751,141.64654442840973,141.68895107120369,141.68903215878751,138.07217483955029,138.20503139311575,138.20503139311575,null,null,0,null,5.4647015276854161,2.5263087234599082,-2.9383928042255079,null,null,null,null,null,null,-265]
[266,"SHARON",1,0,0,0,0,0,0,1547655,885072,980248,0,0,14032.27,0,0,0,0,"x18",2740833.67,4.0745615135286348,null,44179615.271480002,67266960.159999996,23087344.888519995,940708.06932325626,null,148.03083468510991,150.12863213748585,2.0977974523759428,8,1,150.12863213748585,null,null,148.03083468510991,147.95537484588615,148.03058631823055,148.03083468510991,149.94017927812052,150.1281563080295,150.12863213748585,null,null,4.7582945634871976E-4,null,5.1004899730981572,6.793647560349747,1.6931575872515898,null,null,null,null,null,null,-266]
[267,"SHEFFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,65963,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-267]
[268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,732.90000000000009,732.90000000000009,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-268]
[269,"SHERBORN",1,0,40000,0,0,0,0,465000,235000,170563,0,0,0,0,0,0,0,"x18",791168.9,8.7792383180968017,null,4685609.0321299993,9011817.0999999996,4326208.0678700004,379808.11641503836,null,184.45430304112443,184.22384207461275,-0.23046096651168568,0,1,184.22384207461275,null,null,184.45430304112443,186.73530336108354,184.45430304112443,184.45430304112443,183.56900274307503,184.22384207461275,184.22384207461275,null,null,0,null,5.7241582375617126,7.047466655795394,1.3233084182336814,null,null,null,null,null,null,-269]
[270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy12",null,-270]
[271,"SHREWSBURY",1,0,0,0,0,0,2720481,0,0,1905204,22048,28670,24781.119999999999,0,0,0,0,"X",4701184.12,4.7987325636036324,null,74633713.99000001,97967204,23333490.00999999,1119711.7833350701,null,128.73514580960642,129.76373148151421,1.0285856719077913,24,1,129.76373148151421,null,null,128.73514580960642,128.6665272787225,128.73494246817239,128.73514580960642,129.7571827891623,129.76373148151421,129.76373148151421,null,null,0,null,5.2383877586306218,5.8320389688193117,0.59365121018868994,null,null,null,null,null,null,-271]
[272,"SHUTESBURY",1,0,0,0,0,0,0,0,0,33037,0,15050,5742.66,0,0,0,0,"x18",30703.760000000006,0.99223702571679451,null,1442294.2199999997,3094397.73,1652103.5100000002,16392.782729386767,null,247.21260951598077,213.41033643403313,-33.802273081947646,3,1,213.41033643403313,null,null,247.21260951598077,247.21258943277479,247.21260951598077,247.21260951598077,214.88524768941986,213.44201357204767,213.41033643403313,null,null,-3.1677138014543971E-2,null,17.409431708477022,1.1039128874037205,-16.305518821073303,null,null,null,null,null,null,-272]
[273,"SOMERSET",1,0,0,0,0,0,0,0,236865,2238155.92,0,0,11781.63,0,0,0,0,"X",2486802.5499999998,8.5836788239807102,null,21144659.59,28971290.759999998,7826631.1699999981,671812.88237036357,null,131.27258961945515,133.83747209159793,2.5648824721427843,13,1,133.83747209159793,null,null,131.27258961945515,131.19364526572082,131.27205540706157,131.27258961945515,133.73872716426101,133.83747209159793,133.83747209159793,null,null,0,null,3.5390367735995536,5.5571180745996065,2.0180813010000529,null,null,null,null,"fy12",null,-273]
[274,"SOMERVILLE",1,0,400000,0,0,0,0,5282758,1400000,3407151,17516,0,657360.62,0,0,0,0,"X",11164785.619999999,8.5404609909940756,null,88070540.975499988,130728137.88123706,42657596.905737072,3643155.4234299706,null,147.04764397883525,144.29908236076398,-2.7485616180712782,300,1,144.29908236076398,null,null,147.04764397883525,147.02300509545688,147.04764397883525,147.04764397883525,144.38585337716478,144.29908236076398,144.29908236076398,null,null,0,null,9.891291484672788,7.7798902537394508,-2.1114012309333372,null,null,null,null,null,null,-274]
[275,"SOUTHAMPTON",1,0,0,0,0,0,0,307892,0,120113,0,75469,11629.1,0,0,0,0,"x18",431024,4.7767291782339933,null,6284662,9023412.9655923694,2738750.9655923694,130822.71649261595,null,129.14980473502368,141.49671452656887,12.346909791545187,12,0,129.14980473502368,null,null,129.14980473502368,129.14880033885763,129.14980473502368,129.14980473502368,129.14980473502368,129.14980473502368,129.14980473502368,null,null,0,null,7.3998734670874668,18.169494807714614,10.769621340627147,null,null,null,null,null,null,-275]
[276,"SOUTHBOROUGH",1,0,0,0,0,0,0,375646,174888,763114,0,0,1550.15,0,0,0,0,"X",1315198.1499999999,4.7072046918527466,null,14230837.126399998,27940109.600000001,13709272.473600004,645323.51709617651,null,201.25876307209239,191.80028441382802,-9.4584786582643687,1,1,191.80028441382802,null,null,201.25876307209239,195.99043720512674,195.99043497982586,201.25876307209239,191.7461114232656,191.80025012123471,191.80028441382802,null,null,3.4292593312557074E-5,null,8.0802923693467896,2.9619497721076717,-5.1183425972391179,null,null,null,null,null,null,-276]
[277,"SOUTHBRIDGE",1,0,64350,0,0,0,0,1095624.58,700000,709962,71839,272146,153588.82,0,0,0,0,"X",3067510.4,7.9153473677688799,null,38095220.899999999,38753958.069999993,658737.16999999434,52141.33524610976,null,100.33786048161855,101.59231478496005,1.2544543033415039,142,1,101.59231478496005,null,null,100.33786048161855,100.33718748563882,100.33786048161855,100.33786048161855,100.33786048161855,101.59231478496005,101.59231478496005,null,null,0,null,9.6770882112561623,11.164278327816548,1.4871901165603862,null,null,null,null,null,null,-277]
[278,"SOUTH HADLEY",1,0,222788,0,0,0,266000,318929,0,731486.73,5566,136741,169012.2,0,0,0,0,"x18",1338482.219,4.4011055308209333,null,25928069.819999997,30412409.101000004,4484339.2810000069,197360.50411686697,null,118.56913574172825,116.53412231085679,-2.0350134308714587,143,1,116.53412231085679,null,null,118.56913574172825,122.80687366670395,118.56913574172825,118.56913574172825,116.31520820577911,116.53412231085679,116.53412231085679,null,null,0,null,6.4743911722375858,4.4994685180881921,-1.9749226541493936,null,null,null,null,null,null,-278]
[279,"SOUTHWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-279]
[280,"SPENCER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,1259514,1193550.96,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-280]
[281,"SPRINGFIELD",1,16264302.7839409,116449,1212473,6295498.4400000004,0,0,10498700.6324939,225809.36750606101,0,0,0,0,0,0,0,0,"X",34613233.223940864,6.5884392317186098,null,525763852.88000005,525363170.34394085,0,0,null,100.04914416370443,99.923790398700035,-0.12535376500439099,4658,1,99.923790398700035,null,null,100.04914416370443,100.0203868637297,100.04914416370443,100.04914416370443,99.987999272331209,99.923790398700035,99.923790398700035,null,null,0,null,8.6551897611031485,8.5153425341838158,-0.13984722691933271,null,null,null,null,null,null,-281]
[282,"STERLING",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,19371,2880.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-282]
[283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-283]
[284,"STONEHAM",1,0,200000,0,0,0,0,932756,700000,2184610,3219,0,238413.07,0,0,0,0,"x18",2729771.0700000003,5.862422213742029,null,32165599.711240005,46563877.020000003,14398277.308759999,844087.80734492419,null,140.56067905503079,142.13877441457646,1.5780953595456708,176,1,142.13877441457646,null,null,140.56067905503079,150.15375032260559,140.56067905503079,140.56067905503079,142.03903780003455,142.13877441457646,142.13877441457646,null,null,0,null,9.6087151862403939,7.8756073980082109,-1.733107788232183,null,null,null,null,null,null,-284]
[285,"STOUGHTON",1,0,0,0,0,0,0,1121772,1957520,2031436,9689,0,179318.37,0,0,0,0,"x18",3877730.17,5.6685504540349765,null,56987020.295979992,68407791.400000006,11420771.104020014,647392.17227122188,null,124.09814814898641,118.90496972081337,-5.1931784281730415,119,1,118.90496972081337,null,null,124.09814814898641,119.03173235749338,118.82081512759098,124.09814814898641,124.09814814898641,116.95781453436267,118.90496972081337,null,null,1.9471551864507006,null,12.599654036443464,7.9825791246934434,-4.6170749117500209,null,null,null,null,null,null,-285]
[286,"STOW",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,778.5,778.5,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-286]
[287,"STURBRIDGE",1,0,499600,0,0,0,0,1021247,291236,214514,0,0,37163.56,0,0,0,0,"x18",1913600.76,12.675588963561962,null,10737439.589999998,15096740.4,4359300.8100000024,552567.05236082757,null,138.83114289976373,135.4529003467872,-3.3782425529765305,23,1,135.4529003467872,null,null,138.83114289976373,138.83113981535652,138.83114289976373,138.83114289976373,135.59161351457584,135.4529003467872,135.4529003467872,null,null,0,null,11.607425248904347,9.467702046533482,-2.139723202370865,null,null,null,null,null,null,-287]
[288,"SUDBURY",1,0,0,0,0,0,0,1239629,0,950125,0,0,4012.26,0,0,0,0,"x18",1528678.7599999998,2.9869775485178831,null,28628096.43,51178113.5,22550017.07,673563.94706785015,null,173.42576294710244,176.41602429425711,2.9902613471546715,3,1,176.41602429425711,null,null,173.42576294710244,173.47886523610794,173.42582142351208,173.42576294710244,176.03183443871927,176.41602429425711,176.41602429425711,null,null,0,null,6.6638249032548584,8.3566280050742225,1.6928031018193641,null,null,null,null,null,null,-288]
[289,"SUNDERLAND",1,0,0,0,0,0,0,0,0,40034.410000000003,0,15136,0,0,0,0,0,"x18",27146.323000000004,0.65860533925956322,null,1946645.5199999998,4121789.0870000003,2175143.5670000007,14325.611668822919,null,175.18214716521902,211.00212818054194,35.819981015322924,0,1,211.00212818054194,null,null,175.18214716521902,158.21728694137462,175.18214716521902,175.18214716521902,216.47002333656496,213.77754969989752,211.00212818054194,null,null,-2.7754215193555751,null,-6.916269321535319,12.408868555197328,19.325137876732647,null,null,null,null,null,null,-289]
[290,"SUTTON",1,0,158244,0,0,0,109000,0,66365,409300,19090,86697,3158.68,0,0,700000,0,"X",1551854.6800000002,6.7754477601957088,null,16076441.029999997,22904090.399999999,6827649.370000001,462603.81631368148,null,143.5234634394991,139.59237956839209,-3.9310838711070062,0,1,139.59237956839209,null,null,143.5234634394991,142.61446456276749,143.52259273633899,143.5234634394991,139.75921723848671,139.59237956839209,139.59237956839209,null,null,0,null,11.269906139141563,9.6059891428383217,-1.6639169963032412,null,null,null,null,null,null,-290]
[291,"SWAMPSCOTT",1,0,62321,0,0,0,0,1061931,340405,1005842,0,0,92625.47,0,0,0,0,"x18",1859035.0700000003,5.2390982512921882,null,26012947.399999999,35483874.911898851,9470927.5118988529,496191.19765704352,null,139.32924291943345,134.50103587355048,-4.8282070458829764,59,1,134.50103587355048,null,null,139.32924291943345,139.18643443579347,139.32494203207526,139.32924291943345,134.83921056282605,134.51007406636592,134.50103587355048,null,null,-9.038192815438606E-3,null,5.8381031326832051,1.6155875746006001,-4.2225155580826055,null,null,null,null,null,null,-291]
[292,"SWANSEA",1,0,0,0,0,0,0,205992,632933,2664476.56,0,0,27289.5,0,0,0,0,"x18",1665557.4680000001,5.4950638781909458,null,26694462.580000002,30310065.631999999,3615603.0519999973,198679.69728922125,null,111.72207316357381,112.80012041624991,1.0780472526761002,18,1,112.80012041624991,null,null,111.72207316357381,111.57143550215424,111.72207316357381,111.72207316357381,112.05496067832816,112.79280547131958,112.80012041624991,null,null,7.3149449303286929E-3,null,5.6351909523797987,6.6457186481771648,1.0105276957973661,null,null,null,null,null,null,-292]
[293,"TAUNTON",1,0,803775,0,0,0,153786,2033038,4099437,4314963.2300000004,13981,208094,105560.14,0,0,0,0,"X16",11732634.370000001,8.6027807207423841,null,131396476.31,136381883.38,4985407.0699999928,428883.63826848718,null,102.69881399723218,103.46776683796406,0.76895284073188463,120,1,103.46776683796406,null,null,102.69881399723218,102.79805515529472,102.82665803199748,102.69881399723218,102.87496651549677,103.46776683796406,103.46776683796406,null,null,0,null,10.669097540232126,11.558525803307015,0.88942826307488865,null,null,null,null,null,null,-293]
[294,"TEMPLETON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,692.2,692.2,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-294]
[295,"TEWKSBURY",1,0,1510662,0,0,0,0,1850361,1370160,2227298.18154018,1075,0,89861.24,0,0,0,0,"X",7049417.4215401802,11.005511414325037,null,41191248.019999996,64053519.697090045,22862271.677090049,2516109.9189961455,null,153.05738780394682,149.39438044755292,-3.663007356393905,56,1,149.39438044755292,null,null,153.05738780394682,153.27468922580977,153.06101824525609,153.05738780394682,149.57391330334468,149.39438044755292,149.39438044755292,null,null,0,null,6.8609636562553522,4.2880426728941705,-2.5729209833611817,null,null,null,null,null,null,-295]
[296,"TISBURY",1,15989,0,0,0,0,0,0,0,352183,0,63001,79169.166808199996,0,0,0,0,"x18",252621.76680820005,2.1761636762291414,null,5475942.1799999988,11608583.010903999,6132640.8309040004,133456.30215572988,null,225.7229739153729,209.55529352846952,-16.167680386903385,44,1,209.55529352846952,null,null,225.7229739153729,225.7229248751087,225.7229739153729,225.7229739153729,211.26210334997836,209.55529352846952,209.55529352846952,null,null,0,null,12.394208911390836,4.1659962617408635,-8.2282126496499721,null,null,null,null,null,null,-296]
[297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-297]
[298,"TOPSFIELD",1,0,2970,0,0,0,0,45200,76909,272336,0,0,0,0,0,0,0,"X",397415,3.1257068754461477,null,6737747.4920000006,12714404,5976656.5079999994,186812.76339235564,null,176.35237832580449,185.93144446986415,9.5790661440596523,0,1,185.93144446986415,null,null,176.35237832580449,176.35237832580449,176.35237832580449,176.35237832580449,185.93144446986415,185.93144446986415,185.93144446986415,null,null,0,null,6.489804932587381,12.076053447489665,5.5862485149022838,null,null,null,null,null,null,-298]
[299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-299]
[300,"TRURO",1,0,191000,0,0,0,0,323100,65150,96525.03,0,107181,6103.16,0,0,0,0,"X",789059.19000000006,11.192179341977392,null,2300504.7399999998,7050094.2300000004,4749589.49,531582.57372850936,null,280.74392899328598,283.35136819894109,2.6074392056551119,1,1,283.35136819894109,null,null,280.74392899328598,280.82384210619909,280.74426438829857,280.74392899328598,279.67348800726148,283.35136819894109,283.35136819894109,null,null,0,null,-0.74986568470976567,2.3039163814429391,3.0537820661527046,null,null,null,null,null,null,-300]
[301,"TYNGSBOROUGH",1,0,0,0,0,0,210786,751442,881349,589451,5867,20152,124285,0,0,0,0,"x18",2170716.2999999998,7.805470467145323,null,21286361.979999997,27810191.699999999,6523829.7200000025,509215.6021214496,null,134.65258577639557,128.25571661108506,-6.3968691653105054,89,1,128.25571661108506,null,null,134.65258577639557,134.65258740176989,134.65258577639557,134.65258577639557,128.22984221377106,128.2079195512226,128.25571661108506,null,null,4.7797059862460856E-2,null,5.5778335633287979,0.63956543621903872,-4.938268127109759,null,null,null,null,null,null,-301]
[302,"TYRINGHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,268153.68999999994,294685,26531.310000000056,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-302]
[303,"UPTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,82453.8,106396.75,23942.949999999997,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-303]
[304,"UXBRIDGE",1,0,97775,0,0,0,72458,327781,684515,641705,0,152017,0,0,0,0,0,"X",1976251,6.8004494333460634,null,22214657.669999998,29060594,6845936.3300000019,465554.43836071744,null,134.07165351989849,128.72149544872678,-5.3501580711717054,2,1,128.72149544872678,null,null,134.07165351989849,134.46594190636995,134.07165351989849,134.07165351989849,128.27302538969946,128.30431562474971,128.72149544872678,null,null,0.41717982397707942,null,8.4460580965366887,4.5359135279562004,-3.9101445685804883,null,null,null,null,null,null,-304]
[305,"WAKEFIELD",1,0,0,0,0,0,0,1962474,0,3828360.8220000002,0,0,115954.16,0,0,0,0,"X",5906788.9820000008,9.430780030614617,null,43061534.5506,62633090.399999999,19571555.849399999,1845750.3807258022,null,141.96475026990595,141.16389639539034,-0.80085387451561019,78,1,141.16389639539034,null,null,141.96475026990595,141.96468544636721,141.96475026990595,141.96475026990595,141.32021758219847,141.16389639539034,141.16389639539034,null,null,0,null,5.0855167065879243,4.1253738085132277,-0.96014289807469666,null,null,null,null,null,null,-305]
[306,"WALES",1,0,131450,0,0,0,0,69576,57308,76685,0,20492,6188.7,0,0,0,0,"x18",308020.2,13.430485770178036,null,1628374.74,2293440.5,665065.76,89321.562259126411,null,123.47558249216435,135.3569840896005,11.881401597436152,5,1,135.3569840896005,null,null,123.47558249216435,123.52905414334398,123.47797865043057,123.47558249216435,135.53264633768754,135.3630951576005,135.3569840896005,null,null,-6.1110679999956119E-3,null,-8.9090353608650261,0.24454846866956551,9.1535838295345915,null,null,null,null,null,null,-306]
[307,"WALPOLE",1,0,44509,0,0,0,80370,605039,657986,1486158,15970,0,33768,0,0,0,0,"X",2923800,4.5802890695344374,null,47191402.9124,63834399,16642996.0876,762297.33064338681,null,141.83032900099181,133.65167758719844,-8.178651413793375,16,1,133.65167758719844,null,null,141.83032900099181,142.18168162918124,141.83276014547715,141.83032900099181,133.94346809831822,133.65292233224494,133.65167758719844,null,null,-1.2447450465060683E-3,null,9.1674053160465245,2.7267031099126027,-6.4407022061339223,null,null,null,null,null,null,-307]
[308,"WALTHAM",1,0,60944,0,0,0,0,3028403,1171934,9250000,49513,0,26803,0,0,0,0,"X",13587597,10.650448071149137,null,98129290.060850009,127577702.92131902,29448412.860469013,3136387.9194818567,null,141.25484456461166,126.81363018592214,-14.441214378689523,11,1,126.81363018592214,null,null,141.25484456461166,141.24501256388507,141.25484456461166,141.25484456461166,126.90550048973873,126.81377800784345,126.81363018592214,null,null,-1.4782192131690408E-4,null,11.538564033538364,-0.78159154630253247,-12.320155579840897,null,null,null,null,null,null,-308]
[309,"WARE",1,0,79593,0,0,0,0,507477,332073,443000,13583,267935,7593.88,0,0,0,0,"X16",1651254.88,7.932887465940329,null,19400007.25,20815307,1415299.75,112274.13647323482,null,105.8330741062304,106.71662436377061,0.88355025754020744,3,1,106.71662436377061,null,null,105.8330741062304,95.883019147823873,95.883044839193801,105.8330741062304,93.544119680676914,106.70177409261737,106.71662436377061,null,null,1.4850271153235894E-2,null,7.9840479700763565,9.0088039426604904,1.024755972584134,null,null,null,null,null,null,-309]
[310,"WAREHAM",1,0,0,0,0,0,0,827882,1227650,1782775.22,7349,689907,174159.02,0,0,0,0,"X",4709722.2399999993,10.528415518652382,null,37763668.480000004,44733438.109999999,6969769.6299999952,733806.30733924021,null,121.19008348181117,116.51312908321758,-4.676954398593594,122,1,116.51312908321758,null,null,121.19008348181117,132.5373618810583,132.5373618810583,121.19008348181117,121.19008348181117,116.51312908321758,116.51312908321758,null,null,0,null,10.003132547590765,5.5854840140260498,-4.4176485335647149,null,null,null,null,null,null,-310]
[311,"WARREN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,16490.760000000002,20612,4121.239999999998,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-311]
[312,"WARWICK",1,0,10000,0,0,0,0,0,0,125991,0,0,2340.94,0,0,0,0,0,12340.940000000002,1.0920895905418442,null,860882.41,1130030,269147.58999999997,2939.3328135842412,null,0,130.92272000149424,130.92272000149424,2,1,130.92272000149424,null,null,0,0,0,0,0,130.92272000149424,130.92272000149424,null,null,0,null,"",993.5703640621673,"",null,null,null,null,"fy24",null,-312]
[313,"WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,101229,35265.959999999992,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-313]
[314,"WATERTOWN",1,0,57600,0,0,0,0,3238502,16046,2752688,541,0,32139.59,0,0,0,0,"x18",4170634.99,6.412287293841219,null,39855550.60148,65041299.600000001,25185748.998520002,1614982.5828908402,null,175.45672934136448,159.14048623067796,-16.316243110686514,8,1,159.14048623067796,null,null,175.45672934136448,175.45665769339175,175.45672934136448,175.45672934136448,158.9243686678133,159.13982335075195,159.14048623067796,null,null,6.6287992601132828E-4,null,9.7307176945995284,-0.46831332947110221,-10.199031024070631,null,null,null,null,null,null,-314]
[315,"WAYLAND",1,0,111236,0,0,0,24510,1631391,498547,1219742.8899999999,0,0,1341.97,0,0,0,0,"X",3486768.86,6.1979954113050768,null,33119434.224909998,56256396.280000001,23136962.055090003,1434027.8464898751,null,172.69485077298643,165.52930240661169,-7.1655483663747361,1,1,165.52930240661169,null,null,172.69485077298643,172.69561856532439,172.69485077298643,172.69485077298643,165.47970983044067,165.52928495140463,165.52930240661169,null,null,1.7455207057537336E-5,null,6.9058579323712816,3.1016400303001972,-3.8042179020710845,null,null,null,null,null,null,-315]
[316,"WEBSTER",1,0,0,0,0,0,0,1359918,690636,415836,36208,245193,37283.75,0,0,0,0,"x18",2493989.5499999998,7.32298312733574,null,31971769.840000004,34057016.200000003,2085246.3599999994,152702.23910618265,null,107.96057526282472,106.04453281931237,-1.9160424435123531,29,1,106.04453281931237,null,null,107.96057526282472,107.87235427610426,107.96057526282472,107.96057526282472,105.48397161123407,106.03680536981703,106.04453281931237,null,null,7.7274494953343265E-3,null,10.063912982549301,7.8476843433163079,-2.2162286392329928,null,null,null,null,null,null,-316]
[317,"WELLESLEY",1,0,24572,0,0,0,141679.093295698,3747478.57003455,414650.33666975499,1929327.72,0,0,0,0,0,0,0,"x18",4907178.3160000024,4.4935503915480783,null,52634797.2425,109204924.57879001,56570127.336290009,2542007.1784191062,null,194.76673647458634,202.64715167221325,7.8804151976269168,0,1,202.64715167221325,null,null,194.76673647458634,194.72979541692141,194.76673647458634,194.76673647458634,202.26898086419433,202.64715167221325,202.64715167221325,null,null,0,null,3.1745669330514468,7.5712240568187426,4.3966571237672962,null,null,null,null,null,null,-317]
[318,"WELLFLEET",1,0,116000,0,0,0,0,0,113,85500,0,106611,0,0,0,0,0,"X",308224,8.595620470991431,null,1610248.3900000004,3585826.0731752501,1975577.6831752497,169813.15975535,null,211.57682672026269,212.1419859590668,0.56515923880411378,0,1,212.1419859590668,null,null,211.57682672026269,211.57682672026269,211.57682672026269,211.57682672026269,217.49374891783847,212.1419859590668,212.1419859590668,null,null,0,null,-4.6168584654099085,-2.8955620855326845,1.7212963798772241,null,null,null,null,null,null,-318]
[319,"WENDELL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-319]
[320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-320]
[321,"WESTBOROUGH",1,0,0,0,0,0,0,2580814,200494,1743716.13,13132,0,10510.36,0,0,0,0,"X",4548666.49,{"$f":"IF(AND(C330=1,U330>0),U330/Y330*100,0)","v":6.2007889276055259},null,47373904.239999995,73356254.230000004,{"$f":"IF(Y330-X330>0,Y330-X330,0)","v":25982349.99000001},{"$f":"V330*0.01*Z330","v":1611110.681311636},null,150.58010002693371,{"$f":"IFERROR(IF(C330=1,(Y330-AA330)/X330*100,0),\"\")","v":151.44443908448355},{"$f":"AD330-AC330","v":0.86433905754984153},10,1,{"$f":"IF(AG330=1,AD330,AC330)","v":151.44443908448355},null,null,150.58010002693371,150.68844878283073,150.58030289472961,150.58010002693371,151.43235405176691,151.44443908448355,151.44443908448355,null,null,0,null,4.8531483382749068,5.795122810698432,0.94197447242352528,null,null,null,null,null,null,-321]
[322,"WEST BOYLSTON",1,0,0,0,0,0,0,656912,217253,815280,0,29036,5351.78,0,0,0,0,"x18",{"$f":"IF(OR(T331=\"X\",T331=\"X16\",T331=\"X17\"),SUM(D331:S331),\nIF(T331=\"x18\",SUM(D331:S331)-D331*0.7-L331*0.7,SUM(D331:S331)-D331-L331))","v":1153136.78},6.7956527080383635,null,11278495.76,16968742.07,5690246.3100000005,386689.37745956809,null,148.15052164313093,147.02361950917143,-1.1269021339595042,3,1,147.02361950917143,null,null,148.15052164313093,148.2558861598832,148.15106352672734,148.15052164313093,146.8205942253463,147.02298456305684,{"$f":"+AH331","v":147.02361950917143},null,null,{"$f":"+AQ331-AP331","v":6.3494611458736472E-4},null,6.8038228330304822,5.8632574446800936,{"$f":"IFERROR(AW331-AV331,\"\")","v":-0.94056538835038861},null,null,null,null,null,null,{"$f":"BF331-A331","v":-322}]
[323,"WEST BRIDGEWATER",1,0,232400,0,0,0,0,732400,531100,537770,0,2705,6823.32,0,0,0,0,"X",2043198.32,10.555351426022332,null,15250441.900000002,19356990,4106548.0999999978,433460.58343364275,null,130.09849721533746,124.08512186500218,-6.0133753503352807,8,1,124.08512186500218,null,null,130.09849721533746,130.15654480824205,130.09878156634207,130.09849721533746,124.14849029052561,124.08512186500218,124.08512186500218,null,null,0,null,12.254971253398553,6.5565920358927459,-5.6983792175058072,null,null,null,null,null,null,-323]
[324,"WEST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,393567.83999999997,557859.44999999995,164291.60999999999,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-324]
[325,"WESTFIELD",1,0,0,0,0,0,1282163,4576236,0,4007777,0,181658,89795.58,0,0,0,0,"X",10137629.58,12.469143498537736,null,75008744.25999999,81301731.599999994,6292987.3400000036,784681.62176941335,null,109.9477196287519,107.34355143866607,-2.6041681900858293,78,1,107.34355143866607,null,null,109.9477196287519,109.69783781282776,109.74681886653161,109.9477196287519,107.28677513486038,107.34355143866607,107.34355143866607,null,null,0,null,8.292799922520123,5.7618065598478587,-2.5309933626722643,null,null,null,null,null,null,-325]
[326,"WESTFORD",1,0,200000,0,0,0,0,2213118,0,1029669,0,7331,12195.19,0,0,0,0,"X",3462313.19,4.5903719265244929,null,56419497.774939992,75425548.200000003,19006050.425060011,872448.40305304388,null,141.09398758693266,132.14066543864456,-8.9533221482880947,11,1,132.14066543864456,null,null,141.09398758693266,140.93178921188505,140.94929971932316,141.09398758693266,132.01423563361476,132.14066543864456,132.14066543864456,null,null,0,null,10.325907893076941,3.0580332435020994,-7.2678746495748419,null,null,null,null,null,null,-326]
[327,"WESTHAMPTON",1,0,0,0,0,0,0,149875,0,0,0,0,1639.96,0,0,0,0,"x18",151514.96,4.7491895046692614,null,1280165.0299999996,3190333,1910167.9700000004,90717.496752793901,null,211.42402497553209,242.12624393022259,30.702218954690494,1,0,211.42402497553209,null,null,211.42402497553209,211.51877585326346,211.42541664595748,211.42402497553209,211.42402497553209,211.42402497553209,211.42402497553209,null,null,0,null,0.26383376187589785,16.444967215202567,16.18113345332667,null,null,null,null,null,null,-327]
[328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-328]
[329,"WEST NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,32981.520000000004,34551.75,1570.2299999999959,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-329]
[330,"WESTON",1,0,186616,0,0,0,0,1749841,540742,2797422,0,0,0,0,0,0,0,"x18",3316425.6,5.8805037021074789,null,25392258.954960003,56396964.75,31004705.795039997,1823232.8721048592,null,227.28612553608792,214.92271315717252,-12.363412378915399,0,1,214.92271315717252,null,null,227.28612553608792,227.2475894902006,227.28612553608792,227.28612553608792,213.85344889030824,214.92271315717252,214.92271315717252,null,null,0,null,8.8343062477137835,2.1530257483710677,-6.6812804993427157,null,null,null,null,null,null,-330]
[331,"WESTPORT",1,0,0,0,0,0,68529,159142,0,489948,0,0,47575.78,0,0,0,0,"X",765194.78,3.0552817881419778,null,20926189.139999997,25044982.199999999,4118793.0600000024,125840.73425343577,null,122.44188077237223,119.08112508700457,-3.3607556853676641,27,1,119.08112508700457,null,null,122.44188077237223,122.33455775748413,122.44188077237223,122.44188077237223,120.19882282963901,119.10061815697073,119.08112508700457,null,null,-1.9493069966159737E-2,null,7.8982011483907915,4.9266051607068428,-2.9715959876839486,null,null,null,null,null,null,-331]
[332,"WEST SPRINGFIELD",1,0,50000,0,0,0,630000,1546006,2072230,551626,726,76260,139002.57,0,0,0,0,"x18",4679712.37,7.0811064517633513,null,63567924.089999989,66087304.32,2519380.2300000116,178399.99601098118,null,107.5711196707217,103.68264382941726,-3.8884758413044409,104,1,103.68264382941726,null,null,107.5711196707217,107.57089183977374,107.5711196707217,107.5711196707217,103.38698875594601,103.68264382941726,103.68264382941726,null,null,0,null,10.503968388456613,6.3018962810603467,-4.2020721073962664,null,null,null,null,null,null,-332]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-333]
[334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-334]
[335,"WESTWOOD",1,0,0,0,0,0,0,1358213,15663,1737854,0,0,1612.17,0,0,0,0,"X",3113342.17,4.852912237877236,null,36039140.915650003,64154100,28114959.084349997,1364394.2900785988,null,175.34602419813024,174.2264219252101,-1.1196022729201331,0,1,174.2264219252101,null,null,175.34602419813024,175.28196126570833,175.34602419813024,175.34602419813024,174.26736239260831,174.2264219252101,174.2264219252101,null,null,0,null,6.3028307464894624,5.8693834346604152,-0.43344731182904717,null,null,null,null,null,null,-335]
[336,"WEYMOUTH",1,0,0,0,0,0,0,1802400,3124980,0,25847,0,356290.69,0,0,0,0,"X16",5309517.6900000004,5.415869566923063,null,89980250.507149994,98036291.760558695,8056041.2534087002,436304.68654212909,null,113.38729758643215,108.46823222198199,-4.9190653644501623,290,0,113.38729758643215,null,null,113.38729758643215,113.5728099876228,113.39505635036427,113.38729758643215,109.15284358939029,113.38729758643215,113.38729758643215,null,null,0,null,7.9391485715069559,3.0737613150150898,-4.8653872564918661,null,null,null,null,"fy13",null,-336]
[337,"WHATELY",1,0,0,0,0,0,0,0,0,33000,0,0,2642.85,0,0,0,0,"x18",12542.849999999999,0.55103076891040448,null,1127263.1800000002,2276252.2000000002,1148989.02,6331.2830316021209,null,233.23846010604413,201.36565774892054,-31.872802357123589,1,1,201.36565774892054,null,null,233.23846010604413,233.23543595385024,233.23846010604413,233.23846010604413,201.17357282611778,201.36300369849653,201.36565774892054,null,null,2.6540504240131213E-3,null,16.576149753155175,0.41391208950668978,-16.162237663648487,null,null,null,null,null,null,-337]
[338,"WHITMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,245151,398717,153566,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-338]
[339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-339]
[340,"WILLIAMSBURG",1,0,0,0,0,0,0,0,0,96702,0,9140,8191.68,0,0,0,0,"x18",46342.28,1.2632458916185296,null,2130357.6900000004,3668508.2696468625,1538150.5796468621,19430.624004295587,null,158.23967043627144,171.28943476353805,13.049764327266615,8,0,158.23967043627144,null,null,158.23967043627144,158.52133691805966,158.24861654721204,158.23967043627144,158.23967043627144,158.23967043627144,158.23967043627144,null,null,0,null,-2.2197359402174435,5.7390556530799879,7.9587915932974314,null,null,null,null,null,null,-340]
[341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,14.141006211947177,14.141006211947177,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,"fy19",null,-341]
[342,"WILMINGTON",1,0,0,0,0,0,0,2431258,1958521,595338,0,0,6852.02,0,0,0,0,"X",4991969.0199999996,7.7398511177062463,null,36154606.173280001,64496964.399999999,28342358.226719998,2193656.3299950962,null,173.19335947582849,172.32467633971922,-0.86868313610926862,5,1,172.32467633971922,null,null,173.19335947582849,173.19335934221414,173.19335947582849,173.19335947582849,172.2049210539524,172.32467633971922,172.32467633971922,null,null,0,null,5.052745728915399,4.6096122070328871,-0.44313352188251187,null,null,null,null,null,null,-342]
[343,"WINCHENDON",1,0,23598,0,0,0,0,745891,627381,427215,17699,141231,10264.1,0,0,0,0,"x18",1694228.6,8.3110138199196513,null,20130691.019999996,20385342.109999999,254651.09000000358,21164.087282476328,null,101.61457404914695,101.15985587621188,-0.45471817293507399,12,1,101.15985587621188,null,null,101.61457404914695,101.8076177259168,101.61573957608745,101.61457404914695,100.83019522542926,101.15985587621188,101.15985587621188,null,null,0,null,9.9720557979122582,9.4554643899387774,-0.5165914079734808,null,null,null,null,null,null,-343]
[344,"WINCHESTER",1,0,0,0,0,0,0,2000000,585264,1511034,12352,0,4808.2299999999996,0,0,0,0,"x18",3055734.4299999997,4.0643293016595043,null,53860981.504270002,75184223.599999994,21323242.095729992,866646.77656054823,null,144.60086995392217,137.98036119625425,-6.6205087576679205,1,1,137.98036119625425,null,null,144.60086995392217,144.62219265004759,144.60087753851766,144.60086995392217,137.83187881041269,137.98031613192165,137.98036119625425,null,null,4.5064332596211898E-5,null,5.2261871007752205,0.18543766951390889,-5.0407494312613119,null,null,null,null,null,null,-344]
[345,"WINDSOR",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,65963.040000000008,102206,36242.959999999992,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-345]
[346,"WINTHROP",1,1114173,0,0,0,0,0,1435242,0,0,6161,0,35231.49,0,0,0,0,"x18",1810886.3900000001,5.6552726613754833,null,28718694.131870005,32021203.900000002,3302509.768129997,186765.93205631059,null,109.81840263580945,110.84918353796613,1.0307809021566783,37,1,110.84918353796613,null,null,109.81840263580945,118.23747239979329,101.63060312647889,109.81840263580945,111.99049224521215,110.84918353796613,110.84918353796613,null,null,0,null,10.458193760267722,11.744998023737338,1.286804263469616,null,null,null,null,null,null,-346]
[347,"WOBURN",1,0,5025628,0,0,0,0,0,0,2700000,39279,0,87611.3,0,0,0,0,"X",7852518.2999999998,8.2106715879987799,null,65492150.344600007,95637953.799999997,30145803.45539999,2475172.9192864816,null,144.69595191647272,142.25030082310474,-2.4456510933679851,54,1,142.25030082310474,null,null,144.69595191647272,144.68138800660063,144.69595191647272,144.69595191647272,142.215838427416,142.25030082310474,142.25030082310474,null,null,0,null,7.3734963698448421,5.2265994503235369,-2.1468969195213052,null,null,null,null,null,null,-347]
[348,"WORCESTER",1,15356475,4458701,0,0,0,0,0,12560143,0,216629,596808,2635200.96,0,0,0,0,"X",35823956.960000001,7.4640934130482739,null,477974878.60999995,479950544.25999999,1975665.6500000358,147465.52964551005,null,99.897682665100689,100.3824887462017,0.48480608110101286,2089,1,100.3824887462017,null,null,99.897682665100689,100.33466990756297,99.897682665100689,99.897682665100689,100.51434774080124,100.3824887462017,100.3824887462017,null,null,0,null,11.013101418639465,11.5861359280713,0.5730345094318352,null,null,null,null,null,null,-348]
[349,"WORTHINGTON",1,0,2000,0,0,0,0,61000,0,0,0,125878,1843.52,0,0,0,0,"X",190721.52,8.627216044177942,null,1568790.0099999995,2210696,641905.99000000046,55378.616557819296,null,155.22380403336885,137.38724556527367,-17.836558468095177,0,0,155.22380403336885,null,null,155.22380403336885,155.22382443982022,155.22380403336885,155.22380403336885,155.22380403336885,155.22380403336885,155.22380403336885,null,null,0,null,18.222660641583076,2.928645354564638,-15.294015287018437,null,null,null,null,"fy16",null,-349]
[350,"WRENTHAM",1,0,0,0,0,0,0,0,69881,0,0,0,94124.800000000003,0,0,0,0,"x18",164005.79999999999,0.94949967510630684,null,11250378.938039999,17272865.310000002,6022486.3719600029,57183.488535081829,null,171.40633750639961,153.02312852107519,-18.383208985324416,53,1,153.02312852107519,null,null,171.40633750639961,171.40390114687801,171.40633750639961,171.40633750639961,171.40633750639961,153.71929036652298,153.02312852107519,null,null,-0.69616184544779003,null,16.373947319181976,3.7978631437358268,-12.57608417544615,null,null,null,null,null,null,-350]
[351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,93730,93730,0,null,0,0,0,0,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-351]
[352,"DEVENS",0,0,0,0,0,0,0,0,0,0,0,0,6894.3,0,0,657388,0,0,664282.30000000005,0,null,null,0,0,0,null,0,0,0,6,"Non-op",0,null,null,0,0,0,0,0,0,0,null,null,0,null,"","","",null,null,null,null,null,null,-352]
[406,"NORTHAMPTON SMITH",1,50000,0,0,0,0,0,0,0,154795,0,0,0,0,0,0,0,"X17",204795,5.3651003230141701,null,3641524.6399999997,3817170,175645.36000000034,9423.5497767194192,null,115.32565351847222,104.56462132364648,-10.761032194825745,0,1,104.56462132364648,null,null,115.32565351847222,105.32298765475818,105.32298765475818,115.32565351847222,104.56462132364648,104.56462132364648,104.56462132364648,null,null,0,null,7.1702646368648812,-2.986963675484116,-10.157228312348998,null,null,null,null,null,null,-406]
[600,"ACTON BOXBOROUGH",1,1505102,112556,3124,55946.8,0,0,1556808,1729419,0,0,0,0,0,0,0,0,"X",4962955.8,5.297334011529057,null,64406283.823839992,93687802,29281518.176160008,1551139.8214377868,null,143.72685577754311,143.05539259269889,-0.67146318484421386,40,1,143.05539259269889,null,null,143.72685577754311,143.73921735120544,143.72697379114697,143.72685577754311,143.11773467782527,143.05582496597387,143.05539259269889,null,null,-4.3237327497536171E-4,null,5.3072728700823086,4.7238611566218696,-0.58341171346043907,null,null,null,null,"fy15",null,-600]
[603,"HOOSAC VALLEY",1,990796,0,156750,77234.289999999994,0,0,275000,0,0,0,0,0,0,0,0,0,"X",1499780.29,7.5592084369495618,null,17400551.630000003,19840441,2439889.3699999973,184436.32310927531,null,112.13749308963278,112.9619629012343,0.82446981160151722,76,1,112.9619629012343,null,null,112.13749308963278,112.27026724562414,112.1439583494531,112.13749308963278,111.89540112521028,112.90201697056641,112.9619629012343,null,null,5.9945930667893776E-2,null,6.2877005143772537,7.0652134613813464,0.77751294700409268,null,null,null,null,"FY20",null,-603]
[605,"AMHERST PELHAM",1,1813978,100000,42015,145430.95000000001,0,0,247457,201549,0,0,0,0,0,0,0,0,"X",2550429.9500000002,8.3278301098200114,null,18078526.210000001,30625384,12546857.789999999,1044881.0008719176,null,168.89190649901084,163.62231442718956,-5.269592071821279,81,1,163.62231442718956,null,null,168.89190649901084,172.39479673175916,169.08769328864648,168.89190649901084,164.70768224810982,163.68060654051467,163.62231442718956,null,null,-5.8292113325109085E-2,null,3.0434729799071398,2.1127463203709212E-2,-3.0223455167034308,null,null,null,null,null,null,-605]
[610,"ASHBURNHAM WESTMINSTER",1,570000,0,91363,16694.93,0,0,1128300,715000,0,0,0,0,0,0,0,0,"x18",2122357.9300000002,6.2904639282431871,null,29646112.5,33739291,4093178.5,257479.91706110555,null,115.59735568750074,112.93828518979983,-2.6590704977009096,15,1,112.93828518979983,null,null,115.59735568750074,115.52937321698353,115.59693327086033,115.59735568750074,112.90633927566074,112.93811629576123,112.93828518979983,null,null,1.6889403859465801E-4,null,9.0682293626802544,6.6172971396929254,-2.4509322229873289,null,null,null,null,null,null,-610]
[615,"ATHOL ROYALSTON",1,1576000,74161,503465,3753.12,0,0,966589,1176531,0,0,0,0,0,0,0,0,"X",4300499.12,15.414717832652366,null,27758995.789999995,27898656.119999997,139660.33000000194,21528.24579365144,null,100.1186983179113,100.42556324839715,0.30686493048585817,0,1,100.42556324839715,null,null,100.1186983179113,99.42453984444532,100.26556619988793,100.1186983179113,100.82448354970029,100.42556324839715,100.42556324839715,null,null,0,null,10.592604976042217,10.991964749481843,0.3993597734396257,null,null,null,null,null,null,-615]
[616,"AYER SHIRLEY",1,213094,35000,107937,68715.429999999993,0,1000,1409806,875726,0,0,0,0,0,0,0,0,"X",2711278.4299999997,9.6899226183134743,null,23119470.369999997,27980393,4860922.6300000027,471019.64138308848,null,129.4108560809637,118.98790464643724,-10.422951434526453,54,1,118.98790464643724,null,null,129.4108560809637,129.18971671902344,129.40338759018556,129.4108560809637,120.14680887572673,119.01743781808554,118.98790464643724,null,null,-2.9533171648296275E-2,null,11.247406436705555,1.5519482093790291,-9.695458227326526,null,null,null,null,"fy12",null,-616]
[618,"BERKSHIRE HILLS",1,1556520,0,40000,2279.7600000000002,0,0,1150000,0,0,0,0,0,0,0,0,0,"X",2748799.76,9.2449415319953765,null,14027795.750000002,29733014,15705218.249999998,1451938.2446847672,null,205.35380226060002,201.60741045374309,-3.7463918068569342,1,1,201.60741045374309,null,null,205.35380226060002,205.47231241775154,205.35380226060002,205.35380226060002,201.22568216839105,201.60700820523908,201.60741045374309,null,null,4.0224850400250034E-4,null,5.3557447361941763,3.5142682373616942,-1.8414764988324821,null,null,null,null,null,null,-618]
[620,"BERLIN BOYLSTON",1,405990,90041,50305,0,0,0,851301,763250,0,0,0,0,0,0,0,0,"x18",1876694,8.8176163560836525,null,12479595.730000002,21283461.699999999,8803865.9699999969,776291.12573840248,null,152.01186434272373,164.32560010709253,12.313735764368801,13,1,164.32560010709253,null,null,152.01186434272373,151.83344273056014,152.00933683313008,152.01186434272373,152.01186434272373,164.16560111385317,164.32560010709253,null,null,0.15999899323935551,null,9.2304415517209666,20.014964830398075,10.784523278677108,null,null,null,null,"fy20",null,-620]
[622,"BLACKSTONE MILLVILLE",1,513831,0,241215,76670.44,0,256681,152307,437736,0,0,0,0,0,0,0,0,"X",1678440.44,6.7919438253738775,null,21242438.940000005,24712225,3469786.0599999949,235665.9200558532,null,112.36212229783942,115.22480610196892,2.8626838041295031,76,1,115.22480610196892,null,null,112.36212229783942,112.51839412336699,112.36769586012223,112.36212229783942,114.9140654875665,115.21234139276173,115.22480610196892,null,null,1.2464709207193891E-2,null,3.8058297706289346,6.4937038842655985,2.687874113636664,null,null,null,null,null,null,-622]
[625,"BRIDGEWATER RAYNHAM",1,2503852.5499999998,368786.5,77648,31428.74,0,0,1428180.94,431817.16,0,0,0,0,0,0,0,0,"X",4841713.8900000006,6.0529242394069902,null,73247622.790000021,79989666.126638114,6742043.336638093,408090.77535469097,null,112.648295469332,108.64731484794088,-4.0009806213911219,21,1,108.64731484794088,null,null,112.648295469332,112.7330935629779,112.64871162723237,112.648295469332,108.8816630571408,108.64822656782296,108.64731484794088,null,null,-9.1171988208316179E-4,null,8.9697956480303169,4.9038526366354054,-4.0659430113949115,null,null,null,null,null,null,-625]
[632,"CHESTERFIELD GOSHEN",1,44279,0,1555,2614.36,0,0,0,0,0,0,0,0,0,0,0,0,"X",48448.36,1.7258455201625122,null,1596663.71,2807224.6,1210560.8900000001,20892.41088890444,null,164.15983051126065,174.50964606135477,10.349815550094121,1,0,164.15983051126065,null,null,164.15983051126065,164.5686309790272,164.16303831967329,164.15983051126065,164.15983051126065,164.15983051126065,164.15983051126065,null,null,0,null,3.7657678550195599,8.7099422263147392,4.9441743712951798,null,null,null,null,null,null,-632]
[635,"CENTRAL BERKSHIRE",1,1703808,1010000,95340,26747,0,0,0,0,0,0,0,0,0,0,0,0,"X",2835895,10.041103127540575,null,21682070.819999997,28242863,6560792.1800000034,658775.90877741785,null,131.82886534886723,127.22072222814825,-4.608143120718978,19,1,127.22072222814825,null,null,131.82886534886723,132.09465442012959,131.69765141393356,131.82886534886723,127.13987732083352,127.21991347868953,127.22072222814825,null,null,8.0874945871300952E-4,null,7.3397340665298128,3.1798116867056572,-4.159922379824156,null,null,null,null,null,null,-635]
[640,"CONCORD CARLISLE",1,380273,0,0,4437.09,0,0,1595284,318500,0,0,0,0,0,0,0,0,"X",2298494.09,7.1860016827511375,null,18206295.725200001,31985716,13779420.274799999,990189.37282047933,null,162.8799809030626,170.24619996849484,7.366219065432233,3,1,170.24619996849484,null,null,162.8799809030626,162.7620609117032,162.87982685592132,162.8799809030626,170.22804145360524,170.24616836083914,170.24619996849484,null,null,3.1607655699872339E-5,null,3.7560366436761834,9.3284006028325699,5.5723639591563865,null,null,null,null,null,null,-640]
[645,"DENNIS YARMOUTH",1,2436000,31388,401874,224660.1,0,183750,2399250,458088,0,0,0,0,0,0,0,0,"X",6135010.0999999996,9.23390433034632,null,49764294.759999998,66440044,16675749.240000002,1539822.7311900537,null,139.17068383981038,130.41523361640409,-8.7554502234062852,132,1,130.41523361640409,null,null,139.17068383981038,139.4997854091076,139.1825531088237,139.17068383981038,131.78306552265497,130.46212442029332,130.41523361640409,null,null,-4.6890803889226618E-2,null,9.0692495315958581,0.9042794973451932,-8.1649700342506648,null,null,null,null,null,null,-645]
[650,"DIGHTON REHOBOTH",1,995000,0,106472,3570.21,0,447491.69,498167.03,1428287.74,0,0,0,0,0,0,0,0,"X",3478988.67,7.8012706944383501,null,33303334.109999999,44595153.869999997,11291819.759999998,880905.42580567871,null,133.09725785053479,131.26087706356174,-1.8363807869730522,1,1,131.26087706356174,null,null,133.09725785053479,134.92802802528269,134.91567556827943,133.09725785053479,131.27921812513324,131.26088271909569,131.26087706356174,null,null,-5.6555339540409477E-6,null,4.3697133232106067,3.5097277535505524,-0.85998556966005424,null,null,null,null,null,null,-650]
[655,"DOVER SHERBORN",1,820000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",246000,0.9596214691196151,null,15061557.844200004,25635108,10573550.155799996,101466.05734318728,null,171.66850187383099,169.52855877713512,-2.1399430966958732,0,1,169.52855877713512,null,null,171.66850187383099,171.66850187383099,171.66850187383099,171.66850187383099,169.000125431409,169.52855877713512,169.52855877713512,null,null,0,null,5.7314770344765087,4.258096653335298,-1.4733803811412107,null,null,null,null,null,null,-655]
[658,"DUDLEY CHARLTON",1,606248,844,33084,13216.63,0,0,1799818,330857,0,0,0,0,0,0,0,0,"X",2784067.63,5.3273757026095376,null,44767304.399999999,52259645,7492340.6000000015,399145.13268114976,null,116.32871129600528,115.84458917593183,-0.4841221200734509,9,1,115.84458917593183,null,null,116.32871129600528,116.34688527534918,116.32880722446527,116.32871129600528,116.32871129600528,115.84608359151956,115.84458917593183,null,null,-1.4944155877287812E-3,null,5.9131300390756198,5.6583931364035669,-0.25473690267205296,null,null,null,null,null,null,-658]
[660,"NAUSET",1,1332704,0,68722,202923.14,0,0,215527,950682,0,0,0,0,0,0,0,0,"X",2770558.14,7.9846827001891079,null,17092062.400000002,34698412.498400003,17606350.0984,1405811.1904416729,null,178.95536063289055,194.78399112302753,15.828630490136987,117,1,194.78399112302753,null,null,178.95536063289055,180.29009826258675,179.05056624211551,178.95536063289055,193.92028082883306,194.7166466170593,194.78399112302753,null,null,6.734450596823649E-2,null,5.6033889672671098,15.197872514674799,9.5944835474076893,null,null,null,null,null,null,-660]
[662,"FARMINGTON RIVER",1,193688,210927,62072,0,0,0,117938,0,0,0,0,0,0,0,0,0,"x18",449043.4,9.5178686626648794,null,2970098.28,4717898.68,1747800.4,166353.34655753142,null,142.07445402098818,153.24561359102461,11.171159570036423,0,1,153.24561359102461,null,null,142.07445402098818,142.02712059036458,142.07445402098818,142.07445402098818,152.00007293348017,153.24561359102461,153.24561359102461,null,null,0,null,4.4564533504000163,13.618592928494694,9.1621395780946777,null,null,null,null,null,null,-662]
[665,"FREETOWN LAKEVILLE",1,1431563,0,45771,19128.48,0,0,0,0,0,0,0,0,0,0,0,0,"X",1496462.48,3.8256360960129125,null,35485915.870000005,39116697,3630781.1299999952,138900.47347650531,null,112.27587959492098,109.84018749668385,-2.4356920982371264,12,0,112.27587959492098,null,null,112.27587959492098,112.28764962095912,112.27595056368887,112.27587959492098,112.27587959492098,112.27587959492098,112.27587959492098,null,null,0,null,6.2522077716708129,3.0593968387391044,-3.1928109329317085,null,null,null,null,"fy12",null,-665]
[670,"FRONTIER",1,155250,35000,79668,32761.96,0,0,800000,132000,0,0,0,0,0,0,0,0,"X",1234679.96,9.7807983501259432,null,6859405.6100000003,12623509,5764103.3899999997,563775.32926867355,null,174.68819464071257,175.81310038219661,1.1249057414840422,24,1,175.81310038219661,null,null,174.68819464071257,174.71610373927501,174.58503052950428,174.68819464071257,175.36927796863799,175.79494860385907,175.81310038219661,null,null,1.8151778337539781E-2,null,1.2113441950493649,1.9183253999888745,0.70698120493950967,null,null,null,null,null,null,-670]
[672,"GATEWAY",1,512543,1566,77826,21256.27,0,0,249438,0,0,0,0,0,0,0,0,0,"x18",503849.17000000004,3.5417892561134421,null,11571635.25,14225837.1,2654201.8499999996,94006.235958864214,null,134.04472624516984,122.12475210918123,-11.91997413598861,9,1,122.12475210918123,null,null,134.04472624516984,132.99074224308765,134.03418519035856,134.04472624516984,122.48131783352338,122.12929264733252,122.12475210918123,null,null,-4.5405381512892973E-3,null,13.172799379414846,2.8281230865426776,-10.344676292872169,null,null,null,null,"fy16",null,-672]
[673,"GROTON DUNSTABLE",1,2307202,25000,16339,60484.2,0,0,1172930,394380,0,0,0,0,0,0,0,0,"X",3976335.2,8.9142020523668357,null,27429942.139999997,44606743,17176800.860000003,1531174.7347930847,null,156.92661039684862,157.03849481472849,0.11188441787987813,38,1,157.03849481472849,null,null,156.92661039684862,157.3454536362843,156.93447704438441,156.92661039684862,157.30508265307287,157.04265736138677,157.03849481472849,null,null,-4.162546658278643E-3,null,5.4722977090933105,5.5388594606430912,6.6561751549780723E-2,null,null,null,null,null,null,-673]
[674,"GILL MONTAGUE",1,1387000,45000,277357,95368.4,0,0,569533,0,0,0,0,0,0,0,0,0,"X",2374258.4,11.410206441970953,null,14525789.259999998,20808198.449999999,6282409.1900000013,716835.85810835531,null,136.06262406780155,138.31511825121746,2.2524941834159051,49,1,138.31511825121746,null,null,136.06262406780155,139.55807230288008,136.23268654387502,136.06262406780155,140.35711650461755,138.400949943911,138.31511825121746,null,null,-8.5831692693545847E-2,null,1.8241808690624739,3.4743666183976507,1.6501857493351768,null,null,null,null,null,null,-674]
[675,"HAMILTON WENHAM",1,908869.8,17457,10839,0,0,283870.44,2049497.99,859236.56,0,0,0,0,0,0,0,0,"X",4129770.79,11.099130069546868,null,19935627.51244,37208058.326400004,17272430.813960005,1917089.5622139138,null,187.86557140835467,177.0246195770072,-10.840951831347468,0,1,177.0246195770072,null,null,187.86557140835467,187.83903827688604,187.86557140835467,187.86557140835467,187.86557140835467,177.0246195770072,177.0246195770072,null,null,0,null,4.6929456779868737,-4.423254551674245,-9.1162002296611178,null,null,null,null,null,null,-675]
[680,"HAMPDEN WILBRAHAM",1,2406338,81440,34150,28261.1,0,143418,1235255,318937,0,0,0,0,0,0,0,0,"X",4247799.0999999996,8.9346161087347085,null,35889670.800000012,47543163,11653492.199999988,1041194.7913313417,null,131.27107417134886,129.56922471595544,-1.7018494553934147,22,1,129.56922471595544,null,null,131.27107417134886,129.51079399523761,131.26016981636275,131.27107417134886,129.61239546789548,129.56953392449162,129.56922471595544,null,null,-3.0920853617999455E-4,null,4.4429634599678751,3.119936188752888,-1.3230272712149871,null,null,null,null,null,null,-680]
[683,"HAMPSHIRE",1,303580,0,127391,28233.03,0,0,1487546,224000,0,0,0,0,0,0,0,0,"X",2170750.0300000003,14.327309670199629,null,7679400.380076794,15151135,7471734.619923206,1070498.5567319109,null,182.29875719438201,183.35593596341806,1.0571787690360566,13,0,182.29875719438201,null,null,182.29875719438201,183.26215977409791,182.32609237086552,182.29875719438201,182.29875719438201,182.29875719438201,182.29875719438201,null,null,0,null,0.87888023833695605,4.9887687756440977,4.1098885373071417,null,null,null,null,null,null,-683]
[685,"HAWLEMONT",1,132214.07,10000,53815.55,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",196029.62,9.2236098234575117,null,1359496.83,2125302.6065939702,765805.77659397013,70634.936838526512,null,190.59928109739096,151.13442153119573,-39.46485956619523,1,1,151.13442153119573,null,null,190.59928109739096,179.79368110456986,190.33177402086443,190.59928109739096,190.59928109739096,151.50305833294942,151.13442153119573,null,null,-0.36863680175369495,null,15.206249411679826,-8.7439223853618664,-23.950171797041691,null,null,null,null,null,null,-685]
[690,"KING PHILIP",1,1403104,0,0,56633.78,0,0,2068214,1706225,0,0,0,0,0,0,0,0,"X",5234176.78,13.28383435562192,null,24882496.668651178,39402605,14520108.331348822,1928827.1389932355,null,147.62629783989868,150.60296545008291,2.9766676101842222,42,1,150.60296545008291,null,null,147.62629783989868,140.85518870506377,147.54504780179141,147.62629783989868,150.17268515902265,150.59501289175424,150.60296545008291,null,null,7.9525583286681467E-3,null,3.5003018350724764,5.3561729702436347,1.8558711351711583,null,null,null,null,null,null,-690]
[695,"LINCOLN SUDBURY",1,1218109,27360,0,3052.42,0,50000,3170251,337050,0,0,0,0,0,0,0,0,"X",4805822.42,13.896015793350571,null,20042623.919999998,34584175,14541551.080000002,2020696.2346749408,null,163.01786140208151,162.4711359914848,-0.54672541059670721,1,1,162.4711359914848,null,null,163.01786140208151,163.11106388049043,163.01796496007375,163.01786140208151,162.56524557671358,162.47119104225393,162.4711359914848,null,null,-5.5050769134368238E-5,null,2.9917933840721189,2.2622994601332516,-0.72949392393886736,null,null,null,null,null,null,-695]
[698,"MANCHESTER ESSEX",1,1692018,173271,21290,0,0,0,287775,609139,0,0,0,0,0,0,0,0,"X",2783493,9.877344611076138,null,14995281.195770001,28180580,13185298.804229999,1302357.4008938984,null,179.21924615129512,179.24453865318742,2.5292501892295149E-2,0,1,179.24453865318742,null,null,179.21924615129512,179.07097610397869,179.07097738082976,179.21924615129512,179.43680225539481,179.24453865318742,179.24453865318742,null,null,0,null,1.320598853849454,1.0756219039233821,-0.24497694992607189,null,null,null,null,null,null,-698]
[700,"MARTHAS VINEYARD",1,832090,0,0,73712.52,0,0,1347397,0,0,0,0,0,0,0,0,0,"x18",1670736.52,{"$f":"IF(AND(C394=1,U394>0),U394/Y394*100,0)","v":7.0967526153385059},null,14493699.970000001,23542268,{"$f":"IF(Y394-X394>0,Y394-X394,0)","v":9048568.0299999993},{"$f":"V394*0.01*Z394","v":642154.48831970885},null,191.92619881790571,{"$f":"IFERROR(IF(C394=1,(Y394-AA394)/X394*100,0),\"\")","v":158.00046612721687},{"$f":"AD394-AC394","v":-33.925732690688847},30,1,{"$f":"IF(AG394=1,AD394,AC394)","v":158.00046612721687},null,null,191.92619881790571,186.48234149706383,191.70158909293855,191.92619881790571,159.52679024216121,158.04342031501497,158.00046612721687,null,null,-4.2954187798102339E-2,null,23.806111348550154,1.2249155610948141,-22.581195787455339,null,null,null,null,null,null,-700]
[705,"MASCONOMET",1,1389054,169480,39577,3053.61,0,0,2352209,996414,0,0,0,0,0,0,0,0,"X",{"$f":"IF(OR(T395=\"X\",T395=\"X16\",T395=\"X17\"),SUM(D395:S395),\nIF(T395=\"x18\",SUM(D395:S395)-D395*0.7-L395*0.7,SUM(D395:S395)-D395-L395))","v":4949787.6100000003},13.084478631204357,null,20800201.785499997,37829460,17029258.214500003,2228189.6521288655,null,165.8481900926385,171.15829315025729,5.3101030576187895,5,1,171.15829315025729,null,null,165.8481900926385,165.7191187154138,165.84798216350293,165.8481900926385,170.91826331257207,171.15761496218752,{"$f":"+AH395","v":171.15829315025729},null,null,{"$f":"+AQ395-AP395","v":6.7818806977015811E-4},null,0.8401330963514263,4.9986714689002021,{"$f":"IFERROR(AW395-AV395,\"\")","v":4.1585383725487759},null,null,null,null,null,null,{"$f":"BF395-A395","v":-705}]
[710,"MENDON UPTON",1,562130,135000,18109,24543.47,0,0,893256,325000,0,0,0,0,0,0,0,0,"x18",1564547.47,4.2953498654672444,null,24957462.550000001,36424215,11466752.449999999,492537.13593453699,null,146.03262021245581,143.97167898010312,-2.0609412323526897,19,1,143.97167898010312,null,null,146.03262021245581,146.24478723803773,146.03425481667233,146.03262021245581,143.65683222763153,143.96893731290541,143.97167898010312,null,null,2.7416671977107399E-3,null,4.1651971209621967,2.0595972525216477,-2.105599868440549,null,null,null,null,null,null,-710]
[712,"MONOMOY",1,1119537,34447,93167,70046.48,0,0,817954,297696,0,0,0,0,0,0,0,0,"X",2432847.48,6.0472916038366371,null,23706658.220000003,40230364.920000002,16523706.699999999,999236.72791169188,null,172.59846658649457,165.485695318251,-7.1127712682435629,48,1,165.485695318251,null,null,172.59846658649457,174.97864818882721,172.65476397331588,172.59846658649457,167.77827813045923,165.54244742451664,165.485695318251,null,null,-5.6752106265633984E-2,null,7.5945696888168071,4.3255986142325424,-3.2689710745842646,null,null,null,null,"fy13",null,-712]
[715,"MOUNT GREYLOCK",1,700000,0,33130,14053.2,0,0,100000,0,0,0,0,0,0,0,0,0,"X",847183.2,3.8867803217659107,null,14323308.950000001,21796529,7473220.0499999989,290467.6463056645,null,156.95546398162509,150.1472978678878,-6.8081661137372862,12,1,150.1472978678878,null,null,156.95546398162509,156.53795960018471,156.95196094756923,156.95546398162509,149.53097218418699,150.14133817819956,150.1472978678878,null,null,5.9596896882396777E-3,null,11.69908170307761,6.7925853761402655,-4.9064963269373445,null,null,null,null,"fy19",null,-715]
[717,"MOHAWK TRAIL",1,1308899.3799999999,1772,237418,48951.28,0,0,626062,0,0,0,0,0,0,0,0,0,"x18",1306873.0940000003,7.5732636445042383,null,11381489.499886185,17256405.630990691,5874916.1311045066,444922.88750205253,null,162.52506768324781,147.70898610113161,-14.816081582116198,23,1,147.70898610113161,null,null,162.52506768324781,163.38272886259207,162.55238177553818,162.52506768324781,162.52506768324781,148.11389123257251,147.70898610113161,null,null,-0.40490513144089846,null,4.2553448205452593,-5.3891540539826552,-9.6444988745279154,null,null,null,null,null,null,-717]
[720,"NARRAGANSETT",1,857628,53508,144596,5641.72,0,0,749837,383073,0,0,0,0,0,0,0,0,"X",2194283.7199999997,10.291135923684724,null,19090731.800000001,21322075,2231343.1999999993,229630.56163589621,null,110.16711770286105,110.48525881215356,0.31814110929251171,3,1,110.48525881215356,null,null,110.16711770286105,110.61041306807657,110.16957318334599,110.16711770286105,110.61464870877393,110.48550609780786,110.48525881215356,null,null,-2.4728565429654736E-4,null,12.401284338633216,12.802713815728564,0.40142947709534837,null,null,null,null,null,null,-720]
[725,"NASHOBA",1,950929,0,43422,45418.8,0,0,1828860,0,0,0,0,0,0,0,0,0,"X",2868629.8,5.7314424038753522,null,38851075.754790001,50050748.098949,11199672.344159,641902.76982822956,null,128.92050996533334,127.17497358623098,-1.7455363791023615,31,1,127.17497358623098,null,null,128.92050996533334,128.80015464510913,128.91920557005341,128.92050996533334,127.41949680198718,127.17729282008057,127.17497358623098,null,null,-2.3192338495903186E-3,null,4.4705780779029816,3.2673425475227691,-1.2032355303802125,null,null,null,null,null,null,-725]
[728,"NEW SALEM WENDELL",1,84064,0,4904,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",30123.200000000004,0.91805134860582571,null,1670707.68,3281210.8,1610503.1199999999,14785.245612498898,null,220.26312981648033,195.51149452952183,-24.751635286958503,0,1,195.51149452952183,null,null,220.26312981648033,218.21527294479225,220.24430410602767,220.26312981648033,195.27621002057242,195.51149452952183,195.51149452952183,null,null,0,null,19.288396683853524,5.7115969544386775,-13.576799729414846,null,null,null,null,null,null,-728]
[730,"NORTHBORO SOUTHBORO",1,890000,0,0,10771.04,0,0,41470,215232,0,0,0,0,0,0,0,0,"X",1157473.04,4.6683792118987357,null,16594258.149999997,24793895,8199636.8500000034,382790.1421565885,null,145.17905347402461,147.10573161623026,1.9266781422056454,5,1,147.10573161623026,null,null,145.17905347402461,144.67856415285357,145.17650901441147,145.17905347402461,147.34870035499111,147.10660730040527,147.10573161623026,null,null,-8.7568417501415752E-4,null,1.5621718647750733,2.4047837783262831,0.84261191355120979,null,null,null,null,null,null,-730]
[735,"NORTH MIDDLESEX",1,2322197,148013,45025,86453.78,0,48000,2705195,1452000,0,0,0,0,0,0,0,0,"X",6806883.7799999993,12.503431807025272,null,40550528.920000002,54440124,13889595.079999998,1736676.0490997371,null,135.01000895931608,129.96981631207848,-5.0401926472376033,65,1,129.96981631207848,null,null,135.01000895931608,135.02498149165871,135.01026309710102,135.01000895931608,130.18142953859689,129.97379932889626,129.96981631207848,null,null,-3.9830168177843461E-3,null,7.8155039769438011,3.7867435572423864,-4.0287604197014151,null,null,null,null,null,null,-735]
[740,"OLD ROCHESTER",1,296369,6225,0,20138.439999999999,0,0,6400,0,0,0,0,0,0,0,0,0,"X",329132.44,1.6646630805673661,null,13019997.510000002,19771715,6751717.4899999984,112393.34836023963,null,152.66880063437026,150.99328272943546,-1.675517904934793,10,1,150.99328272943546,null,null,152.66880063437026,153.21084702468508,152.67371601357144,152.66880063437026,151.73157665331092,151.00049921718877,150.99328272943546,null,null,-7.2164877533111849E-3,null,3.8187588821271206,2.5950827852859759,-1.2236760968411446,null,null,null,null,null,null,-740]
[745,"PENTUCKET",1,2215300,19474,84251,42576.73,0,0,1548831,947545,0,0,0,0,0,0,0,0,"x18",3307267.7300000004,8.0664269779774127,null,27982141.810000002,41000405,13018263.189999998,1050108.6940222627,null,143.57396728045327,142.77068773806539,-0.80327954238788379,37,1,142.77068773806539,null,null,143.57396728045327,143.54286562363424,143.57353589068828,143.57396728045327,141.94486901901817,142.75933105004026,142.77068773806539,null,null,1.1356688025131234E-2,null,8.1913936357797557,7.1055480214658049,-1.0858456143139508,null,null,null,null,null,null,-745]
[750,"PIONEER",1,930000,44000,118973,37278.57,0,0,122731,128203,0,0,0,0,0,0,0,0,"X",1381185.57,10.710358619307755,null,7858151.0500000017,12895792,5037640.9499999983,539549.4116981019,null,160.95928147891567,157.24109284335907,-3.7181886355566007,22,1,157.24109284335907,null,null,160.95928147891567,160.33925334121284,160.93449395556721,160.95928147891567,160.95928147891567,157.36850873363096,157.24109284335907,null,null,-0.12741589027189093,null,-3.842463410154199,-5.7876164678830753,-1.9451530577288763,null,null,null,null,null,null,-750]
[753,"QUABBIN",1,1316384,27276,84215,13497.19,0,157649.19,931128.89,580242.12,0,0,0,0,0,0,0,0,"X",3110392.39,8.8941463756148345,null,27040442.530000001,34971230.049999997,7930787.5199999958,705375.85076779325,null,127.80505161844748,126.7207596962068,-1.0842919222406806,11,1,126.7207596962068,null,null,127.80505161844748,127.52575145076837,127.8032439969234,127.80505161844748,126.36631121530651,126.71905499877074,126.7207596962068,null,null,1.704697436053948E-3,null,5.6218069031056794,4.9013359196687318,-0.7204709834369476,null,null,null,null,null,null,-753]
[755,"RALPH C MAHAR",1,680000,194837,121231,24500,0,50000,860275,306653,0,0,0,0,0,0,0,0,"X",2237496,15.730540249937114,null,8804675.8299999982,14223898,5419222.1700000018,852472.92468536575,null,147.53206396356518,151.86731838274432,4.3352544191791367,25,1,151.86731838274432,null,null,147.53206396356518,145.49838103808446,146.89745232973178,147.53206396356518,151.32499763926967,151.8501572912358,151.86731838274432,null,null,1.7161091508512527E-2,null,3.8549616273517633,7.0910455839647168,3.2360839566129536,null,null,null,null,null,null,-755]
[760,"SILVER LAKE",1,826051,8178,9924,90156.64,0,0,0,0,0,0,0,0,0,0,0,0,"X",934309.64,3.1848752065392247,null,24399125.516533989,29335832,4936706.4834660105,157227.94081152341,null,121.3032629452201,119.58872886413774,-1.7145340810823626,76,1,119.58872886413774,null,null,121.3032629452201,123.79384913515142,123.79384913515142,121.3032629452201,119.29945366943045,119.57703836731437,119.58872886413774,null,null,1.1690496823362651E-2,null,6.608912157811635,4.9780477392338369,-1.6308644185777981,null,null,null,null,null,null,-760]
[763,"SOMERSET BERKLEY",1,292375,0,8286,7672.14,0,180194,385683,633497,0,0,0,0,0,0,0,0,"X",1507707.1400000001,8.5957129847045266,null,14135320.560000001,17540222,3404901.4399999995,292675.55519447138,null,123.6557803967078,122.01737039917211,-1.6384099975356889,4,1,122.01737039917211,null,null,123.6557803967078,123.8329087093344,123.65664889348142,123.6557803967078,121.89864923632685,122.01694899642348,122.01737039917211,null,null,4.2140274862845217E-4,null,7.1426323157284104,5.1472273344801867,-1.9954049812482237,null,null,null,null,"fy12",null,-763]
[765,"SOUTHERN BERKSHIRE",1,865500,0,68539,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",934039,5.8310271356181591,null,9252135.43990748,16018430,6766294.56009252,394544.47187485022,null,173.98604196843561,168.86788600969061,-5.1181559587450067,0,1,168.86788600969061,null,null,173.98604196843561,173.88361430911417,173.98604196843561,173.98604196843561,169.0025480890765,168.86788600969061,168.86788600969061,null,null,0,null,5.6465870802141813,2.5611162816427573,-3.085470798571424,null,null,null,null,null,null,-765]
[766,"SOUTHWICK TOLLAND GRANVILLE",1,562755,0,0,0,0,0,0,175000,0,0,0,0,0,0,0,0,"X",737755,3.154896612247724,null,18106696.800181068,23384443,5277746.1998189315,166507.43606112048,null,130.19836707573944,128.22844398491665,-1.9699230908227889,4,1,128.22844398491665,null,null,130.19836707573944,130.38928038326335,130.19884418754299,130.19836707573944,128.06882161893921,128.22806144375039,128.22844398491665,null,null,3.8254116626035284E-4,null,5.0639948109103186,3.5325748644459121,-1.5314199464644065,null,null,null,null,"fy13",null,-766]
[767,"SPENCER EAST BROOKFIELD",1,882500,35000,177048,70916.160000000003,0,0,400000,575000,0,0,0,0,0,0,0,0,"X",2140464.16,8.6361064286307965,null,22391801.729999993,24785060,2393258.270000007,206684.33130920879,null,111.55667406755097,109.76506475475476,-1.7916093127962114,64,1,109.76506475475476,null,null,111.55667406755097,112.91191095081913,111.60642522136261,111.55667406755097,109.70310809791729,109.76315424696401,109.76506475475476,null,null,1.910507790753968E-3,null,6.2409354244572723,4.4425281359946727,-1.7984072884625997,null,null,null,null,null,null,-767]
[770,"TANTASQUA",1,408000,0,61274,17843,0,0,0,0,0,0,0,0,0,0,0,0,"x18",201517,0.76890213128939888,null,22722962.140000004,26208407,3485444.8599999957,26799.659813456772,null,115.0928067775188,115.22092577049261,0.12811899297381046,8,1,115.22092577049261,null,null,115.0928067775188,115.0593946972746,115.09271156018299,115.0928067775188,115.51617737868567,115.22214978965424,115.22092577049261,null,null,-1.2240191616257334E-3,null,4.4642011987306311,4.4670489465645478,2.847747833916614E-3,null,null,null,null,null,null,-770]
[773,"TRITON",1,1651069,9733,199191,51588.25,0,0,1018067,0,0,0,0,0,0,0,0,0,"X",2929648.25,6.2678403512192045,null,30407397.850965925,46740952,16333554.149034075,1023761.0977413964,null,152.62106089920781,150.34890892778697,-2.2721519714208398,43,1,150.34890892778697,null,null,152.62106089920781,152.80481662438859,152.62337246560861,152.62106089920781,150.370164590972,150.34918022134244,150.34890892778697,null,null,-2.7129355547117484E-4,null,7.3140824656866474,5.4993949369537711,-1.8146875287328763,null,null,null,null,null,null,-773]
[774,"UPISLAND",1,405574,0,5412,91803.029604439304,0,0,0,0,0,0,0,0,0,0,0,0,"x18",218887.22960443929,1.4793229280803066,null,5529555.0699999994,14796446.769637085,9266891.6996370852,137087.25363310223,null,268.87305725947368,265.10920554054604,-3.7638517189276399,36,1,265.10920554054604,null,null,268.87305725947368,267.720304674141,268.77787326032552,268.87305725947368,263.33471610196011,264.96268304450041,265.10920554054604,null,null,0.14652249604563394,null,9.8180580458174873,7.9991678544080864,-1.8188901914094009,null,null,null,null,null,null,-774]
[775,"WACHUSETT",1,3438242,879950,0,0,0,0,1683620,0,0,0,0,0,0,0,0,0,"X",6001812,6.3137749112187151,null,84952456.879999995,95059011.200028688,10106554.320028692,638105.09104666288,null,123.29816209035354,111.14558610395076,-12.15257598640278,46,1,111.14558610395076,null,null,123.29816209035354,128.17664689744015,128.17664689744015,123.29816209035354,123.29816209035354,111.22304815606785,111.14558610395076,null,null,-7.7462052117084568E-2,null,6.8993424697728569,-4.168120021041811,-11.067462490814668,null,null,null,null,null,null,-775]
[778,"QUABOAG",1,407002,0,95066,13111,0,0,0,0,0,0,0,0,0,0,0,0,"X",515179,2.8193690890095011,null,16750016.709999999,18272847,1522830.290000001,42934.206474333776,null,116.54965458390774,108.83519168456799,-7.7144628993397504,9,1,108.83519168456799,null,null,116.54965458390774,116.32480992098431,116.54795630838117,116.54965458390774,109.13143805752318,108.83749476268139,108.83519168456799,null,null,-2.3030781133996925E-3,null,9.9744538527820712,2.1845635427723402,-7.7898903100097314,null,null,null,null,null,null,-778]
[780,"WHITMAN HANSON",1,1269216,2255840,51749,94701.81,0,0,0,0,0,0,0,0,0,0,0,0,"X",3671506.81,6.4754346293432112,null,47694959.75,56699002,9004042.25,583050.86989719362,null,124.75484850202585,117.65593560460613,-7.0989128974197229,76,1,117.65593560460613,null,null,124.75484850202585,127.96467395946172,126.58248920667265,124.75484850202585,124.75484850202585,117.80202536709625,117.65593560460613,null,null,-0.14608976249012073,null,11.751386044215199,4.8383161316576464,-6.9130699125575523,null,null,null,null,null,null,-780]
[801,"ASSABET VALLEY",1,400000,0,0,0,0,0,0,35000,0,0,0,0,0,0,0,0,"X",435000,1.9769663289434782,null,21431809.599349998,22003409.649999999,571600.05065000057,11300.340537574379,null,101.3603196006154,102.61433691595234,1.2540173153369381,0,1,102.61433691595234,null,null,101.3603196006154,101.36032269565665,101.3603196006154,101.3603196006154,101.3603196006154,102.61433691595234,102.61433691595234,null,null,0,null,13.323700253652596,14.745543418320128,1.421843164667532,null,null,null,null,null,null,-801]
[805,"BLACKSTONE VALLEY",1,1119664,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1119664,4.2584116317516649,null,23489724.719765104,26292996,2803271.2802348956,119374.83026707661,null,110.03804830509284,111.42583185621369,1.3877835511208474,0,1,111.42583185621369,null,null,110.03804830509284,110.03804830509284,110.03804830509284,110.03804830509284,111.45224628567181,111.42583185621369,111.42583185621369,null,null,0,null,5.333211278251853,6.7114416737038534,1.3782303954520003,null,null,null,null,null,null,-805]
[806,"BLUE HILLS",1,1312139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1312139,6.0654880343009099,null,20180627.194921803,21632867.670000002,1452240.4750781991,88085.472245142853,null,109.27354766949058,106.75972550137753,-2.5138221681130517,0,1,106.75972550137753,null,null,109.27354766949058,109.27355213337964,109.27354766949058,109.27354766949058,106.78660640004117,106.75972550137753,106.75972550137753,null,null,0,null,6.2501385431789043,3.5164839840608919,-2.7336545591180124,null,null,null,null,null,null,-806]
[810,"BRISTOL PLYMOUTH",1,509183,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",509183,1.9009481127252079,null,26611587.789733887,26785739,174151.21026611328,3310.5241448417887,null,100.47014299012287,100.64197855261826,0.17183556249538867,0,1,100.64197855261826,null,null,100.47014299012287,100.47014299012287,100.47014299012287,100.47014299012287,100.71304246814188,100.64197855261826,100.64197855261826,null,null,0,null,2.8637560194527101,3.0429670200819183,0.17921100062920825,null,null,null,null,null,null,-810]
[815,"CAPE COD",1,909354,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",909354,5.9014085247413206,null,14522131.980000004,15409101,886969.01999999583,52343.665358094302,null,109.34327891030755,105.74726462885309,-3.5960142814544582,0,1,105.74726462885309,null,null,109.34327891030755,109.34327891030755,109.34327891030755,109.34327891030755,105.6789787462767,105.74726462885309,105.74726462885309,null,null,0,null,7.9365499554217998,4.1852317303309832,-3.7513182250908166,null,null,null,null,null,null,-815]
[817,"ESSEX NORTH SHORE",1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",0,0,null,27035849.729459278,32361830,5325980.2705407217,0,null,100.24988659729645,119.6996962323597,19.449809635063247,0,1,119.6996962323597,null,null,100.24988659729645,100.24988659729645,100.24988659729645,100.24988659729645,100.24988659729645,119.6996962323597,119.6996962323597,null,null,0,null,10.484629380871496,31.920115065664454,21.435485684792958,null,null,null,null,"fy15",null,-817]
[818,"FRANKLIN COUNTY",1,525000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",525000,4.0752409010737987,null,11960851.490000004,12882674,921822.50999999605,37566.487962824947,null,109.66358311560282,107.3929186628265,-2.270664452776316,0,1,107.3929186628265,null,null,109.66358311560282,109.82189364331127,109.66358311560282,109.66358311560282,107.28915162157409,107.3929186628265,107.3929186628265,null,null,0,null,9.1797669538112796,6.8372778071722022,-2.3424891466390774,null,null,null,null,null,null,-818]
[821,"GREATER FALL RIVER",1,915491,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",915491,2.8531805546868152,null,30840956.849999994,32086683,1245726.150000006,35542.816276448881,null,104.75534260220954,103.92394872704334,-0.83139387516619934,0,1,103.92394872704334,null,null,104.75534260220954,104.75534260220954,104.75534260220954,104.75534260220954,103.91655373663384,103.88464052435691,103.92394872704334,null,null,3.9308202686427762E-2,null,5.5485744522887748,4.6810341911072992,-0.86754026118147554,null,null,null,null,null,null,-821]
[823,"GREATER LAWRENCE",1,1619721,0,0,0,0,0,0,75000,0,0,0,0,0,0,0,0,"X",1694721,3.826789379527674,null,43068009.264110669,44285714,1217704.7358893305,46598.995507018408,null,99.399673773624016,102.71920100416207,3.319527230538057,0,1,102.71920100416207,null,null,99.399673773624016,99.329247348009915,99.399673773624016,99.399673773624016,100.15710562202152,100.17457758516413,102.71920100416207,null,null,2.5446234189979435,null,10.279448472470461,14.082355493590597,3.8029070211201361,null,null,null,null,null,null,-823]
[825,"GREATER NEW BEDFORD",1,863466.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",863466.1,1.841486123954331,null,46465556.500000007,46889633.800000004,424077.29999999702,7809.3246343401252,null,101.34677058153527,100.89586353144324,-0.45090705009202736,0,1,100.89586353144324,null,null,101.34677058153527,101.34677102877181,101.34677058153527,101.34677058153527,100.84499271143166,100.89586353144324,100.89586353144324,null,null,0,null,6.585512661298198,6.0920936160506143,-0.49341904524758373,null,null,null,null,null,null,-825]
[828,"GREATER LOWELL",1,2421962,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",2421962,4.648525374216482,null,52221931.380522214,52101727,0,0,null,99.964736765481121,99.76982011705708,-0.19491664842404077,0,1,99.76982011705708,null,null,99.964736765481121,99.95695350530201,99.95695350530201,99.964736765481121,99.745497002870735,99.642193661585054,99.76982011705708,null,null,0.12762645547202567,null,5.820588125786208,5.6142534217782512,-0.20633470400795684,null,null,null,null,null,null,-828]
[829,"SOUTH MIDDLESEX",1,608351.56999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",608351.56999999995,2.6508910192554493,null,19205858.345507938,22948946.810000002,3743088.464492064,99225.195948006818,null,116.73692805253306,118.97266554294002,2.2357374904069616,0,1,118.97266554294002,null,null,116.73692805253306,116.73693315163356,116.73692805253306,116.73692805253306,118.97266554294002,118.97266554294002,118.97266554294002,null,null,0,null,5.594832051350652,7.6425635517968828,2.0477315004462309,null,null,null,null,null,null,-829]
[830,"MINUTEMAN",1,792000,0,0,0,0,0,30000,0,0,0,0,0,0,0,0,0,"X",822000,4.6273757802926481,null,12893971.225288942,17763848,4869876.7747110575,225347.49840307626,null,131.73016044854253,136.02093718961206,4.2907767410695214,0,1,136.02093718961206,null,null,131.73016044854253,131.73016044854253,131.73016044854253,131.73016044854253,136.11299383177408,136.02093718961206,136.02093718961206,null,null,0,null,18.581668750482734,22.398707209437873,3.8170384589551389,null,null,null,null,null,null,-830]
[832,"MONTACHUSETT",1,1541909,50,51440,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1593399,5.4035467486950042,null,29486021.359115418,29488021,1999.6408845819533,108.05153000440416,null,100.03866518218571,100.00641520716388,-3.2249975021827026E-2,0,1,100.00641520716388,null,null,100.03866518218571,100.08640566085161,99.927466199241579,100.03866518218571,100.00641520716388,100.00641520716388,100.00641520716388,null,null,0,null,5.5478090753121903,5.5117222749388848,-3.6086800373305472E-2,null,null,null,null,null,null,-832]
[851,"NORTHERN BERKSHIRE",1,327796,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",327796,3.057756862639744,null,10599770.639894003,10720146,120375.36010599695,3680.7858345684263,null,100.86670309459305,101.1009160314491,0.23421293685605349,0,1,101.1009160314491,null,null,100.86670309459305,100.90228263814865,100.86670309459305,100.86670309459305,101.08003830773862,101.1009160314491,101.1009160314491,null,null,0,null,8.9982273686554279,9.260907927433399,0.26268055877797103,null,null,null,null,null,null,-851]
[852,"NASHOBA VALLEY",1,302156,0,1640,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",303796,2.0135694361851808,null,14548100.2422,15087436,539335.75779999979,10859.899977478528,null,111.08794013789837,103.63261078095654,-7.4553293569418315,0,1,103.63261078095654,null,null,111.08794013789837,111.02587045857753,111.08794013789837,111.08794013789837,103.6167037465226,103.63261078095654,103.63261078095654,null,null,0,null,11.568910596448221,3.944227372993911,-7.6246832234543103,null,null,null,null,null,null,-852]
[853,"NORTHEAST METROPOLITAN",1,1843795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1843795,6.0624638007818623,null,29763086.943302374,30413295,650208.05669762567,39418.628067060759,null,103.78110933555753,102.05217096531047,-1.7289383702470644,0,1,102.05217096531047,null,null,103.78110933555753,103.78110933555753,103.78110933555753,103.78110933555753,102.05217096531047,102.05217096531047,102.05217096531047,null,null,0,null,6.2484080273631788,4.3701151515879459,-1.8782928757752329,null,null,null,null,null,null,-853]
[855,"OLD COLONY",1,433000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",433000,3.494570502758128,null,10531538.940105317,12390650,1859111.0598946828,64967.946712593577,null,123.12302695201399,117.03590637024361,-6.0871205817703782,0,1,117.03590637024361,null,null,123.12302695201399,123.12302695201399,123.12302695201399,123.12302695201399,116.94377609244985,117.03590637024361,117.03590637024361,null,null,0,null,9.7815571806314257,4.205177388444076,-5.5763797921873497,null,null,null,null,null,null,-855]
[860,"PATHFINDER",1,319518,0,27626,0,0,0,0,0,0,0,0,0,0,0,0,0,"x18",123481.40000000002,0.86903122963583046,null,12791606.58,14209086.6,1417480.0199999996,12318.344047648212,null,115.63047242979043,110.9850288715833,-4.6454435582071341,0,1,110.9850288715833,null,null,115.63047242979043,115.41619203940905,115.63047242979043,115.63047242979043,110.78368322642007,110.9850288715833,110.9850288715833,null,null,0,null,10.076952686821656,5.5802781777945558,-4.4966745090271001,null,null,null,null,null,null,-860]
[871,"SHAWSHEEN VALLEY",1,1172795,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1172795,3.4324295630791175,null,24972413.579999994,34168071.870000005,9195658.2900000103,315634.49366569601,null,140.17862692337891,135.55933337355177,-4.6192935498271481,0,1,135.55933337355177,null,null,140.17862692337891,140.17862692337891,140.17862692337891,140.17862692337891,135.59407886356175,135.55933337355177,135.55933337355177,null,null,0,null,3.744702345008053,0.28594368718953594,-3.458758657818517,null,null,null,null,null,null,-871]
[872,"SOUTHEASTERN",1,1788560,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",1788560,5.1329155239126143,null,34786651.119999997,34844914,58262.880000002682,2990.5844121987157,null,97.981556431519522,100.15888938373843,2.1773329522189044,0,1,100.15888938373843,null,null,97.981556431519522,97.981556431519522,97.981556431519522,97.981556431519522,100.14525269716947,100.15888938373843,100.15888938373843,null,null,0,null,7.489577593309046,9.8876276790477373,2.3980500857386913,null,null,null,null,null,null,-872]
[873,"SOUTH SHORE",1,229814,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",229814,1.6797759908850292,null,12906720.28764,13681229,774508.71236000024,13010.011397536075,null,109.8789375527024,105.90001707631104,-3.9789204763913517,0,1,105.90001707631104,null,null,109.8789375527024,109.8789375527024,109.8789375527024,109.8789375527024,105.90001707631104,105.90001707631104,105.90001707631104,null,null,0,null,10.401100897121458,6.3270573622580164,-4.0740435348634412,null,null,null,null,null,null,-873]
[876,"SOUTHERN WORCESTER",1,400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",400000,1.6044874304454697,null,24914513.250249147,24930080,15566.749750852585,249.76654308133121,null,100.10633658407535,100.06147815553899,-4.4858428536358019E-2,0,1,100.06147815553899,null,null,100.10633658407535,100.10633658407535,100.10633658407535,100.10633658407535,100.06300656030203,100.06147815553899,100.06147815553899,null,null,0,null,8.9400949540993153,8.8904651918527655,-4.9629762246549802E-2,null,null,null,null,null,null,-876]
[878,"TRI COUNTY",1,806452,0,0,0,0,0,0,25000,0,0,0,0,0,0,0,0,"X",831452,4.1563104908683615,null,19173060.333461732,20004569,831508.66653826833,34560.081939809672,null,109.96968938664486,104.15660604378105,-5.8130833428638056,0,1,104.15660604378105,null,null,109.96968938664486,109.9696898375141,109.96968938664486,109.96968938664486,104.16161393756033,104.15660604378105,104.15660604378105,null,null,0,null,9.282792949702813,3.3100951690826879,-5.9726977806201251,null,null,null,null,null,null,-878]
[879,"UPPER CAPE COD",1,594688,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",594688,3.4033843645433977,null,16601530.709999997,17473430.453388829,871899.74338883162,29674.099540989504,null,107.10168057666837,105.0731806515921,-2.0284999250762752,0,1,105.0731806515921,null,null,107.10168057666837,107.14690082667811,107.10168057666837,107.10168057666837,104.89502319085349,105.0731806515921,105.0731806515921,null,null,0,null,10.328408315263493,8.2020136487621151,-2.126394666501378,null,null,null,null,null,null,-879]
[885,"WHITTIER",1,1328473,6750,0,0,0,0,0,44000,0,0,0,0,0,0,0,0,"X",1379223,4.9404618366433732,null,26519398.819734812,27916884,1397485.1802651882,69042.22200374848,null,103.00285949416994,105.00932531424077,2.0064658200708294,0,1,105.00932531424077,null,null,103.00285949416994,103.11666705583515,103.00285949416994,103.00285949416994,104.97338740682783,105.00932531424077,105.00932531424077,null,null,0,null,6.3121886447634692,8.4661320797932031,2.153943435029734,null,null,null,null,null,null,-885]
[910,"BRISTOL COUNTY",1,0,0,0,0,0,0,0,0,577000,0,0,0,0,0,0,0,"X",577000,4.8626265278808667,null,9916498.0400991645,11866015.140000001,1949517.0999008361,94797.735665351793,null,119.4004350688779,118.70337045129833,-0.69706461757957072,0,1,118.70337045129833,null,null,119.4004350688779,119.07970659160192,119.07969316401757,119.4004350688779,118.70337045129833,118.70337045129833,118.70337045129833,null,null,0,null,20.053770396445803,19.239608439652553,-0.81416195679324943,null,null,null,null,null,null,-910]
[915,"NORFOLK COUNTY",1,533988,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"X",533988,8.3946930670499889,null,5446250.7874944638,6361018.7500000009,914767.96250553709,76791.962728046768,null,104.94156652285778,115.38629109224328,10.4447245693855,0,1,115.38629109224328,null,null,104.94156652285778,90.453045361415235,90.453042105629095,104.94156652285778,115.38629109224328,115.38629109224328,115.38629109224328,null,null,0,null,-1.4898465265025036,9.0709540644513229,10.560800590953827,null,null,null,null,null,null,-915]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C449=1,IFERROR((X449-#REF!)/#REF!*100,\"\"),\"\")","v":""},{"$f":"IF(C449=1,IFERROR((Y449-#REF!)/#REF!*100,\"\"),\"\")","v":""},""]
[999,"STATE TOTAL",null,{"$f":"SUM(D10:D448)","v":152134754.25394085},53160025.855091467,5891207.5499999998,8555429.9296044409,7619188,28457907.39306898,372851784.98098922,191195806.53055027,372263902.2166903,3274175.42,14902840,59949104.5823543,0,0,1378389,0,null,{"$f":"SUM(U10:U448)","v":1177867650.772085},"--",null,{"$f":"SUM(X10:X448)","v":13963389872.29413},17795345538.274971,{"$f":"SUM(Z10:Z448)","v":3835749188.2812724},{"$f":"SUM(AA10:AA448)","v":240811071.65285325},null,"--","--","--",{"$f":"SUM(AF10:AF448)","v":45832},{"$f":"COUNTIF(AG10:AG448,\"=0\")","v":15},{"$f":"SUM(AH10:AH448)/COUNTIF(AH10:AH448,\">0\")","v":142.65428866270284},null,null,{"$f":"SUM(AK10:AK448)/COUNTIF(AK10:AK448,\">0\")","v":144.49550761525714},145.19115695717059,144.69417963388079,144.49550761525714,142.95090957838127,142.63549004524162,142.65428866270284,{"$error":"#DIV/0!"},null,{"$f":"SUM(AT10:AT448)/COUNTIF(AT10:AT448,\"<>0\")","v":4.4420436815706954E-2},null,"--","--",{"$f":"SUM(AX10:AX448)/COUNTIF(AX10:AX448,\"<>0\")","v":-1.0273331301776312},{"$f":"SUM(AY10:AY448)/COUNTIF(AY10:AY448,\">0\")","v":{"$error":"#DIV/0!"}}," "]
[]
[null,"diff",null,{"$f":"IFERROR(D450-D454,\"'--\")","v":1683942.9999999702},{"$f":"IFERROR(E450-E454,\"'--\")","v":99775},31171,30847.390000000596,0,0,14821648,8157718,21459365.769999981,253951.41999999993,378304,2309597.7100000158,0,0,-410000,0,0,47179022.989999533,"'--",0,null,null,-24817451.537648678,-10864942.168319166,0]
[]
[null,"FY24 Q3",null,150450811.25394088,53060250.855091467,5860036.5499999998,8524582.5396044403,7619188,28457907.39306898,358030136.98098922,183038088.53055027,350804536.44669032,3020224,14524536,57639506.872354284,0,0,1788389,0,null,1130688627.7820854,"--",null,12890335880.607767,16747536785.309023,3860566639.8189211,251676013.82117242]

{"sheet":"fnd budget","index":5,"n_rows":38,"n_cols":19,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,4)","v":410}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,5)","v":35}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,6)","v":44}]
[]
[" F Y 2 4    F O U N D A T I O N    B U D G E T"]
[{"$f":"VLOOKUP(orderCHA,charterinfo_a,2)","v":"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BROCKTON pupils"}]
[null,null,"Items"," -  A L L    P U P I L S",null,null,null,null,null,null,null,"    -   S P E C I A L    P O P U L A T I O N    I N C R E M E N T S"]
[null,null,"Adj by"]
[null,null,"Wage","Pre-"," -- Kindergarten --",null,"Elem-"," Jr High/","High","Voca-",null,"Spec Ed In","Spec Ed",null,"English Learners",null,"Low"]
[null,null,"Fctr = w","School","Half","Full","entary","Middle","School","tional",null,"(3.9% of total)","Out","PK-5","6-8","9-12","Income",null,"TOTAL**"]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," ",null," "]
["  F O U N D A T I O N    E N R O L L M E N T",null,null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3), rate_chafnd,3)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,4)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,5)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,6)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,7)","v":1},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,8)","v":1},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,9)","v":0},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,10)","v":7.8E-2},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,11)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,12)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,13)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,14)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,15)","v":2},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,16)","v":2}]
[" "," "," "," "," "," "," ",null,null," "," "," "," ",null,null,null," ",null," "]
[1,"Administration","w",{"$f":"'fnd base rates'!$C107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$C108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$C109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$C110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$C111*$D$28*H$12","v":482.51030000000003},{"$f":"'fnd base rates'!$C112*$D$28*I$12","v":482.51030000000003},{"$f":"'fnd base rates'!$C113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$C114*$D$28*L$12","v":259.7505534},{"$f":"'fnd base rates'!$C115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$C116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$C117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$C118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,3)*$D$28*Q$12","v":209.04020000000003},null,{"$f":"SUM(D14:Q14)","v":1433.8113533999999}]
[2,"Instructional Leadership","w",{"$f":"'fnd base rates'!$D107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$D108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$D109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$D110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$D111*$D$28*H$12","v":871.46590000000003},{"$f":"'fnd base rates'!$D112*$D$28*I$12","v":871.46590000000003},{"$f":"'fnd base rates'!$D113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$D114*$D$28*L$12","v":0},{"$f":"'fnd base rates'!$D115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$D116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$D117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$D118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,4)*$D$28*Q$12","v":990.37400000000014},null,2733.3058000000001]
[3,"Classroom and Specialist Teachers","w",{"$f":"'fnd base rates'!$E107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$E108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$E109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$E110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$E111*$D$28*H$12","v":3516.3618000000001},{"$f":"'fnd base rates'!$E112*$D$28*I$12","v":5171.0798999999997},{"$f":"'fnd base rates'!$E113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$E114*$D$28*L$12","v":857.1104256000001},{"$f":"'fnd base rates'!$E115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$E116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$E117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$E118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,5)*$D$28*Q$12","v":9668.0820000000003},null,19212.634125600001]
[4,"Other Teaching Services","w",{"$f":"'fnd base rates'!$F107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$F108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$F109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$F110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$F111*$D$28*H$12","v":737.75560000000007},{"$f":"'fnd base rates'!$F112*$D$28*I$12","v":614.17140000000006},{"$f":"'fnd base rates'!$F113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$F114*$D$28*L$12","v":800.27200500000004},{"$f":"'fnd base rates'!$F115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$F116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$F117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$F118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,6)*$D$28*Q$12","v":0},null,2152.1990050000004]
[5,"Professional Development","w",{"$f":"'fnd base rates'!$G107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$G108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$G109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$G110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$G111*$D$28*H$12","v":171.4134},{"$f":"'fnd base rates'!$G112*$D$28*I$12","v":166.21410000000003},{"$f":"'fnd base rates'!$G113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$G114*$D$28*L$12","v":41.346076199999999},{"$f":"'fnd base rates'!$G115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$G116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$G117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$G118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,7)*$D$28*Q$12","v":469.04880000000003},null,848.02237620000005]
[6,"Instructional Equipment & Tech","nw",{"$f":"'fnd base rates'!$H107*D$12","v":0},{"$f":"'fnd base rates'!$H108*E$12","v":0},{"$f":"'fnd base rates'!$H109*F$12","v":0},{"$f":"'fnd base rates'!$H110*G$12","v":0},{"$f":"'fnd base rates'!$H111*H$12","v":530.61},{"$f":"'fnd base rates'!$H112*I$12","v":848.96},{"$f":"'fnd base rates'!$H113*J$12","v":0}," ",{"$f":"'fnd base rates'!$H114*L$12","v":33.10866},{"$f":"'fnd base rates'!$H115*M$12","v":0},{"$f":"'fnd base rates'!$H116*N$12","v":0},{"$f":"'fnd base rates'!$H117*O$12","v":0},{"$f":"'fnd base rates'!$H118*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,8)*Q$12","v":65.959999999999994},null,1478.6386600000003]
[7,"Guidance and Pschological","w",{"$f":"'fnd base rates'!$I107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$I108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$I109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$I110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$I111*$D$28*H$12","v":426.16820000000007},{"$f":"'fnd base rates'!$I112*$D$28*I$12","v":485.16990000000004},{"$f":"'fnd base rates'!$I113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$I114*$D$28*L$12","v":0},{"$f":"'fnd base rates'!$I115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$I116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$I117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$I118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,9)*$D$28*Q$12","v":391.50620000000004},null,1302.8443000000002]
[8,"Pupil Services","w",{"$f":"'fnd base rates'!$J107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$J108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$J109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$J110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$J111*$D$28*H$12","v":283.41090000000003},{"$f":"'fnd base rates'!$J112*$D$28*I$12","v":653.5313000000001},{"$f":"'fnd base rates'!$J113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$J114*$D$28*L$12","v":0},{"$f":"'fnd base rates'!$J115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$J116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$J117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$J118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,10)*$D$28*Q$12","v":2034.2888},null,2971.2310000000002]
[9,"Operations and Maintenance","w",{"$f":"'fnd base rates'!$K107*$D$28*D$12","v":0},{"$f":"'fnd base rates'!$K108*$D$28*E$12","v":0},{"$f":"'fnd base rates'!$K109*$D$28*F$12","v":0},{"$f":"'fnd base rates'!$K110*$D$28*G$12","v":0},{"$f":"'fnd base rates'!$K111*$D$28*H$12","v":1202.9458},{"$f":"'fnd base rates'!$K112*$D$28*I$12","v":1166.3871999999999},{"$f":"'fnd base rates'!$K113*$D$28*J$12","v":0},null,{"$f":"'fnd base rates'!$K114*$D$28*L$12","v":290.15285520000003},{"$f":"'fnd base rates'!$K115*$D$28*M$12","v":0},{"$f":"'fnd base rates'!$K116*$D$28*N$12","v":0},{"$f":"'fnd base rates'!$K117*$D$28*O$12","v":0},{"$f":"'fnd base rates'!$K118*$D$28*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,11)*$D$28*Q$12","v":0},null,2659.4858551999996]
[10,"Employee Benefits & Fixed Charges","nw",{"$f":"'fnd base rates'!$L107*D$12","v":0},{"$f":"'fnd base rates'!$L108*E$12","v":0},{"$f":"'fnd base rates'!$L109*F$12","v":0},{"$f":"'fnd base rates'!$L110*G$12","v":0},{"$f":"'fnd base rates'!$L111*H$12","v":1544.05},{"$f":"'fnd base rates'!$L112*I$12","v":1376.63},{"$f":"'fnd base rates'!$L113*J$12","v":0},null,{"$f":"'fnd base rates'!$L114*L$12","v":304.07364000000001},{"$f":"'fnd base rates'!$L115*M$12","v":0},{"$f":"'fnd base rates'!$L116*N$12","v":0},{"$f":"'fnd base rates'!$L117*O$12","v":0},{"$f":"'fnd base rates'!$L118*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,12)*Q$12","v":1463.46},null,4688.2136399999999]
[11,"Special Ed Tuition","nw",{"$f":"'fnd base rates'!$M107*D$12","v":0},{"$f":"'fnd base rates'!$M108*E$12","v":0},{"$f":"'fnd base rates'!$M109*F$12","v":0},{"$f":"'fnd base rates'!$M110*G$12","v":0},{"$f":"'fnd base rates'!$M111*H$12","v":0},{"$f":"'fnd base rates'!$M112*I$12","v":0},{"$f":"'fnd base rates'!$M113*J$12","v":0},null,{"$f":"'fnd base rates'!$M114*L$12","v":0},{"$f":"'fnd base rates'!$M115*M$12","v":0},{"$f":"'fnd base rates'!$M116*N$12","v":0},{"$f":"'fnd base rates'!$M117*O$12","v":0},{"$f":"'fnd base rates'!$M118*P$12","v":0},{"$f":"VLOOKUP((VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)+12),rate_basefnd,13)*Q$12","v":0},null,0]
[]
[12,"Total",null,{"$f":"SUM(D14:D24)","v":0},0,0,0,{"$f":"SUM(H14:H24)","v":9766.6918999999998},11836.119999999999,0,0,2585.8142154000002,0,0,0,0,15291.760000000002,null,{"$f":"SUM(S14:S24)","v":39480.386115400004}]
[" "," "," "," "," "," "," "," "," "," "," "," "," "," "," ",null," "," "," "]
[13,"Wage Adjustment Factor",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,8)","v":1.0900000000000001},null,null,null,null,null,null,null,null,null,null,null,null,"F O U N D A T I O N   T U I T I O N   R A T E",null,{"$f":"IF(S12=0,0,ROUND(S26/S12,0))","v":19740}]
[14,"Low Income Group",null,{"$f":"VLOOKUP(orderCHA,charterinfo_a,9)","v":11}]
[]
["C A V E A T S",null,null,null,null,null,null,null,null,null,null,"English Learners as a % of Total Full Rate and Budget",null,null,null,null,null,null,{"$f":"SUM(N26:P26)/S26","v":0}]
["-  Charter schools do not send special education pupils to other districts or private programs.",null,null,null,null,null,null,null,null,null,null,"Economically Disadvantaged Proportion of Full Rate and Budget",null,null,null,null,null,null,{"$f":"Q26/S26","v":0.38732549259530136}]
[" - The in-district special education increment uses an \"assumed\" enrollment percentage of 3.9."]
["-  Total foundation enrollment includes only the All Pupils section.  Special Population Increments enrollment has already been counted in All Pupils cohorts."]
["-  Pre-kindergarten and half-time kindergarten pupils count as one-half in totals for ELL, low income, and total foundation enrollment."]
["-  Each component of the foundation budget represents the enrollment on line 1 multiplied by the appropriate state-wide foundation allotment.  "]
["-  The wage adjustment factor is applied to the underlying base rates in all functions except instructional equipment, benefits, and special education.  "]
["-  October 2022 enrollment is being used to generate the FY24 rate.  "]

{"sheet":"distinfo","index":6,"n_rows":450,"n_cols":13,"rows_kept":450,"cut":false,"hidden":false,"merged":[]}
[null,null,null,"found24_updated","found24_updated","vlookup","found24_updated","derived","Budget"]
[null,null,null,"2023-03-07","2023-03-07","Updated 6/10/24","2023-03-07",null,"2023-07-31"]
[null,null,null,"(dist435 col AD)","(dist435 col BD)",null,"(dist435 col e/d)"]
[1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,null,null,null,null,null,"Above"]
[null,null,null,null,"Low","Above","Found","Found",null,"Preliminary"]
[null,null,"Op",null,"Income","Fnd %","Base","Spending","Facilites","Charter"]
["Lea","District","Status","WAF","Group","Used","Rate","Rate","Rate","Rate",null,"diff"]
[null,null,null,null,null,null,null,null,null,null,null,null," "]
[1,"ABINGTON",1,1.036,7,{"$f":"IF(AND(VLOOKUP(A10,rate_abvfndNEW,34)<100,C10=1),100,IF(A10=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A10,rate_abvfndNEW,34)))","v":111.52142211046746},14183,{"$f":"IF(F10<>0,ROUND(G10*F10/100-G10,0),0)","v":1634},1188,{"$f":"IFERROR(ROUND(G10,0)+H10+I10,\"\")","v":17005}]
[2,"ACTON",0,1.0640000000000001,0,0,"",0,1188,{"$f":"IFERROR(ROUND(G11,0)+H11+I11,\"\")","v":""}]
[3,"ACUSHNET",1,1,7,105.85493714266119,13031,763,1188,14982]
[4,"ADAMS",0,1,0,0,"",0,1188,""]
[5,"AGAWAM",1,1,8,142.70667584654427,14732,6292,1188,22212]
[6,"ALFORD",0,1,0,0,"",0,1188,""]
[7,"AMESBURY",1,1,7,149.40631636837281,13517,6678,1188,21383]
[8,"AMHERST",1,1,7,195.41280720571754,13467,12849,1188,27504]
[9,"ANDOVER",1,1.0880000000000001,3,164.76625377828211,13008,8425,1188,22621]
[10,"ARLINGTON",1,1.0449999999999999,3,141.97121052464098,12479,5238,1188,18905]
[11,"ASHBURNHAM",0,1,0,0,"",0,1188,""]
[12,"ASHBY",0,1,0,0,"",0,1188,""]
[13,"ASHFIELD",0,1,0,0,18858,0,1188,20046]
[14,"ASHLAND",1,1,5,122.97451815856968,12948,2975,1188,17111]
[15,"ATHOL",0,1,0,0,"",0,1188,""]
[16,"ATTLEBORO",1,1,8,101.08664557821081,15567,169,1188,16924]
[17,"AUBURN",1,1,6,118.3292762346598,13285,2435,1188,16908]
[18,"AVON",1,1,10,132.91997106661984,16274,5357,1188,22819]
[19,"AYER",0,1,0,0,"",0,1188,""]
[20,"BARNSTABLE",1,1,10,116.50517332841252,15945,2632,1188,19765]
[21,"BARRE",0,1,0,0,"",0,1188,""]
[22,"BECKET",0,1,0,0,18689,0,1188,19877]
[23,"BEDFORD",1,1.0840000000000001,3,157.85517980613542,13050,7550,1188,21788]
[24,"BELCHERTOWN",1,1,5,119.31363986991614,12878,2487,1188,16553]
[25,"BELLINGHAM",1,1,7,138.41836261547991,13637,5239,1188,20064]
[26,"BELMONT",1,1.0409999999999999,3,132.16477985294077,12747,4100,1188,18035]
[27,"BERKLEY",1,1,6,113.83944082228956,12793,1770,1188,15751]
[28,"BERLIN",0,1.028,0,0,"",0,1188,""]
[29,"BERNARDSTON",0,1,0,0,"",0,1188,""]
[30,"BEVERLY",1,1,7,120.32888225888053,13609,2767,1188,17564]
[31,"BILLERICA",1,1,6,144.88459106998013,13034,5850,1188,20072]
[32,"BLACKSTONE",0,1,0,0,17889,0,1188,19077]
[33,"BLANDFORD",0,1,0,0,18858,0,1188,20046]
[34,"BOLTON",0,1.0429999999999999,0,0,"",0,1188,""]
[35,"BOSTON",1,1.0900000000000001,11,137.86393690456481,18977,7185,1188,27350]
[36,"BOURNE",1,1,7,147.89031101298829,13622,6524,1188,21334]
[37,"BOXBOROUGH",0,1.1080000000000001,0,0,17913,0,1188,19101]
[38,"BOXFORD",1,1.044,2,169.05559228657515,11828,8168,1188,21184]
[39,"BOYLSTON",0,1,0,0,17956,0,1188,19144]
[40,"BRAINTREE",1,1.0489999999999999,6,126.4407540383846,13826,3656,1188,18670]
[41,"BREWSTER",1,1,8,182.10868827558872,13739,11281,1188,26208]
[42,"BRIDGEWATER",0,1,0,0,19055,0,1188,20243]
[43,"BRIMFIELD",1,1,7,129.09457932406065,13300,3870,1188,18358]
[44,"BROCKTON",1,1,11,103.48764365547041,17790,620,1188,19598]
[45,"BROOKFIELD",1,1,8,123.48075716959383,14533,3412,1188,19133]
[46,"BROOKLINE",1,1.0469999999999999,3,192.26267577688142,12931,11930,1188,26049]
[47,"BUCKLAND",0,1,0,0,16491,0,1188,17679]
[48,"BURLINGTON",1,1.0960000000000001,4,181.66796799309245,13465,10997,1188,25650]
[49,"CAMBRIDGE",1,1.127,8,225.21081237189242,16036,20079,1188,37303]
[50,"CANTON",1,1.0640000000000001,5,142.15905653052616,13298,5606,1188,20092]
[51,"CARLISLE",1,1.054,1,200.96869310416054,11711,11824,1188,24723]
[52,"CARVER",1,1.036,7,136.36989909756699,13865,5043,1188,20096]
[53,"CHARLEMONT",0,1,0,0,16491,0,1188,17679]
[54,"CHARLTON",0,1,0,0,"",0,1188,""]
[55,"CHATHAM",0,1,0,0,"",0,1188,""]
[56,"CHELMSFORD",1,1,4,129.35074063800042,12493,3667,1188,17348]
[57,"CHELSEA",1,1.0409999999999999,12,101.74052401989768,19531,340,1188,21059]
[58,"CHESHIRE",0,1,0,0,16491,0,1188,17679]
[59,"CHESTER",0,1,0,0,16491,0,1188,17679]
[60,"CHESTERFIELD",0,1,0,0,18414,0,1188,19602]
[61,"CHICOPEE",1,1,11,102.8475976765979,17122,488,1188,18798]
[62,"CHILMARK",0,1,0,0,"",0,1188,""]
[63,"CLARKSBURG",1,1,8,135.4567368832131,14008,4967,1188,20163]
[64,"CLINTON",1,1,10,109.98713642786014,15778,1576,1188,18542]
[65,"COHASSET",1,1.0409999999999999,2,{"$f":"IF(AND(VLOOKUP(A74,rate_abvfndNEW,34)<100,C74=1),100,IF(A74=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A74,rate_abvfndNEW,34)))","v":172.3297600132386},12207,{"$f":"IF(F74<>0,ROUND(G74*F74/100-G74,0),0)","v":8829},1188,22224]
[66,"COLRAIN",0,1,0,0,"",0,1188,{"$f":"IFERROR(ROUND(G75,0)+H75+I75,\"\")","v":""}]
[67,"CONCORD",1,1.06,2,205.9882329503036,11987,12705,1188,25880]
[68,"CONWAY",1,1,6,251.73347938240363,14270,21652,1188,37110]
[69,"CUMMINGTON",0,1,0,0,16491,0,1188,17679]
[70,"DALTON",0,1,0,0,19288,0,1188,20476]
[71,"DANVERS",1,1,5,141.52560522249428,12770,5303,1188,19261]
[72,"DARTMOUTH",1,1,6,125.23455873979307,13296,3355,1188,17839]
[73,"DEDHAM",1,1.0449999999999999,6,176.13143339165876,13700,10430,1188,25318]
[74,"DEERFIELD",1,1,5,185.20556949549592,12476,10630,1188,24294]
[75,"DENNIS",0,1,0,0,"",0,1188,""]
[76,"DIGHTON",0,1,0,0,"",0,1188,""]
[77,"DOUGLAS",1,1,5,126.03704225833074,12875,3352,1188,17415]
[78,"DOVER",1,1.06,1,198.49663446991968,11803,11626,1188,24617]
[79,"DRACUT",1,1,8,101.02650068271204,13984,144,1188,15316]
[80,"DUDLEY",0,1,0,0,16491,0,1188,17679]
[81,"DUNSTABLE",0,1,0,0,"",0,1188,""]
[82,"DUXBURY",1,1.042,2,144.90112010452637,12334,5538,1188,19060]
[83,"EAST BRIDGEWATER",1,1,6,109.59170408585103,13287,1274,1188,15749]
[84,"EAST BROOKFIELD",0,1,0,0,18542,0,1188,19730]
[85,"EASTHAM",1,1,10,171.79445289971105,14702,10555,1188,26445]
[86,"EASTHAMPTON",1,1,8,110.18528040910991,14179,1444,1188,16811]
[87,"EAST LONGMEADOW",1,1,6,133.24526739032098,13276,4414,1188,18878]
[88,"EASTON",1,1,4,132.28108588556685,12637,4079,1188,17904]
[89,"EDGARTOWN",1,1,10,198.56242391317059,15207,14988,1188,31383]
[90,"EGREMONT",0,1,0,0,"",0,1188,""]
[91,"ERVING",1,1,9,213.2082213727426,13160,14898,1188,29246]
[92,"ESSEX",0,1.0409999999999999,0,0,"",0,1188,""]
[93,"EVERETT",1,1.0429999999999999,11,100,19232,0,1188,20420]
[94,"FAIRHAVEN",1,1,8,102.09395778776769,14327,300,1188,15815]
[95,"FALL RIVER",1,1,12,100.95349482477822,18512,177,1188,19877]
[96,"FALMOUTH",1,1,8,154.40795149796764,14480,7878,1188,23546]
[97,"FITCHBURG",1,1,11,100,17078,0,1188,18266]
[98,"FLORIDA",1,1,9,171.33968969677983,16104,11489,1188,28781]
[99,"FOXBOROUGH",1,1.0620000000000001,5,145.29273899955467,13404,6071,1188,20663]
[100,"FRAMINGHAM",1,1.01,10,125.24570096388284,16329,4122,1188,21639]
[101,"FRANKLIN",1,1.0569999999999999,3,138.89241898876276,12789,4974,1188,18951]
[102,"FREETOWN",0,1,0,0,18233,0,1188,19421]
[103,"GARDNER",1,1,10,100,16141,0,1188,17329]
[104,"AQUINNAH",0,1,0,0,"",0,1188,""]
[105,"GEORGETOWN",1,1,3,148.20651068821397,12215,5888,1188,19291]
[106,"GILL",0,1,0,0,"",0,1188,""]
[107,"GLOUCESTER",1,1.0489999999999999,9,130.22939116769552,15501,4686,1188,21375]
[108,"GOSHEN",0,1,0,0,16491,0,1188,17679]
[109,"GOSNOLD",0,1,0,0,"",0,1188,""]
[110,"GRAFTON",1,1,4,132.37554684136182,12494,4045,1188,17727]
[111,"GRANBY",1,1,8,120.41699884830763,14269,2913,1188,18370]
[112,"GRANVILLE",0,1,0,0,"",0,1188,""]
[113,"GREAT BARRINGTON",0,1,0,0,"",0,1188,""]
[114,"GREENFIELD",1,1,10,120.17422458041722,15240,3075,1188,19503]
[115,"GROTON",0,1,0,0,"",0,1188,""]
[116,"GROVELAND",0,1,0,0,16491,0,1188,17679]
[117,"HADLEY",1,1,6,151.57732927495601,13766,7100,1188,22054]
[118,"HALIFAX",1,1.0309999999999999,6,112.5061106255289,12805,1601,1188,15594]
[119,"HAMILTON",0,1.044,0,0,"",0,1188,""]
[120,"HAMPDEN",0,1,0,0,"",0,1188,""]
[121,"HANCOCK",1,1,8,171.24179795407684,14145,10077,1188,25410]
[122,"HANOVER",1,1.0409999999999999,3,134.39008398709214,12414,4269,1188,17871]
[123,"HANSON",0,1,0,0,16491,0,1188,17679]
[124,"HARDWICK",0,1,0,0,"",0,1188,""]
[125,"HARVARD",1,1,2,147.18547185997332,12087,5703,1188,18978]
[126,"HARWICH",0,1,0,0,"",0,1188,""]
[127,"HATFIELD",1,1,5,197.53140376790708,13298,12970,1188,27456]
[128,"HAVERHILL",1,1,10,103.60715367772923,15995,577,1188,17760]
[129,"HAWLEY",0,1,0,{"$f":"IF(AND(VLOOKUP(A138,rate_abvfndNEW,34)<100,C138=1),100,IF(A138=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A138,rate_abvfndNEW,34)))","v":0},16491,{"$f":"IF(F138<>0,ROUND(G138*F138/100-G138,0),0)","v":0},1188,17679]
[130,"HEATH",0,1,0,0,"",0,1188,{"$f":"IFERROR(ROUND(G139,0)+H139+I139,\"\")","v":""}]
[131,"HINGHAM",1,1.054,2,153.65004539471013,12361,6632,1188,20181]
[132,"HINSDALE",0,1,0,0,16491,0,1188,17679]
[133,"HOLBROOK",1,1.0429999999999999,9,104.31142256018728,15158,654,1188,17000]
[134,"HOLDEN",0,1,0,0,16491,0,1188,17679]
[135,"HOLLAND",1,1,8,127.90855759545039,14454,4034,1188,19676]
[136,"HOLLISTON",1,1.006,3,132.2922875457233,12222,3947,1188,17357]
[137,"HOLYOKE",1,1,12,100.60080994745249,18463,111,1188,19762]
[138,"HOPEDALE",1,1,5,148.64261486895896,13131,6387,1188,20706]
[139,"HOPKINTON",1,1.036,2,131.16707061718461,12291,3831,1188,17310]
[140,"HUBBARDSTON",0,1,0,0,"",0,1188,""]
[141,"HUDSON",1,1,7,155.08654617169265,14153,7796,1188,23137]
[142,"HULL",1,1.032,7,188.63867480121894,13890,12312,1188,27390]
[143,"HUNTINGTON",0,1,0,0,18476,0,1188,19664]
[144,"IPSWICH",1,1.0569999999999999,4,173.22002356710732,13209,9672,1188,24069]
[145,"KINGSTON",1,1.0369999999999999,5,114.41316665308241,12774,1841,1188,15803]
[146,"LAKEVILLE",0,1,0,0,19288,0,1188,20476]
[147,"LANCASTER",0,1,0,0,16491,0,1188,17679]
[148,"LANESBOROUGH",0,1,0,0,"",0,1188,""]
[149,"LAWRENCE",1,1,12,101.93488611763102,19214,372,1188,20774]
[150,"LEE",1,1,9,153.16276034593074,15333,8151,1188,24672]
[151,"LEICESTER",1,1,8,115.50504267382291,14386,2231,1188,17805]
[152,"LENOX",1,1,5,257.27579575996174,13738,21607,1188,36533]
[153,"LEOMINSTER",1,1,10,100.12945375745647,16545,21,1188,17754]
[154,"LEVERETT",1,1,4,236.54797359087314,12427,16969,1188,30584]
[155,"LEXINGTON",1,1.1080000000000001,2,179.73755354766377,13151,10486,1188,24825]
[156,"LEYDEN",0,1,0,0,"",0,1188,""]
[157,"LINCOLN",1,1.052,4,195.73781736428521,12552,12017,1188,25757]
[158,"LITTLETON",1,1,3,146.33908657333416,12046,5582,1188,18816]
[159,"LONGMEADOW",1,1,3,141.62841912623253,12181,5071,1188,18440]
[160,"LOWELL",1,1,11,101.5606881977328,17692,276,1188,19156]
[161,"LUDLOW",1,1,8,134.90979262380284,14514,5067,1188,20769]
[162,"LUNENBURG",1,1,5,120.08853615795768,12792,2570,1188,16550]
[163,"LYNN",1,1,11,100,18438,0,1188,19626]
[164,"LYNNFIELD",1,1.0469999999999999,3,141.52127919980691,12439,5165,1188,18792]
[165,"MALDEN",1,1.0389999999999999,10,100,16948,0,1188,18136]
[166,"MANCHESTER",0,1.0429999999999999,0,0,"",0,1188,""]
[167,"MANSFIELD",1,1.0609999999999999,5,146.30421315481414,13236,6129,1188,20553]
[168,"MARBLEHEAD",1,1,3,165.55788543269111,12296,8061,1188,21545]
[169,"MARION",1,1,6,148.84719599620823,12639,6174,1188,20001]
[170,"MARLBOROUGH",1,1.0189999999999999,10,105.53175847489531,16242,898,1188,18328]
[171,"MARSHFIELD",1,1.0389999999999999,4,125.23085294464681,13204,3331,1188,17723]
[172,"MASHPEE",1,1,8,165.43191225104837,14414,9431,1188,25033]
[173,"MATTAPOISETT",1,1,5,178.83892716863073,12270,9674,1188,23132]
[174,"MAYNARD",1,1.085,6,159.09834730402255,14330,8469,1188,23987]
[175,"MEDFIELD",1,1.04,2,153.75272742609053,12269,6595,1188,20052]
[176,"MEDFORD",1,1.052,8,125.11510690310676,15768,3960,1188,20916]
[177,"MEDWAY",1,1.0429999999999999,3,137.96992674442876,12684,4816,1188,18688]
[178,"MELROSE",1,1.038,4,108.11306771093396,12637,1025,1188,14850]
[179,"MENDON",0,1,0,0,16491,0,1188,17679]
[180,"MERRIMAC",0,1,0,0,16491,0,1188,17679]
[181,"METHUEN",1,1,10,100.85374199694317,16133,138,1188,17459]
[182,"MIDDLEBOROUGH",1,1,8,116.57078475555748,14133,2342,1188,17663]
[183,"MIDDLEFIELD",0,1,0,0,16491,0,1188,17679]
[184,"MIDDLETON",1,1.048,3,173.3972428755126,12152,8919,1188,22259]
[185,"MILFORD",1,1,10,112.61932855375618,16037,2024,1188,19249]
[186,"MILLBURY",1,1,7,131.24666654593909,13696,4280,1188,19164]
[187,"MILLIS",1,1.038,4,155.56880524369333,12906,7172,1188,21266]
[188,"MILLVILLE",0,1,0,0,16491,0,1188,17679]
[189,"MILTON",1,1.044,3,134.15500678325202,12566,4292,1188,18046]
[190,"MONROE",0,1,0,0,11279,0,1188,12467]
[191,"MONSON",1,1,8,128.97097032226912,14027,4064,1188,19279]
[192,"MONTAGUE",0,1,0,0,16491,0,1188,17679]
[193,"MONTEREY",0,1,0,{"$f":"IF(AND(VLOOKUP(A202,rate_abvfndNEW,34)<100,C202=1),100,IF(A202=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A202,rate_abvfndNEW,34)))","v":0},"",{"$f":"IF(F202<>0,ROUND(G202*F202/100-G202,0),0)","v":0},1188,""]
[194,"MONTGOMERY",0,1,0,0,16491,0,1188,{"$f":"IFERROR(ROUND(G203,0)+H203+I203,\"\")","v":17679}]
[195,"MOUNT WASHINGTON",0,1,0,0,9870,0,1188,11058]
[196,"NAHANT",1,1,5,162.73337085115483,11913,7473,1188,20574]
[197,"NANTUCKET",1,1,8,183.48730030995975,14712,12283,1188,28183]
[198,"NATICK",1,1.006,3,152.14799442272499,12287,6407,1188,19882]
[199,"NEEDHAM",1,1.085,2,173.51873935361996,12734,9362,1188,23284]
[200,"NEW ASHFORD",0,1,0,0,11759,0,1188,12947]
[201,"NEW BEDFORD",1,1,12,100.52451737032956,18371,96,1188,19655]
[202,"NEW BRAINTREE",0,1,0,0,16491,0,1188,17679]
[203,"NEWBURY",0,1.0389999999999999,0,0,17004,0,1188,18192]
[204,"NEWBURYPORT",1,1,3,154.59110894321489,12298,6714,1188,20200]
[205,"NEW MARLBOROUGH",0,1,0,0,"",0,1188,""]
[206,"NEW SALEM",0,1,0,0,"",0,1188,""]
[207,"NEWTON",1,1.0629999999999999,3,172.35108915167942,13190,9543,1188,23921]
[208,"NORFOLK",1,1.05,2,144.1397486731978,11874,5241,1188,18303]
[209,"NORTH ADAMS",1,1,11,119.6783925837607,16544,3256,1188,20988]
[210,"NORTHAMPTON",1,1,6,131.16052118041216,13350,4160,1188,18698]
[211,"NORTH ANDOVER",1,1,5,123.89828949199,12779,3054,1188,17021]
[212,"NORTH ATTLEBOROUGH",1,1,5,117.15433979812786,12803,2196,1188,16187]
[213,"NORTHBOROUGH",1,1,4,170.68484618633852,12076,8536,1188,21800]
[214,"NORTHBRIDGE",1,1,8,109.18069283306266,14076,1292,1188,16556]
[215,"NORTH BROOKFIELD",1,1,10,110.33131276061106,14427,1490,1188,17105]
[216,"NORTHFIELD",0,1,0,0,16491,0,1188,17679]
[217,"NORTH READING",1,1.0820000000000001,3,154.0372695782963,12808,6921,1188,20917]
[218,"NORTON",1,1,6,140.15935700661802,13307,5344,1188,19839]
[219,"NORWELL",1,1.0649999999999999,2,149.3417198546135,12360,6099,1188,19647]
[220,"NORWOOD",1,1.0620000000000001,8,132.96522604388292,15079,4971,1188,21238]
[221,"OAK BLUFFS",1,1,9,193.86885684354215,14875,13963,1188,30026]
[222,"OAKHAM",0,1,0,0,"",0,1188,""]
[223,"ORANGE",1,1,11,100.01454861033456,15802,2,1188,16992]
[224,"ORLEANS",1,1,9,270.98857137510925,14188,24260,1188,39636]
[225,"OTIS",0,1,0,0,"",0,1188,""]
[226,"OXFORD",1,1,9,109.50303312250644,14384,1367,1188,16939]
[227,"PALMER",1,1,10,126.21028959804124,15274,4003,1188,20465]
[228,"PAXTON",0,1,0,0,"",0,1188,""]
[229,"PEABODY",1,1,9,108.61124921803416,15301,1318,1188,17807]
[230,"PELHAM",1,1,5,285.31598967598251,13627,25253,1188,40068]
[231,"PEMBROKE",1,1.0409999999999999,4,127.11795057953643,13054,3540,1188,17782]
[232,"PEPPERELL",0,1,0,0,"",0,1188,""]
[233,"PERU",0,1,0,0,16491,0,1188,17679]
[234,"PETERSHAM",1,1,7,193.11194471805976,14725,13711,1188,29624]
[235,"PHILLIPSTON",0,1,0,0,"",0,1188,""]
[236,"PITTSFIELD",1,1,11,113.68100799416318,16661,2279,1188,20128]
[237,"PLAINFIELD",0,1,0,0,16491,0,1188,17679]
[238,"PLAINVILLE",1,1,6,137.97840869311707,12733,4836,1188,18757]
[239,"PLYMOUTH",1,1.038,7,129.21962328770243,14556,4253,1188,19997]
[240,"PLYMPTON",1,1.056,4,142.55130433467343,12537,5335,1188,19060]
[241,"PRINCETON",0,1,0,0,16491,0,1188,17679]
[242,"PROVINCETOWN",1,1,10,368.96464588939335,17437,46899,1188,65524]
[243,"QUINCY",1,1.052,10,110.73912760230509,16888,1814,1188,19890]
[244,"RANDOLPH",1,1.042,10,128.61679730868042,16593,4748,1188,22529]
[245,"RAYNHAM",0,1,0,0,"",0,1188,""]
[246,"READING",1,1.0389999999999999,3,136.38516340555228,12423,4520,1188,18131]
[247,"REHOBOTH",0,1,0,0,"",0,1188,""]
[248,"REVERE",1,1.032,11,103.22634123713455,17972,580,1188,19740]
[249,"RICHMOND",1,1,6,268.05738217935317,13779,23157,1188,38124]
[250,"ROCHESTER",1,1,5,123.50587117441989,12351,2903,1188,16442]
[251,"ROCKLAND",1,1.0640000000000001,9,114.00358297263323,15747,2205,1188,19140]
[252,"ROCKPORT",1,1.0329999999999999,6,204.45044125495988,13849,14465,1188,29502]
[253,"ROWE",1,1,10,298.63970647315045,18326,36403,1188,55917]
[254,"ROWLEY",0,1.0389999999999999,0,0,17004,0,1188,18192]
[255,"ROYALSTON",0,1,0,0,"",0,1188,""]
[256,"RUSSELL",0,1,0,0,18110,0,1188,19298]
[257,"RUTLAND",0,1,0,{"$f":"IF(AND(VLOOKUP(A266,rate_abvfndNEW,34)<100,C266=1),100,IF(A266=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A266,rate_abvfndNEW,34)))","v":0},"",{"$f":"IF(F266<>0,ROUND(G266*F266/100-G266,0),0)","v":0},1188,""]
[258,"SALEM",1,1,10,124.56585760083183,16643,4088,1188,{"$f":"IFERROR(ROUND(G267,0)+H267+I267,\"\")","v":21919}]
[259,"SALISBURY",0,1,0,0,16491,0,1188,17679]
[260,"SANDISFIELD",0,1,0,0,"",0,1188,""]
[261,"SANDWICH",1,1,5,176.5037647409651,12852,9832,1188,23872]
[262,"SAUGUS",1,1,9,112.53509990051158,14871,1864,1188,17923]
[263,"SAVOY",1,1,10,171.37979791275509,14412,10287,1188,25887]
[264,"SCITUATE",1,1.04,3,149.07358659822506,12412,6091,1188,19691]
[265,"SEEKONK",1,1,4,138.20503139311575,12514,4781,1188,18483]
[266,"SHARON",1,1.046,3,150.12863213748585,12641,6337,1188,20166]
[267,"SHEFFIELD",0,1,0,0,16491,0,1188,17679]
[268,"SHELBURNE",0,1,0,0,"",0,1188,""]
[269,"SHERBORN",1,1.0409999999999999,2,184.22384207461275,11685,9842,1188,22715]
[270,"SHIRLEY",0,1,0,0,"",0,1188,""]
[271,"SHREWSBURY",1,1,4,129.76373148151421,12497,3720,1188,17405]
[272,"SHUTESBURY",1,1,7,213.41033643403313,12994,14737,1188,28919]
[273,"SOMERSET",1,1,7,133.83747209159793,12988,4395,1188,18571]
[274,"SOMERVILLE",1,1.0580000000000001,10,144.29908236076398,17269,7650,1188,26107]
[275,"SOUTHAMPTON",1,1,4,129.14980473502368,12774,3724,1188,17686]
[276,"SOUTHBOROUGH",1,1.0349999999999999,2,191.80028441382802,11859,10887,1188,23934]
[277,"SOUTHBRIDGE",1,1,12,101.59231478496005,17596,280,1188,19064]
[278,"SOUTH HADLEY",1,1,7,116.53412231085679,13947,2306,1188,17441]
[279,"SOUTHWICK",0,1,0,0,"",0,1188,""]
[280,"SPENCER",0,1,0,0,16491,0,1188,17679]
[281,"SPRINGFIELD",1,1,12,100,18561,0,1188,19749]
[282,"STERLING",0,1,0,0,16491,0,1188,17679]
[283,"STOCKBRIDGE",0,1,0,0,"",0,1188,""]
[284,"STONEHAM",1,1.042,5,142.13877441457646,13264,5589,1188,20041]
[285,"STOUGHTON",1,1.0469999999999999,9,118.90496972081337,15431,2917,1188,19536]
[286,"STOW",0,1.0529999999999999,0,0,"",0,1188,""]
[287,"STURBRIDGE",1,1,5,135.4529003467872,12160,4311,1188,17659]
[288,"SUDBURY",1,1,2,176.41602429425711,11392,8705,1188,21285]
[289,"SUNDERLAND",1,1,7,211.00212818054194,13333,14800,1188,29321]
[290,"SUTTON",1,1,4,139.59237956839209,12424,4919,1188,18531]
[291,"SWAMPSCOTT",1,1,5,134.50103587355048,12852,4434,1188,18474]
[292,"SWANSEA",1,1,6,112.80012041624991,13131,1681,1188,16000]
[293,"TAUNTON",1,1,10,103.46776683796406,16272,564,1188,18024]
[294,"TEMPLETON",0,1,0,0,"",0,1188,""]
[295,"TEWKSBURY",1,1,5,149.39438044755292,12678,6262,1188,20128]
[296,"TISBURY",1,1,10,209.55529352846952,15211,16664,1188,33063]
[297,"TOLLAND",0,1,0,0,"",0,1188,""]
[298,"TOPSFIELD",1,1.05,2,185.93144446986415,11738,10087,1188,23013]
[299,"TOWNSEND",0,1,0,0,"",0,1188,""]
[300,"TRURO",1,1,10,283.35136819894109,13298,24382,1188,38868]
[301,"TYNGSBOROUGH",1,1,6,128.25571661108506,13148,3715,1188,18051]
[302,"TYRINGHAM",0,1,0,0,11173,0,1188,12361]
[303,"UPTON",0,1,0,0,16491,0,1188,17679]
[304,"UXBRIDGE",1,1,6,128.72149544872678,13145,3775,1188,18108]
[305,"WAKEFIELD",1,1.06,4,141.16389639539034,12982,5344,1188,19514]
[306,"WALES",1,1,10,135.3569840896005,14670,5187,1188,21045]
[307,"WALPOLE",1,1.048,4,133.65167758719844,12824,4315,1188,18327]
[308,"WALTHAM",1,1.097,10,126.81363018592214,17347,4651,1188,23186]
[309,"WARE",1,1,10,106.71662436377061,15348,1031,1188,17567]
[310,"WAREHAM",1,1,11,116.51312908321758,16369,2703,1188,20260]
[311,"WARREN",0,1,0,0,16491,0,1188,17679]
[312,"WARWICK",1,1,10,130.92272000149424,14843,4590,1188,20621]
[313,"WASHINGTON",0,1,0,0,16491,0,1188,17679]
[314,"WATERTOWN",1,1.0680000000000001,7,159.14048623067796,14978,8858,1188,25024]
[315,"WAYLAND",1,1.0409999999999999,2,165.52930240661169,12353,8095,1188,21636]
[316,"WEBSTER",1,1,11,106.04453281931237,16765,1013,1188,18966]
[317,"WELLESLEY",1,1.07,2,202.64715167221325,12592,12925,1188,26705]
[318,"WELLFLEET",1,1,9,212.1419859590668,13881,15566,1188,30635]
[319,"WENDELL",0,1,0,0,"",0,1188,""]
[320,"WENHAM",0,1.0389999999999999,0,0,"",0,1188,""]
[321,"WESTBOROUGH",1,1,4,{"$f":"IF(AND(VLOOKUP(A330,rate_abvfndNEW,34)<100,C330=1),100,IF(A330=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A330,rate_abvfndNEW,34)))","v":151.44443908448355},12586,{"$f":"IF(F330<>0,ROUND(G330*F330/100-G330,0),0)","v":6475},1188,20249]
[322,"WEST BOYLSTON",1,1,6,147.02361950917143,13654,6421,1188,{"$f":"IFERROR(ROUND(G331,0)+H331+I331,\"\")","v":21263}]
[323,"WEST BRIDGEWATER",1,1,6,124.08512186500218,13496,3251,1188,17935]
[324,"WEST BROOKFIELD",0,1,0,0,17889,0,1188,19077]
[325,"WESTFIELD",1,1,10,107.34355143866607,15469,1136,1188,17793]
[326,"WESTFORD",1,1.0089999999999999,2,132.14066543864456,12112,3893,1188,17193]
[327,"WESTHAMPTON",1,1,6,211.42402497553209,13915,15505,1188,30608]
[328,"WESTMINSTER",0,1,0,0,"",0,1188,""]
[329,"WEST NEWBURY",0,1,0,0,16491,0,1188,17679]
[330,"WESTON",1,1.071,2,214.92271315717252,12633,14518,1188,28339]
[331,"WESTPORT",1,1,7,119.08112508700457,13414,2560,1188,17162]
[332,"WEST SPRINGFIELD",1,1,10,103.68264382941726,15964,588,1188,17740]
[333,"WEST STOCKBRIDGE",0,1,0,0,"",0,1188,""]
[334,"WEST TISBURY",0,1,0,0,"",0,1188,""]
[335,"WESTWOOD",1,1.0589999999999999,2,174.2264219252101,12457,9246,1188,22891]
[336,"WEYMOUTH",1,1.0449999999999999,8,113.38729758643215,15347,2055,1188,18590]
[337,"WHATELY",1,1,6,201.36565774892054,13262,13443,1188,27893]
[338,"WHITMAN",0,1,0,0,18858,0,1188,20046]
[339,"WILBRAHAM",0,1,0,0,"",0,1188,""]
[340,"WILLIAMSBURG",1,1,7,158.23967043627144,13833,8056,1188,23077]
[341,"WILLIAMSTOWN",0,1,0,0,"",0,1188,""]
[342,"WILMINGTON",1,1.0680000000000001,3,172.32467633971922,12766,9233,1188,23187]
[343,"WINCHENDON",1,1,10,101.15985587621188,15262,177,1188,16627]
[344,"WINCHESTER",1,1.0509999999999999,2,137.98036119625425,12393,4707,1188,18288]
[345,"WINDSOR",0,1,0,0,16491,0,1188,17679]
[346,"WINTHROP",1,1.0329999999999999,8,110.84918353796613,14675,1592,1188,17455]
[347,"WOBURN",1,1.06,8,142.25030082310474,14925,6306,1188,22419]
[348,"WORCESTER",1,1,11,100.3824887462017,18001,69,1188,19258]
[349,"WORTHINGTON",1,1,8,155.22380403336885,13073,7219,1188,21480]
[350,"WRENTHAM",1,1.034,3,153.02312852107519,12163,6449,1188,19800]
[351,"YARMOUTH",0,1,0,0,"",0,1188,""]
[352,"DEVENS",0,{"$f":" (D134+D156+D368)/3","v":1},{"$f":"E134","v":2},147.18547185997332,{"$f":"G134","v":12087},5703,1188,18978]
[406,"NORTHAMPTON SMITH",1,1,8,104.56462132364648,31665,{"$f":"IF(F362<>0,ROUND(G362*F362/100-G362,0),0)","v":1445},1188,34298]
[600,"ACTON BOXBOROUGH",1,1.0640000000000001,3,143.05539259269889,12830,5524,1188,19542]
[603,"ADAMS CHESHIRE",1,1,10,112.9619629012343,15184,1968,1188,18340]
[605,"AMHERST PELHAM",1,1,6,163.62231442718956,14190,9028,1188,24406]
[610,"ASHBURNHAM WESTMINSTER",1,1,6,112.93828518979983,12991,1681,1188,15860]
[615,"ATHOL ROYALSTON",1,1,11,100.42556324839715,15899,68,1188,17155]
[616,"AYER SHIRLEY",1,1,7,118.98790464643724,13504,2564,1188,17256]
[618,"BERKSHIRE HILLS",1,1,8,201.60741045374309,15281,15527,1188,31996]
[620,"BERLIN BOYLSTON",1,1,4,164.32560010709253,12430,7996,1188,21614]
[622,"BLACKSTONE MILLVILLE",1,1,7,115.22480610196892,13436,2046,1188,16670]
[625,"BRIDGEWATER RAYNHAM",1,1,6,108.64731484794088,13059,1129,1188,15376]
[632,"CHESTERFIELD GOSHEN",1,1,8,164.15983051126065,13647,8756,1188,23591]
[635,"CENTRAL BERKSHIRE",1,1,8,127.22072222814825,14302,3893,1188,19383]
[640,"CONCORD CARLISLE",1,1.06,2,170.24619996849484,13638,9580,1188,24406]
[645,"DENNIS YARMOUTH",1,1,10,130.41523361640409,15537,4726,1188,21451]
[650,"DIGHTON REHOBOTH",1,1,5,131.26087706356174,12923,4040,1188,18151]
[655,"DOVER SHERBORN",1,1.06,2,169.52855877713512,12667,8807,1188,22662]
[658,"DUDLEY CHARLTON",1,1,7,115.84458917593183,13669,2166,1188,17023]
[660,"NAUSET",1,1,7,194.78399112302753,14351,13602,1188,29141]
[662,"FARMINGTON RIVER",1,1,10,153.24561359102461,13687,7288,1188,22163]
[665,"FREETOWN LAKEVILLE",1,1,5,112.27587959492098,12760,1566,1188,15514]
[670,"FRONTIER",1,1,6,175.81310038219661,14056,10656,1188,25900]
[672,"GATEWAY",1,1,9,122.12475210918123,14722,3257,1188,19167]
[673,"GROTON DUNSTABLE",1,1,2,157.03849481472849,12015,6853,1188,20056]
[674,"GILL MONTAGUE",1,1,10,138.31511825121746,15339,5877,1188,22404]
[675,"HAMILTON WENHAM",1,1.044,2,177.0246195770072,12306,9479,1188,22973]
[680,"HAMPDEN WILBRAHAM",1,1,5,129.56922471595544,12854,3801,1188,17843]
[683,"HAMPSHIRE",1,1,4,182.29875719438201,13240,10896,1188,25324]
[685,"HAWLEMONT",1,1,10,151.13442153119573,14777,7556,1188,23521]
[690,"KING PHILIP",1,1.034,4,150.60296545008291,13117,6638,1188,20943]
[695,"LINCOLN SUDBURY",1,1,2,162.4711359914848,13049,8152,1188,22389]
[698,"MANCHESTER ESSEX",1,1.0429999999999999,3,179.24453865318742,12773,{"$f":"IF(F393<>0,ROUND(G393*F393/100-G393,0),0)","v":10122},1188,24083]
[700,"MARTHAS VINEYARD",1,1,8,{"$f":"IF(AND(VLOOKUP(A394,rate_abvfndNEW,34)<100,C394=1),100,IF(A394=352,VLOOKUP(125,rate_abvfndNEW,34),VLOOKUP(A394,rate_abvfndNEW,34)))","v":158.00046612721687},17938,10404,1188,29530]
[705,"MASCONOMET",1,1.05,2,171.15829315025729,12895,9176,1188,{"$f":"IFERROR(ROUND(G395,0)+H395+I395,\"\")","v":23259}]
[710,"MENDON UPTON",1,1,3,143.97167898010312,12325,5420,1188,18933]
[712,"MONOMOY",1,1,8,165.485695318251,14333,9386,1188,24907]
[715,"MOUNT GREYLOCK",1,1,6,150.1472978678878,13189,6614,1188,20991]
[717,"MOHAWK TRAIL",1,1,9,147.70898610113161,14389,6865,1188,22442]
[720,"NARRAGANSETT",1,1,8,110.48525881215356,14268,1496,1188,16952]
[725,"NASHOBA",1,1.0429999999999999,3,127.17497358623098,12504,3398,1188,17090]
[728,"NEW SALEM WENDELL",1,1,10,195.51149452952183,14785,14121,1188,30094]
[730,"NORTHBORO SOUTHBORO",1,1,3,147.10573161623026,13329,6279,1188,20796]
[735,"NORTH MIDDLESEX",1,1,6,129.96981631207848,13098,3925,1188,18211]
[740,"OLD ROCHESTER",1,1,5,150.99328272943546,13381,6823,1188,21392]
[745,"PENTUCKET",1,1,4,142.77068773806539,12230,5231,1188,18649]
[750,"PIONEER",1,1,7,157.24109284335907,13810,7905,1188,22903]
[753,"QUABBIN",1,1,7,126.7207596962068,13860,3703,1188,18751]
[755,"RALPH C MAHAR",1,1,10,151.86731838274432,15979,8288,1188,25455]
[760,"SILVER LAKE",1,1.0369999999999999,5,119.58872886413774,14932,2925,1188,19045]
[763,"SOMERSET BERKLEY",1,1,5,122.01737039917211,14164,3119,1188,18471]
[765,"SOUTHERN BERKSHIRE",1,1,9,168.86788600969061,14344,9878,1188,25410]
[766,"SOUTHWICK TOLLAND",1,1,7,128.22844398491665,14135,3990,1188,19313]
[767,"SPENCER EAST BROOKFIELD",1,1,9,109.76506475475476,15089,1473,1188,17750]
[770,"TANTASQUA",1,1,6,115.22092577049261,15028,2287,1188,18503]
[773,"TRITON",1,1.0389999999999999,6,150.34890892778697,13672,6884,1188,21744]
[774,"UPISLAND",1,1,7,265.10920554054604,13421,22159,1188,36768]
[775,"WACHUSETT",1,1,4,111.14558610395076,12369,1379,1188,14936]
[778,"QUABOAG",1,1,9,108.83519168456799,15090,1333,1188,17611]
[780,"WHITMAN HANSON",1,1,6,117.65593560460613,13360,2359,1188,16907]
[801,"ASSABET VALLEY",1,1.0189999999999999,9,102.61433691595234,22072,577,1188,23837]
[805,"BLACKSTONE VALLEY",1,1,4,111.42583185621369,18882,2157,1188,22227]
[806,"BLUE HILLS",1,1.0640000000000001,8,106.75972550137753,21817,1475,1188,24480]
[810,"BRISTOL PLYMOUTH",1,1,7,100.64197855261826,20160,129,1188,21477]
[815,"CAPE COD",1,1,10,105.74726462885309,21707,1248,1188,24143]
[817,"ESSEX NORTH SHORE",1,1,5,119.6996962323597,19720,3885,1188,24793]
[818,"FRANKLIN COUNTY",1,1,9,107.3929186628265,21359,1579,1188,24126]
[821,"GREATER FALL RIVER",1,1,9,103.92394872704334,21270,835,1188,23293]
[823,"GREATER LAWRENCE",1,1.0880000000000001,11,102.71920100416207,25409,691,1188,27288]
[825,"GREATER NEW BEDFORD",1,1,10,100.89586353144324,22084,198,1188,23470]
[828,"GREATER LOWELL",1,1,10,100,22090,0,1188,23278]
[829,"SOUTH MIDDLESEX",1,1.01,10,118.97266554294002,22837,4333,1188,28358]
[830,"MINUTEMAN",1,1.1080000000000001,4,136.02093718961206,20864,7515,1188,29567]
[832,"MONTACHUSETT",1,1,7,100.00641520716388,20127,1,1188,21316]
[851,"NORTHERN BERKSHIRE",1,1,9,101.1009160314491,21157,233,1188,22578]
[852,"NASHOBA VALLEY",1,1.0089999999999999,7,103.63261078095654,20347,739,1188,22274]
[853,"NORTHEAST METROPOLITAN",1,1.06,10,102.05217096531047,23001,472,1188,24661]
[855,"OLD COLONY",1,1,5,117.03590637024361,19431,3310,1188,23929]
[860,"PATHFINDER",1,1,9,110.9850288715833,21249,2334,1188,24771]
[871,"SHAWSHEEN VALLEY",1,1,5,135.55933337355177,19284,6857,1188,27329]
[872,"SOUTHEASTERN",1,1,9,100.15888938373843,21250,34,1188,22472]
[873,"SOUTH SHORE",1,1.0409999999999999,7,105.90001707631104,20817,1228,1188,23233]
[876,"SOUTHERN WORCESTER",1,1,7,100.06147815553899,20223,12,1188,21423]
[878,"TRI COUNTY",1,1.0569999999999999,6,104.15660604378105,20506,852,1188,22546]
[879,"UPPER CAPE COD",1,1,9,105.0731806515921,20935,1062,1188,23185]
[885,"WHITTIER",1,1,8,105.00932531424077,20800,1042,1188,23030]
[910,"BRISTOL COUNTY",1,1,7,118.70337045129833,20362,3808,1188,25358]
[915,"NORFOLK COUNTY",1,1.048,5,115.38629109224328,21527,3312,1188,26027]
[]
[999,"STATE AVERAGE","--",{"$f":"SUM(D10:D448)/COUNTIF(D10:D448,\">0\")","v":1.0136742596810937},"--",{"$f":"SUM(F10:F448)/COUNTIF(F10:F448,\">0\")","v":142.6764739864538},{"$f":"SUM(G10:G448)/COUNTIF(G10:G448,\">0\")","v":14984.437333333333},{"$f":"SUM(H10:H448)/COUNTIF(H10:H448,\">0\")","v":6007.5175718849841},{"$f":"SUM(I10:I448)/COUNTIF(I10:I448,\">0\")","v":1188},{"$f":"SUM(J10:J448)/COUNTIF(G10:G448,\">0\")","v":21186.712},null,"--"]

{"sheet":"charterinfo","index":7,"n_rows":1072,"n_cols":15,"rows_kept":1072,"cut":false,"hidden":false,"merged":[]}
["source:  chalocsend fr 24 - PROJa  fnd enro ",null,null,"Input fnd enro chalocsend",null,null,null,null,null,6]
[null,null," standalone rate for 3519 Worcester Cultural Academy"]
[]
[]
[]
["Note standalone rate for 3519 Worcester Cultural Academy in row 1072"]
["Cha","Order",null,null,"Cha","Campus","Send","# of District/","Wage\nAdj","low\nincome","Above","Found","Above","Fac"]
["Lea","#","Drop Down Menu Chalocsend","chalocsend","Lea","Lea","Lea","Campuses","Factor","group","Fnd %","Rate","Fnd Rate","Rate"]
[null,"a",null,"b",null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"IF(VALUE(MID(D10,1,1))=4,VALUE(MID(D10,1,3)),VALUE(MID(D10,1,4)))","v":409},1,{"$f":"IF(H10=1,A10 & \" - \" &VLOOKUP(A10,codeCHA,2)&\" Charter School - \"&VLOOKUP(G10,code436,2)&\" pupils\",IF(OR(A10=450,A10=466),A10 & \" - \" &VLOOKUP(A10,codeCHA,2)&\" Charter School - \"&VLOOKUP(F10,code436,2)&\" District - \"&VLOOKUP(G10,code436,2)&\" pupils\",A10 & \" - \" &VLOOKUP(A10,codeCHA,2)&\" Charter School - \"&VLOOKUP(F10,code436,2)&\" Campus - \"&VLOOKUP(G10,code436,2)&\" pupils\"))","v":"409 - ALMA DEL MAR Charter School - ACUSHNET pupils"},409201003,{"$f":"A10","v":409},{"$f":"IF(VALUE(MID(D10,1,1))=4,VALUE(MID(D10,4,3)),VALUE(MID(D10,5,3)))","v":201},{"$f":"IF(VALUE(MID(D10,1,1))=4,VALUE(MID(D10,7,3)),VALUE(MID(D10,8,3)))","v":3},{"$f":"IF(OR(A10=410,A10=466,A10=487),2,1)","v":1},{"$f":"VLOOKUP(F10,distinfo,4)","v":1},{"$f":"VLOOKUP(D10,enro_chafnd,16)","v":7},{"$f":"VLOOKUP(G10,distinfo,6)","v":105.85493714266119},{"$f":"IF(VLOOKUP(D10,rate_chafnd,40,FALSE)>0,VLOOKUP(D10,rate_chafnd,40),VLOOKUP(G10,distinfo,7))","v":10705},{"$f":"ROUND((L10*K10/100)-L10,0)","v":627},{"$f":"VLOOKUP(G10,distinfo,9)","v":1188}]
[409,2,"409 - ALMA DEL MAR Charter School - FALL RIVER pupils",409201095,409,201,95,1,1,12,100.95349482477822,18281,174,1188]
[409,3,"409 - ALMA DEL MAR Charter School - NEW BEDFORD pupils",409201201,409,201,201,1,1,12,100.52451737032956,17636,93,1188]
[409,4,"409 - ALMA DEL MAR Charter School - WESTPORT pupils",409201331,409,201,331,1,1,7,119.08112508700457,10332,1971,1188]
[410,5,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BOSTON pupils",410035035,410,35,35,2,1.0900000000000001,11,137.86393690456481,18563,7029,1188]
[410,6,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - BROCKTON pupils",410035044,410,35,44,2,1.0900000000000001,11,103.48764365547041,19740,688,1188]
[410,7,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - CAMBRIDGE pupils",410035049,410,35,49,2,1.0900000000000001,8,225.21081237189242,17815,22306,1188]
[410,8,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - CHELSEA pupils",410035057,410,35,57,2,1.0900000000000001,12,101.74052401989768,19106,333,1188]
[410,9,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - EVERETT pupils",410035093,410,35,93,2,1.0900000000000001,11,100,19870,0,1188]
[410,10,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LOWELL pupils",410035160,410,35,160,2,1.0900000000000001,11,101.5606881977328,18226,284,1188]
[410,11,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - LYNN pupils",410035163,410,35,163,2,1.0900000000000001,11,100,18474,0,1188]
[410,12,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MALDEN pupils",410035165,410,35,165,2,1.0900000000000001,10,100,17523,0,1188]
[410,13,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - MEDFORD pupils",410035176,410,35,176,2,1.0900000000000001,8,125.11510690310676,19470,4890,1188]
[410,14,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - PEABODY pupils",410035229,410,35,229,2,1.0900000000000001,9,108.61124921803416,19853,1710,1188]
[410,15,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - RANDOLPH pupils",410035244,410,35,244,2,1.0900000000000001,10,128.61679730868042,20237,5791,1188]
[410,16,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - REVERE pupils",410035248,410,35,248,2,1.0900000000000001,11,103.22634123713455,17958,579,1188]
[410,17,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - SAUGUS pupils",410035262,410,35,262,2,1.0900000000000001,9,112.53509990051158,16491,2067,1188]
[410,18,"410 - EXCEL ACADEMY Charter School - BOSTON Campus - WINTHROP pupils",410035346,410,35,346,2,1.0900000000000001,8,110.84918353796613,15888,1724,1188]
[410,19,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - BOSTON pupils",410057035,410,57,35,2,1.0409999999999999,11,137.86393690456481,17456,6610,1188]
[410,20,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - CHELSEA pupils",410057057,410,57,57,2,1.0409999999999999,12,101.74052401989768,17401,303,1188]
[410,21,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - EVERETT pupils",410057093,410,57,93,2,1.0409999999999999,11,100,15867,0,1188]
[410,22,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - LYNN pupils",410057163,410,57,163,2,1.0409999999999999,11,100,18000,0,1188]
[410,23,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - REVERE pupils",410057248,410,57,248,2,1.0409999999999999,11,103.22634123713455,16867,544,1188]
[410,24,"410 - EXCEL ACADEMY Charter School - CHELSEA Campus - SAUGUS pupils",410057262,410,57,262,2,1.0409999999999999,9,112.53509990051158,17116,2146,1188]
[412,25,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BOSTON pupils",412035035,412,35,35,1,1.0900000000000001,11,137.86393690456481,18041,6831,1188]
[412,26,"412 - ACADEMY OF THE PACIFIC RIM Charter School - BROCKTON pupils",412035044,412,35,44,1,1.0900000000000001,11,103.48764365547041,14098,492,1188]
[412,27,"412 - ACADEMY OF THE PACIFIC RIM Charter School - MILTON pupils",412035189,412,35,189,1,1.0900000000000001,3,134.15500678325202,17587,6007,1188]
[412,28,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NORTON pupils",412035218,412,35,218,1,1.0900000000000001,6,140.15935700661802,11475,4608,1188]
[412,29,"412 - ACADEMY OF THE PACIFIC RIM Charter School - NORWOOD pupils",412035220,412,35,220,1,1.0900000000000001,8,132.96522604388292,16666,5494,1188]
[412,30,"412 - ACADEMY OF THE PACIFIC RIM Charter School - QUINCY pupils",412035243,412,35,243,1,1.0900000000000001,10,110.73912760230509,11267,1210,1188]
[412,31,"412 - ACADEMY OF THE PACIFIC RIM Charter School - RANDOLPH pupils",412035244,412,35,244,1,1.0900000000000001,10,128.61679730868042,15821,4527,1188]
[412,32,"412 - ACADEMY OF THE PACIFIC RIM Charter School - STOUGHTON pupils",412035285,412,35,285,1,1.0900000000000001,9,118.90496972081337,14681,2775,1188]
[412,33,"412 - ACADEMY OF THE PACIFIC RIM Charter School - TAUNTON pupils",412035293,412,35,293,1,1.0900000000000001,10,103.46776683796406,13129,455,1188]
[412,34,"412 - ACADEMY OF THE PACIFIC RIM Charter School - WALPOLE pupils",412035307,412,35,307,1,1.0900000000000001,4,133.65167758719844,16748,5636,1188]
[413,35,"413 - FOUR RIVERS Charter School - ERVING pupils",413114091,413,114,91,1,1,9,213.2082213727426,12243,13860,1188]
[413,36,"413 - FOUR RIVERS Charter School - GREENFIELD pupils",413114114,413,114,114,1,1,10,120.17422458041722,14077,2840,1188]
[413,37,"413 - FOUR RIVERS Charter School - HATFIELD pupils",413114127,413,114,127,1,1,5,197.53140376790708,12243,11941,1188]
[413,38,"413 - FOUR RIVERS Charter School - NORTHAMPTON pupils",413114210,413,114,210,1,1,6,131.16052118041216,10332,3220,1188]
[413,39,"413 - FOUR RIVERS Charter School - ROWE pupils",413114253,413,114,253,1,1,10,298.63970647315045,12243,24319,1188]
[413,40,"413 - FOUR RIVERS Charter School - WARWICK pupils",413114312,413,114,312,1,1,10,130.92272000149424,15533,4803,1188]
[413,41,"413 - FOUR RIVERS Charter School - AMHERST PELHAM pupils",413114605,413,114,605,1,1,6,163.62231442718956,15491,9856,1188]
[413,42,"413 - FOUR RIVERS Charter School - ATHOL ROYALSTON pupils",413114615,413,114,615,1,1,11,100.42556324839715,12243,52,1188]
[413,43,"413 - FOUR RIVERS Charter School - FRONTIER pupils",413114670,413,114,670,1,1,6,175.81310038219661,13236,10035,1188]
[413,44,"413 - FOUR RIVERS Charter School - GILL MONTAGUE pupils",413114674,413,114,674,1,1,10,138.31511825121746,14131,5414,1188]
[413,45,"413 - FOUR RIVERS Charter School - MOHAWK TRAIL pupils",413114717,413,114,717,1,1,9,147.70898610113161,14655,6992,1188]
[413,46,"413 - FOUR RIVERS Charter School - PIONEER pupils",413114750,413,114,750,1,1,7,157.24109284335907,13753,7872,1188]
[413,47,"413 - FOUR RIVERS Charter School - RALPH C MAHAR pupils",413114755,413,114,755,1,1,10,151.86731838274432,12397,6430,1188]
[414,48,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CLARKSBURG pupils",414603063,414,603,63,1,1,8,135.4567368832131,11287,4002,1188]
[414,49,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - FLORIDA pupils",414603098,414,603,98,1,1,9,171.33968969677983,16556,11811,1188]
[414,50,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - NORTH ADAMS pupils",414603209,414,603,209,1,1,11,119.6783925837607,16387,3225,1188]
[414,51,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - PITTSFIELD pupils",414603236,414,603,236,1,1,11,113.68100799416318,16118,2205,1188]
[414,52,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - RICHMOND pupils",414603249,414,603,249,1,1,6,268.05738217935317,10332,17364,1188]
[414,53,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - SAVOY pupils",414603263,414,603,263,1,1,10,171.37979791275509,12243,8739,1188]
[414,54,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - HOOSAC VALLEY pupils",414603603,414,603,603,1,1,10,112.9619629012343,14640,1898,1188]
[414,55,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - CENTRAL BERKSHIRE pupils",414603635,414,603,635,1,1,8,127.22072222814825,13591,3700,1188]
[414,56,"414 - BERKSHIRE ARTS AND TECHNOLOGY Charter School - MOUNT GREYLOCK pupils",414603715,414,603,715,1,1,6,150.1472978678878,12034,6035,1188]
[416,57,"416 - BOSTON PREPARATORY Charter School - AVON pupils",416035018,416,35,18,1,1.0900000000000001,10,132.91997106661984,20237,6662,1188]
[416,58,"416 - BOSTON PREPARATORY Charter School - BEVERLY pupils",416035030,416,35,30,1,1.0900000000000001,7,120.32888225888053,17017,3459,1188]
[416,59,"416 - BOSTON PREPARATORY Charter School - BOSTON pupils",416035035,416,35,35,1,1.0900000000000001,11,137.86393690456481,18795,7117,1188]
[416,60,"416 - BOSTON PREPARATORY Charter School - BROCKTON pupils",416035044,416,35,44,1,1.0900000000000001,11,103.48764365547041,13129,458,1188]
[416,61,"416 - BOSTON PREPARATORY Charter School - DEDHAM pupils",416035073,416,35,73,1,1.0900000000000001,6,176.13143339165876,13129,9995,1188]
[416,62,"416 - BOSTON PREPARATORY Charter School - MARLBOROUGH pupils",416035170,416,35,170,1,1.0900000000000001,10,105.53175847489531,13129,726,1188]
[416,63,"416 - BOSTON PREPARATORY Charter School - MILTON pupils",416035189,416,35,189,1,1.0900000000000001,3,134.15500678325202,17896,6112,1188]
[416,64,"416 - BOSTON PREPARATORY Charter School - RANDOLPH pupils",416035244,416,35,244,1,1.0900000000000001,10,128.61679730868042,16618,4756,1188]
[{"$f":"IF(VALUE(MID(D74,1,1))=4,VALUE(MID(D74,1,3)),VALUE(MID(D74,1,4)))","v":416},65,{"$f":"IF(H74=1,A74 & \" - \" &VLOOKUP(A74,codeCHA,2)&\" Charter School - \"&VLOOKUP(G74,code436,2)&\" pupils\",IF(OR(A74=450,A74=466),A74 & \" - \" &VLOOKUP(A74,codeCHA,2)&\" Charter School - \"&VLOOKUP(F74,code436,2)&\" District - \"&VLOOKUP(G74,code436,2)&\" pupils\",A74 & \" - \" &VLOOKUP(A74,codeCHA,2)&\" Charter School - \"&VLOOKUP(F74,code436,2)&\" Campus - \"&VLOOKUP(G74,code436,2)&\" pupils\"))","v":"416 - BOSTON PREPARATORY Charter School - SOMERVILLE pupils"},416035274,{"$f":"A74","v":416},{"$f":"IF(VALUE(MID(D74,1,1))=4,VALUE(MID(D74,4,3)),VALUE(MID(D74,5,3)))","v":35},{"$f":"IF(VALUE(MID(D74,1,1))=4,VALUE(MID(D74,7,3)),VALUE(MID(D74,8,3)))","v":274},{"$f":"IF(OR(A74=410,A74=466,A74=487),2,1)","v":1},{"$f":"VLOOKUP(F74,distinfo,4)","v":1.0900000000000001},{"$f":"VLOOKUP(D74,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G74,distinfo,6)","v":144.29908236076398},{"$f":"IF(VLOOKUP(D74,rate_chafnd,40,FALSE)>0,VLOOKUP(D74,rate_chafnd,40),VLOOKUP(G74,distinfo,7))","v":20755},{"$f":"ROUND((L74*K74/100)-L74,0)","v":9194},{"$f":"VLOOKUP(G74,distinfo,9)","v":1188}]
[416,66,"416 - BOSTON PREPARATORY Charter School - STOUGHTON pupils",416035285,416,35,285,1,1.0900000000000001,9,118.90496972081337,15457,2922,1188]
[417,67,"417 - BRIDGE BOSTON Charter School - BOSTON pupils",417035035,417,35,35,1,1.0900000000000001,11,137.86393690456481,18343,6945,1188]
[417,68,"417 - BRIDGE BOSTON Charter School - BRAINTREE pupils",417035040,417,35,40,1,1.0900000000000001,6,126.4407540383846,17048,4508,1188]
[417,69,"417 - BRIDGE BOSTON Charter School - BROCKTON pupils",417035044,417,35,44,1,1.0900000000000001,11,103.48764365547041,19121,667,1188]
[417,70,"417 - BRIDGE BOSTON Charter School - FRAMINGHAM pupils",417035100,417,35,100,1,1.0900000000000001,10,125.24570096388284,18375,4639,1188]
[417,71,"417 - BRIDGE BOSTON Charter School - HOLBROOK pupils",417035133,417,35,133,1,1.0900000000000001,9,104.31142256018728,13559,585,1188]
[417,72,"417 - BRIDGE BOSTON Charter School - RANDOLPH pupils",417035244,417,35,244,1,1.0900000000000001,10,128.61679730868042,18836,5390,1188]
[417,73,"417 - BRIDGE BOSTON Charter School - STOUGHTON pupils",417035285,417,35,285,1,1.0900000000000001,9,118.90496972081337,16012,3027,1188]
[418,74,"418 - CHRISTA MCAULIFFE Charter School - ASHLAND pupils",418100014,418,100,14,1,1.01,5,122.97451815856968,12788,2938,1188]
[418,75,"418 - CHRISTA MCAULIFFE Charter School - FRAMINGHAM pupils",418100100,418,100,100,1,1.01,10,125.24570096388284,14619,3691,1188]
[418,76,"418 - CHRISTA MCAULIFFE Charter School - HOLLISTON pupils",418100136,418,100,136,1,1.01,3,132.2922875457233,11684,3773,1188]
[418,77,"418 - CHRISTA MCAULIFFE Charter School - MARLBOROUGH pupils",418100170,418,100,170,1,1.01,10,105.53175847489531,12625,698,1188]
[418,78,"418 - CHRISTA MCAULIFFE Charter School - NATICK pupils",418100198,418,100,198,1,1.01,3,152.14799442272499,10413,5430,1188]
[418,79,"418 - CHRISTA MCAULIFFE Charter School - NORFOLK pupils",418100208,418,100,208,1,1.01,2,144.1397486731978,10413,4596,1188]
[418,80,"418 - CHRISTA MCAULIFFE Charter School - SOUTHBOROUGH pupils",418100276,418,100,276,1,1.01,2,191.80028441382802,10413,9559,1188]
[418,81,"418 - CHRISTA MCAULIFFE Charter School - SUDBURY pupils",418100288,418,100,288,1,1.01,2,176.41602429425711,14715,11245,1188]
[418,82,"418 - CHRISTA MCAULIFFE Charter School - WALTHAM pupils",418100308,418,100,308,1,1.01,10,126.81363018592214,10413,2792,1188]
[418,83,"418 - CHRISTA MCAULIFFE Charter School - WAYLAND pupils",418100315,418,100,315,1,1.01,2,165.52930240661169,10413,6824,1188]
[418,84,"418 - CHRISTA MCAULIFFE Charter School - WESTBOROUGH pupils",418100321,418,100,321,1,1.01,4,151.44443908448355,10413,5357,1188]
[418,85,"418 - CHRISTA MCAULIFFE Charter School - WORCESTER pupils",418100348,418,100,348,1,1.01,11,100.3824887462017,10413,40,1188]
[419,86,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BOSTON pupils",419035035,419,35,35,1,1.0900000000000001,11,137.86393690456481,17874,6768,1188]
[419,87,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - BROCKTON pupils",419035044,419,35,44,1,1.0900000000000001,11,103.48764365547041,14883,519,1188]
[419,88,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - MEDFORD pupils",419035176,419,35,176,1,1.0900000000000001,8,125.11510690310676,17400,4370,1188]
[419,89,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - MILTON pupils",419035189,419,35,189,1,1.0900000000000001,3,134.15500678325202,15826,5405,1188]
[419,90,"419 - HELEN Y. DAVIS LEADERSHIP ACADEMY Charter School - RANDOLPH pupils",419035244,419,35,244,1,1.0900000000000001,10,128.61679730868042,14614,4182,1188]
[420,91,"420 - BENJAMIN BANNEKER Charter School - ARLINGTON pupils",420049010,420,49,10,1,1.127,3,141.97121052464098,14919,6262,1188]
[420,92,"420 - BENJAMIN BANNEKER Charter School - BELMONT pupils",420049026,420,49,26,1,1.127,3,132.16477985294077,13646,4389,1188]
[420,93,"420 - BENJAMIN BANNEKER Charter School - BILLERICA pupils",420049031,420,49,31,1,1.127,6,144.88459106998013,11791,5292,1188]
[420,94,"420 - BENJAMIN BANNEKER Charter School - BOSTON pupils",420049035,420,49,35,1,1.127,11,137.86393690456481,16253,6154,1188]
[420,95,"420 - BENJAMIN BANNEKER Charter School - BROCKTON pupils",420049044,420,49,44,1,1.127,11,103.48764365547041,16962,592,1188]
[420,96,"420 - BENJAMIN BANNEKER Charter School - CAMBRIDGE pupils",420049049,420,49,49,1,1.127,8,225.21081237189242,17366,21744,1188]
[420,97,"420 - BENJAMIN BANNEKER Charter School - CHELSEA pupils",420049057,420,49,57,1,1.127,12,101.74052401989768,11791,205,1188]
[420,98,"420 - BENJAMIN BANNEKER Charter School - CONCORD pupils",420049067,420,49,67,1,1.127,2,205.9882329503036,16539,17529,1188]
[420,99,"420 - BENJAMIN BANNEKER Charter School - EVERETT pupils",420049093,420,49,93,1,1.127,11,100,16473,0,1188]
[420,100,"420 - BENJAMIN BANNEKER Charter School - FITCHBURG pupils",420049097,420,49,97,1,1.127,11,100,16375,0,1188]
[420,101,"420 - BENJAMIN BANNEKER Charter School - HAVERHILL pupils",420049128,420,49,128,1,1.127,10,103.60715367772923,19116,690,1188]
[420,102,"420 - BENJAMIN BANNEKER Charter School - LYNN pupils",420049163,420,49,163,1,1.127,11,100,19238,0,1188]
[420,103,"420 - BENJAMIN BANNEKER Charter School - MALDEN pupils",420049165,420,49,165,1,1.127,10,100,17553,0,1188]
[420,104,"420 - BENJAMIN BANNEKER Charter School - MAYNARD pupils",420049174,420,49,174,1,1.127,6,159.09834730402255,11791,6968,1188]
[420,105,"420 - BENJAMIN BANNEKER Charter School - MEDFORD pupils",420049176,420,49,176,1,1.127,8,125.11510690310676,13985,3512,1188]
[420,106,"420 - BENJAMIN BANNEKER Charter School - NEEDHAM pupils",420049199,420,49,199,1,1.127,2,173.51873935361996,17890,13153,1188]
[420,107,"420 - BENJAMIN BANNEKER Charter School - PLAINVILLE pupils",420049238,420,49,238,1,1.127,6,137.97840869311707,11359,4314,1188]
[420,108,"420 - BENJAMIN BANNEKER Charter School - QUINCY pupils",420049243,420,49,243,1,1.127,10,110.73912760230509,5200,558,1188]
[420,109,"420 - BENJAMIN BANNEKER Charter School - REVERE pupils",420049248,420,49,248,1,1.127,11,103.22634123713455,14218,459,1188]
[420,110,"420 - BENJAMIN BANNEKER Charter School - SAUGUS pupils",420049262,420,49,262,1,1.127,9,112.53509990051158,15226,1909,1188]
[420,111,"420 - BENJAMIN BANNEKER Charter School - STONEHAM pupils",420049284,420,49,284,1,1.127,5,142.13877441457646,11761,4956,1188]
[420,112,"420 - BENJAMIN BANNEKER Charter School - TEWKSBURY pupils",420049295,420,49,295,1,1.127,5,149.39438044755292,17033,8413,1188]
[420,113,"420 - BENJAMIN BANNEKER Charter School - WAKEFIELD pupils",420049305,420,49,305,1,1.127,4,141.16389639539034,11731,4829,1188]
[420,114,"420 - BENJAMIN BANNEKER Charter School - WATERTOWN pupils",420049314,420,49,314,1,1.127,7,159.14048623067796,17930,10604,1188]
[420,115,"420 - BENJAMIN BANNEKER Charter School - WINCHESTER pupils",420049344,420,49,344,1,1.127,2,137.98036119625425,16539,6282,1188]
[420,116,"420 - BENJAMIN BANNEKER Charter School - AYER SHIRLEY pupils",420049616,420,49,616,1,1.127,7,118.98790464643724,16174,3071,1188]
[428,117,"428 - BROOKE Charter School - ATTLEBORO pupils",428035016,428,35,16,1,1.0900000000000001,8,101.08664557821081,13652,148,1188]
[428,118,"428 - BROOKE Charter School - AVON pupils",428035018,428,35,18,1,1.0900000000000001,10,132.91997106661984,18525,6098,1188]
[428,119,"428 - BROOKE Charter School - BOSTON pupils",428035035,428,35,35,1,1.0900000000000001,11,137.86393690456481,17523,6635,1188]
[428,120,"428 - BROOKE Charter School - BROCKTON pupils",428035044,428,35,44,1,1.0900000000000001,11,103.48764365547041,16881,589,1188]
[428,121,"428 - BROOKE Charter School - CANTON pupils",428035050,428,35,50,1,1.0900000000000001,5,142.15905653052616,16146,6807,1188]
[428,122,"428 - BROOKE Charter School - CHELSEA pupils",428035057,428,35,57,1,1.0900000000000001,12,101.74052401989768,18405,320,1188]
[428,123,"428 - BROOKE Charter School - DEDHAM pupils",428035073,428,35,73,1,1.0900000000000001,6,176.13143339165876,14038,10687,1188]
[428,124,"428 - BROOKE Charter School - EVERETT pupils",428035093,428,35,93,1,1.0900000000000001,11,100,18860,0,1188]
[428,125,"428 - BROOKE Charter School - FALL RIVER pupils",428035095,428,35,95,1,1.0900000000000001,12,100.95349482477822,19658,187,1188]
[428,126,"428 - BROOKE Charter School - HAVERHILL pupils",428035128,428,35,128,1,1.0900000000000001,10,103.60715367772923,18583,670,1188]
[428,127,"428 - BROOKE Charter School - HOLBROOK pupils",428035133,428,35,133,1,1.0900000000000001,9,104.31142256018728,15457,666,1188]
[428,128,"428 - BROOKE Charter School - LYNN pupils",428035163,428,35,163,1,1.0900000000000001,11,100,16460,0,1188]
[{"$f":"IF(VALUE(MID(D138,1,1))=4,VALUE(MID(D138,1,3)),VALUE(MID(D138,1,4)))","v":428},129,{"$f":"IF(H138=1,A138 & \" - \" &VLOOKUP(A138,codeCHA,2)&\" Charter School - \"&VLOOKUP(G138,code436,2)&\" pupils\",IF(OR(A138=450,A138=466),A138 & \" - \" &VLOOKUP(A138,codeCHA,2)&\" Charter School - \"&VLOOKUP(F138,code436,2)&\" District - \"&VLOOKUP(G138,code436,2)&\" pupils\",A138 & \" - \" &VLOOKUP(A138,codeCHA,2)&\" Charter School - \"&VLOOKUP(F138,code436,2)&\" Campus - \"&VLOOKUP(G138,code436,2)&\" pupils\"))","v":"428 - BROOKE Charter School - MALDEN pupils"},428035165,{"$f":"A138","v":428},{"$f":"IF(VALUE(MID(D138,1,1))=4,VALUE(MID(D138,4,3)),VALUE(MID(D138,5,3)))","v":35},{"$f":"IF(VALUE(MID(D138,1,1))=4,VALUE(MID(D138,7,3)),VALUE(MID(D138,8,3)))","v":165},{"$f":"IF(OR(A138=410,A138=466,A138=487),2,1)","v":1},{"$f":"VLOOKUP(F138,distinfo,4)","v":1.0900000000000001},{"$f":"VLOOKUP(D138,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G138,distinfo,6)","v":100},{"$f":"IF(VLOOKUP(D138,rate_chafnd,40,FALSE)>0,VLOOKUP(D138,rate_chafnd,40),VLOOKUP(G138,distinfo,7))","v":17531},{"$f":"ROUND((L138*K138/100)-L138,0)","v":0},{"$f":"VLOOKUP(G138,distinfo,9)","v":1188}]
[428,130,"428 - BROOKE Charter School - MILTON pupils",428035189,428,35,189,1,1.0900000000000001,3,134.15500678325202,13129,4484,1188]
[428,131,"428 - BROOKE Charter School - NORWOOD pupils",428035220,428,35,220,1,1.0900000000000001,8,132.96522604388292,15925,5250,1188]
[428,132,"428 - BROOKE Charter School - QUINCY pupils",428035243,428,35,243,1,1.0900000000000001,10,110.73912760230509,18893,2029,1188]
[428,133,"428 - BROOKE Charter School - RANDOLPH pupils",428035244,428,35,244,1,1.0900000000000001,10,128.61679730868042,14601,4178,1188]
[428,134,"428 - BROOKE Charter School - REVERE pupils",428035248,428,35,248,1,1.0900000000000001,11,103.22634123713455,16469,531,1188]
[428,135,"428 - BROOKE Charter School - SALEM pupils",428035258,428,35,258,1,1.0900000000000001,10,124.56585760083183,18375,4514,1188]
[428,136,"428 - BROOKE Charter School - SAUGUS pupils",428035262,428,35,262,1,1.0900000000000001,9,112.53509990051158,18612,2333,1188]
[428,137,"428 - BROOKE Charter School - STOUGHTON pupils",428035285,428,35,285,1,1.0900000000000001,9,118.90496972081337,16922,3199,1188]
[428,138,"428 - BROOKE Charter School - SWAMPSCOTT pupils",428035291,428,35,291,1,1.0900000000000001,5,134.50103587355048,18215,6284,1188]
[428,139,"428 - BROOKE Charter School - TAUNTON pupils",428035293,428,35,293,1,1.0900000000000001,10,103.46776683796406,19161,664,1188]
[428,140,"428 - BROOKE Charter School - WALPOLE pupils",428035307,428,35,307,1,1.0900000000000001,4,133.65167758719844,16124,5426,1188]
[428,141,"428 - BROOKE Charter School - WATERTOWN pupils",428035314,428,35,314,1,1.0900000000000001,7,159.14048623067796,11475,6786,1188]
[428,142,"428 - BROOKE Charter School - WEYMOUTH pupils",428035336,428,35,336,1,1.0900000000000001,8,113.38729758643215,11336,1518,1188]
[428,143,"428 - BROOKE Charter School - WINTHROP pupils",428035346,428,35,346,1,1.0900000000000001,8,110.84918353796613,15739,1708,1188]
[428,144,"428 - BROOKE Charter School - WRENTHAM pupils",428035350,428,35,350,1,1.0900000000000001,3,153.02312852107519,16241,8611,1188]
[429,145,"429 - KIPP ACADEMY LYNN Charter School - BEVERLY pupils",429163030,429,163,30,1,1,7,120.32888225888053,17757,3610,1188]
[429,146,"429 - KIPP ACADEMY LYNN Charter School - BOSTON pupils",429163035,429,163,35,1,1,11,137.86393690456481,11287,4274,1188]
[429,147,"429 - KIPP ACADEMY LYNN Charter School - CAMBRIDGE pupils",429163049,429,163,49,1,1,8,225.21081237189242,18112,22678,1188]
[429,148,"429 - KIPP ACADEMY LYNN Charter School - CHELSEA pupils",429163057,429,163,57,1,1,12,101.74052401989768,21268,370,1188]
[429,149,"429 - KIPP ACADEMY LYNN Charter School - DANVERS pupils",429163071,429,163,71,1,1,5,141.52560522249428,14760,6129,1188]
[429,150,"429 - KIPP ACADEMY LYNN Charter School - DRACUT pupils",429163079,429,163,79,1,1,8,101.02650068271204,12243,126,1188]
[429,151,"429 - KIPP ACADEMY LYNN Charter School - LOWELL pupils",429163160,429,163,160,1,1,11,101.5606881977328,12243,191,1188]
[429,152,"429 - KIPP ACADEMY LYNN Charter School - LYNN pupils",429163163,429,163,163,1,1,11,100,16914,0,1188]
[429,153,"429 - KIPP ACADEMY LYNN Charter School - MALDEN pupils",429163165,429,163,165,1,1,10,100,16912,0,1188]
[429,154,"429 - KIPP ACADEMY LYNN Charter School - MARBLEHEAD pupils",429163168,429,163,168,1,1,3,165.55788543269111,15883,10413,1188]
[429,155,"429 - KIPP ACADEMY LYNN Charter School - PEABODY pupils",429163229,429,163,229,1,1,9,108.61124921803416,16588,1428,1188]
[429,156,"429 - KIPP ACADEMY LYNN Charter School - READING pupils",429163246,429,163,246,1,1,3,136.38516340555228,12243,4455,1188]
[429,157,"429 - KIPP ACADEMY LYNN Charter School - REVERE pupils",429163248,429,163,248,1,1,11,103.22634123713455,17596,568,1188]
[429,158,"429 - KIPP ACADEMY LYNN Charter School - SALEM pupils",429163258,429,163,258,1,1,10,124.56585760083183,16466,4045,1188]
[429,159,"429 - KIPP ACADEMY LYNN Charter School - SAUGUS pupils",429163262,429,163,262,1,1,9,112.53509990051158,17863,2239,1188]
[429,160,"429 - KIPP ACADEMY LYNN Charter School - SWAMPSCOTT pupils",429163291,429,163,291,1,1,5,134.50103587355048,16082,5548,1188]
[430,161,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BELLINGHAM pupils",430170025,430,170,25,1,1.0189999999999999,7,138.41836261547991,11458,4402,1188]
[430,162,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - CLINTON pupils",430170064,430,170,64,1,1.0189999999999999,10,109.98713642786014,13273,1326,1188]
[430,163,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FITCHBURG pupils",430170097,430,170,97,1,1.0189999999999999,11,100,19627,0,1188]
[430,164,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRAMINGHAM pupils",430170100,430,170,100,1,1.0189999999999999,10,125.24570096388284,12041,3040,1188]
[430,165,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - FRANKLIN pupils",430170101,430,170,101,1,1.0189999999999999,3,138.89241898876276,11133,4330,1188]
[430,166,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - GRAFTON pupils",430170110,430,170,110,1,1.0189999999999999,4,132.37554684136182,12513,4051,1188]
[430,167,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOLLISTON pupils",430170136,430,170,136,1,1.0189999999999999,3,132.2922875457233,11458,3700,1188]
[430,168,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HOPKINTON pupils",430170139,430,170,139,1,1.0189999999999999,2,131.16707061718461,12430,3874,1188]
[430,169,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - HUDSON pupils",430170141,430,170,141,1,1.0189999999999999,7,155.08654617169265,12307,6780,1188]
[430,170,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LEOMINSTER pupils",430170153,430,170,153,1,1.0189999999999999,10,100.12945375745647,15594,20,1188]
[430,171,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LITTLETON pupils",430170158,430,170,158,1,1.0189999999999999,3,146.33908657333416,12430,5760,1188]
[430,172,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LUNENBURG pupils",430170162,430,170,162,1,1.0189999999999999,5,120.08853615795768,12430,2497,1188]
[430,173,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MARLBOROUGH pupils",430170170,430,170,170,1,1.0189999999999999,10,105.53175847489531,13309,736,1188]
[430,174,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MAYNARD pupils",430170174,430,170,174,1,1.0189999999999999,6,159.09834730402255,11553,6828,1188]
[430,175,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NATICK pupils",430170198,430,170,198,1,1.0189999999999999,3,152.14799442272499,11133,5806,1188]
[430,176,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBOROUGH pupils",430170213,430,170,213,1,1.0189999999999999,4,170.68484618633852,10485,7411,1188]
[430,177,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - SHREWSBURY pupils",430170271,430,170,271,1,1.0189999999999999,4,129.76373148151421,11336,3374,1188]
[430,178,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WATERTOWN pupils",430170314,430,170,314,1,1.0189999999999999,7,159.14048623067796,10485,6201,1188]
[430,179,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WESTBOROUGH pupils",430170321,430,170,321,1,1.0189999999999999,4,151.44443908448355,14823,7626,1188]
[430,180,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WORCESTER pupils",430170348,430,170,348,1,1.0189999999999999,11,100.3824887462017,14829,57,1188]
[430,181,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - ACTON BOXBOROUGH pupils",430170600,430,170,600,1,1.0189999999999999,3,143.05539259269889,14972,6446,1188]
[430,182,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - AYER SHIRLEY pupils",430170616,430,170,616,1,1.0189999999999999,7,118.98790464643724,12430,2360,1188]
[430,183,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - BERLIN BOYLSTON pupils",430170620,430,170,620,1,1.0189999999999999,4,164.32560010709253,13760,8851,1188]
[430,184,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - GROTON DUNSTABLE pupils",430170673,430,170,673,1,1.0189999999999999,2,157.03849481472849,12430,7090,1188]
[430,185,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - KING PHILIP pupils",430170690,430,170,690,1,1.0189999999999999,4,150.60296545008291,11458,5798,1188]
[430,186,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - LINCOLN SUDBURY pupils",430170695,430,170,695,1,1.0189999999999999,2,162.4711359914848,12430,7765,1188]
[430,187,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - MENDON UPTON pupils",430170710,430,170,710,1,1.0189999999999999,3,143.97167898010312,11944,5252,1188]
[430,188,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NASHOBA pupils",430170725,430,170,725,1,1.0189999999999999,3,127.17497358623098,11951,3248,1188]
[430,189,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTHBORO SOUTHBORO pupils",430170730,430,170,730,1,1.0189999999999999,3,147.10573161623026,12430,5855,1188]
[430,190,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - NORTH MIDDLESEX pupils",430170735,430,170,735,1,1.0189999999999999,6,129.96981631207848,11458,3434,1188]
[430,191,"430 - ADVANCED MATH AND SCIENCE ACADEMY Charter School - WACHUSETT pupils",430170775,430,170,775,1,1.0189999999999999,4,111.14558610395076,12679,1413,1188]
[432,192,"432 - CAPE COD LIGHTHOUSE Charter School - BARNSTABLE pupils",432712020,432,712,20,1,1,10,116.50517332841252,11556,1907,1188]
[{"$f":"IF(VALUE(MID(D202,1,1))=4,VALUE(MID(D202,1,3)),VALUE(MID(D202,1,4)))","v":432},193,{"$f":"IF(H202=1,A202 & \" - \" &VLOOKUP(A202,codeCHA,2)&\" Charter School - \"&VLOOKUP(G202,code436,2)&\" pupils\",IF(OR(A202=450,A202=466),A202 & \" - \" &VLOOKUP(A202,codeCHA,2)&\" Charter School - \"&VLOOKUP(F202,code436,2)&\" District - \"&VLOOKUP(G202,code436,2)&\" pupils\",A202 & \" - \" &VLOOKUP(A202,codeCHA,2)&\" Charter School - \"&VLOOKUP(F202,code436,2)&\" Campus - \"&VLOOKUP(G202,code436,2)&\" pupils\"))","v":"432 - CAPE COD LIGHTHOUSE Charter School - MASHPEE pupils"},432712172,{"$f":"A202","v":432},{"$f":"IF(VALUE(MID(D202,1,1))=4,VALUE(MID(D202,4,3)),VALUE(MID(D202,5,3)))","v":712},{"$f":"IF(VALUE(MID(D202,1,1))=4,VALUE(MID(D202,7,3)),VALUE(MID(D202,8,3)))","v":172},{"$f":"IF(OR(A202=410,A202=466,A202=487),2,1)","v":1},{"$f":"VLOOKUP(F202,distinfo,4)","v":1},{"$f":"VLOOKUP(D202,enro_chafnd,16)","v":8},{"$f":"VLOOKUP(G202,distinfo,6)","v":165.43191225104837},{"$f":"IF(VLOOKUP(D202,rate_chafnd,40,FALSE)>0,VLOOKUP(D202,rate_chafnd,40),VLOOKUP(G202,distinfo,7))","v":10332},{"$f":"ROUND((L202*K202/100)-L202,0)","v":6760},{"$f":"VLOOKUP(G202,distinfo,9)","v":1188}]
[432,194,"432 - CAPE COD LIGHTHOUSE Charter School - SANDWICH pupils",432712261,432,712,261,1,1,5,176.5037647409651,11075,8473,1188]
[432,195,"432 - CAPE COD LIGHTHOUSE Charter School - TRURO pupils",432712300,432,712,300,1,1,10,283.35136819894109,16912,31008,1188]
[432,196,"432 - CAPE COD LIGHTHOUSE Charter School - DENNIS YARMOUTH pupils",432712645,432,712,645,1,1,10,130.41523361640409,12525,3810,1188]
[432,197,"432 - CAPE COD LIGHTHOUSE Charter School - NAUSET pupils",432712660,432,712,660,1,1,7,194.78399112302753,11973,11348,1188]
[432,198,"432 - CAPE COD LIGHTHOUSE Charter School - MONOMOY pupils",432712712,432,712,712,1,1,8,165.485695318251,12589,8244,1188]
[435,199,"435 - INNOVATION ACADEMY Charter School - ANDOVER pupils",435301009,435,301,9,1,1,3,164.76625377828211,12243,7929,1188]
[435,200,"435 - INNOVATION ACADEMY Charter School - BILLERICA pupils",435301031,435,301,31,1,1,6,144.88459106998013,12566,5640,1188]
[435,201,"435 - INNOVATION ACADEMY Charter School - BURLINGTON pupils",435301048,435,301,48,1,1,4,181.66796799309245,12243,9999,1188]
[435,202,"435 - INNOVATION ACADEMY Charter School - CHELMSFORD pupils",435301056,435,301,56,1,1,4,129.35074063800042,11958,3510,1188]
[435,203,"435 - INNOVATION ACADEMY Charter School - DRACUT pupils",435301079,435,301,79,1,1,8,101.02650068271204,13136,135,1188]
[435,204,"435 - INNOVATION ACADEMY Charter School - LAWRENCE pupils",435301149,435,301,149,1,1,12,101.93488611763102,18237,353,1188]
[435,205,"435 - INNOVATION ACADEMY Charter School - LOWELL pupils",435301160,435,301,160,1,1,11,101.5606881977328,14588,228,1188]
[435,206,"435 - INNOVATION ACADEMY Charter School - NORTH ANDOVER pupils",435301211,435,301,211,1,1,5,123.89828949199,15995,3823,1188]
[435,207,"435 - INNOVATION ACADEMY Charter School - TEWKSBURY pupils",435301295,435,301,295,1,1,5,149.39438044755292,12322,6086,1188]
[435,208,"435 - INNOVATION ACADEMY Charter School - TYNGSBOROUGH pupils",435301301,435,301,301,1,1,6,128.25571661108506,13492,3812,1188]
[435,209,"435 - INNOVATION ACADEMY Charter School - WALTHAM pupils",435301308,435,301,308,1,1,10,126.81363018592214,12243,3283,1188]
[435,210,"435 - INNOVATION ACADEMY Charter School - WESTFORD pupils",435301326,435,301,326,1,1,2,132.14066543864456,11530,3706,1188]
[435,211,"435 - INNOVATION ACADEMY Charter School - WILMINGTON pupils",435301342,435,301,342,1,1,3,172.32467633971922,10332,7473,1188]
[435,212,"435 - INNOVATION ACADEMY Charter School - AYER SHIRLEY pupils",435301616,435,301,616,1,1,7,118.98790464643724,15846,3009,1188]
[435,213,"435 - INNOVATION ACADEMY Charter School - GROTON DUNSTABLE pupils",435301673,435,301,673,1,1,2,157.03849481472849,12382,7063,1188]
[435,214,"435 - INNOVATION ACADEMY Charter School - NASHOBA pupils",435301725,435,301,725,1,1,3,127.17497358623098,16655,4526,1188]
[435,215,"435 - INNOVATION ACADEMY Charter School - NORTH MIDDLESEX pupils",435301735,435,301,735,1,1,6,129.96981631207848,12494,3744,1188]
[436,216,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - ARLINGTON pupils",436049010,436,49,10,1,1.127,3,141.97121052464098,17338,7277,1188]
[436,217,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BELMONT pupils",436049026,436,49,26,1,1.127,3,132.16477985294077,16271,5234,1188]
[436,218,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BILLERICA pupils",436049031,436,49,31,1,1.127,6,144.88459106998013,13493,6056,1188]
[436,219,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - BOSTON pupils",436049035,436,49,35,1,1.127,11,137.86393690456481,16762,6347,1188]
[436,220,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CAMBRIDGE pupils",436049049,436,49,49,1,1.127,8,225.21081237189242,17946,22470,1188]
[436,221,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - CHELSEA pupils",436049057,436,49,57,1,1.127,12,101.74052401989768,19116,333,1188]
[436,222,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - EVERETT pupils",436049093,436,49,93,1,1.127,11,100,20252,0,1188]
[436,223,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - FALL RIVER pupils",436049095,436,49,95,1,1.127,12,100.95349482477822,21927,209,1188]
[436,224,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - HOLBROOK pupils",436049133,436,49,133,1,1.127,9,104.31142256018728,11359,490,1188]
[436,225,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LAWRENCE pupils",436049149,436,49,149,1,1.127,12,101.93488611763102,20539,397,1188]
[436,226,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LEOMINSTER pupils",436049153,436,49,153,1,1.127,10,100.12945375745647,20819,27,1188]
[436,227,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LEXINGTON pupils",436049155,436,49,155,1,1.127,2,179.73755354766377,13493,10759,1188]
[436,228,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - LYNN pupils",436049163,436,49,163,1,1.127,11,100,16004,0,1188]
[436,229,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MALDEN pupils",436049165,436,49,165,1,1.127,10,100,17684,0,1188]
[436,230,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - MEDFORD pupils",436049176,436,49,176,1,1.127,8,125.11510690310676,16142,4054,1188]
[436,231,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - RANDOLPH pupils",436049244,436,49,244,1,1.127,10,128.61679730868042,12426,3556,1188]
[436,232,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - REVERE pupils",436049248,436,49,248,1,1.127,11,103.22634123713455,18943,611,1188]
[436,233,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - SOMERVILLE pupils",436049274,436,49,274,1,1.127,10,144.29908236076398,20819,9223,1188]
[436,234,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WALTHAM pupils",436049308,436,49,308,1,1.127,10,126.81363018592214,18373,4926,1188]
[436,235,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WATERTOWN pupils",436049314,436,49,314,1,1.127,7,159.14048623067796,19632,11610,1188]
[436,236,"436 - COMMUNITY CS OF CAMBRIDGE Charter School - WEYMOUTH pupils",436049336,436,49,336,1,1.127,8,113.38729758643215,13493,1806,1188]
[437,237,"437 - CITY ON A HILL Charter School - AVON pupils",437035018,437,35,18,1,1.0900000000000001,10,132.91997106661984,20237,6662,1188]
[437,238,"437 - CITY ON A HILL Charter School - BOSTON pupils",437035035,437,35,35,1,1.0900000000000001,11,137.86393690456481,20287,7681,1188]
[437,239,"437 - CITY ON A HILL Charter School - BROCKTON pupils",437035044,437,35,44,1,1.0900000000000001,11,103.48764365547041,13129,458,1188]
[437,240,"437 - CITY ON A HILL Charter School - EVERETT pupils",437035093,437,35,93,1,1.0900000000000001,11,100,20775,0,1188]
[437,241,"437 - CITY ON A HILL Charter School - RANDOLPH pupils",437035244,437,35,244,1,1.0900000000000001,10,128.61679730868042,20237,5791,1188]
[437,242,"437 - CITY ON A HILL Charter School - WEYMOUTH pupils",437035336,437,35,336,1,1.0900000000000001,8,113.38729758643215,19470,2607,1188]
[438,243,"438 - CODMAN ACADEMY Charter School - AVON pupils",438035018,438,35,18,1,1.0900000000000001,10,132.91997106661984,13129,4322,1188]
[438,244,"438 - CODMAN ACADEMY Charter School - BOSTON pupils",438035035,438,35,35,1,1.0900000000000001,11,137.86393690456481,19096,7230,1188]
[438,245,"438 - CODMAN ACADEMY Charter School - BROCKTON pupils",438035044,438,35,44,1,1.0900000000000001,11,103.48764365547041,20113,701,1188]
[438,246,"438 - CODMAN ACADEMY Charter School - NORWOOD pupils",438035220,438,35,220,1,1.0900000000000001,8,132.96522604388292,19470,6418,1188]
[438,247,"438 - CODMAN ACADEMY Charter School - QUINCY pupils",438035243,438,35,243,1,1.0900000000000001,10,110.73912760230509,18554,1993,1188]
[438,248,"438 - CODMAN ACADEMY Charter School - RANDOLPH pupils",438035244,438,35,244,1,1.0900000000000001,10,128.61679730868042,20083,5747,1188]
[438,249,"438 - CODMAN ACADEMY Charter School - TAUNTON pupils",438035293,438,35,293,1,1.0900000000000001,10,103.46776683796406,20237,702,1188]
[439,250,"439 - CONSERVATORY LAB Charter School - BOSTON pupils",439035035,439,35,35,1,1.0900000000000001,11,137.86393690456481,17456,6610,1188]
[439,251,"439 - CONSERVATORY LAB Charter School - BROCKTON pupils",439035044,439,35,44,1,1.0900000000000001,11,103.48764365547041,15090,526,1188]
[439,252,"439 - CONSERVATORY LAB Charter School - DEDHAM pupils",439035073,439,35,73,1,1.0900000000000001,6,176.13143339165876,14261,10857,1188]
[439,253,"439 - CONSERVATORY LAB Charter School - EASTON pupils",439035088,439,35,88,1,1.0900000000000001,4,132.28108588556685,11475,3704,1188]
[439,254,"439 - CONSERVATORY LAB Charter School - LYNN pupils",439035163,439,35,163,1,1.0900000000000001,11,100,19121,0,1188]
[439,255,"439 - CONSERVATORY LAB Charter School - QUINCY pupils",439035243,439,35,243,1,1.0900000000000001,10,110.73912760230509,12170,1307,1188]
[439,256,"439 - CONSERVATORY LAB Charter School - RANDOLPH pupils",439035244,439,35,244,1,1.0900000000000001,10,128.61679730868042,15761,4510,1188]
[{"$f":"IF(VALUE(MID(D266,1,1))=4,VALUE(MID(D266,1,3)),VALUE(MID(D266,1,4)))","v":439},257,{"$f":"IF(H266=1,A266 & \" - \" &VLOOKUP(A266,codeCHA,2)&\" Charter School - \"&VLOOKUP(G266,code436,2)&\" pupils\",IF(OR(A266=450,A266=466),A266 & \" - \" &VLOOKUP(A266,codeCHA,2)&\" Charter School - \"&VLOOKUP(F266,code436,2)&\" District - \"&VLOOKUP(G266,code436,2)&\" pupils\",A266 & \" - \" &VLOOKUP(A266,codeCHA,2)&\" Charter School - \"&VLOOKUP(F266,code436,2)&\" Campus - \"&VLOOKUP(G266,code436,2)&\" pupils\"))","v":"439 - CONSERVATORY LAB Charter School - STONEHAM pupils"},439035284,{"$f":"A266","v":439},{"$f":"IF(VALUE(MID(D266,1,1))=4,VALUE(MID(D266,4,3)),VALUE(MID(D266,5,3)))","v":35},{"$f":"IF(VALUE(MID(D266,1,1))=4,VALUE(MID(D266,7,3)),VALUE(MID(D266,8,3)))","v":284},{"$f":"IF(OR(A266=410,A266=466,A266=487),2,1)","v":1},{"$f":"VLOOKUP(F266,distinfo,4)","v":1.0900000000000001},{"$f":"VLOOKUP(D266,enro_chafnd,16)","v":5},{"$f":"VLOOKUP(G266,distinfo,6)","v":142.13877441457646},{"$f":"IF(VLOOKUP(D266,rate_chafnd,40,FALSE)>0,VLOOKUP(D266,rate_chafnd,40),VLOOKUP(G266,distinfo,7))","v":16353},{"$f":"ROUND((L266*K266/100)-L266,0)","v":6891},{"$f":"VLOOKUP(G266,distinfo,9)","v":1188}]
[439,258,"439 - CONSERVATORY LAB Charter School - STOUGHTON pupils",439035285,439,35,285,1,1.0900000000000001,9,118.90496972081337,14837,2805,1188]
[439,259,"439 - CONSERVATORY LAB Charter School - WOBURN pupils",439035347,439,35,347,1,1.0900000000000001,8,142.25030082310474,17815,7527,1188]
[440,260,"440 - COMMUNITY DAY Charter School - ANDOVER pupils",440149009,440,149,9,1,1,3,164.76625377828211,15118,9791,1188]
[440,261,"440 - COMMUNITY DAY Charter School - DRACUT pupils",440149079,440,149,79,1,1,8,101.02650068271204,17272,177,1188]
[440,262,"440 - COMMUNITY DAY Charter School - HAVERHILL pupils",440149128,440,149,128,1,1,10,103.60715367772923,16068,580,1188]
[440,263,"440 - COMMUNITY DAY Charter School - LAWRENCE pupils",440149149,440,149,149,1,1,12,101.93488611763102,17464,338,1188]
[440,264,"440 - COMMUNITY DAY Charter School - LOWELL pupils",440149160,440,149,160,1,1,11,101.5606881977328,14031,219,1188]
[440,265,"440 - COMMUNITY DAY Charter School - METHUEN pupils",440149181,440,149,181,1,1,10,100.85374199694317,14907,127,1188]
[440,266,"440 - COMMUNITY DAY Charter School - NORTH ANDOVER pupils",440149211,440,149,211,1,1,5,123.89828949199,12026,2874,1188]
[440,267,"440 - COMMUNITY DAY Charter School - PENTUCKET pupils",440149745,440,149,745,1,1,4,142.77068773806539,10705,4579,1188]
[441,268,"441 - SPRINGFIELD INTERNATIONAL Charter School - AGAWAM pupils",441281005,441,281,5,1,1,8,142.70667584654427,16201,6919,1188]
[441,269,"441 - SPRINGFIELD INTERNATIONAL Charter School - CHICOPEE pupils",441281061,441,281,61,1,1,11,102.8475976765979,17783,506,1188]
[441,270,"441 - SPRINGFIELD INTERNATIONAL Charter School - EAST LONGMEADOW pupils",441281087,441,281,87,1,1,6,133.24526739032098,16446,5468,1188]
[441,271,"441 - SPRINGFIELD INTERNATIONAL Charter School - HOLYOKE pupils",441281137,441,281,137,1,1,12,100.60080994745249,20289,122,1188]
[441,272,"441 - SPRINGFIELD INTERNATIONAL Charter School - LUDLOW pupils",441281161,441,281,161,1,1,8,134.90979262380284,16702,5831,1188]
[441,273,"441 - SPRINGFIELD INTERNATIONAL Charter School - MONSON pupils",441281191,441,281,191,1,1,8,128.97097032226912,10705,3101,1188]
[441,274,"441 - SPRINGFIELD INTERNATIONAL Charter School - NORTHAMPTON pupils",441281210,441,281,210,1,1,6,131.16052118041216,15865,4944,1188]
[441,275,"441 - SPRINGFIELD INTERNATIONAL Charter School - PALMER pupils",441281227,441,281,227,1,1,10,126.21028959804124,18054,4732,1188]
[441,276,"441 - SPRINGFIELD INTERNATIONAL Charter School - SOUTHAMPTON pupils",441281275,441,281,275,1,1,4,129.14980473502368,15266,4450,1188]
[441,277,"441 - SPRINGFIELD INTERNATIONAL Charter School - SPRINGFIELD pupils",441281281,441,281,281,1,1,12,100,16437,0,1188]
[441,278,"441 - SPRINGFIELD INTERNATIONAL Charter School - WEST SPRINGFIELD pupils",441281332,441,281,332,1,1,10,103.68264382941726,18054,665,1188]
[441,279,"441 - SPRINGFIELD INTERNATIONAL Charter School - GATEWAY pupils",441281672,441,281,672,1,1,9,122.12475210918123,17778,3933,1188]
[441,280,"441 - SPRINGFIELD INTERNATIONAL Charter School - HAMPDEN WILBRAHAM pupils",441281680,441,281,680,1,1,5,129.56922471595544,14232,4208,1188]
[444,281,"444 - NEIGHBORHOOD HOUSE Charter School - ATTLEBORO pupils",444035016,444,35,16,1,1.0900000000000001,8,101.08664557821081,19470,212,1188]
[444,282,"444 - NEIGHBORHOOD HOUSE Charter School - BOSTON pupils",444035035,444,35,35,1,1.0900000000000001,11,137.86393690456481,17506,6628,1188]
[444,283,"444 - NEIGHBORHOOD HOUSE Charter School - BRAINTREE pupils",444035040,444,35,40,1,1.0900000000000001,6,126.4407540383846,13129,3471,1188]
[444,284,"444 - NEIGHBORHOOD HOUSE Charter School - BROCKTON pupils",444035044,444,35,44,1,1.0900000000000001,11,103.48764365547041,16894,589,1188]
[444,285,"444 - NEIGHBORHOOD HOUSE Charter School - HOLBROOK pupils",444035133,444,35,133,1,1.0900000000000001,9,104.31142256018728,18899,815,1188]
[444,286,"444 - NEIGHBORHOOD HOUSE Charter School - LYNN pupils",444035163,444,35,163,1,1.0900000000000001,11,100,13129,0,1188]
[444,287,"444 - NEIGHBORHOOD HOUSE Charter School - MILTON pupils",444035189,444,35,189,1,1.0900000000000001,3,134.15500678325202,17896,6112,1188]
[444,288,"444 - NEIGHBORHOOD HOUSE Charter School - NORTH ATTLEBOROUGH pupils",444035212,444,35,212,1,1.0900000000000001,5,117.15433979812786,18215,3125,1188]
[444,289,"444 - NEIGHBORHOOD HOUSE Charter School - NORWOOD pupils",444035220,444,35,220,1,1.0900000000000001,8,132.96522604388292,11475,3783,1188]
[444,290,"444 - NEIGHBORHOOD HOUSE Charter School - QUINCY pupils",444035243,444,35,243,1,1.0900000000000001,10,110.73912760230509,21068,2263,1188]
[444,291,"444 - NEIGHBORHOOD HOUSE Charter School - RANDOLPH pupils",444035244,444,35,244,1,1.0900000000000001,10,128.61679730868042,16445,4706,1188]
[444,292,"444 - NEIGHBORHOOD HOUSE Charter School - WEYMOUTH pupils",444035336,444,35,336,1,1.0900000000000001,8,113.38729758643215,11681,1564,1188]
[444,293,"444 - NEIGHBORHOOD HOUSE Charter School - BRIDGEWATER RAYNHAM pupils",444035625,444,35,625,1,1.0900000000000001,6,108.64731484794088,18702,1617,1188]
[445,294,"445 - ABBY KELLEY FOSTER Charter School - AUBURN pupils",445348017,445,348,17,1,1,6,118.3292762346598,17518,3211,1188]
[445,295,"445 - ABBY KELLEY FOSTER Charter School - FITCHBURG pupils",445348097,445,348,97,1,1,11,100,20481,0,1188]
[445,296,"445 - ABBY KELLEY FOSTER Charter School - GRAFTON pupils",445348110,445,348,110,1,1,4,132.37554684136182,15847,5131,1188]
[445,297,"445 - ABBY KELLEY FOSTER Charter School - LEICESTER pupils",445348151,445,348,151,1,1,8,115.50504267382291,14873,2306,1188]
[445,298,"445 - ABBY KELLEY FOSTER Charter School - LEOMINSTER pupils",445348153,445,348,153,1,1,10,100.12945375745647,17780,23,1188]
[445,299,"445 - ABBY KELLEY FOSTER Charter School - MARLBOROUGH pupils",445348170,445,348,170,1,1,10,105.53175847489531,10332,572,1188]
[445,300,"445 - ABBY KELLEY FOSTER Charter School - MILLBURY pupils",445348186,445,348,186,1,1,7,131.24666654593909,14291,4465,1188]
[445,301,"445 - ABBY KELLEY FOSTER Charter School - NORTHBRIDGE pupils",445348214,445,348,214,1,1,8,109.18069283306266,16201,1487,1188]
[445,302,"445 - ABBY KELLEY FOSTER Charter School - OXFORD pupils",445348226,445,348,226,1,1,9,109.50303312250644,13404,1274,1188]
[445,303,"445 - ABBY KELLEY FOSTER Charter School - SHREWSBURY pupils",445348271,445,348,271,1,1,4,129.76373148151421,15437,4595,1188]
[445,304,"445 - ABBY KELLEY FOSTER Charter School - SUTTON pupils",445348290,445,348,290,1,1,4,139.59237956839209,14892,5896,1188]
[445,305,"445 - ABBY KELLEY FOSTER Charter School - WEBSTER pupils",445348316,445,348,316,1,1,11,106.04453281931237,18085,1093,1188]
[445,306,"445 - ABBY KELLEY FOSTER Charter School - WEST BOYLSTON pupils",445348322,445,348,322,1,1,6,147.02361950917143,17402,8183,1188]
[445,307,"445 - ABBY KELLEY FOSTER Charter School - WORCESTER pupils",445348348,445,348,348,1,1,11,100.3824887462017,16329,62,1188]
[445,308,"445 - ABBY KELLEY FOSTER Charter School - BERLIN BOYLSTON pupils",445348620,445,348,620,1,1,4,164.32560010709253,10705,6886,1188]
[445,309,"445 - ABBY KELLEY FOSTER Charter School - DUDLEY CHARLTON pupils",445348658,445,348,658,1,1,7,115.84458917593183,17067,2704,1188]
[445,310,"445 - ABBY KELLEY FOSTER Charter School - QUABBIN pupils",445348753,445,348,753,1,1,7,126.7207596962068,11461,3062,1188]
[445,311,"445 - ABBY KELLEY FOSTER Charter School - SPENCER EAST BROOKFIELD pupils",445348767,445,348,767,1,1,9,109.76506475475476,14696,1435,1188]
[445,312,"445 - ABBY KELLEY FOSTER Charter School - WACHUSETT pupils",445348775,445,348,775,1,1,4,111.14558610395076,12141,1353,1188]
[446,313,"446 - FOXBOROUGH REGIONAL Charter School - ABINGTON pupils",446099001,446,99,1,1,1.0620000000000001,7,111.52142211046746,16652,1919,1188]
[446,314,"446 - FOXBOROUGH REGIONAL Charter School - ATTLEBORO pupils",446099016,446,99,16,1,1.0620000000000001,8,101.08664557821081,13968,152,1188]
[446,315,"446 - FOXBOROUGH REGIONAL Charter School - AVON pupils",446099018,446,99,18,1,1.0620000000000001,10,132.91997106661984,15706,5170,1188]
[446,316,"446 - FOXBOROUGH REGIONAL Charter School - BELLINGHAM pupils",446099025,446,99,25,1,1.0620000000000001,7,138.41836261547991,12530,4814,1188]
[446,317,"446 - FOXBOROUGH REGIONAL Charter School - BOSTON pupils",446099035,446,99,35,1,1.0620000000000001,11,137.86393690456481,20322,7695,1188]
[446,318,"446 - FOXBOROUGH REGIONAL Charter School - BRAINTREE pupils",446099040,446,99,40,1,1.0620000000000001,6,126.4407540383846,16984,4491,1188]
[446,319,"446 - FOXBOROUGH REGIONAL Charter School - BROCKTON pupils",446099044,446,99,44,1,1.0620000000000001,11,103.48764365547041,16797,586,1188]
[446,320,"446 - FOXBOROUGH REGIONAL Charter School - CANTON pupils",446099050,446,99,50,1,1.0620000000000001,5,142.15905653052616,16550,6977,1188]
[{"$f":"IF(VALUE(MID(D330,1,1))=4,VALUE(MID(D330,1,3)),VALUE(MID(D330,1,4)))","v":446},321,{"$f":"IF(H330=1,A330 & \" - \" &VLOOKUP(A330,codeCHA,2)&\" Charter School - \"&VLOOKUP(G330,code436,2)&\" pupils\",IF(OR(A330=450,A330=466),A330 & \" - \" &VLOOKUP(A330,codeCHA,2)&\" Charter School - \"&VLOOKUP(F330,code436,2)&\" District - \"&VLOOKUP(G330,code436,2)&\" pupils\",A330 & \" - \" &VLOOKUP(A330,codeCHA,2)&\" Charter School - \"&VLOOKUP(F330,code436,2)&\" Campus - \"&VLOOKUP(G330,code436,2)&\" pupils\"))","v":"446 - FOXBOROUGH REGIONAL Charter School - DEDHAM pupils"},446099073,{"$f":"A330","v":446},{"$f":"IF(VALUE(MID(D330,1,1))=4,VALUE(MID(D330,4,3)),VALUE(MID(D330,5,3)))","v":99},{"$f":"IF(VALUE(MID(D330,1,1))=4,VALUE(MID(D330,7,3)),VALUE(MID(D330,8,3)))","v":73},{"$f":"IF(OR(A330=410,A330=466,A330=487),2,1)","v":1},{"$f":"VLOOKUP(F330,distinfo,4)","v":1.0620000000000001},{"$f":"VLOOKUP(D330,enro_chafnd,16)","v":6},{"$f":"VLOOKUP(G330,distinfo,6)","v":176.13143339165876},{"$f":"IF(VLOOKUP(D330,rate_chafnd,40,FALSE)>0,VLOOKUP(D330,rate_chafnd,40),VLOOKUP(G330,distinfo,7))","v":16278},{"$f":"ROUND((L330*K330/100)-L330,0)","v":12393},{"$f":"VLOOKUP(G330,distinfo,9)","v":1188}]
[446,322,"446 - FOXBOROUGH REGIONAL Charter School - EAST BRIDGEWATER pupils",446099083,446,99,83,1,1.0620000000000001,6,109.59170408585103,12853,1233,1188]
[446,323,"446 - FOXBOROUGH REGIONAL Charter School - EASTON pupils",446099088,446,99,88,1,1.0620000000000001,4,132.28108588556685,13607,4392,1188]
[446,324,"446 - FOXBOROUGH REGIONAL Charter School - FALL RIVER pupils",446099095,446,99,95,1,1.0620000000000001,12,100.95349482477822,18943,181,1188]
[446,325,"446 - FOXBOROUGH REGIONAL Charter School - FOXBOROUGH pupils",446099099,446,99,99,1,1.0620000000000001,5,145.29273899955467,13690,6201,1188]
[446,326,"446 - FOXBOROUGH REGIONAL Charter School - FRANKLIN pupils",446099101,446,99,101,1,1.0620000000000001,3,138.89241898876276,17510,6810,1188]
[446,327,"446 - FOXBOROUGH REGIONAL Charter School - HOLBROOK pupils",446099133,446,99,133,1,1.0620000000000001,9,104.31142256018728,12749,550,1188]
[446,328,"446 - FOXBOROUGH REGIONAL Charter School - MANSFIELD pupils",446099167,446,99,167,1,1.0620000000000001,5,146.30421315481414,14643,6780,1188]
[446,329,"446 - FOXBOROUGH REGIONAL Charter School - MEDFIELD pupils",446099175,446,99,175,1,1.0620000000000001,2,153.75272742609053,15736,8459,1188]
[446,330,"446 - FOXBOROUGH REGIONAL Charter School - MIDDLEBOROUGH pupils",446099182,446,99,182,1,1.0620000000000001,8,116.57078475555748,14996,2485,1188]
[446,331,"446 - FOXBOROUGH REGIONAL Charter School - MILFORD pupils",446099185,446,99,185,1,1.0620000000000001,10,112.61932855375618,14707,1856,1188]
[446,332,"446 - FOXBOROUGH REGIONAL Charter School - MILLIS pupils",446099187,446,99,187,1,1.0620000000000001,4,155.56880524369333,17748,9862,1188]
[446,333,"446 - FOXBOROUGH REGIONAL Charter School - NORFOLK pupils",446099208,446,99,208,1,1.0620000000000001,2,144.1397486731978,13049,5760,1188]
[446,334,"446 - FOXBOROUGH REGIONAL Charter School - NORTH ATTLEBOROUGH pupils",446099212,446,99,212,1,1.0620000000000001,5,117.15433979812786,13314,2284,1188]
[446,335,"446 - FOXBOROUGH REGIONAL Charter School - NORTHBRIDGE pupils",446099214,446,99,214,1,1.0620000000000001,8,109.18069283306266,17027,1563,1188]
[446,336,"446 - FOXBOROUGH REGIONAL Charter School - NORTON pupils",446099218,446,99,218,1,1.0620000000000001,6,140.15935700661802,13634,5475,1188]
[446,337,"446 - FOXBOROUGH REGIONAL Charter School - NORWOOD pupils",446099220,446,99,220,1,1.0620000000000001,8,132.96522604388292,15652,5160,1188]
[446,338,"446 - FOXBOROUGH REGIONAL Charter School - PLAINVILLE pupils",446099238,446,99,238,1,1.0620000000000001,6,137.97840869311707,13214,5018,1188]
[446,339,"446 - FOXBOROUGH REGIONAL Charter School - RANDOLPH pupils",446099244,446,99,244,1,1.0620000000000001,10,128.61679730868042,13704,3922,1188]
[446,340,"446 - FOXBOROUGH REGIONAL Charter School - SHARON pupils",446099266,446,99,266,1,1.0620000000000001,3,150.12863213748585,14675,7356,1188]
[446,341,"446 - FOXBOROUGH REGIONAL Charter School - STOUGHTON pupils",446099285,446,99,285,1,1.0620000000000001,9,118.90496972081337,14567,2754,1188]
[446,342,"446 - FOXBOROUGH REGIONAL Charter School - TAUNTON pupils",446099293,446,99,293,1,1.0620000000000001,10,103.46776683796406,16726,580,1188]
[446,343,"446 - FOXBOROUGH REGIONAL Charter School - WALPOLE pupils",446099307,446,99,307,1,1.0620000000000001,4,133.65167758719844,14559,4899,1188]
[446,344,"446 - FOXBOROUGH REGIONAL Charter School - WEST BRIDGEWATER pupils",446099323,446,99,323,1,1.0620000000000001,6,124.08512186500218,11574,2788,1188]
[446,345,"446 - FOXBOROUGH REGIONAL Charter School - WRENTHAM pupils",446099350,446,99,350,1,1.0620000000000001,3,153.02312852107519,13800,7317,1188]
[446,346,"446 - FOXBOROUGH REGIONAL Charter School - BRIDGEWATER RAYNHAM pupils",446099625,446,99,625,1,1.0620000000000001,6,108.64731484794088,16657,1440,1188]
[446,347,"446 - FOXBOROUGH REGIONAL Charter School - FREETOWN LAKEVILLE pupils",446099665,446,99,665,1,1.0620000000000001,5,112.27587959492098,14327,1759,1188]
[446,348,"446 - FOXBOROUGH REGIONAL Charter School - KING PHILIP pupils",446099690,446,99,690,1,1.0620000000000001,4,150.60296545008291,13691,6928,1188]
[446,349,"446 - FOXBOROUGH REGIONAL Charter School - SOMERSET BERKLEY pupils",446099763,446,99,763,1,1.0620000000000001,5,122.01737039917211,17822,3924,1188]
[446,350,"446 - FOXBOROUGH REGIONAL Charter School - WHITMAN HANSON pupils",446099780,446,99,780,1,1.0620000000000001,6,117.65593560460613,17489,3088,1188]
[447,351,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BELLINGHAM pupils",447101025,447,101,25,1,1.0569999999999999,7,138.41836261547991,12688,4875,1188]
[447,352,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - CANTON pupils",447101050,447,101,50,1,1.0569999999999999,5,142.15905653052616,10793,4550,1188]
[447,353,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - FRAMINGHAM pupils",447101100,447,101,100,1,1.0569999999999999,10,125.24570096388284,18107,4571,1188]
[447,354,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - FRANKLIN pupils",447101101,447,101,101,1,1.0569999999999999,3,138.89241898876276,11947,4646,1188]
[447,355,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - HOLLISTON pupils",447101136,447,101,136,1,1.0569999999999999,3,132.2922875457233,11059,3571,1188]
[447,356,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - HOPEDALE pupils",447101138,447,101,138,1,1.0569999999999999,5,148.64261486895896,14358,6984,1188]
[447,357,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MEDWAY pupils",447101177,447,101,177,1,1.0569999999999999,3,137.96992674442876,11997,4555,1188]
[447,358,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILFORD pupils",447101185,447,101,185,1,1.0569999999999999,10,112.61932855375618,14540,1835,1188]
[447,359,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MILLIS pupils",447101187,447,101,187,1,1.0569999999999999,4,155.56880524369333,12390,6885,1188]
[447,360,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORFOLK pupils",447101208,447,101,208,1,1.0569999999999999,2,144.1397486731978,12609,5566,1188]
[447,361,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTH ATTLEBOROUGH pupils",447101212,447,101,212,1,1.0569999999999999,5,117.15433979812786,11706,2008,1188]
[447,362,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORTHBRIDGE pupils",447101214,447,101,214,1,1.0569999999999999,8,109.18069283306266,17103,1570,1188]
[447,363,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - NORWOOD pupils",447101220,447,101,220,1,1.0569999999999999,8,132.96522604388292,10793,3558,1188]
[447,364,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - PLAINVILLE pupils",447101238,447,101,238,1,1.0569999999999999,6,137.97840869311707,11938,4534,1188]
[447,365,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - SHARON pupils",447101266,447,101,266,1,1.0569999999999999,3,150.12863213748585,10793,5410,1188]
[447,366,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WALPOLE pupils",447101307,447,101,307,1,1.0569999999999999,4,133.65167758719844,11079,3728,1188]
[447,367,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - WRENTHAM pupils",447101350,447,101,350,1,1.0569999999999999,3,153.02312852107519,12323,6534,1188]
[447,368,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - BLACKSTONE MILLVILLE pupils",447101622,447,101,622,1,1.0569999999999999,7,115.22480610196892,12296,1872,1188]
[447,369,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - KING PHILIP pupils",447101690,447,101,690,1,1.0569999999999999,4,150.60296545008291,11392,5765,1188]
[447,370,"447 - BENJAMIN FRANKLIN CLASSICAL Charter School - MENDON UPTON pupils",447101710,447,101,710,1,1.0569999999999999,3,143.97167898010312,11809,5193,1188]
[449,371,"449 - BOSTON COLLEGIATE Charter School - ABINGTON pupils",449035001,449,35,1,1,1.0900000000000001,7,111.52142211046746,11060,1274,1188]
[449,372,"449 - BOSTON COLLEGIATE Charter School - AVON pupils",449035018,449,35,18,1,1.0900000000000001,10,132.91997106661984,19202,6321,1188]
[449,373,"449 - BOSTON COLLEGIATE Charter School - BOSTON pupils",449035035,449,35,35,1,1.0900000000000001,11,137.86393690456481,16060,6081,1188]
[449,374,"449 - BOSTON COLLEGIATE Charter School - BROCKTON pupils",449035044,449,35,44,1,1.0900000000000001,11,103.48764365547041,13129,458,1188]
[449,375,"449 - BOSTON COLLEGIATE Charter School - CANTON pupils",449035050,449,35,50,1,1.0900000000000001,5,142.15905653052616,13129,5535,1188]
[449,376,"449 - BOSTON COLLEGIATE Charter School - DEDHAM pupils",449035073,449,35,73,1,1.0900000000000001,6,176.13143339165876,18702,14238,1188]
[449,377,"449 - BOSTON COLLEGIATE Charter School - MILTON pupils",449035189,449,35,189,1,1.0900000000000001,3,134.15500678325202,16861,5759,1188]
[449,378,"449 - BOSTON COLLEGIATE Charter School - QUINCY pupils",449035243,449,35,243,1,1.0900000000000001,10,110.73912760230509,12302,1321,1188]
[449,379,"449 - BOSTON COLLEGIATE Charter School - RANDOLPH pupils",449035244,449,35,244,1,1.0900000000000001,10,128.61679730868042,12978,3714,1188]
[449,380,"449 - BOSTON COLLEGIATE Charter School - REVERE pupils",449035248,449,35,248,1,1.0900000000000001,11,103.22634123713455,11475,370,1188]
[449,381,"449 - BOSTON COLLEGIATE Charter School - WEYMOUTH pupils",449035336,449,35,336,1,1.0900000000000001,8,113.38729758643215,13129,1758,1188]
[449,382,"449 - BOSTON COLLEGIATE Charter School - WOBURN pupils",449035347,449,35,347,1,1.0900000000000001,8,142.25030082310474,19470,8226,1188]
[450,383,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST pupils",450086008,450,86,8,1,1,7,195.41280720571754,10705,10214,1188]
[450,384,"450 - HILLTOWN COOPERATIVE Charter School - EASTHAMPTON pupils",450086086,450,86,86,1,1,8,110.18528040910991,12290,1252,1188]
[{"$f":"IF(VALUE(MID(D394,1,1))=4,VALUE(MID(D394,1,3)),VALUE(MID(D394,1,4)))","v":450},385,{"$f":"IF(H394=1,A394 & \" - \" &VLOOKUP(A394,codeCHA,2)&\" Charter School - \"&VLOOKUP(G394,code436,2)&\" pupils\",IF(OR(A394=450,A394=466),A394 & \" - \" &VLOOKUP(A394,codeCHA,2)&\" Charter School - \"&VLOOKUP(F394,code436,2)&\" District - \"&VLOOKUP(G394,code436,2)&\" pupils\",A394 & \" - \" &VLOOKUP(A394,codeCHA,2)&\" Charter School - \"&VLOOKUP(F394,code436,2)&\" Campus - \"&VLOOKUP(G394,code436,2)&\" pupils\"))","v":"450 - HILLTOWN COOPERATIVE Charter School - GREENFIELD pupils"},450086114,{"$f":"A394","v":450},{"$f":"IF(VALUE(MID(D394,1,1))=4,VALUE(MID(D394,4,3)),VALUE(MID(D394,5,3)))","v":86},{"$f":"IF(VALUE(MID(D394,1,1))=4,VALUE(MID(D394,7,3)),VALUE(MID(D394,8,3)))","v":114},{"$f":"IF(OR(A394=410,A394=466,A394=487),2,1)","v":1},{"$f":"VLOOKUP(F394,distinfo,4)","v":1},{"$f":"VLOOKUP(D394,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G394,distinfo,6)","v":120.17422458041722},{"$f":"IF(VLOOKUP(D394,rate_chafnd,40,FALSE)>0,VLOOKUP(D394,rate_chafnd,40),VLOOKUP(G394,distinfo,7))","v":16912},{"$f":"ROUND((L394*K394/100)-L394,0)","v":3412},{"$f":"VLOOKUP(G394,distinfo,9)","v":1188}]
[450,386,"450 - HILLTOWN COOPERATIVE Charter School - HADLEY pupils",450086117,450,86,117,1,1,6,151.57732927495601,10705,5521,1188]
[450,387,"450 - HILLTOWN COOPERATIVE Charter School - HATFIELD pupils",450086127,450,86,127,1,1,5,197.53140376790708,10705,10441,1188]
[450,388,"450 - HILLTOWN COOPERATIVE Charter School - HOLYOKE pupils",450086137,450,86,137,1,1,12,100.60080994745249,18254,110,1188]
[450,389,"450 - HILLTOWN COOPERATIVE Charter School - NORTHAMPTON pupils",450086210,450,86,210,1,1,6,131.16052118041216,11536,3595,1188]
[450,390,"450 - HILLTOWN COOPERATIVE Charter School - SOUTHAMPTON pupils",450086275,450,86,275,1,1,4,129.14980473502368,12225,3564,1188]
[450,391,"450 - HILLTOWN COOPERATIVE Charter School - SOUTH HADLEY pupils",450086278,450,86,278,1,1,7,116.53412231085679,12450,2058,1188]
[450,392,"450 - HILLTOWN COOPERATIVE Charter School - WESTHAMPTON pupils",450086327,450,86,327,1,1,6,211.42402497553209,10519,11721,1188]
[450,393,"450 - HILLTOWN COOPERATIVE Charter School - WHATELY pupils",450086337,450,86,337,1,1,6,201.36565774892054,15678,15892,1188]
[450,394,"450 - HILLTOWN COOPERATIVE Charter School - WILLIAMSBURG pupils",450086340,450,86,340,1,1,7,158.23967043627144,10631,6191,1188]
[450,395,"450 - HILLTOWN COOPERATIVE Charter School - AMHERST PELHAM pupils",450086605,450,86,605,1,1,6,163.62231442718956,10332,6573,1188]
[450,396,"450 - HILLTOWN COOPERATIVE Charter School - HAMPSHIRE pupils",450086683,450,86,683,1,1,4,182.29875719438201,10332,8503,1188]
[453,397,"453 - HOLYOKE COMMUNITY Charter School - AGAWAM pupils",453137005,453,137,5,1,1,8,142.70667584654427,12662,5408,1188]
[453,398,"453 - HOLYOKE COMMUNITY Charter School - CHICOPEE pupils",453137061,453,137,61,1,1,11,102.8475976765979,16488,470,1188]
[453,399,"453 - HOLYOKE COMMUNITY Charter School - EASTHAMPTON pupils",453137086,453,137,86,1,1,8,110.18528040910991,16201,1650,1188]
[453,400,"453 - HOLYOKE COMMUNITY Charter School - GREENFIELD pupils",453137114,453,137,114,1,1,10,120.17422458041722,17098,3449,1188]
[453,401,"453 - HOLYOKE COMMUNITY Charter School - HOLYOKE pupils",453137137,453,137,137,1,1,12,100.60080994745249,17958,108,1188]
[453,402,"453 - HOLYOKE COMMUNITY Charter School - LUDLOW pupils",453137161,453,137,161,1,1,8,134.90979262380284,16575,5786,1188]
[453,403,"453 - HOLYOKE COMMUNITY Charter School - NORTHAMPTON pupils",453137210,453,137,210,1,1,6,131.16052118041216,15678,4885,1188]
[453,404,"453 - HOLYOKE COMMUNITY Charter School - PALMER pupils",453137227,453,137,227,1,1,10,126.21028959804124,17285,4530,1188]
[453,405,"453 - HOLYOKE COMMUNITY Charter School - SOUTH HADLEY pupils",453137278,453,137,278,1,1,7,116.53412231085679,15589,2578,1188]
[453,406,"453 - HOLYOKE COMMUNITY Charter School - SPRINGFIELD pupils",453137281,453,137,281,1,1,12,100,17424,0,1188]
[453,407,"453 - HOLYOKE COMMUNITY Charter School - WESTFIELD pupils",453137325,453,137,325,1,1,10,107.34355143866607,12650,929,1188]
[453,408,"453 - HOLYOKE COMMUNITY Charter School - WEST SPRINGFIELD pupils",453137332,453,137,332,1,1,10,103.68264382941726,15428,568,1188]
[453,409,"453 - HOLYOKE COMMUNITY Charter School - HAMPDEN WILBRAHAM pupils",453137680,453,137,680,1,1,5,129.56922471595544,15414,4558,1188]
[454,410,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - ANDOVER pupils",454149009,454,149,9,1,1,3,164.76625377828211,17824,11544,1188]
[454,411,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - HAVERHILL pupils",454149128,454,149,128,1,1,10,103.60715367772923,16551,597,1188]
[454,412,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - LAWRENCE pupils",454149149,454,149,149,1,1,12,101.93488611763102,17944,347,1188]
[454,413,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - METHUEN pupils",454149181,454,149,181,1,1,10,100.85374199694317,16630,142,1188]
[454,414,"454 - LAWRENCE FAMILY DEVELOPMENT Charter School - NORTH ANDOVER pupils",454149211,454,149,211,1,1,5,123.89828949199,15414,3684,1188]
[455,415,"455 - HILL VIEW MONTESSORI Charter School - GEORGETOWN pupils",455128105,455,128,105,1,1,3,148.20651068821397,10705,5161,1188]
[455,416,"455 - HILL VIEW MONTESSORI Charter School - HAVERHILL pupils",455128128,455,128,128,1,1,10,103.60715367772923,13883,501,1188]
[455,417,"455 - HILL VIEW MONTESSORI Charter School - LAWRENCE pupils",455128149,455,128,149,1,1,12,101.93488611763102,14306,277,1188]
[455,418,"455 - HILL VIEW MONTESSORI Charter School - METHUEN pupils",455128181,455,128,181,1,1,10,100.85374199694317,10456,89,1188]
[455,419,"455 - HILL VIEW MONTESSORI Charter School - NORTH ANDOVER pupils",455128211,455,128,211,1,1,5,123.89828949199,15414,3684,1188]
[455,420,"455 - HILL VIEW MONTESSORI Charter School - WAKEFIELD pupils",455128305,455,128,305,1,1,4,141.16389639539034,15079,6207,1188]
[455,421,"455 - HILL VIEW MONTESSORI Charter School - PENTUCKET pupils",455128745,455,128,745,1,1,4,142.77068773806539,12519,5354,1188]
[456,422,"456 - LOWELL COMMUNITY Charter School - ANDOVER pupils",456160009,456,160,9,1,1,3,164.76625377828211,10705,6933,1188]
[456,423,"456 - LOWELL COMMUNITY Charter School - BILLERICA pupils",456160031,456,160,31,1,1,6,144.88459106998013,14417,6471,1188]
[456,424,"456 - LOWELL COMMUNITY Charter School - CHELMSFORD pupils",456160056,456,160,56,1,1,4,129.35074063800042,15079,4426,1188]
[456,425,"456 - LOWELL COMMUNITY Charter School - DRACUT pupils",456160079,456,160,79,1,1,8,101.02650068271204,16478,169,1188]
[456,426,"456 - LOWELL COMMUNITY Charter School - FITCHBURG pupils",456160097,456,160,97,1,1,11,100,20507,0,1188]
[456,427,"456 - LOWELL COMMUNITY Charter School - HAVERHILL pupils",456160128,456,160,128,1,1,10,103.60715367772923,19799,714,1188]
[456,428,"456 - LOWELL COMMUNITY Charter School - LAWRENCE pupils",456160149,456,160,149,1,1,12,101.93488611763102,20097,389,1188]
[456,429,"456 - LOWELL COMMUNITY Charter School - LEOMINSTER pupils",456160153,456,160,153,1,1,10,100.12945375745647,18460,24,1188]
[456,430,"456 - LOWELL COMMUNITY Charter School - LOWELL pupils",456160160,456,160,160,1,1,11,101.5606881977328,17637,275,1188]
[456,431,"456 - LOWELL COMMUNITY Charter School - MARLBOROUGH pupils",456160170,456,160,170,1,1,10,105.53175847489531,13324,737,1188]
[456,432,"456 - LOWELL COMMUNITY Charter School - METHUEN pupils",456160181,456,160,181,1,1,10,100.85374199694317,16912,144,1188]
[456,433,"456 - LOWELL COMMUNITY Charter School - TEWKSBURY pupils",456160295,456,160,295,1,1,5,149.39438044755292,13586,6711,1188]
[456,434,"456 - LOWELL COMMUNITY Charter School - TYNGSBOROUGH pupils",456160301,456,160,301,1,1,6,128.25571661108506,17120,4837,1188]
[456,435,"456 - LOWELL COMMUNITY Charter School - AYER SHIRLEY pupils",456160616,456,160,616,1,1,7,118.98790464643724,17290,3283,1188]
[456,436,"456 - LOWELL COMMUNITY Charter School - NORTH MIDDLESEX pupils",456160735,456,160,735,1,1,6,129.96981631207848,14554,4362,1188]
[458,437,"458 - LOWELL MIDDLESEX ACADEMY Charter School - BILLERICA pupils",458160031,458,160,31,1,1,6,144.88459106998013,14822,6653,1188]
[458,438,"458 - LOWELL MIDDLESEX ACADEMY Charter School - CHELMSFORD pupils",458160056,458,160,56,1,1,4,129.35074063800042,12243,3593,1188]
[458,439,"458 - LOWELL MIDDLESEX ACADEMY Charter School - DRACUT pupils",458160079,458,160,79,1,1,8,101.02650068271204,15911,163,1188]
[458,440,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LAWRENCE pupils",458160149,458,160,149,1,1,12,101.93488611763102,19818,383,1188]
[458,441,"458 - LOWELL MIDDLESEX ACADEMY Charter School - LOWELL pupils",458160160,458,160,160,1,1,11,101.5606881977328,18355,286,1188]
[458,442,"458 - LOWELL MIDDLESEX ACADEMY Charter School - TEWKSBURY pupils",458160295,458,160,295,1,1,5,149.39438044755292,12243,6047,1188]
[458,443,"458 - LOWELL MIDDLESEX ACADEMY Charter School - TYNGSBOROUGH pupils",458160301,458,160,301,1,1,6,128.25571661108506,12243,3459,1188]
[463,444,"463 - KIPP ACADEMY BOSTON Charter School - BOSTON pupils",463035035,463,35,35,1,1.0900000000000001,11,137.86393690456481,18401,6967,1188]
[463,445,"463 - KIPP ACADEMY BOSTON Charter School - BROCKTON pupils",463035044,463,35,44,1,1.0900000000000001,11,103.48764365547041,19361,675,1188]
[463,446,"463 - KIPP ACADEMY BOSTON Charter School - HOLBROOK pupils",463035133,463,35,133,1,1.0900000000000001,9,104.31142256018728,11060,477,1188]
[463,447,"463 - KIPP ACADEMY BOSTON Charter School - NEWTON pupils",463035207,463,35,207,1,1.0900000000000001,3,172.35108915167942,16241,11751,1188]
[463,448,"463 - KIPP ACADEMY BOSTON Charter School - NORWELL pupils",463035219,463,35,219,1,1.0900000000000001,2,149.3417198546135,15666,7730,1188]
[{"$f":"IF(VALUE(MID(D458,1,1))=4,VALUE(MID(D458,1,3)),VALUE(MID(D458,1,4)))","v":463},449,{"$f":"IF(H458=1,A458 & \" - \" &VLOOKUP(A458,codeCHA,2)&\" Charter School - \"&VLOOKUP(G458,code436,2)&\" pupils\",IF(OR(A458=450,A458=466),A458 & \" - \" &VLOOKUP(A458,codeCHA,2)&\" Charter School - \"&VLOOKUP(F458,code436,2)&\" District - \"&VLOOKUP(G458,code436,2)&\" pupils\",A458 & \" - \" &VLOOKUP(A458,codeCHA,2)&\" Charter School - \"&VLOOKUP(F458,code436,2)&\" Campus - \"&VLOOKUP(G458,code436,2)&\" pupils\"))","v":"463 - KIPP ACADEMY BOSTON Charter School - NORWOOD pupils"},463035220,{"$f":"A458","v":463},{"$f":"IF(VALUE(MID(D458,1,1))=4,VALUE(MID(D458,4,3)),VALUE(MID(D458,5,3)))","v":35},{"$f":"IF(VALUE(MID(D458,1,1))=4,VALUE(MID(D458,7,3)),VALUE(MID(D458,8,3)))","v":220},{"$f":"IF(OR(A458=410,A458=466,A458=487),2,1)","v":1},{"$f":"VLOOKUP(F458,distinfo,4)","v":1.0900000000000001},{"$f":"VLOOKUP(D458,enro_chafnd,16)","v":8},{"$f":"VLOOKUP(G458,distinfo,6)","v":132.96522604388292},{"$f":"IF(VLOOKUP(D458,rate_chafnd,40,FALSE)>0,VLOOKUP(D458,rate_chafnd,40),VLOOKUP(G458,distinfo,7))","v":17608},{"$f":"ROUND((L458*K458/100)-L458,0)","v":5805},{"$f":"VLOOKUP(G458,distinfo,9)","v":1188}]
[463,450,"463 - KIPP ACADEMY BOSTON Charter School - QUINCY pupils",463035243,463,35,243,1,1.0900000000000001,10,110.73912760230509,18444,1981,1188]
[463,451,"463 - KIPP ACADEMY BOSTON Charter School - RANDOLPH pupils",463035244,463,35,244,1,1.0900000000000001,10,128.61679730868042,15710,4496,1188]
[463,452,"463 - KIPP ACADEMY BOSTON Charter School - ROCKLAND pupils",463035251,463,35,251,1,1.0900000000000001,9,114.00358297263323,17992,2520,1188]
[463,453,"463 - KIPP ACADEMY BOSTON Charter School - TAUNTON pupils",463035293,463,35,293,1,1.0900000000000001,10,103.46776683796406,11267,391,1188]
[464,454,"464 - MARBLEHEAD COMMUNITY Charter School - BEVERLY pupils",464168030,464,168,30,1,1,7,120.32888225888053,11208,2278,1188]
[464,455,"464 - MARBLEHEAD COMMUNITY Charter School - DANVERS pupils",464168071,464,168,71,1,1,5,141.52560522249428,10581,4394,1188]
[464,456,"464 - MARBLEHEAD COMMUNITY Charter School - LYNN pupils",464168163,464,168,163,1,1,11,100,15555,0,1188]
[464,457,"464 - MARBLEHEAD COMMUNITY Charter School - MARBLEHEAD pupils",464168168,464,168,168,1,1,3,165.55788543269111,11518,7551,1188]
[464,458,"464 - MARBLEHEAD COMMUNITY Charter School - NAHANT pupils",464168196,464,168,196,1,1,5,162.73337085115483,11758,7376,1188]
[464,459,"464 - MARBLEHEAD COMMUNITY Charter School - PEABODY pupils",464168229,464,168,229,1,1,9,108.61124921803416,14648,1261,1188]
[464,460,"464 - MARBLEHEAD COMMUNITY Charter School - REVERE pupils",464168248,464,168,248,1,1,11,103.22634123713455,16137,521,1188]
[464,461,"464 - MARBLEHEAD COMMUNITY Charter School - SALEM pupils",464168258,464,168,258,1,1,10,124.56585760083183,15112,3712,1188]
[464,462,"464 - MARBLEHEAD COMMUNITY Charter School - SWAMPSCOTT pupils",464168291,464,168,291,1,1,5,134.50103587355048,11476,3959,1188]
[466,463,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - FALMOUTH pupils",466700096,466,700,96,2,1,8,154.40795149796764,12243,6661,1188]
[466,464,"466 - MARTHA'S VINEYARD Charter School - MARTHAS VINEYARD District - MARTHAS VINEYARD pupils",466700700,466,700,700,2,1,8,158.00046612721687,14622,8481,1188]
[466,465,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - EDGARTOWN pupils",466774089,466,774,89,2,1,10,198.56242391317059,14218,14014,1188]
[466,466,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - FALMOUTH pupils",466774096,466,774,96,2,1,8,154.40795149796764,13391,7286,1188]
[466,467,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - OAK BLUFFS pupils",466774221,466,774,221,2,1,9,193.86885684354215,14857,13946,1188]
[466,468,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - TISBURY pupils",466774296,466,774,296,2,1,10,209.55529352846952,12995,14237,1188]
[466,469,"466 - MARTHA'S VINEYARD Charter School - UPISLAND District - UPISLAND pupils",466774774,466,774,774,2,1,7,265.10920554054604,14345,23685,1188]
[469,470,"469 - MATCH Charter School - BOSTON pupils",469035035,469,35,35,1,1.0900000000000001,11,137.86393690456481,18589,7039,1188]
[469,471,"469 - MATCH Charter School - BROCKTON pupils",469035044,469,35,44,1,1.0900000000000001,11,103.48764365547041,18802,656,1188]
[469,472,"469 - MATCH Charter School - BROOKLINE pupils",469035046,469,35,46,1,1.0900000000000001,3,192.26267577688142,19171,17688,1188]
[469,473,"469 - MATCH Charter School - CAMBRIDGE pupils",469035049,469,35,49,1,1.0900000000000001,8,225.21081237189242,19470,24379,1188]
[469,474,"469 - MATCH Charter School - CANTON pupils",469035050,469,35,50,1,1.0900000000000001,5,142.15905653052616,17112,7214,1188]
[469,475,"469 - MATCH Charter School - DEDHAM pupils",469035073,469,35,73,1,1.0900000000000001,6,176.13143339165876,17668,13451,1188]
[469,476,"469 - MATCH Charter School - EVERETT pupils",469035093,469,35,93,1,1.0900000000000001,11,100,20775,0,1188]
[469,477,"469 - MATCH Charter School - HOLBROOK pupils",469035133,469,35,133,1,1.0900000000000001,9,104.31142256018728,17784,767,1188]
[469,478,"469 - MATCH Charter School - MEDFORD pupils",469035176,469,35,176,1,1.0900000000000001,8,125.11510690310676,17815,4474,1188]
[469,479,"469 - MATCH Charter School - MILTON pupils",469035189,469,35,189,1,1.0900000000000001,3,134.15500678325202,17750,6063,1188]
[469,480,"469 - MATCH Charter School - NORWOOD pupils",469035220,469,35,220,1,1.0900000000000001,8,132.96522604388292,19073,6287,1188]
[469,481,"469 - MATCH Charter School - QUINCY pupils",469035243,469,35,243,1,1.0900000000000001,10,110.73912760230509,20662,2219,1188]
[469,482,"469 - MATCH Charter School - RANDOLPH pupils",469035244,469,35,244,1,1.0900000000000001,10,128.61679730868042,15398,4406,1188]
[469,483,"469 - MATCH Charter School - STOUGHTON pupils",469035285,469,35,285,1,1.0900000000000001,9,118.90496972081337,18199,3441,1188]
[469,484,"469 - MATCH Charter School - WRENTHAM pupils",469035350,469,35,350,1,1.0900000000000001,3,153.02312852107519,16241,8611,1188]
[470,485,"470 - MYSTIC VALLEY REGIONAL Charter School - ANDOVER pupils",470165009,470,165,9,1,1.0389999999999999,3,164.76625377828211,16150,10460,1188]
[470,486,"470 - MYSTIC VALLEY REGIONAL Charter School - ARLINGTON pupils",470165010,470,165,10,1,1.0389999999999999,3,141.97121052464098,11011,4621,1188]
[470,487,"470 - MYSTIC VALLEY REGIONAL Charter School - BILLERICA pupils",470165031,470,165,31,1,1.0389999999999999,6,144.88459106998013,11833,5311,1188]
[470,488,"470 - MYSTIC VALLEY REGIONAL Charter School - BOSTON pupils",470165035,470,165,35,1,1.0389999999999999,11,137.86393690456481,16929,6410,1188]
[470,489,"470 - MYSTIC VALLEY REGIONAL Charter School - CHELSEA pupils",470165057,470,165,57,1,1.0389999999999999,12,101.74052401989768,15355,267,1188]
[470,490,"470 - MYSTIC VALLEY REGIONAL Charter School - DANVERS pupils",470165071,470,165,71,1,1.0389999999999999,5,141.52560522249428,12097,5023,1188]
[470,491,"470 - MYSTIC VALLEY REGIONAL Charter School - EVERETT pupils",470165093,470,165,93,1,1.0389999999999999,11,100,15589,0,1188]
[470,492,"470 - MYSTIC VALLEY REGIONAL Charter School - HAVERHILL pupils",470165128,470,165,128,1,1.0389999999999999,10,103.60715367772923,13437,485,1188]
[470,493,"470 - MYSTIC VALLEY REGIONAL Charter School - LAWRENCE pupils",470165149,470,165,149,1,1.0389999999999999,12,101.93488611763102,12627,244,1188]
[470,494,"470 - MYSTIC VALLEY REGIONAL Charter School - LYNN pupils",470165163,470,165,163,1,1.0389999999999999,11,100,15388,0,1188]
[470,495,"470 - MYSTIC VALLEY REGIONAL Charter School - LYNNFIELD pupils",470165164,470,165,164,1,1.0389999999999999,3,141.52127919980691,14481,6013,1188]
[470,496,"470 - MYSTIC VALLEY REGIONAL Charter School - MALDEN pupils",470165165,470,165,165,1,1.0389999999999999,10,100,14310,0,1188]
[470,497,"470 - MYSTIC VALLEY REGIONAL Charter School - MEDFORD pupils",470165176,470,165,176,1,1.0389999999999999,8,125.11510690310676,13321,3346,1188]
[470,498,"470 - MYSTIC VALLEY REGIONAL Charter School - MELROSE pupils",470165178,470,165,178,1,1.0389999999999999,4,108.11306771093396,11964,971,1188]
[470,499,"470 - MYSTIC VALLEY REGIONAL Charter School - METHUEN pupils",470165181,470,165,181,1,1.0389999999999999,10,100.85374199694317,17848,152,1188]
[470,500,"470 - MYSTIC VALLEY REGIONAL Charter School - MIDDLETON pupils",470165184,470,165,184,1,1.0389999999999999,3,173.3972428755126,11039,8102,1188]
[470,501,"470 - MYSTIC VALLEY REGIONAL Charter School - PEABODY pupils",470165229,470,165,229,1,1.0389999999999999,9,108.61124921803416,14334,1234,1188]
[470,502,"470 - MYSTIC VALLEY REGIONAL Charter School - READING pupils",470165246,470,165,246,1,1.0389999999999999,3,136.38516340555228,11039,4017,1188]
[470,503,"470 - MYSTIC VALLEY REGIONAL Charter School - REVERE pupils",470165248,470,165,248,1,1.0389999999999999,11,103.22634123713455,15379,496,1188]
[470,504,"470 - MYSTIC VALLEY REGIONAL Charter School - SAUGUS pupils",470165262,470,165,262,1,1.0389999999999999,9,112.53509990051158,13878,1740,1188]
[470,505,"470 - MYSTIC VALLEY REGIONAL Charter School - SOMERVILLE pupils",470165274,470,165,274,1,1.0389999999999999,10,144.29908236076398,11039,4890,1188]
[470,506,"470 - MYSTIC VALLEY REGIONAL Charter School - STONEHAM pupils",470165284,470,165,284,1,1.0389999999999999,5,142.13877441457646,12558,5292,1188]
[470,507,"470 - MYSTIC VALLEY REGIONAL Charter School - TEWKSBURY pupils",470165295,470,165,295,1,1.0389999999999999,5,149.39438044755292,11039,5453,1188]
[470,508,"470 - MYSTIC VALLEY REGIONAL Charter School - WAKEFIELD pupils",470165305,470,165,305,1,1.0389999999999999,4,141.16389639539034,12066,4967,1188]
[470,509,"470 - MYSTIC VALLEY REGIONAL Charter School - WILMINGTON pupils",470165342,470,165,342,1,1.0389999999999999,3,172.32467633971922,14481,10473,1188]
[470,510,"470 - MYSTIC VALLEY REGIONAL Charter School - WINTHROP pupils",470165346,470,165,346,1,1.0389999999999999,8,110.84918353796613,13852,1503,1188]
[470,511,"470 - MYSTIC VALLEY REGIONAL Charter School - WOBURN pupils",470165347,470,165,347,1,1.0389999999999999,8,142.25030082310474,14229,6012,1188]
[470,512,"470 - MYSTIC VALLEY REGIONAL Charter School - MASCONOMET pupils",470165705,470,165,705,1,1.0389999999999999,2,171.15829315025729,12627,8985,1188]
[{"$f":"IF(VALUE(MID(D522,1,1))=4,VALUE(MID(D522,1,3)),VALUE(MID(D522,1,4)))","v":474},513,{"$f":"IF(H522=1,A522 & \" - \" &VLOOKUP(A522,codeCHA,2)&\" Charter School - \"&VLOOKUP(G522,code436,2)&\" pupils\",IF(OR(A522=450,A522=466),A522 & \" - \" &VLOOKUP(A522,codeCHA,2)&\" Charter School - \"&VLOOKUP(F522,code436,2)&\" District - \"&VLOOKUP(G522,code436,2)&\" pupils\",A522 & \" - \" &VLOOKUP(A522,codeCHA,2)&\" Charter School - \"&VLOOKUP(F522,code436,2)&\" Campus - \"&VLOOKUP(G522,code436,2)&\" pupils\"))","v":"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - CLINTON pupils"},474097064,{"$f":"A522","v":474},{"$f":"IF(VALUE(MID(D522,1,1))=4,VALUE(MID(D522,4,3)),VALUE(MID(D522,5,3)))","v":97},{"$f":"IF(VALUE(MID(D522,1,1))=4,VALUE(MID(D522,7,3)),VALUE(MID(D522,8,3)))","v":64},{"$f":"IF(OR(A522=410,A522=466,A522=487),2,1)","v":1},{"$f":"VLOOKUP(F522,distinfo,4)","v":1},{"$f":"VLOOKUP(D522,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G522,distinfo,6)","v":109.98713642786014},{"$f":"IF(VLOOKUP(D522,rate_chafnd,40,FALSE)>0,VLOOKUP(D522,rate_chafnd,40),VLOOKUP(G522,distinfo,7))","v":12243},{"$f":"ROUND((L522*K522/100)-L522,0)","v":1223},{"$f":"VLOOKUP(G522,distinfo,9)","v":1188}]
[474,514,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - FITCHBURG pupils",474097097,474,97,97,1,1,11,100,16064,0,1188]
[474,515,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - GARDNER pupils",474097103,474,97,103,1,1,10,100,15097,0,1188]
[474,516,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LEOMINSTER pupils",474097153,474,97,153,1,1,10,100.12945375745647,15660,20,1188]
[474,517,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - LUNENBURG pupils",474097162,474,97,162,1,1,5,120.08853615795768,12231,2457,1188]
[474,518,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WINCHENDON pupils",474097343,474,97,343,1,1,10,101.15985587621188,13261,154,1188]
[474,519,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ASHBURNHAM WESTMINSTER pupils",474097610,474,97,610,1,1,6,112.93828518979983,13628,1763,1188]
[474,520,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - ATHOL ROYALSTON pupils",474097615,474,97,615,1,1,11,100.42556324839715,10332,44,1188]
[474,521,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - AYER SHIRLEY pupils",474097616,474,97,616,1,1,7,118.98790464643724,17757,3372,1188]
[474,522,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - BERLIN BOYLSTON pupils",474097620,474,97,620,1,1,4,164.32560010709253,12489,8034,1188]
[474,523,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NARRAGANSETT pupils",474097720,474,97,720,1,1,8,110.48525881215356,13881,1455,1188]
[474,524,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NASHOBA pupils",474097725,474,97,725,1,1,3,127.17497358623098,16655,4526,1188]
[474,525,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - NORTH MIDDLESEX pupils",474097735,474,97,735,1,1,6,129.96981631207848,14897,4465,1188]
[474,526,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - QUABBIN pupils",474097753,474,97,753,1,1,7,126.7207596962068,14008,3743,1188]
[474,527,"474 - SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL Charter School - WACHUSETT pupils",474097775,474,97,775,1,1,4,111.14558610395076,13685,1525,1188]
[478,528,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CHELMSFORD pupils",478352056,478,352,56,1,1,4,129.35074063800042,14892,4371,1188]
[478,529,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CLINTON pupils",478352064,478,352,64,1,1,10,109.98713642786014,12243,1223,1188]
[478,530,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD pupils",478352067,478,352,67,1,1,2,205.9882329503036,10332,10951,1188]
[478,531,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - FITCHBURG pupils",478352097,478,352,97,1,1,11,100,12487,0,1188]
[478,532,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - HARVARD pupils",478352125,478,352,125,1,1,2,147.18547185997332,12237,5774,1188]
[478,533,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - HUDSON pupils",478352141,478,352,141,1,1,7,155.08654617169265,11697,6443,1188]
[478,534,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LEOMINSTER pupils",478352153,478,352,153,1,1,10,100.12945375745647,13658,18,1188]
[478,535,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LITTLETON pupils",478352158,478,352,158,1,1,3,146.33908657333416,12287,5694,1188]
[478,536,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LOWELL pupils",478352160,478,352,160,1,1,11,101.5606881977328,10332,161,1188]
[478,537,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LUNENBURG pupils",478352162,478,352,162,1,1,5,120.08853615795768,12157,2442,1188]
[478,538,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MARLBOROUGH pupils",478352170,478,352,170,1,1,10,105.53175847489531,11287,624,1188]
[478,539,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - MAYNARD pupils",478352174,478,352,174,1,1,6,159.09834730402255,11843,6999,1188]
[478,540,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - SUDBURY pupils",478352288,478,352,288,1,1,2,176.41602429425711,10332,7895,1188]
[478,541,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WESTBOROUGH pupils",478352321,478,352,321,1,1,4,151.44443908448355,12243,6298,1188]
[478,542,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WEST BOYLSTON pupils",478352322,478,352,322,1,1,6,147.02361950917143,10332,4858,1188]
[478,543,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WESTFORD pupils",478352326,478,352,326,1,1,2,132.14066543864456,11287,3628,1188]
[478,544,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WORCESTER pupils",478352348,478,352,348,1,1,11,100.3824887462017,13719,52,1188]
[478,545,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ACTON BOXBOROUGH pupils",478352600,478,352,600,1,1,3,143.05539259269889,11966,5152,1188]
[478,546,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - ASHBURNHAM WESTMINSTER pupils",478352610,478,352,610,1,1,6,112.93828518979983,11697,1513,1188]
[478,547,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - AYER SHIRLEY pupils",478352616,478,352,616,1,1,7,118.98790464643724,11810,2242,1188]
[478,548,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - BERLIN BOYLSTON pupils",478352620,478,352,620,1,1,4,164.32560010709253,12243,7875,1188]
[478,549,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - CONCORD CARLISLE pupils",478352640,478,352,640,1,1,2,170.24619996849484,12243,8600,1188]
[478,550,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - GROTON DUNSTABLE pupils",478352673,478,352,673,1,1,2,157.03849481472849,11781,6720,1188]
[478,551,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - LINCOLN SUDBURY pupils",478352695,478,352,695,1,1,2,162.4711359914848,12243,7648,1188]
[478,552,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NARRAGANSETT pupils",478352720,478,352,720,1,1,8,110.48525881215356,12243,1284,1188]
[478,553,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NASHOBA pupils",478352725,478,352,725,1,1,3,127.17497358623098,12140,3299,1188]
[478,554,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - NORTH MIDDLESEX pupils",478352735,478,352,735,1,1,6,129.96981631207848,12378,3710,1188]
[478,555,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - QUABBIN pupils",478352753,478,352,753,1,1,7,126.7207596962068,11765,3144,1188]
[478,556,"478 - FRANCIS W. PARKER CHARTER ESSENTIAL Charter School - WACHUSETT pupils",478352775,478,352,775,1,1,4,111.14558610395076,12289,1370,1188]
[479,557,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AGAWAM pupils",479278005,479,278,5,1,1,8,142.70667584654427,14859,6346,1188]
[479,558,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - BELCHERTOWN pupils",479278024,479,278,24,1,1,5,119.31363986991614,12440,2403,1188]
[479,559,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - CHICOPEE pupils",479278061,479,278,61,1,1,11,102.8475976765979,15977,455,1188]
[479,560,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EASTHAMPTON pupils",479278086,479,278,86,1,1,8,110.18528040910991,12975,1322,1188]
[479,561,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - EAST LONGMEADOW pupils",479278087,479,278,87,1,1,6,133.24526739032098,12688,4218,1188]
[479,562,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - ERVING pupils",479278091,479,278,91,1,1,9,213.2082213727426,10332,11697,1188]
[479,563,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GRANBY pupils",479278111,479,278,111,1,1,8,120.41699884830763,13775,2812,1188]
[479,564,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GREENFIELD pupils",479278114,479,278,114,1,1,10,120.17422458041722,11287,2277,1188]
[479,565,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HADLEY pupils",479278117,479,278,117,1,1,6,151.57732927495601,14026,7234,1188]
[479,566,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HATFIELD pupils",479278127,479,278,127,1,1,5,197.53140376790708,14818,14452,1188]
[479,567,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HOLYOKE pupils",479278137,479,278,137,1,1,12,100.60080994745249,15422,93,1188]
[479,568,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LONGMEADOW pupils",479278159,479,278,159,1,1,3,141.62841912623253,13493,5617,1188]
[479,569,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - LUDLOW pupils",479278161,479,278,161,1,1,8,134.90979262380284,15519,5418,1188]
[479,570,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - MONSON pupils",479278191,479,278,191,1,1,8,128.97097032226912,11606,3362,1188]
[479,571,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - NORTHAMPTON pupils",479278210,479,278,210,1,1,6,131.16052118041216,13452,4192,1188]
[479,572,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - PALMER pupils",479278227,479,278,227,1,1,10,126.21028959804124,12243,3209,1188]
[479,573,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTH HADLEY pupils",479278278,479,278,278,1,1,7,116.53412231085679,13481,2229,1188]
[479,574,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SPRINGFIELD pupils",479278281,479,278,281,1,1,12,100,18190,0,1188]
[479,575,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WARE pupils",479278309,479,278,309,1,1,10,106.71662436377061,15533,1043,1188]
[479,576,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WESTFIELD pupils",479278325,479,278,325,1,1,10,107.34355143866607,15521,1140,1188]
[{"$f":"IF(VALUE(MID(D586,1,1))=4,VALUE(MID(D586,1,3)),VALUE(MID(D586,1,4)))","v":479},577,{"$f":"IF(H586=1,A586 & \" - \" &VLOOKUP(A586,codeCHA,2)&\" Charter School - \"&VLOOKUP(G586,code436,2)&\" pupils\",IF(OR(A586=450,A586=466),A586 & \" - \" &VLOOKUP(A586,codeCHA,2)&\" Charter School - \"&VLOOKUP(F586,code436,2)&\" District - \"&VLOOKUP(G586,code436,2)&\" pupils\",A586 & \" - \" &VLOOKUP(A586,codeCHA,2)&\" Charter School - \"&VLOOKUP(F586,code436,2)&\" Campus - \"&VLOOKUP(G586,code436,2)&\" pupils\"))","v":"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WEST SPRINGFIELD pupils"},479278332,{"$f":"A586","v":479},{"$f":"IF(VALUE(MID(D586,1,1))=4,VALUE(MID(D586,4,3)),VALUE(MID(D586,5,3)))","v":278},{"$f":"IF(VALUE(MID(D586,1,1))=4,VALUE(MID(D586,7,3)),VALUE(MID(D586,8,3)))","v":332},{"$f":"IF(OR(A586=410,A586=466,A586=487),2,1)","v":1},{"$f":"VLOOKUP(F586,distinfo,4)","v":1},{"$f":"VLOOKUP(D586,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G586,distinfo,6)","v":103.68264382941726},{"$f":"IF(VLOOKUP(D586,rate_chafnd,40,FALSE)>0,VLOOKUP(D586,rate_chafnd,40),VLOOKUP(G586,distinfo,7))","v":13587},{"$f":"ROUND((L586*K586/100)-L586,0)","v":500},{"$f":"VLOOKUP(G586,distinfo,9)","v":1188}]
[479,578,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - WORTHINGTON pupils",479278349,479,278,349,1,1,8,155.22380403336885,16201,8947,1188]
[479,579,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - AMHERST PELHAM pupils",479278605,479,278,605,1,1,6,163.62231442718956,14088,8963,1188]
[479,580,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - CENTRAL BERKSHIRE pupils",479278635,479,278,635,1,1,8,127.22072222814825,12243,3333,1188]
[479,581,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - FRONTIER pupils",479278670,479,278,670,1,1,6,175.81310038219661,12243,9282,1188]
[479,582,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GATEWAY pupils",479278672,479,278,672,1,1,9,122.12475210918123,16392,3627,1188]
[479,583,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - GILL MONTAGUE pupils",479278674,479,278,674,1,1,10,138.31511825121746,14896,5707,1188]
[479,584,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPDEN WILBRAHAM pupils",479278680,479,278,680,1,1,5,129.56922471595544,12420,3672,1188]
[479,585,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - HAMPSHIRE pupils",479278683,479,278,683,1,1,4,182.29875719438201,11857,9758,1188]
[479,586,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - PIONEER pupils",479278750,479,278,750,1,1,7,157.24109284335907,12243,7008,1188]
[479,587,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - QUABBIN pupils",479278753,479,278,753,1,1,7,126.7207596962068,15000,4008,1188]
[479,588,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - RALPH C MAHAR pupils",479278755,479,278,755,1,1,10,151.86731838274432,15055,7809,1188]
[479,589,"479 - PIONEER VALLEY PERFORMING ARTS Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",479278766,479,278,766,1,1,7,128.22844398491665,12243,3456,1188]
[481,590,"481 - BOSTON RENAISSANCE Charter School - ABINGTON pupils",481035001,481,35,1,1,1.0900000000000001,7,111.52142211046746,11417,1315,1188]
[481,591,"481 - BOSTON RENAISSANCE Charter School - ATTLEBORO pupils",481035016,481,35,16,1,1.0900000000000001,8,101.08664557821081,17787,193,1188]
[481,592,"481 - BOSTON RENAISSANCE Charter School - AVON pupils",481035018,481,35,18,1,1.0900000000000001,10,132.91997106661984,11436,3765,1188]
[481,593,"481 - BOSTON RENAISSANCE Charter School - BEVERLY pupils",481035030,481,35,30,1,1.0900000000000001,7,120.32888225888053,18868,3836,1188]
[481,594,"481 - BOSTON RENAISSANCE Charter School - BOSTON pupils",481035035,481,35,35,1,1.0900000000000001,11,137.86393690456481,17809,6743,1188]
[481,595,"481 - BOSTON RENAISSANCE Charter School - BRAINTREE pupils",481035040,481,35,40,1,1.0900000000000001,6,126.4407540383846,8239,2178,1188]
[481,596,"481 - BOSTON RENAISSANCE Charter School - BROCKTON pupils",481035044,481,35,44,1,1.0900000000000001,11,103.48764365547041,16741,584,1188]
[481,597,"481 - BOSTON RENAISSANCE Charter School - CHELSEA pupils",481035057,481,35,57,1,1.0900000000000001,12,101.74052401989768,11475,200,1188]
[481,598,"481 - BOSTON RENAISSANCE Charter School - DEDHAM pupils",481035073,481,35,73,1,1.0900000000000001,6,176.13143339165876,14233,10836,1188]
[481,599,"481 - BOSTON RENAISSANCE Charter School - FRANKLIN pupils",481035101,481,35,101,1,1.0900000000000001,3,138.89241898876276,11475,4463,1188]
[481,600,"481 - BOSTON RENAISSANCE Charter School - MEDFORD pupils",481035176,481,35,176,1,1.0900000000000001,8,125.11510690310676,5062,1271,1188]
[481,601,"481 - BOSTON RENAISSANCE Charter School - METHUEN pupils",481035181,481,35,181,1,1.0900000000000001,10,100.85374199694317,11417,97,1188]
[481,602,"481 - BOSTON RENAISSANCE Charter School - MILTON pupils",481035189,481,35,189,1,1.0900000000000001,3,134.15500678325202,15160,5178,1188]
[481,603,"481 - BOSTON RENAISSANCE Charter School - NORTH ATTLEBOROUGH pupils",481035212,481,35,212,1,1.0900000000000001,5,117.15433979812786,10148,1741,1188]
[481,604,"481 - BOSTON RENAISSANCE Charter School - NORWOOD pupils",481035220,481,35,220,1,1.0900000000000001,8,132.96522604388292,12450,4104,1188]
[481,605,"481 - BOSTON RENAISSANCE Charter School - QUINCY pupils",481035243,481,35,243,1,1.0900000000000001,10,110.73912760230509,8268,888,1188]
[481,606,"481 - BOSTON RENAISSANCE Charter School - RANDOLPH pupils",481035244,481,35,244,1,1.0900000000000001,10,128.61679730868042,17004,4866,1188]
[481,607,"481 - BOSTON RENAISSANCE Charter School - STOUGHTON pupils",481035285,481,35,285,1,1.0900000000000001,9,118.90496972081337,15354,2903,1188]
[481,608,"481 - BOSTON RENAISSANCE Charter School - WALPOLE pupils",481035307,481,35,307,1,1.0900000000000001,4,133.65167758719844,11417,3842,1188]
[481,609,"481 - BOSTON RENAISSANCE Charter School - WEYMOUTH pupils",481035336,481,35,336,1,1.0900000000000001,8,113.38729758643215,19073,2553,1188]
[482,610,"482 - RIVER VALLEY Charter School - AMESBURY pupils",482204007,482,204,7,1,1,7,149.40631636837281,11710,5785,1188]
[482,611,"482 - RIVER VALLEY Charter School - BEVERLY pupils",482204030,482,204,30,1,1,7,120.32888225888053,10332,2100,1188]
[482,612,"482 - RIVER VALLEY Charter School - BOXFORD pupils",482204038,482,204,38,1,1,2,169.05559228657515,10705,7392,1188]
[482,613,"482 - RIVER VALLEY Charter School - GEORGETOWN pupils",482204105,482,204,105,1,1,3,148.20651068821397,10519,5071,1188]
[482,614,"482 - RIVER VALLEY Charter School - HAVERHILL pupils",482204128,482,204,128,1,1,10,103.60715367772923,10705,386,1188]
[482,615,"482 - RIVER VALLEY Charter School - LYNNFIELD pupils",482204164,482,204,164,1,1,3,141.52127919980691,10679,4434,1188]
[482,616,"482 - RIVER VALLEY Charter School - NEWBURYPORT pupils",482204204,482,204,204,1,1,3,154.59110894321489,10859,5928,1188]
[482,617,"482 - RIVER VALLEY Charter School - PENTUCKET pupils",482204745,482,204,745,1,1,4,142.77068773806539,11082,4740,1188]
[482,618,"482 - RIVER VALLEY Charter School - TRITON pupils",482204773,482,204,773,1,1,6,150.34890892778697,10999,5538,1188]
[483,619,"483 - RISING TIDE Charter School - BARNSTABLE pupils",483239020,483,239,20,1,1.038,10,116.50517332841252,15478,2555,1188]
[483,620,"483 - RISING TIDE Charter School - BOURNE pupils",483239036,483,239,36,1,1.038,7,147.89031101298829,12413,5945,1188]
[483,621,"483 - RISING TIDE Charter School - CARVER pupils",483239052,483,239,52,1,1.038,7,136.36989909756699,12199,4437,1188]
[483,622,"483 - RISING TIDE Charter School - DUXBURY pupils",483239082,483,239,82,1,1.038,2,144.90112010452637,12735,5718,1188]
[483,623,"483 - RISING TIDE Charter School - FALMOUTH pupils",483239096,483,239,96,1,1.038,8,154.40795149796764,12892,7014,1188]
[483,624,"483 - RISING TIDE Charter School - HALIFAX pupils",483239118,483,239,118,1,1.038,6,112.5061106255289,10900,1363,1188]
[483,625,"483 - RISING TIDE Charter School - HINGHAM pupils",483239131,483,239,131,1,1.038,2,153.65004539471013,15556,8346,1188]
[483,626,"483 - RISING TIDE Charter School - KINGSTON pupils",483239145,483,239,145,1,1.038,5,114.41316665308241,12709,1832,1188]
[483,627,"483 - RISING TIDE Charter School - MARSHFIELD pupils",483239171,483,239,171,1,1.038,4,125.23085294464681,15111,3813,1188]
[483,628,"483 - RISING TIDE Charter School - MASHPEE pupils",483239172,483,239,172,1,1.038,8,165.43191225104837,15288,10003,1188]
[483,629,"483 - RISING TIDE Charter School - MIDDLEBOROUGH pupils",483239182,483,239,182,1,1.038,8,116.57078475555748,13356,2213,1188]
[483,630,"483 - RISING TIDE Charter School - PEMBROKE pupils",483239231,483,239,231,1,1.038,4,127.11795057953643,13038,3536,1188]
[483,631,"483 - RISING TIDE Charter School - PLYMOUTH pupils",483239239,483,239,239,1,1.038,7,129.21962328770243,12773,3732,1188]
[483,632,"483 - RISING TIDE Charter School - PLYMPTON pupils",483239240,483,239,240,1,1.038,4,142.55130433467343,11030,4693,1188]
[483,633,"483 - RISING TIDE Charter School - QUINCY pupils",483239243,483,239,243,1,1.038,10,110.73912760230509,12617,1355,1188]
[483,634,"483 - RISING TIDE Charter School - ROCHESTER pupils",483239250,483,239,250,1,1.038,5,123.50587117441989,15507,3645,1188]
[483,635,"483 - RISING TIDE Charter School - ROCKLAND pupils",483239251,483,239,251,1,1.038,9,114.00358297263323,12617,1767,1188]
[483,636,"483 - RISING TIDE Charter School - SANDWICH pupils",483239261,483,239,261,1,1.038,5,176.5037647409651,12445,9521,1188]
[483,637,"483 - RISING TIDE Charter School - WAREHAM pupils",483239310,483,239,310,1,1.038,11,116.51312908321758,15931,2631,1188]
[483,638,"483 - RISING TIDE Charter School - WEYMOUTH pupils",483239336,483,239,336,1,1.038,8,113.38729758643215,18685,2501,1188]
[483,639,"483 - RISING TIDE Charter School - BRIDGEWATER RAYNHAM pupils",483239625,483,239,625,1,1.038,6,108.64731484794088,13456,1164,1188]
[483,640,"483 - RISING TIDE Charter School - FREETOWN LAKEVILLE pupils",483239665,483,239,665,1,1.038,5,112.27587959492098,13498,1657,1188]
[{"$f":"IF(VALUE(MID(D650,1,1))=4,VALUE(MID(D650,1,3)),VALUE(MID(D650,1,4)))","v":483},641,{"$f":"IF(H650=1,A650 & \" - \" &VLOOKUP(A650,codeCHA,2)&\" Charter School - \"&VLOOKUP(G650,code436,2)&\" pupils\",IF(OR(A650=450,A650=466),A650 & \" - \" &VLOOKUP(A650,codeCHA,2)&\" Charter School - \"&VLOOKUP(F650,code436,2)&\" District - \"&VLOOKUP(G650,code436,2)&\" pupils\",A650 & \" - \" &VLOOKUP(A650,codeCHA,2)&\" Charter School - \"&VLOOKUP(F650,code436,2)&\" Campus - \"&VLOOKUP(G650,code436,2)&\" pupils\"))","v":"483 - RISING TIDE Charter School - OLD ROCHESTER pupils"},483239740,{"$f":"A650","v":483},{"$f":"IF(VALUE(MID(D650,1,1))=4,VALUE(MID(D650,4,3)),VALUE(MID(D650,5,3)))","v":239},{"$f":"IF(VALUE(MID(D650,1,1))=4,VALUE(MID(D650,7,3)),VALUE(MID(D650,8,3)))","v":740},{"$f":"IF(OR(A650=410,A650=466,A650=487),2,1)","v":1},{"$f":"VLOOKUP(F650,distinfo,4)","v":1.038},{"$f":"VLOOKUP(D650,enro_chafnd,16)","v":5},{"$f":"VLOOKUP(G650,distinfo,6)","v":150.99328272943546},{"$f":"IF(VLOOKUP(D650,rate_chafnd,40,FALSE)>0,VLOOKUP(D650,rate_chafnd,40),VLOOKUP(G650,distinfo,7))","v":12221},{"$f":"ROUND((L650*K650/100)-L650,0)","v":6232},{"$f":"VLOOKUP(G650,distinfo,9)","v":1188}]
[483,642,"483 - RISING TIDE Charter School - SILVER LAKE pupils",483239760,483,239,760,1,1.038,5,119.58872886413774,12902,2527,1188]
[484,643,"484 - ROXBURY PREPARATORY Charter School - ABINGTON pupils",484035001,484,35,1,1,1.0900000000000001,7,111.52142211046746,19086,2199,1188]
[484,644,"484 - ROXBURY PREPARATORY Charter School - AVON pupils",484035018,484,35,18,1,1.0900000000000001,10,132.91997106661984,15158,4990,1188]
[484,645,"484 - ROXBURY PREPARATORY Charter School - BOSTON pupils",484035035,484,35,35,1,1.0900000000000001,11,137.86393690456481,19107,7235,1188]
[484,646,"484 - ROXBURY PREPARATORY Charter School - BROCKTON pupils",484035044,484,35,44,1,1.0900000000000001,11,103.48764365547041,16889,589,1188]
[484,647,"484 - ROXBURY PREPARATORY Charter School - BROOKLINE pupils",484035046,484,35,46,1,1.0900000000000001,3,192.26267577688142,13129,12113,1188]
[484,648,"484 - ROXBURY PREPARATORY Charter School - CANTON pupils",484035050,484,35,50,1,1.0900000000000001,5,142.15905653052616,18215,7679,1188]
[484,649,"484 - ROXBURY PREPARATORY Charter School - EVERETT pupils",484035093,484,35,93,1,1.0900000000000001,11,100,20775,0,1188]
[484,650,"484 - ROXBURY PREPARATORY Charter School - HOLBROOK pupils",484035133,484,35,133,1,1.0900000000000001,9,104.31142256018728,13129,566,1188]
[484,651,"484 - ROXBURY PREPARATORY Charter School - LYNN pupils",484035163,484,35,163,1,1.0900000000000001,11,100,13129,0,1188]
[484,652,"484 - ROXBURY PREPARATORY Charter School - MILTON pupils",484035189,484,35,189,1,1.0900000000000001,3,134.15500678325202,15826,5405,1188]
[484,653,"484 - ROXBURY PREPARATORY Charter School - NEWTON pupils",484035207,484,35,207,1,1.0900000000000001,3,172.35108915167942,17896,12948,1188]
[484,654,"484 - ROXBURY PREPARATORY Charter School - NORWOOD pupils",484035220,484,35,220,1,1.0900000000000001,8,132.96522604388292,17400,5736,1188]
[484,655,"484 - ROXBURY PREPARATORY Charter School - QUINCY pupils",484035243,484,35,243,1,1.0900000000000001,10,110.73912760230509,20039,2152,1188]
[484,656,"484 - ROXBURY PREPARATORY Charter School - RANDOLPH pupils",484035244,484,35,244,1,1.0900000000000001,10,128.61679730868042,17986,5147,1188]
[484,657,"484 - ROXBURY PREPARATORY Charter School - REVERE pupils",484035248,484,35,248,1,1.0900000000000001,11,103.22634123713455,17988,580,1188]
[484,658,"484 - ROXBURY PREPARATORY Charter School - SALEM pupils",484035258,484,35,258,1,1.0900000000000001,10,124.56585760083183,21273,5226,1188]
[484,659,"484 - ROXBURY PREPARATORY Charter School - SAUGUS pupils",484035262,484,35,262,1,1.0900000000000001,9,112.53509990051158,17784,2229,1188]
[484,660,"484 - ROXBURY PREPARATORY Charter School - SOMERVILLE pupils",484035274,484,35,274,1,1.0900000000000001,10,144.29908236076398,21273,9424,1188]
[484,661,"484 - ROXBURY PREPARATORY Charter School - STOUGHTON pupils",484035285,484,35,285,1,1.0900000000000001,9,118.90496972081337,17009,3216,1188]
[484,662,"484 - ROXBURY PREPARATORY Charter School - WATERTOWN pupils",484035314,484,35,314,1,1.0900000000000001,7,159.14048623067796,18570,10982,1188]
[484,663,"484 - ROXBURY PREPARATORY Charter School - WEYMOUTH pupils",484035336,484,35,336,1,1.0900000000000001,8,113.38729758643215,17400,2329,1188]
[485,664,"485 - SALEM ACADEMY Charter School - BEVERLY pupils",485258030,485,258,30,1,1,7,120.32888225888053,17757,3610,1188]
[485,665,"485 - SALEM ACADEMY Charter School - DANVERS pupils",485258071,485,258,71,1,1,5,141.52560522249428,16951,7039,1188]
[485,666,"485 - SALEM ACADEMY Charter School - DRACUT pupils",485258079,485,258,79,1,1,8,101.02650068271204,19562,201,1188]
[485,667,"485 - SALEM ACADEMY Charter School - GLOUCESTER pupils",485258107,485,258,107,1,1,9,130.22939116769552,10332,3123,1188]
[485,668,"485 - SALEM ACADEMY Charter School - HAVERHILL pupils",485258128,485,258,128,1,1,10,103.60715367772923,17867,644,1188]
[485,669,"485 - SALEM ACADEMY Charter School - LYNN pupils",485258163,485,258,163,1,1,11,100,15811,0,1188]
[485,670,"485 - SALEM ACADEMY Charter School - PEABODY pupils",485258229,485,258,229,1,1,9,108.61124921803416,15997,1378,1188]
[485,671,"485 - SALEM ACADEMY Charter School - SALEM pupils",485258258,485,258,258,1,1,10,124.56585760083183,15219,3739,1188]
[485,672,"485 - SALEM ACADEMY Charter School - SWAMPSCOTT pupils",485258291,485,258,291,1,1,5,134.50103587355048,16405,5660,1188]
[485,673,"485 - SALEM ACADEMY Charter School - TEWKSBURY pupils",485258295,485,258,295,1,1,5,149.39438044755292,16951,8373,1188]
[486,674,"486 - LEARNING FIRST Charter School - LEICESTER pupils",486348151,486,348,151,1,1,8,115.50504267382291,16575,2570,1188]
[486,675,"486 - LEARNING FIRST Charter School - LEOMINSTER pupils",486348153,486,348,153,1,1,10,100.12945375745647,10705,14,1188]
[486,676,"486 - LEARNING FIRST Charter School - MILLBURY pupils",486348186,486,348,186,1,1,7,131.24666654593909,16933,5291,1188]
[486,677,"486 - LEARNING FIRST Charter School - NORTH BROOKFIELD pupils",486348215,486,348,215,1,1,10,110.33131276061106,19799,2045,1188]
[486,678,"486 - LEARNING FIRST Charter School - SHREWSBURY pupils",486348271,486,348,271,1,1,4,129.76373148151421,15266,4544,1188]
[486,679,"486 - LEARNING FIRST Charter School - SOUTHBRIDGE pupils",486348277,486,348,277,1,1,12,101.59231478496005,19092,304,1188]
[486,680,"486 - LEARNING FIRST Charter School - WEBSTER pupils",486348316,486,348,316,1,1,11,106.04453281931237,18264,1104,1188]
[486,681,"486 - LEARNING FIRST Charter School - WORCESTER pupils",486348348,486,348,348,1,1,11,100.3824887462017,17475,67,1188]
[486,682,"486 - LEARNING FIRST Charter School - DUDLEY CHARLTON pupils",486348658,486,348,658,1,1,7,115.84458917593183,17128,2714,1188]
[486,683,"486 - LEARNING FIRST Charter School - QUABBIN pupils",486348753,486,348,753,1,1,7,126.7207596962068,10705,2860,1188]
[486,684,"486 - LEARNING FIRST Charter School - SPENCER EAST BROOKFIELD pupils",486348767,486,348,767,1,1,9,109.76506475475476,16980,1658,1188]
[486,685,"486 - LEARNING FIRST Charter School - WACHUSETT pupils",486348775,486,348,775,1,1,4,111.14558610395076,14334,1598,1188]
[487,686,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - AVON pupils",487049018,487,49,18,2,1.127,10,132.91997106661984,13493,4442,1188]
[487,687,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BELMONT pupils",487049026,487,49,26,2,1.127,3,132.16477985294077,16271,5234,1188]
[487,688,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BOSTON pupils",487049035,487,49,35,2,1.127,11,137.86393690456481,18660,7065,1188]
[487,689,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BRAINTREE pupils",487049040,487,49,40,2,1.127,6,126.4407540383846,19237,5086,1188]
[487,690,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BROCKTON pupils",487049044,487,49,44,2,1.127,11,103.48764365547041,16120,562,1188]
[487,691,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - BURLINGTON pupils",487049048,487,49,48,2,1.127,4,181.66796799309245,16436,13423,1188]
[487,692,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CAMBRIDGE pupils",487049049,487,49,49,2,1.127,8,225.21081237189242,18763,23493,1188]
[487,693,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - CHELSEA pupils",487049057,487,49,57,2,1.127,12,101.74052401989768,16652,290,1188]
[487,694,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - EVERETT pupils",487049093,487,49,93,2,1.127,11,100,17473,0,1188]
[487,695,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - FITCHBURG pupils",487049097,487,49,97,2,1.127,11,100,19238,0,1188]
[487,696,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - FRAMINGHAM pupils",487049100,487,49,100,2,1.127,10,125.24570096388284,16089,4062,1188]
[487,697,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - HAVERHILL pupils",487049128,487,49,128,2,1.127,10,103.60715367772923,20819,751,1188]
[487,698,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LAWRENCE pupils",487049149,487,49,149,2,1.127,12,101.93488611763102,19793,383,1188]
[487,699,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - LYNN pupils",487049163,487,49,163,2,1.127,11,100,17768,0,1188]
[487,700,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MALDEN pupils",487049165,487,49,165,2,1.127,10,100,17752,0,1188]
[487,701,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MEDFORD pupils",487049176,487,49,176,2,1.127,8,125.11510690310676,17381,4365,1188]
[487,702,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MELROSE pupils",487049178,487,49,178,2,1.127,4,108.11306771093396,17147,1391,1188]
[487,703,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - METHUEN pupils",487049181,487,49,181,2,1.127,10,100.85374199694317,16954,145,1188]
[487,704,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - MIDDLEBOROUGH pupils",487049182,487,49,182,2,1.127,8,116.57078475555748,11359,1882,1188]
[{"$f":"IF(VALUE(MID(D714,1,1))=4,VALUE(MID(D714,1,3)),VALUE(MID(D714,1,4)))","v":487},705,{"$f":"IF(H714=1,A714 & \" - \" &VLOOKUP(A714,codeCHA,2)&\" Charter School - \"&VLOOKUP(G714,code436,2)&\" pupils\",IF(OR(A714=450,A714=466),A714 & \" - \" &VLOOKUP(A714,codeCHA,2)&\" Charter School - \"&VLOOKUP(F714,code436,2)&\" District - \"&VLOOKUP(G714,code436,2)&\" pupils\",A714 & \" - \" &VLOOKUP(A714,codeCHA,2)&\" Charter School - \"&VLOOKUP(F714,code436,2)&\" Campus - \"&VLOOKUP(G714,code436,2)&\" pupils\"))","v":"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - NEEDHAM pupils"},487049199,{"$f":"A714","v":487},{"$f":"IF(VALUE(MID(D714,1,1))=4,VALUE(MID(D714,4,3)),VALUE(MID(D714,5,3)))","v":49},{"$f":"IF(VALUE(MID(D714,1,1))=4,VALUE(MID(D714,7,3)),VALUE(MID(D714,8,3)))","v":199},{"$f":"IF(OR(A714=410,A714=466,A714=487),2,1)","v":2},{"$f":"VLOOKUP(F714,distinfo,4)","v":1.127},{"$f":"VLOOKUP(D714,enro_chafnd,16)","v":2},{"$f":"VLOOKUP(G714,distinfo,6)","v":173.51873935361996},{"$f":"IF(VLOOKUP(D714,rate_chafnd,40,FALSE)>0,VLOOKUP(D714,rate_chafnd,40),VLOOKUP(G714,distinfo,7))","v":16106},{"$f":"ROUND((L714*K714/100)-L714,0)","v":11841},{"$f":"VLOOKUP(G714,distinfo,9)","v":1188}]
[487,706,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - NEW BEDFORD pupils",487049201,487,49,201,2,1.127,12,100.52451737032956,19793,104,1188]
[487,707,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - PEABODY pupils",487049229,487,49,229,2,1.127,9,108.61124921803416,13136,1131,1188]
[487,708,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - QUINCY pupils",487049243,487,49,243,2,1.127,10,110.73912760230509,24028,2580,1188]
[487,709,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - RANDOLPH pupils",487049244,487,49,244,2,1.127,10,128.61679730868042,16622,4757,1188]
[487,710,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - REVERE pupils",487049248,487,49,248,2,1.127,11,103.22634123713455,17166,554,1188]
[487,711,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SALEM pupils",487049258,487,49,258,2,1.127,10,124.56585760083183,16089,3952,1188]
[487,712,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SAUGUS pupils",487049262,487,49,262,2,1.127,9,112.53509990051158,17453,2188,1188]
[487,713,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - SOMERVILLE pupils",487049274,487,49,274,2,1.127,10,144.29908236076398,18182,8054,1188]
[487,714,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - STOUGHTON pupils",487049285,487,49,285,2,1.127,9,118.90496972081337,13493,2551,1188]
[487,715,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - TAUNTON pupils",487049293,487,49,293,2,1.127,10,103.46776683796406,20819,722,1188]
[487,716,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WALTHAM pupils",487049308,487,49,308,2,1.127,10,126.81363018592214,16089,4314,1188]
[487,717,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WATERTOWN pupils",487049314,487,49,314,2,1.127,7,159.14048623067796,19632,11610,1188]
[487,718,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WINCHESTER pupils",487049344,487,49,344,2,1.127,2,137.98036119625425,16106,6117,1188]
[487,719,"487 - PROSPECT HILL ACADEMY Charter School - CAMBRIDGE Campus - WOBURN pupils",487049347,487,49,347,2,1.127,8,142.25030082310474,18339,7748,1188]
[487,720,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - ARLINGTON pupils",487274010,487,274,10,2,1.0580000000000001,3,141.97121052464098,13184,5533,1188]
[487,721,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BILLERICA pupils",487274031,487,274,31,2,1.0580000000000001,6,144.88459106998013,15520,6966,1188]
[487,722,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BOSTON pupils",487274035,487,274,35,2,1.0580000000000001,11,137.86393690456481,18389,6963,1188]
[487,723,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BROCKTON pupils",487274044,487,274,44,2,1.0580000000000001,11,103.48764365547041,16123,562,1188]
[487,724,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - BURLINGTON pupils",487274048,487,274,48,2,1.0580000000000001,4,181.66796799309245,11201,9148,1188]
[487,725,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CAMBRIDGE pupils",487274049,487,274,49,2,1.0580000000000001,8,225.21081237189242,17129,21447,1188]
[487,726,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - CHELSEA pupils",487274057,487,274,57,2,1.0580000000000001,12,101.74052401989768,18661,325,1188]
[487,727,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - EVERETT pupils",487274093,487,274,93,2,1.0580000000000001,11,100,18061,0,1188]
[487,728,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - FALL RIVER pupils",487274095,487,274,95,2,1.0580000000000001,12,100.95349482477822,19169,183,1188]
[487,729,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - FITCHBURG pupils",487274097,487,274,97,2,1.0580000000000001,11,100,18645,0,1188]
[487,730,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - HAVERHILL pupils",487274128,487,274,128,2,1.0580000000000001,10,103.60715367772923,11201,404,1188]
[487,731,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LAWRENCE pupils",487274149,487,274,149,2,1.0580000000000001,12,101.93488611763102,8072,156,1188]
[487,732,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LOWELL pupils",487274160,487,274,160,2,1.0580000000000001,11,101.5606881977328,18645,291,1188]
[487,733,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - LYNN pupils",487274163,487,274,163,2,1.0580000000000001,11,100,18314,0,1188]
[487,734,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MALDEN pupils",487274165,487,274,165,2,1.0580000000000001,10,100,16672,0,1188]
[487,735,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MEDFORD pupils",487274176,487,274,176,2,1.0580000000000001,8,125.11510690310676,16293,4092,1188]
[487,736,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - MELROSE pupils",487274178,487,274,178,2,1.0580000000000001,4,108.11306771093396,10470,849,1188]
[487,737,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - METHUEN pupils",487274181,487,274,181,2,1.0580000000000001,10,100.85374199694317,13106,112,1188]
[487,738,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NEW BEDFORD pupils",487274201,487,274,201,2,1.0580000000000001,12,100.52451737032956,22026,116,1188]
[487,739,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - NORWOOD pupils",487274220,487,274,220,2,1.0580000000000001,8,132.96522604388292,17374,5727,1188]
[487,740,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - PEABODY pupils",487274229,487,274,229,2,1.0580000000000001,9,108.61124921803416,11987,1032,1188]
[487,741,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - REVERE pupils",487274248,487,274,248,2,1.0580000000000001,11,103.22634123713455,16394,529,1188]
[487,742,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SAUGUS pupils",487274262,487,274,262,2,1.0580000000000001,9,112.53509990051158,14634,1834,1188]
[487,743,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - SOMERVILLE pupils",487274274,487,274,274,2,1.0580000000000001,10,144.29908236076398,17387,7702,1188]
[487,744,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - STONEHAM pupils",487274284,487,274,284,2,1.0580000000000001,5,142.13877441457646,15614,6580,1188]
[487,745,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - TEWKSBURY pupils",487274295,487,274,295,2,1.0580000000000001,5,149.39438044755292,15654,7732,1188]
[487,746,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WALTHAM pupils",487274308,487,274,308,2,1.0580000000000001,10,126.81363018592214,17635,4729,1188]
[487,747,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WATERTOWN pupils",487274314,487,274,314,2,1.0580000000000001,7,159.14048623067796,17771,10510,1188]
[487,748,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WEYMOUTH pupils",487274336,487,274,336,2,1.0580000000000001,8,113.38729758643215,17318,2318,1188]
[487,749,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WINTHROP pupils",487274346,487,274,346,2,1.0580000000000001,8,110.84918353796613,14058,1525,1188]
[487,750,"487 - PROSPECT HILL ACADEMY Charter School - SOMERVILLE Campus - WOBURN pupils",487274347,487,274,347,2,1.0580000000000001,8,142.25030082310474,15439,6523,1188]
[488,751,"488 - SOUTH SHORE Charter School - ABINGTON pupils",488219001,488,219,1,1,1.0649999999999999,7,111.52142211046746,13491,1554,1188]
[488,752,"488 - SOUTH SHORE Charter School - ATTLEBORO pupils",488219016,488,219,16,1,1.0649999999999999,8,101.08664557821081,18552,202,1188]
[488,753,"488 - SOUTH SHORE Charter School - BOSTON pupils",488219035,488,219,35,1,1.0649999999999999,11,137.86393690456481,20371,7713,1188]
[488,754,"488 - SOUTH SHORE Charter School - BRAINTREE pupils",488219040,488,219,40,1,1.0649999999999999,6,126.4407540383846,15574,4118,1188]
[488,755,"488 - SOUTH SHORE Charter School - BROCKTON pupils",488219044,488,219,44,1,1.0649999999999999,11,103.48764365547041,17146,598,1188]
[488,756,"488 - SOUTH SHORE Charter School - CANTON pupils",488219050,488,219,50,1,1.0649999999999999,5,142.15905653052616,12883,5431,1188]
[488,757,"488 - SOUTH SHORE Charter School - CARVER pupils",488219052,488,219,52,1,1.0649999999999999,7,136.36989909756699,10992,3998,1188]
[488,758,"488 - SOUTH SHORE Charter School - COHASSET pupils",488219065,488,219,65,1,1.0649999999999999,2,172.3297600132386,12519,9055,1188]
[488,759,"488 - SOUTH SHORE Charter School - EAST BRIDGEWATER pupils",488219083,488,219,83,1,1.0649999999999999,6,109.59170408585103,15125,1451,1188]
[488,760,"488 - SOUTH SHORE Charter School - HALIFAX pupils",488219118,488,219,118,1,1.0649999999999999,6,112.5061106255289,13760,1721,1188]
[488,761,"488 - SOUTH SHORE Charter School - HANOVER pupils",488219122,488,219,122,1,1.0649999999999999,3,134.39008398709214,13217,4545,1188]
[488,762,"488 - SOUTH SHORE Charter School - HINGHAM pupils",488219131,488,219,131,1,1.0649999999999999,2,153.65004539471013,12535,6725,1188]
[488,763,"488 - SOUTH SHORE Charter School - HOLBROOK pupils",488219133,488,219,133,1,1.0649999999999999,9,104.31142256018728,14031,605,1188]
[488,764,"488 - SOUTH SHORE Charter School - HULL pupils",488219142,488,219,142,1,1.0649999999999999,7,188.63867480121894,13266,11759,1188]
[488,765,"488 - SOUTH SHORE Charter School - KINGSTON pupils",488219145,488,219,145,1,1.0649999999999999,5,114.41316665308241,13738,1980,1188]
[488,766,"488 - SOUTH SHORE Charter School - MARSHFIELD pupils",488219171,488,219,171,1,1.0649999999999999,4,125.23085294464681,14454,3647,1188]
[488,767,"488 - SOUTH SHORE Charter School - MIDDLEBOROUGH pupils",488219182,488,219,182,1,1.0649999999999999,8,116.57078475555748,10857,1799,1188]
[488,768,"488 - SOUTH SHORE Charter School - NORWELL pupils",488219219,488,219,219,1,1.0649999999999999,2,149.3417198546135,12207,6023,1188]
[{"$f":"IF(VALUE(MID(D778,1,1))=4,VALUE(MID(D778,1,3)),VALUE(MID(D778,1,4)))","v":488},769,{"$f":"IF(H778=1,A778 & \" - \" &VLOOKUP(A778,codeCHA,2)&\" Charter School - \"&VLOOKUP(G778,code436,2)&\" pupils\",IF(OR(A778=450,A778=466),A778 & \" - \" &VLOOKUP(A778,codeCHA,2)&\" Charter School - \"&VLOOKUP(F778,code436,2)&\" District - \"&VLOOKUP(G778,code436,2)&\" pupils\",A778 & \" - \" &VLOOKUP(A778,codeCHA,2)&\" Charter School - \"&VLOOKUP(F778,code436,2)&\" Campus - \"&VLOOKUP(G778,code436,2)&\" pupils\"))","v":"488 - SOUTH SHORE Charter School - PEMBROKE pupils"},488219231,{"$f":"A778","v":488},{"$f":"IF(VALUE(MID(D778,1,1))=4,VALUE(MID(D778,4,3)),VALUE(MID(D778,5,3)))","v":219},{"$f":"IF(VALUE(MID(D778,1,1))=4,VALUE(MID(D778,7,3)),VALUE(MID(D778,8,3)))","v":231},{"$f":"IF(OR(A778=410,A778=466,A778=487),2,1)","v":1},{"$f":"VLOOKUP(F778,distinfo,4)","v":1.0649999999999999},{"$f":"VLOOKUP(D778,enro_chafnd,16)","v":4},{"$f":"VLOOKUP(G778,distinfo,6)","v":127.11795057953643},{"$f":"IF(VLOOKUP(D778,rate_chafnd,40,FALSE)>0,VLOOKUP(D778,rate_chafnd,40),VLOOKUP(G778,distinfo,7))","v":12432},{"$f":"ROUND((L778*K778/100)-L778,0)","v":3371},{"$f":"VLOOKUP(G778,distinfo,9)","v":1188}]
[488,770,"488 - SOUTH SHORE Charter School - PLYMOUTH pupils",488219239,488,219,239,1,1.0649999999999999,7,129.21962328770243,14923,4360,1188]
[488,771,"488 - SOUTH SHORE Charter School - QUINCY pupils",488219243,488,219,243,1,1.0649999999999999,10,110.73912760230509,15143,1626,1188]
[488,772,"488 - SOUTH SHORE Charter School - RANDOLPH pupils",488219244,488,219,244,1,1.0649999999999999,10,128.61679730868042,15784,4517,1188]
[488,773,"488 - SOUTH SHORE Charter School - ROCKLAND pupils",488219251,488,219,251,1,1.0649999999999999,9,114.00358297263323,13989,1959,1188]
[488,774,"488 - SOUTH SHORE Charter School - SCITUATE pupils",488219264,488,219,264,1,1.0649999999999999,3,149.07358659822506,12192,5983,1188]
[488,775,"488 - SOUTH SHORE Charter School - STOUGHTON pupils",488219285,488,219,285,1,1.0649999999999999,9,118.90496972081337,17147,3242,1188]
[488,776,"488 - SOUTH SHORE Charter School - TAUNTON pupils",488219293,488,219,293,1,1.0649999999999999,10,103.46776683796406,15857,550,1188]
[488,777,"488 - SOUTH SHORE Charter School - WEYMOUTH pupils",488219336,488,219,336,1,1.0649999999999999,8,113.38729758643215,13534,1812,1188]
[488,778,"488 - SOUTH SHORE Charter School - BRIDGEWATER RAYNHAM pupils",488219625,488,219,625,1,1.0649999999999999,6,108.64731484794088,11261,974,1188]
[488,779,"488 - SOUTH SHORE Charter School - SILVER LAKE pupils",488219760,488,219,760,1,1.0649999999999999,5,119.58872886413774,13474,2639,1188]
[488,780,"488 - SOUTH SHORE Charter School - WHITMAN HANSON pupils",488219780,488,219,780,1,1.0649999999999999,6,117.65593560460613,13561,2394,1188]
[489,781,"489 - STURGIS Charter School - BARNSTABLE pupils",489020020,489,20,20,1,1,10,116.50517332841252,14905,2460,1188]
[489,782,"489 - STURGIS Charter School - BOURNE pupils",489020036,489,20,36,1,1,7,147.89031101298829,13837,6627,1188]
[489,783,"489 - STURGIS Charter School - CARVER pupils",489020052,489,20,52,1,1,7,136.36989909756699,14448,5255,1188]
[489,784,"489 - STURGIS Charter School - FALMOUTH pupils",489020096,489,20,96,1,1,8,154.40795149796764,13900,7563,1188]
[489,785,"489 - STURGIS Charter School - MASHPEE pupils",489020172,489,20,172,1,1,8,165.43191225104837,13597,8897,1188]
[489,786,"489 - STURGIS Charter School - MIDDLEBOROUGH pupils",489020182,489,20,182,1,1,8,116.57078475555748,18112,3001,1188]
[489,787,"489 - STURGIS Charter School - NANTUCKET pupils",489020197,489,20,197,1,1,8,183.48730030995975,12243,10221,1188]
[489,788,"489 - STURGIS Charter School - PLYMOUTH pupils",489020239,489,20,239,1,1,7,129.21962328770243,12918,3775,1188]
[489,789,"489 - STURGIS Charter School - SANDWICH pupils",489020261,489,20,261,1,1,5,176.5037647409651,13209,10105,1188]
[489,790,"489 - STURGIS Charter School - WAREHAM pupils",489020310,489,20,310,1,1,11,116.51312908321758,13422,2216,1188]
[489,791,"489 - STURGIS Charter School - DENNIS YARMOUTH pupils",489020645,489,20,645,1,1,10,130.41523361640409,15349,4668,1188]
[489,792,"489 - STURGIS Charter School - NAUSET pupils",489020660,489,20,660,1,1,7,194.78399112302753,14770,14000,1188]
[489,793,"489 - STURGIS Charter School - MONOMOY pupils",489020712,489,20,712,1,1,8,165.485695318251,13379,8761,1188]
[491,794,"491 - ATLANTIS Charter School - DARTMOUTH pupils",491095072,491,95,72,1,1,6,125.23455873979307,17558,4431,1188]
[491,795,"491 - ATLANTIS Charter School - FALL RIVER pupils",491095095,491,95,95,1,1,12,100.95349482477822,16784,160,1188]
[491,796,"491 - ATLANTIS Charter School - NEW BEDFORD pupils",491095201,491,95,201,1,1,12,100.52451737032956,18472,97,1188]
[491,797,"491 - ATLANTIS Charter School - SEEKONK pupils",491095265,491,95,265,1,1,4,138.20503139311575,11976,4575,1188]
[491,798,"491 - ATLANTIS Charter School - SOMERSET pupils",491095273,491,95,273,1,1,7,133.83747209159793,13341,4514,1188]
[491,799,"491 - ATLANTIS Charter School - SWANSEA pupils",491095292,491,95,292,1,1,6,112.80012041624991,15204,1946,1188]
[491,800,"491 - ATLANTIS Charter School - TAUNTON pupils",491095293,491,95,293,1,1,10,103.46776683796406,18823,653,1188]
[491,801,"491 - ATLANTIS Charter School - WESTPORT pupils",491095331,491,95,331,1,1,7,119.08112508700457,14260,2721,1188]
[491,802,"491 - ATLANTIS Charter School - DIGHTON REHOBOTH pupils",491095650,491,95,650,1,1,5,131.26087706356174,11881,3714,1188]
[491,803,"491 - ATLANTIS Charter School - FREETOWN LAKEVILLE pupils",491095665,491,95,665,1,1,5,112.27587959492098,10519,1291,1188]
[491,804,"491 - ATLANTIS Charter School - SOMERSET BERKLEY pupils",491095763,491,95,763,1,1,5,122.01737039917211,13812,3041,1188]
[492,805,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - CHICOPEE pupils",492281061,492,281,61,1,1,11,102.8475976765979,10652,303,1188]
[492,806,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - EASTHAMPTON pupils",492281086,492,281,86,1,1,8,110.18528040910991,10652,1085,1188]
[492,807,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - EAST LONGMEADOW pupils",492281087,492,281,87,1,1,6,133.24526739032098,15838,5265,1188]
[492,808,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - SPRINGFIELD pupils",492281281,492,281,281,1,1,12,100,18126,0,1188]
[492,809,"492 - MARTIN LUTHER KING JR CS OF EXCELLENCE Charter School - WEST SPRINGFIELD pupils",492281332,492,281,332,1,1,10,103.68264382941726,17232,635,1188]
[493,810,"493 - PHOENIX ACADEMY CHELSEA Charter School - BOSTON pupils",493057035,493,57,35,1,1.0409999999999999,11,137.86393690456481,20566,7787,1188]
[493,811,"493 - PHOENIX ACADEMY CHELSEA Charter School - BROCKTON pupils",493057044,493,57,44,1,1.0409999999999999,11,103.48764365547041,14146,493,1188]
[493,812,"493 - PHOENIX ACADEMY CHELSEA Charter School - CHELSEA pupils",493057057,493,57,57,1,1.0409999999999999,12,101.74052401989768,20559,358,1188]
[493,813,"493 - PHOENIX ACADEMY CHELSEA Charter School - EVERETT pupils",493057093,493,57,93,1,1.0409999999999999,11,100,21677,0,1188]
[493,814,"493 - PHOENIX ACADEMY CHELSEA Charter School - FRAMINGHAM pupils",493057100,493,57,100,1,1.0409999999999999,10,125.24570096388284,19467,4915,1188]
[493,815,"493 - PHOENIX ACADEMY CHELSEA Charter School - LYNN pupils",493057163,493,57,163,1,1.0409999999999999,11,100,20834,0,1188]
[493,816,"493 - PHOENIX ACADEMY CHELSEA Charter School - MALDEN pupils",493057165,493,57,165,1,1.0409999999999999,10,100,20967,0,1188]
[493,817,"493 - PHOENIX ACADEMY CHELSEA Charter School - MEDFORD pupils",493057176,493,57,176,1,1.0409999999999999,8,125.11510690310676,21730,5458,1188]
[493,818,"493 - PHOENIX ACADEMY CHELSEA Charter School - MELROSE pupils",493057178,493,57,178,1,1.0409999999999999,4,108.11306771093396,17373,1409,1188]
[493,819,"493 - PHOENIX ACADEMY CHELSEA Charter School - RANDOLPH pupils",493057244,493,57,244,1,1.0409999999999999,10,128.61679730868042,20467,5857,1188]
[493,820,"493 - PHOENIX ACADEMY CHELSEA Charter School - REVERE pupils",493057248,493,57,248,1,1.0409999999999999,11,103.22634123713455,19520,630,1188]
[493,821,"493 - PHOENIX ACADEMY CHELSEA Charter School - SAUGUS pupils",493057262,493,57,262,1,1.0409999999999999,9,112.53509990051158,20099,2519,1188]
[493,822,"493 - PHOENIX ACADEMY CHELSEA Charter School - SOMERVILLE pupils",493057274,493,57,274,1,1.0409999999999999,10,144.29908236076398,22467,9953,1188]
[493,823,"493 - PHOENIX ACADEMY CHELSEA Charter School - WAKEFIELD pupils",493057305,493,57,305,1,1.0409999999999999,4,141.16389639539034,12646,5206,1188]
[493,824,"493 - PHOENIX ACADEMY CHELSEA Charter School - WINTHROP pupils",493057346,493,57,346,1,1.0409999999999999,8,110.84918353796613,21730,2358,1188]
[494,825,"494 - PIONEER CS OF SCIENCE Charter School - BILLERICA pupils",494093031,494,93,31,1,1.0429999999999999,6,144.88459106998013,11073,4970,1188]
[494,826,"494 - PIONEER CS OF SCIENCE Charter School - BOSTON pupils",494093035,494,93,35,1,1.0429999999999999,11,137.86393690456481,19148,7250,1188]
[494,827,"494 - PIONEER CS OF SCIENCE Charter School - CAMBRIDGE pupils",494093049,494,93,49,1,1.0429999999999999,8,225.21081237189242,17767,22246,1188]
[494,828,"494 - PIONEER CS OF SCIENCE Charter School - CHELMSFORD pupils",494093056,494,93,56,1,1.0429999999999999,4,129.35074063800042,10679,3134,1188]
[494,829,"494 - PIONEER CS OF SCIENCE Charter School - CHELSEA pupils",494093057,494,93,57,1,1.0429999999999999,12,101.74052401989768,17761,309,1188]
[494,830,"494 - PIONEER CS OF SCIENCE Charter School - DANVERS pupils",494093071,494,93,71,1,1.0429999999999999,5,141.52560522249428,11754,4881,1188]
[494,831,"494 - PIONEER CS OF SCIENCE Charter School - EVERETT pupils",494093093,494,93,93,1,1.0429999999999999,11,100,16938,0,1188]
[494,832,"494 - PIONEER CS OF SCIENCE Charter School - FITCHBURG pupils",494093097,494,93,97,1,1.0429999999999999,11,100,21133,0,1188]
[{"$f":"IF(VALUE(MID(D842,1,1))=4,VALUE(MID(D842,1,3)),VALUE(MID(D842,1,4)))","v":494},833,{"$f":"IF(H842=1,A842 & \" - \" &VLOOKUP(A842,codeCHA,2)&\" Charter School - \"&VLOOKUP(G842,code436,2)&\" pupils\",IF(OR(A842=450,A842=466),A842 & \" - \" &VLOOKUP(A842,codeCHA,2)&\" Charter School - \"&VLOOKUP(F842,code436,2)&\" District - \"&VLOOKUP(G842,code436,2)&\" pupils\",A842 & \" - \" &VLOOKUP(A842,codeCHA,2)&\" Charter School - \"&VLOOKUP(F842,code436,2)&\" Campus - \"&VLOOKUP(G842,code436,2)&\" pupils\"))","v":"494 - PIONEER CS OF SCIENCE Charter School - HAVERHILL pupils"},494093128,{"$f":"A842","v":494},{"$f":"IF(VALUE(MID(D842,1,1))=4,VALUE(MID(D842,4,3)),VALUE(MID(D842,5,3)))","v":93},{"$f":"IF(VALUE(MID(D842,1,1))=4,VALUE(MID(D842,7,3)),VALUE(MID(D842,8,3)))","v":128},{"$f":"IF(OR(A842=410,A842=466,A842=487),2,1)","v":1},{"$f":"VLOOKUP(F842,distinfo,4)","v":1.0429999999999999},{"$f":"VLOOKUP(D842,enro_chafnd,16)","v":10},{"$f":"VLOOKUP(G842,distinfo,6)","v":103.60715367772923},{"$f":"IF(VLOOKUP(D842,rate_chafnd,40,FALSE)>0,VLOOKUP(D842,rate_chafnd,40),VLOOKUP(G842,distinfo,7))","v":10679},{"$f":"ROUND((L842*K842/100)-L842,0)","v":385},{"$f":"VLOOKUP(G842,distinfo,9)","v":1188}]
[494,834,"494 - PIONEER CS OF SCIENCE Charter School - LAWRENCE pupils",494093149,494,93,149,1,1.0429999999999999,12,101.93488611763102,19618,380,1188]
[494,835,"494 - PIONEER CS OF SCIENCE Charter School - LYNN pupils",494093163,494,93,163,1,1.0429999999999999,11,100,18407,0,1188]
[494,836,"494 - PIONEER CS OF SCIENCE Charter School - MALDEN pupils",494093165,494,93,165,1,1.0429999999999999,10,100,16035,0,1188]
[494,837,"494 - PIONEER CS OF SCIENCE Charter School - MEDFORD pupils",494093176,494,93,176,1,1.0429999999999999,8,125.11510690310676,17642,4431,1188]
[494,838,"494 - PIONEER CS OF SCIENCE Charter School - MELROSE pupils",494093178,494,93,178,1,1.0429999999999999,4,108.11306771093396,10876,882,1188]
[494,839,"494 - PIONEER CS OF SCIENCE Charter School - METHUEN pupils",494093181,494,93,181,1,1.0429999999999999,10,100.85374199694317,18775,160,1188]
[494,840,"494 - PIONEER CS OF SCIENCE Charter School - PEABODY pupils",494093229,494,93,229,1,1.0429999999999999,9,108.61124921803416,15112,1301,1188]
[494,841,"494 - PIONEER CS OF SCIENCE Charter School - REVERE pupils",494093248,494,93,248,1,1.0429999999999999,11,103.22634123713455,16977,548,1188]
[494,842,"494 - PIONEER CS OF SCIENCE Charter School - SAUGUS pupils",494093262,494,93,262,1,1.0429999999999999,9,112.53509990051158,15017,1882,1188]
[494,843,"494 - PIONEER CS OF SCIENCE Charter School - STONEHAM pupils",494093284,494,93,284,1,1.0429999999999999,5,142.13877441457646,13693,5770,1188]
[494,844,"494 - PIONEER CS OF SCIENCE Charter School - SWAMPSCOTT pupils",494093291,494,93,291,1,1.0429999999999999,5,134.50103587355048,16562,5714,1188]
[494,845,"494 - PIONEER CS OF SCIENCE Charter School - TAUNTON pupils",494093293,494,93,293,1,1.0429999999999999,10,103.46776683796406,17905,621,1188]
[494,846,"494 - PIONEER CS OF SCIENCE Charter School - TEWKSBURY pupils",494093295,494,93,295,1,1.0429999999999999,5,149.39438044755292,12666,6256,1188]
[494,847,"494 - PIONEER CS OF SCIENCE Charter School - WINTHROP pupils",494093346,494,93,346,1,1.0429999999999999,8,110.84918353796613,16774,1820,1188]
[494,848,"494 - PIONEER CS OF SCIENCE Charter School - WOBURN pupils",494093347,494,93,347,1,1.0429999999999999,8,142.25030082310474,19506,8241,1188]
[496,849,"496 - GLOBAL LEARNING Charter School - DARTMOUTH pupils",496201072,496,201,72,1,1,6,125.23455873979307,13962,3523,1188]
[496,850,"496 - GLOBAL LEARNING Charter School - FALL RIVER pupils",496201095,496,201,95,1,1,12,100.95349482477822,19340,184,1188]
[496,851,"496 - GLOBAL LEARNING Charter School - NEW BEDFORD pupils",496201201,496,201,201,1,1,12,100.52451737032956,17337,91,1188]
[496,852,"496 - GLOBAL LEARNING Charter School - WESTPORT pupils",496201331,496,201,331,1,1,7,119.08112508700457,12243,2336,1188]
[497,853,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AGAWAM pupils",497117005,497,117,5,1,1,8,142.70667584654427,13005,5554,1188]
[497,854,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST pupils",497117008,497,117,8,1,1,7,195.41280720571754,11662,11127,1188]
[497,855,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - BELCHERTOWN pupils",497117024,497,117,24,1,1,5,119.31363986991614,12485,2411,1188]
[497,856,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHICOPEE pupils",497117061,497,117,61,1,1,11,102.8475976765979,13552,386,1188]
[497,857,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - DEERFIELD pupils",497117074,497,117,74,1,1,5,185.20556949549592,12210,10404,1188]
[497,858,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EASTHAMPTON pupils",497117086,497,117,86,1,1,8,110.18528040910991,11826,1205,1188]
[497,859,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - EAST LONGMEADOW pupils",497117087,497,117,87,1,1,6,133.24526739032098,14023,4662,1188]
[497,860,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GRANBY pupils",497117111,497,117,111,1,1,8,120.41699884830763,11603,2369,1188]
[497,861,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GREENFIELD pupils",497117114,497,117,114,1,1,10,120.17422458041722,12815,2585,1188]
[497,862,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HADLEY pupils",497117117,497,117,117,1,1,6,151.57732927495601,11641,6004,1188]
[497,863,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HATFIELD pupils",497117127,497,117,127,1,1,5,197.53140376790708,10705,10441,1188]
[497,864,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HOLYOKE pupils",497117137,497,117,137,1,1,12,100.60080994745249,12982,78,1188]
[497,865,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LEVERETT pupils",497117154,497,117,154,1,1,4,236.54797359087314,10332,14108,1188]
[497,866,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LONGMEADOW pupils",497117159,497,117,159,1,1,3,141.62841912623253,10872,4526,1188]
[497,867,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - LUDLOW pupils",497117161,497,117,161,1,1,8,134.90979262380284,10679,3728,1188]
[497,868,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - NORTHAMPTON pupils",497117210,497,117,210,1,1,6,131.16052118041216,12064,3759,1188]
[497,869,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - ORANGE pupils",497117223,497,117,223,1,1,11,100.01454861033456,10612,2,1188]
[497,870,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - PALMER pupils",497117227,497,117,227,1,1,10,126.21028959804124,10519,2757,1188]
[497,871,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SHUTESBURY pupils",497117272,497,117,272,1,1,7,213.41033643403313,10581,12000,1188]
[497,872,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTHAMPTON pupils",497117275,497,117,275,1,1,4,129.14980473502368,11521,3358,1188]
[497,873,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTH HADLEY pupils",497117278,497,117,278,1,1,7,116.53412231085679,11677,1931,1188]
[497,874,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SPRINGFIELD pupils",497117281,497,117,281,1,1,12,100,15788,0,1188]
[497,875,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WESTFIELD pupils",497117325,497,117,325,1,1,10,107.34355143866607,13347,980,1188]
[497,876,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WEST SPRINGFIELD pupils",497117332,497,117,332,1,1,10,103.68264382941726,12897,475,1188]
[497,877,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - WILLIAMSBURG pupils",497117340,497,117,340,1,1,7,158.23967043627144,13463,7841,1188]
[497,878,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - AMHERST PELHAM pupils",497117605,497,117,605,1,1,6,163.62231442718956,12847,8174,1188]
[497,879,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - CHESTERFIELD GOSHEN pupils",497117632,497,117,632,1,1,8,164.15983051126065,10652,6834,1188]
[497,880,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - FRONTIER pupils",497117670,497,117,670,1,1,6,175.81310038219661,11424,8661,1188]
[497,881,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - GILL MONTAGUE pupils",497117674,497,117,674,1,1,10,138.31511825121746,13349,5115,1188]
[497,882,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HAMPDEN WILBRAHAM pupils",497117680,497,117,680,1,1,5,129.56922471595544,10519,3110,1188]
[497,883,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HAMPSHIRE pupils",497117683,497,117,683,1,1,4,182.29875719438201,12905,10621,1188]
[497,884,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - HAWLEMONT pupils",497117685,497,117,685,1,1,10,151.13442153119573,13622,6966,1188]
[497,885,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - NEW SALEM WENDELL pupils",497117728,497,117,728,1,1,10,195.51149452952183,10705,10225,1188]
[497,886,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - PIONEER pupils",497117750,497,117,750,1,1,7,157.24109284335907,10332,5914,1188]
[497,887,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - RALPH C MAHAR pupils",497117755,497,117,755,1,1,10,151.86731838274432,11606,6020,1188]
[497,888,"497 - PIONEER VALLEY CHINESE IMMERSION Charter School - SOUTHWICK TOLLAND GRANVILLE pupils",497117766,497,117,766,1,1,7,128.22844398491665,10563,2982,1188]
[498,889,"498 - VERITAS PREPARATORY Charter School - CHICOPEE pupils",498281061,498,281,61,1,1,11,102.8475976765979,19320,550,1188]
[498,890,"498 - VERITAS PREPARATORY Charter School - EAST LONGMEADOW pupils",498281087,498,281,87,1,1,6,133.24526739032098,15491,5150,1188]
[498,891,"498 - VERITAS PREPARATORY Charter School - GRANBY pupils",498281111,498,281,111,1,1,8,120.41699884830763,16201,3308,1188]
[498,892,"498 - VERITAS PREPARATORY Charter School - HOLYOKE pupils",498281137,498,281,137,1,1,12,100.60080994745249,19050,114,1188]
[498,893,"498 - VERITAS PREPARATORY Charter School - SPRINGFIELD pupils",498281281,498,281,281,1,1,12,100,17742,0,1188]
[499,894,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - BELCHERTOWN pupils",499061024,499,61,24,1,1,5,119.31363986991614,12243,2365,1188]
[499,895,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - CHICOPEE pupils",499061061,499,61,61,1,1,11,102.8475976765979,15314,436,1188]
[499,896,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - EAST LONGMEADOW pupils",499061087,499,61,87,1,1,6,133.24526739032098,12243,4070,1188]
[{"$f":"IF(VALUE(MID(D906,1,1))=4,VALUE(MID(D906,1,3)),VALUE(MID(D906,1,4)))","v":499},897,{"$f":"IF(H906=1,A906 & \" - \" &VLOOKUP(A906,codeCHA,2)&\" Charter School - \"&VLOOKUP(G906,code436,2)&\" pupils\",IF(OR(A906=450,A906=466),A906 & \" - \" &VLOOKUP(A906,codeCHA,2)&\" Charter School - \"&VLOOKUP(F906,code436,2)&\" District - \"&VLOOKUP(G906,code436,2)&\" pupils\",A906 & \" - \" &VLOOKUP(A906,codeCHA,2)&\" Charter School - \"&VLOOKUP(F906,code436,2)&\" Campus - \"&VLOOKUP(G906,code436,2)&\" pupils\"))","v":"499 - HAMPDEN CS OF SCIENCE EAST Charter School - GRANBY pupils"},499061111,{"$f":"A906","v":499},{"$f":"IF(VALUE(MID(D906,1,1))=4,VALUE(MID(D906,4,3)),VALUE(MID(D906,5,3)))","v":61},{"$f":"IF(VALUE(MID(D906,1,1))=4,VALUE(MID(D906,7,3)),VALUE(MID(D906,8,3)))","v":111},{"$f":"IF(OR(A906=410,A906=466,A906=487),2,1)","v":1},{"$f":"VLOOKUP(F906,distinfo,4)","v":1},{"$f":"VLOOKUP(D906,enro_chafnd,16)","v":8},{"$f":"VLOOKUP(G906,distinfo,6)","v":120.41699884830763},{"$f":"IF(VLOOKUP(D906,rate_chafnd,40,FALSE)>0,VLOOKUP(D906,rate_chafnd,40),VLOOKUP(G906,distinfo,7))","v":18112},{"$f":"ROUND((L906*K906/100)-L906,0)","v":3698},{"$f":"VLOOKUP(G906,distinfo,9)","v":1188}]
[499,898,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - HOLYOKE pupils",499061137,499,61,137,1,1,12,100.60080994745249,18863,113,1188]
[499,899,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - LUDLOW pupils",499061161,499,61,161,1,1,8,134.90979262380284,12535,4376,1188]
[499,900,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - SOUTH HADLEY pupils",499061278,499,61,278,1,1,7,116.53412231085679,13444,2223,1188]
[499,901,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - SPRINGFIELD pupils",499061281,499,61,281,1,1,12,100,17175,0,1188]
[499,902,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - WEST SPRINGFIELD pupils",499061332,499,61,332,1,1,10,103.68264382941726,18823,693,1188]
[499,903,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - FRONTIER pupils",499061670,499,61,670,1,1,6,175.81310038219661,12243,9282,1188]
[499,904,"499 - HAMPDEN CS OF SCIENCE EAST Charter School - PIONEER pupils",499061750,499,61,750,1,1,7,157.24109284335907,17757,10164,1188]
[3502,905,"3502 - BAYSTATE ACADEMY Charter School - CHICOPEE pupils",3502281061,3502,281,61,1,1,11,102.8475976765979,18046,514,1188]
[3502,906,"3502 - BAYSTATE ACADEMY Charter School - HOLYOKE pupils",3502281137,3502,281,137,1,1,12,100.60080994745249,17907,108,1188]
[3502,907,"3502 - BAYSTATE ACADEMY Charter School - LUDLOW pupils",3502281161,3502,281,161,1,1,8,134.90979262380284,17157,5989,1188]
[3502,908,"3502 - BAYSTATE ACADEMY Charter School - MONSON pupils",3502281191,3502,281,191,1,1,8,128.97097032226912,18112,5247,1188]
[3502,909,"3502 - BAYSTATE ACADEMY Charter School - SPRINGFIELD pupils",3502281281,3502,281,281,1,1,12,100,18257,0,1188]
[3503,910,"3503 - COLLEGIATE CS OF LOWELL Charter School - BILLERICA pupils",3503160031,3503,160,31,1,1,6,144.88459106998013,13935,6255,1188]
[3503,911,"3503 - COLLEGIATE CS OF LOWELL Charter School - CHELMSFORD pupils",3503160056,3503,160,56,1,1,4,129.35074063800042,13601,3992,1188]
[3503,912,"3503 - COLLEGIATE CS OF LOWELL Charter School - DRACUT pupils",3503160079,3503,160,79,1,1,8,101.02650068271204,14267,146,1188]
[3503,913,"3503 - COLLEGIATE CS OF LOWELL Charter School - HAVERHILL pupils",3503160128,3503,160,128,1,1,10,103.60715367772923,13549,489,1188]
[3503,914,"3503 - COLLEGIATE CS OF LOWELL Charter School - LAWRENCE pupils",3503160149,3503,160,149,1,1,12,101.93488611763102,17745,343,1188]
[3503,915,"3503 - COLLEGIATE CS OF LOWELL Charter School - LOWELL pupils",3503160160,3503,160,160,1,1,11,101.5606881977328,16775,262,1188]
[3503,916,"3503 - COLLEGIATE CS OF LOWELL Charter School - MEDFORD pupils",3503160176,3503,160,176,1,1,8,125.11510690310676,12243,3075,1188]
[3503,917,"3503 - COLLEGIATE CS OF LOWELL Charter School - TEWKSBURY pupils",3503160295,3503,160,295,1,1,5,149.39438044755292,16182,7993,1188]
[3503,918,"3503 - COLLEGIATE CS OF LOWELL Charter School - TYNGSBOROUGH pupils",3503160301,3503,160,301,1,1,6,128.25571661108506,16712,4722,1188]
[3503,919,"3503 - COLLEGIATE CS OF LOWELL Charter School - WILMINGTON pupils",3503160342,3503,160,342,1,1,3,172.32467633971922,14744,10664,1188]
[3503,920,"3503 - COLLEGIATE CS OF LOWELL Charter School - ACTON BOXBOROUGH pupils",3503160600,3503,160,600,1,1,3,143.05539259269889,14869,6402,1188]
[3506,921,"3506 - PIONEER CS OF SCIENCE II Charter School - AMESBURY pupils",3506262007,3506,262,7,1,1,7,149.40631636837281,10332,5105,1188]
[3506,922,"3506 - PIONEER CS OF SCIENCE II Charter School - BEVERLY pupils",3506262030,3506,262,30,1,1,7,120.32888225888053,17917,3642,1188]
[3506,923,"3506 - PIONEER CS OF SCIENCE II Charter School - BOSTON pupils",3506262035,3506,262,35,1,1,11,137.86393690456481,20297,7685,1188]
[3506,924,"3506 - PIONEER CS OF SCIENCE II Charter School - CHELMSFORD pupils",3506262056,3506,262,56,1,1,4,129.35074063800042,12243,3593,1188]
[3506,925,"3506 - PIONEER CS OF SCIENCE II Charter School - CHELSEA pupils",3506262057,3506,262,57,1,1,12,101.74052401989768,12981,226,1188]
[3506,926,"3506 - PIONEER CS OF SCIENCE II Charter School - DANVERS pupils",3506262071,3506,262,71,1,1,5,141.52560522249428,11584,4810,1188]
[3506,927,"3506 - PIONEER CS OF SCIENCE II Charter School - DRACUT pupils",3506262079,3506,262,79,1,1,8,101.02650068271204,12243,126,1188]
[3506,928,"3506 - PIONEER CS OF SCIENCE II Charter School - EVERETT pupils",3506262093,3506,262,93,1,1,11,100,16157,0,1188]
[3506,929,"3506 - PIONEER CS OF SCIENCE II Charter School - LEXINGTON pupils",3506262155,3506,262,155,1,1,2,179.73755354766377,10332,8238,1188]
[3506,930,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNN pupils",3506262163,3506,262,163,1,1,11,100,16550,0,1188]
[3506,931,"3506 - PIONEER CS OF SCIENCE II Charter School - LYNNFIELD pupils",3506262164,3506,262,164,1,1,3,141.52127919980691,10332,4290,1188]
[3506,932,"3506 - PIONEER CS OF SCIENCE II Charter School - MALDEN pupils",3506262165,3506,262,165,1,1,10,100,15171,0,1188]
[3506,933,"3506 - PIONEER CS OF SCIENCE II Charter School - MEDFORD pupils",3506262176,3506,262,176,1,1,8,125.11510690310676,14406,3618,1188]
[3506,934,"3506 - PIONEER CS OF SCIENCE II Charter School - MELROSE pupils",3506262178,3506,262,178,1,1,4,108.11306771093396,14661,1189,1188]
[3506,935,"3506 - PIONEER CS OF SCIENCE II Charter School - METHUEN pupils",3506262181,3506,262,181,1,1,10,100.85374199694317,18823,161,1188]
[3506,936,"3506 - PIONEER CS OF SCIENCE II Charter School - NORTH ANDOVER pupils",3506262211,3506,262,211,1,1,5,123.89828949199,12243,2926,1188]
[3506,937,"3506 - PIONEER CS OF SCIENCE II Charter School - PEABODY pupils",3506262229,3506,262,229,1,1,9,108.61124921803416,15579,1342,1188]
[3506,938,"3506 - PIONEER CS OF SCIENCE II Charter School - QUINCY pupils",3506262243,3506,262,243,1,1,10,110.73912760230509,10332,1110,1188]
[3506,939,"3506 - PIONEER CS OF SCIENCE II Charter School - RANDOLPH pupils",3506262244,3506,262,244,1,1,10,128.61679730868042,12243,3504,1188]
[3506,940,"3506 - PIONEER CS OF SCIENCE II Charter School - READING pupils",3506262246,3506,262,246,1,1,3,136.38516340555228,10332,3759,1188]
[3506,941,"3506 - PIONEER CS OF SCIENCE II Charter School - REVERE pupils",3506262248,3506,262,248,1,1,11,103.22634123713455,14572,470,1188]
[3506,942,"3506 - PIONEER CS OF SCIENCE II Charter School - SALEM pupils",3506262258,3506,262,258,1,1,10,124.56585760083183,15773,3875,1188]
[3506,943,"3506 - PIONEER CS OF SCIENCE II Charter School - SAUGUS pupils",3506262262,3506,262,262,1,1,9,112.53509990051158,14494,1817,1188]
[3506,944,"3506 - PIONEER CS OF SCIENCE II Charter School - SOMERVILLE pupils",3506262274,3506,262,274,1,1,10,144.29908236076398,18823,8338,1188]
[3506,945,"3506 - PIONEER CS OF SCIENCE II Charter School - STONEHAM pupils",3506262284,3506,262,284,1,1,5,142.13877441457646,15143,6381,1188]
[3506,946,"3506 - PIONEER CS OF SCIENCE II Charter School - SWAMPSCOTT pupils",3506262291,3506,262,291,1,1,5,134.50103587355048,17439,6017,1188]
[3506,947,"3506 - PIONEER CS OF SCIENCE II Charter School - TEWKSBURY pupils",3506262295,3506,262,295,1,1,5,149.39438044755292,12243,6047,1188]
[3506,948,"3506 - PIONEER CS OF SCIENCE II Charter School - WAKEFIELD pupils",3506262305,3506,262,305,1,1,4,141.16389639539034,12243,5040,1188]
[3506,949,"3506 - PIONEER CS OF SCIENCE II Charter School - WILMINGTON pupils",3506262342,3506,262,342,1,1,3,172.32467633971922,12243,8855,1188]
[3506,950,"3506 - PIONEER CS OF SCIENCE II Charter School - WINTHROP pupils",3506262346,3506,262,346,1,1,8,110.84918353796613,18112,1965,1188]
[3506,951,"3506 - PIONEER CS OF SCIENCE II Charter School - WOBURN pupils",3506262347,3506,262,347,1,1,8,142.25030082310474,15249,6443,1188]
[3506,952,"3506 - PIONEER CS OF SCIENCE II Charter School - MASCONOMET pupils",3506262705,3506,262,705,1,1,2,171.15829315025729,12243,8712,1188]
[3508,953,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - AGAWAM pupils",3508281005,3508,281,5,1,1,8,142.70667584654427,18112,7735,1188]
[3508,954,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - CHICOPEE pupils",3508281061,3508,281,61,1,1,11,102.8475976765979,15782,449,1188]
[3508,955,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - EAST LONGMEADOW pupils",3508281087,3508,281,87,1,1,6,133.24526739032098,17402,5785,1188]
[3508,956,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - HOLYOKE pupils",3508281137,3508,281,137,1,1,12,100.60080994745249,20232,122,1188]
[3508,957,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - LUDLOW pupils",3508281161,3508,281,161,1,1,8,134.90979262380284,15177,5298,1188]
[3508,958,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - SPRINGFIELD pupils",3508281281,3508,281,281,1,1,12,100,19667,0,1188]
[3508,959,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - WEST SPRINGFIELD pupils",3508281332,3508,281,332,1,1,10,103.68264382941726,12243,451,1188]
[3508,960,"3508 - PHOENIX ACADEMY SPRINGFIELD Charter School - HAMPSHIRE pupils",3508281683,3508,281,683,1,1,4,182.29875719438201,16803,13829,1188]
[{"$f":"IF(VALUE(MID(D970,1,1))=4,VALUE(MID(D970,1,3)),VALUE(MID(D970,1,4)))","v":3509},961,{"$f":"IF(H970=1,A970 & \" - \" &VLOOKUP(A970,codeCHA,2)&\" Charter School - \"&VLOOKUP(G970,code436,2)&\" pupils\",IF(OR(A970=450,A970=466),A970 & \" - \" &VLOOKUP(A970,codeCHA,2)&\" Charter School - \"&VLOOKUP(F970,code436,2)&\" District - \"&VLOOKUP(G970,code436,2)&\" pupils\",A970 & \" - \" &VLOOKUP(A970,codeCHA,2)&\" Charter School - \"&VLOOKUP(F970,code436,2)&\" Campus - \"&VLOOKUP(G970,code436,2)&\" pupils\"))","v":"3509 - ARGOSY COLLEGIATE Charter School - DARTMOUTH pupils"},3509095072,{"$f":"A970","v":3509},{"$f":"IF(VALUE(MID(D970,1,1))=4,VALUE(MID(D970,4,3)),VALUE(MID(D970,5,3)))","v":95},{"$f":"IF(VALUE(MID(D970,1,1))=4,VALUE(MID(D970,7,3)),VALUE(MID(D970,8,3)))","v":72},{"$f":"IF(OR(A970=410,A970=466,A970=487),2,1)","v":1},{"$f":"VLOOKUP(F970,distinfo,4)","v":1},{"$f":"VLOOKUP(D970,enro_chafnd,16)","v":6},{"$f":"VLOOKUP(G970,distinfo,6)","v":125.23455873979307},{"$f":"IF(VLOOKUP(D970,rate_chafnd,40,FALSE)>0,VLOOKUP(D970,rate_chafnd,40),VLOOKUP(G970,distinfo,7))","v":17402},{"$f":"ROUND((L970*K970/100)-L970,0)","v":4391},{"$f":"VLOOKUP(G970,distinfo,9)","v":1188}]
[3509,962,"3509 - ARGOSY COLLEGIATE Charter School - FALL RIVER pupils",3509095095,3509,95,95,1,1,12,100.95349482477822,17925,171,1188]
[3509,963,"3509 - ARGOSY COLLEGIATE Charter School - NEW BEDFORD pupils",3509095201,3509,95,201,1,1,12,100.52451737032956,18863,99,1188]
[3509,964,"3509 - ARGOSY COLLEGIATE Charter School - SWANSEA pupils",3509095292,3509,95,292,1,1,6,112.80012041624991,17649,2259,1188]
[3509,965,"3509 - ARGOSY COLLEGIATE Charter School - WESTPORT pupils",3509095331,3509,95,331,1,1,7,119.08112508700457,15846,3024,1188]
[3509,966,"3509 - ARGOSY COLLEGIATE Charter School - FREETOWN LAKEVILLE pupils",3509095665,3509,95,665,1,1,5,112.27587959492098,15040,1846,1188]
[3509,967,"3509 - ARGOSY COLLEGIATE Charter School - SOMERSET BERKLEY pupils",3509095763,3509,95,763,1,1,5,122.01737039917211,16951,3732,1188]
[3510,968,"3510 - SPRINGFIELD PREPARATORY Charter School - CHICOPEE pupils",3510281061,3510,281,61,1,1,11,102.8475976765979,15814,450,1188]
[3510,969,"3510 - SPRINGFIELD PREPARATORY Charter School - EAST LONGMEADOW pupils",3510281087,3510,281,87,1,1,6,133.24526739032098,10705,3559,1188]
[3510,970,"3510 - SPRINGFIELD PREPARATORY Charter School - HOLYOKE pupils",3510281137,3510,281,137,1,1,12,100.60080994745249,18131,109,1188]
[3510,971,"3510 - SPRINGFIELD PREPARATORY Charter School - SOUTH HADLEY pupils",3510281278,3510,281,278,1,1,7,116.53412231085679,18944,3132,1188]
[3510,972,"3510 - SPRINGFIELD PREPARATORY Charter School - SPRINGFIELD pupils",3510281281,3510,281,281,1,1,12,100,16844,0,1188]
[3510,973,"3510 - SPRINGFIELD PREPARATORY Charter School - WESTFIELD pupils",3510281325,3510,281,325,1,1,10,107.34355143866607,17285,1269,1188]
[3510,974,"3510 - SPRINGFIELD PREPARATORY Charter School - WEST SPRINGFIELD pupils",3510281332,3510,281,332,1,1,10,103.68264382941726,17098,630,1188]
[3510,975,"3510 - SPRINGFIELD PREPARATORY Charter School - HAMPDEN WILBRAHAM pupils",3510281680,3510,281,680,1,1,5,129.56922471595544,15227,4503,1188]
[3513,976,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - ABINGTON pupils",3513044001,3513,44,1,1,1,7,111.52142211046746,12243,1411,1188]
[3513,977,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - ATTLEBORO pupils",3513044016,3513,44,16,1,1,8,101.08664557821081,15177,165,1188]
[3513,978,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - AVON pupils",3513044018,3513,44,18,1,1,10,132.91997106661984,18823,6197,1188]
[3513,979,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BOSTON pupils",3513044035,3513,44,35,1,1,11,137.86393690456481,18276,6920,1188]
[3513,980,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BROCKTON pupils",3513044044,3513,44,44,1,1,11,103.48764365547041,16814,586,1188]
[3513,981,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - CANTON pupils",3513044050,3513,44,50,1,1,5,142.15905653052616,16047,6765,1188]
[3513,982,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - EAST BRIDGEWATER pupils",3513044083,3513,44,83,1,1,6,109.59170408585103,20302,1947,1188]
[3513,983,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - FALL RIVER pupils",3513044095,3513,44,95,1,1,12,100.95349482477822,22718,217,1188]
[3513,984,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - HOLBROOK pupils",3513044133,3513,44,133,1,1,9,104.31142256018728,18467,796,1188]
[3513,985,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - MIDDLEBOROUGH pupils",3513044182,3513,44,182,1,1,8,116.57078475555748,18600,3082,1188]
[3513,986,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - NEW BEDFORD pupils",3513044201,3513,44,201,1,1,12,100.52451737032956,17907,94,1188]
[3513,987,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - NEWTON pupils",3513044207,3513,44,207,1,1,3,172.35108915167942,16655,12050,1188]
[3513,988,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - NORTON pupils",3513044218,3513,44,218,1,1,6,140.15935700661802,16446,6605,1188]
[3513,989,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - RANDOLPH pupils",3513044244,3513,44,244,1,1,10,128.61679730868042,16645,4763,1188]
[3513,990,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - STOUGHTON pupils",3513044285,3513,44,285,1,1,9,118.90496972081337,12243,2315,1188]
[3513,991,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - TAUNTON pupils",3513044293,3513,44,293,1,1,10,103.46776683796406,17146,595,1188]
[3513,992,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - BRIDGEWATER RAYNHAM pupils",3513044625,3513,44,625,1,1,6,108.64731484794088,10332,893,1188]
[3513,993,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - SILVER LAKE pupils",3513044760,3513,44,760,1,1,5,119.58872886413774,16951,3320,1188]
[3513,994,"3513 - NEW HEIGHTS CS OF BROCKTON Charter School - WHITMAN HANSON pupils",3513044780,3513,44,780,1,1,6,117.65593560460613,16165,2854,1188]
[3514,995,"3514 - LIBERTAS ACADEMY Charter School - CHICOPEE pupils",3514281061,3514,281,61,1,1,11,102.8475976765979,18046,514,1188]
[3514,996,"3514 - LIBERTAS ACADEMY Charter School - HOLYOKE pupils",3514281137,3514,281,137,1,1,12,100.60080994745249,19511,117,1188]
[3514,997,"3514 - LIBERTAS ACADEMY Charter School - SPRINGFIELD pupils",3514281281,3514,281,281,1,1,12,100,18245,0,1188]
[3515,998,"3515 - OLD STURBRIDGE ACADEMY Charter School - BRIMFIELD pupils",3515287043,3515,287,43,1,1,7,129.09457932406065,10688,3110,1188]
[3515,999,"3515 - OLD STURBRIDGE ACADEMY Charter School - BROOKFIELD pupils",3515287045,3515,287,45,1,1,8,123.48075716959383,13500,3170,1188]
[3515,1000,"3515 - OLD STURBRIDGE ACADEMY Charter School - HOLLAND pupils",3515287135,3515,287,135,1,1,8,127.90855759545039,11879,3315,1188]
[3515,1001,"3515 - OLD STURBRIDGE ACADEMY Charter School - LEICESTER pupils",3515287151,3515,287,151,1,1,8,115.50504267382291,10679,1656,1188]
[3515,1002,"3515 - OLD STURBRIDGE ACADEMY Charter School - MILLBURY pupils",3515287186,3515,287,186,1,1,7,131.24666654593909,16193,5060,1188]
[3515,1003,"3515 - OLD STURBRIDGE ACADEMY Charter School - MONSON pupils",3515287191,3515,287,191,1,1,8,128.97097032226912,12016,3481,1188]
[3515,1004,"3515 - OLD STURBRIDGE ACADEMY Charter School - NORTH BROOKFIELD pupils",3515287215,3515,287,215,1,1,10,110.33131276061106,13676,1413,1188]
[3515,1005,"3515 - OLD STURBRIDGE ACADEMY Charter School - OXFORD pupils",3515287226,3515,287,226,1,1,9,109.50303312250644,10332,982,1188]
[3515,1006,"3515 - OLD STURBRIDGE ACADEMY Charter School - PALMER pupils",3515287227,3515,287,227,1,1,10,126.21028959804124,13673,3584,1188]
[3515,1007,"3515 - OLD STURBRIDGE ACADEMY Charter School - SOUTHBRIDGE pupils",3515287277,3515,287,277,1,1,12,101.59231478496005,15374,245,1188]
[3515,1008,"3515 - OLD STURBRIDGE ACADEMY Charter School - STURBRIDGE pupils",3515287287,3515,287,287,1,1,5,135.4529003467872,12802,4539,1188]
[3515,1009,"3515 - OLD STURBRIDGE ACADEMY Charter School - WALES pupils",3515287306,3515,287,306,1,1,10,135.3569840896005,13358,4723,1188]
[3515,1010,"3515 - OLD STURBRIDGE ACADEMY Charter School - WARE pupils",3515287309,3515,287,309,1,1,10,106.71662436377061,16912,1136,1188]
[3515,1011,"3515 - OLD STURBRIDGE ACADEMY Charter School - WEBSTER pupils",3515287316,3515,287,316,1,1,11,106.04453281931237,15749,952,1188]
[3515,1012,"3515 - OLD STURBRIDGE ACADEMY Charter School - DUDLEY CHARLTON pupils",3515287658,3515,287,658,1,1,7,115.84458917593183,12377,1961,1188]
[3515,1013,"3515 - OLD STURBRIDGE ACADEMY Charter School - QUABBIN pupils",3515287753,3515,287,753,1,1,7,126.7207596962068,15846,4234,1188]
[3515,1014,"3515 - OLD STURBRIDGE ACADEMY Charter School - SPENCER EAST BROOKFIELD pupils",3515287767,3515,287,767,1,1,9,109.76506475475476,12048,1176,1188]
[3515,1015,"3515 - OLD STURBRIDGE ACADEMY Charter School - TANTASQUA pupils",3515287770,3515,287,770,1,1,6,115.22092577049261,11806,1797,1188]
[3515,1016,"3515 - OLD STURBRIDGE ACADEMY Charter School - QUABOAG pupils",3515287778,3515,287,778,1,1,9,108.83519168456799,15051,1330,1188]
[3516,1017,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - AGAWAM pupils",3516332005,3516,332,5,1,1,8,142.70667584654427,14687,6272,1188]
[3516,1018,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - CHICOPEE pupils",3516332061,3516,332,61,1,1,11,102.8475976765979,17079,486,1188]
[3516,1019,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - EASTHAMPTON pupils",3516332086,3516,332,86,1,1,8,110.18528040910991,10332,1052,1188]
[3516,1020,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - HOLYOKE pupils",3516332137,3516,332,137,1,1,12,100.60080994745249,15871,95,1188]
[3516,1021,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - SOUTH HADLEY pupils",3516332278,3516,332,278,1,1,7,116.53412231085679,13444,2223,1188]
[3516,1022,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - SPRINGFIELD pupils",3516332281,3516,332,281,1,1,12,100,17596,0,1188]
[3516,1023,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - WESTFIELD pupils",3516332325,3516,332,325,1,1,10,107.34355143866607,14050,1032,1188]
[3516,1024,"3516 - HAMPDEN CS OF SCIENCE WEST Charter School - WEST SPRINGFIELD pupils",3516332332,3516,332,332,1,1,10,103.68264382941726,16312,601,1188]
[{"$f":"IF(VALUE(MID(D1034,1,1))=4,VALUE(MID(D1034,1,3)),VALUE(MID(D1034,1,4)))","v":3517},1025,{"$f":"IF(H1034=1,A1034 & \" - \" &VLOOKUP(A1034,codeCHA,2)&\" Charter School - \"&VLOOKUP(G1034,code436,2)&\" pupils\",IF(OR(A1034=450,A1034=466),A1034 & \" - \" &VLOOKUP(A1034,codeCHA,2)&\" Charter School - \"&VLOOKUP(F1034,code436,2)&\" District - \"&VLOOKUP(G1034,code436,2)&\" pupils\",A1034 & \" - \" &VLOOKUP(A1034,codeCHA,2)&\" Charter School - \"&VLOOKUP(F1034,code436,2)&\" Campus - \"&VLOOKUP(G1034,code436,2)&\" pupils\"))","v":"3517 - MAP ACADEMY Charter School - ABINGTON pupils"},3517239001,{"$f":"A1034","v":3517},{"$f":"IF(VALUE(MID(D1034,1,1))=4,VALUE(MID(D1034,4,3)),VALUE(MID(D1034,5,3)))","v":239},{"$f":"IF(VALUE(MID(D1034,1,1))=4,VALUE(MID(D1034,7,3)),VALUE(MID(D1034,8,3)))","v":1},{"$f":"IF(OR(A1034=410,A1034=466,A1034=487),2,1)","v":1},{"$f":"VLOOKUP(F1034,distinfo,4)","v":1.038},{"$f":"VLOOKUP(D1034,enro_chafnd,16)","v":7},{"$f":"VLOOKUP(G1034,distinfo,6)","v":111.52142211046746},{"$f":"IF(VLOOKUP(D1034,rate_chafnd,40,FALSE)>0,VLOOKUP(D1034,rate_chafnd,40),VLOOKUP(G1034,distinfo,7))","v":12617},{"$f":"ROUND((L1034*K1034/100)-L1034,0)","v":1454},{"$f":"VLOOKUP(G1034,distinfo,9)","v":1188}]
[3517,1026,"3517 - MAP ACADEMY Charter School - BOURNE pupils",3517239036,3517,239,36,1,1.038,7,147.89031101298829,17178,8227,1188]
[3517,1027,"3517 - MAP ACADEMY Charter School - BRAINTREE pupils",3517239040,3517,239,40,1,1.038,6,126.4407540383846,17951,4746,1188]
[3517,1028,"3517 - MAP ACADEMY Charter School - BROCKTON pupils",3517239044,3517,239,44,1,1.038,11,103.48764365547041,19935,695,1188]
[3517,1029,"3517 - MAP ACADEMY Charter School - CARVER pupils",3517239052,3517,239,52,1,1.038,7,136.36989909756699,16728,6084,1188]
[3517,1030,"3517 - MAP ACADEMY Charter School - DARTMOUTH pupils",3517239072,3517,239,72,1,1.038,6,125.23455873979307,17951,4530,1188]
[3517,1031,"3517 - MAP ACADEMY Charter School - DEDHAM pupils",3517239073,3517,239,73,1,1.038,6,176.13143339165876,12617,9606,1188]
[3517,1032,"3517 - MAP ACADEMY Charter School - DUXBURY pupils",3517239082,3517,239,82,1,1.038,2,144.90112010452637,12617,5665,1188]
[3517,1033,"3517 - MAP ACADEMY Charter School - EAST BRIDGEWATER pupils",3517239083,3517,239,83,1,1.038,6,109.59170408585103,12617,1210,1188]
[3517,1034,"3517 - MAP ACADEMY Charter School - FAIRHAVEN pupils",3517239094,3517,239,94,1,1.038,8,102.09395778776769,18685,391,1188]
[3517,1035,"3517 - MAP ACADEMY Charter School - FALL RIVER pupils",3517239095,3517,239,95,1,1.038,12,100.95349482477822,20449,195,1188]
[3517,1036,"3517 - MAP ACADEMY Charter School - FALMOUTH pupils",3517239096,3517,239,96,1,1.038,8,154.40795149796764,18685,10166,1188]
[3517,1037,"3517 - MAP ACADEMY Charter School - HINGHAM pupils",3517239131,3517,239,131,1,1.038,2,153.65004539471013,17026,9134,1188]
[3517,1038,"3517 - MAP ACADEMY Charter School - MANSFIELD pupils",3517239167,3517,239,167,1,1.038,5,146.30421315481414,17485,8096,1188]
[3517,1039,"3517 - MAP ACADEMY Charter School - MARSHFIELD pupils",3517239171,3517,239,171,1,1.038,4,125.23085294464681,15269,3852,1188]
[3517,1040,"3517 - MAP ACADEMY Charter School - MIDDLEBOROUGH pupils",3517239182,3517,239,182,1,1.038,8,116.57078475555748,17927,2971,1188]
[3517,1041,"3517 - MAP ACADEMY Charter School - PEMBROKE pupils",3517239231,3517,239,231,1,1.038,4,127.11795057953643,16321,4426,1188]
[3517,1042,"3517 - MAP ACADEMY Charter School - PLYMOUTH pupils",3517239239,3517,239,239,1,1.038,7,129.21962328770243,16631,4860,1188]
[3517,1043,"3517 - MAP ACADEMY Charter School - ROCKLAND pupils",3517239251,3517,239,251,1,1.038,9,114.00358297263323,19053,2668,1188]
[3517,1044,"3517 - MAP ACADEMY Charter School - SANDWICH pupils",3517239261,3517,239,261,1,1.038,5,176.5037647409651,12617,9652,1188]
[3517,1045,"3517 - MAP ACADEMY Charter School - SCITUATE pupils",3517239264,3517,239,264,1,1.038,3,149.07358659822506,14898,7311,1188]
[3517,1046,"3517 - MAP ACADEMY Charter School - TAUNTON pupils",3517239293,3517,239,293,1,1.038,10,103.46776683796406,14885,516,1188]
[3517,1047,"3517 - MAP ACADEMY Charter School - WAREHAM pupils",3517239310,3517,239,310,1,1.038,11,116.51312908321758,18695,3087,1188]
[3517,1048,"3517 - MAP ACADEMY Charter School - WESTPORT pupils",3517239331,3517,239,331,1,1.038,7,119.08112508700457,18318,3495,1188]
[3517,1049,"3517 - MAP ACADEMY Charter School - WEYMOUTH pupils",3517239336,3517,239,336,1,1.038,8,113.38729758643215,15044,2014,1188]
[3517,1050,"3517 - MAP ACADEMY Charter School - BRIDGEWATER RAYNHAM pupils",3517239625,3517,239,625,1,1.038,6,108.64731484794088,17951,1552,1188]
[3517,1051,"3517 - MAP ACADEMY Charter School - FREETOWN LAKEVILLE pupils",3517239665,3517,239,665,1,1.038,5,112.27587959492098,15051,1848,1188]
[3517,1052,"3517 - MAP ACADEMY Charter School - OLD ROCHESTER pupils",3517239740,3517,239,740,1,1.038,5,150.99328272943546,13834,7054,1188]
[3517,1053,"3517 - MAP ACADEMY Charter School - SILVER LAKE pupils",3517239760,3517,239,760,1,1.038,5,119.58872886413774,15179,2973,1188]
[3517,1054,"3517 - MAP ACADEMY Charter School - WHITMAN HANSON pupils",3517239780,3517,239,780,1,1.038,6,117.65593560460613,15284,2699,1188]
[3518,1055,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - HAVERHILL pupils",3518149128,3518,149,128,1,1,10,103.60715367772923,17569,634,1188]
[3518,1056,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - LAWRENCE pupils",3518149149,3518,149,149,1,1,12,101.93488611763102,20152,390,1188]
[3518,1057,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - LOWELL pupils",3518149160,3518,149,160,1,1,11,101.5606881977328,19320,302,1188]
[3518,1058,"3518 - PHOENIX ACADEMY LAWRENCE Charter School - METHUEN pupils",3518149181,3518,149,181,1,1,10,100.85374199694317,18165,155,1188]
[]
[]
[]
["Stand Alone Foundation Rate(s) - add to charterinfo in the CALC workbook."]
[3519,"n/a","3519 - WORCESTER CULTURAL ACADEMY Charter School - WORCESTER pupils",3519348348,3519,348,348,1,1,11,{"$f":"VLOOKUP(G1072,distinfo,6)","v":100.3824887462017},17280,{"$f":"ROUND((L1072*K1072/100)-L1072,0)","v":66},{"$f":"VLOOKUP(G1072,distinfo,9)","v":1188}]

{"sheet":"transp","index":8,"n_rows":450,"n_cols":64,"rows_kept":450,"cut":false,"hidden":true,"merged":[]}
[null,null,"4040 + 4070 + 4080 + 4140 col h","4040 + 4070 + 4080 + 4140 col i",null,"4040 +  4070 + 4080 + 4140 col m",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transportationcosts00","01-fin chartrate","02-q4 chartrate","03-q4 chartrate","04-q4 chartrate","05 - q4_o chartrate","06 - Q4 chartrate","07 - Q4 chartrate","08 - Q4 chartrate","09 - Q4 chartrate","10 - Q4 chartrate","11 - Q4 chartrate","12 - Q4 chartrate","13 - Q4 chartrate","14 - Q4 chartrate","15 - Q4 chartrate","16 - Q4 chartrate","17 - Q4 chartrate","18 - Q4 chartrate","19 - Q4 chartrate","20 - Q4 chartrate","21 - Q4 chartrate","22 - Q4 chartrate","23 - Q4 chartrate","this file"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2023-05-26"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2000-08-23","2002-02-14","2002-06-12","2003-06-20","this file"]
[]
[null,null,null,null,null,null,null,null,"  extract",null,null,"reg ed","reg ed",null,4070,4070,null,4080,4080,null,4140,4140]
[null,null,null,"Total Exp","Expenditures",null,null,null,null,null,null,"deprec-","total","reg ed","deprec-","total",4070,"deprec-","total",4080,"deprec-","total",4140]
[null,null,null,"Including","(No",null,null,null,"Extract File Data",null,null,"iation","cost","riders","iation","cost","riders","iation","cost","riders","iation","cost","riders",null,"Export to transp file",null,null,null,null,null,null,"input",null,"Rate Comparison"]
["Lea","District","Depreciation","Depreciation","Depreciation)","Riders","Rate",null,"Lea","District","op status","h1039","i1039","m1039","h1043","i1043","m1043","h1044","i1044","m1044","h1048","i1048","m1048",null,"Lea","Col H","Col I","Col I - H","Col M","Rate",null,"lea","diff","Lea","District","transp \n= Y","FY00","FY01","FY02","FY03","FY04","FY05","FY06","FY07","FY08","FY09","FY10","FY11","FY12","FY13","FY14","FY15","FY16","FY17","FY18","FY19","FY20","FY21","FY22","FY23","FY24",null,null,"diff"]
[null,null,null,null,null,null,null,null,null,null,null,"h1022","I1022","m1022","h1026","I1026","m1026","h1027","I1027","m1027","h1031","I1031","m1031",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x"]
[1,"ABINGTON",{"$f":"L10+O10+R10+U10","v":0},{"$f":"+M10+P10+S10+V10","v":1180941},{"$f":"D10-C10","v":1180941},{"$f":"+N10+Q10+T10+W10","v":1374},{"$f":"IF(F10>0,ROUND(E10/F10,0),0)","v":859},null,1,"ABINGTON",1,0,1004531,1308,0,70042,16,0,106368,50,0,0,0,null,{"$f":"VALUE(I10)","v":1},{"$f":"VLOOKUP(Y10,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y10,transp_rate,4)","v":1180941},{"$f":"VLOOKUP(Y10,transp_rate,5)","v":1180941},{"$f":"VLOOKUP(Y10,transp_rate,6)","v":1374},{"$f":"VLOOKUP(Y10,transp_rate,7)","v":859},null,null,null,1,"ABINGTON",null,null,217.08152173913044,214.41661216481361,283.6208897485493,258,553,1084,960,1221,938,907,1081,462,627,661,840,832,691,822,891,910,646,1088,1112,{"$f":"G10","v":859},null,null,{"$f":"BI10-BG10","v":-229}]
[2,"ACTON",{"$f":"L11+O11+R11+U11","v":0},{"$f":"+M11+P11+S11+V11","v":0},{"$f":"D11-C11","v":0},{"$f":"+N11+Q11+T11+W11","v":0},0,null,2,"ACTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,2,0,0,0,0,0,null,null,null,2,"ACTON",null,null,208.84654300168634,197.8233685033216,219.83507223113963,224,251,449,355,356,356,397,437,418,482,513,494,0,0,0,0,0,0,0,0,{"$f":"G11","v":0},null,null,{"$f":"BI11-BG11","v":0}]
[3,"ACUSHNET",0,917193,917193,947,969,null,3,"ACUSHNET",1,0,719731,940,0,56418,2,0,141044,5,0,0,0,null,3,0,917193,917193,947,969,null,null,null,3,"ACUSHNET",null,null,257.19698009608783,293.90877192982458,293.52285318559558,291,368,674,677,697,705,729,813,742,751,661,748,768,815,774,979,888,665,1171,828,969,null,null,-202]
[4,"ADAMS",0,0,0,0,0,null,4,"ADAMS",0,0,0,0,0,0,0,0,0,0,0,0,0,null,4,0,0,0,0,0,null,null,null,4,"ADAMS",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[5,"AGAWAM",0,2032585.48,2032585.48,2733,744,null,5,"AGAWAM",1,0,1039931.2000000001,2569,0,381324.51,63,0,611329.77,101,0,0,0,null,5,0,2032585.48,2032585.48,2733,744,null,null,null,5,"AGAWAM",null,null,147.87275933000294,158.87446504992866,154.79648027249505,176,182,482,355,369,403,359,504,366,499,514,554,584,627,625,665,706,709,1091,746,744,null,null,-347]
[6,"ALFORD",0,0,0,0,0,null,6,"ALFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,6,0,0,0,0,0,null,null,null,6,"ALFORD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[7,"AMESBURY",0,897214,897214,782,1147,null,7,"AMESBURY",1,0,599000,713,0,51643,12,0,246571,57,0,0,0,null,7,0,897214,897214,782,1147,null,null,null,7,"AMESBURY",null,null,227.27288040426726,342.1347233360064,322.90758827948912,342,309,727,436,427,360,347,1279,483,439,440,0,0,677,705,760,740,820,1010,1241,1147,null,null,137]
[8,"AMHERST",83777,628911,545134,952,573,null,8,"AMHERST",1,69785,478370,910,6645,46713,17,7347,103828,25,0,0,0,null,8,83777,628911,545134,952,573,null,null,null,8,"AMHERST",null,null,null,null,0,0,0,1423,753,923,1378,270,309,384,518,505,520,512,500,526,564,588,413,387,699,573,null,null,186]
[9,"ANDOVER",0,5397857,5397857,3905,1382,null,9,"ANDOVER",1,0,2714680,3748,0,632341,37,0,2050836,120,0,0,0,null,9,0,5397857,5397857,3905,1382,null,null,null,9,"ANDOVER",null,null,190.70667536420962,198.05264266161296,216.46744930629669,233,267,553,386,379,359,258,322,370,382,586,465,512,494,602,549,627,594,614,1147,1382,null,null,768]
[10,"ARLINGTON",0,1368468.5699999998,1368468.5699999998,163,8396,null,10,"ARLINGTON",1,0,462509,73,0,271787.87,27,0,634171.69999999995,63,0,0,0,null,10,0,1368468.5699999998,1368468.5699999998,163,8396,null,null,null,10,"ARLINGTON",null,null,184.90666666666667,259.81889763779526,278.40855106888358,183,325,1241,831,2507,2986,2836,2125,2359,2710,3261,6274,2949,4990,4488,5461,2844,2533,5080,3058,8396,null,null,3316]
[11,"ASHBURNHAM",0,0,0,0,0,null,11,"ASHBURNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,null,11,0,0,0,0,0,null,null,null,11,"ASHBURNHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[12,"ASHBY",0,0,0,0,0,null,12,"ASHBY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,12,0,0,0,0,0,null,null,null,12,"ASHBY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[13,"ASHFIELD",0,0,0,0,0,null,13,"ASHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,13,0,0,0,0,0,null,null,null,13,"ASHFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[14,"ASHLAND",0,1628849.59,1628849.59,1946,837,null,14,"ASHLAND",1,0,1130556.5900000001,1899,0,198234,17,0,300059,30,0,0,0,null,14,0,1628849.59,1628849.59,1946,837,null,null,null,14,"ASHLAND",null,null,231.93346476096599,241.11811722912967,249.5017793594306,256,265,326,602,625,822,341,370,428,488,459,475,517,561,571,676,749,611,1079,969,837,null,null,-242]
[15,"ATHOL",0,0,0,0,0,null,15,"ATHOL",0,0,0,0,0,0,0,0,0,0,0,0,0,null,15,0,0,0,0,0,null,null,null,15,"ATHOL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[16,"ATTLEBORO",0,2483202.6800000002,2483202.6800000002,2726,911,null,16,"ATTLEBORO",1,0,1210850,2428,0,112623,61,0,1096797.6000000001,234,0,62932.08,3,null,16,0,2483202.6800000002,2483202.6800000002,2726,911,null,null,null,16,"ATTLEBORO",null,null,396.64511424404475,273.08916194076875,309.1163963963964,327,280,434,403,425,492,544,572,493,407,536,454,724,782,764,489,741,674,841,890,911,null,null,70]
[17,"AUBURN",0,1075644.43,1075644.43,1766,609,null,17,"AUBURN",1,0,727026,1711,0,148984.20000000001,12,0,199634.23,43,0,0,0,null,17,0,1075644.43,1075644.43,1766,609,null,null,null,17,"AUBURN",null,null,133.24231738035263,173.68825301204819,163.05818540433924,158,154,235,269,331,479,499,633,520,436,503,420,443,462,503,466,572,553,799,651,609,null,null,-190]
[18,"AVON",0,218205,218205,359,608,null,18,"AVON",1,0,215205,357,0,3000,2,0,0,0,0,0,0,null,18,0,218205,218205,359,608,null,null,null,18,"AVON",null,null,1032.037037037037,905.11363636363637,795.97029702970292,871,794,1291,875,1117,919,446,299,315,504,342,523,357,374,350,305,311,335,643,559,608,null,null,-35]
[19,"AYER",0,0,0,0,0,null,19,"AYER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,19,0,0,0,0,0,null,null,null,19,"AYER",null,null,136.37647058823529,208,222.75196850393701,274,292,406,403,312,407,540,512,8319,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[20,"BARNSTABLE",0,4413614.2700000005,4413614.2700000005,3441,1283,null,20,"BARNSTABLE",1,0,2903368,3214,0,508714.53,77,0,1001531.74,150,0,0,0,null,20,0,4413614.2700000005,4413614.2700000005,3441,1283,null,null,null,20,"BARNSTABLE",null,null,478.81077891424076,413.52611657834973,343.85424242424244,376,417,519,593,625,626,641,734,806,824,787,768,819,886,874,1058,1070,928,1773,1168,1283,null,null,-490]
[21,"BARRE",0,0,0,0,0,null,21,"BARRE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,21,0,0,0,0,0,null,null,null,21,"BARRE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[22,"BECKET",0,0,0,0,0,null,22,"BECKET",0,0,0,0,0,0,0,0,0,0,0,0,0,null,22,0,0,0,0,0,null,null,null,22,"BECKET",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[23,"BEDFORD",0,1631667,1631667,2364,690,null,23,"BEDFORD",1,0,1344457,2332,0,117109,11,0,170101,21,0,0,0,null,23,0,1631667,1631667,2364,690,null,null,null,23,"BEDFORD",null,null,200.77051526717557,214.32655826558266,214.72879818594103,218,228,509,442,602,600,606,612,409,700,481,457,467,683,623,505,558,526,553,585,690,null,null,137]
[24,"BELCHERTOWN",0,2296928.4740909068,2296928.4740909068,2244,1024,null,24,"BELCHERTOWN",1,0,1546922.9399999978,2167,0,340911.534090909,35,0,409094,42,0,0,0,null,24,0,2296928.4740909068,2296928.4740909068,2244,1024,null,null,null,24,"BELCHERTOWN",null,null,280.76038062283737,287.07738867271939,281.88161209068011,273,219,467,330,475,481,446,389,574,471,505,518,679,700,694,771,948,0,1460,2974,1024,null,null,-436]
[25,"BELLINGHAM",0,1296256,1296256,1437,902,null,25,"BELLINGHAM",1,0,1017192,1357,0,31524,16,0,247540,64,0,0,0,null,25,0,1296256,1296256,1437,902,null,null,null,25,"BELLINGHAM",null,null,342.32481751824815,366.73496076721881,394.22033158813264,381,466,619,594,609,647,538,753,740,726,804,810,878,1024,1080,988,1207,1347,1622,1468,902,null,null,-720]
[26,"BELMONT",0,1500459,1500459,833,1801,null,26,"BELMONT",1,0,703000,731,0,230352,29,0,567107,73,0,0,0,null,26,0,1500459,1500459,833,1801,null,null,null,26,"BELMONT",null,null,134.47302383939774,307.29177057356611,162.87514863258025,146,169,823,323,380,380,399,685,580,676,639,736,942,1115,1090,1179,1178,1464,2067,1695,1801,null,null,-266]
[27,"BERKLEY",0,599809,599809,669,897,null,27,"BERKLEY",1,0,452749,653,0,37083,7,0,109977,9,0,0,0,null,27,0,599809,599809,669,897,null,null,null,27,"BERKLEY",null,null,240.05733082706766,241.23752310536045,300.11792014856081,330,323,378,396,390,414,400,455,458,495,486,572,529,523,548,592,632,585,635,727,897,null,null,262]
[28,"BERLIN",0,0,0,0,0,null,28,"BERLIN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,28,0,0,0,0,0,null,null,null,28,"BERLIN",null,null,162.08482142857142,181.3649289099526,162.33195020746888,225,216,369,391,386,461,319,414,440,378,391,587,613,702,446,696,794,0,0,0,0,null,null,0]
[29,"BERNARDSTON",0,0,0,0,0,null,29,"BERNARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,29,0,0,0,0,0,null,null,null,29,"BERNARDSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[30,"BEVERLY",165937,1467938,1302001,1468,887,null,30,"BEVERLY",1,0,713775,1272,165937,219323,57,0,534840,139,0,0,0,null,30,165937,1467938,1302001,1468,887,null,null,null,30,"BEVERLY",null,null,305.0909816440543,489.54714475431609,352.62077702702703,375,376,694,6802,908,937,628,797,737,744,709,696,689,719,692,730,743,815,1613,965,887,null,null,-726]
[31,"BILLERICA",0,2985120.81,2985120.81,3860,773,null,31,"BILLERICA",1,0,2030576,3774,0,6980,1,0,947564.81,85,0,0,0,null,31,0,2985120.81,2985120.81,3860,773,null,null,null,31,"BILLERICA",null,null,202.27450580802935,216.93101279094151,210.64990403071016,194,247,465,280,364,382,358,500,482,719,727,698,721,736,893,929,1008,845,1147,1258,773,null,null,-374]
[32,"BLACKSTONE",0,96650.64,96650.64,22,4393,null,32,"BLACKSTONE",0,0,96650.64,22,0,0,0,0,0,0,0,0,0,null,32,0,96650.64,96650.64,22,4393,null,null,null,32,"BLACKSTONE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4393,null,null,4393]
[33,"BLANDFORD",0,0,0,0,0,null,33,"BLANDFORD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,33,0,0,0,0,0,null,null,null,33,"BLANDFORD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[34,"BOLTON",0,0,0,0,0,null,34,"BOLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,34,0,0,0,0,0,null,null,null,34,"BOLTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[35,"BOSTON",3253682.1171965161,100682005.31642792,97428323.199231401,36052,2702,null,35,"BOSTON",1,1583515.9178132168,47673012.975659966,26771,233459.60031615599,7419329.1153909424,1304,1431769.5633125401,45455175.646397047,7965,4937.0357546035002,134487.57897997228,12,null,35,3253682.1171965161,100682005.31642792,97428323.199231401,36052,2702,null,null,null,35,"BOSTON","Y",377.54313362157711,372.29644752960394,411.81868811881191,419.84676354029062,311,398,2356,2183,1210,1312,1092,1373,1326,1461,1403,1758,1620,1866,1554,1631,1881,1882,2020,2348,2702,null,null,682]
[36,"BOURNE",0,2048247.05,2048247.05,1320,1552,null,36,"BOURNE",1,0,1561663.4,1253,0,145248.85,20,0,341334.8,47,0,0,0,null,36,0,2048247.05,2048247.05,1320,1552,null,null,null,36,"BOURNE",null,null,302.94989473684211,326.48664806695894,321.38953942232632,368,408,632,599,599,561,556,678,679,742,657,685,804,783,888,984,1062,1163,1918,1420,1552,null,null,-366]
[37,"BOXBOROUGH",0,0,0,0,0,null,37,"BOXBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,37,0,0,0,0,0,null,null,null,37,"BOXBOROUGH",null,null,358,322.45760000000001,369.96805111821084,388,0,608,547,578,562,463,953,866,796,746,712,0,0,0,0,0,0,0,0,0,null,null,0]
[38,"BOXFORD",0,757306,757306,634,1194,null,38,"BOXFORD",1,0,438732,600,0,72885,1,0,245689,33,0,0,0,null,38,0,757306,757306,634,1194,null,null,null,38,"BOXFORD",null,null,356.42400881057267,404.08371559633025,419.75028901734106,423,433,475,673,617,446,269,447,477,489,516,499,517,529,594,616,537,656,580,736,1194,null,null,614]
[39,"BOYLSTON",0,0,0,0,0,null,39,"BOYLSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,39,0,0,0,0,0,null,null,null,39,"BOYLSTON",null,null,285.39267015706804,237.09424083769633,261.46341463414632,263,264,480,456,464,545,403,0,408,383,341,636,599,425,524,583,501,0,0,0,0,null,null,0]
[40,"BRAINTREE",0,3616904,3616904,3005,1204,null,40,"BRAINTREE",1,0,1970417,2051,0,186225,145,0,1460262,809,0,0,0,null,40,0,3616904,3616904,3005,1204,null,null,null,40,"BRAINTREE",null,null,288.65028453181583,287.71083767155704,263.7719528178244,376,333,628,685,659,674,636,602,650,671,747,788,732,732,721,754,824,820,1742,1001,1204,null,null,-538]
[41,"BREWSTER",0,397764,397764,524,759,null,41,"BREWSTER",1,0,260801,416,0,20414,19,0,116549,89,0,0,0,null,41,0,397764,397764,524,759,null,null,null,41,"BREWSTER",null,null,148.97492625368733,186.17591125198098,197.91077441077442,188,202,318,361,501,453,429,497,610,642,721,617,658,638,783,831,604,728,715,717,759,null,null,44]
[42,"BRIDGEWATER",0,0,0,0,0,null,42,"BRIDGEWATER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,42,0,0,0,0,0,null,null,null,42,"BRIDGEWATER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[43,"BRIMFIELD",0,231895.00000000023,231895.00000000023,308,753,null,43,"BRIMFIELD",1,0,193522.00000000023,306,0,0,0,0,38373,2,0,0,0,null,43,0,231895.00000000023,231895.00000000023,308,753,null,null,null,43,"BRIMFIELD",null,null,381.54285714285714,424.36482084690556,433.61290322580646,413,489,706,638,629,715,610,660,624,701,851,726,959,980,931,792,789,566,652,728,753,null,null,101]
[44,"BROCKTON",0,0,0,0,0,null,44,"BROCKTON",1,0,0,0,0,0,0,0,0,0,0,0,0,null,44,0,0,0,0,0,null,null,null,44,"BROCKTON",null,null,289.8626198083067,328.18184249231183,346.83105443071258,373,311,623,653,724,820,559,0,734,562,451,601,612,683,932,1014,963,869,422,1020,0,null,null,-422]
[45,"BROOKFIELD",0,190168.17600000001,190168.17600000001,229,830,null,45,"BROOKFIELD",1,0,153306,228,0,0,0,0,36862.175999999999,1,0,0,0,null,45,0,190168.17600000001,190168.17600000001,229,830,null,null,null,45,"BROOKFIELD",null,null,233.80446927374302,320.38834951456312,341.27586206896552,432,576,1226,666,750,680,473,767,821,579,688,722,756,1031,582,621,611,587,668,613,830,null,null,162]
[46,"BROOKLINE",0,2538298.1417538454,2538298.1417538454,354.82461538461547,7154,null,46,"BROOKLINE",1,0,696494.19,222,0,107539.53994615399,7.75538461538462,0,1726691.20476923,124.523076923077,0,7573.2070384615399,0.54615384615384599,null,46,0,2538298.1417538454,2538298.1417538454,354.82461538461547,7154,null,null,null,46,"BROOKLINE",null,null,702.14563106796118,699.61666666666667,1632.0192307692307,2152,2644,2856,2437,2801,3085,3330,4690,2795,2394,2458,7402,7558,4235,2682,2140,2808,6449,7553,7452,7154,null,null,-399]
[47,"BUCKLAND",0,0,0,0,0,null,47,"BUCKLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,null,47,0,0,0,0,0,null,null,null,47,"BUCKLAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[48,"BURLINGTON",0,2032287,2032287,4016,506,null,48,"BURLINGTON",1,0,1317326,3412,0,0,0,0,714961,604,0,0,0,null,48,0,2032287,2032287,4016,506,null,null,null,48,"BURLINGTON",null,null,251.8018638573744,222.05372616984403,164.67819013726486,0,163,383,250,332,344,372,340,399,431,405,477,516,516,534,436,425,399,387,393,506,null,null,119]
[49,"CAMBRIDGE",0,7628341.2199999997,7628341.2199999997,4343,1756,null,49,"CAMBRIDGE",1,0,4997104.79,4092,0,728040.79,70,0,1872104.89,180,0,31090.75,1,null,49,0,7628341.2199999997,7628341.2199999997,4343,1756,null,null,null,49,"CAMBRIDGE",null,null,null,null,0,0,0,5979,1208,517,1634,2090,2055,1633,1178,1346,1226,1378,1573,1603,2192,2232,2177,1715,2653,1756,null,null,41]
[50,"CANTON",0,2258240.09,2258240.09,2167,1042,null,50,"CANTON",1,0,1902816,2102,0,92957.07,17,0,262467.02,48,0,0,0,null,50,0,2258240.09,2258240.09,2167,1042,null,null,null,50,"CANTON",null,null,249.45868033311979,247.78365667254556,257.48846836191603,291,271,488,346,518,766,418,403,337,296,315,529,473,588,686,794,827,1063,1081,841,1042,null,null,-39]
[51,"CARLISLE",0,529069.06593406585,529069.06593406585,682,776,null,51,"CARLISLE",1,0,428777,596,0,10495.6813186813,9,0,89796.384615384595,77,0,0,0,null,51,0,529069.06593406585,529069.06593406585,682,776,null,null,null,51,"CARLISLE",null,null,375.86709677419356,467.93719211822662,416.16174734356554,354,395,528,447,537,507,429,467,484,486,556,586,592,582,551,555,589,664,751,670,776,null,null,25]
[52,"CARVER",88482,1099748,1011266,1217,831,null,52,"CARVER",1,31578,392779,910,0,43754,19,56904,658609,286,0,4606,2,null,52,88482,1099748,1011266,1217,831,null,null,null,52,"CARVER",null,null,181.32828282828282,168.47214611872147,191.22615803814713,184,207,423,312,322,466,270,293,311,330,326,456,560,432,590,579,590,513,899,764,831,null,null,-68]
[53,"CHARLEMONT",0,0,0,0,0,null,53,"CHARLEMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,null,53,0,0,0,0,0,null,null,null,53,"CHARLEMONT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[54,"CHARLTON",0,0,0,0,0,null,54,"CHARLTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,54,0,0,0,0,0,null,null,null,54,"CHARLTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[55,"CHATHAM",0,0,0,0,0,null,55,"CHATHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,null,55,0,0,0,0,0,null,null,null,55,"CHATHAM",null,null,285.09548611111109,265.20887245841033,261.6832,282,183,259,345,365,374,411,408,444,2999,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[56,"CHELMSFORD",0,3508959,3508959,3615,971,null,56,"CHELMSFORD",1,0,2235857,3470,0,500461,57,0,772641,88,0,0,0,null,56,0,3508959,3508959,3615,971,null,null,null,56,"CHELMSFORD",null,null,205.30870370370371,208.97639484978541,218.84810354125472,254,253,507,337,346,370,457,392,440,434,495,506,435,456,521,647,675,543,1242,853,971,null,null,-271]
[57,"CHELSEA",0,2548874.465758122,2548874.465758122,1475,1728,null,57,"CHELSEA",1,0,1191589.8700000001,1142,0,428197.45249321993,102,0,929087.14326490206,231,0,0,0,null,57,0,2548874.465758122,2548874.465758122,1475,1728,null,null,null,57,"CHELSEA",null,null,355.20460358056266,340.86198691255203,419.29752650176681,377,462,1316,669,820,799,920,793,1023,1157,1088,1084,1196,1219,1504,1193,1244,952,752,1656,1728,null,null,976]
[58,"CHESHIRE",0,0,0,0,0,null,58,"CHESHIRE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,58,0,0,0,0,0,null,null,null,58,"CHESHIRE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5504,0,0,null,null,-5504]
[59,"CHESTER",0,0,0,0,0,null,59,"CHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,59,0,0,0,0,0,null,null,null,59,"CHESTER",null,null,null,null,0,0,0,0,2964,1891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[60,"CHESTERFIELD",0,0,0,0,0,null,60,"CHESTERFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,60,0,0,0,0,0,null,null,null,60,"CHESTERFIELD",null,null,null,null,981.81818181818187,0,0,981,1212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[61,"CHICOPEE",0,7252578.040000001,7252578.040000001,2540,2855,null,61,"CHICOPEE",1,0,3709483.35,2074,0,551210.29,102,0,2991884.4,364,0,0,0,null,61,0,7252578.040000001,7252578.040000001,2540,2855,null,null,null,61,"CHICOPEE","Y",null,429.35064935064935,481.81818181818181,675.49964387464388,845,569,854,914,1174,1425,1436,1780,1812,1273,1383,1510,1513,1617,2020,1937,1887,1712,3255,2500,2855,null,null,-400]
[62,"CHILMARK",0,0,0,0,0,null,62,"CHILMARK",0,0,0,0,0,0,0,0,0,0,0,0,0,null,62,0,0,0,0,0,null,null,null,62,"CHILMARK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[63,"CLARKSBURG",0,153900,153900,171,900,null,63,"CLARKSBURG",1,0,153900,171,0,0,0,0,0,0,0,0,0,null,63,0,153900,153900,171,900,null,null,null,63,"CLARKSBURG",null,null,358.55518394648828,364.65306122448982,388.43478260869563,424,423,549,581,628,701,758,741,589,777,844,850,923,684,661,839,838,616,0,1054,900,null,null,900]
[64,"CLINTON",0,1083485,1083485,1503,721,null,64,"CLINTON",1,0,727874,1422,0,102660,48,0,252951,33,0,0,0,null,64,0,1083485,1083485,1503,721,null,null,null,64,"CLINTON",null,null,229.551649928264,275.71713147410361,265.80201342281879,195,181,346,213,227,277,229,0,265,441,365,344,439,475,551,563,655,448,1091,632,721,null,null,-370]
[65,"COHASSET",0,345838,345838,791,{"$f":"IF(F74>0,ROUND(E74/F74,0),0)","v":437},null,65,"COHASSET",1,0,302075,784,0,0,0,0,43763,7,0,0,0,null,{"$f":"VALUE(I74)","v":65},{"$f":"VLOOKUP(Y74,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y74,transp_rate,4)","v":345838},{"$f":"VLOOKUP(Y74,transp_rate,5)","v":345838},{"$f":"VLOOKUP(Y74,transp_rate,6)","v":791},{"$f":"VLOOKUP(Y74,transp_rate,7)","v":437},null,null,null,65,"COHASSET",null,null,127.46441947565543,217.74724264705881,268.85629629629631,382,442,313,283,335,401,496,461,283,355,416,364,353,210,485,210,371,426,628,353,437,null,null,-191]
[66,"COLRAIN",{"$f":"L75+O75+R75+U75","v":0},{"$f":"+M75+P75+S75+V75","v":0},{"$f":"D75-C75","v":0},{"$f":"+N75+Q75+T75+W75","v":0},0,null,66,"COLRAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,66,0,0,0,0,0,null,null,null,66,"COLRAIN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G75","v":0},null,null,{"$f":"BI75-BG75","v":0}]
[67,"CONCORD",220085,1683737,1463652,1902,770,null,67,"CONCORD",1,220085,1445120,1870,0,0,0,0,238617,32,0,0,0,null,67,220085,1683737,1463652,1902,770,null,null,null,67,"CONCORD",null,null,268.67616875712656,355.14672364672367,321.12586098935503,368,344,638,519,487,555,539,474,569,591,662,528,719,678,690,763,744,740,1176,904,770,null,null,-406]
[68,"CONWAY",0,74957.819999999963,74957.819999999963,76,986,null,68,"CONWAY",1,0,74957.819999999963,76,0,0,0,0,0,0,0,0,0,null,68,0,74957.819999999963,74957.819999999963,76,986,null,null,null,68,"CONWAY",null,null,381.93103448275861,375.2837837837838,391.68794326241135,431,458,787,676,743,537,330,475,443,494,497,500,525,705,694,1159,954,1088,886,1155,986,null,null,100]
[69,"CUMMINGTON",0,0,0,0,0,null,69,"CUMMINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,69,0,0,0,0,0,null,null,null,69,"CUMMINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,625,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[70,"DALTON",0,0,0,0,0,null,70,"DALTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,70,0,0,0,0,0,null,null,null,70,"DALTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[71,"DANVERS",23600,1394952.5,1371352.5,980,1399,null,71,"DANVERS",1,23600,623223.74,887,0,208923.63,26,0,562805.13,67,0,0,0,null,71,23600,1394952.5,1371352.5,980,1399,null,null,null,71,"DANVERS",null,null,141.22936824132043,139.9562874251497,232.35421500386698,242,336,657,362,184,177,510,559,706,859,881,851,913,965,849,838,872,911,1585,1182,1399,null,null,-186]
[72,"DARTMOUTH",0,2856504.16,2856504.16,2771,1031,null,72,"DARTMOUTH",1,0,2243752.2400000002,2692,0,236870.53999999998,35,0,375881.38,44,0,0,0,null,72,0,2856504.16,2856504.16,2771,1031,null,null,null,72,"DARTMOUTH",null,null,276.87,284.93113612004288,304.43310598111225,373,370,515,528,505,394,308,544,493,459,461,463,470,589,572,595,795,635,651,983,1031,null,null,380]
[73,"DEDHAM",0,1222233.3399999999,1222233.3399999999,1077,1135,null,73,"DEDHAM",1,0,650109.77,986,0,75908.7,19,0,496214.87,72,0,0,0,null,73,0,1222233.3399999999,1222233.3399999999,1077,1135,null,null,null,73,"DEDHAM",null,null,338.7051094890511,408.8167808219178,381.63763066202091,238,377,1112,803,844,595,1001,827,778,1044,1159,1226,1419,1304,1036,1140,1365,1043,1459,1299,1135,null,null,-324]
[74,"DEERFIELD",0,169622,169622,316,537,null,74,"DEERFIELD",1,0,82780,305,0,0,0,0,86842,11,0,0,0,null,74,0,169622,169622,316,537,null,null,null,74,"DEERFIELD",null,null,254.03225806451613,273.93939393939394,303.3125,329,301,696,547,571,556,355,419,387,447,457,555,707,1155,904,917,943,509,537,597,537,null,null,0]
[75,"DENNIS",0,0,0,0,0,null,75,"DENNIS",0,0,0,0,0,0,0,0,0,0,0,0,0,null,75,0,0,0,0,0,null,null,null,75,"DENNIS",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[76,"DIGHTON",0,0,0,0,0,null,76,"DIGHTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,76,0,0,0,0,0,null,null,null,76,"DIGHTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[77,"DOUGLAS",0,1179518.29,1179518.29,767,1538,null,77,"DOUGLAS",1,0,986012.86,743,0,39972.21,3,0,153533.22,21,0,0,0,null,77,0,1179518.29,1179518.29,767,1538,null,null,null,77,"DOUGLAS",null,null,315.99661399548535,359.26410835214449,354.90850869167429,318,330,386,339,181,449,338,0,452,422,545,461,506,593,897,1282,1307,1044,1722,1815,1538,null,null,-184]
[78,"DOVER",0,270179,270179,491,550,null,78,"DOVER",1,0,266566,489,0,0,0,0,3613,2,0,0,0,null,78,0,270179,270179,491,550,null,null,null,78,"DOVER",null,null,213.78086956521739,244.36173913043478,210.28082191780823,260,264,554,408,442,507,467,527,712,718,649,799,476,968,423,437,447,372,520,615,550,null,null,30]
[79,"DRACUT",0,2175114,2175114,2630,827,null,79,"DRACUT",1,0,1718868,2489,0,127749,39,0,328497,102,0,0,0,null,79,0,2175114,2175114,2630,827,null,null,null,79,"DRACUT",null,null,231.59482220835932,222.2771855010661,254.93000573723467,254,239,501,502,528,637,446,0,400,425,545,320,631,756,727,721,751,594,1253,878,827,null,null,-426]
[80,"DUDLEY",0,0,0,0,0,null,80,"DUDLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,80,0,0,0,0,0,null,null,null,80,"DUDLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[81,"DUNSTABLE",0,0,0,0,0,null,81,"DUNSTABLE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,81,0,0,0,0,0,null,null,null,81,"DUNSTABLE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[82,"DUXBURY",0,1936878,1936878,2300,842,null,82,"DUXBURY",1,0,1662810,1857,0,15466,25,0,257983,417,0,619,1,null,82,0,1936878,1936878,2300,842,null,null,null,82,"DUXBURY",null,null,304.28468792096993,305.47697077059343,474.29701414353065,249,279,4,421,478,475,483,545,527,521,508,554,609,619,669,824,797,663,849,970,842,null,null,-7]
[83,"EAST BRIDGEWATER",0,1134616,1134616,1417,801,null,83,"EAST BRIDGEWATER",1,0,947700,1373,0,29966,8,0,156950,36,0,0,0,null,83,0,1134616,1134616,1417,801,null,null,null,83,"EAST BRIDGEWATER",null,null,191.0190114068441,219.80717488789239,223.043254376931,310,229,386,330,340,359,420,943,1222,1098,1081,1209,1205,1369,1213,1294,915,597,1087,824,801,null,null,-286]
[84,"EAST BROOKFIELD",0,0,0,0,0,null,84,"EAST BROOKFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,84,0,0,0,0,0,null,null,null,84,"EAST BROOKFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7200,0,0,0,0,null,null,0]
[85,"EASTHAM",0,196825,196825,167,1179,null,85,"EASTHAM",1,0,112761,133,0,8557,4,0,75507,30,0,0,0,null,85,0,196825,196825,167,1179,null,null,null,85,"EASTHAM",null,null,196.37223974763407,249.40701754385964,258.25283018867924,257,289,442,514,674,499,520,600,647,707,724,487,683,810,831,777,873,829,812,643,1179,null,null,367]
[86,"EASTHAMPTON",0,832300,832300,755,1102,null,86,"EASTHAMPTON",1,0,435240,699,0,73217,17,0,323843,39,0,0,0,null,86,0,832300,832300,755,1102,null,null,null,86,"EASTHAMPTON",null,null,207.44645441389292,220.44126738794435,186.03105968331303,222,202,367,188,472,555,545,511,1008,932,587,666,1033,715,895,892,819,662,803,1211,1102,null,null,299]
[87,"EAST LONGMEADOW",0,1526994,1526994,1443,1058,null,87,"EAST LONGMEADOW",1,0,600398,1347,0,323679,33,0,602917,63,0,0,0,null,87,0,1526994,1526994,1443,1058,null,null,null,87,"EAST LONGMEADOW",null,null,180.11909090909091,196.14098073555166,196.14098073555166,193,179,607,317,1341,525,482,544,497,566,635,710,688,657,650,505,823,1009,1909,940,1058,null,null,-851]
[88,"EASTON",0,0,0,0,0,null,88,"EASTON",1,0,0,0,0,0,0,0,0,0,0,0,0,null,88,0,0,0,0,0,null,null,null,88,"EASTON",null,null,166.51532125205929,173.8350379412735,172.3989163562479,167,212,345,246,299,303,262,396,426,361,391,478,506,570,588,492,553,415,904,641,0,null,null,-904]
[89,"EDGARTOWN",0,222272,222272,375,593,null,89,"EDGARTOWN",1,0,124477,362,0,45136,6,0,52659,7,0,0,0,null,89,0,222272,222272,375,593,null,null,null,89,"EDGARTOWN",null,null,227.45217391304348,178.60931899641577,174.93478260869566,194,225,251,246,301,379,363,415,376,373,402,417,477,450,488,592,631,460,630,667,593,null,null,-37]
[90,"EGREMONT",0,0,0,0,0,null,90,"EGREMONT",0,0,0,0,0,0,0,0,0,0,0,0,0,null,90,0,0,0,0,0,null,null,null,90,"EGREMONT",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[91,"ERVING",0,232063,232063,190,1221,null,91,"ERVING",1,0,232063,190,0,0,0,0,0,0,0,0,0,null,91,0,232063,232063,190,1221,null,null,null,91,"ERVING",null,null,434.98648648648651,392.37698412698415,448.90295358649792,433,548,736,626,575,2277,708,1459,799,797,810,787,941,1338,1469,1874,974,955,1463,2005,1221,null,null,-242]
[92,"ESSEX",0,0,0,0,0,null,92,"ESSEX",0,0,0,0,0,0,0,0,0,0,0,0,0,null,92,0,0,0,0,0,null,null,null,92,"ESSEX",null,null,382.96296296296299,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[93,"EVERETT",0,2002375,2002375,339,5907,null,93,"EVERETT",1,0,0,0,0,487544,121,0,1514831,218,0,0,0,null,93,0,2002375,2002375,339,5907,null,null,null,93,"EVERETT",null,null,null,null,0,0,0,5175,2617,2517,3610,2620,3543,3313,3099,3901,3945,3487,3572,4767,5285,6425,3375,2648,6182,5907,null,null,3259]
[94,"FAIRHAVEN",0,951492.56,951492.56,956,995,null,94,"FAIRHAVEN",1,0,652352.56000000006,918,0,89390,11,0,209750,27,0,0,0,null,94,0,951492.56,951492.56,956,995,null,null,null,94,"FAIRHAVEN",null,null,250.14136125654451,235.74102964118563,268.65501519756839,0,215,1064,753,1064,759,563,661,490,606,561,718,720,626,517,833,1174,876,1133,1317,995,null,null,-138]
[95,"FALL RIVER",0,7957081,7957081,2211,3599,null,95,"FALL RIVER",1,0,2220282,1243,0,767109,138,0,4969690,830,0,0,0,null,95,0,7957081,7957081,2211,3599,null,null,null,95,"FALL RIVER",null,null,601.64244186046517,448.52571428571429,787.03357314148684,597,589,1662,1024,1827,1811,687,1091,2048,2054,2254,2337,2558,3222,2976,2798,2939,1913,2441,2901,3599,null,null,1158]
[96,"FALMOUTH",0,3539333,3539333,2363,1498,null,96,"FALMOUTH",1,0,2255450,2178,0,277651,76,0,1006232,109,0,0,0,null,96,0,3539333,3539333,2363,1498,null,null,null,96,"FALMOUTH",null,null,251.41228719467063,258.28394473558836,288.19238630556976,306,294,472,474,470,535,470,611,651,672,640,705,751,709,771,1101,1030,1058,898,1307,1498,null,null,600]
[97,"FITCHBURG",0,4480321,4480321,3306,1355,null,97,"FITCHBURG",1,0,2788351,2900,0,466148,106,0,1225822,300,0,0,0,null,97,0,4480321,4480321,3306,1355,null,null,null,97,"FITCHBURG",null,null,176.23300970873785,434.0737623762376,206.69257380073802,274,240,732,0,460,392,532,730,1132,1264,1038,1315,902,1154,1000,1226,926,917,1116,1486,1355,null,null,239]
[98,"FLORIDA",0,113136,113136,93,1217,null,98,"FLORIDA",1,0,113136,93,0,0,0,0,0,0,0,0,0,null,98,0,113136,113136,93,1217,null,null,null,98,"FLORIDA",null,null,713.60330578512401,659.12977099236639,792.16513761467888,771,842,911,1004,1283,1212,1410,1493,1426,1419,1381,1602,1745,1412,1453,1564,1369,1143,1320,3186,1217,null,null,-103]
[99,"FOXBOROUGH",227679,1975422,1747743,2352,743,null,99,"FOXBOROUGH",1,149148,1597908,2294,39265.5,188757,29,39265.5,188757,29,0,0,0,null,99,227679,1975422,1747743,2352,743,null,null,null,99,"FOXBOROUGH",null,205.01313694267515,241.81640260950607,188.95019427764041,194.86061870003476,181,238,379,415,379,385,390,397,445,455,392,448,460,484,452,519,542,628,748,803,743,null,null,-5]
[100,"FRAMINGHAM",0,5856848,5856848,7098,825,null,100,"FRAMINGHAM",1,0,4800611,5619,0,8568,12,0,1046241,1465,0,1428,2,null,100,0,5856848,5856848,7098,825,null,null,null,100,"FRAMINGHAM",null,null,327.17887999999999,300.33017190278599,424.19911858974359,501,503,532,388,452,614,832,0,1286,1382,621,651,1119,912,997,1107,955,828,905,683,825,null,null,-80]
[101,"FRANKLIN",16113.4137931034,1599232.0107872472,1583118.5969941439,2457,644,null,101,"FRANKLIN",1,0,806626.56,2296,5001,110432.389655172,45,11112.4137931034,682173.06113207503,116,0,0,0,null,101,16113.4137931034,1599232.0107872472,1583118.5969941439,2457,644,null,null,null,101,"FRANKLIN",null,null,195.34017341040462,218.29162717219589,266.0688311688312,456,701,392,365,490,482,304,527,529,463,426,499,533,563,497,381,478,575,909,783,644,null,null,-265]
[102,"FREETOWN",0,0,0,0,0,null,102,"FREETOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,102,0,0,0,0,0,null,null,null,102,"FREETOWN",null,null,334.93304535637151,324.42259414225941,420.14056224899599,351,387,821,570,525,698,842,933,647,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[103,"GARDNER",0,990418,990418,2002,495,null,103,"GARDNER",1,0,591283,1902,0,159654,24,0,239481,76,0,0,0,null,103,0,990418,990418,2002,495,null,null,null,103,"GARDNER",null,null,226.39941176470589,250.49303370786518,249.87427031881455,233,218,543,613,543,513,962,971,976,825,879,843,583,516,511,548,603,516,721,383,495,null,null,-226]
[104,"AQUINNAH",0,0,0,0,0,null,104,"AQUINNAH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,104,0,0,0,0,0,null,null,null,104,"GAY HEAD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[105,"GEORGETOWN",0,491838.01,491838.01,609,808,null,105,"GEORGETOWN",1,0,402056,601,0,0,0,0,89782.01,8,0,0,0,null,105,0,491838.01,491838.01,609,808,null,null,null,105,"GEORGETOWN",null,null,230.38200589970501,232.34084084084085,110.86206896551724,79,230,328,199,376,0,340,212,197,378,380,382,422,493,531,549,508,512,811,562,808,null,null,-3]
[106,"GILL",0,0,0,0,0,null,106,"GILL",0,0,0,0,0,0,0,0,0,0,0,0,0,null,106,0,0,0,0,0,null,null,null,106,"GILL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[107,"GLOUCESTER",0,1174582,1174582,1187,990,null,107,"GLOUCESTER",1,0,930149,1090,0,0,0,0,244433,97,0,0,0,null,107,0,1174582,1174582,1187,990,null,null,null,107,"GLOUCESTER",null,null,228.55187074829931,210.42556842556843,222.66506717850288,228,257,589,406,562,714,439,0,446,618,698,718,741,697,766,838,1020,889,1567,1434,990,null,null,-577]
[108,"GOSHEN",0,0,0,0,0,null,108,"GOSHEN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,108,0,0,0,0,0,null,null,null,108,"GOSHEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[109,"GOSNOLD",0,0,0,0,0,null,109,"GOSNOLD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,109,0,0,0,0,0,null,null,null,109,"GOSNOLD",null,null,500,475,477.6,400,400,320,510,400,400,3448,2235,2947,2900,400,400,400,400,400,400,400,400,400,400,0,null,null,-400]
[110,"GRAFTON",0,1572156,1572156,2612,602,null,110,"GRAFTON",1,0,1095338,2600,0,361388,11,0,115430,1,0,0,0,null,110,0,1572156,1572156,2612,602,null,null,null,110,"GRAFTON",null,null,184.61946902654867,216.0329519450801,211.02187499999999,206,226,360,275,317,355,245,361,371,395,356,422,506,548,574,536,641,553,565,596,602,null,null,37]
[111,"GRANBY",0,708184,708184,638,1110,null,111,"GRANBY",1,0,540614,622,0,24309,3,0,143261,13,0,0,0,null,111,0,708184,708184,638,1110,null,null,null,111,"GRANBY",null,null,225.5184842883549,252.67886550777675,257.28133704735376,277,275,447,329,403,546,455,800,698,795,719,761,802,1031,909,983,1067,761,1185,1160,1110,null,null,-75]
[112,"GRANVILLE",0,0,0,0,0,null,112,"GRANVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,112,0,0,0,0,0,null,null,null,112,"GRANVILLE",null,null,307.02097902097904,354.01428571428573,237.15034965034965,248,514,629,567,703,836,697,666,687,939,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[113,"GREAT BARRINGTON",0,0,0,0,0,null,113,"GREAT BARRINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,113,0,0,0,0,0,null,null,null,113,"GREAT BARRINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[114,"GREENFIELD",0,1255714.3396226419,1255714.3396226419,563,2230,null,114,"GREENFIELD",1,0,610571,501,0,124866.45283018899,12,0,520276.88679245301,50,0,0,0,null,114,0,1255714.3396226419,1255714.3396226419,563,2230,null,null,null,114,"GREENFIELD",null,null,332.55796178343951,451.83513097072421,399.44199706314242,490,513,788,729,817,994,886,1023,1047,1116,1190,1055,1389,871,1671,1050,967,1214,2048,2028,2230,null,null,182]
[115,"GROTON",0,0,0,0,0,null,115,"GROTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,115,0,0,0,0,0,null,null,null,115,"GROTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[116,"GROVELAND",0,0,0,0,0,null,116,"GROVELAND",0,0,0,0,0,0,0,0,0,0,0,0,0,null,116,0,0,0,0,0,null,null,null,116,"GROVELAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[117,"HADLEY",0,505852.00000000012,505852.00000000012,370,1367,null,117,"HADLEY",1,0,344362.00000000012,278,0,17553,10,0,143937,82,0,0,0,null,117,0,505852.00000000012,505852.00000000012,370,1367,null,null,null,117,"HADLEY",null,null,326.32018561484921,327.63953488372096,274.56781193490053,258,236,272,318,363,429,392,401,459,554,851,547,786,1089,852,884,1055,1259,1263,1111,1367,null,null,104]
[118,"HALIFAX",0,728691.89,728691.89,596,1223,null,118,"HALIFAX",1,0,349058,560,0,265383.96999999997,23,0,114249.92,13,0,0,0,null,118,0,728691.89,728691.89,596,1223,null,null,null,118,"HALIFAX",null,null,296.22677595628414,326.2225352112676,778.21879382889199,329,308,555,451,543,588,476,194,591,741,479,738,622,828,774,805,796,797,949,1096,1223,null,null,274]
[119,"HAMILTON",0,0,0,0,0,null,119,"HAMILTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,119,0,0,0,0,0,null,null,null,119,"HAMILTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[120,"HAMPDEN",0,0,0,0,0,null,120,"HAMPDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,120,0,0,0,0,0,null,null,null,120,"HAMPDEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[121,"HANCOCK",0,108363,108363,31,3496,null,121,"HANCOCK",1,0,108363,31,0,0,0,0,0,0,0,0,0,null,121,0,108363,108363,31,3496,null,null,null,121,"HANCOCK",null,null,528.27368421052631,366.50537634408602,420.23931623931622,514,470,638,485,609,672,820,0,666,703,1040,812,1087,4115,3389,3106,3616,2247,3482,4473,3496,null,null,14]
[122,"HANOVER",0,1436665.51,1436665.51,1629,882,null,122,"HANOVER",1,0,1306057.51,1606,0,130608,23,0,0,0,0,0,0,null,122,0,1436665.51,1436665.51,1629,882,null,null,null,122,"HANOVER",null,null,213.36946075814203,201.88004083716183,201.16133866133868,236,246,406,368,370,396,506,483,473,507,502,541,595,623,668,686,709,641,928,775,882,null,null,-46]
[123,"HANSON",0,0,0,0,0,null,123,"HANSON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,123,0,0,0,0,0,null,null,null,123,"HANSON",null,null,null,null,1881.7142857142858,37379,331,0,314,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[124,"HARDWICK",0,0,0,0,0,null,124,"HARDWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,null,124,0,0,0,0,0,null,null,null,124,"HARDWICK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[125,"HARVARD",0,531156,531156,485,1095,null,125,"HARVARD",1,0,459410,472,0,4775,1,0,66971,12,0,0,0,null,125,0,531156,531156,485,1095,null,null,null,125,"HARVARD",null,null,269.1764705882353,344.22324966974901,354.55350066050198,447,404,287,405,213,321,211,312,273,357,375,394,604,553,728,759,1168,1064,1814,1250,1095,null,null,-719]
[126,"HARWICH",0,0,0,0,0,null,126,"HARWICH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,126,0,0,0,0,0,null,null,null,126,"HARWICH",null,null,239.60314579552329,262.99480519480517,278.03304347826088,281,282,403,412,473,0,0,39186,631,7801,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[127,"HATFIELD",0,152226,152226,123,1238,null,127,"HATFIELD",1,0,96637,119,0,0,0,0,55589,4,0,0,0,null,127,0,152226,152226,123,1238,null,null,null,127,"HATFIELD",null,null,244.40993788819875,270.06309148264984,374.96208530805688,294,220,453,396,540,429,501,989,1085,845,998,458,549,572,449,750,669,627,770,668,1238,null,null,468]
[128,"HAVERHILL",0,911875,911875,6135,149,null,128,"HAVERHILL",1,0,124042,5453,0,83426,147,0,704407,535,0,0,0,null,128,0,911875,911875,6135,149,null,null,null,128,"HAVERHILL",null,null,233.9405130473242,239.20194482134781,266.58236434108528,216,207,518,529,514,557,527,0,593,521,485,635,585,587,608,641,452,424,794,226,149,null,null,-645]
[129,"HAWLEY",0,0,0,0,{"$f":"IF(F138>0,ROUND(E138/F138,0),0)","v":0},null,129,"HAWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I138)","v":129},{"$f":"VLOOKUP(Y138,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,4)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,5)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,6)","v":0},{"$f":"VLOOKUP(Y138,transp_rate,7)","v":0},null,null,null,129,"HAWLEY",null,null,null,1957.5,6433,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[130,"HEATH",{"$f":"L139+O139+R139+U139","v":0},{"$f":"+M139+P139+S139+V139","v":0},{"$f":"D139-C139","v":0},{"$f":"+N139+Q139+T139+W139","v":0},0,null,130,"HEATH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,130,0,0,0,0,0,null,null,null,130,"HEATH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G139","v":0},null,null,{"$f":"BI139-BG139","v":0}]
[131,"HINGHAM",0,2050200.8303562638,2050200.8303562638,2731,751,null,131,"HINGHAM",1,0,1585308.0312536077,2677,0,251499.38312110899,33,0,213393.41598154718,21,0,0,0,null,131,0,2050200.8303562638,2050200.8303562638,2731,751,null,null,null,131,"HINGHAM",null,null,228.0420468068227,231.03695324283561,248.93193717277487,270,263,406,314,417,362,463,500,418,441,372,398,461,474,430,479,482,447,732,746,751,null,null,19]
[132,"HINSDALE",0,0,0,0,0,null,132,"HINSDALE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,132,0,0,0,0,0,null,null,null,132,"HINSDALE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[133,"HOLBROOK",0,1174343.5899999999,1174343.5899999999,708,1659,null,133,"HOLBROOK",1,0,576764,662,0,25494,20,0,572085.59,26,0,0,0,null,133,0,1174343.5899999999,1174343.5899999999,708,1659,null,null,null,133,"HOLBROOK",null,null,229.12899106002556,257.09153952843275,295.98036006546647,268,271,416,379,1200,536,479,473,573,770,587,786,899,813,1189,829,860,868,1705,1020,1659,null,null,-46]
[134,"HOLDEN",0,0,0,0,0,null,134,"HOLDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,134,0,0,0,0,0,null,null,null,134,"HOLDEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26400,0,0,0,0,0,0,null,null,0]
[135,"HOLLAND",0,114529,114529,188,609,null,135,"HOLLAND",1,0,112363,187,0,2166,1,0,0,0,0,0,0,null,135,0,114529,114529,188,609,null,null,null,135,"HOLLAND",null,null,278.7,304.07692307692309,317.88979591836733,355,401,637,407,579,539,515,496,415,478,671,822,722,1362,526,720,665,573,1578,615,609,null,null,-969]
[136,"HOLLISTON",0,898355.24000000011,898355.24000000011,1867,481,null,136,"HOLLISTON",1,0,708531.09000000008,1824,0,4414.5151162790698,1,0,185409.63488372101,42,0,0,0,null,136,0,898355.24000000011,898355.24000000011,1867,481,null,null,null,136,"HOLLISTON",null,null,172.63445078459344,218.42107324716019,220.07814814814816,248,260,378,365,329,394,298,0,240,253,237,244,271,345,405,318,348,477,1233,722,481,null,null,-752]
[137,"HOLYOKE",0,4553615,4553615,2019,2255,null,137,"HOLYOKE",1,0,1087897,1402,0,908050,153,0,2557668,464,0,0,0,null,137,0,4553615,4553615,2019,2255,null,null,null,137,"HOLYOKE","Y",null,383.2972114366396,551.17020510975169,408.52397260273972,0,409,1379,1337,1549,2275,2054,1680,858,1154,1426,1927,2367,3020,3112,2726,2254,2059,1476,2335,2255,null,null,779]
[138,"HOPEDALE",0,316881,316881,434,730,null,138,"HOPEDALE",1,0,149632,411,0,78846,11,0,88403,12,0,0,0,null,138,0,316881,316881,434,730,null,null,null,138,"HOPEDALE",null,null,174.16883116883116,139.36952714535903,195.67332123411978,69,40,348,553,282,363,338,380,306,233,260,278,309,293,317,323,505,576,886,647,730,null,null,-156]
[139,"HOPKINTON",0,2447721.4300000002,2447721.4300000002,3422,715,null,139,"HOPKINTON",1,0,1968445.33,3385,0,114665.68,12,0,364610.42,25,0,0,0,null,139,0,2447721.4300000002,2447721.4300000002,3422,715,null,null,null,139,"HOPKINTON",null,null,238.64756554307115,277.87861959539867,286.12541375505702,278,254,366,333,320,345,362,477,407,465,465,505,470,446,521,569,657,670,1313,644,715,null,null,-598]
[140,"HUBBARDSTON",0,0,0,0,0,null,140,"HUBBARDSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,140,0,0,0,0,0,null,null,null,140,"HUBBARDSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[141,"HUDSON",0,1454636.4300000009,1454636.4300000009,904,1609,null,141,"HUDSON",1,0,804436.33000000101,795,0,280361.51100917399,47,0,369838.58899082599,62,0,0,0,null,141,0,1454636.4300000009,1454636.4300000009,904,1609,null,null,null,141,"HUDSON",null,null,207.65567981165393,223.2093553907587,413.19664492078283,442,352,496,537,643,605,350,485,447,512,534,385,624,622,583,600,586,460,1138,1185,1609,null,null,471]
[142,"HULL",0,830350.80999999994,830350.80999999994,543,1529,null,142,"HULL",1,0,719752,524,0,23283.96,4,0,87314.85,15,0,0,0,null,142,0,830350.80999999994,830350.80999999994,543,1529,null,null,null,142,"HULL",null,270.35423452768731,271.32654723127035,419.03604651162789,425.27906976744185,445,401,710,580,578,542,472,0,755,746,834,786,819,928,945,1102,1224,1044,1161,1369,1529,null,null,368]
[143,"HUNTINGTON",0,0,0,0,0,null,143,"HUNTINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,143,0,0,0,0,0,null,null,null,143,"HUNTINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2718,0,0,null,null,-2718]
[144,"IPSWICH",0,879699,879699,696,1264,null,144,"IPSWICH",1,0,525125,678,0,0,0,0,354574,18,0,0,0,null,144,0,879699,879699,696,1264,null,null,null,144,"IPSWICH",null,null,376.45125628140704,386.12899896800826,341.08479262672813,450,59,770,514,237,878,555,473,269,276,530,523,576,856,684,744,895,795,1170,1003,1264,null,null,94]
[145,"KINGSTON",0,1152032.2200000002,1152032.2200000002,1136,1014,null,145,"KINGSTON",1,0,729126,1095,0,138398.79999999999,13,0,284507.42000000004,28,0,0,0,null,145,0,1152032.2200000002,1152032.2200000002,1136,1014,null,null,null,145,"KINGSTON",null,null,346.90333919156416,359.91869918699189,374.09338842975205,399,402,611,548,575,576,454,494,614,655,504,589,664,760,806,916,941,887,964,1036,1014,null,null,50]
[146,"LAKEVILLE",0,0,0,0,0,null,146,"LAKEVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,146,0,0,0,0,0,null,null,null,146,"LAKEVILLE",null,null,227.956338028169,239.33580980683507,317.41015089163238,323,350,496,352,351,385,414,411,188,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[147,"LANCASTER",0,0,0,0,0,null,147,"LANCASTER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,147,0,0,0,0,0,null,null,null,147,"LANCASTER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13773,0,null,null,0]
[148,"LANESBOROUGH",0,0,0,0,0,null,148,"LANESBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,148,0,0,0,0,0,null,null,null,148,"LANESBOROUGH",null,null,509.94630872483219,489.95283018867923,480.60790273556233,582,615,740,661,894,711,0,721,678,537,1098,908,547,552,743,721,0,0,0,0,0,null,null,0]
[149,"LAWRENCE",0,7380919,7380919,2901,2544,null,149,"LAWRENCE",1,0,2000230,1751,0,2849426,609,0,2526584,540,0,4679,1,null,149,0,7380919,7380919,2901,2544,null,null,null,149,"LAWRENCE","Y",966.23070539419086,984.97974068071312,924.77342945417092,995.84550561797755,1269,1798,5020,3334,4366,1338,1698,1608,1458,1507,1449,1414,1854,1931,1875,2158,2276,1632,1624,2838,2544,null,null,920]
[150,"LEE",0,455913,455913,388,1175,null,150,"LEE",1,0,227685,353,0,0,0,0,228228,35,0,0,0,null,150,0,455913,455913,388,1175,null,null,null,150,"LEE",null,null,218.22330097087379,246.01167315175098,214.98517298187809,169,264,361,346,441,359,379,416,419,447,483,465,480,493,577,607,564,661,2266,903,1175,null,null,-1091]
[151,"LEICESTER",0,1007028,1007028,1577,639,null,151,"LEICESTER",1,0,670075,1287,0,43804,42,0,293149,248,0,0,0,null,151,0,1007028,1007028,1577,639,null,null,null,151,"LEICESTER",null,null,176.49158592554818,237.43005497861944,179.16058029014508,218,192,442,282,295,416,228,0,393,303,381,376,364,500,631,1195,772,627,715,641,639,null,null,-76]
[152,"LENOX",0,265836,265836,438,607,null,152,"LENOX",1,0,234520,437,0,0,0,0,31316,1,0,0,0,null,152,0,265836,265836,438,607,null,null,null,152,"LENOX",null,null,263.76074498567334,275.09379509379511,260.72958500669341,268,239,317,335,355,411,292,440,369,399,430,452,487,466,473,528,536,589,2171,612,607,null,null,-1564]
[153,"LEOMINSTER",0,3753101,3753101,4521,830,null,153,"LEOMINSTER",1,0,2442572,3126,0,62004,66,0,1248525,1329,0,0,0,null,153,0,3753101,3753101,4521,830,null,null,null,153,"LEOMINSTER",null,null,195.6507614213198,261.23905798711399,248.42714489504789,335,305,644,503,470,526,507,440,411,475,422,528,517,573,604,655,798,591,1479,873,830,null,null,-649]
[154,"LEVERETT",0,105753,105753,142,745,null,154,"LEVERETT",1,0,105753,142,0,0,0,0,0,0,0,0,0,null,154,0,105753,105753,142,745,null,null,null,154,"LEVERETT",null,null,null,null,0,0,0,0,0,0,11610,618,620,588,552,609,744,500,510,629,699,514,530,975,975,745,null,null,-230]
[155,"LEXINGTON",0,3967201,3967201,3932,1009,null,155,"LEXINGTON",1,0,2605786,3814,0,323048,28,0,1038367,90,0,0,0,null,155,0,3967201,3967201,3932,1009,null,null,null,155,"LEXINGTON",null,null,345.70145044319099,361.93807531380753,406.30320813771516,379,339,711,644,550,628,723,0,1672,1697,1074,1010,927,1042,1115,1218,1158,1216,2604,1116,1009,null,null,-1595]
[156,"LEYDEN",0,0,0,0,0,null,156,"LEYDEN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,156,0,0,0,0,0,null,null,null,156,"LEYDEN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[157,"LINCOLN",0,585576.57999999996,585576.57999999996,317,1847,null,157,"LINCOLN",1,0,519204.51,291,0,58713.75,23,0,7658.32,3,0,0,0,null,157,0,585576.57999999996,585576.57999999996,317,1847,null,null,null,157,"LINCOLN",null,null,377.71333333333331,257.1438645980254,487.04634581105171,586,637,760,839,950,835,602,957,987,1017,1115,965,1094,1081,1128,1362,1353,1536,3482,3580,1847,null,null,-1635]
[158,"LITTLETON",0,580298,580298,1174,494,null,158,"LITTLETON",1,0,503199,1156,0,0,0,0,77099,18,0,0,0,null,158,0,580298,580298,1174,494,null,null,null,158,"LITTLETON",null,null,232.31322094055014,203.0108695652174,274.76231633535002,298,278,638,443,312,488,285,224,218,405,532,394,428,443,469,781,511,965,795,644,494,null,null,-301]
[159,"LONGMEADOW",0,362762,362762,289,1255,null,159,"LONGMEADOW",1,0,182824,252,0,53377,11,0,126561,26,0,0,0,null,159,0,362762,362762,289,1255,null,null,null,159,"LONGMEADOW",null,null,286.60869565217394,185.04938271604939,378.30046948356807,487,584,1059,1166,1103,928,907,912,1107,1312,1550,1384,1269,1383,1708,1357,1497,1264,1083,1195,1255,null,null,172]
[160,"LOWELL",0,11563149.59,11563149.59,7825,1478,null,160,"LOWELL",1,0,4657255.41,6738,0,2077486.0999999999,327,0,4828408.08,760,0,0,0,null,160,0,11563149.59,11563149.59,7825,1478,null,null,null,160,"LOWELL",null,null,521.83178902352108,682.17797356828191,280.75411345069614,329,396,661,637,696,731,498,0,638,631,649,722,756,781,767,1032,989,705,2090,1143,1478,null,null,-612]
[161,"LUDLOW",0,2179632.27,2179632.27,2524,864,null,161,"LUDLOW",1,0,1131081.8799999999,2107,0,0,0,0,1048550.39,417,0,0,0,null,161,0,2179632.27,2179632.27,2524,864,null,null,null,161,"LUDLOW",null,null,245.66633906633908,217.09715177526337,217.7,166,187,482,419,535,507,446,560,504,491,504,555,581,627,591,506,566,600,913,804,864,null,null,-49]
[162,"LUNENBURG",0,937887,937887,1173,800,null,162,"LUNENBURG",1,0,837880,1140,0,37972,7,0,62035,26,0,0,0,null,162,0,937887,937887,1173,800,null,null,null,162,"LUNENBURG",null,null,244.48920863309351,253.89116607773852,288.22364217252397,247,256,517,307,362,362,303,380,370,334,462,451,521,537,555,572,684,471,1081,749,800,null,null,-281]
[163,"LYNN",0,5825998,5825998,981,5939,null,163,"LYNN",1,0,710223,71,0,1086150,179,0,4029625,731,0,0,0,null,163,0,5825998,5825998,981,5939,null,null,null,163,"LYNN","Y",null,353.03286384976525,444.86842105263156,304.21481481481482,326,652,2409,2511,2044,863,914,2108,868,1657,2846,2666,4187,4179,2481,4565,2364,1705,1461,5010,5939,null,null,4478]
[164,"LYNNFIELD",60,1241786,1241726,1155,1075,null,164,"LYNNFIELD",1,60,1080684,1147,0,98062,5,0,63040,3,0,0,0,null,164,60,1241786,1241726,1155,1075,null,null,null,164,"LYNNFIELD",null,null,255.92301392301391,287.30297723292472,273.49962034927864,290,303,553,363,326,344,372,401,396,441,439,579,544,551,609,600,570,579,707,852,1075,null,null,368]
[165,"MALDEN",0,1511069.68,1511069.68,347,4355,null,165,"MALDEN",1,0,0,0,0,462890.8,108,0,1048178.88,239,0,0,0,null,165,0,1511069.68,1511069.68,347,4355,null,null,null,165,"MALDEN","Y",null,null,900,1674.2155688622754,1854,1967,2069,1858,1247,1468,1863,0,2744,2293,2484,2368,2343,2615,6009,2991,4600,4355,7186,6415,4355,null,null,-2831]
[166,"MANCHESTER",0,0,0,0,0,null,166,"MANCHESTER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,166,0,0,0,0,0,null,null,null,166,"MANCHESTER",null,null,1123.9795918367347,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[167,"MANSFIELD",10420.880000000001,2221605,2211184.12,2472,894,null,167,"MANSFIELD",1,0,1522358,2367,1488.7,170215,27,8932.18,529032,78,0,0,0,null,167,10420.880000000001,2221605,2211184.12,2472,894,null,null,null,167,"MANSFIELD",null,null,186.64125276811134,146.40846750149075,197.90061058344639,136,226,344,351,326,430,361,524,576,532,539,602,648,731,674,743,878,844,885,971,894,null,null,9]
[168,"MARBLEHEAD",0,264731,264731,177,1496,null,168,"MARBLEHEAD",1,0,143182,155,0,6079,1,0,115470,21,0,0,0,null,168,0,264731,264731,177,1496,null,null,null,168,"MARBLEHEAD",null,null,177.703125,191.23529411764707,105.40140845070422,139,659,1013,1054,1374,1062,925,560,522,424,450,816,916,1215,1411,1437,1283,1259,2644,1061,1496,null,null,-1148]
[169,"MARION",0,381541,381541,268,1424,null,169,"MARION",1,0,271951,263,0,3263,1,0,106327,4,0,0,0,null,169,0,381541,381541,268,1424,null,null,null,169,"MARION",null,null,240.20974576271186,306.97260273972603,330.43886462882097,0,357,762,601,649,1175,582,515,658,761,643,827,693,714,621,504,551,1171,1258,919,1424,null,null,166]
[170,"MARLBOROUGH",0,3043277.5700000003,3043277.5700000003,5336,570,null,170,"MARLBOROUGH",1,0,2377698.8200000003,4550,0,79869.45,86,0,585709.30000000005,700,0,0,0,null,170,0,3043277.5700000003,3043277.5700000003,5336,570,null,null,null,170,"MARLBOROUGH",null,null,198.73748796920117,199.79523241954709,258.87607192254495,249,230,516,308,320,434,266,0,340,677,633,530,482,299,278,320,356,404,419,642,570,null,null,151]
[171,"MARSHFIELD",0,2428438.6385999997,2428438.6385999997,2603,933,null,171,"MARSHFIELD",1,0,1509804.17,2524,0,362619.04580000002,32,0,556015.42279999994,47,0,0,0,null,171,0,2428438.6385999997,2428438.6385999997,2603,933,null,null,null,171,"MARSHFIELD",null,null,249.44872359154928,288.48682620256227,293.72562303411564,295,236,402,419,403,299,502,353,391,426,393,393,457,462,428,478,485,632,524,452,933,null,null,409]
[172,"MASHPEE",0,1408974,1408974,1233,1143,null,172,"MASHPEE",1,0,1106660,1197,0,134362,16,0,167952,20,0,0,0,null,172,0,1408974,1408974,1233,1143,null,null,null,172,"MASHPEE",null,null,227.52960347637153,232.00477304977611,319.26786864133936,278,307,412,495,569,673,672,668,689,768,800,685,693,750,882,706,798,855,1376,1114,1143,null,null,-233]
[173,"MATTAPOISETT",0,300772,300772,274,1098,null,173,"MATTAPOISETT",1,0,300772,274,0,0,0,0,0,0,0,0,0,null,173,0,300772,300772,274,1098,null,null,null,173,"MATTAPOISETT",null,null,233.48677248677248,215.97292418772562,243.77818853974122,272,295,771,531,601,1704,536,503,809,849,802,623,578,639,584,653,630,1256,1195,993,1098,null,null,-97]
[174,"MAYNARD",0,410343.53,410343.53,568,722,null,174,"MAYNARD",1,0,331292,560,0,79051.53,8,0,0,0,0,0,0,null,174,0,410343.53,410343.53,568,722,null,null,null,174,"MAYNARD",null,null,248.66197183098592,266.74179894179895,231.19266055045873,171,258,842,214,207,384,697,480,585,505,539,554,525,400,1032,475,747,765,1346,986,722,null,null,-624]
[175,"MEDFIELD",0,1636631.52,1636631.52,2269,721,null,175,"MEDFIELD",1,0,1502345,2241,0,30903.52,7,0,103383,21,0,0,0,null,175,0,1636631.52,1636631.52,2269,721,null,null,null,175,"MEDFIELD",null,null,193.11333091173265,194.36687853107344,206.02464909277646,283,231,377,324,319,338,245,356,392,405,426,456,481,479,510,575,717,523,1105,690,721,null,null,-384]
[176,"MEDFORD",0,2965753,2965753,707,4195,null,176,"MEDFORD",1,0,1681972,555,0,0,0,0,1283781,152,0,0,0,null,176,0,2965753,2965753,707,4195,null,null,null,176,"MEDFORD",null,null,339.06660039761431,322.86779324055664,269.17389541953793,252,142,523,386,553,852,649,607,918,1098,1064,919,976,1190,1096,1101,1138,1114,1254,1530,4195,null,null,2941]
[177,"MEDWAY",10560,1041836,1031276,1770,583,null,177,"MEDWAY",1,0,958240,1753,0,14320,12,10560,69276,5,0,0,0,null,177,10560,1041836,1031276,1770,583,null,null,null,177,"MEDWAY",null,null,202.4191513761468,185.89154013015184,177.95894736842106,187,211,452,301,359,335,373,388,426,502,421,431,367,437,317,312,301,330,452,560,583,null,null,131]
[178,"MELROSE",0,892490.55072463746,892490.55072463746,30,29750,null,178,"MELROSE",1,0,0,0,0,92326.608695652205,3,0,769388.40579710109,26,0,30775.5362318841,1,null,178,0,892490.55072463746,892490.55072463746,30,29750,null,null,null,178,"MELROSE",null,null,1857.9117647058824,811.98837209302326,491.51091703056767,975,944,2766,2401,2617,1694,1858,1717,6839,7849,7558,11436,14181,12493,9818,8658,14340,0,13940,24389,29750,null,null,15810]
[179,"MENDON",0,0,0,0,0,null,179,"MENDON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,179,0,0,0,0,0,null,null,null,179,"MENDON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[180,"MERRIMAC",0,0,0,0,0,null,180,"MERRIMAC",0,0,0,0,0,0,0,0,0,0,0,0,0,null,180,0,0,0,0,0,null,null,null,180,"MERRIMAC",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[181,"METHUEN",0,5007892,5007892,5824,860,null,181,"METHUEN",1,0,3023724,5403,0,490151,104,0,1494017,317,0,0,0,null,181,0,5007892,5007892,5824,860,null,null,null,181,"METHUEN",null,null,219.39401977333011,230.48671769473211,220.65859255481897,264,312,617,471,714,924,813,721,747,95498,751,717,772,902,923,953,958,608,1085,777,860,null,null,-225]
[182,"MIDDLEBOROUGH",0,3304111.71,3304111.71,2803,1179,null,182,"MIDDLEBOROUGH",1,0,2206675.71,2667,0,217873,27,0,879563,109,0,0,0,null,182,0,3304111.71,3304111.71,2803,1179,null,null,null,182,"MIDDLEBOROUGH",null,null,307.1326849600556,307.53326509723644,283.33868974042025,298,351,530,441,551,592,442,756,809,957,916,882,918,928,1327,1196,830,682,870,1010,1179,null,null,309]
[183,"MIDDLEFIELD",0,0,0,0,0,null,183,"MIDDLEFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,183,0,0,0,0,0,null,null,null,183,"MIDDLEFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4302,0,0,0,0,0,null,null,0]
[184,"MIDDLETON",0,328909,328909,610,539,null,184,"MIDDLETON",1,0,258048,600,0,0,0,0,70861,10,0,0,0,null,184,0,328909,328909,610,539,null,null,null,184,"MIDDLETON",null,null,199.12244897959184,303.78283712784588,346.67766990291261,361,372,601,529,640,479,577,617,545,587,655,580,628,516,494,487,424,500,600,539,539,null,null,-61]
[185,"MILFORD",0,2152471,2152471,2712,794,null,185,"MILFORD",1,0,2116800,2690,0,35671,22,0,0,0,0,0,0,null,185,0,2152471,2152471,2712,794,null,null,null,185,"MILFORD",null,null,279.55221072436501,326.38648262732033,359.86789772727275,352,411,641,621,524,380,234,469,590,626,623,300,511,554,569,695,522,591,415,683,794,null,null,379]
[186,"MILLBURY",0,1083994,1083994,1577,687,null,186,"MILLBURY",1,0,938474,1535,0,0,0,0,145520,42,0,0,0,null,186,0,1083994,1083994,1577,687,null,null,null,186,"MILLBURY",null,null,208.039263803681,209.86211104331909,256.01630434782606,251,281,417,461,538,416,294,406,468,462,485,499,557,566,607,604,605,578,663,703,687,null,null,24]
[187,"MILLIS",0,596405.32000000007,596405.32000000007,533,1119,null,187,"MILLIS",1,0,341868.29,516,0,119782.13,8,0,134754.90000000002,9,0,0,0,null,187,0,596405.32000000007,596405.32000000007,533,1119,null,null,null,187,"MILLIS",null,null,155.79082177161152,187.23212321232123,183.1059683313033,442,281,934,881,1412,1369,765,1426,1037,850,781,743,634,624,558,588,580,632,2335,1039,1119,null,null,-1216]
[188,"MILLVILLE",0,0,0,0,0,null,188,"MILLVILLE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,188,0,0,0,0,0,null,null,null,188,"MILLVILLE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5893,0,0,0,0,0,0,null,null,0]
[189,"MILTON",0,1288627,1288627,1529,843,null,189,"MILTON",1,0,694108,1448,0,200154,28,0,394365,53,0,0,0,null,189,0,1288627,1288627,1529,843,null,null,null,189,"MILTON",null,null,174.81572769953053,226.73433242506812,245.77023498694518,295,181,591,337,630,533,483,528,651,442,622,527,454,700,604,562,503,482,1388,807,843,null,null,-545]
[190,"MONROE",0,56569,56569,10,5657,null,190,"MONROE",0,0,56569,10,0,0,0,0,0,0,0,0,0,null,190,0,56569,56569,10,5657,null,null,null,190,"MONROE",null,null,2507.6923076923076,2878.2,2294,1928,1694,2163,3980,4302,3216,4365,0,4850,4365,3870,5220,5441,0,8474,7176,5440,4067,3201,0,5657,null,null,2456]
[191,"MONSON",0,1007233,1007233,691,1458,null,191,"MONSON",1,0,717100,668,0,37038,3,0,253095,20,0,0,0,null,191,0,1007233,1007233,691,1458,null,null,null,191,"MONSON",null,null,400.02802802802802,425.357421875,417.69866920152089,418,406,563,522,652,750,578,761,955,866,1073,1270,1321,1815,1693,1605,1823,1280,1557,1587,1458,null,null,-99]
[192,"MONTAGUE",0,0,0,0,0,null,192,"MONTAGUE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,192,0,0,0,0,0,null,null,null,192,"MONTAGUE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[193,"MONTEREY",0,0,0,0,{"$f":"IF(F202>0,ROUND(E202/F202,0),0)","v":0},null,193,"MONTEREY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I202)","v":193},{"$f":"VLOOKUP(Y202,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,4)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,5)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,6)","v":0},{"$f":"VLOOKUP(Y202,transp_rate,7)","v":0},null,null,null,193,"MONTEREY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[194,"MONTGOMERY",{"$f":"L203+O203+R203+U203","v":0},{"$f":"+M203+P203+S203+V203","v":0},{"$f":"D203-C203","v":0},{"$f":"+N203+Q203+T203+W203","v":0},0,null,194,"MONTGOMERY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,194,0,0,0,0,0,null,null,null,194,"MONTGOMERY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"G203","v":0},null,null,{"$f":"BI203-BG203","v":0}]
[195,"MOUNT WASHINGTON",0,0,0,0,0,null,195,"MOUNT WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,195,0,0,0,0,0,null,null,null,195,"MOUNT WASHINGTON",null,null,null,null,959,1757,0,0,1353,0,0,0,0,0,0,3132,0,0,0,0,18107,0,0,0,0,0,null,null,0]
[196,"NAHANT",0,171090,171090,92,1860,null,196,"NAHANT",1,0,171090,92,0,0,0,0,0,0,0,0,0,null,196,0,171090,171090,92,1860,null,null,null,196,"NAHANT",null,null,542.83333333333337,522.47422680412376,527.3366834170854,539,561,908,695,741,756,839,856,957,1147,1266,1234,1140,1150,1092,1088,1398,1193,1572,1688,1860,null,null,288]
[197,"NANTUCKET",0,852387,852387,197,4327,null,197,"NANTUCKET",1,0,498124,177,0,88566,5,0,265697,15,0,0,0,null,197,0,852387,852387,197,4327,null,null,null,197,"NANTUCKET",null,null,null,677.60294117647061,713.06567164179103,0,0,1135,1186,1413,1470,1238,0,1368,1230,1192,1469,1454,1640,1702,1729,1869,1909,2715,2449,4327,null,null,1612]
[198,"NATICK",0,3319663.0100000002,3319663.0100000002,3540,938,null,198,"NATICK",1,0,1867511,3365,0,60443.37,19,0,1391708.6400000001,156,0,0,0,null,198,0,3319663.0100000002,3319663.0100000002,3540,938,null,null,null,198,"NATICK",null,null,176.24671280276817,173.54514480408858,243.22827156444737,217,376,463,461,600,345,539,516,547,455,406,385,388,484,467,528,575,584,514,567,938,null,null,424]
[199,"NEEDHAM",14036.409915492959,1492259.4660345917,1478223.0561190988,1306,1132,null,199,"NEEDHAM",1,5981.1859154929598,936965.19603552902,1207,2013.806,154753.17212181381,22,6041.4179999999997,400541.09787724901,77,0,0,0,null,199,14036.409915492959,1492259.4660345917,1478223.0561190988,1306,1132,null,null,null,199,"NEEDHAM",null,null,358.34634146341466,187.14439220953659,318.4374342797056,297,336,817,503,600,927,482,573,574,469,503,700,747,746,801,771,792,766,1250,1079,1132,null,null,-118]
[200,"NEW ASHFORD",0,52839,52839,10,5284,null,200,"NEW ASHFORD",0,0,52839,10,0,0,0,0,0,0,0,0,0,null,200,0,52839,52839,10,5284,null,null,null,200,"NEW ASHFORD",null,null,null,1214.4444444444443,36,940,788,843,1003,1063,0,959,0,1087,1106,1448,0,0,0,4110,5067,4435,0,5087,5535,5284,null,null,197]
[201,"NEW BEDFORD",0,10050013,10050013,3548,2833,null,201,"NEW BEDFORD",1,0,3175407,2711,0,124281,165,0,6737579,671,0,12746,1,null,201,0,10050013,10050013,3548,2833,null,null,null,201,"NEW BEDFORD","Y",null,401.04216682056017,616.42254052016585,848.82004175365341,904,975,2202,2507,1736,1782,1426,1789,2226,1644,1681,2261,2412,1690,3057,2021,2288,1527,2830,2888,2833,null,null,3]
[202,"NEW BRAINTREE",0,0,0,0,0,null,202,"NEW BRAINTREE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,202,0,0,0,0,0,null,null,null,202,"NEW BRAINTREE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[203,"NEWBURY",0,0,0,0,0,null,203,"NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,203,0,0,0,0,0,null,null,null,203,"NEWBURY",null,null,2745,2730,0,641,1830,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[204,"NEWBURYPORT",0,845268,845268,826,1023,null,204,"NEWBURYPORT",1,0,700344,807,0,0,0,0,144924,19,0,0,0,null,204,0,845268,845268,826,1023,null,null,null,204,"NEWBURYPORT",null,null,302.90034965034965,407.66696113074204,397.57752255947497,429,409,601,594,561,976,525,0,566,371,429,477,648,633,579,693,690,767,1174,989,1023,null,null,-151]
[205,"NEW MARLBOROUGH",0,0,0,0,0,null,205,"NEW MARLBOROUGH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,205,0,0,0,0,0,null,null,null,205,"NEW MARLBOROUGH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[206,"NEW SALEM",0,152358.93,152358.93,41,3716,null,206,"NEW SALEM",0,0,152358.93,41,0,0,0,0,0,0,0,0,0,null,206,0,152358.93,152358.93,41,3716,null,null,null,206,"NEW SALEM",null,null,639.05376344086017,620.72826086956525,689.70297029702965,708,778,824,986,1051,1036,1045,1062,1170,1450,1593,0,1992,819,2222,2197,2787,3450,1991,3721,3716,null,null,1725]
[207,"NEWTON",0,5292804,5292804,3800,1393,null,207,"NEWTON",1,0,3308961,3387,0,417904,87,0,1565939,326,0,0,0,null,207,0,5292804,5292804,3800,1393,null,null,null,207,"NEWTON",null,null,575.78490222828555,698.86463349384701,616.28665723715233,937,443,1167,971,1171,1283,1319,1248,1250,1279,1279,1367,1241,1320,1484,1319,1423,1299,8864,1183,1393,null,null,-7471]
[208,"NORFOLK",0,635799,635799,871,730,null,208,"NORFOLK",1,0,587848,851,0,26373,11,0,21578,9,0,0,0,null,208,0,635799,635799,871,730,null,null,null,208,"NORFOLK",null,null,294.93975903614455,275.72003218020916,279.41415785191214,293,277,450,367,374,370,275,398,402,451,523,469,559,663,684,642,672,628,948,904,730,null,null,-218]
[209,"NORTH ADAMS",0,1162045.1004000001,1162045.1004000001,1209,961,null,209,"NORTH ADAMS",1,0,1000619.9904,1160,0,9883.17,3,0,151541.94,46,0,0,0,null,209,0,1162045.1004000001,1162045.1004000001,1209,961,null,null,null,209,"NORTH ADAMS",null,null,486.38589211618256,298.77394438722968,319.54374999999999,334,337,291,422,444,506,510,478,482,528,532,591,622,616,622,737,711,659,714,931,961,null,null,247]
[210,"NORTHAMPTON",24926,1770495,1745569,907,1925,null,210,"NORTHAMPTON",1,8724,1133486,763,0,79626,18,16202,557383,126,0,0,0,null,210,24926,1770495,1745569,907,1925,null,null,null,210,"NORTHAMPTON",null,null,315.19024390243902,281.58885542168673,288.88341708542714,389,255,488,95,105,90,229,540,334,275,160,749,324,924,1068,1029,1137,1322,3601,1229,1925,null,null,-1676]
[211,"NORTH ANDOVER",0,1980509,1980509,1517,1306,null,211,"NORTH ANDOVER",1,0,1201507,1330,0,337429,81,0,441573,106,0,0,0,null,211,0,1980509,1980509,1517,1306,null,null,null,211,"NORTH ANDOVER",null,null,235.51598773543583,299.75707444492815,306.68091670339356,301,604,1180,801,1003,937,856,1025,1055,1088,1200,1209,958,853,1006,1400,1124,1304,1775,1499,1306,null,null,-469]
[212,"NORTH ATTLEBOROUGH",0,2031783,2031783,1879,1081,null,212,"NORTH ATTLEBOROUGH",1,0,1141440,1665,0,0,0,0,878544,212,0,11799,2,null,212,0,2031783,2031783,1879,1081,null,null,null,212,"NORTH ATTLEBOROUGH",null,null,217.89772303098172,218.83505154639175,201.80495654972643,196,281,421,465,485,518,390,496,522,526,1019,941,1063,1038,1121,1514,1550,1103,1099,1189,1081,null,null,-18]
[213,"NORTHBOROUGH",0,978366,978366,1976,495,null,213,"NORTHBOROUGH",1,0,468414,1583,0,135376,13,0,374576,380,0,0,0,null,213,0,978366,978366,1976,495,null,null,null,213,"NORTHBOROUGH",null,null,124.96541262135922,115.72681564245811,103.2272240085745,132,131,237,204,255,281,415,336,261,288,380,480,470,428,414,510,480,430,551,556,495,null,null,-56]
[214,"NORTHBRIDGE",0,1228059.26,1228059.26,1175,1045,null,214,"NORTHBRIDGE",1,0,884998.26,1097,0,97279,23,0,245782,55,0,0,0,null,214,0,1228059.26,1228059.26,1175,1045,null,null,null,214,"NORTHBRIDGE",null,null,255.05671806167402,342.41018582243635,241.63399826539461,285,295,459,484,603,490,418,396,403,455,501,506,559,655,739,795,908,936,1234,1054,1045,null,null,-189]
[215,"NORTH BROOKFIELD",0,0,0,0,0,null,215,"NORTH BROOKFIELD",1,0,0,0,0,0,0,0,0,0,0,0,0,null,215,0,0,0,0,0,null,null,null,215,"NORTH BROOKFIELD",null,null,380.60659898477155,326.92156862745099,300.64312267657994,370,356,662,522,443,554,473,514,944,910,1128,1083,1098,1124,1046,947,925,852,1131,2014,0,null,null,-1131]
[216,"NORTHFIELD",0,0,0,0,0,null,216,"NORTHFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,216,0,0,0,0,0,null,null,null,216,"NORTHFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[217,"NORTH READING",8115.2000000000007,681573.94000000006,673458.74000000011,786,857,null,217,"NORTH READING",1,0,504300,756,2705.07,62277.64,10,5410.13,114996.3,20,0,0,0,null,217,8115.2000000000007,681573.94000000006,673458.74000000011,786,857,null,null,null,217,"NORTH READING",null,null,249.1804347826087,201.82657517155334,152.59287054409006,111,94,467,247,257,479,298,296,268,284,199,288,335,289,426,381,604,690,478,808,857,null,null,379]
[218,"NORTON",0,1466132.6,1466132.6,1588,923,null,218,"NORTON",1,0,933022.28,1497,0,84757.36,30,0,448352.96,61,0,0,0,null,218,0,1466132.6,1466132.6,1588,923,null,null,null,218,"NORTON",null,null,154.41981613891727,134.08205430932705,174.98859191655802,183,172,298,267,336,376,199,329,373,409,432,453,502,591,649,669,705,630,1011,950,923,null,null,-88]
[219,"NORWELL",0,1142136.94,1142136.94,1182,966,null,219,"NORWELL",1,0,1139943.94,1175,0,1053,4,0,1140,3,0,0,0,null,219,0,1142136.94,1142136.94,1182,966,null,null,null,219,"NORWELL",null,null,217.27395776935572,224.36993603411514,229.06367663344409,216,216,273,287,305,242,454,523,479,565,654,511,689,759,749,816,820,867,1328,955,966,null,null,-362]
[220,"NORWOOD",77815.710000000006,1910660.8599999999,1832845.15,1640,1118,null,220,"NORWOOD",1,0,547456.05999999994,1485,24097.77,422153.74,48,53717.94,941051.05999999994,107,0,0,0,null,220,77815.710000000006,1910660.8599999999,1832845.15,1640,1118,null,null,null,220,"NORWOOD",null,null,302.18985849056605,273.8095238095238,296.34717208182911,277,262,600,492,630,650,419,347,445,620,599,786,786,672,798,911,1013,1123,897,1183,1118,null,null,221]
[221,"OAK BLUFFS",0,179456,179456,206,871,null,221,"OAK BLUFFS",1,0,96414,201,0,33217,2,0,49825,3,0,0,0,null,221,0,179456,179456,206,871,null,null,null,221,"OAK BLUFFS",null,null,296.45945945945948,310.66666666666669,342.64705882352939,337,414,363,542,553,588,414,0,613,713,657,711,838,785,796,868,842,677,2687,1180,871,null,null,-1816]
[222,"OAKHAM",0,0,0,0,0,null,222,"OAKHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,null,222,0,0,0,0,0,null,null,null,222,"OAKHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[223,"ORANGE",0,762753,762753,421,1812,null,223,"ORANGE",1,0,486100,386,0,127756,30,0,148897,5,0,0,0,null,223,0,762753,762753,421,1812,null,null,null,223,"ORANGE",null,null,382.72053231939162,410.00203665987777,422.51942740286296,467,427,587,569,452,550,395,710,663,520,764,905,1023,1169,1238,1203,1081,1139,1739,1535,1812,null,null,73]
[224,"ORLEANS",0,185261,185261,172,1077,null,224,"ORLEANS",1,0,133374,146,0,0,0,0,51887,26,0,0,0,null,224,0,185261,185261,172,1077,null,null,null,224,"ORLEANS",null,null,204.83737024221455,284.06557377049182,297.53361344537814,286,274,434,458,488,514,565,604,695,613,575,607,713,760,765,803,986,1075,1041,1066,1077,null,null,36]
[225,"OTIS",0,0,0,0,0,null,225,"OTIS",0,0,0,0,0,0,0,0,0,0,0,0,0,null,225,0,0,0,0,0,null,null,null,225,"OTIS",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[226,"OXFORD",0,1294154.83,1294154.83,1374,942,null,226,"OXFORD",1,0,822405.14,1329,0,115316.59,11,0,356433.1,34,0,0,0,null,226,0,1294154.83,1294154.83,1374,942,null,null,null,226,"OXFORD",null,null,172.11671388101982,197.0167597765363,205.96363636363637,221,248,353,337,371,447,225,489,456,841,526,576,1041,660,678,717,920,807,842,1077,942,null,null,100]
[227,"PALMER",0,920168,920168,958,961,null,227,"PALMER",1,0,899972,948,0,0,0,0,20196,10,0,0,0,null,227,0,920168,920168,958,961,null,null,null,227,"PALMER",null,null,176.87306346826585,241.32804757185332,253.05498981670061,258,291,518,427,517,570,587,615,586,646,715,726,695,604,622,607,695,763,681,760,961,null,null,280]
[228,"PAXTON",0,0,0,0,0,null,228,"PAXTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,228,0,0,0,0,0,null,null,null,228,"PAXTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[229,"PEABODY",0,2570337,2570337,2335,1101,null,229,"PEABODY",1,0,1591980,2047,0,132486,39,0,845871,249,0,0,0,null,229,0,2570337,2570337,2335,1101,null,null,null,229,"PEABODY",null,null,281.36714116251483,298.2091340154729,367.55745062836627,364,366,729,601,492,501,857,0,919,936,964,1139,769,1028,1316,1303,1760,829,905,1278,1101,null,null,196]
[230,"PELHAM",0,53317,53317,68,784,null,230,"PELHAM",1,0,53317,68,0,0,0,0,0,0,0,0,0,null,230,0,53317,53317,68,784,null,null,null,230,"PELHAM",null,null,null,null,0,0,0,680,6596,0,0,287,437,563,432,326,342,383,539,562,602,639,503,546,872,784,null,null,238]
[231,"PEMBROKE",0,2792387.25,2792387.25,2016.5,1385,null,231,"PEMBROKE",1,0,1947037.24,1942,0,102093.5,9,0,743256.51,65.5,0,0,0,null,231,0,2792387.25,2792387.25,2016.5,1385,null,null,null,231,"PEMBROKE",null,null,363.51959205582392,393.64730953649439,513.9003389830508,411,398,473,391,436,433,420,495,688,646,671,502,695,721,711,823,887,797,1298,1240,1385,null,null,87]
[232,"PEPPERELL",0,0,0,0,0,null,232,"PEPPERELL",0,0,0,0,0,0,0,0,0,0,0,0,0,null,232,0,0,0,0,0,null,null,null,232,"PEPPERELL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[233,"PERU",0,0,0,0,0,null,233,"PERU",0,0,0,0,0,0,0,0,0,0,0,0,0,null,233,0,0,0,0,0,null,null,null,233,"PERU",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[234,"PETERSHAM",0,150858,150858,59,2557,null,234,"PETERSHAM",1,0,130838,58,0,0,0,0,20020,1,0,0,0,null,234,0,150858,150858,59,2557,null,null,null,234,"PETERSHAM",null,null,834.78260869565213,711.11111111111109,640,736,911,822,865,932,1505,1703,1824,1792,2379,1359,1406,1555,2161,3492,1689,1700,2514,2466,3698,2557,null,null,91]
[235,"PHILLIPSTON",0,0,0,0,0,null,235,"PHILLIPSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,235,0,0,0,0,0,null,null,null,235,"PHILLIPSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[236,"PITTSFIELD",0,2626877,2626877,2370,1108,null,236,"PITTSFIELD",1,0,1244530,1901,0,285901,97,0,1096446,372,0,0,0,null,236,0,2626877,2626877,2370,1108,null,null,null,236,"PITTSFIELD",null,null,217.66361556064072,200.90232677064688,185.35696887686063,183,201,303,308,316,324,328,364,389,421,478,516,453,477,526,629,672,620,940,875,1108,null,null,168]
[237,"PLAINFIELD",0,0,0,0,0,null,237,"PLAINFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,237,0,0,0,0,0,null,null,null,237,"PLAINFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6953,0,0,0,0,null,null,0]
[238,"PLAINVILLE",0,455840.69,455840.69,536,850,null,238,"PLAINVILLE",1,0,399999.53,516,0,29281.16,8,0,26560,12,0,0,0,null,238,0,455840.69,455840.69,536,850,null,null,null,238,"PLAINVILLE",null,null,267.91344667697064,284.91124260355031,347.31634182908545,328,343,506,443,495,470,326,497,506,544,622,568,659,738,802,862,854,801,748,870,850,null,null,102]
[239,"PLYMOUTH",0,8377730,8377730,4754,1762,null,239,"PLYMOUTH",1,0,5637608,4488,0,824097,80,0,1916025,186,0,0,0,null,239,0,8377730,8377730,4754,1762,null,null,null,239,"PLYMOUTH",null,null,304.61981621112159,304.24928441321885,278.21344962129905,354,352,572,566,626,772,627,799,815,958,1039,1073,1054,1124,1139,1205,1267,1050,1678,1699,1762,null,null,84]
[240,"PLYMPTON",0,225393.79,225393.79,245,920,null,240,"PLYMPTON",1,0,140146,239,0,5325.04,2,0,79922.75,4,0,0,0,null,240,0,225393.79,225393.79,245,920,null,null,null,240,"PLYMPTON",null,null,286.32423208191125,398.27004219409281,431.43362831858406,450,463,464,503,470,464,315,422,461,608,438,641,570,765,836,880,835,859,681,679,920,null,null,239]
[241,"PRINCETON",0,0,0,0,0,null,241,"PRINCETON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,241,0,0,0,0,0,null,null,null,241,"PRINCETON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[242,"PROVINCETOWN",0,89578,89578,95,943,null,242,"PROVINCETOWN",1,0,85000,67,0,0,0,0,4578,28,0,0,0,null,242,0,89578,89578,95,943,null,null,null,242,"PROVINCETOWN",null,null,580.68965517241384,607.11764705882354,447.22580645161293,287,253,3592,0,8728,0,0,0,2821,5249,2397,2312,1387,2288,2265,1864,4,782,726,619,943,null,null,217]
[243,"QUINCY",0,2181591,2181591,1303,1674,null,243,"QUINCY",1,0,545398,504,0,305122,149,0,1331071,650,0,0,0,null,243,0,2181591,2181591,1303,1674,null,null,null,243,"QUINCY",null,null,418.55132530120483,503.90576230492195,557.24619718309862,730,0,1411,729,1660,1701,2085,0,2221,2222,2674,2453,2381,2382,2327,2705,2540,1786,4521,2485,1674,null,null,-2847]
[244,"RANDOLPH",0,2943739.4699999997,2943739.4699999997,909,3238,null,244,"RANDOLPH",1,0,837508,590,0,303536,69,0,1802695.47,250,0,0,0,null,244,0,2943739.4699999997,2943739.4699999997,909,3238,null,null,null,244,"RANDOLPH",null,null,244.99481865284974,1800.8783783783783,1035.3453453453453,1463,1532,1526,1859,1156,4322,3736,4455,3424,3065,2543,2084,1948,2110,2444,2126,1754,992,2044,3000,3238,null,null,1194]
[245,"RAYNHAM",0,0,0,0,0,null,245,"RAYNHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,null,245,0,0,0,0,0,null,null,null,245,"RAYNHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[246,"READING",0,534641.59000000008,534641.59000000008,235,2275,null,246,"READING",1,0,168653.59000000003,178,0,32104,5,0,333884,52,0,0,0,null,246,0,534641.59000000008,534641.59000000008,235,2275,null,null,null,246,"READING",null,null,457.74927953890489,465.00411522633743,424.06626506024094,525,663,1837,3487,3572,855,1716,1048,1396,1781,1699,1651,1211,1152,1983,1794,1800,1565,5055,2546,2275,null,null,-2780]
[247,"REHOBOTH",0,0,0,0,0,null,247,"REHOBOTH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,247,0,0,0,0,0,null,null,null,247,"REHOBOTH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[248,"REVERE",0,5370659.54,5370659.54,1593,3371,null,248,"REVERE",1,0,2836848,1320,0,931434.92999999993,82,0,1602376.61,191,0,0,0,null,248,0,5370659.54,5370659.54,1593,3371,null,null,null,248,"REVERE",null,null,890.8821138211382,840.11332312404284,618.57496561210451,664,736,1772,1257,1135,1391,2492,1316,1274,1094,1058,804,1046,1193,1244,1319,1427,1717,2278,3042,3371,null,null,1093]
[249,"RICHMOND",0,241430.47,241430.47,81,2981,null,249,"RICHMOND",1,0,185010.85,80,0,0,0,0,56419.62,1,0,0,0,null,249,0,241430.47,241430.47,81,2981,null,null,null,249,"RICHMOND",null,null,757.86666666666667,496.93280632411069,513.73540856031127,521,530,620,675,723,914,923,0,943,1056,928,1398,1553,2535,2510,2639,2484,2575,3024,3288,2981,null,null,-43]
[250,"ROCHESTER",0,466518,466518,406,1149,null,250,"ROCHESTER",1,0,369270,404,0,0,0,0,97248,2,0,0,0,null,250,0,466518,466518,406,1149,null,null,null,250,"ROCHESTER",null,null,322.78915662650604,327.55577689243029,358.44588744588742,0,378,483,459,634,828,453,473,463,887,690,710,660,652,718,615,551,963,856,731,1149,null,null,293]
[251,"ROCKLAND",0,1041044.11,1041044.11,1138,915,null,251,"ROCKLAND",1,0,810597,1038,0,83503.11,33,0,146944,67,0,0,0,null,251,0,1041044.11,1041044.11,1138,915,null,null,null,251,"ROCKLAND",null,null,336.54005524861878,377.37400530503982,364.88025477707004,418,504,726,833,524,470,658,603,603,635,651,602,571,589,542,686,808,961,774,1908,915,null,null,141]
[252,"ROCKPORT",0,336621,336621,305,1104,null,252,"ROCKPORT",1,0,110541,287,0,67120,12,0,158960,6,0,0,0,null,252,0,336621,336621,305,1104,null,null,null,252,"ROCKPORT",null,null,76.980701754385962,146.89494163424123,161.34770889487871,125,121,383,177,235,211,186,192,224,281,265,429,410,418,482,433,453,417,1225,940,1104,null,null,-121]
[253,"ROWE",0,93846.209999999992,93846.209999999992,43,2182,null,253,"ROWE",1,0,93846.209999999992,43,0,0,0,0,0,0,0,0,0,null,253,0,93846.209999999992,93846.209999999992,43,2182,null,null,null,253,"ROWE",null,null,560.08000000000004,247.32307692307691,341.03571428571428,407,259,1497,1515,969,1131,1558,3947,1402,1261,1599,2020,2279,2242,2886,3194,3829,2943,2392,2108,2182,null,null,-210]
[254,"ROWLEY",0,0,0,0,0,null,254,"ROWLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,254,0,0,0,0,0,null,null,null,254,"ROWLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[255,"ROYALSTON",0,0,0,0,0,null,255,"ROYALSTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,255,0,0,0,0,0,null,null,null,255,"ROYALSTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[256,"RUSSELL",0,0,0,0,0,null,256,"RUSSELL",0,0,0,0,0,0,0,0,0,0,0,0,0,null,256,0,0,0,0,0,null,null,null,256,"RUSSELL",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[257,"RUTLAND",0,0,0,0,{"$f":"IF(F266>0,ROUND(E266/F266,0),0)","v":0},null,257,"RUTLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I266)","v":257},{"$f":"VLOOKUP(Y266,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,4)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,5)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,6)","v":0},{"$f":"VLOOKUP(Y266,transp_rate,7)","v":0},null,null,null,257,"RUTLAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[258,"SALEM",{"$f":"L267+O267+R267+U267","v":0},{"$f":"+M267+P267+S267+V267","v":2170238},{"$f":"D267-C267","v":2170238},{"$f":"+N267+Q267+T267+W267","v":1557},1394,null,258,"SALEM",1,0,1415553,1374,0,189702,46,0,564983,137,0,0,0,null,258,0,2170238,2170238,1557,1394,null,null,null,258,"SALEM",null,null,218.32345469940728,218.18099089989889,248.64072398190046,270,239,1067,368,1287,1168,857,604,677,512,602,516,566,869,1078,823,796,537,875,1521,{"$f":"G267","v":1394},null,null,{"$f":"BI267-BG267","v":519}]
[259,"SALISBURY",0,0,0,0,0,null,259,"SALISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,259,0,0,0,0,0,null,null,null,259,"SALISBURY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[260,"SANDISFIELD",0,0,0,0,0,null,260,"SANDISFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,260,0,0,0,0,0,null,null,null,260,"SANDISFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[261,"SANDWICH",0,2158918,2158918,1643,1314,null,261,"SANDWICH",1,0,1609613,1571,0,15258,2,0,534047,70,0,0,0,null,261,0,2158918,2158918,1643,1314,null,null,null,261,"SANDWICH",null,null,223.93225605966438,253.3210495283019,244.60131842934939,310,301,435,413,441,503,497,554,544,965,673,646,846,858,1021,872,800,601,730,1020,1314,null,null,584]
[262,"SAUGUS",0,567136,567136,276,2055,null,262,"SAUGUS",1,0,484120,252,0,5557.04,2,0,77458.960000000006,22,0,0,0,null,262,0,567136,567136,276,2055,null,null,null,262,"SAUGUS",null,null,281.35865845311429,306.87795275590554,248.53694220921727,446,585,1312,722,833,1580,932,0,775,2129,959,954,806,870,927,729,693,740,748,1449,2055,null,null,1307]
[263,"SAVOY",0,76030.92,76030.92,27,2816,null,263,"SAVOY",1,0,76030.92,27,0,0,0,0,0,0,0,0,0,null,263,0,76030.92,76030.92,27,2816,null,null,null,263,"SAVOY",null,null,638.70967741935488,842.30769230769226,782.14285714285711,684,612,747,673,1213,1038,1539,1730,1890,1546,1739,1896,1564,1765,2078,1204,1575,1578,2202,3466,2816,null,null,614]
[264,"SCITUATE",0,1210808.7000000002,1210808.7000000002,1527,793,null,264,"SCITUATE",1,0,970109,1510,0,14158.81,1,0,226540.89,16,0,0,0,null,264,0,1210808.7000000002,1210808.7000000002,1527,793,null,null,null,264,"SCITUATE",null,null,175.07783882783883,93.820588235294125,238.5426515930113,280,276,372,344,193,386,354,403,502,475,508,306,262,235,399,253,377,652,652,440,793,null,null,141]
[265,"SEEKONK",0,1462514,1462514,1199,1220,null,265,"SEEKONK",1,0,871100,1148,0,266716,23,0,313101,27,0,11597,1,null,265,0,1462514,1462514,1199,1220,null,null,null,265,"SEEKONK",null,null,324.42947702060223,389.97189097103916,330.12749615975423,333,386,589,489,543,592,616,545,537,476,438,534,688,662,944,750,956,801,1085,1168,1220,null,null,135]
[266,"SHARON",26936.74,1064066.4500000002,1037129.7100000002,1745,594,null,266,"SHARON",1,0,654382.12,1685,8081.02,122905.3,18,18855.72,286779.03000000003,42,0,0,0,null,266,26936.74,1064066.4500000002,1037129.7100000002,1745,594,null,null,null,266,"SHARON",null,null,376.02314814814815,136.04587155963301,113.87505763024436,354,424,1096,649,505,564,568,621,665,735,739,814,732,916,865,452,993,935,1782,767,594,null,null,-1188]
[267,"SHEFFIELD",0,0,0,0,0,null,267,"SHEFFIELD",0,0,0,0,0,0,0,0,0,0,0,0,0,null,267,0,0,0,0,0,null,null,null,267,"SHEFFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[268,"SHELBURNE",0,0,0,0,0,null,268,"SHELBURNE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,268,0,0,0,0,0,null,null,null,268,"SHELBURNE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[269,"SHERBORN",0,237783,237783,376,632,null,269,"SHERBORN",1,0,237783,376,0,0,0,0,0,0,0,0,0,null,269,0,237783,237783,376,632,null,null,null,269,"SHERBORN",null,null,206.56302521008402,215.9978021978022,218.71714922048997,284,293,1095,395,307,444,503,648,516,536,936,650,501,811,443,466,505,413,555,626,632,null,null,77]
[270,"SHIRLEY",0,0,0,0,0,null,270,"SHIRLEY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,270,0,0,0,0,0,null,null,null,270,"SHIRLEY",null,null,278.91885441527444,265.47491248541422,359.18070953436808,490,431,899,573,737,1042,1063,855,14447,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[271,"SHREWSBURY",0,3128528.87,3128528.87,4350,719,null,271,"SHREWSBURY",1,0,1385754,4162,0,927007.91,100,0,815766.96,88,0,0,0,null,271,0,3128528.87,3128528.87,4350,719,null,null,null,271,"SHREWSBURY",null,null,225.29472883933096,259.00248138957818,266.73541887592791,216,210,381,384,409,396,370,0,412,488,407,505,401,377,492,384,506,670,1064,756,719,null,null,-345]
[272,"SHUTESBURY",0,85492,85492,96,891,null,272,"SHUTESBURY",1,0,84330,95,0,0,0,0,1162,1,0,0,0,null,272,0,85492,85492,96,891,null,null,null,272,"SHUTESBURY",null,null,null,null,0,0,0,0,0,0,0,445,652,737,562,444,489,380,4507,748,1158,501,1141,887,887,891,null,null,4]
[273,"SOMERSET",0,1089755,1089755,1338,814,null,273,"SOMERSET",1,0,921130,1278,0,0,0,0,168625,60,0,0,0,null,273,0,1089755,1089755,1338,814,null,null,null,273,"SOMERSET",null,null,246.83325183374083,277.26598984771573,282.19424109321619,299,332,507,507,529,582,676,709,705,894,670,495,693,664,689,552,618,698,846,839,814,null,null,-32]
[274,"SOMERVILLE",0,2982412.0731018493,2982412.0731018493,1024,2913,null,274,"SOMERVILLE",1,0,976395.64000000013,863,0,747583.76388888899,60,0,1258432.6692129599,101,0,0,0,null,274,0,2982412.0731018493,2982412.0731018493,1024,2913,null,null,null,274,"SOMERVILLE",null,null,null,null,0,0,5177,3585,2995,3042,4914,2167,3261,3331,2820,3392,4962,4937,4329,4824,5471,5633,5155,8899,5422,2913,null,null,-5986]
[275,"SOUTHAMPTON",0,0,0,0,0,null,275,"SOUTHAMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,null,275,0,0,0,0,0,null,null,null,275,"SOUTHAMPTON",null,null,206.87962962962962,195.51183970856101,372.2,366,272,428,242,504,482,381,354,316,523,651,384,632,624,616,858,529,434,485,665,0,null,null,-485]
[276,"SOUTHBOROUGH",0,761382,761382,1217,626,null,276,"SOUTHBOROUGH",1,0,421629,1201,0,97633,7,0,242120,9,0,0,0,null,276,0,761382,761382,1217,626,null,null,null,276,"SOUTHBOROUGH",null,null,154.14912944738833,139.5913396481732,138.57483443708608,156,162,330,222,276,274,274,283,305,349,320,354,532,454,467,448,476,419,457,557,626,null,null,169]
[277,"SOUTHBRIDGE",0,2775643.12,2775643.12,1556,1784,null,277,"SOUTHBRIDGE",1,0,1377366,1414,0,402109.39,32,0,996167.73,110,0,0,0,null,277,0,2775643.12,2775643.12,1556,1784,null,null,null,277,"SOUTHBRIDGE",null,null,342.30245901639347,314.92318634423896,432.80795148247978,468,316,1089,733,974,1027,735,1019,892,973,1275,1645,933,1111,1045,1178,1355,1253,2161,1586,1784,null,null,-377]
[278,"SOUTH HADLEY",0,1408018.34,1408018.34,1212,1162,null,278,"SOUTH HADLEY",1,0,739939,1108,0,200631.51,30,0,466044.78,73,0,1403.05,1,null,278,0,1408018.34,1408018.34,1212,1162,null,null,null,278,"SOUTH HADLEY",null,null,312.52601702932827,297.62074425969911,289.89614476789927,283,259,469,359,400,439,395,504,515,528,550,578,558,797,974,1008,630,1240,1127,1141,1162,null,null,35]
[279,"SOUTHWICK",0,0,0,0,0,null,279,"SOUTHWICK",0,0,0,0,0,0,0,0,0,0,0,0,0,null,279,0,0,0,0,0,null,null,null,279,"SOUTHWICK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[280,"SPENCER",0,0,0,0,0,null,280,"SPENCER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,280,0,0,0,0,0,null,null,null,280,"SPENCER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[281,"SPRINGFIELD",0,25301717.140577599,25301717.140577599,10199,2481,null,281,"SPRINGFIELD",1,0,8125525.5652618138,5973,0,3353137.2573676081,825,0,13806796.682760941,3397,0,16257.6351872369,4,null,281,0,25301717.140577599,25301717.140577599,10199,2481,null,null,null,281,"SPRINGFIELD","Y",468.32273262661954,489.96488764044943,509.74368499257059,577.54557124518612,473,408,1724,1004,1903,1429,1608,1357,1704,1714,1664,1798,1798,1922,2106,2090,2135,1556,2432,2460,2481,null,null,49]
[282,"STERLING",0,0,0,0,0,null,282,"STERLING",0,0,0,0,0,0,0,0,0,0,0,0,0,null,282,0,0,0,0,0,null,null,null,282,"STERLING",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[283,"STOCKBRIDGE",0,0,0,0,0,null,283,"STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,283,0,0,0,0,0,null,null,null,283,"STOCKBRIDGE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[284,"STONEHAM",0,845101.12999999989,845101.12999999989,579,1460,null,284,"STONEHAM",1,0,84379,75,0,108674.55,72,0,649028.57999999996,430,0,3019,2,null,284,0,845101.12999999989,845101.12999999989,579,1460,null,null,null,284,"STONEHAM",null,null,119.19354838709677,177.57413249211356,356.07214428857714,146,103,6738,5537,4057,2475,5049,6574,6655,8392,0,8299,2335,3678,2613,3054,3958,3953,10995,6199,1460,null,null,-9535]
[285,"STOUGHTON",0,3157744.7513812128,3157744.7513812128,1289,2450,null,285,"STOUGHTON",1,0,1131803,1148,0,416683.055248619,29,0,1609258.696132594,112,0,0,0,null,285,0,3157744.7513812128,3157744.7513812128,1289,2450,null,null,null,285,"STOUGHTON",null,null,221.08787185354691,237.2984022556391,231.58214747736093,276,1320,1180,1657,1221,1164,1104,1643,1288,810,854,747,2364,2063,712,1687,1038,1526,1994,1803,2450,null,null,456]
[286,"STOW",0,0,0,0,0,null,286,"STOW",0,0,0,0,0,0,0,0,0,0,0,0,0,null,286,0,0,0,0,0,null,null,null,286,"STOW",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[287,"STURBRIDGE",0,548489,548489,870,630,null,287,"STURBRIDGE",1,0,376839,833,0,60420,12,0,111230,25,0,0,0,null,287,0,548489,548489,870,630,null,null,null,287,"STURBRIDGE",null,null,222.68637532133675,274.30543933054395,259.96207332490519,224,275,740,573,454,523,477,659,517,530,511,575,567,480,457,561,605,589,542,673,630,null,null,88]
[288,"SUDBURY",0,1546068,1546068,1780,869,null,288,"SUDBURY",1,0,1080612,1734,0,132541,15,0,332915,31,0,0,0,null,288,0,1546068,1546068,1780,869,null,null,null,288,"SUDBURY",null,null,256.94110624751295,298.30987023200942,278.17476459510357,376,284,397,329,342,373,238,326,366,370,379,375,335,494,365,557,716,539,837,767,869,null,null,32]
[289,"SUNDERLAND",0,127530.7416949153,127530.7416949153,136,938,null,289,"SUNDERLAND",1,0,50613.741694915298,128,0,19229.25,2,0,57687.75,6,0,0,0,null,289,0,127530.7416949153,127530.7416949153,136,938,null,null,null,289,"SUNDERLAND",null,null,125.67567567567568,258.96341463414632,248.3228346456693,292,359,532,502,639,622,325,407,424,385,361,435,408,490,646,569,797,318,457,794,938,null,null,481]
[290,"SUTTON",0,1081427.67,1081427.67,985,1098,null,290,"SUTTON",1,0,827640,953,0,118962.97,15,0,134824.70000000001,17,0,0,0,null,290,0,1081427.67,1081427.67,985,1098,null,null,null,290,"SUTTON",null,null,267.80538720538721,304.74343434343433,371.54870624048704,328,144,478,491,726,513,505,627,527,642,579,576,606,652,585,568,826,726,556,1142,1098,null,null,542]
[291,"SWAMPSCOTT",0,209721,209721,131,1601,null,291,"SWAMPSCOTT",1,0,105778,116,0,62366,9,0,41577,6,0,0,0,null,291,0,209721,209721,131,1601,null,null,null,291,"SWAMPSCOTT",null,null,137.27272727272728,196.66666666666666,157.14285714285714,105,0,8719,7146,9012,5952,5135,2736,1901,2535,2678,3864,2840,3291,2774,2737,2578,3472,4381,2979,1601,null,null,-2780]
[292,"SWANSEA",0,1395813.2500000002,1395813.2500000002,2156,647,null,292,"SWANSEA",1,0,1084763.3900000001,1914,0,1285.33,1,0,309764.53000000003,241,0,0,0,null,292,0,1395813.2500000002,1395813.2500000002,2156,647,null,null,null,292,"SWANSEA",null,null,281.75455046883616,318.69180754226267,209.2406466512702,217,199,277,444,457,546,479,853,1418,545,417,419,457,562,567,714,742,567,711,853,647,null,null,-64]
[293,"TAUNTON",0,8782146,8782146,7421,1183,null,293,"TAUNTON",1,0,2910797,6000,0,958588,232,0,4908629,1188,0,4132,1,null,293,0,8782146,8782146,7421,1183,null,null,null,293,"TAUNTON",null,null,231.25115055884288,222.62258121782355,240.09431721798134,298,310,497,418,370,413,593,578,654,720,761,712,759,722,695,724,788,725,1000,1156,1183,null,null,183]
[294,"TEMPLETON",0,0,0,0,0,null,294,"TEMPLETON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,294,0,0,0,0,0,null,null,null,294,"TEMPLETON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[295,"TEWKSBURY",0,3217013.8762637363,3217013.8762637363,3263,986,null,295,"TEWKSBURY",1,0,1719786,3103,0,259580.91089108901,52,0,1237646.9653726472,108,0,0,0,null,295,0,3217013.8762637363,3217013.8762637363,3263,986,null,null,null,295,"TEWKSBURY",null,null,257.24696933681957,267.27459207459208,268.42310352778418,256,246,395,281,294,327,281,0,457,441,471,472,495,511,527,734,775,537,1208,912,986,null,null,-222]
[296,"TISBURY",0,157335,157335,116,1356,null,296,"TISBURY",1,0,70077,106,0,31730,4,0,55528,6,0,0,0,null,296,0,157335,157335,116,1356,null,null,null,296,"TISBURY",null,null,375.42028985507244,371.92903225806452,345.05555555555554,363,394,471,658,626,654,462,0,535,531,582,687,693,708,734,915,985,773,1996,7906,1356,null,null,-640]
[297,"TOLLAND",0,0,0,0,0,null,297,"TOLLAND",0,0,0,0,0,0,0,0,0,0,0,0,0,null,297,0,0,0,0,0,null,null,null,297,"TOLLAND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[298,"TOPSFIELD",0,265859.78000000003,265859.78000000003,617,431,null,298,"TOPSFIELD",1,0,169889,600,0,0,0,0,95970.78,17,0,0,0,null,298,0,265859.78000000003,265859.78000000003,617,431,null,null,null,298,"TOPSFIELD",null,null,222.42816500711237,416.61725663716817,445.4173913043478,464,362,556,499,544,264,232,306,346,337,425,453,399,394,493,514,504,373,407,322,431,null,null,24]
[299,"TOWNSEND",0,0,0,0,0,null,299,"TOWNSEND",0,0,0,0,0,0,0,0,0,0,0,0,0,null,299,0,0,0,0,0,null,null,null,299,"TOWNSEND",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[300,"TRURO",0,373278.52,373278.52,165,2262,null,300,"TRURO",1,0,370259.12,163,0,0,0,0,3019.4,2,0,0,0,null,300,0,373278.52,373278.52,165,2262,null,null,null,300,"TRURO",null,null,448.72592592592594,482.24812030075191,453.3260073260073,496,598,933,645,749,793,1049,1622,920,1258,1337,1287,1418,1538,1720,1997,1660,1755,1826,1677,2262,null,null,436]
[301,"TYNGSBOROUGH",0,1411469,1411469,1162,1215,null,301,"TYNGSBOROUGH",1,0,1011229,1110,0,200120,26,0,200120,26,0,0,0,null,301,0,1411469,1411469,1162,1215,null,null,null,301,"TYNGSBOROUGH",null,null,272.87444690265488,269.12205466541002,305.7994492886645,342,348,507,464,490,536,484,584,599,550,680,728,892,807,802,987,1002,870,1585,1336,1215,null,null,-370]
[302,"TYRINGHAM",0,51802,51802,16,3238,null,302,"TYRINGHAM",0,0,51802,16,0,0,0,0,0,0,0,0,0,null,302,0,51802,51802,16,3238,null,null,null,302,"TYRINGHAM",null,null,1257.2058823529412,1142.921052631579,1479.0588235294117,1588,1755,1329,2720,2905,3697,3993,3492,4048,4793,5315,0,5938,5042,5047,4238,4133,0,4652,0,3238,null,null,-1414]
[303,"UPTON",0,0,0,0,0,null,303,"UPTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,303,0,0,0,0,0,null,null,null,303,"UPTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[304,"UXBRIDGE",0,1331616,1331616,1254,1062,null,304,"UXBRIDGE",1,0,1086120,1203,0,77788,18,0,167708,33,0,0,0,null,304,0,1331616,1331616,1254,1062,null,null,null,304,"UXBRIDGE",null,null,231.17500000000001,215.14387031408307,213.58637709772952,221,302,581,522,546,655,475,0,405,422,451,502,523,570,758,958,889,826,1206,1059,1062,null,null,-144]
[305,"WAKEFIELD",0,1091195.8500000001,1091195.8500000001,689,1584,null,305,"WAKEFIELD",1,0,426531,632,0,166166.55000000002,14,0,498498.3,43,0,0,0,null,305,0,1091195.8500000001,1091195.8500000001,689,1584,null,null,null,305,"WAKEFIELD",null,null,176.15692307692308,147.17747440273038,221.05688073394495,242,173,798,593,516,680,684,650,701,873,782,603,928,803,769,1255,1062,979,2241,1098,1584,null,null,-657]
[306,"WALES",0,102844.9743,102844.9743,89,1156,null,306,"WALES",1,0,98640,88,0,0,0,0,4204.9742999999999,1,0,0,0,null,306,0,102844.9743,102844.9743,89,1156,null,null,null,306,"WALES",null,null,324.06593406593407,333.88235294117646,371.77848101265823,431,492,815,752,465,805,608,855,618,573,962,884,666,1489,580,584,1102,577,671,796,1156,null,null,485]
[307,"WALPOLE",8903,1262831.9500000002,1253928.9500000002,2258,555,null,307,"WALPOLE",1,0,881180,2151,151,80765.41,24,8752,300886.54000000004,83,0,0,0,null,307,8903,1262831.9500000002,1253928.9500000002,2258,555,null,null,null,307,"WALPOLE",null,null,222.20678587803761,227.8625525946704,196.86912751677852,240,243,443,382,441,422,444,380,452,439,436,483,378,334,343,415,436,389,713,523,555,null,null,-158]
[308,"WALTHAM",0,3721339,3721339,3812,976,null,308,"WALTHAM",1,0,2246884,3665,0,481455,48,0,993000,99,0,0,0,null,308,0,3721339,3721339,3812,976,null,null,null,308,"WALTHAM",null,null,191.88693891326358,253.14581640942325,230.30022831050229,328,363,642,666,618,750,864,919,837,937,879,804,780,826,814,892,931,674,834,977,976,null,null,142]
[309,"WARE",0,1792454.4081632658,1792454.4081632658,1438,1246,null,309,"WARE",1,0,930591,1211,0,87325.367346938801,23,0,774538.04081632697,204,0,0,0,null,309,0,1792454.4081632658,1792454.4081632658,1438,1246,null,null,null,309,"WARE",null,null,283.96924510717616,266.68777876895626,308.43243243243245,300,330,652,442,480,482,408,743,770,763,833,686,1011,1039,1090,1090,1125,918,1083,1377,1246,null,null,163]
[310,"WAREHAM",0,1912235.52,1912235.52,1912,1000,null,310,"WAREHAM",1,0,778412,1701,0,228647,60,0,905176.52,151,0,0,0,null,310,0,1912235.52,1912235.52,1912,1000,null,null,null,310,"WAREHAM",null,null,164.07082075212736,161.27322720694644,182.87873513199884,185,197,298,352,444,356,358,373,368,364,367,480,587,537,600,417,653,639,598,1015,1000,null,null,402]
[311,"WARREN",0,0,0,0,0,null,311,"WARREN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,311,0,0,0,0,0,null,null,null,311,"WARREN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[312,"WARWICK",0,0,0,0,0,null,312,"WARWICK",1,0,0,0,0,0,0,0,0,0,0,0,0,null,312,0,0,0,0,0,null,null,null,312,"WARWICK",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[313,"WASHINGTON",0,0,0,0,0,null,313,"WASHINGTON",0,0,0,0,0,0,0,0,0,0,0,0,0,null,313,0,0,0,0,0,null,null,null,313,"WASHINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[314,"WATERTOWN",0,1023894,1023894,639,1602,null,314,"WATERTOWN",1,0,399849,544,0,155157,32,0,468888,63,0,0,0,null,314,0,1023894,1023894,639,1602,null,null,null,314,"WATERTOWN",null,null,422.49011857707512,465.85826771653541,341.5670731707317,464,456,1758,1290,854,993,1070,1010,1202,1285,940,794,986,1265,1663,1410,1860,2687,2590,1298,1602,null,null,-988]
[315,"WAYLAND",0,1182615,1182615,1077,1098,null,315,"WAYLAND",1,0,856002,1056,0,46659,3,0,279954,18,0,0,0,null,315,0,1182615,1182615,1077,1098,null,null,null,315,"WAYLAND",null,null,186.42120765832107,251.75859649122808,278.91702127659573,280,227,368,381,388,442,425,451,462,261,439,474,601,520,556,676,692,538,3086,1079,1098,null,null,-1988]
[316,"WEBSTER",0,1431855,1431855,1301,1101,null,316,"WEBSTER",1,0,770554,1200,0,176786,27,0,484515,74,0,0,0,null,316,0,1431855,1431855,1301,1101,null,null,null,316,"WEBSTER",null,null,345.85,299.82940622054667,375.33982473222977,427,428,1084,850,771,816,654,692,748,1384,1374,1310,1358,1080,1057,954,1123,1075,1500,1068,1101,null,null,-399]
[317,"WELLESLEY",0,1642627.2627999994,1642627.2627999994,506,3246,null,317,"WELLESLEY",1,0,1106619.3899999999,430,0,77580.086852631604,11,0,458427.78594736801,65,0,0,0,null,317,0,1642627.2627999994,1642627.2627999994,506,3246,null,null,null,317,"WELLESLEY",null,null,295.55441741357237,280.64490861618799,266.72565157750341,341,387,1731,1201,1406,1394,1442,1975,1789,441,2374,2407,874,2816,3174,3185,3127,3271,6994,4062,3246,null,null,-3748]
[318,"WELLFLEET",0,146609,146609,100,1466,null,318,"WELLFLEET",1,0,103731,93,0,6125,1,0,36753,6,0,0,0,null,318,0,146609,146609,100,1466,null,null,null,318,"WELLFLEET",null,null,351.6521739130435,395.7578125,346.37795275590554,326,321,398,583,568,805,650,590,754,753,607,716,855,1171,897,1200,1597,935,1409,1383,1466,null,null,57]
[319,"WENDELL",0,171534,171534,70,2450,null,319,"WENDELL",0,0,171534,70,0,0,0,0,0,0,0,0,0,null,319,0,171534,171534,70,2450,null,null,null,319,"WENDELL",null,null,null,1038.75,1378.5352112676057,1443,2695,2240,2230,2649,2060,2012,1797,1863,2198,2348,0,1690,2145,1818,1711,1953,1749,1763,2237,2450,null,null,687]
[320,"WENHAM",0,0,0,0,0,null,320,"WENHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,null,320,0,0,0,0,0,null,null,null,320,"WENHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[321,"WESTBOROUGH",0,3134767.63,3134767.63,4373,{"$f":"IF(F330>0,ROUND(E330/F330,0),0)","v":717},null,321,"WESTBOROUGH",1,0,1801048.01,3729,0,101478.67,49,0,1232240.95,595,0,0,0,null,{"$f":"VALUE(I330)","v":321},{"$f":"VLOOKUP(Y330,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y330,transp_rate,4)","v":3134767.63},{"$f":"VLOOKUP(Y330,transp_rate,5)","v":3134767.63},{"$f":"VLOOKUP(Y330,transp_rate,6)","v":4373},{"$f":"VLOOKUP(Y330,transp_rate,7)","v":717},null,null,null,321,"WESTBOROUGH",null,null,230.97553303040894,236.5617707618394,246.27638190954775,237,240,527,351,492,470,407,401,718,582,678,831,384,391,401,430,580,437,523,670,717,null,null,194]
[322,"WEST BOYLSTON",{"$f":"L331+O331+R331+U331","v":0},{"$f":"+M331+P331+S331+V331","v":304865},{"$f":"D331-C331","v":304865},{"$f":"+N331+Q331+T331+W331","v":505},604,null,322,"WEST BOYLSTON",1,0,76443,481,0,134388,14,0,94034,10,0,0,0,null,322,0,304865,304865,505,604,null,null,null,322,"WEST BOYLSTON",null,null,243.14161220043573,235.13824419778001,258.55083909180649,259,267,514,507,464,532,144,354,3659,4313,7070,12684,4656,3995,793,646,822,905,992,844,{"$f":"G331","v":604},null,null,{"$f":"BI331-BG331","v":-388}]
[323,"WEST BRIDGEWATER",0,514722.7,514722.7,814,632,null,323,"WEST BRIDGEWATER",1,0,402906.44,782,0,44511.94,14,0,67304.320000000007,18,0,0,0,null,323,0,514722.7,514722.7,814,632,null,null,null,323,"WEST BRIDGEWATER",null,null,240.1171875,237.5,230.56782334384857,236,258,487,269,420,431,406,619,407,634,686,792,849,711,488,623,722,622,1085,754,632,null,null,-453]
[324,"WEST BROOKFIELD",0,612970,612970,0,0,null,324,"WEST BROOKFIELD",0,0,612970,0,0,0,0,0,0,0,0,0,0,null,324,0,612970,612970,0,0,null,null,null,324,"WEST BROOKFIELD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14814,19304,0,0,null,null,-19304]
[325,"WESTFIELD",0,3344919,3344919,3176,1053,null,325,"WESTFIELD",1,0,1880655,2898,0,379381,72,0,1084883,206,0,0,0,null,325,0,3344919,3344919,3176,1053,null,null,null,325,"WESTFIELD",null,null,194.31115879828326,237.3012048192771,234.94673415280789,232,234,482,430,489,573,429,596,551,837,1043,961,994,902,899,1074,1130,779,1012,861,1053,null,null,41]
[326,"WESTFORD",0,3326141,3326141,3247,1024,null,326,"WESTFORD",1,0,2306141,3155,0,487826,44,0,532174,48,0,0,0,null,326,0,3326141,3326141,3247,1024,null,null,null,326,"WESTFORD",null,null,179.30877363063499,243.07467228464421,238.34320200409928,210,260,362,491,481,502,587,574,591,613,673,493,507,552,591,647,623,736,942,922,1024,null,null,82]
[327,"WESTHAMPTON",0,0,0,0,0,null,327,"WESTHAMPTON",1,0,0,0,0,0,0,0,0,0,0,0,0,null,327,0,0,0,0,0,null,null,null,327,"WESTHAMPTON",null,null,231.3360655737705,153.5,226.27906976744185,188,193,225,273,410,409,502,399,414,703,1773,567,882,904,922,1114,849,591,829,1600,0,null,null,-829]
[328,"WESTMINSTER",0,0,0,0,0,null,328,"WESTMINSTER",0,0,0,0,0,0,0,0,0,0,0,0,0,null,328,0,0,0,0,0,null,null,null,328,"WESTMINSTER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[329,"WEST NEWBURY",0,0,0,0,0,null,329,"WEST NEWBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,329,0,0,0,0,0,null,null,null,329,"WEST NEWBURY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[330,"WESTON",235351.12,1383916.6199999999,1148565.5,1791,641,null,330,"WESTON",1,235351.12,1383916.6199999999,1791,0,0,0,0,0,0,0,0,0,null,330,235351.12,1383916.6199999999,1148565.5,1791,641,null,null,null,330,"WESTON",null,null,373.05184804928132,372.25072604065826,356.24975609756098,377,414,468,442,591,586,631,762,774,746,960,987,927,773,705,473,594,533,1287,698,641,null,null,-646]
[331,"WESTPORT",0,1399356,1399356,844,1658,null,331,"WESTPORT",1,0,1169021,822,0,75911,4,0,154424,18,0,0,0,null,331,0,1399356,1399356,844,1658,null,null,null,331,"WESTPORT",null,null,364.2131678359417,373.09405940594058,484.84311632870862,431,458,589,570,519,714,638,625,660,753,582,697,1390,1801,1626,1392,1363,1411,3983,1596,1658,null,null,-2325]
[332,"WEST SPRINGFIELD",0,2599068,2599068,2936,885,null,332,"WEST SPRINGFIELD",1,0,1231887,2756,0,470918,62,0,896263,118,0,0,0,null,332,0,2599068,2599068,2936,885,null,null,null,332,"WEST SPRINGFIELD",null,null,null,257.17665615141954,161.41903019213174,194,218,476,500,642,692,505,711,712,770,933,863,731,815,809,779,690,711,1132,863,885,null,null,-247]
[333,"WEST STOCKBRIDGE",0,0,0,0,0,null,333,"WEST STOCKBRIDGE",0,0,0,0,0,0,0,0,0,0,0,0,0,null,333,0,0,0,0,0,null,null,null,333,"WEST STOCKBRIDGE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[334,"WEST TISBURY",0,0,0,0,0,null,334,"WEST TISBURY",0,0,0,0,0,0,0,0,0,0,0,0,0,null,334,0,0,0,0,0,null,null,null,334,"WEST TISBURY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[335,"WESTWOOD",0,1472718,1472718,1641,897,null,335,"WESTWOOD",1,0,1086587,1606,0,0,0,0,386131,35,0,0,0,null,335,0,1472718,1472718,1641,897,null,null,null,335,"WESTWOOD",null,null,253.54423592493296,226.19756690997568,252.52321135991261,316,264,592,426,213,314,385,329,333,338,4423,3643,4238,5936,8491,6545,399,674,1242,1032,897,null,null,-345]
[336,"WEYMOUTH",0,4141344.8526864122,4141344.8526864122,3382,1225,null,336,"WEYMOUTH",1,0,2195253.886356445,3159,0,593426.84175084205,68,0,1343937.25925926,154,0,8726.8653198653192,1,null,336,0,4141344.8526864122,4141344.8526864122,3382,1225,null,null,null,336,"WEYMOUTH",null,null,281.97125697125699,235.12068965517241,230.43001841620625,266,232,588,519,706,726,685,930,809,1299,821,940,606,893,803,882,1184,1278,1363,1498,1225,null,null,-138]
[337,"WHATELY",0,51225.59000000004,51225.59000000004,89,576,null,337,"WHATELY",1,0,49505.59000000004,88,0,1720,1,0,0,0,0,0,0,null,337,0,51225.59000000004,51225.59000000004,89,576,null,null,null,337,"WHATELY",null,null,255.31914893617022,200.88652482269504,234.33064516129033,232,252,314,290,272,388,303,580,617,613,542,535,677,479,544,780,671,633,466,557,576,null,null,110]
[338,"WHITMAN",0,0,0,0,0,null,338,"WHITMAN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,338,0,0,0,0,0,null,null,null,338,"WHITMAN",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[339,"WILBRAHAM",0,0,0,0,0,null,339,"WILBRAHAM",0,0,0,0,0,0,0,0,0,0,0,0,0,null,339,0,0,0,0,0,null,null,null,339,"WILBRAHAM",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[340,"WILLIAMSBURG",0,0,0,0,0,null,340,"WILLIAMSBURG",1,0,0,0,0,0,0,0,0,0,0,0,0,null,340,0,0,0,0,0,null,null,null,340,"WILLIAMSBURG",null,null,341.57258064516128,213.45212765957447,315.91304347826087,310,520,344,352,396,408,626,503,589,918,2346,628,1992,2947,1590,1202,942,900,895,1036,0,null,null,-895]
[341,"WILLIAMSTOWN",0,0,0,0,0,null,341,"WILLIAMSTOWN",0,0,0,0,0,0,0,0,0,0,0,0,0,null,341,0,0,0,0,0,null,null,null,341,"WILLIAMSTOWN",null,null,279.08838383838383,306.43864229765012,298.51213592233012,321,290,332,393,641,708,720,326,0,589,339,492,499,431,398,728,0,0,0,0,0,null,null,0]
[342,"WILMINGTON",0,1853847,1853847,1658,1118,null,342,"WILMINGTON",1,0,1280615,1591,0,0,0,0,573232,67,0,0,0,null,342,0,1853847,1853847,1658,1118,null,null,null,342,"WILMINGTON",null,null,176.67806917521855,205.53873616565511,291.83948863636363,268,290,506,348,372,462,559,452,525,509,504,512,511,581,576,721,788,642,752,972,1118,null,null,366]
[343,"WINCHENDON",0,1366637.27,1366637.27,1220,1120,null,343,"WINCHENDON",1,0,728232.75,1002,0,168001.19,35,0,470403.33,183,0,0,0,null,343,0,1366637.27,1366637.27,1220,1120,null,null,null,343,"WINCHENDON",null,null,301.9246922519913,295.50531537916373,307.11340206185565,352,384,655,465,504,757,615,904,888,1005,952,0,799,1304,1534,934,1007,900,1058,973,1120,null,null,62]
[344,"WINCHESTER",0,1466748.9175257734,1466748.9175257734,968,1515,null,344,"WINCHESTER",1,0,497147.00000000041,902,0,117527.505154639,8,0,852074.41237113392,58,0,0,0,null,344,0,1466748.9175257734,1466748.9175257734,968,1515,null,null,null,344,"WINCHESTER",null,null,792.78200692041526,479.81405895691609,310.25873015873015,462,455,1361,500,406,391,159,162,345,376,313,266,368,621,553,678,774,850,4042,1253,1515,null,null,-2527]
[345,"WINDSOR",0,0,0,0,0,null,345,"WINDSOR",0,0,0,0,0,0,0,0,0,0,0,0,0,null,345,0,0,0,0,0,null,null,null,345,"WINDSOR",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[346,"WINTHROP",0,298802.75642857142,298802.75642857142,31,9639,null,346,"WINTHROP",1,0,71155,25,0,191642.67,5,0,36005.086428571398,1,0,0,0,null,346,0,298802.75642857142,298802.75642857142,31,9639,null,null,null,346,"WINTHROP",null,null,360.25,446.38048780487804,404.71,405,582,2054,1452,1283,1621,1695,0,1278,1571,1514,1473,866,1140,1873,2262,7675,6441,9737,13906,9639,null,null,-98]
[347,"WOBURN",0,2620434.87,2620434.87,1465,1789,null,347,"WOBURN",1,0,1730350,1246,0,139544.4,40,0,750540.47,179,0,0,0,null,347,0,2620434.87,2620434.87,1465,1789,null,null,null,347,"WOBURN",null,null,315.06832657788073,333.55505364201014,419.22305764411027,417,418,752,511,413,451,621,587,546,662,589,610,706,686,756,798,896,971,1143,1320,1789,null,null,646]
[348,"WORCESTER",2134491.4864864815,14381034.13375614,12246542.647269659,9526,1286,null,348,"WORCESTER",1,2110879.9999999953,6017700.8644929435,8321,2723.6486486486501,1006427.641137836,139,20887.8378378378,7356905.6281253602,1066,0,0,0,null,348,2134491.4864864815,14381034.13375614,12246542.647269659,9526,1286,null,null,null,348,"WORCESTER","Y",358.46553247901016,426.6735003796507,472.43318649045523,454.35490605427975,279,442,1026,1022,1188,1296,1007,962,1195,1353,1341,1453,1127,1632,1636,1861,2156,1977,2771,2607,1286,null,null,-1485]
[349,"WORTHINGTON",0,0,0,0,0,null,349,"WORTHINGTON",1,0,0,0,0,0,0,0,0,0,0,0,0,null,349,0,0,0,0,0,null,null,null,349,"WORTHINGTON",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6003,2171,1753,2998,1489,1855,1209,0,null,null,-1855]
[350,"WRENTHAM",0,787502.08000000007,787502.08000000007,791,996,null,350,"WRENTHAM",1,0,705158.15,771,0,55339.76,3,0,27004.17,17,0,0,0,null,350,0,787502.08000000007,787502.08000000007,791,996,null,null,null,350,"WRENTHAM",null,null,291.05711775043937,306.7540563620837,311.17866435385952,384,364,411,444,470,476,337,557,615,622,620,664,1036,1073,1226,1304,1293,993,1197,1080,996,null,null,-201]
[351,"YARMOUTH",0,0,0,0,0,null,351,"YARMOUTH",0,0,0,0,0,0,0,0,0,0,0,0,0,null,351,0,0,0,0,0,null,null,null,351,"YARMOUTH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[352,"DEVENS",0,0,0,0,0,null,352,"DEVENS",0,0,0,0,0,0,0,0,0,0,0,0,0,null,352,0,0,0,0,0,null,null,null,352,"DEVENS",null,null,null,null,633.92857142857144,0,1014,910,909,2517,2012,2580,1036,891,861,0,0,0,0,987,0,710,0,0,0,0,null,null,0]
[406,"NORTHAMPTON SMITH",0,0,0,0,0,null,406,"NORTHAMPTON SMITH",1,0,0,0,0,0,0,0,0,0,0,0,0,null,406,0,0,0,0,0,null,null,null,406,"NORTHAMPTON SMITH",null,null,null,null,0,0,0,0,0,0,0,0,0,0,629,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[600,"ACTON BOXBOROUGH",0,4137251.89,4137251.89,5079,815,null,600,"ACTON BOXBOROUGH",1,0,3518758.2,4952,0,115045.98,29,0,503447.71,98,0,0,0,null,600,0,4137251.89,4137251.89,5079,815,null,null,null,600,"ACTON BOXBOROUGH",null,null,456.43583227445998,385.94228751311647,309.5844550586192,284,305,523,389,413,489,502,490,579,564,602,649,553,556,566,580,676,711,851,801,815,null,null,-36]
[603,"HOOSAC VALLEY",0,849698,849698,883,962,null,603,"HOOSAC VALLEY",1,0,545566,810,0,168697,40,0,135435,33,0,0,0,null,603,0,849698,849698,883,962,null,null,null,603,"ADAMS CHESHIRE",null,null,330.07622298065985,364.11547344110852,369.05979643765903,372,314,340,382,404,481,561,465,449,430,558,520,550,576,654,627,768,796,1274,1028,962,null,null,-312]
[605,"AMHERST PELHAM",0,1434499,1434499,1174,1222,null,605,"AMHERST PELHAM",1,0,1267142,1143,0,0,0,0,167357,31,0,0,0,null,605,0,1434499,1434499,1174,1222,null,null,null,605,"AMHERST PELHAM",null,null,274.41023601166802,286.23262839879152,311.62774363476734,314,338,425,469,478,508,602,638,722,723,842,931,952,931,997,1053,1136,942,892,1217,1222,null,null,330]
[610,"ASHBURNHAM WESTMINSTER",0,1544220,1544220,2078,743,null,610,"ASHBURNHAM WESTMINSTER",1,0,1544220,2078,0,0,0,0,0,0,0,0,0,null,610,0,1544220,1544220,2078,743,null,null,null,610,"ASHBURNHAM WESTMINSTER",null,null,281.52120957580848,340.45135699373697,347.19424760316798,437,435,606,576,609,675,645,694,693,753,713,719,677,783,830,841,825,679,705,710,743,null,null,38]
[615,"ATHOL ROYALSTON",0,1684489,1684489,1371,1229,null,615,"ATHOL ROYALSTON",1,0,1060394,1247,0,70462,14,0,553633,110,0,0,0,null,615,0,1684489,1684489,1371,1229,null,null,null,615,"ATHOL ROYALSTON",null,null,286.40573248407645,282.00857142857143,299.12677657760094,278,310,681,549,584,866,840,940,1045,984,932,949,914,952,885,859,911,741,1192,998,1229,null,null,37]
[616,"AYER SHIRLEY",0,1339848.8599999999,1339848.8599999999,1496,896,null,616,"AYER SHIRLEY",1,0,862416,1466,0,0,0,0,477432.86,30,0,0,0,null,616,0,1339848.8599999999,1339848.8599999999,1496,896,null,null,null,616,"AYER SHIRLEY",null,null,null,null,null,null,null,null,null,null,null,null,null,412,695,808,795,982,679,772,750,807,739,864,853,896,null,null,32]
[618,"BERKSHIRE HILLS",0,2096509.6,2096509.6,640,3276,null,618,"BERKSHIRE HILLS",1,0,1564126.6,614,0,135879,12,0,396504,14,0,0,0,null,618,0,2096509.6,2096509.6,640,3276,null,null,null,618,"BERKSHIRE HILLS",null,null,448.82880658436216,466.09484193011644,461.5,484,564,687,952,689,989,838,969,966,1256,1299,1389,1260,1538,1289,1763,1841,1675,2596,1923,3276,null,null,680]
[620,"BERLIN BOYLSTON",0,466474.58999999997,466474.58999999997,1043,447,null,620,"BERLIN BOYLSTON",1,0,466474.58999999997,1043,0,0,0,0,0,0,0,0,0,null,620,0,466474.58999999997,466474.58999999997,1043,447,null,null,null,620,"BERLIN BOYLSTON",null,null,359.30409356725147,392.88172043010752,353.1,401,421,855,717,783,569,611,781,688,584,517,570,505,504,432,406,420,466,908,695,447,null,null,-461]
[622,"BLACKSTONE MILLVILLE",0,1897514,1897514,1487,1276,null,622,"BLACKSTONE MILLVILLE",1,0,1363308,1446,0,182411,14,0,351795,27,0,0,0,null,622,0,1897514,1897514,1487,1276,null,null,null,622,"BLACKSTONE MILLVILLE",null,null,279.34942426926483,307.10448430493273,301.87753303964757,347,326,479,509,528,511,390,487,564,549,659,722,849,984,863,949,839,757,987,1122,1276,null,null,289]
[625,"BRIDGEWATER RAYNHAM",0,5314536.8499999996,5314536.8499999996,4423,1202,null,625,"BRIDGEWATER RAYNHAM",1,0,3314231.65,4209,0,387259,64,0,1613046.2,150,0,0,0,null,625,0,5314536.8499999996,5314536.8499999996,4423,1202,null,null,null,625,"BRIDGEWATER RAYNHAM",null,null,257.06702359706526,268.7425818882466,262.6656104380242,256,250,401,422,492,406,558,594,668,604,649,721,972,752,752,879,887,959,1370,1098,1202,null,null,-168]
[632,"CHESTERFIELD GOSHEN",0,0,0,0,0,null,632,"CHESTERFIELD GOSHEN",1,0,0,0,0,0,0,0,0,0,0,0,0,null,632,0,0,0,0,0,null,null,null,632,"CHESTERFIELD GOSHEN",null,null,535.6567164179105,321.94318181818181,1.6056010210976801,547,280,548,500,657,719,716,752,559,864,1359,781,1329,1450,1196,1674,1340,1056,1169,1491,0,null,null,-1169]
[635,"CENTRAL BERKSHIRE",0,1679402,1679402,1020,1646,null,635,"CENTRAL BERKSHIRE",1,0,1427562,997,0,140406,17,0,111434,6,0,0,0,null,635,0,1679402,1679402,1020,1646,null,null,null,635,"CENTRAL BERKSHIRE",null,null,688.42182890855452,714.16808252427188,788.70603174603173,750,731,1046,1000,1054,1115,1069,1232,1128,1144,1233,1352,1364,1623,1353,1683,1412,1191,1312,1615,1646,null,null,334]
[640,"CONCORD CARLISLE",198975,952426,753451,1359,554,null,640,"CONCORD CARLISLE",1,198975,823181,1351,0,0,0,0,129245,8,0,0,0,null,640,198975,952426,753451,1359,554,null,null,null,640,"CONCORD CARLISLE",null,null,347.98118279569894,304.75663206459052,246.72129629629629,286,301,473,403,347,389,376,438,477,632,736,1031,853,752,704,789,625,608,874,691,554,null,null,-320]
[645,"DENNIS YARMOUTH",0,3214125.8,3214125.8,1895,1696,null,645,"DENNIS YARMOUTH",1,0,2509698,1775,0,148772.48000000001,26,0,555655.31999999995,94,0,0,0,null,645,0,3214125.8,3214125.8,1895,1696,null,null,null,645,"DENNIS YARMOUTH",null,null,234.55790754257907,218.43259972489685,229.20105456212747,232,272,460,420,427,724,715,536,604,680,943,895,815,723,807,916,827,596,1771,1654,1696,null,null,-75]
[650,"DIGHTON REHOBOTH",0,2246864.3200000003,2246864.3200000003,4568,492,null,650,"DIGHTON REHOBOTH",1,0,1692961.35,4519,0,43550.09,6,0,510352.88,43,0,0,0,null,650,0,2246864.3200000003,2246864.3200000003,4568,492,null,null,null,650,"DIGHTON REHOBOTH",null,null,182.61845140032949,188.05843953994406,229.33343624575485,203,267,397,396,446,450,475,525,581,586,532,632,634,656,614,763,645,522,854,491,492,null,null,-362]
[655,"DOVER SHERBORN",0,932137,932137,1133,823,null,655,"DOVER SHERBORN",1,0,926042,1131,0,0,0,0,6095,2,0,0,0,null,655,0,932137,932137,1133,823,null,null,null,655,"DOVER SHERBORN",null,null,372.96882217090069,354.63516483516486,343.43676939426143,382,879,395,400,405,408,468,407,483,489,512,522,412,550,570,584,586,511,695,762,823,null,null,128]
[658,"DUDLEY CHARLTON",0,3095273.54,3095273.54,2377,1302,null,658,"DUDLEY CHARLTON",1,0,2703126.97,2300,0,136957.07,25,0,255189.5,52,0,0,0,null,658,0,3095273.54,3095273.54,2377,1302,null,null,null,658,"DUDLEY CHARLTON",null,null,310.63843031123139,447.7766415500538,412.91489892687798,403,427,559,452,497,492,848,816,785,726,824,911,1011,1066,1079,1150,1319,1196,1809,1521,1302,null,null,-507]
[660,"NAUSET",0,1519270,1519270,983,1546,null,660,"NAUSET",1,0,1219579,958,0,0,0,0,299691,25,0,0,0,null,660,0,1519270,1519270,983,1546,null,null,null,660,"NAUSET",null,null,335.3113311331133,374.87903225806451,366.34134615384613,402,389,406,411,460,520,529,602,717,846,761,829,954,1266,1177,1116,1083,997,905,875,1546,null,null,641]
[662,"FARMINGTON RIVER",0,291772.00028099999,291772.00028099999,214,1363,null,662,"FARMINGTON RIVER",1,0,272325.00030000001,183,0,3136.6129000000001,5,0,15683.0645,25,0,627.32258100000001,1,null,662,0,291772.00028099999,291772.00028099999,214,1363,null,null,null,662,"FARMINGTON RIVER",null,null,854.3905723905724,972.98951048951051,1161.2857142857142,1111,904,1073,1260,1028,1743,1495,1553,1557,1805,1999,2079,1991,2027,1891,1943,2205,1785,1718,1589,1363,null,null,-355]
[665,"FREETOWN LAKEVILLE",0,3499996.9200000004,3499996.9200000004,2835,1235,null,665,"FREETOWN LAKEVILLE",1,0,2509651,2759,0,254250.99,19,0,736094.93,57,0,0,0,null,665,0,3499996.9200000004,3499996.9200000004,2835,1235,null,null,null,665,"FREETOWN LAKEVILLE",null,null,288.94249568717652,284.62471526195901,357.48986486486484,362,351,370,369,492,557,511,545,770,588,623,683,695,795,990,965,1036,767,936,1110,1235,null,null,299]
[670,"FRONTIER",0,604629.52415999956,604629.52415999956,531,1139,null,670,"FRONTIER",1,0,421963.17999999953,418,0,0,0,0,182666.34416000001,113,0,0,0,null,670,0,604629.52415999956,604629.52415999956,531,1139,null,null,null,670,"FRONTIER",null,null,323.52380952380952,333.53113553113553,314.37326388888891,316,313,544,452,479,436,350,480,464,703,1005,865,756,638,772,521,1339,1032,1901,1203,1139,null,null,-762]
[672,"GATEWAY",0,1133073,1133073,631,1796,null,672,"GATEWAY",1,0,802780,613,0,117434,7,0,212859,11,0,0,0,null,672,0,1133073,1133073,631,1796,null,null,null,672,"GATEWAY",null,null,678.67389732465654,774.16409537166896,884.98046057222609,995,1119,1155,1167,1282,1151,1218,1207,1255,1353,1389,1274,1516,1707,1683,1552,1536,1395,1439,1712,1796,null,null,357]
[673,"GROTON DUNSTABLE",26020,1796526,1770506,2365,749,null,673,"GROTON DUNSTABLE",1,0,1446009,2324,0,85492,10,26020,265025,31,0,0,0,null,673,26020,1796526,1770506,2365,749,null,null,null,673,"GROTON DUNSTABLE",null,null,321.56914893617022,341.41231445849365,447.51079913606912,419,447,408,517,520,612,666,352,471,515,477,518,557,593,669,695,622,623,630,748,749,null,null,119]
[674,"GILL MONTAGUE",0,652314.38000000012,652314.38000000012,508,1284,null,674,"GILL MONTAGUE",1,0,510249.83,474,0,15743,5,0,126321.55,29,0,0,0,null,674,0,652314.38000000012,652314.38000000012,508,1284,null,null,null,674,"GILL MONTAGUE",null,null,null,287.58552108194112,242.01208865010074,534,624,856,870,836,909,776,823,907,1227,1157,1146,1553,1158,1200,1338,1343,1235,2824,1968,1284,null,null,-1540]
[675,"HAMILTON WENHAM",0,1182128.25,1182128.25,1588,744,null,675,"HAMILTON WENHAM",1,0,985292,1580,0,0,0,0,196836.25,8,0,0,0,null,675,0,1182128.25,1182128.25,1588,744,null,null,null,675,"HAMILTON WENHAM",null,null,260.11962025316456,281.17323852617972,300.88895979578814,310,249,493,314,466,471,398,486,386,426,437,462,473,484,501,541,595,583,595,637,744,null,null,149]
[680,"HAMPDEN WILBRAHAM",0,3181410,3181410,2864,1111,null,680,"HAMPDEN WILBRAHAM",1,0,2271677,2771,0,303244,31,0,606489,62,0,0,0,null,680,0,3181410,3181410,2864,1111,null,null,null,680,"HAMPDEN WILBRAHAM",null,null,383.5927880386983,422.81073298429317,460.16542512201386,476,524,644,691,671,677,672,693,650,722,775,846,911,855,1012,1009,996,1117,1265,1071,1111,null,null,-154]
[683,"HAMPSHIRE",0,0,0,0,0,null,683,"HAMPSHIRE",1,0,0,0,0,0,0,0,0,0,0,0,0,null,683,0,0,0,0,0,null,null,null,683,"HAMPSHIRE",null,null,564.44121915820028,609.67266187050359,1.8815556362719881,649,513,763,686,871,1038,978,720,774,1405,1417,978,2452,1658,2054,1672,1453,1171,1230,1365,0,null,null,-1230]
[685,"HAWLEMONT",0,89417,89417,38,2353,null,685,"HAWLEMONT",1,0,83010,37,0,0,0,0,6407,1,0,0,0,null,685,0,89417,89417,38,2353,null,null,null,685,"HAWLEMONT",null,null,1189.9325842696628,766.56756756756761,1113.5405405405406,1228,947,986,1732,1828,1922,1165,963,995,1175,1299,1242,1647,1851,1673,953,1038,932,1195,1357,2353,null,null,1158]
[690,"KING PHILIP",0,1300942.71,1300942.71,1301,1000,null,690,"KING PHILIP",1,0,1076061.71,1269,0,0,0,0,224881,32,0,0,0,null,690,0,1300942.71,1300942.71,1301,1000,null,null,null,690,"KING PHILIP",null,null,229.09509918319719,236.11549295774648,233.90790190735694,239,248,350,337,332,319,399,424,488,509,542,530,428,473,488,506,502,490,961,909,1000,null,null,39]
[695,"LINCOLN SUDBURY",0,829644,829644,875,948,null,695,"LINCOLN SUDBURY",1,0,746858,865,0,0,0,0,82786,10,0,0,0,null,695,0,829644,829644,875,948,null,null,null,695,"LINCOLN SUDBURY",null,null,198.84511132623427,237.59872029250457,230.65755764304015,223,216,326,227,258,276,313,434,353,364,362,337,322,334,441,537,834,720,1530,845,948,null,null,-582]
[698,"MANCHESTER ESSEX",0,455076.81000000023,455076.81000000023,439,1037,null,698,"MANCHESTER ESSEX",1,0,291413.81000000023,420,0,2073,1,0,161590,18,0,0,0,null,698,{"$f":"VLOOKUP(Y393,transp_rate,3)","v":0},{"$f":"VLOOKUP(Y393,transp_rate,4)","v":455076.81000000023},{"$f":"VLOOKUP(Y393,transp_rate,5)","v":455076.81000000023},{"$f":"VLOOKUP(Y393,transp_rate,6)","v":439},{"$f":"VLOOKUP(Y393,transp_rate,7)","v":1037},null,null,null,698,"MANCHESTER ESSEX",null,null,198.84511132623427,674.85950413223145,659.84179104477607,1074,553,850,536,524,513,527,0,643,595,563,595,509,643,641,751,789,918,2155,1183,1037,null,null,-1118]
[700,"MARTHAS VINEYARD",302577,691107,388530,507,{"$f":"IF(F394>0,ROUND(E394/F394,0),0)","v":766},null,700,"MARTHAS VINEYARD",1,263556,549818,495,0,0,0,39021,141289,12,0,0,0,null,{"$f":"VALUE(I394)","v":700},302577,691107,388530,507,766,null,null,null,700,"MARTHAS VINEYARD",null,null,710.09317585301835,737.32408575031525,721.71305418719214,796,653,963,312,640,1075,1017,746,1333,972,1435,1326,1473,1620,1316,1097,1079,1627,1963,778,766,null,null,-1197]
[705,"MASCONOMET",{"$f":"L395+O395+R395+U395","v":0},{"$f":"+M395+P395+S395+V395","v":1179734},{"$f":"D395-C395","v":1179734},{"$f":"+N395+Q395+T395+W395","v":768},1536,null,705,"MASCONOMET",1,0,1099449,758,0,0,0,0,80285,10,0,0,0,null,705,0,1179734,1179734,768,1536,null,null,null,705,"MASCONOMET",null,null,262.96722288438616,544.01198156682028,365.87037037037038,548,600,880,767,746,832,791,906,608,611,670,636,656,888,855,911,926,955,1070,1493,{"$f":"G395","v":1536},null,null,{"$f":"BI395-BG395","v":466}]
[710,"MENDON UPTON",0,2525137,2525137,2107,1198,null,710,"MENDON UPTON",1,0,1956600,2079,0,145800,22,0,422737,6,0,0,0,null,710,0,2525137,2525137,2107,1198,null,null,null,710,"MENDON UPTON",null,null,349.96121332670316,348.15083251714003,441.66364029399051,406,451,452,403,487,543,475,463,536,599,618,672,642,788,868,848,935,818,926,1141,1198,null,null,272]
[712,"MONOMOY",10591,1536975,1526384,1193,1279,null,712,"MONOMOY",1,0,1100888,1143,4024.58,165713.06,19,6566.42,270373.94,31,0,0,0,null,712,10591,1536975,1526384,1193,1279,null,null,null,712,"MONOMOY",null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,632,609,800,788,915,949,887,881,2043,1062,1279,null,null,-764]
[715,"MOUNT GREYLOCK",0,1009284,1009284,704,1434,null,715,"MOUNT GREYLOCK",1,0,885601,688,0,57614,4,0,66069,12,0,0,0,null,715,0,1009284,1009284,704,1434,null,null,null,715,"MOUNT GREYLOCK",null,null,396.04585987261146,415.60585885486017,432.51329787234044,490,440,621,652,874,1,474,757,820,727,730,738,741,911,885,894,911,718,937,1221,1434,null,null,497]
[717,"MOHAWK TRAIL",0,911916,911916,499,1827,null,717,"MOHAWK TRAIL",1,0,657624,476,0,0,0,0,254292,23,0,0,0,null,717,0,911916,911916,499,1827,null,null,null,717,"MOHAWK TRAIL",null,null,808.97339593114236,570.11859688195989,725.96510067114093,609,654,773,1068,1015,1123,1153,1052,890,989,1104,1079,1401,1581,1655,1569,1634,1504,2017,1998,1827,null,null,-190]
[720,"NARRAGANSETT",0,1153019,1153019,1006,1146,null,720,"NARRAGANSETT",1,0,868150,958,0,93610,10,0,191259,38,0,0,0,null,720,0,1153019,1153019,1006,1146,null,null,null,720,"NARRAGANSETT",null,null,303.64,287.82715133531156,282.15513474144211,361,396,557,484,586,491,495,599,482,601,586,726,696,613,706,830,932,762,861,1129,1146,null,null,285]
[725,"NASHOBA",0,2207048.077142857,2207048.077142857,3057,722,null,725,"NASHOBA",1,0,2031200,2973,0,48148.878265306099,23,0,127699.19887755092,61,0,0,0,null,725,0,2207048.077142857,2207048.077142857,3057,722,null,null,null,725,"NASHOBA",null,null,null,455.26117528879962,399.51201831362073,358,337,537,587,571,595,653,663,684,675,647,610,614,717,615,750,663,706,1002,1051,722,null,null,-280]
[728,"NEW SALEM WENDELL",0,0,0,0,0,null,728,"NEW SALEM WENDELL",1,0,0,0,0,0,0,0,0,0,0,0,0,null,728,0,0,0,0,0,null,null,null,728,"NEW SALEM WENDELL",null,null,1174,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1404,0,0,1575,0,0,0,0,0,null,null,0]
[730,"NORTHBORO SOUTHBORO",0,1385081,1385081,1254,1105,null,730,"NORTHBORO SOUTHBORO",1,0,1260831,1237,0,0,0,0,124250,17,0,0,0,null,730,0,1385081,1385081,1254,1105,null,null,null,730,"NORTHBORO SOUTHBORO",null,null,612.52868852459017,544.8431018935978,526.25195482189406,581,556,672,674,660,692,814,835,786,822,783,797,846,827,832,895,894,881,870,1080,1105,null,null,235]
[735,"NORTH MIDDLESEX",0,2473603,2473603,3199,773,null,735,"NORTH MIDDLESEX",1,0,1833431,3020,0,246770,69,0,393402,110,0,0,0,null,735,0,2473603,2473603,3199,773,null,null,null,735,"NORTH MIDDLESEX",null,null,260.09447104919462,272.54491282277644,288.98010170240991,348,357,542,423,480,495,588,557,498,532,621,724,848,865,930,1016,718,620,702,778,773,null,null,71]
[740,"OLD ROCHESTER",0,722902,722902,575,1257,null,740,"OLD ROCHESTER",1,0,634367,572,0,0,0,0,88535,3,0,0,0,null,740,0,722902,722902,575,1257,null,null,null,740,"OLD ROCHESTER",null,null,378.43497363796132,397.78777589134125,402.20207253886008,395,343,473,546,564,596,678,549,552,609,719,1030,843,744,708,808,708,703,929,913,1257,null,null,328]
[745,"PENTUCKET",0,1191075,1191075,1440,827,null,745,"PENTUCKET",1,0,1107271,1428,0,83804,12,0,0,0,0,0,0,null,745,0,1191075,1191075,1440,827,null,null,null,745,"PENTUCKET",null,null,275.36498855835242,371.37276341948308,322.64061864061864,387,295,329,295,512,495,451,529,590,687,663,663,677,746,770,921,1054,965,926,868,827,null,null,-99]
[750,"PIONEER",0,906318.76,906318.76,406,2232,null,750,"PIONEER",1,0,838980,398,0,0,0,0,67338.760000000009,8,0,0,0,null,750,0,906318.76,906318.76,406,2232,null,null,null,750,"PIONEER",null,null,511.11431226765797,476.56352636127917,503.69209039548025,586,599,521,549,558,646,632,660,637,673,608,742,1486,1293,10,1923,1862,2225,2149,2458,2232,null,null,83]
[753,"QUABBIN",0,2427143.7400000002,2427143.7400000002,1880,1291,null,753,"QUABBIN",1,0,1467980.74,1753,0,232805,27,0,726358,100,0,0,0,null,753,0,2427143.7400000002,2427143.7400000002,1880,1291,null,null,null,753,"QUABBIN",null,null,316.2999652415711,280.6508032737193,383.85094585779518,377,344,623,421,515,588,556,612,675,746,761,762,867,867,831,929,982,1127,1094,1085,1291,null,null,197]
[755,"RALPH C MAHAR",0,1049682,1049682,297,3534,null,755,"RALPH C MAHAR",1,0,955387,279,0,0,0,0,94295,18,0,0,0,null,755,0,1049682,1049682,297,3534,null,null,null,755,"RALPH C MAHAR",null,null,950.625,1089.1550925925926,1062.4043956043956,1092,1200,1748,1327,1263,1284,1698,1371,1455,1847,2014,2078,2515,2343,2721,2700,2648,2271,3403,3668,3534,null,null,131]
[760,"SILVER LAKE",0,1363579.71,1363579.71,1545,883,null,760,"SILVER LAKE",1,0,1120014,1518,0,0,0,0,243565.71,27,0,0,0,null,760,0,1363579.71,1363579.71,1545,883,null,null,null,760,"SILVER LAKE",null,null,343.93707354056102,341.0030487804878,362.74304362761939,418,338,480,423,434,434,460,425,433,482,473,490,491,494,548,589,671,681,720,815,883,null,null,163]
[763,"SOMERSET BERKLEY",0,688169,688169,564,1220,null,763,"SOMERSET BERKLEY",1,0,544781,541,0,0,0,0,143388,23,0,0,0,null,763,0,688169,688169,564,1220,null,null,null,763,"SOMERSET BERKLEY",null,null,null,null,null,null,null,null,null,null,null,null,null,1176,955,802,1137,1107,1165,881,323,351,878,1663,1169,1220,null,null,-443]
[765,"SOUTHERN BERKSHIRE",0,1993925.0000000002,1993925.0000000002,626,3185,null,765,"SOUTHERN BERKSHIRE",1,0,1677809,550,0,9483,4,0,306633.00000000029,72,0,0,0,null,765,0,1993925.0000000002,1993925.0000000002,626,3185,null,null,null,765,"SOUTHERN BERKSHIRE",null,null,611.50443349753698,688.93333333333328,660.08021390374336,682,609,640,842,886,807,1099,0,1175,1396,1388,1418,1685,2052,2053,1870,2411,2559,2459,2243,3185,null,null,726]
[766,"SOUTHWICK TOLLAND GRANVILLE",6685,1500638,1493953,904,1653,null,766,"SOUTHWICK TOLLAND GRANVILLE",1,6685,994383,889,0,202502,6,0,303753,9,0,0,0,null,766,6685,1500638,1493953,904,1653,null,null,null,766,"SOUTHWICK TOLLAND GRANVILLE",null,null,355.53569421023047,343.41589041095892,377.1726862302483,424,425,468,466,462,531,510,562,632,741,745,992,940,941,1033,999,978,1031,2498,2054,1653,null,null,-845]
[767,"SPENCER EAST BROOKFIELD",0,1307534,1307534,899,1454,null,767,"SPENCER EAST BROOKFIELD",1,0,1152900,821,0,5983,21,0,148651,57,0,0,0,null,767,0,1307534,1307534,899,1454,null,null,null,767,"SPENCER EAST BROOKFIELD",null,null,337.11603498542274,334.33626760563379,386.09906951286263,355,340,821,526,578,641,614,642,940,701,771,913,1113,1332,1279,1382,1234,1083,945,1959,1454,null,null,509]
[770,"TANTASQUA",0,1034270,1034270,1096,944,null,770,"TANTASQUA",1,0,1034270,1096,0,0,0,0,0,0,0,0,0,null,770,0,1034270,1034270,1096,944,null,null,null,770,"TANTASQUA",null,null,352.2557306590258,343.87361111111113,355.84647592463364,341,385,413,402,429,458,499,528,566,559,760,641,689,778,777,688,822,766,812,887,944,null,null,132]
[773,"TRITON",0,2281164,2281164,1991,1146,null,773,"TRITON",1,0,1405319,1947,0,218961,11,0,656884,33,0,0,0,null,773,0,2281164,2281164,1991,1146,null,null,null,773,"TRITON",null,null,284.24141104294478,309.59242174629327,389.38616495629037,378,376,797,571,535,563,519,610,589,719,632,661,705,651,807,831,891,823,1004,1100,1146,null,null,142]
[774,"UPISLAND",0,402737,402737,344,1171,null,774,"UPISLAND",1,0,296947,340,0,0,0,0,105790,4,0,0,0,null,774,0,402737,402737,344,1171,null,null,null,774,"UPISLAND",null,null,771.12085308056874,785.28703703703707,850.56598984771574,918,923,1030,959,1396,1318,937,913,984,906,928,792,802,771,788,859,977,739,1083,1102,1171,null,null,88]
[775,"WACHUSETT",0,5932215,5932215,6637,894,null,775,"WACHUSETT",1,0,4445575,6451,0,319707,40,0,1166933,146,0,0,0,null,775,0,5932215,5932215,6637,894,null,null,null,775,"WACHUSETT",null,null,289.95024964336665,362.34644649506231,457.24204545454546,410,487,549,598,777,784,891,699,722,881,824,892,691,690,753,846,820,632,967,739,894,null,null,-73]
[778,"QUABOAG",0,2089658,2089658,866,2413,null,778,"QUABOAG",1,0,1969008,816,0,38608,16,0,82042,34,0,0,0,null,778,0,2089658,2089658,866,2413,null,null,null,778,"QUABOAG",null,null,451.49727201870616,484.83346806790621,486.21207430340559,561,583,801,577,624,728,717,862,869,912,1014,1025,1295,1198,1205,1230,1231,1100,1420,1434,2413,null,null,993]
[780,"WHITMAN HANSON",0,2811345,2811345,2819,997,null,780,"WHITMAN HANSON",1,0,1771829,2729,0,177953,15,0,861563,75,0,0,0,null,780,0,2811345,2811345,2819,997,null,null,null,780,"WHITMAN HANSON",null,null,186.00096357679706,254.28665207877461,283.96990291262136,286,293,407,375,410,408,439,432,497,435,500,490,537,546,638,680,757,611,1050,1006,997,null,null,-53]
[801,"ASSABET VALLEY",0,104950.6,104950.6,4,26238,null,801,"ASSABET VALLEY",1,0,0,0,0,0,0,0,104950.6,4,0,0,0,null,801,0,104950.6,104950.6,4,26238,null,null,null,801,"ASSABET VALLEY",null,null,null,null,0,0,0,642,3978,0,0,0,0,0,9315,0,0,0,0,0,0,0,0,0,7978,26238,null,null,26238]
[805,"BLACKSTONE VALLEY",0,0,0,0,0,null,805,"BLACKSTONE VALLEY",1,0,0,0,0,0,0,0,0,0,0,0,0,null,805,0,0,0,0,0,null,null,null,805,"BLACKSTONE VALLEY",null,null,null,null,0,0,0,2333,0,0,3740,1488,2265,1260,2738,0,322,0,3828,3586,3308,0,0,0,0,0,null,null,0]
[806,"BLUE HILLS",0,0,0,0,0,null,806,"BLUE HILLS",1,0,0,0,0,0,0,0,0,0,0,0,0,null,806,0,0,0,0,0,null,null,null,806,"BLUE HILLS",null,null,null,null,0,0,0,7663,5982,5293,0,0,0,0,153,0,0,60,0,0,0,0,0,0,0,0,null,null,0]
[810,"BRISTOL PLYMOUTH",0,53592,53592,3,17864,null,810,"BRISTOL PLYMOUTH",1,0,0,0,0,0,0,0,53592,3,0,0,0,null,810,0,53592,53592,3,17864,null,null,null,810,"BRISTOL PLYMOUTH",null,null,null,null,0,0,0,0,0,14523,11850,24613,21820,15273,6770,15992,9744,7518,14342,13130,15324,15589,9163,18750,13067,17864,null,null,-886]
[815,"CAPE COD",0,0,0,0,0,null,815,"CAPE COD",1,0,0,0,0,0,0,0,0,0,0,0,0,null,815,0,0,0,0,0,null,null,null,815,"CAPE COD",null,null,null,null,0,0,0,4891,5337,6790,5053,7035,7807,8217,10465,10501,5809,7271,18848,8919,22235,8006,11038,0,25717,0,null,null,0]
[817,"ESSEX NORTH SHORE",0,0,0,0,0,null,817,"ESSEX NORTH SHORE",1,0,0,0,0,0,0,0,0,0,0,0,0,null,817,0,0,0,0,0,null,null,null,817,"ESSEX NORTH SHORE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,null,null,0]
[818,"FRANKLIN COUNTY",0,0,0,0,0,null,818,"FRANKLIN COUNTY",1,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"VALUE(I427)","v":818},0,0,0,0,0,null,null,null,818,"FRANKLIN COUNTY",null,null,null,null,0,0,0,16088,14223,21923,0,0,0,0,0,0,0,0,4340,0,0,0,0,0,7020,0,null,null,0]
[821,"GREATER FALL RIVER",0,0,0,0,0,null,821,"GREATER FALL RIVER",1,0,0,0,0,0,0,0,0,0,0,0,0,null,821,0,0,0,0,0,null,null,null,821,"GREATER FALL RIVER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[823,"GREATER LAWRENCE",0,25109,25109,3,8370,null,823,"GREATER LAWRENCE",1,0,0,0,0,0,0,0,25109,3,0,0,0,null,823,0,25109,25109,3,8370,null,null,null,823,"GREATER LAWRENCE",null,null,null,null,0,0,0,264,479,7489,5720,4913,3998,2786,3782,3160,0,42947,8948,11562,26576,6619,2103,0,0,8370,null,null,8370]
[825,"GREATER NEW BEDFORD",0,0,0,0,0,null,825,"GREATER NEW BEDFORD",1,0,0,0,0,0,0,0,0,0,0,0,0,null,825,0,0,0,0,0,null,null,null,825,"GREATER NEW BEDFORD",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[828,"GREATER LOWELL",0,253196,253196,26,9738,null,828,"GREATER LOWELL",1,0,0,0,0,0,0,0,253196,26,0,0,0,null,828,0,253196,253196,26,9738,null,null,null,828,"GREATER LOWELL",null,null,null,null,0,0,0,4634,3928,6972,4060,5450,6788,4097,8529,5613,6424,5459,5346,4009,5507,7302,6241,7073,3786,9738,null,null,2665]
[829,"SOUTH MIDDLESEX",0,118440,118440,13,9111,null,829,"SOUTH MIDDLESEX",1,0,0,0,0,0,0,0,118440,13,0,0,0,null,829,0,118440,118440,13,9111,null,null,null,829,"SOUTH MIDDLESEX",null,null,null,null,0,0,0,6446,4936,6053,5648,4695,5866,5323,4741,4152,4715,4692,4882,4734,4788,4842,4308,10596,6082,9111,null,null,-1485]
[830,"MINUTEMAN",0,0,0,0,0,null,830,"MINUTEMAN",1,0,0,0,0,0,0,0,0,0,0,0,0,null,830,0,0,0,0,0,null,null,null,830,"MINUTEMAN",null,null,null,null,0,0,0,0,0,0,7501,0,0,21960,0,5108,4592,0,3600,12481,0,5170,0,9840,1540,0,null,null,-9840]
[832,"MONTACHUSETT",0,88649,88649,2,44325,null,832,"MONTACHUSETT",1,0,0,0,0,0,0,0,88649,2,0,0,0,null,832,0,88649,88649,2,44325,null,null,null,832,"MONTACHUSETT",null,null,null,null,0,0,0,0,0,3048,0,0,0,3004,0,0,0,0,0,0,0,0,0,11482,10375,44325,null,null,32843]
[851,"NORTHERN BERKSHIRE",0,0,0,0,0,null,851,"NORTHERN BERKSHIRE",1,0,0,0,0,0,0,0,0,0,0,0,0,null,851,0,0,0,0,0,null,null,null,851,"NORTHERN BERKSHIRE",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[852,"NASHOBA VALLEY",0,41045,41045,4,10261,null,852,"NASHOBA VALLEY",1,0,0,0,0,0,0,0,41045,4,0,0,0,null,852,0,41045,41045,4,10261,null,null,null,852,"NASHOBA VALLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4288,4000,0,23310,12098,10545,9328,10261,null,null,-284]
[853,"NORTHEAST METROPOLITAN",0,35,35,1,35,null,853,"NORTHEAST METROPOLITAN",1,0,0,0,0,0,0,0,35,1,0,0,0,null,853,0,35,35,1,35,null,null,null,853,"NORTHEAST METROPOLITAN",null,null,null,null,0,0,0,0,0,1365,1301,5528,797,3109,7738,12580,12255,8593,8227,737,0,0,0,0,680,35,null,null,35]
[855,"OLD COLONY",0,0,0,0,0,null,855,"OLD COLONY",1,0,0,0,0,0,0,0,0,0,0,0,0,null,855,0,0,0,0,0,null,null,null,855,"OLD COLONY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,1161,1301,1333,1479,1458,1144,0,0,0,null,null,0]
[860,"PATHFINDER",0,18585,18585,3,6195,null,860,"PATHFINDER",1,0,0,0,0,0,0,0,18585,3,0,0,0,null,860,0,18585,18585,3,6195,null,null,null,860,"PATHFINDER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5639,6195,null,null,6195]
[871,"SHAWSHEEN VALLEY",0,0,0,0,0,null,871,"SHAWSHEEN VALLEY",1,0,0,0,0,0,0,0,0,0,0,0,0,null,871,0,0,0,0,0,null,null,null,871,"SHAWSHEEN VALLEY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,6990,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[872,"SOUTHEASTERN",0,0,0,0,0,null,872,"SOUTHEASTERN",1,0,0,0,0,0,0,0,0,0,0,0,0,null,872,0,0,0,0,0,null,null,null,872,"SOUTHEASTERN",null,null,null,null,0,0,0,0,0,0,0,5076,6344,6608,3183,2947,3454,2084,2550,4905,5742,3898,14082,14490,0,0,null,null,-14490]
[873,"SOUTH SHORE",0,0,0,0,0,null,873,"SOUTH SHORE",1,0,0,0,0,0,0,0,0,0,0,0,0,null,873,0,0,0,0,0,null,null,null,873,"SOUTH SHORE",null,null,null,null,0,0,0,13425,12870,0,0,0,0,0,0,0,0,0,0,1004,0,0,1235,0,0,0,null,null,0]
[876,"SOUTHERN WORCESTER",0,0,0,0,0,null,876,"SOUTHERN WORCESTER",1,0,0,0,0,0,0,0,0,0,0,0,0,null,876,0,0,0,0,0,null,null,null,876,"SOUTHERN WORCESTER",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[878,"TRI COUNTY",0,10160,10160,1,10160,null,878,"TRI COUNTY",1,0,0,0,0,0,0,0,10160,1,0,0,0,null,878,0,10160,10160,1,10160,null,null,null,878,"TRI COUNTY",null,null,null,null,0,0,0,0,0,2757,1043,0,6350,1170,1945,0,0,0,0,0,0,0,9200,9800,4418,10160,null,null,360]
[879,"UPPER CAPE COD",0,0,0,0,0,null,879,"UPPER CAPE COD",1,0,0,0,0,0,0,0,0,0,0,0,0,null,879,0,0,0,0,0,null,null,null,879,"UPPER CAPE COD",null,null,null,null,0,0,0,0,4448,793,0,0,0,0,0,13986,14086,13092,1054,0,0,0,0,0,0,0,null,null,0]
[885,"WHITTIER",0,57170,57170,6,9528,null,885,"WHITTIER",1,0,0,0,0,0,0,0,57170,6,0,0,0,null,885,0,57170,57170,6,9528,null,null,null,885,"WHITTIER",null,null,null,null,0,0,0,990,0,0,0,0,0,2250,1443,10825,4855,3723,2148,7158,12942,11689,4748,3862,10852,9528,null,null,5666]
[910,"BRISTOL COUNTY",0,0,0,0,0,null,910,"BRISTOL COUNTY",1,0,0,0,0,0,0,0,0,0,0,0,0,null,910,0,0,0,0,0,null,null,null,910,"BRISTOL COUNTY",null,null,null,null,1090.3831775700935,946,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[915,"NORFOLK COUNTY",0,0,0,0,0,null,915,"NORFOLK COUNTY",1,0,0,0,0,0,0,0,0,0,0,0,0,null,915,0,0,0,0,0,null,null,null,915,"NORFOLK COUNTY",null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,0]
[]
[999,"STATE AVG",{"$f":"SUM(C10:C448)","v":7175820.0773915946},{"$f":"SUM(D10:D448)","v":614196057.15675342},{"$f":"SUM(E10:E448)","v":607020237.0793618},{"$f":"SUM(F10:F448)","v":470867.32461538463},{"$f":"SUM(G10:G448)/COUNTIF(G10:G448,\">0\")","v":1970.581081081081},null,"--","--",null,{"$f":"SUM(L10:L449)","v":4907924.2237287052},353153990.62145507,420353,495593.69496480469,53785129.132393681,9736.7553846153842,1767365.122943481,206908438.37756631,40740.023076923077,4937.0357546035002,348499.02533842012,37.546153846153842,null,null,{"$f":"SUM(Z10:Z448)","v":7175820.0773915946},{"$f":"SUM(AA10:AA448)","v":614196057.15675342},{"$f":"SUM(AB10:AB448)","v":607020237.0793618},{"$f":"SUM(AC10:AC448)","v":470867.32461538463},{"$f":"SUM(G10:G448)/COUNTIF(G10:G448,\">0\")","v":1970.581081081081},null,null,null,999,"STATE AVERAGE"," ",{"$f":"(SUM(AK10:AK448)/(COUNTIF(AK10:AK448,\">0\")))","v":440.98824593195997},348.31018099248445,370.54885975702223,398.40706359903538,528.62925170068024,435.73986486486484,958.3418530351438,890.10862619808302,993.48562300319486,935.30618892508141,907.78640776699024,1124.4214285714286,1103.8867924528302,1395.9022082018928,1164.0776699029127,1180.7029702970297,1295.6156351791531,1318.5548387096774,1414.8184713375797,1480.1870967741936,1451.1941747572816,1290.3774834437086,1917.4688524590165,1808.8692810457517,1970.581081081081,null,"--","--"]

{"sheet":"fnd base rates","index":9,"n_rows":333,"n_cols":22,"rows_kept":333,"cut":false,"hidden":true,"merged":[[97,2,97,3],[96,2,96,3],[98,2,98,3]]}
[]
[]
[]
["FY23 Foundation Base Rates"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-"]
["Foundation Subsets",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[]
[1,"Pre-School",211.81,382.53,1754.05,449.86,69.37,253.87,153.16,50.76,487.08,651.59,0,4464.08]
[2,"Kindergarten-Half",211.81,382.53,1754.05,449.86,69.37,253.87,153.16,50.76,487.08,651.59,0,4464.08]
[3,"Kindergarten-Full",423.61,765.08,3508.1,899.76,138.81,507.76,306.35000000000002,101.56,974.15,1303.1600000000001,0,8928.340000000002]
[4,"Elementary",423.61,765.08,3508.05,899.76,138.83000000000001,507.76,306.35000000000002,152.32,974.15,1303.19,0,8979.1]
[5,"Junior/Middle",423.61,765.08,3087.1,647.69000000000005,150.49,507.76,362.69,248.81,1056.0999999999999,1369.51,0,8618.84]
[6,"High School",423.61,765.08,4539.82,539.20000000000005,145.91999999999999,812.4,425.94,573.75,1024,1226.1600000000001,0,10475.879999999999]
[7,"Vocational",423.61,765.08,7717.75,539.20000000000005,241.25,1421.69,425.94,573.75,1916.47,1672.97,0,15697.710000000001]
[8,"Special Ed-In School",2923.61,0,9647.16,9007.42,465.37,406.19,0,0,3265.8,3703.8,0,29419.35]
[9,"Special Ed-Tuitioned Out",3262.78,0,0,49.84,0,0,0,0,0,0,30978.37,34290.99]
[10,"EL PK-5",101.16,177.02,1239.0899999999999,177.02,50.57,126.43,75.86,25.3,303.45,278.17,0,2554.0699999999997]
[11,"EL jr/middle",106.77,186.83,1307.82,186.83,53.38,133.44999999999999,80.08,26.69,320.27999999999997,293.58999999999997,0,2695.7200000000003]
[12,"EL high",99.63,174.34,1220.3599999999999,174.34,49.8,124.52,74.709999999999994,24.91,298.86,273.95999999999998,0,2515.4299999999998]
[13,"Low Income 1",53.94,255.58,2495,0,121.05,18.55,101.03,524.98,0,403.58,0,3973.7100000000005]
[14,"Low Income 2",55.43,262.60000000000002,2563.5300000000002,0,124.37,19.059999999999999,103.8,539.4,0,414.67,0,4082.8600000000006]
[15,"Low Income 3",56.9,269.63,2632.05,0,127.7,19.579999999999998,106.58,553.82000000000005,0,425.76,0,4192.0199999999995]
[16,"Low Income 4",58.39,276.64,2700.58,0,131.02000000000001,20.079999999999998,109.36,568.24,0,436.84,0,4301.1499999999996]
[17,"Low Income 5",59.87,283.66000000000003,2769.11,0,134.35,20.59,112.13,582.66,0,447.93,0,4410.3]
[18,"Low Income 6",65.09,308.37,3010.3,0,146.04,22.39,121.89,633.4,0,486.94,0,4794.4199999999992]
[19,"Low Income 7",68.64,325.22000000000003,3174.83,0,154.02000000000001,23.61,128.56,668.03,0,513.54999999999995,0,5056.46]
[20,"Low Income 8",72.2,342.08,3339.36,0,162.01,24.84,135.22,702.64,0,540.16,0,5318.51]
[21,"Low Income 9",75.760000000000005,358.94,3503.91,0,169.99,26.06,141.88,737.27,0,566.78,0,5580.5899999999992]
[22,"Low Income 10",79.31,375.8,3668.44,0,177.97,27.28,148.55000000000001,771.89,0,593.4,0,5842.64]
[23,"Low Income 11",83.62,396.18,3867.46,0,187.63,28.76,156.61000000000001,813.77,0,625.59,0,6159.6200000000008]
[24,"Low Income 12",87.92,416.57,4066.47,0,197.28,30.24,164.67,855.64,0,657.78,0,6476.57]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Inflation Adjustment"]
[null,"FY23 baseline",1,null,null,null,null,null,null,null,"  Rates in Orange cells are values.   They are"]
[null,"FY24 inflation cap'd",4.4999999999999998E-2,null,null,null,null,null,null,null,"  increased according to SOA parameters."]
[null,"FY24 adjustment",{"$f":"C97+C98","v":1.0449999999999999}]
[]
["FY24 Proposed Foundation Budget Rates"]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-",null,null,null,null,null,"FY24",null,"FY24"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-",null,"current",null,"FY23",null,"GOV",null,"HWM"]
["Adjusted Foundation Budget",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures",null,"diff"]
[null,null,3,4,5,6,7,8,9,10,11,12,13,14]
[1,"Pre-School",{"$f":"IF(C10>0,ROUND(C10+(C10*inflat),2),0)","v":221.34},399.74,1832.98,470.1,72.489999999999995,265.29000000000002,173.4,53.04,509,728.64,0,{"$f":"SUM(C107:M107)","v":4726.0199999999995},null,{"$f":"N107-T107","v":0},null,4464.08,null,4726.0199999999995,null,4726.0199999999995]
[2,"Kindergarten half-day",{"$f":"IF(C11>0,ROUND(C11+(C11*inflat),2),0)","v":221.34},399.74,1832.98,470.1,72.489999999999995,265.29000000000002,173.4,53.04,509,728.64,0,{"$f":"SUM(C108:M108)","v":4726.0199999999995},null,{"$f":"N108-T108","v":0},null,4464.08,null,4726.0199999999995,null,4726.0199999999995]
[3,"Kindergarten full-day",{"$f":"IF(C12>0,ROUND(C12+(C12*inflat),2),0)","v":442.67},799.51,3665.96,940.25,145.06,530.61,346.82,106.13,1017.99,1457.26,0,9452.26,null,0,null,8928.340000000002,null,9452.26,null,9452.26]
[4,"Elementary",{"$f":"IF(C13>0,ROUND(C13+(C13*inflat),2),0)","v":442.67},799.51,3665.91,940.25,145.08000000000001,530.61,346.82,159.16999999999999,1017.99,1457.28,0,9505.2899999999991,null,0,null,8979.1,null,9505.2899999999991,null,9505.2899999999991]
[5,"Junior/Middle",{"$f":"IF(C14>0,ROUND(C14+(C14*inflat),2),0)","v":442.67},799.51,3226.02,676.84,157.26,530.61,390.98,260.01,1103.6199999999999,1544.05,0,9131.57,null,0,null,8618.84,null,9131.57,null,9131.57]
[6,"High School",{"$f":"IF(C15>0,ROUND(C15+(C15*inflat),2),0)","v":442.67},799.51,4744.1099999999997,563.46,152.49,848.96,445.11,599.57000000000005,1070.08,1376.63,0,11042.59,null,0,null,10475.879999999999,null,11042.59,null,11042.59]
[7,"Vocational",{"$f":"IF(C16>0,ROUND(C16+(C16*inflat),2),0)","v":442.67},799.51,8065.05,563.46,252.11,1485.67,445.11,599.57000000000005,2002.71,1834.9,0,16490.760000000002,null,0,null,15697.710000000001,null,16490.760000000002,null,16490.760000000002]
[8,"Special Education in-district",{"$f":"IF(C17>0,ROUND(C17+(C17*inflat),2),0)","v":3055.17},0,10081.280000000001,9412.75,486.31,424.47,0,0,3412.76,3898.38,0,30771.120000000006,null,0,null,29419.35,null,30771.120000000006,null,30771.120000000006]
[9,"Special Education tuitioned-out",3531.53,0,0,53.95,0,0,0,0,0,0,33529.93,37115.410000000003,null,0,null,34290.99,null,37115.410000000003,null,37115.410000000003]
[10,"EL PK-5",107.66,188.4,1318.74,188.4,53.82,134.56,80.739999999999995,26.92,322.95999999999998,301.97000000000003,0,2724.17,null,5.9200000000000728,null,2554.0699999999997,null,2718.25,null,2724.17]
[11,"EL jr/middle",114.12,199.69,1397.81,199.69,57.05,142.63,85.59,28.53,342.32,320.07,0,2887.5000000000005,null,6.2800000000002001,null,2695.7200000000003,null,2881.2200000000003,null,2887.5000000000005]
[12,"EL high",114.6,200.55,1403.82,200.55,57.29,143.24,85.95,28.65,343.79,321.45,0,2899.8899999999994,null,6.3099999999999454,null,2515.4299999999998,null,2893.5799999999995,null,2899.8899999999994]
[13,"Low Income 1",55.76,264.22000000000003,2579.36,0,125.14,19.18,104.45,542.73,0,425.57,0,4116.41,null,8.3400000000001455,null,3973.7100000000005,null,4108.07,null,4116.41]
[14,"Low Income 2",57.77,273.72000000000003,2672.06,0,129.63999999999999,19.87,108.2,562.24,0,440.88,0,4264.38,null,8.6500000000005457,null,4082.8600000000006,null,4255.7299999999996,null,4264.38]
[15,"Low Income 3",59.77,283.22000000000003,2764.76,0,134.13999999999999,20.56,111.95,581.75,0,456.17,0,4412.32,null,8.9499999999998181,null,4192.0199999999995,null,4403.37,null,4412.32]
[16,"Low Income 4",61.78,292.70999999999998,2857.46,0,138.63,21.25,115.71,601.25,0,471.47,0,4560.26,null,9.25,null,4301.1499999999996,null,4551.01,null,4560.26]
[17,"Low Income 5",63.78,302.20999999999998,2950.16,0,143.13,21.94,119.46,620.75,0,486.76,0,4708.1900000000005,null,9.5399999999999636,null,4410.3,null,4698.6500000000005,null,4708.1900000000005]
[18,"Low Income 6",69.89,331.16,3232.78,0,156.83000000000001,24.05,130.9,680.22,0,533.39,0,5159.2200000000012,null,10.460000000000036,null,4794.4199999999992,null,5148.7600000000011,null,5159.2200000000012]
[19,"Low Income 7",74.709999999999994,353.95,3455.32,0,167.63,25.7,139.91999999999999,727.05,0,570.1,0,5514.38,null,11.180000000000291,null,5056.46,null,5503.2,null,5514.38]
[20,"Low Income 8",79.52,376.75,3677.86,0,178.43,27.36,148.93,773.87,0,606.82000000000005,0,5869.54,null,11.899999999999636,null,5318.51,null,5857.64,null,5869.54]
[21,"Low Income 9",84.33,399.55,3900.4,0,189.23,29,157.94,820.7,0,643.54,0,6224.6899999999987,null,12.619999999999891,null,5580.5899999999992,null,6212.0699999999988,null,6224.6899999999987]
[22,"Low Income 10",89.14,422.35,4122.95,0,200.02,30.66,166.95,867.52,0,680.27,0,6579.8600000000006,null,13.350000000000364,null,5842.64,null,6566.51,null,6579.8600000000006]
[23,"Low Income 11",95.89,454.3,4434.8999999999996,0,215.16,32.979999999999997,179.59,933.16,0,731.73,0,7077.7099999999991,null,14.349999999999454,null,6159.6200000000008,null,7063.36,null,7077.7099999999991]
[24,"Low Income 12",102.63,486.26,4746.8500000000004,0,230.29,35.299999999999997,192.22,998.8,0,783.2,0,7575.5500000000011,null,15.359999999999673,null,6476.57,null,7560.1900000000014,null,7575.5500000000011]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,"Total"]
[null,null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Opera-"]
[null,null,"Admini-","Instructional","& Specialist","Teaching","ional Dev-","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ting Exp-"]
["Adjusted Foundation Budget",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","enditures"]
[{"$f":"A107=A207","v":false},{"$f":"B107=B207","v":false},{"$f":"C107-C207","v":221.34},{"$f":"D107-D207","v":399.74},1832.98,470.1,72.489999999999995,265.29000000000002,173.4,53.04,509,728.64,0,4726.0199999999995," "]
[{"$f":"A108=A208","v":false},false,{"$f":"C108-C208","v":221.34},399.74,1832.98,470.1,72.489999999999995,265.29000000000002,173.4,53.04,509,728.64,0,4726.0199999999995," "]
[{"$f":"A109=A209","v":false},false,{"$f":"C109-C209","v":442.67},799.51,3665.96,940.25,145.06,530.61,346.82,106.13,1017.99,1457.26,0,9452.26," "]
[{"$f":"A110=A210","v":false},false,{"$f":"C110-C210","v":442.67},799.51,3665.91,940.25,145.08000000000001,530.61,346.82,159.16999999999999,1017.99,1457.28,0,9505.2899999999991," "]
[{"$f":"A111=A211","v":false},false,{"$f":"C111-C211","v":442.67},799.51,3226.02,676.84,157.26,530.61,390.98,260.01,1103.6199999999999,{"$f":"L111-L211","v":1544.05},0,9131.57," "]
[{"$f":"A112=A212","v":false},false,{"$f":"C112-C212","v":442.67},799.51,4744.1099999999997,563.46,152.49,848.96,445.11,599.57000000000005,1070.08,1376.63,0,11042.59," "]
[{"$f":"A113=A213","v":false},false,{"$f":"C113-C213","v":442.67},799.51,8065.05,563.46,252.11,1485.67,445.11,599.57000000000005,2002.71,1834.9,0,16490.760000000002," "]
[{"$f":"A114=A214","v":false},false,{"$f":"C114-C214","v":3055.17},0,10081.280000000001,9412.75,486.31,424.47,0,0,3412.76,3898.38,0,30771.120000000006," "]
[{"$f":"A115=A215","v":false},false,{"$f":"C115-C215","v":3531.53},0,0,53.95,0,0,0,0,0,0,33529.93,37115.410000000003," "]
[{"$f":"A116=A216","v":false},false,{"$f":"C116-C216","v":107.66},188.4,1318.74,188.4,53.82,134.56,80.739999999999995,26.92,322.95999999999998,301.97000000000003,0,2724.17," "]
[{"$f":"A117=A217","v":false},false,{"$f":"C117-C217","v":114.12},199.69,1397.81,199.69,57.05,142.63,85.59,28.53,342.32,320.07,0,2887.5000000000005," "]
[{"$f":"A118=A218","v":false},false,{"$f":"C118-C218","v":114.6},200.55,1403.82,200.55,57.29,143.24,85.95,28.65,343.79,321.45,0,2899.8899999999994," "]
[{"$f":"A119=A219","v":false},false,{"$f":"C119-C219","v":55.76},264.22000000000003,2579.36,0,125.14,19.18,104.45,542.73,0,425.57,0,4116.41," "]
[{"$f":"A120=A220","v":false},false,{"$f":"C120-C220","v":57.77},273.72000000000003,2672.06,0,129.63999999999999,19.87,108.2,562.24,0,440.88,0,4264.38," "]
[{"$f":"A121=A221","v":false},false,{"$f":"C121-C221","v":59.77},283.22000000000003,2764.76,0,134.13999999999999,20.56,111.95,581.75,0,456.17,0,4412.32," "]
[{"$f":"A122=A222","v":false},false,{"$f":"C122-C222","v":61.78},292.70999999999998,2857.46,0,138.63,21.25,115.71,601.25,0,471.47,0,4560.26," "]
[{"$f":"A123=A223","v":false},false,{"$f":"C123-C223","v":63.78},302.20999999999998,2950.16,0,143.13,21.94,119.46,620.75,0,486.76,0,4708.1900000000005," "]
[{"$f":"A124=A224","v":false},false,{"$f":"C124-C224","v":69.89},331.16,3232.78,0,156.83000000000001,24.05,130.9,680.22,0,533.39,0,5159.2200000000012," "]
[{"$f":"A125=A225","v":false},false,{"$f":"C125-C225","v":74.709999999999994},353.95,3455.32,0,167.63,25.7,139.91999999999999,727.05,0,570.1,0,5514.38," "]
[{"$f":"A126=A226","v":false},false,{"$f":"C126-C226","v":79.52},376.75,3677.86,0,178.43,27.36,148.93,773.87,0,606.82000000000005,0,5869.54," "]
[{"$f":"A127=A227","v":false},false,{"$f":"C127-C227","v":84.33},399.55,3900.4,0,189.23,29,157.94,820.7,0,643.54,0,6224.6899999999987," "]
[{"$f":"A128=A228","v":false},false,{"$f":"C128-C228","v":89.14},422.35,4122.95,0,200.02,30.66,166.95,867.52,0,680.27,0,6579.8600000000006," "]
[{"$f":"A129=A229","v":false},false,{"$f":"C129-C229","v":95.89},454.3,4434.8999999999996,0,215.16,32.979999999999997,179.59,933.16,0,731.73,0,7077.7099999999991," "]
[{"$f":"A130=A230","v":false},false,{"$f":"C130-C230","v":102.63},486.26,4746.8500000000004,0,230.29,35.299999999999997,192.22,998.8,0,783.2,0,7575.5500000000011," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"inflat","index":10,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["Massachusetts Department of Elementary and Secondary Education"]
["Office of School Finance"]
["Foundation Budget Inflation Factor over Time"]
["SOURCE:  US Dept of Commerce / Bureau of Economic Analysis"]
[]
[]
[]
[]
["FY","BEA Inflation Factor","Found Budg Inflat Factor"]
["FY05",2.83]
["FY06",3.7393000000000001]
["FY07",5.857482603717]
["FY08",4.66]
["FY09",5.18]
["FY10",3.04]
["FY11",-2.2000000000000002]
["FY12",1.78]
["FY13",3.65]
["FY14",1.55]
["FY15",0.86]
["FY16",1.5,{"$f":"B21","v":1.5}]
["FY17",-0.2,-0.2]
["FY18",1.1100000000000001,1.1100000000000001]
["FY19",2.64,2.64]
["FY20",3.75,3.75]
["FY21",{"$f":"ROUND((115.586-113.33)/113.33*100,2)","v":1.99},1.99]
["FY22",{"$f":"ROUND((116.886-115.259)/115.259*100,2)","v":1.41},1.41]
["FY23",5.82,{"$f":"MIN(4.5,ROUND((123.452-116.659)/116.659*100,2))","v":4.5}]
["FY24",9.2799999999999994,{"$f":"MIN(4.5,ROUND((123.452-116.659)/116.659*100,2))","v":4.5}]
[]
[]
[]
["Notes",null,null,null,null,null,null,null,null,"date of source:  12/21/22"]
[]
["In FY24, the foundation base rate inflation percentage is capped at 4.5%"]
["- - >  https://www.bea.gov/"]
["- - >  Select drop down menu Tools > Interactive Data"]
["- - >  Interactive Data","Select Gross Domestic Product Personal Income"]
["- - >  Click on Interactive Data Tables  button"]
["- - >  Click on Section 1"]
["- - >  Select 1.1.9  Implicit Price Deflators for Gross Domestic Product."]
["- - >  Line 26  formula (new - old/old) using Q3"]

{"sheet":"lowincgroup","index":11,"n_rows":448,"n_cols":12,"rows_kept":448,"cut":false,"hidden":true,"merged":[]}
["Source data:   found24_updated.xlsm pulled 3/23/23"]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"add in 352, make it equal to 125 Harvard"]
["Group","Percentile","Groups FY24",null,"change",null,"LEA","District Name"," % Low Inc\nRounded to 2 decimals","Group","FY23","change"]
[1,null,5.9900000000000002E-2,null,{"$f":"C10-D10","v":5.9900000000000002E-2},null,1,"ABINGTON                     ",0.3891,7,7,{"$f":"J10-K10","v":0}]
[2,null,0.11990000000000001,null,{"$f":"C11-D11","v":0.11990000000000001},null,2,"ACTON                        ",0,0,0,{"$f":"J11-K11","v":0}]
[3,null,0.1799,null,0.1799,null,3,"ACUSHNET                     ",0.41,7,7,0]
[4,null,0.2399,null,0.2399,null,4,"ADAMS                        ",0,0,0,0]
[5,null,0.2999,null,0.2999,null,5,"AGAWAM                       ",0.47639999999999999,8,8,0]
[6,null,0.3599,null,0.3599,null,6,"ALFORD                       ",0,0,0,0]
[7,null,0.4199,null,0.4199,null,7,"AMESBURY                     ",0.37530000000000002,7,6,1]
[8,null,0.47989999999999999,null,0.47989999999999999,null,8,"AMHERST                      ",0.37990000000000002,7,7,0]
[9,null,0.53990000000000005,null,0.53990000000000005,null,9,"ANDOVER                      ",0.1431,3,3,0]
[10,null,0.69989999999999997,null,0.69989999999999997,null,10,"ARLINGTON                    ",0.124,3,3,0]
[11,null,0.79990000000000006,null,0.79990000000000006,null,11,"ASHBURNHAM                   ",0,0,0,0]
[12,null,1,null,1,null,12,"ASHBY                        ",0,0,0,0]
[null,null,null,null,null,null,13,"ASHFIELD                     ",0,0,0,0]
[null,null,null,null,null,null,14,"ASHLAND                      ",0.26329999999999998,5,5,0]
[null,null,null,null,null,null,15,"ATHOL                        ",0,0,0,0]
[null,null,null,null,null,null,16,"ATTLEBORO                    ",0.4597,8,8,0]
[null,null,null,null,null,null,17,"AUBURN                       ",0.33779999999999999,6,6,0]
[null,null,null,null,null,null,18,"AVON                         ",0.54079999999999995,10,9,1]
[null,null,null,null,null,null,19,"AYER                         ",0,0,0,0]
[null,null,null,null,null,null,20,"BARNSTABLE                   ",0.60660000000000003,10,10,0]
[null,null,null,null,null,null,21,"BARRE                        ",0,0,0,0]
[null,null,null,null,null,null,22,"BECKET                       ",0,0,0,0]
[null,null,null,null,null,null,23,"BEDFORD                      ",0.1467,3,3,0]
[null,null,null,null,null,null,24,"BELCHERTOWN                  ",0.29370000000000002,5,5,0]
[null,null,null,null,null,null,25,"BELLINGHAM                   ",0.3785,7,6,1]
[null,null,null,null,null,null,26,"BELMONT                      ",0.13750000000000001,3,3,0]
[null,null,null,null,null,null,27,"BERKLEY                      ",0.3019,6,5,1]
[null,null,null,null,null,null,28,"BERLIN                       ",0,0,0,0]
[null,null,null,null,null,null,29,"BERNARDSTON                  ",0,0,0,0]
[null,null,null,null,null,null,30,"BEVERLY                      ",0.371,7,7,0]
[null,null,null,null,null,null,31,"BILLERICA                    ",0.31230000000000002,6,5,1]
[null,null,null,null,null,null,32,"BLACKSTONE                   ",0,0,0,0]
[null,null,null,null,null,null,33,"BLANDFORD                    ",0,0,0,0]
[null,null,null,null,null,null,34,"BOLTON                       ",0,0,0,0]
[null,null,null,null,null,null,35,"BOSTON                       ",0.75870000000000004,11,11,0]
[null,null,null,null,null,null,36,"BOURNE                       ",0.41639999999999999,7,7,0]
[null,null,null,null,null,null,37,"BOXBOROUGH                   ",0,0,0,0]
[null,null,null,null,null,null,38,"BOXFORD                      ",0.10390000000000001,2,2,0]
[null,null,null,null,null,null,39,"BOYLSTON                     ",0,0,0,0]
[null,null,null,null,null,null,40,"BRAINTREE                    ",0.32740000000000002,6,6,0]
[null,null,null,null,null,null,41,"BREWSTER                     ",0.45279999999999998,8,8,0]
[null,null,null,null,null,null,42,"BRIDGEWATER                  ",0,0,0,0]
[null,null,null,null,null,null,43,"BRIMFIELD                    ",0.38100000000000001,7,6,1]
[null,null,null,null,null,null,44,"BROCKTON                     ",0.79590000000000005,11,11,0]
[null,null,null,null,null,null,45,"BROOKFIELD                   ",0.4642,8,7,1]
[null,null,null,null,null,null,46,"BROOKLINE                    ",0.15870000000000001,3,3,0]
[null,null,null,null,null,null,47,"BUCKLAND                     ",0,0,0,0]
[null,null,null,null,null,null,48,"BURLINGTON                   ",0.2122,4,4,0]
[null,null,null,null,null,null,49,"CAMBRIDGE                    ",0.43020000000000003,8,8,0]
[null,null,null,null,null,null,50,"CANTON                       ",0.25119999999999998,5,4,1]
[null,null,null,null,null,null,51,"CARLISLE                     ",5.16E-2,1,1,0]
[null,null,null,null,null,null,52,"CARVER                       ",0.36220000000000002,7,7,0]
[null,null,null,null,null,null,53,"CHARLEMONT                   ",0,0,0,0]
[null,null,null,null,null,null,54,"CHARLTON                     ",0,0,0,0]
[null,null,null,null,null,null,55,"CHATHAM                      ",0,0,0,0]
[null,null,null,null,null,null,56,"CHELMSFORD                   ",0.2175,4,4,0]
[null,null,null,null,null,null,57,"CHELSEA                      ",0.86070000000000002,12,12,0]
[null,null,null,null,null,null,58,"CHESHIRE                     ",0,0,0,0]
[null,null,null,null,null,null,59,"CHESTER                      ",0,0,0,0]
[null,null,null,null,null,null,60,"CHESTERFIELD                 ",0,0,0,0]
[null,null,null,null,null,null,61,"CHICOPEE                     ",0.72740000000000005,11,11,0]
[null,null,null,null,null,null,62,"CHILMARK                     ",0,0,0,0]
[null,null,null,null,null,null,63,"CLARKSBURG                   ",0.4536,8,8,0]
[null,null,null,null,null,null,64,"CLINTON                      ",0.58040000000000003,10,10,0]
[null,null,null,null,null,null,65,"COHASSET                     ",8.09E-2,2,2,0]
[null,null,null,null,null,null,66,"COLRAIN                      ",0,0,0,{"$f":"J75-K75","v":0}]
[null,null,null,null,null,null,67,"CONCORD                      ",0.1067,2,2,0]
[null,null,null,null,null,null,68,"CONWAY                       ",0.34189999999999998,6,6,0]
[null,null,null,null,null,null,69,"CUMMINGTON                   ",0,0,0,0]
[null,null,null,null,null,null,70,"DALTON                       ",0,0,0,0]
[null,null,null,null,null,null,71,"DANVERS                      ",0.29699999999999999,5,5,0]
[null,null,null,null,null,null,72,"DARTMOUTH                    ",0.35780000000000001,6,6,0]
[null,null,null,null,null,null,73,"DEDHAM                       ",0.3196,6,6,0]
[null,null,null,null,null,null,74,"DEERFIELD                    ",0.26750000000000002,5,4,1]
[null,null,null,null,null,null,75,"DENNIS                       ",0,0,0,0]
[null,null,null,null,null,null,76,"DIGHTON                      ",0,0,0,0]
[null,null,null,null,null,null,77,"DOUGLAS                      ",0.29599999999999999,5,5,0]
[null,null,null,null,null,null,78,"DOVER                        ",4.4299999999999999E-2,1,1,0]
[null,null,null,null,null,null,79,"DRACUT                       ",0.4279,8,7,1]
[null,null,null,null,null,null,80,"DUDLEY                       ",0,0,0,0]
[null,null,null,null,null,null,81,"DUNSTABLE                    ",0,0,0,0]
[null,null,null,null,null,null,82,"DUXBURY                      ",9.6100000000000005E-2,2,2,0]
[null,null,null,null,null,null,83,"EAST BRIDGEWATER             ",0.33439999999999998,6,6,0]
[null,null,null,null,null,null,84,"EAST BROOKFIELD              ",0,0,0,0]
[null,null,null,null,null,null,85,"EASTHAM                      ",0.56440000000000001,10,10,0]
[null,null,null,null,null,null,86,"EASTHAMPTON                  ",0.43099999999999999,8,8,0]
[null,null,null,null,null,null,87,"EAST LONGMEADOW              ",0.32569999999999999,6,5,1]
[null,null,null,null,null,null,88,"EASTON                       ",0.23949999999999999,4,4,0]
[null,null,null,null,null,null,89,"EDGARTOWN                    ",0.58279999999999998,10,10,0]
[null,null,null,null,null,null,90,"EGREMONT                     ",0,0,0,0]
[null,null,null,null,null,null,91,"ERVING                       ",0.53559999999999997,9,9,0]
[null,null,null,null,null,null,92,"ESSEX                        ",0,0,0,0]
[null,null,null,null,null,null,93,"EVERETT                      ",0.79120000000000001,11,11,0]
[null,null,null,null,null,null,94,"FAIRHAVEN                    ",0.4551,8,8,0]
[null,null,null,null,null,null,95,"FALL RIVER                   ",0.83450000000000002,12,12,0]
[null,null,null,null,null,null,96,"FALMOUTH                     ",0.44700000000000001,8,8,0]
[null,null,null,null,null,null,97,"FITCHBURG                    ",0.78310000000000002,11,11,0]
[null,null,null,null,null,null,98,"FLORIDA                      ",0.51429999999999998,9,9,0]
[null,null,null,null,null,null,99,"FOXBOROUGH                   ",0.2651,5,5,0]
[null,null,null,null,null,null,100,"FRAMINGHAM                   ",0.60629999999999995,10,10,0]
[null,null,null,null,null,null,101,"FRANKLIN                     ",0.16539999999999999,3,3,0]
[null,null,null,null,null,null,102,"FREETOWN                     ",0,0,0,0]
[null,null,null,null,null,null,103,"GARDNER                      ",0.69769999999999999,10,10,0]
[null,null,null,null,null,null,104,"AQUINNAH",0,0,0,0]
[null,null,null,null,null,null,105,"GEORGETOWN                   ",0.16839999999999999,3,3,0]
[null,null,null,null,null,null,106,"GILL                         ",0,0,0,0]
[null,null,null,null,null,null,107,"GLOUCESTER                   ",0.53239999999999998,9,9,0]
[null,null,null,null,null,null,108,"GOSHEN                       ",0,0,0,0]
[null,null,null,null,null,null,109,"GOSNOLD                      ",0,0,0,0]
[null,null,null,null,null,null,110,"GRAFTON                      ",0.2109,4,4,0]
[null,null,null,null,null,null,111,"GRANBY                       ",0.42649999999999999,8,7,1]
[null,null,null,null,null,null,112,"GRANVILLE                    ",0,0,0,0]
[null,null,null,null,null,null,113,"GREAT BARRINGTON             ",0,0,0,0]
[null,null,null,null,null,null,114,"GREENFIELD                   ",0.66800000000000004,10,10,0]
[null,null,null,null,null,null,115,"GROTON                       ",0,0,0,0]
[null,null,null,null,null,null,116,"GROVELAND                    ",0,0,0,0]
[null,null,null,null,null,null,117,"HADLEY                       ",0.32050000000000001,6,5,1]
[null,null,null,null,null,null,118,"HALIFAX                      ",0.30919999999999997,6,5,1]
[null,null,null,null,null,null,119,"HAMILTON                     ",0,0,0,0]
[null,null,null,null,null,null,120,"HAMPDEN                      ",0,0,0,0]
[null,null,null,null,null,null,121,"HANCOCK                      ",0.45710000000000001,8,7,1]
[null,null,null,null,null,null,122,"HANOVER                      ",0.13239999999999999,3,3,0]
[null,null,null,null,null,null,123,"HANSON                       ",0,0,0,0]
[null,null,null,null,null,null,124,"HARDWICK                     ",0,0,0,0]
[null,null,null,null,null,null,125,"HARVARD                      ",0.1046,2,2,0]
[null,null,null,null,null,null,126,"HARWICH                      ",0,0,0,0]
[null,null,null,null,null,null,127,"HATFIELD                     ",0.26300000000000001,5,5,0]
[null,null,null,null,null,null,128,"HAVERHILL                    ",0.66649999999999998,10,10,0]
[null,null,null,null,null,null,129,"HAWLEY                       ",0,0,0,0]
[null,null,null,null,null,null,130,"HEATH                        ",0,0,0,{"$f":"J139-K139","v":0}]
[null,null,null,null,null,null,131,"HINGHAM                      ",8.8400000000000006E-2,2,2,0]
[null,null,null,null,null,null,132,"HINSDALE                     ",0,0,0,0]
[null,null,null,null,null,null,133,"HOLBROOK                     ",0.51119999999999999,9,9,0]
[null,null,null,null,null,null,134,"HOLDEN                       ",0,0,0,0]
[null,null,null,null,null,null,135,"HOLLAND                      ",0.44590000000000002,8,9,-1]
[null,null,null,null,null,null,136,"HOLLISTON                    ",0.13139999999999999,3,3,0]
[null,null,null,null,null,null,137,"HOLYOKE                      ",0.88549999999999995,12,12,0]
[null,null,null,null,null,null,138,"HOPEDALE                     ",0.26919999999999999,5,5,0]
[null,null,null,null,null,null,139,"HOPKINTON                    ",8.4099999999999994E-2,2,2,0]
[null,null,null,null,null,null,140,"HUBBARDSTON                  ",0,0,0,0]
[null,null,null,null,null,null,141,"HUDSON                       ",0.40060000000000001,7,7,0]
[null,null,null,null,null,null,142,"HULL                         ",0.37609999999999999,7,7,0]
[null,null,null,null,null,null,143,"HUNTINGTON                   ",0,0,0,0]
[null,null,null,null,null,null,144,"IPSWICH                      ",0.22739999999999999,4,4,0]
[null,null,null,null,null,null,145,"KINGSTON                     ",0.26429999999999998,5,5,0]
[null,null,null,null,null,null,146,"LAKEVILLE                    ",0,0,0,0]
[null,null,null,null,null,null,147,"LANCASTER                    ",0,0,0,0]
[null,null,null,null,null,null,148,"LANESBOROUGH                 ",0,0,0,0]
[null,null,null,null,null,null,149,"LAWRENCE                     ",0.90690000000000004,12,12,0]
[null,null,null,null,null,null,150,"LEE                          ",0.49919999999999998,9,9,0]
[null,null,null,null,null,null,151,"LEICESTER                    ",0.43919999999999998,8,7,1]
[null,null,null,null,null,null,152,"LENOX                        ",0.27879999999999999,5,5,0]
[null,null,null,null,null,null,153,"LEOMINSTER                   ",0.61680000000000001,10,10,0]
[null,null,null,null,null,null,154,"LEVERETT                     ",0.23130000000000001,4,6,-2]
[null,null,null,null,null,null,155,"LEXINGTON                    ",9.4399999999999998E-2,2,2,0]
[null,null,null,null,null,null,156,"LEYDEN                       ",0,0,0,0]
[null,null,null,null,null,null,157,"LINCOLN                      ",0.22589999999999999,4,4,0]
[null,null,null,null,null,null,158,"LITTLETON                    ",0.1245,3,3,0]
[null,null,null,null,null,null,159,"LONGMEADOW                   ",0.13919999999999999,3,3,0]
[null,null,null,null,null,null,160,"LOWELL                       ",0.78410000000000002,11,11,0]
[null,null,null,null,null,null,161,"LUDLOW                       ",0.43569999999999998,8,7,1]
[null,null,null,null,null,null,162,"LUNENBURG                    ",0.28799999999999998,5,5,0]
[null,null,null,null,null,null,163,"LYNN                         ",0.79690000000000005,11,11,0]
[null,null,null,null,null,null,164,"LYNNFIELD                    ",0.1268,3,2,1]
[null,null,null,null,null,null,165,"MALDEN                       ",0.6784,10,10,0]
[null,null,null,null,null,null,166,"MANCHESTER                   ",0,0,0,0]
[null,null,null,null,null,null,167,"MANSFIELD                    ",0.2414,5,4,1]
[null,null,null,null,null,null,168,"MARBLEHEAD                   ",0.15559999999999999,3,3,0]
[null,null,null,null,null,null,169,"MARION                       ",0.32519999999999999,6,6,0]
[null,null,null,null,null,null,170,"MARLBOROUGH                  ",0.60660000000000003,10,10,0]
[null,null,null,null,null,null,171,"MARSHFIELD                   ",0.22,4,4,0]
[null,null,null,null,null,null,172,"MASHPEE                      ",0.47389999999999999,8,8,0]
[null,null,null,null,null,null,173,"MATTAPOISETT                 ",0.26169999999999999,5,5,0]
[null,null,null,null,null,null,174,"MAYNARD                      ",0.30130000000000001,6,5,1]
[null,null,null,null,null,null,175,"MEDFIELD                     ",9.8699999999999996E-2,2,2,0]
[null,null,null,null,null,null,176,"MEDFORD                      ",0.44579999999999997,8,8,0]
[null,null,null,null,null,null,177,"MEDWAY                       ",0.1704,3,3,0]
[null,null,null,null,null,null,178,"MELROSE                      ",0.1822,4,3,1]
[null,null,null,null,null,null,179,"MENDON                       ",0,0,0,0]
[null,null,null,null,null,null,180,"MERRIMAC                     ",0,0,0,0]
[null,null,null,null,null,null,181,"METHUEN                      ",0.6008,10,10,0]
[null,null,null,null,null,null,182,"MIDDLEBOROUGH                ",0.45479999999999998,8,8,0]
[null,null,null,null,null,null,183,"MIDDLEFIELD                  ",0,0,0,0]
[null,null,null,null,null,null,184,"MIDDLETON                    ",0.14960000000000001,3,3,0]
[null,null,null,null,null,null,185,"MILFORD                      ",0.59360000000000002,10,10,0]
[null,null,null,null,null,null,186,"MILLBURY                     ",0.3997,7,7,0]
[null,null,null,null,null,null,187,"MILLIS                       ",0.21920000000000001,4,4,0]
[null,null,null,null,null,null,188,"MILLVILLE                    ",0,0,0,0]
[null,null,null,null,null,null,189,"MILTON                       ",0.15959999999999999,3,3,0]
[null,null,null,null,null,null,190,"MONROE                       ",0,0,0,0]
[null,null,null,null,null,null,191,"MONSON                       ",0.46429999999999999,8,8,0]
[null,null,null,null,null,null,192,"MONTAGUE                     ",0,0,0,0]
[null,null,null,null,null,null,193,"MONTEREY                     ",0,0,0,0]
[null,null,null,null,null,null,194,"MONTGOMERY                   ",0,0,0,{"$f":"J203-K203","v":0}]
[null,null,null,null,null,null,195,"MOUNT WASHINGTON             ",0,0,0,0]
[null,null,null,null,null,null,196,"NAHANT                       ",0.24829999999999999,5,5,0]
[null,null,null,null,null,null,197,"NANTUCKET                    ",0.46839999999999998,8,8,0]
[null,null,null,null,null,null,198,"NATICK                       ",0.1517,3,3,0]
[null,null,null,null,null,null,199,"NEEDHAM                      ",9.6799999999999997E-2,2,2,0]
[null,null,null,null,null,null,200,"NEW ASHFORD                  ",0,0,0,0]
[null,null,null,null,null,null,201,"NEW BEDFORD                  ",0.85680000000000001,12,12,0]
[null,null,null,null,null,null,202,"NEW BRAINTREE                ",0,0,0,0]
[null,null,null,null,null,null,203,"NEWBURY                      ",0,0,0,0]
[null,null,null,null,null,null,204,"NEWBURYPORT                  ",0.1449,3,3,0]
[null,null,null,null,null,null,205,"NEW MARLBOROUGH              ",0,0,0,0]
[null,null,null,null,null,null,206,"NEW SALEM                    ",0,0,0,0]
[null,null,null,null,null,null,207,"NEWTON                       ",0.15670000000000001,3,3,0]
[null,null,null,null,null,null,208,"NORFOLK                      ",8.8700000000000001E-2,2,2,0]
[null,null,null,null,null,null,209,"NORTH ADAMS                  ",0.78069999999999995,11,11,0]
[null,null,null,null,null,null,210,"NORTHAMPTON                  ",0.33439999999999998,6,6,0]
[null,null,null,null,null,null,211,"NORTH ANDOVER                ",0.26629999999999998,5,5,0]
[null,null,null,null,null,null,212,"NORTH ATTLEBOROUGH           ",0.28639999999999999,5,5,0]
[null,null,null,null,null,null,213,"NORTHBOROUGH                 ",0.2203,4,4,0]
[null,null,null,null,null,null,214,"NORTHBRIDGE                  ",0.45689999999999997,8,8,0]
[null,null,null,null,null,null,215,"NORTH BROOKFIELD             ",0.58409999999999995,10,10,0]
[null,null,null,null,null,null,216,"NORTHFIELD                   ",0,0,0,0]
[null,null,null,null,null,null,217,"NORTH READING                ",0.13930000000000001,3,3,0]
[null,null,null,null,null,null,218,"NORTON                       ",0.30840000000000001,6,5,1]
[null,null,null,null,null,null,219,"NORWELL                      ",7.22E-2,2,2,0]
[null,null,null,null,null,null,220,"NORWOOD                      ",0.44600000000000001,8,7,1]
[null,null,null,null,null,null,221,"OAK BLUFFS                   ",0.50109999999999999,9,9,0]
[null,null,null,null,null,null,222,"OAKHAM                       ",0,0,0,0]
[null,null,null,null,null,null,223,"ORANGE                       ",0.77759999999999996,11,11,0]
[null,null,null,null,null,null,224,"ORLEANS                      ",0.51029999999999998,9,9,0]
[null,null,null,null,null,null,225,"OTIS                         ",0,0,0,0]
[null,null,null,null,null,null,226,"OXFORD                       ",0.4945,9,9,0]
[null,null,null,null,null,null,227,"PALMER                       ",0.6401,10,10,0]
[null,null,null,null,null,null,228,"PAXTON                       ",0,0,0,0]
[null,null,null,null,null,null,229,"PEABODY                      ",0.52470000000000006,9,9,0]
[null,null,null,null,null,null,230,"PELHAM                       ",0.25369999999999998,5,3,2]
[null,null,null,null,null,null,231,"PEMBROKE                     ",0.2243,4,4,0]
[null,null,null,null,null,null,232,"PEPPERELL                    ",0,0,0,0]
[null,null,null,null,null,null,233,"PERU                         ",0,0,0,0]
[null,null,null,null,null,null,234,"PETERSHAM                    ",0.38890000000000002,7,7,0]
[null,null,null,null,null,null,235,"PHILLIPSTON                  ",0,0,0,0]
[null,null,null,null,null,null,236,"PITTSFIELD                   ",0.71120000000000005,11,10,1]
[null,null,null,null,null,null,237,"PLAINFIELD                   ",0,0,0,0]
[null,null,null,null,null,null,238,"PLAINVILLE                   ",0.31950000000000001,6,6,0]
[null,null,null,null,null,null,239,"PLYMOUTH                     ",0.37569999999999998,7,6,1]
[null,null,null,null,null,null,240,"PLYMPTON                     ",0.2301,4,5,-1]
[null,null,null,null,null,null,241,"PRINCETON                    ",0,0,0,0]
[null,null,null,null,null,null,242,"PROVINCETOWN                 ",0.63319999999999999,10,10,0]
[null,null,null,null,null,null,243,"QUINCY                       ",0.55640000000000001,10,9,1]
[null,null,null,null,null,null,244,"RANDOLPH                     ",0.6845,10,10,0]
[null,null,null,null,null,null,245,"RAYNHAM                      ",0,0,0,0]
[null,null,null,null,null,null,246,"READING                      ",0.1258,3,2,1]
[null,null,null,null,null,null,247,"REHOBOTH                     ",0,0,0,0]
[null,null,null,null,null,null,248,"REVERE                       ",0.753,11,11,0]
[null,null,null,null,null,null,249,"RICHMOND                     ",0.34110000000000001,6,7,-1]
[null,null,null,null,null,null,250,"ROCHESTER                    ",0.2671,5,5,0]
[null,null,null,null,null,null,251,"ROCKLAND                     ",0.51759999999999995,9,9,0]
[null,null,null,null,null,null,252,"ROCKPORT                     ",0.3296,6,6,0]
[null,null,null,null,null,null,253,"ROWE                         ",0.64570000000000005,10,10,0]
[null,null,null,null,null,null,254,"ROWLEY                       ",0,0,0,0]
[null,null,null,null,null,null,255,"ROYALSTON                    ",0,0,0,0]
[null,null,null,null,null,null,256,"RUSSELL                      ",0,0,0,0]
[null,null,null,null,null,null,257,"RUTLAND                      ",0,0,0,0]
[null,null,null,null,null,null,258,"SALEM                        ",0.64880000000000004,10,10,{"$f":"J267-K267","v":0}]
[null,null,null,null,null,null,259,"SALISBURY                    ",0,0,0,0]
[null,null,null,null,null,null,260,"SANDISFIELD                  ",0,0,0,0]
[null,null,null,null,null,null,261,"SANDWICH                     ",0.28760000000000002,5,5,0]
[null,null,null,null,null,null,262,"SAUGUS                       ",0.52270000000000005,9,9,0]
[null,null,null,null,null,null,263,"SAVOY                        ",0.63290000000000002,10,10,0]
[null,null,null,null,null,null,264,"SCITUATE                     ",0.1421,3,3,0]
[null,null,null,null,null,null,265,"SEEKONK                      ",0.2316,4,4,0]
[null,null,null,null,null,null,266,"SHARON                       ",0.1416,3,3,0]
[null,null,null,null,null,null,267,"SHEFFIELD                    ",0,0,0,0]
[null,null,null,null,null,null,268,"SHELBURNE                    ",0,0,0,0]
[null,null,null,null,null,null,269,"SHERBORN                     ",6.3399999999999998E-2,2,2,0]
[null,null,null,null,null,null,270,"SHIRLEY                      ",0,0,0,0]
[null,null,null,null,null,null,271,"SHREWSBURY                   ",0.20169999999999999,4,4,0]
[null,null,null,null,null,null,272,"SHUTESBURY                   ",0.36599999999999999,7,6,1]
[null,null,null,null,null,null,273,"SOMERSET                     ",0.37940000000000002,7,7,0]
[null,null,null,null,null,null,274,"SOMERVILLE                   ",0.57599999999999996,10,10,0]
[null,null,null,null,null,null,275,"SOUTHAMPTON                  ",0.22459999999999999,4,4,0]
[null,null,null,null,null,null,276,"SOUTHBOROUGH                 ",9.1999999999999998E-2,2,2,0]
[null,null,null,null,null,null,277,"SOUTHBRIDGE                  ",0.86240000000000006,12,12,0]
[null,null,null,null,null,null,278,"SOUTH HADLEY                 ",0.39079999999999998,7,7,0]
[null,null,null,null,null,null,279,"SOUTHWICK                    ",0,0,0,0]
[null,null,null,null,null,null,280,"SPENCER                      ",0,0,0,0]
[null,null,null,null,null,null,281,"SPRINGFIELD                  ",0.88200000000000001,12,12,0]
[null,null,null,null,null,null,282,"STERLING                     ",0,0,0,0]
[null,null,null,null,null,null,283,"STOCKBRIDGE                  ",0,0,0,0]
[null,null,null,null,null,null,284,"STONEHAM                     ",0.27960000000000002,5,5,0]
[null,null,null,null,null,null,285,"STOUGHTON                    ",0.50929999999999997,9,8,1]
[null,null,null,null,null,null,286,"STOW                         ",0,0,0,0]
[null,null,null,null,null,null,287,"STURBRIDGE                   ",0.246,5,4,1]
[null,null,null,null,null,null,288,"SUDBURY                      ",8.8099999999999998E-2,2,2,0]
[null,null,null,null,null,null,289,"SUNDERLAND                   ",0.39629999999999999,7,7,0]
[null,null,null,null,null,null,290,"SUTTON                       ",0.2109,4,4,0]
[null,null,null,null,null,null,291,"SWAMPSCOTT                   ",0.25750000000000001,5,5,0]
[null,null,null,null,null,null,292,"SWANSEA                      ",0.34320000000000001,6,6,0]
[null,null,null,null,null,null,293,"TAUNTON                      ",0.65200000000000002,10,10,0]
[null,null,null,null,null,null,294,"TEMPLETON                    ",0,0,0,0]
[null,null,null,null,null,null,295,"TEWKSBURY                    ",0.26100000000000001,5,5,0]
[null,null,null,null,null,null,296,"TISBURY                      ",0.62009999999999998,10,10,0]
[null,null,null,null,null,null,297,"TOLLAND                      ",0,0,0,0]
[null,null,null,null,null,null,298,"TOPSFIELD                    ",8.2199999999999995E-2,2,2,0]
[null,null,null,null,null,null,299,"TOWNSEND                     ",0,0,0,0]
[null,null,null,null,null,null,300,"TRURO                        ",0.55059999999999998,10,9,1]
[null,null,null,null,null,null,301,"TYNGSBOROUGH                 ",0.30020000000000002,6,5,1]
[null,null,null,null,null,null,302,"TYRINGHAM                    ",0,0,0,0]
[null,null,null,null,null,null,303,"UPTON                        ",0,0,0,0]
[null,null,null,null,null,null,304,"UXBRIDGE                     ",0.33460000000000001,6,6,0]
[null,null,null,null,null,null,305,"WAKEFIELD                    ",0.2006,4,4,0]
[null,null,null,null,null,null,306,"WALES                        ",0.59409999999999996,10,10,0]
[null,null,null,null,null,null,307,"WALPOLE                      ",0.18820000000000001,4,4,0]
[null,null,null,null,null,null,308,"WALTHAM                      ",0.54879999999999995,10,9,1]
[null,null,null,null,null,null,309,"WARE                         ",0.68520000000000003,10,10,0]
[null,null,null,null,null,null,310,"WAREHAM                      ",0.72240000000000004,11,10,1]
[null,null,null,null,null,null,311,"WARREN                       ",0,0,0,0]
[null,null,null,null,null,null,312,"WARWICK                      ",0.57730000000000004,10,0,10]
[null,null,null,null,null,null,313,"WASHINGTON                   ",0,0,0,0]
[null,null,null,null,null,null,314,"WATERTOWN                    ",0.41060000000000002,7,7,0]
[null,null,null,null,null,null,315,"WAYLAND                      ",0.1017,2,2,0]
[null,null,null,null,null,null,316,"WEBSTER                      ",0.78739999999999999,11,11,0]
[null,null,null,null,null,null,317,"WELLESLEY                    ",8.7999999999999995E-2,2,2,0]
[null,null,null,null,null,null,318,"WELLFLEET                    ",0.52039999999999997,9,9,0]
[null,null,null,null,null,null,319,"WENDELL                      ",0,0,0,0]
[null,null,null,null,null,null,320,"WENHAM                       ",0,0,0,0]
[null,null,null,null,null,null,321,"WESTBOROUGH                  ",0.18609999999999999,4,3,1]
[null,null,null,null,null,null,322,"WEST BOYLSTON                ",0.35289999999999999,6,6,{"$f":"J331-K331","v":0}]
[null,null,null,null,null,null,323,"WEST BRIDGEWATER             ",0.31180000000000002,6,5,1]
[null,null,null,null,null,null,324,"WEST BROOKFIELD              ",0,0,0,0]
[null,null,null,null,null,null,325,"WESTFIELD                    ",0.54,10,9,1]
[null,null,null,null,null,null,326,"WESTFORD                     ",0.1104,2,2,0]
[null,null,null,null,null,null,327,"WESTHAMPTON                  ",0.33660000000000001,6,6,0]
[null,null,null,null,null,null,328,"WESTMINSTER                  ",0,0,0,0]
[null,null,null,null,null,null,329,"WEST NEWBURY                 ",0,0,0,0]
[null,null,null,null,null,null,330,"WESTON                       ",9.5399999999999999E-2,2,2,0]
[null,null,null,null,null,null,331,"WESTPORT                     ",0.39329999999999998,7,7,0]
[null,null,null,null,null,null,332,"WEST SPRINGFIELD             ",0.62539999999999996,10,10,0]
[null,null,null,null,null,null,333,"WEST STOCKBRIDGE             ",0,0,0,0]
[null,null,null,null,null,null,334,"WEST TISBURY                 ",0,0,0,0]
[null,null,null,null,null,null,335,"WESTWOOD                     ",9.6199999999999994E-2,2,2,0]
[null,null,null,null,null,null,336,"WEYMOUTH                     ",0.45900000000000002,8,8,0]
[null,null,null,null,null,null,337,"WHATELY                      ",0.30330000000000001,6,5,1]
[null,null,null,null,null,null,338,"WHITMAN                      ",0,0,0,0]
[null,null,null,null,null,null,339,"WILBRAHAM                    ",0,0,0,0]
[null,null,null,null,null,null,340,"WILLIAMSBURG                 ",0.37980000000000003,7,6,1]
[null,null,null,null,null,null,341,"WILLIAMSTOWN                 ",0,0,0,0]
[null,null,null,null,null,null,342,"WILMINGTON                   ",0.16980000000000001,3,3,0]
[null,null,null,null,null,null,343,"WINCHENDON                   ",0.64190000000000003,10,10,0]
[null,null,null,null,null,null,344,"WINCHESTER                   ",8.2299999999999998E-2,2,2,0]
[null,null,null,null,null,null,345,"WINDSOR                      ",0,0,0,0]
[null,null,null,null,null,null,346,"WINTHROP                     ",0.44269999999999998,8,8,0]
[null,null,null,null,null,null,347,"WOBURN",0.44169999999999998,8,8,0]
[null,null,null,null,null,null,348,"WORCESTER                    ",0.77759999999999996,11,11,0]
[null,null,null,null,null,null,349,"WORTHINGTON                  ",0.45590000000000003,8,8,0]
[null,null,null,null,null,null,350,"WRENTHAM                     ",0.16439999999999999,3,3,0]
[null,null,null,null,null,null,351,"YARMOUTH                     ",0,0,0,0]
[null,null,null,null,null,null,352,"DEVENS",{"$f":"I134","v":0.1046},{"$f":"J134","v":2},2,0]
[null,null,null,null,null,null,406,"NORTHAMPTON SMITH            ",0.44879999999999998,8,8,0]
[null,null,null,null,null,null,600,"ACTON BOXBOROUGH             ",0.12620000000000001,3,2,1]
[null,null,null,null,null,null,603,"HOOSAC VALLEY               ",0.65080000000000005,10,10,0]
[null,null,null,null,null,null,605,"AMHERST PELHAM               ",0.35049999999999998,6,6,0]
[null,null,null,null,null,null,610,"ASHBURNHAM WESTMINSTER       ",0.30020000000000002,6,5,1]
[null,null,null,null,null,null,615,"ATHOL ROYALSTON              ",0.71519999999999995,11,10,1]
[null,null,null,null,null,null,616,"AYER SHIRLEY",0.36799999999999999,7,6,1]
[null,null,null,null,null,null,618,"BERKSHIRE HILLS              ",0.46339999999999998,8,8,0]
[null,null,null,null,null,null,620,"BERLIN BOYLSTON              ",0.1978,4,4,0]
[null,null,null,null,null,null,622,"BLACKSTONE MILLVILLE         ",0.38650000000000001,7,7,0]
[null,null,null,null,null,null,625,"BRIDGEWATER RAYNHAM          ",0.32240000000000002,6,6,0]
[null,null,null,null,null,null,632,"CHESTERFIELD GOSHEN",0.4254,8,8,0]
[null,null,null,null,null,null,635,"CENTRAL BERKSHIRE            ",0.47560000000000002,8,8,0]
[null,null,null,null,null,null,640,"CONCORD CARLISLE             ",9.8000000000000004E-2,2,2,0]
[null,null,null,null,null,null,645,"DENNIS YARMOUTH              ",0.62909999999999999,10,10,0]
[null,null,null,null,null,null,650,"DIGHTON REHOBOTH             ",0.24809999999999999,5,5,0]
[null,null,null,null,null,null,655,"DOVER SHERBORN               ",6.6000000000000003E-2,2,2,0]
[null,null,null,null,null,null,658,"DUDLEY CHARLTON              ",0.38340000000000002,7,7,0]
[null,null,null,null,null,null,660,"NAUSET                       ",0.39550000000000002,7,7,0]
[null,null,null,null,null,null,662,"FARMINGTON RIVER",0.54220000000000002,10,9,1]
[null,null,null,null,null,null,665,"FREETOWN LAKEVILLE           ",0.2858,5,5,0]
[null,null,null,null,null,null,670,"FRONTIER                     ",0.30759999999999998,6,6,0]
[null,null,null,null,null,null,672,"GATEWAY                      ",0.53310000000000002,9,9,0]
[null,null,null,null,null,null,673,"GROTON DUNSTABLE             ",0.11849999999999999,2,3,-1]
[null,null,null,null,null,null,674,"GILL MONTAGUE                ",0.61939999999999995,10,10,0]
[null,null,null,null,null,null,675,"HAMILTON WENHAM              ",0.1116,2,2,0]
[null,null,null,null,null,null,680,"HAMPDEN WILBRAHAM            ",0.26129999999999998,5,5,0]
[null,null,null,null,null,null,683,"HAMPSHIRE                    ",0.23899999999999999,4,5,-1]
[null,null,null,null,null,null,685,"HAWLEMONT                    ",0.62719999999999998,10,10,0]
[null,null,null,null,null,null,690,"KING PHILIP                  ",0.19350000000000001,4,3,1]
[null,null,null,null,null,null,695,"LINCOLN SUDBURY              ",0.1057,2,2,0]
[null,null,null,null,null,null,698,"MANCHESTER ESSEX",0.17849999999999999,3,3,0]
[null,null,null,null,null,null,700,"MARTHAS VINEYARD             ",0.46100000000000002,8,8,0]
[null,null,null,null,null,null,705,"MASCONOMET                   ",0.1179,2,2,{"$f":"J395-K395","v":0}]
[null,null,null,null,null,null,710,"MENDON UPTON                 ",0.17280000000000001,3,3,0]
[null,null,null,null,null,null,712,"MONOMOY",0.43590000000000001,8,7,1]
[null,null,null,null,null,null,715,"MOUNT GREYLOCK               ",0.31240000000000001,6,5,1]
[null,null,null,null,null,null,717,"MOHAWK TRAIL                 ",0.50739999999999996,9,9,0]
[null,null,null,null,null,null,720,"NARRAGANSETT                 ",0.45669999999999999,8,8,0]
[null,null,null,null,null,null,725,"NASHOBA                      ",0.1459,3,3,0]
[null,null,null,null,null,null,728,"NEW SALEM WENDELL            ",0.5484,10,8,2]
[null,null,null,null,null,null,730,"NORTHBORO SOUTHBORO          ",0.15079999999999999,3,3,0]
[null,null,null,null,null,null,735,"NORTH MIDDLESEX              ",0.32669999999999999,6,6,0]
[null,null,null,null,null,null,740,"OLD ROCHESTER                ",0.25659999999999999,5,4,1]
[null,null,null,null,null,null,745,"PENTUCKET                    ",0.19339999999999999,4,3,1]
[null,null,null,null,null,null,750,"PIONEER                      ",0.41349999999999998,7,7,0]
[null,null,null,null,null,null,753,"QUABBIN                      ",0.4148,7,7,0]
[null,null,null,null,null,null,755,"RALPH C MAHAR                ",0.62660000000000005,10,10,0]
[null,null,null,null,null,null,760,"SILVER LAKE                  ",0.29580000000000001,5,5,0]
[null,null,null,null,null,null,763,"SOMERSET BERKLEY",0.29520000000000002,5,5,0]
[null,null,null,null,null,null,765,"SOUTHERN BERKSHIRE           ",0.5,9,9,0]
[null,null,null,null,null,null,766,"SOUTHWICK TOLLAND GRANVILLE",0.39369999999999999,7,7,0]
[null,null,null,null,null,null,767,"SPENCER EAST BROOKFIELD      ",0.53979999999999995,9,9,0]
[null,null,null,null,null,null,770,"TANTASQUA                    ",0.3286,6,6,0]
[null,null,null,null,null,null,773,"TRITON                       ",0.34749999999999998,6,6,0]
[null,null,null,null,null,null,774,"UPISLAND",0.39069999999999999,7,7,0]
[null,null,null,null,null,null,775,"WACHUSETT                    ",0.1988,4,4,0]
[null,null,null,null,null,null,778,"QUABOAG",0.52890000000000004,9,9,0]
[null,null,null,null,null,null,780,"WHITMAN HANSON               ",0.34989999999999999,6,6,0]
[null,null,null,null,null,null,801,"ASSABET VALLEY               ",0.48580000000000001,9,8,1]
[null,null,null,null,null,null,805,"BLACKSTONE VALLEY            ",0.19270000000000001,4,3,1]
[null,null,null,null,null,null,806,"BLUE HILLS                   ",0.4652,8,8,0]
[null,null,null,null,null,null,810,"BRISTOL PLYMOUTH             ",0.39079999999999998,7,7,0]
[null,null,null,null,null,null,815,"CAPE COD                     ",0.55410000000000004,10,10,0]
[null,null,null,null,null,null,817,"ESSEX NORTH SHORE",0.29220000000000002,5,5,0]
[null,null,null,null,null,null,818,"FRANKLIN COUNTY              ",0.51880000000000004,9,9,0]
[null,null,null,null,null,null,821,"GREATER FALL RIVER           ",0.53610000000000002,9,9,0]
[null,null,null,null,null,null,823,"GREATER LAWRENCE             ",0.76770000000000005,11,11,0]
[null,null,null,null,null,null,825,"GREATER NEW BEDFORD          ",0.60240000000000005,10,10,0]
[null,null,null,null,null,null,828,"GREATER LOWELL               ",0.6008,10,10,0]
[null,null,null,null,null,null,829,"SOUTH MIDDLESEX              ",0.6401,10,10,0]
[null,null,null,null,null,null,830,"MINUTEMAN                    ",0.23300000000000001,4,4,0]
[null,null,null,null,null,null,832,"MONTACHUSETT                 ",0.3962,7,7,0]
[null,null,null,null,null,null,851,"NORTHERN BERKSHIRE           ",0.499,9,9,0]
[null,null,null,null,null,null,852,"NASHOBA VALLEY               ",0.38,7,6,1]
[null,null,null,null,null,null,853,"NORTHEAST METROPOLITAN       ",0.58279999999999998,10,10,0]
[null,null,null,null,null,null,855,"OLD COLONY                   ",0.2888,5,5,0]
[null,null,null,null,null,null,860,"PATHFINDER                   ",0.49690000000000001,9,8,1]
[null,null,null,null,null,null,871,"SHAWSHEEN VALLEY             ",0.27400000000000002,5,5,0]
[null,null,null,null,null,null,872,"SOUTHEASTERN                 ",0.52500000000000002,9,9,0]
[null,null,null,null,null,null,873,"SOUTH SHORE                  ",0.37209999999999999,7,6,1]
[null,null,null,null,null,null,876,"SOUTHERN WORCESTER           ",0.41270000000000001,7,7,0]
[null,null,null,null,null,null,878,"TRI COUNTY                   ",0.3009,6,6,0]
[null,null,null,null,null,null,879,"UPPER CAPE COD               ",0.48370000000000002,9,8,1]
[null,null,null,null,null,null,885,"WHITTIER                     ",0.4738,8,8,0]
[null,null,null,null,null,null,910,"BRISTOL COUNTY               ",0.37890000000000001,7,6,1]
[null,null,null,null,null,null,915,"NORFOLK COUNTY               ",0.25519999999999998,5,5,0]

{"sheet":"pre fnd budg","index":12,"n_rows":1819,"n_cols":54,"rows_kept":1819,"cut":false,"hidden":true,"merged":[[2,1,3,2]]}
["a",1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,"# of rates",{"$f":"COUNTA(AX10:AX1796)","v":1058},"greater than 0",{"$f":"COUNTIF($AX$10:$AX$1796,\">0\")","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"less than $0",{"$f":"COUNTIF($AX$10:$AX$1796,\"<0\")","v":34},"= $0",{"$f":"COUNTIF($AX$10:$AX$1796,\"=0\")","v":1018}]
[null,"Insert chalocsend & school name from the FND ENRO sheet",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"w","w","w","w","w","nw","w","w","w","nw","nw",null,null,null,null,null,null,null,null,null,null,null,null,null,"< $20",{"$f":"COUNTIF($AX$10:$AX$1796,\"<0\")-AT4-AT5-AT6-AT7","v":6},"> $20",{"$f":"COUNTIF($AX$10:$AX$1796,\">0\")-AV4-AV5-AV6-AV7","v":4}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(K10:K1796)","v":1756.3169999999866},null,null,null,{"$f":"SUM(M10:O1796)","v":5897},{"$f":"SUM(P10:P1796)","v":29375},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"< $50",{"$f":"COUNTIF($AX$10:$AX$1796,\"<-49.999\")-AT5-AT6-AT7","v":4},"> $50",{"$f":"COUNTIF($AX$10:$AX$1796,\">49.9999\")-AV5-AV6-AV7","v":0}]
["source:    fnd enro sh",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Instruction-","Guid-",null,"Opera-","Employee ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"< $100",{"$f":"COUNTIF($AX$10:$AX$1796,\"<-99.9999\")-AT6-AT7","v":20},"> $100",{"$f":"COUNTIF($AX$10:$AX$1796,\">99.9999\")-AV6-AV7","v":0}]
[null,null,null,null,null,null,null,null,null,null,"Assumed","Assumed",null,null,null,null,"Total",null,"Low",null,null,null,"Classroom","Other ","Profess-","al Materials,","ance &",null,"tions & ","Benefits",null,"Found-",null,null,null,null,null,"wage",{"$f":"SUM(AM10:AM1000885)","v":45344},null,null,null,null,null,"< $500",{"$f":"COUNTIF($AX$10:$AX$1796,\"<-499.9999\")-AT7","v":3},"> $200",{"$f":"COUNTIF($AX$10:$AX$1796,\">199.9999\")-AV7","v":0}]
[null,null,null,null,null,null,null,"Junior","High  ",null,"Special Ed","Special Ed","EL","EL","EL","Ecodis","Found","WAF","Inc",null,"Admini-","Instructional","& Specialist","Teaching","s","Equipment &","Psycho-","Pupil","Maint-","& Fixed","Sped","ation",null,null,"Cha","Loc","Sending","fct check",null,null,null,null,null,null,"< $1000",{"$f":"COUNTIF($AX$10:$AX$1796,\"<-999.9999\")","v":1},"> $500",{"$f":"COUNTIF($AX$10:$AX$1796,\">299.9999\")","v":2}]
["chalea","chalocsend","Charter","PK","KP","KF","Elem","Middle","School","voke","In School","Tuitioned","PK-5","6-8","9-12","Low Inc","Enro","Adjusted","Group",null,"stration","Leadership","Teachers","Services","elopment","Technology","logical","Services","enance","Charges","Tuition","Budget",null,"chalocsend","LEA","LEA","LEA","1=good","enro","fnd budget","rate","diff","rate check",null,null,null,null,null,"TM","diff","PROJa","diff","PROJb","diff"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"x",null,"x",null,null,null,null,"2022-12-22","x","2023-02-03","x","2023-04-15","x"]
[409,409201003,"ALMA DEL MAR",{"$f":"'fnd enro'!D10","v":0},{"$f":"'fnd enro'!E10","v":0},{"$f":"'fnd enro'!F10","v":0},{"$f":"'fnd enro'!G10","v":1},{"$f":"'fnd enro'!H10","v":0},{"$f":"'fnd enro'!I10","v":0},{"$f":"'fnd enro'!J10","v":0},{"$f":"'fnd enro'!K10","v":3.9E-2},{"$f":"'fnd enro'!L10","v":0},{"$f":"'fnd enro'!M10","v":0},{"$f":"'fnd enro'!N10","v":0},{"$f":"'fnd enro'!O10","v":0},{"$f":"'fnd enro'!P10","v":0},{"$f":"'fnd enro'!R10","v":1},{"$f":"VLOOKUP(B10,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q10)","v":7},null,{"$f":"(($D10*'fnd base rates'!C$107)\n+($E10*'fnd base rates'!C$108)\n+($F10*'fnd base rates'!C$109)\n+($G10*'fnd base rates'!C$110)\n+($H10*'fnd base rates'!C$111)\n+($I10*'fnd base rates'!C$112)\n+($J10*'fnd base rates'!C$113)\n+($K10*'fnd base rates'!C$114)\n+($M10*'fnd base rates'!C$116)\n+($N10*'fnd base rates'!C$117)\n+($O10*'fnd base rates'!C$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,3)))\n*$R10","v":561.82163000000003},{"$f":"(($D10*'fnd base rates'!D$107)\n+($E10*'fnd base rates'!D$108)\n+($F10*'fnd base rates'!D$109)\n+($G10*'fnd base rates'!D$110)\n+($H10*'fnd base rates'!D$111)\n+($I10*'fnd base rates'!D$112)\n+($J10*'fnd base rates'!D$113)\n+($K10*'fnd base rates'!D$114)\n+($M10*'fnd base rates'!D$116)\n+($N10*'fnd base rates'!D$117)\n+($O10*'fnd base rates'!D$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,4)))\n*$R10","v":799.51},{"$f":"(($D10*'fnd base rates'!E$107)\n+($E10*'fnd base rates'!E$108)\n+($F10*'fnd base rates'!E$109)\n+($G10*'fnd base rates'!E$110)\n+($H10*'fnd base rates'!E$111)\n+($I10*'fnd base rates'!E$112)\n+($J10*'fnd base rates'!E$113)\n+($K10*'fnd base rates'!E$114)\n+($M10*'fnd base rates'!E$116)\n+($N10*'fnd base rates'!E$117)\n+($O10*'fnd base rates'!E$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,5)))\n*$R10","v":4059.0799200000001},{"$f":"(($D10*'fnd base rates'!F$107)\n+($E10*'fnd base rates'!F$108)\n+($F10*'fnd base rates'!F$109)\n+($G10*'fnd base rates'!F$110)\n+($H10*'fnd base rates'!F$111)\n+($I10*'fnd base rates'!F$112)\n+($J10*'fnd base rates'!F$113)\n+($K10*'fnd base rates'!F$114)\n+($M10*'fnd base rates'!F$116)\n+($N10*'fnd base rates'!F$117)\n+($O10*'fnd base rates'!F$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,6)))\n*$R10","v":1307.34725},{"$f":"(($D10*'fnd base rates'!G$107)\n+($E10*'fnd base rates'!G$108)\n+($F10*'fnd base rates'!G$109)\n+($G10*'fnd base rates'!G$110)\n+($H10*'fnd base rates'!G$111)\n+($I10*'fnd base rates'!G$112)\n+($J10*'fnd base rates'!G$113)\n+($K10*'fnd base rates'!G$114)\n+($M10*'fnd base rates'!G$116)\n+($N10*'fnd base rates'!G$117)\n+($O10*'fnd base rates'!G$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,7)))\n*$R10","v":164.04609000000002},{"$f":"(($D10*'fnd base rates'!H$107)\n+($E10*'fnd base rates'!H$108)\n+($F10*'fnd base rates'!H$109)\n+($G10*'fnd base rates'!H$110)\n+($H10*'fnd base rates'!H$111)\n+($I10*'fnd base rates'!H$112)\n+($J10*'fnd base rates'!H$113)\n+($K10*'fnd base rates'!H$114)\n+($M10*'fnd base rates'!H$116)\n+($N10*'fnd base rates'!H$117)\n+($O10*'fnd base rates'!H$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D10*'fnd base rates'!I$107)\n+($E10*'fnd base rates'!I$108)\n+($F10*'fnd base rates'!I$109)\n+($G10*'fnd base rates'!I$110)\n+($H10*'fnd base rates'!I$111)\n+($I10*'fnd base rates'!I$112)\n+($J10*'fnd base rates'!I$113)\n+($K10*'fnd base rates'!I$114)\n+($M10*'fnd base rates'!I$116)\n+($N10*'fnd base rates'!I$117)\n+($O10*'fnd base rates'!I$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,9)))\n*$R10","v":346.82},{"$f":"(($D10*'fnd base rates'!J$107)\n+($E10*'fnd base rates'!J$108)\n+($F10*'fnd base rates'!J$109)\n+($G10*'fnd base rates'!J$110)\n+($H10*'fnd base rates'!J$111)\n+($I10*'fnd base rates'!J$112)\n+($J10*'fnd base rates'!J$113)\n+($K10*'fnd base rates'!J$114)\n+($M10*'fnd base rates'!J$116)\n+($N10*'fnd base rates'!J$117)\n+($O10*'fnd base rates'!J$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,10)))\n*$R10","v":159.16999999999999},{"$f":"(($D10*'fnd base rates'!K$107)\n+($E10*'fnd base rates'!K$108)\n+($F10*'fnd base rates'!K$109)\n+($G10*'fnd base rates'!K$110)\n+($H10*'fnd base rates'!K$111)\n+($I10*'fnd base rates'!K$112)\n+($J10*'fnd base rates'!K$113)\n+($K10*'fnd base rates'!K$114)\n+($M10*'fnd base rates'!K$116)\n+($N10*'fnd base rates'!K$117)\n+($O10*'fnd base rates'!K$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,11)))\n*$R10","v":1151.08764},{"$f":"(($D10*'fnd base rates'!L$107)\n+($E10*'fnd base rates'!L$108)\n+($F10*'fnd base rates'!L$109)\n+($G10*'fnd base rates'!L$110)\n+($H10*'fnd base rates'!L$111)\n+($I10*'fnd base rates'!L$112)\n+($J10*'fnd base rates'!L$113)\n+($K10*'fnd base rates'!L$114)\n+($M10*'fnd base rates'!L$116)\n+($N10*'fnd base rates'!L$117)\n+($O10*'fnd base rates'!L$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D10*'fnd base rates'!M$107)\n+($E10*'fnd base rates'!M$108)\n+($F10*'fnd base rates'!M$109)\n+($G10*'fnd base rates'!M$110)\n+($H10*'fnd base rates'!M$111)\n+($I10*'fnd base rates'!M$112)\n+($J10*'fnd base rates'!M$113)\n+($K10*'fnd base rates'!M$114)\n+($M10*'fnd base rates'!M$116)\n+($N10*'fnd base rates'!M$117)\n+($O10*'fnd base rates'!M$118)\n+($P10*VLOOKUP($S10+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U10:AE10)","v":10705.36368},null,{"$f":"B10","v":409201003},{"$f":"IF($B10<499999999,MID($B10,1,3),MID($B10,1,4))","v":"409"},{"$f":"IF($B10<499999999,MID($B10,4,3),MID($B10,5,3))","v":"201"},{"$f":"IF($B10<499999999,MID($B10,7,3),MID($B10,8,3))","v":"003"},{"$f":"IF(VLOOKUP(VALUE(IF(AH10<499999999,MID(AH10,4,3),MID(AH10,5,3))),distinfo,4)=R10,1,0)","v":1},{"$f":"enro","v":1},{"$f":"AF10","v":10705.36368},{"$f":"IF(OR(AF10=0,AM10=0),0,ROUND(AN10/AM10,0))","v":10705},{"$f":"AO10-AQ10","v":0},10705,null,null,null,null,null,10705,{"$f":"AY10-AW10","v":0},10705,{"$f":"BA10-AY10","v":0},10705]
[409,409201095,"ALMA DEL MAR",{"$f":"'fnd enro'!D11","v":0},{"$f":"'fnd enro'!E11","v":0},{"$f":"'fnd enro'!F11","v":0},{"$f":"'fnd enro'!G11","v":1},{"$f":"'fnd enro'!H11","v":0},{"$f":"'fnd enro'!I11","v":0},{"$f":"'fnd enro'!J11","v":0},{"$f":"'fnd enro'!K11","v":3.9E-2},{"$f":"'fnd enro'!L11","v":0},{"$f":"'fnd enro'!M11","v":0},{"$f":"'fnd enro'!N11","v":0},{"$f":"'fnd enro'!O11","v":0},{"$f":"'fnd enro'!P11","v":1},{"$f":"'fnd enro'!R11","v":1},{"$f":"VLOOKUP(B11,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q11)","v":12},null,{"$f":"(($D11*'fnd base rates'!C$107)\n+($E11*'fnd base rates'!C$108)\n+($F11*'fnd base rates'!C$109)\n+($G11*'fnd base rates'!C$110)\n+($H11*'fnd base rates'!C$111)\n+($I11*'fnd base rates'!C$112)\n+($J11*'fnd base rates'!C$113)\n+($K11*'fnd base rates'!C$114)\n+($M11*'fnd base rates'!C$116)\n+($N11*'fnd base rates'!C$117)\n+($O11*'fnd base rates'!C$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,3)))\n*$R11","v":664.45163000000002},{"$f":"(($D11*'fnd base rates'!D$107)\n+($E11*'fnd base rates'!D$108)\n+($F11*'fnd base rates'!D$109)\n+($G11*'fnd base rates'!D$110)\n+($H11*'fnd base rates'!D$111)\n+($I11*'fnd base rates'!D$112)\n+($J11*'fnd base rates'!D$113)\n+($K11*'fnd base rates'!D$114)\n+($M11*'fnd base rates'!D$116)\n+($N11*'fnd base rates'!D$117)\n+($O11*'fnd base rates'!D$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,4)))\n*$R11","v":1285.77},{"$f":"(($D11*'fnd base rates'!E$107)\n+($E11*'fnd base rates'!E$108)\n+($F11*'fnd base rates'!E$109)\n+($G11*'fnd base rates'!E$110)\n+($H11*'fnd base rates'!E$111)\n+($I11*'fnd base rates'!E$112)\n+($J11*'fnd base rates'!E$113)\n+($K11*'fnd base rates'!E$114)\n+($M11*'fnd base rates'!E$116)\n+($N11*'fnd base rates'!E$117)\n+($O11*'fnd base rates'!E$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,5)))\n*$R11","v":8805.9299200000005},{"$f":"(($D11*'fnd base rates'!F$107)\n+($E11*'fnd base rates'!F$108)\n+($F11*'fnd base rates'!F$109)\n+($G11*'fnd base rates'!F$110)\n+($H11*'fnd base rates'!F$111)\n+($I11*'fnd base rates'!F$112)\n+($J11*'fnd base rates'!F$113)\n+($K11*'fnd base rates'!F$114)\n+($M11*'fnd base rates'!F$116)\n+($N11*'fnd base rates'!F$117)\n+($O11*'fnd base rates'!F$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,6)))\n*$R11","v":1307.34725},{"$f":"(($D11*'fnd base rates'!G$107)\n+($E11*'fnd base rates'!G$108)\n+($F11*'fnd base rates'!G$109)\n+($G11*'fnd base rates'!G$110)\n+($H11*'fnd base rates'!G$111)\n+($I11*'fnd base rates'!G$112)\n+($J11*'fnd base rates'!G$113)\n+($K11*'fnd base rates'!G$114)\n+($M11*'fnd base rates'!G$116)\n+($N11*'fnd base rates'!G$117)\n+($O11*'fnd base rates'!G$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,7)))\n*$R11","v":394.33609000000001},{"$f":"(($D11*'fnd base rates'!H$107)\n+($E11*'fnd base rates'!H$108)\n+($F11*'fnd base rates'!H$109)\n+($G11*'fnd base rates'!H$110)\n+($H11*'fnd base rates'!H$111)\n+($I11*'fnd base rates'!H$112)\n+($J11*'fnd base rates'!H$113)\n+($K11*'fnd base rates'!H$114)\n+($M11*'fnd base rates'!H$116)\n+($N11*'fnd base rates'!H$117)\n+($O11*'fnd base rates'!H$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,8)))","v":582.46433000000002},{"$f":"(($D11*'fnd base rates'!I$107)\n+($E11*'fnd base rates'!I$108)\n+($F11*'fnd base rates'!I$109)\n+($G11*'fnd base rates'!I$110)\n+($H11*'fnd base rates'!I$111)\n+($I11*'fnd base rates'!I$112)\n+($J11*'fnd base rates'!I$113)\n+($K11*'fnd base rates'!I$114)\n+($M11*'fnd base rates'!I$116)\n+($N11*'fnd base rates'!I$117)\n+($O11*'fnd base rates'!I$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,9)))\n*$R11","v":539.04},{"$f":"(($D11*'fnd base rates'!J$107)\n+($E11*'fnd base rates'!J$108)\n+($F11*'fnd base rates'!J$109)\n+($G11*'fnd base rates'!J$110)\n+($H11*'fnd base rates'!J$111)\n+($I11*'fnd base rates'!J$112)\n+($J11*'fnd base rates'!J$113)\n+($K11*'fnd base rates'!J$114)\n+($M11*'fnd base rates'!J$116)\n+($N11*'fnd base rates'!J$117)\n+($O11*'fnd base rates'!J$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,10)))\n*$R11","v":1157.97},{"$f":"(($D11*'fnd base rates'!K$107)\n+($E11*'fnd base rates'!K$108)\n+($F11*'fnd base rates'!K$109)\n+($G11*'fnd base rates'!K$110)\n+($H11*'fnd base rates'!K$111)\n+($I11*'fnd base rates'!K$112)\n+($J11*'fnd base rates'!K$113)\n+($K11*'fnd base rates'!K$114)\n+($M11*'fnd base rates'!K$116)\n+($N11*'fnd base rates'!K$117)\n+($O11*'fnd base rates'!K$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,11)))\n*$R11","v":1151.08764},{"$f":"(($D11*'fnd base rates'!L$107)\n+($E11*'fnd base rates'!L$108)\n+($F11*'fnd base rates'!L$109)\n+($G11*'fnd base rates'!L$110)\n+($H11*'fnd base rates'!L$111)\n+($I11*'fnd base rates'!L$112)\n+($J11*'fnd base rates'!L$113)\n+($K11*'fnd base rates'!L$114)\n+($M11*'fnd base rates'!L$116)\n+($N11*'fnd base rates'!L$117)\n+($O11*'fnd base rates'!L$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,12)))","v":2392.5168199999998},{"$f":"(($D11*'fnd base rates'!M$107)\n+($E11*'fnd base rates'!M$108)\n+($F11*'fnd base rates'!M$109)\n+($G11*'fnd base rates'!M$110)\n+($H11*'fnd base rates'!M$111)\n+($I11*'fnd base rates'!M$112)\n+($J11*'fnd base rates'!M$113)\n+($K11*'fnd base rates'!M$114)\n+($M11*'fnd base rates'!M$116)\n+($N11*'fnd base rates'!M$117)\n+($O11*'fnd base rates'!M$118)\n+($P11*VLOOKUP($S11+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U11:AE11)","v":18280.913680000001},null,{"$f":"B11","v":409201095},{"$f":"IF($B11<499999999,MID($B11,1,3),MID($B11,1,4))","v":"409"},{"$f":"IF($B11<499999999,MID($B11,4,3),MID($B11,5,3))","v":"201"},{"$f":"IF($B11<499999999,MID($B11,7,3),MID($B11,8,3))","v":"095"},{"$f":"IF(VLOOKUP(VALUE(IF(AH11<499999999,MID(AH11,4,3),MID(AH11,5,3))),distinfo,4)=R11,1,0)","v":1},1,{"$f":"AF11","v":18280.913680000001},{"$f":"IF(OR(AF11=0,AM11=0),0,ROUND(AN11/AM11,0))","v":18281},0,18281,null,null,null,null,null,18266,{"$f":"AY11-AW11","v":0},18266,{"$f":"BA11-AY11","v":15},18281]
[409,409201201,"ALMA DEL MAR",{"$f":"'fnd enro'!D12","v":0},{"$f":"'fnd enro'!E12","v":0},{"$f":"'fnd enro'!F12","v":102},{"$f":"'fnd enro'!G12","v":513},{"$f":"'fnd enro'!H12","v":419},{"$f":"'fnd enro'!I12","v":0},{"$f":"'fnd enro'!J12","v":0},{"$f":"'fnd enro'!K12","v":40.326000000000001},{"$f":"'fnd enro'!L12","v":0},{"$f":"'fnd enro'!M12","v":252},{"$f":"'fnd enro'!N12","v":57},{"$f":"'fnd enro'!O12","v":0},{"$f":"'fnd enro'!P12","v":855},{"$f":"'fnd enro'!R12","v":1034},1,{"$f":"VALUE('fnd enro'!Q12)","v":12},null,{"$f":"(($D12*'fnd base rates'!C$107)\n+($E12*'fnd base rates'!C$108)\n+($F12*'fnd base rates'!C$109)\n+($G12*'fnd base rates'!C$110)\n+($H12*'fnd base rates'!C$111)\n+($I12*'fnd base rates'!C$112)\n+($J12*'fnd base rates'!C$113)\n+($K12*'fnd base rates'!C$114)\n+($M12*'fnd base rates'!C$116)\n+($N12*'fnd base rates'!C$117)\n+($O12*'fnd base rates'!C$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,3)))\n*$R12","v":702307.37541999994},{"$f":"(($D12*'fnd base rates'!D$107)\n+($E12*'fnd base rates'!D$108)\n+($F12*'fnd base rates'!D$109)\n+($G12*'fnd base rates'!D$110)\n+($H12*'fnd base rates'!D$111)\n+($I12*'fnd base rates'!D$112)\n+($J12*'fnd base rates'!D$113)\n+($K12*'fnd base rates'!D$114)\n+($M12*'fnd base rates'!D$116)\n+($N12*'fnd base rates'!D$117)\n+($O12*'fnd base rates'!D$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,4)))\n*$R12","v":1301304.77},{"$f":"(($D12*'fnd base rates'!E$107)\n+($E12*'fnd base rates'!E$108)\n+($F12*'fnd base rates'!E$109)\n+($G12*'fnd base rates'!E$110)\n+($H12*'fnd base rates'!E$111)\n+($I12*'fnd base rates'!E$112)\n+($J12*'fnd base rates'!E$113)\n+($K12*'fnd base rates'!E$114)\n+($M12*'fnd base rates'!E$116)\n+($N12*'fnd base rates'!E$117)\n+($O12*'fnd base rates'!E$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,5)))\n*$R12","v":8483334.2272800002},{"$f":"(($D12*'fnd base rates'!F$107)\n+($E12*'fnd base rates'!F$108)\n+($F12*'fnd base rates'!F$109)\n+($G12*'fnd base rates'!F$110)\n+($H12*'fnd base rates'!F$111)\n+($I12*'fnd base rates'!F$112)\n+($J12*'fnd base rates'!F$113)\n+($K12*'fnd base rates'!F$114)\n+($M12*'fnd base rates'!F$116)\n+($N12*'fnd base rates'!F$117)\n+($O12*'fnd base rates'!F$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,6)))\n*$R12","v":1300287.3965},{"$f":"(($D12*'fnd base rates'!G$107)\n+($E12*'fnd base rates'!G$108)\n+($F12*'fnd base rates'!G$109)\n+($G12*'fnd base rates'!G$110)\n+($H12*'fnd base rates'!G$111)\n+($I12*'fnd base rates'!G$112)\n+($J12*'fnd base rates'!G$113)\n+($K12*'fnd base rates'!G$114)\n+($M12*'fnd base rates'!G$116)\n+($N12*'fnd base rates'!G$117)\n+($O12*'fnd base rates'!G$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,7)))\n*$R12","v":388437.47706},{"$f":"(($D12*'fnd base rates'!H$107)\n+($E12*'fnd base rates'!H$108)\n+($F12*'fnd base rates'!H$109)\n+($G12*'fnd base rates'!H$110)\n+($H12*'fnd base rates'!H$111)\n+($I12*'fnd base rates'!H$112)\n+($J12*'fnd base rates'!H$113)\n+($K12*'fnd base rates'!H$114)\n+($M12*'fnd base rates'!H$116)\n+($N12*'fnd base rates'!H$117)\n+($O12*'fnd base rates'!H$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,8)))","v":637988.44721999997},{"$f":"(($D12*'fnd base rates'!I$107)\n+($E12*'fnd base rates'!I$108)\n+($F12*'fnd base rates'!I$109)\n+($G12*'fnd base rates'!I$110)\n+($H12*'fnd base rates'!I$111)\n+($I12*'fnd base rates'!I$112)\n+($J12*'fnd base rates'!I$113)\n+($K12*'fnd base rates'!I$114)\n+($M12*'fnd base rates'!I$116)\n+($N12*'fnd base rates'!I$117)\n+($O12*'fnd base rates'!I$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,9)))\n*$R12","v":566688.13},{"$f":"(($D12*'fnd base rates'!J$107)\n+($E12*'fnd base rates'!J$108)\n+($F12*'fnd base rates'!J$109)\n+($G12*'fnd base rates'!J$110)\n+($H12*'fnd base rates'!J$111)\n+($I12*'fnd base rates'!J$112)\n+($J12*'fnd base rates'!J$113)\n+($K12*'fnd base rates'!J$114)\n+($M12*'fnd base rates'!J$116)\n+($N12*'fnd base rates'!J$117)\n+($O12*'fnd base rates'!J$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,10)))\n*$R12","v":1063807.71},{"$f":"(($D12*'fnd base rates'!K$107)\n+($E12*'fnd base rates'!K$108)\n+($F12*'fnd base rates'!K$109)\n+($G12*'fnd base rates'!K$110)\n+($H12*'fnd base rates'!K$111)\n+($I12*'fnd base rates'!K$112)\n+($J12*'fnd base rates'!K$113)\n+($K12*'fnd base rates'!K$114)\n+($M12*'fnd base rates'!K$116)\n+($N12*'fnd base rates'!K$117)\n+($O12*'fnd base rates'!K$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,11)))\n*$R12","v":1327001.7497599998},{"$f":"(($D12*'fnd base rates'!L$107)\n+($E12*'fnd base rates'!L$108)\n+($F12*'fnd base rates'!L$109)\n+($G12*'fnd base rates'!L$110)\n+($H12*'fnd base rates'!L$111)\n+($I12*'fnd base rates'!L$112)\n+($J12*'fnd base rates'!L$113)\n+($K12*'fnd base rates'!L$114)\n+($M12*'fnd base rates'!L$116)\n+($N12*'fnd base rates'!L$117)\n+($O12*'fnd base rates'!L$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,12)))","v":2464364.6118799997},{"$f":"(($D12*'fnd base rates'!M$107)\n+($E12*'fnd base rates'!M$108)\n+($F12*'fnd base rates'!M$109)\n+($G12*'fnd base rates'!M$110)\n+($H12*'fnd base rates'!M$111)\n+($I12*'fnd base rates'!M$112)\n+($J12*'fnd base rates'!M$113)\n+($K12*'fnd base rates'!M$114)\n+($M12*'fnd base rates'!M$116)\n+($N12*'fnd base rates'!M$117)\n+($O12*'fnd base rates'!M$118)\n+($P12*VLOOKUP($S12+12,rate_basefnd,13)))","v":0},18235521.895119999,null,409201201,"409","201","201",1,1034,18235521.895119999,17636,0,17636,null,null,null,null,null,17621,0,17621,15,17636]
[409,409201331,"ALMA DEL MAR",{"$f":"'fnd enro'!D13","v":0},{"$f":"'fnd enro'!E13","v":0},{"$f":"'fnd enro'!F13","v":0},{"$f":"'fnd enro'!G13","v":0},{"$f":"'fnd enro'!H13","v":2},{"$f":"'fnd enro'!I13","v":0},{"$f":"'fnd enro'!J13","v":0},{"$f":"'fnd enro'!K13","v":7.8E-2},{"$f":"'fnd enro'!L13","v":0},{"$f":"'fnd enro'!M13","v":0},{"$f":"'fnd enro'!N13","v":0},{"$f":"'fnd enro'!O13","v":0},{"$f":"'fnd enro'!P13","v":0},{"$f":"'fnd enro'!R13","v":2},1,{"$f":"VALUE('fnd enro'!Q13)","v":7},null,{"$f":"(($D13*'fnd base rates'!C$107)\n+($E13*'fnd base rates'!C$108)\n+($F13*'fnd base rates'!C$109)\n+($G13*'fnd base rates'!C$110)\n+($H13*'fnd base rates'!C$111)\n+($I13*'fnd base rates'!C$112)\n+($J13*'fnd base rates'!C$113)\n+($K13*'fnd base rates'!C$114)\n+($M13*'fnd base rates'!C$116)\n+($N13*'fnd base rates'!C$117)\n+($O13*'fnd base rates'!C$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,3)))\n*$R13","v":1123.6432600000001},{"$f":"(($D13*'fnd base rates'!D$107)\n+($E13*'fnd base rates'!D$108)\n+($F13*'fnd base rates'!D$109)\n+($G13*'fnd base rates'!D$110)\n+($H13*'fnd base rates'!D$111)\n+($I13*'fnd base rates'!D$112)\n+($J13*'fnd base rates'!D$113)\n+($K13*'fnd base rates'!D$114)\n+($M13*'fnd base rates'!D$116)\n+($N13*'fnd base rates'!D$117)\n+($O13*'fnd base rates'!D$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,4)))\n*$R13","v":1599.02},{"$f":"(($D13*'fnd base rates'!E$107)\n+($E13*'fnd base rates'!E$108)\n+($F13*'fnd base rates'!E$109)\n+($G13*'fnd base rates'!E$110)\n+($H13*'fnd base rates'!E$111)\n+($I13*'fnd base rates'!E$112)\n+($J13*'fnd base rates'!E$113)\n+($K13*'fnd base rates'!E$114)\n+($M13*'fnd base rates'!E$116)\n+($N13*'fnd base rates'!E$117)\n+($O13*'fnd base rates'!E$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,5)))\n*$R13","v":7238.3798399999996},{"$f":"(($D13*'fnd base rates'!F$107)\n+($E13*'fnd base rates'!F$108)\n+($F13*'fnd base rates'!F$109)\n+($G13*'fnd base rates'!F$110)\n+($H13*'fnd base rates'!F$111)\n+($I13*'fnd base rates'!F$112)\n+($J13*'fnd base rates'!F$113)\n+($K13*'fnd base rates'!F$114)\n+($M13*'fnd base rates'!F$116)\n+($N13*'fnd base rates'!F$117)\n+($O13*'fnd base rates'!F$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,6)))\n*$R13","v":2087.8744999999999},{"$f":"(($D13*'fnd base rates'!G$107)\n+($E13*'fnd base rates'!G$108)\n+($F13*'fnd base rates'!G$109)\n+($G13*'fnd base rates'!G$110)\n+($H13*'fnd base rates'!G$111)\n+($I13*'fnd base rates'!G$112)\n+($J13*'fnd base rates'!G$113)\n+($K13*'fnd base rates'!G$114)\n+($M13*'fnd base rates'!G$116)\n+($N13*'fnd base rates'!G$117)\n+($O13*'fnd base rates'!G$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,7)))\n*$R13","v":352.45218},{"$f":"(($D13*'fnd base rates'!H$107)\n+($E13*'fnd base rates'!H$108)\n+($F13*'fnd base rates'!H$109)\n+($G13*'fnd base rates'!H$110)\n+($H13*'fnd base rates'!H$111)\n+($I13*'fnd base rates'!H$112)\n+($J13*'fnd base rates'!H$113)\n+($K13*'fnd base rates'!H$114)\n+($M13*'fnd base rates'!H$116)\n+($N13*'fnd base rates'!H$117)\n+($O13*'fnd base rates'!H$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D13*'fnd base rates'!I$107)\n+($E13*'fnd base rates'!I$108)\n+($F13*'fnd base rates'!I$109)\n+($G13*'fnd base rates'!I$110)\n+($H13*'fnd base rates'!I$111)\n+($I13*'fnd base rates'!I$112)\n+($J13*'fnd base rates'!I$113)\n+($K13*'fnd base rates'!I$114)\n+($M13*'fnd base rates'!I$116)\n+($N13*'fnd base rates'!I$117)\n+($O13*'fnd base rates'!I$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,9)))\n*$R13","v":781.96},{"$f":"(($D13*'fnd base rates'!J$107)\n+($E13*'fnd base rates'!J$108)\n+($F13*'fnd base rates'!J$109)\n+($G13*'fnd base rates'!J$110)\n+($H13*'fnd base rates'!J$111)\n+($I13*'fnd base rates'!J$112)\n+($J13*'fnd base rates'!J$113)\n+($K13*'fnd base rates'!J$114)\n+($M13*'fnd base rates'!J$116)\n+($N13*'fnd base rates'!J$117)\n+($O13*'fnd base rates'!J$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,10)))\n*$R13","v":520.02},{"$f":"(($D13*'fnd base rates'!K$107)\n+($E13*'fnd base rates'!K$108)\n+($F13*'fnd base rates'!K$109)\n+($G13*'fnd base rates'!K$110)\n+($H13*'fnd base rates'!K$111)\n+($I13*'fnd base rates'!K$112)\n+($J13*'fnd base rates'!K$113)\n+($K13*'fnd base rates'!K$114)\n+($M13*'fnd base rates'!K$116)\n+($N13*'fnd base rates'!K$117)\n+($O13*'fnd base rates'!K$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,11)))\n*$R13","v":2473.4352799999997},{"$f":"(($D13*'fnd base rates'!L$107)\n+($E13*'fnd base rates'!L$108)\n+($F13*'fnd base rates'!L$109)\n+($G13*'fnd base rates'!L$110)\n+($H13*'fnd base rates'!L$111)\n+($I13*'fnd base rates'!L$112)\n+($J13*'fnd base rates'!L$113)\n+($K13*'fnd base rates'!L$114)\n+($M13*'fnd base rates'!L$116)\n+($N13*'fnd base rates'!L$117)\n+($O13*'fnd base rates'!L$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D13*'fnd base rates'!M$107)\n+($E13*'fnd base rates'!M$108)\n+($F13*'fnd base rates'!M$109)\n+($G13*'fnd base rates'!M$110)\n+($H13*'fnd base rates'!M$111)\n+($I13*'fnd base rates'!M$112)\n+($J13*'fnd base rates'!M$113)\n+($K13*'fnd base rates'!M$114)\n+($M13*'fnd base rates'!M$116)\n+($N13*'fnd base rates'!M$117)\n+($O13*'fnd base rates'!M$118)\n+($P13*VLOOKUP($S13+12,rate_basefnd,13)))","v":0},20663.287360000002,null,409201331,"409","201","331",1,2,20663.287360000002,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[410,410035035,"EXCEL ACADEMY",{"$f":"'fnd enro'!D14","v":0},{"$f":"'fnd enro'!E14","v":0},{"$f":"'fnd enro'!F14","v":0},{"$f":"'fnd enro'!G14","v":93},{"$f":"'fnd enro'!H14","v":236},{"$f":"'fnd enro'!I14","v":323},{"$f":"'fnd enro'!J14","v":0},{"$f":"'fnd enro'!K14","v":25.428000000000001},{"$f":"'fnd enro'!L14","v":0},{"$f":"'fnd enro'!M14","v":20},{"$f":"'fnd enro'!N14","v":37},{"$f":"'fnd enro'!O14","v":36},{"$f":"'fnd enro'!P14","v":510},{"$f":"'fnd enro'!R14","v":652},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q14)","v":11},null,{"$f":"(($D14*'fnd base rates'!C$107)\n+($E14*'fnd base rates'!C$108)\n+($F14*'fnd base rates'!C$109)\n+($G14*'fnd base rates'!C$110)\n+($H14*'fnd base rates'!C$111)\n+($I14*'fnd base rates'!C$112)\n+($J14*'fnd base rates'!C$113)\n+($K14*'fnd base rates'!C$114)\n+($M14*'fnd base rates'!C$116)\n+($N14*'fnd base rates'!C$117)\n+($O14*'fnd base rates'!C$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,3)))\n*$R14","v":464026.99860840006},{"$f":"(($D14*'fnd base rates'!D$107)\n+($E14*'fnd base rates'!D$108)\n+($F14*'fnd base rates'!D$109)\n+($G14*'fnd base rates'!D$110)\n+($H14*'fnd base rates'!D$111)\n+($I14*'fnd base rates'!D$112)\n+($J14*'fnd base rates'!D$113)\n+($K14*'fnd base rates'!D$114)\n+($M14*'fnd base rates'!D$116)\n+($N14*'fnd base rates'!D$117)\n+($O14*'fnd base rates'!D$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,4)))\n*$R14","v":840771.33650000021},{"$f":"(($D14*'fnd base rates'!E$107)\n+($E14*'fnd base rates'!E$108)\n+($F14*'fnd base rates'!E$109)\n+($G14*'fnd base rates'!E$110)\n+($H14*'fnd base rates'!E$111)\n+($I14*'fnd base rates'!E$112)\n+($J14*'fnd base rates'!E$113)\n+($K14*'fnd base rates'!E$114)\n+($M14*'fnd base rates'!E$116)\n+($N14*'fnd base rates'!E$117)\n+($O14*'fnd base rates'!E$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,5)))\n*$R14","v":5756720.5040456001},{"$f":"(($D14*'fnd base rates'!F$107)\n+($E14*'fnd base rates'!F$108)\n+($F14*'fnd base rates'!F$109)\n+($G14*'fnd base rates'!F$110)\n+($H14*'fnd base rates'!F$111)\n+($I14*'fnd base rates'!F$112)\n+($J14*'fnd base rates'!F$113)\n+($K14*'fnd base rates'!F$114)\n+($M14*'fnd base rates'!F$116)\n+($N14*'fnd base rates'!F$117)\n+($O14*'fnd base rates'!F$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,6)))\n*$R14","v":748719.69963000016},{"$f":"(($D14*'fnd base rates'!G$107)\n+($E14*'fnd base rates'!G$108)\n+($F14*'fnd base rates'!G$109)\n+($G14*'fnd base rates'!G$110)\n+($H14*'fnd base rates'!G$111)\n+($I14*'fnd base rates'!G$112)\n+($J14*'fnd base rates'!G$113)\n+($K14*'fnd base rates'!G$114)\n+($M14*'fnd base rates'!G$116)\n+($N14*'fnd base rates'!G$117)\n+($O14*'fnd base rates'!G$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,7)))\n*$R14","v":247655.90324120002},{"$f":"(($D14*'fnd base rates'!H$107)\n+($E14*'fnd base rates'!H$108)\n+($F14*'fnd base rates'!H$109)\n+($G14*'fnd base rates'!H$110)\n+($H14*'fnd base rates'!H$111)\n+($I14*'fnd base rates'!H$112)\n+($J14*'fnd base rates'!H$113)\n+($K14*'fnd base rates'!H$114)\n+($M14*'fnd base rates'!H$116)\n+($N14*'fnd base rates'!H$117)\n+($O14*'fnd base rates'!H$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,8)))","v":489523.14316000004},{"$f":"(($D14*'fnd base rates'!I$107)\n+($E14*'fnd base rates'!I$108)\n+($F14*'fnd base rates'!I$109)\n+($G14*'fnd base rates'!I$110)\n+($H14*'fnd base rates'!I$111)\n+($I14*'fnd base rates'!I$112)\n+($J14*'fnd base rates'!I$113)\n+($K14*'fnd base rates'!I$114)\n+($M14*'fnd base rates'!I$116)\n+($N14*'fnd base rates'!I$117)\n+($O14*'fnd base rates'!I$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,9)))\n*$R14","v":400861.45200000011},{"$f":"(($D14*'fnd base rates'!J$107)\n+($E14*'fnd base rates'!J$108)\n+($F14*'fnd base rates'!J$109)\n+($G14*'fnd base rates'!J$110)\n+($H14*'fnd base rates'!J$111)\n+($I14*'fnd base rates'!J$112)\n+($J14*'fnd base rates'!J$113)\n+($K14*'fnd base rates'!J$114)\n+($M14*'fnd base rates'!J$116)\n+($N14*'fnd base rates'!J$117)\n+($O14*'fnd base rates'!J$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,10)))\n*$R14","v":815715.9861000001},{"$f":"(($D14*'fnd base rates'!K$107)\n+($E14*'fnd base rates'!K$108)\n+($F14*'fnd base rates'!K$109)\n+($G14*'fnd base rates'!K$110)\n+($H14*'fnd base rates'!K$111)\n+($I14*'fnd base rates'!K$112)\n+($J14*'fnd base rates'!K$113)\n+($K14*'fnd base rates'!K$114)\n+($M14*'fnd base rates'!K$116)\n+($N14*'fnd base rates'!K$117)\n+($O14*'fnd base rates'!K$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,11)))\n*$R14","v":892758.36469519988},{"$f":"(($D14*'fnd base rates'!L$107)\n+($E14*'fnd base rates'!L$108)\n+($F14*'fnd base rates'!L$109)\n+($G14*'fnd base rates'!L$110)\n+($H14*'fnd base rates'!L$111)\n+($I14*'fnd base rates'!L$112)\n+($J14*'fnd base rates'!L$113)\n+($K14*'fnd base rates'!L$114)\n+($M14*'fnd base rates'!L$116)\n+($N14*'fnd base rates'!L$117)\n+($O14*'fnd base rates'!L$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,12)))","v":1446338.8266400001},{"$f":"(($D14*'fnd base rates'!M$107)\n+($E14*'fnd base rates'!M$108)\n+($F14*'fnd base rates'!M$109)\n+($G14*'fnd base rates'!M$110)\n+($H14*'fnd base rates'!M$111)\n+($I14*'fnd base rates'!M$112)\n+($J14*'fnd base rates'!M$113)\n+($K14*'fnd base rates'!M$114)\n+($M14*'fnd base rates'!M$116)\n+($N14*'fnd base rates'!M$117)\n+($O14*'fnd base rates'!M$118)\n+($P14*VLOOKUP($S14+12,rate_basefnd,13)))","v":0},12103092.214620402,null,410035035,"410","035","035",1,652,12103092.214620402,18563,0,18563,null,null,null,null,null,18551,0,18551,12,18563]
[410,410035044,"EXCEL ACADEMY",{"$f":"'fnd enro'!D15","v":0},{"$f":"'fnd enro'!E15","v":0},{"$f":"'fnd enro'!F15","v":0},{"$f":"'fnd enro'!G15","v":0},{"$f":"'fnd enro'!H15","v":1},{"$f":"'fnd enro'!I15","v":1},{"$f":"'fnd enro'!J15","v":0},{"$f":"'fnd enro'!K15","v":7.8E-2},{"$f":"'fnd enro'!L15","v":0},{"$f":"'fnd enro'!M15","v":0},{"$f":"'fnd enro'!N15","v":0},{"$f":"'fnd enro'!O15","v":0},{"$f":"'fnd enro'!P15","v":2},{"$f":"'fnd enro'!R15","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q15)","v":11},null,{"$f":"(($D15*'fnd base rates'!C$107)\n+($E15*'fnd base rates'!C$108)\n+($F15*'fnd base rates'!C$109)\n+($G15*'fnd base rates'!C$110)\n+($H15*'fnd base rates'!C$111)\n+($I15*'fnd base rates'!C$112)\n+($J15*'fnd base rates'!C$113)\n+($K15*'fnd base rates'!C$114)\n+($M15*'fnd base rates'!C$116)\n+($N15*'fnd base rates'!C$117)\n+($O15*'fnd base rates'!C$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,3)))\n*$R15","v":1433.8113534000001},{"$f":"(($D15*'fnd base rates'!D$107)\n+($E15*'fnd base rates'!D$108)\n+($F15*'fnd base rates'!D$109)\n+($G15*'fnd base rates'!D$110)\n+($H15*'fnd base rates'!D$111)\n+($I15*'fnd base rates'!D$112)\n+($J15*'fnd base rates'!D$113)\n+($K15*'fnd base rates'!D$114)\n+($M15*'fnd base rates'!D$116)\n+($N15*'fnd base rates'!D$117)\n+($O15*'fnd base rates'!D$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,4)))\n*$R15","v":2733.3058000000001},{"$f":"(($D15*'fnd base rates'!E$107)\n+($E15*'fnd base rates'!E$108)\n+($F15*'fnd base rates'!E$109)\n+($G15*'fnd base rates'!E$110)\n+($H15*'fnd base rates'!E$111)\n+($I15*'fnd base rates'!E$112)\n+($J15*'fnd base rates'!E$113)\n+($K15*'fnd base rates'!E$114)\n+($M15*'fnd base rates'!E$116)\n+($N15*'fnd base rates'!E$117)\n+($O15*'fnd base rates'!E$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,5)))\n*$R15","v":19212.634125600001},{"$f":"(($D15*'fnd base rates'!F$107)\n+($E15*'fnd base rates'!F$108)\n+($F15*'fnd base rates'!F$109)\n+($G15*'fnd base rates'!F$110)\n+($H15*'fnd base rates'!F$111)\n+($I15*'fnd base rates'!F$112)\n+($J15*'fnd base rates'!F$113)\n+($K15*'fnd base rates'!F$114)\n+($M15*'fnd base rates'!F$116)\n+($N15*'fnd base rates'!F$117)\n+($O15*'fnd base rates'!F$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,6)))\n*$R15","v":2152.1990050000004},{"$f":"(($D15*'fnd base rates'!G$107)\n+($E15*'fnd base rates'!G$108)\n+($F15*'fnd base rates'!G$109)\n+($G15*'fnd base rates'!G$110)\n+($H15*'fnd base rates'!G$111)\n+($I15*'fnd base rates'!G$112)\n+($J15*'fnd base rates'!G$113)\n+($K15*'fnd base rates'!G$114)\n+($M15*'fnd base rates'!G$116)\n+($N15*'fnd base rates'!G$117)\n+($O15*'fnd base rates'!G$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,7)))\n*$R15","v":848.02237620000005},{"$f":"(($D15*'fnd base rates'!H$107)\n+($E15*'fnd base rates'!H$108)\n+($F15*'fnd base rates'!H$109)\n+($G15*'fnd base rates'!H$110)\n+($H15*'fnd base rates'!H$111)\n+($I15*'fnd base rates'!H$112)\n+($J15*'fnd base rates'!H$113)\n+($K15*'fnd base rates'!H$114)\n+($M15*'fnd base rates'!H$116)\n+($N15*'fnd base rates'!H$117)\n+($O15*'fnd base rates'!H$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,8)))","v":1478.6386600000003},{"$f":"(($D15*'fnd base rates'!I$107)\n+($E15*'fnd base rates'!I$108)\n+($F15*'fnd base rates'!I$109)\n+($G15*'fnd base rates'!I$110)\n+($H15*'fnd base rates'!I$111)\n+($I15*'fnd base rates'!I$112)\n+($J15*'fnd base rates'!I$113)\n+($K15*'fnd base rates'!I$114)\n+($M15*'fnd base rates'!I$116)\n+($N15*'fnd base rates'!I$117)\n+($O15*'fnd base rates'!I$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,9)))\n*$R15","v":1302.8443},{"$f":"(($D15*'fnd base rates'!J$107)\n+($E15*'fnd base rates'!J$108)\n+($F15*'fnd base rates'!J$109)\n+($G15*'fnd base rates'!J$110)\n+($H15*'fnd base rates'!J$111)\n+($I15*'fnd base rates'!J$112)\n+($J15*'fnd base rates'!J$113)\n+($K15*'fnd base rates'!J$114)\n+($M15*'fnd base rates'!J$116)\n+($N15*'fnd base rates'!J$117)\n+($O15*'fnd base rates'!J$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,10)))\n*$R15","v":2971.2310000000002},{"$f":"(($D15*'fnd base rates'!K$107)\n+($E15*'fnd base rates'!K$108)\n+($F15*'fnd base rates'!K$109)\n+($G15*'fnd base rates'!K$110)\n+($H15*'fnd base rates'!K$111)\n+($I15*'fnd base rates'!K$112)\n+($J15*'fnd base rates'!K$113)\n+($K15*'fnd base rates'!K$114)\n+($M15*'fnd base rates'!K$116)\n+($N15*'fnd base rates'!K$117)\n+($O15*'fnd base rates'!K$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,11)))\n*$R15","v":2659.4858552000001},{"$f":"(($D15*'fnd base rates'!L$107)\n+($E15*'fnd base rates'!L$108)\n+($F15*'fnd base rates'!L$109)\n+($G15*'fnd base rates'!L$110)\n+($H15*'fnd base rates'!L$111)\n+($I15*'fnd base rates'!L$112)\n+($J15*'fnd base rates'!L$113)\n+($K15*'fnd base rates'!L$114)\n+($M15*'fnd base rates'!L$116)\n+($N15*'fnd base rates'!L$117)\n+($O15*'fnd base rates'!L$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,12)))","v":4688.2136399999999},{"$f":"(($D15*'fnd base rates'!M$107)\n+($E15*'fnd base rates'!M$108)\n+($F15*'fnd base rates'!M$109)\n+($G15*'fnd base rates'!M$110)\n+($H15*'fnd base rates'!M$111)\n+($I15*'fnd base rates'!M$112)\n+($J15*'fnd base rates'!M$113)\n+($K15*'fnd base rates'!M$114)\n+($M15*'fnd base rates'!M$116)\n+($N15*'fnd base rates'!M$117)\n+($O15*'fnd base rates'!M$118)\n+($P15*VLOOKUP($S15+12,rate_basefnd,13)))","v":0},39480.386115400004,null,410035044,"410","035","044",1,2,39480.386115400004,19740,0,19740,null,null,null,null,null,19726,0,19726,14,19740]
[410,410035049,"EXCEL ACADEMY",{"$f":"'fnd enro'!D16","v":0},{"$f":"'fnd enro'!E16","v":0},{"$f":"'fnd enro'!F16","v":0},{"$f":"'fnd enro'!G16","v":1},{"$f":"'fnd enro'!H16","v":0},{"$f":"'fnd enro'!I16","v":0},{"$f":"'fnd enro'!J16","v":0},{"$f":"'fnd enro'!K16","v":3.9E-2},{"$f":"'fnd enro'!L16","v":0},{"$f":"'fnd enro'!M16","v":0},{"$f":"'fnd enro'!N16","v":0},{"$f":"'fnd enro'!O16","v":0},{"$f":"'fnd enro'!P16","v":1},{"$f":"'fnd enro'!R16","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q16)","v":8},null,{"$f":"(($D16*'fnd base rates'!C$107)\n+($E16*'fnd base rates'!C$108)\n+($F16*'fnd base rates'!C$109)\n+($G16*'fnd base rates'!C$110)\n+($H16*'fnd base rates'!C$111)\n+($I16*'fnd base rates'!C$112)\n+($J16*'fnd base rates'!C$113)\n+($K16*'fnd base rates'!C$114)\n+($M16*'fnd base rates'!C$116)\n+($N16*'fnd base rates'!C$117)\n+($O16*'fnd base rates'!C$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,3)))\n*$R16","v":699.06237670000007},{"$f":"(($D16*'fnd base rates'!D$107)\n+($E16*'fnd base rates'!D$108)\n+($F16*'fnd base rates'!D$109)\n+($G16*'fnd base rates'!D$110)\n+($H16*'fnd base rates'!D$111)\n+($I16*'fnd base rates'!D$112)\n+($J16*'fnd base rates'!D$113)\n+($K16*'fnd base rates'!D$114)\n+($M16*'fnd base rates'!D$116)\n+($N16*'fnd base rates'!D$117)\n+($O16*'fnd base rates'!D$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,4)))\n*$R16","v":1282.1234000000002},{"$f":"(($D16*'fnd base rates'!E$107)\n+($E16*'fnd base rates'!E$108)\n+($F16*'fnd base rates'!E$109)\n+($G16*'fnd base rates'!E$110)\n+($H16*'fnd base rates'!E$111)\n+($I16*'fnd base rates'!E$112)\n+($J16*'fnd base rates'!E$113)\n+($K16*'fnd base rates'!E$114)\n+($M16*'fnd base rates'!E$116)\n+($N16*'fnd base rates'!E$117)\n+($O16*'fnd base rates'!E$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,5)))\n*$R16","v":8433.2645128000022},{"$f":"(($D16*'fnd base rates'!F$107)\n+($E16*'fnd base rates'!F$108)\n+($F16*'fnd base rates'!F$109)\n+($G16*'fnd base rates'!F$110)\n+($H16*'fnd base rates'!F$111)\n+($I16*'fnd base rates'!F$112)\n+($J16*'fnd base rates'!F$113)\n+($K16*'fnd base rates'!F$114)\n+($M16*'fnd base rates'!F$116)\n+($N16*'fnd base rates'!F$117)\n+($O16*'fnd base rates'!F$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,6)))\n*$R16","v":1425.0085025000001},{"$f":"(($D16*'fnd base rates'!G$107)\n+($E16*'fnd base rates'!G$108)\n+($F16*'fnd base rates'!G$109)\n+($G16*'fnd base rates'!G$110)\n+($H16*'fnd base rates'!G$111)\n+($I16*'fnd base rates'!G$112)\n+($J16*'fnd base rates'!G$113)\n+($K16*'fnd base rates'!G$114)\n+($M16*'fnd base rates'!G$116)\n+($N16*'fnd base rates'!G$117)\n+($O16*'fnd base rates'!G$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,7)))\n*$R16","v":373.29893810000004},{"$f":"(($D16*'fnd base rates'!H$107)\n+($E16*'fnd base rates'!H$108)\n+($F16*'fnd base rates'!H$109)\n+($G16*'fnd base rates'!H$110)\n+($H16*'fnd base rates'!H$111)\n+($I16*'fnd base rates'!H$112)\n+($J16*'fnd base rates'!H$113)\n+($K16*'fnd base rates'!H$114)\n+($M16*'fnd base rates'!H$116)\n+($N16*'fnd base rates'!H$117)\n+($O16*'fnd base rates'!H$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D16*'fnd base rates'!I$107)\n+($E16*'fnd base rates'!I$108)\n+($F16*'fnd base rates'!I$109)\n+($G16*'fnd base rates'!I$110)\n+($H16*'fnd base rates'!I$111)\n+($I16*'fnd base rates'!I$112)\n+($J16*'fnd base rates'!I$113)\n+($K16*'fnd base rates'!I$114)\n+($M16*'fnd base rates'!I$116)\n+($N16*'fnd base rates'!I$117)\n+($O16*'fnd base rates'!I$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,9)))\n*$R16","v":540.36750000000006},{"$f":"(($D16*'fnd base rates'!J$107)\n+($E16*'fnd base rates'!J$108)\n+($F16*'fnd base rates'!J$109)\n+($G16*'fnd base rates'!J$110)\n+($H16*'fnd base rates'!J$111)\n+($I16*'fnd base rates'!J$112)\n+($J16*'fnd base rates'!J$113)\n+($K16*'fnd base rates'!J$114)\n+($M16*'fnd base rates'!J$116)\n+($N16*'fnd base rates'!J$117)\n+($O16*'fnd base rates'!J$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,10)))\n*$R16","v":1017.0136},{"$f":"(($D16*'fnd base rates'!K$107)\n+($E16*'fnd base rates'!K$108)\n+($F16*'fnd base rates'!K$109)\n+($G16*'fnd base rates'!K$110)\n+($H16*'fnd base rates'!K$111)\n+($I16*'fnd base rates'!K$112)\n+($J16*'fnd base rates'!K$113)\n+($K16*'fnd base rates'!K$114)\n+($M16*'fnd base rates'!K$116)\n+($N16*'fnd base rates'!K$117)\n+($O16*'fnd base rates'!K$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,11)))\n*$R16","v":1254.6855276000001},{"$f":"(($D16*'fnd base rates'!L$107)\n+($E16*'fnd base rates'!L$108)\n+($F16*'fnd base rates'!L$109)\n+($G16*'fnd base rates'!L$110)\n+($H16*'fnd base rates'!L$111)\n+($I16*'fnd base rates'!L$112)\n+($J16*'fnd base rates'!L$113)\n+($K16*'fnd base rates'!L$114)\n+($M16*'fnd base rates'!L$116)\n+($N16*'fnd base rates'!L$117)\n+($O16*'fnd base rates'!L$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,12)))","v":2216.1368200000002},{"$f":"(($D16*'fnd base rates'!M$107)\n+($E16*'fnd base rates'!M$108)\n+($F16*'fnd base rates'!M$109)\n+($G16*'fnd base rates'!M$110)\n+($H16*'fnd base rates'!M$111)\n+($I16*'fnd base rates'!M$112)\n+($J16*'fnd base rates'!M$113)\n+($K16*'fnd base rates'!M$114)\n+($M16*'fnd base rates'!M$116)\n+($N16*'fnd base rates'!M$117)\n+($O16*'fnd base rates'!M$118)\n+($P16*VLOOKUP($S16+12,rate_basefnd,13)))","v":0},17815.485507700007,null,410035049,"410","035","049",1,1,17815.485507700007,17815,0,17815,null,null,null,null,null,17804,0,17804,11,17815]
[410,410035057,"EXCEL ACADEMY",{"$f":"'fnd enro'!D17","v":0},{"$f":"'fnd enro'!E17","v":0},{"$f":"'fnd enro'!F17","v":0},{"$f":"'fnd enro'!G17","v":11},{"$f":"'fnd enro'!H17","v":73},{"$f":"'fnd enro'!I17","v":243},{"$f":"'fnd enro'!J17","v":0},{"$f":"'fnd enro'!K17","v":12.753},{"$f":"'fnd enro'!L17","v":0},{"$f":"'fnd enro'!M17","v":2},{"$f":"'fnd enro'!N17","v":12},{"$f":"'fnd enro'!O17","v":19},{"$f":"'fnd enro'!P17","v":247},{"$f":"'fnd enro'!R17","v":327},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q17)","v":12},null,{"$f":"(($D17*'fnd base rates'!C$107)\n+($E17*'fnd base rates'!C$108)\n+($F17*'fnd base rates'!C$109)\n+($G17*'fnd base rates'!C$110)\n+($H17*'fnd base rates'!C$111)\n+($I17*'fnd base rates'!C$112)\n+($J17*'fnd base rates'!C$113)\n+($K17*'fnd base rates'!C$114)\n+($M17*'fnd base rates'!C$116)\n+($N17*'fnd base rates'!C$117)\n+($O17*'fnd base rates'!C$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,3)))\n*$R17","v":231981.9128809},{"$f":"(($D17*'fnd base rates'!D$107)\n+($E17*'fnd base rates'!D$108)\n+($F17*'fnd base rates'!D$109)\n+($G17*'fnd base rates'!D$110)\n+($H17*'fnd base rates'!D$111)\n+($I17*'fnd base rates'!D$112)\n+($J17*'fnd base rates'!D$113)\n+($K17*'fnd base rates'!D$114)\n+($M17*'fnd base rates'!D$116)\n+($N17*'fnd base rates'!D$117)\n+($O17*'fnd base rates'!D$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,4)))\n*$R17","v":423061.17680000007},{"$f":"(($D17*'fnd base rates'!E$107)\n+($E17*'fnd base rates'!E$108)\n+($F17*'fnd base rates'!E$109)\n+($G17*'fnd base rates'!E$110)\n+($H17*'fnd base rates'!E$111)\n+($I17*'fnd base rates'!E$112)\n+($J17*'fnd base rates'!E$113)\n+($K17*'fnd base rates'!E$114)\n+($M17*'fnd base rates'!E$116)\n+($N17*'fnd base rates'!E$117)\n+($O17*'fnd base rates'!E$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,5)))\n*$R17","v":3025584.3882856006},{"$f":"(($D17*'fnd base rates'!F$107)\n+($E17*'fnd base rates'!F$108)\n+($F17*'fnd base rates'!F$109)\n+($G17*'fnd base rates'!F$110)\n+($H17*'fnd base rates'!F$111)\n+($I17*'fnd base rates'!F$112)\n+($J17*'fnd base rates'!F$113)\n+($K17*'fnd base rates'!F$114)\n+($M17*'fnd base rates'!F$116)\n+($N17*'fnd base rates'!F$117)\n+($O17*'fnd base rates'!F$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,6)))\n*$R17","v":352393.9270175001},{"$f":"(($D17*'fnd base rates'!G$107)\n+($E17*'fnd base rates'!G$108)\n+($F17*'fnd base rates'!G$109)\n+($G17*'fnd base rates'!G$110)\n+($H17*'fnd base rates'!G$111)\n+($I17*'fnd base rates'!G$112)\n+($J17*'fnd base rates'!G$113)\n+($K17*'fnd base rates'!G$114)\n+($M17*'fnd base rates'!G$116)\n+($N17*'fnd base rates'!G$117)\n+($O17*'fnd base rates'!G$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,7)))\n*$R17","v":125453.79135870001},{"$f":"(($D17*'fnd base rates'!H$107)\n+($E17*'fnd base rates'!H$108)\n+($F17*'fnd base rates'!H$109)\n+($G17*'fnd base rates'!H$110)\n+($H17*'fnd base rates'!H$111)\n+($I17*'fnd base rates'!H$112)\n+($J17*'fnd base rates'!H$113)\n+($K17*'fnd base rates'!H$114)\n+($M17*'fnd base rates'!H$116)\n+($N17*'fnd base rates'!H$117)\n+($O17*'fnd base rates'!H$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,8)))","v":269703.12590999994},{"$f":"(($D17*'fnd base rates'!I$107)\n+($E17*'fnd base rates'!I$108)\n+($F17*'fnd base rates'!I$109)\n+($G17*'fnd base rates'!I$110)\n+($H17*'fnd base rates'!I$111)\n+($I17*'fnd base rates'!I$112)\n+($J17*'fnd base rates'!I$113)\n+($K17*'fnd base rates'!I$114)\n+($M17*'fnd base rates'!I$116)\n+($N17*'fnd base rates'!I$117)\n+($O17*'fnd base rates'!I$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,9)))\n*$R17","v":207991.88159999999},{"$f":"(($D17*'fnd base rates'!J$107)\n+($E17*'fnd base rates'!J$108)\n+($F17*'fnd base rates'!J$109)\n+($G17*'fnd base rates'!J$110)\n+($H17*'fnd base rates'!J$111)\n+($I17*'fnd base rates'!J$112)\n+($J17*'fnd base rates'!J$113)\n+($K17*'fnd base rates'!J$114)\n+($M17*'fnd base rates'!J$116)\n+($N17*'fnd base rates'!J$117)\n+($O17*'fnd base rates'!J$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,10)))\n*$R17","v":451337.67340000003},{"$f":"(($D17*'fnd base rates'!K$107)\n+($E17*'fnd base rates'!K$108)\n+($F17*'fnd base rates'!K$109)\n+($G17*'fnd base rates'!K$110)\n+($H17*'fnd base rates'!K$111)\n+($I17*'fnd base rates'!K$112)\n+($J17*'fnd base rates'!K$113)\n+($K17*'fnd base rates'!K$114)\n+($M17*'fnd base rates'!K$116)\n+($N17*'fnd base rates'!K$117)\n+($O17*'fnd base rates'!K$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,11)))\n*$R17","v":443194.31422519998},{"$f":"(($D17*'fnd base rates'!L$107)\n+($E17*'fnd base rates'!L$108)\n+($F17*'fnd base rates'!L$109)\n+($G17*'fnd base rates'!L$110)\n+($H17*'fnd base rates'!L$111)\n+($I17*'fnd base rates'!L$112)\n+($J17*'fnd base rates'!L$113)\n+($K17*'fnd base rates'!L$114)\n+($M17*'fnd base rates'!L$116)\n+($N17*'fnd base rates'!L$117)\n+($O17*'fnd base rates'!L$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,12)))","v":716985.59013999999},{"$f":"(($D17*'fnd base rates'!M$107)\n+($E17*'fnd base rates'!M$108)\n+($F17*'fnd base rates'!M$109)\n+($G17*'fnd base rates'!M$110)\n+($H17*'fnd base rates'!M$111)\n+($I17*'fnd base rates'!M$112)\n+($J17*'fnd base rates'!M$113)\n+($K17*'fnd base rates'!M$114)\n+($M17*'fnd base rates'!M$116)\n+($N17*'fnd base rates'!M$117)\n+($O17*'fnd base rates'!M$118)\n+($P17*VLOOKUP($S17+12,rate_basefnd,13)))","v":0},6247687.7816178994,null,410035057,"410","035","057",1,327,6247687.7816178994,19106,0,19106,null,null,null,null,null,19069,25,19094,12,19106]
[410,410035093,"EXCEL ACADEMY",{"$f":"'fnd enro'!D18","v":0},{"$f":"'fnd enro'!E18","v":0},{"$f":"'fnd enro'!F18","v":0},{"$f":"'fnd enro'!G18","v":0},{"$f":"'fnd enro'!H18","v":5},{"$f":"'fnd enro'!I18","v":13},{"$f":"'fnd enro'!J18","v":0},{"$f":"'fnd enro'!K18","v":0.70199999999999996},{"$f":"'fnd enro'!L18","v":0},{"$f":"'fnd enro'!M18","v":0},{"$f":"'fnd enro'!N18","v":1},{"$f":"'fnd enro'!O18","v":2},{"$f":"'fnd enro'!P18","v":16},{"$f":"'fnd enro'!R18","v":18},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q18)","v":11},null,{"$f":"(($D18*'fnd base rates'!C$107)\n+($E18*'fnd base rates'!C$108)\n+($F18*'fnd base rates'!C$109)\n+($G18*'fnd base rates'!C$110)\n+($H18*'fnd base rates'!C$111)\n+($I18*'fnd base rates'!C$112)\n+($J18*'fnd base rates'!C$113)\n+($K18*'fnd base rates'!C$114)\n+($M18*'fnd base rates'!C$116)\n+($N18*'fnd base rates'!C$117)\n+($O18*'fnd base rates'!C$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,3)))\n*$R18","v":13069.480780600001},{"$f":"(($D18*'fnd base rates'!D$107)\n+($E18*'fnd base rates'!D$108)\n+($F18*'fnd base rates'!D$109)\n+($G18*'fnd base rates'!D$110)\n+($H18*'fnd base rates'!D$111)\n+($I18*'fnd base rates'!D$112)\n+($J18*'fnd base rates'!D$113)\n+($K18*'fnd base rates'!D$114)\n+($M18*'fnd base rates'!D$116)\n+($N18*'fnd base rates'!D$117)\n+($O18*'fnd base rates'!D$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,4)))\n*$R18","v":24264.239300000001},{"$f":"(($D18*'fnd base rates'!E$107)\n+($E18*'fnd base rates'!E$108)\n+($F18*'fnd base rates'!E$109)\n+($G18*'fnd base rates'!E$110)\n+($H18*'fnd base rates'!E$111)\n+($I18*'fnd base rates'!E$112)\n+($J18*'fnd base rates'!E$113)\n+($K18*'fnd base rates'!E$114)\n+($M18*'fnd base rates'!E$116)\n+($N18*'fnd base rates'!E$117)\n+($O18*'fnd base rates'!E$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,5)))\n*$R18","v":174448.43803039999},{"$f":"(($D18*'fnd base rates'!F$107)\n+($E18*'fnd base rates'!F$108)\n+($F18*'fnd base rates'!F$109)\n+($G18*'fnd base rates'!F$110)\n+($H18*'fnd base rates'!F$111)\n+($I18*'fnd base rates'!F$112)\n+($J18*'fnd base rates'!F$113)\n+($K18*'fnd base rates'!F$114)\n+($M18*'fnd base rates'!F$116)\n+($N18*'fnd base rates'!F$117)\n+($O18*'fnd base rates'!F$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,6)))\n*$R18","v":19530.315344999995},{"$f":"(($D18*'fnd base rates'!G$107)\n+($E18*'fnd base rates'!G$108)\n+($F18*'fnd base rates'!G$109)\n+($G18*'fnd base rates'!G$110)\n+($H18*'fnd base rates'!G$111)\n+($I18*'fnd base rates'!G$112)\n+($J18*'fnd base rates'!G$113)\n+($K18*'fnd base rates'!G$114)\n+($M18*'fnd base rates'!G$116)\n+($N18*'fnd base rates'!G$117)\n+($O18*'fnd base rates'!G$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,7)))\n*$R18","v":7329.432085800001},{"$f":"(($D18*'fnd base rates'!H$107)\n+($E18*'fnd base rates'!H$108)\n+($F18*'fnd base rates'!H$109)\n+($G18*'fnd base rates'!H$110)\n+($H18*'fnd base rates'!H$111)\n+($I18*'fnd base rates'!H$112)\n+($J18*'fnd base rates'!H$113)\n+($K18*'fnd base rates'!H$114)\n+($M18*'fnd base rates'!H$116)\n+($N18*'fnd base rates'!H$117)\n+($O18*'fnd base rates'!H$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,8)))","v":14944.297939999999},{"$f":"(($D18*'fnd base rates'!I$107)\n+($E18*'fnd base rates'!I$108)\n+($F18*'fnd base rates'!I$109)\n+($G18*'fnd base rates'!I$110)\n+($H18*'fnd base rates'!I$111)\n+($I18*'fnd base rates'!I$112)\n+($J18*'fnd base rates'!I$113)\n+($K18*'fnd base rates'!I$114)\n+($M18*'fnd base rates'!I$116)\n+($N18*'fnd base rates'!I$117)\n+($O18*'fnd base rates'!I$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,9)))\n*$R18","v":11850.763400000002},{"$f":"(($D18*'fnd base rates'!J$107)\n+($E18*'fnd base rates'!J$108)\n+($F18*'fnd base rates'!J$109)\n+($G18*'fnd base rates'!J$110)\n+($H18*'fnd base rates'!J$111)\n+($I18*'fnd base rates'!J$112)\n+($J18*'fnd base rates'!J$113)\n+($K18*'fnd base rates'!J$114)\n+($M18*'fnd base rates'!J$116)\n+($N18*'fnd base rates'!J$117)\n+($O18*'fnd base rates'!J$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,10)))\n*$R18","v":26280.826499999999},{"$f":"(($D18*'fnd base rates'!K$107)\n+($E18*'fnd base rates'!K$108)\n+($F18*'fnd base rates'!K$109)\n+($G18*'fnd base rates'!K$110)\n+($H18*'fnd base rates'!K$111)\n+($I18*'fnd base rates'!K$112)\n+($J18*'fnd base rates'!K$113)\n+($K18*'fnd base rates'!K$114)\n+($M18*'fnd base rates'!K$116)\n+($N18*'fnd base rates'!K$117)\n+($O18*'fnd base rates'!K$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,11)))\n*$R18","v":24911.7292968},{"$f":"(($D18*'fnd base rates'!L$107)\n+($E18*'fnd base rates'!L$108)\n+($F18*'fnd base rates'!L$109)\n+($G18*'fnd base rates'!L$110)\n+($H18*'fnd base rates'!L$111)\n+($I18*'fnd base rates'!L$112)\n+($J18*'fnd base rates'!L$113)\n+($K18*'fnd base rates'!L$114)\n+($M18*'fnd base rates'!L$116)\n+($N18*'fnd base rates'!L$117)\n+($O18*'fnd base rates'!L$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,12)))","v":41023.752760000003},{"$f":"(($D18*'fnd base rates'!M$107)\n+($E18*'fnd base rates'!M$108)\n+($F18*'fnd base rates'!M$109)\n+($G18*'fnd base rates'!M$110)\n+($H18*'fnd base rates'!M$111)\n+($I18*'fnd base rates'!M$112)\n+($J18*'fnd base rates'!M$113)\n+($K18*'fnd base rates'!M$114)\n+($M18*'fnd base rates'!M$116)\n+($N18*'fnd base rates'!M$117)\n+($O18*'fnd base rates'!M$118)\n+($P18*VLOOKUP($S18+12,rate_basefnd,13)))","v":0},357653.27543859999,null,410035093,"410","035","093",1,18,357653.27543859999,19870,0,19870,null,null,null,null,null,19856,0,19856,14,19870]
[410,410035160,"EXCEL ACADEMY",{"$f":"'fnd enro'!D19","v":0},{"$f":"'fnd enro'!E19","v":0},{"$f":"'fnd enro'!F19","v":0},{"$f":"'fnd enro'!G19","v":0},{"$f":"'fnd enro'!H19","v":0},{"$f":"'fnd enro'!I19","v":3},{"$f":"'fnd enro'!J19","v":0},{"$f":"'fnd enro'!K19","v":0.11700000000000001},{"$f":"'fnd enro'!L19","v":0},{"$f":"'fnd enro'!M19","v":0},{"$f":"'fnd enro'!N19","v":0},{"$f":"'fnd enro'!O19","v":0},{"$f":"'fnd enro'!P19","v":2},{"$f":"'fnd enro'!R19","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q19)","v":11},null,{"$f":"(($D19*'fnd base rates'!C$107)\n+($E19*'fnd base rates'!C$108)\n+($F19*'fnd base rates'!C$109)\n+($G19*'fnd base rates'!C$110)\n+($H19*'fnd base rates'!C$111)\n+($I19*'fnd base rates'!C$112)\n+($J19*'fnd base rates'!C$113)\n+($K19*'fnd base rates'!C$114)\n+($M19*'fnd base rates'!C$116)\n+($N19*'fnd base rates'!C$117)\n+($O19*'fnd base rates'!C$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,3)))\n*$R19","v":2046.1969301000001},{"$f":"(($D19*'fnd base rates'!D$107)\n+($E19*'fnd base rates'!D$108)\n+($F19*'fnd base rates'!D$109)\n+($G19*'fnd base rates'!D$110)\n+($H19*'fnd base rates'!D$111)\n+($I19*'fnd base rates'!D$112)\n+($J19*'fnd base rates'!D$113)\n+($K19*'fnd base rates'!D$114)\n+($M19*'fnd base rates'!D$116)\n+($N19*'fnd base rates'!D$117)\n+($O19*'fnd base rates'!D$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,4)))\n*$R19","v":3604.7716999999998},{"$f":"(($D19*'fnd base rates'!E$107)\n+($E19*'fnd base rates'!E$108)\n+($F19*'fnd base rates'!E$109)\n+($G19*'fnd base rates'!E$110)\n+($H19*'fnd base rates'!E$111)\n+($I19*'fnd base rates'!E$112)\n+($J19*'fnd base rates'!E$113)\n+($K19*'fnd base rates'!E$114)\n+($M19*'fnd base rates'!E$116)\n+($N19*'fnd base rates'!E$117)\n+($O19*'fnd base rates'!E$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,5)))\n*$R19","v":26466.987338399998},{"$f":"(($D19*'fnd base rates'!F$107)\n+($E19*'fnd base rates'!F$108)\n+($F19*'fnd base rates'!F$109)\n+($G19*'fnd base rates'!F$110)\n+($H19*'fnd base rates'!F$111)\n+($I19*'fnd base rates'!F$112)\n+($J19*'fnd base rates'!F$113)\n+($K19*'fnd base rates'!F$114)\n+($M19*'fnd base rates'!F$116)\n+($N19*'fnd base rates'!F$117)\n+($O19*'fnd base rates'!F$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,6)))\n*$R19","v":3042.9222075000007},{"$f":"(($D19*'fnd base rates'!G$107)\n+($E19*'fnd base rates'!G$108)\n+($F19*'fnd base rates'!G$109)\n+($G19*'fnd base rates'!G$110)\n+($H19*'fnd base rates'!G$111)\n+($I19*'fnd base rates'!G$112)\n+($J19*'fnd base rates'!G$113)\n+($K19*'fnd base rates'!G$114)\n+($M19*'fnd base rates'!G$116)\n+($N19*'fnd base rates'!G$117)\n+($O19*'fnd base rates'!G$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,7)))\n*$R19","v":1029.7102143000002},{"$f":"(($D19*'fnd base rates'!H$107)\n+($E19*'fnd base rates'!H$108)\n+($F19*'fnd base rates'!H$109)\n+($G19*'fnd base rates'!H$110)\n+($H19*'fnd base rates'!H$111)\n+($I19*'fnd base rates'!H$112)\n+($J19*'fnd base rates'!H$113)\n+($K19*'fnd base rates'!H$114)\n+($M19*'fnd base rates'!H$116)\n+($N19*'fnd base rates'!H$117)\n+($O19*'fnd base rates'!H$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,8)))","v":2662.50299},{"$f":"(($D19*'fnd base rates'!I$107)\n+($E19*'fnd base rates'!I$108)\n+($F19*'fnd base rates'!I$109)\n+($G19*'fnd base rates'!I$110)\n+($H19*'fnd base rates'!I$111)\n+($I19*'fnd base rates'!I$112)\n+($J19*'fnd base rates'!I$113)\n+($K19*'fnd base rates'!I$114)\n+($M19*'fnd base rates'!I$116)\n+($N19*'fnd base rates'!I$117)\n+($O19*'fnd base rates'!I$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,9)))\n*$R19","v":1847.0159000000001},{"$f":"(($D19*'fnd base rates'!J$107)\n+($E19*'fnd base rates'!J$108)\n+($F19*'fnd base rates'!J$109)\n+($G19*'fnd base rates'!J$110)\n+($H19*'fnd base rates'!J$111)\n+($I19*'fnd base rates'!J$112)\n+($J19*'fnd base rates'!J$113)\n+($K19*'fnd base rates'!J$114)\n+($M19*'fnd base rates'!J$116)\n+($N19*'fnd base rates'!J$117)\n+($O19*'fnd base rates'!J$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,10)))\n*$R19","v":3994.8827000000001},{"$f":"(($D19*'fnd base rates'!K$107)\n+($E19*'fnd base rates'!K$108)\n+($F19*'fnd base rates'!K$109)\n+($G19*'fnd base rates'!K$110)\n+($H19*'fnd base rates'!K$111)\n+($I19*'fnd base rates'!K$112)\n+($J19*'fnd base rates'!K$113)\n+($K19*'fnd base rates'!K$114)\n+($M19*'fnd base rates'!K$116)\n+($N19*'fnd base rates'!K$117)\n+($O19*'fnd base rates'!K$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,11)))\n*$R19","v":3934.3908827999999},{"$f":"(($D19*'fnd base rates'!L$107)\n+($E19*'fnd base rates'!L$108)\n+($F19*'fnd base rates'!L$109)\n+($G19*'fnd base rates'!L$110)\n+($H19*'fnd base rates'!L$111)\n+($I19*'fnd base rates'!L$112)\n+($J19*'fnd base rates'!L$113)\n+($K19*'fnd base rates'!L$114)\n+($M19*'fnd base rates'!L$116)\n+($N19*'fnd base rates'!L$117)\n+($O19*'fnd base rates'!L$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,12)))","v":6049.4604600000002},{"$f":"(($D19*'fnd base rates'!M$107)\n+($E19*'fnd base rates'!M$108)\n+($F19*'fnd base rates'!M$109)\n+($G19*'fnd base rates'!M$110)\n+($H19*'fnd base rates'!M$111)\n+($I19*'fnd base rates'!M$112)\n+($J19*'fnd base rates'!M$113)\n+($K19*'fnd base rates'!M$114)\n+($M19*'fnd base rates'!M$116)\n+($N19*'fnd base rates'!M$117)\n+($O19*'fnd base rates'!M$118)\n+($P19*VLOOKUP($S19+12,rate_basefnd,13)))","v":0},54678.841323100001,null,410035160,"410","035","160",1,3,54678.841323100001,18226,0,18226,null,null,null,null,null,18217,0,18217,9,18226]
[410,410035163,"EXCEL ACADEMY",{"$f":"'fnd enro'!D20","v":0},{"$f":"'fnd enro'!E20","v":0},{"$f":"'fnd enro'!F20","v":0},{"$f":"'fnd enro'!G20","v":0},{"$f":"'fnd enro'!H20","v":9},{"$f":"'fnd enro'!I20","v":21},{"$f":"'fnd enro'!J20","v":0},{"$f":"'fnd enro'!K20","v":1.17},{"$f":"'fnd enro'!L20","v":0},{"$f":"'fnd enro'!M20","v":0},{"$f":"'fnd enro'!N20","v":0},{"$f":"'fnd enro'!O20","v":1},{"$f":"'fnd enro'!P20","v":23},{"$f":"'fnd enro'!R20","v":30},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q20)","v":11},null,{"$f":"(($D20*'fnd base rates'!C$107)\n+($E20*'fnd base rates'!C$108)\n+($F20*'fnd base rates'!C$109)\n+($G20*'fnd base rates'!C$110)\n+($H20*'fnd base rates'!C$111)\n+($I20*'fnd base rates'!C$112)\n+($J20*'fnd base rates'!C$113)\n+($K20*'fnd base rates'!C$114)\n+($M20*'fnd base rates'!C$116)\n+($N20*'fnd base rates'!C$117)\n+($O20*'fnd base rates'!C$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,3)))\n*$R20","v":20900.443601000003},{"$f":"(($D20*'fnd base rates'!D$107)\n+($E20*'fnd base rates'!D$108)\n+($F20*'fnd base rates'!D$109)\n+($G20*'fnd base rates'!D$110)\n+($H20*'fnd base rates'!D$111)\n+($I20*'fnd base rates'!D$112)\n+($J20*'fnd base rates'!D$113)\n+($K20*'fnd base rates'!D$114)\n+($M20*'fnd base rates'!D$116)\n+($N20*'fnd base rates'!D$117)\n+($O20*'fnd base rates'!D$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,4)))\n*$R20","v":37751.877500000002},{"$f":"(($D20*'fnd base rates'!E$107)\n+($E20*'fnd base rates'!E$108)\n+($F20*'fnd base rates'!E$109)\n+($G20*'fnd base rates'!E$110)\n+($H20*'fnd base rates'!E$111)\n+($I20*'fnd base rates'!E$112)\n+($J20*'fnd base rates'!E$113)\n+($K20*'fnd base rates'!E$114)\n+($M20*'fnd base rates'!E$116)\n+($N20*'fnd base rates'!E$117)\n+($O20*'fnd base rates'!E$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,5)))\n*$R20","v":265809.69728399999},{"$f":"(($D20*'fnd base rates'!F$107)\n+($E20*'fnd base rates'!F$108)\n+($F20*'fnd base rates'!F$109)\n+($G20*'fnd base rates'!F$110)\n+($H20*'fnd base rates'!F$111)\n+($I20*'fnd base rates'!F$112)\n+($J20*'fnd base rates'!F$113)\n+($K20*'fnd base rates'!F$114)\n+($M20*'fnd base rates'!F$116)\n+($N20*'fnd base rates'!F$117)\n+($O20*'fnd base rates'!F$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,6)))\n*$R20","v":31760.079375000001},{"$f":"(($D20*'fnd base rates'!G$107)\n+($E20*'fnd base rates'!G$108)\n+($F20*'fnd base rates'!G$109)\n+($G20*'fnd base rates'!G$110)\n+($H20*'fnd base rates'!G$111)\n+($I20*'fnd base rates'!G$112)\n+($J20*'fnd base rates'!G$113)\n+($K20*'fnd base rates'!G$114)\n+($M20*'fnd base rates'!G$116)\n+($N20*'fnd base rates'!G$117)\n+($O20*'fnd base rates'!G$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,7)))\n*$R20","v":11109.915143},{"$f":"(($D20*'fnd base rates'!H$107)\n+($E20*'fnd base rates'!H$108)\n+($F20*'fnd base rates'!H$109)\n+($G20*'fnd base rates'!H$110)\n+($H20*'fnd base rates'!H$111)\n+($I20*'fnd base rates'!H$112)\n+($J20*'fnd base rates'!H$113)\n+($K20*'fnd base rates'!H$114)\n+($M20*'fnd base rates'!H$116)\n+($N20*'fnd base rates'!H$117)\n+($O20*'fnd base rates'!H$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,8)))","v":24002.059900000004},{"$f":"(($D20*'fnd base rates'!I$107)\n+($E20*'fnd base rates'!I$108)\n+($F20*'fnd base rates'!I$109)\n+($G20*'fnd base rates'!I$110)\n+($H20*'fnd base rates'!I$111)\n+($I20*'fnd base rates'!I$112)\n+($J20*'fnd base rates'!I$113)\n+($K20*'fnd base rates'!I$114)\n+($M20*'fnd base rates'!I$116)\n+($N20*'fnd base rates'!I$117)\n+($O20*'fnd base rates'!I$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,9)))\n*$R20","v":18620.088500000002},{"$f":"(($D20*'fnd base rates'!J$107)\n+($E20*'fnd base rates'!J$108)\n+($F20*'fnd base rates'!J$109)\n+($G20*'fnd base rates'!J$110)\n+($H20*'fnd base rates'!J$111)\n+($I20*'fnd base rates'!J$112)\n+($J20*'fnd base rates'!J$113)\n+($K20*'fnd base rates'!J$114)\n+($M20*'fnd base rates'!J$116)\n+($N20*'fnd base rates'!J$117)\n+($O20*'fnd base rates'!J$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,10)))\n*$R20","v":39700.405100000004},{"$f":"(($D20*'fnd base rates'!K$107)\n+($E20*'fnd base rates'!K$108)\n+($F20*'fnd base rates'!K$109)\n+($G20*'fnd base rates'!K$110)\n+($H20*'fnd base rates'!K$111)\n+($I20*'fnd base rates'!K$112)\n+($J20*'fnd base rates'!K$113)\n+($K20*'fnd base rates'!K$114)\n+($M20*'fnd base rates'!K$116)\n+($N20*'fnd base rates'!K$117)\n+($O20*'fnd base rates'!K$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,11)))\n*$R20","v":40047.667328000003},{"$f":"(($D20*'fnd base rates'!L$107)\n+($E20*'fnd base rates'!L$108)\n+($F20*'fnd base rates'!L$109)\n+($G20*'fnd base rates'!L$110)\n+($H20*'fnd base rates'!L$111)\n+($I20*'fnd base rates'!L$112)\n+($J20*'fnd base rates'!L$113)\n+($K20*'fnd base rates'!L$114)\n+($M20*'fnd base rates'!L$116)\n+($N20*'fnd base rates'!L$117)\n+($O20*'fnd base rates'!L$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,12)))","v":64518.024599999997},{"$f":"(($D20*'fnd base rates'!M$107)\n+($E20*'fnd base rates'!M$108)\n+($F20*'fnd base rates'!M$109)\n+($G20*'fnd base rates'!M$110)\n+($H20*'fnd base rates'!M$111)\n+($I20*'fnd base rates'!M$112)\n+($J20*'fnd base rates'!M$113)\n+($K20*'fnd base rates'!M$114)\n+($M20*'fnd base rates'!M$116)\n+($N20*'fnd base rates'!M$117)\n+($O20*'fnd base rates'!M$118)\n+($P20*VLOOKUP($S20+12,rate_basefnd,13)))","v":0},554220.25833099999,null,410035163,"410","035","163",1,30,554220.25833099999,18474,0,18474,null,null,null,null,null,18874,-411,18463,11,18474]
[410,410035165,"EXCEL ACADEMY",{"$f":"'fnd enro'!D21","v":0},{"$f":"'fnd enro'!E21","v":0},{"$f":"'fnd enro'!F21","v":0},{"$f":"'fnd enro'!G21","v":0},{"$f":"'fnd enro'!H21","v":1},{"$f":"'fnd enro'!I21","v":5},{"$f":"'fnd enro'!J21","v":0},{"$f":"'fnd enro'!K21","v":0.23400000000000001},{"$f":"'fnd enro'!L21","v":0},{"$f":"'fnd enro'!M21","v":0},{"$f":"'fnd enro'!N21","v":0},{"$f":"'fnd enro'!O21","v":0},{"$f":"'fnd enro'!P21","v":4},{"$f":"'fnd enro'!R21","v":6},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q21)","v":10},null,{"$f":"(($D21*'fnd base rates'!C$107)\n+($E21*'fnd base rates'!C$108)\n+($F21*'fnd base rates'!C$109)\n+($G21*'fnd base rates'!C$110)\n+($H21*'fnd base rates'!C$111)\n+($I21*'fnd base rates'!C$112)\n+($J21*'fnd base rates'!C$113)\n+($K21*'fnd base rates'!C$114)\n+($M21*'fnd base rates'!C$116)\n+($N21*'fnd base rates'!C$117)\n+($O21*'fnd base rates'!C$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,3)))\n*$R21","v":4062.9638602},{"$f":"(($D21*'fnd base rates'!D$107)\n+($E21*'fnd base rates'!D$108)\n+($F21*'fnd base rates'!D$109)\n+($G21*'fnd base rates'!D$110)\n+($H21*'fnd base rates'!D$111)\n+($I21*'fnd base rates'!D$112)\n+($J21*'fnd base rates'!D$113)\n+($K21*'fnd base rates'!D$114)\n+($M21*'fnd base rates'!D$116)\n+($N21*'fnd base rates'!D$117)\n+($O21*'fnd base rates'!D$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,4)))\n*$R21","v":7070.2414000000017},{"$f":"(($D21*'fnd base rates'!E$107)\n+($E21*'fnd base rates'!E$108)\n+($F21*'fnd base rates'!E$109)\n+($G21*'fnd base rates'!E$110)\n+($H21*'fnd base rates'!E$111)\n+($I21*'fnd base rates'!E$112)\n+($J21*'fnd base rates'!E$113)\n+($K21*'fnd base rates'!E$114)\n+($M21*'fnd base rates'!E$116)\n+($N21*'fnd base rates'!E$117)\n+($O21*'fnd base rates'!E$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,5)))\n*$R21","v":49919.1545768},{"$f":"(($D21*'fnd base rates'!F$107)\n+($E21*'fnd base rates'!F$108)\n+($F21*'fnd base rates'!F$109)\n+($G21*'fnd base rates'!F$110)\n+($H21*'fnd base rates'!F$111)\n+($I21*'fnd base rates'!F$112)\n+($J21*'fnd base rates'!F$113)\n+($K21*'fnd base rates'!F$114)\n+($M21*'fnd base rates'!F$116)\n+($N21*'fnd base rates'!F$117)\n+($O21*'fnd base rates'!F$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,6)))\n*$R21","v":6209.4286150000007},{"$f":"(($D21*'fnd base rates'!G$107)\n+($E21*'fnd base rates'!G$108)\n+($F21*'fnd base rates'!G$109)\n+($G21*'fnd base rates'!G$110)\n+($H21*'fnd base rates'!G$111)\n+($I21*'fnd base rates'!G$112)\n+($J21*'fnd base rates'!G$113)\n+($K21*'fnd base rates'!G$114)\n+($M21*'fnd base rates'!G$116)\n+($N21*'fnd base rates'!G$117)\n+($O21*'fnd base rates'!G$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,7)))\n*$R21","v":1998.6093286000005},{"$f":"(($D21*'fnd base rates'!H$107)\n+($E21*'fnd base rates'!H$108)\n+($F21*'fnd base rates'!H$109)\n+($G21*'fnd base rates'!H$110)\n+($H21*'fnd base rates'!H$111)\n+($I21*'fnd base rates'!H$112)\n+($J21*'fnd base rates'!H$113)\n+($K21*'fnd base rates'!H$114)\n+($M21*'fnd base rates'!H$116)\n+($N21*'fnd base rates'!H$117)\n+($O21*'fnd base rates'!H$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,8)))","v":4997.3759799999998},{"$f":"(($D21*'fnd base rates'!I$107)\n+($E21*'fnd base rates'!I$108)\n+($F21*'fnd base rates'!I$109)\n+($G21*'fnd base rates'!I$110)\n+($H21*'fnd base rates'!I$111)\n+($I21*'fnd base rates'!I$112)\n+($J21*'fnd base rates'!I$113)\n+($K21*'fnd base rates'!I$114)\n+($M21*'fnd base rates'!I$116)\n+($N21*'fnd base rates'!I$117)\n+($O21*'fnd base rates'!I$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,9)))\n*$R21","v":3579.9197000000004},{"$f":"(($D21*'fnd base rates'!J$107)\n+($E21*'fnd base rates'!J$108)\n+($F21*'fnd base rates'!J$109)\n+($G21*'fnd base rates'!J$110)\n+($H21*'fnd base rates'!J$111)\n+($I21*'fnd base rates'!J$112)\n+($J21*'fnd base rates'!J$113)\n+($K21*'fnd base rates'!J$114)\n+($M21*'fnd base rates'!J$116)\n+($N21*'fnd base rates'!J$117)\n+($O21*'fnd base rates'!J$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,10)))\n*$R21","v":7333.4546000000009},{"$f":"(($D21*'fnd base rates'!K$107)\n+($E21*'fnd base rates'!K$108)\n+($F21*'fnd base rates'!K$109)\n+($G21*'fnd base rates'!K$110)\n+($H21*'fnd base rates'!K$111)\n+($I21*'fnd base rates'!K$112)\n+($J21*'fnd base rates'!K$113)\n+($K21*'fnd base rates'!K$114)\n+($M21*'fnd base rates'!K$116)\n+($N21*'fnd base rates'!K$117)\n+($O21*'fnd base rates'!K$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,11)))\n*$R21","v":7905.3403656},{"$f":"(($D21*'fnd base rates'!L$107)\n+($E21*'fnd base rates'!L$108)\n+($F21*'fnd base rates'!L$109)\n+($G21*'fnd base rates'!L$110)\n+($H21*'fnd base rates'!L$111)\n+($I21*'fnd base rates'!L$112)\n+($J21*'fnd base rates'!L$113)\n+($K21*'fnd base rates'!L$114)\n+($M21*'fnd base rates'!L$116)\n+($N21*'fnd base rates'!L$117)\n+($O21*'fnd base rates'!L$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,12)))","v":12060.50092},{"$f":"(($D21*'fnd base rates'!M$107)\n+($E21*'fnd base rates'!M$108)\n+($F21*'fnd base rates'!M$109)\n+($G21*'fnd base rates'!M$110)\n+($H21*'fnd base rates'!M$111)\n+($I21*'fnd base rates'!M$112)\n+($J21*'fnd base rates'!M$113)\n+($K21*'fnd base rates'!M$114)\n+($M21*'fnd base rates'!M$116)\n+($N21*'fnd base rates'!M$117)\n+($O21*'fnd base rates'!M$118)\n+($P21*VLOOKUP($S21+12,rate_basefnd,13)))","v":0},105136.9893462,null,410035165,"410","035","165",1,6,105136.9893462,17523,0,17523,null,null,null,null,null,17514,0,17514,9,17523]
[410,410035176,"EXCEL ACADEMY",{"$f":"'fnd enro'!D22","v":0},{"$f":"'fnd enro'!E22","v":0},{"$f":"'fnd enro'!F22","v":0},{"$f":"'fnd enro'!G22","v":0},{"$f":"'fnd enro'!H22","v":0},{"$f":"'fnd enro'!I22","v":1},{"$f":"'fnd enro'!J22","v":0},{"$f":"'fnd enro'!K22","v":3.9E-2},{"$f":"'fnd enro'!L22","v":0},{"$f":"'fnd enro'!M22","v":0},{"$f":"'fnd enro'!N22","v":0},{"$f":"'fnd enro'!O22","v":0},{"$f":"'fnd enro'!P22","v":1},{"$f":"'fnd enro'!R22","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q22)","v":8},null,{"$f":"(($D22*'fnd base rates'!C$107)\n+($E22*'fnd base rates'!C$108)\n+($F22*'fnd base rates'!C$109)\n+($G22*'fnd base rates'!C$110)\n+($H22*'fnd base rates'!C$111)\n+($I22*'fnd base rates'!C$112)\n+($J22*'fnd base rates'!C$113)\n+($K22*'fnd base rates'!C$114)\n+($M22*'fnd base rates'!C$116)\n+($N22*'fnd base rates'!C$117)\n+($O22*'fnd base rates'!C$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,3)))\n*$R22","v":699.06237670000007},{"$f":"(($D22*'fnd base rates'!D$107)\n+($E22*'fnd base rates'!D$108)\n+($F22*'fnd base rates'!D$109)\n+($G22*'fnd base rates'!D$110)\n+($H22*'fnd base rates'!D$111)\n+($I22*'fnd base rates'!D$112)\n+($J22*'fnd base rates'!D$113)\n+($K22*'fnd base rates'!D$114)\n+($M22*'fnd base rates'!D$116)\n+($N22*'fnd base rates'!D$117)\n+($O22*'fnd base rates'!D$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,4)))\n*$R22","v":1282.1234000000002},{"$f":"(($D22*'fnd base rates'!E$107)\n+($E22*'fnd base rates'!E$108)\n+($F22*'fnd base rates'!E$109)\n+($G22*'fnd base rates'!E$110)\n+($H22*'fnd base rates'!E$111)\n+($I22*'fnd base rates'!E$112)\n+($J22*'fnd base rates'!E$113)\n+($K22*'fnd base rates'!E$114)\n+($M22*'fnd base rates'!E$116)\n+($N22*'fnd base rates'!E$117)\n+($O22*'fnd base rates'!E$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,5)))\n*$R22","v":9608.5025127999997},{"$f":"(($D22*'fnd base rates'!F$107)\n+($E22*'fnd base rates'!F$108)\n+($F22*'fnd base rates'!F$109)\n+($G22*'fnd base rates'!F$110)\n+($H22*'fnd base rates'!F$111)\n+($I22*'fnd base rates'!F$112)\n+($J22*'fnd base rates'!F$113)\n+($K22*'fnd base rates'!F$114)\n+($M22*'fnd base rates'!F$116)\n+($N22*'fnd base rates'!F$117)\n+($O22*'fnd base rates'!F$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,6)))\n*$R22","v":1014.3074025000002},{"$f":"(($D22*'fnd base rates'!G$107)\n+($E22*'fnd base rates'!G$108)\n+($F22*'fnd base rates'!G$109)\n+($G22*'fnd base rates'!G$110)\n+($H22*'fnd base rates'!G$111)\n+($I22*'fnd base rates'!G$112)\n+($J22*'fnd base rates'!G$113)\n+($K22*'fnd base rates'!G$114)\n+($M22*'fnd base rates'!G$116)\n+($N22*'fnd base rates'!G$117)\n+($O22*'fnd base rates'!G$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,7)))\n*$R22","v":381.37583810000007},{"$f":"(($D22*'fnd base rates'!H$107)\n+($E22*'fnd base rates'!H$108)\n+($F22*'fnd base rates'!H$109)\n+($G22*'fnd base rates'!H$110)\n+($H22*'fnd base rates'!H$111)\n+($I22*'fnd base rates'!H$112)\n+($J22*'fnd base rates'!H$113)\n+($K22*'fnd base rates'!H$114)\n+($M22*'fnd base rates'!H$116)\n+($N22*'fnd base rates'!H$117)\n+($O22*'fnd base rates'!H$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D22*'fnd base rates'!I$107)\n+($E22*'fnd base rates'!I$108)\n+($F22*'fnd base rates'!I$109)\n+($G22*'fnd base rates'!I$110)\n+($H22*'fnd base rates'!I$111)\n+($I22*'fnd base rates'!I$112)\n+($J22*'fnd base rates'!I$113)\n+($K22*'fnd base rates'!I$114)\n+($M22*'fnd base rates'!I$116)\n+($N22*'fnd base rates'!I$117)\n+($O22*'fnd base rates'!I$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,9)))\n*$R22","v":647.50360000000001},{"$f":"(($D22*'fnd base rates'!J$107)\n+($E22*'fnd base rates'!J$108)\n+($F22*'fnd base rates'!J$109)\n+($G22*'fnd base rates'!J$110)\n+($H22*'fnd base rates'!J$111)\n+($I22*'fnd base rates'!J$112)\n+($J22*'fnd base rates'!J$113)\n+($K22*'fnd base rates'!J$114)\n+($M22*'fnd base rates'!J$116)\n+($N22*'fnd base rates'!J$117)\n+($O22*'fnd base rates'!J$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,10)))\n*$R22","v":1497.0496000000003},{"$f":"(($D22*'fnd base rates'!K$107)\n+($E22*'fnd base rates'!K$108)\n+($F22*'fnd base rates'!K$109)\n+($G22*'fnd base rates'!K$110)\n+($H22*'fnd base rates'!K$111)\n+($I22*'fnd base rates'!K$112)\n+($J22*'fnd base rates'!K$113)\n+($K22*'fnd base rates'!K$114)\n+($M22*'fnd base rates'!K$116)\n+($N22*'fnd base rates'!K$117)\n+($O22*'fnd base rates'!K$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,11)))\n*$R22","v":1311.4636275999999},{"$f":"(($D22*'fnd base rates'!L$107)\n+($E22*'fnd base rates'!L$108)\n+($F22*'fnd base rates'!L$109)\n+($G22*'fnd base rates'!L$110)\n+($H22*'fnd base rates'!L$111)\n+($I22*'fnd base rates'!L$112)\n+($J22*'fnd base rates'!L$113)\n+($K22*'fnd base rates'!L$114)\n+($M22*'fnd base rates'!L$116)\n+($N22*'fnd base rates'!L$117)\n+($O22*'fnd base rates'!L$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D22*'fnd base rates'!M$107)\n+($E22*'fnd base rates'!M$108)\n+($F22*'fnd base rates'!M$109)\n+($G22*'fnd base rates'!M$110)\n+($H22*'fnd base rates'!M$111)\n+($I22*'fnd base rates'!M$112)\n+($J22*'fnd base rates'!M$113)\n+($K22*'fnd base rates'!M$114)\n+($M22*'fnd base rates'!M$116)\n+($N22*'fnd base rates'!M$117)\n+($O22*'fnd base rates'!M$118)\n+($P22*VLOOKUP($S22+12,rate_basefnd,13)))","v":0},19469.749507699999,null,410035176,"410","035","176",1,1,19469.749507699999,19470,0,19470,null,null,null,null,null,19458,0,19458,12,19470]
[410,410035229,"EXCEL ACADEMY",{"$f":"'fnd enro'!D23","v":0},{"$f":"'fnd enro'!E23","v":0},{"$f":"'fnd enro'!F23","v":0},{"$f":"'fnd enro'!G23","v":0},{"$f":"'fnd enro'!H23","v":0},{"$f":"'fnd enro'!I23","v":2},{"$f":"'fnd enro'!J23","v":0},{"$f":"'fnd enro'!K23","v":7.8E-2},{"$f":"'fnd enro'!L23","v":0},{"$f":"'fnd enro'!M23","v":0},{"$f":"'fnd enro'!N23","v":0},{"$f":"'fnd enro'!O23","v":0},{"$f":"'fnd enro'!P23","v":2},{"$f":"'fnd enro'!R23","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q23)","v":9},null,{"$f":"(($D23*'fnd base rates'!C$107)\n+($E23*'fnd base rates'!C$108)\n+($F23*'fnd base rates'!C$109)\n+($G23*'fnd base rates'!C$110)\n+($H23*'fnd base rates'!C$111)\n+($I23*'fnd base rates'!C$112)\n+($J23*'fnd base rates'!C$113)\n+($K23*'fnd base rates'!C$114)\n+($M23*'fnd base rates'!C$116)\n+($N23*'fnd base rates'!C$117)\n+($O23*'fnd base rates'!C$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,3)))\n*$R23","v":1408.6105534000003},{"$f":"(($D23*'fnd base rates'!D$107)\n+($E23*'fnd base rates'!D$108)\n+($F23*'fnd base rates'!D$109)\n+($G23*'fnd base rates'!D$110)\n+($H23*'fnd base rates'!D$111)\n+($I23*'fnd base rates'!D$112)\n+($J23*'fnd base rates'!D$113)\n+($K23*'fnd base rates'!D$114)\n+($M23*'fnd base rates'!D$116)\n+($N23*'fnd base rates'!D$117)\n+($O23*'fnd base rates'!D$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,4)))\n*$R23","v":2613.9508000000001},{"$f":"(($D23*'fnd base rates'!E$107)\n+($E23*'fnd base rates'!E$108)\n+($F23*'fnd base rates'!E$109)\n+($G23*'fnd base rates'!E$110)\n+($H23*'fnd base rates'!E$111)\n+($I23*'fnd base rates'!E$112)\n+($J23*'fnd base rates'!E$113)\n+($K23*'fnd base rates'!E$114)\n+($M23*'fnd base rates'!E$116)\n+($N23*'fnd base rates'!E$117)\n+($O23*'fnd base rates'!E$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,5)))\n*$R23","v":19702.142225600004},{"$f":"(($D23*'fnd base rates'!F$107)\n+($E23*'fnd base rates'!F$108)\n+($F23*'fnd base rates'!F$109)\n+($G23*'fnd base rates'!F$110)\n+($H23*'fnd base rates'!F$111)\n+($I23*'fnd base rates'!F$112)\n+($J23*'fnd base rates'!F$113)\n+($K23*'fnd base rates'!F$114)\n+($M23*'fnd base rates'!F$116)\n+($N23*'fnd base rates'!F$117)\n+($O23*'fnd base rates'!F$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,6)))\n*$R23","v":2028.6148050000004},{"$f":"(($D23*'fnd base rates'!G$107)\n+($E23*'fnd base rates'!G$108)\n+($F23*'fnd base rates'!G$109)\n+($G23*'fnd base rates'!G$110)\n+($H23*'fnd base rates'!G$111)\n+($I23*'fnd base rates'!G$112)\n+($J23*'fnd base rates'!G$113)\n+($K23*'fnd base rates'!G$114)\n+($M23*'fnd base rates'!G$116)\n+($N23*'fnd base rates'!G$117)\n+($O23*'fnd base rates'!G$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,7)))\n*$R23","v":786.29567620000012},{"$f":"(($D23*'fnd base rates'!H$107)\n+($E23*'fnd base rates'!H$108)\n+($F23*'fnd base rates'!H$109)\n+($G23*'fnd base rates'!H$110)\n+($H23*'fnd base rates'!H$111)\n+($I23*'fnd base rates'!H$112)\n+($J23*'fnd base rates'!H$113)\n+($K23*'fnd base rates'!H$114)\n+($M23*'fnd base rates'!H$116)\n+($N23*'fnd base rates'!H$117)\n+($O23*'fnd base rates'!H$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,8)))","v":1789.0286600000002},{"$f":"(($D23*'fnd base rates'!I$107)\n+($E23*'fnd base rates'!I$108)\n+($F23*'fnd base rates'!I$109)\n+($G23*'fnd base rates'!I$110)\n+($H23*'fnd base rates'!I$111)\n+($I23*'fnd base rates'!I$112)\n+($J23*'fnd base rates'!I$113)\n+($K23*'fnd base rates'!I$114)\n+($M23*'fnd base rates'!I$116)\n+($N23*'fnd base rates'!I$117)\n+($O23*'fnd base rates'!I$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,9)))\n*$R23","v":1314.6489999999999},{"$f":"(($D23*'fnd base rates'!J$107)\n+($E23*'fnd base rates'!J$108)\n+($F23*'fnd base rates'!J$109)\n+($G23*'fnd base rates'!J$110)\n+($H23*'fnd base rates'!J$111)\n+($I23*'fnd base rates'!J$112)\n+($J23*'fnd base rates'!J$113)\n+($K23*'fnd base rates'!J$114)\n+($M23*'fnd base rates'!J$116)\n+($N23*'fnd base rates'!J$117)\n+($O23*'fnd base rates'!J$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,10)))\n*$R23","v":3096.1886000000004},{"$f":"(($D23*'fnd base rates'!K$107)\n+($E23*'fnd base rates'!K$108)\n+($F23*'fnd base rates'!K$109)\n+($G23*'fnd base rates'!K$110)\n+($H23*'fnd base rates'!K$111)\n+($I23*'fnd base rates'!K$112)\n+($J23*'fnd base rates'!K$113)\n+($K23*'fnd base rates'!K$114)\n+($M23*'fnd base rates'!K$116)\n+($N23*'fnd base rates'!K$117)\n+($O23*'fnd base rates'!K$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,11)))\n*$R23","v":2622.9272551999998},{"$f":"(($D23*'fnd base rates'!L$107)\n+($E23*'fnd base rates'!L$108)\n+($F23*'fnd base rates'!L$109)\n+($G23*'fnd base rates'!L$110)\n+($H23*'fnd base rates'!L$111)\n+($I23*'fnd base rates'!L$112)\n+($J23*'fnd base rates'!L$113)\n+($K23*'fnd base rates'!L$114)\n+($M23*'fnd base rates'!L$116)\n+($N23*'fnd base rates'!L$117)\n+($O23*'fnd base rates'!L$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,12)))","v":4344.4136400000007},{"$f":"(($D23*'fnd base rates'!M$107)\n+($E23*'fnd base rates'!M$108)\n+($F23*'fnd base rates'!M$109)\n+($G23*'fnd base rates'!M$110)\n+($H23*'fnd base rates'!M$111)\n+($I23*'fnd base rates'!M$112)\n+($J23*'fnd base rates'!M$113)\n+($K23*'fnd base rates'!M$114)\n+($M23*'fnd base rates'!M$116)\n+($N23*'fnd base rates'!M$117)\n+($O23*'fnd base rates'!M$118)\n+($P23*VLOOKUP($S23+12,rate_basefnd,13)))","v":0},39706.821215400007,null,410035229,"410","035","229",1,2,39706.821215400007,19853,0,19853,null,null,null,null,null,19841,0,19841,12,19853]
[410,410035244,"EXCEL ACADEMY",{"$f":"'fnd enro'!D24","v":0},{"$f":"'fnd enro'!E24","v":0},{"$f":"'fnd enro'!F24","v":0},{"$f":"'fnd enro'!G24","v":0},{"$f":"'fnd enro'!H24","v":0},{"$f":"'fnd enro'!I24","v":1},{"$f":"'fnd enro'!J24","v":0},{"$f":"'fnd enro'!K24","v":3.9E-2},{"$f":"'fnd enro'!L24","v":0},{"$f":"'fnd enro'!M24","v":0},{"$f":"'fnd enro'!N24","v":0},{"$f":"'fnd enro'!O24","v":0},{"$f":"'fnd enro'!P24","v":1},{"$f":"'fnd enro'!R24","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q24)","v":10},null,{"$f":"(($D24*'fnd base rates'!C$107)\n+($E24*'fnd base rates'!C$108)\n+($F24*'fnd base rates'!C$109)\n+($G24*'fnd base rates'!C$110)\n+($H24*'fnd base rates'!C$111)\n+($I24*'fnd base rates'!C$112)\n+($J24*'fnd base rates'!C$113)\n+($K24*'fnd base rates'!C$114)\n+($M24*'fnd base rates'!C$116)\n+($N24*'fnd base rates'!C$117)\n+($O24*'fnd base rates'!C$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,3)))\n*$R24","v":709.54817670000011},{"$f":"(($D24*'fnd base rates'!D$107)\n+($E24*'fnd base rates'!D$108)\n+($F24*'fnd base rates'!D$109)\n+($G24*'fnd base rates'!D$110)\n+($H24*'fnd base rates'!D$111)\n+($I24*'fnd base rates'!D$112)\n+($J24*'fnd base rates'!D$113)\n+($K24*'fnd base rates'!D$114)\n+($M24*'fnd base rates'!D$116)\n+($N24*'fnd base rates'!D$117)\n+($O24*'fnd base rates'!D$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,4)))\n*$R24","v":1331.8274000000001},{"$f":"(($D24*'fnd base rates'!E$107)\n+($E24*'fnd base rates'!E$108)\n+($F24*'fnd base rates'!E$109)\n+($G24*'fnd base rates'!E$110)\n+($H24*'fnd base rates'!E$111)\n+($I24*'fnd base rates'!E$112)\n+($J24*'fnd base rates'!E$113)\n+($K24*'fnd base rates'!E$114)\n+($M24*'fnd base rates'!E$116)\n+($N24*'fnd base rates'!E$117)\n+($O24*'fnd base rates'!E$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,5)))\n*$R24","v":10093.6506128},{"$f":"(($D24*'fnd base rates'!F$107)\n+($E24*'fnd base rates'!F$108)\n+($F24*'fnd base rates'!F$109)\n+($G24*'fnd base rates'!F$110)\n+($H24*'fnd base rates'!F$111)\n+($I24*'fnd base rates'!F$112)\n+($J24*'fnd base rates'!F$113)\n+($K24*'fnd base rates'!F$114)\n+($M24*'fnd base rates'!F$116)\n+($N24*'fnd base rates'!F$117)\n+($O24*'fnd base rates'!F$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,6)))\n*$R24","v":1014.3074025000002},{"$f":"(($D24*'fnd base rates'!G$107)\n+($E24*'fnd base rates'!G$108)\n+($F24*'fnd base rates'!G$109)\n+($G24*'fnd base rates'!G$110)\n+($H24*'fnd base rates'!G$111)\n+($I24*'fnd base rates'!G$112)\n+($J24*'fnd base rates'!G$113)\n+($K24*'fnd base rates'!G$114)\n+($M24*'fnd base rates'!G$116)\n+($N24*'fnd base rates'!G$117)\n+($O24*'fnd base rates'!G$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,7)))\n*$R24","v":404.90893810000006},{"$f":"(($D24*'fnd base rates'!H$107)\n+($E24*'fnd base rates'!H$108)\n+($F24*'fnd base rates'!H$109)\n+($G24*'fnd base rates'!H$110)\n+($H24*'fnd base rates'!H$111)\n+($I24*'fnd base rates'!H$112)\n+($J24*'fnd base rates'!H$113)\n+($K24*'fnd base rates'!H$114)\n+($M24*'fnd base rates'!H$116)\n+($N24*'fnd base rates'!H$117)\n+($O24*'fnd base rates'!H$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D24*'fnd base rates'!I$107)\n+($E24*'fnd base rates'!I$108)\n+($F24*'fnd base rates'!I$109)\n+($G24*'fnd base rates'!I$110)\n+($H24*'fnd base rates'!I$111)\n+($I24*'fnd base rates'!I$112)\n+($J24*'fnd base rates'!I$113)\n+($K24*'fnd base rates'!I$114)\n+($M24*'fnd base rates'!I$116)\n+($N24*'fnd base rates'!I$117)\n+($O24*'fnd base rates'!I$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,9)))\n*$R24","v":667.1454},{"$f":"(($D24*'fnd base rates'!J$107)\n+($E24*'fnd base rates'!J$108)\n+($F24*'fnd base rates'!J$109)\n+($G24*'fnd base rates'!J$110)\n+($H24*'fnd base rates'!J$111)\n+($I24*'fnd base rates'!J$112)\n+($J24*'fnd base rates'!J$113)\n+($K24*'fnd base rates'!J$114)\n+($M24*'fnd base rates'!J$116)\n+($N24*'fnd base rates'!J$117)\n+($O24*'fnd base rates'!J$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,10)))\n*$R24","v":1599.1281000000004},{"$f":"(($D24*'fnd base rates'!K$107)\n+($E24*'fnd base rates'!K$108)\n+($F24*'fnd base rates'!K$109)\n+($G24*'fnd base rates'!K$110)\n+($H24*'fnd base rates'!K$111)\n+($I24*'fnd base rates'!K$112)\n+($J24*'fnd base rates'!K$113)\n+($K24*'fnd base rates'!K$114)\n+($M24*'fnd base rates'!K$116)\n+($N24*'fnd base rates'!K$117)\n+($O24*'fnd base rates'!K$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,11)))\n*$R24","v":1311.4636275999999},{"$f":"(($D24*'fnd base rates'!L$107)\n+($E24*'fnd base rates'!L$108)\n+($F24*'fnd base rates'!L$109)\n+($G24*'fnd base rates'!L$110)\n+($H24*'fnd base rates'!L$111)\n+($I24*'fnd base rates'!L$112)\n+($J24*'fnd base rates'!L$113)\n+($K24*'fnd base rates'!L$114)\n+($M24*'fnd base rates'!L$116)\n+($N24*'fnd base rates'!L$117)\n+($O24*'fnd base rates'!L$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D24*'fnd base rates'!M$107)\n+($E24*'fnd base rates'!M$108)\n+($F24*'fnd base rates'!M$109)\n+($G24*'fnd base rates'!M$110)\n+($H24*'fnd base rates'!M$111)\n+($I24*'fnd base rates'!M$112)\n+($J24*'fnd base rates'!M$113)\n+($K24*'fnd base rates'!M$114)\n+($M24*'fnd base rates'!M$116)\n+($N24*'fnd base rates'!M$117)\n+($O24*'fnd base rates'!M$118)\n+($P24*VLOOKUP($S24+12,rate_basefnd,13)))","v":0},20237.090807699999,null,410035244,"410","035","244",1,1,20237.090807699999,20237,0,20237,null,null,null,null,null,20224,0,20224,13,20237]
[410,410035248,"EXCEL ACADEMY",{"$f":"'fnd enro'!D25","v":0},{"$f":"'fnd enro'!E25","v":0},{"$f":"'fnd enro'!F25","v":0},{"$f":"'fnd enro'!G25","v":7},{"$f":"'fnd enro'!H25","v":17},{"$f":"'fnd enro'!I25","v":50},{"$f":"'fnd enro'!J25","v":0},{"$f":"'fnd enro'!K25","v":2.8860000000000001},{"$f":"'fnd enro'!L25","v":0},{"$f":"'fnd enro'!M25","v":0},{"$f":"'fnd enro'!N25","v":4},{"$f":"'fnd enro'!O25","v":3},{"$f":"'fnd enro'!P25","v":50},{"$f":"'fnd enro'!R25","v":74},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q25)","v":11},null,{"$f":"(($D25*'fnd base rates'!C$107)\n+($E25*'fnd base rates'!C$108)\n+($F25*'fnd base rates'!C$109)\n+($G25*'fnd base rates'!C$110)\n+($H25*'fnd base rates'!C$111)\n+($I25*'fnd base rates'!C$112)\n+($J25*'fnd base rates'!C$113)\n+($K25*'fnd base rates'!C$114)\n+($M25*'fnd base rates'!C$116)\n+($N25*'fnd base rates'!C$117)\n+($O25*'fnd base rates'!C$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,3)))\n*$R25","v":51414.842875800015},{"$f":"(($D25*'fnd base rates'!D$107)\n+($E25*'fnd base rates'!D$108)\n+($F25*'fnd base rates'!D$109)\n+($G25*'fnd base rates'!D$110)\n+($H25*'fnd base rates'!D$111)\n+($I25*'fnd base rates'!D$112)\n+($J25*'fnd base rates'!D$113)\n+($K25*'fnd base rates'!D$114)\n+($M25*'fnd base rates'!D$116)\n+($N25*'fnd base rates'!D$117)\n+($O25*'fnd base rates'!D$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,4)))\n*$R25","v":90774.273499999996},{"$f":"(($D25*'fnd base rates'!E$107)\n+($E25*'fnd base rates'!E$108)\n+($F25*'fnd base rates'!E$109)\n+($G25*'fnd base rates'!E$110)\n+($H25*'fnd base rates'!E$111)\n+($I25*'fnd base rates'!E$112)\n+($J25*'fnd base rates'!E$113)\n+($K25*'fnd base rates'!E$114)\n+($M25*'fnd base rates'!E$116)\n+($N25*'fnd base rates'!E$117)\n+($O25*'fnd base rates'!E$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,5)))\n*$R25","v":630403.11764720001},{"$f":"(($D25*'fnd base rates'!F$107)\n+($E25*'fnd base rates'!F$108)\n+($F25*'fnd base rates'!F$109)\n+($G25*'fnd base rates'!F$110)\n+($H25*'fnd base rates'!F$111)\n+($I25*'fnd base rates'!F$112)\n+($J25*'fnd base rates'!F$113)\n+($K25*'fnd base rates'!F$114)\n+($M25*'fnd base rates'!F$116)\n+($N25*'fnd base rates'!F$117)\n+($O25*'fnd base rates'!F$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,6)))\n*$R25","v":81561.033784999992},{"$f":"(($D25*'fnd base rates'!G$107)\n+($E25*'fnd base rates'!G$108)\n+($F25*'fnd base rates'!G$109)\n+($G25*'fnd base rates'!G$110)\n+($H25*'fnd base rates'!G$111)\n+($I25*'fnd base rates'!G$112)\n+($J25*'fnd base rates'!G$113)\n+($K25*'fnd base rates'!G$114)\n+($M25*'fnd base rates'!G$116)\n+($N25*'fnd base rates'!G$117)\n+($O25*'fnd base rates'!G$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,7)))\n*$R25","v":26023.7943194},{"$f":"(($D25*'fnd base rates'!H$107)\n+($E25*'fnd base rates'!H$108)\n+($F25*'fnd base rates'!H$109)\n+($G25*'fnd base rates'!H$110)\n+($H25*'fnd base rates'!H$111)\n+($I25*'fnd base rates'!H$112)\n+($J25*'fnd base rates'!H$113)\n+($K25*'fnd base rates'!H$114)\n+($M25*'fnd base rates'!H$116)\n+($N25*'fnd base rates'!H$117)\n+($O25*'fnd base rates'!H$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,8)))","v":59056.900419999998},{"$f":"(($D25*'fnd base rates'!I$107)\n+($E25*'fnd base rates'!I$108)\n+($F25*'fnd base rates'!I$109)\n+($G25*'fnd base rates'!I$110)\n+($H25*'fnd base rates'!I$111)\n+($I25*'fnd base rates'!I$112)\n+($J25*'fnd base rates'!I$113)\n+($K25*'fnd base rates'!I$114)\n+($M25*'fnd base rates'!I$116)\n+($N25*'fnd base rates'!I$117)\n+($O25*'fnd base rates'!I$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,9)))\n*$R25","v":44591.474900000001},{"$f":"(($D25*'fnd base rates'!J$107)\n+($E25*'fnd base rates'!J$108)\n+($F25*'fnd base rates'!J$109)\n+($G25*'fnd base rates'!J$110)\n+($H25*'fnd base rates'!J$111)\n+($I25*'fnd base rates'!J$112)\n+($J25*'fnd base rates'!J$113)\n+($K25*'fnd base rates'!J$114)\n+($M25*'fnd base rates'!J$116)\n+($N25*'fnd base rates'!J$117)\n+($O25*'fnd base rates'!J$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,10)))\n*$R25","v":89784.313699999999},{"$f":"(($D25*'fnd base rates'!K$107)\n+($E25*'fnd base rates'!K$108)\n+($F25*'fnd base rates'!K$109)\n+($G25*'fnd base rates'!K$110)\n+($H25*'fnd base rates'!K$111)\n+($I25*'fnd base rates'!K$112)\n+($J25*'fnd base rates'!K$113)\n+($K25*'fnd base rates'!K$114)\n+($M25*'fnd base rates'!K$116)\n+($N25*'fnd base rates'!K$117)\n+($O25*'fnd base rates'!K$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,11)))\n*$R25","v":99889.066442399999},{"$f":"(($D25*'fnd base rates'!L$107)\n+($E25*'fnd base rates'!L$108)\n+($F25*'fnd base rates'!L$109)\n+($G25*'fnd base rates'!L$110)\n+($H25*'fnd base rates'!L$111)\n+($I25*'fnd base rates'!L$112)\n+($J25*'fnd base rates'!L$113)\n+($K25*'fnd base rates'!L$114)\n+($M25*'fnd base rates'!L$116)\n+($N25*'fnd base rates'!L$117)\n+($O25*'fnd base rates'!L$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,12)))","v":155363.16467999999},{"$f":"(($D25*'fnd base rates'!M$107)\n+($E25*'fnd base rates'!M$108)\n+($F25*'fnd base rates'!M$109)\n+($G25*'fnd base rates'!M$110)\n+($H25*'fnd base rates'!M$111)\n+($I25*'fnd base rates'!M$112)\n+($J25*'fnd base rates'!M$113)\n+($K25*'fnd base rates'!M$114)\n+($M25*'fnd base rates'!M$116)\n+($N25*'fnd base rates'!M$117)\n+($O25*'fnd base rates'!M$118)\n+($P25*VLOOKUP($S25+12,rate_basefnd,13)))","v":0},1328861.9822697998,null,410035248,"410","035","248",1,74,1328861.9822697998,17958,0,17958,null,null,null,null,null,17947,0,17947,11,17958]
[410,410035262,"EXCEL ACADEMY",{"$f":"'fnd enro'!D26","v":0},{"$f":"'fnd enro'!E26","v":0},{"$f":"'fnd enro'!F26","v":0},{"$f":"'fnd enro'!G26","v":0},{"$f":"'fnd enro'!H26","v":0},{"$f":"'fnd enro'!I26","v":4},{"$f":"'fnd enro'!J26","v":0},{"$f":"'fnd enro'!K26","v":0.156},{"$f":"'fnd enro'!L26","v":0},{"$f":"'fnd enro'!M26","v":0},{"$f":"'fnd enro'!N26","v":0},{"$f":"'fnd enro'!O26","v":0},{"$f":"'fnd enro'!P26","v":2},{"$f":"'fnd enro'!R26","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q26)","v":9},null,{"$f":"(($D26*'fnd base rates'!C$107)\n+($E26*'fnd base rates'!C$108)\n+($F26*'fnd base rates'!C$109)\n+($G26*'fnd base rates'!C$110)\n+($H26*'fnd base rates'!C$111)\n+($I26*'fnd base rates'!C$112)\n+($J26*'fnd base rates'!C$113)\n+($K26*'fnd base rates'!C$114)\n+($M26*'fnd base rates'!C$116)\n+($N26*'fnd base rates'!C$117)\n+($O26*'fnd base rates'!C$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,3)))\n*$R26","v":2633.3817068000003},{"$f":"(($D26*'fnd base rates'!D$107)\n+($E26*'fnd base rates'!D$108)\n+($F26*'fnd base rates'!D$109)\n+($G26*'fnd base rates'!D$110)\n+($H26*'fnd base rates'!D$111)\n+($I26*'fnd base rates'!D$112)\n+($J26*'fnd base rates'!D$113)\n+($K26*'fnd base rates'!D$114)\n+($M26*'fnd base rates'!D$116)\n+($N26*'fnd base rates'!D$117)\n+($O26*'fnd base rates'!D$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,4)))\n*$R26","v":4356.8825999999999},{"$f":"(($D26*'fnd base rates'!E$107)\n+($E26*'fnd base rates'!E$108)\n+($F26*'fnd base rates'!E$109)\n+($G26*'fnd base rates'!E$110)\n+($H26*'fnd base rates'!E$111)\n+($I26*'fnd base rates'!E$112)\n+($J26*'fnd base rates'!E$113)\n+($K26*'fnd base rates'!E$114)\n+($M26*'fnd base rates'!E$116)\n+($N26*'fnd base rates'!E$117)\n+($O26*'fnd base rates'!E$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,5)))\n*$R26","v":30901.412451200002},{"$f":"(($D26*'fnd base rates'!F$107)\n+($E26*'fnd base rates'!F$108)\n+($F26*'fnd base rates'!F$109)\n+($G26*'fnd base rates'!F$110)\n+($H26*'fnd base rates'!F$111)\n+($I26*'fnd base rates'!F$112)\n+($J26*'fnd base rates'!F$113)\n+($K26*'fnd base rates'!F$114)\n+($M26*'fnd base rates'!F$116)\n+($N26*'fnd base rates'!F$117)\n+($O26*'fnd base rates'!F$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,6)))\n*$R26","v":4057.2296100000008},{"$f":"(($D26*'fnd base rates'!G$107)\n+($E26*'fnd base rates'!G$108)\n+($F26*'fnd base rates'!G$109)\n+($G26*'fnd base rates'!G$110)\n+($H26*'fnd base rates'!G$111)\n+($I26*'fnd base rates'!G$112)\n+($J26*'fnd base rates'!G$113)\n+($K26*'fnd base rates'!G$114)\n+($M26*'fnd base rates'!G$116)\n+($N26*'fnd base rates'!G$117)\n+($O26*'fnd base rates'!G$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,7)))\n*$R26","v":1160.0699524000001},{"$f":"(($D26*'fnd base rates'!H$107)\n+($E26*'fnd base rates'!H$108)\n+($F26*'fnd base rates'!H$109)\n+($G26*'fnd base rates'!H$110)\n+($H26*'fnd base rates'!H$111)\n+($I26*'fnd base rates'!H$112)\n+($J26*'fnd base rates'!H$113)\n+($K26*'fnd base rates'!H$114)\n+($M26*'fnd base rates'!H$116)\n+($N26*'fnd base rates'!H$117)\n+($O26*'fnd base rates'!H$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,8)))","v":3520.0573200000003},{"$f":"(($D26*'fnd base rates'!I$107)\n+($E26*'fnd base rates'!I$108)\n+($F26*'fnd base rates'!I$109)\n+($G26*'fnd base rates'!I$110)\n+($H26*'fnd base rates'!I$111)\n+($I26*'fnd base rates'!I$112)\n+($J26*'fnd base rates'!I$113)\n+($K26*'fnd base rates'!I$114)\n+($M26*'fnd base rates'!I$116)\n+($N26*'fnd base rates'!I$117)\n+($O26*'fnd base rates'!I$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,9)))\n*$R26","v":2284.9888000000005},{"$f":"(($D26*'fnd base rates'!J$107)\n+($E26*'fnd base rates'!J$108)\n+($F26*'fnd base rates'!J$109)\n+($G26*'fnd base rates'!J$110)\n+($H26*'fnd base rates'!J$111)\n+($I26*'fnd base rates'!J$112)\n+($J26*'fnd base rates'!J$113)\n+($K26*'fnd base rates'!J$114)\n+($M26*'fnd base rates'!J$116)\n+($N26*'fnd base rates'!J$117)\n+($O26*'fnd base rates'!J$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,10)))\n*$R26","v":4403.2512000000006},{"$f":"(($D26*'fnd base rates'!K$107)\n+($E26*'fnd base rates'!K$108)\n+($F26*'fnd base rates'!K$109)\n+($G26*'fnd base rates'!K$110)\n+($H26*'fnd base rates'!K$111)\n+($I26*'fnd base rates'!K$112)\n+($J26*'fnd base rates'!K$113)\n+($K26*'fnd base rates'!K$114)\n+($M26*'fnd base rates'!K$116)\n+($N26*'fnd base rates'!K$117)\n+($O26*'fnd base rates'!K$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,11)))\n*$R26","v":5245.8545103999995},{"$f":"(($D26*'fnd base rates'!L$107)\n+($E26*'fnd base rates'!L$108)\n+($F26*'fnd base rates'!L$109)\n+($G26*'fnd base rates'!L$110)\n+($H26*'fnd base rates'!L$111)\n+($I26*'fnd base rates'!L$112)\n+($J26*'fnd base rates'!L$113)\n+($K26*'fnd base rates'!L$114)\n+($M26*'fnd base rates'!L$116)\n+($N26*'fnd base rates'!L$117)\n+($O26*'fnd base rates'!L$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,12)))","v":7401.7472800000005},{"$f":"(($D26*'fnd base rates'!M$107)\n+($E26*'fnd base rates'!M$108)\n+($F26*'fnd base rates'!M$109)\n+($G26*'fnd base rates'!M$110)\n+($H26*'fnd base rates'!M$111)\n+($I26*'fnd base rates'!M$112)\n+($J26*'fnd base rates'!M$113)\n+($K26*'fnd base rates'!M$114)\n+($M26*'fnd base rates'!M$116)\n+($N26*'fnd base rates'!M$117)\n+($O26*'fnd base rates'!M$118)\n+($P26*VLOOKUP($S26+12,rate_basefnd,13)))","v":0},65964.875430800006,null,410035262,"410","035","262",1,4,65964.875430800006,16491,0,16491,null,null,null,null,null,16485,0,16485,6,16491]
[410,410035346,"EXCEL ACADEMY",{"$f":"'fnd enro'!D27","v":0},{"$f":"'fnd enro'!E27","v":0},{"$f":"'fnd enro'!F27","v":0},{"$f":"'fnd enro'!G27","v":1},{"$f":"'fnd enro'!H27","v":3},{"$f":"'fnd enro'!I27","v":8},{"$f":"'fnd enro'!J27","v":0},{"$f":"'fnd enro'!K27","v":0.46800000000000003},{"$f":"'fnd enro'!L27","v":0},{"$f":"'fnd enro'!M27","v":1},{"$f":"'fnd enro'!N27","v":0},{"$f":"'fnd enro'!O27","v":0},{"$f":"'fnd enro'!P27","v":6},{"$f":"'fnd enro'!R27","v":12},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q27)","v":8},null,{"$f":"(($D27*'fnd base rates'!C$107)\n+($E27*'fnd base rates'!C$108)\n+($F27*'fnd base rates'!C$109)\n+($G27*'fnd base rates'!C$110)\n+($H27*'fnd base rates'!C$111)\n+($I27*'fnd base rates'!C$112)\n+($J27*'fnd base rates'!C$113)\n+($K27*'fnd base rates'!C$114)\n+($M27*'fnd base rates'!C$116)\n+($N27*'fnd base rates'!C$117)\n+($O27*'fnd base rates'!C$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,3)))\n*$R27","v":7986.0371204000003},{"$f":"(($D27*'fnd base rates'!D$107)\n+($E27*'fnd base rates'!D$108)\n+($F27*'fnd base rates'!D$109)\n+($G27*'fnd base rates'!D$110)\n+($H27*'fnd base rates'!D$111)\n+($I27*'fnd base rates'!D$112)\n+($J27*'fnd base rates'!D$113)\n+($K27*'fnd base rates'!D$114)\n+($M27*'fnd base rates'!D$116)\n+($N27*'fnd base rates'!D$117)\n+($O27*'fnd base rates'!D$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,4)))\n*$R27","v":13126.891799999999},{"$f":"(($D27*'fnd base rates'!E$107)\n+($E27*'fnd base rates'!E$108)\n+($F27*'fnd base rates'!E$109)\n+($G27*'fnd base rates'!E$110)\n+($H27*'fnd base rates'!E$111)\n+($I27*'fnd base rates'!E$112)\n+($J27*'fnd base rates'!E$113)\n+($K27*'fnd base rates'!E$114)\n+($M27*'fnd base rates'!E$116)\n+($N27*'fnd base rates'!E$117)\n+($O27*'fnd base rates'!E$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,5)))\n*$R27","v":86546.860053600016},{"$f":"(($D27*'fnd base rates'!F$107)\n+($E27*'fnd base rates'!F$108)\n+($F27*'fnd base rates'!F$109)\n+($G27*'fnd base rates'!F$110)\n+($H27*'fnd base rates'!F$111)\n+($I27*'fnd base rates'!F$112)\n+($J27*'fnd base rates'!F$113)\n+($K27*'fnd base rates'!F$114)\n+($M27*'fnd base rates'!F$116)\n+($N27*'fnd base rates'!F$117)\n+($O27*'fnd base rates'!F$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,6)))\n*$R27","v":13158.498530000003},{"$f":"(($D27*'fnd base rates'!G$107)\n+($E27*'fnd base rates'!G$108)\n+($F27*'fnd base rates'!G$109)\n+($G27*'fnd base rates'!G$110)\n+($H27*'fnd base rates'!G$111)\n+($I27*'fnd base rates'!G$112)\n+($J27*'fnd base rates'!G$113)\n+($K27*'fnd base rates'!G$114)\n+($M27*'fnd base rates'!G$116)\n+($N27*'fnd base rates'!G$117)\n+($O27*'fnd base rates'!G$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,7)))\n*$R27","v":3475.7626572000008},{"$f":"(($D27*'fnd base rates'!H$107)\n+($E27*'fnd base rates'!H$108)\n+($F27*'fnd base rates'!H$109)\n+($G27*'fnd base rates'!H$110)\n+($H27*'fnd base rates'!H$111)\n+($I27*'fnd base rates'!H$112)\n+($J27*'fnd base rates'!H$113)\n+($K27*'fnd base rates'!H$114)\n+($M27*'fnd base rates'!H$116)\n+($N27*'fnd base rates'!H$117)\n+($O27*'fnd base rates'!H$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,8)))","v":9411.4919599999994},{"$f":"(($D27*'fnd base rates'!I$107)\n+($E27*'fnd base rates'!I$108)\n+($F27*'fnd base rates'!I$109)\n+($G27*'fnd base rates'!I$110)\n+($H27*'fnd base rates'!I$111)\n+($I27*'fnd base rates'!I$112)\n+($J27*'fnd base rates'!I$113)\n+($K27*'fnd base rates'!I$114)\n+($M27*'fnd base rates'!I$116)\n+($N27*'fnd base rates'!I$117)\n+($O27*'fnd base rates'!I$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,9)))\n*$R27","v":6599.9064000000008},{"$f":"(($D27*'fnd base rates'!J$107)\n+($E27*'fnd base rates'!J$108)\n+($F27*'fnd base rates'!J$109)\n+($G27*'fnd base rates'!J$110)\n+($H27*'fnd base rates'!J$111)\n+($I27*'fnd base rates'!J$112)\n+($J27*'fnd base rates'!J$113)\n+($K27*'fnd base rates'!J$114)\n+($M27*'fnd base rates'!J$116)\n+($N27*'fnd base rates'!J$117)\n+($O27*'fnd base rates'!J$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,10)))\n*$R27","v":11342.431000000002},{"$f":"(($D27*'fnd base rates'!K$107)\n+($E27*'fnd base rates'!K$108)\n+($F27*'fnd base rates'!K$109)\n+($G27*'fnd base rates'!K$110)\n+($H27*'fnd base rates'!K$111)\n+($I27*'fnd base rates'!K$112)\n+($J27*'fnd base rates'!K$113)\n+($K27*'fnd base rates'!K$114)\n+($M27*'fnd base rates'!K$116)\n+($N27*'fnd base rates'!K$117)\n+($O27*'fnd base rates'!K$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,11)))\n*$R27","v":16142.487631199998},{"$f":"(($D27*'fnd base rates'!L$107)\n+($E27*'fnd base rates'!L$108)\n+($F27*'fnd base rates'!L$109)\n+($G27*'fnd base rates'!L$110)\n+($H27*'fnd base rates'!L$111)\n+($I27*'fnd base rates'!L$112)\n+($J27*'fnd base rates'!L$113)\n+($K27*'fnd base rates'!L$114)\n+($M27*'fnd base rates'!L$116)\n+($N27*'fnd base rates'!L$117)\n+($O27*'fnd base rates'!L$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,12)))","v":22869.80184},{"$f":"(($D27*'fnd base rates'!M$107)\n+($E27*'fnd base rates'!M$108)\n+($F27*'fnd base rates'!M$109)\n+($G27*'fnd base rates'!M$110)\n+($H27*'fnd base rates'!M$111)\n+($I27*'fnd base rates'!M$112)\n+($J27*'fnd base rates'!M$113)\n+($K27*'fnd base rates'!M$114)\n+($M27*'fnd base rates'!M$116)\n+($N27*'fnd base rates'!M$117)\n+($O27*'fnd base rates'!M$118)\n+($P27*VLOOKUP($S27+12,rate_basefnd,13)))","v":0},190660.16899240002,null,410035346,"410","035","346",1,12,190660.16899240002,15888,0,15888,null,null,null,null,null,15882,0,15882,6,15888]
[410,410057035,"EXCEL ACADEMY",{"$f":"'fnd enro'!D28","v":0},{"$f":"'fnd enro'!E28","v":0},{"$f":"'fnd enro'!F28","v":0},{"$f":"'fnd enro'!G28","v":0},{"$f":"'fnd enro'!H28","v":8},{"$f":"'fnd enro'!I28","v":0},{"$f":"'fnd enro'!J28","v":0},{"$f":"'fnd enro'!K28","v":0.312},{"$f":"'fnd enro'!L28","v":0},{"$f":"'fnd enro'!M28","v":0},{"$f":"'fnd enro'!N28","v":1},{"$f":"'fnd enro'!O28","v":0},{"$f":"'fnd enro'!P28","v":7},{"$f":"'fnd enro'!R28","v":8},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q28)","v":11},null,{"$f":"(($D28*'fnd base rates'!C$107)\n+($E28*'fnd base rates'!C$108)\n+($F28*'fnd base rates'!C$109)\n+($G28*'fnd base rates'!C$110)\n+($H28*'fnd base rates'!C$111)\n+($I28*'fnd base rates'!C$112)\n+($J28*'fnd base rates'!C$113)\n+($K28*'fnd base rates'!C$114)\n+($M28*'fnd base rates'!C$116)\n+($N28*'fnd base rates'!C$117)\n+($O28*'fnd base rates'!C$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,3)))\n*$R28","v":5496.3998846399991},{"$f":"(($D28*'fnd base rates'!D$107)\n+($E28*'fnd base rates'!D$108)\n+($F28*'fnd base rates'!D$109)\n+($G28*'fnd base rates'!D$110)\n+($H28*'fnd base rates'!D$111)\n+($I28*'fnd base rates'!D$112)\n+($J28*'fnd base rates'!D$113)\n+($K28*'fnd base rates'!D$114)\n+($M28*'fnd base rates'!D$116)\n+($N28*'fnd base rates'!D$117)\n+($O28*'fnd base rates'!D$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,4)))\n*$R28","v":10176.680669999998},{"$f":"(($D28*'fnd base rates'!E$107)\n+($E28*'fnd base rates'!E$108)\n+($F28*'fnd base rates'!E$109)\n+($G28*'fnd base rates'!E$110)\n+($H28*'fnd base rates'!E$111)\n+($I28*'fnd base rates'!E$112)\n+($J28*'fnd base rates'!E$113)\n+($K28*'fnd base rates'!E$114)\n+($M28*'fnd base rates'!E$116)\n+($N28*'fnd base rates'!E$117)\n+($O28*'fnd base rates'!E$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,5)))\n*$R28","v":63912.850163759984},{"$f":"(($D28*'fnd base rates'!F$107)\n+($E28*'fnd base rates'!F$108)\n+($F28*'fnd base rates'!F$109)\n+($G28*'fnd base rates'!F$110)\n+($H28*'fnd base rates'!F$111)\n+($I28*'fnd base rates'!F$112)\n+($J28*'fnd base rates'!F$113)\n+($K28*'fnd base rates'!F$114)\n+($M28*'fnd base rates'!F$116)\n+($N28*'fnd base rates'!F$117)\n+($O28*'fnd base rates'!F$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,6)))\n*$R28","v":8901.7867079999996},{"$f":"(($D28*'fnd base rates'!G$107)\n+($E28*'fnd base rates'!G$108)\n+($F28*'fnd base rates'!G$109)\n+($G28*'fnd base rates'!G$110)\n+($H28*'fnd base rates'!G$111)\n+($I28*'fnd base rates'!G$112)\n+($J28*'fnd base rates'!G$113)\n+($K28*'fnd base rates'!G$114)\n+($M28*'fnd base rates'!G$116)\n+($N28*'fnd base rates'!G$117)\n+($O28*'fnd base rates'!G$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,7)))\n*$R28","v":3094.8708475199996},{"$f":"(($D28*'fnd base rates'!H$107)\n+($E28*'fnd base rates'!H$108)\n+($F28*'fnd base rates'!H$109)\n+($G28*'fnd base rates'!H$110)\n+($H28*'fnd base rates'!H$111)\n+($I28*'fnd base rates'!H$112)\n+($J28*'fnd base rates'!H$113)\n+($K28*'fnd base rates'!H$114)\n+($M28*'fnd base rates'!H$116)\n+($N28*'fnd base rates'!H$117)\n+($O28*'fnd base rates'!H$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,8)))","v":4750.8046400000003},{"$f":"(($D28*'fnd base rates'!I$107)\n+($E28*'fnd base rates'!I$108)\n+($F28*'fnd base rates'!I$109)\n+($G28*'fnd base rates'!I$110)\n+($H28*'fnd base rates'!I$111)\n+($I28*'fnd base rates'!I$112)\n+($J28*'fnd base rates'!I$113)\n+($K28*'fnd base rates'!I$114)\n+($M28*'fnd base rates'!I$116)\n+($N28*'fnd base rates'!I$117)\n+($O28*'fnd base rates'!I$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,9)))\n*$R28","v":4653.8529600000002},{"$f":"(($D28*'fnd base rates'!J$107)\n+($E28*'fnd base rates'!J$108)\n+($F28*'fnd base rates'!J$109)\n+($G28*'fnd base rates'!J$110)\n+($H28*'fnd base rates'!J$111)\n+($I28*'fnd base rates'!J$112)\n+($J28*'fnd base rates'!J$113)\n+($K28*'fnd base rates'!J$114)\n+($M28*'fnd base rates'!J$116)\n+($N28*'fnd base rates'!J$117)\n+($O28*'fnd base rates'!J$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,10)))\n*$R28","v":8994.9999299999981},{"$f":"(($D28*'fnd base rates'!K$107)\n+($E28*'fnd base rates'!K$108)\n+($F28*'fnd base rates'!K$109)\n+($G28*'fnd base rates'!K$110)\n+($H28*'fnd base rates'!K$111)\n+($I28*'fnd base rates'!K$112)\n+($J28*'fnd base rates'!K$113)\n+($K28*'fnd base rates'!K$114)\n+($M28*'fnd base rates'!K$116)\n+($N28*'fnd base rates'!K$117)\n+($O28*'fnd base rates'!K$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,11)))\n*$R28","v":10655.739625919998},{"$f":"(($D28*'fnd base rates'!L$107)\n+($E28*'fnd base rates'!L$108)\n+($F28*'fnd base rates'!L$109)\n+($G28*'fnd base rates'!L$110)\n+($H28*'fnd base rates'!L$111)\n+($I28*'fnd base rates'!L$112)\n+($J28*'fnd base rates'!L$113)\n+($K28*'fnd base rates'!L$114)\n+($M28*'fnd base rates'!L$116)\n+($N28*'fnd base rates'!L$117)\n+($O28*'fnd base rates'!L$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,12)))","v":19010.87456},{"$f":"(($D28*'fnd base rates'!M$107)\n+($E28*'fnd base rates'!M$108)\n+($F28*'fnd base rates'!M$109)\n+($G28*'fnd base rates'!M$110)\n+($H28*'fnd base rates'!M$111)\n+($I28*'fnd base rates'!M$112)\n+($J28*'fnd base rates'!M$113)\n+($K28*'fnd base rates'!M$114)\n+($M28*'fnd base rates'!M$116)\n+($N28*'fnd base rates'!M$117)\n+($O28*'fnd base rates'!M$118)\n+($P28*VLOOKUP($S28+12,rate_basefnd,13)))","v":0},139648.85998983998,null,410057035,"410","057","035",1,8,139648.85998983998,17456,0,17456,null,null,null,null,null,17443,0,17443,13,17456]
[410,410057057,"EXCEL ACADEMY",{"$f":"'fnd enro'!D29","v":0},{"$f":"'fnd enro'!E29","v":0},{"$f":"'fnd enro'!F29","v":0},{"$f":"'fnd enro'!G29","v":46},{"$f":"'fnd enro'!H29","v":148},{"$f":"'fnd enro'!I29","v":0},{"$f":"'fnd enro'!J29","v":0},{"$f":"'fnd enro'!K29","v":7.5659999999999998},{"$f":"'fnd enro'!L29","v":0},{"$f":"'fnd enro'!M29","v":10},{"$f":"'fnd enro'!N29","v":12},{"$f":"'fnd enro'!O29","v":0},{"$f":"'fnd enro'!P29","v":156},{"$f":"'fnd enro'!R29","v":194},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q29)","v":12},null,{"$f":"(($D29*'fnd base rates'!C$107)\n+($E29*'fnd base rates'!C$108)\n+($F29*'fnd base rates'!C$109)\n+($G29*'fnd base rates'!C$110)\n+($H29*'fnd base rates'!C$111)\n+($I29*'fnd base rates'!C$112)\n+($J29*'fnd base rates'!C$113)\n+($K29*'fnd base rates'!C$114)\n+($M29*'fnd base rates'!C$116)\n+($N29*'fnd base rates'!C$117)\n+($O29*'fnd base rates'!C$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,3)))\n*$R29","v":132675.15458502001},{"$f":"(($D29*'fnd base rates'!D$107)\n+($E29*'fnd base rates'!D$108)\n+($F29*'fnd base rates'!D$109)\n+($G29*'fnd base rates'!D$110)\n+($H29*'fnd base rates'!D$111)\n+($I29*'fnd base rates'!D$112)\n+($J29*'fnd base rates'!D$113)\n+($K29*'fnd base rates'!D$114)\n+($M29*'fnd base rates'!D$116)\n+($N29*'fnd base rates'!D$117)\n+($O29*'fnd base rates'!D$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,4)))\n*$R29","v":244886.69297999999},{"$f":"(($D29*'fnd base rates'!E$107)\n+($E29*'fnd base rates'!E$108)\n+($F29*'fnd base rates'!E$109)\n+($G29*'fnd base rates'!E$110)\n+($H29*'fnd base rates'!E$111)\n+($I29*'fnd base rates'!E$112)\n+($J29*'fnd base rates'!E$113)\n+($K29*'fnd base rates'!E$114)\n+($M29*'fnd base rates'!E$116)\n+($N29*'fnd base rates'!E$117)\n+($O29*'fnd base rates'!E$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,5)))\n*$R29","v":1554033.43216368},{"$f":"(($D29*'fnd base rates'!F$107)\n+($E29*'fnd base rates'!F$108)\n+($F29*'fnd base rates'!F$109)\n+($G29*'fnd base rates'!F$110)\n+($H29*'fnd base rates'!F$111)\n+($I29*'fnd base rates'!F$112)\n+($J29*'fnd base rates'!F$113)\n+($K29*'fnd base rates'!F$114)\n+($M29*'fnd base rates'!F$116)\n+($N29*'fnd base rates'!F$117)\n+($O29*'fnd base rates'!F$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,6)))\n*$R29","v":227896.7261265},{"$f":"(($D29*'fnd base rates'!G$107)\n+($E29*'fnd base rates'!G$108)\n+($F29*'fnd base rates'!G$109)\n+($G29*'fnd base rates'!G$110)\n+($H29*'fnd base rates'!G$111)\n+($I29*'fnd base rates'!G$112)\n+($J29*'fnd base rates'!G$113)\n+($K29*'fnd base rates'!G$114)\n+($M29*'fnd base rates'!G$116)\n+($N29*'fnd base rates'!G$117)\n+($O29*'fnd base rates'!G$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,7)))\n*$R29","v":73677.421939859996},{"$f":"(($D29*'fnd base rates'!H$107)\n+($E29*'fnd base rates'!H$108)\n+($F29*'fnd base rates'!H$109)\n+($G29*'fnd base rates'!H$110)\n+($H29*'fnd base rates'!H$111)\n+($I29*'fnd base rates'!H$112)\n+($J29*'fnd base rates'!H$113)\n+($K29*'fnd base rates'!H$114)\n+($M29*'fnd base rates'!H$116)\n+($N29*'fnd base rates'!H$117)\n+($O29*'fnd base rates'!H$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,8)))","v":114713.84002},{"$f":"(($D29*'fnd base rates'!I$107)\n+($E29*'fnd base rates'!I$108)\n+($F29*'fnd base rates'!I$109)\n+($G29*'fnd base rates'!I$110)\n+($H29*'fnd base rates'!I$111)\n+($I29*'fnd base rates'!I$112)\n+($J29*'fnd base rates'!I$113)\n+($K29*'fnd base rates'!I$114)\n+($M29*'fnd base rates'!I$116)\n+($N29*'fnd base rates'!I$117)\n+($O29*'fnd base rates'!I$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,9)))\n*$R29","v":109970.78195999999},{"$f":"(($D29*'fnd base rates'!J$107)\n+($E29*'fnd base rates'!J$108)\n+($F29*'fnd base rates'!J$109)\n+($G29*'fnd base rates'!J$110)\n+($H29*'fnd base rates'!J$111)\n+($I29*'fnd base rates'!J$112)\n+($J29*'fnd base rates'!J$113)\n+($K29*'fnd base rates'!J$114)\n+($M29*'fnd base rates'!J$116)\n+($N29*'fnd base rates'!J$117)\n+($O29*'fnd base rates'!J$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,10)))\n*$R29","v":210518.99405999997},{"$f":"(($D29*'fnd base rates'!K$107)\n+($E29*'fnd base rates'!K$108)\n+($F29*'fnd base rates'!K$109)\n+($G29*'fnd base rates'!K$110)\n+($H29*'fnd base rates'!K$111)\n+($I29*'fnd base rates'!K$112)\n+($J29*'fnd base rates'!K$113)\n+($K29*'fnd base rates'!K$114)\n+($M29*'fnd base rates'!K$116)\n+($N29*'fnd base rates'!K$117)\n+($O29*'fnd base rates'!K$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,11)))\n*$R29","v":253297.87112855999},{"$f":"(($D29*'fnd base rates'!L$107)\n+($E29*'fnd base rates'!L$108)\n+($F29*'fnd base rates'!L$109)\n+($G29*'fnd base rates'!L$110)\n+($H29*'fnd base rates'!L$111)\n+($I29*'fnd base rates'!L$112)\n+($J29*'fnd base rates'!L$113)\n+($K29*'fnd base rates'!L$114)\n+($M29*'fnd base rates'!L$116)\n+($N29*'fnd base rates'!L$117)\n+($O29*'fnd base rates'!L$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,12)))","v":454089.16308000009},{"$f":"(($D29*'fnd base rates'!M$107)\n+($E29*'fnd base rates'!M$108)\n+($F29*'fnd base rates'!M$109)\n+($G29*'fnd base rates'!M$110)\n+($H29*'fnd base rates'!M$111)\n+($I29*'fnd base rates'!M$112)\n+($J29*'fnd base rates'!M$113)\n+($K29*'fnd base rates'!M$114)\n+($M29*'fnd base rates'!M$116)\n+($N29*'fnd base rates'!M$117)\n+($O29*'fnd base rates'!M$118)\n+($P29*VLOOKUP($S29+12,rate_basefnd,13)))","v":0},3375760.0780436201,null,410057057,"410","057","057",1,194,3375760.0780436201,17401,0,17401,null,null,null,null,null,17388,0,17388,13,17401]
[410,410057093,"EXCEL ACADEMY",{"$f":"'fnd enro'!D30","v":0},{"$f":"'fnd enro'!E30","v":0},{"$f":"'fnd enro'!F30","v":0},{"$f":"'fnd enro'!G30","v":5},{"$f":"'fnd enro'!H30","v":3},{"$f":"'fnd enro'!I30","v":0},{"$f":"'fnd enro'!J30","v":0},{"$f":"'fnd enro'!K30","v":0.312},{"$f":"'fnd enro'!L30","v":0},{"$f":"'fnd enro'!M30","v":0},{"$f":"'fnd enro'!N30","v":1},{"$f":"'fnd enro'!O30","v":0},{"$f":"'fnd enro'!P30","v":5},{"$f":"'fnd enro'!R30","v":8},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q30)","v":11},null,{"$f":"(($D30*'fnd base rates'!C$107)\n+($E30*'fnd base rates'!C$108)\n+($F30*'fnd base rates'!C$109)\n+($G30*'fnd base rates'!C$110)\n+($H30*'fnd base rates'!C$111)\n+($I30*'fnd base rates'!C$112)\n+($J30*'fnd base rates'!C$113)\n+($K30*'fnd base rates'!C$114)\n+($M30*'fnd base rates'!C$116)\n+($N30*'fnd base rates'!C$117)\n+($O30*'fnd base rates'!C$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,3)))\n*$R30","v":5296.7569046399985},{"$f":"(($D30*'fnd base rates'!D$107)\n+($E30*'fnd base rates'!D$108)\n+($F30*'fnd base rates'!D$109)\n+($G30*'fnd base rates'!D$110)\n+($H30*'fnd base rates'!D$111)\n+($I30*'fnd base rates'!D$112)\n+($J30*'fnd base rates'!D$113)\n+($K30*'fnd base rates'!D$114)\n+($M30*'fnd base rates'!D$116)\n+($N30*'fnd base rates'!D$117)\n+($O30*'fnd base rates'!D$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,4)))\n*$R30","v":9230.8280699999996},{"$f":"(($D30*'fnd base rates'!E$107)\n+($E30*'fnd base rates'!E$108)\n+($F30*'fnd base rates'!E$109)\n+($G30*'fnd base rates'!E$110)\n+($H30*'fnd base rates'!E$111)\n+($I30*'fnd base rates'!E$112)\n+($J30*'fnd base rates'!E$113)\n+($K30*'fnd base rates'!E$114)\n+($M30*'fnd base rates'!E$116)\n+($N30*'fnd base rates'!E$117)\n+($O30*'fnd base rates'!E$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,5)))\n*$R30","v":56969.015813759994},{"$f":"(($D30*'fnd base rates'!F$107)\n+($E30*'fnd base rates'!F$108)\n+($F30*'fnd base rates'!F$109)\n+($G30*'fnd base rates'!F$110)\n+($H30*'fnd base rates'!F$111)\n+($I30*'fnd base rates'!F$112)\n+($J30*'fnd base rates'!F$113)\n+($K30*'fnd base rates'!F$114)\n+($M30*'fnd base rates'!F$116)\n+($N30*'fnd base rates'!F$117)\n+($O30*'fnd base rates'!F$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,6)))\n*$R30","v":10272.835758000001},{"$f":"(($D30*'fnd base rates'!G$107)\n+($E30*'fnd base rates'!G$108)\n+($F30*'fnd base rates'!G$109)\n+($G30*'fnd base rates'!G$110)\n+($H30*'fnd base rates'!G$111)\n+($I30*'fnd base rates'!G$112)\n+($J30*'fnd base rates'!G$113)\n+($K30*'fnd base rates'!G$114)\n+($M30*'fnd base rates'!G$116)\n+($N30*'fnd base rates'!G$117)\n+($O30*'fnd base rates'!G$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,7)))\n*$R30","v":2583.5108275199996},{"$f":"(($D30*'fnd base rates'!H$107)\n+($E30*'fnd base rates'!H$108)\n+($F30*'fnd base rates'!H$109)\n+($G30*'fnd base rates'!H$110)\n+($H30*'fnd base rates'!H$111)\n+($I30*'fnd base rates'!H$112)\n+($J30*'fnd base rates'!H$113)\n+($K30*'fnd base rates'!H$114)\n+($M30*'fnd base rates'!H$116)\n+($N30*'fnd base rates'!H$117)\n+($O30*'fnd base rates'!H$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,8)))","v":4684.8446400000003},{"$f":"(($D30*'fnd base rates'!I$107)\n+($E30*'fnd base rates'!I$108)\n+($F30*'fnd base rates'!I$109)\n+($G30*'fnd base rates'!I$110)\n+($H30*'fnd base rates'!I$111)\n+($I30*'fnd base rates'!I$112)\n+($J30*'fnd base rates'!I$113)\n+($K30*'fnd base rates'!I$114)\n+($M30*'fnd base rates'!I$116)\n+($N30*'fnd base rates'!I$117)\n+($O30*'fnd base rates'!I$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,9)))\n*$R30","v":4050.0937799999997},{"$f":"(($D30*'fnd base rates'!J$107)\n+($E30*'fnd base rates'!J$108)\n+($F30*'fnd base rates'!J$109)\n+($G30*'fnd base rates'!J$110)\n+($H30*'fnd base rates'!J$111)\n+($I30*'fnd base rates'!J$112)\n+($J30*'fnd base rates'!J$113)\n+($K30*'fnd base rates'!J$114)\n+($M30*'fnd base rates'!J$116)\n+($N30*'fnd base rates'!J$117)\n+($O30*'fnd base rates'!J$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,10)))\n*$R30","v":6527.2886099999996},{"$f":"(($D30*'fnd base rates'!K$107)\n+($E30*'fnd base rates'!K$108)\n+($F30*'fnd base rates'!K$109)\n+($G30*'fnd base rates'!K$110)\n+($H30*'fnd base rates'!K$111)\n+($I30*'fnd base rates'!K$112)\n+($J30*'fnd base rates'!K$113)\n+($K30*'fnd base rates'!K$114)\n+($M30*'fnd base rates'!K$116)\n+($N30*'fnd base rates'!K$117)\n+($O30*'fnd base rates'!K$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,11)))\n*$R30","v":10210.035475919998},{"$f":"(($D30*'fnd base rates'!L$107)\n+($E30*'fnd base rates'!L$108)\n+($F30*'fnd base rates'!L$109)\n+($G30*'fnd base rates'!L$110)\n+($H30*'fnd base rates'!L$111)\n+($I30*'fnd base rates'!L$112)\n+($J30*'fnd base rates'!L$113)\n+($K30*'fnd base rates'!L$114)\n+($M30*'fnd base rates'!L$116)\n+($N30*'fnd base rates'!L$117)\n+($O30*'fnd base rates'!L$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,12)))","v":17113.564559999999},{"$f":"(($D30*'fnd base rates'!M$107)\n+($E30*'fnd base rates'!M$108)\n+($F30*'fnd base rates'!M$109)\n+($G30*'fnd base rates'!M$110)\n+($H30*'fnd base rates'!M$111)\n+($I30*'fnd base rates'!M$112)\n+($J30*'fnd base rates'!M$113)\n+($K30*'fnd base rates'!M$114)\n+($M30*'fnd base rates'!M$116)\n+($N30*'fnd base rates'!M$117)\n+($O30*'fnd base rates'!M$118)\n+($P30*VLOOKUP($S30+12,rate_basefnd,13)))","v":0},126938.77443983998,null,410057093,"410","057","093",1,8,126938.77443983998,15867,0,15867,null,null,null,null,null,15858,0,15858,9,15867]
[410,410057163,"EXCEL ACADEMY",{"$f":"'fnd enro'!D31","v":0},{"$f":"'fnd enro'!E31","v":0},{"$f":"'fnd enro'!F31","v":0},{"$f":"'fnd enro'!G31","v":0},{"$f":"'fnd enro'!H31","v":2},{"$f":"'fnd enro'!I31","v":0},{"$f":"'fnd enro'!J31","v":0},{"$f":"'fnd enro'!K31","v":7.8E-2},{"$f":"'fnd enro'!L31","v":0},{"$f":"'fnd enro'!M31","v":0},{"$f":"'fnd enro'!N31","v":0},{"$f":"'fnd enro'!O31","v":0},{"$f":"'fnd enro'!P31","v":2},{"$f":"'fnd enro'!R31","v":2},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q31)","v":11},null,{"$f":"(($D31*'fnd base rates'!C$107)\n+($E31*'fnd base rates'!C$108)\n+($F31*'fnd base rates'!C$109)\n+($G31*'fnd base rates'!C$110)\n+($H31*'fnd base rates'!C$111)\n+($I31*'fnd base rates'!C$112)\n+($J31*'fnd base rates'!C$113)\n+($K31*'fnd base rates'!C$114)\n+($M31*'fnd base rates'!C$116)\n+($N31*'fnd base rates'!C$117)\n+($O31*'fnd base rates'!C$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,3)))\n*$R31","v":1369.35561366},{"$f":"(($D31*'fnd base rates'!D$107)\n+($E31*'fnd base rates'!D$108)\n+($F31*'fnd base rates'!D$109)\n+($G31*'fnd base rates'!D$110)\n+($H31*'fnd base rates'!D$111)\n+($I31*'fnd base rates'!D$112)\n+($J31*'fnd base rates'!D$113)\n+($K31*'fnd base rates'!D$114)\n+($M31*'fnd base rates'!D$116)\n+($N31*'fnd base rates'!D$117)\n+($O31*'fnd base rates'!D$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,4)))\n*$R31","v":2610.4324199999996},{"$f":"(($D31*'fnd base rates'!E$107)\n+($E31*'fnd base rates'!E$108)\n+($F31*'fnd base rates'!E$109)\n+($G31*'fnd base rates'!E$110)\n+($H31*'fnd base rates'!E$111)\n+($I31*'fnd base rates'!E$112)\n+($J31*'fnd base rates'!E$113)\n+($K31*'fnd base rates'!E$114)\n+($M31*'fnd base rates'!E$116)\n+($N31*'fnd base rates'!E$117)\n+($O31*'fnd base rates'!E$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,5)))\n*$R31","v":16768.615213439996},{"$f":"(($D31*'fnd base rates'!F$107)\n+($E31*'fnd base rates'!F$108)\n+($F31*'fnd base rates'!F$109)\n+($G31*'fnd base rates'!F$110)\n+($H31*'fnd base rates'!F$111)\n+($I31*'fnd base rates'!F$112)\n+($J31*'fnd base rates'!F$113)\n+($K31*'fnd base rates'!F$114)\n+($M31*'fnd base rates'!F$116)\n+($N31*'fnd base rates'!F$117)\n+($O31*'fnd base rates'!F$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,6)))\n*$R31","v":2173.4773544999998},{"$f":"(($D31*'fnd base rates'!G$107)\n+($E31*'fnd base rates'!G$108)\n+($F31*'fnd base rates'!G$109)\n+($G31*'fnd base rates'!G$110)\n+($H31*'fnd base rates'!G$111)\n+($I31*'fnd base rates'!G$112)\n+($J31*'fnd base rates'!G$113)\n+($K31*'fnd base rates'!G$114)\n+($M31*'fnd base rates'!G$116)\n+($N31*'fnd base rates'!G$117)\n+($O31*'fnd base rates'!G$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,7)))\n*$R31","v":814.8658393799999},{"$f":"(($D31*'fnd base rates'!H$107)\n+($E31*'fnd base rates'!H$108)\n+($F31*'fnd base rates'!H$109)\n+($G31*'fnd base rates'!H$110)\n+($H31*'fnd base rates'!H$111)\n+($I31*'fnd base rates'!H$112)\n+($J31*'fnd base rates'!H$113)\n+($K31*'fnd base rates'!H$114)\n+($M31*'fnd base rates'!H$116)\n+($N31*'fnd base rates'!H$117)\n+($O31*'fnd base rates'!H$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,8)))","v":1160.2886600000002},{"$f":"(($D31*'fnd base rates'!I$107)\n+($E31*'fnd base rates'!I$108)\n+($F31*'fnd base rates'!I$109)\n+($G31*'fnd base rates'!I$110)\n+($H31*'fnd base rates'!I$111)\n+($I31*'fnd base rates'!I$112)\n+($J31*'fnd base rates'!I$113)\n+($K31*'fnd base rates'!I$114)\n+($M31*'fnd base rates'!I$116)\n+($N31*'fnd base rates'!I$117)\n+($O31*'fnd base rates'!I$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,9)))\n*$R31","v":1187.9267400000001},{"$f":"(($D31*'fnd base rates'!J$107)\n+($E31*'fnd base rates'!J$108)\n+($F31*'fnd base rates'!J$109)\n+($G31*'fnd base rates'!J$110)\n+($H31*'fnd base rates'!J$111)\n+($I31*'fnd base rates'!J$112)\n+($J31*'fnd base rates'!J$113)\n+($K31*'fnd base rates'!J$114)\n+($M31*'fnd base rates'!J$116)\n+($N31*'fnd base rates'!J$117)\n+($O31*'fnd base rates'!J$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,10)))\n*$R31","v":2484.17994},{"$f":"(($D31*'fnd base rates'!K$107)\n+($E31*'fnd base rates'!K$108)\n+($F31*'fnd base rates'!K$109)\n+($G31*'fnd base rates'!K$110)\n+($H31*'fnd base rates'!K$111)\n+($I31*'fnd base rates'!K$112)\n+($J31*'fnd base rates'!K$113)\n+($K31*'fnd base rates'!K$114)\n+($M31*'fnd base rates'!K$116)\n+($N31*'fnd base rates'!K$117)\n+($O31*'fnd base rates'!K$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,11)))\n*$R31","v":2574.8461264799994},{"$f":"(($D31*'fnd base rates'!L$107)\n+($E31*'fnd base rates'!L$108)\n+($F31*'fnd base rates'!L$109)\n+($G31*'fnd base rates'!L$110)\n+($H31*'fnd base rates'!L$111)\n+($I31*'fnd base rates'!L$112)\n+($J31*'fnd base rates'!L$113)\n+($K31*'fnd base rates'!L$114)\n+($M31*'fnd base rates'!L$116)\n+($N31*'fnd base rates'!L$117)\n+($O31*'fnd base rates'!L$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,12)))","v":4855.63364},{"$f":"(($D31*'fnd base rates'!M$107)\n+($E31*'fnd base rates'!M$108)\n+($F31*'fnd base rates'!M$109)\n+($G31*'fnd base rates'!M$110)\n+($H31*'fnd base rates'!M$111)\n+($I31*'fnd base rates'!M$112)\n+($J31*'fnd base rates'!M$113)\n+($K31*'fnd base rates'!M$114)\n+($M31*'fnd base rates'!M$116)\n+($N31*'fnd base rates'!M$117)\n+($O31*'fnd base rates'!M$118)\n+($P31*VLOOKUP($S31+12,rate_basefnd,13)))","v":0},35999.621547459989,null,410057163,"410","057","163",1,2,35999.621547459989,18000,0,18000,null,null,null,null,null,18500,-515,17985,15,18000]
[410,410057248,"EXCEL ACADEMY",{"$f":"'fnd enro'!D32","v":0},{"$f":"'fnd enro'!E32","v":0},{"$f":"'fnd enro'!F32","v":0},{"$f":"'fnd enro'!G32","v":7},{"$f":"'fnd enro'!H32","v":10},{"$f":"'fnd enro'!I32","v":0},{"$f":"'fnd enro'!J32","v":0},{"$f":"'fnd enro'!K32","v":0.66300000000000003},{"$f":"'fnd enro'!L32","v":0},{"$f":"'fnd enro'!M32","v":0},{"$f":"'fnd enro'!N32","v":0},{"$f":"'fnd enro'!O32","v":0},{"$f":"'fnd enro'!P32","v":14},{"$f":"'fnd enro'!R32","v":17},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q32)","v":11},null,{"$f":"(($D32*'fnd base rates'!C$107)\n+($E32*'fnd base rates'!C$108)\n+($F32*'fnd base rates'!C$109)\n+($G32*'fnd base rates'!C$110)\n+($H32*'fnd base rates'!C$111)\n+($I32*'fnd base rates'!C$112)\n+($J32*'fnd base rates'!C$113)\n+($K32*'fnd base rates'!C$114)\n+($M32*'fnd base rates'!C$116)\n+($N32*'fnd base rates'!C$117)\n+($O32*'fnd base rates'!C$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,3)))\n*$R32","v":11340.058246109998},{"$f":"(($D32*'fnd base rates'!D$107)\n+($E32*'fnd base rates'!D$108)\n+($F32*'fnd base rates'!D$109)\n+($G32*'fnd base rates'!D$110)\n+($H32*'fnd base rates'!D$111)\n+($I32*'fnd base rates'!D$112)\n+($J32*'fnd base rates'!D$113)\n+($K32*'fnd base rates'!D$114)\n+($M32*'fnd base rates'!D$116)\n+($N32*'fnd base rates'!D$117)\n+($O32*'fnd base rates'!D$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,4)))\n*$R32","v":20769.896669999998},{"$f":"(($D32*'fnd base rates'!E$107)\n+($E32*'fnd base rates'!E$108)\n+($F32*'fnd base rates'!E$109)\n+($G32*'fnd base rates'!E$110)\n+($H32*'fnd base rates'!E$111)\n+($I32*'fnd base rates'!E$112)\n+($J32*'fnd base rates'!E$113)\n+($K32*'fnd base rates'!E$114)\n+($M32*'fnd base rates'!E$116)\n+($N32*'fnd base rates'!E$117)\n+($O32*'fnd base rates'!E$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,5)))\n*$R32","v":131888.51504423999},{"$f":"(($D32*'fnd base rates'!F$107)\n+($E32*'fnd base rates'!F$108)\n+($F32*'fnd base rates'!F$109)\n+($G32*'fnd base rates'!F$110)\n+($H32*'fnd base rates'!F$111)\n+($I32*'fnd base rates'!F$112)\n+($J32*'fnd base rates'!F$113)\n+($K32*'fnd base rates'!F$114)\n+($M32*'fnd base rates'!F$116)\n+($N32*'fnd base rates'!F$117)\n+($O32*'fnd base rates'!F$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,6)))\n*$R32","v":20394.02618325},{"$f":"(($D32*'fnd base rates'!G$107)\n+($E32*'fnd base rates'!G$108)\n+($F32*'fnd base rates'!G$109)\n+($G32*'fnd base rates'!G$110)\n+($H32*'fnd base rates'!G$111)\n+($I32*'fnd base rates'!G$112)\n+($J32*'fnd base rates'!G$113)\n+($K32*'fnd base rates'!G$114)\n+($M32*'fnd base rates'!G$116)\n+($N32*'fnd base rates'!G$117)\n+($O32*'fnd base rates'!G$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,7)))\n*$R32","v":6165.6592947299996},{"$f":"(($D32*'fnd base rates'!H$107)\n+($E32*'fnd base rates'!H$108)\n+($F32*'fnd base rates'!H$109)\n+($G32*'fnd base rates'!H$110)\n+($H32*'fnd base rates'!H$111)\n+($I32*'fnd base rates'!H$112)\n+($J32*'fnd base rates'!H$113)\n+($K32*'fnd base rates'!H$114)\n+($M32*'fnd base rates'!H$116)\n+($N32*'fnd base rates'!H$117)\n+($O32*'fnd base rates'!H$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,8)))","v":9763.51361},{"$f":"(($D32*'fnd base rates'!I$107)\n+($E32*'fnd base rates'!I$108)\n+($F32*'fnd base rates'!I$109)\n+($G32*'fnd base rates'!I$110)\n+($H32*'fnd base rates'!I$111)\n+($I32*'fnd base rates'!I$112)\n+($J32*'fnd base rates'!I$113)\n+($K32*'fnd base rates'!I$114)\n+($M32*'fnd base rates'!I$116)\n+($N32*'fnd base rates'!I$117)\n+($O32*'fnd base rates'!I$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,9)))\n*$R32","v":9214.7237999999979},{"$f":"(($D32*'fnd base rates'!J$107)\n+($E32*'fnd base rates'!J$108)\n+($F32*'fnd base rates'!J$109)\n+($G32*'fnd base rates'!J$110)\n+($H32*'fnd base rates'!J$111)\n+($I32*'fnd base rates'!J$112)\n+($J32*'fnd base rates'!J$113)\n+($K32*'fnd base rates'!J$114)\n+($M32*'fnd base rates'!J$116)\n+($N32*'fnd base rates'!J$117)\n+($O32*'fnd base rates'!J$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,10)))\n*$R32","v":17466.449729999997},{"$f":"(($D32*'fnd base rates'!K$107)\n+($E32*'fnd base rates'!K$108)\n+($F32*'fnd base rates'!K$109)\n+($G32*'fnd base rates'!K$110)\n+($H32*'fnd base rates'!K$111)\n+($I32*'fnd base rates'!K$112)\n+($J32*'fnd base rates'!K$113)\n+($K32*'fnd base rates'!K$114)\n+($M32*'fnd base rates'!K$116)\n+($N32*'fnd base rates'!K$117)\n+($O32*'fnd base rates'!K$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,11)))\n*$R32","v":21262.206265079996},{"$f":"(($D32*'fnd base rates'!L$107)\n+($E32*'fnd base rates'!L$108)\n+($F32*'fnd base rates'!L$109)\n+($G32*'fnd base rates'!L$110)\n+($H32*'fnd base rates'!L$111)\n+($I32*'fnd base rates'!L$112)\n+($J32*'fnd base rates'!L$113)\n+($K32*'fnd base rates'!L$114)\n+($M32*'fnd base rates'!L$116)\n+($N32*'fnd base rates'!L$117)\n+($O32*'fnd base rates'!L$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,12)))","v":38470.305940000006},{"$f":"(($D32*'fnd base rates'!M$107)\n+($E32*'fnd base rates'!M$108)\n+($F32*'fnd base rates'!M$109)\n+($G32*'fnd base rates'!M$110)\n+($H32*'fnd base rates'!M$111)\n+($I32*'fnd base rates'!M$112)\n+($J32*'fnd base rates'!M$113)\n+($K32*'fnd base rates'!M$114)\n+($M32*'fnd base rates'!M$116)\n+($N32*'fnd base rates'!M$117)\n+($O32*'fnd base rates'!M$118)\n+($P32*VLOOKUP($S32+12,rate_basefnd,13)))","v":0},286735.35478340997,null,410057248,"410","057","248",1,17,286735.35478340997,16867,0,16867,null,null,null,null,null,16855,0,16855,12,16867]
[410,410057262,"EXCEL ACADEMY",{"$f":"'fnd enro'!D33","v":0},{"$f":"'fnd enro'!E33","v":0},{"$f":"'fnd enro'!F33","v":0},{"$f":"'fnd enro'!G33","v":0},{"$f":"'fnd enro'!H33","v":1},{"$f":"'fnd enro'!I33","v":0},{"$f":"'fnd enro'!J33","v":0},{"$f":"'fnd enro'!K33","v":3.9E-2},{"$f":"'fnd enro'!L33","v":0},{"$f":"'fnd enro'!M33","v":0},{"$f":"'fnd enro'!N33","v":0},{"$f":"'fnd enro'!O33","v":0},{"$f":"'fnd enro'!P33","v":1},{"$f":"'fnd enro'!R33","v":1},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q33)","v":9},null,{"$f":"(($D33*'fnd base rates'!C$107)\n+($E33*'fnd base rates'!C$108)\n+($F33*'fnd base rates'!C$109)\n+($G33*'fnd base rates'!C$110)\n+($H33*'fnd base rates'!C$111)\n+($I33*'fnd base rates'!C$112)\n+($J33*'fnd base rates'!C$113)\n+($K33*'fnd base rates'!C$114)\n+($M33*'fnd base rates'!C$116)\n+($N33*'fnd base rates'!C$117)\n+($O33*'fnd base rates'!C$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,3)))\n*$R33","v":672.64384683000003},{"$f":"(($D33*'fnd base rates'!D$107)\n+($E33*'fnd base rates'!D$108)\n+($F33*'fnd base rates'!D$109)\n+($G33*'fnd base rates'!D$110)\n+($H33*'fnd base rates'!D$111)\n+($I33*'fnd base rates'!D$112)\n+($J33*'fnd base rates'!D$113)\n+($K33*'fnd base rates'!D$114)\n+($M33*'fnd base rates'!D$116)\n+($N33*'fnd base rates'!D$117)\n+($O33*'fnd base rates'!D$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,4)))\n*$R33","v":1248.2214599999998},{"$f":"(($D33*'fnd base rates'!E$107)\n+($E33*'fnd base rates'!E$108)\n+($F33*'fnd base rates'!E$109)\n+($G33*'fnd base rates'!E$110)\n+($H33*'fnd base rates'!E$111)\n+($I33*'fnd base rates'!E$112)\n+($J33*'fnd base rates'!E$113)\n+($K33*'fnd base rates'!E$114)\n+($M33*'fnd base rates'!E$116)\n+($N33*'fnd base rates'!E$117)\n+($O33*'fnd base rates'!E$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,5)))\n*$R33","v":7827.8931067200001},{"$f":"(($D33*'fnd base rates'!F$107)\n+($E33*'fnd base rates'!F$108)\n+($F33*'fnd base rates'!F$109)\n+($G33*'fnd base rates'!F$110)\n+($H33*'fnd base rates'!F$111)\n+($I33*'fnd base rates'!F$112)\n+($J33*'fnd base rates'!F$113)\n+($K33*'fnd base rates'!F$114)\n+($M33*'fnd base rates'!F$116)\n+($N33*'fnd base rates'!F$117)\n+($O33*'fnd base rates'!F$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,6)))\n*$R33","v":1086.7386772499999},{"$f":"(($D33*'fnd base rates'!G$107)\n+($E33*'fnd base rates'!G$108)\n+($F33*'fnd base rates'!G$109)\n+($G33*'fnd base rates'!G$110)\n+($H33*'fnd base rates'!G$111)\n+($I33*'fnd base rates'!G$112)\n+($J33*'fnd base rates'!G$113)\n+($K33*'fnd base rates'!G$114)\n+($M33*'fnd base rates'!G$116)\n+($N33*'fnd base rates'!G$117)\n+($O33*'fnd base rates'!G$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,7)))\n*$R33","v":380.43978969},{"$f":"(($D33*'fnd base rates'!H$107)\n+($E33*'fnd base rates'!H$108)\n+($F33*'fnd base rates'!H$109)\n+($G33*'fnd base rates'!H$110)\n+($H33*'fnd base rates'!H$111)\n+($I33*'fnd base rates'!H$112)\n+($J33*'fnd base rates'!H$113)\n+($K33*'fnd base rates'!H$114)\n+($M33*'fnd base rates'!H$116)\n+($N33*'fnd base rates'!H$117)\n+($O33*'fnd base rates'!H$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,8)))","v":576.16433000000006},{"$f":"(($D33*'fnd base rates'!I$107)\n+($E33*'fnd base rates'!I$108)\n+($F33*'fnd base rates'!I$109)\n+($G33*'fnd base rates'!I$110)\n+($H33*'fnd base rates'!I$111)\n+($I33*'fnd base rates'!I$112)\n+($J33*'fnd base rates'!I$113)\n+($K33*'fnd base rates'!I$114)\n+($M33*'fnd base rates'!I$116)\n+($N33*'fnd base rates'!I$117)\n+($O33*'fnd base rates'!I$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,9)))\n*$R33","v":571.42572000000007},{"$f":"(($D33*'fnd base rates'!J$107)\n+($E33*'fnd base rates'!J$108)\n+($F33*'fnd base rates'!J$109)\n+($G33*'fnd base rates'!J$110)\n+($H33*'fnd base rates'!J$111)\n+($I33*'fnd base rates'!J$112)\n+($J33*'fnd base rates'!J$113)\n+($K33*'fnd base rates'!J$114)\n+($M33*'fnd base rates'!J$116)\n+($N33*'fnd base rates'!J$117)\n+($O33*'fnd base rates'!J$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,10)))\n*$R33","v":1125.01911},{"$f":"(($D33*'fnd base rates'!K$107)\n+($E33*'fnd base rates'!K$108)\n+($F33*'fnd base rates'!K$109)\n+($G33*'fnd base rates'!K$110)\n+($H33*'fnd base rates'!K$111)\n+($I33*'fnd base rates'!K$112)\n+($J33*'fnd base rates'!K$113)\n+($K33*'fnd base rates'!K$114)\n+($M33*'fnd base rates'!K$116)\n+($N33*'fnd base rates'!K$117)\n+($O33*'fnd base rates'!K$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,11)))\n*$R33","v":1287.4230632399997},{"$f":"(($D33*'fnd base rates'!L$107)\n+($E33*'fnd base rates'!L$108)\n+($F33*'fnd base rates'!L$109)\n+($G33*'fnd base rates'!L$110)\n+($H33*'fnd base rates'!L$111)\n+($I33*'fnd base rates'!L$112)\n+($J33*'fnd base rates'!L$113)\n+($K33*'fnd base rates'!L$114)\n+($M33*'fnd base rates'!L$116)\n+($N33*'fnd base rates'!L$117)\n+($O33*'fnd base rates'!L$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,12)))","v":2339.62682},{"$f":"(($D33*'fnd base rates'!M$107)\n+($E33*'fnd base rates'!M$108)\n+($F33*'fnd base rates'!M$109)\n+($G33*'fnd base rates'!M$110)\n+($H33*'fnd base rates'!M$111)\n+($I33*'fnd base rates'!M$112)\n+($J33*'fnd base rates'!M$113)\n+($K33*'fnd base rates'!M$114)\n+($M33*'fnd base rates'!M$116)\n+($N33*'fnd base rates'!M$117)\n+($O33*'fnd base rates'!M$118)\n+($P33*VLOOKUP($S33+12,rate_basefnd,13)))","v":0},17115.595923729998,null,410057262,"410","057","262",1,1,17115.595923729998,17116,0,17116,null,null,null,null,null,17103,0,17103,13,17116]
[412,412035035,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D34","v":0},{"$f":"'fnd enro'!E34","v":0},{"$f":"'fnd enro'!F34","v":0},{"$f":"'fnd enro'!G34","v":31},{"$f":"'fnd enro'!H34","v":175},{"$f":"'fnd enro'!I34","v":229},{"$f":"'fnd enro'!J34","v":0},{"$f":"'fnd enro'!K34","v":16.965},{"$f":"'fnd enro'!L34","v":0},{"$f":"'fnd enro'!M34","v":6},{"$f":"'fnd enro'!N34","v":18},{"$f":"'fnd enro'!O34","v":17},{"$f":"'fnd enro'!P34","v":317},{"$f":"'fnd enro'!R34","v":435},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q34)","v":11},null,{"$f":"(($D34*'fnd base rates'!C$107)\n+($E34*'fnd base rates'!C$108)\n+($F34*'fnd base rates'!C$109)\n+($G34*'fnd base rates'!C$110)\n+($H34*'fnd base rates'!C$111)\n+($I34*'fnd base rates'!C$112)\n+($J34*'fnd base rates'!C$113)\n+($K34*'fnd base rates'!C$114)\n+($M34*'fnd base rates'!C$116)\n+($N34*'fnd base rates'!C$117)\n+($O34*'fnd base rates'!C$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,3)))\n*$R34","v":304587.26636450004},{"$f":"(($D34*'fnd base rates'!D$107)\n+($E34*'fnd base rates'!D$108)\n+($F34*'fnd base rates'!D$109)\n+($G34*'fnd base rates'!D$110)\n+($H34*'fnd base rates'!D$111)\n+($I34*'fnd base rates'!D$112)\n+($J34*'fnd base rates'!D$113)\n+($K34*'fnd base rates'!D$114)\n+($M34*'fnd base rates'!D$116)\n+($N34*'fnd base rates'!D$117)\n+($O34*'fnd base rates'!D$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,4)))\n*$R34","v":544928.19079999998},{"$f":"(($D34*'fnd base rates'!E$107)\n+($E34*'fnd base rates'!E$108)\n+($F34*'fnd base rates'!E$109)\n+($G34*'fnd base rates'!E$110)\n+($H34*'fnd base rates'!E$111)\n+($I34*'fnd base rates'!E$112)\n+($J34*'fnd base rates'!E$113)\n+($K34*'fnd base rates'!E$114)\n+($M34*'fnd base rates'!E$116)\n+($N34*'fnd base rates'!E$117)\n+($O34*'fnd base rates'!E$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,5)))\n*$R34","v":3704286.6019680002},{"$f":"(($D34*'fnd base rates'!F$107)\n+($E34*'fnd base rates'!F$108)\n+($F34*'fnd base rates'!F$109)\n+($G34*'fnd base rates'!F$110)\n+($H34*'fnd base rates'!F$111)\n+($I34*'fnd base rates'!F$112)\n+($J34*'fnd base rates'!F$113)\n+($K34*'fnd base rates'!F$114)\n+($M34*'fnd base rates'!F$116)\n+($N34*'fnd base rates'!F$117)\n+($O34*'fnd base rates'!F$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,6)))\n*$R34","v":484448.93448750005},{"$f":"(($D34*'fnd base rates'!G$107)\n+($E34*'fnd base rates'!G$108)\n+($F34*'fnd base rates'!G$109)\n+($G34*'fnd base rates'!G$110)\n+($H34*'fnd base rates'!G$111)\n+($I34*'fnd base rates'!G$112)\n+($J34*'fnd base rates'!G$113)\n+($K34*'fnd base rates'!G$114)\n+($M34*'fnd base rates'!G$116)\n+($N34*'fnd base rates'!G$117)\n+($O34*'fnd base rates'!G$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,7)))\n*$R34","v":158832.52097350001},{"$f":"(($D34*'fnd base rates'!H$107)\n+($E34*'fnd base rates'!H$108)\n+($F34*'fnd base rates'!H$109)\n+($G34*'fnd base rates'!H$110)\n+($H34*'fnd base rates'!H$111)\n+($I34*'fnd base rates'!H$112)\n+($J34*'fnd base rates'!H$113)\n+($K34*'fnd base rates'!H$114)\n+($M34*'fnd base rates'!H$116)\n+($N34*'fnd base rates'!H$117)\n+($O34*'fnd base rates'!H$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,8)))","v":327183.07355000003},{"$f":"(($D34*'fnd base rates'!I$107)\n+($E34*'fnd base rates'!I$108)\n+($F34*'fnd base rates'!I$109)\n+($G34*'fnd base rates'!I$110)\n+($H34*'fnd base rates'!I$111)\n+($I34*'fnd base rates'!I$112)\n+($J34*'fnd base rates'!I$113)\n+($K34*'fnd base rates'!I$114)\n+($M34*'fnd base rates'!I$116)\n+($N34*'fnd base rates'!I$117)\n+($O34*'fnd base rates'!I$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,9)))\n*$R34","v":263256.09149999998},{"$f":"(($D34*'fnd base rates'!J$107)\n+($E34*'fnd base rates'!J$108)\n+($F34*'fnd base rates'!J$109)\n+($G34*'fnd base rates'!J$110)\n+($H34*'fnd base rates'!J$111)\n+($I34*'fnd base rates'!J$112)\n+($J34*'fnd base rates'!J$113)\n+($K34*'fnd base rates'!J$114)\n+($M34*'fnd base rates'!J$116)\n+($N34*'fnd base rates'!J$117)\n+($O34*'fnd base rates'!J$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,10)))\n*$R34","v":528335.40419999999},{"$f":"(($D34*'fnd base rates'!K$107)\n+($E34*'fnd base rates'!K$108)\n+($F34*'fnd base rates'!K$109)\n+($G34*'fnd base rates'!K$110)\n+($H34*'fnd base rates'!K$111)\n+($I34*'fnd base rates'!K$112)\n+($J34*'fnd base rates'!K$113)\n+($K34*'fnd base rates'!K$114)\n+($M34*'fnd base rates'!K$116)\n+($N34*'fnd base rates'!K$117)\n+($O34*'fnd base rates'!K$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,11)))\n*$R34","v":590323.21740600001},{"$f":"(($D34*'fnd base rates'!L$107)\n+($E34*'fnd base rates'!L$108)\n+($F34*'fnd base rates'!L$109)\n+($G34*'fnd base rates'!L$110)\n+($H34*'fnd base rates'!L$111)\n+($I34*'fnd base rates'!L$112)\n+($J34*'fnd base rates'!L$113)\n+($K34*'fnd base rates'!L$114)\n+($M34*'fnd base rates'!L$116)\n+($N34*'fnd base rates'!L$117)\n+($O34*'fnd base rates'!L$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,12)))","v":941764.8567},{"$f":"(($D34*'fnd base rates'!M$107)\n+($E34*'fnd base rates'!M$108)\n+($F34*'fnd base rates'!M$109)\n+($G34*'fnd base rates'!M$110)\n+($H34*'fnd base rates'!M$111)\n+($I34*'fnd base rates'!M$112)\n+($J34*'fnd base rates'!M$113)\n+($K34*'fnd base rates'!M$114)\n+($M34*'fnd base rates'!M$116)\n+($N34*'fnd base rates'!M$117)\n+($O34*'fnd base rates'!M$118)\n+($P34*VLOOKUP($S34+12,rate_basefnd,13)))","v":0},7847946.1579495007,null,412035035,"412","035","035",1,435,7847946.1579495007,18041,0,18041,null,null,null,null,null,18030,0,18030,11,18041]
[412,412035044,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D35","v":0},{"$f":"'fnd enro'!E35","v":0},{"$f":"'fnd enro'!F35","v":0},{"$f":"'fnd enro'!G35","v":0},{"$f":"'fnd enro'!H35","v":5},{"$f":"'fnd enro'!I35","v":8},{"$f":"'fnd enro'!J35","v":0},{"$f":"'fnd enro'!K35","v":0.50700000000000001},{"$f":"'fnd enro'!L35","v":0},{"$f":"'fnd enro'!M35","v":0},{"$f":"'fnd enro'!N35","v":0},{"$f":"'fnd enro'!O35","v":0},{"$f":"'fnd enro'!P35","v":3},{"$f":"'fnd enro'!R35","v":13},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q35)","v":11},null,{"$f":"(($D35*'fnd base rates'!C$107)\n+($E35*'fnd base rates'!C$108)\n+($F35*'fnd base rates'!C$109)\n+($G35*'fnd base rates'!C$110)\n+($H35*'fnd base rates'!C$111)\n+($I35*'fnd base rates'!C$112)\n+($J35*'fnd base rates'!C$113)\n+($K35*'fnd base rates'!C$114)\n+($M35*'fnd base rates'!C$116)\n+($N35*'fnd base rates'!C$117)\n+($O35*'fnd base rates'!C$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,3)))\n*$R35","v":8274.5727971000015},{"$f":"(($D35*'fnd base rates'!D$107)\n+($E35*'fnd base rates'!D$108)\n+($F35*'fnd base rates'!D$109)\n+($G35*'fnd base rates'!D$110)\n+($H35*'fnd base rates'!D$111)\n+($I35*'fnd base rates'!D$112)\n+($J35*'fnd base rates'!D$113)\n+($K35*'fnd base rates'!D$114)\n+($M35*'fnd base rates'!D$116)\n+($N35*'fnd base rates'!D$117)\n+($O35*'fnd base rates'!D$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,4)))\n*$R35","v":12814.617700000003},{"$f":"(($D35*'fnd base rates'!E$107)\n+($E35*'fnd base rates'!E$108)\n+($F35*'fnd base rates'!E$109)\n+($G35*'fnd base rates'!E$110)\n+($H35*'fnd base rates'!E$111)\n+($I35*'fnd base rates'!E$112)\n+($J35*'fnd base rates'!E$113)\n+($K35*'fnd base rates'!E$114)\n+($M35*'fnd base rates'!E$116)\n+($N35*'fnd base rates'!E$117)\n+($O35*'fnd base rates'!E$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,5)))\n*$R35","v":79023.788966399996},{"$f":"(($D35*'fnd base rates'!F$107)\n+($E35*'fnd base rates'!F$108)\n+($F35*'fnd base rates'!F$109)\n+($G35*'fnd base rates'!F$110)\n+($H35*'fnd base rates'!F$111)\n+($I35*'fnd base rates'!F$112)\n+($J35*'fnd base rates'!F$113)\n+($K35*'fnd base rates'!F$114)\n+($M35*'fnd base rates'!F$116)\n+($N35*'fnd base rates'!F$117)\n+($O35*'fnd base rates'!F$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,6)))\n*$R35","v":13803.917232500002},{"$f":"(($D35*'fnd base rates'!G$107)\n+($E35*'fnd base rates'!G$108)\n+($F35*'fnd base rates'!G$109)\n+($G35*'fnd base rates'!G$110)\n+($H35*'fnd base rates'!G$111)\n+($I35*'fnd base rates'!G$112)\n+($J35*'fnd base rates'!G$113)\n+($K35*'fnd base rates'!G$114)\n+($M35*'fnd base rates'!G$116)\n+($N35*'fnd base rates'!G$117)\n+($O35*'fnd base rates'!G$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,7)))\n*$R35","v":3159.1024953000001},{"$f":"(($D35*'fnd base rates'!H$107)\n+($E35*'fnd base rates'!H$108)\n+($F35*'fnd base rates'!H$109)\n+($G35*'fnd base rates'!H$110)\n+($H35*'fnd base rates'!H$111)\n+($I35*'fnd base rates'!H$112)\n+($J35*'fnd base rates'!H$113)\n+($K35*'fnd base rates'!H$114)\n+($M35*'fnd base rates'!H$116)\n+($N35*'fnd base rates'!H$117)\n+($O35*'fnd base rates'!H$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,8)))","v":9758.8762900000002},{"$f":"(($D35*'fnd base rates'!I$107)\n+($E35*'fnd base rates'!I$108)\n+($F35*'fnd base rates'!I$109)\n+($G35*'fnd base rates'!I$110)\n+($H35*'fnd base rates'!I$111)\n+($I35*'fnd base rates'!I$112)\n+($J35*'fnd base rates'!I$113)\n+($K35*'fnd base rates'!I$114)\n+($M35*'fnd base rates'!I$116)\n+($N35*'fnd base rates'!I$117)\n+($O35*'fnd base rates'!I$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,9)))\n*$R35","v":6599.4595000000018},{"$f":"(($D35*'fnd base rates'!J$107)\n+($E35*'fnd base rates'!J$108)\n+($F35*'fnd base rates'!J$109)\n+($G35*'fnd base rates'!J$110)\n+($H35*'fnd base rates'!J$111)\n+($I35*'fnd base rates'!J$112)\n+($J35*'fnd base rates'!J$113)\n+($K35*'fnd base rates'!J$114)\n+($M35*'fnd base rates'!J$116)\n+($N35*'fnd base rates'!J$117)\n+($O35*'fnd base rates'!J$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,10)))\n*$R35","v":9696.7381000000005},{"$f":"(($D35*'fnd base rates'!K$107)\n+($E35*'fnd base rates'!K$108)\n+($F35*'fnd base rates'!K$109)\n+($G35*'fnd base rates'!K$110)\n+($H35*'fnd base rates'!K$111)\n+($I35*'fnd base rates'!K$112)\n+($J35*'fnd base rates'!K$113)\n+($K35*'fnd base rates'!K$114)\n+($M35*'fnd base rates'!K$116)\n+($N35*'fnd base rates'!K$117)\n+($O35*'fnd base rates'!K$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,11)))\n*$R35","v":17231.820158799997},{"$f":"(($D35*'fnd base rates'!L$107)\n+($E35*'fnd base rates'!L$108)\n+($F35*'fnd base rates'!L$109)\n+($G35*'fnd base rates'!L$110)\n+($H35*'fnd base rates'!L$111)\n+($I35*'fnd base rates'!L$112)\n+($J35*'fnd base rates'!L$113)\n+($K35*'fnd base rates'!L$114)\n+($M35*'fnd base rates'!L$116)\n+($N35*'fnd base rates'!L$117)\n+($O35*'fnd base rates'!L$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,12)))","v":22904.95866},{"$f":"(($D35*'fnd base rates'!M$107)\n+($E35*'fnd base rates'!M$108)\n+($F35*'fnd base rates'!M$109)\n+($G35*'fnd base rates'!M$110)\n+($H35*'fnd base rates'!M$111)\n+($I35*'fnd base rates'!M$112)\n+($J35*'fnd base rates'!M$113)\n+($K35*'fnd base rates'!M$114)\n+($M35*'fnd base rates'!M$116)\n+($N35*'fnd base rates'!M$117)\n+($O35*'fnd base rates'!M$118)\n+($P35*VLOOKUP($S35+12,rate_basefnd,13)))","v":0},183267.85190009998,null,412035044,"412","035","044",1,13,183267.85190009998,14098,0,14098,null,null,null,null,null,14094,0,14094,4,14098]
[412,412035189,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D36","v":0},{"$f":"'fnd enro'!E36","v":0},{"$f":"'fnd enro'!F36","v":0},{"$f":"'fnd enro'!G36","v":1},{"$f":"'fnd enro'!H36","v":1},{"$f":"'fnd enro'!I36","v":0},{"$f":"'fnd enro'!J36","v":0},{"$f":"'fnd enro'!K36","v":7.8E-2},{"$f":"'fnd enro'!L36","v":0},{"$f":"'fnd enro'!M36","v":0},{"$f":"'fnd enro'!N36","v":1},{"$f":"'fnd enro'!O36","v":0},{"$f":"'fnd enro'!P36","v":2},{"$f":"'fnd enro'!R36","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q36)","v":3},null,{"$f":"(($D36*'fnd base rates'!C$107)\n+($E36*'fnd base rates'!C$108)\n+($F36*'fnd base rates'!C$109)\n+($G36*'fnd base rates'!C$110)\n+($H36*'fnd base rates'!C$111)\n+($I36*'fnd base rates'!C$112)\n+($J36*'fnd base rates'!C$113)\n+($K36*'fnd base rates'!C$114)\n+($M36*'fnd base rates'!C$116)\n+($N36*'fnd base rates'!C$117)\n+($O36*'fnd base rates'!C$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,3)))\n*$R36","v":1479.4605534000002},{"$f":"(($D36*'fnd base rates'!D$107)\n+($E36*'fnd base rates'!D$108)\n+($F36*'fnd base rates'!D$109)\n+($G36*'fnd base rates'!D$110)\n+($H36*'fnd base rates'!D$111)\n+($I36*'fnd base rates'!D$112)\n+($J36*'fnd base rates'!D$113)\n+($K36*'fnd base rates'!D$114)\n+($M36*'fnd base rates'!D$116)\n+($N36*'fnd base rates'!D$117)\n+($O36*'fnd base rates'!D$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,4)))\n*$R36","v":2578.0135000000005},{"$f":"(($D36*'fnd base rates'!E$107)\n+($E36*'fnd base rates'!E$108)\n+($F36*'fnd base rates'!E$109)\n+($G36*'fnd base rates'!E$110)\n+($H36*'fnd base rates'!E$111)\n+($I36*'fnd base rates'!E$112)\n+($J36*'fnd base rates'!E$113)\n+($K36*'fnd base rates'!E$114)\n+($M36*'fnd base rates'!E$116)\n+($N36*'fnd base rates'!E$117)\n+($O36*'fnd base rates'!E$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,5)))\n*$R36","v":15920.103825600003},{"$f":"(($D36*'fnd base rates'!F$107)\n+($E36*'fnd base rates'!F$108)\n+($F36*'fnd base rates'!F$109)\n+($G36*'fnd base rates'!F$110)\n+($H36*'fnd base rates'!F$111)\n+($I36*'fnd base rates'!F$112)\n+($J36*'fnd base rates'!F$113)\n+($K36*'fnd base rates'!F$114)\n+($M36*'fnd base rates'!F$116)\n+($N36*'fnd base rates'!F$117)\n+($O36*'fnd base rates'!F$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,6)))\n*$R36","v":2780.5622050000006},{"$f":"(($D36*'fnd base rates'!G$107)\n+($E36*'fnd base rates'!G$108)\n+($F36*'fnd base rates'!G$109)\n+($G36*'fnd base rates'!G$110)\n+($H36*'fnd base rates'!G$111)\n+($I36*'fnd base rates'!G$112)\n+($J36*'fnd base rates'!G$113)\n+($K36*'fnd base rates'!G$114)\n+($M36*'fnd base rates'!G$116)\n+($N36*'fnd base rates'!G$117)\n+($O36*'fnd base rates'!G$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,7)))\n*$R36","v":725.5063762000002},{"$f":"(($D36*'fnd base rates'!H$107)\n+($E36*'fnd base rates'!H$108)\n+($F36*'fnd base rates'!H$109)\n+($G36*'fnd base rates'!H$110)\n+($H36*'fnd base rates'!H$111)\n+($I36*'fnd base rates'!H$112)\n+($J36*'fnd base rates'!H$113)\n+($K36*'fnd base rates'!H$114)\n+($M36*'fnd base rates'!H$116)\n+($N36*'fnd base rates'!H$117)\n+($O36*'fnd base rates'!H$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,8)))","v":1278.0786600000001},{"$f":"(($D36*'fnd base rates'!I$107)\n+($E36*'fnd base rates'!I$108)\n+($F36*'fnd base rates'!I$109)\n+($G36*'fnd base rates'!I$110)\n+($H36*'fnd base rates'!I$111)\n+($I36*'fnd base rates'!I$112)\n+($J36*'fnd base rates'!I$113)\n+($K36*'fnd base rates'!I$114)\n+($M36*'fnd base rates'!I$116)\n+($N36*'fnd base rates'!I$117)\n+($O36*'fnd base rates'!I$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,9)))\n*$R36","v":1141.5461},{"$f":"(($D36*'fnd base rates'!J$107)\n+($E36*'fnd base rates'!J$108)\n+($F36*'fnd base rates'!J$109)\n+($G36*'fnd base rates'!J$110)\n+($H36*'fnd base rates'!J$111)\n+($I36*'fnd base rates'!J$112)\n+($J36*'fnd base rates'!J$113)\n+($K36*'fnd base rates'!J$114)\n+($M36*'fnd base rates'!J$116)\n+($N36*'fnd base rates'!J$117)\n+($O36*'fnd base rates'!J$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,10)))\n*$R36","v":1756.2189000000001},{"$f":"(($D36*'fnd base rates'!K$107)\n+($E36*'fnd base rates'!K$108)\n+($F36*'fnd base rates'!K$109)\n+($G36*'fnd base rates'!K$110)\n+($H36*'fnd base rates'!K$111)\n+($I36*'fnd base rates'!K$112)\n+($J36*'fnd base rates'!K$113)\n+($K36*'fnd base rates'!K$114)\n+($M36*'fnd base rates'!K$116)\n+($N36*'fnd base rates'!K$117)\n+($O36*'fnd base rates'!K$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,11)))\n*$R36","v":2975.8365552},{"$f":"(($D36*'fnd base rates'!L$107)\n+($E36*'fnd base rates'!L$108)\n+($F36*'fnd base rates'!L$109)\n+($G36*'fnd base rates'!L$110)\n+($H36*'fnd base rates'!L$111)\n+($I36*'fnd base rates'!L$112)\n+($J36*'fnd base rates'!L$113)\n+($K36*'fnd base rates'!L$114)\n+($M36*'fnd base rates'!L$116)\n+($N36*'fnd base rates'!L$117)\n+($O36*'fnd base rates'!L$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,12)))","v":4537.8136400000003},{"$f":"(($D36*'fnd base rates'!M$107)\n+($E36*'fnd base rates'!M$108)\n+($F36*'fnd base rates'!M$109)\n+($G36*'fnd base rates'!M$110)\n+($H36*'fnd base rates'!M$111)\n+($I36*'fnd base rates'!M$112)\n+($J36*'fnd base rates'!M$113)\n+($K36*'fnd base rates'!M$114)\n+($M36*'fnd base rates'!M$116)\n+($N36*'fnd base rates'!M$117)\n+($O36*'fnd base rates'!M$118)\n+($P36*VLOOKUP($S36+12,rate_basefnd,13)))","v":0},35173.1403154,null,412035189,"412","035","189",1,2,35173.1403154,17587,0,17587,null,null,null,null,null,17574,0,17574,13,17587]
[412,412035218,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D37","v":0},{"$f":"'fnd enro'!E37","v":0},{"$f":"'fnd enro'!F37","v":0},{"$f":"'fnd enro'!G37","v":1},{"$f":"'fnd enro'!H37","v":0},{"$f":"'fnd enro'!I37","v":0},{"$f":"'fnd enro'!J37","v":0},{"$f":"'fnd enro'!K37","v":3.9E-2},{"$f":"'fnd enro'!L37","v":0},{"$f":"'fnd enro'!M37","v":0},{"$f":"'fnd enro'!N37","v":0},{"$f":"'fnd enro'!O37","v":0},{"$f":"'fnd enro'!P37","v":0},{"$f":"'fnd enro'!R37","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q37)","v":6},null,{"$f":"(($D37*'fnd base rates'!C$107)\n+($E37*'fnd base rates'!C$108)\n+($F37*'fnd base rates'!C$109)\n+($G37*'fnd base rates'!C$110)\n+($H37*'fnd base rates'!C$111)\n+($I37*'fnd base rates'!C$112)\n+($J37*'fnd base rates'!C$113)\n+($K37*'fnd base rates'!C$114)\n+($M37*'fnd base rates'!C$116)\n+($N37*'fnd base rates'!C$117)\n+($O37*'fnd base rates'!C$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,3)))\n*$R37","v":612.38557670000012},{"$f":"(($D37*'fnd base rates'!D$107)\n+($E37*'fnd base rates'!D$108)\n+($F37*'fnd base rates'!D$109)\n+($G37*'fnd base rates'!D$110)\n+($H37*'fnd base rates'!D$111)\n+($I37*'fnd base rates'!D$112)\n+($J37*'fnd base rates'!D$113)\n+($K37*'fnd base rates'!D$114)\n+($M37*'fnd base rates'!D$116)\n+($N37*'fnd base rates'!D$117)\n+($O37*'fnd base rates'!D$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,4)))\n*$R37","v":871.46590000000003},{"$f":"(($D37*'fnd base rates'!E$107)\n+($E37*'fnd base rates'!E$108)\n+($F37*'fnd base rates'!E$109)\n+($G37*'fnd base rates'!E$110)\n+($H37*'fnd base rates'!E$111)\n+($I37*'fnd base rates'!E$112)\n+($J37*'fnd base rates'!E$113)\n+($K37*'fnd base rates'!E$114)\n+($M37*'fnd base rates'!E$116)\n+($N37*'fnd base rates'!E$117)\n+($O37*'fnd base rates'!E$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,5)))\n*$R37","v":4424.3971128000003},{"$f":"(($D37*'fnd base rates'!F$107)\n+($E37*'fnd base rates'!F$108)\n+($F37*'fnd base rates'!F$109)\n+($G37*'fnd base rates'!F$110)\n+($H37*'fnd base rates'!F$111)\n+($I37*'fnd base rates'!F$112)\n+($J37*'fnd base rates'!F$113)\n+($K37*'fnd base rates'!F$114)\n+($M37*'fnd base rates'!F$116)\n+($N37*'fnd base rates'!F$117)\n+($O37*'fnd base rates'!F$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,6)))\n*$R37","v":1425.0085025000001},{"$f":"(($D37*'fnd base rates'!G$107)\n+($E37*'fnd base rates'!G$108)\n+($F37*'fnd base rates'!G$109)\n+($G37*'fnd base rates'!G$110)\n+($H37*'fnd base rates'!G$111)\n+($I37*'fnd base rates'!G$112)\n+($J37*'fnd base rates'!G$113)\n+($K37*'fnd base rates'!G$114)\n+($M37*'fnd base rates'!G$116)\n+($N37*'fnd base rates'!G$117)\n+($O37*'fnd base rates'!G$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,7)))\n*$R37","v":178.81023810000005},{"$f":"(($D37*'fnd base rates'!H$107)\n+($E37*'fnd base rates'!H$108)\n+($F37*'fnd base rates'!H$109)\n+($G37*'fnd base rates'!H$110)\n+($H37*'fnd base rates'!H$111)\n+($I37*'fnd base rates'!H$112)\n+($J37*'fnd base rates'!H$113)\n+($K37*'fnd base rates'!H$114)\n+($M37*'fnd base rates'!H$116)\n+($N37*'fnd base rates'!H$117)\n+($O37*'fnd base rates'!H$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D37*'fnd base rates'!I$107)\n+($E37*'fnd base rates'!I$108)\n+($F37*'fnd base rates'!I$109)\n+($G37*'fnd base rates'!I$110)\n+($H37*'fnd base rates'!I$111)\n+($I37*'fnd base rates'!I$112)\n+($J37*'fnd base rates'!I$113)\n+($K37*'fnd base rates'!I$114)\n+($M37*'fnd base rates'!I$116)\n+($N37*'fnd base rates'!I$117)\n+($O37*'fnd base rates'!I$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,9)))\n*$R37","v":378.03380000000004},{"$f":"(($D37*'fnd base rates'!J$107)\n+($E37*'fnd base rates'!J$108)\n+($F37*'fnd base rates'!J$109)\n+($G37*'fnd base rates'!J$110)\n+($H37*'fnd base rates'!J$111)\n+($I37*'fnd base rates'!J$112)\n+($J37*'fnd base rates'!J$113)\n+($K37*'fnd base rates'!J$114)\n+($M37*'fnd base rates'!J$116)\n+($N37*'fnd base rates'!J$117)\n+($O37*'fnd base rates'!J$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,10)))\n*$R37","v":173.49529999999999},{"$f":"(($D37*'fnd base rates'!K$107)\n+($E37*'fnd base rates'!K$108)\n+($F37*'fnd base rates'!K$109)\n+($G37*'fnd base rates'!K$110)\n+($H37*'fnd base rates'!K$111)\n+($I37*'fnd base rates'!K$112)\n+($J37*'fnd base rates'!K$113)\n+($K37*'fnd base rates'!K$114)\n+($M37*'fnd base rates'!K$116)\n+($N37*'fnd base rates'!K$117)\n+($O37*'fnd base rates'!K$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,11)))\n*$R37","v":1254.6855276000001},{"$f":"(($D37*'fnd base rates'!L$107)\n+($E37*'fnd base rates'!L$108)\n+($F37*'fnd base rates'!L$109)\n+($G37*'fnd base rates'!L$110)\n+($H37*'fnd base rates'!L$111)\n+($I37*'fnd base rates'!L$112)\n+($J37*'fnd base rates'!L$113)\n+($K37*'fnd base rates'!L$114)\n+($M37*'fnd base rates'!L$116)\n+($N37*'fnd base rates'!L$117)\n+($O37*'fnd base rates'!L$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D37*'fnd base rates'!M$107)\n+($E37*'fnd base rates'!M$108)\n+($F37*'fnd base rates'!M$109)\n+($G37*'fnd base rates'!M$110)\n+($H37*'fnd base rates'!M$111)\n+($I37*'fnd base rates'!M$112)\n+($J37*'fnd base rates'!M$113)\n+($K37*'fnd base rates'!M$114)\n+($M37*'fnd base rates'!M$116)\n+($N37*'fnd base rates'!M$117)\n+($O37*'fnd base rates'!M$118)\n+($P37*VLOOKUP($S37+12,rate_basefnd,13)))","v":0},11474.763107700001,null,412035218,"412","035","218",1,1,11474.763107700001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[412,412035220,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D38","v":0},{"$f":"'fnd enro'!E38","v":0},{"$f":"'fnd enro'!F38","v":0},{"$f":"'fnd enro'!G38","v":0},{"$f":"'fnd enro'!H38","v":1},{"$f":"'fnd enro'!I38","v":2},{"$f":"'fnd enro'!J38","v":0},{"$f":"'fnd enro'!K38","v":0.11700000000000001},{"$f":"'fnd enro'!L38","v":0},{"$f":"'fnd enro'!M38","v":0},{"$f":"'fnd enro'!N38","v":0},{"$f":"'fnd enro'!O38","v":0},{"$f":"'fnd enro'!P38","v":2},{"$f":"'fnd enro'!R38","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q38)","v":8},null,{"$f":"(($D38*'fnd base rates'!C$107)\n+($E38*'fnd base rates'!C$108)\n+($F38*'fnd base rates'!C$109)\n+($G38*'fnd base rates'!C$110)\n+($H38*'fnd base rates'!C$111)\n+($I38*'fnd base rates'!C$112)\n+($J38*'fnd base rates'!C$113)\n+($K38*'fnd base rates'!C$114)\n+($M38*'fnd base rates'!C$116)\n+($N38*'fnd base rates'!C$117)\n+($O38*'fnd base rates'!C$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,3)))\n*$R38","v":2010.5103301000001},{"$f":"(($D38*'fnd base rates'!D$107)\n+($E38*'fnd base rates'!D$108)\n+($F38*'fnd base rates'!D$109)\n+($G38*'fnd base rates'!D$110)\n+($H38*'fnd base rates'!D$111)\n+($I38*'fnd base rates'!D$112)\n+($J38*'fnd base rates'!D$113)\n+($K38*'fnd base rates'!D$114)\n+($M38*'fnd base rates'!D$116)\n+($N38*'fnd base rates'!D$117)\n+($O38*'fnd base rates'!D$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,4)))\n*$R38","v":3435.7127},{"$f":"(($D38*'fnd base rates'!E$107)\n+($E38*'fnd base rates'!E$108)\n+($F38*'fnd base rates'!E$109)\n+($G38*'fnd base rates'!E$110)\n+($H38*'fnd base rates'!E$111)\n+($I38*'fnd base rates'!E$112)\n+($J38*'fnd base rates'!E$113)\n+($K38*'fnd base rates'!E$114)\n+($M38*'fnd base rates'!E$116)\n+($N38*'fnd base rates'!E$117)\n+($O38*'fnd base rates'!E$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,5)))\n*$R38","v":23161.9220384},{"$f":"(($D38*'fnd base rates'!F$107)\n+($E38*'fnd base rates'!F$108)\n+($F38*'fnd base rates'!F$109)\n+($G38*'fnd base rates'!F$110)\n+($H38*'fnd base rates'!F$111)\n+($I38*'fnd base rates'!F$112)\n+($J38*'fnd base rates'!F$113)\n+($K38*'fnd base rates'!F$114)\n+($M38*'fnd base rates'!F$116)\n+($N38*'fnd base rates'!F$117)\n+($O38*'fnd base rates'!F$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,6)))\n*$R38","v":3166.5064075000009},{"$f":"(($D38*'fnd base rates'!G$107)\n+($E38*'fnd base rates'!G$108)\n+($F38*'fnd base rates'!G$109)\n+($G38*'fnd base rates'!G$110)\n+($H38*'fnd base rates'!G$111)\n+($I38*'fnd base rates'!G$112)\n+($J38*'fnd base rates'!G$113)\n+($K38*'fnd base rates'!G$114)\n+($M38*'fnd base rates'!G$116)\n+($N38*'fnd base rates'!G$117)\n+($O38*'fnd base rates'!G$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,7)))\n*$R38","v":954.83811430000014},{"$f":"(($D38*'fnd base rates'!H$107)\n+($E38*'fnd base rates'!H$108)\n+($F38*'fnd base rates'!H$109)\n+($G38*'fnd base rates'!H$110)\n+($H38*'fnd base rates'!H$111)\n+($I38*'fnd base rates'!H$112)\n+($J38*'fnd base rates'!H$113)\n+($K38*'fnd base rates'!H$114)\n+($M38*'fnd base rates'!H$116)\n+($N38*'fnd base rates'!H$117)\n+($O38*'fnd base rates'!H$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,8)))","v":2332.9129899999998},{"$f":"(($D38*'fnd base rates'!I$107)\n+($E38*'fnd base rates'!I$108)\n+($F38*'fnd base rates'!I$109)\n+($G38*'fnd base rates'!I$110)\n+($H38*'fnd base rates'!I$111)\n+($I38*'fnd base rates'!I$112)\n+($J38*'fnd base rates'!I$113)\n+($K38*'fnd base rates'!I$114)\n+($M38*'fnd base rates'!I$116)\n+($N38*'fnd base rates'!I$117)\n+($O38*'fnd base rates'!I$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,9)))\n*$R38","v":1721.1754000000001},{"$f":"(($D38*'fnd base rates'!J$107)\n+($E38*'fnd base rates'!J$108)\n+($F38*'fnd base rates'!J$109)\n+($G38*'fnd base rates'!J$110)\n+($H38*'fnd base rates'!J$111)\n+($I38*'fnd base rates'!J$112)\n+($J38*'fnd base rates'!J$113)\n+($K38*'fnd base rates'!J$114)\n+($M38*'fnd base rates'!J$116)\n+($N38*'fnd base rates'!J$117)\n+($O38*'fnd base rates'!J$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,10)))\n*$R38","v":3277.5101000000004},{"$f":"(($D38*'fnd base rates'!K$107)\n+($E38*'fnd base rates'!K$108)\n+($F38*'fnd base rates'!K$109)\n+($G38*'fnd base rates'!K$110)\n+($H38*'fnd base rates'!K$111)\n+($I38*'fnd base rates'!K$112)\n+($J38*'fnd base rates'!K$113)\n+($K38*'fnd base rates'!K$114)\n+($M38*'fnd base rates'!K$116)\n+($N38*'fnd base rates'!K$117)\n+($O38*'fnd base rates'!K$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,11)))\n*$R38","v":3970.9494827999997},{"$f":"(($D38*'fnd base rates'!L$107)\n+($E38*'fnd base rates'!L$108)\n+($F38*'fnd base rates'!L$109)\n+($G38*'fnd base rates'!L$110)\n+($H38*'fnd base rates'!L$111)\n+($I38*'fnd base rates'!L$112)\n+($J38*'fnd base rates'!L$113)\n+($K38*'fnd base rates'!L$114)\n+($M38*'fnd base rates'!L$116)\n+($N38*'fnd base rates'!L$117)\n+($O38*'fnd base rates'!L$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,12)))","v":5967.0604600000006},{"$f":"(($D38*'fnd base rates'!M$107)\n+($E38*'fnd base rates'!M$108)\n+($F38*'fnd base rates'!M$109)\n+($G38*'fnd base rates'!M$110)\n+($H38*'fnd base rates'!M$111)\n+($I38*'fnd base rates'!M$112)\n+($J38*'fnd base rates'!M$113)\n+($K38*'fnd base rates'!M$114)\n+($M38*'fnd base rates'!M$116)\n+($N38*'fnd base rates'!M$117)\n+($O38*'fnd base rates'!M$118)\n+($P38*VLOOKUP($S38+12,rate_basefnd,13)))","v":0},49999.098023100007,null,412035220,"412","035","220",1,3,49999.098023100007,16666,0,16666,null,null,null,null,null,16658,0,16658,8,16666]
[412,412035243,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D39","v":0},{"$f":"'fnd enro'!E39","v":0},{"$f":"'fnd enro'!F39","v":0},{"$f":"'fnd enro'!G39","v":1},{"$f":"'fnd enro'!H39","v":1},{"$f":"'fnd enro'!I39","v":0},{"$f":"'fnd enro'!J39","v":0},{"$f":"'fnd enro'!K39","v":7.8E-2},{"$f":"'fnd enro'!L39","v":0},{"$f":"'fnd enro'!M39","v":0},{"$f":"'fnd enro'!N39","v":0},{"$f":"'fnd enro'!O39","v":0},{"$f":"'fnd enro'!P39","v":0},{"$f":"'fnd enro'!R39","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q39)","v":10},null,{"$f":"(($D39*'fnd base rates'!C$107)\n+($E39*'fnd base rates'!C$108)\n+($F39*'fnd base rates'!C$109)\n+($G39*'fnd base rates'!C$110)\n+($H39*'fnd base rates'!C$111)\n+($I39*'fnd base rates'!C$112)\n+($J39*'fnd base rates'!C$113)\n+($K39*'fnd base rates'!C$114)\n+($M39*'fnd base rates'!C$116)\n+($N39*'fnd base rates'!C$117)\n+($O39*'fnd base rates'!C$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,3)))\n*$R39","v":1224.7711534000002},{"$f":"(($D39*'fnd base rates'!D$107)\n+($E39*'fnd base rates'!D$108)\n+($F39*'fnd base rates'!D$109)\n+($G39*'fnd base rates'!D$110)\n+($H39*'fnd base rates'!D$111)\n+($I39*'fnd base rates'!D$112)\n+($J39*'fnd base rates'!D$113)\n+($K39*'fnd base rates'!D$114)\n+($M39*'fnd base rates'!D$116)\n+($N39*'fnd base rates'!D$117)\n+($O39*'fnd base rates'!D$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,4)))\n*$R39","v":1742.9318000000001},{"$f":"(($D39*'fnd base rates'!E$107)\n+($E39*'fnd base rates'!E$108)\n+($F39*'fnd base rates'!E$109)\n+($G39*'fnd base rates'!E$110)\n+($H39*'fnd base rates'!E$111)\n+($I39*'fnd base rates'!E$112)\n+($J39*'fnd base rates'!E$113)\n+($K39*'fnd base rates'!E$114)\n+($M39*'fnd base rates'!E$116)\n+($N39*'fnd base rates'!E$117)\n+($O39*'fnd base rates'!E$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,5)))\n*$R39","v":8369.3141256000017},{"$f":"(($D39*'fnd base rates'!F$107)\n+($E39*'fnd base rates'!F$108)\n+($F39*'fnd base rates'!F$109)\n+($G39*'fnd base rates'!F$110)\n+($H39*'fnd base rates'!F$111)\n+($I39*'fnd base rates'!F$112)\n+($J39*'fnd base rates'!F$113)\n+($K39*'fnd base rates'!F$114)\n+($M39*'fnd base rates'!F$116)\n+($N39*'fnd base rates'!F$117)\n+($O39*'fnd base rates'!F$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,6)))\n*$R39","v":2562.9001050000006},{"$f":"(($D39*'fnd base rates'!G$107)\n+($E39*'fnd base rates'!G$108)\n+($F39*'fnd base rates'!G$109)\n+($G39*'fnd base rates'!G$110)\n+($H39*'fnd base rates'!G$111)\n+($I39*'fnd base rates'!G$112)\n+($J39*'fnd base rates'!G$113)\n+($K39*'fnd base rates'!G$114)\n+($M39*'fnd base rates'!G$116)\n+($N39*'fnd base rates'!G$117)\n+($O39*'fnd base rates'!G$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,7)))\n*$R39","v":370.89667620000006},{"$f":"(($D39*'fnd base rates'!H$107)\n+($E39*'fnd base rates'!H$108)\n+($F39*'fnd base rates'!H$109)\n+($G39*'fnd base rates'!H$110)\n+($H39*'fnd base rates'!H$111)\n+($I39*'fnd base rates'!H$112)\n+($J39*'fnd base rates'!H$113)\n+($K39*'fnd base rates'!H$114)\n+($M39*'fnd base rates'!H$116)\n+($N39*'fnd base rates'!H$117)\n+($O39*'fnd base rates'!H$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D39*'fnd base rates'!I$107)\n+($E39*'fnd base rates'!I$108)\n+($F39*'fnd base rates'!I$109)\n+($G39*'fnd base rates'!I$110)\n+($H39*'fnd base rates'!I$111)\n+($I39*'fnd base rates'!I$112)\n+($J39*'fnd base rates'!I$113)\n+($K39*'fnd base rates'!I$114)\n+($M39*'fnd base rates'!I$116)\n+($N39*'fnd base rates'!I$117)\n+($O39*'fnd base rates'!I$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,9)))\n*$R39","v":804.202},{"$f":"(($D39*'fnd base rates'!J$107)\n+($E39*'fnd base rates'!J$108)\n+($F39*'fnd base rates'!J$109)\n+($G39*'fnd base rates'!J$110)\n+($H39*'fnd base rates'!J$111)\n+($I39*'fnd base rates'!J$112)\n+($J39*'fnd base rates'!J$113)\n+($K39*'fnd base rates'!J$114)\n+($M39*'fnd base rates'!J$116)\n+($N39*'fnd base rates'!J$117)\n+($O39*'fnd base rates'!J$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,10)))\n*$R39","v":456.90619999999996},{"$f":"(($D39*'fnd base rates'!K$107)\n+($E39*'fnd base rates'!K$108)\n+($F39*'fnd base rates'!K$109)\n+($G39*'fnd base rates'!K$110)\n+($H39*'fnd base rates'!K$111)\n+($I39*'fnd base rates'!K$112)\n+($J39*'fnd base rates'!K$113)\n+($K39*'fnd base rates'!K$114)\n+($M39*'fnd base rates'!K$116)\n+($N39*'fnd base rates'!K$117)\n+($O39*'fnd base rates'!K$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,11)))\n*$R39","v":2602.7077551999996},{"$f":"(($D39*'fnd base rates'!L$107)\n+($E39*'fnd base rates'!L$108)\n+($F39*'fnd base rates'!L$109)\n+($G39*'fnd base rates'!L$110)\n+($H39*'fnd base rates'!L$111)\n+($I39*'fnd base rates'!L$112)\n+($J39*'fnd base rates'!L$113)\n+($K39*'fnd base rates'!L$114)\n+($M39*'fnd base rates'!L$116)\n+($N39*'fnd base rates'!L$117)\n+($O39*'fnd base rates'!L$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D39*'fnd base rates'!M$107)\n+($E39*'fnd base rates'!M$108)\n+($F39*'fnd base rates'!M$109)\n+($G39*'fnd base rates'!M$110)\n+($H39*'fnd base rates'!M$111)\n+($I39*'fnd base rates'!M$112)\n+($J39*'fnd base rates'!M$113)\n+($K39*'fnd base rates'!M$114)\n+($M39*'fnd base rates'!M$116)\n+($N39*'fnd base rates'!M$117)\n+($O39*'fnd base rates'!M$118)\n+($P39*VLOOKUP($S39+12,rate_basefnd,13)))","v":0},22534.362115400003,null,412035243,"412","035","243",1,2,22534.362115400003,11267,0,11267,null,null,null,null,null,11267,0,11267,0,11267]
[412,412035244,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D40","v":0},{"$f":"'fnd enro'!E40","v":0},{"$f":"'fnd enro'!F40","v":0},{"$f":"'fnd enro'!G40","v":1},{"$f":"'fnd enro'!H40","v":3},{"$f":"'fnd enro'!I40","v":1},{"$f":"'fnd enro'!J40","v":0},{"$f":"'fnd enro'!K40","v":0.19500000000000001},{"$f":"'fnd enro'!L40","v":0},{"$f":"'fnd enro'!M40","v":0},{"$f":"'fnd enro'!N40","v":0},{"$f":"'fnd enro'!O40","v":0},{"$f":"'fnd enro'!P40","v":3},{"$f":"'fnd enro'!R40","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q40)","v":10},null,{"$f":"(($D40*'fnd base rates'!C$107)\n+($E40*'fnd base rates'!C$108)\n+($F40*'fnd base rates'!C$109)\n+($G40*'fnd base rates'!C$110)\n+($H40*'fnd base rates'!C$111)\n+($I40*'fnd base rates'!C$112)\n+($J40*'fnd base rates'!C$113)\n+($K40*'fnd base rates'!C$114)\n+($M40*'fnd base rates'!C$116)\n+($N40*'fnd base rates'!C$117)\n+($O40*'fnd base rates'!C$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,3)))\n*$R40","v":3353.4156835000003},{"$f":"(($D40*'fnd base rates'!D$107)\n+($E40*'fnd base rates'!D$108)\n+($F40*'fnd base rates'!D$109)\n+($G40*'fnd base rates'!D$110)\n+($H40*'fnd base rates'!D$111)\n+($I40*'fnd base rates'!D$112)\n+($J40*'fnd base rates'!D$113)\n+($K40*'fnd base rates'!D$114)\n+($M40*'fnd base rates'!D$116)\n+($N40*'fnd base rates'!D$117)\n+($O40*'fnd base rates'!D$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,4)))\n*$R40","v":5738.4140000000007},{"$f":"(($D40*'fnd base rates'!E$107)\n+($E40*'fnd base rates'!E$108)\n+($F40*'fnd base rates'!E$109)\n+($G40*'fnd base rates'!E$110)\n+($H40*'fnd base rates'!E$111)\n+($I40*'fnd base rates'!E$112)\n+($J40*'fnd base rates'!E$113)\n+($K40*'fnd base rates'!E$114)\n+($M40*'fnd base rates'!E$116)\n+($N40*'fnd base rates'!E$117)\n+($O40*'fnd base rates'!E$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,5)))\n*$R40","v":35340.829764000002},{"$f":"(($D40*'fnd base rates'!F$107)\n+($E40*'fnd base rates'!F$108)\n+($F40*'fnd base rates'!F$109)\n+($G40*'fnd base rates'!F$110)\n+($H40*'fnd base rates'!F$111)\n+($I40*'fnd base rates'!F$112)\n+($J40*'fnd base rates'!F$113)\n+($K40*'fnd base rates'!F$114)\n+($M40*'fnd base rates'!F$116)\n+($N40*'fnd base rates'!F$117)\n+($O40*'fnd base rates'!F$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,6)))\n*$R40","v":5852.9907125000009},{"$f":"(($D40*'fnd base rates'!G$107)\n+($E40*'fnd base rates'!G$108)\n+($F40*'fnd base rates'!G$109)\n+($G40*'fnd base rates'!G$110)\n+($H40*'fnd base rates'!G$111)\n+($I40*'fnd base rates'!G$112)\n+($J40*'fnd base rates'!G$113)\n+($K40*'fnd base rates'!G$114)\n+($M40*'fnd base rates'!G$116)\n+($N40*'fnd base rates'!G$117)\n+($O40*'fnd base rates'!G$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,7)))\n*$R40","v":1596.0220905000003},{"$f":"(($D40*'fnd base rates'!H$107)\n+($E40*'fnd base rates'!H$108)\n+($F40*'fnd base rates'!H$109)\n+($G40*'fnd base rates'!H$110)\n+($H40*'fnd base rates'!H$111)\n+($I40*'fnd base rates'!H$112)\n+($J40*'fnd base rates'!H$113)\n+($K40*'fnd base rates'!H$114)\n+($M40*'fnd base rates'!H$116)\n+($N40*'fnd base rates'!H$117)\n+($O40*'fnd base rates'!H$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,8)))","v":3146.1516500000002},{"$f":"(($D40*'fnd base rates'!I$107)\n+($E40*'fnd base rates'!I$108)\n+($F40*'fnd base rates'!I$109)\n+($G40*'fnd base rates'!I$110)\n+($H40*'fnd base rates'!I$111)\n+($I40*'fnd base rates'!I$112)\n+($J40*'fnd base rates'!I$113)\n+($K40*'fnd base rates'!I$114)\n+($M40*'fnd base rates'!I$116)\n+($N40*'fnd base rates'!I$117)\n+($O40*'fnd base rates'!I$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,9)))\n*$R40","v":2687.6347999999998},{"$f":"(($D40*'fnd base rates'!J$107)\n+($E40*'fnd base rates'!J$108)\n+($F40*'fnd base rates'!J$109)\n+($G40*'fnd base rates'!J$110)\n+($H40*'fnd base rates'!J$111)\n+($I40*'fnd base rates'!J$112)\n+($J40*'fnd base rates'!J$113)\n+($K40*'fnd base rates'!J$114)\n+($M40*'fnd base rates'!J$116)\n+($N40*'fnd base rates'!J$117)\n+($O40*'fnd base rates'!J$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,10)))\n*$R40","v":4514.0497000000005},{"$f":"(($D40*'fnd base rates'!K$107)\n+($E40*'fnd base rates'!K$108)\n+($F40*'fnd base rates'!K$109)\n+($G40*'fnd base rates'!K$110)\n+($H40*'fnd base rates'!K$111)\n+($I40*'fnd base rates'!K$112)\n+($J40*'fnd base rates'!K$113)\n+($K40*'fnd base rates'!K$114)\n+($M40*'fnd base rates'!K$116)\n+($N40*'fnd base rates'!K$117)\n+($O40*'fnd base rates'!K$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,11)))\n*$R40","v":6610.2158379999992},{"$f":"(($D40*'fnd base rates'!L$107)\n+($E40*'fnd base rates'!L$108)\n+($F40*'fnd base rates'!L$109)\n+($G40*'fnd base rates'!L$110)\n+($H40*'fnd base rates'!L$111)\n+($I40*'fnd base rates'!L$112)\n+($J40*'fnd base rates'!L$113)\n+($K40*'fnd base rates'!L$114)\n+($M40*'fnd base rates'!L$116)\n+($N40*'fnd base rates'!L$117)\n+($O40*'fnd base rates'!L$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,12)))","v":10267.054099999999},{"$f":"(($D40*'fnd base rates'!M$107)\n+($E40*'fnd base rates'!M$108)\n+($F40*'fnd base rates'!M$109)\n+($G40*'fnd base rates'!M$110)\n+($H40*'fnd base rates'!M$111)\n+($I40*'fnd base rates'!M$112)\n+($J40*'fnd base rates'!M$113)\n+($K40*'fnd base rates'!M$114)\n+($M40*'fnd base rates'!M$116)\n+($N40*'fnd base rates'!M$117)\n+($O40*'fnd base rates'!M$118)\n+($P40*VLOOKUP($S40+12,rate_basefnd,13)))","v":0},79106.778338500008,null,412035244,"412","035","244",1,5,79106.778338500008,15821,0,15821,null,null,null,null,null,15813,0,15813,8,15821]
[412,412035285,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D41","v":0},{"$f":"'fnd enro'!E41","v":0},{"$f":"'fnd enro'!F41","v":0},{"$f":"'fnd enro'!G41","v":0},{"$f":"'fnd enro'!H41","v":1},{"$f":"'fnd enro'!I41","v":2},{"$f":"'fnd enro'!J41","v":0},{"$f":"'fnd enro'!K41","v":0.11700000000000001},{"$f":"'fnd enro'!L41","v":0},{"$f":"'fnd enro'!M41","v":0},{"$f":"'fnd enro'!N41","v":0},{"$f":"'fnd enro'!O41","v":0},{"$f":"'fnd enro'!P41","v":1},{"$f":"'fnd enro'!R41","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q41)","v":9},null,{"$f":"(($D41*'fnd base rates'!C$107)\n+($E41*'fnd base rates'!C$108)\n+($F41*'fnd base rates'!C$109)\n+($G41*'fnd base rates'!C$110)\n+($H41*'fnd base rates'!C$111)\n+($I41*'fnd base rates'!C$112)\n+($J41*'fnd base rates'!C$113)\n+($K41*'fnd base rates'!C$114)\n+($M41*'fnd base rates'!C$116)\n+($N41*'fnd base rates'!C$117)\n+($O41*'fnd base rates'!C$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,3)))\n*$R41","v":1929.0764300999999},{"$f":"(($D41*'fnd base rates'!D$107)\n+($E41*'fnd base rates'!D$108)\n+($F41*'fnd base rates'!D$109)\n+($G41*'fnd base rates'!D$110)\n+($H41*'fnd base rates'!D$111)\n+($I41*'fnd base rates'!D$112)\n+($J41*'fnd base rates'!D$113)\n+($K41*'fnd base rates'!D$114)\n+($M41*'fnd base rates'!D$116)\n+($N41*'fnd base rates'!D$117)\n+($O41*'fnd base rates'!D$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,4)))\n*$R41","v":3049.9072000000001},{"$f":"(($D41*'fnd base rates'!E$107)\n+($E41*'fnd base rates'!E$108)\n+($F41*'fnd base rates'!E$109)\n+($G41*'fnd base rates'!E$110)\n+($H41*'fnd base rates'!E$111)\n+($I41*'fnd base rates'!E$112)\n+($J41*'fnd base rates'!E$113)\n+($K41*'fnd base rates'!E$114)\n+($M41*'fnd base rates'!E$116)\n+($N41*'fnd base rates'!E$117)\n+($O41*'fnd base rates'!E$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,5)))\n*$R41","v":19395.623238400003},{"$f":"(($D41*'fnd base rates'!F$107)\n+($E41*'fnd base rates'!F$108)\n+($F41*'fnd base rates'!F$109)\n+($G41*'fnd base rates'!F$110)\n+($H41*'fnd base rates'!F$111)\n+($I41*'fnd base rates'!F$112)\n+($J41*'fnd base rates'!F$113)\n+($K41*'fnd base rates'!F$114)\n+($M41*'fnd base rates'!F$116)\n+($N41*'fnd base rates'!F$117)\n+($O41*'fnd base rates'!F$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,6)))\n*$R41","v":3166.5064075000009},{"$f":"(($D41*'fnd base rates'!G$107)\n+($E41*'fnd base rates'!G$108)\n+($F41*'fnd base rates'!G$109)\n+($G41*'fnd base rates'!G$110)\n+($H41*'fnd base rates'!G$111)\n+($I41*'fnd base rates'!G$112)\n+($J41*'fnd base rates'!G$113)\n+($K41*'fnd base rates'!G$114)\n+($M41*'fnd base rates'!G$116)\n+($N41*'fnd base rates'!G$117)\n+($O41*'fnd base rates'!G$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,7)))\n*$R41","v":772.12141430000008},{"$f":"(($D41*'fnd base rates'!H$107)\n+($E41*'fnd base rates'!H$108)\n+($F41*'fnd base rates'!H$109)\n+($G41*'fnd base rates'!H$110)\n+($H41*'fnd base rates'!H$111)\n+($I41*'fnd base rates'!H$112)\n+($J41*'fnd base rates'!H$113)\n+($K41*'fnd base rates'!H$114)\n+($M41*'fnd base rates'!H$116)\n+($N41*'fnd base rates'!H$117)\n+($O41*'fnd base rates'!H$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,8)))","v":2307.19299},{"$f":"(($D41*'fnd base rates'!I$107)\n+($E41*'fnd base rates'!I$108)\n+($F41*'fnd base rates'!I$109)\n+($G41*'fnd base rates'!I$110)\n+($H41*'fnd base rates'!I$111)\n+($I41*'fnd base rates'!I$112)\n+($J41*'fnd base rates'!I$113)\n+($K41*'fnd base rates'!I$114)\n+($M41*'fnd base rates'!I$116)\n+($N41*'fnd base rates'!I$117)\n+($O41*'fnd base rates'!I$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,9)))\n*$R41","v":1568.6626000000001},{"$f":"(($D41*'fnd base rates'!J$107)\n+($E41*'fnd base rates'!J$108)\n+($F41*'fnd base rates'!J$109)\n+($G41*'fnd base rates'!J$110)\n+($H41*'fnd base rates'!J$111)\n+($I41*'fnd base rates'!J$112)\n+($J41*'fnd base rates'!J$113)\n+($K41*'fnd base rates'!J$114)\n+($M41*'fnd base rates'!J$116)\n+($N41*'fnd base rates'!J$117)\n+($O41*'fnd base rates'!J$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,10)))\n*$R41","v":2485.0365000000006},{"$f":"(($D41*'fnd base rates'!K$107)\n+($E41*'fnd base rates'!K$108)\n+($F41*'fnd base rates'!K$109)\n+($G41*'fnd base rates'!K$110)\n+($H41*'fnd base rates'!K$111)\n+($I41*'fnd base rates'!K$112)\n+($J41*'fnd base rates'!K$113)\n+($K41*'fnd base rates'!K$114)\n+($M41*'fnd base rates'!K$116)\n+($N41*'fnd base rates'!K$117)\n+($O41*'fnd base rates'!K$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,11)))\n*$R41","v":3970.9494827999997},{"$f":"(($D41*'fnd base rates'!L$107)\n+($E41*'fnd base rates'!L$108)\n+($F41*'fnd base rates'!L$109)\n+($G41*'fnd base rates'!L$110)\n+($H41*'fnd base rates'!L$111)\n+($I41*'fnd base rates'!L$112)\n+($J41*'fnd base rates'!L$113)\n+($K41*'fnd base rates'!L$114)\n+($M41*'fnd base rates'!L$116)\n+($N41*'fnd base rates'!L$117)\n+($O41*'fnd base rates'!L$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,12)))","v":5396.9604600000002},{"$f":"(($D41*'fnd base rates'!M$107)\n+($E41*'fnd base rates'!M$108)\n+($F41*'fnd base rates'!M$109)\n+($G41*'fnd base rates'!M$110)\n+($H41*'fnd base rates'!M$111)\n+($I41*'fnd base rates'!M$112)\n+($J41*'fnd base rates'!M$113)\n+($K41*'fnd base rates'!M$114)\n+($M41*'fnd base rates'!M$116)\n+($N41*'fnd base rates'!M$117)\n+($O41*'fnd base rates'!M$118)\n+($P41*VLOOKUP($S41+12,rate_basefnd,13)))","v":0},44042.036723100005,null,412035285,"412","035","285",1,3,44042.036723100005,14681,0,14681,null,null,null,null,null,14676,0,14676,5,14681]
[412,412035293,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D42","v":0},{"$f":"'fnd enro'!E42","v":0},{"$f":"'fnd enro'!F42","v":0},{"$f":"'fnd enro'!G42","v":0},{"$f":"'fnd enro'!H42","v":0},{"$f":"'fnd enro'!I42","v":1},{"$f":"'fnd enro'!J42","v":0},{"$f":"'fnd enro'!K42","v":3.9E-2},{"$f":"'fnd enro'!L42","v":0},{"$f":"'fnd enro'!M42","v":0},{"$f":"'fnd enro'!N42","v":0},{"$f":"'fnd enro'!O42","v":0},{"$f":"'fnd enro'!P42","v":0},{"$f":"'fnd enro'!R42","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q42)","v":10},null,{"$f":"(($D42*'fnd base rates'!C$107)\n+($E42*'fnd base rates'!C$108)\n+($F42*'fnd base rates'!C$109)\n+($G42*'fnd base rates'!C$110)\n+($H42*'fnd base rates'!C$111)\n+($I42*'fnd base rates'!C$112)\n+($J42*'fnd base rates'!C$113)\n+($K42*'fnd base rates'!C$114)\n+($M42*'fnd base rates'!C$116)\n+($N42*'fnd base rates'!C$117)\n+($O42*'fnd base rates'!C$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,3)))\n*$R42","v":612.38557670000012},{"$f":"(($D42*'fnd base rates'!D$107)\n+($E42*'fnd base rates'!D$108)\n+($F42*'fnd base rates'!D$109)\n+($G42*'fnd base rates'!D$110)\n+($H42*'fnd base rates'!D$111)\n+($I42*'fnd base rates'!D$112)\n+($J42*'fnd base rates'!D$113)\n+($K42*'fnd base rates'!D$114)\n+($M42*'fnd base rates'!D$116)\n+($N42*'fnd base rates'!D$117)\n+($O42*'fnd base rates'!D$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,4)))\n*$R42","v":871.46590000000003},{"$f":"(($D42*'fnd base rates'!E$107)\n+($E42*'fnd base rates'!E$108)\n+($F42*'fnd base rates'!E$109)\n+($G42*'fnd base rates'!E$110)\n+($H42*'fnd base rates'!E$111)\n+($I42*'fnd base rates'!E$112)\n+($J42*'fnd base rates'!E$113)\n+($K42*'fnd base rates'!E$114)\n+($M42*'fnd base rates'!E$116)\n+($N42*'fnd base rates'!E$117)\n+($O42*'fnd base rates'!E$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,5)))\n*$R42","v":5599.6351128000006},{"$f":"(($D42*'fnd base rates'!F$107)\n+($E42*'fnd base rates'!F$108)\n+($F42*'fnd base rates'!F$109)\n+($G42*'fnd base rates'!F$110)\n+($H42*'fnd base rates'!F$111)\n+($I42*'fnd base rates'!F$112)\n+($J42*'fnd base rates'!F$113)\n+($K42*'fnd base rates'!F$114)\n+($M42*'fnd base rates'!F$116)\n+($N42*'fnd base rates'!F$117)\n+($O42*'fnd base rates'!F$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,6)))\n*$R42","v":1014.3074025000002},{"$f":"(($D42*'fnd base rates'!G$107)\n+($E42*'fnd base rates'!G$108)\n+($F42*'fnd base rates'!G$109)\n+($G42*'fnd base rates'!G$110)\n+($H42*'fnd base rates'!G$111)\n+($I42*'fnd base rates'!G$112)\n+($J42*'fnd base rates'!G$113)\n+($K42*'fnd base rates'!G$114)\n+($M42*'fnd base rates'!G$116)\n+($N42*'fnd base rates'!G$117)\n+($O42*'fnd base rates'!G$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,7)))\n*$R42","v":186.88713810000004},{"$f":"(($D42*'fnd base rates'!H$107)\n+($E42*'fnd base rates'!H$108)\n+($F42*'fnd base rates'!H$109)\n+($G42*'fnd base rates'!H$110)\n+($H42*'fnd base rates'!H$111)\n+($I42*'fnd base rates'!H$112)\n+($J42*'fnd base rates'!H$113)\n+($K42*'fnd base rates'!H$114)\n+($M42*'fnd base rates'!H$116)\n+($N42*'fnd base rates'!H$117)\n+($O42*'fnd base rates'!H$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D42*'fnd base rates'!I$107)\n+($E42*'fnd base rates'!I$108)\n+($F42*'fnd base rates'!I$109)\n+($G42*'fnd base rates'!I$110)\n+($H42*'fnd base rates'!I$111)\n+($I42*'fnd base rates'!I$112)\n+($J42*'fnd base rates'!I$113)\n+($K42*'fnd base rates'!I$114)\n+($M42*'fnd base rates'!I$116)\n+($N42*'fnd base rates'!I$117)\n+($O42*'fnd base rates'!I$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,9)))\n*$R42","v":485.16990000000004},{"$f":"(($D42*'fnd base rates'!J$107)\n+($E42*'fnd base rates'!J$108)\n+($F42*'fnd base rates'!J$109)\n+($G42*'fnd base rates'!J$110)\n+($H42*'fnd base rates'!J$111)\n+($I42*'fnd base rates'!J$112)\n+($J42*'fnd base rates'!J$113)\n+($K42*'fnd base rates'!J$114)\n+($M42*'fnd base rates'!J$116)\n+($N42*'fnd base rates'!J$117)\n+($O42*'fnd base rates'!J$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,10)))\n*$R42","v":653.5313000000001},{"$f":"(($D42*'fnd base rates'!K$107)\n+($E42*'fnd base rates'!K$108)\n+($F42*'fnd base rates'!K$109)\n+($G42*'fnd base rates'!K$110)\n+($H42*'fnd base rates'!K$111)\n+($I42*'fnd base rates'!K$112)\n+($J42*'fnd base rates'!K$113)\n+($K42*'fnd base rates'!K$114)\n+($M42*'fnd base rates'!K$116)\n+($N42*'fnd base rates'!K$117)\n+($O42*'fnd base rates'!K$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,11)))\n*$R42","v":1311.4636275999999},{"$f":"(($D42*'fnd base rates'!L$107)\n+($E42*'fnd base rates'!L$108)\n+($F42*'fnd base rates'!L$109)\n+($G42*'fnd base rates'!L$110)\n+($H42*'fnd base rates'!L$111)\n+($I42*'fnd base rates'!L$112)\n+($J42*'fnd base rates'!L$113)\n+($K42*'fnd base rates'!L$114)\n+($M42*'fnd base rates'!L$116)\n+($N42*'fnd base rates'!L$117)\n+($O42*'fnd base rates'!L$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D42*'fnd base rates'!M$107)\n+($E42*'fnd base rates'!M$108)\n+($F42*'fnd base rates'!M$109)\n+($G42*'fnd base rates'!M$110)\n+($H42*'fnd base rates'!M$111)\n+($I42*'fnd base rates'!M$112)\n+($J42*'fnd base rates'!M$113)\n+($K42*'fnd base rates'!M$114)\n+($M42*'fnd base rates'!M$116)\n+($N42*'fnd base rates'!M$117)\n+($O42*'fnd base rates'!M$118)\n+($P42*VLOOKUP($S42+12,rate_basefnd,13)))","v":0},13129.027107700003,null,412035293,"412","035","293",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[412,412035307,"ACADEMY OF THE PACIFIC RIM",{"$f":"'fnd enro'!D43","v":0},{"$f":"'fnd enro'!E43","v":0},{"$f":"'fnd enro'!F43","v":0},{"$f":"'fnd enro'!G43","v":1},{"$f":"'fnd enro'!H43","v":1},{"$f":"'fnd enro'!I43","v":0},{"$f":"'fnd enro'!J43","v":0},{"$f":"'fnd enro'!K43","v":7.8E-2},{"$f":"'fnd enro'!L43","v":0},{"$f":"'fnd enro'!M43","v":1},{"$f":"'fnd enro'!N43","v":1},{"$f":"'fnd enro'!O43","v":0},{"$f":"'fnd enro'!P43","v":1},{"$f":"'fnd enro'!R43","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q43)","v":4},null,{"$f":"(($D43*'fnd base rates'!C$107)\n+($E43*'fnd base rates'!C$108)\n+($F43*'fnd base rates'!C$109)\n+($G43*'fnd base rates'!C$110)\n+($H43*'fnd base rates'!C$111)\n+($I43*'fnd base rates'!C$112)\n+($J43*'fnd base rates'!C$113)\n+($K43*'fnd base rates'!C$114)\n+($M43*'fnd base rates'!C$116)\n+($N43*'fnd base rates'!C$117)\n+($O43*'fnd base rates'!C$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,3)))\n*$R43","v":1533.8515534000001},{"$f":"(($D43*'fnd base rates'!D$107)\n+($E43*'fnd base rates'!D$108)\n+($F43*'fnd base rates'!D$109)\n+($G43*'fnd base rates'!D$110)\n+($H43*'fnd base rates'!D$111)\n+($I43*'fnd base rates'!D$112)\n+($J43*'fnd base rates'!D$113)\n+($K43*'fnd base rates'!D$114)\n+($M43*'fnd base rates'!D$116)\n+($N43*'fnd base rates'!D$117)\n+($O43*'fnd base rates'!D$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,4)))\n*$R43","v":2485.0038000000004},{"$f":"(($D43*'fnd base rates'!E$107)\n+($E43*'fnd base rates'!E$108)\n+($F43*'fnd base rates'!E$109)\n+($G43*'fnd base rates'!E$110)\n+($H43*'fnd base rates'!E$111)\n+($I43*'fnd base rates'!E$112)\n+($J43*'fnd base rates'!E$113)\n+($K43*'fnd base rates'!E$114)\n+($M43*'fnd base rates'!E$116)\n+($N43*'fnd base rates'!E$117)\n+($O43*'fnd base rates'!E$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,5)))\n*$R43","v":14444.985025600001},{"$f":"(($D43*'fnd base rates'!F$107)\n+($E43*'fnd base rates'!F$108)\n+($F43*'fnd base rates'!F$109)\n+($G43*'fnd base rates'!F$110)\n+($H43*'fnd base rates'!F$111)\n+($I43*'fnd base rates'!F$112)\n+($J43*'fnd base rates'!F$113)\n+($K43*'fnd base rates'!F$114)\n+($M43*'fnd base rates'!F$116)\n+($N43*'fnd base rates'!F$117)\n+($O43*'fnd base rates'!F$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,6)))\n*$R43","v":2985.9182050000004},{"$f":"(($D43*'fnd base rates'!G$107)\n+($E43*'fnd base rates'!G$108)\n+($F43*'fnd base rates'!G$109)\n+($G43*'fnd base rates'!G$110)\n+($H43*'fnd base rates'!G$111)\n+($I43*'fnd base rates'!G$112)\n+($J43*'fnd base rates'!G$113)\n+($K43*'fnd base rates'!G$114)\n+($M43*'fnd base rates'!G$116)\n+($N43*'fnd base rates'!G$117)\n+($O43*'fnd base rates'!G$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,7)))\n*$R43","v":642.85167620000016},{"$f":"(($D43*'fnd base rates'!H$107)\n+($E43*'fnd base rates'!H$108)\n+($F43*'fnd base rates'!H$109)\n+($G43*'fnd base rates'!H$110)\n+($H43*'fnd base rates'!H$111)\n+($I43*'fnd base rates'!H$112)\n+($J43*'fnd base rates'!H$113)\n+($K43*'fnd base rates'!H$114)\n+($M43*'fnd base rates'!H$116)\n+($N43*'fnd base rates'!H$117)\n+($O43*'fnd base rates'!H$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,8)))","v":1392.7686600000002},{"$f":"(($D43*'fnd base rates'!I$107)\n+($E43*'fnd base rates'!I$108)\n+($F43*'fnd base rates'!I$109)\n+($G43*'fnd base rates'!I$110)\n+($H43*'fnd base rates'!I$111)\n+($I43*'fnd base rates'!I$112)\n+($J43*'fnd base rates'!I$113)\n+($K43*'fnd base rates'!I$114)\n+($M43*'fnd base rates'!I$116)\n+($N43*'fnd base rates'!I$117)\n+($O43*'fnd base rates'!I$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,9)))\n*$R43","v":1111.6256000000001},{"$f":"(($D43*'fnd base rates'!J$107)\n+($E43*'fnd base rates'!J$108)\n+($F43*'fnd base rates'!J$109)\n+($G43*'fnd base rates'!J$110)\n+($H43*'fnd base rates'!J$111)\n+($I43*'fnd base rates'!J$112)\n+($J43*'fnd base rates'!J$113)\n+($K43*'fnd base rates'!J$114)\n+($M43*'fnd base rates'!J$116)\n+($N43*'fnd base rates'!J$117)\n+($O43*'fnd base rates'!J$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,10)))\n*$R43","v":1172.7092000000002},{"$f":"(($D43*'fnd base rates'!K$107)\n+($E43*'fnd base rates'!K$108)\n+($F43*'fnd base rates'!K$109)\n+($G43*'fnd base rates'!K$110)\n+($H43*'fnd base rates'!K$111)\n+($I43*'fnd base rates'!K$112)\n+($J43*'fnd base rates'!K$113)\n+($K43*'fnd base rates'!K$114)\n+($M43*'fnd base rates'!K$116)\n+($N43*'fnd base rates'!K$117)\n+($O43*'fnd base rates'!K$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,11)))\n*$R43","v":3327.8629552000002},{"$f":"(($D43*'fnd base rates'!L$107)\n+($E43*'fnd base rates'!L$108)\n+($F43*'fnd base rates'!L$109)\n+($G43*'fnd base rates'!L$110)\n+($H43*'fnd base rates'!L$111)\n+($I43*'fnd base rates'!L$112)\n+($J43*'fnd base rates'!L$113)\n+($K43*'fnd base rates'!L$114)\n+($M43*'fnd base rates'!L$116)\n+($N43*'fnd base rates'!L$117)\n+($O43*'fnd base rates'!L$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,12)))","v":4398.9136399999998},{"$f":"(($D43*'fnd base rates'!M$107)\n+($E43*'fnd base rates'!M$108)\n+($F43*'fnd base rates'!M$109)\n+($G43*'fnd base rates'!M$110)\n+($H43*'fnd base rates'!M$111)\n+($I43*'fnd base rates'!M$112)\n+($J43*'fnd base rates'!M$113)\n+($K43*'fnd base rates'!M$114)\n+($M43*'fnd base rates'!M$116)\n+($N43*'fnd base rates'!M$117)\n+($O43*'fnd base rates'!M$118)\n+($P43*VLOOKUP($S43+12,rate_basefnd,13)))","v":0},33496.490315400006,null,412035307,"412","035","307",1,2,33496.490315400006,16748,0,16748,null,null,null,null,null,16738,0,16738,10,16748]
[413,413114091,"FOUR RIVERS",{"$f":"'fnd enro'!D44","v":0},{"$f":"'fnd enro'!E44","v":0},{"$f":"'fnd enro'!F44","v":0},{"$f":"'fnd enro'!G44","v":0},{"$f":"'fnd enro'!H44","v":0},{"$f":"'fnd enro'!I44","v":1},{"$f":"'fnd enro'!J44","v":0},{"$f":"'fnd enro'!K44","v":3.9E-2},{"$f":"'fnd enro'!L44","v":0},{"$f":"'fnd enro'!M44","v":0},{"$f":"'fnd enro'!N44","v":0},{"$f":"'fnd enro'!O44","v":0},{"$f":"'fnd enro'!P44","v":0},{"$f":"'fnd enro'!R44","v":1},1,{"$f":"VALUE('fnd enro'!Q44)","v":9},null,{"$f":"(($D44*'fnd base rates'!C$107)\n+($E44*'fnd base rates'!C$108)\n+($F44*'fnd base rates'!C$109)\n+($G44*'fnd base rates'!C$110)\n+($H44*'fnd base rates'!C$111)\n+($I44*'fnd base rates'!C$112)\n+($J44*'fnd base rates'!C$113)\n+($K44*'fnd base rates'!C$114)\n+($M44*'fnd base rates'!C$116)\n+($N44*'fnd base rates'!C$117)\n+($O44*'fnd base rates'!C$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,3)))\n*$R44","v":561.82163000000003},{"$f":"(($D44*'fnd base rates'!D$107)\n+($E44*'fnd base rates'!D$108)\n+($F44*'fnd base rates'!D$109)\n+($G44*'fnd base rates'!D$110)\n+($H44*'fnd base rates'!D$111)\n+($I44*'fnd base rates'!D$112)\n+($J44*'fnd base rates'!D$113)\n+($K44*'fnd base rates'!D$114)\n+($M44*'fnd base rates'!D$116)\n+($N44*'fnd base rates'!D$117)\n+($O44*'fnd base rates'!D$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,4)))\n*$R44","v":799.51},{"$f":"(($D44*'fnd base rates'!E$107)\n+($E44*'fnd base rates'!E$108)\n+($F44*'fnd base rates'!E$109)\n+($G44*'fnd base rates'!E$110)\n+($H44*'fnd base rates'!E$111)\n+($I44*'fnd base rates'!E$112)\n+($J44*'fnd base rates'!E$113)\n+($K44*'fnd base rates'!E$114)\n+($M44*'fnd base rates'!E$116)\n+($N44*'fnd base rates'!E$117)\n+($O44*'fnd base rates'!E$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,5)))\n*$R44","v":5137.2799199999999},{"$f":"(($D44*'fnd base rates'!F$107)\n+($E44*'fnd base rates'!F$108)\n+($F44*'fnd base rates'!F$109)\n+($G44*'fnd base rates'!F$110)\n+($H44*'fnd base rates'!F$111)\n+($I44*'fnd base rates'!F$112)\n+($J44*'fnd base rates'!F$113)\n+($K44*'fnd base rates'!F$114)\n+($M44*'fnd base rates'!F$116)\n+($N44*'fnd base rates'!F$117)\n+($O44*'fnd base rates'!F$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,6)))\n*$R44","v":930.55725000000007},{"$f":"(($D44*'fnd base rates'!G$107)\n+($E44*'fnd base rates'!G$108)\n+($F44*'fnd base rates'!G$109)\n+($G44*'fnd base rates'!G$110)\n+($H44*'fnd base rates'!G$111)\n+($I44*'fnd base rates'!G$112)\n+($J44*'fnd base rates'!G$113)\n+($K44*'fnd base rates'!G$114)\n+($M44*'fnd base rates'!G$116)\n+($N44*'fnd base rates'!G$117)\n+($O44*'fnd base rates'!G$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,7)))\n*$R44","v":171.45609000000002},{"$f":"(($D44*'fnd base rates'!H$107)\n+($E44*'fnd base rates'!H$108)\n+($F44*'fnd base rates'!H$109)\n+($G44*'fnd base rates'!H$110)\n+($H44*'fnd base rates'!H$111)\n+($I44*'fnd base rates'!H$112)\n+($J44*'fnd base rates'!H$113)\n+($K44*'fnd base rates'!H$114)\n+($M44*'fnd base rates'!H$116)\n+($N44*'fnd base rates'!H$117)\n+($O44*'fnd base rates'!H$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D44*'fnd base rates'!I$107)\n+($E44*'fnd base rates'!I$108)\n+($F44*'fnd base rates'!I$109)\n+($G44*'fnd base rates'!I$110)\n+($H44*'fnd base rates'!I$111)\n+($I44*'fnd base rates'!I$112)\n+($J44*'fnd base rates'!I$113)\n+($K44*'fnd base rates'!I$114)\n+($M44*'fnd base rates'!I$116)\n+($N44*'fnd base rates'!I$117)\n+($O44*'fnd base rates'!I$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,9)))\n*$R44","v":445.11},{"$f":"(($D44*'fnd base rates'!J$107)\n+($E44*'fnd base rates'!J$108)\n+($F44*'fnd base rates'!J$109)\n+($G44*'fnd base rates'!J$110)\n+($H44*'fnd base rates'!J$111)\n+($I44*'fnd base rates'!J$112)\n+($J44*'fnd base rates'!J$113)\n+($K44*'fnd base rates'!J$114)\n+($M44*'fnd base rates'!J$116)\n+($N44*'fnd base rates'!J$117)\n+($O44*'fnd base rates'!J$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,10)))\n*$R44","v":599.57000000000005},{"$f":"(($D44*'fnd base rates'!K$107)\n+($E44*'fnd base rates'!K$108)\n+($F44*'fnd base rates'!K$109)\n+($G44*'fnd base rates'!K$110)\n+($H44*'fnd base rates'!K$111)\n+($I44*'fnd base rates'!K$112)\n+($J44*'fnd base rates'!K$113)\n+($K44*'fnd base rates'!K$114)\n+($M44*'fnd base rates'!K$116)\n+($N44*'fnd base rates'!K$117)\n+($O44*'fnd base rates'!K$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,11)))\n*$R44","v":1203.1776399999999},{"$f":"(($D44*'fnd base rates'!L$107)\n+($E44*'fnd base rates'!L$108)\n+($F44*'fnd base rates'!L$109)\n+($G44*'fnd base rates'!L$110)\n+($H44*'fnd base rates'!L$111)\n+($I44*'fnd base rates'!L$112)\n+($J44*'fnd base rates'!L$113)\n+($K44*'fnd base rates'!L$114)\n+($M44*'fnd base rates'!L$116)\n+($N44*'fnd base rates'!L$117)\n+($O44*'fnd base rates'!L$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D44*'fnd base rates'!M$107)\n+($E44*'fnd base rates'!M$108)\n+($F44*'fnd base rates'!M$109)\n+($G44*'fnd base rates'!M$110)\n+($H44*'fnd base rates'!M$111)\n+($I44*'fnd base rates'!M$112)\n+($J44*'fnd base rates'!M$113)\n+($K44*'fnd base rates'!M$114)\n+($M44*'fnd base rates'!M$116)\n+($N44*'fnd base rates'!M$117)\n+($O44*'fnd base rates'!M$118)\n+($P44*VLOOKUP($S44+12,rate_basefnd,13)))","v":0},12242.66368,null,413114091,"413","114","091",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[413,413114114,"FOUR RIVERS",{"$f":"'fnd enro'!D45","v":0},{"$f":"'fnd enro'!E45","v":0},{"$f":"'fnd enro'!F45","v":0},{"$f":"'fnd enro'!G45","v":0},{"$f":"'fnd enro'!H45","v":33},{"$f":"'fnd enro'!I45","v":51},{"$f":"'fnd enro'!J45","v":0},{"$f":"'fnd enro'!K45","v":3.2759999999999998},{"$f":"'fnd enro'!L45","v":0},{"$f":"'fnd enro'!M45","v":0},{"$f":"'fnd enro'!N45","v":0},{"$f":"'fnd enro'!O45","v":0},{"$f":"'fnd enro'!P45","v":33},{"$f":"'fnd enro'!R45","v":84},1,{"$f":"VALUE('fnd enro'!Q45)","v":10},null,{"$f":"(($D45*'fnd base rates'!C$107)\n+($E45*'fnd base rates'!C$108)\n+($F45*'fnd base rates'!C$109)\n+($G45*'fnd base rates'!C$110)\n+($H45*'fnd base rates'!C$111)\n+($I45*'fnd base rates'!C$112)\n+($J45*'fnd base rates'!C$113)\n+($K45*'fnd base rates'!C$114)\n+($M45*'fnd base rates'!C$116)\n+($N45*'fnd base rates'!C$117)\n+($O45*'fnd base rates'!C$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,3)))\n*$R45","v":50134.636919999997},{"$f":"(($D45*'fnd base rates'!D$107)\n+($E45*'fnd base rates'!D$108)\n+($F45*'fnd base rates'!D$109)\n+($G45*'fnd base rates'!D$110)\n+($H45*'fnd base rates'!D$111)\n+($I45*'fnd base rates'!D$112)\n+($J45*'fnd base rates'!D$113)\n+($K45*'fnd base rates'!D$114)\n+($M45*'fnd base rates'!D$116)\n+($N45*'fnd base rates'!D$117)\n+($O45*'fnd base rates'!D$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,4)))\n*$R45","v":81096.39},{"$f":"(($D45*'fnd base rates'!E$107)\n+($E45*'fnd base rates'!E$108)\n+($F45*'fnd base rates'!E$109)\n+($G45*'fnd base rates'!E$110)\n+($H45*'fnd base rates'!E$111)\n+($I45*'fnd base rates'!E$112)\n+($J45*'fnd base rates'!E$113)\n+($K45*'fnd base rates'!E$114)\n+($M45*'fnd base rates'!E$116)\n+($N45*'fnd base rates'!E$117)\n+($O45*'fnd base rates'!E$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,5)))\n*$R45","v":517491.89328000008},{"$f":"(($D45*'fnd base rates'!F$107)\n+($E45*'fnd base rates'!F$108)\n+($F45*'fnd base rates'!F$109)\n+($G45*'fnd base rates'!F$110)\n+($H45*'fnd base rates'!F$111)\n+($I45*'fnd base rates'!F$112)\n+($J45*'fnd base rates'!F$113)\n+($K45*'fnd base rates'!F$114)\n+($M45*'fnd base rates'!F$116)\n+($N45*'fnd base rates'!F$117)\n+($O45*'fnd base rates'!F$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,6)))\n*$R45","v":81908.349000000002},{"$f":"(($D45*'fnd base rates'!G$107)\n+($E45*'fnd base rates'!G$108)\n+($F45*'fnd base rates'!G$109)\n+($G45*'fnd base rates'!G$110)\n+($H45*'fnd base rates'!G$111)\n+($I45*'fnd base rates'!G$112)\n+($J45*'fnd base rates'!G$113)\n+($K45*'fnd base rates'!G$114)\n+($M45*'fnd base rates'!G$116)\n+($N45*'fnd base rates'!G$117)\n+($O45*'fnd base rates'!G$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,7)))\n*$R45","v":21160.381560000002},{"$f":"(($D45*'fnd base rates'!H$107)\n+($E45*'fnd base rates'!H$108)\n+($F45*'fnd base rates'!H$109)\n+($G45*'fnd base rates'!H$110)\n+($H45*'fnd base rates'!H$111)\n+($I45*'fnd base rates'!H$112)\n+($J45*'fnd base rates'!H$113)\n+($K45*'fnd base rates'!H$114)\n+($M45*'fnd base rates'!H$116)\n+($N45*'fnd base rates'!H$117)\n+($O45*'fnd base rates'!H$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,8)))","v":63209.433719999994},{"$f":"(($D45*'fnd base rates'!I$107)\n+($E45*'fnd base rates'!I$108)\n+($F45*'fnd base rates'!I$109)\n+($G45*'fnd base rates'!I$110)\n+($H45*'fnd base rates'!I$111)\n+($I45*'fnd base rates'!I$112)\n+($J45*'fnd base rates'!I$113)\n+($K45*'fnd base rates'!I$114)\n+($M45*'fnd base rates'!I$116)\n+($N45*'fnd base rates'!I$117)\n+($O45*'fnd base rates'!I$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,9)))\n*$R45","v":41112.299999999996},{"$f":"(($D45*'fnd base rates'!J$107)\n+($E45*'fnd base rates'!J$108)\n+($F45*'fnd base rates'!J$109)\n+($G45*'fnd base rates'!J$110)\n+($H45*'fnd base rates'!J$111)\n+($I45*'fnd base rates'!J$112)\n+($J45*'fnd base rates'!J$113)\n+($K45*'fnd base rates'!J$114)\n+($M45*'fnd base rates'!J$116)\n+($N45*'fnd base rates'!J$117)\n+($O45*'fnd base rates'!J$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,10)))\n*$R45","v":67786.559999999998},{"$f":"(($D45*'fnd base rates'!K$107)\n+($E45*'fnd base rates'!K$108)\n+($F45*'fnd base rates'!K$109)\n+($G45*'fnd base rates'!K$110)\n+($H45*'fnd base rates'!K$111)\n+($I45*'fnd base rates'!K$112)\n+($J45*'fnd base rates'!K$113)\n+($K45*'fnd base rates'!K$114)\n+($M45*'fnd base rates'!K$116)\n+($N45*'fnd base rates'!K$117)\n+($O45*'fnd base rates'!K$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,11)))\n*$R45","v":102173.74175999999},{"$f":"(($D45*'fnd base rates'!L$107)\n+($E45*'fnd base rates'!L$108)\n+($F45*'fnd base rates'!L$109)\n+($G45*'fnd base rates'!L$110)\n+($H45*'fnd base rates'!L$111)\n+($I45*'fnd base rates'!L$112)\n+($J45*'fnd base rates'!L$113)\n+($K45*'fnd base rates'!L$114)\n+($M45*'fnd base rates'!L$116)\n+($N45*'fnd base rates'!L$117)\n+($O45*'fnd base rates'!L$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,12)))","v":156381.78288000001},{"$f":"(($D45*'fnd base rates'!M$107)\n+($E45*'fnd base rates'!M$108)\n+($F45*'fnd base rates'!M$109)\n+($G45*'fnd base rates'!M$110)\n+($H45*'fnd base rates'!M$111)\n+($I45*'fnd base rates'!M$112)\n+($J45*'fnd base rates'!M$113)\n+($K45*'fnd base rates'!M$114)\n+($M45*'fnd base rates'!M$116)\n+($N45*'fnd base rates'!M$117)\n+($O45*'fnd base rates'!M$118)\n+($P45*VLOOKUP($S45+12,rate_basefnd,13)))","v":0},1182455.46912,null,413114114,"413","114","114",1,84,1182455.46912,14077,0,14077,null,null,null,null,null,14072,0,14072,5,14077]
[413,413114127,"FOUR RIVERS",{"$f":"'fnd enro'!D46","v":0},{"$f":"'fnd enro'!E46","v":0},{"$f":"'fnd enro'!F46","v":0},{"$f":"'fnd enro'!G46","v":0},{"$f":"'fnd enro'!H46","v":0},{"$f":"'fnd enro'!I46","v":2},{"$f":"'fnd enro'!J46","v":0},{"$f":"'fnd enro'!K46","v":7.8E-2},{"$f":"'fnd enro'!L46","v":0},{"$f":"'fnd enro'!M46","v":0},{"$f":"'fnd enro'!N46","v":0},{"$f":"'fnd enro'!O46","v":0},{"$f":"'fnd enro'!P46","v":0},{"$f":"'fnd enro'!R46","v":2},1,{"$f":"VALUE('fnd enro'!Q46)","v":5},null,{"$f":"(($D46*'fnd base rates'!C$107)\n+($E46*'fnd base rates'!C$108)\n+($F46*'fnd base rates'!C$109)\n+($G46*'fnd base rates'!C$110)\n+($H46*'fnd base rates'!C$111)\n+($I46*'fnd base rates'!C$112)\n+($J46*'fnd base rates'!C$113)\n+($K46*'fnd base rates'!C$114)\n+($M46*'fnd base rates'!C$116)\n+($N46*'fnd base rates'!C$117)\n+($O46*'fnd base rates'!C$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,3)))\n*$R46","v":1123.6432600000001},{"$f":"(($D46*'fnd base rates'!D$107)\n+($E46*'fnd base rates'!D$108)\n+($F46*'fnd base rates'!D$109)\n+($G46*'fnd base rates'!D$110)\n+($H46*'fnd base rates'!D$111)\n+($I46*'fnd base rates'!D$112)\n+($J46*'fnd base rates'!D$113)\n+($K46*'fnd base rates'!D$114)\n+($M46*'fnd base rates'!D$116)\n+($N46*'fnd base rates'!D$117)\n+($O46*'fnd base rates'!D$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,4)))\n*$R46","v":1599.02},{"$f":"(($D46*'fnd base rates'!E$107)\n+($E46*'fnd base rates'!E$108)\n+($F46*'fnd base rates'!E$109)\n+($G46*'fnd base rates'!E$110)\n+($H46*'fnd base rates'!E$111)\n+($I46*'fnd base rates'!E$112)\n+($J46*'fnd base rates'!E$113)\n+($K46*'fnd base rates'!E$114)\n+($M46*'fnd base rates'!E$116)\n+($N46*'fnd base rates'!E$117)\n+($O46*'fnd base rates'!E$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,5)))\n*$R46","v":10274.55984},{"$f":"(($D46*'fnd base rates'!F$107)\n+($E46*'fnd base rates'!F$108)\n+($F46*'fnd base rates'!F$109)\n+($G46*'fnd base rates'!F$110)\n+($H46*'fnd base rates'!F$111)\n+($I46*'fnd base rates'!F$112)\n+($J46*'fnd base rates'!F$113)\n+($K46*'fnd base rates'!F$114)\n+($M46*'fnd base rates'!F$116)\n+($N46*'fnd base rates'!F$117)\n+($O46*'fnd base rates'!F$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,6)))\n*$R46","v":1861.1145000000001},{"$f":"(($D46*'fnd base rates'!G$107)\n+($E46*'fnd base rates'!G$108)\n+($F46*'fnd base rates'!G$109)\n+($G46*'fnd base rates'!G$110)\n+($H46*'fnd base rates'!G$111)\n+($I46*'fnd base rates'!G$112)\n+($J46*'fnd base rates'!G$113)\n+($K46*'fnd base rates'!G$114)\n+($M46*'fnd base rates'!G$116)\n+($N46*'fnd base rates'!G$117)\n+($O46*'fnd base rates'!G$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,7)))\n*$R46","v":342.91218000000003},{"$f":"(($D46*'fnd base rates'!H$107)\n+($E46*'fnd base rates'!H$108)\n+($F46*'fnd base rates'!H$109)\n+($G46*'fnd base rates'!H$110)\n+($H46*'fnd base rates'!H$111)\n+($I46*'fnd base rates'!H$112)\n+($J46*'fnd base rates'!H$113)\n+($K46*'fnd base rates'!H$114)\n+($M46*'fnd base rates'!H$116)\n+($N46*'fnd base rates'!H$117)\n+($O46*'fnd base rates'!H$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D46*'fnd base rates'!I$107)\n+($E46*'fnd base rates'!I$108)\n+($F46*'fnd base rates'!I$109)\n+($G46*'fnd base rates'!I$110)\n+($H46*'fnd base rates'!I$111)\n+($I46*'fnd base rates'!I$112)\n+($J46*'fnd base rates'!I$113)\n+($K46*'fnd base rates'!I$114)\n+($M46*'fnd base rates'!I$116)\n+($N46*'fnd base rates'!I$117)\n+($O46*'fnd base rates'!I$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,9)))\n*$R46","v":890.22},{"$f":"(($D46*'fnd base rates'!J$107)\n+($E46*'fnd base rates'!J$108)\n+($F46*'fnd base rates'!J$109)\n+($G46*'fnd base rates'!J$110)\n+($H46*'fnd base rates'!J$111)\n+($I46*'fnd base rates'!J$112)\n+($J46*'fnd base rates'!J$113)\n+($K46*'fnd base rates'!J$114)\n+($M46*'fnd base rates'!J$116)\n+($N46*'fnd base rates'!J$117)\n+($O46*'fnd base rates'!J$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,10)))\n*$R46","v":1199.1400000000001},{"$f":"(($D46*'fnd base rates'!K$107)\n+($E46*'fnd base rates'!K$108)\n+($F46*'fnd base rates'!K$109)\n+($G46*'fnd base rates'!K$110)\n+($H46*'fnd base rates'!K$111)\n+($I46*'fnd base rates'!K$112)\n+($J46*'fnd base rates'!K$113)\n+($K46*'fnd base rates'!K$114)\n+($M46*'fnd base rates'!K$116)\n+($N46*'fnd base rates'!K$117)\n+($O46*'fnd base rates'!K$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,11)))\n*$R46","v":2406.3552799999998},{"$f":"(($D46*'fnd base rates'!L$107)\n+($E46*'fnd base rates'!L$108)\n+($F46*'fnd base rates'!L$109)\n+($G46*'fnd base rates'!L$110)\n+($H46*'fnd base rates'!L$111)\n+($I46*'fnd base rates'!L$112)\n+($J46*'fnd base rates'!L$113)\n+($K46*'fnd base rates'!L$114)\n+($M46*'fnd base rates'!L$116)\n+($N46*'fnd base rates'!L$117)\n+($O46*'fnd base rates'!L$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D46*'fnd base rates'!M$107)\n+($E46*'fnd base rates'!M$108)\n+($F46*'fnd base rates'!M$109)\n+($G46*'fnd base rates'!M$110)\n+($H46*'fnd base rates'!M$111)\n+($I46*'fnd base rates'!M$112)\n+($J46*'fnd base rates'!M$113)\n+($K46*'fnd base rates'!M$114)\n+($M46*'fnd base rates'!M$116)\n+($N46*'fnd base rates'!M$117)\n+($O46*'fnd base rates'!M$118)\n+($P46*VLOOKUP($S46+12,rate_basefnd,13)))","v":0},24485.327359999999,null,413114127,"413","114","127",1,2,24485.327359999999,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[413,413114210,"FOUR RIVERS",{"$f":"'fnd enro'!D47","v":0},{"$f":"'fnd enro'!E47","v":0},{"$f":"'fnd enro'!F47","v":0},{"$f":"'fnd enro'!G47","v":0},{"$f":"'fnd enro'!H47","v":1},{"$f":"'fnd enro'!I47","v":0},{"$f":"'fnd enro'!J47","v":0},{"$f":"'fnd enro'!K47","v":3.9E-2},{"$f":"'fnd enro'!L47","v":0},{"$f":"'fnd enro'!M47","v":0},{"$f":"'fnd enro'!N47","v":0},{"$f":"'fnd enro'!O47","v":0},{"$f":"'fnd enro'!P47","v":0},{"$f":"'fnd enro'!R47","v":1},1,{"$f":"VALUE('fnd enro'!Q47)","v":6},null,{"$f":"(($D47*'fnd base rates'!C$107)\n+($E47*'fnd base rates'!C$108)\n+($F47*'fnd base rates'!C$109)\n+($G47*'fnd base rates'!C$110)\n+($H47*'fnd base rates'!C$111)\n+($I47*'fnd base rates'!C$112)\n+($J47*'fnd base rates'!C$113)\n+($K47*'fnd base rates'!C$114)\n+($M47*'fnd base rates'!C$116)\n+($N47*'fnd base rates'!C$117)\n+($O47*'fnd base rates'!C$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,3)))\n*$R47","v":561.82163000000003},{"$f":"(($D47*'fnd base rates'!D$107)\n+($E47*'fnd base rates'!D$108)\n+($F47*'fnd base rates'!D$109)\n+($G47*'fnd base rates'!D$110)\n+($H47*'fnd base rates'!D$111)\n+($I47*'fnd base rates'!D$112)\n+($J47*'fnd base rates'!D$113)\n+($K47*'fnd base rates'!D$114)\n+($M47*'fnd base rates'!D$116)\n+($N47*'fnd base rates'!D$117)\n+($O47*'fnd base rates'!D$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,4)))\n*$R47","v":799.51},{"$f":"(($D47*'fnd base rates'!E$107)\n+($E47*'fnd base rates'!E$108)\n+($F47*'fnd base rates'!E$109)\n+($G47*'fnd base rates'!E$110)\n+($H47*'fnd base rates'!E$111)\n+($I47*'fnd base rates'!E$112)\n+($J47*'fnd base rates'!E$113)\n+($K47*'fnd base rates'!E$114)\n+($M47*'fnd base rates'!E$116)\n+($N47*'fnd base rates'!E$117)\n+($O47*'fnd base rates'!E$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,5)))\n*$R47","v":3619.1899199999998},{"$f":"(($D47*'fnd base rates'!F$107)\n+($E47*'fnd base rates'!F$108)\n+($F47*'fnd base rates'!F$109)\n+($G47*'fnd base rates'!F$110)\n+($H47*'fnd base rates'!F$111)\n+($I47*'fnd base rates'!F$112)\n+($J47*'fnd base rates'!F$113)\n+($K47*'fnd base rates'!F$114)\n+($M47*'fnd base rates'!F$116)\n+($N47*'fnd base rates'!F$117)\n+($O47*'fnd base rates'!F$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,6)))\n*$R47","v":1043.9372499999999},{"$f":"(($D47*'fnd base rates'!G$107)\n+($E47*'fnd base rates'!G$108)\n+($F47*'fnd base rates'!G$109)\n+($G47*'fnd base rates'!G$110)\n+($H47*'fnd base rates'!G$111)\n+($I47*'fnd base rates'!G$112)\n+($J47*'fnd base rates'!G$113)\n+($K47*'fnd base rates'!G$114)\n+($M47*'fnd base rates'!G$116)\n+($N47*'fnd base rates'!G$117)\n+($O47*'fnd base rates'!G$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,7)))\n*$R47","v":176.22609},{"$f":"(($D47*'fnd base rates'!H$107)\n+($E47*'fnd base rates'!H$108)\n+($F47*'fnd base rates'!H$109)\n+($G47*'fnd base rates'!H$110)\n+($H47*'fnd base rates'!H$111)\n+($I47*'fnd base rates'!H$112)\n+($J47*'fnd base rates'!H$113)\n+($K47*'fnd base rates'!H$114)\n+($M47*'fnd base rates'!H$116)\n+($N47*'fnd base rates'!H$117)\n+($O47*'fnd base rates'!H$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D47*'fnd base rates'!I$107)\n+($E47*'fnd base rates'!I$108)\n+($F47*'fnd base rates'!I$109)\n+($G47*'fnd base rates'!I$110)\n+($H47*'fnd base rates'!I$111)\n+($I47*'fnd base rates'!I$112)\n+($J47*'fnd base rates'!I$113)\n+($K47*'fnd base rates'!I$114)\n+($M47*'fnd base rates'!I$116)\n+($N47*'fnd base rates'!I$117)\n+($O47*'fnd base rates'!I$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,9)))\n*$R47","v":390.98},{"$f":"(($D47*'fnd base rates'!J$107)\n+($E47*'fnd base rates'!J$108)\n+($F47*'fnd base rates'!J$109)\n+($G47*'fnd base rates'!J$110)\n+($H47*'fnd base rates'!J$111)\n+($I47*'fnd base rates'!J$112)\n+($J47*'fnd base rates'!J$113)\n+($K47*'fnd base rates'!J$114)\n+($M47*'fnd base rates'!J$116)\n+($N47*'fnd base rates'!J$117)\n+($O47*'fnd base rates'!J$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,10)))\n*$R47","v":260.01},{"$f":"(($D47*'fnd base rates'!K$107)\n+($E47*'fnd base rates'!K$108)\n+($F47*'fnd base rates'!K$109)\n+($G47*'fnd base rates'!K$110)\n+($H47*'fnd base rates'!K$111)\n+($I47*'fnd base rates'!K$112)\n+($J47*'fnd base rates'!K$113)\n+($K47*'fnd base rates'!K$114)\n+($M47*'fnd base rates'!K$116)\n+($N47*'fnd base rates'!K$117)\n+($O47*'fnd base rates'!K$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,11)))\n*$R47","v":1236.7176399999998},{"$f":"(($D47*'fnd base rates'!L$107)\n+($E47*'fnd base rates'!L$108)\n+($F47*'fnd base rates'!L$109)\n+($G47*'fnd base rates'!L$110)\n+($H47*'fnd base rates'!L$111)\n+($I47*'fnd base rates'!L$112)\n+($J47*'fnd base rates'!L$113)\n+($K47*'fnd base rates'!L$114)\n+($M47*'fnd base rates'!L$116)\n+($N47*'fnd base rates'!L$117)\n+($O47*'fnd base rates'!L$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D47*'fnd base rates'!M$107)\n+($E47*'fnd base rates'!M$108)\n+($F47*'fnd base rates'!M$109)\n+($G47*'fnd base rates'!M$110)\n+($H47*'fnd base rates'!M$111)\n+($I47*'fnd base rates'!M$112)\n+($J47*'fnd base rates'!M$113)\n+($K47*'fnd base rates'!M$114)\n+($M47*'fnd base rates'!M$116)\n+($N47*'fnd base rates'!M$117)\n+($O47*'fnd base rates'!M$118)\n+($P47*VLOOKUP($S47+12,rate_basefnd,13)))","v":0},10331.643680000001,null,413114210,"413","114","210",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[413,413114253,"FOUR RIVERS",{"$f":"'fnd enro'!D48","v":0},{"$f":"'fnd enro'!E48","v":0},{"$f":"'fnd enro'!F48","v":0},{"$f":"'fnd enro'!G48","v":0},{"$f":"'fnd enro'!H48","v":0},{"$f":"'fnd enro'!I48","v":1},{"$f":"'fnd enro'!J48","v":0},{"$f":"'fnd enro'!K48","v":3.9E-2},{"$f":"'fnd enro'!L48","v":0},{"$f":"'fnd enro'!M48","v":0},{"$f":"'fnd enro'!N48","v":0},{"$f":"'fnd enro'!O48","v":0},{"$f":"'fnd enro'!P48","v":0},{"$f":"'fnd enro'!R48","v":1},1,{"$f":"VALUE('fnd enro'!Q48)","v":10},null,{"$f":"(($D48*'fnd base rates'!C$107)\n+($E48*'fnd base rates'!C$108)\n+($F48*'fnd base rates'!C$109)\n+($G48*'fnd base rates'!C$110)\n+($H48*'fnd base rates'!C$111)\n+($I48*'fnd base rates'!C$112)\n+($J48*'fnd base rates'!C$113)\n+($K48*'fnd base rates'!C$114)\n+($M48*'fnd base rates'!C$116)\n+($N48*'fnd base rates'!C$117)\n+($O48*'fnd base rates'!C$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,3)))\n*$R48","v":561.82163000000003},{"$f":"(($D48*'fnd base rates'!D$107)\n+($E48*'fnd base rates'!D$108)\n+($F48*'fnd base rates'!D$109)\n+($G48*'fnd base rates'!D$110)\n+($H48*'fnd base rates'!D$111)\n+($I48*'fnd base rates'!D$112)\n+($J48*'fnd base rates'!D$113)\n+($K48*'fnd base rates'!D$114)\n+($M48*'fnd base rates'!D$116)\n+($N48*'fnd base rates'!D$117)\n+($O48*'fnd base rates'!D$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,4)))\n*$R48","v":799.51},{"$f":"(($D48*'fnd base rates'!E$107)\n+($E48*'fnd base rates'!E$108)\n+($F48*'fnd base rates'!E$109)\n+($G48*'fnd base rates'!E$110)\n+($H48*'fnd base rates'!E$111)\n+($I48*'fnd base rates'!E$112)\n+($J48*'fnd base rates'!E$113)\n+($K48*'fnd base rates'!E$114)\n+($M48*'fnd base rates'!E$116)\n+($N48*'fnd base rates'!E$117)\n+($O48*'fnd base rates'!E$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,5)))\n*$R48","v":5137.2799199999999},{"$f":"(($D48*'fnd base rates'!F$107)\n+($E48*'fnd base rates'!F$108)\n+($F48*'fnd base rates'!F$109)\n+($G48*'fnd base rates'!F$110)\n+($H48*'fnd base rates'!F$111)\n+($I48*'fnd base rates'!F$112)\n+($J48*'fnd base rates'!F$113)\n+($K48*'fnd base rates'!F$114)\n+($M48*'fnd base rates'!F$116)\n+($N48*'fnd base rates'!F$117)\n+($O48*'fnd base rates'!F$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,6)))\n*$R48","v":930.55725000000007},{"$f":"(($D48*'fnd base rates'!G$107)\n+($E48*'fnd base rates'!G$108)\n+($F48*'fnd base rates'!G$109)\n+($G48*'fnd base rates'!G$110)\n+($H48*'fnd base rates'!G$111)\n+($I48*'fnd base rates'!G$112)\n+($J48*'fnd base rates'!G$113)\n+($K48*'fnd base rates'!G$114)\n+($M48*'fnd base rates'!G$116)\n+($N48*'fnd base rates'!G$117)\n+($O48*'fnd base rates'!G$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,7)))\n*$R48","v":171.45609000000002},{"$f":"(($D48*'fnd base rates'!H$107)\n+($E48*'fnd base rates'!H$108)\n+($F48*'fnd base rates'!H$109)\n+($G48*'fnd base rates'!H$110)\n+($H48*'fnd base rates'!H$111)\n+($I48*'fnd base rates'!H$112)\n+($J48*'fnd base rates'!H$113)\n+($K48*'fnd base rates'!H$114)\n+($M48*'fnd base rates'!H$116)\n+($N48*'fnd base rates'!H$117)\n+($O48*'fnd base rates'!H$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D48*'fnd base rates'!I$107)\n+($E48*'fnd base rates'!I$108)\n+($F48*'fnd base rates'!I$109)\n+($G48*'fnd base rates'!I$110)\n+($H48*'fnd base rates'!I$111)\n+($I48*'fnd base rates'!I$112)\n+($J48*'fnd base rates'!I$113)\n+($K48*'fnd base rates'!I$114)\n+($M48*'fnd base rates'!I$116)\n+($N48*'fnd base rates'!I$117)\n+($O48*'fnd base rates'!I$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,9)))\n*$R48","v":445.11},{"$f":"(($D48*'fnd base rates'!J$107)\n+($E48*'fnd base rates'!J$108)\n+($F48*'fnd base rates'!J$109)\n+($G48*'fnd base rates'!J$110)\n+($H48*'fnd base rates'!J$111)\n+($I48*'fnd base rates'!J$112)\n+($J48*'fnd base rates'!J$113)\n+($K48*'fnd base rates'!J$114)\n+($M48*'fnd base rates'!J$116)\n+($N48*'fnd base rates'!J$117)\n+($O48*'fnd base rates'!J$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,10)))\n*$R48","v":599.57000000000005},{"$f":"(($D48*'fnd base rates'!K$107)\n+($E48*'fnd base rates'!K$108)\n+($F48*'fnd base rates'!K$109)\n+($G48*'fnd base rates'!K$110)\n+($H48*'fnd base rates'!K$111)\n+($I48*'fnd base rates'!K$112)\n+($J48*'fnd base rates'!K$113)\n+($K48*'fnd base rates'!K$114)\n+($M48*'fnd base rates'!K$116)\n+($N48*'fnd base rates'!K$117)\n+($O48*'fnd base rates'!K$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,11)))\n*$R48","v":1203.1776399999999},{"$f":"(($D48*'fnd base rates'!L$107)\n+($E48*'fnd base rates'!L$108)\n+($F48*'fnd base rates'!L$109)\n+($G48*'fnd base rates'!L$110)\n+($H48*'fnd base rates'!L$111)\n+($I48*'fnd base rates'!L$112)\n+($J48*'fnd base rates'!L$113)\n+($K48*'fnd base rates'!L$114)\n+($M48*'fnd base rates'!L$116)\n+($N48*'fnd base rates'!L$117)\n+($O48*'fnd base rates'!L$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D48*'fnd base rates'!M$107)\n+($E48*'fnd base rates'!M$108)\n+($F48*'fnd base rates'!M$109)\n+($G48*'fnd base rates'!M$110)\n+($H48*'fnd base rates'!M$111)\n+($I48*'fnd base rates'!M$112)\n+($J48*'fnd base rates'!M$113)\n+($K48*'fnd base rates'!M$114)\n+($M48*'fnd base rates'!M$116)\n+($N48*'fnd base rates'!M$117)\n+($O48*'fnd base rates'!M$118)\n+($P48*VLOOKUP($S48+12,rate_basefnd,13)))","v":0},12242.66368,null,413114253,"413","114","253",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[413,413114312,"FOUR RIVERS",{"$f":"'fnd enro'!D49","v":0},{"$f":"'fnd enro'!E49","v":0},{"$f":"'fnd enro'!F49","v":0},{"$f":"'fnd enro'!G49","v":0},{"$f":"'fnd enro'!H49","v":0},{"$f":"'fnd enro'!I49","v":2},{"$f":"'fnd enro'!J49","v":0},{"$f":"'fnd enro'!K49","v":7.8E-2},{"$f":"'fnd enro'!L49","v":0},{"$f":"'fnd enro'!M49","v":0},{"$f":"'fnd enro'!N49","v":0},{"$f":"'fnd enro'!O49","v":0},{"$f":"'fnd enro'!P49","v":1},{"$f":"'fnd enro'!R49","v":2},1,{"$f":"VALUE('fnd enro'!Q49)","v":10},null,{"$f":"(($D49*'fnd base rates'!C$107)\n+($E49*'fnd base rates'!C$108)\n+($F49*'fnd base rates'!C$109)\n+($G49*'fnd base rates'!C$110)\n+($H49*'fnd base rates'!C$111)\n+($I49*'fnd base rates'!C$112)\n+($J49*'fnd base rates'!C$113)\n+($K49*'fnd base rates'!C$114)\n+($M49*'fnd base rates'!C$116)\n+($N49*'fnd base rates'!C$117)\n+($O49*'fnd base rates'!C$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,3)))\n*$R49","v":1212.7832600000002},{"$f":"(($D49*'fnd base rates'!D$107)\n+($E49*'fnd base rates'!D$108)\n+($F49*'fnd base rates'!D$109)\n+($G49*'fnd base rates'!D$110)\n+($H49*'fnd base rates'!D$111)\n+($I49*'fnd base rates'!D$112)\n+($J49*'fnd base rates'!D$113)\n+($K49*'fnd base rates'!D$114)\n+($M49*'fnd base rates'!D$116)\n+($N49*'fnd base rates'!D$117)\n+($O49*'fnd base rates'!D$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,4)))\n*$R49","v":2021.37},{"$f":"(($D49*'fnd base rates'!E$107)\n+($E49*'fnd base rates'!E$108)\n+($F49*'fnd base rates'!E$109)\n+($G49*'fnd base rates'!E$110)\n+($H49*'fnd base rates'!E$111)\n+($I49*'fnd base rates'!E$112)\n+($J49*'fnd base rates'!E$113)\n+($K49*'fnd base rates'!E$114)\n+($M49*'fnd base rates'!E$116)\n+($N49*'fnd base rates'!E$117)\n+($O49*'fnd base rates'!E$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,5)))\n*$R49","v":14397.509839999999},{"$f":"(($D49*'fnd base rates'!F$107)\n+($E49*'fnd base rates'!F$108)\n+($F49*'fnd base rates'!F$109)\n+($G49*'fnd base rates'!F$110)\n+($H49*'fnd base rates'!F$111)\n+($I49*'fnd base rates'!F$112)\n+($J49*'fnd base rates'!F$113)\n+($K49*'fnd base rates'!F$114)\n+($M49*'fnd base rates'!F$116)\n+($N49*'fnd base rates'!F$117)\n+($O49*'fnd base rates'!F$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,6)))\n*$R49","v":1861.1145000000001},{"$f":"(($D49*'fnd base rates'!G$107)\n+($E49*'fnd base rates'!G$108)\n+($F49*'fnd base rates'!G$109)\n+($G49*'fnd base rates'!G$110)\n+($H49*'fnd base rates'!G$111)\n+($I49*'fnd base rates'!G$112)\n+($J49*'fnd base rates'!G$113)\n+($K49*'fnd base rates'!G$114)\n+($M49*'fnd base rates'!G$116)\n+($N49*'fnd base rates'!G$117)\n+($O49*'fnd base rates'!G$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,7)))\n*$R49","v":542.93218000000002},{"$f":"(($D49*'fnd base rates'!H$107)\n+($E49*'fnd base rates'!H$108)\n+($F49*'fnd base rates'!H$109)\n+($G49*'fnd base rates'!H$110)\n+($H49*'fnd base rates'!H$111)\n+($I49*'fnd base rates'!H$112)\n+($J49*'fnd base rates'!H$113)\n+($K49*'fnd base rates'!H$114)\n+($M49*'fnd base rates'!H$116)\n+($N49*'fnd base rates'!H$117)\n+($O49*'fnd base rates'!H$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,8)))","v":1761.6886600000003},{"$f":"(($D49*'fnd base rates'!I$107)\n+($E49*'fnd base rates'!I$108)\n+($F49*'fnd base rates'!I$109)\n+($G49*'fnd base rates'!I$110)\n+($H49*'fnd base rates'!I$111)\n+($I49*'fnd base rates'!I$112)\n+($J49*'fnd base rates'!I$113)\n+($K49*'fnd base rates'!I$114)\n+($M49*'fnd base rates'!I$116)\n+($N49*'fnd base rates'!I$117)\n+($O49*'fnd base rates'!I$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,9)))\n*$R49","v":1057.17},{"$f":"(($D49*'fnd base rates'!J$107)\n+($E49*'fnd base rates'!J$108)\n+($F49*'fnd base rates'!J$109)\n+($G49*'fnd base rates'!J$110)\n+($H49*'fnd base rates'!J$111)\n+($I49*'fnd base rates'!J$112)\n+($J49*'fnd base rates'!J$113)\n+($K49*'fnd base rates'!J$114)\n+($M49*'fnd base rates'!J$116)\n+($N49*'fnd base rates'!J$117)\n+($O49*'fnd base rates'!J$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,10)))\n*$R49","v":2066.66},{"$f":"(($D49*'fnd base rates'!K$107)\n+($E49*'fnd base rates'!K$108)\n+($F49*'fnd base rates'!K$109)\n+($G49*'fnd base rates'!K$110)\n+($H49*'fnd base rates'!K$111)\n+($I49*'fnd base rates'!K$112)\n+($J49*'fnd base rates'!K$113)\n+($K49*'fnd base rates'!K$114)\n+($M49*'fnd base rates'!K$116)\n+($N49*'fnd base rates'!K$117)\n+($O49*'fnd base rates'!K$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,11)))\n*$R49","v":2406.3552799999998},{"$f":"(($D49*'fnd base rates'!L$107)\n+($E49*'fnd base rates'!L$108)\n+($F49*'fnd base rates'!L$109)\n+($G49*'fnd base rates'!L$110)\n+($H49*'fnd base rates'!L$111)\n+($I49*'fnd base rates'!L$112)\n+($J49*'fnd base rates'!L$113)\n+($K49*'fnd base rates'!L$114)\n+($M49*'fnd base rates'!L$116)\n+($N49*'fnd base rates'!L$117)\n+($O49*'fnd base rates'!L$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,12)))","v":3737.6036400000003},{"$f":"(($D49*'fnd base rates'!M$107)\n+($E49*'fnd base rates'!M$108)\n+($F49*'fnd base rates'!M$109)\n+($G49*'fnd base rates'!M$110)\n+($H49*'fnd base rates'!M$111)\n+($I49*'fnd base rates'!M$112)\n+($J49*'fnd base rates'!M$113)\n+($K49*'fnd base rates'!M$114)\n+($M49*'fnd base rates'!M$116)\n+($N49*'fnd base rates'!M$117)\n+($O49*'fnd base rates'!M$118)\n+($P49*VLOOKUP($S49+12,rate_basefnd,13)))","v":0},31065.187359999996,null,413114312,"413","114","312",1,2,31065.187359999996,15533,0,15533,null,null,null,null,null,15526,0,15526,7,15533]
[413,413114605,"FOUR RIVERS",{"$f":"'fnd enro'!D50","v":0},{"$f":"'fnd enro'!E50","v":0},{"$f":"'fnd enro'!F50","v":0},{"$f":"'fnd enro'!G50","v":0},{"$f":"'fnd enro'!H50","v":1},{"$f":"'fnd enro'!I50","v":0},{"$f":"'fnd enro'!J50","v":0},{"$f":"'fnd enro'!K50","v":3.9E-2},{"$f":"'fnd enro'!L50","v":0},{"$f":"'fnd enro'!M50","v":0},{"$f":"'fnd enro'!N50","v":0},{"$f":"'fnd enro'!O50","v":0},{"$f":"'fnd enro'!P50","v":1},{"$f":"'fnd enro'!R50","v":1},1,{"$f":"VALUE('fnd enro'!Q50)","v":6},null,{"$f":"(($D50*'fnd base rates'!C$107)\n+($E50*'fnd base rates'!C$108)\n+($F50*'fnd base rates'!C$109)\n+($G50*'fnd base rates'!C$110)\n+($H50*'fnd base rates'!C$111)\n+($I50*'fnd base rates'!C$112)\n+($J50*'fnd base rates'!C$113)\n+($K50*'fnd base rates'!C$114)\n+($M50*'fnd base rates'!C$116)\n+($N50*'fnd base rates'!C$117)\n+($O50*'fnd base rates'!C$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,3)))\n*$R50","v":631.71163000000001},{"$f":"(($D50*'fnd base rates'!D$107)\n+($E50*'fnd base rates'!D$108)\n+($F50*'fnd base rates'!D$109)\n+($G50*'fnd base rates'!D$110)\n+($H50*'fnd base rates'!D$111)\n+($I50*'fnd base rates'!D$112)\n+($J50*'fnd base rates'!D$113)\n+($K50*'fnd base rates'!D$114)\n+($M50*'fnd base rates'!D$116)\n+($N50*'fnd base rates'!D$117)\n+($O50*'fnd base rates'!D$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,4)))\n*$R50","v":1130.67},{"$f":"(($D50*'fnd base rates'!E$107)\n+($E50*'fnd base rates'!E$108)\n+($F50*'fnd base rates'!E$109)\n+($G50*'fnd base rates'!E$110)\n+($H50*'fnd base rates'!E$111)\n+($I50*'fnd base rates'!E$112)\n+($J50*'fnd base rates'!E$113)\n+($K50*'fnd base rates'!E$114)\n+($M50*'fnd base rates'!E$116)\n+($N50*'fnd base rates'!E$117)\n+($O50*'fnd base rates'!E$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,5)))\n*$R50","v":6851.9699199999995},{"$f":"(($D50*'fnd base rates'!F$107)\n+($E50*'fnd base rates'!F$108)\n+($F50*'fnd base rates'!F$109)\n+($G50*'fnd base rates'!F$110)\n+($H50*'fnd base rates'!F$111)\n+($I50*'fnd base rates'!F$112)\n+($J50*'fnd base rates'!F$113)\n+($K50*'fnd base rates'!F$114)\n+($M50*'fnd base rates'!F$116)\n+($N50*'fnd base rates'!F$117)\n+($O50*'fnd base rates'!F$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,6)))\n*$R50","v":1043.9372499999999},{"$f":"(($D50*'fnd base rates'!G$107)\n+($E50*'fnd base rates'!G$108)\n+($F50*'fnd base rates'!G$109)\n+($G50*'fnd base rates'!G$110)\n+($H50*'fnd base rates'!G$111)\n+($I50*'fnd base rates'!G$112)\n+($J50*'fnd base rates'!G$113)\n+($K50*'fnd base rates'!G$114)\n+($M50*'fnd base rates'!G$116)\n+($N50*'fnd base rates'!G$117)\n+($O50*'fnd base rates'!G$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,7)))\n*$R50","v":333.05609000000004},{"$f":"(($D50*'fnd base rates'!H$107)\n+($E50*'fnd base rates'!H$108)\n+($F50*'fnd base rates'!H$109)\n+($G50*'fnd base rates'!H$110)\n+($H50*'fnd base rates'!H$111)\n+($I50*'fnd base rates'!H$112)\n+($J50*'fnd base rates'!H$113)\n+($K50*'fnd base rates'!H$114)\n+($M50*'fnd base rates'!H$116)\n+($N50*'fnd base rates'!H$117)\n+($O50*'fnd base rates'!H$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,8)))","v":571.21433000000002},{"$f":"(($D50*'fnd base rates'!I$107)\n+($E50*'fnd base rates'!I$108)\n+($F50*'fnd base rates'!I$109)\n+($G50*'fnd base rates'!I$110)\n+($H50*'fnd base rates'!I$111)\n+($I50*'fnd base rates'!I$112)\n+($J50*'fnd base rates'!I$113)\n+($K50*'fnd base rates'!I$114)\n+($M50*'fnd base rates'!I$116)\n+($N50*'fnd base rates'!I$117)\n+($O50*'fnd base rates'!I$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,9)))\n*$R50","v":521.88},{"$f":"(($D50*'fnd base rates'!J$107)\n+($E50*'fnd base rates'!J$108)\n+($F50*'fnd base rates'!J$109)\n+($G50*'fnd base rates'!J$110)\n+($H50*'fnd base rates'!J$111)\n+($I50*'fnd base rates'!J$112)\n+($J50*'fnd base rates'!J$113)\n+($K50*'fnd base rates'!J$114)\n+($M50*'fnd base rates'!J$116)\n+($N50*'fnd base rates'!J$117)\n+($O50*'fnd base rates'!J$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,10)))\n*$R50","v":940.23},{"$f":"(($D50*'fnd base rates'!K$107)\n+($E50*'fnd base rates'!K$108)\n+($F50*'fnd base rates'!K$109)\n+($G50*'fnd base rates'!K$110)\n+($H50*'fnd base rates'!K$111)\n+($I50*'fnd base rates'!K$112)\n+($J50*'fnd base rates'!K$113)\n+($K50*'fnd base rates'!K$114)\n+($M50*'fnd base rates'!K$116)\n+($N50*'fnd base rates'!K$117)\n+($O50*'fnd base rates'!K$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,11)))\n*$R50","v":1236.7176399999998},{"$f":"(($D50*'fnd base rates'!L$107)\n+($E50*'fnd base rates'!L$108)\n+($F50*'fnd base rates'!L$109)\n+($G50*'fnd base rates'!L$110)\n+($H50*'fnd base rates'!L$111)\n+($I50*'fnd base rates'!L$112)\n+($J50*'fnd base rates'!L$113)\n+($K50*'fnd base rates'!L$114)\n+($M50*'fnd base rates'!L$116)\n+($N50*'fnd base rates'!L$117)\n+($O50*'fnd base rates'!L$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,12)))","v":2229.4768199999999},{"$f":"(($D50*'fnd base rates'!M$107)\n+($E50*'fnd base rates'!M$108)\n+($F50*'fnd base rates'!M$109)\n+($G50*'fnd base rates'!M$110)\n+($H50*'fnd base rates'!M$111)\n+($I50*'fnd base rates'!M$112)\n+($J50*'fnd base rates'!M$113)\n+($K50*'fnd base rates'!M$114)\n+($M50*'fnd base rates'!M$116)\n+($N50*'fnd base rates'!M$117)\n+($O50*'fnd base rates'!M$118)\n+($P50*VLOOKUP($S50+12,rate_basefnd,13)))","v":0},15490.863679999999,null,413114605,"413","114","605",1,1,15490.863679999999,15491,0,15491,null,null,null,null,null,15480,0,15480,11,15491]
[413,413114615,"FOUR RIVERS",{"$f":"'fnd enro'!D51","v":0},{"$f":"'fnd enro'!E51","v":0},{"$f":"'fnd enro'!F51","v":0},{"$f":"'fnd enro'!G51","v":0},{"$f":"'fnd enro'!H51","v":0},{"$f":"'fnd enro'!I51","v":1},{"$f":"'fnd enro'!J51","v":0},{"$f":"'fnd enro'!K51","v":3.9E-2},{"$f":"'fnd enro'!L51","v":0},{"$f":"'fnd enro'!M51","v":0},{"$f":"'fnd enro'!N51","v":0},{"$f":"'fnd enro'!O51","v":0},{"$f":"'fnd enro'!P51","v":0},{"$f":"'fnd enro'!R51","v":1},1,{"$f":"VALUE('fnd enro'!Q51)","v":11},null,{"$f":"(($D51*'fnd base rates'!C$107)\n+($E51*'fnd base rates'!C$108)\n+($F51*'fnd base rates'!C$109)\n+($G51*'fnd base rates'!C$110)\n+($H51*'fnd base rates'!C$111)\n+($I51*'fnd base rates'!C$112)\n+($J51*'fnd base rates'!C$113)\n+($K51*'fnd base rates'!C$114)\n+($M51*'fnd base rates'!C$116)\n+($N51*'fnd base rates'!C$117)\n+($O51*'fnd base rates'!C$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,3)))\n*$R51","v":561.82163000000003},{"$f":"(($D51*'fnd base rates'!D$107)\n+($E51*'fnd base rates'!D$108)\n+($F51*'fnd base rates'!D$109)\n+($G51*'fnd base rates'!D$110)\n+($H51*'fnd base rates'!D$111)\n+($I51*'fnd base rates'!D$112)\n+($J51*'fnd base rates'!D$113)\n+($K51*'fnd base rates'!D$114)\n+($M51*'fnd base rates'!D$116)\n+($N51*'fnd base rates'!D$117)\n+($O51*'fnd base rates'!D$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,4)))\n*$R51","v":799.51},{"$f":"(($D51*'fnd base rates'!E$107)\n+($E51*'fnd base rates'!E$108)\n+($F51*'fnd base rates'!E$109)\n+($G51*'fnd base rates'!E$110)\n+($H51*'fnd base rates'!E$111)\n+($I51*'fnd base rates'!E$112)\n+($J51*'fnd base rates'!E$113)\n+($K51*'fnd base rates'!E$114)\n+($M51*'fnd base rates'!E$116)\n+($N51*'fnd base rates'!E$117)\n+($O51*'fnd base rates'!E$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,5)))\n*$R51","v":5137.2799199999999},{"$f":"(($D51*'fnd base rates'!F$107)\n+($E51*'fnd base rates'!F$108)\n+($F51*'fnd base rates'!F$109)\n+($G51*'fnd base rates'!F$110)\n+($H51*'fnd base rates'!F$111)\n+($I51*'fnd base rates'!F$112)\n+($J51*'fnd base rates'!F$113)\n+($K51*'fnd base rates'!F$114)\n+($M51*'fnd base rates'!F$116)\n+($N51*'fnd base rates'!F$117)\n+($O51*'fnd base rates'!F$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,6)))\n*$R51","v":930.55725000000007},{"$f":"(($D51*'fnd base rates'!G$107)\n+($E51*'fnd base rates'!G$108)\n+($F51*'fnd base rates'!G$109)\n+($G51*'fnd base rates'!G$110)\n+($H51*'fnd base rates'!G$111)\n+($I51*'fnd base rates'!G$112)\n+($J51*'fnd base rates'!G$113)\n+($K51*'fnd base rates'!G$114)\n+($M51*'fnd base rates'!G$116)\n+($N51*'fnd base rates'!G$117)\n+($O51*'fnd base rates'!G$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,7)))\n*$R51","v":171.45609000000002},{"$f":"(($D51*'fnd base rates'!H$107)\n+($E51*'fnd base rates'!H$108)\n+($F51*'fnd base rates'!H$109)\n+($G51*'fnd base rates'!H$110)\n+($H51*'fnd base rates'!H$111)\n+($I51*'fnd base rates'!H$112)\n+($J51*'fnd base rates'!H$113)\n+($K51*'fnd base rates'!H$114)\n+($M51*'fnd base rates'!H$116)\n+($N51*'fnd base rates'!H$117)\n+($O51*'fnd base rates'!H$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D51*'fnd base rates'!I$107)\n+($E51*'fnd base rates'!I$108)\n+($F51*'fnd base rates'!I$109)\n+($G51*'fnd base rates'!I$110)\n+($H51*'fnd base rates'!I$111)\n+($I51*'fnd base rates'!I$112)\n+($J51*'fnd base rates'!I$113)\n+($K51*'fnd base rates'!I$114)\n+($M51*'fnd base rates'!I$116)\n+($N51*'fnd base rates'!I$117)\n+($O51*'fnd base rates'!I$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,9)))\n*$R51","v":445.11},{"$f":"(($D51*'fnd base rates'!J$107)\n+($E51*'fnd base rates'!J$108)\n+($F51*'fnd base rates'!J$109)\n+($G51*'fnd base rates'!J$110)\n+($H51*'fnd base rates'!J$111)\n+($I51*'fnd base rates'!J$112)\n+($J51*'fnd base rates'!J$113)\n+($K51*'fnd base rates'!J$114)\n+($M51*'fnd base rates'!J$116)\n+($N51*'fnd base rates'!J$117)\n+($O51*'fnd base rates'!J$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,10)))\n*$R51","v":599.57000000000005},{"$f":"(($D51*'fnd base rates'!K$107)\n+($E51*'fnd base rates'!K$108)\n+($F51*'fnd base rates'!K$109)\n+($G51*'fnd base rates'!K$110)\n+($H51*'fnd base rates'!K$111)\n+($I51*'fnd base rates'!K$112)\n+($J51*'fnd base rates'!K$113)\n+($K51*'fnd base rates'!K$114)\n+($M51*'fnd base rates'!K$116)\n+($N51*'fnd base rates'!K$117)\n+($O51*'fnd base rates'!K$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,11)))\n*$R51","v":1203.1776399999999},{"$f":"(($D51*'fnd base rates'!L$107)\n+($E51*'fnd base rates'!L$108)\n+($F51*'fnd base rates'!L$109)\n+($G51*'fnd base rates'!L$110)\n+($H51*'fnd base rates'!L$111)\n+($I51*'fnd base rates'!L$112)\n+($J51*'fnd base rates'!L$113)\n+($K51*'fnd base rates'!L$114)\n+($M51*'fnd base rates'!L$116)\n+($N51*'fnd base rates'!L$117)\n+($O51*'fnd base rates'!L$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D51*'fnd base rates'!M$107)\n+($E51*'fnd base rates'!M$108)\n+($F51*'fnd base rates'!M$109)\n+($G51*'fnd base rates'!M$110)\n+($H51*'fnd base rates'!M$111)\n+($I51*'fnd base rates'!M$112)\n+($J51*'fnd base rates'!M$113)\n+($K51*'fnd base rates'!M$114)\n+($M51*'fnd base rates'!M$116)\n+($N51*'fnd base rates'!M$117)\n+($O51*'fnd base rates'!M$118)\n+($P51*VLOOKUP($S51+12,rate_basefnd,13)))","v":0},12242.66368,null,413114615,"413","114","615",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[413,413114670,"FOUR RIVERS",{"$f":"'fnd enro'!D52","v":0},{"$f":"'fnd enro'!E52","v":0},{"$f":"'fnd enro'!F52","v":0},{"$f":"'fnd enro'!G52","v":0},{"$f":"'fnd enro'!H52","v":3},{"$f":"'fnd enro'!I52","v":12},{"$f":"'fnd enro'!J52","v":0},{"$f":"'fnd enro'!K52","v":0.58499999999999996},{"$f":"'fnd enro'!L52","v":0},{"$f":"'fnd enro'!M52","v":0},{"$f":"'fnd enro'!N52","v":0},{"$f":"'fnd enro'!O52","v":0},{"$f":"'fnd enro'!P52","v":4},{"$f":"'fnd enro'!R52","v":15},1,{"$f":"VALUE('fnd enro'!Q52)","v":6},null,{"$f":"(($D52*'fnd base rates'!C$107)\n+($E52*'fnd base rates'!C$108)\n+($F52*'fnd base rates'!C$109)\n+($G52*'fnd base rates'!C$110)\n+($H52*'fnd base rates'!C$111)\n+($I52*'fnd base rates'!C$112)\n+($J52*'fnd base rates'!C$113)\n+($K52*'fnd base rates'!C$114)\n+($M52*'fnd base rates'!C$116)\n+($N52*'fnd base rates'!C$117)\n+($O52*'fnd base rates'!C$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,3)))\n*$R52","v":8706.8844499999996},{"$f":"(($D52*'fnd base rates'!D$107)\n+($E52*'fnd base rates'!D$108)\n+($F52*'fnd base rates'!D$109)\n+($G52*'fnd base rates'!D$110)\n+($H52*'fnd base rates'!D$111)\n+($I52*'fnd base rates'!D$112)\n+($J52*'fnd base rates'!D$113)\n+($K52*'fnd base rates'!D$114)\n+($M52*'fnd base rates'!D$116)\n+($N52*'fnd base rates'!D$117)\n+($O52*'fnd base rates'!D$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,4)))\n*$R52","v":13317.289999999997},{"$f":"(($D52*'fnd base rates'!E$107)\n+($E52*'fnd base rates'!E$108)\n+($F52*'fnd base rates'!E$109)\n+($G52*'fnd base rates'!E$110)\n+($H52*'fnd base rates'!E$111)\n+($I52*'fnd base rates'!E$112)\n+($J52*'fnd base rates'!E$113)\n+($K52*'fnd base rates'!E$114)\n+($M52*'fnd base rates'!E$116)\n+($N52*'fnd base rates'!E$117)\n+($O52*'fnd base rates'!E$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,5)))\n*$R52","v":85436.04879999999},{"$f":"(($D52*'fnd base rates'!F$107)\n+($E52*'fnd base rates'!F$108)\n+($F52*'fnd base rates'!F$109)\n+($G52*'fnd base rates'!F$110)\n+($H52*'fnd base rates'!F$111)\n+($I52*'fnd base rates'!F$112)\n+($J52*'fnd base rates'!F$113)\n+($K52*'fnd base rates'!F$114)\n+($M52*'fnd base rates'!F$116)\n+($N52*'fnd base rates'!F$117)\n+($O52*'fnd base rates'!F$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,6)))\n*$R52","v":14298.498750000001},{"$f":"(($D52*'fnd base rates'!G$107)\n+($E52*'fnd base rates'!G$108)\n+($F52*'fnd base rates'!G$109)\n+($G52*'fnd base rates'!G$110)\n+($H52*'fnd base rates'!G$111)\n+($I52*'fnd base rates'!G$112)\n+($J52*'fnd base rates'!G$113)\n+($K52*'fnd base rates'!G$114)\n+($M52*'fnd base rates'!G$116)\n+($N52*'fnd base rates'!G$117)\n+($O52*'fnd base rates'!G$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,7)))\n*$R52","v":3213.4713500000003},{"$f":"(($D52*'fnd base rates'!H$107)\n+($E52*'fnd base rates'!H$108)\n+($F52*'fnd base rates'!H$109)\n+($G52*'fnd base rates'!H$110)\n+($H52*'fnd base rates'!H$111)\n+($I52*'fnd base rates'!H$112)\n+($J52*'fnd base rates'!H$113)\n+($K52*'fnd base rates'!H$114)\n+($M52*'fnd base rates'!H$116)\n+($N52*'fnd base rates'!H$117)\n+($O52*'fnd base rates'!H$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,8)))","v":12123.864950000001},{"$f":"(($D52*'fnd base rates'!I$107)\n+($E52*'fnd base rates'!I$108)\n+($F52*'fnd base rates'!I$109)\n+($G52*'fnd base rates'!I$110)\n+($H52*'fnd base rates'!I$111)\n+($I52*'fnd base rates'!I$112)\n+($J52*'fnd base rates'!I$113)\n+($K52*'fnd base rates'!I$114)\n+($M52*'fnd base rates'!I$116)\n+($N52*'fnd base rates'!I$117)\n+($O52*'fnd base rates'!I$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,9)))\n*$R52","v":7037.8600000000006},{"$f":"(($D52*'fnd base rates'!J$107)\n+($E52*'fnd base rates'!J$108)\n+($F52*'fnd base rates'!J$109)\n+($G52*'fnd base rates'!J$110)\n+($H52*'fnd base rates'!J$111)\n+($I52*'fnd base rates'!J$112)\n+($J52*'fnd base rates'!J$113)\n+($K52*'fnd base rates'!J$114)\n+($M52*'fnd base rates'!J$116)\n+($N52*'fnd base rates'!J$117)\n+($O52*'fnd base rates'!J$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,10)))\n*$R52","v":10695.75},{"$f":"(($D52*'fnd base rates'!K$107)\n+($E52*'fnd base rates'!K$108)\n+($F52*'fnd base rates'!K$109)\n+($G52*'fnd base rates'!K$110)\n+($H52*'fnd base rates'!K$111)\n+($I52*'fnd base rates'!K$112)\n+($J52*'fnd base rates'!K$113)\n+($K52*'fnd base rates'!K$114)\n+($M52*'fnd base rates'!K$116)\n+($N52*'fnd base rates'!K$117)\n+($O52*'fnd base rates'!K$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,11)))\n*$R52","v":18148.284599999999},{"$f":"(($D52*'fnd base rates'!L$107)\n+($E52*'fnd base rates'!L$108)\n+($F52*'fnd base rates'!L$109)\n+($G52*'fnd base rates'!L$110)\n+($H52*'fnd base rates'!L$111)\n+($I52*'fnd base rates'!L$112)\n+($J52*'fnd base rates'!L$113)\n+($K52*'fnd base rates'!L$114)\n+($M52*'fnd base rates'!L$116)\n+($N52*'fnd base rates'!L$117)\n+($O52*'fnd base rates'!L$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,12)))","v":25565.8223},{"$f":"(($D52*'fnd base rates'!M$107)\n+($E52*'fnd base rates'!M$108)\n+($F52*'fnd base rates'!M$109)\n+($G52*'fnd base rates'!M$110)\n+($H52*'fnd base rates'!M$111)\n+($I52*'fnd base rates'!M$112)\n+($J52*'fnd base rates'!M$113)\n+($K52*'fnd base rates'!M$114)\n+($M52*'fnd base rates'!M$116)\n+($N52*'fnd base rates'!M$117)\n+($O52*'fnd base rates'!M$118)\n+($P52*VLOOKUP($S52+12,rate_basefnd,13)))","v":0},198543.77519999997,null,413114670,"413","114","670",1,15,198543.77519999997,13236,0,13236,null,null,null,null,null,13233,0,13233,3,13236]
[413,413114674,"FOUR RIVERS",{"$f":"'fnd enro'!D53","v":0},{"$f":"'fnd enro'!E53","v":0},{"$f":"'fnd enro'!F53","v":0},{"$f":"'fnd enro'!G53","v":0},{"$f":"'fnd enro'!H53","v":18},{"$f":"'fnd enro'!I53","v":30},{"$f":"'fnd enro'!J53","v":0},{"$f":"'fnd enro'!K53","v":1.8720000000000001},{"$f":"'fnd enro'!L53","v":0},{"$f":"'fnd enro'!M53","v":0},{"$f":"'fnd enro'!N53","v":0},{"$f":"'fnd enro'!O53","v":0},{"$f":"'fnd enro'!P53","v":19},{"$f":"'fnd enro'!R53","v":48},1,{"$f":"VALUE('fnd enro'!Q53)","v":10},null,{"$f":"(($D53*'fnd base rates'!C$107)\n+($E53*'fnd base rates'!C$108)\n+($F53*'fnd base rates'!C$109)\n+($G53*'fnd base rates'!C$110)\n+($H53*'fnd base rates'!C$111)\n+($I53*'fnd base rates'!C$112)\n+($J53*'fnd base rates'!C$113)\n+($K53*'fnd base rates'!C$114)\n+($M53*'fnd base rates'!C$116)\n+($N53*'fnd base rates'!C$117)\n+($O53*'fnd base rates'!C$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,3)))\n*$R53","v":28661.098239999999},{"$f":"(($D53*'fnd base rates'!D$107)\n+($E53*'fnd base rates'!D$108)\n+($F53*'fnd base rates'!D$109)\n+($G53*'fnd base rates'!D$110)\n+($H53*'fnd base rates'!D$111)\n+($I53*'fnd base rates'!D$112)\n+($J53*'fnd base rates'!D$113)\n+($K53*'fnd base rates'!D$114)\n+($M53*'fnd base rates'!D$116)\n+($N53*'fnd base rates'!D$117)\n+($O53*'fnd base rates'!D$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,4)))\n*$R53","v":46401.13},{"$f":"(($D53*'fnd base rates'!E$107)\n+($E53*'fnd base rates'!E$108)\n+($F53*'fnd base rates'!E$109)\n+($G53*'fnd base rates'!E$110)\n+($H53*'fnd base rates'!E$111)\n+($I53*'fnd base rates'!E$112)\n+($J53*'fnd base rates'!E$113)\n+($K53*'fnd base rates'!E$114)\n+($M53*'fnd base rates'!E$116)\n+($N53*'fnd base rates'!E$117)\n+($O53*'fnd base rates'!E$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,5)))\n*$R53","v":297599.86615999998},{"$f":"(($D53*'fnd base rates'!F$107)\n+($E53*'fnd base rates'!F$108)\n+($F53*'fnd base rates'!F$109)\n+($G53*'fnd base rates'!F$110)\n+($H53*'fnd base rates'!F$111)\n+($I53*'fnd base rates'!F$112)\n+($J53*'fnd base rates'!F$113)\n+($K53*'fnd base rates'!F$114)\n+($M53*'fnd base rates'!F$116)\n+($N53*'fnd base rates'!F$117)\n+($O53*'fnd base rates'!F$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,6)))\n*$R53","v":46707.588000000003},{"$f":"(($D53*'fnd base rates'!G$107)\n+($E53*'fnd base rates'!G$108)\n+($F53*'fnd base rates'!G$109)\n+($G53*'fnd base rates'!G$110)\n+($H53*'fnd base rates'!G$111)\n+($I53*'fnd base rates'!G$112)\n+($J53*'fnd base rates'!G$113)\n+($K53*'fnd base rates'!G$114)\n+($M53*'fnd base rates'!G$116)\n+($N53*'fnd base rates'!G$117)\n+($O53*'fnd base rates'!G$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,7)))\n*$R53","v":12116.132320000001},{"$f":"(($D53*'fnd base rates'!H$107)\n+($E53*'fnd base rates'!H$108)\n+($F53*'fnd base rates'!H$109)\n+($G53*'fnd base rates'!H$110)\n+($H53*'fnd base rates'!H$111)\n+($I53*'fnd base rates'!H$112)\n+($J53*'fnd base rates'!H$113)\n+($K53*'fnd base rates'!H$114)\n+($M53*'fnd base rates'!H$116)\n+($N53*'fnd base rates'!H$117)\n+($O53*'fnd base rates'!H$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,8)))","v":36396.927839999997},{"$f":"(($D53*'fnd base rates'!I$107)\n+($E53*'fnd base rates'!I$108)\n+($F53*'fnd base rates'!I$109)\n+($G53*'fnd base rates'!I$110)\n+($H53*'fnd base rates'!I$111)\n+($I53*'fnd base rates'!I$112)\n+($J53*'fnd base rates'!I$113)\n+($K53*'fnd base rates'!I$114)\n+($M53*'fnd base rates'!I$116)\n+($N53*'fnd base rates'!I$117)\n+($O53*'fnd base rates'!I$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,9)))\n*$R53","v":23562.99},{"$f":"(($D53*'fnd base rates'!J$107)\n+($E53*'fnd base rates'!J$108)\n+($F53*'fnd base rates'!J$109)\n+($G53*'fnd base rates'!J$110)\n+($H53*'fnd base rates'!J$111)\n+($I53*'fnd base rates'!J$112)\n+($J53*'fnd base rates'!J$113)\n+($K53*'fnd base rates'!J$114)\n+($M53*'fnd base rates'!J$116)\n+($N53*'fnd base rates'!J$117)\n+($O53*'fnd base rates'!J$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,10)))\n*$R53","v":39150.160000000003},{"$f":"(($D53*'fnd base rates'!K$107)\n+($E53*'fnd base rates'!K$108)\n+($F53*'fnd base rates'!K$109)\n+($G53*'fnd base rates'!K$110)\n+($H53*'fnd base rates'!K$111)\n+($I53*'fnd base rates'!K$112)\n+($J53*'fnd base rates'!K$113)\n+($K53*'fnd base rates'!K$114)\n+($M53*'fnd base rates'!K$116)\n+($N53*'fnd base rates'!K$117)\n+($O53*'fnd base rates'!K$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,11)))\n*$R53","v":58356.246719999996},{"$f":"(($D53*'fnd base rates'!L$107)\n+($E53*'fnd base rates'!L$108)\n+($F53*'fnd base rates'!L$109)\n+($G53*'fnd base rates'!L$110)\n+($H53*'fnd base rates'!L$111)\n+($I53*'fnd base rates'!L$112)\n+($J53*'fnd base rates'!L$113)\n+($K53*'fnd base rates'!L$114)\n+($M53*'fnd base rates'!L$116)\n+($N53*'fnd base rates'!L$117)\n+($O53*'fnd base rates'!L$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,12)))","v":89314.697360000006},{"$f":"(($D53*'fnd base rates'!M$107)\n+($E53*'fnd base rates'!M$108)\n+($F53*'fnd base rates'!M$109)\n+($G53*'fnd base rates'!M$110)\n+($H53*'fnd base rates'!M$111)\n+($I53*'fnd base rates'!M$112)\n+($J53*'fnd base rates'!M$113)\n+($K53*'fnd base rates'!M$114)\n+($M53*'fnd base rates'!M$116)\n+($N53*'fnd base rates'!M$117)\n+($O53*'fnd base rates'!M$118)\n+($P53*VLOOKUP($S53+12,rate_basefnd,13)))","v":0},678266.83663999999,null,413114674,"413","114","674",1,48,678266.83663999999,14131,0,14131,null,null,null,null,null,14125,0,14125,6,14131]
[413,413114717,"FOUR RIVERS",{"$f":"'fnd enro'!D54","v":0},{"$f":"'fnd enro'!E54","v":0},{"$f":"'fnd enro'!F54","v":0},{"$f":"'fnd enro'!G54","v":0},{"$f":"'fnd enro'!H54","v":7},{"$f":"'fnd enro'!I54","v":21},{"$f":"'fnd enro'!J54","v":0},{"$f":"'fnd enro'!K54","v":1.0920000000000001},{"$f":"'fnd enro'!L54","v":0},{"$f":"'fnd enro'!M54","v":0},{"$f":"'fnd enro'!N54","v":0},{"$f":"'fnd enro'!O54","v":0},{"$f":"'fnd enro'!P54","v":13},{"$f":"'fnd enro'!R54","v":28},1,{"$f":"VALUE('fnd enro'!Q54)","v":9},null,{"$f":"(($D54*'fnd base rates'!C$107)\n+($E54*'fnd base rates'!C$108)\n+($F54*'fnd base rates'!C$109)\n+($G54*'fnd base rates'!C$110)\n+($H54*'fnd base rates'!C$111)\n+($I54*'fnd base rates'!C$112)\n+($J54*'fnd base rates'!C$113)\n+($K54*'fnd base rates'!C$114)\n+($M54*'fnd base rates'!C$116)\n+($N54*'fnd base rates'!C$117)\n+($O54*'fnd base rates'!C$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,3)))\n*$R54","v":16827.29564},{"$f":"(($D54*'fnd base rates'!D$107)\n+($E54*'fnd base rates'!D$108)\n+($F54*'fnd base rates'!D$109)\n+($G54*'fnd base rates'!D$110)\n+($H54*'fnd base rates'!D$111)\n+($I54*'fnd base rates'!D$112)\n+($J54*'fnd base rates'!D$113)\n+($K54*'fnd base rates'!D$114)\n+($M54*'fnd base rates'!D$116)\n+($N54*'fnd base rates'!D$117)\n+($O54*'fnd base rates'!D$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,4)))\n*$R54","v":27580.43},{"$f":"(($D54*'fnd base rates'!E$107)\n+($E54*'fnd base rates'!E$108)\n+($F54*'fnd base rates'!E$109)\n+($G54*'fnd base rates'!E$110)\n+($H54*'fnd base rates'!E$111)\n+($I54*'fnd base rates'!E$112)\n+($J54*'fnd base rates'!E$113)\n+($K54*'fnd base rates'!E$114)\n+($M54*'fnd base rates'!E$116)\n+($N54*'fnd base rates'!E$117)\n+($O54*'fnd base rates'!E$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,5)))\n*$R54","v":183922.40776},{"$f":"(($D54*'fnd base rates'!F$107)\n+($E54*'fnd base rates'!F$108)\n+($F54*'fnd base rates'!F$109)\n+($G54*'fnd base rates'!F$110)\n+($H54*'fnd base rates'!F$111)\n+($I54*'fnd base rates'!F$112)\n+($J54*'fnd base rates'!F$113)\n+($K54*'fnd base rates'!F$114)\n+($M54*'fnd base rates'!F$116)\n+($N54*'fnd base rates'!F$117)\n+($O54*'fnd base rates'!F$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,6)))\n*$R54","v":26849.262999999999},{"$f":"(($D54*'fnd base rates'!G$107)\n+($E54*'fnd base rates'!G$108)\n+($F54*'fnd base rates'!G$109)\n+($G54*'fnd base rates'!G$110)\n+($H54*'fnd base rates'!G$111)\n+($I54*'fnd base rates'!G$112)\n+($J54*'fnd base rates'!G$113)\n+($K54*'fnd base rates'!G$114)\n+($M54*'fnd base rates'!G$116)\n+($N54*'fnd base rates'!G$117)\n+($O54*'fnd base rates'!G$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,7)))\n*$R54","v":7294.1505199999992},{"$f":"(($D54*'fnd base rates'!H$107)\n+($E54*'fnd base rates'!H$108)\n+($F54*'fnd base rates'!H$109)\n+($G54*'fnd base rates'!H$110)\n+($H54*'fnd base rates'!H$111)\n+($I54*'fnd base rates'!H$112)\n+($J54*'fnd base rates'!H$113)\n+($K54*'fnd base rates'!H$114)\n+($M54*'fnd base rates'!H$116)\n+($N54*'fnd base rates'!H$117)\n+($O54*'fnd base rates'!H$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,8)))","v":22382.951240000002},{"$f":"(($D54*'fnd base rates'!I$107)\n+($E54*'fnd base rates'!I$108)\n+($F54*'fnd base rates'!I$109)\n+($G54*'fnd base rates'!I$110)\n+($H54*'fnd base rates'!I$111)\n+($I54*'fnd base rates'!I$112)\n+($J54*'fnd base rates'!I$113)\n+($K54*'fnd base rates'!I$114)\n+($M54*'fnd base rates'!I$116)\n+($N54*'fnd base rates'!I$117)\n+($O54*'fnd base rates'!I$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,9)))\n*$R54","v":14137.39},{"$f":"(($D54*'fnd base rates'!J$107)\n+($E54*'fnd base rates'!J$108)\n+($F54*'fnd base rates'!J$109)\n+($G54*'fnd base rates'!J$110)\n+($H54*'fnd base rates'!J$111)\n+($I54*'fnd base rates'!J$112)\n+($J54*'fnd base rates'!J$113)\n+($K54*'fnd base rates'!J$114)\n+($M54*'fnd base rates'!J$116)\n+($N54*'fnd base rates'!J$117)\n+($O54*'fnd base rates'!J$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,10)))\n*$R54","v":25080.14},{"$f":"(($D54*'fnd base rates'!K$107)\n+($E54*'fnd base rates'!K$108)\n+($F54*'fnd base rates'!K$109)\n+($G54*'fnd base rates'!K$110)\n+($H54*'fnd base rates'!K$111)\n+($I54*'fnd base rates'!K$112)\n+($J54*'fnd base rates'!K$113)\n+($K54*'fnd base rates'!K$114)\n+($M54*'fnd base rates'!K$116)\n+($N54*'fnd base rates'!K$117)\n+($O54*'fnd base rates'!K$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,11)))\n*$R54","v":33923.753920000003},{"$f":"(($D54*'fnd base rates'!L$107)\n+($E54*'fnd base rates'!L$108)\n+($F54*'fnd base rates'!L$109)\n+($G54*'fnd base rates'!L$110)\n+($H54*'fnd base rates'!L$111)\n+($I54*'fnd base rates'!L$112)\n+($J54*'fnd base rates'!L$113)\n+($K54*'fnd base rates'!L$114)\n+($M54*'fnd base rates'!L$116)\n+($N54*'fnd base rates'!L$117)\n+($O54*'fnd base rates'!L$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,12)))","v":52340.63096000001},{"$f":"(($D54*'fnd base rates'!M$107)\n+($E54*'fnd base rates'!M$108)\n+($F54*'fnd base rates'!M$109)\n+($G54*'fnd base rates'!M$110)\n+($H54*'fnd base rates'!M$111)\n+($I54*'fnd base rates'!M$112)\n+($J54*'fnd base rates'!M$113)\n+($K54*'fnd base rates'!M$114)\n+($M54*'fnd base rates'!M$116)\n+($N54*'fnd base rates'!M$117)\n+($O54*'fnd base rates'!M$118)\n+($P54*VLOOKUP($S54+12,rate_basefnd,13)))","v":0},410338.41304000001,null,413114717,"413","114","717",1,28,410338.41304000001,14655,0,14655,null,null,null,null,null,14649,0,14649,6,14655]
[413,413114750,"FOUR RIVERS",{"$f":"'fnd enro'!D55","v":0},{"$f":"'fnd enro'!E55","v":0},{"$f":"'fnd enro'!F55","v":0},{"$f":"'fnd enro'!G55","v":0},{"$f":"'fnd enro'!H55","v":7},{"$f":"'fnd enro'!I55","v":17},{"$f":"'fnd enro'!J55","v":0},{"$f":"'fnd enro'!K55","v":0.93600000000000005},{"$f":"'fnd enro'!L55","v":0},{"$f":"'fnd enro'!M55","v":0},{"$f":"'fnd enro'!N55","v":0},{"$f":"'fnd enro'!O55","v":0},{"$f":"'fnd enro'!P55","v":9},{"$f":"'fnd enro'!R55","v":24},1,{"$f":"VALUE('fnd enro'!Q55)","v":7},null,{"$f":"(($D55*'fnd base rates'!C$107)\n+($E55*'fnd base rates'!C$108)\n+($F55*'fnd base rates'!C$109)\n+($G55*'fnd base rates'!C$110)\n+($H55*'fnd base rates'!C$111)\n+($I55*'fnd base rates'!C$112)\n+($J55*'fnd base rates'!C$113)\n+($K55*'fnd base rates'!C$114)\n+($M55*'fnd base rates'!C$116)\n+($N55*'fnd base rates'!C$117)\n+($O55*'fnd base rates'!C$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,3)))\n*$R55","v":14156.109119999999},{"$f":"(($D55*'fnd base rates'!D$107)\n+($E55*'fnd base rates'!D$108)\n+($F55*'fnd base rates'!D$109)\n+($G55*'fnd base rates'!D$110)\n+($H55*'fnd base rates'!D$111)\n+($I55*'fnd base rates'!D$112)\n+($J55*'fnd base rates'!D$113)\n+($K55*'fnd base rates'!D$114)\n+($M55*'fnd base rates'!D$116)\n+($N55*'fnd base rates'!D$117)\n+($O55*'fnd base rates'!D$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,4)))\n*$R55","v":22373.789999999997},{"$f":"(($D55*'fnd base rates'!E$107)\n+($E55*'fnd base rates'!E$108)\n+($F55*'fnd base rates'!E$109)\n+($G55*'fnd base rates'!E$110)\n+($H55*'fnd base rates'!E$111)\n+($I55*'fnd base rates'!E$112)\n+($J55*'fnd base rates'!E$113)\n+($K55*'fnd base rates'!E$114)\n+($M55*'fnd base rates'!E$116)\n+($N55*'fnd base rates'!E$117)\n+($O55*'fnd base rates'!E$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,5)))\n*$R55","v":143765.96807999999},{"$f":"(($D55*'fnd base rates'!F$107)\n+($E55*'fnd base rates'!F$108)\n+($F55*'fnd base rates'!F$109)\n+($G55*'fnd base rates'!F$110)\n+($H55*'fnd base rates'!F$111)\n+($I55*'fnd base rates'!F$112)\n+($J55*'fnd base rates'!F$113)\n+($K55*'fnd base rates'!F$114)\n+($M55*'fnd base rates'!F$116)\n+($N55*'fnd base rates'!F$117)\n+($O55*'fnd base rates'!F$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,6)))\n*$R55","v":23127.034},{"$f":"(($D55*'fnd base rates'!G$107)\n+($E55*'fnd base rates'!G$108)\n+($F55*'fnd base rates'!G$109)\n+($G55*'fnd base rates'!G$110)\n+($H55*'fnd base rates'!G$111)\n+($I55*'fnd base rates'!G$112)\n+($J55*'fnd base rates'!G$113)\n+($K55*'fnd base rates'!G$114)\n+($M55*'fnd base rates'!G$116)\n+($N55*'fnd base rates'!G$117)\n+($O55*'fnd base rates'!G$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,7)))\n*$R55","v":5657.0061599999999},{"$f":"(($D55*'fnd base rates'!H$107)\n+($E55*'fnd base rates'!H$108)\n+($F55*'fnd base rates'!H$109)\n+($G55*'fnd base rates'!H$110)\n+($H55*'fnd base rates'!H$111)\n+($I55*'fnd base rates'!H$112)\n+($J55*'fnd base rates'!H$113)\n+($K55*'fnd base rates'!H$114)\n+($M55*'fnd base rates'!H$116)\n+($N55*'fnd base rates'!H$117)\n+($O55*'fnd base rates'!H$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,8)))","v":18775.193919999998},{"$f":"(($D55*'fnd base rates'!I$107)\n+($E55*'fnd base rates'!I$108)\n+($F55*'fnd base rates'!I$109)\n+($G55*'fnd base rates'!I$110)\n+($H55*'fnd base rates'!I$111)\n+($I55*'fnd base rates'!I$112)\n+($J55*'fnd base rates'!I$113)\n+($K55*'fnd base rates'!I$114)\n+($M55*'fnd base rates'!I$116)\n+($N55*'fnd base rates'!I$117)\n+($O55*'fnd base rates'!I$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,9)))\n*$R55","v":11563.01},{"$f":"(($D55*'fnd base rates'!J$107)\n+($E55*'fnd base rates'!J$108)\n+($F55*'fnd base rates'!J$109)\n+($G55*'fnd base rates'!J$110)\n+($H55*'fnd base rates'!J$111)\n+($I55*'fnd base rates'!J$112)\n+($J55*'fnd base rates'!J$113)\n+($K55*'fnd base rates'!J$114)\n+($M55*'fnd base rates'!J$116)\n+($N55*'fnd base rates'!J$117)\n+($O55*'fnd base rates'!J$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,10)))\n*$R55","v":18556.21},{"$f":"(($D55*'fnd base rates'!K$107)\n+($E55*'fnd base rates'!K$108)\n+($F55*'fnd base rates'!K$109)\n+($G55*'fnd base rates'!K$110)\n+($H55*'fnd base rates'!K$111)\n+($I55*'fnd base rates'!K$112)\n+($J55*'fnd base rates'!K$113)\n+($K55*'fnd base rates'!K$114)\n+($M55*'fnd base rates'!K$116)\n+($N55*'fnd base rates'!K$117)\n+($O55*'fnd base rates'!K$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,11)))\n*$R55","v":29111.04336},{"$f":"(($D55*'fnd base rates'!L$107)\n+($E55*'fnd base rates'!L$108)\n+($F55*'fnd base rates'!L$109)\n+($G55*'fnd base rates'!L$110)\n+($H55*'fnd base rates'!L$111)\n+($I55*'fnd base rates'!L$112)\n+($J55*'fnd base rates'!L$113)\n+($K55*'fnd base rates'!L$114)\n+($M55*'fnd base rates'!L$116)\n+($N55*'fnd base rates'!L$117)\n+($O55*'fnd base rates'!L$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,12)))","v":42990.843680000005},{"$f":"(($D55*'fnd base rates'!M$107)\n+($E55*'fnd base rates'!M$108)\n+($F55*'fnd base rates'!M$109)\n+($G55*'fnd base rates'!M$110)\n+($H55*'fnd base rates'!M$111)\n+($I55*'fnd base rates'!M$112)\n+($J55*'fnd base rates'!M$113)\n+($K55*'fnd base rates'!M$114)\n+($M55*'fnd base rates'!M$116)\n+($N55*'fnd base rates'!M$117)\n+($O55*'fnd base rates'!M$118)\n+($P55*VLOOKUP($S55+12,rate_basefnd,13)))","v":0},330076.20831999992,null,413114750,"413","114","750",1,24,330076.20831999992,13753,0,13753,null,null,null,null,null,13749,0,13749,4,13753]
[413,413114755,"FOUR RIVERS",{"$f":"'fnd enro'!D56","v":0},{"$f":"'fnd enro'!E56","v":0},{"$f":"'fnd enro'!F56","v":0},{"$f":"'fnd enro'!G56","v":0},{"$f":"'fnd enro'!H56","v":6},{"$f":"'fnd enro'!I56","v":5},{"$f":"'fnd enro'!J56","v":0},{"$f":"'fnd enro'!K56","v":0.42899999999999999},{"$f":"'fnd enro'!L56","v":0},{"$f":"'fnd enro'!M56","v":0},{"$f":"'fnd enro'!N56","v":0},{"$f":"'fnd enro'!O56","v":0},{"$f":"'fnd enro'!P56","v":2},{"$f":"'fnd enro'!R56","v":11},1,{"$f":"VALUE('fnd enro'!Q56)","v":10},null,{"$f":"(($D56*'fnd base rates'!C$107)\n+($E56*'fnd base rates'!C$108)\n+($F56*'fnd base rates'!C$109)\n+($G56*'fnd base rates'!C$110)\n+($H56*'fnd base rates'!C$111)\n+($I56*'fnd base rates'!C$112)\n+($J56*'fnd base rates'!C$113)\n+($K56*'fnd base rates'!C$114)\n+($M56*'fnd base rates'!C$116)\n+($N56*'fnd base rates'!C$117)\n+($O56*'fnd base rates'!C$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,3)))\n*$R56","v":6358.3179300000002},{"$f":"(($D56*'fnd base rates'!D$107)\n+($E56*'fnd base rates'!D$108)\n+($F56*'fnd base rates'!D$109)\n+($G56*'fnd base rates'!D$110)\n+($H56*'fnd base rates'!D$111)\n+($I56*'fnd base rates'!D$112)\n+($J56*'fnd base rates'!D$113)\n+($K56*'fnd base rates'!D$114)\n+($M56*'fnd base rates'!D$116)\n+($N56*'fnd base rates'!D$117)\n+($O56*'fnd base rates'!D$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,4)))\n*$R56","v":9639.3100000000013},{"$f":"(($D56*'fnd base rates'!E$107)\n+($E56*'fnd base rates'!E$108)\n+($F56*'fnd base rates'!E$109)\n+($G56*'fnd base rates'!E$110)\n+($H56*'fnd base rates'!E$111)\n+($I56*'fnd base rates'!E$112)\n+($J56*'fnd base rates'!E$113)\n+($K56*'fnd base rates'!E$114)\n+($M56*'fnd base rates'!E$116)\n+($N56*'fnd base rates'!E$117)\n+($O56*'fnd base rates'!E$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,5)))\n*$R56","v":55647.439120000003},{"$f":"(($D56*'fnd base rates'!F$107)\n+($E56*'fnd base rates'!F$108)\n+($F56*'fnd base rates'!F$109)\n+($G56*'fnd base rates'!F$110)\n+($H56*'fnd base rates'!F$111)\n+($I56*'fnd base rates'!F$112)\n+($J56*'fnd base rates'!F$113)\n+($K56*'fnd base rates'!F$114)\n+($M56*'fnd base rates'!F$116)\n+($N56*'fnd base rates'!F$117)\n+($O56*'fnd base rates'!F$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,6)))\n*$R56","v":10916.409750000001},{"$f":"(($D56*'fnd base rates'!G$107)\n+($E56*'fnd base rates'!G$108)\n+($F56*'fnd base rates'!G$109)\n+($G56*'fnd base rates'!G$110)\n+($H56*'fnd base rates'!G$111)\n+($I56*'fnd base rates'!G$112)\n+($J56*'fnd base rates'!G$113)\n+($K56*'fnd base rates'!G$114)\n+($M56*'fnd base rates'!G$116)\n+($N56*'fnd base rates'!G$117)\n+($O56*'fnd base rates'!G$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,7)))\n*$R56","v":2314.6769899999999},{"$f":"(($D56*'fnd base rates'!H$107)\n+($E56*'fnd base rates'!H$108)\n+($F56*'fnd base rates'!H$109)\n+($G56*'fnd base rates'!H$110)\n+($H56*'fnd base rates'!H$111)\n+($I56*'fnd base rates'!H$112)\n+($J56*'fnd base rates'!H$113)\n+($K56*'fnd base rates'!H$114)\n+($M56*'fnd base rates'!H$116)\n+($N56*'fnd base rates'!H$117)\n+($O56*'fnd base rates'!H$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,8)))","v":7671.87763},{"$f":"(($D56*'fnd base rates'!I$107)\n+($E56*'fnd base rates'!I$108)\n+($F56*'fnd base rates'!I$109)\n+($G56*'fnd base rates'!I$110)\n+($H56*'fnd base rates'!I$111)\n+($I56*'fnd base rates'!I$112)\n+($J56*'fnd base rates'!I$113)\n+($K56*'fnd base rates'!I$114)\n+($M56*'fnd base rates'!I$116)\n+($N56*'fnd base rates'!I$117)\n+($O56*'fnd base rates'!I$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,9)))\n*$R56","v":4905.33},{"$f":"(($D56*'fnd base rates'!J$107)\n+($E56*'fnd base rates'!J$108)\n+($F56*'fnd base rates'!J$109)\n+($G56*'fnd base rates'!J$110)\n+($H56*'fnd base rates'!J$111)\n+($I56*'fnd base rates'!J$112)\n+($J56*'fnd base rates'!J$113)\n+($K56*'fnd base rates'!J$114)\n+($M56*'fnd base rates'!J$116)\n+($N56*'fnd base rates'!J$117)\n+($O56*'fnd base rates'!J$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,10)))\n*$R56","v":6292.95},{"$f":"(($D56*'fnd base rates'!K$107)\n+($E56*'fnd base rates'!K$108)\n+($F56*'fnd base rates'!K$109)\n+($G56*'fnd base rates'!K$110)\n+($H56*'fnd base rates'!K$111)\n+($I56*'fnd base rates'!K$112)\n+($J56*'fnd base rates'!K$113)\n+($K56*'fnd base rates'!K$114)\n+($M56*'fnd base rates'!K$116)\n+($N56*'fnd base rates'!K$117)\n+($O56*'fnd base rates'!K$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,11)))\n*$R56","v":13436.194039999998},{"$f":"(($D56*'fnd base rates'!L$107)\n+($E56*'fnd base rates'!L$108)\n+($F56*'fnd base rates'!L$109)\n+($G56*'fnd base rates'!L$110)\n+($H56*'fnd base rates'!L$111)\n+($I56*'fnd base rates'!L$112)\n+($J56*'fnd base rates'!L$113)\n+($K56*'fnd base rates'!L$114)\n+($M56*'fnd base rates'!L$116)\n+($N56*'fnd base rates'!L$117)\n+($O56*'fnd base rates'!L$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,12)))","v":19180.39502},{"$f":"(($D56*'fnd base rates'!M$107)\n+($E56*'fnd base rates'!M$108)\n+($F56*'fnd base rates'!M$109)\n+($G56*'fnd base rates'!M$110)\n+($H56*'fnd base rates'!M$111)\n+($I56*'fnd base rates'!M$112)\n+($J56*'fnd base rates'!M$113)\n+($K56*'fnd base rates'!M$114)\n+($M56*'fnd base rates'!M$116)\n+($N56*'fnd base rates'!M$117)\n+($O56*'fnd base rates'!M$118)\n+($P56*VLOOKUP($S56+12,rate_basefnd,13)))","v":0},136362.90048000001,null,413114755,"413","114","755",1,11,136362.90048000001,12397,0,12397,null,null,null,null,null,12394,0,12394,3,12397]
[414,414603063,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D57","v":0},{"$f":"'fnd enro'!E57","v":0},{"$f":"'fnd enro'!F57","v":0},{"$f":"'fnd enro'!G57","v":0},{"$f":"'fnd enro'!H57","v":1},{"$f":"'fnd enro'!I57","v":1},{"$f":"'fnd enro'!J57","v":0},{"$f":"'fnd enro'!K57","v":7.8E-2},{"$f":"'fnd enro'!L57","v":0},{"$f":"'fnd enro'!M57","v":0},{"$f":"'fnd enro'!N57","v":0},{"$f":"'fnd enro'!O57","v":0},{"$f":"'fnd enro'!P57","v":0},{"$f":"'fnd enro'!R57","v":2},1,{"$f":"VALUE('fnd enro'!Q57)","v":8},null,{"$f":"(($D57*'fnd base rates'!C$107)\n+($E57*'fnd base rates'!C$108)\n+($F57*'fnd base rates'!C$109)\n+($G57*'fnd base rates'!C$110)\n+($H57*'fnd base rates'!C$111)\n+($I57*'fnd base rates'!C$112)\n+($J57*'fnd base rates'!C$113)\n+($K57*'fnd base rates'!C$114)\n+($M57*'fnd base rates'!C$116)\n+($N57*'fnd base rates'!C$117)\n+($O57*'fnd base rates'!C$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,3)))\n*$R57","v":1123.6432600000001},{"$f":"(($D57*'fnd base rates'!D$107)\n+($E57*'fnd base rates'!D$108)\n+($F57*'fnd base rates'!D$109)\n+($G57*'fnd base rates'!D$110)\n+($H57*'fnd base rates'!D$111)\n+($I57*'fnd base rates'!D$112)\n+($J57*'fnd base rates'!D$113)\n+($K57*'fnd base rates'!D$114)\n+($M57*'fnd base rates'!D$116)\n+($N57*'fnd base rates'!D$117)\n+($O57*'fnd base rates'!D$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,4)))\n*$R57","v":1599.02},{"$f":"(($D57*'fnd base rates'!E$107)\n+($E57*'fnd base rates'!E$108)\n+($F57*'fnd base rates'!E$109)\n+($G57*'fnd base rates'!E$110)\n+($H57*'fnd base rates'!E$111)\n+($I57*'fnd base rates'!E$112)\n+($J57*'fnd base rates'!E$113)\n+($K57*'fnd base rates'!E$114)\n+($M57*'fnd base rates'!E$116)\n+($N57*'fnd base rates'!E$117)\n+($O57*'fnd base rates'!E$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,5)))\n*$R57","v":8756.4698399999997},{"$f":"(($D57*'fnd base rates'!F$107)\n+($E57*'fnd base rates'!F$108)\n+($F57*'fnd base rates'!F$109)\n+($G57*'fnd base rates'!F$110)\n+($H57*'fnd base rates'!F$111)\n+($I57*'fnd base rates'!F$112)\n+($J57*'fnd base rates'!F$113)\n+($K57*'fnd base rates'!F$114)\n+($M57*'fnd base rates'!F$116)\n+($N57*'fnd base rates'!F$117)\n+($O57*'fnd base rates'!F$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,6)))\n*$R57","v":1974.4945000000002},{"$f":"(($D57*'fnd base rates'!G$107)\n+($E57*'fnd base rates'!G$108)\n+($F57*'fnd base rates'!G$109)\n+($G57*'fnd base rates'!G$110)\n+($H57*'fnd base rates'!G$111)\n+($I57*'fnd base rates'!G$112)\n+($J57*'fnd base rates'!G$113)\n+($K57*'fnd base rates'!G$114)\n+($M57*'fnd base rates'!G$116)\n+($N57*'fnd base rates'!G$117)\n+($O57*'fnd base rates'!G$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,7)))\n*$R57","v":347.68218000000002},{"$f":"(($D57*'fnd base rates'!H$107)\n+($E57*'fnd base rates'!H$108)\n+($F57*'fnd base rates'!H$109)\n+($G57*'fnd base rates'!H$110)\n+($H57*'fnd base rates'!H$111)\n+($I57*'fnd base rates'!H$112)\n+($J57*'fnd base rates'!H$113)\n+($K57*'fnd base rates'!H$114)\n+($M57*'fnd base rates'!H$116)\n+($N57*'fnd base rates'!H$117)\n+($O57*'fnd base rates'!H$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D57*'fnd base rates'!I$107)\n+($E57*'fnd base rates'!I$108)\n+($F57*'fnd base rates'!I$109)\n+($G57*'fnd base rates'!I$110)\n+($H57*'fnd base rates'!I$111)\n+($I57*'fnd base rates'!I$112)\n+($J57*'fnd base rates'!I$113)\n+($K57*'fnd base rates'!I$114)\n+($M57*'fnd base rates'!I$116)\n+($N57*'fnd base rates'!I$117)\n+($O57*'fnd base rates'!I$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,9)))\n*$R57","v":836.09},{"$f":"(($D57*'fnd base rates'!J$107)\n+($E57*'fnd base rates'!J$108)\n+($F57*'fnd base rates'!J$109)\n+($G57*'fnd base rates'!J$110)\n+($H57*'fnd base rates'!J$111)\n+($I57*'fnd base rates'!J$112)\n+($J57*'fnd base rates'!J$113)\n+($K57*'fnd base rates'!J$114)\n+($M57*'fnd base rates'!J$116)\n+($N57*'fnd base rates'!J$117)\n+($O57*'fnd base rates'!J$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,10)))\n*$R57","v":859.58},{"$f":"(($D57*'fnd base rates'!K$107)\n+($E57*'fnd base rates'!K$108)\n+($F57*'fnd base rates'!K$109)\n+($G57*'fnd base rates'!K$110)\n+($H57*'fnd base rates'!K$111)\n+($I57*'fnd base rates'!K$112)\n+($J57*'fnd base rates'!K$113)\n+($K57*'fnd base rates'!K$114)\n+($M57*'fnd base rates'!K$116)\n+($N57*'fnd base rates'!K$117)\n+($O57*'fnd base rates'!K$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,11)))\n*$R57","v":2439.8952799999997},{"$f":"(($D57*'fnd base rates'!L$107)\n+($E57*'fnd base rates'!L$108)\n+($F57*'fnd base rates'!L$109)\n+($G57*'fnd base rates'!L$110)\n+($H57*'fnd base rates'!L$111)\n+($I57*'fnd base rates'!L$112)\n+($J57*'fnd base rates'!L$113)\n+($K57*'fnd base rates'!L$114)\n+($M57*'fnd base rates'!L$116)\n+($N57*'fnd base rates'!L$117)\n+($O57*'fnd base rates'!L$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D57*'fnd base rates'!M$107)\n+($E57*'fnd base rates'!M$108)\n+($F57*'fnd base rates'!M$109)\n+($G57*'fnd base rates'!M$110)\n+($H57*'fnd base rates'!M$111)\n+($I57*'fnd base rates'!M$112)\n+($J57*'fnd base rates'!M$113)\n+($K57*'fnd base rates'!M$114)\n+($M57*'fnd base rates'!M$116)\n+($N57*'fnd base rates'!M$117)\n+($O57*'fnd base rates'!M$118)\n+($P57*VLOOKUP($S57+12,rate_basefnd,13)))","v":0},22574.307359999999,null,414603063,"414","603","063",1,2,22574.307359999999,11287,0,11287,null,null,null,null,null,10332,955,11287,0,11287]
[414,414603098,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D58","v":0},{"$f":"'fnd enro'!E58","v":0},{"$f":"'fnd enro'!F58","v":0},{"$f":"'fnd enro'!G58","v":0},{"$f":"'fnd enro'!H58","v":1},{"$f":"'fnd enro'!I58","v":0},{"$f":"'fnd enro'!J58","v":0},{"$f":"'fnd enro'!K58","v":3.9E-2},{"$f":"'fnd enro'!L58","v":0},{"$f":"'fnd enro'!M58","v":0},{"$f":"'fnd enro'!N58","v":0},{"$f":"'fnd enro'!O58","v":0},{"$f":"'fnd enro'!P58","v":1},{"$f":"'fnd enro'!R58","v":1},1,{"$f":"VALUE('fnd enro'!Q58)","v":9},null,{"$f":"(($D58*'fnd base rates'!C$107)\n+($E58*'fnd base rates'!C$108)\n+($F58*'fnd base rates'!C$109)\n+($G58*'fnd base rates'!C$110)\n+($H58*'fnd base rates'!C$111)\n+($I58*'fnd base rates'!C$112)\n+($J58*'fnd base rates'!C$113)\n+($K58*'fnd base rates'!C$114)\n+($M58*'fnd base rates'!C$116)\n+($N58*'fnd base rates'!C$117)\n+($O58*'fnd base rates'!C$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,3)))\n*$R58","v":646.15163000000007},{"$f":"(($D58*'fnd base rates'!D$107)\n+($E58*'fnd base rates'!D$108)\n+($F58*'fnd base rates'!D$109)\n+($G58*'fnd base rates'!D$110)\n+($H58*'fnd base rates'!D$111)\n+($I58*'fnd base rates'!D$112)\n+($J58*'fnd base rates'!D$113)\n+($K58*'fnd base rates'!D$114)\n+($M58*'fnd base rates'!D$116)\n+($N58*'fnd base rates'!D$117)\n+($O58*'fnd base rates'!D$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,4)))\n*$R58","v":1199.06},{"$f":"(($D58*'fnd base rates'!E$107)\n+($E58*'fnd base rates'!E$108)\n+($F58*'fnd base rates'!E$109)\n+($G58*'fnd base rates'!E$110)\n+($H58*'fnd base rates'!E$111)\n+($I58*'fnd base rates'!E$112)\n+($J58*'fnd base rates'!E$113)\n+($K58*'fnd base rates'!E$114)\n+($M58*'fnd base rates'!E$116)\n+($N58*'fnd base rates'!E$117)\n+($O58*'fnd base rates'!E$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,5)))\n*$R58","v":7519.5899200000003},{"$f":"(($D58*'fnd base rates'!F$107)\n+($E58*'fnd base rates'!F$108)\n+($F58*'fnd base rates'!F$109)\n+($G58*'fnd base rates'!F$110)\n+($H58*'fnd base rates'!F$111)\n+($I58*'fnd base rates'!F$112)\n+($J58*'fnd base rates'!F$113)\n+($K58*'fnd base rates'!F$114)\n+($M58*'fnd base rates'!F$116)\n+($N58*'fnd base rates'!F$117)\n+($O58*'fnd base rates'!F$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,6)))\n*$R58","v":1043.9372499999999},{"$f":"(($D58*'fnd base rates'!G$107)\n+($E58*'fnd base rates'!G$108)\n+($F58*'fnd base rates'!G$109)\n+($G58*'fnd base rates'!G$110)\n+($H58*'fnd base rates'!G$111)\n+($I58*'fnd base rates'!G$112)\n+($J58*'fnd base rates'!G$113)\n+($K58*'fnd base rates'!G$114)\n+($M58*'fnd base rates'!G$116)\n+($N58*'fnd base rates'!G$117)\n+($O58*'fnd base rates'!G$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,7)))\n*$R58","v":365.45609000000002},{"$f":"(($D58*'fnd base rates'!H$107)\n+($E58*'fnd base rates'!H$108)\n+($F58*'fnd base rates'!H$109)\n+($G58*'fnd base rates'!H$110)\n+($H58*'fnd base rates'!H$111)\n+($I58*'fnd base rates'!H$112)\n+($J58*'fnd base rates'!H$113)\n+($K58*'fnd base rates'!H$114)\n+($M58*'fnd base rates'!H$116)\n+($N58*'fnd base rates'!H$117)\n+($O58*'fnd base rates'!H$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,8)))","v":576.16433000000006},{"$f":"(($D58*'fnd base rates'!I$107)\n+($E58*'fnd base rates'!I$108)\n+($F58*'fnd base rates'!I$109)\n+($G58*'fnd base rates'!I$110)\n+($H58*'fnd base rates'!I$111)\n+($I58*'fnd base rates'!I$112)\n+($J58*'fnd base rates'!I$113)\n+($K58*'fnd base rates'!I$114)\n+($M58*'fnd base rates'!I$116)\n+($N58*'fnd base rates'!I$117)\n+($O58*'fnd base rates'!I$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,9)))\n*$R58","v":548.92000000000007},{"$f":"(($D58*'fnd base rates'!J$107)\n+($E58*'fnd base rates'!J$108)\n+($F58*'fnd base rates'!J$109)\n+($G58*'fnd base rates'!J$110)\n+($H58*'fnd base rates'!J$111)\n+($I58*'fnd base rates'!J$112)\n+($J58*'fnd base rates'!J$113)\n+($K58*'fnd base rates'!J$114)\n+($M58*'fnd base rates'!J$116)\n+($N58*'fnd base rates'!J$117)\n+($O58*'fnd base rates'!J$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,10)))\n*$R58","v":1080.71},{"$f":"(($D58*'fnd base rates'!K$107)\n+($E58*'fnd base rates'!K$108)\n+($F58*'fnd base rates'!K$109)\n+($G58*'fnd base rates'!K$110)\n+($H58*'fnd base rates'!K$111)\n+($I58*'fnd base rates'!K$112)\n+($J58*'fnd base rates'!K$113)\n+($K58*'fnd base rates'!K$114)\n+($M58*'fnd base rates'!K$116)\n+($N58*'fnd base rates'!K$117)\n+($O58*'fnd base rates'!K$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,11)))\n*$R58","v":1236.7176399999998},{"$f":"(($D58*'fnd base rates'!L$107)\n+($E58*'fnd base rates'!L$108)\n+($F58*'fnd base rates'!L$109)\n+($G58*'fnd base rates'!L$110)\n+($H58*'fnd base rates'!L$111)\n+($I58*'fnd base rates'!L$112)\n+($J58*'fnd base rates'!L$113)\n+($K58*'fnd base rates'!L$114)\n+($M58*'fnd base rates'!L$116)\n+($N58*'fnd base rates'!L$117)\n+($O58*'fnd base rates'!L$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,12)))","v":2339.62682},{"$f":"(($D58*'fnd base rates'!M$107)\n+($E58*'fnd base rates'!M$108)\n+($F58*'fnd base rates'!M$109)\n+($G58*'fnd base rates'!M$110)\n+($H58*'fnd base rates'!M$111)\n+($I58*'fnd base rates'!M$112)\n+($J58*'fnd base rates'!M$113)\n+($K58*'fnd base rates'!M$114)\n+($M58*'fnd base rates'!M$116)\n+($N58*'fnd base rates'!M$117)\n+($O58*'fnd base rates'!M$118)\n+($P58*VLOOKUP($S58+12,rate_basefnd,13)))","v":0},16556.33368,null,414603098,"414","603","098",1,1,16556.33368,16556,0,16556,null,null,null,null,null,16544,0,16544,12,16556]
[414,414603209,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D59","v":0},{"$f":"'fnd enro'!E59","v":0},{"$f":"'fnd enro'!F59","v":0},{"$f":"'fnd enro'!G59","v":0},{"$f":"'fnd enro'!H59","v":49},{"$f":"'fnd enro'!I59","v":36},{"$f":"'fnd enro'!J59","v":0},{"$f":"'fnd enro'!K59","v":3.3149999999999999},{"$f":"'fnd enro'!L59","v":0},{"$f":"'fnd enro'!M59","v":0},{"$f":"'fnd enro'!N59","v":0},{"$f":"'fnd enro'!O59","v":0},{"$f":"'fnd enro'!P59","v":63},{"$f":"'fnd enro'!R59","v":85},1,{"$f":"VALUE('fnd enro'!Q59)","v":11},null,{"$f":"(($D59*'fnd base rates'!C$107)\n+($E59*'fnd base rates'!C$108)\n+($F59*'fnd base rates'!C$109)\n+($G59*'fnd base rates'!C$110)\n+($H59*'fnd base rates'!C$111)\n+($I59*'fnd base rates'!C$112)\n+($J59*'fnd base rates'!C$113)\n+($K59*'fnd base rates'!C$114)\n+($M59*'fnd base rates'!C$116)\n+($N59*'fnd base rates'!C$117)\n+($O59*'fnd base rates'!C$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,3)))\n*$R59","v":53795.90855},{"$f":"(($D59*'fnd base rates'!D$107)\n+($E59*'fnd base rates'!D$108)\n+($F59*'fnd base rates'!D$109)\n+($G59*'fnd base rates'!D$110)\n+($H59*'fnd base rates'!D$111)\n+($I59*'fnd base rates'!D$112)\n+($J59*'fnd base rates'!D$113)\n+($K59*'fnd base rates'!D$114)\n+($M59*'fnd base rates'!D$116)\n+($N59*'fnd base rates'!D$117)\n+($O59*'fnd base rates'!D$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,4)))\n*$R59","v":96579.25},{"$f":"(($D59*'fnd base rates'!E$107)\n+($E59*'fnd base rates'!E$108)\n+($F59*'fnd base rates'!E$109)\n+($G59*'fnd base rates'!E$110)\n+($H59*'fnd base rates'!E$111)\n+($I59*'fnd base rates'!E$112)\n+($J59*'fnd base rates'!E$113)\n+($K59*'fnd base rates'!E$114)\n+($M59*'fnd base rates'!E$116)\n+($N59*'fnd base rates'!E$117)\n+($O59*'fnd base rates'!E$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,5)))\n*$R59","v":641681.08319999999},{"$f":"(($D59*'fnd base rates'!F$107)\n+($E59*'fnd base rates'!F$108)\n+($F59*'fnd base rates'!F$109)\n+($G59*'fnd base rates'!F$110)\n+($H59*'fnd base rates'!F$111)\n+($I59*'fnd base rates'!F$112)\n+($J59*'fnd base rates'!F$113)\n+($K59*'fnd base rates'!F$114)\n+($M59*'fnd base rates'!F$116)\n+($N59*'fnd base rates'!F$117)\n+($O59*'fnd base rates'!F$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,6)))\n*$R59","v":84652.986250000002},{"$f":"(($D59*'fnd base rates'!G$107)\n+($E59*'fnd base rates'!G$108)\n+($F59*'fnd base rates'!G$109)\n+($G59*'fnd base rates'!G$110)\n+($H59*'fnd base rates'!G$111)\n+($I59*'fnd base rates'!G$112)\n+($J59*'fnd base rates'!G$113)\n+($K59*'fnd base rates'!G$114)\n+($M59*'fnd base rates'!G$116)\n+($N59*'fnd base rates'!G$117)\n+($O59*'fnd base rates'!G$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,7)))\n*$R59","v":28362.577649999999},{"$f":"(($D59*'fnd base rates'!H$107)\n+($E59*'fnd base rates'!H$108)\n+($F59*'fnd base rates'!H$109)\n+($G59*'fnd base rates'!H$110)\n+($H59*'fnd base rates'!H$111)\n+($I59*'fnd base rates'!H$112)\n+($J59*'fnd base rates'!H$113)\n+($K59*'fnd base rates'!H$114)\n+($M59*'fnd base rates'!H$116)\n+($N59*'fnd base rates'!H$117)\n+($O59*'fnd base rates'!H$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,8)))","v":60047.308049999992},{"$f":"(($D59*'fnd base rates'!I$107)\n+($E59*'fnd base rates'!I$108)\n+($F59*'fnd base rates'!I$109)\n+($G59*'fnd base rates'!I$110)\n+($H59*'fnd base rates'!I$111)\n+($I59*'fnd base rates'!I$112)\n+($J59*'fnd base rates'!I$113)\n+($K59*'fnd base rates'!I$114)\n+($M59*'fnd base rates'!I$116)\n+($N59*'fnd base rates'!I$117)\n+($O59*'fnd base rates'!I$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,9)))\n*$R59","v":46496.15},{"$f":"(($D59*'fnd base rates'!J$107)\n+($E59*'fnd base rates'!J$108)\n+($F59*'fnd base rates'!J$109)\n+($G59*'fnd base rates'!J$110)\n+($H59*'fnd base rates'!J$111)\n+($I59*'fnd base rates'!J$112)\n+($J59*'fnd base rates'!J$113)\n+($K59*'fnd base rates'!J$114)\n+($M59*'fnd base rates'!J$116)\n+($N59*'fnd base rates'!J$117)\n+($O59*'fnd base rates'!J$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,10)))\n*$R59","v":93114.09},{"$f":"(($D59*'fnd base rates'!K$107)\n+($E59*'fnd base rates'!K$108)\n+($F59*'fnd base rates'!K$109)\n+($G59*'fnd base rates'!K$110)\n+($H59*'fnd base rates'!K$111)\n+($I59*'fnd base rates'!K$112)\n+($J59*'fnd base rates'!K$113)\n+($K59*'fnd base rates'!K$114)\n+($M59*'fnd base rates'!K$116)\n+($N59*'fnd base rates'!K$117)\n+($O59*'fnd base rates'!K$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,11)))\n*$R59","v":103913.5594},{"$f":"(($D59*'fnd base rates'!L$107)\n+($E59*'fnd base rates'!L$108)\n+($F59*'fnd base rates'!L$109)\n+($G59*'fnd base rates'!L$110)\n+($H59*'fnd base rates'!L$111)\n+($I59*'fnd base rates'!L$112)\n+($J59*'fnd base rates'!L$113)\n+($K59*'fnd base rates'!L$114)\n+($M59*'fnd base rates'!L$116)\n+($N59*'fnd base rates'!L$117)\n+($O59*'fnd base rates'!L$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,12)))","v":184239.24969999999},{"$f":"(($D59*'fnd base rates'!M$107)\n+($E59*'fnd base rates'!M$108)\n+($F59*'fnd base rates'!M$109)\n+($G59*'fnd base rates'!M$110)\n+($H59*'fnd base rates'!M$111)\n+($I59*'fnd base rates'!M$112)\n+($J59*'fnd base rates'!M$113)\n+($K59*'fnd base rates'!M$114)\n+($M59*'fnd base rates'!M$116)\n+($N59*'fnd base rates'!M$117)\n+($O59*'fnd base rates'!M$118)\n+($P59*VLOOKUP($S59+12,rate_basefnd,13)))","v":0},1392882.1628,null,414603209,"414","603","209",1,85,1392882.1628,16387,0,16387,null,null,null,null,null,16345,31,16376,11,16387]
[414,414603236,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D60","v":0},{"$f":"'fnd enro'!E60","v":0},{"$f":"'fnd enro'!F60","v":0},{"$f":"'fnd enro'!G60","v":0},{"$f":"'fnd enro'!H60","v":103},{"$f":"'fnd enro'!I60","v":72},{"$f":"'fnd enro'!J60","v":0},{"$f":"'fnd enro'!K60","v":6.8250000000000002},{"$f":"'fnd enro'!L60","v":0},{"$f":"'fnd enro'!M60","v":0},{"$f":"'fnd enro'!N60","v":4},{"$f":"'fnd enro'!O60","v":0},{"$f":"'fnd enro'!P60","v":122},{"$f":"'fnd enro'!R60","v":175},1,{"$f":"VALUE('fnd enro'!Q60)","v":11},null,{"$f":"(($D60*'fnd base rates'!C$107)\n+($E60*'fnd base rates'!C$108)\n+($F60*'fnd base rates'!C$109)\n+($G60*'fnd base rates'!C$110)\n+($H60*'fnd base rates'!C$111)\n+($I60*'fnd base rates'!C$112)\n+($J60*'fnd base rates'!C$113)\n+($K60*'fnd base rates'!C$114)\n+($M60*'fnd base rates'!C$116)\n+($N60*'fnd base rates'!C$117)\n+($O60*'fnd base rates'!C$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,3)))\n*$R60","v":110473.84525},{"$f":"(($D60*'fnd base rates'!D$107)\n+($E60*'fnd base rates'!D$108)\n+($F60*'fnd base rates'!D$109)\n+($G60*'fnd base rates'!D$110)\n+($H60*'fnd base rates'!D$111)\n+($I60*'fnd base rates'!D$112)\n+($J60*'fnd base rates'!D$113)\n+($K60*'fnd base rates'!D$114)\n+($M60*'fnd base rates'!D$116)\n+($N60*'fnd base rates'!D$117)\n+($O60*'fnd base rates'!D$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,4)))\n*$R60","v":196137.61000000002},{"$f":"(($D60*'fnd base rates'!E$107)\n+($E60*'fnd base rates'!E$108)\n+($F60*'fnd base rates'!E$109)\n+($G60*'fnd base rates'!E$110)\n+($H60*'fnd base rates'!E$111)\n+($I60*'fnd base rates'!E$112)\n+($J60*'fnd base rates'!E$113)\n+($K60*'fnd base rates'!E$114)\n+($M60*'fnd base rates'!E$116)\n+($N60*'fnd base rates'!E$117)\n+($O60*'fnd base rates'!E$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,5)))\n*$R60","v":1289309.7560000001},{"$f":"(($D60*'fnd base rates'!F$107)\n+($E60*'fnd base rates'!F$108)\n+($F60*'fnd base rates'!F$109)\n+($G60*'fnd base rates'!F$110)\n+($H60*'fnd base rates'!F$111)\n+($I60*'fnd base rates'!F$112)\n+($J60*'fnd base rates'!F$113)\n+($K60*'fnd base rates'!F$114)\n+($M60*'fnd base rates'!F$116)\n+($N60*'fnd base rates'!F$117)\n+($O60*'fnd base rates'!F$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,6)))\n*$R60","v":175324.41875000001},{"$f":"(($D60*'fnd base rates'!G$107)\n+($E60*'fnd base rates'!G$108)\n+($F60*'fnd base rates'!G$109)\n+($G60*'fnd base rates'!G$110)\n+($H60*'fnd base rates'!G$111)\n+($I60*'fnd base rates'!G$112)\n+($J60*'fnd base rates'!G$113)\n+($K60*'fnd base rates'!G$114)\n+($M60*'fnd base rates'!G$116)\n+($N60*'fnd base rates'!G$117)\n+($O60*'fnd base rates'!G$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,7)))\n*$R60","v":56973.84575},{"$f":"(($D60*'fnd base rates'!H$107)\n+($E60*'fnd base rates'!H$108)\n+($F60*'fnd base rates'!H$109)\n+($G60*'fnd base rates'!H$110)\n+($H60*'fnd base rates'!H$111)\n+($I60*'fnd base rates'!H$112)\n+($J60*'fnd base rates'!H$113)\n+($K60*'fnd base rates'!H$114)\n+($M60*'fnd base rates'!H$116)\n+($N60*'fnd base rates'!H$117)\n+($O60*'fnd base rates'!H$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,8)))","v":123269.03775000002},{"$f":"(($D60*'fnd base rates'!I$107)\n+($E60*'fnd base rates'!I$108)\n+($F60*'fnd base rates'!I$109)\n+($G60*'fnd base rates'!I$110)\n+($H60*'fnd base rates'!I$111)\n+($I60*'fnd base rates'!I$112)\n+($J60*'fnd base rates'!I$113)\n+($K60*'fnd base rates'!I$114)\n+($M60*'fnd base rates'!I$116)\n+($N60*'fnd base rates'!I$117)\n+($O60*'fnd base rates'!I$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,9)))\n*$R60","v":94571.199999999997},{"$f":"(($D60*'fnd base rates'!J$107)\n+($E60*'fnd base rates'!J$108)\n+($F60*'fnd base rates'!J$109)\n+($G60*'fnd base rates'!J$110)\n+($H60*'fnd base rates'!J$111)\n+($I60*'fnd base rates'!J$112)\n+($J60*'fnd base rates'!J$113)\n+($K60*'fnd base rates'!J$114)\n+($M60*'fnd base rates'!J$116)\n+($N60*'fnd base rates'!J$117)\n+($O60*'fnd base rates'!J$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,10)))\n*$R60","v":183909.71},{"$f":"(($D60*'fnd base rates'!K$107)\n+($E60*'fnd base rates'!K$108)\n+($F60*'fnd base rates'!K$109)\n+($G60*'fnd base rates'!K$110)\n+($H60*'fnd base rates'!K$111)\n+($I60*'fnd base rates'!K$112)\n+($J60*'fnd base rates'!K$113)\n+($K60*'fnd base rates'!K$114)\n+($M60*'fnd base rates'!K$116)\n+($N60*'fnd base rates'!K$117)\n+($O60*'fnd base rates'!K$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,11)))\n*$R60","v":215379.98699999999},{"$f":"(($D60*'fnd base rates'!L$107)\n+($E60*'fnd base rates'!L$108)\n+($F60*'fnd base rates'!L$109)\n+($G60*'fnd base rates'!L$110)\n+($H60*'fnd base rates'!L$111)\n+($I60*'fnd base rates'!L$112)\n+($J60*'fnd base rates'!L$113)\n+($K60*'fnd base rates'!L$114)\n+($M60*'fnd base rates'!L$116)\n+($N60*'fnd base rates'!L$117)\n+($O60*'fnd base rates'!L$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,12)))","v":375312.29350000003},{"$f":"(($D60*'fnd base rates'!M$107)\n+($E60*'fnd base rates'!M$108)\n+($F60*'fnd base rates'!M$109)\n+($G60*'fnd base rates'!M$110)\n+($H60*'fnd base rates'!M$111)\n+($I60*'fnd base rates'!M$112)\n+($J60*'fnd base rates'!M$113)\n+($K60*'fnd base rates'!M$114)\n+($M60*'fnd base rates'!M$116)\n+($N60*'fnd base rates'!M$117)\n+($O60*'fnd base rates'!M$118)\n+($P60*VLOOKUP($S60+12,rate_basefnd,13)))","v":0},2820661.7040000008,null,414603236,"414","603","236",1,175,2820661.7040000008,16118,0,16118,null,null,null,null,null,16210,-102,16108,10,16118]
[414,414603249,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D61","v":0},{"$f":"'fnd enro'!E61","v":0},{"$f":"'fnd enro'!F61","v":0},{"$f":"'fnd enro'!G61","v":0},{"$f":"'fnd enro'!H61","v":1},{"$f":"'fnd enro'!I61","v":0},{"$f":"'fnd enro'!J61","v":0},{"$f":"'fnd enro'!K61","v":3.9E-2},{"$f":"'fnd enro'!L61","v":0},{"$f":"'fnd enro'!M61","v":0},{"$f":"'fnd enro'!N61","v":0},{"$f":"'fnd enro'!O61","v":0},{"$f":"'fnd enro'!P61","v":0},{"$f":"'fnd enro'!R61","v":1},1,{"$f":"VALUE('fnd enro'!Q61)","v":6},null,{"$f":"(($D61*'fnd base rates'!C$107)\n+($E61*'fnd base rates'!C$108)\n+($F61*'fnd base rates'!C$109)\n+($G61*'fnd base rates'!C$110)\n+($H61*'fnd base rates'!C$111)\n+($I61*'fnd base rates'!C$112)\n+($J61*'fnd base rates'!C$113)\n+($K61*'fnd base rates'!C$114)\n+($M61*'fnd base rates'!C$116)\n+($N61*'fnd base rates'!C$117)\n+($O61*'fnd base rates'!C$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,3)))\n*$R61","v":561.82163000000003},{"$f":"(($D61*'fnd base rates'!D$107)\n+($E61*'fnd base rates'!D$108)\n+($F61*'fnd base rates'!D$109)\n+($G61*'fnd base rates'!D$110)\n+($H61*'fnd base rates'!D$111)\n+($I61*'fnd base rates'!D$112)\n+($J61*'fnd base rates'!D$113)\n+($K61*'fnd base rates'!D$114)\n+($M61*'fnd base rates'!D$116)\n+($N61*'fnd base rates'!D$117)\n+($O61*'fnd base rates'!D$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,4)))\n*$R61","v":799.51},{"$f":"(($D61*'fnd base rates'!E$107)\n+($E61*'fnd base rates'!E$108)\n+($F61*'fnd base rates'!E$109)\n+($G61*'fnd base rates'!E$110)\n+($H61*'fnd base rates'!E$111)\n+($I61*'fnd base rates'!E$112)\n+($J61*'fnd base rates'!E$113)\n+($K61*'fnd base rates'!E$114)\n+($M61*'fnd base rates'!E$116)\n+($N61*'fnd base rates'!E$117)\n+($O61*'fnd base rates'!E$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,5)))\n*$R61","v":3619.1899199999998},{"$f":"(($D61*'fnd base rates'!F$107)\n+($E61*'fnd base rates'!F$108)\n+($F61*'fnd base rates'!F$109)\n+($G61*'fnd base rates'!F$110)\n+($H61*'fnd base rates'!F$111)\n+($I61*'fnd base rates'!F$112)\n+($J61*'fnd base rates'!F$113)\n+($K61*'fnd base rates'!F$114)\n+($M61*'fnd base rates'!F$116)\n+($N61*'fnd base rates'!F$117)\n+($O61*'fnd base rates'!F$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,6)))\n*$R61","v":1043.9372499999999},{"$f":"(($D61*'fnd base rates'!G$107)\n+($E61*'fnd base rates'!G$108)\n+($F61*'fnd base rates'!G$109)\n+($G61*'fnd base rates'!G$110)\n+($H61*'fnd base rates'!G$111)\n+($I61*'fnd base rates'!G$112)\n+($J61*'fnd base rates'!G$113)\n+($K61*'fnd base rates'!G$114)\n+($M61*'fnd base rates'!G$116)\n+($N61*'fnd base rates'!G$117)\n+($O61*'fnd base rates'!G$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,7)))\n*$R61","v":176.22609},{"$f":"(($D61*'fnd base rates'!H$107)\n+($E61*'fnd base rates'!H$108)\n+($F61*'fnd base rates'!H$109)\n+($G61*'fnd base rates'!H$110)\n+($H61*'fnd base rates'!H$111)\n+($I61*'fnd base rates'!H$112)\n+($J61*'fnd base rates'!H$113)\n+($K61*'fnd base rates'!H$114)\n+($M61*'fnd base rates'!H$116)\n+($N61*'fnd base rates'!H$117)\n+($O61*'fnd base rates'!H$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D61*'fnd base rates'!I$107)\n+($E61*'fnd base rates'!I$108)\n+($F61*'fnd base rates'!I$109)\n+($G61*'fnd base rates'!I$110)\n+($H61*'fnd base rates'!I$111)\n+($I61*'fnd base rates'!I$112)\n+($J61*'fnd base rates'!I$113)\n+($K61*'fnd base rates'!I$114)\n+($M61*'fnd base rates'!I$116)\n+($N61*'fnd base rates'!I$117)\n+($O61*'fnd base rates'!I$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,9)))\n*$R61","v":390.98},{"$f":"(($D61*'fnd base rates'!J$107)\n+($E61*'fnd base rates'!J$108)\n+($F61*'fnd base rates'!J$109)\n+($G61*'fnd base rates'!J$110)\n+($H61*'fnd base rates'!J$111)\n+($I61*'fnd base rates'!J$112)\n+($J61*'fnd base rates'!J$113)\n+($K61*'fnd base rates'!J$114)\n+($M61*'fnd base rates'!J$116)\n+($N61*'fnd base rates'!J$117)\n+($O61*'fnd base rates'!J$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,10)))\n*$R61","v":260.01},{"$f":"(($D61*'fnd base rates'!K$107)\n+($E61*'fnd base rates'!K$108)\n+($F61*'fnd base rates'!K$109)\n+($G61*'fnd base rates'!K$110)\n+($H61*'fnd base rates'!K$111)\n+($I61*'fnd base rates'!K$112)\n+($J61*'fnd base rates'!K$113)\n+($K61*'fnd base rates'!K$114)\n+($M61*'fnd base rates'!K$116)\n+($N61*'fnd base rates'!K$117)\n+($O61*'fnd base rates'!K$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,11)))\n*$R61","v":1236.7176399999998},{"$f":"(($D61*'fnd base rates'!L$107)\n+($E61*'fnd base rates'!L$108)\n+($F61*'fnd base rates'!L$109)\n+($G61*'fnd base rates'!L$110)\n+($H61*'fnd base rates'!L$111)\n+($I61*'fnd base rates'!L$112)\n+($J61*'fnd base rates'!L$113)\n+($K61*'fnd base rates'!L$114)\n+($M61*'fnd base rates'!L$116)\n+($N61*'fnd base rates'!L$117)\n+($O61*'fnd base rates'!L$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D61*'fnd base rates'!M$107)\n+($E61*'fnd base rates'!M$108)\n+($F61*'fnd base rates'!M$109)\n+($G61*'fnd base rates'!M$110)\n+($H61*'fnd base rates'!M$111)\n+($I61*'fnd base rates'!M$112)\n+($J61*'fnd base rates'!M$113)\n+($K61*'fnd base rates'!M$114)\n+($M61*'fnd base rates'!M$116)\n+($N61*'fnd base rates'!M$117)\n+($O61*'fnd base rates'!M$118)\n+($P61*VLOOKUP($S61+12,rate_basefnd,13)))","v":0},10331.643680000001,null,414603249,"414","603","249",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[414,414603263,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D62","v":0},{"$f":"'fnd enro'!E62","v":0},{"$f":"'fnd enro'!F62","v":0},{"$f":"'fnd enro'!G62","v":0},{"$f":"'fnd enro'!H62","v":0},{"$f":"'fnd enro'!I62","v":1},{"$f":"'fnd enro'!J62","v":0},{"$f":"'fnd enro'!K62","v":3.9E-2},{"$f":"'fnd enro'!L62","v":0},{"$f":"'fnd enro'!M62","v":0},{"$f":"'fnd enro'!N62","v":0},{"$f":"'fnd enro'!O62","v":0},{"$f":"'fnd enro'!P62","v":0},{"$f":"'fnd enro'!R62","v":1},1,{"$f":"VALUE('fnd enro'!Q62)","v":10},null,{"$f":"(($D62*'fnd base rates'!C$107)\n+($E62*'fnd base rates'!C$108)\n+($F62*'fnd base rates'!C$109)\n+($G62*'fnd base rates'!C$110)\n+($H62*'fnd base rates'!C$111)\n+($I62*'fnd base rates'!C$112)\n+($J62*'fnd base rates'!C$113)\n+($K62*'fnd base rates'!C$114)\n+($M62*'fnd base rates'!C$116)\n+($N62*'fnd base rates'!C$117)\n+($O62*'fnd base rates'!C$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,3)))\n*$R62","v":561.82163000000003},{"$f":"(($D62*'fnd base rates'!D$107)\n+($E62*'fnd base rates'!D$108)\n+($F62*'fnd base rates'!D$109)\n+($G62*'fnd base rates'!D$110)\n+($H62*'fnd base rates'!D$111)\n+($I62*'fnd base rates'!D$112)\n+($J62*'fnd base rates'!D$113)\n+($K62*'fnd base rates'!D$114)\n+($M62*'fnd base rates'!D$116)\n+($N62*'fnd base rates'!D$117)\n+($O62*'fnd base rates'!D$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,4)))\n*$R62","v":799.51},{"$f":"(($D62*'fnd base rates'!E$107)\n+($E62*'fnd base rates'!E$108)\n+($F62*'fnd base rates'!E$109)\n+($G62*'fnd base rates'!E$110)\n+($H62*'fnd base rates'!E$111)\n+($I62*'fnd base rates'!E$112)\n+($J62*'fnd base rates'!E$113)\n+($K62*'fnd base rates'!E$114)\n+($M62*'fnd base rates'!E$116)\n+($N62*'fnd base rates'!E$117)\n+($O62*'fnd base rates'!E$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,5)))\n*$R62","v":5137.2799199999999},{"$f":"(($D62*'fnd base rates'!F$107)\n+($E62*'fnd base rates'!F$108)\n+($F62*'fnd base rates'!F$109)\n+($G62*'fnd base rates'!F$110)\n+($H62*'fnd base rates'!F$111)\n+($I62*'fnd base rates'!F$112)\n+($J62*'fnd base rates'!F$113)\n+($K62*'fnd base rates'!F$114)\n+($M62*'fnd base rates'!F$116)\n+($N62*'fnd base rates'!F$117)\n+($O62*'fnd base rates'!F$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,6)))\n*$R62","v":930.55725000000007},{"$f":"(($D62*'fnd base rates'!G$107)\n+($E62*'fnd base rates'!G$108)\n+($F62*'fnd base rates'!G$109)\n+($G62*'fnd base rates'!G$110)\n+($H62*'fnd base rates'!G$111)\n+($I62*'fnd base rates'!G$112)\n+($J62*'fnd base rates'!G$113)\n+($K62*'fnd base rates'!G$114)\n+($M62*'fnd base rates'!G$116)\n+($N62*'fnd base rates'!G$117)\n+($O62*'fnd base rates'!G$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,7)))\n*$R62","v":171.45609000000002},{"$f":"(($D62*'fnd base rates'!H$107)\n+($E62*'fnd base rates'!H$108)\n+($F62*'fnd base rates'!H$109)\n+($G62*'fnd base rates'!H$110)\n+($H62*'fnd base rates'!H$111)\n+($I62*'fnd base rates'!H$112)\n+($J62*'fnd base rates'!H$113)\n+($K62*'fnd base rates'!H$114)\n+($M62*'fnd base rates'!H$116)\n+($N62*'fnd base rates'!H$117)\n+($O62*'fnd base rates'!H$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D62*'fnd base rates'!I$107)\n+($E62*'fnd base rates'!I$108)\n+($F62*'fnd base rates'!I$109)\n+($G62*'fnd base rates'!I$110)\n+($H62*'fnd base rates'!I$111)\n+($I62*'fnd base rates'!I$112)\n+($J62*'fnd base rates'!I$113)\n+($K62*'fnd base rates'!I$114)\n+($M62*'fnd base rates'!I$116)\n+($N62*'fnd base rates'!I$117)\n+($O62*'fnd base rates'!I$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,9)))\n*$R62","v":445.11},{"$f":"(($D62*'fnd base rates'!J$107)\n+($E62*'fnd base rates'!J$108)\n+($F62*'fnd base rates'!J$109)\n+($G62*'fnd base rates'!J$110)\n+($H62*'fnd base rates'!J$111)\n+($I62*'fnd base rates'!J$112)\n+($J62*'fnd base rates'!J$113)\n+($K62*'fnd base rates'!J$114)\n+($M62*'fnd base rates'!J$116)\n+($N62*'fnd base rates'!J$117)\n+($O62*'fnd base rates'!J$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,10)))\n*$R62","v":599.57000000000005},{"$f":"(($D62*'fnd base rates'!K$107)\n+($E62*'fnd base rates'!K$108)\n+($F62*'fnd base rates'!K$109)\n+($G62*'fnd base rates'!K$110)\n+($H62*'fnd base rates'!K$111)\n+($I62*'fnd base rates'!K$112)\n+($J62*'fnd base rates'!K$113)\n+($K62*'fnd base rates'!K$114)\n+($M62*'fnd base rates'!K$116)\n+($N62*'fnd base rates'!K$117)\n+($O62*'fnd base rates'!K$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,11)))\n*$R62","v":1203.1776399999999},{"$f":"(($D62*'fnd base rates'!L$107)\n+($E62*'fnd base rates'!L$108)\n+($F62*'fnd base rates'!L$109)\n+($G62*'fnd base rates'!L$110)\n+($H62*'fnd base rates'!L$111)\n+($I62*'fnd base rates'!L$112)\n+($J62*'fnd base rates'!L$113)\n+($K62*'fnd base rates'!L$114)\n+($M62*'fnd base rates'!L$116)\n+($N62*'fnd base rates'!L$117)\n+($O62*'fnd base rates'!L$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D62*'fnd base rates'!M$107)\n+($E62*'fnd base rates'!M$108)\n+($F62*'fnd base rates'!M$109)\n+($G62*'fnd base rates'!M$110)\n+($H62*'fnd base rates'!M$111)\n+($I62*'fnd base rates'!M$112)\n+($J62*'fnd base rates'!M$113)\n+($K62*'fnd base rates'!M$114)\n+($M62*'fnd base rates'!M$116)\n+($N62*'fnd base rates'!M$117)\n+($O62*'fnd base rates'!M$118)\n+($P62*VLOOKUP($S62+12,rate_basefnd,13)))","v":0},12242.66368,null,414603263,"414","603","263",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[414,414603603,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D63","v":0},{"$f":"'fnd enro'!E63","v":0},{"$f":"'fnd enro'!F63","v":0},{"$f":"'fnd enro'!G63","v":0},{"$f":"'fnd enro'!H63","v":33},{"$f":"'fnd enro'!I63","v":34},{"$f":"'fnd enro'!J63","v":0},{"$f":"'fnd enro'!K63","v":2.613},{"$f":"'fnd enro'!L63","v":0},{"$f":"'fnd enro'!M63","v":0},{"$f":"'fnd enro'!N63","v":0},{"$f":"'fnd enro'!O63","v":0},{"$f":"'fnd enro'!P63","v":34},{"$f":"'fnd enro'!R63","v":67},1,{"$f":"VALUE('fnd enro'!Q63)","v":10},null,{"$f":"(($D63*'fnd base rates'!C$107)\n+($E63*'fnd base rates'!C$108)\n+($F63*'fnd base rates'!C$109)\n+($G63*'fnd base rates'!C$110)\n+($H63*'fnd base rates'!C$111)\n+($I63*'fnd base rates'!C$112)\n+($J63*'fnd base rates'!C$113)\n+($K63*'fnd base rates'!C$114)\n+($M63*'fnd base rates'!C$116)\n+($N63*'fnd base rates'!C$117)\n+($O63*'fnd base rates'!C$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,3)))\n*$R63","v":40672.809209999999},{"$f":"(($D63*'fnd base rates'!D$107)\n+($E63*'fnd base rates'!D$108)\n+($F63*'fnd base rates'!D$109)\n+($G63*'fnd base rates'!D$110)\n+($H63*'fnd base rates'!D$111)\n+($I63*'fnd base rates'!D$112)\n+($J63*'fnd base rates'!D$113)\n+($K63*'fnd base rates'!D$114)\n+($M63*'fnd base rates'!D$116)\n+($N63*'fnd base rates'!D$117)\n+($O63*'fnd base rates'!D$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,4)))\n*$R63","v":67927.070000000007},{"$f":"(($D63*'fnd base rates'!E$107)\n+($E63*'fnd base rates'!E$108)\n+($F63*'fnd base rates'!E$109)\n+($G63*'fnd base rates'!E$110)\n+($H63*'fnd base rates'!E$111)\n+($I63*'fnd base rates'!E$112)\n+($J63*'fnd base rates'!E$113)\n+($K63*'fnd base rates'!E$114)\n+($M63*'fnd base rates'!E$116)\n+($N63*'fnd base rates'!E$117)\n+($O63*'fnd base rates'!E$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,5)))\n*$R63","v":434281.08464000002},{"$f":"(($D63*'fnd base rates'!F$107)\n+($E63*'fnd base rates'!F$108)\n+($F63*'fnd base rates'!F$109)\n+($G63*'fnd base rates'!F$110)\n+($H63*'fnd base rates'!F$111)\n+($I63*'fnd base rates'!F$112)\n+($J63*'fnd base rates'!F$113)\n+($K63*'fnd base rates'!F$114)\n+($M63*'fnd base rates'!F$116)\n+($N63*'fnd base rates'!F$117)\n+($O63*'fnd base rates'!F$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,6)))\n*$R63","v":66088.875750000007},{"$f":"(($D63*'fnd base rates'!G$107)\n+($E63*'fnd base rates'!G$108)\n+($F63*'fnd base rates'!G$109)\n+($G63*'fnd base rates'!G$110)\n+($H63*'fnd base rates'!G$111)\n+($I63*'fnd base rates'!G$112)\n+($J63*'fnd base rates'!G$113)\n+($K63*'fnd base rates'!G$114)\n+($M63*'fnd base rates'!G$116)\n+($N63*'fnd base rates'!G$117)\n+($O63*'fnd base rates'!G$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,7)))\n*$R63","v":18445.64803},{"$f":"(($D63*'fnd base rates'!H$107)\n+($E63*'fnd base rates'!H$108)\n+($F63*'fnd base rates'!H$109)\n+($G63*'fnd base rates'!H$110)\n+($H63*'fnd base rates'!H$111)\n+($I63*'fnd base rates'!H$112)\n+($J63*'fnd base rates'!H$113)\n+($K63*'fnd base rates'!H$114)\n+($M63*'fnd base rates'!H$116)\n+($N63*'fnd base rates'!H$117)\n+($O63*'fnd base rates'!H$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,8)))","v":48526.350110000007},{"$f":"(($D63*'fnd base rates'!I$107)\n+($E63*'fnd base rates'!I$108)\n+($F63*'fnd base rates'!I$109)\n+($G63*'fnd base rates'!I$110)\n+($H63*'fnd base rates'!I$111)\n+($I63*'fnd base rates'!I$112)\n+($J63*'fnd base rates'!I$113)\n+($K63*'fnd base rates'!I$114)\n+($M63*'fnd base rates'!I$116)\n+($N63*'fnd base rates'!I$117)\n+($O63*'fnd base rates'!I$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,9)))\n*$R63","v":33712.380000000005},{"$f":"(($D63*'fnd base rates'!J$107)\n+($E63*'fnd base rates'!J$108)\n+($F63*'fnd base rates'!J$109)\n+($G63*'fnd base rates'!J$110)\n+($H63*'fnd base rates'!J$111)\n+($I63*'fnd base rates'!J$112)\n+($J63*'fnd base rates'!J$113)\n+($K63*'fnd base rates'!J$114)\n+($M63*'fnd base rates'!J$116)\n+($N63*'fnd base rates'!J$117)\n+($O63*'fnd base rates'!J$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,10)))\n*$R63","v":58461.39},{"$f":"(($D63*'fnd base rates'!K$107)\n+($E63*'fnd base rates'!K$108)\n+($F63*'fnd base rates'!K$109)\n+($G63*'fnd base rates'!K$110)\n+($H63*'fnd base rates'!K$111)\n+($I63*'fnd base rates'!K$112)\n+($J63*'fnd base rates'!K$113)\n+($K63*'fnd base rates'!K$114)\n+($M63*'fnd base rates'!K$116)\n+($N63*'fnd base rates'!K$117)\n+($O63*'fnd base rates'!K$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,11)))\n*$R63","v":81719.721879999997},{"$f":"(($D63*'fnd base rates'!L$107)\n+($E63*'fnd base rates'!L$108)\n+($F63*'fnd base rates'!L$109)\n+($G63*'fnd base rates'!L$110)\n+($H63*'fnd base rates'!L$111)\n+($I63*'fnd base rates'!L$112)\n+($J63*'fnd base rates'!L$113)\n+($K63*'fnd base rates'!L$114)\n+($M63*'fnd base rates'!L$116)\n+($N63*'fnd base rates'!L$117)\n+($O63*'fnd base rates'!L$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,12)))","v":131074.71694000001},{"$f":"(($D63*'fnd base rates'!M$107)\n+($E63*'fnd base rates'!M$108)\n+($F63*'fnd base rates'!M$109)\n+($G63*'fnd base rates'!M$110)\n+($H63*'fnd base rates'!M$111)\n+($I63*'fnd base rates'!M$112)\n+($J63*'fnd base rates'!M$113)\n+($K63*'fnd base rates'!M$114)\n+($M63*'fnd base rates'!M$116)\n+($N63*'fnd base rates'!M$117)\n+($O63*'fnd base rates'!M$118)\n+($P63*VLOOKUP($S63+12,rate_basefnd,13)))","v":0},980910.04656000016,null,414603603,"414","603","603",1,67,980910.04656000016,14640,0,14640,null,null,null,null,null,14735,-101,14634,6,14640]
[414,414603635,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D64","v":0},{"$f":"'fnd enro'!E64","v":0},{"$f":"'fnd enro'!F64","v":0},{"$f":"'fnd enro'!G64","v":0},{"$f":"'fnd enro'!H64","v":10},{"$f":"'fnd enro'!I64","v":15},{"$f":"'fnd enro'!J64","v":0},{"$f":"'fnd enro'!K64","v":0.97499999999999998},{"$f":"'fnd enro'!L64","v":0},{"$f":"'fnd enro'!M64","v":0},{"$f":"'fnd enro'!N64","v":0},{"$f":"'fnd enro'!O64","v":0},{"$f":"'fnd enro'!P64","v":9},{"$f":"'fnd enro'!R64","v":25},1,{"$f":"VALUE('fnd enro'!Q64)","v":8},null,{"$f":"(($D64*'fnd base rates'!C$107)\n+($E64*'fnd base rates'!C$108)\n+($F64*'fnd base rates'!C$109)\n+($G64*'fnd base rates'!C$110)\n+($H64*'fnd base rates'!C$111)\n+($I64*'fnd base rates'!C$112)\n+($J64*'fnd base rates'!C$113)\n+($K64*'fnd base rates'!C$114)\n+($M64*'fnd base rates'!C$116)\n+($N64*'fnd base rates'!C$117)\n+($O64*'fnd base rates'!C$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,3)))\n*$R64","v":14761.22075},{"$f":"(($D64*'fnd base rates'!D$107)\n+($E64*'fnd base rates'!D$108)\n+($F64*'fnd base rates'!D$109)\n+($G64*'fnd base rates'!D$110)\n+($H64*'fnd base rates'!D$111)\n+($I64*'fnd base rates'!D$112)\n+($J64*'fnd base rates'!D$113)\n+($K64*'fnd base rates'!D$114)\n+($M64*'fnd base rates'!D$116)\n+($N64*'fnd base rates'!D$117)\n+($O64*'fnd base rates'!D$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,4)))\n*$R64","v":23378.5},{"$f":"(($D64*'fnd base rates'!E$107)\n+($E64*'fnd base rates'!E$108)\n+($F64*'fnd base rates'!E$109)\n+($G64*'fnd base rates'!E$110)\n+($H64*'fnd base rates'!E$111)\n+($I64*'fnd base rates'!E$112)\n+($J64*'fnd base rates'!E$113)\n+($K64*'fnd base rates'!E$114)\n+($M64*'fnd base rates'!E$116)\n+($N64*'fnd base rates'!E$117)\n+($O64*'fnd base rates'!E$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,5)))\n*$R64","v":146351.83799999999},{"$f":"(($D64*'fnd base rates'!F$107)\n+($E64*'fnd base rates'!F$108)\n+($F64*'fnd base rates'!F$109)\n+($G64*'fnd base rates'!F$110)\n+($H64*'fnd base rates'!F$111)\n+($I64*'fnd base rates'!F$112)\n+($J64*'fnd base rates'!F$113)\n+($K64*'fnd base rates'!F$114)\n+($M64*'fnd base rates'!F$116)\n+($N64*'fnd base rates'!F$117)\n+($O64*'fnd base rates'!F$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,6)))\n*$R64","v":24397.731250000004},{"$f":"(($D64*'fnd base rates'!G$107)\n+($E64*'fnd base rates'!G$108)\n+($F64*'fnd base rates'!G$109)\n+($G64*'fnd base rates'!G$110)\n+($H64*'fnd base rates'!G$111)\n+($I64*'fnd base rates'!G$112)\n+($J64*'fnd base rates'!G$113)\n+($K64*'fnd base rates'!G$114)\n+($M64*'fnd base rates'!G$116)\n+($N64*'fnd base rates'!G$117)\n+($O64*'fnd base rates'!G$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,7)))\n*$R64","v":5939.9722499999998},{"$f":"(($D64*'fnd base rates'!H$107)\n+($E64*'fnd base rates'!H$108)\n+($F64*'fnd base rates'!H$109)\n+($G64*'fnd base rates'!H$110)\n+($H64*'fnd base rates'!H$111)\n+($I64*'fnd base rates'!H$112)\n+($J64*'fnd base rates'!H$113)\n+($K64*'fnd base rates'!H$114)\n+($M64*'fnd base rates'!H$116)\n+($N64*'fnd base rates'!H$117)\n+($O64*'fnd base rates'!H$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,8)))","v":18700.598250000003},{"$f":"(($D64*'fnd base rates'!I$107)\n+($E64*'fnd base rates'!I$108)\n+($F64*'fnd base rates'!I$109)\n+($G64*'fnd base rates'!I$110)\n+($H64*'fnd base rates'!I$111)\n+($I64*'fnd base rates'!I$112)\n+($J64*'fnd base rates'!I$113)\n+($K64*'fnd base rates'!I$114)\n+($M64*'fnd base rates'!I$116)\n+($N64*'fnd base rates'!I$117)\n+($O64*'fnd base rates'!I$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,9)))\n*$R64","v":11926.820000000002},{"$f":"(($D64*'fnd base rates'!J$107)\n+($E64*'fnd base rates'!J$108)\n+($F64*'fnd base rates'!J$109)\n+($G64*'fnd base rates'!J$110)\n+($H64*'fnd base rates'!J$111)\n+($I64*'fnd base rates'!J$112)\n+($J64*'fnd base rates'!J$113)\n+($K64*'fnd base rates'!J$114)\n+($M64*'fnd base rates'!J$116)\n+($N64*'fnd base rates'!J$117)\n+($O64*'fnd base rates'!J$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,10)))\n*$R64","v":18558.480000000003},{"$f":"(($D64*'fnd base rates'!K$107)\n+($E64*'fnd base rates'!K$108)\n+($F64*'fnd base rates'!K$109)\n+($G64*'fnd base rates'!K$110)\n+($H64*'fnd base rates'!K$111)\n+($I64*'fnd base rates'!K$112)\n+($J64*'fnd base rates'!K$113)\n+($K64*'fnd base rates'!K$114)\n+($M64*'fnd base rates'!K$116)\n+($N64*'fnd base rates'!K$117)\n+($O64*'fnd base rates'!K$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,11)))\n*$R64","v":30414.840999999997},{"$f":"(($D64*'fnd base rates'!L$107)\n+($E64*'fnd base rates'!L$108)\n+($F64*'fnd base rates'!L$109)\n+($G64*'fnd base rates'!L$110)\n+($H64*'fnd base rates'!L$111)\n+($I64*'fnd base rates'!L$112)\n+($J64*'fnd base rates'!L$113)\n+($K64*'fnd base rates'!L$114)\n+($M64*'fnd base rates'!L$116)\n+($N64*'fnd base rates'!L$117)\n+($O64*'fnd base rates'!L$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,12)))","v":45352.250499999995},{"$f":"(($D64*'fnd base rates'!M$107)\n+($E64*'fnd base rates'!M$108)\n+($F64*'fnd base rates'!M$109)\n+($G64*'fnd base rates'!M$110)\n+($H64*'fnd base rates'!M$111)\n+($I64*'fnd base rates'!M$112)\n+($J64*'fnd base rates'!M$113)\n+($K64*'fnd base rates'!M$114)\n+($M64*'fnd base rates'!M$116)\n+($N64*'fnd base rates'!M$117)\n+($O64*'fnd base rates'!M$118)\n+($P64*VLOOKUP($S64+12,rate_basefnd,13)))","v":0},339782.25199999998,null,414603635,"414","603","635",1,25,339782.25199999998,13591,0,13591,null,null,null,null,null,13870,-283,13587,4,13591]
[414,414603715,"BERKSHIRE ARTS AND TECHNOLOGY",{"$f":"'fnd enro'!D65","v":0},{"$f":"'fnd enro'!E65","v":0},{"$f":"'fnd enro'!F65","v":0},{"$f":"'fnd enro'!G65","v":0},{"$f":"'fnd enro'!H65","v":8},{"$f":"'fnd enro'!I65","v":2},{"$f":"'fnd enro'!J65","v":0},{"$f":"'fnd enro'!K65","v":0.39},{"$f":"'fnd enro'!L65","v":0},{"$f":"'fnd enro'!M65","v":0},{"$f":"'fnd enro'!N65","v":1},{"$f":"'fnd enro'!O65","v":0},{"$f":"'fnd enro'!P65","v":2},{"$f":"'fnd enro'!R65","v":10},1,{"$f":"VALUE('fnd enro'!Q65)","v":6},null,{"$f":"(($D65*'fnd base rates'!C$107)\n+($E65*'fnd base rates'!C$108)\n+($F65*'fnd base rates'!C$109)\n+($G65*'fnd base rates'!C$110)\n+($H65*'fnd base rates'!C$111)\n+($I65*'fnd base rates'!C$112)\n+($J65*'fnd base rates'!C$113)\n+($K65*'fnd base rates'!C$114)\n+($M65*'fnd base rates'!C$116)\n+($N65*'fnd base rates'!C$117)\n+($O65*'fnd base rates'!C$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,3)))\n*$R65","v":5872.1162999999997},{"$f":"(($D65*'fnd base rates'!D$107)\n+($E65*'fnd base rates'!D$108)\n+($F65*'fnd base rates'!D$109)\n+($G65*'fnd base rates'!D$110)\n+($H65*'fnd base rates'!D$111)\n+($I65*'fnd base rates'!D$112)\n+($J65*'fnd base rates'!D$113)\n+($K65*'fnd base rates'!D$114)\n+($M65*'fnd base rates'!D$116)\n+($N65*'fnd base rates'!D$117)\n+($O65*'fnd base rates'!D$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,4)))\n*$R65","v":8857.11},{"$f":"(($D65*'fnd base rates'!E$107)\n+($E65*'fnd base rates'!E$108)\n+($F65*'fnd base rates'!E$109)\n+($G65*'fnd base rates'!E$110)\n+($H65*'fnd base rates'!E$111)\n+($I65*'fnd base rates'!E$112)\n+($J65*'fnd base rates'!E$113)\n+($K65*'fnd base rates'!E$114)\n+($M65*'fnd base rates'!E$116)\n+($N65*'fnd base rates'!E$117)\n+($O65*'fnd base rates'!E$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,5)))\n*$R65","v":47091.449199999995},{"$f":"(($D65*'fnd base rates'!F$107)\n+($E65*'fnd base rates'!F$108)\n+($F65*'fnd base rates'!F$109)\n+($G65*'fnd base rates'!F$110)\n+($H65*'fnd base rates'!F$111)\n+($I65*'fnd base rates'!F$112)\n+($J65*'fnd base rates'!F$113)\n+($K65*'fnd base rates'!F$114)\n+($M65*'fnd base rates'!F$116)\n+($N65*'fnd base rates'!F$117)\n+($O65*'fnd base rates'!F$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,6)))\n*$R65","v":10412.302500000002},{"$f":"(($D65*'fnd base rates'!G$107)\n+($E65*'fnd base rates'!G$108)\n+($F65*'fnd base rates'!G$109)\n+($G65*'fnd base rates'!G$110)\n+($H65*'fnd base rates'!G$111)\n+($I65*'fnd base rates'!G$112)\n+($J65*'fnd base rates'!G$113)\n+($K65*'fnd base rates'!G$114)\n+($M65*'fnd base rates'!G$116)\n+($N65*'fnd base rates'!G$117)\n+($O65*'fnd base rates'!G$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,7)))\n*$R65","v":2123.4308999999998},{"$f":"(($D65*'fnd base rates'!H$107)\n+($E65*'fnd base rates'!H$108)\n+($F65*'fnd base rates'!H$109)\n+($G65*'fnd base rates'!H$110)\n+($H65*'fnd base rates'!H$111)\n+($I65*'fnd base rates'!H$112)\n+($J65*'fnd base rates'!H$113)\n+($K65*'fnd base rates'!H$114)\n+($M65*'fnd base rates'!H$116)\n+($N65*'fnd base rates'!H$117)\n+($O65*'fnd base rates'!H$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,8)))","v":6299.0733000000009},{"$f":"(($D65*'fnd base rates'!I$107)\n+($E65*'fnd base rates'!I$108)\n+($F65*'fnd base rates'!I$109)\n+($G65*'fnd base rates'!I$110)\n+($H65*'fnd base rates'!I$111)\n+($I65*'fnd base rates'!I$112)\n+($J65*'fnd base rates'!I$113)\n+($K65*'fnd base rates'!I$114)\n+($M65*'fnd base rates'!I$116)\n+($N65*'fnd base rates'!I$117)\n+($O65*'fnd base rates'!I$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,9)))\n*$R65","v":4365.4500000000007},{"$f":"(($D65*'fnd base rates'!J$107)\n+($E65*'fnd base rates'!J$108)\n+($F65*'fnd base rates'!J$109)\n+($G65*'fnd base rates'!J$110)\n+($H65*'fnd base rates'!J$111)\n+($I65*'fnd base rates'!J$112)\n+($J65*'fnd base rates'!J$113)\n+($K65*'fnd base rates'!J$114)\n+($M65*'fnd base rates'!J$116)\n+($N65*'fnd base rates'!J$117)\n+($O65*'fnd base rates'!J$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,10)))\n*$R65","v":4668.1900000000005},{"$f":"(($D65*'fnd base rates'!K$107)\n+($E65*'fnd base rates'!K$108)\n+($F65*'fnd base rates'!K$109)\n+($G65*'fnd base rates'!K$110)\n+($H65*'fnd base rates'!K$111)\n+($I65*'fnd base rates'!K$112)\n+($J65*'fnd base rates'!K$113)\n+($K65*'fnd base rates'!K$114)\n+($M65*'fnd base rates'!K$116)\n+($N65*'fnd base rates'!K$117)\n+($O65*'fnd base rates'!K$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,11)))\n*$R65","v":12642.416399999998},{"$f":"(($D65*'fnd base rates'!L$107)\n+($E65*'fnd base rates'!L$108)\n+($F65*'fnd base rates'!L$109)\n+($G65*'fnd base rates'!L$110)\n+($H65*'fnd base rates'!L$111)\n+($I65*'fnd base rates'!L$112)\n+($J65*'fnd base rates'!L$113)\n+($K65*'fnd base rates'!L$114)\n+($M65*'fnd base rates'!L$116)\n+($N65*'fnd base rates'!L$117)\n+($O65*'fnd base rates'!L$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,12)))","v":18012.878199999999},{"$f":"(($D65*'fnd base rates'!M$107)\n+($E65*'fnd base rates'!M$108)\n+($F65*'fnd base rates'!M$109)\n+($G65*'fnd base rates'!M$110)\n+($H65*'fnd base rates'!M$111)\n+($I65*'fnd base rates'!M$112)\n+($J65*'fnd base rates'!M$113)\n+($K65*'fnd base rates'!M$114)\n+($M65*'fnd base rates'!M$116)\n+($N65*'fnd base rates'!M$117)\n+($O65*'fnd base rates'!M$118)\n+($P65*VLOOKUP($S65+12,rate_basefnd,13)))","v":0},120344.41680000001,null,414603715,"414","603","715",1,10,120344.41680000001,12034,0,12034,null,null,null,null,null,12457,-425,12032,2,12034]
[416,416035018,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D66","v":0},{"$f":"'fnd enro'!E66","v":0},{"$f":"'fnd enro'!F66","v":0},{"$f":"'fnd enro'!G66","v":0},{"$f":"'fnd enro'!H66","v":0},{"$f":"'fnd enro'!I66","v":1},{"$f":"'fnd enro'!J66","v":0},{"$f":"'fnd enro'!K66","v":3.9E-2},{"$f":"'fnd enro'!L66","v":0},{"$f":"'fnd enro'!M66","v":0},{"$f":"'fnd enro'!N66","v":0},{"$f":"'fnd enro'!O66","v":0},{"$f":"'fnd enro'!P66","v":1},{"$f":"'fnd enro'!R66","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q66)","v":10},null,{"$f":"(($D66*'fnd base rates'!C$107)\n+($E66*'fnd base rates'!C$108)\n+($F66*'fnd base rates'!C$109)\n+($G66*'fnd base rates'!C$110)\n+($H66*'fnd base rates'!C$111)\n+($I66*'fnd base rates'!C$112)\n+($J66*'fnd base rates'!C$113)\n+($K66*'fnd base rates'!C$114)\n+($M66*'fnd base rates'!C$116)\n+($N66*'fnd base rates'!C$117)\n+($O66*'fnd base rates'!C$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,3)))\n*$R66","v":709.54817670000011},{"$f":"(($D66*'fnd base rates'!D$107)\n+($E66*'fnd base rates'!D$108)\n+($F66*'fnd base rates'!D$109)\n+($G66*'fnd base rates'!D$110)\n+($H66*'fnd base rates'!D$111)\n+($I66*'fnd base rates'!D$112)\n+($J66*'fnd base rates'!D$113)\n+($K66*'fnd base rates'!D$114)\n+($M66*'fnd base rates'!D$116)\n+($N66*'fnd base rates'!D$117)\n+($O66*'fnd base rates'!D$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,4)))\n*$R66","v":1331.8274000000001},{"$f":"(($D66*'fnd base rates'!E$107)\n+($E66*'fnd base rates'!E$108)\n+($F66*'fnd base rates'!E$109)\n+($G66*'fnd base rates'!E$110)\n+($H66*'fnd base rates'!E$111)\n+($I66*'fnd base rates'!E$112)\n+($J66*'fnd base rates'!E$113)\n+($K66*'fnd base rates'!E$114)\n+($M66*'fnd base rates'!E$116)\n+($N66*'fnd base rates'!E$117)\n+($O66*'fnd base rates'!E$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,5)))\n*$R66","v":10093.6506128},{"$f":"(($D66*'fnd base rates'!F$107)\n+($E66*'fnd base rates'!F$108)\n+($F66*'fnd base rates'!F$109)\n+($G66*'fnd base rates'!F$110)\n+($H66*'fnd base rates'!F$111)\n+($I66*'fnd base rates'!F$112)\n+($J66*'fnd base rates'!F$113)\n+($K66*'fnd base rates'!F$114)\n+($M66*'fnd base rates'!F$116)\n+($N66*'fnd base rates'!F$117)\n+($O66*'fnd base rates'!F$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,6)))\n*$R66","v":1014.3074025000002},{"$f":"(($D66*'fnd base rates'!G$107)\n+($E66*'fnd base rates'!G$108)\n+($F66*'fnd base rates'!G$109)\n+($G66*'fnd base rates'!G$110)\n+($H66*'fnd base rates'!G$111)\n+($I66*'fnd base rates'!G$112)\n+($J66*'fnd base rates'!G$113)\n+($K66*'fnd base rates'!G$114)\n+($M66*'fnd base rates'!G$116)\n+($N66*'fnd base rates'!G$117)\n+($O66*'fnd base rates'!G$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,7)))\n*$R66","v":404.90893810000006},{"$f":"(($D66*'fnd base rates'!H$107)\n+($E66*'fnd base rates'!H$108)\n+($F66*'fnd base rates'!H$109)\n+($G66*'fnd base rates'!H$110)\n+($H66*'fnd base rates'!H$111)\n+($I66*'fnd base rates'!H$112)\n+($J66*'fnd base rates'!H$113)\n+($K66*'fnd base rates'!H$114)\n+($M66*'fnd base rates'!H$116)\n+($N66*'fnd base rates'!H$117)\n+($O66*'fnd base rates'!H$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D66*'fnd base rates'!I$107)\n+($E66*'fnd base rates'!I$108)\n+($F66*'fnd base rates'!I$109)\n+($G66*'fnd base rates'!I$110)\n+($H66*'fnd base rates'!I$111)\n+($I66*'fnd base rates'!I$112)\n+($J66*'fnd base rates'!I$113)\n+($K66*'fnd base rates'!I$114)\n+($M66*'fnd base rates'!I$116)\n+($N66*'fnd base rates'!I$117)\n+($O66*'fnd base rates'!I$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,9)))\n*$R66","v":667.1454},{"$f":"(($D66*'fnd base rates'!J$107)\n+($E66*'fnd base rates'!J$108)\n+($F66*'fnd base rates'!J$109)\n+($G66*'fnd base rates'!J$110)\n+($H66*'fnd base rates'!J$111)\n+($I66*'fnd base rates'!J$112)\n+($J66*'fnd base rates'!J$113)\n+($K66*'fnd base rates'!J$114)\n+($M66*'fnd base rates'!J$116)\n+($N66*'fnd base rates'!J$117)\n+($O66*'fnd base rates'!J$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,10)))\n*$R66","v":1599.1281000000004},{"$f":"(($D66*'fnd base rates'!K$107)\n+($E66*'fnd base rates'!K$108)\n+($F66*'fnd base rates'!K$109)\n+($G66*'fnd base rates'!K$110)\n+($H66*'fnd base rates'!K$111)\n+($I66*'fnd base rates'!K$112)\n+($J66*'fnd base rates'!K$113)\n+($K66*'fnd base rates'!K$114)\n+($M66*'fnd base rates'!K$116)\n+($N66*'fnd base rates'!K$117)\n+($O66*'fnd base rates'!K$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,11)))\n*$R66","v":1311.4636275999999},{"$f":"(($D66*'fnd base rates'!L$107)\n+($E66*'fnd base rates'!L$108)\n+($F66*'fnd base rates'!L$109)\n+($G66*'fnd base rates'!L$110)\n+($H66*'fnd base rates'!L$111)\n+($I66*'fnd base rates'!L$112)\n+($J66*'fnd base rates'!L$113)\n+($K66*'fnd base rates'!L$114)\n+($M66*'fnd base rates'!L$116)\n+($N66*'fnd base rates'!L$117)\n+($O66*'fnd base rates'!L$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D66*'fnd base rates'!M$107)\n+($E66*'fnd base rates'!M$108)\n+($F66*'fnd base rates'!M$109)\n+($G66*'fnd base rates'!M$110)\n+($H66*'fnd base rates'!M$111)\n+($I66*'fnd base rates'!M$112)\n+($J66*'fnd base rates'!M$113)\n+($K66*'fnd base rates'!M$114)\n+($M66*'fnd base rates'!M$116)\n+($N66*'fnd base rates'!M$117)\n+($O66*'fnd base rates'!M$118)\n+($P66*VLOOKUP($S66+12,rate_basefnd,13)))","v":0},20237.090807699999,null,416035018,"416","035","018",1,1,20237.090807699999,20237,0,20237,null,null,null,null,null,20224,0,20224,13,20237]
[416,416035030,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D67","v":0},{"$f":"'fnd enro'!E67","v":0},{"$f":"'fnd enro'!F67","v":0},{"$f":"'fnd enro'!G67","v":0},{"$f":"'fnd enro'!H67","v":1},{"$f":"'fnd enro'!I67","v":0},{"$f":"'fnd enro'!J67","v":0},{"$f":"'fnd enro'!K67","v":3.9E-2},{"$f":"'fnd enro'!L67","v":0},{"$f":"'fnd enro'!M67","v":0},{"$f":"'fnd enro'!N67","v":0},{"$f":"'fnd enro'!O67","v":0},{"$f":"'fnd enro'!P67","v":1},{"$f":"'fnd enro'!R67","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q67)","v":7},null,{"$f":"(($D67*'fnd base rates'!C$107)\n+($E67*'fnd base rates'!C$108)\n+($F67*'fnd base rates'!C$109)\n+($G67*'fnd base rates'!C$110)\n+($H67*'fnd base rates'!C$111)\n+($I67*'fnd base rates'!C$112)\n+($J67*'fnd base rates'!C$113)\n+($K67*'fnd base rates'!C$114)\n+($M67*'fnd base rates'!C$116)\n+($N67*'fnd base rates'!C$117)\n+($O67*'fnd base rates'!C$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,3)))\n*$R67","v":693.81947670000011},{"$f":"(($D67*'fnd base rates'!D$107)\n+($E67*'fnd base rates'!D$108)\n+($F67*'fnd base rates'!D$109)\n+($G67*'fnd base rates'!D$110)\n+($H67*'fnd base rates'!D$111)\n+($I67*'fnd base rates'!D$112)\n+($J67*'fnd base rates'!D$113)\n+($K67*'fnd base rates'!D$114)\n+($M67*'fnd base rates'!D$116)\n+($N67*'fnd base rates'!D$117)\n+($O67*'fnd base rates'!D$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,4)))\n*$R67","v":1257.2714000000001},{"$f":"(($D67*'fnd base rates'!E$107)\n+($E67*'fnd base rates'!E$108)\n+($F67*'fnd base rates'!E$109)\n+($G67*'fnd base rates'!E$110)\n+($H67*'fnd base rates'!E$111)\n+($I67*'fnd base rates'!E$112)\n+($J67*'fnd base rates'!E$113)\n+($K67*'fnd base rates'!E$114)\n+($M67*'fnd base rates'!E$116)\n+($N67*'fnd base rates'!E$117)\n+($O67*'fnd base rates'!E$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,5)))\n*$R67","v":7711.215812800001},{"$f":"(($D67*'fnd base rates'!F$107)\n+($E67*'fnd base rates'!F$108)\n+($F67*'fnd base rates'!F$109)\n+($G67*'fnd base rates'!F$110)\n+($H67*'fnd base rates'!F$111)\n+($I67*'fnd base rates'!F$112)\n+($J67*'fnd base rates'!F$113)\n+($K67*'fnd base rates'!F$114)\n+($M67*'fnd base rates'!F$116)\n+($N67*'fnd base rates'!F$117)\n+($O67*'fnd base rates'!F$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,6)))\n*$R67","v":1137.8916025000001},{"$f":"(($D67*'fnd base rates'!G$107)\n+($E67*'fnd base rates'!G$108)\n+($F67*'fnd base rates'!G$109)\n+($G67*'fnd base rates'!G$110)\n+($H67*'fnd base rates'!G$111)\n+($I67*'fnd base rates'!G$112)\n+($J67*'fnd base rates'!G$113)\n+($K67*'fnd base rates'!G$114)\n+($M67*'fnd base rates'!G$116)\n+($N67*'fnd base rates'!G$117)\n+($O67*'fnd base rates'!G$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,7)))\n*$R67","v":374.80313810000001},{"$f":"(($D67*'fnd base rates'!H$107)\n+($E67*'fnd base rates'!H$108)\n+($F67*'fnd base rates'!H$109)\n+($G67*'fnd base rates'!H$110)\n+($H67*'fnd base rates'!H$111)\n+($I67*'fnd base rates'!H$112)\n+($J67*'fnd base rates'!H$113)\n+($K67*'fnd base rates'!H$114)\n+($M67*'fnd base rates'!H$116)\n+($N67*'fnd base rates'!H$117)\n+($O67*'fnd base rates'!H$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,8)))","v":572.86433000000011},{"$f":"(($D67*'fnd base rates'!I$107)\n+($E67*'fnd base rates'!I$108)\n+($F67*'fnd base rates'!I$109)\n+($G67*'fnd base rates'!I$110)\n+($H67*'fnd base rates'!I$111)\n+($I67*'fnd base rates'!I$112)\n+($J67*'fnd base rates'!I$113)\n+($K67*'fnd base rates'!I$114)\n+($M67*'fnd base rates'!I$116)\n+($N67*'fnd base rates'!I$117)\n+($O67*'fnd base rates'!I$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,9)))\n*$R67","v":578.68100000000004},{"$f":"(($D67*'fnd base rates'!J$107)\n+($E67*'fnd base rates'!J$108)\n+($F67*'fnd base rates'!J$109)\n+($G67*'fnd base rates'!J$110)\n+($H67*'fnd base rates'!J$111)\n+($I67*'fnd base rates'!J$112)\n+($J67*'fnd base rates'!J$113)\n+($K67*'fnd base rates'!J$114)\n+($M67*'fnd base rates'!J$116)\n+($N67*'fnd base rates'!J$117)\n+($O67*'fnd base rates'!J$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,10)))\n*$R67","v":1075.8954000000001},{"$f":"(($D67*'fnd base rates'!K$107)\n+($E67*'fnd base rates'!K$108)\n+($F67*'fnd base rates'!K$109)\n+($G67*'fnd base rates'!K$110)\n+($H67*'fnd base rates'!K$111)\n+($I67*'fnd base rates'!K$112)\n+($J67*'fnd base rates'!K$113)\n+($K67*'fnd base rates'!K$114)\n+($M67*'fnd base rates'!K$116)\n+($N67*'fnd base rates'!K$117)\n+($O67*'fnd base rates'!K$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,11)))\n*$R67","v":1348.0222276},{"$f":"(($D67*'fnd base rates'!L$107)\n+($E67*'fnd base rates'!L$108)\n+($F67*'fnd base rates'!L$109)\n+($G67*'fnd base rates'!L$110)\n+($H67*'fnd base rates'!L$111)\n+($I67*'fnd base rates'!L$112)\n+($J67*'fnd base rates'!L$113)\n+($K67*'fnd base rates'!L$114)\n+($M67*'fnd base rates'!L$116)\n+($N67*'fnd base rates'!L$117)\n+($O67*'fnd base rates'!L$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,12)))","v":2266.1868199999999},{"$f":"(($D67*'fnd base rates'!M$107)\n+($E67*'fnd base rates'!M$108)\n+($F67*'fnd base rates'!M$109)\n+($G67*'fnd base rates'!M$110)\n+($H67*'fnd base rates'!M$111)\n+($I67*'fnd base rates'!M$112)\n+($J67*'fnd base rates'!M$113)\n+($K67*'fnd base rates'!M$114)\n+($M67*'fnd base rates'!M$116)\n+($N67*'fnd base rates'!M$117)\n+($O67*'fnd base rates'!M$118)\n+($P67*VLOOKUP($S67+12,rate_basefnd,13)))","v":0},17016.651207700001,null,416035030,"416","035","030",1,1,17016.651207700001,17017,0,17017,null,null,null,null,null,17005,0,17005,12,17017]
[416,416035035,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D68","v":0},{"$f":"'fnd enro'!E68","v":0},{"$f":"'fnd enro'!F68","v":0},{"$f":"'fnd enro'!G68","v":0},{"$f":"'fnd enro'!H68","v":280},{"$f":"'fnd enro'!I68","v":394},{"$f":"'fnd enro'!J68","v":0},{"$f":"'fnd enro'!K68","v":26.286000000000001},{"$f":"'fnd enro'!L68","v":0},{"$f":"'fnd enro'!M68","v":0},{"$f":"'fnd enro'!N68","v":69},{"$f":"'fnd enro'!O68","v":57},{"$f":"'fnd enro'!P68","v":524},{"$f":"'fnd enro'!R68","v":674},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q68)","v":11},null,{"$f":"(($D68*'fnd base rates'!C$107)\n+($E68*'fnd base rates'!C$108)\n+($F68*'fnd base rates'!C$109)\n+($G68*'fnd base rates'!C$110)\n+($H68*'fnd base rates'!C$111)\n+($I68*'fnd base rates'!C$112)\n+($J68*'fnd base rates'!C$113)\n+($K68*'fnd base rates'!C$114)\n+($M68*'fnd base rates'!C$116)\n+($N68*'fnd base rates'!C$117)\n+($O68*'fnd base rates'!C$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,3)))\n*$R68","v":483219.47429580009},{"$f":"(($D68*'fnd base rates'!D$107)\n+($E68*'fnd base rates'!D$108)\n+($F68*'fnd base rates'!D$109)\n+($G68*'fnd base rates'!D$110)\n+($H68*'fnd base rates'!D$111)\n+($I68*'fnd base rates'!D$112)\n+($J68*'fnd base rates'!D$113)\n+($K68*'fnd base rates'!D$114)\n+($M68*'fnd base rates'!D$116)\n+($N68*'fnd base rates'!D$117)\n+($O68*'fnd base rates'!D$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,4)))\n*$R68","v":874324.86099999992},{"$f":"(($D68*'fnd base rates'!E$107)\n+($E68*'fnd base rates'!E$108)\n+($F68*'fnd base rates'!E$109)\n+($G68*'fnd base rates'!E$110)\n+($H68*'fnd base rates'!E$111)\n+($I68*'fnd base rates'!E$112)\n+($J68*'fnd base rates'!E$113)\n+($K68*'fnd base rates'!E$114)\n+($M68*'fnd base rates'!E$116)\n+($N68*'fnd base rates'!E$117)\n+($O68*'fnd base rates'!E$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,5)))\n*$R68","v":6036219.1087272009},{"$f":"(($D68*'fnd base rates'!F$107)\n+($E68*'fnd base rates'!F$108)\n+($F68*'fnd base rates'!F$109)\n+($G68*'fnd base rates'!F$110)\n+($H68*'fnd base rates'!F$111)\n+($I68*'fnd base rates'!F$112)\n+($J68*'fnd base rates'!F$113)\n+($K68*'fnd base rates'!F$114)\n+($M68*'fnd base rates'!F$116)\n+($N68*'fnd base rates'!F$117)\n+($O68*'fnd base rates'!F$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,6)))\n*$R68","v":745725.62168500014},{"$f":"(($D68*'fnd base rates'!G$107)\n+($E68*'fnd base rates'!G$108)\n+($F68*'fnd base rates'!G$109)\n+($G68*'fnd base rates'!G$110)\n+($H68*'fnd base rates'!G$111)\n+($I68*'fnd base rates'!G$112)\n+($J68*'fnd base rates'!G$113)\n+($K68*'fnd base rates'!G$114)\n+($M68*'fnd base rates'!G$116)\n+($N68*'fnd base rates'!G$117)\n+($O68*'fnd base rates'!G$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,7)))\n*$R68","v":258158.67887939999},{"$f":"(($D68*'fnd base rates'!H$107)\n+($E68*'fnd base rates'!H$108)\n+($F68*'fnd base rates'!H$109)\n+($G68*'fnd base rates'!H$110)\n+($H68*'fnd base rates'!H$111)\n+($I68*'fnd base rates'!H$112)\n+($J68*'fnd base rates'!H$113)\n+($K68*'fnd base rates'!H$114)\n+($M68*'fnd base rates'!H$116)\n+($N68*'fnd base rates'!H$117)\n+($O68*'fnd base rates'!H$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,8)))","v":529506.32842000003},{"$f":"(($D68*'fnd base rates'!I$107)\n+($E68*'fnd base rates'!I$108)\n+($F68*'fnd base rates'!I$109)\n+($G68*'fnd base rates'!I$110)\n+($H68*'fnd base rates'!I$111)\n+($I68*'fnd base rates'!I$112)\n+($J68*'fnd base rates'!I$113)\n+($K68*'fnd base rates'!I$114)\n+($M68*'fnd base rates'!I$116)\n+($N68*'fnd base rates'!I$117)\n+($O68*'fnd base rates'!I$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,9)))\n*$R68","v":424835.95840000006},{"$f":"(($D68*'fnd base rates'!J$107)\n+($E68*'fnd base rates'!J$108)\n+($F68*'fnd base rates'!J$109)\n+($G68*'fnd base rates'!J$110)\n+($H68*'fnd base rates'!J$111)\n+($I68*'fnd base rates'!J$112)\n+($J68*'fnd base rates'!J$113)\n+($K68*'fnd base rates'!J$114)\n+($M68*'fnd base rates'!J$116)\n+($N68*'fnd base rates'!J$117)\n+($O68*'fnd base rates'!J$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,10)))\n*$R68","v":873755.81559999997},{"$f":"(($D68*'fnd base rates'!K$107)\n+($E68*'fnd base rates'!K$108)\n+($F68*'fnd base rates'!K$109)\n+($G68*'fnd base rates'!K$110)\n+($H68*'fnd base rates'!K$111)\n+($I68*'fnd base rates'!K$112)\n+($J68*'fnd base rates'!K$113)\n+($K68*'fnd base rates'!K$114)\n+($M68*'fnd base rates'!K$116)\n+($N68*'fnd base rates'!K$117)\n+($O68*'fnd base rates'!K$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,11)))\n*$R68","v":941268.45290240005},{"$f":"(($D68*'fnd base rates'!L$107)\n+($E68*'fnd base rates'!L$108)\n+($F68*'fnd base rates'!L$109)\n+($G68*'fnd base rates'!L$110)\n+($H68*'fnd base rates'!L$111)\n+($I68*'fnd base rates'!L$112)\n+($J68*'fnd base rates'!L$113)\n+($K68*'fnd base rates'!L$114)\n+($M68*'fnd base rates'!L$116)\n+($N68*'fnd base rates'!L$117)\n+($O68*'fnd base rates'!L$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,12)))","v":1501033.0366800001},{"$f":"(($D68*'fnd base rates'!M$107)\n+($E68*'fnd base rates'!M$108)\n+($F68*'fnd base rates'!M$109)\n+($G68*'fnd base rates'!M$110)\n+($H68*'fnd base rates'!M$111)\n+($I68*'fnd base rates'!M$112)\n+($J68*'fnd base rates'!M$113)\n+($K68*'fnd base rates'!M$114)\n+($M68*'fnd base rates'!M$116)\n+($N68*'fnd base rates'!M$117)\n+($O68*'fnd base rates'!M$118)\n+($P68*VLOOKUP($S68+12,rate_basefnd,13)))","v":0},12668047.336589802,null,416035035,"416","035","035",1,674,12668047.336589802,18795,0,18795,null,null,null,null,null,18806,-23,18783,12,18795]
[416,416035044,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D69","v":0},{"$f":"'fnd enro'!E69","v":0},{"$f":"'fnd enro'!F69","v":0},{"$f":"'fnd enro'!G69","v":0},{"$f":"'fnd enro'!H69","v":0},{"$f":"'fnd enro'!I69","v":2},{"$f":"'fnd enro'!J69","v":0},{"$f":"'fnd enro'!K69","v":7.8E-2},{"$f":"'fnd enro'!L69","v":0},{"$f":"'fnd enro'!M69","v":0},{"$f":"'fnd enro'!N69","v":0},{"$f":"'fnd enro'!O69","v":0},{"$f":"'fnd enro'!P69","v":0},{"$f":"'fnd enro'!R69","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q69)","v":11},null,{"$f":"(($D69*'fnd base rates'!C$107)\n+($E69*'fnd base rates'!C$108)\n+($F69*'fnd base rates'!C$109)\n+($G69*'fnd base rates'!C$110)\n+($H69*'fnd base rates'!C$111)\n+($I69*'fnd base rates'!C$112)\n+($J69*'fnd base rates'!C$113)\n+($K69*'fnd base rates'!C$114)\n+($M69*'fnd base rates'!C$116)\n+($N69*'fnd base rates'!C$117)\n+($O69*'fnd base rates'!C$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,3)))\n*$R69","v":1224.7711534000002},{"$f":"(($D69*'fnd base rates'!D$107)\n+($E69*'fnd base rates'!D$108)\n+($F69*'fnd base rates'!D$109)\n+($G69*'fnd base rates'!D$110)\n+($H69*'fnd base rates'!D$111)\n+($I69*'fnd base rates'!D$112)\n+($J69*'fnd base rates'!D$113)\n+($K69*'fnd base rates'!D$114)\n+($M69*'fnd base rates'!D$116)\n+($N69*'fnd base rates'!D$117)\n+($O69*'fnd base rates'!D$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,4)))\n*$R69","v":1742.9318000000001},{"$f":"(($D69*'fnd base rates'!E$107)\n+($E69*'fnd base rates'!E$108)\n+($F69*'fnd base rates'!E$109)\n+($G69*'fnd base rates'!E$110)\n+($H69*'fnd base rates'!E$111)\n+($I69*'fnd base rates'!E$112)\n+($J69*'fnd base rates'!E$113)\n+($K69*'fnd base rates'!E$114)\n+($M69*'fnd base rates'!E$116)\n+($N69*'fnd base rates'!E$117)\n+($O69*'fnd base rates'!E$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,5)))\n*$R69","v":11199.270225600001},{"$f":"(($D69*'fnd base rates'!F$107)\n+($E69*'fnd base rates'!F$108)\n+($F69*'fnd base rates'!F$109)\n+($G69*'fnd base rates'!F$110)\n+($H69*'fnd base rates'!F$111)\n+($I69*'fnd base rates'!F$112)\n+($J69*'fnd base rates'!F$113)\n+($K69*'fnd base rates'!F$114)\n+($M69*'fnd base rates'!F$116)\n+($N69*'fnd base rates'!F$117)\n+($O69*'fnd base rates'!F$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,6)))\n*$R69","v":2028.6148050000004},{"$f":"(($D69*'fnd base rates'!G$107)\n+($E69*'fnd base rates'!G$108)\n+($F69*'fnd base rates'!G$109)\n+($G69*'fnd base rates'!G$110)\n+($H69*'fnd base rates'!G$111)\n+($I69*'fnd base rates'!G$112)\n+($J69*'fnd base rates'!G$113)\n+($K69*'fnd base rates'!G$114)\n+($M69*'fnd base rates'!G$116)\n+($N69*'fnd base rates'!G$117)\n+($O69*'fnd base rates'!G$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,7)))\n*$R69","v":373.77427620000009},{"$f":"(($D69*'fnd base rates'!H$107)\n+($E69*'fnd base rates'!H$108)\n+($F69*'fnd base rates'!H$109)\n+($G69*'fnd base rates'!H$110)\n+($H69*'fnd base rates'!H$111)\n+($I69*'fnd base rates'!H$112)\n+($J69*'fnd base rates'!H$113)\n+($K69*'fnd base rates'!H$114)\n+($M69*'fnd base rates'!H$116)\n+($N69*'fnd base rates'!H$117)\n+($O69*'fnd base rates'!H$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D69*'fnd base rates'!I$107)\n+($E69*'fnd base rates'!I$108)\n+($F69*'fnd base rates'!I$109)\n+($G69*'fnd base rates'!I$110)\n+($H69*'fnd base rates'!I$111)\n+($I69*'fnd base rates'!I$112)\n+($J69*'fnd base rates'!I$113)\n+($K69*'fnd base rates'!I$114)\n+($M69*'fnd base rates'!I$116)\n+($N69*'fnd base rates'!I$117)\n+($O69*'fnd base rates'!I$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,9)))\n*$R69","v":970.33980000000008},{"$f":"(($D69*'fnd base rates'!J$107)\n+($E69*'fnd base rates'!J$108)\n+($F69*'fnd base rates'!J$109)\n+($G69*'fnd base rates'!J$110)\n+($H69*'fnd base rates'!J$111)\n+($I69*'fnd base rates'!J$112)\n+($J69*'fnd base rates'!J$113)\n+($K69*'fnd base rates'!J$114)\n+($M69*'fnd base rates'!J$116)\n+($N69*'fnd base rates'!J$117)\n+($O69*'fnd base rates'!J$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,10)))\n*$R69","v":1307.0626000000002},{"$f":"(($D69*'fnd base rates'!K$107)\n+($E69*'fnd base rates'!K$108)\n+($F69*'fnd base rates'!K$109)\n+($G69*'fnd base rates'!K$110)\n+($H69*'fnd base rates'!K$111)\n+($I69*'fnd base rates'!K$112)\n+($J69*'fnd base rates'!K$113)\n+($K69*'fnd base rates'!K$114)\n+($M69*'fnd base rates'!K$116)\n+($N69*'fnd base rates'!K$117)\n+($O69*'fnd base rates'!K$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,11)))\n*$R69","v":2622.9272551999998},{"$f":"(($D69*'fnd base rates'!L$107)\n+($E69*'fnd base rates'!L$108)\n+($F69*'fnd base rates'!L$109)\n+($G69*'fnd base rates'!L$110)\n+($H69*'fnd base rates'!L$111)\n+($I69*'fnd base rates'!L$112)\n+($J69*'fnd base rates'!L$113)\n+($K69*'fnd base rates'!L$114)\n+($M69*'fnd base rates'!L$116)\n+($N69*'fnd base rates'!L$117)\n+($O69*'fnd base rates'!L$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D69*'fnd base rates'!M$107)\n+($E69*'fnd base rates'!M$108)\n+($F69*'fnd base rates'!M$109)\n+($G69*'fnd base rates'!M$110)\n+($H69*'fnd base rates'!M$111)\n+($I69*'fnd base rates'!M$112)\n+($J69*'fnd base rates'!M$113)\n+($K69*'fnd base rates'!M$114)\n+($M69*'fnd base rates'!M$116)\n+($N69*'fnd base rates'!M$117)\n+($O69*'fnd base rates'!M$118)\n+($P69*VLOOKUP($S69+12,rate_basefnd,13)))","v":0},26258.054215400007,null,416035044,"416","035","044",1,2,26258.054215400007,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[416,416035073,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D70","v":0},{"$f":"'fnd enro'!E70","v":0},{"$f":"'fnd enro'!F70","v":0},{"$f":"'fnd enro'!G70","v":0},{"$f":"'fnd enro'!H70","v":0},{"$f":"'fnd enro'!I70","v":2},{"$f":"'fnd enro'!J70","v":0},{"$f":"'fnd enro'!K70","v":7.8E-2},{"$f":"'fnd enro'!L70","v":0},{"$f":"'fnd enro'!M70","v":0},{"$f":"'fnd enro'!N70","v":0},{"$f":"'fnd enro'!O70","v":0},{"$f":"'fnd enro'!P70","v":0},{"$f":"'fnd enro'!R70","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q70)","v":6},null,{"$f":"(($D70*'fnd base rates'!C$107)\n+($E70*'fnd base rates'!C$108)\n+($F70*'fnd base rates'!C$109)\n+($G70*'fnd base rates'!C$110)\n+($H70*'fnd base rates'!C$111)\n+($I70*'fnd base rates'!C$112)\n+($J70*'fnd base rates'!C$113)\n+($K70*'fnd base rates'!C$114)\n+($M70*'fnd base rates'!C$116)\n+($N70*'fnd base rates'!C$117)\n+($O70*'fnd base rates'!C$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,3)))\n*$R70","v":1224.7711534000002},{"$f":"(($D70*'fnd base rates'!D$107)\n+($E70*'fnd base rates'!D$108)\n+($F70*'fnd base rates'!D$109)\n+($G70*'fnd base rates'!D$110)\n+($H70*'fnd base rates'!D$111)\n+($I70*'fnd base rates'!D$112)\n+($J70*'fnd base rates'!D$113)\n+($K70*'fnd base rates'!D$114)\n+($M70*'fnd base rates'!D$116)\n+($N70*'fnd base rates'!D$117)\n+($O70*'fnd base rates'!D$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,4)))\n*$R70","v":1742.9318000000001},{"$f":"(($D70*'fnd base rates'!E$107)\n+($E70*'fnd base rates'!E$108)\n+($F70*'fnd base rates'!E$109)\n+($G70*'fnd base rates'!E$110)\n+($H70*'fnd base rates'!E$111)\n+($I70*'fnd base rates'!E$112)\n+($J70*'fnd base rates'!E$113)\n+($K70*'fnd base rates'!E$114)\n+($M70*'fnd base rates'!E$116)\n+($N70*'fnd base rates'!E$117)\n+($O70*'fnd base rates'!E$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,5)))\n*$R70","v":11199.270225600001},{"$f":"(($D70*'fnd base rates'!F$107)\n+($E70*'fnd base rates'!F$108)\n+($F70*'fnd base rates'!F$109)\n+($G70*'fnd base rates'!F$110)\n+($H70*'fnd base rates'!F$111)\n+($I70*'fnd base rates'!F$112)\n+($J70*'fnd base rates'!F$113)\n+($K70*'fnd base rates'!F$114)\n+($M70*'fnd base rates'!F$116)\n+($N70*'fnd base rates'!F$117)\n+($O70*'fnd base rates'!F$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,6)))\n*$R70","v":2028.6148050000004},{"$f":"(($D70*'fnd base rates'!G$107)\n+($E70*'fnd base rates'!G$108)\n+($F70*'fnd base rates'!G$109)\n+($G70*'fnd base rates'!G$110)\n+($H70*'fnd base rates'!G$111)\n+($I70*'fnd base rates'!G$112)\n+($J70*'fnd base rates'!G$113)\n+($K70*'fnd base rates'!G$114)\n+($M70*'fnd base rates'!G$116)\n+($N70*'fnd base rates'!G$117)\n+($O70*'fnd base rates'!G$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,7)))\n*$R70","v":373.77427620000009},{"$f":"(($D70*'fnd base rates'!H$107)\n+($E70*'fnd base rates'!H$108)\n+($F70*'fnd base rates'!H$109)\n+($G70*'fnd base rates'!H$110)\n+($H70*'fnd base rates'!H$111)\n+($I70*'fnd base rates'!H$112)\n+($J70*'fnd base rates'!H$113)\n+($K70*'fnd base rates'!H$114)\n+($M70*'fnd base rates'!H$116)\n+($N70*'fnd base rates'!H$117)\n+($O70*'fnd base rates'!H$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D70*'fnd base rates'!I$107)\n+($E70*'fnd base rates'!I$108)\n+($F70*'fnd base rates'!I$109)\n+($G70*'fnd base rates'!I$110)\n+($H70*'fnd base rates'!I$111)\n+($I70*'fnd base rates'!I$112)\n+($J70*'fnd base rates'!I$113)\n+($K70*'fnd base rates'!I$114)\n+($M70*'fnd base rates'!I$116)\n+($N70*'fnd base rates'!I$117)\n+($O70*'fnd base rates'!I$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,9)))\n*$R70","v":970.33980000000008},{"$f":"(($D70*'fnd base rates'!J$107)\n+($E70*'fnd base rates'!J$108)\n+($F70*'fnd base rates'!J$109)\n+($G70*'fnd base rates'!J$110)\n+($H70*'fnd base rates'!J$111)\n+($I70*'fnd base rates'!J$112)\n+($J70*'fnd base rates'!J$113)\n+($K70*'fnd base rates'!J$114)\n+($M70*'fnd base rates'!J$116)\n+($N70*'fnd base rates'!J$117)\n+($O70*'fnd base rates'!J$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,10)))\n*$R70","v":1307.0626000000002},{"$f":"(($D70*'fnd base rates'!K$107)\n+($E70*'fnd base rates'!K$108)\n+($F70*'fnd base rates'!K$109)\n+($G70*'fnd base rates'!K$110)\n+($H70*'fnd base rates'!K$111)\n+($I70*'fnd base rates'!K$112)\n+($J70*'fnd base rates'!K$113)\n+($K70*'fnd base rates'!K$114)\n+($M70*'fnd base rates'!K$116)\n+($N70*'fnd base rates'!K$117)\n+($O70*'fnd base rates'!K$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,11)))\n*$R70","v":2622.9272551999998},{"$f":"(($D70*'fnd base rates'!L$107)\n+($E70*'fnd base rates'!L$108)\n+($F70*'fnd base rates'!L$109)\n+($G70*'fnd base rates'!L$110)\n+($H70*'fnd base rates'!L$111)\n+($I70*'fnd base rates'!L$112)\n+($J70*'fnd base rates'!L$113)\n+($K70*'fnd base rates'!L$114)\n+($M70*'fnd base rates'!L$116)\n+($N70*'fnd base rates'!L$117)\n+($O70*'fnd base rates'!L$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D70*'fnd base rates'!M$107)\n+($E70*'fnd base rates'!M$108)\n+($F70*'fnd base rates'!M$109)\n+($G70*'fnd base rates'!M$110)\n+($H70*'fnd base rates'!M$111)\n+($I70*'fnd base rates'!M$112)\n+($J70*'fnd base rates'!M$113)\n+($K70*'fnd base rates'!M$114)\n+($M70*'fnd base rates'!M$116)\n+($N70*'fnd base rates'!M$117)\n+($O70*'fnd base rates'!M$118)\n+($P70*VLOOKUP($S70+12,rate_basefnd,13)))","v":0},26258.054215400007,null,416035073,"416","035","073",1,2,26258.054215400007,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[416,416035170,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D71","v":0},{"$f":"'fnd enro'!E71","v":0},{"$f":"'fnd enro'!F71","v":0},{"$f":"'fnd enro'!G71","v":0},{"$f":"'fnd enro'!H71","v":0},{"$f":"'fnd enro'!I71","v":1},{"$f":"'fnd enro'!J71","v":0},{"$f":"'fnd enro'!K71","v":3.9E-2},{"$f":"'fnd enro'!L71","v":0},{"$f":"'fnd enro'!M71","v":0},{"$f":"'fnd enro'!N71","v":0},{"$f":"'fnd enro'!O71","v":0},{"$f":"'fnd enro'!P71","v":0},{"$f":"'fnd enro'!R71","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q71)","v":10},null,{"$f":"(($D71*'fnd base rates'!C$107)\n+($E71*'fnd base rates'!C$108)\n+($F71*'fnd base rates'!C$109)\n+($G71*'fnd base rates'!C$110)\n+($H71*'fnd base rates'!C$111)\n+($I71*'fnd base rates'!C$112)\n+($J71*'fnd base rates'!C$113)\n+($K71*'fnd base rates'!C$114)\n+($M71*'fnd base rates'!C$116)\n+($N71*'fnd base rates'!C$117)\n+($O71*'fnd base rates'!C$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,3)))\n*$R71","v":612.38557670000012},{"$f":"(($D71*'fnd base rates'!D$107)\n+($E71*'fnd base rates'!D$108)\n+($F71*'fnd base rates'!D$109)\n+($G71*'fnd base rates'!D$110)\n+($H71*'fnd base rates'!D$111)\n+($I71*'fnd base rates'!D$112)\n+($J71*'fnd base rates'!D$113)\n+($K71*'fnd base rates'!D$114)\n+($M71*'fnd base rates'!D$116)\n+($N71*'fnd base rates'!D$117)\n+($O71*'fnd base rates'!D$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,4)))\n*$R71","v":871.46590000000003},{"$f":"(($D71*'fnd base rates'!E$107)\n+($E71*'fnd base rates'!E$108)\n+($F71*'fnd base rates'!E$109)\n+($G71*'fnd base rates'!E$110)\n+($H71*'fnd base rates'!E$111)\n+($I71*'fnd base rates'!E$112)\n+($J71*'fnd base rates'!E$113)\n+($K71*'fnd base rates'!E$114)\n+($M71*'fnd base rates'!E$116)\n+($N71*'fnd base rates'!E$117)\n+($O71*'fnd base rates'!E$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,5)))\n*$R71","v":5599.6351128000006},{"$f":"(($D71*'fnd base rates'!F$107)\n+($E71*'fnd base rates'!F$108)\n+($F71*'fnd base rates'!F$109)\n+($G71*'fnd base rates'!F$110)\n+($H71*'fnd base rates'!F$111)\n+($I71*'fnd base rates'!F$112)\n+($J71*'fnd base rates'!F$113)\n+($K71*'fnd base rates'!F$114)\n+($M71*'fnd base rates'!F$116)\n+($N71*'fnd base rates'!F$117)\n+($O71*'fnd base rates'!F$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,6)))\n*$R71","v":1014.3074025000002},{"$f":"(($D71*'fnd base rates'!G$107)\n+($E71*'fnd base rates'!G$108)\n+($F71*'fnd base rates'!G$109)\n+($G71*'fnd base rates'!G$110)\n+($H71*'fnd base rates'!G$111)\n+($I71*'fnd base rates'!G$112)\n+($J71*'fnd base rates'!G$113)\n+($K71*'fnd base rates'!G$114)\n+($M71*'fnd base rates'!G$116)\n+($N71*'fnd base rates'!G$117)\n+($O71*'fnd base rates'!G$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,7)))\n*$R71","v":186.88713810000004},{"$f":"(($D71*'fnd base rates'!H$107)\n+($E71*'fnd base rates'!H$108)\n+($F71*'fnd base rates'!H$109)\n+($G71*'fnd base rates'!H$110)\n+($H71*'fnd base rates'!H$111)\n+($I71*'fnd base rates'!H$112)\n+($J71*'fnd base rates'!H$113)\n+($K71*'fnd base rates'!H$114)\n+($M71*'fnd base rates'!H$116)\n+($N71*'fnd base rates'!H$117)\n+($O71*'fnd base rates'!H$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D71*'fnd base rates'!I$107)\n+($E71*'fnd base rates'!I$108)\n+($F71*'fnd base rates'!I$109)\n+($G71*'fnd base rates'!I$110)\n+($H71*'fnd base rates'!I$111)\n+($I71*'fnd base rates'!I$112)\n+($J71*'fnd base rates'!I$113)\n+($K71*'fnd base rates'!I$114)\n+($M71*'fnd base rates'!I$116)\n+($N71*'fnd base rates'!I$117)\n+($O71*'fnd base rates'!I$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,9)))\n*$R71","v":485.16990000000004},{"$f":"(($D71*'fnd base rates'!J$107)\n+($E71*'fnd base rates'!J$108)\n+($F71*'fnd base rates'!J$109)\n+($G71*'fnd base rates'!J$110)\n+($H71*'fnd base rates'!J$111)\n+($I71*'fnd base rates'!J$112)\n+($J71*'fnd base rates'!J$113)\n+($K71*'fnd base rates'!J$114)\n+($M71*'fnd base rates'!J$116)\n+($N71*'fnd base rates'!J$117)\n+($O71*'fnd base rates'!J$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,10)))\n*$R71","v":653.5313000000001},{"$f":"(($D71*'fnd base rates'!K$107)\n+($E71*'fnd base rates'!K$108)\n+($F71*'fnd base rates'!K$109)\n+($G71*'fnd base rates'!K$110)\n+($H71*'fnd base rates'!K$111)\n+($I71*'fnd base rates'!K$112)\n+($J71*'fnd base rates'!K$113)\n+($K71*'fnd base rates'!K$114)\n+($M71*'fnd base rates'!K$116)\n+($N71*'fnd base rates'!K$117)\n+($O71*'fnd base rates'!K$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,11)))\n*$R71","v":1311.4636275999999},{"$f":"(($D71*'fnd base rates'!L$107)\n+($E71*'fnd base rates'!L$108)\n+($F71*'fnd base rates'!L$109)\n+($G71*'fnd base rates'!L$110)\n+($H71*'fnd base rates'!L$111)\n+($I71*'fnd base rates'!L$112)\n+($J71*'fnd base rates'!L$113)\n+($K71*'fnd base rates'!L$114)\n+($M71*'fnd base rates'!L$116)\n+($N71*'fnd base rates'!L$117)\n+($O71*'fnd base rates'!L$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D71*'fnd base rates'!M$107)\n+($E71*'fnd base rates'!M$108)\n+($F71*'fnd base rates'!M$109)\n+($G71*'fnd base rates'!M$110)\n+($H71*'fnd base rates'!M$111)\n+($I71*'fnd base rates'!M$112)\n+($J71*'fnd base rates'!M$113)\n+($K71*'fnd base rates'!M$114)\n+($M71*'fnd base rates'!M$116)\n+($N71*'fnd base rates'!M$117)\n+($O71*'fnd base rates'!M$118)\n+($P71*VLOOKUP($S71+12,rate_basefnd,13)))","v":0},13129.027107700003,null,416035170,"416","035","170",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[416,416035189,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D72","v":0},{"$f":"'fnd enro'!E72","v":0},{"$f":"'fnd enro'!F72","v":0},{"$f":"'fnd enro'!G72","v":0},{"$f":"'fnd enro'!H72","v":0},{"$f":"'fnd enro'!I72","v":1},{"$f":"'fnd enro'!J72","v":0},{"$f":"'fnd enro'!K72","v":3.9E-2},{"$f":"'fnd enro'!L72","v":0},{"$f":"'fnd enro'!M72","v":0},{"$f":"'fnd enro'!N72","v":0},{"$f":"'fnd enro'!O72","v":0},{"$f":"'fnd enro'!P72","v":1},{"$f":"'fnd enro'!R72","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q72)","v":3},null,{"$f":"(($D72*'fnd base rates'!C$107)\n+($E72*'fnd base rates'!C$108)\n+($F72*'fnd base rates'!C$109)\n+($G72*'fnd base rates'!C$110)\n+($H72*'fnd base rates'!C$111)\n+($I72*'fnd base rates'!C$112)\n+($J72*'fnd base rates'!C$113)\n+($K72*'fnd base rates'!C$114)\n+($M72*'fnd base rates'!C$116)\n+($N72*'fnd base rates'!C$117)\n+($O72*'fnd base rates'!C$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,3)))\n*$R72","v":677.53487670000004},{"$f":"(($D72*'fnd base rates'!D$107)\n+($E72*'fnd base rates'!D$108)\n+($F72*'fnd base rates'!D$109)\n+($G72*'fnd base rates'!D$110)\n+($H72*'fnd base rates'!D$111)\n+($I72*'fnd base rates'!D$112)\n+($J72*'fnd base rates'!D$113)\n+($K72*'fnd base rates'!D$114)\n+($M72*'fnd base rates'!D$116)\n+($N72*'fnd base rates'!D$117)\n+($O72*'fnd base rates'!D$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,4)))\n*$R72","v":1180.1757},{"$f":"(($D72*'fnd base rates'!E$107)\n+($E72*'fnd base rates'!E$108)\n+($F72*'fnd base rates'!E$109)\n+($G72*'fnd base rates'!E$110)\n+($H72*'fnd base rates'!E$111)\n+($I72*'fnd base rates'!E$112)\n+($J72*'fnd base rates'!E$113)\n+($K72*'fnd base rates'!E$114)\n+($M72*'fnd base rates'!E$116)\n+($N72*'fnd base rates'!E$117)\n+($O72*'fnd base rates'!E$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,5)))\n*$R72","v":8613.2235128000011},{"$f":"(($D72*'fnd base rates'!F$107)\n+($E72*'fnd base rates'!F$108)\n+($F72*'fnd base rates'!F$109)\n+($G72*'fnd base rates'!F$110)\n+($H72*'fnd base rates'!F$111)\n+($I72*'fnd base rates'!F$112)\n+($J72*'fnd base rates'!F$113)\n+($K72*'fnd base rates'!F$114)\n+($M72*'fnd base rates'!F$116)\n+($N72*'fnd base rates'!F$117)\n+($O72*'fnd base rates'!F$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,6)))\n*$R72","v":1014.3074025000002},{"$f":"(($D72*'fnd base rates'!G$107)\n+($E72*'fnd base rates'!G$108)\n+($F72*'fnd base rates'!G$109)\n+($G72*'fnd base rates'!G$110)\n+($H72*'fnd base rates'!G$111)\n+($I72*'fnd base rates'!G$112)\n+($J72*'fnd base rates'!G$113)\n+($K72*'fnd base rates'!G$114)\n+($M72*'fnd base rates'!G$116)\n+($N72*'fnd base rates'!G$117)\n+($O72*'fnd base rates'!G$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,7)))\n*$R72","v":333.09973810000002},{"$f":"(($D72*'fnd base rates'!H$107)\n+($E72*'fnd base rates'!H$108)\n+($F72*'fnd base rates'!H$109)\n+($G72*'fnd base rates'!H$110)\n+($H72*'fnd base rates'!H$111)\n+($I72*'fnd base rates'!H$112)\n+($J72*'fnd base rates'!H$113)\n+($K72*'fnd base rates'!H$114)\n+($M72*'fnd base rates'!H$116)\n+($N72*'fnd base rates'!H$117)\n+($O72*'fnd base rates'!H$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,8)))","v":886.07433000000003},{"$f":"(($D72*'fnd base rates'!I$107)\n+($E72*'fnd base rates'!I$108)\n+($F72*'fnd base rates'!I$109)\n+($G72*'fnd base rates'!I$110)\n+($H72*'fnd base rates'!I$111)\n+($I72*'fnd base rates'!I$112)\n+($J72*'fnd base rates'!I$113)\n+($K72*'fnd base rates'!I$114)\n+($M72*'fnd base rates'!I$116)\n+($N72*'fnd base rates'!I$117)\n+($O72*'fnd base rates'!I$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,9)))\n*$R72","v":607.19540000000006},{"$f":"(($D72*'fnd base rates'!J$107)\n+($E72*'fnd base rates'!J$108)\n+($F72*'fnd base rates'!J$109)\n+($G72*'fnd base rates'!J$110)\n+($H72*'fnd base rates'!J$111)\n+($I72*'fnd base rates'!J$112)\n+($J72*'fnd base rates'!J$113)\n+($K72*'fnd base rates'!J$114)\n+($M72*'fnd base rates'!J$116)\n+($N72*'fnd base rates'!J$117)\n+($O72*'fnd base rates'!J$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,10)))\n*$R72","v":1287.6388000000002},{"$f":"(($D72*'fnd base rates'!K$107)\n+($E72*'fnd base rates'!K$108)\n+($F72*'fnd base rates'!K$109)\n+($G72*'fnd base rates'!K$110)\n+($H72*'fnd base rates'!K$111)\n+($I72*'fnd base rates'!K$112)\n+($J72*'fnd base rates'!K$113)\n+($K72*'fnd base rates'!K$114)\n+($M72*'fnd base rates'!K$116)\n+($N72*'fnd base rates'!K$117)\n+($O72*'fnd base rates'!K$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,11)))\n*$R72","v":1311.4636275999999},{"$f":"(($D72*'fnd base rates'!L$107)\n+($E72*'fnd base rates'!L$108)\n+($F72*'fnd base rates'!L$109)\n+($G72*'fnd base rates'!L$110)\n+($H72*'fnd base rates'!L$111)\n+($I72*'fnd base rates'!L$112)\n+($J72*'fnd base rates'!L$113)\n+($K72*'fnd base rates'!L$114)\n+($M72*'fnd base rates'!L$116)\n+($N72*'fnd base rates'!L$117)\n+($O72*'fnd base rates'!L$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,12)))","v":1984.8368200000002},{"$f":"(($D72*'fnd base rates'!M$107)\n+($E72*'fnd base rates'!M$108)\n+($F72*'fnd base rates'!M$109)\n+($G72*'fnd base rates'!M$110)\n+($H72*'fnd base rates'!M$111)\n+($I72*'fnd base rates'!M$112)\n+($J72*'fnd base rates'!M$113)\n+($K72*'fnd base rates'!M$114)\n+($M72*'fnd base rates'!M$116)\n+($N72*'fnd base rates'!M$117)\n+($O72*'fnd base rates'!M$118)\n+($P72*VLOOKUP($S72+12,rate_basefnd,13)))","v":0},17895.550207700002,null,416035189,"416","035","189",1,1,17895.550207700002,17896,0,17896,null,null,null,null,null,17887,0,17887,9,17896]
[416,416035244,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D73","v":0},{"$f":"'fnd enro'!E73","v":0},{"$f":"'fnd enro'!F73","v":0},{"$f":"'fnd enro'!G73","v":0},{"$f":"'fnd enro'!H73","v":2},{"$f":"'fnd enro'!I73","v":7},{"$f":"'fnd enro'!J73","v":0},{"$f":"'fnd enro'!K73","v":0.35099999999999998},{"$f":"'fnd enro'!L73","v":0},{"$f":"'fnd enro'!M73","v":0},{"$f":"'fnd enro'!N73","v":0},{"$f":"'fnd enro'!O73","v":0},{"$f":"'fnd enro'!P73","v":5},{"$f":"'fnd enro'!R73","v":9},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q73)","v":10},null,{"$f":"(($D73*'fnd base rates'!C$107)\n+($E73*'fnd base rates'!C$108)\n+($F73*'fnd base rates'!C$109)\n+($G73*'fnd base rates'!C$110)\n+($H73*'fnd base rates'!C$111)\n+($I73*'fnd base rates'!C$112)\n+($J73*'fnd base rates'!C$113)\n+($K73*'fnd base rates'!C$114)\n+($M73*'fnd base rates'!C$116)\n+($N73*'fnd base rates'!C$117)\n+($O73*'fnd base rates'!C$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,3)))\n*$R73","v":5997.2831902999997},{"$f":"(($D73*'fnd base rates'!D$107)\n+($E73*'fnd base rates'!D$108)\n+($F73*'fnd base rates'!D$109)\n+($G73*'fnd base rates'!D$110)\n+($H73*'fnd base rates'!D$111)\n+($I73*'fnd base rates'!D$112)\n+($J73*'fnd base rates'!D$113)\n+($K73*'fnd base rates'!D$114)\n+($M73*'fnd base rates'!D$116)\n+($N73*'fnd base rates'!D$117)\n+($O73*'fnd base rates'!D$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,4)))\n*$R73","v":10145.000600000001},{"$f":"(($D73*'fnd base rates'!E$107)\n+($E73*'fnd base rates'!E$108)\n+($F73*'fnd base rates'!E$109)\n+($G73*'fnd base rates'!E$110)\n+($H73*'fnd base rates'!E$111)\n+($I73*'fnd base rates'!E$112)\n+($J73*'fnd base rates'!E$113)\n+($K73*'fnd base rates'!E$114)\n+($M73*'fnd base rates'!E$116)\n+($N73*'fnd base rates'!E$117)\n+($O73*'fnd base rates'!E$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,5)))\n*$R73","v":69557.357315200003},{"$f":"(($D73*'fnd base rates'!F$107)\n+($E73*'fnd base rates'!F$108)\n+($F73*'fnd base rates'!F$109)\n+($G73*'fnd base rates'!F$110)\n+($H73*'fnd base rates'!F$111)\n+($I73*'fnd base rates'!F$112)\n+($J73*'fnd base rates'!F$113)\n+($K73*'fnd base rates'!F$114)\n+($M73*'fnd base rates'!F$116)\n+($N73*'fnd base rates'!F$117)\n+($O73*'fnd base rates'!F$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,6)))\n*$R73","v":9375.9350225000017},{"$f":"(($D73*'fnd base rates'!G$107)\n+($E73*'fnd base rates'!G$108)\n+($F73*'fnd base rates'!G$109)\n+($G73*'fnd base rates'!G$110)\n+($H73*'fnd base rates'!G$111)\n+($I73*'fnd base rates'!G$112)\n+($J73*'fnd base rates'!G$113)\n+($K73*'fnd base rates'!G$114)\n+($M73*'fnd base rates'!G$116)\n+($N73*'fnd base rates'!G$117)\n+($O73*'fnd base rates'!G$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,7)))\n*$R73","v":2782.4918429000004},{"$f":"(($D73*'fnd base rates'!H$107)\n+($E73*'fnd base rates'!H$108)\n+($F73*'fnd base rates'!H$109)\n+($G73*'fnd base rates'!H$110)\n+($H73*'fnd base rates'!H$111)\n+($I73*'fnd base rates'!H$112)\n+($J73*'fnd base rates'!H$113)\n+($K73*'fnd base rates'!H$114)\n+($M73*'fnd base rates'!H$116)\n+($N73*'fnd base rates'!H$117)\n+($O73*'fnd base rates'!H$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,8)))","v":7306.228970000001},{"$f":"(($D73*'fnd base rates'!I$107)\n+($E73*'fnd base rates'!I$108)\n+($F73*'fnd base rates'!I$109)\n+($G73*'fnd base rates'!I$110)\n+($H73*'fnd base rates'!I$111)\n+($I73*'fnd base rates'!I$112)\n+($J73*'fnd base rates'!I$113)\n+($K73*'fnd base rates'!I$114)\n+($M73*'fnd base rates'!I$116)\n+($N73*'fnd base rates'!I$117)\n+($O73*'fnd base rates'!I$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,9)))\n*$R73","v":5158.4031999999997},{"$f":"(($D73*'fnd base rates'!J$107)\n+($E73*'fnd base rates'!J$108)\n+($F73*'fnd base rates'!J$109)\n+($G73*'fnd base rates'!J$110)\n+($H73*'fnd base rates'!J$111)\n+($I73*'fnd base rates'!J$112)\n+($J73*'fnd base rates'!J$113)\n+($K73*'fnd base rates'!J$114)\n+($M73*'fnd base rates'!J$116)\n+($N73*'fnd base rates'!J$117)\n+($O73*'fnd base rates'!J$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,10)))\n*$R73","v":9869.5249000000022},{"$f":"(($D73*'fnd base rates'!K$107)\n+($E73*'fnd base rates'!K$108)\n+($F73*'fnd base rates'!K$109)\n+($G73*'fnd base rates'!K$110)\n+($H73*'fnd base rates'!K$111)\n+($I73*'fnd base rates'!K$112)\n+($J73*'fnd base rates'!K$113)\n+($K73*'fnd base rates'!K$114)\n+($M73*'fnd base rates'!K$116)\n+($N73*'fnd base rates'!K$117)\n+($O73*'fnd base rates'!K$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,11)))\n*$R73","v":11876.2898484},{"$f":"(($D73*'fnd base rates'!L$107)\n+($E73*'fnd base rates'!L$108)\n+($F73*'fnd base rates'!L$109)\n+($G73*'fnd base rates'!L$110)\n+($H73*'fnd base rates'!L$111)\n+($I73*'fnd base rates'!L$112)\n+($J73*'fnd base rates'!L$113)\n+($K73*'fnd base rates'!L$114)\n+($M73*'fnd base rates'!L$116)\n+($N73*'fnd base rates'!L$117)\n+($O73*'fnd base rates'!L$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,12)))","v":17494.19138},{"$f":"(($D73*'fnd base rates'!M$107)\n+($E73*'fnd base rates'!M$108)\n+($F73*'fnd base rates'!M$109)\n+($G73*'fnd base rates'!M$110)\n+($H73*'fnd base rates'!M$111)\n+($I73*'fnd base rates'!M$112)\n+($J73*'fnd base rates'!M$113)\n+($K73*'fnd base rates'!M$114)\n+($M73*'fnd base rates'!M$116)\n+($N73*'fnd base rates'!M$117)\n+($O73*'fnd base rates'!M$118)\n+($P73*VLOOKUP($S73+12,rate_basefnd,13)))","v":0},149562.70626930002,null,416035244,"416","035","244",1,9,149562.70626930002,16618,0,16618,null,null,null,null,null,16611,0,16611,7,16618]
[416,416035274,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D74","v":0},{"$f":"'fnd enro'!E74","v":0},{"$f":"'fnd enro'!F74","v":0},{"$f":"'fnd enro'!G74","v":0},{"$f":"'fnd enro'!H74","v":1},{"$f":"'fnd enro'!I74","v":1},{"$f":"'fnd enro'!J74","v":0},{"$f":"'fnd enro'!K74","v":7.8E-2},{"$f":"'fnd enro'!L74","v":0},{"$f":"'fnd enro'!M74","v":0},{"$f":"'fnd enro'!N74","v":1},{"$f":"'fnd enro'!O74","v":0},{"$f":"'fnd enro'!P74","v":2},{"$f":"'fnd enro'!R74","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q74)","v":10},null,{"$f":"(($D74*'fnd base rates'!C$107)\n+($E74*'fnd base rates'!C$108)\n+($F74*'fnd base rates'!C$109)\n+($G74*'fnd base rates'!C$110)\n+($H74*'fnd base rates'!C$111)\n+($I74*'fnd base rates'!C$112)\n+($J74*'fnd base rates'!C$113)\n+($K74*'fnd base rates'!C$114)\n+($M74*'fnd base rates'!C$116)\n+($N74*'fnd base rates'!C$117)\n+($O74*'fnd base rates'!C$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,3)))\n*$R74","v":1543.4871534000004},{"$f":"(($D74*'fnd base rates'!D$107)\n+($E74*'fnd base rates'!D$108)\n+($F74*'fnd base rates'!D$109)\n+($G74*'fnd base rates'!D$110)\n+($H74*'fnd base rates'!D$111)\n+($I74*'fnd base rates'!D$112)\n+($J74*'fnd base rates'!D$113)\n+($K74*'fnd base rates'!D$114)\n+($M74*'fnd base rates'!D$116)\n+($N74*'fnd base rates'!D$117)\n+($O74*'fnd base rates'!D$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,4)))\n*$R74","v":2881.3169000000003},{"$f":"(($D74*'fnd base rates'!E$107)\n+($E74*'fnd base rates'!E$108)\n+($F74*'fnd base rates'!E$109)\n+($G74*'fnd base rates'!E$110)\n+($H74*'fnd base rates'!E$111)\n+($I74*'fnd base rates'!E$112)\n+($J74*'fnd base rates'!E$113)\n+($K74*'fnd base rates'!E$114)\n+($M74*'fnd base rates'!E$116)\n+($N74*'fnd base rates'!E$117)\n+($O74*'fnd base rates'!E$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,5)))\n*$R74","v":20056.196025599998},{"$f":"(($D74*'fnd base rates'!F$107)\n+($E74*'fnd base rates'!F$108)\n+($F74*'fnd base rates'!F$109)\n+($G74*'fnd base rates'!F$110)\n+($H74*'fnd base rates'!F$111)\n+($I74*'fnd base rates'!F$112)\n+($J74*'fnd base rates'!F$113)\n+($K74*'fnd base rates'!F$114)\n+($M74*'fnd base rates'!F$116)\n+($N74*'fnd base rates'!F$117)\n+($O74*'fnd base rates'!F$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,6)))\n*$R74","v":2369.8611050000004},{"$f":"(($D74*'fnd base rates'!G$107)\n+($E74*'fnd base rates'!G$108)\n+($F74*'fnd base rates'!G$109)\n+($G74*'fnd base rates'!G$110)\n+($H74*'fnd base rates'!G$111)\n+($I74*'fnd base rates'!G$112)\n+($J74*'fnd base rates'!G$113)\n+($K74*'fnd base rates'!G$114)\n+($M74*'fnd base rates'!G$116)\n+($N74*'fnd base rates'!G$117)\n+($O74*'fnd base rates'!G$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,7)))\n*$R74","v":877.20167620000007},{"$f":"(($D74*'fnd base rates'!H$107)\n+($E74*'fnd base rates'!H$108)\n+($F74*'fnd base rates'!H$109)\n+($G74*'fnd base rates'!H$110)\n+($H74*'fnd base rates'!H$111)\n+($I74*'fnd base rates'!H$112)\n+($J74*'fnd base rates'!H$113)\n+($K74*'fnd base rates'!H$114)\n+($M74*'fnd base rates'!H$116)\n+($N74*'fnd base rates'!H$117)\n+($O74*'fnd base rates'!H$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,8)))","v":1616.6286600000001},{"$f":"(($D74*'fnd base rates'!I$107)\n+($E74*'fnd base rates'!I$108)\n+($F74*'fnd base rates'!I$109)\n+($G74*'fnd base rates'!I$110)\n+($H74*'fnd base rates'!I$111)\n+($I74*'fnd base rates'!I$112)\n+($J74*'fnd base rates'!I$113)\n+($K74*'fnd base rates'!I$114)\n+($M74*'fnd base rates'!I$116)\n+($N74*'fnd base rates'!I$117)\n+($O74*'fnd base rates'!I$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,9)))\n*$R74","v":1368.5822000000001},{"$f":"(($D74*'fnd base rates'!J$107)\n+($E74*'fnd base rates'!J$108)\n+($F74*'fnd base rates'!J$109)\n+($G74*'fnd base rates'!J$110)\n+($H74*'fnd base rates'!J$111)\n+($I74*'fnd base rates'!J$112)\n+($J74*'fnd base rates'!J$113)\n+($K74*'fnd base rates'!J$114)\n+($M74*'fnd base rates'!J$116)\n+($N74*'fnd base rates'!J$117)\n+($O74*'fnd base rates'!J$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,10)))\n*$R74","v":2859.2335000000003},{"$f":"(($D74*'fnd base rates'!K$107)\n+($E74*'fnd base rates'!K$108)\n+($F74*'fnd base rates'!K$109)\n+($G74*'fnd base rates'!K$110)\n+($H74*'fnd base rates'!K$111)\n+($I74*'fnd base rates'!K$112)\n+($J74*'fnd base rates'!K$113)\n+($K74*'fnd base rates'!K$114)\n+($M74*'fnd base rates'!K$116)\n+($N74*'fnd base rates'!K$117)\n+($O74*'fnd base rates'!K$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,11)))\n*$R74","v":3032.6146552},{"$f":"(($D74*'fnd base rates'!L$107)\n+($E74*'fnd base rates'!L$108)\n+($F74*'fnd base rates'!L$109)\n+($G74*'fnd base rates'!L$110)\n+($H74*'fnd base rates'!L$111)\n+($I74*'fnd base rates'!L$112)\n+($J74*'fnd base rates'!L$113)\n+($K74*'fnd base rates'!L$114)\n+($M74*'fnd base rates'!L$116)\n+($N74*'fnd base rates'!L$117)\n+($O74*'fnd base rates'!L$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,12)))","v":4905.3636400000005},{"$f":"(($D74*'fnd base rates'!M$107)\n+($E74*'fnd base rates'!M$108)\n+($F74*'fnd base rates'!M$109)\n+($G74*'fnd base rates'!M$110)\n+($H74*'fnd base rates'!M$111)\n+($I74*'fnd base rates'!M$112)\n+($J74*'fnd base rates'!M$113)\n+($K74*'fnd base rates'!M$114)\n+($M74*'fnd base rates'!M$116)\n+($N74*'fnd base rates'!M$117)\n+($O74*'fnd base rates'!M$118)\n+($P74*VLOOKUP($S74+12,rate_basefnd,13)))","v":0},41510.485515399996,null,416035274,"416","035","274",1,2,41510.485515399996,20755,{"$f":"AO74-AQ74","v":0},20755,null,null,null,null,null,20739,0,20739,16,20755]
[416,416035285,"BOSTON PREPARATORY",{"$f":"'fnd enro'!D75","v":0},{"$f":"'fnd enro'!E75","v":0},{"$f":"'fnd enro'!F75","v":0},{"$f":"'fnd enro'!G75","v":0},{"$f":"'fnd enro'!H75","v":1},{"$f":"'fnd enro'!I75","v":1},{"$f":"'fnd enro'!J75","v":0},{"$f":"'fnd enro'!K75","v":7.8E-2},{"$f":"'fnd enro'!L75","v":0},{"$f":"'fnd enro'!M75","v":0},{"$f":"'fnd enro'!N75","v":0},{"$f":"'fnd enro'!O75","v":0},{"$f":"'fnd enro'!P75","v":1},{"$f":"'fnd enro'!R75","v":2},{"$f":"VLOOKUP(B75,charterinfo_b,6)","v":1.0900000000000001},{"$f":"VALUE('fnd enro'!Q75)","v":9},null,{"$f":"(($D75*'fnd base rates'!C$107)\n+($E75*'fnd base rates'!C$108)\n+($F75*'fnd base rates'!C$109)\n+($G75*'fnd base rates'!C$110)\n+($H75*'fnd base rates'!C$111)\n+($I75*'fnd base rates'!C$112)\n+($J75*'fnd base rates'!C$113)\n+($K75*'fnd base rates'!C$114)\n+($M75*'fnd base rates'!C$116)\n+($N75*'fnd base rates'!C$117)\n+($O75*'fnd base rates'!C$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,3)))\n*$R75","v":1316.6908534000002},{"$f":"(($D75*'fnd base rates'!D$107)\n+($E75*'fnd base rates'!D$108)\n+($F75*'fnd base rates'!D$109)\n+($G75*'fnd base rates'!D$110)\n+($H75*'fnd base rates'!D$111)\n+($I75*'fnd base rates'!D$112)\n+($J75*'fnd base rates'!D$113)\n+($K75*'fnd base rates'!D$114)\n+($M75*'fnd base rates'!D$116)\n+($N75*'fnd base rates'!D$117)\n+($O75*'fnd base rates'!D$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,4)))\n*$R75","v":2178.4413},{"$f":"(($D75*'fnd base rates'!E$107)\n+($E75*'fnd base rates'!E$108)\n+($F75*'fnd base rates'!E$109)\n+($G75*'fnd base rates'!E$110)\n+($H75*'fnd base rates'!E$111)\n+($I75*'fnd base rates'!E$112)\n+($J75*'fnd base rates'!E$113)\n+($K75*'fnd base rates'!E$114)\n+($M75*'fnd base rates'!E$116)\n+($N75*'fnd base rates'!E$117)\n+($O75*'fnd base rates'!E$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,5)))\n*$R75","v":13795.988125600001},{"$f":"(($D75*'fnd base rates'!F$107)\n+($E75*'fnd base rates'!F$108)\n+($F75*'fnd base rates'!F$109)\n+($G75*'fnd base rates'!F$110)\n+($H75*'fnd base rates'!F$111)\n+($I75*'fnd base rates'!F$112)\n+($J75*'fnd base rates'!F$113)\n+($K75*'fnd base rates'!F$114)\n+($M75*'fnd base rates'!F$116)\n+($N75*'fnd base rates'!F$117)\n+($O75*'fnd base rates'!F$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,6)))\n*$R75","v":2152.1990050000004},{"$f":"(($D75*'fnd base rates'!G$107)\n+($E75*'fnd base rates'!G$108)\n+($F75*'fnd base rates'!G$109)\n+($G75*'fnd base rates'!G$110)\n+($H75*'fnd base rates'!G$111)\n+($I75*'fnd base rates'!G$112)\n+($J75*'fnd base rates'!G$113)\n+($K75*'fnd base rates'!G$114)\n+($M75*'fnd base rates'!G$116)\n+($N75*'fnd base rates'!G$117)\n+($O75*'fnd base rates'!G$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,7)))\n*$R75","v":585.23427620000007},{"$f":"(($D75*'fnd base rates'!H$107)\n+($E75*'fnd base rates'!H$108)\n+($F75*'fnd base rates'!H$109)\n+($G75*'fnd base rates'!H$110)\n+($H75*'fnd base rates'!H$111)\n+($I75*'fnd base rates'!H$112)\n+($J75*'fnd base rates'!H$113)\n+($K75*'fnd base rates'!H$114)\n+($M75*'fnd base rates'!H$116)\n+($N75*'fnd base rates'!H$117)\n+($O75*'fnd base rates'!H$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,8)))","v":1441.6786600000003},{"$f":"(($D75*'fnd base rates'!I$107)\n+($E75*'fnd base rates'!I$108)\n+($F75*'fnd base rates'!I$109)\n+($G75*'fnd base rates'!I$110)\n+($H75*'fnd base rates'!I$111)\n+($I75*'fnd base rates'!I$112)\n+($J75*'fnd base rates'!I$113)\n+($K75*'fnd base rates'!I$114)\n+($M75*'fnd base rates'!I$116)\n+($N75*'fnd base rates'!I$117)\n+($O75*'fnd base rates'!I$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,9)))\n*$R75","v":1083.4927},{"$f":"(($D75*'fnd base rates'!J$107)\n+($E75*'fnd base rates'!J$108)\n+($F75*'fnd base rates'!J$109)\n+($G75*'fnd base rates'!J$110)\n+($H75*'fnd base rates'!J$111)\n+($I75*'fnd base rates'!J$112)\n+($J75*'fnd base rates'!J$113)\n+($K75*'fnd base rates'!J$114)\n+($M75*'fnd base rates'!J$116)\n+($N75*'fnd base rates'!J$117)\n+($O75*'fnd base rates'!J$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,10)))\n*$R75","v":1831.5052000000003},{"$f":"(($D75*'fnd base rates'!K$107)\n+($E75*'fnd base rates'!K$108)\n+($F75*'fnd base rates'!K$109)\n+($G75*'fnd base rates'!K$110)\n+($H75*'fnd base rates'!K$111)\n+($I75*'fnd base rates'!K$112)\n+($J75*'fnd base rates'!K$113)\n+($K75*'fnd base rates'!K$114)\n+($M75*'fnd base rates'!K$116)\n+($N75*'fnd base rates'!K$117)\n+($O75*'fnd base rates'!K$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,11)))\n*$R75","v":2659.4858552000001},{"$f":"(($D75*'fnd base rates'!L$107)\n+($E75*'fnd base rates'!L$108)\n+($F75*'fnd base rates'!L$109)\n+($G75*'fnd base rates'!L$110)\n+($H75*'fnd base rates'!L$111)\n+($I75*'fnd base rates'!L$112)\n+($J75*'fnd base rates'!L$113)\n+($K75*'fnd base rates'!L$114)\n+($M75*'fnd base rates'!L$116)\n+($N75*'fnd base rates'!L$117)\n+($O75*'fnd base rates'!L$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,12)))","v":3868.2936400000003},{"$f":"(($D75*'fnd base rates'!M$107)\n+($E75*'fnd base rates'!M$108)\n+($F75*'fnd base rates'!M$109)\n+($G75*'fnd base rates'!M$110)\n+($H75*'fnd base rates'!M$111)\n+($I75*'fnd base rates'!M$112)\n+($J75*'fnd base rates'!M$113)\n+($K75*'fnd base rates'!M$114)\n+($M75*'fnd base rates'!M$116)\n+($N75*'fnd base rates'!M$117)\n+($O75*'fnd base rates'!M$118)\n+($P75*VLOOKUP($S75+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U75:AE75)","v":30913.009615400006},null,{"$f":"B75","v":416035285},{"$f":"IF($B75<499999999,MID($B75,1,3),MID($B75,1,4))","v":"416"},{"$f":"IF($B75<499999999,MID($B75,4,3),MID($B75,5,3))","v":"035"},{"$f":"IF($B75<499999999,MID($B75,7,3),MID($B75,8,3))","v":"285"},{"$f":"IF(VLOOKUP(VALUE(IF(AH75<499999999,MID(AH75,4,3),MID(AH75,5,3))),distinfo,4)=R75,1,0)","v":1},2,{"$f":"AF75","v":30913.009615400006},{"$f":"IF(OR(AF75=0,AM75=0),0,ROUND(AN75/AM75,0))","v":15457},0,15457,null,null,null,null,null,15450,{"$f":"AY75-AW75","v":0},15450,{"$f":"BA75-AY75","v":7},15457]
[417,417035035,"BRIDGE BOSTON",{"$f":"'fnd enro'!D76","v":31},{"$f":"'fnd enro'!E76","v":0},{"$f":"'fnd enro'!F76","v":36},{"$f":"'fnd enro'!G76","v":173},{"$f":"'fnd enro'!H76","v":75},{"$f":"'fnd enro'!I76","v":0},{"$f":"'fnd enro'!J76","v":0},{"$f":"'fnd enro'!K76","v":11.076000000000001},{"$f":"'fnd enro'!L76","v":0},{"$f":"'fnd enro'!M76","v":68},{"$f":"'fnd enro'!N76","v":8},{"$f":"'fnd enro'!O76","v":0},{"$f":"'fnd enro'!P76","v":248},{"$f":"'fnd enro'!R76","v":300},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q76)","v":11},null,{"$f":"(($D76*'fnd base rates'!C$107)\n+($E76*'fnd base rates'!C$108)\n+($F76*'fnd base rates'!C$109)\n+($G76*'fnd base rates'!C$110)\n+($H76*'fnd base rates'!C$111)\n+($I76*'fnd base rates'!C$112)\n+($J76*'fnd base rates'!C$113)\n+($K76*'fnd base rates'!C$114)\n+($M76*'fnd base rates'!C$116)\n+($N76*'fnd base rates'!C$117)\n+($O76*'fnd base rates'!C$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,3)))\n*$R76","v":216292.45278280001},{"$f":"(($D76*'fnd base rates'!D$107)\n+($E76*'fnd base rates'!D$108)\n+($F76*'fnd base rates'!D$109)\n+($G76*'fnd base rates'!D$110)\n+($H76*'fnd base rates'!D$111)\n+($I76*'fnd base rates'!D$112)\n+($J76*'fnd base rates'!D$113)\n+($K76*'fnd base rates'!D$114)\n+($M76*'fnd base rates'!D$116)\n+($N76*'fnd base rates'!D$117)\n+($O76*'fnd base rates'!D$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,4)))\n*$R76","v":399515.41100000008},{"$f":"(($D76*'fnd base rates'!E$107)\n+($E76*'fnd base rates'!E$108)\n+($F76*'fnd base rates'!E$109)\n+($G76*'fnd base rates'!E$110)\n+($H76*'fnd base rates'!E$111)\n+($I76*'fnd base rates'!E$112)\n+($J76*'fnd base rates'!E$113)\n+($K76*'fnd base rates'!E$114)\n+($M76*'fnd base rates'!E$116)\n+($N76*'fnd base rates'!E$117)\n+($O76*'fnd base rates'!E$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,5)))\n*$R76","v":2591282.2087351996},{"$f":"(($D76*'fnd base rates'!F$107)\n+($E76*'fnd base rates'!F$108)\n+($F76*'fnd base rates'!F$109)\n+($G76*'fnd base rates'!F$110)\n+($H76*'fnd base rates'!F$111)\n+($I76*'fnd base rates'!F$112)\n+($J76*'fnd base rates'!F$113)\n+($K76*'fnd base rates'!F$114)\n+($M76*'fnd base rates'!F$116)\n+($N76*'fnd base rates'!F$117)\n+($O76*'fnd base rates'!F$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,6)))\n*$R76","v":414758.83101000008},{"$f":"(($D76*'fnd base rates'!G$107)\n+($E76*'fnd base rates'!G$108)\n+($F76*'fnd base rates'!G$109)\n+($G76*'fnd base rates'!G$110)\n+($H76*'fnd base rates'!G$111)\n+($I76*'fnd base rates'!G$112)\n+($J76*'fnd base rates'!G$113)\n+($K76*'fnd base rates'!G$114)\n+($M76*'fnd base rates'!G$116)\n+($N76*'fnd base rates'!G$117)\n+($O76*'fnd base rates'!G$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,7)))\n*$R76","v":116875.14052040002},{"$f":"(($D76*'fnd base rates'!H$107)\n+($E76*'fnd base rates'!H$108)\n+($F76*'fnd base rates'!H$109)\n+($G76*'fnd base rates'!H$110)\n+($H76*'fnd base rates'!H$111)\n+($I76*'fnd base rates'!H$112)\n+($J76*'fnd base rates'!H$113)\n+($K76*'fnd base rates'!H$114)\n+($M76*'fnd base rates'!H$116)\n+($N76*'fnd base rates'!H$117)\n+($O76*'fnd base rates'!H$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,8)))","v":182088.81972},{"$f":"(($D76*'fnd base rates'!I$107)\n+($E76*'fnd base rates'!I$108)\n+($F76*'fnd base rates'!I$109)\n+($G76*'fnd base rates'!I$110)\n+($H76*'fnd base rates'!I$111)\n+($I76*'fnd base rates'!I$112)\n+($J76*'fnd base rates'!I$113)\n+($K76*'fnd base rates'!I$114)\n+($M76*'fnd base rates'!I$116)\n+($N76*'fnd base rates'!I$117)\n+($O76*'fnd base rates'!I$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,9)))\n*$R76","v":172108.42760000002},{"$f":"(($D76*'fnd base rates'!J$107)\n+($E76*'fnd base rates'!J$108)\n+($F76*'fnd base rates'!J$109)\n+($G76*'fnd base rates'!J$110)\n+($H76*'fnd base rates'!J$111)\n+($I76*'fnd base rates'!J$112)\n+($J76*'fnd base rates'!J$113)\n+($K76*'fnd base rates'!J$114)\n+($M76*'fnd base rates'!J$116)\n+($N76*'fnd base rates'!J$117)\n+($O76*'fnd base rates'!J$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,10)))\n*$R76","v":311723.1704},{"$f":"(($D76*'fnd base rates'!K$107)\n+($E76*'fnd base rates'!K$108)\n+($F76*'fnd base rates'!K$109)\n+($G76*'fnd base rates'!K$110)\n+($H76*'fnd base rates'!K$111)\n+($I76*'fnd base rates'!K$112)\n+($J76*'fnd base rates'!K$113)\n+($K76*'fnd base rates'!K$114)\n+($M76*'fnd base rates'!K$116)\n+($N76*'fnd base rates'!K$117)\n+($O76*'fnd base rates'!K$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,11)))\n*$R76","v":407452.87793839996},{"$f":"(($D76*'fnd base rates'!L$107)\n+($E76*'fnd base rates'!L$108)\n+($F76*'fnd base rates'!L$109)\n+($G76*'fnd base rates'!L$110)\n+($H76*'fnd base rates'!L$111)\n+($I76*'fnd base rates'!L$112)\n+($J76*'fnd base rates'!L$113)\n+($K76*'fnd base rates'!L$114)\n+($M76*'fnd base rates'!L$116)\n+($N76*'fnd base rates'!L$117)\n+($O76*'fnd base rates'!L$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,12)))","v":690704.40688000002},{"$f":"(($D76*'fnd base rates'!M$107)\n+($E76*'fnd base rates'!M$108)\n+($F76*'fnd base rates'!M$109)\n+($G76*'fnd base rates'!M$110)\n+($H76*'fnd base rates'!M$111)\n+($I76*'fnd base rates'!M$112)\n+($J76*'fnd base rates'!M$113)\n+($K76*'fnd base rates'!M$114)\n+($M76*'fnd base rates'!M$116)\n+($N76*'fnd base rates'!M$117)\n+($O76*'fnd base rates'!M$118)\n+($P76*VLOOKUP($S76+12,rate_basefnd,13)))","v":0},5502801.7465867987,null,417035035,"417","035","035",1,300,5502801.7465867987,18343,0,18343,null,null,null,null,null,18329,0,18329,14,18343]
[417,417035040,"BRIDGE BOSTON",{"$f":"'fnd enro'!D77","v":0},{"$f":"'fnd enro'!E77","v":0},{"$f":"'fnd enro'!F77","v":0},{"$f":"'fnd enro'!G77","v":1},{"$f":"'fnd enro'!H77","v":0},{"$f":"'fnd enro'!I77","v":0},{"$f":"'fnd enro'!J77","v":0},{"$f":"'fnd enro'!K77","v":3.9E-2},{"$f":"'fnd enro'!L77","v":0},{"$f":"'fnd enro'!M77","v":0},{"$f":"'fnd enro'!N77","v":0},{"$f":"'fnd enro'!O77","v":0},{"$f":"'fnd enro'!P77","v":1},{"$f":"'fnd enro'!R77","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q77)","v":6},null,{"$f":"(($D77*'fnd base rates'!C$107)\n+($E77*'fnd base rates'!C$108)\n+($F77*'fnd base rates'!C$109)\n+($G77*'fnd base rates'!C$110)\n+($H77*'fnd base rates'!C$111)\n+($I77*'fnd base rates'!C$112)\n+($J77*'fnd base rates'!C$113)\n+($K77*'fnd base rates'!C$114)\n+($M77*'fnd base rates'!C$116)\n+($N77*'fnd base rates'!C$117)\n+($O77*'fnd base rates'!C$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,3)))\n*$R77","v":688.56567670000004},{"$f":"(($D77*'fnd base rates'!D$107)\n+($E77*'fnd base rates'!D$108)\n+($F77*'fnd base rates'!D$109)\n+($G77*'fnd base rates'!D$110)\n+($H77*'fnd base rates'!D$111)\n+($I77*'fnd base rates'!D$112)\n+($J77*'fnd base rates'!D$113)\n+($K77*'fnd base rates'!D$114)\n+($M77*'fnd base rates'!D$116)\n+($N77*'fnd base rates'!D$117)\n+($O77*'fnd base rates'!D$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,4)))\n*$R77","v":1232.4303000000002},{"$f":"(($D77*'fnd base rates'!E$107)\n+($E77*'fnd base rates'!E$108)\n+($F77*'fnd base rates'!E$109)\n+($G77*'fnd base rates'!E$110)\n+($H77*'fnd base rates'!E$111)\n+($I77*'fnd base rates'!E$112)\n+($J77*'fnd base rates'!E$113)\n+($K77*'fnd base rates'!E$114)\n+($M77*'fnd base rates'!E$116)\n+($N77*'fnd base rates'!E$117)\n+($O77*'fnd base rates'!E$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,5)))\n*$R77","v":7948.1273128000012},{"$f":"(($D77*'fnd base rates'!F$107)\n+($E77*'fnd base rates'!F$108)\n+($F77*'fnd base rates'!F$109)\n+($G77*'fnd base rates'!F$110)\n+($H77*'fnd base rates'!F$111)\n+($I77*'fnd base rates'!F$112)\n+($J77*'fnd base rates'!F$113)\n+($K77*'fnd base rates'!F$114)\n+($M77*'fnd base rates'!F$116)\n+($N77*'fnd base rates'!F$117)\n+($O77*'fnd base rates'!F$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,6)))\n*$R77","v":1425.0085025000001},{"$f":"(($D77*'fnd base rates'!G$107)\n+($E77*'fnd base rates'!G$108)\n+($F77*'fnd base rates'!G$109)\n+($G77*'fnd base rates'!G$110)\n+($H77*'fnd base rates'!G$111)\n+($I77*'fnd base rates'!G$112)\n+($J77*'fnd base rates'!G$113)\n+($K77*'fnd base rates'!G$114)\n+($M77*'fnd base rates'!G$116)\n+($N77*'fnd base rates'!G$117)\n+($O77*'fnd base rates'!G$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,7)))\n*$R77","v":349.75493810000006},{"$f":"(($D77*'fnd base rates'!H$107)\n+($E77*'fnd base rates'!H$108)\n+($F77*'fnd base rates'!H$109)\n+($G77*'fnd base rates'!H$110)\n+($H77*'fnd base rates'!H$111)\n+($I77*'fnd base rates'!H$112)\n+($J77*'fnd base rates'!H$113)\n+($K77*'fnd base rates'!H$114)\n+($M77*'fnd base rates'!H$116)\n+($N77*'fnd base rates'!H$117)\n+($O77*'fnd base rates'!H$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,8)))","v":571.21433000000002},{"$f":"(($D77*'fnd base rates'!I$107)\n+($E77*'fnd base rates'!I$108)\n+($F77*'fnd base rates'!I$109)\n+($G77*'fnd base rates'!I$110)\n+($H77*'fnd base rates'!I$111)\n+($I77*'fnd base rates'!I$112)\n+($J77*'fnd base rates'!I$113)\n+($K77*'fnd base rates'!I$114)\n+($M77*'fnd base rates'!I$116)\n+($N77*'fnd base rates'!I$117)\n+($O77*'fnd base rates'!I$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,9)))\n*$R77","v":520.71480000000008},{"$f":"(($D77*'fnd base rates'!J$107)\n+($E77*'fnd base rates'!J$108)\n+($F77*'fnd base rates'!J$109)\n+($G77*'fnd base rates'!J$110)\n+($H77*'fnd base rates'!J$111)\n+($I77*'fnd base rates'!J$112)\n+($J77*'fnd base rates'!J$113)\n+($K77*'fnd base rates'!J$114)\n+($M77*'fnd base rates'!J$116)\n+($N77*'fnd base rates'!J$117)\n+($O77*'fnd base rates'!J$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,10)))\n*$R77","v":914.93510000000003},{"$f":"(($D77*'fnd base rates'!K$107)\n+($E77*'fnd base rates'!K$108)\n+($F77*'fnd base rates'!K$109)\n+($G77*'fnd base rates'!K$110)\n+($H77*'fnd base rates'!K$111)\n+($I77*'fnd base rates'!K$112)\n+($J77*'fnd base rates'!K$113)\n+($K77*'fnd base rates'!K$114)\n+($M77*'fnd base rates'!K$116)\n+($N77*'fnd base rates'!K$117)\n+($O77*'fnd base rates'!K$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,11)))\n*$R77","v":1254.6855276000001},{"$f":"(($D77*'fnd base rates'!L$107)\n+($E77*'fnd base rates'!L$108)\n+($F77*'fnd base rates'!L$109)\n+($G77*'fnd base rates'!L$110)\n+($H77*'fnd base rates'!L$111)\n+($I77*'fnd base rates'!L$112)\n+($J77*'fnd base rates'!L$113)\n+($K77*'fnd base rates'!L$114)\n+($M77*'fnd base rates'!L$116)\n+($N77*'fnd base rates'!L$117)\n+($O77*'fnd base rates'!L$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,12)))","v":2142.7068199999999},{"$f":"(($D77*'fnd base rates'!M$107)\n+($E77*'fnd base rates'!M$108)\n+($F77*'fnd base rates'!M$109)\n+($G77*'fnd base rates'!M$110)\n+($H77*'fnd base rates'!M$111)\n+($I77*'fnd base rates'!M$112)\n+($J77*'fnd base rates'!M$113)\n+($K77*'fnd base rates'!M$114)\n+($M77*'fnd base rates'!M$116)\n+($N77*'fnd base rates'!M$117)\n+($O77*'fnd base rates'!M$118)\n+($P77*VLOOKUP($S77+12,rate_basefnd,13)))","v":0},17048.143307700004,null,417035040,"417","035","040",1,1,17048.143307700004,17048,0,17048,null,null,null,null,null,17038,0,17038,10,17048]
[417,417035044,"BRIDGE BOSTON",{"$f":"'fnd enro'!D78","v":0},{"$f":"'fnd enro'!E78","v":0},{"$f":"'fnd enro'!F78","v":0},{"$f":"'fnd enro'!G78","v":1},{"$f":"'fnd enro'!H78","v":0},{"$f":"'fnd enro'!I78","v":0},{"$f":"'fnd enro'!J78","v":0},{"$f":"'fnd enro'!K78","v":3.9E-2},{"$f":"'fnd enro'!L78","v":0},{"$f":"'fnd enro'!M78","v":0},{"$f":"'fnd enro'!N78","v":0},{"$f":"'fnd enro'!O78","v":0},{"$f":"'fnd enro'!P78","v":1},{"$f":"'fnd enro'!R78","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q78)","v":11},null,{"$f":"(($D78*'fnd base rates'!C$107)\n+($E78*'fnd base rates'!C$108)\n+($F78*'fnd base rates'!C$109)\n+($G78*'fnd base rates'!C$110)\n+($H78*'fnd base rates'!C$111)\n+($I78*'fnd base rates'!C$112)\n+($J78*'fnd base rates'!C$113)\n+($K78*'fnd base rates'!C$114)\n+($M78*'fnd base rates'!C$116)\n+($N78*'fnd base rates'!C$117)\n+($O78*'fnd base rates'!C$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,3)))\n*$R78","v":716.90567670000007},{"$f":"(($D78*'fnd base rates'!D$107)\n+($E78*'fnd base rates'!D$108)\n+($F78*'fnd base rates'!D$109)\n+($G78*'fnd base rates'!D$110)\n+($H78*'fnd base rates'!D$111)\n+($I78*'fnd base rates'!D$112)\n+($J78*'fnd base rates'!D$113)\n+($K78*'fnd base rates'!D$114)\n+($M78*'fnd base rates'!D$116)\n+($N78*'fnd base rates'!D$117)\n+($O78*'fnd base rates'!D$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,4)))\n*$R78","v":1366.6529},{"$f":"(($D78*'fnd base rates'!E$107)\n+($E78*'fnd base rates'!E$108)\n+($F78*'fnd base rates'!E$109)\n+($G78*'fnd base rates'!E$110)\n+($H78*'fnd base rates'!E$111)\n+($I78*'fnd base rates'!E$112)\n+($J78*'fnd base rates'!E$113)\n+($K78*'fnd base rates'!E$114)\n+($M78*'fnd base rates'!E$116)\n+($N78*'fnd base rates'!E$117)\n+($O78*'fnd base rates'!E$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,5)))\n*$R78","v":9258.4381128000005},{"$f":"(($D78*'fnd base rates'!F$107)\n+($E78*'fnd base rates'!F$108)\n+($F78*'fnd base rates'!F$109)\n+($G78*'fnd base rates'!F$110)\n+($H78*'fnd base rates'!F$111)\n+($I78*'fnd base rates'!F$112)\n+($J78*'fnd base rates'!F$113)\n+($K78*'fnd base rates'!F$114)\n+($M78*'fnd base rates'!F$116)\n+($N78*'fnd base rates'!F$117)\n+($O78*'fnd base rates'!F$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,6)))\n*$R78","v":1425.0085025000001},{"$f":"(($D78*'fnd base rates'!G$107)\n+($E78*'fnd base rates'!G$108)\n+($F78*'fnd base rates'!G$109)\n+($G78*'fnd base rates'!G$110)\n+($H78*'fnd base rates'!G$111)\n+($I78*'fnd base rates'!G$112)\n+($J78*'fnd base rates'!G$113)\n+($K78*'fnd base rates'!G$114)\n+($M78*'fnd base rates'!G$116)\n+($N78*'fnd base rates'!G$117)\n+($O78*'fnd base rates'!G$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,7)))\n*$R78","v":413.33463810000006},{"$f":"(($D78*'fnd base rates'!H$107)\n+($E78*'fnd base rates'!H$108)\n+($F78*'fnd base rates'!H$109)\n+($G78*'fnd base rates'!H$110)\n+($H78*'fnd base rates'!H$111)\n+($I78*'fnd base rates'!H$112)\n+($J78*'fnd base rates'!H$113)\n+($K78*'fnd base rates'!H$114)\n+($M78*'fnd base rates'!H$116)\n+($N78*'fnd base rates'!H$117)\n+($O78*'fnd base rates'!H$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,8)))","v":580.14433000000008},{"$f":"(($D78*'fnd base rates'!I$107)\n+($E78*'fnd base rates'!I$108)\n+($F78*'fnd base rates'!I$109)\n+($G78*'fnd base rates'!I$110)\n+($H78*'fnd base rates'!I$111)\n+($I78*'fnd base rates'!I$112)\n+($J78*'fnd base rates'!I$113)\n+($K78*'fnd base rates'!I$114)\n+($M78*'fnd base rates'!I$116)\n+($N78*'fnd base rates'!I$117)\n+($O78*'fnd base rates'!I$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,9)))\n*$R78","v":573.78690000000006},{"$f":"(($D78*'fnd base rates'!J$107)\n+($E78*'fnd base rates'!J$108)\n+($F78*'fnd base rates'!J$109)\n+($G78*'fnd base rates'!J$110)\n+($H78*'fnd base rates'!J$111)\n+($I78*'fnd base rates'!J$112)\n+($J78*'fnd base rates'!J$113)\n+($K78*'fnd base rates'!J$114)\n+($M78*'fnd base rates'!J$116)\n+($N78*'fnd base rates'!J$117)\n+($O78*'fnd base rates'!J$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,10)))\n*$R78","v":1190.6396999999999},{"$f":"(($D78*'fnd base rates'!K$107)\n+($E78*'fnd base rates'!K$108)\n+($F78*'fnd base rates'!K$109)\n+($G78*'fnd base rates'!K$110)\n+($H78*'fnd base rates'!K$111)\n+($I78*'fnd base rates'!K$112)\n+($J78*'fnd base rates'!K$113)\n+($K78*'fnd base rates'!K$114)\n+($M78*'fnd base rates'!K$116)\n+($N78*'fnd base rates'!K$117)\n+($O78*'fnd base rates'!K$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,11)))\n*$R78","v":1254.6855276000001},{"$f":"(($D78*'fnd base rates'!L$107)\n+($E78*'fnd base rates'!L$108)\n+($F78*'fnd base rates'!L$109)\n+($G78*'fnd base rates'!L$110)\n+($H78*'fnd base rates'!L$111)\n+($I78*'fnd base rates'!L$112)\n+($J78*'fnd base rates'!L$113)\n+($K78*'fnd base rates'!L$114)\n+($M78*'fnd base rates'!L$116)\n+($N78*'fnd base rates'!L$117)\n+($O78*'fnd base rates'!L$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,12)))","v":2341.04682},{"$f":"(($D78*'fnd base rates'!M$107)\n+($E78*'fnd base rates'!M$108)\n+($F78*'fnd base rates'!M$109)\n+($G78*'fnd base rates'!M$110)\n+($H78*'fnd base rates'!M$111)\n+($I78*'fnd base rates'!M$112)\n+($J78*'fnd base rates'!M$113)\n+($K78*'fnd base rates'!M$114)\n+($M78*'fnd base rates'!M$116)\n+($N78*'fnd base rates'!M$117)\n+($O78*'fnd base rates'!M$118)\n+($P78*VLOOKUP($S78+12,rate_basefnd,13)))","v":0},19120.643107699998,null,417035044,"417","035","044",1,1,19120.643107699998,19121,0,19121,null,null,null,null,null,19106,0,19106,15,19121]
[417,417035100,"BRIDGE BOSTON",{"$f":"'fnd enro'!D79","v":0},{"$f":"'fnd enro'!E79","v":0},{"$f":"'fnd enro'!F79","v":0},{"$f":"'fnd enro'!G79","v":2},{"$f":"'fnd enro'!H79","v":2},{"$f":"'fnd enro'!I79","v":0},{"$f":"'fnd enro'!J79","v":0},{"$f":"'fnd enro'!K79","v":0.156},{"$f":"'fnd enro'!L79","v":0},{"$f":"'fnd enro'!M79","v":0},{"$f":"'fnd enro'!N79","v":0},{"$f":"'fnd enro'!O79","v":0},{"$f":"'fnd enro'!P79","v":4},{"$f":"'fnd enro'!R79","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q79)","v":10},null,{"$f":"(($D79*'fnd base rates'!C$107)\n+($E79*'fnd base rates'!C$108)\n+($F79*'fnd base rates'!C$109)\n+($G79*'fnd base rates'!C$110)\n+($H79*'fnd base rates'!C$111)\n+($I79*'fnd base rates'!C$112)\n+($J79*'fnd base rates'!C$113)\n+($K79*'fnd base rates'!C$114)\n+($M79*'fnd base rates'!C$116)\n+($N79*'fnd base rates'!C$117)\n+($O79*'fnd base rates'!C$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,3)))\n*$R79","v":2838.1927068000005},{"$f":"(($D79*'fnd base rates'!D$107)\n+($E79*'fnd base rates'!D$108)\n+($F79*'fnd base rates'!D$109)\n+($G79*'fnd base rates'!D$110)\n+($H79*'fnd base rates'!D$111)\n+($I79*'fnd base rates'!D$112)\n+($J79*'fnd base rates'!D$113)\n+($K79*'fnd base rates'!D$114)\n+($M79*'fnd base rates'!D$116)\n+($N79*'fnd base rates'!D$117)\n+($O79*'fnd base rates'!D$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,4)))\n*$R79","v":5327.3096000000005},{"$f":"(($D79*'fnd base rates'!E$107)\n+($E79*'fnd base rates'!E$108)\n+($F79*'fnd base rates'!E$109)\n+($G79*'fnd base rates'!E$110)\n+($H79*'fnd base rates'!E$111)\n+($I79*'fnd base rates'!E$112)\n+($J79*'fnd base rates'!E$113)\n+($K79*'fnd base rates'!E$114)\n+($M79*'fnd base rates'!E$116)\n+($N79*'fnd base rates'!E$117)\n+($O79*'fnd base rates'!E$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,5)))\n*$R79","v":34714.690251200002},{"$f":"(($D79*'fnd base rates'!F$107)\n+($E79*'fnd base rates'!F$108)\n+($F79*'fnd base rates'!F$109)\n+($G79*'fnd base rates'!F$110)\n+($H79*'fnd base rates'!F$111)\n+($I79*'fnd base rates'!F$112)\n+($J79*'fnd base rates'!F$113)\n+($K79*'fnd base rates'!F$114)\n+($M79*'fnd base rates'!F$116)\n+($N79*'fnd base rates'!F$117)\n+($O79*'fnd base rates'!F$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,6)))\n*$R79","v":5125.8002100000012},{"$f":"(($D79*'fnd base rates'!G$107)\n+($E79*'fnd base rates'!G$108)\n+($F79*'fnd base rates'!G$109)\n+($G79*'fnd base rates'!G$110)\n+($H79*'fnd base rates'!G$111)\n+($I79*'fnd base rates'!G$112)\n+($J79*'fnd base rates'!G$113)\n+($K79*'fnd base rates'!G$114)\n+($M79*'fnd base rates'!G$116)\n+($N79*'fnd base rates'!G$117)\n+($O79*'fnd base rates'!G$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,7)))\n*$R79","v":1613.8805524000004},{"$f":"(($D79*'fnd base rates'!H$107)\n+($E79*'fnd base rates'!H$108)\n+($F79*'fnd base rates'!H$109)\n+($G79*'fnd base rates'!H$110)\n+($H79*'fnd base rates'!H$111)\n+($I79*'fnd base rates'!H$112)\n+($J79*'fnd base rates'!H$113)\n+($K79*'fnd base rates'!H$114)\n+($M79*'fnd base rates'!H$116)\n+($N79*'fnd base rates'!H$117)\n+($O79*'fnd base rates'!H$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,8)))","v":2311.2973200000001},{"$f":"(($D79*'fnd base rates'!I$107)\n+($E79*'fnd base rates'!I$108)\n+($F79*'fnd base rates'!I$109)\n+($G79*'fnd base rates'!I$110)\n+($H79*'fnd base rates'!I$111)\n+($I79*'fnd base rates'!I$112)\n+($J79*'fnd base rates'!I$113)\n+($K79*'fnd base rates'!I$114)\n+($M79*'fnd base rates'!I$116)\n+($N79*'fnd base rates'!I$117)\n+($O79*'fnd base rates'!I$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,9)))\n*$R79","v":2336.3059999999996},{"$f":"(($D79*'fnd base rates'!J$107)\n+($E79*'fnd base rates'!J$108)\n+($F79*'fnd base rates'!J$109)\n+($G79*'fnd base rates'!J$110)\n+($H79*'fnd base rates'!J$111)\n+($I79*'fnd base rates'!J$112)\n+($J79*'fnd base rates'!J$113)\n+($K79*'fnd base rates'!J$114)\n+($M79*'fnd base rates'!J$116)\n+($N79*'fnd base rates'!J$117)\n+($O79*'fnd base rates'!J$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,10)))\n*$R79","v":4696.1995999999999},{"$f":"(($D79*'fnd base rates'!K$107)\n+($E79*'fnd base rates'!K$108)\n+($F79*'fnd base rates'!K$109)\n+($G79*'fnd base rates'!K$110)\n+($H79*'fnd base rates'!K$111)\n+($I79*'fnd base rates'!K$112)\n+($J79*'fnd base rates'!K$113)\n+($K79*'fnd base rates'!K$114)\n+($M79*'fnd base rates'!K$116)\n+($N79*'fnd base rates'!K$117)\n+($O79*'fnd base rates'!K$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,11)))\n*$R79","v":5205.4155103999992},{"$f":"(($D79*'fnd base rates'!L$107)\n+($E79*'fnd base rates'!L$108)\n+($F79*'fnd base rates'!L$109)\n+($G79*'fnd base rates'!L$110)\n+($H79*'fnd base rates'!L$111)\n+($I79*'fnd base rates'!L$112)\n+($J79*'fnd base rates'!L$113)\n+($K79*'fnd base rates'!L$114)\n+($M79*'fnd base rates'!L$116)\n+($N79*'fnd base rates'!L$117)\n+($O79*'fnd base rates'!L$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,12)))","v":9331.887279999999},{"$f":"(($D79*'fnd base rates'!M$107)\n+($E79*'fnd base rates'!M$108)\n+($F79*'fnd base rates'!M$109)\n+($G79*'fnd base rates'!M$110)\n+($H79*'fnd base rates'!M$111)\n+($I79*'fnd base rates'!M$112)\n+($J79*'fnd base rates'!M$113)\n+($K79*'fnd base rates'!M$114)\n+($M79*'fnd base rates'!M$116)\n+($N79*'fnd base rates'!M$117)\n+($O79*'fnd base rates'!M$118)\n+($P79*VLOOKUP($S79+12,rate_basefnd,13)))","v":0},73500.979030799994,null,417035100,"417","035","100",1,4,73500.979030799994,18375,0,18375,null,null,null,null,null,18362,0,18362,13,18375]
[417,417035133,"BRIDGE BOSTON",{"$f":"'fnd enro'!D80","v":0},{"$f":"'fnd enro'!E80","v":0},{"$f":"'fnd enro'!F80","v":1},{"$f":"'fnd enro'!G80","v":1},{"$f":"'fnd enro'!H80","v":1},{"$f":"'fnd enro'!I80","v":0},{"$f":"'fnd enro'!J80","v":0},{"$f":"'fnd enro'!K80","v":0.11700000000000001},{"$f":"'fnd enro'!L80","v":0},{"$f":"'fnd enro'!M80","v":0},{"$f":"'fnd enro'!N80","v":0},{"$f":"'fnd enro'!O80","v":0},{"$f":"'fnd enro'!P80","v":1},{"$f":"'fnd enro'!R80","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q80)","v":9},null,{"$f":"(($D80*'fnd base rates'!C$107)\n+($E80*'fnd base rates'!C$108)\n+($F80*'fnd base rates'!C$109)\n+($G80*'fnd base rates'!C$110)\n+($H80*'fnd base rates'!C$111)\n+($I80*'fnd base rates'!C$112)\n+($J80*'fnd base rates'!C$113)\n+($K80*'fnd base rates'!C$114)\n+($M80*'fnd base rates'!C$116)\n+($N80*'fnd base rates'!C$117)\n+($O80*'fnd base rates'!C$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,3)))\n*$R80","v":1929.0764300999999},{"$f":"(($D80*'fnd base rates'!D$107)\n+($E80*'fnd base rates'!D$108)\n+($F80*'fnd base rates'!D$109)\n+($G80*'fnd base rates'!D$110)\n+($H80*'fnd base rates'!D$111)\n+($I80*'fnd base rates'!D$112)\n+($J80*'fnd base rates'!D$113)\n+($K80*'fnd base rates'!D$114)\n+($M80*'fnd base rates'!D$116)\n+($N80*'fnd base rates'!D$117)\n+($O80*'fnd base rates'!D$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,4)))\n*$R80","v":3049.9072000000001},{"$f":"(($D80*'fnd base rates'!E$107)\n+($E80*'fnd base rates'!E$108)\n+($F80*'fnd base rates'!E$109)\n+($G80*'fnd base rates'!E$110)\n+($H80*'fnd base rates'!E$111)\n+($I80*'fnd base rates'!E$112)\n+($J80*'fnd base rates'!E$113)\n+($K80*'fnd base rates'!E$114)\n+($M80*'fnd base rates'!E$116)\n+($N80*'fnd base rates'!E$117)\n+($O80*'fnd base rates'!E$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,5)))\n*$R80","v":17045.201738400003},{"$f":"(($D80*'fnd base rates'!F$107)\n+($E80*'fnd base rates'!F$108)\n+($F80*'fnd base rates'!F$109)\n+($G80*'fnd base rates'!F$110)\n+($H80*'fnd base rates'!F$111)\n+($I80*'fnd base rates'!F$112)\n+($J80*'fnd base rates'!F$113)\n+($K80*'fnd base rates'!F$114)\n+($M80*'fnd base rates'!F$116)\n+($N80*'fnd base rates'!F$117)\n+($O80*'fnd base rates'!F$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,6)))\n*$R80","v":3987.9086075000009},{"$f":"(($D80*'fnd base rates'!G$107)\n+($E80*'fnd base rates'!G$108)\n+($F80*'fnd base rates'!G$109)\n+($G80*'fnd base rates'!G$110)\n+($H80*'fnd base rates'!G$111)\n+($I80*'fnd base rates'!G$112)\n+($J80*'fnd base rates'!G$113)\n+($K80*'fnd base rates'!G$114)\n+($M80*'fnd base rates'!G$116)\n+($N80*'fnd base rates'!G$117)\n+($O80*'fnd base rates'!G$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,7)))\n*$R80","v":755.94581430000005},{"$f":"(($D80*'fnd base rates'!H$107)\n+($E80*'fnd base rates'!H$108)\n+($F80*'fnd base rates'!H$109)\n+($G80*'fnd base rates'!H$110)\n+($H80*'fnd base rates'!H$111)\n+($I80*'fnd base rates'!H$112)\n+($J80*'fnd base rates'!H$113)\n+($K80*'fnd base rates'!H$114)\n+($M80*'fnd base rates'!H$116)\n+($N80*'fnd base rates'!H$117)\n+($O80*'fnd base rates'!H$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,8)))","v":1670.49299},{"$f":"(($D80*'fnd base rates'!I$107)\n+($E80*'fnd base rates'!I$108)\n+($F80*'fnd base rates'!I$109)\n+($G80*'fnd base rates'!I$110)\n+($H80*'fnd base rates'!I$111)\n+($I80*'fnd base rates'!I$112)\n+($J80*'fnd base rates'!I$113)\n+($K80*'fnd base rates'!I$114)\n+($M80*'fnd base rates'!I$116)\n+($N80*'fnd base rates'!I$117)\n+($O80*'fnd base rates'!I$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,9)))\n*$R80","v":1354.3904},{"$f":"(($D80*'fnd base rates'!J$107)\n+($E80*'fnd base rates'!J$108)\n+($F80*'fnd base rates'!J$109)\n+($G80*'fnd base rates'!J$110)\n+($H80*'fnd base rates'!J$111)\n+($I80*'fnd base rates'!J$112)\n+($J80*'fnd base rates'!J$113)\n+($K80*'fnd base rates'!J$114)\n+($M80*'fnd base rates'!J$116)\n+($N80*'fnd base rates'!J$117)\n+($O80*'fnd base rates'!J$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,10)))\n*$R80","v":1467.1509000000001},{"$f":"(($D80*'fnd base rates'!K$107)\n+($E80*'fnd base rates'!K$108)\n+($F80*'fnd base rates'!K$109)\n+($G80*'fnd base rates'!K$110)\n+($H80*'fnd base rates'!K$111)\n+($I80*'fnd base rates'!K$112)\n+($J80*'fnd base rates'!K$113)\n+($K80*'fnd base rates'!K$114)\n+($M80*'fnd base rates'!K$116)\n+($N80*'fnd base rates'!K$117)\n+($O80*'fnd base rates'!K$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,11)))\n*$R80","v":3857.3932828000002},{"$f":"(($D80*'fnd base rates'!L$107)\n+($E80*'fnd base rates'!L$108)\n+($F80*'fnd base rates'!L$109)\n+($G80*'fnd base rates'!L$110)\n+($H80*'fnd base rates'!L$111)\n+($I80*'fnd base rates'!L$112)\n+($J80*'fnd base rates'!L$113)\n+($K80*'fnd base rates'!L$114)\n+($M80*'fnd base rates'!L$116)\n+($N80*'fnd base rates'!L$117)\n+($O80*'fnd base rates'!L$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,12)))","v":5558.24046},{"$f":"(($D80*'fnd base rates'!M$107)\n+($E80*'fnd base rates'!M$108)\n+($F80*'fnd base rates'!M$109)\n+($G80*'fnd base rates'!M$110)\n+($H80*'fnd base rates'!M$111)\n+($I80*'fnd base rates'!M$112)\n+($J80*'fnd base rates'!M$113)\n+($K80*'fnd base rates'!M$114)\n+($M80*'fnd base rates'!M$116)\n+($N80*'fnd base rates'!M$117)\n+($O80*'fnd base rates'!M$118)\n+($P80*VLOOKUP($S80+12,rate_basefnd,13)))","v":0},40675.707823100005,null,417035133,"417","035","133",1,3,40675.707823100005,13559,0,13559,null,null,null,null,null,13554,0,13554,5,13559]
[417,417035244,"BRIDGE BOSTON",{"$f":"'fnd enro'!D81","v":0},{"$f":"'fnd enro'!E81","v":0},{"$f":"'fnd enro'!F81","v":0},{"$f":"'fnd enro'!G81","v":4},{"$f":"'fnd enro'!H81","v":1},{"$f":"'fnd enro'!I81","v":0},{"$f":"'fnd enro'!J81","v":0},{"$f":"'fnd enro'!K81","v":0.19500000000000001},{"$f":"'fnd enro'!L81","v":0},{"$f":"'fnd enro'!M81","v":3},{"$f":"'fnd enro'!N81","v":0},{"$f":"'fnd enro'!O81","v":0},{"$f":"'fnd enro'!P81","v":4},{"$f":"'fnd enro'!R81","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q81)","v":10},null,{"$f":"(($D81*'fnd base rates'!C$107)\n+($E81*'fnd base rates'!C$108)\n+($F81*'fnd base rates'!C$109)\n+($G81*'fnd base rates'!C$110)\n+($H81*'fnd base rates'!C$111)\n+($I81*'fnd base rates'!C$112)\n+($J81*'fnd base rates'!C$113)\n+($K81*'fnd base rates'!C$114)\n+($M81*'fnd base rates'!C$116)\n+($N81*'fnd base rates'!C$117)\n+($O81*'fnd base rates'!C$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,3)))\n*$R81","v":3802.6264835000002},{"$f":"(($D81*'fnd base rates'!D$107)\n+($E81*'fnd base rates'!D$108)\n+($F81*'fnd base rates'!D$109)\n+($G81*'fnd base rates'!D$110)\n+($H81*'fnd base rates'!D$111)\n+($I81*'fnd base rates'!D$112)\n+($J81*'fnd base rates'!D$113)\n+($K81*'fnd base rates'!D$114)\n+($M81*'fnd base rates'!D$116)\n+($N81*'fnd base rates'!D$117)\n+($O81*'fnd base rates'!D$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,4)))\n*$R81","v":6814.8434999999999},{"$f":"(($D81*'fnd base rates'!E$107)\n+($E81*'fnd base rates'!E$108)\n+($F81*'fnd base rates'!E$109)\n+($G81*'fnd base rates'!E$110)\n+($H81*'fnd base rates'!E$111)\n+($I81*'fnd base rates'!E$112)\n+($J81*'fnd base rates'!E$113)\n+($K81*'fnd base rates'!E$114)\n+($M81*'fnd base rates'!E$116)\n+($N81*'fnd base rates'!E$117)\n+($O81*'fnd base rates'!E$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,5)))\n*$R81","v":43930.847264000004},{"$f":"(($D81*'fnd base rates'!F$107)\n+($E81*'fnd base rates'!F$108)\n+($F81*'fnd base rates'!F$109)\n+($G81*'fnd base rates'!F$110)\n+($H81*'fnd base rates'!F$111)\n+($I81*'fnd base rates'!F$112)\n+($J81*'fnd base rates'!F$113)\n+($K81*'fnd base rates'!F$114)\n+($M81*'fnd base rates'!F$116)\n+($N81*'fnd base rates'!F$117)\n+($O81*'fnd base rates'!F$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,6)))\n*$R81","v":7453.9936125000004},{"$f":"(($D81*'fnd base rates'!G$107)\n+($E81*'fnd base rates'!G$108)\n+($F81*'fnd base rates'!G$109)\n+($G81*'fnd base rates'!G$110)\n+($H81*'fnd base rates'!G$111)\n+($I81*'fnd base rates'!G$112)\n+($J81*'fnd base rates'!G$113)\n+($K81*'fnd base rates'!G$114)\n+($M81*'fnd base rates'!G$116)\n+($N81*'fnd base rates'!G$117)\n+($O81*'fnd base rates'!G$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,7)))\n*$R81","v":1955.4059905000004},{"$f":"(($D81*'fnd base rates'!H$107)\n+($E81*'fnd base rates'!H$108)\n+($F81*'fnd base rates'!H$109)\n+($G81*'fnd base rates'!H$110)\n+($H81*'fnd base rates'!H$111)\n+($I81*'fnd base rates'!H$112)\n+($J81*'fnd base rates'!H$113)\n+($K81*'fnd base rates'!H$114)\n+($M81*'fnd base rates'!H$116)\n+($N81*'fnd base rates'!H$117)\n+($O81*'fnd base rates'!H$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,8)))","v":3262.14165},{"$f":"(($D81*'fnd base rates'!I$107)\n+($E81*'fnd base rates'!I$108)\n+($F81*'fnd base rates'!I$109)\n+($G81*'fnd base rates'!I$110)\n+($H81*'fnd base rates'!I$111)\n+($I81*'fnd base rates'!I$112)\n+($J81*'fnd base rates'!I$113)\n+($K81*'fnd base rates'!I$114)\n+($M81*'fnd base rates'!I$116)\n+($N81*'fnd base rates'!I$117)\n+($O81*'fnd base rates'!I$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,9)))\n*$R81","v":2930.2251999999999},{"$f":"(($D81*'fnd base rates'!J$107)\n+($E81*'fnd base rates'!J$108)\n+($F81*'fnd base rates'!J$109)\n+($G81*'fnd base rates'!J$110)\n+($H81*'fnd base rates'!J$111)\n+($I81*'fnd base rates'!J$112)\n+($J81*'fnd base rates'!J$113)\n+($K81*'fnd base rates'!J$114)\n+($M81*'fnd base rates'!J$116)\n+($N81*'fnd base rates'!J$117)\n+($O81*'fnd base rates'!J$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,10)))\n*$R81","v":4847.8077000000003},{"$f":"(($D81*'fnd base rates'!K$107)\n+($E81*'fnd base rates'!K$108)\n+($F81*'fnd base rates'!K$109)\n+($G81*'fnd base rates'!K$110)\n+($H81*'fnd base rates'!K$111)\n+($I81*'fnd base rates'!K$112)\n+($J81*'fnd base rates'!K$113)\n+($K81*'fnd base rates'!K$114)\n+($M81*'fnd base rates'!K$116)\n+($N81*'fnd base rates'!K$117)\n+($O81*'fnd base rates'!K$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,11)))\n*$R81","v":7422.8435380000001},{"$f":"(($D81*'fnd base rates'!L$107)\n+($E81*'fnd base rates'!L$108)\n+($F81*'fnd base rates'!L$109)\n+($G81*'fnd base rates'!L$110)\n+($H81*'fnd base rates'!L$111)\n+($I81*'fnd base rates'!L$112)\n+($J81*'fnd base rates'!L$113)\n+($K81*'fnd base rates'!L$114)\n+($M81*'fnd base rates'!L$116)\n+($N81*'fnd base rates'!L$117)\n+($O81*'fnd base rates'!L$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,12)))","v":11760.3441},{"$f":"(($D81*'fnd base rates'!M$107)\n+($E81*'fnd base rates'!M$108)\n+($F81*'fnd base rates'!M$109)\n+($G81*'fnd base rates'!M$110)\n+($H81*'fnd base rates'!M$111)\n+($I81*'fnd base rates'!M$112)\n+($J81*'fnd base rates'!M$113)\n+($K81*'fnd base rates'!M$114)\n+($M81*'fnd base rates'!M$116)\n+($N81*'fnd base rates'!M$117)\n+($O81*'fnd base rates'!M$118)\n+($P81*VLOOKUP($S81+12,rate_basefnd,13)))","v":0},94181.079038500015,null,417035244,"417","035","244",1,5,94181.079038500015,18836,0,18836,null,null,null,null,null,18822,0,18822,14,18836]
[417,417035285,"BRIDGE BOSTON",{"$f":"'fnd enro'!D82","v":0},{"$f":"'fnd enro'!E82","v":0},{"$f":"'fnd enro'!F82","v":0},{"$f":"'fnd enro'!G82","v":4},{"$f":"'fnd enro'!H82","v":1},{"$f":"'fnd enro'!I82","v":0},{"$f":"'fnd enro'!J82","v":0},{"$f":"'fnd enro'!K82","v":0.19500000000000001},{"$f":"'fnd enro'!L82","v":0},{"$f":"'fnd enro'!M82","v":1},{"$f":"'fnd enro'!N82","v":0},{"$f":"'fnd enro'!O82","v":0},{"$f":"'fnd enro'!P82","v":3},{"$f":"'fnd enro'!R82","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q82)","v":9},null,{"$f":"(($D82*'fnd base rates'!C$107)\n+($E82*'fnd base rates'!C$108)\n+($F82*'fnd base rates'!C$109)\n+($G82*'fnd base rates'!C$110)\n+($H82*'fnd base rates'!C$111)\n+($I82*'fnd base rates'!C$112)\n+($J82*'fnd base rates'!C$113)\n+($K82*'fnd base rates'!C$114)\n+($M82*'fnd base rates'!C$116)\n+($N82*'fnd base rates'!C$117)\n+($O82*'fnd base rates'!C$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,3)))\n*$R82","v":3455.0363834999998},{"$f":"(($D82*'fnd base rates'!D$107)\n+($E82*'fnd base rates'!D$108)\n+($F82*'fnd base rates'!D$109)\n+($G82*'fnd base rates'!D$110)\n+($H82*'fnd base rates'!D$111)\n+($I82*'fnd base rates'!D$112)\n+($J82*'fnd base rates'!D$113)\n+($K82*'fnd base rates'!D$114)\n+($M82*'fnd base rates'!D$116)\n+($N82*'fnd base rates'!D$117)\n+($O82*'fnd base rates'!D$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,4)))\n*$R82","v":5869.2140000000009},{"$f":"(($D82*'fnd base rates'!E$107)\n+($E82*'fnd base rates'!E$108)\n+($F82*'fnd base rates'!E$109)\n+($G82*'fnd base rates'!E$110)\n+($H82*'fnd base rates'!E$111)\n+($I82*'fnd base rates'!E$112)\n+($J82*'fnd base rates'!E$113)\n+($K82*'fnd base rates'!E$114)\n+($M82*'fnd base rates'!E$116)\n+($N82*'fnd base rates'!E$117)\n+($O82*'fnd base rates'!E$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,5)))\n*$R82","v":35834.240064000012},{"$f":"(($D82*'fnd base rates'!F$107)\n+($E82*'fnd base rates'!F$108)\n+($F82*'fnd base rates'!F$109)\n+($G82*'fnd base rates'!F$110)\n+($H82*'fnd base rates'!F$111)\n+($I82*'fnd base rates'!F$112)\n+($J82*'fnd base rates'!F$113)\n+($K82*'fnd base rates'!F$114)\n+($M82*'fnd base rates'!F$116)\n+($N82*'fnd base rates'!F$117)\n+($O82*'fnd base rates'!F$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,6)))\n*$R82","v":7043.2816124999999},{"$f":"(($D82*'fnd base rates'!G$107)\n+($E82*'fnd base rates'!G$108)\n+($F82*'fnd base rates'!G$109)\n+($G82*'fnd base rates'!G$110)\n+($H82*'fnd base rates'!G$111)\n+($I82*'fnd base rates'!G$112)\n+($J82*'fnd base rates'!G$113)\n+($K82*'fnd base rates'!G$114)\n+($M82*'fnd base rates'!G$116)\n+($N82*'fnd base rates'!G$117)\n+($O82*'fnd base rates'!G$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,7)))\n*$R82","v":1584.7732905000003},{"$f":"(($D82*'fnd base rates'!H$107)\n+($E82*'fnd base rates'!H$108)\n+($F82*'fnd base rates'!H$109)\n+($G82*'fnd base rates'!H$110)\n+($H82*'fnd base rates'!H$111)\n+($I82*'fnd base rates'!H$112)\n+($J82*'fnd base rates'!H$113)\n+($K82*'fnd base rates'!H$114)\n+($M82*'fnd base rates'!H$116)\n+($N82*'fnd base rates'!H$117)\n+($O82*'fnd base rates'!H$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,8)))","v":2957.3816500000003},{"$f":"(($D82*'fnd base rates'!I$107)\n+($E82*'fnd base rates'!I$108)\n+($F82*'fnd base rates'!I$109)\n+($G82*'fnd base rates'!I$110)\n+($H82*'fnd base rates'!I$111)\n+($I82*'fnd base rates'!I$112)\n+($J82*'fnd base rates'!I$113)\n+($K82*'fnd base rates'!I$114)\n+($M82*'fnd base rates'!I$116)\n+($N82*'fnd base rates'!I$117)\n+($O82*'fnd base rates'!I$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,9)))\n*$R82","v":2542.7738000000004},{"$f":"(($D82*'fnd base rates'!J$107)\n+($E82*'fnd base rates'!J$108)\n+($F82*'fnd base rates'!J$109)\n+($G82*'fnd base rates'!J$110)\n+($H82*'fnd base rates'!J$111)\n+($I82*'fnd base rates'!J$112)\n+($J82*'fnd base rates'!J$113)\n+($K82*'fnd base rates'!J$114)\n+($M82*'fnd base rates'!J$116)\n+($N82*'fnd base rates'!J$117)\n+($O82*'fnd base rates'!J$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,10)))\n*$R82","v":3690.4239000000002},{"$f":"(($D82*'fnd base rates'!K$107)\n+($E82*'fnd base rates'!K$108)\n+($F82*'fnd base rates'!K$109)\n+($G82*'fnd base rates'!K$110)\n+($H82*'fnd base rates'!K$111)\n+($I82*'fnd base rates'!K$112)\n+($J82*'fnd base rates'!K$113)\n+($K82*'fnd base rates'!K$114)\n+($M82*'fnd base rates'!K$116)\n+($N82*'fnd base rates'!K$117)\n+($O82*'fnd base rates'!K$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,11)))\n*$R82","v":6718.7907380000006},{"$f":"(($D82*'fnd base rates'!L$107)\n+($E82*'fnd base rates'!L$108)\n+($F82*'fnd base rates'!L$109)\n+($G82*'fnd base rates'!L$110)\n+($H82*'fnd base rates'!L$111)\n+($I82*'fnd base rates'!L$112)\n+($J82*'fnd base rates'!L$113)\n+($K82*'fnd base rates'!L$114)\n+($M82*'fnd base rates'!L$116)\n+($N82*'fnd base rates'!L$117)\n+($O82*'fnd base rates'!L$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,12)))","v":10365.944100000001},{"$f":"(($D82*'fnd base rates'!M$107)\n+($E82*'fnd base rates'!M$108)\n+($F82*'fnd base rates'!M$109)\n+($G82*'fnd base rates'!M$110)\n+($H82*'fnd base rates'!M$111)\n+($I82*'fnd base rates'!M$112)\n+($J82*'fnd base rates'!M$113)\n+($K82*'fnd base rates'!M$114)\n+($M82*'fnd base rates'!M$116)\n+($N82*'fnd base rates'!M$117)\n+($O82*'fnd base rates'!M$118)\n+($P82*VLOOKUP($S82+12,rate_basefnd,13)))","v":0},80061.859538500023,null,417035285,"417","035","285",1,5,80061.859538500023,16012,0,16012,null,null,null,null,null,16004,0,16004,8,16012]
[418,418100014,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D83","v":0},{"$f":"'fnd enro'!E83","v":0},{"$f":"'fnd enro'!F83","v":0},{"$f":"'fnd enro'!G83","v":0},{"$f":"'fnd enro'!H83","v":2},{"$f":"'fnd enro'!I83","v":0},{"$f":"'fnd enro'!J83","v":0},{"$f":"'fnd enro'!K83","v":7.8E-2},{"$f":"'fnd enro'!L83","v":0},{"$f":"'fnd enro'!M83","v":0},{"$f":"'fnd enro'!N83","v":0},{"$f":"'fnd enro'!O83","v":0},{"$f":"'fnd enro'!P83","v":1},{"$f":"'fnd enro'!R83","v":2},1.01,{"$f":"VALUE('fnd enro'!Q83)","v":5},null,{"$f":"(($D83*'fnd base rates'!C$107)\n+($E83*'fnd base rates'!C$108)\n+($F83*'fnd base rates'!C$109)\n+($G83*'fnd base rates'!C$110)\n+($H83*'fnd base rates'!C$111)\n+($I83*'fnd base rates'!C$112)\n+($J83*'fnd base rates'!C$113)\n+($K83*'fnd base rates'!C$114)\n+($M83*'fnd base rates'!C$116)\n+($N83*'fnd base rates'!C$117)\n+($O83*'fnd base rates'!C$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,3)))\n*$R83","v":1199.2974925999999},{"$f":"(($D83*'fnd base rates'!D$107)\n+($E83*'fnd base rates'!D$108)\n+($F83*'fnd base rates'!D$109)\n+($G83*'fnd base rates'!D$110)\n+($H83*'fnd base rates'!D$111)\n+($I83*'fnd base rates'!D$112)\n+($J83*'fnd base rates'!D$113)\n+($K83*'fnd base rates'!D$114)\n+($M83*'fnd base rates'!D$116)\n+($N83*'fnd base rates'!D$117)\n+($O83*'fnd base rates'!D$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,4)))\n*$R83","v":1920.2423000000001},{"$f":"(($D83*'fnd base rates'!E$107)\n+($E83*'fnd base rates'!E$108)\n+($F83*'fnd base rates'!E$109)\n+($G83*'fnd base rates'!E$110)\n+($H83*'fnd base rates'!E$111)\n+($I83*'fnd base rates'!E$112)\n+($J83*'fnd base rates'!E$113)\n+($K83*'fnd base rates'!E$114)\n+($M83*'fnd base rates'!E$116)\n+($N83*'fnd base rates'!E$117)\n+($O83*'fnd base rates'!E$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,5)))\n*$R83","v":10290.425238399999},{"$f":"(($D83*'fnd base rates'!F$107)\n+($E83*'fnd base rates'!F$108)\n+($F83*'fnd base rates'!F$109)\n+($G83*'fnd base rates'!F$110)\n+($H83*'fnd base rates'!F$111)\n+($I83*'fnd base rates'!F$112)\n+($J83*'fnd base rates'!F$113)\n+($K83*'fnd base rates'!F$114)\n+($M83*'fnd base rates'!F$116)\n+($N83*'fnd base rates'!F$117)\n+($O83*'fnd base rates'!F$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,6)))\n*$R83","v":2108.7532449999999},{"$f":"(($D83*'fnd base rates'!G$107)\n+($E83*'fnd base rates'!G$108)\n+($F83*'fnd base rates'!G$109)\n+($G83*'fnd base rates'!G$110)\n+($H83*'fnd base rates'!G$111)\n+($I83*'fnd base rates'!G$112)\n+($J83*'fnd base rates'!G$113)\n+($K83*'fnd base rates'!G$114)\n+($M83*'fnd base rates'!G$116)\n+($N83*'fnd base rates'!G$117)\n+($O83*'fnd base rates'!G$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,7)))\n*$R83","v":500.53800180000002},{"$f":"(($D83*'fnd base rates'!H$107)\n+($E83*'fnd base rates'!H$108)\n+($F83*'fnd base rates'!H$109)\n+($G83*'fnd base rates'!H$110)\n+($H83*'fnd base rates'!H$111)\n+($I83*'fnd base rates'!H$112)\n+($J83*'fnd base rates'!H$113)\n+($K83*'fnd base rates'!H$114)\n+($M83*'fnd base rates'!H$116)\n+($N83*'fnd base rates'!H$117)\n+($O83*'fnd base rates'!H$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,8)))","v":1116.2686600000002},{"$f":"(($D83*'fnd base rates'!I$107)\n+($E83*'fnd base rates'!I$108)\n+($F83*'fnd base rates'!I$109)\n+($G83*'fnd base rates'!I$110)\n+($H83*'fnd base rates'!I$111)\n+($I83*'fnd base rates'!I$112)\n+($J83*'fnd base rates'!I$113)\n+($K83*'fnd base rates'!I$114)\n+($M83*'fnd base rates'!I$116)\n+($N83*'fnd base rates'!I$117)\n+($O83*'fnd base rates'!I$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,9)))\n*$R83","v":910.43420000000003},{"$f":"(($D83*'fnd base rates'!J$107)\n+($E83*'fnd base rates'!J$108)\n+($F83*'fnd base rates'!J$109)\n+($G83*'fnd base rates'!J$110)\n+($H83*'fnd base rates'!J$111)\n+($I83*'fnd base rates'!J$112)\n+($J83*'fnd base rates'!J$113)\n+($K83*'fnd base rates'!J$114)\n+($M83*'fnd base rates'!J$116)\n+($N83*'fnd base rates'!J$117)\n+($O83*'fnd base rates'!J$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,10)))\n*$R83","v":1152.1777},{"$f":"(($D83*'fnd base rates'!K$107)\n+($E83*'fnd base rates'!K$108)\n+($F83*'fnd base rates'!K$109)\n+($G83*'fnd base rates'!K$110)\n+($H83*'fnd base rates'!K$111)\n+($I83*'fnd base rates'!K$112)\n+($J83*'fnd base rates'!K$113)\n+($K83*'fnd base rates'!K$114)\n+($M83*'fnd base rates'!K$116)\n+($N83*'fnd base rates'!K$117)\n+($O83*'fnd base rates'!K$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,11)))\n*$R83","v":2498.1696327999998},{"$f":"(($D83*'fnd base rates'!L$107)\n+($E83*'fnd base rates'!L$108)\n+($F83*'fnd base rates'!L$109)\n+($G83*'fnd base rates'!L$110)\n+($H83*'fnd base rates'!L$111)\n+($I83*'fnd base rates'!L$112)\n+($J83*'fnd base rates'!L$113)\n+($K83*'fnd base rates'!L$114)\n+($M83*'fnd base rates'!L$116)\n+($N83*'fnd base rates'!L$117)\n+($O83*'fnd base rates'!L$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,12)))","v":3878.9336400000002},{"$f":"(($D83*'fnd base rates'!M$107)\n+($E83*'fnd base rates'!M$108)\n+($F83*'fnd base rates'!M$109)\n+($G83*'fnd base rates'!M$110)\n+($H83*'fnd base rates'!M$111)\n+($I83*'fnd base rates'!M$112)\n+($J83*'fnd base rates'!M$113)\n+($K83*'fnd base rates'!M$114)\n+($M83*'fnd base rates'!M$116)\n+($N83*'fnd base rates'!M$117)\n+($O83*'fnd base rates'!M$118)\n+($P83*VLOOKUP($S83+12,rate_basefnd,13)))","v":0},25575.2401106,null,418100014,"418","100","014",1,2,25575.2401106,12788,0,12788,null,null,null,null,null,12783,0,12783,5,12788]
[418,418100100,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D84","v":0},{"$f":"'fnd enro'!E84","v":0},{"$f":"'fnd enro'!F84","v":0},{"$f":"'fnd enro'!G84","v":0},{"$f":"'fnd enro'!H84","v":300},{"$f":"'fnd enro'!I84","v":0},{"$f":"'fnd enro'!J84","v":0},{"$f":"'fnd enro'!K84","v":11.7},{"$f":"'fnd enro'!L84","v":0},{"$f":"'fnd enro'!M84","v":0},{"$f":"'fnd enro'!N84","v":23},{"$f":"'fnd enro'!O84","v":0},{"$f":"'fnd enro'!P84","v":180},{"$f":"'fnd enro'!R84","v":300},1.01,{"$f":"VALUE('fnd enro'!Q84)","v":10},null,{"$f":"(($D84*'fnd base rates'!C$107)\n+($E84*'fnd base rates'!C$108)\n+($F84*'fnd base rates'!C$109)\n+($G84*'fnd base rates'!C$110)\n+($H84*'fnd base rates'!C$111)\n+($I84*'fnd base rates'!C$112)\n+($J84*'fnd base rates'!C$113)\n+($K84*'fnd base rates'!C$114)\n+($M84*'fnd base rates'!C$116)\n+($N84*'fnd base rates'!C$117)\n+($O84*'fnd base rates'!C$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,3)))\n*$R84","v":189088.61349000002},{"$f":"(($D84*'fnd base rates'!D$107)\n+($E84*'fnd base rates'!D$108)\n+($F84*'fnd base rates'!D$109)\n+($G84*'fnd base rates'!D$110)\n+($H84*'fnd base rates'!D$111)\n+($I84*'fnd base rates'!D$112)\n+($J84*'fnd base rates'!D$113)\n+($K84*'fnd base rates'!D$114)\n+($M84*'fnd base rates'!D$116)\n+($N84*'fnd base rates'!D$117)\n+($O84*'fnd base rates'!D$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,4)))\n*$R84","v":323673.55869999999},{"$f":"(($D84*'fnd base rates'!E$107)\n+($E84*'fnd base rates'!E$108)\n+($F84*'fnd base rates'!E$109)\n+($G84*'fnd base rates'!E$110)\n+($H84*'fnd base rates'!E$111)\n+($I84*'fnd base rates'!E$112)\n+($J84*'fnd base rates'!E$113)\n+($K84*'fnd base rates'!E$114)\n+($M84*'fnd base rates'!E$116)\n+($N84*'fnd base rates'!E$117)\n+($O84*'fnd base rates'!E$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,5)))\n*$R84","v":1878637.9820599998},{"$f":"(($D84*'fnd base rates'!F$107)\n+($E84*'fnd base rates'!F$108)\n+($F84*'fnd base rates'!F$109)\n+($G84*'fnd base rates'!F$110)\n+($H84*'fnd base rates'!F$111)\n+($I84*'fnd base rates'!F$112)\n+($J84*'fnd base rates'!F$113)\n+($K84*'fnd base rates'!F$114)\n+($M84*'fnd base rates'!F$116)\n+($N84*'fnd base rates'!F$117)\n+($O84*'fnd base rates'!F$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,6)))\n*$R84","v":320951.78544999997},{"$f":"(($D84*'fnd base rates'!G$107)\n+($E84*'fnd base rates'!G$108)\n+($F84*'fnd base rates'!G$109)\n+($G84*'fnd base rates'!G$110)\n+($H84*'fnd base rates'!G$111)\n+($I84*'fnd base rates'!G$112)\n+($J84*'fnd base rates'!G$113)\n+($K84*'fnd base rates'!G$114)\n+($M84*'fnd base rates'!G$116)\n+($N84*'fnd base rates'!G$117)\n+($O84*'fnd base rates'!G$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,7)))\n*$R84","v":91085.412769999995},{"$f":"(($D84*'fnd base rates'!H$107)\n+($E84*'fnd base rates'!H$108)\n+($F84*'fnd base rates'!H$109)\n+($G84*'fnd base rates'!H$110)\n+($H84*'fnd base rates'!H$111)\n+($I84*'fnd base rates'!H$112)\n+($J84*'fnd base rates'!H$113)\n+($K84*'fnd base rates'!H$114)\n+($M84*'fnd base rates'!H$116)\n+($N84*'fnd base rates'!H$117)\n+($O84*'fnd base rates'!H$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,8)))","v":172948.58899999998},{"$f":"(($D84*'fnd base rates'!I$107)\n+($E84*'fnd base rates'!I$108)\n+($F84*'fnd base rates'!I$109)\n+($G84*'fnd base rates'!I$110)\n+($H84*'fnd base rates'!I$111)\n+($I84*'fnd base rates'!I$112)\n+($J84*'fnd base rates'!I$113)\n+($K84*'fnd base rates'!I$114)\n+($M84*'fnd base rates'!I$116)\n+($N84*'fnd base rates'!I$117)\n+($O84*'fnd base rates'!I$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,9)))\n*$R84","v":150806.70570000002},{"$f":"(($D84*'fnd base rates'!J$107)\n+($E84*'fnd base rates'!J$108)\n+($F84*'fnd base rates'!J$109)\n+($G84*'fnd base rates'!J$110)\n+($H84*'fnd base rates'!J$111)\n+($I84*'fnd base rates'!J$112)\n+($J84*'fnd base rates'!J$113)\n+($K84*'fnd base rates'!J$114)\n+($M84*'fnd base rates'!J$116)\n+($N84*'fnd base rates'!J$117)\n+($O84*'fnd base rates'!J$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,10)))\n*$R84","v":237160.9179},{"$f":"(($D84*'fnd base rates'!K$107)\n+($E84*'fnd base rates'!K$108)\n+($F84*'fnd base rates'!K$109)\n+($G84*'fnd base rates'!K$110)\n+($H84*'fnd base rates'!K$111)\n+($I84*'fnd base rates'!K$112)\n+($J84*'fnd base rates'!K$113)\n+($K84*'fnd base rates'!K$114)\n+($M84*'fnd base rates'!K$116)\n+($N84*'fnd base rates'!K$117)\n+($O84*'fnd base rates'!K$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,11)))\n*$R84","v":382677.53851999994},{"$f":"(($D84*'fnd base rates'!L$107)\n+($E84*'fnd base rates'!L$108)\n+($F84*'fnd base rates'!L$109)\n+($G84*'fnd base rates'!L$110)\n+($H84*'fnd base rates'!L$111)\n+($I84*'fnd base rates'!L$112)\n+($J84*'fnd base rates'!L$113)\n+($K84*'fnd base rates'!L$114)\n+($M84*'fnd base rates'!L$116)\n+($N84*'fnd base rates'!L$117)\n+($O84*'fnd base rates'!L$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,12)))","v":638636.25599999994},{"$f":"(($D84*'fnd base rates'!M$107)\n+($E84*'fnd base rates'!M$108)\n+($F84*'fnd base rates'!M$109)\n+($G84*'fnd base rates'!M$110)\n+($H84*'fnd base rates'!M$111)\n+($I84*'fnd base rates'!M$112)\n+($J84*'fnd base rates'!M$113)\n+($K84*'fnd base rates'!M$114)\n+($M84*'fnd base rates'!M$116)\n+($N84*'fnd base rates'!M$117)\n+($O84*'fnd base rates'!M$118)\n+($P84*VLOOKUP($S84+12,rate_basefnd,13)))","v":0},4385667.3595899995,null,418100100,"418","100","100",1,300,4385667.3595899995,14619,0,14619,null,null,null,null,null,14610,0,14610,9,14619]
[418,418100136,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D85","v":0},{"$f":"'fnd enro'!E85","v":0},{"$f":"'fnd enro'!F85","v":0},{"$f":"'fnd enro'!G85","v":0},{"$f":"'fnd enro'!H85","v":7},{"$f":"'fnd enro'!I85","v":0},{"$f":"'fnd enro'!J85","v":0},{"$f":"'fnd enro'!K85","v":0.27300000000000002},{"$f":"'fnd enro'!L85","v":0},{"$f":"'fnd enro'!M85","v":0},{"$f":"'fnd enro'!N85","v":0},{"$f":"'fnd enro'!O85","v":0},{"$f":"'fnd enro'!P85","v":2},{"$f":"'fnd enro'!R85","v":7},1.01,{"$f":"VALUE('fnd enro'!Q85)","v":3},null,{"$f":"(($D85*'fnd base rates'!C$107)\n+($E85*'fnd base rates'!C$108)\n+($F85*'fnd base rates'!C$109)\n+($G85*'fnd base rates'!C$110)\n+($H85*'fnd base rates'!C$111)\n+($I85*'fnd base rates'!C$112)\n+($J85*'fnd base rates'!C$113)\n+($K85*'fnd base rates'!C$114)\n+($M85*'fnd base rates'!C$116)\n+($N85*'fnd base rates'!C$117)\n+($O85*'fnd base rates'!C$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,3)))\n*$R85","v":4092.8143241000002},{"$f":"(($D85*'fnd base rates'!D$107)\n+($E85*'fnd base rates'!D$108)\n+($F85*'fnd base rates'!D$109)\n+($G85*'fnd base rates'!D$110)\n+($H85*'fnd base rates'!D$111)\n+($I85*'fnd base rates'!D$112)\n+($J85*'fnd base rates'!D$113)\n+($K85*'fnd base rates'!D$114)\n+($M85*'fnd base rates'!D$116)\n+($N85*'fnd base rates'!D$117)\n+($O85*'fnd base rates'!D$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,4)))\n*$R85","v":6224.6401000000005},{"$f":"(($D85*'fnd base rates'!E$107)\n+($E85*'fnd base rates'!E$108)\n+($F85*'fnd base rates'!E$109)\n+($G85*'fnd base rates'!E$110)\n+($H85*'fnd base rates'!E$111)\n+($I85*'fnd base rates'!E$112)\n+($J85*'fnd base rates'!E$113)\n+($K85*'fnd base rates'!E$114)\n+($M85*'fnd base rates'!E$116)\n+($N85*'fnd base rates'!E$117)\n+($O85*'fnd base rates'!E$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,5)))\n*$R85","v":31172.487934400004},{"$f":"(($D85*'fnd base rates'!F$107)\n+($E85*'fnd base rates'!F$108)\n+($F85*'fnd base rates'!F$109)\n+($G85*'fnd base rates'!F$110)\n+($H85*'fnd base rates'!F$111)\n+($I85*'fnd base rates'!F$112)\n+($J85*'fnd base rates'!F$113)\n+($K85*'fnd base rates'!F$114)\n+($M85*'fnd base rates'!F$116)\n+($N85*'fnd base rates'!F$117)\n+($O85*'fnd base rates'!F$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,6)))\n*$R85","v":7380.6363575000005},{"$f":"(($D85*'fnd base rates'!G$107)\n+($E85*'fnd base rates'!G$108)\n+($F85*'fnd base rates'!G$109)\n+($G85*'fnd base rates'!G$110)\n+($H85*'fnd base rates'!G$111)\n+($I85*'fnd base rates'!G$112)\n+($J85*'fnd base rates'!G$113)\n+($K85*'fnd base rates'!G$114)\n+($M85*'fnd base rates'!G$116)\n+($N85*'fnd base rates'!G$117)\n+($O85*'fnd base rates'!G$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,7)))\n*$R85","v":1516.8812562999999},{"$f":"(($D85*'fnd base rates'!H$107)\n+($E85*'fnd base rates'!H$108)\n+($F85*'fnd base rates'!H$109)\n+($G85*'fnd base rates'!H$110)\n+($H85*'fnd base rates'!H$111)\n+($I85*'fnd base rates'!H$112)\n+($J85*'fnd base rates'!H$113)\n+($K85*'fnd base rates'!H$114)\n+($M85*'fnd base rates'!H$116)\n+($N85*'fnd base rates'!H$117)\n+($O85*'fnd base rates'!H$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,8)))","v":3871.2703099999999},{"$f":"(($D85*'fnd base rates'!I$107)\n+($E85*'fnd base rates'!I$108)\n+($F85*'fnd base rates'!I$109)\n+($G85*'fnd base rates'!I$110)\n+($H85*'fnd base rates'!I$111)\n+($I85*'fnd base rates'!I$112)\n+($J85*'fnd base rates'!I$113)\n+($K85*'fnd base rates'!I$114)\n+($M85*'fnd base rates'!I$116)\n+($N85*'fnd base rates'!I$117)\n+($O85*'fnd base rates'!I$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,9)))\n*$R85","v":2990.3676},{"$f":"(($D85*'fnd base rates'!J$107)\n+($E85*'fnd base rates'!J$108)\n+($F85*'fnd base rates'!J$109)\n+($G85*'fnd base rates'!J$110)\n+($H85*'fnd base rates'!J$111)\n+($I85*'fnd base rates'!J$112)\n+($J85*'fnd base rates'!J$113)\n+($K85*'fnd base rates'!J$114)\n+($M85*'fnd base rates'!J$116)\n+($N85*'fnd base rates'!J$117)\n+($O85*'fnd base rates'!J$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,10)))\n*$R85","v":3013.4056999999998},{"$f":"(($D85*'fnd base rates'!K$107)\n+($E85*'fnd base rates'!K$108)\n+($F85*'fnd base rates'!K$109)\n+($G85*'fnd base rates'!K$110)\n+($H85*'fnd base rates'!K$111)\n+($I85*'fnd base rates'!K$112)\n+($J85*'fnd base rates'!K$113)\n+($K85*'fnd base rates'!K$114)\n+($M85*'fnd base rates'!K$116)\n+($N85*'fnd base rates'!K$117)\n+($O85*'fnd base rates'!K$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,11)))\n*$R85","v":8743.5937147999994},{"$f":"(($D85*'fnd base rates'!L$107)\n+($E85*'fnd base rates'!L$108)\n+($F85*'fnd base rates'!L$109)\n+($G85*'fnd base rates'!L$110)\n+($H85*'fnd base rates'!L$111)\n+($I85*'fnd base rates'!L$112)\n+($J85*'fnd base rates'!L$113)\n+($K85*'fnd base rates'!L$114)\n+($M85*'fnd base rates'!L$116)\n+($N85*'fnd base rates'!L$117)\n+($O85*'fnd base rates'!L$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,12)))","v":12784.94774},{"$f":"(($D85*'fnd base rates'!M$107)\n+($E85*'fnd base rates'!M$108)\n+($F85*'fnd base rates'!M$109)\n+($G85*'fnd base rates'!M$110)\n+($H85*'fnd base rates'!M$111)\n+($I85*'fnd base rates'!M$112)\n+($J85*'fnd base rates'!M$113)\n+($K85*'fnd base rates'!M$114)\n+($M85*'fnd base rates'!M$116)\n+($N85*'fnd base rates'!M$117)\n+($O85*'fnd base rates'!M$118)\n+($P85*VLOOKUP($S85+12,rate_basefnd,13)))","v":0},81791.045037100004,null,418100136,"418","100","136",1,7,81791.045037100004,11684,0,11684,null,null,null,null,null,11682,0,11682,2,11684]
[418,418100170,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D86","v":0},{"$f":"'fnd enro'!E86","v":0},{"$f":"'fnd enro'!F86","v":0},{"$f":"'fnd enro'!G86","v":0},{"$f":"'fnd enro'!H86","v":3},{"$f":"'fnd enro'!I86","v":0},{"$f":"'fnd enro'!J86","v":0},{"$f":"'fnd enro'!K86","v":0.11700000000000001},{"$f":"'fnd enro'!L86","v":0},{"$f":"'fnd enro'!M86","v":0},{"$f":"'fnd enro'!N86","v":0},{"$f":"'fnd enro'!O86","v":0},{"$f":"'fnd enro'!P86","v":1},{"$f":"'fnd enro'!R86","v":3},1.01,{"$f":"VALUE('fnd enro'!Q86)","v":10},null,{"$f":"(($D86*'fnd base rates'!C$107)\n+($E86*'fnd base rates'!C$108)\n+($F86*'fnd base rates'!C$109)\n+($G86*'fnd base rates'!C$110)\n+($H86*'fnd base rates'!C$111)\n+($I86*'fnd base rates'!C$112)\n+($J86*'fnd base rates'!C$113)\n+($K86*'fnd base rates'!C$114)\n+($M86*'fnd base rates'!C$116)\n+($N86*'fnd base rates'!C$117)\n+($O86*'fnd base rates'!C$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,3)))\n*$R86","v":1792.3509389000001},{"$f":"(($D86*'fnd base rates'!D$107)\n+($E86*'fnd base rates'!D$108)\n+($F86*'fnd base rates'!D$109)\n+($G86*'fnd base rates'!D$110)\n+($H86*'fnd base rates'!D$111)\n+($I86*'fnd base rates'!D$112)\n+($J86*'fnd base rates'!D$113)\n+($K86*'fnd base rates'!D$114)\n+($M86*'fnd base rates'!D$116)\n+($N86*'fnd base rates'!D$117)\n+($O86*'fnd base rates'!D$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,4)))\n*$R86","v":2849.0887999999995},{"$f":"(($D86*'fnd base rates'!E$107)\n+($E86*'fnd base rates'!E$108)\n+($F86*'fnd base rates'!E$109)\n+($G86*'fnd base rates'!E$110)\n+($H86*'fnd base rates'!E$111)\n+($I86*'fnd base rates'!E$112)\n+($J86*'fnd base rates'!E$113)\n+($K86*'fnd base rates'!E$114)\n+($M86*'fnd base rates'!E$116)\n+($N86*'fnd base rates'!E$117)\n+($O86*'fnd base rates'!E$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,5)))\n*$R86","v":15130.3249576},{"$f":"(($D86*'fnd base rates'!F$107)\n+($E86*'fnd base rates'!F$108)\n+($F86*'fnd base rates'!F$109)\n+($G86*'fnd base rates'!F$110)\n+($H86*'fnd base rates'!F$111)\n+($I86*'fnd base rates'!F$112)\n+($J86*'fnd base rates'!F$113)\n+($K86*'fnd base rates'!F$114)\n+($M86*'fnd base rates'!F$116)\n+($N86*'fnd base rates'!F$117)\n+($O86*'fnd base rates'!F$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,6)))\n*$R86","v":3163.1298674999998},{"$f":"(($D86*'fnd base rates'!G$107)\n+($E86*'fnd base rates'!G$108)\n+($F86*'fnd base rates'!G$109)\n+($G86*'fnd base rates'!G$110)\n+($H86*'fnd base rates'!G$111)\n+($I86*'fnd base rates'!G$112)\n+($J86*'fnd base rates'!G$113)\n+($K86*'fnd base rates'!G$114)\n+($M86*'fnd base rates'!G$116)\n+($N86*'fnd base rates'!G$117)\n+($O86*'fnd base rates'!G$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,7)))\n*$R86","v":735.98525269999993},{"$f":"(($D86*'fnd base rates'!H$107)\n+($E86*'fnd base rates'!H$108)\n+($F86*'fnd base rates'!H$109)\n+($G86*'fnd base rates'!H$110)\n+($H86*'fnd base rates'!H$111)\n+($I86*'fnd base rates'!H$112)\n+($J86*'fnd base rates'!H$113)\n+($K86*'fnd base rates'!H$114)\n+($M86*'fnd base rates'!H$116)\n+($N86*'fnd base rates'!H$117)\n+($O86*'fnd base rates'!H$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,8)))","v":1672.15299},{"$f":"(($D86*'fnd base rates'!I$107)\n+($E86*'fnd base rates'!I$108)\n+($F86*'fnd base rates'!I$109)\n+($G86*'fnd base rates'!I$110)\n+($H86*'fnd base rates'!I$111)\n+($I86*'fnd base rates'!I$112)\n+($J86*'fnd base rates'!I$113)\n+($K86*'fnd base rates'!I$114)\n+($M86*'fnd base rates'!I$116)\n+($N86*'fnd base rates'!I$117)\n+($O86*'fnd base rates'!I$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,9)))\n*$R86","v":1353.2889},{"$f":"(($D86*'fnd base rates'!J$107)\n+($E86*'fnd base rates'!J$108)\n+($F86*'fnd base rates'!J$109)\n+($G86*'fnd base rates'!J$110)\n+($H86*'fnd base rates'!J$111)\n+($I86*'fnd base rates'!J$112)\n+($J86*'fnd base rates'!J$113)\n+($K86*'fnd base rates'!J$114)\n+($M86*'fnd base rates'!J$116)\n+($N86*'fnd base rates'!J$117)\n+($O86*'fnd base rates'!J$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,10)))\n*$R86","v":1664.0255},{"$f":"(($D86*'fnd base rates'!K$107)\n+($E86*'fnd base rates'!K$108)\n+($F86*'fnd base rates'!K$109)\n+($G86*'fnd base rates'!K$110)\n+($H86*'fnd base rates'!K$111)\n+($I86*'fnd base rates'!K$112)\n+($J86*'fnd base rates'!K$113)\n+($K86*'fnd base rates'!K$114)\n+($M86*'fnd base rates'!K$116)\n+($N86*'fnd base rates'!K$117)\n+($O86*'fnd base rates'!K$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,11)))\n*$R86","v":3747.2544491999997},{"$f":"(($D86*'fnd base rates'!L$107)\n+($E86*'fnd base rates'!L$108)\n+($F86*'fnd base rates'!L$109)\n+($G86*'fnd base rates'!L$110)\n+($H86*'fnd base rates'!L$111)\n+($I86*'fnd base rates'!L$112)\n+($J86*'fnd base rates'!L$113)\n+($K86*'fnd base rates'!L$114)\n+($M86*'fnd base rates'!L$116)\n+($N86*'fnd base rates'!L$117)\n+($O86*'fnd base rates'!L$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,12)))","v":5768.5304599999999},{"$f":"(($D86*'fnd base rates'!M$107)\n+($E86*'fnd base rates'!M$108)\n+($F86*'fnd base rates'!M$109)\n+($G86*'fnd base rates'!M$110)\n+($H86*'fnd base rates'!M$111)\n+($I86*'fnd base rates'!M$112)\n+($J86*'fnd base rates'!M$113)\n+($K86*'fnd base rates'!M$114)\n+($M86*'fnd base rates'!M$116)\n+($N86*'fnd base rates'!M$117)\n+($O86*'fnd base rates'!M$118)\n+($P86*VLOOKUP($S86+12,rate_basefnd,13)))","v":0},37876.1321159,null,418100170,"418","100","170",1,{"$f":"enro","v":3},37876.1321159,12625,0,12625,null,null,null,null,null,12621,0,12621,4,12625]
[418,418100198,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D87","v":0},{"$f":"'fnd enro'!E87","v":0},{"$f":"'fnd enro'!F87","v":0},{"$f":"'fnd enro'!G87","v":0},{"$f":"'fnd enro'!H87","v":7},{"$f":"'fnd enro'!I87","v":0},{"$f":"'fnd enro'!J87","v":0},{"$f":"'fnd enro'!K87","v":0.27300000000000002},{"$f":"'fnd enro'!L87","v":0},{"$f":"'fnd enro'!M87","v":0},{"$f":"'fnd enro'!N87","v":0},{"$f":"'fnd enro'!O87","v":0},{"$f":"'fnd enro'!P87","v":0},{"$f":"'fnd enro'!R87","v":7},1.01,{"$f":"VALUE('fnd enro'!Q87)","v":3},null,{"$f":"(($D87*'fnd base rates'!C$107)\n+($E87*'fnd base rates'!C$108)\n+($F87*'fnd base rates'!C$109)\n+($G87*'fnd base rates'!C$110)\n+($H87*'fnd base rates'!C$111)\n+($I87*'fnd base rates'!C$112)\n+($J87*'fnd base rates'!C$113)\n+($K87*'fnd base rates'!C$114)\n+($M87*'fnd base rates'!C$116)\n+($N87*'fnd base rates'!C$117)\n+($O87*'fnd base rates'!C$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,3)))\n*$R87","v":3972.0789241000002},{"$f":"(($D87*'fnd base rates'!D$107)\n+($E87*'fnd base rates'!D$108)\n+($F87*'fnd base rates'!D$109)\n+($G87*'fnd base rates'!D$110)\n+($H87*'fnd base rates'!D$111)\n+($I87*'fnd base rates'!D$112)\n+($J87*'fnd base rates'!D$113)\n+($K87*'fnd base rates'!D$114)\n+($M87*'fnd base rates'!D$116)\n+($N87*'fnd base rates'!D$117)\n+($O87*'fnd base rates'!D$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,4)))\n*$R87","v":5652.5356999999995},{"$f":"(($D87*'fnd base rates'!E$107)\n+($E87*'fnd base rates'!E$108)\n+($F87*'fnd base rates'!E$109)\n+($G87*'fnd base rates'!E$110)\n+($H87*'fnd base rates'!E$111)\n+($I87*'fnd base rates'!E$112)\n+($J87*'fnd base rates'!E$113)\n+($K87*'fnd base rates'!E$114)\n+($M87*'fnd base rates'!E$116)\n+($N87*'fnd base rates'!E$117)\n+($O87*'fnd base rates'!E$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,5)))\n*$R87","v":25587.672734400003},{"$f":"(($D87*'fnd base rates'!F$107)\n+($E87*'fnd base rates'!F$108)\n+($F87*'fnd base rates'!F$109)\n+($G87*'fnd base rates'!F$110)\n+($H87*'fnd base rates'!F$111)\n+($I87*'fnd base rates'!F$112)\n+($J87*'fnd base rates'!F$113)\n+($K87*'fnd base rates'!F$114)\n+($M87*'fnd base rates'!F$116)\n+($N87*'fnd base rates'!F$117)\n+($O87*'fnd base rates'!F$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,6)))\n*$R87","v":7380.6363575000005},{"$f":"(($D87*'fnd base rates'!G$107)\n+($E87*'fnd base rates'!G$108)\n+($F87*'fnd base rates'!G$109)\n+($G87*'fnd base rates'!G$110)\n+($H87*'fnd base rates'!G$111)\n+($I87*'fnd base rates'!G$112)\n+($J87*'fnd base rates'!G$113)\n+($K87*'fnd base rates'!G$114)\n+($M87*'fnd base rates'!G$116)\n+($N87*'fnd base rates'!G$117)\n+($O87*'fnd base rates'!G$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,7)))\n*$R87","v":1245.9184562999999},{"$f":"(($D87*'fnd base rates'!H$107)\n+($E87*'fnd base rates'!H$108)\n+($F87*'fnd base rates'!H$109)\n+($G87*'fnd base rates'!H$110)\n+($H87*'fnd base rates'!H$111)\n+($I87*'fnd base rates'!H$112)\n+($J87*'fnd base rates'!H$113)\n+($K87*'fnd base rates'!H$114)\n+($M87*'fnd base rates'!H$116)\n+($N87*'fnd base rates'!H$117)\n+($O87*'fnd base rates'!H$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,8)))","v":3830.15031},{"$f":"(($D87*'fnd base rates'!I$107)\n+($E87*'fnd base rates'!I$108)\n+($F87*'fnd base rates'!I$109)\n+($G87*'fnd base rates'!I$110)\n+($H87*'fnd base rates'!I$111)\n+($I87*'fnd base rates'!I$112)\n+($J87*'fnd base rates'!I$113)\n+($K87*'fnd base rates'!I$114)\n+($M87*'fnd base rates'!I$116)\n+($N87*'fnd base rates'!I$117)\n+($O87*'fnd base rates'!I$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,9)))\n*$R87","v":2764.2286000000004},{"$f":"(($D87*'fnd base rates'!J$107)\n+($E87*'fnd base rates'!J$108)\n+($F87*'fnd base rates'!J$109)\n+($G87*'fnd base rates'!J$110)\n+($H87*'fnd base rates'!J$111)\n+($I87*'fnd base rates'!J$112)\n+($J87*'fnd base rates'!J$113)\n+($K87*'fnd base rates'!J$114)\n+($M87*'fnd base rates'!J$116)\n+($N87*'fnd base rates'!J$117)\n+($O87*'fnd base rates'!J$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,10)))\n*$R87","v":1838.2707},{"$f":"(($D87*'fnd base rates'!K$107)\n+($E87*'fnd base rates'!K$108)\n+($F87*'fnd base rates'!K$109)\n+($G87*'fnd base rates'!K$110)\n+($H87*'fnd base rates'!K$111)\n+($I87*'fnd base rates'!K$112)\n+($J87*'fnd base rates'!K$113)\n+($K87*'fnd base rates'!K$114)\n+($M87*'fnd base rates'!K$116)\n+($N87*'fnd base rates'!K$117)\n+($O87*'fnd base rates'!K$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,11)))\n*$R87","v":8743.5937147999994},{"$f":"(($D87*'fnd base rates'!L$107)\n+($E87*'fnd base rates'!L$108)\n+($F87*'fnd base rates'!L$109)\n+($G87*'fnd base rates'!L$110)\n+($H87*'fnd base rates'!L$111)\n+($I87*'fnd base rates'!L$112)\n+($J87*'fnd base rates'!L$113)\n+($K87*'fnd base rates'!L$114)\n+($M87*'fnd base rates'!L$116)\n+($N87*'fnd base rates'!L$117)\n+($O87*'fnd base rates'!L$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,12)))","v":11872.607739999999},{"$f":"(($D87*'fnd base rates'!M$107)\n+($E87*'fnd base rates'!M$108)\n+($F87*'fnd base rates'!M$109)\n+($G87*'fnd base rates'!M$110)\n+($H87*'fnd base rates'!M$111)\n+($I87*'fnd base rates'!M$112)\n+($J87*'fnd base rates'!M$113)\n+($K87*'fnd base rates'!M$114)\n+($M87*'fnd base rates'!M$116)\n+($N87*'fnd base rates'!M$117)\n+($O87*'fnd base rates'!M$118)\n+($P87*VLOOKUP($S87+12,rate_basefnd,13)))","v":0},72887.6932371,null,418100198,"418","100","198",1,7,72887.6932371,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[418,418100208,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D88","v":0},{"$f":"'fnd enro'!E88","v":0},{"$f":"'fnd enro'!F88","v":0},{"$f":"'fnd enro'!G88","v":0},{"$f":"'fnd enro'!H88","v":2},{"$f":"'fnd enro'!I88","v":0},{"$f":"'fnd enro'!J88","v":0},{"$f":"'fnd enro'!K88","v":7.8E-2},{"$f":"'fnd enro'!L88","v":0},{"$f":"'fnd enro'!M88","v":0},{"$f":"'fnd enro'!N88","v":0},{"$f":"'fnd enro'!O88","v":0},{"$f":"'fnd enro'!P88","v":0},{"$f":"'fnd enro'!R88","v":2},1.01,{"$f":"VALUE('fnd enro'!Q88)","v":2},null,{"$f":"(($D88*'fnd base rates'!C$107)\n+($E88*'fnd base rates'!C$108)\n+($F88*'fnd base rates'!C$109)\n+($G88*'fnd base rates'!C$110)\n+($H88*'fnd base rates'!C$111)\n+($I88*'fnd base rates'!C$112)\n+($J88*'fnd base rates'!C$113)\n+($K88*'fnd base rates'!C$114)\n+($M88*'fnd base rates'!C$116)\n+($N88*'fnd base rates'!C$117)\n+($O88*'fnd base rates'!C$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,3)))\n*$R88","v":1134.8796926},{"$f":"(($D88*'fnd base rates'!D$107)\n+($E88*'fnd base rates'!D$108)\n+($F88*'fnd base rates'!D$109)\n+($G88*'fnd base rates'!D$110)\n+($H88*'fnd base rates'!D$111)\n+($I88*'fnd base rates'!D$112)\n+($J88*'fnd base rates'!D$113)\n+($K88*'fnd base rates'!D$114)\n+($M88*'fnd base rates'!D$116)\n+($N88*'fnd base rates'!D$117)\n+($O88*'fnd base rates'!D$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,4)))\n*$R88","v":1615.0101999999999},{"$f":"(($D88*'fnd base rates'!E$107)\n+($E88*'fnd base rates'!E$108)\n+($F88*'fnd base rates'!E$109)\n+($G88*'fnd base rates'!E$110)\n+($H88*'fnd base rates'!E$111)\n+($I88*'fnd base rates'!E$112)\n+($J88*'fnd base rates'!E$113)\n+($K88*'fnd base rates'!E$114)\n+($M88*'fnd base rates'!E$116)\n+($N88*'fnd base rates'!E$117)\n+($O88*'fnd base rates'!E$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,5)))\n*$R88","v":7310.7636383999998},{"$f":"(($D88*'fnd base rates'!F$107)\n+($E88*'fnd base rates'!F$108)\n+($F88*'fnd base rates'!F$109)\n+($G88*'fnd base rates'!F$110)\n+($H88*'fnd base rates'!F$111)\n+($I88*'fnd base rates'!F$112)\n+($J88*'fnd base rates'!F$113)\n+($K88*'fnd base rates'!F$114)\n+($M88*'fnd base rates'!F$116)\n+($N88*'fnd base rates'!F$117)\n+($O88*'fnd base rates'!F$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,6)))\n*$R88","v":2108.7532449999999},{"$f":"(($D88*'fnd base rates'!G$107)\n+($E88*'fnd base rates'!G$108)\n+($F88*'fnd base rates'!G$109)\n+($G88*'fnd base rates'!G$110)\n+($H88*'fnd base rates'!G$111)\n+($I88*'fnd base rates'!G$112)\n+($J88*'fnd base rates'!G$113)\n+($K88*'fnd base rates'!G$114)\n+($M88*'fnd base rates'!G$116)\n+($N88*'fnd base rates'!G$117)\n+($O88*'fnd base rates'!G$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,7)))\n*$R88","v":355.9767018},{"$f":"(($D88*'fnd base rates'!H$107)\n+($E88*'fnd base rates'!H$108)\n+($F88*'fnd base rates'!H$109)\n+($G88*'fnd base rates'!H$110)\n+($H88*'fnd base rates'!H$111)\n+($I88*'fnd base rates'!H$112)\n+($J88*'fnd base rates'!H$113)\n+($K88*'fnd base rates'!H$114)\n+($M88*'fnd base rates'!H$116)\n+($N88*'fnd base rates'!H$117)\n+($O88*'fnd base rates'!H$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D88*'fnd base rates'!I$107)\n+($E88*'fnd base rates'!I$108)\n+($F88*'fnd base rates'!I$109)\n+($G88*'fnd base rates'!I$110)\n+($H88*'fnd base rates'!I$111)\n+($I88*'fnd base rates'!I$112)\n+($J88*'fnd base rates'!I$113)\n+($K88*'fnd base rates'!I$114)\n+($M88*'fnd base rates'!I$116)\n+($N88*'fnd base rates'!I$117)\n+($O88*'fnd base rates'!I$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,9)))\n*$R88","v":789.77960000000007},{"$f":"(($D88*'fnd base rates'!J$107)\n+($E88*'fnd base rates'!J$108)\n+($F88*'fnd base rates'!J$109)\n+($G88*'fnd base rates'!J$110)\n+($H88*'fnd base rates'!J$111)\n+($I88*'fnd base rates'!J$112)\n+($J88*'fnd base rates'!J$113)\n+($K88*'fnd base rates'!J$114)\n+($M88*'fnd base rates'!J$116)\n+($N88*'fnd base rates'!J$117)\n+($O88*'fnd base rates'!J$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,10)))\n*$R88","v":525.22019999999998},{"$f":"(($D88*'fnd base rates'!K$107)\n+($E88*'fnd base rates'!K$108)\n+($F88*'fnd base rates'!K$109)\n+($G88*'fnd base rates'!K$110)\n+($H88*'fnd base rates'!K$111)\n+($I88*'fnd base rates'!K$112)\n+($J88*'fnd base rates'!K$113)\n+($K88*'fnd base rates'!K$114)\n+($M88*'fnd base rates'!K$116)\n+($N88*'fnd base rates'!K$117)\n+($O88*'fnd base rates'!K$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,11)))\n*$R88","v":2498.1696327999998},{"$f":"(($D88*'fnd base rates'!L$107)\n+($E88*'fnd base rates'!L$108)\n+($F88*'fnd base rates'!L$109)\n+($G88*'fnd base rates'!L$110)\n+($H88*'fnd base rates'!L$111)\n+($I88*'fnd base rates'!L$112)\n+($J88*'fnd base rates'!L$113)\n+($K88*'fnd base rates'!L$114)\n+($M88*'fnd base rates'!L$116)\n+($N88*'fnd base rates'!L$117)\n+($O88*'fnd base rates'!L$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D88*'fnd base rates'!M$107)\n+($E88*'fnd base rates'!M$108)\n+($F88*'fnd base rates'!M$109)\n+($G88*'fnd base rates'!M$110)\n+($H88*'fnd base rates'!M$111)\n+($I88*'fnd base rates'!M$112)\n+($J88*'fnd base rates'!M$113)\n+($K88*'fnd base rates'!M$114)\n+($M88*'fnd base rates'!M$116)\n+($N88*'fnd base rates'!M$117)\n+($O88*'fnd base rates'!M$118)\n+($P88*VLOOKUP($S88+12,rate_basefnd,13)))","v":0},20825.055210600003,null,418100208,"418","100","208",1,2,20825.055210600003,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[418,418100276,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D89","v":0},{"$f":"'fnd enro'!E89","v":0},{"$f":"'fnd enro'!F89","v":0},{"$f":"'fnd enro'!G89","v":0},{"$f":"'fnd enro'!H89","v":3},{"$f":"'fnd enro'!I89","v":0},{"$f":"'fnd enro'!J89","v":0},{"$f":"'fnd enro'!K89","v":0.11700000000000001},{"$f":"'fnd enro'!L89","v":0},{"$f":"'fnd enro'!M89","v":0},{"$f":"'fnd enro'!N89","v":0},{"$f":"'fnd enro'!O89","v":0},{"$f":"'fnd enro'!P89","v":0},{"$f":"'fnd enro'!R89","v":3},1.01,{"$f":"VALUE('fnd enro'!Q89)","v":2},null,{"$f":"(($D89*'fnd base rates'!C$107)\n+($E89*'fnd base rates'!C$108)\n+($F89*'fnd base rates'!C$109)\n+($G89*'fnd base rates'!C$110)\n+($H89*'fnd base rates'!C$111)\n+($I89*'fnd base rates'!C$112)\n+($J89*'fnd base rates'!C$113)\n+($K89*'fnd base rates'!C$114)\n+($M89*'fnd base rates'!C$116)\n+($N89*'fnd base rates'!C$117)\n+($O89*'fnd base rates'!C$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,3)))\n*$R89","v":1702.3195389},{"$f":"(($D89*'fnd base rates'!D$107)\n+($E89*'fnd base rates'!D$108)\n+($F89*'fnd base rates'!D$109)\n+($G89*'fnd base rates'!D$110)\n+($H89*'fnd base rates'!D$111)\n+($I89*'fnd base rates'!D$112)\n+($J89*'fnd base rates'!D$113)\n+($K89*'fnd base rates'!D$114)\n+($M89*'fnd base rates'!D$116)\n+($N89*'fnd base rates'!D$117)\n+($O89*'fnd base rates'!D$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,4)))\n*$R89","v":2422.5152999999996},{"$f":"(($D89*'fnd base rates'!E$107)\n+($E89*'fnd base rates'!E$108)\n+($F89*'fnd base rates'!E$109)\n+($G89*'fnd base rates'!E$110)\n+($H89*'fnd base rates'!E$111)\n+($I89*'fnd base rates'!E$112)\n+($J89*'fnd base rates'!E$113)\n+($K89*'fnd base rates'!E$114)\n+($M89*'fnd base rates'!E$116)\n+($N89*'fnd base rates'!E$117)\n+($O89*'fnd base rates'!E$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,5)))\n*$R89","v":10966.1454576},{"$f":"(($D89*'fnd base rates'!F$107)\n+($E89*'fnd base rates'!F$108)\n+($F89*'fnd base rates'!F$109)\n+($G89*'fnd base rates'!F$110)\n+($H89*'fnd base rates'!F$111)\n+($I89*'fnd base rates'!F$112)\n+($J89*'fnd base rates'!F$113)\n+($K89*'fnd base rates'!F$114)\n+($M89*'fnd base rates'!F$116)\n+($N89*'fnd base rates'!F$117)\n+($O89*'fnd base rates'!F$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,6)))\n*$R89","v":3163.1298674999998},{"$f":"(($D89*'fnd base rates'!G$107)\n+($E89*'fnd base rates'!G$108)\n+($F89*'fnd base rates'!G$109)\n+($G89*'fnd base rates'!G$110)\n+($H89*'fnd base rates'!G$111)\n+($I89*'fnd base rates'!G$112)\n+($J89*'fnd base rates'!G$113)\n+($K89*'fnd base rates'!G$114)\n+($M89*'fnd base rates'!G$116)\n+($N89*'fnd base rates'!G$117)\n+($O89*'fnd base rates'!G$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,7)))\n*$R89","v":533.9650527},{"$f":"(($D89*'fnd base rates'!H$107)\n+($E89*'fnd base rates'!H$108)\n+($F89*'fnd base rates'!H$109)\n+($G89*'fnd base rates'!H$110)\n+($H89*'fnd base rates'!H$111)\n+($I89*'fnd base rates'!H$112)\n+($J89*'fnd base rates'!H$113)\n+($K89*'fnd base rates'!H$114)\n+($M89*'fnd base rates'!H$116)\n+($N89*'fnd base rates'!H$117)\n+($O89*'fnd base rates'!H$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D89*'fnd base rates'!I$107)\n+($E89*'fnd base rates'!I$108)\n+($F89*'fnd base rates'!I$109)\n+($G89*'fnd base rates'!I$110)\n+($H89*'fnd base rates'!I$111)\n+($I89*'fnd base rates'!I$112)\n+($J89*'fnd base rates'!I$113)\n+($K89*'fnd base rates'!I$114)\n+($M89*'fnd base rates'!I$116)\n+($N89*'fnd base rates'!I$117)\n+($O89*'fnd base rates'!I$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,9)))\n*$R89","v":1184.6694},{"$f":"(($D89*'fnd base rates'!J$107)\n+($E89*'fnd base rates'!J$108)\n+($F89*'fnd base rates'!J$109)\n+($G89*'fnd base rates'!J$110)\n+($H89*'fnd base rates'!J$111)\n+($I89*'fnd base rates'!J$112)\n+($J89*'fnd base rates'!J$113)\n+($K89*'fnd base rates'!J$114)\n+($M89*'fnd base rates'!J$116)\n+($N89*'fnd base rates'!J$117)\n+($O89*'fnd base rates'!J$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,10)))\n*$R89","v":787.83029999999997},{"$f":"(($D89*'fnd base rates'!K$107)\n+($E89*'fnd base rates'!K$108)\n+($F89*'fnd base rates'!K$109)\n+($G89*'fnd base rates'!K$110)\n+($H89*'fnd base rates'!K$111)\n+($I89*'fnd base rates'!K$112)\n+($J89*'fnd base rates'!K$113)\n+($K89*'fnd base rates'!K$114)\n+($M89*'fnd base rates'!K$116)\n+($N89*'fnd base rates'!K$117)\n+($O89*'fnd base rates'!K$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,11)))\n*$R89","v":3747.2544491999997},{"$f":"(($D89*'fnd base rates'!L$107)\n+($E89*'fnd base rates'!L$108)\n+($F89*'fnd base rates'!L$109)\n+($G89*'fnd base rates'!L$110)\n+($H89*'fnd base rates'!L$111)\n+($I89*'fnd base rates'!L$112)\n+($J89*'fnd base rates'!L$113)\n+($K89*'fnd base rates'!L$114)\n+($M89*'fnd base rates'!L$116)\n+($N89*'fnd base rates'!L$117)\n+($O89*'fnd base rates'!L$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,12)))","v":5088.2604599999995},{"$f":"(($D89*'fnd base rates'!M$107)\n+($E89*'fnd base rates'!M$108)\n+($F89*'fnd base rates'!M$109)\n+($G89*'fnd base rates'!M$110)\n+($H89*'fnd base rates'!M$111)\n+($I89*'fnd base rates'!M$112)\n+($J89*'fnd base rates'!M$113)\n+($K89*'fnd base rates'!M$114)\n+($M89*'fnd base rates'!M$116)\n+($N89*'fnd base rates'!M$117)\n+($O89*'fnd base rates'!M$118)\n+($P89*VLOOKUP($S89+12,rate_basefnd,13)))","v":0},31237.582815899994,null,418100276,"418","100","276",1,3,31237.582815899994,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[418,418100288,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D90","v":0},{"$f":"'fnd enro'!E90","v":0},{"$f":"'fnd enro'!F90","v":0},{"$f":"'fnd enro'!G90","v":0},{"$f":"'fnd enro'!H90","v":1},{"$f":"'fnd enro'!I90","v":0},{"$f":"'fnd enro'!J90","v":0},{"$f":"'fnd enro'!K90","v":3.9E-2},{"$f":"'fnd enro'!L90","v":0},{"$f":"'fnd enro'!M90","v":0},{"$f":"'fnd enro'!N90","v":0},{"$f":"'fnd enro'!O90","v":0},{"$f":"'fnd enro'!P90","v":1},{"$f":"'fnd enro'!R90","v":1},1.01,{"$f":"VALUE('fnd enro'!Q90)","v":2},null,{"$f":"(($D90*'fnd base rates'!C$107)\n+($E90*'fnd base rates'!C$108)\n+($F90*'fnd base rates'!C$109)\n+($G90*'fnd base rates'!C$110)\n+($H90*'fnd base rates'!C$111)\n+($I90*'fnd base rates'!C$112)\n+($J90*'fnd base rates'!C$113)\n+($K90*'fnd base rates'!C$114)\n+($M90*'fnd base rates'!C$116)\n+($N90*'fnd base rates'!C$117)\n+($O90*'fnd base rates'!C$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,3)))\n*$R90","v":625.78754630000003},{"$f":"(($D90*'fnd base rates'!D$107)\n+($E90*'fnd base rates'!D$108)\n+($F90*'fnd base rates'!D$109)\n+($G90*'fnd base rates'!D$110)\n+($H90*'fnd base rates'!D$111)\n+($I90*'fnd base rates'!D$112)\n+($J90*'fnd base rates'!D$113)\n+($K90*'fnd base rates'!D$114)\n+($M90*'fnd base rates'!D$116)\n+($N90*'fnd base rates'!D$117)\n+($O90*'fnd base rates'!D$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,4)))\n*$R90","v":1083.9623000000001},{"$f":"(($D90*'fnd base rates'!E$107)\n+($E90*'fnd base rates'!E$108)\n+($F90*'fnd base rates'!E$109)\n+($G90*'fnd base rates'!E$110)\n+($H90*'fnd base rates'!E$111)\n+($I90*'fnd base rates'!E$112)\n+($J90*'fnd base rates'!E$113)\n+($K90*'fnd base rates'!E$114)\n+($M90*'fnd base rates'!E$116)\n+($N90*'fnd base rates'!E$117)\n+($O90*'fnd base rates'!E$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,5)))\n*$R90","v":6354.1624191999999},{"$f":"(($D90*'fnd base rates'!F$107)\n+($E90*'fnd base rates'!F$108)\n+($F90*'fnd base rates'!F$109)\n+($G90*'fnd base rates'!F$110)\n+($H90*'fnd base rates'!F$111)\n+($I90*'fnd base rates'!F$112)\n+($J90*'fnd base rates'!F$113)\n+($K90*'fnd base rates'!F$114)\n+($M90*'fnd base rates'!F$116)\n+($N90*'fnd base rates'!F$117)\n+($O90*'fnd base rates'!F$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,6)))\n*$R90","v":1054.3766224999999},{"$f":"(($D90*'fnd base rates'!G$107)\n+($E90*'fnd base rates'!G$108)\n+($F90*'fnd base rates'!G$109)\n+($G90*'fnd base rates'!G$110)\n+($H90*'fnd base rates'!G$111)\n+($I90*'fnd base rates'!G$112)\n+($J90*'fnd base rates'!G$113)\n+($K90*'fnd base rates'!G$114)\n+($M90*'fnd base rates'!G$116)\n+($N90*'fnd base rates'!G$117)\n+($O90*'fnd base rates'!G$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,7)))\n*$R90","v":308.92475089999999},{"$f":"(($D90*'fnd base rates'!H$107)\n+($E90*'fnd base rates'!H$108)\n+($F90*'fnd base rates'!H$109)\n+($G90*'fnd base rates'!H$110)\n+($H90*'fnd base rates'!H$111)\n+($I90*'fnd base rates'!H$112)\n+($J90*'fnd base rates'!H$113)\n+($K90*'fnd base rates'!H$114)\n+($M90*'fnd base rates'!H$116)\n+($N90*'fnd base rates'!H$117)\n+($O90*'fnd base rates'!H$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,8)))","v":567.03433000000007},{"$f":"(($D90*'fnd base rates'!I$107)\n+($E90*'fnd base rates'!I$108)\n+($F90*'fnd base rates'!I$109)\n+($G90*'fnd base rates'!I$110)\n+($H90*'fnd base rates'!I$111)\n+($I90*'fnd base rates'!I$112)\n+($J90*'fnd base rates'!I$113)\n+($K90*'fnd base rates'!I$114)\n+($M90*'fnd base rates'!I$116)\n+($N90*'fnd base rates'!I$117)\n+($O90*'fnd base rates'!I$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,9)))\n*$R90","v":504.17180000000002},{"$f":"(($D90*'fnd base rates'!J$107)\n+($E90*'fnd base rates'!J$108)\n+($F90*'fnd base rates'!J$109)\n+($G90*'fnd base rates'!J$110)\n+($H90*'fnd base rates'!J$111)\n+($I90*'fnd base rates'!J$112)\n+($J90*'fnd base rates'!J$113)\n+($K90*'fnd base rates'!J$114)\n+($M90*'fnd base rates'!J$116)\n+($N90*'fnd base rates'!J$117)\n+($O90*'fnd base rates'!J$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,10)))\n*$R90","v":830.47249999999997},{"$f":"(($D90*'fnd base rates'!K$107)\n+($E90*'fnd base rates'!K$108)\n+($F90*'fnd base rates'!K$109)\n+($G90*'fnd base rates'!K$110)\n+($H90*'fnd base rates'!K$111)\n+($I90*'fnd base rates'!K$112)\n+($J90*'fnd base rates'!K$113)\n+($K90*'fnd base rates'!K$114)\n+($M90*'fnd base rates'!K$116)\n+($N90*'fnd base rates'!K$117)\n+($O90*'fnd base rates'!K$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,11)))\n*$R90","v":1249.0848163999999},{"$f":"(($D90*'fnd base rates'!L$107)\n+($E90*'fnd base rates'!L$108)\n+($F90*'fnd base rates'!L$109)\n+($G90*'fnd base rates'!L$110)\n+($H90*'fnd base rates'!L$111)\n+($I90*'fnd base rates'!L$112)\n+($J90*'fnd base rates'!L$113)\n+($K90*'fnd base rates'!L$114)\n+($M90*'fnd base rates'!L$116)\n+($N90*'fnd base rates'!L$117)\n+($O90*'fnd base rates'!L$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,12)))","v":2136.9668200000001},{"$f":"(($D90*'fnd base rates'!M$107)\n+($E90*'fnd base rates'!M$108)\n+($F90*'fnd base rates'!M$109)\n+($G90*'fnd base rates'!M$110)\n+($H90*'fnd base rates'!M$111)\n+($I90*'fnd base rates'!M$112)\n+($J90*'fnd base rates'!M$113)\n+($K90*'fnd base rates'!M$114)\n+($M90*'fnd base rates'!M$116)\n+($N90*'fnd base rates'!M$117)\n+($O90*'fnd base rates'!M$118)\n+($P90*VLOOKUP($S90+12,rate_basefnd,13)))","v":0},14714.943905299999,null,418100288,"418","100","288",1,1,14714.943905299999,14715,0,14715,null,null,null,null,null,14706,0,14706,9,14715]
[418,418100308,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D91","v":0},{"$f":"'fnd enro'!E91","v":0},{"$f":"'fnd enro'!F91","v":0},{"$f":"'fnd enro'!G91","v":0},{"$f":"'fnd enro'!H91","v":1},{"$f":"'fnd enro'!I91","v":0},{"$f":"'fnd enro'!J91","v":0},{"$f":"'fnd enro'!K91","v":3.9E-2},{"$f":"'fnd enro'!L91","v":0},{"$f":"'fnd enro'!M91","v":0},{"$f":"'fnd enro'!N91","v":0},{"$f":"'fnd enro'!O91","v":0},{"$f":"'fnd enro'!P91","v":0},{"$f":"'fnd enro'!R91","v":1},1.01,{"$f":"VALUE('fnd enro'!Q91)","v":10},null,{"$f":"(($D91*'fnd base rates'!C$107)\n+($E91*'fnd base rates'!C$108)\n+($F91*'fnd base rates'!C$109)\n+($G91*'fnd base rates'!C$110)\n+($H91*'fnd base rates'!C$111)\n+($I91*'fnd base rates'!C$112)\n+($J91*'fnd base rates'!C$113)\n+($K91*'fnd base rates'!C$114)\n+($M91*'fnd base rates'!C$116)\n+($N91*'fnd base rates'!C$117)\n+($O91*'fnd base rates'!C$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,3)))\n*$R91","v":567.4398463},{"$f":"(($D91*'fnd base rates'!D$107)\n+($E91*'fnd base rates'!D$108)\n+($F91*'fnd base rates'!D$109)\n+($G91*'fnd base rates'!D$110)\n+($H91*'fnd base rates'!D$111)\n+($I91*'fnd base rates'!D$112)\n+($J91*'fnd base rates'!D$113)\n+($K91*'fnd base rates'!D$114)\n+($M91*'fnd base rates'!D$116)\n+($N91*'fnd base rates'!D$117)\n+($O91*'fnd base rates'!D$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,4)))\n*$R91","v":807.50509999999997},{"$f":"(($D91*'fnd base rates'!E$107)\n+($E91*'fnd base rates'!E$108)\n+($F91*'fnd base rates'!E$109)\n+($G91*'fnd base rates'!E$110)\n+($H91*'fnd base rates'!E$111)\n+($I91*'fnd base rates'!E$112)\n+($J91*'fnd base rates'!E$113)\n+($K91*'fnd base rates'!E$114)\n+($M91*'fnd base rates'!E$116)\n+($N91*'fnd base rates'!E$117)\n+($O91*'fnd base rates'!E$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,5)))\n*$R91","v":3655.3818191999999},{"$f":"(($D91*'fnd base rates'!F$107)\n+($E91*'fnd base rates'!F$108)\n+($F91*'fnd base rates'!F$109)\n+($G91*'fnd base rates'!F$110)\n+($H91*'fnd base rates'!F$111)\n+($I91*'fnd base rates'!F$112)\n+($J91*'fnd base rates'!F$113)\n+($K91*'fnd base rates'!F$114)\n+($M91*'fnd base rates'!F$116)\n+($N91*'fnd base rates'!F$117)\n+($O91*'fnd base rates'!F$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,6)))\n*$R91","v":1054.3766224999999},{"$f":"(($D91*'fnd base rates'!G$107)\n+($E91*'fnd base rates'!G$108)\n+($F91*'fnd base rates'!G$109)\n+($G91*'fnd base rates'!G$110)\n+($H91*'fnd base rates'!G$111)\n+($I91*'fnd base rates'!G$112)\n+($J91*'fnd base rates'!G$113)\n+($K91*'fnd base rates'!G$114)\n+($M91*'fnd base rates'!G$116)\n+($N91*'fnd base rates'!G$117)\n+($O91*'fnd base rates'!G$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,7)))\n*$R91","v":177.9883509},{"$f":"(($D91*'fnd base rates'!H$107)\n+($E91*'fnd base rates'!H$108)\n+($F91*'fnd base rates'!H$109)\n+($G91*'fnd base rates'!H$110)\n+($H91*'fnd base rates'!H$111)\n+($I91*'fnd base rates'!H$112)\n+($J91*'fnd base rates'!H$113)\n+($K91*'fnd base rates'!H$114)\n+($M91*'fnd base rates'!H$116)\n+($N91*'fnd base rates'!H$117)\n+($O91*'fnd base rates'!H$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D91*'fnd base rates'!I$107)\n+($E91*'fnd base rates'!I$108)\n+($F91*'fnd base rates'!I$109)\n+($G91*'fnd base rates'!I$110)\n+($H91*'fnd base rates'!I$111)\n+($I91*'fnd base rates'!I$112)\n+($J91*'fnd base rates'!I$113)\n+($K91*'fnd base rates'!I$114)\n+($M91*'fnd base rates'!I$116)\n+($N91*'fnd base rates'!I$117)\n+($O91*'fnd base rates'!I$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,9)))\n*$R91","v":394.88980000000004},{"$f":"(($D91*'fnd base rates'!J$107)\n+($E91*'fnd base rates'!J$108)\n+($F91*'fnd base rates'!J$109)\n+($G91*'fnd base rates'!J$110)\n+($H91*'fnd base rates'!J$111)\n+($I91*'fnd base rates'!J$112)\n+($J91*'fnd base rates'!J$113)\n+($K91*'fnd base rates'!J$114)\n+($M91*'fnd base rates'!J$116)\n+($N91*'fnd base rates'!J$117)\n+($O91*'fnd base rates'!J$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,10)))\n*$R91","v":262.61009999999999},{"$f":"(($D91*'fnd base rates'!K$107)\n+($E91*'fnd base rates'!K$108)\n+($F91*'fnd base rates'!K$109)\n+($G91*'fnd base rates'!K$110)\n+($H91*'fnd base rates'!K$111)\n+($I91*'fnd base rates'!K$112)\n+($J91*'fnd base rates'!K$113)\n+($K91*'fnd base rates'!K$114)\n+($M91*'fnd base rates'!K$116)\n+($N91*'fnd base rates'!K$117)\n+($O91*'fnd base rates'!K$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,11)))\n*$R91","v":1249.0848163999999},{"$f":"(($D91*'fnd base rates'!L$107)\n+($E91*'fnd base rates'!L$108)\n+($F91*'fnd base rates'!L$109)\n+($G91*'fnd base rates'!L$110)\n+($H91*'fnd base rates'!L$111)\n+($I91*'fnd base rates'!L$112)\n+($J91*'fnd base rates'!L$113)\n+($K91*'fnd base rates'!L$114)\n+($M91*'fnd base rates'!L$116)\n+($N91*'fnd base rates'!L$117)\n+($O91*'fnd base rates'!L$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D91*'fnd base rates'!M$107)\n+($E91*'fnd base rates'!M$108)\n+($F91*'fnd base rates'!M$109)\n+($G91*'fnd base rates'!M$110)\n+($H91*'fnd base rates'!M$111)\n+($I91*'fnd base rates'!M$112)\n+($J91*'fnd base rates'!M$113)\n+($K91*'fnd base rates'!M$114)\n+($M91*'fnd base rates'!M$116)\n+($N91*'fnd base rates'!M$117)\n+($O91*'fnd base rates'!M$118)\n+($P91*VLOOKUP($S91+12,rate_basefnd,13)))","v":0},10412.527605300002,null,418100308,"418","100","308",1,1,10412.527605300002,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[418,418100315,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D92","v":0},{"$f":"'fnd enro'!E92","v":0},{"$f":"'fnd enro'!F92","v":0},{"$f":"'fnd enro'!G92","v":0},{"$f":"'fnd enro'!H92","v":1},{"$f":"'fnd enro'!I92","v":0},{"$f":"'fnd enro'!J92","v":0},{"$f":"'fnd enro'!K92","v":3.9E-2},{"$f":"'fnd enro'!L92","v":0},{"$f":"'fnd enro'!M92","v":0},{"$f":"'fnd enro'!N92","v":0},{"$f":"'fnd enro'!O92","v":0},{"$f":"'fnd enro'!P92","v":0},{"$f":"'fnd enro'!R92","v":1},1.01,{"$f":"VALUE('fnd enro'!Q92)","v":2},null,{"$f":"(($D92*'fnd base rates'!C$107)\n+($E92*'fnd base rates'!C$108)\n+($F92*'fnd base rates'!C$109)\n+($G92*'fnd base rates'!C$110)\n+($H92*'fnd base rates'!C$111)\n+($I92*'fnd base rates'!C$112)\n+($J92*'fnd base rates'!C$113)\n+($K92*'fnd base rates'!C$114)\n+($M92*'fnd base rates'!C$116)\n+($N92*'fnd base rates'!C$117)\n+($O92*'fnd base rates'!C$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,3)))\n*$R92","v":567.4398463},{"$f":"(($D92*'fnd base rates'!D$107)\n+($E92*'fnd base rates'!D$108)\n+($F92*'fnd base rates'!D$109)\n+($G92*'fnd base rates'!D$110)\n+($H92*'fnd base rates'!D$111)\n+($I92*'fnd base rates'!D$112)\n+($J92*'fnd base rates'!D$113)\n+($K92*'fnd base rates'!D$114)\n+($M92*'fnd base rates'!D$116)\n+($N92*'fnd base rates'!D$117)\n+($O92*'fnd base rates'!D$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,4)))\n*$R92","v":807.50509999999997},{"$f":"(($D92*'fnd base rates'!E$107)\n+($E92*'fnd base rates'!E$108)\n+($F92*'fnd base rates'!E$109)\n+($G92*'fnd base rates'!E$110)\n+($H92*'fnd base rates'!E$111)\n+($I92*'fnd base rates'!E$112)\n+($J92*'fnd base rates'!E$113)\n+($K92*'fnd base rates'!E$114)\n+($M92*'fnd base rates'!E$116)\n+($N92*'fnd base rates'!E$117)\n+($O92*'fnd base rates'!E$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,5)))\n*$R92","v":3655.3818191999999},{"$f":"(($D92*'fnd base rates'!F$107)\n+($E92*'fnd base rates'!F$108)\n+($F92*'fnd base rates'!F$109)\n+($G92*'fnd base rates'!F$110)\n+($H92*'fnd base rates'!F$111)\n+($I92*'fnd base rates'!F$112)\n+($J92*'fnd base rates'!F$113)\n+($K92*'fnd base rates'!F$114)\n+($M92*'fnd base rates'!F$116)\n+($N92*'fnd base rates'!F$117)\n+($O92*'fnd base rates'!F$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,6)))\n*$R92","v":1054.3766224999999},{"$f":"(($D92*'fnd base rates'!G$107)\n+($E92*'fnd base rates'!G$108)\n+($F92*'fnd base rates'!G$109)\n+($G92*'fnd base rates'!G$110)\n+($H92*'fnd base rates'!G$111)\n+($I92*'fnd base rates'!G$112)\n+($J92*'fnd base rates'!G$113)\n+($K92*'fnd base rates'!G$114)\n+($M92*'fnd base rates'!G$116)\n+($N92*'fnd base rates'!G$117)\n+($O92*'fnd base rates'!G$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,7)))\n*$R92","v":177.9883509},{"$f":"(($D92*'fnd base rates'!H$107)\n+($E92*'fnd base rates'!H$108)\n+($F92*'fnd base rates'!H$109)\n+($G92*'fnd base rates'!H$110)\n+($H92*'fnd base rates'!H$111)\n+($I92*'fnd base rates'!H$112)\n+($J92*'fnd base rates'!H$113)\n+($K92*'fnd base rates'!H$114)\n+($M92*'fnd base rates'!H$116)\n+($N92*'fnd base rates'!H$117)\n+($O92*'fnd base rates'!H$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D92*'fnd base rates'!I$107)\n+($E92*'fnd base rates'!I$108)\n+($F92*'fnd base rates'!I$109)\n+($G92*'fnd base rates'!I$110)\n+($H92*'fnd base rates'!I$111)\n+($I92*'fnd base rates'!I$112)\n+($J92*'fnd base rates'!I$113)\n+($K92*'fnd base rates'!I$114)\n+($M92*'fnd base rates'!I$116)\n+($N92*'fnd base rates'!I$117)\n+($O92*'fnd base rates'!I$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,9)))\n*$R92","v":394.88980000000004},{"$f":"(($D92*'fnd base rates'!J$107)\n+($E92*'fnd base rates'!J$108)\n+($F92*'fnd base rates'!J$109)\n+($G92*'fnd base rates'!J$110)\n+($H92*'fnd base rates'!J$111)\n+($I92*'fnd base rates'!J$112)\n+($J92*'fnd base rates'!J$113)\n+($K92*'fnd base rates'!J$114)\n+($M92*'fnd base rates'!J$116)\n+($N92*'fnd base rates'!J$117)\n+($O92*'fnd base rates'!J$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,10)))\n*$R92","v":262.61009999999999},{"$f":"(($D92*'fnd base rates'!K$107)\n+($E92*'fnd base rates'!K$108)\n+($F92*'fnd base rates'!K$109)\n+($G92*'fnd base rates'!K$110)\n+($H92*'fnd base rates'!K$111)\n+($I92*'fnd base rates'!K$112)\n+($J92*'fnd base rates'!K$113)\n+($K92*'fnd base rates'!K$114)\n+($M92*'fnd base rates'!K$116)\n+($N92*'fnd base rates'!K$117)\n+($O92*'fnd base rates'!K$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,11)))\n*$R92","v":1249.0848163999999},{"$f":"(($D92*'fnd base rates'!L$107)\n+($E92*'fnd base rates'!L$108)\n+($F92*'fnd base rates'!L$109)\n+($G92*'fnd base rates'!L$110)\n+($H92*'fnd base rates'!L$111)\n+($I92*'fnd base rates'!L$112)\n+($J92*'fnd base rates'!L$113)\n+($K92*'fnd base rates'!L$114)\n+($M92*'fnd base rates'!L$116)\n+($N92*'fnd base rates'!L$117)\n+($O92*'fnd base rates'!L$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D92*'fnd base rates'!M$107)\n+($E92*'fnd base rates'!M$108)\n+($F92*'fnd base rates'!M$109)\n+($G92*'fnd base rates'!M$110)\n+($H92*'fnd base rates'!M$111)\n+($I92*'fnd base rates'!M$112)\n+($J92*'fnd base rates'!M$113)\n+($K92*'fnd base rates'!M$114)\n+($M92*'fnd base rates'!M$116)\n+($N92*'fnd base rates'!M$117)\n+($O92*'fnd base rates'!M$118)\n+($P92*VLOOKUP($S92+12,rate_basefnd,13)))","v":0},10412.527605300002,null,418100315,"418","100","315",1,1,10412.527605300002,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[418,418100321,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D93","v":0},{"$f":"'fnd enro'!E93","v":0},{"$f":"'fnd enro'!F93","v":0},{"$f":"'fnd enro'!G93","v":0},{"$f":"'fnd enro'!H93","v":1},{"$f":"'fnd enro'!I93","v":0},{"$f":"'fnd enro'!J93","v":0},{"$f":"'fnd enro'!K93","v":3.9E-2},{"$f":"'fnd enro'!L93","v":0},{"$f":"'fnd enro'!M93","v":0},{"$f":"'fnd enro'!N93","v":0},{"$f":"'fnd enro'!O93","v":0},{"$f":"'fnd enro'!P93","v":0},{"$f":"'fnd enro'!R93","v":1},1.01,{"$f":"VALUE('fnd enro'!Q93)","v":4},null,{"$f":"(($D93*'fnd base rates'!C$107)\n+($E93*'fnd base rates'!C$108)\n+($F93*'fnd base rates'!C$109)\n+($G93*'fnd base rates'!C$110)\n+($H93*'fnd base rates'!C$111)\n+($I93*'fnd base rates'!C$112)\n+($J93*'fnd base rates'!C$113)\n+($K93*'fnd base rates'!C$114)\n+($M93*'fnd base rates'!C$116)\n+($N93*'fnd base rates'!C$117)\n+($O93*'fnd base rates'!C$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,3)))\n*$R93","v":567.4398463},{"$f":"(($D93*'fnd base rates'!D$107)\n+($E93*'fnd base rates'!D$108)\n+($F93*'fnd base rates'!D$109)\n+($G93*'fnd base rates'!D$110)\n+($H93*'fnd base rates'!D$111)\n+($I93*'fnd base rates'!D$112)\n+($J93*'fnd base rates'!D$113)\n+($K93*'fnd base rates'!D$114)\n+($M93*'fnd base rates'!D$116)\n+($N93*'fnd base rates'!D$117)\n+($O93*'fnd base rates'!D$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,4)))\n*$R93","v":807.50509999999997},{"$f":"(($D93*'fnd base rates'!E$107)\n+($E93*'fnd base rates'!E$108)\n+($F93*'fnd base rates'!E$109)\n+($G93*'fnd base rates'!E$110)\n+($H93*'fnd base rates'!E$111)\n+($I93*'fnd base rates'!E$112)\n+($J93*'fnd base rates'!E$113)\n+($K93*'fnd base rates'!E$114)\n+($M93*'fnd base rates'!E$116)\n+($N93*'fnd base rates'!E$117)\n+($O93*'fnd base rates'!E$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,5)))\n*$R93","v":3655.3818191999999},{"$f":"(($D93*'fnd base rates'!F$107)\n+($E93*'fnd base rates'!F$108)\n+($F93*'fnd base rates'!F$109)\n+($G93*'fnd base rates'!F$110)\n+($H93*'fnd base rates'!F$111)\n+($I93*'fnd base rates'!F$112)\n+($J93*'fnd base rates'!F$113)\n+($K93*'fnd base rates'!F$114)\n+($M93*'fnd base rates'!F$116)\n+($N93*'fnd base rates'!F$117)\n+($O93*'fnd base rates'!F$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,6)))\n*$R93","v":1054.3766224999999},{"$f":"(($D93*'fnd base rates'!G$107)\n+($E93*'fnd base rates'!G$108)\n+($F93*'fnd base rates'!G$109)\n+($G93*'fnd base rates'!G$110)\n+($H93*'fnd base rates'!G$111)\n+($I93*'fnd base rates'!G$112)\n+($J93*'fnd base rates'!G$113)\n+($K93*'fnd base rates'!G$114)\n+($M93*'fnd base rates'!G$116)\n+($N93*'fnd base rates'!G$117)\n+($O93*'fnd base rates'!G$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,7)))\n*$R93","v":177.9883509},{"$f":"(($D93*'fnd base rates'!H$107)\n+($E93*'fnd base rates'!H$108)\n+($F93*'fnd base rates'!H$109)\n+($G93*'fnd base rates'!H$110)\n+($H93*'fnd base rates'!H$111)\n+($I93*'fnd base rates'!H$112)\n+($J93*'fnd base rates'!H$113)\n+($K93*'fnd base rates'!H$114)\n+($M93*'fnd base rates'!H$116)\n+($N93*'fnd base rates'!H$117)\n+($O93*'fnd base rates'!H$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D93*'fnd base rates'!I$107)\n+($E93*'fnd base rates'!I$108)\n+($F93*'fnd base rates'!I$109)\n+($G93*'fnd base rates'!I$110)\n+($H93*'fnd base rates'!I$111)\n+($I93*'fnd base rates'!I$112)\n+($J93*'fnd base rates'!I$113)\n+($K93*'fnd base rates'!I$114)\n+($M93*'fnd base rates'!I$116)\n+($N93*'fnd base rates'!I$117)\n+($O93*'fnd base rates'!I$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,9)))\n*$R93","v":394.88980000000004},{"$f":"(($D93*'fnd base rates'!J$107)\n+($E93*'fnd base rates'!J$108)\n+($F93*'fnd base rates'!J$109)\n+($G93*'fnd base rates'!J$110)\n+($H93*'fnd base rates'!J$111)\n+($I93*'fnd base rates'!J$112)\n+($J93*'fnd base rates'!J$113)\n+($K93*'fnd base rates'!J$114)\n+($M93*'fnd base rates'!J$116)\n+($N93*'fnd base rates'!J$117)\n+($O93*'fnd base rates'!J$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,10)))\n*$R93","v":262.61009999999999},{"$f":"(($D93*'fnd base rates'!K$107)\n+($E93*'fnd base rates'!K$108)\n+($F93*'fnd base rates'!K$109)\n+($G93*'fnd base rates'!K$110)\n+($H93*'fnd base rates'!K$111)\n+($I93*'fnd base rates'!K$112)\n+($J93*'fnd base rates'!K$113)\n+($K93*'fnd base rates'!K$114)\n+($M93*'fnd base rates'!K$116)\n+($N93*'fnd base rates'!K$117)\n+($O93*'fnd base rates'!K$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,11)))\n*$R93","v":1249.0848163999999},{"$f":"(($D93*'fnd base rates'!L$107)\n+($E93*'fnd base rates'!L$108)\n+($F93*'fnd base rates'!L$109)\n+($G93*'fnd base rates'!L$110)\n+($H93*'fnd base rates'!L$111)\n+($I93*'fnd base rates'!L$112)\n+($J93*'fnd base rates'!L$113)\n+($K93*'fnd base rates'!L$114)\n+($M93*'fnd base rates'!L$116)\n+($N93*'fnd base rates'!L$117)\n+($O93*'fnd base rates'!L$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D93*'fnd base rates'!M$107)\n+($E93*'fnd base rates'!M$108)\n+($F93*'fnd base rates'!M$109)\n+($G93*'fnd base rates'!M$110)\n+($H93*'fnd base rates'!M$111)\n+($I93*'fnd base rates'!M$112)\n+($J93*'fnd base rates'!M$113)\n+($K93*'fnd base rates'!M$114)\n+($M93*'fnd base rates'!M$116)\n+($N93*'fnd base rates'!M$117)\n+($O93*'fnd base rates'!M$118)\n+($P93*VLOOKUP($S93+12,rate_basefnd,13)))","v":0},10412.527605300002,null,418100321,"418","100","321",1,1,10412.527605300002,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[418,418100348,"CHRISTA MCAULIFFE",{"$f":"'fnd enro'!D94","v":0},{"$f":"'fnd enro'!E94","v":0},{"$f":"'fnd enro'!F94","v":0},{"$f":"'fnd enro'!G94","v":0},{"$f":"'fnd enro'!H94","v":1},{"$f":"'fnd enro'!I94","v":0},{"$f":"'fnd enro'!J94","v":0},{"$f":"'fnd enro'!K94","v":3.9E-2},{"$f":"'fnd enro'!L94","v":0},{"$f":"'fnd enro'!M94","v":0},{"$f":"'fnd enro'!N94","v":0},{"$f":"'fnd enro'!O94","v":0},{"$f":"'fnd enro'!P94","v":0},{"$f":"'fnd enro'!R94","v":1},1.01,{"$f":"VALUE('fnd enro'!Q94)","v":11},null,{"$f":"(($D94*'fnd base rates'!C$107)\n+($E94*'fnd base rates'!C$108)\n+($F94*'fnd base rates'!C$109)\n+($G94*'fnd base rates'!C$110)\n+($H94*'fnd base rates'!C$111)\n+($I94*'fnd base rates'!C$112)\n+($J94*'fnd base rates'!C$113)\n+($K94*'fnd base rates'!C$114)\n+($M94*'fnd base rates'!C$116)\n+($N94*'fnd base rates'!C$117)\n+($O94*'fnd base rates'!C$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,3)))\n*$R94","v":567.4398463},{"$f":"(($D94*'fnd base rates'!D$107)\n+($E94*'fnd base rates'!D$108)\n+($F94*'fnd base rates'!D$109)\n+($G94*'fnd base rates'!D$110)\n+($H94*'fnd base rates'!D$111)\n+($I94*'fnd base rates'!D$112)\n+($J94*'fnd base rates'!D$113)\n+($K94*'fnd base rates'!D$114)\n+($M94*'fnd base rates'!D$116)\n+($N94*'fnd base rates'!D$117)\n+($O94*'fnd base rates'!D$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,4)))\n*$R94","v":807.50509999999997},{"$f":"(($D94*'fnd base rates'!E$107)\n+($E94*'fnd base rates'!E$108)\n+($F94*'fnd base rates'!E$109)\n+($G94*'fnd base rates'!E$110)\n+($H94*'fnd base rates'!E$111)\n+($I94*'fnd base rates'!E$112)\n+($J94*'fnd base rates'!E$113)\n+($K94*'fnd base rates'!E$114)\n+($M94*'fnd base rates'!E$116)\n+($N94*'fnd base rates'!E$117)\n+($O94*'fnd base rates'!E$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,5)))\n*$R94","v":3655.3818191999999},{"$f":"(($D94*'fnd base rates'!F$107)\n+($E94*'fnd base rates'!F$108)\n+($F94*'fnd base rates'!F$109)\n+($G94*'fnd base rates'!F$110)\n+($H94*'fnd base rates'!F$111)\n+($I94*'fnd base rates'!F$112)\n+($J94*'fnd base rates'!F$113)\n+($K94*'fnd base rates'!F$114)\n+($M94*'fnd base rates'!F$116)\n+($N94*'fnd base rates'!F$117)\n+($O94*'fnd base rates'!F$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,6)))\n*$R94","v":1054.3766224999999},{"$f":"(($D94*'fnd base rates'!G$107)\n+($E94*'fnd base rates'!G$108)\n+($F94*'fnd base rates'!G$109)\n+($G94*'fnd base rates'!G$110)\n+($H94*'fnd base rates'!G$111)\n+($I94*'fnd base rates'!G$112)\n+($J94*'fnd base rates'!G$113)\n+($K94*'fnd base rates'!G$114)\n+($M94*'fnd base rates'!G$116)\n+($N94*'fnd base rates'!G$117)\n+($O94*'fnd base rates'!G$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,7)))\n*$R94","v":177.9883509},{"$f":"(($D94*'fnd base rates'!H$107)\n+($E94*'fnd base rates'!H$108)\n+($F94*'fnd base rates'!H$109)\n+($G94*'fnd base rates'!H$110)\n+($H94*'fnd base rates'!H$111)\n+($I94*'fnd base rates'!H$112)\n+($J94*'fnd base rates'!H$113)\n+($K94*'fnd base rates'!H$114)\n+($M94*'fnd base rates'!H$116)\n+($N94*'fnd base rates'!H$117)\n+($O94*'fnd base rates'!H$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D94*'fnd base rates'!I$107)\n+($E94*'fnd base rates'!I$108)\n+($F94*'fnd base rates'!I$109)\n+($G94*'fnd base rates'!I$110)\n+($H94*'fnd base rates'!I$111)\n+($I94*'fnd base rates'!I$112)\n+($J94*'fnd base rates'!I$113)\n+($K94*'fnd base rates'!I$114)\n+($M94*'fnd base rates'!I$116)\n+($N94*'fnd base rates'!I$117)\n+($O94*'fnd base rates'!I$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,9)))\n*$R94","v":394.88980000000004},{"$f":"(($D94*'fnd base rates'!J$107)\n+($E94*'fnd base rates'!J$108)\n+($F94*'fnd base rates'!J$109)\n+($G94*'fnd base rates'!J$110)\n+($H94*'fnd base rates'!J$111)\n+($I94*'fnd base rates'!J$112)\n+($J94*'fnd base rates'!J$113)\n+($K94*'fnd base rates'!J$114)\n+($M94*'fnd base rates'!J$116)\n+($N94*'fnd base rates'!J$117)\n+($O94*'fnd base rates'!J$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,10)))\n*$R94","v":262.61009999999999},{"$f":"(($D94*'fnd base rates'!K$107)\n+($E94*'fnd base rates'!K$108)\n+($F94*'fnd base rates'!K$109)\n+($G94*'fnd base rates'!K$110)\n+($H94*'fnd base rates'!K$111)\n+($I94*'fnd base rates'!K$112)\n+($J94*'fnd base rates'!K$113)\n+($K94*'fnd base rates'!K$114)\n+($M94*'fnd base rates'!K$116)\n+($N94*'fnd base rates'!K$117)\n+($O94*'fnd base rates'!K$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,11)))\n*$R94","v":1249.0848163999999},{"$f":"(($D94*'fnd base rates'!L$107)\n+($E94*'fnd base rates'!L$108)\n+($F94*'fnd base rates'!L$109)\n+($G94*'fnd base rates'!L$110)\n+($H94*'fnd base rates'!L$111)\n+($I94*'fnd base rates'!L$112)\n+($J94*'fnd base rates'!L$113)\n+($K94*'fnd base rates'!L$114)\n+($M94*'fnd base rates'!L$116)\n+($N94*'fnd base rates'!L$117)\n+($O94*'fnd base rates'!L$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D94*'fnd base rates'!M$107)\n+($E94*'fnd base rates'!M$108)\n+($F94*'fnd base rates'!M$109)\n+($G94*'fnd base rates'!M$110)\n+($H94*'fnd base rates'!M$111)\n+($I94*'fnd base rates'!M$112)\n+($J94*'fnd base rates'!M$113)\n+($K94*'fnd base rates'!M$114)\n+($M94*'fnd base rates'!M$116)\n+($N94*'fnd base rates'!M$117)\n+($O94*'fnd base rates'!M$118)\n+($P94*VLOOKUP($S94+12,rate_basefnd,13)))","v":0},10412.527605300002,null,418100348,"418","100","348",1,1,10412.527605300002,10413,0,10413,null,null,null,null,null,10413,0,10413,0,10413]
[419,419035035,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D95","v":0},{"$f":"'fnd enro'!E95","v":0},{"$f":"'fnd enro'!F95","v":0},{"$f":"'fnd enro'!G95","v":0},{"$f":"'fnd enro'!H95","v":108},{"$f":"'fnd enro'!I95","v":0},{"$f":"'fnd enro'!J95","v":0},{"$f":"'fnd enro'!K95","v":4.2119999999999997},{"$f":"'fnd enro'!L95","v":0},{"$f":"'fnd enro'!M95","v":0},{"$f":"'fnd enro'!N95","v":8},{"$f":"'fnd enro'!O95","v":0},{"$f":"'fnd enro'!P95","v":93},{"$f":"'fnd enro'!R95","v":108},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q95)","v":11},null,{"$f":"(($D95*'fnd base rates'!C$107)\n+($E95*'fnd base rates'!C$108)\n+($F95*'fnd base rates'!C$109)\n+($G95*'fnd base rates'!C$110)\n+($H95*'fnd base rates'!C$111)\n+($I95*'fnd base rates'!C$112)\n+($J95*'fnd base rates'!C$113)\n+($K95*'fnd base rates'!C$114)\n+($M95*'fnd base rates'!C$116)\n+($N95*'fnd base rates'!C$117)\n+($O95*'fnd base rates'!C$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,3)))\n*$R95","v":76853.137983599998},{"$f":"(($D95*'fnd base rates'!D$107)\n+($E95*'fnd base rates'!D$108)\n+($F95*'fnd base rates'!D$109)\n+($G95*'fnd base rates'!D$110)\n+($H95*'fnd base rates'!D$111)\n+($I95*'fnd base rates'!D$112)\n+($J95*'fnd base rates'!D$113)\n+($K95*'fnd base rates'!D$114)\n+($M95*'fnd base rates'!D$116)\n+($N95*'fnd base rates'!D$117)\n+($O95*'fnd base rates'!D$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,4)))\n*$R95","v":141912.005},{"$f":"(($D95*'fnd base rates'!E$107)\n+($E95*'fnd base rates'!E$108)\n+($F95*'fnd base rates'!E$109)\n+($G95*'fnd base rates'!E$110)\n+($H95*'fnd base rates'!E$111)\n+($I95*'fnd base rates'!E$112)\n+($J95*'fnd base rates'!E$113)\n+($K95*'fnd base rates'!E$114)\n+($M95*'fnd base rates'!E$116)\n+($N95*'fnd base rates'!E$117)\n+($O95*'fnd base rates'!E$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,5)))\n*$R95","v":887805.75358240004},{"$f":"(($D95*'fnd base rates'!F$107)\n+($E95*'fnd base rates'!F$108)\n+($F95*'fnd base rates'!F$109)\n+($G95*'fnd base rates'!F$110)\n+($H95*'fnd base rates'!F$111)\n+($I95*'fnd base rates'!F$112)\n+($J95*'fnd base rates'!F$113)\n+($K95*'fnd base rates'!F$114)\n+($M95*'fnd base rates'!F$116)\n+($N95*'fnd base rates'!F$117)\n+($O95*'fnd base rates'!F$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,6)))\n*$R95","v":124633.58987000001},{"$f":"(($D95*'fnd base rates'!G$107)\n+($E95*'fnd base rates'!G$108)\n+($F95*'fnd base rates'!G$109)\n+($G95*'fnd base rates'!G$110)\n+($H95*'fnd base rates'!G$111)\n+($I95*'fnd base rates'!G$112)\n+($J95*'fnd base rates'!G$113)\n+($K95*'fnd base rates'!G$114)\n+($M95*'fnd base rates'!G$116)\n+($N95*'fnd base rates'!G$117)\n+($O95*'fnd base rates'!G$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,7)))\n*$R95","v":43053.5805148},{"$f":"(($D95*'fnd base rates'!H$107)\n+($E95*'fnd base rates'!H$108)\n+($F95*'fnd base rates'!H$109)\n+($G95*'fnd base rates'!H$110)\n+($H95*'fnd base rates'!H$111)\n+($I95*'fnd base rates'!H$112)\n+($J95*'fnd base rates'!H$113)\n+($K95*'fnd base rates'!H$114)\n+($M95*'fnd base rates'!H$116)\n+($N95*'fnd base rates'!H$117)\n+($O95*'fnd base rates'!H$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,8)))","v":63301.927640000002},{"$f":"(($D95*'fnd base rates'!I$107)\n+($E95*'fnd base rates'!I$108)\n+($F95*'fnd base rates'!I$109)\n+($G95*'fnd base rates'!I$110)\n+($H95*'fnd base rates'!I$111)\n+($I95*'fnd base rates'!I$112)\n+($J95*'fnd base rates'!I$113)\n+($K95*'fnd base rates'!I$114)\n+($M95*'fnd base rates'!I$116)\n+($N95*'fnd base rates'!I$117)\n+($O95*'fnd base rates'!I$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,9)))\n*$R95","v":64977.548700000014},{"$f":"(($D95*'fnd base rates'!J$107)\n+($E95*'fnd base rates'!J$108)\n+($F95*'fnd base rates'!J$109)\n+($G95*'fnd base rates'!J$110)\n+($H95*'fnd base rates'!J$111)\n+($I95*'fnd base rates'!J$112)\n+($J95*'fnd base rates'!J$113)\n+($K95*'fnd base rates'!J$114)\n+($M95*'fnd base rates'!J$116)\n+($N95*'fnd base rates'!J$117)\n+($O95*'fnd base rates'!J$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,10)))\n*$R95","v":125451.58799999999},{"$f":"(($D95*'fnd base rates'!K$107)\n+($E95*'fnd base rates'!K$108)\n+($F95*'fnd base rates'!K$109)\n+($G95*'fnd base rates'!K$110)\n+($H95*'fnd base rates'!K$111)\n+($I95*'fnd base rates'!K$112)\n+($J95*'fnd base rates'!K$113)\n+($K95*'fnd base rates'!K$114)\n+($M95*'fnd base rates'!K$116)\n+($N95*'fnd base rates'!K$117)\n+($O95*'fnd base rates'!K$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,11)))\n*$R95","v":148571.43098079998},{"$f":"(($D95*'fnd base rates'!L$107)\n+($E95*'fnd base rates'!L$108)\n+($F95*'fnd base rates'!L$109)\n+($G95*'fnd base rates'!L$110)\n+($H95*'fnd base rates'!L$111)\n+($I95*'fnd base rates'!L$112)\n+($J95*'fnd base rates'!L$113)\n+($K95*'fnd base rates'!L$114)\n+($M95*'fnd base rates'!L$116)\n+($N95*'fnd base rates'!L$117)\n+($O95*'fnd base rates'!L$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,12)))","v":253788.82656000002},{"$f":"(($D95*'fnd base rates'!M$107)\n+($E95*'fnd base rates'!M$108)\n+($F95*'fnd base rates'!M$109)\n+($G95*'fnd base rates'!M$110)\n+($H95*'fnd base rates'!M$111)\n+($I95*'fnd base rates'!M$112)\n+($J95*'fnd base rates'!M$113)\n+($K95*'fnd base rates'!M$114)\n+($M95*'fnd base rates'!M$116)\n+($N95*'fnd base rates'!M$117)\n+($O95*'fnd base rates'!M$118)\n+($P95*VLOOKUP($S95+12,rate_basefnd,13)))","v":0},1930349.3888315998,null,419035035,"419","035","035",1,108,1930349.3888315998,17874,0,17874,null,null,null,null,null,17861,0,17861,13,17874]
[419,419035044,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D96","v":0},{"$f":"'fnd enro'!E96","v":0},{"$f":"'fnd enro'!F96","v":0},{"$f":"'fnd enro'!G96","v":0},{"$f":"'fnd enro'!H96","v":2},{"$f":"'fnd enro'!I96","v":0},{"$f":"'fnd enro'!J96","v":0},{"$f":"'fnd enro'!K96","v":7.8E-2},{"$f":"'fnd enro'!L96","v":0},{"$f":"'fnd enro'!M96","v":0},{"$f":"'fnd enro'!N96","v":0},{"$f":"'fnd enro'!O96","v":0},{"$f":"'fnd enro'!P96","v":1},{"$f":"'fnd enro'!R96","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q96)","v":11},null,{"$f":"(($D96*'fnd base rates'!C$107)\n+($E96*'fnd base rates'!C$108)\n+($F96*'fnd base rates'!C$109)\n+($G96*'fnd base rates'!C$110)\n+($H96*'fnd base rates'!C$111)\n+($I96*'fnd base rates'!C$112)\n+($J96*'fnd base rates'!C$113)\n+($K96*'fnd base rates'!C$114)\n+($M96*'fnd base rates'!C$116)\n+($N96*'fnd base rates'!C$117)\n+($O96*'fnd base rates'!C$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,3)))\n*$R96","v":1329.2912534000002},{"$f":"(($D96*'fnd base rates'!D$107)\n+($E96*'fnd base rates'!D$108)\n+($F96*'fnd base rates'!D$109)\n+($G96*'fnd base rates'!D$110)\n+($H96*'fnd base rates'!D$111)\n+($I96*'fnd base rates'!D$112)\n+($J96*'fnd base rates'!D$113)\n+($K96*'fnd base rates'!D$114)\n+($M96*'fnd base rates'!D$116)\n+($N96*'fnd base rates'!D$117)\n+($O96*'fnd base rates'!D$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,4)))\n*$R96","v":2238.1188000000002},{"$f":"(($D96*'fnd base rates'!E$107)\n+($E96*'fnd base rates'!E$108)\n+($F96*'fnd base rates'!E$109)\n+($G96*'fnd base rates'!E$110)\n+($H96*'fnd base rates'!E$111)\n+($I96*'fnd base rates'!E$112)\n+($J96*'fnd base rates'!E$113)\n+($K96*'fnd base rates'!E$114)\n+($M96*'fnd base rates'!E$116)\n+($N96*'fnd base rates'!E$117)\n+($O96*'fnd base rates'!E$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,5)))\n*$R96","v":12723.8750256},{"$f":"(($D96*'fnd base rates'!F$107)\n+($E96*'fnd base rates'!F$108)\n+($F96*'fnd base rates'!F$109)\n+($G96*'fnd base rates'!F$110)\n+($H96*'fnd base rates'!F$111)\n+($I96*'fnd base rates'!F$112)\n+($J96*'fnd base rates'!F$113)\n+($K96*'fnd base rates'!F$114)\n+($M96*'fnd base rates'!F$116)\n+($N96*'fnd base rates'!F$117)\n+($O96*'fnd base rates'!F$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,6)))\n*$R96","v":2275.7832050000002},{"$f":"(($D96*'fnd base rates'!G$107)\n+($E96*'fnd base rates'!G$108)\n+($F96*'fnd base rates'!G$109)\n+($G96*'fnd base rates'!G$110)\n+($H96*'fnd base rates'!G$111)\n+($I96*'fnd base rates'!G$112)\n+($J96*'fnd base rates'!G$113)\n+($K96*'fnd base rates'!G$114)\n+($M96*'fnd base rates'!G$116)\n+($N96*'fnd base rates'!G$117)\n+($O96*'fnd base rates'!G$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,7)))\n*$R96","v":618.69727620000003},{"$f":"(($D96*'fnd base rates'!H$107)\n+($E96*'fnd base rates'!H$108)\n+($F96*'fnd base rates'!H$109)\n+($G96*'fnd base rates'!H$110)\n+($H96*'fnd base rates'!H$111)\n+($I96*'fnd base rates'!H$112)\n+($J96*'fnd base rates'!H$113)\n+($K96*'fnd base rates'!H$114)\n+($M96*'fnd base rates'!H$116)\n+($N96*'fnd base rates'!H$117)\n+($O96*'fnd base rates'!H$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,8)))","v":1127.3086600000001},{"$f":"(($D96*'fnd base rates'!I$107)\n+($E96*'fnd base rates'!I$108)\n+($F96*'fnd base rates'!I$109)\n+($G96*'fnd base rates'!I$110)\n+($H96*'fnd base rates'!I$111)\n+($I96*'fnd base rates'!I$112)\n+($J96*'fnd base rates'!I$113)\n+($K96*'fnd base rates'!I$114)\n+($M96*'fnd base rates'!I$116)\n+($N96*'fnd base rates'!I$117)\n+($O96*'fnd base rates'!I$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,9)))\n*$R96","v":1048.0895},{"$f":"(($D96*'fnd base rates'!J$107)\n+($E96*'fnd base rates'!J$108)\n+($F96*'fnd base rates'!J$109)\n+($G96*'fnd base rates'!J$110)\n+($H96*'fnd base rates'!J$111)\n+($I96*'fnd base rates'!J$112)\n+($J96*'fnd base rates'!J$113)\n+($K96*'fnd base rates'!J$114)\n+($M96*'fnd base rates'!J$116)\n+($N96*'fnd base rates'!J$117)\n+($O96*'fnd base rates'!J$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,10)))\n*$R96","v":1583.9661999999998},{"$f":"(($D96*'fnd base rates'!K$107)\n+($E96*'fnd base rates'!K$108)\n+($F96*'fnd base rates'!K$109)\n+($G96*'fnd base rates'!K$110)\n+($H96*'fnd base rates'!K$111)\n+($I96*'fnd base rates'!K$112)\n+($J96*'fnd base rates'!K$113)\n+($K96*'fnd base rates'!K$114)\n+($M96*'fnd base rates'!K$116)\n+($N96*'fnd base rates'!K$117)\n+($O96*'fnd base rates'!K$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,11)))\n*$R96","v":2696.0444551999999},{"$f":"(($D96*'fnd base rates'!L$107)\n+($E96*'fnd base rates'!L$108)\n+($F96*'fnd base rates'!L$109)\n+($G96*'fnd base rates'!L$110)\n+($H96*'fnd base rates'!L$111)\n+($I96*'fnd base rates'!L$112)\n+($J96*'fnd base rates'!L$113)\n+($K96*'fnd base rates'!L$114)\n+($M96*'fnd base rates'!L$116)\n+($N96*'fnd base rates'!L$117)\n+($O96*'fnd base rates'!L$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,12)))","v":4123.9036400000005},{"$f":"(($D96*'fnd base rates'!M$107)\n+($E96*'fnd base rates'!M$108)\n+($F96*'fnd base rates'!M$109)\n+($G96*'fnd base rates'!M$110)\n+($H96*'fnd base rates'!M$111)\n+($I96*'fnd base rates'!M$112)\n+($J96*'fnd base rates'!M$113)\n+($K96*'fnd base rates'!M$114)\n+($M96*'fnd base rates'!M$116)\n+($N96*'fnd base rates'!M$117)\n+($O96*'fnd base rates'!M$118)\n+($P96*VLOOKUP($S96+12,rate_basefnd,13)))","v":0},29765.078015399999,null,419035044,"419","035","044",1,2,29765.078015399999,14883,0,14883,null,null,null,null,null,14875,0,14875,8,14883]
[419,419035176,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D97","v":0},{"$f":"'fnd enro'!E97","v":0},{"$f":"'fnd enro'!F97","v":0},{"$f":"'fnd enro'!G97","v":0},{"$f":"'fnd enro'!H97","v":1},{"$f":"'fnd enro'!I97","v":0},{"$f":"'fnd enro'!J97","v":0},{"$f":"'fnd enro'!K97","v":3.9E-2},{"$f":"'fnd enro'!L97","v":0},{"$f":"'fnd enro'!M97","v":0},{"$f":"'fnd enro'!N97","v":0},{"$f":"'fnd enro'!O97","v":0},{"$f":"'fnd enro'!P97","v":1},{"$f":"'fnd enro'!R97","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q97)","v":8},null,{"$f":"(($D97*'fnd base rates'!C$107)\n+($E97*'fnd base rates'!C$108)\n+($F97*'fnd base rates'!C$109)\n+($G97*'fnd base rates'!C$110)\n+($H97*'fnd base rates'!C$111)\n+($I97*'fnd base rates'!C$112)\n+($J97*'fnd base rates'!C$113)\n+($K97*'fnd base rates'!C$114)\n+($M97*'fnd base rates'!C$116)\n+($N97*'fnd base rates'!C$117)\n+($O97*'fnd base rates'!C$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,3)))\n*$R97","v":699.06237670000007},{"$f":"(($D97*'fnd base rates'!D$107)\n+($E97*'fnd base rates'!D$108)\n+($F97*'fnd base rates'!D$109)\n+($G97*'fnd base rates'!D$110)\n+($H97*'fnd base rates'!D$111)\n+($I97*'fnd base rates'!D$112)\n+($J97*'fnd base rates'!D$113)\n+($K97*'fnd base rates'!D$114)\n+($M97*'fnd base rates'!D$116)\n+($N97*'fnd base rates'!D$117)\n+($O97*'fnd base rates'!D$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,4)))\n*$R97","v":1282.1234000000002},{"$f":"(($D97*'fnd base rates'!E$107)\n+($E97*'fnd base rates'!E$108)\n+($F97*'fnd base rates'!E$109)\n+($G97*'fnd base rates'!E$110)\n+($H97*'fnd base rates'!E$111)\n+($I97*'fnd base rates'!E$112)\n+($J97*'fnd base rates'!E$113)\n+($K97*'fnd base rates'!E$114)\n+($M97*'fnd base rates'!E$116)\n+($N97*'fnd base rates'!E$117)\n+($O97*'fnd base rates'!E$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,5)))\n*$R97","v":7953.7844127999997},{"$f":"(($D97*'fnd base rates'!F$107)\n+($E97*'fnd base rates'!F$108)\n+($F97*'fnd base rates'!F$109)\n+($G97*'fnd base rates'!F$110)\n+($H97*'fnd base rates'!F$111)\n+($I97*'fnd base rates'!F$112)\n+($J97*'fnd base rates'!F$113)\n+($K97*'fnd base rates'!F$114)\n+($M97*'fnd base rates'!F$116)\n+($N97*'fnd base rates'!F$117)\n+($O97*'fnd base rates'!F$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,6)))\n*$R97","v":1137.8916025000001},{"$f":"(($D97*'fnd base rates'!G$107)\n+($E97*'fnd base rates'!G$108)\n+($F97*'fnd base rates'!G$109)\n+($G97*'fnd base rates'!G$110)\n+($H97*'fnd base rates'!G$111)\n+($I97*'fnd base rates'!G$112)\n+($J97*'fnd base rates'!G$113)\n+($K97*'fnd base rates'!G$114)\n+($M97*'fnd base rates'!G$116)\n+($N97*'fnd base rates'!G$117)\n+($O97*'fnd base rates'!G$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,7)))\n*$R97","v":386.57513810000006},{"$f":"(($D97*'fnd base rates'!H$107)\n+($E97*'fnd base rates'!H$108)\n+($F97*'fnd base rates'!H$109)\n+($G97*'fnd base rates'!H$110)\n+($H97*'fnd base rates'!H$111)\n+($I97*'fnd base rates'!H$112)\n+($J97*'fnd base rates'!H$113)\n+($K97*'fnd base rates'!H$114)\n+($M97*'fnd base rates'!H$116)\n+($N97*'fnd base rates'!H$117)\n+($O97*'fnd base rates'!H$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D97*'fnd base rates'!I$107)\n+($E97*'fnd base rates'!I$108)\n+($F97*'fnd base rates'!I$109)\n+($G97*'fnd base rates'!I$110)\n+($H97*'fnd base rates'!I$111)\n+($I97*'fnd base rates'!I$112)\n+($J97*'fnd base rates'!I$113)\n+($K97*'fnd base rates'!I$114)\n+($M97*'fnd base rates'!I$116)\n+($N97*'fnd base rates'!I$117)\n+($O97*'fnd base rates'!I$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,9)))\n*$R97","v":588.50190000000009},{"$f":"(($D97*'fnd base rates'!J$107)\n+($E97*'fnd base rates'!J$108)\n+($F97*'fnd base rates'!J$109)\n+($G97*'fnd base rates'!J$110)\n+($H97*'fnd base rates'!J$111)\n+($I97*'fnd base rates'!J$112)\n+($J97*'fnd base rates'!J$113)\n+($K97*'fnd base rates'!J$114)\n+($M97*'fnd base rates'!J$116)\n+($N97*'fnd base rates'!J$117)\n+($O97*'fnd base rates'!J$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,10)))\n*$R97","v":1126.9292000000003},{"$f":"(($D97*'fnd base rates'!K$107)\n+($E97*'fnd base rates'!K$108)\n+($F97*'fnd base rates'!K$109)\n+($G97*'fnd base rates'!K$110)\n+($H97*'fnd base rates'!K$111)\n+($I97*'fnd base rates'!K$112)\n+($J97*'fnd base rates'!K$113)\n+($K97*'fnd base rates'!K$114)\n+($M97*'fnd base rates'!K$116)\n+($N97*'fnd base rates'!K$117)\n+($O97*'fnd base rates'!K$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,11)))\n*$R97","v":1348.0222276},{"$f":"(($D97*'fnd base rates'!L$107)\n+($E97*'fnd base rates'!L$108)\n+($F97*'fnd base rates'!L$109)\n+($G97*'fnd base rates'!L$110)\n+($H97*'fnd base rates'!L$111)\n+($I97*'fnd base rates'!L$112)\n+($J97*'fnd base rates'!L$113)\n+($K97*'fnd base rates'!L$114)\n+($M97*'fnd base rates'!L$116)\n+($N97*'fnd base rates'!L$117)\n+($O97*'fnd base rates'!L$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D97*'fnd base rates'!M$107)\n+($E97*'fnd base rates'!M$108)\n+($F97*'fnd base rates'!M$109)\n+($G97*'fnd base rates'!M$110)\n+($H97*'fnd base rates'!M$111)\n+($I97*'fnd base rates'!M$112)\n+($J97*'fnd base rates'!M$113)\n+($K97*'fnd base rates'!M$114)\n+($M97*'fnd base rates'!M$116)\n+($N97*'fnd base rates'!M$117)\n+($O97*'fnd base rates'!M$118)\n+($P97*VLOOKUP($S97+12,rate_basefnd,13)))","v":0},17400.321407700001,null,419035176,"419","035","176",1,1,17400.321407700001,17400,0,17400,null,null,null,null,null,17388,0,17388,12,17400]
[419,419035189,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D98","v":0},{"$f":"'fnd enro'!E98","v":0},{"$f":"'fnd enro'!F98","v":0},{"$f":"'fnd enro'!G98","v":0},{"$f":"'fnd enro'!H98","v":1},{"$f":"'fnd enro'!I98","v":0},{"$f":"'fnd enro'!J98","v":0},{"$f":"'fnd enro'!K98","v":3.9E-2},{"$f":"'fnd enro'!L98","v":0},{"$f":"'fnd enro'!M98","v":0},{"$f":"'fnd enro'!N98","v":0},{"$f":"'fnd enro'!O98","v":0},{"$f":"'fnd enro'!P98","v":1},{"$f":"'fnd enro'!R98","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q98)","v":3},null,{"$f":"(($D98*'fnd base rates'!C$107)\n+($E98*'fnd base rates'!C$108)\n+($F98*'fnd base rates'!C$109)\n+($G98*'fnd base rates'!C$110)\n+($H98*'fnd base rates'!C$111)\n+($I98*'fnd base rates'!C$112)\n+($J98*'fnd base rates'!C$113)\n+($K98*'fnd base rates'!C$114)\n+($M98*'fnd base rates'!C$116)\n+($N98*'fnd base rates'!C$117)\n+($O98*'fnd base rates'!C$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,3)))\n*$R98","v":677.53487670000004},{"$f":"(($D98*'fnd base rates'!D$107)\n+($E98*'fnd base rates'!D$108)\n+($F98*'fnd base rates'!D$109)\n+($G98*'fnd base rates'!D$110)\n+($H98*'fnd base rates'!D$111)\n+($I98*'fnd base rates'!D$112)\n+($J98*'fnd base rates'!D$113)\n+($K98*'fnd base rates'!D$114)\n+($M98*'fnd base rates'!D$116)\n+($N98*'fnd base rates'!D$117)\n+($O98*'fnd base rates'!D$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,4)))\n*$R98","v":1180.1757},{"$f":"(($D98*'fnd base rates'!E$107)\n+($E98*'fnd base rates'!E$108)\n+($F98*'fnd base rates'!E$109)\n+($G98*'fnd base rates'!E$110)\n+($H98*'fnd base rates'!E$111)\n+($I98*'fnd base rates'!E$112)\n+($J98*'fnd base rates'!E$113)\n+($K98*'fnd base rates'!E$114)\n+($M98*'fnd base rates'!E$116)\n+($N98*'fnd base rates'!E$117)\n+($O98*'fnd base rates'!E$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,5)))\n*$R98","v":6958.5054128000002},{"$f":"(($D98*'fnd base rates'!F$107)\n+($E98*'fnd base rates'!F$108)\n+($F98*'fnd base rates'!F$109)\n+($G98*'fnd base rates'!F$110)\n+($H98*'fnd base rates'!F$111)\n+($I98*'fnd base rates'!F$112)\n+($J98*'fnd base rates'!F$113)\n+($K98*'fnd base rates'!F$114)\n+($M98*'fnd base rates'!F$116)\n+($N98*'fnd base rates'!F$117)\n+($O98*'fnd base rates'!F$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,6)))\n*$R98","v":1137.8916025000001},{"$f":"(($D98*'fnd base rates'!G$107)\n+($E98*'fnd base rates'!G$108)\n+($F98*'fnd base rates'!G$109)\n+($G98*'fnd base rates'!G$110)\n+($H98*'fnd base rates'!G$111)\n+($I98*'fnd base rates'!G$112)\n+($J98*'fnd base rates'!G$113)\n+($K98*'fnd base rates'!G$114)\n+($M98*'fnd base rates'!G$116)\n+($N98*'fnd base rates'!G$117)\n+($O98*'fnd base rates'!G$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,7)))\n*$R98","v":338.29903810000002},{"$f":"(($D98*'fnd base rates'!H$107)\n+($E98*'fnd base rates'!H$108)\n+($F98*'fnd base rates'!H$109)\n+($G98*'fnd base rates'!H$110)\n+($H98*'fnd base rates'!H$111)\n+($I98*'fnd base rates'!H$112)\n+($J98*'fnd base rates'!H$113)\n+($K98*'fnd base rates'!H$114)\n+($M98*'fnd base rates'!H$116)\n+($N98*'fnd base rates'!H$117)\n+($O98*'fnd base rates'!H$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D98*'fnd base rates'!I$107)\n+($E98*'fnd base rates'!I$108)\n+($F98*'fnd base rates'!I$109)\n+($G98*'fnd base rates'!I$110)\n+($H98*'fnd base rates'!I$111)\n+($I98*'fnd base rates'!I$112)\n+($J98*'fnd base rates'!I$113)\n+($K98*'fnd base rates'!I$114)\n+($M98*'fnd base rates'!I$116)\n+($N98*'fnd base rates'!I$117)\n+($O98*'fnd base rates'!I$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,9)))\n*$R98","v":548.19370000000004},{"$f":"(($D98*'fnd base rates'!J$107)\n+($E98*'fnd base rates'!J$108)\n+($F98*'fnd base rates'!J$109)\n+($G98*'fnd base rates'!J$110)\n+($H98*'fnd base rates'!J$111)\n+($I98*'fnd base rates'!J$112)\n+($J98*'fnd base rates'!J$113)\n+($K98*'fnd base rates'!J$114)\n+($M98*'fnd base rates'!J$116)\n+($N98*'fnd base rates'!J$117)\n+($O98*'fnd base rates'!J$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,10)))\n*$R98","v":917.51840000000004},{"$f":"(($D98*'fnd base rates'!K$107)\n+($E98*'fnd base rates'!K$108)\n+($F98*'fnd base rates'!K$109)\n+($G98*'fnd base rates'!K$110)\n+($H98*'fnd base rates'!K$111)\n+($I98*'fnd base rates'!K$112)\n+($J98*'fnd base rates'!K$113)\n+($K98*'fnd base rates'!K$114)\n+($M98*'fnd base rates'!K$116)\n+($N98*'fnd base rates'!K$117)\n+($O98*'fnd base rates'!K$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,11)))\n*$R98","v":1348.0222276},{"$f":"(($D98*'fnd base rates'!L$107)\n+($E98*'fnd base rates'!L$108)\n+($F98*'fnd base rates'!L$109)\n+($G98*'fnd base rates'!L$110)\n+($H98*'fnd base rates'!L$111)\n+($I98*'fnd base rates'!L$112)\n+($J98*'fnd base rates'!L$113)\n+($K98*'fnd base rates'!L$114)\n+($M98*'fnd base rates'!L$116)\n+($N98*'fnd base rates'!L$117)\n+($O98*'fnd base rates'!L$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,12)))","v":2152.2568200000001},{"$f":"(($D98*'fnd base rates'!M$107)\n+($E98*'fnd base rates'!M$108)\n+($F98*'fnd base rates'!M$109)\n+($G98*'fnd base rates'!M$110)\n+($H98*'fnd base rates'!M$111)\n+($I98*'fnd base rates'!M$112)\n+($J98*'fnd base rates'!M$113)\n+($K98*'fnd base rates'!M$114)\n+($M98*'fnd base rates'!M$116)\n+($N98*'fnd base rates'!M$117)\n+($O98*'fnd base rates'!M$118)\n+($P98*VLOOKUP($S98+12,rate_basefnd,13)))","v":0},15826.122107700001,null,419035189,"419","035","189",1,1,15826.122107700001,15826,0,15826,null,null,null,null,null,15817,0,15817,9,15826]
[419,419035244,"HELEN Y. DAVIS LEADERSHIP ACADEMY",{"$f":"'fnd enro'!D99","v":0},{"$f":"'fnd enro'!E99","v":0},{"$f":"'fnd enro'!F99","v":0},{"$f":"'fnd enro'!G99","v":0},{"$f":"'fnd enro'!H99","v":2},{"$f":"'fnd enro'!I99","v":0},{"$f":"'fnd enro'!J99","v":0},{"$f":"'fnd enro'!K99","v":7.8E-2},{"$f":"'fnd enro'!L99","v":0},{"$f":"'fnd enro'!M99","v":0},{"$f":"'fnd enro'!N99","v":0},{"$f":"'fnd enro'!O99","v":0},{"$f":"'fnd enro'!P99","v":1},{"$f":"'fnd enro'!R99","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q99)","v":10},null,{"$f":"(($D99*'fnd base rates'!C$107)\n+($E99*'fnd base rates'!C$108)\n+($F99*'fnd base rates'!C$109)\n+($G99*'fnd base rates'!C$110)\n+($H99*'fnd base rates'!C$111)\n+($I99*'fnd base rates'!C$112)\n+($J99*'fnd base rates'!C$113)\n+($K99*'fnd base rates'!C$114)\n+($M99*'fnd base rates'!C$116)\n+($N99*'fnd base rates'!C$117)\n+($O99*'fnd base rates'!C$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,3)))\n*$R99","v":1321.9337534000003},{"$f":"(($D99*'fnd base rates'!D$107)\n+($E99*'fnd base rates'!D$108)\n+($F99*'fnd base rates'!D$109)\n+($G99*'fnd base rates'!D$110)\n+($H99*'fnd base rates'!D$111)\n+($I99*'fnd base rates'!D$112)\n+($J99*'fnd base rates'!D$113)\n+($K99*'fnd base rates'!D$114)\n+($M99*'fnd base rates'!D$116)\n+($N99*'fnd base rates'!D$117)\n+($O99*'fnd base rates'!D$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,4)))\n*$R99","v":2203.2932999999998},{"$f":"(($D99*'fnd base rates'!E$107)\n+($E99*'fnd base rates'!E$108)\n+($F99*'fnd base rates'!E$109)\n+($G99*'fnd base rates'!E$110)\n+($H99*'fnd base rates'!E$111)\n+($I99*'fnd base rates'!E$112)\n+($J99*'fnd base rates'!E$113)\n+($K99*'fnd base rates'!E$114)\n+($M99*'fnd base rates'!E$116)\n+($N99*'fnd base rates'!E$117)\n+($O99*'fnd base rates'!E$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,5)))\n*$R99","v":12383.849525599999},{"$f":"(($D99*'fnd base rates'!F$107)\n+($E99*'fnd base rates'!F$108)\n+($F99*'fnd base rates'!F$109)\n+($G99*'fnd base rates'!F$110)\n+($H99*'fnd base rates'!F$111)\n+($I99*'fnd base rates'!F$112)\n+($J99*'fnd base rates'!F$113)\n+($K99*'fnd base rates'!F$114)\n+($M99*'fnd base rates'!F$116)\n+($N99*'fnd base rates'!F$117)\n+($O99*'fnd base rates'!F$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,6)))\n*$R99","v":2275.7832050000002},{"$f":"(($D99*'fnd base rates'!G$107)\n+($E99*'fnd base rates'!G$108)\n+($F99*'fnd base rates'!G$109)\n+($G99*'fnd base rates'!G$110)\n+($H99*'fnd base rates'!G$111)\n+($I99*'fnd base rates'!G$112)\n+($J99*'fnd base rates'!G$113)\n+($K99*'fnd base rates'!G$114)\n+($M99*'fnd base rates'!G$116)\n+($N99*'fnd base rates'!G$117)\n+($O99*'fnd base rates'!G$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,7)))\n*$R99","v":602.1946762},{"$f":"(($D99*'fnd base rates'!H$107)\n+($E99*'fnd base rates'!H$108)\n+($F99*'fnd base rates'!H$109)\n+($G99*'fnd base rates'!H$110)\n+($H99*'fnd base rates'!H$111)\n+($I99*'fnd base rates'!H$112)\n+($J99*'fnd base rates'!H$113)\n+($K99*'fnd base rates'!H$114)\n+($M99*'fnd base rates'!H$116)\n+($N99*'fnd base rates'!H$117)\n+($O99*'fnd base rates'!H$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,8)))","v":1124.9886600000002},{"$f":"(($D99*'fnd base rates'!I$107)\n+($E99*'fnd base rates'!I$108)\n+($F99*'fnd base rates'!I$109)\n+($G99*'fnd base rates'!I$110)\n+($H99*'fnd base rates'!I$111)\n+($I99*'fnd base rates'!I$112)\n+($J99*'fnd base rates'!I$113)\n+($K99*'fnd base rates'!I$114)\n+($M99*'fnd base rates'!I$116)\n+($N99*'fnd base rates'!I$117)\n+($O99*'fnd base rates'!I$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,9)))\n*$R99","v":1034.3119000000002},{"$f":"(($D99*'fnd base rates'!J$107)\n+($E99*'fnd base rates'!J$108)\n+($F99*'fnd base rates'!J$109)\n+($G99*'fnd base rates'!J$110)\n+($H99*'fnd base rates'!J$111)\n+($I99*'fnd base rates'!J$112)\n+($J99*'fnd base rates'!J$113)\n+($K99*'fnd base rates'!J$114)\n+($M99*'fnd base rates'!J$116)\n+($N99*'fnd base rates'!J$117)\n+($O99*'fnd base rates'!J$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,10)))\n*$R99","v":1512.4186},{"$f":"(($D99*'fnd base rates'!K$107)\n+($E99*'fnd base rates'!K$108)\n+($F99*'fnd base rates'!K$109)\n+($G99*'fnd base rates'!K$110)\n+($H99*'fnd base rates'!K$111)\n+($I99*'fnd base rates'!K$112)\n+($J99*'fnd base rates'!K$113)\n+($K99*'fnd base rates'!K$114)\n+($M99*'fnd base rates'!K$116)\n+($N99*'fnd base rates'!K$117)\n+($O99*'fnd base rates'!K$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,11)))\n*$R99","v":2696.0444551999999},{"$f":"(($D99*'fnd base rates'!L$107)\n+($E99*'fnd base rates'!L$108)\n+($F99*'fnd base rates'!L$109)\n+($G99*'fnd base rates'!L$110)\n+($H99*'fnd base rates'!L$111)\n+($I99*'fnd base rates'!L$112)\n+($J99*'fnd base rates'!L$113)\n+($K99*'fnd base rates'!L$114)\n+($M99*'fnd base rates'!L$116)\n+($N99*'fnd base rates'!L$117)\n+($O99*'fnd base rates'!L$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,12)))","v":4072.44364},{"$f":"(($D99*'fnd base rates'!M$107)\n+($E99*'fnd base rates'!M$108)\n+($F99*'fnd base rates'!M$109)\n+($G99*'fnd base rates'!M$110)\n+($H99*'fnd base rates'!M$111)\n+($I99*'fnd base rates'!M$112)\n+($J99*'fnd base rates'!M$113)\n+($K99*'fnd base rates'!M$114)\n+($M99*'fnd base rates'!M$116)\n+($N99*'fnd base rates'!M$117)\n+($O99*'fnd base rates'!M$118)\n+($P99*VLOOKUP($S99+12,rate_basefnd,13)))","v":0},29227.261715400004,null,419035244,"419","035","244",1,2,29227.261715400004,14614,0,14614,null,null,null,null,null,14607,0,14607,7,14614]
[420,420049010,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D100","v":1},{"$f":"'fnd enro'!E100","v":0},{"$f":"'fnd enro'!F100","v":0},{"$f":"'fnd enro'!G100","v":3},{"$f":"'fnd enro'!H100","v":1},{"$f":"'fnd enro'!I100","v":0},{"$f":"'fnd enro'!J100","v":0},{"$f":"'fnd enro'!K100","v":0.156},{"$f":"'fnd enro'!L100","v":0},{"$f":"'fnd enro'!M100","v":1},{"$f":"'fnd enro'!N100","v":0},{"$f":"'fnd enro'!O100","v":0},{"$f":"'fnd enro'!P100","v":4},{"$f":"'fnd enro'!R100","v":5},1.127,{"$f":"VALUE('fnd enro'!Q100)","v":3},null,{"$f":"(($D100*'fnd base rates'!C$107)\n+($E100*'fnd base rates'!C$108)\n+($F100*'fnd base rates'!C$109)\n+($G100*'fnd base rates'!C$110)\n+($H100*'fnd base rates'!C$111)\n+($I100*'fnd base rates'!C$112)\n+($J100*'fnd base rates'!C$113)\n+($K100*'fnd base rates'!C$114)\n+($M100*'fnd base rates'!C$116)\n+($N100*'fnd base rates'!C$117)\n+($O100*'fnd base rates'!C$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,3)))\n*$R100","v":3172.9180680399995},{"$f":"(($D100*'fnd base rates'!D$107)\n+($E100*'fnd base rates'!D$108)\n+($F100*'fnd base rates'!D$109)\n+($G100*'fnd base rates'!D$110)\n+($H100*'fnd base rates'!D$111)\n+($I100*'fnd base rates'!D$112)\n+($J100*'fnd base rates'!D$113)\n+($K100*'fnd base rates'!D$114)\n+($M100*'fnd base rates'!D$116)\n+($N100*'fnd base rates'!D$117)\n+($O100*'fnd base rates'!D$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,4)))\n*$R100","v":5543.7806199999995},{"$f":"(($D100*'fnd base rates'!E$107)\n+($E100*'fnd base rates'!E$108)\n+($F100*'fnd base rates'!E$109)\n+($G100*'fnd base rates'!E$110)\n+($H100*'fnd base rates'!E$111)\n+($I100*'fnd base rates'!E$112)\n+($J100*'fnd base rates'!E$113)\n+($K100*'fnd base rates'!E$114)\n+($M100*'fnd base rates'!E$116)\n+($N100*'fnd base rates'!E$117)\n+($O100*'fnd base rates'!E$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,5)))\n*$R100","v":33818.102769360004},{"$f":"(($D100*'fnd base rates'!F$107)\n+($E100*'fnd base rates'!F$108)\n+($F100*'fnd base rates'!F$109)\n+($G100*'fnd base rates'!F$110)\n+($H100*'fnd base rates'!F$111)\n+($I100*'fnd base rates'!F$112)\n+($J100*'fnd base rates'!F$113)\n+($K100*'fnd base rates'!F$114)\n+($M100*'fnd base rates'!F$116)\n+($N100*'fnd base rates'!F$117)\n+($O100*'fnd base rates'!F$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,6)))\n*$R100","v":6338.7878329999994},{"$f":"(($D100*'fnd base rates'!G$107)\n+($E100*'fnd base rates'!G$108)\n+($F100*'fnd base rates'!G$109)\n+($G100*'fnd base rates'!G$110)\n+($H100*'fnd base rates'!G$111)\n+($I100*'fnd base rates'!G$112)\n+($J100*'fnd base rates'!G$113)\n+($K100*'fnd base rates'!G$114)\n+($M100*'fnd base rates'!G$116)\n+($N100*'fnd base rates'!G$117)\n+($O100*'fnd base rates'!G$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,7)))\n*$R100","v":1500.3011237199999},{"$f":"(($D100*'fnd base rates'!H$107)\n+($E100*'fnd base rates'!H$108)\n+($F100*'fnd base rates'!H$109)\n+($G100*'fnd base rates'!H$110)\n+($H100*'fnd base rates'!H$111)\n+($I100*'fnd base rates'!H$112)\n+($J100*'fnd base rates'!H$113)\n+($K100*'fnd base rates'!H$114)\n+($M100*'fnd base rates'!H$116)\n+($N100*'fnd base rates'!H$117)\n+($O100*'fnd base rates'!H$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,8)))","v":2670.7473199999999},{"$f":"(($D100*'fnd base rates'!I$107)\n+($E100*'fnd base rates'!I$108)\n+($F100*'fnd base rates'!I$109)\n+($G100*'fnd base rates'!I$110)\n+($H100*'fnd base rates'!I$111)\n+($I100*'fnd base rates'!I$112)\n+($J100*'fnd base rates'!I$113)\n+($K100*'fnd base rates'!I$114)\n+($M100*'fnd base rates'!I$116)\n+($N100*'fnd base rates'!I$117)\n+($O100*'fnd base rates'!I$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,9)))\n*$R100","v":2404.3192600000002},{"$f":"(($D100*'fnd base rates'!J$107)\n+($E100*'fnd base rates'!J$108)\n+($F100*'fnd base rates'!J$109)\n+($G100*'fnd base rates'!J$110)\n+($H100*'fnd base rates'!J$111)\n+($I100*'fnd base rates'!J$112)\n+($J100*'fnd base rates'!J$113)\n+($K100*'fnd base rates'!J$114)\n+($M100*'fnd base rates'!J$116)\n+($N100*'fnd base rates'!J$117)\n+($O100*'fnd base rates'!J$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,10)))\n*$R100","v":3543.8289599999998},{"$f":"(($D100*'fnd base rates'!K$107)\n+($E100*'fnd base rates'!K$108)\n+($F100*'fnd base rates'!K$109)\n+($G100*'fnd base rates'!K$110)\n+($H100*'fnd base rates'!K$111)\n+($I100*'fnd base rates'!K$112)\n+($J100*'fnd base rates'!K$113)\n+($K100*'fnd base rates'!K$114)\n+($M100*'fnd base rates'!K$116)\n+($N100*'fnd base rates'!K$117)\n+($O100*'fnd base rates'!K$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,11)))\n*$R100","v":6223.2270111199996},{"$f":"(($D100*'fnd base rates'!L$107)\n+($E100*'fnd base rates'!L$108)\n+($F100*'fnd base rates'!L$109)\n+($G100*'fnd base rates'!L$110)\n+($H100*'fnd base rates'!L$111)\n+($I100*'fnd base rates'!L$112)\n+($J100*'fnd base rates'!L$113)\n+($K100*'fnd base rates'!L$114)\n+($M100*'fnd base rates'!L$116)\n+($N100*'fnd base rates'!L$117)\n+($O100*'fnd base rates'!L$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,12)))","v":9379.3272800000013},{"$f":"(($D100*'fnd base rates'!M$107)\n+($E100*'fnd base rates'!M$108)\n+($F100*'fnd base rates'!M$109)\n+($G100*'fnd base rates'!M$110)\n+($H100*'fnd base rates'!M$111)\n+($I100*'fnd base rates'!M$112)\n+($J100*'fnd base rates'!M$113)\n+($K100*'fnd base rates'!M$114)\n+($M100*'fnd base rates'!M$116)\n+($N100*'fnd base rates'!M$117)\n+($O100*'fnd base rates'!M$118)\n+($P100*VLOOKUP($S100+12,rate_basefnd,13)))","v":0},74595.340245240004,null,420049010,"420","049","010",1,5,74595.340245240004,14919,0,14919,null,null,null,null,null,14911,0,14911,8,14919]
[420,420049026,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D101","v":0},{"$f":"'fnd enro'!E101","v":0},{"$f":"'fnd enro'!F101","v":2},{"$f":"'fnd enro'!G101","v":2},{"$f":"'fnd enro'!H101","v":1},{"$f":"'fnd enro'!I101","v":0},{"$f":"'fnd enro'!J101","v":0},{"$f":"'fnd enro'!K101","v":0.19500000000000001},{"$f":"'fnd enro'!L101","v":0},{"$f":"'fnd enro'!M101","v":0},{"$f":"'fnd enro'!N101","v":0},{"$f":"'fnd enro'!O101","v":0},{"$f":"'fnd enro'!P101","v":2},{"$f":"'fnd enro'!R101","v":5},1.127,{"$f":"VALUE('fnd enro'!Q101)","v":3},null,{"$f":"(($D101*'fnd base rates'!C$107)\n+($E101*'fnd base rates'!C$108)\n+($F101*'fnd base rates'!C$109)\n+($G101*'fnd base rates'!C$110)\n+($H101*'fnd base rates'!C$111)\n+($I101*'fnd base rates'!C$112)\n+($J101*'fnd base rates'!C$113)\n+($K101*'fnd base rates'!C$114)\n+($M101*'fnd base rates'!C$116)\n+($N101*'fnd base rates'!C$117)\n+($O101*'fnd base rates'!C$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,3)))\n*$R101","v":3300.5864650499998},{"$f":"(($D101*'fnd base rates'!D$107)\n+($E101*'fnd base rates'!D$108)\n+($F101*'fnd base rates'!D$109)\n+($G101*'fnd base rates'!D$110)\n+($H101*'fnd base rates'!D$111)\n+($I101*'fnd base rates'!D$112)\n+($J101*'fnd base rates'!D$113)\n+($K101*'fnd base rates'!D$114)\n+($M101*'fnd base rates'!D$116)\n+($N101*'fnd base rates'!D$117)\n+($O101*'fnd base rates'!D$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,4)))\n*$R101","v":5143.6167299999997},{"$f":"(($D101*'fnd base rates'!E$107)\n+($E101*'fnd base rates'!E$108)\n+($F101*'fnd base rates'!E$109)\n+($G101*'fnd base rates'!E$110)\n+($H101*'fnd base rates'!E$111)\n+($I101*'fnd base rates'!E$112)\n+($J101*'fnd base rates'!E$113)\n+($K101*'fnd base rates'!E$114)\n+($M101*'fnd base rates'!E$116)\n+($N101*'fnd base rates'!E$117)\n+($O101*'fnd base rates'!E$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,5)))\n*$R101","v":28609.041059200001},{"$f":"(($D101*'fnd base rates'!F$107)\n+($E101*'fnd base rates'!F$108)\n+($F101*'fnd base rates'!F$109)\n+($G101*'fnd base rates'!F$110)\n+($H101*'fnd base rates'!F$111)\n+($I101*'fnd base rates'!F$112)\n+($J101*'fnd base rates'!F$113)\n+($K101*'fnd base rates'!F$114)\n+($M101*'fnd base rates'!F$116)\n+($N101*'fnd base rates'!F$117)\n+($O101*'fnd base rates'!F$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,6)))\n*$R101","v":7070.03868375},{"$f":"(($D101*'fnd base rates'!G$107)\n+($E101*'fnd base rates'!G$108)\n+($F101*'fnd base rates'!G$109)\n+($G101*'fnd base rates'!G$110)\n+($H101*'fnd base rates'!G$111)\n+($I101*'fnd base rates'!G$112)\n+($J101*'fnd base rates'!G$113)\n+($K101*'fnd base rates'!G$114)\n+($M101*'fnd base rates'!G$116)\n+($N101*'fnd base rates'!G$117)\n+($O101*'fnd base rates'!G$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,7)))\n*$R101","v":1240.4330571500002},{"$f":"(($D101*'fnd base rates'!H$107)\n+($E101*'fnd base rates'!H$108)\n+($F101*'fnd base rates'!H$109)\n+($G101*'fnd base rates'!H$110)\n+($H101*'fnd base rates'!H$111)\n+($I101*'fnd base rates'!H$112)\n+($J101*'fnd base rates'!H$113)\n+($K101*'fnd base rates'!H$114)\n+($M101*'fnd base rates'!H$116)\n+($N101*'fnd base rates'!H$117)\n+($O101*'fnd base rates'!H$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,8)))","v":2776.9416500000002},{"$f":"(($D101*'fnd base rates'!I$107)\n+($E101*'fnd base rates'!I$108)\n+($F101*'fnd base rates'!I$109)\n+($G101*'fnd base rates'!I$110)\n+($H101*'fnd base rates'!I$111)\n+($I101*'fnd base rates'!I$112)\n+($J101*'fnd base rates'!I$113)\n+($K101*'fnd base rates'!I$114)\n+($M101*'fnd base rates'!I$116)\n+($N101*'fnd base rates'!I$117)\n+($O101*'fnd base rates'!I$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,9)))\n*$R101","v":2256.4343200000003},{"$f":"(($D101*'fnd base rates'!J$107)\n+($E101*'fnd base rates'!J$108)\n+($F101*'fnd base rates'!J$109)\n+($G101*'fnd base rates'!J$110)\n+($H101*'fnd base rates'!J$111)\n+($I101*'fnd base rates'!J$112)\n+($J101*'fnd base rates'!J$113)\n+($K101*'fnd base rates'!J$114)\n+($M101*'fnd base rates'!J$116)\n+($N101*'fnd base rates'!J$117)\n+($O101*'fnd base rates'!J$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,10)))\n*$R101","v":2202.28197},{"$f":"(($D101*'fnd base rates'!K$107)\n+($E101*'fnd base rates'!K$108)\n+($F101*'fnd base rates'!K$109)\n+($G101*'fnd base rates'!K$110)\n+($H101*'fnd base rates'!K$111)\n+($I101*'fnd base rates'!K$112)\n+($J101*'fnd base rates'!K$113)\n+($K101*'fnd base rates'!K$114)\n+($M101*'fnd base rates'!K$116)\n+($N101*'fnd base rates'!K$117)\n+($O101*'fnd base rates'!K$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,11)))\n*$R101","v":6582.8838613999997},{"$f":"(($D101*'fnd base rates'!L$107)\n+($E101*'fnd base rates'!L$108)\n+($F101*'fnd base rates'!L$109)\n+($G101*'fnd base rates'!L$110)\n+($H101*'fnd base rates'!L$111)\n+($I101*'fnd base rates'!L$112)\n+($J101*'fnd base rates'!L$113)\n+($K101*'fnd base rates'!L$114)\n+($M101*'fnd base rates'!L$116)\n+($N101*'fnd base rates'!L$117)\n+($O101*'fnd base rates'!L$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,12)))","v":9045.6540999999997},{"$f":"(($D101*'fnd base rates'!M$107)\n+($E101*'fnd base rates'!M$108)\n+($F101*'fnd base rates'!M$109)\n+($G101*'fnd base rates'!M$110)\n+($H101*'fnd base rates'!M$111)\n+($I101*'fnd base rates'!M$112)\n+($J101*'fnd base rates'!M$113)\n+($K101*'fnd base rates'!M$114)\n+($M101*'fnd base rates'!M$116)\n+($N101*'fnd base rates'!M$117)\n+($O101*'fnd base rates'!M$118)\n+($P101*VLOOKUP($S101+12,rate_basefnd,13)))","v":0},68227.911896549995,null,420049026,"420","049","026",1,5,68227.911896549995,13646,0,13646,null,null,null,null,null,13642,0,13642,4,13646]
[420,420049031,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D102","v":0},{"$f":"'fnd enro'!E102","v":0},{"$f":"'fnd enro'!F102","v":0},{"$f":"'fnd enro'!G102","v":1},{"$f":"'fnd enro'!H102","v":0},{"$f":"'fnd enro'!I102","v":0},{"$f":"'fnd enro'!J102","v":0},{"$f":"'fnd enro'!K102","v":3.9E-2},{"$f":"'fnd enro'!L102","v":0},{"$f":"'fnd enro'!M102","v":0},{"$f":"'fnd enro'!N102","v":0},{"$f":"'fnd enro'!O102","v":0},{"$f":"'fnd enro'!P102","v":0},{"$f":"'fnd enro'!R102","v":1},1.127,{"$f":"VALUE('fnd enro'!Q102)","v":6},null,{"$f":"(($D102*'fnd base rates'!C$107)\n+($E102*'fnd base rates'!C$108)\n+($F102*'fnd base rates'!C$109)\n+($G102*'fnd base rates'!C$110)\n+($H102*'fnd base rates'!C$111)\n+($I102*'fnd base rates'!C$112)\n+($J102*'fnd base rates'!C$113)\n+($K102*'fnd base rates'!C$114)\n+($M102*'fnd base rates'!C$116)\n+($N102*'fnd base rates'!C$117)\n+($O102*'fnd base rates'!C$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,3)))\n*$R102","v":633.17297701000007},{"$f":"(($D102*'fnd base rates'!D$107)\n+($E102*'fnd base rates'!D$108)\n+($F102*'fnd base rates'!D$109)\n+($G102*'fnd base rates'!D$110)\n+($H102*'fnd base rates'!D$111)\n+($I102*'fnd base rates'!D$112)\n+($J102*'fnd base rates'!D$113)\n+($K102*'fnd base rates'!D$114)\n+($M102*'fnd base rates'!D$116)\n+($N102*'fnd base rates'!D$117)\n+($O102*'fnd base rates'!D$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,4)))\n*$R102","v":901.04777000000001},{"$f":"(($D102*'fnd base rates'!E$107)\n+($E102*'fnd base rates'!E$108)\n+($F102*'fnd base rates'!E$109)\n+($G102*'fnd base rates'!E$110)\n+($H102*'fnd base rates'!E$111)\n+($I102*'fnd base rates'!E$112)\n+($J102*'fnd base rates'!E$113)\n+($K102*'fnd base rates'!E$114)\n+($M102*'fnd base rates'!E$116)\n+($N102*'fnd base rates'!E$117)\n+($O102*'fnd base rates'!E$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,5)))\n*$R102","v":4574.5830698400005},{"$f":"(($D102*'fnd base rates'!F$107)\n+($E102*'fnd base rates'!F$108)\n+($F102*'fnd base rates'!F$109)\n+($G102*'fnd base rates'!F$110)\n+($H102*'fnd base rates'!F$111)\n+($I102*'fnd base rates'!F$112)\n+($J102*'fnd base rates'!F$113)\n+($K102*'fnd base rates'!F$114)\n+($M102*'fnd base rates'!F$116)\n+($N102*'fnd base rates'!F$117)\n+($O102*'fnd base rates'!F$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,6)))\n*$R102","v":1473.3803507499999},{"$f":"(($D102*'fnd base rates'!G$107)\n+($E102*'fnd base rates'!G$108)\n+($F102*'fnd base rates'!G$109)\n+($G102*'fnd base rates'!G$110)\n+($H102*'fnd base rates'!G$111)\n+($I102*'fnd base rates'!G$112)\n+($J102*'fnd base rates'!G$113)\n+($K102*'fnd base rates'!G$114)\n+($M102*'fnd base rates'!G$116)\n+($N102*'fnd base rates'!G$117)\n+($O102*'fnd base rates'!G$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,7)))\n*$R102","v":184.87994343000003},{"$f":"(($D102*'fnd base rates'!H$107)\n+($E102*'fnd base rates'!H$108)\n+($F102*'fnd base rates'!H$109)\n+($G102*'fnd base rates'!H$110)\n+($H102*'fnd base rates'!H$111)\n+($I102*'fnd base rates'!H$112)\n+($J102*'fnd base rates'!H$113)\n+($K102*'fnd base rates'!H$114)\n+($M102*'fnd base rates'!H$116)\n+($N102*'fnd base rates'!H$117)\n+($O102*'fnd base rates'!H$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D102*'fnd base rates'!I$107)\n+($E102*'fnd base rates'!I$108)\n+($F102*'fnd base rates'!I$109)\n+($G102*'fnd base rates'!I$110)\n+($H102*'fnd base rates'!I$111)\n+($I102*'fnd base rates'!I$112)\n+($J102*'fnd base rates'!I$113)\n+($K102*'fnd base rates'!I$114)\n+($M102*'fnd base rates'!I$116)\n+($N102*'fnd base rates'!I$117)\n+($O102*'fnd base rates'!I$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,9)))\n*$R102","v":390.86613999999997},{"$f":"(($D102*'fnd base rates'!J$107)\n+($E102*'fnd base rates'!J$108)\n+($F102*'fnd base rates'!J$109)\n+($G102*'fnd base rates'!J$110)\n+($H102*'fnd base rates'!J$111)\n+($I102*'fnd base rates'!J$112)\n+($J102*'fnd base rates'!J$113)\n+($K102*'fnd base rates'!J$114)\n+($M102*'fnd base rates'!J$116)\n+($N102*'fnd base rates'!J$117)\n+($O102*'fnd base rates'!J$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,10)))\n*$R102","v":179.38458999999997},{"$f":"(($D102*'fnd base rates'!K$107)\n+($E102*'fnd base rates'!K$108)\n+($F102*'fnd base rates'!K$109)\n+($G102*'fnd base rates'!K$110)\n+($H102*'fnd base rates'!K$111)\n+($I102*'fnd base rates'!K$112)\n+($J102*'fnd base rates'!K$113)\n+($K102*'fnd base rates'!K$114)\n+($M102*'fnd base rates'!K$116)\n+($N102*'fnd base rates'!K$117)\n+($O102*'fnd base rates'!K$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,11)))\n*$R102","v":1297.27577028},{"$f":"(($D102*'fnd base rates'!L$107)\n+($E102*'fnd base rates'!L$108)\n+($F102*'fnd base rates'!L$109)\n+($G102*'fnd base rates'!L$110)\n+($H102*'fnd base rates'!L$111)\n+($I102*'fnd base rates'!L$112)\n+($J102*'fnd base rates'!L$113)\n+($K102*'fnd base rates'!L$114)\n+($M102*'fnd base rates'!L$116)\n+($N102*'fnd base rates'!L$117)\n+($O102*'fnd base rates'!L$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D102*'fnd base rates'!M$107)\n+($E102*'fnd base rates'!M$108)\n+($F102*'fnd base rates'!M$109)\n+($G102*'fnd base rates'!M$110)\n+($H102*'fnd base rates'!M$111)\n+($I102*'fnd base rates'!M$112)\n+($J102*'fnd base rates'!M$113)\n+($K102*'fnd base rates'!M$114)\n+($M102*'fnd base rates'!M$116)\n+($N102*'fnd base rates'!M$117)\n+($O102*'fnd base rates'!M$118)\n+($P102*VLOOKUP($S102+12,rate_basefnd,13)))","v":0},11791.071761309999,null,420049031,"420","049","031",1,1,11791.071761309999,11791,0,11791,null,null,null,null,null,11791,0,11791,0,11791]
[420,420049035,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D103","v":1},{"$f":"'fnd enro'!E103","v":0},{"$f":"'fnd enro'!F103","v":5},{"$f":"'fnd enro'!G103","v":17},{"$f":"'fnd enro'!H103","v":4},{"$f":"'fnd enro'!I103","v":0},{"$f":"'fnd enro'!J103","v":0},{"$f":"'fnd enro'!K103","v":1.014},{"$f":"'fnd enro'!L103","v":0},{"$f":"'fnd enro'!M103","v":1},{"$f":"'fnd enro'!N103","v":0},{"$f":"'fnd enro'!O103","v":0},{"$f":"'fnd enro'!P103","v":16},{"$f":"'fnd enro'!R103","v":27},1.127,{"$f":"VALUE('fnd enro'!Q103)","v":11},null,{"$f":"(($D103*'fnd base rates'!C$107)\n+($E103*'fnd base rates'!C$108)\n+($F103*'fnd base rates'!C$109)\n+($G103*'fnd base rates'!C$110)\n+($H103*'fnd base rates'!C$111)\n+($I103*'fnd base rates'!C$112)\n+($J103*'fnd base rates'!C$113)\n+($K103*'fnd base rates'!C$114)\n+($M103*'fnd base rates'!C$116)\n+($N103*'fnd base rates'!C$117)\n+($O103*'fnd base rates'!C$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,3)))\n*$R103","v":18562.368882260002},{"$f":"(($D103*'fnd base rates'!D$107)\n+($E103*'fnd base rates'!D$108)\n+($F103*'fnd base rates'!D$109)\n+($G103*'fnd base rates'!D$110)\n+($H103*'fnd base rates'!D$111)\n+($I103*'fnd base rates'!D$112)\n+($J103*'fnd base rates'!D$113)\n+($K103*'fnd base rates'!D$114)\n+($M103*'fnd base rates'!D$116)\n+($N103*'fnd base rates'!D$117)\n+($O103*'fnd base rates'!D$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,4)))\n*$R103","v":32282.0134},{"$f":"(($D103*'fnd base rates'!E$107)\n+($E103*'fnd base rates'!E$108)\n+($F103*'fnd base rates'!E$109)\n+($G103*'fnd base rates'!E$110)\n+($H103*'fnd base rates'!E$111)\n+($I103*'fnd base rates'!E$112)\n+($J103*'fnd base rates'!E$113)\n+($K103*'fnd base rates'!E$114)\n+($M103*'fnd base rates'!E$116)\n+($N103*'fnd base rates'!E$117)\n+($O103*'fnd base rates'!E$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,5)))\n*$R103","v":200478.52268584},{"$f":"(($D103*'fnd base rates'!F$107)\n+($E103*'fnd base rates'!F$108)\n+($F103*'fnd base rates'!F$109)\n+($G103*'fnd base rates'!F$110)\n+($H103*'fnd base rates'!F$111)\n+($I103*'fnd base rates'!F$112)\n+($J103*'fnd base rates'!F$113)\n+($K103*'fnd base rates'!F$114)\n+($M103*'fnd base rates'!F$116)\n+($N103*'fnd base rates'!F$117)\n+($O103*'fnd base rates'!F$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,6)))\n*$R103","v":37862.566339500001},{"$f":"(($D103*'fnd base rates'!G$107)\n+($E103*'fnd base rates'!G$108)\n+($F103*'fnd base rates'!G$109)\n+($G103*'fnd base rates'!G$110)\n+($H103*'fnd base rates'!G$111)\n+($I103*'fnd base rates'!G$112)\n+($J103*'fnd base rates'!G$113)\n+($K103*'fnd base rates'!G$114)\n+($M103*'fnd base rates'!G$116)\n+($N103*'fnd base rates'!G$117)\n+($O103*'fnd base rates'!G$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,7)))\n*$R103","v":8883.7897591799992},{"$f":"(($D103*'fnd base rates'!H$107)\n+($E103*'fnd base rates'!H$108)\n+($F103*'fnd base rates'!H$109)\n+($G103*'fnd base rates'!H$110)\n+($H103*'fnd base rates'!H$111)\n+($I103*'fnd base rates'!H$112)\n+($J103*'fnd base rates'!H$113)\n+($K103*'fnd base rates'!H$114)\n+($M103*'fnd base rates'!H$116)\n+($N103*'fnd base rates'!H$117)\n+($O103*'fnd base rates'!H$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,8)))","v":15153.802580000001},{"$f":"(($D103*'fnd base rates'!I$107)\n+($E103*'fnd base rates'!I$108)\n+($F103*'fnd base rates'!I$109)\n+($G103*'fnd base rates'!I$110)\n+($H103*'fnd base rates'!I$111)\n+($I103*'fnd base rates'!I$112)\n+($J103*'fnd base rates'!I$113)\n+($K103*'fnd base rates'!I$114)\n+($M103*'fnd base rates'!I$116)\n+($N103*'fnd base rates'!I$117)\n+($O103*'fnd base rates'!I$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,9)))\n*$R103","v":13886.375580000002},{"$f":"(($D103*'fnd base rates'!J$107)\n+($E103*'fnd base rates'!J$108)\n+($F103*'fnd base rates'!J$109)\n+($G103*'fnd base rates'!J$110)\n+($H103*'fnd base rates'!J$111)\n+($I103*'fnd base rates'!J$112)\n+($J103*'fnd base rates'!J$113)\n+($K103*'fnd base rates'!J$114)\n+($M103*'fnd base rates'!J$116)\n+($N103*'fnd base rates'!J$117)\n+($O103*'fnd base rates'!J$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,10)))\n*$R103","v":21736.561699999998},{"$f":"(($D103*'fnd base rates'!K$107)\n+($E103*'fnd base rates'!K$108)\n+($F103*'fnd base rates'!K$109)\n+($G103*'fnd base rates'!K$110)\n+($H103*'fnd base rates'!K$111)\n+($I103*'fnd base rates'!K$112)\n+($J103*'fnd base rates'!K$113)\n+($K103*'fnd base rates'!K$114)\n+($M103*'fnd base rates'!K$116)\n+($N103*'fnd base rates'!K$117)\n+($O103*'fnd base rates'!K$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,11)))\n*$R103","v":35052.808987279997},{"$f":"(($D103*'fnd base rates'!L$107)\n+($E103*'fnd base rates'!L$108)\n+($F103*'fnd base rates'!L$109)\n+($G103*'fnd base rates'!L$110)\n+($H103*'fnd base rates'!L$111)\n+($I103*'fnd base rates'!L$112)\n+($J103*'fnd base rates'!L$113)\n+($K103*'fnd base rates'!L$114)\n+($M103*'fnd base rates'!L$116)\n+($N103*'fnd base rates'!L$117)\n+($O103*'fnd base rates'!L$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,12)))","v":54927.507319999997},{"$f":"(($D103*'fnd base rates'!M$107)\n+($E103*'fnd base rates'!M$108)\n+($F103*'fnd base rates'!M$109)\n+($G103*'fnd base rates'!M$110)\n+($H103*'fnd base rates'!M$111)\n+($I103*'fnd base rates'!M$112)\n+($J103*'fnd base rates'!M$113)\n+($K103*'fnd base rates'!M$114)\n+($M103*'fnd base rates'!M$116)\n+($N103*'fnd base rates'!M$117)\n+($O103*'fnd base rates'!M$118)\n+($P103*VLOOKUP($S103+12,rate_basefnd,13)))","v":0},438826.31723406003,null,420049035,"420","049","035",1,27,438826.31723406003,16253,0,16253,null,null,null,null,null,16244,0,16244,9,16253]
[420,420049044,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D104","v":0},{"$f":"'fnd enro'!E104","v":0},{"$f":"'fnd enro'!F104","v":1},{"$f":"'fnd enro'!G104","v":4},{"$f":"'fnd enro'!H104","v":1},{"$f":"'fnd enro'!I104","v":0},{"$f":"'fnd enro'!J104","v":0},{"$f":"'fnd enro'!K104","v":0.23400000000000001},{"$f":"'fnd enro'!L104","v":0},{"$f":"'fnd enro'!M104","v":0},{"$f":"'fnd enro'!N104","v":0},{"$f":"'fnd enro'!O104","v":0},{"$f":"'fnd enro'!P104","v":4},{"$f":"'fnd enro'!R104","v":6},1.127,{"$f":"VALUE('fnd enro'!Q104)","v":11},null,{"$f":"(($D104*'fnd base rates'!C$107)\n+($E104*'fnd base rates'!C$108)\n+($F104*'fnd base rates'!C$109)\n+($G104*'fnd base rates'!C$110)\n+($H104*'fnd base rates'!C$111)\n+($I104*'fnd base rates'!C$112)\n+($J104*'fnd base rates'!C$113)\n+($K104*'fnd base rates'!C$114)\n+($M104*'fnd base rates'!C$116)\n+($N104*'fnd base rates'!C$117)\n+($O104*'fnd base rates'!C$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,3)))\n*$R104","v":4231.30998206},{"$f":"(($D104*'fnd base rates'!D$107)\n+($E104*'fnd base rates'!D$108)\n+($F104*'fnd base rates'!D$109)\n+($G104*'fnd base rates'!D$110)\n+($H104*'fnd base rates'!D$111)\n+($I104*'fnd base rates'!D$112)\n+($J104*'fnd base rates'!D$113)\n+($K104*'fnd base rates'!D$114)\n+($M104*'fnd base rates'!D$116)\n+($N104*'fnd base rates'!D$117)\n+($O104*'fnd base rates'!D$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,4)))\n*$R104","v":7454.2710200000001},{"$f":"(($D104*'fnd base rates'!E$107)\n+($E104*'fnd base rates'!E$108)\n+($F104*'fnd base rates'!E$109)\n+($G104*'fnd base rates'!E$110)\n+($H104*'fnd base rates'!E$111)\n+($I104*'fnd base rates'!E$112)\n+($J104*'fnd base rates'!E$113)\n+($K104*'fnd base rates'!E$114)\n+($M104*'fnd base rates'!E$116)\n+($N104*'fnd base rates'!E$117)\n+($O104*'fnd base rates'!E$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,5)))\n*$R104","v":46944.327939040006},{"$f":"(($D104*'fnd base rates'!F$107)\n+($E104*'fnd base rates'!F$108)\n+($F104*'fnd base rates'!F$109)\n+($G104*'fnd base rates'!F$110)\n+($H104*'fnd base rates'!F$111)\n+($I104*'fnd base rates'!F$112)\n+($J104*'fnd base rates'!F$113)\n+($K104*'fnd base rates'!F$114)\n+($M104*'fnd base rates'!F$116)\n+($N104*'fnd base rates'!F$117)\n+($O104*'fnd base rates'!F$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,6)))\n*$R104","v":8543.4190345000006},{"$f":"(($D104*'fnd base rates'!G$107)\n+($E104*'fnd base rates'!G$108)\n+($F104*'fnd base rates'!G$109)\n+($G104*'fnd base rates'!G$110)\n+($H104*'fnd base rates'!G$111)\n+($I104*'fnd base rates'!G$112)\n+($J104*'fnd base rates'!G$113)\n+($K104*'fnd base rates'!G$114)\n+($M104*'fnd base rates'!G$116)\n+($N104*'fnd base rates'!G$117)\n+($O104*'fnd base rates'!G$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,7)))\n*$R104","v":2092.9252605800002},{"$f":"(($D104*'fnd base rates'!H$107)\n+($E104*'fnd base rates'!H$108)\n+($F104*'fnd base rates'!H$109)\n+($G104*'fnd base rates'!H$110)\n+($H104*'fnd base rates'!H$111)\n+($I104*'fnd base rates'!H$112)\n+($J104*'fnd base rates'!H$113)\n+($K104*'fnd base rates'!H$114)\n+($M104*'fnd base rates'!H$116)\n+($N104*'fnd base rates'!H$117)\n+($O104*'fnd base rates'!H$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,8)))","v":3414.9059800000005},{"$f":"(($D104*'fnd base rates'!I$107)\n+($E104*'fnd base rates'!I$108)\n+($F104*'fnd base rates'!I$109)\n+($G104*'fnd base rates'!I$110)\n+($H104*'fnd base rates'!I$111)\n+($I104*'fnd base rates'!I$112)\n+($J104*'fnd base rates'!I$113)\n+($K104*'fnd base rates'!I$114)\n+($M104*'fnd base rates'!I$116)\n+($N104*'fnd base rates'!I$117)\n+($O104*'fnd base rates'!I$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,9)))\n*$R104","v":3204.5568800000001},{"$f":"(($D104*'fnd base rates'!J$107)\n+($E104*'fnd base rates'!J$108)\n+($F104*'fnd base rates'!J$109)\n+($G104*'fnd base rates'!J$110)\n+($H104*'fnd base rates'!J$111)\n+($I104*'fnd base rates'!J$112)\n+($J104*'fnd base rates'!J$113)\n+($K104*'fnd base rates'!J$114)\n+($M104*'fnd base rates'!J$116)\n+($N104*'fnd base rates'!J$117)\n+($O104*'fnd base rates'!J$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,10)))\n*$R104","v":5336.8634199999997},{"$f":"(($D104*'fnd base rates'!K$107)\n+($E104*'fnd base rates'!K$108)\n+($F104*'fnd base rates'!K$109)\n+($G104*'fnd base rates'!K$110)\n+($H104*'fnd base rates'!K$111)\n+($I104*'fnd base rates'!K$112)\n+($J104*'fnd base rates'!K$113)\n+($K104*'fnd base rates'!K$114)\n+($M104*'fnd base rates'!K$116)\n+($N104*'fnd base rates'!K$117)\n+($O104*'fnd base rates'!K$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,11)))\n*$R104","v":7880.1596316799996},{"$f":"(($D104*'fnd base rates'!L$107)\n+($E104*'fnd base rates'!L$108)\n+($F104*'fnd base rates'!L$109)\n+($G104*'fnd base rates'!L$110)\n+($H104*'fnd base rates'!L$111)\n+($I104*'fnd base rates'!L$112)\n+($J104*'fnd base rates'!L$113)\n+($K104*'fnd base rates'!L$114)\n+($M104*'fnd base rates'!L$116)\n+($N104*'fnd base rates'!L$117)\n+($O104*'fnd base rates'!L$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,12)))","v":12669.57092},{"$f":"(($D104*'fnd base rates'!M$107)\n+($E104*'fnd base rates'!M$108)\n+($F104*'fnd base rates'!M$109)\n+($G104*'fnd base rates'!M$110)\n+($H104*'fnd base rates'!M$111)\n+($I104*'fnd base rates'!M$112)\n+($J104*'fnd base rates'!M$113)\n+($K104*'fnd base rates'!M$114)\n+($M104*'fnd base rates'!M$116)\n+($N104*'fnd base rates'!M$117)\n+($O104*'fnd base rates'!M$118)\n+($P104*VLOOKUP($S104+12,rate_basefnd,13)))","v":0},101772.31006785999,null,420049044,"420","049","044",1,6,101772.31006785999,16962,0,16962,null,null,null,null,null,16952,0,16952,10,16962]
[420,420049049,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D105","v":13},{"$f":"'fnd enro'!E105","v":0},{"$f":"'fnd enro'!F105","v":25},{"$f":"'fnd enro'!G105","v":156},{"$f":"'fnd enro'!H105","v":18},{"$f":"'fnd enro'!I105","v":0},{"$f":"'fnd enro'!J105","v":0},{"$f":"'fnd enro'!K105","v":7.7610000000000001},{"$f":"'fnd enro'!L105","v":0},{"$f":"'fnd enro'!M105","v":13},{"$f":"'fnd enro'!N105","v":3},{"$f":"'fnd enro'!O105","v":0},{"$f":"'fnd enro'!P105","v":172},{"$f":"'fnd enro'!R105","v":206},1.127,{"$f":"VALUE('fnd enro'!Q105)","v":8},null,{"$f":"(($D105*'fnd base rates'!C$107)\n+($E105*'fnd base rates'!C$108)\n+($F105*'fnd base rates'!C$109)\n+($G105*'fnd base rates'!C$110)\n+($H105*'fnd base rates'!C$111)\n+($I105*'fnd base rates'!C$112)\n+($J105*'fnd base rates'!C$113)\n+($K105*'fnd base rates'!C$114)\n+($M105*'fnd base rates'!C$116)\n+($N105*'fnd base rates'!C$117)\n+($O105*'fnd base rates'!C$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,3)))\n*$R105","v":146621.91602499},{"$f":"(($D105*'fnd base rates'!D$107)\n+($E105*'fnd base rates'!D$108)\n+($F105*'fnd base rates'!D$109)\n+($G105*'fnd base rates'!D$110)\n+($H105*'fnd base rates'!D$111)\n+($I105*'fnd base rates'!D$112)\n+($J105*'fnd base rates'!D$113)\n+($K105*'fnd base rates'!D$114)\n+($M105*'fnd base rates'!D$116)\n+($N105*'fnd base rates'!D$117)\n+($O105*'fnd base rates'!D$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,4)))\n*$R105","v":261631.22426000002},{"$f":"(($D105*'fnd base rates'!E$107)\n+($E105*'fnd base rates'!E$108)\n+($F105*'fnd base rates'!E$109)\n+($G105*'fnd base rates'!E$110)\n+($H105*'fnd base rates'!E$111)\n+($I105*'fnd base rates'!E$112)\n+($J105*'fnd base rates'!E$113)\n+($K105*'fnd base rates'!E$114)\n+($M105*'fnd base rates'!E$116)\n+($N105*'fnd base rates'!E$117)\n+($O105*'fnd base rates'!E$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,5)))\n*$R105","v":1665252.7702781602},{"$f":"(($D105*'fnd base rates'!F$107)\n+($E105*'fnd base rates'!F$108)\n+($F105*'fnd base rates'!F$109)\n+($G105*'fnd base rates'!F$110)\n+($H105*'fnd base rates'!F$111)\n+($I105*'fnd base rates'!F$112)\n+($J105*'fnd base rates'!F$113)\n+($K105*'fnd base rates'!F$114)\n+($M105*'fnd base rates'!F$116)\n+($N105*'fnd base rates'!F$117)\n+($O105*'fnd base rates'!F$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,6)))\n*$R105","v":298181.98992925003},{"$f":"(($D105*'fnd base rates'!G$107)\n+($E105*'fnd base rates'!G$108)\n+($F105*'fnd base rates'!G$109)\n+($G105*'fnd base rates'!G$110)\n+($H105*'fnd base rates'!G$111)\n+($I105*'fnd base rates'!G$112)\n+($J105*'fnd base rates'!G$113)\n+($K105*'fnd base rates'!G$114)\n+($M105*'fnd base rates'!G$116)\n+($N105*'fnd base rates'!G$117)\n+($O105*'fnd base rates'!G$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,7)))\n*$R105","v":73668.66750257001},{"$f":"(($D105*'fnd base rates'!H$107)\n+($E105*'fnd base rates'!H$108)\n+($F105*'fnd base rates'!H$109)\n+($G105*'fnd base rates'!H$110)\n+($H105*'fnd base rates'!H$111)\n+($I105*'fnd base rates'!H$112)\n+($J105*'fnd base rates'!H$113)\n+($K105*'fnd base rates'!H$114)\n+($M105*'fnd base rates'!H$116)\n+($N105*'fnd base rates'!H$117)\n+($O105*'fnd base rates'!H$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,8)))","v":119217.56167},{"$f":"(($D105*'fnd base rates'!I$107)\n+($E105*'fnd base rates'!I$108)\n+($F105*'fnd base rates'!I$109)\n+($G105*'fnd base rates'!I$110)\n+($H105*'fnd base rates'!I$111)\n+($I105*'fnd base rates'!I$112)\n+($J105*'fnd base rates'!I$113)\n+($K105*'fnd base rates'!I$114)\n+($M105*'fnd base rates'!I$116)\n+($N105*'fnd base rates'!I$117)\n+($O105*'fnd base rates'!I$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,9)))\n*$R105","v":111560.16347},{"$f":"(($D105*'fnd base rates'!J$107)\n+($E105*'fnd base rates'!J$108)\n+($F105*'fnd base rates'!J$109)\n+($G105*'fnd base rates'!J$110)\n+($H105*'fnd base rates'!J$111)\n+($I105*'fnd base rates'!J$112)\n+($J105*'fnd base rates'!J$113)\n+($K105*'fnd base rates'!J$114)\n+($M105*'fnd base rates'!J$116)\n+($N105*'fnd base rates'!J$117)\n+($O105*'fnd base rates'!J$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,10)))\n*$R105","v":187526.78182},{"$f":"(($D105*'fnd base rates'!K$107)\n+($E105*'fnd base rates'!K$108)\n+($F105*'fnd base rates'!K$109)\n+($G105*'fnd base rates'!K$110)\n+($H105*'fnd base rates'!K$111)\n+($I105*'fnd base rates'!K$112)\n+($J105*'fnd base rates'!K$113)\n+($K105*'fnd base rates'!K$114)\n+($M105*'fnd base rates'!K$116)\n+($N105*'fnd base rates'!K$117)\n+($O105*'fnd base rates'!K$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,11)))\n*$R105","v":273241.39834572002},{"$f":"(($D105*'fnd base rates'!L$107)\n+($E105*'fnd base rates'!L$108)\n+($F105*'fnd base rates'!L$109)\n+($G105*'fnd base rates'!L$110)\n+($H105*'fnd base rates'!L$111)\n+($I105*'fnd base rates'!L$112)\n+($J105*'fnd base rates'!L$113)\n+($K105*'fnd base rates'!L$114)\n+($M105*'fnd base rates'!L$116)\n+($N105*'fnd base rates'!L$117)\n+($O105*'fnd base rates'!L$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,12)))","v":440546.58718000003},{"$f":"(($D105*'fnd base rates'!M$107)\n+($E105*'fnd base rates'!M$108)\n+($F105*'fnd base rates'!M$109)\n+($G105*'fnd base rates'!M$110)\n+($H105*'fnd base rates'!M$111)\n+($I105*'fnd base rates'!M$112)\n+($J105*'fnd base rates'!M$113)\n+($K105*'fnd base rates'!M$114)\n+($M105*'fnd base rates'!M$116)\n+($N105*'fnd base rates'!M$117)\n+($O105*'fnd base rates'!M$118)\n+($P105*VLOOKUP($S105+12,rate_basefnd,13)))","v":0},3577449.0604806906,null,420049049,"420","049","049",1,206,3577449.0604806906,17366,0,17366,null,null,null,null,null,17356,0,17356,10,17366]
[420,420049057,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D106","v":0},{"$f":"'fnd enro'!E106","v":0},{"$f":"'fnd enro'!F106","v":0},{"$f":"'fnd enro'!G106","v":3},{"$f":"'fnd enro'!H106","v":0},{"$f":"'fnd enro'!I106","v":0},{"$f":"'fnd enro'!J106","v":0},{"$f":"'fnd enro'!K106","v":0.11700000000000001},{"$f":"'fnd enro'!L106","v":0},{"$f":"'fnd enro'!M106","v":0},{"$f":"'fnd enro'!N106","v":0},{"$f":"'fnd enro'!O106","v":0},{"$f":"'fnd enro'!P106","v":0},{"$f":"'fnd enro'!R106","v":3},1.127,{"$f":"VALUE('fnd enro'!Q106)","v":12},null,{"$f":"(($D106*'fnd base rates'!C$107)\n+($E106*'fnd base rates'!C$108)\n+($F106*'fnd base rates'!C$109)\n+($G106*'fnd base rates'!C$110)\n+($H106*'fnd base rates'!C$111)\n+($I106*'fnd base rates'!C$112)\n+($J106*'fnd base rates'!C$113)\n+($K106*'fnd base rates'!C$114)\n+($M106*'fnd base rates'!C$116)\n+($N106*'fnd base rates'!C$117)\n+($O106*'fnd base rates'!C$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,3)))\n*$R106","v":1899.51893103},{"$f":"(($D106*'fnd base rates'!D$107)\n+($E106*'fnd base rates'!D$108)\n+($F106*'fnd base rates'!D$109)\n+($G106*'fnd base rates'!D$110)\n+($H106*'fnd base rates'!D$111)\n+($I106*'fnd base rates'!D$112)\n+($J106*'fnd base rates'!D$113)\n+($K106*'fnd base rates'!D$114)\n+($M106*'fnd base rates'!D$116)\n+($N106*'fnd base rates'!D$117)\n+($O106*'fnd base rates'!D$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,4)))\n*$R106","v":2703.1433099999999},{"$f":"(($D106*'fnd base rates'!E$107)\n+($E106*'fnd base rates'!E$108)\n+($F106*'fnd base rates'!E$109)\n+($G106*'fnd base rates'!E$110)\n+($H106*'fnd base rates'!E$111)\n+($I106*'fnd base rates'!E$112)\n+($J106*'fnd base rates'!E$113)\n+($K106*'fnd base rates'!E$114)\n+($M106*'fnd base rates'!E$116)\n+($N106*'fnd base rates'!E$117)\n+($O106*'fnd base rates'!E$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,5)))\n*$R106","v":13723.74920952},{"$f":"(($D106*'fnd base rates'!F$107)\n+($E106*'fnd base rates'!F$108)\n+($F106*'fnd base rates'!F$109)\n+($G106*'fnd base rates'!F$110)\n+($H106*'fnd base rates'!F$111)\n+($I106*'fnd base rates'!F$112)\n+($J106*'fnd base rates'!F$113)\n+($K106*'fnd base rates'!F$114)\n+($M106*'fnd base rates'!F$116)\n+($N106*'fnd base rates'!F$117)\n+($O106*'fnd base rates'!F$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,6)))\n*$R106","v":4420.14105225},{"$f":"(($D106*'fnd base rates'!G$107)\n+($E106*'fnd base rates'!G$108)\n+($F106*'fnd base rates'!G$109)\n+($G106*'fnd base rates'!G$110)\n+($H106*'fnd base rates'!G$111)\n+($I106*'fnd base rates'!G$112)\n+($J106*'fnd base rates'!G$113)\n+($K106*'fnd base rates'!G$114)\n+($M106*'fnd base rates'!G$116)\n+($N106*'fnd base rates'!G$117)\n+($O106*'fnd base rates'!G$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,7)))\n*$R106","v":554.63983029000008},{"$f":"(($D106*'fnd base rates'!H$107)\n+($E106*'fnd base rates'!H$108)\n+($F106*'fnd base rates'!H$109)\n+($G106*'fnd base rates'!H$110)\n+($H106*'fnd base rates'!H$111)\n+($I106*'fnd base rates'!H$112)\n+($J106*'fnd base rates'!H$113)\n+($K106*'fnd base rates'!H$114)\n+($M106*'fnd base rates'!H$116)\n+($N106*'fnd base rates'!H$117)\n+($O106*'fnd base rates'!H$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D106*'fnd base rates'!I$107)\n+($E106*'fnd base rates'!I$108)\n+($F106*'fnd base rates'!I$109)\n+($G106*'fnd base rates'!I$110)\n+($H106*'fnd base rates'!I$111)\n+($I106*'fnd base rates'!I$112)\n+($J106*'fnd base rates'!I$113)\n+($K106*'fnd base rates'!I$114)\n+($M106*'fnd base rates'!I$116)\n+($N106*'fnd base rates'!I$117)\n+($O106*'fnd base rates'!I$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,9)))\n*$R106","v":1172.59842},{"$f":"(($D106*'fnd base rates'!J$107)\n+($E106*'fnd base rates'!J$108)\n+($F106*'fnd base rates'!J$109)\n+($G106*'fnd base rates'!J$110)\n+($H106*'fnd base rates'!J$111)\n+($I106*'fnd base rates'!J$112)\n+($J106*'fnd base rates'!J$113)\n+($K106*'fnd base rates'!J$114)\n+($M106*'fnd base rates'!J$116)\n+($N106*'fnd base rates'!J$117)\n+($O106*'fnd base rates'!J$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,10)))\n*$R106","v":538.15377000000001},{"$f":"(($D106*'fnd base rates'!K$107)\n+($E106*'fnd base rates'!K$108)\n+($F106*'fnd base rates'!K$109)\n+($G106*'fnd base rates'!K$110)\n+($H106*'fnd base rates'!K$111)\n+($I106*'fnd base rates'!K$112)\n+($J106*'fnd base rates'!K$113)\n+($K106*'fnd base rates'!K$114)\n+($M106*'fnd base rates'!K$116)\n+($N106*'fnd base rates'!K$117)\n+($O106*'fnd base rates'!K$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,11)))\n*$R106","v":3891.8273108400003},{"$f":"(($D106*'fnd base rates'!L$107)\n+($E106*'fnd base rates'!L$108)\n+($F106*'fnd base rates'!L$109)\n+($G106*'fnd base rates'!L$110)\n+($H106*'fnd base rates'!L$111)\n+($I106*'fnd base rates'!L$112)\n+($J106*'fnd base rates'!L$113)\n+($K106*'fnd base rates'!L$114)\n+($M106*'fnd base rates'!L$116)\n+($N106*'fnd base rates'!L$117)\n+($O106*'fnd base rates'!L$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,12)))","v":4827.95046},{"$f":"(($D106*'fnd base rates'!M$107)\n+($E106*'fnd base rates'!M$108)\n+($F106*'fnd base rates'!M$109)\n+($G106*'fnd base rates'!M$110)\n+($H106*'fnd base rates'!M$111)\n+($I106*'fnd base rates'!M$112)\n+($J106*'fnd base rates'!M$113)\n+($K106*'fnd base rates'!M$114)\n+($M106*'fnd base rates'!M$116)\n+($N106*'fnd base rates'!M$117)\n+($O106*'fnd base rates'!M$118)\n+($P106*VLOOKUP($S106+12,rate_basefnd,13)))","v":0},35373.215283929996,null,420049057,"420","049","057",1,3,35373.215283929996,11791,0,11791,null,null,null,null,null,11791,0,11791,0,11791]
[420,420049067,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D107","v":0},{"$f":"'fnd enro'!E107","v":0},{"$f":"'fnd enro'!F107","v":0},{"$f":"'fnd enro'!G107","v":1},{"$f":"'fnd enro'!H107","v":0},{"$f":"'fnd enro'!I107","v":0},{"$f":"'fnd enro'!J107","v":0},{"$f":"'fnd enro'!K107","v":3.9E-2},{"$f":"'fnd enro'!L107","v":0},{"$f":"'fnd enro'!M107","v":0},{"$f":"'fnd enro'!N107","v":0},{"$f":"'fnd enro'!O107","v":0},{"$f":"'fnd enro'!P107","v":1},{"$f":"'fnd enro'!R107","v":1},1.127,{"$f":"VALUE('fnd enro'!Q107)","v":2},null,{"$f":"(($D107*'fnd base rates'!C$107)\n+($E107*'fnd base rates'!C$108)\n+($F107*'fnd base rates'!C$109)\n+($G107*'fnd base rates'!C$110)\n+($H107*'fnd base rates'!C$111)\n+($I107*'fnd base rates'!C$112)\n+($J107*'fnd base rates'!C$113)\n+($K107*'fnd base rates'!C$114)\n+($M107*'fnd base rates'!C$116)\n+($N107*'fnd base rates'!C$117)\n+($O107*'fnd base rates'!C$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,3)))\n*$R107","v":698.27976701},{"$f":"(($D107*'fnd base rates'!D$107)\n+($E107*'fnd base rates'!D$108)\n+($F107*'fnd base rates'!D$109)\n+($G107*'fnd base rates'!D$110)\n+($H107*'fnd base rates'!D$111)\n+($I107*'fnd base rates'!D$112)\n+($J107*'fnd base rates'!D$113)\n+($K107*'fnd base rates'!D$114)\n+($M107*'fnd base rates'!D$116)\n+($N107*'fnd base rates'!D$117)\n+($O107*'fnd base rates'!D$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,4)))\n*$R107","v":1209.5302100000001},{"$f":"(($D107*'fnd base rates'!E$107)\n+($E107*'fnd base rates'!E$108)\n+($F107*'fnd base rates'!E$109)\n+($G107*'fnd base rates'!E$110)\n+($H107*'fnd base rates'!E$111)\n+($I107*'fnd base rates'!E$112)\n+($J107*'fnd base rates'!E$113)\n+($K107*'fnd base rates'!E$114)\n+($M107*'fnd base rates'!E$116)\n+($N107*'fnd base rates'!E$117)\n+($O107*'fnd base rates'!E$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,5)))\n*$R107","v":7585.9946898399994},{"$f":"(($D107*'fnd base rates'!F$107)\n+($E107*'fnd base rates'!F$108)\n+($F107*'fnd base rates'!F$109)\n+($G107*'fnd base rates'!F$110)\n+($H107*'fnd base rates'!F$111)\n+($I107*'fnd base rates'!F$112)\n+($J107*'fnd base rates'!F$113)\n+($K107*'fnd base rates'!F$114)\n+($M107*'fnd base rates'!F$116)\n+($N107*'fnd base rates'!F$117)\n+($O107*'fnd base rates'!F$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,6)))\n*$R107","v":1473.3803507499999},{"$f":"(($D107*'fnd base rates'!G$107)\n+($E107*'fnd base rates'!G$108)\n+($F107*'fnd base rates'!G$109)\n+($G107*'fnd base rates'!G$110)\n+($H107*'fnd base rates'!G$111)\n+($I107*'fnd base rates'!G$112)\n+($J107*'fnd base rates'!G$113)\n+($K107*'fnd base rates'!G$114)\n+($M107*'fnd base rates'!G$116)\n+($N107*'fnd base rates'!G$117)\n+($O107*'fnd base rates'!G$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,7)))\n*$R107","v":330.98422343000004},{"$f":"(($D107*'fnd base rates'!H$107)\n+($E107*'fnd base rates'!H$108)\n+($F107*'fnd base rates'!H$109)\n+($G107*'fnd base rates'!H$110)\n+($H107*'fnd base rates'!H$111)\n+($I107*'fnd base rates'!H$112)\n+($J107*'fnd base rates'!H$113)\n+($K107*'fnd base rates'!H$114)\n+($M107*'fnd base rates'!H$116)\n+($N107*'fnd base rates'!H$117)\n+($O107*'fnd base rates'!H$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,8)))","v":567.03433000000007},{"$f":"(($D107*'fnd base rates'!I$107)\n+($E107*'fnd base rates'!I$108)\n+($F107*'fnd base rates'!I$109)\n+($G107*'fnd base rates'!I$110)\n+($H107*'fnd base rates'!I$111)\n+($I107*'fnd base rates'!I$112)\n+($J107*'fnd base rates'!I$113)\n+($K107*'fnd base rates'!I$114)\n+($M107*'fnd base rates'!I$116)\n+($N107*'fnd base rates'!I$117)\n+($O107*'fnd base rates'!I$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,9)))\n*$R107","v":512.80754000000002},{"$f":"(($D107*'fnd base rates'!J$107)\n+($E107*'fnd base rates'!J$108)\n+($F107*'fnd base rates'!J$109)\n+($G107*'fnd base rates'!J$110)\n+($H107*'fnd base rates'!J$111)\n+($I107*'fnd base rates'!J$112)\n+($J107*'fnd base rates'!J$113)\n+($K107*'fnd base rates'!J$114)\n+($M107*'fnd base rates'!J$116)\n+($N107*'fnd base rates'!J$117)\n+($O107*'fnd base rates'!J$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,10)))\n*$R107","v":813.02906999999993},{"$f":"(($D107*'fnd base rates'!K$107)\n+($E107*'fnd base rates'!K$108)\n+($F107*'fnd base rates'!K$109)\n+($G107*'fnd base rates'!K$110)\n+($H107*'fnd base rates'!K$111)\n+($I107*'fnd base rates'!K$112)\n+($J107*'fnd base rates'!K$113)\n+($K107*'fnd base rates'!K$114)\n+($M107*'fnd base rates'!K$116)\n+($N107*'fnd base rates'!K$117)\n+($O107*'fnd base rates'!K$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,11)))\n*$R107","v":1297.27577028},{"$f":"(($D107*'fnd base rates'!L$107)\n+($E107*'fnd base rates'!L$108)\n+($F107*'fnd base rates'!L$109)\n+($G107*'fnd base rates'!L$110)\n+($H107*'fnd base rates'!L$111)\n+($I107*'fnd base rates'!L$112)\n+($J107*'fnd base rates'!L$113)\n+($K107*'fnd base rates'!L$114)\n+($M107*'fnd base rates'!L$116)\n+($N107*'fnd base rates'!L$117)\n+($O107*'fnd base rates'!L$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,12)))","v":2050.1968200000001},{"$f":"(($D107*'fnd base rates'!M$107)\n+($E107*'fnd base rates'!M$108)\n+($F107*'fnd base rates'!M$109)\n+($G107*'fnd base rates'!M$110)\n+($H107*'fnd base rates'!M$111)\n+($I107*'fnd base rates'!M$112)\n+($J107*'fnd base rates'!M$113)\n+($K107*'fnd base rates'!M$114)\n+($M107*'fnd base rates'!M$116)\n+($N107*'fnd base rates'!M$117)\n+($O107*'fnd base rates'!M$118)\n+($P107*VLOOKUP($S107+12,rate_basefnd,13)))","v":0},16538.512771310001,null,420049067,"420","049","067",1,1,16538.512771310001,16539,0,16539,null,null,null,null,null,16530,0,16530,9,16539]
[420,420049093,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D108","v":1},{"$f":"'fnd enro'!E108","v":0},{"$f":"'fnd enro'!F108","v":1},{"$f":"'fnd enro'!G108","v":8},{"$f":"'fnd enro'!H108","v":4},{"$f":"'fnd enro'!I108","v":0},{"$f":"'fnd enro'!J108","v":0},{"$f":"'fnd enro'!K108","v":0.50700000000000001},{"$f":"'fnd enro'!L108","v":0},{"$f":"'fnd enro'!M108","v":1},{"$f":"'fnd enro'!N108","v":0},{"$f":"'fnd enro'!O108","v":0},{"$f":"'fnd enro'!P108","v":9},{"$f":"'fnd enro'!R108","v":14},1.127,{"$f":"VALUE('fnd enro'!Q108)","v":11},null,{"$f":"(($D108*'fnd base rates'!C$107)\n+($E108*'fnd base rates'!C$108)\n+($F108*'fnd base rates'!C$109)\n+($G108*'fnd base rates'!C$110)\n+($H108*'fnd base rates'!C$111)\n+($I108*'fnd base rates'!C$112)\n+($J108*'fnd base rates'!C$113)\n+($K108*'fnd base rates'!C$114)\n+($M108*'fnd base rates'!C$116)\n+($N108*'fnd base rates'!C$117)\n+($O108*'fnd base rates'!C$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,3)))\n*$R108","v":9574.643971129999},{"$f":"(($D108*'fnd base rates'!D$107)\n+($E108*'fnd base rates'!D$108)\n+($F108*'fnd base rates'!D$109)\n+($G108*'fnd base rates'!D$110)\n+($H108*'fnd base rates'!D$111)\n+($I108*'fnd base rates'!D$112)\n+($J108*'fnd base rates'!D$113)\n+($K108*'fnd base rates'!D$114)\n+($M108*'fnd base rates'!D$116)\n+($N108*'fnd base rates'!D$117)\n+($O108*'fnd base rates'!D$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,4)))\n*$R108","v":16984.419689999999},{"$f":"(($D108*'fnd base rates'!E$107)\n+($E108*'fnd base rates'!E$108)\n+($F108*'fnd base rates'!E$109)\n+($G108*'fnd base rates'!E$110)\n+($H108*'fnd base rates'!E$111)\n+($I108*'fnd base rates'!E$112)\n+($J108*'fnd base rates'!E$113)\n+($K108*'fnd base rates'!E$114)\n+($M108*'fnd base rates'!E$116)\n+($N108*'fnd base rates'!E$117)\n+($O108*'fnd base rates'!E$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,5)))\n*$R108","v":106021.79127792},{"$f":"(($D108*'fnd base rates'!F$107)\n+($E108*'fnd base rates'!F$108)\n+($F108*'fnd base rates'!F$109)\n+($G108*'fnd base rates'!F$110)\n+($H108*'fnd base rates'!F$111)\n+($I108*'fnd base rates'!F$112)\n+($J108*'fnd base rates'!F$113)\n+($K108*'fnd base rates'!F$114)\n+($M108*'fnd base rates'!F$116)\n+($N108*'fnd base rates'!F$117)\n+($O108*'fnd base rates'!F$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,6)))\n*$R108","v":18708.621779749999},{"$f":"(($D108*'fnd base rates'!G$107)\n+($E108*'fnd base rates'!G$108)\n+($F108*'fnd base rates'!G$109)\n+($G108*'fnd base rates'!G$110)\n+($H108*'fnd base rates'!G$111)\n+($I108*'fnd base rates'!G$112)\n+($J108*'fnd base rates'!G$113)\n+($K108*'fnd base rates'!G$114)\n+($M108*'fnd base rates'!G$116)\n+($N108*'fnd base rates'!G$117)\n+($O108*'fnd base rates'!G$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,7)))\n*$R108","v":4783.0434145899999},{"$f":"(($D108*'fnd base rates'!H$107)\n+($E108*'fnd base rates'!H$108)\n+($F108*'fnd base rates'!H$109)\n+($G108*'fnd base rates'!H$110)\n+($H108*'fnd base rates'!H$111)\n+($I108*'fnd base rates'!H$112)\n+($J108*'fnd base rates'!H$113)\n+($K108*'fnd base rates'!H$114)\n+($M108*'fnd base rates'!H$116)\n+($N108*'fnd base rates'!H$117)\n+($O108*'fnd base rates'!H$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,8)))","v":7809.8062900000014},{"$f":"(($D108*'fnd base rates'!I$107)\n+($E108*'fnd base rates'!I$108)\n+($F108*'fnd base rates'!I$109)\n+($G108*'fnd base rates'!I$110)\n+($H108*'fnd base rates'!I$111)\n+($I108*'fnd base rates'!I$112)\n+($J108*'fnd base rates'!I$113)\n+($K108*'fnd base rates'!I$114)\n+($M108*'fnd base rates'!I$116)\n+($N108*'fnd base rates'!I$117)\n+($O108*'fnd base rates'!I$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,9)))\n*$R108","v":7388.33025},{"$f":"(($D108*'fnd base rates'!J$107)\n+($E108*'fnd base rates'!J$108)\n+($F108*'fnd base rates'!J$109)\n+($G108*'fnd base rates'!J$110)\n+($H108*'fnd base rates'!J$111)\n+($I108*'fnd base rates'!J$112)\n+($J108*'fnd base rates'!J$113)\n+($K108*'fnd base rates'!J$114)\n+($M108*'fnd base rates'!J$116)\n+($N108*'fnd base rates'!J$117)\n+($O108*'fnd base rates'!J$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,10)))\n*$R108","v":12281.96711},{"$f":"(($D108*'fnd base rates'!K$107)\n+($E108*'fnd base rates'!K$108)\n+($F108*'fnd base rates'!K$109)\n+($G108*'fnd base rates'!K$110)\n+($H108*'fnd base rates'!K$111)\n+($I108*'fnd base rates'!K$112)\n+($J108*'fnd base rates'!K$113)\n+($K108*'fnd base rates'!K$114)\n+($M108*'fnd base rates'!K$116)\n+($N108*'fnd base rates'!K$117)\n+($O108*'fnd base rates'!K$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,11)))\n*$R108","v":18188.223973639997},{"$f":"(($D108*'fnd base rates'!L$107)\n+($E108*'fnd base rates'!L$108)\n+($F108*'fnd base rates'!L$109)\n+($G108*'fnd base rates'!L$110)\n+($H108*'fnd base rates'!L$111)\n+($I108*'fnd base rates'!L$112)\n+($J108*'fnd base rates'!L$113)\n+($K108*'fnd base rates'!L$114)\n+($M108*'fnd base rates'!L$116)\n+($N108*'fnd base rates'!L$117)\n+($O108*'fnd base rates'!L$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,12)))","v":28884.358660000002},{"$f":"(($D108*'fnd base rates'!M$107)\n+($E108*'fnd base rates'!M$108)\n+($F108*'fnd base rates'!M$109)\n+($G108*'fnd base rates'!M$110)\n+($H108*'fnd base rates'!M$111)\n+($I108*'fnd base rates'!M$112)\n+($J108*'fnd base rates'!M$113)\n+($K108*'fnd base rates'!M$114)\n+($M108*'fnd base rates'!M$116)\n+($N108*'fnd base rates'!M$117)\n+($O108*'fnd base rates'!M$118)\n+($P108*VLOOKUP($S108+12,rate_basefnd,13)))","v":0},230625.20641702999,null,420049093,"420","049","093",1,14,230625.20641702999,16473,0,16473,null,null,null,null,null,16464,0,16464,9,16473]
[420,420049097,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D109","v":1},{"$f":"'fnd enro'!E109","v":0},{"$f":"'fnd enro'!F109","v":0},{"$f":"'fnd enro'!G109","v":1},{"$f":"'fnd enro'!H109","v":0},{"$f":"'fnd enro'!I109","v":0},{"$f":"'fnd enro'!J109","v":0},{"$f":"'fnd enro'!K109","v":3.9E-2},{"$f":"'fnd enro'!L109","v":0},{"$f":"'fnd enro'!M109","v":0},{"$f":"'fnd enro'!N109","v":0},{"$f":"'fnd enro'!O109","v":0},{"$f":"'fnd enro'!P109","v":2},{"$f":"'fnd enro'!R109","v":2},1.127,{"$f":"VALUE('fnd enro'!Q109)","v":11},null,{"$f":"(($D109*'fnd base rates'!C$107)\n+($E109*'fnd base rates'!C$108)\n+($F109*'fnd base rates'!C$109)\n+($G109*'fnd base rates'!C$110)\n+($H109*'fnd base rates'!C$111)\n+($I109*'fnd base rates'!C$112)\n+($J109*'fnd base rates'!C$113)\n+($K109*'fnd base rates'!C$114)\n+($M109*'fnd base rates'!C$116)\n+($N109*'fnd base rates'!C$117)\n+($O109*'fnd base rates'!C$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,3)))\n*$R109","v":1098.7592170099999},{"$f":"(($D109*'fnd base rates'!D$107)\n+($E109*'fnd base rates'!D$108)\n+($F109*'fnd base rates'!D$109)\n+($G109*'fnd base rates'!D$110)\n+($H109*'fnd base rates'!D$111)\n+($I109*'fnd base rates'!D$112)\n+($J109*'fnd base rates'!D$113)\n+($K109*'fnd base rates'!D$114)\n+($M109*'fnd base rates'!D$116)\n+($N109*'fnd base rates'!D$117)\n+($O109*'fnd base rates'!D$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,4)))\n*$R109","v":2375.5469499999999},{"$f":"(($D109*'fnd base rates'!E$107)\n+($E109*'fnd base rates'!E$108)\n+($F109*'fnd base rates'!E$109)\n+($G109*'fnd base rates'!E$110)\n+($H109*'fnd base rates'!E$111)\n+($I109*'fnd base rates'!E$112)\n+($J109*'fnd base rates'!E$113)\n+($K109*'fnd base rates'!E$114)\n+($M109*'fnd base rates'!E$116)\n+($N109*'fnd base rates'!E$117)\n+($O109*'fnd base rates'!E$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,5)))\n*$R109","v":16636.61612984},{"$f":"(($D109*'fnd base rates'!F$107)\n+($E109*'fnd base rates'!F$108)\n+($F109*'fnd base rates'!F$109)\n+($G109*'fnd base rates'!F$110)\n+($H109*'fnd base rates'!F$111)\n+($I109*'fnd base rates'!F$112)\n+($J109*'fnd base rates'!F$113)\n+($K109*'fnd base rates'!F$114)\n+($M109*'fnd base rates'!F$116)\n+($N109*'fnd base rates'!F$117)\n+($O109*'fnd base rates'!F$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,6)))\n*$R109","v":2003.1830507499999},{"$f":"(($D109*'fnd base rates'!G$107)\n+($E109*'fnd base rates'!G$108)\n+($F109*'fnd base rates'!G$109)\n+($G109*'fnd base rates'!G$110)\n+($H109*'fnd base rates'!G$111)\n+($I109*'fnd base rates'!G$112)\n+($J109*'fnd base rates'!G$113)\n+($K109*'fnd base rates'!G$114)\n+($M109*'fnd base rates'!G$116)\n+($N109*'fnd base rates'!G$117)\n+($O109*'fnd base rates'!G$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,7)))\n*$R109","v":751.54681343000004},{"$f":"(($D109*'fnd base rates'!H$107)\n+($E109*'fnd base rates'!H$108)\n+($F109*'fnd base rates'!H$109)\n+($G109*'fnd base rates'!H$110)\n+($H109*'fnd base rates'!H$111)\n+($I109*'fnd base rates'!H$112)\n+($J109*'fnd base rates'!H$113)\n+($K109*'fnd base rates'!H$114)\n+($M109*'fnd base rates'!H$116)\n+($N109*'fnd base rates'!H$117)\n+($O109*'fnd base rates'!H$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,8)))","v":878.41433000000018},{"$f":"(($D109*'fnd base rates'!I$107)\n+($E109*'fnd base rates'!I$108)\n+($F109*'fnd base rates'!I$109)\n+($G109*'fnd base rates'!I$110)\n+($H109*'fnd base rates'!I$111)\n+($I109*'fnd base rates'!I$112)\n+($J109*'fnd base rates'!I$113)\n+($K109*'fnd base rates'!I$114)\n+($M109*'fnd base rates'!I$116)\n+($N109*'fnd base rates'!I$117)\n+($O109*'fnd base rates'!I$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,9)))\n*$R109","v":991.08380000000011},{"$f":"(($D109*'fnd base rates'!J$107)\n+($E109*'fnd base rates'!J$108)\n+($F109*'fnd base rates'!J$109)\n+($G109*'fnd base rates'!J$110)\n+($H109*'fnd base rates'!J$111)\n+($I109*'fnd base rates'!J$112)\n+($J109*'fnd base rates'!J$113)\n+($K109*'fnd base rates'!J$114)\n+($M109*'fnd base rates'!J$116)\n+($N109*'fnd base rates'!J$117)\n+($O109*'fnd base rates'!J$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,10)))\n*$R109","v":2342.5033099999996},{"$f":"(($D109*'fnd base rates'!K$107)\n+($E109*'fnd base rates'!K$108)\n+($F109*'fnd base rates'!K$109)\n+($G109*'fnd base rates'!K$110)\n+($H109*'fnd base rates'!K$111)\n+($I109*'fnd base rates'!K$112)\n+($J109*'fnd base rates'!K$113)\n+($K109*'fnd base rates'!K$114)\n+($M109*'fnd base rates'!K$116)\n+($N109*'fnd base rates'!K$117)\n+($O109*'fnd base rates'!K$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,11)))\n*$R109","v":1870.91877028},{"$f":"(($D109*'fnd base rates'!L$107)\n+($E109*'fnd base rates'!L$108)\n+($F109*'fnd base rates'!L$109)\n+($G109*'fnd base rates'!L$110)\n+($H109*'fnd base rates'!L$111)\n+($I109*'fnd base rates'!L$112)\n+($J109*'fnd base rates'!L$113)\n+($K109*'fnd base rates'!L$114)\n+($M109*'fnd base rates'!L$116)\n+($N109*'fnd base rates'!L$117)\n+($O109*'fnd base rates'!L$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,12)))","v":3801.4168199999999},{"$f":"(($D109*'fnd base rates'!M$107)\n+($E109*'fnd base rates'!M$108)\n+($F109*'fnd base rates'!M$109)\n+($G109*'fnd base rates'!M$110)\n+($H109*'fnd base rates'!M$111)\n+($I109*'fnd base rates'!M$112)\n+($J109*'fnd base rates'!M$113)\n+($K109*'fnd base rates'!M$114)\n+($M109*'fnd base rates'!M$116)\n+($N109*'fnd base rates'!M$117)\n+($O109*'fnd base rates'!M$118)\n+($P109*VLOOKUP($S109+12,rate_basefnd,13)))","v":0},32749.98919131,null,420049097,"420","049","097",1,2,32749.98919131,16375,0,16375,null,null,null,null,null,16361,0,16361,14,16375]
[420,420049128,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D110","v":0},{"$f":"'fnd enro'!E110","v":0},{"$f":"'fnd enro'!F110","v":0},{"$f":"'fnd enro'!G110","v":1},{"$f":"'fnd enro'!H110","v":0},{"$f":"'fnd enro'!I110","v":0},{"$f":"'fnd enro'!J110","v":0},{"$f":"'fnd enro'!K110","v":3.9E-2},{"$f":"'fnd enro'!L110","v":0},{"$f":"'fnd enro'!M110","v":0},{"$f":"'fnd enro'!N110","v":0},{"$f":"'fnd enro'!O110","v":0},{"$f":"'fnd enro'!P110","v":1},{"$f":"'fnd enro'!R110","v":1},1.127,{"$f":"VALUE('fnd enro'!Q110)","v":10},null,{"$f":"(($D110*'fnd base rates'!C$107)\n+($E110*'fnd base rates'!C$108)\n+($F110*'fnd base rates'!C$109)\n+($G110*'fnd base rates'!C$110)\n+($H110*'fnd base rates'!C$111)\n+($I110*'fnd base rates'!C$112)\n+($J110*'fnd base rates'!C$113)\n+($K110*'fnd base rates'!C$114)\n+($M110*'fnd base rates'!C$116)\n+($N110*'fnd base rates'!C$117)\n+($O110*'fnd base rates'!C$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,3)))\n*$R110","v":733.63375701000007},{"$f":"(($D110*'fnd base rates'!D$107)\n+($E110*'fnd base rates'!D$108)\n+($F110*'fnd base rates'!D$109)\n+($G110*'fnd base rates'!D$110)\n+($H110*'fnd base rates'!D$111)\n+($I110*'fnd base rates'!D$112)\n+($J110*'fnd base rates'!D$113)\n+($K110*'fnd base rates'!D$114)\n+($M110*'fnd base rates'!D$116)\n+($N110*'fnd base rates'!D$117)\n+($O110*'fnd base rates'!D$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,4)))\n*$R110","v":1377.0362200000002},{"$f":"(($D110*'fnd base rates'!E$107)\n+($E110*'fnd base rates'!E$108)\n+($F110*'fnd base rates'!E$109)\n+($G110*'fnd base rates'!E$110)\n+($H110*'fnd base rates'!E$111)\n+($I110*'fnd base rates'!E$112)\n+($J110*'fnd base rates'!E$113)\n+($K110*'fnd base rates'!E$114)\n+($M110*'fnd base rates'!E$116)\n+($N110*'fnd base rates'!E$117)\n+($O110*'fnd base rates'!E$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,5)))\n*$R110","v":9221.1477198400007},{"$f":"(($D110*'fnd base rates'!F$107)\n+($E110*'fnd base rates'!F$108)\n+($F110*'fnd base rates'!F$109)\n+($G110*'fnd base rates'!F$110)\n+($H110*'fnd base rates'!F$111)\n+($I110*'fnd base rates'!F$112)\n+($J110*'fnd base rates'!F$113)\n+($K110*'fnd base rates'!F$114)\n+($M110*'fnd base rates'!F$116)\n+($N110*'fnd base rates'!F$117)\n+($O110*'fnd base rates'!F$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,6)))\n*$R110","v":1473.3803507499999},{"$f":"(($D110*'fnd base rates'!G$107)\n+($E110*'fnd base rates'!G$108)\n+($F110*'fnd base rates'!G$109)\n+($G110*'fnd base rates'!G$110)\n+($H110*'fnd base rates'!G$111)\n+($I110*'fnd base rates'!G$112)\n+($J110*'fnd base rates'!G$113)\n+($K110*'fnd base rates'!G$114)\n+($M110*'fnd base rates'!G$116)\n+($N110*'fnd base rates'!G$117)\n+($O110*'fnd base rates'!G$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,7)))\n*$R110","v":410.30248343000005},{"$f":"(($D110*'fnd base rates'!H$107)\n+($E110*'fnd base rates'!H$108)\n+($F110*'fnd base rates'!H$109)\n+($G110*'fnd base rates'!H$110)\n+($H110*'fnd base rates'!H$111)\n+($I110*'fnd base rates'!H$112)\n+($J110*'fnd base rates'!H$113)\n+($K110*'fnd base rates'!H$114)\n+($M110*'fnd base rates'!H$116)\n+($N110*'fnd base rates'!H$117)\n+($O110*'fnd base rates'!H$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D110*'fnd base rates'!I$107)\n+($E110*'fnd base rates'!I$108)\n+($F110*'fnd base rates'!I$109)\n+($G110*'fnd base rates'!I$110)\n+($H110*'fnd base rates'!I$111)\n+($I110*'fnd base rates'!I$112)\n+($J110*'fnd base rates'!I$113)\n+($K110*'fnd base rates'!I$114)\n+($M110*'fnd base rates'!I$116)\n+($N110*'fnd base rates'!I$117)\n+($O110*'fnd base rates'!I$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,9)))\n*$R110","v":579.01878999999997},{"$f":"(($D110*'fnd base rates'!J$107)\n+($E110*'fnd base rates'!J$108)\n+($F110*'fnd base rates'!J$109)\n+($G110*'fnd base rates'!J$110)\n+($H110*'fnd base rates'!J$111)\n+($I110*'fnd base rates'!J$112)\n+($J110*'fnd base rates'!J$113)\n+($K110*'fnd base rates'!J$114)\n+($M110*'fnd base rates'!J$116)\n+($N110*'fnd base rates'!J$117)\n+($O110*'fnd base rates'!J$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,10)))\n*$R110","v":1157.07963},{"$f":"(($D110*'fnd base rates'!K$107)\n+($E110*'fnd base rates'!K$108)\n+($F110*'fnd base rates'!K$109)\n+($G110*'fnd base rates'!K$110)\n+($H110*'fnd base rates'!K$111)\n+($I110*'fnd base rates'!K$112)\n+($J110*'fnd base rates'!K$113)\n+($K110*'fnd base rates'!K$114)\n+($M110*'fnd base rates'!K$116)\n+($N110*'fnd base rates'!K$117)\n+($O110*'fnd base rates'!K$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,11)))\n*$R110","v":1297.27577028},{"$f":"(($D110*'fnd base rates'!L$107)\n+($E110*'fnd base rates'!L$108)\n+($F110*'fnd base rates'!L$109)\n+($G110*'fnd base rates'!L$110)\n+($H110*'fnd base rates'!L$111)\n+($I110*'fnd base rates'!L$112)\n+($J110*'fnd base rates'!L$113)\n+($K110*'fnd base rates'!L$114)\n+($M110*'fnd base rates'!L$116)\n+($N110*'fnd base rates'!L$117)\n+($O110*'fnd base rates'!L$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,12)))","v":2289.58682},{"$f":"(($D110*'fnd base rates'!M$107)\n+($E110*'fnd base rates'!M$108)\n+($F110*'fnd base rates'!M$109)\n+($G110*'fnd base rates'!M$110)\n+($H110*'fnd base rates'!M$111)\n+($I110*'fnd base rates'!M$112)\n+($J110*'fnd base rates'!M$113)\n+($K110*'fnd base rates'!M$114)\n+($M110*'fnd base rates'!M$116)\n+($N110*'fnd base rates'!M$117)\n+($O110*'fnd base rates'!M$118)\n+($P110*VLOOKUP($S110+12,rate_basefnd,13)))","v":0},19116.285871309999,null,420049128,"420","049","128",1,1,19116.285871309999,19116,0,19116,null,null,null,null,null,19103,0,19103,13,19116]
[420,420049163,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D111","v":0},{"$f":"'fnd enro'!E111","v":0},{"$f":"'fnd enro'!F111","v":0},{"$f":"'fnd enro'!G111","v":0},{"$f":"'fnd enro'!H111","v":1},{"$f":"'fnd enro'!I111","v":0},{"$f":"'fnd enro'!J111","v":0},{"$f":"'fnd enro'!K111","v":3.9E-2},{"$f":"'fnd enro'!L111","v":0},{"$f":"'fnd enro'!M111","v":0},{"$f":"'fnd enro'!N111","v":0},{"$f":"'fnd enro'!O111","v":0},{"$f":"'fnd enro'!P111","v":1},{"$f":"'fnd enro'!R111","v":1},1.127,{"$f":"VALUE('fnd enro'!Q111)","v":11},null,{"$f":"(($D111*'fnd base rates'!C$107)\n+($E111*'fnd base rates'!C$108)\n+($F111*'fnd base rates'!C$109)\n+($G111*'fnd base rates'!C$110)\n+($H111*'fnd base rates'!C$111)\n+($I111*'fnd base rates'!C$112)\n+($J111*'fnd base rates'!C$113)\n+($K111*'fnd base rates'!C$114)\n+($M111*'fnd base rates'!C$116)\n+($N111*'fnd base rates'!C$117)\n+($O111*'fnd base rates'!C$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,3)))\n*$R111","v":741.24100700999998},{"$f":"(($D111*'fnd base rates'!D$107)\n+($E111*'fnd base rates'!D$108)\n+($F111*'fnd base rates'!D$109)\n+($G111*'fnd base rates'!D$110)\n+($H111*'fnd base rates'!D$111)\n+($I111*'fnd base rates'!D$112)\n+($J111*'fnd base rates'!D$113)\n+($K111*'fnd base rates'!D$114)\n+($M111*'fnd base rates'!D$116)\n+($N111*'fnd base rates'!D$117)\n+($O111*'fnd base rates'!D$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,4)))\n*$R111","v":1413.04387},{"$f":"(($D111*'fnd base rates'!E$107)\n+($E111*'fnd base rates'!E$108)\n+($F111*'fnd base rates'!E$109)\n+($G111*'fnd base rates'!E$110)\n+($H111*'fnd base rates'!E$111)\n+($I111*'fnd base rates'!E$112)\n+($J111*'fnd base rates'!E$113)\n+($K111*'fnd base rates'!E$114)\n+($M111*'fnd base rates'!E$116)\n+($N111*'fnd base rates'!E$117)\n+($O111*'fnd base rates'!E$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,5)))\n*$R111","v":9076.9593398399993},{"$f":"(($D111*'fnd base rates'!F$107)\n+($E111*'fnd base rates'!F$108)\n+($F111*'fnd base rates'!F$109)\n+($G111*'fnd base rates'!F$110)\n+($H111*'fnd base rates'!F$111)\n+($I111*'fnd base rates'!F$112)\n+($J111*'fnd base rates'!F$113)\n+($K111*'fnd base rates'!F$114)\n+($M111*'fnd base rates'!F$116)\n+($N111*'fnd base rates'!F$117)\n+($O111*'fnd base rates'!F$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,6)))\n*$R111","v":1176.5172807500001},{"$f":"(($D111*'fnd base rates'!G$107)\n+($E111*'fnd base rates'!G$108)\n+($F111*'fnd base rates'!G$109)\n+($G111*'fnd base rates'!G$110)\n+($H111*'fnd base rates'!G$111)\n+($I111*'fnd base rates'!G$112)\n+($J111*'fnd base rates'!G$113)\n+($K111*'fnd base rates'!G$114)\n+($M111*'fnd base rates'!G$116)\n+($N111*'fnd base rates'!G$117)\n+($O111*'fnd base rates'!G$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,7)))\n*$R111","v":441.09212342999996},{"$f":"(($D111*'fnd base rates'!H$107)\n+($E111*'fnd base rates'!H$108)\n+($F111*'fnd base rates'!H$109)\n+($G111*'fnd base rates'!H$110)\n+($H111*'fnd base rates'!H$111)\n+($I111*'fnd base rates'!H$112)\n+($J111*'fnd base rates'!H$113)\n+($K111*'fnd base rates'!H$114)\n+($M111*'fnd base rates'!H$116)\n+($N111*'fnd base rates'!H$117)\n+($O111*'fnd base rates'!H$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,8)))","v":580.14433000000008},{"$f":"(($D111*'fnd base rates'!I$107)\n+($E111*'fnd base rates'!I$108)\n+($F111*'fnd base rates'!I$109)\n+($G111*'fnd base rates'!I$110)\n+($H111*'fnd base rates'!I$111)\n+($I111*'fnd base rates'!I$112)\n+($J111*'fnd base rates'!I$113)\n+($K111*'fnd base rates'!I$114)\n+($M111*'fnd base rates'!I$116)\n+($N111*'fnd base rates'!I$117)\n+($O111*'fnd base rates'!I$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,9)))\n*$R111","v":643.03239000000008},{"$f":"(($D111*'fnd base rates'!J$107)\n+($E111*'fnd base rates'!J$108)\n+($F111*'fnd base rates'!J$109)\n+($G111*'fnd base rates'!J$110)\n+($H111*'fnd base rates'!J$111)\n+($I111*'fnd base rates'!J$112)\n+($J111*'fnd base rates'!J$113)\n+($K111*'fnd base rates'!J$114)\n+($M111*'fnd base rates'!J$116)\n+($N111*'fnd base rates'!J$117)\n+($O111*'fnd base rates'!J$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,10)))\n*$R111","v":1344.7025900000001},{"$f":"(($D111*'fnd base rates'!K$107)\n+($E111*'fnd base rates'!K$108)\n+($F111*'fnd base rates'!K$109)\n+($G111*'fnd base rates'!K$110)\n+($H111*'fnd base rates'!K$111)\n+($I111*'fnd base rates'!K$112)\n+($J111*'fnd base rates'!K$113)\n+($K111*'fnd base rates'!K$114)\n+($M111*'fnd base rates'!K$116)\n+($N111*'fnd base rates'!K$117)\n+($O111*'fnd base rates'!K$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,11)))\n*$R111","v":1393.7807802799998},{"$f":"(($D111*'fnd base rates'!L$107)\n+($E111*'fnd base rates'!L$108)\n+($F111*'fnd base rates'!L$109)\n+($G111*'fnd base rates'!L$110)\n+($H111*'fnd base rates'!L$111)\n+($I111*'fnd base rates'!L$112)\n+($J111*'fnd base rates'!L$113)\n+($K111*'fnd base rates'!L$114)\n+($M111*'fnd base rates'!L$116)\n+($N111*'fnd base rates'!L$117)\n+($O111*'fnd base rates'!L$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,12)))","v":2427.81682},{"$f":"(($D111*'fnd base rates'!M$107)\n+($E111*'fnd base rates'!M$108)\n+($F111*'fnd base rates'!M$109)\n+($G111*'fnd base rates'!M$110)\n+($H111*'fnd base rates'!M$111)\n+($I111*'fnd base rates'!M$112)\n+($J111*'fnd base rates'!M$113)\n+($K111*'fnd base rates'!M$114)\n+($M111*'fnd base rates'!M$116)\n+($N111*'fnd base rates'!M$117)\n+($O111*'fnd base rates'!M$118)\n+($P111*VLOOKUP($S111+12,rate_basefnd,13)))","v":0},19238.330531309999,null,420049163,"420","049","163",1,1,19238.330531309999,19238,0,19238,null,null,null,null,null,19777,-553,19224,14,19238]
[420,420049165,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D112","v":0},{"$f":"'fnd enro'!E112","v":0},{"$f":"'fnd enro'!F112","v":2},{"$f":"'fnd enro'!G112","v":6},{"$f":"'fnd enro'!H112","v":2},{"$f":"'fnd enro'!I112","v":0},{"$f":"'fnd enro'!J112","v":0},{"$f":"'fnd enro'!K112","v":0.39},{"$f":"'fnd enro'!L112","v":0},{"$f":"'fnd enro'!M112","v":0},{"$f":"'fnd enro'!N112","v":0},{"$f":"'fnd enro'!O112","v":0},{"$f":"'fnd enro'!P112","v":8},{"$f":"'fnd enro'!R112","v":10},1.127,{"$f":"VALUE('fnd enro'!Q112)","v":10},null,{"$f":"(($D112*'fnd base rates'!C$107)\n+($E112*'fnd base rates'!C$108)\n+($F112*'fnd base rates'!C$109)\n+($G112*'fnd base rates'!C$110)\n+($H112*'fnd base rates'!C$111)\n+($I112*'fnd base rates'!C$112)\n+($J112*'fnd base rates'!C$113)\n+($K112*'fnd base rates'!C$114)\n+($M112*'fnd base rates'!C$116)\n+($N112*'fnd base rates'!C$117)\n+($O112*'fnd base rates'!C$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,3)))\n*$R112","v":7135.4160100999998},{"$f":"(($D112*'fnd base rates'!D$107)\n+($E112*'fnd base rates'!D$108)\n+($F112*'fnd base rates'!D$109)\n+($G112*'fnd base rates'!D$110)\n+($H112*'fnd base rates'!D$111)\n+($I112*'fnd base rates'!D$112)\n+($J112*'fnd base rates'!D$113)\n+($K112*'fnd base rates'!D$114)\n+($M112*'fnd base rates'!D$116)\n+($N112*'fnd base rates'!D$117)\n+($O112*'fnd base rates'!D$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,4)))\n*$R112","v":12818.385300000002},{"$f":"(($D112*'fnd base rates'!E$107)\n+($E112*'fnd base rates'!E$108)\n+($F112*'fnd base rates'!E$109)\n+($G112*'fnd base rates'!E$110)\n+($H112*'fnd base rates'!E$111)\n+($I112*'fnd base rates'!E$112)\n+($J112*'fnd base rates'!E$113)\n+($K112*'fnd base rates'!E$114)\n+($M112*'fnd base rates'!E$116)\n+($N112*'fnd base rates'!E$117)\n+($O112*'fnd base rates'!E$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,5)))\n*$R112","v":81926.948538399985},{"$f":"(($D112*'fnd base rates'!F$107)\n+($E112*'fnd base rates'!F$108)\n+($F112*'fnd base rates'!F$109)\n+($G112*'fnd base rates'!F$110)\n+($H112*'fnd base rates'!F$111)\n+($I112*'fnd base rates'!F$112)\n+($J112*'fnd base rates'!F$113)\n+($K112*'fnd base rates'!F$114)\n+($M112*'fnd base rates'!F$116)\n+($N112*'fnd base rates'!F$117)\n+($O112*'fnd base rates'!F$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,6)))\n*$R112","v":14140.0773675},{"$f":"(($D112*'fnd base rates'!G$107)\n+($E112*'fnd base rates'!G$108)\n+($F112*'fnd base rates'!G$109)\n+($G112*'fnd base rates'!G$110)\n+($H112*'fnd base rates'!G$111)\n+($I112*'fnd base rates'!G$112)\n+($J112*'fnd base rates'!G$113)\n+($K112*'fnd base rates'!G$114)\n+($M112*'fnd base rates'!G$116)\n+($N112*'fnd base rates'!G$117)\n+($O112*'fnd base rates'!G$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,7)))\n*$R112","v":3679.5883942999999},{"$f":"(($D112*'fnd base rates'!H$107)\n+($E112*'fnd base rates'!H$108)\n+($F112*'fnd base rates'!H$109)\n+($G112*'fnd base rates'!H$110)\n+($H112*'fnd base rates'!H$111)\n+($I112*'fnd base rates'!H$112)\n+($J112*'fnd base rates'!H$113)\n+($K112*'fnd base rates'!H$114)\n+($M112*'fnd base rates'!H$116)\n+($N112*'fnd base rates'!H$117)\n+($O112*'fnd base rates'!H$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,8)))","v":5716.9233000000004},{"$f":"(($D112*'fnd base rates'!I$107)\n+($E112*'fnd base rates'!I$108)\n+($F112*'fnd base rates'!I$109)\n+($G112*'fnd base rates'!I$110)\n+($H112*'fnd base rates'!I$111)\n+($I112*'fnd base rates'!I$112)\n+($J112*'fnd base rates'!I$113)\n+($K112*'fnd base rates'!I$114)\n+($M112*'fnd base rates'!I$116)\n+($N112*'fnd base rates'!I$117)\n+($O112*'fnd base rates'!I$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,9)))\n*$R112","v":5513.4192400000002},{"$f":"(($D112*'fnd base rates'!J$107)\n+($E112*'fnd base rates'!J$108)\n+($F112*'fnd base rates'!J$109)\n+($G112*'fnd base rates'!J$110)\n+($H112*'fnd base rates'!J$111)\n+($I112*'fnd base rates'!J$112)\n+($J112*'fnd base rates'!J$113)\n+($K112*'fnd base rates'!J$114)\n+($M112*'fnd base rates'!J$116)\n+($N112*'fnd base rates'!J$117)\n+($O112*'fnd base rates'!J$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,10)))\n*$R112","v":9723.1474199999993},{"$f":"(($D112*'fnd base rates'!K$107)\n+($E112*'fnd base rates'!K$108)\n+($F112*'fnd base rates'!K$109)\n+($G112*'fnd base rates'!K$110)\n+($H112*'fnd base rates'!K$111)\n+($I112*'fnd base rates'!K$112)\n+($J112*'fnd base rates'!K$113)\n+($K112*'fnd base rates'!K$114)\n+($M112*'fnd base rates'!K$116)\n+($N112*'fnd base rates'!K$117)\n+($O112*'fnd base rates'!K$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,11)))\n*$R112","v":13165.767722799999},{"$f":"(($D112*'fnd base rates'!L$107)\n+($E112*'fnd base rates'!L$108)\n+($F112*'fnd base rates'!L$109)\n+($G112*'fnd base rates'!L$110)\n+($H112*'fnd base rates'!L$111)\n+($I112*'fnd base rates'!L$112)\n+($J112*'fnd base rates'!L$113)\n+($K112*'fnd base rates'!L$114)\n+($M112*'fnd base rates'!L$116)\n+($N112*'fnd base rates'!L$117)\n+($O112*'fnd base rates'!L$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,12)))","v":21708.828200000004},{"$f":"(($D112*'fnd base rates'!M$107)\n+($E112*'fnd base rates'!M$108)\n+($F112*'fnd base rates'!M$109)\n+($G112*'fnd base rates'!M$110)\n+($H112*'fnd base rates'!M$111)\n+($I112*'fnd base rates'!M$112)\n+($J112*'fnd base rates'!M$113)\n+($K112*'fnd base rates'!M$114)\n+($M112*'fnd base rates'!M$116)\n+($N112*'fnd base rates'!M$117)\n+($O112*'fnd base rates'!M$118)\n+($P112*VLOOKUP($S112+12,rate_basefnd,13)))","v":0},175528.50149309996,null,420049165,"420","049","165",1,10,175528.50149309996,17553,0,17553,null,null,null,null,null,17542,0,17542,11,17553]
[420,420049174,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D113","v":0},{"$f":"'fnd enro'!E113","v":0},{"$f":"'fnd enro'!F113","v":0},{"$f":"'fnd enro'!G113","v":2},{"$f":"'fnd enro'!H113","v":0},{"$f":"'fnd enro'!I113","v":0},{"$f":"'fnd enro'!J113","v":0},{"$f":"'fnd enro'!K113","v":7.8E-2},{"$f":"'fnd enro'!L113","v":0},{"$f":"'fnd enro'!M113","v":0},{"$f":"'fnd enro'!N113","v":0},{"$f":"'fnd enro'!O113","v":0},{"$f":"'fnd enro'!P113","v":0},{"$f":"'fnd enro'!R113","v":2},1.127,{"$f":"VALUE('fnd enro'!Q113)","v":6},null,{"$f":"(($D113*'fnd base rates'!C$107)\n+($E113*'fnd base rates'!C$108)\n+($F113*'fnd base rates'!C$109)\n+($G113*'fnd base rates'!C$110)\n+($H113*'fnd base rates'!C$111)\n+($I113*'fnd base rates'!C$112)\n+($J113*'fnd base rates'!C$113)\n+($K113*'fnd base rates'!C$114)\n+($M113*'fnd base rates'!C$116)\n+($N113*'fnd base rates'!C$117)\n+($O113*'fnd base rates'!C$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,3)))\n*$R113","v":1266.3459540200001},{"$f":"(($D113*'fnd base rates'!D$107)\n+($E113*'fnd base rates'!D$108)\n+($F113*'fnd base rates'!D$109)\n+($G113*'fnd base rates'!D$110)\n+($H113*'fnd base rates'!D$111)\n+($I113*'fnd base rates'!D$112)\n+($J113*'fnd base rates'!D$113)\n+($K113*'fnd base rates'!D$114)\n+($M113*'fnd base rates'!D$116)\n+($N113*'fnd base rates'!D$117)\n+($O113*'fnd base rates'!D$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,4)))\n*$R113","v":1802.09554},{"$f":"(($D113*'fnd base rates'!E$107)\n+($E113*'fnd base rates'!E$108)\n+($F113*'fnd base rates'!E$109)\n+($G113*'fnd base rates'!E$110)\n+($H113*'fnd base rates'!E$111)\n+($I113*'fnd base rates'!E$112)\n+($J113*'fnd base rates'!E$113)\n+($K113*'fnd base rates'!E$114)\n+($M113*'fnd base rates'!E$116)\n+($N113*'fnd base rates'!E$117)\n+($O113*'fnd base rates'!E$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,5)))\n*$R113","v":9149.1661396800009},{"$f":"(($D113*'fnd base rates'!F$107)\n+($E113*'fnd base rates'!F$108)\n+($F113*'fnd base rates'!F$109)\n+($G113*'fnd base rates'!F$110)\n+($H113*'fnd base rates'!F$111)\n+($I113*'fnd base rates'!F$112)\n+($J113*'fnd base rates'!F$113)\n+($K113*'fnd base rates'!F$114)\n+($M113*'fnd base rates'!F$116)\n+($N113*'fnd base rates'!F$117)\n+($O113*'fnd base rates'!F$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,6)))\n*$R113","v":2946.7607014999999},{"$f":"(($D113*'fnd base rates'!G$107)\n+($E113*'fnd base rates'!G$108)\n+($F113*'fnd base rates'!G$109)\n+($G113*'fnd base rates'!G$110)\n+($H113*'fnd base rates'!G$111)\n+($I113*'fnd base rates'!G$112)\n+($J113*'fnd base rates'!G$113)\n+($K113*'fnd base rates'!G$114)\n+($M113*'fnd base rates'!G$116)\n+($N113*'fnd base rates'!G$117)\n+($O113*'fnd base rates'!G$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,7)))\n*$R113","v":369.75988686000005},{"$f":"(($D113*'fnd base rates'!H$107)\n+($E113*'fnd base rates'!H$108)\n+($F113*'fnd base rates'!H$109)\n+($G113*'fnd base rates'!H$110)\n+($H113*'fnd base rates'!H$111)\n+($I113*'fnd base rates'!H$112)\n+($J113*'fnd base rates'!H$113)\n+($K113*'fnd base rates'!H$114)\n+($M113*'fnd base rates'!H$116)\n+($N113*'fnd base rates'!H$117)\n+($O113*'fnd base rates'!H$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D113*'fnd base rates'!I$107)\n+($E113*'fnd base rates'!I$108)\n+($F113*'fnd base rates'!I$109)\n+($G113*'fnd base rates'!I$110)\n+($H113*'fnd base rates'!I$111)\n+($I113*'fnd base rates'!I$112)\n+($J113*'fnd base rates'!I$113)\n+($K113*'fnd base rates'!I$114)\n+($M113*'fnd base rates'!I$116)\n+($N113*'fnd base rates'!I$117)\n+($O113*'fnd base rates'!I$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,9)))\n*$R113","v":781.73227999999995},{"$f":"(($D113*'fnd base rates'!J$107)\n+($E113*'fnd base rates'!J$108)\n+($F113*'fnd base rates'!J$109)\n+($G113*'fnd base rates'!J$110)\n+($H113*'fnd base rates'!J$111)\n+($I113*'fnd base rates'!J$112)\n+($J113*'fnd base rates'!J$113)\n+($K113*'fnd base rates'!J$114)\n+($M113*'fnd base rates'!J$116)\n+($N113*'fnd base rates'!J$117)\n+($O113*'fnd base rates'!J$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,10)))\n*$R113","v":358.76917999999995},{"$f":"(($D113*'fnd base rates'!K$107)\n+($E113*'fnd base rates'!K$108)\n+($F113*'fnd base rates'!K$109)\n+($G113*'fnd base rates'!K$110)\n+($H113*'fnd base rates'!K$111)\n+($I113*'fnd base rates'!K$112)\n+($J113*'fnd base rates'!K$113)\n+($K113*'fnd base rates'!K$114)\n+($M113*'fnd base rates'!K$116)\n+($N113*'fnd base rates'!K$117)\n+($O113*'fnd base rates'!K$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,11)))\n*$R113","v":2594.5515405599999},{"$f":"(($D113*'fnd base rates'!L$107)\n+($E113*'fnd base rates'!L$108)\n+($F113*'fnd base rates'!L$109)\n+($G113*'fnd base rates'!L$110)\n+($H113*'fnd base rates'!L$111)\n+($I113*'fnd base rates'!L$112)\n+($J113*'fnd base rates'!L$113)\n+($K113*'fnd base rates'!L$114)\n+($M113*'fnd base rates'!L$116)\n+($N113*'fnd base rates'!L$117)\n+($O113*'fnd base rates'!L$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D113*'fnd base rates'!M$107)\n+($E113*'fnd base rates'!M$108)\n+($F113*'fnd base rates'!M$109)\n+($G113*'fnd base rates'!M$110)\n+($H113*'fnd base rates'!M$111)\n+($I113*'fnd base rates'!M$112)\n+($J113*'fnd base rates'!M$113)\n+($K113*'fnd base rates'!M$114)\n+($M113*'fnd base rates'!M$116)\n+($N113*'fnd base rates'!M$117)\n+($O113*'fnd base rates'!M$118)\n+($P113*VLOOKUP($S113+12,rate_basefnd,13)))","v":0},23582.143522619997,null,420049174,"420","049","174",1,2,23582.143522619997,11791,0,11791,null,null,null,null,null,11791,0,11791,0,11791]
[420,420049176,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D114","v":0},{"$f":"'fnd enro'!E114","v":0},{"$f":"'fnd enro'!F114","v":3},{"$f":"'fnd enro'!G114","v":10},{"$f":"'fnd enro'!H114","v":4},{"$f":"'fnd enro'!I114","v":0},{"$f":"'fnd enro'!J114","v":0},{"$f":"'fnd enro'!K114","v":0.66300000000000003},{"$f":"'fnd enro'!L114","v":0},{"$f":"'fnd enro'!M114","v":0},{"$f":"'fnd enro'!N114","v":0},{"$f":"'fnd enro'!O114","v":0},{"$f":"'fnd enro'!P114","v":6},{"$f":"'fnd enro'!R114","v":17},1.127,{"$f":"VALUE('fnd enro'!Q114)","v":8},null,{"$f":"(($D114*'fnd base rates'!C$107)\n+($E114*'fnd base rates'!C$108)\n+($F114*'fnd base rates'!C$109)\n+($G114*'fnd base rates'!C$110)\n+($H114*'fnd base rates'!C$111)\n+($I114*'fnd base rates'!C$112)\n+($J114*'fnd base rates'!C$113)\n+($K114*'fnd base rates'!C$114)\n+($M114*'fnd base rates'!C$116)\n+($N114*'fnd base rates'!C$117)\n+($O114*'fnd base rates'!C$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,3)))\n*$R114","v":11301.654849170001},{"$f":"(($D114*'fnd base rates'!D$107)\n+($E114*'fnd base rates'!D$108)\n+($F114*'fnd base rates'!D$109)\n+($G114*'fnd base rates'!D$110)\n+($H114*'fnd base rates'!D$111)\n+($I114*'fnd base rates'!D$112)\n+($J114*'fnd base rates'!D$113)\n+($K114*'fnd base rates'!D$114)\n+($M114*'fnd base rates'!D$116)\n+($N114*'fnd base rates'!D$117)\n+($O114*'fnd base rates'!D$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,4)))\n*$R114","v":17865.395590000004},{"$f":"(($D114*'fnd base rates'!E$107)\n+($E114*'fnd base rates'!E$108)\n+($F114*'fnd base rates'!E$109)\n+($G114*'fnd base rates'!E$110)\n+($H114*'fnd base rates'!E$111)\n+($I114*'fnd base rates'!E$112)\n+($J114*'fnd base rates'!E$113)\n+($K114*'fnd base rates'!E$114)\n+($M114*'fnd base rates'!E$116)\n+($N114*'fnd base rates'!E$117)\n+($O114*'fnd base rates'!E$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,5)))\n*$R114","v":100654.74643728},{"$f":"(($D114*'fnd base rates'!F$107)\n+($E114*'fnd base rates'!F$108)\n+($F114*'fnd base rates'!F$109)\n+($G114*'fnd base rates'!F$110)\n+($H114*'fnd base rates'!F$111)\n+($I114*'fnd base rates'!F$112)\n+($J114*'fnd base rates'!F$113)\n+($K114*'fnd base rates'!F$114)\n+($M114*'fnd base rates'!F$116)\n+($N114*'fnd base rates'!F$117)\n+($O114*'fnd base rates'!F$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,6)))\n*$R114","v":23860.013682749999},{"$f":"(($D114*'fnd base rates'!G$107)\n+($E114*'fnd base rates'!G$108)\n+($F114*'fnd base rates'!G$109)\n+($G114*'fnd base rates'!G$110)\n+($H114*'fnd base rates'!G$111)\n+($I114*'fnd base rates'!G$112)\n+($J114*'fnd base rates'!G$113)\n+($K114*'fnd base rates'!G$114)\n+($M114*'fnd base rates'!G$116)\n+($N114*'fnd base rates'!G$117)\n+($O114*'fnd base rates'!G$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,7)))\n*$R114","v":4404.3425183100007},{"$f":"(($D114*'fnd base rates'!H$107)\n+($E114*'fnd base rates'!H$108)\n+($F114*'fnd base rates'!H$109)\n+($G114*'fnd base rates'!H$110)\n+($H114*'fnd base rates'!H$111)\n+($I114*'fnd base rates'!H$112)\n+($J114*'fnd base rates'!H$113)\n+($K114*'fnd base rates'!H$114)\n+($M114*'fnd base rates'!H$116)\n+($N114*'fnd base rates'!H$117)\n+($O114*'fnd base rates'!H$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,8)))","v":9465.9536100000005},{"$f":"(($D114*'fnd base rates'!I$107)\n+($E114*'fnd base rates'!I$108)\n+($F114*'fnd base rates'!I$109)\n+($G114*'fnd base rates'!I$110)\n+($H114*'fnd base rates'!I$111)\n+($I114*'fnd base rates'!I$112)\n+($J114*'fnd base rates'!I$113)\n+($K114*'fnd base rates'!I$114)\n+($M114*'fnd base rates'!I$116)\n+($N114*'fnd base rates'!I$117)\n+($O114*'fnd base rates'!I$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,9)))\n*$R114","v":7850.8623200000002},{"$f":"(($D114*'fnd base rates'!J$107)\n+($E114*'fnd base rates'!J$108)\n+($F114*'fnd base rates'!J$109)\n+($G114*'fnd base rates'!J$110)\n+($H114*'fnd base rates'!J$111)\n+($I114*'fnd base rates'!J$112)\n+($J114*'fnd base rates'!J$113)\n+($K114*'fnd base rates'!J$114)\n+($M114*'fnd base rates'!J$116)\n+($N114*'fnd base rates'!J$117)\n+($O114*'fnd base rates'!J$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,10)))\n*$R114","v":8557.7054500000013},{"$f":"(($D114*'fnd base rates'!K$107)\n+($E114*'fnd base rates'!K$108)\n+($F114*'fnd base rates'!K$109)\n+($G114*'fnd base rates'!K$110)\n+($H114*'fnd base rates'!K$111)\n+($I114*'fnd base rates'!K$112)\n+($J114*'fnd base rates'!K$113)\n+($K114*'fnd base rates'!K$114)\n+($M114*'fnd base rates'!K$116)\n+($N114*'fnd base rates'!K$117)\n+($O114*'fnd base rates'!K$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,11)))\n*$R114","v":22439.708134759996},{"$f":"(($D114*'fnd base rates'!L$107)\n+($E114*'fnd base rates'!L$108)\n+($F114*'fnd base rates'!L$109)\n+($G114*'fnd base rates'!L$110)\n+($H114*'fnd base rates'!L$111)\n+($I114*'fnd base rates'!L$112)\n+($J114*'fnd base rates'!L$113)\n+($K114*'fnd base rates'!L$114)\n+($M114*'fnd base rates'!L$116)\n+($N114*'fnd base rates'!L$117)\n+($O114*'fnd base rates'!L$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,12)))","v":31346.325940000002},{"$f":"(($D114*'fnd base rates'!M$107)\n+($E114*'fnd base rates'!M$108)\n+($F114*'fnd base rates'!M$109)\n+($G114*'fnd base rates'!M$110)\n+($H114*'fnd base rates'!M$111)\n+($I114*'fnd base rates'!M$112)\n+($J114*'fnd base rates'!M$113)\n+($K114*'fnd base rates'!M$114)\n+($M114*'fnd base rates'!M$116)\n+($N114*'fnd base rates'!M$117)\n+($O114*'fnd base rates'!M$118)\n+($P114*VLOOKUP($S114+12,rate_basefnd,13)))","v":0},237746.70853227001,null,420049176,"420","049","176",1,17,237746.70853227001,13985,0,13985,null,null,null,null,null,13981,0,13981,4,13985]
[420,420049199,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D115","v":0},{"$f":"'fnd enro'!E115","v":0},{"$f":"'fnd enro'!F115","v":1},{"$f":"'fnd enro'!G115","v":0},{"$f":"'fnd enro'!H115","v":1},{"$f":"'fnd enro'!I115","v":0},{"$f":"'fnd enro'!J115","v":0},{"$f":"'fnd enro'!K115","v":7.8E-2},{"$f":"'fnd enro'!L115","v":0},{"$f":"'fnd enro'!M115","v":0},{"$f":"'fnd enro'!N115","v":1},{"$f":"'fnd enro'!O115","v":0},{"$f":"'fnd enro'!P115","v":2},{"$f":"'fnd enro'!R115","v":2},1.127,{"$f":"VALUE('fnd enro'!Q115)","v":2},null,{"$f":"(($D115*'fnd base rates'!C$107)\n+($E115*'fnd base rates'!C$108)\n+($F115*'fnd base rates'!C$109)\n+($G115*'fnd base rates'!C$110)\n+($H115*'fnd base rates'!C$111)\n+($I115*'fnd base rates'!C$112)\n+($J115*'fnd base rates'!C$113)\n+($K115*'fnd base rates'!C$114)\n+($M115*'fnd base rates'!C$116)\n+($N115*'fnd base rates'!C$117)\n+($O115*'fnd base rates'!C$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,3)))\n*$R115","v":1525.1727740200001},{"$f":"(($D115*'fnd base rates'!D$107)\n+($E115*'fnd base rates'!D$108)\n+($F115*'fnd base rates'!D$109)\n+($G115*'fnd base rates'!D$110)\n+($H115*'fnd base rates'!D$111)\n+($I115*'fnd base rates'!D$112)\n+($J115*'fnd base rates'!D$113)\n+($K115*'fnd base rates'!D$114)\n+($M115*'fnd base rates'!D$116)\n+($N115*'fnd base rates'!D$117)\n+($O115*'fnd base rates'!D$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,4)))\n*$R115","v":2644.11105},{"$f":"(($D115*'fnd base rates'!E$107)\n+($E115*'fnd base rates'!E$108)\n+($F115*'fnd base rates'!E$109)\n+($G115*'fnd base rates'!E$110)\n+($H115*'fnd base rates'!E$111)\n+($I115*'fnd base rates'!E$112)\n+($J115*'fnd base rates'!E$113)\n+($K115*'fnd base rates'!E$114)\n+($M115*'fnd base rates'!E$116)\n+($N115*'fnd base rates'!E$117)\n+($O115*'fnd base rates'!E$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,5)))\n*$R115","v":16251.621569680001},{"$f":"(($D115*'fnd base rates'!F$107)\n+($E115*'fnd base rates'!F$108)\n+($F115*'fnd base rates'!F$109)\n+($G115*'fnd base rates'!F$110)\n+($H115*'fnd base rates'!F$111)\n+($I115*'fnd base rates'!F$112)\n+($J115*'fnd base rates'!F$113)\n+($K115*'fnd base rates'!F$114)\n+($M115*'fnd base rates'!F$116)\n+($N115*'fnd base rates'!F$117)\n+($O115*'fnd base rates'!F$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,6)))\n*$R115","v":2874.9482615000002},{"$f":"(($D115*'fnd base rates'!G$107)\n+($E115*'fnd base rates'!G$108)\n+($F115*'fnd base rates'!G$109)\n+($G115*'fnd base rates'!G$110)\n+($H115*'fnd base rates'!G$111)\n+($I115*'fnd base rates'!G$112)\n+($J115*'fnd base rates'!G$113)\n+($K115*'fnd base rates'!G$114)\n+($M115*'fnd base rates'!G$116)\n+($N115*'fnd base rates'!G$117)\n+($O115*'fnd base rates'!G$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,7)))\n*$R115","v":739.96811686000001},{"$f":"(($D115*'fnd base rates'!H$107)\n+($E115*'fnd base rates'!H$108)\n+($F115*'fnd base rates'!H$109)\n+($G115*'fnd base rates'!H$110)\n+($H115*'fnd base rates'!H$111)\n+($I115*'fnd base rates'!H$112)\n+($J115*'fnd base rates'!H$113)\n+($K115*'fnd base rates'!H$114)\n+($M115*'fnd base rates'!H$116)\n+($N115*'fnd base rates'!H$117)\n+($O115*'fnd base rates'!H$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,8)))","v":1276.6986600000002},{"$f":"(($D115*'fnd base rates'!I$107)\n+($E115*'fnd base rates'!I$108)\n+($F115*'fnd base rates'!I$109)\n+($G115*'fnd base rates'!I$110)\n+($H115*'fnd base rates'!I$111)\n+($I115*'fnd base rates'!I$112)\n+($J115*'fnd base rates'!I$113)\n+($K115*'fnd base rates'!I$114)\n+($M115*'fnd base rates'!I$116)\n+($N115*'fnd base rates'!I$117)\n+($O115*'fnd base rates'!I$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,9)))\n*$R115","v":1171.8433299999999},{"$f":"(($D115*'fnd base rates'!J$107)\n+($E115*'fnd base rates'!J$108)\n+($F115*'fnd base rates'!J$109)\n+($G115*'fnd base rates'!J$110)\n+($H115*'fnd base rates'!J$111)\n+($I115*'fnd base rates'!J$112)\n+($J115*'fnd base rates'!J$113)\n+($K115*'fnd base rates'!J$114)\n+($M115*'fnd base rates'!J$116)\n+($N115*'fnd base rates'!J$117)\n+($O115*'fnd base rates'!J$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,10)))\n*$R115","v":1712.0820500000002},{"$f":"(($D115*'fnd base rates'!K$107)\n+($E115*'fnd base rates'!K$108)\n+($F115*'fnd base rates'!K$109)\n+($G115*'fnd base rates'!K$110)\n+($H115*'fnd base rates'!K$111)\n+($I115*'fnd base rates'!K$112)\n+($J115*'fnd base rates'!K$113)\n+($K115*'fnd base rates'!K$114)\n+($M115*'fnd base rates'!K$116)\n+($N115*'fnd base rates'!K$117)\n+($O115*'fnd base rates'!K$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,11)))\n*$R115","v":3076.8511905599998},{"$f":"(($D115*'fnd base rates'!L$107)\n+($E115*'fnd base rates'!L$108)\n+($F115*'fnd base rates'!L$109)\n+($G115*'fnd base rates'!L$110)\n+($H115*'fnd base rates'!L$111)\n+($I115*'fnd base rates'!L$112)\n+($J115*'fnd base rates'!L$113)\n+($K115*'fnd base rates'!L$114)\n+($M115*'fnd base rates'!L$116)\n+($N115*'fnd base rates'!L$117)\n+($O115*'fnd base rates'!L$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,12)))","v":4507.2136399999999},{"$f":"(($D115*'fnd base rates'!M$107)\n+($E115*'fnd base rates'!M$108)\n+($F115*'fnd base rates'!M$109)\n+($G115*'fnd base rates'!M$110)\n+($H115*'fnd base rates'!M$111)\n+($I115*'fnd base rates'!M$112)\n+($J115*'fnd base rates'!M$113)\n+($K115*'fnd base rates'!M$114)\n+($M115*'fnd base rates'!M$116)\n+($N115*'fnd base rates'!M$117)\n+($O115*'fnd base rates'!M$118)\n+($P115*VLOOKUP($S115+12,rate_basefnd,13)))","v":0},35780.51064262,null,420049199,"420","049","199",1,2,35780.51064262,17890,0,17890,null,null,null,null,null,17878,0,17878,12,17890]
[420,420049238,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D116","v":0},{"$f":"'fnd enro'!E116","v":0},{"$f":"'fnd enro'!F116","v":0},{"$f":"'fnd enro'!G116","v":0},{"$f":"'fnd enro'!H116","v":1},{"$f":"'fnd enro'!I116","v":0},{"$f":"'fnd enro'!J116","v":0},{"$f":"'fnd enro'!K116","v":3.9E-2},{"$f":"'fnd enro'!L116","v":0},{"$f":"'fnd enro'!M116","v":0},{"$f":"'fnd enro'!N116","v":0},{"$f":"'fnd enro'!O116","v":0},{"$f":"'fnd enro'!P116","v":0},{"$f":"'fnd enro'!R116","v":1},1.127,{"$f":"VALUE('fnd enro'!Q116)","v":6},null,{"$f":"(($D116*'fnd base rates'!C$107)\n+($E116*'fnd base rates'!C$108)\n+($F116*'fnd base rates'!C$109)\n+($G116*'fnd base rates'!C$110)\n+($H116*'fnd base rates'!C$111)\n+($I116*'fnd base rates'!C$112)\n+($J116*'fnd base rates'!C$113)\n+($K116*'fnd base rates'!C$114)\n+($M116*'fnd base rates'!C$116)\n+($N116*'fnd base rates'!C$117)\n+($O116*'fnd base rates'!C$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,3)))\n*$R116","v":633.17297701000007},{"$f":"(($D116*'fnd base rates'!D$107)\n+($E116*'fnd base rates'!D$108)\n+($F116*'fnd base rates'!D$109)\n+($G116*'fnd base rates'!D$110)\n+($H116*'fnd base rates'!D$111)\n+($I116*'fnd base rates'!D$112)\n+($J116*'fnd base rates'!D$113)\n+($K116*'fnd base rates'!D$114)\n+($M116*'fnd base rates'!D$116)\n+($N116*'fnd base rates'!D$117)\n+($O116*'fnd base rates'!D$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,4)))\n*$R116","v":901.04777000000001},{"$f":"(($D116*'fnd base rates'!E$107)\n+($E116*'fnd base rates'!E$108)\n+($F116*'fnd base rates'!E$109)\n+($G116*'fnd base rates'!E$110)\n+($H116*'fnd base rates'!E$111)\n+($I116*'fnd base rates'!E$112)\n+($J116*'fnd base rates'!E$113)\n+($K116*'fnd base rates'!E$114)\n+($M116*'fnd base rates'!E$116)\n+($N116*'fnd base rates'!E$117)\n+($O116*'fnd base rates'!E$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,5)))\n*$R116","v":4078.82703984},{"$f":"(($D116*'fnd base rates'!F$107)\n+($E116*'fnd base rates'!F$108)\n+($F116*'fnd base rates'!F$109)\n+($G116*'fnd base rates'!F$110)\n+($H116*'fnd base rates'!F$111)\n+($I116*'fnd base rates'!F$112)\n+($J116*'fnd base rates'!F$113)\n+($K116*'fnd base rates'!F$114)\n+($M116*'fnd base rates'!F$116)\n+($N116*'fnd base rates'!F$117)\n+($O116*'fnd base rates'!F$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,6)))\n*$R116","v":1176.5172807500001},{"$f":"(($D116*'fnd base rates'!G$107)\n+($E116*'fnd base rates'!G$108)\n+($F116*'fnd base rates'!G$109)\n+($G116*'fnd base rates'!G$110)\n+($H116*'fnd base rates'!G$111)\n+($I116*'fnd base rates'!G$112)\n+($J116*'fnd base rates'!G$113)\n+($K116*'fnd base rates'!G$114)\n+($M116*'fnd base rates'!G$116)\n+($N116*'fnd base rates'!G$117)\n+($O116*'fnd base rates'!G$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,7)))\n*$R116","v":198.60680343000001},{"$f":"(($D116*'fnd base rates'!H$107)\n+($E116*'fnd base rates'!H$108)\n+($F116*'fnd base rates'!H$109)\n+($G116*'fnd base rates'!H$110)\n+($H116*'fnd base rates'!H$111)\n+($I116*'fnd base rates'!H$112)\n+($J116*'fnd base rates'!H$113)\n+($K116*'fnd base rates'!H$114)\n+($M116*'fnd base rates'!H$116)\n+($N116*'fnd base rates'!H$117)\n+($O116*'fnd base rates'!H$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D116*'fnd base rates'!I$107)\n+($E116*'fnd base rates'!I$108)\n+($F116*'fnd base rates'!I$109)\n+($G116*'fnd base rates'!I$110)\n+($H116*'fnd base rates'!I$111)\n+($I116*'fnd base rates'!I$112)\n+($J116*'fnd base rates'!I$113)\n+($K116*'fnd base rates'!I$114)\n+($M116*'fnd base rates'!I$116)\n+($N116*'fnd base rates'!I$117)\n+($O116*'fnd base rates'!I$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,9)))\n*$R116","v":440.63446000000005},{"$f":"(($D116*'fnd base rates'!J$107)\n+($E116*'fnd base rates'!J$108)\n+($F116*'fnd base rates'!J$109)\n+($G116*'fnd base rates'!J$110)\n+($H116*'fnd base rates'!J$111)\n+($I116*'fnd base rates'!J$112)\n+($J116*'fnd base rates'!J$113)\n+($K116*'fnd base rates'!J$114)\n+($M116*'fnd base rates'!J$116)\n+($N116*'fnd base rates'!J$117)\n+($O116*'fnd base rates'!J$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,10)))\n*$R116","v":293.03127000000001},{"$f":"(($D116*'fnd base rates'!K$107)\n+($E116*'fnd base rates'!K$108)\n+($F116*'fnd base rates'!K$109)\n+($G116*'fnd base rates'!K$110)\n+($H116*'fnd base rates'!K$111)\n+($I116*'fnd base rates'!K$112)\n+($J116*'fnd base rates'!K$113)\n+($K116*'fnd base rates'!K$114)\n+($M116*'fnd base rates'!K$116)\n+($N116*'fnd base rates'!K$117)\n+($O116*'fnd base rates'!K$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,11)))\n*$R116","v":1393.7807802799998},{"$f":"(($D116*'fnd base rates'!L$107)\n+($E116*'fnd base rates'!L$108)\n+($F116*'fnd base rates'!L$109)\n+($G116*'fnd base rates'!L$110)\n+($H116*'fnd base rates'!L$111)\n+($I116*'fnd base rates'!L$112)\n+($J116*'fnd base rates'!L$113)\n+($K116*'fnd base rates'!L$114)\n+($M116*'fnd base rates'!L$116)\n+($N116*'fnd base rates'!L$117)\n+($O116*'fnd base rates'!L$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D116*'fnd base rates'!M$107)\n+($E116*'fnd base rates'!M$108)\n+($F116*'fnd base rates'!M$109)\n+($G116*'fnd base rates'!M$110)\n+($H116*'fnd base rates'!M$111)\n+($I116*'fnd base rates'!M$112)\n+($J116*'fnd base rates'!M$113)\n+($K116*'fnd base rates'!M$114)\n+($M116*'fnd base rates'!M$116)\n+($N116*'fnd base rates'!M$117)\n+($O116*'fnd base rates'!M$118)\n+($P116*VLOOKUP($S116+12,rate_basefnd,13)))","v":0},11358.869531310002,null,420049238,"420","049","238",1,1,11358.869531310002,11359,0,11359,null,null,null,null,null,11359,0,11359,0,11359]
[420,420049243,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D117","v":1},{"$f":"'fnd enro'!E117","v":0},{"$f":"'fnd enro'!F117","v":0},{"$f":"'fnd enro'!G117","v":0},{"$f":"'fnd enro'!H117","v":0},{"$f":"'fnd enro'!I117","v":0},{"$f":"'fnd enro'!J117","v":0},{"$f":"'fnd enro'!K117","v":0},{"$f":"'fnd enro'!L117","v":0},{"$f":"'fnd enro'!M117","v":0},{"$f":"'fnd enro'!N117","v":0},{"$f":"'fnd enro'!O117","v":0},{"$f":"'fnd enro'!P117","v":0},{"$f":"'fnd enro'!R117","v":1},1.127,{"$f":"VALUE('fnd enro'!Q117)","v":10},null,{"$f":"(($D117*'fnd base rates'!C$107)\n+($E117*'fnd base rates'!C$108)\n+($F117*'fnd base rates'!C$109)\n+($G117*'fnd base rates'!C$110)\n+($H117*'fnd base rates'!C$111)\n+($I117*'fnd base rates'!C$112)\n+($J117*'fnd base rates'!C$113)\n+($K117*'fnd base rates'!C$114)\n+($M117*'fnd base rates'!C$116)\n+($N117*'fnd base rates'!C$117)\n+($O117*'fnd base rates'!C$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,3)))\n*$R117","v":249.45018000000002},{"$f":"(($D117*'fnd base rates'!D$107)\n+($E117*'fnd base rates'!D$108)\n+($F117*'fnd base rates'!D$109)\n+($G117*'fnd base rates'!D$110)\n+($H117*'fnd base rates'!D$111)\n+($I117*'fnd base rates'!D$112)\n+($J117*'fnd base rates'!D$113)\n+($K117*'fnd base rates'!D$114)\n+($M117*'fnd base rates'!D$116)\n+($N117*'fnd base rates'!D$117)\n+($O117*'fnd base rates'!D$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,4)))\n*$R117","v":450.50698},{"$f":"(($D117*'fnd base rates'!E$107)\n+($E117*'fnd base rates'!E$108)\n+($F117*'fnd base rates'!E$109)\n+($G117*'fnd base rates'!E$110)\n+($H117*'fnd base rates'!E$111)\n+($I117*'fnd base rates'!E$112)\n+($J117*'fnd base rates'!E$113)\n+($K117*'fnd base rates'!E$114)\n+($M117*'fnd base rates'!E$116)\n+($N117*'fnd base rates'!E$117)\n+($O117*'fnd base rates'!E$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,5)))\n*$R117","v":2065.7684600000002},{"$f":"(($D117*'fnd base rates'!F$107)\n+($E117*'fnd base rates'!F$108)\n+($F117*'fnd base rates'!F$109)\n+($G117*'fnd base rates'!F$110)\n+($H117*'fnd base rates'!F$111)\n+($I117*'fnd base rates'!F$112)\n+($J117*'fnd base rates'!F$113)\n+($K117*'fnd base rates'!F$114)\n+($M117*'fnd base rates'!F$116)\n+($N117*'fnd base rates'!F$117)\n+($O117*'fnd base rates'!F$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,6)))\n*$R117","v":529.80270000000007},{"$f":"(($D117*'fnd base rates'!G$107)\n+($E117*'fnd base rates'!G$108)\n+($F117*'fnd base rates'!G$109)\n+($G117*'fnd base rates'!G$110)\n+($H117*'fnd base rates'!G$111)\n+($I117*'fnd base rates'!G$112)\n+($J117*'fnd base rates'!G$113)\n+($K117*'fnd base rates'!G$114)\n+($M117*'fnd base rates'!G$116)\n+($N117*'fnd base rates'!G$117)\n+($O117*'fnd base rates'!G$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,7)))\n*$R117","v":81.69623},{"$f":"(($D117*'fnd base rates'!H$107)\n+($E117*'fnd base rates'!H$108)\n+($F117*'fnd base rates'!H$109)\n+($G117*'fnd base rates'!H$110)\n+($H117*'fnd base rates'!H$111)\n+($I117*'fnd base rates'!H$112)\n+($J117*'fnd base rates'!H$113)\n+($K117*'fnd base rates'!H$114)\n+($M117*'fnd base rates'!H$116)\n+($N117*'fnd base rates'!H$117)\n+($O117*'fnd base rates'!H$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,8)))","v":265.29000000000002},{"$f":"(($D117*'fnd base rates'!I$107)\n+($E117*'fnd base rates'!I$108)\n+($F117*'fnd base rates'!I$109)\n+($G117*'fnd base rates'!I$110)\n+($H117*'fnd base rates'!I$111)\n+($I117*'fnd base rates'!I$112)\n+($J117*'fnd base rates'!I$113)\n+($K117*'fnd base rates'!I$114)\n+($M117*'fnd base rates'!I$116)\n+($N117*'fnd base rates'!I$117)\n+($O117*'fnd base rates'!I$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,9)))\n*$R117","v":195.42180000000002},{"$f":"(($D117*'fnd base rates'!J$107)\n+($E117*'fnd base rates'!J$108)\n+($F117*'fnd base rates'!J$109)\n+($G117*'fnd base rates'!J$110)\n+($H117*'fnd base rates'!J$111)\n+($I117*'fnd base rates'!J$112)\n+($J117*'fnd base rates'!J$113)\n+($K117*'fnd base rates'!J$114)\n+($M117*'fnd base rates'!J$116)\n+($N117*'fnd base rates'!J$117)\n+($O117*'fnd base rates'!J$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,10)))\n*$R117","v":59.77608},{"$f":"(($D117*'fnd base rates'!K$107)\n+($E117*'fnd base rates'!K$108)\n+($F117*'fnd base rates'!K$109)\n+($G117*'fnd base rates'!K$110)\n+($H117*'fnd base rates'!K$111)\n+($I117*'fnd base rates'!K$112)\n+($J117*'fnd base rates'!K$113)\n+($K117*'fnd base rates'!K$114)\n+($M117*'fnd base rates'!K$116)\n+($N117*'fnd base rates'!K$117)\n+($O117*'fnd base rates'!K$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,11)))\n*$R117","v":573.64300000000003},{"$f":"(($D117*'fnd base rates'!L$107)\n+($E117*'fnd base rates'!L$108)\n+($F117*'fnd base rates'!L$109)\n+($G117*'fnd base rates'!L$110)\n+($H117*'fnd base rates'!L$111)\n+($I117*'fnd base rates'!L$112)\n+($J117*'fnd base rates'!L$113)\n+($K117*'fnd base rates'!L$114)\n+($M117*'fnd base rates'!L$116)\n+($N117*'fnd base rates'!L$117)\n+($O117*'fnd base rates'!L$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,12)))","v":728.64},{"$f":"(($D117*'fnd base rates'!M$107)\n+($E117*'fnd base rates'!M$108)\n+($F117*'fnd base rates'!M$109)\n+($G117*'fnd base rates'!M$110)\n+($H117*'fnd base rates'!M$111)\n+($I117*'fnd base rates'!M$112)\n+($J117*'fnd base rates'!M$113)\n+($K117*'fnd base rates'!M$114)\n+($M117*'fnd base rates'!M$116)\n+($N117*'fnd base rates'!M$117)\n+($O117*'fnd base rates'!M$118)\n+($P117*VLOOKUP($S117+12,rate_basefnd,13)))","v":0},5199.9954300000009,null,420049243,"420","049","243",1,1,5199.9954300000009,5200,0,5200,null,null,null,null,null,5200,0,5200,0,5200]
[420,420049248,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D118","v":1},{"$f":"'fnd enro'!E118","v":0},{"$f":"'fnd enro'!F118","v":1},{"$f":"'fnd enro'!G118","v":5},{"$f":"'fnd enro'!H118","v":0},{"$f":"'fnd enro'!I118","v":0},{"$f":"'fnd enro'!J118","v":0},{"$f":"'fnd enro'!K118","v":0.23400000000000001},{"$f":"'fnd enro'!L118","v":0},{"$f":"'fnd enro'!M118","v":0},{"$f":"'fnd enro'!N118","v":0},{"$f":"'fnd enro'!O118","v":0},{"$f":"'fnd enro'!P118","v":3},{"$f":"'fnd enro'!R118","v":7},1.127,{"$f":"VALUE('fnd enro'!Q118)","v":11},null,{"$f":"(($D118*'fnd base rates'!C$107)\n+($E118*'fnd base rates'!C$108)\n+($F118*'fnd base rates'!C$109)\n+($G118*'fnd base rates'!C$110)\n+($H118*'fnd base rates'!C$111)\n+($I118*'fnd base rates'!C$112)\n+($J118*'fnd base rates'!C$113)\n+($K118*'fnd base rates'!C$114)\n+($M118*'fnd base rates'!C$116)\n+($N118*'fnd base rates'!C$117)\n+($O118*'fnd base rates'!C$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,3)))\n*$R118","v":4372.6921320599995},{"$f":"(($D118*'fnd base rates'!D$107)\n+($E118*'fnd base rates'!D$108)\n+($F118*'fnd base rates'!D$109)\n+($G118*'fnd base rates'!D$110)\n+($H118*'fnd base rates'!D$111)\n+($I118*'fnd base rates'!D$112)\n+($J118*'fnd base rates'!D$113)\n+($K118*'fnd base rates'!D$114)\n+($M118*'fnd base rates'!D$116)\n+($N118*'fnd base rates'!D$117)\n+($O118*'fnd base rates'!D$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,4)))\n*$R118","v":7392.7819000000009},{"$f":"(($D118*'fnd base rates'!E$107)\n+($E118*'fnd base rates'!E$108)\n+($F118*'fnd base rates'!E$109)\n+($G118*'fnd base rates'!E$110)\n+($H118*'fnd base rates'!E$111)\n+($I118*'fnd base rates'!E$112)\n+($J118*'fnd base rates'!E$113)\n+($K118*'fnd base rates'!E$114)\n+($M118*'fnd base rates'!E$116)\n+($N118*'fnd base rates'!E$117)\n+($O118*'fnd base rates'!E$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,5)))\n*$R118","v":44507.720129039997},{"$f":"(($D118*'fnd base rates'!F$107)\n+($E118*'fnd base rates'!F$108)\n+($F118*'fnd base rates'!F$109)\n+($G118*'fnd base rates'!F$110)\n+($H118*'fnd base rates'!F$111)\n+($I118*'fnd base rates'!F$112)\n+($J118*'fnd base rates'!F$113)\n+($K118*'fnd base rates'!F$114)\n+($M118*'fnd base rates'!F$116)\n+($N118*'fnd base rates'!F$117)\n+($O118*'fnd base rates'!F$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,6)))\n*$R118","v":9370.0848045000002},{"$f":"(($D118*'fnd base rates'!G$107)\n+($E118*'fnd base rates'!G$108)\n+($F118*'fnd base rates'!G$109)\n+($G118*'fnd base rates'!G$110)\n+($H118*'fnd base rates'!G$111)\n+($I118*'fnd base rates'!G$112)\n+($J118*'fnd base rates'!G$113)\n+($K118*'fnd base rates'!G$114)\n+($M118*'fnd base rates'!G$116)\n+($N118*'fnd base rates'!G$117)\n+($O118*'fnd base rates'!G$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,7)))\n*$R118","v":1918.4093105800002},{"$f":"(($D118*'fnd base rates'!H$107)\n+($E118*'fnd base rates'!H$108)\n+($F118*'fnd base rates'!H$109)\n+($G118*'fnd base rates'!H$110)\n+($H118*'fnd base rates'!H$111)\n+($I118*'fnd base rates'!H$112)\n+($J118*'fnd base rates'!H$113)\n+($K118*'fnd base rates'!H$114)\n+($M118*'fnd base rates'!H$116)\n+($N118*'fnd base rates'!H$117)\n+($O118*'fnd base rates'!H$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,8)))","v":3647.2159800000004},{"$f":"(($D118*'fnd base rates'!I$107)\n+($E118*'fnd base rates'!I$108)\n+($F118*'fnd base rates'!I$109)\n+($G118*'fnd base rates'!I$110)\n+($H118*'fnd base rates'!I$111)\n+($I118*'fnd base rates'!I$112)\n+($J118*'fnd base rates'!I$113)\n+($K118*'fnd base rates'!I$114)\n+($M118*'fnd base rates'!I$116)\n+($N118*'fnd base rates'!I$117)\n+($O118*'fnd base rates'!I$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,9)))\n*$R118","v":3147.8124299999995},{"$f":"(($D118*'fnd base rates'!J$107)\n+($E118*'fnd base rates'!J$108)\n+($F118*'fnd base rates'!J$109)\n+($G118*'fnd base rates'!J$110)\n+($H118*'fnd base rates'!J$111)\n+($I118*'fnd base rates'!J$112)\n+($J118*'fnd base rates'!J$113)\n+($K118*'fnd base rates'!J$114)\n+($M118*'fnd base rates'!J$116)\n+($N118*'fnd base rates'!J$117)\n+($O118*'fnd base rates'!J$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,10)))\n*$R118","v":4231.3215},{"$f":"(($D118*'fnd base rates'!K$107)\n+($E118*'fnd base rates'!K$108)\n+($F118*'fnd base rates'!K$109)\n+($G118*'fnd base rates'!K$110)\n+($H118*'fnd base rates'!K$111)\n+($I118*'fnd base rates'!K$112)\n+($J118*'fnd base rates'!K$113)\n+($K118*'fnd base rates'!K$114)\n+($M118*'fnd base rates'!K$116)\n+($N118*'fnd base rates'!K$117)\n+($O118*'fnd base rates'!K$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,11)))\n*$R118","v":8357.2976216799998},{"$f":"(($D118*'fnd base rates'!L$107)\n+($E118*'fnd base rates'!L$108)\n+($F118*'fnd base rates'!L$109)\n+($G118*'fnd base rates'!L$110)\n+($H118*'fnd base rates'!L$111)\n+($I118*'fnd base rates'!L$112)\n+($J118*'fnd base rates'!L$113)\n+($K118*'fnd base rates'!L$114)\n+($M118*'fnd base rates'!L$116)\n+($N118*'fnd base rates'!L$117)\n+($O118*'fnd base rates'!L$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,12)))","v":12579.71092},{"$f":"(($D118*'fnd base rates'!M$107)\n+($E118*'fnd base rates'!M$108)\n+($F118*'fnd base rates'!M$109)\n+($G118*'fnd base rates'!M$110)\n+($H118*'fnd base rates'!M$111)\n+($I118*'fnd base rates'!M$112)\n+($J118*'fnd base rates'!M$113)\n+($K118*'fnd base rates'!M$114)\n+($M118*'fnd base rates'!M$116)\n+($N118*'fnd base rates'!M$117)\n+($O118*'fnd base rates'!M$118)\n+($P118*VLOOKUP($S118+12,rate_basefnd,13)))","v":0},99525.046727859997,null,420049248,"420","049","248",1,7,99525.046727859997,14218,0,14218,null,null,null,null,null,14212,0,14212,6,14218]
[420,420049262,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D119","v":0},{"$f":"'fnd enro'!E119","v":0},{"$f":"'fnd enro'!F119","v":1},{"$f":"'fnd enro'!G119","v":1},{"$f":"'fnd enro'!H119","v":0},{"$f":"'fnd enro'!I119","v":0},{"$f":"'fnd enro'!J119","v":0},{"$f":"'fnd enro'!K119","v":7.8E-2},{"$f":"'fnd enro'!L119","v":0},{"$f":"'fnd enro'!M119","v":0},{"$f":"'fnd enro'!N119","v":0},{"$f":"'fnd enro'!O119","v":0},{"$f":"'fnd enro'!P119","v":1},{"$f":"'fnd enro'!R119","v":2},1.127,{"$f":"VALUE('fnd enro'!Q119)","v":9},null,{"$f":"(($D119*'fnd base rates'!C$107)\n+($E119*'fnd base rates'!C$108)\n+($F119*'fnd base rates'!C$109)\n+($G119*'fnd base rates'!C$110)\n+($H119*'fnd base rates'!C$111)\n+($I119*'fnd base rates'!C$112)\n+($J119*'fnd base rates'!C$113)\n+($K119*'fnd base rates'!C$114)\n+($M119*'fnd base rates'!C$116)\n+($N119*'fnd base rates'!C$117)\n+($O119*'fnd base rates'!C$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,3)))\n*$R119","v":1361.3858640199999},{"$f":"(($D119*'fnd base rates'!D$107)\n+($E119*'fnd base rates'!D$108)\n+($F119*'fnd base rates'!D$109)\n+($G119*'fnd base rates'!D$110)\n+($H119*'fnd base rates'!D$111)\n+($I119*'fnd base rates'!D$112)\n+($J119*'fnd base rates'!D$113)\n+($K119*'fnd base rates'!D$114)\n+($M119*'fnd base rates'!D$116)\n+($N119*'fnd base rates'!D$117)\n+($O119*'fnd base rates'!D$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,4)))\n*$R119","v":2252.3883900000001},{"$f":"(($D119*'fnd base rates'!E$107)\n+($E119*'fnd base rates'!E$108)\n+($F119*'fnd base rates'!E$109)\n+($G119*'fnd base rates'!E$110)\n+($H119*'fnd base rates'!E$111)\n+($I119*'fnd base rates'!E$112)\n+($J119*'fnd base rates'!E$113)\n+($K119*'fnd base rates'!E$114)\n+($M119*'fnd base rates'!E$116)\n+($N119*'fnd base rates'!E$117)\n+($O119*'fnd base rates'!E$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,5)))\n*$R119","v":13544.97328968},{"$f":"(($D119*'fnd base rates'!F$107)\n+($E119*'fnd base rates'!F$108)\n+($F119*'fnd base rates'!F$109)\n+($G119*'fnd base rates'!F$110)\n+($H119*'fnd base rates'!F$111)\n+($I119*'fnd base rates'!F$112)\n+($J119*'fnd base rates'!F$113)\n+($K119*'fnd base rates'!F$114)\n+($M119*'fnd base rates'!F$116)\n+($N119*'fnd base rates'!F$117)\n+($O119*'fnd base rates'!F$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,6)))\n*$R119","v":2946.7607014999999},{"$f":"(($D119*'fnd base rates'!G$107)\n+($E119*'fnd base rates'!G$108)\n+($F119*'fnd base rates'!G$109)\n+($G119*'fnd base rates'!G$110)\n+($H119*'fnd base rates'!G$111)\n+($I119*'fnd base rates'!G$112)\n+($J119*'fnd base rates'!G$113)\n+($K119*'fnd base rates'!G$114)\n+($M119*'fnd base rates'!G$116)\n+($N119*'fnd base rates'!G$117)\n+($O119*'fnd base rates'!G$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,7)))\n*$R119","v":582.99955685999998},{"$f":"(($D119*'fnd base rates'!H$107)\n+($E119*'fnd base rates'!H$108)\n+($F119*'fnd base rates'!H$109)\n+($G119*'fnd base rates'!H$110)\n+($H119*'fnd base rates'!H$111)\n+($I119*'fnd base rates'!H$112)\n+($J119*'fnd base rates'!H$113)\n+($K119*'fnd base rates'!H$114)\n+($M119*'fnd base rates'!H$116)\n+($N119*'fnd base rates'!H$117)\n+($O119*'fnd base rates'!H$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,8)))","v":1123.3286600000001},{"$f":"(($D119*'fnd base rates'!I$107)\n+($E119*'fnd base rates'!I$108)\n+($F119*'fnd base rates'!I$109)\n+($G119*'fnd base rates'!I$110)\n+($H119*'fnd base rates'!I$111)\n+($I119*'fnd base rates'!I$112)\n+($J119*'fnd base rates'!I$113)\n+($K119*'fnd base rates'!I$114)\n+($M119*'fnd base rates'!I$116)\n+($N119*'fnd base rates'!I$117)\n+($O119*'fnd base rates'!I$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,9)))\n*$R119","v":959.73065999999994},{"$f":"(($D119*'fnd base rates'!J$107)\n+($E119*'fnd base rates'!J$108)\n+($F119*'fnd base rates'!J$109)\n+($G119*'fnd base rates'!J$110)\n+($H119*'fnd base rates'!J$111)\n+($I119*'fnd base rates'!J$112)\n+($J119*'fnd base rates'!J$113)\n+($K119*'fnd base rates'!J$114)\n+($M119*'fnd base rates'!J$116)\n+($N119*'fnd base rates'!J$117)\n+($O119*'fnd base rates'!J$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,10)))\n*$R119","v":1223.922},{"$f":"(($D119*'fnd base rates'!K$107)\n+($E119*'fnd base rates'!K$108)\n+($F119*'fnd base rates'!K$109)\n+($G119*'fnd base rates'!K$110)\n+($H119*'fnd base rates'!K$111)\n+($I119*'fnd base rates'!K$112)\n+($J119*'fnd base rates'!K$113)\n+($K119*'fnd base rates'!K$114)\n+($M119*'fnd base rates'!K$116)\n+($N119*'fnd base rates'!K$117)\n+($O119*'fnd base rates'!K$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,11)))\n*$R119","v":2594.5515405599999},{"$f":"(($D119*'fnd base rates'!L$107)\n+($E119*'fnd base rates'!L$108)\n+($F119*'fnd base rates'!L$109)\n+($G119*'fnd base rates'!L$110)\n+($H119*'fnd base rates'!L$111)\n+($I119*'fnd base rates'!L$112)\n+($J119*'fnd base rates'!L$113)\n+($K119*'fnd base rates'!L$114)\n+($M119*'fnd base rates'!L$116)\n+($N119*'fnd base rates'!L$117)\n+($O119*'fnd base rates'!L$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,12)))","v":3862.15364},{"$f":"(($D119*'fnd base rates'!M$107)\n+($E119*'fnd base rates'!M$108)\n+($F119*'fnd base rates'!M$109)\n+($G119*'fnd base rates'!M$110)\n+($H119*'fnd base rates'!M$111)\n+($I119*'fnd base rates'!M$112)\n+($J119*'fnd base rates'!M$113)\n+($K119*'fnd base rates'!M$114)\n+($M119*'fnd base rates'!M$116)\n+($N119*'fnd base rates'!M$117)\n+($O119*'fnd base rates'!M$118)\n+($P119*VLOOKUP($S119+12,rate_basefnd,13)))","v":0},30452.194302619999,null,420049262,"420","049","262",1,2,30452.194302619999,15226,0,15226,null,null,null,null,null,15220,0,15220,6,15226]
[420,420049284,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D120","v":0},{"$f":"'fnd enro'!E120","v":0},{"$f":"'fnd enro'!F120","v":1},{"$f":"'fnd enro'!G120","v":1},{"$f":"'fnd enro'!H120","v":0},{"$f":"'fnd enro'!I120","v":0},{"$f":"'fnd enro'!J120","v":0},{"$f":"'fnd enro'!K120","v":7.8E-2},{"$f":"'fnd enro'!L120","v":0},{"$f":"'fnd enro'!M120","v":0},{"$f":"'fnd enro'!N120","v":0},{"$f":"'fnd enro'!O120","v":0},{"$f":"'fnd enro'!P120","v":0},{"$f":"'fnd enro'!R120","v":2},1.127,{"$f":"VALUE('fnd enro'!Q120)","v":5},null,{"$f":"(($D120*'fnd base rates'!C$107)\n+($E120*'fnd base rates'!C$108)\n+($F120*'fnd base rates'!C$109)\n+($G120*'fnd base rates'!C$110)\n+($H120*'fnd base rates'!C$111)\n+($I120*'fnd base rates'!C$112)\n+($J120*'fnd base rates'!C$113)\n+($K120*'fnd base rates'!C$114)\n+($M120*'fnd base rates'!C$116)\n+($N120*'fnd base rates'!C$117)\n+($O120*'fnd base rates'!C$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,3)))\n*$R120","v":1266.3459540200001},{"$f":"(($D120*'fnd base rates'!D$107)\n+($E120*'fnd base rates'!D$108)\n+($F120*'fnd base rates'!D$109)\n+($G120*'fnd base rates'!D$110)\n+($H120*'fnd base rates'!D$111)\n+($I120*'fnd base rates'!D$112)\n+($J120*'fnd base rates'!D$113)\n+($K120*'fnd base rates'!D$114)\n+($M120*'fnd base rates'!D$116)\n+($N120*'fnd base rates'!D$117)\n+($O120*'fnd base rates'!D$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,4)))\n*$R120","v":1802.09554},{"$f":"(($D120*'fnd base rates'!E$107)\n+($E120*'fnd base rates'!E$108)\n+($F120*'fnd base rates'!E$109)\n+($G120*'fnd base rates'!E$110)\n+($H120*'fnd base rates'!E$111)\n+($I120*'fnd base rates'!E$112)\n+($J120*'fnd base rates'!E$113)\n+($K120*'fnd base rates'!E$114)\n+($M120*'fnd base rates'!E$116)\n+($N120*'fnd base rates'!E$117)\n+($O120*'fnd base rates'!E$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,5)))\n*$R120","v":9149.2224896799999},{"$f":"(($D120*'fnd base rates'!F$107)\n+($E120*'fnd base rates'!F$108)\n+($F120*'fnd base rates'!F$109)\n+($G120*'fnd base rates'!F$110)\n+($H120*'fnd base rates'!F$111)\n+($I120*'fnd base rates'!F$112)\n+($J120*'fnd base rates'!F$113)\n+($K120*'fnd base rates'!F$114)\n+($M120*'fnd base rates'!F$116)\n+($N120*'fnd base rates'!F$117)\n+($O120*'fnd base rates'!F$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,6)))\n*$R120","v":2946.7607014999999},{"$f":"(($D120*'fnd base rates'!G$107)\n+($E120*'fnd base rates'!G$108)\n+($F120*'fnd base rates'!G$109)\n+($G120*'fnd base rates'!G$110)\n+($H120*'fnd base rates'!G$111)\n+($I120*'fnd base rates'!G$112)\n+($J120*'fnd base rates'!G$113)\n+($K120*'fnd base rates'!G$114)\n+($M120*'fnd base rates'!G$116)\n+($N120*'fnd base rates'!G$117)\n+($O120*'fnd base rates'!G$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,7)))\n*$R120","v":369.73734686},{"$f":"(($D120*'fnd base rates'!H$107)\n+($E120*'fnd base rates'!H$108)\n+($F120*'fnd base rates'!H$109)\n+($G120*'fnd base rates'!H$110)\n+($H120*'fnd base rates'!H$111)\n+($I120*'fnd base rates'!H$112)\n+($J120*'fnd base rates'!H$113)\n+($K120*'fnd base rates'!H$114)\n+($M120*'fnd base rates'!H$116)\n+($N120*'fnd base rates'!H$117)\n+($O120*'fnd base rates'!H$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D120*'fnd base rates'!I$107)\n+($E120*'fnd base rates'!I$108)\n+($F120*'fnd base rates'!I$109)\n+($G120*'fnd base rates'!I$110)\n+($H120*'fnd base rates'!I$111)\n+($I120*'fnd base rates'!I$112)\n+($J120*'fnd base rates'!I$113)\n+($K120*'fnd base rates'!I$114)\n+($M120*'fnd base rates'!I$116)\n+($N120*'fnd base rates'!I$117)\n+($O120*'fnd base rates'!I$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,9)))\n*$R120","v":781.73227999999995},{"$f":"(($D120*'fnd base rates'!J$107)\n+($E120*'fnd base rates'!J$108)\n+($F120*'fnd base rates'!J$109)\n+($G120*'fnd base rates'!J$110)\n+($H120*'fnd base rates'!J$111)\n+($I120*'fnd base rates'!J$112)\n+($J120*'fnd base rates'!J$113)\n+($K120*'fnd base rates'!J$114)\n+($M120*'fnd base rates'!J$116)\n+($N120*'fnd base rates'!J$117)\n+($O120*'fnd base rates'!J$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,10)))\n*$R120","v":298.99309999999997},{"$f":"(($D120*'fnd base rates'!K$107)\n+($E120*'fnd base rates'!K$108)\n+($F120*'fnd base rates'!K$109)\n+($G120*'fnd base rates'!K$110)\n+($H120*'fnd base rates'!K$111)\n+($I120*'fnd base rates'!K$112)\n+($J120*'fnd base rates'!K$113)\n+($K120*'fnd base rates'!K$114)\n+($M120*'fnd base rates'!K$116)\n+($N120*'fnd base rates'!K$117)\n+($O120*'fnd base rates'!K$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,11)))\n*$R120","v":2594.5515405599999},{"$f":"(($D120*'fnd base rates'!L$107)\n+($E120*'fnd base rates'!L$108)\n+($F120*'fnd base rates'!L$109)\n+($G120*'fnd base rates'!L$110)\n+($H120*'fnd base rates'!L$111)\n+($I120*'fnd base rates'!L$112)\n+($J120*'fnd base rates'!L$113)\n+($K120*'fnd base rates'!L$114)\n+($M120*'fnd base rates'!L$116)\n+($N120*'fnd base rates'!L$117)\n+($O120*'fnd base rates'!L$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,12)))","v":3218.61364},{"$f":"(($D120*'fnd base rates'!M$107)\n+($E120*'fnd base rates'!M$108)\n+($F120*'fnd base rates'!M$109)\n+($G120*'fnd base rates'!M$110)\n+($H120*'fnd base rates'!M$111)\n+($I120*'fnd base rates'!M$112)\n+($J120*'fnd base rates'!M$113)\n+($K120*'fnd base rates'!M$114)\n+($M120*'fnd base rates'!M$116)\n+($N120*'fnd base rates'!M$117)\n+($O120*'fnd base rates'!M$118)\n+($P120*VLOOKUP($S120+12,rate_basefnd,13)))","v":0},23522.381252620002,null,420049284,"420","049","284",1,2,23522.381252620002,11761,0,11761,null,null,null,null,null,11761,0,11761,0,11761]
[420,420049295,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D121","v":0},{"$f":"'fnd enro'!E121","v":0},{"$f":"'fnd enro'!F121","v":0},{"$f":"'fnd enro'!G121","v":1},{"$f":"'fnd enro'!H121","v":0},{"$f":"'fnd enro'!I121","v":0},{"$f":"'fnd enro'!J121","v":0},{"$f":"'fnd enro'!K121","v":3.9E-2},{"$f":"'fnd enro'!L121","v":0},{"$f":"'fnd enro'!M121","v":0},{"$f":"'fnd enro'!N121","v":0},{"$f":"'fnd enro'!O121","v":0},{"$f":"'fnd enro'!P121","v":1},{"$f":"'fnd enro'!R121","v":1},1.127,{"$f":"VALUE('fnd enro'!Q121)","v":5},null,{"$f":"(($D121*'fnd base rates'!C$107)\n+($E121*'fnd base rates'!C$108)\n+($F121*'fnd base rates'!C$109)\n+($G121*'fnd base rates'!C$110)\n+($H121*'fnd base rates'!C$111)\n+($I121*'fnd base rates'!C$112)\n+($J121*'fnd base rates'!C$113)\n+($K121*'fnd base rates'!C$114)\n+($M121*'fnd base rates'!C$116)\n+($N121*'fnd base rates'!C$117)\n+($O121*'fnd base rates'!C$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,3)))\n*$R121","v":705.05303701000003},{"$f":"(($D121*'fnd base rates'!D$107)\n+($E121*'fnd base rates'!D$108)\n+($F121*'fnd base rates'!D$109)\n+($G121*'fnd base rates'!D$110)\n+($H121*'fnd base rates'!D$111)\n+($I121*'fnd base rates'!D$112)\n+($J121*'fnd base rates'!D$113)\n+($K121*'fnd base rates'!D$114)\n+($M121*'fnd base rates'!D$116)\n+($N121*'fnd base rates'!D$117)\n+($O121*'fnd base rates'!D$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,4)))\n*$R121","v":1241.6384399999999},{"$f":"(($D121*'fnd base rates'!E$107)\n+($E121*'fnd base rates'!E$108)\n+($F121*'fnd base rates'!E$109)\n+($G121*'fnd base rates'!E$110)\n+($H121*'fnd base rates'!E$111)\n+($I121*'fnd base rates'!E$112)\n+($J121*'fnd base rates'!E$113)\n+($K121*'fnd base rates'!E$114)\n+($M121*'fnd base rates'!E$116)\n+($N121*'fnd base rates'!E$117)\n+($O121*'fnd base rates'!E$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,5)))\n*$R121","v":7899.4133898399996},{"$f":"(($D121*'fnd base rates'!F$107)\n+($E121*'fnd base rates'!F$108)\n+($F121*'fnd base rates'!F$109)\n+($G121*'fnd base rates'!F$110)\n+($H121*'fnd base rates'!F$111)\n+($I121*'fnd base rates'!F$112)\n+($J121*'fnd base rates'!F$113)\n+($K121*'fnd base rates'!F$114)\n+($M121*'fnd base rates'!F$116)\n+($N121*'fnd base rates'!F$117)\n+($O121*'fnd base rates'!F$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,6)))\n*$R121","v":1473.3803507499999},{"$f":"(($D121*'fnd base rates'!G$107)\n+($E121*'fnd base rates'!G$108)\n+($F121*'fnd base rates'!G$109)\n+($G121*'fnd base rates'!G$110)\n+($H121*'fnd base rates'!G$111)\n+($I121*'fnd base rates'!G$112)\n+($J121*'fnd base rates'!G$113)\n+($K121*'fnd base rates'!G$114)\n+($M121*'fnd base rates'!G$116)\n+($N121*'fnd base rates'!G$117)\n+($O121*'fnd base rates'!G$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,7)))\n*$R121","v":346.18745343000006},{"$f":"(($D121*'fnd base rates'!H$107)\n+($E121*'fnd base rates'!H$108)\n+($F121*'fnd base rates'!H$109)\n+($G121*'fnd base rates'!H$110)\n+($H121*'fnd base rates'!H$111)\n+($I121*'fnd base rates'!H$112)\n+($J121*'fnd base rates'!H$113)\n+($K121*'fnd base rates'!H$114)\n+($M121*'fnd base rates'!H$116)\n+($N121*'fnd base rates'!H$117)\n+($O121*'fnd base rates'!H$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,8)))","v":569.10433000000012},{"$f":"(($D121*'fnd base rates'!I$107)\n+($E121*'fnd base rates'!I$108)\n+($F121*'fnd base rates'!I$109)\n+($G121*'fnd base rates'!I$110)\n+($H121*'fnd base rates'!I$111)\n+($I121*'fnd base rates'!I$112)\n+($J121*'fnd base rates'!I$113)\n+($K121*'fnd base rates'!I$114)\n+($M121*'fnd base rates'!I$116)\n+($N121*'fnd base rates'!I$117)\n+($O121*'fnd base rates'!I$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,9)))\n*$R121","v":525.49756000000002},{"$f":"(($D121*'fnd base rates'!J$107)\n+($E121*'fnd base rates'!J$108)\n+($F121*'fnd base rates'!J$109)\n+($G121*'fnd base rates'!J$110)\n+($H121*'fnd base rates'!J$111)\n+($I121*'fnd base rates'!J$112)\n+($J121*'fnd base rates'!J$113)\n+($K121*'fnd base rates'!J$114)\n+($M121*'fnd base rates'!J$116)\n+($N121*'fnd base rates'!J$117)\n+($O121*'fnd base rates'!J$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,10)))\n*$R121","v":878.96983999999998},{"$f":"(($D121*'fnd base rates'!K$107)\n+($E121*'fnd base rates'!K$108)\n+($F121*'fnd base rates'!K$109)\n+($G121*'fnd base rates'!K$110)\n+($H121*'fnd base rates'!K$111)\n+($I121*'fnd base rates'!K$112)\n+($J121*'fnd base rates'!K$113)\n+($K121*'fnd base rates'!K$114)\n+($M121*'fnd base rates'!K$116)\n+($N121*'fnd base rates'!K$117)\n+($O121*'fnd base rates'!K$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,11)))\n*$R121","v":1297.27577028},{"$f":"(($D121*'fnd base rates'!L$107)\n+($E121*'fnd base rates'!L$108)\n+($F121*'fnd base rates'!L$109)\n+($G121*'fnd base rates'!L$110)\n+($H121*'fnd base rates'!L$111)\n+($I121*'fnd base rates'!L$112)\n+($J121*'fnd base rates'!L$113)\n+($K121*'fnd base rates'!L$114)\n+($M121*'fnd base rates'!L$116)\n+($N121*'fnd base rates'!L$117)\n+($O121*'fnd base rates'!L$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,12)))","v":2096.0768200000002},{"$f":"(($D121*'fnd base rates'!M$107)\n+($E121*'fnd base rates'!M$108)\n+($F121*'fnd base rates'!M$109)\n+($G121*'fnd base rates'!M$110)\n+($H121*'fnd base rates'!M$111)\n+($I121*'fnd base rates'!M$112)\n+($J121*'fnd base rates'!M$113)\n+($K121*'fnd base rates'!M$114)\n+($M121*'fnd base rates'!M$116)\n+($N121*'fnd base rates'!M$117)\n+($O121*'fnd base rates'!M$118)\n+($P121*VLOOKUP($S121+12,rate_basefnd,13)))","v":0},17032.596991309998,null,420049295,"420","049","295",1,1,17032.596991309998,17033,0,17033,null,null,null,null,null,17023,0,17023,10,17033]
[420,420049305,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D122","v":0},{"$f":"'fnd enro'!E122","v":0},{"$f":"'fnd enro'!F122","v":1},{"$f":"'fnd enro'!G122","v":0},{"$f":"'fnd enro'!H122","v":0},{"$f":"'fnd enro'!I122","v":0},{"$f":"'fnd enro'!J122","v":0},{"$f":"'fnd enro'!K122","v":3.9E-2},{"$f":"'fnd enro'!L122","v":0},{"$f":"'fnd enro'!M122","v":0},{"$f":"'fnd enro'!N122","v":0},{"$f":"'fnd enro'!O122","v":0},{"$f":"'fnd enro'!P122","v":0},{"$f":"'fnd enro'!R122","v":1},1.127,{"$f":"VALUE('fnd enro'!Q122)","v":4},null,{"$f":"(($D122*'fnd base rates'!C$107)\n+($E122*'fnd base rates'!C$108)\n+($F122*'fnd base rates'!C$109)\n+($G122*'fnd base rates'!C$110)\n+($H122*'fnd base rates'!C$111)\n+($I122*'fnd base rates'!C$112)\n+($J122*'fnd base rates'!C$113)\n+($K122*'fnd base rates'!C$114)\n+($M122*'fnd base rates'!C$116)\n+($N122*'fnd base rates'!C$117)\n+($O122*'fnd base rates'!C$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,3)))\n*$R122","v":633.17297701000007},{"$f":"(($D122*'fnd base rates'!D$107)\n+($E122*'fnd base rates'!D$108)\n+($F122*'fnd base rates'!D$109)\n+($G122*'fnd base rates'!D$110)\n+($H122*'fnd base rates'!D$111)\n+($I122*'fnd base rates'!D$112)\n+($J122*'fnd base rates'!D$113)\n+($K122*'fnd base rates'!D$114)\n+($M122*'fnd base rates'!D$116)\n+($N122*'fnd base rates'!D$117)\n+($O122*'fnd base rates'!D$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,4)))\n*$R122","v":901.04777000000001},{"$f":"(($D122*'fnd base rates'!E$107)\n+($E122*'fnd base rates'!E$108)\n+($F122*'fnd base rates'!E$109)\n+($G122*'fnd base rates'!E$110)\n+($H122*'fnd base rates'!E$111)\n+($I122*'fnd base rates'!E$112)\n+($J122*'fnd base rates'!E$113)\n+($K122*'fnd base rates'!E$114)\n+($M122*'fnd base rates'!E$116)\n+($N122*'fnd base rates'!E$117)\n+($O122*'fnd base rates'!E$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,5)))\n*$R122","v":4574.6394198400003},{"$f":"(($D122*'fnd base rates'!F$107)\n+($E122*'fnd base rates'!F$108)\n+($F122*'fnd base rates'!F$109)\n+($G122*'fnd base rates'!F$110)\n+($H122*'fnd base rates'!F$111)\n+($I122*'fnd base rates'!F$112)\n+($J122*'fnd base rates'!F$113)\n+($K122*'fnd base rates'!F$114)\n+($M122*'fnd base rates'!F$116)\n+($N122*'fnd base rates'!F$117)\n+($O122*'fnd base rates'!F$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,6)))\n*$R122","v":1473.3803507499999},{"$f":"(($D122*'fnd base rates'!G$107)\n+($E122*'fnd base rates'!G$108)\n+($F122*'fnd base rates'!G$109)\n+($G122*'fnd base rates'!G$110)\n+($H122*'fnd base rates'!G$111)\n+($I122*'fnd base rates'!G$112)\n+($J122*'fnd base rates'!G$113)\n+($K122*'fnd base rates'!G$114)\n+($M122*'fnd base rates'!G$116)\n+($N122*'fnd base rates'!G$117)\n+($O122*'fnd base rates'!G$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,7)))\n*$R122","v":184.85740343000001},{"$f":"(($D122*'fnd base rates'!H$107)\n+($E122*'fnd base rates'!H$108)\n+($F122*'fnd base rates'!H$109)\n+($G122*'fnd base rates'!H$110)\n+($H122*'fnd base rates'!H$111)\n+($I122*'fnd base rates'!H$112)\n+($J122*'fnd base rates'!H$113)\n+($K122*'fnd base rates'!H$114)\n+($M122*'fnd base rates'!H$116)\n+($N122*'fnd base rates'!H$117)\n+($O122*'fnd base rates'!H$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D122*'fnd base rates'!I$107)\n+($E122*'fnd base rates'!I$108)\n+($F122*'fnd base rates'!I$109)\n+($G122*'fnd base rates'!I$110)\n+($H122*'fnd base rates'!I$111)\n+($I122*'fnd base rates'!I$112)\n+($J122*'fnd base rates'!I$113)\n+($K122*'fnd base rates'!I$114)\n+($M122*'fnd base rates'!I$116)\n+($N122*'fnd base rates'!I$117)\n+($O122*'fnd base rates'!I$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,9)))\n*$R122","v":390.86613999999997},{"$f":"(($D122*'fnd base rates'!J$107)\n+($E122*'fnd base rates'!J$108)\n+($F122*'fnd base rates'!J$109)\n+($G122*'fnd base rates'!J$110)\n+($H122*'fnd base rates'!J$111)\n+($I122*'fnd base rates'!J$112)\n+($J122*'fnd base rates'!J$113)\n+($K122*'fnd base rates'!J$114)\n+($M122*'fnd base rates'!J$116)\n+($N122*'fnd base rates'!J$117)\n+($O122*'fnd base rates'!J$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,10)))\n*$R122","v":119.60851},{"$f":"(($D122*'fnd base rates'!K$107)\n+($E122*'fnd base rates'!K$108)\n+($F122*'fnd base rates'!K$109)\n+($G122*'fnd base rates'!K$110)\n+($H122*'fnd base rates'!K$111)\n+($I122*'fnd base rates'!K$112)\n+($J122*'fnd base rates'!K$113)\n+($K122*'fnd base rates'!K$114)\n+($M122*'fnd base rates'!K$116)\n+($N122*'fnd base rates'!K$117)\n+($O122*'fnd base rates'!K$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,11)))\n*$R122","v":1297.27577028},{"$f":"(($D122*'fnd base rates'!L$107)\n+($E122*'fnd base rates'!L$108)\n+($F122*'fnd base rates'!L$109)\n+($G122*'fnd base rates'!L$110)\n+($H122*'fnd base rates'!L$111)\n+($I122*'fnd base rates'!L$112)\n+($J122*'fnd base rates'!L$113)\n+($K122*'fnd base rates'!L$114)\n+($M122*'fnd base rates'!L$116)\n+($N122*'fnd base rates'!L$117)\n+($O122*'fnd base rates'!L$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,12)))","v":1609.29682},{"$f":"(($D122*'fnd base rates'!M$107)\n+($E122*'fnd base rates'!M$108)\n+($F122*'fnd base rates'!M$109)\n+($G122*'fnd base rates'!M$110)\n+($H122*'fnd base rates'!M$111)\n+($I122*'fnd base rates'!M$112)\n+($J122*'fnd base rates'!M$113)\n+($K122*'fnd base rates'!M$114)\n+($M122*'fnd base rates'!M$116)\n+($N122*'fnd base rates'!M$117)\n+($O122*'fnd base rates'!M$118)\n+($P122*VLOOKUP($S122+12,rate_basefnd,13)))","v":0},11731.309491309999,null,420049305,"420","049","305",1,1,11731.309491309999,11731,0,11731,null,null,null,null,null,11731,0,11731,0,11731]
[420,420049314,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D123","v":0},{"$f":"'fnd enro'!E123","v":0},{"$f":"'fnd enro'!F123","v":0},{"$f":"'fnd enro'!G123","v":3},{"$f":"'fnd enro'!H123","v":0},{"$f":"'fnd enro'!I123","v":0},{"$f":"'fnd enro'!J123","v":0},{"$f":"'fnd enro'!K123","v":0.11700000000000001},{"$f":"'fnd enro'!L123","v":0},{"$f":"'fnd enro'!M123","v":0},{"$f":"'fnd enro'!N123","v":0},{"$f":"'fnd enro'!O123","v":0},{"$f":"'fnd enro'!P123","v":3},{"$f":"'fnd enro'!R123","v":3},1.127,{"$f":"VALUE('fnd enro'!Q123)","v":7},null,{"$f":"(($D123*'fnd base rates'!C$107)\n+($E123*'fnd base rates'!C$108)\n+($F123*'fnd base rates'!C$109)\n+($G123*'fnd base rates'!C$110)\n+($H123*'fnd base rates'!C$111)\n+($I123*'fnd base rates'!C$112)\n+($J123*'fnd base rates'!C$113)\n+($K123*'fnd base rates'!C$114)\n+($M123*'fnd base rates'!C$116)\n+($N123*'fnd base rates'!C$117)\n+($O123*'fnd base rates'!C$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,3)))\n*$R123","v":2152.1134410299996},{"$f":"(($D123*'fnd base rates'!D$107)\n+($E123*'fnd base rates'!D$108)\n+($F123*'fnd base rates'!D$109)\n+($G123*'fnd base rates'!D$110)\n+($H123*'fnd base rates'!D$111)\n+($I123*'fnd base rates'!D$112)\n+($J123*'fnd base rates'!D$113)\n+($K123*'fnd base rates'!D$114)\n+($M123*'fnd base rates'!D$116)\n+($N123*'fnd base rates'!D$117)\n+($O123*'fnd base rates'!D$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,4)))\n*$R123","v":3899.8482599999998},{"$f":"(($D123*'fnd base rates'!E$107)\n+($E123*'fnd base rates'!E$108)\n+($F123*'fnd base rates'!E$109)\n+($G123*'fnd base rates'!E$110)\n+($H123*'fnd base rates'!E$111)\n+($I123*'fnd base rates'!E$112)\n+($J123*'fnd base rates'!E$113)\n+($K123*'fnd base rates'!E$114)\n+($M123*'fnd base rates'!E$116)\n+($N123*'fnd base rates'!E$117)\n+($O123*'fnd base rates'!E$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,5)))\n*$R123","v":25406.186129520003},{"$f":"(($D123*'fnd base rates'!F$107)\n+($E123*'fnd base rates'!F$108)\n+($F123*'fnd base rates'!F$109)\n+($G123*'fnd base rates'!F$110)\n+($H123*'fnd base rates'!F$111)\n+($I123*'fnd base rates'!F$112)\n+($J123*'fnd base rates'!F$113)\n+($K123*'fnd base rates'!F$114)\n+($M123*'fnd base rates'!F$116)\n+($N123*'fnd base rates'!F$117)\n+($O123*'fnd base rates'!F$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,6)))\n*$R123","v":4420.14105225},{"$f":"(($D123*'fnd base rates'!G$107)\n+($E123*'fnd base rates'!G$108)\n+($F123*'fnd base rates'!G$109)\n+($G123*'fnd base rates'!G$110)\n+($H123*'fnd base rates'!G$111)\n+($I123*'fnd base rates'!G$112)\n+($J123*'fnd base rates'!G$113)\n+($K123*'fnd base rates'!G$114)\n+($M123*'fnd base rates'!G$116)\n+($N123*'fnd base rates'!G$117)\n+($O123*'fnd base rates'!G$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,7)))\n*$R123","v":1121.3968602899999},{"$f":"(($D123*'fnd base rates'!H$107)\n+($E123*'fnd base rates'!H$108)\n+($F123*'fnd base rates'!H$109)\n+($G123*'fnd base rates'!H$110)\n+($H123*'fnd base rates'!H$111)\n+($I123*'fnd base rates'!H$112)\n+($J123*'fnd base rates'!H$113)\n+($K123*'fnd base rates'!H$114)\n+($M123*'fnd base rates'!H$116)\n+($N123*'fnd base rates'!H$117)\n+($O123*'fnd base rates'!H$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,8)))","v":1718.5929899999999},{"$f":"(($D123*'fnd base rates'!I$107)\n+($E123*'fnd base rates'!I$108)\n+($F123*'fnd base rates'!I$109)\n+($G123*'fnd base rates'!I$110)\n+($H123*'fnd base rates'!I$111)\n+($I123*'fnd base rates'!I$112)\n+($J123*'fnd base rates'!I$113)\n+($K123*'fnd base rates'!I$114)\n+($M123*'fnd base rates'!I$116)\n+($N123*'fnd base rates'!I$117)\n+($O123*'fnd base rates'!I$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,9)))\n*$R123","v":1645.66794},{"$f":"(($D123*'fnd base rates'!J$107)\n+($E123*'fnd base rates'!J$108)\n+($F123*'fnd base rates'!J$109)\n+($G123*'fnd base rates'!J$110)\n+($H123*'fnd base rates'!J$111)\n+($I123*'fnd base rates'!J$112)\n+($J123*'fnd base rates'!J$113)\n+($K123*'fnd base rates'!J$114)\n+($M123*'fnd base rates'!J$116)\n+($N123*'fnd base rates'!J$117)\n+($O123*'fnd base rates'!J$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,10)))\n*$R123","v":2996.3098199999999},{"$f":"(($D123*'fnd base rates'!K$107)\n+($E123*'fnd base rates'!K$108)\n+($F123*'fnd base rates'!K$109)\n+($G123*'fnd base rates'!K$110)\n+($H123*'fnd base rates'!K$111)\n+($I123*'fnd base rates'!K$112)\n+($J123*'fnd base rates'!K$113)\n+($K123*'fnd base rates'!K$114)\n+($M123*'fnd base rates'!K$116)\n+($N123*'fnd base rates'!K$117)\n+($O123*'fnd base rates'!K$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,11)))\n*$R123","v":3891.8273108400003},{"$f":"(($D123*'fnd base rates'!L$107)\n+($E123*'fnd base rates'!L$108)\n+($F123*'fnd base rates'!L$109)\n+($G123*'fnd base rates'!L$110)\n+($H123*'fnd base rates'!L$111)\n+($I123*'fnd base rates'!L$112)\n+($J123*'fnd base rates'!L$113)\n+($K123*'fnd base rates'!L$114)\n+($M123*'fnd base rates'!L$116)\n+($N123*'fnd base rates'!L$117)\n+($O123*'fnd base rates'!L$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,12)))","v":6538.2504600000002},{"$f":"(($D123*'fnd base rates'!M$107)\n+($E123*'fnd base rates'!M$108)\n+($F123*'fnd base rates'!M$109)\n+($G123*'fnd base rates'!M$110)\n+($H123*'fnd base rates'!M$111)\n+($I123*'fnd base rates'!M$112)\n+($J123*'fnd base rates'!M$113)\n+($K123*'fnd base rates'!M$114)\n+($M123*'fnd base rates'!M$116)\n+($N123*'fnd base rates'!M$117)\n+($O123*'fnd base rates'!M$118)\n+($P123*VLOOKUP($S123+12,rate_basefnd,13)))","v":0},53790.334263930003,null,420049314,"420","049","314",1,3,53790.334263930003,17930,0,17930,null,null,null,null,null,17919,0,17919,11,17930]
[420,420049344,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D124","v":0},{"$f":"'fnd enro'!E124","v":0},{"$f":"'fnd enro'!F124","v":0},{"$f":"'fnd enro'!G124","v":1},{"$f":"'fnd enro'!H124","v":0},{"$f":"'fnd enro'!I124","v":0},{"$f":"'fnd enro'!J124","v":0},{"$f":"'fnd enro'!K124","v":3.9E-2},{"$f":"'fnd enro'!L124","v":0},{"$f":"'fnd enro'!M124","v":0},{"$f":"'fnd enro'!N124","v":0},{"$f":"'fnd enro'!O124","v":0},{"$f":"'fnd enro'!P124","v":1},{"$f":"'fnd enro'!R124","v":1},1.127,{"$f":"VALUE('fnd enro'!Q124)","v":2},null,{"$f":"(($D124*'fnd base rates'!C$107)\n+($E124*'fnd base rates'!C$108)\n+($F124*'fnd base rates'!C$109)\n+($G124*'fnd base rates'!C$110)\n+($H124*'fnd base rates'!C$111)\n+($I124*'fnd base rates'!C$112)\n+($J124*'fnd base rates'!C$113)\n+($K124*'fnd base rates'!C$114)\n+($M124*'fnd base rates'!C$116)\n+($N124*'fnd base rates'!C$117)\n+($O124*'fnd base rates'!C$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,3)))\n*$R124","v":698.27976701},{"$f":"(($D124*'fnd base rates'!D$107)\n+($E124*'fnd base rates'!D$108)\n+($F124*'fnd base rates'!D$109)\n+($G124*'fnd base rates'!D$110)\n+($H124*'fnd base rates'!D$111)\n+($I124*'fnd base rates'!D$112)\n+($J124*'fnd base rates'!D$113)\n+($K124*'fnd base rates'!D$114)\n+($M124*'fnd base rates'!D$116)\n+($N124*'fnd base rates'!D$117)\n+($O124*'fnd base rates'!D$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,4)))\n*$R124","v":1209.5302100000001},{"$f":"(($D124*'fnd base rates'!E$107)\n+($E124*'fnd base rates'!E$108)\n+($F124*'fnd base rates'!E$109)\n+($G124*'fnd base rates'!E$110)\n+($H124*'fnd base rates'!E$111)\n+($I124*'fnd base rates'!E$112)\n+($J124*'fnd base rates'!E$113)\n+($K124*'fnd base rates'!E$114)\n+($M124*'fnd base rates'!E$116)\n+($N124*'fnd base rates'!E$117)\n+($O124*'fnd base rates'!E$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,5)))\n*$R124","v":7585.9946898399994},{"$f":"(($D124*'fnd base rates'!F$107)\n+($E124*'fnd base rates'!F$108)\n+($F124*'fnd base rates'!F$109)\n+($G124*'fnd base rates'!F$110)\n+($H124*'fnd base rates'!F$111)\n+($I124*'fnd base rates'!F$112)\n+($J124*'fnd base rates'!F$113)\n+($K124*'fnd base rates'!F$114)\n+($M124*'fnd base rates'!F$116)\n+($N124*'fnd base rates'!F$117)\n+($O124*'fnd base rates'!F$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,6)))\n*$R124","v":1473.3803507499999},{"$f":"(($D124*'fnd base rates'!G$107)\n+($E124*'fnd base rates'!G$108)\n+($F124*'fnd base rates'!G$109)\n+($G124*'fnd base rates'!G$110)\n+($H124*'fnd base rates'!G$111)\n+($I124*'fnd base rates'!G$112)\n+($J124*'fnd base rates'!G$113)\n+($K124*'fnd base rates'!G$114)\n+($M124*'fnd base rates'!G$116)\n+($N124*'fnd base rates'!G$117)\n+($O124*'fnd base rates'!G$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,7)))\n*$R124","v":330.98422343000004},{"$f":"(($D124*'fnd base rates'!H$107)\n+($E124*'fnd base rates'!H$108)\n+($F124*'fnd base rates'!H$109)\n+($G124*'fnd base rates'!H$110)\n+($H124*'fnd base rates'!H$111)\n+($I124*'fnd base rates'!H$112)\n+($J124*'fnd base rates'!H$113)\n+($K124*'fnd base rates'!H$114)\n+($M124*'fnd base rates'!H$116)\n+($N124*'fnd base rates'!H$117)\n+($O124*'fnd base rates'!H$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,8)))","v":567.03433000000007},{"$f":"(($D124*'fnd base rates'!I$107)\n+($E124*'fnd base rates'!I$108)\n+($F124*'fnd base rates'!I$109)\n+($G124*'fnd base rates'!I$110)\n+($H124*'fnd base rates'!I$111)\n+($I124*'fnd base rates'!I$112)\n+($J124*'fnd base rates'!I$113)\n+($K124*'fnd base rates'!I$114)\n+($M124*'fnd base rates'!I$116)\n+($N124*'fnd base rates'!I$117)\n+($O124*'fnd base rates'!I$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,9)))\n*$R124","v":512.80754000000002},{"$f":"(($D124*'fnd base rates'!J$107)\n+($E124*'fnd base rates'!J$108)\n+($F124*'fnd base rates'!J$109)\n+($G124*'fnd base rates'!J$110)\n+($H124*'fnd base rates'!J$111)\n+($I124*'fnd base rates'!J$112)\n+($J124*'fnd base rates'!J$113)\n+($K124*'fnd base rates'!J$114)\n+($M124*'fnd base rates'!J$116)\n+($N124*'fnd base rates'!J$117)\n+($O124*'fnd base rates'!J$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,10)))\n*$R124","v":813.02906999999993},{"$f":"(($D124*'fnd base rates'!K$107)\n+($E124*'fnd base rates'!K$108)\n+($F124*'fnd base rates'!K$109)\n+($G124*'fnd base rates'!K$110)\n+($H124*'fnd base rates'!K$111)\n+($I124*'fnd base rates'!K$112)\n+($J124*'fnd base rates'!K$113)\n+($K124*'fnd base rates'!K$114)\n+($M124*'fnd base rates'!K$116)\n+($N124*'fnd base rates'!K$117)\n+($O124*'fnd base rates'!K$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,11)))\n*$R124","v":1297.27577028},{"$f":"(($D124*'fnd base rates'!L$107)\n+($E124*'fnd base rates'!L$108)\n+($F124*'fnd base rates'!L$109)\n+($G124*'fnd base rates'!L$110)\n+($H124*'fnd base rates'!L$111)\n+($I124*'fnd base rates'!L$112)\n+($J124*'fnd base rates'!L$113)\n+($K124*'fnd base rates'!L$114)\n+($M124*'fnd base rates'!L$116)\n+($N124*'fnd base rates'!L$117)\n+($O124*'fnd base rates'!L$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,12)))","v":2050.1968200000001},{"$f":"(($D124*'fnd base rates'!M$107)\n+($E124*'fnd base rates'!M$108)\n+($F124*'fnd base rates'!M$109)\n+($G124*'fnd base rates'!M$110)\n+($H124*'fnd base rates'!M$111)\n+($I124*'fnd base rates'!M$112)\n+($J124*'fnd base rates'!M$113)\n+($K124*'fnd base rates'!M$114)\n+($M124*'fnd base rates'!M$116)\n+($N124*'fnd base rates'!M$117)\n+($O124*'fnd base rates'!M$118)\n+($P124*VLOOKUP($S124+12,rate_basefnd,13)))","v":0},16538.512771310001,null,420049344,"420","049","344",1,1,16538.512771310001,16539,0,16539,null,null,null,null,null,16530,0,16530,9,16539]
[420,420049616,"BENJAMIN BANNEKER",{"$f":"'fnd enro'!D125","v":1},{"$f":"'fnd enro'!E125","v":0},{"$f":"'fnd enro'!F125","v":0},{"$f":"'fnd enro'!G125","v":2},{"$f":"'fnd enro'!H125","v":1},{"$f":"'fnd enro'!I125","v":0},{"$f":"'fnd enro'!J125","v":0},{"$f":"'fnd enro'!K125","v":0.11700000000000001},{"$f":"'fnd enro'!L125","v":0},{"$f":"'fnd enro'!M125","v":0},{"$f":"'fnd enro'!N125","v":0},{"$f":"'fnd enro'!O125","v":0},{"$f":"'fnd enro'!P125","v":4},{"$f":"'fnd enro'!R125","v":4},1.127,{"$f":"VALUE('fnd enro'!Q125)","v":7},null,{"$f":"(($D125*'fnd base rates'!C$107)\n+($E125*'fnd base rates'!C$108)\n+($F125*'fnd base rates'!C$109)\n+($G125*'fnd base rates'!C$110)\n+($H125*'fnd base rates'!C$111)\n+($I125*'fnd base rates'!C$112)\n+($J125*'fnd base rates'!C$113)\n+($K125*'fnd base rates'!C$114)\n+($M125*'fnd base rates'!C$116)\n+($N125*'fnd base rates'!C$117)\n+($O125*'fnd base rates'!C$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,3)))\n*$R125","v":2485.76179103},{"$f":"(($D125*'fnd base rates'!D$107)\n+($E125*'fnd base rates'!D$108)\n+($F125*'fnd base rates'!D$109)\n+($G125*'fnd base rates'!D$110)\n+($H125*'fnd base rates'!D$111)\n+($I125*'fnd base rates'!D$112)\n+($J125*'fnd base rates'!D$113)\n+($K125*'fnd base rates'!D$114)\n+($M125*'fnd base rates'!D$116)\n+($N125*'fnd base rates'!D$117)\n+($O125*'fnd base rates'!D$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,4)))\n*$R125","v":4749.2568899999997},{"$f":"(($D125*'fnd base rates'!E$107)\n+($E125*'fnd base rates'!E$108)\n+($F125*'fnd base rates'!E$109)\n+($G125*'fnd base rates'!E$110)\n+($H125*'fnd base rates'!E$111)\n+($I125*'fnd base rates'!E$112)\n+($J125*'fnd base rates'!E$113)\n+($K125*'fnd base rates'!E$114)\n+($M125*'fnd base rates'!E$116)\n+($N125*'fnd base rates'!E$117)\n+($O125*'fnd base rates'!E$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,5)))\n*$R125","v":30870.344199520001},{"$f":"(($D125*'fnd base rates'!F$107)\n+($E125*'fnd base rates'!F$108)\n+($F125*'fnd base rates'!F$109)\n+($G125*'fnd base rates'!F$110)\n+($H125*'fnd base rates'!F$111)\n+($I125*'fnd base rates'!F$112)\n+($J125*'fnd base rates'!F$113)\n+($K125*'fnd base rates'!F$114)\n+($M125*'fnd base rates'!F$116)\n+($N125*'fnd base rates'!F$117)\n+($O125*'fnd base rates'!F$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,6)))\n*$R125","v":4653.0806822499999},{"$f":"(($D125*'fnd base rates'!G$107)\n+($E125*'fnd base rates'!G$108)\n+($F125*'fnd base rates'!G$109)\n+($G125*'fnd base rates'!G$110)\n+($H125*'fnd base rates'!G$111)\n+($I125*'fnd base rates'!G$112)\n+($J125*'fnd base rates'!G$113)\n+($K125*'fnd base rates'!G$114)\n+($M125*'fnd base rates'!G$116)\n+($N125*'fnd base rates'!G$117)\n+($O125*'fnd base rates'!G$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,7)))\n*$R125","v":1405.73896029},{"$f":"(($D125*'fnd base rates'!H$107)\n+($E125*'fnd base rates'!H$108)\n+($F125*'fnd base rates'!H$109)\n+($G125*'fnd base rates'!H$110)\n+($H125*'fnd base rates'!H$111)\n+($I125*'fnd base rates'!H$112)\n+($J125*'fnd base rates'!H$113)\n+($K125*'fnd base rates'!H$114)\n+($M125*'fnd base rates'!H$116)\n+($N125*'fnd base rates'!H$117)\n+($O125*'fnd base rates'!H$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,8)))","v":2009.5829899999999},{"$f":"(($D125*'fnd base rates'!I$107)\n+($E125*'fnd base rates'!I$108)\n+($F125*'fnd base rates'!I$109)\n+($G125*'fnd base rates'!I$110)\n+($H125*'fnd base rates'!I$111)\n+($I125*'fnd base rates'!I$112)\n+($J125*'fnd base rates'!I$113)\n+($K125*'fnd base rates'!I$114)\n+($M125*'fnd base rates'!I$116)\n+($N125*'fnd base rates'!I$117)\n+($O125*'fnd base rates'!I$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,9)))\n*$R125","v":2048.5478999999996},{"$f":"(($D125*'fnd base rates'!J$107)\n+($E125*'fnd base rates'!J$108)\n+($F125*'fnd base rates'!J$109)\n+($G125*'fnd base rates'!J$110)\n+($H125*'fnd base rates'!J$111)\n+($I125*'fnd base rates'!J$112)\n+($J125*'fnd base rates'!J$113)\n+($K125*'fnd base rates'!J$114)\n+($M125*'fnd base rates'!J$116)\n+($N125*'fnd base rates'!J$117)\n+($O125*'fnd base rates'!J$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,10)))\n*$R125","v":3989.1179299999994},{"$f":"(($D125*'fnd base rates'!K$107)\n+($E125*'fnd base rates'!K$108)\n+($F125*'fnd base rates'!K$109)\n+($G125*'fnd base rates'!K$110)\n+($H125*'fnd base rates'!K$111)\n+($I125*'fnd base rates'!K$112)\n+($J125*'fnd base rates'!K$113)\n+($K125*'fnd base rates'!K$114)\n+($M125*'fnd base rates'!K$116)\n+($N125*'fnd base rates'!K$117)\n+($O125*'fnd base rates'!K$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,11)))\n*$R125","v":4561.9753208399998},{"$f":"(($D125*'fnd base rates'!L$107)\n+($E125*'fnd base rates'!L$108)\n+($F125*'fnd base rates'!L$109)\n+($G125*'fnd base rates'!L$110)\n+($H125*'fnd base rates'!L$111)\n+($I125*'fnd base rates'!L$112)\n+($J125*'fnd base rates'!L$113)\n+($K125*'fnd base rates'!L$114)\n+($M125*'fnd base rates'!L$116)\n+($N125*'fnd base rates'!L$117)\n+($O125*'fnd base rates'!L$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,12)))","v":7923.7604599999995},{"$f":"(($D125*'fnd base rates'!M$107)\n+($E125*'fnd base rates'!M$108)\n+($F125*'fnd base rates'!M$109)\n+($G125*'fnd base rates'!M$110)\n+($H125*'fnd base rates'!M$111)\n+($I125*'fnd base rates'!M$112)\n+($J125*'fnd base rates'!M$113)\n+($K125*'fnd base rates'!M$114)\n+($M125*'fnd base rates'!M$116)\n+($N125*'fnd base rates'!M$117)\n+($O125*'fnd base rates'!M$118)\n+($P125*VLOOKUP($S125+12,rate_basefnd,13)))","v":0},64697.167123930005,null,420049616,"420","049","616",1,4,64697.167123930005,16174,0,16174,null,null,null,null,null,16163,0,16163,11,16174]
[428,428035016,"BROOKE",{"$f":"'fnd enro'!D126","v":0},{"$f":"'fnd enro'!E126","v":0},{"$f":"'fnd enro'!F126","v":0},{"$f":"'fnd enro'!G126","v":1},{"$f":"'fnd enro'!H126","v":1},{"$f":"'fnd enro'!I126","v":3},{"$f":"'fnd enro'!J126","v":0},{"$f":"'fnd enro'!K126","v":0.19500000000000001},{"$f":"'fnd enro'!L126","v":0},{"$f":"'fnd enro'!M126","v":0},{"$f":"'fnd enro'!N126","v":0},{"$f":"'fnd enro'!O126","v":0},{"$f":"'fnd enro'!P126","v":1},{"$f":"'fnd enro'!R126","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q126)","v":8},null,{"$f":"(($D126*'fnd base rates'!C$107)\n+($E126*'fnd base rates'!C$108)\n+($F126*'fnd base rates'!C$109)\n+($G126*'fnd base rates'!C$110)\n+($H126*'fnd base rates'!C$111)\n+($I126*'fnd base rates'!C$112)\n+($J126*'fnd base rates'!C$113)\n+($K126*'fnd base rates'!C$114)\n+($M126*'fnd base rates'!C$116)\n+($N126*'fnd base rates'!C$117)\n+($O126*'fnd base rates'!C$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,3)))\n*$R126","v":3148.6046835000002},{"$f":"(($D126*'fnd base rates'!D$107)\n+($E126*'fnd base rates'!D$108)\n+($F126*'fnd base rates'!D$109)\n+($G126*'fnd base rates'!D$110)\n+($H126*'fnd base rates'!D$111)\n+($I126*'fnd base rates'!D$112)\n+($J126*'fnd base rates'!D$113)\n+($K126*'fnd base rates'!D$114)\n+($M126*'fnd base rates'!D$116)\n+($N126*'fnd base rates'!D$117)\n+($O126*'fnd base rates'!D$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,4)))\n*$R126","v":4767.9869999999992},{"$f":"(($D126*'fnd base rates'!E$107)\n+($E126*'fnd base rates'!E$108)\n+($F126*'fnd base rates'!E$109)\n+($G126*'fnd base rates'!E$110)\n+($H126*'fnd base rates'!E$111)\n+($I126*'fnd base rates'!E$112)\n+($J126*'fnd base rates'!E$113)\n+($K126*'fnd base rates'!E$114)\n+($M126*'fnd base rates'!E$116)\n+($N126*'fnd base rates'!E$117)\n+($O126*'fnd base rates'!E$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,5)))\n*$R126","v":29177.086864000001},{"$f":"(($D126*'fnd base rates'!F$107)\n+($E126*'fnd base rates'!F$108)\n+($F126*'fnd base rates'!F$109)\n+($G126*'fnd base rates'!F$110)\n+($H126*'fnd base rates'!F$111)\n+($I126*'fnd base rates'!F$112)\n+($J126*'fnd base rates'!F$113)\n+($K126*'fnd base rates'!F$114)\n+($M126*'fnd base rates'!F$116)\n+($N126*'fnd base rates'!F$117)\n+($O126*'fnd base rates'!F$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,6)))\n*$R126","v":5605.8223125000004},{"$f":"(($D126*'fnd base rates'!G$107)\n+($E126*'fnd base rates'!G$108)\n+($F126*'fnd base rates'!G$109)\n+($G126*'fnd base rates'!G$110)\n+($H126*'fnd base rates'!G$111)\n+($I126*'fnd base rates'!G$112)\n+($J126*'fnd base rates'!G$113)\n+($K126*'fnd base rates'!G$114)\n+($M126*'fnd base rates'!G$116)\n+($N126*'fnd base rates'!G$117)\n+($O126*'fnd base rates'!G$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,7)))\n*$R126","v":1126.0467905000003},{"$f":"(($D126*'fnd base rates'!H$107)\n+($E126*'fnd base rates'!H$108)\n+($F126*'fnd base rates'!H$109)\n+($G126*'fnd base rates'!H$110)\n+($H126*'fnd base rates'!H$111)\n+($I126*'fnd base rates'!H$112)\n+($J126*'fnd base rates'!H$113)\n+($K126*'fnd base rates'!H$114)\n+($M126*'fnd base rates'!H$116)\n+($N126*'fnd base rates'!H$117)\n+($O126*'fnd base rates'!H$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,8)))","v":3718.2316500000006},{"$f":"(($D126*'fnd base rates'!I$107)\n+($E126*'fnd base rates'!I$108)\n+($F126*'fnd base rates'!I$109)\n+($G126*'fnd base rates'!I$110)\n+($H126*'fnd base rates'!I$111)\n+($I126*'fnd base rates'!I$112)\n+($J126*'fnd base rates'!I$113)\n+($K126*'fnd base rates'!I$114)\n+($M126*'fnd base rates'!I$116)\n+($N126*'fnd base rates'!I$117)\n+($O126*'fnd base rates'!I$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,9)))\n*$R126","v":2422.0454},{"$f":"(($D126*'fnd base rates'!J$107)\n+($E126*'fnd base rates'!J$108)\n+($F126*'fnd base rates'!J$109)\n+($G126*'fnd base rates'!J$110)\n+($H126*'fnd base rates'!J$111)\n+($I126*'fnd base rates'!J$112)\n+($J126*'fnd base rates'!J$113)\n+($K126*'fnd base rates'!J$114)\n+($M126*'fnd base rates'!J$116)\n+($N126*'fnd base rates'!J$117)\n+($O126*'fnd base rates'!J$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,10)))\n*$R126","v":3261.0183999999999},{"$f":"(($D126*'fnd base rates'!K$107)\n+($E126*'fnd base rates'!K$108)\n+($F126*'fnd base rates'!K$109)\n+($G126*'fnd base rates'!K$110)\n+($H126*'fnd base rates'!K$111)\n+($I126*'fnd base rates'!K$112)\n+($J126*'fnd base rates'!K$113)\n+($K126*'fnd base rates'!K$114)\n+($M126*'fnd base rates'!K$116)\n+($N126*'fnd base rates'!K$117)\n+($O126*'fnd base rates'!K$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,11)))\n*$R126","v":6537.0986379999995},{"$f":"(($D126*'fnd base rates'!L$107)\n+($E126*'fnd base rates'!L$108)\n+($F126*'fnd base rates'!L$109)\n+($G126*'fnd base rates'!L$110)\n+($H126*'fnd base rates'!L$111)\n+($I126*'fnd base rates'!L$112)\n+($J126*'fnd base rates'!L$113)\n+($K126*'fnd base rates'!L$114)\n+($M126*'fnd base rates'!L$116)\n+($N126*'fnd base rates'!L$117)\n+($O126*'fnd base rates'!L$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,12)))","v":8498.2241000000013},{"$f":"(($D126*'fnd base rates'!M$107)\n+($E126*'fnd base rates'!M$108)\n+($F126*'fnd base rates'!M$109)\n+($G126*'fnd base rates'!M$110)\n+($H126*'fnd base rates'!M$111)\n+($I126*'fnd base rates'!M$112)\n+($J126*'fnd base rates'!M$113)\n+($K126*'fnd base rates'!M$114)\n+($M126*'fnd base rates'!M$116)\n+($N126*'fnd base rates'!M$117)\n+($O126*'fnd base rates'!M$118)\n+($P126*VLOOKUP($S126+12,rate_basefnd,13)))","v":0},68262.165838500005,null,428035016,"428","035","016",1,5,68262.165838500005,13652,0,13652,null,null,null,null,null,13650,0,13650,2,13652]
[428,428035018,"BROOKE",{"$f":"'fnd enro'!D127","v":0},{"$f":"'fnd enro'!E127","v":0},{"$f":"'fnd enro'!F127","v":1},{"$f":"'fnd enro'!G127","v":0},{"$f":"'fnd enro'!H127","v":0},{"$f":"'fnd enro'!I127","v":0},{"$f":"'fnd enro'!J127","v":0},{"$f":"'fnd enro'!K127","v":3.9E-2},{"$f":"'fnd enro'!L127","v":0},{"$f":"'fnd enro'!M127","v":0},{"$f":"'fnd enro'!N127","v":0},{"$f":"'fnd enro'!O127","v":0},{"$f":"'fnd enro'!P127","v":1},{"$f":"'fnd enro'!R127","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q127)","v":10},null,{"$f":"(($D127*'fnd base rates'!C$107)\n+($E127*'fnd base rates'!C$108)\n+($F127*'fnd base rates'!C$109)\n+($G127*'fnd base rates'!C$110)\n+($H127*'fnd base rates'!C$111)\n+($I127*'fnd base rates'!C$112)\n+($J127*'fnd base rates'!C$113)\n+($K127*'fnd base rates'!C$114)\n+($M127*'fnd base rates'!C$116)\n+($N127*'fnd base rates'!C$117)\n+($O127*'fnd base rates'!C$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,3)))\n*$R127","v":709.54817670000011},{"$f":"(($D127*'fnd base rates'!D$107)\n+($E127*'fnd base rates'!D$108)\n+($F127*'fnd base rates'!D$109)\n+($G127*'fnd base rates'!D$110)\n+($H127*'fnd base rates'!D$111)\n+($I127*'fnd base rates'!D$112)\n+($J127*'fnd base rates'!D$113)\n+($K127*'fnd base rates'!D$114)\n+($M127*'fnd base rates'!D$116)\n+($N127*'fnd base rates'!D$117)\n+($O127*'fnd base rates'!D$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,4)))\n*$R127","v":1331.8274000000001},{"$f":"(($D127*'fnd base rates'!E$107)\n+($E127*'fnd base rates'!E$108)\n+($F127*'fnd base rates'!E$109)\n+($G127*'fnd base rates'!E$110)\n+($H127*'fnd base rates'!E$111)\n+($I127*'fnd base rates'!E$112)\n+($J127*'fnd base rates'!E$113)\n+($K127*'fnd base rates'!E$114)\n+($M127*'fnd base rates'!E$116)\n+($N127*'fnd base rates'!E$117)\n+($O127*'fnd base rates'!E$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,5)))\n*$R127","v":8918.4671128000009},{"$f":"(($D127*'fnd base rates'!F$107)\n+($E127*'fnd base rates'!F$108)\n+($F127*'fnd base rates'!F$109)\n+($G127*'fnd base rates'!F$110)\n+($H127*'fnd base rates'!F$111)\n+($I127*'fnd base rates'!F$112)\n+($J127*'fnd base rates'!F$113)\n+($K127*'fnd base rates'!F$114)\n+($M127*'fnd base rates'!F$116)\n+($N127*'fnd base rates'!F$117)\n+($O127*'fnd base rates'!F$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,6)))\n*$R127","v":1425.0085025000001},{"$f":"(($D127*'fnd base rates'!G$107)\n+($E127*'fnd base rates'!G$108)\n+($F127*'fnd base rates'!G$109)\n+($G127*'fnd base rates'!G$110)\n+($H127*'fnd base rates'!G$111)\n+($I127*'fnd base rates'!G$112)\n+($J127*'fnd base rates'!G$113)\n+($K127*'fnd base rates'!G$114)\n+($M127*'fnd base rates'!G$116)\n+($N127*'fnd base rates'!G$117)\n+($O127*'fnd base rates'!G$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,7)))\n*$R127","v":396.81023810000011},{"$f":"(($D127*'fnd base rates'!H$107)\n+($E127*'fnd base rates'!H$108)\n+($F127*'fnd base rates'!H$109)\n+($G127*'fnd base rates'!H$110)\n+($H127*'fnd base rates'!H$111)\n+($I127*'fnd base rates'!H$112)\n+($J127*'fnd base rates'!H$113)\n+($K127*'fnd base rates'!H$114)\n+($M127*'fnd base rates'!H$116)\n+($N127*'fnd base rates'!H$117)\n+($O127*'fnd base rates'!H$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D127*'fnd base rates'!I$107)\n+($E127*'fnd base rates'!I$108)\n+($F127*'fnd base rates'!I$109)\n+($G127*'fnd base rates'!I$110)\n+($H127*'fnd base rates'!I$111)\n+($I127*'fnd base rates'!I$112)\n+($J127*'fnd base rates'!I$113)\n+($K127*'fnd base rates'!I$114)\n+($M127*'fnd base rates'!I$116)\n+($N127*'fnd base rates'!I$117)\n+($O127*'fnd base rates'!I$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,9)))\n*$R127","v":560.00930000000005},{"$f":"(($D127*'fnd base rates'!J$107)\n+($E127*'fnd base rates'!J$108)\n+($F127*'fnd base rates'!J$109)\n+($G127*'fnd base rates'!J$110)\n+($H127*'fnd base rates'!J$111)\n+($I127*'fnd base rates'!J$112)\n+($J127*'fnd base rates'!J$113)\n+($K127*'fnd base rates'!J$114)\n+($M127*'fnd base rates'!J$116)\n+($N127*'fnd base rates'!J$117)\n+($O127*'fnd base rates'!J$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,10)))\n*$R127","v":1061.2785000000001},{"$f":"(($D127*'fnd base rates'!K$107)\n+($E127*'fnd base rates'!K$108)\n+($F127*'fnd base rates'!K$109)\n+($G127*'fnd base rates'!K$110)\n+($H127*'fnd base rates'!K$111)\n+($I127*'fnd base rates'!K$112)\n+($J127*'fnd base rates'!K$113)\n+($K127*'fnd base rates'!K$114)\n+($M127*'fnd base rates'!K$116)\n+($N127*'fnd base rates'!K$117)\n+($O127*'fnd base rates'!K$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,11)))\n*$R127","v":1254.6855276000001},{"$f":"(($D127*'fnd base rates'!L$107)\n+($E127*'fnd base rates'!L$108)\n+($F127*'fnd base rates'!L$109)\n+($G127*'fnd base rates'!L$110)\n+($H127*'fnd base rates'!L$111)\n+($I127*'fnd base rates'!L$112)\n+($J127*'fnd base rates'!L$113)\n+($K127*'fnd base rates'!L$114)\n+($M127*'fnd base rates'!L$116)\n+($N127*'fnd base rates'!L$117)\n+($O127*'fnd base rates'!L$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,12)))","v":2289.56682},{"$f":"(($D127*'fnd base rates'!M$107)\n+($E127*'fnd base rates'!M$108)\n+($F127*'fnd base rates'!M$109)\n+($G127*'fnd base rates'!M$110)\n+($H127*'fnd base rates'!M$111)\n+($I127*'fnd base rates'!M$112)\n+($J127*'fnd base rates'!M$113)\n+($K127*'fnd base rates'!M$114)\n+($M127*'fnd base rates'!M$116)\n+($N127*'fnd base rates'!M$117)\n+($O127*'fnd base rates'!M$118)\n+($P127*VLOOKUP($S127+12,rate_basefnd,13)))","v":0},18525.025907700001,null,428035018,"428","035","018",1,1,18525.025907700001,18525,0,18525,null,null,null,null,null,18512,0,18512,13,18525]
[428,428035035,"BROOKE",{"$f":"'fnd enro'!D128","v":0},{"$f":"'fnd enro'!E128","v":0},{"$f":"'fnd enro'!F128","v":161},{"$f":"'fnd enro'!G128","v":818},{"$f":"'fnd enro'!H128","v":453},{"$f":"'fnd enro'!I128","v":429},{"$f":"'fnd enro'!J128","v":0},{"$f":"'fnd enro'!K128","v":72.578999999999994},{"$f":"'fnd enro'!L128","v":0},{"$f":"'fnd enro'!M128","v":95},{"$f":"'fnd enro'!N128","v":13},{"$f":"'fnd enro'!O128","v":11},{"$f":"'fnd enro'!P128","v":1359},{"$f":"'fnd enro'!R128","v":1861},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q128)","v":11},null,{"$f":"(($D128*'fnd base rates'!C$107)\n+($E128*'fnd base rates'!C$108)\n+($F128*'fnd base rates'!C$109)\n+($G128*'fnd base rates'!C$110)\n+($H128*'fnd base rates'!C$111)\n+($I128*'fnd base rates'!C$112)\n+($J128*'fnd base rates'!C$113)\n+($K128*'fnd base rates'!C$114)\n+($M128*'fnd base rates'!C$116)\n+($N128*'fnd base rates'!C$117)\n+($O128*'fnd base rates'!C$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,3)))\n*$R128","v":1295831.7015387001},{"$f":"(($D128*'fnd base rates'!D$107)\n+($E128*'fnd base rates'!D$108)\n+($F128*'fnd base rates'!D$109)\n+($G128*'fnd base rates'!D$110)\n+($H128*'fnd base rates'!D$111)\n+($I128*'fnd base rates'!D$112)\n+($J128*'fnd base rates'!D$113)\n+($K128*'fnd base rates'!D$114)\n+($M128*'fnd base rates'!D$116)\n+($N128*'fnd base rates'!D$117)\n+($O128*'fnd base rates'!D$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,4)))\n*$R128","v":2319500.1947000003},{"$f":"(($D128*'fnd base rates'!E$107)\n+($E128*'fnd base rates'!E$108)\n+($F128*'fnd base rates'!E$109)\n+($G128*'fnd base rates'!E$110)\n+($H128*'fnd base rates'!E$111)\n+($I128*'fnd base rates'!E$112)\n+($J128*'fnd base rates'!E$113)\n+($K128*'fnd base rates'!E$114)\n+($M128*'fnd base rates'!E$116)\n+($N128*'fnd base rates'!E$117)\n+($O128*'fnd base rates'!E$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,5)))\n*$R128","v":15263440.433620799},{"$f":"(($D128*'fnd base rates'!F$107)\n+($E128*'fnd base rates'!F$108)\n+($F128*'fnd base rates'!F$109)\n+($G128*'fnd base rates'!F$110)\n+($H128*'fnd base rates'!F$111)\n+($I128*'fnd base rates'!F$112)\n+($J128*'fnd base rates'!F$113)\n+($K128*'fnd base rates'!F$114)\n+($M128*'fnd base rates'!F$116)\n+($N128*'fnd base rates'!F$117)\n+($O128*'fnd base rates'!F$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,6)))\n*$R128","v":2370429.1173525001},{"$f":"(($D128*'fnd base rates'!G$107)\n+($E128*'fnd base rates'!G$108)\n+($F128*'fnd base rates'!G$109)\n+($G128*'fnd base rates'!G$110)\n+($H128*'fnd base rates'!G$111)\n+($I128*'fnd base rates'!G$112)\n+($J128*'fnd base rates'!G$113)\n+($K128*'fnd base rates'!G$114)\n+($M128*'fnd base rates'!G$116)\n+($N128*'fnd base rates'!G$117)\n+($O128*'fnd base rates'!G$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,7)))\n*$R128","v":668028.47820410016},{"$f":"(($D128*'fnd base rates'!H$107)\n+($E128*'fnd base rates'!H$108)\n+($F128*'fnd base rates'!H$109)\n+($G128*'fnd base rates'!H$110)\n+($H128*'fnd base rates'!H$111)\n+($I128*'fnd base rates'!H$112)\n+($J128*'fnd base rates'!H$113)\n+($K128*'fnd base rates'!H$114)\n+($M128*'fnd base rates'!H$116)\n+($N128*'fnd base rates'!H$117)\n+($O128*'fnd base rates'!H$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,8)))","v":1215877.81813},{"$f":"(($D128*'fnd base rates'!I$107)\n+($E128*'fnd base rates'!I$108)\n+($F128*'fnd base rates'!I$109)\n+($G128*'fnd base rates'!I$110)\n+($H128*'fnd base rates'!I$111)\n+($I128*'fnd base rates'!I$112)\n+($J128*'fnd base rates'!I$113)\n+($K128*'fnd base rates'!I$114)\n+($M128*'fnd base rates'!I$116)\n+($N128*'fnd base rates'!I$117)\n+($O128*'fnd base rates'!I$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,9)))\n*$R128","v":1047919.6126000002},{"$f":"(($D128*'fnd base rates'!J$107)\n+($E128*'fnd base rates'!J$108)\n+($F128*'fnd base rates'!J$109)\n+($G128*'fnd base rates'!J$110)\n+($H128*'fnd base rates'!J$111)\n+($I128*'fnd base rates'!J$112)\n+($J128*'fnd base rates'!J$113)\n+($K128*'fnd base rates'!J$114)\n+($M128*'fnd base rates'!J$116)\n+($N128*'fnd base rates'!J$117)\n+($O128*'fnd base rates'!J$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,10)))\n*$R128","v":1955128.5637000003},{"$f":"(($D128*'fnd base rates'!K$107)\n+($E128*'fnd base rates'!K$108)\n+($F128*'fnd base rates'!K$109)\n+($G128*'fnd base rates'!K$110)\n+($H128*'fnd base rates'!K$111)\n+($I128*'fnd base rates'!K$112)\n+($J128*'fnd base rates'!K$113)\n+($K128*'fnd base rates'!K$114)\n+($M128*'fnd base rates'!K$116)\n+($N128*'fnd base rates'!K$117)\n+($O128*'fnd base rates'!K$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,11)))\n*$R128","v":2444024.3213636004},{"$f":"(($D128*'fnd base rates'!L$107)\n+($E128*'fnd base rates'!L$108)\n+($F128*'fnd base rates'!L$109)\n+($G128*'fnd base rates'!L$110)\n+($H128*'fnd base rates'!L$111)\n+($I128*'fnd base rates'!L$112)\n+($J128*'fnd base rates'!L$113)\n+($K128*'fnd base rates'!L$114)\n+($M128*'fnd base rates'!L$116)\n+($N128*'fnd base rates'!L$117)\n+($O128*'fnd base rates'!L$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,12)))","v":4030448.4220200004},{"$f":"(($D128*'fnd base rates'!M$107)\n+($E128*'fnd base rates'!M$108)\n+($F128*'fnd base rates'!M$109)\n+($G128*'fnd base rates'!M$110)\n+($H128*'fnd base rates'!M$111)\n+($I128*'fnd base rates'!M$112)\n+($J128*'fnd base rates'!M$113)\n+($K128*'fnd base rates'!M$114)\n+($M128*'fnd base rates'!M$116)\n+($N128*'fnd base rates'!M$117)\n+($O128*'fnd base rates'!M$118)\n+($P128*VLOOKUP($S128+12,rate_basefnd,13)))","v":0},32610628.663229704,null,428035035,"428","035","035",1,1861,32610628.663229704,17523,0,17523,null,null,null,null,null,17512,0,17512,11,17523]
[428,428035044,"BROOKE",{"$f":"'fnd enro'!D129","v":0},{"$f":"'fnd enro'!E129","v":0},{"$f":"'fnd enro'!F129","v":1},{"$f":"'fnd enro'!G129","v":10},{"$f":"'fnd enro'!H129","v":4},{"$f":"'fnd enro'!I129","v":17},{"$f":"'fnd enro'!J129","v":0},{"$f":"'fnd enro'!K129","v":1.248},{"$f":"'fnd enro'!L129","v":0},{"$f":"'fnd enro'!M129","v":2},{"$f":"'fnd enro'!N129","v":1},{"$f":"'fnd enro'!O129","v":0},{"$f":"'fnd enro'!P129","v":18},{"$f":"'fnd enro'!R129","v":32},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q129)","v":11},null,{"$f":"(($D129*'fnd base rates'!C$107)\n+($E129*'fnd base rates'!C$108)\n+($F129*'fnd base rates'!C$109)\n+($G129*'fnd base rates'!C$110)\n+($H129*'fnd base rates'!C$111)\n+($I129*'fnd base rates'!C$112)\n+($J129*'fnd base rates'!C$113)\n+($K129*'fnd base rates'!C$114)\n+($M129*'fnd base rates'!C$116)\n+($N129*'fnd base rates'!C$117)\n+($O129*'fnd base rates'!C$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,3)))\n*$R129","v":21836.789854400002},{"$f":"(($D129*'fnd base rates'!D$107)\n+($E129*'fnd base rates'!D$108)\n+($F129*'fnd base rates'!D$109)\n+($G129*'fnd base rates'!D$110)\n+($H129*'fnd base rates'!D$111)\n+($I129*'fnd base rates'!D$112)\n+($J129*'fnd base rates'!D$113)\n+($K129*'fnd base rates'!D$114)\n+($M129*'fnd base rates'!D$116)\n+($N129*'fnd base rates'!D$117)\n+($O129*'fnd base rates'!D$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,4)))\n*$R129","v":37428.6489},{"$f":"(($D129*'fnd base rates'!E$107)\n+($E129*'fnd base rates'!E$108)\n+($F129*'fnd base rates'!E$109)\n+($G129*'fnd base rates'!E$110)\n+($H129*'fnd base rates'!E$111)\n+($I129*'fnd base rates'!E$112)\n+($J129*'fnd base rates'!E$113)\n+($K129*'fnd base rates'!E$114)\n+($M129*'fnd base rates'!E$116)\n+($N129*'fnd base rates'!E$117)\n+($O129*'fnd base rates'!E$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,5)))\n*$R129","v":251053.09180960004},{"$f":"(($D129*'fnd base rates'!F$107)\n+($E129*'fnd base rates'!F$108)\n+($F129*'fnd base rates'!F$109)\n+($G129*'fnd base rates'!F$110)\n+($H129*'fnd base rates'!F$111)\n+($I129*'fnd base rates'!F$112)\n+($J129*'fnd base rates'!F$113)\n+($K129*'fnd base rates'!F$114)\n+($M129*'fnd base rates'!F$116)\n+($N129*'fnd base rates'!F$117)\n+($O129*'fnd base rates'!F$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,6)))\n*$R129","v":38098.259880000012},{"$f":"(($D129*'fnd base rates'!G$107)\n+($E129*'fnd base rates'!G$108)\n+($F129*'fnd base rates'!G$109)\n+($G129*'fnd base rates'!G$110)\n+($H129*'fnd base rates'!G$111)\n+($I129*'fnd base rates'!G$112)\n+($J129*'fnd base rates'!G$113)\n+($K129*'fnd base rates'!G$114)\n+($M129*'fnd base rates'!G$116)\n+($N129*'fnd base rates'!G$117)\n+($O129*'fnd base rates'!G$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,7)))\n*$R129","v":10313.269219199999},{"$f":"(($D129*'fnd base rates'!H$107)\n+($E129*'fnd base rates'!H$108)\n+($F129*'fnd base rates'!H$109)\n+($G129*'fnd base rates'!H$110)\n+($H129*'fnd base rates'!H$111)\n+($I129*'fnd base rates'!H$112)\n+($J129*'fnd base rates'!H$113)\n+($K129*'fnd base rates'!H$114)\n+($M129*'fnd base rates'!H$116)\n+($N129*'fnd base rates'!H$117)\n+($O129*'fnd base rates'!H$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,8)))","v":23926.598560000002},{"$f":"(($D129*'fnd base rates'!I$107)\n+($E129*'fnd base rates'!I$108)\n+($F129*'fnd base rates'!I$109)\n+($G129*'fnd base rates'!I$110)\n+($H129*'fnd base rates'!I$111)\n+($I129*'fnd base rates'!I$112)\n+($J129*'fnd base rates'!I$113)\n+($K129*'fnd base rates'!I$114)\n+($M129*'fnd base rates'!I$116)\n+($N129*'fnd base rates'!I$117)\n+($O129*'fnd base rates'!I$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,9)))\n*$R129","v":17903.795000000002},{"$f":"(($D129*'fnd base rates'!J$107)\n+($E129*'fnd base rates'!J$108)\n+($F129*'fnd base rates'!J$109)\n+($G129*'fnd base rates'!J$110)\n+($H129*'fnd base rates'!J$111)\n+($I129*'fnd base rates'!J$112)\n+($J129*'fnd base rates'!J$113)\n+($K129*'fnd base rates'!J$114)\n+($M129*'fnd base rates'!J$116)\n+($N129*'fnd base rates'!J$117)\n+($O129*'fnd base rates'!J$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,10)))\n*$R129","v":32492.692900000009},{"$f":"(($D129*'fnd base rates'!K$107)\n+($E129*'fnd base rates'!K$108)\n+($F129*'fnd base rates'!K$109)\n+($G129*'fnd base rates'!K$110)\n+($H129*'fnd base rates'!K$111)\n+($I129*'fnd base rates'!K$112)\n+($J129*'fnd base rates'!K$113)\n+($K129*'fnd base rates'!K$114)\n+($M129*'fnd base rates'!K$116)\n+($N129*'fnd base rates'!K$117)\n+($O129*'fnd base rates'!K$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,11)))\n*$R129","v":42565.692983199995},{"$f":"(($D129*'fnd base rates'!L$107)\n+($E129*'fnd base rates'!L$108)\n+($F129*'fnd base rates'!L$109)\n+($G129*'fnd base rates'!L$110)\n+($H129*'fnd base rates'!L$111)\n+($I129*'fnd base rates'!L$112)\n+($J129*'fnd base rates'!L$113)\n+($K129*'fnd base rates'!L$114)\n+($M129*'fnd base rates'!L$116)\n+($N129*'fnd base rates'!L$117)\n+($O129*'fnd base rates'!L$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,12)))","v":64569.298240000004},{"$f":"(($D129*'fnd base rates'!M$107)\n+($E129*'fnd base rates'!M$108)\n+($F129*'fnd base rates'!M$109)\n+($G129*'fnd base rates'!M$110)\n+($H129*'fnd base rates'!M$111)\n+($I129*'fnd base rates'!M$112)\n+($J129*'fnd base rates'!M$113)\n+($K129*'fnd base rates'!M$114)\n+($M129*'fnd base rates'!M$116)\n+($N129*'fnd base rates'!M$117)\n+($O129*'fnd base rates'!M$118)\n+($P129*VLOOKUP($S129+12,rate_basefnd,13)))","v":0},540188.13734640006,null,428035044,"428","035","044",1,32,540188.13734640006,16881,0,16881,null,null,null,null,null,16872,0,16872,9,16881]
[428,428035050,"BROOKE",{"$f":"'fnd enro'!D130","v":0},{"$f":"'fnd enro'!E130","v":0},{"$f":"'fnd enro'!F130","v":0},{"$f":"'fnd enro'!G130","v":0},{"$f":"'fnd enro'!H130","v":1},{"$f":"'fnd enro'!I130","v":0},{"$f":"'fnd enro'!J130","v":0},{"$f":"'fnd enro'!K130","v":3.9E-2},{"$f":"'fnd enro'!L130","v":0},{"$f":"'fnd enro'!M130","v":0},{"$f":"'fnd enro'!N130","v":0},{"$f":"'fnd enro'!O130","v":0},{"$f":"'fnd enro'!P130","v":1},{"$f":"'fnd enro'!R130","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q130)","v":5},null,{"$f":"(($D130*'fnd base rates'!C$107)\n+($E130*'fnd base rates'!C$108)\n+($F130*'fnd base rates'!C$109)\n+($G130*'fnd base rates'!C$110)\n+($H130*'fnd base rates'!C$111)\n+($I130*'fnd base rates'!C$112)\n+($J130*'fnd base rates'!C$113)\n+($K130*'fnd base rates'!C$114)\n+($M130*'fnd base rates'!C$116)\n+($N130*'fnd base rates'!C$117)\n+($O130*'fnd base rates'!C$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,3)))\n*$R130","v":681.90577670000005},{"$f":"(($D130*'fnd base rates'!D$107)\n+($E130*'fnd base rates'!D$108)\n+($F130*'fnd base rates'!D$109)\n+($G130*'fnd base rates'!D$110)\n+($H130*'fnd base rates'!D$111)\n+($I130*'fnd base rates'!D$112)\n+($J130*'fnd base rates'!D$113)\n+($K130*'fnd base rates'!D$114)\n+($M130*'fnd base rates'!D$116)\n+($N130*'fnd base rates'!D$117)\n+($O130*'fnd base rates'!D$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,4)))\n*$R130","v":1200.8748000000001},{"$f":"(($D130*'fnd base rates'!E$107)\n+($E130*'fnd base rates'!E$108)\n+($F130*'fnd base rates'!E$109)\n+($G130*'fnd base rates'!E$110)\n+($H130*'fnd base rates'!E$111)\n+($I130*'fnd base rates'!E$112)\n+($J130*'fnd base rates'!E$113)\n+($K130*'fnd base rates'!E$114)\n+($M130*'fnd base rates'!E$116)\n+($N130*'fnd base rates'!E$117)\n+($O130*'fnd base rates'!E$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,5)))\n*$R130","v":7160.5914128000004},{"$f":"(($D130*'fnd base rates'!F$107)\n+($E130*'fnd base rates'!F$108)\n+($F130*'fnd base rates'!F$109)\n+($G130*'fnd base rates'!F$110)\n+($H130*'fnd base rates'!F$111)\n+($I130*'fnd base rates'!F$112)\n+($J130*'fnd base rates'!F$113)\n+($K130*'fnd base rates'!F$114)\n+($M130*'fnd base rates'!F$116)\n+($N130*'fnd base rates'!F$117)\n+($O130*'fnd base rates'!F$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,6)))\n*$R130","v":1137.8916025000001},{"$f":"(($D130*'fnd base rates'!G$107)\n+($E130*'fnd base rates'!G$108)\n+($F130*'fnd base rates'!G$109)\n+($G130*'fnd base rates'!G$110)\n+($H130*'fnd base rates'!G$111)\n+($I130*'fnd base rates'!G$112)\n+($J130*'fnd base rates'!G$113)\n+($K130*'fnd base rates'!G$114)\n+($M130*'fnd base rates'!G$116)\n+($N130*'fnd base rates'!G$117)\n+($O130*'fnd base rates'!G$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,7)))\n*$R130","v":348.09813810000003},{"$f":"(($D130*'fnd base rates'!H$107)\n+($E130*'fnd base rates'!H$108)\n+($F130*'fnd base rates'!H$109)\n+($G130*'fnd base rates'!H$110)\n+($H130*'fnd base rates'!H$111)\n+($I130*'fnd base rates'!H$112)\n+($J130*'fnd base rates'!H$113)\n+($K130*'fnd base rates'!H$114)\n+($M130*'fnd base rates'!H$116)\n+($N130*'fnd base rates'!H$117)\n+($O130*'fnd base rates'!H$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,8)))","v":569.10433000000012},{"$f":"(($D130*'fnd base rates'!I$107)\n+($E130*'fnd base rates'!I$108)\n+($F130*'fnd base rates'!I$109)\n+($G130*'fnd base rates'!I$110)\n+($H130*'fnd base rates'!I$111)\n+($I130*'fnd base rates'!I$112)\n+($J130*'fnd base rates'!I$113)\n+($K130*'fnd base rates'!I$114)\n+($M130*'fnd base rates'!I$116)\n+($N130*'fnd base rates'!I$117)\n+($O130*'fnd base rates'!I$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,9)))\n*$R130","v":556.37959999999998},{"$f":"(($D130*'fnd base rates'!J$107)\n+($E130*'fnd base rates'!J$108)\n+($F130*'fnd base rates'!J$109)\n+($G130*'fnd base rates'!J$110)\n+($H130*'fnd base rates'!J$111)\n+($I130*'fnd base rates'!J$112)\n+($J130*'fnd base rates'!J$113)\n+($K130*'fnd base rates'!J$114)\n+($M130*'fnd base rates'!J$116)\n+($N130*'fnd base rates'!J$117)\n+($O130*'fnd base rates'!J$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,10)))\n*$R130","v":960.02840000000003},{"$f":"(($D130*'fnd base rates'!K$107)\n+($E130*'fnd base rates'!K$108)\n+($F130*'fnd base rates'!K$109)\n+($G130*'fnd base rates'!K$110)\n+($H130*'fnd base rates'!K$111)\n+($I130*'fnd base rates'!K$112)\n+($J130*'fnd base rates'!K$113)\n+($K130*'fnd base rates'!K$114)\n+($M130*'fnd base rates'!K$116)\n+($N130*'fnd base rates'!K$117)\n+($O130*'fnd base rates'!K$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,11)))\n*$R130","v":1348.0222276},{"$f":"(($D130*'fnd base rates'!L$107)\n+($E130*'fnd base rates'!L$108)\n+($F130*'fnd base rates'!L$109)\n+($G130*'fnd base rates'!L$110)\n+($H130*'fnd base rates'!L$111)\n+($I130*'fnd base rates'!L$112)\n+($J130*'fnd base rates'!L$113)\n+($K130*'fnd base rates'!L$114)\n+($M130*'fnd base rates'!L$116)\n+($N130*'fnd base rates'!L$117)\n+($O130*'fnd base rates'!L$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,12)))","v":2182.8468199999998},{"$f":"(($D130*'fnd base rates'!M$107)\n+($E130*'fnd base rates'!M$108)\n+($F130*'fnd base rates'!M$109)\n+($G130*'fnd base rates'!M$110)\n+($H130*'fnd base rates'!M$111)\n+($I130*'fnd base rates'!M$112)\n+($J130*'fnd base rates'!M$113)\n+($K130*'fnd base rates'!M$114)\n+($M130*'fnd base rates'!M$116)\n+($N130*'fnd base rates'!M$117)\n+($O130*'fnd base rates'!M$118)\n+($P130*VLOOKUP($S130+12,rate_basefnd,13)))","v":0},16145.7431077,null,428035050,"428","035","050",1,1,16145.7431077,16146,0,16146,null,null,null,null,null,16136,0,16136,10,16146]
[428,428035057,"BROOKE",{"$f":"'fnd enro'!D131","v":0},{"$f":"'fnd enro'!E131","v":0},{"$f":"'fnd enro'!F131","v":21},{"$f":"'fnd enro'!G131","v":79},{"$f":"'fnd enro'!H131","v":44},{"$f":"'fnd enro'!I131","v":28},{"$f":"'fnd enro'!J131","v":0},{"$f":"'fnd enro'!K131","v":6.7080000000000002},{"$f":"'fnd enro'!L131","v":0},{"$f":"'fnd enro'!M131","v":29},{"$f":"'fnd enro'!N131","v":0},{"$f":"'fnd enro'!O131","v":0},{"$f":"'fnd enro'!P131","v":132},{"$f":"'fnd enro'!R131","v":172},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q131)","v":12},null,{"$f":"(($D131*'fnd base rates'!C$107)\n+($E131*'fnd base rates'!C$108)\n+($F131*'fnd base rates'!C$109)\n+($G131*'fnd base rates'!C$110)\n+($H131*'fnd base rates'!C$111)\n+($I131*'fnd base rates'!C$112)\n+($J131*'fnd base rates'!C$113)\n+($K131*'fnd base rates'!C$114)\n+($M131*'fnd base rates'!C$116)\n+($N131*'fnd base rates'!C$117)\n+($O131*'fnd base rates'!C$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,3)))\n*$R131","v":123499.8561924},{"$f":"(($D131*'fnd base rates'!D$107)\n+($E131*'fnd base rates'!D$108)\n+($F131*'fnd base rates'!D$109)\n+($G131*'fnd base rates'!D$110)\n+($H131*'fnd base rates'!D$111)\n+($I131*'fnd base rates'!D$112)\n+($J131*'fnd base rates'!D$113)\n+($K131*'fnd base rates'!D$114)\n+($M131*'fnd base rates'!D$116)\n+($N131*'fnd base rates'!D$117)\n+($O131*'fnd base rates'!D$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,4)))\n*$R131","v":225810.54760000002},{"$f":"(($D131*'fnd base rates'!E$107)\n+($E131*'fnd base rates'!E$108)\n+($F131*'fnd base rates'!E$109)\n+($G131*'fnd base rates'!E$110)\n+($H131*'fnd base rates'!E$111)\n+($I131*'fnd base rates'!E$112)\n+($J131*'fnd base rates'!E$113)\n+($K131*'fnd base rates'!E$114)\n+($M131*'fnd base rates'!E$116)\n+($N131*'fnd base rates'!E$117)\n+($O131*'fnd base rates'!E$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,5)))\n*$R131","v":1497469.1369016003},{"$f":"(($D131*'fnd base rates'!F$107)\n+($E131*'fnd base rates'!F$108)\n+($F131*'fnd base rates'!F$109)\n+($G131*'fnd base rates'!F$110)\n+($H131*'fnd base rates'!F$111)\n+($I131*'fnd base rates'!F$112)\n+($J131*'fnd base rates'!F$113)\n+($K131*'fnd base rates'!F$114)\n+($M131*'fnd base rates'!F$116)\n+($N131*'fnd base rates'!F$117)\n+($O131*'fnd base rates'!F$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,6)))\n*$R131","v":226924.01203000001},{"$f":"(($D131*'fnd base rates'!G$107)\n+($E131*'fnd base rates'!G$108)\n+($F131*'fnd base rates'!G$109)\n+($G131*'fnd base rates'!G$110)\n+($H131*'fnd base rates'!G$111)\n+($I131*'fnd base rates'!G$112)\n+($J131*'fnd base rates'!G$113)\n+($K131*'fnd base rates'!G$114)\n+($M131*'fnd base rates'!G$116)\n+($N131*'fnd base rates'!G$117)\n+($O131*'fnd base rates'!G$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,7)))\n*$R131","v":66400.584553200009},{"$f":"(($D131*'fnd base rates'!H$107)\n+($E131*'fnd base rates'!H$108)\n+($F131*'fnd base rates'!H$109)\n+($G131*'fnd base rates'!H$110)\n+($H131*'fnd base rates'!H$111)\n+($I131*'fnd base rates'!H$112)\n+($J131*'fnd base rates'!H$113)\n+($K131*'fnd base rates'!H$114)\n+($M131*'fnd base rates'!H$116)\n+($N131*'fnd base rates'!H$117)\n+($O131*'fnd base rates'!H$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,8)))","v":111587.90476000002},{"$f":"(($D131*'fnd base rates'!I$107)\n+($E131*'fnd base rates'!I$108)\n+($F131*'fnd base rates'!I$109)\n+($G131*'fnd base rates'!I$110)\n+($H131*'fnd base rates'!I$111)\n+($I131*'fnd base rates'!I$112)\n+($J131*'fnd base rates'!I$113)\n+($K131*'fnd base rates'!I$114)\n+($M131*'fnd base rates'!I$116)\n+($N131*'fnd base rates'!I$117)\n+($O131*'fnd base rates'!I$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,9)))\n*$R131","v":100348.34300000002},{"$f":"(($D131*'fnd base rates'!J$107)\n+($E131*'fnd base rates'!J$108)\n+($F131*'fnd base rates'!J$109)\n+($G131*'fnd base rates'!J$110)\n+($H131*'fnd base rates'!J$111)\n+($I131*'fnd base rates'!J$112)\n+($J131*'fnd base rates'!J$113)\n+($K131*'fnd base rates'!J$114)\n+($M131*'fnd base rates'!J$116)\n+($N131*'fnd base rates'!J$117)\n+($O131*'fnd base rates'!J$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,10)))\n*$R131","v":191462.6856},{"$f":"(($D131*'fnd base rates'!K$107)\n+($E131*'fnd base rates'!K$108)\n+($F131*'fnd base rates'!K$109)\n+($G131*'fnd base rates'!K$110)\n+($H131*'fnd base rates'!K$111)\n+($I131*'fnd base rates'!K$112)\n+($J131*'fnd base rates'!K$113)\n+($K131*'fnd base rates'!K$114)\n+($M131*'fnd base rates'!K$116)\n+($N131*'fnd base rates'!K$117)\n+($O131*'fnd base rates'!K$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,11)))\n*$R131","v":231711.2779472},{"$f":"(($D131*'fnd base rates'!L$107)\n+($E131*'fnd base rates'!L$108)\n+($F131*'fnd base rates'!L$109)\n+($G131*'fnd base rates'!L$110)\n+($H131*'fnd base rates'!L$111)\n+($I131*'fnd base rates'!L$112)\n+($J131*'fnd base rates'!L$113)\n+($K131*'fnd base rates'!L$114)\n+($M131*'fnd base rates'!L$116)\n+($N131*'fnd base rates'!L$117)\n+($O131*'fnd base rates'!L$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,12)))","v":390501.28304000001},{"$f":"(($D131*'fnd base rates'!M$107)\n+($E131*'fnd base rates'!M$108)\n+($F131*'fnd base rates'!M$109)\n+($G131*'fnd base rates'!M$110)\n+($H131*'fnd base rates'!M$111)\n+($I131*'fnd base rates'!M$112)\n+($J131*'fnd base rates'!M$113)\n+($K131*'fnd base rates'!M$114)\n+($M131*'fnd base rates'!M$116)\n+($N131*'fnd base rates'!M$117)\n+($O131*'fnd base rates'!M$118)\n+($P131*VLOOKUP($S131+12,rate_basefnd,13)))","v":0},3165715.6316244002,null,428035057,"428","035","057",1,172,3165715.6316244002,18405,0,18405,null,null,null,null,null,18393,0,18393,12,18405]
[428,428035073,"BROOKE",{"$f":"'fnd enro'!D132","v":0},{"$f":"'fnd enro'!E132","v":0},{"$f":"'fnd enro'!F132","v":1},{"$f":"'fnd enro'!G132","v":5},{"$f":"'fnd enro'!H132","v":7},{"$f":"'fnd enro'!I132","v":3},{"$f":"'fnd enro'!J132","v":0},{"$f":"'fnd enro'!K132","v":0.624},{"$f":"'fnd enro'!L132","v":0},{"$f":"'fnd enro'!M132","v":0},{"$f":"'fnd enro'!N132","v":0},{"$f":"'fnd enro'!O132","v":0},{"$f":"'fnd enro'!P132","v":7},{"$f":"'fnd enro'!R132","v":16},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q132)","v":6},null,{"$f":"(($D132*'fnd base rates'!C$107)\n+($E132*'fnd base rates'!C$108)\n+($F132*'fnd base rates'!C$109)\n+($G132*'fnd base rates'!C$110)\n+($H132*'fnd base rates'!C$111)\n+($I132*'fnd base rates'!C$112)\n+($J132*'fnd base rates'!C$113)\n+($K132*'fnd base rates'!C$114)\n+($M132*'fnd base rates'!C$116)\n+($N132*'fnd base rates'!C$117)\n+($O132*'fnd base rates'!C$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,3)))\n*$R132","v":10331.429927200001},{"$f":"(($D132*'fnd base rates'!D$107)\n+($E132*'fnd base rates'!D$108)\n+($F132*'fnd base rates'!D$109)\n+($G132*'fnd base rates'!D$110)\n+($H132*'fnd base rates'!D$111)\n+($I132*'fnd base rates'!D$112)\n+($J132*'fnd base rates'!D$113)\n+($K132*'fnd base rates'!D$114)\n+($M132*'fnd base rates'!D$116)\n+($N132*'fnd base rates'!D$117)\n+($O132*'fnd base rates'!D$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,4)))\n*$R132","v":16470.2052},{"$f":"(($D132*'fnd base rates'!E$107)\n+($E132*'fnd base rates'!E$108)\n+($F132*'fnd base rates'!E$109)\n+($G132*'fnd base rates'!E$110)\n+($H132*'fnd base rates'!E$111)\n+($I132*'fnd base rates'!E$112)\n+($J132*'fnd base rates'!E$113)\n+($K132*'fnd base rates'!E$114)\n+($M132*'fnd base rates'!E$116)\n+($N132*'fnd base rates'!E$117)\n+($O132*'fnd base rates'!E$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,5)))\n*$R132","v":95625.873004800014},{"$f":"(($D132*'fnd base rates'!F$107)\n+($E132*'fnd base rates'!F$108)\n+($F132*'fnd base rates'!F$109)\n+($G132*'fnd base rates'!F$110)\n+($H132*'fnd base rates'!F$111)\n+($I132*'fnd base rates'!F$112)\n+($J132*'fnd base rates'!F$113)\n+($K132*'fnd base rates'!F$114)\n+($M132*'fnd base rates'!F$116)\n+($N132*'fnd base rates'!F$117)\n+($O132*'fnd base rates'!F$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,6)))\n*$R132","v":19558.214440000003},{"$f":"(($D132*'fnd base rates'!G$107)\n+($E132*'fnd base rates'!G$108)\n+($F132*'fnd base rates'!G$109)\n+($G132*'fnd base rates'!G$110)\n+($H132*'fnd base rates'!G$111)\n+($I132*'fnd base rates'!G$112)\n+($J132*'fnd base rates'!G$113)\n+($K132*'fnd base rates'!G$114)\n+($M132*'fnd base rates'!G$116)\n+($N132*'fnd base rates'!G$117)\n+($O132*'fnd base rates'!G$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,7)))\n*$R132","v":4174.7190096000013},{"$f":"(($D132*'fnd base rates'!H$107)\n+($E132*'fnd base rates'!H$108)\n+($F132*'fnd base rates'!H$109)\n+($G132*'fnd base rates'!H$110)\n+($H132*'fnd base rates'!H$111)\n+($I132*'fnd base rates'!H$112)\n+($J132*'fnd base rates'!H$113)\n+($K132*'fnd base rates'!H$114)\n+($M132*'fnd base rates'!H$116)\n+($N132*'fnd base rates'!H$117)\n+($O132*'fnd base rates'!H$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,8)))","v":9878.0292800000025},{"$f":"(($D132*'fnd base rates'!I$107)\n+($E132*'fnd base rates'!I$108)\n+($F132*'fnd base rates'!I$109)\n+($G132*'fnd base rates'!I$110)\n+($H132*'fnd base rates'!I$111)\n+($I132*'fnd base rates'!I$112)\n+($J132*'fnd base rates'!I$113)\n+($K132*'fnd base rates'!I$114)\n+($M132*'fnd base rates'!I$116)\n+($N132*'fnd base rates'!I$117)\n+($O132*'fnd base rates'!I$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,9)))\n*$R132","v":7705.6569000000018},{"$f":"(($D132*'fnd base rates'!J$107)\n+($E132*'fnd base rates'!J$108)\n+($F132*'fnd base rates'!J$109)\n+($G132*'fnd base rates'!J$110)\n+($H132*'fnd base rates'!J$111)\n+($I132*'fnd base rates'!J$112)\n+($J132*'fnd base rates'!J$113)\n+($K132*'fnd base rates'!J$114)\n+($M132*'fnd base rates'!J$116)\n+($N132*'fnd base rates'!J$117)\n+($O132*'fnd base rates'!J$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,10)))\n*$R132","v":10117.707},{"$f":"(($D132*'fnd base rates'!K$107)\n+($E132*'fnd base rates'!K$108)\n+($F132*'fnd base rates'!K$109)\n+($G132*'fnd base rates'!K$110)\n+($H132*'fnd base rates'!K$111)\n+($I132*'fnd base rates'!K$112)\n+($J132*'fnd base rates'!K$113)\n+($K132*'fnd base rates'!K$114)\n+($M132*'fnd base rates'!K$116)\n+($N132*'fnd base rates'!K$117)\n+($O132*'fnd base rates'!K$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,11)))\n*$R132","v":20898.659641599996},{"$f":"(($D132*'fnd base rates'!L$107)\n+($E132*'fnd base rates'!L$108)\n+($F132*'fnd base rates'!L$109)\n+($G132*'fnd base rates'!L$110)\n+($H132*'fnd base rates'!L$111)\n+($I132*'fnd base rates'!L$112)\n+($J132*'fnd base rates'!L$113)\n+($K132*'fnd base rates'!L$114)\n+($M132*'fnd base rates'!L$116)\n+($N132*'fnd base rates'!L$117)\n+($O132*'fnd base rates'!L$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,12)))","v":29848.219120000002},{"$f":"(($D132*'fnd base rates'!M$107)\n+($E132*'fnd base rates'!M$108)\n+($F132*'fnd base rates'!M$109)\n+($G132*'fnd base rates'!M$110)\n+($H132*'fnd base rates'!M$111)\n+($I132*'fnd base rates'!M$112)\n+($J132*'fnd base rates'!M$113)\n+($K132*'fnd base rates'!M$114)\n+($M132*'fnd base rates'!M$116)\n+($N132*'fnd base rates'!M$117)\n+($O132*'fnd base rates'!M$118)\n+($P132*VLOOKUP($S132+12,rate_basefnd,13)))","v":0},224608.71352319999,null,428035073,"428","035","073",1,16,224608.71352319999,14038,0,14038,null,null,null,null,null,14033,0,14033,5,14038]
[428,428035093,"BROOKE",{"$f":"'fnd enro'!D133","v":0},{"$f":"'fnd enro'!E133","v":0},{"$f":"'fnd enro'!F133","v":0},{"$f":"'fnd enro'!G133","v":4},{"$f":"'fnd enro'!H133","v":1},{"$f":"'fnd enro'!I133","v":2},{"$f":"'fnd enro'!J133","v":0},{"$f":"'fnd enro'!K133","v":0.27300000000000002},{"$f":"'fnd enro'!L133","v":0},{"$f":"'fnd enro'!M133","v":1},{"$f":"'fnd enro'!N133","v":0},{"$f":"'fnd enro'!O133","v":0},{"$f":"'fnd enro'!P133","v":6},{"$f":"'fnd enro'!R133","v":7},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q133)","v":11},null,{"$f":"(($D133*'fnd base rates'!C$107)\n+($E133*'fnd base rates'!C$108)\n+($F133*'fnd base rates'!C$109)\n+($G133*'fnd base rates'!C$110)\n+($H133*'fnd base rates'!C$111)\n+($I133*'fnd base rates'!C$112)\n+($J133*'fnd base rates'!C$113)\n+($K133*'fnd base rates'!C$114)\n+($M133*'fnd base rates'!C$116)\n+($N133*'fnd base rates'!C$117)\n+($O133*'fnd base rates'!C$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,3)))\n*$R133","v":5031.1690368999998},{"$f":"(($D133*'fnd base rates'!D$107)\n+($E133*'fnd base rates'!D$108)\n+($F133*'fnd base rates'!D$109)\n+($G133*'fnd base rates'!D$110)\n+($H133*'fnd base rates'!D$111)\n+($I133*'fnd base rates'!D$112)\n+($J133*'fnd base rates'!D$113)\n+($K133*'fnd base rates'!D$114)\n+($M133*'fnd base rates'!D$116)\n+($N133*'fnd base rates'!D$117)\n+($O133*'fnd base rates'!D$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,4)))\n*$R133","v":9276.7393000000011},{"$f":"(($D133*'fnd base rates'!E$107)\n+($E133*'fnd base rates'!E$108)\n+($F133*'fnd base rates'!E$109)\n+($G133*'fnd base rates'!E$110)\n+($H133*'fnd base rates'!E$111)\n+($I133*'fnd base rates'!E$112)\n+($J133*'fnd base rates'!E$113)\n+($K133*'fnd base rates'!E$114)\n+($M133*'fnd base rates'!E$116)\n+($N133*'fnd base rates'!E$117)\n+($O133*'fnd base rates'!E$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,5)))\n*$R133","v":63283.448289600005},{"$f":"(($D133*'fnd base rates'!F$107)\n+($E133*'fnd base rates'!F$108)\n+($F133*'fnd base rates'!F$109)\n+($G133*'fnd base rates'!F$110)\n+($H133*'fnd base rates'!F$111)\n+($I133*'fnd base rates'!F$112)\n+($J133*'fnd base rates'!F$113)\n+($K133*'fnd base rates'!F$114)\n+($M133*'fnd base rates'!F$116)\n+($N133*'fnd base rates'!F$117)\n+($O133*'fnd base rates'!F$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,6)))\n*$R133","v":9071.8964175000001},{"$f":"(($D133*'fnd base rates'!G$107)\n+($E133*'fnd base rates'!G$108)\n+($F133*'fnd base rates'!G$109)\n+($G133*'fnd base rates'!G$110)\n+($H133*'fnd base rates'!G$111)\n+($I133*'fnd base rates'!G$112)\n+($J133*'fnd base rates'!G$113)\n+($K133*'fnd base rates'!G$114)\n+($M133*'fnd base rates'!G$116)\n+($N133*'fnd base rates'!G$117)\n+($O133*'fnd base rates'!G$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,7)))\n*$R133","v":2746.9118667000002},{"$f":"(($D133*'fnd base rates'!H$107)\n+($E133*'fnd base rates'!H$108)\n+($F133*'fnd base rates'!H$109)\n+($G133*'fnd base rates'!H$110)\n+($H133*'fnd base rates'!H$111)\n+($I133*'fnd base rates'!H$112)\n+($J133*'fnd base rates'!H$113)\n+($K133*'fnd base rates'!H$114)\n+($M133*'fnd base rates'!H$116)\n+($N133*'fnd base rates'!H$117)\n+($O133*'fnd base rates'!H$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,8)))","v":4799.2903100000012},{"$f":"(($D133*'fnd base rates'!I$107)\n+($E133*'fnd base rates'!I$108)\n+($F133*'fnd base rates'!I$109)\n+($G133*'fnd base rates'!I$110)\n+($H133*'fnd base rates'!I$111)\n+($I133*'fnd base rates'!I$112)\n+($J133*'fnd base rates'!I$113)\n+($K133*'fnd base rates'!I$114)\n+($M133*'fnd base rates'!I$116)\n+($N133*'fnd base rates'!I$117)\n+($O133*'fnd base rates'!I$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,9)))\n*$R133","v":4171.1684000000005},{"$f":"(($D133*'fnd base rates'!J$107)\n+($E133*'fnd base rates'!J$108)\n+($F133*'fnd base rates'!J$109)\n+($G133*'fnd base rates'!J$110)\n+($H133*'fnd base rates'!J$111)\n+($I133*'fnd base rates'!J$112)\n+($J133*'fnd base rates'!J$113)\n+($K133*'fnd base rates'!J$114)\n+($M133*'fnd base rates'!J$116)\n+($N133*'fnd base rates'!J$117)\n+($O133*'fnd base rates'!J$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,10)))\n*$R133","v":8416.6639000000014},{"$f":"(($D133*'fnd base rates'!K$107)\n+($E133*'fnd base rates'!K$108)\n+($F133*'fnd base rates'!K$109)\n+($G133*'fnd base rates'!K$110)\n+($H133*'fnd base rates'!K$111)\n+($I133*'fnd base rates'!K$112)\n+($J133*'fnd base rates'!K$113)\n+($K133*'fnd base rates'!K$114)\n+($M133*'fnd base rates'!K$116)\n+($N133*'fnd base rates'!K$117)\n+($O133*'fnd base rates'!K$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,11)))\n*$R133","v":9341.7179931999999},{"$f":"(($D133*'fnd base rates'!L$107)\n+($E133*'fnd base rates'!L$108)\n+($F133*'fnd base rates'!L$109)\n+($G133*'fnd base rates'!L$110)\n+($H133*'fnd base rates'!L$111)\n+($I133*'fnd base rates'!L$112)\n+($J133*'fnd base rates'!L$113)\n+($K133*'fnd base rates'!L$114)\n+($M133*'fnd base rates'!L$116)\n+($N133*'fnd base rates'!L$117)\n+($O133*'fnd base rates'!L$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,12)))","v":15883.03774},{"$f":"(($D133*'fnd base rates'!M$107)\n+($E133*'fnd base rates'!M$108)\n+($F133*'fnd base rates'!M$109)\n+($G133*'fnd base rates'!M$110)\n+($H133*'fnd base rates'!M$111)\n+($I133*'fnd base rates'!M$112)\n+($J133*'fnd base rates'!M$113)\n+($K133*'fnd base rates'!M$114)\n+($M133*'fnd base rates'!M$116)\n+($N133*'fnd base rates'!M$117)\n+($O133*'fnd base rates'!M$118)\n+($P133*VLOOKUP($S133+12,rate_basefnd,13)))","v":0},132022.04325389999,null,428035093,"428","035","093",1,7,132022.04325389999,18860,0,18860,null,null,null,null,null,18847,0,18847,13,18860]
[428,428035095,"BROOKE",{"$f":"'fnd enro'!D134","v":0},{"$f":"'fnd enro'!E134","v":0},{"$f":"'fnd enro'!F134","v":0},{"$f":"'fnd enro'!G134","v":1},{"$f":"'fnd enro'!H134","v":0},{"$f":"'fnd enro'!I134","v":0},{"$f":"'fnd enro'!J134","v":0},{"$f":"'fnd enro'!K134","v":3.9E-2},{"$f":"'fnd enro'!L134","v":0},{"$f":"'fnd enro'!M134","v":0},{"$f":"'fnd enro'!N134","v":0},{"$f":"'fnd enro'!O134","v":0},{"$f":"'fnd enro'!P134","v":1},{"$f":"'fnd enro'!R134","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q134)","v":12},null,{"$f":"(($D134*'fnd base rates'!C$107)\n+($E134*'fnd base rates'!C$108)\n+($F134*'fnd base rates'!C$109)\n+($G134*'fnd base rates'!C$110)\n+($H134*'fnd base rates'!C$111)\n+($I134*'fnd base rates'!C$112)\n+($J134*'fnd base rates'!C$113)\n+($K134*'fnd base rates'!C$114)\n+($M134*'fnd base rates'!C$116)\n+($N134*'fnd base rates'!C$117)\n+($O134*'fnd base rates'!C$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,3)))\n*$R134","v":724.25227670000004},{"$f":"(($D134*'fnd base rates'!D$107)\n+($E134*'fnd base rates'!D$108)\n+($F134*'fnd base rates'!D$109)\n+($G134*'fnd base rates'!D$110)\n+($H134*'fnd base rates'!D$111)\n+($I134*'fnd base rates'!D$112)\n+($J134*'fnd base rates'!D$113)\n+($K134*'fnd base rates'!D$114)\n+($M134*'fnd base rates'!D$116)\n+($N134*'fnd base rates'!D$117)\n+($O134*'fnd base rates'!D$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,4)))\n*$R134","v":1401.4893000000002},{"$f":"(($D134*'fnd base rates'!E$107)\n+($E134*'fnd base rates'!E$108)\n+($F134*'fnd base rates'!E$109)\n+($G134*'fnd base rates'!E$110)\n+($H134*'fnd base rates'!E$111)\n+($I134*'fnd base rates'!E$112)\n+($J134*'fnd base rates'!E$113)\n+($K134*'fnd base rates'!E$114)\n+($M134*'fnd base rates'!E$116)\n+($N134*'fnd base rates'!E$117)\n+($O134*'fnd base rates'!E$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,5)))\n*$R134","v":9598.463612800002},{"$f":"(($D134*'fnd base rates'!F$107)\n+($E134*'fnd base rates'!F$108)\n+($F134*'fnd base rates'!F$109)\n+($G134*'fnd base rates'!F$110)\n+($H134*'fnd base rates'!F$111)\n+($I134*'fnd base rates'!F$112)\n+($J134*'fnd base rates'!F$113)\n+($K134*'fnd base rates'!F$114)\n+($M134*'fnd base rates'!F$116)\n+($N134*'fnd base rates'!F$117)\n+($O134*'fnd base rates'!F$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,6)))\n*$R134","v":1425.0085025000001},{"$f":"(($D134*'fnd base rates'!G$107)\n+($E134*'fnd base rates'!G$108)\n+($F134*'fnd base rates'!G$109)\n+($G134*'fnd base rates'!G$110)\n+($H134*'fnd base rates'!G$111)\n+($I134*'fnd base rates'!G$112)\n+($J134*'fnd base rates'!G$113)\n+($K134*'fnd base rates'!G$114)\n+($M134*'fnd base rates'!G$116)\n+($N134*'fnd base rates'!G$117)\n+($O134*'fnd base rates'!G$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,7)))\n*$R134","v":429.82633810000004},{"$f":"(($D134*'fnd base rates'!H$107)\n+($E134*'fnd base rates'!H$108)\n+($F134*'fnd base rates'!H$109)\n+($G134*'fnd base rates'!H$110)\n+($H134*'fnd base rates'!H$111)\n+($I134*'fnd base rates'!H$112)\n+($J134*'fnd base rates'!H$113)\n+($K134*'fnd base rates'!H$114)\n+($M134*'fnd base rates'!H$116)\n+($N134*'fnd base rates'!H$117)\n+($O134*'fnd base rates'!H$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,8)))","v":582.46433000000002},{"$f":"(($D134*'fnd base rates'!I$107)\n+($E134*'fnd base rates'!I$108)\n+($F134*'fnd base rates'!I$109)\n+($G134*'fnd base rates'!I$110)\n+($H134*'fnd base rates'!I$111)\n+($I134*'fnd base rates'!I$112)\n+($J134*'fnd base rates'!I$113)\n+($K134*'fnd base rates'!I$114)\n+($M134*'fnd base rates'!I$116)\n+($N134*'fnd base rates'!I$117)\n+($O134*'fnd base rates'!I$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,9)))\n*$R134","v":587.55359999999996},{"$f":"(($D134*'fnd base rates'!J$107)\n+($E134*'fnd base rates'!J$108)\n+($F134*'fnd base rates'!J$109)\n+($G134*'fnd base rates'!J$110)\n+($H134*'fnd base rates'!J$111)\n+($I134*'fnd base rates'!J$112)\n+($J134*'fnd base rates'!J$113)\n+($K134*'fnd base rates'!J$114)\n+($M134*'fnd base rates'!J$116)\n+($N134*'fnd base rates'!J$117)\n+($O134*'fnd base rates'!J$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,10)))\n*$R134","v":1262.1873000000001},{"$f":"(($D134*'fnd base rates'!K$107)\n+($E134*'fnd base rates'!K$108)\n+($F134*'fnd base rates'!K$109)\n+($G134*'fnd base rates'!K$110)\n+($H134*'fnd base rates'!K$111)\n+($I134*'fnd base rates'!K$112)\n+($J134*'fnd base rates'!K$113)\n+($K134*'fnd base rates'!K$114)\n+($M134*'fnd base rates'!K$116)\n+($N134*'fnd base rates'!K$117)\n+($O134*'fnd base rates'!K$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,11)))\n*$R134","v":1254.6855276000001},{"$f":"(($D134*'fnd base rates'!L$107)\n+($E134*'fnd base rates'!L$108)\n+($F134*'fnd base rates'!L$109)\n+($G134*'fnd base rates'!L$110)\n+($H134*'fnd base rates'!L$111)\n+($I134*'fnd base rates'!L$112)\n+($J134*'fnd base rates'!L$113)\n+($K134*'fnd base rates'!L$114)\n+($M134*'fnd base rates'!L$116)\n+($N134*'fnd base rates'!L$117)\n+($O134*'fnd base rates'!L$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,12)))","v":2392.5168199999998},{"$f":"(($D134*'fnd base rates'!M$107)\n+($E134*'fnd base rates'!M$108)\n+($F134*'fnd base rates'!M$109)\n+($G134*'fnd base rates'!M$110)\n+($H134*'fnd base rates'!M$111)\n+($I134*'fnd base rates'!M$112)\n+($J134*'fnd base rates'!M$113)\n+($K134*'fnd base rates'!M$114)\n+($M134*'fnd base rates'!M$116)\n+($N134*'fnd base rates'!M$117)\n+($O134*'fnd base rates'!M$118)\n+($P134*VLOOKUP($S134+12,rate_basefnd,13)))","v":0},19658.447607700004,null,428035095,"428","035","095",1,1,19658.447607700004,19658,0,19658,null,null,null,null,null,19643,0,19643,15,19658]
[428,428035128,"BROOKE",{"$f":"'fnd enro'!D135","v":0},{"$f":"'fnd enro'!E135","v":0},{"$f":"'fnd enro'!F135","v":0},{"$f":"'fnd enro'!G135","v":1},{"$f":"'fnd enro'!H135","v":0},{"$f":"'fnd enro'!I135","v":0},{"$f":"'fnd enro'!J135","v":0},{"$f":"'fnd enro'!K135","v":3.9E-2},{"$f":"'fnd enro'!L135","v":0},{"$f":"'fnd enro'!M135","v":0},{"$f":"'fnd enro'!N135","v":0},{"$f":"'fnd enro'!O135","v":0},{"$f":"'fnd enro'!P135","v":1},{"$f":"'fnd enro'!R135","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q135)","v":10},null,{"$f":"(($D135*'fnd base rates'!C$107)\n+($E135*'fnd base rates'!C$108)\n+($F135*'fnd base rates'!C$109)\n+($G135*'fnd base rates'!C$110)\n+($H135*'fnd base rates'!C$111)\n+($I135*'fnd base rates'!C$112)\n+($J135*'fnd base rates'!C$113)\n+($K135*'fnd base rates'!C$114)\n+($M135*'fnd base rates'!C$116)\n+($N135*'fnd base rates'!C$117)\n+($O135*'fnd base rates'!C$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,3)))\n*$R135","v":709.54817670000011},{"$f":"(($D135*'fnd base rates'!D$107)\n+($E135*'fnd base rates'!D$108)\n+($F135*'fnd base rates'!D$109)\n+($G135*'fnd base rates'!D$110)\n+($H135*'fnd base rates'!D$111)\n+($I135*'fnd base rates'!D$112)\n+($J135*'fnd base rates'!D$113)\n+($K135*'fnd base rates'!D$114)\n+($M135*'fnd base rates'!D$116)\n+($N135*'fnd base rates'!D$117)\n+($O135*'fnd base rates'!D$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,4)))\n*$R135","v":1331.8274000000001},{"$f":"(($D135*'fnd base rates'!E$107)\n+($E135*'fnd base rates'!E$108)\n+($F135*'fnd base rates'!E$109)\n+($G135*'fnd base rates'!E$110)\n+($H135*'fnd base rates'!E$111)\n+($I135*'fnd base rates'!E$112)\n+($J135*'fnd base rates'!E$113)\n+($K135*'fnd base rates'!E$114)\n+($M135*'fnd base rates'!E$116)\n+($N135*'fnd base rates'!E$117)\n+($O135*'fnd base rates'!E$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,5)))\n*$R135","v":8918.4126128000007},{"$f":"(($D135*'fnd base rates'!F$107)\n+($E135*'fnd base rates'!F$108)\n+($F135*'fnd base rates'!F$109)\n+($G135*'fnd base rates'!F$110)\n+($H135*'fnd base rates'!F$111)\n+($I135*'fnd base rates'!F$112)\n+($J135*'fnd base rates'!F$113)\n+($K135*'fnd base rates'!F$114)\n+($M135*'fnd base rates'!F$116)\n+($N135*'fnd base rates'!F$117)\n+($O135*'fnd base rates'!F$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,6)))\n*$R135","v":1425.0085025000001},{"$f":"(($D135*'fnd base rates'!G$107)\n+($E135*'fnd base rates'!G$108)\n+($F135*'fnd base rates'!G$109)\n+($G135*'fnd base rates'!G$110)\n+($H135*'fnd base rates'!G$111)\n+($I135*'fnd base rates'!G$112)\n+($J135*'fnd base rates'!G$113)\n+($K135*'fnd base rates'!G$114)\n+($M135*'fnd base rates'!G$116)\n+($N135*'fnd base rates'!G$117)\n+($O135*'fnd base rates'!G$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,7)))\n*$R135","v":396.83203810000009},{"$f":"(($D135*'fnd base rates'!H$107)\n+($E135*'fnd base rates'!H$108)\n+($F135*'fnd base rates'!H$109)\n+($G135*'fnd base rates'!H$110)\n+($H135*'fnd base rates'!H$111)\n+($I135*'fnd base rates'!H$112)\n+($J135*'fnd base rates'!H$113)\n+($K135*'fnd base rates'!H$114)\n+($M135*'fnd base rates'!H$116)\n+($N135*'fnd base rates'!H$117)\n+($O135*'fnd base rates'!H$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D135*'fnd base rates'!I$107)\n+($E135*'fnd base rates'!I$108)\n+($F135*'fnd base rates'!I$109)\n+($G135*'fnd base rates'!I$110)\n+($H135*'fnd base rates'!I$111)\n+($I135*'fnd base rates'!I$112)\n+($J135*'fnd base rates'!I$113)\n+($K135*'fnd base rates'!I$114)\n+($M135*'fnd base rates'!I$116)\n+($N135*'fnd base rates'!I$117)\n+($O135*'fnd base rates'!I$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,9)))\n*$R135","v":560.00930000000005},{"$f":"(($D135*'fnd base rates'!J$107)\n+($E135*'fnd base rates'!J$108)\n+($F135*'fnd base rates'!J$109)\n+($G135*'fnd base rates'!J$110)\n+($H135*'fnd base rates'!J$111)\n+($I135*'fnd base rates'!J$112)\n+($J135*'fnd base rates'!J$113)\n+($K135*'fnd base rates'!J$114)\n+($M135*'fnd base rates'!J$116)\n+($N135*'fnd base rates'!J$117)\n+($O135*'fnd base rates'!J$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,10)))\n*$R135","v":1119.0921000000001},{"$f":"(($D135*'fnd base rates'!K$107)\n+($E135*'fnd base rates'!K$108)\n+($F135*'fnd base rates'!K$109)\n+($G135*'fnd base rates'!K$110)\n+($H135*'fnd base rates'!K$111)\n+($I135*'fnd base rates'!K$112)\n+($J135*'fnd base rates'!K$113)\n+($K135*'fnd base rates'!K$114)\n+($M135*'fnd base rates'!K$116)\n+($N135*'fnd base rates'!K$117)\n+($O135*'fnd base rates'!K$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,11)))\n*$R135","v":1254.6855276000001},{"$f":"(($D135*'fnd base rates'!L$107)\n+($E135*'fnd base rates'!L$108)\n+($F135*'fnd base rates'!L$109)\n+($G135*'fnd base rates'!L$110)\n+($H135*'fnd base rates'!L$111)\n+($I135*'fnd base rates'!L$112)\n+($J135*'fnd base rates'!L$113)\n+($K135*'fnd base rates'!L$114)\n+($M135*'fnd base rates'!L$116)\n+($N135*'fnd base rates'!L$117)\n+($O135*'fnd base rates'!L$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,12)))","v":2289.58682},{"$f":"(($D135*'fnd base rates'!M$107)\n+($E135*'fnd base rates'!M$108)\n+($F135*'fnd base rates'!M$109)\n+($G135*'fnd base rates'!M$110)\n+($H135*'fnd base rates'!M$111)\n+($I135*'fnd base rates'!M$112)\n+($J135*'fnd base rates'!M$113)\n+($K135*'fnd base rates'!M$114)\n+($M135*'fnd base rates'!M$116)\n+($N135*'fnd base rates'!M$117)\n+($O135*'fnd base rates'!M$118)\n+($P135*VLOOKUP($S135+12,rate_basefnd,13)))","v":0},18582.826807699999,null,428035128,"428","035","128",1,1,18582.826807699999,18583,0,18583,null,null,null,null,null,18569,0,18569,14,18583]
[428,428035133,"BROOKE",{"$f":"'fnd enro'!D136","v":0},{"$f":"'fnd enro'!E136","v":0},{"$f":"'fnd enro'!F136","v":0},{"$f":"'fnd enro'!G136","v":0},{"$f":"'fnd enro'!H136","v":2},{"$f":"'fnd enro'!I136","v":2},{"$f":"'fnd enro'!J136","v":0},{"$f":"'fnd enro'!K136","v":0.156},{"$f":"'fnd enro'!L136","v":0},{"$f":"'fnd enro'!M136","v":0},{"$f":"'fnd enro'!N136","v":0},{"$f":"'fnd enro'!O136","v":0},{"$f":"'fnd enro'!P136","v":2},{"$f":"'fnd enro'!R136","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q136)","v":9},null,{"$f":"(($D136*'fnd base rates'!C$107)\n+($E136*'fnd base rates'!C$108)\n+($F136*'fnd base rates'!C$109)\n+($G136*'fnd base rates'!C$110)\n+($H136*'fnd base rates'!C$111)\n+($I136*'fnd base rates'!C$112)\n+($J136*'fnd base rates'!C$113)\n+($K136*'fnd base rates'!C$114)\n+($M136*'fnd base rates'!C$116)\n+($N136*'fnd base rates'!C$117)\n+($O136*'fnd base rates'!C$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,3)))\n*$R136","v":2633.3817068000003},{"$f":"(($D136*'fnd base rates'!D$107)\n+($E136*'fnd base rates'!D$108)\n+($F136*'fnd base rates'!D$109)\n+($G136*'fnd base rates'!D$110)\n+($H136*'fnd base rates'!D$111)\n+($I136*'fnd base rates'!D$112)\n+($J136*'fnd base rates'!D$113)\n+($K136*'fnd base rates'!D$114)\n+($M136*'fnd base rates'!D$116)\n+($N136*'fnd base rates'!D$117)\n+($O136*'fnd base rates'!D$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,4)))\n*$R136","v":4356.8825999999999},{"$f":"(($D136*'fnd base rates'!E$107)\n+($E136*'fnd base rates'!E$108)\n+($F136*'fnd base rates'!E$109)\n+($G136*'fnd base rates'!E$110)\n+($H136*'fnd base rates'!E$111)\n+($I136*'fnd base rates'!E$112)\n+($J136*'fnd base rates'!E$113)\n+($K136*'fnd base rates'!E$114)\n+($M136*'fnd base rates'!E$116)\n+($N136*'fnd base rates'!E$117)\n+($O136*'fnd base rates'!E$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,5)))\n*$R136","v":27591.976251200002},{"$f":"(($D136*'fnd base rates'!F$107)\n+($E136*'fnd base rates'!F$108)\n+($F136*'fnd base rates'!F$109)\n+($G136*'fnd base rates'!F$110)\n+($H136*'fnd base rates'!F$111)\n+($I136*'fnd base rates'!F$112)\n+($J136*'fnd base rates'!F$113)\n+($K136*'fnd base rates'!F$114)\n+($M136*'fnd base rates'!F$116)\n+($N136*'fnd base rates'!F$117)\n+($O136*'fnd base rates'!F$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,6)))\n*$R136","v":4304.3980100000008},{"$f":"(($D136*'fnd base rates'!G$107)\n+($E136*'fnd base rates'!G$108)\n+($F136*'fnd base rates'!G$109)\n+($G136*'fnd base rates'!G$110)\n+($H136*'fnd base rates'!G$111)\n+($I136*'fnd base rates'!G$112)\n+($J136*'fnd base rates'!G$113)\n+($K136*'fnd base rates'!G$114)\n+($M136*'fnd base rates'!G$116)\n+($N136*'fnd base rates'!G$117)\n+($O136*'fnd base rates'!G$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,7)))\n*$R136","v":1170.4685524000001},{"$f":"(($D136*'fnd base rates'!H$107)\n+($E136*'fnd base rates'!H$108)\n+($F136*'fnd base rates'!H$109)\n+($G136*'fnd base rates'!H$110)\n+($H136*'fnd base rates'!H$111)\n+($I136*'fnd base rates'!H$112)\n+($J136*'fnd base rates'!H$113)\n+($K136*'fnd base rates'!H$114)\n+($M136*'fnd base rates'!H$116)\n+($N136*'fnd base rates'!H$117)\n+($O136*'fnd base rates'!H$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,8)))","v":2883.3573200000005},{"$f":"(($D136*'fnd base rates'!I$107)\n+($E136*'fnd base rates'!I$108)\n+($F136*'fnd base rates'!I$109)\n+($G136*'fnd base rates'!I$110)\n+($H136*'fnd base rates'!I$111)\n+($I136*'fnd base rates'!I$112)\n+($J136*'fnd base rates'!I$113)\n+($K136*'fnd base rates'!I$114)\n+($M136*'fnd base rates'!I$116)\n+($N136*'fnd base rates'!I$117)\n+($O136*'fnd base rates'!I$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,9)))\n*$R136","v":2166.9854},{"$f":"(($D136*'fnd base rates'!J$107)\n+($E136*'fnd base rates'!J$108)\n+($F136*'fnd base rates'!J$109)\n+($G136*'fnd base rates'!J$110)\n+($H136*'fnd base rates'!J$111)\n+($I136*'fnd base rates'!J$112)\n+($J136*'fnd base rates'!J$113)\n+($K136*'fnd base rates'!J$114)\n+($M136*'fnd base rates'!J$116)\n+($N136*'fnd base rates'!J$117)\n+($O136*'fnd base rates'!J$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,10)))\n*$R136","v":3663.0104000000006},{"$f":"(($D136*'fnd base rates'!K$107)\n+($E136*'fnd base rates'!K$108)\n+($F136*'fnd base rates'!K$109)\n+($G136*'fnd base rates'!K$110)\n+($H136*'fnd base rates'!K$111)\n+($I136*'fnd base rates'!K$112)\n+($J136*'fnd base rates'!K$113)\n+($K136*'fnd base rates'!K$114)\n+($M136*'fnd base rates'!K$116)\n+($N136*'fnd base rates'!K$117)\n+($O136*'fnd base rates'!K$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,11)))\n*$R136","v":5318.9717104000001},{"$f":"(($D136*'fnd base rates'!L$107)\n+($E136*'fnd base rates'!L$108)\n+($F136*'fnd base rates'!L$109)\n+($G136*'fnd base rates'!L$110)\n+($H136*'fnd base rates'!L$111)\n+($I136*'fnd base rates'!L$112)\n+($J136*'fnd base rates'!L$113)\n+($K136*'fnd base rates'!L$114)\n+($M136*'fnd base rates'!L$116)\n+($N136*'fnd base rates'!L$117)\n+($O136*'fnd base rates'!L$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,12)))","v":7736.5872800000006},{"$f":"(($D136*'fnd base rates'!M$107)\n+($E136*'fnd base rates'!M$108)\n+($F136*'fnd base rates'!M$109)\n+($G136*'fnd base rates'!M$110)\n+($H136*'fnd base rates'!M$111)\n+($I136*'fnd base rates'!M$112)\n+($J136*'fnd base rates'!M$113)\n+($K136*'fnd base rates'!M$114)\n+($M136*'fnd base rates'!M$116)\n+($N136*'fnd base rates'!M$117)\n+($O136*'fnd base rates'!M$118)\n+($P136*VLOOKUP($S136+12,rate_basefnd,13)))","v":0},61826.019230800011,null,428035133,"428","035","133",1,4,61826.019230800011,15457,0,15457,null,null,null,null,null,15450,0,15450,7,15457]
[428,428035163,"BROOKE",{"$f":"'fnd enro'!D137","v":0},{"$f":"'fnd enro'!E137","v":0},{"$f":"'fnd enro'!F137","v":0},{"$f":"'fnd enro'!G137","v":9},{"$f":"'fnd enro'!H137","v":4},{"$f":"'fnd enro'!I137","v":3},{"$f":"'fnd enro'!J137","v":0},{"$f":"'fnd enro'!K137","v":0.624},{"$f":"'fnd enro'!L137","v":0},{"$f":"'fnd enro'!M137","v":0},{"$f":"'fnd enro'!N137","v":0},{"$f":"'fnd enro'!O137","v":0},{"$f":"'fnd enro'!P137","v":10},{"$f":"'fnd enro'!R137","v":16},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q137)","v":11},null,{"$f":"(($D137*'fnd base rates'!C$107)\n+($E137*'fnd base rates'!C$108)\n+($F137*'fnd base rates'!C$109)\n+($G137*'fnd base rates'!C$110)\n+($H137*'fnd base rates'!C$111)\n+($I137*'fnd base rates'!C$112)\n+($J137*'fnd base rates'!C$113)\n+($K137*'fnd base rates'!C$114)\n+($M137*'fnd base rates'!C$116)\n+($N137*'fnd base rates'!C$117)\n+($O137*'fnd base rates'!C$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,3)))\n*$R137","v":10843.370227200001},{"$f":"(($D137*'fnd base rates'!D$107)\n+($E137*'fnd base rates'!D$108)\n+($F137*'fnd base rates'!D$109)\n+($G137*'fnd base rates'!D$110)\n+($H137*'fnd base rates'!D$111)\n+($I137*'fnd base rates'!D$112)\n+($J137*'fnd base rates'!D$113)\n+($K137*'fnd base rates'!D$114)\n+($M137*'fnd base rates'!D$116)\n+($N137*'fnd base rates'!D$117)\n+($O137*'fnd base rates'!D$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,4)))\n*$R137","v":18895.324400000001},{"$f":"(($D137*'fnd base rates'!E$107)\n+($E137*'fnd base rates'!E$108)\n+($F137*'fnd base rates'!E$109)\n+($G137*'fnd base rates'!E$110)\n+($H137*'fnd base rates'!E$111)\n+($I137*'fnd base rates'!E$112)\n+($J137*'fnd base rates'!E$113)\n+($K137*'fnd base rates'!E$114)\n+($M137*'fnd base rates'!E$116)\n+($N137*'fnd base rates'!E$117)\n+($O137*'fnd base rates'!E$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,5)))\n*$R137","v":120738.55740480003},{"$f":"(($D137*'fnd base rates'!F$107)\n+($E137*'fnd base rates'!F$108)\n+($F137*'fnd base rates'!F$109)\n+($G137*'fnd base rates'!F$110)\n+($H137*'fnd base rates'!F$111)\n+($I137*'fnd base rates'!F$112)\n+($J137*'fnd base rates'!F$113)\n+($K137*'fnd base rates'!F$114)\n+($M137*'fnd base rates'!F$116)\n+($N137*'fnd base rates'!F$117)\n+($O137*'fnd base rates'!F$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,6)))\n*$R137","v":20419.565140000002},{"$f":"(($D137*'fnd base rates'!G$107)\n+($E137*'fnd base rates'!G$108)\n+($F137*'fnd base rates'!G$109)\n+($G137*'fnd base rates'!G$110)\n+($H137*'fnd base rates'!G$111)\n+($I137*'fnd base rates'!G$112)\n+($J137*'fnd base rates'!G$113)\n+($K137*'fnd base rates'!G$114)\n+($M137*'fnd base rates'!G$116)\n+($N137*'fnd base rates'!G$117)\n+($O137*'fnd base rates'!G$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,7)))\n*$R137","v":5283.5433096000006},{"$f":"(($D137*'fnd base rates'!H$107)\n+($E137*'fnd base rates'!H$108)\n+($F137*'fnd base rates'!H$109)\n+($G137*'fnd base rates'!H$110)\n+($H137*'fnd base rates'!H$111)\n+($I137*'fnd base rates'!H$112)\n+($J137*'fnd base rates'!H$113)\n+($K137*'fnd base rates'!H$114)\n+($M137*'fnd base rates'!H$116)\n+($N137*'fnd base rates'!H$117)\n+($O137*'fnd base rates'!H$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,8)))","v":10039.479280000001},{"$f":"(($D137*'fnd base rates'!I$107)\n+($E137*'fnd base rates'!I$108)\n+($F137*'fnd base rates'!I$109)\n+($G137*'fnd base rates'!I$110)\n+($H137*'fnd base rates'!I$111)\n+($I137*'fnd base rates'!I$112)\n+($J137*'fnd base rates'!I$113)\n+($K137*'fnd base rates'!I$114)\n+($M137*'fnd base rates'!I$116)\n+($N137*'fnd base rates'!I$117)\n+($O137*'fnd base rates'!I$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,9)))\n*$R137","v":8520.0177000000022},{"$f":"(($D137*'fnd base rates'!J$107)\n+($E137*'fnd base rates'!J$108)\n+($F137*'fnd base rates'!J$109)\n+($G137*'fnd base rates'!J$110)\n+($H137*'fnd base rates'!J$111)\n+($I137*'fnd base rates'!J$112)\n+($J137*'fnd base rates'!J$113)\n+($K137*'fnd base rates'!J$114)\n+($M137*'fnd base rates'!J$116)\n+($N137*'fnd base rates'!J$117)\n+($O137*'fnd base rates'!J$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,10)))\n*$R137","v":14827.139200000001},{"$f":"(($D137*'fnd base rates'!K$107)\n+($E137*'fnd base rates'!K$108)\n+($F137*'fnd base rates'!K$109)\n+($G137*'fnd base rates'!K$110)\n+($H137*'fnd base rates'!K$111)\n+($I137*'fnd base rates'!K$112)\n+($J137*'fnd base rates'!K$113)\n+($K137*'fnd base rates'!K$114)\n+($M137*'fnd base rates'!K$116)\n+($N137*'fnd base rates'!K$117)\n+($O137*'fnd base rates'!K$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,11)))\n*$R137","v":20618.649541599996},{"$f":"(($D137*'fnd base rates'!L$107)\n+($E137*'fnd base rates'!L$108)\n+($F137*'fnd base rates'!L$109)\n+($G137*'fnd base rates'!L$110)\n+($H137*'fnd base rates'!L$111)\n+($I137*'fnd base rates'!L$112)\n+($J137*'fnd base rates'!L$113)\n+($K137*'fnd base rates'!L$114)\n+($M137*'fnd base rates'!L$116)\n+($N137*'fnd base rates'!L$117)\n+($O137*'fnd base rates'!L$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,12)))","v":33171.49912},{"$f":"(($D137*'fnd base rates'!M$107)\n+($E137*'fnd base rates'!M$108)\n+($F137*'fnd base rates'!M$109)\n+($G137*'fnd base rates'!M$110)\n+($H137*'fnd base rates'!M$111)\n+($I137*'fnd base rates'!M$112)\n+($J137*'fnd base rates'!M$113)\n+($K137*'fnd base rates'!M$114)\n+($M137*'fnd base rates'!M$116)\n+($N137*'fnd base rates'!M$117)\n+($O137*'fnd base rates'!M$118)\n+($P137*VLOOKUP($S137+12,rate_basefnd,13)))","v":0},263357.14532320003,null,428035163,"428","035","163",1,16,263357.14532320003,16460,0,16460,null,null,null,null,null,16786,-335,16451,9,16460]
[428,428035165,"BROOKE",{"$f":"'fnd enro'!D138","v":0},{"$f":"'fnd enro'!E138","v":0},{"$f":"'fnd enro'!F138","v":1},{"$f":"'fnd enro'!G138","v":4},{"$f":"'fnd enro'!H138","v":3},{"$f":"'fnd enro'!I138","v":0},{"$f":"'fnd enro'!J138","v":0},{"$f":"'fnd enro'!K138","v":0.312},{"$f":"'fnd enro'!L138","v":0},{"$f":"'fnd enro'!M138","v":0},{"$f":"'fnd enro'!N138","v":0},{"$f":"'fnd enro'!O138","v":0},{"$f":"'fnd enro'!P138","v":7},{"$f":"'fnd enro'!R138","v":8},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q138)","v":10},null,{"$f":"(($D138*'fnd base rates'!C$107)\n+($E138*'fnd base rates'!C$108)\n+($F138*'fnd base rates'!C$109)\n+($G138*'fnd base rates'!C$110)\n+($H138*'fnd base rates'!C$111)\n+($I138*'fnd base rates'!C$112)\n+($J138*'fnd base rates'!C$113)\n+($K138*'fnd base rates'!C$114)\n+($M138*'fnd base rates'!C$116)\n+($N138*'fnd base rates'!C$117)\n+($O138*'fnd base rates'!C$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,3)))\n*$R138","v":5579.2228135999994},{"$f":"(($D138*'fnd base rates'!D$107)\n+($E138*'fnd base rates'!D$108)\n+($F138*'fnd base rates'!D$109)\n+($G138*'fnd base rates'!D$110)\n+($H138*'fnd base rates'!D$111)\n+($I138*'fnd base rates'!D$112)\n+($J138*'fnd base rates'!D$113)\n+($K138*'fnd base rates'!D$114)\n+($M138*'fnd base rates'!D$116)\n+($N138*'fnd base rates'!D$117)\n+($O138*'fnd base rates'!D$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,4)))\n*$R138","v":10194.257700000002},{"$f":"(($D138*'fnd base rates'!E$107)\n+($E138*'fnd base rates'!E$108)\n+($F138*'fnd base rates'!E$109)\n+($G138*'fnd base rates'!E$110)\n+($H138*'fnd base rates'!E$111)\n+($I138*'fnd base rates'!E$112)\n+($J138*'fnd base rates'!E$113)\n+($K138*'fnd base rates'!E$114)\n+($M138*'fnd base rates'!E$116)\n+($N138*'fnd base rates'!E$117)\n+($O138*'fnd base rates'!E$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,5)))\n*$R138","v":65414.899602400008},{"$f":"(($D138*'fnd base rates'!F$107)\n+($E138*'fnd base rates'!F$108)\n+($F138*'fnd base rates'!F$109)\n+($G138*'fnd base rates'!F$110)\n+($H138*'fnd base rates'!F$111)\n+($I138*'fnd base rates'!F$112)\n+($J138*'fnd base rates'!F$113)\n+($K138*'fnd base rates'!F$114)\n+($M138*'fnd base rates'!F$116)\n+($N138*'fnd base rates'!F$117)\n+($O138*'fnd base rates'!F$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,6)))\n*$R138","v":10538.717320000002},{"$f":"(($D138*'fnd base rates'!G$107)\n+($E138*'fnd base rates'!G$108)\n+($F138*'fnd base rates'!G$109)\n+($G138*'fnd base rates'!G$110)\n+($H138*'fnd base rates'!G$111)\n+($I138*'fnd base rates'!G$112)\n+($J138*'fnd base rates'!G$113)\n+($K138*'fnd base rates'!G$114)\n+($M138*'fnd base rates'!G$116)\n+($N138*'fnd base rates'!G$117)\n+($O138*'fnd base rates'!G$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,7)))\n*$R138","v":2996.4413048000006},{"$f":"(($D138*'fnd base rates'!H$107)\n+($E138*'fnd base rates'!H$108)\n+($F138*'fnd base rates'!H$109)\n+($G138*'fnd base rates'!H$110)\n+($H138*'fnd base rates'!H$111)\n+($I138*'fnd base rates'!H$112)\n+($J138*'fnd base rates'!H$113)\n+($K138*'fnd base rates'!H$114)\n+($M138*'fnd base rates'!H$116)\n+($N138*'fnd base rates'!H$117)\n+($O138*'fnd base rates'!H$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,8)))","v":4591.9346400000004},{"$f":"(($D138*'fnd base rates'!I$107)\n+($E138*'fnd base rates'!I$108)\n+($F138*'fnd base rates'!I$109)\n+($G138*'fnd base rates'!I$110)\n+($H138*'fnd base rates'!I$111)\n+($I138*'fnd base rates'!I$112)\n+($J138*'fnd base rates'!I$113)\n+($K138*'fnd base rates'!I$114)\n+($M138*'fnd base rates'!I$116)\n+($N138*'fnd base rates'!I$117)\n+($O138*'fnd base rates'!I$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,9)))\n*$R138","v":4442.5020999999997},{"$f":"(($D138*'fnd base rates'!J$107)\n+($E138*'fnd base rates'!J$108)\n+($F138*'fnd base rates'!J$109)\n+($G138*'fnd base rates'!J$110)\n+($H138*'fnd base rates'!J$111)\n+($I138*'fnd base rates'!J$112)\n+($J138*'fnd base rates'!J$113)\n+($K138*'fnd base rates'!J$114)\n+($M138*'fnd base rates'!J$116)\n+($N138*'fnd base rates'!J$117)\n+($O138*'fnd base rates'!J$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,10)))\n*$R138","v":8279.0732000000007},{"$f":"(($D138*'fnd base rates'!K$107)\n+($E138*'fnd base rates'!K$108)\n+($F138*'fnd base rates'!K$109)\n+($G138*'fnd base rates'!K$110)\n+($H138*'fnd base rates'!K$111)\n+($I138*'fnd base rates'!K$112)\n+($J138*'fnd base rates'!K$113)\n+($K138*'fnd base rates'!K$114)\n+($M138*'fnd base rates'!K$116)\n+($N138*'fnd base rates'!K$117)\n+($O138*'fnd base rates'!K$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,11)))\n*$R138","v":10317.4943208},{"$f":"(($D138*'fnd base rates'!L$107)\n+($E138*'fnd base rates'!L$108)\n+($F138*'fnd base rates'!L$109)\n+($G138*'fnd base rates'!L$110)\n+($H138*'fnd base rates'!L$111)\n+($I138*'fnd base rates'!L$112)\n+($J138*'fnd base rates'!L$113)\n+($K138*'fnd base rates'!L$114)\n+($M138*'fnd base rates'!L$116)\n+($N138*'fnd base rates'!L$117)\n+($O138*'fnd base rates'!L$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,12)))","v":17896.71456},{"$f":"(($D138*'fnd base rates'!M$107)\n+($E138*'fnd base rates'!M$108)\n+($F138*'fnd base rates'!M$109)\n+($G138*'fnd base rates'!M$110)\n+($H138*'fnd base rates'!M$111)\n+($I138*'fnd base rates'!M$112)\n+($J138*'fnd base rates'!M$113)\n+($K138*'fnd base rates'!M$114)\n+($M138*'fnd base rates'!M$116)\n+($N138*'fnd base rates'!M$117)\n+($O138*'fnd base rates'!M$118)\n+($P138*VLOOKUP($S138+12,rate_basefnd,13)))","v":0},140251.25756160001,null,428035165,"428","035","165",1,8,140251.25756160001,17531,{"$f":"AO138-AQ138","v":0},17531,null,null,null,null,null,17520,0,17520,11,17531]
[428,428035189,"BROOKE",{"$f":"'fnd enro'!D139","v":0},{"$f":"'fnd enro'!E139","v":0},{"$f":"'fnd enro'!F139","v":0},{"$f":"'fnd enro'!G139","v":0},{"$f":"'fnd enro'!H139","v":0},{"$f":"'fnd enro'!I139","v":1},{"$f":"'fnd enro'!J139","v":0},{"$f":"'fnd enro'!K139","v":3.9E-2},{"$f":"'fnd enro'!L139","v":0},{"$f":"'fnd enro'!M139","v":0},{"$f":"'fnd enro'!N139","v":0},{"$f":"'fnd enro'!O139","v":0},{"$f":"'fnd enro'!P139","v":0},{"$f":"'fnd enro'!R139","v":1},{"$f":"VLOOKUP(B139,charterinfo_b,6)","v":1.0900000000000001},{"$f":"VALUE('fnd enro'!Q139)","v":3},null,{"$f":"(($D139*'fnd base rates'!C$107)\n+($E139*'fnd base rates'!C$108)\n+($F139*'fnd base rates'!C$109)\n+($G139*'fnd base rates'!C$110)\n+($H139*'fnd base rates'!C$111)\n+($I139*'fnd base rates'!C$112)\n+($J139*'fnd base rates'!C$113)\n+($K139*'fnd base rates'!C$114)\n+($M139*'fnd base rates'!C$116)\n+($N139*'fnd base rates'!C$117)\n+($O139*'fnd base rates'!C$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,3)))\n*$R139","v":612.38557670000012},{"$f":"(($D139*'fnd base rates'!D$107)\n+($E139*'fnd base rates'!D$108)\n+($F139*'fnd base rates'!D$109)\n+($G139*'fnd base rates'!D$110)\n+($H139*'fnd base rates'!D$111)\n+($I139*'fnd base rates'!D$112)\n+($J139*'fnd base rates'!D$113)\n+($K139*'fnd base rates'!D$114)\n+($M139*'fnd base rates'!D$116)\n+($N139*'fnd base rates'!D$117)\n+($O139*'fnd base rates'!D$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,4)))\n*$R139","v":871.46590000000003},{"$f":"(($D139*'fnd base rates'!E$107)\n+($E139*'fnd base rates'!E$108)\n+($F139*'fnd base rates'!E$109)\n+($G139*'fnd base rates'!E$110)\n+($H139*'fnd base rates'!E$111)\n+($I139*'fnd base rates'!E$112)\n+($J139*'fnd base rates'!E$113)\n+($K139*'fnd base rates'!E$114)\n+($M139*'fnd base rates'!E$116)\n+($N139*'fnd base rates'!E$117)\n+($O139*'fnd base rates'!E$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,5)))\n*$R139","v":5599.6351128000006},{"$f":"(($D139*'fnd base rates'!F$107)\n+($E139*'fnd base rates'!F$108)\n+($F139*'fnd base rates'!F$109)\n+($G139*'fnd base rates'!F$110)\n+($H139*'fnd base rates'!F$111)\n+($I139*'fnd base rates'!F$112)\n+($J139*'fnd base rates'!F$113)\n+($K139*'fnd base rates'!F$114)\n+($M139*'fnd base rates'!F$116)\n+($N139*'fnd base rates'!F$117)\n+($O139*'fnd base rates'!F$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,6)))\n*$R139","v":1014.3074025000002},{"$f":"(($D139*'fnd base rates'!G$107)\n+($E139*'fnd base rates'!G$108)\n+($F139*'fnd base rates'!G$109)\n+($G139*'fnd base rates'!G$110)\n+($H139*'fnd base rates'!G$111)\n+($I139*'fnd base rates'!G$112)\n+($J139*'fnd base rates'!G$113)\n+($K139*'fnd base rates'!G$114)\n+($M139*'fnd base rates'!G$116)\n+($N139*'fnd base rates'!G$117)\n+($O139*'fnd base rates'!G$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,7)))\n*$R139","v":186.88713810000004},{"$f":"(($D139*'fnd base rates'!H$107)\n+($E139*'fnd base rates'!H$108)\n+($F139*'fnd base rates'!H$109)\n+($G139*'fnd base rates'!H$110)\n+($H139*'fnd base rates'!H$111)\n+($I139*'fnd base rates'!H$112)\n+($J139*'fnd base rates'!H$113)\n+($K139*'fnd base rates'!H$114)\n+($M139*'fnd base rates'!H$116)\n+($N139*'fnd base rates'!H$117)\n+($O139*'fnd base rates'!H$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D139*'fnd base rates'!I$107)\n+($E139*'fnd base rates'!I$108)\n+($F139*'fnd base rates'!I$109)\n+($G139*'fnd base rates'!I$110)\n+($H139*'fnd base rates'!I$111)\n+($I139*'fnd base rates'!I$112)\n+($J139*'fnd base rates'!I$113)\n+($K139*'fnd base rates'!I$114)\n+($M139*'fnd base rates'!I$116)\n+($N139*'fnd base rates'!I$117)\n+($O139*'fnd base rates'!I$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,9)))\n*$R139","v":485.16990000000004},{"$f":"(($D139*'fnd base rates'!J$107)\n+($E139*'fnd base rates'!J$108)\n+($F139*'fnd base rates'!J$109)\n+($G139*'fnd base rates'!J$110)\n+($H139*'fnd base rates'!J$111)\n+($I139*'fnd base rates'!J$112)\n+($J139*'fnd base rates'!J$113)\n+($K139*'fnd base rates'!J$114)\n+($M139*'fnd base rates'!J$116)\n+($N139*'fnd base rates'!J$117)\n+($O139*'fnd base rates'!J$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,10)))\n*$R139","v":653.5313000000001},{"$f":"(($D139*'fnd base rates'!K$107)\n+($E139*'fnd base rates'!K$108)\n+($F139*'fnd base rates'!K$109)\n+($G139*'fnd base rates'!K$110)\n+($H139*'fnd base rates'!K$111)\n+($I139*'fnd base rates'!K$112)\n+($J139*'fnd base rates'!K$113)\n+($K139*'fnd base rates'!K$114)\n+($M139*'fnd base rates'!K$116)\n+($N139*'fnd base rates'!K$117)\n+($O139*'fnd base rates'!K$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,11)))\n*$R139","v":1311.4636275999999},{"$f":"(($D139*'fnd base rates'!L$107)\n+($E139*'fnd base rates'!L$108)\n+($F139*'fnd base rates'!L$109)\n+($G139*'fnd base rates'!L$110)\n+($H139*'fnd base rates'!L$111)\n+($I139*'fnd base rates'!L$112)\n+($J139*'fnd base rates'!L$113)\n+($K139*'fnd base rates'!L$114)\n+($M139*'fnd base rates'!L$116)\n+($N139*'fnd base rates'!L$117)\n+($O139*'fnd base rates'!L$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D139*'fnd base rates'!M$107)\n+($E139*'fnd base rates'!M$108)\n+($F139*'fnd base rates'!M$109)\n+($G139*'fnd base rates'!M$110)\n+($H139*'fnd base rates'!M$111)\n+($I139*'fnd base rates'!M$112)\n+($J139*'fnd base rates'!M$113)\n+($K139*'fnd base rates'!M$114)\n+($M139*'fnd base rates'!M$116)\n+($N139*'fnd base rates'!M$117)\n+($O139*'fnd base rates'!M$118)\n+($P139*VLOOKUP($S139+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U139:AE139)","v":13129.027107700003},null,{"$f":"B139","v":428035189},{"$f":"IF($B139<499999999,MID($B139,1,3),MID($B139,1,4))","v":"428"},{"$f":"IF($B139<499999999,MID($B139,4,3),MID($B139,5,3))","v":"035"},{"$f":"IF($B139<499999999,MID($B139,7,3),MID($B139,8,3))","v":"189"},{"$f":"IF(VLOOKUP(VALUE(IF(AH139<499999999,MID(AH139,4,3),MID(AH139,5,3))),distinfo,4)=R139,1,0)","v":1},1,{"$f":"AF139","v":13129.027107700003},{"$f":"IF(OR(AF139=0,AM139=0),0,ROUND(AN139/AM139,0))","v":13129},0,13129,null,null,null,null,null,13129,{"$f":"AY139-AW139","v":0},13129,{"$f":"BA139-AY139","v":0},13129]
[428,428035220,"BROOKE",{"$f":"'fnd enro'!D140","v":0},{"$f":"'fnd enro'!E140","v":0},{"$f":"'fnd enro'!F140","v":0},{"$f":"'fnd enro'!G140","v":1},{"$f":"'fnd enro'!H140","v":2},{"$f":"'fnd enro'!I140","v":4},{"$f":"'fnd enro'!J140","v":0},{"$f":"'fnd enro'!K140","v":0.27300000000000002},{"$f":"'fnd enro'!L140","v":0},{"$f":"'fnd enro'!M140","v":0},{"$f":"'fnd enro'!N140","v":0},{"$f":"'fnd enro'!O140","v":0},{"$f":"'fnd enro'!P140","v":4},{"$f":"'fnd enro'!R140","v":7},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q140)","v":8},null,{"$f":"(($D140*'fnd base rates'!C$107)\n+($E140*'fnd base rates'!C$108)\n+($F140*'fnd base rates'!C$109)\n+($G140*'fnd base rates'!C$110)\n+($H140*'fnd base rates'!C$111)\n+($I140*'fnd base rates'!C$112)\n+($J140*'fnd base rates'!C$113)\n+($K140*'fnd base rates'!C$114)\n+($M140*'fnd base rates'!C$116)\n+($N140*'fnd base rates'!C$117)\n+($O140*'fnd base rates'!C$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,3)))\n*$R140","v":4633.4062369000012},{"$f":"(($D140*'fnd base rates'!D$107)\n+($E140*'fnd base rates'!D$108)\n+($F140*'fnd base rates'!D$109)\n+($G140*'fnd base rates'!D$110)\n+($H140*'fnd base rates'!D$111)\n+($I140*'fnd base rates'!D$112)\n+($J140*'fnd base rates'!D$113)\n+($K140*'fnd base rates'!D$114)\n+($M140*'fnd base rates'!D$116)\n+($N140*'fnd base rates'!D$117)\n+($O140*'fnd base rates'!D$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,4)))\n*$R140","v":7742.8913000000002},{"$f":"(($D140*'fnd base rates'!E$107)\n+($E140*'fnd base rates'!E$108)\n+($F140*'fnd base rates'!E$109)\n+($G140*'fnd base rates'!E$110)\n+($H140*'fnd base rates'!E$111)\n+($I140*'fnd base rates'!E$112)\n+($J140*'fnd base rates'!E$113)\n+($K140*'fnd base rates'!E$114)\n+($M140*'fnd base rates'!E$116)\n+($N140*'fnd base rates'!E$117)\n+($O140*'fnd base rates'!E$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,5)))\n*$R140","v":50748.241189600005},{"$f":"(($D140*'fnd base rates'!F$107)\n+($E140*'fnd base rates'!F$108)\n+($F140*'fnd base rates'!F$109)\n+($G140*'fnd base rates'!F$110)\n+($H140*'fnd base rates'!F$111)\n+($I140*'fnd base rates'!F$112)\n+($J140*'fnd base rates'!F$113)\n+($K140*'fnd base rates'!F$114)\n+($M140*'fnd base rates'!F$116)\n+($N140*'fnd base rates'!F$117)\n+($O140*'fnd base rates'!F$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,6)))\n*$R140","v":7758.0213175000008},{"$f":"(($D140*'fnd base rates'!G$107)\n+($E140*'fnd base rates'!G$108)\n+($F140*'fnd base rates'!G$109)\n+($G140*'fnd base rates'!G$110)\n+($H140*'fnd base rates'!G$111)\n+($I140*'fnd base rates'!G$112)\n+($J140*'fnd base rates'!G$113)\n+($K140*'fnd base rates'!G$114)\n+($M140*'fnd base rates'!G$116)\n+($N140*'fnd base rates'!G$117)\n+($O140*'fnd base rates'!G$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,7)))\n*$R140","v":2088.4864667000002},{"$f":"(($D140*'fnd base rates'!H$107)\n+($E140*'fnd base rates'!H$108)\n+($F140*'fnd base rates'!H$109)\n+($G140*'fnd base rates'!H$110)\n+($H140*'fnd base rates'!H$111)\n+($I140*'fnd base rates'!H$112)\n+($J140*'fnd base rates'!H$113)\n+($K140*'fnd base rates'!H$114)\n+($M140*'fnd base rates'!H$116)\n+($N140*'fnd base rates'!H$117)\n+($O140*'fnd base rates'!H$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,8)))","v":5212.9903100000001},{"$f":"(($D140*'fnd base rates'!I$107)\n+($E140*'fnd base rates'!I$108)\n+($F140*'fnd base rates'!I$109)\n+($G140*'fnd base rates'!I$110)\n+($H140*'fnd base rates'!I$111)\n+($I140*'fnd base rates'!I$112)\n+($J140*'fnd base rates'!I$113)\n+($K140*'fnd base rates'!I$114)\n+($M140*'fnd base rates'!I$116)\n+($N140*'fnd base rates'!I$117)\n+($O140*'fnd base rates'!I$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,9)))\n*$R140","v":3820.3846000000008},{"$f":"(($D140*'fnd base rates'!J$107)\n+($E140*'fnd base rates'!J$108)\n+($F140*'fnd base rates'!J$109)\n+($G140*'fnd base rates'!J$110)\n+($H140*'fnd base rates'!J$111)\n+($I140*'fnd base rates'!J$112)\n+($J140*'fnd base rates'!J$113)\n+($K140*'fnd base rates'!J$114)\n+($M140*'fnd base rates'!J$116)\n+($N140*'fnd base rates'!J$117)\n+($O140*'fnd base rates'!J$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,10)))\n*$R140","v":6728.5155000000013},{"$f":"(($D140*'fnd base rates'!K$107)\n+($E140*'fnd base rates'!K$108)\n+($F140*'fnd base rates'!K$109)\n+($G140*'fnd base rates'!K$110)\n+($H140*'fnd base rates'!K$111)\n+($I140*'fnd base rates'!K$112)\n+($J140*'fnd base rates'!K$113)\n+($K140*'fnd base rates'!K$114)\n+($M140*'fnd base rates'!K$116)\n+($N140*'fnd base rates'!K$117)\n+($O140*'fnd base rates'!K$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,11)))\n*$R140","v":9196.5844932},{"$f":"(($D140*'fnd base rates'!L$107)\n+($E140*'fnd base rates'!L$108)\n+($F140*'fnd base rates'!L$109)\n+($G140*'fnd base rates'!L$110)\n+($H140*'fnd base rates'!L$111)\n+($I140*'fnd base rates'!L$112)\n+($J140*'fnd base rates'!L$113)\n+($K140*'fnd base rates'!L$114)\n+($M140*'fnd base rates'!L$116)\n+($N140*'fnd base rates'!L$117)\n+($O140*'fnd base rates'!L$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,12)))","v":13543.437740000003},{"$f":"(($D140*'fnd base rates'!M$107)\n+($E140*'fnd base rates'!M$108)\n+($F140*'fnd base rates'!M$109)\n+($G140*'fnd base rates'!M$110)\n+($H140*'fnd base rates'!M$111)\n+($I140*'fnd base rates'!M$112)\n+($J140*'fnd base rates'!M$113)\n+($K140*'fnd base rates'!M$114)\n+($M140*'fnd base rates'!M$116)\n+($N140*'fnd base rates'!M$117)\n+($O140*'fnd base rates'!M$118)\n+($P140*VLOOKUP($S140+12,rate_basefnd,13)))","v":0},111472.9591539,null,428035220,"428","035","220",1,7,111472.9591539,15925,0,15925,null,null,null,null,null,15918,0,15918,7,15925]
[428,428035243,"BROOKE",{"$f":"'fnd enro'!D141","v":0},{"$f":"'fnd enro'!E141","v":0},{"$f":"'fnd enro'!F141","v":0},{"$f":"'fnd enro'!G141","v":2},{"$f":"'fnd enro'!H141","v":1},{"$f":"'fnd enro'!I141","v":1},{"$f":"'fnd enro'!J141","v":0},{"$f":"'fnd enro'!K141","v":0.156},{"$f":"'fnd enro'!L141","v":0},{"$f":"'fnd enro'!M141","v":0},{"$f":"'fnd enro'!N141","v":0},{"$f":"'fnd enro'!O141","v":0},{"$f":"'fnd enro'!P141","v":4},{"$f":"'fnd enro'!R141","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q141)","v":10},null,{"$f":"(($D141*'fnd base rates'!C$107)\n+($E141*'fnd base rates'!C$108)\n+($F141*'fnd base rates'!C$109)\n+($G141*'fnd base rates'!C$110)\n+($H141*'fnd base rates'!C$111)\n+($I141*'fnd base rates'!C$112)\n+($J141*'fnd base rates'!C$113)\n+($K141*'fnd base rates'!C$114)\n+($M141*'fnd base rates'!C$116)\n+($N141*'fnd base rates'!C$117)\n+($O141*'fnd base rates'!C$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,3)))\n*$R141","v":2838.1927068000005},{"$f":"(($D141*'fnd base rates'!D$107)\n+($E141*'fnd base rates'!D$108)\n+($F141*'fnd base rates'!D$109)\n+($G141*'fnd base rates'!D$110)\n+($H141*'fnd base rates'!D$111)\n+($I141*'fnd base rates'!D$112)\n+($J141*'fnd base rates'!D$113)\n+($K141*'fnd base rates'!D$114)\n+($M141*'fnd base rates'!D$116)\n+($N141*'fnd base rates'!D$117)\n+($O141*'fnd base rates'!D$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,4)))\n*$R141","v":5327.3096000000005},{"$f":"(($D141*'fnd base rates'!E$107)\n+($E141*'fnd base rates'!E$108)\n+($F141*'fnd base rates'!E$109)\n+($G141*'fnd base rates'!E$110)\n+($H141*'fnd base rates'!E$111)\n+($I141*'fnd base rates'!E$112)\n+($J141*'fnd base rates'!E$113)\n+($K141*'fnd base rates'!E$114)\n+($M141*'fnd base rates'!E$116)\n+($N141*'fnd base rates'!E$117)\n+($O141*'fnd base rates'!E$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,5)))\n*$R141","v":36369.408351200007},{"$f":"(($D141*'fnd base rates'!F$107)\n+($E141*'fnd base rates'!F$108)\n+($F141*'fnd base rates'!F$109)\n+($G141*'fnd base rates'!F$110)\n+($H141*'fnd base rates'!F$111)\n+($I141*'fnd base rates'!F$112)\n+($J141*'fnd base rates'!F$113)\n+($K141*'fnd base rates'!F$114)\n+($M141*'fnd base rates'!F$116)\n+($N141*'fnd base rates'!F$117)\n+($O141*'fnd base rates'!F$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,6)))\n*$R141","v":5002.216010000001},{"$f":"(($D141*'fnd base rates'!G$107)\n+($E141*'fnd base rates'!G$108)\n+($F141*'fnd base rates'!G$109)\n+($G141*'fnd base rates'!G$110)\n+($H141*'fnd base rates'!G$111)\n+($I141*'fnd base rates'!G$112)\n+($J141*'fnd base rates'!G$113)\n+($K141*'fnd base rates'!G$114)\n+($M141*'fnd base rates'!G$116)\n+($N141*'fnd base rates'!G$117)\n+($O141*'fnd base rates'!G$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,7)))\n*$R141","v":1608.6812524000004},{"$f":"(($D141*'fnd base rates'!H$107)\n+($E141*'fnd base rates'!H$108)\n+($F141*'fnd base rates'!H$109)\n+($G141*'fnd base rates'!H$110)\n+($H141*'fnd base rates'!H$111)\n+($I141*'fnd base rates'!H$112)\n+($J141*'fnd base rates'!H$113)\n+($K141*'fnd base rates'!H$114)\n+($M141*'fnd base rates'!H$116)\n+($N141*'fnd base rates'!H$117)\n+($O141*'fnd base rates'!H$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,8)))","v":2629.64732},{"$f":"(($D141*'fnd base rates'!I$107)\n+($E141*'fnd base rates'!I$108)\n+($F141*'fnd base rates'!I$109)\n+($G141*'fnd base rates'!I$110)\n+($H141*'fnd base rates'!I$111)\n+($I141*'fnd base rates'!I$112)\n+($J141*'fnd base rates'!I$113)\n+($K141*'fnd base rates'!I$114)\n+($M141*'fnd base rates'!I$116)\n+($N141*'fnd base rates'!I$117)\n+($O141*'fnd base rates'!I$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,9)))\n*$R141","v":2395.3076999999998},{"$f":"(($D141*'fnd base rates'!J$107)\n+($E141*'fnd base rates'!J$108)\n+($F141*'fnd base rates'!J$109)\n+($G141*'fnd base rates'!J$110)\n+($H141*'fnd base rates'!J$111)\n+($I141*'fnd base rates'!J$112)\n+($J141*'fnd base rates'!J$113)\n+($K141*'fnd base rates'!J$114)\n+($M141*'fnd base rates'!J$116)\n+($N141*'fnd base rates'!J$117)\n+($O141*'fnd base rates'!J$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,10)))\n*$R141","v":5066.3200000000006},{"$f":"(($D141*'fnd base rates'!K$107)\n+($E141*'fnd base rates'!K$108)\n+($F141*'fnd base rates'!K$109)\n+($G141*'fnd base rates'!K$110)\n+($H141*'fnd base rates'!K$111)\n+($I141*'fnd base rates'!K$112)\n+($J141*'fnd base rates'!K$113)\n+($K141*'fnd base rates'!K$114)\n+($M141*'fnd base rates'!K$116)\n+($N141*'fnd base rates'!K$117)\n+($O141*'fnd base rates'!K$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,11)))\n*$R141","v":5168.8569104000007},{"$f":"(($D141*'fnd base rates'!L$107)\n+($E141*'fnd base rates'!L$108)\n+($F141*'fnd base rates'!L$109)\n+($G141*'fnd base rates'!L$110)\n+($H141*'fnd base rates'!L$111)\n+($I141*'fnd base rates'!L$112)\n+($J141*'fnd base rates'!L$113)\n+($K141*'fnd base rates'!L$114)\n+($M141*'fnd base rates'!L$116)\n+($N141*'fnd base rates'!L$117)\n+($O141*'fnd base rates'!L$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,12)))","v":9164.4672800000008},{"$f":"(($D141*'fnd base rates'!M$107)\n+($E141*'fnd base rates'!M$108)\n+($F141*'fnd base rates'!M$109)\n+($G141*'fnd base rates'!M$110)\n+($H141*'fnd base rates'!M$111)\n+($I141*'fnd base rates'!M$112)\n+($J141*'fnd base rates'!M$113)\n+($K141*'fnd base rates'!M$114)\n+($M141*'fnd base rates'!M$116)\n+($N141*'fnd base rates'!M$117)\n+($O141*'fnd base rates'!M$118)\n+($P141*VLOOKUP($S141+12,rate_basefnd,13)))","v":0},75570.407130800013,null,428035243,"428","035","243",1,4,75570.407130800013,18893,0,18893,null,null,null,null,null,18879,0,18879,14,18893]
[428,428035244,"BROOKE",{"$f":"'fnd enro'!D142","v":0},{"$f":"'fnd enro'!E142","v":0},{"$f":"'fnd enro'!F142","v":1},{"$f":"'fnd enro'!G142","v":7},{"$f":"'fnd enro'!H142","v":8},{"$f":"'fnd enro'!I142","v":14},{"$f":"'fnd enro'!J142","v":0},{"$f":"'fnd enro'!K142","v":1.17},{"$f":"'fnd enro'!L142","v":0},{"$f":"'fnd enro'!M142","v":1},{"$f":"'fnd enro'!N142","v":0},{"$f":"'fnd enro'!O142","v":0},{"$f":"'fnd enro'!P142","v":10},{"$f":"'fnd enro'!R142","v":30},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q142)","v":10},null,{"$f":"(($D142*'fnd base rates'!C$107)\n+($E142*'fnd base rates'!C$108)\n+($F142*'fnd base rates'!C$109)\n+($G142*'fnd base rates'!C$110)\n+($H142*'fnd base rates'!C$111)\n+($I142*'fnd base rates'!C$112)\n+($J142*'fnd base rates'!C$113)\n+($K142*'fnd base rates'!C$114)\n+($M142*'fnd base rates'!C$116)\n+($N142*'fnd base rates'!C$117)\n+($O142*'fnd base rates'!C$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,3)))\n*$R142","v":19460.542701000002},{"$f":"(($D142*'fnd base rates'!D$107)\n+($E142*'fnd base rates'!D$108)\n+($F142*'fnd base rates'!D$109)\n+($G142*'fnd base rates'!D$110)\n+($H142*'fnd base rates'!D$111)\n+($I142*'fnd base rates'!D$112)\n+($J142*'fnd base rates'!D$113)\n+($K142*'fnd base rates'!D$114)\n+($M142*'fnd base rates'!D$116)\n+($N142*'fnd base rates'!D$117)\n+($O142*'fnd base rates'!D$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,4)))\n*$R142","v":30952.948000000004},{"$f":"(($D142*'fnd base rates'!E$107)\n+($E142*'fnd base rates'!E$108)\n+($F142*'fnd base rates'!E$109)\n+($G142*'fnd base rates'!E$110)\n+($H142*'fnd base rates'!E$111)\n+($I142*'fnd base rates'!E$112)\n+($J142*'fnd base rates'!E$113)\n+($K142*'fnd base rates'!E$114)\n+($M142*'fnd base rates'!E$116)\n+($N142*'fnd base rates'!E$117)\n+($O142*'fnd base rates'!E$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,5)))\n*$R142","v":191727.04068400001},{"$f":"(($D142*'fnd base rates'!F$107)\n+($E142*'fnd base rates'!F$108)\n+($F142*'fnd base rates'!F$109)\n+($G142*'fnd base rates'!F$110)\n+($H142*'fnd base rates'!F$111)\n+($I142*'fnd base rates'!F$112)\n+($J142*'fnd base rates'!F$113)\n+($K142*'fnd base rates'!F$114)\n+($M142*'fnd base rates'!F$116)\n+($N142*'fnd base rates'!F$117)\n+($O142*'fnd base rates'!F$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,6)))\n*$R142","v":34908.860475000009},{"$f":"(($D142*'fnd base rates'!G$107)\n+($E142*'fnd base rates'!G$108)\n+($F142*'fnd base rates'!G$109)\n+($G142*'fnd base rates'!G$110)\n+($H142*'fnd base rates'!G$111)\n+($I142*'fnd base rates'!G$112)\n+($J142*'fnd base rates'!G$113)\n+($K142*'fnd base rates'!G$114)\n+($M142*'fnd base rates'!G$116)\n+($N142*'fnd base rates'!G$117)\n+($O142*'fnd base rates'!G$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,7)))\n*$R142","v":7822.4533430000001},{"$f":"(($D142*'fnd base rates'!H$107)\n+($E142*'fnd base rates'!H$108)\n+($F142*'fnd base rates'!H$109)\n+($G142*'fnd base rates'!H$110)\n+($H142*'fnd base rates'!H$111)\n+($I142*'fnd base rates'!H$112)\n+($J142*'fnd base rates'!H$113)\n+($K142*'fnd base rates'!H$114)\n+($M142*'fnd base rates'!H$116)\n+($N142*'fnd base rates'!H$117)\n+($O142*'fnd base rates'!H$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,8)))","v":21312.9899},{"$f":"(($D142*'fnd base rates'!I$107)\n+($E142*'fnd base rates'!I$108)\n+($F142*'fnd base rates'!I$109)\n+($G142*'fnd base rates'!I$110)\n+($H142*'fnd base rates'!I$111)\n+($I142*'fnd base rates'!I$112)\n+($J142*'fnd base rates'!I$113)\n+($K142*'fnd base rates'!I$114)\n+($M142*'fnd base rates'!I$116)\n+($N142*'fnd base rates'!I$117)\n+($O142*'fnd base rates'!I$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,9)))\n*$R142","v":15133.7562},{"$f":"(($D142*'fnd base rates'!J$107)\n+($E142*'fnd base rates'!J$108)\n+($F142*'fnd base rates'!J$109)\n+($G142*'fnd base rates'!J$110)\n+($H142*'fnd base rates'!J$111)\n+($I142*'fnd base rates'!J$112)\n+($J142*'fnd base rates'!J$113)\n+($K142*'fnd base rates'!J$114)\n+($M142*'fnd base rates'!J$116)\n+($N142*'fnd base rates'!J$117)\n+($O142*'fnd base rates'!J$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,10)))\n*$R142","v":22232.185000000001},{"$f":"(($D142*'fnd base rates'!K$107)\n+($E142*'fnd base rates'!K$108)\n+($F142*'fnd base rates'!K$109)\n+($G142*'fnd base rates'!K$110)\n+($H142*'fnd base rates'!K$111)\n+($I142*'fnd base rates'!K$112)\n+($J142*'fnd base rates'!K$113)\n+($K142*'fnd base rates'!K$114)\n+($M142*'fnd base rates'!K$116)\n+($N142*'fnd base rates'!K$117)\n+($O142*'fnd base rates'!K$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,11)))\n*$R142","v":39534.179228000001},{"$f":"(($D142*'fnd base rates'!L$107)\n+($E142*'fnd base rates'!L$108)\n+($F142*'fnd base rates'!L$109)\n+($G142*'fnd base rates'!L$110)\n+($H142*'fnd base rates'!L$111)\n+($I142*'fnd base rates'!L$112)\n+($J142*'fnd base rates'!L$113)\n+($K142*'fnd base rates'!L$114)\n+($M142*'fnd base rates'!L$116)\n+($N142*'fnd base rates'!L$117)\n+($O142*'fnd base rates'!L$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,12)))","v":54949.214599999999},{"$f":"(($D142*'fnd base rates'!M$107)\n+($E142*'fnd base rates'!M$108)\n+($F142*'fnd base rates'!M$109)\n+($G142*'fnd base rates'!M$110)\n+($H142*'fnd base rates'!M$111)\n+($I142*'fnd base rates'!M$112)\n+($J142*'fnd base rates'!M$113)\n+($K142*'fnd base rates'!M$114)\n+($M142*'fnd base rates'!M$116)\n+($N142*'fnd base rates'!M$117)\n+($O142*'fnd base rates'!M$118)\n+($P142*VLOOKUP($S142+12,rate_basefnd,13)))","v":0},438034.17013099999,null,428035244,"428","035","244",1,30,438034.17013099999,14601,0,14601,null,null,null,null,null,14596,0,14596,5,14601]
[428,428035248,"BROOKE",{"$f":"'fnd enro'!D143","v":0},{"$f":"'fnd enro'!E143","v":0},{"$f":"'fnd enro'!F143","v":1},{"$f":"'fnd enro'!G143","v":11},{"$f":"'fnd enro'!H143","v":6},{"$f":"'fnd enro'!I143","v":7},{"$f":"'fnd enro'!J143","v":0},{"$f":"'fnd enro'!K143","v":0.97499999999999998},{"$f":"'fnd enro'!L143","v":0},{"$f":"'fnd enro'!M143","v":3},{"$f":"'fnd enro'!N143","v":0},{"$f":"'fnd enro'!O143","v":0},{"$f":"'fnd enro'!P143","v":14},{"$f":"'fnd enro'!R143","v":25},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q143)","v":11},null,{"$f":"(($D143*'fnd base rates'!C$107)\n+($E143*'fnd base rates'!C$108)\n+($F143*'fnd base rates'!C$109)\n+($G143*'fnd base rates'!C$110)\n+($H143*'fnd base rates'!C$111)\n+($I143*'fnd base rates'!C$112)\n+($J143*'fnd base rates'!C$113)\n+($K143*'fnd base rates'!C$114)\n+($M143*'fnd base rates'!C$116)\n+($N143*'fnd base rates'!C$117)\n+($O143*'fnd base rates'!C$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,3)))\n*$R143","v":17124.9690175},{"$f":"(($D143*'fnd base rates'!D$107)\n+($E143*'fnd base rates'!D$108)\n+($F143*'fnd base rates'!D$109)\n+($G143*'fnd base rates'!D$110)\n+($H143*'fnd base rates'!D$111)\n+($I143*'fnd base rates'!D$112)\n+($J143*'fnd base rates'!D$113)\n+($K143*'fnd base rates'!D$114)\n+($M143*'fnd base rates'!D$116)\n+($N143*'fnd base rates'!D$117)\n+($O143*'fnd base rates'!D$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,4)))\n*$R143","v":29335.333500000004},{"$f":"(($D143*'fnd base rates'!E$107)\n+($E143*'fnd base rates'!E$108)\n+($F143*'fnd base rates'!E$109)\n+($G143*'fnd base rates'!E$110)\n+($H143*'fnd base rates'!E$111)\n+($I143*'fnd base rates'!E$112)\n+($J143*'fnd base rates'!E$113)\n+($K143*'fnd base rates'!E$114)\n+($M143*'fnd base rates'!E$116)\n+($N143*'fnd base rates'!E$117)\n+($O143*'fnd base rates'!E$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,5)))\n*$R143","v":187948.62151999996},{"$f":"(($D143*'fnd base rates'!F$107)\n+($E143*'fnd base rates'!F$108)\n+($F143*'fnd base rates'!F$109)\n+($G143*'fnd base rates'!F$110)\n+($H143*'fnd base rates'!F$111)\n+($I143*'fnd base rates'!F$112)\n+($J143*'fnd base rates'!F$113)\n+($K143*'fnd base rates'!F$114)\n+($M143*'fnd base rates'!F$116)\n+($N143*'fnd base rates'!F$117)\n+($O143*'fnd base rates'!F$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,6)))\n*$R143","v":31643.671462500006},{"$f":"(($D143*'fnd base rates'!G$107)\n+($E143*'fnd base rates'!G$108)\n+($F143*'fnd base rates'!G$109)\n+($G143*'fnd base rates'!G$110)\n+($H143*'fnd base rates'!G$111)\n+($I143*'fnd base rates'!G$112)\n+($J143*'fnd base rates'!G$113)\n+($K143*'fnd base rates'!G$114)\n+($M143*'fnd base rates'!G$116)\n+($N143*'fnd base rates'!G$117)\n+($O143*'fnd base rates'!G$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,7)))\n*$R143","v":8065.7626525000005},{"$f":"(($D143*'fnd base rates'!H$107)\n+($E143*'fnd base rates'!H$108)\n+($F143*'fnd base rates'!H$109)\n+($G143*'fnd base rates'!H$110)\n+($H143*'fnd base rates'!H$111)\n+($I143*'fnd base rates'!H$112)\n+($J143*'fnd base rates'!H$113)\n+($K143*'fnd base rates'!H$114)\n+($M143*'fnd base rates'!H$116)\n+($N143*'fnd base rates'!H$117)\n+($O143*'fnd base rates'!H$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,8)))","v":16772.95825},{"$f":"(($D143*'fnd base rates'!I$107)\n+($E143*'fnd base rates'!I$108)\n+($F143*'fnd base rates'!I$109)\n+($G143*'fnd base rates'!I$110)\n+($H143*'fnd base rates'!I$111)\n+($I143*'fnd base rates'!I$112)\n+($J143*'fnd base rates'!I$113)\n+($K143*'fnd base rates'!I$114)\n+($M143*'fnd base rates'!I$116)\n+($N143*'fnd base rates'!I$117)\n+($O143*'fnd base rates'!I$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,9)))\n*$R143","v":13494.167300000001},{"$f":"(($D143*'fnd base rates'!J$107)\n+($E143*'fnd base rates'!J$108)\n+($F143*'fnd base rates'!J$109)\n+($G143*'fnd base rates'!J$110)\n+($H143*'fnd base rates'!J$111)\n+($I143*'fnd base rates'!J$112)\n+($J143*'fnd base rates'!J$113)\n+($K143*'fnd base rates'!J$114)\n+($M143*'fnd base rates'!J$116)\n+($N143*'fnd base rates'!J$117)\n+($O143*'fnd base rates'!J$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,10)))\n*$R143","v":22627.364500000003},{"$f":"(($D143*'fnd base rates'!K$107)\n+($E143*'fnd base rates'!K$108)\n+($F143*'fnd base rates'!K$109)\n+($G143*'fnd base rates'!K$110)\n+($H143*'fnd base rates'!K$111)\n+($I143*'fnd base rates'!K$112)\n+($J143*'fnd base rates'!K$113)\n+($K143*'fnd base rates'!K$114)\n+($M143*'fnd base rates'!K$116)\n+($N143*'fnd base rates'!K$117)\n+($O143*'fnd base rates'!K$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,11)))\n*$R143","v":33380.684289999997},{"$f":"(($D143*'fnd base rates'!L$107)\n+($E143*'fnd base rates'!L$108)\n+($F143*'fnd base rates'!L$109)\n+($G143*'fnd base rates'!L$110)\n+($H143*'fnd base rates'!L$111)\n+($I143*'fnd base rates'!L$112)\n+($J143*'fnd base rates'!L$113)\n+($K143*'fnd base rates'!L$114)\n+($M143*'fnd base rates'!L$116)\n+($N143*'fnd base rates'!L$117)\n+($O143*'fnd base rates'!L$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,12)))","v":51339.100500000008},{"$f":"(($D143*'fnd base rates'!M$107)\n+($E143*'fnd base rates'!M$108)\n+($F143*'fnd base rates'!M$109)\n+($G143*'fnd base rates'!M$110)\n+($H143*'fnd base rates'!M$111)\n+($I143*'fnd base rates'!M$112)\n+($J143*'fnd base rates'!M$113)\n+($K143*'fnd base rates'!M$114)\n+($M143*'fnd base rates'!M$116)\n+($N143*'fnd base rates'!M$117)\n+($O143*'fnd base rates'!M$118)\n+($P143*VLOOKUP($S143+12,rate_basefnd,13)))","v":0},411732.63299250003,null,428035248,"428","035","248",1,25,411732.63299250003,16469,0,16469,null,null,null,null,null,16461,0,16461,8,16469]
[428,428035258,"BROOKE",{"$f":"'fnd enro'!D144","v":0},{"$f":"'fnd enro'!E144","v":0},{"$f":"'fnd enro'!F144","v":0},{"$f":"'fnd enro'!G144","v":1},{"$f":"'fnd enro'!H144","v":1},{"$f":"'fnd enro'!I144","v":0},{"$f":"'fnd enro'!J144","v":0},{"$f":"'fnd enro'!K144","v":7.8E-2},{"$f":"'fnd enro'!L144","v":0},{"$f":"'fnd enro'!M144","v":0},{"$f":"'fnd enro'!N144","v":0},{"$f":"'fnd enro'!O144","v":0},{"$f":"'fnd enro'!P144","v":2},{"$f":"'fnd enro'!R144","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q144)","v":10},null,{"$f":"(($D144*'fnd base rates'!C$107)\n+($E144*'fnd base rates'!C$108)\n+($F144*'fnd base rates'!C$109)\n+($G144*'fnd base rates'!C$110)\n+($H144*'fnd base rates'!C$111)\n+($I144*'fnd base rates'!C$112)\n+($J144*'fnd base rates'!C$113)\n+($K144*'fnd base rates'!C$114)\n+($M144*'fnd base rates'!C$116)\n+($N144*'fnd base rates'!C$117)\n+($O144*'fnd base rates'!C$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,3)))\n*$R144","v":1419.0963534000002},{"$f":"(($D144*'fnd base rates'!D$107)\n+($E144*'fnd base rates'!D$108)\n+($F144*'fnd base rates'!D$109)\n+($G144*'fnd base rates'!D$110)\n+($H144*'fnd base rates'!D$111)\n+($I144*'fnd base rates'!D$112)\n+($J144*'fnd base rates'!D$113)\n+($K144*'fnd base rates'!D$114)\n+($M144*'fnd base rates'!D$116)\n+($N144*'fnd base rates'!D$117)\n+($O144*'fnd base rates'!D$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,4)))\n*$R144","v":2663.6548000000003},{"$f":"(($D144*'fnd base rates'!E$107)\n+($E144*'fnd base rates'!E$108)\n+($F144*'fnd base rates'!E$109)\n+($G144*'fnd base rates'!E$110)\n+($H144*'fnd base rates'!E$111)\n+($I144*'fnd base rates'!E$112)\n+($J144*'fnd base rates'!E$113)\n+($K144*'fnd base rates'!E$114)\n+($M144*'fnd base rates'!E$116)\n+($N144*'fnd base rates'!E$117)\n+($O144*'fnd base rates'!E$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,5)))\n*$R144","v":17357.345125600001},{"$f":"(($D144*'fnd base rates'!F$107)\n+($E144*'fnd base rates'!F$108)\n+($F144*'fnd base rates'!F$109)\n+($G144*'fnd base rates'!F$110)\n+($H144*'fnd base rates'!F$111)\n+($I144*'fnd base rates'!F$112)\n+($J144*'fnd base rates'!F$113)\n+($K144*'fnd base rates'!F$114)\n+($M144*'fnd base rates'!F$116)\n+($N144*'fnd base rates'!F$117)\n+($O144*'fnd base rates'!F$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,6)))\n*$R144","v":2562.9001050000006},{"$f":"(($D144*'fnd base rates'!G$107)\n+($E144*'fnd base rates'!G$108)\n+($F144*'fnd base rates'!G$109)\n+($G144*'fnd base rates'!G$110)\n+($H144*'fnd base rates'!G$111)\n+($I144*'fnd base rates'!G$112)\n+($J144*'fnd base rates'!G$113)\n+($K144*'fnd base rates'!G$114)\n+($M144*'fnd base rates'!G$116)\n+($N144*'fnd base rates'!G$117)\n+($O144*'fnd base rates'!G$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,7)))\n*$R144","v":806.9402762000002},{"$f":"(($D144*'fnd base rates'!H$107)\n+($E144*'fnd base rates'!H$108)\n+($F144*'fnd base rates'!H$109)\n+($G144*'fnd base rates'!H$110)\n+($H144*'fnd base rates'!H$111)\n+($I144*'fnd base rates'!H$112)\n+($J144*'fnd base rates'!H$113)\n+($K144*'fnd base rates'!H$114)\n+($M144*'fnd base rates'!H$116)\n+($N144*'fnd base rates'!H$117)\n+($O144*'fnd base rates'!H$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,8)))","v":1155.6486600000001},{"$f":"(($D144*'fnd base rates'!I$107)\n+($E144*'fnd base rates'!I$108)\n+($F144*'fnd base rates'!I$109)\n+($G144*'fnd base rates'!I$110)\n+($H144*'fnd base rates'!I$111)\n+($I144*'fnd base rates'!I$112)\n+($J144*'fnd base rates'!I$113)\n+($K144*'fnd base rates'!I$114)\n+($M144*'fnd base rates'!I$116)\n+($N144*'fnd base rates'!I$117)\n+($O144*'fnd base rates'!I$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,9)))\n*$R144","v":1168.1529999999998},{"$f":"(($D144*'fnd base rates'!J$107)\n+($E144*'fnd base rates'!J$108)\n+($F144*'fnd base rates'!J$109)\n+($G144*'fnd base rates'!J$110)\n+($H144*'fnd base rates'!J$111)\n+($I144*'fnd base rates'!J$112)\n+($J144*'fnd base rates'!J$113)\n+($K144*'fnd base rates'!J$114)\n+($M144*'fnd base rates'!J$116)\n+($N144*'fnd base rates'!J$117)\n+($O144*'fnd base rates'!J$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,10)))\n*$R144","v":2348.0998},{"$f":"(($D144*'fnd base rates'!K$107)\n+($E144*'fnd base rates'!K$108)\n+($F144*'fnd base rates'!K$109)\n+($G144*'fnd base rates'!K$110)\n+($H144*'fnd base rates'!K$111)\n+($I144*'fnd base rates'!K$112)\n+($J144*'fnd base rates'!K$113)\n+($K144*'fnd base rates'!K$114)\n+($M144*'fnd base rates'!K$116)\n+($N144*'fnd base rates'!K$117)\n+($O144*'fnd base rates'!K$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,11)))\n*$R144","v":2602.7077551999996},{"$f":"(($D144*'fnd base rates'!L$107)\n+($E144*'fnd base rates'!L$108)\n+($F144*'fnd base rates'!L$109)\n+($G144*'fnd base rates'!L$110)\n+($H144*'fnd base rates'!L$111)\n+($I144*'fnd base rates'!L$112)\n+($J144*'fnd base rates'!L$113)\n+($K144*'fnd base rates'!L$114)\n+($M144*'fnd base rates'!L$116)\n+($N144*'fnd base rates'!L$117)\n+($O144*'fnd base rates'!L$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,12)))","v":4665.9436399999995},{"$f":"(($D144*'fnd base rates'!M$107)\n+($E144*'fnd base rates'!M$108)\n+($F144*'fnd base rates'!M$109)\n+($G144*'fnd base rates'!M$110)\n+($H144*'fnd base rates'!M$111)\n+($I144*'fnd base rates'!M$112)\n+($J144*'fnd base rates'!M$113)\n+($K144*'fnd base rates'!M$114)\n+($M144*'fnd base rates'!M$116)\n+($N144*'fnd base rates'!M$117)\n+($O144*'fnd base rates'!M$118)\n+($P144*VLOOKUP($S144+12,rate_basefnd,13)))","v":0},36750.489515399997,null,428035258,"428","035","258",1,2,36750.489515399997,18375,0,18375,null,null,null,null,null,18362,0,18362,13,18375]
[428,428035262,"BROOKE",{"$f":"'fnd enro'!D145","v":0},{"$f":"'fnd enro'!E145","v":0},{"$f":"'fnd enro'!F145","v":0},{"$f":"'fnd enro'!G145","v":1},{"$f":"'fnd enro'!H145","v":1},{"$f":"'fnd enro'!I145","v":1},{"$f":"'fnd enro'!J145","v":0},{"$f":"'fnd enro'!K145","v":0.11700000000000001},{"$f":"'fnd enro'!L145","v":0},{"$f":"'fnd enro'!M145","v":0},{"$f":"'fnd enro'!N145","v":0},{"$f":"'fnd enro'!O145","v":0},{"$f":"'fnd enro'!P145","v":3},{"$f":"'fnd enro'!R145","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q145)","v":9},null,{"$f":"(($D145*'fnd base rates'!C$107)\n+($E145*'fnd base rates'!C$108)\n+($F145*'fnd base rates'!C$109)\n+($G145*'fnd base rates'!C$110)\n+($H145*'fnd base rates'!C$111)\n+($I145*'fnd base rates'!C$112)\n+($J145*'fnd base rates'!C$113)\n+($K145*'fnd base rates'!C$114)\n+($M145*'fnd base rates'!C$116)\n+($N145*'fnd base rates'!C$117)\n+($O145*'fnd base rates'!C$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,3)))\n*$R145","v":2112.9158301000002},{"$f":"(($D145*'fnd base rates'!D$107)\n+($E145*'fnd base rates'!D$108)\n+($F145*'fnd base rates'!D$109)\n+($G145*'fnd base rates'!D$110)\n+($H145*'fnd base rates'!D$111)\n+($I145*'fnd base rates'!D$112)\n+($J145*'fnd base rates'!D$113)\n+($K145*'fnd base rates'!D$114)\n+($M145*'fnd base rates'!D$116)\n+($N145*'fnd base rates'!D$117)\n+($O145*'fnd base rates'!D$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,4)))\n*$R145","v":3920.9262000000003},{"$f":"(($D145*'fnd base rates'!E$107)\n+($E145*'fnd base rates'!E$108)\n+($F145*'fnd base rates'!E$109)\n+($G145*'fnd base rates'!E$110)\n+($H145*'fnd base rates'!E$111)\n+($I145*'fnd base rates'!E$112)\n+($J145*'fnd base rates'!E$113)\n+($K145*'fnd base rates'!E$114)\n+($M145*'fnd base rates'!E$116)\n+($N145*'fnd base rates'!E$117)\n+($O145*'fnd base rates'!E$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,5)))\n*$R145","v":26723.257238400005},{"$f":"(($D145*'fnd base rates'!F$107)\n+($E145*'fnd base rates'!F$108)\n+($F145*'fnd base rates'!F$109)\n+($G145*'fnd base rates'!F$110)\n+($H145*'fnd base rates'!F$111)\n+($I145*'fnd base rates'!F$112)\n+($J145*'fnd base rates'!F$113)\n+($K145*'fnd base rates'!F$114)\n+($M145*'fnd base rates'!F$116)\n+($N145*'fnd base rates'!F$117)\n+($O145*'fnd base rates'!F$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,6)))\n*$R145","v":3577.2075075000007},{"$f":"(($D145*'fnd base rates'!G$107)\n+($E145*'fnd base rates'!G$108)\n+($F145*'fnd base rates'!G$109)\n+($G145*'fnd base rates'!G$110)\n+($H145*'fnd base rates'!G$111)\n+($I145*'fnd base rates'!G$112)\n+($J145*'fnd base rates'!G$113)\n+($K145*'fnd base rates'!G$114)\n+($M145*'fnd base rates'!G$116)\n+($N145*'fnd base rates'!G$117)\n+($O145*'fnd base rates'!G$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,7)))\n*$R145","v":1176.5659143000003},{"$f":"(($D145*'fnd base rates'!H$107)\n+($E145*'fnd base rates'!H$108)\n+($F145*'fnd base rates'!H$109)\n+($G145*'fnd base rates'!H$110)\n+($H145*'fnd base rates'!H$111)\n+($I145*'fnd base rates'!H$112)\n+($J145*'fnd base rates'!H$113)\n+($K145*'fnd base rates'!H$114)\n+($M145*'fnd base rates'!H$116)\n+($N145*'fnd base rates'!H$117)\n+($O145*'fnd base rates'!H$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,8)))","v":2046.8429900000001},{"$f":"(($D145*'fnd base rates'!I$107)\n+($E145*'fnd base rates'!I$108)\n+($F145*'fnd base rates'!I$109)\n+($G145*'fnd base rates'!I$110)\n+($H145*'fnd base rates'!I$111)\n+($I145*'fnd base rates'!I$112)\n+($J145*'fnd base rates'!I$113)\n+($K145*'fnd base rates'!I$114)\n+($M145*'fnd base rates'!I$116)\n+($N145*'fnd base rates'!I$117)\n+($O145*'fnd base rates'!I$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,9)))\n*$R145","v":1805.8356999999999},{"$f":"(($D145*'fnd base rates'!J$107)\n+($E145*'fnd base rates'!J$108)\n+($F145*'fnd base rates'!J$109)\n+($G145*'fnd base rates'!J$110)\n+($H145*'fnd base rates'!J$111)\n+($I145*'fnd base rates'!J$112)\n+($J145*'fnd base rates'!J$113)\n+($K145*'fnd base rates'!J$114)\n+($M145*'fnd base rates'!J$116)\n+($N145*'fnd base rates'!J$117)\n+($O145*'fnd base rates'!J$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,10)))\n*$R145","v":3794.1265000000008},{"$f":"(($D145*'fnd base rates'!K$107)\n+($E145*'fnd base rates'!K$108)\n+($F145*'fnd base rates'!K$109)\n+($G145*'fnd base rates'!K$110)\n+($H145*'fnd base rates'!K$111)\n+($I145*'fnd base rates'!K$112)\n+($J145*'fnd base rates'!K$113)\n+($K145*'fnd base rates'!K$114)\n+($M145*'fnd base rates'!K$116)\n+($N145*'fnd base rates'!K$117)\n+($O145*'fnd base rates'!K$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,11)))\n*$R145","v":3914.1713827999997},{"$f":"(($D145*'fnd base rates'!L$107)\n+($E145*'fnd base rates'!L$108)\n+($F145*'fnd base rates'!L$109)\n+($G145*'fnd base rates'!L$110)\n+($H145*'fnd base rates'!L$111)\n+($I145*'fnd base rates'!L$112)\n+($J145*'fnd base rates'!L$113)\n+($K145*'fnd base rates'!L$114)\n+($M145*'fnd base rates'!L$116)\n+($N145*'fnd base rates'!L$117)\n+($O145*'fnd base rates'!L$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,12)))","v":6764.6904599999998},{"$f":"(($D145*'fnd base rates'!M$107)\n+($E145*'fnd base rates'!M$108)\n+($F145*'fnd base rates'!M$109)\n+($G145*'fnd base rates'!M$110)\n+($H145*'fnd base rates'!M$111)\n+($I145*'fnd base rates'!M$112)\n+($J145*'fnd base rates'!M$113)\n+($K145*'fnd base rates'!M$114)\n+($M145*'fnd base rates'!M$116)\n+($N145*'fnd base rates'!M$117)\n+($O145*'fnd base rates'!M$118)\n+($P145*VLOOKUP($S145+12,rate_basefnd,13)))","v":0},55836.539723100002,null,428035262,"428","035","262",1,3,55836.539723100002,18612,0,18612,null,null,null,null,null,18600,0,18600,12,18612]
[428,428035285,"BROOKE",{"$f":"'fnd enro'!D146","v":0},{"$f":"'fnd enro'!E146","v":0},{"$f":"'fnd enro'!F146","v":0},{"$f":"'fnd enro'!G146","v":0},{"$f":"'fnd enro'!H146","v":1},{"$f":"'fnd enro'!I146","v":2},{"$f":"'fnd enro'!J146","v":0},{"$f":"'fnd enro'!K146","v":0.11700000000000001},{"$f":"'fnd enro'!L146","v":0},{"$f":"'fnd enro'!M146","v":0},{"$f":"'fnd enro'!N146","v":0},{"$f":"'fnd enro'!O146","v":0},{"$f":"'fnd enro'!P146","v":2},{"$f":"'fnd enro'!R146","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q146)","v":9},null,{"$f":"(($D146*'fnd base rates'!C$107)\n+($E146*'fnd base rates'!C$108)\n+($F146*'fnd base rates'!C$109)\n+($G146*'fnd base rates'!C$110)\n+($H146*'fnd base rates'!C$111)\n+($I146*'fnd base rates'!C$112)\n+($J146*'fnd base rates'!C$113)\n+($K146*'fnd base rates'!C$114)\n+($M146*'fnd base rates'!C$116)\n+($N146*'fnd base rates'!C$117)\n+($O146*'fnd base rates'!C$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,3)))\n*$R146","v":2020.9961301000003},{"$f":"(($D146*'fnd base rates'!D$107)\n+($E146*'fnd base rates'!D$108)\n+($F146*'fnd base rates'!D$109)\n+($G146*'fnd base rates'!D$110)\n+($H146*'fnd base rates'!D$111)\n+($I146*'fnd base rates'!D$112)\n+($J146*'fnd base rates'!D$113)\n+($K146*'fnd base rates'!D$114)\n+($M146*'fnd base rates'!D$116)\n+($N146*'fnd base rates'!D$117)\n+($O146*'fnd base rates'!D$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,4)))\n*$R146","v":3485.4166999999998},{"$f":"(($D146*'fnd base rates'!E$107)\n+($E146*'fnd base rates'!E$108)\n+($F146*'fnd base rates'!E$109)\n+($G146*'fnd base rates'!E$110)\n+($H146*'fnd base rates'!E$111)\n+($I146*'fnd base rates'!E$112)\n+($J146*'fnd base rates'!E$113)\n+($K146*'fnd base rates'!E$114)\n+($M146*'fnd base rates'!E$116)\n+($N146*'fnd base rates'!E$117)\n+($O146*'fnd base rates'!E$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,5)))\n*$R146","v":23647.059238400005},{"$f":"(($D146*'fnd base rates'!F$107)\n+($E146*'fnd base rates'!F$108)\n+($F146*'fnd base rates'!F$109)\n+($G146*'fnd base rates'!F$110)\n+($H146*'fnd base rates'!F$111)\n+($I146*'fnd base rates'!F$112)\n+($J146*'fnd base rates'!F$113)\n+($K146*'fnd base rates'!F$114)\n+($M146*'fnd base rates'!F$116)\n+($N146*'fnd base rates'!F$117)\n+($O146*'fnd base rates'!F$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,6)))\n*$R146","v":3166.5064075000009},{"$f":"(($D146*'fnd base rates'!G$107)\n+($E146*'fnd base rates'!G$108)\n+($F146*'fnd base rates'!G$109)\n+($G146*'fnd base rates'!G$110)\n+($H146*'fnd base rates'!G$111)\n+($I146*'fnd base rates'!G$112)\n+($J146*'fnd base rates'!G$113)\n+($K146*'fnd base rates'!G$114)\n+($M146*'fnd base rates'!G$116)\n+($N146*'fnd base rates'!G$117)\n+($O146*'fnd base rates'!G$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,7)))\n*$R146","v":978.38211430000001},{"$f":"(($D146*'fnd base rates'!H$107)\n+($E146*'fnd base rates'!H$108)\n+($F146*'fnd base rates'!H$109)\n+($G146*'fnd base rates'!H$110)\n+($H146*'fnd base rates'!H$111)\n+($I146*'fnd base rates'!H$112)\n+($J146*'fnd base rates'!H$113)\n+($K146*'fnd base rates'!H$114)\n+($M146*'fnd base rates'!H$116)\n+($N146*'fnd base rates'!H$117)\n+($O146*'fnd base rates'!H$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,8)))","v":2336.19299},{"$f":"(($D146*'fnd base rates'!I$107)\n+($E146*'fnd base rates'!I$108)\n+($F146*'fnd base rates'!I$109)\n+($G146*'fnd base rates'!I$110)\n+($H146*'fnd base rates'!I$111)\n+($I146*'fnd base rates'!I$112)\n+($J146*'fnd base rates'!I$113)\n+($K146*'fnd base rates'!I$114)\n+($M146*'fnd base rates'!I$116)\n+($N146*'fnd base rates'!I$117)\n+($O146*'fnd base rates'!I$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,9)))\n*$R146","v":1740.8172},{"$f":"(($D146*'fnd base rates'!J$107)\n+($E146*'fnd base rates'!J$108)\n+($F146*'fnd base rates'!J$109)\n+($G146*'fnd base rates'!J$110)\n+($H146*'fnd base rates'!J$111)\n+($I146*'fnd base rates'!J$112)\n+($J146*'fnd base rates'!J$113)\n+($K146*'fnd base rates'!J$114)\n+($M146*'fnd base rates'!J$116)\n+($N146*'fnd base rates'!J$117)\n+($O146*'fnd base rates'!J$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,10)))\n*$R146","v":3379.5995000000003},{"$f":"(($D146*'fnd base rates'!K$107)\n+($E146*'fnd base rates'!K$108)\n+($F146*'fnd base rates'!K$109)\n+($G146*'fnd base rates'!K$110)\n+($H146*'fnd base rates'!K$111)\n+($I146*'fnd base rates'!K$112)\n+($J146*'fnd base rates'!K$113)\n+($K146*'fnd base rates'!K$114)\n+($M146*'fnd base rates'!K$116)\n+($N146*'fnd base rates'!K$117)\n+($O146*'fnd base rates'!K$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,11)))\n*$R146","v":3970.9494827999997},{"$f":"(($D146*'fnd base rates'!L$107)\n+($E146*'fnd base rates'!L$108)\n+($F146*'fnd base rates'!L$109)\n+($G146*'fnd base rates'!L$110)\n+($H146*'fnd base rates'!L$111)\n+($I146*'fnd base rates'!L$112)\n+($J146*'fnd base rates'!L$113)\n+($K146*'fnd base rates'!L$114)\n+($M146*'fnd base rates'!L$116)\n+($N146*'fnd base rates'!L$117)\n+($O146*'fnd base rates'!L$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,12)))","v":6040.5004600000002},{"$f":"(($D146*'fnd base rates'!M$107)\n+($E146*'fnd base rates'!M$108)\n+($F146*'fnd base rates'!M$109)\n+($G146*'fnd base rates'!M$110)\n+($H146*'fnd base rates'!M$111)\n+($I146*'fnd base rates'!M$112)\n+($J146*'fnd base rates'!M$113)\n+($K146*'fnd base rates'!M$114)\n+($M146*'fnd base rates'!M$116)\n+($N146*'fnd base rates'!M$117)\n+($O146*'fnd base rates'!M$118)\n+($P146*VLOOKUP($S146+12,rate_basefnd,13)))","v":0},50766.420223100016,null,428035285,"428","035","285",1,3,50766.420223100016,16922,0,16922,null,null,null,null,null,16914,0,16914,8,16922]
[428,428035291,"BROOKE",{"$f":"'fnd enro'!D147","v":0},{"$f":"'fnd enro'!E147","v":0},{"$f":"'fnd enro'!F147","v":0},{"$f":"'fnd enro'!G147","v":0},{"$f":"'fnd enro'!H147","v":0},{"$f":"'fnd enro'!I147","v":1},{"$f":"'fnd enro'!J147","v":0},{"$f":"'fnd enro'!K147","v":3.9E-2},{"$f":"'fnd enro'!L147","v":0},{"$f":"'fnd enro'!M147","v":0},{"$f":"'fnd enro'!N147","v":0},{"$f":"'fnd enro'!O147","v":0},{"$f":"'fnd enro'!P147","v":1},{"$f":"'fnd enro'!R147","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q147)","v":5},null,{"$f":"(($D147*'fnd base rates'!C$107)\n+($E147*'fnd base rates'!C$108)\n+($F147*'fnd base rates'!C$109)\n+($G147*'fnd base rates'!C$110)\n+($H147*'fnd base rates'!C$111)\n+($I147*'fnd base rates'!C$112)\n+($J147*'fnd base rates'!C$113)\n+($K147*'fnd base rates'!C$114)\n+($M147*'fnd base rates'!C$116)\n+($N147*'fnd base rates'!C$117)\n+($O147*'fnd base rates'!C$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,3)))\n*$R147","v":681.90577670000005},{"$f":"(($D147*'fnd base rates'!D$107)\n+($E147*'fnd base rates'!D$108)\n+($F147*'fnd base rates'!D$109)\n+($G147*'fnd base rates'!D$110)\n+($H147*'fnd base rates'!D$111)\n+($I147*'fnd base rates'!D$112)\n+($J147*'fnd base rates'!D$113)\n+($K147*'fnd base rates'!D$114)\n+($M147*'fnd base rates'!D$116)\n+($N147*'fnd base rates'!D$117)\n+($O147*'fnd base rates'!D$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,4)))\n*$R147","v":1200.8748000000001},{"$f":"(($D147*'fnd base rates'!E$107)\n+($E147*'fnd base rates'!E$108)\n+($F147*'fnd base rates'!E$109)\n+($G147*'fnd base rates'!E$110)\n+($H147*'fnd base rates'!E$111)\n+($I147*'fnd base rates'!E$112)\n+($J147*'fnd base rates'!E$113)\n+($K147*'fnd base rates'!E$114)\n+($M147*'fnd base rates'!E$116)\n+($N147*'fnd base rates'!E$117)\n+($O147*'fnd base rates'!E$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,5)))\n*$R147","v":8815.3095128000004},{"$f":"(($D147*'fnd base rates'!F$107)\n+($E147*'fnd base rates'!F$108)\n+($F147*'fnd base rates'!F$109)\n+($G147*'fnd base rates'!F$110)\n+($H147*'fnd base rates'!F$111)\n+($I147*'fnd base rates'!F$112)\n+($J147*'fnd base rates'!F$113)\n+($K147*'fnd base rates'!F$114)\n+($M147*'fnd base rates'!F$116)\n+($N147*'fnd base rates'!F$117)\n+($O147*'fnd base rates'!F$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,6)))\n*$R147","v":1014.3074025000002},{"$f":"(($D147*'fnd base rates'!G$107)\n+($E147*'fnd base rates'!G$108)\n+($F147*'fnd base rates'!G$109)\n+($G147*'fnd base rates'!G$110)\n+($H147*'fnd base rates'!G$111)\n+($I147*'fnd base rates'!G$112)\n+($J147*'fnd base rates'!G$113)\n+($K147*'fnd base rates'!G$114)\n+($M147*'fnd base rates'!G$116)\n+($N147*'fnd base rates'!G$117)\n+($O147*'fnd base rates'!G$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,7)))\n*$R147","v":342.89883810000003},{"$f":"(($D147*'fnd base rates'!H$107)\n+($E147*'fnd base rates'!H$108)\n+($F147*'fnd base rates'!H$109)\n+($G147*'fnd base rates'!H$110)\n+($H147*'fnd base rates'!H$111)\n+($I147*'fnd base rates'!H$112)\n+($J147*'fnd base rates'!H$113)\n+($K147*'fnd base rates'!H$114)\n+($M147*'fnd base rates'!H$116)\n+($N147*'fnd base rates'!H$117)\n+($O147*'fnd base rates'!H$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D147*'fnd base rates'!I$107)\n+($E147*'fnd base rates'!I$108)\n+($F147*'fnd base rates'!I$109)\n+($G147*'fnd base rates'!I$110)\n+($H147*'fnd base rates'!I$111)\n+($I147*'fnd base rates'!I$112)\n+($J147*'fnd base rates'!I$113)\n+($K147*'fnd base rates'!I$114)\n+($M147*'fnd base rates'!I$116)\n+($N147*'fnd base rates'!I$117)\n+($O147*'fnd base rates'!I$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,9)))\n*$R147","v":615.38130000000012},{"$f":"(($D147*'fnd base rates'!J$107)\n+($E147*'fnd base rates'!J$108)\n+($F147*'fnd base rates'!J$109)\n+($G147*'fnd base rates'!J$110)\n+($H147*'fnd base rates'!J$111)\n+($I147*'fnd base rates'!J$112)\n+($J147*'fnd base rates'!J$113)\n+($K147*'fnd base rates'!J$114)\n+($M147*'fnd base rates'!J$116)\n+($N147*'fnd base rates'!J$117)\n+($O147*'fnd base rates'!J$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,10)))\n*$R147","v":1330.1488000000002},{"$f":"(($D147*'fnd base rates'!K$107)\n+($E147*'fnd base rates'!K$108)\n+($F147*'fnd base rates'!K$109)\n+($G147*'fnd base rates'!K$110)\n+($H147*'fnd base rates'!K$111)\n+($I147*'fnd base rates'!K$112)\n+($J147*'fnd base rates'!K$113)\n+($K147*'fnd base rates'!K$114)\n+($M147*'fnd base rates'!K$116)\n+($N147*'fnd base rates'!K$117)\n+($O147*'fnd base rates'!K$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,11)))\n*$R147","v":1311.4636275999999},{"$f":"(($D147*'fnd base rates'!L$107)\n+($E147*'fnd base rates'!L$108)\n+($F147*'fnd base rates'!L$109)\n+($G147*'fnd base rates'!L$110)\n+($H147*'fnd base rates'!L$111)\n+($I147*'fnd base rates'!L$112)\n+($J147*'fnd base rates'!L$113)\n+($K147*'fnd base rates'!L$114)\n+($M147*'fnd base rates'!L$116)\n+($N147*'fnd base rates'!L$117)\n+($O147*'fnd base rates'!L$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D147*'fnd base rates'!M$107)\n+($E147*'fnd base rates'!M$108)\n+($F147*'fnd base rates'!M$109)\n+($G147*'fnd base rates'!M$110)\n+($H147*'fnd base rates'!M$111)\n+($I147*'fnd base rates'!M$112)\n+($J147*'fnd base rates'!M$113)\n+($K147*'fnd base rates'!M$114)\n+($M147*'fnd base rates'!M$116)\n+($N147*'fnd base rates'!M$117)\n+($O147*'fnd base rates'!M$118)\n+($P147*VLOOKUP($S147+12,rate_basefnd,13)))","v":0},18215.171207700005,null,428035291,"428","035","291",1,1,18215.171207700005,18215,0,18215,null,null,null,null,null,18206,0,18206,9,18215]
[428,428035293,"BROOKE",{"$f":"'fnd enro'!D148","v":0},{"$f":"'fnd enro'!E148","v":0},{"$f":"'fnd enro'!F148","v":0},{"$f":"'fnd enro'!G148","v":2},{"$f":"'fnd enro'!H148","v":1},{"$f":"'fnd enro'!I148","v":2},{"$f":"'fnd enro'!J148","v":0},{"$f":"'fnd enro'!K148","v":0.19500000000000001},{"$f":"'fnd enro'!L148","v":0},{"$f":"'fnd enro'!M148","v":0},{"$f":"'fnd enro'!N148","v":0},{"$f":"'fnd enro'!O148","v":0},{"$f":"'fnd enro'!P148","v":5},{"$f":"'fnd enro'!R148","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q148)","v":10},null,{"$f":"(($D148*'fnd base rates'!C$107)\n+($E148*'fnd base rates'!C$108)\n+($F148*'fnd base rates'!C$109)\n+($G148*'fnd base rates'!C$110)\n+($H148*'fnd base rates'!C$111)\n+($I148*'fnd base rates'!C$112)\n+($J148*'fnd base rates'!C$113)\n+($K148*'fnd base rates'!C$114)\n+($M148*'fnd base rates'!C$116)\n+($N148*'fnd base rates'!C$117)\n+($O148*'fnd base rates'!C$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,3)))\n*$R148","v":3547.7408835000001},{"$f":"(($D148*'fnd base rates'!D$107)\n+($E148*'fnd base rates'!D$108)\n+($F148*'fnd base rates'!D$109)\n+($G148*'fnd base rates'!D$110)\n+($H148*'fnd base rates'!D$111)\n+($I148*'fnd base rates'!D$112)\n+($J148*'fnd base rates'!D$113)\n+($K148*'fnd base rates'!D$114)\n+($M148*'fnd base rates'!D$116)\n+($N148*'fnd base rates'!D$117)\n+($O148*'fnd base rates'!D$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,4)))\n*$R148","v":6659.1369999999997},{"$f":"(($D148*'fnd base rates'!E$107)\n+($E148*'fnd base rates'!E$108)\n+($F148*'fnd base rates'!E$109)\n+($G148*'fnd base rates'!E$110)\n+($H148*'fnd base rates'!E$111)\n+($I148*'fnd base rates'!E$112)\n+($J148*'fnd base rates'!E$113)\n+($K148*'fnd base rates'!E$114)\n+($M148*'fnd base rates'!E$116)\n+($N148*'fnd base rates'!E$117)\n+($O148*'fnd base rates'!E$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,5)))\n*$R148","v":46463.058964000003},{"$f":"(($D148*'fnd base rates'!F$107)\n+($E148*'fnd base rates'!F$108)\n+($F148*'fnd base rates'!F$109)\n+($G148*'fnd base rates'!F$110)\n+($H148*'fnd base rates'!F$111)\n+($I148*'fnd base rates'!F$112)\n+($J148*'fnd base rates'!F$113)\n+($K148*'fnd base rates'!F$114)\n+($M148*'fnd base rates'!F$116)\n+($N148*'fnd base rates'!F$117)\n+($O148*'fnd base rates'!F$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,6)))\n*$R148","v":6016.5234125000006},{"$f":"(($D148*'fnd base rates'!G$107)\n+($E148*'fnd base rates'!G$108)\n+($F148*'fnd base rates'!G$109)\n+($G148*'fnd base rates'!G$110)\n+($H148*'fnd base rates'!G$111)\n+($I148*'fnd base rates'!G$112)\n+($J148*'fnd base rates'!G$113)\n+($K148*'fnd base rates'!G$114)\n+($M148*'fnd base rates'!G$116)\n+($N148*'fnd base rates'!G$117)\n+($O148*'fnd base rates'!G$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,7)))\n*$R148","v":2013.5901905000003},{"$f":"(($D148*'fnd base rates'!H$107)\n+($E148*'fnd base rates'!H$108)\n+($F148*'fnd base rates'!H$109)\n+($G148*'fnd base rates'!H$110)\n+($H148*'fnd base rates'!H$111)\n+($I148*'fnd base rates'!H$112)\n+($J148*'fnd base rates'!H$113)\n+($K148*'fnd base rates'!H$114)\n+($M148*'fnd base rates'!H$116)\n+($N148*'fnd base rates'!H$117)\n+($O148*'fnd base rates'!H$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,8)))","v":3525.8216500000003},{"$f":"(($D148*'fnd base rates'!I$107)\n+($E148*'fnd base rates'!I$108)\n+($F148*'fnd base rates'!I$109)\n+($G148*'fnd base rates'!I$110)\n+($H148*'fnd base rates'!I$111)\n+($I148*'fnd base rates'!I$112)\n+($J148*'fnd base rates'!I$113)\n+($K148*'fnd base rates'!I$114)\n+($M148*'fnd base rates'!I$116)\n+($N148*'fnd base rates'!I$117)\n+($O148*'fnd base rates'!I$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,9)))\n*$R148","v":3062.4531000000002},{"$f":"(($D148*'fnd base rates'!J$107)\n+($E148*'fnd base rates'!J$108)\n+($F148*'fnd base rates'!J$109)\n+($G148*'fnd base rates'!J$110)\n+($H148*'fnd base rates'!J$111)\n+($I148*'fnd base rates'!J$112)\n+($J148*'fnd base rates'!J$113)\n+($K148*'fnd base rates'!J$114)\n+($M148*'fnd base rates'!J$116)\n+($N148*'fnd base rates'!J$117)\n+($O148*'fnd base rates'!J$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,10)))\n*$R148","v":6665.4481000000005},{"$f":"(($D148*'fnd base rates'!K$107)\n+($E148*'fnd base rates'!K$108)\n+($F148*'fnd base rates'!K$109)\n+($G148*'fnd base rates'!K$110)\n+($H148*'fnd base rates'!K$111)\n+($I148*'fnd base rates'!K$112)\n+($J148*'fnd base rates'!K$113)\n+($K148*'fnd base rates'!K$114)\n+($M148*'fnd base rates'!K$116)\n+($N148*'fnd base rates'!K$117)\n+($O148*'fnd base rates'!K$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,11)))\n*$R148","v":6480.3205380000009},{"$f":"(($D148*'fnd base rates'!L$107)\n+($E148*'fnd base rates'!L$108)\n+($F148*'fnd base rates'!L$109)\n+($G148*'fnd base rates'!L$110)\n+($H148*'fnd base rates'!L$111)\n+($I148*'fnd base rates'!L$112)\n+($J148*'fnd base rates'!L$113)\n+($K148*'fnd base rates'!L$114)\n+($M148*'fnd base rates'!L$116)\n+($N148*'fnd base rates'!L$117)\n+($O148*'fnd base rates'!L$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,12)))","v":11373.4041},{"$f":"(($D148*'fnd base rates'!M$107)\n+($E148*'fnd base rates'!M$108)\n+($F148*'fnd base rates'!M$109)\n+($G148*'fnd base rates'!M$110)\n+($H148*'fnd base rates'!M$111)\n+($I148*'fnd base rates'!M$112)\n+($J148*'fnd base rates'!M$113)\n+($K148*'fnd base rates'!M$114)\n+($M148*'fnd base rates'!M$116)\n+($N148*'fnd base rates'!M$117)\n+($O148*'fnd base rates'!M$118)\n+($P148*VLOOKUP($S148+12,rate_basefnd,13)))","v":0},95807.49793849999,null,428035293,"428","035","293",1,5,95807.49793849999,19161,0,19161,null,null,null,null,null,19148,0,19148,13,19161]
[428,428035307,"BROOKE",{"$f":"'fnd enro'!D149","v":0},{"$f":"'fnd enro'!E149","v":0},{"$f":"'fnd enro'!F149","v":0},{"$f":"'fnd enro'!G149","v":1},{"$f":"'fnd enro'!H149","v":2},{"$f":"'fnd enro'!I149","v":0},{"$f":"'fnd enro'!J149","v":0},{"$f":"'fnd enro'!K149","v":0.11700000000000001},{"$f":"'fnd enro'!L149","v":0},{"$f":"'fnd enro'!M149","v":0},{"$f":"'fnd enro'!N149","v":0},{"$f":"'fnd enro'!O149","v":0},{"$f":"'fnd enro'!P149","v":3},{"$f":"'fnd enro'!R149","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q149)","v":4},null,{"$f":"(($D149*'fnd base rates'!C$107)\n+($E149*'fnd base rates'!C$108)\n+($F149*'fnd base rates'!C$109)\n+($G149*'fnd base rates'!C$110)\n+($H149*'fnd base rates'!C$111)\n+($I149*'fnd base rates'!C$112)\n+($J149*'fnd base rates'!C$113)\n+($K149*'fnd base rates'!C$114)\n+($M149*'fnd base rates'!C$116)\n+($N149*'fnd base rates'!C$117)\n+($O149*'fnd base rates'!C$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,3)))\n*$R149","v":2039.1773301000001},{"$f":"(($D149*'fnd base rates'!D$107)\n+($E149*'fnd base rates'!D$108)\n+($F149*'fnd base rates'!D$109)\n+($G149*'fnd base rates'!D$110)\n+($H149*'fnd base rates'!D$111)\n+($I149*'fnd base rates'!D$112)\n+($J149*'fnd base rates'!D$113)\n+($K149*'fnd base rates'!D$114)\n+($M149*'fnd base rates'!D$116)\n+($N149*'fnd base rates'!D$117)\n+($O149*'fnd base rates'!D$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,4)))\n*$R149","v":3571.5594000000001},{"$f":"(($D149*'fnd base rates'!E$107)\n+($E149*'fnd base rates'!E$108)\n+($F149*'fnd base rates'!E$109)\n+($G149*'fnd base rates'!E$110)\n+($H149*'fnd base rates'!E$111)\n+($I149*'fnd base rates'!E$112)\n+($J149*'fnd base rates'!E$113)\n+($K149*'fnd base rates'!E$114)\n+($M149*'fnd base rates'!E$116)\n+($N149*'fnd base rates'!E$117)\n+($O149*'fnd base rates'!E$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,5)))\n*$R149","v":21658.125338400005},{"$f":"(($D149*'fnd base rates'!F$107)\n+($E149*'fnd base rates'!F$108)\n+($F149*'fnd base rates'!F$109)\n+($G149*'fnd base rates'!F$110)\n+($H149*'fnd base rates'!F$111)\n+($I149*'fnd base rates'!F$112)\n+($J149*'fnd base rates'!F$113)\n+($K149*'fnd base rates'!F$114)\n+($M149*'fnd base rates'!F$116)\n+($N149*'fnd base rates'!F$117)\n+($O149*'fnd base rates'!F$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,6)))\n*$R149","v":3700.7917075000009},{"$f":"(($D149*'fnd base rates'!G$107)\n+($E149*'fnd base rates'!G$108)\n+($F149*'fnd base rates'!G$109)\n+($G149*'fnd base rates'!G$110)\n+($H149*'fnd base rates'!G$111)\n+($I149*'fnd base rates'!G$112)\n+($J149*'fnd base rates'!G$113)\n+($K149*'fnd base rates'!G$114)\n+($M149*'fnd base rates'!G$116)\n+($N149*'fnd base rates'!G$117)\n+($O149*'fnd base rates'!G$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,7)))\n*$R149","v":1016.3032143000001},{"$f":"(($D149*'fnd base rates'!H$107)\n+($E149*'fnd base rates'!H$108)\n+($F149*'fnd base rates'!H$109)\n+($G149*'fnd base rates'!H$110)\n+($H149*'fnd base rates'!H$111)\n+($I149*'fnd base rates'!H$112)\n+($J149*'fnd base rates'!H$113)\n+($K149*'fnd base rates'!H$114)\n+($M149*'fnd base rates'!H$116)\n+($N149*'fnd base rates'!H$117)\n+($O149*'fnd base rates'!H$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,8)))","v":1705.24299},{"$f":"(($D149*'fnd base rates'!I$107)\n+($E149*'fnd base rates'!I$108)\n+($F149*'fnd base rates'!I$109)\n+($G149*'fnd base rates'!I$110)\n+($H149*'fnd base rates'!I$111)\n+($I149*'fnd base rates'!I$112)\n+($J149*'fnd base rates'!I$113)\n+($K149*'fnd base rates'!I$114)\n+($M149*'fnd base rates'!I$116)\n+($N149*'fnd base rates'!I$117)\n+($O149*'fnd base rates'!I$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,9)))\n*$R149","v":1608.7419},{"$f":"(($D149*'fnd base rates'!J$107)\n+($E149*'fnd base rates'!J$108)\n+($F149*'fnd base rates'!J$109)\n+($G149*'fnd base rates'!J$110)\n+($H149*'fnd base rates'!J$111)\n+($I149*'fnd base rates'!J$112)\n+($J149*'fnd base rates'!J$113)\n+($K149*'fnd base rates'!J$114)\n+($M149*'fnd base rates'!J$116)\n+($N149*'fnd base rates'!J$117)\n+($O149*'fnd base rates'!J$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,10)))\n*$R149","v":2706.4046000000003},{"$f":"(($D149*'fnd base rates'!K$107)\n+($E149*'fnd base rates'!K$108)\n+($F149*'fnd base rates'!K$109)\n+($G149*'fnd base rates'!K$110)\n+($H149*'fnd base rates'!K$111)\n+($I149*'fnd base rates'!K$112)\n+($J149*'fnd base rates'!K$113)\n+($K149*'fnd base rates'!K$114)\n+($M149*'fnd base rates'!K$116)\n+($N149*'fnd base rates'!K$117)\n+($O149*'fnd base rates'!K$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,11)))\n*$R149","v":3950.7299827999996},{"$f":"(($D149*'fnd base rates'!L$107)\n+($E149*'fnd base rates'!L$108)\n+($F149*'fnd base rates'!L$109)\n+($G149*'fnd base rates'!L$110)\n+($H149*'fnd base rates'!L$111)\n+($I149*'fnd base rates'!L$112)\n+($J149*'fnd base rates'!L$113)\n+($K149*'fnd base rates'!L$114)\n+($M149*'fnd base rates'!L$116)\n+($N149*'fnd base rates'!L$117)\n+($O149*'fnd base rates'!L$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,12)))","v":6415.9004599999998},{"$f":"(($D149*'fnd base rates'!M$107)\n+($E149*'fnd base rates'!M$108)\n+($F149*'fnd base rates'!M$109)\n+($G149*'fnd base rates'!M$110)\n+($H149*'fnd base rates'!M$111)\n+($I149*'fnd base rates'!M$112)\n+($J149*'fnd base rates'!M$113)\n+($K149*'fnd base rates'!M$114)\n+($M149*'fnd base rates'!M$116)\n+($N149*'fnd base rates'!M$117)\n+($O149*'fnd base rates'!M$118)\n+($P149*VLOOKUP($S149+12,rate_basefnd,13)))","v":0},48372.976923100003,null,428035307,"428","035","307",1,3,48372.976923100003,16124,0,16124,null,null,null,null,null,16115,0,16115,9,16124]
[428,428035314,"BROOKE",{"$f":"'fnd enro'!D150","v":0},{"$f":"'fnd enro'!E150","v":0},{"$f":"'fnd enro'!F150","v":0},{"$f":"'fnd enro'!G150","v":2},{"$f":"'fnd enro'!H150","v":0},{"$f":"'fnd enro'!I150","v":0},{"$f":"'fnd enro'!J150","v":0},{"$f":"'fnd enro'!K150","v":7.8E-2},{"$f":"'fnd enro'!L150","v":0},{"$f":"'fnd enro'!M150","v":0},{"$f":"'fnd enro'!N150","v":0},{"$f":"'fnd enro'!O150","v":0},{"$f":"'fnd enro'!P150","v":0},{"$f":"'fnd enro'!R150","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q150)","v":7},null,{"$f":"(($D150*'fnd base rates'!C$107)\n+($E150*'fnd base rates'!C$108)\n+($F150*'fnd base rates'!C$109)\n+($G150*'fnd base rates'!C$110)\n+($H150*'fnd base rates'!C$111)\n+($I150*'fnd base rates'!C$112)\n+($J150*'fnd base rates'!C$113)\n+($K150*'fnd base rates'!C$114)\n+($M150*'fnd base rates'!C$116)\n+($N150*'fnd base rates'!C$117)\n+($O150*'fnd base rates'!C$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,3)))\n*$R150","v":1224.7711534000002},{"$f":"(($D150*'fnd base rates'!D$107)\n+($E150*'fnd base rates'!D$108)\n+($F150*'fnd base rates'!D$109)\n+($G150*'fnd base rates'!D$110)\n+($H150*'fnd base rates'!D$111)\n+($I150*'fnd base rates'!D$112)\n+($J150*'fnd base rates'!D$113)\n+($K150*'fnd base rates'!D$114)\n+($M150*'fnd base rates'!D$116)\n+($N150*'fnd base rates'!D$117)\n+($O150*'fnd base rates'!D$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,4)))\n*$R150","v":1742.9318000000001},{"$f":"(($D150*'fnd base rates'!E$107)\n+($E150*'fnd base rates'!E$108)\n+($F150*'fnd base rates'!E$109)\n+($G150*'fnd base rates'!E$110)\n+($H150*'fnd base rates'!E$111)\n+($I150*'fnd base rates'!E$112)\n+($J150*'fnd base rates'!E$113)\n+($K150*'fnd base rates'!E$114)\n+($M150*'fnd base rates'!E$116)\n+($N150*'fnd base rates'!E$117)\n+($O150*'fnd base rates'!E$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,5)))\n*$R150","v":8848.7942256000006},{"$f":"(($D150*'fnd base rates'!F$107)\n+($E150*'fnd base rates'!F$108)\n+($F150*'fnd base rates'!F$109)\n+($G150*'fnd base rates'!F$110)\n+($H150*'fnd base rates'!F$111)\n+($I150*'fnd base rates'!F$112)\n+($J150*'fnd base rates'!F$113)\n+($K150*'fnd base rates'!F$114)\n+($M150*'fnd base rates'!F$116)\n+($N150*'fnd base rates'!F$117)\n+($O150*'fnd base rates'!F$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,6)))\n*$R150","v":2850.0170050000002},{"$f":"(($D150*'fnd base rates'!G$107)\n+($E150*'fnd base rates'!G$108)\n+($F150*'fnd base rates'!G$109)\n+($G150*'fnd base rates'!G$110)\n+($H150*'fnd base rates'!G$111)\n+($I150*'fnd base rates'!G$112)\n+($J150*'fnd base rates'!G$113)\n+($K150*'fnd base rates'!G$114)\n+($M150*'fnd base rates'!G$116)\n+($N150*'fnd base rates'!G$117)\n+($O150*'fnd base rates'!G$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,7)))\n*$R150","v":357.6204762000001},{"$f":"(($D150*'fnd base rates'!H$107)\n+($E150*'fnd base rates'!H$108)\n+($F150*'fnd base rates'!H$109)\n+($G150*'fnd base rates'!H$110)\n+($H150*'fnd base rates'!H$111)\n+($I150*'fnd base rates'!H$112)\n+($J150*'fnd base rates'!H$113)\n+($K150*'fnd base rates'!H$114)\n+($M150*'fnd base rates'!H$116)\n+($N150*'fnd base rates'!H$117)\n+($O150*'fnd base rates'!H$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D150*'fnd base rates'!I$107)\n+($E150*'fnd base rates'!I$108)\n+($F150*'fnd base rates'!I$109)\n+($G150*'fnd base rates'!I$110)\n+($H150*'fnd base rates'!I$111)\n+($I150*'fnd base rates'!I$112)\n+($J150*'fnd base rates'!I$113)\n+($K150*'fnd base rates'!I$114)\n+($M150*'fnd base rates'!I$116)\n+($N150*'fnd base rates'!I$117)\n+($O150*'fnd base rates'!I$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,9)))\n*$R150","v":756.06760000000008},{"$f":"(($D150*'fnd base rates'!J$107)\n+($E150*'fnd base rates'!J$108)\n+($F150*'fnd base rates'!J$109)\n+($G150*'fnd base rates'!J$110)\n+($H150*'fnd base rates'!J$111)\n+($I150*'fnd base rates'!J$112)\n+($J150*'fnd base rates'!J$113)\n+($K150*'fnd base rates'!J$114)\n+($M150*'fnd base rates'!J$116)\n+($N150*'fnd base rates'!J$117)\n+($O150*'fnd base rates'!J$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,10)))\n*$R150","v":346.99059999999997},{"$f":"(($D150*'fnd base rates'!K$107)\n+($E150*'fnd base rates'!K$108)\n+($F150*'fnd base rates'!K$109)\n+($G150*'fnd base rates'!K$110)\n+($H150*'fnd base rates'!K$111)\n+($I150*'fnd base rates'!K$112)\n+($J150*'fnd base rates'!K$113)\n+($K150*'fnd base rates'!K$114)\n+($M150*'fnd base rates'!K$116)\n+($N150*'fnd base rates'!K$117)\n+($O150*'fnd base rates'!K$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,11)))\n*$R150","v":2509.3710552000002},{"$f":"(($D150*'fnd base rates'!L$107)\n+($E150*'fnd base rates'!L$108)\n+($F150*'fnd base rates'!L$109)\n+($G150*'fnd base rates'!L$110)\n+($H150*'fnd base rates'!L$111)\n+($I150*'fnd base rates'!L$112)\n+($J150*'fnd base rates'!L$113)\n+($K150*'fnd base rates'!L$114)\n+($M150*'fnd base rates'!L$116)\n+($N150*'fnd base rates'!L$117)\n+($O150*'fnd base rates'!L$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D150*'fnd base rates'!M$107)\n+($E150*'fnd base rates'!M$108)\n+($F150*'fnd base rates'!M$109)\n+($G150*'fnd base rates'!M$110)\n+($H150*'fnd base rates'!M$111)\n+($I150*'fnd base rates'!M$112)\n+($J150*'fnd base rates'!M$113)\n+($K150*'fnd base rates'!M$114)\n+($M150*'fnd base rates'!M$116)\n+($N150*'fnd base rates'!M$117)\n+($O150*'fnd base rates'!M$118)\n+($P150*VLOOKUP($S150+12,rate_basefnd,13)))","v":0},22949.526215400001,null,428035314,"428","035","314",1,{"$f":"enro","v":2},22949.526215400001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[428,428035336,"BROOKE",{"$f":"'fnd enro'!D151","v":0},{"$f":"'fnd enro'!E151","v":0},{"$f":"'fnd enro'!F151","v":0},{"$f":"'fnd enro'!G151","v":2},{"$f":"'fnd enro'!H151","v":1},{"$f":"'fnd enro'!I151","v":0},{"$f":"'fnd enro'!J151","v":0},{"$f":"'fnd enro'!K151","v":0.11700000000000001},{"$f":"'fnd enro'!L151","v":0},{"$f":"'fnd enro'!M151","v":0},{"$f":"'fnd enro'!N151","v":0},{"$f":"'fnd enro'!O151","v":0},{"$f":"'fnd enro'!P151","v":0},{"$f":"'fnd enro'!R151","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q151)","v":8},null,{"$f":"(($D151*'fnd base rates'!C$107)\n+($E151*'fnd base rates'!C$108)\n+($F151*'fnd base rates'!C$109)\n+($G151*'fnd base rates'!C$110)\n+($H151*'fnd base rates'!C$111)\n+($I151*'fnd base rates'!C$112)\n+($J151*'fnd base rates'!C$113)\n+($K151*'fnd base rates'!C$114)\n+($M151*'fnd base rates'!C$116)\n+($N151*'fnd base rates'!C$117)\n+($O151*'fnd base rates'!C$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,3)))\n*$R151","v":1837.1567301},{"$f":"(($D151*'fnd base rates'!D$107)\n+($E151*'fnd base rates'!D$108)\n+($F151*'fnd base rates'!D$109)\n+($G151*'fnd base rates'!D$110)\n+($H151*'fnd base rates'!D$111)\n+($I151*'fnd base rates'!D$112)\n+($J151*'fnd base rates'!D$113)\n+($K151*'fnd base rates'!D$114)\n+($M151*'fnd base rates'!D$116)\n+($N151*'fnd base rates'!D$117)\n+($O151*'fnd base rates'!D$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,4)))\n*$R151","v":2614.3977},{"$f":"(($D151*'fnd base rates'!E$107)\n+($E151*'fnd base rates'!E$108)\n+($F151*'fnd base rates'!E$109)\n+($G151*'fnd base rates'!E$110)\n+($H151*'fnd base rates'!E$111)\n+($I151*'fnd base rates'!E$112)\n+($J151*'fnd base rates'!E$113)\n+($K151*'fnd base rates'!E$114)\n+($M151*'fnd base rates'!E$116)\n+($N151*'fnd base rates'!E$117)\n+($O151*'fnd base rates'!E$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,5)))\n*$R151","v":12793.711238400001},{"$f":"(($D151*'fnd base rates'!F$107)\n+($E151*'fnd base rates'!F$108)\n+($F151*'fnd base rates'!F$109)\n+($G151*'fnd base rates'!F$110)\n+($H151*'fnd base rates'!F$111)\n+($I151*'fnd base rates'!F$112)\n+($J151*'fnd base rates'!F$113)\n+($K151*'fnd base rates'!F$114)\n+($M151*'fnd base rates'!F$116)\n+($N151*'fnd base rates'!F$117)\n+($O151*'fnd base rates'!F$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,6)))\n*$R151","v":3987.9086075000009},{"$f":"(($D151*'fnd base rates'!G$107)\n+($E151*'fnd base rates'!G$108)\n+($F151*'fnd base rates'!G$109)\n+($G151*'fnd base rates'!G$110)\n+($H151*'fnd base rates'!G$111)\n+($I151*'fnd base rates'!G$112)\n+($J151*'fnd base rates'!G$113)\n+($K151*'fnd base rates'!G$114)\n+($M151*'fnd base rates'!G$116)\n+($N151*'fnd base rates'!G$117)\n+($O151*'fnd base rates'!G$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,7)))\n*$R151","v":549.70691430000011},{"$f":"(($D151*'fnd base rates'!H$107)\n+($E151*'fnd base rates'!H$108)\n+($F151*'fnd base rates'!H$109)\n+($G151*'fnd base rates'!H$110)\n+($H151*'fnd base rates'!H$111)\n+($I151*'fnd base rates'!H$112)\n+($J151*'fnd base rates'!H$113)\n+($K151*'fnd base rates'!H$114)\n+($M151*'fnd base rates'!H$116)\n+($N151*'fnd base rates'!H$117)\n+($O151*'fnd base rates'!H$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D151*'fnd base rates'!I$107)\n+($E151*'fnd base rates'!I$108)\n+($F151*'fnd base rates'!I$109)\n+($G151*'fnd base rates'!I$110)\n+($H151*'fnd base rates'!I$111)\n+($I151*'fnd base rates'!I$112)\n+($J151*'fnd base rates'!I$113)\n+($K151*'fnd base rates'!I$114)\n+($M151*'fnd base rates'!I$116)\n+($N151*'fnd base rates'!I$117)\n+($O151*'fnd base rates'!I$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,9)))\n*$R151","v":1182.2357999999999},{"$f":"(($D151*'fnd base rates'!J$107)\n+($E151*'fnd base rates'!J$108)\n+($F151*'fnd base rates'!J$109)\n+($G151*'fnd base rates'!J$110)\n+($H151*'fnd base rates'!J$111)\n+($I151*'fnd base rates'!J$112)\n+($J151*'fnd base rates'!J$113)\n+($K151*'fnd base rates'!J$114)\n+($M151*'fnd base rates'!J$116)\n+($N151*'fnd base rates'!J$117)\n+($O151*'fnd base rates'!J$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,10)))\n*$R151","v":630.40149999999994},{"$f":"(($D151*'fnd base rates'!K$107)\n+($E151*'fnd base rates'!K$108)\n+($F151*'fnd base rates'!K$109)\n+($G151*'fnd base rates'!K$110)\n+($H151*'fnd base rates'!K$111)\n+($I151*'fnd base rates'!K$112)\n+($J151*'fnd base rates'!K$113)\n+($K151*'fnd base rates'!K$114)\n+($M151*'fnd base rates'!K$116)\n+($N151*'fnd base rates'!K$117)\n+($O151*'fnd base rates'!K$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,11)))\n*$R151","v":3857.3932828000002},{"$f":"(($D151*'fnd base rates'!L$107)\n+($E151*'fnd base rates'!L$108)\n+($F151*'fnd base rates'!L$109)\n+($G151*'fnd base rates'!L$110)\n+($H151*'fnd base rates'!L$111)\n+($I151*'fnd base rates'!L$112)\n+($J151*'fnd base rates'!L$113)\n+($K151*'fnd base rates'!L$114)\n+($M151*'fnd base rates'!L$116)\n+($N151*'fnd base rates'!L$117)\n+($O151*'fnd base rates'!L$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,12)))","v":4914.7204599999995},{"$f":"(($D151*'fnd base rates'!M$107)\n+($E151*'fnd base rates'!M$108)\n+($F151*'fnd base rates'!M$109)\n+($G151*'fnd base rates'!M$110)\n+($H151*'fnd base rates'!M$111)\n+($I151*'fnd base rates'!M$112)\n+($J151*'fnd base rates'!M$113)\n+($K151*'fnd base rates'!M$114)\n+($M151*'fnd base rates'!M$116)\n+($N151*'fnd base rates'!M$117)\n+($O151*'fnd base rates'!M$118)\n+($P151*VLOOKUP($S151+12,rate_basefnd,13)))","v":0},34009.125223099996,null,428035336,"428","035","336",1,3,34009.125223099996,11336,0,11336,null,null,null,null,null,11336,0,11336,0,11336]
[428,428035346,"BROOKE",{"$f":"'fnd enro'!D152","v":0},{"$f":"'fnd enro'!E152","v":0},{"$f":"'fnd enro'!F152","v":0},{"$f":"'fnd enro'!G152","v":5},{"$f":"'fnd enro'!H152","v":1},{"$f":"'fnd enro'!I152","v":2},{"$f":"'fnd enro'!J152","v":0},{"$f":"'fnd enro'!K152","v":0.312},{"$f":"'fnd enro'!L152","v":0},{"$f":"'fnd enro'!M152","v":2},{"$f":"'fnd enro'!N152","v":0},{"$f":"'fnd enro'!O152","v":0},{"$f":"'fnd enro'!P152","v":4},{"$f":"'fnd enro'!R152","v":8},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q152)","v":8},null,{"$f":"(($D152*'fnd base rates'!C$107)\n+($E152*'fnd base rates'!C$108)\n+($F152*'fnd base rates'!C$109)\n+($G152*'fnd base rates'!C$110)\n+($H152*'fnd base rates'!C$111)\n+($I152*'fnd base rates'!C$112)\n+($J152*'fnd base rates'!C$113)\n+($K152*'fnd base rates'!C$114)\n+($M152*'fnd base rates'!C$116)\n+($N152*'fnd base rates'!C$117)\n+($O152*'fnd base rates'!C$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,3)))\n*$R152","v":5480.4906136},{"$f":"(($D152*'fnd base rates'!D$107)\n+($E152*'fnd base rates'!D$108)\n+($F152*'fnd base rates'!D$109)\n+($G152*'fnd base rates'!D$110)\n+($H152*'fnd base rates'!D$111)\n+($I152*'fnd base rates'!D$112)\n+($J152*'fnd base rates'!D$113)\n+($K152*'fnd base rates'!D$114)\n+($M152*'fnd base rates'!D$116)\n+($N152*'fnd base rates'!D$117)\n+($O152*'fnd base rates'!D$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,4)))\n*$R152","v":9025.0692000000017},{"$f":"(($D152*'fnd base rates'!E$107)\n+($E152*'fnd base rates'!E$108)\n+($F152*'fnd base rates'!E$109)\n+($G152*'fnd base rates'!E$110)\n+($H152*'fnd base rates'!E$111)\n+($I152*'fnd base rates'!E$112)\n+($J152*'fnd base rates'!E$113)\n+($K152*'fnd base rates'!E$114)\n+($M152*'fnd base rates'!E$116)\n+($N152*'fnd base rates'!E$117)\n+($O152*'fnd base rates'!E$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,5)))\n*$R152","v":56176.495602400013},{"$f":"(($D152*'fnd base rates'!F$107)\n+($E152*'fnd base rates'!F$108)\n+($F152*'fnd base rates'!F$109)\n+($G152*'fnd base rates'!F$110)\n+($H152*'fnd base rates'!F$111)\n+($I152*'fnd base rates'!F$112)\n+($J152*'fnd base rates'!F$113)\n+($K152*'fnd base rates'!F$114)\n+($M152*'fnd base rates'!F$116)\n+($N152*'fnd base rates'!F$117)\n+($O152*'fnd base rates'!F$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,6)))\n*$R152","v":10702.260920000001},{"$f":"(($D152*'fnd base rates'!G$107)\n+($E152*'fnd base rates'!G$108)\n+($F152*'fnd base rates'!G$109)\n+($G152*'fnd base rates'!G$110)\n+($H152*'fnd base rates'!G$111)\n+($I152*'fnd base rates'!G$112)\n+($J152*'fnd base rates'!G$113)\n+($K152*'fnd base rates'!G$114)\n+($M152*'fnd base rates'!G$116)\n+($N152*'fnd base rates'!G$117)\n+($O152*'fnd base rates'!G$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,7)))\n*$R152","v":2355.1943048000003},{"$f":"(($D152*'fnd base rates'!H$107)\n+($E152*'fnd base rates'!H$108)\n+($F152*'fnd base rates'!H$109)\n+($G152*'fnd base rates'!H$110)\n+($H152*'fnd base rates'!H$111)\n+($I152*'fnd base rates'!H$112)\n+($J152*'fnd base rates'!H$113)\n+($K152*'fnd base rates'!H$114)\n+($M152*'fnd base rates'!H$116)\n+($N152*'fnd base rates'!H$117)\n+($O152*'fnd base rates'!H$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,8)))","v":5392.5746399999998},{"$f":"(($D152*'fnd base rates'!I$107)\n+($E152*'fnd base rates'!I$108)\n+($F152*'fnd base rates'!I$109)\n+($G152*'fnd base rates'!I$110)\n+($H152*'fnd base rates'!I$111)\n+($I152*'fnd base rates'!I$112)\n+($J152*'fnd base rates'!I$113)\n+($K152*'fnd base rates'!I$114)\n+($M152*'fnd base rates'!I$116)\n+($N152*'fnd base rates'!I$117)\n+($O152*'fnd base rates'!I$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,9)))\n*$R152","v":4112.0250000000005},{"$f":"(($D152*'fnd base rates'!J$107)\n+($E152*'fnd base rates'!J$108)\n+($F152*'fnd base rates'!J$109)\n+($G152*'fnd base rates'!J$110)\n+($H152*'fnd base rates'!J$111)\n+($I152*'fnd base rates'!J$112)\n+($J152*'fnd base rates'!J$113)\n+($K152*'fnd base rates'!J$114)\n+($M152*'fnd base rates'!J$116)\n+($N152*'fnd base rates'!J$117)\n+($O152*'fnd base rates'!J$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,10)))\n*$R152","v":5890.7088000000003},{"$f":"(($D152*'fnd base rates'!K$107)\n+($E152*'fnd base rates'!K$108)\n+($F152*'fnd base rates'!K$109)\n+($G152*'fnd base rates'!K$110)\n+($H152*'fnd base rates'!K$111)\n+($I152*'fnd base rates'!K$112)\n+($J152*'fnd base rates'!K$113)\n+($K152*'fnd base rates'!K$114)\n+($M152*'fnd base rates'!K$116)\n+($N152*'fnd base rates'!K$117)\n+($O152*'fnd base rates'!K$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,11)))\n*$R152","v":10948.429920799999},{"$f":"(($D152*'fnd base rates'!L$107)\n+($E152*'fnd base rates'!L$108)\n+($F152*'fnd base rates'!L$109)\n+($G152*'fnd base rates'!L$110)\n+($H152*'fnd base rates'!L$111)\n+($I152*'fnd base rates'!L$112)\n+($J152*'fnd base rates'!L$113)\n+($K152*'fnd base rates'!L$114)\n+($M152*'fnd base rates'!L$116)\n+($N152*'fnd base rates'!L$117)\n+($O152*'fnd base rates'!L$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,12)))","v":15831.224560000001},{"$f":"(($D152*'fnd base rates'!M$107)\n+($E152*'fnd base rates'!M$108)\n+($F152*'fnd base rates'!M$109)\n+($G152*'fnd base rates'!M$110)\n+($H152*'fnd base rates'!M$111)\n+($I152*'fnd base rates'!M$112)\n+($J152*'fnd base rates'!M$113)\n+($K152*'fnd base rates'!M$114)\n+($M152*'fnd base rates'!M$116)\n+($N152*'fnd base rates'!M$117)\n+($O152*'fnd base rates'!M$118)\n+($P152*VLOOKUP($S152+12,rate_basefnd,13)))","v":0},125914.47356160003,null,428035346,"428","035","346",1,8,125914.47356160003,15739,0,15739,null,null,null,null,null,15732,0,15732,7,15739]
[428,428035350,"BROOKE",{"$f":"'fnd enro'!D153","v":0},{"$f":"'fnd enro'!E153","v":0},{"$f":"'fnd enro'!F153","v":0},{"$f":"'fnd enro'!G153","v":1},{"$f":"'fnd enro'!H153","v":0},{"$f":"'fnd enro'!I153","v":0},{"$f":"'fnd enro'!J153","v":0},{"$f":"'fnd enro'!K153","v":3.9E-2},{"$f":"'fnd enro'!L153","v":0},{"$f":"'fnd enro'!M153","v":0},{"$f":"'fnd enro'!N153","v":0},{"$f":"'fnd enro'!O153","v":0},{"$f":"'fnd enro'!P153","v":1},{"$f":"'fnd enro'!R153","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q153)","v":3},null,{"$f":"(($D153*'fnd base rates'!C$107)\n+($E153*'fnd base rates'!C$108)\n+($F153*'fnd base rates'!C$109)\n+($G153*'fnd base rates'!C$110)\n+($H153*'fnd base rates'!C$111)\n+($I153*'fnd base rates'!C$112)\n+($J153*'fnd base rates'!C$113)\n+($K153*'fnd base rates'!C$114)\n+($M153*'fnd base rates'!C$116)\n+($N153*'fnd base rates'!C$117)\n+($O153*'fnd base rates'!C$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,3)))\n*$R153","v":677.53487670000004},{"$f":"(($D153*'fnd base rates'!D$107)\n+($E153*'fnd base rates'!D$108)\n+($F153*'fnd base rates'!D$109)\n+($G153*'fnd base rates'!D$110)\n+($H153*'fnd base rates'!D$111)\n+($I153*'fnd base rates'!D$112)\n+($J153*'fnd base rates'!D$113)\n+($K153*'fnd base rates'!D$114)\n+($M153*'fnd base rates'!D$116)\n+($N153*'fnd base rates'!D$117)\n+($O153*'fnd base rates'!D$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,4)))\n*$R153","v":1180.1757},{"$f":"(($D153*'fnd base rates'!E$107)\n+($E153*'fnd base rates'!E$108)\n+($F153*'fnd base rates'!E$109)\n+($G153*'fnd base rates'!E$110)\n+($H153*'fnd base rates'!E$111)\n+($I153*'fnd base rates'!E$112)\n+($J153*'fnd base rates'!E$113)\n+($K153*'fnd base rates'!E$114)\n+($M153*'fnd base rates'!E$116)\n+($N153*'fnd base rates'!E$117)\n+($O153*'fnd base rates'!E$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,5)))\n*$R153","v":7437.9855128000008},{"$f":"(($D153*'fnd base rates'!F$107)\n+($E153*'fnd base rates'!F$108)\n+($F153*'fnd base rates'!F$109)\n+($G153*'fnd base rates'!F$110)\n+($H153*'fnd base rates'!F$111)\n+($I153*'fnd base rates'!F$112)\n+($J153*'fnd base rates'!F$113)\n+($K153*'fnd base rates'!F$114)\n+($M153*'fnd base rates'!F$116)\n+($N153*'fnd base rates'!F$117)\n+($O153*'fnd base rates'!F$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,6)))\n*$R153","v":1425.0085025000001},{"$f":"(($D153*'fnd base rates'!G$107)\n+($E153*'fnd base rates'!G$108)\n+($F153*'fnd base rates'!G$109)\n+($G153*'fnd base rates'!G$110)\n+($H153*'fnd base rates'!G$111)\n+($I153*'fnd base rates'!G$112)\n+($J153*'fnd base rates'!G$113)\n+($K153*'fnd base rates'!G$114)\n+($M153*'fnd base rates'!G$116)\n+($N153*'fnd base rates'!G$117)\n+($O153*'fnd base rates'!G$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,7)))\n*$R153","v":325.02283810000006},{"$f":"(($D153*'fnd base rates'!H$107)\n+($E153*'fnd base rates'!H$108)\n+($F153*'fnd base rates'!H$109)\n+($G153*'fnd base rates'!H$110)\n+($H153*'fnd base rates'!H$111)\n+($I153*'fnd base rates'!H$112)\n+($J153*'fnd base rates'!H$113)\n+($K153*'fnd base rates'!H$114)\n+($M153*'fnd base rates'!H$116)\n+($N153*'fnd base rates'!H$117)\n+($O153*'fnd base rates'!H$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D153*'fnd base rates'!I$107)\n+($E153*'fnd base rates'!I$108)\n+($F153*'fnd base rates'!I$109)\n+($G153*'fnd base rates'!I$110)\n+($H153*'fnd base rates'!I$111)\n+($I153*'fnd base rates'!I$112)\n+($J153*'fnd base rates'!I$113)\n+($K153*'fnd base rates'!I$114)\n+($M153*'fnd base rates'!I$116)\n+($N153*'fnd base rates'!I$117)\n+($O153*'fnd base rates'!I$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,9)))\n*$R153","v":500.05930000000001},{"$f":"(($D153*'fnd base rates'!J$107)\n+($E153*'fnd base rates'!J$108)\n+($F153*'fnd base rates'!J$109)\n+($G153*'fnd base rates'!J$110)\n+($H153*'fnd base rates'!J$111)\n+($I153*'fnd base rates'!J$112)\n+($J153*'fnd base rates'!J$113)\n+($K153*'fnd base rates'!J$114)\n+($M153*'fnd base rates'!J$116)\n+($N153*'fnd base rates'!J$117)\n+($O153*'fnd base rates'!J$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,10)))\n*$R153","v":807.6028},{"$f":"(($D153*'fnd base rates'!K$107)\n+($E153*'fnd base rates'!K$108)\n+($F153*'fnd base rates'!K$109)\n+($G153*'fnd base rates'!K$110)\n+($H153*'fnd base rates'!K$111)\n+($I153*'fnd base rates'!K$112)\n+($J153*'fnd base rates'!K$113)\n+($K153*'fnd base rates'!K$114)\n+($M153*'fnd base rates'!K$116)\n+($N153*'fnd base rates'!K$117)\n+($O153*'fnd base rates'!K$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,11)))\n*$R153","v":1254.6855276000001},{"$f":"(($D153*'fnd base rates'!L$107)\n+($E153*'fnd base rates'!L$108)\n+($F153*'fnd base rates'!L$109)\n+($G153*'fnd base rates'!L$110)\n+($H153*'fnd base rates'!L$111)\n+($I153*'fnd base rates'!L$112)\n+($J153*'fnd base rates'!L$113)\n+($K153*'fnd base rates'!L$114)\n+($M153*'fnd base rates'!L$116)\n+($N153*'fnd base rates'!L$117)\n+($O153*'fnd base rates'!L$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,12)))","v":2065.4868200000001},{"$f":"(($D153*'fnd base rates'!M$107)\n+($E153*'fnd base rates'!M$108)\n+($F153*'fnd base rates'!M$109)\n+($G153*'fnd base rates'!M$110)\n+($H153*'fnd base rates'!M$111)\n+($I153*'fnd base rates'!M$112)\n+($J153*'fnd base rates'!M$113)\n+($K153*'fnd base rates'!M$114)\n+($M153*'fnd base rates'!M$116)\n+($N153*'fnd base rates'!M$117)\n+($O153*'fnd base rates'!M$118)\n+($P153*VLOOKUP($S153+12,rate_basefnd,13)))","v":0},16241.286207700003,null,428035350,"428","035","350",1,1,16241.286207700003,16241,0,16241,null,null,null,null,null,16232,0,16232,9,16241]
[429,429163030,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D154","v":0},{"$f":"'fnd enro'!E154","v":0},{"$f":"'fnd enro'!F154","v":0},{"$f":"'fnd enro'!G154","v":0},{"$f":"'fnd enro'!H154","v":0},{"$f":"'fnd enro'!I154","v":4},{"$f":"'fnd enro'!J154","v":0},{"$f":"'fnd enro'!K154","v":0.156},{"$f":"'fnd enro'!L154","v":0},{"$f":"'fnd enro'!M154","v":0},{"$f":"'fnd enro'!N154","v":0},{"$f":"'fnd enro'!O154","v":0},{"$f":"'fnd enro'!P154","v":4},{"$f":"'fnd enro'!R154","v":4},1,{"$f":"VALUE('fnd enro'!Q154)","v":7},null,{"$f":"(($D154*'fnd base rates'!C$107)\n+($E154*'fnd base rates'!C$108)\n+($F154*'fnd base rates'!C$109)\n+($G154*'fnd base rates'!C$110)\n+($H154*'fnd base rates'!C$111)\n+($I154*'fnd base rates'!C$112)\n+($J154*'fnd base rates'!C$113)\n+($K154*'fnd base rates'!C$114)\n+($M154*'fnd base rates'!C$116)\n+($N154*'fnd base rates'!C$117)\n+($O154*'fnd base rates'!C$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,3)))\n*$R154","v":2546.1265200000003},{"$f":"(($D154*'fnd base rates'!D$107)\n+($E154*'fnd base rates'!D$108)\n+($F154*'fnd base rates'!D$109)\n+($G154*'fnd base rates'!D$110)\n+($H154*'fnd base rates'!D$111)\n+($I154*'fnd base rates'!D$112)\n+($J154*'fnd base rates'!D$113)\n+($K154*'fnd base rates'!D$114)\n+($M154*'fnd base rates'!D$116)\n+($N154*'fnd base rates'!D$117)\n+($O154*'fnd base rates'!D$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,4)))\n*$R154","v":4613.84},{"$f":"(($D154*'fnd base rates'!E$107)\n+($E154*'fnd base rates'!E$108)\n+($F154*'fnd base rates'!E$109)\n+($G154*'fnd base rates'!E$110)\n+($H154*'fnd base rates'!E$111)\n+($I154*'fnd base rates'!E$112)\n+($J154*'fnd base rates'!E$113)\n+($K154*'fnd base rates'!E$114)\n+($M154*'fnd base rates'!E$116)\n+($N154*'fnd base rates'!E$117)\n+($O154*'fnd base rates'!E$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,5)))\n*$R154","v":34370.399680000002},{"$f":"(($D154*'fnd base rates'!F$107)\n+($E154*'fnd base rates'!F$108)\n+($F154*'fnd base rates'!F$109)\n+($G154*'fnd base rates'!F$110)\n+($H154*'fnd base rates'!F$111)\n+($I154*'fnd base rates'!F$112)\n+($J154*'fnd base rates'!F$113)\n+($K154*'fnd base rates'!F$114)\n+($M154*'fnd base rates'!F$116)\n+($N154*'fnd base rates'!F$117)\n+($O154*'fnd base rates'!F$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,6)))\n*$R154","v":3722.2290000000003},{"$f":"(($D154*'fnd base rates'!G$107)\n+($E154*'fnd base rates'!G$108)\n+($F154*'fnd base rates'!G$109)\n+($G154*'fnd base rates'!G$110)\n+($H154*'fnd base rates'!G$111)\n+($I154*'fnd base rates'!G$112)\n+($J154*'fnd base rates'!G$113)\n+($K154*'fnd base rates'!G$114)\n+($M154*'fnd base rates'!G$116)\n+($N154*'fnd base rates'!G$117)\n+($O154*'fnd base rates'!G$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,7)))\n*$R154","v":1356.3443600000001},{"$f":"(($D154*'fnd base rates'!H$107)\n+($E154*'fnd base rates'!H$108)\n+($F154*'fnd base rates'!H$109)\n+($G154*'fnd base rates'!H$110)\n+($H154*'fnd base rates'!H$111)\n+($I154*'fnd base rates'!H$112)\n+($J154*'fnd base rates'!H$113)\n+($K154*'fnd base rates'!H$114)\n+($M154*'fnd base rates'!H$116)\n+($N154*'fnd base rates'!H$117)\n+($O154*'fnd base rates'!H$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,8)))","v":3564.8573200000005},{"$f":"(($D154*'fnd base rates'!I$107)\n+($E154*'fnd base rates'!I$108)\n+($F154*'fnd base rates'!I$109)\n+($G154*'fnd base rates'!I$110)\n+($H154*'fnd base rates'!I$111)\n+($I154*'fnd base rates'!I$112)\n+($J154*'fnd base rates'!I$113)\n+($K154*'fnd base rates'!I$114)\n+($M154*'fnd base rates'!I$116)\n+($N154*'fnd base rates'!I$117)\n+($O154*'fnd base rates'!I$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,9)))\n*$R154","v":2340.12},{"$f":"(($D154*'fnd base rates'!J$107)\n+($E154*'fnd base rates'!J$108)\n+($F154*'fnd base rates'!J$109)\n+($G154*'fnd base rates'!J$110)\n+($H154*'fnd base rates'!J$111)\n+($I154*'fnd base rates'!J$112)\n+($J154*'fnd base rates'!J$113)\n+($K154*'fnd base rates'!J$114)\n+($M154*'fnd base rates'!J$116)\n+($N154*'fnd base rates'!J$117)\n+($O154*'fnd base rates'!J$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,10)))\n*$R154","v":5306.48},{"$f":"(($D154*'fnd base rates'!K$107)\n+($E154*'fnd base rates'!K$108)\n+($F154*'fnd base rates'!K$109)\n+($G154*'fnd base rates'!K$110)\n+($H154*'fnd base rates'!K$111)\n+($I154*'fnd base rates'!K$112)\n+($J154*'fnd base rates'!K$113)\n+($K154*'fnd base rates'!K$114)\n+($M154*'fnd base rates'!K$116)\n+($N154*'fnd base rates'!K$117)\n+($O154*'fnd base rates'!K$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,11)))\n*$R154","v":4812.7105599999995},{"$f":"(($D154*'fnd base rates'!L$107)\n+($E154*'fnd base rates'!L$108)\n+($F154*'fnd base rates'!L$109)\n+($G154*'fnd base rates'!L$110)\n+($H154*'fnd base rates'!L$111)\n+($I154*'fnd base rates'!L$112)\n+($J154*'fnd base rates'!L$113)\n+($K154*'fnd base rates'!L$114)\n+($M154*'fnd base rates'!L$116)\n+($N154*'fnd base rates'!L$117)\n+($O154*'fnd base rates'!L$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,12)))","v":8395.0672800000011},{"$f":"(($D154*'fnd base rates'!M$107)\n+($E154*'fnd base rates'!M$108)\n+($F154*'fnd base rates'!M$109)\n+($G154*'fnd base rates'!M$110)\n+($H154*'fnd base rates'!M$111)\n+($I154*'fnd base rates'!M$112)\n+($J154*'fnd base rates'!M$113)\n+($K154*'fnd base rates'!M$114)\n+($M154*'fnd base rates'!M$116)\n+($N154*'fnd base rates'!M$117)\n+($O154*'fnd base rates'!M$118)\n+($P154*VLOOKUP($S154+12,rate_basefnd,13)))","v":0},71028.17472000001,null,429163030,"429","163","030",1,4,71028.17472000001,17757,0,17757,null,null,null,null,null,17746,0,17746,11,17757]
[429,429163035,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D155","v":0},{"$f":"'fnd enro'!E155","v":0},{"$f":"'fnd enro'!F155","v":0},{"$f":"'fnd enro'!G155","v":0},{"$f":"'fnd enro'!H155","v":1},{"$f":"'fnd enro'!I155","v":1},{"$f":"'fnd enro'!J155","v":0},{"$f":"'fnd enro'!K155","v":7.8E-2},{"$f":"'fnd enro'!L155","v":0},{"$f":"'fnd enro'!M155","v":0},{"$f":"'fnd enro'!N155","v":0},{"$f":"'fnd enro'!O155","v":0},{"$f":"'fnd enro'!P155","v":0},{"$f":"'fnd enro'!R155","v":2},1,{"$f":"VALUE('fnd enro'!Q155)","v":11},null,{"$f":"(($D155*'fnd base rates'!C$107)\n+($E155*'fnd base rates'!C$108)\n+($F155*'fnd base rates'!C$109)\n+($G155*'fnd base rates'!C$110)\n+($H155*'fnd base rates'!C$111)\n+($I155*'fnd base rates'!C$112)\n+($J155*'fnd base rates'!C$113)\n+($K155*'fnd base rates'!C$114)\n+($M155*'fnd base rates'!C$116)\n+($N155*'fnd base rates'!C$117)\n+($O155*'fnd base rates'!C$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,3)))\n*$R155","v":1123.6432600000001},{"$f":"(($D155*'fnd base rates'!D$107)\n+($E155*'fnd base rates'!D$108)\n+($F155*'fnd base rates'!D$109)\n+($G155*'fnd base rates'!D$110)\n+($H155*'fnd base rates'!D$111)\n+($I155*'fnd base rates'!D$112)\n+($J155*'fnd base rates'!D$113)\n+($K155*'fnd base rates'!D$114)\n+($M155*'fnd base rates'!D$116)\n+($N155*'fnd base rates'!D$117)\n+($O155*'fnd base rates'!D$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,4)))\n*$R155","v":1599.02},{"$f":"(($D155*'fnd base rates'!E$107)\n+($E155*'fnd base rates'!E$108)\n+($F155*'fnd base rates'!E$109)\n+($G155*'fnd base rates'!E$110)\n+($H155*'fnd base rates'!E$111)\n+($I155*'fnd base rates'!E$112)\n+($J155*'fnd base rates'!E$113)\n+($K155*'fnd base rates'!E$114)\n+($M155*'fnd base rates'!E$116)\n+($N155*'fnd base rates'!E$117)\n+($O155*'fnd base rates'!E$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,5)))\n*$R155","v":8756.4698399999997},{"$f":"(($D155*'fnd base rates'!F$107)\n+($E155*'fnd base rates'!F$108)\n+($F155*'fnd base rates'!F$109)\n+($G155*'fnd base rates'!F$110)\n+($H155*'fnd base rates'!F$111)\n+($I155*'fnd base rates'!F$112)\n+($J155*'fnd base rates'!F$113)\n+($K155*'fnd base rates'!F$114)\n+($M155*'fnd base rates'!F$116)\n+($N155*'fnd base rates'!F$117)\n+($O155*'fnd base rates'!F$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,6)))\n*$R155","v":1974.4945000000002},{"$f":"(($D155*'fnd base rates'!G$107)\n+($E155*'fnd base rates'!G$108)\n+($F155*'fnd base rates'!G$109)\n+($G155*'fnd base rates'!G$110)\n+($H155*'fnd base rates'!G$111)\n+($I155*'fnd base rates'!G$112)\n+($J155*'fnd base rates'!G$113)\n+($K155*'fnd base rates'!G$114)\n+($M155*'fnd base rates'!G$116)\n+($N155*'fnd base rates'!G$117)\n+($O155*'fnd base rates'!G$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,7)))\n*$R155","v":347.68218000000002},{"$f":"(($D155*'fnd base rates'!H$107)\n+($E155*'fnd base rates'!H$108)\n+($F155*'fnd base rates'!H$109)\n+($G155*'fnd base rates'!H$110)\n+($H155*'fnd base rates'!H$111)\n+($I155*'fnd base rates'!H$112)\n+($J155*'fnd base rates'!H$113)\n+($K155*'fnd base rates'!H$114)\n+($M155*'fnd base rates'!H$116)\n+($N155*'fnd base rates'!H$117)\n+($O155*'fnd base rates'!H$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D155*'fnd base rates'!I$107)\n+($E155*'fnd base rates'!I$108)\n+($F155*'fnd base rates'!I$109)\n+($G155*'fnd base rates'!I$110)\n+($H155*'fnd base rates'!I$111)\n+($I155*'fnd base rates'!I$112)\n+($J155*'fnd base rates'!I$113)\n+($K155*'fnd base rates'!I$114)\n+($M155*'fnd base rates'!I$116)\n+($N155*'fnd base rates'!I$117)\n+($O155*'fnd base rates'!I$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,9)))\n*$R155","v":836.09},{"$f":"(($D155*'fnd base rates'!J$107)\n+($E155*'fnd base rates'!J$108)\n+($F155*'fnd base rates'!J$109)\n+($G155*'fnd base rates'!J$110)\n+($H155*'fnd base rates'!J$111)\n+($I155*'fnd base rates'!J$112)\n+($J155*'fnd base rates'!J$113)\n+($K155*'fnd base rates'!J$114)\n+($M155*'fnd base rates'!J$116)\n+($N155*'fnd base rates'!J$117)\n+($O155*'fnd base rates'!J$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,10)))\n*$R155","v":859.58},{"$f":"(($D155*'fnd base rates'!K$107)\n+($E155*'fnd base rates'!K$108)\n+($F155*'fnd base rates'!K$109)\n+($G155*'fnd base rates'!K$110)\n+($H155*'fnd base rates'!K$111)\n+($I155*'fnd base rates'!K$112)\n+($J155*'fnd base rates'!K$113)\n+($K155*'fnd base rates'!K$114)\n+($M155*'fnd base rates'!K$116)\n+($N155*'fnd base rates'!K$117)\n+($O155*'fnd base rates'!K$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,11)))\n*$R155","v":2439.8952799999997},{"$f":"(($D155*'fnd base rates'!L$107)\n+($E155*'fnd base rates'!L$108)\n+($F155*'fnd base rates'!L$109)\n+($G155*'fnd base rates'!L$110)\n+($H155*'fnd base rates'!L$111)\n+($I155*'fnd base rates'!L$112)\n+($J155*'fnd base rates'!L$113)\n+($K155*'fnd base rates'!L$114)\n+($M155*'fnd base rates'!L$116)\n+($N155*'fnd base rates'!L$117)\n+($O155*'fnd base rates'!L$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D155*'fnd base rates'!M$107)\n+($E155*'fnd base rates'!M$108)\n+($F155*'fnd base rates'!M$109)\n+($G155*'fnd base rates'!M$110)\n+($H155*'fnd base rates'!M$111)\n+($I155*'fnd base rates'!M$112)\n+($J155*'fnd base rates'!M$113)\n+($K155*'fnd base rates'!M$114)\n+($M155*'fnd base rates'!M$116)\n+($N155*'fnd base rates'!M$117)\n+($O155*'fnd base rates'!M$118)\n+($P155*VLOOKUP($S155+12,rate_basefnd,13)))","v":0},22574.307359999999,null,429163035,"429","163","035",1,2,22574.307359999999,11287,0,11287,null,null,null,null,null,11287,0,11287,0,11287]
[429,429163049,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D156","v":0},{"$f":"'fnd enro'!E156","v":0},{"$f":"'fnd enro'!F156","v":0},{"$f":"'fnd enro'!G156","v":0},{"$f":"'fnd enro'!H156","v":0},{"$f":"'fnd enro'!I156","v":1},{"$f":"'fnd enro'!J156","v":0},{"$f":"'fnd enro'!K156","v":3.9E-2},{"$f":"'fnd enro'!L156","v":0},{"$f":"'fnd enro'!M156","v":0},{"$f":"'fnd enro'!N156","v":0},{"$f":"'fnd enro'!O156","v":0},{"$f":"'fnd enro'!P156","v":1},{"$f":"'fnd enro'!R156","v":1},1,{"$f":"VALUE('fnd enro'!Q156)","v":8},null,{"$f":"(($D156*'fnd base rates'!C$107)\n+($E156*'fnd base rates'!C$108)\n+($F156*'fnd base rates'!C$109)\n+($G156*'fnd base rates'!C$110)\n+($H156*'fnd base rates'!C$111)\n+($I156*'fnd base rates'!C$112)\n+($J156*'fnd base rates'!C$113)\n+($K156*'fnd base rates'!C$114)\n+($M156*'fnd base rates'!C$116)\n+($N156*'fnd base rates'!C$117)\n+($O156*'fnd base rates'!C$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,3)))\n*$R156","v":641.34163000000001},{"$f":"(($D156*'fnd base rates'!D$107)\n+($E156*'fnd base rates'!D$108)\n+($F156*'fnd base rates'!D$109)\n+($G156*'fnd base rates'!D$110)\n+($H156*'fnd base rates'!D$111)\n+($I156*'fnd base rates'!D$112)\n+($J156*'fnd base rates'!D$113)\n+($K156*'fnd base rates'!D$114)\n+($M156*'fnd base rates'!D$116)\n+($N156*'fnd base rates'!D$117)\n+($O156*'fnd base rates'!D$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,4)))\n*$R156","v":1176.26},{"$f":"(($D156*'fnd base rates'!E$107)\n+($E156*'fnd base rates'!E$108)\n+($F156*'fnd base rates'!E$109)\n+($G156*'fnd base rates'!E$110)\n+($H156*'fnd base rates'!E$111)\n+($I156*'fnd base rates'!E$112)\n+($J156*'fnd base rates'!E$113)\n+($K156*'fnd base rates'!E$114)\n+($M156*'fnd base rates'!E$116)\n+($N156*'fnd base rates'!E$117)\n+($O156*'fnd base rates'!E$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,5)))\n*$R156","v":8815.1399199999996},{"$f":"(($D156*'fnd base rates'!F$107)\n+($E156*'fnd base rates'!F$108)\n+($F156*'fnd base rates'!F$109)\n+($G156*'fnd base rates'!F$110)\n+($H156*'fnd base rates'!F$111)\n+($I156*'fnd base rates'!F$112)\n+($J156*'fnd base rates'!F$113)\n+($K156*'fnd base rates'!F$114)\n+($M156*'fnd base rates'!F$116)\n+($N156*'fnd base rates'!F$117)\n+($O156*'fnd base rates'!F$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,6)))\n*$R156","v":930.55725000000007},{"$f":"(($D156*'fnd base rates'!G$107)\n+($E156*'fnd base rates'!G$108)\n+($F156*'fnd base rates'!G$109)\n+($G156*'fnd base rates'!G$110)\n+($H156*'fnd base rates'!G$111)\n+($I156*'fnd base rates'!G$112)\n+($J156*'fnd base rates'!G$113)\n+($K156*'fnd base rates'!G$114)\n+($M156*'fnd base rates'!G$116)\n+($N156*'fnd base rates'!G$117)\n+($O156*'fnd base rates'!G$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,7)))\n*$R156","v":349.88609000000002},{"$f":"(($D156*'fnd base rates'!H$107)\n+($E156*'fnd base rates'!H$108)\n+($F156*'fnd base rates'!H$109)\n+($G156*'fnd base rates'!H$110)\n+($H156*'fnd base rates'!H$111)\n+($I156*'fnd base rates'!H$112)\n+($J156*'fnd base rates'!H$113)\n+($K156*'fnd base rates'!H$114)\n+($M156*'fnd base rates'!H$116)\n+($N156*'fnd base rates'!H$117)\n+($O156*'fnd base rates'!H$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D156*'fnd base rates'!I$107)\n+($E156*'fnd base rates'!I$108)\n+($F156*'fnd base rates'!I$109)\n+($G156*'fnd base rates'!I$110)\n+($H156*'fnd base rates'!I$111)\n+($I156*'fnd base rates'!I$112)\n+($J156*'fnd base rates'!I$113)\n+($K156*'fnd base rates'!I$114)\n+($M156*'fnd base rates'!I$116)\n+($N156*'fnd base rates'!I$117)\n+($O156*'fnd base rates'!I$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,9)))\n*$R156","v":594.04},{"$f":"(($D156*'fnd base rates'!J$107)\n+($E156*'fnd base rates'!J$108)\n+($F156*'fnd base rates'!J$109)\n+($G156*'fnd base rates'!J$110)\n+($H156*'fnd base rates'!J$111)\n+($I156*'fnd base rates'!J$112)\n+($J156*'fnd base rates'!J$113)\n+($K156*'fnd base rates'!J$114)\n+($M156*'fnd base rates'!J$116)\n+($N156*'fnd base rates'!J$117)\n+($O156*'fnd base rates'!J$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,10)))\n*$R156","v":1373.44},{"$f":"(($D156*'fnd base rates'!K$107)\n+($E156*'fnd base rates'!K$108)\n+($F156*'fnd base rates'!K$109)\n+($G156*'fnd base rates'!K$110)\n+($H156*'fnd base rates'!K$111)\n+($I156*'fnd base rates'!K$112)\n+($J156*'fnd base rates'!K$113)\n+($K156*'fnd base rates'!K$114)\n+($M156*'fnd base rates'!K$116)\n+($N156*'fnd base rates'!K$117)\n+($O156*'fnd base rates'!K$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,11)))\n*$R156","v":1203.1776399999999},{"$f":"(($D156*'fnd base rates'!L$107)\n+($E156*'fnd base rates'!L$108)\n+($F156*'fnd base rates'!L$109)\n+($G156*'fnd base rates'!L$110)\n+($H156*'fnd base rates'!L$111)\n+($I156*'fnd base rates'!L$112)\n+($J156*'fnd base rates'!L$113)\n+($K156*'fnd base rates'!L$114)\n+($M156*'fnd base rates'!L$116)\n+($N156*'fnd base rates'!L$117)\n+($O156*'fnd base rates'!L$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D156*'fnd base rates'!M$107)\n+($E156*'fnd base rates'!M$108)\n+($F156*'fnd base rates'!M$109)\n+($G156*'fnd base rates'!M$110)\n+($H156*'fnd base rates'!M$111)\n+($I156*'fnd base rates'!M$112)\n+($J156*'fnd base rates'!M$113)\n+($K156*'fnd base rates'!M$114)\n+($M156*'fnd base rates'!M$116)\n+($N156*'fnd base rates'!M$117)\n+($O156*'fnd base rates'!M$118)\n+($P156*VLOOKUP($S156+12,rate_basefnd,13)))","v":0},18112.203679999999,null,429163049,"429","163","049",1,1,18112.203679999999,18112,0,18112,null,null,null,null,null,18100,0,18100,12,18112]
[429,429163057,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D157","v":0},{"$f":"'fnd enro'!E157","v":0},{"$f":"'fnd enro'!F157","v":0},{"$f":"'fnd enro'!G157","v":0},{"$f":"'fnd enro'!H157","v":0},{"$f":"'fnd enro'!I157","v":2},{"$f":"'fnd enro'!J157","v":0},{"$f":"'fnd enro'!K157","v":7.8E-2},{"$f":"'fnd enro'!L157","v":0},{"$f":"'fnd enro'!M157","v":0},{"$f":"'fnd enro'!N157","v":0},{"$f":"'fnd enro'!O157","v":1},{"$f":"'fnd enro'!P157","v":2},{"$f":"'fnd enro'!R157","v":2},1,{"$f":"VALUE('fnd enro'!Q157)","v":12},null,{"$f":"(($D157*'fnd base rates'!C$107)\n+($E157*'fnd base rates'!C$108)\n+($F157*'fnd base rates'!C$109)\n+($G157*'fnd base rates'!C$110)\n+($H157*'fnd base rates'!C$111)\n+($I157*'fnd base rates'!C$112)\n+($J157*'fnd base rates'!C$113)\n+($K157*'fnd base rates'!C$114)\n+($M157*'fnd base rates'!C$116)\n+($N157*'fnd base rates'!C$117)\n+($O157*'fnd base rates'!C$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,3)))\n*$R157","v":1443.50326},{"$f":"(($D157*'fnd base rates'!D$107)\n+($E157*'fnd base rates'!D$108)\n+($F157*'fnd base rates'!D$109)\n+($G157*'fnd base rates'!D$110)\n+($H157*'fnd base rates'!D$111)\n+($I157*'fnd base rates'!D$112)\n+($J157*'fnd base rates'!D$113)\n+($K157*'fnd base rates'!D$114)\n+($M157*'fnd base rates'!D$116)\n+($N157*'fnd base rates'!D$117)\n+($O157*'fnd base rates'!D$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,4)))\n*$R157","v":2772.09},{"$f":"(($D157*'fnd base rates'!E$107)\n+($E157*'fnd base rates'!E$108)\n+($F157*'fnd base rates'!E$109)\n+($G157*'fnd base rates'!E$110)\n+($H157*'fnd base rates'!E$111)\n+($I157*'fnd base rates'!E$112)\n+($J157*'fnd base rates'!E$113)\n+($K157*'fnd base rates'!E$114)\n+($M157*'fnd base rates'!E$116)\n+($N157*'fnd base rates'!E$117)\n+($O157*'fnd base rates'!E$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,5)))\n*$R157","v":21172.079839999999},{"$f":"(($D157*'fnd base rates'!F$107)\n+($E157*'fnd base rates'!F$108)\n+($F157*'fnd base rates'!F$109)\n+($G157*'fnd base rates'!F$110)\n+($H157*'fnd base rates'!F$111)\n+($I157*'fnd base rates'!F$112)\n+($J157*'fnd base rates'!F$113)\n+($K157*'fnd base rates'!F$114)\n+($M157*'fnd base rates'!F$116)\n+($N157*'fnd base rates'!F$117)\n+($O157*'fnd base rates'!F$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,6)))\n*$R157","v":2061.6645000000003},{"$f":"(($D157*'fnd base rates'!G$107)\n+($E157*'fnd base rates'!G$108)\n+($F157*'fnd base rates'!G$109)\n+($G157*'fnd base rates'!G$110)\n+($H157*'fnd base rates'!G$111)\n+($I157*'fnd base rates'!G$112)\n+($J157*'fnd base rates'!G$113)\n+($K157*'fnd base rates'!G$114)\n+($M157*'fnd base rates'!G$116)\n+($N157*'fnd base rates'!G$117)\n+($O157*'fnd base rates'!G$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,7)))\n*$R157","v":860.78218000000004},{"$f":"(($D157*'fnd base rates'!H$107)\n+($E157*'fnd base rates'!H$108)\n+($F157*'fnd base rates'!H$109)\n+($G157*'fnd base rates'!H$110)\n+($H157*'fnd base rates'!H$111)\n+($I157*'fnd base rates'!H$112)\n+($J157*'fnd base rates'!H$113)\n+($K157*'fnd base rates'!H$114)\n+($M157*'fnd base rates'!H$116)\n+($N157*'fnd base rates'!H$117)\n+($O157*'fnd base rates'!H$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,8)))","v":1944.8686600000001},{"$f":"(($D157*'fnd base rates'!I$107)\n+($E157*'fnd base rates'!I$108)\n+($F157*'fnd base rates'!I$109)\n+($G157*'fnd base rates'!I$110)\n+($H157*'fnd base rates'!I$111)\n+($I157*'fnd base rates'!I$112)\n+($J157*'fnd base rates'!I$113)\n+($K157*'fnd base rates'!I$114)\n+($M157*'fnd base rates'!I$116)\n+($N157*'fnd base rates'!I$117)\n+($O157*'fnd base rates'!I$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,9)))\n*$R157","v":1360.6100000000001},{"$f":"(($D157*'fnd base rates'!J$107)\n+($E157*'fnd base rates'!J$108)\n+($F157*'fnd base rates'!J$109)\n+($G157*'fnd base rates'!J$110)\n+($H157*'fnd base rates'!J$111)\n+($I157*'fnd base rates'!J$112)\n+($J157*'fnd base rates'!J$113)\n+($K157*'fnd base rates'!J$114)\n+($M157*'fnd base rates'!J$116)\n+($N157*'fnd base rates'!J$117)\n+($O157*'fnd base rates'!J$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,10)))\n*$R157","v":3225.3900000000003},{"$f":"(($D157*'fnd base rates'!K$107)\n+($E157*'fnd base rates'!K$108)\n+($F157*'fnd base rates'!K$109)\n+($G157*'fnd base rates'!K$110)\n+($H157*'fnd base rates'!K$111)\n+($I157*'fnd base rates'!K$112)\n+($J157*'fnd base rates'!K$113)\n+($K157*'fnd base rates'!K$114)\n+($M157*'fnd base rates'!K$116)\n+($N157*'fnd base rates'!K$117)\n+($O157*'fnd base rates'!K$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,11)))\n*$R157","v":2750.1452799999997},{"$f":"(($D157*'fnd base rates'!L$107)\n+($E157*'fnd base rates'!L$108)\n+($F157*'fnd base rates'!L$109)\n+($G157*'fnd base rates'!L$110)\n+($H157*'fnd base rates'!L$111)\n+($I157*'fnd base rates'!L$112)\n+($J157*'fnd base rates'!L$113)\n+($K157*'fnd base rates'!L$114)\n+($M157*'fnd base rates'!L$116)\n+($N157*'fnd base rates'!L$117)\n+($O157*'fnd base rates'!L$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,12)))","v":4945.1836400000002},{"$f":"(($D157*'fnd base rates'!M$107)\n+($E157*'fnd base rates'!M$108)\n+($F157*'fnd base rates'!M$109)\n+($G157*'fnd base rates'!M$110)\n+($H157*'fnd base rates'!M$111)\n+($I157*'fnd base rates'!M$112)\n+($J157*'fnd base rates'!M$113)\n+($K157*'fnd base rates'!M$114)\n+($M157*'fnd base rates'!M$116)\n+($N157*'fnd base rates'!M$117)\n+($O157*'fnd base rates'!M$118)\n+($P157*VLOOKUP($S157+12,rate_basefnd,13)))","v":0},42536.317360000001,null,429163057,"429","163","057",1,2,42536.317360000001,21268,0,21268,null,null,null,null,null,21250,0,21250,18,21268]
[429,429163071,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D158","v":0},{"$f":"'fnd enro'!E158","v":0},{"$f":"'fnd enro'!F158","v":0},{"$f":"'fnd enro'!G158","v":1},{"$f":"'fnd enro'!H158","v":0},{"$f":"'fnd enro'!I158","v":4},{"$f":"'fnd enro'!J158","v":0},{"$f":"'fnd enro'!K158","v":0.19500000000000001},{"$f":"'fnd enro'!L158","v":0},{"$f":"'fnd enro'!M158","v":0},{"$f":"'fnd enro'!N158","v":0},{"$f":"'fnd enro'!O158","v":0},{"$f":"'fnd enro'!P158","v":3},{"$f":"'fnd enro'!R158","v":5},1,{"$f":"VALUE('fnd enro'!Q158)","v":5},null,{"$f":"(($D158*'fnd base rates'!C$107)\n+($E158*'fnd base rates'!C$108)\n+($F158*'fnd base rates'!C$109)\n+($G158*'fnd base rates'!C$110)\n+($H158*'fnd base rates'!C$111)\n+($I158*'fnd base rates'!C$112)\n+($J158*'fnd base rates'!C$113)\n+($K158*'fnd base rates'!C$114)\n+($M158*'fnd base rates'!C$116)\n+($N158*'fnd base rates'!C$117)\n+($O158*'fnd base rates'!C$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,3)))\n*$R158","v":3000.4481500000002},{"$f":"(($D158*'fnd base rates'!D$107)\n+($E158*'fnd base rates'!D$108)\n+($F158*'fnd base rates'!D$109)\n+($G158*'fnd base rates'!D$110)\n+($H158*'fnd base rates'!D$111)\n+($I158*'fnd base rates'!D$112)\n+($J158*'fnd base rates'!D$113)\n+($K158*'fnd base rates'!D$114)\n+($M158*'fnd base rates'!D$116)\n+($N158*'fnd base rates'!D$117)\n+($O158*'fnd base rates'!D$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,4)))\n*$R158","v":4904.18},{"$f":"(($D158*'fnd base rates'!E$107)\n+($E158*'fnd base rates'!E$108)\n+($F158*'fnd base rates'!E$109)\n+($G158*'fnd base rates'!E$110)\n+($H158*'fnd base rates'!E$111)\n+($I158*'fnd base rates'!E$112)\n+($J158*'fnd base rates'!E$113)\n+($K158*'fnd base rates'!E$114)\n+($M158*'fnd base rates'!E$116)\n+($N158*'fnd base rates'!E$117)\n+($O158*'fnd base rates'!E$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,5)))\n*$R158","v":33458.679600000003},{"$f":"(($D158*'fnd base rates'!F$107)\n+($E158*'fnd base rates'!F$108)\n+($F158*'fnd base rates'!F$109)\n+($G158*'fnd base rates'!F$110)\n+($H158*'fnd base rates'!F$111)\n+($I158*'fnd base rates'!F$112)\n+($J158*'fnd base rates'!F$113)\n+($K158*'fnd base rates'!F$114)\n+($M158*'fnd base rates'!F$116)\n+($N158*'fnd base rates'!F$117)\n+($O158*'fnd base rates'!F$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,6)))\n*$R158","v":5029.5762500000001},{"$f":"(($D158*'fnd base rates'!G$107)\n+($E158*'fnd base rates'!G$108)\n+($F158*'fnd base rates'!G$109)\n+($G158*'fnd base rates'!G$110)\n+($H158*'fnd base rates'!G$111)\n+($I158*'fnd base rates'!G$112)\n+($J158*'fnd base rates'!G$113)\n+($K158*'fnd base rates'!G$114)\n+($M158*'fnd base rates'!G$116)\n+($N158*'fnd base rates'!G$117)\n+($O158*'fnd base rates'!G$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,7)))\n*$R158","v":1279.2604500000002},{"$f":"(($D158*'fnd base rates'!H$107)\n+($E158*'fnd base rates'!H$108)\n+($F158*'fnd base rates'!H$109)\n+($G158*'fnd base rates'!H$110)\n+($H158*'fnd base rates'!H$111)\n+($I158*'fnd base rates'!H$112)\n+($J158*'fnd base rates'!H$113)\n+($K158*'fnd base rates'!H$114)\n+($M158*'fnd base rates'!H$116)\n+($N158*'fnd base rates'!H$117)\n+($O158*'fnd base rates'!H$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,8)))","v":4075.0416500000006},{"$f":"(($D158*'fnd base rates'!I$107)\n+($E158*'fnd base rates'!I$108)\n+($F158*'fnd base rates'!I$109)\n+($G158*'fnd base rates'!I$110)\n+($H158*'fnd base rates'!I$111)\n+($I158*'fnd base rates'!I$112)\n+($J158*'fnd base rates'!I$113)\n+($K158*'fnd base rates'!I$114)\n+($M158*'fnd base rates'!I$116)\n+($N158*'fnd base rates'!I$117)\n+($O158*'fnd base rates'!I$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,9)))\n*$R158","v":2485.6400000000003},{"$f":"(($D158*'fnd base rates'!J$107)\n+($E158*'fnd base rates'!J$108)\n+($F158*'fnd base rates'!J$109)\n+($G158*'fnd base rates'!J$110)\n+($H158*'fnd base rates'!J$111)\n+($I158*'fnd base rates'!J$112)\n+($J158*'fnd base rates'!J$113)\n+($K158*'fnd base rates'!J$114)\n+($M158*'fnd base rates'!J$116)\n+($N158*'fnd base rates'!J$117)\n+($O158*'fnd base rates'!J$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,10)))\n*$R158","v":4419.7000000000007},{"$f":"(($D158*'fnd base rates'!K$107)\n+($E158*'fnd base rates'!K$108)\n+($F158*'fnd base rates'!K$109)\n+($G158*'fnd base rates'!K$110)\n+($H158*'fnd base rates'!K$111)\n+($I158*'fnd base rates'!K$112)\n+($J158*'fnd base rates'!K$113)\n+($K158*'fnd base rates'!K$114)\n+($M158*'fnd base rates'!K$116)\n+($N158*'fnd base rates'!K$117)\n+($O158*'fnd base rates'!K$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,11)))\n*$R158","v":5963.7981999999993},{"$f":"(($D158*'fnd base rates'!L$107)\n+($E158*'fnd base rates'!L$108)\n+($F158*'fnd base rates'!L$109)\n+($G158*'fnd base rates'!L$110)\n+($H158*'fnd base rates'!L$111)\n+($I158*'fnd base rates'!L$112)\n+($J158*'fnd base rates'!L$113)\n+($K158*'fnd base rates'!L$114)\n+($M158*'fnd base rates'!L$116)\n+($N158*'fnd base rates'!L$117)\n+($O158*'fnd base rates'!L$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,12)))","v":9184.2641000000003},{"$f":"(($D158*'fnd base rates'!M$107)\n+($E158*'fnd base rates'!M$108)\n+($F158*'fnd base rates'!M$109)\n+($G158*'fnd base rates'!M$110)\n+($H158*'fnd base rates'!M$111)\n+($I158*'fnd base rates'!M$112)\n+($J158*'fnd base rates'!M$113)\n+($K158*'fnd base rates'!M$114)\n+($M158*'fnd base rates'!M$116)\n+($N158*'fnd base rates'!M$117)\n+($O158*'fnd base rates'!M$118)\n+($P158*VLOOKUP($S158+12,rate_basefnd,13)))","v":0},73800.588400000008,null,429163071,"429","163","071",1,5,73800.588400000008,14760,0,14760,null,null,null,null,null,14754,0,14754,6,14760]
[429,429163079,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D159","v":0},{"$f":"'fnd enro'!E159","v":0},{"$f":"'fnd enro'!F159","v":0},{"$f":"'fnd enro'!G159","v":0},{"$f":"'fnd enro'!H159","v":0},{"$f":"'fnd enro'!I159","v":2},{"$f":"'fnd enro'!J159","v":0},{"$f":"'fnd enro'!K159","v":7.8E-2},{"$f":"'fnd enro'!L159","v":0},{"$f":"'fnd enro'!M159","v":0},{"$f":"'fnd enro'!N159","v":0},{"$f":"'fnd enro'!O159","v":0},{"$f":"'fnd enro'!P159","v":0},{"$f":"'fnd enro'!R159","v":2},1,{"$f":"VALUE('fnd enro'!Q159)","v":8},null,{"$f":"(($D159*'fnd base rates'!C$107)\n+($E159*'fnd base rates'!C$108)\n+($F159*'fnd base rates'!C$109)\n+($G159*'fnd base rates'!C$110)\n+($H159*'fnd base rates'!C$111)\n+($I159*'fnd base rates'!C$112)\n+($J159*'fnd base rates'!C$113)\n+($K159*'fnd base rates'!C$114)\n+($M159*'fnd base rates'!C$116)\n+($N159*'fnd base rates'!C$117)\n+($O159*'fnd base rates'!C$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,3)))\n*$R159","v":1123.6432600000001},{"$f":"(($D159*'fnd base rates'!D$107)\n+($E159*'fnd base rates'!D$108)\n+($F159*'fnd base rates'!D$109)\n+($G159*'fnd base rates'!D$110)\n+($H159*'fnd base rates'!D$111)\n+($I159*'fnd base rates'!D$112)\n+($J159*'fnd base rates'!D$113)\n+($K159*'fnd base rates'!D$114)\n+($M159*'fnd base rates'!D$116)\n+($N159*'fnd base rates'!D$117)\n+($O159*'fnd base rates'!D$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,4)))\n*$R159","v":1599.02},{"$f":"(($D159*'fnd base rates'!E$107)\n+($E159*'fnd base rates'!E$108)\n+($F159*'fnd base rates'!E$109)\n+($G159*'fnd base rates'!E$110)\n+($H159*'fnd base rates'!E$111)\n+($I159*'fnd base rates'!E$112)\n+($J159*'fnd base rates'!E$113)\n+($K159*'fnd base rates'!E$114)\n+($M159*'fnd base rates'!E$116)\n+($N159*'fnd base rates'!E$117)\n+($O159*'fnd base rates'!E$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,5)))\n*$R159","v":10274.55984},{"$f":"(($D159*'fnd base rates'!F$107)\n+($E159*'fnd base rates'!F$108)\n+($F159*'fnd base rates'!F$109)\n+($G159*'fnd base rates'!F$110)\n+($H159*'fnd base rates'!F$111)\n+($I159*'fnd base rates'!F$112)\n+($J159*'fnd base rates'!F$113)\n+($K159*'fnd base rates'!F$114)\n+($M159*'fnd base rates'!F$116)\n+($N159*'fnd base rates'!F$117)\n+($O159*'fnd base rates'!F$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,6)))\n*$R159","v":1861.1145000000001},{"$f":"(($D159*'fnd base rates'!G$107)\n+($E159*'fnd base rates'!G$108)\n+($F159*'fnd base rates'!G$109)\n+($G159*'fnd base rates'!G$110)\n+($H159*'fnd base rates'!G$111)\n+($I159*'fnd base rates'!G$112)\n+($J159*'fnd base rates'!G$113)\n+($K159*'fnd base rates'!G$114)\n+($M159*'fnd base rates'!G$116)\n+($N159*'fnd base rates'!G$117)\n+($O159*'fnd base rates'!G$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,7)))\n*$R159","v":342.91218000000003},{"$f":"(($D159*'fnd base rates'!H$107)\n+($E159*'fnd base rates'!H$108)\n+($F159*'fnd base rates'!H$109)\n+($G159*'fnd base rates'!H$110)\n+($H159*'fnd base rates'!H$111)\n+($I159*'fnd base rates'!H$112)\n+($J159*'fnd base rates'!H$113)\n+($K159*'fnd base rates'!H$114)\n+($M159*'fnd base rates'!H$116)\n+($N159*'fnd base rates'!H$117)\n+($O159*'fnd base rates'!H$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D159*'fnd base rates'!I$107)\n+($E159*'fnd base rates'!I$108)\n+($F159*'fnd base rates'!I$109)\n+($G159*'fnd base rates'!I$110)\n+($H159*'fnd base rates'!I$111)\n+($I159*'fnd base rates'!I$112)\n+($J159*'fnd base rates'!I$113)\n+($K159*'fnd base rates'!I$114)\n+($M159*'fnd base rates'!I$116)\n+($N159*'fnd base rates'!I$117)\n+($O159*'fnd base rates'!I$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,9)))\n*$R159","v":890.22},{"$f":"(($D159*'fnd base rates'!J$107)\n+($E159*'fnd base rates'!J$108)\n+($F159*'fnd base rates'!J$109)\n+($G159*'fnd base rates'!J$110)\n+($H159*'fnd base rates'!J$111)\n+($I159*'fnd base rates'!J$112)\n+($J159*'fnd base rates'!J$113)\n+($K159*'fnd base rates'!J$114)\n+($M159*'fnd base rates'!J$116)\n+($N159*'fnd base rates'!J$117)\n+($O159*'fnd base rates'!J$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,10)))\n*$R159","v":1199.1400000000001},{"$f":"(($D159*'fnd base rates'!K$107)\n+($E159*'fnd base rates'!K$108)\n+($F159*'fnd base rates'!K$109)\n+($G159*'fnd base rates'!K$110)\n+($H159*'fnd base rates'!K$111)\n+($I159*'fnd base rates'!K$112)\n+($J159*'fnd base rates'!K$113)\n+($K159*'fnd base rates'!K$114)\n+($M159*'fnd base rates'!K$116)\n+($N159*'fnd base rates'!K$117)\n+($O159*'fnd base rates'!K$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,11)))\n*$R159","v":2406.3552799999998},{"$f":"(($D159*'fnd base rates'!L$107)\n+($E159*'fnd base rates'!L$108)\n+($F159*'fnd base rates'!L$109)\n+($G159*'fnd base rates'!L$110)\n+($H159*'fnd base rates'!L$111)\n+($I159*'fnd base rates'!L$112)\n+($J159*'fnd base rates'!L$113)\n+($K159*'fnd base rates'!L$114)\n+($M159*'fnd base rates'!L$116)\n+($N159*'fnd base rates'!L$117)\n+($O159*'fnd base rates'!L$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D159*'fnd base rates'!M$107)\n+($E159*'fnd base rates'!M$108)\n+($F159*'fnd base rates'!M$109)\n+($G159*'fnd base rates'!M$110)\n+($H159*'fnd base rates'!M$111)\n+($I159*'fnd base rates'!M$112)\n+($J159*'fnd base rates'!M$113)\n+($K159*'fnd base rates'!M$114)\n+($M159*'fnd base rates'!M$116)\n+($N159*'fnd base rates'!M$117)\n+($O159*'fnd base rates'!M$118)\n+($P159*VLOOKUP($S159+12,rate_basefnd,13)))","v":0},24485.327359999999,null,429163079,"429","163","079",1,2,24485.327359999999,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[429,429163160,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D160","v":0},{"$f":"'fnd enro'!E160","v":0},{"$f":"'fnd enro'!F160","v":0},{"$f":"'fnd enro'!G160","v":0},{"$f":"'fnd enro'!H160","v":0},{"$f":"'fnd enro'!I160","v":1},{"$f":"'fnd enro'!J160","v":0},{"$f":"'fnd enro'!K160","v":3.9E-2},{"$f":"'fnd enro'!L160","v":0},{"$f":"'fnd enro'!M160","v":0},{"$f":"'fnd enro'!N160","v":0},{"$f":"'fnd enro'!O160","v":0},{"$f":"'fnd enro'!P160","v":0},{"$f":"'fnd enro'!R160","v":1},1,{"$f":"VALUE('fnd enro'!Q160)","v":11},null,{"$f":"(($D160*'fnd base rates'!C$107)\n+($E160*'fnd base rates'!C$108)\n+($F160*'fnd base rates'!C$109)\n+($G160*'fnd base rates'!C$110)\n+($H160*'fnd base rates'!C$111)\n+($I160*'fnd base rates'!C$112)\n+($J160*'fnd base rates'!C$113)\n+($K160*'fnd base rates'!C$114)\n+($M160*'fnd base rates'!C$116)\n+($N160*'fnd base rates'!C$117)\n+($O160*'fnd base rates'!C$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,3)))\n*$R160","v":561.82163000000003},{"$f":"(($D160*'fnd base rates'!D$107)\n+($E160*'fnd base rates'!D$108)\n+($F160*'fnd base rates'!D$109)\n+($G160*'fnd base rates'!D$110)\n+($H160*'fnd base rates'!D$111)\n+($I160*'fnd base rates'!D$112)\n+($J160*'fnd base rates'!D$113)\n+($K160*'fnd base rates'!D$114)\n+($M160*'fnd base rates'!D$116)\n+($N160*'fnd base rates'!D$117)\n+($O160*'fnd base rates'!D$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,4)))\n*$R160","v":799.51},{"$f":"(($D160*'fnd base rates'!E$107)\n+($E160*'fnd base rates'!E$108)\n+($F160*'fnd base rates'!E$109)\n+($G160*'fnd base rates'!E$110)\n+($H160*'fnd base rates'!E$111)\n+($I160*'fnd base rates'!E$112)\n+($J160*'fnd base rates'!E$113)\n+($K160*'fnd base rates'!E$114)\n+($M160*'fnd base rates'!E$116)\n+($N160*'fnd base rates'!E$117)\n+($O160*'fnd base rates'!E$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,5)))\n*$R160","v":5137.2799199999999},{"$f":"(($D160*'fnd base rates'!F$107)\n+($E160*'fnd base rates'!F$108)\n+($F160*'fnd base rates'!F$109)\n+($G160*'fnd base rates'!F$110)\n+($H160*'fnd base rates'!F$111)\n+($I160*'fnd base rates'!F$112)\n+($J160*'fnd base rates'!F$113)\n+($K160*'fnd base rates'!F$114)\n+($M160*'fnd base rates'!F$116)\n+($N160*'fnd base rates'!F$117)\n+($O160*'fnd base rates'!F$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,6)))\n*$R160","v":930.55725000000007},{"$f":"(($D160*'fnd base rates'!G$107)\n+($E160*'fnd base rates'!G$108)\n+($F160*'fnd base rates'!G$109)\n+($G160*'fnd base rates'!G$110)\n+($H160*'fnd base rates'!G$111)\n+($I160*'fnd base rates'!G$112)\n+($J160*'fnd base rates'!G$113)\n+($K160*'fnd base rates'!G$114)\n+($M160*'fnd base rates'!G$116)\n+($N160*'fnd base rates'!G$117)\n+($O160*'fnd base rates'!G$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,7)))\n*$R160","v":171.45609000000002},{"$f":"(($D160*'fnd base rates'!H$107)\n+($E160*'fnd base rates'!H$108)\n+($F160*'fnd base rates'!H$109)\n+($G160*'fnd base rates'!H$110)\n+($H160*'fnd base rates'!H$111)\n+($I160*'fnd base rates'!H$112)\n+($J160*'fnd base rates'!H$113)\n+($K160*'fnd base rates'!H$114)\n+($M160*'fnd base rates'!H$116)\n+($N160*'fnd base rates'!H$117)\n+($O160*'fnd base rates'!H$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D160*'fnd base rates'!I$107)\n+($E160*'fnd base rates'!I$108)\n+($F160*'fnd base rates'!I$109)\n+($G160*'fnd base rates'!I$110)\n+($H160*'fnd base rates'!I$111)\n+($I160*'fnd base rates'!I$112)\n+($J160*'fnd base rates'!I$113)\n+($K160*'fnd base rates'!I$114)\n+($M160*'fnd base rates'!I$116)\n+($N160*'fnd base rates'!I$117)\n+($O160*'fnd base rates'!I$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,9)))\n*$R160","v":445.11},{"$f":"(($D160*'fnd base rates'!J$107)\n+($E160*'fnd base rates'!J$108)\n+($F160*'fnd base rates'!J$109)\n+($G160*'fnd base rates'!J$110)\n+($H160*'fnd base rates'!J$111)\n+($I160*'fnd base rates'!J$112)\n+($J160*'fnd base rates'!J$113)\n+($K160*'fnd base rates'!J$114)\n+($M160*'fnd base rates'!J$116)\n+($N160*'fnd base rates'!J$117)\n+($O160*'fnd base rates'!J$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,10)))\n*$R160","v":599.57000000000005},{"$f":"(($D160*'fnd base rates'!K$107)\n+($E160*'fnd base rates'!K$108)\n+($F160*'fnd base rates'!K$109)\n+($G160*'fnd base rates'!K$110)\n+($H160*'fnd base rates'!K$111)\n+($I160*'fnd base rates'!K$112)\n+($J160*'fnd base rates'!K$113)\n+($K160*'fnd base rates'!K$114)\n+($M160*'fnd base rates'!K$116)\n+($N160*'fnd base rates'!K$117)\n+($O160*'fnd base rates'!K$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,11)))\n*$R160","v":1203.1776399999999},{"$f":"(($D160*'fnd base rates'!L$107)\n+($E160*'fnd base rates'!L$108)\n+($F160*'fnd base rates'!L$109)\n+($G160*'fnd base rates'!L$110)\n+($H160*'fnd base rates'!L$111)\n+($I160*'fnd base rates'!L$112)\n+($J160*'fnd base rates'!L$113)\n+($K160*'fnd base rates'!L$114)\n+($M160*'fnd base rates'!L$116)\n+($N160*'fnd base rates'!L$117)\n+($O160*'fnd base rates'!L$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D160*'fnd base rates'!M$107)\n+($E160*'fnd base rates'!M$108)\n+($F160*'fnd base rates'!M$109)\n+($G160*'fnd base rates'!M$110)\n+($H160*'fnd base rates'!M$111)\n+($I160*'fnd base rates'!M$112)\n+($J160*'fnd base rates'!M$113)\n+($K160*'fnd base rates'!M$114)\n+($M160*'fnd base rates'!M$116)\n+($N160*'fnd base rates'!M$117)\n+($O160*'fnd base rates'!M$118)\n+($P160*VLOOKUP($S160+12,rate_basefnd,13)))","v":0},12242.66368,null,429163160,"429","163","160",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[429,429163163,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D161","v":0},{"$f":"'fnd enro'!E161","v":0},{"$f":"'fnd enro'!F161","v":121},{"$f":"'fnd enro'!G161","v":599},{"$f":"'fnd enro'!H161","v":357},{"$f":"'fnd enro'!I161","v":461},{"$f":"'fnd enro'!J161","v":0},{"$f":"'fnd enro'!K161","v":59.981999999999999},{"$f":"'fnd enro'!L161","v":0},{"$f":"'fnd enro'!M161","v":166},{"$f":"'fnd enro'!N161","v":31},{"$f":"'fnd enro'!O161","v":25},{"$f":"'fnd enro'!P161","v":1182},{"$f":"'fnd enro'!R161","v":1538},1,{"$f":"VALUE('fnd enro'!Q161)","v":11},null,{"$f":"(($D161*'fnd base rates'!C$107)\n+($E161*'fnd base rates'!C$108)\n+($F161*'fnd base rates'!C$109)\n+($G161*'fnd base rates'!C$110)\n+($H161*'fnd base rates'!C$111)\n+($I161*'fnd base rates'!C$112)\n+($J161*'fnd base rates'!C$113)\n+($K161*'fnd base rates'!C$114)\n+($M161*'fnd base rates'!C$116)\n+($N161*'fnd base rates'!C$117)\n+($O161*'fnd base rates'!C$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,3)))\n*$R161","v":1001697.9269399999},{"$f":"(($D161*'fnd base rates'!D$107)\n+($E161*'fnd base rates'!D$108)\n+($F161*'fnd base rates'!D$109)\n+($G161*'fnd base rates'!D$110)\n+($H161*'fnd base rates'!D$111)\n+($I161*'fnd base rates'!D$112)\n+($J161*'fnd base rates'!D$113)\n+($K161*'fnd base rates'!D$114)\n+($M161*'fnd base rates'!D$116)\n+($N161*'fnd base rates'!D$117)\n+($O161*'fnd base rates'!D$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,4)))\n*$R161","v":1809107.5199999996},{"$f":"(($D161*'fnd base rates'!E$107)\n+($E161*'fnd base rates'!E$108)\n+($F161*'fnd base rates'!E$109)\n+($G161*'fnd base rates'!E$110)\n+($H161*'fnd base rates'!E$111)\n+($I161*'fnd base rates'!E$112)\n+($J161*'fnd base rates'!E$113)\n+($K161*'fnd base rates'!E$114)\n+($M161*'fnd base rates'!E$116)\n+($N161*'fnd base rates'!E$117)\n+($O161*'fnd base rates'!E$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,5)))\n*$R161","v":12122270.686960001},{"$f":"(($D161*'fnd base rates'!F$107)\n+($E161*'fnd base rates'!F$108)\n+($F161*'fnd base rates'!F$109)\n+($G161*'fnd base rates'!F$110)\n+($H161*'fnd base rates'!F$111)\n+($I161*'fnd base rates'!F$112)\n+($J161*'fnd base rates'!F$113)\n+($K161*'fnd base rates'!F$114)\n+($M161*'fnd base rates'!F$116)\n+($N161*'fnd base rates'!F$117)\n+($O161*'fnd base rates'!F$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,6)))\n*$R161","v":1785441.0504999997},{"$f":"(($D161*'fnd base rates'!G$107)\n+($E161*'fnd base rates'!G$108)\n+($F161*'fnd base rates'!G$109)\n+($G161*'fnd base rates'!G$110)\n+($H161*'fnd base rates'!G$111)\n+($I161*'fnd base rates'!G$112)\n+($J161*'fnd base rates'!G$113)\n+($K161*'fnd base rates'!G$114)\n+($M161*'fnd base rates'!G$116)\n+($N161*'fnd base rates'!G$117)\n+($O161*'fnd base rates'!G$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,7)))\n*$R161","v":526518.77642000001},{"$f":"(($D161*'fnd base rates'!H$107)\n+($E161*'fnd base rates'!H$108)\n+($F161*'fnd base rates'!H$109)\n+($G161*'fnd base rates'!H$110)\n+($H161*'fnd base rates'!H$111)\n+($I161*'fnd base rates'!H$112)\n+($J161*'fnd base rates'!H$113)\n+($K161*'fnd base rates'!H$114)\n+($M161*'fnd base rates'!H$116)\n+($N161*'fnd base rates'!H$117)\n+($O161*'fnd base rates'!H$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,8)))","v":1057619.9395400002},{"$f":"(($D161*'fnd base rates'!I$107)\n+($E161*'fnd base rates'!I$108)\n+($F161*'fnd base rates'!I$109)\n+($G161*'fnd base rates'!I$110)\n+($H161*'fnd base rates'!I$111)\n+($I161*'fnd base rates'!I$112)\n+($J161*'fnd base rates'!I$113)\n+($K161*'fnd base rates'!I$114)\n+($M161*'fnd base rates'!I$116)\n+($N161*'fnd base rates'!I$117)\n+($O161*'fnd base rates'!I$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,9)))\n*$R161","v":824966.23},{"$f":"(($D161*'fnd base rates'!J$107)\n+($E161*'fnd base rates'!J$108)\n+($F161*'fnd base rates'!J$109)\n+($G161*'fnd base rates'!J$110)\n+($H161*'fnd base rates'!J$111)\n+($I161*'fnd base rates'!J$112)\n+($J161*'fnd base rates'!J$113)\n+($K161*'fnd base rates'!J$114)\n+($M161*'fnd base rates'!J$116)\n+($N161*'fnd base rates'!J$117)\n+($O161*'fnd base rates'!J$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,10)))\n*$R161","v":1586474.42},{"$f":"(($D161*'fnd base rates'!K$107)\n+($E161*'fnd base rates'!K$108)\n+($F161*'fnd base rates'!K$109)\n+($G161*'fnd base rates'!K$110)\n+($H161*'fnd base rates'!K$111)\n+($I161*'fnd base rates'!K$112)\n+($J161*'fnd base rates'!K$113)\n+($K161*'fnd base rates'!K$114)\n+($M161*'fnd base rates'!K$116)\n+($N161*'fnd base rates'!K$117)\n+($O161*'fnd base rates'!K$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,11)))\n*$R161","v":1897774.2203200001},{"$f":"(($D161*'fnd base rates'!L$107)\n+($E161*'fnd base rates'!L$108)\n+($F161*'fnd base rates'!L$109)\n+($G161*'fnd base rates'!L$110)\n+($H161*'fnd base rates'!L$111)\n+($I161*'fnd base rates'!L$112)\n+($J161*'fnd base rates'!L$113)\n+($K161*'fnd base rates'!L$114)\n+($M161*'fnd base rates'!L$116)\n+($N161*'fnd base rates'!L$117)\n+($O161*'fnd base rates'!L$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,12)))","v":3401914.3891599998},{"$f":"(($D161*'fnd base rates'!M$107)\n+($E161*'fnd base rates'!M$108)\n+($F161*'fnd base rates'!M$109)\n+($G161*'fnd base rates'!M$110)\n+($H161*'fnd base rates'!M$111)\n+($I161*'fnd base rates'!M$112)\n+($J161*'fnd base rates'!M$113)\n+($K161*'fnd base rates'!M$114)\n+($M161*'fnd base rates'!M$116)\n+($N161*'fnd base rates'!M$117)\n+($O161*'fnd base rates'!M$118)\n+($P161*VLOOKUP($S161+12,rate_basefnd,13)))","v":0},26013785.159840003,null,429163163,"429","163","163",1,1538,26013785.159840003,16914,0,16914,null,null,null,null,null,17304,-402,16902,12,16914]
[429,429163165,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D162","v":0},{"$f":"'fnd enro'!E162","v":0},{"$f":"'fnd enro'!F162","v":0},{"$f":"'fnd enro'!G162","v":0},{"$f":"'fnd enro'!H162","v":1},{"$f":"'fnd enro'!I162","v":0},{"$f":"'fnd enro'!J162","v":0},{"$f":"'fnd enro'!K162","v":3.9E-2},{"$f":"'fnd enro'!L162","v":0},{"$f":"'fnd enro'!M162","v":0},{"$f":"'fnd enro'!N162","v":0},{"$f":"'fnd enro'!O162","v":0},{"$f":"'fnd enro'!P162","v":1},{"$f":"'fnd enro'!R162","v":1},1,{"$f":"VALUE('fnd enro'!Q162)","v":10},null,{"$f":"(($D162*'fnd base rates'!C$107)\n+($E162*'fnd base rates'!C$108)\n+($F162*'fnd base rates'!C$109)\n+($G162*'fnd base rates'!C$110)\n+($H162*'fnd base rates'!C$111)\n+($I162*'fnd base rates'!C$112)\n+($J162*'fnd base rates'!C$113)\n+($K162*'fnd base rates'!C$114)\n+($M162*'fnd base rates'!C$116)\n+($N162*'fnd base rates'!C$117)\n+($O162*'fnd base rates'!C$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,3)))\n*$R162","v":650.96163000000001},{"$f":"(($D162*'fnd base rates'!D$107)\n+($E162*'fnd base rates'!D$108)\n+($F162*'fnd base rates'!D$109)\n+($G162*'fnd base rates'!D$110)\n+($H162*'fnd base rates'!D$111)\n+($I162*'fnd base rates'!D$112)\n+($J162*'fnd base rates'!D$113)\n+($K162*'fnd base rates'!D$114)\n+($M162*'fnd base rates'!D$116)\n+($N162*'fnd base rates'!D$117)\n+($O162*'fnd base rates'!D$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,4)))\n*$R162","v":1221.8600000000001},{"$f":"(($D162*'fnd base rates'!E$107)\n+($E162*'fnd base rates'!E$108)\n+($F162*'fnd base rates'!E$109)\n+($G162*'fnd base rates'!E$110)\n+($H162*'fnd base rates'!E$111)\n+($I162*'fnd base rates'!E$112)\n+($J162*'fnd base rates'!E$113)\n+($K162*'fnd base rates'!E$114)\n+($M162*'fnd base rates'!E$116)\n+($N162*'fnd base rates'!E$117)\n+($O162*'fnd base rates'!E$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,5)))\n*$R162","v":7742.1399199999996},{"$f":"(($D162*'fnd base rates'!F$107)\n+($E162*'fnd base rates'!F$108)\n+($F162*'fnd base rates'!F$109)\n+($G162*'fnd base rates'!F$110)\n+($H162*'fnd base rates'!F$111)\n+($I162*'fnd base rates'!F$112)\n+($J162*'fnd base rates'!F$113)\n+($K162*'fnd base rates'!F$114)\n+($M162*'fnd base rates'!F$116)\n+($N162*'fnd base rates'!F$117)\n+($O162*'fnd base rates'!F$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,6)))\n*$R162","v":1043.9372499999999},{"$f":"(($D162*'fnd base rates'!G$107)\n+($E162*'fnd base rates'!G$108)\n+($F162*'fnd base rates'!G$109)\n+($G162*'fnd base rates'!G$110)\n+($H162*'fnd base rates'!G$111)\n+($I162*'fnd base rates'!G$112)\n+($J162*'fnd base rates'!G$113)\n+($K162*'fnd base rates'!G$114)\n+($M162*'fnd base rates'!G$116)\n+($N162*'fnd base rates'!G$117)\n+($O162*'fnd base rates'!G$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,7)))\n*$R162","v":376.24608999999998},{"$f":"(($D162*'fnd base rates'!H$107)\n+($E162*'fnd base rates'!H$108)\n+($F162*'fnd base rates'!H$109)\n+($G162*'fnd base rates'!H$110)\n+($H162*'fnd base rates'!H$111)\n+($I162*'fnd base rates'!H$112)\n+($J162*'fnd base rates'!H$113)\n+($K162*'fnd base rates'!H$114)\n+($M162*'fnd base rates'!H$116)\n+($N162*'fnd base rates'!H$117)\n+($O162*'fnd base rates'!H$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D162*'fnd base rates'!I$107)\n+($E162*'fnd base rates'!I$108)\n+($F162*'fnd base rates'!I$109)\n+($G162*'fnd base rates'!I$110)\n+($H162*'fnd base rates'!I$111)\n+($I162*'fnd base rates'!I$112)\n+($J162*'fnd base rates'!I$113)\n+($K162*'fnd base rates'!I$114)\n+($M162*'fnd base rates'!I$116)\n+($N162*'fnd base rates'!I$117)\n+($O162*'fnd base rates'!I$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,9)))\n*$R162","v":557.93000000000006},{"$f":"(($D162*'fnd base rates'!J$107)\n+($E162*'fnd base rates'!J$108)\n+($F162*'fnd base rates'!J$109)\n+($G162*'fnd base rates'!J$110)\n+($H162*'fnd base rates'!J$111)\n+($I162*'fnd base rates'!J$112)\n+($J162*'fnd base rates'!J$113)\n+($K162*'fnd base rates'!J$114)\n+($M162*'fnd base rates'!J$116)\n+($N162*'fnd base rates'!J$117)\n+($O162*'fnd base rates'!J$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,10)))\n*$R162","v":1127.53},{"$f":"(($D162*'fnd base rates'!K$107)\n+($E162*'fnd base rates'!K$108)\n+($F162*'fnd base rates'!K$109)\n+($G162*'fnd base rates'!K$110)\n+($H162*'fnd base rates'!K$111)\n+($I162*'fnd base rates'!K$112)\n+($J162*'fnd base rates'!K$113)\n+($K162*'fnd base rates'!K$114)\n+($M162*'fnd base rates'!K$116)\n+($N162*'fnd base rates'!K$117)\n+($O162*'fnd base rates'!K$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,11)))\n*$R162","v":1236.7176399999998},{"$f":"(($D162*'fnd base rates'!L$107)\n+($E162*'fnd base rates'!L$108)\n+($F162*'fnd base rates'!L$109)\n+($G162*'fnd base rates'!L$110)\n+($H162*'fnd base rates'!L$111)\n+($I162*'fnd base rates'!L$112)\n+($J162*'fnd base rates'!L$113)\n+($K162*'fnd base rates'!L$114)\n+($M162*'fnd base rates'!L$116)\n+($N162*'fnd base rates'!L$117)\n+($O162*'fnd base rates'!L$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,12)))","v":2376.35682},{"$f":"(($D162*'fnd base rates'!M$107)\n+($E162*'fnd base rates'!M$108)\n+($F162*'fnd base rates'!M$109)\n+($G162*'fnd base rates'!M$110)\n+($H162*'fnd base rates'!M$111)\n+($I162*'fnd base rates'!M$112)\n+($J162*'fnd base rates'!M$113)\n+($K162*'fnd base rates'!M$114)\n+($M162*'fnd base rates'!M$116)\n+($N162*'fnd base rates'!M$117)\n+($O162*'fnd base rates'!M$118)\n+($P162*VLOOKUP($S162+12,rate_basefnd,13)))","v":0},16911.503680000002,null,429163165,"429","163","165",1,1,16911.503680000002,16912,0,16912,null,null,null,null,null,16898,0,16898,14,16912]
[429,429163168,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D163","v":0},{"$f":"'fnd enro'!E163","v":0},{"$f":"'fnd enro'!F163","v":1},{"$f":"'fnd enro'!G163","v":1},{"$f":"'fnd enro'!H163","v":1},{"$f":"'fnd enro'!I163","v":0},{"$f":"'fnd enro'!J163","v":0},{"$f":"'fnd enro'!K163","v":0.11700000000000001},{"$f":"'fnd enro'!L163","v":0},{"$f":"'fnd enro'!M163","v":1},{"$f":"'fnd enro'!N163","v":0},{"$f":"'fnd enro'!O163","v":0},{"$f":"'fnd enro'!P163","v":3},{"$f":"'fnd enro'!R163","v":3},1,{"$f":"VALUE('fnd enro'!Q163)","v":3},null,{"$f":"(($D163*'fnd base rates'!C$107)\n+($E163*'fnd base rates'!C$108)\n+($F163*'fnd base rates'!C$109)\n+($G163*'fnd base rates'!C$110)\n+($H163*'fnd base rates'!C$111)\n+($I163*'fnd base rates'!C$112)\n+($J163*'fnd base rates'!C$113)\n+($K163*'fnd base rates'!C$114)\n+($M163*'fnd base rates'!C$116)\n+($N163*'fnd base rates'!C$117)\n+($O163*'fnd base rates'!C$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,3)))\n*$R163","v":1972.43489},{"$f":"(($D163*'fnd base rates'!D$107)\n+($E163*'fnd base rates'!D$108)\n+($F163*'fnd base rates'!D$109)\n+($G163*'fnd base rates'!D$110)\n+($H163*'fnd base rates'!D$111)\n+($I163*'fnd base rates'!D$112)\n+($J163*'fnd base rates'!D$113)\n+($K163*'fnd base rates'!D$114)\n+($M163*'fnd base rates'!D$116)\n+($N163*'fnd base rates'!D$117)\n+($O163*'fnd base rates'!D$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,4)))\n*$R163","v":3436.59},{"$f":"(($D163*'fnd base rates'!E$107)\n+($E163*'fnd base rates'!E$108)\n+($F163*'fnd base rates'!E$109)\n+($G163*'fnd base rates'!E$110)\n+($H163*'fnd base rates'!E$111)\n+($I163*'fnd base rates'!E$112)\n+($J163*'fnd base rates'!E$113)\n+($K163*'fnd base rates'!E$114)\n+($M163*'fnd base rates'!E$116)\n+($N163*'fnd base rates'!E$117)\n+($O163*'fnd base rates'!E$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,5)))\n*$R163","v":21350.419760000001},{"$f":"(($D163*'fnd base rates'!F$107)\n+($E163*'fnd base rates'!F$108)\n+($F163*'fnd base rates'!F$109)\n+($G163*'fnd base rates'!F$110)\n+($H163*'fnd base rates'!F$111)\n+($I163*'fnd base rates'!F$112)\n+($J163*'fnd base rates'!F$113)\n+($K163*'fnd base rates'!F$114)\n+($M163*'fnd base rates'!F$116)\n+($N163*'fnd base rates'!F$117)\n+($O163*'fnd base rates'!F$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,6)))\n*$R163","v":3847.0317500000006},{"$f":"(($D163*'fnd base rates'!G$107)\n+($E163*'fnd base rates'!G$108)\n+($F163*'fnd base rates'!G$109)\n+($G163*'fnd base rates'!G$110)\n+($H163*'fnd base rates'!G$111)\n+($I163*'fnd base rates'!G$112)\n+($J163*'fnd base rates'!G$113)\n+($K163*'fnd base rates'!G$114)\n+($M163*'fnd base rates'!G$116)\n+($N163*'fnd base rates'!G$117)\n+($O163*'fnd base rates'!G$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,7)))\n*$R163","v":960.53827000000001},{"$f":"(($D163*'fnd base rates'!H$107)\n+($E163*'fnd base rates'!H$108)\n+($F163*'fnd base rates'!H$109)\n+($G163*'fnd base rates'!H$110)\n+($H163*'fnd base rates'!H$111)\n+($I163*'fnd base rates'!H$112)\n+($J163*'fnd base rates'!H$113)\n+($K163*'fnd base rates'!H$114)\n+($M163*'fnd base rates'!H$116)\n+($N163*'fnd base rates'!H$117)\n+($O163*'fnd base rates'!H$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,8)))","v":1837.73299},{"$f":"(($D163*'fnd base rates'!I$107)\n+($E163*'fnd base rates'!I$108)\n+($F163*'fnd base rates'!I$109)\n+($G163*'fnd base rates'!I$110)\n+($H163*'fnd base rates'!I$111)\n+($I163*'fnd base rates'!I$112)\n+($J163*'fnd base rates'!I$113)\n+($K163*'fnd base rates'!I$114)\n+($M163*'fnd base rates'!I$116)\n+($N163*'fnd base rates'!I$117)\n+($O163*'fnd base rates'!I$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,9)))\n*$R163","v":1501.21},{"$f":"(($D163*'fnd base rates'!J$107)\n+($E163*'fnd base rates'!J$108)\n+($F163*'fnd base rates'!J$109)\n+($G163*'fnd base rates'!J$110)\n+($H163*'fnd base rates'!J$111)\n+($I163*'fnd base rates'!J$112)\n+($J163*'fnd base rates'!J$113)\n+($K163*'fnd base rates'!J$114)\n+($M163*'fnd base rates'!J$116)\n+($N163*'fnd base rates'!J$117)\n+($O163*'fnd base rates'!J$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,10)))\n*$R163","v":2297.48},{"$f":"(($D163*'fnd base rates'!K$107)\n+($E163*'fnd base rates'!K$108)\n+($F163*'fnd base rates'!K$109)\n+($G163*'fnd base rates'!K$110)\n+($H163*'fnd base rates'!K$111)\n+($I163*'fnd base rates'!K$112)\n+($J163*'fnd base rates'!K$113)\n+($K163*'fnd base rates'!K$114)\n+($M163*'fnd base rates'!K$116)\n+($N163*'fnd base rates'!K$117)\n+($O163*'fnd base rates'!K$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,11)))\n*$R163","v":3861.8529199999998},{"$f":"(($D163*'fnd base rates'!L$107)\n+($E163*'fnd base rates'!L$108)\n+($F163*'fnd base rates'!L$109)\n+($G163*'fnd base rates'!L$110)\n+($H163*'fnd base rates'!L$111)\n+($I163*'fnd base rates'!L$112)\n+($J163*'fnd base rates'!L$113)\n+($K163*'fnd base rates'!L$114)\n+($M163*'fnd base rates'!L$116)\n+($N163*'fnd base rates'!L$117)\n+($O163*'fnd base rates'!L$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,12)))","v":6585.1804600000005},{"$f":"(($D163*'fnd base rates'!M$107)\n+($E163*'fnd base rates'!M$108)\n+($F163*'fnd base rates'!M$109)\n+($G163*'fnd base rates'!M$110)\n+($H163*'fnd base rates'!M$111)\n+($I163*'fnd base rates'!M$112)\n+($J163*'fnd base rates'!M$113)\n+($K163*'fnd base rates'!M$114)\n+($M163*'fnd base rates'!M$116)\n+($N163*'fnd base rates'!M$117)\n+($O163*'fnd base rates'!M$118)\n+($P163*VLOOKUP($S163+12,rate_basefnd,13)))","v":0},47650.471040000004,null,429163168,"429","163","168",1,3,47650.471040000004,15883,0,15883,null,null,null,null,null,15873,0,15873,10,15883]
[429,429163229,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D164","v":0},{"$f":"'fnd enro'!E164","v":0},{"$f":"'fnd enro'!F164","v":0},{"$f":"'fnd enro'!G164","v":2},{"$f":"'fnd enro'!H164","v":3},{"$f":"'fnd enro'!I164","v":3},{"$f":"'fnd enro'!J164","v":0},{"$f":"'fnd enro'!K164","v":0.312},{"$f":"'fnd enro'!L164","v":0},{"$f":"'fnd enro'!M164","v":0},{"$f":"'fnd enro'!N164","v":0},{"$f":"'fnd enro'!O164","v":0},{"$f":"'fnd enro'!P164","v":7},{"$f":"'fnd enro'!R164","v":8},1,{"$f":"VALUE('fnd enro'!Q164)","v":9},null,{"$f":"(($D164*'fnd base rates'!C$107)\n+($E164*'fnd base rates'!C$108)\n+($F164*'fnd base rates'!C$109)\n+($G164*'fnd base rates'!C$110)\n+($H164*'fnd base rates'!C$111)\n+($I164*'fnd base rates'!C$112)\n+($J164*'fnd base rates'!C$113)\n+($K164*'fnd base rates'!C$114)\n+($M164*'fnd base rates'!C$116)\n+($N164*'fnd base rates'!C$117)\n+($O164*'fnd base rates'!C$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,3)))\n*$R164","v":5084.8830399999988},{"$f":"(($D164*'fnd base rates'!D$107)\n+($E164*'fnd base rates'!D$108)\n+($F164*'fnd base rates'!D$109)\n+($G164*'fnd base rates'!D$110)\n+($H164*'fnd base rates'!D$111)\n+($I164*'fnd base rates'!D$112)\n+($J164*'fnd base rates'!D$113)\n+($K164*'fnd base rates'!D$114)\n+($M164*'fnd base rates'!D$116)\n+($N164*'fnd base rates'!D$117)\n+($O164*'fnd base rates'!D$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,4)))\n*$R164","v":9192.93},{"$f":"(($D164*'fnd base rates'!E$107)\n+($E164*'fnd base rates'!E$108)\n+($F164*'fnd base rates'!E$109)\n+($G164*'fnd base rates'!E$110)\n+($H164*'fnd base rates'!E$111)\n+($I164*'fnd base rates'!E$112)\n+($J164*'fnd base rates'!E$113)\n+($K164*'fnd base rates'!E$114)\n+($M164*'fnd base rates'!E$116)\n+($N164*'fnd base rates'!E$117)\n+($O164*'fnd base rates'!E$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,5)))\n*$R164","v":61690.369359999997},{"$f":"(($D164*'fnd base rates'!F$107)\n+($E164*'fnd base rates'!F$108)\n+($F164*'fnd base rates'!F$109)\n+($G164*'fnd base rates'!F$110)\n+($H164*'fnd base rates'!F$111)\n+($I164*'fnd base rates'!F$112)\n+($J164*'fnd base rates'!F$113)\n+($K164*'fnd base rates'!F$114)\n+($M164*'fnd base rates'!F$116)\n+($N164*'fnd base rates'!F$117)\n+($O164*'fnd base rates'!F$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,6)))\n*$R164","v":8538.1779999999999},{"$f":"(($D164*'fnd base rates'!G$107)\n+($E164*'fnd base rates'!G$108)\n+($F164*'fnd base rates'!G$109)\n+($G164*'fnd base rates'!G$110)\n+($H164*'fnd base rates'!G$111)\n+($I164*'fnd base rates'!G$112)\n+($J164*'fnd base rates'!G$113)\n+($K164*'fnd base rates'!G$114)\n+($M164*'fnd base rates'!G$116)\n+($N164*'fnd base rates'!G$117)\n+($O164*'fnd base rates'!G$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,7)))\n*$R164","v":2695.74872},{"$f":"(($D164*'fnd base rates'!H$107)\n+($E164*'fnd base rates'!H$108)\n+($F164*'fnd base rates'!H$109)\n+($G164*'fnd base rates'!H$110)\n+($H164*'fnd base rates'!H$111)\n+($I164*'fnd base rates'!H$112)\n+($J164*'fnd base rates'!H$113)\n+($K164*'fnd base rates'!H$114)\n+($M164*'fnd base rates'!H$116)\n+($N164*'fnd base rates'!H$117)\n+($O164*'fnd base rates'!H$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,8)))","v":5535.3646400000007},{"$f":"(($D164*'fnd base rates'!I$107)\n+($E164*'fnd base rates'!I$108)\n+($F164*'fnd base rates'!I$109)\n+($G164*'fnd base rates'!I$110)\n+($H164*'fnd base rates'!I$111)\n+($I164*'fnd base rates'!I$112)\n+($J164*'fnd base rates'!I$113)\n+($K164*'fnd base rates'!I$114)\n+($M164*'fnd base rates'!I$116)\n+($N164*'fnd base rates'!I$117)\n+($O164*'fnd base rates'!I$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,9)))\n*$R164","v":4307.49},{"$f":"(($D164*'fnd base rates'!J$107)\n+($E164*'fnd base rates'!J$108)\n+($F164*'fnd base rates'!J$109)\n+($G164*'fnd base rates'!J$110)\n+($H164*'fnd base rates'!J$111)\n+($I164*'fnd base rates'!J$112)\n+($J164*'fnd base rates'!J$113)\n+($K164*'fnd base rates'!J$114)\n+($M164*'fnd base rates'!J$116)\n+($N164*'fnd base rates'!J$117)\n+($O164*'fnd base rates'!J$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,10)))\n*$R164","v":8641.98},{"$f":"(($D164*'fnd base rates'!K$107)\n+($E164*'fnd base rates'!K$108)\n+($F164*'fnd base rates'!K$109)\n+($G164*'fnd base rates'!K$110)\n+($H164*'fnd base rates'!K$111)\n+($I164*'fnd base rates'!K$112)\n+($J164*'fnd base rates'!K$113)\n+($K164*'fnd base rates'!K$114)\n+($M164*'fnd base rates'!K$116)\n+($N164*'fnd base rates'!K$117)\n+($O164*'fnd base rates'!K$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,11)))\n*$R164","v":9621.8611199999996},{"$f":"(($D164*'fnd base rates'!L$107)\n+($E164*'fnd base rates'!L$108)\n+($F164*'fnd base rates'!L$109)\n+($G164*'fnd base rates'!L$110)\n+($H164*'fnd base rates'!L$111)\n+($I164*'fnd base rates'!L$112)\n+($J164*'fnd base rates'!L$113)\n+($K164*'fnd base rates'!L$114)\n+($M164*'fnd base rates'!L$116)\n+($N164*'fnd base rates'!L$117)\n+($O164*'fnd base rates'!L$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,12)))","v":17397.674559999999},{"$f":"(($D164*'fnd base rates'!M$107)\n+($E164*'fnd base rates'!M$108)\n+($F164*'fnd base rates'!M$109)\n+($G164*'fnd base rates'!M$110)\n+($H164*'fnd base rates'!M$111)\n+($I164*'fnd base rates'!M$112)\n+($J164*'fnd base rates'!M$113)\n+($K164*'fnd base rates'!M$114)\n+($M164*'fnd base rates'!M$116)\n+($N164*'fnd base rates'!M$117)\n+($O164*'fnd base rates'!M$118)\n+($P164*VLOOKUP($S164+12,rate_basefnd,13)))","v":0},132706.47944,null,429163229,"429","163","229",1,8,132706.47944,16588,0,16588,null,null,null,null,null,16577,0,16577,11,16588]
[429,429163246,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D165","v":0},{"$f":"'fnd enro'!E165","v":0},{"$f":"'fnd enro'!F165","v":0},{"$f":"'fnd enro'!G165","v":0},{"$f":"'fnd enro'!H165","v":0},{"$f":"'fnd enro'!I165","v":1},{"$f":"'fnd enro'!J165","v":0},{"$f":"'fnd enro'!K165","v":3.9E-2},{"$f":"'fnd enro'!L165","v":0},{"$f":"'fnd enro'!M165","v":0},{"$f":"'fnd enro'!N165","v":0},{"$f":"'fnd enro'!O165","v":0},{"$f":"'fnd enro'!P165","v":0},{"$f":"'fnd enro'!R165","v":1},1,{"$f":"VALUE('fnd enro'!Q165)","v":3},null,{"$f":"(($D165*'fnd base rates'!C$107)\n+($E165*'fnd base rates'!C$108)\n+($F165*'fnd base rates'!C$109)\n+($G165*'fnd base rates'!C$110)\n+($H165*'fnd base rates'!C$111)\n+($I165*'fnd base rates'!C$112)\n+($J165*'fnd base rates'!C$113)\n+($K165*'fnd base rates'!C$114)\n+($M165*'fnd base rates'!C$116)\n+($N165*'fnd base rates'!C$117)\n+($O165*'fnd base rates'!C$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,3)))\n*$R165","v":561.82163000000003},{"$f":"(($D165*'fnd base rates'!D$107)\n+($E165*'fnd base rates'!D$108)\n+($F165*'fnd base rates'!D$109)\n+($G165*'fnd base rates'!D$110)\n+($H165*'fnd base rates'!D$111)\n+($I165*'fnd base rates'!D$112)\n+($J165*'fnd base rates'!D$113)\n+($K165*'fnd base rates'!D$114)\n+($M165*'fnd base rates'!D$116)\n+($N165*'fnd base rates'!D$117)\n+($O165*'fnd base rates'!D$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,4)))\n*$R165","v":799.51},{"$f":"(($D165*'fnd base rates'!E$107)\n+($E165*'fnd base rates'!E$108)\n+($F165*'fnd base rates'!E$109)\n+($G165*'fnd base rates'!E$110)\n+($H165*'fnd base rates'!E$111)\n+($I165*'fnd base rates'!E$112)\n+($J165*'fnd base rates'!E$113)\n+($K165*'fnd base rates'!E$114)\n+($M165*'fnd base rates'!E$116)\n+($N165*'fnd base rates'!E$117)\n+($O165*'fnd base rates'!E$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,5)))\n*$R165","v":5137.2799199999999},{"$f":"(($D165*'fnd base rates'!F$107)\n+($E165*'fnd base rates'!F$108)\n+($F165*'fnd base rates'!F$109)\n+($G165*'fnd base rates'!F$110)\n+($H165*'fnd base rates'!F$111)\n+($I165*'fnd base rates'!F$112)\n+($J165*'fnd base rates'!F$113)\n+($K165*'fnd base rates'!F$114)\n+($M165*'fnd base rates'!F$116)\n+($N165*'fnd base rates'!F$117)\n+($O165*'fnd base rates'!F$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,6)))\n*$R165","v":930.55725000000007},{"$f":"(($D165*'fnd base rates'!G$107)\n+($E165*'fnd base rates'!G$108)\n+($F165*'fnd base rates'!G$109)\n+($G165*'fnd base rates'!G$110)\n+($H165*'fnd base rates'!G$111)\n+($I165*'fnd base rates'!G$112)\n+($J165*'fnd base rates'!G$113)\n+($K165*'fnd base rates'!G$114)\n+($M165*'fnd base rates'!G$116)\n+($N165*'fnd base rates'!G$117)\n+($O165*'fnd base rates'!G$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,7)))\n*$R165","v":171.45609000000002},{"$f":"(($D165*'fnd base rates'!H$107)\n+($E165*'fnd base rates'!H$108)\n+($F165*'fnd base rates'!H$109)\n+($G165*'fnd base rates'!H$110)\n+($H165*'fnd base rates'!H$111)\n+($I165*'fnd base rates'!H$112)\n+($J165*'fnd base rates'!H$113)\n+($K165*'fnd base rates'!H$114)\n+($M165*'fnd base rates'!H$116)\n+($N165*'fnd base rates'!H$117)\n+($O165*'fnd base rates'!H$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D165*'fnd base rates'!I$107)\n+($E165*'fnd base rates'!I$108)\n+($F165*'fnd base rates'!I$109)\n+($G165*'fnd base rates'!I$110)\n+($H165*'fnd base rates'!I$111)\n+($I165*'fnd base rates'!I$112)\n+($J165*'fnd base rates'!I$113)\n+($K165*'fnd base rates'!I$114)\n+($M165*'fnd base rates'!I$116)\n+($N165*'fnd base rates'!I$117)\n+($O165*'fnd base rates'!I$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,9)))\n*$R165","v":445.11},{"$f":"(($D165*'fnd base rates'!J$107)\n+($E165*'fnd base rates'!J$108)\n+($F165*'fnd base rates'!J$109)\n+($G165*'fnd base rates'!J$110)\n+($H165*'fnd base rates'!J$111)\n+($I165*'fnd base rates'!J$112)\n+($J165*'fnd base rates'!J$113)\n+($K165*'fnd base rates'!J$114)\n+($M165*'fnd base rates'!J$116)\n+($N165*'fnd base rates'!J$117)\n+($O165*'fnd base rates'!J$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,10)))\n*$R165","v":599.57000000000005},{"$f":"(($D165*'fnd base rates'!K$107)\n+($E165*'fnd base rates'!K$108)\n+($F165*'fnd base rates'!K$109)\n+($G165*'fnd base rates'!K$110)\n+($H165*'fnd base rates'!K$111)\n+($I165*'fnd base rates'!K$112)\n+($J165*'fnd base rates'!K$113)\n+($K165*'fnd base rates'!K$114)\n+($M165*'fnd base rates'!K$116)\n+($N165*'fnd base rates'!K$117)\n+($O165*'fnd base rates'!K$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,11)))\n*$R165","v":1203.1776399999999},{"$f":"(($D165*'fnd base rates'!L$107)\n+($E165*'fnd base rates'!L$108)\n+($F165*'fnd base rates'!L$109)\n+($G165*'fnd base rates'!L$110)\n+($H165*'fnd base rates'!L$111)\n+($I165*'fnd base rates'!L$112)\n+($J165*'fnd base rates'!L$113)\n+($K165*'fnd base rates'!L$114)\n+($M165*'fnd base rates'!L$116)\n+($N165*'fnd base rates'!L$117)\n+($O165*'fnd base rates'!L$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D165*'fnd base rates'!M$107)\n+($E165*'fnd base rates'!M$108)\n+($F165*'fnd base rates'!M$109)\n+($G165*'fnd base rates'!M$110)\n+($H165*'fnd base rates'!M$111)\n+($I165*'fnd base rates'!M$112)\n+($J165*'fnd base rates'!M$113)\n+($K165*'fnd base rates'!M$114)\n+($M165*'fnd base rates'!M$116)\n+($N165*'fnd base rates'!M$117)\n+($O165*'fnd base rates'!M$118)\n+($P165*VLOOKUP($S165+12,rate_basefnd,13)))","v":0},12242.66368,null,429163246,"429","163","246",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[429,429163248,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D166","v":0},{"$f":"'fnd enro'!E166","v":0},{"$f":"'fnd enro'!F166","v":0},{"$f":"'fnd enro'!G166","v":1},{"$f":"'fnd enro'!H166","v":1},{"$f":"'fnd enro'!I166","v":0},{"$f":"'fnd enro'!J166","v":0},{"$f":"'fnd enro'!K166","v":7.8E-2},{"$f":"'fnd enro'!L166","v":0},{"$f":"'fnd enro'!M166","v":0},{"$f":"'fnd enro'!N166","v":0},{"$f":"'fnd enro'!O166","v":0},{"$f":"'fnd enro'!P166","v":2},{"$f":"'fnd enro'!R166","v":2},1,{"$f":"VALUE('fnd enro'!Q166)","v":11},null,{"$f":"(($D166*'fnd base rates'!C$107)\n+($E166*'fnd base rates'!C$108)\n+($F166*'fnd base rates'!C$109)\n+($G166*'fnd base rates'!C$110)\n+($H166*'fnd base rates'!C$111)\n+($I166*'fnd base rates'!C$112)\n+($J166*'fnd base rates'!C$113)\n+($K166*'fnd base rates'!C$114)\n+($M166*'fnd base rates'!C$116)\n+($N166*'fnd base rates'!C$117)\n+($O166*'fnd base rates'!C$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,3)))\n*$R166","v":1315.42326},{"$f":"(($D166*'fnd base rates'!D$107)\n+($E166*'fnd base rates'!D$108)\n+($F166*'fnd base rates'!D$109)\n+($G166*'fnd base rates'!D$110)\n+($H166*'fnd base rates'!D$111)\n+($I166*'fnd base rates'!D$112)\n+($J166*'fnd base rates'!D$113)\n+($K166*'fnd base rates'!D$114)\n+($M166*'fnd base rates'!D$116)\n+($N166*'fnd base rates'!D$117)\n+($O166*'fnd base rates'!D$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,4)))\n*$R166","v":2507.62},{"$f":"(($D166*'fnd base rates'!E$107)\n+($E166*'fnd base rates'!E$108)\n+($F166*'fnd base rates'!E$109)\n+($G166*'fnd base rates'!E$110)\n+($H166*'fnd base rates'!E$111)\n+($I166*'fnd base rates'!E$112)\n+($J166*'fnd base rates'!E$113)\n+($K166*'fnd base rates'!E$114)\n+($M166*'fnd base rates'!E$116)\n+($N166*'fnd base rates'!E$117)\n+($O166*'fnd base rates'!E$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,5)))\n*$R166","v":16548.06984},{"$f":"(($D166*'fnd base rates'!F$107)\n+($E166*'fnd base rates'!F$108)\n+($F166*'fnd base rates'!F$109)\n+($G166*'fnd base rates'!F$110)\n+($H166*'fnd base rates'!F$111)\n+($I166*'fnd base rates'!F$112)\n+($J166*'fnd base rates'!F$113)\n+($K166*'fnd base rates'!F$114)\n+($M166*'fnd base rates'!F$116)\n+($N166*'fnd base rates'!F$117)\n+($O166*'fnd base rates'!F$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,6)))\n*$R166","v":2351.2845000000002},{"$f":"(($D166*'fnd base rates'!G$107)\n+($E166*'fnd base rates'!G$108)\n+($F166*'fnd base rates'!G$109)\n+($G166*'fnd base rates'!G$110)\n+($H166*'fnd base rates'!G$111)\n+($I166*'fnd base rates'!G$112)\n+($J166*'fnd base rates'!G$113)\n+($K166*'fnd base rates'!G$114)\n+($M166*'fnd base rates'!G$116)\n+($N166*'fnd base rates'!G$117)\n+($O166*'fnd base rates'!G$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,7)))\n*$R166","v":770.5921800000001},{"$f":"(($D166*'fnd base rates'!H$107)\n+($E166*'fnd base rates'!H$108)\n+($F166*'fnd base rates'!H$109)\n+($G166*'fnd base rates'!H$110)\n+($H166*'fnd base rates'!H$111)\n+($I166*'fnd base rates'!H$112)\n+($J166*'fnd base rates'!H$113)\n+($K166*'fnd base rates'!H$114)\n+($M166*'fnd base rates'!H$116)\n+($N166*'fnd base rates'!H$117)\n+($O166*'fnd base rates'!H$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,8)))","v":1160.2886600000002},{"$f":"(($D166*'fnd base rates'!I$107)\n+($E166*'fnd base rates'!I$108)\n+($F166*'fnd base rates'!I$109)\n+($G166*'fnd base rates'!I$110)\n+($H166*'fnd base rates'!I$111)\n+($I166*'fnd base rates'!I$112)\n+($J166*'fnd base rates'!I$113)\n+($K166*'fnd base rates'!I$114)\n+($M166*'fnd base rates'!I$116)\n+($N166*'fnd base rates'!I$117)\n+($O166*'fnd base rates'!I$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,9)))\n*$R166","v":1096.98},{"$f":"(($D166*'fnd base rates'!J$107)\n+($E166*'fnd base rates'!J$108)\n+($F166*'fnd base rates'!J$109)\n+($G166*'fnd base rates'!J$110)\n+($H166*'fnd base rates'!J$111)\n+($I166*'fnd base rates'!J$112)\n+($J166*'fnd base rates'!J$113)\n+($K166*'fnd base rates'!J$114)\n+($M166*'fnd base rates'!J$116)\n+($N166*'fnd base rates'!J$117)\n+($O166*'fnd base rates'!J$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,10)))\n*$R166","v":2285.5},{"$f":"(($D166*'fnd base rates'!K$107)\n+($E166*'fnd base rates'!K$108)\n+($F166*'fnd base rates'!K$109)\n+($G166*'fnd base rates'!K$110)\n+($H166*'fnd base rates'!K$111)\n+($I166*'fnd base rates'!K$112)\n+($J166*'fnd base rates'!K$113)\n+($K166*'fnd base rates'!K$114)\n+($M166*'fnd base rates'!K$116)\n+($N166*'fnd base rates'!K$117)\n+($O166*'fnd base rates'!K$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,11)))\n*$R166","v":2387.8052799999996},{"$f":"(($D166*'fnd base rates'!L$107)\n+($E166*'fnd base rates'!L$108)\n+($F166*'fnd base rates'!L$109)\n+($G166*'fnd base rates'!L$110)\n+($H166*'fnd base rates'!L$111)\n+($I166*'fnd base rates'!L$112)\n+($J166*'fnd base rates'!L$113)\n+($K166*'fnd base rates'!L$114)\n+($M166*'fnd base rates'!L$116)\n+($N166*'fnd base rates'!L$117)\n+($O166*'fnd base rates'!L$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,12)))","v":4768.8636399999996},{"$f":"(($D166*'fnd base rates'!M$107)\n+($E166*'fnd base rates'!M$108)\n+($F166*'fnd base rates'!M$109)\n+($G166*'fnd base rates'!M$110)\n+($H166*'fnd base rates'!M$111)\n+($I166*'fnd base rates'!M$112)\n+($J166*'fnd base rates'!M$113)\n+($K166*'fnd base rates'!M$114)\n+($M166*'fnd base rates'!M$116)\n+($N166*'fnd base rates'!M$117)\n+($O166*'fnd base rates'!M$118)\n+($P166*VLOOKUP($S166+12,rate_basefnd,13)))","v":0},35192.427360000001,null,429163248,"429","163","248",1,2,35192.427360000001,17596,0,17596,null,null,null,null,null,17582,0,17582,14,17596]
[429,429163258,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D167","v":0},{"$f":"'fnd enro'!E167","v":0},{"$f":"'fnd enro'!F167","v":1},{"$f":"'fnd enro'!G167","v":16},{"$f":"'fnd enro'!H167","v":4},{"$f":"'fnd enro'!I167","v":5},{"$f":"'fnd enro'!J167","v":0},{"$f":"'fnd enro'!K167","v":1.014},{"$f":"'fnd enro'!L167","v":0},{"$f":"'fnd enro'!M167","v":2},{"$f":"'fnd enro'!N167","v":0},{"$f":"'fnd enro'!O167","v":0},{"$f":"'fnd enro'!P167","v":21},{"$f":"'fnd enro'!R167","v":26},1,{"$f":"VALUE('fnd enro'!Q167)","v":10},null,{"$f":"(($D167*'fnd base rates'!C$107)\n+($E167*'fnd base rates'!C$108)\n+($F167*'fnd base rates'!C$109)\n+($G167*'fnd base rates'!C$110)\n+($H167*'fnd base rates'!C$111)\n+($I167*'fnd base rates'!C$112)\n+($J167*'fnd base rates'!C$113)\n+($K167*'fnd base rates'!C$114)\n+($M167*'fnd base rates'!C$116)\n+($N167*'fnd base rates'!C$117)\n+($O167*'fnd base rates'!C$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,3)))\n*$R167","v":16694.622380000001},{"$f":"(($D167*'fnd base rates'!D$107)\n+($E167*'fnd base rates'!D$108)\n+($F167*'fnd base rates'!D$109)\n+($G167*'fnd base rates'!D$110)\n+($H167*'fnd base rates'!D$111)\n+($I167*'fnd base rates'!D$112)\n+($J167*'fnd base rates'!D$113)\n+($K167*'fnd base rates'!D$114)\n+($M167*'fnd base rates'!D$116)\n+($N167*'fnd base rates'!D$117)\n+($O167*'fnd base rates'!D$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,4)))\n*$R167","v":30033.409999999996},{"$f":"(($D167*'fnd base rates'!E$107)\n+($E167*'fnd base rates'!E$108)\n+($F167*'fnd base rates'!E$109)\n+($G167*'fnd base rates'!E$110)\n+($H167*'fnd base rates'!E$111)\n+($I167*'fnd base rates'!E$112)\n+($J167*'fnd base rates'!E$113)\n+($K167*'fnd base rates'!E$114)\n+($M167*'fnd base rates'!E$116)\n+($N167*'fnd base rates'!E$117)\n+($O167*'fnd base rates'!E$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,5)))\n*$R167","v":198386.99791999999},{"$f":"(($D167*'fnd base rates'!F$107)\n+($E167*'fnd base rates'!F$108)\n+($F167*'fnd base rates'!F$109)\n+($G167*'fnd base rates'!F$110)\n+($H167*'fnd base rates'!F$111)\n+($I167*'fnd base rates'!F$112)\n+($J167*'fnd base rates'!F$113)\n+($K167*'fnd base rates'!F$114)\n+($M167*'fnd base rates'!F$116)\n+($N167*'fnd base rates'!F$117)\n+($O167*'fnd base rates'!F$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,6)))\n*$R167","v":31430.238499999999},{"$f":"(($D167*'fnd base rates'!G$107)\n+($E167*'fnd base rates'!G$108)\n+($F167*'fnd base rates'!G$109)\n+($G167*'fnd base rates'!G$110)\n+($H167*'fnd base rates'!G$111)\n+($I167*'fnd base rates'!G$112)\n+($J167*'fnd base rates'!G$113)\n+($K167*'fnd base rates'!G$114)\n+($M167*'fnd base rates'!G$116)\n+($N167*'fnd base rates'!G$117)\n+($O167*'fnd base rates'!G$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,7)))\n*$R167","v":8659.0083400000003},{"$f":"(($D167*'fnd base rates'!H$107)\n+($E167*'fnd base rates'!H$108)\n+($F167*'fnd base rates'!H$109)\n+($G167*'fnd base rates'!H$110)\n+($H167*'fnd base rates'!H$111)\n+($I167*'fnd base rates'!H$112)\n+($J167*'fnd base rates'!H$113)\n+($K167*'fnd base rates'!H$114)\n+($M167*'fnd base rates'!H$116)\n+($N167*'fnd base rates'!H$117)\n+($O167*'fnd base rates'!H$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,8)))","v":16731.00258},{"$f":"(($D167*'fnd base rates'!I$107)\n+($E167*'fnd base rates'!I$108)\n+($F167*'fnd base rates'!I$109)\n+($G167*'fnd base rates'!I$110)\n+($H167*'fnd base rates'!I$111)\n+($I167*'fnd base rates'!I$112)\n+($J167*'fnd base rates'!I$113)\n+($K167*'fnd base rates'!I$114)\n+($M167*'fnd base rates'!I$116)\n+($N167*'fnd base rates'!I$117)\n+($O167*'fnd base rates'!I$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,9)))\n*$R167","v":13352.84},{"$f":"(($D167*'fnd base rates'!J$107)\n+($E167*'fnd base rates'!J$108)\n+($F167*'fnd base rates'!J$109)\n+($G167*'fnd base rates'!J$110)\n+($H167*'fnd base rates'!J$111)\n+($I167*'fnd base rates'!J$112)\n+($J167*'fnd base rates'!J$113)\n+($K167*'fnd base rates'!J$114)\n+($M167*'fnd base rates'!J$116)\n+($N167*'fnd base rates'!J$117)\n+($O167*'fnd base rates'!J$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,10)))\n*$R167","v":24962.5},{"$f":"(($D167*'fnd base rates'!K$107)\n+($E167*'fnd base rates'!K$108)\n+($F167*'fnd base rates'!K$109)\n+($G167*'fnd base rates'!K$110)\n+($H167*'fnd base rates'!K$111)\n+($I167*'fnd base rates'!K$112)\n+($J167*'fnd base rates'!K$113)\n+($K167*'fnd base rates'!K$114)\n+($M167*'fnd base rates'!K$116)\n+($N167*'fnd base rates'!K$117)\n+($O167*'fnd base rates'!K$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,11)))\n*$R167","v":31177.168639999996},{"$f":"(($D167*'fnd base rates'!L$107)\n+($E167*'fnd base rates'!L$108)\n+($F167*'fnd base rates'!L$109)\n+($G167*'fnd base rates'!L$110)\n+($H167*'fnd base rates'!L$111)\n+($I167*'fnd base rates'!L$112)\n+($J167*'fnd base rates'!L$113)\n+($K167*'fnd base rates'!L$114)\n+($M167*'fnd base rates'!L$116)\n+($N167*'fnd base rates'!L$117)\n+($O167*'fnd base rates'!L$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,12)))","v":56675.657319999998},{"$f":"(($D167*'fnd base rates'!M$107)\n+($E167*'fnd base rates'!M$108)\n+($F167*'fnd base rates'!M$109)\n+($G167*'fnd base rates'!M$110)\n+($H167*'fnd base rates'!M$111)\n+($I167*'fnd base rates'!M$112)\n+($J167*'fnd base rates'!M$113)\n+($K167*'fnd base rates'!M$114)\n+($M167*'fnd base rates'!M$116)\n+($N167*'fnd base rates'!M$117)\n+($O167*'fnd base rates'!M$118)\n+($P167*VLOOKUP($S167+12,rate_basefnd,13)))","v":0},428103.44568,null,429163258,"429","163","258",1,26,428103.44568,16466,0,16466,null,null,null,null,null,16454,0,16454,12,16466]
[429,429163262,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D168","v":0},{"$f":"'fnd enro'!E168","v":0},{"$f":"'fnd enro'!F168","v":2},{"$f":"'fnd enro'!G168","v":2},{"$f":"'fnd enro'!H168","v":1},{"$f":"'fnd enro'!I168","v":4},{"$f":"'fnd enro'!J168","v":0},{"$f":"'fnd enro'!K168","v":0.35099999999999998},{"$f":"'fnd enro'!L168","v":0},{"$f":"'fnd enro'!M168","v":1},{"$f":"'fnd enro'!N168","v":0},{"$f":"'fnd enro'!O168","v":0},{"$f":"'fnd enro'!P168","v":9},{"$f":"'fnd enro'!R168","v":9},1,{"$f":"VALUE('fnd enro'!Q168)","v":9},null,{"$f":"(($D168*'fnd base rates'!C$107)\n+($E168*'fnd base rates'!C$108)\n+($F168*'fnd base rates'!C$109)\n+($G168*'fnd base rates'!C$110)\n+($H168*'fnd base rates'!C$111)\n+($I168*'fnd base rates'!C$112)\n+($J168*'fnd base rates'!C$113)\n+($K168*'fnd base rates'!C$114)\n+($M168*'fnd base rates'!C$116)\n+($N168*'fnd base rates'!C$117)\n+($O168*'fnd base rates'!C$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,3)))\n*$R168","v":5923.0246699999998},{"$f":"(($D168*'fnd base rates'!D$107)\n+($E168*'fnd base rates'!D$108)\n+($F168*'fnd base rates'!D$109)\n+($G168*'fnd base rates'!D$110)\n+($H168*'fnd base rates'!D$111)\n+($I168*'fnd base rates'!D$112)\n+($J168*'fnd base rates'!D$113)\n+($K168*'fnd base rates'!D$114)\n+($M168*'fnd base rates'!D$116)\n+($N168*'fnd base rates'!D$117)\n+($O168*'fnd base rates'!D$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,4)))\n*$R168","v":10979.94},{"$f":"(($D168*'fnd base rates'!E$107)\n+($E168*'fnd base rates'!E$108)\n+($F168*'fnd base rates'!E$109)\n+($G168*'fnd base rates'!E$110)\n+($H168*'fnd base rates'!E$111)\n+($I168*'fnd base rates'!E$112)\n+($J168*'fnd base rates'!E$113)\n+($K168*'fnd base rates'!E$114)\n+($M168*'fnd base rates'!E$116)\n+($N168*'fnd base rates'!E$117)\n+($O168*'fnd base rates'!E$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,5)))\n*$R168","v":76827.069279999996},{"$f":"(($D168*'fnd base rates'!F$107)\n+($E168*'fnd base rates'!F$108)\n+($F168*'fnd base rates'!F$109)\n+($G168*'fnd base rates'!F$110)\n+($H168*'fnd base rates'!F$111)\n+($I168*'fnd base rates'!F$112)\n+($J168*'fnd base rates'!F$113)\n+($K168*'fnd base rates'!F$114)\n+($M168*'fnd base rates'!F$116)\n+($N168*'fnd base rates'!F$117)\n+($O168*'fnd base rates'!F$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,6)))\n*$R168","v":10183.955249999999},{"$f":"(($D168*'fnd base rates'!G$107)\n+($E168*'fnd base rates'!G$108)\n+($F168*'fnd base rates'!G$109)\n+($G168*'fnd base rates'!G$110)\n+($H168*'fnd base rates'!G$111)\n+($I168*'fnd base rates'!G$112)\n+($J168*'fnd base rates'!G$113)\n+($K168*'fnd base rates'!G$114)\n+($M168*'fnd base rates'!G$116)\n+($N168*'fnd base rates'!G$117)\n+($O168*'fnd base rates'!G$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,7)))\n*$R168","v":3275.0848099999998},{"$f":"(($D168*'fnd base rates'!H$107)\n+($E168*'fnd base rates'!H$108)\n+($F168*'fnd base rates'!H$109)\n+($G168*'fnd base rates'!H$110)\n+($H168*'fnd base rates'!H$111)\n+($I168*'fnd base rates'!H$112)\n+($J168*'fnd base rates'!H$113)\n+($K168*'fnd base rates'!H$114)\n+($M168*'fnd base rates'!H$116)\n+($N168*'fnd base rates'!H$117)\n+($O168*'fnd base rates'!H$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,8)))","v":6593.4389700000011},{"$f":"(($D168*'fnd base rates'!I$107)\n+($E168*'fnd base rates'!I$108)\n+($F168*'fnd base rates'!I$109)\n+($G168*'fnd base rates'!I$110)\n+($H168*'fnd base rates'!I$111)\n+($I168*'fnd base rates'!I$112)\n+($J168*'fnd base rates'!I$113)\n+($K168*'fnd base rates'!I$114)\n+($M168*'fnd base rates'!I$116)\n+($N168*'fnd base rates'!I$117)\n+($O168*'fnd base rates'!I$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,9)))\n*$R168","v":5060.8999999999996},{"$f":"(($D168*'fnd base rates'!J$107)\n+($E168*'fnd base rates'!J$108)\n+($F168*'fnd base rates'!J$109)\n+($G168*'fnd base rates'!J$110)\n+($H168*'fnd base rates'!J$111)\n+($I168*'fnd base rates'!J$112)\n+($J168*'fnd base rates'!J$113)\n+($K168*'fnd base rates'!J$114)\n+($M168*'fnd base rates'!J$116)\n+($N168*'fnd base rates'!J$117)\n+($O168*'fnd base rates'!J$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,10)))\n*$R168","v":10602.11},{"$f":"(($D168*'fnd base rates'!K$107)\n+($E168*'fnd base rates'!K$108)\n+($F168*'fnd base rates'!K$109)\n+($G168*'fnd base rates'!K$110)\n+($H168*'fnd base rates'!K$111)\n+($I168*'fnd base rates'!K$112)\n+($J168*'fnd base rates'!K$113)\n+($K168*'fnd base rates'!K$114)\n+($M168*'fnd base rates'!K$116)\n+($N168*'fnd base rates'!K$117)\n+($O168*'fnd base rates'!K$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,11)))\n*$R168","v":10976.738759999998},{"$f":"(($D168*'fnd base rates'!L$107)\n+($E168*'fnd base rates'!L$108)\n+($F168*'fnd base rates'!L$109)\n+($G168*'fnd base rates'!L$110)\n+($H168*'fnd base rates'!L$111)\n+($I168*'fnd base rates'!L$112)\n+($J168*'fnd base rates'!L$113)\n+($K168*'fnd base rates'!L$114)\n+($M168*'fnd base rates'!L$116)\n+($N168*'fnd base rates'!L$117)\n+($O168*'fnd base rates'!L$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,12)))","v":20341.811379999999},{"$f":"(($D168*'fnd base rates'!M$107)\n+($E168*'fnd base rates'!M$108)\n+($F168*'fnd base rates'!M$109)\n+($G168*'fnd base rates'!M$110)\n+($H168*'fnd base rates'!M$111)\n+($I168*'fnd base rates'!M$112)\n+($J168*'fnd base rates'!M$113)\n+($K168*'fnd base rates'!M$114)\n+($M168*'fnd base rates'!M$116)\n+($N168*'fnd base rates'!M$117)\n+($O168*'fnd base rates'!M$118)\n+($P168*VLOOKUP($S168+12,rate_basefnd,13)))","v":0},160764.07311999999,null,429163262,"429","163","262",1,9,160764.07311999999,17863,0,17863,null,null,null,null,null,17849,0,17849,14,17863]
[429,429163291,"KIPP ACADEMY LYNN",{"$f":"'fnd enro'!D169","v":0},{"$f":"'fnd enro'!E169","v":0},{"$f":"'fnd enro'!F169","v":0},{"$f":"'fnd enro'!G169","v":2},{"$f":"'fnd enro'!H169","v":3},{"$f":"'fnd enro'!I169","v":2},{"$f":"'fnd enro'!J169","v":0},{"$f":"'fnd enro'!K169","v":0.27300000000000002},{"$f":"'fnd enro'!L169","v":0},{"$f":"'fnd enro'!M169","v":1},{"$f":"'fnd enro'!N169","v":0},{"$f":"'fnd enro'!O169","v":0},{"$f":"'fnd enro'!P169","v":7},{"$f":"'fnd enro'!R169","v":7},1,{"$f":"VALUE('fnd enro'!Q169)","v":5},null,{"$f":"(($D169*'fnd base rates'!C$107)\n+($E169*'fnd base rates'!C$108)\n+($F169*'fnd base rates'!C$109)\n+($G169*'fnd base rates'!C$110)\n+($H169*'fnd base rates'!C$111)\n+($I169*'fnd base rates'!C$112)\n+($J169*'fnd base rates'!C$113)\n+($K169*'fnd base rates'!C$114)\n+($M169*'fnd base rates'!C$116)\n+($N169*'fnd base rates'!C$117)\n+($O169*'fnd base rates'!C$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,3)))\n*$R169","v":4486.8714099999997},{"$f":"(($D169*'fnd base rates'!D$107)\n+($E169*'fnd base rates'!D$108)\n+($F169*'fnd base rates'!D$109)\n+($G169*'fnd base rates'!D$110)\n+($H169*'fnd base rates'!D$111)\n+($I169*'fnd base rates'!D$112)\n+($J169*'fnd base rates'!D$113)\n+($K169*'fnd base rates'!D$114)\n+($M169*'fnd base rates'!D$116)\n+($N169*'fnd base rates'!D$117)\n+($O169*'fnd base rates'!D$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,4)))\n*$R169","v":7900.4399999999987},{"$f":"(($D169*'fnd base rates'!E$107)\n+($E169*'fnd base rates'!E$108)\n+($F169*'fnd base rates'!E$109)\n+($G169*'fnd base rates'!E$110)\n+($H169*'fnd base rates'!E$111)\n+($I169*'fnd base rates'!E$112)\n+($J169*'fnd base rates'!E$113)\n+($K169*'fnd base rates'!E$114)\n+($M169*'fnd base rates'!E$116)\n+($N169*'fnd base rates'!E$117)\n+($O169*'fnd base rates'!E$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,5)))\n*$R169","v":51220.149440000001},{"$f":"(($D169*'fnd base rates'!F$107)\n+($E169*'fnd base rates'!F$108)\n+($F169*'fnd base rates'!F$109)\n+($G169*'fnd base rates'!F$110)\n+($H169*'fnd base rates'!F$111)\n+($I169*'fnd base rates'!F$112)\n+($J169*'fnd base rates'!F$113)\n+($K169*'fnd base rates'!F$114)\n+($M169*'fnd base rates'!F$116)\n+($N169*'fnd base rates'!F$117)\n+($O169*'fnd base rates'!F$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,6)))\n*$R169","v":7796.0207499999997},{"$f":"(($D169*'fnd base rates'!G$107)\n+($E169*'fnd base rates'!G$108)\n+($F169*'fnd base rates'!G$109)\n+($G169*'fnd base rates'!G$110)\n+($H169*'fnd base rates'!G$111)\n+($I169*'fnd base rates'!G$112)\n+($J169*'fnd base rates'!G$113)\n+($K169*'fnd base rates'!G$114)\n+($M169*'fnd base rates'!G$116)\n+($N169*'fnd base rates'!G$117)\n+($O169*'fnd base rates'!G$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,7)))\n*$R169","v":2255.4126299999998},{"$f":"(($D169*'fnd base rates'!H$107)\n+($E169*'fnd base rates'!H$108)\n+($F169*'fnd base rates'!H$109)\n+($G169*'fnd base rates'!H$110)\n+($H169*'fnd base rates'!H$111)\n+($I169*'fnd base rates'!H$112)\n+($J169*'fnd base rates'!H$113)\n+($K169*'fnd base rates'!H$114)\n+($M169*'fnd base rates'!H$116)\n+($N169*'fnd base rates'!H$117)\n+($O169*'fnd base rates'!H$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,8)))","v":4754.990310000001},{"$f":"(($D169*'fnd base rates'!I$107)\n+($E169*'fnd base rates'!I$108)\n+($F169*'fnd base rates'!I$109)\n+($G169*'fnd base rates'!I$110)\n+($H169*'fnd base rates'!I$111)\n+($I169*'fnd base rates'!I$112)\n+($J169*'fnd base rates'!I$113)\n+($K169*'fnd base rates'!I$114)\n+($M169*'fnd base rates'!I$116)\n+($N169*'fnd base rates'!I$117)\n+($O169*'fnd base rates'!I$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,9)))\n*$R169","v":3673.7599999999998},{"$f":"(($D169*'fnd base rates'!J$107)\n+($E169*'fnd base rates'!J$108)\n+($F169*'fnd base rates'!J$109)\n+($G169*'fnd base rates'!J$110)\n+($H169*'fnd base rates'!J$111)\n+($I169*'fnd base rates'!J$112)\n+($J169*'fnd base rates'!J$113)\n+($K169*'fnd base rates'!J$114)\n+($M169*'fnd base rates'!J$116)\n+($N169*'fnd base rates'!J$117)\n+($O169*'fnd base rates'!J$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,10)))\n*$R169","v":6669.68},{"$f":"(($D169*'fnd base rates'!K$107)\n+($E169*'fnd base rates'!K$108)\n+($F169*'fnd base rates'!K$109)\n+($G169*'fnd base rates'!K$110)\n+($H169*'fnd base rates'!K$111)\n+($I169*'fnd base rates'!K$112)\n+($J169*'fnd base rates'!K$113)\n+($K169*'fnd base rates'!K$114)\n+($M169*'fnd base rates'!K$116)\n+($N169*'fnd base rates'!K$117)\n+($O169*'fnd base rates'!K$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,11)))\n*$R169","v":8741.6434799999988},{"$f":"(($D169*'fnd base rates'!L$107)\n+($E169*'fnd base rates'!L$108)\n+($F169*'fnd base rates'!L$109)\n+($G169*'fnd base rates'!L$110)\n+($H169*'fnd base rates'!L$111)\n+($I169*'fnd base rates'!L$112)\n+($J169*'fnd base rates'!L$113)\n+($K169*'fnd base rates'!L$114)\n+($M169*'fnd base rates'!L$116)\n+($N169*'fnd base rates'!L$117)\n+($O169*'fnd base rates'!L$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,12)))","v":15073.517739999998},{"$f":"(($D169*'fnd base rates'!M$107)\n+($E169*'fnd base rates'!M$108)\n+($F169*'fnd base rates'!M$109)\n+($G169*'fnd base rates'!M$110)\n+($H169*'fnd base rates'!M$111)\n+($I169*'fnd base rates'!M$112)\n+($J169*'fnd base rates'!M$113)\n+($K169*'fnd base rates'!M$114)\n+($M169*'fnd base rates'!M$116)\n+($N169*'fnd base rates'!M$117)\n+($O169*'fnd base rates'!M$118)\n+($P169*VLOOKUP($S169+12,rate_basefnd,13)))","v":0},112572.48576,null,429163291,"429","163","291",1,7,112572.48576,16082,0,16082,null,null,null,null,null,16071,0,16071,11,16082]
[430,430170025,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D170","v":0},{"$f":"'fnd enro'!E170","v":0},{"$f":"'fnd enro'!F170","v":0},{"$f":"'fnd enro'!G170","v":0},{"$f":"'fnd enro'!H170","v":1},{"$f":"'fnd enro'!I170","v":1},{"$f":"'fnd enro'!J170","v":0},{"$f":"'fnd enro'!K170","v":7.8E-2},{"$f":"'fnd enro'!L170","v":0},{"$f":"'fnd enro'!M170","v":0},{"$f":"'fnd enro'!N170","v":0},{"$f":"'fnd enro'!O170","v":0},{"$f":"'fnd enro'!P170","v":0},{"$f":"'fnd enro'!R170","v":2},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q170)","v":7},null,{"$f":"(($D170*'fnd base rates'!C$107)\n+($E170*'fnd base rates'!C$108)\n+($F170*'fnd base rates'!C$109)\n+($G170*'fnd base rates'!C$110)\n+($H170*'fnd base rates'!C$111)\n+($I170*'fnd base rates'!C$112)\n+($J170*'fnd base rates'!C$113)\n+($K170*'fnd base rates'!C$114)\n+($M170*'fnd base rates'!C$116)\n+($N170*'fnd base rates'!C$117)\n+($O170*'fnd base rates'!C$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,3)))\n*$R170","v":1144.9924819400001},{"$f":"(($D170*'fnd base rates'!D$107)\n+($E170*'fnd base rates'!D$108)\n+($F170*'fnd base rates'!D$109)\n+($G170*'fnd base rates'!D$110)\n+($H170*'fnd base rates'!D$111)\n+($I170*'fnd base rates'!D$112)\n+($J170*'fnd base rates'!D$113)\n+($K170*'fnd base rates'!D$114)\n+($M170*'fnd base rates'!D$116)\n+($N170*'fnd base rates'!D$117)\n+($O170*'fnd base rates'!D$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,4)))\n*$R170","v":1629.4013799999998},{"$f":"(($D170*'fnd base rates'!E$107)\n+($E170*'fnd base rates'!E$108)\n+($F170*'fnd base rates'!E$109)\n+($G170*'fnd base rates'!E$110)\n+($H170*'fnd base rates'!E$111)\n+($I170*'fnd base rates'!E$112)\n+($J170*'fnd base rates'!E$113)\n+($K170*'fnd base rates'!E$114)\n+($M170*'fnd base rates'!E$116)\n+($N170*'fnd base rates'!E$117)\n+($O170*'fnd base rates'!E$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,5)))\n*$R170","v":8922.8427669599987},{"$f":"(($D170*'fnd base rates'!F$107)\n+($E170*'fnd base rates'!F$108)\n+($F170*'fnd base rates'!F$109)\n+($G170*'fnd base rates'!F$110)\n+($H170*'fnd base rates'!F$111)\n+($I170*'fnd base rates'!F$112)\n+($J170*'fnd base rates'!F$113)\n+($K170*'fnd base rates'!F$114)\n+($M170*'fnd base rates'!F$116)\n+($N170*'fnd base rates'!F$117)\n+($O170*'fnd base rates'!F$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,6)))\n*$R170","v":2012.0098955000001},{"$f":"(($D170*'fnd base rates'!G$107)\n+($E170*'fnd base rates'!G$108)\n+($F170*'fnd base rates'!G$109)\n+($G170*'fnd base rates'!G$110)\n+($H170*'fnd base rates'!G$111)\n+($I170*'fnd base rates'!G$112)\n+($J170*'fnd base rates'!G$113)\n+($K170*'fnd base rates'!G$114)\n+($M170*'fnd base rates'!G$116)\n+($N170*'fnd base rates'!G$117)\n+($O170*'fnd base rates'!G$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,7)))\n*$R170","v":354.28814141999999},{"$f":"(($D170*'fnd base rates'!H$107)\n+($E170*'fnd base rates'!H$108)\n+($F170*'fnd base rates'!H$109)\n+($G170*'fnd base rates'!H$110)\n+($H170*'fnd base rates'!H$111)\n+($I170*'fnd base rates'!H$112)\n+($J170*'fnd base rates'!H$113)\n+($K170*'fnd base rates'!H$114)\n+($M170*'fnd base rates'!H$116)\n+($N170*'fnd base rates'!H$117)\n+($O170*'fnd base rates'!H$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D170*'fnd base rates'!I$107)\n+($E170*'fnd base rates'!I$108)\n+($F170*'fnd base rates'!I$109)\n+($G170*'fnd base rates'!I$110)\n+($H170*'fnd base rates'!I$111)\n+($I170*'fnd base rates'!I$112)\n+($J170*'fnd base rates'!I$113)\n+($K170*'fnd base rates'!I$114)\n+($M170*'fnd base rates'!I$116)\n+($N170*'fnd base rates'!I$117)\n+($O170*'fnd base rates'!I$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,9)))\n*$R170","v":851.97570999999994},{"$f":"(($D170*'fnd base rates'!J$107)\n+($E170*'fnd base rates'!J$108)\n+($F170*'fnd base rates'!J$109)\n+($G170*'fnd base rates'!J$110)\n+($H170*'fnd base rates'!J$111)\n+($I170*'fnd base rates'!J$112)\n+($J170*'fnd base rates'!J$113)\n+($K170*'fnd base rates'!J$114)\n+($M170*'fnd base rates'!J$116)\n+($N170*'fnd base rates'!J$117)\n+($O170*'fnd base rates'!J$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,10)))\n*$R170","v":875.91201999999998},{"$f":"(($D170*'fnd base rates'!K$107)\n+($E170*'fnd base rates'!K$108)\n+($F170*'fnd base rates'!K$109)\n+($G170*'fnd base rates'!K$110)\n+($H170*'fnd base rates'!K$111)\n+($I170*'fnd base rates'!K$112)\n+($J170*'fnd base rates'!K$113)\n+($K170*'fnd base rates'!K$114)\n+($M170*'fnd base rates'!K$116)\n+($N170*'fnd base rates'!K$117)\n+($O170*'fnd base rates'!K$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,11)))\n*$R170","v":2486.2532903199995},{"$f":"(($D170*'fnd base rates'!L$107)\n+($E170*'fnd base rates'!L$108)\n+($F170*'fnd base rates'!L$109)\n+($G170*'fnd base rates'!L$110)\n+($H170*'fnd base rates'!L$111)\n+($I170*'fnd base rates'!L$112)\n+($J170*'fnd base rates'!L$113)\n+($K170*'fnd base rates'!L$114)\n+($M170*'fnd base rates'!L$116)\n+($N170*'fnd base rates'!L$117)\n+($O170*'fnd base rates'!L$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D170*'fnd base rates'!M$107)\n+($E170*'fnd base rates'!M$108)\n+($F170*'fnd base rates'!M$109)\n+($G170*'fnd base rates'!M$110)\n+($H170*'fnd base rates'!M$111)\n+($I170*'fnd base rates'!M$112)\n+($J170*'fnd base rates'!M$113)\n+($K170*'fnd base rates'!M$114)\n+($M170*'fnd base rates'!M$116)\n+($N170*'fnd base rates'!M$117)\n+($O170*'fnd base rates'!M$118)\n+($P170*VLOOKUP($S170+12,rate_basefnd,13)))","v":0},22915.107986139999,null,430170025,"430","170","025",1,2,22915.107986139999,11458,0,11458,null,null,null,null,null,11458,0,11458,0,11458]
[430,430170064,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D171","v":0},{"$f":"'fnd enro'!E171","v":0},{"$f":"'fnd enro'!F171","v":0},{"$f":"'fnd enro'!G171","v":0},{"$f":"'fnd enro'!H171","v":35},{"$f":"'fnd enro'!I171","v":43},{"$f":"'fnd enro'!J171","v":0},{"$f":"'fnd enro'!K171","v":3.0419999999999998},{"$f":"'fnd enro'!L171","v":0},{"$f":"'fnd enro'!M171","v":0},{"$f":"'fnd enro'!N171","v":0},{"$f":"'fnd enro'!O171","v":0},{"$f":"'fnd enro'!P171","v":20},{"$f":"'fnd enro'!R171","v":78},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q171)","v":10},null,{"$f":"(($D171*'fnd base rates'!C$107)\n+($E171*'fnd base rates'!C$108)\n+($F171*'fnd base rates'!C$109)\n+($G171*'fnd base rates'!C$110)\n+($H171*'fnd base rates'!C$111)\n+($I171*'fnd base rates'!C$112)\n+($J171*'fnd base rates'!C$113)\n+($K171*'fnd base rates'!C$114)\n+($M171*'fnd base rates'!C$116)\n+($N171*'fnd base rates'!C$117)\n+($O171*'fnd base rates'!C$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,3)))\n*$R171","v":46471.379995660005},{"$f":"(($D171*'fnd base rates'!D$107)\n+($E171*'fnd base rates'!D$108)\n+($F171*'fnd base rates'!D$109)\n+($G171*'fnd base rates'!D$110)\n+($H171*'fnd base rates'!D$111)\n+($I171*'fnd base rates'!D$112)\n+($J171*'fnd base rates'!D$113)\n+($K171*'fnd base rates'!D$114)\n+($M171*'fnd base rates'!D$116)\n+($N171*'fnd base rates'!D$117)\n+($O171*'fnd base rates'!D$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,4)))\n*$R171","v":72154.146819999994},{"$f":"(($D171*'fnd base rates'!E$107)\n+($E171*'fnd base rates'!E$108)\n+($F171*'fnd base rates'!E$109)\n+($G171*'fnd base rates'!E$110)\n+($H171*'fnd base rates'!E$111)\n+($I171*'fnd base rates'!E$112)\n+($J171*'fnd base rates'!E$113)\n+($K171*'fnd base rates'!E$114)\n+($M171*'fnd base rates'!E$116)\n+($N171*'fnd base rates'!E$117)\n+($O171*'fnd base rates'!E$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,5)))\n*$R171","v":438204.32375143992},{"$f":"(($D171*'fnd base rates'!F$107)\n+($E171*'fnd base rates'!F$108)\n+($F171*'fnd base rates'!F$109)\n+($G171*'fnd base rates'!F$110)\n+($H171*'fnd base rates'!F$111)\n+($I171*'fnd base rates'!F$112)\n+($J171*'fnd base rates'!F$113)\n+($K171*'fnd base rates'!F$114)\n+($M171*'fnd base rates'!F$116)\n+($N171*'fnd base rates'!F$117)\n+($O171*'fnd base rates'!F$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,6)))\n*$R171","v":78006.2490445},{"$f":"(($D171*'fnd base rates'!G$107)\n+($E171*'fnd base rates'!G$108)\n+($F171*'fnd base rates'!G$109)\n+($G171*'fnd base rates'!G$110)\n+($H171*'fnd base rates'!G$111)\n+($I171*'fnd base rates'!G$112)\n+($J171*'fnd base rates'!G$113)\n+($K171*'fnd base rates'!G$114)\n+($M171*'fnd base rates'!G$116)\n+($N171*'fnd base rates'!G$117)\n+($O171*'fnd base rates'!G$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,7)))\n*$R171","v":17874.20259538},{"$f":"(($D171*'fnd base rates'!H$107)\n+($E171*'fnd base rates'!H$108)\n+($F171*'fnd base rates'!H$109)\n+($G171*'fnd base rates'!H$110)\n+($H171*'fnd base rates'!H$111)\n+($I171*'fnd base rates'!H$112)\n+($J171*'fnd base rates'!H$113)\n+($K171*'fnd base rates'!H$114)\n+($M171*'fnd base rates'!H$116)\n+($N171*'fnd base rates'!H$117)\n+($O171*'fnd base rates'!H$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,8)))","v":56981.067739999999},{"$f":"(($D171*'fnd base rates'!I$107)\n+($E171*'fnd base rates'!I$108)\n+($F171*'fnd base rates'!I$109)\n+($G171*'fnd base rates'!I$110)\n+($H171*'fnd base rates'!I$111)\n+($I171*'fnd base rates'!I$112)\n+($J171*'fnd base rates'!I$113)\n+($K171*'fnd base rates'!I$114)\n+($M171*'fnd base rates'!I$116)\n+($N171*'fnd base rates'!I$117)\n+($O171*'fnd base rates'!I$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,9)))\n*$R171","v":36850.127569999997},{"$f":"(($D171*'fnd base rates'!J$107)\n+($E171*'fnd base rates'!J$108)\n+($F171*'fnd base rates'!J$109)\n+($G171*'fnd base rates'!J$110)\n+($H171*'fnd base rates'!J$111)\n+($I171*'fnd base rates'!J$112)\n+($J171*'fnd base rates'!J$113)\n+($K171*'fnd base rates'!J$114)\n+($M171*'fnd base rates'!J$116)\n+($N171*'fnd base rates'!J$117)\n+($O171*'fnd base rates'!J$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,10)))\n*$R171","v":53224.672939999997},{"$f":"(($D171*'fnd base rates'!K$107)\n+($E171*'fnd base rates'!K$108)\n+($F171*'fnd base rates'!K$109)\n+($G171*'fnd base rates'!K$110)\n+($H171*'fnd base rates'!K$111)\n+($I171*'fnd base rates'!K$112)\n+($J171*'fnd base rates'!K$113)\n+($K171*'fnd base rates'!K$114)\n+($M171*'fnd base rates'!K$116)\n+($N171*'fnd base rates'!K$117)\n+($O171*'fnd base rates'!K$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,11)))\n*$R171","v":96827.169282479968},{"$f":"(($D171*'fnd base rates'!L$107)\n+($E171*'fnd base rates'!L$108)\n+($F171*'fnd base rates'!L$109)\n+($G171*'fnd base rates'!L$110)\n+($H171*'fnd base rates'!L$111)\n+($I171*'fnd base rates'!L$112)\n+($J171*'fnd base rates'!L$113)\n+($K171*'fnd base rates'!L$114)\n+($M171*'fnd base rates'!L$116)\n+($N171*'fnd base rates'!L$117)\n+($O171*'fnd base rates'!L$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,12)))","v":138701.11196000001},{"$f":"(($D171*'fnd base rates'!M$107)\n+($E171*'fnd base rates'!M$108)\n+($F171*'fnd base rates'!M$109)\n+($G171*'fnd base rates'!M$110)\n+($H171*'fnd base rates'!M$111)\n+($I171*'fnd base rates'!M$112)\n+($J171*'fnd base rates'!M$113)\n+($K171*'fnd base rates'!M$114)\n+($M171*'fnd base rates'!M$116)\n+($N171*'fnd base rates'!M$117)\n+($O171*'fnd base rates'!M$118)\n+($P171*VLOOKUP($S171+12,rate_basefnd,13)))","v":0},1035294.4516994598,null,430170064,"430","170","064",1,78,1035294.4516994598,13273,0,13273,null,null,null,null,null,13270,0,13270,3,13273]
[430,430170097,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D172","v":0},{"$f":"'fnd enro'!E172","v":0},{"$f":"'fnd enro'!F172","v":0},{"$f":"'fnd enro'!G172","v":0},{"$f":"'fnd enro'!H172","v":0},{"$f":"'fnd enro'!I172","v":1},{"$f":"'fnd enro'!J172","v":0},{"$f":"'fnd enro'!K172","v":3.9E-2},{"$f":"'fnd enro'!L172","v":0},{"$f":"'fnd enro'!M172","v":0},{"$f":"'fnd enro'!N172","v":0},{"$f":"'fnd enro'!O172","v":0},{"$f":"'fnd enro'!P172","v":1},{"$f":"'fnd enro'!R172","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q172)","v":11},null,{"$f":"(($D172*'fnd base rates'!C$107)\n+($E172*'fnd base rates'!C$108)\n+($F172*'fnd base rates'!C$109)\n+($G172*'fnd base rates'!C$110)\n+($H172*'fnd base rates'!C$111)\n+($I172*'fnd base rates'!C$112)\n+($J172*'fnd base rates'!C$113)\n+($K172*'fnd base rates'!C$114)\n+($M172*'fnd base rates'!C$116)\n+($N172*'fnd base rates'!C$117)\n+($O172*'fnd base rates'!C$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,3)))\n*$R172","v":670.20815096999991},{"$f":"(($D172*'fnd base rates'!D$107)\n+($E172*'fnd base rates'!D$108)\n+($F172*'fnd base rates'!D$109)\n+($G172*'fnd base rates'!D$110)\n+($H172*'fnd base rates'!D$111)\n+($I172*'fnd base rates'!D$112)\n+($J172*'fnd base rates'!D$113)\n+($K172*'fnd base rates'!D$114)\n+($M172*'fnd base rates'!D$116)\n+($N172*'fnd base rates'!D$117)\n+($O172*'fnd base rates'!D$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,4)))\n*$R172","v":1277.6323899999998},{"$f":"(($D172*'fnd base rates'!E$107)\n+($E172*'fnd base rates'!E$108)\n+($F172*'fnd base rates'!E$109)\n+($G172*'fnd base rates'!E$110)\n+($H172*'fnd base rates'!E$111)\n+($I172*'fnd base rates'!E$112)\n+($J172*'fnd base rates'!E$113)\n+($K172*'fnd base rates'!E$114)\n+($M172*'fnd base rates'!E$116)\n+($N172*'fnd base rates'!E$117)\n+($O172*'fnd base rates'!E$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,5)))\n*$R172","v":9754.0513384799979},{"$f":"(($D172*'fnd base rates'!F$107)\n+($E172*'fnd base rates'!F$108)\n+($F172*'fnd base rates'!F$109)\n+($G172*'fnd base rates'!F$110)\n+($H172*'fnd base rates'!F$111)\n+($I172*'fnd base rates'!F$112)\n+($J172*'fnd base rates'!F$113)\n+($K172*'fnd base rates'!F$114)\n+($M172*'fnd base rates'!F$116)\n+($N172*'fnd base rates'!F$117)\n+($O172*'fnd base rates'!F$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,6)))\n*$R172","v":948.23783774999993},{"$f":"(($D172*'fnd base rates'!G$107)\n+($E172*'fnd base rates'!G$108)\n+($F172*'fnd base rates'!G$109)\n+($G172*'fnd base rates'!G$110)\n+($H172*'fnd base rates'!G$111)\n+($I172*'fnd base rates'!G$112)\n+($J172*'fnd base rates'!G$113)\n+($K172*'fnd base rates'!G$114)\n+($M172*'fnd base rates'!G$116)\n+($N172*'fnd base rates'!G$117)\n+($O172*'fnd base rates'!G$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,7)))\n*$R172","v":393.96179570999993},{"$f":"(($D172*'fnd base rates'!H$107)\n+($E172*'fnd base rates'!H$108)\n+($F172*'fnd base rates'!H$109)\n+($G172*'fnd base rates'!H$110)\n+($H172*'fnd base rates'!H$111)\n+($I172*'fnd base rates'!H$112)\n+($J172*'fnd base rates'!H$113)\n+($K172*'fnd base rates'!H$114)\n+($M172*'fnd base rates'!H$116)\n+($N172*'fnd base rates'!H$117)\n+($O172*'fnd base rates'!H$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D172*'fnd base rates'!I$107)\n+($E172*'fnd base rates'!I$108)\n+($F172*'fnd base rates'!I$109)\n+($G172*'fnd base rates'!I$110)\n+($H172*'fnd base rates'!I$111)\n+($I172*'fnd base rates'!I$112)\n+($J172*'fnd base rates'!I$113)\n+($K172*'fnd base rates'!I$114)\n+($M172*'fnd base rates'!I$116)\n+($N172*'fnd base rates'!I$117)\n+($O172*'fnd base rates'!I$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,9)))\n*$R172","v":636.5693},{"$f":"(($D172*'fnd base rates'!J$107)\n+($E172*'fnd base rates'!J$108)\n+($F172*'fnd base rates'!J$109)\n+($G172*'fnd base rates'!J$110)\n+($H172*'fnd base rates'!J$111)\n+($I172*'fnd base rates'!J$112)\n+($J172*'fnd base rates'!J$113)\n+($K172*'fnd base rates'!J$114)\n+($M172*'fnd base rates'!J$116)\n+($N172*'fnd base rates'!J$117)\n+($O172*'fnd base rates'!J$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,10)))\n*$R172","v":1561.85187},{"$f":"(($D172*'fnd base rates'!K$107)\n+($E172*'fnd base rates'!K$108)\n+($F172*'fnd base rates'!K$109)\n+($G172*'fnd base rates'!K$110)\n+($H172*'fnd base rates'!K$111)\n+($I172*'fnd base rates'!K$112)\n+($J172*'fnd base rates'!K$113)\n+($K172*'fnd base rates'!K$114)\n+($M172*'fnd base rates'!K$116)\n+($N172*'fnd base rates'!K$117)\n+($O172*'fnd base rates'!K$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,11)))\n*$R172","v":1226.0380151599998},{"$f":"(($D172*'fnd base rates'!L$107)\n+($E172*'fnd base rates'!L$108)\n+($F172*'fnd base rates'!L$109)\n+($G172*'fnd base rates'!L$110)\n+($H172*'fnd base rates'!L$111)\n+($I172*'fnd base rates'!L$112)\n+($J172*'fnd base rates'!L$113)\n+($K172*'fnd base rates'!L$114)\n+($M172*'fnd base rates'!L$116)\n+($N172*'fnd base rates'!L$117)\n+($O172*'fnd base rates'!L$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D172*'fnd base rates'!M$107)\n+($E172*'fnd base rates'!M$108)\n+($F172*'fnd base rates'!M$109)\n+($G172*'fnd base rates'!M$110)\n+($H172*'fnd base rates'!M$111)\n+($I172*'fnd base rates'!M$112)\n+($J172*'fnd base rates'!M$113)\n+($K172*'fnd base rates'!M$114)\n+($M172*'fnd base rates'!M$116)\n+($N172*'fnd base rates'!M$117)\n+($O172*'fnd base rates'!M$118)\n+($P172*VLOOKUP($S172+12,rate_basefnd,13)))","v":0},19627.441848069997,null,430170097,"430","170","097",1,1,19627.441848069997,19627,0,19627,null,null,null,null,null,19613,0,19613,14,19627]
[430,430170100,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D173","v":0},{"$f":"'fnd enro'!E173","v":0},{"$f":"'fnd enro'!F173","v":0},{"$f":"'fnd enro'!G173","v":0},{"$f":"'fnd enro'!H173","v":2},{"$f":"'fnd enro'!I173","v":8},{"$f":"'fnd enro'!J173","v":0},{"$f":"'fnd enro'!K173","v":0.39},{"$f":"'fnd enro'!L173","v":0},{"$f":"'fnd enro'!M173","v":0},{"$f":"'fnd enro'!N173","v":0},{"$f":"'fnd enro'!O173","v":0},{"$f":"'fnd enro'!P173","v":0},{"$f":"'fnd enro'!R173","v":10},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q173)","v":10},null,{"$f":"(($D173*'fnd base rates'!C$107)\n+($E173*'fnd base rates'!C$108)\n+($F173*'fnd base rates'!C$109)\n+($G173*'fnd base rates'!C$110)\n+($H173*'fnd base rates'!C$111)\n+($I173*'fnd base rates'!C$112)\n+($J173*'fnd base rates'!C$113)\n+($K173*'fnd base rates'!C$114)\n+($M173*'fnd base rates'!C$116)\n+($N173*'fnd base rates'!C$117)\n+($O173*'fnd base rates'!C$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,3)))\n*$R173","v":5724.9624096999996},{"$f":"(($D173*'fnd base rates'!D$107)\n+($E173*'fnd base rates'!D$108)\n+($F173*'fnd base rates'!D$109)\n+($G173*'fnd base rates'!D$110)\n+($H173*'fnd base rates'!D$111)\n+($I173*'fnd base rates'!D$112)\n+($J173*'fnd base rates'!D$113)\n+($K173*'fnd base rates'!D$114)\n+($M173*'fnd base rates'!D$116)\n+($N173*'fnd base rates'!D$117)\n+($O173*'fnd base rates'!D$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,4)))\n*$R173","v":8147.0068999999994},{"$f":"(($D173*'fnd base rates'!E$107)\n+($E173*'fnd base rates'!E$108)\n+($F173*'fnd base rates'!E$109)\n+($G173*'fnd base rates'!E$110)\n+($H173*'fnd base rates'!E$111)\n+($I173*'fnd base rates'!E$112)\n+($J173*'fnd base rates'!E$113)\n+($K173*'fnd base rates'!E$114)\n+($M173*'fnd base rates'!E$116)\n+($N173*'fnd base rates'!E$117)\n+($O173*'fnd base rates'!E$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,5)))\n*$R173","v":49255.014964799993},{"$f":"(($D173*'fnd base rates'!F$107)\n+($E173*'fnd base rates'!F$108)\n+($F173*'fnd base rates'!F$109)\n+($G173*'fnd base rates'!F$110)\n+($H173*'fnd base rates'!F$111)\n+($I173*'fnd base rates'!F$112)\n+($J173*'fnd base rates'!F$113)\n+($K173*'fnd base rates'!F$114)\n+($M173*'fnd base rates'!F$116)\n+($N173*'fnd base rates'!F$117)\n+($O173*'fnd base rates'!F$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,6)))\n*$R173","v":9713.4468175000002},{"$f":"(($D173*'fnd base rates'!G$107)\n+($E173*'fnd base rates'!G$108)\n+($F173*'fnd base rates'!G$109)\n+($G173*'fnd base rates'!G$110)\n+($H173*'fnd base rates'!G$111)\n+($I173*'fnd base rates'!G$112)\n+($J173*'fnd base rates'!G$113)\n+($K173*'fnd base rates'!G$114)\n+($M173*'fnd base rates'!G$116)\n+($N173*'fnd base rates'!G$117)\n+($O173*'fnd base rates'!G$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,7)))\n*$R173","v":1756.8588170999999},{"$f":"(($D173*'fnd base rates'!H$107)\n+($E173*'fnd base rates'!H$108)\n+($F173*'fnd base rates'!H$109)\n+($G173*'fnd base rates'!H$110)\n+($H173*'fnd base rates'!H$111)\n+($I173*'fnd base rates'!H$112)\n+($J173*'fnd base rates'!H$113)\n+($K173*'fnd base rates'!H$114)\n+($M173*'fnd base rates'!H$116)\n+($N173*'fnd base rates'!H$117)\n+($O173*'fnd base rates'!H$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,8)))","v":8018.4433000000008},{"$f":"(($D173*'fnd base rates'!I$107)\n+($E173*'fnd base rates'!I$108)\n+($F173*'fnd base rates'!I$109)\n+($G173*'fnd base rates'!I$110)\n+($H173*'fnd base rates'!I$111)\n+($I173*'fnd base rates'!I$112)\n+($J173*'fnd base rates'!I$113)\n+($K173*'fnd base rates'!I$114)\n+($M173*'fnd base rates'!I$116)\n+($N173*'fnd base rates'!I$117)\n+($O173*'fnd base rates'!I$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,9)))\n*$R173","v":4425.3539599999995},{"$f":"(($D173*'fnd base rates'!J$107)\n+($E173*'fnd base rates'!J$108)\n+($F173*'fnd base rates'!J$109)\n+($G173*'fnd base rates'!J$110)\n+($H173*'fnd base rates'!J$111)\n+($I173*'fnd base rates'!J$112)\n+($J173*'fnd base rates'!J$113)\n+($K173*'fnd base rates'!J$114)\n+($M173*'fnd base rates'!J$116)\n+($N173*'fnd base rates'!J$117)\n+($O173*'fnd base rates'!J$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,10)))\n*$R173","v":5417.5950199999997},{"$f":"(($D173*'fnd base rates'!K$107)\n+($E173*'fnd base rates'!K$108)\n+($F173*'fnd base rates'!K$109)\n+($G173*'fnd base rates'!K$110)\n+($H173*'fnd base rates'!K$111)\n+($I173*'fnd base rates'!K$112)\n+($J173*'fnd base rates'!K$113)\n+($K173*'fnd base rates'!K$114)\n+($M173*'fnd base rates'!K$116)\n+($N173*'fnd base rates'!K$117)\n+($O173*'fnd base rates'!K$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,11)))\n*$R173","v":12328.734671599997},{"$f":"(($D173*'fnd base rates'!L$107)\n+($E173*'fnd base rates'!L$108)\n+($F173*'fnd base rates'!L$109)\n+($G173*'fnd base rates'!L$110)\n+($H173*'fnd base rates'!L$111)\n+($I173*'fnd base rates'!L$112)\n+($J173*'fnd base rates'!L$113)\n+($K173*'fnd base rates'!L$114)\n+($M173*'fnd base rates'!L$116)\n+($N173*'fnd base rates'!L$117)\n+($O173*'fnd base rates'!L$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,12)))","v":15621.508200000002},{"$f":"(($D173*'fnd base rates'!M$107)\n+($E173*'fnd base rates'!M$108)\n+($F173*'fnd base rates'!M$109)\n+($G173*'fnd base rates'!M$110)\n+($H173*'fnd base rates'!M$111)\n+($I173*'fnd base rates'!M$112)\n+($J173*'fnd base rates'!M$113)\n+($K173*'fnd base rates'!M$114)\n+($M173*'fnd base rates'!M$116)\n+($N173*'fnd base rates'!M$117)\n+($O173*'fnd base rates'!M$118)\n+($P173*VLOOKUP($S173+12,rate_basefnd,13)))","v":0},120408.92506069997,null,430170100,"430","170","100",1,10,120408.92506069997,12041,0,12041,null,null,null,null,null,12041,0,12041,0,12041]
[430,430170101,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D174","v":0},{"$f":"'fnd enro'!E174","v":0},{"$f":"'fnd enro'!F174","v":0},{"$f":"'fnd enro'!G174","v":0},{"$f":"'fnd enro'!H174","v":2},{"$f":"'fnd enro'!I174","v":1},{"$f":"'fnd enro'!J174","v":0},{"$f":"'fnd enro'!K174","v":0.11700000000000001},{"$f":"'fnd enro'!L174","v":0},{"$f":"'fnd enro'!M174","v":0},{"$f":"'fnd enro'!N174","v":0},{"$f":"'fnd enro'!O174","v":0},{"$f":"'fnd enro'!P174","v":0},{"$f":"'fnd enro'!R174","v":3},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q174)","v":3},null,{"$f":"(($D174*'fnd base rates'!C$107)\n+($E174*'fnd base rates'!C$108)\n+($F174*'fnd base rates'!C$109)\n+($G174*'fnd base rates'!C$110)\n+($H174*'fnd base rates'!C$111)\n+($I174*'fnd base rates'!C$112)\n+($J174*'fnd base rates'!C$113)\n+($K174*'fnd base rates'!C$114)\n+($M174*'fnd base rates'!C$116)\n+($N174*'fnd base rates'!C$117)\n+($O174*'fnd base rates'!C$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,3)))\n*$R174","v":1717.4887229099998},{"$f":"(($D174*'fnd base rates'!D$107)\n+($E174*'fnd base rates'!D$108)\n+($F174*'fnd base rates'!D$109)\n+($G174*'fnd base rates'!D$110)\n+($H174*'fnd base rates'!D$111)\n+($I174*'fnd base rates'!D$112)\n+($J174*'fnd base rates'!D$113)\n+($K174*'fnd base rates'!D$114)\n+($M174*'fnd base rates'!D$116)\n+($N174*'fnd base rates'!D$117)\n+($O174*'fnd base rates'!D$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,4)))\n*$R174","v":2444.1020699999995},{"$f":"(($D174*'fnd base rates'!E$107)\n+($E174*'fnd base rates'!E$108)\n+($F174*'fnd base rates'!E$109)\n+($G174*'fnd base rates'!E$110)\n+($H174*'fnd base rates'!E$111)\n+($I174*'fnd base rates'!E$112)\n+($J174*'fnd base rates'!E$113)\n+($K174*'fnd base rates'!E$114)\n+($M174*'fnd base rates'!E$116)\n+($N174*'fnd base rates'!E$117)\n+($O174*'fnd base rates'!E$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,5)))\n*$R174","v":12610.797295439999},{"$f":"(($D174*'fnd base rates'!F$107)\n+($E174*'fnd base rates'!F$108)\n+($F174*'fnd base rates'!F$109)\n+($G174*'fnd base rates'!F$110)\n+($H174*'fnd base rates'!F$111)\n+($I174*'fnd base rates'!F$112)\n+($J174*'fnd base rates'!F$113)\n+($K174*'fnd base rates'!F$114)\n+($M174*'fnd base rates'!F$116)\n+($N174*'fnd base rates'!F$117)\n+($O174*'fnd base rates'!F$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,6)))\n*$R174","v":3075.7819532499998},{"$f":"(($D174*'fnd base rates'!G$107)\n+($E174*'fnd base rates'!G$108)\n+($F174*'fnd base rates'!G$109)\n+($G174*'fnd base rates'!G$110)\n+($H174*'fnd base rates'!G$111)\n+($I174*'fnd base rates'!G$112)\n+($J174*'fnd base rates'!G$113)\n+($K174*'fnd base rates'!G$114)\n+($M174*'fnd base rates'!G$116)\n+($N174*'fnd base rates'!G$117)\n+($O174*'fnd base rates'!G$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,7)))\n*$R174","v":533.86252712999999},{"$f":"(($D174*'fnd base rates'!H$107)\n+($E174*'fnd base rates'!H$108)\n+($F174*'fnd base rates'!H$109)\n+($G174*'fnd base rates'!H$110)\n+($H174*'fnd base rates'!H$111)\n+($I174*'fnd base rates'!H$112)\n+($J174*'fnd base rates'!H$113)\n+($K174*'fnd base rates'!H$114)\n+($M174*'fnd base rates'!H$116)\n+($N174*'fnd base rates'!H$117)\n+($O174*'fnd base rates'!H$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,8)))","v":1959.8429900000001},{"$f":"(($D174*'fnd base rates'!I$107)\n+($E174*'fnd base rates'!I$108)\n+($F174*'fnd base rates'!I$109)\n+($G174*'fnd base rates'!I$110)\n+($H174*'fnd base rates'!I$111)\n+($I174*'fnd base rates'!I$112)\n+($J174*'fnd base rates'!I$113)\n+($K174*'fnd base rates'!I$114)\n+($M174*'fnd base rates'!I$116)\n+($N174*'fnd base rates'!I$117)\n+($O174*'fnd base rates'!I$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,9)))\n*$R174","v":1250.3843300000001},{"$f":"(($D174*'fnd base rates'!J$107)\n+($E174*'fnd base rates'!J$108)\n+($F174*'fnd base rates'!J$109)\n+($G174*'fnd base rates'!J$110)\n+($H174*'fnd base rates'!J$111)\n+($I174*'fnd base rates'!J$112)\n+($J174*'fnd base rates'!J$113)\n+($K174*'fnd base rates'!J$114)\n+($M174*'fnd base rates'!J$116)\n+($N174*'fnd base rates'!J$117)\n+($O174*'fnd base rates'!J$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,10)))\n*$R174","v":1140.86221},{"$f":"(($D174*'fnd base rates'!K$107)\n+($E174*'fnd base rates'!K$108)\n+($F174*'fnd base rates'!K$109)\n+($G174*'fnd base rates'!K$110)\n+($H174*'fnd base rates'!K$111)\n+($I174*'fnd base rates'!K$112)\n+($J174*'fnd base rates'!K$113)\n+($K174*'fnd base rates'!K$114)\n+($M174*'fnd base rates'!K$116)\n+($N174*'fnd base rates'!K$117)\n+($O174*'fnd base rates'!K$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,11)))\n*$R174","v":3746.4685654799991},{"$f":"(($D174*'fnd base rates'!L$107)\n+($E174*'fnd base rates'!L$108)\n+($F174*'fnd base rates'!L$109)\n+($G174*'fnd base rates'!L$110)\n+($H174*'fnd base rates'!L$111)\n+($I174*'fnd base rates'!L$112)\n+($J174*'fnd base rates'!L$113)\n+($K174*'fnd base rates'!L$114)\n+($M174*'fnd base rates'!L$116)\n+($N174*'fnd base rates'!L$117)\n+($O174*'fnd base rates'!L$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,12)))","v":4920.8404599999994},{"$f":"(($D174*'fnd base rates'!M$107)\n+($E174*'fnd base rates'!M$108)\n+($F174*'fnd base rates'!M$109)\n+($G174*'fnd base rates'!M$110)\n+($H174*'fnd base rates'!M$111)\n+($I174*'fnd base rates'!M$112)\n+($J174*'fnd base rates'!M$113)\n+($K174*'fnd base rates'!M$114)\n+($M174*'fnd base rates'!M$116)\n+($N174*'fnd base rates'!M$117)\n+($O174*'fnd base rates'!M$118)\n+($P174*VLOOKUP($S174+12,rate_basefnd,13)))","v":0},33400.431124209994,null,430170101,"430","170","101",1,3,33400.431124209994,11133,0,11133,null,null,null,null,null,11133,0,11133,0,11133]
[430,430170110,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D175","v":0},{"$f":"'fnd enro'!E175","v":0},{"$f":"'fnd enro'!F175","v":0},{"$f":"'fnd enro'!G175","v":0},{"$f":"'fnd enro'!H175","v":2},{"$f":"'fnd enro'!I175","v":7},{"$f":"'fnd enro'!J175","v":0},{"$f":"'fnd enro'!K175","v":0.35099999999999998},{"$f":"'fnd enro'!L175","v":0},{"$f":"'fnd enro'!M175","v":0},{"$f":"'fnd enro'!N175","v":0},{"$f":"'fnd enro'!O175","v":0},{"$f":"'fnd enro'!P175","v":1},{"$f":"'fnd enro'!R175","v":9},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q175)","v":4},null,{"$f":"(($D175*'fnd base rates'!C$107)\n+($E175*'fnd base rates'!C$108)\n+($F175*'fnd base rates'!C$109)\n+($G175*'fnd base rates'!C$110)\n+($H175*'fnd base rates'!C$111)\n+($I175*'fnd base rates'!C$112)\n+($J175*'fnd base rates'!C$113)\n+($K175*'fnd base rates'!C$114)\n+($M175*'fnd base rates'!C$116)\n+($N175*'fnd base rates'!C$117)\n+($O175*'fnd base rates'!C$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,3)))\n*$R175","v":5215.4199887299992},{"$f":"(($D175*'fnd base rates'!D$107)\n+($E175*'fnd base rates'!D$108)\n+($F175*'fnd base rates'!D$109)\n+($G175*'fnd base rates'!D$110)\n+($H175*'fnd base rates'!D$111)\n+($I175*'fnd base rates'!D$112)\n+($J175*'fnd base rates'!D$113)\n+($K175*'fnd base rates'!D$114)\n+($M175*'fnd base rates'!D$116)\n+($N175*'fnd base rates'!D$117)\n+($O175*'fnd base rates'!D$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,4)))\n*$R175","v":7630.5776999999998},{"$f":"(($D175*'fnd base rates'!E$107)\n+($E175*'fnd base rates'!E$108)\n+($F175*'fnd base rates'!E$109)\n+($G175*'fnd base rates'!E$110)\n+($H175*'fnd base rates'!E$111)\n+($I175*'fnd base rates'!E$112)\n+($J175*'fnd base rates'!E$113)\n+($K175*'fnd base rates'!E$114)\n+($M175*'fnd base rates'!E$116)\n+($N175*'fnd base rates'!E$117)\n+($O175*'fnd base rates'!E$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,5)))\n*$R175","v":46931.878466319999},{"$f":"(($D175*'fnd base rates'!F$107)\n+($E175*'fnd base rates'!F$108)\n+($F175*'fnd base rates'!F$109)\n+($G175*'fnd base rates'!F$110)\n+($H175*'fnd base rates'!F$111)\n+($I175*'fnd base rates'!F$112)\n+($J175*'fnd base rates'!F$113)\n+($K175*'fnd base rates'!F$114)\n+($M175*'fnd base rates'!F$116)\n+($N175*'fnd base rates'!F$117)\n+($O175*'fnd base rates'!F$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,6)))\n*$R175","v":8765.2089797499993},{"$f":"(($D175*'fnd base rates'!G$107)\n+($E175*'fnd base rates'!G$108)\n+($F175*'fnd base rates'!G$109)\n+($G175*'fnd base rates'!G$110)\n+($H175*'fnd base rates'!G$111)\n+($I175*'fnd base rates'!G$112)\n+($J175*'fnd base rates'!G$113)\n+($K175*'fnd base rates'!G$114)\n+($M175*'fnd base rates'!G$116)\n+($N175*'fnd base rates'!G$117)\n+($O175*'fnd base rates'!G$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,7)))\n*$R175","v":1723.4090313899997},{"$f":"(($D175*'fnd base rates'!H$107)\n+($E175*'fnd base rates'!H$108)\n+($F175*'fnd base rates'!H$109)\n+($G175*'fnd base rates'!H$110)\n+($H175*'fnd base rates'!H$111)\n+($I175*'fnd base rates'!H$112)\n+($J175*'fnd base rates'!H$113)\n+($K175*'fnd base rates'!H$114)\n+($M175*'fnd base rates'!H$116)\n+($N175*'fnd base rates'!H$117)\n+($O175*'fnd base rates'!H$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,8)))","v":7174.1789700000008},{"$f":"(($D175*'fnd base rates'!I$107)\n+($E175*'fnd base rates'!I$108)\n+($F175*'fnd base rates'!I$109)\n+($G175*'fnd base rates'!I$110)\n+($H175*'fnd base rates'!I$111)\n+($I175*'fnd base rates'!I$112)\n+($J175*'fnd base rates'!I$113)\n+($K175*'fnd base rates'!I$114)\n+($M175*'fnd base rates'!I$116)\n+($N175*'fnd base rates'!I$117)\n+($O175*'fnd base rates'!I$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,9)))\n*$R175","v":4089.6953599999997},{"$f":"(($D175*'fnd base rates'!J$107)\n+($E175*'fnd base rates'!J$108)\n+($F175*'fnd base rates'!J$109)\n+($G175*'fnd base rates'!J$110)\n+($H175*'fnd base rates'!J$111)\n+($I175*'fnd base rates'!J$112)\n+($J175*'fnd base rates'!J$113)\n+($K175*'fnd base rates'!J$114)\n+($M175*'fnd base rates'!J$116)\n+($N175*'fnd base rates'!J$117)\n+($O175*'fnd base rates'!J$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,10)))\n*$R175","v":5419.3069399999995},{"$f":"(($D175*'fnd base rates'!K$107)\n+($E175*'fnd base rates'!K$108)\n+($F175*'fnd base rates'!K$109)\n+($G175*'fnd base rates'!K$110)\n+($H175*'fnd base rates'!K$111)\n+($I175*'fnd base rates'!K$112)\n+($J175*'fnd base rates'!K$113)\n+($K175*'fnd base rates'!K$114)\n+($M175*'fnd base rates'!K$116)\n+($N175*'fnd base rates'!K$117)\n+($O175*'fnd base rates'!K$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,11)))\n*$R175","v":11102.696656439997},{"$f":"(($D175*'fnd base rates'!L$107)\n+($E175*'fnd base rates'!L$108)\n+($F175*'fnd base rates'!L$109)\n+($G175*'fnd base rates'!L$110)\n+($H175*'fnd base rates'!L$111)\n+($I175*'fnd base rates'!L$112)\n+($J175*'fnd base rates'!L$113)\n+($K175*'fnd base rates'!L$114)\n+($M175*'fnd base rates'!L$116)\n+($N175*'fnd base rates'!L$117)\n+($O175*'fnd base rates'!L$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,12)))","v":14564.311379999999},{"$f":"(($D175*'fnd base rates'!M$107)\n+($E175*'fnd base rates'!M$108)\n+($F175*'fnd base rates'!M$109)\n+($G175*'fnd base rates'!M$110)\n+($H175*'fnd base rates'!M$111)\n+($I175*'fnd base rates'!M$112)\n+($J175*'fnd base rates'!M$113)\n+($K175*'fnd base rates'!M$114)\n+($M175*'fnd base rates'!M$116)\n+($N175*'fnd base rates'!M$117)\n+($O175*'fnd base rates'!M$118)\n+($P175*VLOOKUP($S175+12,rate_basefnd,13)))","v":0},112616.68347262997,null,430170110,"430","170","110",1,9,112616.68347262997,12513,0,12513,null,null,null,null,null,12512,0,12512,1,12513]
[430,430170136,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D176","v":0},{"$f":"'fnd enro'!E176","v":0},{"$f":"'fnd enro'!F176","v":0},{"$f":"'fnd enro'!G176","v":0},{"$f":"'fnd enro'!H176","v":1},{"$f":"'fnd enro'!I176","v":1},{"$f":"'fnd enro'!J176","v":0},{"$f":"'fnd enro'!K176","v":7.8E-2},{"$f":"'fnd enro'!L176","v":0},{"$f":"'fnd enro'!M176","v":0},{"$f":"'fnd enro'!N176","v":0},{"$f":"'fnd enro'!O176","v":0},{"$f":"'fnd enro'!P176","v":0},{"$f":"'fnd enro'!R176","v":2},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q176)","v":3},null,{"$f":"(($D176*'fnd base rates'!C$107)\n+($E176*'fnd base rates'!C$108)\n+($F176*'fnd base rates'!C$109)\n+($G176*'fnd base rates'!C$110)\n+($H176*'fnd base rates'!C$111)\n+($I176*'fnd base rates'!C$112)\n+($J176*'fnd base rates'!C$113)\n+($K176*'fnd base rates'!C$114)\n+($M176*'fnd base rates'!C$116)\n+($N176*'fnd base rates'!C$117)\n+($O176*'fnd base rates'!C$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,3)))\n*$R176","v":1144.9924819400001},{"$f":"(($D176*'fnd base rates'!D$107)\n+($E176*'fnd base rates'!D$108)\n+($F176*'fnd base rates'!D$109)\n+($G176*'fnd base rates'!D$110)\n+($H176*'fnd base rates'!D$111)\n+($I176*'fnd base rates'!D$112)\n+($J176*'fnd base rates'!D$113)\n+($K176*'fnd base rates'!D$114)\n+($M176*'fnd base rates'!D$116)\n+($N176*'fnd base rates'!D$117)\n+($O176*'fnd base rates'!D$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,4)))\n*$R176","v":1629.4013799999998},{"$f":"(($D176*'fnd base rates'!E$107)\n+($E176*'fnd base rates'!E$108)\n+($F176*'fnd base rates'!E$109)\n+($G176*'fnd base rates'!E$110)\n+($H176*'fnd base rates'!E$111)\n+($I176*'fnd base rates'!E$112)\n+($J176*'fnd base rates'!E$113)\n+($K176*'fnd base rates'!E$114)\n+($M176*'fnd base rates'!E$116)\n+($N176*'fnd base rates'!E$117)\n+($O176*'fnd base rates'!E$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,5)))\n*$R176","v":8922.8427669599987},{"$f":"(($D176*'fnd base rates'!F$107)\n+($E176*'fnd base rates'!F$108)\n+($F176*'fnd base rates'!F$109)\n+($G176*'fnd base rates'!F$110)\n+($H176*'fnd base rates'!F$111)\n+($I176*'fnd base rates'!F$112)\n+($J176*'fnd base rates'!F$113)\n+($K176*'fnd base rates'!F$114)\n+($M176*'fnd base rates'!F$116)\n+($N176*'fnd base rates'!F$117)\n+($O176*'fnd base rates'!F$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,6)))\n*$R176","v":2012.0098955000001},{"$f":"(($D176*'fnd base rates'!G$107)\n+($E176*'fnd base rates'!G$108)\n+($F176*'fnd base rates'!G$109)\n+($G176*'fnd base rates'!G$110)\n+($H176*'fnd base rates'!G$111)\n+($I176*'fnd base rates'!G$112)\n+($J176*'fnd base rates'!G$113)\n+($K176*'fnd base rates'!G$114)\n+($M176*'fnd base rates'!G$116)\n+($N176*'fnd base rates'!G$117)\n+($O176*'fnd base rates'!G$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,7)))\n*$R176","v":354.28814141999999},{"$f":"(($D176*'fnd base rates'!H$107)\n+($E176*'fnd base rates'!H$108)\n+($F176*'fnd base rates'!H$109)\n+($G176*'fnd base rates'!H$110)\n+($H176*'fnd base rates'!H$111)\n+($I176*'fnd base rates'!H$112)\n+($J176*'fnd base rates'!H$113)\n+($K176*'fnd base rates'!H$114)\n+($M176*'fnd base rates'!H$116)\n+($N176*'fnd base rates'!H$117)\n+($O176*'fnd base rates'!H$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D176*'fnd base rates'!I$107)\n+($E176*'fnd base rates'!I$108)\n+($F176*'fnd base rates'!I$109)\n+($G176*'fnd base rates'!I$110)\n+($H176*'fnd base rates'!I$111)\n+($I176*'fnd base rates'!I$112)\n+($J176*'fnd base rates'!I$113)\n+($K176*'fnd base rates'!I$114)\n+($M176*'fnd base rates'!I$116)\n+($N176*'fnd base rates'!I$117)\n+($O176*'fnd base rates'!I$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,9)))\n*$R176","v":851.97570999999994},{"$f":"(($D176*'fnd base rates'!J$107)\n+($E176*'fnd base rates'!J$108)\n+($F176*'fnd base rates'!J$109)\n+($G176*'fnd base rates'!J$110)\n+($H176*'fnd base rates'!J$111)\n+($I176*'fnd base rates'!J$112)\n+($J176*'fnd base rates'!J$113)\n+($K176*'fnd base rates'!J$114)\n+($M176*'fnd base rates'!J$116)\n+($N176*'fnd base rates'!J$117)\n+($O176*'fnd base rates'!J$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,10)))\n*$R176","v":875.91201999999998},{"$f":"(($D176*'fnd base rates'!K$107)\n+($E176*'fnd base rates'!K$108)\n+($F176*'fnd base rates'!K$109)\n+($G176*'fnd base rates'!K$110)\n+($H176*'fnd base rates'!K$111)\n+($I176*'fnd base rates'!K$112)\n+($J176*'fnd base rates'!K$113)\n+($K176*'fnd base rates'!K$114)\n+($M176*'fnd base rates'!K$116)\n+($N176*'fnd base rates'!K$117)\n+($O176*'fnd base rates'!K$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,11)))\n*$R176","v":2486.2532903199995},{"$f":"(($D176*'fnd base rates'!L$107)\n+($E176*'fnd base rates'!L$108)\n+($F176*'fnd base rates'!L$109)\n+($G176*'fnd base rates'!L$110)\n+($H176*'fnd base rates'!L$111)\n+($I176*'fnd base rates'!L$112)\n+($J176*'fnd base rates'!L$113)\n+($K176*'fnd base rates'!L$114)\n+($M176*'fnd base rates'!L$116)\n+($N176*'fnd base rates'!L$117)\n+($O176*'fnd base rates'!L$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D176*'fnd base rates'!M$107)\n+($E176*'fnd base rates'!M$108)\n+($F176*'fnd base rates'!M$109)\n+($G176*'fnd base rates'!M$110)\n+($H176*'fnd base rates'!M$111)\n+($I176*'fnd base rates'!M$112)\n+($J176*'fnd base rates'!M$113)\n+($K176*'fnd base rates'!M$114)\n+($M176*'fnd base rates'!M$116)\n+($N176*'fnd base rates'!M$117)\n+($O176*'fnd base rates'!M$118)\n+($P176*VLOOKUP($S176+12,rate_basefnd,13)))","v":0},22915.107986139999,null,430170136,"430","170","136",1,2,22915.107986139999,11458,0,11458,null,null,null,null,null,11458,0,11458,0,11458]
[430,430170139,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D177","v":0},{"$f":"'fnd enro'!E177","v":0},{"$f":"'fnd enro'!F177","v":0},{"$f":"'fnd enro'!G177","v":0},{"$f":"'fnd enro'!H177","v":0},{"$f":"'fnd enro'!I177","v":3},{"$f":"'fnd enro'!J177","v":0},{"$f":"'fnd enro'!K177","v":0.11700000000000001},{"$f":"'fnd enro'!L177","v":0},{"$f":"'fnd enro'!M177","v":0},{"$f":"'fnd enro'!N177","v":0},{"$f":"'fnd enro'!O177","v":0},{"$f":"'fnd enro'!P177","v":0},{"$f":"'fnd enro'!R177","v":3},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q177)","v":2},null,{"$f":"(($D177*'fnd base rates'!C$107)\n+($E177*'fnd base rates'!C$108)\n+($F177*'fnd base rates'!C$109)\n+($G177*'fnd base rates'!C$110)\n+($H177*'fnd base rates'!C$111)\n+($I177*'fnd base rates'!C$112)\n+($J177*'fnd base rates'!C$113)\n+($K177*'fnd base rates'!C$114)\n+($M177*'fnd base rates'!C$116)\n+($N177*'fnd base rates'!C$117)\n+($O177*'fnd base rates'!C$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,3)))\n*$R177","v":1717.4887229099998},{"$f":"(($D177*'fnd base rates'!D$107)\n+($E177*'fnd base rates'!D$108)\n+($F177*'fnd base rates'!D$109)\n+($G177*'fnd base rates'!D$110)\n+($H177*'fnd base rates'!D$111)\n+($I177*'fnd base rates'!D$112)\n+($J177*'fnd base rates'!D$113)\n+($K177*'fnd base rates'!D$114)\n+($M177*'fnd base rates'!D$116)\n+($N177*'fnd base rates'!D$117)\n+($O177*'fnd base rates'!D$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,4)))\n*$R177","v":2444.1020699999995},{"$f":"(($D177*'fnd base rates'!E$107)\n+($E177*'fnd base rates'!E$108)\n+($F177*'fnd base rates'!E$109)\n+($G177*'fnd base rates'!E$110)\n+($H177*'fnd base rates'!E$111)\n+($I177*'fnd base rates'!E$112)\n+($J177*'fnd base rates'!E$113)\n+($K177*'fnd base rates'!E$114)\n+($M177*'fnd base rates'!E$116)\n+($N177*'fnd base rates'!E$117)\n+($O177*'fnd base rates'!E$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,5)))\n*$R177","v":15704.664715439998},{"$f":"(($D177*'fnd base rates'!F$107)\n+($E177*'fnd base rates'!F$108)\n+($F177*'fnd base rates'!F$109)\n+($G177*'fnd base rates'!F$110)\n+($H177*'fnd base rates'!F$111)\n+($I177*'fnd base rates'!F$112)\n+($J177*'fnd base rates'!F$113)\n+($K177*'fnd base rates'!F$114)\n+($M177*'fnd base rates'!F$116)\n+($N177*'fnd base rates'!F$117)\n+($O177*'fnd base rates'!F$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,6)))\n*$R177","v":2844.7135132500002},{"$f":"(($D177*'fnd base rates'!G$107)\n+($E177*'fnd base rates'!G$108)\n+($F177*'fnd base rates'!G$109)\n+($G177*'fnd base rates'!G$110)\n+($H177*'fnd base rates'!G$111)\n+($I177*'fnd base rates'!G$112)\n+($J177*'fnd base rates'!G$113)\n+($K177*'fnd base rates'!G$114)\n+($M177*'fnd base rates'!G$116)\n+($N177*'fnd base rates'!G$117)\n+($O177*'fnd base rates'!G$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,7)))\n*$R177","v":524.14126712999996},{"$f":"(($D177*'fnd base rates'!H$107)\n+($E177*'fnd base rates'!H$108)\n+($F177*'fnd base rates'!H$109)\n+($G177*'fnd base rates'!H$110)\n+($H177*'fnd base rates'!H$111)\n+($I177*'fnd base rates'!H$112)\n+($J177*'fnd base rates'!H$113)\n+($K177*'fnd base rates'!H$114)\n+($M177*'fnd base rates'!H$116)\n+($N177*'fnd base rates'!H$117)\n+($O177*'fnd base rates'!H$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,8)))","v":2596.5429899999999},{"$f":"(($D177*'fnd base rates'!I$107)\n+($E177*'fnd base rates'!I$108)\n+($F177*'fnd base rates'!I$109)\n+($G177*'fnd base rates'!I$110)\n+($H177*'fnd base rates'!I$111)\n+($I177*'fnd base rates'!I$112)\n+($J177*'fnd base rates'!I$113)\n+($K177*'fnd base rates'!I$114)\n+($M177*'fnd base rates'!I$116)\n+($N177*'fnd base rates'!I$117)\n+($O177*'fnd base rates'!I$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,9)))\n*$R177","v":1360.7012699999998},{"$f":"(($D177*'fnd base rates'!J$107)\n+($E177*'fnd base rates'!J$108)\n+($F177*'fnd base rates'!J$109)\n+($G177*'fnd base rates'!J$110)\n+($H177*'fnd base rates'!J$111)\n+($I177*'fnd base rates'!J$112)\n+($J177*'fnd base rates'!J$113)\n+($K177*'fnd base rates'!J$114)\n+($M177*'fnd base rates'!J$116)\n+($N177*'fnd base rates'!J$117)\n+($O177*'fnd base rates'!J$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,10)))\n*$R177","v":1832.8854899999999},{"$f":"(($D177*'fnd base rates'!K$107)\n+($E177*'fnd base rates'!K$108)\n+($F177*'fnd base rates'!K$109)\n+($G177*'fnd base rates'!K$110)\n+($H177*'fnd base rates'!K$111)\n+($I177*'fnd base rates'!K$112)\n+($J177*'fnd base rates'!K$113)\n+($K177*'fnd base rates'!K$114)\n+($M177*'fnd base rates'!K$116)\n+($N177*'fnd base rates'!K$117)\n+($O177*'fnd base rates'!K$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,11)))\n*$R177","v":3678.1140454799993},{"$f":"(($D177*'fnd base rates'!L$107)\n+($E177*'fnd base rates'!L$108)\n+($F177*'fnd base rates'!L$109)\n+($G177*'fnd base rates'!L$110)\n+($H177*'fnd base rates'!L$111)\n+($I177*'fnd base rates'!L$112)\n+($J177*'fnd base rates'!L$113)\n+($K177*'fnd base rates'!L$114)\n+($M177*'fnd base rates'!L$116)\n+($N177*'fnd base rates'!L$117)\n+($O177*'fnd base rates'!L$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,12)))","v":4586.0004600000002},{"$f":"(($D177*'fnd base rates'!M$107)\n+($E177*'fnd base rates'!M$108)\n+($F177*'fnd base rates'!M$109)\n+($G177*'fnd base rates'!M$110)\n+($H177*'fnd base rates'!M$111)\n+($I177*'fnd base rates'!M$112)\n+($J177*'fnd base rates'!M$113)\n+($K177*'fnd base rates'!M$114)\n+($M177*'fnd base rates'!M$116)\n+($N177*'fnd base rates'!M$117)\n+($O177*'fnd base rates'!M$118)\n+($P177*VLOOKUP($S177+12,rate_basefnd,13)))","v":0},37289.35454421,null,430170139,"430","170","139",1,3,37289.35454421,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170141,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D178","v":0},{"$f":"'fnd enro'!E178","v":0},{"$f":"'fnd enro'!F178","v":0},{"$f":"'fnd enro'!G178","v":0},{"$f":"'fnd enro'!H178","v":99},{"$f":"'fnd enro'!I178","v":97},{"$f":"'fnd enro'!J178","v":0},{"$f":"'fnd enro'!K178","v":7.6440000000000001},{"$f":"'fnd enro'!L178","v":0},{"$f":"'fnd enro'!M178","v":0},{"$f":"'fnd enro'!N178","v":2},{"$f":"'fnd enro'!O178","v":0},{"$f":"'fnd enro'!P178","v":29},{"$f":"'fnd enro'!R178","v":196},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q178)","v":7},null,{"$f":"(($D178*'fnd base rates'!C$107)\n+($E178*'fnd base rates'!C$108)\n+($F178*'fnd base rates'!C$109)\n+($G178*'fnd base rates'!C$110)\n+($H178*'fnd base rates'!C$111)\n+($I178*'fnd base rates'!C$112)\n+($J178*'fnd base rates'!C$113)\n+($K178*'fnd base rates'!C$114)\n+($M178*'fnd base rates'!C$116)\n+($N178*'fnd base rates'!C$117)\n+($O178*'fnd base rates'!C$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,3)))\n*$R178","v":114649.59500012},{"$f":"(($D178*'fnd base rates'!D$107)\n+($E178*'fnd base rates'!D$108)\n+($F178*'fnd base rates'!D$109)\n+($G178*'fnd base rates'!D$110)\n+($H178*'fnd base rates'!D$111)\n+($I178*'fnd base rates'!D$112)\n+($J178*'fnd base rates'!D$113)\n+($K178*'fnd base rates'!D$114)\n+($M178*'fnd base rates'!D$116)\n+($N178*'fnd base rates'!D$117)\n+($O178*'fnd base rates'!D$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,4)))\n*$R178","v":170547.87990999999},{"$f":"(($D178*'fnd base rates'!E$107)\n+($E178*'fnd base rates'!E$108)\n+($F178*'fnd base rates'!E$109)\n+($G178*'fnd base rates'!E$110)\n+($H178*'fnd base rates'!E$111)\n+($I178*'fnd base rates'!E$112)\n+($J178*'fnd base rates'!E$113)\n+($K178*'fnd base rates'!E$114)\n+($M178*'fnd base rates'!E$116)\n+($N178*'fnd base rates'!E$117)\n+($O178*'fnd base rates'!E$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,5)))\n*$R178","v":977848.55555207981},{"$f":"(($D178*'fnd base rates'!F$107)\n+($E178*'fnd base rates'!F$108)\n+($F178*'fnd base rates'!F$109)\n+($G178*'fnd base rates'!F$110)\n+($H178*'fnd base rates'!F$111)\n+($I178*'fnd base rates'!F$112)\n+($J178*'fnd base rates'!F$113)\n+($K178*'fnd base rates'!F$114)\n+($M178*'fnd base rates'!F$116)\n+($N178*'fnd base rates'!F$117)\n+($O178*'fnd base rates'!F$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,6)))\n*$R178","v":197699.47219900001},{"$f":"(($D178*'fnd base rates'!G$107)\n+($E178*'fnd base rates'!G$108)\n+($F178*'fnd base rates'!G$109)\n+($G178*'fnd base rates'!G$110)\n+($H178*'fnd base rates'!G$111)\n+($I178*'fnd base rates'!G$112)\n+($J178*'fnd base rates'!G$113)\n+($K178*'fnd base rates'!G$114)\n+($M178*'fnd base rates'!G$116)\n+($N178*'fnd base rates'!G$117)\n+($O178*'fnd base rates'!G$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,7)))\n*$R178","v":39795.000519159992},{"$f":"(($D178*'fnd base rates'!H$107)\n+($E178*'fnd base rates'!H$108)\n+($F178*'fnd base rates'!H$109)\n+($G178*'fnd base rates'!H$110)\n+($H178*'fnd base rates'!H$111)\n+($I178*'fnd base rates'!H$112)\n+($J178*'fnd base rates'!H$113)\n+($K178*'fnd base rates'!H$114)\n+($M178*'fnd base rates'!H$116)\n+($N178*'fnd base rates'!H$117)\n+($O178*'fnd base rates'!H$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,8)))","v":139154.71868000002},{"$f":"(($D178*'fnd base rates'!I$107)\n+($E178*'fnd base rates'!I$108)\n+($F178*'fnd base rates'!I$109)\n+($G178*'fnd base rates'!I$110)\n+($H178*'fnd base rates'!I$111)\n+($I178*'fnd base rates'!I$112)\n+($J178*'fnd base rates'!I$113)\n+($K178*'fnd base rates'!I$114)\n+($M178*'fnd base rates'!I$116)\n+($N178*'fnd base rates'!I$117)\n+($O178*'fnd base rates'!I$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,9)))\n*$R178","v":87747.669449999987},{"$f":"(($D178*'fnd base rates'!J$107)\n+($E178*'fnd base rates'!J$108)\n+($F178*'fnd base rates'!J$109)\n+($G178*'fnd base rates'!J$110)\n+($H178*'fnd base rates'!J$111)\n+($I178*'fnd base rates'!J$112)\n+($J178*'fnd base rates'!J$113)\n+($K178*'fnd base rates'!J$114)\n+($M178*'fnd base rates'!J$116)\n+($N178*'fnd base rates'!J$117)\n+($O178*'fnd base rates'!J$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,10)))\n*$R178","v":107036.56500999998},{"$f":"(($D178*'fnd base rates'!K$107)\n+($E178*'fnd base rates'!K$108)\n+($F178*'fnd base rates'!K$109)\n+($G178*'fnd base rates'!K$110)\n+($H178*'fnd base rates'!K$111)\n+($I178*'fnd base rates'!K$112)\n+($J178*'fnd base rates'!K$113)\n+($K178*'fnd base rates'!K$114)\n+($M178*'fnd base rates'!K$116)\n+($N178*'fnd base rates'!K$117)\n+($O178*'fnd base rates'!K$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,11)))\n*$R178","v":244384.64787135998},{"$f":"(($D178*'fnd base rates'!L$107)\n+($E178*'fnd base rates'!L$108)\n+($F178*'fnd base rates'!L$109)\n+($G178*'fnd base rates'!L$110)\n+($H178*'fnd base rates'!L$111)\n+($I178*'fnd base rates'!L$112)\n+($J178*'fnd base rates'!L$113)\n+($K178*'fnd base rates'!L$114)\n+($M178*'fnd base rates'!L$116)\n+($N178*'fnd base rates'!L$117)\n+($O178*'fnd base rates'!L$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,12)))","v":333366.31672000006},{"$f":"(($D178*'fnd base rates'!M$107)\n+($E178*'fnd base rates'!M$108)\n+($F178*'fnd base rates'!M$109)\n+($G178*'fnd base rates'!M$110)\n+($H178*'fnd base rates'!M$111)\n+($I178*'fnd base rates'!M$112)\n+($J178*'fnd base rates'!M$113)\n+($K178*'fnd base rates'!M$114)\n+($M178*'fnd base rates'!M$116)\n+($N178*'fnd base rates'!M$117)\n+($O178*'fnd base rates'!M$118)\n+($P178*VLOOKUP($S178+12,rate_basefnd,13)))","v":0},2412230.4209117196,null,430170141,"430","170","141",1,196,2412230.4209117196,12307,0,12307,null,null,null,null,null,12306,0,12306,1,12307]
[430,430170153,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D179","v":0},{"$f":"'fnd enro'!E179","v":0},{"$f":"'fnd enro'!F179","v":0},{"$f":"'fnd enro'!G179","v":0},{"$f":"'fnd enro'!H179","v":2},{"$f":"'fnd enro'!I179","v":1},{"$f":"'fnd enro'!J179","v":0},{"$f":"'fnd enro'!K179","v":0.11700000000000001},{"$f":"'fnd enro'!L179","v":0},{"$f":"'fnd enro'!M179","v":0},{"$f":"'fnd enro'!N179","v":0},{"$f":"'fnd enro'!O179","v":0},{"$f":"'fnd enro'!P179","v":2},{"$f":"'fnd enro'!R179","v":3},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q179)","v":10},null,{"$f":"(($D179*'fnd base rates'!C$107)\n+($E179*'fnd base rates'!C$108)\n+($F179*'fnd base rates'!C$109)\n+($G179*'fnd base rates'!C$110)\n+($H179*'fnd base rates'!C$111)\n+($I179*'fnd base rates'!C$112)\n+($J179*'fnd base rates'!C$113)\n+($K179*'fnd base rates'!C$114)\n+($M179*'fnd base rates'!C$116)\n+($N179*'fnd base rates'!C$117)\n+($O179*'fnd base rates'!C$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,3)))\n*$R179","v":1899.1560429099998},{"$f":"(($D179*'fnd base rates'!D$107)\n+($E179*'fnd base rates'!D$108)\n+($F179*'fnd base rates'!D$109)\n+($G179*'fnd base rates'!D$110)\n+($H179*'fnd base rates'!D$111)\n+($I179*'fnd base rates'!D$112)\n+($J179*'fnd base rates'!D$113)\n+($K179*'fnd base rates'!D$114)\n+($M179*'fnd base rates'!D$116)\n+($N179*'fnd base rates'!D$117)\n+($O179*'fnd base rates'!D$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,4)))\n*$R179","v":3304.8513699999994},{"$f":"(($D179*'fnd base rates'!E$107)\n+($E179*'fnd base rates'!E$108)\n+($F179*'fnd base rates'!E$109)\n+($G179*'fnd base rates'!E$110)\n+($H179*'fnd base rates'!E$111)\n+($I179*'fnd base rates'!E$112)\n+($J179*'fnd base rates'!E$113)\n+($K179*'fnd base rates'!E$114)\n+($M179*'fnd base rates'!E$116)\n+($N179*'fnd base rates'!E$117)\n+($O179*'fnd base rates'!E$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,5)))\n*$R179","v":21013.369395439997},{"$f":"(($D179*'fnd base rates'!F$107)\n+($E179*'fnd base rates'!F$108)\n+($F179*'fnd base rates'!F$109)\n+($G179*'fnd base rates'!F$110)\n+($H179*'fnd base rates'!F$111)\n+($I179*'fnd base rates'!F$112)\n+($J179*'fnd base rates'!F$113)\n+($K179*'fnd base rates'!F$114)\n+($M179*'fnd base rates'!F$116)\n+($N179*'fnd base rates'!F$117)\n+($O179*'fnd base rates'!F$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,6)))\n*$R179","v":3075.7819532499998},{"$f":"(($D179*'fnd base rates'!G$107)\n+($E179*'fnd base rates'!G$108)\n+($F179*'fnd base rates'!G$109)\n+($G179*'fnd base rates'!G$110)\n+($H179*'fnd base rates'!G$111)\n+($I179*'fnd base rates'!G$112)\n+($J179*'fnd base rates'!G$113)\n+($K179*'fnd base rates'!G$114)\n+($M179*'fnd base rates'!G$116)\n+($N179*'fnd base rates'!G$117)\n+($O179*'fnd base rates'!G$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,7)))\n*$R179","v":941.50328712999999},{"$f":"(($D179*'fnd base rates'!H$107)\n+($E179*'fnd base rates'!H$108)\n+($F179*'fnd base rates'!H$109)\n+($G179*'fnd base rates'!H$110)\n+($H179*'fnd base rates'!H$111)\n+($I179*'fnd base rates'!H$112)\n+($J179*'fnd base rates'!H$113)\n+($K179*'fnd base rates'!H$114)\n+($M179*'fnd base rates'!H$116)\n+($N179*'fnd base rates'!H$117)\n+($O179*'fnd base rates'!H$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,8)))","v":2021.16299},{"$f":"(($D179*'fnd base rates'!I$107)\n+($E179*'fnd base rates'!I$108)\n+($F179*'fnd base rates'!I$109)\n+($G179*'fnd base rates'!I$110)\n+($H179*'fnd base rates'!I$111)\n+($I179*'fnd base rates'!I$112)\n+($J179*'fnd base rates'!I$113)\n+($K179*'fnd base rates'!I$114)\n+($M179*'fnd base rates'!I$116)\n+($N179*'fnd base rates'!I$117)\n+($O179*'fnd base rates'!I$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,9)))\n*$R179","v":1590.6284300000002},{"$f":"(($D179*'fnd base rates'!J$107)\n+($E179*'fnd base rates'!J$108)\n+($F179*'fnd base rates'!J$109)\n+($G179*'fnd base rates'!J$110)\n+($H179*'fnd base rates'!J$111)\n+($I179*'fnd base rates'!J$112)\n+($J179*'fnd base rates'!J$113)\n+($K179*'fnd base rates'!J$114)\n+($M179*'fnd base rates'!J$116)\n+($N179*'fnd base rates'!J$117)\n+($O179*'fnd base rates'!J$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,10)))\n*$R179","v":2908.8679699999998},{"$f":"(($D179*'fnd base rates'!K$107)\n+($E179*'fnd base rates'!K$108)\n+($F179*'fnd base rates'!K$109)\n+($G179*'fnd base rates'!K$110)\n+($H179*'fnd base rates'!K$111)\n+($I179*'fnd base rates'!K$112)\n+($J179*'fnd base rates'!K$113)\n+($K179*'fnd base rates'!K$114)\n+($M179*'fnd base rates'!K$116)\n+($N179*'fnd base rates'!K$117)\n+($O179*'fnd base rates'!K$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,11)))\n*$R179","v":3746.4685654799991},{"$f":"(($D179*'fnd base rates'!L$107)\n+($E179*'fnd base rates'!L$108)\n+($F179*'fnd base rates'!L$109)\n+($G179*'fnd base rates'!L$110)\n+($H179*'fnd base rates'!L$111)\n+($I179*'fnd base rates'!L$112)\n+($J179*'fnd base rates'!L$113)\n+($K179*'fnd base rates'!L$114)\n+($M179*'fnd base rates'!L$116)\n+($N179*'fnd base rates'!L$117)\n+($O179*'fnd base rates'!L$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,12)))","v":6281.3804599999994},{"$f":"(($D179*'fnd base rates'!M$107)\n+($E179*'fnd base rates'!M$108)\n+($F179*'fnd base rates'!M$109)\n+($G179*'fnd base rates'!M$110)\n+($H179*'fnd base rates'!M$111)\n+($I179*'fnd base rates'!M$112)\n+($J179*'fnd base rates'!M$113)\n+($K179*'fnd base rates'!M$114)\n+($M179*'fnd base rates'!M$116)\n+($N179*'fnd base rates'!M$117)\n+($O179*'fnd base rates'!M$118)\n+($P179*VLOOKUP($S179+12,rate_basefnd,13)))","v":0},46783.170464209994,null,430170153,"430","170","153",1,3,46783.170464209994,15594,0,15594,null,null,null,null,null,15585,0,15585,9,15594]
[430,430170158,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D180","v":0},{"$f":"'fnd enro'!E180","v":0},{"$f":"'fnd enro'!F180","v":0},{"$f":"'fnd enro'!G180","v":0},{"$f":"'fnd enro'!H180","v":0},{"$f":"'fnd enro'!I180","v":1},{"$f":"'fnd enro'!J180","v":0},{"$f":"'fnd enro'!K180","v":3.9E-2},{"$f":"'fnd enro'!L180","v":0},{"$f":"'fnd enro'!M180","v":0},{"$f":"'fnd enro'!N180","v":0},{"$f":"'fnd enro'!O180","v":0},{"$f":"'fnd enro'!P180","v":0},{"$f":"'fnd enro'!R180","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q180)","v":3},null,{"$f":"(($D180*'fnd base rates'!C$107)\n+($E180*'fnd base rates'!C$108)\n+($F180*'fnd base rates'!C$109)\n+($G180*'fnd base rates'!C$110)\n+($H180*'fnd base rates'!C$111)\n+($I180*'fnd base rates'!C$112)\n+($J180*'fnd base rates'!C$113)\n+($K180*'fnd base rates'!C$114)\n+($M180*'fnd base rates'!C$116)\n+($N180*'fnd base rates'!C$117)\n+($O180*'fnd base rates'!C$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,3)))\n*$R180","v":572.49624097000003},{"$f":"(($D180*'fnd base rates'!D$107)\n+($E180*'fnd base rates'!D$108)\n+($F180*'fnd base rates'!D$109)\n+($G180*'fnd base rates'!D$110)\n+($H180*'fnd base rates'!D$111)\n+($I180*'fnd base rates'!D$112)\n+($J180*'fnd base rates'!D$113)\n+($K180*'fnd base rates'!D$114)\n+($M180*'fnd base rates'!D$116)\n+($N180*'fnd base rates'!D$117)\n+($O180*'fnd base rates'!D$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,4)))\n*$R180","v":814.7006899999999},{"$f":"(($D180*'fnd base rates'!E$107)\n+($E180*'fnd base rates'!E$108)\n+($F180*'fnd base rates'!E$109)\n+($G180*'fnd base rates'!E$110)\n+($H180*'fnd base rates'!E$111)\n+($I180*'fnd base rates'!E$112)\n+($J180*'fnd base rates'!E$113)\n+($K180*'fnd base rates'!E$114)\n+($M180*'fnd base rates'!E$116)\n+($N180*'fnd base rates'!E$117)\n+($O180*'fnd base rates'!E$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,5)))\n*$R180","v":5234.888238479999},{"$f":"(($D180*'fnd base rates'!F$107)\n+($E180*'fnd base rates'!F$108)\n+($F180*'fnd base rates'!F$109)\n+($G180*'fnd base rates'!F$110)\n+($H180*'fnd base rates'!F$111)\n+($I180*'fnd base rates'!F$112)\n+($J180*'fnd base rates'!F$113)\n+($K180*'fnd base rates'!F$114)\n+($M180*'fnd base rates'!F$116)\n+($N180*'fnd base rates'!F$117)\n+($O180*'fnd base rates'!F$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,6)))\n*$R180","v":948.23783774999993},{"$f":"(($D180*'fnd base rates'!G$107)\n+($E180*'fnd base rates'!G$108)\n+($F180*'fnd base rates'!G$109)\n+($G180*'fnd base rates'!G$110)\n+($H180*'fnd base rates'!G$111)\n+($I180*'fnd base rates'!G$112)\n+($J180*'fnd base rates'!G$113)\n+($K180*'fnd base rates'!G$114)\n+($M180*'fnd base rates'!G$116)\n+($N180*'fnd base rates'!G$117)\n+($O180*'fnd base rates'!G$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,7)))\n*$R180","v":174.71375571000002},{"$f":"(($D180*'fnd base rates'!H$107)\n+($E180*'fnd base rates'!H$108)\n+($F180*'fnd base rates'!H$109)\n+($G180*'fnd base rates'!H$110)\n+($H180*'fnd base rates'!H$111)\n+($I180*'fnd base rates'!H$112)\n+($J180*'fnd base rates'!H$113)\n+($K180*'fnd base rates'!H$114)\n+($M180*'fnd base rates'!H$116)\n+($N180*'fnd base rates'!H$117)\n+($O180*'fnd base rates'!H$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D180*'fnd base rates'!I$107)\n+($E180*'fnd base rates'!I$108)\n+($F180*'fnd base rates'!I$109)\n+($G180*'fnd base rates'!I$110)\n+($H180*'fnd base rates'!I$111)\n+($I180*'fnd base rates'!I$112)\n+($J180*'fnd base rates'!I$113)\n+($K180*'fnd base rates'!I$114)\n+($M180*'fnd base rates'!I$116)\n+($N180*'fnd base rates'!I$117)\n+($O180*'fnd base rates'!I$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,9)))\n*$R180","v":453.56708999999995},{"$f":"(($D180*'fnd base rates'!J$107)\n+($E180*'fnd base rates'!J$108)\n+($F180*'fnd base rates'!J$109)\n+($G180*'fnd base rates'!J$110)\n+($H180*'fnd base rates'!J$111)\n+($I180*'fnd base rates'!J$112)\n+($J180*'fnd base rates'!J$113)\n+($K180*'fnd base rates'!J$114)\n+($M180*'fnd base rates'!J$116)\n+($N180*'fnd base rates'!J$117)\n+($O180*'fnd base rates'!J$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,10)))\n*$R180","v":610.96182999999996},{"$f":"(($D180*'fnd base rates'!K$107)\n+($E180*'fnd base rates'!K$108)\n+($F180*'fnd base rates'!K$109)\n+($G180*'fnd base rates'!K$110)\n+($H180*'fnd base rates'!K$111)\n+($I180*'fnd base rates'!K$112)\n+($J180*'fnd base rates'!K$113)\n+($K180*'fnd base rates'!K$114)\n+($M180*'fnd base rates'!K$116)\n+($N180*'fnd base rates'!K$117)\n+($O180*'fnd base rates'!K$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,11)))\n*$R180","v":1226.0380151599998},{"$f":"(($D180*'fnd base rates'!L$107)\n+($E180*'fnd base rates'!L$108)\n+($F180*'fnd base rates'!L$109)\n+($G180*'fnd base rates'!L$110)\n+($H180*'fnd base rates'!L$111)\n+($I180*'fnd base rates'!L$112)\n+($J180*'fnd base rates'!L$113)\n+($K180*'fnd base rates'!L$114)\n+($M180*'fnd base rates'!L$116)\n+($N180*'fnd base rates'!L$117)\n+($O180*'fnd base rates'!L$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D180*'fnd base rates'!M$107)\n+($E180*'fnd base rates'!M$108)\n+($F180*'fnd base rates'!M$109)\n+($G180*'fnd base rates'!M$110)\n+($H180*'fnd base rates'!M$111)\n+($I180*'fnd base rates'!M$112)\n+($J180*'fnd base rates'!M$113)\n+($K180*'fnd base rates'!M$114)\n+($M180*'fnd base rates'!M$116)\n+($N180*'fnd base rates'!M$117)\n+($O180*'fnd base rates'!M$118)\n+($P180*VLOOKUP($S180+12,rate_basefnd,13)))","v":0},12429.784848070001,null,430170158,"430","170","158",1,1,12429.784848070001,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170162,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D181","v":0},{"$f":"'fnd enro'!E181","v":0},{"$f":"'fnd enro'!F181","v":0},{"$f":"'fnd enro'!G181","v":0},{"$f":"'fnd enro'!H181","v":0},{"$f":"'fnd enro'!I181","v":1},{"$f":"'fnd enro'!J181","v":0},{"$f":"'fnd enro'!K181","v":3.9E-2},{"$f":"'fnd enro'!L181","v":0},{"$f":"'fnd enro'!M181","v":0},{"$f":"'fnd enro'!N181","v":0},{"$f":"'fnd enro'!O181","v":0},{"$f":"'fnd enro'!P181","v":0},{"$f":"'fnd enro'!R181","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q181)","v":5},null,{"$f":"(($D181*'fnd base rates'!C$107)\n+($E181*'fnd base rates'!C$108)\n+($F181*'fnd base rates'!C$109)\n+($G181*'fnd base rates'!C$110)\n+($H181*'fnd base rates'!C$111)\n+($I181*'fnd base rates'!C$112)\n+($J181*'fnd base rates'!C$113)\n+($K181*'fnd base rates'!C$114)\n+($M181*'fnd base rates'!C$116)\n+($N181*'fnd base rates'!C$117)\n+($O181*'fnd base rates'!C$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,3)))\n*$R181","v":572.49624097000003},{"$f":"(($D181*'fnd base rates'!D$107)\n+($E181*'fnd base rates'!D$108)\n+($F181*'fnd base rates'!D$109)\n+($G181*'fnd base rates'!D$110)\n+($H181*'fnd base rates'!D$111)\n+($I181*'fnd base rates'!D$112)\n+($J181*'fnd base rates'!D$113)\n+($K181*'fnd base rates'!D$114)\n+($M181*'fnd base rates'!D$116)\n+($N181*'fnd base rates'!D$117)\n+($O181*'fnd base rates'!D$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,4)))\n*$R181","v":814.7006899999999},{"$f":"(($D181*'fnd base rates'!E$107)\n+($E181*'fnd base rates'!E$108)\n+($F181*'fnd base rates'!E$109)\n+($G181*'fnd base rates'!E$110)\n+($H181*'fnd base rates'!E$111)\n+($I181*'fnd base rates'!E$112)\n+($J181*'fnd base rates'!E$113)\n+($K181*'fnd base rates'!E$114)\n+($M181*'fnd base rates'!E$116)\n+($N181*'fnd base rates'!E$117)\n+($O181*'fnd base rates'!E$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,5)))\n*$R181","v":5234.888238479999},{"$f":"(($D181*'fnd base rates'!F$107)\n+($E181*'fnd base rates'!F$108)\n+($F181*'fnd base rates'!F$109)\n+($G181*'fnd base rates'!F$110)\n+($H181*'fnd base rates'!F$111)\n+($I181*'fnd base rates'!F$112)\n+($J181*'fnd base rates'!F$113)\n+($K181*'fnd base rates'!F$114)\n+($M181*'fnd base rates'!F$116)\n+($N181*'fnd base rates'!F$117)\n+($O181*'fnd base rates'!F$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,6)))\n*$R181","v":948.23783774999993},{"$f":"(($D181*'fnd base rates'!G$107)\n+($E181*'fnd base rates'!G$108)\n+($F181*'fnd base rates'!G$109)\n+($G181*'fnd base rates'!G$110)\n+($H181*'fnd base rates'!G$111)\n+($I181*'fnd base rates'!G$112)\n+($J181*'fnd base rates'!G$113)\n+($K181*'fnd base rates'!G$114)\n+($M181*'fnd base rates'!G$116)\n+($N181*'fnd base rates'!G$117)\n+($O181*'fnd base rates'!G$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,7)))\n*$R181","v":174.71375571000002},{"$f":"(($D181*'fnd base rates'!H$107)\n+($E181*'fnd base rates'!H$108)\n+($F181*'fnd base rates'!H$109)\n+($G181*'fnd base rates'!H$110)\n+($H181*'fnd base rates'!H$111)\n+($I181*'fnd base rates'!H$112)\n+($J181*'fnd base rates'!H$113)\n+($K181*'fnd base rates'!H$114)\n+($M181*'fnd base rates'!H$116)\n+($N181*'fnd base rates'!H$117)\n+($O181*'fnd base rates'!H$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D181*'fnd base rates'!I$107)\n+($E181*'fnd base rates'!I$108)\n+($F181*'fnd base rates'!I$109)\n+($G181*'fnd base rates'!I$110)\n+($H181*'fnd base rates'!I$111)\n+($I181*'fnd base rates'!I$112)\n+($J181*'fnd base rates'!I$113)\n+($K181*'fnd base rates'!I$114)\n+($M181*'fnd base rates'!I$116)\n+($N181*'fnd base rates'!I$117)\n+($O181*'fnd base rates'!I$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,9)))\n*$R181","v":453.56708999999995},{"$f":"(($D181*'fnd base rates'!J$107)\n+($E181*'fnd base rates'!J$108)\n+($F181*'fnd base rates'!J$109)\n+($G181*'fnd base rates'!J$110)\n+($H181*'fnd base rates'!J$111)\n+($I181*'fnd base rates'!J$112)\n+($J181*'fnd base rates'!J$113)\n+($K181*'fnd base rates'!J$114)\n+($M181*'fnd base rates'!J$116)\n+($N181*'fnd base rates'!J$117)\n+($O181*'fnd base rates'!J$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,10)))\n*$R181","v":610.96182999999996},{"$f":"(($D181*'fnd base rates'!K$107)\n+($E181*'fnd base rates'!K$108)\n+($F181*'fnd base rates'!K$109)\n+($G181*'fnd base rates'!K$110)\n+($H181*'fnd base rates'!K$111)\n+($I181*'fnd base rates'!K$112)\n+($J181*'fnd base rates'!K$113)\n+($K181*'fnd base rates'!K$114)\n+($M181*'fnd base rates'!K$116)\n+($N181*'fnd base rates'!K$117)\n+($O181*'fnd base rates'!K$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,11)))\n*$R181","v":1226.0380151599998},{"$f":"(($D181*'fnd base rates'!L$107)\n+($E181*'fnd base rates'!L$108)\n+($F181*'fnd base rates'!L$109)\n+($G181*'fnd base rates'!L$110)\n+($H181*'fnd base rates'!L$111)\n+($I181*'fnd base rates'!L$112)\n+($J181*'fnd base rates'!L$113)\n+($K181*'fnd base rates'!L$114)\n+($M181*'fnd base rates'!L$116)\n+($N181*'fnd base rates'!L$117)\n+($O181*'fnd base rates'!L$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D181*'fnd base rates'!M$107)\n+($E181*'fnd base rates'!M$108)\n+($F181*'fnd base rates'!M$109)\n+($G181*'fnd base rates'!M$110)\n+($H181*'fnd base rates'!M$111)\n+($I181*'fnd base rates'!M$112)\n+($J181*'fnd base rates'!M$113)\n+($K181*'fnd base rates'!M$114)\n+($M181*'fnd base rates'!M$116)\n+($N181*'fnd base rates'!M$117)\n+($O181*'fnd base rates'!M$118)\n+($P181*VLOOKUP($S181+12,rate_basefnd,13)))","v":0},12429.784848070001,null,430170162,"430","170","162",1,1,12429.784848070001,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170170,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D182","v":0},{"$f":"'fnd enro'!E182","v":0},{"$f":"'fnd enro'!F182","v":0},{"$f":"'fnd enro'!G182","v":0},{"$f":"'fnd enro'!H182","v":218},{"$f":"'fnd enro'!I182","v":299},{"$f":"'fnd enro'!J182","v":0},{"$f":"'fnd enro'!K182","v":20.163},{"$f":"'fnd enro'!L182","v":0},{"$f":"'fnd enro'!M182","v":0},{"$f":"'fnd enro'!N182","v":8},{"$f":"'fnd enro'!O182","v":4},{"$f":"'fnd enro'!P182","v":126},{"$f":"'fnd enro'!R182","v":517},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q182)","v":10},null,{"$f":"(($D182*'fnd base rates'!C$107)\n+($E182*'fnd base rates'!C$108)\n+($F182*'fnd base rates'!C$109)\n+($G182*'fnd base rates'!C$110)\n+($H182*'fnd base rates'!C$111)\n+($I182*'fnd base rates'!C$112)\n+($J182*'fnd base rates'!C$113)\n+($K182*'fnd base rates'!C$114)\n+($M182*'fnd base rates'!C$116)\n+($N182*'fnd base rates'!C$117)\n+($O182*'fnd base rates'!C$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,3)))\n*$R182","v":308823.01358149003},{"$f":"(($D182*'fnd base rates'!D$107)\n+($E182*'fnd base rates'!D$108)\n+($F182*'fnd base rates'!D$109)\n+($G182*'fnd base rates'!D$110)\n+($H182*'fnd base rates'!D$111)\n+($I182*'fnd base rates'!D$112)\n+($J182*'fnd base rates'!D$113)\n+($K182*'fnd base rates'!D$114)\n+($M182*'fnd base rates'!D$116)\n+($N182*'fnd base rates'!D$117)\n+($O182*'fnd base rates'!D$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,4)))\n*$R182","v":477872.77730999992},{"$f":"(($D182*'fnd base rates'!E$107)\n+($E182*'fnd base rates'!E$108)\n+($F182*'fnd base rates'!E$109)\n+($G182*'fnd base rates'!E$110)\n+($H182*'fnd base rates'!E$111)\n+($I182*'fnd base rates'!E$112)\n+($J182*'fnd base rates'!E$113)\n+($K182*'fnd base rates'!E$114)\n+($M182*'fnd base rates'!E$116)\n+($N182*'fnd base rates'!E$117)\n+($O182*'fnd base rates'!E$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,5)))\n*$R182","v":2915684.6302541592},{"$f":"(($D182*'fnd base rates'!F$107)\n+($E182*'fnd base rates'!F$108)\n+($F182*'fnd base rates'!F$109)\n+($G182*'fnd base rates'!F$110)\n+($H182*'fnd base rates'!F$111)\n+($I182*'fnd base rates'!F$112)\n+($J182*'fnd base rates'!F$113)\n+($K182*'fnd base rates'!F$114)\n+($M182*'fnd base rates'!F$116)\n+($N182*'fnd base rates'!F$117)\n+($O182*'fnd base rates'!F$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,6)))\n*$R182","v":517870.73675674998},{"$f":"(($D182*'fnd base rates'!G$107)\n+($E182*'fnd base rates'!G$108)\n+($F182*'fnd base rates'!G$109)\n+($G182*'fnd base rates'!G$110)\n+($H182*'fnd base rates'!G$111)\n+($I182*'fnd base rates'!G$112)\n+($J182*'fnd base rates'!G$113)\n+($K182*'fnd base rates'!G$114)\n+($M182*'fnd base rates'!G$116)\n+($N182*'fnd base rates'!G$117)\n+($O182*'fnd base rates'!G$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,7)))\n*$R182","v":117766.58256206999},{"$f":"(($D182*'fnd base rates'!H$107)\n+($E182*'fnd base rates'!H$108)\n+($F182*'fnd base rates'!H$109)\n+($G182*'fnd base rates'!H$110)\n+($H182*'fnd base rates'!H$111)\n+($I182*'fnd base rates'!H$112)\n+($J182*'fnd base rates'!H$113)\n+($K182*'fnd base rates'!H$114)\n+($M182*'fnd base rates'!H$116)\n+($N182*'fnd base rates'!H$117)\n+($O182*'fnd base rates'!H$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,8)))","v":383647.76860999997},{"$f":"(($D182*'fnd base rates'!I$107)\n+($E182*'fnd base rates'!I$108)\n+($F182*'fnd base rates'!I$109)\n+($G182*'fnd base rates'!I$110)\n+($H182*'fnd base rates'!I$111)\n+($I182*'fnd base rates'!I$112)\n+($J182*'fnd base rates'!I$113)\n+($K182*'fnd base rates'!I$114)\n+($M182*'fnd base rates'!I$116)\n+($N182*'fnd base rates'!I$117)\n+($O182*'fnd base rates'!I$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,9)))\n*$R182","v":244953.07924999998},{"$f":"(($D182*'fnd base rates'!J$107)\n+($E182*'fnd base rates'!J$108)\n+($F182*'fnd base rates'!J$109)\n+($G182*'fnd base rates'!J$110)\n+($H182*'fnd base rates'!J$111)\n+($I182*'fnd base rates'!J$112)\n+($J182*'fnd base rates'!J$113)\n+($K182*'fnd base rates'!J$114)\n+($M182*'fnd base rates'!J$116)\n+($N182*'fnd base rates'!J$117)\n+($O182*'fnd base rates'!J$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,10)))\n*$R182","v":352170.44543000002},{"$f":"(($D182*'fnd base rates'!K$107)\n+($E182*'fnd base rates'!K$108)\n+($F182*'fnd base rates'!K$109)\n+($G182*'fnd base rates'!K$110)\n+($H182*'fnd base rates'!K$111)\n+($I182*'fnd base rates'!K$112)\n+($J182*'fnd base rates'!K$113)\n+($K182*'fnd base rates'!K$114)\n+($M182*'fnd base rates'!K$116)\n+($N182*'fnd base rates'!K$117)\n+($O182*'fnd base rates'!K$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,11)))\n*$R182","v":645504.17719772004},{"$f":"(($D182*'fnd base rates'!L$107)\n+($E182*'fnd base rates'!L$108)\n+($F182*'fnd base rates'!L$109)\n+($G182*'fnd base rates'!L$110)\n+($H182*'fnd base rates'!L$111)\n+($I182*'fnd base rates'!L$112)\n+($J182*'fnd base rates'!L$113)\n+($K182*'fnd base rates'!L$114)\n+($M182*'fnd base rates'!L$116)\n+($N182*'fnd base rates'!L$117)\n+($O182*'fnd base rates'!L$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,12)))","v":916378.68594000011},{"$f":"(($D182*'fnd base rates'!M$107)\n+($E182*'fnd base rates'!M$108)\n+($F182*'fnd base rates'!M$109)\n+($G182*'fnd base rates'!M$110)\n+($H182*'fnd base rates'!M$111)\n+($I182*'fnd base rates'!M$112)\n+($J182*'fnd base rates'!M$113)\n+($K182*'fnd base rates'!M$114)\n+($M182*'fnd base rates'!M$116)\n+($N182*'fnd base rates'!M$117)\n+($O182*'fnd base rates'!M$118)\n+($P182*VLOOKUP($S182+12,rate_basefnd,13)))","v":0},6880671.89689219,null,430170170,"430","170","170",1,517,6880671.89689219,13309,0,13309,null,null,null,null,null,13305,0,13305,4,13309]
[430,430170174,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D183","v":0},{"$f":"'fnd enro'!E183","v":0},{"$f":"'fnd enro'!F183","v":0},{"$f":"'fnd enro'!G183","v":0},{"$f":"'fnd enro'!H183","v":32},{"$f":"'fnd enro'!I183","v":27},{"$f":"'fnd enro'!J183","v":0},{"$f":"'fnd enro'!K183","v":2.3010000000000002},{"$f":"'fnd enro'!L183","v":0},{"$f":"'fnd enro'!M183","v":0},{"$f":"'fnd enro'!N183","v":0},{"$f":"'fnd enro'!O183","v":0},{"$f":"'fnd enro'!P183","v":2},{"$f":"'fnd enro'!R183","v":59},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q183)","v":6},null,{"$f":"(($D183*'fnd base rates'!C$107)\n+($E183*'fnd base rates'!C$108)\n+($F183*'fnd base rates'!C$109)\n+($G183*'fnd base rates'!C$110)\n+($H183*'fnd base rates'!C$111)\n+($I183*'fnd base rates'!C$112)\n+($J183*'fnd base rates'!C$113)\n+($K183*'fnd base rates'!C$114)\n+($M183*'fnd base rates'!C$116)\n+($N183*'fnd base rates'!C$117)\n+($O183*'fnd base rates'!C$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,3)))\n*$R183","v":33919.714037229998},{"$f":"(($D183*'fnd base rates'!D$107)\n+($E183*'fnd base rates'!D$108)\n+($F183*'fnd base rates'!D$109)\n+($G183*'fnd base rates'!D$110)\n+($H183*'fnd base rates'!D$111)\n+($I183*'fnd base rates'!D$112)\n+($J183*'fnd base rates'!D$113)\n+($K183*'fnd base rates'!D$114)\n+($M183*'fnd base rates'!D$116)\n+($N183*'fnd base rates'!D$117)\n+($O183*'fnd base rates'!D$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,4)))\n*$R183","v":48742.24478999999},{"$f":"(($D183*'fnd base rates'!E$107)\n+($E183*'fnd base rates'!E$108)\n+($F183*'fnd base rates'!E$109)\n+($G183*'fnd base rates'!E$110)\n+($H183*'fnd base rates'!E$111)\n+($I183*'fnd base rates'!E$112)\n+($J183*'fnd base rates'!E$113)\n+($K183*'fnd base rates'!E$114)\n+($M183*'fnd base rates'!E$116)\n+($N183*'fnd base rates'!E$117)\n+($O183*'fnd base rates'!E$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,5)))\n*$R183","v":265944.93299031997},{"$f":"(($D183*'fnd base rates'!F$107)\n+($E183*'fnd base rates'!F$108)\n+($F183*'fnd base rates'!F$109)\n+($G183*'fnd base rates'!F$110)\n+($H183*'fnd base rates'!F$111)\n+($I183*'fnd base rates'!F$112)\n+($J183*'fnd base rates'!F$113)\n+($K183*'fnd base rates'!F$114)\n+($M183*'fnd base rates'!F$116)\n+($N183*'fnd base rates'!F$117)\n+($O183*'fnd base rates'!F$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,6)))\n*$R183","v":59643.12746725},{"$f":"(($D183*'fnd base rates'!G$107)\n+($E183*'fnd base rates'!G$108)\n+($F183*'fnd base rates'!G$109)\n+($G183*'fnd base rates'!G$110)\n+($H183*'fnd base rates'!G$111)\n+($I183*'fnd base rates'!G$112)\n+($J183*'fnd base rates'!G$113)\n+($K183*'fnd base rates'!G$114)\n+($M183*'fnd base rates'!G$116)\n+($N183*'fnd base rates'!G$117)\n+($O183*'fnd base rates'!G$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,7)))\n*$R183","v":10783.271286889998},{"$f":"(($D183*'fnd base rates'!H$107)\n+($E183*'fnd base rates'!H$108)\n+($F183*'fnd base rates'!H$109)\n+($G183*'fnd base rates'!H$110)\n+($H183*'fnd base rates'!H$111)\n+($I183*'fnd base rates'!H$112)\n+($J183*'fnd base rates'!H$113)\n+($K183*'fnd base rates'!H$114)\n+($M183*'fnd base rates'!H$116)\n+($N183*'fnd base rates'!H$117)\n+($O183*'fnd base rates'!H$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,8)))","v":40926.245470000002},{"$f":"(($D183*'fnd base rates'!I$107)\n+($E183*'fnd base rates'!I$108)\n+($F183*'fnd base rates'!I$109)\n+($G183*'fnd base rates'!I$110)\n+($H183*'fnd base rates'!I$111)\n+($I183*'fnd base rates'!I$112)\n+($J183*'fnd base rates'!I$113)\n+($K183*'fnd base rates'!I$114)\n+($M183*'fnd base rates'!I$116)\n+($N183*'fnd base rates'!I$117)\n+($O183*'fnd base rates'!I$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,9)))\n*$R183","v":25262.161469999999},{"$f":"(($D183*'fnd base rates'!J$107)\n+($E183*'fnd base rates'!J$108)\n+($F183*'fnd base rates'!J$109)\n+($G183*'fnd base rates'!J$110)\n+($H183*'fnd base rates'!J$111)\n+($I183*'fnd base rates'!J$112)\n+($J183*'fnd base rates'!J$113)\n+($K183*'fnd base rates'!J$114)\n+($M183*'fnd base rates'!J$116)\n+($N183*'fnd base rates'!J$117)\n+($O183*'fnd base rates'!J$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,10)))\n*$R183","v":26360.663849999994},{"$f":"(($D183*'fnd base rates'!K$107)\n+($E183*'fnd base rates'!K$108)\n+($F183*'fnd base rates'!K$109)\n+($G183*'fnd base rates'!K$110)\n+($H183*'fnd base rates'!K$111)\n+($I183*'fnd base rates'!K$112)\n+($J183*'fnd base rates'!K$113)\n+($K183*'fnd base rates'!K$114)\n+($M183*'fnd base rates'!K$116)\n+($N183*'fnd base rates'!K$117)\n+($O183*'fnd base rates'!K$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,11)))\n*$R183","v":73429.915214439985},{"$f":"(($D183*'fnd base rates'!L$107)\n+($E183*'fnd base rates'!L$108)\n+($F183*'fnd base rates'!L$109)\n+($G183*'fnd base rates'!L$110)\n+($H183*'fnd base rates'!L$111)\n+($I183*'fnd base rates'!L$112)\n+($J183*'fnd base rates'!L$113)\n+($K183*'fnd base rates'!L$114)\n+($M183*'fnd base rates'!L$116)\n+($N183*'fnd base rates'!L$117)\n+($O183*'fnd base rates'!L$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,12)))","v":96615.562380000003},{"$f":"(($D183*'fnd base rates'!M$107)\n+($E183*'fnd base rates'!M$108)\n+($F183*'fnd base rates'!M$109)\n+($G183*'fnd base rates'!M$110)\n+($H183*'fnd base rates'!M$111)\n+($I183*'fnd base rates'!M$112)\n+($J183*'fnd base rates'!M$113)\n+($K183*'fnd base rates'!M$114)\n+($M183*'fnd base rates'!M$116)\n+($N183*'fnd base rates'!M$117)\n+($O183*'fnd base rates'!M$118)\n+($P183*VLOOKUP($S183+12,rate_basefnd,13)))","v":0},681627.83895612997,null,430170174,"430","170","174",1,59,681627.83895612997,11553,0,11553,null,null,null,null,null,11553,0,11553,0,11553]
[430,430170198,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D184","v":0},{"$f":"'fnd enro'!E184","v":0},{"$f":"'fnd enro'!F184","v":0},{"$f":"'fnd enro'!G184","v":0},{"$f":"'fnd enro'!H184","v":2},{"$f":"'fnd enro'!I184","v":1},{"$f":"'fnd enro'!J184","v":0},{"$f":"'fnd enro'!K184","v":0.11700000000000001},{"$f":"'fnd enro'!L184","v":0},{"$f":"'fnd enro'!M184","v":0},{"$f":"'fnd enro'!N184","v":0},{"$f":"'fnd enro'!O184","v":0},{"$f":"'fnd enro'!P184","v":0},{"$f":"'fnd enro'!R184","v":3},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q184)","v":3},null,{"$f":"(($D184*'fnd base rates'!C$107)\n+($E184*'fnd base rates'!C$108)\n+($F184*'fnd base rates'!C$109)\n+($G184*'fnd base rates'!C$110)\n+($H184*'fnd base rates'!C$111)\n+($I184*'fnd base rates'!C$112)\n+($J184*'fnd base rates'!C$113)\n+($K184*'fnd base rates'!C$114)\n+($M184*'fnd base rates'!C$116)\n+($N184*'fnd base rates'!C$117)\n+($O184*'fnd base rates'!C$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,3)))\n*$R184","v":1717.4887229099998},{"$f":"(($D184*'fnd base rates'!D$107)\n+($E184*'fnd base rates'!D$108)\n+($F184*'fnd base rates'!D$109)\n+($G184*'fnd base rates'!D$110)\n+($H184*'fnd base rates'!D$111)\n+($I184*'fnd base rates'!D$112)\n+($J184*'fnd base rates'!D$113)\n+($K184*'fnd base rates'!D$114)\n+($M184*'fnd base rates'!D$116)\n+($N184*'fnd base rates'!D$117)\n+($O184*'fnd base rates'!D$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,4)))\n*$R184","v":2444.1020699999995},{"$f":"(($D184*'fnd base rates'!E$107)\n+($E184*'fnd base rates'!E$108)\n+($F184*'fnd base rates'!E$109)\n+($G184*'fnd base rates'!E$110)\n+($H184*'fnd base rates'!E$111)\n+($I184*'fnd base rates'!E$112)\n+($J184*'fnd base rates'!E$113)\n+($K184*'fnd base rates'!E$114)\n+($M184*'fnd base rates'!E$116)\n+($N184*'fnd base rates'!E$117)\n+($O184*'fnd base rates'!E$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,5)))\n*$R184","v":12610.797295439999},{"$f":"(($D184*'fnd base rates'!F$107)\n+($E184*'fnd base rates'!F$108)\n+($F184*'fnd base rates'!F$109)\n+($G184*'fnd base rates'!F$110)\n+($H184*'fnd base rates'!F$111)\n+($I184*'fnd base rates'!F$112)\n+($J184*'fnd base rates'!F$113)\n+($K184*'fnd base rates'!F$114)\n+($M184*'fnd base rates'!F$116)\n+($N184*'fnd base rates'!F$117)\n+($O184*'fnd base rates'!F$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,6)))\n*$R184","v":3075.7819532499998},{"$f":"(($D184*'fnd base rates'!G$107)\n+($E184*'fnd base rates'!G$108)\n+($F184*'fnd base rates'!G$109)\n+($G184*'fnd base rates'!G$110)\n+($H184*'fnd base rates'!G$111)\n+($I184*'fnd base rates'!G$112)\n+($J184*'fnd base rates'!G$113)\n+($K184*'fnd base rates'!G$114)\n+($M184*'fnd base rates'!G$116)\n+($N184*'fnd base rates'!G$117)\n+($O184*'fnd base rates'!G$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,7)))\n*$R184","v":533.86252712999999},{"$f":"(($D184*'fnd base rates'!H$107)\n+($E184*'fnd base rates'!H$108)\n+($F184*'fnd base rates'!H$109)\n+($G184*'fnd base rates'!H$110)\n+($H184*'fnd base rates'!H$111)\n+($I184*'fnd base rates'!H$112)\n+($J184*'fnd base rates'!H$113)\n+($K184*'fnd base rates'!H$114)\n+($M184*'fnd base rates'!H$116)\n+($N184*'fnd base rates'!H$117)\n+($O184*'fnd base rates'!H$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,8)))","v":1959.8429900000001},{"$f":"(($D184*'fnd base rates'!I$107)\n+($E184*'fnd base rates'!I$108)\n+($F184*'fnd base rates'!I$109)\n+($G184*'fnd base rates'!I$110)\n+($H184*'fnd base rates'!I$111)\n+($I184*'fnd base rates'!I$112)\n+($J184*'fnd base rates'!I$113)\n+($K184*'fnd base rates'!I$114)\n+($M184*'fnd base rates'!I$116)\n+($N184*'fnd base rates'!I$117)\n+($O184*'fnd base rates'!I$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,9)))\n*$R184","v":1250.3843300000001},{"$f":"(($D184*'fnd base rates'!J$107)\n+($E184*'fnd base rates'!J$108)\n+($F184*'fnd base rates'!J$109)\n+($G184*'fnd base rates'!J$110)\n+($H184*'fnd base rates'!J$111)\n+($I184*'fnd base rates'!J$112)\n+($J184*'fnd base rates'!J$113)\n+($K184*'fnd base rates'!J$114)\n+($M184*'fnd base rates'!J$116)\n+($N184*'fnd base rates'!J$117)\n+($O184*'fnd base rates'!J$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,10)))\n*$R184","v":1140.86221},{"$f":"(($D184*'fnd base rates'!K$107)\n+($E184*'fnd base rates'!K$108)\n+($F184*'fnd base rates'!K$109)\n+($G184*'fnd base rates'!K$110)\n+($H184*'fnd base rates'!K$111)\n+($I184*'fnd base rates'!K$112)\n+($J184*'fnd base rates'!K$113)\n+($K184*'fnd base rates'!K$114)\n+($M184*'fnd base rates'!K$116)\n+($N184*'fnd base rates'!K$117)\n+($O184*'fnd base rates'!K$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,11)))\n*$R184","v":3746.4685654799991},{"$f":"(($D184*'fnd base rates'!L$107)\n+($E184*'fnd base rates'!L$108)\n+($F184*'fnd base rates'!L$109)\n+($G184*'fnd base rates'!L$110)\n+($H184*'fnd base rates'!L$111)\n+($I184*'fnd base rates'!L$112)\n+($J184*'fnd base rates'!L$113)\n+($K184*'fnd base rates'!L$114)\n+($M184*'fnd base rates'!L$116)\n+($N184*'fnd base rates'!L$117)\n+($O184*'fnd base rates'!L$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,12)))","v":4920.8404599999994},{"$f":"(($D184*'fnd base rates'!M$107)\n+($E184*'fnd base rates'!M$108)\n+($F184*'fnd base rates'!M$109)\n+($G184*'fnd base rates'!M$110)\n+($H184*'fnd base rates'!M$111)\n+($I184*'fnd base rates'!M$112)\n+($J184*'fnd base rates'!M$113)\n+($K184*'fnd base rates'!M$114)\n+($M184*'fnd base rates'!M$116)\n+($N184*'fnd base rates'!M$117)\n+($O184*'fnd base rates'!M$118)\n+($P184*VLOOKUP($S184+12,rate_basefnd,13)))","v":0},33400.431124209994,null,430170198,"430","170","198",1,3,33400.431124209994,11133,0,11133,null,null,null,null,null,11133,0,11133,0,11133]
[430,430170213,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D185","v":0},{"$f":"'fnd enro'!E185","v":0},{"$f":"'fnd enro'!F185","v":0},{"$f":"'fnd enro'!G185","v":0},{"$f":"'fnd enro'!H185","v":3},{"$f":"'fnd enro'!I185","v":0},{"$f":"'fnd enro'!J185","v":0},{"$f":"'fnd enro'!K185","v":0.11700000000000001},{"$f":"'fnd enro'!L185","v":0},{"$f":"'fnd enro'!M185","v":0},{"$f":"'fnd enro'!N185","v":0},{"$f":"'fnd enro'!O185","v":0},{"$f":"'fnd enro'!P185","v":0},{"$f":"'fnd enro'!R185","v":3},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q185)","v":4},null,{"$f":"(($D185*'fnd base rates'!C$107)\n+($E185*'fnd base rates'!C$108)\n+($F185*'fnd base rates'!C$109)\n+($G185*'fnd base rates'!C$110)\n+($H185*'fnd base rates'!C$111)\n+($I185*'fnd base rates'!C$112)\n+($J185*'fnd base rates'!C$113)\n+($K185*'fnd base rates'!C$114)\n+($M185*'fnd base rates'!C$116)\n+($N185*'fnd base rates'!C$117)\n+($O185*'fnd base rates'!C$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,3)))\n*$R185","v":1717.4887229099998},{"$f":"(($D185*'fnd base rates'!D$107)\n+($E185*'fnd base rates'!D$108)\n+($F185*'fnd base rates'!D$109)\n+($G185*'fnd base rates'!D$110)\n+($H185*'fnd base rates'!D$111)\n+($I185*'fnd base rates'!D$112)\n+($J185*'fnd base rates'!D$113)\n+($K185*'fnd base rates'!D$114)\n+($M185*'fnd base rates'!D$116)\n+($N185*'fnd base rates'!D$117)\n+($O185*'fnd base rates'!D$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,4)))\n*$R185","v":2444.1020699999995},{"$f":"(($D185*'fnd base rates'!E$107)\n+($E185*'fnd base rates'!E$108)\n+($F185*'fnd base rates'!E$109)\n+($G185*'fnd base rates'!E$110)\n+($H185*'fnd base rates'!E$111)\n+($I185*'fnd base rates'!E$112)\n+($J185*'fnd base rates'!E$113)\n+($K185*'fnd base rates'!E$114)\n+($M185*'fnd base rates'!E$116)\n+($N185*'fnd base rates'!E$117)\n+($O185*'fnd base rates'!E$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,5)))\n*$R185","v":11063.86358544},{"$f":"(($D185*'fnd base rates'!F$107)\n+($E185*'fnd base rates'!F$108)\n+($F185*'fnd base rates'!F$109)\n+($G185*'fnd base rates'!F$110)\n+($H185*'fnd base rates'!F$111)\n+($I185*'fnd base rates'!F$112)\n+($J185*'fnd base rates'!F$113)\n+($K185*'fnd base rates'!F$114)\n+($M185*'fnd base rates'!F$116)\n+($N185*'fnd base rates'!F$117)\n+($O185*'fnd base rates'!F$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,6)))\n*$R185","v":3191.3161732499993},{"$f":"(($D185*'fnd base rates'!G$107)\n+($E185*'fnd base rates'!G$108)\n+($F185*'fnd base rates'!G$109)\n+($G185*'fnd base rates'!G$110)\n+($H185*'fnd base rates'!G$111)\n+($I185*'fnd base rates'!G$112)\n+($J185*'fnd base rates'!G$113)\n+($K185*'fnd base rates'!G$114)\n+($M185*'fnd base rates'!G$116)\n+($N185*'fnd base rates'!G$117)\n+($O185*'fnd base rates'!G$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,7)))\n*$R185","v":538.72315713},{"$f":"(($D185*'fnd base rates'!H$107)\n+($E185*'fnd base rates'!H$108)\n+($F185*'fnd base rates'!H$109)\n+($G185*'fnd base rates'!H$110)\n+($H185*'fnd base rates'!H$111)\n+($I185*'fnd base rates'!H$112)\n+($J185*'fnd base rates'!H$113)\n+($K185*'fnd base rates'!H$114)\n+($M185*'fnd base rates'!H$116)\n+($N185*'fnd base rates'!H$117)\n+($O185*'fnd base rates'!H$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D185*'fnd base rates'!I$107)\n+($E185*'fnd base rates'!I$108)\n+($F185*'fnd base rates'!I$109)\n+($G185*'fnd base rates'!I$110)\n+($H185*'fnd base rates'!I$111)\n+($I185*'fnd base rates'!I$112)\n+($J185*'fnd base rates'!I$113)\n+($K185*'fnd base rates'!I$114)\n+($M185*'fnd base rates'!I$116)\n+($N185*'fnd base rates'!I$117)\n+($O185*'fnd base rates'!I$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,9)))\n*$R185","v":1195.22586},{"$f":"(($D185*'fnd base rates'!J$107)\n+($E185*'fnd base rates'!J$108)\n+($F185*'fnd base rates'!J$109)\n+($G185*'fnd base rates'!J$110)\n+($H185*'fnd base rates'!J$111)\n+($I185*'fnd base rates'!J$112)\n+($J185*'fnd base rates'!J$113)\n+($K185*'fnd base rates'!J$114)\n+($M185*'fnd base rates'!J$116)\n+($N185*'fnd base rates'!J$117)\n+($O185*'fnd base rates'!J$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,10)))\n*$R185","v":794.85056999999995},{"$f":"(($D185*'fnd base rates'!K$107)\n+($E185*'fnd base rates'!K$108)\n+($F185*'fnd base rates'!K$109)\n+($G185*'fnd base rates'!K$110)\n+($H185*'fnd base rates'!K$111)\n+($I185*'fnd base rates'!K$112)\n+($J185*'fnd base rates'!K$113)\n+($K185*'fnd base rates'!K$114)\n+($M185*'fnd base rates'!K$116)\n+($N185*'fnd base rates'!K$117)\n+($O185*'fnd base rates'!K$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,11)))\n*$R185","v":3780.6458254799991},{"$f":"(($D185*'fnd base rates'!L$107)\n+($E185*'fnd base rates'!L$108)\n+($F185*'fnd base rates'!L$109)\n+($G185*'fnd base rates'!L$110)\n+($H185*'fnd base rates'!L$111)\n+($I185*'fnd base rates'!L$112)\n+($J185*'fnd base rates'!L$113)\n+($K185*'fnd base rates'!L$114)\n+($M185*'fnd base rates'!L$116)\n+($N185*'fnd base rates'!L$117)\n+($O185*'fnd base rates'!L$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,12)))","v":5088.2604599999995},{"$f":"(($D185*'fnd base rates'!M$107)\n+($E185*'fnd base rates'!M$108)\n+($F185*'fnd base rates'!M$109)\n+($G185*'fnd base rates'!M$110)\n+($H185*'fnd base rates'!M$111)\n+($I185*'fnd base rates'!M$112)\n+($J185*'fnd base rates'!M$113)\n+($K185*'fnd base rates'!M$114)\n+($M185*'fnd base rates'!M$116)\n+($N185*'fnd base rates'!M$117)\n+($O185*'fnd base rates'!M$118)\n+($P185*VLOOKUP($S185+12,rate_basefnd,13)))","v":0},31455.969414209991,null,430170213,"430","170","213",1,3,31455.969414209991,10485,0,10485,null,null,null,null,null,10485,0,10485,0,10485]
[430,430170271,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D186","v":0},{"$f":"'fnd enro'!E186","v":0},{"$f":"'fnd enro'!F186","v":0},{"$f":"'fnd enro'!G186","v":0},{"$f":"'fnd enro'!H186","v":9},{"$f":"'fnd enro'!I186","v":7},{"$f":"'fnd enro'!J186","v":0},{"$f":"'fnd enro'!K186","v":0.624},{"$f":"'fnd enro'!L186","v":0},{"$f":"'fnd enro'!M186","v":0},{"$f":"'fnd enro'!N186","v":0},{"$f":"'fnd enro'!O186","v":0},{"$f":"'fnd enro'!P186","v":0},{"$f":"'fnd enro'!R186","v":16},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q186)","v":4},null,{"$f":"(($D186*'fnd base rates'!C$107)\n+($E186*'fnd base rates'!C$108)\n+($F186*'fnd base rates'!C$109)\n+($G186*'fnd base rates'!C$110)\n+($H186*'fnd base rates'!C$111)\n+($I186*'fnd base rates'!C$112)\n+($J186*'fnd base rates'!C$113)\n+($K186*'fnd base rates'!C$114)\n+($M186*'fnd base rates'!C$116)\n+($N186*'fnd base rates'!C$117)\n+($O186*'fnd base rates'!C$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,3)))\n*$R186","v":9159.9398555200005},{"$f":"(($D186*'fnd base rates'!D$107)\n+($E186*'fnd base rates'!D$108)\n+($F186*'fnd base rates'!D$109)\n+($G186*'fnd base rates'!D$110)\n+($H186*'fnd base rates'!D$111)\n+($I186*'fnd base rates'!D$112)\n+($J186*'fnd base rates'!D$113)\n+($K186*'fnd base rates'!D$114)\n+($M186*'fnd base rates'!D$116)\n+($N186*'fnd base rates'!D$117)\n+($O186*'fnd base rates'!D$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,4)))\n*$R186","v":13035.211039999998},{"$f":"(($D186*'fnd base rates'!E$107)\n+($E186*'fnd base rates'!E$108)\n+($F186*'fnd base rates'!E$109)\n+($G186*'fnd base rates'!E$110)\n+($H186*'fnd base rates'!E$111)\n+($I186*'fnd base rates'!E$112)\n+($J186*'fnd base rates'!E$113)\n+($K186*'fnd base rates'!E$114)\n+($M186*'fnd base rates'!E$116)\n+($N186*'fnd base rates'!E$117)\n+($O186*'fnd base rates'!E$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,5)))\n*$R186","v":69835.808425679992},{"$f":"(($D186*'fnd base rates'!F$107)\n+($E186*'fnd base rates'!F$108)\n+($F186*'fnd base rates'!F$109)\n+($G186*'fnd base rates'!F$110)\n+($H186*'fnd base rates'!F$111)\n+($I186*'fnd base rates'!F$112)\n+($J186*'fnd base rates'!F$113)\n+($K186*'fnd base rates'!F$114)\n+($M186*'fnd base rates'!F$116)\n+($N186*'fnd base rates'!F$117)\n+($O186*'fnd base rates'!F$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,6)))\n*$R186","v":16211.613383999998},{"$f":"(($D186*'fnd base rates'!G$107)\n+($E186*'fnd base rates'!G$108)\n+($F186*'fnd base rates'!G$109)\n+($G186*'fnd base rates'!G$110)\n+($H186*'fnd base rates'!G$111)\n+($I186*'fnd base rates'!G$112)\n+($J186*'fnd base rates'!G$113)\n+($K186*'fnd base rates'!G$114)\n+($M186*'fnd base rates'!G$116)\n+($N186*'fnd base rates'!G$117)\n+($O186*'fnd base rates'!G$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,7)))\n*$R186","v":2839.16576136},{"$f":"(($D186*'fnd base rates'!H$107)\n+($E186*'fnd base rates'!H$108)\n+($F186*'fnd base rates'!H$109)\n+($G186*'fnd base rates'!H$110)\n+($H186*'fnd base rates'!H$111)\n+($I186*'fnd base rates'!H$112)\n+($J186*'fnd base rates'!H$113)\n+($K186*'fnd base rates'!H$114)\n+($M186*'fnd base rates'!H$116)\n+($N186*'fnd base rates'!H$117)\n+($O186*'fnd base rates'!H$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,8)))","v":10983.07928},{"$f":"(($D186*'fnd base rates'!I$107)\n+($E186*'fnd base rates'!I$108)\n+($F186*'fnd base rates'!I$109)\n+($G186*'fnd base rates'!I$110)\n+($H186*'fnd base rates'!I$111)\n+($I186*'fnd base rates'!I$112)\n+($J186*'fnd base rates'!I$113)\n+($K186*'fnd base rates'!I$114)\n+($M186*'fnd base rates'!I$116)\n+($N186*'fnd base rates'!I$117)\n+($O186*'fnd base rates'!I$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,9)))\n*$R186","v":6760.6472099999992},{"$f":"(($D186*'fnd base rates'!J$107)\n+($E186*'fnd base rates'!J$108)\n+($F186*'fnd base rates'!J$109)\n+($G186*'fnd base rates'!J$110)\n+($H186*'fnd base rates'!J$111)\n+($I186*'fnd base rates'!J$112)\n+($J186*'fnd base rates'!J$113)\n+($K186*'fnd base rates'!J$114)\n+($M186*'fnd base rates'!J$116)\n+($N186*'fnd base rates'!J$117)\n+($O186*'fnd base rates'!J$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,10)))\n*$R186","v":6661.2845200000002},{"$f":"(($D186*'fnd base rates'!K$107)\n+($E186*'fnd base rates'!K$108)\n+($F186*'fnd base rates'!K$109)\n+($G186*'fnd base rates'!K$110)\n+($H186*'fnd base rates'!K$111)\n+($I186*'fnd base rates'!K$112)\n+($J186*'fnd base rates'!K$113)\n+($K186*'fnd base rates'!K$114)\n+($M186*'fnd base rates'!K$116)\n+($N186*'fnd base rates'!K$117)\n+($O186*'fnd base rates'!K$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,11)))\n*$R186","v":19924.203582559996},{"$f":"(($D186*'fnd base rates'!L$107)\n+($E186*'fnd base rates'!L$108)\n+($F186*'fnd base rates'!L$109)\n+($G186*'fnd base rates'!L$110)\n+($H186*'fnd base rates'!L$111)\n+($I186*'fnd base rates'!L$112)\n+($J186*'fnd base rates'!L$113)\n+($K186*'fnd base rates'!L$114)\n+($M186*'fnd base rates'!L$116)\n+($N186*'fnd base rates'!L$117)\n+($O186*'fnd base rates'!L$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,12)))","v":25965.449120000001},{"$f":"(($D186*'fnd base rates'!M$107)\n+($E186*'fnd base rates'!M$108)\n+($F186*'fnd base rates'!M$109)\n+($G186*'fnd base rates'!M$110)\n+($H186*'fnd base rates'!M$111)\n+($I186*'fnd base rates'!M$112)\n+($J186*'fnd base rates'!M$113)\n+($K186*'fnd base rates'!M$114)\n+($M186*'fnd base rates'!M$116)\n+($N186*'fnd base rates'!M$117)\n+($O186*'fnd base rates'!M$118)\n+($P186*VLOOKUP($S186+12,rate_basefnd,13)))","v":0},181376.40217911999,null,430170271,"430","170","271",1,16,181376.40217911999,11336,0,11336,null,null,null,null,null,11336,0,11336,0,11336]
[430,430170314,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D187","v":0},{"$f":"'fnd enro'!E187","v":0},{"$f":"'fnd enro'!F187","v":0},{"$f":"'fnd enro'!G187","v":0},{"$f":"'fnd enro'!H187","v":2},{"$f":"'fnd enro'!I187","v":0},{"$f":"'fnd enro'!J187","v":0},{"$f":"'fnd enro'!K187","v":7.8E-2},{"$f":"'fnd enro'!L187","v":0},{"$f":"'fnd enro'!M187","v":0},{"$f":"'fnd enro'!N187","v":0},{"$f":"'fnd enro'!O187","v":0},{"$f":"'fnd enro'!P187","v":0},{"$f":"'fnd enro'!R187","v":2},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q187)","v":7},null,{"$f":"(($D187*'fnd base rates'!C$107)\n+($E187*'fnd base rates'!C$108)\n+($F187*'fnd base rates'!C$109)\n+($G187*'fnd base rates'!C$110)\n+($H187*'fnd base rates'!C$111)\n+($I187*'fnd base rates'!C$112)\n+($J187*'fnd base rates'!C$113)\n+($K187*'fnd base rates'!C$114)\n+($M187*'fnd base rates'!C$116)\n+($N187*'fnd base rates'!C$117)\n+($O187*'fnd base rates'!C$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,3)))\n*$R187","v":1144.9924819400001},{"$f":"(($D187*'fnd base rates'!D$107)\n+($E187*'fnd base rates'!D$108)\n+($F187*'fnd base rates'!D$109)\n+($G187*'fnd base rates'!D$110)\n+($H187*'fnd base rates'!D$111)\n+($I187*'fnd base rates'!D$112)\n+($J187*'fnd base rates'!D$113)\n+($K187*'fnd base rates'!D$114)\n+($M187*'fnd base rates'!D$116)\n+($N187*'fnd base rates'!D$117)\n+($O187*'fnd base rates'!D$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,4)))\n*$R187","v":1629.4013799999998},{"$f":"(($D187*'fnd base rates'!E$107)\n+($E187*'fnd base rates'!E$108)\n+($F187*'fnd base rates'!E$109)\n+($G187*'fnd base rates'!E$110)\n+($H187*'fnd base rates'!E$111)\n+($I187*'fnd base rates'!E$112)\n+($J187*'fnd base rates'!E$113)\n+($K187*'fnd base rates'!E$114)\n+($M187*'fnd base rates'!E$116)\n+($N187*'fnd base rates'!E$117)\n+($O187*'fnd base rates'!E$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,5)))\n*$R187","v":7375.9090569599994},{"$f":"(($D187*'fnd base rates'!F$107)\n+($E187*'fnd base rates'!F$108)\n+($F187*'fnd base rates'!F$109)\n+($G187*'fnd base rates'!F$110)\n+($H187*'fnd base rates'!F$111)\n+($I187*'fnd base rates'!F$112)\n+($J187*'fnd base rates'!F$113)\n+($K187*'fnd base rates'!F$114)\n+($M187*'fnd base rates'!F$116)\n+($N187*'fnd base rates'!F$117)\n+($O187*'fnd base rates'!F$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,6)))\n*$R187","v":2127.5441154999999},{"$f":"(($D187*'fnd base rates'!G$107)\n+($E187*'fnd base rates'!G$108)\n+($F187*'fnd base rates'!G$109)\n+($G187*'fnd base rates'!G$110)\n+($H187*'fnd base rates'!G$111)\n+($I187*'fnd base rates'!G$112)\n+($J187*'fnd base rates'!G$113)\n+($K187*'fnd base rates'!G$114)\n+($M187*'fnd base rates'!G$116)\n+($N187*'fnd base rates'!G$117)\n+($O187*'fnd base rates'!G$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,7)))\n*$R187","v":359.14877141999995},{"$f":"(($D187*'fnd base rates'!H$107)\n+($E187*'fnd base rates'!H$108)\n+($F187*'fnd base rates'!H$109)\n+($G187*'fnd base rates'!H$110)\n+($H187*'fnd base rates'!H$111)\n+($I187*'fnd base rates'!H$112)\n+($J187*'fnd base rates'!H$113)\n+($K187*'fnd base rates'!H$114)\n+($M187*'fnd base rates'!H$116)\n+($N187*'fnd base rates'!H$117)\n+($O187*'fnd base rates'!H$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D187*'fnd base rates'!I$107)\n+($E187*'fnd base rates'!I$108)\n+($F187*'fnd base rates'!I$109)\n+($G187*'fnd base rates'!I$110)\n+($H187*'fnd base rates'!I$111)\n+($I187*'fnd base rates'!I$112)\n+($J187*'fnd base rates'!I$113)\n+($K187*'fnd base rates'!I$114)\n+($M187*'fnd base rates'!I$116)\n+($N187*'fnd base rates'!I$117)\n+($O187*'fnd base rates'!I$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,9)))\n*$R187","v":796.81723999999997},{"$f":"(($D187*'fnd base rates'!J$107)\n+($E187*'fnd base rates'!J$108)\n+($F187*'fnd base rates'!J$109)\n+($G187*'fnd base rates'!J$110)\n+($H187*'fnd base rates'!J$111)\n+($I187*'fnd base rates'!J$112)\n+($J187*'fnd base rates'!J$113)\n+($K187*'fnd base rates'!J$114)\n+($M187*'fnd base rates'!J$116)\n+($N187*'fnd base rates'!J$117)\n+($O187*'fnd base rates'!J$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,10)))\n*$R187","v":529.90037999999993},{"$f":"(($D187*'fnd base rates'!K$107)\n+($E187*'fnd base rates'!K$108)\n+($F187*'fnd base rates'!K$109)\n+($G187*'fnd base rates'!K$110)\n+($H187*'fnd base rates'!K$111)\n+($I187*'fnd base rates'!K$112)\n+($J187*'fnd base rates'!K$113)\n+($K187*'fnd base rates'!K$114)\n+($M187*'fnd base rates'!K$116)\n+($N187*'fnd base rates'!K$117)\n+($O187*'fnd base rates'!K$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,11)))\n*$R187","v":2520.4305503199994},{"$f":"(($D187*'fnd base rates'!L$107)\n+($E187*'fnd base rates'!L$108)\n+($F187*'fnd base rates'!L$109)\n+($G187*'fnd base rates'!L$110)\n+($H187*'fnd base rates'!L$111)\n+($I187*'fnd base rates'!L$112)\n+($J187*'fnd base rates'!L$113)\n+($K187*'fnd base rates'!L$114)\n+($M187*'fnd base rates'!L$116)\n+($N187*'fnd base rates'!L$117)\n+($O187*'fnd base rates'!L$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D187*'fnd base rates'!M$107)\n+($E187*'fnd base rates'!M$108)\n+($F187*'fnd base rates'!M$109)\n+($G187*'fnd base rates'!M$110)\n+($H187*'fnd base rates'!M$111)\n+($I187*'fnd base rates'!M$112)\n+($J187*'fnd base rates'!M$113)\n+($K187*'fnd base rates'!M$114)\n+($M187*'fnd base rates'!M$116)\n+($N187*'fnd base rates'!M$117)\n+($O187*'fnd base rates'!M$118)\n+($P187*VLOOKUP($S187+12,rate_basefnd,13)))","v":0},20970.646276139996,null,430170314,"430","170","314",1,2,20970.646276139996,10485,0,10485,null,null,null,null,null,10485,0,10485,0,10485]
[430,430170321,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D188","v":0},{"$f":"'fnd enro'!E188","v":0},{"$f":"'fnd enro'!F188","v":0},{"$f":"'fnd enro'!G188","v":0},{"$f":"'fnd enro'!H188","v":1},{"$f":"'fnd enro'!I188","v":4},{"$f":"'fnd enro'!J188","v":0},{"$f":"'fnd enro'!K188","v":0.19500000000000001},{"$f":"'fnd enro'!L188","v":0},{"$f":"'fnd enro'!M188","v":0},{"$f":"'fnd enro'!N188","v":0},{"$f":"'fnd enro'!O188","v":0},{"$f":"'fnd enro'!P188","v":3},{"$f":"'fnd enro'!R188","v":5},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q188)","v":4},null,{"$f":"(($D188*'fnd base rates'!C$107)\n+($E188*'fnd base rates'!C$108)\n+($F188*'fnd base rates'!C$109)\n+($G188*'fnd base rates'!C$110)\n+($H188*'fnd base rates'!C$111)\n+($I188*'fnd base rates'!C$112)\n+($J188*'fnd base rates'!C$113)\n+($K188*'fnd base rates'!C$114)\n+($M188*'fnd base rates'!C$116)\n+($N188*'fnd base rates'!C$117)\n+($O188*'fnd base rates'!C$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,3)))\n*$R188","v":3051.3426648499999},{"$f":"(($D188*'fnd base rates'!D$107)\n+($E188*'fnd base rates'!D$108)\n+($F188*'fnd base rates'!D$109)\n+($G188*'fnd base rates'!D$110)\n+($H188*'fnd base rates'!D$111)\n+($I188*'fnd base rates'!D$112)\n+($J188*'fnd base rates'!D$113)\n+($K188*'fnd base rates'!D$114)\n+($M188*'fnd base rates'!D$116)\n+($N188*'fnd base rates'!D$117)\n+($O188*'fnd base rates'!D$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,4)))\n*$R188","v":4968.3179199999995},{"$f":"(($D188*'fnd base rates'!E$107)\n+($E188*'fnd base rates'!E$108)\n+($F188*'fnd base rates'!E$109)\n+($G188*'fnd base rates'!E$110)\n+($H188*'fnd base rates'!E$111)\n+($I188*'fnd base rates'!E$112)\n+($J188*'fnd base rates'!E$113)\n+($K188*'fnd base rates'!E$114)\n+($M188*'fnd base rates'!E$116)\n+($N188*'fnd base rates'!E$117)\n+($O188*'fnd base rates'!E$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,5)))\n*$R188","v":33362.762702399996},{"$f":"(($D188*'fnd base rates'!F$107)\n+($E188*'fnd base rates'!F$108)\n+($F188*'fnd base rates'!F$109)\n+($G188*'fnd base rates'!F$110)\n+($H188*'fnd base rates'!F$111)\n+($I188*'fnd base rates'!F$112)\n+($J188*'fnd base rates'!F$113)\n+($K188*'fnd base rates'!F$114)\n+($M188*'fnd base rates'!F$116)\n+($N188*'fnd base rates'!F$117)\n+($O188*'fnd base rates'!F$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,6)))\n*$R188","v":4856.7234087500001},{"$f":"(($D188*'fnd base rates'!G$107)\n+($E188*'fnd base rates'!G$108)\n+($F188*'fnd base rates'!G$109)\n+($G188*'fnd base rates'!G$110)\n+($H188*'fnd base rates'!G$111)\n+($I188*'fnd base rates'!G$112)\n+($J188*'fnd base rates'!G$113)\n+($K188*'fnd base rates'!G$114)\n+($M188*'fnd base rates'!G$116)\n+($N188*'fnd base rates'!G$117)\n+($O188*'fnd base rates'!G$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,7)))\n*$R188","v":1302.22131855},{"$f":"(($D188*'fnd base rates'!H$107)\n+($E188*'fnd base rates'!H$108)\n+($F188*'fnd base rates'!H$109)\n+($G188*'fnd base rates'!H$110)\n+($H188*'fnd base rates'!H$111)\n+($I188*'fnd base rates'!H$112)\n+($J188*'fnd base rates'!H$113)\n+($K188*'fnd base rates'!H$114)\n+($M188*'fnd base rates'!H$116)\n+($N188*'fnd base rates'!H$117)\n+($O188*'fnd base rates'!H$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,8)))","v":4072.9716500000004},{"$f":"(($D188*'fnd base rates'!I$107)\n+($E188*'fnd base rates'!I$108)\n+($F188*'fnd base rates'!I$109)\n+($G188*'fnd base rates'!I$110)\n+($H188*'fnd base rates'!I$111)\n+($I188*'fnd base rates'!I$112)\n+($J188*'fnd base rates'!I$113)\n+($K188*'fnd base rates'!I$114)\n+($M188*'fnd base rates'!I$116)\n+($N188*'fnd base rates'!I$117)\n+($O188*'fnd base rates'!I$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,9)))\n*$R188","v":2566.40245},{"$f":"(($D188*'fnd base rates'!J$107)\n+($E188*'fnd base rates'!J$108)\n+($F188*'fnd base rates'!J$109)\n+($G188*'fnd base rates'!J$110)\n+($H188*'fnd base rates'!J$111)\n+($I188*'fnd base rates'!J$112)\n+($J188*'fnd base rates'!J$113)\n+($K188*'fnd base rates'!J$114)\n+($M188*'fnd base rates'!J$116)\n+($N188*'fnd base rates'!J$117)\n+($O188*'fnd base rates'!J$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,10)))\n*$R188","v":4546.8187599999992},{"$f":"(($D188*'fnd base rates'!K$107)\n+($E188*'fnd base rates'!K$108)\n+($F188*'fnd base rates'!K$109)\n+($G188*'fnd base rates'!K$110)\n+($H188*'fnd base rates'!K$111)\n+($I188*'fnd base rates'!K$112)\n+($J188*'fnd base rates'!K$113)\n+($K188*'fnd base rates'!K$114)\n+($M188*'fnd base rates'!K$116)\n+($N188*'fnd base rates'!K$117)\n+($O188*'fnd base rates'!K$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,11)))\n*$R188","v":6164.3673357999987},{"$f":"(($D188*'fnd base rates'!L$107)\n+($E188*'fnd base rates'!L$108)\n+($F188*'fnd base rates'!L$109)\n+($G188*'fnd base rates'!L$110)\n+($H188*'fnd base rates'!L$111)\n+($I188*'fnd base rates'!L$112)\n+($J188*'fnd base rates'!L$113)\n+($K188*'fnd base rates'!L$114)\n+($M188*'fnd base rates'!L$116)\n+($N188*'fnd base rates'!L$117)\n+($O188*'fnd base rates'!L$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,12)))","v":9225.1641000000018},{"$f":"(($D188*'fnd base rates'!M$107)\n+($E188*'fnd base rates'!M$108)\n+($F188*'fnd base rates'!M$109)\n+($G188*'fnd base rates'!M$110)\n+($H188*'fnd base rates'!M$111)\n+($I188*'fnd base rates'!M$112)\n+($J188*'fnd base rates'!M$113)\n+($K188*'fnd base rates'!M$114)\n+($M188*'fnd base rates'!M$116)\n+($N188*'fnd base rates'!M$117)\n+($O188*'fnd base rates'!M$118)\n+($P188*VLOOKUP($S188+12,rate_basefnd,13)))","v":0},74117.09231035001,null,430170321,"430","170","321",1,5,74117.09231035001,14823,0,14823,null,null,null,null,null,14818,0,14818,5,14823]
[430,430170348,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D189","v":0},{"$f":"'fnd enro'!E189","v":0},{"$f":"'fnd enro'!F189","v":0},{"$f":"'fnd enro'!G189","v":0},{"$f":"'fnd enro'!H189","v":0},{"$f":"'fnd enro'!I189","v":6},{"$f":"'fnd enro'!J189","v":0},{"$f":"'fnd enro'!K189","v":0.23400000000000001},{"$f":"'fnd enro'!L189","v":0},{"$f":"'fnd enro'!M189","v":0},{"$f":"'fnd enro'!N189","v":0},{"$f":"'fnd enro'!O189","v":0},{"$f":"'fnd enro'!P189","v":2},{"$f":"'fnd enro'!R189","v":6},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q189)","v":11},null,{"$f":"(($D189*'fnd base rates'!C$107)\n+($E189*'fnd base rates'!C$108)\n+($F189*'fnd base rates'!C$109)\n+($G189*'fnd base rates'!C$110)\n+($H189*'fnd base rates'!C$111)\n+($I189*'fnd base rates'!C$112)\n+($J189*'fnd base rates'!C$113)\n+($K189*'fnd base rates'!C$114)\n+($M189*'fnd base rates'!C$116)\n+($N189*'fnd base rates'!C$117)\n+($O189*'fnd base rates'!C$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,3)))\n*$R189","v":3630.4012658199999},{"$f":"(($D189*'fnd base rates'!D$107)\n+($E189*'fnd base rates'!D$108)\n+($F189*'fnd base rates'!D$109)\n+($G189*'fnd base rates'!D$110)\n+($H189*'fnd base rates'!D$111)\n+($I189*'fnd base rates'!D$112)\n+($J189*'fnd base rates'!D$113)\n+($K189*'fnd base rates'!D$114)\n+($M189*'fnd base rates'!D$116)\n+($N189*'fnd base rates'!D$117)\n+($O189*'fnd base rates'!D$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,4)))\n*$R189","v":5814.0675399999991},{"$f":"(($D189*'fnd base rates'!E$107)\n+($E189*'fnd base rates'!E$108)\n+($F189*'fnd base rates'!E$109)\n+($G189*'fnd base rates'!E$110)\n+($H189*'fnd base rates'!E$111)\n+($I189*'fnd base rates'!E$112)\n+($J189*'fnd base rates'!E$113)\n+($K189*'fnd base rates'!E$114)\n+($M189*'fnd base rates'!E$116)\n+($N189*'fnd base rates'!E$117)\n+($O189*'fnd base rates'!E$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,5)))\n*$R189","v":40447.655630879992},{"$f":"(($D189*'fnd base rates'!F$107)\n+($E189*'fnd base rates'!F$108)\n+($F189*'fnd base rates'!F$109)\n+($G189*'fnd base rates'!F$110)\n+($H189*'fnd base rates'!F$111)\n+($I189*'fnd base rates'!F$112)\n+($J189*'fnd base rates'!F$113)\n+($K189*'fnd base rates'!F$114)\n+($M189*'fnd base rates'!F$116)\n+($N189*'fnd base rates'!F$117)\n+($O189*'fnd base rates'!F$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,6)))\n*$R189","v":5689.4270265000005},{"$f":"(($D189*'fnd base rates'!G$107)\n+($E189*'fnd base rates'!G$108)\n+($F189*'fnd base rates'!G$109)\n+($G189*'fnd base rates'!G$110)\n+($H189*'fnd base rates'!G$111)\n+($I189*'fnd base rates'!G$112)\n+($J189*'fnd base rates'!G$113)\n+($K189*'fnd base rates'!G$114)\n+($M189*'fnd base rates'!G$116)\n+($N189*'fnd base rates'!G$117)\n+($O189*'fnd base rates'!G$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,7)))\n*$R189","v":1486.7786142599998},{"$f":"(($D189*'fnd base rates'!H$107)\n+($E189*'fnd base rates'!H$108)\n+($F189*'fnd base rates'!H$109)\n+($G189*'fnd base rates'!H$110)\n+($H189*'fnd base rates'!H$111)\n+($I189*'fnd base rates'!H$112)\n+($J189*'fnd base rates'!H$113)\n+($K189*'fnd base rates'!H$114)\n+($M189*'fnd base rates'!H$116)\n+($N189*'fnd base rates'!H$117)\n+($O189*'fnd base rates'!H$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,8)))","v":5259.0459799999999},{"$f":"(($D189*'fnd base rates'!I$107)\n+($E189*'fnd base rates'!I$108)\n+($F189*'fnd base rates'!I$109)\n+($G189*'fnd base rates'!I$110)\n+($H189*'fnd base rates'!I$111)\n+($I189*'fnd base rates'!I$112)\n+($J189*'fnd base rates'!I$113)\n+($K189*'fnd base rates'!I$114)\n+($M189*'fnd base rates'!I$116)\n+($N189*'fnd base rates'!I$117)\n+($O189*'fnd base rates'!I$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,9)))\n*$R189","v":3087.4069599999993},{"$f":"(($D189*'fnd base rates'!J$107)\n+($E189*'fnd base rates'!J$108)\n+($F189*'fnd base rates'!J$109)\n+($G189*'fnd base rates'!J$110)\n+($H189*'fnd base rates'!J$111)\n+($I189*'fnd base rates'!J$112)\n+($J189*'fnd base rates'!J$113)\n+($K189*'fnd base rates'!J$114)\n+($M189*'fnd base rates'!J$116)\n+($N189*'fnd base rates'!J$117)\n+($O189*'fnd base rates'!J$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,10)))\n*$R189","v":5567.5510599999989},{"$f":"(($D189*'fnd base rates'!K$107)\n+($E189*'fnd base rates'!K$108)\n+($F189*'fnd base rates'!K$109)\n+($G189*'fnd base rates'!K$110)\n+($H189*'fnd base rates'!K$111)\n+($I189*'fnd base rates'!K$112)\n+($J189*'fnd base rates'!K$113)\n+($K189*'fnd base rates'!K$114)\n+($M189*'fnd base rates'!K$116)\n+($N189*'fnd base rates'!K$117)\n+($O189*'fnd base rates'!K$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,11)))\n*$R189","v":7356.2280909599986},{"$f":"(($D189*'fnd base rates'!L$107)\n+($E189*'fnd base rates'!L$108)\n+($F189*'fnd base rates'!L$109)\n+($G189*'fnd base rates'!L$110)\n+($H189*'fnd base rates'!L$111)\n+($I189*'fnd base rates'!L$112)\n+($J189*'fnd base rates'!L$113)\n+($K189*'fnd base rates'!L$114)\n+($M189*'fnd base rates'!L$116)\n+($N189*'fnd base rates'!L$117)\n+($O189*'fnd base rates'!L$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,12)))","v":10635.460920000001},{"$f":"(($D189*'fnd base rates'!M$107)\n+($E189*'fnd base rates'!M$108)\n+($F189*'fnd base rates'!M$109)\n+($G189*'fnd base rates'!M$110)\n+($H189*'fnd base rates'!M$111)\n+($I189*'fnd base rates'!M$112)\n+($J189*'fnd base rates'!M$113)\n+($K189*'fnd base rates'!M$114)\n+($M189*'fnd base rates'!M$116)\n+($N189*'fnd base rates'!M$117)\n+($O189*'fnd base rates'!M$118)\n+($P189*VLOOKUP($S189+12,rate_basefnd,13)))","v":0},88974.023088419985,null,430170348,"430","170","348",1,6,88974.023088419985,14829,0,14829,null,null,null,null,null,14824,0,14824,5,14829]
[430,430170600,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D190","v":0},{"$f":"'fnd enro'!E190","v":0},{"$f":"'fnd enro'!F190","v":0},{"$f":"'fnd enro'!G190","v":0},{"$f":"'fnd enro'!H190","v":1},{"$f":"'fnd enro'!I190","v":0},{"$f":"'fnd enro'!J190","v":0},{"$f":"'fnd enro'!K190","v":3.9E-2},{"$f":"'fnd enro'!L190","v":0},{"$f":"'fnd enro'!M190","v":0},{"$f":"'fnd enro'!N190","v":0},{"$f":"'fnd enro'!O190","v":0},{"$f":"'fnd enro'!P190","v":1},{"$f":"'fnd enro'!R190","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q190)","v":3},null,{"$f":"(($D190*'fnd base rates'!C$107)\n+($E190*'fnd base rates'!C$108)\n+($F190*'fnd base rates'!C$109)\n+($G190*'fnd base rates'!C$110)\n+($H190*'fnd base rates'!C$111)\n+($I190*'fnd base rates'!C$112)\n+($J190*'fnd base rates'!C$113)\n+($K190*'fnd base rates'!C$114)\n+($M190*'fnd base rates'!C$116)\n+($N190*'fnd base rates'!C$117)\n+($O190*'fnd base rates'!C$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,3)))\n*$R190","v":633.40187097},{"$f":"(($D190*'fnd base rates'!D$107)\n+($E190*'fnd base rates'!D$108)\n+($F190*'fnd base rates'!D$109)\n+($G190*'fnd base rates'!D$110)\n+($H190*'fnd base rates'!D$111)\n+($I190*'fnd base rates'!D$112)\n+($J190*'fnd base rates'!D$113)\n+($K190*'fnd base rates'!D$114)\n+($M190*'fnd base rates'!D$116)\n+($N190*'fnd base rates'!D$117)\n+($O190*'fnd base rates'!D$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,4)))\n*$R190","v":1103.30187},{"$f":"(($D190*'fnd base rates'!E$107)\n+($E190*'fnd base rates'!E$108)\n+($F190*'fnd base rates'!E$109)\n+($G190*'fnd base rates'!E$110)\n+($H190*'fnd base rates'!E$111)\n+($I190*'fnd base rates'!E$112)\n+($J190*'fnd base rates'!E$113)\n+($K190*'fnd base rates'!E$114)\n+($M190*'fnd base rates'!E$116)\n+($N190*'fnd base rates'!E$117)\n+($O190*'fnd base rates'!E$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,5)))\n*$R190","v":6505.2449684799994},{"$f":"(($D190*'fnd base rates'!F$107)\n+($E190*'fnd base rates'!F$108)\n+($F190*'fnd base rates'!F$109)\n+($G190*'fnd base rates'!F$110)\n+($H190*'fnd base rates'!F$111)\n+($I190*'fnd base rates'!F$112)\n+($J190*'fnd base rates'!F$113)\n+($K190*'fnd base rates'!F$114)\n+($M190*'fnd base rates'!F$116)\n+($N190*'fnd base rates'!F$117)\n+($O190*'fnd base rates'!F$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,6)))\n*$R190","v":1063.7720577499999},{"$f":"(($D190*'fnd base rates'!G$107)\n+($E190*'fnd base rates'!G$108)\n+($F190*'fnd base rates'!G$109)\n+($G190*'fnd base rates'!G$110)\n+($H190*'fnd base rates'!G$111)\n+($I190*'fnd base rates'!G$112)\n+($J190*'fnd base rates'!G$113)\n+($K190*'fnd base rates'!G$114)\n+($M190*'fnd base rates'!G$116)\n+($N190*'fnd base rates'!G$117)\n+($O190*'fnd base rates'!G$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,7)))\n*$R190","v":316.26304570999997},{"$f":"(($D190*'fnd base rates'!H$107)\n+($E190*'fnd base rates'!H$108)\n+($F190*'fnd base rates'!H$109)\n+($G190*'fnd base rates'!H$110)\n+($H190*'fnd base rates'!H$111)\n+($I190*'fnd base rates'!H$112)\n+($J190*'fnd base rates'!H$113)\n+($K190*'fnd base rates'!H$114)\n+($M190*'fnd base rates'!H$116)\n+($N190*'fnd base rates'!H$117)\n+($O190*'fnd base rates'!H$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D190*'fnd base rates'!I$107)\n+($E190*'fnd base rates'!I$108)\n+($F190*'fnd base rates'!I$109)\n+($G190*'fnd base rates'!I$110)\n+($H190*'fnd base rates'!I$111)\n+($I190*'fnd base rates'!I$112)\n+($J190*'fnd base rates'!I$113)\n+($K190*'fnd base rates'!I$114)\n+($M190*'fnd base rates'!I$116)\n+($N190*'fnd base rates'!I$117)\n+($O190*'fnd base rates'!I$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,9)))\n*$R190","v":512.48566999999991},{"$f":"(($D190*'fnd base rates'!J$107)\n+($E190*'fnd base rates'!J$108)\n+($F190*'fnd base rates'!J$109)\n+($G190*'fnd base rates'!J$110)\n+($H190*'fnd base rates'!J$111)\n+($I190*'fnd base rates'!J$112)\n+($J190*'fnd base rates'!J$113)\n+($K190*'fnd base rates'!J$114)\n+($M190*'fnd base rates'!J$116)\n+($N190*'fnd base rates'!J$117)\n+($O190*'fnd base rates'!J$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,10)))\n*$R190","v":857.75343999999996},{"$f":"(($D190*'fnd base rates'!K$107)\n+($E190*'fnd base rates'!K$108)\n+($F190*'fnd base rates'!K$109)\n+($G190*'fnd base rates'!K$110)\n+($H190*'fnd base rates'!K$111)\n+($I190*'fnd base rates'!K$112)\n+($J190*'fnd base rates'!K$113)\n+($K190*'fnd base rates'!K$114)\n+($M190*'fnd base rates'!K$116)\n+($N190*'fnd base rates'!K$117)\n+($O190*'fnd base rates'!K$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,11)))\n*$R190","v":1260.2152751599997},{"$f":"(($D190*'fnd base rates'!L$107)\n+($E190*'fnd base rates'!L$108)\n+($F190*'fnd base rates'!L$109)\n+($G190*'fnd base rates'!L$110)\n+($H190*'fnd base rates'!L$111)\n+($I190*'fnd base rates'!L$112)\n+($J190*'fnd base rates'!L$113)\n+($K190*'fnd base rates'!L$114)\n+($M190*'fnd base rates'!L$116)\n+($N190*'fnd base rates'!L$117)\n+($O190*'fnd base rates'!L$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,12)))","v":2152.2568200000001},{"$f":"(($D190*'fnd base rates'!M$107)\n+($E190*'fnd base rates'!M$108)\n+($F190*'fnd base rates'!M$109)\n+($G190*'fnd base rates'!M$110)\n+($H190*'fnd base rates'!M$111)\n+($I190*'fnd base rates'!M$112)\n+($J190*'fnd base rates'!M$113)\n+($K190*'fnd base rates'!M$114)\n+($M190*'fnd base rates'!M$116)\n+($N190*'fnd base rates'!M$117)\n+($O190*'fnd base rates'!M$118)\n+($P190*VLOOKUP($S190+12,rate_basefnd,13)))","v":0},14972.41934807,null,430170600,"430","170","600",1,1,14972.41934807,14972,0,14972,null,null,null,null,null,14963,0,14963,9,14972]
[430,430170616,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D191","v":0},{"$f":"'fnd enro'!E191","v":0},{"$f":"'fnd enro'!F191","v":0},{"$f":"'fnd enro'!G191","v":0},{"$f":"'fnd enro'!H191","v":0},{"$f":"'fnd enro'!I191","v":1},{"$f":"'fnd enro'!J191","v":0},{"$f":"'fnd enro'!K191","v":3.9E-2},{"$f":"'fnd enro'!L191","v":0},{"$f":"'fnd enro'!M191","v":0},{"$f":"'fnd enro'!N191","v":0},{"$f":"'fnd enro'!O191","v":0},{"$f":"'fnd enro'!P191","v":0},{"$f":"'fnd enro'!R191","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q191)","v":7},null,{"$f":"(($D191*'fnd base rates'!C$107)\n+($E191*'fnd base rates'!C$108)\n+($F191*'fnd base rates'!C$109)\n+($G191*'fnd base rates'!C$110)\n+($H191*'fnd base rates'!C$111)\n+($I191*'fnd base rates'!C$112)\n+($J191*'fnd base rates'!C$113)\n+($K191*'fnd base rates'!C$114)\n+($M191*'fnd base rates'!C$116)\n+($N191*'fnd base rates'!C$117)\n+($O191*'fnd base rates'!C$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,3)))\n*$R191","v":572.49624097000003},{"$f":"(($D191*'fnd base rates'!D$107)\n+($E191*'fnd base rates'!D$108)\n+($F191*'fnd base rates'!D$109)\n+($G191*'fnd base rates'!D$110)\n+($H191*'fnd base rates'!D$111)\n+($I191*'fnd base rates'!D$112)\n+($J191*'fnd base rates'!D$113)\n+($K191*'fnd base rates'!D$114)\n+($M191*'fnd base rates'!D$116)\n+($N191*'fnd base rates'!D$117)\n+($O191*'fnd base rates'!D$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,4)))\n*$R191","v":814.7006899999999},{"$f":"(($D191*'fnd base rates'!E$107)\n+($E191*'fnd base rates'!E$108)\n+($F191*'fnd base rates'!E$109)\n+($G191*'fnd base rates'!E$110)\n+($H191*'fnd base rates'!E$111)\n+($I191*'fnd base rates'!E$112)\n+($J191*'fnd base rates'!E$113)\n+($K191*'fnd base rates'!E$114)\n+($M191*'fnd base rates'!E$116)\n+($N191*'fnd base rates'!E$117)\n+($O191*'fnd base rates'!E$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,5)))\n*$R191","v":5234.888238479999},{"$f":"(($D191*'fnd base rates'!F$107)\n+($E191*'fnd base rates'!F$108)\n+($F191*'fnd base rates'!F$109)\n+($G191*'fnd base rates'!F$110)\n+($H191*'fnd base rates'!F$111)\n+($I191*'fnd base rates'!F$112)\n+($J191*'fnd base rates'!F$113)\n+($K191*'fnd base rates'!F$114)\n+($M191*'fnd base rates'!F$116)\n+($N191*'fnd base rates'!F$117)\n+($O191*'fnd base rates'!F$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,6)))\n*$R191","v":948.23783774999993},{"$f":"(($D191*'fnd base rates'!G$107)\n+($E191*'fnd base rates'!G$108)\n+($F191*'fnd base rates'!G$109)\n+($G191*'fnd base rates'!G$110)\n+($H191*'fnd base rates'!G$111)\n+($I191*'fnd base rates'!G$112)\n+($J191*'fnd base rates'!G$113)\n+($K191*'fnd base rates'!G$114)\n+($M191*'fnd base rates'!G$116)\n+($N191*'fnd base rates'!G$117)\n+($O191*'fnd base rates'!G$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,7)))\n*$R191","v":174.71375571000002},{"$f":"(($D191*'fnd base rates'!H$107)\n+($E191*'fnd base rates'!H$108)\n+($F191*'fnd base rates'!H$109)\n+($G191*'fnd base rates'!H$110)\n+($H191*'fnd base rates'!H$111)\n+($I191*'fnd base rates'!H$112)\n+($J191*'fnd base rates'!H$113)\n+($K191*'fnd base rates'!H$114)\n+($M191*'fnd base rates'!H$116)\n+($N191*'fnd base rates'!H$117)\n+($O191*'fnd base rates'!H$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D191*'fnd base rates'!I$107)\n+($E191*'fnd base rates'!I$108)\n+($F191*'fnd base rates'!I$109)\n+($G191*'fnd base rates'!I$110)\n+($H191*'fnd base rates'!I$111)\n+($I191*'fnd base rates'!I$112)\n+($J191*'fnd base rates'!I$113)\n+($K191*'fnd base rates'!I$114)\n+($M191*'fnd base rates'!I$116)\n+($N191*'fnd base rates'!I$117)\n+($O191*'fnd base rates'!I$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,9)))\n*$R191","v":453.56708999999995},{"$f":"(($D191*'fnd base rates'!J$107)\n+($E191*'fnd base rates'!J$108)\n+($F191*'fnd base rates'!J$109)\n+($G191*'fnd base rates'!J$110)\n+($H191*'fnd base rates'!J$111)\n+($I191*'fnd base rates'!J$112)\n+($J191*'fnd base rates'!J$113)\n+($K191*'fnd base rates'!J$114)\n+($M191*'fnd base rates'!J$116)\n+($N191*'fnd base rates'!J$117)\n+($O191*'fnd base rates'!J$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,10)))\n*$R191","v":610.96182999999996},{"$f":"(($D191*'fnd base rates'!K$107)\n+($E191*'fnd base rates'!K$108)\n+($F191*'fnd base rates'!K$109)\n+($G191*'fnd base rates'!K$110)\n+($H191*'fnd base rates'!K$111)\n+($I191*'fnd base rates'!K$112)\n+($J191*'fnd base rates'!K$113)\n+($K191*'fnd base rates'!K$114)\n+($M191*'fnd base rates'!K$116)\n+($N191*'fnd base rates'!K$117)\n+($O191*'fnd base rates'!K$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,11)))\n*$R191","v":1226.0380151599998},{"$f":"(($D191*'fnd base rates'!L$107)\n+($E191*'fnd base rates'!L$108)\n+($F191*'fnd base rates'!L$109)\n+($G191*'fnd base rates'!L$110)\n+($H191*'fnd base rates'!L$111)\n+($I191*'fnd base rates'!L$112)\n+($J191*'fnd base rates'!L$113)\n+($K191*'fnd base rates'!L$114)\n+($M191*'fnd base rates'!L$116)\n+($N191*'fnd base rates'!L$117)\n+($O191*'fnd base rates'!L$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D191*'fnd base rates'!M$107)\n+($E191*'fnd base rates'!M$108)\n+($F191*'fnd base rates'!M$109)\n+($G191*'fnd base rates'!M$110)\n+($H191*'fnd base rates'!M$111)\n+($I191*'fnd base rates'!M$112)\n+($J191*'fnd base rates'!M$113)\n+($K191*'fnd base rates'!M$114)\n+($M191*'fnd base rates'!M$116)\n+($N191*'fnd base rates'!M$117)\n+($O191*'fnd base rates'!M$118)\n+($P191*VLOOKUP($S191+12,rate_basefnd,13)))","v":0},12429.784848070001,null,430170616,"430","170","616",1,1,12429.784848070001,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170620,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D192","v":0},{"$f":"'fnd enro'!E192","v":0},{"$f":"'fnd enro'!F192","v":0},{"$f":"'fnd enro'!G192","v":0},{"$f":"'fnd enro'!H192","v":1},{"$f":"'fnd enro'!I192","v":8},{"$f":"'fnd enro'!J192","v":0},{"$f":"'fnd enro'!K192","v":0.35099999999999998},{"$f":"'fnd enro'!L192","v":0},{"$f":"'fnd enro'!M192","v":0},{"$f":"'fnd enro'!N192","v":0},{"$f":"'fnd enro'!O192","v":0},{"$f":"'fnd enro'!P192","v":3},{"$f":"'fnd enro'!R192","v":9},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q192)","v":4},null,{"$f":"(($D192*'fnd base rates'!C$107)\n+($E192*'fnd base rates'!C$108)\n+($F192*'fnd base rates'!C$109)\n+($G192*'fnd base rates'!C$110)\n+($H192*'fnd base rates'!C$111)\n+($I192*'fnd base rates'!C$112)\n+($J192*'fnd base rates'!C$113)\n+($K192*'fnd base rates'!C$114)\n+($M192*'fnd base rates'!C$116)\n+($N192*'fnd base rates'!C$117)\n+($O192*'fnd base rates'!C$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,3)))\n*$R192","v":5341.3276287299996},{"$f":"(($D192*'fnd base rates'!D$107)\n+($E192*'fnd base rates'!D$108)\n+($F192*'fnd base rates'!D$109)\n+($G192*'fnd base rates'!D$110)\n+($H192*'fnd base rates'!D$111)\n+($I192*'fnd base rates'!D$112)\n+($J192*'fnd base rates'!D$113)\n+($K192*'fnd base rates'!D$114)\n+($M192*'fnd base rates'!D$116)\n+($N192*'fnd base rates'!D$117)\n+($O192*'fnd base rates'!D$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,4)))\n*$R192","v":8227.12068},{"$f":"(($D192*'fnd base rates'!E$107)\n+($E192*'fnd base rates'!E$108)\n+($F192*'fnd base rates'!E$109)\n+($G192*'fnd base rates'!E$110)\n+($H192*'fnd base rates'!E$111)\n+($I192*'fnd base rates'!E$112)\n+($J192*'fnd base rates'!E$113)\n+($K192*'fnd base rates'!E$114)\n+($M192*'fnd base rates'!E$116)\n+($N192*'fnd base rates'!E$117)\n+($O192*'fnd base rates'!E$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,5)))\n*$R192","v":54302.315656319995},{"$f":"(($D192*'fnd base rates'!F$107)\n+($E192*'fnd base rates'!F$108)\n+($F192*'fnd base rates'!F$109)\n+($G192*'fnd base rates'!F$110)\n+($H192*'fnd base rates'!F$111)\n+($I192*'fnd base rates'!F$112)\n+($J192*'fnd base rates'!F$113)\n+($K192*'fnd base rates'!F$114)\n+($M192*'fnd base rates'!F$116)\n+($N192*'fnd base rates'!F$117)\n+($O192*'fnd base rates'!F$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,6)))\n*$R192","v":8649.674759749998},{"$f":"(($D192*'fnd base rates'!G$107)\n+($E192*'fnd base rates'!G$108)\n+($F192*'fnd base rates'!G$109)\n+($G192*'fnd base rates'!G$110)\n+($H192*'fnd base rates'!G$111)\n+($I192*'fnd base rates'!G$112)\n+($J192*'fnd base rates'!G$113)\n+($K192*'fnd base rates'!G$114)\n+($M192*'fnd base rates'!G$116)\n+($N192*'fnd base rates'!G$117)\n+($O192*'fnd base rates'!G$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,7)))\n*$R192","v":2001.0763413899999},{"$f":"(($D192*'fnd base rates'!H$107)\n+($E192*'fnd base rates'!H$108)\n+($F192*'fnd base rates'!H$109)\n+($G192*'fnd base rates'!H$110)\n+($H192*'fnd base rates'!H$111)\n+($I192*'fnd base rates'!H$112)\n+($J192*'fnd base rates'!H$113)\n+($K192*'fnd base rates'!H$114)\n+($M192*'fnd base rates'!H$116)\n+($N192*'fnd base rates'!H$117)\n+($O192*'fnd base rates'!H$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,8)))","v":7535.0289700000003},{"$f":"(($D192*'fnd base rates'!I$107)\n+($E192*'fnd base rates'!I$108)\n+($F192*'fnd base rates'!I$109)\n+($G192*'fnd base rates'!I$110)\n+($H192*'fnd base rates'!I$111)\n+($I192*'fnd base rates'!I$112)\n+($J192*'fnd base rates'!I$113)\n+($K192*'fnd base rates'!I$114)\n+($M192*'fnd base rates'!I$116)\n+($N192*'fnd base rates'!I$117)\n+($O192*'fnd base rates'!I$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,9)))\n*$R192","v":4380.6708099999996},{"$f":"(($D192*'fnd base rates'!J$107)\n+($E192*'fnd base rates'!J$108)\n+($F192*'fnd base rates'!J$109)\n+($G192*'fnd base rates'!J$110)\n+($H192*'fnd base rates'!J$111)\n+($I192*'fnd base rates'!J$112)\n+($J192*'fnd base rates'!J$113)\n+($K192*'fnd base rates'!J$114)\n+($M192*'fnd base rates'!J$116)\n+($N192*'fnd base rates'!J$117)\n+($O192*'fnd base rates'!J$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,10)))\n*$R192","v":6990.66608},{"$f":"(($D192*'fnd base rates'!K$107)\n+($E192*'fnd base rates'!K$108)\n+($F192*'fnd base rates'!K$109)\n+($G192*'fnd base rates'!K$110)\n+($H192*'fnd base rates'!K$111)\n+($I192*'fnd base rates'!K$112)\n+($J192*'fnd base rates'!K$113)\n+($K192*'fnd base rates'!K$114)\n+($M192*'fnd base rates'!K$116)\n+($N192*'fnd base rates'!K$117)\n+($O192*'fnd base rates'!K$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,11)))\n*$R192","v":11068.519396439997},{"$f":"(($D192*'fnd base rates'!L$107)\n+($E192*'fnd base rates'!L$108)\n+($F192*'fnd base rates'!L$109)\n+($G192*'fnd base rates'!L$110)\n+($H192*'fnd base rates'!L$111)\n+($I192*'fnd base rates'!L$112)\n+($J192*'fnd base rates'!L$113)\n+($K192*'fnd base rates'!L$114)\n+($M192*'fnd base rates'!L$116)\n+($N192*'fnd base rates'!L$117)\n+($O192*'fnd base rates'!L$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,12)))","v":15339.83138},{"$f":"(($D192*'fnd base rates'!M$107)\n+($E192*'fnd base rates'!M$108)\n+($F192*'fnd base rates'!M$109)\n+($G192*'fnd base rates'!M$110)\n+($H192*'fnd base rates'!M$111)\n+($I192*'fnd base rates'!M$112)\n+($J192*'fnd base rates'!M$113)\n+($K192*'fnd base rates'!M$114)\n+($M192*'fnd base rates'!M$116)\n+($N192*'fnd base rates'!M$117)\n+($O192*'fnd base rates'!M$118)\n+($P192*VLOOKUP($S192+12,rate_basefnd,13)))","v":0},123836.23170262997,null,430170620,"430","170","620",1,9,123836.23170262997,13760,0,13760,null,null,null,null,null,13756,0,13756,4,13760]
[430,430170673,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D193","v":0},{"$f":"'fnd enro'!E193","v":0},{"$f":"'fnd enro'!F193","v":0},{"$f":"'fnd enro'!G193","v":0},{"$f":"'fnd enro'!H193","v":0},{"$f":"'fnd enro'!I193","v":1},{"$f":"'fnd enro'!J193","v":0},{"$f":"'fnd enro'!K193","v":3.9E-2},{"$f":"'fnd enro'!L193","v":0},{"$f":"'fnd enro'!M193","v":0},{"$f":"'fnd enro'!N193","v":0},{"$f":"'fnd enro'!O193","v":0},{"$f":"'fnd enro'!P193","v":0},{"$f":"'fnd enro'!R193","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q193)","v":2},null,{"$f":"(($D193*'fnd base rates'!C$107)\n+($E193*'fnd base rates'!C$108)\n+($F193*'fnd base rates'!C$109)\n+($G193*'fnd base rates'!C$110)\n+($H193*'fnd base rates'!C$111)\n+($I193*'fnd base rates'!C$112)\n+($J193*'fnd base rates'!C$113)\n+($K193*'fnd base rates'!C$114)\n+($M193*'fnd base rates'!C$116)\n+($N193*'fnd base rates'!C$117)\n+($O193*'fnd base rates'!C$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,3)))\n*$R193","v":572.49624097000003},{"$f":"(($D193*'fnd base rates'!D$107)\n+($E193*'fnd base rates'!D$108)\n+($F193*'fnd base rates'!D$109)\n+($G193*'fnd base rates'!D$110)\n+($H193*'fnd base rates'!D$111)\n+($I193*'fnd base rates'!D$112)\n+($J193*'fnd base rates'!D$113)\n+($K193*'fnd base rates'!D$114)\n+($M193*'fnd base rates'!D$116)\n+($N193*'fnd base rates'!D$117)\n+($O193*'fnd base rates'!D$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,4)))\n*$R193","v":814.7006899999999},{"$f":"(($D193*'fnd base rates'!E$107)\n+($E193*'fnd base rates'!E$108)\n+($F193*'fnd base rates'!E$109)\n+($G193*'fnd base rates'!E$110)\n+($H193*'fnd base rates'!E$111)\n+($I193*'fnd base rates'!E$112)\n+($J193*'fnd base rates'!E$113)\n+($K193*'fnd base rates'!E$114)\n+($M193*'fnd base rates'!E$116)\n+($N193*'fnd base rates'!E$117)\n+($O193*'fnd base rates'!E$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,5)))\n*$R193","v":5234.888238479999},{"$f":"(($D193*'fnd base rates'!F$107)\n+($E193*'fnd base rates'!F$108)\n+($F193*'fnd base rates'!F$109)\n+($G193*'fnd base rates'!F$110)\n+($H193*'fnd base rates'!F$111)\n+($I193*'fnd base rates'!F$112)\n+($J193*'fnd base rates'!F$113)\n+($K193*'fnd base rates'!F$114)\n+($M193*'fnd base rates'!F$116)\n+($N193*'fnd base rates'!F$117)\n+($O193*'fnd base rates'!F$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,6)))\n*$R193","v":948.23783774999993},{"$f":"(($D193*'fnd base rates'!G$107)\n+($E193*'fnd base rates'!G$108)\n+($F193*'fnd base rates'!G$109)\n+($G193*'fnd base rates'!G$110)\n+($H193*'fnd base rates'!G$111)\n+($I193*'fnd base rates'!G$112)\n+($J193*'fnd base rates'!G$113)\n+($K193*'fnd base rates'!G$114)\n+($M193*'fnd base rates'!G$116)\n+($N193*'fnd base rates'!G$117)\n+($O193*'fnd base rates'!G$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,7)))\n*$R193","v":174.71375571000002},{"$f":"(($D193*'fnd base rates'!H$107)\n+($E193*'fnd base rates'!H$108)\n+($F193*'fnd base rates'!H$109)\n+($G193*'fnd base rates'!H$110)\n+($H193*'fnd base rates'!H$111)\n+($I193*'fnd base rates'!H$112)\n+($J193*'fnd base rates'!H$113)\n+($K193*'fnd base rates'!H$114)\n+($M193*'fnd base rates'!H$116)\n+($N193*'fnd base rates'!H$117)\n+($O193*'fnd base rates'!H$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D193*'fnd base rates'!I$107)\n+($E193*'fnd base rates'!I$108)\n+($F193*'fnd base rates'!I$109)\n+($G193*'fnd base rates'!I$110)\n+($H193*'fnd base rates'!I$111)\n+($I193*'fnd base rates'!I$112)\n+($J193*'fnd base rates'!I$113)\n+($K193*'fnd base rates'!I$114)\n+($M193*'fnd base rates'!I$116)\n+($N193*'fnd base rates'!I$117)\n+($O193*'fnd base rates'!I$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,9)))\n*$R193","v":453.56708999999995},{"$f":"(($D193*'fnd base rates'!J$107)\n+($E193*'fnd base rates'!J$108)\n+($F193*'fnd base rates'!J$109)\n+($G193*'fnd base rates'!J$110)\n+($H193*'fnd base rates'!J$111)\n+($I193*'fnd base rates'!J$112)\n+($J193*'fnd base rates'!J$113)\n+($K193*'fnd base rates'!J$114)\n+($M193*'fnd base rates'!J$116)\n+($N193*'fnd base rates'!J$117)\n+($O193*'fnd base rates'!J$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,10)))\n*$R193","v":610.96182999999996},{"$f":"(($D193*'fnd base rates'!K$107)\n+($E193*'fnd base rates'!K$108)\n+($F193*'fnd base rates'!K$109)\n+($G193*'fnd base rates'!K$110)\n+($H193*'fnd base rates'!K$111)\n+($I193*'fnd base rates'!K$112)\n+($J193*'fnd base rates'!K$113)\n+($K193*'fnd base rates'!K$114)\n+($M193*'fnd base rates'!K$116)\n+($N193*'fnd base rates'!K$117)\n+($O193*'fnd base rates'!K$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,11)))\n*$R193","v":1226.0380151599998},{"$f":"(($D193*'fnd base rates'!L$107)\n+($E193*'fnd base rates'!L$108)\n+($F193*'fnd base rates'!L$109)\n+($G193*'fnd base rates'!L$110)\n+($H193*'fnd base rates'!L$111)\n+($I193*'fnd base rates'!L$112)\n+($J193*'fnd base rates'!L$113)\n+($K193*'fnd base rates'!L$114)\n+($M193*'fnd base rates'!L$116)\n+($N193*'fnd base rates'!L$117)\n+($O193*'fnd base rates'!L$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D193*'fnd base rates'!M$107)\n+($E193*'fnd base rates'!M$108)\n+($F193*'fnd base rates'!M$109)\n+($G193*'fnd base rates'!M$110)\n+($H193*'fnd base rates'!M$111)\n+($I193*'fnd base rates'!M$112)\n+($J193*'fnd base rates'!M$113)\n+($K193*'fnd base rates'!M$114)\n+($M193*'fnd base rates'!M$116)\n+($N193*'fnd base rates'!M$117)\n+($O193*'fnd base rates'!M$118)\n+($P193*VLOOKUP($S193+12,rate_basefnd,13)))","v":0},12429.784848070001,null,430170673,"430","170","673",1,1,12429.784848070001,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170690,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D194","v":0},{"$f":"'fnd enro'!E194","v":0},{"$f":"'fnd enro'!F194","v":0},{"$f":"'fnd enro'!G194","v":0},{"$f":"'fnd enro'!H194","v":1},{"$f":"'fnd enro'!I194","v":1},{"$f":"'fnd enro'!J194","v":0},{"$f":"'fnd enro'!K194","v":7.8E-2},{"$f":"'fnd enro'!L194","v":0},{"$f":"'fnd enro'!M194","v":0},{"$f":"'fnd enro'!N194","v":0},{"$f":"'fnd enro'!O194","v":0},{"$f":"'fnd enro'!P194","v":0},{"$f":"'fnd enro'!R194","v":2},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q194)","v":4},null,{"$f":"(($D194*'fnd base rates'!C$107)\n+($E194*'fnd base rates'!C$108)\n+($F194*'fnd base rates'!C$109)\n+($G194*'fnd base rates'!C$110)\n+($H194*'fnd base rates'!C$111)\n+($I194*'fnd base rates'!C$112)\n+($J194*'fnd base rates'!C$113)\n+($K194*'fnd base rates'!C$114)\n+($M194*'fnd base rates'!C$116)\n+($N194*'fnd base rates'!C$117)\n+($O194*'fnd base rates'!C$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,3)))\n*$R194","v":1144.9924819400001},{"$f":"(($D194*'fnd base rates'!D$107)\n+($E194*'fnd base rates'!D$108)\n+($F194*'fnd base rates'!D$109)\n+($G194*'fnd base rates'!D$110)\n+($H194*'fnd base rates'!D$111)\n+($I194*'fnd base rates'!D$112)\n+($J194*'fnd base rates'!D$113)\n+($K194*'fnd base rates'!D$114)\n+($M194*'fnd base rates'!D$116)\n+($N194*'fnd base rates'!D$117)\n+($O194*'fnd base rates'!D$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,4)))\n*$R194","v":1629.4013799999998},{"$f":"(($D194*'fnd base rates'!E$107)\n+($E194*'fnd base rates'!E$108)\n+($F194*'fnd base rates'!E$109)\n+($G194*'fnd base rates'!E$110)\n+($H194*'fnd base rates'!E$111)\n+($I194*'fnd base rates'!E$112)\n+($J194*'fnd base rates'!E$113)\n+($K194*'fnd base rates'!E$114)\n+($M194*'fnd base rates'!E$116)\n+($N194*'fnd base rates'!E$117)\n+($O194*'fnd base rates'!E$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,5)))\n*$R194","v":8922.8427669599987},{"$f":"(($D194*'fnd base rates'!F$107)\n+($E194*'fnd base rates'!F$108)\n+($F194*'fnd base rates'!F$109)\n+($G194*'fnd base rates'!F$110)\n+($H194*'fnd base rates'!F$111)\n+($I194*'fnd base rates'!F$112)\n+($J194*'fnd base rates'!F$113)\n+($K194*'fnd base rates'!F$114)\n+($M194*'fnd base rates'!F$116)\n+($N194*'fnd base rates'!F$117)\n+($O194*'fnd base rates'!F$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,6)))\n*$R194","v":2012.0098955000001},{"$f":"(($D194*'fnd base rates'!G$107)\n+($E194*'fnd base rates'!G$108)\n+($F194*'fnd base rates'!G$109)\n+($G194*'fnd base rates'!G$110)\n+($H194*'fnd base rates'!G$111)\n+($I194*'fnd base rates'!G$112)\n+($J194*'fnd base rates'!G$113)\n+($K194*'fnd base rates'!G$114)\n+($M194*'fnd base rates'!G$116)\n+($N194*'fnd base rates'!G$117)\n+($O194*'fnd base rates'!G$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,7)))\n*$R194","v":354.28814141999999},{"$f":"(($D194*'fnd base rates'!H$107)\n+($E194*'fnd base rates'!H$108)\n+($F194*'fnd base rates'!H$109)\n+($G194*'fnd base rates'!H$110)\n+($H194*'fnd base rates'!H$111)\n+($I194*'fnd base rates'!H$112)\n+($J194*'fnd base rates'!H$113)\n+($K194*'fnd base rates'!H$114)\n+($M194*'fnd base rates'!H$116)\n+($N194*'fnd base rates'!H$117)\n+($O194*'fnd base rates'!H$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D194*'fnd base rates'!I$107)\n+($E194*'fnd base rates'!I$108)\n+($F194*'fnd base rates'!I$109)\n+($G194*'fnd base rates'!I$110)\n+($H194*'fnd base rates'!I$111)\n+($I194*'fnd base rates'!I$112)\n+($J194*'fnd base rates'!I$113)\n+($K194*'fnd base rates'!I$114)\n+($M194*'fnd base rates'!I$116)\n+($N194*'fnd base rates'!I$117)\n+($O194*'fnd base rates'!I$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,9)))\n*$R194","v":851.97570999999994},{"$f":"(($D194*'fnd base rates'!J$107)\n+($E194*'fnd base rates'!J$108)\n+($F194*'fnd base rates'!J$109)\n+($G194*'fnd base rates'!J$110)\n+($H194*'fnd base rates'!J$111)\n+($I194*'fnd base rates'!J$112)\n+($J194*'fnd base rates'!J$113)\n+($K194*'fnd base rates'!J$114)\n+($M194*'fnd base rates'!J$116)\n+($N194*'fnd base rates'!J$117)\n+($O194*'fnd base rates'!J$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,10)))\n*$R194","v":875.91201999999998},{"$f":"(($D194*'fnd base rates'!K$107)\n+($E194*'fnd base rates'!K$108)\n+($F194*'fnd base rates'!K$109)\n+($G194*'fnd base rates'!K$110)\n+($H194*'fnd base rates'!K$111)\n+($I194*'fnd base rates'!K$112)\n+($J194*'fnd base rates'!K$113)\n+($K194*'fnd base rates'!K$114)\n+($M194*'fnd base rates'!K$116)\n+($N194*'fnd base rates'!K$117)\n+($O194*'fnd base rates'!K$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,11)))\n*$R194","v":2486.2532903199995},{"$f":"(($D194*'fnd base rates'!L$107)\n+($E194*'fnd base rates'!L$108)\n+($F194*'fnd base rates'!L$109)\n+($G194*'fnd base rates'!L$110)\n+($H194*'fnd base rates'!L$111)\n+($I194*'fnd base rates'!L$112)\n+($J194*'fnd base rates'!L$113)\n+($K194*'fnd base rates'!L$114)\n+($M194*'fnd base rates'!L$116)\n+($N194*'fnd base rates'!L$117)\n+($O194*'fnd base rates'!L$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D194*'fnd base rates'!M$107)\n+($E194*'fnd base rates'!M$108)\n+($F194*'fnd base rates'!M$109)\n+($G194*'fnd base rates'!M$110)\n+($H194*'fnd base rates'!M$111)\n+($I194*'fnd base rates'!M$112)\n+($J194*'fnd base rates'!M$113)\n+($K194*'fnd base rates'!M$114)\n+($M194*'fnd base rates'!M$116)\n+($N194*'fnd base rates'!M$117)\n+($O194*'fnd base rates'!M$118)\n+($P194*VLOOKUP($S194+12,rate_basefnd,13)))","v":0},22915.107986139999,null,430170690,"430","170","690",1,2,22915.107986139999,11458,0,11458,null,null,null,null,null,11458,0,11458,0,11458]
[430,430170695,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D195","v":0},{"$f":"'fnd enro'!E195","v":0},{"$f":"'fnd enro'!F195","v":0},{"$f":"'fnd enro'!G195","v":0},{"$f":"'fnd enro'!H195","v":0},{"$f":"'fnd enro'!I195","v":1},{"$f":"'fnd enro'!J195","v":0},{"$f":"'fnd enro'!K195","v":3.9E-2},{"$f":"'fnd enro'!L195","v":0},{"$f":"'fnd enro'!M195","v":0},{"$f":"'fnd enro'!N195","v":0},{"$f":"'fnd enro'!O195","v":0},{"$f":"'fnd enro'!P195","v":0},{"$f":"'fnd enro'!R195","v":1},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q195)","v":2},null,{"$f":"(($D195*'fnd base rates'!C$107)\n+($E195*'fnd base rates'!C$108)\n+($F195*'fnd base rates'!C$109)\n+($G195*'fnd base rates'!C$110)\n+($H195*'fnd base rates'!C$111)\n+($I195*'fnd base rates'!C$112)\n+($J195*'fnd base rates'!C$113)\n+($K195*'fnd base rates'!C$114)\n+($M195*'fnd base rates'!C$116)\n+($N195*'fnd base rates'!C$117)\n+($O195*'fnd base rates'!C$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,3)))\n*$R195","v":572.49624097000003},{"$f":"(($D195*'fnd base rates'!D$107)\n+($E195*'fnd base rates'!D$108)\n+($F195*'fnd base rates'!D$109)\n+($G195*'fnd base rates'!D$110)\n+($H195*'fnd base rates'!D$111)\n+($I195*'fnd base rates'!D$112)\n+($J195*'fnd base rates'!D$113)\n+($K195*'fnd base rates'!D$114)\n+($M195*'fnd base rates'!D$116)\n+($N195*'fnd base rates'!D$117)\n+($O195*'fnd base rates'!D$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,4)))\n*$R195","v":814.7006899999999},{"$f":"(($D195*'fnd base rates'!E$107)\n+($E195*'fnd base rates'!E$108)\n+($F195*'fnd base rates'!E$109)\n+($G195*'fnd base rates'!E$110)\n+($H195*'fnd base rates'!E$111)\n+($I195*'fnd base rates'!E$112)\n+($J195*'fnd base rates'!E$113)\n+($K195*'fnd base rates'!E$114)\n+($M195*'fnd base rates'!E$116)\n+($N195*'fnd base rates'!E$117)\n+($O195*'fnd base rates'!E$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,5)))\n*$R195","v":5234.888238479999},{"$f":"(($D195*'fnd base rates'!F$107)\n+($E195*'fnd base rates'!F$108)\n+($F195*'fnd base rates'!F$109)\n+($G195*'fnd base rates'!F$110)\n+($H195*'fnd base rates'!F$111)\n+($I195*'fnd base rates'!F$112)\n+($J195*'fnd base rates'!F$113)\n+($K195*'fnd base rates'!F$114)\n+($M195*'fnd base rates'!F$116)\n+($N195*'fnd base rates'!F$117)\n+($O195*'fnd base rates'!F$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,6)))\n*$R195","v":948.23783774999993},{"$f":"(($D195*'fnd base rates'!G$107)\n+($E195*'fnd base rates'!G$108)\n+($F195*'fnd base rates'!G$109)\n+($G195*'fnd base rates'!G$110)\n+($H195*'fnd base rates'!G$111)\n+($I195*'fnd base rates'!G$112)\n+($J195*'fnd base rates'!G$113)\n+($K195*'fnd base rates'!G$114)\n+($M195*'fnd base rates'!G$116)\n+($N195*'fnd base rates'!G$117)\n+($O195*'fnd base rates'!G$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,7)))\n*$R195","v":174.71375571000002},{"$f":"(($D195*'fnd base rates'!H$107)\n+($E195*'fnd base rates'!H$108)\n+($F195*'fnd base rates'!H$109)\n+($G195*'fnd base rates'!H$110)\n+($H195*'fnd base rates'!H$111)\n+($I195*'fnd base rates'!H$112)\n+($J195*'fnd base rates'!H$113)\n+($K195*'fnd base rates'!H$114)\n+($M195*'fnd base rates'!H$116)\n+($N195*'fnd base rates'!H$117)\n+($O195*'fnd base rates'!H$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D195*'fnd base rates'!I$107)\n+($E195*'fnd base rates'!I$108)\n+($F195*'fnd base rates'!I$109)\n+($G195*'fnd base rates'!I$110)\n+($H195*'fnd base rates'!I$111)\n+($I195*'fnd base rates'!I$112)\n+($J195*'fnd base rates'!I$113)\n+($K195*'fnd base rates'!I$114)\n+($M195*'fnd base rates'!I$116)\n+($N195*'fnd base rates'!I$117)\n+($O195*'fnd base rates'!I$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,9)))\n*$R195","v":453.56708999999995},{"$f":"(($D195*'fnd base rates'!J$107)\n+($E195*'fnd base rates'!J$108)\n+($F195*'fnd base rates'!J$109)\n+($G195*'fnd base rates'!J$110)\n+($H195*'fnd base rates'!J$111)\n+($I195*'fnd base rates'!J$112)\n+($J195*'fnd base rates'!J$113)\n+($K195*'fnd base rates'!J$114)\n+($M195*'fnd base rates'!J$116)\n+($N195*'fnd base rates'!J$117)\n+($O195*'fnd base rates'!J$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,10)))\n*$R195","v":610.96182999999996},{"$f":"(($D195*'fnd base rates'!K$107)\n+($E195*'fnd base rates'!K$108)\n+($F195*'fnd base rates'!K$109)\n+($G195*'fnd base rates'!K$110)\n+($H195*'fnd base rates'!K$111)\n+($I195*'fnd base rates'!K$112)\n+($J195*'fnd base rates'!K$113)\n+($K195*'fnd base rates'!K$114)\n+($M195*'fnd base rates'!K$116)\n+($N195*'fnd base rates'!K$117)\n+($O195*'fnd base rates'!K$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,11)))\n*$R195","v":1226.0380151599998},{"$f":"(($D195*'fnd base rates'!L$107)\n+($E195*'fnd base rates'!L$108)\n+($F195*'fnd base rates'!L$109)\n+($G195*'fnd base rates'!L$110)\n+($H195*'fnd base rates'!L$111)\n+($I195*'fnd base rates'!L$112)\n+($J195*'fnd base rates'!L$113)\n+($K195*'fnd base rates'!L$114)\n+($M195*'fnd base rates'!L$116)\n+($N195*'fnd base rates'!L$117)\n+($O195*'fnd base rates'!L$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D195*'fnd base rates'!M$107)\n+($E195*'fnd base rates'!M$108)\n+($F195*'fnd base rates'!M$109)\n+($G195*'fnd base rates'!M$110)\n+($H195*'fnd base rates'!M$111)\n+($I195*'fnd base rates'!M$112)\n+($J195*'fnd base rates'!M$113)\n+($K195*'fnd base rates'!M$114)\n+($M195*'fnd base rates'!M$116)\n+($N195*'fnd base rates'!M$117)\n+($O195*'fnd base rates'!M$118)\n+($P195*VLOOKUP($S195+12,rate_basefnd,13)))","v":0},12429.784848070001,null,430170695,"430","170","695",1,1,12429.784848070001,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170710,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D196","v":0},{"$f":"'fnd enro'!E196","v":0},{"$f":"'fnd enro'!F196","v":0},{"$f":"'fnd enro'!G196","v":0},{"$f":"'fnd enro'!H196","v":1},{"$f":"'fnd enro'!I196","v":3},{"$f":"'fnd enro'!J196","v":0},{"$f":"'fnd enro'!K196","v":0.156},{"$f":"'fnd enro'!L196","v":0},{"$f":"'fnd enro'!M196","v":0},{"$f":"'fnd enro'!N196","v":0},{"$f":"'fnd enro'!O196","v":0},{"$f":"'fnd enro'!P196","v":0},{"$f":"'fnd enro'!R196","v":4},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q196)","v":3},null,{"$f":"(($D196*'fnd base rates'!C$107)\n+($E196*'fnd base rates'!C$108)\n+($F196*'fnd base rates'!C$109)\n+($G196*'fnd base rates'!C$110)\n+($H196*'fnd base rates'!C$111)\n+($I196*'fnd base rates'!C$112)\n+($J196*'fnd base rates'!C$113)\n+($K196*'fnd base rates'!C$114)\n+($M196*'fnd base rates'!C$116)\n+($N196*'fnd base rates'!C$117)\n+($O196*'fnd base rates'!C$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,3)))\n*$R196","v":2289.9849638800001},{"$f":"(($D196*'fnd base rates'!D$107)\n+($E196*'fnd base rates'!D$108)\n+($F196*'fnd base rates'!D$109)\n+($G196*'fnd base rates'!D$110)\n+($H196*'fnd base rates'!D$111)\n+($I196*'fnd base rates'!D$112)\n+($J196*'fnd base rates'!D$113)\n+($K196*'fnd base rates'!D$114)\n+($M196*'fnd base rates'!D$116)\n+($N196*'fnd base rates'!D$117)\n+($O196*'fnd base rates'!D$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,4)))\n*$R196","v":3258.8027599999996},{"$f":"(($D196*'fnd base rates'!E$107)\n+($E196*'fnd base rates'!E$108)\n+($F196*'fnd base rates'!E$109)\n+($G196*'fnd base rates'!E$110)\n+($H196*'fnd base rates'!E$111)\n+($I196*'fnd base rates'!E$112)\n+($J196*'fnd base rates'!E$113)\n+($K196*'fnd base rates'!E$114)\n+($M196*'fnd base rates'!E$116)\n+($N196*'fnd base rates'!E$117)\n+($O196*'fnd base rates'!E$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,5)))\n*$R196","v":19392.619243919999},{"$f":"(($D196*'fnd base rates'!F$107)\n+($E196*'fnd base rates'!F$108)\n+($F196*'fnd base rates'!F$109)\n+($G196*'fnd base rates'!F$110)\n+($H196*'fnd base rates'!F$111)\n+($I196*'fnd base rates'!F$112)\n+($J196*'fnd base rates'!F$113)\n+($K196*'fnd base rates'!F$114)\n+($M196*'fnd base rates'!F$116)\n+($N196*'fnd base rates'!F$117)\n+($O196*'fnd base rates'!F$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,6)))\n*$R196","v":3908.4855710000002},{"$f":"(($D196*'fnd base rates'!G$107)\n+($E196*'fnd base rates'!G$108)\n+($F196*'fnd base rates'!G$109)\n+($G196*'fnd base rates'!G$110)\n+($H196*'fnd base rates'!G$111)\n+($I196*'fnd base rates'!G$112)\n+($J196*'fnd base rates'!G$113)\n+($K196*'fnd base rates'!G$114)\n+($M196*'fnd base rates'!G$116)\n+($N196*'fnd base rates'!G$117)\n+($O196*'fnd base rates'!G$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,7)))\n*$R196","v":703.71565283999996},{"$f":"(($D196*'fnd base rates'!H$107)\n+($E196*'fnd base rates'!H$108)\n+($F196*'fnd base rates'!H$109)\n+($G196*'fnd base rates'!H$110)\n+($H196*'fnd base rates'!H$111)\n+($I196*'fnd base rates'!H$112)\n+($J196*'fnd base rates'!H$113)\n+($K196*'fnd base rates'!H$114)\n+($M196*'fnd base rates'!H$116)\n+($N196*'fnd base rates'!H$117)\n+($O196*'fnd base rates'!H$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,8)))","v":3143.7073200000004},{"$f":"(($D196*'fnd base rates'!I$107)\n+($E196*'fnd base rates'!I$108)\n+($F196*'fnd base rates'!I$109)\n+($G196*'fnd base rates'!I$110)\n+($H196*'fnd base rates'!I$111)\n+($I196*'fnd base rates'!I$112)\n+($J196*'fnd base rates'!I$113)\n+($K196*'fnd base rates'!I$114)\n+($M196*'fnd base rates'!I$116)\n+($N196*'fnd base rates'!I$117)\n+($O196*'fnd base rates'!I$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,9)))\n*$R196","v":1759.1098899999997},{"$f":"(($D196*'fnd base rates'!J$107)\n+($E196*'fnd base rates'!J$108)\n+($F196*'fnd base rates'!J$109)\n+($G196*'fnd base rates'!J$110)\n+($H196*'fnd base rates'!J$111)\n+($I196*'fnd base rates'!J$112)\n+($J196*'fnd base rates'!J$113)\n+($K196*'fnd base rates'!J$114)\n+($M196*'fnd base rates'!J$116)\n+($N196*'fnd base rates'!J$117)\n+($O196*'fnd base rates'!J$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,10)))\n*$R196","v":2097.8356800000001},{"$f":"(($D196*'fnd base rates'!K$107)\n+($E196*'fnd base rates'!K$108)\n+($F196*'fnd base rates'!K$109)\n+($G196*'fnd base rates'!K$110)\n+($H196*'fnd base rates'!K$111)\n+($I196*'fnd base rates'!K$112)\n+($J196*'fnd base rates'!K$113)\n+($K196*'fnd base rates'!K$114)\n+($M196*'fnd base rates'!K$116)\n+($N196*'fnd base rates'!K$117)\n+($O196*'fnd base rates'!K$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,11)))\n*$R196","v":4938.3293206399994},{"$f":"(($D196*'fnd base rates'!L$107)\n+($E196*'fnd base rates'!L$108)\n+($F196*'fnd base rates'!L$109)\n+($G196*'fnd base rates'!L$110)\n+($H196*'fnd base rates'!L$111)\n+($I196*'fnd base rates'!L$112)\n+($J196*'fnd base rates'!L$113)\n+($K196*'fnd base rates'!L$114)\n+($M196*'fnd base rates'!L$116)\n+($N196*'fnd base rates'!L$117)\n+($O196*'fnd base rates'!L$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,12)))","v":6282.0872800000006},{"$f":"(($D196*'fnd base rates'!M$107)\n+($E196*'fnd base rates'!M$108)\n+($F196*'fnd base rates'!M$109)\n+($G196*'fnd base rates'!M$110)\n+($H196*'fnd base rates'!M$111)\n+($I196*'fnd base rates'!M$112)\n+($J196*'fnd base rates'!M$113)\n+($K196*'fnd base rates'!M$114)\n+($M196*'fnd base rates'!M$116)\n+($N196*'fnd base rates'!M$117)\n+($O196*'fnd base rates'!M$118)\n+($P196*VLOOKUP($S196+12,rate_basefnd,13)))","v":0},47774.677682279995,null,430170710,"430","170","710",1,4,47774.677682279995,11944,0,11944,null,null,null,null,null,11944,0,11944,0,11944]
[430,430170725,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D197","v":0},{"$f":"'fnd enro'!E197","v":0},{"$f":"'fnd enro'!F197","v":0},{"$f":"'fnd enro'!G197","v":0},{"$f":"'fnd enro'!H197","v":6},{"$f":"'fnd enro'!I197","v":9},{"$f":"'fnd enro'!J197","v":0},{"$f":"'fnd enro'!K197","v":0.58499999999999996},{"$f":"'fnd enro'!L197","v":0},{"$f":"'fnd enro'!M197","v":0},{"$f":"'fnd enro'!N197","v":0},{"$f":"'fnd enro'!O197","v":0},{"$f":"'fnd enro'!P197","v":1},{"$f":"'fnd enro'!R197","v":15},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q197)","v":3},null,{"$f":"(($D197*'fnd base rates'!C$107)\n+($E197*'fnd base rates'!C$108)\n+($F197*'fnd base rates'!C$109)\n+($G197*'fnd base rates'!C$110)\n+($H197*'fnd base rates'!C$111)\n+($I197*'fnd base rates'!C$112)\n+($J197*'fnd base rates'!C$113)\n+($K197*'fnd base rates'!C$114)\n+($M197*'fnd base rates'!C$116)\n+($N197*'fnd base rates'!C$117)\n+($O197*'fnd base rates'!C$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,3)))\n*$R197","v":8648.3492445499996},{"$f":"(($D197*'fnd base rates'!D$107)\n+($E197*'fnd base rates'!D$108)\n+($F197*'fnd base rates'!D$109)\n+($G197*'fnd base rates'!D$110)\n+($H197*'fnd base rates'!D$111)\n+($I197*'fnd base rates'!D$112)\n+($J197*'fnd base rates'!D$113)\n+($K197*'fnd base rates'!D$114)\n+($M197*'fnd base rates'!D$116)\n+($N197*'fnd base rates'!D$117)\n+($O197*'fnd base rates'!D$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,4)))\n*$R197","v":12509.111529999998},{"$f":"(($D197*'fnd base rates'!E$107)\n+($E197*'fnd base rates'!E$108)\n+($F197*'fnd base rates'!E$109)\n+($G197*'fnd base rates'!E$110)\n+($H197*'fnd base rates'!E$111)\n+($I197*'fnd base rates'!E$112)\n+($J197*'fnd base rates'!E$113)\n+($K197*'fnd base rates'!E$114)\n+($M197*'fnd base rates'!E$116)\n+($N197*'fnd base rates'!E$117)\n+($O197*'fnd base rates'!E$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,5)))\n*$R197","v":72059.011757199987},{"$f":"(($D197*'fnd base rates'!F$107)\n+($E197*'fnd base rates'!F$108)\n+($F197*'fnd base rates'!F$109)\n+($G197*'fnd base rates'!F$110)\n+($H197*'fnd base rates'!F$111)\n+($I197*'fnd base rates'!F$112)\n+($J197*'fnd base rates'!F$113)\n+($K197*'fnd base rates'!F$114)\n+($M197*'fnd base rates'!F$116)\n+($N197*'fnd base rates'!F$117)\n+($O197*'fnd base rates'!F$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,6)))\n*$R197","v":14916.772886249999},{"$f":"(($D197*'fnd base rates'!G$107)\n+($E197*'fnd base rates'!G$108)\n+($F197*'fnd base rates'!G$109)\n+($G197*'fnd base rates'!G$110)\n+($H197*'fnd base rates'!G$111)\n+($I197*'fnd base rates'!G$112)\n+($J197*'fnd base rates'!G$113)\n+($K197*'fnd base rates'!G$114)\n+($M197*'fnd base rates'!G$116)\n+($N197*'fnd base rates'!G$117)\n+($O197*'fnd base rates'!G$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,7)))\n*$R197","v":2786.5587756499999},{"$f":"(($D197*'fnd base rates'!H$107)\n+($E197*'fnd base rates'!H$108)\n+($F197*'fnd base rates'!H$109)\n+($G197*'fnd base rates'!H$110)\n+($H197*'fnd base rates'!H$111)\n+($I197*'fnd base rates'!H$112)\n+($J197*'fnd base rates'!H$113)\n+($K197*'fnd base rates'!H$114)\n+($M197*'fnd base rates'!H$116)\n+($N197*'fnd base rates'!H$117)\n+($O197*'fnd base rates'!H$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,8)))","v":11093.174949999999},{"$f":"(($D197*'fnd base rates'!I$107)\n+($E197*'fnd base rates'!I$108)\n+($F197*'fnd base rates'!I$109)\n+($G197*'fnd base rates'!I$110)\n+($H197*'fnd base rates'!I$111)\n+($I197*'fnd base rates'!I$112)\n+($J197*'fnd base rates'!I$113)\n+($K197*'fnd base rates'!I$114)\n+($M197*'fnd base rates'!I$116)\n+($N197*'fnd base rates'!I$117)\n+($O197*'fnd base rates'!I$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,9)))\n*$R197","v":6586.6325800000004},{"$f":"(($D197*'fnd base rates'!J$107)\n+($E197*'fnd base rates'!J$108)\n+($F197*'fnd base rates'!J$109)\n+($G197*'fnd base rates'!J$110)\n+($H197*'fnd base rates'!J$111)\n+($I197*'fnd base rates'!J$112)\n+($J197*'fnd base rates'!J$113)\n+($K197*'fnd base rates'!J$114)\n+($M197*'fnd base rates'!J$116)\n+($N197*'fnd base rates'!J$117)\n+($O197*'fnd base rates'!J$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,10)))\n*$R197","v":7681.16086},{"$f":"(($D197*'fnd base rates'!K$107)\n+($E197*'fnd base rates'!K$108)\n+($F197*'fnd base rates'!K$109)\n+($G197*'fnd base rates'!K$110)\n+($H197*'fnd base rates'!K$111)\n+($I197*'fnd base rates'!K$112)\n+($J197*'fnd base rates'!K$113)\n+($K197*'fnd base rates'!K$114)\n+($M197*'fnd base rates'!K$116)\n+($N197*'fnd base rates'!K$117)\n+($O197*'fnd base rates'!K$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,11)))\n*$R197","v":18595.633787399995},{"$f":"(($D197*'fnd base rates'!L$107)\n+($E197*'fnd base rates'!L$108)\n+($F197*'fnd base rates'!L$109)\n+($G197*'fnd base rates'!L$110)\n+($H197*'fnd base rates'!L$111)\n+($I197*'fnd base rates'!L$112)\n+($J197*'fnd base rates'!L$113)\n+($K197*'fnd base rates'!L$114)\n+($M197*'fnd base rates'!L$116)\n+($N197*'fnd base rates'!L$117)\n+($O197*'fnd base rates'!L$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,12)))","v":24390.692299999999},{"$f":"(($D197*'fnd base rates'!M$107)\n+($E197*'fnd base rates'!M$108)\n+($F197*'fnd base rates'!M$109)\n+($G197*'fnd base rates'!M$110)\n+($H197*'fnd base rates'!M$111)\n+($I197*'fnd base rates'!M$112)\n+($J197*'fnd base rates'!M$113)\n+($K197*'fnd base rates'!M$114)\n+($M197*'fnd base rates'!M$116)\n+($N197*'fnd base rates'!M$117)\n+($O197*'fnd base rates'!M$118)\n+($P197*VLOOKUP($S197+12,rate_basefnd,13)))","v":0},179267.09867104999,null,430170725,"430","170","725",1,15,179267.09867104999,11951,0,11951,null,null,null,null,null,11951,0,11951,0,11951]
[430,430170730,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D198","v":0},{"$f":"'fnd enro'!E198","v":0},{"$f":"'fnd enro'!F198","v":0},{"$f":"'fnd enro'!G198","v":0},{"$f":"'fnd enro'!H198","v":0},{"$f":"'fnd enro'!I198","v":7},{"$f":"'fnd enro'!J198","v":0},{"$f":"'fnd enro'!K198","v":0.27300000000000002},{"$f":"'fnd enro'!L198","v":0},{"$f":"'fnd enro'!M198","v":0},{"$f":"'fnd enro'!N198","v":0},{"$f":"'fnd enro'!O198","v":0},{"$f":"'fnd enro'!P198","v":0},{"$f":"'fnd enro'!R198","v":7},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q198)","v":3},null,{"$f":"(($D198*'fnd base rates'!C$107)\n+($E198*'fnd base rates'!C$108)\n+($F198*'fnd base rates'!C$109)\n+($G198*'fnd base rates'!C$110)\n+($H198*'fnd base rates'!C$111)\n+($I198*'fnd base rates'!C$112)\n+($J198*'fnd base rates'!C$113)\n+($K198*'fnd base rates'!C$114)\n+($M198*'fnd base rates'!C$116)\n+($N198*'fnd base rates'!C$117)\n+($O198*'fnd base rates'!C$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,3)))\n*$R198","v":4007.4736867900001},{"$f":"(($D198*'fnd base rates'!D$107)\n+($E198*'fnd base rates'!D$108)\n+($F198*'fnd base rates'!D$109)\n+($G198*'fnd base rates'!D$110)\n+($H198*'fnd base rates'!D$111)\n+($I198*'fnd base rates'!D$112)\n+($J198*'fnd base rates'!D$113)\n+($K198*'fnd base rates'!D$114)\n+($M198*'fnd base rates'!D$116)\n+($N198*'fnd base rates'!D$117)\n+($O198*'fnd base rates'!D$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,4)))\n*$R198","v":5702.9048299999995},{"$f":"(($D198*'fnd base rates'!E$107)\n+($E198*'fnd base rates'!E$108)\n+($F198*'fnd base rates'!E$109)\n+($G198*'fnd base rates'!E$110)\n+($H198*'fnd base rates'!E$111)\n+($I198*'fnd base rates'!E$112)\n+($J198*'fnd base rates'!E$113)\n+($K198*'fnd base rates'!E$114)\n+($M198*'fnd base rates'!E$116)\n+($N198*'fnd base rates'!E$117)\n+($O198*'fnd base rates'!E$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,5)))\n*$R198","v":36644.217669359998},{"$f":"(($D198*'fnd base rates'!F$107)\n+($E198*'fnd base rates'!F$108)\n+($F198*'fnd base rates'!F$109)\n+($G198*'fnd base rates'!F$110)\n+($H198*'fnd base rates'!F$111)\n+($I198*'fnd base rates'!F$112)\n+($J198*'fnd base rates'!F$113)\n+($K198*'fnd base rates'!F$114)\n+($M198*'fnd base rates'!F$116)\n+($N198*'fnd base rates'!F$117)\n+($O198*'fnd base rates'!F$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,6)))\n*$R198","v":6637.6648642500004},{"$f":"(($D198*'fnd base rates'!G$107)\n+($E198*'fnd base rates'!G$108)\n+($F198*'fnd base rates'!G$109)\n+($G198*'fnd base rates'!G$110)\n+($H198*'fnd base rates'!G$111)\n+($I198*'fnd base rates'!G$112)\n+($J198*'fnd base rates'!G$113)\n+($K198*'fnd base rates'!G$114)\n+($M198*'fnd base rates'!G$116)\n+($N198*'fnd base rates'!G$117)\n+($O198*'fnd base rates'!G$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,7)))\n*$R198","v":1222.9962899699999},{"$f":"(($D198*'fnd base rates'!H$107)\n+($E198*'fnd base rates'!H$108)\n+($F198*'fnd base rates'!H$109)\n+($G198*'fnd base rates'!H$110)\n+($H198*'fnd base rates'!H$111)\n+($I198*'fnd base rates'!H$112)\n+($J198*'fnd base rates'!H$113)\n+($K198*'fnd base rates'!H$114)\n+($M198*'fnd base rates'!H$116)\n+($N198*'fnd base rates'!H$117)\n+($O198*'fnd base rates'!H$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,8)))","v":6058.6003100000007},{"$f":"(($D198*'fnd base rates'!I$107)\n+($E198*'fnd base rates'!I$108)\n+($F198*'fnd base rates'!I$109)\n+($G198*'fnd base rates'!I$110)\n+($H198*'fnd base rates'!I$111)\n+($I198*'fnd base rates'!I$112)\n+($J198*'fnd base rates'!I$113)\n+($K198*'fnd base rates'!I$114)\n+($M198*'fnd base rates'!I$116)\n+($N198*'fnd base rates'!I$117)\n+($O198*'fnd base rates'!I$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,9)))\n*$R198","v":3174.9696299999996},{"$f":"(($D198*'fnd base rates'!J$107)\n+($E198*'fnd base rates'!J$108)\n+($F198*'fnd base rates'!J$109)\n+($G198*'fnd base rates'!J$110)\n+($H198*'fnd base rates'!J$111)\n+($I198*'fnd base rates'!J$112)\n+($J198*'fnd base rates'!J$113)\n+($K198*'fnd base rates'!J$114)\n+($M198*'fnd base rates'!J$116)\n+($N198*'fnd base rates'!J$117)\n+($O198*'fnd base rates'!J$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,10)))\n*$R198","v":4276.7328100000004},{"$f":"(($D198*'fnd base rates'!K$107)\n+($E198*'fnd base rates'!K$108)\n+($F198*'fnd base rates'!K$109)\n+($G198*'fnd base rates'!K$110)\n+($H198*'fnd base rates'!K$111)\n+($I198*'fnd base rates'!K$112)\n+($J198*'fnd base rates'!K$113)\n+($K198*'fnd base rates'!K$114)\n+($M198*'fnd base rates'!K$116)\n+($N198*'fnd base rates'!K$117)\n+($O198*'fnd base rates'!K$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,11)))\n*$R198","v":8582.2661061199979},{"$f":"(($D198*'fnd base rates'!L$107)\n+($E198*'fnd base rates'!L$108)\n+($F198*'fnd base rates'!L$109)\n+($G198*'fnd base rates'!L$110)\n+($H198*'fnd base rates'!L$111)\n+($I198*'fnd base rates'!L$112)\n+($J198*'fnd base rates'!L$113)\n+($K198*'fnd base rates'!L$114)\n+($M198*'fnd base rates'!L$116)\n+($N198*'fnd base rates'!L$117)\n+($O198*'fnd base rates'!L$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,12)))","v":10700.667740000001},{"$f":"(($D198*'fnd base rates'!M$107)\n+($E198*'fnd base rates'!M$108)\n+($F198*'fnd base rates'!M$109)\n+($G198*'fnd base rates'!M$110)\n+($H198*'fnd base rates'!M$111)\n+($I198*'fnd base rates'!M$112)\n+($J198*'fnd base rates'!M$113)\n+($K198*'fnd base rates'!M$114)\n+($M198*'fnd base rates'!M$116)\n+($N198*'fnd base rates'!M$117)\n+($O198*'fnd base rates'!M$118)\n+($P198*VLOOKUP($S198+12,rate_basefnd,13)))","v":0},87008.493936490006,null,430170730,"430","170","730",1,7,87008.493936490006,12430,0,12430,null,null,null,null,null,12430,0,12430,0,12430]
[430,430170735,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D199","v":0},{"$f":"'fnd enro'!E199","v":0},{"$f":"'fnd enro'!F199","v":0},{"$f":"'fnd enro'!G199","v":0},{"$f":"'fnd enro'!H199","v":1},{"$f":"'fnd enro'!I199","v":1},{"$f":"'fnd enro'!J199","v":0},{"$f":"'fnd enro'!K199","v":7.8E-2},{"$f":"'fnd enro'!L199","v":0},{"$f":"'fnd enro'!M199","v":0},{"$f":"'fnd enro'!N199","v":0},{"$f":"'fnd enro'!O199","v":0},{"$f":"'fnd enro'!P199","v":0},{"$f":"'fnd enro'!R199","v":2},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q199)","v":6},null,{"$f":"(($D199*'fnd base rates'!C$107)\n+($E199*'fnd base rates'!C$108)\n+($F199*'fnd base rates'!C$109)\n+($G199*'fnd base rates'!C$110)\n+($H199*'fnd base rates'!C$111)\n+($I199*'fnd base rates'!C$112)\n+($J199*'fnd base rates'!C$113)\n+($K199*'fnd base rates'!C$114)\n+($M199*'fnd base rates'!C$116)\n+($N199*'fnd base rates'!C$117)\n+($O199*'fnd base rates'!C$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,3)))\n*$R199","v":1144.9924819400001},{"$f":"(($D199*'fnd base rates'!D$107)\n+($E199*'fnd base rates'!D$108)\n+($F199*'fnd base rates'!D$109)\n+($G199*'fnd base rates'!D$110)\n+($H199*'fnd base rates'!D$111)\n+($I199*'fnd base rates'!D$112)\n+($J199*'fnd base rates'!D$113)\n+($K199*'fnd base rates'!D$114)\n+($M199*'fnd base rates'!D$116)\n+($N199*'fnd base rates'!D$117)\n+($O199*'fnd base rates'!D$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,4)))\n*$R199","v":1629.4013799999998},{"$f":"(($D199*'fnd base rates'!E$107)\n+($E199*'fnd base rates'!E$108)\n+($F199*'fnd base rates'!E$109)\n+($G199*'fnd base rates'!E$110)\n+($H199*'fnd base rates'!E$111)\n+($I199*'fnd base rates'!E$112)\n+($J199*'fnd base rates'!E$113)\n+($K199*'fnd base rates'!E$114)\n+($M199*'fnd base rates'!E$116)\n+($N199*'fnd base rates'!E$117)\n+($O199*'fnd base rates'!E$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,5)))\n*$R199","v":8922.8427669599987},{"$f":"(($D199*'fnd base rates'!F$107)\n+($E199*'fnd base rates'!F$108)\n+($F199*'fnd base rates'!F$109)\n+($G199*'fnd base rates'!F$110)\n+($H199*'fnd base rates'!F$111)\n+($I199*'fnd base rates'!F$112)\n+($J199*'fnd base rates'!F$113)\n+($K199*'fnd base rates'!F$114)\n+($M199*'fnd base rates'!F$116)\n+($N199*'fnd base rates'!F$117)\n+($O199*'fnd base rates'!F$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,6)))\n*$R199","v":2012.0098955000001},{"$f":"(($D199*'fnd base rates'!G$107)\n+($E199*'fnd base rates'!G$108)\n+($F199*'fnd base rates'!G$109)\n+($G199*'fnd base rates'!G$110)\n+($H199*'fnd base rates'!G$111)\n+($I199*'fnd base rates'!G$112)\n+($J199*'fnd base rates'!G$113)\n+($K199*'fnd base rates'!G$114)\n+($M199*'fnd base rates'!G$116)\n+($N199*'fnd base rates'!G$117)\n+($O199*'fnd base rates'!G$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,7)))\n*$R199","v":354.28814141999999},{"$f":"(($D199*'fnd base rates'!H$107)\n+($E199*'fnd base rates'!H$108)\n+($F199*'fnd base rates'!H$109)\n+($G199*'fnd base rates'!H$110)\n+($H199*'fnd base rates'!H$111)\n+($I199*'fnd base rates'!H$112)\n+($J199*'fnd base rates'!H$113)\n+($K199*'fnd base rates'!H$114)\n+($M199*'fnd base rates'!H$116)\n+($N199*'fnd base rates'!H$117)\n+($O199*'fnd base rates'!H$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D199*'fnd base rates'!I$107)\n+($E199*'fnd base rates'!I$108)\n+($F199*'fnd base rates'!I$109)\n+($G199*'fnd base rates'!I$110)\n+($H199*'fnd base rates'!I$111)\n+($I199*'fnd base rates'!I$112)\n+($J199*'fnd base rates'!I$113)\n+($K199*'fnd base rates'!I$114)\n+($M199*'fnd base rates'!I$116)\n+($N199*'fnd base rates'!I$117)\n+($O199*'fnd base rates'!I$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,9)))\n*$R199","v":851.97570999999994},{"$f":"(($D199*'fnd base rates'!J$107)\n+($E199*'fnd base rates'!J$108)\n+($F199*'fnd base rates'!J$109)\n+($G199*'fnd base rates'!J$110)\n+($H199*'fnd base rates'!J$111)\n+($I199*'fnd base rates'!J$112)\n+($J199*'fnd base rates'!J$113)\n+($K199*'fnd base rates'!J$114)\n+($M199*'fnd base rates'!J$116)\n+($N199*'fnd base rates'!J$117)\n+($O199*'fnd base rates'!J$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,10)))\n*$R199","v":875.91201999999998},{"$f":"(($D199*'fnd base rates'!K$107)\n+($E199*'fnd base rates'!K$108)\n+($F199*'fnd base rates'!K$109)\n+($G199*'fnd base rates'!K$110)\n+($H199*'fnd base rates'!K$111)\n+($I199*'fnd base rates'!K$112)\n+($J199*'fnd base rates'!K$113)\n+($K199*'fnd base rates'!K$114)\n+($M199*'fnd base rates'!K$116)\n+($N199*'fnd base rates'!K$117)\n+($O199*'fnd base rates'!K$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,11)))\n*$R199","v":2486.2532903199995},{"$f":"(($D199*'fnd base rates'!L$107)\n+($E199*'fnd base rates'!L$108)\n+($F199*'fnd base rates'!L$109)\n+($G199*'fnd base rates'!L$110)\n+($H199*'fnd base rates'!L$111)\n+($I199*'fnd base rates'!L$112)\n+($J199*'fnd base rates'!L$113)\n+($K199*'fnd base rates'!L$114)\n+($M199*'fnd base rates'!L$116)\n+($N199*'fnd base rates'!L$117)\n+($O199*'fnd base rates'!L$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D199*'fnd base rates'!M$107)\n+($E199*'fnd base rates'!M$108)\n+($F199*'fnd base rates'!M$109)\n+($G199*'fnd base rates'!M$110)\n+($H199*'fnd base rates'!M$111)\n+($I199*'fnd base rates'!M$112)\n+($J199*'fnd base rates'!M$113)\n+($K199*'fnd base rates'!M$114)\n+($M199*'fnd base rates'!M$116)\n+($N199*'fnd base rates'!M$117)\n+($O199*'fnd base rates'!M$118)\n+($P199*VLOOKUP($S199+12,rate_basefnd,13)))","v":0},22915.107986139999,null,430170735,"430","170","735",1,2,22915.107986139999,11458,0,11458,null,null,null,null,null,11458,0,11458,0,11458]
[430,430170775,"ADVANCED MATH AND SCIENCE ACADEMY",{"$f":"'fnd enro'!D200","v":0},{"$f":"'fnd enro'!E200","v":0},{"$f":"'fnd enro'!F200","v":0},{"$f":"'fnd enro'!G200","v":0},{"$f":"'fnd enro'!H200","v":2},{"$f":"'fnd enro'!I200","v":1},{"$f":"'fnd enro'!J200","v":0},{"$f":"'fnd enro'!K200","v":0.11700000000000001},{"$f":"'fnd enro'!L200","v":0},{"$f":"'fnd enro'!M200","v":0},{"$f":"'fnd enro'!N200","v":0},{"$f":"'fnd enro'!O200","v":0},{"$f":"'fnd enro'!P200","v":1},{"$f":"'fnd enro'!R200","v":3},1.0189999999999999,{"$f":"VALUE('fnd enro'!Q200)","v":4},null,{"$f":"(($D200*'fnd base rates'!C$107)\n+($E200*'fnd base rates'!C$108)\n+($F200*'fnd base rates'!C$109)\n+($G200*'fnd base rates'!C$110)\n+($H200*'fnd base rates'!C$111)\n+($I200*'fnd base rates'!C$112)\n+($J200*'fnd base rates'!C$113)\n+($K200*'fnd base rates'!C$114)\n+($M200*'fnd base rates'!C$116)\n+($N200*'fnd base rates'!C$117)\n+($O200*'fnd base rates'!C$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,3)))\n*$R200","v":1780.4425429099997},{"$f":"(($D200*'fnd base rates'!D$107)\n+($E200*'fnd base rates'!D$108)\n+($F200*'fnd base rates'!D$109)\n+($G200*'fnd base rates'!D$110)\n+($H200*'fnd base rates'!D$111)\n+($I200*'fnd base rates'!D$112)\n+($J200*'fnd base rates'!D$113)\n+($K200*'fnd base rates'!D$114)\n+($M200*'fnd base rates'!D$116)\n+($N200*'fnd base rates'!D$117)\n+($O200*'fnd base rates'!D$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,4)))\n*$R200","v":2742.3735599999995},{"$f":"(($D200*'fnd base rates'!E$107)\n+($E200*'fnd base rates'!E$108)\n+($F200*'fnd base rates'!E$109)\n+($G200*'fnd base rates'!E$110)\n+($H200*'fnd base rates'!E$111)\n+($I200*'fnd base rates'!E$112)\n+($J200*'fnd base rates'!E$113)\n+($K200*'fnd base rates'!E$114)\n+($M200*'fnd base rates'!E$116)\n+($N200*'fnd base rates'!E$117)\n+($O200*'fnd base rates'!E$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,5)))\n*$R200","v":15522.549035440001},{"$f":"(($D200*'fnd base rates'!F$107)\n+($E200*'fnd base rates'!F$108)\n+($F200*'fnd base rates'!F$109)\n+($G200*'fnd base rates'!F$110)\n+($H200*'fnd base rates'!F$111)\n+($I200*'fnd base rates'!F$112)\n+($J200*'fnd base rates'!F$113)\n+($K200*'fnd base rates'!F$114)\n+($M200*'fnd base rates'!F$116)\n+($N200*'fnd base rates'!F$117)\n+($O200*'fnd base rates'!F$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,6)))\n*$R200","v":3075.7819532499998},{"$f":"(($D200*'fnd base rates'!G$107)\n+($E200*'fnd base rates'!G$108)\n+($F200*'fnd base rates'!G$109)\n+($G200*'fnd base rates'!G$110)\n+($H200*'fnd base rates'!G$111)\n+($I200*'fnd base rates'!G$112)\n+($J200*'fnd base rates'!G$113)\n+($K200*'fnd base rates'!G$114)\n+($M200*'fnd base rates'!G$116)\n+($N200*'fnd base rates'!G$117)\n+($O200*'fnd base rates'!G$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,7)))\n*$R200","v":675.12649712999996},{"$f":"(($D200*'fnd base rates'!H$107)\n+($E200*'fnd base rates'!H$108)\n+($F200*'fnd base rates'!H$109)\n+($G200*'fnd base rates'!H$110)\n+($H200*'fnd base rates'!H$111)\n+($I200*'fnd base rates'!H$112)\n+($J200*'fnd base rates'!H$113)\n+($K200*'fnd base rates'!H$114)\n+($M200*'fnd base rates'!H$116)\n+($N200*'fnd base rates'!H$117)\n+($O200*'fnd base rates'!H$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,8)))","v":1981.0929900000001},{"$f":"(($D200*'fnd base rates'!I$107)\n+($E200*'fnd base rates'!I$108)\n+($F200*'fnd base rates'!I$109)\n+($G200*'fnd base rates'!I$110)\n+($H200*'fnd base rates'!I$111)\n+($I200*'fnd base rates'!I$112)\n+($J200*'fnd base rates'!I$113)\n+($K200*'fnd base rates'!I$114)\n+($M200*'fnd base rates'!I$116)\n+($N200*'fnd base rates'!I$117)\n+($O200*'fnd base rates'!I$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,9)))\n*$R200","v":1368.2928200000001},{"$f":"(($D200*'fnd base rates'!J$107)\n+($E200*'fnd base rates'!J$108)\n+($F200*'fnd base rates'!J$109)\n+($G200*'fnd base rates'!J$110)\n+($H200*'fnd base rates'!J$111)\n+($I200*'fnd base rates'!J$112)\n+($J200*'fnd base rates'!J$113)\n+($K200*'fnd base rates'!J$114)\n+($M200*'fnd base rates'!J$116)\n+($N200*'fnd base rates'!J$117)\n+($O200*'fnd base rates'!J$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,10)))\n*$R200","v":1753.5359599999999},{"$f":"(($D200*'fnd base rates'!K$107)\n+($E200*'fnd base rates'!K$108)\n+($F200*'fnd base rates'!K$109)\n+($G200*'fnd base rates'!K$110)\n+($H200*'fnd base rates'!K$111)\n+($I200*'fnd base rates'!K$112)\n+($J200*'fnd base rates'!K$113)\n+($K200*'fnd base rates'!K$114)\n+($M200*'fnd base rates'!K$116)\n+($N200*'fnd base rates'!K$117)\n+($O200*'fnd base rates'!K$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,11)))\n*$R200","v":3746.4685654799991},{"$f":"(($D200*'fnd base rates'!L$107)\n+($E200*'fnd base rates'!L$108)\n+($F200*'fnd base rates'!L$109)\n+($G200*'fnd base rates'!L$110)\n+($H200*'fnd base rates'!L$111)\n+($I200*'fnd base rates'!L$112)\n+($J200*'fnd base rates'!L$113)\n+($K200*'fnd base rates'!L$114)\n+($M200*'fnd base rates'!L$116)\n+($N200*'fnd base rates'!L$117)\n+($O200*'fnd base rates'!L$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,12)))","v":5392.3104599999997},{"$f":"(($D200*'fnd base rates'!M$107)\n+($E200*'fnd base rates'!M$108)\n+($F200*'fnd base rates'!M$109)\n+($G200*'fnd base rates'!M$110)\n+($H200*'fnd base rates'!M$111)\n+($I200*'fnd base rates'!M$112)\n+($J200*'fnd base rates'!M$113)\n+($K200*'fnd base rates'!M$114)\n+($M200*'fnd base rates'!M$116)\n+($N200*'fnd base rates'!M$117)\n+($O200*'fnd base rates'!M$118)\n+($P200*VLOOKUP($S200+12,rate_basefnd,13)))","v":0},38037.97438421,null,430170775,"430","170","775",1,3,38037.97438421,12679,0,12679,null,null,null,null,null,12676,0,12676,3,12679]
[432,432712020,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D201","v":0},{"$f":"'fnd enro'!E201","v":0},{"$f":"'fnd enro'!F201","v":0},{"$f":"'fnd enro'!G201","v":0},{"$f":"'fnd enro'!H201","v":86},{"$f":"'fnd enro'!I201","v":0},{"$f":"'fnd enro'!J201","v":0},{"$f":"'fnd enro'!K201","v":3.3540000000000001},{"$f":"'fnd enro'!L201","v":0},{"$f":"'fnd enro'!M201","v":0},{"$f":"'fnd enro'!N201","v":0},{"$f":"'fnd enro'!O201","v":0},{"$f":"'fnd enro'!P201","v":16},{"$f":"'fnd enro'!R201","v":86},1,{"$f":"VALUE('fnd enro'!Q201)","v":10},null,{"$f":"(($D201*'fnd base rates'!C$107)\n+($E201*'fnd base rates'!C$108)\n+($F201*'fnd base rates'!C$109)\n+($G201*'fnd base rates'!C$110)\n+($H201*'fnd base rates'!C$111)\n+($I201*'fnd base rates'!C$112)\n+($J201*'fnd base rates'!C$113)\n+($K201*'fnd base rates'!C$114)\n+($M201*'fnd base rates'!C$116)\n+($N201*'fnd base rates'!C$117)\n+($O201*'fnd base rates'!C$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,3)))\n*$R201","v":49742.900180000004},{"$f":"(($D201*'fnd base rates'!D$107)\n+($E201*'fnd base rates'!D$108)\n+($F201*'fnd base rates'!D$109)\n+($G201*'fnd base rates'!D$110)\n+($H201*'fnd base rates'!D$111)\n+($I201*'fnd base rates'!D$112)\n+($J201*'fnd base rates'!D$113)\n+($K201*'fnd base rates'!D$114)\n+($M201*'fnd base rates'!D$116)\n+($N201*'fnd base rates'!D$117)\n+($O201*'fnd base rates'!D$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,4)))\n*$R201","v":75515.460000000006},{"$f":"(($D201*'fnd base rates'!E$107)\n+($E201*'fnd base rates'!E$108)\n+($F201*'fnd base rates'!E$109)\n+($G201*'fnd base rates'!E$110)\n+($H201*'fnd base rates'!E$111)\n+($I201*'fnd base rates'!E$112)\n+($J201*'fnd base rates'!E$113)\n+($K201*'fnd base rates'!E$114)\n+($M201*'fnd base rates'!E$116)\n+($N201*'fnd base rates'!E$117)\n+($O201*'fnd base rates'!E$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,5)))\n*$R201","v":377217.53311999998},{"$f":"(($D201*'fnd base rates'!F$107)\n+($E201*'fnd base rates'!F$108)\n+($F201*'fnd base rates'!F$109)\n+($G201*'fnd base rates'!F$110)\n+($H201*'fnd base rates'!F$111)\n+($I201*'fnd base rates'!F$112)\n+($J201*'fnd base rates'!F$113)\n+($K201*'fnd base rates'!F$114)\n+($M201*'fnd base rates'!F$116)\n+($N201*'fnd base rates'!F$117)\n+($O201*'fnd base rates'!F$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,6)))\n*$R201","v":89778.603499999997},{"$f":"(($D201*'fnd base rates'!G$107)\n+($E201*'fnd base rates'!G$108)\n+($F201*'fnd base rates'!G$109)\n+($G201*'fnd base rates'!G$110)\n+($H201*'fnd base rates'!G$111)\n+($I201*'fnd base rates'!G$112)\n+($J201*'fnd base rates'!G$113)\n+($K201*'fnd base rates'!G$114)\n+($M201*'fnd base rates'!G$116)\n+($N201*'fnd base rates'!G$117)\n+($O201*'fnd base rates'!G$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,7)))\n*$R201","v":18355.763739999999},{"$f":"(($D201*'fnd base rates'!H$107)\n+($E201*'fnd base rates'!H$108)\n+($F201*'fnd base rates'!H$109)\n+($G201*'fnd base rates'!H$110)\n+($H201*'fnd base rates'!H$111)\n+($I201*'fnd base rates'!H$112)\n+($J201*'fnd base rates'!H$113)\n+($K201*'fnd base rates'!H$114)\n+($M201*'fnd base rates'!H$116)\n+($N201*'fnd base rates'!H$117)\n+($O201*'fnd base rates'!H$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,8)))","v":47546.69238},{"$f":"(($D201*'fnd base rates'!I$107)\n+($E201*'fnd base rates'!I$108)\n+($F201*'fnd base rates'!I$109)\n+($G201*'fnd base rates'!I$110)\n+($H201*'fnd base rates'!I$111)\n+($I201*'fnd base rates'!I$112)\n+($J201*'fnd base rates'!I$113)\n+($K201*'fnd base rates'!I$114)\n+($M201*'fnd base rates'!I$116)\n+($N201*'fnd base rates'!I$117)\n+($O201*'fnd base rates'!I$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,9)))\n*$R201","v":36295.479999999996},{"$f":"(($D201*'fnd base rates'!J$107)\n+($E201*'fnd base rates'!J$108)\n+($F201*'fnd base rates'!J$109)\n+($G201*'fnd base rates'!J$110)\n+($H201*'fnd base rates'!J$111)\n+($I201*'fnd base rates'!J$112)\n+($J201*'fnd base rates'!J$113)\n+($K201*'fnd base rates'!J$114)\n+($M201*'fnd base rates'!J$116)\n+($N201*'fnd base rates'!J$117)\n+($O201*'fnd base rates'!J$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,10)))\n*$R201","v":36241.18},{"$f":"(($D201*'fnd base rates'!K$107)\n+($E201*'fnd base rates'!K$108)\n+($F201*'fnd base rates'!K$109)\n+($G201*'fnd base rates'!K$110)\n+($H201*'fnd base rates'!K$111)\n+($I201*'fnd base rates'!K$112)\n+($J201*'fnd base rates'!K$113)\n+($K201*'fnd base rates'!K$114)\n+($M201*'fnd base rates'!K$116)\n+($N201*'fnd base rates'!K$117)\n+($O201*'fnd base rates'!K$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,11)))\n*$R201","v":106357.71703999999},{"$f":"(($D201*'fnd base rates'!L$107)\n+($E201*'fnd base rates'!L$108)\n+($F201*'fnd base rates'!L$109)\n+($G201*'fnd base rates'!L$110)\n+($H201*'fnd base rates'!L$111)\n+($I201*'fnd base rates'!L$112)\n+($J201*'fnd base rates'!L$113)\n+($K201*'fnd base rates'!L$114)\n+($M201*'fnd base rates'!L$116)\n+($N201*'fnd base rates'!L$117)\n+($O201*'fnd base rates'!L$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,12)))","v":156747.78651999999},{"$f":"(($D201*'fnd base rates'!M$107)\n+($E201*'fnd base rates'!M$108)\n+($F201*'fnd base rates'!M$109)\n+($G201*'fnd base rates'!M$110)\n+($H201*'fnd base rates'!M$111)\n+($I201*'fnd base rates'!M$112)\n+($J201*'fnd base rates'!M$113)\n+($K201*'fnd base rates'!M$114)\n+($M201*'fnd base rates'!M$116)\n+($N201*'fnd base rates'!M$117)\n+($O201*'fnd base rates'!M$118)\n+($P201*VLOOKUP($S201+12,rate_basefnd,13)))","v":0},993799.11647999997,null,432712020,"432","712","020",1,86,993799.11647999997,11556,0,11556,null,null,null,null,null,11553,0,11553,3,11556]
[432,432712172,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D202","v":0},{"$f":"'fnd enro'!E202","v":0},{"$f":"'fnd enro'!F202","v":0},{"$f":"'fnd enro'!G202","v":0},{"$f":"'fnd enro'!H202","v":2},{"$f":"'fnd enro'!I202","v":0},{"$f":"'fnd enro'!J202","v":0},{"$f":"'fnd enro'!K202","v":7.8E-2},{"$f":"'fnd enro'!L202","v":0},{"$f":"'fnd enro'!M202","v":0},{"$f":"'fnd enro'!N202","v":0},{"$f":"'fnd enro'!O202","v":0},{"$f":"'fnd enro'!P202","v":0},{"$f":"'fnd enro'!R202","v":2},1,{"$f":"VALUE('fnd enro'!Q202)","v":8},null,{"$f":"(($D202*'fnd base rates'!C$107)\n+($E202*'fnd base rates'!C$108)\n+($F202*'fnd base rates'!C$109)\n+($G202*'fnd base rates'!C$110)\n+($H202*'fnd base rates'!C$111)\n+($I202*'fnd base rates'!C$112)\n+($J202*'fnd base rates'!C$113)\n+($K202*'fnd base rates'!C$114)\n+($M202*'fnd base rates'!C$116)\n+($N202*'fnd base rates'!C$117)\n+($O202*'fnd base rates'!C$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,3)))\n*$R202","v":1123.6432600000001},{"$f":"(($D202*'fnd base rates'!D$107)\n+($E202*'fnd base rates'!D$108)\n+($F202*'fnd base rates'!D$109)\n+($G202*'fnd base rates'!D$110)\n+($H202*'fnd base rates'!D$111)\n+($I202*'fnd base rates'!D$112)\n+($J202*'fnd base rates'!D$113)\n+($K202*'fnd base rates'!D$114)\n+($M202*'fnd base rates'!D$116)\n+($N202*'fnd base rates'!D$117)\n+($O202*'fnd base rates'!D$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,4)))\n*$R202","v":1599.02},{"$f":"(($D202*'fnd base rates'!E$107)\n+($E202*'fnd base rates'!E$108)\n+($F202*'fnd base rates'!E$109)\n+($G202*'fnd base rates'!E$110)\n+($H202*'fnd base rates'!E$111)\n+($I202*'fnd base rates'!E$112)\n+($J202*'fnd base rates'!E$113)\n+($K202*'fnd base rates'!E$114)\n+($M202*'fnd base rates'!E$116)\n+($N202*'fnd base rates'!E$117)\n+($O202*'fnd base rates'!E$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,5)))\n*$R202","v":7238.3798399999996},{"$f":"(($D202*'fnd base rates'!F$107)\n+($E202*'fnd base rates'!F$108)\n+($F202*'fnd base rates'!F$109)\n+($G202*'fnd base rates'!F$110)\n+($H202*'fnd base rates'!F$111)\n+($I202*'fnd base rates'!F$112)\n+($J202*'fnd base rates'!F$113)\n+($K202*'fnd base rates'!F$114)\n+($M202*'fnd base rates'!F$116)\n+($N202*'fnd base rates'!F$117)\n+($O202*'fnd base rates'!F$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,6)))\n*$R202","v":2087.8744999999999},{"$f":"(($D202*'fnd base rates'!G$107)\n+($E202*'fnd base rates'!G$108)\n+($F202*'fnd base rates'!G$109)\n+($G202*'fnd base rates'!G$110)\n+($H202*'fnd base rates'!G$111)\n+($I202*'fnd base rates'!G$112)\n+($J202*'fnd base rates'!G$113)\n+($K202*'fnd base rates'!G$114)\n+($M202*'fnd base rates'!G$116)\n+($N202*'fnd base rates'!G$117)\n+($O202*'fnd base rates'!G$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,7)))\n*$R202","v":352.45218},{"$f":"(($D202*'fnd base rates'!H$107)\n+($E202*'fnd base rates'!H$108)\n+($F202*'fnd base rates'!H$109)\n+($G202*'fnd base rates'!H$110)\n+($H202*'fnd base rates'!H$111)\n+($I202*'fnd base rates'!H$112)\n+($J202*'fnd base rates'!H$113)\n+($K202*'fnd base rates'!H$114)\n+($M202*'fnd base rates'!H$116)\n+($N202*'fnd base rates'!H$117)\n+($O202*'fnd base rates'!H$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D202*'fnd base rates'!I$107)\n+($E202*'fnd base rates'!I$108)\n+($F202*'fnd base rates'!I$109)\n+($G202*'fnd base rates'!I$110)\n+($H202*'fnd base rates'!I$111)\n+($I202*'fnd base rates'!I$112)\n+($J202*'fnd base rates'!I$113)\n+($K202*'fnd base rates'!I$114)\n+($M202*'fnd base rates'!I$116)\n+($N202*'fnd base rates'!I$117)\n+($O202*'fnd base rates'!I$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,9)))\n*$R202","v":781.96},{"$f":"(($D202*'fnd base rates'!J$107)\n+($E202*'fnd base rates'!J$108)\n+($F202*'fnd base rates'!J$109)\n+($G202*'fnd base rates'!J$110)\n+($H202*'fnd base rates'!J$111)\n+($I202*'fnd base rates'!J$112)\n+($J202*'fnd base rates'!J$113)\n+($K202*'fnd base rates'!J$114)\n+($M202*'fnd base rates'!J$116)\n+($N202*'fnd base rates'!J$117)\n+($O202*'fnd base rates'!J$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,10)))\n*$R202","v":520.02},{"$f":"(($D202*'fnd base rates'!K$107)\n+($E202*'fnd base rates'!K$108)\n+($F202*'fnd base rates'!K$109)\n+($G202*'fnd base rates'!K$110)\n+($H202*'fnd base rates'!K$111)\n+($I202*'fnd base rates'!K$112)\n+($J202*'fnd base rates'!K$113)\n+($K202*'fnd base rates'!K$114)\n+($M202*'fnd base rates'!K$116)\n+($N202*'fnd base rates'!K$117)\n+($O202*'fnd base rates'!K$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,11)))\n*$R202","v":2473.4352799999997},{"$f":"(($D202*'fnd base rates'!L$107)\n+($E202*'fnd base rates'!L$108)\n+($F202*'fnd base rates'!L$109)\n+($G202*'fnd base rates'!L$110)\n+($H202*'fnd base rates'!L$111)\n+($I202*'fnd base rates'!L$112)\n+($J202*'fnd base rates'!L$113)\n+($K202*'fnd base rates'!L$114)\n+($M202*'fnd base rates'!L$116)\n+($N202*'fnd base rates'!L$117)\n+($O202*'fnd base rates'!L$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D202*'fnd base rates'!M$107)\n+($E202*'fnd base rates'!M$108)\n+($F202*'fnd base rates'!M$109)\n+($G202*'fnd base rates'!M$110)\n+($H202*'fnd base rates'!M$111)\n+($I202*'fnd base rates'!M$112)\n+($J202*'fnd base rates'!M$113)\n+($K202*'fnd base rates'!M$114)\n+($M202*'fnd base rates'!M$116)\n+($N202*'fnd base rates'!M$117)\n+($O202*'fnd base rates'!M$118)\n+($P202*VLOOKUP($S202+12,rate_basefnd,13)))","v":0},20663.287360000002,null,432712172,"432","712","172",1,2,20663.287360000002,10332,{"$f":"AO202-AQ202","v":0},10332,null,null,null,null,null,13260,-2928,10332,0,10332]
[432,432712261,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D203","v":0},{"$f":"'fnd enro'!E203","v":0},{"$f":"'fnd enro'!F203","v":0},{"$f":"'fnd enro'!G203","v":0},{"$f":"'fnd enro'!H203","v":19},{"$f":"'fnd enro'!I203","v":0},{"$f":"'fnd enro'!J203","v":0},{"$f":"'fnd enro'!K203","v":0.74099999999999999},{"$f":"'fnd enro'!L203","v":0},{"$f":"'fnd enro'!M203","v":0},{"$f":"'fnd enro'!N203","v":0},{"$f":"'fnd enro'!O203","v":0},{"$f":"'fnd enro'!P203","v":3},{"$f":"'fnd enro'!R203","v":19},{"$f":"VLOOKUP(B203,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q203)","v":5},null,{"$f":"(($D203*'fnd base rates'!C$107)\n+($E203*'fnd base rates'!C$108)\n+($F203*'fnd base rates'!C$109)\n+($G203*'fnd base rates'!C$110)\n+($H203*'fnd base rates'!C$111)\n+($I203*'fnd base rates'!C$112)\n+($J203*'fnd base rates'!C$113)\n+($K203*'fnd base rates'!C$114)\n+($M203*'fnd base rates'!C$116)\n+($N203*'fnd base rates'!C$117)\n+($O203*'fnd base rates'!C$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,3)))\n*$R203","v":10865.95097},{"$f":"(($D203*'fnd base rates'!D$107)\n+($E203*'fnd base rates'!D$108)\n+($F203*'fnd base rates'!D$109)\n+($G203*'fnd base rates'!D$110)\n+($H203*'fnd base rates'!D$111)\n+($I203*'fnd base rates'!D$112)\n+($J203*'fnd base rates'!D$113)\n+($K203*'fnd base rates'!D$114)\n+($M203*'fnd base rates'!D$116)\n+($N203*'fnd base rates'!D$117)\n+($O203*'fnd base rates'!D$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,4)))\n*$R203","v":16097.32},{"$f":"(($D203*'fnd base rates'!E$107)\n+($E203*'fnd base rates'!E$108)\n+($F203*'fnd base rates'!E$109)\n+($G203*'fnd base rates'!E$110)\n+($H203*'fnd base rates'!E$111)\n+($I203*'fnd base rates'!E$112)\n+($J203*'fnd base rates'!E$113)\n+($K203*'fnd base rates'!E$114)\n+($M203*'fnd base rates'!E$116)\n+($N203*'fnd base rates'!E$117)\n+($O203*'fnd base rates'!E$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,5)))\n*$R203","v":77615.088479999991},{"$f":"(($D203*'fnd base rates'!F$107)\n+($E203*'fnd base rates'!F$108)\n+($F203*'fnd base rates'!F$109)\n+($G203*'fnd base rates'!F$110)\n+($H203*'fnd base rates'!F$111)\n+($I203*'fnd base rates'!F$112)\n+($J203*'fnd base rates'!F$113)\n+($K203*'fnd base rates'!F$114)\n+($M203*'fnd base rates'!F$116)\n+($N203*'fnd base rates'!F$117)\n+($O203*'fnd base rates'!F$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,6)))\n*$R203","v":19834.80775},{"$f":"(($D203*'fnd base rates'!G$107)\n+($E203*'fnd base rates'!G$108)\n+($F203*'fnd base rates'!G$109)\n+($G203*'fnd base rates'!G$110)\n+($H203*'fnd base rates'!G$111)\n+($I203*'fnd base rates'!G$112)\n+($J203*'fnd base rates'!G$113)\n+($K203*'fnd base rates'!G$114)\n+($M203*'fnd base rates'!G$116)\n+($N203*'fnd base rates'!G$117)\n+($O203*'fnd base rates'!G$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,7)))\n*$R203","v":3777.6857099999993},{"$f":"(($D203*'fnd base rates'!H$107)\n+($E203*'fnd base rates'!H$108)\n+($F203*'fnd base rates'!H$109)\n+($G203*'fnd base rates'!H$110)\n+($H203*'fnd base rates'!H$111)\n+($I203*'fnd base rates'!H$112)\n+($J203*'fnd base rates'!H$113)\n+($K203*'fnd base rates'!H$114)\n+($M203*'fnd base rates'!H$116)\n+($N203*'fnd base rates'!H$117)\n+($O203*'fnd base rates'!H$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,8)))","v":10461.94227},{"$f":"(($D203*'fnd base rates'!I$107)\n+($E203*'fnd base rates'!I$108)\n+($F203*'fnd base rates'!I$109)\n+($G203*'fnd base rates'!I$110)\n+($H203*'fnd base rates'!I$111)\n+($I203*'fnd base rates'!I$112)\n+($J203*'fnd base rates'!I$113)\n+($K203*'fnd base rates'!I$114)\n+($M203*'fnd base rates'!I$116)\n+($N203*'fnd base rates'!I$117)\n+($O203*'fnd base rates'!I$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,9)))\n*$R203","v":7787.0000000000009},{"$f":"(($D203*'fnd base rates'!J$107)\n+($E203*'fnd base rates'!J$108)\n+($F203*'fnd base rates'!J$109)\n+($G203*'fnd base rates'!J$110)\n+($H203*'fnd base rates'!J$111)\n+($I203*'fnd base rates'!J$112)\n+($J203*'fnd base rates'!J$113)\n+($K203*'fnd base rates'!J$114)\n+($M203*'fnd base rates'!J$116)\n+($N203*'fnd base rates'!J$117)\n+($O203*'fnd base rates'!J$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,10)))\n*$R203","v":6802.44},{"$f":"(($D203*'fnd base rates'!K$107)\n+($E203*'fnd base rates'!K$108)\n+($F203*'fnd base rates'!K$109)\n+($G203*'fnd base rates'!K$110)\n+($H203*'fnd base rates'!K$111)\n+($I203*'fnd base rates'!K$112)\n+($J203*'fnd base rates'!K$113)\n+($K203*'fnd base rates'!K$114)\n+($M203*'fnd base rates'!K$116)\n+($N203*'fnd base rates'!K$117)\n+($O203*'fnd base rates'!K$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,11)))\n*$R203","v":23497.635159999998},{"$f":"(($D203*'fnd base rates'!L$107)\n+($E203*'fnd base rates'!L$108)\n+($F203*'fnd base rates'!L$109)\n+($G203*'fnd base rates'!L$110)\n+($H203*'fnd base rates'!L$111)\n+($I203*'fnd base rates'!L$112)\n+($J203*'fnd base rates'!L$113)\n+($K203*'fnd base rates'!L$114)\n+($M203*'fnd base rates'!L$116)\n+($N203*'fnd base rates'!L$117)\n+($O203*'fnd base rates'!L$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,12)))","v":33685.929580000004},{"$f":"(($D203*'fnd base rates'!M$107)\n+($E203*'fnd base rates'!M$108)\n+($F203*'fnd base rates'!M$109)\n+($G203*'fnd base rates'!M$110)\n+($H203*'fnd base rates'!M$111)\n+($I203*'fnd base rates'!M$112)\n+($J203*'fnd base rates'!M$113)\n+($K203*'fnd base rates'!M$114)\n+($M203*'fnd base rates'!M$116)\n+($N203*'fnd base rates'!M$117)\n+($O203*'fnd base rates'!M$118)\n+($P203*VLOOKUP($S203+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U203:AE203)","v":210425.79992000002},null,{"$f":"B203","v":432712261},{"$f":"IF($B203<499999999,MID($B203,1,3),MID($B203,1,4))","v":"432"},{"$f":"IF($B203<499999999,MID($B203,4,3),MID($B203,5,3))","v":"712"},{"$f":"IF($B203<499999999,MID($B203,7,3),MID($B203,8,3))","v":"261"},{"$f":"IF(VLOOKUP(VALUE(IF(AH203<499999999,MID(AH203,4,3),MID(AH203,5,3))),distinfo,4)=R203,1,0)","v":1},19,{"$f":"AF203","v":210425.79992000002},{"$f":"IF(OR(AF203=0,AM203=0),0,ROUND(AN203/AM203,0))","v":11075},0,11075,null,null,null,null,null,11074,{"$f":"AY203-AW203","v":0},11074,{"$f":"BA203-AY203","v":1},11075]
[432,432712300,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D204","v":0},{"$f":"'fnd enro'!E204","v":0},{"$f":"'fnd enro'!F204","v":0},{"$f":"'fnd enro'!G204","v":0},{"$f":"'fnd enro'!H204","v":1},{"$f":"'fnd enro'!I204","v":0},{"$f":"'fnd enro'!J204","v":0},{"$f":"'fnd enro'!K204","v":3.9E-2},{"$f":"'fnd enro'!L204","v":0},{"$f":"'fnd enro'!M204","v":0},{"$f":"'fnd enro'!N204","v":0},{"$f":"'fnd enro'!O204","v":0},{"$f":"'fnd enro'!P204","v":1},{"$f":"'fnd enro'!R204","v":1},1,{"$f":"VALUE('fnd enro'!Q204)","v":10},null,{"$f":"(($D204*'fnd base rates'!C$107)\n+($E204*'fnd base rates'!C$108)\n+($F204*'fnd base rates'!C$109)\n+($G204*'fnd base rates'!C$110)\n+($H204*'fnd base rates'!C$111)\n+($I204*'fnd base rates'!C$112)\n+($J204*'fnd base rates'!C$113)\n+($K204*'fnd base rates'!C$114)\n+($M204*'fnd base rates'!C$116)\n+($N204*'fnd base rates'!C$117)\n+($O204*'fnd base rates'!C$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,3)))\n*$R204","v":650.96163000000001},{"$f":"(($D204*'fnd base rates'!D$107)\n+($E204*'fnd base rates'!D$108)\n+($F204*'fnd base rates'!D$109)\n+($G204*'fnd base rates'!D$110)\n+($H204*'fnd base rates'!D$111)\n+($I204*'fnd base rates'!D$112)\n+($J204*'fnd base rates'!D$113)\n+($K204*'fnd base rates'!D$114)\n+($M204*'fnd base rates'!D$116)\n+($N204*'fnd base rates'!D$117)\n+($O204*'fnd base rates'!D$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,4)))\n*$R204","v":1221.8600000000001},{"$f":"(($D204*'fnd base rates'!E$107)\n+($E204*'fnd base rates'!E$108)\n+($F204*'fnd base rates'!E$109)\n+($G204*'fnd base rates'!E$110)\n+($H204*'fnd base rates'!E$111)\n+($I204*'fnd base rates'!E$112)\n+($J204*'fnd base rates'!E$113)\n+($K204*'fnd base rates'!E$114)\n+($M204*'fnd base rates'!E$116)\n+($N204*'fnd base rates'!E$117)\n+($O204*'fnd base rates'!E$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,5)))\n*$R204","v":7742.1399199999996},{"$f":"(($D204*'fnd base rates'!F$107)\n+($E204*'fnd base rates'!F$108)\n+($F204*'fnd base rates'!F$109)\n+($G204*'fnd base rates'!F$110)\n+($H204*'fnd base rates'!F$111)\n+($I204*'fnd base rates'!F$112)\n+($J204*'fnd base rates'!F$113)\n+($K204*'fnd base rates'!F$114)\n+($M204*'fnd base rates'!F$116)\n+($N204*'fnd base rates'!F$117)\n+($O204*'fnd base rates'!F$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,6)))\n*$R204","v":1043.9372499999999},{"$f":"(($D204*'fnd base rates'!G$107)\n+($E204*'fnd base rates'!G$108)\n+($F204*'fnd base rates'!G$109)\n+($G204*'fnd base rates'!G$110)\n+($H204*'fnd base rates'!G$111)\n+($I204*'fnd base rates'!G$112)\n+($J204*'fnd base rates'!G$113)\n+($K204*'fnd base rates'!G$114)\n+($M204*'fnd base rates'!G$116)\n+($N204*'fnd base rates'!G$117)\n+($O204*'fnd base rates'!G$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,7)))\n*$R204","v":376.24608999999998},{"$f":"(($D204*'fnd base rates'!H$107)\n+($E204*'fnd base rates'!H$108)\n+($F204*'fnd base rates'!H$109)\n+($G204*'fnd base rates'!H$110)\n+($H204*'fnd base rates'!H$111)\n+($I204*'fnd base rates'!H$112)\n+($J204*'fnd base rates'!H$113)\n+($K204*'fnd base rates'!H$114)\n+($M204*'fnd base rates'!H$116)\n+($N204*'fnd base rates'!H$117)\n+($O204*'fnd base rates'!H$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D204*'fnd base rates'!I$107)\n+($E204*'fnd base rates'!I$108)\n+($F204*'fnd base rates'!I$109)\n+($G204*'fnd base rates'!I$110)\n+($H204*'fnd base rates'!I$111)\n+($I204*'fnd base rates'!I$112)\n+($J204*'fnd base rates'!I$113)\n+($K204*'fnd base rates'!I$114)\n+($M204*'fnd base rates'!I$116)\n+($N204*'fnd base rates'!I$117)\n+($O204*'fnd base rates'!I$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,9)))\n*$R204","v":557.93000000000006},{"$f":"(($D204*'fnd base rates'!J$107)\n+($E204*'fnd base rates'!J$108)\n+($F204*'fnd base rates'!J$109)\n+($G204*'fnd base rates'!J$110)\n+($H204*'fnd base rates'!J$111)\n+($I204*'fnd base rates'!J$112)\n+($J204*'fnd base rates'!J$113)\n+($K204*'fnd base rates'!J$114)\n+($M204*'fnd base rates'!J$116)\n+($N204*'fnd base rates'!J$117)\n+($O204*'fnd base rates'!J$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,10)))\n*$R204","v":1127.53},{"$f":"(($D204*'fnd base rates'!K$107)\n+($E204*'fnd base rates'!K$108)\n+($F204*'fnd base rates'!K$109)\n+($G204*'fnd base rates'!K$110)\n+($H204*'fnd base rates'!K$111)\n+($I204*'fnd base rates'!K$112)\n+($J204*'fnd base rates'!K$113)\n+($K204*'fnd base rates'!K$114)\n+($M204*'fnd base rates'!K$116)\n+($N204*'fnd base rates'!K$117)\n+($O204*'fnd base rates'!K$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,11)))\n*$R204","v":1236.7176399999998},{"$f":"(($D204*'fnd base rates'!L$107)\n+($E204*'fnd base rates'!L$108)\n+($F204*'fnd base rates'!L$109)\n+($G204*'fnd base rates'!L$110)\n+($H204*'fnd base rates'!L$111)\n+($I204*'fnd base rates'!L$112)\n+($J204*'fnd base rates'!L$113)\n+($K204*'fnd base rates'!L$114)\n+($M204*'fnd base rates'!L$116)\n+($N204*'fnd base rates'!L$117)\n+($O204*'fnd base rates'!L$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,12)))","v":2376.35682},{"$f":"(($D204*'fnd base rates'!M$107)\n+($E204*'fnd base rates'!M$108)\n+($F204*'fnd base rates'!M$109)\n+($G204*'fnd base rates'!M$110)\n+($H204*'fnd base rates'!M$111)\n+($I204*'fnd base rates'!M$112)\n+($J204*'fnd base rates'!M$113)\n+($K204*'fnd base rates'!M$114)\n+($M204*'fnd base rates'!M$116)\n+($N204*'fnd base rates'!M$117)\n+($O204*'fnd base rates'!M$118)\n+($P204*VLOOKUP($S204+12,rate_basefnd,13)))","v":0},16911.503680000002,null,432712300,"432","712","300",1,1,16911.503680000002,16912,0,16912,null,null,null,null,null,16898,0,16898,14,16912]
[432,432712645,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D205","v":0},{"$f":"'fnd enro'!E205","v":0},{"$f":"'fnd enro'!F205","v":0},{"$f":"'fnd enro'!G205","v":0},{"$f":"'fnd enro'!H205","v":45},{"$f":"'fnd enro'!I205","v":0},{"$f":"'fnd enro'!J205","v":0},{"$f":"'fnd enro'!K205","v":1.7549999999999999},{"$f":"'fnd enro'!L205","v":0},{"$f":"'fnd enro'!M205","v":0},{"$f":"'fnd enro'!N205","v":0},{"$f":"'fnd enro'!O205","v":0},{"$f":"'fnd enro'!P205","v":15},{"$f":"'fnd enro'!R205","v":45},1,{"$f":"VALUE('fnd enro'!Q205)","v":10},null,{"$f":"(($D205*'fnd base rates'!C$107)\n+($E205*'fnd base rates'!C$108)\n+($F205*'fnd base rates'!C$109)\n+($G205*'fnd base rates'!C$110)\n+($H205*'fnd base rates'!C$111)\n+($I205*'fnd base rates'!C$112)\n+($J205*'fnd base rates'!C$113)\n+($K205*'fnd base rates'!C$114)\n+($M205*'fnd base rates'!C$116)\n+($N205*'fnd base rates'!C$117)\n+($O205*'fnd base rates'!C$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,3)))\n*$R205","v":26619.073349999999},{"$f":"(($D205*'fnd base rates'!D$107)\n+($E205*'fnd base rates'!D$108)\n+($F205*'fnd base rates'!D$109)\n+($G205*'fnd base rates'!D$110)\n+($H205*'fnd base rates'!D$111)\n+($I205*'fnd base rates'!D$112)\n+($J205*'fnd base rates'!D$113)\n+($K205*'fnd base rates'!D$114)\n+($M205*'fnd base rates'!D$116)\n+($N205*'fnd base rates'!D$117)\n+($O205*'fnd base rates'!D$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,4)))\n*$R205","v":42313.2},{"$f":"(($D205*'fnd base rates'!E$107)\n+($E205*'fnd base rates'!E$108)\n+($F205*'fnd base rates'!E$109)\n+($G205*'fnd base rates'!E$110)\n+($H205*'fnd base rates'!E$111)\n+($I205*'fnd base rates'!E$112)\n+($J205*'fnd base rates'!E$113)\n+($K205*'fnd base rates'!E$114)\n+($M205*'fnd base rates'!E$116)\n+($N205*'fnd base rates'!E$117)\n+($O205*'fnd base rates'!E$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,5)))\n*$R205","v":224707.79639999999},{"$f":"(($D205*'fnd base rates'!F$107)\n+($E205*'fnd base rates'!F$108)\n+($F205*'fnd base rates'!F$109)\n+($G205*'fnd base rates'!F$110)\n+($H205*'fnd base rates'!F$111)\n+($I205*'fnd base rates'!F$112)\n+($J205*'fnd base rates'!F$113)\n+($K205*'fnd base rates'!F$114)\n+($M205*'fnd base rates'!F$116)\n+($N205*'fnd base rates'!F$117)\n+($O205*'fnd base rates'!F$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,6)))\n*$R205","v":46977.176250000004},{"$f":"(($D205*'fnd base rates'!G$107)\n+($E205*'fnd base rates'!G$108)\n+($F205*'fnd base rates'!G$109)\n+($G205*'fnd base rates'!G$110)\n+($H205*'fnd base rates'!G$111)\n+($I205*'fnd base rates'!G$112)\n+($J205*'fnd base rates'!G$113)\n+($K205*'fnd base rates'!G$114)\n+($M205*'fnd base rates'!G$116)\n+($N205*'fnd base rates'!G$117)\n+($O205*'fnd base rates'!G$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,7)))\n*$R205","v":10930.474050000001},{"$f":"(($D205*'fnd base rates'!H$107)\n+($E205*'fnd base rates'!H$108)\n+($F205*'fnd base rates'!H$109)\n+($G205*'fnd base rates'!H$110)\n+($H205*'fnd base rates'!H$111)\n+($I205*'fnd base rates'!H$112)\n+($J205*'fnd base rates'!H$113)\n+($K205*'fnd base rates'!H$114)\n+($M205*'fnd base rates'!H$116)\n+($N205*'fnd base rates'!H$117)\n+($O205*'fnd base rates'!H$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,8)))","v":25082.294850000002},{"$f":"(($D205*'fnd base rates'!I$107)\n+($E205*'fnd base rates'!I$108)\n+($F205*'fnd base rates'!I$109)\n+($G205*'fnd base rates'!I$110)\n+($H205*'fnd base rates'!I$111)\n+($I205*'fnd base rates'!I$112)\n+($J205*'fnd base rates'!I$113)\n+($K205*'fnd base rates'!I$114)\n+($M205*'fnd base rates'!I$116)\n+($N205*'fnd base rates'!I$117)\n+($O205*'fnd base rates'!I$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,9)))\n*$R205","v":20098.350000000002},{"$f":"(($D205*'fnd base rates'!J$107)\n+($E205*'fnd base rates'!J$108)\n+($F205*'fnd base rates'!J$109)\n+($G205*'fnd base rates'!J$110)\n+($H205*'fnd base rates'!J$111)\n+($I205*'fnd base rates'!J$112)\n+($J205*'fnd base rates'!J$113)\n+($K205*'fnd base rates'!J$114)\n+($M205*'fnd base rates'!J$116)\n+($N205*'fnd base rates'!J$117)\n+($O205*'fnd base rates'!J$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,10)))\n*$R205","v":24713.25},{"$f":"(($D205*'fnd base rates'!K$107)\n+($E205*'fnd base rates'!K$108)\n+($F205*'fnd base rates'!K$109)\n+($G205*'fnd base rates'!K$110)\n+($H205*'fnd base rates'!K$111)\n+($I205*'fnd base rates'!K$112)\n+($J205*'fnd base rates'!K$113)\n+($K205*'fnd base rates'!K$114)\n+($M205*'fnd base rates'!K$116)\n+($N205*'fnd base rates'!K$117)\n+($O205*'fnd base rates'!K$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,11)))\n*$R205","v":55652.293799999992},{"$f":"(($D205*'fnd base rates'!L$107)\n+($E205*'fnd base rates'!L$108)\n+($F205*'fnd base rates'!L$109)\n+($G205*'fnd base rates'!L$110)\n+($H205*'fnd base rates'!L$111)\n+($I205*'fnd base rates'!L$112)\n+($J205*'fnd base rates'!L$113)\n+($K205*'fnd base rates'!L$114)\n+($M205*'fnd base rates'!L$116)\n+($N205*'fnd base rates'!L$117)\n+($O205*'fnd base rates'!L$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,12)))","v":86527.956900000005},{"$f":"(($D205*'fnd base rates'!M$107)\n+($E205*'fnd base rates'!M$108)\n+($F205*'fnd base rates'!M$109)\n+($G205*'fnd base rates'!M$110)\n+($H205*'fnd base rates'!M$111)\n+($I205*'fnd base rates'!M$112)\n+($J205*'fnd base rates'!M$113)\n+($K205*'fnd base rates'!M$114)\n+($M205*'fnd base rates'!M$116)\n+($N205*'fnd base rates'!M$117)\n+($O205*'fnd base rates'!M$118)\n+($P205*VLOOKUP($S205+12,rate_basefnd,13)))","v":0},563621.86560000002,null,432712645,"432","712","645",1,45,563621.86560000002,12525,0,12525,null,null,null,null,null,12520,0,12520,5,12525]
[432,432712660,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D206","v":0},{"$f":"'fnd enro'!E206","v":0},{"$f":"'fnd enro'!F206","v":0},{"$f":"'fnd enro'!G206","v":0},{"$f":"'fnd enro'!H206","v":84},{"$f":"'fnd enro'!I206","v":0},{"$f":"'fnd enro'!J206","v":0},{"$f":"'fnd enro'!K206","v":3.2759999999999998},{"$f":"'fnd enro'!L206","v":0},{"$f":"'fnd enro'!M206","v":0},{"$f":"'fnd enro'!N206","v":0},{"$f":"'fnd enro'!O206","v":0},{"$f":"'fnd enro'!P206","v":25},{"$f":"'fnd enro'!R206","v":84},1,{"$f":"VALUE('fnd enro'!Q206)","v":7},null,{"$f":"(($D206*'fnd base rates'!C$107)\n+($E206*'fnd base rates'!C$108)\n+($F206*'fnd base rates'!C$109)\n+($G206*'fnd base rates'!C$110)\n+($H206*'fnd base rates'!C$111)\n+($I206*'fnd base rates'!C$112)\n+($J206*'fnd base rates'!C$113)\n+($K206*'fnd base rates'!C$114)\n+($M206*'fnd base rates'!C$116)\n+($N206*'fnd base rates'!C$117)\n+($O206*'fnd base rates'!C$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,3)))\n*$R206","v":49060.766919999995},{"$f":"(($D206*'fnd base rates'!D$107)\n+($E206*'fnd base rates'!D$108)\n+($F206*'fnd base rates'!D$109)\n+($G206*'fnd base rates'!D$110)\n+($H206*'fnd base rates'!D$111)\n+($I206*'fnd base rates'!D$112)\n+($J206*'fnd base rates'!D$113)\n+($K206*'fnd base rates'!D$114)\n+($M206*'fnd base rates'!D$116)\n+($N206*'fnd base rates'!D$117)\n+($O206*'fnd base rates'!D$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,4)))\n*$R206","v":76007.59},{"$f":"(($D206*'fnd base rates'!E$107)\n+($E206*'fnd base rates'!E$108)\n+($F206*'fnd base rates'!E$109)\n+($G206*'fnd base rates'!E$110)\n+($H206*'fnd base rates'!E$111)\n+($I206*'fnd base rates'!E$112)\n+($J206*'fnd base rates'!E$113)\n+($K206*'fnd base rates'!E$114)\n+($M206*'fnd base rates'!E$116)\n+($N206*'fnd base rates'!E$117)\n+($O206*'fnd base rates'!E$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,5)))\n*$R206","v":390394.95328000002},{"$f":"(($D206*'fnd base rates'!F$107)\n+($E206*'fnd base rates'!F$108)\n+($F206*'fnd base rates'!F$109)\n+($G206*'fnd base rates'!F$110)\n+($H206*'fnd base rates'!F$111)\n+($I206*'fnd base rates'!F$112)\n+($J206*'fnd base rates'!F$113)\n+($K206*'fnd base rates'!F$114)\n+($M206*'fnd base rates'!F$116)\n+($N206*'fnd base rates'!F$117)\n+($O206*'fnd base rates'!F$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,6)))\n*$R206","v":87690.729000000007},{"$f":"(($D206*'fnd base rates'!G$107)\n+($E206*'fnd base rates'!G$108)\n+($F206*'fnd base rates'!G$109)\n+($G206*'fnd base rates'!G$110)\n+($H206*'fnd base rates'!G$111)\n+($I206*'fnd base rates'!G$112)\n+($J206*'fnd base rates'!G$113)\n+($K206*'fnd base rates'!G$114)\n+($M206*'fnd base rates'!G$116)\n+($N206*'fnd base rates'!G$117)\n+($O206*'fnd base rates'!G$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,7)))\n*$R206","v":18993.741560000002},{"$f":"(($D206*'fnd base rates'!H$107)\n+($E206*'fnd base rates'!H$108)\n+($F206*'fnd base rates'!H$109)\n+($G206*'fnd base rates'!H$110)\n+($H206*'fnd base rates'!H$111)\n+($I206*'fnd base rates'!H$112)\n+($J206*'fnd base rates'!H$113)\n+($K206*'fnd base rates'!H$114)\n+($M206*'fnd base rates'!H$116)\n+($N206*'fnd base rates'!H$117)\n+($O206*'fnd base rates'!H$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,8)))","v":46604.303719999996},{"$f":"(($D206*'fnd base rates'!I$107)\n+($E206*'fnd base rates'!I$108)\n+($F206*'fnd base rates'!I$109)\n+($G206*'fnd base rates'!I$110)\n+($H206*'fnd base rates'!I$111)\n+($I206*'fnd base rates'!I$112)\n+($J206*'fnd base rates'!I$113)\n+($K206*'fnd base rates'!I$114)\n+($M206*'fnd base rates'!I$116)\n+($N206*'fnd base rates'!I$117)\n+($O206*'fnd base rates'!I$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,9)))\n*$R206","v":36340.32},{"$f":"(($D206*'fnd base rates'!J$107)\n+($E206*'fnd base rates'!J$108)\n+($F206*'fnd base rates'!J$109)\n+($G206*'fnd base rates'!J$110)\n+($H206*'fnd base rates'!J$111)\n+($I206*'fnd base rates'!J$112)\n+($J206*'fnd base rates'!J$113)\n+($K206*'fnd base rates'!J$114)\n+($M206*'fnd base rates'!J$116)\n+($N206*'fnd base rates'!J$117)\n+($O206*'fnd base rates'!J$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,10)))\n*$R206","v":40017.089999999997},{"$f":"(($D206*'fnd base rates'!K$107)\n+($E206*'fnd base rates'!K$108)\n+($F206*'fnd base rates'!K$109)\n+($G206*'fnd base rates'!K$110)\n+($H206*'fnd base rates'!K$111)\n+($I206*'fnd base rates'!K$112)\n+($J206*'fnd base rates'!K$113)\n+($K206*'fnd base rates'!K$114)\n+($M206*'fnd base rates'!K$116)\n+($N206*'fnd base rates'!K$117)\n+($O206*'fnd base rates'!K$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,11)))\n*$R206","v":103884.28175999998},{"$f":"(($D206*'fnd base rates'!L$107)\n+($E206*'fnd base rates'!L$108)\n+($F206*'fnd base rates'!L$109)\n+($G206*'fnd base rates'!L$110)\n+($H206*'fnd base rates'!L$111)\n+($I206*'fnd base rates'!L$112)\n+($J206*'fnd base rates'!L$113)\n+($K206*'fnd base rates'!L$114)\n+($M206*'fnd base rates'!L$116)\n+($N206*'fnd base rates'!L$117)\n+($O206*'fnd base rates'!L$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,12)))","v":156723.79287999999},{"$f":"(($D206*'fnd base rates'!M$107)\n+($E206*'fnd base rates'!M$108)\n+($F206*'fnd base rates'!M$109)\n+($G206*'fnd base rates'!M$110)\n+($H206*'fnd base rates'!M$111)\n+($I206*'fnd base rates'!M$112)\n+($J206*'fnd base rates'!M$113)\n+($K206*'fnd base rates'!M$114)\n+($M206*'fnd base rates'!M$116)\n+($N206*'fnd base rates'!M$117)\n+($O206*'fnd base rates'!M$118)\n+($P206*VLOOKUP($S206+12,rate_basefnd,13)))","v":0},1005717.5691199998,null,432712660,"432","712","660",1,84,1005717.5691199998,11973,0,11973,null,null,null,null,null,11970,0,11970,3,11973]
[432,432712712,"CAPE COD LIGHTHOUSE",{"$f":"'fnd enro'!D207","v":0},{"$f":"'fnd enro'!E207","v":0},{"$f":"'fnd enro'!F207","v":0},{"$f":"'fnd enro'!G207","v":0},{"$f":"'fnd enro'!H207","v":13},{"$f":"'fnd enro'!I207","v":0},{"$f":"'fnd enro'!J207","v":0},{"$f":"'fnd enro'!K207","v":0.50700000000000001},{"$f":"'fnd enro'!L207","v":0},{"$f":"'fnd enro'!M207","v":0},{"$f":"'fnd enro'!N207","v":0},{"$f":"'fnd enro'!O207","v":0},{"$f":"'fnd enro'!P207","v":5},{"$f":"'fnd enro'!R207","v":13},1,{"$f":"VALUE('fnd enro'!Q207)","v":8},null,{"$f":"(($D207*'fnd base rates'!C$107)\n+($E207*'fnd base rates'!C$108)\n+($F207*'fnd base rates'!C$109)\n+($G207*'fnd base rates'!C$110)\n+($H207*'fnd base rates'!C$111)\n+($I207*'fnd base rates'!C$112)\n+($J207*'fnd base rates'!C$113)\n+($K207*'fnd base rates'!C$114)\n+($M207*'fnd base rates'!C$116)\n+($N207*'fnd base rates'!C$117)\n+($O207*'fnd base rates'!C$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,3)))\n*$R207","v":7701.2811900000006},{"$f":"(($D207*'fnd base rates'!D$107)\n+($E207*'fnd base rates'!D$108)\n+($F207*'fnd base rates'!D$109)\n+($G207*'fnd base rates'!D$110)\n+($H207*'fnd base rates'!D$111)\n+($I207*'fnd base rates'!D$112)\n+($J207*'fnd base rates'!D$113)\n+($K207*'fnd base rates'!D$114)\n+($M207*'fnd base rates'!D$116)\n+($N207*'fnd base rates'!D$117)\n+($O207*'fnd base rates'!D$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,4)))\n*$R207","v":12277.38},{"$f":"(($D207*'fnd base rates'!E$107)\n+($E207*'fnd base rates'!E$108)\n+($F207*'fnd base rates'!E$109)\n+($G207*'fnd base rates'!E$110)\n+($H207*'fnd base rates'!E$111)\n+($I207*'fnd base rates'!E$112)\n+($J207*'fnd base rates'!E$113)\n+($K207*'fnd base rates'!E$114)\n+($M207*'fnd base rates'!E$116)\n+($N207*'fnd base rates'!E$117)\n+($O207*'fnd base rates'!E$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,5)))\n*$R207","v":65438.768960000001},{"$f":"(($D207*'fnd base rates'!F$107)\n+($E207*'fnd base rates'!F$108)\n+($F207*'fnd base rates'!F$109)\n+($G207*'fnd base rates'!F$110)\n+($H207*'fnd base rates'!F$111)\n+($I207*'fnd base rates'!F$112)\n+($J207*'fnd base rates'!F$113)\n+($K207*'fnd base rates'!F$114)\n+($M207*'fnd base rates'!F$116)\n+($N207*'fnd base rates'!F$117)\n+($O207*'fnd base rates'!F$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,6)))\n*$R207","v":13571.18425},{"$f":"(($D207*'fnd base rates'!G$107)\n+($E207*'fnd base rates'!G$108)\n+($F207*'fnd base rates'!G$109)\n+($G207*'fnd base rates'!G$110)\n+($H207*'fnd base rates'!G$111)\n+($I207*'fnd base rates'!G$112)\n+($J207*'fnd base rates'!G$113)\n+($K207*'fnd base rates'!G$114)\n+($M207*'fnd base rates'!G$116)\n+($N207*'fnd base rates'!G$117)\n+($O207*'fnd base rates'!G$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,7)))\n*$R207","v":3183.0891699999997},{"$f":"(($D207*'fnd base rates'!H$107)\n+($E207*'fnd base rates'!H$108)\n+($F207*'fnd base rates'!H$109)\n+($G207*'fnd base rates'!H$110)\n+($H207*'fnd base rates'!H$111)\n+($I207*'fnd base rates'!H$112)\n+($J207*'fnd base rates'!H$113)\n+($K207*'fnd base rates'!H$114)\n+($M207*'fnd base rates'!H$116)\n+($N207*'fnd base rates'!H$117)\n+($O207*'fnd base rates'!H$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,8)))","v":7249.9362900000006},{"$f":"(($D207*'fnd base rates'!I$107)\n+($E207*'fnd base rates'!I$108)\n+($F207*'fnd base rates'!I$109)\n+($G207*'fnd base rates'!I$110)\n+($H207*'fnd base rates'!I$111)\n+($I207*'fnd base rates'!I$112)\n+($J207*'fnd base rates'!I$113)\n+($K207*'fnd base rates'!I$114)\n+($M207*'fnd base rates'!I$116)\n+($N207*'fnd base rates'!I$117)\n+($O207*'fnd base rates'!I$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,9)))\n*$R207","v":5827.3899999999994},{"$f":"(($D207*'fnd base rates'!J$107)\n+($E207*'fnd base rates'!J$108)\n+($F207*'fnd base rates'!J$109)\n+($G207*'fnd base rates'!J$110)\n+($H207*'fnd base rates'!J$111)\n+($I207*'fnd base rates'!J$112)\n+($J207*'fnd base rates'!J$113)\n+($K207*'fnd base rates'!J$114)\n+($M207*'fnd base rates'!J$116)\n+($N207*'fnd base rates'!J$117)\n+($O207*'fnd base rates'!J$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,10)))\n*$R207","v":7249.48},{"$f":"(($D207*'fnd base rates'!K$107)\n+($E207*'fnd base rates'!K$108)\n+($F207*'fnd base rates'!K$109)\n+($G207*'fnd base rates'!K$110)\n+($H207*'fnd base rates'!K$111)\n+($I207*'fnd base rates'!K$112)\n+($J207*'fnd base rates'!K$113)\n+($K207*'fnd base rates'!K$114)\n+($M207*'fnd base rates'!K$116)\n+($N207*'fnd base rates'!K$117)\n+($O207*'fnd base rates'!K$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,11)))\n*$R207","v":16077.329319999997},{"$f":"(($D207*'fnd base rates'!L$107)\n+($E207*'fnd base rates'!L$108)\n+($F207*'fnd base rates'!L$109)\n+($G207*'fnd base rates'!L$110)\n+($H207*'fnd base rates'!L$111)\n+($I207*'fnd base rates'!L$112)\n+($J207*'fnd base rates'!L$113)\n+($K207*'fnd base rates'!L$114)\n+($M207*'fnd base rates'!L$116)\n+($N207*'fnd base rates'!L$117)\n+($O207*'fnd base rates'!L$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,12)))","v":25083.228660000001},{"$f":"(($D207*'fnd base rates'!M$107)\n+($E207*'fnd base rates'!M$108)\n+($F207*'fnd base rates'!M$109)\n+($G207*'fnd base rates'!M$110)\n+($H207*'fnd base rates'!M$111)\n+($I207*'fnd base rates'!M$112)\n+($J207*'fnd base rates'!M$113)\n+($K207*'fnd base rates'!M$114)\n+($M207*'fnd base rates'!M$116)\n+($N207*'fnd base rates'!M$117)\n+($O207*'fnd base rates'!M$118)\n+($P207*VLOOKUP($S207+12,rate_basefnd,13)))","v":0},163659.06784,null,432712712,"432","712","712",1,13,163659.06784,12589,0,12589,null,null,null,null,null,13035,-450,12585,4,12589]
[435,435301009,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D208","v":0},{"$f":"'fnd enro'!E208","v":0},{"$f":"'fnd enro'!F208","v":0},{"$f":"'fnd enro'!G208","v":0},{"$f":"'fnd enro'!H208","v":0},{"$f":"'fnd enro'!I208","v":1},{"$f":"'fnd enro'!J208","v":0},{"$f":"'fnd enro'!K208","v":3.9E-2},{"$f":"'fnd enro'!L208","v":0},{"$f":"'fnd enro'!M208","v":0},{"$f":"'fnd enro'!N208","v":0},{"$f":"'fnd enro'!O208","v":0},{"$f":"'fnd enro'!P208","v":0},{"$f":"'fnd enro'!R208","v":1},1,{"$f":"VALUE('fnd enro'!Q208)","v":3},null,{"$f":"(($D208*'fnd base rates'!C$107)\n+($E208*'fnd base rates'!C$108)\n+($F208*'fnd base rates'!C$109)\n+($G208*'fnd base rates'!C$110)\n+($H208*'fnd base rates'!C$111)\n+($I208*'fnd base rates'!C$112)\n+($J208*'fnd base rates'!C$113)\n+($K208*'fnd base rates'!C$114)\n+($M208*'fnd base rates'!C$116)\n+($N208*'fnd base rates'!C$117)\n+($O208*'fnd base rates'!C$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,3)))\n*$R208","v":561.82163000000003},{"$f":"(($D208*'fnd base rates'!D$107)\n+($E208*'fnd base rates'!D$108)\n+($F208*'fnd base rates'!D$109)\n+($G208*'fnd base rates'!D$110)\n+($H208*'fnd base rates'!D$111)\n+($I208*'fnd base rates'!D$112)\n+($J208*'fnd base rates'!D$113)\n+($K208*'fnd base rates'!D$114)\n+($M208*'fnd base rates'!D$116)\n+($N208*'fnd base rates'!D$117)\n+($O208*'fnd base rates'!D$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,4)))\n*$R208","v":799.51},{"$f":"(($D208*'fnd base rates'!E$107)\n+($E208*'fnd base rates'!E$108)\n+($F208*'fnd base rates'!E$109)\n+($G208*'fnd base rates'!E$110)\n+($H208*'fnd base rates'!E$111)\n+($I208*'fnd base rates'!E$112)\n+($J208*'fnd base rates'!E$113)\n+($K208*'fnd base rates'!E$114)\n+($M208*'fnd base rates'!E$116)\n+($N208*'fnd base rates'!E$117)\n+($O208*'fnd base rates'!E$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,5)))\n*$R208","v":5137.2799199999999},{"$f":"(($D208*'fnd base rates'!F$107)\n+($E208*'fnd base rates'!F$108)\n+($F208*'fnd base rates'!F$109)\n+($G208*'fnd base rates'!F$110)\n+($H208*'fnd base rates'!F$111)\n+($I208*'fnd base rates'!F$112)\n+($J208*'fnd base rates'!F$113)\n+($K208*'fnd base rates'!F$114)\n+($M208*'fnd base rates'!F$116)\n+($N208*'fnd base rates'!F$117)\n+($O208*'fnd base rates'!F$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,6)))\n*$R208","v":930.55725000000007},{"$f":"(($D208*'fnd base rates'!G$107)\n+($E208*'fnd base rates'!G$108)\n+($F208*'fnd base rates'!G$109)\n+($G208*'fnd base rates'!G$110)\n+($H208*'fnd base rates'!G$111)\n+($I208*'fnd base rates'!G$112)\n+($J208*'fnd base rates'!G$113)\n+($K208*'fnd base rates'!G$114)\n+($M208*'fnd base rates'!G$116)\n+($N208*'fnd base rates'!G$117)\n+($O208*'fnd base rates'!G$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,7)))\n*$R208","v":171.45609000000002},{"$f":"(($D208*'fnd base rates'!H$107)\n+($E208*'fnd base rates'!H$108)\n+($F208*'fnd base rates'!H$109)\n+($G208*'fnd base rates'!H$110)\n+($H208*'fnd base rates'!H$111)\n+($I208*'fnd base rates'!H$112)\n+($J208*'fnd base rates'!H$113)\n+($K208*'fnd base rates'!H$114)\n+($M208*'fnd base rates'!H$116)\n+($N208*'fnd base rates'!H$117)\n+($O208*'fnd base rates'!H$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D208*'fnd base rates'!I$107)\n+($E208*'fnd base rates'!I$108)\n+($F208*'fnd base rates'!I$109)\n+($G208*'fnd base rates'!I$110)\n+($H208*'fnd base rates'!I$111)\n+($I208*'fnd base rates'!I$112)\n+($J208*'fnd base rates'!I$113)\n+($K208*'fnd base rates'!I$114)\n+($M208*'fnd base rates'!I$116)\n+($N208*'fnd base rates'!I$117)\n+($O208*'fnd base rates'!I$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,9)))\n*$R208","v":445.11},{"$f":"(($D208*'fnd base rates'!J$107)\n+($E208*'fnd base rates'!J$108)\n+($F208*'fnd base rates'!J$109)\n+($G208*'fnd base rates'!J$110)\n+($H208*'fnd base rates'!J$111)\n+($I208*'fnd base rates'!J$112)\n+($J208*'fnd base rates'!J$113)\n+($K208*'fnd base rates'!J$114)\n+($M208*'fnd base rates'!J$116)\n+($N208*'fnd base rates'!J$117)\n+($O208*'fnd base rates'!J$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,10)))\n*$R208","v":599.57000000000005},{"$f":"(($D208*'fnd base rates'!K$107)\n+($E208*'fnd base rates'!K$108)\n+($F208*'fnd base rates'!K$109)\n+($G208*'fnd base rates'!K$110)\n+($H208*'fnd base rates'!K$111)\n+($I208*'fnd base rates'!K$112)\n+($J208*'fnd base rates'!K$113)\n+($K208*'fnd base rates'!K$114)\n+($M208*'fnd base rates'!K$116)\n+($N208*'fnd base rates'!K$117)\n+($O208*'fnd base rates'!K$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,11)))\n*$R208","v":1203.1776399999999},{"$f":"(($D208*'fnd base rates'!L$107)\n+($E208*'fnd base rates'!L$108)\n+($F208*'fnd base rates'!L$109)\n+($G208*'fnd base rates'!L$110)\n+($H208*'fnd base rates'!L$111)\n+($I208*'fnd base rates'!L$112)\n+($J208*'fnd base rates'!L$113)\n+($K208*'fnd base rates'!L$114)\n+($M208*'fnd base rates'!L$116)\n+($N208*'fnd base rates'!L$117)\n+($O208*'fnd base rates'!L$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D208*'fnd base rates'!M$107)\n+($E208*'fnd base rates'!M$108)\n+($F208*'fnd base rates'!M$109)\n+($G208*'fnd base rates'!M$110)\n+($H208*'fnd base rates'!M$111)\n+($I208*'fnd base rates'!M$112)\n+($J208*'fnd base rates'!M$113)\n+($K208*'fnd base rates'!M$114)\n+($M208*'fnd base rates'!M$116)\n+($N208*'fnd base rates'!M$117)\n+($O208*'fnd base rates'!M$118)\n+($P208*VLOOKUP($S208+12,rate_basefnd,13)))","v":0},12242.66368,null,435301009,"435","301","009",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[435,435301031,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D209","v":0},{"$f":"'fnd enro'!E209","v":0},{"$f":"'fnd enro'!F209","v":0},{"$f":"'fnd enro'!G209","v":8},{"$f":"'fnd enro'!H209","v":18},{"$f":"'fnd enro'!I209","v":37},{"$f":"'fnd enro'!J209","v":0},{"$f":"'fnd enro'!K209","v":2.4569999999999999},{"$f":"'fnd enro'!L209","v":0},{"$f":"'fnd enro'!M209","v":0},{"$f":"'fnd enro'!N209","v":0},{"$f":"'fnd enro'!O209","v":0},{"$f":"'fnd enro'!P209","v":13},{"$f":"'fnd enro'!R209","v":63},1,{"$f":"VALUE('fnd enro'!Q209)","v":6},null,{"$f":"(($D209*'fnd base rates'!C$107)\n+($E209*'fnd base rates'!C$108)\n+($F209*'fnd base rates'!C$109)\n+($G209*'fnd base rates'!C$110)\n+($H209*'fnd base rates'!C$111)\n+($I209*'fnd base rates'!C$112)\n+($J209*'fnd base rates'!C$113)\n+($K209*'fnd base rates'!C$114)\n+($M209*'fnd base rates'!C$116)\n+($N209*'fnd base rates'!C$117)\n+($O209*'fnd base rates'!C$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,3)))\n*$R209","v":36303.332689999996},{"$f":"(($D209*'fnd base rates'!D$107)\n+($E209*'fnd base rates'!D$108)\n+($F209*'fnd base rates'!D$109)\n+($G209*'fnd base rates'!D$110)\n+($H209*'fnd base rates'!D$111)\n+($I209*'fnd base rates'!D$112)\n+($J209*'fnd base rates'!D$113)\n+($K209*'fnd base rates'!D$114)\n+($M209*'fnd base rates'!D$116)\n+($N209*'fnd base rates'!D$117)\n+($O209*'fnd base rates'!D$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,4)))\n*$R209","v":54674.210000000006},{"$f":"(($D209*'fnd base rates'!E$107)\n+($E209*'fnd base rates'!E$108)\n+($F209*'fnd base rates'!E$109)\n+($G209*'fnd base rates'!E$110)\n+($H209*'fnd base rates'!E$111)\n+($I209*'fnd base rates'!E$112)\n+($J209*'fnd base rates'!E$113)\n+($K209*'fnd base rates'!E$114)\n+($M209*'fnd base rates'!E$116)\n+($N209*'fnd base rates'!E$117)\n+($O209*'fnd base rates'!E$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,5)))\n*$R209","v":329723.55495999998},{"$f":"(($D209*'fnd base rates'!F$107)\n+($E209*'fnd base rates'!F$108)\n+($F209*'fnd base rates'!F$109)\n+($G209*'fnd base rates'!F$110)\n+($H209*'fnd base rates'!F$111)\n+($I209*'fnd base rates'!F$112)\n+($J209*'fnd base rates'!F$113)\n+($K209*'fnd base rates'!F$114)\n+($M209*'fnd base rates'!F$116)\n+($N209*'fnd base rates'!F$117)\n+($O209*'fnd base rates'!F$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,6)))\n*$R209","v":63680.266749999995},{"$f":"(($D209*'fnd base rates'!G$107)\n+($E209*'fnd base rates'!G$108)\n+($F209*'fnd base rates'!G$109)\n+($G209*'fnd base rates'!G$110)\n+($H209*'fnd base rates'!G$111)\n+($I209*'fnd base rates'!G$112)\n+($J209*'fnd base rates'!G$113)\n+($K209*'fnd base rates'!G$114)\n+($M209*'fnd base rates'!G$116)\n+($N209*'fnd base rates'!G$117)\n+($O209*'fnd base rates'!G$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,7)))\n*$R209","v":12867.103670000002},{"$f":"(($D209*'fnd base rates'!H$107)\n+($E209*'fnd base rates'!H$108)\n+($F209*'fnd base rates'!H$109)\n+($G209*'fnd base rates'!H$110)\n+($H209*'fnd base rates'!H$111)\n+($I209*'fnd base rates'!H$112)\n+($J209*'fnd base rates'!H$113)\n+($K209*'fnd base rates'!H$114)\n+($M209*'fnd base rates'!H$116)\n+($N209*'fnd base rates'!H$117)\n+($O209*'fnd base rates'!H$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,8)))","v":46562.952790000003},{"$f":"(($D209*'fnd base rates'!I$107)\n+($E209*'fnd base rates'!I$108)\n+($F209*'fnd base rates'!I$109)\n+($G209*'fnd base rates'!I$110)\n+($H209*'fnd base rates'!I$111)\n+($I209*'fnd base rates'!I$112)\n+($J209*'fnd base rates'!I$113)\n+($K209*'fnd base rates'!I$114)\n+($M209*'fnd base rates'!I$116)\n+($N209*'fnd base rates'!I$117)\n+($O209*'fnd base rates'!I$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,9)))\n*$R209","v":27982.97},{"$f":"(($D209*'fnd base rates'!J$107)\n+($E209*'fnd base rates'!J$108)\n+($F209*'fnd base rates'!J$109)\n+($G209*'fnd base rates'!J$110)\n+($H209*'fnd base rates'!J$111)\n+($I209*'fnd base rates'!J$112)\n+($J209*'fnd base rates'!J$113)\n+($K209*'fnd base rates'!J$114)\n+($M209*'fnd base rates'!J$116)\n+($N209*'fnd base rates'!J$117)\n+($O209*'fnd base rates'!J$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,10)))\n*$R209","v":36980.490000000005},{"$f":"(($D209*'fnd base rates'!K$107)\n+($E209*'fnd base rates'!K$108)\n+($F209*'fnd base rates'!K$109)\n+($G209*'fnd base rates'!K$110)\n+($H209*'fnd base rates'!K$111)\n+($I209*'fnd base rates'!K$112)\n+($J209*'fnd base rates'!K$113)\n+($K209*'fnd base rates'!K$114)\n+($M209*'fnd base rates'!K$116)\n+($N209*'fnd base rates'!K$117)\n+($O209*'fnd base rates'!K$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,11)))\n*$R209","v":75987.191319999998},{"$f":"(($D209*'fnd base rates'!L$107)\n+($E209*'fnd base rates'!L$108)\n+($F209*'fnd base rates'!L$109)\n+($G209*'fnd base rates'!L$110)\n+($H209*'fnd base rates'!L$111)\n+($I209*'fnd base rates'!L$112)\n+($J209*'fnd base rates'!L$113)\n+($K209*'fnd base rates'!L$114)\n+($M209*'fnd base rates'!L$116)\n+($N209*'fnd base rates'!L$117)\n+($O209*'fnd base rates'!L$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,12)))","v":106898.83966},{"$f":"(($D209*'fnd base rates'!M$107)\n+($E209*'fnd base rates'!M$108)\n+($F209*'fnd base rates'!M$109)\n+($G209*'fnd base rates'!M$110)\n+($H209*'fnd base rates'!M$111)\n+($I209*'fnd base rates'!M$112)\n+($J209*'fnd base rates'!M$113)\n+($K209*'fnd base rates'!M$114)\n+($M209*'fnd base rates'!M$116)\n+($N209*'fnd base rates'!M$117)\n+($O209*'fnd base rates'!M$118)\n+($P209*VLOOKUP($S209+12,rate_basefnd,13)))","v":0},791660.91183999996,null,435301031,"435","301","031",1,63,791660.91183999996,12566,0,12566,null,null,null,null,null,12564,0,12564,2,12566]
[435,435301048,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D210","v":0},{"$f":"'fnd enro'!E210","v":0},{"$f":"'fnd enro'!F210","v":0},{"$f":"'fnd enro'!G210","v":0},{"$f":"'fnd enro'!H210","v":0},{"$f":"'fnd enro'!I210","v":1},{"$f":"'fnd enro'!J210","v":0},{"$f":"'fnd enro'!K210","v":3.9E-2},{"$f":"'fnd enro'!L210","v":0},{"$f":"'fnd enro'!M210","v":0},{"$f":"'fnd enro'!N210","v":0},{"$f":"'fnd enro'!O210","v":0},{"$f":"'fnd enro'!P210","v":0},{"$f":"'fnd enro'!R210","v":1},1,{"$f":"VALUE('fnd enro'!Q210)","v":4},null,{"$f":"(($D210*'fnd base rates'!C$107)\n+($E210*'fnd base rates'!C$108)\n+($F210*'fnd base rates'!C$109)\n+($G210*'fnd base rates'!C$110)\n+($H210*'fnd base rates'!C$111)\n+($I210*'fnd base rates'!C$112)\n+($J210*'fnd base rates'!C$113)\n+($K210*'fnd base rates'!C$114)\n+($M210*'fnd base rates'!C$116)\n+($N210*'fnd base rates'!C$117)\n+($O210*'fnd base rates'!C$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,3)))\n*$R210","v":561.82163000000003},{"$f":"(($D210*'fnd base rates'!D$107)\n+($E210*'fnd base rates'!D$108)\n+($F210*'fnd base rates'!D$109)\n+($G210*'fnd base rates'!D$110)\n+($H210*'fnd base rates'!D$111)\n+($I210*'fnd base rates'!D$112)\n+($J210*'fnd base rates'!D$113)\n+($K210*'fnd base rates'!D$114)\n+($M210*'fnd base rates'!D$116)\n+($N210*'fnd base rates'!D$117)\n+($O210*'fnd base rates'!D$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,4)))\n*$R210","v":799.51},{"$f":"(($D210*'fnd base rates'!E$107)\n+($E210*'fnd base rates'!E$108)\n+($F210*'fnd base rates'!E$109)\n+($G210*'fnd base rates'!E$110)\n+($H210*'fnd base rates'!E$111)\n+($I210*'fnd base rates'!E$112)\n+($J210*'fnd base rates'!E$113)\n+($K210*'fnd base rates'!E$114)\n+($M210*'fnd base rates'!E$116)\n+($N210*'fnd base rates'!E$117)\n+($O210*'fnd base rates'!E$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,5)))\n*$R210","v":5137.2799199999999},{"$f":"(($D210*'fnd base rates'!F$107)\n+($E210*'fnd base rates'!F$108)\n+($F210*'fnd base rates'!F$109)\n+($G210*'fnd base rates'!F$110)\n+($H210*'fnd base rates'!F$111)\n+($I210*'fnd base rates'!F$112)\n+($J210*'fnd base rates'!F$113)\n+($K210*'fnd base rates'!F$114)\n+($M210*'fnd base rates'!F$116)\n+($N210*'fnd base rates'!F$117)\n+($O210*'fnd base rates'!F$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,6)))\n*$R210","v":930.55725000000007},{"$f":"(($D210*'fnd base rates'!G$107)\n+($E210*'fnd base rates'!G$108)\n+($F210*'fnd base rates'!G$109)\n+($G210*'fnd base rates'!G$110)\n+($H210*'fnd base rates'!G$111)\n+($I210*'fnd base rates'!G$112)\n+($J210*'fnd base rates'!G$113)\n+($K210*'fnd base rates'!G$114)\n+($M210*'fnd base rates'!G$116)\n+($N210*'fnd base rates'!G$117)\n+($O210*'fnd base rates'!G$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,7)))\n*$R210","v":171.45609000000002},{"$f":"(($D210*'fnd base rates'!H$107)\n+($E210*'fnd base rates'!H$108)\n+($F210*'fnd base rates'!H$109)\n+($G210*'fnd base rates'!H$110)\n+($H210*'fnd base rates'!H$111)\n+($I210*'fnd base rates'!H$112)\n+($J210*'fnd base rates'!H$113)\n+($K210*'fnd base rates'!H$114)\n+($M210*'fnd base rates'!H$116)\n+($N210*'fnd base rates'!H$117)\n+($O210*'fnd base rates'!H$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D210*'fnd base rates'!I$107)\n+($E210*'fnd base rates'!I$108)\n+($F210*'fnd base rates'!I$109)\n+($G210*'fnd base rates'!I$110)\n+($H210*'fnd base rates'!I$111)\n+($I210*'fnd base rates'!I$112)\n+($J210*'fnd base rates'!I$113)\n+($K210*'fnd base rates'!I$114)\n+($M210*'fnd base rates'!I$116)\n+($N210*'fnd base rates'!I$117)\n+($O210*'fnd base rates'!I$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,9)))\n*$R210","v":445.11},{"$f":"(($D210*'fnd base rates'!J$107)\n+($E210*'fnd base rates'!J$108)\n+($F210*'fnd base rates'!J$109)\n+($G210*'fnd base rates'!J$110)\n+($H210*'fnd base rates'!J$111)\n+($I210*'fnd base rates'!J$112)\n+($J210*'fnd base rates'!J$113)\n+($K210*'fnd base rates'!J$114)\n+($M210*'fnd base rates'!J$116)\n+($N210*'fnd base rates'!J$117)\n+($O210*'fnd base rates'!J$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,10)))\n*$R210","v":599.57000000000005},{"$f":"(($D210*'fnd base rates'!K$107)\n+($E210*'fnd base rates'!K$108)\n+($F210*'fnd base rates'!K$109)\n+($G210*'fnd base rates'!K$110)\n+($H210*'fnd base rates'!K$111)\n+($I210*'fnd base rates'!K$112)\n+($J210*'fnd base rates'!K$113)\n+($K210*'fnd base rates'!K$114)\n+($M210*'fnd base rates'!K$116)\n+($N210*'fnd base rates'!K$117)\n+($O210*'fnd base rates'!K$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,11)))\n*$R210","v":1203.1776399999999},{"$f":"(($D210*'fnd base rates'!L$107)\n+($E210*'fnd base rates'!L$108)\n+($F210*'fnd base rates'!L$109)\n+($G210*'fnd base rates'!L$110)\n+($H210*'fnd base rates'!L$111)\n+($I210*'fnd base rates'!L$112)\n+($J210*'fnd base rates'!L$113)\n+($K210*'fnd base rates'!L$114)\n+($M210*'fnd base rates'!L$116)\n+($N210*'fnd base rates'!L$117)\n+($O210*'fnd base rates'!L$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D210*'fnd base rates'!M$107)\n+($E210*'fnd base rates'!M$108)\n+($F210*'fnd base rates'!M$109)\n+($G210*'fnd base rates'!M$110)\n+($H210*'fnd base rates'!M$111)\n+($I210*'fnd base rates'!M$112)\n+($J210*'fnd base rates'!M$113)\n+($K210*'fnd base rates'!M$114)\n+($M210*'fnd base rates'!M$116)\n+($N210*'fnd base rates'!M$117)\n+($O210*'fnd base rates'!M$118)\n+($P210*VLOOKUP($S210+12,rate_basefnd,13)))","v":0},12242.66368,null,435301048,"435","301","048",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[435,435301056,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D211","v":0},{"$f":"'fnd enro'!E211","v":0},{"$f":"'fnd enro'!F211","v":0},{"$f":"'fnd enro'!G211","v":11},{"$f":"'fnd enro'!H211","v":35},{"$f":"'fnd enro'!I211","v":40},{"$f":"'fnd enro'!J211","v":0},{"$f":"'fnd enro'!K211","v":3.3540000000000001},{"$f":"'fnd enro'!L211","v":0},{"$f":"'fnd enro'!M211","v":0},{"$f":"'fnd enro'!N211","v":0},{"$f":"'fnd enro'!O211","v":0},{"$f":"'fnd enro'!P211","v":13},{"$f":"'fnd enro'!R211","v":86},1,{"$f":"VALUE('fnd enro'!Q211)","v":4},null,{"$f":"(($D211*'fnd base rates'!C$107)\n+($E211*'fnd base rates'!C$108)\n+($F211*'fnd base rates'!C$109)\n+($G211*'fnd base rates'!C$110)\n+($H211*'fnd base rates'!C$111)\n+($I211*'fnd base rates'!C$112)\n+($J211*'fnd base rates'!C$113)\n+($K211*'fnd base rates'!C$114)\n+($M211*'fnd base rates'!C$116)\n+($N211*'fnd base rates'!C$117)\n+($O211*'fnd base rates'!C$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,3)))\n*$R211","v":49119.800179999991},{"$f":"(($D211*'fnd base rates'!D$107)\n+($E211*'fnd base rates'!D$108)\n+($F211*'fnd base rates'!D$109)\n+($G211*'fnd base rates'!D$110)\n+($H211*'fnd base rates'!D$111)\n+($I211*'fnd base rates'!D$112)\n+($J211*'fnd base rates'!D$113)\n+($K211*'fnd base rates'!D$114)\n+($M211*'fnd base rates'!D$116)\n+($N211*'fnd base rates'!D$117)\n+($O211*'fnd base rates'!D$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,4)))\n*$R211","v":72563.09},{"$f":"(($D211*'fnd base rates'!E$107)\n+($E211*'fnd base rates'!E$108)\n+($F211*'fnd base rates'!E$109)\n+($G211*'fnd base rates'!E$110)\n+($H211*'fnd base rates'!E$111)\n+($I211*'fnd base rates'!E$112)\n+($J211*'fnd base rates'!E$113)\n+($K211*'fnd base rates'!E$114)\n+($M211*'fnd base rates'!E$116)\n+($N211*'fnd base rates'!E$117)\n+($O211*'fnd base rates'!E$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,5)))\n*$R211","v":413959.70311999996},{"$f":"(($D211*'fnd base rates'!F$107)\n+($E211*'fnd base rates'!F$108)\n+($F211*'fnd base rates'!F$109)\n+($G211*'fnd base rates'!F$110)\n+($H211*'fnd base rates'!F$111)\n+($I211*'fnd base rates'!F$112)\n+($J211*'fnd base rates'!F$113)\n+($K211*'fnd base rates'!F$114)\n+($M211*'fnd base rates'!F$116)\n+($N211*'fnd base rates'!F$117)\n+($O211*'fnd base rates'!F$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,6)))\n*$R211","v":88140.913499999995},{"$f":"(($D211*'fnd base rates'!G$107)\n+($E211*'fnd base rates'!G$108)\n+($F211*'fnd base rates'!G$109)\n+($G211*'fnd base rates'!G$110)\n+($H211*'fnd base rates'!G$111)\n+($I211*'fnd base rates'!G$112)\n+($J211*'fnd base rates'!G$113)\n+($K211*'fnd base rates'!G$114)\n+($M211*'fnd base rates'!G$116)\n+($N211*'fnd base rates'!G$117)\n+($O211*'fnd base rates'!G$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,7)))\n*$R211","v":16632.853739999999},{"$f":"(($D211*'fnd base rates'!H$107)\n+($E211*'fnd base rates'!H$108)\n+($F211*'fnd base rates'!H$109)\n+($G211*'fnd base rates'!H$110)\n+($H211*'fnd base rates'!H$111)\n+($I211*'fnd base rates'!H$112)\n+($J211*'fnd base rates'!H$113)\n+($K211*'fnd base rates'!H$114)\n+($M211*'fnd base rates'!H$116)\n+($N211*'fnd base rates'!H$117)\n+($O211*'fnd base rates'!H$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,8)))","v":60066.38238000001},{"$f":"(($D211*'fnd base rates'!I$107)\n+($E211*'fnd base rates'!I$108)\n+($F211*'fnd base rates'!I$109)\n+($G211*'fnd base rates'!I$110)\n+($H211*'fnd base rates'!I$111)\n+($I211*'fnd base rates'!I$112)\n+($J211*'fnd base rates'!I$113)\n+($K211*'fnd base rates'!I$114)\n+($M211*'fnd base rates'!I$116)\n+($N211*'fnd base rates'!I$117)\n+($O211*'fnd base rates'!I$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,9)))\n*$R211","v":36807.950000000004},{"$f":"(($D211*'fnd base rates'!J$107)\n+($E211*'fnd base rates'!J$108)\n+($F211*'fnd base rates'!J$109)\n+($G211*'fnd base rates'!J$110)\n+($H211*'fnd base rates'!J$111)\n+($I211*'fnd base rates'!J$112)\n+($J211*'fnd base rates'!J$113)\n+($K211*'fnd base rates'!J$114)\n+($M211*'fnd base rates'!J$116)\n+($N211*'fnd base rates'!J$117)\n+($O211*'fnd base rates'!J$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,10)))\n*$R211","v":42650.270000000004},{"$f":"(($D211*'fnd base rates'!K$107)\n+($E211*'fnd base rates'!K$108)\n+($F211*'fnd base rates'!K$109)\n+($G211*'fnd base rates'!K$110)\n+($H211*'fnd base rates'!K$111)\n+($I211*'fnd base rates'!K$112)\n+($J211*'fnd base rates'!K$113)\n+($K211*'fnd base rates'!K$114)\n+($M211*'fnd base rates'!K$116)\n+($N211*'fnd base rates'!K$117)\n+($O211*'fnd base rates'!K$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,11)))\n*$R211","v":104074.18703999999},{"$f":"(($D211*'fnd base rates'!L$107)\n+($E211*'fnd base rates'!L$108)\n+($F211*'fnd base rates'!L$109)\n+($G211*'fnd base rates'!L$110)\n+($H211*'fnd base rates'!L$111)\n+($I211*'fnd base rates'!L$112)\n+($J211*'fnd base rates'!L$113)\n+($K211*'fnd base rates'!L$114)\n+($M211*'fnd base rates'!L$116)\n+($N211*'fnd base rates'!L$117)\n+($O211*'fnd base rates'!L$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,12)))","v":144341.30651999998},{"$f":"(($D211*'fnd base rates'!M$107)\n+($E211*'fnd base rates'!M$108)\n+($F211*'fnd base rates'!M$109)\n+($G211*'fnd base rates'!M$110)\n+($H211*'fnd base rates'!M$111)\n+($I211*'fnd base rates'!M$112)\n+($J211*'fnd base rates'!M$113)\n+($K211*'fnd base rates'!M$114)\n+($M211*'fnd base rates'!M$116)\n+($N211*'fnd base rates'!M$117)\n+($O211*'fnd base rates'!M$118)\n+($P211*VLOOKUP($S211+12,rate_basefnd,13)))","v":0},1028356.4564799999,null,435301056,"435","301","056",1,86,1028356.4564799999,11958,0,11958,null,null,null,null,null,11956,0,11956,2,11958]
[435,435301079,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D212","v":0},{"$f":"'fnd enro'!E212","v":0},{"$f":"'fnd enro'!F212","v":0},{"$f":"'fnd enro'!G212","v":23},{"$f":"'fnd enro'!H212","v":69},{"$f":"'fnd enro'!I212","v":69},{"$f":"'fnd enro'!J212","v":0},{"$f":"'fnd enro'!K212","v":6.2789999999999999},{"$f":"'fnd enro'!L212","v":0},{"$f":"'fnd enro'!M212","v":0},{"$f":"'fnd enro'!N212","v":1},{"$f":"'fnd enro'!O212","v":1},{"$f":"'fnd enro'!P212","v":52},{"$f":"'fnd enro'!R212","v":161},1,{"$f":"VALUE('fnd enro'!Q212)","v":8},null,{"$f":"(($D212*'fnd base rates'!C$107)\n+($E212*'fnd base rates'!C$108)\n+($F212*'fnd base rates'!C$109)\n+($G212*'fnd base rates'!C$110)\n+($H212*'fnd base rates'!C$111)\n+($I212*'fnd base rates'!C$112)\n+($J212*'fnd base rates'!C$113)\n+($K212*'fnd base rates'!C$114)\n+($M212*'fnd base rates'!C$116)\n+($N212*'fnd base rates'!C$117)\n+($O212*'fnd base rates'!C$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,3)))\n*$R212","v":94817.042429999987},{"$f":"(($D212*'fnd base rates'!D$107)\n+($E212*'fnd base rates'!D$108)\n+($F212*'fnd base rates'!D$109)\n+($G212*'fnd base rates'!D$110)\n+($H212*'fnd base rates'!D$111)\n+($I212*'fnd base rates'!D$112)\n+($J212*'fnd base rates'!D$113)\n+($K212*'fnd base rates'!D$114)\n+($M212*'fnd base rates'!D$116)\n+($N212*'fnd base rates'!D$117)\n+($O212*'fnd base rates'!D$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,4)))\n*$R212","v":148712.35},{"$f":"(($D212*'fnd base rates'!E$107)\n+($E212*'fnd base rates'!E$108)\n+($F212*'fnd base rates'!E$109)\n+($G212*'fnd base rates'!E$110)\n+($H212*'fnd base rates'!E$111)\n+($I212*'fnd base rates'!E$112)\n+($J212*'fnd base rates'!E$113)\n+($K212*'fnd base rates'!E$114)\n+($M212*'fnd base rates'!E$116)\n+($N212*'fnd base rates'!E$117)\n+($O212*'fnd base rates'!E$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,5)))\n*$R212","v":891605.60711999994},{"$f":"(($D212*'fnd base rates'!F$107)\n+($E212*'fnd base rates'!F$108)\n+($F212*'fnd base rates'!F$109)\n+($G212*'fnd base rates'!F$110)\n+($H212*'fnd base rates'!F$111)\n+($I212*'fnd base rates'!F$112)\n+($J212*'fnd base rates'!F$113)\n+($K212*'fnd base rates'!F$114)\n+($M212*'fnd base rates'!F$116)\n+($N212*'fnd base rates'!F$117)\n+($O212*'fnd base rates'!F$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,6)))\n*$R212","v":166709.34724999999},{"$f":"(($D212*'fnd base rates'!G$107)\n+($E212*'fnd base rates'!G$108)\n+($F212*'fnd base rates'!G$109)\n+($G212*'fnd base rates'!G$110)\n+($H212*'fnd base rates'!G$111)\n+($I212*'fnd base rates'!G$112)\n+($J212*'fnd base rates'!G$113)\n+($K212*'fnd base rates'!G$114)\n+($M212*'fnd base rates'!G$116)\n+($N212*'fnd base rates'!G$117)\n+($O212*'fnd base rates'!G$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,7)))\n*$R212","v":37155.83049},{"$f":"(($D212*'fnd base rates'!H$107)\n+($E212*'fnd base rates'!H$108)\n+($F212*'fnd base rates'!H$109)\n+($G212*'fnd base rates'!H$110)\n+($H212*'fnd base rates'!H$111)\n+($I212*'fnd base rates'!H$112)\n+($J212*'fnd base rates'!H$113)\n+($K212*'fnd base rates'!H$114)\n+($M212*'fnd base rates'!H$116)\n+($N212*'fnd base rates'!H$117)\n+($O212*'fnd base rates'!H$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,8)))","v":111768.19713000003},{"$f":"(($D212*'fnd base rates'!I$107)\n+($E212*'fnd base rates'!I$108)\n+($F212*'fnd base rates'!I$109)\n+($G212*'fnd base rates'!I$110)\n+($H212*'fnd base rates'!I$111)\n+($I212*'fnd base rates'!I$112)\n+($J212*'fnd base rates'!I$113)\n+($K212*'fnd base rates'!I$114)\n+($M212*'fnd base rates'!I$116)\n+($N212*'fnd base rates'!I$117)\n+($O212*'fnd base rates'!I$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,9)))\n*$R212","v":73582.97},{"$f":"(($D212*'fnd base rates'!J$107)\n+($E212*'fnd base rates'!J$108)\n+($F212*'fnd base rates'!J$109)\n+($G212*'fnd base rates'!J$110)\n+($H212*'fnd base rates'!J$111)\n+($I212*'fnd base rates'!J$112)\n+($J212*'fnd base rates'!J$113)\n+($K212*'fnd base rates'!J$114)\n+($M212*'fnd base rates'!J$116)\n+($N212*'fnd base rates'!J$117)\n+($O212*'fnd base rates'!J$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,10)))\n*$R212","v":103270.35},{"$f":"(($D212*'fnd base rates'!K$107)\n+($E212*'fnd base rates'!K$108)\n+($F212*'fnd base rates'!K$109)\n+($G212*'fnd base rates'!K$110)\n+($H212*'fnd base rates'!K$111)\n+($I212*'fnd base rates'!K$112)\n+($J212*'fnd base rates'!K$113)\n+($K212*'fnd base rates'!K$114)\n+($M212*'fnd base rates'!K$116)\n+($N212*'fnd base rates'!K$117)\n+($O212*'fnd base rates'!K$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,11)))\n*$R212","v":195513.90004000001},{"$f":"(($D212*'fnd base rates'!L$107)\n+($E212*'fnd base rates'!L$108)\n+($F212*'fnd base rates'!L$109)\n+($G212*'fnd base rates'!L$110)\n+($H212*'fnd base rates'!L$111)\n+($I212*'fnd base rates'!L$112)\n+($J212*'fnd base rates'!L$113)\n+($K212*'fnd base rates'!L$114)\n+($M212*'fnd base rates'!L$116)\n+($N212*'fnd base rates'!L$117)\n+($O212*'fnd base rates'!L$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,12)))","v":291718.44802000001},{"$f":"(($D212*'fnd base rates'!M$107)\n+($E212*'fnd base rates'!M$108)\n+($F212*'fnd base rates'!M$109)\n+($G212*'fnd base rates'!M$110)\n+($H212*'fnd base rates'!M$111)\n+($I212*'fnd base rates'!M$112)\n+($J212*'fnd base rates'!M$113)\n+($K212*'fnd base rates'!M$114)\n+($M212*'fnd base rates'!M$116)\n+($N212*'fnd base rates'!M$117)\n+($O212*'fnd base rates'!M$118)\n+($P212*VLOOKUP($S212+12,rate_basefnd,13)))","v":0},2114854.0424800003,null,435301079,"435","301","079",1,161,2114854.0424800003,13136,0,13136,null,null,null,null,null,13132,0,13132,4,13136]
[435,435301149,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D213","v":0},{"$f":"'fnd enro'!E213","v":0},{"$f":"'fnd enro'!F213","v":0},{"$f":"'fnd enro'!G213","v":0},{"$f":"'fnd enro'!H213","v":1},{"$f":"'fnd enro'!I213","v":5},{"$f":"'fnd enro'!J213","v":0},{"$f":"'fnd enro'!K213","v":0.23400000000000001},{"$f":"'fnd enro'!L213","v":0},{"$f":"'fnd enro'!M213","v":0},{"$f":"'fnd enro'!N213","v":0},{"$f":"'fnd enro'!O213","v":0},{"$f":"'fnd enro'!P213","v":5},{"$f":"'fnd enro'!R213","v":6},1,{"$f":"VALUE('fnd enro'!Q213)","v":12},null,{"$f":"(($D213*'fnd base rates'!C$107)\n+($E213*'fnd base rates'!C$108)\n+($F213*'fnd base rates'!C$109)\n+($G213*'fnd base rates'!C$110)\n+($H213*'fnd base rates'!C$111)\n+($I213*'fnd base rates'!C$112)\n+($J213*'fnd base rates'!C$113)\n+($K213*'fnd base rates'!C$114)\n+($M213*'fnd base rates'!C$116)\n+($N213*'fnd base rates'!C$117)\n+($O213*'fnd base rates'!C$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,3)))\n*$R213","v":3884.07978},{"$f":"(($D213*'fnd base rates'!D$107)\n+($E213*'fnd base rates'!D$108)\n+($F213*'fnd base rates'!D$109)\n+($G213*'fnd base rates'!D$110)\n+($H213*'fnd base rates'!D$111)\n+($I213*'fnd base rates'!D$112)\n+($J213*'fnd base rates'!D$113)\n+($K213*'fnd base rates'!D$114)\n+($M213*'fnd base rates'!D$116)\n+($N213*'fnd base rates'!D$117)\n+($O213*'fnd base rates'!D$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,4)))\n*$R213","v":7228.3600000000006},{"$f":"(($D213*'fnd base rates'!E$107)\n+($E213*'fnd base rates'!E$108)\n+($F213*'fnd base rates'!E$109)\n+($G213*'fnd base rates'!E$110)\n+($H213*'fnd base rates'!E$111)\n+($I213*'fnd base rates'!E$112)\n+($J213*'fnd base rates'!E$113)\n+($K213*'fnd base rates'!E$114)\n+($M213*'fnd base rates'!E$116)\n+($N213*'fnd base rates'!E$117)\n+($O213*'fnd base rates'!E$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,5)))\n*$R213","v":53039.839520000001},{"$f":"(($D213*'fnd base rates'!F$107)\n+($E213*'fnd base rates'!F$108)\n+($F213*'fnd base rates'!F$109)\n+($G213*'fnd base rates'!F$110)\n+($H213*'fnd base rates'!F$111)\n+($I213*'fnd base rates'!F$112)\n+($J213*'fnd base rates'!F$113)\n+($K213*'fnd base rates'!F$114)\n+($M213*'fnd base rates'!F$116)\n+($N213*'fnd base rates'!F$117)\n+($O213*'fnd base rates'!F$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,6)))\n*$R213","v":5696.7235000000001},{"$f":"(($D213*'fnd base rates'!G$107)\n+($E213*'fnd base rates'!G$108)\n+($F213*'fnd base rates'!G$109)\n+($G213*'fnd base rates'!G$110)\n+($H213*'fnd base rates'!G$111)\n+($I213*'fnd base rates'!G$112)\n+($J213*'fnd base rates'!G$113)\n+($K213*'fnd base rates'!G$114)\n+($M213*'fnd base rates'!G$116)\n+($N213*'fnd base rates'!G$117)\n+($O213*'fnd base rates'!G$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,7)))\n*$R213","v":2184.9565400000001},{"$f":"(($D213*'fnd base rates'!H$107)\n+($E213*'fnd base rates'!H$108)\n+($F213*'fnd base rates'!H$109)\n+($G213*'fnd base rates'!H$110)\n+($H213*'fnd base rates'!H$111)\n+($I213*'fnd base rates'!H$112)\n+($J213*'fnd base rates'!H$113)\n+($K213*'fnd base rates'!H$114)\n+($M213*'fnd base rates'!H$116)\n+($N213*'fnd base rates'!H$117)\n+($O213*'fnd base rates'!H$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,8)))","v":5051.2359799999995},{"$f":"(($D213*'fnd base rates'!I$107)\n+($E213*'fnd base rates'!I$108)\n+($F213*'fnd base rates'!I$109)\n+($G213*'fnd base rates'!I$110)\n+($H213*'fnd base rates'!I$111)\n+($I213*'fnd base rates'!I$112)\n+($J213*'fnd base rates'!I$113)\n+($K213*'fnd base rates'!I$114)\n+($M213*'fnd base rates'!I$116)\n+($N213*'fnd base rates'!I$117)\n+($O213*'fnd base rates'!I$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,9)))\n*$R213","v":3577.63},{"$f":"(($D213*'fnd base rates'!J$107)\n+($E213*'fnd base rates'!J$108)\n+($F213*'fnd base rates'!J$109)\n+($G213*'fnd base rates'!J$110)\n+($H213*'fnd base rates'!J$111)\n+($I213*'fnd base rates'!J$112)\n+($J213*'fnd base rates'!J$113)\n+($K213*'fnd base rates'!J$114)\n+($M213*'fnd base rates'!J$116)\n+($N213*'fnd base rates'!J$117)\n+($O213*'fnd base rates'!J$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,10)))\n*$R213","v":8251.86},{"$f":"(($D213*'fnd base rates'!K$107)\n+($E213*'fnd base rates'!K$108)\n+($F213*'fnd base rates'!K$109)\n+($G213*'fnd base rates'!K$110)\n+($H213*'fnd base rates'!K$111)\n+($I213*'fnd base rates'!K$112)\n+($J213*'fnd base rates'!K$113)\n+($K213*'fnd base rates'!K$114)\n+($M213*'fnd base rates'!K$116)\n+($N213*'fnd base rates'!K$117)\n+($O213*'fnd base rates'!K$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,11)))\n*$R213","v":7252.6058399999993},{"$f":"(($D213*'fnd base rates'!L$107)\n+($E213*'fnd base rates'!L$108)\n+($F213*'fnd base rates'!L$109)\n+($G213*'fnd base rates'!L$110)\n+($H213*'fnd base rates'!L$111)\n+($I213*'fnd base rates'!L$112)\n+($J213*'fnd base rates'!L$113)\n+($K213*'fnd base rates'!L$114)\n+($M213*'fnd base rates'!L$116)\n+($N213*'fnd base rates'!L$117)\n+($O213*'fnd base rates'!L$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,12)))","v":13255.42092},{"$f":"(($D213*'fnd base rates'!M$107)\n+($E213*'fnd base rates'!M$108)\n+($F213*'fnd base rates'!M$109)\n+($G213*'fnd base rates'!M$110)\n+($H213*'fnd base rates'!M$111)\n+($I213*'fnd base rates'!M$112)\n+($J213*'fnd base rates'!M$113)\n+($K213*'fnd base rates'!M$114)\n+($M213*'fnd base rates'!M$116)\n+($N213*'fnd base rates'!M$117)\n+($O213*'fnd base rates'!M$118)\n+($P213*VLOOKUP($S213+12,rate_basefnd,13)))","v":0},109422.71208000001,null,435301149,"435","301","149",1,6,109422.71208000001,18237,0,18237,null,null,null,null,null,18224,0,18224,13,18237]
[435,435301160,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D214","v":0},{"$f":"'fnd enro'!E214","v":0},{"$f":"'fnd enro'!F214","v":0},{"$f":"'fnd enro'!G214","v":39},{"$f":"'fnd enro'!H214","v":116},{"$f":"'fnd enro'!I214","v":162},{"$f":"'fnd enro'!J214","v":0},{"$f":"'fnd enro'!K214","v":12.363},{"$f":"'fnd enro'!L214","v":0},{"$f":"'fnd enro'!M214","v":1},{"$f":"'fnd enro'!N214","v":2},{"$f":"'fnd enro'!O214","v":4},{"$f":"'fnd enro'!P214","v":142},{"$f":"'fnd enro'!R214","v":317},1,{"$f":"VALUE('fnd enro'!Q214)","v":11},null,{"$f":"(($D214*'fnd base rates'!C$107)\n+($E214*'fnd base rates'!C$108)\n+($F214*'fnd base rates'!C$109)\n+($G214*'fnd base rates'!C$110)\n+($H214*'fnd base rates'!C$111)\n+($I214*'fnd base rates'!C$112)\n+($J214*'fnd base rates'!C$113)\n+($K214*'fnd base rates'!C$114)\n+($M214*'fnd base rates'!C$116)\n+($N214*'fnd base rates'!C$117)\n+($O214*'fnd base rates'!C$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,3)))\n*$R214","v":192508.13670999999},{"$f":"(($D214*'fnd base rates'!D$107)\n+($E214*'fnd base rates'!D$108)\n+($F214*'fnd base rates'!D$109)\n+($G214*'fnd base rates'!D$110)\n+($H214*'fnd base rates'!D$111)\n+($I214*'fnd base rates'!D$112)\n+($J214*'fnd base rates'!D$113)\n+($K214*'fnd base rates'!D$114)\n+($M214*'fnd base rates'!D$116)\n+($N214*'fnd base rates'!D$117)\n+($O214*'fnd base rates'!D$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,4)))\n*$R214","v":319345.25},{"$f":"(($D214*'fnd base rates'!E$107)\n+($E214*'fnd base rates'!E$108)\n+($F214*'fnd base rates'!E$109)\n+($G214*'fnd base rates'!E$110)\n+($H214*'fnd base rates'!E$111)\n+($I214*'fnd base rates'!E$112)\n+($J214*'fnd base rates'!E$113)\n+($K214*'fnd base rates'!E$114)\n+($M214*'fnd base rates'!E$116)\n+($N214*'fnd base rates'!E$117)\n+($O214*'fnd base rates'!E$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,5)))\n*$R214","v":2049854.9346400001},{"$f":"(($D214*'fnd base rates'!F$107)\n+($E214*'fnd base rates'!F$108)\n+($F214*'fnd base rates'!F$109)\n+($G214*'fnd base rates'!F$110)\n+($H214*'fnd base rates'!F$111)\n+($I214*'fnd base rates'!F$112)\n+($J214*'fnd base rates'!F$113)\n+($K214*'fnd base rates'!F$114)\n+($M214*'fnd base rates'!F$116)\n+($N214*'fnd base rates'!F$117)\n+($O214*'fnd base rates'!F$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,6)))\n*$R214","v":324223.51825000002},{"$f":"(($D214*'fnd base rates'!G$107)\n+($E214*'fnd base rates'!G$108)\n+($F214*'fnd base rates'!G$109)\n+($G214*'fnd base rates'!G$110)\n+($H214*'fnd base rates'!G$111)\n+($I214*'fnd base rates'!G$112)\n+($J214*'fnd base rates'!G$113)\n+($K214*'fnd base rates'!G$114)\n+($M214*'fnd base rates'!G$116)\n+($N214*'fnd base rates'!G$117)\n+($O214*'fnd base rates'!G$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,7)))\n*$R214","v":85565.710530000011},{"$f":"(($D214*'fnd base rates'!H$107)\n+($E214*'fnd base rates'!H$108)\n+($F214*'fnd base rates'!H$109)\n+($G214*'fnd base rates'!H$110)\n+($H214*'fnd base rates'!H$111)\n+($I214*'fnd base rates'!H$112)\n+($J214*'fnd base rates'!H$113)\n+($K214*'fnd base rates'!H$114)\n+($M214*'fnd base rates'!H$116)\n+($N214*'fnd base rates'!H$117)\n+($O214*'fnd base rates'!H$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,8)))","v":230699.73261000001},{"$f":"(($D214*'fnd base rates'!I$107)\n+($E214*'fnd base rates'!I$108)\n+($F214*'fnd base rates'!I$109)\n+($G214*'fnd base rates'!I$110)\n+($H214*'fnd base rates'!I$111)\n+($I214*'fnd base rates'!I$112)\n+($J214*'fnd base rates'!I$113)\n+($K214*'fnd base rates'!I$114)\n+($M214*'fnd base rates'!I$116)\n+($N214*'fnd base rates'!I$117)\n+($O214*'fnd base rates'!I$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,9)))\n*$R214","v":157084.98000000001},{"$f":"(($D214*'fnd base rates'!J$107)\n+($E214*'fnd base rates'!J$108)\n+($F214*'fnd base rates'!J$109)\n+($G214*'fnd base rates'!J$110)\n+($H214*'fnd base rates'!J$111)\n+($I214*'fnd base rates'!J$112)\n+($J214*'fnd base rates'!J$113)\n+($K214*'fnd base rates'!J$114)\n+($M214*'fnd base rates'!J$116)\n+($N214*'fnd base rates'!J$117)\n+($O214*'fnd base rates'!J$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,10)))\n*$R214","v":266206.43000000005},{"$f":"(($D214*'fnd base rates'!K$107)\n+($E214*'fnd base rates'!K$108)\n+($F214*'fnd base rates'!K$109)\n+($G214*'fnd base rates'!K$110)\n+($H214*'fnd base rates'!K$111)\n+($I214*'fnd base rates'!K$112)\n+($J214*'fnd base rates'!K$113)\n+($K214*'fnd base rates'!K$114)\n+($M214*'fnd base rates'!K$116)\n+($N214*'fnd base rates'!K$117)\n+($O214*'fnd base rates'!K$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,11)))\n*$R214","v":385649.20188000001},{"$f":"(($D214*'fnd base rates'!L$107)\n+($E214*'fnd base rates'!L$108)\n+($F214*'fnd base rates'!L$109)\n+($G214*'fnd base rates'!L$110)\n+($H214*'fnd base rates'!L$111)\n+($I214*'fnd base rates'!L$112)\n+($J214*'fnd base rates'!L$113)\n+($K214*'fnd base rates'!L$114)\n+($M214*'fnd base rates'!L$116)\n+($N214*'fnd base rates'!L$117)\n+($O214*'fnd base rates'!L$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,12)))","v":613287.02194000001},{"$f":"(($D214*'fnd base rates'!M$107)\n+($E214*'fnd base rates'!M$108)\n+($F214*'fnd base rates'!M$109)\n+($G214*'fnd base rates'!M$110)\n+($H214*'fnd base rates'!M$111)\n+($I214*'fnd base rates'!M$112)\n+($J214*'fnd base rates'!M$113)\n+($K214*'fnd base rates'!M$114)\n+($M214*'fnd base rates'!M$116)\n+($N214*'fnd base rates'!M$117)\n+($O214*'fnd base rates'!M$118)\n+($P214*VLOOKUP($S214+12,rate_basefnd,13)))","v":0},4624424.9165599998,null,435301160,"435","301","160",1,{"$f":"enro","v":317},4624424.9165599998,14588,0,14588,null,null,null,null,null,14604,-22,14582,6,14588]
[435,435301211,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D215","v":0},{"$f":"'fnd enro'!E215","v":0},{"$f":"'fnd enro'!F215","v":0},{"$f":"'fnd enro'!G215","v":0},{"$f":"'fnd enro'!H215","v":1},{"$f":"'fnd enro'!I215","v":1},{"$f":"'fnd enro'!J215","v":0},{"$f":"'fnd enro'!K215","v":7.8E-2},{"$f":"'fnd enro'!L215","v":0},{"$f":"'fnd enro'!M215","v":0},{"$f":"'fnd enro'!N215","v":0},{"$f":"'fnd enro'!O215","v":0},{"$f":"'fnd enro'!P215","v":2},{"$f":"'fnd enro'!R215","v":2},1,{"$f":"VALUE('fnd enro'!Q215)","v":5},null,{"$f":"(($D215*'fnd base rates'!C$107)\n+($E215*'fnd base rates'!C$108)\n+($F215*'fnd base rates'!C$109)\n+($G215*'fnd base rates'!C$110)\n+($H215*'fnd base rates'!C$111)\n+($I215*'fnd base rates'!C$112)\n+($J215*'fnd base rates'!C$113)\n+($K215*'fnd base rates'!C$114)\n+($M215*'fnd base rates'!C$116)\n+($N215*'fnd base rates'!C$117)\n+($O215*'fnd base rates'!C$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,3)))\n*$R215","v":1251.20326},{"$f":"(($D215*'fnd base rates'!D$107)\n+($E215*'fnd base rates'!D$108)\n+($F215*'fnd base rates'!D$109)\n+($G215*'fnd base rates'!D$110)\n+($H215*'fnd base rates'!D$111)\n+($I215*'fnd base rates'!D$112)\n+($J215*'fnd base rates'!D$113)\n+($K215*'fnd base rates'!D$114)\n+($M215*'fnd base rates'!D$116)\n+($N215*'fnd base rates'!D$117)\n+($O215*'fnd base rates'!D$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,4)))\n*$R215","v":2203.44},{"$f":"(($D215*'fnd base rates'!E$107)\n+($E215*'fnd base rates'!E$108)\n+($F215*'fnd base rates'!E$109)\n+($G215*'fnd base rates'!E$110)\n+($H215*'fnd base rates'!E$111)\n+($I215*'fnd base rates'!E$112)\n+($J215*'fnd base rates'!E$113)\n+($K215*'fnd base rates'!E$114)\n+($M215*'fnd base rates'!E$116)\n+($N215*'fnd base rates'!E$117)\n+($O215*'fnd base rates'!E$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,5)))\n*$R215","v":14656.789839999999},{"$f":"(($D215*'fnd base rates'!F$107)\n+($E215*'fnd base rates'!F$108)\n+($F215*'fnd base rates'!F$109)\n+($G215*'fnd base rates'!F$110)\n+($H215*'fnd base rates'!F$111)\n+($I215*'fnd base rates'!F$112)\n+($J215*'fnd base rates'!F$113)\n+($K215*'fnd base rates'!F$114)\n+($M215*'fnd base rates'!F$116)\n+($N215*'fnd base rates'!F$117)\n+($O215*'fnd base rates'!F$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,6)))\n*$R215","v":1974.4945000000002},{"$f":"(($D215*'fnd base rates'!G$107)\n+($E215*'fnd base rates'!G$108)\n+($F215*'fnd base rates'!G$109)\n+($G215*'fnd base rates'!G$110)\n+($H215*'fnd base rates'!G$111)\n+($I215*'fnd base rates'!G$112)\n+($J215*'fnd base rates'!G$113)\n+($K215*'fnd base rates'!G$114)\n+($M215*'fnd base rates'!G$116)\n+($N215*'fnd base rates'!G$117)\n+($O215*'fnd base rates'!G$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,7)))\n*$R215","v":633.94218000000001},{"$f":"(($D215*'fnd base rates'!H$107)\n+($E215*'fnd base rates'!H$108)\n+($F215*'fnd base rates'!H$109)\n+($G215*'fnd base rates'!H$110)\n+($H215*'fnd base rates'!H$111)\n+($I215*'fnd base rates'!H$112)\n+($J215*'fnd base rates'!H$113)\n+($K215*'fnd base rates'!H$114)\n+($M215*'fnd base rates'!H$116)\n+($N215*'fnd base rates'!H$117)\n+($O215*'fnd base rates'!H$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,8)))","v":1456.5586600000004},{"$f":"(($D215*'fnd base rates'!I$107)\n+($E215*'fnd base rates'!I$108)\n+($F215*'fnd base rates'!I$109)\n+($G215*'fnd base rates'!I$110)\n+($H215*'fnd base rates'!I$111)\n+($I215*'fnd base rates'!I$112)\n+($J215*'fnd base rates'!I$113)\n+($K215*'fnd base rates'!I$114)\n+($M215*'fnd base rates'!I$116)\n+($N215*'fnd base rates'!I$117)\n+($O215*'fnd base rates'!I$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,9)))\n*$R215","v":1075.01},{"$f":"(($D215*'fnd base rates'!J$107)\n+($E215*'fnd base rates'!J$108)\n+($F215*'fnd base rates'!J$109)\n+($G215*'fnd base rates'!J$110)\n+($H215*'fnd base rates'!J$111)\n+($I215*'fnd base rates'!J$112)\n+($J215*'fnd base rates'!J$113)\n+($K215*'fnd base rates'!J$114)\n+($M215*'fnd base rates'!J$116)\n+($N215*'fnd base rates'!J$117)\n+($O215*'fnd base rates'!J$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,10)))\n*$R215","v":2101.08},{"$f":"(($D215*'fnd base rates'!K$107)\n+($E215*'fnd base rates'!K$108)\n+($F215*'fnd base rates'!K$109)\n+($G215*'fnd base rates'!K$110)\n+($H215*'fnd base rates'!K$111)\n+($I215*'fnd base rates'!K$112)\n+($J215*'fnd base rates'!K$113)\n+($K215*'fnd base rates'!K$114)\n+($M215*'fnd base rates'!K$116)\n+($N215*'fnd base rates'!K$117)\n+($O215*'fnd base rates'!K$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,11)))\n*$R215","v":2439.8952799999997},{"$f":"(($D215*'fnd base rates'!L$107)\n+($E215*'fnd base rates'!L$108)\n+($F215*'fnd base rates'!L$109)\n+($G215*'fnd base rates'!L$110)\n+($H215*'fnd base rates'!L$111)\n+($I215*'fnd base rates'!L$112)\n+($J215*'fnd base rates'!L$113)\n+($K215*'fnd base rates'!L$114)\n+($M215*'fnd base rates'!L$116)\n+($N215*'fnd base rates'!L$117)\n+($O215*'fnd base rates'!L$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,12)))","v":4198.2736400000003},{"$f":"(($D215*'fnd base rates'!M$107)\n+($E215*'fnd base rates'!M$108)\n+($F215*'fnd base rates'!M$109)\n+($G215*'fnd base rates'!M$110)\n+($H215*'fnd base rates'!M$111)\n+($I215*'fnd base rates'!M$112)\n+($J215*'fnd base rates'!M$113)\n+($K215*'fnd base rates'!M$114)\n+($M215*'fnd base rates'!M$116)\n+($N215*'fnd base rates'!M$117)\n+($O215*'fnd base rates'!M$118)\n+($P215*VLOOKUP($S215+12,rate_basefnd,13)))","v":0},31990.68736,null,435301211,"435","301","211",1,2,31990.68736,15995,0,15995,null,null,null,null,null,15986,0,15986,9,15995]
[435,435301295,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D216","v":0},{"$f":"'fnd enro'!E216","v":0},{"$f":"'fnd enro'!F216","v":0},{"$f":"'fnd enro'!G216","v":4},{"$f":"'fnd enro'!H216","v":15},{"$f":"'fnd enro'!I216","v":17},{"$f":"'fnd enro'!J216","v":0},{"$f":"'fnd enro'!K216","v":1.4039999999999999},{"$f":"'fnd enro'!L216","v":0},{"$f":"'fnd enro'!M216","v":0},{"$f":"'fnd enro'!N216","v":0},{"$f":"'fnd enro'!O216","v":0},{"$f":"'fnd enro'!P216","v":8},{"$f":"'fnd enro'!R216","v":36},1,{"$f":"VALUE('fnd enro'!Q216)","v":5},null,{"$f":"(($D216*'fnd base rates'!C$107)\n+($E216*'fnd base rates'!C$108)\n+($F216*'fnd base rates'!C$109)\n+($G216*'fnd base rates'!C$110)\n+($H216*'fnd base rates'!C$111)\n+($I216*'fnd base rates'!C$112)\n+($J216*'fnd base rates'!C$113)\n+($K216*'fnd base rates'!C$114)\n+($M216*'fnd base rates'!C$116)\n+($N216*'fnd base rates'!C$117)\n+($O216*'fnd base rates'!C$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,3)))\n*$R216","v":20735.81868},{"$f":"(($D216*'fnd base rates'!D$107)\n+($E216*'fnd base rates'!D$108)\n+($F216*'fnd base rates'!D$109)\n+($G216*'fnd base rates'!D$110)\n+($H216*'fnd base rates'!D$111)\n+($I216*'fnd base rates'!D$112)\n+($J216*'fnd base rates'!D$113)\n+($K216*'fnd base rates'!D$114)\n+($M216*'fnd base rates'!D$116)\n+($N216*'fnd base rates'!D$117)\n+($O216*'fnd base rates'!D$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,4)))\n*$R216","v":31200.04},{"$f":"(($D216*'fnd base rates'!E$107)\n+($E216*'fnd base rates'!E$108)\n+($F216*'fnd base rates'!E$109)\n+($G216*'fnd base rates'!E$110)\n+($H216*'fnd base rates'!E$111)\n+($I216*'fnd base rates'!E$112)\n+($J216*'fnd base rates'!E$113)\n+($K216*'fnd base rates'!E$114)\n+($M216*'fnd base rates'!E$116)\n+($N216*'fnd base rates'!E$117)\n+($O216*'fnd base rates'!E$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,5)))\n*$R216","v":181459.20712000001},{"$f":"(($D216*'fnd base rates'!F$107)\n+($E216*'fnd base rates'!F$108)\n+($F216*'fnd base rates'!F$109)\n+($G216*'fnd base rates'!F$110)\n+($H216*'fnd base rates'!F$111)\n+($I216*'fnd base rates'!F$112)\n+($J216*'fnd base rates'!F$113)\n+($K216*'fnd base rates'!F$114)\n+($M216*'fnd base rates'!F$116)\n+($N216*'fnd base rates'!F$117)\n+($O216*'fnd base rates'!F$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,6)))\n*$R216","v":36707.920999999995},{"$f":"(($D216*'fnd base rates'!G$107)\n+($E216*'fnd base rates'!G$108)\n+($F216*'fnd base rates'!G$109)\n+($G216*'fnd base rates'!G$110)\n+($H216*'fnd base rates'!G$111)\n+($I216*'fnd base rates'!G$112)\n+($J216*'fnd base rates'!G$113)\n+($K216*'fnd base rates'!G$114)\n+($M216*'fnd base rates'!G$116)\n+($N216*'fnd base rates'!G$117)\n+($O216*'fnd base rates'!G$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,7)))\n*$R216","v":7359.3692399999991},{"$f":"(($D216*'fnd base rates'!H$107)\n+($E216*'fnd base rates'!H$108)\n+($F216*'fnd base rates'!H$109)\n+($G216*'fnd base rates'!H$110)\n+($H216*'fnd base rates'!H$111)\n+($I216*'fnd base rates'!H$112)\n+($J216*'fnd base rates'!H$113)\n+($K216*'fnd base rates'!H$114)\n+($M216*'fnd base rates'!H$116)\n+($N216*'fnd base rates'!H$117)\n+($O216*'fnd base rates'!H$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,8)))","v":25285.385880000002},{"$f":"(($D216*'fnd base rates'!I$107)\n+($E216*'fnd base rates'!I$108)\n+($F216*'fnd base rates'!I$109)\n+($G216*'fnd base rates'!I$110)\n+($H216*'fnd base rates'!I$111)\n+($I216*'fnd base rates'!I$112)\n+($J216*'fnd base rates'!I$113)\n+($K216*'fnd base rates'!I$114)\n+($M216*'fnd base rates'!I$116)\n+($N216*'fnd base rates'!I$117)\n+($O216*'fnd base rates'!I$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,9)))\n*$R216","v":15774.53},{"$f":"(($D216*'fnd base rates'!J$107)\n+($E216*'fnd base rates'!J$108)\n+($F216*'fnd base rates'!J$109)\n+($G216*'fnd base rates'!J$110)\n+($H216*'fnd base rates'!J$111)\n+($I216*'fnd base rates'!J$112)\n+($J216*'fnd base rates'!J$113)\n+($K216*'fnd base rates'!J$114)\n+($M216*'fnd base rates'!J$116)\n+($N216*'fnd base rates'!J$117)\n+($O216*'fnd base rates'!J$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,10)))\n*$R216","v":19695.52},{"$f":"(($D216*'fnd base rates'!K$107)\n+($E216*'fnd base rates'!K$108)\n+($F216*'fnd base rates'!K$109)\n+($G216*'fnd base rates'!K$110)\n+($H216*'fnd base rates'!K$111)\n+($I216*'fnd base rates'!K$112)\n+($J216*'fnd base rates'!K$113)\n+($K216*'fnd base rates'!K$114)\n+($M216*'fnd base rates'!K$116)\n+($N216*'fnd base rates'!K$117)\n+($O216*'fnd base rates'!K$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,11)))\n*$R216","v":43609.135039999994},{"$f":"(($D216*'fnd base rates'!L$107)\n+($E216*'fnd base rates'!L$108)\n+($F216*'fnd base rates'!L$109)\n+($G216*'fnd base rates'!L$110)\n+($H216*'fnd base rates'!L$111)\n+($I216*'fnd base rates'!L$112)\n+($J216*'fnd base rates'!L$113)\n+($K216*'fnd base rates'!L$114)\n+($M216*'fnd base rates'!L$116)\n+($N216*'fnd base rates'!L$117)\n+($O216*'fnd base rates'!L$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,12)))","v":61759.985520000002},{"$f":"(($D216*'fnd base rates'!M$107)\n+($E216*'fnd base rates'!M$108)\n+($F216*'fnd base rates'!M$109)\n+($G216*'fnd base rates'!M$110)\n+($H216*'fnd base rates'!M$111)\n+($I216*'fnd base rates'!M$112)\n+($J216*'fnd base rates'!M$113)\n+($K216*'fnd base rates'!M$114)\n+($M216*'fnd base rates'!M$116)\n+($N216*'fnd base rates'!M$117)\n+($O216*'fnd base rates'!M$118)\n+($P216*VLOOKUP($S216+12,rate_basefnd,13)))","v":0},443586.91248000006,null,435301295,"435","301","295",1,36,443586.91248000006,12322,0,12322,null,null,null,null,null,12320,0,12320,2,12322]
[435,435301301,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D217","v":0},{"$f":"'fnd enro'!E217","v":0},{"$f":"'fnd enro'!F217","v":0},{"$f":"'fnd enro'!G217","v":11},{"$f":"'fnd enro'!H217","v":33},{"$f":"'fnd enro'!I217","v":41},{"$f":"'fnd enro'!J217","v":0},{"$f":"'fnd enro'!K217","v":3.3149999999999999},{"$f":"'fnd enro'!L217","v":0},{"$f":"'fnd enro'!M217","v":1},{"$f":"'fnd enro'!N217","v":1},{"$f":"'fnd enro'!O217","v":0},{"$f":"'fnd enro'!P217","v":35},{"$f":"'fnd enro'!R217","v":85},1,{"$f":"VALUE('fnd enro'!Q217)","v":6},null,{"$f":"(($D217*'fnd base rates'!C$107)\n+($E217*'fnd base rates'!C$108)\n+($F217*'fnd base rates'!C$109)\n+($G217*'fnd base rates'!C$110)\n+($H217*'fnd base rates'!C$111)\n+($I217*'fnd base rates'!C$112)\n+($J217*'fnd base rates'!C$113)\n+($K217*'fnd base rates'!C$114)\n+($M217*'fnd base rates'!C$116)\n+($N217*'fnd base rates'!C$117)\n+($O217*'fnd base rates'!C$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,3)))\n*$R217","v":50422.768550000008},{"$f":"(($D217*'fnd base rates'!D$107)\n+($E217*'fnd base rates'!D$108)\n+($F217*'fnd base rates'!D$109)\n+($G217*'fnd base rates'!D$110)\n+($H217*'fnd base rates'!D$111)\n+($I217*'fnd base rates'!D$112)\n+($J217*'fnd base rates'!D$113)\n+($K217*'fnd base rates'!D$114)\n+($M217*'fnd base rates'!D$116)\n+($N217*'fnd base rates'!D$117)\n+($O217*'fnd base rates'!D$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,4)))\n*$R217","v":79937.040000000008},{"$f":"(($D217*'fnd base rates'!E$107)\n+($E217*'fnd base rates'!E$108)\n+($F217*'fnd base rates'!E$109)\n+($G217*'fnd base rates'!E$110)\n+($H217*'fnd base rates'!E$111)\n+($I217*'fnd base rates'!E$112)\n+($J217*'fnd base rates'!E$113)\n+($K217*'fnd base rates'!E$114)\n+($M217*'fnd base rates'!E$116)\n+($N217*'fnd base rates'!E$117)\n+($O217*'fnd base rates'!E$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,5)))\n*$R217","v":490575.47319999989},{"$f":"(($D217*'fnd base rates'!F$107)\n+($E217*'fnd base rates'!F$108)\n+($F217*'fnd base rates'!F$109)\n+($G217*'fnd base rates'!F$110)\n+($H217*'fnd base rates'!F$111)\n+($I217*'fnd base rates'!F$112)\n+($J217*'fnd base rates'!F$113)\n+($K217*'fnd base rates'!F$114)\n+($M217*'fnd base rates'!F$116)\n+($N217*'fnd base rates'!F$117)\n+($O217*'fnd base rates'!F$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,6)))\n*$R217","v":87371.686249999999},{"$f":"(($D217*'fnd base rates'!G$107)\n+($E217*'fnd base rates'!G$108)\n+($F217*'fnd base rates'!G$109)\n+($G217*'fnd base rates'!G$110)\n+($H217*'fnd base rates'!G$111)\n+($I217*'fnd base rates'!G$112)\n+($J217*'fnd base rates'!G$113)\n+($K217*'fnd base rates'!G$114)\n+($M217*'fnd base rates'!G$116)\n+($N217*'fnd base rates'!G$117)\n+($O217*'fnd base rates'!G$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,7)))\n*$R217","v":20249.587649999998},{"$f":"(($D217*'fnd base rates'!H$107)\n+($E217*'fnd base rates'!H$108)\n+($F217*'fnd base rates'!H$109)\n+($G217*'fnd base rates'!H$110)\n+($H217*'fnd base rates'!H$111)\n+($I217*'fnd base rates'!H$112)\n+($J217*'fnd base rates'!H$113)\n+($K217*'fnd base rates'!H$114)\n+($M217*'fnd base rates'!H$116)\n+($N217*'fnd base rates'!H$117)\n+($O217*'fnd base rates'!H$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,8)))","v":60680.258049999989},{"$f":"(($D217*'fnd base rates'!I$107)\n+($E217*'fnd base rates'!I$108)\n+($F217*'fnd base rates'!I$109)\n+($G217*'fnd base rates'!I$110)\n+($H217*'fnd base rates'!I$111)\n+($I217*'fnd base rates'!I$112)\n+($J217*'fnd base rates'!I$113)\n+($K217*'fnd base rates'!I$114)\n+($M217*'fnd base rates'!I$116)\n+($N217*'fnd base rates'!I$117)\n+($O217*'fnd base rates'!I$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,9)))\n*$R217","v":39714.699999999997},{"$f":"(($D217*'fnd base rates'!J$107)\n+($E217*'fnd base rates'!J$108)\n+($F217*'fnd base rates'!J$109)\n+($G217*'fnd base rates'!J$110)\n+($H217*'fnd base rates'!J$111)\n+($I217*'fnd base rates'!J$112)\n+($J217*'fnd base rates'!J$113)\n+($K217*'fnd base rates'!J$114)\n+($M217*'fnd base rates'!J$116)\n+($N217*'fnd base rates'!J$117)\n+($O217*'fnd base rates'!J$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,10)))\n*$R217","v":58776.72},{"$f":"(($D217*'fnd base rates'!K$107)\n+($E217*'fnd base rates'!K$108)\n+($F217*'fnd base rates'!K$109)\n+($G217*'fnd base rates'!K$110)\n+($H217*'fnd base rates'!K$111)\n+($I217*'fnd base rates'!K$112)\n+($J217*'fnd base rates'!K$113)\n+($K217*'fnd base rates'!K$114)\n+($M217*'fnd base rates'!K$116)\n+($N217*'fnd base rates'!K$117)\n+($O217*'fnd base rates'!K$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,11)))\n*$R217","v":103469.20940000002},{"$f":"(($D217*'fnd base rates'!L$107)\n+($E217*'fnd base rates'!L$108)\n+($F217*'fnd base rates'!L$109)\n+($G217*'fnd base rates'!L$110)\n+($H217*'fnd base rates'!L$111)\n+($I217*'fnd base rates'!L$112)\n+($J217*'fnd base rates'!L$113)\n+($K217*'fnd base rates'!L$114)\n+($M217*'fnd base rates'!L$116)\n+($N217*'fnd base rates'!L$117)\n+($O217*'fnd base rates'!L$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,12)))","v":155639.37969999999},{"$f":"(($D217*'fnd base rates'!M$107)\n+($E217*'fnd base rates'!M$108)\n+($F217*'fnd base rates'!M$109)\n+($G217*'fnd base rates'!M$110)\n+($H217*'fnd base rates'!M$111)\n+($I217*'fnd base rates'!M$112)\n+($J217*'fnd base rates'!M$113)\n+($K217*'fnd base rates'!M$114)\n+($M217*'fnd base rates'!M$116)\n+($N217*'fnd base rates'!M$117)\n+($O217*'fnd base rates'!M$118)\n+($P217*VLOOKUP($S217+12,rate_basefnd,13)))","v":0},1146836.8227999997,null,435301301,"435","301","301",1,85,1146836.8227999997,13492,0,13492,null,null,null,null,null,13488,0,13488,4,13492]
[435,435301308,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D218","v":0},{"$f":"'fnd enro'!E218","v":0},{"$f":"'fnd enro'!F218","v":0},{"$f":"'fnd enro'!G218","v":0},{"$f":"'fnd enro'!H218","v":0},{"$f":"'fnd enro'!I218","v":1},{"$f":"'fnd enro'!J218","v":0},{"$f":"'fnd enro'!K218","v":3.9E-2},{"$f":"'fnd enro'!L218","v":0},{"$f":"'fnd enro'!M218","v":0},{"$f":"'fnd enro'!N218","v":0},{"$f":"'fnd enro'!O218","v":0},{"$f":"'fnd enro'!P218","v":0},{"$f":"'fnd enro'!R218","v":1},1,{"$f":"VALUE('fnd enro'!Q218)","v":10},null,{"$f":"(($D218*'fnd base rates'!C$107)\n+($E218*'fnd base rates'!C$108)\n+($F218*'fnd base rates'!C$109)\n+($G218*'fnd base rates'!C$110)\n+($H218*'fnd base rates'!C$111)\n+($I218*'fnd base rates'!C$112)\n+($J218*'fnd base rates'!C$113)\n+($K218*'fnd base rates'!C$114)\n+($M218*'fnd base rates'!C$116)\n+($N218*'fnd base rates'!C$117)\n+($O218*'fnd base rates'!C$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,3)))\n*$R218","v":561.82163000000003},{"$f":"(($D218*'fnd base rates'!D$107)\n+($E218*'fnd base rates'!D$108)\n+($F218*'fnd base rates'!D$109)\n+($G218*'fnd base rates'!D$110)\n+($H218*'fnd base rates'!D$111)\n+($I218*'fnd base rates'!D$112)\n+($J218*'fnd base rates'!D$113)\n+($K218*'fnd base rates'!D$114)\n+($M218*'fnd base rates'!D$116)\n+($N218*'fnd base rates'!D$117)\n+($O218*'fnd base rates'!D$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,4)))\n*$R218","v":799.51},{"$f":"(($D218*'fnd base rates'!E$107)\n+($E218*'fnd base rates'!E$108)\n+($F218*'fnd base rates'!E$109)\n+($G218*'fnd base rates'!E$110)\n+($H218*'fnd base rates'!E$111)\n+($I218*'fnd base rates'!E$112)\n+($J218*'fnd base rates'!E$113)\n+($K218*'fnd base rates'!E$114)\n+($M218*'fnd base rates'!E$116)\n+($N218*'fnd base rates'!E$117)\n+($O218*'fnd base rates'!E$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,5)))\n*$R218","v":5137.2799199999999},{"$f":"(($D218*'fnd base rates'!F$107)\n+($E218*'fnd base rates'!F$108)\n+($F218*'fnd base rates'!F$109)\n+($G218*'fnd base rates'!F$110)\n+($H218*'fnd base rates'!F$111)\n+($I218*'fnd base rates'!F$112)\n+($J218*'fnd base rates'!F$113)\n+($K218*'fnd base rates'!F$114)\n+($M218*'fnd base rates'!F$116)\n+($N218*'fnd base rates'!F$117)\n+($O218*'fnd base rates'!F$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,6)))\n*$R218","v":930.55725000000007},{"$f":"(($D218*'fnd base rates'!G$107)\n+($E218*'fnd base rates'!G$108)\n+($F218*'fnd base rates'!G$109)\n+($G218*'fnd base rates'!G$110)\n+($H218*'fnd base rates'!G$111)\n+($I218*'fnd base rates'!G$112)\n+($J218*'fnd base rates'!G$113)\n+($K218*'fnd base rates'!G$114)\n+($M218*'fnd base rates'!G$116)\n+($N218*'fnd base rates'!G$117)\n+($O218*'fnd base rates'!G$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,7)))\n*$R218","v":171.45609000000002},{"$f":"(($D218*'fnd base rates'!H$107)\n+($E218*'fnd base rates'!H$108)\n+($F218*'fnd base rates'!H$109)\n+($G218*'fnd base rates'!H$110)\n+($H218*'fnd base rates'!H$111)\n+($I218*'fnd base rates'!H$112)\n+($J218*'fnd base rates'!H$113)\n+($K218*'fnd base rates'!H$114)\n+($M218*'fnd base rates'!H$116)\n+($N218*'fnd base rates'!H$117)\n+($O218*'fnd base rates'!H$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D218*'fnd base rates'!I$107)\n+($E218*'fnd base rates'!I$108)\n+($F218*'fnd base rates'!I$109)\n+($G218*'fnd base rates'!I$110)\n+($H218*'fnd base rates'!I$111)\n+($I218*'fnd base rates'!I$112)\n+($J218*'fnd base rates'!I$113)\n+($K218*'fnd base rates'!I$114)\n+($M218*'fnd base rates'!I$116)\n+($N218*'fnd base rates'!I$117)\n+($O218*'fnd base rates'!I$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,9)))\n*$R218","v":445.11},{"$f":"(($D218*'fnd base rates'!J$107)\n+($E218*'fnd base rates'!J$108)\n+($F218*'fnd base rates'!J$109)\n+($G218*'fnd base rates'!J$110)\n+($H218*'fnd base rates'!J$111)\n+($I218*'fnd base rates'!J$112)\n+($J218*'fnd base rates'!J$113)\n+($K218*'fnd base rates'!J$114)\n+($M218*'fnd base rates'!J$116)\n+($N218*'fnd base rates'!J$117)\n+($O218*'fnd base rates'!J$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,10)))\n*$R218","v":599.57000000000005},{"$f":"(($D218*'fnd base rates'!K$107)\n+($E218*'fnd base rates'!K$108)\n+($F218*'fnd base rates'!K$109)\n+($G218*'fnd base rates'!K$110)\n+($H218*'fnd base rates'!K$111)\n+($I218*'fnd base rates'!K$112)\n+($J218*'fnd base rates'!K$113)\n+($K218*'fnd base rates'!K$114)\n+($M218*'fnd base rates'!K$116)\n+($N218*'fnd base rates'!K$117)\n+($O218*'fnd base rates'!K$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,11)))\n*$R218","v":1203.1776399999999},{"$f":"(($D218*'fnd base rates'!L$107)\n+($E218*'fnd base rates'!L$108)\n+($F218*'fnd base rates'!L$109)\n+($G218*'fnd base rates'!L$110)\n+($H218*'fnd base rates'!L$111)\n+($I218*'fnd base rates'!L$112)\n+($J218*'fnd base rates'!L$113)\n+($K218*'fnd base rates'!L$114)\n+($M218*'fnd base rates'!L$116)\n+($N218*'fnd base rates'!L$117)\n+($O218*'fnd base rates'!L$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D218*'fnd base rates'!M$107)\n+($E218*'fnd base rates'!M$108)\n+($F218*'fnd base rates'!M$109)\n+($G218*'fnd base rates'!M$110)\n+($H218*'fnd base rates'!M$111)\n+($I218*'fnd base rates'!M$112)\n+($J218*'fnd base rates'!M$113)\n+($K218*'fnd base rates'!M$114)\n+($M218*'fnd base rates'!M$116)\n+($N218*'fnd base rates'!M$117)\n+($O218*'fnd base rates'!M$118)\n+($P218*VLOOKUP($S218+12,rate_basefnd,13)))","v":0},12242.66368,null,435301308,"435","301","308",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[435,435301326,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D219","v":0},{"$f":"'fnd enro'!E219","v":0},{"$f":"'fnd enro'!F219","v":0},{"$f":"'fnd enro'!G219","v":2},{"$f":"'fnd enro'!H219","v":1},{"$f":"'fnd enro'!I219","v":4},{"$f":"'fnd enro'!J219","v":0},{"$f":"'fnd enro'!K219","v":0.27300000000000002},{"$f":"'fnd enro'!L219","v":0},{"$f":"'fnd enro'!M219","v":0},{"$f":"'fnd enro'!N219","v":0},{"$f":"'fnd enro'!O219","v":0},{"$f":"'fnd enro'!P219","v":0},{"$f":"'fnd enro'!R219","v":7},1,{"$f":"VALUE('fnd enro'!Q219)","v":2},null,{"$f":"(($D219*'fnd base rates'!C$107)\n+($E219*'fnd base rates'!C$108)\n+($F219*'fnd base rates'!C$109)\n+($G219*'fnd base rates'!C$110)\n+($H219*'fnd base rates'!C$111)\n+($I219*'fnd base rates'!C$112)\n+($J219*'fnd base rates'!C$113)\n+($K219*'fnd base rates'!C$114)\n+($M219*'fnd base rates'!C$116)\n+($N219*'fnd base rates'!C$117)\n+($O219*'fnd base rates'!C$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,3)))\n*$R219","v":3932.7514100000003},{"$f":"(($D219*'fnd base rates'!D$107)\n+($E219*'fnd base rates'!D$108)\n+($F219*'fnd base rates'!D$109)\n+($G219*'fnd base rates'!D$110)\n+($H219*'fnd base rates'!D$111)\n+($I219*'fnd base rates'!D$112)\n+($J219*'fnd base rates'!D$113)\n+($K219*'fnd base rates'!D$114)\n+($M219*'fnd base rates'!D$116)\n+($N219*'fnd base rates'!D$117)\n+($O219*'fnd base rates'!D$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,4)))\n*$R219","v":5596.57},{"$f":"(($D219*'fnd base rates'!E$107)\n+($E219*'fnd base rates'!E$108)\n+($F219*'fnd base rates'!E$109)\n+($G219*'fnd base rates'!E$110)\n+($H219*'fnd base rates'!E$111)\n+($I219*'fnd base rates'!E$112)\n+($J219*'fnd base rates'!E$113)\n+($K219*'fnd base rates'!E$114)\n+($M219*'fnd base rates'!E$116)\n+($N219*'fnd base rates'!E$117)\n+($O219*'fnd base rates'!E$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,5)))\n*$R219","v":32286.469440000001},{"$f":"(($D219*'fnd base rates'!F$107)\n+($E219*'fnd base rates'!F$108)\n+($F219*'fnd base rates'!F$109)\n+($G219*'fnd base rates'!F$110)\n+($H219*'fnd base rates'!F$111)\n+($I219*'fnd base rates'!F$112)\n+($J219*'fnd base rates'!F$113)\n+($K219*'fnd base rates'!F$114)\n+($M219*'fnd base rates'!F$116)\n+($N219*'fnd base rates'!F$117)\n+($O219*'fnd base rates'!F$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,6)))\n*$R219","v":7380.8607499999998},{"$f":"(($D219*'fnd base rates'!G$107)\n+($E219*'fnd base rates'!G$108)\n+($F219*'fnd base rates'!G$109)\n+($G219*'fnd base rates'!G$110)\n+($H219*'fnd base rates'!G$111)\n+($I219*'fnd base rates'!G$112)\n+($J219*'fnd base rates'!G$113)\n+($K219*'fnd base rates'!G$114)\n+($M219*'fnd base rates'!G$116)\n+($N219*'fnd base rates'!G$117)\n+($O219*'fnd base rates'!G$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,7)))\n*$R219","v":1190.1426300000001},{"$f":"(($D219*'fnd base rates'!H$107)\n+($E219*'fnd base rates'!H$108)\n+($F219*'fnd base rates'!H$109)\n+($G219*'fnd base rates'!H$110)\n+($H219*'fnd base rates'!H$111)\n+($I219*'fnd base rates'!H$112)\n+($J219*'fnd base rates'!H$113)\n+($K219*'fnd base rates'!H$114)\n+($M219*'fnd base rates'!H$116)\n+($N219*'fnd base rates'!H$117)\n+($O219*'fnd base rates'!H$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,8)))","v":5103.5503100000005},{"$f":"(($D219*'fnd base rates'!I$107)\n+($E219*'fnd base rates'!I$108)\n+($F219*'fnd base rates'!I$109)\n+($G219*'fnd base rates'!I$110)\n+($H219*'fnd base rates'!I$111)\n+($I219*'fnd base rates'!I$112)\n+($J219*'fnd base rates'!I$113)\n+($K219*'fnd base rates'!I$114)\n+($M219*'fnd base rates'!I$116)\n+($N219*'fnd base rates'!I$117)\n+($O219*'fnd base rates'!I$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,9)))\n*$R219","v":2865.06},{"$f":"(($D219*'fnd base rates'!J$107)\n+($E219*'fnd base rates'!J$108)\n+($F219*'fnd base rates'!J$109)\n+($G219*'fnd base rates'!J$110)\n+($H219*'fnd base rates'!J$111)\n+($I219*'fnd base rates'!J$112)\n+($J219*'fnd base rates'!J$113)\n+($K219*'fnd base rates'!J$114)\n+($M219*'fnd base rates'!J$116)\n+($N219*'fnd base rates'!J$117)\n+($O219*'fnd base rates'!J$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,10)))\n*$R219","v":2976.63},{"$f":"(($D219*'fnd base rates'!K$107)\n+($E219*'fnd base rates'!K$108)\n+($F219*'fnd base rates'!K$109)\n+($G219*'fnd base rates'!K$110)\n+($H219*'fnd base rates'!K$111)\n+($I219*'fnd base rates'!K$112)\n+($J219*'fnd base rates'!K$113)\n+($K219*'fnd base rates'!K$114)\n+($M219*'fnd base rates'!K$116)\n+($N219*'fnd base rates'!K$117)\n+($O219*'fnd base rates'!K$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,11)))\n*$R219","v":8351.6034799999998},{"$f":"(($D219*'fnd base rates'!L$107)\n+($E219*'fnd base rates'!L$108)\n+($F219*'fnd base rates'!L$109)\n+($G219*'fnd base rates'!L$110)\n+($H219*'fnd base rates'!L$111)\n+($I219*'fnd base rates'!L$112)\n+($J219*'fnd base rates'!L$113)\n+($K219*'fnd base rates'!L$114)\n+($M219*'fnd base rates'!L$116)\n+($N219*'fnd base rates'!L$117)\n+($O219*'fnd base rates'!L$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,12)))","v":11029.387740000002},{"$f":"(($D219*'fnd base rates'!M$107)\n+($E219*'fnd base rates'!M$108)\n+($F219*'fnd base rates'!M$109)\n+($G219*'fnd base rates'!M$110)\n+($H219*'fnd base rates'!M$111)\n+($I219*'fnd base rates'!M$112)\n+($J219*'fnd base rates'!M$113)\n+($K219*'fnd base rates'!M$114)\n+($M219*'fnd base rates'!M$116)\n+($N219*'fnd base rates'!M$117)\n+($O219*'fnd base rates'!M$118)\n+($P219*VLOOKUP($S219+12,rate_basefnd,13)))","v":0},80713.025760000004,null,435301326,"435","301","326",1,7,80713.025760000004,11530,0,11530,null,null,null,null,null,11530,0,11530,0,11530]
[435,435301342,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D220","v":0},{"$f":"'fnd enro'!E220","v":0},{"$f":"'fnd enro'!F220","v":0},{"$f":"'fnd enro'!G220","v":0},{"$f":"'fnd enro'!H220","v":1},{"$f":"'fnd enro'!I220","v":0},{"$f":"'fnd enro'!J220","v":0},{"$f":"'fnd enro'!K220","v":3.9E-2},{"$f":"'fnd enro'!L220","v":0},{"$f":"'fnd enro'!M220","v":0},{"$f":"'fnd enro'!N220","v":0},{"$f":"'fnd enro'!O220","v":0},{"$f":"'fnd enro'!P220","v":0},{"$f":"'fnd enro'!R220","v":1},1,{"$f":"VALUE('fnd enro'!Q220)","v":3},null,{"$f":"(($D220*'fnd base rates'!C$107)\n+($E220*'fnd base rates'!C$108)\n+($F220*'fnd base rates'!C$109)\n+($G220*'fnd base rates'!C$110)\n+($H220*'fnd base rates'!C$111)\n+($I220*'fnd base rates'!C$112)\n+($J220*'fnd base rates'!C$113)\n+($K220*'fnd base rates'!C$114)\n+($M220*'fnd base rates'!C$116)\n+($N220*'fnd base rates'!C$117)\n+($O220*'fnd base rates'!C$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,3)))\n*$R220","v":561.82163000000003},{"$f":"(($D220*'fnd base rates'!D$107)\n+($E220*'fnd base rates'!D$108)\n+($F220*'fnd base rates'!D$109)\n+($G220*'fnd base rates'!D$110)\n+($H220*'fnd base rates'!D$111)\n+($I220*'fnd base rates'!D$112)\n+($J220*'fnd base rates'!D$113)\n+($K220*'fnd base rates'!D$114)\n+($M220*'fnd base rates'!D$116)\n+($N220*'fnd base rates'!D$117)\n+($O220*'fnd base rates'!D$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,4)))\n*$R220","v":799.51},{"$f":"(($D220*'fnd base rates'!E$107)\n+($E220*'fnd base rates'!E$108)\n+($F220*'fnd base rates'!E$109)\n+($G220*'fnd base rates'!E$110)\n+($H220*'fnd base rates'!E$111)\n+($I220*'fnd base rates'!E$112)\n+($J220*'fnd base rates'!E$113)\n+($K220*'fnd base rates'!E$114)\n+($M220*'fnd base rates'!E$116)\n+($N220*'fnd base rates'!E$117)\n+($O220*'fnd base rates'!E$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,5)))\n*$R220","v":3619.1899199999998},{"$f":"(($D220*'fnd base rates'!F$107)\n+($E220*'fnd base rates'!F$108)\n+($F220*'fnd base rates'!F$109)\n+($G220*'fnd base rates'!F$110)\n+($H220*'fnd base rates'!F$111)\n+($I220*'fnd base rates'!F$112)\n+($J220*'fnd base rates'!F$113)\n+($K220*'fnd base rates'!F$114)\n+($M220*'fnd base rates'!F$116)\n+($N220*'fnd base rates'!F$117)\n+($O220*'fnd base rates'!F$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,6)))\n*$R220","v":1043.9372499999999},{"$f":"(($D220*'fnd base rates'!G$107)\n+($E220*'fnd base rates'!G$108)\n+($F220*'fnd base rates'!G$109)\n+($G220*'fnd base rates'!G$110)\n+($H220*'fnd base rates'!G$111)\n+($I220*'fnd base rates'!G$112)\n+($J220*'fnd base rates'!G$113)\n+($K220*'fnd base rates'!G$114)\n+($M220*'fnd base rates'!G$116)\n+($N220*'fnd base rates'!G$117)\n+($O220*'fnd base rates'!G$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,7)))\n*$R220","v":176.22609},{"$f":"(($D220*'fnd base rates'!H$107)\n+($E220*'fnd base rates'!H$108)\n+($F220*'fnd base rates'!H$109)\n+($G220*'fnd base rates'!H$110)\n+($H220*'fnd base rates'!H$111)\n+($I220*'fnd base rates'!H$112)\n+($J220*'fnd base rates'!H$113)\n+($K220*'fnd base rates'!H$114)\n+($M220*'fnd base rates'!H$116)\n+($N220*'fnd base rates'!H$117)\n+($O220*'fnd base rates'!H$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D220*'fnd base rates'!I$107)\n+($E220*'fnd base rates'!I$108)\n+($F220*'fnd base rates'!I$109)\n+($G220*'fnd base rates'!I$110)\n+($H220*'fnd base rates'!I$111)\n+($I220*'fnd base rates'!I$112)\n+($J220*'fnd base rates'!I$113)\n+($K220*'fnd base rates'!I$114)\n+($M220*'fnd base rates'!I$116)\n+($N220*'fnd base rates'!I$117)\n+($O220*'fnd base rates'!I$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,9)))\n*$R220","v":390.98},{"$f":"(($D220*'fnd base rates'!J$107)\n+($E220*'fnd base rates'!J$108)\n+($F220*'fnd base rates'!J$109)\n+($G220*'fnd base rates'!J$110)\n+($H220*'fnd base rates'!J$111)\n+($I220*'fnd base rates'!J$112)\n+($J220*'fnd base rates'!J$113)\n+($K220*'fnd base rates'!J$114)\n+($M220*'fnd base rates'!J$116)\n+($N220*'fnd base rates'!J$117)\n+($O220*'fnd base rates'!J$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,10)))\n*$R220","v":260.01},{"$f":"(($D220*'fnd base rates'!K$107)\n+($E220*'fnd base rates'!K$108)\n+($F220*'fnd base rates'!K$109)\n+($G220*'fnd base rates'!K$110)\n+($H220*'fnd base rates'!K$111)\n+($I220*'fnd base rates'!K$112)\n+($J220*'fnd base rates'!K$113)\n+($K220*'fnd base rates'!K$114)\n+($M220*'fnd base rates'!K$116)\n+($N220*'fnd base rates'!K$117)\n+($O220*'fnd base rates'!K$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,11)))\n*$R220","v":1236.7176399999998},{"$f":"(($D220*'fnd base rates'!L$107)\n+($E220*'fnd base rates'!L$108)\n+($F220*'fnd base rates'!L$109)\n+($G220*'fnd base rates'!L$110)\n+($H220*'fnd base rates'!L$111)\n+($I220*'fnd base rates'!L$112)\n+($J220*'fnd base rates'!L$113)\n+($K220*'fnd base rates'!L$114)\n+($M220*'fnd base rates'!L$116)\n+($N220*'fnd base rates'!L$117)\n+($O220*'fnd base rates'!L$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D220*'fnd base rates'!M$107)\n+($E220*'fnd base rates'!M$108)\n+($F220*'fnd base rates'!M$109)\n+($G220*'fnd base rates'!M$110)\n+($H220*'fnd base rates'!M$111)\n+($I220*'fnd base rates'!M$112)\n+($J220*'fnd base rates'!M$113)\n+($K220*'fnd base rates'!M$114)\n+($M220*'fnd base rates'!M$116)\n+($N220*'fnd base rates'!M$117)\n+($O220*'fnd base rates'!M$118)\n+($P220*VLOOKUP($S220+12,rate_basefnd,13)))","v":0},10331.643680000001,null,435301342,"435","301","342",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[435,435301616,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D221","v":0},{"$f":"'fnd enro'!E221","v":0},{"$f":"'fnd enro'!F221","v":0},{"$f":"'fnd enro'!G221","v":0},{"$f":"'fnd enro'!H221","v":1},{"$f":"'fnd enro'!I221","v":0},{"$f":"'fnd enro'!J221","v":0},{"$f":"'fnd enro'!K221","v":3.9E-2},{"$f":"'fnd enro'!L221","v":0},{"$f":"'fnd enro'!M221","v":0},{"$f":"'fnd enro'!N221","v":0},{"$f":"'fnd enro'!O221","v":0},{"$f":"'fnd enro'!P221","v":1},{"$f":"'fnd enro'!R221","v":1},1,{"$f":"VALUE('fnd enro'!Q221)","v":7},null,{"$f":"(($D221*'fnd base rates'!C$107)\n+($E221*'fnd base rates'!C$108)\n+($F221*'fnd base rates'!C$109)\n+($G221*'fnd base rates'!C$110)\n+($H221*'fnd base rates'!C$111)\n+($I221*'fnd base rates'!C$112)\n+($J221*'fnd base rates'!C$113)\n+($K221*'fnd base rates'!C$114)\n+($M221*'fnd base rates'!C$116)\n+($N221*'fnd base rates'!C$117)\n+($O221*'fnd base rates'!C$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,3)))\n*$R221","v":636.53163000000006},{"$f":"(($D221*'fnd base rates'!D$107)\n+($E221*'fnd base rates'!D$108)\n+($F221*'fnd base rates'!D$109)\n+($G221*'fnd base rates'!D$110)\n+($H221*'fnd base rates'!D$111)\n+($I221*'fnd base rates'!D$112)\n+($J221*'fnd base rates'!D$113)\n+($K221*'fnd base rates'!D$114)\n+($M221*'fnd base rates'!D$116)\n+($N221*'fnd base rates'!D$117)\n+($O221*'fnd base rates'!D$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,4)))\n*$R221","v":1153.46},{"$f":"(($D221*'fnd base rates'!E$107)\n+($E221*'fnd base rates'!E$108)\n+($F221*'fnd base rates'!E$109)\n+($G221*'fnd base rates'!E$110)\n+($H221*'fnd base rates'!E$111)\n+($I221*'fnd base rates'!E$112)\n+($J221*'fnd base rates'!E$113)\n+($K221*'fnd base rates'!E$114)\n+($M221*'fnd base rates'!E$116)\n+($N221*'fnd base rates'!E$117)\n+($O221*'fnd base rates'!E$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,5)))\n*$R221","v":7074.5099200000004},{"$f":"(($D221*'fnd base rates'!F$107)\n+($E221*'fnd base rates'!F$108)\n+($F221*'fnd base rates'!F$109)\n+($G221*'fnd base rates'!F$110)\n+($H221*'fnd base rates'!F$111)\n+($I221*'fnd base rates'!F$112)\n+($J221*'fnd base rates'!F$113)\n+($K221*'fnd base rates'!F$114)\n+($M221*'fnd base rates'!F$116)\n+($N221*'fnd base rates'!F$117)\n+($O221*'fnd base rates'!F$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,6)))\n*$R221","v":1043.9372499999999},{"$f":"(($D221*'fnd base rates'!G$107)\n+($E221*'fnd base rates'!G$108)\n+($F221*'fnd base rates'!G$109)\n+($G221*'fnd base rates'!G$110)\n+($H221*'fnd base rates'!G$111)\n+($I221*'fnd base rates'!G$112)\n+($J221*'fnd base rates'!G$113)\n+($K221*'fnd base rates'!G$114)\n+($M221*'fnd base rates'!G$116)\n+($N221*'fnd base rates'!G$117)\n+($O221*'fnd base rates'!G$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,7)))\n*$R221","v":343.85608999999999},{"$f":"(($D221*'fnd base rates'!H$107)\n+($E221*'fnd base rates'!H$108)\n+($F221*'fnd base rates'!H$109)\n+($G221*'fnd base rates'!H$110)\n+($H221*'fnd base rates'!H$111)\n+($I221*'fnd base rates'!H$112)\n+($J221*'fnd base rates'!H$113)\n+($K221*'fnd base rates'!H$114)\n+($M221*'fnd base rates'!H$116)\n+($N221*'fnd base rates'!H$117)\n+($O221*'fnd base rates'!H$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,8)))","v":572.86433000000011},{"$f":"(($D221*'fnd base rates'!I$107)\n+($E221*'fnd base rates'!I$108)\n+($F221*'fnd base rates'!I$109)\n+($G221*'fnd base rates'!I$110)\n+($H221*'fnd base rates'!I$111)\n+($I221*'fnd base rates'!I$112)\n+($J221*'fnd base rates'!I$113)\n+($K221*'fnd base rates'!I$114)\n+($M221*'fnd base rates'!I$116)\n+($N221*'fnd base rates'!I$117)\n+($O221*'fnd base rates'!I$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,9)))\n*$R221","v":530.9},{"$f":"(($D221*'fnd base rates'!J$107)\n+($E221*'fnd base rates'!J$108)\n+($F221*'fnd base rates'!J$109)\n+($G221*'fnd base rates'!J$110)\n+($H221*'fnd base rates'!J$111)\n+($I221*'fnd base rates'!J$112)\n+($J221*'fnd base rates'!J$113)\n+($K221*'fnd base rates'!J$114)\n+($M221*'fnd base rates'!J$116)\n+($N221*'fnd base rates'!J$117)\n+($O221*'fnd base rates'!J$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,10)))\n*$R221","v":987.06},{"$f":"(($D221*'fnd base rates'!K$107)\n+($E221*'fnd base rates'!K$108)\n+($F221*'fnd base rates'!K$109)\n+($G221*'fnd base rates'!K$110)\n+($H221*'fnd base rates'!K$111)\n+($I221*'fnd base rates'!K$112)\n+($J221*'fnd base rates'!K$113)\n+($K221*'fnd base rates'!K$114)\n+($M221*'fnd base rates'!K$116)\n+($N221*'fnd base rates'!K$117)\n+($O221*'fnd base rates'!K$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,11)))\n*$R221","v":1236.7176399999998},{"$f":"(($D221*'fnd base rates'!L$107)\n+($E221*'fnd base rates'!L$108)\n+($F221*'fnd base rates'!L$109)\n+($G221*'fnd base rates'!L$110)\n+($H221*'fnd base rates'!L$111)\n+($I221*'fnd base rates'!L$112)\n+($J221*'fnd base rates'!L$113)\n+($K221*'fnd base rates'!L$114)\n+($M221*'fnd base rates'!L$116)\n+($N221*'fnd base rates'!L$117)\n+($O221*'fnd base rates'!L$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,12)))","v":2266.1868199999999},{"$f":"(($D221*'fnd base rates'!M$107)\n+($E221*'fnd base rates'!M$108)\n+($F221*'fnd base rates'!M$109)\n+($G221*'fnd base rates'!M$110)\n+($H221*'fnd base rates'!M$111)\n+($I221*'fnd base rates'!M$112)\n+($J221*'fnd base rates'!M$113)\n+($K221*'fnd base rates'!M$114)\n+($M221*'fnd base rates'!M$116)\n+($N221*'fnd base rates'!M$117)\n+($O221*'fnd base rates'!M$118)\n+($P221*VLOOKUP($S221+12,rate_basefnd,13)))","v":0},15846.023679999998,null,435301616,"435","301","616",1,1,15846.023679999998,15846,0,15846,null,null,null,null,null,15835,0,15835,11,15846]
[435,435301673,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D222","v":0},{"$f":"'fnd enro'!E222","v":0},{"$f":"'fnd enro'!F222","v":0},{"$f":"'fnd enro'!G222","v":2},{"$f":"'fnd enro'!H222","v":6},{"$f":"'fnd enro'!I222","v":10},{"$f":"'fnd enro'!J222","v":0},{"$f":"'fnd enro'!K222","v":0.70199999999999996},{"$f":"'fnd enro'!L222","v":0},{"$f":"'fnd enro'!M222","v":0},{"$f":"'fnd enro'!N222","v":0},{"$f":"'fnd enro'!O222","v":0},{"$f":"'fnd enro'!P222","v":4},{"$f":"'fnd enro'!R222","v":18},1,{"$f":"VALUE('fnd enro'!Q222)","v":2},null,{"$f":"(($D222*'fnd base rates'!C$107)\n+($E222*'fnd base rates'!C$108)\n+($F222*'fnd base rates'!C$109)\n+($G222*'fnd base rates'!C$110)\n+($H222*'fnd base rates'!C$111)\n+($I222*'fnd base rates'!C$112)\n+($J222*'fnd base rates'!C$113)\n+($K222*'fnd base rates'!C$114)\n+($M222*'fnd base rates'!C$116)\n+($N222*'fnd base rates'!C$117)\n+($O222*'fnd base rates'!C$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,3)))\n*$R222","v":10343.869339999999},{"$f":"(($D222*'fnd base rates'!D$107)\n+($E222*'fnd base rates'!D$108)\n+($F222*'fnd base rates'!D$109)\n+($G222*'fnd base rates'!D$110)\n+($H222*'fnd base rates'!D$111)\n+($I222*'fnd base rates'!D$112)\n+($J222*'fnd base rates'!D$113)\n+($K222*'fnd base rates'!D$114)\n+($M222*'fnd base rates'!D$116)\n+($N222*'fnd base rates'!D$117)\n+($O222*'fnd base rates'!D$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,4)))\n*$R222","v":15486.060000000001},{"$f":"(($D222*'fnd base rates'!E$107)\n+($E222*'fnd base rates'!E$108)\n+($F222*'fnd base rates'!E$109)\n+($G222*'fnd base rates'!E$110)\n+($H222*'fnd base rates'!E$111)\n+($I222*'fnd base rates'!E$112)\n+($J222*'fnd base rates'!E$113)\n+($K222*'fnd base rates'!E$114)\n+($M222*'fnd base rates'!E$116)\n+($N222*'fnd base rates'!E$117)\n+($O222*'fnd base rates'!E$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,5)))\n*$R222","v":91894.338560000004},{"$f":"(($D222*'fnd base rates'!F$107)\n+($E222*'fnd base rates'!F$108)\n+($F222*'fnd base rates'!F$109)\n+($G222*'fnd base rates'!F$110)\n+($H222*'fnd base rates'!F$111)\n+($I222*'fnd base rates'!F$112)\n+($J222*'fnd base rates'!F$113)\n+($K222*'fnd base rates'!F$114)\n+($M222*'fnd base rates'!F$116)\n+($N222*'fnd base rates'!F$117)\n+($O222*'fnd base rates'!F$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,6)))\n*$R222","v":18183.890499999998},{"$f":"(($D222*'fnd base rates'!G$107)\n+($E222*'fnd base rates'!G$108)\n+($F222*'fnd base rates'!G$109)\n+($G222*'fnd base rates'!G$110)\n+($H222*'fnd base rates'!G$111)\n+($I222*'fnd base rates'!G$112)\n+($J222*'fnd base rates'!G$113)\n+($K222*'fnd base rates'!G$114)\n+($M222*'fnd base rates'!G$116)\n+($N222*'fnd base rates'!G$117)\n+($O222*'fnd base rates'!G$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,7)))\n*$R222","v":3618.5696199999998},{"$f":"(($D222*'fnd base rates'!H$107)\n+($E222*'fnd base rates'!H$108)\n+($F222*'fnd base rates'!H$109)\n+($G222*'fnd base rates'!H$110)\n+($H222*'fnd base rates'!H$111)\n+($I222*'fnd base rates'!H$112)\n+($J222*'fnd base rates'!H$113)\n+($K222*'fnd base rates'!H$114)\n+($M222*'fnd base rates'!H$116)\n+($N222*'fnd base rates'!H$117)\n+($O222*'fnd base rates'!H$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,8)))","v":13111.93794},{"$f":"(($D222*'fnd base rates'!I$107)\n+($E222*'fnd base rates'!I$108)\n+($F222*'fnd base rates'!I$109)\n+($G222*'fnd base rates'!I$110)\n+($H222*'fnd base rates'!I$111)\n+($I222*'fnd base rates'!I$112)\n+($J222*'fnd base rates'!I$113)\n+($K222*'fnd base rates'!I$114)\n+($M222*'fnd base rates'!I$116)\n+($N222*'fnd base rates'!I$117)\n+($O222*'fnd base rates'!I$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,9)))\n*$R222","v":7923.420000000001},{"$f":"(($D222*'fnd base rates'!J$107)\n+($E222*'fnd base rates'!J$108)\n+($F222*'fnd base rates'!J$109)\n+($G222*'fnd base rates'!J$110)\n+($H222*'fnd base rates'!J$111)\n+($I222*'fnd base rates'!J$112)\n+($J222*'fnd base rates'!J$113)\n+($K222*'fnd base rates'!J$114)\n+($M222*'fnd base rates'!J$116)\n+($N222*'fnd base rates'!J$117)\n+($O222*'fnd base rates'!J$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,10)))\n*$R222","v":10123.060000000001},{"$f":"(($D222*'fnd base rates'!K$107)\n+($E222*'fnd base rates'!K$108)\n+($F222*'fnd base rates'!K$109)\n+($G222*'fnd base rates'!K$110)\n+($H222*'fnd base rates'!K$111)\n+($I222*'fnd base rates'!K$112)\n+($J222*'fnd base rates'!K$113)\n+($K222*'fnd base rates'!K$114)\n+($M222*'fnd base rates'!K$116)\n+($N222*'fnd base rates'!K$117)\n+($O222*'fnd base rates'!K$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,11)))\n*$R222","v":21754.257519999999},{"$f":"(($D222*'fnd base rates'!L$107)\n+($E222*'fnd base rates'!L$108)\n+($F222*'fnd base rates'!L$109)\n+($G222*'fnd base rates'!L$110)\n+($H222*'fnd base rates'!L$111)\n+($I222*'fnd base rates'!L$112)\n+($J222*'fnd base rates'!L$113)\n+($K222*'fnd base rates'!L$114)\n+($M222*'fnd base rates'!L$116)\n+($N222*'fnd base rates'!L$117)\n+($O222*'fnd base rates'!L$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,12)))","v":30445.34276},{"$f":"(($D222*'fnd base rates'!M$107)\n+($E222*'fnd base rates'!M$108)\n+($F222*'fnd base rates'!M$109)\n+($G222*'fnd base rates'!M$110)\n+($H222*'fnd base rates'!M$111)\n+($I222*'fnd base rates'!M$112)\n+($J222*'fnd base rates'!M$113)\n+($K222*'fnd base rates'!M$114)\n+($M222*'fnd base rates'!M$116)\n+($N222*'fnd base rates'!M$117)\n+($O222*'fnd base rates'!M$118)\n+($P222*VLOOKUP($S222+12,rate_basefnd,13)))","v":0},222884.74624000004,null,435301673,"435","301","673",1,18,222884.74624000004,12382,0,12382,null,null,null,null,null,12413,-32,12381,1,12382]
[435,435301725,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D223","v":0},{"$f":"'fnd enro'!E223","v":0},{"$f":"'fnd enro'!F223","v":0},{"$f":"'fnd enro'!G223","v":0},{"$f":"'fnd enro'!H223","v":0},{"$f":"'fnd enro'!I223","v":1},{"$f":"'fnd enro'!J223","v":0},{"$f":"'fnd enro'!K223","v":3.9E-2},{"$f":"'fnd enro'!L223","v":0},{"$f":"'fnd enro'!M223","v":0},{"$f":"'fnd enro'!N223","v":0},{"$f":"'fnd enro'!O223","v":0},{"$f":"'fnd enro'!P223","v":1},{"$f":"'fnd enro'!R223","v":1},1,{"$f":"VALUE('fnd enro'!Q223)","v":3},null,{"$f":"(($D223*'fnd base rates'!C$107)\n+($E223*'fnd base rates'!C$108)\n+($F223*'fnd base rates'!C$109)\n+($G223*'fnd base rates'!C$110)\n+($H223*'fnd base rates'!C$111)\n+($I223*'fnd base rates'!C$112)\n+($J223*'fnd base rates'!C$113)\n+($K223*'fnd base rates'!C$114)\n+($M223*'fnd base rates'!C$116)\n+($N223*'fnd base rates'!C$117)\n+($O223*'fnd base rates'!C$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,3)))\n*$R223","v":621.59163000000001},{"$f":"(($D223*'fnd base rates'!D$107)\n+($E223*'fnd base rates'!D$108)\n+($F223*'fnd base rates'!D$109)\n+($G223*'fnd base rates'!D$110)\n+($H223*'fnd base rates'!D$111)\n+($I223*'fnd base rates'!D$112)\n+($J223*'fnd base rates'!D$113)\n+($K223*'fnd base rates'!D$114)\n+($M223*'fnd base rates'!D$116)\n+($N223*'fnd base rates'!D$117)\n+($O223*'fnd base rates'!D$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,4)))\n*$R223","v":1082.73},{"$f":"(($D223*'fnd base rates'!E$107)\n+($E223*'fnd base rates'!E$108)\n+($F223*'fnd base rates'!E$109)\n+($G223*'fnd base rates'!E$110)\n+($H223*'fnd base rates'!E$111)\n+($I223*'fnd base rates'!E$112)\n+($J223*'fnd base rates'!E$113)\n+($K223*'fnd base rates'!E$114)\n+($M223*'fnd base rates'!E$116)\n+($N223*'fnd base rates'!E$117)\n+($O223*'fnd base rates'!E$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,5)))\n*$R223","v":7902.0399200000002},{"$f":"(($D223*'fnd base rates'!F$107)\n+($E223*'fnd base rates'!F$108)\n+($F223*'fnd base rates'!F$109)\n+($G223*'fnd base rates'!F$110)\n+($H223*'fnd base rates'!F$111)\n+($I223*'fnd base rates'!F$112)\n+($J223*'fnd base rates'!F$113)\n+($K223*'fnd base rates'!F$114)\n+($M223*'fnd base rates'!F$116)\n+($N223*'fnd base rates'!F$117)\n+($O223*'fnd base rates'!F$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,6)))\n*$R223","v":930.55725000000007},{"$f":"(($D223*'fnd base rates'!G$107)\n+($E223*'fnd base rates'!G$108)\n+($F223*'fnd base rates'!G$109)\n+($G223*'fnd base rates'!G$110)\n+($H223*'fnd base rates'!G$111)\n+($I223*'fnd base rates'!G$112)\n+($J223*'fnd base rates'!G$113)\n+($K223*'fnd base rates'!G$114)\n+($M223*'fnd base rates'!G$116)\n+($N223*'fnd base rates'!G$117)\n+($O223*'fnd base rates'!G$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,7)))\n*$R223","v":305.59609},{"$f":"(($D223*'fnd base rates'!H$107)\n+($E223*'fnd base rates'!H$108)\n+($F223*'fnd base rates'!H$109)\n+($G223*'fnd base rates'!H$110)\n+($H223*'fnd base rates'!H$111)\n+($I223*'fnd base rates'!H$112)\n+($J223*'fnd base rates'!H$113)\n+($K223*'fnd base rates'!H$114)\n+($M223*'fnd base rates'!H$116)\n+($N223*'fnd base rates'!H$117)\n+($O223*'fnd base rates'!H$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,8)))","v":886.07433000000003},{"$f":"(($D223*'fnd base rates'!I$107)\n+($E223*'fnd base rates'!I$108)\n+($F223*'fnd base rates'!I$109)\n+($G223*'fnd base rates'!I$110)\n+($H223*'fnd base rates'!I$111)\n+($I223*'fnd base rates'!I$112)\n+($J223*'fnd base rates'!I$113)\n+($K223*'fnd base rates'!I$114)\n+($M223*'fnd base rates'!I$116)\n+($N223*'fnd base rates'!I$117)\n+($O223*'fnd base rates'!I$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,9)))\n*$R223","v":557.06000000000006},{"$f":"(($D223*'fnd base rates'!J$107)\n+($E223*'fnd base rates'!J$108)\n+($F223*'fnd base rates'!J$109)\n+($G223*'fnd base rates'!J$110)\n+($H223*'fnd base rates'!J$111)\n+($I223*'fnd base rates'!J$112)\n+($J223*'fnd base rates'!J$113)\n+($K223*'fnd base rates'!J$114)\n+($M223*'fnd base rates'!J$116)\n+($N223*'fnd base rates'!J$117)\n+($O223*'fnd base rates'!J$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,10)))\n*$R223","v":1181.3200000000002},{"$f":"(($D223*'fnd base rates'!K$107)\n+($E223*'fnd base rates'!K$108)\n+($F223*'fnd base rates'!K$109)\n+($G223*'fnd base rates'!K$110)\n+($H223*'fnd base rates'!K$111)\n+($I223*'fnd base rates'!K$112)\n+($J223*'fnd base rates'!K$113)\n+($K223*'fnd base rates'!K$114)\n+($M223*'fnd base rates'!K$116)\n+($N223*'fnd base rates'!K$117)\n+($O223*'fnd base rates'!K$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,11)))\n*$R223","v":1203.1776399999999},{"$f":"(($D223*'fnd base rates'!L$107)\n+($E223*'fnd base rates'!L$108)\n+($F223*'fnd base rates'!L$109)\n+($G223*'fnd base rates'!L$110)\n+($H223*'fnd base rates'!L$111)\n+($I223*'fnd base rates'!L$112)\n+($J223*'fnd base rates'!L$113)\n+($K223*'fnd base rates'!L$114)\n+($M223*'fnd base rates'!L$116)\n+($N223*'fnd base rates'!L$117)\n+($O223*'fnd base rates'!L$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,12)))","v":1984.8368200000002},{"$f":"(($D223*'fnd base rates'!M$107)\n+($E223*'fnd base rates'!M$108)\n+($F223*'fnd base rates'!M$109)\n+($G223*'fnd base rates'!M$110)\n+($H223*'fnd base rates'!M$111)\n+($I223*'fnd base rates'!M$112)\n+($J223*'fnd base rates'!M$113)\n+($K223*'fnd base rates'!M$114)\n+($M223*'fnd base rates'!M$116)\n+($N223*'fnd base rates'!M$117)\n+($O223*'fnd base rates'!M$118)\n+($P223*VLOOKUP($S223+12,rate_basefnd,13)))","v":0},16654.983679999998,null,435301725,"435","301","725",1,1,16654.983679999998,16655,0,16655,null,null,null,null,null,16646,0,16646,9,16655]
[435,435301735,"INNOVATION ACADEMY",{"$f":"'fnd enro'!D224","v":0},{"$f":"'fnd enro'!E224","v":0},{"$f":"'fnd enro'!F224","v":0},{"$f":"'fnd enro'!G224","v":2},{"$f":"'fnd enro'!H224","v":3},{"$f":"'fnd enro'!I224","v":1},{"$f":"'fnd enro'!J224","v":0},{"$f":"'fnd enro'!K224","v":0.23400000000000001},{"$f":"'fnd enro'!L224","v":0},{"$f":"'fnd enro'!M224","v":0},{"$f":"'fnd enro'!N224","v":0},{"$f":"'fnd enro'!O224","v":0},{"$f":"'fnd enro'!P224","v":2},{"$f":"'fnd enro'!R224","v":6},1,{"$f":"VALUE('fnd enro'!Q224)","v":6},null,{"$f":"(($D224*'fnd base rates'!C$107)\n+($E224*'fnd base rates'!C$108)\n+($F224*'fnd base rates'!C$109)\n+($G224*'fnd base rates'!C$110)\n+($H224*'fnd base rates'!C$111)\n+($I224*'fnd base rates'!C$112)\n+($J224*'fnd base rates'!C$113)\n+($K224*'fnd base rates'!C$114)\n+($M224*'fnd base rates'!C$116)\n+($N224*'fnd base rates'!C$117)\n+($O224*'fnd base rates'!C$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,3)))\n*$R224","v":3510.7097800000001},{"$f":"(($D224*'fnd base rates'!D$107)\n+($E224*'fnd base rates'!D$108)\n+($F224*'fnd base rates'!D$109)\n+($G224*'fnd base rates'!D$110)\n+($H224*'fnd base rates'!D$111)\n+($I224*'fnd base rates'!D$112)\n+($J224*'fnd base rates'!D$113)\n+($K224*'fnd base rates'!D$114)\n+($M224*'fnd base rates'!D$116)\n+($N224*'fnd base rates'!D$117)\n+($O224*'fnd base rates'!D$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,4)))\n*$R224","v":5459.3799999999992},{"$f":"(($D224*'fnd base rates'!E$107)\n+($E224*'fnd base rates'!E$108)\n+($F224*'fnd base rates'!E$109)\n+($G224*'fnd base rates'!E$110)\n+($H224*'fnd base rates'!E$111)\n+($I224*'fnd base rates'!E$112)\n+($J224*'fnd base rates'!E$113)\n+($K224*'fnd base rates'!E$114)\n+($M224*'fnd base rates'!E$116)\n+($N224*'fnd base rates'!E$117)\n+($O224*'fnd base rates'!E$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,5)))\n*$R224","v":30578.569520000001},{"$f":"(($D224*'fnd base rates'!F$107)\n+($E224*'fnd base rates'!F$108)\n+($F224*'fnd base rates'!F$109)\n+($G224*'fnd base rates'!F$110)\n+($H224*'fnd base rates'!F$111)\n+($I224*'fnd base rates'!F$112)\n+($J224*'fnd base rates'!F$113)\n+($K224*'fnd base rates'!F$114)\n+($M224*'fnd base rates'!F$116)\n+($N224*'fnd base rates'!F$117)\n+($O224*'fnd base rates'!F$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,6)))\n*$R224","v":6677.0635000000002},{"$f":"(($D224*'fnd base rates'!G$107)\n+($E224*'fnd base rates'!G$108)\n+($F224*'fnd base rates'!G$109)\n+($G224*'fnd base rates'!G$110)\n+($H224*'fnd base rates'!G$111)\n+($I224*'fnd base rates'!G$112)\n+($J224*'fnd base rates'!G$113)\n+($K224*'fnd base rates'!G$114)\n+($M224*'fnd base rates'!G$116)\n+($N224*'fnd base rates'!G$117)\n+($O224*'fnd base rates'!G$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,7)))\n*$R224","v":1341.8865400000002},{"$f":"(($D224*'fnd base rates'!H$107)\n+($E224*'fnd base rates'!H$108)\n+($F224*'fnd base rates'!H$109)\n+($G224*'fnd base rates'!H$110)\n+($H224*'fnd base rates'!H$111)\n+($I224*'fnd base rates'!H$112)\n+($J224*'fnd base rates'!H$113)\n+($K224*'fnd base rates'!H$114)\n+($M224*'fnd base rates'!H$116)\n+($N224*'fnd base rates'!H$117)\n+($O224*'fnd base rates'!H$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,8)))","v":3649.4359800000002},{"$f":"(($D224*'fnd base rates'!I$107)\n+($E224*'fnd base rates'!I$108)\n+($F224*'fnd base rates'!I$109)\n+($G224*'fnd base rates'!I$110)\n+($H224*'fnd base rates'!I$111)\n+($I224*'fnd base rates'!I$112)\n+($J224*'fnd base rates'!I$113)\n+($K224*'fnd base rates'!I$114)\n+($M224*'fnd base rates'!I$116)\n+($N224*'fnd base rates'!I$117)\n+($O224*'fnd base rates'!I$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,9)))\n*$R224","v":2573.4900000000002},{"$f":"(($D224*'fnd base rates'!J$107)\n+($E224*'fnd base rates'!J$108)\n+($F224*'fnd base rates'!J$109)\n+($G224*'fnd base rates'!J$110)\n+($H224*'fnd base rates'!J$111)\n+($I224*'fnd base rates'!J$112)\n+($J224*'fnd base rates'!J$113)\n+($K224*'fnd base rates'!J$114)\n+($M224*'fnd base rates'!J$116)\n+($N224*'fnd base rates'!J$117)\n+($O224*'fnd base rates'!J$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,10)))\n*$R224","v":3058.38},{"$f":"(($D224*'fnd base rates'!K$107)\n+($E224*'fnd base rates'!K$108)\n+($F224*'fnd base rates'!K$109)\n+($G224*'fnd base rates'!K$110)\n+($H224*'fnd base rates'!K$111)\n+($I224*'fnd base rates'!K$112)\n+($J224*'fnd base rates'!K$113)\n+($K224*'fnd base rates'!K$114)\n+($M224*'fnd base rates'!K$116)\n+($N224*'fnd base rates'!K$117)\n+($O224*'fnd base rates'!K$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,11)))\n*$R224","v":7215.5058399999998},{"$f":"(($D224*'fnd base rates'!L$107)\n+($E224*'fnd base rates'!L$108)\n+($F224*'fnd base rates'!L$109)\n+($G224*'fnd base rates'!L$110)\n+($H224*'fnd base rates'!L$111)\n+($I224*'fnd base rates'!L$112)\n+($J224*'fnd base rates'!L$113)\n+($K224*'fnd base rates'!L$114)\n+($M224*'fnd base rates'!L$116)\n+($N224*'fnd base rates'!L$117)\n+($O224*'fnd base rates'!L$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,12)))","v":10902.340920000001},{"$f":"(($D224*'fnd base rates'!M$107)\n+($E224*'fnd base rates'!M$108)\n+($F224*'fnd base rates'!M$109)\n+($G224*'fnd base rates'!M$110)\n+($H224*'fnd base rates'!M$111)\n+($I224*'fnd base rates'!M$112)\n+($J224*'fnd base rates'!M$113)\n+($K224*'fnd base rates'!M$114)\n+($M224*'fnd base rates'!M$116)\n+($N224*'fnd base rates'!M$117)\n+($O224*'fnd base rates'!M$118)\n+($P224*VLOOKUP($S224+12,rate_basefnd,13)))","v":0},74966.76208,null,435301735,"435","301","735",1,6,74966.76208,12494,0,12494,null,null,null,null,null,12491,0,12491,3,12494]
[436,436049010,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D225","v":0},{"$f":"'fnd enro'!E225","v":0},{"$f":"'fnd enro'!F225","v":0},{"$f":"'fnd enro'!G225","v":0},{"$f":"'fnd enro'!H225","v":1},{"$f":"'fnd enro'!I225","v":1},{"$f":"'fnd enro'!J225","v":0},{"$f":"'fnd enro'!K225","v":7.8E-2},{"$f":"'fnd enro'!L225","v":0},{"$f":"'fnd enro'!M225","v":0},{"$f":"'fnd enro'!N225","v":0},{"$f":"'fnd enro'!O225","v":0},{"$f":"'fnd enro'!P225","v":2},{"$f":"'fnd enro'!R225","v":2},1.127,{"$f":"VALUE('fnd enro'!Q225)","v":3},null,{"$f":"(($D225*'fnd base rates'!C$107)\n+($E225*'fnd base rates'!C$108)\n+($F225*'fnd base rates'!C$109)\n+($G225*'fnd base rates'!C$110)\n+($H225*'fnd base rates'!C$111)\n+($I225*'fnd base rates'!C$112)\n+($J225*'fnd base rates'!C$113)\n+($K225*'fnd base rates'!C$114)\n+($M225*'fnd base rates'!C$116)\n+($N225*'fnd base rates'!C$117)\n+($O225*'fnd base rates'!C$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,3)))\n*$R225","v":1401.06753402},{"$f":"(($D225*'fnd base rates'!D$107)\n+($E225*'fnd base rates'!D$108)\n+($F225*'fnd base rates'!D$109)\n+($G225*'fnd base rates'!D$110)\n+($H225*'fnd base rates'!D$111)\n+($I225*'fnd base rates'!D$112)\n+($J225*'fnd base rates'!D$113)\n+($K225*'fnd base rates'!D$114)\n+($M225*'fnd base rates'!D$116)\n+($N225*'fnd base rates'!D$117)\n+($O225*'fnd base rates'!D$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,4)))\n*$R225","v":2440.4734200000003},{"$f":"(($D225*'fnd base rates'!E$107)\n+($E225*'fnd base rates'!E$108)\n+($F225*'fnd base rates'!E$109)\n+($G225*'fnd base rates'!E$110)\n+($H225*'fnd base rates'!E$111)\n+($I225*'fnd base rates'!E$112)\n+($J225*'fnd base rates'!E$113)\n+($K225*'fnd base rates'!E$114)\n+($M225*'fnd base rates'!E$116)\n+($N225*'fnd base rates'!E$117)\n+($O225*'fnd base rates'!E$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,5)))\n*$R225","v":16100.31054968},{"$f":"(($D225*'fnd base rates'!F$107)\n+($E225*'fnd base rates'!F$108)\n+($F225*'fnd base rates'!F$109)\n+($G225*'fnd base rates'!F$110)\n+($H225*'fnd base rates'!F$111)\n+($I225*'fnd base rates'!F$112)\n+($J225*'fnd base rates'!F$113)\n+($K225*'fnd base rates'!F$114)\n+($M225*'fnd base rates'!F$116)\n+($N225*'fnd base rates'!F$117)\n+($O225*'fnd base rates'!F$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,6)))\n*$R225","v":2225.2553015000003},{"$f":"(($D225*'fnd base rates'!G$107)\n+($E225*'fnd base rates'!G$108)\n+($F225*'fnd base rates'!G$109)\n+($G225*'fnd base rates'!G$110)\n+($H225*'fnd base rates'!G$111)\n+($I225*'fnd base rates'!G$112)\n+($J225*'fnd base rates'!G$113)\n+($K225*'fnd base rates'!G$114)\n+($M225*'fnd base rates'!G$116)\n+($N225*'fnd base rates'!G$117)\n+($O225*'fnd base rates'!G$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,7)))\n*$R225","v":694.18937686000004},{"$f":"(($D225*'fnd base rates'!H$107)\n+($E225*'fnd base rates'!H$108)\n+($F225*'fnd base rates'!H$109)\n+($G225*'fnd base rates'!H$110)\n+($H225*'fnd base rates'!H$111)\n+($I225*'fnd base rates'!H$112)\n+($J225*'fnd base rates'!H$113)\n+($K225*'fnd base rates'!H$114)\n+($M225*'fnd base rates'!H$116)\n+($N225*'fnd base rates'!H$117)\n+($O225*'fnd base rates'!H$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,8)))","v":1453.7986600000002},{"$f":"(($D225*'fnd base rates'!I$107)\n+($E225*'fnd base rates'!I$108)\n+($F225*'fnd base rates'!I$109)\n+($G225*'fnd base rates'!I$110)\n+($H225*'fnd base rates'!I$111)\n+($I225*'fnd base rates'!I$112)\n+($J225*'fnd base rates'!I$113)\n+($K225*'fnd base rates'!I$114)\n+($M225*'fnd base rates'!I$116)\n+($N225*'fnd base rates'!I$117)\n+($O225*'fnd base rates'!I$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,9)))\n*$R225","v":1194.6087299999999},{"$f":"(($D225*'fnd base rates'!J$107)\n+($E225*'fnd base rates'!J$108)\n+($F225*'fnd base rates'!J$109)\n+($G225*'fnd base rates'!J$110)\n+($H225*'fnd base rates'!J$111)\n+($I225*'fnd base rates'!J$112)\n+($J225*'fnd base rates'!J$113)\n+($K225*'fnd base rates'!J$114)\n+($M225*'fnd base rates'!J$116)\n+($N225*'fnd base rates'!J$117)\n+($O225*'fnd base rates'!J$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,10)))\n*$R225","v":2280.01116},{"$f":"(($D225*'fnd base rates'!K$107)\n+($E225*'fnd base rates'!K$108)\n+($F225*'fnd base rates'!K$109)\n+($G225*'fnd base rates'!K$110)\n+($H225*'fnd base rates'!K$111)\n+($I225*'fnd base rates'!K$112)\n+($J225*'fnd base rates'!K$113)\n+($K225*'fnd base rates'!K$114)\n+($M225*'fnd base rates'!K$116)\n+($N225*'fnd base rates'!K$117)\n+($O225*'fnd base rates'!K$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,11)))\n*$R225","v":2749.7619805599998},{"$f":"(($D225*'fnd base rates'!L$107)\n+($E225*'fnd base rates'!L$108)\n+($F225*'fnd base rates'!L$109)\n+($G225*'fnd base rates'!L$110)\n+($H225*'fnd base rates'!L$111)\n+($I225*'fnd base rates'!L$112)\n+($J225*'fnd base rates'!L$113)\n+($K225*'fnd base rates'!L$114)\n+($M225*'fnd base rates'!L$116)\n+($N225*'fnd base rates'!L$117)\n+($O225*'fnd base rates'!L$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,12)))","v":4137.0936400000001},{"$f":"(($D225*'fnd base rates'!M$107)\n+($E225*'fnd base rates'!M$108)\n+($F225*'fnd base rates'!M$109)\n+($G225*'fnd base rates'!M$110)\n+($H225*'fnd base rates'!M$111)\n+($I225*'fnd base rates'!M$112)\n+($J225*'fnd base rates'!M$113)\n+($K225*'fnd base rates'!M$114)\n+($M225*'fnd base rates'!M$116)\n+($N225*'fnd base rates'!M$117)\n+($O225*'fnd base rates'!M$118)\n+($P225*VLOOKUP($S225+12,rate_basefnd,13)))","v":0},34676.570352620001,null,436049010,"436","049","010",1,2,34676.570352620001,17338,0,17338,null,null,null,null,null,17329,0,17329,9,17338]
[436,436049026,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D226","v":0},{"$f":"'fnd enro'!E226","v":0},{"$f":"'fnd enro'!F226","v":0},{"$f":"'fnd enro'!G226","v":0},{"$f":"'fnd enro'!H226","v":1},{"$f":"'fnd enro'!I226","v":0},{"$f":"'fnd enro'!J226","v":0},{"$f":"'fnd enro'!K226","v":3.9E-2},{"$f":"'fnd enro'!L226","v":0},{"$f":"'fnd enro'!M226","v":0},{"$f":"'fnd enro'!N226","v":0},{"$f":"'fnd enro'!O226","v":0},{"$f":"'fnd enro'!P226","v":1},{"$f":"'fnd enro'!R226","v":1},1.127,{"$f":"VALUE('fnd enro'!Q226)","v":3},null,{"$f":"(($D226*'fnd base rates'!C$107)\n+($E226*'fnd base rates'!C$108)\n+($F226*'fnd base rates'!C$109)\n+($G226*'fnd base rates'!C$110)\n+($H226*'fnd base rates'!C$111)\n+($I226*'fnd base rates'!C$112)\n+($J226*'fnd base rates'!C$113)\n+($K226*'fnd base rates'!C$114)\n+($M226*'fnd base rates'!C$116)\n+($N226*'fnd base rates'!C$117)\n+($O226*'fnd base rates'!C$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,3)))\n*$R226","v":700.53376701000002},{"$f":"(($D226*'fnd base rates'!D$107)\n+($E226*'fnd base rates'!D$108)\n+($F226*'fnd base rates'!D$109)\n+($G226*'fnd base rates'!D$110)\n+($H226*'fnd base rates'!D$111)\n+($I226*'fnd base rates'!D$112)\n+($J226*'fnd base rates'!D$113)\n+($K226*'fnd base rates'!D$114)\n+($M226*'fnd base rates'!D$116)\n+($N226*'fnd base rates'!D$117)\n+($O226*'fnd base rates'!D$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,4)))\n*$R226","v":1220.2367100000001},{"$f":"(($D226*'fnd base rates'!E$107)\n+($E226*'fnd base rates'!E$108)\n+($F226*'fnd base rates'!E$109)\n+($G226*'fnd base rates'!E$110)\n+($H226*'fnd base rates'!E$111)\n+($I226*'fnd base rates'!E$112)\n+($J226*'fnd base rates'!E$113)\n+($K226*'fnd base rates'!E$114)\n+($M226*'fnd base rates'!E$116)\n+($N226*'fnd base rates'!E$117)\n+($O226*'fnd base rates'!E$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,5)))\n*$R226","v":7194.7115598399996},{"$f":"(($D226*'fnd base rates'!F$107)\n+($E226*'fnd base rates'!F$108)\n+($F226*'fnd base rates'!F$109)\n+($G226*'fnd base rates'!F$110)\n+($H226*'fnd base rates'!F$111)\n+($I226*'fnd base rates'!F$112)\n+($J226*'fnd base rates'!F$113)\n+($K226*'fnd base rates'!F$114)\n+($M226*'fnd base rates'!F$116)\n+($N226*'fnd base rates'!F$117)\n+($O226*'fnd base rates'!F$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,6)))\n*$R226","v":1176.5172807500001},{"$f":"(($D226*'fnd base rates'!G$107)\n+($E226*'fnd base rates'!G$108)\n+($F226*'fnd base rates'!G$109)\n+($G226*'fnd base rates'!G$110)\n+($H226*'fnd base rates'!G$111)\n+($I226*'fnd base rates'!G$112)\n+($J226*'fnd base rates'!G$113)\n+($K226*'fnd base rates'!G$114)\n+($M226*'fnd base rates'!G$116)\n+($N226*'fnd base rates'!G$117)\n+($O226*'fnd base rates'!G$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,7)))\n*$R226","v":349.78258342999999},{"$f":"(($D226*'fnd base rates'!H$107)\n+($E226*'fnd base rates'!H$108)\n+($F226*'fnd base rates'!H$109)\n+($G226*'fnd base rates'!H$110)\n+($H226*'fnd base rates'!H$111)\n+($I226*'fnd base rates'!H$112)\n+($J226*'fnd base rates'!H$113)\n+($K226*'fnd base rates'!H$114)\n+($M226*'fnd base rates'!H$116)\n+($N226*'fnd base rates'!H$117)\n+($O226*'fnd base rates'!H$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D226*'fnd base rates'!I$107)\n+($E226*'fnd base rates'!I$108)\n+($F226*'fnd base rates'!I$109)\n+($G226*'fnd base rates'!I$110)\n+($H226*'fnd base rates'!I$111)\n+($I226*'fnd base rates'!I$112)\n+($J226*'fnd base rates'!I$113)\n+($K226*'fnd base rates'!I$114)\n+($M226*'fnd base rates'!I$116)\n+($N226*'fnd base rates'!I$117)\n+($O226*'fnd base rates'!I$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,9)))\n*$R226","v":566.80210999999997},{"$f":"(($D226*'fnd base rates'!J$107)\n+($E226*'fnd base rates'!J$108)\n+($F226*'fnd base rates'!J$109)\n+($G226*'fnd base rates'!J$110)\n+($H226*'fnd base rates'!J$111)\n+($I226*'fnd base rates'!J$112)\n+($J226*'fnd base rates'!J$113)\n+($K226*'fnd base rates'!J$114)\n+($M226*'fnd base rates'!J$116)\n+($N226*'fnd base rates'!J$117)\n+($O226*'fnd base rates'!J$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,10)))\n*$R226","v":948.66351999999995},{"$f":"(($D226*'fnd base rates'!K$107)\n+($E226*'fnd base rates'!K$108)\n+($F226*'fnd base rates'!K$109)\n+($G226*'fnd base rates'!K$110)\n+($H226*'fnd base rates'!K$111)\n+($I226*'fnd base rates'!K$112)\n+($J226*'fnd base rates'!K$113)\n+($K226*'fnd base rates'!K$114)\n+($M226*'fnd base rates'!K$116)\n+($N226*'fnd base rates'!K$117)\n+($O226*'fnd base rates'!K$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,11)))\n*$R226","v":1393.7807802799998},{"$f":"(($D226*'fnd base rates'!L$107)\n+($E226*'fnd base rates'!L$108)\n+($F226*'fnd base rates'!L$109)\n+($G226*'fnd base rates'!L$110)\n+($H226*'fnd base rates'!L$111)\n+($I226*'fnd base rates'!L$112)\n+($J226*'fnd base rates'!L$113)\n+($K226*'fnd base rates'!L$114)\n+($M226*'fnd base rates'!L$116)\n+($N226*'fnd base rates'!L$117)\n+($O226*'fnd base rates'!L$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,12)))","v":2152.2568200000001},{"$f":"(($D226*'fnd base rates'!M$107)\n+($E226*'fnd base rates'!M$108)\n+($F226*'fnd base rates'!M$109)\n+($G226*'fnd base rates'!M$110)\n+($H226*'fnd base rates'!M$111)\n+($I226*'fnd base rates'!M$112)\n+($J226*'fnd base rates'!M$113)\n+($K226*'fnd base rates'!M$114)\n+($M226*'fnd base rates'!M$116)\n+($N226*'fnd base rates'!M$117)\n+($O226*'fnd base rates'!M$118)\n+($P226*VLOOKUP($S226+12,rate_basefnd,13)))","v":0},16271.009461310003,null,436049026,"436","049","026",1,1,16271.009461310003,16271,0,16271,null,null,null,null,null,16262,0,16262,9,16271]
[436,436049031,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D227","v":0},{"$f":"'fnd enro'!E227","v":0},{"$f":"'fnd enro'!F227","v":0},{"$f":"'fnd enro'!G227","v":0},{"$f":"'fnd enro'!H227","v":0},{"$f":"'fnd enro'!I227","v":2},{"$f":"'fnd enro'!J227","v":0},{"$f":"'fnd enro'!K227","v":7.8E-2},{"$f":"'fnd enro'!L227","v":0},{"$f":"'fnd enro'!M227","v":0},{"$f":"'fnd enro'!N227","v":0},{"$f":"'fnd enro'!O227","v":0},{"$f":"'fnd enro'!P227","v":0},{"$f":"'fnd enro'!R227","v":2},1.127,{"$f":"VALUE('fnd enro'!Q227)","v":6},null,{"$f":"(($D227*'fnd base rates'!C$107)\n+($E227*'fnd base rates'!C$108)\n+($F227*'fnd base rates'!C$109)\n+($G227*'fnd base rates'!C$110)\n+($H227*'fnd base rates'!C$111)\n+($I227*'fnd base rates'!C$112)\n+($J227*'fnd base rates'!C$113)\n+($K227*'fnd base rates'!C$114)\n+($M227*'fnd base rates'!C$116)\n+($N227*'fnd base rates'!C$117)\n+($O227*'fnd base rates'!C$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,3)))\n*$R227","v":1266.3459540200001},{"$f":"(($D227*'fnd base rates'!D$107)\n+($E227*'fnd base rates'!D$108)\n+($F227*'fnd base rates'!D$109)\n+($G227*'fnd base rates'!D$110)\n+($H227*'fnd base rates'!D$111)\n+($I227*'fnd base rates'!D$112)\n+($J227*'fnd base rates'!D$113)\n+($K227*'fnd base rates'!D$114)\n+($M227*'fnd base rates'!D$116)\n+($N227*'fnd base rates'!D$117)\n+($O227*'fnd base rates'!D$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,4)))\n*$R227","v":1802.09554},{"$f":"(($D227*'fnd base rates'!E$107)\n+($E227*'fnd base rates'!E$108)\n+($F227*'fnd base rates'!E$109)\n+($G227*'fnd base rates'!E$110)\n+($H227*'fnd base rates'!E$111)\n+($I227*'fnd base rates'!E$112)\n+($J227*'fnd base rates'!E$113)\n+($K227*'fnd base rates'!E$114)\n+($M227*'fnd base rates'!E$116)\n+($N227*'fnd base rates'!E$117)\n+($O227*'fnd base rates'!E$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,5)))\n*$R227","v":11579.42893968},{"$f":"(($D227*'fnd base rates'!F$107)\n+($E227*'fnd base rates'!F$108)\n+($F227*'fnd base rates'!F$109)\n+($G227*'fnd base rates'!F$110)\n+($H227*'fnd base rates'!F$111)\n+($I227*'fnd base rates'!F$112)\n+($J227*'fnd base rates'!F$113)\n+($K227*'fnd base rates'!F$114)\n+($M227*'fnd base rates'!F$116)\n+($N227*'fnd base rates'!F$117)\n+($O227*'fnd base rates'!F$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,6)))\n*$R227","v":2097.4760415000001},{"$f":"(($D227*'fnd base rates'!G$107)\n+($E227*'fnd base rates'!G$108)\n+($F227*'fnd base rates'!G$109)\n+($G227*'fnd base rates'!G$110)\n+($H227*'fnd base rates'!G$111)\n+($I227*'fnd base rates'!G$112)\n+($J227*'fnd base rates'!G$113)\n+($K227*'fnd base rates'!G$114)\n+($M227*'fnd base rates'!G$116)\n+($N227*'fnd base rates'!G$117)\n+($O227*'fnd base rates'!G$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,7)))\n*$R227","v":386.46202686000004},{"$f":"(($D227*'fnd base rates'!H$107)\n+($E227*'fnd base rates'!H$108)\n+($F227*'fnd base rates'!H$109)\n+($G227*'fnd base rates'!H$110)\n+($H227*'fnd base rates'!H$111)\n+($I227*'fnd base rates'!H$112)\n+($J227*'fnd base rates'!H$113)\n+($K227*'fnd base rates'!H$114)\n+($M227*'fnd base rates'!H$116)\n+($N227*'fnd base rates'!H$117)\n+($O227*'fnd base rates'!H$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D227*'fnd base rates'!I$107)\n+($E227*'fnd base rates'!I$108)\n+($F227*'fnd base rates'!I$109)\n+($G227*'fnd base rates'!I$110)\n+($H227*'fnd base rates'!I$111)\n+($I227*'fnd base rates'!I$112)\n+($J227*'fnd base rates'!I$113)\n+($K227*'fnd base rates'!I$114)\n+($M227*'fnd base rates'!I$116)\n+($N227*'fnd base rates'!I$117)\n+($O227*'fnd base rates'!I$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,9)))\n*$R227","v":1003.2779400000001},{"$f":"(($D227*'fnd base rates'!J$107)\n+($E227*'fnd base rates'!J$108)\n+($F227*'fnd base rates'!J$109)\n+($G227*'fnd base rates'!J$110)\n+($H227*'fnd base rates'!J$111)\n+($I227*'fnd base rates'!J$112)\n+($J227*'fnd base rates'!J$113)\n+($K227*'fnd base rates'!J$114)\n+($M227*'fnd base rates'!J$116)\n+($N227*'fnd base rates'!J$117)\n+($O227*'fnd base rates'!J$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,10)))\n*$R227","v":1351.4307800000001},{"$f":"(($D227*'fnd base rates'!K$107)\n+($E227*'fnd base rates'!K$108)\n+($F227*'fnd base rates'!K$109)\n+($G227*'fnd base rates'!K$110)\n+($H227*'fnd base rates'!K$111)\n+($I227*'fnd base rates'!K$112)\n+($J227*'fnd base rates'!K$113)\n+($K227*'fnd base rates'!K$114)\n+($M227*'fnd base rates'!K$116)\n+($N227*'fnd base rates'!K$117)\n+($O227*'fnd base rates'!K$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,11)))\n*$R227","v":2711.9624005599999},{"$f":"(($D227*'fnd base rates'!L$107)\n+($E227*'fnd base rates'!L$108)\n+($F227*'fnd base rates'!L$109)\n+($G227*'fnd base rates'!L$110)\n+($H227*'fnd base rates'!L$111)\n+($I227*'fnd base rates'!L$112)\n+($J227*'fnd base rates'!L$113)\n+($K227*'fnd base rates'!L$114)\n+($M227*'fnd base rates'!L$116)\n+($N227*'fnd base rates'!L$117)\n+($O227*'fnd base rates'!L$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D227*'fnd base rates'!M$107)\n+($E227*'fnd base rates'!M$108)\n+($F227*'fnd base rates'!M$109)\n+($G227*'fnd base rates'!M$110)\n+($H227*'fnd base rates'!M$111)\n+($I227*'fnd base rates'!M$112)\n+($J227*'fnd base rates'!M$113)\n+($K227*'fnd base rates'!M$114)\n+($M227*'fnd base rates'!M$116)\n+($N227*'fnd base rates'!M$117)\n+($O227*'fnd base rates'!M$118)\n+($P227*VLOOKUP($S227+12,rate_basefnd,13)))","v":0},26986.841922620002,null,436049031,"436","049","031",1,2,26986.841922620002,13493,0,13493,null,null,null,null,null,13493,0,13493,0,13493]
[436,436049035,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D228","v":0},{"$f":"'fnd enro'!E228","v":0},{"$f":"'fnd enro'!F228","v":0},{"$f":"'fnd enro'!G228","v":0},{"$f":"'fnd enro'!H228","v":5},{"$f":"'fnd enro'!I228","v":12},{"$f":"'fnd enro'!J228","v":0},{"$f":"'fnd enro'!K228","v":0.66300000000000003},{"$f":"'fnd enro'!L228","v":0},{"$f":"'fnd enro'!M228","v":0},{"$f":"'fnd enro'!N228","v":1},{"$f":"'fnd enro'!O228","v":0},{"$f":"'fnd enro'!P228","v":8},{"$f":"'fnd enro'!R228","v":17},1.127,{"$f":"VALUE('fnd enro'!Q228)","v":11},null,{"$f":"(($D228*'fnd base rates'!C$107)\n+($E228*'fnd base rates'!C$108)\n+($F228*'fnd base rates'!C$109)\n+($G228*'fnd base rates'!C$110)\n+($H228*'fnd base rates'!C$111)\n+($I228*'fnd base rates'!C$112)\n+($J228*'fnd base rates'!C$113)\n+($K228*'fnd base rates'!C$114)\n+($M228*'fnd base rates'!C$116)\n+($N228*'fnd base rates'!C$117)\n+($O228*'fnd base rates'!C$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,3)))\n*$R228","v":11757.09808917},{"$f":"(($D228*'fnd base rates'!D$107)\n+($E228*'fnd base rates'!D$108)\n+($F228*'fnd base rates'!D$109)\n+($G228*'fnd base rates'!D$110)\n+($H228*'fnd base rates'!D$111)\n+($I228*'fnd base rates'!D$112)\n+($J228*'fnd base rates'!D$113)\n+($K228*'fnd base rates'!D$114)\n+($M228*'fnd base rates'!D$116)\n+($N228*'fnd base rates'!D$117)\n+($O228*'fnd base rates'!D$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,4)))\n*$R228","v":19638.83152},{"$f":"(($D228*'fnd base rates'!E$107)\n+($E228*'fnd base rates'!E$108)\n+($F228*'fnd base rates'!E$109)\n+($G228*'fnd base rates'!E$110)\n+($H228*'fnd base rates'!E$111)\n+($I228*'fnd base rates'!E$112)\n+($J228*'fnd base rates'!E$113)\n+($K228*'fnd base rates'!E$114)\n+($M228*'fnd base rates'!E$116)\n+($N228*'fnd base rates'!E$117)\n+($O228*'fnd base rates'!E$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,5)))\n*$R228","v":131431.09910728},{"$f":"(($D228*'fnd base rates'!F$107)\n+($E228*'fnd base rates'!F$108)\n+($F228*'fnd base rates'!F$109)\n+($G228*'fnd base rates'!F$110)\n+($H228*'fnd base rates'!F$111)\n+($I228*'fnd base rates'!F$112)\n+($J228*'fnd base rates'!F$113)\n+($K228*'fnd base rates'!F$114)\n+($M228*'fnd base rates'!F$116)\n+($N228*'fnd base rates'!F$117)\n+($O228*'fnd base rates'!F$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,6)))\n*$R228","v":18692.493282749998},{"$f":"(($D228*'fnd base rates'!G$107)\n+($E228*'fnd base rates'!G$108)\n+($F228*'fnd base rates'!G$109)\n+($G228*'fnd base rates'!G$110)\n+($H228*'fnd base rates'!G$111)\n+($I228*'fnd base rates'!G$112)\n+($J228*'fnd base rates'!G$113)\n+($K228*'fnd base rates'!G$114)\n+($M228*'fnd base rates'!G$116)\n+($N228*'fnd base rates'!G$117)\n+($O228*'fnd base rates'!G$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,7)))\n*$R228","v":5315.9840883100005},{"$f":"(($D228*'fnd base rates'!H$107)\n+($E228*'fnd base rates'!H$108)\n+($F228*'fnd base rates'!H$109)\n+($G228*'fnd base rates'!H$110)\n+($H228*'fnd base rates'!H$111)\n+($I228*'fnd base rates'!H$112)\n+($J228*'fnd base rates'!H$113)\n+($K228*'fnd base rates'!H$114)\n+($M228*'fnd base rates'!H$116)\n+($N228*'fnd base rates'!H$117)\n+($O228*'fnd base rates'!H$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,8)))","v":13528.463609999999},{"$f":"(($D228*'fnd base rates'!I$107)\n+($E228*'fnd base rates'!I$108)\n+($F228*'fnd base rates'!I$109)\n+($G228*'fnd base rates'!I$110)\n+($H228*'fnd base rates'!I$111)\n+($I228*'fnd base rates'!I$112)\n+($J228*'fnd base rates'!I$113)\n+($K228*'fnd base rates'!I$114)\n+($M228*'fnd base rates'!I$116)\n+($N228*'fnd base rates'!I$117)\n+($O228*'fnd base rates'!I$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,9)))\n*$R228","v":9938.4833099999978},{"$f":"(($D228*'fnd base rates'!J$107)\n+($E228*'fnd base rates'!J$108)\n+($F228*'fnd base rates'!J$109)\n+($G228*'fnd base rates'!J$110)\n+($H228*'fnd base rates'!J$111)\n+($I228*'fnd base rates'!J$112)\n+($J228*'fnd base rates'!J$113)\n+($K228*'fnd base rates'!J$114)\n+($M228*'fnd base rates'!J$116)\n+($N228*'fnd base rates'!J$117)\n+($O228*'fnd base rates'!J$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,10)))\n*$R228","v":18019.264900000002},{"$f":"(($D228*'fnd base rates'!K$107)\n+($E228*'fnd base rates'!K$108)\n+($F228*'fnd base rates'!K$109)\n+($G228*'fnd base rates'!K$110)\n+($H228*'fnd base rates'!K$111)\n+($I228*'fnd base rates'!K$112)\n+($J228*'fnd base rates'!K$113)\n+($K228*'fnd base rates'!K$114)\n+($M228*'fnd base rates'!K$116)\n+($N228*'fnd base rates'!K$117)\n+($O228*'fnd base rates'!K$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,11)))\n*$R228","v":23626.472944759997},{"$f":"(($D228*'fnd base rates'!L$107)\n+($E228*'fnd base rates'!L$108)\n+($F228*'fnd base rates'!L$109)\n+($G228*'fnd base rates'!L$110)\n+($H228*'fnd base rates'!L$111)\n+($I228*'fnd base rates'!L$112)\n+($J228*'fnd base rates'!L$113)\n+($K228*'fnd base rates'!L$114)\n+($M228*'fnd base rates'!L$116)\n+($N228*'fnd base rates'!L$117)\n+($O228*'fnd base rates'!L$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,12)))","v":32998.345939999999},{"$f":"(($D228*'fnd base rates'!M$107)\n+($E228*'fnd base rates'!M$108)\n+($F228*'fnd base rates'!M$109)\n+($G228*'fnd base rates'!M$110)\n+($H228*'fnd base rates'!M$111)\n+($I228*'fnd base rates'!M$112)\n+($J228*'fnd base rates'!M$113)\n+($K228*'fnd base rates'!M$114)\n+($M228*'fnd base rates'!M$116)\n+($N228*'fnd base rates'!M$117)\n+($O228*'fnd base rates'!M$118)\n+($P228*VLOOKUP($S228+12,rate_basefnd,13)))","v":0},284946.53679227002,null,436049035,"436","049","035",1,17,284946.53679227002,16762,0,16762,null,null,null,null,null,16754,0,16754,8,16762]
[436,436049049,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D229","v":0},{"$f":"'fnd enro'!E229","v":0},{"$f":"'fnd enro'!F229","v":0},{"$f":"'fnd enro'!G229","v":0},{"$f":"'fnd enro'!H229","v":73},{"$f":"'fnd enro'!I229","v":103},{"$f":"'fnd enro'!J229","v":0},{"$f":"'fnd enro'!K229","v":6.8639999999999999},{"$f":"'fnd enro'!L229","v":0},{"$f":"'fnd enro'!M229","v":0},{"$f":"'fnd enro'!N229","v":13},{"$f":"'fnd enro'!O229","v":9},{"$f":"'fnd enro'!P229","v":133},{"$f":"'fnd enro'!R229","v":176},1.127,{"$f":"VALUE('fnd enro'!Q229)","v":8},null,{"$f":"(($D229*'fnd base rates'!C$107)\n+($E229*'fnd base rates'!C$108)\n+($F229*'fnd base rates'!C$109)\n+($G229*'fnd base rates'!C$110)\n+($H229*'fnd base rates'!C$111)\n+($I229*'fnd base rates'!C$112)\n+($J229*'fnd base rates'!C$113)\n+($K229*'fnd base rates'!C$114)\n+($M229*'fnd base rates'!C$116)\n+($N229*'fnd base rates'!C$117)\n+($O229*'fnd base rates'!C$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,3)))\n*$R229","v":126192.13619376},{"$f":"(($D229*'fnd base rates'!D$107)\n+($E229*'fnd base rates'!D$108)\n+($F229*'fnd base rates'!D$109)\n+($G229*'fnd base rates'!D$110)\n+($H229*'fnd base rates'!D$111)\n+($I229*'fnd base rates'!D$112)\n+($J229*'fnd base rates'!D$113)\n+($K229*'fnd base rates'!D$114)\n+($M229*'fnd base rates'!D$116)\n+($N229*'fnd base rates'!D$117)\n+($O229*'fnd base rates'!D$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,4)))\n*$R229","v":220015.67861000003},{"$f":"(($D229*'fnd base rates'!E$107)\n+($E229*'fnd base rates'!E$108)\n+($F229*'fnd base rates'!E$109)\n+($G229*'fnd base rates'!E$110)\n+($H229*'fnd base rates'!E$111)\n+($I229*'fnd base rates'!E$112)\n+($J229*'fnd base rates'!E$113)\n+($K229*'fnd base rates'!E$114)\n+($M229*'fnd base rates'!E$116)\n+($N229*'fnd base rates'!E$117)\n+($O229*'fnd base rates'!E$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,5)))\n*$R229","v":1480091.3381318399},{"$f":"(($D229*'fnd base rates'!F$107)\n+($E229*'fnd base rates'!F$108)\n+($F229*'fnd base rates'!F$109)\n+($G229*'fnd base rates'!F$110)\n+($H229*'fnd base rates'!F$111)\n+($I229*'fnd base rates'!F$112)\n+($J229*'fnd base rates'!F$113)\n+($K229*'fnd base rates'!F$114)\n+($M229*'fnd base rates'!F$116)\n+($N229*'fnd base rates'!F$117)\n+($O229*'fnd base rates'!F$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,6)))\n*$R229","v":198865.61447200004},{"$f":"(($D229*'fnd base rates'!G$107)\n+($E229*'fnd base rates'!G$108)\n+($F229*'fnd base rates'!G$109)\n+($G229*'fnd base rates'!G$110)\n+($H229*'fnd base rates'!G$111)\n+($I229*'fnd base rates'!G$112)\n+($J229*'fnd base rates'!G$113)\n+($K229*'fnd base rates'!G$114)\n+($M229*'fnd base rates'!G$116)\n+($N229*'fnd base rates'!G$117)\n+($O229*'fnd base rates'!G$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,7)))\n*$R229","v":62563.074183680008},{"$f":"(($D229*'fnd base rates'!H$107)\n+($E229*'fnd base rates'!H$108)\n+($F229*'fnd base rates'!H$109)\n+($G229*'fnd base rates'!H$110)\n+($H229*'fnd base rates'!H$111)\n+($I229*'fnd base rates'!H$112)\n+($J229*'fnd base rates'!H$113)\n+($K229*'fnd base rates'!H$114)\n+($M229*'fnd base rates'!H$116)\n+($N229*'fnd base rates'!H$117)\n+($O229*'fnd base rates'!H$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,8)))","v":135873.20208000002},{"$f":"(($D229*'fnd base rates'!I$107)\n+($E229*'fnd base rates'!I$108)\n+($F229*'fnd base rates'!I$109)\n+($G229*'fnd base rates'!I$110)\n+($H229*'fnd base rates'!I$111)\n+($I229*'fnd base rates'!I$112)\n+($J229*'fnd base rates'!I$113)\n+($K229*'fnd base rates'!I$114)\n+($M229*'fnd base rates'!I$116)\n+($N229*'fnd base rates'!I$117)\n+($O229*'fnd base rates'!I$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,9)))\n*$R229","v":108284.16606},{"$f":"(($D229*'fnd base rates'!J$107)\n+($E229*'fnd base rates'!J$108)\n+($F229*'fnd base rates'!J$109)\n+($G229*'fnd base rates'!J$110)\n+($H229*'fnd base rates'!J$111)\n+($I229*'fnd base rates'!J$112)\n+($J229*'fnd base rates'!J$113)\n+($K229*'fnd base rates'!J$114)\n+($M229*'fnd base rates'!J$116)\n+($N229*'fnd base rates'!J$117)\n+($O229*'fnd base rates'!J$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,10)))\n*$R229","v":207694.70603000003},{"$f":"(($D229*'fnd base rates'!K$107)\n+($E229*'fnd base rates'!K$108)\n+($F229*'fnd base rates'!K$109)\n+($G229*'fnd base rates'!K$110)\n+($H229*'fnd base rates'!K$111)\n+($I229*'fnd base rates'!K$112)\n+($J229*'fnd base rates'!K$113)\n+($K229*'fnd base rates'!K$114)\n+($M229*'fnd base rates'!K$116)\n+($N229*'fnd base rates'!K$117)\n+($O229*'fnd base rates'!K$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,11)))\n*$R229","v":249914.45287927997},{"$f":"(($D229*'fnd base rates'!L$107)\n+($E229*'fnd base rates'!L$108)\n+($F229*'fnd base rates'!L$109)\n+($G229*'fnd base rates'!L$110)\n+($H229*'fnd base rates'!L$111)\n+($I229*'fnd base rates'!L$112)\n+($J229*'fnd base rates'!L$113)\n+($K229*'fnd base rates'!L$114)\n+($M229*'fnd base rates'!L$116)\n+($N229*'fnd base rates'!L$117)\n+($O229*'fnd base rates'!L$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,12)))","v":369028.04031999997},{"$f":"(($D229*'fnd base rates'!M$107)\n+($E229*'fnd base rates'!M$108)\n+($F229*'fnd base rates'!M$109)\n+($G229*'fnd base rates'!M$110)\n+($H229*'fnd base rates'!M$111)\n+($I229*'fnd base rates'!M$112)\n+($J229*'fnd base rates'!M$113)\n+($K229*'fnd base rates'!M$114)\n+($M229*'fnd base rates'!M$116)\n+($N229*'fnd base rates'!M$117)\n+($O229*'fnd base rates'!M$118)\n+($P229*VLOOKUP($S229+12,rate_basefnd,13)))","v":0},3158522.4089605603,null,436049049,"436","049","049",1,176,3158522.4089605603,17946,0,17946,null,null,null,null,null,17936,0,17936,10,17946]
[436,436049057,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D230","v":0},{"$f":"'fnd enro'!E230","v":0},{"$f":"'fnd enro'!F230","v":0},{"$f":"'fnd enro'!G230","v":0},{"$f":"'fnd enro'!H230","v":0},{"$f":"'fnd enro'!I230","v":3},{"$f":"'fnd enro'!J230","v":0},{"$f":"'fnd enro'!K230","v":0.11700000000000001},{"$f":"'fnd enro'!L230","v":0},{"$f":"'fnd enro'!M230","v":0},{"$f":"'fnd enro'!N230","v":0},{"$f":"'fnd enro'!O230","v":0},{"$f":"'fnd enro'!P230","v":2},{"$f":"'fnd enro'!R230","v":3},1.127,{"$f":"VALUE('fnd enro'!Q230)","v":12},null,{"$f":"(($D230*'fnd base rates'!C$107)\n+($E230*'fnd base rates'!C$108)\n+($F230*'fnd base rates'!C$109)\n+($G230*'fnd base rates'!C$110)\n+($H230*'fnd base rates'!C$111)\n+($I230*'fnd base rates'!C$112)\n+($J230*'fnd base rates'!C$113)\n+($K230*'fnd base rates'!C$114)\n+($M230*'fnd base rates'!C$116)\n+($N230*'fnd base rates'!C$117)\n+($O230*'fnd base rates'!C$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,3)))\n*$R230","v":2130.8469510300001},{"$f":"(($D230*'fnd base rates'!D$107)\n+($E230*'fnd base rates'!D$108)\n+($F230*'fnd base rates'!D$109)\n+($G230*'fnd base rates'!D$110)\n+($H230*'fnd base rates'!D$111)\n+($I230*'fnd base rates'!D$112)\n+($J230*'fnd base rates'!D$113)\n+($K230*'fnd base rates'!D$114)\n+($M230*'fnd base rates'!D$116)\n+($N230*'fnd base rates'!D$117)\n+($O230*'fnd base rates'!D$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,4)))\n*$R230","v":3799.1733499999996},{"$f":"(($D230*'fnd base rates'!E$107)\n+($E230*'fnd base rates'!E$108)\n+($F230*'fnd base rates'!E$109)\n+($G230*'fnd base rates'!E$110)\n+($H230*'fnd base rates'!E$111)\n+($I230*'fnd base rates'!E$112)\n+($J230*'fnd base rates'!E$113)\n+($K230*'fnd base rates'!E$114)\n+($M230*'fnd base rates'!E$116)\n+($N230*'fnd base rates'!E$117)\n+($O230*'fnd base rates'!E$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,5)))\n*$R230","v":28068.543309519999},{"$f":"(($D230*'fnd base rates'!F$107)\n+($E230*'fnd base rates'!F$108)\n+($F230*'fnd base rates'!F$109)\n+($G230*'fnd base rates'!F$110)\n+($H230*'fnd base rates'!F$111)\n+($I230*'fnd base rates'!F$112)\n+($J230*'fnd base rates'!F$113)\n+($K230*'fnd base rates'!F$114)\n+($M230*'fnd base rates'!F$116)\n+($N230*'fnd base rates'!F$117)\n+($O230*'fnd base rates'!F$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,6)))\n*$R230","v":3146.2140622500006},{"$f":"(($D230*'fnd base rates'!G$107)\n+($E230*'fnd base rates'!G$108)\n+($F230*'fnd base rates'!G$109)\n+($G230*'fnd base rates'!G$110)\n+($H230*'fnd base rates'!G$111)\n+($I230*'fnd base rates'!G$112)\n+($J230*'fnd base rates'!G$113)\n+($K230*'fnd base rates'!G$114)\n+($M230*'fnd base rates'!G$116)\n+($N230*'fnd base rates'!G$117)\n+($O230*'fnd base rates'!G$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,7)))\n*$R230","v":1098.76670029},{"$f":"(($D230*'fnd base rates'!H$107)\n+($E230*'fnd base rates'!H$108)\n+($F230*'fnd base rates'!H$109)\n+($G230*'fnd base rates'!H$110)\n+($H230*'fnd base rates'!H$111)\n+($I230*'fnd base rates'!H$112)\n+($J230*'fnd base rates'!H$113)\n+($K230*'fnd base rates'!H$114)\n+($M230*'fnd base rates'!H$116)\n+($N230*'fnd base rates'!H$117)\n+($O230*'fnd base rates'!H$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,8)))","v":2667.1429899999998},{"$f":"(($D230*'fnd base rates'!I$107)\n+($E230*'fnd base rates'!I$108)\n+($F230*'fnd base rates'!I$109)\n+($G230*'fnd base rates'!I$110)\n+($H230*'fnd base rates'!I$111)\n+($I230*'fnd base rates'!I$112)\n+($J230*'fnd base rates'!I$113)\n+($K230*'fnd base rates'!I$114)\n+($M230*'fnd base rates'!I$116)\n+($N230*'fnd base rates'!I$117)\n+($O230*'fnd base rates'!I$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,9)))\n*$R230","v":1938.1807899999999},{"$f":"(($D230*'fnd base rates'!J$107)\n+($E230*'fnd base rates'!J$108)\n+($F230*'fnd base rates'!J$109)\n+($G230*'fnd base rates'!J$110)\n+($H230*'fnd base rates'!J$111)\n+($I230*'fnd base rates'!J$112)\n+($J230*'fnd base rates'!J$113)\n+($K230*'fnd base rates'!J$114)\n+($M230*'fnd base rates'!J$116)\n+($N230*'fnd base rates'!J$117)\n+($O230*'fnd base rates'!J$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,10)))\n*$R230","v":4278.4413699999996},{"$f":"(($D230*'fnd base rates'!K$107)\n+($E230*'fnd base rates'!K$108)\n+($F230*'fnd base rates'!K$109)\n+($G230*'fnd base rates'!K$110)\n+($H230*'fnd base rates'!K$111)\n+($I230*'fnd base rates'!K$112)\n+($J230*'fnd base rates'!K$113)\n+($K230*'fnd base rates'!K$114)\n+($M230*'fnd base rates'!K$116)\n+($N230*'fnd base rates'!K$117)\n+($O230*'fnd base rates'!K$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,11)))\n*$R230","v":4067.9436008399998},{"$f":"(($D230*'fnd base rates'!L$107)\n+($E230*'fnd base rates'!L$108)\n+($F230*'fnd base rates'!L$109)\n+($G230*'fnd base rates'!L$110)\n+($H230*'fnd base rates'!L$111)\n+($I230*'fnd base rates'!L$112)\n+($J230*'fnd base rates'!L$113)\n+($K230*'fnd base rates'!L$114)\n+($M230*'fnd base rates'!L$116)\n+($N230*'fnd base rates'!L$117)\n+($O230*'fnd base rates'!L$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,12)))","v":6152.4004600000007},{"$f":"(($D230*'fnd base rates'!M$107)\n+($E230*'fnd base rates'!M$108)\n+($F230*'fnd base rates'!M$109)\n+($G230*'fnd base rates'!M$110)\n+($H230*'fnd base rates'!M$111)\n+($I230*'fnd base rates'!M$112)\n+($J230*'fnd base rates'!M$113)\n+($K230*'fnd base rates'!M$114)\n+($M230*'fnd base rates'!M$116)\n+($N230*'fnd base rates'!M$117)\n+($O230*'fnd base rates'!M$118)\n+($P230*VLOOKUP($S230+12,rate_basefnd,13)))","v":0},57347.653583930005,null,436049057,"436","049","057",1,3,57347.653583930005,19116,0,19116,null,null,null,null,null,19106,0,19106,10,19116]
[436,436049093,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D231","v":0},{"$f":"'fnd enro'!E231","v":0},{"$f":"'fnd enro'!F231","v":0},{"$f":"'fnd enro'!G231","v":0},{"$f":"'fnd enro'!H231","v":5},{"$f":"'fnd enro'!I231","v":3},{"$f":"'fnd enro'!J231","v":0},{"$f":"'fnd enro'!K231","v":0.312},{"$f":"'fnd enro'!L231","v":0},{"$f":"'fnd enro'!M231","v":0},{"$f":"'fnd enro'!N231","v":3},{"$f":"'fnd enro'!O231","v":0},{"$f":"'fnd enro'!P231","v":7},{"$f":"'fnd enro'!R231","v":8},1.127,{"$f":"VALUE('fnd enro'!Q231)","v":11},null,{"$f":"(($D231*'fnd base rates'!C$107)\n+($E231*'fnd base rates'!C$108)\n+($F231*'fnd base rates'!C$109)\n+($G231*'fnd base rates'!C$110)\n+($H231*'fnd base rates'!C$111)\n+($I231*'fnd base rates'!C$112)\n+($J231*'fnd base rates'!C$113)\n+($K231*'fnd base rates'!C$114)\n+($M231*'fnd base rates'!C$116)\n+($N231*'fnd base rates'!C$117)\n+($O231*'fnd base rates'!C$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,3)))\n*$R231","v":6207.6997460799994},{"$f":"(($D231*'fnd base rates'!D$107)\n+($E231*'fnd base rates'!D$108)\n+($F231*'fnd base rates'!D$109)\n+($G231*'fnd base rates'!D$110)\n+($H231*'fnd base rates'!D$111)\n+($I231*'fnd base rates'!D$112)\n+($J231*'fnd base rates'!D$113)\n+($K231*'fnd base rates'!D$114)\n+($M231*'fnd base rates'!D$116)\n+($N231*'fnd base rates'!D$117)\n+($O231*'fnd base rates'!D$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,4)))\n*$R231","v":11467.50675},{"$f":"(($D231*'fnd base rates'!E$107)\n+($E231*'fnd base rates'!E$108)\n+($F231*'fnd base rates'!E$109)\n+($G231*'fnd base rates'!E$110)\n+($H231*'fnd base rates'!E$111)\n+($I231*'fnd base rates'!E$112)\n+($J231*'fnd base rates'!E$113)\n+($K231*'fnd base rates'!E$114)\n+($M231*'fnd base rates'!E$116)\n+($N231*'fnd base rates'!E$117)\n+($O231*'fnd base rates'!E$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,5)))\n*$R231","v":77476.200318720003},{"$f":"(($D231*'fnd base rates'!F$107)\n+($E231*'fnd base rates'!F$108)\n+($F231*'fnd base rates'!F$109)\n+($G231*'fnd base rates'!F$110)\n+($H231*'fnd base rates'!F$111)\n+($I231*'fnd base rates'!F$112)\n+($J231*'fnd base rates'!F$113)\n+($K231*'fnd base rates'!F$114)\n+($M231*'fnd base rates'!F$116)\n+($N231*'fnd base rates'!F$117)\n+($O231*'fnd base rates'!F$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,6)))\n*$R231","v":9703.9523559999998},{"$f":"(($D231*'fnd base rates'!G$107)\n+($E231*'fnd base rates'!G$108)\n+($F231*'fnd base rates'!G$109)\n+($G231*'fnd base rates'!G$110)\n+($H231*'fnd base rates'!G$111)\n+($I231*'fnd base rates'!G$112)\n+($J231*'fnd base rates'!G$113)\n+($K231*'fnd base rates'!G$114)\n+($M231*'fnd base rates'!G$116)\n+($N231*'fnd base rates'!G$117)\n+($O231*'fnd base rates'!G$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,7)))\n*$R231","v":3463.0103474400003},{"$f":"(($D231*'fnd base rates'!H$107)\n+($E231*'fnd base rates'!H$108)\n+($F231*'fnd base rates'!H$109)\n+($G231*'fnd base rates'!H$110)\n+($H231*'fnd base rates'!H$111)\n+($I231*'fnd base rates'!H$112)\n+($J231*'fnd base rates'!H$113)\n+($K231*'fnd base rates'!H$114)\n+($M231*'fnd base rates'!H$116)\n+($N231*'fnd base rates'!H$117)\n+($O231*'fnd base rates'!H$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,8)))","v":5991.1146400000007},{"$f":"(($D231*'fnd base rates'!I$107)\n+($E231*'fnd base rates'!I$108)\n+($F231*'fnd base rates'!I$109)\n+($G231*'fnd base rates'!I$110)\n+($H231*'fnd base rates'!I$111)\n+($I231*'fnd base rates'!I$112)\n+($J231*'fnd base rates'!I$113)\n+($K231*'fnd base rates'!I$114)\n+($M231*'fnd base rates'!I$116)\n+($N231*'fnd base rates'!I$117)\n+($O231*'fnd base rates'!I$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,9)))\n*$R231","v":5414.2545099999998},{"$f":"(($D231*'fnd base rates'!J$107)\n+($E231*'fnd base rates'!J$108)\n+($F231*'fnd base rates'!J$109)\n+($G231*'fnd base rates'!J$110)\n+($H231*'fnd base rates'!J$111)\n+($I231*'fnd base rates'!J$112)\n+($J231*'fnd base rates'!J$113)\n+($K231*'fnd base rates'!J$114)\n+($M231*'fnd base rates'!J$116)\n+($N231*'fnd base rates'!J$117)\n+($O231*'fnd base rates'!J$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,10)))\n*$R231","v":10950.461690000002},{"$f":"(($D231*'fnd base rates'!K$107)\n+($E231*'fnd base rates'!K$108)\n+($F231*'fnd base rates'!K$109)\n+($G231*'fnd base rates'!K$110)\n+($H231*'fnd base rates'!K$111)\n+($I231*'fnd base rates'!K$112)\n+($J231*'fnd base rates'!K$113)\n+($K231*'fnd base rates'!K$114)\n+($M231*'fnd base rates'!K$116)\n+($N231*'fnd base rates'!K$117)\n+($O231*'fnd base rates'!K$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,11)))\n*$R231","v":12194.231422239998},{"$f":"(($D231*'fnd base rates'!L$107)\n+($E231*'fnd base rates'!L$108)\n+($F231*'fnd base rates'!L$109)\n+($G231*'fnd base rates'!L$110)\n+($H231*'fnd base rates'!L$111)\n+($I231*'fnd base rates'!L$112)\n+($J231*'fnd base rates'!L$113)\n+($K231*'fnd base rates'!L$114)\n+($M231*'fnd base rates'!L$116)\n+($N231*'fnd base rates'!L$117)\n+($O231*'fnd base rates'!L$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,12)))","v":19148.754560000001},{"$f":"(($D231*'fnd base rates'!M$107)\n+($E231*'fnd base rates'!M$108)\n+($F231*'fnd base rates'!M$109)\n+($G231*'fnd base rates'!M$110)\n+($H231*'fnd base rates'!M$111)\n+($I231*'fnd base rates'!M$112)\n+($J231*'fnd base rates'!M$113)\n+($K231*'fnd base rates'!M$114)\n+($M231*'fnd base rates'!M$116)\n+($N231*'fnd base rates'!M$117)\n+($O231*'fnd base rates'!M$118)\n+($P231*VLOOKUP($S231+12,rate_basefnd,13)))","v":0},162017.18634047997,null,436049093,"436","049","093",1,8,162017.18634047997,20252,0,20252,null,null,null,null,null,20237,0,20237,15,20252]
[436,436049095,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D232","v":0},{"$f":"'fnd enro'!E232","v":0},{"$f":"'fnd enro'!F232","v":0},{"$f":"'fnd enro'!G232","v":0},{"$f":"'fnd enro'!H232","v":0},{"$f":"'fnd enro'!I232","v":1},{"$f":"'fnd enro'!J232","v":0},{"$f":"'fnd enro'!K232","v":3.9E-2},{"$f":"'fnd enro'!L232","v":0},{"$f":"'fnd enro'!M232","v":0},{"$f":"'fnd enro'!N232","v":0},{"$f":"'fnd enro'!O232","v":0},{"$f":"'fnd enro'!P232","v":1},{"$f":"'fnd enro'!R232","v":1},1.127,{"$f":"VALUE('fnd enro'!Q232)","v":12},null,{"$f":"(($D232*'fnd base rates'!C$107)\n+($E232*'fnd base rates'!C$108)\n+($F232*'fnd base rates'!C$109)\n+($G232*'fnd base rates'!C$110)\n+($H232*'fnd base rates'!C$111)\n+($I232*'fnd base rates'!C$112)\n+($J232*'fnd base rates'!C$113)\n+($K232*'fnd base rates'!C$114)\n+($M232*'fnd base rates'!C$116)\n+($N232*'fnd base rates'!C$117)\n+($O232*'fnd base rates'!C$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,3)))\n*$R232","v":748.83698701000003},{"$f":"(($D232*'fnd base rates'!D$107)\n+($E232*'fnd base rates'!D$108)\n+($F232*'fnd base rates'!D$109)\n+($G232*'fnd base rates'!D$110)\n+($H232*'fnd base rates'!D$111)\n+($I232*'fnd base rates'!D$112)\n+($J232*'fnd base rates'!D$113)\n+($K232*'fnd base rates'!D$114)\n+($M232*'fnd base rates'!D$116)\n+($N232*'fnd base rates'!D$117)\n+($O232*'fnd base rates'!D$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,4)))\n*$R232","v":1449.0627899999999},{"$f":"(($D232*'fnd base rates'!E$107)\n+($E232*'fnd base rates'!E$108)\n+($F232*'fnd base rates'!E$109)\n+($G232*'fnd base rates'!E$110)\n+($H232*'fnd base rates'!E$111)\n+($I232*'fnd base rates'!E$112)\n+($J232*'fnd base rates'!E$113)\n+($K232*'fnd base rates'!E$114)\n+($M232*'fnd base rates'!E$116)\n+($N232*'fnd base rates'!E$117)\n+($O232*'fnd base rates'!E$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,5)))\n*$R232","v":11139.414419839999},{"$f":"(($D232*'fnd base rates'!F$107)\n+($E232*'fnd base rates'!F$108)\n+($F232*'fnd base rates'!F$109)\n+($G232*'fnd base rates'!F$110)\n+($H232*'fnd base rates'!F$111)\n+($I232*'fnd base rates'!F$112)\n+($J232*'fnd base rates'!F$113)\n+($K232*'fnd base rates'!F$114)\n+($M232*'fnd base rates'!F$116)\n+($N232*'fnd base rates'!F$117)\n+($O232*'fnd base rates'!F$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,6)))\n*$R232","v":1048.73802075},{"$f":"(($D232*'fnd base rates'!G$107)\n+($E232*'fnd base rates'!G$108)\n+($F232*'fnd base rates'!G$109)\n+($G232*'fnd base rates'!G$110)\n+($H232*'fnd base rates'!G$111)\n+($I232*'fnd base rates'!G$112)\n+($J232*'fnd base rates'!G$113)\n+($K232*'fnd base rates'!G$114)\n+($M232*'fnd base rates'!G$116)\n+($N232*'fnd base rates'!G$117)\n+($O232*'fnd base rates'!G$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,7)))\n*$R232","v":452.76784342999997},{"$f":"(($D232*'fnd base rates'!H$107)\n+($E232*'fnd base rates'!H$108)\n+($F232*'fnd base rates'!H$109)\n+($G232*'fnd base rates'!H$110)\n+($H232*'fnd base rates'!H$111)\n+($I232*'fnd base rates'!H$112)\n+($J232*'fnd base rates'!H$113)\n+($K232*'fnd base rates'!H$114)\n+($M232*'fnd base rates'!H$116)\n+($N232*'fnd base rates'!H$117)\n+($O232*'fnd base rates'!H$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,8)))","v":900.81433000000004},{"$f":"(($D232*'fnd base rates'!I$107)\n+($E232*'fnd base rates'!I$108)\n+($F232*'fnd base rates'!I$109)\n+($G232*'fnd base rates'!I$110)\n+($H232*'fnd base rates'!I$111)\n+($I232*'fnd base rates'!I$112)\n+($J232*'fnd base rates'!I$113)\n+($K232*'fnd base rates'!I$114)\n+($M232*'fnd base rates'!I$116)\n+($N232*'fnd base rates'!I$117)\n+($O232*'fnd base rates'!I$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,9)))\n*$R232","v":718.27091000000007},{"$f":"(($D232*'fnd base rates'!J$107)\n+($E232*'fnd base rates'!J$108)\n+($F232*'fnd base rates'!J$109)\n+($G232*'fnd base rates'!J$110)\n+($H232*'fnd base rates'!J$111)\n+($I232*'fnd base rates'!J$112)\n+($J232*'fnd base rates'!J$113)\n+($K232*'fnd base rates'!J$114)\n+($M232*'fnd base rates'!J$116)\n+($N232*'fnd base rates'!J$117)\n+($O232*'fnd base rates'!J$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,10)))\n*$R232","v":1801.3629899999999},{"$f":"(($D232*'fnd base rates'!K$107)\n+($E232*'fnd base rates'!K$108)\n+($F232*'fnd base rates'!K$109)\n+($G232*'fnd base rates'!K$110)\n+($H232*'fnd base rates'!K$111)\n+($I232*'fnd base rates'!K$112)\n+($J232*'fnd base rates'!K$113)\n+($K232*'fnd base rates'!K$114)\n+($M232*'fnd base rates'!K$116)\n+($N232*'fnd base rates'!K$117)\n+($O232*'fnd base rates'!K$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,11)))\n*$R232","v":1355.9812002799999},{"$f":"(($D232*'fnd base rates'!L$107)\n+($E232*'fnd base rates'!L$108)\n+($F232*'fnd base rates'!L$109)\n+($G232*'fnd base rates'!L$110)\n+($H232*'fnd base rates'!L$111)\n+($I232*'fnd base rates'!L$112)\n+($J232*'fnd base rates'!L$113)\n+($K232*'fnd base rates'!L$114)\n+($M232*'fnd base rates'!L$116)\n+($N232*'fnd base rates'!L$117)\n+($O232*'fnd base rates'!L$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,12)))","v":2311.8668200000002},{"$f":"(($D232*'fnd base rates'!M$107)\n+($E232*'fnd base rates'!M$108)\n+($F232*'fnd base rates'!M$109)\n+($G232*'fnd base rates'!M$110)\n+($H232*'fnd base rates'!M$111)\n+($I232*'fnd base rates'!M$112)\n+($J232*'fnd base rates'!M$113)\n+($K232*'fnd base rates'!M$114)\n+($M232*'fnd base rates'!M$116)\n+($N232*'fnd base rates'!M$117)\n+($O232*'fnd base rates'!M$118)\n+($P232*VLOOKUP($S232+12,rate_basefnd,13)))","v":0},21927.116311309997,null,436049095,"436","049","095",1,1,21927.116311309997,21927,0,21927,null,null,null,null,null,21912,0,21912,15,21927]
[436,436049133,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D233","v":0},{"$f":"'fnd enro'!E233","v":0},{"$f":"'fnd enro'!F233","v":0},{"$f":"'fnd enro'!G233","v":0},{"$f":"'fnd enro'!H233","v":1},{"$f":"'fnd enro'!I233","v":0},{"$f":"'fnd enro'!J233","v":0},{"$f":"'fnd enro'!K233","v":3.9E-2},{"$f":"'fnd enro'!L233","v":0},{"$f":"'fnd enro'!M233","v":0},{"$f":"'fnd enro'!N233","v":0},{"$f":"'fnd enro'!O233","v":0},{"$f":"'fnd enro'!P233","v":0},{"$f":"'fnd enro'!R233","v":1},1.127,{"$f":"VALUE('fnd enro'!Q233)","v":9},null,{"$f":"(($D233*'fnd base rates'!C$107)\n+($E233*'fnd base rates'!C$108)\n+($F233*'fnd base rates'!C$109)\n+($G233*'fnd base rates'!C$110)\n+($H233*'fnd base rates'!C$111)\n+($I233*'fnd base rates'!C$112)\n+($J233*'fnd base rates'!C$113)\n+($K233*'fnd base rates'!C$114)\n+($M233*'fnd base rates'!C$116)\n+($N233*'fnd base rates'!C$117)\n+($O233*'fnd base rates'!C$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,3)))\n*$R233","v":633.17297701000007},{"$f":"(($D233*'fnd base rates'!D$107)\n+($E233*'fnd base rates'!D$108)\n+($F233*'fnd base rates'!D$109)\n+($G233*'fnd base rates'!D$110)\n+($H233*'fnd base rates'!D$111)\n+($I233*'fnd base rates'!D$112)\n+($J233*'fnd base rates'!D$113)\n+($K233*'fnd base rates'!D$114)\n+($M233*'fnd base rates'!D$116)\n+($N233*'fnd base rates'!D$117)\n+($O233*'fnd base rates'!D$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,4)))\n*$R233","v":901.04777000000001},{"$f":"(($D233*'fnd base rates'!E$107)\n+($E233*'fnd base rates'!E$108)\n+($F233*'fnd base rates'!E$109)\n+($G233*'fnd base rates'!E$110)\n+($H233*'fnd base rates'!E$111)\n+($I233*'fnd base rates'!E$112)\n+($J233*'fnd base rates'!E$113)\n+($K233*'fnd base rates'!E$114)\n+($M233*'fnd base rates'!E$116)\n+($N233*'fnd base rates'!E$117)\n+($O233*'fnd base rates'!E$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,5)))\n*$R233","v":4078.82703984},{"$f":"(($D233*'fnd base rates'!F$107)\n+($E233*'fnd base rates'!F$108)\n+($F233*'fnd base rates'!F$109)\n+($G233*'fnd base rates'!F$110)\n+($H233*'fnd base rates'!F$111)\n+($I233*'fnd base rates'!F$112)\n+($J233*'fnd base rates'!F$113)\n+($K233*'fnd base rates'!F$114)\n+($M233*'fnd base rates'!F$116)\n+($N233*'fnd base rates'!F$117)\n+($O233*'fnd base rates'!F$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,6)))\n*$R233","v":1176.5172807500001},{"$f":"(($D233*'fnd base rates'!G$107)\n+($E233*'fnd base rates'!G$108)\n+($F233*'fnd base rates'!G$109)\n+($G233*'fnd base rates'!G$110)\n+($H233*'fnd base rates'!G$111)\n+($I233*'fnd base rates'!G$112)\n+($J233*'fnd base rates'!G$113)\n+($K233*'fnd base rates'!G$114)\n+($M233*'fnd base rates'!G$116)\n+($N233*'fnd base rates'!G$117)\n+($O233*'fnd base rates'!G$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,7)))\n*$R233","v":198.60680343000001},{"$f":"(($D233*'fnd base rates'!H$107)\n+($E233*'fnd base rates'!H$108)\n+($F233*'fnd base rates'!H$109)\n+($G233*'fnd base rates'!H$110)\n+($H233*'fnd base rates'!H$111)\n+($I233*'fnd base rates'!H$112)\n+($J233*'fnd base rates'!H$113)\n+($K233*'fnd base rates'!H$114)\n+($M233*'fnd base rates'!H$116)\n+($N233*'fnd base rates'!H$117)\n+($O233*'fnd base rates'!H$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D233*'fnd base rates'!I$107)\n+($E233*'fnd base rates'!I$108)\n+($F233*'fnd base rates'!I$109)\n+($G233*'fnd base rates'!I$110)\n+($H233*'fnd base rates'!I$111)\n+($I233*'fnd base rates'!I$112)\n+($J233*'fnd base rates'!I$113)\n+($K233*'fnd base rates'!I$114)\n+($M233*'fnd base rates'!I$116)\n+($N233*'fnd base rates'!I$117)\n+($O233*'fnd base rates'!I$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,9)))\n*$R233","v":440.63446000000005},{"$f":"(($D233*'fnd base rates'!J$107)\n+($E233*'fnd base rates'!J$108)\n+($F233*'fnd base rates'!J$109)\n+($G233*'fnd base rates'!J$110)\n+($H233*'fnd base rates'!J$111)\n+($I233*'fnd base rates'!J$112)\n+($J233*'fnd base rates'!J$113)\n+($K233*'fnd base rates'!J$114)\n+($M233*'fnd base rates'!J$116)\n+($N233*'fnd base rates'!J$117)\n+($O233*'fnd base rates'!J$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,10)))\n*$R233","v":293.03127000000001},{"$f":"(($D233*'fnd base rates'!K$107)\n+($E233*'fnd base rates'!K$108)\n+($F233*'fnd base rates'!K$109)\n+($G233*'fnd base rates'!K$110)\n+($H233*'fnd base rates'!K$111)\n+($I233*'fnd base rates'!K$112)\n+($J233*'fnd base rates'!K$113)\n+($K233*'fnd base rates'!K$114)\n+($M233*'fnd base rates'!K$116)\n+($N233*'fnd base rates'!K$117)\n+($O233*'fnd base rates'!K$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,11)))\n*$R233","v":1393.7807802799998},{"$f":"(($D233*'fnd base rates'!L$107)\n+($E233*'fnd base rates'!L$108)\n+($F233*'fnd base rates'!L$109)\n+($G233*'fnd base rates'!L$110)\n+($H233*'fnd base rates'!L$111)\n+($I233*'fnd base rates'!L$112)\n+($J233*'fnd base rates'!L$113)\n+($K233*'fnd base rates'!L$114)\n+($M233*'fnd base rates'!L$116)\n+($N233*'fnd base rates'!L$117)\n+($O233*'fnd base rates'!L$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D233*'fnd base rates'!M$107)\n+($E233*'fnd base rates'!M$108)\n+($F233*'fnd base rates'!M$109)\n+($G233*'fnd base rates'!M$110)\n+($H233*'fnd base rates'!M$111)\n+($I233*'fnd base rates'!M$112)\n+($J233*'fnd base rates'!M$113)\n+($K233*'fnd base rates'!M$114)\n+($M233*'fnd base rates'!M$116)\n+($N233*'fnd base rates'!M$117)\n+($O233*'fnd base rates'!M$118)\n+($P233*VLOOKUP($S233+12,rate_basefnd,13)))","v":0},11358.869531310002,null,436049133,"436","049","133",1,1,11358.869531310002,11359,0,11359,null,null,null,null,null,11359,0,11359,0,11359]
[436,436049149,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D234","v":0},{"$f":"'fnd enro'!E234","v":0},{"$f":"'fnd enro'!F234","v":0},{"$f":"'fnd enro'!G234","v":0},{"$f":"'fnd enro'!H234","v":1},{"$f":"'fnd enro'!I234","v":2},{"$f":"'fnd enro'!J234","v":0},{"$f":"'fnd enro'!K234","v":0.11700000000000001},{"$f":"'fnd enro'!L234","v":0},{"$f":"'fnd enro'!M234","v":0},{"$f":"'fnd enro'!N234","v":1},{"$f":"'fnd enro'!O234","v":1},{"$f":"'fnd enro'!P234","v":2},{"$f":"'fnd enro'!R234","v":3},1.127,{"$f":"VALUE('fnd enro'!Q234)","v":12},null,{"$f":"(($D234*'fnd base rates'!C$107)\n+($E234*'fnd base rates'!C$108)\n+($F234*'fnd base rates'!C$109)\n+($G234*'fnd base rates'!C$110)\n+($H234*'fnd base rates'!C$111)\n+($I234*'fnd base rates'!C$112)\n+($J234*'fnd base rates'!C$113)\n+($K234*'fnd base rates'!C$114)\n+($M234*'fnd base rates'!C$116)\n+($N234*'fnd base rates'!C$117)\n+($O234*'fnd base rates'!C$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,3)))\n*$R234","v":2388.6143910299998},{"$f":"(($D234*'fnd base rates'!D$107)\n+($E234*'fnd base rates'!D$108)\n+($F234*'fnd base rates'!D$109)\n+($G234*'fnd base rates'!D$110)\n+($H234*'fnd base rates'!D$111)\n+($I234*'fnd base rates'!D$112)\n+($J234*'fnd base rates'!D$113)\n+($K234*'fnd base rates'!D$114)\n+($M234*'fnd base rates'!D$116)\n+($N234*'fnd base rates'!D$117)\n+($O234*'fnd base rates'!D$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,4)))\n*$R234","v":4250.2438300000003},{"$f":"(($D234*'fnd base rates'!E$107)\n+($E234*'fnd base rates'!E$108)\n+($F234*'fnd base rates'!E$109)\n+($G234*'fnd base rates'!E$110)\n+($H234*'fnd base rates'!E$111)\n+($I234*'fnd base rates'!E$112)\n+($J234*'fnd base rates'!E$113)\n+($K234*'fnd base rates'!E$114)\n+($M234*'fnd base rates'!E$116)\n+($N234*'fnd base rates'!E$117)\n+($O234*'fnd base rates'!E$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,5)))\n*$R234","v":29515.092889520001},{"$f":"(($D234*'fnd base rates'!F$107)\n+($E234*'fnd base rates'!F$108)\n+($F234*'fnd base rates'!F$109)\n+($G234*'fnd base rates'!F$110)\n+($H234*'fnd base rates'!F$111)\n+($I234*'fnd base rates'!F$112)\n+($J234*'fnd base rates'!F$113)\n+($K234*'fnd base rates'!F$114)\n+($M234*'fnd base rates'!F$116)\n+($N234*'fnd base rates'!F$117)\n+($O234*'fnd base rates'!F$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,6)))\n*$R234","v":3725.0638022500007},{"$f":"(($D234*'fnd base rates'!G$107)\n+($E234*'fnd base rates'!G$108)\n+($F234*'fnd base rates'!G$109)\n+($G234*'fnd base rates'!G$110)\n+($H234*'fnd base rates'!G$111)\n+($I234*'fnd base rates'!G$112)\n+($J234*'fnd base rates'!G$113)\n+($K234*'fnd base rates'!G$114)\n+($M234*'fnd base rates'!G$116)\n+($N234*'fnd base rates'!G$117)\n+($O234*'fnd base rates'!G$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,7)))\n*$R234","v":1233.0036702899999},{"$f":"(($D234*'fnd base rates'!H$107)\n+($E234*'fnd base rates'!H$108)\n+($F234*'fnd base rates'!H$109)\n+($G234*'fnd base rates'!H$110)\n+($H234*'fnd base rates'!H$111)\n+($I234*'fnd base rates'!H$112)\n+($J234*'fnd base rates'!H$113)\n+($K234*'fnd base rates'!H$114)\n+($M234*'fnd base rates'!H$116)\n+($N234*'fnd base rates'!H$117)\n+($O234*'fnd base rates'!H$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,8)))","v":2634.6629900000003},{"$f":"(($D234*'fnd base rates'!I$107)\n+($E234*'fnd base rates'!I$108)\n+($F234*'fnd base rates'!I$109)\n+($G234*'fnd base rates'!I$110)\n+($H234*'fnd base rates'!I$111)\n+($I234*'fnd base rates'!I$112)\n+($J234*'fnd base rates'!I$113)\n+($K234*'fnd base rates'!I$114)\n+($M234*'fnd base rates'!I$116)\n+($N234*'fnd base rates'!I$117)\n+($O234*'fnd base rates'!I$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,9)))\n*$R234","v":2070.5018599999999},{"$f":"(($D234*'fnd base rates'!J$107)\n+($E234*'fnd base rates'!J$108)\n+($F234*'fnd base rates'!J$109)\n+($G234*'fnd base rates'!J$110)\n+($H234*'fnd base rates'!J$111)\n+($I234*'fnd base rates'!J$112)\n+($J234*'fnd base rates'!J$113)\n+($K234*'fnd base rates'!J$114)\n+($M234*'fnd base rates'!J$116)\n+($N234*'fnd base rates'!J$117)\n+($O234*'fnd base rates'!J$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,10)))\n*$R234","v":3960.1991100000005},{"$f":"(($D234*'fnd base rates'!K$107)\n+($E234*'fnd base rates'!K$108)\n+($F234*'fnd base rates'!K$109)\n+($G234*'fnd base rates'!K$110)\n+($H234*'fnd base rates'!K$111)\n+($I234*'fnd base rates'!K$112)\n+($J234*'fnd base rates'!K$113)\n+($K234*'fnd base rates'!K$114)\n+($M234*'fnd base rates'!K$116)\n+($N234*'fnd base rates'!K$117)\n+($O234*'fnd base rates'!K$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,11)))\n*$R234","v":4878.9891508400005},{"$f":"(($D234*'fnd base rates'!L$107)\n+($E234*'fnd base rates'!L$108)\n+($F234*'fnd base rates'!L$109)\n+($G234*'fnd base rates'!L$110)\n+($H234*'fnd base rates'!L$111)\n+($I234*'fnd base rates'!L$112)\n+($J234*'fnd base rates'!L$113)\n+($K234*'fnd base rates'!L$114)\n+($M234*'fnd base rates'!L$116)\n+($N234*'fnd base rates'!L$117)\n+($O234*'fnd base rates'!L$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,12)))","v":6961.3404599999994},{"$f":"(($D234*'fnd base rates'!M$107)\n+($E234*'fnd base rates'!M$108)\n+($F234*'fnd base rates'!M$109)\n+($G234*'fnd base rates'!M$110)\n+($H234*'fnd base rates'!M$111)\n+($I234*'fnd base rates'!M$112)\n+($J234*'fnd base rates'!M$113)\n+($K234*'fnd base rates'!M$114)\n+($M234*'fnd base rates'!M$116)\n+($N234*'fnd base rates'!M$117)\n+($O234*'fnd base rates'!M$118)\n+($P234*VLOOKUP($S234+12,rate_basefnd,13)))","v":0},61617.712153929999,null,436049149,"436","049","149",1,3,61617.712153929999,20539,0,20539,null,null,null,null,null,20525,0,20525,14,20539]
[436,436049153,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D235","v":0},{"$f":"'fnd enro'!E235","v":0},{"$f":"'fnd enro'!F235","v":0},{"$f":"'fnd enro'!G235","v":0},{"$f":"'fnd enro'!H235","v":0},{"$f":"'fnd enro'!I235","v":1},{"$f":"'fnd enro'!J235","v":0},{"$f":"'fnd enro'!K235","v":3.9E-2},{"$f":"'fnd enro'!L235","v":0},{"$f":"'fnd enro'!M235","v":0},{"$f":"'fnd enro'!N235","v":0},{"$f":"'fnd enro'!O235","v":0},{"$f":"'fnd enro'!P235","v":1},{"$f":"'fnd enro'!R235","v":1},1.127,{"$f":"VALUE('fnd enro'!Q235)","v":10},null,{"$f":"(($D235*'fnd base rates'!C$107)\n+($E235*'fnd base rates'!C$108)\n+($F235*'fnd base rates'!C$109)\n+($G235*'fnd base rates'!C$110)\n+($H235*'fnd base rates'!C$111)\n+($I235*'fnd base rates'!C$112)\n+($J235*'fnd base rates'!C$113)\n+($K235*'fnd base rates'!C$114)\n+($M235*'fnd base rates'!C$116)\n+($N235*'fnd base rates'!C$117)\n+($O235*'fnd base rates'!C$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,3)))\n*$R235","v":733.63375701000007},{"$f":"(($D235*'fnd base rates'!D$107)\n+($E235*'fnd base rates'!D$108)\n+($F235*'fnd base rates'!D$109)\n+($G235*'fnd base rates'!D$110)\n+($H235*'fnd base rates'!D$111)\n+($I235*'fnd base rates'!D$112)\n+($J235*'fnd base rates'!D$113)\n+($K235*'fnd base rates'!D$114)\n+($M235*'fnd base rates'!D$116)\n+($N235*'fnd base rates'!D$117)\n+($O235*'fnd base rates'!D$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,4)))\n*$R235","v":1377.0362200000002},{"$f":"(($D235*'fnd base rates'!E$107)\n+($E235*'fnd base rates'!E$108)\n+($F235*'fnd base rates'!E$109)\n+($G235*'fnd base rates'!E$110)\n+($H235*'fnd base rates'!E$111)\n+($I235*'fnd base rates'!E$112)\n+($J235*'fnd base rates'!E$113)\n+($K235*'fnd base rates'!E$114)\n+($M235*'fnd base rates'!E$116)\n+($N235*'fnd base rates'!E$117)\n+($O235*'fnd base rates'!E$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,5)))\n*$R235","v":10436.279119839999},{"$f":"(($D235*'fnd base rates'!F$107)\n+($E235*'fnd base rates'!F$108)\n+($F235*'fnd base rates'!F$109)\n+($G235*'fnd base rates'!F$110)\n+($H235*'fnd base rates'!F$111)\n+($I235*'fnd base rates'!F$112)\n+($J235*'fnd base rates'!F$113)\n+($K235*'fnd base rates'!F$114)\n+($M235*'fnd base rates'!F$116)\n+($N235*'fnd base rates'!F$117)\n+($O235*'fnd base rates'!F$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,6)))\n*$R235","v":1048.73802075},{"$f":"(($D235*'fnd base rates'!G$107)\n+($E235*'fnd base rates'!G$108)\n+($F235*'fnd base rates'!G$109)\n+($G235*'fnd base rates'!G$110)\n+($H235*'fnd base rates'!G$111)\n+($I235*'fnd base rates'!G$112)\n+($J235*'fnd base rates'!G$113)\n+($K235*'fnd base rates'!G$114)\n+($M235*'fnd base rates'!G$116)\n+($N235*'fnd base rates'!G$117)\n+($O235*'fnd base rates'!G$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,7)))\n*$R235","v":418.65355342999999},{"$f":"(($D235*'fnd base rates'!H$107)\n+($E235*'fnd base rates'!H$108)\n+($F235*'fnd base rates'!H$109)\n+($G235*'fnd base rates'!H$110)\n+($H235*'fnd base rates'!H$111)\n+($I235*'fnd base rates'!H$112)\n+($J235*'fnd base rates'!H$113)\n+($K235*'fnd base rates'!H$114)\n+($M235*'fnd base rates'!H$116)\n+($N235*'fnd base rates'!H$117)\n+($O235*'fnd base rates'!H$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D235*'fnd base rates'!I$107)\n+($E235*'fnd base rates'!I$108)\n+($F235*'fnd base rates'!I$109)\n+($G235*'fnd base rates'!I$110)\n+($H235*'fnd base rates'!I$111)\n+($I235*'fnd base rates'!I$112)\n+($J235*'fnd base rates'!I$113)\n+($K235*'fnd base rates'!I$114)\n+($M235*'fnd base rates'!I$116)\n+($N235*'fnd base rates'!I$117)\n+($O235*'fnd base rates'!I$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,9)))\n*$R235","v":689.79161999999997},{"$f":"(($D235*'fnd base rates'!J$107)\n+($E235*'fnd base rates'!J$108)\n+($F235*'fnd base rates'!J$109)\n+($G235*'fnd base rates'!J$110)\n+($H235*'fnd base rates'!J$111)\n+($I235*'fnd base rates'!J$112)\n+($J235*'fnd base rates'!J$113)\n+($K235*'fnd base rates'!J$114)\n+($M235*'fnd base rates'!J$116)\n+($N235*'fnd base rates'!J$117)\n+($O235*'fnd base rates'!J$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,10)))\n*$R235","v":1653.4104300000001},{"$f":"(($D235*'fnd base rates'!K$107)\n+($E235*'fnd base rates'!K$108)\n+($F235*'fnd base rates'!K$109)\n+($G235*'fnd base rates'!K$110)\n+($H235*'fnd base rates'!K$111)\n+($I235*'fnd base rates'!K$112)\n+($J235*'fnd base rates'!K$113)\n+($K235*'fnd base rates'!K$114)\n+($M235*'fnd base rates'!K$116)\n+($N235*'fnd base rates'!K$117)\n+($O235*'fnd base rates'!K$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,11)))\n*$R235","v":1355.9812002799999},{"$f":"(($D235*'fnd base rates'!L$107)\n+($E235*'fnd base rates'!L$108)\n+($F235*'fnd base rates'!L$109)\n+($G235*'fnd base rates'!L$110)\n+($H235*'fnd base rates'!L$111)\n+($I235*'fnd base rates'!L$112)\n+($J235*'fnd base rates'!L$113)\n+($K235*'fnd base rates'!L$114)\n+($M235*'fnd base rates'!L$116)\n+($N235*'fnd base rates'!L$117)\n+($O235*'fnd base rates'!L$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D235*'fnd base rates'!M$107)\n+($E235*'fnd base rates'!M$108)\n+($F235*'fnd base rates'!M$109)\n+($G235*'fnd base rates'!M$110)\n+($H235*'fnd base rates'!M$111)\n+($I235*'fnd base rates'!M$112)\n+($J235*'fnd base rates'!M$113)\n+($K235*'fnd base rates'!M$114)\n+($M235*'fnd base rates'!M$116)\n+($N235*'fnd base rates'!M$117)\n+($O235*'fnd base rates'!M$118)\n+($P235*VLOOKUP($S235+12,rate_basefnd,13)))","v":0},20818.635071309996,null,436049153,"436","049","153",1,1,20818.635071309996,20819,0,20819,null,null,null,null,null,20805,0,20805,14,20819]
[436,436049155,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D236","v":0},{"$f":"'fnd enro'!E236","v":0},{"$f":"'fnd enro'!F236","v":0},{"$f":"'fnd enro'!G236","v":0},{"$f":"'fnd enro'!H236","v":0},{"$f":"'fnd enro'!I236","v":1},{"$f":"'fnd enro'!J236","v":0},{"$f":"'fnd enro'!K236","v":3.9E-2},{"$f":"'fnd enro'!L236","v":0},{"$f":"'fnd enro'!M236","v":0},{"$f":"'fnd enro'!N236","v":0},{"$f":"'fnd enro'!O236","v":0},{"$f":"'fnd enro'!P236","v":0},{"$f":"'fnd enro'!R236","v":1},1.127,{"$f":"VALUE('fnd enro'!Q236)","v":2},null,{"$f":"(($D236*'fnd base rates'!C$107)\n+($E236*'fnd base rates'!C$108)\n+($F236*'fnd base rates'!C$109)\n+($G236*'fnd base rates'!C$110)\n+($H236*'fnd base rates'!C$111)\n+($I236*'fnd base rates'!C$112)\n+($J236*'fnd base rates'!C$113)\n+($K236*'fnd base rates'!C$114)\n+($M236*'fnd base rates'!C$116)\n+($N236*'fnd base rates'!C$117)\n+($O236*'fnd base rates'!C$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,3)))\n*$R236","v":633.17297701000007},{"$f":"(($D236*'fnd base rates'!D$107)\n+($E236*'fnd base rates'!D$108)\n+($F236*'fnd base rates'!D$109)\n+($G236*'fnd base rates'!D$110)\n+($H236*'fnd base rates'!D$111)\n+($I236*'fnd base rates'!D$112)\n+($J236*'fnd base rates'!D$113)\n+($K236*'fnd base rates'!D$114)\n+($M236*'fnd base rates'!D$116)\n+($N236*'fnd base rates'!D$117)\n+($O236*'fnd base rates'!D$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,4)))\n*$R236","v":901.04777000000001},{"$f":"(($D236*'fnd base rates'!E$107)\n+($E236*'fnd base rates'!E$108)\n+($F236*'fnd base rates'!E$109)\n+($G236*'fnd base rates'!E$110)\n+($H236*'fnd base rates'!E$111)\n+($I236*'fnd base rates'!E$112)\n+($J236*'fnd base rates'!E$113)\n+($K236*'fnd base rates'!E$114)\n+($M236*'fnd base rates'!E$116)\n+($N236*'fnd base rates'!E$117)\n+($O236*'fnd base rates'!E$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,5)))\n*$R236","v":5789.7144698399998},{"$f":"(($D236*'fnd base rates'!F$107)\n+($E236*'fnd base rates'!F$108)\n+($F236*'fnd base rates'!F$109)\n+($G236*'fnd base rates'!F$110)\n+($H236*'fnd base rates'!F$111)\n+($I236*'fnd base rates'!F$112)\n+($J236*'fnd base rates'!F$113)\n+($K236*'fnd base rates'!F$114)\n+($M236*'fnd base rates'!F$116)\n+($N236*'fnd base rates'!F$117)\n+($O236*'fnd base rates'!F$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,6)))\n*$R236","v":1048.73802075},{"$f":"(($D236*'fnd base rates'!G$107)\n+($E236*'fnd base rates'!G$108)\n+($F236*'fnd base rates'!G$109)\n+($G236*'fnd base rates'!G$110)\n+($H236*'fnd base rates'!G$111)\n+($I236*'fnd base rates'!G$112)\n+($J236*'fnd base rates'!G$113)\n+($K236*'fnd base rates'!G$114)\n+($M236*'fnd base rates'!G$116)\n+($N236*'fnd base rates'!G$117)\n+($O236*'fnd base rates'!G$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,7)))\n*$R236","v":193.23101343000002},{"$f":"(($D236*'fnd base rates'!H$107)\n+($E236*'fnd base rates'!H$108)\n+($F236*'fnd base rates'!H$109)\n+($G236*'fnd base rates'!H$110)\n+($H236*'fnd base rates'!H$111)\n+($I236*'fnd base rates'!H$112)\n+($J236*'fnd base rates'!H$113)\n+($K236*'fnd base rates'!H$114)\n+($M236*'fnd base rates'!H$116)\n+($N236*'fnd base rates'!H$117)\n+($O236*'fnd base rates'!H$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D236*'fnd base rates'!I$107)\n+($E236*'fnd base rates'!I$108)\n+($F236*'fnd base rates'!I$109)\n+($G236*'fnd base rates'!I$110)\n+($H236*'fnd base rates'!I$111)\n+($I236*'fnd base rates'!I$112)\n+($J236*'fnd base rates'!I$113)\n+($K236*'fnd base rates'!I$114)\n+($M236*'fnd base rates'!I$116)\n+($N236*'fnd base rates'!I$117)\n+($O236*'fnd base rates'!I$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,9)))\n*$R236","v":501.63897000000003},{"$f":"(($D236*'fnd base rates'!J$107)\n+($E236*'fnd base rates'!J$108)\n+($F236*'fnd base rates'!J$109)\n+($G236*'fnd base rates'!J$110)\n+($H236*'fnd base rates'!J$111)\n+($I236*'fnd base rates'!J$112)\n+($J236*'fnd base rates'!J$113)\n+($K236*'fnd base rates'!J$114)\n+($M236*'fnd base rates'!J$116)\n+($N236*'fnd base rates'!J$117)\n+($O236*'fnd base rates'!J$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,10)))\n*$R236","v":675.71539000000007},{"$f":"(($D236*'fnd base rates'!K$107)\n+($E236*'fnd base rates'!K$108)\n+($F236*'fnd base rates'!K$109)\n+($G236*'fnd base rates'!K$110)\n+($H236*'fnd base rates'!K$111)\n+($I236*'fnd base rates'!K$112)\n+($J236*'fnd base rates'!K$113)\n+($K236*'fnd base rates'!K$114)\n+($M236*'fnd base rates'!K$116)\n+($N236*'fnd base rates'!K$117)\n+($O236*'fnd base rates'!K$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,11)))\n*$R236","v":1355.9812002799999},{"$f":"(($D236*'fnd base rates'!L$107)\n+($E236*'fnd base rates'!L$108)\n+($F236*'fnd base rates'!L$109)\n+($G236*'fnd base rates'!L$110)\n+($H236*'fnd base rates'!L$111)\n+($I236*'fnd base rates'!L$112)\n+($J236*'fnd base rates'!L$113)\n+($K236*'fnd base rates'!L$114)\n+($M236*'fnd base rates'!L$116)\n+($N236*'fnd base rates'!L$117)\n+($O236*'fnd base rates'!L$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D236*'fnd base rates'!M$107)\n+($E236*'fnd base rates'!M$108)\n+($F236*'fnd base rates'!M$109)\n+($G236*'fnd base rates'!M$110)\n+($H236*'fnd base rates'!M$111)\n+($I236*'fnd base rates'!M$112)\n+($J236*'fnd base rates'!M$113)\n+($K236*'fnd base rates'!M$114)\n+($M236*'fnd base rates'!M$116)\n+($N236*'fnd base rates'!M$117)\n+($O236*'fnd base rates'!M$118)\n+($P236*VLOOKUP($S236+12,rate_basefnd,13)))","v":0},13493.420961310001,null,436049155,"436","049","155",1,1,13493.420961310001,13493,0,13493,null,null,null,null,null,13493,0,13493,0,13493]
[436,436049163,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D237","v":0},{"$f":"'fnd enro'!E237","v":0},{"$f":"'fnd enro'!F237","v":0},{"$f":"'fnd enro'!G237","v":0},{"$f":"'fnd enro'!H237","v":3},{"$f":"'fnd enro'!I237","v":2},{"$f":"'fnd enro'!J237","v":0},{"$f":"'fnd enro'!K237","v":0.19500000000000001},{"$f":"'fnd enro'!L237","v":0},{"$f":"'fnd enro'!M237","v":0},{"$f":"'fnd enro'!N237","v":1},{"$f":"'fnd enro'!O237","v":0},{"$f":"'fnd enro'!P237","v":2},{"$f":"'fnd enro'!R237","v":5},1.127,{"$f":"VALUE('fnd enro'!Q237)","v":11},null,{"$f":"(($D237*'fnd base rates'!C$107)\n+($E237*'fnd base rates'!C$108)\n+($F237*'fnd base rates'!C$109)\n+($G237*'fnd base rates'!C$110)\n+($H237*'fnd base rates'!C$111)\n+($I237*'fnd base rates'!C$112)\n+($J237*'fnd base rates'!C$113)\n+($K237*'fnd base rates'!C$114)\n+($M237*'fnd base rates'!C$116)\n+($N237*'fnd base rates'!C$117)\n+($O237*'fnd base rates'!C$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,3)))\n*$R237","v":3510.6141850500003},{"$f":"(($D237*'fnd base rates'!D$107)\n+($E237*'fnd base rates'!D$108)\n+($F237*'fnd base rates'!D$109)\n+($G237*'fnd base rates'!D$110)\n+($H237*'fnd base rates'!D$111)\n+($I237*'fnd base rates'!D$112)\n+($J237*'fnd base rates'!D$113)\n+($K237*'fnd base rates'!D$114)\n+($M237*'fnd base rates'!D$116)\n+($N237*'fnd base rates'!D$117)\n+($O237*'fnd base rates'!D$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,4)))\n*$R237","v":5754.2816800000001},{"$f":"(($D237*'fnd base rates'!E$107)\n+($E237*'fnd base rates'!E$108)\n+($F237*'fnd base rates'!E$109)\n+($G237*'fnd base rates'!E$110)\n+($H237*'fnd base rates'!E$111)\n+($I237*'fnd base rates'!E$112)\n+($J237*'fnd base rates'!E$113)\n+($K237*'fnd base rates'!E$114)\n+($M237*'fnd base rates'!E$116)\n+($N237*'fnd base rates'!E$117)\n+($O237*'fnd base rates'!E$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,5)))\n*$R237","v":35387.5065292},{"$f":"(($D237*'fnd base rates'!F$107)\n+($E237*'fnd base rates'!F$108)\n+($F237*'fnd base rates'!F$109)\n+($G237*'fnd base rates'!F$110)\n+($H237*'fnd base rates'!F$111)\n+($I237*'fnd base rates'!F$112)\n+($J237*'fnd base rates'!F$113)\n+($K237*'fnd base rates'!F$114)\n+($M237*'fnd base rates'!F$116)\n+($N237*'fnd base rates'!F$117)\n+($O237*'fnd base rates'!F$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,6)))\n*$R237","v":5852.0785137499997},{"$f":"(($D237*'fnd base rates'!G$107)\n+($E237*'fnd base rates'!G$108)\n+($F237*'fnd base rates'!G$109)\n+($G237*'fnd base rates'!G$110)\n+($H237*'fnd base rates'!G$111)\n+($I237*'fnd base rates'!G$112)\n+($J237*'fnd base rates'!G$113)\n+($K237*'fnd base rates'!G$114)\n+($M237*'fnd base rates'!G$116)\n+($N237*'fnd base rates'!G$117)\n+($O237*'fnd base rates'!G$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,7)))\n*$R237","v":1531.54842715},{"$f":"(($D237*'fnd base rates'!H$107)\n+($E237*'fnd base rates'!H$108)\n+($F237*'fnd base rates'!H$109)\n+($G237*'fnd base rates'!H$110)\n+($H237*'fnd base rates'!H$111)\n+($I237*'fnd base rates'!H$112)\n+($J237*'fnd base rates'!H$113)\n+($K237*'fnd base rates'!H$114)\n+($M237*'fnd base rates'!H$116)\n+($N237*'fnd base rates'!H$117)\n+($O237*'fnd base rates'!H$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,8)))","v":3581.1116500000003},{"$f":"(($D237*'fnd base rates'!I$107)\n+($E237*'fnd base rates'!I$108)\n+($F237*'fnd base rates'!I$109)\n+($G237*'fnd base rates'!I$110)\n+($H237*'fnd base rates'!I$111)\n+($I237*'fnd base rates'!I$112)\n+($J237*'fnd base rates'!I$113)\n+($K237*'fnd base rates'!I$114)\n+($M237*'fnd base rates'!I$116)\n+($N237*'fnd base rates'!I$117)\n+($O237*'fnd base rates'!I$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,9)))\n*$R237","v":2826.4371099999998},{"$f":"(($D237*'fnd base rates'!J$107)\n+($E237*'fnd base rates'!J$108)\n+($F237*'fnd base rates'!J$109)\n+($G237*'fnd base rates'!J$110)\n+($H237*'fnd base rates'!J$111)\n+($I237*'fnd base rates'!J$112)\n+($J237*'fnd base rates'!J$113)\n+($K237*'fnd base rates'!J$114)\n+($M237*'fnd base rates'!J$116)\n+($N237*'fnd base rates'!J$117)\n+($O237*'fnd base rates'!J$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,10)))\n*$R237","v":4366.0205400000004},{"$f":"(($D237*'fnd base rates'!K$107)\n+($E237*'fnd base rates'!K$108)\n+($F237*'fnd base rates'!K$109)\n+($G237*'fnd base rates'!K$110)\n+($H237*'fnd base rates'!K$111)\n+($I237*'fnd base rates'!K$112)\n+($J237*'fnd base rates'!K$113)\n+($K237*'fnd base rates'!K$114)\n+($M237*'fnd base rates'!K$116)\n+($N237*'fnd base rates'!K$117)\n+($O237*'fnd base rates'!K$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,11)))\n*$R237","v":7279.0993813999985},{"$f":"(($D237*'fnd base rates'!L$107)\n+($E237*'fnd base rates'!L$108)\n+($F237*'fnd base rates'!L$109)\n+($G237*'fnd base rates'!L$110)\n+($H237*'fnd base rates'!L$111)\n+($I237*'fnd base rates'!L$112)\n+($J237*'fnd base rates'!L$113)\n+($K237*'fnd base rates'!L$114)\n+($M237*'fnd base rates'!L$116)\n+($N237*'fnd base rates'!L$117)\n+($O237*'fnd base rates'!L$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,12)))","v":9929.1241000000009},{"$f":"(($D237*'fnd base rates'!M$107)\n+($E237*'fnd base rates'!M$108)\n+($F237*'fnd base rates'!M$109)\n+($G237*'fnd base rates'!M$110)\n+($H237*'fnd base rates'!M$111)\n+($I237*'fnd base rates'!M$112)\n+($J237*'fnd base rates'!M$113)\n+($K237*'fnd base rates'!M$114)\n+($M237*'fnd base rates'!M$116)\n+($N237*'fnd base rates'!M$117)\n+($O237*'fnd base rates'!M$118)\n+($P237*VLOOKUP($S237+12,rate_basefnd,13)))","v":0},80017.82211655,null,436049163,"436","049","163",1,5,80017.82211655,16004,0,16004,null,null,null,null,null,16218,-221,15997,7,16004]
[436,436049165,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D238","v":0},{"$f":"'fnd enro'!E238","v":0},{"$f":"'fnd enro'!F238","v":0},{"$f":"'fnd enro'!G238","v":0},{"$f":"'fnd enro'!H238","v":2},{"$f":"'fnd enro'!I238","v":9},{"$f":"'fnd enro'!J238","v":0},{"$f":"'fnd enro'!K238","v":0.42899999999999999},{"$f":"'fnd enro'!L238","v":0},{"$f":"'fnd enro'!M238","v":0},{"$f":"'fnd enro'!N238","v":0},{"$f":"'fnd enro'!O238","v":2},{"$f":"'fnd enro'!P238","v":6},{"$f":"'fnd enro'!R238","v":11},1.127,{"$f":"VALUE('fnd enro'!Q238)","v":10},null,{"$f":"(($D238*'fnd base rates'!C$107)\n+($E238*'fnd base rates'!C$108)\n+($F238*'fnd base rates'!C$109)\n+($G238*'fnd base rates'!C$110)\n+($H238*'fnd base rates'!C$111)\n+($I238*'fnd base rates'!C$112)\n+($J238*'fnd base rates'!C$113)\n+($K238*'fnd base rates'!C$114)\n+($M238*'fnd base rates'!C$116)\n+($N238*'fnd base rates'!C$117)\n+($O238*'fnd base rates'!C$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,3)))\n*$R238","v":7825.9758271100009},{"$f":"(($D238*'fnd base rates'!D$107)\n+($E238*'fnd base rates'!D$108)\n+($F238*'fnd base rates'!D$109)\n+($G238*'fnd base rates'!D$110)\n+($H238*'fnd base rates'!D$111)\n+($I238*'fnd base rates'!D$112)\n+($J238*'fnd base rates'!D$113)\n+($K238*'fnd base rates'!D$114)\n+($M238*'fnd base rates'!D$116)\n+($N238*'fnd base rates'!D$117)\n+($O238*'fnd base rates'!D$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,4)))\n*$R238","v":13219.495870000001},{"$f":"(($D238*'fnd base rates'!E$107)\n+($E238*'fnd base rates'!E$108)\n+($F238*'fnd base rates'!E$109)\n+($G238*'fnd base rates'!E$110)\n+($H238*'fnd base rates'!E$111)\n+($I238*'fnd base rates'!E$112)\n+($J238*'fnd base rates'!E$113)\n+($K238*'fnd base rates'!E$114)\n+($M238*'fnd base rates'!E$116)\n+($N238*'fnd base rates'!E$117)\n+($O238*'fnd base rates'!E$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,5)))\n*$R238","v":91308.682488239996},{"$f":"(($D238*'fnd base rates'!F$107)\n+($E238*'fnd base rates'!F$108)\n+($F238*'fnd base rates'!F$109)\n+($G238*'fnd base rates'!F$110)\n+($H238*'fnd base rates'!F$111)\n+($I238*'fnd base rates'!F$112)\n+($J238*'fnd base rates'!F$113)\n+($K238*'fnd base rates'!F$114)\n+($M238*'fnd base rates'!F$116)\n+($N238*'fnd base rates'!F$117)\n+($O238*'fnd base rates'!F$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,6)))\n*$R238","v":12243.716448250001},{"$f":"(($D238*'fnd base rates'!G$107)\n+($E238*'fnd base rates'!G$108)\n+($F238*'fnd base rates'!G$109)\n+($G238*'fnd base rates'!G$110)\n+($H238*'fnd base rates'!G$111)\n+($I238*'fnd base rates'!G$112)\n+($J238*'fnd base rates'!G$113)\n+($K238*'fnd base rates'!G$114)\n+($M238*'fnd base rates'!G$116)\n+($N238*'fnd base rates'!G$117)\n+($O238*'fnd base rates'!G$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,7)))\n*$R238","v":3617.9596277299997},{"$f":"(($D238*'fnd base rates'!H$107)\n+($E238*'fnd base rates'!H$108)\n+($F238*'fnd base rates'!H$109)\n+($G238*'fnd base rates'!H$110)\n+($H238*'fnd base rates'!H$111)\n+($I238*'fnd base rates'!H$112)\n+($J238*'fnd base rates'!H$113)\n+($K238*'fnd base rates'!H$114)\n+($M238*'fnd base rates'!H$116)\n+($N238*'fnd base rates'!H$117)\n+($O238*'fnd base rates'!H$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,8)))","v":9354.3976299999995},{"$f":"(($D238*'fnd base rates'!I$107)\n+($E238*'fnd base rates'!I$108)\n+($F238*'fnd base rates'!I$109)\n+($G238*'fnd base rates'!I$110)\n+($H238*'fnd base rates'!I$111)\n+($I238*'fnd base rates'!I$112)\n+($J238*'fnd base rates'!I$113)\n+($K238*'fnd base rates'!I$114)\n+($M238*'fnd base rates'!I$116)\n+($N238*'fnd base rates'!I$117)\n+($O238*'fnd base rates'!I$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,9)))\n*$R238","v":6718.6668500000005},{"$f":"(($D238*'fnd base rates'!J$107)\n+($E238*'fnd base rates'!J$108)\n+($F238*'fnd base rates'!J$109)\n+($G238*'fnd base rates'!J$110)\n+($H238*'fnd base rates'!J$111)\n+($I238*'fnd base rates'!J$112)\n+($J238*'fnd base rates'!J$113)\n+($K238*'fnd base rates'!J$114)\n+($M238*'fnd base rates'!J$116)\n+($N238*'fnd base rates'!J$117)\n+($O238*'fnd base rates'!J$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,10)))\n*$R238","v":12598.248389999999},{"$f":"(($D238*'fnd base rates'!K$107)\n+($E238*'fnd base rates'!K$108)\n+($F238*'fnd base rates'!K$109)\n+($G238*'fnd base rates'!K$110)\n+($H238*'fnd base rates'!K$111)\n+($I238*'fnd base rates'!K$112)\n+($J238*'fnd base rates'!K$113)\n+($K238*'fnd base rates'!K$114)\n+($M238*'fnd base rates'!K$116)\n+($N238*'fnd base rates'!K$117)\n+($O238*'fnd base rates'!K$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,11)))\n*$R238","v":15766.295023079998},{"$f":"(($D238*'fnd base rates'!L$107)\n+($E238*'fnd base rates'!L$108)\n+($F238*'fnd base rates'!L$109)\n+($G238*'fnd base rates'!L$110)\n+($H238*'fnd base rates'!L$111)\n+($I238*'fnd base rates'!L$112)\n+($J238*'fnd base rates'!L$113)\n+($K238*'fnd base rates'!L$114)\n+($M238*'fnd base rates'!L$116)\n+($N238*'fnd base rates'!L$117)\n+($O238*'fnd base rates'!L$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,12)))","v":21874.695020000003},{"$f":"(($D238*'fnd base rates'!M$107)\n+($E238*'fnd base rates'!M$108)\n+($F238*'fnd base rates'!M$109)\n+($G238*'fnd base rates'!M$110)\n+($H238*'fnd base rates'!M$111)\n+($I238*'fnd base rates'!M$112)\n+($J238*'fnd base rates'!M$113)\n+($K238*'fnd base rates'!M$114)\n+($M238*'fnd base rates'!M$116)\n+($N238*'fnd base rates'!M$117)\n+($O238*'fnd base rates'!M$118)\n+($P238*VLOOKUP($S238+12,rate_basefnd,13)))","v":0},194528.13317441,null,436049165,"436","049","165",1,11,194528.13317441,17684,0,17684,null,null,null,null,null,17676,0,17676,8,17684]
[436,436049176,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D239","v":0},{"$f":"'fnd enro'!E239","v":0},{"$f":"'fnd enro'!F239","v":0},{"$f":"'fnd enro'!G239","v":0},{"$f":"'fnd enro'!H239","v":2},{"$f":"'fnd enro'!I239","v":5},{"$f":"'fnd enro'!J239","v":0},{"$f":"'fnd enro'!K239","v":0.27300000000000002},{"$f":"'fnd enro'!L239","v":0},{"$f":"'fnd enro'!M239","v":0},{"$f":"'fnd enro'!N239","v":0},{"$f":"'fnd enro'!O239","v":1},{"$f":"'fnd enro'!P239","v":3},{"$f":"'fnd enro'!R239","v":7},1.127,{"$f":"VALUE('fnd enro'!Q239)","v":8},null,{"$f":"(($D239*'fnd base rates'!C$107)\n+($E239*'fnd base rates'!C$108)\n+($F239*'fnd base rates'!C$109)\n+($G239*'fnd base rates'!C$110)\n+($H239*'fnd base rates'!C$111)\n+($I239*'fnd base rates'!C$112)\n+($J239*'fnd base rates'!C$113)\n+($K239*'fnd base rates'!C$114)\n+($M239*'fnd base rates'!C$116)\n+($N239*'fnd base rates'!C$117)\n+($O239*'fnd base rates'!C$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,3)))\n*$R239","v":4830.222159070001},{"$f":"(($D239*'fnd base rates'!D$107)\n+($E239*'fnd base rates'!D$108)\n+($F239*'fnd base rates'!D$109)\n+($G239*'fnd base rates'!D$110)\n+($H239*'fnd base rates'!D$111)\n+($I239*'fnd base rates'!D$112)\n+($J239*'fnd base rates'!D$113)\n+($K239*'fnd base rates'!D$114)\n+($M239*'fnd base rates'!D$116)\n+($N239*'fnd base rates'!D$117)\n+($O239*'fnd base rates'!D$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,4)))\n*$R239","v":7807.14599},{"$f":"(($D239*'fnd base rates'!E$107)\n+($E239*'fnd base rates'!E$108)\n+($F239*'fnd base rates'!E$109)\n+($G239*'fnd base rates'!E$110)\n+($H239*'fnd base rates'!E$111)\n+($I239*'fnd base rates'!E$112)\n+($J239*'fnd base rates'!E$113)\n+($K239*'fnd base rates'!E$114)\n+($M239*'fnd base rates'!E$116)\n+($N239*'fnd base rates'!E$117)\n+($O239*'fnd base rates'!E$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,5)))\n*$R239","v":51123.176228880002},{"$f":"(($D239*'fnd base rates'!F$107)\n+($E239*'fnd base rates'!F$108)\n+($F239*'fnd base rates'!F$109)\n+($G239*'fnd base rates'!F$110)\n+($H239*'fnd base rates'!F$111)\n+($I239*'fnd base rates'!F$112)\n+($J239*'fnd base rates'!F$113)\n+($K239*'fnd base rates'!F$114)\n+($M239*'fnd base rates'!F$116)\n+($N239*'fnd base rates'!F$117)\n+($O239*'fnd base rates'!F$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,6)))\n*$R239","v":7822.7445152500013},{"$f":"(($D239*'fnd base rates'!G$107)\n+($E239*'fnd base rates'!G$108)\n+($F239*'fnd base rates'!G$109)\n+($G239*'fnd base rates'!G$110)\n+($H239*'fnd base rates'!G$111)\n+($I239*'fnd base rates'!G$112)\n+($J239*'fnd base rates'!G$113)\n+($K239*'fnd base rates'!G$114)\n+($M239*'fnd base rates'!G$116)\n+($N239*'fnd base rates'!G$117)\n+($O239*'fnd base rates'!G$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,7)))\n*$R239","v":2031.2063340099999},{"$f":"(($D239*'fnd base rates'!H$107)\n+($E239*'fnd base rates'!H$108)\n+($F239*'fnd base rates'!H$109)\n+($G239*'fnd base rates'!H$110)\n+($H239*'fnd base rates'!H$111)\n+($I239*'fnd base rates'!H$112)\n+($J239*'fnd base rates'!H$113)\n+($K239*'fnd base rates'!H$114)\n+($M239*'fnd base rates'!H$116)\n+($N239*'fnd base rates'!H$117)\n+($O239*'fnd base rates'!H$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,8)))","v":5647.2203100000006},{"$f":"(($D239*'fnd base rates'!I$107)\n+($E239*'fnd base rates'!I$108)\n+($F239*'fnd base rates'!I$109)\n+($G239*'fnd base rates'!I$110)\n+($H239*'fnd base rates'!I$111)\n+($I239*'fnd base rates'!I$112)\n+($J239*'fnd base rates'!I$113)\n+($K239*'fnd base rates'!I$114)\n+($M239*'fnd base rates'!I$116)\n+($N239*'fnd base rates'!I$117)\n+($O239*'fnd base rates'!I$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,9)))\n*$R239","v":3989.86175},{"$f":"(($D239*'fnd base rates'!J$107)\n+($E239*'fnd base rates'!J$108)\n+($F239*'fnd base rates'!J$109)\n+($G239*'fnd base rates'!J$110)\n+($H239*'fnd base rates'!J$111)\n+($I239*'fnd base rates'!J$112)\n+($J239*'fnd base rates'!J$113)\n+($K239*'fnd base rates'!J$114)\n+($M239*'fnd base rates'!J$116)\n+($N239*'fnd base rates'!J$117)\n+($O239*'fnd base rates'!J$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,10)))\n*$R239","v":6613.3825100000013},{"$f":"(($D239*'fnd base rates'!K$107)\n+($E239*'fnd base rates'!K$108)\n+($F239*'fnd base rates'!K$109)\n+($G239*'fnd base rates'!K$110)\n+($H239*'fnd base rates'!K$111)\n+($I239*'fnd base rates'!K$112)\n+($J239*'fnd base rates'!K$113)\n+($K239*'fnd base rates'!K$114)\n+($M239*'fnd base rates'!K$116)\n+($N239*'fnd base rates'!K$117)\n+($O239*'fnd base rates'!K$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,11)))\n*$R239","v":9954.9188919600001},{"$f":"(($D239*'fnd base rates'!L$107)\n+($E239*'fnd base rates'!L$108)\n+($F239*'fnd base rates'!L$109)\n+($G239*'fnd base rates'!L$110)\n+($H239*'fnd base rates'!L$111)\n+($I239*'fnd base rates'!L$112)\n+($J239*'fnd base rates'!L$113)\n+($K239*'fnd base rates'!L$114)\n+($M239*'fnd base rates'!L$116)\n+($N239*'fnd base rates'!L$117)\n+($O239*'fnd base rates'!L$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,12)))","v":13177.417740000001},{"$f":"(($D239*'fnd base rates'!M$107)\n+($E239*'fnd base rates'!M$108)\n+($F239*'fnd base rates'!M$109)\n+($G239*'fnd base rates'!M$110)\n+($H239*'fnd base rates'!M$111)\n+($I239*'fnd base rates'!M$112)\n+($J239*'fnd base rates'!M$113)\n+($K239*'fnd base rates'!M$114)\n+($M239*'fnd base rates'!M$116)\n+($N239*'fnd base rates'!M$117)\n+($O239*'fnd base rates'!M$118)\n+($P239*VLOOKUP($S239+12,rate_basefnd,13)))","v":0},112997.29642917,null,436049176,"436","049","176",1,7,112997.29642917,16142,0,16142,null,null,null,null,null,16136,0,16136,6,16142]
[436,436049244,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D240","v":0},{"$f":"'fnd enro'!E240","v":0},{"$f":"'fnd enro'!F240","v":0},{"$f":"'fnd enro'!G240","v":0},{"$f":"'fnd enro'!H240","v":1},{"$f":"'fnd enro'!I240","v":1},{"$f":"'fnd enro'!J240","v":0},{"$f":"'fnd enro'!K240","v":7.8E-2},{"$f":"'fnd enro'!L240","v":0},{"$f":"'fnd enro'!M240","v":0},{"$f":"'fnd enro'!N240","v":0},{"$f":"'fnd enro'!O240","v":0},{"$f":"'fnd enro'!P240","v":0},{"$f":"'fnd enro'!R240","v":2},1.127,{"$f":"VALUE('fnd enro'!Q240)","v":10},null,{"$f":"(($D240*'fnd base rates'!C$107)\n+($E240*'fnd base rates'!C$108)\n+($F240*'fnd base rates'!C$109)\n+($G240*'fnd base rates'!C$110)\n+($H240*'fnd base rates'!C$111)\n+($I240*'fnd base rates'!C$112)\n+($J240*'fnd base rates'!C$113)\n+($K240*'fnd base rates'!C$114)\n+($M240*'fnd base rates'!C$116)\n+($N240*'fnd base rates'!C$117)\n+($O240*'fnd base rates'!C$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,3)))\n*$R240","v":1266.3459540200001},{"$f":"(($D240*'fnd base rates'!D$107)\n+($E240*'fnd base rates'!D$108)\n+($F240*'fnd base rates'!D$109)\n+($G240*'fnd base rates'!D$110)\n+($H240*'fnd base rates'!D$111)\n+($I240*'fnd base rates'!D$112)\n+($J240*'fnd base rates'!D$113)\n+($K240*'fnd base rates'!D$114)\n+($M240*'fnd base rates'!D$116)\n+($N240*'fnd base rates'!D$117)\n+($O240*'fnd base rates'!D$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,4)))\n*$R240","v":1802.09554},{"$f":"(($D240*'fnd base rates'!E$107)\n+($E240*'fnd base rates'!E$108)\n+($F240*'fnd base rates'!E$109)\n+($G240*'fnd base rates'!E$110)\n+($H240*'fnd base rates'!E$111)\n+($I240*'fnd base rates'!E$112)\n+($J240*'fnd base rates'!E$113)\n+($K240*'fnd base rates'!E$114)\n+($M240*'fnd base rates'!E$116)\n+($N240*'fnd base rates'!E$117)\n+($O240*'fnd base rates'!E$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,5)))\n*$R240","v":9868.5415096799989},{"$f":"(($D240*'fnd base rates'!F$107)\n+($E240*'fnd base rates'!F$108)\n+($F240*'fnd base rates'!F$109)\n+($G240*'fnd base rates'!F$110)\n+($H240*'fnd base rates'!F$111)\n+($I240*'fnd base rates'!F$112)\n+($J240*'fnd base rates'!F$113)\n+($K240*'fnd base rates'!F$114)\n+($M240*'fnd base rates'!F$116)\n+($N240*'fnd base rates'!F$117)\n+($O240*'fnd base rates'!F$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,6)))\n*$R240","v":2225.2553015000003},{"$f":"(($D240*'fnd base rates'!G$107)\n+($E240*'fnd base rates'!G$108)\n+($F240*'fnd base rates'!G$109)\n+($G240*'fnd base rates'!G$110)\n+($H240*'fnd base rates'!G$111)\n+($I240*'fnd base rates'!G$112)\n+($J240*'fnd base rates'!G$113)\n+($K240*'fnd base rates'!G$114)\n+($M240*'fnd base rates'!G$116)\n+($N240*'fnd base rates'!G$117)\n+($O240*'fnd base rates'!G$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,7)))\n*$R240","v":391.83781686000003},{"$f":"(($D240*'fnd base rates'!H$107)\n+($E240*'fnd base rates'!H$108)\n+($F240*'fnd base rates'!H$109)\n+($G240*'fnd base rates'!H$110)\n+($H240*'fnd base rates'!H$111)\n+($I240*'fnd base rates'!H$112)\n+($J240*'fnd base rates'!H$113)\n+($K240*'fnd base rates'!H$114)\n+($M240*'fnd base rates'!H$116)\n+($N240*'fnd base rates'!H$117)\n+($O240*'fnd base rates'!H$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D240*'fnd base rates'!I$107)\n+($E240*'fnd base rates'!I$108)\n+($F240*'fnd base rates'!I$109)\n+($G240*'fnd base rates'!I$110)\n+($H240*'fnd base rates'!I$111)\n+($I240*'fnd base rates'!I$112)\n+($J240*'fnd base rates'!I$113)\n+($K240*'fnd base rates'!I$114)\n+($M240*'fnd base rates'!I$116)\n+($N240*'fnd base rates'!I$117)\n+($O240*'fnd base rates'!I$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,9)))\n*$R240","v":942.27343000000008},{"$f":"(($D240*'fnd base rates'!J$107)\n+($E240*'fnd base rates'!J$108)\n+($F240*'fnd base rates'!J$109)\n+($G240*'fnd base rates'!J$110)\n+($H240*'fnd base rates'!J$111)\n+($I240*'fnd base rates'!J$112)\n+($J240*'fnd base rates'!J$113)\n+($K240*'fnd base rates'!J$114)\n+($M240*'fnd base rates'!J$116)\n+($N240*'fnd base rates'!J$117)\n+($O240*'fnd base rates'!J$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,10)))\n*$R240","v":968.74666000000002},{"$f":"(($D240*'fnd base rates'!K$107)\n+($E240*'fnd base rates'!K$108)\n+($F240*'fnd base rates'!K$109)\n+($G240*'fnd base rates'!K$110)\n+($H240*'fnd base rates'!K$111)\n+($I240*'fnd base rates'!K$112)\n+($J240*'fnd base rates'!K$113)\n+($K240*'fnd base rates'!K$114)\n+($M240*'fnd base rates'!K$116)\n+($N240*'fnd base rates'!K$117)\n+($O240*'fnd base rates'!K$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,11)))\n*$R240","v":2749.7619805599998},{"$f":"(($D240*'fnd base rates'!L$107)\n+($E240*'fnd base rates'!L$108)\n+($F240*'fnd base rates'!L$109)\n+($G240*'fnd base rates'!L$110)\n+($H240*'fnd base rates'!L$111)\n+($I240*'fnd base rates'!L$112)\n+($J240*'fnd base rates'!L$113)\n+($K240*'fnd base rates'!L$114)\n+($M240*'fnd base rates'!L$116)\n+($N240*'fnd base rates'!L$117)\n+($O240*'fnd base rates'!L$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D240*'fnd base rates'!M$107)\n+($E240*'fnd base rates'!M$108)\n+($F240*'fnd base rates'!M$109)\n+($G240*'fnd base rates'!M$110)\n+($H240*'fnd base rates'!M$111)\n+($I240*'fnd base rates'!M$112)\n+($J240*'fnd base rates'!M$113)\n+($K240*'fnd base rates'!M$114)\n+($M240*'fnd base rates'!M$116)\n+($N240*'fnd base rates'!M$117)\n+($O240*'fnd base rates'!M$118)\n+($P240*VLOOKUP($S240+12,rate_basefnd,13)))","v":0},24852.290492620003,null,436049244,"436","049","244",1,2,24852.290492620003,12426,0,12426,null,null,null,null,null,12426,0,12426,0,12426]
[436,436049248,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D241","v":0},{"$f":"'fnd enro'!E241","v":0},{"$f":"'fnd enro'!F241","v":0},{"$f":"'fnd enro'!G241","v":0},{"$f":"'fnd enro'!H241","v":2},{"$f":"'fnd enro'!I241","v":3},{"$f":"'fnd enro'!J241","v":0},{"$f":"'fnd enro'!K241","v":0.19500000000000001},{"$f":"'fnd enro'!L241","v":0},{"$f":"'fnd enro'!M241","v":0},{"$f":"'fnd enro'!N241","v":0},{"$f":"'fnd enro'!O241","v":0},{"$f":"'fnd enro'!P241","v":4},{"$f":"'fnd enro'!R241","v":5},1.127,{"$f":"VALUE('fnd enro'!Q241)","v":11},null,{"$f":"(($D241*'fnd base rates'!C$107)\n+($E241*'fnd base rates'!C$108)\n+($F241*'fnd base rates'!C$109)\n+($G241*'fnd base rates'!C$110)\n+($H241*'fnd base rates'!C$111)\n+($I241*'fnd base rates'!C$112)\n+($J241*'fnd base rates'!C$113)\n+($K241*'fnd base rates'!C$114)\n+($M241*'fnd base rates'!C$116)\n+($N241*'fnd base rates'!C$117)\n+($O241*'fnd base rates'!C$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,3)))\n*$R241","v":3598.13700505},{"$f":"(($D241*'fnd base rates'!D$107)\n+($E241*'fnd base rates'!D$108)\n+($F241*'fnd base rates'!D$109)\n+($G241*'fnd base rates'!D$110)\n+($H241*'fnd base rates'!D$111)\n+($I241*'fnd base rates'!D$112)\n+($J241*'fnd base rates'!D$113)\n+($K241*'fnd base rates'!D$114)\n+($M241*'fnd base rates'!D$116)\n+($N241*'fnd base rates'!D$117)\n+($O241*'fnd base rates'!D$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,4)))\n*$R241","v":6553.22325},{"$f":"(($D241*'fnd base rates'!E$107)\n+($E241*'fnd base rates'!E$108)\n+($F241*'fnd base rates'!E$109)\n+($G241*'fnd base rates'!E$110)\n+($H241*'fnd base rates'!E$111)\n+($I241*'fnd base rates'!E$112)\n+($J241*'fnd base rates'!E$113)\n+($K241*'fnd base rates'!E$114)\n+($M241*'fnd base rates'!E$116)\n+($N241*'fnd base rates'!E$117)\n+($O241*'fnd base rates'!E$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,5)))\n*$R241","v":45519.326689200003},{"$f":"(($D241*'fnd base rates'!F$107)\n+($E241*'fnd base rates'!F$108)\n+($F241*'fnd base rates'!F$109)\n+($G241*'fnd base rates'!F$110)\n+($H241*'fnd base rates'!F$111)\n+($I241*'fnd base rates'!F$112)\n+($J241*'fnd base rates'!F$113)\n+($K241*'fnd base rates'!F$114)\n+($M241*'fnd base rates'!F$116)\n+($N241*'fnd base rates'!F$117)\n+($O241*'fnd base rates'!F$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,6)))\n*$R241","v":5499.2486237500007},{"$f":"(($D241*'fnd base rates'!G$107)\n+($E241*'fnd base rates'!G$108)\n+($F241*'fnd base rates'!G$109)\n+($G241*'fnd base rates'!G$110)\n+($H241*'fnd base rates'!G$111)\n+($I241*'fnd base rates'!G$112)\n+($J241*'fnd base rates'!G$113)\n+($K241*'fnd base rates'!G$114)\n+($M241*'fnd base rates'!G$116)\n+($N241*'fnd base rates'!G$117)\n+($O241*'fnd base rates'!G$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,7)))\n*$R241","v":1946.84792715},{"$f":"(($D241*'fnd base rates'!H$107)\n+($E241*'fnd base rates'!H$108)\n+($F241*'fnd base rates'!H$109)\n+($G241*'fnd base rates'!H$110)\n+($H241*'fnd base rates'!H$111)\n+($I241*'fnd base rates'!H$112)\n+($J241*'fnd base rates'!H$113)\n+($K241*'fnd base rates'!H$114)\n+($M241*'fnd base rates'!H$116)\n+($N241*'fnd base rates'!H$117)\n+($O241*'fnd base rates'!H$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,8)))","v":3822.7916500000006},{"$f":"(($D241*'fnd base rates'!I$107)\n+($E241*'fnd base rates'!I$108)\n+($F241*'fnd base rates'!I$109)\n+($G241*'fnd base rates'!I$110)\n+($H241*'fnd base rates'!I$111)\n+($I241*'fnd base rates'!I$112)\n+($J241*'fnd base rates'!I$113)\n+($K241*'fnd base rates'!I$114)\n+($M241*'fnd base rates'!I$116)\n+($N241*'fnd base rates'!I$117)\n+($O241*'fnd base rates'!I$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,9)))\n*$R241","v":3195.7775500000002},{"$f":"(($D241*'fnd base rates'!J$107)\n+($E241*'fnd base rates'!J$108)\n+($F241*'fnd base rates'!J$109)\n+($G241*'fnd base rates'!J$110)\n+($H241*'fnd base rates'!J$111)\n+($I241*'fnd base rates'!J$112)\n+($J241*'fnd base rates'!J$113)\n+($K241*'fnd base rates'!J$114)\n+($M241*'fnd base rates'!J$116)\n+($N241*'fnd base rates'!J$117)\n+($O241*'fnd base rates'!J$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,10)))\n*$R241","v":6819.8939899999996},{"$f":"(($D241*'fnd base rates'!K$107)\n+($E241*'fnd base rates'!K$108)\n+($F241*'fnd base rates'!K$109)\n+($G241*'fnd base rates'!K$110)\n+($H241*'fnd base rates'!K$111)\n+($I241*'fnd base rates'!K$112)\n+($J241*'fnd base rates'!K$113)\n+($K241*'fnd base rates'!K$114)\n+($M241*'fnd base rates'!K$116)\n+($N241*'fnd base rates'!K$117)\n+($O241*'fnd base rates'!K$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,11)))\n*$R241","v":6855.5051613999995},{"$f":"(($D241*'fnd base rates'!L$107)\n+($E241*'fnd base rates'!L$108)\n+($F241*'fnd base rates'!L$109)\n+($G241*'fnd base rates'!L$110)\n+($H241*'fnd base rates'!L$111)\n+($I241*'fnd base rates'!L$112)\n+($J241*'fnd base rates'!L$113)\n+($K241*'fnd base rates'!L$114)\n+($M241*'fnd base rates'!L$116)\n+($N241*'fnd base rates'!L$117)\n+($O241*'fnd base rates'!L$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,12)))","v":10905.0941},{"$f":"(($D241*'fnd base rates'!M$107)\n+($E241*'fnd base rates'!M$108)\n+($F241*'fnd base rates'!M$109)\n+($G241*'fnd base rates'!M$110)\n+($H241*'fnd base rates'!M$111)\n+($I241*'fnd base rates'!M$112)\n+($J241*'fnd base rates'!M$113)\n+($K241*'fnd base rates'!M$114)\n+($M241*'fnd base rates'!M$116)\n+($N241*'fnd base rates'!M$117)\n+($O241*'fnd base rates'!M$118)\n+($P241*VLOOKUP($S241+12,rate_basefnd,13)))","v":0},94715.845946549991,null,436049248,"436","049","248",1,5,94715.845946549991,18943,0,18943,null,null,null,null,null,18932,0,18932,11,18943]
[436,436049274,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D242","v":0},{"$f":"'fnd enro'!E242","v":0},{"$f":"'fnd enro'!F242","v":0},{"$f":"'fnd enro'!G242","v":0},{"$f":"'fnd enro'!H242","v":0},{"$f":"'fnd enro'!I242","v":2},{"$f":"'fnd enro'!J242","v":0},{"$f":"'fnd enro'!K242","v":7.8E-2},{"$f":"'fnd enro'!L242","v":0},{"$f":"'fnd enro'!M242","v":0},{"$f":"'fnd enro'!N242","v":0},{"$f":"'fnd enro'!O242","v":0},{"$f":"'fnd enro'!P242","v":2},{"$f":"'fnd enro'!R242","v":2},1.127,{"$f":"VALUE('fnd enro'!Q242)","v":10},null,{"$f":"(($D242*'fnd base rates'!C$107)\n+($E242*'fnd base rates'!C$108)\n+($F242*'fnd base rates'!C$109)\n+($G242*'fnd base rates'!C$110)\n+($H242*'fnd base rates'!C$111)\n+($I242*'fnd base rates'!C$112)\n+($J242*'fnd base rates'!C$113)\n+($K242*'fnd base rates'!C$114)\n+($M242*'fnd base rates'!C$116)\n+($N242*'fnd base rates'!C$117)\n+($O242*'fnd base rates'!C$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,3)))\n*$R242","v":1467.2675140200001},{"$f":"(($D242*'fnd base rates'!D$107)\n+($E242*'fnd base rates'!D$108)\n+($F242*'fnd base rates'!D$109)\n+($G242*'fnd base rates'!D$110)\n+($H242*'fnd base rates'!D$111)\n+($I242*'fnd base rates'!D$112)\n+($J242*'fnd base rates'!D$113)\n+($K242*'fnd base rates'!D$114)\n+($M242*'fnd base rates'!D$116)\n+($N242*'fnd base rates'!D$117)\n+($O242*'fnd base rates'!D$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,4)))\n*$R242","v":2754.0724400000004},{"$f":"(($D242*'fnd base rates'!E$107)\n+($E242*'fnd base rates'!E$108)\n+($F242*'fnd base rates'!E$109)\n+($G242*'fnd base rates'!E$110)\n+($H242*'fnd base rates'!E$111)\n+($I242*'fnd base rates'!E$112)\n+($J242*'fnd base rates'!E$113)\n+($K242*'fnd base rates'!E$114)\n+($M242*'fnd base rates'!E$116)\n+($N242*'fnd base rates'!E$117)\n+($O242*'fnd base rates'!E$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,5)))\n*$R242","v":20872.558239679998},{"$f":"(($D242*'fnd base rates'!F$107)\n+($E242*'fnd base rates'!F$108)\n+($F242*'fnd base rates'!F$109)\n+($G242*'fnd base rates'!F$110)\n+($H242*'fnd base rates'!F$111)\n+($I242*'fnd base rates'!F$112)\n+($J242*'fnd base rates'!F$113)\n+($K242*'fnd base rates'!F$114)\n+($M242*'fnd base rates'!F$116)\n+($N242*'fnd base rates'!F$117)\n+($O242*'fnd base rates'!F$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,6)))\n*$R242","v":2097.4760415000001},{"$f":"(($D242*'fnd base rates'!G$107)\n+($E242*'fnd base rates'!G$108)\n+($F242*'fnd base rates'!G$109)\n+($G242*'fnd base rates'!G$110)\n+($H242*'fnd base rates'!G$111)\n+($I242*'fnd base rates'!G$112)\n+($J242*'fnd base rates'!G$113)\n+($K242*'fnd base rates'!G$114)\n+($M242*'fnd base rates'!G$116)\n+($N242*'fnd base rates'!G$117)\n+($O242*'fnd base rates'!G$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,7)))\n*$R242","v":837.30710685999998},{"$f":"(($D242*'fnd base rates'!H$107)\n+($E242*'fnd base rates'!H$108)\n+($F242*'fnd base rates'!H$109)\n+($G242*'fnd base rates'!H$110)\n+($H242*'fnd base rates'!H$111)\n+($I242*'fnd base rates'!H$112)\n+($J242*'fnd base rates'!H$113)\n+($K242*'fnd base rates'!H$114)\n+($M242*'fnd base rates'!H$116)\n+($N242*'fnd base rates'!H$117)\n+($O242*'fnd base rates'!H$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,8)))","v":1792.3486600000001},{"$f":"(($D242*'fnd base rates'!I$107)\n+($E242*'fnd base rates'!I$108)\n+($F242*'fnd base rates'!I$109)\n+($G242*'fnd base rates'!I$110)\n+($H242*'fnd base rates'!I$111)\n+($I242*'fnd base rates'!I$112)\n+($J242*'fnd base rates'!I$113)\n+($K242*'fnd base rates'!I$114)\n+($M242*'fnd base rates'!I$116)\n+($N242*'fnd base rates'!I$117)\n+($O242*'fnd base rates'!I$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,9)))\n*$R242","v":1379.5832399999999},{"$f":"(($D242*'fnd base rates'!J$107)\n+($E242*'fnd base rates'!J$108)\n+($F242*'fnd base rates'!J$109)\n+($G242*'fnd base rates'!J$110)\n+($H242*'fnd base rates'!J$111)\n+($I242*'fnd base rates'!J$112)\n+($J242*'fnd base rates'!J$113)\n+($K242*'fnd base rates'!J$114)\n+($M242*'fnd base rates'!J$116)\n+($N242*'fnd base rates'!J$117)\n+($O242*'fnd base rates'!J$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,10)))\n*$R242","v":3306.8208600000003},{"$f":"(($D242*'fnd base rates'!K$107)\n+($E242*'fnd base rates'!K$108)\n+($F242*'fnd base rates'!K$109)\n+($G242*'fnd base rates'!K$110)\n+($H242*'fnd base rates'!K$111)\n+($I242*'fnd base rates'!K$112)\n+($J242*'fnd base rates'!K$113)\n+($K242*'fnd base rates'!K$114)\n+($M242*'fnd base rates'!K$116)\n+($N242*'fnd base rates'!K$117)\n+($O242*'fnd base rates'!K$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,11)))\n*$R242","v":2711.9624005599999},{"$f":"(($D242*'fnd base rates'!L$107)\n+($E242*'fnd base rates'!L$108)\n+($F242*'fnd base rates'!L$109)\n+($G242*'fnd base rates'!L$110)\n+($H242*'fnd base rates'!L$111)\n+($I242*'fnd base rates'!L$112)\n+($J242*'fnd base rates'!L$113)\n+($K242*'fnd base rates'!L$114)\n+($M242*'fnd base rates'!L$116)\n+($N242*'fnd base rates'!L$117)\n+($O242*'fnd base rates'!L$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,12)))","v":4417.8736399999998},{"$f":"(($D242*'fnd base rates'!M$107)\n+($E242*'fnd base rates'!M$108)\n+($F242*'fnd base rates'!M$109)\n+($G242*'fnd base rates'!M$110)\n+($H242*'fnd base rates'!M$111)\n+($I242*'fnd base rates'!M$112)\n+($J242*'fnd base rates'!M$113)\n+($K242*'fnd base rates'!M$114)\n+($M242*'fnd base rates'!M$116)\n+($N242*'fnd base rates'!M$117)\n+($O242*'fnd base rates'!M$118)\n+($P242*VLOOKUP($S242+12,rate_basefnd,13)))","v":0},41637.270142619993,null,436049274,"436","049","274",1,2,41637.270142619993,20819,0,20819,null,null,null,null,null,20805,0,20805,14,20819]
[436,436049308,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D243","v":0},{"$f":"'fnd enro'!E243","v":0},{"$f":"'fnd enro'!F243","v":0},{"$f":"'fnd enro'!G243","v":0},{"$f":"'fnd enro'!H243","v":3},{"$f":"'fnd enro'!I243","v":0},{"$f":"'fnd enro'!J243","v":0},{"$f":"'fnd enro'!K243","v":0.11700000000000001},{"$f":"'fnd enro'!L243","v":0},{"$f":"'fnd enro'!M243","v":0},{"$f":"'fnd enro'!N243","v":2},{"$f":"'fnd enro'!O243","v":0},{"$f":"'fnd enro'!P243","v":2},{"$f":"'fnd enro'!R243","v":3},1.127,{"$f":"VALUE('fnd enro'!Q243)","v":10},null,{"$f":"(($D243*'fnd base rates'!C$107)\n+($E243*'fnd base rates'!C$108)\n+($F243*'fnd base rates'!C$109)\n+($G243*'fnd base rates'!C$110)\n+($H243*'fnd base rates'!C$111)\n+($I243*'fnd base rates'!C$112)\n+($J243*'fnd base rates'!C$113)\n+($K243*'fnd base rates'!C$114)\n+($M243*'fnd base rates'!C$116)\n+($N243*'fnd base rates'!C$117)\n+($O243*'fnd base rates'!C$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,3)))\n*$R243","v":2357.6669710300002},{"$f":"(($D243*'fnd base rates'!D$107)\n+($E243*'fnd base rates'!D$108)\n+($F243*'fnd base rates'!D$109)\n+($G243*'fnd base rates'!D$110)\n+($H243*'fnd base rates'!D$111)\n+($I243*'fnd base rates'!D$112)\n+($J243*'fnd base rates'!D$113)\n+($K243*'fnd base rates'!D$114)\n+($M243*'fnd base rates'!D$116)\n+($N243*'fnd base rates'!D$117)\n+($O243*'fnd base rates'!D$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,4)))\n*$R243","v":4105.2214699999995},{"$f":"(($D243*'fnd base rates'!E$107)\n+($E243*'fnd base rates'!E$108)\n+($F243*'fnd base rates'!E$109)\n+($G243*'fnd base rates'!E$110)\n+($H243*'fnd base rates'!E$111)\n+($I243*'fnd base rates'!E$112)\n+($J243*'fnd base rates'!E$113)\n+($K243*'fnd base rates'!E$114)\n+($M243*'fnd base rates'!E$116)\n+($N243*'fnd base rates'!E$117)\n+($O243*'fnd base rates'!E$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,5)))\n*$R243","v":24680.274159520002},{"$f":"(($D243*'fnd base rates'!F$107)\n+($E243*'fnd base rates'!F$108)\n+($F243*'fnd base rates'!F$109)\n+($G243*'fnd base rates'!F$110)\n+($H243*'fnd base rates'!F$111)\n+($I243*'fnd base rates'!F$112)\n+($J243*'fnd base rates'!F$113)\n+($K243*'fnd base rates'!F$114)\n+($M243*'fnd base rates'!F$116)\n+($N243*'fnd base rates'!F$117)\n+($O243*'fnd base rates'!F$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,6)))\n*$R243","v":3979.6531022499998},{"$f":"(($D243*'fnd base rates'!G$107)\n+($E243*'fnd base rates'!G$108)\n+($F243*'fnd base rates'!G$109)\n+($G243*'fnd base rates'!G$110)\n+($H243*'fnd base rates'!G$111)\n+($I243*'fnd base rates'!G$112)\n+($J243*'fnd base rates'!G$113)\n+($K243*'fnd base rates'!G$114)\n+($M243*'fnd base rates'!G$116)\n+($N243*'fnd base rates'!G$117)\n+($O243*'fnd base rates'!G$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,7)))\n*$R243","v":1175.2561902899999},{"$f":"(($D243*'fnd base rates'!H$107)\n+($E243*'fnd base rates'!H$108)\n+($F243*'fnd base rates'!H$109)\n+($G243*'fnd base rates'!H$110)\n+($H243*'fnd base rates'!H$111)\n+($I243*'fnd base rates'!H$112)\n+($J243*'fnd base rates'!H$113)\n+($K243*'fnd base rates'!H$114)\n+($M243*'fnd base rates'!H$116)\n+($N243*'fnd base rates'!H$117)\n+($O243*'fnd base rates'!H$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,8)))","v":1988.0729899999999},{"$f":"(($D243*'fnd base rates'!I$107)\n+($E243*'fnd base rates'!I$108)\n+($F243*'fnd base rates'!I$109)\n+($G243*'fnd base rates'!I$110)\n+($H243*'fnd base rates'!I$111)\n+($I243*'fnd base rates'!I$112)\n+($J243*'fnd base rates'!I$113)\n+($K243*'fnd base rates'!I$114)\n+($M243*'fnd base rates'!I$116)\n+($N243*'fnd base rates'!I$117)\n+($O243*'fnd base rates'!I$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,9)))\n*$R243","v":1891.1285399999999},{"$f":"(($D243*'fnd base rates'!J$107)\n+($E243*'fnd base rates'!J$108)\n+($F243*'fnd base rates'!J$109)\n+($G243*'fnd base rates'!J$110)\n+($H243*'fnd base rates'!J$111)\n+($I243*'fnd base rates'!J$112)\n+($J243*'fnd base rates'!J$113)\n+($K243*'fnd base rates'!J$114)\n+($M243*'fnd base rates'!J$116)\n+($N243*'fnd base rates'!J$117)\n+($O243*'fnd base rates'!J$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,10)))\n*$R243","v":2898.7905100000003},{"$f":"(($D243*'fnd base rates'!K$107)\n+($E243*'fnd base rates'!K$108)\n+($F243*'fnd base rates'!K$109)\n+($G243*'fnd base rates'!K$110)\n+($H243*'fnd base rates'!K$111)\n+($I243*'fnd base rates'!K$112)\n+($J243*'fnd base rates'!K$113)\n+($K243*'fnd base rates'!K$114)\n+($M243*'fnd base rates'!K$116)\n+($N243*'fnd base rates'!K$117)\n+($O243*'fnd base rates'!K$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,11)))\n*$R243","v":4952.9316208399996},{"$f":"(($D243*'fnd base rates'!L$107)\n+($E243*'fnd base rates'!L$108)\n+($F243*'fnd base rates'!L$109)\n+($G243*'fnd base rates'!L$110)\n+($H243*'fnd base rates'!L$111)\n+($I243*'fnd base rates'!L$112)\n+($J243*'fnd base rates'!L$113)\n+($K243*'fnd base rates'!L$114)\n+($M243*'fnd base rates'!L$116)\n+($N243*'fnd base rates'!L$117)\n+($O243*'fnd base rates'!L$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,12)))","v":7088.9404599999998},{"$f":"(($D243*'fnd base rates'!M$107)\n+($E243*'fnd base rates'!M$108)\n+($F243*'fnd base rates'!M$109)\n+($G243*'fnd base rates'!M$110)\n+($H243*'fnd base rates'!M$111)\n+($I243*'fnd base rates'!M$112)\n+($J243*'fnd base rates'!M$113)\n+($K243*'fnd base rates'!M$114)\n+($M243*'fnd base rates'!M$116)\n+($N243*'fnd base rates'!M$117)\n+($O243*'fnd base rates'!M$118)\n+($P243*VLOOKUP($S243+12,rate_basefnd,13)))","v":0},55117.93601392999,null,436049308,"436","049","308",1,3,55117.93601392999,18373,0,18373,null,null,null,null,null,18360,0,18360,13,18373]
[436,436049314,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D244","v":0},{"$f":"'fnd enro'!E244","v":0},{"$f":"'fnd enro'!F244","v":0},{"$f":"'fnd enro'!G244","v":0},{"$f":"'fnd enro'!H244","v":0},{"$f":"'fnd enro'!I244","v":1},{"$f":"'fnd enro'!J244","v":0},{"$f":"'fnd enro'!K244","v":3.9E-2},{"$f":"'fnd enro'!L244","v":0},{"$f":"'fnd enro'!M244","v":0},{"$f":"'fnd enro'!N244","v":0},{"$f":"'fnd enro'!O244","v":0},{"$f":"'fnd enro'!P244","v":1},{"$f":"'fnd enro'!R244","v":1},1.127,{"$f":"VALUE('fnd enro'!Q244)","v":7},null,{"$f":"(($D244*'fnd base rates'!C$107)\n+($E244*'fnd base rates'!C$108)\n+($F244*'fnd base rates'!C$109)\n+($G244*'fnd base rates'!C$110)\n+($H244*'fnd base rates'!C$111)\n+($I244*'fnd base rates'!C$112)\n+($J244*'fnd base rates'!C$113)\n+($K244*'fnd base rates'!C$114)\n+($M244*'fnd base rates'!C$116)\n+($N244*'fnd base rates'!C$117)\n+($O244*'fnd base rates'!C$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,3)))\n*$R244","v":717.37114701000007},{"$f":"(($D244*'fnd base rates'!D$107)\n+($E244*'fnd base rates'!D$108)\n+($F244*'fnd base rates'!D$109)\n+($G244*'fnd base rates'!D$110)\n+($H244*'fnd base rates'!D$111)\n+($I244*'fnd base rates'!D$112)\n+($J244*'fnd base rates'!D$113)\n+($K244*'fnd base rates'!D$114)\n+($M244*'fnd base rates'!D$116)\n+($N244*'fnd base rates'!D$117)\n+($O244*'fnd base rates'!D$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,4)))\n*$R244","v":1299.9494200000001},{"$f":"(($D244*'fnd base rates'!E$107)\n+($E244*'fnd base rates'!E$108)\n+($F244*'fnd base rates'!E$109)\n+($G244*'fnd base rates'!E$110)\n+($H244*'fnd base rates'!E$111)\n+($I244*'fnd base rates'!E$112)\n+($J244*'fnd base rates'!E$113)\n+($K244*'fnd base rates'!E$114)\n+($M244*'fnd base rates'!E$116)\n+($N244*'fnd base rates'!E$117)\n+($O244*'fnd base rates'!E$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,5)))\n*$R244","v":9683.8601098400013},{"$f":"(($D244*'fnd base rates'!F$107)\n+($E244*'fnd base rates'!F$108)\n+($F244*'fnd base rates'!F$109)\n+($G244*'fnd base rates'!F$110)\n+($H244*'fnd base rates'!F$111)\n+($I244*'fnd base rates'!F$112)\n+($J244*'fnd base rates'!F$113)\n+($K244*'fnd base rates'!F$114)\n+($M244*'fnd base rates'!F$116)\n+($N244*'fnd base rates'!F$117)\n+($O244*'fnd base rates'!F$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,6)))\n*$R244","v":1048.73802075},{"$f":"(($D244*'fnd base rates'!G$107)\n+($E244*'fnd base rates'!G$108)\n+($F244*'fnd base rates'!G$109)\n+($G244*'fnd base rates'!G$110)\n+($H244*'fnd base rates'!G$111)\n+($I244*'fnd base rates'!G$112)\n+($J244*'fnd base rates'!G$113)\n+($K244*'fnd base rates'!G$114)\n+($M244*'fnd base rates'!G$116)\n+($N244*'fnd base rates'!G$117)\n+($O244*'fnd base rates'!G$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,7)))\n*$R244","v":382.15002343000003},{"$f":"(($D244*'fnd base rates'!H$107)\n+($E244*'fnd base rates'!H$108)\n+($F244*'fnd base rates'!H$109)\n+($G244*'fnd base rates'!H$110)\n+($H244*'fnd base rates'!H$111)\n+($I244*'fnd base rates'!H$112)\n+($J244*'fnd base rates'!H$113)\n+($K244*'fnd base rates'!H$114)\n+($M244*'fnd base rates'!H$116)\n+($N244*'fnd base rates'!H$117)\n+($O244*'fnd base rates'!H$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D244*'fnd base rates'!I$107)\n+($E244*'fnd base rates'!I$108)\n+($F244*'fnd base rates'!I$109)\n+($G244*'fnd base rates'!I$110)\n+($H244*'fnd base rates'!I$111)\n+($I244*'fnd base rates'!I$112)\n+($J244*'fnd base rates'!I$113)\n+($K244*'fnd base rates'!I$114)\n+($M244*'fnd base rates'!I$116)\n+($N244*'fnd base rates'!I$117)\n+($O244*'fnd base rates'!I$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,9)))\n*$R244","v":659.32880999999998},{"$f":"(($D244*'fnd base rates'!J$107)\n+($E244*'fnd base rates'!J$108)\n+($F244*'fnd base rates'!J$109)\n+($G244*'fnd base rates'!J$110)\n+($H244*'fnd base rates'!J$111)\n+($I244*'fnd base rates'!J$112)\n+($J244*'fnd base rates'!J$113)\n+($K244*'fnd base rates'!J$114)\n+($M244*'fnd base rates'!J$116)\n+($N244*'fnd base rates'!J$117)\n+($O244*'fnd base rates'!J$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,10)))\n*$R244","v":1495.1007399999999},{"$f":"(($D244*'fnd base rates'!K$107)\n+($E244*'fnd base rates'!K$108)\n+($F244*'fnd base rates'!K$109)\n+($G244*'fnd base rates'!K$110)\n+($H244*'fnd base rates'!K$111)\n+($I244*'fnd base rates'!K$112)\n+($J244*'fnd base rates'!K$113)\n+($K244*'fnd base rates'!K$114)\n+($M244*'fnd base rates'!K$116)\n+($N244*'fnd base rates'!K$117)\n+($O244*'fnd base rates'!K$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,11)))\n*$R244","v":1355.9812002799999},{"$f":"(($D244*'fnd base rates'!L$107)\n+($E244*'fnd base rates'!L$108)\n+($F244*'fnd base rates'!L$109)\n+($G244*'fnd base rates'!L$110)\n+($H244*'fnd base rates'!L$111)\n+($I244*'fnd base rates'!L$112)\n+($J244*'fnd base rates'!L$113)\n+($K244*'fnd base rates'!L$114)\n+($M244*'fnd base rates'!L$116)\n+($N244*'fnd base rates'!L$117)\n+($O244*'fnd base rates'!L$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D244*'fnd base rates'!M$107)\n+($E244*'fnd base rates'!M$108)\n+($F244*'fnd base rates'!M$109)\n+($G244*'fnd base rates'!M$110)\n+($H244*'fnd base rates'!M$111)\n+($I244*'fnd base rates'!M$112)\n+($J244*'fnd base rates'!M$113)\n+($K244*'fnd base rates'!M$114)\n+($M244*'fnd base rates'!M$116)\n+($N244*'fnd base rates'!M$117)\n+($O244*'fnd base rates'!M$118)\n+($P244*VLOOKUP($S244+12,rate_basefnd,13)))","v":0},19632.460621310005,null,436049314,"436","049","314",1,1,19632.460621310005,19632,0,19632,null,null,null,null,null,19621,0,19621,11,19632]
[436,436049336,"COMMUNITY CS OF CAMBRIDGE",{"$f":"'fnd enro'!D245","v":0},{"$f":"'fnd enro'!E245","v":0},{"$f":"'fnd enro'!F245","v":0},{"$f":"'fnd enro'!G245","v":0},{"$f":"'fnd enro'!H245","v":0},{"$f":"'fnd enro'!I245","v":1},{"$f":"'fnd enro'!J245","v":0},{"$f":"'fnd enro'!K245","v":3.9E-2},{"$f":"'fnd enro'!L245","v":0},{"$f":"'fnd enro'!M245","v":0},{"$f":"'fnd enro'!N245","v":0},{"$f":"'fnd enro'!O245","v":0},{"$f":"'fnd enro'!P245","v":0},{"$f":"'fnd enro'!R245","v":1},1.127,{"$f":"VALUE('fnd enro'!Q245)","v":8},null,{"$f":"(($D245*'fnd base rates'!C$107)\n+($E245*'fnd base rates'!C$108)\n+($F245*'fnd base rates'!C$109)\n+($G245*'fnd base rates'!C$110)\n+($H245*'fnd base rates'!C$111)\n+($I245*'fnd base rates'!C$112)\n+($J245*'fnd base rates'!C$113)\n+($K245*'fnd base rates'!C$114)\n+($M245*'fnd base rates'!C$116)\n+($N245*'fnd base rates'!C$117)\n+($O245*'fnd base rates'!C$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,3)))\n*$R245","v":633.17297701000007},{"$f":"(($D245*'fnd base rates'!D$107)\n+($E245*'fnd base rates'!D$108)\n+($F245*'fnd base rates'!D$109)\n+($G245*'fnd base rates'!D$110)\n+($H245*'fnd base rates'!D$111)\n+($I245*'fnd base rates'!D$112)\n+($J245*'fnd base rates'!D$113)\n+($K245*'fnd base rates'!D$114)\n+($M245*'fnd base rates'!D$116)\n+($N245*'fnd base rates'!D$117)\n+($O245*'fnd base rates'!D$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,4)))\n*$R245","v":901.04777000000001},{"$f":"(($D245*'fnd base rates'!E$107)\n+($E245*'fnd base rates'!E$108)\n+($F245*'fnd base rates'!E$109)\n+($G245*'fnd base rates'!E$110)\n+($H245*'fnd base rates'!E$111)\n+($I245*'fnd base rates'!E$112)\n+($J245*'fnd base rates'!E$113)\n+($K245*'fnd base rates'!E$114)\n+($M245*'fnd base rates'!E$116)\n+($N245*'fnd base rates'!E$117)\n+($O245*'fnd base rates'!E$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,5)))\n*$R245","v":5789.7144698399998},{"$f":"(($D245*'fnd base rates'!F$107)\n+($E245*'fnd base rates'!F$108)\n+($F245*'fnd base rates'!F$109)\n+($G245*'fnd base rates'!F$110)\n+($H245*'fnd base rates'!F$111)\n+($I245*'fnd base rates'!F$112)\n+($J245*'fnd base rates'!F$113)\n+($K245*'fnd base rates'!F$114)\n+($M245*'fnd base rates'!F$116)\n+($N245*'fnd base rates'!F$117)\n+($O245*'fnd base rates'!F$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,6)))\n*$R245","v":1048.73802075},{"$f":"(($D245*'fnd base rates'!G$107)\n+($E245*'fnd base rates'!G$108)\n+($F245*'fnd base rates'!G$109)\n+($G245*'fnd base rates'!G$110)\n+($H245*'fnd base rates'!G$111)\n+($I245*'fnd base rates'!G$112)\n+($J245*'fnd base rates'!G$113)\n+($K245*'fnd base rates'!G$114)\n+($M245*'fnd base rates'!G$116)\n+($N245*'fnd base rates'!G$117)\n+($O245*'fnd base rates'!G$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,7)))\n*$R245","v":193.23101343000002},{"$f":"(($D245*'fnd base rates'!H$107)\n+($E245*'fnd base rates'!H$108)\n+($F245*'fnd base rates'!H$109)\n+($G245*'fnd base rates'!H$110)\n+($H245*'fnd base rates'!H$111)\n+($I245*'fnd base rates'!H$112)\n+($J245*'fnd base rates'!H$113)\n+($K245*'fnd base rates'!H$114)\n+($M245*'fnd base rates'!H$116)\n+($N245*'fnd base rates'!H$117)\n+($O245*'fnd base rates'!H$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D245*'fnd base rates'!I$107)\n+($E245*'fnd base rates'!I$108)\n+($F245*'fnd base rates'!I$109)\n+($G245*'fnd base rates'!I$110)\n+($H245*'fnd base rates'!I$111)\n+($I245*'fnd base rates'!I$112)\n+($J245*'fnd base rates'!I$113)\n+($K245*'fnd base rates'!I$114)\n+($M245*'fnd base rates'!I$116)\n+($N245*'fnd base rates'!I$117)\n+($O245*'fnd base rates'!I$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,9)))\n*$R245","v":501.63897000000003},{"$f":"(($D245*'fnd base rates'!J$107)\n+($E245*'fnd base rates'!J$108)\n+($F245*'fnd base rates'!J$109)\n+($G245*'fnd base rates'!J$110)\n+($H245*'fnd base rates'!J$111)\n+($I245*'fnd base rates'!J$112)\n+($J245*'fnd base rates'!J$113)\n+($K245*'fnd base rates'!J$114)\n+($M245*'fnd base rates'!J$116)\n+($N245*'fnd base rates'!J$117)\n+($O245*'fnd base rates'!J$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,10)))\n*$R245","v":675.71539000000007},{"$f":"(($D245*'fnd base rates'!K$107)\n+($E245*'fnd base rates'!K$108)\n+($F245*'fnd base rates'!K$109)\n+($G245*'fnd base rates'!K$110)\n+($H245*'fnd base rates'!K$111)\n+($I245*'fnd base rates'!K$112)\n+($J245*'fnd base rates'!K$113)\n+($K245*'fnd base rates'!K$114)\n+($M245*'fnd base rates'!K$116)\n+($N245*'fnd base rates'!K$117)\n+($O245*'fnd base rates'!K$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,11)))\n*$R245","v":1355.9812002799999},{"$f":"(($D245*'fnd base rates'!L$107)\n+($E245*'fnd base rates'!L$108)\n+($F245*'fnd base rates'!L$109)\n+($G245*'fnd base rates'!L$110)\n+($H245*'fnd base rates'!L$111)\n+($I245*'fnd base rates'!L$112)\n+($J245*'fnd base rates'!L$113)\n+($K245*'fnd base rates'!L$114)\n+($M245*'fnd base rates'!L$116)\n+($N245*'fnd base rates'!L$117)\n+($O245*'fnd base rates'!L$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D245*'fnd base rates'!M$107)\n+($E245*'fnd base rates'!M$108)\n+($F245*'fnd base rates'!M$109)\n+($G245*'fnd base rates'!M$110)\n+($H245*'fnd base rates'!M$111)\n+($I245*'fnd base rates'!M$112)\n+($J245*'fnd base rates'!M$113)\n+($K245*'fnd base rates'!M$114)\n+($M245*'fnd base rates'!M$116)\n+($N245*'fnd base rates'!M$117)\n+($O245*'fnd base rates'!M$118)\n+($P245*VLOOKUP($S245+12,rate_basefnd,13)))","v":0},13493.420961310001,null,436049336,"436","049","336",1,1,13493.420961310001,13493,0,13493,null,null,null,null,null,13493,0,13493,0,13493]
[437,437035018,"CITY ON A HILL",{"$f":"'fnd enro'!D246","v":0},{"$f":"'fnd enro'!E246","v":0},{"$f":"'fnd enro'!F246","v":0},{"$f":"'fnd enro'!G246","v":0},{"$f":"'fnd enro'!H246","v":0},{"$f":"'fnd enro'!I246","v":1},{"$f":"'fnd enro'!J246","v":0},{"$f":"'fnd enro'!K246","v":3.9E-2},{"$f":"'fnd enro'!L246","v":0},{"$f":"'fnd enro'!M246","v":0},{"$f":"'fnd enro'!N246","v":0},{"$f":"'fnd enro'!O246","v":0},{"$f":"'fnd enro'!P246","v":1},{"$f":"'fnd enro'!R246","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q246)","v":10},null,{"$f":"(($D246*'fnd base rates'!C$107)\n+($E246*'fnd base rates'!C$108)\n+($F246*'fnd base rates'!C$109)\n+($G246*'fnd base rates'!C$110)\n+($H246*'fnd base rates'!C$111)\n+($I246*'fnd base rates'!C$112)\n+($J246*'fnd base rates'!C$113)\n+($K246*'fnd base rates'!C$114)\n+($M246*'fnd base rates'!C$116)\n+($N246*'fnd base rates'!C$117)\n+($O246*'fnd base rates'!C$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,3)))\n*$R246","v":709.54817670000011},{"$f":"(($D246*'fnd base rates'!D$107)\n+($E246*'fnd base rates'!D$108)\n+($F246*'fnd base rates'!D$109)\n+($G246*'fnd base rates'!D$110)\n+($H246*'fnd base rates'!D$111)\n+($I246*'fnd base rates'!D$112)\n+($J246*'fnd base rates'!D$113)\n+($K246*'fnd base rates'!D$114)\n+($M246*'fnd base rates'!D$116)\n+($N246*'fnd base rates'!D$117)\n+($O246*'fnd base rates'!D$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,4)))\n*$R246","v":1331.8274000000001},{"$f":"(($D246*'fnd base rates'!E$107)\n+($E246*'fnd base rates'!E$108)\n+($F246*'fnd base rates'!E$109)\n+($G246*'fnd base rates'!E$110)\n+($H246*'fnd base rates'!E$111)\n+($I246*'fnd base rates'!E$112)\n+($J246*'fnd base rates'!E$113)\n+($K246*'fnd base rates'!E$114)\n+($M246*'fnd base rates'!E$116)\n+($N246*'fnd base rates'!E$117)\n+($O246*'fnd base rates'!E$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,5)))\n*$R246","v":10093.6506128},{"$f":"(($D246*'fnd base rates'!F$107)\n+($E246*'fnd base rates'!F$108)\n+($F246*'fnd base rates'!F$109)\n+($G246*'fnd base rates'!F$110)\n+($H246*'fnd base rates'!F$111)\n+($I246*'fnd base rates'!F$112)\n+($J246*'fnd base rates'!F$113)\n+($K246*'fnd base rates'!F$114)\n+($M246*'fnd base rates'!F$116)\n+($N246*'fnd base rates'!F$117)\n+($O246*'fnd base rates'!F$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,6)))\n*$R246","v":1014.3074025000002},{"$f":"(($D246*'fnd base rates'!G$107)\n+($E246*'fnd base rates'!G$108)\n+($F246*'fnd base rates'!G$109)\n+($G246*'fnd base rates'!G$110)\n+($H246*'fnd base rates'!G$111)\n+($I246*'fnd base rates'!G$112)\n+($J246*'fnd base rates'!G$113)\n+($K246*'fnd base rates'!G$114)\n+($M246*'fnd base rates'!G$116)\n+($N246*'fnd base rates'!G$117)\n+($O246*'fnd base rates'!G$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,7)))\n*$R246","v":404.90893810000006},{"$f":"(($D246*'fnd base rates'!H$107)\n+($E246*'fnd base rates'!H$108)\n+($F246*'fnd base rates'!H$109)\n+($G246*'fnd base rates'!H$110)\n+($H246*'fnd base rates'!H$111)\n+($I246*'fnd base rates'!H$112)\n+($J246*'fnd base rates'!H$113)\n+($K246*'fnd base rates'!H$114)\n+($M246*'fnd base rates'!H$116)\n+($N246*'fnd base rates'!H$117)\n+($O246*'fnd base rates'!H$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D246*'fnd base rates'!I$107)\n+($E246*'fnd base rates'!I$108)\n+($F246*'fnd base rates'!I$109)\n+($G246*'fnd base rates'!I$110)\n+($H246*'fnd base rates'!I$111)\n+($I246*'fnd base rates'!I$112)\n+($J246*'fnd base rates'!I$113)\n+($K246*'fnd base rates'!I$114)\n+($M246*'fnd base rates'!I$116)\n+($N246*'fnd base rates'!I$117)\n+($O246*'fnd base rates'!I$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,9)))\n*$R246","v":667.1454},{"$f":"(($D246*'fnd base rates'!J$107)\n+($E246*'fnd base rates'!J$108)\n+($F246*'fnd base rates'!J$109)\n+($G246*'fnd base rates'!J$110)\n+($H246*'fnd base rates'!J$111)\n+($I246*'fnd base rates'!J$112)\n+($J246*'fnd base rates'!J$113)\n+($K246*'fnd base rates'!J$114)\n+($M246*'fnd base rates'!J$116)\n+($N246*'fnd base rates'!J$117)\n+($O246*'fnd base rates'!J$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,10)))\n*$R246","v":1599.1281000000004},{"$f":"(($D246*'fnd base rates'!K$107)\n+($E246*'fnd base rates'!K$108)\n+($F246*'fnd base rates'!K$109)\n+($G246*'fnd base rates'!K$110)\n+($H246*'fnd base rates'!K$111)\n+($I246*'fnd base rates'!K$112)\n+($J246*'fnd base rates'!K$113)\n+($K246*'fnd base rates'!K$114)\n+($M246*'fnd base rates'!K$116)\n+($N246*'fnd base rates'!K$117)\n+($O246*'fnd base rates'!K$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,11)))\n*$R246","v":1311.4636275999999},{"$f":"(($D246*'fnd base rates'!L$107)\n+($E246*'fnd base rates'!L$108)\n+($F246*'fnd base rates'!L$109)\n+($G246*'fnd base rates'!L$110)\n+($H246*'fnd base rates'!L$111)\n+($I246*'fnd base rates'!L$112)\n+($J246*'fnd base rates'!L$113)\n+($K246*'fnd base rates'!L$114)\n+($M246*'fnd base rates'!L$116)\n+($N246*'fnd base rates'!L$117)\n+($O246*'fnd base rates'!L$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D246*'fnd base rates'!M$107)\n+($E246*'fnd base rates'!M$108)\n+($F246*'fnd base rates'!M$109)\n+($G246*'fnd base rates'!M$110)\n+($H246*'fnd base rates'!M$111)\n+($I246*'fnd base rates'!M$112)\n+($J246*'fnd base rates'!M$113)\n+($K246*'fnd base rates'!M$114)\n+($M246*'fnd base rates'!M$116)\n+($N246*'fnd base rates'!M$117)\n+($O246*'fnd base rates'!M$118)\n+($P246*VLOOKUP($S246+12,rate_basefnd,13)))","v":0},20237.090807699999,null,437035018,"437","035","018",1,1,20237.090807699999,20237,0,20237,null,null,null,null,null,20224,0,20224,13,20237]
[437,437035035,"CITY ON A HILL",{"$f":"'fnd enro'!D247","v":0},{"$f":"'fnd enro'!E247","v":0},{"$f":"'fnd enro'!F247","v":0},{"$f":"'fnd enro'!G247","v":0},{"$f":"'fnd enro'!H247","v":0},{"$f":"'fnd enro'!I247","v":176},{"$f":"'fnd enro'!J247","v":0},{"$f":"'fnd enro'!K247","v":6.8639999999999999},{"$f":"'fnd enro'!L247","v":0},{"$f":"'fnd enro'!M247","v":0},{"$f":"'fnd enro'!N247","v":0},{"$f":"'fnd enro'!O247","v":46},{"$f":"'fnd enro'!P247","v":146},{"$f":"'fnd enro'!R247","v":176},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q247)","v":11},null,{"$f":"(($D247*'fnd base rates'!C$107)\n+($E247*'fnd base rates'!C$108)\n+($F247*'fnd base rates'!C$109)\n+($G247*'fnd base rates'!C$110)\n+($H247*'fnd base rates'!C$111)\n+($I247*'fnd base rates'!C$112)\n+($J247*'fnd base rates'!C$113)\n+($K247*'fnd base rates'!C$114)\n+($M247*'fnd base rates'!C$116)\n+($N247*'fnd base rates'!C$117)\n+($O247*'fnd base rates'!C$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,3)))\n*$R247","v":128785.84009920002},{"$f":"(($D247*'fnd base rates'!D$107)\n+($E247*'fnd base rates'!D$108)\n+($F247*'fnd base rates'!D$109)\n+($G247*'fnd base rates'!D$110)\n+($H247*'fnd base rates'!D$111)\n+($I247*'fnd base rates'!D$112)\n+($J247*'fnd base rates'!D$113)\n+($K247*'fnd base rates'!D$114)\n+($M247*'fnd base rates'!D$116)\n+($N247*'fnd base rates'!D$117)\n+($O247*'fnd base rates'!D$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,4)))\n*$R247","v":235730.8774},{"$f":"(($D247*'fnd base rates'!E$107)\n+($E247*'fnd base rates'!E$108)\n+($F247*'fnd base rates'!E$109)\n+($G247*'fnd base rates'!E$110)\n+($H247*'fnd base rates'!E$111)\n+($I247*'fnd base rates'!E$112)\n+($J247*'fnd base rates'!E$113)\n+($K247*'fnd base rates'!E$114)\n+($M247*'fnd base rates'!E$116)\n+($N247*'fnd base rates'!E$117)\n+($O247*'fnd base rates'!E$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,5)))\n*$R247","v":1761693.3006527999},{"$f":"(($D247*'fnd base rates'!F$107)\n+($E247*'fnd base rates'!F$108)\n+($F247*'fnd base rates'!F$109)\n+($G247*'fnd base rates'!F$110)\n+($H247*'fnd base rates'!F$111)\n+($I247*'fnd base rates'!F$112)\n+($J247*'fnd base rates'!F$113)\n+($K247*'fnd base rates'!F$114)\n+($M247*'fnd base rates'!F$116)\n+($N247*'fnd base rates'!F$117)\n+($O247*'fnd base rates'!F$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,6)))\n*$R247","v":188573.67984},{"$f":"(($D247*'fnd base rates'!G$107)\n+($E247*'fnd base rates'!G$108)\n+($F247*'fnd base rates'!G$109)\n+($G247*'fnd base rates'!G$110)\n+($H247*'fnd base rates'!G$111)\n+($I247*'fnd base rates'!G$112)\n+($J247*'fnd base rates'!G$113)\n+($K247*'fnd base rates'!G$114)\n+($M247*'fnd base rates'!G$116)\n+($N247*'fnd base rates'!G$117)\n+($O247*'fnd base rates'!G$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,7)))\n*$R247","v":70005.219305600011},{"$f":"(($D247*'fnd base rates'!H$107)\n+($E247*'fnd base rates'!H$108)\n+($F247*'fnd base rates'!H$109)\n+($G247*'fnd base rates'!H$110)\n+($H247*'fnd base rates'!H$111)\n+($I247*'fnd base rates'!H$112)\n+($J247*'fnd base rates'!H$113)\n+($K247*'fnd base rates'!H$114)\n+($M247*'fnd base rates'!H$116)\n+($N247*'fnd base rates'!H$117)\n+($O247*'fnd base rates'!H$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,8)))","v":163734.64208000002},{"$f":"(($D247*'fnd base rates'!I$107)\n+($E247*'fnd base rates'!I$108)\n+($F247*'fnd base rates'!I$109)\n+($G247*'fnd base rates'!I$110)\n+($H247*'fnd base rates'!I$111)\n+($I247*'fnd base rates'!I$112)\n+($J247*'fnd base rates'!I$113)\n+($K247*'fnd base rates'!I$114)\n+($M247*'fnd base rates'!I$116)\n+($N247*'fnd base rates'!I$117)\n+($O247*'fnd base rates'!I$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,9)))\n*$R247","v":118279.38800000001},{"$f":"(($D247*'fnd base rates'!J$107)\n+($E247*'fnd base rates'!J$108)\n+($F247*'fnd base rates'!J$109)\n+($G247*'fnd base rates'!J$110)\n+($H247*'fnd base rates'!J$111)\n+($I247*'fnd base rates'!J$112)\n+($J247*'fnd base rates'!J$113)\n+($K247*'fnd base rates'!J$114)\n+($M247*'fnd base rates'!J$116)\n+($N247*'fnd base rates'!J$117)\n+($O247*'fnd base rates'!J$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,10)))\n*$R247","v":264961.10220000002},{"$f":"(($D247*'fnd base rates'!K$107)\n+($E247*'fnd base rates'!K$108)\n+($F247*'fnd base rates'!K$109)\n+($G247*'fnd base rates'!K$110)\n+($H247*'fnd base rates'!K$111)\n+($I247*'fnd base rates'!K$112)\n+($J247*'fnd base rates'!K$113)\n+($K247*'fnd base rates'!K$114)\n+($M247*'fnd base rates'!K$116)\n+($N247*'fnd base rates'!K$117)\n+($O247*'fnd base rates'!K$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,11)))\n*$R247","v":248055.22905759999},{"$f":"(($D247*'fnd base rates'!L$107)\n+($E247*'fnd base rates'!L$108)\n+($F247*'fnd base rates'!L$109)\n+($G247*'fnd base rates'!L$110)\n+($H247*'fnd base rates'!L$111)\n+($I247*'fnd base rates'!L$112)\n+($J247*'fnd base rates'!L$113)\n+($K247*'fnd base rates'!L$114)\n+($M247*'fnd base rates'!L$116)\n+($N247*'fnd base rates'!L$117)\n+($O247*'fnd base rates'!L$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,12)))","v":390664.64032000001},{"$f":"(($D247*'fnd base rates'!M$107)\n+($E247*'fnd base rates'!M$108)\n+($F247*'fnd base rates'!M$109)\n+($G247*'fnd base rates'!M$110)\n+($H247*'fnd base rates'!M$111)\n+($I247*'fnd base rates'!M$112)\n+($J247*'fnd base rates'!M$113)\n+($K247*'fnd base rates'!M$114)\n+($M247*'fnd base rates'!M$116)\n+($N247*'fnd base rates'!M$117)\n+($O247*'fnd base rates'!M$118)\n+($P247*VLOOKUP($S247+12,rate_basefnd,13)))","v":0},3570483.9189551994,null,437035035,"437","035","035",1,176,3570483.9189551994,20287,0,20287,null,null,null,null,null,20273,0,20273,14,20287]
[437,437035044,"CITY ON A HILL",{"$f":"'fnd enro'!D248","v":0},{"$f":"'fnd enro'!E248","v":0},{"$f":"'fnd enro'!F248","v":0},{"$f":"'fnd enro'!G248","v":0},{"$f":"'fnd enro'!H248","v":0},{"$f":"'fnd enro'!I248","v":1},{"$f":"'fnd enro'!J248","v":0},{"$f":"'fnd enro'!K248","v":3.9E-2},{"$f":"'fnd enro'!L248","v":0},{"$f":"'fnd enro'!M248","v":0},{"$f":"'fnd enro'!N248","v":0},{"$f":"'fnd enro'!O248","v":0},{"$f":"'fnd enro'!P248","v":0},{"$f":"'fnd enro'!R248","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q248)","v":11},null,{"$f":"(($D248*'fnd base rates'!C$107)\n+($E248*'fnd base rates'!C$108)\n+($F248*'fnd base rates'!C$109)\n+($G248*'fnd base rates'!C$110)\n+($H248*'fnd base rates'!C$111)\n+($I248*'fnd base rates'!C$112)\n+($J248*'fnd base rates'!C$113)\n+($K248*'fnd base rates'!C$114)\n+($M248*'fnd base rates'!C$116)\n+($N248*'fnd base rates'!C$117)\n+($O248*'fnd base rates'!C$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,3)))\n*$R248","v":612.38557670000012},{"$f":"(($D248*'fnd base rates'!D$107)\n+($E248*'fnd base rates'!D$108)\n+($F248*'fnd base rates'!D$109)\n+($G248*'fnd base rates'!D$110)\n+($H248*'fnd base rates'!D$111)\n+($I248*'fnd base rates'!D$112)\n+($J248*'fnd base rates'!D$113)\n+($K248*'fnd base rates'!D$114)\n+($M248*'fnd base rates'!D$116)\n+($N248*'fnd base rates'!D$117)\n+($O248*'fnd base rates'!D$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,4)))\n*$R248","v":871.46590000000003},{"$f":"(($D248*'fnd base rates'!E$107)\n+($E248*'fnd base rates'!E$108)\n+($F248*'fnd base rates'!E$109)\n+($G248*'fnd base rates'!E$110)\n+($H248*'fnd base rates'!E$111)\n+($I248*'fnd base rates'!E$112)\n+($J248*'fnd base rates'!E$113)\n+($K248*'fnd base rates'!E$114)\n+($M248*'fnd base rates'!E$116)\n+($N248*'fnd base rates'!E$117)\n+($O248*'fnd base rates'!E$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,5)))\n*$R248","v":5599.6351128000006},{"$f":"(($D248*'fnd base rates'!F$107)\n+($E248*'fnd base rates'!F$108)\n+($F248*'fnd base rates'!F$109)\n+($G248*'fnd base rates'!F$110)\n+($H248*'fnd base rates'!F$111)\n+($I248*'fnd base rates'!F$112)\n+($J248*'fnd base rates'!F$113)\n+($K248*'fnd base rates'!F$114)\n+($M248*'fnd base rates'!F$116)\n+($N248*'fnd base rates'!F$117)\n+($O248*'fnd base rates'!F$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,6)))\n*$R248","v":1014.3074025000002},{"$f":"(($D248*'fnd base rates'!G$107)\n+($E248*'fnd base rates'!G$108)\n+($F248*'fnd base rates'!G$109)\n+($G248*'fnd base rates'!G$110)\n+($H248*'fnd base rates'!G$111)\n+($I248*'fnd base rates'!G$112)\n+($J248*'fnd base rates'!G$113)\n+($K248*'fnd base rates'!G$114)\n+($M248*'fnd base rates'!G$116)\n+($N248*'fnd base rates'!G$117)\n+($O248*'fnd base rates'!G$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,7)))\n*$R248","v":186.88713810000004},{"$f":"(($D248*'fnd base rates'!H$107)\n+($E248*'fnd base rates'!H$108)\n+($F248*'fnd base rates'!H$109)\n+($G248*'fnd base rates'!H$110)\n+($H248*'fnd base rates'!H$111)\n+($I248*'fnd base rates'!H$112)\n+($J248*'fnd base rates'!H$113)\n+($K248*'fnd base rates'!H$114)\n+($M248*'fnd base rates'!H$116)\n+($N248*'fnd base rates'!H$117)\n+($O248*'fnd base rates'!H$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D248*'fnd base rates'!I$107)\n+($E248*'fnd base rates'!I$108)\n+($F248*'fnd base rates'!I$109)\n+($G248*'fnd base rates'!I$110)\n+($H248*'fnd base rates'!I$111)\n+($I248*'fnd base rates'!I$112)\n+($J248*'fnd base rates'!I$113)\n+($K248*'fnd base rates'!I$114)\n+($M248*'fnd base rates'!I$116)\n+($N248*'fnd base rates'!I$117)\n+($O248*'fnd base rates'!I$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,9)))\n*$R248","v":485.16990000000004},{"$f":"(($D248*'fnd base rates'!J$107)\n+($E248*'fnd base rates'!J$108)\n+($F248*'fnd base rates'!J$109)\n+($G248*'fnd base rates'!J$110)\n+($H248*'fnd base rates'!J$111)\n+($I248*'fnd base rates'!J$112)\n+($J248*'fnd base rates'!J$113)\n+($K248*'fnd base rates'!J$114)\n+($M248*'fnd base rates'!J$116)\n+($N248*'fnd base rates'!J$117)\n+($O248*'fnd base rates'!J$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,10)))\n*$R248","v":653.5313000000001},{"$f":"(($D248*'fnd base rates'!K$107)\n+($E248*'fnd base rates'!K$108)\n+($F248*'fnd base rates'!K$109)\n+($G248*'fnd base rates'!K$110)\n+($H248*'fnd base rates'!K$111)\n+($I248*'fnd base rates'!K$112)\n+($J248*'fnd base rates'!K$113)\n+($K248*'fnd base rates'!K$114)\n+($M248*'fnd base rates'!K$116)\n+($N248*'fnd base rates'!K$117)\n+($O248*'fnd base rates'!K$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,11)))\n*$R248","v":1311.4636275999999},{"$f":"(($D248*'fnd base rates'!L$107)\n+($E248*'fnd base rates'!L$108)\n+($F248*'fnd base rates'!L$109)\n+($G248*'fnd base rates'!L$110)\n+($H248*'fnd base rates'!L$111)\n+($I248*'fnd base rates'!L$112)\n+($J248*'fnd base rates'!L$113)\n+($K248*'fnd base rates'!L$114)\n+($M248*'fnd base rates'!L$116)\n+($N248*'fnd base rates'!L$117)\n+($O248*'fnd base rates'!L$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D248*'fnd base rates'!M$107)\n+($E248*'fnd base rates'!M$108)\n+($F248*'fnd base rates'!M$109)\n+($G248*'fnd base rates'!M$110)\n+($H248*'fnd base rates'!M$111)\n+($I248*'fnd base rates'!M$112)\n+($J248*'fnd base rates'!M$113)\n+($K248*'fnd base rates'!M$114)\n+($M248*'fnd base rates'!M$116)\n+($N248*'fnd base rates'!M$117)\n+($O248*'fnd base rates'!M$118)\n+($P248*VLOOKUP($S248+12,rate_basefnd,13)))","v":0},13129.027107700003,null,437035044,"437","035","044",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[437,437035093,"CITY ON A HILL",{"$f":"'fnd enro'!D249","v":0},{"$f":"'fnd enro'!E249","v":0},{"$f":"'fnd enro'!F249","v":0},{"$f":"'fnd enro'!G249","v":0},{"$f":"'fnd enro'!H249","v":0},{"$f":"'fnd enro'!I249","v":1},{"$f":"'fnd enro'!J249","v":0},{"$f":"'fnd enro'!K249","v":3.9E-2},{"$f":"'fnd enro'!L249","v":0},{"$f":"'fnd enro'!M249","v":0},{"$f":"'fnd enro'!N249","v":0},{"$f":"'fnd enro'!O249","v":0},{"$f":"'fnd enro'!P249","v":1},{"$f":"'fnd enro'!R249","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q249)","v":11},null,{"$f":"(($D249*'fnd base rates'!C$107)\n+($E249*'fnd base rates'!C$108)\n+($F249*'fnd base rates'!C$109)\n+($G249*'fnd base rates'!C$110)\n+($H249*'fnd base rates'!C$111)\n+($I249*'fnd base rates'!C$112)\n+($J249*'fnd base rates'!C$113)\n+($K249*'fnd base rates'!C$114)\n+($M249*'fnd base rates'!C$116)\n+($N249*'fnd base rates'!C$117)\n+($O249*'fnd base rates'!C$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,3)))\n*$R249","v":716.90567670000007},{"$f":"(($D249*'fnd base rates'!D$107)\n+($E249*'fnd base rates'!D$108)\n+($F249*'fnd base rates'!D$109)\n+($G249*'fnd base rates'!D$110)\n+($H249*'fnd base rates'!D$111)\n+($I249*'fnd base rates'!D$112)\n+($J249*'fnd base rates'!D$113)\n+($K249*'fnd base rates'!D$114)\n+($M249*'fnd base rates'!D$116)\n+($N249*'fnd base rates'!D$117)\n+($O249*'fnd base rates'!D$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,4)))\n*$R249","v":1366.6529},{"$f":"(($D249*'fnd base rates'!E$107)\n+($E249*'fnd base rates'!E$108)\n+($F249*'fnd base rates'!E$109)\n+($G249*'fnd base rates'!E$110)\n+($H249*'fnd base rates'!E$111)\n+($I249*'fnd base rates'!E$112)\n+($J249*'fnd base rates'!E$113)\n+($K249*'fnd base rates'!E$114)\n+($M249*'fnd base rates'!E$116)\n+($N249*'fnd base rates'!E$117)\n+($O249*'fnd base rates'!E$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,5)))\n*$R249","v":10433.6761128},{"$f":"(($D249*'fnd base rates'!F$107)\n+($E249*'fnd base rates'!F$108)\n+($F249*'fnd base rates'!F$109)\n+($G249*'fnd base rates'!F$110)\n+($H249*'fnd base rates'!F$111)\n+($I249*'fnd base rates'!F$112)\n+($J249*'fnd base rates'!F$113)\n+($K249*'fnd base rates'!F$114)\n+($M249*'fnd base rates'!F$116)\n+($N249*'fnd base rates'!F$117)\n+($O249*'fnd base rates'!F$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,6)))\n*$R249","v":1014.3074025000002},{"$f":"(($D249*'fnd base rates'!G$107)\n+($E249*'fnd base rates'!G$108)\n+($F249*'fnd base rates'!G$109)\n+($G249*'fnd base rates'!G$110)\n+($H249*'fnd base rates'!G$111)\n+($I249*'fnd base rates'!G$112)\n+($J249*'fnd base rates'!G$113)\n+($K249*'fnd base rates'!G$114)\n+($M249*'fnd base rates'!G$116)\n+($N249*'fnd base rates'!G$117)\n+($O249*'fnd base rates'!G$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,7)))\n*$R249","v":421.41153810000003},{"$f":"(($D249*'fnd base rates'!H$107)\n+($E249*'fnd base rates'!H$108)\n+($F249*'fnd base rates'!H$109)\n+($G249*'fnd base rates'!H$110)\n+($H249*'fnd base rates'!H$111)\n+($I249*'fnd base rates'!H$112)\n+($J249*'fnd base rates'!H$113)\n+($K249*'fnd base rates'!H$114)\n+($M249*'fnd base rates'!H$116)\n+($N249*'fnd base rates'!H$117)\n+($O249*'fnd base rates'!H$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D249*'fnd base rates'!I$107)\n+($E249*'fnd base rates'!I$108)\n+($F249*'fnd base rates'!I$109)\n+($G249*'fnd base rates'!I$110)\n+($H249*'fnd base rates'!I$111)\n+($I249*'fnd base rates'!I$112)\n+($J249*'fnd base rates'!I$113)\n+($K249*'fnd base rates'!I$114)\n+($M249*'fnd base rates'!I$116)\n+($N249*'fnd base rates'!I$117)\n+($O249*'fnd base rates'!I$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,9)))\n*$R249","v":680.92300000000012},{"$f":"(($D249*'fnd base rates'!J$107)\n+($E249*'fnd base rates'!J$108)\n+($F249*'fnd base rates'!J$109)\n+($G249*'fnd base rates'!J$110)\n+($H249*'fnd base rates'!J$111)\n+($I249*'fnd base rates'!J$112)\n+($J249*'fnd base rates'!J$113)\n+($K249*'fnd base rates'!J$114)\n+($M249*'fnd base rates'!J$116)\n+($N249*'fnd base rates'!J$117)\n+($O249*'fnd base rates'!J$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,10)))\n*$R249","v":1670.6757000000002},{"$f":"(($D249*'fnd base rates'!K$107)\n+($E249*'fnd base rates'!K$108)\n+($F249*'fnd base rates'!K$109)\n+($G249*'fnd base rates'!K$110)\n+($H249*'fnd base rates'!K$111)\n+($I249*'fnd base rates'!K$112)\n+($J249*'fnd base rates'!K$113)\n+($K249*'fnd base rates'!K$114)\n+($M249*'fnd base rates'!K$116)\n+($N249*'fnd base rates'!K$117)\n+($O249*'fnd base rates'!K$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,11)))\n*$R249","v":1311.4636275999999},{"$f":"(($D249*'fnd base rates'!L$107)\n+($E249*'fnd base rates'!L$108)\n+($F249*'fnd base rates'!L$109)\n+($G249*'fnd base rates'!L$110)\n+($H249*'fnd base rates'!L$111)\n+($I249*'fnd base rates'!L$112)\n+($J249*'fnd base rates'!L$113)\n+($K249*'fnd base rates'!L$114)\n+($M249*'fnd base rates'!L$116)\n+($N249*'fnd base rates'!L$117)\n+($O249*'fnd base rates'!L$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D249*'fnd base rates'!M$107)\n+($E249*'fnd base rates'!M$108)\n+($F249*'fnd base rates'!M$109)\n+($G249*'fnd base rates'!M$110)\n+($H249*'fnd base rates'!M$111)\n+($I249*'fnd base rates'!M$112)\n+($J249*'fnd base rates'!M$113)\n+($K249*'fnd base rates'!M$114)\n+($M249*'fnd base rates'!M$116)\n+($N249*'fnd base rates'!M$117)\n+($O249*'fnd base rates'!M$118)\n+($P249*VLOOKUP($S249+12,rate_basefnd,13)))","v":0},20774.907107699997,null,437035093,"437","035","093",1,1,20774.907107699997,20775,0,20775,null,null,null,null,null,20761,0,20761,14,20775]
[437,437035244,"CITY ON A HILL",{"$f":"'fnd enro'!D250","v":0},{"$f":"'fnd enro'!E250","v":0},{"$f":"'fnd enro'!F250","v":0},{"$f":"'fnd enro'!G250","v":0},{"$f":"'fnd enro'!H250","v":0},{"$f":"'fnd enro'!I250","v":3},{"$f":"'fnd enro'!J250","v":0},{"$f":"'fnd enro'!K250","v":0.11700000000000001},{"$f":"'fnd enro'!L250","v":0},{"$f":"'fnd enro'!M250","v":0},{"$f":"'fnd enro'!N250","v":0},{"$f":"'fnd enro'!O250","v":0},{"$f":"'fnd enro'!P250","v":3},{"$f":"'fnd enro'!R250","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q250)","v":10},null,{"$f":"(($D250*'fnd base rates'!C$107)\n+($E250*'fnd base rates'!C$108)\n+($F250*'fnd base rates'!C$109)\n+($G250*'fnd base rates'!C$110)\n+($H250*'fnd base rates'!C$111)\n+($I250*'fnd base rates'!C$112)\n+($J250*'fnd base rates'!C$113)\n+($K250*'fnd base rates'!C$114)\n+($M250*'fnd base rates'!C$116)\n+($N250*'fnd base rates'!C$117)\n+($O250*'fnd base rates'!C$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,3)))\n*$R250","v":2128.6445301000003},{"$f":"(($D250*'fnd base rates'!D$107)\n+($E250*'fnd base rates'!D$108)\n+($F250*'fnd base rates'!D$109)\n+($G250*'fnd base rates'!D$110)\n+($H250*'fnd base rates'!D$111)\n+($I250*'fnd base rates'!D$112)\n+($J250*'fnd base rates'!D$113)\n+($K250*'fnd base rates'!D$114)\n+($M250*'fnd base rates'!D$116)\n+($N250*'fnd base rates'!D$117)\n+($O250*'fnd base rates'!D$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,4)))\n*$R250","v":3995.4822000000004},{"$f":"(($D250*'fnd base rates'!E$107)\n+($E250*'fnd base rates'!E$108)\n+($F250*'fnd base rates'!E$109)\n+($G250*'fnd base rates'!E$110)\n+($H250*'fnd base rates'!E$111)\n+($I250*'fnd base rates'!E$112)\n+($J250*'fnd base rates'!E$113)\n+($K250*'fnd base rates'!E$114)\n+($M250*'fnd base rates'!E$116)\n+($N250*'fnd base rates'!E$117)\n+($O250*'fnd base rates'!E$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,5)))\n*$R250","v":30280.9518384},{"$f":"(($D250*'fnd base rates'!F$107)\n+($E250*'fnd base rates'!F$108)\n+($F250*'fnd base rates'!F$109)\n+($G250*'fnd base rates'!F$110)\n+($H250*'fnd base rates'!F$111)\n+($I250*'fnd base rates'!F$112)\n+($J250*'fnd base rates'!F$113)\n+($K250*'fnd base rates'!F$114)\n+($M250*'fnd base rates'!F$116)\n+($N250*'fnd base rates'!F$117)\n+($O250*'fnd base rates'!F$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,6)))\n*$R250","v":3042.9222075000007},{"$f":"(($D250*'fnd base rates'!G$107)\n+($E250*'fnd base rates'!G$108)\n+($F250*'fnd base rates'!G$109)\n+($G250*'fnd base rates'!G$110)\n+($H250*'fnd base rates'!G$111)\n+($I250*'fnd base rates'!G$112)\n+($J250*'fnd base rates'!G$113)\n+($K250*'fnd base rates'!G$114)\n+($M250*'fnd base rates'!G$116)\n+($N250*'fnd base rates'!G$117)\n+($O250*'fnd base rates'!G$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,7)))\n*$R250","v":1214.7268143000001},{"$f":"(($D250*'fnd base rates'!H$107)\n+($E250*'fnd base rates'!H$108)\n+($F250*'fnd base rates'!H$109)\n+($G250*'fnd base rates'!H$110)\n+($H250*'fnd base rates'!H$111)\n+($I250*'fnd base rates'!H$112)\n+($J250*'fnd base rates'!H$113)\n+($K250*'fnd base rates'!H$114)\n+($M250*'fnd base rates'!H$116)\n+($N250*'fnd base rates'!H$117)\n+($O250*'fnd base rates'!H$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,8)))","v":2688.5229899999999},{"$f":"(($D250*'fnd base rates'!I$107)\n+($E250*'fnd base rates'!I$108)\n+($F250*'fnd base rates'!I$109)\n+($G250*'fnd base rates'!I$110)\n+($H250*'fnd base rates'!I$111)\n+($I250*'fnd base rates'!I$112)\n+($J250*'fnd base rates'!I$113)\n+($K250*'fnd base rates'!I$114)\n+($M250*'fnd base rates'!I$116)\n+($N250*'fnd base rates'!I$117)\n+($O250*'fnd base rates'!I$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,9)))\n*$R250","v":2001.4361999999999},{"$f":"(($D250*'fnd base rates'!J$107)\n+($E250*'fnd base rates'!J$108)\n+($F250*'fnd base rates'!J$109)\n+($G250*'fnd base rates'!J$110)\n+($H250*'fnd base rates'!J$111)\n+($I250*'fnd base rates'!J$112)\n+($J250*'fnd base rates'!J$113)\n+($K250*'fnd base rates'!J$114)\n+($M250*'fnd base rates'!J$116)\n+($N250*'fnd base rates'!J$117)\n+($O250*'fnd base rates'!J$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,10)))\n*$R250","v":4797.3843000000006},{"$f":"(($D250*'fnd base rates'!K$107)\n+($E250*'fnd base rates'!K$108)\n+($F250*'fnd base rates'!K$109)\n+($G250*'fnd base rates'!K$110)\n+($H250*'fnd base rates'!K$111)\n+($I250*'fnd base rates'!K$112)\n+($J250*'fnd base rates'!K$113)\n+($K250*'fnd base rates'!K$114)\n+($M250*'fnd base rates'!K$116)\n+($N250*'fnd base rates'!K$117)\n+($O250*'fnd base rates'!K$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,11)))\n*$R250","v":3934.3908827999999},{"$f":"(($D250*'fnd base rates'!L$107)\n+($E250*'fnd base rates'!L$108)\n+($F250*'fnd base rates'!L$109)\n+($G250*'fnd base rates'!L$110)\n+($H250*'fnd base rates'!L$111)\n+($I250*'fnd base rates'!L$112)\n+($J250*'fnd base rates'!L$113)\n+($K250*'fnd base rates'!L$114)\n+($M250*'fnd base rates'!L$116)\n+($N250*'fnd base rates'!L$117)\n+($O250*'fnd base rates'!L$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,12)))","v":6626.8104600000006},{"$f":"(($D250*'fnd base rates'!M$107)\n+($E250*'fnd base rates'!M$108)\n+($F250*'fnd base rates'!M$109)\n+($G250*'fnd base rates'!M$110)\n+($H250*'fnd base rates'!M$111)\n+($I250*'fnd base rates'!M$112)\n+($J250*'fnd base rates'!M$113)\n+($K250*'fnd base rates'!M$114)\n+($M250*'fnd base rates'!M$116)\n+($N250*'fnd base rates'!M$117)\n+($O250*'fnd base rates'!M$118)\n+($P250*VLOOKUP($S250+12,rate_basefnd,13)))","v":0},60711.272423099988,null,437035244,"437","035","244",1,3,60711.272423099988,20237,0,20237,null,null,null,null,null,20224,0,20224,13,20237]
[437,437035336,"CITY ON A HILL",{"$f":"'fnd enro'!D251","v":0},{"$f":"'fnd enro'!E251","v":0},{"$f":"'fnd enro'!F251","v":0},{"$f":"'fnd enro'!G251","v":0},{"$f":"'fnd enro'!H251","v":0},{"$f":"'fnd enro'!I251","v":1},{"$f":"'fnd enro'!J251","v":0},{"$f":"'fnd enro'!K251","v":3.9E-2},{"$f":"'fnd enro'!L251","v":0},{"$f":"'fnd enro'!M251","v":0},{"$f":"'fnd enro'!N251","v":0},{"$f":"'fnd enro'!O251","v":0},{"$f":"'fnd enro'!P251","v":1},{"$f":"'fnd enro'!R251","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q251)","v":8},null,{"$f":"(($D251*'fnd base rates'!C$107)\n+($E251*'fnd base rates'!C$108)\n+($F251*'fnd base rates'!C$109)\n+($G251*'fnd base rates'!C$110)\n+($H251*'fnd base rates'!C$111)\n+($I251*'fnd base rates'!C$112)\n+($J251*'fnd base rates'!C$113)\n+($K251*'fnd base rates'!C$114)\n+($M251*'fnd base rates'!C$116)\n+($N251*'fnd base rates'!C$117)\n+($O251*'fnd base rates'!C$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,3)))\n*$R251","v":699.06237670000007},{"$f":"(($D251*'fnd base rates'!D$107)\n+($E251*'fnd base rates'!D$108)\n+($F251*'fnd base rates'!D$109)\n+($G251*'fnd base rates'!D$110)\n+($H251*'fnd base rates'!D$111)\n+($I251*'fnd base rates'!D$112)\n+($J251*'fnd base rates'!D$113)\n+($K251*'fnd base rates'!D$114)\n+($M251*'fnd base rates'!D$116)\n+($N251*'fnd base rates'!D$117)\n+($O251*'fnd base rates'!D$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,4)))\n*$R251","v":1282.1234000000002},{"$f":"(($D251*'fnd base rates'!E$107)\n+($E251*'fnd base rates'!E$108)\n+($F251*'fnd base rates'!E$109)\n+($G251*'fnd base rates'!E$110)\n+($H251*'fnd base rates'!E$111)\n+($I251*'fnd base rates'!E$112)\n+($J251*'fnd base rates'!E$113)\n+($K251*'fnd base rates'!E$114)\n+($M251*'fnd base rates'!E$116)\n+($N251*'fnd base rates'!E$117)\n+($O251*'fnd base rates'!E$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,5)))\n*$R251","v":9608.5025127999997},{"$f":"(($D251*'fnd base rates'!F$107)\n+($E251*'fnd base rates'!F$108)\n+($F251*'fnd base rates'!F$109)\n+($G251*'fnd base rates'!F$110)\n+($H251*'fnd base rates'!F$111)\n+($I251*'fnd base rates'!F$112)\n+($J251*'fnd base rates'!F$113)\n+($K251*'fnd base rates'!F$114)\n+($M251*'fnd base rates'!F$116)\n+($N251*'fnd base rates'!F$117)\n+($O251*'fnd base rates'!F$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,6)))\n*$R251","v":1014.3074025000002},{"$f":"(($D251*'fnd base rates'!G$107)\n+($E251*'fnd base rates'!G$108)\n+($F251*'fnd base rates'!G$109)\n+($G251*'fnd base rates'!G$110)\n+($H251*'fnd base rates'!G$111)\n+($I251*'fnd base rates'!G$112)\n+($J251*'fnd base rates'!G$113)\n+($K251*'fnd base rates'!G$114)\n+($M251*'fnd base rates'!G$116)\n+($N251*'fnd base rates'!G$117)\n+($O251*'fnd base rates'!G$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,7)))\n*$R251","v":381.37583810000007},{"$f":"(($D251*'fnd base rates'!H$107)\n+($E251*'fnd base rates'!H$108)\n+($F251*'fnd base rates'!H$109)\n+($G251*'fnd base rates'!H$110)\n+($H251*'fnd base rates'!H$111)\n+($I251*'fnd base rates'!H$112)\n+($J251*'fnd base rates'!H$113)\n+($K251*'fnd base rates'!H$114)\n+($M251*'fnd base rates'!H$116)\n+($N251*'fnd base rates'!H$117)\n+($O251*'fnd base rates'!H$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D251*'fnd base rates'!I$107)\n+($E251*'fnd base rates'!I$108)\n+($F251*'fnd base rates'!I$109)\n+($G251*'fnd base rates'!I$110)\n+($H251*'fnd base rates'!I$111)\n+($I251*'fnd base rates'!I$112)\n+($J251*'fnd base rates'!I$113)\n+($K251*'fnd base rates'!I$114)\n+($M251*'fnd base rates'!I$116)\n+($N251*'fnd base rates'!I$117)\n+($O251*'fnd base rates'!I$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,9)))\n*$R251","v":647.50360000000001},{"$f":"(($D251*'fnd base rates'!J$107)\n+($E251*'fnd base rates'!J$108)\n+($F251*'fnd base rates'!J$109)\n+($G251*'fnd base rates'!J$110)\n+($H251*'fnd base rates'!J$111)\n+($I251*'fnd base rates'!J$112)\n+($J251*'fnd base rates'!J$113)\n+($K251*'fnd base rates'!J$114)\n+($M251*'fnd base rates'!J$116)\n+($N251*'fnd base rates'!J$117)\n+($O251*'fnd base rates'!J$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,10)))\n*$R251","v":1497.0496000000003},{"$f":"(($D251*'fnd base rates'!K$107)\n+($E251*'fnd base rates'!K$108)\n+($F251*'fnd base rates'!K$109)\n+($G251*'fnd base rates'!K$110)\n+($H251*'fnd base rates'!K$111)\n+($I251*'fnd base rates'!K$112)\n+($J251*'fnd base rates'!K$113)\n+($K251*'fnd base rates'!K$114)\n+($M251*'fnd base rates'!K$116)\n+($N251*'fnd base rates'!K$117)\n+($O251*'fnd base rates'!K$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,11)))\n*$R251","v":1311.4636275999999},{"$f":"(($D251*'fnd base rates'!L$107)\n+($E251*'fnd base rates'!L$108)\n+($F251*'fnd base rates'!L$109)\n+($G251*'fnd base rates'!L$110)\n+($H251*'fnd base rates'!L$111)\n+($I251*'fnd base rates'!L$112)\n+($J251*'fnd base rates'!L$113)\n+($K251*'fnd base rates'!L$114)\n+($M251*'fnd base rates'!L$116)\n+($N251*'fnd base rates'!L$117)\n+($O251*'fnd base rates'!L$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D251*'fnd base rates'!M$107)\n+($E251*'fnd base rates'!M$108)\n+($F251*'fnd base rates'!M$109)\n+($G251*'fnd base rates'!M$110)\n+($H251*'fnd base rates'!M$111)\n+($I251*'fnd base rates'!M$112)\n+($J251*'fnd base rates'!M$113)\n+($K251*'fnd base rates'!M$114)\n+($M251*'fnd base rates'!M$116)\n+($N251*'fnd base rates'!M$117)\n+($O251*'fnd base rates'!M$118)\n+($P251*VLOOKUP($S251+12,rate_basefnd,13)))","v":0},19469.749507699999,null,437035336,"437","035","336",1,1,19469.749507699999,19470,0,19470,null,null,null,null,null,19458,0,19458,12,19470]
[438,438035018,"CODMAN ACADEMY",{"$f":"'fnd enro'!D252","v":0},{"$f":"'fnd enro'!E252","v":0},{"$f":"'fnd enro'!F252","v":0},{"$f":"'fnd enro'!G252","v":0},{"$f":"'fnd enro'!H252","v":0},{"$f":"'fnd enro'!I252","v":1},{"$f":"'fnd enro'!J252","v":0},{"$f":"'fnd enro'!K252","v":3.9E-2},{"$f":"'fnd enro'!L252","v":0},{"$f":"'fnd enro'!M252","v":0},{"$f":"'fnd enro'!N252","v":0},{"$f":"'fnd enro'!O252","v":0},{"$f":"'fnd enro'!P252","v":0},{"$f":"'fnd enro'!R252","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q252)","v":10},null,{"$f":"(($D252*'fnd base rates'!C$107)\n+($E252*'fnd base rates'!C$108)\n+($F252*'fnd base rates'!C$109)\n+($G252*'fnd base rates'!C$110)\n+($H252*'fnd base rates'!C$111)\n+($I252*'fnd base rates'!C$112)\n+($J252*'fnd base rates'!C$113)\n+($K252*'fnd base rates'!C$114)\n+($M252*'fnd base rates'!C$116)\n+($N252*'fnd base rates'!C$117)\n+($O252*'fnd base rates'!C$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,3)))\n*$R252","v":612.38557670000012},{"$f":"(($D252*'fnd base rates'!D$107)\n+($E252*'fnd base rates'!D$108)\n+($F252*'fnd base rates'!D$109)\n+($G252*'fnd base rates'!D$110)\n+($H252*'fnd base rates'!D$111)\n+($I252*'fnd base rates'!D$112)\n+($J252*'fnd base rates'!D$113)\n+($K252*'fnd base rates'!D$114)\n+($M252*'fnd base rates'!D$116)\n+($N252*'fnd base rates'!D$117)\n+($O252*'fnd base rates'!D$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,4)))\n*$R252","v":871.46590000000003},{"$f":"(($D252*'fnd base rates'!E$107)\n+($E252*'fnd base rates'!E$108)\n+($F252*'fnd base rates'!E$109)\n+($G252*'fnd base rates'!E$110)\n+($H252*'fnd base rates'!E$111)\n+($I252*'fnd base rates'!E$112)\n+($J252*'fnd base rates'!E$113)\n+($K252*'fnd base rates'!E$114)\n+($M252*'fnd base rates'!E$116)\n+($N252*'fnd base rates'!E$117)\n+($O252*'fnd base rates'!E$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,5)))\n*$R252","v":5599.6351128000006},{"$f":"(($D252*'fnd base rates'!F$107)\n+($E252*'fnd base rates'!F$108)\n+($F252*'fnd base rates'!F$109)\n+($G252*'fnd base rates'!F$110)\n+($H252*'fnd base rates'!F$111)\n+($I252*'fnd base rates'!F$112)\n+($J252*'fnd base rates'!F$113)\n+($K252*'fnd base rates'!F$114)\n+($M252*'fnd base rates'!F$116)\n+($N252*'fnd base rates'!F$117)\n+($O252*'fnd base rates'!F$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,6)))\n*$R252","v":1014.3074025000002},{"$f":"(($D252*'fnd base rates'!G$107)\n+($E252*'fnd base rates'!G$108)\n+($F252*'fnd base rates'!G$109)\n+($G252*'fnd base rates'!G$110)\n+($H252*'fnd base rates'!G$111)\n+($I252*'fnd base rates'!G$112)\n+($J252*'fnd base rates'!G$113)\n+($K252*'fnd base rates'!G$114)\n+($M252*'fnd base rates'!G$116)\n+($N252*'fnd base rates'!G$117)\n+($O252*'fnd base rates'!G$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,7)))\n*$R252","v":186.88713810000004},{"$f":"(($D252*'fnd base rates'!H$107)\n+($E252*'fnd base rates'!H$108)\n+($F252*'fnd base rates'!H$109)\n+($G252*'fnd base rates'!H$110)\n+($H252*'fnd base rates'!H$111)\n+($I252*'fnd base rates'!H$112)\n+($J252*'fnd base rates'!H$113)\n+($K252*'fnd base rates'!H$114)\n+($M252*'fnd base rates'!H$116)\n+($N252*'fnd base rates'!H$117)\n+($O252*'fnd base rates'!H$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D252*'fnd base rates'!I$107)\n+($E252*'fnd base rates'!I$108)\n+($F252*'fnd base rates'!I$109)\n+($G252*'fnd base rates'!I$110)\n+($H252*'fnd base rates'!I$111)\n+($I252*'fnd base rates'!I$112)\n+($J252*'fnd base rates'!I$113)\n+($K252*'fnd base rates'!I$114)\n+($M252*'fnd base rates'!I$116)\n+($N252*'fnd base rates'!I$117)\n+($O252*'fnd base rates'!I$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,9)))\n*$R252","v":485.16990000000004},{"$f":"(($D252*'fnd base rates'!J$107)\n+($E252*'fnd base rates'!J$108)\n+($F252*'fnd base rates'!J$109)\n+($G252*'fnd base rates'!J$110)\n+($H252*'fnd base rates'!J$111)\n+($I252*'fnd base rates'!J$112)\n+($J252*'fnd base rates'!J$113)\n+($K252*'fnd base rates'!J$114)\n+($M252*'fnd base rates'!J$116)\n+($N252*'fnd base rates'!J$117)\n+($O252*'fnd base rates'!J$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,10)))\n*$R252","v":653.5313000000001},{"$f":"(($D252*'fnd base rates'!K$107)\n+($E252*'fnd base rates'!K$108)\n+($F252*'fnd base rates'!K$109)\n+($G252*'fnd base rates'!K$110)\n+($H252*'fnd base rates'!K$111)\n+($I252*'fnd base rates'!K$112)\n+($J252*'fnd base rates'!K$113)\n+($K252*'fnd base rates'!K$114)\n+($M252*'fnd base rates'!K$116)\n+($N252*'fnd base rates'!K$117)\n+($O252*'fnd base rates'!K$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,11)))\n*$R252","v":1311.4636275999999},{"$f":"(($D252*'fnd base rates'!L$107)\n+($E252*'fnd base rates'!L$108)\n+($F252*'fnd base rates'!L$109)\n+($G252*'fnd base rates'!L$110)\n+($H252*'fnd base rates'!L$111)\n+($I252*'fnd base rates'!L$112)\n+($J252*'fnd base rates'!L$113)\n+($K252*'fnd base rates'!L$114)\n+($M252*'fnd base rates'!L$116)\n+($N252*'fnd base rates'!L$117)\n+($O252*'fnd base rates'!L$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D252*'fnd base rates'!M$107)\n+($E252*'fnd base rates'!M$108)\n+($F252*'fnd base rates'!M$109)\n+($G252*'fnd base rates'!M$110)\n+($H252*'fnd base rates'!M$111)\n+($I252*'fnd base rates'!M$112)\n+($J252*'fnd base rates'!M$113)\n+($K252*'fnd base rates'!M$114)\n+($M252*'fnd base rates'!M$116)\n+($N252*'fnd base rates'!M$117)\n+($O252*'fnd base rates'!M$118)\n+($P252*VLOOKUP($S252+12,rate_basefnd,13)))","v":0},13129.027107700003,null,438035018,"438","035","018",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[438,438035035,"CODMAN ACADEMY",{"$f":"'fnd enro'!D253","v":22},{"$f":"'fnd enro'!E253","v":0},{"$f":"'fnd enro'!F253","v":18},{"$f":"'fnd enro'!G253","v":96},{"$f":"'fnd enro'!H253","v":55},{"$f":"'fnd enro'!I253","v":130},{"$f":"'fnd enro'!J253","v":0},{"$f":"'fnd enro'!K253","v":11.661},{"$f":"'fnd enro'!L253","v":0},{"$f":"'fnd enro'!M253","v":20},{"$f":"'fnd enro'!N253","v":6},{"$f":"'fnd enro'!O253","v":7},{"$f":"'fnd enro'!P253","v":273},{"$f":"'fnd enro'!R253","v":310},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q253)","v":11},null,{"$f":"(($D253*'fnd base rates'!C$107)\n+($E253*'fnd base rates'!C$108)\n+($F253*'fnd base rates'!C$109)\n+($G253*'fnd base rates'!C$110)\n+($H253*'fnd base rates'!C$111)\n+($I253*'fnd base rates'!C$112)\n+($J253*'fnd base rates'!C$113)\n+($K253*'fnd base rates'!C$114)\n+($M253*'fnd base rates'!C$116)\n+($N253*'fnd base rates'!C$117)\n+($O253*'fnd base rates'!C$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,3)))\n*$R253","v":220912.73873330004},{"$f":"(($D253*'fnd base rates'!D$107)\n+($E253*'fnd base rates'!D$108)\n+($F253*'fnd base rates'!D$109)\n+($G253*'fnd base rates'!D$110)\n+($H253*'fnd base rates'!D$111)\n+($I253*'fnd base rates'!D$112)\n+($J253*'fnd base rates'!D$113)\n+($K253*'fnd base rates'!D$114)\n+($M253*'fnd base rates'!D$116)\n+($N253*'fnd base rates'!D$117)\n+($O253*'fnd base rates'!D$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,4)))\n*$R253","v":412283.4094},{"$f":"(($D253*'fnd base rates'!E$107)\n+($E253*'fnd base rates'!E$108)\n+($F253*'fnd base rates'!E$109)\n+($G253*'fnd base rates'!E$110)\n+($H253*'fnd base rates'!E$111)\n+($I253*'fnd base rates'!E$112)\n+($J253*'fnd base rates'!E$113)\n+($K253*'fnd base rates'!E$114)\n+($M253*'fnd base rates'!E$116)\n+($N253*'fnd base rates'!E$117)\n+($O253*'fnd base rates'!E$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,5)))\n*$R253","v":2861554.6616272},{"$f":"(($D253*'fnd base rates'!F$107)\n+($E253*'fnd base rates'!F$108)\n+($F253*'fnd base rates'!F$109)\n+($G253*'fnd base rates'!F$110)\n+($H253*'fnd base rates'!F$111)\n+($I253*'fnd base rates'!F$112)\n+($J253*'fnd base rates'!F$113)\n+($K253*'fnd base rates'!F$114)\n+($M253*'fnd base rates'!F$116)\n+($N253*'fnd base rates'!F$117)\n+($O253*'fnd base rates'!F$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,6)))\n*$R253","v":375111.25684750004},{"$f":"(($D253*'fnd base rates'!G$107)\n+($E253*'fnd base rates'!G$108)\n+($F253*'fnd base rates'!G$109)\n+($G253*'fnd base rates'!G$110)\n+($H253*'fnd base rates'!G$111)\n+($I253*'fnd base rates'!G$112)\n+($J253*'fnd base rates'!G$113)\n+($K253*'fnd base rates'!G$114)\n+($M253*'fnd base rates'!G$116)\n+($N253*'fnd base rates'!G$117)\n+($O253*'fnd base rates'!G$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,7)))\n*$R253","v":122991.03389190001},{"$f":"(($D253*'fnd base rates'!H$107)\n+($E253*'fnd base rates'!H$108)\n+($F253*'fnd base rates'!H$109)\n+($G253*'fnd base rates'!H$110)\n+($H253*'fnd base rates'!H$111)\n+($I253*'fnd base rates'!H$112)\n+($J253*'fnd base rates'!H$113)\n+($K253*'fnd base rates'!H$114)\n+($M253*'fnd base rates'!H$116)\n+($N253*'fnd base rates'!H$117)\n+($O253*'fnd base rates'!H$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,8)))","v":224377.21467000002},{"$f":"(($D253*'fnd base rates'!I$107)\n+($E253*'fnd base rates'!I$108)\n+($F253*'fnd base rates'!I$109)\n+($G253*'fnd base rates'!I$110)\n+($H253*'fnd base rates'!I$111)\n+($I253*'fnd base rates'!I$112)\n+($J253*'fnd base rates'!I$113)\n+($K253*'fnd base rates'!I$114)\n+($M253*'fnd base rates'!I$116)\n+($N253*'fnd base rates'!I$117)\n+($O253*'fnd base rates'!I$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,9)))\n*$R253","v":190181.60860000004},{"$f":"(($D253*'fnd base rates'!J$107)\n+($E253*'fnd base rates'!J$108)\n+($F253*'fnd base rates'!J$109)\n+($G253*'fnd base rates'!J$110)\n+($H253*'fnd base rates'!J$111)\n+($I253*'fnd base rates'!J$112)\n+($J253*'fnd base rates'!J$113)\n+($K253*'fnd base rates'!J$114)\n+($M253*'fnd base rates'!J$116)\n+($N253*'fnd base rates'!J$117)\n+($O253*'fnd base rates'!J$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,10)))\n*$R253","v":399228.85000000003},{"$f":"(($D253*'fnd base rates'!K$107)\n+($E253*'fnd base rates'!K$108)\n+($F253*'fnd base rates'!K$109)\n+($G253*'fnd base rates'!K$110)\n+($H253*'fnd base rates'!K$111)\n+($I253*'fnd base rates'!K$112)\n+($J253*'fnd base rates'!K$113)\n+($K253*'fnd base rates'!K$114)\n+($M253*'fnd base rates'!K$116)\n+($N253*'fnd base rates'!K$117)\n+($O253*'fnd base rates'!K$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,11)))\n*$R253","v":411773.88275240007},{"$f":"(($D253*'fnd base rates'!L$107)\n+($E253*'fnd base rates'!L$108)\n+($F253*'fnd base rates'!L$109)\n+($G253*'fnd base rates'!L$110)\n+($H253*'fnd base rates'!L$111)\n+($I253*'fnd base rates'!L$112)\n+($J253*'fnd base rates'!L$113)\n+($K253*'fnd base rates'!L$114)\n+($M253*'fnd base rates'!L$116)\n+($N253*'fnd base rates'!L$117)\n+($O253*'fnd base rates'!L$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,12)))","v":701475.5591800001},{"$f":"(($D253*'fnd base rates'!M$107)\n+($E253*'fnd base rates'!M$108)\n+($F253*'fnd base rates'!M$109)\n+($G253*'fnd base rates'!M$110)\n+($H253*'fnd base rates'!M$111)\n+($I253*'fnd base rates'!M$112)\n+($J253*'fnd base rates'!M$113)\n+($K253*'fnd base rates'!M$114)\n+($M253*'fnd base rates'!M$116)\n+($N253*'fnd base rates'!M$117)\n+($O253*'fnd base rates'!M$118)\n+($P253*VLOOKUP($S253+12,rate_basefnd,13)))","v":0},5919890.215702299,null,438035035,"438","035","035",1,310,5919890.215702299,19096,0,19096,null,null,null,null,null,19083,0,19083,13,19096]
[438,438035044,"CODMAN ACADEMY",{"$f":"'fnd enro'!D254","v":0},{"$f":"'fnd enro'!E254","v":0},{"$f":"'fnd enro'!F254","v":1},{"$f":"'fnd enro'!G254","v":2},{"$f":"'fnd enro'!H254","v":1},{"$f":"'fnd enro'!I254","v":2},{"$f":"'fnd enro'!J254","v":0},{"$f":"'fnd enro'!K254","v":0.23400000000000001},{"$f":"'fnd enro'!L254","v":0},{"$f":"'fnd enro'!M254","v":0},{"$f":"'fnd enro'!N254","v":0},{"$f":"'fnd enro'!O254","v":1},{"$f":"'fnd enro'!P254","v":6},{"$f":"'fnd enro'!R254","v":6},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q254)","v":11},null,{"$f":"(($D254*'fnd base rates'!C$107)\n+($E254*'fnd base rates'!C$108)\n+($F254*'fnd base rates'!C$109)\n+($G254*'fnd base rates'!C$110)\n+($H254*'fnd base rates'!C$111)\n+($I254*'fnd base rates'!C$112)\n+($J254*'fnd base rates'!C$113)\n+($K254*'fnd base rates'!C$114)\n+($M254*'fnd base rates'!C$116)\n+($N254*'fnd base rates'!C$117)\n+($O254*'fnd base rates'!C$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,3)))\n*$R254","v":4426.3480602},{"$f":"(($D254*'fnd base rates'!D$107)\n+($E254*'fnd base rates'!D$108)\n+($F254*'fnd base rates'!D$109)\n+($G254*'fnd base rates'!D$110)\n+($H254*'fnd base rates'!D$111)\n+($I254*'fnd base rates'!D$112)\n+($J254*'fnd base rates'!D$113)\n+($K254*'fnd base rates'!D$114)\n+($M254*'fnd base rates'!D$116)\n+($N254*'fnd base rates'!D$117)\n+($O254*'fnd base rates'!D$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,4)))\n*$R254","v":8418.5169000000005},{"$f":"(($D254*'fnd base rates'!E$107)\n+($E254*'fnd base rates'!E$108)\n+($F254*'fnd base rates'!E$109)\n+($G254*'fnd base rates'!E$110)\n+($H254*'fnd base rates'!E$111)\n+($I254*'fnd base rates'!E$112)\n+($J254*'fnd base rates'!E$113)\n+($K254*'fnd base rates'!E$114)\n+($M254*'fnd base rates'!E$116)\n+($N254*'fnd base rates'!E$117)\n+($O254*'fnd base rates'!E$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,5)))\n*$R254","v":58951.842876799994},{"$f":"(($D254*'fnd base rates'!F$107)\n+($E254*'fnd base rates'!F$108)\n+($F254*'fnd base rates'!F$109)\n+($G254*'fnd base rates'!F$110)\n+($H254*'fnd base rates'!F$111)\n+($I254*'fnd base rates'!F$112)\n+($J254*'fnd base rates'!F$113)\n+($K254*'fnd base rates'!F$114)\n+($M254*'fnd base rates'!F$116)\n+($N254*'fnd base rates'!F$117)\n+($O254*'fnd base rates'!F$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,6)))\n*$R254","v":7660.1314150000017},{"$f":"(($D254*'fnd base rates'!G$107)\n+($E254*'fnd base rates'!G$108)\n+($F254*'fnd base rates'!G$109)\n+($G254*'fnd base rates'!G$110)\n+($H254*'fnd base rates'!G$111)\n+($I254*'fnd base rates'!G$112)\n+($J254*'fnd base rates'!G$113)\n+($K254*'fnd base rates'!G$114)\n+($M254*'fnd base rates'!G$116)\n+($N254*'fnd base rates'!G$117)\n+($O254*'fnd base rates'!G$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,7)))\n*$R254","v":2571.8621286000007},{"$f":"(($D254*'fnd base rates'!H$107)\n+($E254*'fnd base rates'!H$108)\n+($F254*'fnd base rates'!H$109)\n+($G254*'fnd base rates'!H$110)\n+($H254*'fnd base rates'!H$111)\n+($I254*'fnd base rates'!H$112)\n+($J254*'fnd base rates'!H$113)\n+($K254*'fnd base rates'!H$114)\n+($M254*'fnd base rates'!H$116)\n+($N254*'fnd base rates'!H$117)\n+($O254*'fnd base rates'!H$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,8)))","v":4260.8059800000001},{"$f":"(($D254*'fnd base rates'!I$107)\n+($E254*'fnd base rates'!I$108)\n+($F254*'fnd base rates'!I$109)\n+($G254*'fnd base rates'!I$110)\n+($H254*'fnd base rates'!I$111)\n+($I254*'fnd base rates'!I$112)\n+($J254*'fnd base rates'!I$113)\n+($K254*'fnd base rates'!I$114)\n+($M254*'fnd base rates'!I$116)\n+($N254*'fnd base rates'!I$117)\n+($O254*'fnd base rates'!I$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,9)))\n*$R254","v":3798.8134999999997},{"$f":"(($D254*'fnd base rates'!J$107)\n+($E254*'fnd base rates'!J$108)\n+($F254*'fnd base rates'!J$109)\n+($G254*'fnd base rates'!J$110)\n+($H254*'fnd base rates'!J$111)\n+($I254*'fnd base rates'!J$112)\n+($J254*'fnd base rates'!J$113)\n+($K254*'fnd base rates'!J$114)\n+($M254*'fnd base rates'!J$116)\n+($N254*'fnd base rates'!J$117)\n+($O254*'fnd base rates'!J$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,10)))\n*$R254","v":8187.2407000000012},{"$f":"(($D254*'fnd base rates'!K$107)\n+($E254*'fnd base rates'!K$108)\n+($F254*'fnd base rates'!K$109)\n+($G254*'fnd base rates'!K$110)\n+($H254*'fnd base rates'!K$111)\n+($I254*'fnd base rates'!K$112)\n+($J254*'fnd base rates'!K$113)\n+($K254*'fnd base rates'!K$114)\n+($M254*'fnd base rates'!K$116)\n+($N254*'fnd base rates'!K$117)\n+($O254*'fnd base rates'!K$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,11)))\n*$R254","v":8109.7371656000005},{"$f":"(($D254*'fnd base rates'!L$107)\n+($E254*'fnd base rates'!L$108)\n+($F254*'fnd base rates'!L$109)\n+($G254*'fnd base rates'!L$110)\n+($H254*'fnd base rates'!L$111)\n+($I254*'fnd base rates'!L$112)\n+($J254*'fnd base rates'!L$113)\n+($K254*'fnd base rates'!L$114)\n+($M254*'fnd base rates'!L$116)\n+($N254*'fnd base rates'!L$117)\n+($O254*'fnd base rates'!L$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,12)))","v":14293.180920000003},{"$f":"(($D254*'fnd base rates'!M$107)\n+($E254*'fnd base rates'!M$108)\n+($F254*'fnd base rates'!M$109)\n+($G254*'fnd base rates'!M$110)\n+($H254*'fnd base rates'!M$111)\n+($I254*'fnd base rates'!M$112)\n+($J254*'fnd base rates'!M$113)\n+($K254*'fnd base rates'!M$114)\n+($M254*'fnd base rates'!M$116)\n+($N254*'fnd base rates'!M$117)\n+($O254*'fnd base rates'!M$118)\n+($P254*VLOOKUP($S254+12,rate_basefnd,13)))","v":0},120678.47964619999,null,438035044,"438","035","044",1,6,120678.47964619999,20113,0,20113,null,null,null,null,null,20098,0,20098,15,20113]
[438,438035220,"CODMAN ACADEMY",{"$f":"'fnd enro'!D255","v":0},{"$f":"'fnd enro'!E255","v":0},{"$f":"'fnd enro'!F255","v":0},{"$f":"'fnd enro'!G255","v":0},{"$f":"'fnd enro'!H255","v":0},{"$f":"'fnd enro'!I255","v":1},{"$f":"'fnd enro'!J255","v":0},{"$f":"'fnd enro'!K255","v":3.9E-2},{"$f":"'fnd enro'!L255","v":0},{"$f":"'fnd enro'!M255","v":0},{"$f":"'fnd enro'!N255","v":0},{"$f":"'fnd enro'!O255","v":0},{"$f":"'fnd enro'!P255","v":1},{"$f":"'fnd enro'!R255","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q255)","v":8},null,{"$f":"(($D255*'fnd base rates'!C$107)\n+($E255*'fnd base rates'!C$108)\n+($F255*'fnd base rates'!C$109)\n+($G255*'fnd base rates'!C$110)\n+($H255*'fnd base rates'!C$111)\n+($I255*'fnd base rates'!C$112)\n+($J255*'fnd base rates'!C$113)\n+($K255*'fnd base rates'!C$114)\n+($M255*'fnd base rates'!C$116)\n+($N255*'fnd base rates'!C$117)\n+($O255*'fnd base rates'!C$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,3)))\n*$R255","v":699.06237670000007},{"$f":"(($D255*'fnd base rates'!D$107)\n+($E255*'fnd base rates'!D$108)\n+($F255*'fnd base rates'!D$109)\n+($G255*'fnd base rates'!D$110)\n+($H255*'fnd base rates'!D$111)\n+($I255*'fnd base rates'!D$112)\n+($J255*'fnd base rates'!D$113)\n+($K255*'fnd base rates'!D$114)\n+($M255*'fnd base rates'!D$116)\n+($N255*'fnd base rates'!D$117)\n+($O255*'fnd base rates'!D$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,4)))\n*$R255","v":1282.1234000000002},{"$f":"(($D255*'fnd base rates'!E$107)\n+($E255*'fnd base rates'!E$108)\n+($F255*'fnd base rates'!E$109)\n+($G255*'fnd base rates'!E$110)\n+($H255*'fnd base rates'!E$111)\n+($I255*'fnd base rates'!E$112)\n+($J255*'fnd base rates'!E$113)\n+($K255*'fnd base rates'!E$114)\n+($M255*'fnd base rates'!E$116)\n+($N255*'fnd base rates'!E$117)\n+($O255*'fnd base rates'!E$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,5)))\n*$R255","v":9608.5025127999997},{"$f":"(($D255*'fnd base rates'!F$107)\n+($E255*'fnd base rates'!F$108)\n+($F255*'fnd base rates'!F$109)\n+($G255*'fnd base rates'!F$110)\n+($H255*'fnd base rates'!F$111)\n+($I255*'fnd base rates'!F$112)\n+($J255*'fnd base rates'!F$113)\n+($K255*'fnd base rates'!F$114)\n+($M255*'fnd base rates'!F$116)\n+($N255*'fnd base rates'!F$117)\n+($O255*'fnd base rates'!F$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,6)))\n*$R255","v":1014.3074025000002},{"$f":"(($D255*'fnd base rates'!G$107)\n+($E255*'fnd base rates'!G$108)\n+($F255*'fnd base rates'!G$109)\n+($G255*'fnd base rates'!G$110)\n+($H255*'fnd base rates'!G$111)\n+($I255*'fnd base rates'!G$112)\n+($J255*'fnd base rates'!G$113)\n+($K255*'fnd base rates'!G$114)\n+($M255*'fnd base rates'!G$116)\n+($N255*'fnd base rates'!G$117)\n+($O255*'fnd base rates'!G$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,7)))\n*$R255","v":381.37583810000007},{"$f":"(($D255*'fnd base rates'!H$107)\n+($E255*'fnd base rates'!H$108)\n+($F255*'fnd base rates'!H$109)\n+($G255*'fnd base rates'!H$110)\n+($H255*'fnd base rates'!H$111)\n+($I255*'fnd base rates'!H$112)\n+($J255*'fnd base rates'!H$113)\n+($K255*'fnd base rates'!H$114)\n+($M255*'fnd base rates'!H$116)\n+($N255*'fnd base rates'!H$117)\n+($O255*'fnd base rates'!H$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D255*'fnd base rates'!I$107)\n+($E255*'fnd base rates'!I$108)\n+($F255*'fnd base rates'!I$109)\n+($G255*'fnd base rates'!I$110)\n+($H255*'fnd base rates'!I$111)\n+($I255*'fnd base rates'!I$112)\n+($J255*'fnd base rates'!I$113)\n+($K255*'fnd base rates'!I$114)\n+($M255*'fnd base rates'!I$116)\n+($N255*'fnd base rates'!I$117)\n+($O255*'fnd base rates'!I$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,9)))\n*$R255","v":647.50360000000001},{"$f":"(($D255*'fnd base rates'!J$107)\n+($E255*'fnd base rates'!J$108)\n+($F255*'fnd base rates'!J$109)\n+($G255*'fnd base rates'!J$110)\n+($H255*'fnd base rates'!J$111)\n+($I255*'fnd base rates'!J$112)\n+($J255*'fnd base rates'!J$113)\n+($K255*'fnd base rates'!J$114)\n+($M255*'fnd base rates'!J$116)\n+($N255*'fnd base rates'!J$117)\n+($O255*'fnd base rates'!J$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,10)))\n*$R255","v":1497.0496000000003},{"$f":"(($D255*'fnd base rates'!K$107)\n+($E255*'fnd base rates'!K$108)\n+($F255*'fnd base rates'!K$109)\n+($G255*'fnd base rates'!K$110)\n+($H255*'fnd base rates'!K$111)\n+($I255*'fnd base rates'!K$112)\n+($J255*'fnd base rates'!K$113)\n+($K255*'fnd base rates'!K$114)\n+($M255*'fnd base rates'!K$116)\n+($N255*'fnd base rates'!K$117)\n+($O255*'fnd base rates'!K$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,11)))\n*$R255","v":1311.4636275999999},{"$f":"(($D255*'fnd base rates'!L$107)\n+($E255*'fnd base rates'!L$108)\n+($F255*'fnd base rates'!L$109)\n+($G255*'fnd base rates'!L$110)\n+($H255*'fnd base rates'!L$111)\n+($I255*'fnd base rates'!L$112)\n+($J255*'fnd base rates'!L$113)\n+($K255*'fnd base rates'!L$114)\n+($M255*'fnd base rates'!L$116)\n+($N255*'fnd base rates'!L$117)\n+($O255*'fnd base rates'!L$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D255*'fnd base rates'!M$107)\n+($E255*'fnd base rates'!M$108)\n+($F255*'fnd base rates'!M$109)\n+($G255*'fnd base rates'!M$110)\n+($H255*'fnd base rates'!M$111)\n+($I255*'fnd base rates'!M$112)\n+($J255*'fnd base rates'!M$113)\n+($K255*'fnd base rates'!M$114)\n+($M255*'fnd base rates'!M$116)\n+($N255*'fnd base rates'!M$117)\n+($O255*'fnd base rates'!M$118)\n+($P255*VLOOKUP($S255+12,rate_basefnd,13)))","v":0},19469.749507699999,null,438035220,"438","035","220",1,1,19469.749507699999,19470,0,19470,null,null,null,null,null,19458,0,19458,12,19470]
[438,438035243,"CODMAN ACADEMY",{"$f":"'fnd enro'!D256","v":0},{"$f":"'fnd enro'!E256","v":0},{"$f":"'fnd enro'!F256","v":1},{"$f":"'fnd enro'!G256","v":1},{"$f":"'fnd enro'!H256","v":0},{"$f":"'fnd enro'!I256","v":0},{"$f":"'fnd enro'!J256","v":0},{"$f":"'fnd enro'!K256","v":7.8E-2},{"$f":"'fnd enro'!L256","v":0},{"$f":"'fnd enro'!M256","v":0},{"$f":"'fnd enro'!N256","v":0},{"$f":"'fnd enro'!O256","v":0},{"$f":"'fnd enro'!P256","v":2},{"$f":"'fnd enro'!R256","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q256)","v":10},null,{"$f":"(($D256*'fnd base rates'!C$107)\n+($E256*'fnd base rates'!C$108)\n+($F256*'fnd base rates'!C$109)\n+($G256*'fnd base rates'!C$110)\n+($H256*'fnd base rates'!C$111)\n+($I256*'fnd base rates'!C$112)\n+($J256*'fnd base rates'!C$113)\n+($K256*'fnd base rates'!C$114)\n+($M256*'fnd base rates'!C$116)\n+($N256*'fnd base rates'!C$117)\n+($O256*'fnd base rates'!C$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,3)))\n*$R256","v":1419.0963534000002},{"$f":"(($D256*'fnd base rates'!D$107)\n+($E256*'fnd base rates'!D$108)\n+($F256*'fnd base rates'!D$109)\n+($G256*'fnd base rates'!D$110)\n+($H256*'fnd base rates'!D$111)\n+($I256*'fnd base rates'!D$112)\n+($J256*'fnd base rates'!D$113)\n+($K256*'fnd base rates'!D$114)\n+($M256*'fnd base rates'!D$116)\n+($N256*'fnd base rates'!D$117)\n+($O256*'fnd base rates'!D$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,4)))\n*$R256","v":2663.6548000000003},{"$f":"(($D256*'fnd base rates'!E$107)\n+($E256*'fnd base rates'!E$108)\n+($F256*'fnd base rates'!E$109)\n+($G256*'fnd base rates'!E$110)\n+($H256*'fnd base rates'!E$111)\n+($I256*'fnd base rates'!E$112)\n+($J256*'fnd base rates'!E$113)\n+($K256*'fnd base rates'!E$114)\n+($M256*'fnd base rates'!E$116)\n+($N256*'fnd base rates'!E$117)\n+($O256*'fnd base rates'!E$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,5)))\n*$R256","v":17836.8797256},{"$f":"(($D256*'fnd base rates'!F$107)\n+($E256*'fnd base rates'!F$108)\n+($F256*'fnd base rates'!F$109)\n+($G256*'fnd base rates'!F$110)\n+($H256*'fnd base rates'!F$111)\n+($I256*'fnd base rates'!F$112)\n+($J256*'fnd base rates'!F$113)\n+($K256*'fnd base rates'!F$114)\n+($M256*'fnd base rates'!F$116)\n+($N256*'fnd base rates'!F$117)\n+($O256*'fnd base rates'!F$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,6)))\n*$R256","v":2850.0170050000002},{"$f":"(($D256*'fnd base rates'!G$107)\n+($E256*'fnd base rates'!G$108)\n+($F256*'fnd base rates'!G$109)\n+($G256*'fnd base rates'!G$110)\n+($H256*'fnd base rates'!G$111)\n+($I256*'fnd base rates'!G$112)\n+($J256*'fnd base rates'!G$113)\n+($K256*'fnd base rates'!G$114)\n+($M256*'fnd base rates'!G$116)\n+($N256*'fnd base rates'!G$117)\n+($O256*'fnd base rates'!G$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,7)))\n*$R256","v":793.6422762000002},{"$f":"(($D256*'fnd base rates'!H$107)\n+($E256*'fnd base rates'!H$108)\n+($F256*'fnd base rates'!H$109)\n+($G256*'fnd base rates'!H$110)\n+($H256*'fnd base rates'!H$111)\n+($I256*'fnd base rates'!H$112)\n+($J256*'fnd base rates'!H$113)\n+($K256*'fnd base rates'!H$114)\n+($M256*'fnd base rates'!H$116)\n+($N256*'fnd base rates'!H$117)\n+($O256*'fnd base rates'!H$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,8)))","v":1155.6486600000001},{"$f":"(($D256*'fnd base rates'!I$107)\n+($E256*'fnd base rates'!I$108)\n+($F256*'fnd base rates'!I$109)\n+($G256*'fnd base rates'!I$110)\n+($H256*'fnd base rates'!I$111)\n+($I256*'fnd base rates'!I$112)\n+($J256*'fnd base rates'!I$113)\n+($K256*'fnd base rates'!I$114)\n+($M256*'fnd base rates'!I$116)\n+($N256*'fnd base rates'!I$117)\n+($O256*'fnd base rates'!I$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,9)))\n*$R256","v":1120.0186000000001},{"$f":"(($D256*'fnd base rates'!J$107)\n+($E256*'fnd base rates'!J$108)\n+($F256*'fnd base rates'!J$109)\n+($G256*'fnd base rates'!J$110)\n+($H256*'fnd base rates'!J$111)\n+($I256*'fnd base rates'!J$112)\n+($J256*'fnd base rates'!J$113)\n+($K256*'fnd base rates'!J$114)\n+($M256*'fnd base rates'!J$116)\n+($N256*'fnd base rates'!J$117)\n+($O256*'fnd base rates'!J$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,10)))\n*$R256","v":2180.3706000000002},{"$f":"(($D256*'fnd base rates'!K$107)\n+($E256*'fnd base rates'!K$108)\n+($F256*'fnd base rates'!K$109)\n+($G256*'fnd base rates'!K$110)\n+($H256*'fnd base rates'!K$111)\n+($I256*'fnd base rates'!K$112)\n+($J256*'fnd base rates'!K$113)\n+($K256*'fnd base rates'!K$114)\n+($M256*'fnd base rates'!K$116)\n+($N256*'fnd base rates'!K$117)\n+($O256*'fnd base rates'!K$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,11)))\n*$R256","v":2509.3710552000002},{"$f":"(($D256*'fnd base rates'!L$107)\n+($E256*'fnd base rates'!L$108)\n+($F256*'fnd base rates'!L$109)\n+($G256*'fnd base rates'!L$110)\n+($H256*'fnd base rates'!L$111)\n+($I256*'fnd base rates'!L$112)\n+($J256*'fnd base rates'!L$113)\n+($K256*'fnd base rates'!L$114)\n+($M256*'fnd base rates'!L$116)\n+($N256*'fnd base rates'!L$117)\n+($O256*'fnd base rates'!L$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,12)))","v":4579.1536400000005},{"$f":"(($D256*'fnd base rates'!M$107)\n+($E256*'fnd base rates'!M$108)\n+($F256*'fnd base rates'!M$109)\n+($G256*'fnd base rates'!M$110)\n+($H256*'fnd base rates'!M$111)\n+($I256*'fnd base rates'!M$112)\n+($J256*'fnd base rates'!M$113)\n+($K256*'fnd base rates'!M$114)\n+($M256*'fnd base rates'!M$116)\n+($N256*'fnd base rates'!M$117)\n+($O256*'fnd base rates'!M$118)\n+($P256*VLOOKUP($S256+12,rate_basefnd,13)))","v":0},37107.852715400004,null,438035243,"438","035","243",1,2,37107.852715400004,18554,0,18554,null,null,null,null,null,18541,0,18541,13,18554]
[438,438035244,"CODMAN ACADEMY",{"$f":"'fnd enro'!D257","v":0},{"$f":"'fnd enro'!E257","v":0},{"$f":"'fnd enro'!F257","v":0},{"$f":"'fnd enro'!G257","v":1},{"$f":"'fnd enro'!H257","v":1},{"$f":"'fnd enro'!I257","v":2},{"$f":"'fnd enro'!J257","v":0},{"$f":"'fnd enro'!K257","v":0.156},{"$f":"'fnd enro'!L257","v":0},{"$f":"'fnd enro'!M257","v":0},{"$f":"'fnd enro'!N257","v":1},{"$f":"'fnd enro'!O257","v":0},{"$f":"'fnd enro'!P257","v":4},{"$f":"'fnd enro'!R257","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q257)","v":10},null,{"$f":"(($D257*'fnd base rates'!C$107)\n+($E257*'fnd base rates'!C$108)\n+($F257*'fnd base rates'!C$109)\n+($G257*'fnd base rates'!C$110)\n+($H257*'fnd base rates'!C$111)\n+($I257*'fnd base rates'!C$112)\n+($J257*'fnd base rates'!C$113)\n+($K257*'fnd base rates'!C$114)\n+($M257*'fnd base rates'!C$116)\n+($N257*'fnd base rates'!C$117)\n+($O257*'fnd base rates'!C$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,3)))\n*$R257","v":2962.5835068000001},{"$f":"(($D257*'fnd base rates'!D$107)\n+($E257*'fnd base rates'!D$108)\n+($F257*'fnd base rates'!D$109)\n+($G257*'fnd base rates'!D$110)\n+($H257*'fnd base rates'!D$111)\n+($I257*'fnd base rates'!D$112)\n+($J257*'fnd base rates'!D$113)\n+($K257*'fnd base rates'!D$114)\n+($M257*'fnd base rates'!D$116)\n+($N257*'fnd base rates'!D$117)\n+($O257*'fnd base rates'!D$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,4)))\n*$R257","v":5544.971700000001},{"$f":"(($D257*'fnd base rates'!E$107)\n+($E257*'fnd base rates'!E$108)\n+($F257*'fnd base rates'!E$109)\n+($G257*'fnd base rates'!E$110)\n+($H257*'fnd base rates'!E$111)\n+($I257*'fnd base rates'!E$112)\n+($J257*'fnd base rates'!E$113)\n+($K257*'fnd base rates'!E$114)\n+($M257*'fnd base rates'!E$116)\n+($N257*'fnd base rates'!E$117)\n+($O257*'fnd base rates'!E$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,5)))\n*$R257","v":39068.259251199997},{"$f":"(($D257*'fnd base rates'!F$107)\n+($E257*'fnd base rates'!F$108)\n+($F257*'fnd base rates'!F$109)\n+($G257*'fnd base rates'!F$110)\n+($H257*'fnd base rates'!F$111)\n+($I257*'fnd base rates'!F$112)\n+($J257*'fnd base rates'!F$113)\n+($K257*'fnd base rates'!F$114)\n+($M257*'fnd base rates'!F$116)\n+($N257*'fnd base rates'!F$117)\n+($O257*'fnd base rates'!F$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,6)))\n*$R257","v":4809.1770100000003},{"$f":"(($D257*'fnd base rates'!G$107)\n+($E257*'fnd base rates'!G$108)\n+($F257*'fnd base rates'!G$109)\n+($G257*'fnd base rates'!G$110)\n+($H257*'fnd base rates'!G$111)\n+($I257*'fnd base rates'!G$112)\n+($J257*'fnd base rates'!G$113)\n+($K257*'fnd base rates'!G$114)\n+($M257*'fnd base rates'!G$116)\n+($N257*'fnd base rates'!G$117)\n+($O257*'fnd base rates'!G$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,7)))\n*$R257","v":1678.9426524000003},{"$f":"(($D257*'fnd base rates'!H$107)\n+($E257*'fnd base rates'!H$108)\n+($F257*'fnd base rates'!H$109)\n+($G257*'fnd base rates'!H$110)\n+($H257*'fnd base rates'!H$111)\n+($I257*'fnd base rates'!H$112)\n+($J257*'fnd base rates'!H$113)\n+($K257*'fnd base rates'!H$114)\n+($M257*'fnd base rates'!H$116)\n+($N257*'fnd base rates'!H$117)\n+($O257*'fnd base rates'!H$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,8)))","v":3090.6273200000005},{"$f":"(($D257*'fnd base rates'!I$107)\n+($E257*'fnd base rates'!I$108)\n+($F257*'fnd base rates'!I$109)\n+($G257*'fnd base rates'!I$110)\n+($H257*'fnd base rates'!I$111)\n+($I257*'fnd base rates'!I$112)\n+($J257*'fnd base rates'!I$113)\n+($K257*'fnd base rates'!I$114)\n+($M257*'fnd base rates'!I$116)\n+($N257*'fnd base rates'!I$117)\n+($O257*'fnd base rates'!I$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,9)))\n*$R257","v":2595.7368999999999},{"$f":"(($D257*'fnd base rates'!J$107)\n+($E257*'fnd base rates'!J$108)\n+($F257*'fnd base rates'!J$109)\n+($G257*'fnd base rates'!J$110)\n+($H257*'fnd base rates'!J$111)\n+($I257*'fnd base rates'!J$112)\n+($J257*'fnd base rates'!J$113)\n+($K257*'fnd base rates'!J$114)\n+($M257*'fnd base rates'!J$116)\n+($N257*'fnd base rates'!J$117)\n+($O257*'fnd base rates'!J$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,10)))\n*$R257","v":5577.4537000000009},{"$f":"(($D257*'fnd base rates'!K$107)\n+($E257*'fnd base rates'!K$108)\n+($F257*'fnd base rates'!K$109)\n+($G257*'fnd base rates'!K$110)\n+($H257*'fnd base rates'!K$111)\n+($I257*'fnd base rates'!K$112)\n+($J257*'fnd base rates'!K$113)\n+($K257*'fnd base rates'!K$114)\n+($M257*'fnd base rates'!K$116)\n+($N257*'fnd base rates'!K$117)\n+($O257*'fnd base rates'!K$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,11)))\n*$R257","v":5598.7638103999998},{"$f":"(($D257*'fnd base rates'!L$107)\n+($E257*'fnd base rates'!L$108)\n+($F257*'fnd base rates'!L$109)\n+($G257*'fnd base rates'!L$110)\n+($H257*'fnd base rates'!L$111)\n+($I257*'fnd base rates'!L$112)\n+($J257*'fnd base rates'!L$113)\n+($K257*'fnd base rates'!L$114)\n+($M257*'fnd base rates'!L$116)\n+($N257*'fnd base rates'!L$117)\n+($O257*'fnd base rates'!L$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,12)))","v":9403.887279999999},{"$f":"(($D257*'fnd base rates'!M$107)\n+($E257*'fnd base rates'!M$108)\n+($F257*'fnd base rates'!M$109)\n+($G257*'fnd base rates'!M$110)\n+($H257*'fnd base rates'!M$111)\n+($I257*'fnd base rates'!M$112)\n+($J257*'fnd base rates'!M$113)\n+($K257*'fnd base rates'!M$114)\n+($M257*'fnd base rates'!M$116)\n+($N257*'fnd base rates'!M$117)\n+($O257*'fnd base rates'!M$118)\n+($P257*VLOOKUP($S257+12,rate_basefnd,13)))","v":0},80330.403130799998,null,438035244,"438","035","244",1,4,80330.403130799998,20083,0,20083,null,null,null,null,null,20068,0,20068,15,20083]
[438,438035293,"CODMAN ACADEMY",{"$f":"'fnd enro'!D258","v":0},{"$f":"'fnd enro'!E258","v":0},{"$f":"'fnd enro'!F258","v":0},{"$f":"'fnd enro'!G258","v":0},{"$f":"'fnd enro'!H258","v":0},{"$f":"'fnd enro'!I258","v":1},{"$f":"'fnd enro'!J258","v":0},{"$f":"'fnd enro'!K258","v":3.9E-2},{"$f":"'fnd enro'!L258","v":0},{"$f":"'fnd enro'!M258","v":0},{"$f":"'fnd enro'!N258","v":0},{"$f":"'fnd enro'!O258","v":0},{"$f":"'fnd enro'!P258","v":1},{"$f":"'fnd enro'!R258","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q258)","v":10},null,{"$f":"(($D258*'fnd base rates'!C$107)\n+($E258*'fnd base rates'!C$108)\n+($F258*'fnd base rates'!C$109)\n+($G258*'fnd base rates'!C$110)\n+($H258*'fnd base rates'!C$111)\n+($I258*'fnd base rates'!C$112)\n+($J258*'fnd base rates'!C$113)\n+($K258*'fnd base rates'!C$114)\n+($M258*'fnd base rates'!C$116)\n+($N258*'fnd base rates'!C$117)\n+($O258*'fnd base rates'!C$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,3)))\n*$R258","v":709.54817670000011},{"$f":"(($D258*'fnd base rates'!D$107)\n+($E258*'fnd base rates'!D$108)\n+($F258*'fnd base rates'!D$109)\n+($G258*'fnd base rates'!D$110)\n+($H258*'fnd base rates'!D$111)\n+($I258*'fnd base rates'!D$112)\n+($J258*'fnd base rates'!D$113)\n+($K258*'fnd base rates'!D$114)\n+($M258*'fnd base rates'!D$116)\n+($N258*'fnd base rates'!D$117)\n+($O258*'fnd base rates'!D$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,4)))\n*$R258","v":1331.8274000000001},{"$f":"(($D258*'fnd base rates'!E$107)\n+($E258*'fnd base rates'!E$108)\n+($F258*'fnd base rates'!E$109)\n+($G258*'fnd base rates'!E$110)\n+($H258*'fnd base rates'!E$111)\n+($I258*'fnd base rates'!E$112)\n+($J258*'fnd base rates'!E$113)\n+($K258*'fnd base rates'!E$114)\n+($M258*'fnd base rates'!E$116)\n+($N258*'fnd base rates'!E$117)\n+($O258*'fnd base rates'!E$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,5)))\n*$R258","v":10093.6506128},{"$f":"(($D258*'fnd base rates'!F$107)\n+($E258*'fnd base rates'!F$108)\n+($F258*'fnd base rates'!F$109)\n+($G258*'fnd base rates'!F$110)\n+($H258*'fnd base rates'!F$111)\n+($I258*'fnd base rates'!F$112)\n+($J258*'fnd base rates'!F$113)\n+($K258*'fnd base rates'!F$114)\n+($M258*'fnd base rates'!F$116)\n+($N258*'fnd base rates'!F$117)\n+($O258*'fnd base rates'!F$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,6)))\n*$R258","v":1014.3074025000002},{"$f":"(($D258*'fnd base rates'!G$107)\n+($E258*'fnd base rates'!G$108)\n+($F258*'fnd base rates'!G$109)\n+($G258*'fnd base rates'!G$110)\n+($H258*'fnd base rates'!G$111)\n+($I258*'fnd base rates'!G$112)\n+($J258*'fnd base rates'!G$113)\n+($K258*'fnd base rates'!G$114)\n+($M258*'fnd base rates'!G$116)\n+($N258*'fnd base rates'!G$117)\n+($O258*'fnd base rates'!G$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,7)))\n*$R258","v":404.90893810000006},{"$f":"(($D258*'fnd base rates'!H$107)\n+($E258*'fnd base rates'!H$108)\n+($F258*'fnd base rates'!H$109)\n+($G258*'fnd base rates'!H$110)\n+($H258*'fnd base rates'!H$111)\n+($I258*'fnd base rates'!H$112)\n+($J258*'fnd base rates'!H$113)\n+($K258*'fnd base rates'!H$114)\n+($M258*'fnd base rates'!H$116)\n+($N258*'fnd base rates'!H$117)\n+($O258*'fnd base rates'!H$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D258*'fnd base rates'!I$107)\n+($E258*'fnd base rates'!I$108)\n+($F258*'fnd base rates'!I$109)\n+($G258*'fnd base rates'!I$110)\n+($H258*'fnd base rates'!I$111)\n+($I258*'fnd base rates'!I$112)\n+($J258*'fnd base rates'!I$113)\n+($K258*'fnd base rates'!I$114)\n+($M258*'fnd base rates'!I$116)\n+($N258*'fnd base rates'!I$117)\n+($O258*'fnd base rates'!I$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,9)))\n*$R258","v":667.1454},{"$f":"(($D258*'fnd base rates'!J$107)\n+($E258*'fnd base rates'!J$108)\n+($F258*'fnd base rates'!J$109)\n+($G258*'fnd base rates'!J$110)\n+($H258*'fnd base rates'!J$111)\n+($I258*'fnd base rates'!J$112)\n+($J258*'fnd base rates'!J$113)\n+($K258*'fnd base rates'!J$114)\n+($M258*'fnd base rates'!J$116)\n+($N258*'fnd base rates'!J$117)\n+($O258*'fnd base rates'!J$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,10)))\n*$R258","v":1599.1281000000004},{"$f":"(($D258*'fnd base rates'!K$107)\n+($E258*'fnd base rates'!K$108)\n+($F258*'fnd base rates'!K$109)\n+($G258*'fnd base rates'!K$110)\n+($H258*'fnd base rates'!K$111)\n+($I258*'fnd base rates'!K$112)\n+($J258*'fnd base rates'!K$113)\n+($K258*'fnd base rates'!K$114)\n+($M258*'fnd base rates'!K$116)\n+($N258*'fnd base rates'!K$117)\n+($O258*'fnd base rates'!K$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,11)))\n*$R258","v":1311.4636275999999},{"$f":"(($D258*'fnd base rates'!L$107)\n+($E258*'fnd base rates'!L$108)\n+($F258*'fnd base rates'!L$109)\n+($G258*'fnd base rates'!L$110)\n+($H258*'fnd base rates'!L$111)\n+($I258*'fnd base rates'!L$112)\n+($J258*'fnd base rates'!L$113)\n+($K258*'fnd base rates'!L$114)\n+($M258*'fnd base rates'!L$116)\n+($N258*'fnd base rates'!L$117)\n+($O258*'fnd base rates'!L$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D258*'fnd base rates'!M$107)\n+($E258*'fnd base rates'!M$108)\n+($F258*'fnd base rates'!M$109)\n+($G258*'fnd base rates'!M$110)\n+($H258*'fnd base rates'!M$111)\n+($I258*'fnd base rates'!M$112)\n+($J258*'fnd base rates'!M$113)\n+($K258*'fnd base rates'!M$114)\n+($M258*'fnd base rates'!M$116)\n+($N258*'fnd base rates'!M$117)\n+($O258*'fnd base rates'!M$118)\n+($P258*VLOOKUP($S258+12,rate_basefnd,13)))","v":0},20237.090807699999,null,438035293,"438","035","293",1,1,20237.090807699999,20237,0,20237,null,null,null,null,null,20224,0,20224,13,20237]
[439,439035035,"CONSERVATORY LAB",{"$f":"'fnd enro'!D259","v":44},{"$f":"'fnd enro'!E259","v":0},{"$f":"'fnd enro'!F259","v":54},{"$f":"'fnd enro'!G259","v":250},{"$f":"'fnd enro'!H259","v":84},{"$f":"'fnd enro'!I259","v":0},{"$f":"'fnd enro'!J259","v":0},{"$f":"'fnd enro'!K259","v":15.132},{"$f":"'fnd enro'!L259","v":0},{"$f":"'fnd enro'!M259","v":25},{"$f":"'fnd enro'!N259","v":5},{"$f":"'fnd enro'!O259","v":0},{"$f":"'fnd enro'!P259","v":318},{"$f":"'fnd enro'!R259","v":410},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q259)","v":11},null,{"$f":"(($D259*'fnd base rates'!C$107)\n+($E259*'fnd base rates'!C$108)\n+($F259*'fnd base rates'!C$109)\n+($G259*'fnd base rates'!C$110)\n+($H259*'fnd base rates'!C$111)\n+($I259*'fnd base rates'!C$112)\n+($J259*'fnd base rates'!C$113)\n+($K259*'fnd base rates'!C$114)\n+($M259*'fnd base rates'!C$116)\n+($N259*'fnd base rates'!C$117)\n+($O259*'fnd base rates'!C$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,3)))\n*$R259","v":285014.15095960005},{"$f":"(($D259*'fnd base rates'!D$107)\n+($E259*'fnd base rates'!D$108)\n+($F259*'fnd base rates'!D$109)\n+($G259*'fnd base rates'!D$110)\n+($H259*'fnd base rates'!D$111)\n+($I259*'fnd base rates'!D$112)\n+($J259*'fnd base rates'!D$113)\n+($K259*'fnd base rates'!D$114)\n+($M259*'fnd base rates'!D$116)\n+($N259*'fnd base rates'!D$117)\n+($O259*'fnd base rates'!D$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,4)))\n*$R259","v":520991.97610000009},{"$f":"(($D259*'fnd base rates'!E$107)\n+($E259*'fnd base rates'!E$108)\n+($F259*'fnd base rates'!E$109)\n+($G259*'fnd base rates'!E$110)\n+($H259*'fnd base rates'!E$111)\n+($I259*'fnd base rates'!E$112)\n+($J259*'fnd base rates'!E$113)\n+($K259*'fnd base rates'!E$114)\n+($M259*'fnd base rates'!E$116)\n+($N259*'fnd base rates'!E$117)\n+($O259*'fnd base rates'!E$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,5)))\n*$R259","v":3345081.1826664},{"$f":"(($D259*'fnd base rates'!F$107)\n+($E259*'fnd base rates'!F$108)\n+($F259*'fnd base rates'!F$109)\n+($G259*'fnd base rates'!F$110)\n+($H259*'fnd base rates'!F$111)\n+($I259*'fnd base rates'!F$112)\n+($J259*'fnd base rates'!F$113)\n+($K259*'fnd base rates'!F$114)\n+($M259*'fnd base rates'!F$116)\n+($N259*'fnd base rates'!F$117)\n+($O259*'fnd base rates'!F$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,6)))\n*$R259","v":557553.68587000004},{"$f":"(($D259*'fnd base rates'!G$107)\n+($E259*'fnd base rates'!G$108)\n+($F259*'fnd base rates'!G$109)\n+($G259*'fnd base rates'!G$110)\n+($H259*'fnd base rates'!G$111)\n+($I259*'fnd base rates'!G$112)\n+($J259*'fnd base rates'!G$113)\n+($K259*'fnd base rates'!G$114)\n+($M259*'fnd base rates'!G$116)\n+($N259*'fnd base rates'!G$117)\n+($O259*'fnd base rates'!G$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,7)))\n*$R259","v":150325.2930828},{"$f":"(($D259*'fnd base rates'!H$107)\n+($E259*'fnd base rates'!H$108)\n+($F259*'fnd base rates'!H$109)\n+($G259*'fnd base rates'!H$110)\n+($H259*'fnd base rates'!H$111)\n+($I259*'fnd base rates'!H$112)\n+($J259*'fnd base rates'!H$113)\n+($K259*'fnd base rates'!H$114)\n+($M259*'fnd base rates'!H$116)\n+($N259*'fnd base rates'!H$117)\n+($O259*'fnd base rates'!H$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,8)))","v":238537.31004000001},{"$f":"(($D259*'fnd base rates'!I$107)\n+($E259*'fnd base rates'!I$108)\n+($F259*'fnd base rates'!I$109)\n+($G259*'fnd base rates'!I$110)\n+($H259*'fnd base rates'!I$111)\n+($I259*'fnd base rates'!I$112)\n+($J259*'fnd base rates'!I$113)\n+($K259*'fnd base rates'!I$114)\n+($M259*'fnd base rates'!I$116)\n+($N259*'fnd base rates'!I$117)\n+($O259*'fnd base rates'!I$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,9)))\n*$R259","v":223952.78430000003},{"$f":"(($D259*'fnd base rates'!J$107)\n+($E259*'fnd base rates'!J$108)\n+($F259*'fnd base rates'!J$109)\n+($G259*'fnd base rates'!J$110)\n+($H259*'fnd base rates'!J$111)\n+($I259*'fnd base rates'!J$112)\n+($J259*'fnd base rates'!J$113)\n+($K259*'fnd base rates'!J$114)\n+($M259*'fnd base rates'!J$116)\n+($N259*'fnd base rates'!J$117)\n+($O259*'fnd base rates'!J$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,10)))\n*$R259","v":400311.92850000004},{"$f":"(($D259*'fnd base rates'!K$107)\n+($E259*'fnd base rates'!K$108)\n+($F259*'fnd base rates'!K$109)\n+($G259*'fnd base rates'!K$110)\n+($H259*'fnd base rates'!K$111)\n+($I259*'fnd base rates'!K$112)\n+($J259*'fnd base rates'!K$113)\n+($K259*'fnd base rates'!K$114)\n+($M259*'fnd base rates'!K$116)\n+($N259*'fnd base rates'!K$117)\n+($O259*'fnd base rates'!K$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,11)))\n*$R259","v":529736.21150879993},{"$f":"(($D259*'fnd base rates'!L$107)\n+($E259*'fnd base rates'!L$108)\n+($F259*'fnd base rates'!L$109)\n+($G259*'fnd base rates'!L$110)\n+($H259*'fnd base rates'!L$111)\n+($I259*'fnd base rates'!L$112)\n+($J259*'fnd base rates'!L$113)\n+($K259*'fnd base rates'!L$114)\n+($M259*'fnd base rates'!L$116)\n+($N259*'fnd base rates'!L$117)\n+($O259*'fnd base rates'!L$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,12)))","v":905602.42616000003},{"$f":"(($D259*'fnd base rates'!M$107)\n+($E259*'fnd base rates'!M$108)\n+($F259*'fnd base rates'!M$109)\n+($G259*'fnd base rates'!M$110)\n+($H259*'fnd base rates'!M$111)\n+($I259*'fnd base rates'!M$112)\n+($J259*'fnd base rates'!M$113)\n+($K259*'fnd base rates'!M$114)\n+($M259*'fnd base rates'!M$116)\n+($N259*'fnd base rates'!M$117)\n+($O259*'fnd base rates'!M$118)\n+($P259*VLOOKUP($S259+12,rate_basefnd,13)))","v":0},7157106.949187601,null,439035035,"439","035","035",1,410,7157106.949187601,17456,0,17456,null,null,null,null,null,17445,0,17445,11,17456]
[439,439035044,"CONSERVATORY LAB",{"$f":"'fnd enro'!D260","v":0},{"$f":"'fnd enro'!E260","v":0},{"$f":"'fnd enro'!F260","v":0},{"$f":"'fnd enro'!G260","v":2},{"$f":"'fnd enro'!H260","v":2},{"$f":"'fnd enro'!I260","v":0},{"$f":"'fnd enro'!J260","v":0},{"$f":"'fnd enro'!K260","v":0.156},{"$f":"'fnd enro'!L260","v":0},{"$f":"'fnd enro'!M260","v":0},{"$f":"'fnd enro'!N260","v":0},{"$f":"'fnd enro'!O260","v":0},{"$f":"'fnd enro'!P260","v":2},{"$f":"'fnd enro'!R260","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q260)","v":11},null,{"$f":"(($D260*'fnd base rates'!C$107)\n+($E260*'fnd base rates'!C$108)\n+($F260*'fnd base rates'!C$109)\n+($G260*'fnd base rates'!C$110)\n+($H260*'fnd base rates'!C$111)\n+($I260*'fnd base rates'!C$112)\n+($J260*'fnd base rates'!C$113)\n+($K260*'fnd base rates'!C$114)\n+($M260*'fnd base rates'!C$116)\n+($N260*'fnd base rates'!C$117)\n+($O260*'fnd base rates'!C$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,3)))\n*$R260","v":2658.5825068000004},{"$f":"(($D260*'fnd base rates'!D$107)\n+($E260*'fnd base rates'!D$108)\n+($F260*'fnd base rates'!D$109)\n+($G260*'fnd base rates'!D$110)\n+($H260*'fnd base rates'!D$111)\n+($I260*'fnd base rates'!D$112)\n+($J260*'fnd base rates'!D$113)\n+($K260*'fnd base rates'!D$114)\n+($M260*'fnd base rates'!D$116)\n+($N260*'fnd base rates'!D$117)\n+($O260*'fnd base rates'!D$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,4)))\n*$R260","v":4476.2376000000004},{"$f":"(($D260*'fnd base rates'!E$107)\n+($E260*'fnd base rates'!E$108)\n+($F260*'fnd base rates'!E$109)\n+($G260*'fnd base rates'!E$110)\n+($H260*'fnd base rates'!E$111)\n+($I260*'fnd base rates'!E$112)\n+($J260*'fnd base rates'!E$113)\n+($K260*'fnd base rates'!E$114)\n+($M260*'fnd base rates'!E$116)\n+($N260*'fnd base rates'!E$117)\n+($O260*'fnd base rates'!E$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,5)))\n*$R260","v":26406.710251200002},{"$f":"(($D260*'fnd base rates'!F$107)\n+($E260*'fnd base rates'!F$108)\n+($F260*'fnd base rates'!F$109)\n+($G260*'fnd base rates'!F$110)\n+($H260*'fnd base rates'!F$111)\n+($I260*'fnd base rates'!F$112)\n+($J260*'fnd base rates'!F$113)\n+($K260*'fnd base rates'!F$114)\n+($M260*'fnd base rates'!F$116)\n+($N260*'fnd base rates'!F$117)\n+($O260*'fnd base rates'!F$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,6)))\n*$R260","v":5125.8002100000012},{"$f":"(($D260*'fnd base rates'!G$107)\n+($E260*'fnd base rates'!G$108)\n+($F260*'fnd base rates'!G$109)\n+($G260*'fnd base rates'!G$110)\n+($H260*'fnd base rates'!G$111)\n+($I260*'fnd base rates'!G$112)\n+($J260*'fnd base rates'!G$113)\n+($K260*'fnd base rates'!G$114)\n+($M260*'fnd base rates'!G$116)\n+($N260*'fnd base rates'!G$117)\n+($O260*'fnd base rates'!G$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,7)))\n*$R260","v":1210.8421524},{"$f":"(($D260*'fnd base rates'!H$107)\n+($E260*'fnd base rates'!H$108)\n+($F260*'fnd base rates'!H$109)\n+($G260*'fnd base rates'!H$110)\n+($H260*'fnd base rates'!H$111)\n+($I260*'fnd base rates'!H$112)\n+($J260*'fnd base rates'!H$113)\n+($K260*'fnd base rates'!H$114)\n+($M260*'fnd base rates'!H$116)\n+($N260*'fnd base rates'!H$117)\n+($O260*'fnd base rates'!H$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,8)))","v":2254.6173200000003},{"$f":"(($D260*'fnd base rates'!I$107)\n+($E260*'fnd base rates'!I$108)\n+($F260*'fnd base rates'!I$109)\n+($G260*'fnd base rates'!I$110)\n+($H260*'fnd base rates'!I$111)\n+($I260*'fnd base rates'!I$112)\n+($J260*'fnd base rates'!I$113)\n+($K260*'fnd base rates'!I$114)\n+($M260*'fnd base rates'!I$116)\n+($N260*'fnd base rates'!I$117)\n+($O260*'fnd base rates'!I$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,9)))\n*$R260","v":1999.9102},{"$f":"(($D260*'fnd base rates'!J$107)\n+($E260*'fnd base rates'!J$108)\n+($F260*'fnd base rates'!J$109)\n+($G260*'fnd base rates'!J$110)\n+($H260*'fnd base rates'!J$111)\n+($I260*'fnd base rates'!J$112)\n+($J260*'fnd base rates'!J$113)\n+($K260*'fnd base rates'!J$114)\n+($M260*'fnd base rates'!J$116)\n+($N260*'fnd base rates'!J$117)\n+($O260*'fnd base rates'!J$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,10)))\n*$R260","v":2948.1012000000001},{"$f":"(($D260*'fnd base rates'!K$107)\n+($E260*'fnd base rates'!K$108)\n+($F260*'fnd base rates'!K$109)\n+($G260*'fnd base rates'!K$110)\n+($H260*'fnd base rates'!K$111)\n+($I260*'fnd base rates'!K$112)\n+($J260*'fnd base rates'!K$113)\n+($K260*'fnd base rates'!K$114)\n+($M260*'fnd base rates'!K$116)\n+($N260*'fnd base rates'!K$117)\n+($O260*'fnd base rates'!K$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,11)))\n*$R260","v":5205.4155103999992},{"$f":"(($D260*'fnd base rates'!L$107)\n+($E260*'fnd base rates'!L$108)\n+($F260*'fnd base rates'!L$109)\n+($G260*'fnd base rates'!L$110)\n+($H260*'fnd base rates'!L$111)\n+($I260*'fnd base rates'!L$112)\n+($J260*'fnd base rates'!L$113)\n+($K260*'fnd base rates'!L$114)\n+($M260*'fnd base rates'!L$116)\n+($N260*'fnd base rates'!L$117)\n+($O260*'fnd base rates'!L$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,12)))","v":8074.26728},{"$f":"(($D260*'fnd base rates'!M$107)\n+($E260*'fnd base rates'!M$108)\n+($F260*'fnd base rates'!M$109)\n+($G260*'fnd base rates'!M$110)\n+($H260*'fnd base rates'!M$111)\n+($I260*'fnd base rates'!M$112)\n+($J260*'fnd base rates'!M$113)\n+($K260*'fnd base rates'!M$114)\n+($M260*'fnd base rates'!M$116)\n+($N260*'fnd base rates'!M$117)\n+($O260*'fnd base rates'!M$118)\n+($P260*VLOOKUP($S260+12,rate_basefnd,13)))","v":0},60360.484230800001,null,439035044,"439","035","044",1,4,60360.484230800001,15090,0,15090,null,null,null,null,null,15083,0,15083,7,15090]
[439,439035073,"CONSERVATORY LAB",{"$f":"'fnd enro'!D261","v":0},{"$f":"'fnd enro'!E261","v":0},{"$f":"'fnd enro'!F261","v":0},{"$f":"'fnd enro'!G261","v":4},{"$f":"'fnd enro'!H261","v":0},{"$f":"'fnd enro'!I261","v":0},{"$f":"'fnd enro'!J261","v":0},{"$f":"'fnd enro'!K261","v":0.156},{"$f":"'fnd enro'!L261","v":0},{"$f":"'fnd enro'!M261","v":0},{"$f":"'fnd enro'!N261","v":0},{"$f":"'fnd enro'!O261","v":0},{"$f":"'fnd enro'!P261","v":2},{"$f":"'fnd enro'!R261","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q261)","v":6},null,{"$f":"(($D261*'fnd base rates'!C$107)\n+($E261*'fnd base rates'!C$108)\n+($F261*'fnd base rates'!C$109)\n+($G261*'fnd base rates'!C$110)\n+($H261*'fnd base rates'!C$111)\n+($I261*'fnd base rates'!C$112)\n+($J261*'fnd base rates'!C$113)\n+($K261*'fnd base rates'!C$114)\n+($M261*'fnd base rates'!C$116)\n+($N261*'fnd base rates'!C$117)\n+($O261*'fnd base rates'!C$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,3)))\n*$R261","v":2601.9025068000005},{"$f":"(($D261*'fnd base rates'!D$107)\n+($E261*'fnd base rates'!D$108)\n+($F261*'fnd base rates'!D$109)\n+($G261*'fnd base rates'!D$110)\n+($H261*'fnd base rates'!D$111)\n+($I261*'fnd base rates'!D$112)\n+($J261*'fnd base rates'!D$113)\n+($K261*'fnd base rates'!D$114)\n+($M261*'fnd base rates'!D$116)\n+($N261*'fnd base rates'!D$117)\n+($O261*'fnd base rates'!D$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,4)))\n*$R261","v":4207.7924000000003},{"$f":"(($D261*'fnd base rates'!E$107)\n+($E261*'fnd base rates'!E$108)\n+($F261*'fnd base rates'!E$109)\n+($G261*'fnd base rates'!E$110)\n+($H261*'fnd base rates'!E$111)\n+($I261*'fnd base rates'!E$112)\n+($J261*'fnd base rates'!E$113)\n+($K261*'fnd base rates'!E$114)\n+($M261*'fnd base rates'!E$116)\n+($N261*'fnd base rates'!E$117)\n+($O261*'fnd base rates'!E$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,5)))\n*$R261","v":24745.048851200005},{"$f":"(($D261*'fnd base rates'!F$107)\n+($E261*'fnd base rates'!F$108)\n+($F261*'fnd base rates'!F$109)\n+($G261*'fnd base rates'!F$110)\n+($H261*'fnd base rates'!F$111)\n+($I261*'fnd base rates'!F$112)\n+($J261*'fnd base rates'!F$113)\n+($K261*'fnd base rates'!F$114)\n+($M261*'fnd base rates'!F$116)\n+($N261*'fnd base rates'!F$117)\n+($O261*'fnd base rates'!F$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,6)))\n*$R261","v":5700.0340100000003},{"$f":"(($D261*'fnd base rates'!G$107)\n+($E261*'fnd base rates'!G$108)\n+($F261*'fnd base rates'!G$109)\n+($G261*'fnd base rates'!G$110)\n+($H261*'fnd base rates'!G$111)\n+($I261*'fnd base rates'!G$112)\n+($J261*'fnd base rates'!G$113)\n+($K261*'fnd base rates'!G$114)\n+($M261*'fnd base rates'!G$116)\n+($N261*'fnd base rates'!G$117)\n+($O261*'fnd base rates'!G$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,7)))\n*$R261","v":1057.1303524000002},{"$f":"(($D261*'fnd base rates'!H$107)\n+($E261*'fnd base rates'!H$108)\n+($F261*'fnd base rates'!H$109)\n+($G261*'fnd base rates'!H$110)\n+($H261*'fnd base rates'!H$111)\n+($I261*'fnd base rates'!H$112)\n+($J261*'fnd base rates'!H$113)\n+($K261*'fnd base rates'!H$114)\n+($M261*'fnd base rates'!H$116)\n+($N261*'fnd base rates'!H$117)\n+($O261*'fnd base rates'!H$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,8)))","v":2236.7573200000002},{"$f":"(($D261*'fnd base rates'!I$107)\n+($E261*'fnd base rates'!I$108)\n+($F261*'fnd base rates'!I$109)\n+($G261*'fnd base rates'!I$110)\n+($H261*'fnd base rates'!I$111)\n+($I261*'fnd base rates'!I$112)\n+($J261*'fnd base rates'!I$113)\n+($K261*'fnd base rates'!I$114)\n+($M261*'fnd base rates'!I$116)\n+($N261*'fnd base rates'!I$117)\n+($O261*'fnd base rates'!I$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,9)))\n*$R261","v":1797.4972},{"$f":"(($D261*'fnd base rates'!J$107)\n+($E261*'fnd base rates'!J$108)\n+($F261*'fnd base rates'!J$109)\n+($G261*'fnd base rates'!J$110)\n+($H261*'fnd base rates'!J$111)\n+($I261*'fnd base rates'!J$112)\n+($J261*'fnd base rates'!J$113)\n+($K261*'fnd base rates'!J$114)\n+($M261*'fnd base rates'!J$116)\n+($N261*'fnd base rates'!J$117)\n+($O261*'fnd base rates'!J$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,10)))\n*$R261","v":2176.8607999999999},{"$f":"(($D261*'fnd base rates'!K$107)\n+($E261*'fnd base rates'!K$108)\n+($F261*'fnd base rates'!K$109)\n+($G261*'fnd base rates'!K$110)\n+($H261*'fnd base rates'!K$111)\n+($I261*'fnd base rates'!K$112)\n+($J261*'fnd base rates'!K$113)\n+($K261*'fnd base rates'!K$114)\n+($M261*'fnd base rates'!K$116)\n+($N261*'fnd base rates'!K$117)\n+($O261*'fnd base rates'!K$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,11)))\n*$R261","v":5018.7421104000005},{"$f":"(($D261*'fnd base rates'!L$107)\n+($E261*'fnd base rates'!L$108)\n+($F261*'fnd base rates'!L$109)\n+($G261*'fnd base rates'!L$110)\n+($H261*'fnd base rates'!L$111)\n+($I261*'fnd base rates'!L$112)\n+($J261*'fnd base rates'!L$113)\n+($K261*'fnd base rates'!L$114)\n+($M261*'fnd base rates'!L$116)\n+($N261*'fnd base rates'!L$117)\n+($O261*'fnd base rates'!L$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,12)))","v":7504.0472799999998},{"$f":"(($D261*'fnd base rates'!M$107)\n+($E261*'fnd base rates'!M$108)\n+($F261*'fnd base rates'!M$109)\n+($G261*'fnd base rates'!M$110)\n+($H261*'fnd base rates'!M$111)\n+($I261*'fnd base rates'!M$112)\n+($J261*'fnd base rates'!M$113)\n+($K261*'fnd base rates'!M$114)\n+($M261*'fnd base rates'!M$116)\n+($N261*'fnd base rates'!M$117)\n+($O261*'fnd base rates'!M$118)\n+($P261*VLOOKUP($S261+12,rate_basefnd,13)))","v":0},57045.812830800009,null,439035073,"439","035","073",1,4,57045.812830800009,14261,0,14261,null,null,null,null,null,14256,0,14256,5,14261]
[439,439035088,"CONSERVATORY LAB",{"$f":"'fnd enro'!D262","v":0},{"$f":"'fnd enro'!E262","v":0},{"$f":"'fnd enro'!F262","v":0},{"$f":"'fnd enro'!G262","v":1},{"$f":"'fnd enro'!H262","v":0},{"$f":"'fnd enro'!I262","v":0},{"$f":"'fnd enro'!J262","v":0},{"$f":"'fnd enro'!K262","v":3.9E-2},{"$f":"'fnd enro'!L262","v":0},{"$f":"'fnd enro'!M262","v":0},{"$f":"'fnd enro'!N262","v":0},{"$f":"'fnd enro'!O262","v":0},{"$f":"'fnd enro'!P262","v":0},{"$f":"'fnd enro'!R262","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q262)","v":4},null,{"$f":"(($D262*'fnd base rates'!C$107)\n+($E262*'fnd base rates'!C$108)\n+($F262*'fnd base rates'!C$109)\n+($G262*'fnd base rates'!C$110)\n+($H262*'fnd base rates'!C$111)\n+($I262*'fnd base rates'!C$112)\n+($J262*'fnd base rates'!C$113)\n+($K262*'fnd base rates'!C$114)\n+($M262*'fnd base rates'!C$116)\n+($N262*'fnd base rates'!C$117)\n+($O262*'fnd base rates'!C$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,3)))\n*$R262","v":612.38557670000012},{"$f":"(($D262*'fnd base rates'!D$107)\n+($E262*'fnd base rates'!D$108)\n+($F262*'fnd base rates'!D$109)\n+($G262*'fnd base rates'!D$110)\n+($H262*'fnd base rates'!D$111)\n+($I262*'fnd base rates'!D$112)\n+($J262*'fnd base rates'!D$113)\n+($K262*'fnd base rates'!D$114)\n+($M262*'fnd base rates'!D$116)\n+($N262*'fnd base rates'!D$117)\n+($O262*'fnd base rates'!D$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,4)))\n*$R262","v":871.46590000000003},{"$f":"(($D262*'fnd base rates'!E$107)\n+($E262*'fnd base rates'!E$108)\n+($F262*'fnd base rates'!E$109)\n+($G262*'fnd base rates'!E$110)\n+($H262*'fnd base rates'!E$111)\n+($I262*'fnd base rates'!E$112)\n+($J262*'fnd base rates'!E$113)\n+($K262*'fnd base rates'!E$114)\n+($M262*'fnd base rates'!E$116)\n+($N262*'fnd base rates'!E$117)\n+($O262*'fnd base rates'!E$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,5)))\n*$R262","v":4424.3971128000003},{"$f":"(($D262*'fnd base rates'!F$107)\n+($E262*'fnd base rates'!F$108)\n+($F262*'fnd base rates'!F$109)\n+($G262*'fnd base rates'!F$110)\n+($H262*'fnd base rates'!F$111)\n+($I262*'fnd base rates'!F$112)\n+($J262*'fnd base rates'!F$113)\n+($K262*'fnd base rates'!F$114)\n+($M262*'fnd base rates'!F$116)\n+($N262*'fnd base rates'!F$117)\n+($O262*'fnd base rates'!F$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,6)))\n*$R262","v":1425.0085025000001},{"$f":"(($D262*'fnd base rates'!G$107)\n+($E262*'fnd base rates'!G$108)\n+($F262*'fnd base rates'!G$109)\n+($G262*'fnd base rates'!G$110)\n+($H262*'fnd base rates'!G$111)\n+($I262*'fnd base rates'!G$112)\n+($J262*'fnd base rates'!G$113)\n+($K262*'fnd base rates'!G$114)\n+($M262*'fnd base rates'!G$116)\n+($N262*'fnd base rates'!G$117)\n+($O262*'fnd base rates'!G$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,7)))\n*$R262","v":178.81023810000005},{"$f":"(($D262*'fnd base rates'!H$107)\n+($E262*'fnd base rates'!H$108)\n+($F262*'fnd base rates'!H$109)\n+($G262*'fnd base rates'!H$110)\n+($H262*'fnd base rates'!H$111)\n+($I262*'fnd base rates'!H$112)\n+($J262*'fnd base rates'!H$113)\n+($K262*'fnd base rates'!H$114)\n+($M262*'fnd base rates'!H$116)\n+($N262*'fnd base rates'!H$117)\n+($O262*'fnd base rates'!H$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D262*'fnd base rates'!I$107)\n+($E262*'fnd base rates'!I$108)\n+($F262*'fnd base rates'!I$109)\n+($G262*'fnd base rates'!I$110)\n+($H262*'fnd base rates'!I$111)\n+($I262*'fnd base rates'!I$112)\n+($J262*'fnd base rates'!I$113)\n+($K262*'fnd base rates'!I$114)\n+($M262*'fnd base rates'!I$116)\n+($N262*'fnd base rates'!I$117)\n+($O262*'fnd base rates'!I$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,9)))\n*$R262","v":378.03380000000004},{"$f":"(($D262*'fnd base rates'!J$107)\n+($E262*'fnd base rates'!J$108)\n+($F262*'fnd base rates'!J$109)\n+($G262*'fnd base rates'!J$110)\n+($H262*'fnd base rates'!J$111)\n+($I262*'fnd base rates'!J$112)\n+($J262*'fnd base rates'!J$113)\n+($K262*'fnd base rates'!J$114)\n+($M262*'fnd base rates'!J$116)\n+($N262*'fnd base rates'!J$117)\n+($O262*'fnd base rates'!J$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,10)))\n*$R262","v":173.49529999999999},{"$f":"(($D262*'fnd base rates'!K$107)\n+($E262*'fnd base rates'!K$108)\n+($F262*'fnd base rates'!K$109)\n+($G262*'fnd base rates'!K$110)\n+($H262*'fnd base rates'!K$111)\n+($I262*'fnd base rates'!K$112)\n+($J262*'fnd base rates'!K$113)\n+($K262*'fnd base rates'!K$114)\n+($M262*'fnd base rates'!K$116)\n+($N262*'fnd base rates'!K$117)\n+($O262*'fnd base rates'!K$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,11)))\n*$R262","v":1254.6855276000001},{"$f":"(($D262*'fnd base rates'!L$107)\n+($E262*'fnd base rates'!L$108)\n+($F262*'fnd base rates'!L$109)\n+($G262*'fnd base rates'!L$110)\n+($H262*'fnd base rates'!L$111)\n+($I262*'fnd base rates'!L$112)\n+($J262*'fnd base rates'!L$113)\n+($K262*'fnd base rates'!L$114)\n+($M262*'fnd base rates'!L$116)\n+($N262*'fnd base rates'!L$117)\n+($O262*'fnd base rates'!L$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D262*'fnd base rates'!M$107)\n+($E262*'fnd base rates'!M$108)\n+($F262*'fnd base rates'!M$109)\n+($G262*'fnd base rates'!M$110)\n+($H262*'fnd base rates'!M$111)\n+($I262*'fnd base rates'!M$112)\n+($J262*'fnd base rates'!M$113)\n+($K262*'fnd base rates'!M$114)\n+($M262*'fnd base rates'!M$116)\n+($N262*'fnd base rates'!M$117)\n+($O262*'fnd base rates'!M$118)\n+($P262*VLOOKUP($S262+12,rate_basefnd,13)))","v":0},11474.763107700001,null,439035088,"439","035","088",1,1,11474.763107700001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[439,439035163,"CONSERVATORY LAB",{"$f":"'fnd enro'!D263","v":0},{"$f":"'fnd enro'!E263","v":0},{"$f":"'fnd enro'!F263","v":0},{"$f":"'fnd enro'!G263","v":2},{"$f":"'fnd enro'!H263","v":0},{"$f":"'fnd enro'!I263","v":0},{"$f":"'fnd enro'!J263","v":0},{"$f":"'fnd enro'!K263","v":7.8E-2},{"$f":"'fnd enro'!L263","v":0},{"$f":"'fnd enro'!M263","v":0},{"$f":"'fnd enro'!N263","v":0},{"$f":"'fnd enro'!O263","v":0},{"$f":"'fnd enro'!P263","v":2},{"$f":"'fnd enro'!R263","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q263)","v":11},null,{"$f":"(($D263*'fnd base rates'!C$107)\n+($E263*'fnd base rates'!C$108)\n+($F263*'fnd base rates'!C$109)\n+($G263*'fnd base rates'!C$110)\n+($H263*'fnd base rates'!C$111)\n+($I263*'fnd base rates'!C$112)\n+($J263*'fnd base rates'!C$113)\n+($K263*'fnd base rates'!C$114)\n+($M263*'fnd base rates'!C$116)\n+($N263*'fnd base rates'!C$117)\n+($O263*'fnd base rates'!C$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,3)))\n*$R263","v":1433.8113534000001},{"$f":"(($D263*'fnd base rates'!D$107)\n+($E263*'fnd base rates'!D$108)\n+($F263*'fnd base rates'!D$109)\n+($G263*'fnd base rates'!D$110)\n+($H263*'fnd base rates'!D$111)\n+($I263*'fnd base rates'!D$112)\n+($J263*'fnd base rates'!D$113)\n+($K263*'fnd base rates'!D$114)\n+($M263*'fnd base rates'!D$116)\n+($N263*'fnd base rates'!D$117)\n+($O263*'fnd base rates'!D$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,4)))\n*$R263","v":2733.3058000000001},{"$f":"(($D263*'fnd base rates'!E$107)\n+($E263*'fnd base rates'!E$108)\n+($F263*'fnd base rates'!E$109)\n+($G263*'fnd base rates'!E$110)\n+($H263*'fnd base rates'!E$111)\n+($I263*'fnd base rates'!E$112)\n+($J263*'fnd base rates'!E$113)\n+($K263*'fnd base rates'!E$114)\n+($M263*'fnd base rates'!E$116)\n+($N263*'fnd base rates'!E$117)\n+($O263*'fnd base rates'!E$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,5)))\n*$R263","v":18516.876225600001},{"$f":"(($D263*'fnd base rates'!F$107)\n+($E263*'fnd base rates'!F$108)\n+($F263*'fnd base rates'!F$109)\n+($G263*'fnd base rates'!F$110)\n+($H263*'fnd base rates'!F$111)\n+($I263*'fnd base rates'!F$112)\n+($J263*'fnd base rates'!F$113)\n+($K263*'fnd base rates'!F$114)\n+($M263*'fnd base rates'!F$116)\n+($N263*'fnd base rates'!F$117)\n+($O263*'fnd base rates'!F$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,6)))\n*$R263","v":2850.0170050000002},{"$f":"(($D263*'fnd base rates'!G$107)\n+($E263*'fnd base rates'!G$108)\n+($F263*'fnd base rates'!G$109)\n+($G263*'fnd base rates'!G$110)\n+($H263*'fnd base rates'!G$111)\n+($I263*'fnd base rates'!G$112)\n+($J263*'fnd base rates'!G$113)\n+($K263*'fnd base rates'!G$114)\n+($M263*'fnd base rates'!G$116)\n+($N263*'fnd base rates'!G$117)\n+($O263*'fnd base rates'!G$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,7)))\n*$R263","v":826.66927620000013},{"$f":"(($D263*'fnd base rates'!H$107)\n+($E263*'fnd base rates'!H$108)\n+($F263*'fnd base rates'!H$109)\n+($G263*'fnd base rates'!H$110)\n+($H263*'fnd base rates'!H$111)\n+($I263*'fnd base rates'!H$112)\n+($J263*'fnd base rates'!H$113)\n+($K263*'fnd base rates'!H$114)\n+($M263*'fnd base rates'!H$116)\n+($N263*'fnd base rates'!H$117)\n+($O263*'fnd base rates'!H$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,8)))","v":1160.2886600000002},{"$f":"(($D263*'fnd base rates'!I$107)\n+($E263*'fnd base rates'!I$108)\n+($F263*'fnd base rates'!I$109)\n+($G263*'fnd base rates'!I$110)\n+($H263*'fnd base rates'!I$111)\n+($I263*'fnd base rates'!I$112)\n+($J263*'fnd base rates'!I$113)\n+($K263*'fnd base rates'!I$114)\n+($M263*'fnd base rates'!I$116)\n+($N263*'fnd base rates'!I$117)\n+($O263*'fnd base rates'!I$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,9)))\n*$R263","v":1147.5738000000001},{"$f":"(($D263*'fnd base rates'!J$107)\n+($E263*'fnd base rates'!J$108)\n+($F263*'fnd base rates'!J$109)\n+($G263*'fnd base rates'!J$110)\n+($H263*'fnd base rates'!J$111)\n+($I263*'fnd base rates'!J$112)\n+($J263*'fnd base rates'!J$113)\n+($K263*'fnd base rates'!J$114)\n+($M263*'fnd base rates'!J$116)\n+($N263*'fnd base rates'!J$117)\n+($O263*'fnd base rates'!J$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,10)))\n*$R263","v":2381.2793999999999},{"$f":"(($D263*'fnd base rates'!K$107)\n+($E263*'fnd base rates'!K$108)\n+($F263*'fnd base rates'!K$109)\n+($G263*'fnd base rates'!K$110)\n+($H263*'fnd base rates'!K$111)\n+($I263*'fnd base rates'!K$112)\n+($J263*'fnd base rates'!K$113)\n+($K263*'fnd base rates'!K$114)\n+($M263*'fnd base rates'!K$116)\n+($N263*'fnd base rates'!K$117)\n+($O263*'fnd base rates'!K$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,11)))\n*$R263","v":2509.3710552000002},{"$f":"(($D263*'fnd base rates'!L$107)\n+($E263*'fnd base rates'!L$108)\n+($F263*'fnd base rates'!L$109)\n+($G263*'fnd base rates'!L$110)\n+($H263*'fnd base rates'!L$111)\n+($I263*'fnd base rates'!L$112)\n+($J263*'fnd base rates'!L$113)\n+($K263*'fnd base rates'!L$114)\n+($M263*'fnd base rates'!L$116)\n+($N263*'fnd base rates'!L$117)\n+($O263*'fnd base rates'!L$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,12)))","v":4682.0936400000001},{"$f":"(($D263*'fnd base rates'!M$107)\n+($E263*'fnd base rates'!M$108)\n+($F263*'fnd base rates'!M$109)\n+($G263*'fnd base rates'!M$110)\n+($H263*'fnd base rates'!M$111)\n+($I263*'fnd base rates'!M$112)\n+($J263*'fnd base rates'!M$113)\n+($K263*'fnd base rates'!M$114)\n+($M263*'fnd base rates'!M$116)\n+($N263*'fnd base rates'!M$117)\n+($O263*'fnd base rates'!M$118)\n+($P263*VLOOKUP($S263+12,rate_basefnd,13)))","v":0},38241.286215399996,null,439035163,"439","035","163",1,2,38241.286215399996,19121,0,19121,null,null,null,null,null,19643,-537,19106,15,19121]
[439,439035243,"CONSERVATORY LAB",{"$f":"'fnd enro'!D264","v":1},{"$f":"'fnd enro'!E264","v":0},{"$f":"'fnd enro'!F264","v":0},{"$f":"'fnd enro'!G264","v":0},{"$f":"'fnd enro'!H264","v":0},{"$f":"'fnd enro'!I264","v":0},{"$f":"'fnd enro'!J264","v":0},{"$f":"'fnd enro'!K264","v":0},{"$f":"'fnd enro'!L264","v":0},{"$f":"'fnd enro'!M264","v":0},{"$f":"'fnd enro'!N264","v":0},{"$f":"'fnd enro'!O264","v":0},{"$f":"'fnd enro'!P264","v":1},{"$f":"'fnd enro'!R264","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q264)","v":10},null,{"$f":"(($D264*'fnd base rates'!C$107)\n+($E264*'fnd base rates'!C$108)\n+($F264*'fnd base rates'!C$109)\n+($G264*'fnd base rates'!C$110)\n+($H264*'fnd base rates'!C$111)\n+($I264*'fnd base rates'!C$112)\n+($J264*'fnd base rates'!C$113)\n+($K264*'fnd base rates'!C$114)\n+($M264*'fnd base rates'!C$116)\n+($N264*'fnd base rates'!C$117)\n+($O264*'fnd base rates'!C$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,3)))\n*$R264","v":338.42320000000007},{"$f":"(($D264*'fnd base rates'!D$107)\n+($E264*'fnd base rates'!D$108)\n+($F264*'fnd base rates'!D$109)\n+($G264*'fnd base rates'!D$110)\n+($H264*'fnd base rates'!D$111)\n+($I264*'fnd base rates'!D$112)\n+($J264*'fnd base rates'!D$113)\n+($K264*'fnd base rates'!D$114)\n+($M264*'fnd base rates'!D$116)\n+($N264*'fnd base rates'!D$117)\n+($O264*'fnd base rates'!D$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,4)))\n*$R264","v":896.07810000000006},{"$f":"(($D264*'fnd base rates'!E$107)\n+($E264*'fnd base rates'!E$108)\n+($F264*'fnd base rates'!E$109)\n+($G264*'fnd base rates'!E$110)\n+($H264*'fnd base rates'!E$111)\n+($I264*'fnd base rates'!E$112)\n+($J264*'fnd base rates'!E$113)\n+($K264*'fnd base rates'!E$114)\n+($M264*'fnd base rates'!E$116)\n+($N264*'fnd base rates'!E$117)\n+($O264*'fnd base rates'!E$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,5)))\n*$R264","v":6491.9637000000012},{"$f":"(($D264*'fnd base rates'!F$107)\n+($E264*'fnd base rates'!F$108)\n+($F264*'fnd base rates'!F$109)\n+($G264*'fnd base rates'!F$110)\n+($H264*'fnd base rates'!F$111)\n+($I264*'fnd base rates'!F$112)\n+($J264*'fnd base rates'!F$113)\n+($K264*'fnd base rates'!F$114)\n+($M264*'fnd base rates'!F$116)\n+($N264*'fnd base rates'!F$117)\n+($O264*'fnd base rates'!F$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,6)))\n*$R264","v":512.40900000000011},{"$f":"(($D264*'fnd base rates'!G$107)\n+($E264*'fnd base rates'!G$108)\n+($F264*'fnd base rates'!G$109)\n+($G264*'fnd base rates'!G$110)\n+($H264*'fnd base rates'!G$111)\n+($I264*'fnd base rates'!G$112)\n+($J264*'fnd base rates'!G$113)\n+($K264*'fnd base rates'!G$114)\n+($M264*'fnd base rates'!G$116)\n+($N264*'fnd base rates'!G$117)\n+($O264*'fnd base rates'!G$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,7)))\n*$R264","v":297.03590000000003},{"$f":"(($D264*'fnd base rates'!H$107)\n+($E264*'fnd base rates'!H$108)\n+($F264*'fnd base rates'!H$109)\n+($G264*'fnd base rates'!H$110)\n+($H264*'fnd base rates'!H$111)\n+($I264*'fnd base rates'!H$112)\n+($J264*'fnd base rates'!H$113)\n+($K264*'fnd base rates'!H$114)\n+($M264*'fnd base rates'!H$116)\n+($N264*'fnd base rates'!H$117)\n+($O264*'fnd base rates'!H$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,8)))","v":295.95000000000005},{"$f":"(($D264*'fnd base rates'!I$107)\n+($E264*'fnd base rates'!I$108)\n+($F264*'fnd base rates'!I$109)\n+($G264*'fnd base rates'!I$110)\n+($H264*'fnd base rates'!I$111)\n+($I264*'fnd base rates'!I$112)\n+($J264*'fnd base rates'!I$113)\n+($K264*'fnd base rates'!I$114)\n+($M264*'fnd base rates'!I$116)\n+($N264*'fnd base rates'!I$117)\n+($O264*'fnd base rates'!I$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,9)))\n*$R264","v":370.98150000000004},{"$f":"(($D264*'fnd base rates'!J$107)\n+($E264*'fnd base rates'!J$108)\n+($F264*'fnd base rates'!J$109)\n+($G264*'fnd base rates'!J$110)\n+($H264*'fnd base rates'!J$111)\n+($I264*'fnd base rates'!J$112)\n+($J264*'fnd base rates'!J$113)\n+($K264*'fnd base rates'!J$114)\n+($M264*'fnd base rates'!J$116)\n+($N264*'fnd base rates'!J$117)\n+($O264*'fnd base rates'!J$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,10)))\n*$R264","v":1003.4104},{"$f":"(($D264*'fnd base rates'!K$107)\n+($E264*'fnd base rates'!K$108)\n+($F264*'fnd base rates'!K$109)\n+($G264*'fnd base rates'!K$110)\n+($H264*'fnd base rates'!K$111)\n+($I264*'fnd base rates'!K$112)\n+($J264*'fnd base rates'!K$113)\n+($K264*'fnd base rates'!K$114)\n+($M264*'fnd base rates'!K$116)\n+($N264*'fnd base rates'!K$117)\n+($O264*'fnd base rates'!K$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,11)))\n*$R264","v":554.81000000000006},{"$f":"(($D264*'fnd base rates'!L$107)\n+($E264*'fnd base rates'!L$108)\n+($F264*'fnd base rates'!L$109)\n+($G264*'fnd base rates'!L$110)\n+($H264*'fnd base rates'!L$111)\n+($I264*'fnd base rates'!L$112)\n+($J264*'fnd base rates'!L$113)\n+($K264*'fnd base rates'!L$114)\n+($M264*'fnd base rates'!L$116)\n+($N264*'fnd base rates'!L$117)\n+($O264*'fnd base rates'!L$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,12)))","v":1408.9099999999999},{"$f":"(($D264*'fnd base rates'!M$107)\n+($E264*'fnd base rates'!M$108)\n+($F264*'fnd base rates'!M$109)\n+($G264*'fnd base rates'!M$110)\n+($H264*'fnd base rates'!M$111)\n+($I264*'fnd base rates'!M$112)\n+($J264*'fnd base rates'!M$113)\n+($K264*'fnd base rates'!M$114)\n+($M264*'fnd base rates'!M$116)\n+($N264*'fnd base rates'!M$117)\n+($O264*'fnd base rates'!M$118)\n+($P264*VLOOKUP($S264+12,rate_basefnd,13)))","v":0},12169.971800000003,null,439035243,"439","035","243",1,1,12169.971800000003,12170,0,12170,null,null,null,null,null,12157,0,12157,13,12170]
[439,439035244,"CONSERVATORY LAB",{"$f":"'fnd enro'!D265","v":0},{"$f":"'fnd enro'!E265","v":0},{"$f":"'fnd enro'!F265","v":0},{"$f":"'fnd enro'!G265","v":4},{"$f":"'fnd enro'!H265","v":0},{"$f":"'fnd enro'!I265","v":0},{"$f":"'fnd enro'!J265","v":0},{"$f":"'fnd enro'!K265","v":0.156},{"$f":"'fnd enro'!L265","v":0},{"$f":"'fnd enro'!M265","v":1},{"$f":"'fnd enro'!N265","v":0},{"$f":"'fnd enro'!O265","v":0},{"$f":"'fnd enro'!P265","v":2},{"$f":"'fnd enro'!R265","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q265)","v":10},null,{"$f":"(($D265*'fnd base rates'!C$107)\n+($E265*'fnd base rates'!C$108)\n+($F265*'fnd base rates'!C$109)\n+($G265*'fnd base rates'!C$110)\n+($H265*'fnd base rates'!C$111)\n+($I265*'fnd base rates'!C$112)\n+($J265*'fnd base rates'!C$113)\n+($K265*'fnd base rates'!C$114)\n+($M265*'fnd base rates'!C$116)\n+($N265*'fnd base rates'!C$117)\n+($O265*'fnd base rates'!C$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,3)))\n*$R265","v":2761.2169068000003},{"$f":"(($D265*'fnd base rates'!D$107)\n+($E265*'fnd base rates'!D$108)\n+($F265*'fnd base rates'!D$109)\n+($G265*'fnd base rates'!D$110)\n+($H265*'fnd base rates'!D$111)\n+($I265*'fnd base rates'!D$112)\n+($J265*'fnd base rates'!D$113)\n+($K265*'fnd base rates'!D$114)\n+($M265*'fnd base rates'!D$116)\n+($N265*'fnd base rates'!D$117)\n+($O265*'fnd base rates'!D$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,4)))\n*$R265","v":4611.9426000000003},{"$f":"(($D265*'fnd base rates'!E$107)\n+($E265*'fnd base rates'!E$108)\n+($F265*'fnd base rates'!E$109)\n+($G265*'fnd base rates'!E$110)\n+($H265*'fnd base rates'!E$111)\n+($I265*'fnd base rates'!E$112)\n+($J265*'fnd base rates'!E$113)\n+($K265*'fnd base rates'!E$114)\n+($M265*'fnd base rates'!E$116)\n+($N265*'fnd base rates'!E$117)\n+($O265*'fnd base rates'!E$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,5)))\n*$R265","v":28123.046051200003},{"$f":"(($D265*'fnd base rates'!F$107)\n+($E265*'fnd base rates'!F$108)\n+($F265*'fnd base rates'!F$109)\n+($G265*'fnd base rates'!F$110)\n+($H265*'fnd base rates'!F$111)\n+($I265*'fnd base rates'!F$112)\n+($J265*'fnd base rates'!F$113)\n+($K265*'fnd base rates'!F$114)\n+($M265*'fnd base rates'!F$116)\n+($N265*'fnd base rates'!F$117)\n+($O265*'fnd base rates'!F$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,6)))\n*$R265","v":5905.3900100000001},{"$f":"(($D265*'fnd base rates'!G$107)\n+($E265*'fnd base rates'!G$108)\n+($F265*'fnd base rates'!G$109)\n+($G265*'fnd base rates'!G$110)\n+($H265*'fnd base rates'!G$111)\n+($I265*'fnd base rates'!G$112)\n+($J265*'fnd base rates'!G$113)\n+($K265*'fnd base rates'!G$114)\n+($M265*'fnd base rates'!G$116)\n+($N265*'fnd base rates'!G$117)\n+($O265*'fnd base rates'!G$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,7)))\n*$R265","v":1209.9483524000002},{"$f":"(($D265*'fnd base rates'!H$107)\n+($E265*'fnd base rates'!H$108)\n+($F265*'fnd base rates'!H$109)\n+($G265*'fnd base rates'!H$110)\n+($H265*'fnd base rates'!H$111)\n+($I265*'fnd base rates'!H$112)\n+($J265*'fnd base rates'!H$113)\n+($K265*'fnd base rates'!H$114)\n+($M265*'fnd base rates'!H$116)\n+($N265*'fnd base rates'!H$117)\n+($O265*'fnd base rates'!H$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,8)))","v":2384.5373200000004},{"$f":"(($D265*'fnd base rates'!I$107)\n+($E265*'fnd base rates'!I$108)\n+($F265*'fnd base rates'!I$109)\n+($G265*'fnd base rates'!I$110)\n+($H265*'fnd base rates'!I$111)\n+($I265*'fnd base rates'!I$112)\n+($J265*'fnd base rates'!I$113)\n+($K265*'fnd base rates'!I$114)\n+($M265*'fnd base rates'!I$116)\n+($N265*'fnd base rates'!I$117)\n+($O265*'fnd base rates'!I$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,9)))\n*$R265","v":1964.0928000000001},{"$f":"(($D265*'fnd base rates'!J$107)\n+($E265*'fnd base rates'!J$108)\n+($F265*'fnd base rates'!J$109)\n+($G265*'fnd base rates'!J$110)\n+($H265*'fnd base rates'!J$111)\n+($I265*'fnd base rates'!J$112)\n+($J265*'fnd base rates'!J$113)\n+($K265*'fnd base rates'!J$114)\n+($M265*'fnd base rates'!J$116)\n+($N265*'fnd base rates'!J$117)\n+($O265*'fnd base rates'!J$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,10)))\n*$R265","v":2614.5176000000001},{"$f":"(($D265*'fnd base rates'!K$107)\n+($E265*'fnd base rates'!K$108)\n+($F265*'fnd base rates'!K$109)\n+($G265*'fnd base rates'!K$110)\n+($H265*'fnd base rates'!K$111)\n+($I265*'fnd base rates'!K$112)\n+($J265*'fnd base rates'!K$113)\n+($K265*'fnd base rates'!K$114)\n+($M265*'fnd base rates'!K$116)\n+($N265*'fnd base rates'!K$117)\n+($O265*'fnd base rates'!K$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,11)))\n*$R265","v":5370.7685104000002},{"$f":"(($D265*'fnd base rates'!L$107)\n+($E265*'fnd base rates'!L$108)\n+($F265*'fnd base rates'!L$109)\n+($G265*'fnd base rates'!L$110)\n+($H265*'fnd base rates'!L$111)\n+($I265*'fnd base rates'!L$112)\n+($J265*'fnd base rates'!L$113)\n+($K265*'fnd base rates'!L$114)\n+($M265*'fnd base rates'!L$116)\n+($N265*'fnd base rates'!L$117)\n+($O265*'fnd base rates'!L$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,12)))","v":8099.7772800000002},{"$f":"(($D265*'fnd base rates'!M$107)\n+($E265*'fnd base rates'!M$108)\n+($F265*'fnd base rates'!M$109)\n+($G265*'fnd base rates'!M$110)\n+($H265*'fnd base rates'!M$111)\n+($I265*'fnd base rates'!M$112)\n+($J265*'fnd base rates'!M$113)\n+($K265*'fnd base rates'!M$114)\n+($M265*'fnd base rates'!M$116)\n+($N265*'fnd base rates'!M$117)\n+($O265*'fnd base rates'!M$118)\n+($P265*VLOOKUP($S265+12,rate_basefnd,13)))","v":0},63045.237430800007,null,439035244,"439","035","244",1,4,63045.237430800007,15761,0,15761,null,null,null,null,null,15753,0,15753,8,15761]
[439,439035284,"CONSERVATORY LAB",{"$f":"'fnd enro'!D266","v":0},{"$f":"'fnd enro'!E266","v":0},{"$f":"'fnd enro'!F266","v":0},{"$f":"'fnd enro'!G266","v":1},{"$f":"'fnd enro'!H266","v":1},{"$f":"'fnd enro'!I266","v":0},{"$f":"'fnd enro'!J266","v":0},{"$f":"'fnd enro'!K266","v":7.8E-2},{"$f":"'fnd enro'!L266","v":0},{"$f":"'fnd enro'!M266","v":0},{"$f":"'fnd enro'!N266","v":0},{"$f":"'fnd enro'!O266","v":0},{"$f":"'fnd enro'!P266","v":2},{"$f":"'fnd enro'!R266","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q266)","v":5},null,{"$f":"(($D266*'fnd base rates'!C$107)\n+($E266*'fnd base rates'!C$108)\n+($F266*'fnd base rates'!C$109)\n+($G266*'fnd base rates'!C$110)\n+($H266*'fnd base rates'!C$111)\n+($I266*'fnd base rates'!C$112)\n+($J266*'fnd base rates'!C$113)\n+($K266*'fnd base rates'!C$114)\n+($M266*'fnd base rates'!C$116)\n+($N266*'fnd base rates'!C$117)\n+($O266*'fnd base rates'!C$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,3)))\n*$R266","v":1363.8115534000001},{"$f":"(($D266*'fnd base rates'!D$107)\n+($E266*'fnd base rates'!D$108)\n+($F266*'fnd base rates'!D$109)\n+($G266*'fnd base rates'!D$110)\n+($H266*'fnd base rates'!D$111)\n+($I266*'fnd base rates'!D$112)\n+($J266*'fnd base rates'!D$113)\n+($K266*'fnd base rates'!D$114)\n+($M266*'fnd base rates'!D$116)\n+($N266*'fnd base rates'!D$117)\n+($O266*'fnd base rates'!D$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,4)))\n*$R266","v":2401.7496000000001},{"$f":"(($D266*'fnd base rates'!E$107)\n+($E266*'fnd base rates'!E$108)\n+($F266*'fnd base rates'!E$109)\n+($G266*'fnd base rates'!E$110)\n+($H266*'fnd base rates'!E$111)\n+($I266*'fnd base rates'!E$112)\n+($J266*'fnd base rates'!E$113)\n+($K266*'fnd base rates'!E$114)\n+($M266*'fnd base rates'!E$116)\n+($N266*'fnd base rates'!E$117)\n+($O266*'fnd base rates'!E$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,5)))\n*$R266","v":14800.662925600001},{"$f":"(($D266*'fnd base rates'!F$107)\n+($E266*'fnd base rates'!F$108)\n+($F266*'fnd base rates'!F$109)\n+($G266*'fnd base rates'!F$110)\n+($H266*'fnd base rates'!F$111)\n+($I266*'fnd base rates'!F$112)\n+($J266*'fnd base rates'!F$113)\n+($K266*'fnd base rates'!F$114)\n+($M266*'fnd base rates'!F$116)\n+($N266*'fnd base rates'!F$117)\n+($O266*'fnd base rates'!F$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,6)))\n*$R266","v":2562.9001050000006},{"$f":"(($D266*'fnd base rates'!G$107)\n+($E266*'fnd base rates'!G$108)\n+($F266*'fnd base rates'!G$109)\n+($G266*'fnd base rates'!G$110)\n+($H266*'fnd base rates'!G$111)\n+($I266*'fnd base rates'!G$112)\n+($J266*'fnd base rates'!G$113)\n+($K266*'fnd base rates'!G$114)\n+($M266*'fnd base rates'!G$116)\n+($N266*'fnd base rates'!G$117)\n+($O266*'fnd base rates'!G$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,7)))\n*$R266","v":682.92007620000004},{"$f":"(($D266*'fnd base rates'!H$107)\n+($E266*'fnd base rates'!H$108)\n+($F266*'fnd base rates'!H$109)\n+($G266*'fnd base rates'!H$110)\n+($H266*'fnd base rates'!H$111)\n+($I266*'fnd base rates'!H$112)\n+($J266*'fnd base rates'!H$113)\n+($K266*'fnd base rates'!H$114)\n+($M266*'fnd base rates'!H$116)\n+($N266*'fnd base rates'!H$117)\n+($O266*'fnd base rates'!H$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,8)))","v":1138.2086600000002},{"$f":"(($D266*'fnd base rates'!I$107)\n+($E266*'fnd base rates'!I$108)\n+($F266*'fnd base rates'!I$109)\n+($G266*'fnd base rates'!I$110)\n+($H266*'fnd base rates'!I$111)\n+($I266*'fnd base rates'!I$112)\n+($J266*'fnd base rates'!I$113)\n+($K266*'fnd base rates'!I$114)\n+($M266*'fnd base rates'!I$116)\n+($N266*'fnd base rates'!I$117)\n+($O266*'fnd base rates'!I$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,9)))\n*$R266","v":1064.6248000000001},{"$f":"(($D266*'fnd base rates'!J$107)\n+($E266*'fnd base rates'!J$108)\n+($F266*'fnd base rates'!J$109)\n+($G266*'fnd base rates'!J$110)\n+($H266*'fnd base rates'!J$111)\n+($I266*'fnd base rates'!J$112)\n+($J266*'fnd base rates'!J$113)\n+($K266*'fnd base rates'!J$114)\n+($M266*'fnd base rates'!J$116)\n+($N266*'fnd base rates'!J$117)\n+($O266*'fnd base rates'!J$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,10)))\n*$R266","v":1810.1412},{"$f":"(($D266*'fnd base rates'!K$107)\n+($E266*'fnd base rates'!K$108)\n+($F266*'fnd base rates'!K$109)\n+($G266*'fnd base rates'!K$110)\n+($H266*'fnd base rates'!K$111)\n+($I266*'fnd base rates'!K$112)\n+($J266*'fnd base rates'!K$113)\n+($K266*'fnd base rates'!K$114)\n+($M266*'fnd base rates'!K$116)\n+($N266*'fnd base rates'!K$117)\n+($O266*'fnd base rates'!K$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,11)))\n*$R266","v":2602.7077551999996},{"$f":"(($D266*'fnd base rates'!L$107)\n+($E266*'fnd base rates'!L$108)\n+($F266*'fnd base rates'!L$109)\n+($G266*'fnd base rates'!L$110)\n+($H266*'fnd base rates'!L$111)\n+($I266*'fnd base rates'!L$112)\n+($J266*'fnd base rates'!L$113)\n+($K266*'fnd base rates'!L$114)\n+($M266*'fnd base rates'!L$116)\n+($N266*'fnd base rates'!L$117)\n+($O266*'fnd base rates'!L$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,12)))","v":4278.92364},{"$f":"(($D266*'fnd base rates'!M$107)\n+($E266*'fnd base rates'!M$108)\n+($F266*'fnd base rates'!M$109)\n+($G266*'fnd base rates'!M$110)\n+($H266*'fnd base rates'!M$111)\n+($I266*'fnd base rates'!M$112)\n+($J266*'fnd base rates'!M$113)\n+($K266*'fnd base rates'!M$114)\n+($M266*'fnd base rates'!M$116)\n+($N266*'fnd base rates'!M$117)\n+($O266*'fnd base rates'!M$118)\n+($P266*VLOOKUP($S266+12,rate_basefnd,13)))","v":0},32706.650315400006,null,439035284,"439","035","284",1,2,32706.650315400006,16353,{"$f":"AO266-AQ266","v":0},16353,null,null,null,null,null,16344,0,16344,9,16353]
[439,439035285,"CONSERVATORY LAB",{"$f":"'fnd enro'!D267","v":0},{"$f":"'fnd enro'!E267","v":0},{"$f":"'fnd enro'!F267","v":0},{"$f":"'fnd enro'!G267","v":2},{"$f":"'fnd enro'!H267","v":0},{"$f":"'fnd enro'!I267","v":0},{"$f":"'fnd enro'!J267","v":0},{"$f":"'fnd enro'!K267","v":7.8E-2},{"$f":"'fnd enro'!L267","v":0},{"$f":"'fnd enro'!M267","v":0},{"$f":"'fnd enro'!N267","v":0},{"$f":"'fnd enro'!O267","v":0},{"$f":"'fnd enro'!P267","v":1},{"$f":"'fnd enro'!R267","v":2},{"$f":"VLOOKUP(B267,charterinfo_b,6)","v":1.0900000000000001},{"$f":"VALUE('fnd enro'!Q267)","v":9},null,{"$f":"(($D267*'fnd base rates'!C$107)\n+($E267*'fnd base rates'!C$108)\n+($F267*'fnd base rates'!C$109)\n+($G267*'fnd base rates'!C$110)\n+($H267*'fnd base rates'!C$111)\n+($I267*'fnd base rates'!C$112)\n+($J267*'fnd base rates'!C$113)\n+($K267*'fnd base rates'!C$114)\n+($M267*'fnd base rates'!C$116)\n+($N267*'fnd base rates'!C$117)\n+($O267*'fnd base rates'!C$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,3)))\n*$R267","v":1316.6908534000002},{"$f":"(($D267*'fnd base rates'!D$107)\n+($E267*'fnd base rates'!D$108)\n+($F267*'fnd base rates'!D$109)\n+($G267*'fnd base rates'!D$110)\n+($H267*'fnd base rates'!D$111)\n+($I267*'fnd base rates'!D$112)\n+($J267*'fnd base rates'!D$113)\n+($K267*'fnd base rates'!D$114)\n+($M267*'fnd base rates'!D$116)\n+($N267*'fnd base rates'!D$117)\n+($O267*'fnd base rates'!D$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,4)))\n*$R267","v":2178.4413},{"$f":"(($D267*'fnd base rates'!E$107)\n+($E267*'fnd base rates'!E$108)\n+($F267*'fnd base rates'!E$109)\n+($G267*'fnd base rates'!E$110)\n+($H267*'fnd base rates'!E$111)\n+($I267*'fnd base rates'!E$112)\n+($J267*'fnd base rates'!E$113)\n+($K267*'fnd base rates'!E$114)\n+($M267*'fnd base rates'!E$116)\n+($N267*'fnd base rates'!E$117)\n+($O267*'fnd base rates'!E$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,5)))\n*$R267","v":13100.2302256},{"$f":"(($D267*'fnd base rates'!F$107)\n+($E267*'fnd base rates'!F$108)\n+($F267*'fnd base rates'!F$109)\n+($G267*'fnd base rates'!F$110)\n+($H267*'fnd base rates'!F$111)\n+($I267*'fnd base rates'!F$112)\n+($J267*'fnd base rates'!F$113)\n+($K267*'fnd base rates'!F$114)\n+($M267*'fnd base rates'!F$116)\n+($N267*'fnd base rates'!F$117)\n+($O267*'fnd base rates'!F$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,6)))\n*$R267","v":2850.0170050000002},{"$f":"(($D267*'fnd base rates'!G$107)\n+($E267*'fnd base rates'!G$108)\n+($F267*'fnd base rates'!G$109)\n+($G267*'fnd base rates'!G$110)\n+($H267*'fnd base rates'!G$111)\n+($I267*'fnd base rates'!G$112)\n+($J267*'fnd base rates'!G$113)\n+($K267*'fnd base rates'!G$114)\n+($M267*'fnd base rates'!G$116)\n+($N267*'fnd base rates'!G$117)\n+($O267*'fnd base rates'!G$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,7)))\n*$R267","v":563.88117620000003},{"$f":"(($D267*'fnd base rates'!H$107)\n+($E267*'fnd base rates'!H$108)\n+($F267*'fnd base rates'!H$109)\n+($G267*'fnd base rates'!H$110)\n+($H267*'fnd base rates'!H$111)\n+($I267*'fnd base rates'!H$112)\n+($J267*'fnd base rates'!H$113)\n+($K267*'fnd base rates'!H$114)\n+($M267*'fnd base rates'!H$116)\n+($N267*'fnd base rates'!H$117)\n+($O267*'fnd base rates'!H$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,8)))","v":1123.3286600000001},{"$f":"(($D267*'fnd base rates'!I$107)\n+($E267*'fnd base rates'!I$108)\n+($F267*'fnd base rates'!I$109)\n+($G267*'fnd base rates'!I$110)\n+($H267*'fnd base rates'!I$111)\n+($I267*'fnd base rates'!I$112)\n+($J267*'fnd base rates'!I$113)\n+($K267*'fnd base rates'!I$114)\n+($M267*'fnd base rates'!I$116)\n+($N267*'fnd base rates'!I$117)\n+($O267*'fnd base rates'!I$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,9)))\n*$R267","v":928.22220000000004},{"$f":"(($D267*'fnd base rates'!J$107)\n+($E267*'fnd base rates'!J$108)\n+($F267*'fnd base rates'!J$109)\n+($G267*'fnd base rates'!J$110)\n+($H267*'fnd base rates'!J$111)\n+($I267*'fnd base rates'!J$112)\n+($J267*'fnd base rates'!J$113)\n+($K267*'fnd base rates'!J$114)\n+($M267*'fnd base rates'!J$116)\n+($N267*'fnd base rates'!J$117)\n+($O267*'fnd base rates'!J$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,10)))\n*$R267","v":1241.5536},{"$f":"(($D267*'fnd base rates'!K$107)\n+($E267*'fnd base rates'!K$108)\n+($F267*'fnd base rates'!K$109)\n+($G267*'fnd base rates'!K$110)\n+($H267*'fnd base rates'!K$111)\n+($I267*'fnd base rates'!K$112)\n+($J267*'fnd base rates'!K$113)\n+($K267*'fnd base rates'!K$114)\n+($M267*'fnd base rates'!K$116)\n+($N267*'fnd base rates'!K$117)\n+($O267*'fnd base rates'!K$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,11)))\n*$R267","v":2509.3710552000002},{"$f":"(($D267*'fnd base rates'!L$107)\n+($E267*'fnd base rates'!L$108)\n+($F267*'fnd base rates'!L$109)\n+($G267*'fnd base rates'!L$110)\n+($H267*'fnd base rates'!L$111)\n+($I267*'fnd base rates'!L$112)\n+($J267*'fnd base rates'!L$113)\n+($K267*'fnd base rates'!L$114)\n+($M267*'fnd base rates'!L$116)\n+($N267*'fnd base rates'!L$117)\n+($O267*'fnd base rates'!L$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,12)))","v":3862.17364},{"$f":"(($D267*'fnd base rates'!M$107)\n+($E267*'fnd base rates'!M$108)\n+($F267*'fnd base rates'!M$109)\n+($G267*'fnd base rates'!M$110)\n+($H267*'fnd base rates'!M$111)\n+($I267*'fnd base rates'!M$112)\n+($J267*'fnd base rates'!M$113)\n+($K267*'fnd base rates'!M$114)\n+($M267*'fnd base rates'!M$116)\n+($N267*'fnd base rates'!M$117)\n+($O267*'fnd base rates'!M$118)\n+($P267*VLOOKUP($S267+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U267:AE267)","v":29673.909715400001},null,{"$f":"B267","v":439035285},{"$f":"IF($B267<499999999,MID($B267,1,3),MID($B267,1,4))","v":"439"},{"$f":"IF($B267<499999999,MID($B267,4,3),MID($B267,5,3))","v":"035"},{"$f":"IF($B267<499999999,MID($B267,7,3),MID($B267,8,3))","v":"285"},{"$f":"IF(VLOOKUP(VALUE(IF(AH267<499999999,MID(AH267,4,3),MID(AH267,5,3))),distinfo,4)=R267,1,0)","v":1},2,{"$f":"AF267","v":29673.909715400001},{"$f":"IF(OR(AF267=0,AM267=0),0,ROUND(AN267/AM267,0))","v":14837},0,14837,null,null,null,null,null,14831,{"$f":"AY267-AW267","v":0},14831,{"$f":"BA267-AY267","v":6},14837]
[439,439035347,"CONSERVATORY LAB",{"$f":"'fnd enro'!D268","v":0},{"$f":"'fnd enro'!E268","v":0},{"$f":"'fnd enro'!F268","v":0},{"$f":"'fnd enro'!G268","v":2},{"$f":"'fnd enro'!H268","v":0},{"$f":"'fnd enro'!I268","v":0},{"$f":"'fnd enro'!J268","v":0},{"$f":"'fnd enro'!K268","v":7.8E-2},{"$f":"'fnd enro'!L268","v":0},{"$f":"'fnd enro'!M268","v":0},{"$f":"'fnd enro'!N268","v":0},{"$f":"'fnd enro'!O268","v":0},{"$f":"'fnd enro'!P268","v":2},{"$f":"'fnd enro'!R268","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q268)","v":8},null,{"$f":"(($D268*'fnd base rates'!C$107)\n+($E268*'fnd base rates'!C$108)\n+($F268*'fnd base rates'!C$109)\n+($G268*'fnd base rates'!C$110)\n+($H268*'fnd base rates'!C$111)\n+($I268*'fnd base rates'!C$112)\n+($J268*'fnd base rates'!C$113)\n+($K268*'fnd base rates'!C$114)\n+($M268*'fnd base rates'!C$116)\n+($N268*'fnd base rates'!C$117)\n+($O268*'fnd base rates'!C$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,3)))\n*$R268","v":1398.1247534000001},{"$f":"(($D268*'fnd base rates'!D$107)\n+($E268*'fnd base rates'!D$108)\n+($F268*'fnd base rates'!D$109)\n+($G268*'fnd base rates'!D$110)\n+($H268*'fnd base rates'!D$111)\n+($I268*'fnd base rates'!D$112)\n+($J268*'fnd base rates'!D$113)\n+($K268*'fnd base rates'!D$114)\n+($M268*'fnd base rates'!D$116)\n+($N268*'fnd base rates'!D$117)\n+($O268*'fnd base rates'!D$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,4)))\n*$R268","v":2564.2468000000003},{"$f":"(($D268*'fnd base rates'!E$107)\n+($E268*'fnd base rates'!E$108)\n+($F268*'fnd base rates'!E$109)\n+($G268*'fnd base rates'!E$110)\n+($H268*'fnd base rates'!E$111)\n+($I268*'fnd base rates'!E$112)\n+($J268*'fnd base rates'!E$113)\n+($K268*'fnd base rates'!E$114)\n+($M268*'fnd base rates'!E$116)\n+($N268*'fnd base rates'!E$117)\n+($O268*'fnd base rates'!E$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,5)))\n*$R268","v":16866.529025600004},{"$f":"(($D268*'fnd base rates'!F$107)\n+($E268*'fnd base rates'!F$108)\n+($F268*'fnd base rates'!F$109)\n+($G268*'fnd base rates'!F$110)\n+($H268*'fnd base rates'!F$111)\n+($I268*'fnd base rates'!F$112)\n+($J268*'fnd base rates'!F$113)\n+($K268*'fnd base rates'!F$114)\n+($M268*'fnd base rates'!F$116)\n+($N268*'fnd base rates'!F$117)\n+($O268*'fnd base rates'!F$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,6)))\n*$R268","v":2850.0170050000002},{"$f":"(($D268*'fnd base rates'!G$107)\n+($E268*'fnd base rates'!G$108)\n+($F268*'fnd base rates'!G$109)\n+($G268*'fnd base rates'!G$110)\n+($H268*'fnd base rates'!G$111)\n+($I268*'fnd base rates'!G$112)\n+($J268*'fnd base rates'!G$113)\n+($K268*'fnd base rates'!G$114)\n+($M268*'fnd base rates'!G$116)\n+($N268*'fnd base rates'!G$117)\n+($O268*'fnd base rates'!G$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,7)))\n*$R268","v":746.59787620000009},{"$f":"(($D268*'fnd base rates'!H$107)\n+($E268*'fnd base rates'!H$108)\n+($F268*'fnd base rates'!H$109)\n+($G268*'fnd base rates'!H$110)\n+($H268*'fnd base rates'!H$111)\n+($I268*'fnd base rates'!H$112)\n+($J268*'fnd base rates'!H$113)\n+($K268*'fnd base rates'!H$114)\n+($M268*'fnd base rates'!H$116)\n+($N268*'fnd base rates'!H$117)\n+($O268*'fnd base rates'!H$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,8)))","v":1149.0486600000002},{"$f":"(($D268*'fnd base rates'!I$107)\n+($E268*'fnd base rates'!I$108)\n+($F268*'fnd base rates'!I$109)\n+($G268*'fnd base rates'!I$110)\n+($H268*'fnd base rates'!I$111)\n+($I268*'fnd base rates'!I$112)\n+($J268*'fnd base rates'!I$113)\n+($K268*'fnd base rates'!I$114)\n+($M268*'fnd base rates'!I$116)\n+($N268*'fnd base rates'!I$117)\n+($O268*'fnd base rates'!I$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,9)))\n*$R268","v":1080.7350000000001},{"$f":"(($D268*'fnd base rates'!J$107)\n+($E268*'fnd base rates'!J$108)\n+($F268*'fnd base rates'!J$109)\n+($G268*'fnd base rates'!J$110)\n+($H268*'fnd base rates'!J$111)\n+($I268*'fnd base rates'!J$112)\n+($J268*'fnd base rates'!J$113)\n+($K268*'fnd base rates'!J$114)\n+($M268*'fnd base rates'!J$116)\n+($N268*'fnd base rates'!J$117)\n+($O268*'fnd base rates'!J$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,10)))\n*$R268","v":2034.0272},{"$f":"(($D268*'fnd base rates'!K$107)\n+($E268*'fnd base rates'!K$108)\n+($F268*'fnd base rates'!K$109)\n+($G268*'fnd base rates'!K$110)\n+($H268*'fnd base rates'!K$111)\n+($I268*'fnd base rates'!K$112)\n+($J268*'fnd base rates'!K$113)\n+($K268*'fnd base rates'!K$114)\n+($M268*'fnd base rates'!K$116)\n+($N268*'fnd base rates'!K$117)\n+($O268*'fnd base rates'!K$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,11)))\n*$R268","v":2509.3710552000002},{"$f":"(($D268*'fnd base rates'!L$107)\n+($E268*'fnd base rates'!L$108)\n+($F268*'fnd base rates'!L$109)\n+($G268*'fnd base rates'!L$110)\n+($H268*'fnd base rates'!L$111)\n+($I268*'fnd base rates'!L$112)\n+($J268*'fnd base rates'!L$113)\n+($K268*'fnd base rates'!L$114)\n+($M268*'fnd base rates'!L$116)\n+($N268*'fnd base rates'!L$117)\n+($O268*'fnd base rates'!L$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,12)))","v":4432.2736400000003},{"$f":"(($D268*'fnd base rates'!M$107)\n+($E268*'fnd base rates'!M$108)\n+($F268*'fnd base rates'!M$109)\n+($G268*'fnd base rates'!M$110)\n+($H268*'fnd base rates'!M$111)\n+($I268*'fnd base rates'!M$112)\n+($J268*'fnd base rates'!M$113)\n+($K268*'fnd base rates'!M$114)\n+($M268*'fnd base rates'!M$116)\n+($N268*'fnd base rates'!M$117)\n+($O268*'fnd base rates'!M$118)\n+($P268*VLOOKUP($S268+12,rate_basefnd,13)))","v":0},35630.971015400013,null,439035347,"439","035","347",1,2,35630.971015400013,17815,0,17815,null,null,null,null,null,17804,0,17804,11,17815]
[440,440149009,"COMMUNITY DAY",{"$f":"'fnd enro'!D269","v":0},{"$f":"'fnd enro'!E269","v":0},{"$f":"'fnd enro'!F269","v":0},{"$f":"'fnd enro'!G269","v":2},{"$f":"'fnd enro'!H269","v":0},{"$f":"'fnd enro'!I269","v":0},{"$f":"'fnd enro'!J269","v":0},{"$f":"'fnd enro'!K269","v":7.8E-2},{"$f":"'fnd enro'!L269","v":0},{"$f":"'fnd enro'!M269","v":0},{"$f":"'fnd enro'!N269","v":0},{"$f":"'fnd enro'!O269","v":0},{"$f":"'fnd enro'!P269","v":2},{"$f":"'fnd enro'!R269","v":2},1,{"$f":"VALUE('fnd enro'!Q269)","v":3},null,{"$f":"(($D269*'fnd base rates'!C$107)\n+($E269*'fnd base rates'!C$108)\n+($F269*'fnd base rates'!C$109)\n+($G269*'fnd base rates'!C$110)\n+($H269*'fnd base rates'!C$111)\n+($I269*'fnd base rates'!C$112)\n+($J269*'fnd base rates'!C$113)\n+($K269*'fnd base rates'!C$114)\n+($M269*'fnd base rates'!C$116)\n+($N269*'fnd base rates'!C$117)\n+($O269*'fnd base rates'!C$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,3)))\n*$R269","v":1243.18326},{"$f":"(($D269*'fnd base rates'!D$107)\n+($E269*'fnd base rates'!D$108)\n+($F269*'fnd base rates'!D$109)\n+($G269*'fnd base rates'!D$110)\n+($H269*'fnd base rates'!D$111)\n+($I269*'fnd base rates'!D$112)\n+($J269*'fnd base rates'!D$113)\n+($K269*'fnd base rates'!D$114)\n+($M269*'fnd base rates'!D$116)\n+($N269*'fnd base rates'!D$117)\n+($O269*'fnd base rates'!D$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,4)))\n*$R269","v":2165.46},{"$f":"(($D269*'fnd base rates'!E$107)\n+($E269*'fnd base rates'!E$108)\n+($F269*'fnd base rates'!E$109)\n+($G269*'fnd base rates'!E$110)\n+($H269*'fnd base rates'!E$111)\n+($I269*'fnd base rates'!E$112)\n+($J269*'fnd base rates'!E$113)\n+($K269*'fnd base rates'!E$114)\n+($M269*'fnd base rates'!E$116)\n+($N269*'fnd base rates'!E$117)\n+($O269*'fnd base rates'!E$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,5)))\n*$R269","v":13647.679840000001},{"$f":"(($D269*'fnd base rates'!F$107)\n+($E269*'fnd base rates'!F$108)\n+($F269*'fnd base rates'!F$109)\n+($G269*'fnd base rates'!F$110)\n+($H269*'fnd base rates'!F$111)\n+($I269*'fnd base rates'!F$112)\n+($J269*'fnd base rates'!F$113)\n+($K269*'fnd base rates'!F$114)\n+($M269*'fnd base rates'!F$116)\n+($N269*'fnd base rates'!F$117)\n+($O269*'fnd base rates'!F$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,6)))\n*$R269","v":2614.6945000000001},{"$f":"(($D269*'fnd base rates'!G$107)\n+($E269*'fnd base rates'!G$108)\n+($F269*'fnd base rates'!G$109)\n+($G269*'fnd base rates'!G$110)\n+($H269*'fnd base rates'!G$111)\n+($I269*'fnd base rates'!G$112)\n+($J269*'fnd base rates'!G$113)\n+($K269*'fnd base rates'!G$114)\n+($M269*'fnd base rates'!G$116)\n+($N269*'fnd base rates'!G$117)\n+($O269*'fnd base rates'!G$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,7)))\n*$R269","v":596.37218000000007},{"$f":"(($D269*'fnd base rates'!H$107)\n+($E269*'fnd base rates'!H$108)\n+($F269*'fnd base rates'!H$109)\n+($G269*'fnd base rates'!H$110)\n+($H269*'fnd base rates'!H$111)\n+($I269*'fnd base rates'!H$112)\n+($J269*'fnd base rates'!H$113)\n+($K269*'fnd base rates'!H$114)\n+($M269*'fnd base rates'!H$116)\n+($N269*'fnd base rates'!H$117)\n+($O269*'fnd base rates'!H$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,8)))","v":1135.44866},{"$f":"(($D269*'fnd base rates'!I$107)\n+($E269*'fnd base rates'!I$108)\n+($F269*'fnd base rates'!I$109)\n+($G269*'fnd base rates'!I$110)\n+($H269*'fnd base rates'!I$111)\n+($I269*'fnd base rates'!I$112)\n+($J269*'fnd base rates'!I$113)\n+($K269*'fnd base rates'!I$114)\n+($M269*'fnd base rates'!I$116)\n+($N269*'fnd base rates'!I$117)\n+($O269*'fnd base rates'!I$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,9)))\n*$R269","v":917.54},{"$f":"(($D269*'fnd base rates'!J$107)\n+($E269*'fnd base rates'!J$108)\n+($F269*'fnd base rates'!J$109)\n+($G269*'fnd base rates'!J$110)\n+($H269*'fnd base rates'!J$111)\n+($I269*'fnd base rates'!J$112)\n+($J269*'fnd base rates'!J$113)\n+($K269*'fnd base rates'!J$114)\n+($M269*'fnd base rates'!J$116)\n+($N269*'fnd base rates'!J$117)\n+($O269*'fnd base rates'!J$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,10)))\n*$R269","v":1481.84},{"$f":"(($D269*'fnd base rates'!K$107)\n+($E269*'fnd base rates'!K$108)\n+($F269*'fnd base rates'!K$109)\n+($G269*'fnd base rates'!K$110)\n+($H269*'fnd base rates'!K$111)\n+($I269*'fnd base rates'!K$112)\n+($J269*'fnd base rates'!K$113)\n+($K269*'fnd base rates'!K$114)\n+($M269*'fnd base rates'!K$116)\n+($N269*'fnd base rates'!K$117)\n+($O269*'fnd base rates'!K$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,11)))\n*$R269","v":2302.1752799999999},{"$f":"(($D269*'fnd base rates'!L$107)\n+($E269*'fnd base rates'!L$108)\n+($F269*'fnd base rates'!L$109)\n+($G269*'fnd base rates'!L$110)\n+($H269*'fnd base rates'!L$111)\n+($I269*'fnd base rates'!L$112)\n+($J269*'fnd base rates'!L$113)\n+($K269*'fnd base rates'!L$114)\n+($M269*'fnd base rates'!L$116)\n+($N269*'fnd base rates'!L$117)\n+($O269*'fnd base rates'!L$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,12)))","v":4130.9736400000002},{"$f":"(($D269*'fnd base rates'!M$107)\n+($E269*'fnd base rates'!M$108)\n+($F269*'fnd base rates'!M$109)\n+($G269*'fnd base rates'!M$110)\n+($H269*'fnd base rates'!M$111)\n+($I269*'fnd base rates'!M$112)\n+($J269*'fnd base rates'!M$113)\n+($K269*'fnd base rates'!M$114)\n+($M269*'fnd base rates'!M$116)\n+($N269*'fnd base rates'!M$117)\n+($O269*'fnd base rates'!M$118)\n+($P269*VLOOKUP($S269+12,rate_basefnd,13)))","v":0},30235.36736,null,440149009,"440","149","009",1,2,30235.36736,15118,0,15118,null,null,null,null,null,15109,0,15109,9,15118]
[440,440149079,"COMMUNITY DAY",{"$f":"'fnd enro'!D270","v":0},{"$f":"'fnd enro'!E270","v":0},{"$f":"'fnd enro'!F270","v":0},{"$f":"'fnd enro'!G270","v":2},{"$f":"'fnd enro'!H270","v":1},{"$f":"'fnd enro'!I270","v":0},{"$f":"'fnd enro'!J270","v":0},{"$f":"'fnd enro'!K270","v":0.11700000000000001},{"$f":"'fnd enro'!L270","v":0},{"$f":"'fnd enro'!M270","v":2},{"$f":"'fnd enro'!N270","v":1},{"$f":"'fnd enro'!O270","v":0},{"$f":"'fnd enro'!P270","v":2},{"$f":"'fnd enro'!R270","v":3},1,{"$f":"VALUE('fnd enro'!Q270)","v":8},null,{"$f":"(($D270*'fnd base rates'!C$107)\n+($E270*'fnd base rates'!C$108)\n+($F270*'fnd base rates'!C$109)\n+($G270*'fnd base rates'!C$110)\n+($H270*'fnd base rates'!C$111)\n+($I270*'fnd base rates'!C$112)\n+($J270*'fnd base rates'!C$113)\n+($K270*'fnd base rates'!C$114)\n+($M270*'fnd base rates'!C$116)\n+($N270*'fnd base rates'!C$117)\n+($O270*'fnd base rates'!C$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,3)))\n*$R270","v":2173.9448899999998},{"$f":"(($D270*'fnd base rates'!D$107)\n+($E270*'fnd base rates'!D$108)\n+($F270*'fnd base rates'!D$109)\n+($G270*'fnd base rates'!D$110)\n+($H270*'fnd base rates'!D$111)\n+($I270*'fnd base rates'!D$112)\n+($J270*'fnd base rates'!D$113)\n+($K270*'fnd base rates'!D$114)\n+($M270*'fnd base rates'!D$116)\n+($N270*'fnd base rates'!D$117)\n+($O270*'fnd base rates'!D$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,4)))\n*$R270","v":3728.52},{"$f":"(($D270*'fnd base rates'!E$107)\n+($E270*'fnd base rates'!E$108)\n+($F270*'fnd base rates'!E$109)\n+($G270*'fnd base rates'!E$110)\n+($H270*'fnd base rates'!E$111)\n+($I270*'fnd base rates'!E$112)\n+($J270*'fnd base rates'!E$113)\n+($K270*'fnd base rates'!E$114)\n+($M270*'fnd base rates'!E$116)\n+($N270*'fnd base rates'!E$117)\n+($O270*'fnd base rates'!E$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,5)))\n*$R270","v":23128.359759999999},{"$f":"(($D270*'fnd base rates'!F$107)\n+($E270*'fnd base rates'!F$108)\n+($F270*'fnd base rates'!F$109)\n+($G270*'fnd base rates'!F$110)\n+($H270*'fnd base rates'!F$111)\n+($I270*'fnd base rates'!F$112)\n+($J270*'fnd base rates'!F$113)\n+($K270*'fnd base rates'!F$114)\n+($M270*'fnd base rates'!F$116)\n+($N270*'fnd base rates'!F$117)\n+($O270*'fnd base rates'!F$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,6)))\n*$R270","v":4235.1217500000002},{"$f":"(($D270*'fnd base rates'!G$107)\n+($E270*'fnd base rates'!G$108)\n+($F270*'fnd base rates'!G$109)\n+($G270*'fnd base rates'!G$110)\n+($H270*'fnd base rates'!G$111)\n+($I270*'fnd base rates'!G$112)\n+($J270*'fnd base rates'!G$113)\n+($K270*'fnd base rates'!G$114)\n+($M270*'fnd base rates'!G$116)\n+($N270*'fnd base rates'!G$117)\n+($O270*'fnd base rates'!G$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,7)))\n*$R270","v":1025.8682699999999},{"$f":"(($D270*'fnd base rates'!H$107)\n+($E270*'fnd base rates'!H$108)\n+($F270*'fnd base rates'!H$109)\n+($G270*'fnd base rates'!H$110)\n+($H270*'fnd base rates'!H$111)\n+($I270*'fnd base rates'!H$112)\n+($J270*'fnd base rates'!H$113)\n+($K270*'fnd base rates'!H$114)\n+($M270*'fnd base rates'!H$116)\n+($N270*'fnd base rates'!H$117)\n+($O270*'fnd base rates'!H$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,8)))","v":2107.96299},{"$f":"(($D270*'fnd base rates'!I$107)\n+($E270*'fnd base rates'!I$108)\n+($F270*'fnd base rates'!I$109)\n+($G270*'fnd base rates'!I$110)\n+($H270*'fnd base rates'!I$111)\n+($I270*'fnd base rates'!I$112)\n+($J270*'fnd base rates'!I$113)\n+($K270*'fnd base rates'!I$114)\n+($M270*'fnd base rates'!I$116)\n+($N270*'fnd base rates'!I$117)\n+($O270*'fnd base rates'!I$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,9)))\n*$R270","v":1629.5499999999997},{"$f":"(($D270*'fnd base rates'!J$107)\n+($E270*'fnd base rates'!J$108)\n+($F270*'fnd base rates'!J$109)\n+($G270*'fnd base rates'!J$110)\n+($H270*'fnd base rates'!J$111)\n+($I270*'fnd base rates'!J$112)\n+($J270*'fnd base rates'!J$113)\n+($K270*'fnd base rates'!J$114)\n+($M270*'fnd base rates'!J$116)\n+($N270*'fnd base rates'!J$117)\n+($O270*'fnd base rates'!J$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,10)))\n*$R270","v":2208.46},{"$f":"(($D270*'fnd base rates'!K$107)\n+($E270*'fnd base rates'!K$108)\n+($F270*'fnd base rates'!K$109)\n+($G270*'fnd base rates'!K$110)\n+($H270*'fnd base rates'!K$111)\n+($I270*'fnd base rates'!K$112)\n+($J270*'fnd base rates'!K$113)\n+($K270*'fnd base rates'!K$114)\n+($M270*'fnd base rates'!K$116)\n+($N270*'fnd base rates'!K$117)\n+($O270*'fnd base rates'!K$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,11)))\n*$R270","v":4527.1329199999991},{"$f":"(($D270*'fnd base rates'!L$107)\n+($E270*'fnd base rates'!L$108)\n+($F270*'fnd base rates'!L$109)\n+($G270*'fnd base rates'!L$110)\n+($H270*'fnd base rates'!L$111)\n+($I270*'fnd base rates'!L$112)\n+($J270*'fnd base rates'!L$113)\n+($K270*'fnd base rates'!L$114)\n+($M270*'fnd base rates'!L$116)\n+($N270*'fnd base rates'!L$117)\n+($O270*'fnd base rates'!L$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,12)))","v":7052.3704599999992},{"$f":"(($D270*'fnd base rates'!M$107)\n+($E270*'fnd base rates'!M$108)\n+($F270*'fnd base rates'!M$109)\n+($G270*'fnd base rates'!M$110)\n+($H270*'fnd base rates'!M$111)\n+($I270*'fnd base rates'!M$112)\n+($J270*'fnd base rates'!M$113)\n+($K270*'fnd base rates'!M$114)\n+($M270*'fnd base rates'!M$116)\n+($N270*'fnd base rates'!M$117)\n+($O270*'fnd base rates'!M$118)\n+($P270*VLOOKUP($S270+12,rate_basefnd,13)))","v":0},51817.291039999996,null,440149079,"440","149","079",1,3,51817.291039999996,17272,0,17272,null,null,null,null,null,17258,0,17258,14,17272]
[440,440149128,"COMMUNITY DAY",{"$f":"'fnd enro'!D271","v":3},{"$f":"'fnd enro'!E271","v":0},{"$f":"'fnd enro'!F271","v":2},{"$f":"'fnd enro'!G271","v":18},{"$f":"'fnd enro'!H271","v":20},{"$f":"'fnd enro'!I271","v":0},{"$f":"'fnd enro'!J271","v":0},{"$f":"'fnd enro'!K271","v":1.56},{"$f":"'fnd enro'!L271","v":0},{"$f":"'fnd enro'!M271","v":6},{"$f":"'fnd enro'!N271","v":0},{"$f":"'fnd enro'!O271","v":0},{"$f":"'fnd enro'!P271","v":34},{"$f":"'fnd enro'!R271","v":42},1,{"$f":"VALUE('fnd enro'!Q271)","v":10},null,{"$f":"(($D271*'fnd base rates'!C$107)\n+($E271*'fnd base rates'!C$108)\n+($F271*'fnd base rates'!C$109)\n+($G271*'fnd base rates'!C$110)\n+($H271*'fnd base rates'!C$111)\n+($I271*'fnd base rates'!C$112)\n+($J271*'fnd base rates'!C$113)\n+($K271*'fnd base rates'!C$114)\n+($M271*'fnd base rates'!C$116)\n+($N271*'fnd base rates'!C$117)\n+($O271*'fnd base rates'!C$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,3)))\n*$R271","v":26813.605199999998},{"$f":"(($D271*'fnd base rates'!D$107)\n+($E271*'fnd base rates'!D$108)\n+($F271*'fnd base rates'!D$109)\n+($G271*'fnd base rates'!D$110)\n+($H271*'fnd base rates'!D$111)\n+($I271*'fnd base rates'!D$112)\n+($J271*'fnd base rates'!D$113)\n+($K271*'fnd base rates'!D$114)\n+($M271*'fnd base rates'!D$116)\n+($N271*'fnd base rates'!D$117)\n+($O271*'fnd base rates'!D$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,4)))\n*$R271","v":48669.919999999998},{"$f":"(($D271*'fnd base rates'!E$107)\n+($E271*'fnd base rates'!E$108)\n+($F271*'fnd base rates'!E$109)\n+($G271*'fnd base rates'!E$110)\n+($H271*'fnd base rates'!E$111)\n+($I271*'fnd base rates'!E$112)\n+($J271*'fnd base rates'!E$113)\n+($K271*'fnd base rates'!E$114)\n+($M271*'fnd base rates'!E$116)\n+($N271*'fnd base rates'!E$117)\n+($O271*'fnd base rates'!E$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,5)))\n*$R271","v":307157.17680000002},{"$f":"(($D271*'fnd base rates'!F$107)\n+($E271*'fnd base rates'!F$108)\n+($F271*'fnd base rates'!F$109)\n+($G271*'fnd base rates'!F$110)\n+($H271*'fnd base rates'!F$111)\n+($I271*'fnd base rates'!F$112)\n+($J271*'fnd base rates'!F$113)\n+($K271*'fnd base rates'!F$114)\n+($M271*'fnd base rates'!F$116)\n+($N271*'fnd base rates'!F$117)\n+($O271*'fnd base rates'!F$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,6)))\n*$R271","v":49566.39},{"$f":"(($D271*'fnd base rates'!G$107)\n+($E271*'fnd base rates'!G$108)\n+($F271*'fnd base rates'!G$109)\n+($G271*'fnd base rates'!G$110)\n+($H271*'fnd base rates'!G$111)\n+($I271*'fnd base rates'!G$112)\n+($J271*'fnd base rates'!G$113)\n+($K271*'fnd base rates'!G$114)\n+($M271*'fnd base rates'!G$116)\n+($N271*'fnd base rates'!G$117)\n+($O271*'fnd base rates'!G$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,7)))\n*$R271","v":14146.473600000001},{"$f":"(($D271*'fnd base rates'!H$107)\n+($E271*'fnd base rates'!H$108)\n+($F271*'fnd base rates'!H$109)\n+($G271*'fnd base rates'!H$110)\n+($H271*'fnd base rates'!H$111)\n+($I271*'fnd base rates'!H$112)\n+($J271*'fnd base rates'!H$113)\n+($K271*'fnd base rates'!H$114)\n+($M271*'fnd base rates'!H$116)\n+($N271*'fnd base rates'!H$117)\n+($O271*'fnd base rates'!H$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,8)))","v":24532.243200000001},{"$f":"(($D271*'fnd base rates'!I$107)\n+($E271*'fnd base rates'!I$108)\n+($F271*'fnd base rates'!I$109)\n+($G271*'fnd base rates'!I$110)\n+($H271*'fnd base rates'!I$111)\n+($I271*'fnd base rates'!I$112)\n+($J271*'fnd base rates'!I$113)\n+($K271*'fnd base rates'!I$114)\n+($M271*'fnd base rates'!I$116)\n+($N271*'fnd base rates'!I$117)\n+($O271*'fnd base rates'!I$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,9)))\n*$R271","v":21436.940000000002},{"$f":"(($D271*'fnd base rates'!J$107)\n+($E271*'fnd base rates'!J$108)\n+($F271*'fnd base rates'!J$109)\n+($G271*'fnd base rates'!J$110)\n+($H271*'fnd base rates'!J$111)\n+($I271*'fnd base rates'!J$112)\n+($J271*'fnd base rates'!J$113)\n+($K271*'fnd base rates'!J$114)\n+($M271*'fnd base rates'!J$116)\n+($N271*'fnd base rates'!J$117)\n+($O271*'fnd base rates'!J$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,10)))\n*$R271","v":38093.839999999997},{"$f":"(($D271*'fnd base rates'!K$107)\n+($E271*'fnd base rates'!K$108)\n+($F271*'fnd base rates'!K$109)\n+($G271*'fnd base rates'!K$110)\n+($H271*'fnd base rates'!K$111)\n+($I271*'fnd base rates'!K$112)\n+($J271*'fnd base rates'!K$113)\n+($K271*'fnd base rates'!K$114)\n+($M271*'fnd base rates'!K$116)\n+($N271*'fnd base rates'!K$117)\n+($O271*'fnd base rates'!K$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,11)))\n*$R271","v":51220.865599999997},{"$f":"(($D271*'fnd base rates'!L$107)\n+($E271*'fnd base rates'!L$108)\n+($F271*'fnd base rates'!L$109)\n+($G271*'fnd base rates'!L$110)\n+($H271*'fnd base rates'!L$111)\n+($I271*'fnd base rates'!L$112)\n+($J271*'fnd base rates'!L$113)\n+($K271*'fnd base rates'!L$114)\n+($M271*'fnd base rates'!L$116)\n+($N271*'fnd base rates'!L$117)\n+($O271*'fnd base rates'!L$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,12)))","v":93234.952799999999},{"$f":"(($D271*'fnd base rates'!M$107)\n+($E271*'fnd base rates'!M$108)\n+($F271*'fnd base rates'!M$109)\n+($G271*'fnd base rates'!M$110)\n+($H271*'fnd base rates'!M$111)\n+($I271*'fnd base rates'!M$112)\n+($J271*'fnd base rates'!M$113)\n+($K271*'fnd base rates'!M$114)\n+($M271*'fnd base rates'!M$116)\n+($N271*'fnd base rates'!M$117)\n+($O271*'fnd base rates'!M$118)\n+($P271*VLOOKUP($S271+12,rate_basefnd,13)))","v":0},674872.40720000013,null,440149128,"440","149","128",1,42,674872.40720000013,16068,0,16068,null,null,null,null,null,16057,0,16057,11,16068]
[440,440149149,"COMMUNITY DAY",{"$f":"'fnd enro'!D272","v":107},{"$f":"'fnd enro'!E272","v":0},{"$f":"'fnd enro'!F272","v":117},{"$f":"'fnd enro'!G272","v":561},{"$f":"'fnd enro'!H272","v":309},{"$f":"'fnd enro'!I272","v":0},{"$f":"'fnd enro'!J272","v":0},{"$f":"'fnd enro'!K272","v":38.493000000000002},{"$f":"'fnd enro'!L272","v":0},{"$f":"'fnd enro'!M272","v":229},{"$f":"'fnd enro'!N272","v":29},{"$f":"'fnd enro'!O272","v":0},{"$f":"'fnd enro'!P272","v":861},{"$f":"'fnd enro'!R272","v":1041},1,{"$f":"VALUE('fnd enro'!Q272)","v":12},null,{"$f":"(($D272*'fnd base rates'!C$107)\n+($E272*'fnd base rates'!C$108)\n+($F272*'fnd base rates'!C$109)\n+($G272*'fnd base rates'!C$110)\n+($H272*'fnd base rates'!C$111)\n+($I272*'fnd base rates'!C$112)\n+($J272*'fnd base rates'!C$113)\n+($K272*'fnd base rates'!C$114)\n+($M272*'fnd base rates'!C$116)\n+($N272*'fnd base rates'!C$117)\n+($O272*'fnd base rates'!C$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,3)))\n*$R272","v":694529.37881000014},{"$f":"(($D272*'fnd base rates'!D$107)\n+($E272*'fnd base rates'!D$108)\n+($F272*'fnd base rates'!D$109)\n+($G272*'fnd base rates'!D$110)\n+($H272*'fnd base rates'!D$111)\n+($I272*'fnd base rates'!D$112)\n+($J272*'fnd base rates'!D$113)\n+($K272*'fnd base rates'!D$114)\n+($M272*'fnd base rates'!D$116)\n+($N272*'fnd base rates'!D$117)\n+($O272*'fnd base rates'!D$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,4)))\n*$R272","v":1299493.02},{"$f":"(($D272*'fnd base rates'!E$107)\n+($E272*'fnd base rates'!E$108)\n+($F272*'fnd base rates'!E$109)\n+($G272*'fnd base rates'!E$110)\n+($H272*'fnd base rates'!E$111)\n+($I272*'fnd base rates'!E$112)\n+($J272*'fnd base rates'!E$113)\n+($K272*'fnd base rates'!E$114)\n+($M272*'fnd base rates'!E$116)\n+($N272*'fnd base rates'!E$117)\n+($O272*'fnd base rates'!E$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,5)))\n*$R272","v":8496086.3810400013},{"$f":"(($D272*'fnd base rates'!F$107)\n+($E272*'fnd base rates'!F$108)\n+($F272*'fnd base rates'!F$109)\n+($G272*'fnd base rates'!F$110)\n+($H272*'fnd base rates'!F$111)\n+($I272*'fnd base rates'!F$112)\n+($J272*'fnd base rates'!F$113)\n+($K272*'fnd base rates'!F$114)\n+($M272*'fnd base rates'!F$116)\n+($N272*'fnd base rates'!F$117)\n+($O272*'fnd base rates'!F$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,6)))\n*$R272","v":1308193.3557500001},{"$f":"(($D272*'fnd base rates'!G$107)\n+($E272*'fnd base rates'!G$108)\n+($F272*'fnd base rates'!G$109)\n+($G272*'fnd base rates'!G$110)\n+($H272*'fnd base rates'!G$111)\n+($I272*'fnd base rates'!G$112)\n+($J272*'fnd base rates'!G$113)\n+($K272*'fnd base rates'!G$114)\n+($M272*'fnd base rates'!G$116)\n+($N272*'fnd base rates'!G$117)\n+($O272*'fnd base rates'!G$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,7)))\n*$R272","v":385690.12083000003},{"$f":"(($D272*'fnd base rates'!H$107)\n+($E272*'fnd base rates'!H$108)\n+($F272*'fnd base rates'!H$109)\n+($G272*'fnd base rates'!H$110)\n+($H272*'fnd base rates'!H$111)\n+($I272*'fnd base rates'!H$112)\n+($J272*'fnd base rates'!H$113)\n+($K272*'fnd base rates'!H$114)\n+($M272*'fnd base rates'!H$116)\n+($N272*'fnd base rates'!H$117)\n+($O272*'fnd base rates'!H$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,8)))","v":633781.03371000011},{"$f":"(($D272*'fnd base rates'!I$107)\n+($E272*'fnd base rates'!I$108)\n+($F272*'fnd base rates'!I$109)\n+($G272*'fnd base rates'!I$110)\n+($H272*'fnd base rates'!I$111)\n+($I272*'fnd base rates'!I$112)\n+($J272*'fnd base rates'!I$113)\n+($K272*'fnd base rates'!I$114)\n+($M272*'fnd base rates'!I$116)\n+($N272*'fnd base rates'!I$117)\n+($O272*'fnd base rates'!I$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,9)))\n*$R272","v":560983.57000000007},{"$f":"(($D272*'fnd base rates'!J$107)\n+($E272*'fnd base rates'!J$108)\n+($F272*'fnd base rates'!J$109)\n+($G272*'fnd base rates'!J$110)\n+($H272*'fnd base rates'!J$111)\n+($I272*'fnd base rates'!J$112)\n+($J272*'fnd base rates'!J$113)\n+($K272*'fnd base rates'!J$114)\n+($M272*'fnd base rates'!J$116)\n+($N272*'fnd base rates'!J$117)\n+($O272*'fnd base rates'!J$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,10)))\n*$R272","v":1054688.7999999998},{"$f":"(($D272*'fnd base rates'!K$107)\n+($E272*'fnd base rates'!K$108)\n+($F272*'fnd base rates'!K$109)\n+($G272*'fnd base rates'!K$110)\n+($H272*'fnd base rates'!K$111)\n+($I272*'fnd base rates'!K$112)\n+($J272*'fnd base rates'!K$113)\n+($K272*'fnd base rates'!K$114)\n+($M272*'fnd base rates'!K$116)\n+($N272*'fnd base rates'!K$117)\n+($O272*'fnd base rates'!K$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,11)))\n*$R272","v":1300931.2906799999},{"$f":"(($D272*'fnd base rates'!L$107)\n+($E272*'fnd base rates'!L$108)\n+($F272*'fnd base rates'!L$109)\n+($G272*'fnd base rates'!L$110)\n+($H272*'fnd base rates'!L$111)\n+($I272*'fnd base rates'!L$112)\n+($J272*'fnd base rates'!L$113)\n+($K272*'fnd base rates'!L$114)\n+($M272*'fnd base rates'!L$116)\n+($N272*'fnd base rates'!L$117)\n+($O272*'fnd base rates'!L$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,12)))","v":2445938.1313399998},{"$f":"(($D272*'fnd base rates'!M$107)\n+($E272*'fnd base rates'!M$108)\n+($F272*'fnd base rates'!M$109)\n+($G272*'fnd base rates'!M$110)\n+($H272*'fnd base rates'!M$111)\n+($I272*'fnd base rates'!M$112)\n+($J272*'fnd base rates'!M$113)\n+($K272*'fnd base rates'!M$114)\n+($M272*'fnd base rates'!M$116)\n+($N272*'fnd base rates'!M$117)\n+($O272*'fnd base rates'!M$118)\n+($P272*VLOOKUP($S272+12,rate_basefnd,13)))","v":0},18180315.082160003,null,440149149,"440","149","149",1,1041,18180315.082160003,17464,0,17464,null,null,null,null,null,17450,0,17450,14,17464]
[440,440149160,"COMMUNITY DAY",{"$f":"'fnd enro'!D273","v":0},{"$f":"'fnd enro'!E273","v":0},{"$f":"'fnd enro'!F273","v":1},{"$f":"'fnd enro'!G273","v":0},{"$f":"'fnd enro'!H273","v":1},{"$f":"'fnd enro'!I273","v":0},{"$f":"'fnd enro'!J273","v":0},{"$f":"'fnd enro'!K273","v":7.8E-2},{"$f":"'fnd enro'!L273","v":0},{"$f":"'fnd enro'!M273","v":0},{"$f":"'fnd enro'!N273","v":0},{"$f":"'fnd enro'!O273","v":0},{"$f":"'fnd enro'!P273","v":1},{"$f":"'fnd enro'!R273","v":2},1,{"$f":"VALUE('fnd enro'!Q273)","v":11},null,{"$f":"(($D273*'fnd base rates'!C$107)\n+($E273*'fnd base rates'!C$108)\n+($F273*'fnd base rates'!C$109)\n+($G273*'fnd base rates'!C$110)\n+($H273*'fnd base rates'!C$111)\n+($I273*'fnd base rates'!C$112)\n+($J273*'fnd base rates'!C$113)\n+($K273*'fnd base rates'!C$114)\n+($M273*'fnd base rates'!C$116)\n+($N273*'fnd base rates'!C$117)\n+($O273*'fnd base rates'!C$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,3)))\n*$R273","v":1219.5332600000002},{"$f":"(($D273*'fnd base rates'!D$107)\n+($E273*'fnd base rates'!D$108)\n+($F273*'fnd base rates'!D$109)\n+($G273*'fnd base rates'!D$110)\n+($H273*'fnd base rates'!D$111)\n+($I273*'fnd base rates'!D$112)\n+($J273*'fnd base rates'!D$113)\n+($K273*'fnd base rates'!D$114)\n+($M273*'fnd base rates'!D$116)\n+($N273*'fnd base rates'!D$117)\n+($O273*'fnd base rates'!D$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,4)))\n*$R273","v":2053.3200000000002},{"$f":"(($D273*'fnd base rates'!E$107)\n+($E273*'fnd base rates'!E$108)\n+($F273*'fnd base rates'!E$109)\n+($G273*'fnd base rates'!E$110)\n+($H273*'fnd base rates'!E$111)\n+($I273*'fnd base rates'!E$112)\n+($J273*'fnd base rates'!E$113)\n+($K273*'fnd base rates'!E$114)\n+($M273*'fnd base rates'!E$116)\n+($N273*'fnd base rates'!E$117)\n+($O273*'fnd base rates'!E$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,5)))\n*$R273","v":12113.21984},{"$f":"(($D273*'fnd base rates'!F$107)\n+($E273*'fnd base rates'!F$108)\n+($F273*'fnd base rates'!F$109)\n+($G273*'fnd base rates'!F$110)\n+($H273*'fnd base rates'!F$111)\n+($I273*'fnd base rates'!F$112)\n+($J273*'fnd base rates'!F$113)\n+($K273*'fnd base rates'!F$114)\n+($M273*'fnd base rates'!F$116)\n+($N273*'fnd base rates'!F$117)\n+($O273*'fnd base rates'!F$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,6)))\n*$R273","v":2351.2845000000002},{"$f":"(($D273*'fnd base rates'!G$107)\n+($E273*'fnd base rates'!G$108)\n+($F273*'fnd base rates'!G$109)\n+($G273*'fnd base rates'!G$110)\n+($H273*'fnd base rates'!G$111)\n+($I273*'fnd base rates'!G$112)\n+($J273*'fnd base rates'!G$113)\n+($K273*'fnd base rates'!G$114)\n+($M273*'fnd base rates'!G$116)\n+($N273*'fnd base rates'!G$117)\n+($O273*'fnd base rates'!G$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,7)))\n*$R273","v":555.41218000000003},{"$f":"(($D273*'fnd base rates'!H$107)\n+($E273*'fnd base rates'!H$108)\n+($F273*'fnd base rates'!H$109)\n+($G273*'fnd base rates'!H$110)\n+($H273*'fnd base rates'!H$111)\n+($I273*'fnd base rates'!H$112)\n+($J273*'fnd base rates'!H$113)\n+($K273*'fnd base rates'!H$114)\n+($M273*'fnd base rates'!H$116)\n+($N273*'fnd base rates'!H$117)\n+($O273*'fnd base rates'!H$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,8)))","v":1127.3086600000001},{"$f":"(($D273*'fnd base rates'!I$107)\n+($E273*'fnd base rates'!I$108)\n+($F273*'fnd base rates'!I$109)\n+($G273*'fnd base rates'!I$110)\n+($H273*'fnd base rates'!I$111)\n+($I273*'fnd base rates'!I$112)\n+($J273*'fnd base rates'!I$113)\n+($K273*'fnd base rates'!I$114)\n+($M273*'fnd base rates'!I$116)\n+($N273*'fnd base rates'!I$117)\n+($O273*'fnd base rates'!I$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,9)))\n*$R273","v":917.39},{"$f":"(($D273*'fnd base rates'!J$107)\n+($E273*'fnd base rates'!J$108)\n+($F273*'fnd base rates'!J$109)\n+($G273*'fnd base rates'!J$110)\n+($H273*'fnd base rates'!J$111)\n+($I273*'fnd base rates'!J$112)\n+($J273*'fnd base rates'!J$113)\n+($K273*'fnd base rates'!J$114)\n+($M273*'fnd base rates'!J$116)\n+($N273*'fnd base rates'!J$117)\n+($O273*'fnd base rates'!J$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,10)))\n*$R273","v":1299.3},{"$f":"(($D273*'fnd base rates'!K$107)\n+($E273*'fnd base rates'!K$108)\n+($F273*'fnd base rates'!K$109)\n+($G273*'fnd base rates'!K$110)\n+($H273*'fnd base rates'!K$111)\n+($I273*'fnd base rates'!K$112)\n+($J273*'fnd base rates'!K$113)\n+($K273*'fnd base rates'!K$114)\n+($M273*'fnd base rates'!K$116)\n+($N273*'fnd base rates'!K$117)\n+($O273*'fnd base rates'!K$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,11)))\n*$R273","v":2387.8052799999996},{"$f":"(($D273*'fnd base rates'!L$107)\n+($E273*'fnd base rates'!L$108)\n+($F273*'fnd base rates'!L$109)\n+($G273*'fnd base rates'!L$110)\n+($H273*'fnd base rates'!L$111)\n+($I273*'fnd base rates'!L$112)\n+($J273*'fnd base rates'!L$113)\n+($K273*'fnd base rates'!L$114)\n+($M273*'fnd base rates'!L$116)\n+($N273*'fnd base rates'!L$117)\n+($O273*'fnd base rates'!L$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,12)))","v":4037.11364},{"$f":"(($D273*'fnd base rates'!M$107)\n+($E273*'fnd base rates'!M$108)\n+($F273*'fnd base rates'!M$109)\n+($G273*'fnd base rates'!M$110)\n+($H273*'fnd base rates'!M$111)\n+($I273*'fnd base rates'!M$112)\n+($J273*'fnd base rates'!M$113)\n+($K273*'fnd base rates'!M$114)\n+($M273*'fnd base rates'!M$116)\n+($N273*'fnd base rates'!M$117)\n+($O273*'fnd base rates'!M$118)\n+($P273*VLOOKUP($S273+12,rate_basefnd,13)))","v":0},28061.687359999996,null,440149160,"440","149","160",1,2,28061.687359999996,14031,0,14031,null,null,null,null,null,14024,0,14024,7,14031]
[440,440149181,"COMMUNITY DAY",{"$f":"'fnd enro'!D274","v":5},{"$f":"'fnd enro'!E274","v":0},{"$f":"'fnd enro'!F274","v":3},{"$f":"'fnd enro'!G274","v":18},{"$f":"'fnd enro'!H274","v":21},{"$f":"'fnd enro'!I274","v":0},{"$f":"'fnd enro'!J274","v":0},{"$f":"'fnd enro'!K274","v":1.6379999999999999},{"$f":"'fnd enro'!L274","v":0},{"$f":"'fnd enro'!M274","v":3},{"$f":"'fnd enro'!N274","v":0},{"$f":"'fnd enro'!O274","v":0},{"$f":"'fnd enro'!P274","v":30},{"$f":"'fnd enro'!R274","v":45},1,{"$f":"VALUE('fnd enro'!Q274)","v":10},null,{"$f":"(($D274*'fnd base rates'!C$107)\n+($E274*'fnd base rates'!C$108)\n+($F274*'fnd base rates'!C$109)\n+($G274*'fnd base rates'!C$110)\n+($H274*'fnd base rates'!C$111)\n+($I274*'fnd base rates'!C$112)\n+($J274*'fnd base rates'!C$113)\n+($K274*'fnd base rates'!C$114)\n+($M274*'fnd base rates'!C$116)\n+($N274*'fnd base rates'!C$117)\n+($O274*'fnd base rates'!C$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,3)))\n*$R274","v":27700.388460000002},{"$f":"(($D274*'fnd base rates'!D$107)\n+($E274*'fnd base rates'!D$108)\n+($F274*'fnd base rates'!D$109)\n+($G274*'fnd base rates'!D$110)\n+($H274*'fnd base rates'!D$111)\n+($I274*'fnd base rates'!D$112)\n+($J274*'fnd base rates'!D$113)\n+($K274*'fnd base rates'!D$114)\n+($M274*'fnd base rates'!D$116)\n+($N274*'fnd base rates'!D$117)\n+($O274*'fnd base rates'!D$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,4)))\n*$R274","v":48813.819999999992},{"$f":"(($D274*'fnd base rates'!E$107)\n+($E274*'fnd base rates'!E$108)\n+($F274*'fnd base rates'!E$109)\n+($G274*'fnd base rates'!E$110)\n+($H274*'fnd base rates'!E$111)\n+($I274*'fnd base rates'!E$112)\n+($J274*'fnd base rates'!E$113)\n+($K274*'fnd base rates'!E$114)\n+($M274*'fnd base rates'!E$116)\n+($N274*'fnd base rates'!E$117)\n+($O274*'fnd base rates'!E$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,5)))\n*$R274","v":298053.43664000003},{"$f":"(($D274*'fnd base rates'!F$107)\n+($E274*'fnd base rates'!F$108)\n+($F274*'fnd base rates'!F$109)\n+($G274*'fnd base rates'!F$110)\n+($H274*'fnd base rates'!F$111)\n+($I274*'fnd base rates'!F$112)\n+($J274*'fnd base rates'!F$113)\n+($K274*'fnd base rates'!F$114)\n+($M274*'fnd base rates'!F$116)\n+($N274*'fnd base rates'!F$117)\n+($O274*'fnd base rates'!F$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,6)))\n*$R274","v":52292.674499999994},{"$f":"(($D274*'fnd base rates'!G$107)\n+($E274*'fnd base rates'!G$108)\n+($F274*'fnd base rates'!G$109)\n+($G274*'fnd base rates'!G$110)\n+($H274*'fnd base rates'!G$111)\n+($I274*'fnd base rates'!G$112)\n+($J274*'fnd base rates'!G$113)\n+($K274*'fnd base rates'!G$114)\n+($M274*'fnd base rates'!G$116)\n+($N274*'fnd base rates'!G$117)\n+($O274*'fnd base rates'!G$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,7)))\n*$R274","v":13670.165780000001},{"$f":"(($D274*'fnd base rates'!H$107)\n+($E274*'fnd base rates'!H$108)\n+($F274*'fnd base rates'!H$109)\n+($G274*'fnd base rates'!H$110)\n+($H274*'fnd base rates'!H$111)\n+($I274*'fnd base rates'!H$112)\n+($J274*'fnd base rates'!H$113)\n+($K274*'fnd base rates'!H$114)\n+($M274*'fnd base rates'!H$116)\n+($N274*'fnd base rates'!H$117)\n+($O274*'fnd base rates'!H$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,8)))","v":25630.831859999998},{"$f":"(($D274*'fnd base rates'!I$107)\n+($E274*'fnd base rates'!I$108)\n+($F274*'fnd base rates'!I$109)\n+($G274*'fnd base rates'!I$110)\n+($H274*'fnd base rates'!I$111)\n+($I274*'fnd base rates'!I$112)\n+($J274*'fnd base rates'!I$113)\n+($K274*'fnd base rates'!I$114)\n+($M274*'fnd base rates'!I$116)\n+($N274*'fnd base rates'!I$117)\n+($O274*'fnd base rates'!I$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,9)))\n*$R274","v":21611.52},{"$f":"(($D274*'fnd base rates'!J$107)\n+($E274*'fnd base rates'!J$108)\n+($F274*'fnd base rates'!J$109)\n+($G274*'fnd base rates'!J$110)\n+($H274*'fnd base rates'!J$111)\n+($I274*'fnd base rates'!J$112)\n+($J274*'fnd base rates'!J$113)\n+($K274*'fnd base rates'!J$114)\n+($M274*'fnd base rates'!J$116)\n+($N274*'fnd base rates'!J$117)\n+($O274*'fnd base rates'!J$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,10)))\n*$R274","v":35015.22},{"$f":"(($D274*'fnd base rates'!K$107)\n+($E274*'fnd base rates'!K$108)\n+($F274*'fnd base rates'!K$109)\n+($G274*'fnd base rates'!K$110)\n+($H274*'fnd base rates'!K$111)\n+($I274*'fnd base rates'!K$112)\n+($J274*'fnd base rates'!K$113)\n+($K274*'fnd base rates'!K$114)\n+($M274*'fnd base rates'!K$116)\n+($N274*'fnd base rates'!K$117)\n+($O274*'fnd base rates'!K$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,11)))\n*$R274","v":53657.790879999993},{"$f":"(($D274*'fnd base rates'!L$107)\n+($E274*'fnd base rates'!L$108)\n+($F274*'fnd base rates'!L$109)\n+($G274*'fnd base rates'!L$110)\n+($H274*'fnd base rates'!L$111)\n+($I274*'fnd base rates'!L$112)\n+($J274*'fnd base rates'!L$113)\n+($K274*'fnd base rates'!L$114)\n+($M274*'fnd base rates'!L$116)\n+($N274*'fnd base rates'!L$117)\n+($O274*'fnd base rates'!L$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,12)))","v":94370.626440000022},{"$f":"(($D274*'fnd base rates'!M$107)\n+($E274*'fnd base rates'!M$108)\n+($F274*'fnd base rates'!M$109)\n+($G274*'fnd base rates'!M$110)\n+($H274*'fnd base rates'!M$111)\n+($I274*'fnd base rates'!M$112)\n+($J274*'fnd base rates'!M$113)\n+($K274*'fnd base rates'!M$114)\n+($M274*'fnd base rates'!M$116)\n+($N274*'fnd base rates'!M$117)\n+($O274*'fnd base rates'!M$118)\n+($P274*VLOOKUP($S274+12,rate_basefnd,13)))","v":0},670816.47456,null,440149181,"440","149","181",1,45,670816.47456,14907,0,14907,null,null,null,null,null,14898,0,14898,9,14907]
[440,440149211,"COMMUNITY DAY",{"$f":"'fnd enro'!D275","v":0},{"$f":"'fnd enro'!E275","v":0},{"$f":"'fnd enro'!F275","v":0},{"$f":"'fnd enro'!G275","v":1},{"$f":"'fnd enro'!H275","v":2},{"$f":"'fnd enro'!I275","v":0},{"$f":"'fnd enro'!J275","v":0},{"$f":"'fnd enro'!K275","v":0.11700000000000001},{"$f":"'fnd enro'!L275","v":0},{"$f":"'fnd enro'!M275","v":0},{"$f":"'fnd enro'!N275","v":0},{"$f":"'fnd enro'!O275","v":0},{"$f":"'fnd enro'!P275","v":1},{"$f":"'fnd enro'!R275","v":3},1,{"$f":"VALUE('fnd enro'!Q275)","v":5},null,{"$f":"(($D275*'fnd base rates'!C$107)\n+($E275*'fnd base rates'!C$108)\n+($F275*'fnd base rates'!C$109)\n+($G275*'fnd base rates'!C$110)\n+($H275*'fnd base rates'!C$111)\n+($I275*'fnd base rates'!C$112)\n+($J275*'fnd base rates'!C$113)\n+($K275*'fnd base rates'!C$114)\n+($M275*'fnd base rates'!C$116)\n+($N275*'fnd base rates'!C$117)\n+($O275*'fnd base rates'!C$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,3)))\n*$R275","v":1749.2448899999999},{"$f":"(($D275*'fnd base rates'!D$107)\n+($E275*'fnd base rates'!D$108)\n+($F275*'fnd base rates'!D$109)\n+($G275*'fnd base rates'!D$110)\n+($H275*'fnd base rates'!D$111)\n+($I275*'fnd base rates'!D$112)\n+($J275*'fnd base rates'!D$113)\n+($K275*'fnd base rates'!D$114)\n+($M275*'fnd base rates'!D$116)\n+($N275*'fnd base rates'!D$117)\n+($O275*'fnd base rates'!D$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,4)))\n*$R275","v":2700.74},{"$f":"(($D275*'fnd base rates'!E$107)\n+($E275*'fnd base rates'!E$108)\n+($F275*'fnd base rates'!E$109)\n+($G275*'fnd base rates'!E$110)\n+($H275*'fnd base rates'!E$111)\n+($I275*'fnd base rates'!E$112)\n+($J275*'fnd base rates'!E$113)\n+($K275*'fnd base rates'!E$114)\n+($M275*'fnd base rates'!E$116)\n+($N275*'fnd base rates'!E$117)\n+($O275*'fnd base rates'!E$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,5)))\n*$R275","v":14247.619760000001},{"$f":"(($D275*'fnd base rates'!F$107)\n+($E275*'fnd base rates'!F$108)\n+($F275*'fnd base rates'!F$109)\n+($G275*'fnd base rates'!F$110)\n+($H275*'fnd base rates'!F$111)\n+($I275*'fnd base rates'!F$112)\n+($J275*'fnd base rates'!F$113)\n+($K275*'fnd base rates'!F$114)\n+($M275*'fnd base rates'!F$116)\n+($N275*'fnd base rates'!F$117)\n+($O275*'fnd base rates'!F$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,6)))\n*$R275","v":3395.2217500000006},{"$f":"(($D275*'fnd base rates'!G$107)\n+($E275*'fnd base rates'!G$108)\n+($F275*'fnd base rates'!G$109)\n+($G275*'fnd base rates'!G$110)\n+($H275*'fnd base rates'!G$111)\n+($I275*'fnd base rates'!G$112)\n+($J275*'fnd base rates'!G$113)\n+($K275*'fnd base rates'!G$114)\n+($M275*'fnd base rates'!G$116)\n+($N275*'fnd base rates'!G$117)\n+($O275*'fnd base rates'!G$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,7)))\n*$R275","v":659.62827000000004},{"$f":"(($D275*'fnd base rates'!H$107)\n+($E275*'fnd base rates'!H$108)\n+($F275*'fnd base rates'!H$109)\n+($G275*'fnd base rates'!H$110)\n+($H275*'fnd base rates'!H$111)\n+($I275*'fnd base rates'!H$112)\n+($J275*'fnd base rates'!H$113)\n+($K275*'fnd base rates'!H$114)\n+($M275*'fnd base rates'!H$116)\n+($N275*'fnd base rates'!H$117)\n+($O275*'fnd base rates'!H$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,8)))","v":1663.43299},{"$f":"(($D275*'fnd base rates'!I$107)\n+($E275*'fnd base rates'!I$108)\n+($F275*'fnd base rates'!I$109)\n+($G275*'fnd base rates'!I$110)\n+($H275*'fnd base rates'!I$111)\n+($I275*'fnd base rates'!I$112)\n+($J275*'fnd base rates'!I$113)\n+($K275*'fnd base rates'!I$114)\n+($M275*'fnd base rates'!I$116)\n+($N275*'fnd base rates'!I$117)\n+($O275*'fnd base rates'!I$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,9)))\n*$R275","v":1248.24},{"$f":"(($D275*'fnd base rates'!J$107)\n+($E275*'fnd base rates'!J$108)\n+($F275*'fnd base rates'!J$109)\n+($G275*'fnd base rates'!J$110)\n+($H275*'fnd base rates'!J$111)\n+($I275*'fnd base rates'!J$112)\n+($J275*'fnd base rates'!J$113)\n+($K275*'fnd base rates'!J$114)\n+($M275*'fnd base rates'!J$116)\n+($N275*'fnd base rates'!J$117)\n+($O275*'fnd base rates'!J$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,10)))\n*$R275","v":1299.94},{"$f":"(($D275*'fnd base rates'!K$107)\n+($E275*'fnd base rates'!K$108)\n+($F275*'fnd base rates'!K$109)\n+($G275*'fnd base rates'!K$110)\n+($H275*'fnd base rates'!K$111)\n+($I275*'fnd base rates'!K$112)\n+($J275*'fnd base rates'!K$113)\n+($K275*'fnd base rates'!K$114)\n+($M275*'fnd base rates'!K$116)\n+($N275*'fnd base rates'!K$117)\n+($O275*'fnd base rates'!K$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,11)))\n*$R275","v":3624.5229199999994},{"$f":"(($D275*'fnd base rates'!L$107)\n+($E275*'fnd base rates'!L$108)\n+($F275*'fnd base rates'!L$109)\n+($G275*'fnd base rates'!L$110)\n+($H275*'fnd base rates'!L$111)\n+($I275*'fnd base rates'!L$112)\n+($J275*'fnd base rates'!L$113)\n+($K275*'fnd base rates'!L$114)\n+($M275*'fnd base rates'!L$116)\n+($N275*'fnd base rates'!L$117)\n+($O275*'fnd base rates'!L$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,12)))","v":5488.2504600000002},{"$f":"(($D275*'fnd base rates'!M$107)\n+($E275*'fnd base rates'!M$108)\n+($F275*'fnd base rates'!M$109)\n+($G275*'fnd base rates'!M$110)\n+($H275*'fnd base rates'!M$111)\n+($I275*'fnd base rates'!M$112)\n+($J275*'fnd base rates'!M$113)\n+($K275*'fnd base rates'!M$114)\n+($M275*'fnd base rates'!M$116)\n+($N275*'fnd base rates'!M$117)\n+($O275*'fnd base rates'!M$118)\n+($P275*VLOOKUP($S275+12,rate_basefnd,13)))","v":0},36076.841040000007,null,440149211,"440","149","211",1,3,36076.841040000007,12026,0,12026,null,null,null,null,null,12022,0,12022,4,12026]
[440,440149745,"COMMUNITY DAY",{"$f":"'fnd enro'!D276","v":0},{"$f":"'fnd enro'!E276","v":0},{"$f":"'fnd enro'!F276","v":0},{"$f":"'fnd enro'!G276","v":1},{"$f":"'fnd enro'!H276","v":0},{"$f":"'fnd enro'!I276","v":0},{"$f":"'fnd enro'!J276","v":0},{"$f":"'fnd enro'!K276","v":3.9E-2},{"$f":"'fnd enro'!L276","v":0},{"$f":"'fnd enro'!M276","v":0},{"$f":"'fnd enro'!N276","v":0},{"$f":"'fnd enro'!O276","v":0},{"$f":"'fnd enro'!P276","v":0},{"$f":"'fnd enro'!R276","v":1},1,{"$f":"VALUE('fnd enro'!Q276)","v":4},null,{"$f":"(($D276*'fnd base rates'!C$107)\n+($E276*'fnd base rates'!C$108)\n+($F276*'fnd base rates'!C$109)\n+($G276*'fnd base rates'!C$110)\n+($H276*'fnd base rates'!C$111)\n+($I276*'fnd base rates'!C$112)\n+($J276*'fnd base rates'!C$113)\n+($K276*'fnd base rates'!C$114)\n+($M276*'fnd base rates'!C$116)\n+($N276*'fnd base rates'!C$117)\n+($O276*'fnd base rates'!C$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,3)))\n*$R276","v":561.82163000000003},{"$f":"(($D276*'fnd base rates'!D$107)\n+($E276*'fnd base rates'!D$108)\n+($F276*'fnd base rates'!D$109)\n+($G276*'fnd base rates'!D$110)\n+($H276*'fnd base rates'!D$111)\n+($I276*'fnd base rates'!D$112)\n+($J276*'fnd base rates'!D$113)\n+($K276*'fnd base rates'!D$114)\n+($M276*'fnd base rates'!D$116)\n+($N276*'fnd base rates'!D$117)\n+($O276*'fnd base rates'!D$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,4)))\n*$R276","v":799.51},{"$f":"(($D276*'fnd base rates'!E$107)\n+($E276*'fnd base rates'!E$108)\n+($F276*'fnd base rates'!E$109)\n+($G276*'fnd base rates'!E$110)\n+($H276*'fnd base rates'!E$111)\n+($I276*'fnd base rates'!E$112)\n+($J276*'fnd base rates'!E$113)\n+($K276*'fnd base rates'!E$114)\n+($M276*'fnd base rates'!E$116)\n+($N276*'fnd base rates'!E$117)\n+($O276*'fnd base rates'!E$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,5)))\n*$R276","v":4059.0799200000001},{"$f":"(($D276*'fnd base rates'!F$107)\n+($E276*'fnd base rates'!F$108)\n+($F276*'fnd base rates'!F$109)\n+($G276*'fnd base rates'!F$110)\n+($H276*'fnd base rates'!F$111)\n+($I276*'fnd base rates'!F$112)\n+($J276*'fnd base rates'!F$113)\n+($K276*'fnd base rates'!F$114)\n+($M276*'fnd base rates'!F$116)\n+($N276*'fnd base rates'!F$117)\n+($O276*'fnd base rates'!F$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,6)))\n*$R276","v":1307.34725},{"$f":"(($D276*'fnd base rates'!G$107)\n+($E276*'fnd base rates'!G$108)\n+($F276*'fnd base rates'!G$109)\n+($G276*'fnd base rates'!G$110)\n+($H276*'fnd base rates'!G$111)\n+($I276*'fnd base rates'!G$112)\n+($J276*'fnd base rates'!G$113)\n+($K276*'fnd base rates'!G$114)\n+($M276*'fnd base rates'!G$116)\n+($N276*'fnd base rates'!G$117)\n+($O276*'fnd base rates'!G$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,7)))\n*$R276","v":164.04609000000002},{"$f":"(($D276*'fnd base rates'!H$107)\n+($E276*'fnd base rates'!H$108)\n+($F276*'fnd base rates'!H$109)\n+($G276*'fnd base rates'!H$110)\n+($H276*'fnd base rates'!H$111)\n+($I276*'fnd base rates'!H$112)\n+($J276*'fnd base rates'!H$113)\n+($K276*'fnd base rates'!H$114)\n+($M276*'fnd base rates'!H$116)\n+($N276*'fnd base rates'!H$117)\n+($O276*'fnd base rates'!H$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D276*'fnd base rates'!I$107)\n+($E276*'fnd base rates'!I$108)\n+($F276*'fnd base rates'!I$109)\n+($G276*'fnd base rates'!I$110)\n+($H276*'fnd base rates'!I$111)\n+($I276*'fnd base rates'!I$112)\n+($J276*'fnd base rates'!I$113)\n+($K276*'fnd base rates'!I$114)\n+($M276*'fnd base rates'!I$116)\n+($N276*'fnd base rates'!I$117)\n+($O276*'fnd base rates'!I$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,9)))\n*$R276","v":346.82},{"$f":"(($D276*'fnd base rates'!J$107)\n+($E276*'fnd base rates'!J$108)\n+($F276*'fnd base rates'!J$109)\n+($G276*'fnd base rates'!J$110)\n+($H276*'fnd base rates'!J$111)\n+($I276*'fnd base rates'!J$112)\n+($J276*'fnd base rates'!J$113)\n+($K276*'fnd base rates'!J$114)\n+($M276*'fnd base rates'!J$116)\n+($N276*'fnd base rates'!J$117)\n+($O276*'fnd base rates'!J$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,10)))\n*$R276","v":159.16999999999999},{"$f":"(($D276*'fnd base rates'!K$107)\n+($E276*'fnd base rates'!K$108)\n+($F276*'fnd base rates'!K$109)\n+($G276*'fnd base rates'!K$110)\n+($H276*'fnd base rates'!K$111)\n+($I276*'fnd base rates'!K$112)\n+($J276*'fnd base rates'!K$113)\n+($K276*'fnd base rates'!K$114)\n+($M276*'fnd base rates'!K$116)\n+($N276*'fnd base rates'!K$117)\n+($O276*'fnd base rates'!K$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,11)))\n*$R276","v":1151.08764},{"$f":"(($D276*'fnd base rates'!L$107)\n+($E276*'fnd base rates'!L$108)\n+($F276*'fnd base rates'!L$109)\n+($G276*'fnd base rates'!L$110)\n+($H276*'fnd base rates'!L$111)\n+($I276*'fnd base rates'!L$112)\n+($J276*'fnd base rates'!L$113)\n+($K276*'fnd base rates'!L$114)\n+($M276*'fnd base rates'!L$116)\n+($N276*'fnd base rates'!L$117)\n+($O276*'fnd base rates'!L$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D276*'fnd base rates'!M$107)\n+($E276*'fnd base rates'!M$108)\n+($F276*'fnd base rates'!M$109)\n+($G276*'fnd base rates'!M$110)\n+($H276*'fnd base rates'!M$111)\n+($I276*'fnd base rates'!M$112)\n+($J276*'fnd base rates'!M$113)\n+($K276*'fnd base rates'!M$114)\n+($M276*'fnd base rates'!M$116)\n+($N276*'fnd base rates'!M$117)\n+($O276*'fnd base rates'!M$118)\n+($P276*VLOOKUP($S276+12,rate_basefnd,13)))","v":0},10705.36368,null,440149745,"440","149","745",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[441,441281005,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D277","v":0},{"$f":"'fnd enro'!E277","v":0},{"$f":"'fnd enro'!F277","v":0},{"$f":"'fnd enro'!G277","v":0},{"$f":"'fnd enro'!H277","v":1},{"$f":"'fnd enro'!I277","v":0},{"$f":"'fnd enro'!J277","v":0},{"$f":"'fnd enro'!K277","v":3.9E-2},{"$f":"'fnd enro'!L277","v":0},{"$f":"'fnd enro'!M277","v":0},{"$f":"'fnd enro'!N277","v":0},{"$f":"'fnd enro'!O277","v":0},{"$f":"'fnd enro'!P277","v":1},{"$f":"'fnd enro'!R277","v":1},1,{"$f":"VALUE('fnd enro'!Q277)","v":8},null,{"$f":"(($D277*'fnd base rates'!C$107)\n+($E277*'fnd base rates'!C$108)\n+($F277*'fnd base rates'!C$109)\n+($G277*'fnd base rates'!C$110)\n+($H277*'fnd base rates'!C$111)\n+($I277*'fnd base rates'!C$112)\n+($J277*'fnd base rates'!C$113)\n+($K277*'fnd base rates'!C$114)\n+($M277*'fnd base rates'!C$116)\n+($N277*'fnd base rates'!C$117)\n+($O277*'fnd base rates'!C$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,3)))\n*$R277","v":641.34163000000001},{"$f":"(($D277*'fnd base rates'!D$107)\n+($E277*'fnd base rates'!D$108)\n+($F277*'fnd base rates'!D$109)\n+($G277*'fnd base rates'!D$110)\n+($H277*'fnd base rates'!D$111)\n+($I277*'fnd base rates'!D$112)\n+($J277*'fnd base rates'!D$113)\n+($K277*'fnd base rates'!D$114)\n+($M277*'fnd base rates'!D$116)\n+($N277*'fnd base rates'!D$117)\n+($O277*'fnd base rates'!D$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,4)))\n*$R277","v":1176.26},{"$f":"(($D277*'fnd base rates'!E$107)\n+($E277*'fnd base rates'!E$108)\n+($F277*'fnd base rates'!E$109)\n+($G277*'fnd base rates'!E$110)\n+($H277*'fnd base rates'!E$111)\n+($I277*'fnd base rates'!E$112)\n+($J277*'fnd base rates'!E$113)\n+($K277*'fnd base rates'!E$114)\n+($M277*'fnd base rates'!E$116)\n+($N277*'fnd base rates'!E$117)\n+($O277*'fnd base rates'!E$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,5)))\n*$R277","v":7297.0499199999995},{"$f":"(($D277*'fnd base rates'!F$107)\n+($E277*'fnd base rates'!F$108)\n+($F277*'fnd base rates'!F$109)\n+($G277*'fnd base rates'!F$110)\n+($H277*'fnd base rates'!F$111)\n+($I277*'fnd base rates'!F$112)\n+($J277*'fnd base rates'!F$113)\n+($K277*'fnd base rates'!F$114)\n+($M277*'fnd base rates'!F$116)\n+($N277*'fnd base rates'!F$117)\n+($O277*'fnd base rates'!F$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,6)))\n*$R277","v":1043.9372499999999},{"$f":"(($D277*'fnd base rates'!G$107)\n+($E277*'fnd base rates'!G$108)\n+($F277*'fnd base rates'!G$109)\n+($G277*'fnd base rates'!G$110)\n+($H277*'fnd base rates'!G$111)\n+($I277*'fnd base rates'!G$112)\n+($J277*'fnd base rates'!G$113)\n+($K277*'fnd base rates'!G$114)\n+($M277*'fnd base rates'!G$116)\n+($N277*'fnd base rates'!G$117)\n+($O277*'fnd base rates'!G$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,7)))\n*$R277","v":354.65609000000001},{"$f":"(($D277*'fnd base rates'!H$107)\n+($E277*'fnd base rates'!H$108)\n+($F277*'fnd base rates'!H$109)\n+($G277*'fnd base rates'!H$110)\n+($H277*'fnd base rates'!H$111)\n+($I277*'fnd base rates'!H$112)\n+($J277*'fnd base rates'!H$113)\n+($K277*'fnd base rates'!H$114)\n+($M277*'fnd base rates'!H$116)\n+($N277*'fnd base rates'!H$117)\n+($O277*'fnd base rates'!H$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D277*'fnd base rates'!I$107)\n+($E277*'fnd base rates'!I$108)\n+($F277*'fnd base rates'!I$109)\n+($G277*'fnd base rates'!I$110)\n+($H277*'fnd base rates'!I$111)\n+($I277*'fnd base rates'!I$112)\n+($J277*'fnd base rates'!I$113)\n+($K277*'fnd base rates'!I$114)\n+($M277*'fnd base rates'!I$116)\n+($N277*'fnd base rates'!I$117)\n+($O277*'fnd base rates'!I$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,9)))\n*$R277","v":539.91000000000008},{"$f":"(($D277*'fnd base rates'!J$107)\n+($E277*'fnd base rates'!J$108)\n+($F277*'fnd base rates'!J$109)\n+($G277*'fnd base rates'!J$110)\n+($H277*'fnd base rates'!J$111)\n+($I277*'fnd base rates'!J$112)\n+($J277*'fnd base rates'!J$113)\n+($K277*'fnd base rates'!J$114)\n+($M277*'fnd base rates'!J$116)\n+($N277*'fnd base rates'!J$117)\n+($O277*'fnd base rates'!J$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,10)))\n*$R277","v":1033.8800000000001},{"$f":"(($D277*'fnd base rates'!K$107)\n+($E277*'fnd base rates'!K$108)\n+($F277*'fnd base rates'!K$109)\n+($G277*'fnd base rates'!K$110)\n+($H277*'fnd base rates'!K$111)\n+($I277*'fnd base rates'!K$112)\n+($J277*'fnd base rates'!K$113)\n+($K277*'fnd base rates'!K$114)\n+($M277*'fnd base rates'!K$116)\n+($N277*'fnd base rates'!K$117)\n+($O277*'fnd base rates'!K$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,11)))\n*$R277","v":1236.7176399999998},{"$f":"(($D277*'fnd base rates'!L$107)\n+($E277*'fnd base rates'!L$108)\n+($F277*'fnd base rates'!L$109)\n+($G277*'fnd base rates'!L$110)\n+($H277*'fnd base rates'!L$111)\n+($I277*'fnd base rates'!L$112)\n+($J277*'fnd base rates'!L$113)\n+($K277*'fnd base rates'!L$114)\n+($M277*'fnd base rates'!L$116)\n+($N277*'fnd base rates'!L$117)\n+($O277*'fnd base rates'!L$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D277*'fnd base rates'!M$107)\n+($E277*'fnd base rates'!M$108)\n+($F277*'fnd base rates'!M$109)\n+($G277*'fnd base rates'!M$110)\n+($H277*'fnd base rates'!M$111)\n+($I277*'fnd base rates'!M$112)\n+($J277*'fnd base rates'!M$113)\n+($K277*'fnd base rates'!M$114)\n+($M277*'fnd base rates'!M$116)\n+($N277*'fnd base rates'!M$117)\n+($O277*'fnd base rates'!M$118)\n+($P277*VLOOKUP($S277+12,rate_basefnd,13)))","v":0},16201.183679999998,null,441281005,"441","281","005",1,1,16201.183679999998,16201,0,16201,null,null,null,null,null,16189,0,16189,12,16201]
[441,441281061,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D278","v":0},{"$f":"'fnd enro'!E278","v":0},{"$f":"'fnd enro'!F278","v":0},{"$f":"'fnd enro'!G278","v":1},{"$f":"'fnd enro'!H278","v":0},{"$f":"'fnd enro'!I278","v":0},{"$f":"'fnd enro'!J278","v":0},{"$f":"'fnd enro'!K278","v":3.9E-2},{"$f":"'fnd enro'!L278","v":0},{"$f":"'fnd enro'!M278","v":0},{"$f":"'fnd enro'!N278","v":0},{"$f":"'fnd enro'!O278","v":0},{"$f":"'fnd enro'!P278","v":1},{"$f":"'fnd enro'!R278","v":1},1,{"$f":"VALUE('fnd enro'!Q278)","v":11},null,{"$f":"(($D278*'fnd base rates'!C$107)\n+($E278*'fnd base rates'!C$108)\n+($F278*'fnd base rates'!C$109)\n+($G278*'fnd base rates'!C$110)\n+($H278*'fnd base rates'!C$111)\n+($I278*'fnd base rates'!C$112)\n+($J278*'fnd base rates'!C$113)\n+($K278*'fnd base rates'!C$114)\n+($M278*'fnd base rates'!C$116)\n+($N278*'fnd base rates'!C$117)\n+($O278*'fnd base rates'!C$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,3)))\n*$R278","v":657.71163000000001},{"$f":"(($D278*'fnd base rates'!D$107)\n+($E278*'fnd base rates'!D$108)\n+($F278*'fnd base rates'!D$109)\n+($G278*'fnd base rates'!D$110)\n+($H278*'fnd base rates'!D$111)\n+($I278*'fnd base rates'!D$112)\n+($J278*'fnd base rates'!D$113)\n+($K278*'fnd base rates'!D$114)\n+($M278*'fnd base rates'!D$116)\n+($N278*'fnd base rates'!D$117)\n+($O278*'fnd base rates'!D$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,4)))\n*$R278","v":1253.81},{"$f":"(($D278*'fnd base rates'!E$107)\n+($E278*'fnd base rates'!E$108)\n+($F278*'fnd base rates'!E$109)\n+($G278*'fnd base rates'!E$110)\n+($H278*'fnd base rates'!E$111)\n+($I278*'fnd base rates'!E$112)\n+($J278*'fnd base rates'!E$113)\n+($K278*'fnd base rates'!E$114)\n+($M278*'fnd base rates'!E$116)\n+($N278*'fnd base rates'!E$117)\n+($O278*'fnd base rates'!E$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,5)))\n*$R278","v":8493.9799199999998},{"$f":"(($D278*'fnd base rates'!F$107)\n+($E278*'fnd base rates'!F$108)\n+($F278*'fnd base rates'!F$109)\n+($G278*'fnd base rates'!F$110)\n+($H278*'fnd base rates'!F$111)\n+($I278*'fnd base rates'!F$112)\n+($J278*'fnd base rates'!F$113)\n+($K278*'fnd base rates'!F$114)\n+($M278*'fnd base rates'!F$116)\n+($N278*'fnd base rates'!F$117)\n+($O278*'fnd base rates'!F$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,6)))\n*$R278","v":1307.34725},{"$f":"(($D278*'fnd base rates'!G$107)\n+($E278*'fnd base rates'!G$108)\n+($F278*'fnd base rates'!G$109)\n+($G278*'fnd base rates'!G$110)\n+($H278*'fnd base rates'!G$111)\n+($I278*'fnd base rates'!G$112)\n+($J278*'fnd base rates'!G$113)\n+($K278*'fnd base rates'!G$114)\n+($M278*'fnd base rates'!G$116)\n+($N278*'fnd base rates'!G$117)\n+($O278*'fnd base rates'!G$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,7)))\n*$R278","v":379.20609000000002},{"$f":"(($D278*'fnd base rates'!H$107)\n+($E278*'fnd base rates'!H$108)\n+($F278*'fnd base rates'!H$109)\n+($G278*'fnd base rates'!H$110)\n+($H278*'fnd base rates'!H$111)\n+($I278*'fnd base rates'!H$112)\n+($J278*'fnd base rates'!H$113)\n+($K278*'fnd base rates'!H$114)\n+($M278*'fnd base rates'!H$116)\n+($N278*'fnd base rates'!H$117)\n+($O278*'fnd base rates'!H$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,8)))","v":580.14433000000008},{"$f":"(($D278*'fnd base rates'!I$107)\n+($E278*'fnd base rates'!I$108)\n+($F278*'fnd base rates'!I$109)\n+($G278*'fnd base rates'!I$110)\n+($H278*'fnd base rates'!I$111)\n+($I278*'fnd base rates'!I$112)\n+($J278*'fnd base rates'!I$113)\n+($K278*'fnd base rates'!I$114)\n+($M278*'fnd base rates'!I$116)\n+($N278*'fnd base rates'!I$117)\n+($O278*'fnd base rates'!I$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,9)))\n*$R278","v":526.41},{"$f":"(($D278*'fnd base rates'!J$107)\n+($E278*'fnd base rates'!J$108)\n+($F278*'fnd base rates'!J$109)\n+($G278*'fnd base rates'!J$110)\n+($H278*'fnd base rates'!J$111)\n+($I278*'fnd base rates'!J$112)\n+($J278*'fnd base rates'!J$113)\n+($K278*'fnd base rates'!J$114)\n+($M278*'fnd base rates'!J$116)\n+($N278*'fnd base rates'!J$117)\n+($O278*'fnd base rates'!J$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,10)))\n*$R278","v":1092.33},{"$f":"(($D278*'fnd base rates'!K$107)\n+($E278*'fnd base rates'!K$108)\n+($F278*'fnd base rates'!K$109)\n+($G278*'fnd base rates'!K$110)\n+($H278*'fnd base rates'!K$111)\n+($I278*'fnd base rates'!K$112)\n+($J278*'fnd base rates'!K$113)\n+($K278*'fnd base rates'!K$114)\n+($M278*'fnd base rates'!K$116)\n+($N278*'fnd base rates'!K$117)\n+($O278*'fnd base rates'!K$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,11)))\n*$R278","v":1151.08764},{"$f":"(($D278*'fnd base rates'!L$107)\n+($E278*'fnd base rates'!L$108)\n+($F278*'fnd base rates'!L$109)\n+($G278*'fnd base rates'!L$110)\n+($H278*'fnd base rates'!L$111)\n+($I278*'fnd base rates'!L$112)\n+($J278*'fnd base rates'!L$113)\n+($K278*'fnd base rates'!L$114)\n+($M278*'fnd base rates'!L$116)\n+($N278*'fnd base rates'!L$117)\n+($O278*'fnd base rates'!L$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,12)))","v":2341.04682},{"$f":"(($D278*'fnd base rates'!M$107)\n+($E278*'fnd base rates'!M$108)\n+($F278*'fnd base rates'!M$109)\n+($G278*'fnd base rates'!M$110)\n+($H278*'fnd base rates'!M$111)\n+($I278*'fnd base rates'!M$112)\n+($J278*'fnd base rates'!M$113)\n+($K278*'fnd base rates'!M$114)\n+($M278*'fnd base rates'!M$116)\n+($N278*'fnd base rates'!M$117)\n+($O278*'fnd base rates'!M$118)\n+($P278*VLOOKUP($S278+12,rate_basefnd,13)))","v":0},17783.073679999998,null,441281061,"441","281","061",1,{"$f":"enro","v":1},17783.073679999998,17783,0,17783,null,null,null,null,null,17769,0,17769,14,17783]
[441,441281087,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D279","v":0},{"$f":"'fnd enro'!E279","v":0},{"$f":"'fnd enro'!F279","v":0},{"$f":"'fnd enro'!G279","v":0},{"$f":"'fnd enro'!H279","v":1},{"$f":"'fnd enro'!I279","v":1},{"$f":"'fnd enro'!J279","v":0},{"$f":"'fnd enro'!K279","v":7.8E-2},{"$f":"'fnd enro'!L279","v":0},{"$f":"'fnd enro'!M279","v":0},{"$f":"'fnd enro'!N279","v":0},{"$f":"'fnd enro'!O279","v":0},{"$f":"'fnd enro'!P279","v":2},{"$f":"'fnd enro'!R279","v":2},1,{"$f":"VALUE('fnd enro'!Q279)","v":6},null,{"$f":"(($D279*'fnd base rates'!C$107)\n+($E279*'fnd base rates'!C$108)\n+($F279*'fnd base rates'!C$109)\n+($G279*'fnd base rates'!C$110)\n+($H279*'fnd base rates'!C$111)\n+($I279*'fnd base rates'!C$112)\n+($J279*'fnd base rates'!C$113)\n+($K279*'fnd base rates'!C$114)\n+($M279*'fnd base rates'!C$116)\n+($N279*'fnd base rates'!C$117)\n+($O279*'fnd base rates'!C$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,3)))\n*$R279","v":1263.42326},{"$f":"(($D279*'fnd base rates'!D$107)\n+($E279*'fnd base rates'!D$108)\n+($F279*'fnd base rates'!D$109)\n+($G279*'fnd base rates'!D$110)\n+($H279*'fnd base rates'!D$111)\n+($I279*'fnd base rates'!D$112)\n+($J279*'fnd base rates'!D$113)\n+($K279*'fnd base rates'!D$114)\n+($M279*'fnd base rates'!D$116)\n+($N279*'fnd base rates'!D$117)\n+($O279*'fnd base rates'!D$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,4)))\n*$R279","v":2261.34},{"$f":"(($D279*'fnd base rates'!E$107)\n+($E279*'fnd base rates'!E$108)\n+($F279*'fnd base rates'!E$109)\n+($G279*'fnd base rates'!E$110)\n+($H279*'fnd base rates'!E$111)\n+($I279*'fnd base rates'!E$112)\n+($J279*'fnd base rates'!E$113)\n+($K279*'fnd base rates'!E$114)\n+($M279*'fnd base rates'!E$116)\n+($N279*'fnd base rates'!E$117)\n+($O279*'fnd base rates'!E$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,5)))\n*$R279","v":15222.029839999999},{"$f":"(($D279*'fnd base rates'!F$107)\n+($E279*'fnd base rates'!F$108)\n+($F279*'fnd base rates'!F$109)\n+($G279*'fnd base rates'!F$110)\n+($H279*'fnd base rates'!F$111)\n+($I279*'fnd base rates'!F$112)\n+($J279*'fnd base rates'!F$113)\n+($K279*'fnd base rates'!F$114)\n+($M279*'fnd base rates'!F$116)\n+($N279*'fnd base rates'!F$117)\n+($O279*'fnd base rates'!F$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,6)))\n*$R279","v":1974.4945000000002},{"$f":"(($D279*'fnd base rates'!G$107)\n+($E279*'fnd base rates'!G$108)\n+($F279*'fnd base rates'!G$109)\n+($G279*'fnd base rates'!G$110)\n+($H279*'fnd base rates'!G$111)\n+($I279*'fnd base rates'!G$112)\n+($J279*'fnd base rates'!G$113)\n+($K279*'fnd base rates'!G$114)\n+($M279*'fnd base rates'!G$116)\n+($N279*'fnd base rates'!G$117)\n+($O279*'fnd base rates'!G$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,7)))\n*$R279","v":661.3421800000001},{"$f":"(($D279*'fnd base rates'!H$107)\n+($E279*'fnd base rates'!H$108)\n+($F279*'fnd base rates'!H$109)\n+($G279*'fnd base rates'!H$110)\n+($H279*'fnd base rates'!H$111)\n+($I279*'fnd base rates'!H$112)\n+($J279*'fnd base rates'!H$113)\n+($K279*'fnd base rates'!H$114)\n+($M279*'fnd base rates'!H$116)\n+($N279*'fnd base rates'!H$117)\n+($O279*'fnd base rates'!H$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,8)))","v":1460.7786600000002},{"$f":"(($D279*'fnd base rates'!I$107)\n+($E279*'fnd base rates'!I$108)\n+($F279*'fnd base rates'!I$109)\n+($G279*'fnd base rates'!I$110)\n+($H279*'fnd base rates'!I$111)\n+($I279*'fnd base rates'!I$112)\n+($J279*'fnd base rates'!I$113)\n+($K279*'fnd base rates'!I$114)\n+($M279*'fnd base rates'!I$116)\n+($N279*'fnd base rates'!I$117)\n+($O279*'fnd base rates'!I$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,9)))\n*$R279","v":1097.8900000000001},{"$f":"(($D279*'fnd base rates'!J$107)\n+($E279*'fnd base rates'!J$108)\n+($F279*'fnd base rates'!J$109)\n+($G279*'fnd base rates'!J$110)\n+($H279*'fnd base rates'!J$111)\n+($I279*'fnd base rates'!J$112)\n+($J279*'fnd base rates'!J$113)\n+($K279*'fnd base rates'!J$114)\n+($M279*'fnd base rates'!J$116)\n+($N279*'fnd base rates'!J$117)\n+($O279*'fnd base rates'!J$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,10)))\n*$R279","v":2220.02},{"$f":"(($D279*'fnd base rates'!K$107)\n+($E279*'fnd base rates'!K$108)\n+($F279*'fnd base rates'!K$109)\n+($G279*'fnd base rates'!K$110)\n+($H279*'fnd base rates'!K$111)\n+($I279*'fnd base rates'!K$112)\n+($J279*'fnd base rates'!K$113)\n+($K279*'fnd base rates'!K$114)\n+($M279*'fnd base rates'!K$116)\n+($N279*'fnd base rates'!K$117)\n+($O279*'fnd base rates'!K$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,11)))\n*$R279","v":2439.8952799999997},{"$f":"(($D279*'fnd base rates'!L$107)\n+($E279*'fnd base rates'!L$108)\n+($F279*'fnd base rates'!L$109)\n+($G279*'fnd base rates'!L$110)\n+($H279*'fnd base rates'!L$111)\n+($I279*'fnd base rates'!L$112)\n+($J279*'fnd base rates'!L$113)\n+($K279*'fnd base rates'!L$114)\n+($M279*'fnd base rates'!L$116)\n+($N279*'fnd base rates'!L$117)\n+($O279*'fnd base rates'!L$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,12)))","v":4291.5336400000006},{"$f":"(($D279*'fnd base rates'!M$107)\n+($E279*'fnd base rates'!M$108)\n+($F279*'fnd base rates'!M$109)\n+($G279*'fnd base rates'!M$110)\n+($H279*'fnd base rates'!M$111)\n+($I279*'fnd base rates'!M$112)\n+($J279*'fnd base rates'!M$113)\n+($K279*'fnd base rates'!M$114)\n+($M279*'fnd base rates'!M$116)\n+($N279*'fnd base rates'!M$117)\n+($O279*'fnd base rates'!M$118)\n+($P279*VLOOKUP($S279+12,rate_basefnd,13)))","v":0},32892.747360000001,null,441281087,"441","281","087",1,2,32892.747360000001,16446,0,16446,null,null,null,null,null,16436,0,16436,10,16446]
[441,441281137,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D280","v":0},{"$f":"'fnd enro'!E280","v":0},{"$f":"'fnd enro'!F280","v":0},{"$f":"'fnd enro'!G280","v":1},{"$f":"'fnd enro'!H280","v":1},{"$f":"'fnd enro'!I280","v":3},{"$f":"'fnd enro'!J280","v":0},{"$f":"'fnd enro'!K280","v":0.19500000000000001},{"$f":"'fnd enro'!L280","v":0},{"$f":"'fnd enro'!M280","v":0},{"$f":"'fnd enro'!N280","v":0},{"$f":"'fnd enro'!O280","v":2},{"$f":"'fnd enro'!P280","v":5},{"$f":"'fnd enro'!R280","v":5},1,{"$f":"VALUE('fnd enro'!Q280)","v":12},null,{"$f":"(($D280*'fnd base rates'!C$107)\n+($E280*'fnd base rates'!C$108)\n+($F280*'fnd base rates'!C$109)\n+($G280*'fnd base rates'!C$110)\n+($H280*'fnd base rates'!C$111)\n+($I280*'fnd base rates'!C$112)\n+($J280*'fnd base rates'!C$113)\n+($K280*'fnd base rates'!C$114)\n+($M280*'fnd base rates'!C$116)\n+($N280*'fnd base rates'!C$117)\n+($O280*'fnd base rates'!C$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,3)))\n*$R280","v":3551.4581499999999},{"$f":"(($D280*'fnd base rates'!D$107)\n+($E280*'fnd base rates'!D$108)\n+($F280*'fnd base rates'!D$109)\n+($G280*'fnd base rates'!D$110)\n+($H280*'fnd base rates'!D$111)\n+($I280*'fnd base rates'!D$112)\n+($J280*'fnd base rates'!D$113)\n+($K280*'fnd base rates'!D$114)\n+($M280*'fnd base rates'!D$116)\n+($N280*'fnd base rates'!D$117)\n+($O280*'fnd base rates'!D$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,4)))\n*$R280","v":6829.95},{"$f":"(($D280*'fnd base rates'!E$107)\n+($E280*'fnd base rates'!E$108)\n+($F280*'fnd base rates'!E$109)\n+($G280*'fnd base rates'!E$110)\n+($H280*'fnd base rates'!E$111)\n+($I280*'fnd base rates'!E$112)\n+($J280*'fnd base rates'!E$113)\n+($K280*'fnd base rates'!E$114)\n+($M280*'fnd base rates'!E$116)\n+($N280*'fnd base rates'!E$117)\n+($O280*'fnd base rates'!E$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,5)))\n*$R280","v":49631.999599999996},{"$f":"(($D280*'fnd base rates'!F$107)\n+($E280*'fnd base rates'!F$108)\n+($F280*'fnd base rates'!F$109)\n+($G280*'fnd base rates'!F$110)\n+($H280*'fnd base rates'!F$111)\n+($I280*'fnd base rates'!F$112)\n+($J280*'fnd base rates'!F$113)\n+($K280*'fnd base rates'!F$114)\n+($M280*'fnd base rates'!F$116)\n+($N280*'fnd base rates'!F$117)\n+($O280*'fnd base rates'!F$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,6)))\n*$R280","v":5544.0562500000005},{"$f":"(($D280*'fnd base rates'!G$107)\n+($E280*'fnd base rates'!G$108)\n+($F280*'fnd base rates'!G$109)\n+($G280*'fnd base rates'!G$110)\n+($H280*'fnd base rates'!G$111)\n+($I280*'fnd base rates'!G$112)\n+($J280*'fnd base rates'!G$113)\n+($K280*'fnd base rates'!G$114)\n+($M280*'fnd base rates'!G$116)\n+($N280*'fnd base rates'!G$117)\n+($O280*'fnd base rates'!G$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,7)))\n*$R280","v":2120.6704500000001},{"$f":"(($D280*'fnd base rates'!H$107)\n+($E280*'fnd base rates'!H$108)\n+($F280*'fnd base rates'!H$109)\n+($G280*'fnd base rates'!H$110)\n+($H280*'fnd base rates'!H$111)\n+($I280*'fnd base rates'!H$112)\n+($J280*'fnd base rates'!H$113)\n+($K280*'fnd base rates'!H$114)\n+($M280*'fnd base rates'!H$116)\n+($N280*'fnd base rates'!H$117)\n+($O280*'fnd base rates'!H$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,8)))","v":4153.8516500000005},{"$f":"(($D280*'fnd base rates'!I$107)\n+($E280*'fnd base rates'!I$108)\n+($F280*'fnd base rates'!I$109)\n+($G280*'fnd base rates'!I$110)\n+($H280*'fnd base rates'!I$111)\n+($I280*'fnd base rates'!I$112)\n+($J280*'fnd base rates'!I$113)\n+($K280*'fnd base rates'!I$114)\n+($M280*'fnd base rates'!I$116)\n+($N280*'fnd base rates'!I$117)\n+($O280*'fnd base rates'!I$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,9)))\n*$R280","v":3206.13},{"$f":"(($D280*'fnd base rates'!J$107)\n+($E280*'fnd base rates'!J$108)\n+($F280*'fnd base rates'!J$109)\n+($G280*'fnd base rates'!J$110)\n+($H280*'fnd base rates'!J$111)\n+($I280*'fnd base rates'!J$112)\n+($J280*'fnd base rates'!J$113)\n+($K280*'fnd base rates'!J$114)\n+($M280*'fnd base rates'!J$116)\n+($N280*'fnd base rates'!J$117)\n+($O280*'fnd base rates'!J$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,10)))\n*$R280","v":7269.1900000000005},{"$f":"(($D280*'fnd base rates'!K$107)\n+($E280*'fnd base rates'!K$108)\n+($F280*'fnd base rates'!K$109)\n+($G280*'fnd base rates'!K$110)\n+($H280*'fnd base rates'!K$111)\n+($I280*'fnd base rates'!K$112)\n+($J280*'fnd base rates'!K$113)\n+($K280*'fnd base rates'!K$114)\n+($M280*'fnd base rates'!K$116)\n+($N280*'fnd base rates'!K$117)\n+($O280*'fnd base rates'!K$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,11)))\n*$R280","v":6684.9181999999992},{"$f":"(($D280*'fnd base rates'!L$107)\n+($E280*'fnd base rates'!L$108)\n+($F280*'fnd base rates'!L$109)\n+($G280*'fnd base rates'!L$110)\n+($H280*'fnd base rates'!L$111)\n+($I280*'fnd base rates'!L$112)\n+($J280*'fnd base rates'!L$113)\n+($K280*'fnd base rates'!L$114)\n+($M280*'fnd base rates'!L$116)\n+($N280*'fnd base rates'!L$117)\n+($O280*'fnd base rates'!L$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,12)))","v":12450.304100000001},{"$f":"(($D280*'fnd base rates'!M$107)\n+($E280*'fnd base rates'!M$108)\n+($F280*'fnd base rates'!M$109)\n+($G280*'fnd base rates'!M$110)\n+($H280*'fnd base rates'!M$111)\n+($I280*'fnd base rates'!M$112)\n+($J280*'fnd base rates'!M$113)\n+($K280*'fnd base rates'!M$114)\n+($M280*'fnd base rates'!M$116)\n+($N280*'fnd base rates'!M$117)\n+($O280*'fnd base rates'!M$118)\n+($P280*VLOOKUP($S280+12,rate_basefnd,13)))","v":0},101442.52840000001,null,441281137,"441","281","137",1,5,101442.52840000001,20289,0,20289,null,null,null,null,null,20271,0,20271,18,20289]
[441,441281161,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D281","v":0},{"$f":"'fnd enro'!E281","v":0},{"$f":"'fnd enro'!F281","v":2},{"$f":"'fnd enro'!G281","v":1},{"$f":"'fnd enro'!H281","v":1},{"$f":"'fnd enro'!I281","v":1},{"$f":"'fnd enro'!J281","v":0},{"$f":"'fnd enro'!K281","v":0.19500000000000001},{"$f":"'fnd enro'!L281","v":0},{"$f":"'fnd enro'!M281","v":2},{"$f":"'fnd enro'!N281","v":0},{"$f":"'fnd enro'!O281","v":0},{"$f":"'fnd enro'!P281","v":4},{"$f":"'fnd enro'!R281","v":5},1,{"$f":"VALUE('fnd enro'!Q281)","v":8},null,{"$f":"(($D281*'fnd base rates'!C$107)\n+($E281*'fnd base rates'!C$108)\n+($F281*'fnd base rates'!C$109)\n+($G281*'fnd base rates'!C$110)\n+($H281*'fnd base rates'!C$111)\n+($I281*'fnd base rates'!C$112)\n+($J281*'fnd base rates'!C$113)\n+($K281*'fnd base rates'!C$114)\n+($M281*'fnd base rates'!C$116)\n+($N281*'fnd base rates'!C$117)\n+($O281*'fnd base rates'!C$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,3)))\n*$R281","v":3342.5081500000001},{"$f":"(($D281*'fnd base rates'!D$107)\n+($E281*'fnd base rates'!D$108)\n+($F281*'fnd base rates'!D$109)\n+($G281*'fnd base rates'!D$110)\n+($H281*'fnd base rates'!D$111)\n+($I281*'fnd base rates'!D$112)\n+($J281*'fnd base rates'!D$113)\n+($K281*'fnd base rates'!D$114)\n+($M281*'fnd base rates'!D$116)\n+($N281*'fnd base rates'!D$117)\n+($O281*'fnd base rates'!D$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,4)))\n*$R281","v":5881.35},{"$f":"(($D281*'fnd base rates'!E$107)\n+($E281*'fnd base rates'!E$108)\n+($F281*'fnd base rates'!E$109)\n+($G281*'fnd base rates'!E$110)\n+($H281*'fnd base rates'!E$111)\n+($I281*'fnd base rates'!E$112)\n+($J281*'fnd base rates'!E$113)\n+($K281*'fnd base rates'!E$114)\n+($M281*'fnd base rates'!E$116)\n+($N281*'fnd base rates'!E$117)\n+($O281*'fnd base rates'!E$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,5)))\n*$R281","v":38282.729599999999},{"$f":"(($D281*'fnd base rates'!F$107)\n+($E281*'fnd base rates'!F$108)\n+($F281*'fnd base rates'!F$109)\n+($G281*'fnd base rates'!F$110)\n+($H281*'fnd base rates'!F$111)\n+($I281*'fnd base rates'!F$112)\n+($J281*'fnd base rates'!F$113)\n+($K281*'fnd base rates'!F$114)\n+($M281*'fnd base rates'!F$116)\n+($N281*'fnd base rates'!F$117)\n+($O281*'fnd base rates'!F$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,6)))\n*$R281","v":6273.3362500000003},{"$f":"(($D281*'fnd base rates'!G$107)\n+($E281*'fnd base rates'!G$108)\n+($F281*'fnd base rates'!G$109)\n+($G281*'fnd base rates'!G$110)\n+($H281*'fnd base rates'!G$111)\n+($I281*'fnd base rates'!G$112)\n+($J281*'fnd base rates'!G$113)\n+($K281*'fnd base rates'!G$114)\n+($M281*'fnd base rates'!G$116)\n+($N281*'fnd base rates'!G$117)\n+($O281*'fnd base rates'!G$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,7)))\n*$R281","v":1661.1404500000001},{"$f":"(($D281*'fnd base rates'!H$107)\n+($E281*'fnd base rates'!H$108)\n+($F281*'fnd base rates'!H$109)\n+($G281*'fnd base rates'!H$110)\n+($H281*'fnd base rates'!H$111)\n+($I281*'fnd base rates'!H$112)\n+($J281*'fnd base rates'!H$113)\n+($K281*'fnd base rates'!H$114)\n+($M281*'fnd base rates'!H$116)\n+($N281*'fnd base rates'!H$117)\n+($O281*'fnd base rates'!H$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,8)))","v":3432.7316500000002},{"$f":"(($D281*'fnd base rates'!I$107)\n+($E281*'fnd base rates'!I$108)\n+($F281*'fnd base rates'!I$109)\n+($G281*'fnd base rates'!I$110)\n+($H281*'fnd base rates'!I$111)\n+($I281*'fnd base rates'!I$112)\n+($J281*'fnd base rates'!I$113)\n+($K281*'fnd base rates'!I$114)\n+($M281*'fnd base rates'!I$116)\n+($N281*'fnd base rates'!I$117)\n+($O281*'fnd base rates'!I$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,9)))\n*$R281","v":2633.75},{"$f":"(($D281*'fnd base rates'!J$107)\n+($E281*'fnd base rates'!J$108)\n+($F281*'fnd base rates'!J$109)\n+($G281*'fnd base rates'!J$110)\n+($H281*'fnd base rates'!J$111)\n+($I281*'fnd base rates'!J$112)\n+($J281*'fnd base rates'!J$113)\n+($K281*'fnd base rates'!J$114)\n+($M281*'fnd base rates'!J$116)\n+($N281*'fnd base rates'!J$117)\n+($O281*'fnd base rates'!J$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,10)))\n*$R281","v":4380.33},{"$f":"(($D281*'fnd base rates'!K$107)\n+($E281*'fnd base rates'!K$108)\n+($F281*'fnd base rates'!K$109)\n+($G281*'fnd base rates'!K$110)\n+($H281*'fnd base rates'!K$111)\n+($I281*'fnd base rates'!K$112)\n+($J281*'fnd base rates'!K$113)\n+($K281*'fnd base rates'!K$114)\n+($M281*'fnd base rates'!K$116)\n+($N281*'fnd base rates'!K$117)\n+($O281*'fnd base rates'!K$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,11)))\n*$R281","v":6539.0781999999999},{"$f":"(($D281*'fnd base rates'!L$107)\n+($E281*'fnd base rates'!L$108)\n+($F281*'fnd base rates'!L$109)\n+($G281*'fnd base rates'!L$110)\n+($H281*'fnd base rates'!L$111)\n+($I281*'fnd base rates'!L$112)\n+($J281*'fnd base rates'!L$113)\n+($K281*'fnd base rates'!L$114)\n+($M281*'fnd base rates'!L$116)\n+($N281*'fnd base rates'!L$117)\n+($O281*'fnd base rates'!L$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,12)))","v":11083.884100000001},{"$f":"(($D281*'fnd base rates'!M$107)\n+($E281*'fnd base rates'!M$108)\n+($F281*'fnd base rates'!M$109)\n+($G281*'fnd base rates'!M$110)\n+($H281*'fnd base rates'!M$111)\n+($I281*'fnd base rates'!M$112)\n+($J281*'fnd base rates'!M$113)\n+($K281*'fnd base rates'!M$114)\n+($M281*'fnd base rates'!M$116)\n+($N281*'fnd base rates'!M$117)\n+($O281*'fnd base rates'!M$118)\n+($P281*VLOOKUP($S281+12,rate_basefnd,13)))","v":0},83510.838399999993,null,441281161,"441","281","161",1,5,83510.838399999993,16702,0,16702,null,null,null,null,null,16690,0,16690,12,16702]
[441,441281191,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D282","v":0},{"$f":"'fnd enro'!E282","v":0},{"$f":"'fnd enro'!F282","v":0},{"$f":"'fnd enro'!G282","v":1},{"$f":"'fnd enro'!H282","v":0},{"$f":"'fnd enro'!I282","v":0},{"$f":"'fnd enro'!J282","v":0},{"$f":"'fnd enro'!K282","v":3.9E-2},{"$f":"'fnd enro'!L282","v":0},{"$f":"'fnd enro'!M282","v":0},{"$f":"'fnd enro'!N282","v":0},{"$f":"'fnd enro'!O282","v":0},{"$f":"'fnd enro'!P282","v":0},{"$f":"'fnd enro'!R282","v":1},1,{"$f":"VALUE('fnd enro'!Q282)","v":8},null,{"$f":"(($D282*'fnd base rates'!C$107)\n+($E282*'fnd base rates'!C$108)\n+($F282*'fnd base rates'!C$109)\n+($G282*'fnd base rates'!C$110)\n+($H282*'fnd base rates'!C$111)\n+($I282*'fnd base rates'!C$112)\n+($J282*'fnd base rates'!C$113)\n+($K282*'fnd base rates'!C$114)\n+($M282*'fnd base rates'!C$116)\n+($N282*'fnd base rates'!C$117)\n+($O282*'fnd base rates'!C$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,3)))\n*$R282","v":561.82163000000003},{"$f":"(($D282*'fnd base rates'!D$107)\n+($E282*'fnd base rates'!D$108)\n+($F282*'fnd base rates'!D$109)\n+($G282*'fnd base rates'!D$110)\n+($H282*'fnd base rates'!D$111)\n+($I282*'fnd base rates'!D$112)\n+($J282*'fnd base rates'!D$113)\n+($K282*'fnd base rates'!D$114)\n+($M282*'fnd base rates'!D$116)\n+($N282*'fnd base rates'!D$117)\n+($O282*'fnd base rates'!D$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,4)))\n*$R282","v":799.51},{"$f":"(($D282*'fnd base rates'!E$107)\n+($E282*'fnd base rates'!E$108)\n+($F282*'fnd base rates'!E$109)\n+($G282*'fnd base rates'!E$110)\n+($H282*'fnd base rates'!E$111)\n+($I282*'fnd base rates'!E$112)\n+($J282*'fnd base rates'!E$113)\n+($K282*'fnd base rates'!E$114)\n+($M282*'fnd base rates'!E$116)\n+($N282*'fnd base rates'!E$117)\n+($O282*'fnd base rates'!E$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,5)))\n*$R282","v":4059.0799200000001},{"$f":"(($D282*'fnd base rates'!F$107)\n+($E282*'fnd base rates'!F$108)\n+($F282*'fnd base rates'!F$109)\n+($G282*'fnd base rates'!F$110)\n+($H282*'fnd base rates'!F$111)\n+($I282*'fnd base rates'!F$112)\n+($J282*'fnd base rates'!F$113)\n+($K282*'fnd base rates'!F$114)\n+($M282*'fnd base rates'!F$116)\n+($N282*'fnd base rates'!F$117)\n+($O282*'fnd base rates'!F$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,6)))\n*$R282","v":1307.34725},{"$f":"(($D282*'fnd base rates'!G$107)\n+($E282*'fnd base rates'!G$108)\n+($F282*'fnd base rates'!G$109)\n+($G282*'fnd base rates'!G$110)\n+($H282*'fnd base rates'!G$111)\n+($I282*'fnd base rates'!G$112)\n+($J282*'fnd base rates'!G$113)\n+($K282*'fnd base rates'!G$114)\n+($M282*'fnd base rates'!G$116)\n+($N282*'fnd base rates'!G$117)\n+($O282*'fnd base rates'!G$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,7)))\n*$R282","v":164.04609000000002},{"$f":"(($D282*'fnd base rates'!H$107)\n+($E282*'fnd base rates'!H$108)\n+($F282*'fnd base rates'!H$109)\n+($G282*'fnd base rates'!H$110)\n+($H282*'fnd base rates'!H$111)\n+($I282*'fnd base rates'!H$112)\n+($J282*'fnd base rates'!H$113)\n+($K282*'fnd base rates'!H$114)\n+($M282*'fnd base rates'!H$116)\n+($N282*'fnd base rates'!H$117)\n+($O282*'fnd base rates'!H$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D282*'fnd base rates'!I$107)\n+($E282*'fnd base rates'!I$108)\n+($F282*'fnd base rates'!I$109)\n+($G282*'fnd base rates'!I$110)\n+($H282*'fnd base rates'!I$111)\n+($I282*'fnd base rates'!I$112)\n+($J282*'fnd base rates'!I$113)\n+($K282*'fnd base rates'!I$114)\n+($M282*'fnd base rates'!I$116)\n+($N282*'fnd base rates'!I$117)\n+($O282*'fnd base rates'!I$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,9)))\n*$R282","v":346.82},{"$f":"(($D282*'fnd base rates'!J$107)\n+($E282*'fnd base rates'!J$108)\n+($F282*'fnd base rates'!J$109)\n+($G282*'fnd base rates'!J$110)\n+($H282*'fnd base rates'!J$111)\n+($I282*'fnd base rates'!J$112)\n+($J282*'fnd base rates'!J$113)\n+($K282*'fnd base rates'!J$114)\n+($M282*'fnd base rates'!J$116)\n+($N282*'fnd base rates'!J$117)\n+($O282*'fnd base rates'!J$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,10)))\n*$R282","v":159.16999999999999},{"$f":"(($D282*'fnd base rates'!K$107)\n+($E282*'fnd base rates'!K$108)\n+($F282*'fnd base rates'!K$109)\n+($G282*'fnd base rates'!K$110)\n+($H282*'fnd base rates'!K$111)\n+($I282*'fnd base rates'!K$112)\n+($J282*'fnd base rates'!K$113)\n+($K282*'fnd base rates'!K$114)\n+($M282*'fnd base rates'!K$116)\n+($N282*'fnd base rates'!K$117)\n+($O282*'fnd base rates'!K$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,11)))\n*$R282","v":1151.08764},{"$f":"(($D282*'fnd base rates'!L$107)\n+($E282*'fnd base rates'!L$108)\n+($F282*'fnd base rates'!L$109)\n+($G282*'fnd base rates'!L$110)\n+($H282*'fnd base rates'!L$111)\n+($I282*'fnd base rates'!L$112)\n+($J282*'fnd base rates'!L$113)\n+($K282*'fnd base rates'!L$114)\n+($M282*'fnd base rates'!L$116)\n+($N282*'fnd base rates'!L$117)\n+($O282*'fnd base rates'!L$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D282*'fnd base rates'!M$107)\n+($E282*'fnd base rates'!M$108)\n+($F282*'fnd base rates'!M$109)\n+($G282*'fnd base rates'!M$110)\n+($H282*'fnd base rates'!M$111)\n+($I282*'fnd base rates'!M$112)\n+($J282*'fnd base rates'!M$113)\n+($K282*'fnd base rates'!M$114)\n+($M282*'fnd base rates'!M$116)\n+($N282*'fnd base rates'!M$117)\n+($O282*'fnd base rates'!M$118)\n+($P282*VLOOKUP($S282+12,rate_basefnd,13)))","v":0},10705.36368,null,441281191,"441","281","191",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[441,441281210,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D283","v":0},{"$f":"'fnd enro'!E283","v":0},{"$f":"'fnd enro'!F283","v":0},{"$f":"'fnd enro'!G283","v":1},{"$f":"'fnd enro'!H283","v":0},{"$f":"'fnd enro'!I283","v":0},{"$f":"'fnd enro'!J283","v":0},{"$f":"'fnd enro'!K283","v":3.9E-2},{"$f":"'fnd enro'!L283","v":0},{"$f":"'fnd enro'!M283","v":0},{"$f":"'fnd enro'!N283","v":0},{"$f":"'fnd enro'!O283","v":0},{"$f":"'fnd enro'!P283","v":1},{"$f":"'fnd enro'!R283","v":1},1,{"$f":"VALUE('fnd enro'!Q283)","v":6},null,{"$f":"(($D283*'fnd base rates'!C$107)\n+($E283*'fnd base rates'!C$108)\n+($F283*'fnd base rates'!C$109)\n+($G283*'fnd base rates'!C$110)\n+($H283*'fnd base rates'!C$111)\n+($I283*'fnd base rates'!C$112)\n+($J283*'fnd base rates'!C$113)\n+($K283*'fnd base rates'!C$114)\n+($M283*'fnd base rates'!C$116)\n+($N283*'fnd base rates'!C$117)\n+($O283*'fnd base rates'!C$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,3)))\n*$R283","v":631.71163000000001},{"$f":"(($D283*'fnd base rates'!D$107)\n+($E283*'fnd base rates'!D$108)\n+($F283*'fnd base rates'!D$109)\n+($G283*'fnd base rates'!D$110)\n+($H283*'fnd base rates'!D$111)\n+($I283*'fnd base rates'!D$112)\n+($J283*'fnd base rates'!D$113)\n+($K283*'fnd base rates'!D$114)\n+($M283*'fnd base rates'!D$116)\n+($N283*'fnd base rates'!D$117)\n+($O283*'fnd base rates'!D$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,4)))\n*$R283","v":1130.67},{"$f":"(($D283*'fnd base rates'!E$107)\n+($E283*'fnd base rates'!E$108)\n+($F283*'fnd base rates'!E$109)\n+($G283*'fnd base rates'!E$110)\n+($H283*'fnd base rates'!E$111)\n+($I283*'fnd base rates'!E$112)\n+($J283*'fnd base rates'!E$113)\n+($K283*'fnd base rates'!E$114)\n+($M283*'fnd base rates'!E$116)\n+($N283*'fnd base rates'!E$117)\n+($O283*'fnd base rates'!E$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,5)))\n*$R283","v":7291.8599200000008},{"$f":"(($D283*'fnd base rates'!F$107)\n+($E283*'fnd base rates'!F$108)\n+($F283*'fnd base rates'!F$109)\n+($G283*'fnd base rates'!F$110)\n+($H283*'fnd base rates'!F$111)\n+($I283*'fnd base rates'!F$112)\n+($J283*'fnd base rates'!F$113)\n+($K283*'fnd base rates'!F$114)\n+($M283*'fnd base rates'!F$116)\n+($N283*'fnd base rates'!F$117)\n+($O283*'fnd base rates'!F$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,6)))\n*$R283","v":1307.34725},{"$f":"(($D283*'fnd base rates'!G$107)\n+($E283*'fnd base rates'!G$108)\n+($F283*'fnd base rates'!G$109)\n+($G283*'fnd base rates'!G$110)\n+($H283*'fnd base rates'!G$111)\n+($I283*'fnd base rates'!G$112)\n+($J283*'fnd base rates'!G$113)\n+($K283*'fnd base rates'!G$114)\n+($M283*'fnd base rates'!G$116)\n+($N283*'fnd base rates'!G$117)\n+($O283*'fnd base rates'!G$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,7)))\n*$R283","v":320.87609000000003},{"$f":"(($D283*'fnd base rates'!H$107)\n+($E283*'fnd base rates'!H$108)\n+($F283*'fnd base rates'!H$109)\n+($G283*'fnd base rates'!H$110)\n+($H283*'fnd base rates'!H$111)\n+($I283*'fnd base rates'!H$112)\n+($J283*'fnd base rates'!H$113)\n+($K283*'fnd base rates'!H$114)\n+($M283*'fnd base rates'!H$116)\n+($N283*'fnd base rates'!H$117)\n+($O283*'fnd base rates'!H$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,8)))","v":571.21433000000002},{"$f":"(($D283*'fnd base rates'!I$107)\n+($E283*'fnd base rates'!I$108)\n+($F283*'fnd base rates'!I$109)\n+($G283*'fnd base rates'!I$110)\n+($H283*'fnd base rates'!I$111)\n+($I283*'fnd base rates'!I$112)\n+($J283*'fnd base rates'!I$113)\n+($K283*'fnd base rates'!I$114)\n+($M283*'fnd base rates'!I$116)\n+($N283*'fnd base rates'!I$117)\n+($O283*'fnd base rates'!I$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,9)))\n*$R283","v":477.72},{"$f":"(($D283*'fnd base rates'!J$107)\n+($E283*'fnd base rates'!J$108)\n+($F283*'fnd base rates'!J$109)\n+($G283*'fnd base rates'!J$110)\n+($H283*'fnd base rates'!J$111)\n+($I283*'fnd base rates'!J$112)\n+($J283*'fnd base rates'!J$113)\n+($K283*'fnd base rates'!J$114)\n+($M283*'fnd base rates'!J$116)\n+($N283*'fnd base rates'!J$117)\n+($O283*'fnd base rates'!J$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,10)))\n*$R283","v":839.39},{"$f":"(($D283*'fnd base rates'!K$107)\n+($E283*'fnd base rates'!K$108)\n+($F283*'fnd base rates'!K$109)\n+($G283*'fnd base rates'!K$110)\n+($H283*'fnd base rates'!K$111)\n+($I283*'fnd base rates'!K$112)\n+($J283*'fnd base rates'!K$113)\n+($K283*'fnd base rates'!K$114)\n+($M283*'fnd base rates'!K$116)\n+($N283*'fnd base rates'!K$117)\n+($O283*'fnd base rates'!K$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,11)))\n*$R283","v":1151.08764},{"$f":"(($D283*'fnd base rates'!L$107)\n+($E283*'fnd base rates'!L$108)\n+($F283*'fnd base rates'!L$109)\n+($G283*'fnd base rates'!L$110)\n+($H283*'fnd base rates'!L$111)\n+($I283*'fnd base rates'!L$112)\n+($J283*'fnd base rates'!L$113)\n+($K283*'fnd base rates'!L$114)\n+($M283*'fnd base rates'!L$116)\n+($N283*'fnd base rates'!L$117)\n+($O283*'fnd base rates'!L$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,12)))","v":2142.7068199999999},{"$f":"(($D283*'fnd base rates'!M$107)\n+($E283*'fnd base rates'!M$108)\n+($F283*'fnd base rates'!M$109)\n+($G283*'fnd base rates'!M$110)\n+($H283*'fnd base rates'!M$111)\n+($I283*'fnd base rates'!M$112)\n+($J283*'fnd base rates'!M$113)\n+($K283*'fnd base rates'!M$114)\n+($M283*'fnd base rates'!M$116)\n+($N283*'fnd base rates'!M$117)\n+($O283*'fnd base rates'!M$118)\n+($P283*VLOOKUP($S283+12,rate_basefnd,13)))","v":0},15864.58368,null,441281210,"441","281","210",1,1,15864.58368,15865,0,15865,null,null,null,null,null,15854,0,15854,11,15865]
[441,441281227,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D284","v":0},{"$f":"'fnd enro'!E284","v":0},{"$f":"'fnd enro'!F284","v":0},{"$f":"'fnd enro'!G284","v":1},{"$f":"'fnd enro'!H284","v":0},{"$f":"'fnd enro'!I284","v":1},{"$f":"'fnd enro'!J284","v":0},{"$f":"'fnd enro'!K284","v":7.8E-2},{"$f":"'fnd enro'!L284","v":0},{"$f":"'fnd enro'!M284","v":0},{"$f":"'fnd enro'!N284","v":0},{"$f":"'fnd enro'!O284","v":0},{"$f":"'fnd enro'!P284","v":2},{"$f":"'fnd enro'!R284","v":2},1,{"$f":"VALUE('fnd enro'!Q284)","v":10},null,{"$f":"(($D284*'fnd base rates'!C$107)\n+($E284*'fnd base rates'!C$108)\n+($F284*'fnd base rates'!C$109)\n+($G284*'fnd base rates'!C$110)\n+($H284*'fnd base rates'!C$111)\n+($I284*'fnd base rates'!C$112)\n+($J284*'fnd base rates'!C$113)\n+($K284*'fnd base rates'!C$114)\n+($M284*'fnd base rates'!C$116)\n+($N284*'fnd base rates'!C$117)\n+($O284*'fnd base rates'!C$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,3)))\n*$R284","v":1301.92326},{"$f":"(($D284*'fnd base rates'!D$107)\n+($E284*'fnd base rates'!D$108)\n+($F284*'fnd base rates'!D$109)\n+($G284*'fnd base rates'!D$110)\n+($H284*'fnd base rates'!D$111)\n+($I284*'fnd base rates'!D$112)\n+($J284*'fnd base rates'!D$113)\n+($K284*'fnd base rates'!D$114)\n+($M284*'fnd base rates'!D$116)\n+($N284*'fnd base rates'!D$117)\n+($O284*'fnd base rates'!D$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,4)))\n*$R284","v":2443.7200000000003},{"$f":"(($D284*'fnd base rates'!E$107)\n+($E284*'fnd base rates'!E$108)\n+($F284*'fnd base rates'!E$109)\n+($G284*'fnd base rates'!E$110)\n+($H284*'fnd base rates'!E$111)\n+($I284*'fnd base rates'!E$112)\n+($J284*'fnd base rates'!E$113)\n+($K284*'fnd base rates'!E$114)\n+($M284*'fnd base rates'!E$116)\n+($N284*'fnd base rates'!E$117)\n+($O284*'fnd base rates'!E$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,5)))\n*$R284","v":17442.259839999999},{"$f":"(($D284*'fnd base rates'!F$107)\n+($E284*'fnd base rates'!F$108)\n+($F284*'fnd base rates'!F$109)\n+($G284*'fnd base rates'!F$110)\n+($H284*'fnd base rates'!F$111)\n+($I284*'fnd base rates'!F$112)\n+($J284*'fnd base rates'!F$113)\n+($K284*'fnd base rates'!F$114)\n+($M284*'fnd base rates'!F$116)\n+($N284*'fnd base rates'!F$117)\n+($O284*'fnd base rates'!F$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,6)))\n*$R284","v":2237.9045000000001},{"$f":"(($D284*'fnd base rates'!G$107)\n+($E284*'fnd base rates'!G$108)\n+($F284*'fnd base rates'!G$109)\n+($G284*'fnd base rates'!G$110)\n+($H284*'fnd base rates'!G$111)\n+($I284*'fnd base rates'!G$112)\n+($J284*'fnd base rates'!G$113)\n+($K284*'fnd base rates'!G$114)\n+($M284*'fnd base rates'!G$116)\n+($N284*'fnd base rates'!G$117)\n+($O284*'fnd base rates'!G$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,7)))\n*$R284","v":735.54218000000014},{"$f":"(($D284*'fnd base rates'!H$107)\n+($E284*'fnd base rates'!H$108)\n+($F284*'fnd base rates'!H$109)\n+($G284*'fnd base rates'!H$110)\n+($H284*'fnd base rates'!H$111)\n+($I284*'fnd base rates'!H$112)\n+($J284*'fnd base rates'!H$113)\n+($K284*'fnd base rates'!H$114)\n+($M284*'fnd base rates'!H$116)\n+($N284*'fnd base rates'!H$117)\n+($O284*'fnd base rates'!H$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,8)))","v":1473.9986600000002},{"$f":"(($D284*'fnd base rates'!I$107)\n+($E284*'fnd base rates'!I$108)\n+($F284*'fnd base rates'!I$109)\n+($G284*'fnd base rates'!I$110)\n+($H284*'fnd base rates'!I$111)\n+($I284*'fnd base rates'!I$112)\n+($J284*'fnd base rates'!I$113)\n+($K284*'fnd base rates'!I$114)\n+($M284*'fnd base rates'!I$116)\n+($N284*'fnd base rates'!I$117)\n+($O284*'fnd base rates'!I$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,9)))\n*$R284","v":1125.83},{"$f":"(($D284*'fnd base rates'!J$107)\n+($E284*'fnd base rates'!J$108)\n+($F284*'fnd base rates'!J$109)\n+($G284*'fnd base rates'!J$110)\n+($H284*'fnd base rates'!J$111)\n+($I284*'fnd base rates'!J$112)\n+($J284*'fnd base rates'!J$113)\n+($K284*'fnd base rates'!J$114)\n+($M284*'fnd base rates'!J$116)\n+($N284*'fnd base rates'!J$117)\n+($O284*'fnd base rates'!J$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,10)))\n*$R284","v":2493.7799999999997},{"$f":"(($D284*'fnd base rates'!K$107)\n+($E284*'fnd base rates'!K$108)\n+($F284*'fnd base rates'!K$109)\n+($G284*'fnd base rates'!K$110)\n+($H284*'fnd base rates'!K$111)\n+($I284*'fnd base rates'!K$112)\n+($J284*'fnd base rates'!K$113)\n+($K284*'fnd base rates'!K$114)\n+($M284*'fnd base rates'!K$116)\n+($N284*'fnd base rates'!K$117)\n+($O284*'fnd base rates'!K$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,11)))\n*$R284","v":2354.2652799999996},{"$f":"(($D284*'fnd base rates'!L$107)\n+($E284*'fnd base rates'!L$108)\n+($F284*'fnd base rates'!L$109)\n+($G284*'fnd base rates'!L$110)\n+($H284*'fnd base rates'!L$111)\n+($I284*'fnd base rates'!L$112)\n+($J284*'fnd base rates'!L$113)\n+($K284*'fnd base rates'!L$114)\n+($M284*'fnd base rates'!L$116)\n+($N284*'fnd base rates'!L$117)\n+($O284*'fnd base rates'!L$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,12)))","v":4498.5236399999994},{"$f":"(($D284*'fnd base rates'!M$107)\n+($E284*'fnd base rates'!M$108)\n+($F284*'fnd base rates'!M$109)\n+($G284*'fnd base rates'!M$110)\n+($H284*'fnd base rates'!M$111)\n+($I284*'fnd base rates'!M$112)\n+($J284*'fnd base rates'!M$113)\n+($K284*'fnd base rates'!M$114)\n+($M284*'fnd base rates'!M$116)\n+($N284*'fnd base rates'!M$117)\n+($O284*'fnd base rates'!M$118)\n+($P284*VLOOKUP($S284+12,rate_basefnd,13)))","v":0},36107.747360000001,null,441281227,"441","281","227",1,2,36107.747360000001,18054,0,18054,null,null,null,null,null,18041,0,18041,13,18054]
[441,441281275,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D285","v":0},{"$f":"'fnd enro'!E285","v":0},{"$f":"'fnd enro'!F285","v":0},{"$f":"'fnd enro'!G285","v":1},{"$f":"'fnd enro'!H285","v":0},{"$f":"'fnd enro'!I285","v":0},{"$f":"'fnd enro'!J285","v":0},{"$f":"'fnd enro'!K285","v":3.9E-2},{"$f":"'fnd enro'!L285","v":0},{"$f":"'fnd enro'!M285","v":0},{"$f":"'fnd enro'!N285","v":0},{"$f":"'fnd enro'!O285","v":0},{"$f":"'fnd enro'!P285","v":1},{"$f":"'fnd enro'!R285","v":1},1,{"$f":"VALUE('fnd enro'!Q285)","v":4},null,{"$f":"(($D285*'fnd base rates'!C$107)\n+($E285*'fnd base rates'!C$108)\n+($F285*'fnd base rates'!C$109)\n+($G285*'fnd base rates'!C$110)\n+($H285*'fnd base rates'!C$111)\n+($I285*'fnd base rates'!C$112)\n+($J285*'fnd base rates'!C$113)\n+($K285*'fnd base rates'!C$114)\n+($M285*'fnd base rates'!C$116)\n+($N285*'fnd base rates'!C$117)\n+($O285*'fnd base rates'!C$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,3)))\n*$R285","v":623.60163},{"$f":"(($D285*'fnd base rates'!D$107)\n+($E285*'fnd base rates'!D$108)\n+($F285*'fnd base rates'!D$109)\n+($G285*'fnd base rates'!D$110)\n+($H285*'fnd base rates'!D$111)\n+($I285*'fnd base rates'!D$112)\n+($J285*'fnd base rates'!D$113)\n+($K285*'fnd base rates'!D$114)\n+($M285*'fnd base rates'!D$116)\n+($N285*'fnd base rates'!D$117)\n+($O285*'fnd base rates'!D$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,4)))\n*$R285","v":1092.22},{"$f":"(($D285*'fnd base rates'!E$107)\n+($E285*'fnd base rates'!E$108)\n+($F285*'fnd base rates'!E$109)\n+($G285*'fnd base rates'!E$110)\n+($H285*'fnd base rates'!E$111)\n+($I285*'fnd base rates'!E$112)\n+($J285*'fnd base rates'!E$113)\n+($K285*'fnd base rates'!E$114)\n+($M285*'fnd base rates'!E$116)\n+($N285*'fnd base rates'!E$117)\n+($O285*'fnd base rates'!E$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,5)))\n*$R285","v":6916.5399200000002},{"$f":"(($D285*'fnd base rates'!F$107)\n+($E285*'fnd base rates'!F$108)\n+($F285*'fnd base rates'!F$109)\n+($G285*'fnd base rates'!F$110)\n+($H285*'fnd base rates'!F$111)\n+($I285*'fnd base rates'!F$112)\n+($J285*'fnd base rates'!F$113)\n+($K285*'fnd base rates'!F$114)\n+($M285*'fnd base rates'!F$116)\n+($N285*'fnd base rates'!F$117)\n+($O285*'fnd base rates'!F$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,6)))\n*$R285","v":1307.34725},{"$f":"(($D285*'fnd base rates'!G$107)\n+($E285*'fnd base rates'!G$108)\n+($F285*'fnd base rates'!G$109)\n+($G285*'fnd base rates'!G$110)\n+($H285*'fnd base rates'!G$111)\n+($I285*'fnd base rates'!G$112)\n+($J285*'fnd base rates'!G$113)\n+($K285*'fnd base rates'!G$114)\n+($M285*'fnd base rates'!G$116)\n+($N285*'fnd base rates'!G$117)\n+($O285*'fnd base rates'!G$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,7)))\n*$R285","v":302.67609000000004},{"$f":"(($D285*'fnd base rates'!H$107)\n+($E285*'fnd base rates'!H$108)\n+($F285*'fnd base rates'!H$109)\n+($G285*'fnd base rates'!H$110)\n+($H285*'fnd base rates'!H$111)\n+($I285*'fnd base rates'!H$112)\n+($J285*'fnd base rates'!H$113)\n+($K285*'fnd base rates'!H$114)\n+($M285*'fnd base rates'!H$116)\n+($N285*'fnd base rates'!H$117)\n+($O285*'fnd base rates'!H$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,8)))","v":568.41433000000006},{"$f":"(($D285*'fnd base rates'!I$107)\n+($E285*'fnd base rates'!I$108)\n+($F285*'fnd base rates'!I$109)\n+($G285*'fnd base rates'!I$110)\n+($H285*'fnd base rates'!I$111)\n+($I285*'fnd base rates'!I$112)\n+($J285*'fnd base rates'!I$113)\n+($K285*'fnd base rates'!I$114)\n+($M285*'fnd base rates'!I$116)\n+($N285*'fnd base rates'!I$117)\n+($O285*'fnd base rates'!I$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,9)))\n*$R285","v":462.53},{"$f":"(($D285*'fnd base rates'!J$107)\n+($E285*'fnd base rates'!J$108)\n+($F285*'fnd base rates'!J$109)\n+($G285*'fnd base rates'!J$110)\n+($H285*'fnd base rates'!J$111)\n+($I285*'fnd base rates'!J$112)\n+($J285*'fnd base rates'!J$113)\n+($K285*'fnd base rates'!J$114)\n+($M285*'fnd base rates'!J$116)\n+($N285*'fnd base rates'!J$117)\n+($O285*'fnd base rates'!J$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,10)))\n*$R285","v":760.42},{"$f":"(($D285*'fnd base rates'!K$107)\n+($E285*'fnd base rates'!K$108)\n+($F285*'fnd base rates'!K$109)\n+($G285*'fnd base rates'!K$110)\n+($H285*'fnd base rates'!K$111)\n+($I285*'fnd base rates'!K$112)\n+($J285*'fnd base rates'!K$113)\n+($K285*'fnd base rates'!K$114)\n+($M285*'fnd base rates'!K$116)\n+($N285*'fnd base rates'!K$117)\n+($O285*'fnd base rates'!K$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,11)))\n*$R285","v":1151.08764},{"$f":"(($D285*'fnd base rates'!L$107)\n+($E285*'fnd base rates'!L$108)\n+($F285*'fnd base rates'!L$109)\n+($G285*'fnd base rates'!L$110)\n+($H285*'fnd base rates'!L$111)\n+($I285*'fnd base rates'!L$112)\n+($J285*'fnd base rates'!L$113)\n+($K285*'fnd base rates'!L$114)\n+($M285*'fnd base rates'!L$116)\n+($N285*'fnd base rates'!L$117)\n+($O285*'fnd base rates'!L$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,12)))","v":2080.7868200000003},{"$f":"(($D285*'fnd base rates'!M$107)\n+($E285*'fnd base rates'!M$108)\n+($F285*'fnd base rates'!M$109)\n+($G285*'fnd base rates'!M$110)\n+($H285*'fnd base rates'!M$111)\n+($I285*'fnd base rates'!M$112)\n+($J285*'fnd base rates'!M$113)\n+($K285*'fnd base rates'!M$114)\n+($M285*'fnd base rates'!M$116)\n+($N285*'fnd base rates'!M$117)\n+($O285*'fnd base rates'!M$118)\n+($P285*VLOOKUP($S285+12,rate_basefnd,13)))","v":0},15265.623680000001,null,441281275,"441","281","275",1,1,15265.623680000001,15266,0,15266,null,null,null,null,null,15256,0,15256,10,15266]
[441,441281281,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D286","v":0},{"$f":"'fnd enro'!E286","v":0},{"$f":"'fnd enro'!F286","v":93},{"$f":"'fnd enro'!G286","v":616},{"$f":"'fnd enro'!H286","v":400},{"$f":"'fnd enro'!I286","v":382},{"$f":"'fnd enro'!J286","v":0},{"$f":"'fnd enro'!K286","v":58.149000000000001},{"$f":"'fnd enro'!L286","v":0},{"$f":"'fnd enro'!M286","v":104},{"$f":"'fnd enro'!N286","v":22},{"$f":"'fnd enro'!O286","v":16},{"$f":"'fnd enro'!P286","v":1019},{"$f":"'fnd enro'!R286","v":1491},1,{"$f":"VALUE('fnd enro'!Q286)","v":12},null,{"$f":"(($D286*'fnd base rates'!C$107)\n+($E286*'fnd base rates'!C$108)\n+($F286*'fnd base rates'!C$109)\n+($G286*'fnd base rates'!C$110)\n+($H286*'fnd base rates'!C$111)\n+($I286*'fnd base rates'!C$112)\n+($J286*'fnd base rates'!C$113)\n+($K286*'fnd base rates'!C$114)\n+($M286*'fnd base rates'!C$116)\n+($N286*'fnd base rates'!C$117)\n+($O286*'fnd base rates'!C$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,3)))\n*$R286","v":957796.90032999997},{"$f":"(($D286*'fnd base rates'!D$107)\n+($E286*'fnd base rates'!D$108)\n+($F286*'fnd base rates'!D$109)\n+($G286*'fnd base rates'!D$110)\n+($H286*'fnd base rates'!D$111)\n+($I286*'fnd base rates'!D$112)\n+($J286*'fnd base rates'!D$113)\n+($K286*'fnd base rates'!D$114)\n+($M286*'fnd base rates'!D$116)\n+($N286*'fnd base rates'!D$117)\n+($O286*'fnd base rates'!D$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,4)))\n*$R286","v":1714763.93},{"$f":"(($D286*'fnd base rates'!E$107)\n+($E286*'fnd base rates'!E$108)\n+($F286*'fnd base rates'!E$109)\n+($G286*'fnd base rates'!E$110)\n+($H286*'fnd base rates'!E$111)\n+($I286*'fnd base rates'!E$112)\n+($J286*'fnd base rates'!E$113)\n+($K286*'fnd base rates'!E$114)\n+($M286*'fnd base rates'!E$116)\n+($N286*'fnd base rates'!E$117)\n+($O286*'fnd base rates'!E$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,5)))\n*$R286","v":11315411.26072},{"$f":"(($D286*'fnd base rates'!F$107)\n+($E286*'fnd base rates'!F$108)\n+($F286*'fnd base rates'!F$109)\n+($G286*'fnd base rates'!F$110)\n+($H286*'fnd base rates'!F$111)\n+($I286*'fnd base rates'!F$112)\n+($J286*'fnd base rates'!F$113)\n+($K286*'fnd base rates'!F$114)\n+($M286*'fnd base rates'!F$116)\n+($N286*'fnd base rates'!F$117)\n+($O286*'fnd base rates'!F$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,6)))\n*$R286","v":1727152.54975},{"$f":"(($D286*'fnd base rates'!G$107)\n+($E286*'fnd base rates'!G$108)\n+($F286*'fnd base rates'!G$109)\n+($G286*'fnd base rates'!G$110)\n+($H286*'fnd base rates'!G$111)\n+($I286*'fnd base rates'!G$112)\n+($J286*'fnd base rates'!G$113)\n+($K286*'fnd base rates'!G$114)\n+($M286*'fnd base rates'!G$116)\n+($N286*'fnd base rates'!G$117)\n+($O286*'fnd base rates'!G$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,7)))\n*$R286","v":494728.01019},{"$f":"(($D286*'fnd base rates'!H$107)\n+($E286*'fnd base rates'!H$108)\n+($F286*'fnd base rates'!H$109)\n+($G286*'fnd base rates'!H$110)\n+($H286*'fnd base rates'!H$111)\n+($I286*'fnd base rates'!H$112)\n+($J286*'fnd base rates'!H$113)\n+($K286*'fnd base rates'!H$114)\n+($M286*'fnd base rates'!H$116)\n+($N286*'fnd base rates'!H$117)\n+($O286*'fnd base rates'!H$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,8)))","v":992826.35602999991},{"$f":"(($D286*'fnd base rates'!I$107)\n+($E286*'fnd base rates'!I$108)\n+($F286*'fnd base rates'!I$109)\n+($G286*'fnd base rates'!I$110)\n+($H286*'fnd base rates'!I$111)\n+($I286*'fnd base rates'!I$112)\n+($J286*'fnd base rates'!I$113)\n+($K286*'fnd base rates'!I$114)\n+($M286*'fnd base rates'!I$116)\n+($N286*'fnd base rates'!I$117)\n+($O286*'fnd base rates'!I$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,9)))\n*$R286","v":779846.72},{"$f":"(($D286*'fnd base rates'!J$107)\n+($E286*'fnd base rates'!J$108)\n+($F286*'fnd base rates'!J$109)\n+($G286*'fnd base rates'!J$110)\n+($H286*'fnd base rates'!J$111)\n+($I286*'fnd base rates'!J$112)\n+($J286*'fnd base rates'!J$113)\n+($K286*'fnd base rates'!J$114)\n+($M286*'fnd base rates'!J$116)\n+($N286*'fnd base rates'!J$117)\n+($O286*'fnd base rates'!J$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,10)))\n*$R286","v":1462621.49},{"$f":"(($D286*'fnd base rates'!K$107)\n+($E286*'fnd base rates'!K$108)\n+($F286*'fnd base rates'!K$109)\n+($G286*'fnd base rates'!K$110)\n+($H286*'fnd base rates'!K$111)\n+($I286*'fnd base rates'!K$112)\n+($J286*'fnd base rates'!K$113)\n+($K286*'fnd base rates'!K$114)\n+($M286*'fnd base rates'!K$116)\n+($N286*'fnd base rates'!K$117)\n+($O286*'fnd base rates'!K$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,11)))\n*$R286","v":1817041.57124},{"$f":"(($D286*'fnd base rates'!L$107)\n+($E286*'fnd base rates'!L$108)\n+($F286*'fnd base rates'!L$109)\n+($G286*'fnd base rates'!L$110)\n+($H286*'fnd base rates'!L$111)\n+($I286*'fnd base rates'!L$112)\n+($J286*'fnd base rates'!L$113)\n+($K286*'fnd base rates'!L$114)\n+($M286*'fnd base rates'!L$116)\n+($N286*'fnd base rates'!L$117)\n+($O286*'fnd base rates'!L$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,12)))","v":3245059.6386200003},{"$f":"(($D286*'fnd base rates'!M$107)\n+($E286*'fnd base rates'!M$108)\n+($F286*'fnd base rates'!M$109)\n+($G286*'fnd base rates'!M$110)\n+($H286*'fnd base rates'!M$111)\n+($I286*'fnd base rates'!M$112)\n+($J286*'fnd base rates'!M$113)\n+($K286*'fnd base rates'!M$114)\n+($M286*'fnd base rates'!M$116)\n+($N286*'fnd base rates'!M$117)\n+($O286*'fnd base rates'!M$118)\n+($P286*VLOOKUP($S286+12,rate_basefnd,13)))","v":0},24507248.426879998,null,441281281,"441","281","281",1,1491,24507248.426879998,16437,0,16437,null,null,null,null,null,16426,0,16426,11,16437]
[441,441281332,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D287","v":0},{"$f":"'fnd enro'!E287","v":0},{"$f":"'fnd enro'!F287","v":0},{"$f":"'fnd enro'!G287","v":1},{"$f":"'fnd enro'!H287","v":0},{"$f":"'fnd enro'!I287","v":1},{"$f":"'fnd enro'!J287","v":0},{"$f":"'fnd enro'!K287","v":7.8E-2},{"$f":"'fnd enro'!L287","v":0},{"$f":"'fnd enro'!M287","v":0},{"$f":"'fnd enro'!N287","v":0},{"$f":"'fnd enro'!O287","v":0},{"$f":"'fnd enro'!P287","v":2},{"$f":"'fnd enro'!R287","v":2},1,{"$f":"VALUE('fnd enro'!Q287)","v":10},null,{"$f":"(($D287*'fnd base rates'!C$107)\n+($E287*'fnd base rates'!C$108)\n+($F287*'fnd base rates'!C$109)\n+($G287*'fnd base rates'!C$110)\n+($H287*'fnd base rates'!C$111)\n+($I287*'fnd base rates'!C$112)\n+($J287*'fnd base rates'!C$113)\n+($K287*'fnd base rates'!C$114)\n+($M287*'fnd base rates'!C$116)\n+($N287*'fnd base rates'!C$117)\n+($O287*'fnd base rates'!C$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,3)))\n*$R287","v":1301.92326},{"$f":"(($D287*'fnd base rates'!D$107)\n+($E287*'fnd base rates'!D$108)\n+($F287*'fnd base rates'!D$109)\n+($G287*'fnd base rates'!D$110)\n+($H287*'fnd base rates'!D$111)\n+($I287*'fnd base rates'!D$112)\n+($J287*'fnd base rates'!D$113)\n+($K287*'fnd base rates'!D$114)\n+($M287*'fnd base rates'!D$116)\n+($N287*'fnd base rates'!D$117)\n+($O287*'fnd base rates'!D$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,4)))\n*$R287","v":2443.7200000000003},{"$f":"(($D287*'fnd base rates'!E$107)\n+($E287*'fnd base rates'!E$108)\n+($F287*'fnd base rates'!E$109)\n+($G287*'fnd base rates'!E$110)\n+($H287*'fnd base rates'!E$111)\n+($I287*'fnd base rates'!E$112)\n+($J287*'fnd base rates'!E$113)\n+($K287*'fnd base rates'!E$114)\n+($M287*'fnd base rates'!E$116)\n+($N287*'fnd base rates'!E$117)\n+($O287*'fnd base rates'!E$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,5)))\n*$R287","v":17442.259839999999},{"$f":"(($D287*'fnd base rates'!F$107)\n+($E287*'fnd base rates'!F$108)\n+($F287*'fnd base rates'!F$109)\n+($G287*'fnd base rates'!F$110)\n+($H287*'fnd base rates'!F$111)\n+($I287*'fnd base rates'!F$112)\n+($J287*'fnd base rates'!F$113)\n+($K287*'fnd base rates'!F$114)\n+($M287*'fnd base rates'!F$116)\n+($N287*'fnd base rates'!F$117)\n+($O287*'fnd base rates'!F$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,6)))\n*$R287","v":2237.9045000000001},{"$f":"(($D287*'fnd base rates'!G$107)\n+($E287*'fnd base rates'!G$108)\n+($F287*'fnd base rates'!G$109)\n+($G287*'fnd base rates'!G$110)\n+($H287*'fnd base rates'!G$111)\n+($I287*'fnd base rates'!G$112)\n+($J287*'fnd base rates'!G$113)\n+($K287*'fnd base rates'!G$114)\n+($M287*'fnd base rates'!G$116)\n+($N287*'fnd base rates'!G$117)\n+($O287*'fnd base rates'!G$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,7)))\n*$R287","v":735.54218000000014},{"$f":"(($D287*'fnd base rates'!H$107)\n+($E287*'fnd base rates'!H$108)\n+($F287*'fnd base rates'!H$109)\n+($G287*'fnd base rates'!H$110)\n+($H287*'fnd base rates'!H$111)\n+($I287*'fnd base rates'!H$112)\n+($J287*'fnd base rates'!H$113)\n+($K287*'fnd base rates'!H$114)\n+($M287*'fnd base rates'!H$116)\n+($N287*'fnd base rates'!H$117)\n+($O287*'fnd base rates'!H$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,8)))","v":1473.9986600000002},{"$f":"(($D287*'fnd base rates'!I$107)\n+($E287*'fnd base rates'!I$108)\n+($F287*'fnd base rates'!I$109)\n+($G287*'fnd base rates'!I$110)\n+($H287*'fnd base rates'!I$111)\n+($I287*'fnd base rates'!I$112)\n+($J287*'fnd base rates'!I$113)\n+($K287*'fnd base rates'!I$114)\n+($M287*'fnd base rates'!I$116)\n+($N287*'fnd base rates'!I$117)\n+($O287*'fnd base rates'!I$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,9)))\n*$R287","v":1125.83},{"$f":"(($D287*'fnd base rates'!J$107)\n+($E287*'fnd base rates'!J$108)\n+($F287*'fnd base rates'!J$109)\n+($G287*'fnd base rates'!J$110)\n+($H287*'fnd base rates'!J$111)\n+($I287*'fnd base rates'!J$112)\n+($J287*'fnd base rates'!J$113)\n+($K287*'fnd base rates'!J$114)\n+($M287*'fnd base rates'!J$116)\n+($N287*'fnd base rates'!J$117)\n+($O287*'fnd base rates'!J$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,10)))\n*$R287","v":2493.7799999999997},{"$f":"(($D287*'fnd base rates'!K$107)\n+($E287*'fnd base rates'!K$108)\n+($F287*'fnd base rates'!K$109)\n+($G287*'fnd base rates'!K$110)\n+($H287*'fnd base rates'!K$111)\n+($I287*'fnd base rates'!K$112)\n+($J287*'fnd base rates'!K$113)\n+($K287*'fnd base rates'!K$114)\n+($M287*'fnd base rates'!K$116)\n+($N287*'fnd base rates'!K$117)\n+($O287*'fnd base rates'!K$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,11)))\n*$R287","v":2354.2652799999996},{"$f":"(($D287*'fnd base rates'!L$107)\n+($E287*'fnd base rates'!L$108)\n+($F287*'fnd base rates'!L$109)\n+($G287*'fnd base rates'!L$110)\n+($H287*'fnd base rates'!L$111)\n+($I287*'fnd base rates'!L$112)\n+($J287*'fnd base rates'!L$113)\n+($K287*'fnd base rates'!L$114)\n+($M287*'fnd base rates'!L$116)\n+($N287*'fnd base rates'!L$117)\n+($O287*'fnd base rates'!L$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,12)))","v":4498.5236399999994},{"$f":"(($D287*'fnd base rates'!M$107)\n+($E287*'fnd base rates'!M$108)\n+($F287*'fnd base rates'!M$109)\n+($G287*'fnd base rates'!M$110)\n+($H287*'fnd base rates'!M$111)\n+($I287*'fnd base rates'!M$112)\n+($J287*'fnd base rates'!M$113)\n+($K287*'fnd base rates'!M$114)\n+($M287*'fnd base rates'!M$116)\n+($N287*'fnd base rates'!M$117)\n+($O287*'fnd base rates'!M$118)\n+($P287*VLOOKUP($S287+12,rate_basefnd,13)))","v":0},36107.747360000001,null,441281332,"441","281","332",1,2,36107.747360000001,18054,0,18054,null,null,null,null,null,18041,0,18041,13,18054]
[441,441281672,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D288","v":0},{"$f":"'fnd enro'!E288","v":0},{"$f":"'fnd enro'!F288","v":0},{"$f":"'fnd enro'!G288","v":1},{"$f":"'fnd enro'!H288","v":1},{"$f":"'fnd enro'!I288","v":3},{"$f":"'fnd enro'!J288","v":0},{"$f":"'fnd enro'!K288","v":0.19500000000000001},{"$f":"'fnd enro'!L288","v":0},{"$f":"'fnd enro'!M288","v":0},{"$f":"'fnd enro'!N288","v":0},{"$f":"'fnd enro'!O288","v":0},{"$f":"'fnd enro'!P288","v":5},{"$f":"'fnd enro'!R288","v":5},1,{"$f":"VALUE('fnd enro'!Q288)","v":9},null,{"$f":"(($D288*'fnd base rates'!C$107)\n+($E288*'fnd base rates'!C$108)\n+($F288*'fnd base rates'!C$109)\n+($G288*'fnd base rates'!C$110)\n+($H288*'fnd base rates'!C$111)\n+($I288*'fnd base rates'!C$112)\n+($J288*'fnd base rates'!C$113)\n+($K288*'fnd base rates'!C$114)\n+($M288*'fnd base rates'!C$116)\n+($N288*'fnd base rates'!C$117)\n+($O288*'fnd base rates'!C$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,3)))\n*$R288","v":3230.7581500000001},{"$f":"(($D288*'fnd base rates'!D$107)\n+($E288*'fnd base rates'!D$108)\n+($F288*'fnd base rates'!D$109)\n+($G288*'fnd base rates'!D$110)\n+($H288*'fnd base rates'!D$111)\n+($I288*'fnd base rates'!D$112)\n+($J288*'fnd base rates'!D$113)\n+($K288*'fnd base rates'!D$114)\n+($M288*'fnd base rates'!D$116)\n+($N288*'fnd base rates'!D$117)\n+($O288*'fnd base rates'!D$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,4)))\n*$R288","v":5995.2999999999993},{"$f":"(($D288*'fnd base rates'!E$107)\n+($E288*'fnd base rates'!E$108)\n+($F288*'fnd base rates'!E$109)\n+($G288*'fnd base rates'!E$110)\n+($H288*'fnd base rates'!E$111)\n+($I288*'fnd base rates'!E$112)\n+($J288*'fnd base rates'!E$113)\n+($K288*'fnd base rates'!E$114)\n+($M288*'fnd base rates'!E$116)\n+($N288*'fnd base rates'!E$117)\n+($O288*'fnd base rates'!E$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,5)))\n*$R288","v":42592.109599999996},{"$f":"(($D288*'fnd base rates'!F$107)\n+($E288*'fnd base rates'!F$108)\n+($F288*'fnd base rates'!F$109)\n+($G288*'fnd base rates'!F$110)\n+($H288*'fnd base rates'!F$111)\n+($I288*'fnd base rates'!F$112)\n+($J288*'fnd base rates'!F$113)\n+($K288*'fnd base rates'!F$114)\n+($M288*'fnd base rates'!F$116)\n+($N288*'fnd base rates'!F$117)\n+($O288*'fnd base rates'!F$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,6)))\n*$R288","v":5142.9562500000002},{"$f":"(($D288*'fnd base rates'!G$107)\n+($E288*'fnd base rates'!G$108)\n+($F288*'fnd base rates'!G$109)\n+($G288*'fnd base rates'!G$110)\n+($H288*'fnd base rates'!G$111)\n+($I288*'fnd base rates'!G$112)\n+($J288*'fnd base rates'!G$113)\n+($K288*'fnd base rates'!G$114)\n+($M288*'fnd base rates'!G$116)\n+($N288*'fnd base rates'!G$117)\n+($O288*'fnd base rates'!G$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,7)))\n*$R288","v":1800.79045},{"$f":"(($D288*'fnd base rates'!H$107)\n+($E288*'fnd base rates'!H$108)\n+($F288*'fnd base rates'!H$109)\n+($G288*'fnd base rates'!H$110)\n+($H288*'fnd base rates'!H$111)\n+($I288*'fnd base rates'!H$112)\n+($J288*'fnd base rates'!H$113)\n+($K288*'fnd base rates'!H$114)\n+($M288*'fnd base rates'!H$116)\n+($N288*'fnd base rates'!H$117)\n+($O288*'fnd base rates'!H$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,8)))","v":3835.8716500000005},{"$f":"(($D288*'fnd base rates'!I$107)\n+($E288*'fnd base rates'!I$108)\n+($F288*'fnd base rates'!I$109)\n+($G288*'fnd base rates'!I$110)\n+($H288*'fnd base rates'!I$111)\n+($I288*'fnd base rates'!I$112)\n+($J288*'fnd base rates'!I$113)\n+($K288*'fnd base rates'!I$114)\n+($M288*'fnd base rates'!I$116)\n+($N288*'fnd base rates'!I$117)\n+($O288*'fnd base rates'!I$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,9)))\n*$R288","v":2862.83},{"$f":"(($D288*'fnd base rates'!J$107)\n+($E288*'fnd base rates'!J$108)\n+($F288*'fnd base rates'!J$109)\n+($G288*'fnd base rates'!J$110)\n+($H288*'fnd base rates'!J$111)\n+($I288*'fnd base rates'!J$112)\n+($J288*'fnd base rates'!J$113)\n+($K288*'fnd base rates'!J$114)\n+($M288*'fnd base rates'!J$116)\n+($N288*'fnd base rates'!J$117)\n+($O288*'fnd base rates'!J$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,10)))\n*$R288","v":6321.3899999999994},{"$f":"(($D288*'fnd base rates'!K$107)\n+($E288*'fnd base rates'!K$108)\n+($F288*'fnd base rates'!K$109)\n+($G288*'fnd base rates'!K$110)\n+($H288*'fnd base rates'!K$111)\n+($I288*'fnd base rates'!K$112)\n+($J288*'fnd base rates'!K$113)\n+($K288*'fnd base rates'!K$114)\n+($M288*'fnd base rates'!K$116)\n+($N288*'fnd base rates'!K$117)\n+($O288*'fnd base rates'!K$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,11)))\n*$R288","v":5997.3381999999992},{"$f":"(($D288*'fnd base rates'!L$107)\n+($E288*'fnd base rates'!L$108)\n+($F288*'fnd base rates'!L$109)\n+($G288*'fnd base rates'!L$110)\n+($H288*'fnd base rates'!L$111)\n+($I288*'fnd base rates'!L$112)\n+($J288*'fnd base rates'!L$113)\n+($K288*'fnd base rates'!L$114)\n+($M288*'fnd base rates'!L$116)\n+($N288*'fnd base rates'!L$117)\n+($O288*'fnd base rates'!L$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,12)))","v":11109.1041},{"$f":"(($D288*'fnd base rates'!M$107)\n+($E288*'fnd base rates'!M$108)\n+($F288*'fnd base rates'!M$109)\n+($G288*'fnd base rates'!M$110)\n+($H288*'fnd base rates'!M$111)\n+($I288*'fnd base rates'!M$112)\n+($J288*'fnd base rates'!M$113)\n+($K288*'fnd base rates'!M$114)\n+($M288*'fnd base rates'!M$116)\n+($N288*'fnd base rates'!M$117)\n+($O288*'fnd base rates'!M$118)\n+($P288*VLOOKUP($S288+12,rate_basefnd,13)))","v":0},88888.448399999994,null,441281672,"441","281","672",1,5,88888.448399999994,17778,0,17778,null,null,null,null,null,17765,0,17765,13,17778]
[441,441281680,"SPRINGFIELD INTERNATIONAL",{"$f":"'fnd enro'!D289","v":0},{"$f":"'fnd enro'!E289","v":0},{"$f":"'fnd enro'!F289","v":0},{"$f":"'fnd enro'!G289","v":1},{"$f":"'fnd enro'!H289","v":1},{"$f":"'fnd enro'!I289","v":1},{"$f":"'fnd enro'!J289","v":0},{"$f":"'fnd enro'!K289","v":0.11700000000000001},{"$f":"'fnd enro'!L289","v":0},{"$f":"'fnd enro'!M289","v":0},{"$f":"'fnd enro'!N289","v":0},{"$f":"'fnd enro'!O289","v":0},{"$f":"'fnd enro'!P289","v":2},{"$f":"'fnd enro'!R289","v":3},1,{"$f":"VALUE('fnd enro'!Q289)","v":5},null,{"$f":"(($D289*'fnd base rates'!C$107)\n+($E289*'fnd base rates'!C$108)\n+($F289*'fnd base rates'!C$109)\n+($G289*'fnd base rates'!C$110)\n+($H289*'fnd base rates'!C$111)\n+($I289*'fnd base rates'!C$112)\n+($J289*'fnd base rates'!C$113)\n+($K289*'fnd base rates'!C$114)\n+($M289*'fnd base rates'!C$116)\n+($N289*'fnd base rates'!C$117)\n+($O289*'fnd base rates'!C$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,3)))\n*$R289","v":1813.0248899999999},{"$f":"(($D289*'fnd base rates'!D$107)\n+($E289*'fnd base rates'!D$108)\n+($F289*'fnd base rates'!D$109)\n+($G289*'fnd base rates'!D$110)\n+($H289*'fnd base rates'!D$111)\n+($I289*'fnd base rates'!D$112)\n+($J289*'fnd base rates'!D$113)\n+($K289*'fnd base rates'!D$114)\n+($M289*'fnd base rates'!D$116)\n+($N289*'fnd base rates'!D$117)\n+($O289*'fnd base rates'!D$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,4)))\n*$R289","v":3002.95},{"$f":"(($D289*'fnd base rates'!E$107)\n+($E289*'fnd base rates'!E$108)\n+($F289*'fnd base rates'!E$109)\n+($G289*'fnd base rates'!E$110)\n+($H289*'fnd base rates'!E$111)\n+($I289*'fnd base rates'!E$112)\n+($J289*'fnd base rates'!E$113)\n+($K289*'fnd base rates'!E$114)\n+($M289*'fnd base rates'!E$116)\n+($N289*'fnd base rates'!E$117)\n+($O289*'fnd base rates'!E$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,5)))\n*$R289","v":18715.869760000001},{"$f":"(($D289*'fnd base rates'!F$107)\n+($E289*'fnd base rates'!F$108)\n+($F289*'fnd base rates'!F$109)\n+($G289*'fnd base rates'!F$110)\n+($H289*'fnd base rates'!F$111)\n+($I289*'fnd base rates'!F$112)\n+($J289*'fnd base rates'!F$113)\n+($K289*'fnd base rates'!F$114)\n+($M289*'fnd base rates'!F$116)\n+($N289*'fnd base rates'!F$117)\n+($O289*'fnd base rates'!F$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,6)))\n*$R289","v":3281.8417500000005},{"$f":"(($D289*'fnd base rates'!G$107)\n+($E289*'fnd base rates'!G$108)\n+($F289*'fnd base rates'!G$109)\n+($G289*'fnd base rates'!G$110)\n+($H289*'fnd base rates'!G$111)\n+($I289*'fnd base rates'!G$112)\n+($J289*'fnd base rates'!G$113)\n+($K289*'fnd base rates'!G$114)\n+($M289*'fnd base rates'!G$116)\n+($N289*'fnd base rates'!G$117)\n+($O289*'fnd base rates'!G$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,7)))\n*$R289","v":797.98827000000006},{"$f":"(($D289*'fnd base rates'!H$107)\n+($E289*'fnd base rates'!H$108)\n+($F289*'fnd base rates'!H$109)\n+($G289*'fnd base rates'!H$110)\n+($H289*'fnd base rates'!H$111)\n+($I289*'fnd base rates'!H$112)\n+($J289*'fnd base rates'!H$113)\n+($K289*'fnd base rates'!H$114)\n+($M289*'fnd base rates'!H$116)\n+($N289*'fnd base rates'!H$117)\n+($O289*'fnd base rates'!H$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,8)))","v":2003.7229900000002},{"$f":"(($D289*'fnd base rates'!I$107)\n+($E289*'fnd base rates'!I$108)\n+($F289*'fnd base rates'!I$109)\n+($G289*'fnd base rates'!I$110)\n+($H289*'fnd base rates'!I$111)\n+($I289*'fnd base rates'!I$112)\n+($J289*'fnd base rates'!I$113)\n+($K289*'fnd base rates'!I$114)\n+($M289*'fnd base rates'!I$116)\n+($N289*'fnd base rates'!I$117)\n+($O289*'fnd base rates'!I$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,9)))\n*$R289","v":1421.83},{"$f":"(($D289*'fnd base rates'!J$107)\n+($E289*'fnd base rates'!J$108)\n+($F289*'fnd base rates'!J$109)\n+($G289*'fnd base rates'!J$110)\n+($H289*'fnd base rates'!J$111)\n+($I289*'fnd base rates'!J$112)\n+($J289*'fnd base rates'!J$113)\n+($K289*'fnd base rates'!J$114)\n+($M289*'fnd base rates'!J$116)\n+($N289*'fnd base rates'!J$117)\n+($O289*'fnd base rates'!J$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,10)))\n*$R289","v":2260.25},{"$f":"(($D289*'fnd base rates'!K$107)\n+($E289*'fnd base rates'!K$108)\n+($F289*'fnd base rates'!K$109)\n+($G289*'fnd base rates'!K$110)\n+($H289*'fnd base rates'!K$111)\n+($I289*'fnd base rates'!K$112)\n+($J289*'fnd base rates'!K$113)\n+($K289*'fnd base rates'!K$114)\n+($M289*'fnd base rates'!K$116)\n+($N289*'fnd base rates'!K$117)\n+($O289*'fnd base rates'!K$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,11)))\n*$R289","v":3590.9829199999995},{"$f":"(($D289*'fnd base rates'!L$107)\n+($E289*'fnd base rates'!L$108)\n+($F289*'fnd base rates'!L$109)\n+($G289*'fnd base rates'!L$110)\n+($H289*'fnd base rates'!L$111)\n+($I289*'fnd base rates'!L$112)\n+($J289*'fnd base rates'!L$113)\n+($K289*'fnd base rates'!L$114)\n+($M289*'fnd base rates'!L$116)\n+($N289*'fnd base rates'!L$117)\n+($O289*'fnd base rates'!L$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,12)))","v":5807.5904599999994},{"$f":"(($D289*'fnd base rates'!M$107)\n+($E289*'fnd base rates'!M$108)\n+($F289*'fnd base rates'!M$109)\n+($G289*'fnd base rates'!M$110)\n+($H289*'fnd base rates'!M$111)\n+($I289*'fnd base rates'!M$112)\n+($J289*'fnd base rates'!M$113)\n+($K289*'fnd base rates'!M$114)\n+($M289*'fnd base rates'!M$116)\n+($N289*'fnd base rates'!M$117)\n+($O289*'fnd base rates'!M$118)\n+($P289*VLOOKUP($S289+12,rate_basefnd,13)))","v":0},42696.051040000006,null,441281680,"441","281","680",1,3,42696.051040000006,14232,0,14232,null,null,null,null,null,14226,0,14226,6,14232]
[444,444035016,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D290","v":0},{"$f":"'fnd enro'!E290","v":0},{"$f":"'fnd enro'!F290","v":0},{"$f":"'fnd enro'!G290","v":0},{"$f":"'fnd enro'!H290","v":0},{"$f":"'fnd enro'!I290","v":1},{"$f":"'fnd enro'!J290","v":0},{"$f":"'fnd enro'!K290","v":3.9E-2},{"$f":"'fnd enro'!L290","v":0},{"$f":"'fnd enro'!M290","v":0},{"$f":"'fnd enro'!N290","v":0},{"$f":"'fnd enro'!O290","v":0},{"$f":"'fnd enro'!P290","v":1},{"$f":"'fnd enro'!R290","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q290)","v":8},null,{"$f":"(($D290*'fnd base rates'!C$107)\n+($E290*'fnd base rates'!C$108)\n+($F290*'fnd base rates'!C$109)\n+($G290*'fnd base rates'!C$110)\n+($H290*'fnd base rates'!C$111)\n+($I290*'fnd base rates'!C$112)\n+($J290*'fnd base rates'!C$113)\n+($K290*'fnd base rates'!C$114)\n+($M290*'fnd base rates'!C$116)\n+($N290*'fnd base rates'!C$117)\n+($O290*'fnd base rates'!C$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,3)))\n*$R290","v":699.06237670000007},{"$f":"(($D290*'fnd base rates'!D$107)\n+($E290*'fnd base rates'!D$108)\n+($F290*'fnd base rates'!D$109)\n+($G290*'fnd base rates'!D$110)\n+($H290*'fnd base rates'!D$111)\n+($I290*'fnd base rates'!D$112)\n+($J290*'fnd base rates'!D$113)\n+($K290*'fnd base rates'!D$114)\n+($M290*'fnd base rates'!D$116)\n+($N290*'fnd base rates'!D$117)\n+($O290*'fnd base rates'!D$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,4)))\n*$R290","v":1282.1234000000002},{"$f":"(($D290*'fnd base rates'!E$107)\n+($E290*'fnd base rates'!E$108)\n+($F290*'fnd base rates'!E$109)\n+($G290*'fnd base rates'!E$110)\n+($H290*'fnd base rates'!E$111)\n+($I290*'fnd base rates'!E$112)\n+($J290*'fnd base rates'!E$113)\n+($K290*'fnd base rates'!E$114)\n+($M290*'fnd base rates'!E$116)\n+($N290*'fnd base rates'!E$117)\n+($O290*'fnd base rates'!E$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,5)))\n*$R290","v":9608.5025127999997},{"$f":"(($D290*'fnd base rates'!F$107)\n+($E290*'fnd base rates'!F$108)\n+($F290*'fnd base rates'!F$109)\n+($G290*'fnd base rates'!F$110)\n+($H290*'fnd base rates'!F$111)\n+($I290*'fnd base rates'!F$112)\n+($J290*'fnd base rates'!F$113)\n+($K290*'fnd base rates'!F$114)\n+($M290*'fnd base rates'!F$116)\n+($N290*'fnd base rates'!F$117)\n+($O290*'fnd base rates'!F$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,6)))\n*$R290","v":1014.3074025000002},{"$f":"(($D290*'fnd base rates'!G$107)\n+($E290*'fnd base rates'!G$108)\n+($F290*'fnd base rates'!G$109)\n+($G290*'fnd base rates'!G$110)\n+($H290*'fnd base rates'!G$111)\n+($I290*'fnd base rates'!G$112)\n+($J290*'fnd base rates'!G$113)\n+($K290*'fnd base rates'!G$114)\n+($M290*'fnd base rates'!G$116)\n+($N290*'fnd base rates'!G$117)\n+($O290*'fnd base rates'!G$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,7)))\n*$R290","v":381.37583810000007},{"$f":"(($D290*'fnd base rates'!H$107)\n+($E290*'fnd base rates'!H$108)\n+($F290*'fnd base rates'!H$109)\n+($G290*'fnd base rates'!H$110)\n+($H290*'fnd base rates'!H$111)\n+($I290*'fnd base rates'!H$112)\n+($J290*'fnd base rates'!H$113)\n+($K290*'fnd base rates'!H$114)\n+($M290*'fnd base rates'!H$116)\n+($N290*'fnd base rates'!H$117)\n+($O290*'fnd base rates'!H$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D290*'fnd base rates'!I$107)\n+($E290*'fnd base rates'!I$108)\n+($F290*'fnd base rates'!I$109)\n+($G290*'fnd base rates'!I$110)\n+($H290*'fnd base rates'!I$111)\n+($I290*'fnd base rates'!I$112)\n+($J290*'fnd base rates'!I$113)\n+($K290*'fnd base rates'!I$114)\n+($M290*'fnd base rates'!I$116)\n+($N290*'fnd base rates'!I$117)\n+($O290*'fnd base rates'!I$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,9)))\n*$R290","v":647.50360000000001},{"$f":"(($D290*'fnd base rates'!J$107)\n+($E290*'fnd base rates'!J$108)\n+($F290*'fnd base rates'!J$109)\n+($G290*'fnd base rates'!J$110)\n+($H290*'fnd base rates'!J$111)\n+($I290*'fnd base rates'!J$112)\n+($J290*'fnd base rates'!J$113)\n+($K290*'fnd base rates'!J$114)\n+($M290*'fnd base rates'!J$116)\n+($N290*'fnd base rates'!J$117)\n+($O290*'fnd base rates'!J$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,10)))\n*$R290","v":1497.0496000000003},{"$f":"(($D290*'fnd base rates'!K$107)\n+($E290*'fnd base rates'!K$108)\n+($F290*'fnd base rates'!K$109)\n+($G290*'fnd base rates'!K$110)\n+($H290*'fnd base rates'!K$111)\n+($I290*'fnd base rates'!K$112)\n+($J290*'fnd base rates'!K$113)\n+($K290*'fnd base rates'!K$114)\n+($M290*'fnd base rates'!K$116)\n+($N290*'fnd base rates'!K$117)\n+($O290*'fnd base rates'!K$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,11)))\n*$R290","v":1311.4636275999999},{"$f":"(($D290*'fnd base rates'!L$107)\n+($E290*'fnd base rates'!L$108)\n+($F290*'fnd base rates'!L$109)\n+($G290*'fnd base rates'!L$110)\n+($H290*'fnd base rates'!L$111)\n+($I290*'fnd base rates'!L$112)\n+($J290*'fnd base rates'!L$113)\n+($K290*'fnd base rates'!L$114)\n+($M290*'fnd base rates'!L$116)\n+($N290*'fnd base rates'!L$117)\n+($O290*'fnd base rates'!L$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D290*'fnd base rates'!M$107)\n+($E290*'fnd base rates'!M$108)\n+($F290*'fnd base rates'!M$109)\n+($G290*'fnd base rates'!M$110)\n+($H290*'fnd base rates'!M$111)\n+($I290*'fnd base rates'!M$112)\n+($J290*'fnd base rates'!M$113)\n+($K290*'fnd base rates'!M$114)\n+($M290*'fnd base rates'!M$116)\n+($N290*'fnd base rates'!M$117)\n+($O290*'fnd base rates'!M$118)\n+($P290*VLOOKUP($S290+12,rate_basefnd,13)))","v":0},19469.749507699999,null,444035016,"444","035","016",1,1,19469.749507699999,19470,0,19470,null,null,null,null,null,19458,0,19458,12,19470]
[444,444035035,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D291","v":36},{"$f":"'fnd enro'!E291","v":0},{"$f":"'fnd enro'!F291","v":39},{"$f":"'fnd enro'!G291","v":213},{"$f":"'fnd enro'!H291","v":173},{"$f":"'fnd enro'!I291","v":270},{"$f":"'fnd enro'!J291","v":0},{"$f":"'fnd enro'!K291","v":27.105},{"$f":"'fnd enro'!L291","v":0},{"$f":"'fnd enro'!M291","v":37},{"$f":"'fnd enro'!N291","v":22},{"$f":"'fnd enro'!O291","v":19},{"$f":"'fnd enro'!P291","v":486},{"$f":"'fnd enro'!R291","v":713},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q291)","v":11},null,{"$f":"(($D291*'fnd base rates'!C$107)\n+($E291*'fnd base rates'!C$108)\n+($F291*'fnd base rates'!C$109)\n+($G291*'fnd base rates'!C$110)\n+($H291*'fnd base rates'!C$111)\n+($I291*'fnd base rates'!C$112)\n+($J291*'fnd base rates'!C$113)\n+($K291*'fnd base rates'!C$114)\n+($M291*'fnd base rates'!C$116)\n+($N291*'fnd base rates'!C$117)\n+($O291*'fnd base rates'!C$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,3)))\n*$R291","v":494542.01740650006},{"$f":"(($D291*'fnd base rates'!D$107)\n+($E291*'fnd base rates'!D$108)\n+($F291*'fnd base rates'!D$109)\n+($G291*'fnd base rates'!D$110)\n+($H291*'fnd base rates'!D$111)\n+($I291*'fnd base rates'!D$112)\n+($J291*'fnd base rates'!D$113)\n+($K291*'fnd base rates'!D$114)\n+($M291*'fnd base rates'!D$116)\n+($N291*'fnd base rates'!D$117)\n+($O291*'fnd base rates'!D$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,4)))\n*$R291","v":878555.60880000028},{"$f":"(($D291*'fnd base rates'!E$107)\n+($E291*'fnd base rates'!E$108)\n+($F291*'fnd base rates'!E$109)\n+($G291*'fnd base rates'!E$110)\n+($H291*'fnd base rates'!E$111)\n+($I291*'fnd base rates'!E$112)\n+($J291*'fnd base rates'!E$113)\n+($K291*'fnd base rates'!E$114)\n+($M291*'fnd base rates'!E$116)\n+($N291*'fnd base rates'!E$117)\n+($O291*'fnd base rates'!E$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,5)))\n*$R291","v":5846369.7629960002},{"$f":"(($D291*'fnd base rates'!F$107)\n+($E291*'fnd base rates'!F$108)\n+($F291*'fnd base rates'!F$109)\n+($G291*'fnd base rates'!F$110)\n+($H291*'fnd base rates'!F$111)\n+($I291*'fnd base rates'!F$112)\n+($J291*'fnd base rates'!F$113)\n+($K291*'fnd base rates'!F$114)\n+($M291*'fnd base rates'!F$116)\n+($N291*'fnd base rates'!F$117)\n+($O291*'fnd base rates'!F$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,6)))\n*$R291","v":864807.2412375001},{"$f":"(($D291*'fnd base rates'!G$107)\n+($E291*'fnd base rates'!G$108)\n+($F291*'fnd base rates'!G$109)\n+($G291*'fnd base rates'!G$110)\n+($H291*'fnd base rates'!G$111)\n+($I291*'fnd base rates'!G$112)\n+($J291*'fnd base rates'!G$113)\n+($K291*'fnd base rates'!G$114)\n+($M291*'fnd base rates'!G$116)\n+($N291*'fnd base rates'!G$117)\n+($O291*'fnd base rates'!G$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,7)))\n*$R291","v":250298.27237950001},{"$f":"(($D291*'fnd base rates'!H$107)\n+($E291*'fnd base rates'!H$108)\n+($F291*'fnd base rates'!H$109)\n+($G291*'fnd base rates'!H$110)\n+($H291*'fnd base rates'!H$111)\n+($I291*'fnd base rates'!H$112)\n+($J291*'fnd base rates'!H$113)\n+($K291*'fnd base rates'!H$114)\n+($M291*'fnd base rates'!H$116)\n+($N291*'fnd base rates'!H$117)\n+($O291*'fnd base rates'!H$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,8)))","v":502650.56935000001},{"$f":"(($D291*'fnd base rates'!I$107)\n+($E291*'fnd base rates'!I$108)\n+($F291*'fnd base rates'!I$109)\n+($G291*'fnd base rates'!I$110)\n+($H291*'fnd base rates'!I$111)\n+($I291*'fnd base rates'!I$112)\n+($J291*'fnd base rates'!I$113)\n+($K291*'fnd base rates'!I$114)\n+($M291*'fnd base rates'!I$116)\n+($N291*'fnd base rates'!I$117)\n+($O291*'fnd base rates'!I$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,9)))\n*$R291","v":409016.42870000005},{"$f":"(($D291*'fnd base rates'!J$107)\n+($E291*'fnd base rates'!J$108)\n+($F291*'fnd base rates'!J$109)\n+($G291*'fnd base rates'!J$110)\n+($H291*'fnd base rates'!J$111)\n+($I291*'fnd base rates'!J$112)\n+($J291*'fnd base rates'!J$113)\n+($K291*'fnd base rates'!J$114)\n+($M291*'fnd base rates'!J$116)\n+($N291*'fnd base rates'!J$117)\n+($O291*'fnd base rates'!J$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,10)))\n*$R291","v":765726.2644000001},{"$f":"(($D291*'fnd base rates'!K$107)\n+($E291*'fnd base rates'!K$108)\n+($F291*'fnd base rates'!K$109)\n+($G291*'fnd base rates'!K$110)\n+($H291*'fnd base rates'!K$111)\n+($I291*'fnd base rates'!K$112)\n+($J291*'fnd base rates'!K$113)\n+($K291*'fnd base rates'!K$114)\n+($M291*'fnd base rates'!K$116)\n+($N291*'fnd base rates'!K$117)\n+($O291*'fnd base rates'!K$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,11)))\n*$R291","v":951810.63908200013},{"$f":"(($D291*'fnd base rates'!L$107)\n+($E291*'fnd base rates'!L$108)\n+($F291*'fnd base rates'!L$109)\n+($G291*'fnd base rates'!L$110)\n+($H291*'fnd base rates'!L$111)\n+($I291*'fnd base rates'!L$112)\n+($J291*'fnd base rates'!L$113)\n+($K291*'fnd base rates'!L$114)\n+($M291*'fnd base rates'!L$116)\n+($N291*'fnd base rates'!L$117)\n+($O291*'fnd base rates'!L$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,12)))","v":1517883.9199000001},{"$f":"(($D291*'fnd base rates'!M$107)\n+($E291*'fnd base rates'!M$108)\n+($F291*'fnd base rates'!M$109)\n+($G291*'fnd base rates'!M$110)\n+($H291*'fnd base rates'!M$111)\n+($I291*'fnd base rates'!M$112)\n+($J291*'fnd base rates'!M$113)\n+($K291*'fnd base rates'!M$114)\n+($M291*'fnd base rates'!M$116)\n+($N291*'fnd base rates'!M$117)\n+($O291*'fnd base rates'!M$118)\n+($P291*VLOOKUP($S291+12,rate_basefnd,13)))","v":0},12481660.724251499,null,444035035,"444","035","035",1,713,12481660.724251499,17506,0,17506,null,null,null,null,null,17495,0,17495,11,17506]
[444,444035040,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D292","v":0},{"$f":"'fnd enro'!E292","v":0},{"$f":"'fnd enro'!F292","v":0},{"$f":"'fnd enro'!G292","v":0},{"$f":"'fnd enro'!H292","v":0},{"$f":"'fnd enro'!I292","v":1},{"$f":"'fnd enro'!J292","v":0},{"$f":"'fnd enro'!K292","v":3.9E-2},{"$f":"'fnd enro'!L292","v":0},{"$f":"'fnd enro'!M292","v":0},{"$f":"'fnd enro'!N292","v":0},{"$f":"'fnd enro'!O292","v":0},{"$f":"'fnd enro'!P292","v":0},{"$f":"'fnd enro'!R292","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q292)","v":6},null,{"$f":"(($D292*'fnd base rates'!C$107)\n+($E292*'fnd base rates'!C$108)\n+($F292*'fnd base rates'!C$109)\n+($G292*'fnd base rates'!C$110)\n+($H292*'fnd base rates'!C$111)\n+($I292*'fnd base rates'!C$112)\n+($J292*'fnd base rates'!C$113)\n+($K292*'fnd base rates'!C$114)\n+($M292*'fnd base rates'!C$116)\n+($N292*'fnd base rates'!C$117)\n+($O292*'fnd base rates'!C$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,3)))\n*$R292","v":612.38557670000012},{"$f":"(($D292*'fnd base rates'!D$107)\n+($E292*'fnd base rates'!D$108)\n+($F292*'fnd base rates'!D$109)\n+($G292*'fnd base rates'!D$110)\n+($H292*'fnd base rates'!D$111)\n+($I292*'fnd base rates'!D$112)\n+($J292*'fnd base rates'!D$113)\n+($K292*'fnd base rates'!D$114)\n+($M292*'fnd base rates'!D$116)\n+($N292*'fnd base rates'!D$117)\n+($O292*'fnd base rates'!D$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,4)))\n*$R292","v":871.46590000000003},{"$f":"(($D292*'fnd base rates'!E$107)\n+($E292*'fnd base rates'!E$108)\n+($F292*'fnd base rates'!E$109)\n+($G292*'fnd base rates'!E$110)\n+($H292*'fnd base rates'!E$111)\n+($I292*'fnd base rates'!E$112)\n+($J292*'fnd base rates'!E$113)\n+($K292*'fnd base rates'!E$114)\n+($M292*'fnd base rates'!E$116)\n+($N292*'fnd base rates'!E$117)\n+($O292*'fnd base rates'!E$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,5)))\n*$R292","v":5599.6351128000006},{"$f":"(($D292*'fnd base rates'!F$107)\n+($E292*'fnd base rates'!F$108)\n+($F292*'fnd base rates'!F$109)\n+($G292*'fnd base rates'!F$110)\n+($H292*'fnd base rates'!F$111)\n+($I292*'fnd base rates'!F$112)\n+($J292*'fnd base rates'!F$113)\n+($K292*'fnd base rates'!F$114)\n+($M292*'fnd base rates'!F$116)\n+($N292*'fnd base rates'!F$117)\n+($O292*'fnd base rates'!F$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,6)))\n*$R292","v":1014.3074025000002},{"$f":"(($D292*'fnd base rates'!G$107)\n+($E292*'fnd base rates'!G$108)\n+($F292*'fnd base rates'!G$109)\n+($G292*'fnd base rates'!G$110)\n+($H292*'fnd base rates'!G$111)\n+($I292*'fnd base rates'!G$112)\n+($J292*'fnd base rates'!G$113)\n+($K292*'fnd base rates'!G$114)\n+($M292*'fnd base rates'!G$116)\n+($N292*'fnd base rates'!G$117)\n+($O292*'fnd base rates'!G$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,7)))\n*$R292","v":186.88713810000004},{"$f":"(($D292*'fnd base rates'!H$107)\n+($E292*'fnd base rates'!H$108)\n+($F292*'fnd base rates'!H$109)\n+($G292*'fnd base rates'!H$110)\n+($H292*'fnd base rates'!H$111)\n+($I292*'fnd base rates'!H$112)\n+($J292*'fnd base rates'!H$113)\n+($K292*'fnd base rates'!H$114)\n+($M292*'fnd base rates'!H$116)\n+($N292*'fnd base rates'!H$117)\n+($O292*'fnd base rates'!H$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D292*'fnd base rates'!I$107)\n+($E292*'fnd base rates'!I$108)\n+($F292*'fnd base rates'!I$109)\n+($G292*'fnd base rates'!I$110)\n+($H292*'fnd base rates'!I$111)\n+($I292*'fnd base rates'!I$112)\n+($J292*'fnd base rates'!I$113)\n+($K292*'fnd base rates'!I$114)\n+($M292*'fnd base rates'!I$116)\n+($N292*'fnd base rates'!I$117)\n+($O292*'fnd base rates'!I$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,9)))\n*$R292","v":485.16990000000004},{"$f":"(($D292*'fnd base rates'!J$107)\n+($E292*'fnd base rates'!J$108)\n+($F292*'fnd base rates'!J$109)\n+($G292*'fnd base rates'!J$110)\n+($H292*'fnd base rates'!J$111)\n+($I292*'fnd base rates'!J$112)\n+($J292*'fnd base rates'!J$113)\n+($K292*'fnd base rates'!J$114)\n+($M292*'fnd base rates'!J$116)\n+($N292*'fnd base rates'!J$117)\n+($O292*'fnd base rates'!J$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,10)))\n*$R292","v":653.5313000000001},{"$f":"(($D292*'fnd base rates'!K$107)\n+($E292*'fnd base rates'!K$108)\n+($F292*'fnd base rates'!K$109)\n+($G292*'fnd base rates'!K$110)\n+($H292*'fnd base rates'!K$111)\n+($I292*'fnd base rates'!K$112)\n+($J292*'fnd base rates'!K$113)\n+($K292*'fnd base rates'!K$114)\n+($M292*'fnd base rates'!K$116)\n+($N292*'fnd base rates'!K$117)\n+($O292*'fnd base rates'!K$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,11)))\n*$R292","v":1311.4636275999999},{"$f":"(($D292*'fnd base rates'!L$107)\n+($E292*'fnd base rates'!L$108)\n+($F292*'fnd base rates'!L$109)\n+($G292*'fnd base rates'!L$110)\n+($H292*'fnd base rates'!L$111)\n+($I292*'fnd base rates'!L$112)\n+($J292*'fnd base rates'!L$113)\n+($K292*'fnd base rates'!L$114)\n+($M292*'fnd base rates'!L$116)\n+($N292*'fnd base rates'!L$117)\n+($O292*'fnd base rates'!L$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D292*'fnd base rates'!M$107)\n+($E292*'fnd base rates'!M$108)\n+($F292*'fnd base rates'!M$109)\n+($G292*'fnd base rates'!M$110)\n+($H292*'fnd base rates'!M$111)\n+($I292*'fnd base rates'!M$112)\n+($J292*'fnd base rates'!M$113)\n+($K292*'fnd base rates'!M$114)\n+($M292*'fnd base rates'!M$116)\n+($N292*'fnd base rates'!M$117)\n+($O292*'fnd base rates'!M$118)\n+($P292*VLOOKUP($S292+12,rate_basefnd,13)))","v":0},13129.027107700003,null,444035040,"444","035","040",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[444,444035044,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D293","v":0},{"$f":"'fnd enro'!E293","v":0},{"$f":"'fnd enro'!F293","v":0},{"$f":"'fnd enro'!G293","v":6},{"$f":"'fnd enro'!H293","v":1},{"$f":"'fnd enro'!I293","v":2},{"$f":"'fnd enro'!J293","v":0},{"$f":"'fnd enro'!K293","v":0.35099999999999998},{"$f":"'fnd enro'!L293","v":0},{"$f":"'fnd enro'!M293","v":0},{"$f":"'fnd enro'!N293","v":0},{"$f":"'fnd enro'!O293","v":0},{"$f":"'fnd enro'!P293","v":6},{"$f":"'fnd enro'!R293","v":9},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q293)","v":11},null,{"$f":"(($D293*'fnd base rates'!C$107)\n+($E293*'fnd base rates'!C$108)\n+($F293*'fnd base rates'!C$109)\n+($G293*'fnd base rates'!C$110)\n+($H293*'fnd base rates'!C$111)\n+($I293*'fnd base rates'!C$112)\n+($J293*'fnd base rates'!C$113)\n+($K293*'fnd base rates'!C$114)\n+($M293*'fnd base rates'!C$116)\n+($N293*'fnd base rates'!C$117)\n+($O293*'fnd base rates'!C$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,3)))\n*$R293","v":6138.5907903000007},{"$f":"(($D293*'fnd base rates'!D$107)\n+($E293*'fnd base rates'!D$108)\n+($F293*'fnd base rates'!D$109)\n+($G293*'fnd base rates'!D$110)\n+($H293*'fnd base rates'!D$111)\n+($I293*'fnd base rates'!D$112)\n+($J293*'fnd base rates'!D$113)\n+($K293*'fnd base rates'!D$114)\n+($M293*'fnd base rates'!D$116)\n+($N293*'fnd base rates'!D$117)\n+($O293*'fnd base rates'!D$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,4)))\n*$R293","v":10814.3151},{"$f":"(($D293*'fnd base rates'!E$107)\n+($E293*'fnd base rates'!E$108)\n+($F293*'fnd base rates'!E$109)\n+($G293*'fnd base rates'!E$110)\n+($H293*'fnd base rates'!E$111)\n+($I293*'fnd base rates'!E$112)\n+($J293*'fnd base rates'!E$113)\n+($K293*'fnd base rates'!E$114)\n+($M293*'fnd base rates'!E$116)\n+($N293*'fnd base rates'!E$117)\n+($O293*'fnd base rates'!E$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,5)))\n*$R293","v":70694.815915200001},{"$f":"(($D293*'fnd base rates'!F$107)\n+($E293*'fnd base rates'!F$108)\n+($F293*'fnd base rates'!F$109)\n+($G293*'fnd base rates'!F$110)\n+($H293*'fnd base rates'!F$111)\n+($I293*'fnd base rates'!F$112)\n+($J293*'fnd base rates'!F$113)\n+($K293*'fnd base rates'!F$114)\n+($M293*'fnd base rates'!F$116)\n+($N293*'fnd base rates'!F$117)\n+($O293*'fnd base rates'!F$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,6)))\n*$R293","v":11716.5574225},{"$f":"(($D293*'fnd base rates'!G$107)\n+($E293*'fnd base rates'!G$108)\n+($F293*'fnd base rates'!G$109)\n+($G293*'fnd base rates'!G$110)\n+($H293*'fnd base rates'!G$111)\n+($I293*'fnd base rates'!G$112)\n+($J293*'fnd base rates'!G$113)\n+($K293*'fnd base rates'!G$114)\n+($M293*'fnd base rates'!G$116)\n+($N293*'fnd base rates'!G$117)\n+($O293*'fnd base rates'!G$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,7)))\n*$R293","v":3045.8685429000006},{"$f":"(($D293*'fnd base rates'!H$107)\n+($E293*'fnd base rates'!H$108)\n+($F293*'fnd base rates'!H$109)\n+($G293*'fnd base rates'!H$110)\n+($H293*'fnd base rates'!H$111)\n+($I293*'fnd base rates'!H$112)\n+($J293*'fnd base rates'!H$113)\n+($K293*'fnd base rates'!H$114)\n+($M293*'fnd base rates'!H$116)\n+($N293*'fnd base rates'!H$117)\n+($O293*'fnd base rates'!H$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,8)))","v":5759.058970000001},{"$f":"(($D293*'fnd base rates'!I$107)\n+($E293*'fnd base rates'!I$108)\n+($F293*'fnd base rates'!I$109)\n+($G293*'fnd base rates'!I$110)\n+($H293*'fnd base rates'!I$111)\n+($I293*'fnd base rates'!I$112)\n+($J293*'fnd base rates'!I$113)\n+($K293*'fnd base rates'!I$114)\n+($M293*'fnd base rates'!I$116)\n+($N293*'fnd base rates'!I$117)\n+($O293*'fnd base rates'!I$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,9)))\n*$R293","v":4839.2294000000002},{"$f":"(($D293*'fnd base rates'!J$107)\n+($E293*'fnd base rates'!J$108)\n+($F293*'fnd base rates'!J$109)\n+($G293*'fnd base rates'!J$110)\n+($H293*'fnd base rates'!J$111)\n+($I293*'fnd base rates'!J$112)\n+($J293*'fnd base rates'!J$113)\n+($K293*'fnd base rates'!J$114)\n+($M293*'fnd base rates'!J$116)\n+($N293*'fnd base rates'!J$117)\n+($O293*'fnd base rates'!J$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,10)))\n*$R293","v":8734.3117000000002},{"$f":"(($D293*'fnd base rates'!K$107)\n+($E293*'fnd base rates'!K$108)\n+($F293*'fnd base rates'!K$109)\n+($G293*'fnd base rates'!K$110)\n+($H293*'fnd base rates'!K$111)\n+($I293*'fnd base rates'!K$112)\n+($J293*'fnd base rates'!K$113)\n+($K293*'fnd base rates'!K$114)\n+($M293*'fnd base rates'!K$116)\n+($N293*'fnd base rates'!K$117)\n+($O293*'fnd base rates'!K$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,11)))\n*$R293","v":11499.062648400002},{"$f":"(($D293*'fnd base rates'!L$107)\n+($E293*'fnd base rates'!L$108)\n+($F293*'fnd base rates'!L$109)\n+($G293*'fnd base rates'!L$110)\n+($H293*'fnd base rates'!L$111)\n+($I293*'fnd base rates'!L$112)\n+($J293*'fnd base rates'!L$113)\n+($K293*'fnd base rates'!L$114)\n+($M293*'fnd base rates'!L$116)\n+($N293*'fnd base rates'!L$117)\n+($O293*'fnd base rates'!L$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,12)))","v":18799.701379999999},{"$f":"(($D293*'fnd base rates'!M$107)\n+($E293*'fnd base rates'!M$108)\n+($F293*'fnd base rates'!M$109)\n+($G293*'fnd base rates'!M$110)\n+($H293*'fnd base rates'!M$111)\n+($I293*'fnd base rates'!M$112)\n+($J293*'fnd base rates'!M$113)\n+($K293*'fnd base rates'!M$114)\n+($M293*'fnd base rates'!M$116)\n+($N293*'fnd base rates'!M$117)\n+($O293*'fnd base rates'!M$118)\n+($P293*VLOOKUP($S293+12,rate_basefnd,13)))","v":0},152041.51186929998,null,444035044,"444","035","044",1,9,152041.51186929998,16894,0,16894,null,null,null,null,null,16884,0,16884,10,16894]
[444,444035133,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D294","v":0},{"$f":"'fnd enro'!E294","v":0},{"$f":"'fnd enro'!F294","v":0},{"$f":"'fnd enro'!G294","v":1},{"$f":"'fnd enro'!H294","v":2},{"$f":"'fnd enro'!I294","v":0},{"$f":"'fnd enro'!J294","v":0},{"$f":"'fnd enro'!K294","v":0.11700000000000001},{"$f":"'fnd enro'!L294","v":0},{"$f":"'fnd enro'!M294","v":1},{"$f":"'fnd enro'!N294","v":0},{"$f":"'fnd enro'!O294","v":0},{"$f":"'fnd enro'!P294","v":3},{"$f":"'fnd enro'!R294","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q294)","v":9},null,{"$f":"(($D294*'fnd base rates'!C$107)\n+($E294*'fnd base rates'!C$108)\n+($F294*'fnd base rates'!C$109)\n+($G294*'fnd base rates'!C$110)\n+($H294*'fnd base rates'!C$111)\n+($I294*'fnd base rates'!C$112)\n+($J294*'fnd base rates'!C$113)\n+($K294*'fnd base rates'!C$114)\n+($M294*'fnd base rates'!C$116)\n+($N294*'fnd base rates'!C$117)\n+($O294*'fnd base rates'!C$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,3)))\n*$R294","v":2230.2652301000003},{"$f":"(($D294*'fnd base rates'!D$107)\n+($E294*'fnd base rates'!D$108)\n+($F294*'fnd base rates'!D$109)\n+($G294*'fnd base rates'!D$110)\n+($H294*'fnd base rates'!D$111)\n+($I294*'fnd base rates'!D$112)\n+($J294*'fnd base rates'!D$113)\n+($K294*'fnd base rates'!D$114)\n+($M294*'fnd base rates'!D$116)\n+($N294*'fnd base rates'!D$117)\n+($O294*'fnd base rates'!D$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,4)))\n*$R294","v":4126.2822000000006},{"$f":"(($D294*'fnd base rates'!E$107)\n+($E294*'fnd base rates'!E$108)\n+($F294*'fnd base rates'!E$109)\n+($G294*'fnd base rates'!E$110)\n+($H294*'fnd base rates'!E$111)\n+($I294*'fnd base rates'!E$112)\n+($J294*'fnd base rates'!E$113)\n+($K294*'fnd base rates'!E$114)\n+($M294*'fnd base rates'!E$116)\n+($N294*'fnd base rates'!E$117)\n+($O294*'fnd base rates'!E$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,5)))\n*$R294","v":26505.965738400002},{"$f":"(($D294*'fnd base rates'!F$107)\n+($E294*'fnd base rates'!F$108)\n+($F294*'fnd base rates'!F$109)\n+($G294*'fnd base rates'!F$110)\n+($H294*'fnd base rates'!F$111)\n+($I294*'fnd base rates'!F$112)\n+($J294*'fnd base rates'!F$113)\n+($K294*'fnd base rates'!F$114)\n+($M294*'fnd base rates'!F$116)\n+($N294*'fnd base rates'!F$117)\n+($O294*'fnd base rates'!F$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,6)))\n*$R294","v":3906.1477075000012},{"$f":"(($D294*'fnd base rates'!G$107)\n+($E294*'fnd base rates'!G$108)\n+($F294*'fnd base rates'!G$109)\n+($G294*'fnd base rates'!G$110)\n+($H294*'fnd base rates'!G$111)\n+($I294*'fnd base rates'!G$112)\n+($J294*'fnd base rates'!G$113)\n+($K294*'fnd base rates'!G$114)\n+($M294*'fnd base rates'!G$116)\n+($N294*'fnd base rates'!G$117)\n+($O294*'fnd base rates'!G$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,7)))\n*$R294","v":1240.4290143000001},{"$f":"(($D294*'fnd base rates'!H$107)\n+($E294*'fnd base rates'!H$108)\n+($F294*'fnd base rates'!H$109)\n+($G294*'fnd base rates'!H$110)\n+($H294*'fnd base rates'!H$111)\n+($I294*'fnd base rates'!H$112)\n+($J294*'fnd base rates'!H$113)\n+($K294*'fnd base rates'!H$114)\n+($M294*'fnd base rates'!H$116)\n+($N294*'fnd base rates'!H$117)\n+($O294*'fnd base rates'!H$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,8)))","v":1863.0529899999999},{"$f":"(($D294*'fnd base rates'!I$107)\n+($E294*'fnd base rates'!I$108)\n+($F294*'fnd base rates'!I$109)\n+($G294*'fnd base rates'!I$110)\n+($H294*'fnd base rates'!I$111)\n+($I294*'fnd base rates'!I$112)\n+($J294*'fnd base rates'!I$113)\n+($K294*'fnd base rates'!I$114)\n+($M294*'fnd base rates'!I$116)\n+($N294*'fnd base rates'!I$117)\n+($O294*'fnd base rates'!I$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,9)))\n*$R294","v":1834.8406},{"$f":"(($D294*'fnd base rates'!J$107)\n+($E294*'fnd base rates'!J$108)\n+($F294*'fnd base rates'!J$109)\n+($G294*'fnd base rates'!J$110)\n+($H294*'fnd base rates'!J$111)\n+($I294*'fnd base rates'!J$112)\n+($J294*'fnd base rates'!J$113)\n+($K294*'fnd base rates'!J$114)\n+($M294*'fnd base rates'!J$116)\n+($N294*'fnd base rates'!J$117)\n+($O294*'fnd base rates'!J$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,10)))\n*$R294","v":3453.3489000000004},{"$f":"(($D294*'fnd base rates'!K$107)\n+($E294*'fnd base rates'!K$108)\n+($F294*'fnd base rates'!K$109)\n+($G294*'fnd base rates'!K$110)\n+($H294*'fnd base rates'!K$111)\n+($I294*'fnd base rates'!K$112)\n+($J294*'fnd base rates'!K$113)\n+($K294*'fnd base rates'!K$114)\n+($M294*'fnd base rates'!K$116)\n+($N294*'fnd base rates'!K$117)\n+($O294*'fnd base rates'!K$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,11)))\n*$R294","v":4302.7563827999993},{"$f":"(($D294*'fnd base rates'!L$107)\n+($E294*'fnd base rates'!L$108)\n+($F294*'fnd base rates'!L$109)\n+($G294*'fnd base rates'!L$110)\n+($H294*'fnd base rates'!L$111)\n+($I294*'fnd base rates'!L$112)\n+($J294*'fnd base rates'!L$113)\n+($K294*'fnd base rates'!L$114)\n+($M294*'fnd base rates'!L$116)\n+($N294*'fnd base rates'!L$117)\n+($O294*'fnd base rates'!L$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,12)))","v":7234.0804600000001},{"$f":"(($D294*'fnd base rates'!M$107)\n+($E294*'fnd base rates'!M$108)\n+($F294*'fnd base rates'!M$109)\n+($G294*'fnd base rates'!M$110)\n+($H294*'fnd base rates'!M$111)\n+($I294*'fnd base rates'!M$112)\n+($J294*'fnd base rates'!M$113)\n+($K294*'fnd base rates'!M$114)\n+($M294*'fnd base rates'!M$116)\n+($N294*'fnd base rates'!M$117)\n+($O294*'fnd base rates'!M$118)\n+($P294*VLOOKUP($S294+12,rate_basefnd,13)))","v":0},56697.169223099998,null,444035133,"444","035","133",1,3,56697.169223099998,18899,0,18899,null,null,null,null,null,18884,0,18884,15,18899]
[444,444035163,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D295","v":0},{"$f":"'fnd enro'!E295","v":0},{"$f":"'fnd enro'!F295","v":0},{"$f":"'fnd enro'!G295","v":0},{"$f":"'fnd enro'!H295","v":0},{"$f":"'fnd enro'!I295","v":1},{"$f":"'fnd enro'!J295","v":0},{"$f":"'fnd enro'!K295","v":3.9E-2},{"$f":"'fnd enro'!L295","v":0},{"$f":"'fnd enro'!M295","v":0},{"$f":"'fnd enro'!N295","v":0},{"$f":"'fnd enro'!O295","v":0},{"$f":"'fnd enro'!P295","v":0},{"$f":"'fnd enro'!R295","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q295)","v":11},null,{"$f":"(($D295*'fnd base rates'!C$107)\n+($E295*'fnd base rates'!C$108)\n+($F295*'fnd base rates'!C$109)\n+($G295*'fnd base rates'!C$110)\n+($H295*'fnd base rates'!C$111)\n+($I295*'fnd base rates'!C$112)\n+($J295*'fnd base rates'!C$113)\n+($K295*'fnd base rates'!C$114)\n+($M295*'fnd base rates'!C$116)\n+($N295*'fnd base rates'!C$117)\n+($O295*'fnd base rates'!C$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,3)))\n*$R295","v":612.38557670000012},{"$f":"(($D295*'fnd base rates'!D$107)\n+($E295*'fnd base rates'!D$108)\n+($F295*'fnd base rates'!D$109)\n+($G295*'fnd base rates'!D$110)\n+($H295*'fnd base rates'!D$111)\n+($I295*'fnd base rates'!D$112)\n+($J295*'fnd base rates'!D$113)\n+($K295*'fnd base rates'!D$114)\n+($M295*'fnd base rates'!D$116)\n+($N295*'fnd base rates'!D$117)\n+($O295*'fnd base rates'!D$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,4)))\n*$R295","v":871.46590000000003},{"$f":"(($D295*'fnd base rates'!E$107)\n+($E295*'fnd base rates'!E$108)\n+($F295*'fnd base rates'!E$109)\n+($G295*'fnd base rates'!E$110)\n+($H295*'fnd base rates'!E$111)\n+($I295*'fnd base rates'!E$112)\n+($J295*'fnd base rates'!E$113)\n+($K295*'fnd base rates'!E$114)\n+($M295*'fnd base rates'!E$116)\n+($N295*'fnd base rates'!E$117)\n+($O295*'fnd base rates'!E$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,5)))\n*$R295","v":5599.6351128000006},{"$f":"(($D295*'fnd base rates'!F$107)\n+($E295*'fnd base rates'!F$108)\n+($F295*'fnd base rates'!F$109)\n+($G295*'fnd base rates'!F$110)\n+($H295*'fnd base rates'!F$111)\n+($I295*'fnd base rates'!F$112)\n+($J295*'fnd base rates'!F$113)\n+($K295*'fnd base rates'!F$114)\n+($M295*'fnd base rates'!F$116)\n+($N295*'fnd base rates'!F$117)\n+($O295*'fnd base rates'!F$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,6)))\n*$R295","v":1014.3074025000002},{"$f":"(($D295*'fnd base rates'!G$107)\n+($E295*'fnd base rates'!G$108)\n+($F295*'fnd base rates'!G$109)\n+($G295*'fnd base rates'!G$110)\n+($H295*'fnd base rates'!G$111)\n+($I295*'fnd base rates'!G$112)\n+($J295*'fnd base rates'!G$113)\n+($K295*'fnd base rates'!G$114)\n+($M295*'fnd base rates'!G$116)\n+($N295*'fnd base rates'!G$117)\n+($O295*'fnd base rates'!G$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,7)))\n*$R295","v":186.88713810000004},{"$f":"(($D295*'fnd base rates'!H$107)\n+($E295*'fnd base rates'!H$108)\n+($F295*'fnd base rates'!H$109)\n+($G295*'fnd base rates'!H$110)\n+($H295*'fnd base rates'!H$111)\n+($I295*'fnd base rates'!H$112)\n+($J295*'fnd base rates'!H$113)\n+($K295*'fnd base rates'!H$114)\n+($M295*'fnd base rates'!H$116)\n+($N295*'fnd base rates'!H$117)\n+($O295*'fnd base rates'!H$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D295*'fnd base rates'!I$107)\n+($E295*'fnd base rates'!I$108)\n+($F295*'fnd base rates'!I$109)\n+($G295*'fnd base rates'!I$110)\n+($H295*'fnd base rates'!I$111)\n+($I295*'fnd base rates'!I$112)\n+($J295*'fnd base rates'!I$113)\n+($K295*'fnd base rates'!I$114)\n+($M295*'fnd base rates'!I$116)\n+($N295*'fnd base rates'!I$117)\n+($O295*'fnd base rates'!I$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,9)))\n*$R295","v":485.16990000000004},{"$f":"(($D295*'fnd base rates'!J$107)\n+($E295*'fnd base rates'!J$108)\n+($F295*'fnd base rates'!J$109)\n+($G295*'fnd base rates'!J$110)\n+($H295*'fnd base rates'!J$111)\n+($I295*'fnd base rates'!J$112)\n+($J295*'fnd base rates'!J$113)\n+($K295*'fnd base rates'!J$114)\n+($M295*'fnd base rates'!J$116)\n+($N295*'fnd base rates'!J$117)\n+($O295*'fnd base rates'!J$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,10)))\n*$R295","v":653.5313000000001},{"$f":"(($D295*'fnd base rates'!K$107)\n+($E295*'fnd base rates'!K$108)\n+($F295*'fnd base rates'!K$109)\n+($G295*'fnd base rates'!K$110)\n+($H295*'fnd base rates'!K$111)\n+($I295*'fnd base rates'!K$112)\n+($J295*'fnd base rates'!K$113)\n+($K295*'fnd base rates'!K$114)\n+($M295*'fnd base rates'!K$116)\n+($N295*'fnd base rates'!K$117)\n+($O295*'fnd base rates'!K$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,11)))\n*$R295","v":1311.4636275999999},{"$f":"(($D295*'fnd base rates'!L$107)\n+($E295*'fnd base rates'!L$108)\n+($F295*'fnd base rates'!L$109)\n+($G295*'fnd base rates'!L$110)\n+($H295*'fnd base rates'!L$111)\n+($I295*'fnd base rates'!L$112)\n+($J295*'fnd base rates'!L$113)\n+($K295*'fnd base rates'!L$114)\n+($M295*'fnd base rates'!L$116)\n+($N295*'fnd base rates'!L$117)\n+($O295*'fnd base rates'!L$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D295*'fnd base rates'!M$107)\n+($E295*'fnd base rates'!M$108)\n+($F295*'fnd base rates'!M$109)\n+($G295*'fnd base rates'!M$110)\n+($H295*'fnd base rates'!M$111)\n+($I295*'fnd base rates'!M$112)\n+($J295*'fnd base rates'!M$113)\n+($K295*'fnd base rates'!M$114)\n+($M295*'fnd base rates'!M$116)\n+($N295*'fnd base rates'!M$117)\n+($O295*'fnd base rates'!M$118)\n+($P295*VLOOKUP($S295+12,rate_basefnd,13)))","v":0},13129.027107700003,null,444035163,"444","035","163",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[444,444035189,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D296","v":0},{"$f":"'fnd enro'!E296","v":0},{"$f":"'fnd enro'!F296","v":0},{"$f":"'fnd enro'!G296","v":0},{"$f":"'fnd enro'!H296","v":0},{"$f":"'fnd enro'!I296","v":2},{"$f":"'fnd enro'!J296","v":0},{"$f":"'fnd enro'!K296","v":7.8E-2},{"$f":"'fnd enro'!L296","v":0},{"$f":"'fnd enro'!M296","v":0},{"$f":"'fnd enro'!N296","v":0},{"$f":"'fnd enro'!O296","v":0},{"$f":"'fnd enro'!P296","v":2},{"$f":"'fnd enro'!R296","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q296)","v":3},null,{"$f":"(($D296*'fnd base rates'!C$107)\n+($E296*'fnd base rates'!C$108)\n+($F296*'fnd base rates'!C$109)\n+($G296*'fnd base rates'!C$110)\n+($H296*'fnd base rates'!C$111)\n+($I296*'fnd base rates'!C$112)\n+($J296*'fnd base rates'!C$113)\n+($K296*'fnd base rates'!C$114)\n+($M296*'fnd base rates'!C$116)\n+($N296*'fnd base rates'!C$117)\n+($O296*'fnd base rates'!C$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,3)))\n*$R296","v":1355.0697534000001},{"$f":"(($D296*'fnd base rates'!D$107)\n+($E296*'fnd base rates'!D$108)\n+($F296*'fnd base rates'!D$109)\n+($G296*'fnd base rates'!D$110)\n+($H296*'fnd base rates'!D$111)\n+($I296*'fnd base rates'!D$112)\n+($J296*'fnd base rates'!D$113)\n+($K296*'fnd base rates'!D$114)\n+($M296*'fnd base rates'!D$116)\n+($N296*'fnd base rates'!D$117)\n+($O296*'fnd base rates'!D$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,4)))\n*$R296","v":2360.3514},{"$f":"(($D296*'fnd base rates'!E$107)\n+($E296*'fnd base rates'!E$108)\n+($F296*'fnd base rates'!E$109)\n+($G296*'fnd base rates'!E$110)\n+($H296*'fnd base rates'!E$111)\n+($I296*'fnd base rates'!E$112)\n+($J296*'fnd base rates'!E$113)\n+($K296*'fnd base rates'!E$114)\n+($M296*'fnd base rates'!E$116)\n+($N296*'fnd base rates'!E$117)\n+($O296*'fnd base rates'!E$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,5)))\n*$R296","v":17226.447025600002},{"$f":"(($D296*'fnd base rates'!F$107)\n+($E296*'fnd base rates'!F$108)\n+($F296*'fnd base rates'!F$109)\n+($G296*'fnd base rates'!F$110)\n+($H296*'fnd base rates'!F$111)\n+($I296*'fnd base rates'!F$112)\n+($J296*'fnd base rates'!F$113)\n+($K296*'fnd base rates'!F$114)\n+($M296*'fnd base rates'!F$116)\n+($N296*'fnd base rates'!F$117)\n+($O296*'fnd base rates'!F$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,6)))\n*$R296","v":2028.6148050000004},{"$f":"(($D296*'fnd base rates'!G$107)\n+($E296*'fnd base rates'!G$108)\n+($F296*'fnd base rates'!G$109)\n+($G296*'fnd base rates'!G$110)\n+($H296*'fnd base rates'!G$111)\n+($I296*'fnd base rates'!G$112)\n+($J296*'fnd base rates'!G$113)\n+($K296*'fnd base rates'!G$114)\n+($M296*'fnd base rates'!G$116)\n+($N296*'fnd base rates'!G$117)\n+($O296*'fnd base rates'!G$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,7)))\n*$R296","v":666.19947620000005},{"$f":"(($D296*'fnd base rates'!H$107)\n+($E296*'fnd base rates'!H$108)\n+($F296*'fnd base rates'!H$109)\n+($G296*'fnd base rates'!H$110)\n+($H296*'fnd base rates'!H$111)\n+($I296*'fnd base rates'!H$112)\n+($J296*'fnd base rates'!H$113)\n+($K296*'fnd base rates'!H$114)\n+($M296*'fnd base rates'!H$116)\n+($N296*'fnd base rates'!H$117)\n+($O296*'fnd base rates'!H$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,8)))","v":1772.1486600000001},{"$f":"(($D296*'fnd base rates'!I$107)\n+($E296*'fnd base rates'!I$108)\n+($F296*'fnd base rates'!I$109)\n+($G296*'fnd base rates'!I$110)\n+($H296*'fnd base rates'!I$111)\n+($I296*'fnd base rates'!I$112)\n+($J296*'fnd base rates'!I$113)\n+($K296*'fnd base rates'!I$114)\n+($M296*'fnd base rates'!I$116)\n+($N296*'fnd base rates'!I$117)\n+($O296*'fnd base rates'!I$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,9)))\n*$R296","v":1214.3908000000001},{"$f":"(($D296*'fnd base rates'!J$107)\n+($E296*'fnd base rates'!J$108)\n+($F296*'fnd base rates'!J$109)\n+($G296*'fnd base rates'!J$110)\n+($H296*'fnd base rates'!J$111)\n+($I296*'fnd base rates'!J$112)\n+($J296*'fnd base rates'!J$113)\n+($K296*'fnd base rates'!J$114)\n+($M296*'fnd base rates'!J$116)\n+($N296*'fnd base rates'!J$117)\n+($O296*'fnd base rates'!J$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,10)))\n*$R296","v":2575.2776000000003},{"$f":"(($D296*'fnd base rates'!K$107)\n+($E296*'fnd base rates'!K$108)\n+($F296*'fnd base rates'!K$109)\n+($G296*'fnd base rates'!K$110)\n+($H296*'fnd base rates'!K$111)\n+($I296*'fnd base rates'!K$112)\n+($J296*'fnd base rates'!K$113)\n+($K296*'fnd base rates'!K$114)\n+($M296*'fnd base rates'!K$116)\n+($N296*'fnd base rates'!K$117)\n+($O296*'fnd base rates'!K$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,11)))\n*$R296","v":2622.9272551999998},{"$f":"(($D296*'fnd base rates'!L$107)\n+($E296*'fnd base rates'!L$108)\n+($F296*'fnd base rates'!L$109)\n+($G296*'fnd base rates'!L$110)\n+($H296*'fnd base rates'!L$111)\n+($I296*'fnd base rates'!L$112)\n+($J296*'fnd base rates'!L$113)\n+($K296*'fnd base rates'!L$114)\n+($M296*'fnd base rates'!L$116)\n+($N296*'fnd base rates'!L$117)\n+($O296*'fnd base rates'!L$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,12)))","v":3969.6736400000004},{"$f":"(($D296*'fnd base rates'!M$107)\n+($E296*'fnd base rates'!M$108)\n+($F296*'fnd base rates'!M$109)\n+($G296*'fnd base rates'!M$110)\n+($H296*'fnd base rates'!M$111)\n+($I296*'fnd base rates'!M$112)\n+($J296*'fnd base rates'!M$113)\n+($K296*'fnd base rates'!M$114)\n+($M296*'fnd base rates'!M$116)\n+($N296*'fnd base rates'!M$117)\n+($O296*'fnd base rates'!M$118)\n+($P296*VLOOKUP($S296+12,rate_basefnd,13)))","v":0},35791.100415400004,null,444035189,"444","035","189",1,2,35791.100415400004,17896,0,17896,null,null,null,null,null,17887,0,17887,9,17896]
[444,444035212,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D297","v":0},{"$f":"'fnd enro'!E297","v":0},{"$f":"'fnd enro'!F297","v":0},{"$f":"'fnd enro'!G297","v":0},{"$f":"'fnd enro'!H297","v":0},{"$f":"'fnd enro'!I297","v":1},{"$f":"'fnd enro'!J297","v":0},{"$f":"'fnd enro'!K297","v":3.9E-2},{"$f":"'fnd enro'!L297","v":0},{"$f":"'fnd enro'!M297","v":0},{"$f":"'fnd enro'!N297","v":0},{"$f":"'fnd enro'!O297","v":0},{"$f":"'fnd enro'!P297","v":1},{"$f":"'fnd enro'!R297","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q297)","v":5},null,{"$f":"(($D297*'fnd base rates'!C$107)\n+($E297*'fnd base rates'!C$108)\n+($F297*'fnd base rates'!C$109)\n+($G297*'fnd base rates'!C$110)\n+($H297*'fnd base rates'!C$111)\n+($I297*'fnd base rates'!C$112)\n+($J297*'fnd base rates'!C$113)\n+($K297*'fnd base rates'!C$114)\n+($M297*'fnd base rates'!C$116)\n+($N297*'fnd base rates'!C$117)\n+($O297*'fnd base rates'!C$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,3)))\n*$R297","v":681.90577670000005},{"$f":"(($D297*'fnd base rates'!D$107)\n+($E297*'fnd base rates'!D$108)\n+($F297*'fnd base rates'!D$109)\n+($G297*'fnd base rates'!D$110)\n+($H297*'fnd base rates'!D$111)\n+($I297*'fnd base rates'!D$112)\n+($J297*'fnd base rates'!D$113)\n+($K297*'fnd base rates'!D$114)\n+($M297*'fnd base rates'!D$116)\n+($N297*'fnd base rates'!D$117)\n+($O297*'fnd base rates'!D$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,4)))\n*$R297","v":1200.8748000000001},{"$f":"(($D297*'fnd base rates'!E$107)\n+($E297*'fnd base rates'!E$108)\n+($F297*'fnd base rates'!E$109)\n+($G297*'fnd base rates'!E$110)\n+($H297*'fnd base rates'!E$111)\n+($I297*'fnd base rates'!E$112)\n+($J297*'fnd base rates'!E$113)\n+($K297*'fnd base rates'!E$114)\n+($M297*'fnd base rates'!E$116)\n+($N297*'fnd base rates'!E$117)\n+($O297*'fnd base rates'!E$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,5)))\n*$R297","v":8815.3095128000004},{"$f":"(($D297*'fnd base rates'!F$107)\n+($E297*'fnd base rates'!F$108)\n+($F297*'fnd base rates'!F$109)\n+($G297*'fnd base rates'!F$110)\n+($H297*'fnd base rates'!F$111)\n+($I297*'fnd base rates'!F$112)\n+($J297*'fnd base rates'!F$113)\n+($K297*'fnd base rates'!F$114)\n+($M297*'fnd base rates'!F$116)\n+($N297*'fnd base rates'!F$117)\n+($O297*'fnd base rates'!F$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,6)))\n*$R297","v":1014.3074025000002},{"$f":"(($D297*'fnd base rates'!G$107)\n+($E297*'fnd base rates'!G$108)\n+($F297*'fnd base rates'!G$109)\n+($G297*'fnd base rates'!G$110)\n+($H297*'fnd base rates'!G$111)\n+($I297*'fnd base rates'!G$112)\n+($J297*'fnd base rates'!G$113)\n+($K297*'fnd base rates'!G$114)\n+($M297*'fnd base rates'!G$116)\n+($N297*'fnd base rates'!G$117)\n+($O297*'fnd base rates'!G$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,7)))\n*$R297","v":342.89883810000003},{"$f":"(($D297*'fnd base rates'!H$107)\n+($E297*'fnd base rates'!H$108)\n+($F297*'fnd base rates'!H$109)\n+($G297*'fnd base rates'!H$110)\n+($H297*'fnd base rates'!H$111)\n+($I297*'fnd base rates'!H$112)\n+($J297*'fnd base rates'!H$113)\n+($K297*'fnd base rates'!H$114)\n+($M297*'fnd base rates'!H$116)\n+($N297*'fnd base rates'!H$117)\n+($O297*'fnd base rates'!H$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D297*'fnd base rates'!I$107)\n+($E297*'fnd base rates'!I$108)\n+($F297*'fnd base rates'!I$109)\n+($G297*'fnd base rates'!I$110)\n+($H297*'fnd base rates'!I$111)\n+($I297*'fnd base rates'!I$112)\n+($J297*'fnd base rates'!I$113)\n+($K297*'fnd base rates'!I$114)\n+($M297*'fnd base rates'!I$116)\n+($N297*'fnd base rates'!I$117)\n+($O297*'fnd base rates'!I$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,9)))\n*$R297","v":615.38130000000012},{"$f":"(($D297*'fnd base rates'!J$107)\n+($E297*'fnd base rates'!J$108)\n+($F297*'fnd base rates'!J$109)\n+($G297*'fnd base rates'!J$110)\n+($H297*'fnd base rates'!J$111)\n+($I297*'fnd base rates'!J$112)\n+($J297*'fnd base rates'!J$113)\n+($K297*'fnd base rates'!J$114)\n+($M297*'fnd base rates'!J$116)\n+($N297*'fnd base rates'!J$117)\n+($O297*'fnd base rates'!J$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,10)))\n*$R297","v":1330.1488000000002},{"$f":"(($D297*'fnd base rates'!K$107)\n+($E297*'fnd base rates'!K$108)\n+($F297*'fnd base rates'!K$109)\n+($G297*'fnd base rates'!K$110)\n+($H297*'fnd base rates'!K$111)\n+($I297*'fnd base rates'!K$112)\n+($J297*'fnd base rates'!K$113)\n+($K297*'fnd base rates'!K$114)\n+($M297*'fnd base rates'!K$116)\n+($N297*'fnd base rates'!K$117)\n+($O297*'fnd base rates'!K$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,11)))\n*$R297","v":1311.4636275999999},{"$f":"(($D297*'fnd base rates'!L$107)\n+($E297*'fnd base rates'!L$108)\n+($F297*'fnd base rates'!L$109)\n+($G297*'fnd base rates'!L$110)\n+($H297*'fnd base rates'!L$111)\n+($I297*'fnd base rates'!L$112)\n+($J297*'fnd base rates'!L$113)\n+($K297*'fnd base rates'!L$114)\n+($M297*'fnd base rates'!L$116)\n+($N297*'fnd base rates'!L$117)\n+($O297*'fnd base rates'!L$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D297*'fnd base rates'!M$107)\n+($E297*'fnd base rates'!M$108)\n+($F297*'fnd base rates'!M$109)\n+($G297*'fnd base rates'!M$110)\n+($H297*'fnd base rates'!M$111)\n+($I297*'fnd base rates'!M$112)\n+($J297*'fnd base rates'!M$113)\n+($K297*'fnd base rates'!M$114)\n+($M297*'fnd base rates'!M$116)\n+($N297*'fnd base rates'!M$117)\n+($O297*'fnd base rates'!M$118)\n+($P297*VLOOKUP($S297+12,rate_basefnd,13)))","v":0},18215.171207700005,null,444035212,"444","035","212",1,1,18215.171207700005,18215,0,18215,null,null,null,null,null,18206,0,18206,9,18215]
[444,444035220,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D298","v":0},{"$f":"'fnd enro'!E298","v":0},{"$f":"'fnd enro'!F298","v":0},{"$f":"'fnd enro'!G298","v":1},{"$f":"'fnd enro'!H298","v":0},{"$f":"'fnd enro'!I298","v":0},{"$f":"'fnd enro'!J298","v":0},{"$f":"'fnd enro'!K298","v":3.9E-2},{"$f":"'fnd enro'!L298","v":0},{"$f":"'fnd enro'!M298","v":0},{"$f":"'fnd enro'!N298","v":0},{"$f":"'fnd enro'!O298","v":0},{"$f":"'fnd enro'!P298","v":0},{"$f":"'fnd enro'!R298","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q298)","v":8},null,{"$f":"(($D298*'fnd base rates'!C$107)\n+($E298*'fnd base rates'!C$108)\n+($F298*'fnd base rates'!C$109)\n+($G298*'fnd base rates'!C$110)\n+($H298*'fnd base rates'!C$111)\n+($I298*'fnd base rates'!C$112)\n+($J298*'fnd base rates'!C$113)\n+($K298*'fnd base rates'!C$114)\n+($M298*'fnd base rates'!C$116)\n+($N298*'fnd base rates'!C$117)\n+($O298*'fnd base rates'!C$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,3)))\n*$R298","v":612.38557670000012},{"$f":"(($D298*'fnd base rates'!D$107)\n+($E298*'fnd base rates'!D$108)\n+($F298*'fnd base rates'!D$109)\n+($G298*'fnd base rates'!D$110)\n+($H298*'fnd base rates'!D$111)\n+($I298*'fnd base rates'!D$112)\n+($J298*'fnd base rates'!D$113)\n+($K298*'fnd base rates'!D$114)\n+($M298*'fnd base rates'!D$116)\n+($N298*'fnd base rates'!D$117)\n+($O298*'fnd base rates'!D$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,4)))\n*$R298","v":871.46590000000003},{"$f":"(($D298*'fnd base rates'!E$107)\n+($E298*'fnd base rates'!E$108)\n+($F298*'fnd base rates'!E$109)\n+($G298*'fnd base rates'!E$110)\n+($H298*'fnd base rates'!E$111)\n+($I298*'fnd base rates'!E$112)\n+($J298*'fnd base rates'!E$113)\n+($K298*'fnd base rates'!E$114)\n+($M298*'fnd base rates'!E$116)\n+($N298*'fnd base rates'!E$117)\n+($O298*'fnd base rates'!E$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,5)))\n*$R298","v":4424.3971128000003},{"$f":"(($D298*'fnd base rates'!F$107)\n+($E298*'fnd base rates'!F$108)\n+($F298*'fnd base rates'!F$109)\n+($G298*'fnd base rates'!F$110)\n+($H298*'fnd base rates'!F$111)\n+($I298*'fnd base rates'!F$112)\n+($J298*'fnd base rates'!F$113)\n+($K298*'fnd base rates'!F$114)\n+($M298*'fnd base rates'!F$116)\n+($N298*'fnd base rates'!F$117)\n+($O298*'fnd base rates'!F$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,6)))\n*$R298","v":1425.0085025000001},{"$f":"(($D298*'fnd base rates'!G$107)\n+($E298*'fnd base rates'!G$108)\n+($F298*'fnd base rates'!G$109)\n+($G298*'fnd base rates'!G$110)\n+($H298*'fnd base rates'!G$111)\n+($I298*'fnd base rates'!G$112)\n+($J298*'fnd base rates'!G$113)\n+($K298*'fnd base rates'!G$114)\n+($M298*'fnd base rates'!G$116)\n+($N298*'fnd base rates'!G$117)\n+($O298*'fnd base rates'!G$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,7)))\n*$R298","v":178.81023810000005},{"$f":"(($D298*'fnd base rates'!H$107)\n+($E298*'fnd base rates'!H$108)\n+($F298*'fnd base rates'!H$109)\n+($G298*'fnd base rates'!H$110)\n+($H298*'fnd base rates'!H$111)\n+($I298*'fnd base rates'!H$112)\n+($J298*'fnd base rates'!H$113)\n+($K298*'fnd base rates'!H$114)\n+($M298*'fnd base rates'!H$116)\n+($N298*'fnd base rates'!H$117)\n+($O298*'fnd base rates'!H$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D298*'fnd base rates'!I$107)\n+($E298*'fnd base rates'!I$108)\n+($F298*'fnd base rates'!I$109)\n+($G298*'fnd base rates'!I$110)\n+($H298*'fnd base rates'!I$111)\n+($I298*'fnd base rates'!I$112)\n+($J298*'fnd base rates'!I$113)\n+($K298*'fnd base rates'!I$114)\n+($M298*'fnd base rates'!I$116)\n+($N298*'fnd base rates'!I$117)\n+($O298*'fnd base rates'!I$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,9)))\n*$R298","v":378.03380000000004},{"$f":"(($D298*'fnd base rates'!J$107)\n+($E298*'fnd base rates'!J$108)\n+($F298*'fnd base rates'!J$109)\n+($G298*'fnd base rates'!J$110)\n+($H298*'fnd base rates'!J$111)\n+($I298*'fnd base rates'!J$112)\n+($J298*'fnd base rates'!J$113)\n+($K298*'fnd base rates'!J$114)\n+($M298*'fnd base rates'!J$116)\n+($N298*'fnd base rates'!J$117)\n+($O298*'fnd base rates'!J$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,10)))\n*$R298","v":173.49529999999999},{"$f":"(($D298*'fnd base rates'!K$107)\n+($E298*'fnd base rates'!K$108)\n+($F298*'fnd base rates'!K$109)\n+($G298*'fnd base rates'!K$110)\n+($H298*'fnd base rates'!K$111)\n+($I298*'fnd base rates'!K$112)\n+($J298*'fnd base rates'!K$113)\n+($K298*'fnd base rates'!K$114)\n+($M298*'fnd base rates'!K$116)\n+($N298*'fnd base rates'!K$117)\n+($O298*'fnd base rates'!K$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,11)))\n*$R298","v":1254.6855276000001},{"$f":"(($D298*'fnd base rates'!L$107)\n+($E298*'fnd base rates'!L$108)\n+($F298*'fnd base rates'!L$109)\n+($G298*'fnd base rates'!L$110)\n+($H298*'fnd base rates'!L$111)\n+($I298*'fnd base rates'!L$112)\n+($J298*'fnd base rates'!L$113)\n+($K298*'fnd base rates'!L$114)\n+($M298*'fnd base rates'!L$116)\n+($N298*'fnd base rates'!L$117)\n+($O298*'fnd base rates'!L$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D298*'fnd base rates'!M$107)\n+($E298*'fnd base rates'!M$108)\n+($F298*'fnd base rates'!M$109)\n+($G298*'fnd base rates'!M$110)\n+($H298*'fnd base rates'!M$111)\n+($I298*'fnd base rates'!M$112)\n+($J298*'fnd base rates'!M$113)\n+($K298*'fnd base rates'!M$114)\n+($M298*'fnd base rates'!M$116)\n+($N298*'fnd base rates'!M$117)\n+($O298*'fnd base rates'!M$118)\n+($P298*VLOOKUP($S298+12,rate_basefnd,13)))","v":0},11474.763107700001,null,444035220,"444","035","220",1,1,11474.763107700001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[444,444035243,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D299","v":0},{"$f":"'fnd enro'!E299","v":0},{"$f":"'fnd enro'!F299","v":1},{"$f":"'fnd enro'!G299","v":1},{"$f":"'fnd enro'!H299","v":0},{"$f":"'fnd enro'!I299","v":1},{"$f":"'fnd enro'!J299","v":0},{"$f":"'fnd enro'!K299","v":0.11700000000000001},{"$f":"'fnd enro'!L299","v":0},{"$f":"'fnd enro'!M299","v":2},{"$f":"'fnd enro'!N299","v":0},{"$f":"'fnd enro'!O299","v":0},{"$f":"'fnd enro'!P299","v":3},{"$f":"'fnd enro'!R299","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q299)","v":10},null,{"$f":"(($D299*'fnd base rates'!C$107)\n+($E299*'fnd base rates'!C$108)\n+($F299*'fnd base rates'!C$109)\n+($G299*'fnd base rates'!C$110)\n+($H299*'fnd base rates'!C$111)\n+($I299*'fnd base rates'!C$112)\n+($J299*'fnd base rates'!C$113)\n+($K299*'fnd base rates'!C$114)\n+($M299*'fnd base rates'!C$116)\n+($N299*'fnd base rates'!C$117)\n+($O299*'fnd base rates'!C$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,3)))\n*$R299","v":2363.3433301},{"$f":"(($D299*'fnd base rates'!D$107)\n+($E299*'fnd base rates'!D$108)\n+($F299*'fnd base rates'!D$109)\n+($G299*'fnd base rates'!D$110)\n+($H299*'fnd base rates'!D$111)\n+($I299*'fnd base rates'!D$112)\n+($J299*'fnd base rates'!D$113)\n+($K299*'fnd base rates'!D$114)\n+($M299*'fnd base rates'!D$116)\n+($N299*'fnd base rates'!D$117)\n+($O299*'fnd base rates'!D$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,4)))\n*$R299","v":4406.1942000000008},{"$f":"(($D299*'fnd base rates'!E$107)\n+($E299*'fnd base rates'!E$108)\n+($F299*'fnd base rates'!E$109)\n+($G299*'fnd base rates'!E$110)\n+($H299*'fnd base rates'!E$111)\n+($I299*'fnd base rates'!E$112)\n+($J299*'fnd base rates'!E$113)\n+($K299*'fnd base rates'!E$114)\n+($M299*'fnd base rates'!E$116)\n+($N299*'fnd base rates'!E$117)\n+($O299*'fnd base rates'!E$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,5)))\n*$R299","v":30805.383538400001},{"$f":"(($D299*'fnd base rates'!F$107)\n+($E299*'fnd base rates'!F$108)\n+($F299*'fnd base rates'!F$109)\n+($G299*'fnd base rates'!F$110)\n+($H299*'fnd base rates'!F$111)\n+($I299*'fnd base rates'!F$112)\n+($J299*'fnd base rates'!F$113)\n+($K299*'fnd base rates'!F$114)\n+($M299*'fnd base rates'!F$116)\n+($N299*'fnd base rates'!F$117)\n+($O299*'fnd base rates'!F$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,6)))\n*$R299","v":4275.0364075000007},{"$f":"(($D299*'fnd base rates'!G$107)\n+($E299*'fnd base rates'!G$108)\n+($F299*'fnd base rates'!G$109)\n+($G299*'fnd base rates'!G$110)\n+($H299*'fnd base rates'!G$111)\n+($I299*'fnd base rates'!G$112)\n+($J299*'fnd base rates'!G$113)\n+($K299*'fnd base rates'!G$114)\n+($M299*'fnd base rates'!G$116)\n+($N299*'fnd base rates'!G$117)\n+($O299*'fnd base rates'!G$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,7)))\n*$R299","v":1315.8788143000002},{"$f":"(($D299*'fnd base rates'!H$107)\n+($E299*'fnd base rates'!H$108)\n+($F299*'fnd base rates'!H$109)\n+($G299*'fnd base rates'!H$110)\n+($H299*'fnd base rates'!H$111)\n+($I299*'fnd base rates'!H$112)\n+($J299*'fnd base rates'!H$113)\n+($K299*'fnd base rates'!H$114)\n+($M299*'fnd base rates'!H$116)\n+($N299*'fnd base rates'!H$117)\n+($O299*'fnd base rates'!H$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,8)))","v":2320.94299},{"$f":"(($D299*'fnd base rates'!I$107)\n+($E299*'fnd base rates'!I$108)\n+($F299*'fnd base rates'!I$109)\n+($G299*'fnd base rates'!I$110)\n+($H299*'fnd base rates'!I$111)\n+($I299*'fnd base rates'!I$112)\n+($J299*'fnd base rates'!I$113)\n+($K299*'fnd base rates'!I$114)\n+($M299*'fnd base rates'!I$116)\n+($N299*'fnd base rates'!I$117)\n+($O299*'fnd base rates'!I$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,9)))\n*$R299","v":1963.1772000000001},{"$f":"(($D299*'fnd base rates'!J$107)\n+($E299*'fnd base rates'!J$108)\n+($F299*'fnd base rates'!J$109)\n+($G299*'fnd base rates'!J$110)\n+($H299*'fnd base rates'!J$111)\n+($I299*'fnd base rates'!J$112)\n+($J299*'fnd base rates'!J$113)\n+($K299*'fnd base rates'!J$114)\n+($M299*'fnd base rates'!J$116)\n+($N299*'fnd base rates'!J$117)\n+($O299*'fnd base rates'!J$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,10)))\n*$R299","v":3838.1843000000003},{"$f":"(($D299*'fnd base rates'!K$107)\n+($E299*'fnd base rates'!K$108)\n+($F299*'fnd base rates'!K$109)\n+($G299*'fnd base rates'!K$110)\n+($H299*'fnd base rates'!K$111)\n+($I299*'fnd base rates'!K$112)\n+($J299*'fnd base rates'!K$113)\n+($K299*'fnd base rates'!K$114)\n+($M299*'fnd base rates'!K$116)\n+($N299*'fnd base rates'!K$117)\n+($O299*'fnd base rates'!K$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,11)))\n*$R299","v":4524.8874827999998},{"$f":"(($D299*'fnd base rates'!L$107)\n+($E299*'fnd base rates'!L$108)\n+($F299*'fnd base rates'!L$109)\n+($G299*'fnd base rates'!L$110)\n+($H299*'fnd base rates'!L$111)\n+($I299*'fnd base rates'!L$112)\n+($J299*'fnd base rates'!L$113)\n+($K299*'fnd base rates'!L$114)\n+($M299*'fnd base rates'!L$116)\n+($N299*'fnd base rates'!L$117)\n+($O299*'fnd base rates'!L$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,12)))","v":7392.0304599999999},{"$f":"(($D299*'fnd base rates'!M$107)\n+($E299*'fnd base rates'!M$108)\n+($F299*'fnd base rates'!M$109)\n+($G299*'fnd base rates'!M$110)\n+($H299*'fnd base rates'!M$111)\n+($I299*'fnd base rates'!M$112)\n+($J299*'fnd base rates'!M$113)\n+($K299*'fnd base rates'!M$114)\n+($M299*'fnd base rates'!M$116)\n+($N299*'fnd base rates'!M$117)\n+($O299*'fnd base rates'!M$118)\n+($P299*VLOOKUP($S299+12,rate_basefnd,13)))","v":0},63205.058723100003,null,444035243,"444","035","243",1,3,63205.058723100003,21068,0,21068,null,null,null,null,null,21051,0,21051,17,21068]
[444,444035244,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D300","v":1},{"$f":"'fnd enro'!E300","v":0},{"$f":"'fnd enro'!F300","v":0},{"$f":"'fnd enro'!G300","v":3},{"$f":"'fnd enro'!H300","v":3},{"$f":"'fnd enro'!I300","v":1},{"$f":"'fnd enro'!J300","v":0},{"$f":"'fnd enro'!K300","v":0.27300000000000002},{"$f":"'fnd enro'!L300","v":0},{"$f":"'fnd enro'!M300","v":0},{"$f":"'fnd enro'!N300","v":0},{"$f":"'fnd enro'!O300","v":1},{"$f":"'fnd enro'!P300","v":6},{"$f":"'fnd enro'!R300","v":8},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q300)","v":10},null,{"$f":"(($D300*'fnd base rates'!C$107)\n+($E300*'fnd base rates'!C$108)\n+($F300*'fnd base rates'!C$109)\n+($G300*'fnd base rates'!C$110)\n+($H300*'fnd base rates'!C$111)\n+($I300*'fnd base rates'!C$112)\n+($J300*'fnd base rates'!C$113)\n+($K300*'fnd base rates'!C$114)\n+($M300*'fnd base rates'!C$116)\n+($N300*'fnd base rates'!C$117)\n+($O300*'fnd base rates'!C$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,3)))\n*$R300","v":5235.8492369000005},{"$f":"(($D300*'fnd base rates'!D$107)\n+($E300*'fnd base rates'!D$108)\n+($F300*'fnd base rates'!D$109)\n+($G300*'fnd base rates'!D$110)\n+($H300*'fnd base rates'!D$111)\n+($I300*'fnd base rates'!D$112)\n+($J300*'fnd base rates'!D$113)\n+($K300*'fnd base rates'!D$114)\n+($M300*'fnd base rates'!D$116)\n+($N300*'fnd base rates'!D$117)\n+($O300*'fnd base rates'!D$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,4)))\n*$R300","v":9516.7464},{"$f":"(($D300*'fnd base rates'!E$107)\n+($E300*'fnd base rates'!E$108)\n+($F300*'fnd base rates'!E$109)\n+($G300*'fnd base rates'!E$110)\n+($H300*'fnd base rates'!E$111)\n+($I300*'fnd base rates'!E$112)\n+($J300*'fnd base rates'!E$113)\n+($K300*'fnd base rates'!E$114)\n+($M300*'fnd base rates'!E$116)\n+($N300*'fnd base rates'!E$117)\n+($O300*'fnd base rates'!E$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,5)))\n*$R300","v":61199.782489600002},{"$f":"(($D300*'fnd base rates'!F$107)\n+($E300*'fnd base rates'!F$108)\n+($F300*'fnd base rates'!F$109)\n+($G300*'fnd base rates'!F$110)\n+($H300*'fnd base rates'!F$111)\n+($I300*'fnd base rates'!F$112)\n+($J300*'fnd base rates'!F$113)\n+($K300*'fnd base rates'!F$114)\n+($M300*'fnd base rates'!F$116)\n+($N300*'fnd base rates'!F$117)\n+($O300*'fnd base rates'!F$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,6)))\n*$R300","v":9434.0162174999987},{"$f":"(($D300*'fnd base rates'!G$107)\n+($E300*'fnd base rates'!G$108)\n+($F300*'fnd base rates'!G$109)\n+($G300*'fnd base rates'!G$110)\n+($H300*'fnd base rates'!G$111)\n+($I300*'fnd base rates'!G$112)\n+($J300*'fnd base rates'!G$113)\n+($K300*'fnd base rates'!G$114)\n+($M300*'fnd base rates'!G$116)\n+($N300*'fnd base rates'!G$117)\n+($O300*'fnd base rates'!G$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,7)))\n*$R300","v":2749.1681667000003},{"$f":"(($D300*'fnd base rates'!H$107)\n+($E300*'fnd base rates'!H$108)\n+($F300*'fnd base rates'!H$109)\n+($G300*'fnd base rates'!H$110)\n+($H300*'fnd base rates'!H$111)\n+($I300*'fnd base rates'!H$112)\n+($J300*'fnd base rates'!H$113)\n+($K300*'fnd base rates'!H$114)\n+($M300*'fnd base rates'!H$116)\n+($N300*'fnd base rates'!H$117)\n+($O300*'fnd base rates'!H$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,8)))","v":4740.9903100000001},{"$f":"(($D300*'fnd base rates'!I$107)\n+($E300*'fnd base rates'!I$108)\n+($F300*'fnd base rates'!I$109)\n+($G300*'fnd base rates'!I$110)\n+($H300*'fnd base rates'!I$111)\n+($I300*'fnd base rates'!I$112)\n+($J300*'fnd base rates'!I$113)\n+($K300*'fnd base rates'!I$114)\n+($M300*'fnd base rates'!I$116)\n+($N300*'fnd base rates'!I$117)\n+($O300*'fnd base rates'!I$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,9)))\n*$R300","v":4272.3204000000005},{"$f":"(($D300*'fnd base rates'!J$107)\n+($E300*'fnd base rates'!J$108)\n+($F300*'fnd base rates'!J$109)\n+($G300*'fnd base rates'!J$110)\n+($H300*'fnd base rates'!J$111)\n+($I300*'fnd base rates'!J$112)\n+($J300*'fnd base rates'!J$113)\n+($K300*'fnd base rates'!J$114)\n+($M300*'fnd base rates'!J$116)\n+($N300*'fnd base rates'!J$117)\n+($O300*'fnd base rates'!J$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,10)))\n*$R300","v":7786.872800000001},{"$f":"(($D300*'fnd base rates'!K$107)\n+($E300*'fnd base rates'!K$108)\n+($F300*'fnd base rates'!K$109)\n+($G300*'fnd base rates'!K$110)\n+($H300*'fnd base rates'!K$111)\n+($I300*'fnd base rates'!K$112)\n+($J300*'fnd base rates'!K$113)\n+($K300*'fnd base rates'!K$114)\n+($M300*'fnd base rates'!K$116)\n+($N300*'fnd base rates'!K$117)\n+($O300*'fnd base rates'!K$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,11)))\n*$R300","v":10049.127993200002},{"$f":"(($D300*'fnd base rates'!L$107)\n+($E300*'fnd base rates'!L$108)\n+($F300*'fnd base rates'!L$109)\n+($G300*'fnd base rates'!L$110)\n+($H300*'fnd base rates'!L$111)\n+($I300*'fnd base rates'!L$112)\n+($J300*'fnd base rates'!L$113)\n+($K300*'fnd base rates'!L$114)\n+($M300*'fnd base rates'!L$116)\n+($N300*'fnd base rates'!L$117)\n+($O300*'fnd base rates'!L$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,12)))","v":16576.587740000003},{"$f":"(($D300*'fnd base rates'!M$107)\n+($E300*'fnd base rates'!M$108)\n+($F300*'fnd base rates'!M$109)\n+($G300*'fnd base rates'!M$110)\n+($H300*'fnd base rates'!M$111)\n+($I300*'fnd base rates'!M$112)\n+($J300*'fnd base rates'!M$113)\n+($K300*'fnd base rates'!M$114)\n+($M300*'fnd base rates'!M$116)\n+($N300*'fnd base rates'!M$117)\n+($O300*'fnd base rates'!M$118)\n+($P300*VLOOKUP($S300+12,rate_basefnd,13)))","v":0},131561.46175389999,null,444035244,"444","035","244",1,8,131561.46175389999,16445,0,16445,null,null,null,null,null,16434,0,16434,11,16445]
[444,444035336,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D301","v":0},{"$f":"'fnd enro'!E301","v":0},{"$f":"'fnd enro'!F301","v":0},{"$f":"'fnd enro'!G301","v":1},{"$f":"'fnd enro'!H301","v":2},{"$f":"'fnd enro'!I301","v":1},{"$f":"'fnd enro'!J301","v":0},{"$f":"'fnd enro'!K301","v":0.156},{"$f":"'fnd enro'!L301","v":0},{"$f":"'fnd enro'!M301","v":0},{"$f":"'fnd enro'!N301","v":0},{"$f":"'fnd enro'!O301","v":0},{"$f":"'fnd enro'!P301","v":0},{"$f":"'fnd enro'!R301","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q301)","v":8},null,{"$f":"(($D301*'fnd base rates'!C$107)\n+($E301*'fnd base rates'!C$108)\n+($F301*'fnd base rates'!C$109)\n+($G301*'fnd base rates'!C$110)\n+($H301*'fnd base rates'!C$111)\n+($I301*'fnd base rates'!C$112)\n+($J301*'fnd base rates'!C$113)\n+($K301*'fnd base rates'!C$114)\n+($M301*'fnd base rates'!C$116)\n+($N301*'fnd base rates'!C$117)\n+($O301*'fnd base rates'!C$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,3)))\n*$R301","v":2449.5423068000005},{"$f":"(($D301*'fnd base rates'!D$107)\n+($E301*'fnd base rates'!D$108)\n+($F301*'fnd base rates'!D$109)\n+($G301*'fnd base rates'!D$110)\n+($H301*'fnd base rates'!D$111)\n+($I301*'fnd base rates'!D$112)\n+($J301*'fnd base rates'!D$113)\n+($K301*'fnd base rates'!D$114)\n+($M301*'fnd base rates'!D$116)\n+($N301*'fnd base rates'!D$117)\n+($O301*'fnd base rates'!D$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,4)))\n*$R301","v":3485.8636000000001},{"$f":"(($D301*'fnd base rates'!E$107)\n+($E301*'fnd base rates'!E$108)\n+($F301*'fnd base rates'!E$109)\n+($G301*'fnd base rates'!E$110)\n+($H301*'fnd base rates'!E$111)\n+($I301*'fnd base rates'!E$112)\n+($J301*'fnd base rates'!E$113)\n+($K301*'fnd base rates'!E$114)\n+($M301*'fnd base rates'!E$116)\n+($N301*'fnd base rates'!E$117)\n+($O301*'fnd base rates'!E$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,5)))\n*$R301","v":17913.866251200005},{"$f":"(($D301*'fnd base rates'!F$107)\n+($E301*'fnd base rates'!F$108)\n+($F301*'fnd base rates'!F$109)\n+($G301*'fnd base rates'!F$110)\n+($H301*'fnd base rates'!F$111)\n+($I301*'fnd base rates'!F$112)\n+($J301*'fnd base rates'!F$113)\n+($K301*'fnd base rates'!F$114)\n+($M301*'fnd base rates'!F$116)\n+($N301*'fnd base rates'!F$117)\n+($O301*'fnd base rates'!F$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,6)))\n*$R301","v":4715.099110000001},{"$f":"(($D301*'fnd base rates'!G$107)\n+($E301*'fnd base rates'!G$108)\n+($F301*'fnd base rates'!G$109)\n+($G301*'fnd base rates'!G$110)\n+($H301*'fnd base rates'!G$111)\n+($I301*'fnd base rates'!G$112)\n+($J301*'fnd base rates'!G$113)\n+($K301*'fnd base rates'!G$114)\n+($M301*'fnd base rates'!G$116)\n+($N301*'fnd base rates'!G$117)\n+($O301*'fnd base rates'!G$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,7)))\n*$R301","v":749.87025240000014},{"$f":"(($D301*'fnd base rates'!H$107)\n+($E301*'fnd base rates'!H$108)\n+($F301*'fnd base rates'!H$109)\n+($G301*'fnd base rates'!H$110)\n+($H301*'fnd base rates'!H$111)\n+($I301*'fnd base rates'!H$112)\n+($J301*'fnd base rates'!H$113)\n+($K301*'fnd base rates'!H$114)\n+($M301*'fnd base rates'!H$116)\n+($N301*'fnd base rates'!H$117)\n+($O301*'fnd base rates'!H$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,8)))","v":2507.0073200000002},{"$f":"(($D301*'fnd base rates'!I$107)\n+($E301*'fnd base rates'!I$108)\n+($F301*'fnd base rates'!I$109)\n+($G301*'fnd base rates'!I$110)\n+($H301*'fnd base rates'!I$111)\n+($I301*'fnd base rates'!I$112)\n+($J301*'fnd base rates'!I$113)\n+($K301*'fnd base rates'!I$114)\n+($M301*'fnd base rates'!I$116)\n+($N301*'fnd base rates'!I$117)\n+($O301*'fnd base rates'!I$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,9)))\n*$R301","v":1715.5400999999999},{"$f":"(($D301*'fnd base rates'!J$107)\n+($E301*'fnd base rates'!J$108)\n+($F301*'fnd base rates'!J$109)\n+($G301*'fnd base rates'!J$110)\n+($H301*'fnd base rates'!J$111)\n+($I301*'fnd base rates'!J$112)\n+($J301*'fnd base rates'!J$113)\n+($K301*'fnd base rates'!J$114)\n+($M301*'fnd base rates'!J$116)\n+($N301*'fnd base rates'!J$117)\n+($O301*'fnd base rates'!J$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,10)))\n*$R301","v":1393.8484000000001},{"$f":"(($D301*'fnd base rates'!K$107)\n+($E301*'fnd base rates'!K$108)\n+($F301*'fnd base rates'!K$109)\n+($G301*'fnd base rates'!K$110)\n+($H301*'fnd base rates'!K$111)\n+($I301*'fnd base rates'!K$112)\n+($J301*'fnd base rates'!K$113)\n+($K301*'fnd base rates'!K$114)\n+($M301*'fnd base rates'!K$116)\n+($N301*'fnd base rates'!K$117)\n+($O301*'fnd base rates'!K$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,11)))\n*$R301","v":5262.1936103999997},{"$f":"(($D301*'fnd base rates'!L$107)\n+($E301*'fnd base rates'!L$108)\n+($F301*'fnd base rates'!L$109)\n+($G301*'fnd base rates'!L$110)\n+($H301*'fnd base rates'!L$111)\n+($I301*'fnd base rates'!L$112)\n+($J301*'fnd base rates'!L$113)\n+($K301*'fnd base rates'!L$114)\n+($M301*'fnd base rates'!L$116)\n+($N301*'fnd base rates'!L$117)\n+($O301*'fnd base rates'!L$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,12)))","v":6530.1572800000004},{"$f":"(($D301*'fnd base rates'!M$107)\n+($E301*'fnd base rates'!M$108)\n+($F301*'fnd base rates'!M$109)\n+($G301*'fnd base rates'!M$110)\n+($H301*'fnd base rates'!M$111)\n+($I301*'fnd base rates'!M$112)\n+($J301*'fnd base rates'!M$113)\n+($K301*'fnd base rates'!M$114)\n+($M301*'fnd base rates'!M$116)\n+($N301*'fnd base rates'!M$117)\n+($O301*'fnd base rates'!M$118)\n+($P301*VLOOKUP($S301+12,rate_basefnd,13)))","v":0},46722.988230800009,null,444035336,"444","035","336",1,4,46722.988230800009,11681,0,11681,null,null,null,null,null,11681,0,11681,0,11681]
[444,444035625,"NEIGHBORHOOD HOUSE",{"$f":"'fnd enro'!D302","v":0},{"$f":"'fnd enro'!E302","v":0},{"$f":"'fnd enro'!F302","v":0},{"$f":"'fnd enro'!G302","v":0},{"$f":"'fnd enro'!H302","v":0},{"$f":"'fnd enro'!I302","v":1},{"$f":"'fnd enro'!J302","v":0},{"$f":"'fnd enro'!K302","v":3.9E-2},{"$f":"'fnd enro'!L302","v":0},{"$f":"'fnd enro'!M302","v":0},{"$f":"'fnd enro'!N302","v":0},{"$f":"'fnd enro'!O302","v":0},{"$f":"'fnd enro'!P302","v":1},{"$f":"'fnd enro'!R302","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q302)","v":6},null,{"$f":"(($D302*'fnd base rates'!C$107)\n+($E302*'fnd base rates'!C$108)\n+($F302*'fnd base rates'!C$109)\n+($G302*'fnd base rates'!C$110)\n+($H302*'fnd base rates'!C$111)\n+($I302*'fnd base rates'!C$112)\n+($J302*'fnd base rates'!C$113)\n+($K302*'fnd base rates'!C$114)\n+($M302*'fnd base rates'!C$116)\n+($N302*'fnd base rates'!C$117)\n+($O302*'fnd base rates'!C$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,3)))\n*$R302","v":688.56567670000004},{"$f":"(($D302*'fnd base rates'!D$107)\n+($E302*'fnd base rates'!D$108)\n+($F302*'fnd base rates'!D$109)\n+($G302*'fnd base rates'!D$110)\n+($H302*'fnd base rates'!D$111)\n+($I302*'fnd base rates'!D$112)\n+($J302*'fnd base rates'!D$113)\n+($K302*'fnd base rates'!D$114)\n+($M302*'fnd base rates'!D$116)\n+($N302*'fnd base rates'!D$117)\n+($O302*'fnd base rates'!D$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,4)))\n*$R302","v":1232.4303000000002},{"$f":"(($D302*'fnd base rates'!E$107)\n+($E302*'fnd base rates'!E$108)\n+($F302*'fnd base rates'!E$109)\n+($G302*'fnd base rates'!E$110)\n+($H302*'fnd base rates'!E$111)\n+($I302*'fnd base rates'!E$112)\n+($J302*'fnd base rates'!E$113)\n+($K302*'fnd base rates'!E$114)\n+($M302*'fnd base rates'!E$116)\n+($N302*'fnd base rates'!E$117)\n+($O302*'fnd base rates'!E$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,5)))\n*$R302","v":9123.3653128000005},{"$f":"(($D302*'fnd base rates'!F$107)\n+($E302*'fnd base rates'!F$108)\n+($F302*'fnd base rates'!F$109)\n+($G302*'fnd base rates'!F$110)\n+($H302*'fnd base rates'!F$111)\n+($I302*'fnd base rates'!F$112)\n+($J302*'fnd base rates'!F$113)\n+($K302*'fnd base rates'!F$114)\n+($M302*'fnd base rates'!F$116)\n+($N302*'fnd base rates'!F$117)\n+($O302*'fnd base rates'!F$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,6)))\n*$R302","v":1014.3074025000002},{"$f":"(($D302*'fnd base rates'!G$107)\n+($E302*'fnd base rates'!G$108)\n+($F302*'fnd base rates'!G$109)\n+($G302*'fnd base rates'!G$110)\n+($H302*'fnd base rates'!G$111)\n+($I302*'fnd base rates'!G$112)\n+($J302*'fnd base rates'!G$113)\n+($K302*'fnd base rates'!G$114)\n+($M302*'fnd base rates'!G$116)\n+($N302*'fnd base rates'!G$117)\n+($O302*'fnd base rates'!G$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,7)))\n*$R302","v":357.83183810000008},{"$f":"(($D302*'fnd base rates'!H$107)\n+($E302*'fnd base rates'!H$108)\n+($F302*'fnd base rates'!H$109)\n+($G302*'fnd base rates'!H$110)\n+($H302*'fnd base rates'!H$111)\n+($I302*'fnd base rates'!H$112)\n+($J302*'fnd base rates'!H$113)\n+($K302*'fnd base rates'!H$114)\n+($M302*'fnd base rates'!H$116)\n+($N302*'fnd base rates'!H$117)\n+($O302*'fnd base rates'!H$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D302*'fnd base rates'!I$107)\n+($E302*'fnd base rates'!I$108)\n+($F302*'fnd base rates'!I$109)\n+($G302*'fnd base rates'!I$110)\n+($H302*'fnd base rates'!I$111)\n+($I302*'fnd base rates'!I$112)\n+($J302*'fnd base rates'!I$113)\n+($K302*'fnd base rates'!I$114)\n+($M302*'fnd base rates'!I$116)\n+($N302*'fnd base rates'!I$117)\n+($O302*'fnd base rates'!I$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,9)))\n*$R302","v":627.85090000000002},{"$f":"(($D302*'fnd base rates'!J$107)\n+($E302*'fnd base rates'!J$108)\n+($F302*'fnd base rates'!J$109)\n+($G302*'fnd base rates'!J$110)\n+($H302*'fnd base rates'!J$111)\n+($I302*'fnd base rates'!J$112)\n+($J302*'fnd base rates'!J$113)\n+($K302*'fnd base rates'!J$114)\n+($M302*'fnd base rates'!J$116)\n+($N302*'fnd base rates'!J$117)\n+($O302*'fnd base rates'!J$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,10)))\n*$R302","v":1394.9711},{"$f":"(($D302*'fnd base rates'!K$107)\n+($E302*'fnd base rates'!K$108)\n+($F302*'fnd base rates'!K$109)\n+($G302*'fnd base rates'!K$110)\n+($H302*'fnd base rates'!K$111)\n+($I302*'fnd base rates'!K$112)\n+($J302*'fnd base rates'!K$113)\n+($K302*'fnd base rates'!K$114)\n+($M302*'fnd base rates'!K$116)\n+($N302*'fnd base rates'!K$117)\n+($O302*'fnd base rates'!K$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,11)))\n*$R302","v":1311.4636275999999},{"$f":"(($D302*'fnd base rates'!L$107)\n+($E302*'fnd base rates'!L$108)\n+($F302*'fnd base rates'!L$109)\n+($G302*'fnd base rates'!L$110)\n+($H302*'fnd base rates'!L$111)\n+($I302*'fnd base rates'!L$112)\n+($J302*'fnd base rates'!L$113)\n+($K302*'fnd base rates'!L$114)\n+($M302*'fnd base rates'!L$116)\n+($N302*'fnd base rates'!L$117)\n+($O302*'fnd base rates'!L$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D302*'fnd base rates'!M$107)\n+($E302*'fnd base rates'!M$108)\n+($F302*'fnd base rates'!M$109)\n+($G302*'fnd base rates'!M$110)\n+($H302*'fnd base rates'!M$111)\n+($I302*'fnd base rates'!M$112)\n+($J302*'fnd base rates'!M$113)\n+($K302*'fnd base rates'!M$114)\n+($M302*'fnd base rates'!M$116)\n+($N302*'fnd base rates'!M$117)\n+($O302*'fnd base rates'!M$118)\n+($P302*VLOOKUP($S302+12,rate_basefnd,13)))","v":0},18702.407307700003,null,444035625,"444","035","625",1,1,18702.407307700003,18702,0,18702,null,null,null,null,null,18692,0,18692,10,18702]
[445,445348017,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D303","v":0},{"$f":"'fnd enro'!E303","v":0},{"$f":"'fnd enro'!F303","v":0},{"$f":"'fnd enro'!G303","v":2},{"$f":"'fnd enro'!H303","v":1},{"$f":"'fnd enro'!I303","v":1},{"$f":"'fnd enro'!J303","v":0},{"$f":"'fnd enro'!K303","v":0.156},{"$f":"'fnd enro'!L303","v":0},{"$f":"'fnd enro'!M303","v":2},{"$f":"'fnd enro'!N303","v":0},{"$f":"'fnd enro'!O303","v":0},{"$f":"'fnd enro'!P303","v":4},{"$f":"'fnd enro'!R303","v":4},1,{"$f":"VALUE('fnd enro'!Q303)","v":6},null,{"$f":"(($D303*'fnd base rates'!C$107)\n+($E303*'fnd base rates'!C$108)\n+($F303*'fnd base rates'!C$109)\n+($G303*'fnd base rates'!C$110)\n+($H303*'fnd base rates'!C$111)\n+($I303*'fnd base rates'!C$112)\n+($J303*'fnd base rates'!C$113)\n+($K303*'fnd base rates'!C$114)\n+($M303*'fnd base rates'!C$116)\n+($N303*'fnd base rates'!C$117)\n+($O303*'fnd base rates'!C$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,3)))\n*$R303","v":2742.1665200000002},{"$f":"(($D303*'fnd base rates'!D$107)\n+($E303*'fnd base rates'!D$108)\n+($F303*'fnd base rates'!D$109)\n+($G303*'fnd base rates'!D$110)\n+($H303*'fnd base rates'!D$111)\n+($I303*'fnd base rates'!D$112)\n+($J303*'fnd base rates'!D$113)\n+($K303*'fnd base rates'!D$114)\n+($M303*'fnd base rates'!D$116)\n+($N303*'fnd base rates'!D$117)\n+($O303*'fnd base rates'!D$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,4)))\n*$R303","v":4899.4800000000005},{"$f":"(($D303*'fnd base rates'!E$107)\n+($E303*'fnd base rates'!E$108)\n+($F303*'fnd base rates'!E$109)\n+($G303*'fnd base rates'!E$110)\n+($H303*'fnd base rates'!E$111)\n+($I303*'fnd base rates'!E$112)\n+($J303*'fnd base rates'!E$113)\n+($K303*'fnd base rates'!E$114)\n+($M303*'fnd base rates'!E$116)\n+($N303*'fnd base rates'!E$117)\n+($O303*'fnd base rates'!E$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,5)))\n*$R303","v":32443.229680000004},{"$f":"(($D303*'fnd base rates'!F$107)\n+($E303*'fnd base rates'!F$108)\n+($F303*'fnd base rates'!F$109)\n+($G303*'fnd base rates'!F$110)\n+($H303*'fnd base rates'!F$111)\n+($I303*'fnd base rates'!F$112)\n+($J303*'fnd base rates'!F$113)\n+($K303*'fnd base rates'!F$114)\n+($M303*'fnd base rates'!F$116)\n+($N303*'fnd base rates'!F$117)\n+($O303*'fnd base rates'!F$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,6)))\n*$R303","v":4965.9890000000005},{"$f":"(($D303*'fnd base rates'!G$107)\n+($E303*'fnd base rates'!G$108)\n+($F303*'fnd base rates'!G$109)\n+($G303*'fnd base rates'!G$110)\n+($H303*'fnd base rates'!G$111)\n+($I303*'fnd base rates'!G$112)\n+($J303*'fnd base rates'!G$113)\n+($K303*'fnd base rates'!G$114)\n+($M303*'fnd base rates'!G$116)\n+($N303*'fnd base rates'!G$117)\n+($O303*'fnd base rates'!G$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,7)))\n*$R303","v":1410.7343600000002},{"$f":"(($D303*'fnd base rates'!H$107)\n+($E303*'fnd base rates'!H$108)\n+($F303*'fnd base rates'!H$109)\n+($G303*'fnd base rates'!H$110)\n+($H303*'fnd base rates'!H$111)\n+($I303*'fnd base rates'!H$112)\n+($J303*'fnd base rates'!H$113)\n+($K303*'fnd base rates'!H$114)\n+($M303*'fnd base rates'!H$116)\n+($N303*'fnd base rates'!H$117)\n+($O303*'fnd base rates'!H$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,8)))","v":2872.3273199999999},{"$f":"(($D303*'fnd base rates'!I$107)\n+($E303*'fnd base rates'!I$108)\n+($F303*'fnd base rates'!I$109)\n+($G303*'fnd base rates'!I$110)\n+($H303*'fnd base rates'!I$111)\n+($I303*'fnd base rates'!I$112)\n+($J303*'fnd base rates'!I$113)\n+($K303*'fnd base rates'!I$114)\n+($M303*'fnd base rates'!I$116)\n+($N303*'fnd base rates'!I$117)\n+($O303*'fnd base rates'!I$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,9)))\n*$R303","v":2214.81},{"$f":"(($D303*'fnd base rates'!J$107)\n+($E303*'fnd base rates'!J$108)\n+($F303*'fnd base rates'!J$109)\n+($G303*'fnd base rates'!J$110)\n+($H303*'fnd base rates'!J$111)\n+($I303*'fnd base rates'!J$112)\n+($J303*'fnd base rates'!J$113)\n+($K303*'fnd base rates'!J$114)\n+($M303*'fnd base rates'!J$116)\n+($N303*'fnd base rates'!J$117)\n+($O303*'fnd base rates'!J$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,10)))\n*$R303","v":3952.6400000000003},{"$f":"(($D303*'fnd base rates'!K$107)\n+($E303*'fnd base rates'!K$108)\n+($F303*'fnd base rates'!K$109)\n+($G303*'fnd base rates'!K$110)\n+($H303*'fnd base rates'!K$111)\n+($I303*'fnd base rates'!K$112)\n+($J303*'fnd base rates'!K$113)\n+($K303*'fnd base rates'!K$114)\n+($M303*'fnd base rates'!K$116)\n+($N303*'fnd base rates'!K$117)\n+($O303*'fnd base rates'!K$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,11)))\n*$R303","v":5387.9905600000002},{"$f":"(($D303*'fnd base rates'!L$107)\n+($E303*'fnd base rates'!L$108)\n+($F303*'fnd base rates'!L$109)\n+($G303*'fnd base rates'!L$110)\n+($H303*'fnd base rates'!L$111)\n+($I303*'fnd base rates'!L$112)\n+($J303*'fnd base rates'!L$113)\n+($K303*'fnd base rates'!L$114)\n+($M303*'fnd base rates'!L$116)\n+($N303*'fnd base rates'!L$117)\n+($O303*'fnd base rates'!L$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,12)))","v":9180.887279999999},{"$f":"(($D303*'fnd base rates'!M$107)\n+($E303*'fnd base rates'!M$108)\n+($F303*'fnd base rates'!M$109)\n+($G303*'fnd base rates'!M$110)\n+($H303*'fnd base rates'!M$111)\n+($I303*'fnd base rates'!M$112)\n+($J303*'fnd base rates'!M$113)\n+($K303*'fnd base rates'!M$114)\n+($M303*'fnd base rates'!M$116)\n+($N303*'fnd base rates'!M$117)\n+($O303*'fnd base rates'!M$118)\n+($P303*VLOOKUP($S303+12,rate_basefnd,13)))","v":0},70070.254719999997,null,445348017,"445","348","017",1,4,70070.254719999997,17518,0,17518,null,null,null,null,null,17504,0,17504,14,17518]
[445,445348097,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D304","v":0},{"$f":"'fnd enro'!E304","v":0},{"$f":"'fnd enro'!F304","v":1},{"$f":"'fnd enro'!G304","v":1},{"$f":"'fnd enro'!H304","v":0},{"$f":"'fnd enro'!I304","v":0},{"$f":"'fnd enro'!J304","v":0},{"$f":"'fnd enro'!K304","v":7.8E-2},{"$f":"'fnd enro'!L304","v":0},{"$f":"'fnd enro'!M304","v":2},{"$f":"'fnd enro'!N304","v":0},{"$f":"'fnd enro'!O304","v":0},{"$f":"'fnd enro'!P304","v":2},{"$f":"'fnd enro'!R304","v":2},1,{"$f":"VALUE('fnd enro'!Q304)","v":11},null,{"$f":"(($D304*'fnd base rates'!C$107)\n+($E304*'fnd base rates'!C$108)\n+($F304*'fnd base rates'!C$109)\n+($G304*'fnd base rates'!C$110)\n+($H304*'fnd base rates'!C$111)\n+($I304*'fnd base rates'!C$112)\n+($J304*'fnd base rates'!C$113)\n+($K304*'fnd base rates'!C$114)\n+($M304*'fnd base rates'!C$116)\n+($N304*'fnd base rates'!C$117)\n+($O304*'fnd base rates'!C$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,3)))\n*$R304","v":1530.74326},{"$f":"(($D304*'fnd base rates'!D$107)\n+($E304*'fnd base rates'!D$108)\n+($F304*'fnd base rates'!D$109)\n+($G304*'fnd base rates'!D$110)\n+($H304*'fnd base rates'!D$111)\n+($I304*'fnd base rates'!D$112)\n+($J304*'fnd base rates'!D$113)\n+($K304*'fnd base rates'!D$114)\n+($M304*'fnd base rates'!D$116)\n+($N304*'fnd base rates'!D$117)\n+($O304*'fnd base rates'!D$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,4)))\n*$R304","v":2884.42},{"$f":"(($D304*'fnd base rates'!E$107)\n+($E304*'fnd base rates'!E$108)\n+($F304*'fnd base rates'!E$109)\n+($G304*'fnd base rates'!E$110)\n+($H304*'fnd base rates'!E$111)\n+($I304*'fnd base rates'!E$112)\n+($J304*'fnd base rates'!E$113)\n+($K304*'fnd base rates'!E$114)\n+($M304*'fnd base rates'!E$116)\n+($N304*'fnd base rates'!E$117)\n+($O304*'fnd base rates'!E$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,5)))\n*$R304","v":19625.489839999998},{"$f":"(($D304*'fnd base rates'!F$107)\n+($E304*'fnd base rates'!F$108)\n+($F304*'fnd base rates'!F$109)\n+($G304*'fnd base rates'!F$110)\n+($H304*'fnd base rates'!F$111)\n+($I304*'fnd base rates'!F$112)\n+($J304*'fnd base rates'!F$113)\n+($K304*'fnd base rates'!F$114)\n+($M304*'fnd base rates'!F$116)\n+($N304*'fnd base rates'!F$117)\n+($O304*'fnd base rates'!F$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,6)))\n*$R304","v":2991.4945000000002},{"$f":"(($D304*'fnd base rates'!G$107)\n+($E304*'fnd base rates'!G$108)\n+($F304*'fnd base rates'!G$109)\n+($G304*'fnd base rates'!G$110)\n+($H304*'fnd base rates'!G$111)\n+($I304*'fnd base rates'!G$112)\n+($J304*'fnd base rates'!G$113)\n+($K304*'fnd base rates'!G$114)\n+($M304*'fnd base rates'!G$116)\n+($N304*'fnd base rates'!G$117)\n+($O304*'fnd base rates'!G$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,7)))\n*$R304","v":866.03217999999993},{"$f":"(($D304*'fnd base rates'!H$107)\n+($E304*'fnd base rates'!H$108)\n+($F304*'fnd base rates'!H$109)\n+($G304*'fnd base rates'!H$110)\n+($H304*'fnd base rates'!H$111)\n+($I304*'fnd base rates'!H$112)\n+($J304*'fnd base rates'!H$113)\n+($K304*'fnd base rates'!H$114)\n+($M304*'fnd base rates'!H$116)\n+($N304*'fnd base rates'!H$117)\n+($O304*'fnd base rates'!H$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,8)))","v":1429.4086600000001},{"$f":"(($D304*'fnd base rates'!I$107)\n+($E304*'fnd base rates'!I$108)\n+($F304*'fnd base rates'!I$109)\n+($G304*'fnd base rates'!I$110)\n+($H304*'fnd base rates'!I$111)\n+($I304*'fnd base rates'!I$112)\n+($J304*'fnd base rates'!I$113)\n+($K304*'fnd base rates'!I$114)\n+($M304*'fnd base rates'!I$116)\n+($N304*'fnd base rates'!I$117)\n+($O304*'fnd base rates'!I$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,9)))\n*$R304","v":1214.3},{"$f":"(($D304*'fnd base rates'!J$107)\n+($E304*'fnd base rates'!J$108)\n+($F304*'fnd base rates'!J$109)\n+($G304*'fnd base rates'!J$110)\n+($H304*'fnd base rates'!J$111)\n+($I304*'fnd base rates'!J$112)\n+($J304*'fnd base rates'!J$113)\n+($K304*'fnd base rates'!J$114)\n+($M304*'fnd base rates'!J$116)\n+($N304*'fnd base rates'!J$117)\n+($O304*'fnd base rates'!J$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,10)))\n*$R304","v":2185.46},{"$f":"(($D304*'fnd base rates'!K$107)\n+($E304*'fnd base rates'!K$108)\n+($F304*'fnd base rates'!K$109)\n+($G304*'fnd base rates'!K$110)\n+($H304*'fnd base rates'!K$111)\n+($I304*'fnd base rates'!K$112)\n+($J304*'fnd base rates'!K$113)\n+($K304*'fnd base rates'!K$114)\n+($M304*'fnd base rates'!K$116)\n+($N304*'fnd base rates'!K$117)\n+($O304*'fnd base rates'!K$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,11)))\n*$R304","v":2948.09528},{"$f":"(($D304*'fnd base rates'!L$107)\n+($E304*'fnd base rates'!L$108)\n+($F304*'fnd base rates'!L$109)\n+($G304*'fnd base rates'!L$110)\n+($H304*'fnd base rates'!L$111)\n+($I304*'fnd base rates'!L$112)\n+($J304*'fnd base rates'!L$113)\n+($K304*'fnd base rates'!L$114)\n+($M304*'fnd base rates'!L$116)\n+($N304*'fnd base rates'!L$117)\n+($O304*'fnd base rates'!L$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,12)))","v":5286.0136400000001},{"$f":"(($D304*'fnd base rates'!M$107)\n+($E304*'fnd base rates'!M$108)\n+($F304*'fnd base rates'!M$109)\n+($G304*'fnd base rates'!M$110)\n+($H304*'fnd base rates'!M$111)\n+($I304*'fnd base rates'!M$112)\n+($J304*'fnd base rates'!M$113)\n+($K304*'fnd base rates'!M$114)\n+($M304*'fnd base rates'!M$116)\n+($N304*'fnd base rates'!M$117)\n+($O304*'fnd base rates'!M$118)\n+($P304*VLOOKUP($S304+12,rate_basefnd,13)))","v":0},40961.457359999993,null,445348097,"445","348","097",1,2,40961.457359999993,20481,0,20481,null,null,null,null,null,20460,0,20460,21,20481]
[445,445348110,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D305","v":0},{"$f":"'fnd enro'!E305","v":0},{"$f":"'fnd enro'!F305","v":0},{"$f":"'fnd enro'!G305","v":0},{"$f":"'fnd enro'!H305","v":1},{"$f":"'fnd enro'!I305","v":1},{"$f":"'fnd enro'!J305","v":0},{"$f":"'fnd enro'!K305","v":7.8E-2},{"$f":"'fnd enro'!L305","v":0},{"$f":"'fnd enro'!M305","v":0},{"$f":"'fnd enro'!N305","v":0},{"$f":"'fnd enro'!O305","v":0},{"$f":"'fnd enro'!P305","v":2},{"$f":"'fnd enro'!R305","v":2},1,{"$f":"VALUE('fnd enro'!Q305)","v":4},null,{"$f":"(($D305*'fnd base rates'!C$107)\n+($E305*'fnd base rates'!C$108)\n+($F305*'fnd base rates'!C$109)\n+($G305*'fnd base rates'!C$110)\n+($H305*'fnd base rates'!C$111)\n+($I305*'fnd base rates'!C$112)\n+($J305*'fnd base rates'!C$113)\n+($K305*'fnd base rates'!C$114)\n+($M305*'fnd base rates'!C$116)\n+($N305*'fnd base rates'!C$117)\n+($O305*'fnd base rates'!C$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,3)))\n*$R305","v":1247.20326},{"$f":"(($D305*'fnd base rates'!D$107)\n+($E305*'fnd base rates'!D$108)\n+($F305*'fnd base rates'!D$109)\n+($G305*'fnd base rates'!D$110)\n+($H305*'fnd base rates'!D$111)\n+($I305*'fnd base rates'!D$112)\n+($J305*'fnd base rates'!D$113)\n+($K305*'fnd base rates'!D$114)\n+($M305*'fnd base rates'!D$116)\n+($N305*'fnd base rates'!D$117)\n+($O305*'fnd base rates'!D$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,4)))\n*$R305","v":2184.44},{"$f":"(($D305*'fnd base rates'!E$107)\n+($E305*'fnd base rates'!E$108)\n+($F305*'fnd base rates'!E$109)\n+($G305*'fnd base rates'!E$110)\n+($H305*'fnd base rates'!E$111)\n+($I305*'fnd base rates'!E$112)\n+($J305*'fnd base rates'!E$113)\n+($K305*'fnd base rates'!E$114)\n+($M305*'fnd base rates'!E$116)\n+($N305*'fnd base rates'!E$117)\n+($O305*'fnd base rates'!E$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,5)))\n*$R305","v":14471.38984},{"$f":"(($D305*'fnd base rates'!F$107)\n+($E305*'fnd base rates'!F$108)\n+($F305*'fnd base rates'!F$109)\n+($G305*'fnd base rates'!F$110)\n+($H305*'fnd base rates'!F$111)\n+($I305*'fnd base rates'!F$112)\n+($J305*'fnd base rates'!F$113)\n+($K305*'fnd base rates'!F$114)\n+($M305*'fnd base rates'!F$116)\n+($N305*'fnd base rates'!F$117)\n+($O305*'fnd base rates'!F$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,6)))\n*$R305","v":1974.4945000000002},{"$f":"(($D305*'fnd base rates'!G$107)\n+($E305*'fnd base rates'!G$108)\n+($F305*'fnd base rates'!G$109)\n+($G305*'fnd base rates'!G$110)\n+($H305*'fnd base rates'!G$111)\n+($I305*'fnd base rates'!G$112)\n+($J305*'fnd base rates'!G$113)\n+($K305*'fnd base rates'!G$114)\n+($M305*'fnd base rates'!G$116)\n+($N305*'fnd base rates'!G$117)\n+($O305*'fnd base rates'!G$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,7)))\n*$R305","v":624.94218000000001},{"$f":"(($D305*'fnd base rates'!H$107)\n+($E305*'fnd base rates'!H$108)\n+($F305*'fnd base rates'!H$109)\n+($G305*'fnd base rates'!H$110)\n+($H305*'fnd base rates'!H$111)\n+($I305*'fnd base rates'!H$112)\n+($J305*'fnd base rates'!H$113)\n+($K305*'fnd base rates'!H$114)\n+($M305*'fnd base rates'!H$116)\n+($N305*'fnd base rates'!H$117)\n+($O305*'fnd base rates'!H$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,8)))","v":1455.1786600000003},{"$f":"(($D305*'fnd base rates'!I$107)\n+($E305*'fnd base rates'!I$108)\n+($F305*'fnd base rates'!I$109)\n+($G305*'fnd base rates'!I$110)\n+($H305*'fnd base rates'!I$111)\n+($I305*'fnd base rates'!I$112)\n+($J305*'fnd base rates'!I$113)\n+($K305*'fnd base rates'!I$114)\n+($M305*'fnd base rates'!I$116)\n+($N305*'fnd base rates'!I$117)\n+($O305*'fnd base rates'!I$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,9)))\n*$R305","v":1067.51},{"$f":"(($D305*'fnd base rates'!J$107)\n+($E305*'fnd base rates'!J$108)\n+($F305*'fnd base rates'!J$109)\n+($G305*'fnd base rates'!J$110)\n+($H305*'fnd base rates'!J$111)\n+($I305*'fnd base rates'!J$112)\n+($J305*'fnd base rates'!J$113)\n+($K305*'fnd base rates'!J$114)\n+($M305*'fnd base rates'!J$116)\n+($N305*'fnd base rates'!J$117)\n+($O305*'fnd base rates'!J$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,10)))\n*$R305","v":2062.08},{"$f":"(($D305*'fnd base rates'!K$107)\n+($E305*'fnd base rates'!K$108)\n+($F305*'fnd base rates'!K$109)\n+($G305*'fnd base rates'!K$110)\n+($H305*'fnd base rates'!K$111)\n+($I305*'fnd base rates'!K$112)\n+($J305*'fnd base rates'!K$113)\n+($K305*'fnd base rates'!K$114)\n+($M305*'fnd base rates'!K$116)\n+($N305*'fnd base rates'!K$117)\n+($O305*'fnd base rates'!K$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,11)))\n*$R305","v":2439.8952799999997},{"$f":"(($D305*'fnd base rates'!L$107)\n+($E305*'fnd base rates'!L$108)\n+($F305*'fnd base rates'!L$109)\n+($G305*'fnd base rates'!L$110)\n+($H305*'fnd base rates'!L$111)\n+($I305*'fnd base rates'!L$112)\n+($J305*'fnd base rates'!L$113)\n+($K305*'fnd base rates'!L$114)\n+($M305*'fnd base rates'!L$116)\n+($N305*'fnd base rates'!L$117)\n+($O305*'fnd base rates'!L$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,12)))","v":4167.6936400000004},{"$f":"(($D305*'fnd base rates'!M$107)\n+($E305*'fnd base rates'!M$108)\n+($F305*'fnd base rates'!M$109)\n+($G305*'fnd base rates'!M$110)\n+($H305*'fnd base rates'!M$111)\n+($I305*'fnd base rates'!M$112)\n+($J305*'fnd base rates'!M$113)\n+($K305*'fnd base rates'!M$114)\n+($M305*'fnd base rates'!M$116)\n+($N305*'fnd base rates'!M$117)\n+($O305*'fnd base rates'!M$118)\n+($P305*VLOOKUP($S305+12,rate_basefnd,13)))","v":0},31694.827360000003,null,445348110,"445","348","110",1,2,31694.827360000003,15847,0,15847,null,null,null,null,null,15838,0,15838,9,15847]
[445,445348151,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D306","v":0},{"$f":"'fnd enro'!E306","v":0},{"$f":"'fnd enro'!F306","v":2},{"$f":"'fnd enro'!G306","v":10},{"$f":"'fnd enro'!H306","v":5},{"$f":"'fnd enro'!I306","v":1},{"$f":"'fnd enro'!J306","v":0},{"$f":"'fnd enro'!K306","v":0.70199999999999996},{"$f":"'fnd enro'!L306","v":0},{"$f":"'fnd enro'!M306","v":4},{"$f":"'fnd enro'!N306","v":0},{"$f":"'fnd enro'!O306","v":0},{"$f":"'fnd enro'!P306","v":11},{"$f":"'fnd enro'!R306","v":18},1,{"$f":"VALUE('fnd enro'!Q306)","v":8},null,{"$f":"(($D306*'fnd base rates'!C$107)\n+($E306*'fnd base rates'!C$108)\n+($F306*'fnd base rates'!C$109)\n+($G306*'fnd base rates'!C$110)\n+($H306*'fnd base rates'!C$111)\n+($I306*'fnd base rates'!C$112)\n+($J306*'fnd base rates'!C$113)\n+($K306*'fnd base rates'!C$114)\n+($M306*'fnd base rates'!C$116)\n+($N306*'fnd base rates'!C$117)\n+($O306*'fnd base rates'!C$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,3)))\n*$R306","v":11418.149339999998},{"$f":"(($D306*'fnd base rates'!D$107)\n+($E306*'fnd base rates'!D$108)\n+($F306*'fnd base rates'!D$109)\n+($G306*'fnd base rates'!D$110)\n+($H306*'fnd base rates'!D$111)\n+($I306*'fnd base rates'!D$112)\n+($J306*'fnd base rates'!D$113)\n+($K306*'fnd base rates'!D$114)\n+($M306*'fnd base rates'!D$116)\n+($N306*'fnd base rates'!D$117)\n+($O306*'fnd base rates'!D$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,4)))\n*$R306","v":19289.030000000002},{"$f":"(($D306*'fnd base rates'!E$107)\n+($E306*'fnd base rates'!E$108)\n+($F306*'fnd base rates'!E$109)\n+($G306*'fnd base rates'!E$110)\n+($H306*'fnd base rates'!E$111)\n+($I306*'fnd base rates'!E$112)\n+($J306*'fnd base rates'!E$113)\n+($K306*'fnd base rates'!E$114)\n+($M306*'fnd base rates'!E$116)\n+($N306*'fnd base rates'!E$117)\n+($O306*'fnd base rates'!E$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,5)))\n*$R306","v":117673.70856},{"$f":"(($D306*'fnd base rates'!F$107)\n+($E306*'fnd base rates'!F$108)\n+($F306*'fnd base rates'!F$109)\n+($G306*'fnd base rates'!F$110)\n+($H306*'fnd base rates'!F$111)\n+($I306*'fnd base rates'!F$112)\n+($J306*'fnd base rates'!F$113)\n+($K306*'fnd base rates'!F$114)\n+($M306*'fnd base rates'!F$116)\n+($N306*'fnd base rates'!F$117)\n+($O306*'fnd base rates'!F$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,6)))\n*$R306","v":22592.010499999997},{"$f":"(($D306*'fnd base rates'!G$107)\n+($E306*'fnd base rates'!G$108)\n+($F306*'fnd base rates'!G$109)\n+($G306*'fnd base rates'!G$110)\n+($H306*'fnd base rates'!G$111)\n+($I306*'fnd base rates'!G$112)\n+($J306*'fnd base rates'!G$113)\n+($K306*'fnd base rates'!G$114)\n+($M306*'fnd base rates'!G$116)\n+($N306*'fnd base rates'!G$117)\n+($O306*'fnd base rates'!G$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,7)))\n*$R306","v":5199.1096200000002},{"$f":"(($D306*'fnd base rates'!H$107)\n+($E306*'fnd base rates'!H$108)\n+($F306*'fnd base rates'!H$109)\n+($G306*'fnd base rates'!H$110)\n+($H306*'fnd base rates'!H$111)\n+($I306*'fnd base rates'!H$112)\n+($J306*'fnd base rates'!H$113)\n+($K306*'fnd base rates'!H$114)\n+($M306*'fnd base rates'!H$116)\n+($N306*'fnd base rates'!H$117)\n+($O306*'fnd base rates'!H$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,8)))","v":11006.507940000001},{"$f":"(($D306*'fnd base rates'!I$107)\n+($E306*'fnd base rates'!I$108)\n+($F306*'fnd base rates'!I$109)\n+($G306*'fnd base rates'!I$110)\n+($H306*'fnd base rates'!I$111)\n+($I306*'fnd base rates'!I$112)\n+($J306*'fnd base rates'!I$113)\n+($K306*'fnd base rates'!I$114)\n+($M306*'fnd base rates'!I$116)\n+($N306*'fnd base rates'!I$117)\n+($O306*'fnd base rates'!I$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,9)))\n*$R306","v":8523.0399999999991},{"$f":"(($D306*'fnd base rates'!J$107)\n+($E306*'fnd base rates'!J$108)\n+($F306*'fnd base rates'!J$109)\n+($G306*'fnd base rates'!J$110)\n+($H306*'fnd base rates'!J$111)\n+($I306*'fnd base rates'!J$112)\n+($J306*'fnd base rates'!J$113)\n+($K306*'fnd base rates'!J$114)\n+($M306*'fnd base rates'!J$116)\n+($N306*'fnd base rates'!J$117)\n+($O306*'fnd base rates'!J$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,10)))\n*$R306","v":12323.83},{"$f":"(($D306*'fnd base rates'!K$107)\n+($E306*'fnd base rates'!K$108)\n+($F306*'fnd base rates'!K$109)\n+($G306*'fnd base rates'!K$110)\n+($H306*'fnd base rates'!K$111)\n+($I306*'fnd base rates'!K$112)\n+($J306*'fnd base rates'!K$113)\n+($K306*'fnd base rates'!K$114)\n+($M306*'fnd base rates'!K$116)\n+($N306*'fnd base rates'!K$117)\n+($O306*'fnd base rates'!K$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,11)))\n*$R306","v":22491.657519999997},{"$f":"(($D306*'fnd base rates'!L$107)\n+($E306*'fnd base rates'!L$108)\n+($F306*'fnd base rates'!L$109)\n+($G306*'fnd base rates'!L$110)\n+($H306*'fnd base rates'!L$111)\n+($I306*'fnd base rates'!L$112)\n+($J306*'fnd base rates'!L$113)\n+($K306*'fnd base rates'!L$114)\n+($M306*'fnd base rates'!L$116)\n+($N306*'fnd base rates'!L$117)\n+($O306*'fnd base rates'!L$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,12)))","v":37203.762759999998},{"$f":"(($D306*'fnd base rates'!M$107)\n+($E306*'fnd base rates'!M$108)\n+($F306*'fnd base rates'!M$109)\n+($G306*'fnd base rates'!M$110)\n+($H306*'fnd base rates'!M$111)\n+($I306*'fnd base rates'!M$112)\n+($J306*'fnd base rates'!M$113)\n+($K306*'fnd base rates'!M$114)\n+($M306*'fnd base rates'!M$116)\n+($N306*'fnd base rates'!M$117)\n+($O306*'fnd base rates'!M$118)\n+($P306*VLOOKUP($S306+12,rate_basefnd,13)))","v":0},267720.80624000001,null,445348151,"445","348","151",1,18,267720.80624000001,14873,0,14873,null,null,null,null,null,14865,0,14865,8,14873]
[445,445348153,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D307","v":0},{"$f":"'fnd enro'!E307","v":0},{"$f":"'fnd enro'!F307","v":1},{"$f":"'fnd enro'!G307","v":1},{"$f":"'fnd enro'!H307","v":0},{"$f":"'fnd enro'!I307","v":1},{"$f":"'fnd enro'!J307","v":0},{"$f":"'fnd enro'!K307","v":0.11700000000000001},{"$f":"'fnd enro'!L307","v":0},{"$f":"'fnd enro'!M307","v":0},{"$f":"'fnd enro'!N307","v":0},{"$f":"'fnd enro'!O307","v":0},{"$f":"'fnd enro'!P307","v":3},{"$f":"'fnd enro'!R307","v":3},1,{"$f":"VALUE('fnd enro'!Q307)","v":10},null,{"$f":"(($D307*'fnd base rates'!C$107)\n+($E307*'fnd base rates'!C$108)\n+($F307*'fnd base rates'!C$109)\n+($G307*'fnd base rates'!C$110)\n+($H307*'fnd base rates'!C$111)\n+($I307*'fnd base rates'!C$112)\n+($J307*'fnd base rates'!C$113)\n+($K307*'fnd base rates'!C$114)\n+($M307*'fnd base rates'!C$116)\n+($N307*'fnd base rates'!C$117)\n+($O307*'fnd base rates'!C$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,3)))\n*$R307","v":1952.88489},{"$f":"(($D307*'fnd base rates'!D$107)\n+($E307*'fnd base rates'!D$108)\n+($F307*'fnd base rates'!D$109)\n+($G307*'fnd base rates'!D$110)\n+($H307*'fnd base rates'!D$111)\n+($I307*'fnd base rates'!D$112)\n+($J307*'fnd base rates'!D$113)\n+($K307*'fnd base rates'!D$114)\n+($M307*'fnd base rates'!D$116)\n+($N307*'fnd base rates'!D$117)\n+($O307*'fnd base rates'!D$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,4)))\n*$R307","v":3665.58},{"$f":"(($D307*'fnd base rates'!E$107)\n+($E307*'fnd base rates'!E$108)\n+($F307*'fnd base rates'!E$109)\n+($G307*'fnd base rates'!E$110)\n+($H307*'fnd base rates'!E$111)\n+($I307*'fnd base rates'!E$112)\n+($J307*'fnd base rates'!E$113)\n+($K307*'fnd base rates'!E$114)\n+($M307*'fnd base rates'!E$116)\n+($N307*'fnd base rates'!E$117)\n+($O307*'fnd base rates'!E$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,5)))\n*$R307","v":25624.339759999999},{"$f":"(($D307*'fnd base rates'!F$107)\n+($E307*'fnd base rates'!F$108)\n+($F307*'fnd base rates'!F$109)\n+($G307*'fnd base rates'!F$110)\n+($H307*'fnd base rates'!F$111)\n+($I307*'fnd base rates'!F$112)\n+($J307*'fnd base rates'!F$113)\n+($K307*'fnd base rates'!F$114)\n+($M307*'fnd base rates'!F$116)\n+($N307*'fnd base rates'!F$117)\n+($O307*'fnd base rates'!F$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,6)))\n*$R307","v":3545.2517500000004},{"$f":"(($D307*'fnd base rates'!G$107)\n+($E307*'fnd base rates'!G$108)\n+($F307*'fnd base rates'!G$109)\n+($G307*'fnd base rates'!G$110)\n+($H307*'fnd base rates'!G$111)\n+($I307*'fnd base rates'!G$112)\n+($J307*'fnd base rates'!G$113)\n+($K307*'fnd base rates'!G$114)\n+($M307*'fnd base rates'!G$116)\n+($N307*'fnd base rates'!G$117)\n+($O307*'fnd base rates'!G$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,7)))\n*$R307","v":1099.5882700000002},{"$f":"(($D307*'fnd base rates'!H$107)\n+($E307*'fnd base rates'!H$108)\n+($F307*'fnd base rates'!H$109)\n+($G307*'fnd base rates'!H$110)\n+($H307*'fnd base rates'!H$111)\n+($I307*'fnd base rates'!H$112)\n+($J307*'fnd base rates'!H$113)\n+($K307*'fnd base rates'!H$114)\n+($M307*'fnd base rates'!H$116)\n+($N307*'fnd base rates'!H$117)\n+($O307*'fnd base rates'!H$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,8)))","v":2051.8229900000001},{"$f":"(($D307*'fnd base rates'!I$107)\n+($E307*'fnd base rates'!I$108)\n+($F307*'fnd base rates'!I$109)\n+($G307*'fnd base rates'!I$110)\n+($H307*'fnd base rates'!I$111)\n+($I307*'fnd base rates'!I$112)\n+($J307*'fnd base rates'!I$113)\n+($K307*'fnd base rates'!I$114)\n+($M307*'fnd base rates'!I$116)\n+($N307*'fnd base rates'!I$117)\n+($O307*'fnd base rates'!I$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,9)))\n*$R307","v":1639.6},{"$f":"(($D307*'fnd base rates'!J$107)\n+($E307*'fnd base rates'!J$108)\n+($F307*'fnd base rates'!J$109)\n+($G307*'fnd base rates'!J$110)\n+($H307*'fnd base rates'!J$111)\n+($I307*'fnd base rates'!J$112)\n+($J307*'fnd base rates'!J$113)\n+($K307*'fnd base rates'!J$114)\n+($M307*'fnd base rates'!J$116)\n+($N307*'fnd base rates'!J$117)\n+($O307*'fnd base rates'!J$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,10)))\n*$R307","v":3467.43},{"$f":"(($D307*'fnd base rates'!K$107)\n+($E307*'fnd base rates'!K$108)\n+($F307*'fnd base rates'!K$109)\n+($G307*'fnd base rates'!K$110)\n+($H307*'fnd base rates'!K$111)\n+($I307*'fnd base rates'!K$112)\n+($J307*'fnd base rates'!K$113)\n+($K307*'fnd base rates'!K$114)\n+($M307*'fnd base rates'!K$116)\n+($N307*'fnd base rates'!K$117)\n+($O307*'fnd base rates'!K$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,11)))\n*$R307","v":3505.3529199999998},{"$f":"(($D307*'fnd base rates'!L$107)\n+($E307*'fnd base rates'!L$108)\n+($F307*'fnd base rates'!L$109)\n+($G307*'fnd base rates'!L$110)\n+($H307*'fnd base rates'!L$111)\n+($I307*'fnd base rates'!L$112)\n+($J307*'fnd base rates'!L$113)\n+($K307*'fnd base rates'!L$114)\n+($M307*'fnd base rates'!L$116)\n+($N307*'fnd base rates'!L$117)\n+($O307*'fnd base rates'!L$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,12)))","v":6788.0904599999994},{"$f":"(($D307*'fnd base rates'!M$107)\n+($E307*'fnd base rates'!M$108)\n+($F307*'fnd base rates'!M$109)\n+($G307*'fnd base rates'!M$110)\n+($H307*'fnd base rates'!M$111)\n+($I307*'fnd base rates'!M$112)\n+($J307*'fnd base rates'!M$113)\n+($K307*'fnd base rates'!M$114)\n+($M307*'fnd base rates'!M$116)\n+($N307*'fnd base rates'!M$117)\n+($O307*'fnd base rates'!M$118)\n+($P307*VLOOKUP($S307+12,rate_basefnd,13)))","v":0},53339.941039999998,null,445348153,"445","348","153",1,3,53339.941039999998,17780,0,17780,null,null,null,null,null,17767,0,17767,13,17780]
[445,445348170,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D308","v":0},{"$f":"'fnd enro'!E308","v":0},{"$f":"'fnd enro'!F308","v":0},{"$f":"'fnd enro'!G308","v":0},{"$f":"'fnd enro'!H308","v":1},{"$f":"'fnd enro'!I308","v":0},{"$f":"'fnd enro'!J308","v":0},{"$f":"'fnd enro'!K308","v":3.9E-2},{"$f":"'fnd enro'!L308","v":0},{"$f":"'fnd enro'!M308","v":0},{"$f":"'fnd enro'!N308","v":0},{"$f":"'fnd enro'!O308","v":0},{"$f":"'fnd enro'!P308","v":0},{"$f":"'fnd enro'!R308","v":1},1,{"$f":"VALUE('fnd enro'!Q308)","v":10},null,{"$f":"(($D308*'fnd base rates'!C$107)\n+($E308*'fnd base rates'!C$108)\n+($F308*'fnd base rates'!C$109)\n+($G308*'fnd base rates'!C$110)\n+($H308*'fnd base rates'!C$111)\n+($I308*'fnd base rates'!C$112)\n+($J308*'fnd base rates'!C$113)\n+($K308*'fnd base rates'!C$114)\n+($M308*'fnd base rates'!C$116)\n+($N308*'fnd base rates'!C$117)\n+($O308*'fnd base rates'!C$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,3)))\n*$R308","v":561.82163000000003},{"$f":"(($D308*'fnd base rates'!D$107)\n+($E308*'fnd base rates'!D$108)\n+($F308*'fnd base rates'!D$109)\n+($G308*'fnd base rates'!D$110)\n+($H308*'fnd base rates'!D$111)\n+($I308*'fnd base rates'!D$112)\n+($J308*'fnd base rates'!D$113)\n+($K308*'fnd base rates'!D$114)\n+($M308*'fnd base rates'!D$116)\n+($N308*'fnd base rates'!D$117)\n+($O308*'fnd base rates'!D$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,4)))\n*$R308","v":799.51},{"$f":"(($D308*'fnd base rates'!E$107)\n+($E308*'fnd base rates'!E$108)\n+($F308*'fnd base rates'!E$109)\n+($G308*'fnd base rates'!E$110)\n+($H308*'fnd base rates'!E$111)\n+($I308*'fnd base rates'!E$112)\n+($J308*'fnd base rates'!E$113)\n+($K308*'fnd base rates'!E$114)\n+($M308*'fnd base rates'!E$116)\n+($N308*'fnd base rates'!E$117)\n+($O308*'fnd base rates'!E$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,5)))\n*$R308","v":3619.1899199999998},{"$f":"(($D308*'fnd base rates'!F$107)\n+($E308*'fnd base rates'!F$108)\n+($F308*'fnd base rates'!F$109)\n+($G308*'fnd base rates'!F$110)\n+($H308*'fnd base rates'!F$111)\n+($I308*'fnd base rates'!F$112)\n+($J308*'fnd base rates'!F$113)\n+($K308*'fnd base rates'!F$114)\n+($M308*'fnd base rates'!F$116)\n+($N308*'fnd base rates'!F$117)\n+($O308*'fnd base rates'!F$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,6)))\n*$R308","v":1043.9372499999999},{"$f":"(($D308*'fnd base rates'!G$107)\n+($E308*'fnd base rates'!G$108)\n+($F308*'fnd base rates'!G$109)\n+($G308*'fnd base rates'!G$110)\n+($H308*'fnd base rates'!G$111)\n+($I308*'fnd base rates'!G$112)\n+($J308*'fnd base rates'!G$113)\n+($K308*'fnd base rates'!G$114)\n+($M308*'fnd base rates'!G$116)\n+($N308*'fnd base rates'!G$117)\n+($O308*'fnd base rates'!G$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,7)))\n*$R308","v":176.22609},{"$f":"(($D308*'fnd base rates'!H$107)\n+($E308*'fnd base rates'!H$108)\n+($F308*'fnd base rates'!H$109)\n+($G308*'fnd base rates'!H$110)\n+($H308*'fnd base rates'!H$111)\n+($I308*'fnd base rates'!H$112)\n+($J308*'fnd base rates'!H$113)\n+($K308*'fnd base rates'!H$114)\n+($M308*'fnd base rates'!H$116)\n+($N308*'fnd base rates'!H$117)\n+($O308*'fnd base rates'!H$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D308*'fnd base rates'!I$107)\n+($E308*'fnd base rates'!I$108)\n+($F308*'fnd base rates'!I$109)\n+($G308*'fnd base rates'!I$110)\n+($H308*'fnd base rates'!I$111)\n+($I308*'fnd base rates'!I$112)\n+($J308*'fnd base rates'!I$113)\n+($K308*'fnd base rates'!I$114)\n+($M308*'fnd base rates'!I$116)\n+($N308*'fnd base rates'!I$117)\n+($O308*'fnd base rates'!I$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,9)))\n*$R308","v":390.98},{"$f":"(($D308*'fnd base rates'!J$107)\n+($E308*'fnd base rates'!J$108)\n+($F308*'fnd base rates'!J$109)\n+($G308*'fnd base rates'!J$110)\n+($H308*'fnd base rates'!J$111)\n+($I308*'fnd base rates'!J$112)\n+($J308*'fnd base rates'!J$113)\n+($K308*'fnd base rates'!J$114)\n+($M308*'fnd base rates'!J$116)\n+($N308*'fnd base rates'!J$117)\n+($O308*'fnd base rates'!J$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,10)))\n*$R308","v":260.01},{"$f":"(($D308*'fnd base rates'!K$107)\n+($E308*'fnd base rates'!K$108)\n+($F308*'fnd base rates'!K$109)\n+($G308*'fnd base rates'!K$110)\n+($H308*'fnd base rates'!K$111)\n+($I308*'fnd base rates'!K$112)\n+($J308*'fnd base rates'!K$113)\n+($K308*'fnd base rates'!K$114)\n+($M308*'fnd base rates'!K$116)\n+($N308*'fnd base rates'!K$117)\n+($O308*'fnd base rates'!K$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,11)))\n*$R308","v":1236.7176399999998},{"$f":"(($D308*'fnd base rates'!L$107)\n+($E308*'fnd base rates'!L$108)\n+($F308*'fnd base rates'!L$109)\n+($G308*'fnd base rates'!L$110)\n+($H308*'fnd base rates'!L$111)\n+($I308*'fnd base rates'!L$112)\n+($J308*'fnd base rates'!L$113)\n+($K308*'fnd base rates'!L$114)\n+($M308*'fnd base rates'!L$116)\n+($N308*'fnd base rates'!L$117)\n+($O308*'fnd base rates'!L$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D308*'fnd base rates'!M$107)\n+($E308*'fnd base rates'!M$108)\n+($F308*'fnd base rates'!M$109)\n+($G308*'fnd base rates'!M$110)\n+($H308*'fnd base rates'!M$111)\n+($I308*'fnd base rates'!M$112)\n+($J308*'fnd base rates'!M$113)\n+($K308*'fnd base rates'!M$114)\n+($M308*'fnd base rates'!M$116)\n+($N308*'fnd base rates'!M$117)\n+($O308*'fnd base rates'!M$118)\n+($P308*VLOOKUP($S308+12,rate_basefnd,13)))","v":0},10331.643680000001,null,445348170,"445","348","170",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[445,445348186,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D309","v":0},{"$f":"'fnd enro'!E309","v":0},{"$f":"'fnd enro'!F309","v":1},{"$f":"'fnd enro'!G309","v":5},{"$f":"'fnd enro'!H309","v":1},{"$f":"'fnd enro'!I309","v":1},{"$f":"'fnd enro'!J309","v":0},{"$f":"'fnd enro'!K309","v":0.312},{"$f":"'fnd enro'!L309","v":0},{"$f":"'fnd enro'!M309","v":0},{"$f":"'fnd enro'!N309","v":0},{"$f":"'fnd enro'!O309","v":0},{"$f":"'fnd enro'!P309","v":5},{"$f":"'fnd enro'!R309","v":8},1,{"$f":"VALUE('fnd enro'!Q309)","v":7},null,{"$f":"(($D309*'fnd base rates'!C$107)\n+($E309*'fnd base rates'!C$108)\n+($F309*'fnd base rates'!C$109)\n+($G309*'fnd base rates'!C$110)\n+($H309*'fnd base rates'!C$111)\n+($I309*'fnd base rates'!C$112)\n+($J309*'fnd base rates'!C$113)\n+($K309*'fnd base rates'!C$114)\n+($M309*'fnd base rates'!C$116)\n+($N309*'fnd base rates'!C$117)\n+($O309*'fnd base rates'!C$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,3)))\n*$R309","v":4868.1230400000004},{"$f":"(($D309*'fnd base rates'!D$107)\n+($E309*'fnd base rates'!D$108)\n+($F309*'fnd base rates'!D$109)\n+($G309*'fnd base rates'!D$110)\n+($H309*'fnd base rates'!D$111)\n+($I309*'fnd base rates'!D$112)\n+($J309*'fnd base rates'!D$113)\n+($K309*'fnd base rates'!D$114)\n+($M309*'fnd base rates'!D$116)\n+($N309*'fnd base rates'!D$117)\n+($O309*'fnd base rates'!D$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,4)))\n*$R309","v":8165.8300000000008},{"$f":"(($D309*'fnd base rates'!E$107)\n+($E309*'fnd base rates'!E$108)\n+($F309*'fnd base rates'!E$109)\n+($G309*'fnd base rates'!E$110)\n+($H309*'fnd base rates'!E$111)\n+($I309*'fnd base rates'!E$112)\n+($J309*'fnd base rates'!E$113)\n+($K309*'fnd base rates'!E$114)\n+($M309*'fnd base rates'!E$116)\n+($N309*'fnd base rates'!E$117)\n+($O309*'fnd base rates'!E$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,5)))\n*$R309","v":50387.599360000007},{"$f":"(($D309*'fnd base rates'!F$107)\n+($E309*'fnd base rates'!F$108)\n+($F309*'fnd base rates'!F$109)\n+($G309*'fnd base rates'!F$110)\n+($H309*'fnd base rates'!F$111)\n+($I309*'fnd base rates'!F$112)\n+($J309*'fnd base rates'!F$113)\n+($K309*'fnd base rates'!F$114)\n+($M309*'fnd base rates'!F$116)\n+($N309*'fnd base rates'!F$117)\n+($O309*'fnd base rates'!F$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,6)))\n*$R309","v":9818.5779999999995},{"$f":"(($D309*'fnd base rates'!G$107)\n+($E309*'fnd base rates'!G$108)\n+($F309*'fnd base rates'!G$109)\n+($G309*'fnd base rates'!G$110)\n+($H309*'fnd base rates'!G$111)\n+($I309*'fnd base rates'!G$112)\n+($J309*'fnd base rates'!G$113)\n+($K309*'fnd base rates'!G$114)\n+($M309*'fnd base rates'!G$116)\n+($N309*'fnd base rates'!G$117)\n+($O309*'fnd base rates'!G$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,7)))\n*$R309","v":2170.0887200000002},{"$f":"(($D309*'fnd base rates'!H$107)\n+($E309*'fnd base rates'!H$108)\n+($F309*'fnd base rates'!H$109)\n+($G309*'fnd base rates'!H$110)\n+($H309*'fnd base rates'!H$111)\n+($I309*'fnd base rates'!H$112)\n+($J309*'fnd base rates'!H$113)\n+($K309*'fnd base rates'!H$114)\n+($M309*'fnd base rates'!H$116)\n+($N309*'fnd base rates'!H$117)\n+($O309*'fnd base rates'!H$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,8)))","v":4824.1646400000009},{"$f":"(($D309*'fnd base rates'!I$107)\n+($E309*'fnd base rates'!I$108)\n+($F309*'fnd base rates'!I$109)\n+($G309*'fnd base rates'!I$110)\n+($H309*'fnd base rates'!I$111)\n+($I309*'fnd base rates'!I$112)\n+($J309*'fnd base rates'!I$113)\n+($K309*'fnd base rates'!I$114)\n+($M309*'fnd base rates'!I$116)\n+($N309*'fnd base rates'!I$117)\n+($O309*'fnd base rates'!I$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,9)))\n*$R309","v":3616.61},{"$f":"(($D309*'fnd base rates'!J$107)\n+($E309*'fnd base rates'!J$108)\n+($F309*'fnd base rates'!J$109)\n+($G309*'fnd base rates'!J$110)\n+($H309*'fnd base rates'!J$111)\n+($I309*'fnd base rates'!J$112)\n+($J309*'fnd base rates'!J$113)\n+($K309*'fnd base rates'!J$114)\n+($M309*'fnd base rates'!J$116)\n+($N309*'fnd base rates'!J$117)\n+($O309*'fnd base rates'!J$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,10)))\n*$R309","v":5396.8099999999995},{"$f":"(($D309*'fnd base rates'!K$107)\n+($E309*'fnd base rates'!K$108)\n+($F309*'fnd base rates'!K$109)\n+($G309*'fnd base rates'!K$110)\n+($H309*'fnd base rates'!K$111)\n+($I309*'fnd base rates'!K$112)\n+($J309*'fnd base rates'!K$113)\n+($K309*'fnd base rates'!K$114)\n+($M309*'fnd base rates'!K$116)\n+($N309*'fnd base rates'!K$117)\n+($O309*'fnd base rates'!K$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,11)))\n*$R309","v":9346.4211199999991},{"$f":"(($D309*'fnd base rates'!L$107)\n+($E309*'fnd base rates'!L$108)\n+($F309*'fnd base rates'!L$109)\n+($G309*'fnd base rates'!L$110)\n+($H309*'fnd base rates'!L$111)\n+($I309*'fnd base rates'!L$112)\n+($J309*'fnd base rates'!L$113)\n+($K309*'fnd base rates'!L$114)\n+($M309*'fnd base rates'!L$116)\n+($N309*'fnd base rates'!L$117)\n+($O309*'fnd base rates'!L$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,12)))","v":15731.13456},{"$f":"(($D309*'fnd base rates'!M$107)\n+($E309*'fnd base rates'!M$108)\n+($F309*'fnd base rates'!M$109)\n+($G309*'fnd base rates'!M$110)\n+($H309*'fnd base rates'!M$111)\n+($I309*'fnd base rates'!M$112)\n+($J309*'fnd base rates'!M$113)\n+($K309*'fnd base rates'!M$114)\n+($M309*'fnd base rates'!M$116)\n+($N309*'fnd base rates'!M$117)\n+($O309*'fnd base rates'!M$118)\n+($P309*VLOOKUP($S309+12,rate_basefnd,13)))","v":0},114325.35944000001,null,445348186,"445","348","186",1,8,114325.35944000001,14291,0,14291,null,null,null,null,null,14284,0,14284,7,14291]
[445,445348214,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D310","v":0},{"$f":"'fnd enro'!E310","v":0},{"$f":"'fnd enro'!F310","v":0},{"$f":"'fnd enro'!G310","v":0},{"$f":"'fnd enro'!H310","v":1},{"$f":"'fnd enro'!I310","v":0},{"$f":"'fnd enro'!J310","v":0},{"$f":"'fnd enro'!K310","v":3.9E-2},{"$f":"'fnd enro'!L310","v":0},{"$f":"'fnd enro'!M310","v":0},{"$f":"'fnd enro'!N310","v":0},{"$f":"'fnd enro'!O310","v":0},{"$f":"'fnd enro'!P310","v":1},{"$f":"'fnd enro'!R310","v":1},1,{"$f":"VALUE('fnd enro'!Q310)","v":8},null,{"$f":"(($D310*'fnd base rates'!C$107)\n+($E310*'fnd base rates'!C$108)\n+($F310*'fnd base rates'!C$109)\n+($G310*'fnd base rates'!C$110)\n+($H310*'fnd base rates'!C$111)\n+($I310*'fnd base rates'!C$112)\n+($J310*'fnd base rates'!C$113)\n+($K310*'fnd base rates'!C$114)\n+($M310*'fnd base rates'!C$116)\n+($N310*'fnd base rates'!C$117)\n+($O310*'fnd base rates'!C$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,3)))\n*$R310","v":641.34163000000001},{"$f":"(($D310*'fnd base rates'!D$107)\n+($E310*'fnd base rates'!D$108)\n+($F310*'fnd base rates'!D$109)\n+($G310*'fnd base rates'!D$110)\n+($H310*'fnd base rates'!D$111)\n+($I310*'fnd base rates'!D$112)\n+($J310*'fnd base rates'!D$113)\n+($K310*'fnd base rates'!D$114)\n+($M310*'fnd base rates'!D$116)\n+($N310*'fnd base rates'!D$117)\n+($O310*'fnd base rates'!D$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,4)))\n*$R310","v":1176.26},{"$f":"(($D310*'fnd base rates'!E$107)\n+($E310*'fnd base rates'!E$108)\n+($F310*'fnd base rates'!E$109)\n+($G310*'fnd base rates'!E$110)\n+($H310*'fnd base rates'!E$111)\n+($I310*'fnd base rates'!E$112)\n+($J310*'fnd base rates'!E$113)\n+($K310*'fnd base rates'!E$114)\n+($M310*'fnd base rates'!E$116)\n+($N310*'fnd base rates'!E$117)\n+($O310*'fnd base rates'!E$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,5)))\n*$R310","v":7297.0499199999995},{"$f":"(($D310*'fnd base rates'!F$107)\n+($E310*'fnd base rates'!F$108)\n+($F310*'fnd base rates'!F$109)\n+($G310*'fnd base rates'!F$110)\n+($H310*'fnd base rates'!F$111)\n+($I310*'fnd base rates'!F$112)\n+($J310*'fnd base rates'!F$113)\n+($K310*'fnd base rates'!F$114)\n+($M310*'fnd base rates'!F$116)\n+($N310*'fnd base rates'!F$117)\n+($O310*'fnd base rates'!F$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,6)))\n*$R310","v":1043.9372499999999},{"$f":"(($D310*'fnd base rates'!G$107)\n+($E310*'fnd base rates'!G$108)\n+($F310*'fnd base rates'!G$109)\n+($G310*'fnd base rates'!G$110)\n+($H310*'fnd base rates'!G$111)\n+($I310*'fnd base rates'!G$112)\n+($J310*'fnd base rates'!G$113)\n+($K310*'fnd base rates'!G$114)\n+($M310*'fnd base rates'!G$116)\n+($N310*'fnd base rates'!G$117)\n+($O310*'fnd base rates'!G$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,7)))\n*$R310","v":354.65609000000001},{"$f":"(($D310*'fnd base rates'!H$107)\n+($E310*'fnd base rates'!H$108)\n+($F310*'fnd base rates'!H$109)\n+($G310*'fnd base rates'!H$110)\n+($H310*'fnd base rates'!H$111)\n+($I310*'fnd base rates'!H$112)\n+($J310*'fnd base rates'!H$113)\n+($K310*'fnd base rates'!H$114)\n+($M310*'fnd base rates'!H$116)\n+($N310*'fnd base rates'!H$117)\n+($O310*'fnd base rates'!H$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D310*'fnd base rates'!I$107)\n+($E310*'fnd base rates'!I$108)\n+($F310*'fnd base rates'!I$109)\n+($G310*'fnd base rates'!I$110)\n+($H310*'fnd base rates'!I$111)\n+($I310*'fnd base rates'!I$112)\n+($J310*'fnd base rates'!I$113)\n+($K310*'fnd base rates'!I$114)\n+($M310*'fnd base rates'!I$116)\n+($N310*'fnd base rates'!I$117)\n+($O310*'fnd base rates'!I$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,9)))\n*$R310","v":539.91000000000008},{"$f":"(($D310*'fnd base rates'!J$107)\n+($E310*'fnd base rates'!J$108)\n+($F310*'fnd base rates'!J$109)\n+($G310*'fnd base rates'!J$110)\n+($H310*'fnd base rates'!J$111)\n+($I310*'fnd base rates'!J$112)\n+($J310*'fnd base rates'!J$113)\n+($K310*'fnd base rates'!J$114)\n+($M310*'fnd base rates'!J$116)\n+($N310*'fnd base rates'!J$117)\n+($O310*'fnd base rates'!J$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,10)))\n*$R310","v":1033.8800000000001},{"$f":"(($D310*'fnd base rates'!K$107)\n+($E310*'fnd base rates'!K$108)\n+($F310*'fnd base rates'!K$109)\n+($G310*'fnd base rates'!K$110)\n+($H310*'fnd base rates'!K$111)\n+($I310*'fnd base rates'!K$112)\n+($J310*'fnd base rates'!K$113)\n+($K310*'fnd base rates'!K$114)\n+($M310*'fnd base rates'!K$116)\n+($N310*'fnd base rates'!K$117)\n+($O310*'fnd base rates'!K$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,11)))\n*$R310","v":1236.7176399999998},{"$f":"(($D310*'fnd base rates'!L$107)\n+($E310*'fnd base rates'!L$108)\n+($F310*'fnd base rates'!L$109)\n+($G310*'fnd base rates'!L$110)\n+($H310*'fnd base rates'!L$111)\n+($I310*'fnd base rates'!L$112)\n+($J310*'fnd base rates'!L$113)\n+($K310*'fnd base rates'!L$114)\n+($M310*'fnd base rates'!L$116)\n+($N310*'fnd base rates'!L$117)\n+($O310*'fnd base rates'!L$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D310*'fnd base rates'!M$107)\n+($E310*'fnd base rates'!M$108)\n+($F310*'fnd base rates'!M$109)\n+($G310*'fnd base rates'!M$110)\n+($H310*'fnd base rates'!M$111)\n+($I310*'fnd base rates'!M$112)\n+($J310*'fnd base rates'!M$113)\n+($K310*'fnd base rates'!M$114)\n+($M310*'fnd base rates'!M$116)\n+($N310*'fnd base rates'!M$117)\n+($O310*'fnd base rates'!M$118)\n+($P310*VLOOKUP($S310+12,rate_basefnd,13)))","v":0},16201.183679999998,null,445348214,"445","348","214",1,1,16201.183679999998,16201,0,16201,null,null,null,null,null,16189,0,16189,12,16201]
[445,445348226,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D311","v":0},{"$f":"'fnd enro'!E311","v":0},{"$f":"'fnd enro'!F311","v":3},{"$f":"'fnd enro'!G311","v":11},{"$f":"'fnd enro'!H311","v":10},{"$f":"'fnd enro'!I311","v":4},{"$f":"'fnd enro'!J311","v":0},{"$f":"'fnd enro'!K311","v":1.0920000000000001},{"$f":"'fnd enro'!L311","v":0},{"$f":"'fnd enro'!M311","v":3},{"$f":"'fnd enro'!N311","v":1},{"$f":"'fnd enro'!O311","v":0},{"$f":"'fnd enro'!P311","v":10},{"$f":"'fnd enro'!R311","v":28},1,{"$f":"VALUE('fnd enro'!Q311)","v":9},null,{"$f":"(($D311*'fnd base rates'!C$107)\n+($E311*'fnd base rates'!C$108)\n+($F311*'fnd base rates'!C$109)\n+($G311*'fnd base rates'!C$110)\n+($H311*'fnd base rates'!C$111)\n+($I311*'fnd base rates'!C$112)\n+($J311*'fnd base rates'!C$113)\n+($K311*'fnd base rates'!C$114)\n+($M311*'fnd base rates'!C$116)\n+($N311*'fnd base rates'!C$117)\n+($O311*'fnd base rates'!C$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,3)))\n*$R311","v":17011.405640000001},{"$f":"(($D311*'fnd base rates'!D$107)\n+($E311*'fnd base rates'!D$108)\n+($F311*'fnd base rates'!D$109)\n+($G311*'fnd base rates'!D$110)\n+($H311*'fnd base rates'!D$111)\n+($I311*'fnd base rates'!D$112)\n+($J311*'fnd base rates'!D$113)\n+($K311*'fnd base rates'!D$114)\n+($M311*'fnd base rates'!D$116)\n+($N311*'fnd base rates'!D$117)\n+($O311*'fnd base rates'!D$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,4)))\n*$R311","v":27146.67},{"$f":"(($D311*'fnd base rates'!E$107)\n+($E311*'fnd base rates'!E$108)\n+($F311*'fnd base rates'!E$109)\n+($G311*'fnd base rates'!E$110)\n+($H311*'fnd base rates'!E$111)\n+($I311*'fnd base rates'!E$112)\n+($J311*'fnd base rates'!E$113)\n+($K311*'fnd base rates'!E$114)\n+($M311*'fnd base rates'!E$116)\n+($N311*'fnd base rates'!E$117)\n+($O311*'fnd base rates'!E$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,5)))\n*$R311","v":157926.31776000001},{"$f":"(($D311*'fnd base rates'!F$107)\n+($E311*'fnd base rates'!F$108)\n+($F311*'fnd base rates'!F$109)\n+($G311*'fnd base rates'!F$110)\n+($H311*'fnd base rates'!F$111)\n+($I311*'fnd base rates'!F$112)\n+($J311*'fnd base rates'!F$113)\n+($K311*'fnd base rates'!F$114)\n+($M311*'fnd base rates'!F$116)\n+($N311*'fnd base rates'!F$117)\n+($O311*'fnd base rates'!F$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,6)))\n*$R311","v":33229.353000000003},{"$f":"(($D311*'fnd base rates'!G$107)\n+($E311*'fnd base rates'!G$108)\n+($F311*'fnd base rates'!G$109)\n+($G311*'fnd base rates'!G$110)\n+($H311*'fnd base rates'!G$111)\n+($I311*'fnd base rates'!G$112)\n+($J311*'fnd base rates'!G$113)\n+($K311*'fnd base rates'!G$114)\n+($M311*'fnd base rates'!G$116)\n+($N311*'fnd base rates'!G$117)\n+($O311*'fnd base rates'!G$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,7)))\n*$R311","v":6855.4805200000001},{"$f":"(($D311*'fnd base rates'!H$107)\n+($E311*'fnd base rates'!H$108)\n+($F311*'fnd base rates'!H$109)\n+($G311*'fnd base rates'!H$110)\n+($H311*'fnd base rates'!H$111)\n+($I311*'fnd base rates'!H$112)\n+($J311*'fnd base rates'!H$113)\n+($K311*'fnd base rates'!H$114)\n+($M311*'fnd base rates'!H$116)\n+($N311*'fnd base rates'!H$117)\n+($O311*'fnd base rates'!H$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,8)))","v":17430.311240000003},{"$f":"(($D311*'fnd base rates'!I$107)\n+($E311*'fnd base rates'!I$108)\n+($F311*'fnd base rates'!I$109)\n+($G311*'fnd base rates'!I$110)\n+($H311*'fnd base rates'!I$111)\n+($I311*'fnd base rates'!I$112)\n+($J311*'fnd base rates'!I$113)\n+($K311*'fnd base rates'!I$114)\n+($M311*'fnd base rates'!I$116)\n+($N311*'fnd base rates'!I$117)\n+($O311*'fnd base rates'!I$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,9)))\n*$R311","v":12452.929999999998},{"$f":"(($D311*'fnd base rates'!J$107)\n+($E311*'fnd base rates'!J$108)\n+($F311*'fnd base rates'!J$109)\n+($G311*'fnd base rates'!J$110)\n+($H311*'fnd base rates'!J$111)\n+($I311*'fnd base rates'!J$112)\n+($J311*'fnd base rates'!J$113)\n+($K311*'fnd base rates'!J$114)\n+($M311*'fnd base rates'!J$116)\n+($N311*'fnd base rates'!J$117)\n+($O311*'fnd base rates'!J$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,10)))\n*$R311","v":15383.93},{"$f":"(($D311*'fnd base rates'!K$107)\n+($E311*'fnd base rates'!K$108)\n+($F311*'fnd base rates'!K$109)\n+($G311*'fnd base rates'!K$110)\n+($H311*'fnd base rates'!K$111)\n+($I311*'fnd base rates'!K$112)\n+($J311*'fnd base rates'!K$113)\n+($K311*'fnd base rates'!K$114)\n+($M311*'fnd base rates'!K$116)\n+($N311*'fnd base rates'!K$117)\n+($O311*'fnd base rates'!K$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,11)))\n*$R311","v":34606.313919999993},{"$f":"(($D311*'fnd base rates'!L$107)\n+($E311*'fnd base rates'!L$108)\n+($F311*'fnd base rates'!L$109)\n+($G311*'fnd base rates'!L$110)\n+($H311*'fnd base rates'!L$111)\n+($I311*'fnd base rates'!L$112)\n+($J311*'fnd base rates'!L$113)\n+($K311*'fnd base rates'!L$114)\n+($M311*'fnd base rates'!L$116)\n+($N311*'fnd base rates'!L$117)\n+($O311*'fnd base rates'!L$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,12)))","v":53267.290960000013},{"$f":"(($D311*'fnd base rates'!M$107)\n+($E311*'fnd base rates'!M$108)\n+($F311*'fnd base rates'!M$109)\n+($G311*'fnd base rates'!M$110)\n+($H311*'fnd base rates'!M$111)\n+($I311*'fnd base rates'!M$112)\n+($J311*'fnd base rates'!M$113)\n+($K311*'fnd base rates'!M$114)\n+($M311*'fnd base rates'!M$116)\n+($N311*'fnd base rates'!M$117)\n+($O311*'fnd base rates'!M$118)\n+($P311*VLOOKUP($S311+12,rate_basefnd,13)))","v":0},375310.00304000004,null,445348226,"445","348","226",1,28,375310.00304000004,13404,0,13404,null,null,null,null,null,13399,0,13399,5,13404]
[445,445348271,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D312","v":0},{"$f":"'fnd enro'!E312","v":0},{"$f":"'fnd enro'!F312","v":0},{"$f":"'fnd enro'!G312","v":2},{"$f":"'fnd enro'!H312","v":1},{"$f":"'fnd enro'!I312","v":0},{"$f":"'fnd enro'!J312","v":0},{"$f":"'fnd enro'!K312","v":0.11700000000000001},{"$f":"'fnd enro'!L312","v":0},{"$f":"'fnd enro'!M312","v":2},{"$f":"'fnd enro'!N312","v":0},{"$f":"'fnd enro'!O312","v":0},{"$f":"'fnd enro'!P312","v":2},{"$f":"'fnd enro'!R312","v":3},1,{"$f":"VALUE('fnd enro'!Q312)","v":4},null,{"$f":"(($D312*'fnd base rates'!C$107)\n+($E312*'fnd base rates'!C$108)\n+($F312*'fnd base rates'!C$109)\n+($G312*'fnd base rates'!C$110)\n+($H312*'fnd base rates'!C$111)\n+($I312*'fnd base rates'!C$112)\n+($J312*'fnd base rates'!C$113)\n+($K312*'fnd base rates'!C$114)\n+($M312*'fnd base rates'!C$116)\n+($N312*'fnd base rates'!C$117)\n+($O312*'fnd base rates'!C$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,3)))\n*$R312","v":2024.3448899999999},{"$f":"(($D312*'fnd base rates'!D$107)\n+($E312*'fnd base rates'!D$108)\n+($F312*'fnd base rates'!D$109)\n+($G312*'fnd base rates'!D$110)\n+($H312*'fnd base rates'!D$111)\n+($I312*'fnd base rates'!D$112)\n+($J312*'fnd base rates'!D$113)\n+($K312*'fnd base rates'!D$114)\n+($M312*'fnd base rates'!D$116)\n+($N312*'fnd base rates'!D$117)\n+($O312*'fnd base rates'!D$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,4)))\n*$R312","v":3360.75},{"$f":"(($D312*'fnd base rates'!E$107)\n+($E312*'fnd base rates'!E$108)\n+($F312*'fnd base rates'!E$109)\n+($G312*'fnd base rates'!E$110)\n+($H312*'fnd base rates'!E$111)\n+($I312*'fnd base rates'!E$112)\n+($J312*'fnd base rates'!E$113)\n+($K312*'fnd base rates'!E$114)\n+($M312*'fnd base rates'!E$116)\n+($N312*'fnd base rates'!E$117)\n+($O312*'fnd base rates'!E$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,5)))\n*$R312","v":20089.749759999999},{"$f":"(($D312*'fnd base rates'!F$107)\n+($E312*'fnd base rates'!F$108)\n+($F312*'fnd base rates'!F$109)\n+($G312*'fnd base rates'!F$110)\n+($H312*'fnd base rates'!F$111)\n+($I312*'fnd base rates'!F$112)\n+($J312*'fnd base rates'!F$113)\n+($K312*'fnd base rates'!F$114)\n+($M312*'fnd base rates'!F$116)\n+($N312*'fnd base rates'!F$117)\n+($O312*'fnd base rates'!F$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,6)))\n*$R312","v":4035.4317500000006},{"$f":"(($D312*'fnd base rates'!G$107)\n+($E312*'fnd base rates'!G$108)\n+($F312*'fnd base rates'!G$109)\n+($G312*'fnd base rates'!G$110)\n+($H312*'fnd base rates'!G$111)\n+($I312*'fnd base rates'!G$112)\n+($J312*'fnd base rates'!G$113)\n+($K312*'fnd base rates'!G$114)\n+($M312*'fnd base rates'!G$116)\n+($N312*'fnd base rates'!G$117)\n+($O312*'fnd base rates'!G$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,7)))\n*$R312","v":889.21827000000008},{"$f":"(($D312*'fnd base rates'!H$107)\n+($E312*'fnd base rates'!H$108)\n+($F312*'fnd base rates'!H$109)\n+($G312*'fnd base rates'!H$110)\n+($H312*'fnd base rates'!H$111)\n+($I312*'fnd base rates'!H$112)\n+($J312*'fnd base rates'!H$113)\n+($K312*'fnd base rates'!H$114)\n+($M312*'fnd base rates'!H$116)\n+($N312*'fnd base rates'!H$117)\n+($O312*'fnd base rates'!H$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,8)))","v":1953.1129900000001},{"$f":"(($D312*'fnd base rates'!I$107)\n+($E312*'fnd base rates'!I$108)\n+($F312*'fnd base rates'!I$109)\n+($G312*'fnd base rates'!I$110)\n+($H312*'fnd base rates'!I$111)\n+($I312*'fnd base rates'!I$112)\n+($J312*'fnd base rates'!I$113)\n+($K312*'fnd base rates'!I$114)\n+($M312*'fnd base rates'!I$116)\n+($N312*'fnd base rates'!I$117)\n+($O312*'fnd base rates'!I$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,9)))\n*$R312","v":1477.52},{"$f":"(($D312*'fnd base rates'!J$107)\n+($E312*'fnd base rates'!J$108)\n+($F312*'fnd base rates'!J$109)\n+($G312*'fnd base rates'!J$110)\n+($H312*'fnd base rates'!J$111)\n+($I312*'fnd base rates'!J$112)\n+($J312*'fnd base rates'!J$113)\n+($K312*'fnd base rates'!J$114)\n+($M312*'fnd base rates'!J$116)\n+($N312*'fnd base rates'!J$117)\n+($O312*'fnd base rates'!J$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,10)))\n*$R312","v":1834.69},{"$f":"(($D312*'fnd base rates'!K$107)\n+($E312*'fnd base rates'!K$108)\n+($F312*'fnd base rates'!K$109)\n+($G312*'fnd base rates'!K$110)\n+($H312*'fnd base rates'!K$111)\n+($I312*'fnd base rates'!K$112)\n+($J312*'fnd base rates'!K$113)\n+($K312*'fnd base rates'!K$114)\n+($M312*'fnd base rates'!K$116)\n+($N312*'fnd base rates'!K$117)\n+($O312*'fnd base rates'!K$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,11)))\n*$R312","v":4184.8129199999994},{"$f":"(($D312*'fnd base rates'!L$107)\n+($E312*'fnd base rates'!L$108)\n+($F312*'fnd base rates'!L$109)\n+($G312*'fnd base rates'!L$110)\n+($H312*'fnd base rates'!L$111)\n+($I312*'fnd base rates'!L$112)\n+($J312*'fnd base rates'!L$113)\n+($K312*'fnd base rates'!L$114)\n+($M312*'fnd base rates'!L$116)\n+($N312*'fnd base rates'!L$117)\n+($O312*'fnd base rates'!L$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,12)))","v":6461.6004599999997},{"$f":"(($D312*'fnd base rates'!M$107)\n+($E312*'fnd base rates'!M$108)\n+($F312*'fnd base rates'!M$109)\n+($G312*'fnd base rates'!M$110)\n+($H312*'fnd base rates'!M$111)\n+($I312*'fnd base rates'!M$112)\n+($J312*'fnd base rates'!M$113)\n+($K312*'fnd base rates'!M$114)\n+($M312*'fnd base rates'!M$116)\n+($N312*'fnd base rates'!M$117)\n+($O312*'fnd base rates'!M$118)\n+($P312*VLOOKUP($S312+12,rate_basefnd,13)))","v":0},46311.231039999999,null,445348271,"445","348","271",1,3,46311.231039999999,15437,0,15437,null,null,null,null,null,15427,0,15427,10,15437]
[445,445348290,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D313","v":0},{"$f":"'fnd enro'!E313","v":0},{"$f":"'fnd enro'!F313","v":0},{"$f":"'fnd enro'!G313","v":0},{"$f":"'fnd enro'!H313","v":1},{"$f":"'fnd enro'!I313","v":0},{"$f":"'fnd enro'!J313","v":0},{"$f":"'fnd enro'!K313","v":3.9E-2},{"$f":"'fnd enro'!L313","v":0},{"$f":"'fnd enro'!M313","v":0},{"$f":"'fnd enro'!N313","v":0},{"$f":"'fnd enro'!O313","v":0},{"$f":"'fnd enro'!P313","v":1},{"$f":"'fnd enro'!R313","v":1},1,{"$f":"VALUE('fnd enro'!Q313)","v":4},null,{"$f":"(($D313*'fnd base rates'!C$107)\n+($E313*'fnd base rates'!C$108)\n+($F313*'fnd base rates'!C$109)\n+($G313*'fnd base rates'!C$110)\n+($H313*'fnd base rates'!C$111)\n+($I313*'fnd base rates'!C$112)\n+($J313*'fnd base rates'!C$113)\n+($K313*'fnd base rates'!C$114)\n+($M313*'fnd base rates'!C$116)\n+($N313*'fnd base rates'!C$117)\n+($O313*'fnd base rates'!C$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,3)))\n*$R313","v":623.60163},{"$f":"(($D313*'fnd base rates'!D$107)\n+($E313*'fnd base rates'!D$108)\n+($F313*'fnd base rates'!D$109)\n+($G313*'fnd base rates'!D$110)\n+($H313*'fnd base rates'!D$111)\n+($I313*'fnd base rates'!D$112)\n+($J313*'fnd base rates'!D$113)\n+($K313*'fnd base rates'!D$114)\n+($M313*'fnd base rates'!D$116)\n+($N313*'fnd base rates'!D$117)\n+($O313*'fnd base rates'!D$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,4)))\n*$R313","v":1092.22},{"$f":"(($D313*'fnd base rates'!E$107)\n+($E313*'fnd base rates'!E$108)\n+($F313*'fnd base rates'!E$109)\n+($G313*'fnd base rates'!E$110)\n+($H313*'fnd base rates'!E$111)\n+($I313*'fnd base rates'!E$112)\n+($J313*'fnd base rates'!E$113)\n+($K313*'fnd base rates'!E$114)\n+($M313*'fnd base rates'!E$116)\n+($N313*'fnd base rates'!E$117)\n+($O313*'fnd base rates'!E$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,5)))\n*$R313","v":6476.6499199999998},{"$f":"(($D313*'fnd base rates'!F$107)\n+($E313*'fnd base rates'!F$108)\n+($F313*'fnd base rates'!F$109)\n+($G313*'fnd base rates'!F$110)\n+($H313*'fnd base rates'!F$111)\n+($I313*'fnd base rates'!F$112)\n+($J313*'fnd base rates'!F$113)\n+($K313*'fnd base rates'!F$114)\n+($M313*'fnd base rates'!F$116)\n+($N313*'fnd base rates'!F$117)\n+($O313*'fnd base rates'!F$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,6)))\n*$R313","v":1043.9372499999999},{"$f":"(($D313*'fnd base rates'!G$107)\n+($E313*'fnd base rates'!G$108)\n+($F313*'fnd base rates'!G$109)\n+($G313*'fnd base rates'!G$110)\n+($H313*'fnd base rates'!G$111)\n+($I313*'fnd base rates'!G$112)\n+($J313*'fnd base rates'!G$113)\n+($K313*'fnd base rates'!G$114)\n+($M313*'fnd base rates'!G$116)\n+($N313*'fnd base rates'!G$117)\n+($O313*'fnd base rates'!G$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,7)))\n*$R313","v":314.85608999999999},{"$f":"(($D313*'fnd base rates'!H$107)\n+($E313*'fnd base rates'!H$108)\n+($F313*'fnd base rates'!H$109)\n+($G313*'fnd base rates'!H$110)\n+($H313*'fnd base rates'!H$111)\n+($I313*'fnd base rates'!H$112)\n+($J313*'fnd base rates'!H$113)\n+($K313*'fnd base rates'!H$114)\n+($M313*'fnd base rates'!H$116)\n+($N313*'fnd base rates'!H$117)\n+($O313*'fnd base rates'!H$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,8)))","v":568.41433000000006},{"$f":"(($D313*'fnd base rates'!I$107)\n+($E313*'fnd base rates'!I$108)\n+($F313*'fnd base rates'!I$109)\n+($G313*'fnd base rates'!I$110)\n+($H313*'fnd base rates'!I$111)\n+($I313*'fnd base rates'!I$112)\n+($J313*'fnd base rates'!I$113)\n+($K313*'fnd base rates'!I$114)\n+($M313*'fnd base rates'!I$116)\n+($N313*'fnd base rates'!I$117)\n+($O313*'fnd base rates'!I$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,9)))\n*$R313","v":506.69},{"$f":"(($D313*'fnd base rates'!J$107)\n+($E313*'fnd base rates'!J$108)\n+($F313*'fnd base rates'!J$109)\n+($G313*'fnd base rates'!J$110)\n+($H313*'fnd base rates'!J$111)\n+($I313*'fnd base rates'!J$112)\n+($J313*'fnd base rates'!J$113)\n+($K313*'fnd base rates'!J$114)\n+($M313*'fnd base rates'!J$116)\n+($N313*'fnd base rates'!J$117)\n+($O313*'fnd base rates'!J$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,10)))\n*$R313","v":861.26},{"$f":"(($D313*'fnd base rates'!K$107)\n+($E313*'fnd base rates'!K$108)\n+($F313*'fnd base rates'!K$109)\n+($G313*'fnd base rates'!K$110)\n+($H313*'fnd base rates'!K$111)\n+($I313*'fnd base rates'!K$112)\n+($J313*'fnd base rates'!K$113)\n+($K313*'fnd base rates'!K$114)\n+($M313*'fnd base rates'!K$116)\n+($N313*'fnd base rates'!K$117)\n+($O313*'fnd base rates'!K$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,11)))\n*$R313","v":1236.7176399999998},{"$f":"(($D313*'fnd base rates'!L$107)\n+($E313*'fnd base rates'!L$108)\n+($F313*'fnd base rates'!L$109)\n+($G313*'fnd base rates'!L$110)\n+($H313*'fnd base rates'!L$111)\n+($I313*'fnd base rates'!L$112)\n+($J313*'fnd base rates'!L$113)\n+($K313*'fnd base rates'!L$114)\n+($M313*'fnd base rates'!L$116)\n+($N313*'fnd base rates'!L$117)\n+($O313*'fnd base rates'!L$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,12)))","v":2167.5568199999998},{"$f":"(($D313*'fnd base rates'!M$107)\n+($E313*'fnd base rates'!M$108)\n+($F313*'fnd base rates'!M$109)\n+($G313*'fnd base rates'!M$110)\n+($H313*'fnd base rates'!M$111)\n+($I313*'fnd base rates'!M$112)\n+($J313*'fnd base rates'!M$113)\n+($K313*'fnd base rates'!M$114)\n+($M313*'fnd base rates'!M$116)\n+($N313*'fnd base rates'!M$117)\n+($O313*'fnd base rates'!M$118)\n+($P313*VLOOKUP($S313+12,rate_basefnd,13)))","v":0},14891.903680000001,null,445348290,"445","348","290",1,1,14891.903680000001,14892,0,14892,null,null,null,null,null,14883,0,14883,9,14892]
[445,445348316,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D314","v":0},{"$f":"'fnd enro'!E314","v":0},{"$f":"'fnd enro'!F314","v":1},{"$f":"'fnd enro'!G314","v":5},{"$f":"'fnd enro'!H314","v":3},{"$f":"'fnd enro'!I314","v":2},{"$f":"'fnd enro'!J314","v":0},{"$f":"'fnd enro'!K314","v":0.42899999999999999},{"$f":"'fnd enro'!L314","v":0},{"$f":"'fnd enro'!M314","v":1},{"$f":"'fnd enro'!N314","v":2},{"$f":"'fnd enro'!O314","v":0},{"$f":"'fnd enro'!P314","v":10},{"$f":"'fnd enro'!R314","v":11},1,{"$f":"VALUE('fnd enro'!Q314)","v":11},null,{"$f":"(($D314*'fnd base rates'!C$107)\n+($E314*'fnd base rates'!C$108)\n+($F314*'fnd base rates'!C$109)\n+($G314*'fnd base rates'!C$110)\n+($H314*'fnd base rates'!C$111)\n+($I314*'fnd base rates'!C$112)\n+($J314*'fnd base rates'!C$113)\n+($K314*'fnd base rates'!C$114)\n+($M314*'fnd base rates'!C$116)\n+($N314*'fnd base rates'!C$117)\n+($O314*'fnd base rates'!C$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,3)))\n*$R314","v":7474.8379299999997},{"$f":"(($D314*'fnd base rates'!D$107)\n+($E314*'fnd base rates'!D$108)\n+($F314*'fnd base rates'!D$109)\n+($G314*'fnd base rates'!D$110)\n+($H314*'fnd base rates'!D$111)\n+($I314*'fnd base rates'!D$112)\n+($J314*'fnd base rates'!D$113)\n+($K314*'fnd base rates'!D$114)\n+($M314*'fnd base rates'!D$116)\n+($N314*'fnd base rates'!D$117)\n+($O314*'fnd base rates'!D$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,4)))\n*$R314","v":13925.39},{"$f":"(($D314*'fnd base rates'!E$107)\n+($E314*'fnd base rates'!E$108)\n+($F314*'fnd base rates'!E$109)\n+($G314*'fnd base rates'!E$110)\n+($H314*'fnd base rates'!E$111)\n+($I314*'fnd base rates'!E$112)\n+($J314*'fnd base rates'!E$113)\n+($K314*'fnd base rates'!E$114)\n+($M314*'fnd base rates'!E$116)\n+($N314*'fnd base rates'!E$117)\n+($O314*'fnd base rates'!E$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,5)))\n*$R314","v":93950.019120000012},{"$f":"(($D314*'fnd base rates'!F$107)\n+($E314*'fnd base rates'!F$108)\n+($F314*'fnd base rates'!F$109)\n+($G314*'fnd base rates'!F$110)\n+($H314*'fnd base rates'!F$111)\n+($I314*'fnd base rates'!F$112)\n+($J314*'fnd base rates'!F$113)\n+($K314*'fnd base rates'!F$114)\n+($M314*'fnd base rates'!F$116)\n+($N314*'fnd base rates'!F$117)\n+($O314*'fnd base rates'!F$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,6)))\n*$R314","v":13424.78975},{"$f":"(($D314*'fnd base rates'!G$107)\n+($E314*'fnd base rates'!G$108)\n+($F314*'fnd base rates'!G$109)\n+($G314*'fnd base rates'!G$110)\n+($H314*'fnd base rates'!G$111)\n+($I314*'fnd base rates'!G$112)\n+($J314*'fnd base rates'!G$113)\n+($K314*'fnd base rates'!G$114)\n+($M314*'fnd base rates'!G$116)\n+($N314*'fnd base rates'!G$117)\n+($O314*'fnd base rates'!G$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,7)))\n*$R314","v":4175.3669899999995},{"$f":"(($D314*'fnd base rates'!H$107)\n+($E314*'fnd base rates'!H$108)\n+($F314*'fnd base rates'!H$109)\n+($G314*'fnd base rates'!H$110)\n+($H314*'fnd base rates'!H$111)\n+($I314*'fnd base rates'!H$112)\n+($J314*'fnd base rates'!H$113)\n+($K314*'fnd base rates'!H$114)\n+($M314*'fnd base rates'!H$116)\n+($N314*'fnd base rates'!H$117)\n+($O314*'fnd base rates'!H$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,8)))","v":7405.1276300000009},{"$f":"(($D314*'fnd base rates'!I$107)\n+($E314*'fnd base rates'!I$108)\n+($F314*'fnd base rates'!I$109)\n+($G314*'fnd base rates'!I$110)\n+($H314*'fnd base rates'!I$111)\n+($I314*'fnd base rates'!I$112)\n+($J314*'fnd base rates'!I$113)\n+($K314*'fnd base rates'!I$114)\n+($M314*'fnd base rates'!I$116)\n+($N314*'fnd base rates'!I$117)\n+($O314*'fnd base rates'!I$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,9)))\n*$R314","v":6191.9},{"$f":"(($D314*'fnd base rates'!J$107)\n+($E314*'fnd base rates'!J$108)\n+($F314*'fnd base rates'!J$109)\n+($G314*'fnd base rates'!J$110)\n+($H314*'fnd base rates'!J$111)\n+($I314*'fnd base rates'!J$112)\n+($J314*'fnd base rates'!J$113)\n+($K314*'fnd base rates'!J$114)\n+($M314*'fnd base rates'!J$116)\n+($N314*'fnd base rates'!J$117)\n+($O314*'fnd base rates'!J$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,10)))\n*$R314","v":12296.73},{"$f":"(($D314*'fnd base rates'!K$107)\n+($E314*'fnd base rates'!K$108)\n+($F314*'fnd base rates'!K$109)\n+($G314*'fnd base rates'!K$110)\n+($H314*'fnd base rates'!K$111)\n+($I314*'fnd base rates'!K$112)\n+($J314*'fnd base rates'!K$113)\n+($K314*'fnd base rates'!K$114)\n+($M314*'fnd base rates'!K$116)\n+($N314*'fnd base rates'!K$117)\n+($O314*'fnd base rates'!K$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,11)))\n*$R314","v":14030.634039999997},{"$f":"(($D314*'fnd base rates'!L$107)\n+($E314*'fnd base rates'!L$108)\n+($F314*'fnd base rates'!L$109)\n+($G314*'fnd base rates'!L$110)\n+($H314*'fnd base rates'!L$111)\n+($I314*'fnd base rates'!L$112)\n+($J314*'fnd base rates'!L$113)\n+($K314*'fnd base rates'!L$114)\n+($M314*'fnd base rates'!L$116)\n+($N314*'fnd base rates'!L$117)\n+($O314*'fnd base rates'!L$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,12)))","v":26060.885019999998},{"$f":"(($D314*'fnd base rates'!M$107)\n+($E314*'fnd base rates'!M$108)\n+($F314*'fnd base rates'!M$109)\n+($G314*'fnd base rates'!M$110)\n+($H314*'fnd base rates'!M$111)\n+($I314*'fnd base rates'!M$112)\n+($J314*'fnd base rates'!M$113)\n+($K314*'fnd base rates'!M$114)\n+($M314*'fnd base rates'!M$116)\n+($N314*'fnd base rates'!M$117)\n+($O314*'fnd base rates'!M$118)\n+($P314*VLOOKUP($S314+12,rate_basefnd,13)))","v":0},198935.68048000001,null,445348316,"445","348","316",1,11,198935.68048000001,18085,0,18085,null,null,null,null,null,18070,0,18070,15,18085]
[445,445348322,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D315","v":0},{"$f":"'fnd enro'!E315","v":0},{"$f":"'fnd enro'!F315","v":0},{"$f":"'fnd enro'!G315","v":0},{"$f":"'fnd enro'!H315","v":0},{"$f":"'fnd enro'!I315","v":1},{"$f":"'fnd enro'!J315","v":0},{"$f":"'fnd enro'!K315","v":3.9E-2},{"$f":"'fnd enro'!L315","v":0},{"$f":"'fnd enro'!M315","v":0},{"$f":"'fnd enro'!N315","v":0},{"$f":"'fnd enro'!O315","v":0},{"$f":"'fnd enro'!P315","v":1},{"$f":"'fnd enro'!R315","v":1},1,{"$f":"VALUE('fnd enro'!Q315)","v":6},null,{"$f":"(($D315*'fnd base rates'!C$107)\n+($E315*'fnd base rates'!C$108)\n+($F315*'fnd base rates'!C$109)\n+($G315*'fnd base rates'!C$110)\n+($H315*'fnd base rates'!C$111)\n+($I315*'fnd base rates'!C$112)\n+($J315*'fnd base rates'!C$113)\n+($K315*'fnd base rates'!C$114)\n+($M315*'fnd base rates'!C$116)\n+($N315*'fnd base rates'!C$117)\n+($O315*'fnd base rates'!C$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,3)))\n*$R315","v":631.71163000000001},{"$f":"(($D315*'fnd base rates'!D$107)\n+($E315*'fnd base rates'!D$108)\n+($F315*'fnd base rates'!D$109)\n+($G315*'fnd base rates'!D$110)\n+($H315*'fnd base rates'!D$111)\n+($I315*'fnd base rates'!D$112)\n+($J315*'fnd base rates'!D$113)\n+($K315*'fnd base rates'!D$114)\n+($M315*'fnd base rates'!D$116)\n+($N315*'fnd base rates'!D$117)\n+($O315*'fnd base rates'!D$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,4)))\n*$R315","v":1130.67},{"$f":"(($D315*'fnd base rates'!E$107)\n+($E315*'fnd base rates'!E$108)\n+($F315*'fnd base rates'!E$109)\n+($G315*'fnd base rates'!E$110)\n+($H315*'fnd base rates'!E$111)\n+($I315*'fnd base rates'!E$112)\n+($J315*'fnd base rates'!E$113)\n+($K315*'fnd base rates'!E$114)\n+($M315*'fnd base rates'!E$116)\n+($N315*'fnd base rates'!E$117)\n+($O315*'fnd base rates'!E$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,5)))\n*$R315","v":8370.0599199999997},{"$f":"(($D315*'fnd base rates'!F$107)\n+($E315*'fnd base rates'!F$108)\n+($F315*'fnd base rates'!F$109)\n+($G315*'fnd base rates'!F$110)\n+($H315*'fnd base rates'!F$111)\n+($I315*'fnd base rates'!F$112)\n+($J315*'fnd base rates'!F$113)\n+($K315*'fnd base rates'!F$114)\n+($M315*'fnd base rates'!F$116)\n+($N315*'fnd base rates'!F$117)\n+($O315*'fnd base rates'!F$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,6)))\n*$R315","v":930.55725000000007},{"$f":"(($D315*'fnd base rates'!G$107)\n+($E315*'fnd base rates'!G$108)\n+($F315*'fnd base rates'!G$109)\n+($G315*'fnd base rates'!G$110)\n+($H315*'fnd base rates'!G$111)\n+($I315*'fnd base rates'!G$112)\n+($J315*'fnd base rates'!G$113)\n+($K315*'fnd base rates'!G$114)\n+($M315*'fnd base rates'!G$116)\n+($N315*'fnd base rates'!G$117)\n+($O315*'fnd base rates'!G$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,7)))\n*$R315","v":328.28609000000006},{"$f":"(($D315*'fnd base rates'!H$107)\n+($E315*'fnd base rates'!H$108)\n+($F315*'fnd base rates'!H$109)\n+($G315*'fnd base rates'!H$110)\n+($H315*'fnd base rates'!H$111)\n+($I315*'fnd base rates'!H$112)\n+($J315*'fnd base rates'!H$113)\n+($K315*'fnd base rates'!H$114)\n+($M315*'fnd base rates'!H$116)\n+($N315*'fnd base rates'!H$117)\n+($O315*'fnd base rates'!H$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D315*'fnd base rates'!I$107)\n+($E315*'fnd base rates'!I$108)\n+($F315*'fnd base rates'!I$109)\n+($G315*'fnd base rates'!I$110)\n+($H315*'fnd base rates'!I$111)\n+($I315*'fnd base rates'!I$112)\n+($J315*'fnd base rates'!I$113)\n+($K315*'fnd base rates'!I$114)\n+($M315*'fnd base rates'!I$116)\n+($N315*'fnd base rates'!I$117)\n+($O315*'fnd base rates'!I$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,9)))\n*$R315","v":576.01},{"$f":"(($D315*'fnd base rates'!J$107)\n+($E315*'fnd base rates'!J$108)\n+($F315*'fnd base rates'!J$109)\n+($G315*'fnd base rates'!J$110)\n+($H315*'fnd base rates'!J$111)\n+($I315*'fnd base rates'!J$112)\n+($J315*'fnd base rates'!J$113)\n+($K315*'fnd base rates'!J$114)\n+($M315*'fnd base rates'!J$116)\n+($N315*'fnd base rates'!J$117)\n+($O315*'fnd base rates'!J$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,10)))\n*$R315","v":1279.79},{"$f":"(($D315*'fnd base rates'!K$107)\n+($E315*'fnd base rates'!K$108)\n+($F315*'fnd base rates'!K$109)\n+($G315*'fnd base rates'!K$110)\n+($H315*'fnd base rates'!K$111)\n+($I315*'fnd base rates'!K$112)\n+($J315*'fnd base rates'!K$113)\n+($K315*'fnd base rates'!K$114)\n+($M315*'fnd base rates'!K$116)\n+($N315*'fnd base rates'!K$117)\n+($O315*'fnd base rates'!K$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,11)))\n*$R315","v":1203.1776399999999},{"$f":"(($D315*'fnd base rates'!L$107)\n+($E315*'fnd base rates'!L$108)\n+($F315*'fnd base rates'!L$109)\n+($G315*'fnd base rates'!L$110)\n+($H315*'fnd base rates'!L$111)\n+($I315*'fnd base rates'!L$112)\n+($J315*'fnd base rates'!L$113)\n+($K315*'fnd base rates'!L$114)\n+($M315*'fnd base rates'!L$116)\n+($N315*'fnd base rates'!L$117)\n+($O315*'fnd base rates'!L$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D315*'fnd base rates'!M$107)\n+($E315*'fnd base rates'!M$108)\n+($F315*'fnd base rates'!M$109)\n+($G315*'fnd base rates'!M$110)\n+($H315*'fnd base rates'!M$111)\n+($I315*'fnd base rates'!M$112)\n+($J315*'fnd base rates'!M$113)\n+($K315*'fnd base rates'!M$114)\n+($M315*'fnd base rates'!M$116)\n+($N315*'fnd base rates'!M$117)\n+($O315*'fnd base rates'!M$118)\n+($P315*VLOOKUP($S315+12,rate_basefnd,13)))","v":0},17401.883679999999,null,445348322,"445","348","322",1,1,17401.883679999999,17402,0,17402,null,null,null,null,null,17391,0,17391,11,17402]
[445,445348348,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D316","v":0},{"$f":"'fnd enro'!E316","v":0},{"$f":"'fnd enro'!F316","v":107},{"$f":"'fnd enro'!G316","v":561},{"$f":"'fnd enro'!H316","v":313},{"$f":"'fnd enro'!I316","v":325},{"$f":"'fnd enro'!J316","v":0},{"$f":"'fnd enro'!K316","v":50.933999999999997},{"$f":"'fnd enro'!L316","v":0},{"$f":"'fnd enro'!M316","v":210},{"$f":"'fnd enro'!N316","v":21},{"$f":"'fnd enro'!O316","v":5},{"$f":"'fnd enro'!P316","v":893},{"$f":"'fnd enro'!R316","v":1306},1,{"$f":"VALUE('fnd enro'!Q316)","v":11},null,{"$f":"(($D316*'fnd base rates'!C$107)\n+($E316*'fnd base rates'!C$108)\n+($F316*'fnd base rates'!C$109)\n+($G316*'fnd base rates'!C$110)\n+($H316*'fnd base rates'!C$111)\n+($I316*'fnd base rates'!C$112)\n+($J316*'fnd base rates'!C$113)\n+($K316*'fnd base rates'!C$114)\n+($M316*'fnd base rates'!C$116)\n+($N316*'fnd base rates'!C$117)\n+($O316*'fnd base rates'!C$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,3)))\n*$R316","v":844946.93878000008},{"$f":"(($D316*'fnd base rates'!D$107)\n+($E316*'fnd base rates'!D$108)\n+($F316*'fnd base rates'!D$109)\n+($G316*'fnd base rates'!D$110)\n+($H316*'fnd base rates'!D$111)\n+($I316*'fnd base rates'!D$112)\n+($J316*'fnd base rates'!D$113)\n+($K316*'fnd base rates'!D$114)\n+($M316*'fnd base rates'!D$116)\n+($N316*'fnd base rates'!D$117)\n+($O316*'fnd base rates'!D$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,4)))\n*$R316","v":1494610.2000000002},{"$f":"(($D316*'fnd base rates'!E$107)\n+($E316*'fnd base rates'!E$108)\n+($F316*'fnd base rates'!E$109)\n+($G316*'fnd base rates'!E$110)\n+($H316*'fnd base rates'!E$111)\n+($I316*'fnd base rates'!E$112)\n+($J316*'fnd base rates'!E$113)\n+($K316*'fnd base rates'!E$114)\n+($M316*'fnd base rates'!E$116)\n+($N316*'fnd base rates'!E$117)\n+($O316*'fnd base rates'!E$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,5)))\n*$R316","v":9787567.3655200005},{"$f":"(($D316*'fnd base rates'!F$107)\n+($E316*'fnd base rates'!F$108)\n+($F316*'fnd base rates'!F$109)\n+($G316*'fnd base rates'!F$110)\n+($H316*'fnd base rates'!F$111)\n+($I316*'fnd base rates'!F$112)\n+($J316*'fnd base rates'!F$113)\n+($K316*'fnd base rates'!F$114)\n+($M316*'fnd base rates'!F$116)\n+($N316*'fnd base rates'!F$117)\n+($O316*'fnd base rates'!F$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,6)))\n*$R316","v":1547251.6684999999},{"$f":"(($D316*'fnd base rates'!G$107)\n+($E316*'fnd base rates'!G$108)\n+($F316*'fnd base rates'!G$109)\n+($G316*'fnd base rates'!G$110)\n+($H316*'fnd base rates'!G$111)\n+($I316*'fnd base rates'!G$112)\n+($J316*'fnd base rates'!G$113)\n+($K316*'fnd base rates'!G$114)\n+($M316*'fnd base rates'!G$116)\n+($N316*'fnd base rates'!G$117)\n+($O316*'fnd base rates'!G$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,7)))\n*$R316","v":425387.22354000004},{"$f":"(($D316*'fnd base rates'!H$107)\n+($E316*'fnd base rates'!H$108)\n+($F316*'fnd base rates'!H$109)\n+($G316*'fnd base rates'!H$110)\n+($H316*'fnd base rates'!H$111)\n+($I316*'fnd base rates'!H$112)\n+($J316*'fnd base rates'!H$113)\n+($K316*'fnd base rates'!H$114)\n+($M316*'fnd base rates'!H$116)\n+($N316*'fnd base rates'!H$117)\n+($O316*'fnd base rates'!H$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,8)))","v":879480.53498},{"$f":"(($D316*'fnd base rates'!I$107)\n+($E316*'fnd base rates'!I$108)\n+($F316*'fnd base rates'!I$109)\n+($G316*'fnd base rates'!I$110)\n+($H316*'fnd base rates'!I$111)\n+($I316*'fnd base rates'!I$112)\n+($J316*'fnd base rates'!I$113)\n+($K316*'fnd base rates'!I$114)\n+($M316*'fnd base rates'!I$116)\n+($N316*'fnd base rates'!I$117)\n+($O316*'fnd base rates'!I$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,9)))\n*$R316","v":678269.66},{"$f":"(($D316*'fnd base rates'!J$107)\n+($E316*'fnd base rates'!J$108)\n+($F316*'fnd base rates'!J$109)\n+($G316*'fnd base rates'!J$110)\n+($H316*'fnd base rates'!J$111)\n+($I316*'fnd base rates'!J$112)\n+($J316*'fnd base rates'!J$113)\n+($K316*'fnd base rates'!J$114)\n+($M316*'fnd base rates'!J$116)\n+($N316*'fnd base rates'!J$117)\n+($O316*'fnd base rates'!J$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,10)))\n*$R316","v":1216601.1200000001},{"$f":"(($D316*'fnd base rates'!K$107)\n+($E316*'fnd base rates'!K$108)\n+($F316*'fnd base rates'!K$109)\n+($G316*'fnd base rates'!K$110)\n+($H316*'fnd base rates'!K$111)\n+($I316*'fnd base rates'!K$112)\n+($J316*'fnd base rates'!K$113)\n+($K316*'fnd base rates'!K$114)\n+($M316*'fnd base rates'!K$116)\n+($N316*'fnd base rates'!K$117)\n+($O316*'fnd base rates'!K$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,11)))\n*$R316","v":1623781.16784},{"$f":"(($D316*'fnd base rates'!L$107)\n+($E316*'fnd base rates'!L$108)\n+($F316*'fnd base rates'!L$109)\n+($G316*'fnd base rates'!L$110)\n+($H316*'fnd base rates'!L$111)\n+($I316*'fnd base rates'!L$112)\n+($J316*'fnd base rates'!L$113)\n+($K316*'fnd base rates'!L$114)\n+($M316*'fnd base rates'!L$116)\n+($N316*'fnd base rates'!L$117)\n+($O316*'fnd base rates'!L$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,12)))","v":2827890.6969200005},{"$f":"(($D316*'fnd base rates'!M$107)\n+($E316*'fnd base rates'!M$108)\n+($F316*'fnd base rates'!M$109)\n+($G316*'fnd base rates'!M$110)\n+($H316*'fnd base rates'!M$111)\n+($I316*'fnd base rates'!M$112)\n+($J316*'fnd base rates'!M$113)\n+($K316*'fnd base rates'!M$114)\n+($M316*'fnd base rates'!M$116)\n+($N316*'fnd base rates'!M$117)\n+($O316*'fnd base rates'!M$118)\n+($P316*VLOOKUP($S316+12,rate_basefnd,13)))","v":0},21325786.576080002,null,445348348,"445","348","348",1,1306,21325786.576080002,16329,0,16329,null,null,null,null,null,16318,0,16318,11,16329]
[445,445348620,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D317","v":0},{"$f":"'fnd enro'!E317","v":0},{"$f":"'fnd enro'!F317","v":0},{"$f":"'fnd enro'!G317","v":1},{"$f":"'fnd enro'!H317","v":0},{"$f":"'fnd enro'!I317","v":0},{"$f":"'fnd enro'!J317","v":0},{"$f":"'fnd enro'!K317","v":3.9E-2},{"$f":"'fnd enro'!L317","v":0},{"$f":"'fnd enro'!M317","v":0},{"$f":"'fnd enro'!N317","v":0},{"$f":"'fnd enro'!O317","v":0},{"$f":"'fnd enro'!P317","v":0},{"$f":"'fnd enro'!R317","v":1},1,{"$f":"VALUE('fnd enro'!Q317)","v":4},null,{"$f":"(($D317*'fnd base rates'!C$107)\n+($E317*'fnd base rates'!C$108)\n+($F317*'fnd base rates'!C$109)\n+($G317*'fnd base rates'!C$110)\n+($H317*'fnd base rates'!C$111)\n+($I317*'fnd base rates'!C$112)\n+($J317*'fnd base rates'!C$113)\n+($K317*'fnd base rates'!C$114)\n+($M317*'fnd base rates'!C$116)\n+($N317*'fnd base rates'!C$117)\n+($O317*'fnd base rates'!C$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,3)))\n*$R317","v":561.82163000000003},{"$f":"(($D317*'fnd base rates'!D$107)\n+($E317*'fnd base rates'!D$108)\n+($F317*'fnd base rates'!D$109)\n+($G317*'fnd base rates'!D$110)\n+($H317*'fnd base rates'!D$111)\n+($I317*'fnd base rates'!D$112)\n+($J317*'fnd base rates'!D$113)\n+($K317*'fnd base rates'!D$114)\n+($M317*'fnd base rates'!D$116)\n+($N317*'fnd base rates'!D$117)\n+($O317*'fnd base rates'!D$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,4)))\n*$R317","v":799.51},{"$f":"(($D317*'fnd base rates'!E$107)\n+($E317*'fnd base rates'!E$108)\n+($F317*'fnd base rates'!E$109)\n+($G317*'fnd base rates'!E$110)\n+($H317*'fnd base rates'!E$111)\n+($I317*'fnd base rates'!E$112)\n+($J317*'fnd base rates'!E$113)\n+($K317*'fnd base rates'!E$114)\n+($M317*'fnd base rates'!E$116)\n+($N317*'fnd base rates'!E$117)\n+($O317*'fnd base rates'!E$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,5)))\n*$R317","v":4059.0799200000001},{"$f":"(($D317*'fnd base rates'!F$107)\n+($E317*'fnd base rates'!F$108)\n+($F317*'fnd base rates'!F$109)\n+($G317*'fnd base rates'!F$110)\n+($H317*'fnd base rates'!F$111)\n+($I317*'fnd base rates'!F$112)\n+($J317*'fnd base rates'!F$113)\n+($K317*'fnd base rates'!F$114)\n+($M317*'fnd base rates'!F$116)\n+($N317*'fnd base rates'!F$117)\n+($O317*'fnd base rates'!F$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,6)))\n*$R317","v":1307.34725},{"$f":"(($D317*'fnd base rates'!G$107)\n+($E317*'fnd base rates'!G$108)\n+($F317*'fnd base rates'!G$109)\n+($G317*'fnd base rates'!G$110)\n+($H317*'fnd base rates'!G$111)\n+($I317*'fnd base rates'!G$112)\n+($J317*'fnd base rates'!G$113)\n+($K317*'fnd base rates'!G$114)\n+($M317*'fnd base rates'!G$116)\n+($N317*'fnd base rates'!G$117)\n+($O317*'fnd base rates'!G$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,7)))\n*$R317","v":164.04609000000002},{"$f":"(($D317*'fnd base rates'!H$107)\n+($E317*'fnd base rates'!H$108)\n+($F317*'fnd base rates'!H$109)\n+($G317*'fnd base rates'!H$110)\n+($H317*'fnd base rates'!H$111)\n+($I317*'fnd base rates'!H$112)\n+($J317*'fnd base rates'!H$113)\n+($K317*'fnd base rates'!H$114)\n+($M317*'fnd base rates'!H$116)\n+($N317*'fnd base rates'!H$117)\n+($O317*'fnd base rates'!H$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D317*'fnd base rates'!I$107)\n+($E317*'fnd base rates'!I$108)\n+($F317*'fnd base rates'!I$109)\n+($G317*'fnd base rates'!I$110)\n+($H317*'fnd base rates'!I$111)\n+($I317*'fnd base rates'!I$112)\n+($J317*'fnd base rates'!I$113)\n+($K317*'fnd base rates'!I$114)\n+($M317*'fnd base rates'!I$116)\n+($N317*'fnd base rates'!I$117)\n+($O317*'fnd base rates'!I$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,9)))\n*$R317","v":346.82},{"$f":"(($D317*'fnd base rates'!J$107)\n+($E317*'fnd base rates'!J$108)\n+($F317*'fnd base rates'!J$109)\n+($G317*'fnd base rates'!J$110)\n+($H317*'fnd base rates'!J$111)\n+($I317*'fnd base rates'!J$112)\n+($J317*'fnd base rates'!J$113)\n+($K317*'fnd base rates'!J$114)\n+($M317*'fnd base rates'!J$116)\n+($N317*'fnd base rates'!J$117)\n+($O317*'fnd base rates'!J$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,10)))\n*$R317","v":159.16999999999999},{"$f":"(($D317*'fnd base rates'!K$107)\n+($E317*'fnd base rates'!K$108)\n+($F317*'fnd base rates'!K$109)\n+($G317*'fnd base rates'!K$110)\n+($H317*'fnd base rates'!K$111)\n+($I317*'fnd base rates'!K$112)\n+($J317*'fnd base rates'!K$113)\n+($K317*'fnd base rates'!K$114)\n+($M317*'fnd base rates'!K$116)\n+($N317*'fnd base rates'!K$117)\n+($O317*'fnd base rates'!K$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,11)))\n*$R317","v":1151.08764},{"$f":"(($D317*'fnd base rates'!L$107)\n+($E317*'fnd base rates'!L$108)\n+($F317*'fnd base rates'!L$109)\n+($G317*'fnd base rates'!L$110)\n+($H317*'fnd base rates'!L$111)\n+($I317*'fnd base rates'!L$112)\n+($J317*'fnd base rates'!L$113)\n+($K317*'fnd base rates'!L$114)\n+($M317*'fnd base rates'!L$116)\n+($N317*'fnd base rates'!L$117)\n+($O317*'fnd base rates'!L$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D317*'fnd base rates'!M$107)\n+($E317*'fnd base rates'!M$108)\n+($F317*'fnd base rates'!M$109)\n+($G317*'fnd base rates'!M$110)\n+($H317*'fnd base rates'!M$111)\n+($I317*'fnd base rates'!M$112)\n+($J317*'fnd base rates'!M$113)\n+($K317*'fnd base rates'!M$114)\n+($M317*'fnd base rates'!M$116)\n+($N317*'fnd base rates'!M$117)\n+($O317*'fnd base rates'!M$118)\n+($P317*VLOOKUP($S317+12,rate_basefnd,13)))","v":0},10705.36368,null,445348620,"445","348","620",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[445,445348658,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D318","v":0},{"$f":"'fnd enro'!E318","v":0},{"$f":"'fnd enro'!F318","v":0},{"$f":"'fnd enro'!G318","v":1},{"$f":"'fnd enro'!H318","v":1},{"$f":"'fnd enro'!I318","v":3},{"$f":"'fnd enro'!J318","v":0},{"$f":"'fnd enro'!K318","v":0.19500000000000001},{"$f":"'fnd enro'!L318","v":0},{"$f":"'fnd enro'!M318","v":0},{"$f":"'fnd enro'!N318","v":0},{"$f":"'fnd enro'!O318","v":0},{"$f":"'fnd enro'!P318","v":5},{"$f":"'fnd enro'!R318","v":5},1,{"$f":"VALUE('fnd enro'!Q318)","v":7},null,{"$f":"(($D318*'fnd base rates'!C$107)\n+($E318*'fnd base rates'!C$108)\n+($F318*'fnd base rates'!C$109)\n+($G318*'fnd base rates'!C$110)\n+($H318*'fnd base rates'!C$111)\n+($I318*'fnd base rates'!C$112)\n+($J318*'fnd base rates'!C$113)\n+($K318*'fnd base rates'!C$114)\n+($M318*'fnd base rates'!C$116)\n+($N318*'fnd base rates'!C$117)\n+($O318*'fnd base rates'!C$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,3)))\n*$R318","v":3182.6581500000002},{"$f":"(($D318*'fnd base rates'!D$107)\n+($E318*'fnd base rates'!D$108)\n+($F318*'fnd base rates'!D$109)\n+($G318*'fnd base rates'!D$110)\n+($H318*'fnd base rates'!D$111)\n+($I318*'fnd base rates'!D$112)\n+($J318*'fnd base rates'!D$113)\n+($K318*'fnd base rates'!D$114)\n+($M318*'fnd base rates'!D$116)\n+($N318*'fnd base rates'!D$117)\n+($O318*'fnd base rates'!D$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,4)))\n*$R318","v":5767.2999999999993},{"$f":"(($D318*'fnd base rates'!E$107)\n+($E318*'fnd base rates'!E$108)\n+($F318*'fnd base rates'!E$109)\n+($G318*'fnd base rates'!E$110)\n+($H318*'fnd base rates'!E$111)\n+($I318*'fnd base rates'!E$112)\n+($J318*'fnd base rates'!E$113)\n+($K318*'fnd base rates'!E$114)\n+($M318*'fnd base rates'!E$116)\n+($N318*'fnd base rates'!E$117)\n+($O318*'fnd base rates'!E$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,5)))\n*$R318","v":40366.709600000002},{"$f":"(($D318*'fnd base rates'!F$107)\n+($E318*'fnd base rates'!F$108)\n+($F318*'fnd base rates'!F$109)\n+($G318*'fnd base rates'!F$110)\n+($H318*'fnd base rates'!F$111)\n+($I318*'fnd base rates'!F$112)\n+($J318*'fnd base rates'!F$113)\n+($K318*'fnd base rates'!F$114)\n+($M318*'fnd base rates'!F$116)\n+($N318*'fnd base rates'!F$117)\n+($O318*'fnd base rates'!F$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,6)))\n*$R318","v":5142.9562500000002},{"$f":"(($D318*'fnd base rates'!G$107)\n+($E318*'fnd base rates'!G$108)\n+($F318*'fnd base rates'!G$109)\n+($G318*'fnd base rates'!G$110)\n+($H318*'fnd base rates'!G$111)\n+($I318*'fnd base rates'!G$112)\n+($J318*'fnd base rates'!G$113)\n+($K318*'fnd base rates'!G$114)\n+($M318*'fnd base rates'!G$116)\n+($N318*'fnd base rates'!G$117)\n+($O318*'fnd base rates'!G$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,7)))\n*$R318","v":1692.79045},{"$f":"(($D318*'fnd base rates'!H$107)\n+($E318*'fnd base rates'!H$108)\n+($F318*'fnd base rates'!H$109)\n+($G318*'fnd base rates'!H$110)\n+($H318*'fnd base rates'!H$111)\n+($I318*'fnd base rates'!H$112)\n+($J318*'fnd base rates'!H$113)\n+($K318*'fnd base rates'!H$114)\n+($M318*'fnd base rates'!H$116)\n+($N318*'fnd base rates'!H$117)\n+($O318*'fnd base rates'!H$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,8)))","v":3819.3716500000005},{"$f":"(($D318*'fnd base rates'!I$107)\n+($E318*'fnd base rates'!I$108)\n+($F318*'fnd base rates'!I$109)\n+($G318*'fnd base rates'!I$110)\n+($H318*'fnd base rates'!I$111)\n+($I318*'fnd base rates'!I$112)\n+($J318*'fnd base rates'!I$113)\n+($K318*'fnd base rates'!I$114)\n+($M318*'fnd base rates'!I$116)\n+($N318*'fnd base rates'!I$117)\n+($O318*'fnd base rates'!I$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,9)))\n*$R318","v":2772.73},{"$f":"(($D318*'fnd base rates'!J$107)\n+($E318*'fnd base rates'!J$108)\n+($F318*'fnd base rates'!J$109)\n+($G318*'fnd base rates'!J$110)\n+($H318*'fnd base rates'!J$111)\n+($I318*'fnd base rates'!J$112)\n+($J318*'fnd base rates'!J$113)\n+($K318*'fnd base rates'!J$114)\n+($M318*'fnd base rates'!J$116)\n+($N318*'fnd base rates'!J$117)\n+($O318*'fnd base rates'!J$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,10)))\n*$R318","v":5853.1399999999994},{"$f":"(($D318*'fnd base rates'!K$107)\n+($E318*'fnd base rates'!K$108)\n+($F318*'fnd base rates'!K$109)\n+($G318*'fnd base rates'!K$110)\n+($H318*'fnd base rates'!K$111)\n+($I318*'fnd base rates'!K$112)\n+($J318*'fnd base rates'!K$113)\n+($K318*'fnd base rates'!K$114)\n+($M318*'fnd base rates'!K$116)\n+($N318*'fnd base rates'!K$117)\n+($O318*'fnd base rates'!K$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,11)))\n*$R318","v":5997.3381999999992},{"$f":"(($D318*'fnd base rates'!L$107)\n+($E318*'fnd base rates'!L$108)\n+($F318*'fnd base rates'!L$109)\n+($G318*'fnd base rates'!L$110)\n+($H318*'fnd base rates'!L$111)\n+($I318*'fnd base rates'!L$112)\n+($J318*'fnd base rates'!L$113)\n+($K318*'fnd base rates'!L$114)\n+($M318*'fnd base rates'!L$116)\n+($N318*'fnd base rates'!L$117)\n+($O318*'fnd base rates'!L$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,12)))","v":10741.9041},{"$f":"(($D318*'fnd base rates'!M$107)\n+($E318*'fnd base rates'!M$108)\n+($F318*'fnd base rates'!M$109)\n+($G318*'fnd base rates'!M$110)\n+($H318*'fnd base rates'!M$111)\n+($I318*'fnd base rates'!M$112)\n+($J318*'fnd base rates'!M$113)\n+($K318*'fnd base rates'!M$114)\n+($M318*'fnd base rates'!M$116)\n+($N318*'fnd base rates'!M$117)\n+($O318*'fnd base rates'!M$118)\n+($P318*VLOOKUP($S318+12,rate_basefnd,13)))","v":0},85336.898400000005,null,445348658,"445","348","658",1,5,85336.898400000005,17067,0,17067,null,null,null,null,null,17056,0,17056,11,17067]
[445,445348753,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D319","v":0},{"$f":"'fnd enro'!E319","v":0},{"$f":"'fnd enro'!F319","v":1},{"$f":"'fnd enro'!G319","v":1},{"$f":"'fnd enro'!H319","v":0},{"$f":"'fnd enro'!I319","v":2},{"$f":"'fnd enro'!J319","v":0},{"$f":"'fnd enro'!K319","v":0.156},{"$f":"'fnd enro'!L319","v":0},{"$f":"'fnd enro'!M319","v":0},{"$f":"'fnd enro'!N319","v":0},{"$f":"'fnd enro'!O319","v":0},{"$f":"'fnd enro'!P319","v":0},{"$f":"'fnd enro'!R319","v":4},1,{"$f":"VALUE('fnd enro'!Q319)","v":7},null,{"$f":"(($D319*'fnd base rates'!C$107)\n+($E319*'fnd base rates'!C$108)\n+($F319*'fnd base rates'!C$109)\n+($G319*'fnd base rates'!C$110)\n+($H319*'fnd base rates'!C$111)\n+($I319*'fnd base rates'!C$112)\n+($J319*'fnd base rates'!C$113)\n+($K319*'fnd base rates'!C$114)\n+($M319*'fnd base rates'!C$116)\n+($N319*'fnd base rates'!C$117)\n+($O319*'fnd base rates'!C$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,3)))\n*$R319","v":2247.2865200000001},{"$f":"(($D319*'fnd base rates'!D$107)\n+($E319*'fnd base rates'!D$108)\n+($F319*'fnd base rates'!D$109)\n+($G319*'fnd base rates'!D$110)\n+($H319*'fnd base rates'!D$111)\n+($I319*'fnd base rates'!D$112)\n+($J319*'fnd base rates'!D$113)\n+($K319*'fnd base rates'!D$114)\n+($M319*'fnd base rates'!D$116)\n+($N319*'fnd base rates'!D$117)\n+($O319*'fnd base rates'!D$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,4)))\n*$R319","v":3198.04},{"$f":"(($D319*'fnd base rates'!E$107)\n+($E319*'fnd base rates'!E$108)\n+($F319*'fnd base rates'!E$109)\n+($G319*'fnd base rates'!E$110)\n+($H319*'fnd base rates'!E$111)\n+($I319*'fnd base rates'!E$112)\n+($J319*'fnd base rates'!E$113)\n+($K319*'fnd base rates'!E$114)\n+($M319*'fnd base rates'!E$116)\n+($N319*'fnd base rates'!E$117)\n+($O319*'fnd base rates'!E$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,5)))\n*$R319","v":18392.769680000001},{"$f":"(($D319*'fnd base rates'!F$107)\n+($E319*'fnd base rates'!F$108)\n+($F319*'fnd base rates'!F$109)\n+($G319*'fnd base rates'!F$110)\n+($H319*'fnd base rates'!F$111)\n+($I319*'fnd base rates'!F$112)\n+($J319*'fnd base rates'!F$113)\n+($K319*'fnd base rates'!F$114)\n+($M319*'fnd base rates'!F$116)\n+($N319*'fnd base rates'!F$117)\n+($O319*'fnd base rates'!F$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,6)))\n*$R319","v":4475.8090000000002},{"$f":"(($D319*'fnd base rates'!G$107)\n+($E319*'fnd base rates'!G$108)\n+($F319*'fnd base rates'!G$109)\n+($G319*'fnd base rates'!G$110)\n+($H319*'fnd base rates'!G$111)\n+($I319*'fnd base rates'!G$112)\n+($J319*'fnd base rates'!G$113)\n+($K319*'fnd base rates'!G$114)\n+($M319*'fnd base rates'!G$116)\n+($N319*'fnd base rates'!G$117)\n+($O319*'fnd base rates'!G$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,7)))\n*$R319","v":670.98436000000004},{"$f":"(($D319*'fnd base rates'!H$107)\n+($E319*'fnd base rates'!H$108)\n+($F319*'fnd base rates'!H$109)\n+($G319*'fnd base rates'!H$110)\n+($H319*'fnd base rates'!H$111)\n+($I319*'fnd base rates'!H$112)\n+($J319*'fnd base rates'!H$113)\n+($K319*'fnd base rates'!H$114)\n+($M319*'fnd base rates'!H$116)\n+($N319*'fnd base rates'!H$117)\n+($O319*'fnd base rates'!H$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,8)))","v":2825.3573200000005},{"$f":"(($D319*'fnd base rates'!I$107)\n+($E319*'fnd base rates'!I$108)\n+($F319*'fnd base rates'!I$109)\n+($G319*'fnd base rates'!I$110)\n+($H319*'fnd base rates'!I$111)\n+($I319*'fnd base rates'!I$112)\n+($J319*'fnd base rates'!I$113)\n+($K319*'fnd base rates'!I$114)\n+($M319*'fnd base rates'!I$116)\n+($N319*'fnd base rates'!I$117)\n+($O319*'fnd base rates'!I$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,9)))\n*$R319","v":1583.8600000000001},{"$f":"(($D319*'fnd base rates'!J$107)\n+($E319*'fnd base rates'!J$108)\n+($F319*'fnd base rates'!J$109)\n+($G319*'fnd base rates'!J$110)\n+($H319*'fnd base rates'!J$111)\n+($I319*'fnd base rates'!J$112)\n+($J319*'fnd base rates'!J$113)\n+($K319*'fnd base rates'!J$114)\n+($M319*'fnd base rates'!J$116)\n+($N319*'fnd base rates'!J$117)\n+($O319*'fnd base rates'!J$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,10)))\n*$R319","v":1464.44},{"$f":"(($D319*'fnd base rates'!K$107)\n+($E319*'fnd base rates'!K$108)\n+($F319*'fnd base rates'!K$109)\n+($G319*'fnd base rates'!K$110)\n+($H319*'fnd base rates'!K$111)\n+($I319*'fnd base rates'!K$112)\n+($J319*'fnd base rates'!K$113)\n+($K319*'fnd base rates'!K$114)\n+($M319*'fnd base rates'!K$116)\n+($N319*'fnd base rates'!K$117)\n+($O319*'fnd base rates'!K$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,11)))\n*$R319","v":4708.5305599999992},{"$f":"(($D319*'fnd base rates'!L$107)\n+($E319*'fnd base rates'!L$108)\n+($F319*'fnd base rates'!L$109)\n+($G319*'fnd base rates'!L$110)\n+($H319*'fnd base rates'!L$111)\n+($I319*'fnd base rates'!L$112)\n+($J319*'fnd base rates'!L$113)\n+($K319*'fnd base rates'!L$114)\n+($M319*'fnd base rates'!L$116)\n+($N319*'fnd base rates'!L$117)\n+($O319*'fnd base rates'!L$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,12)))","v":6275.9472800000003},{"$f":"(($D319*'fnd base rates'!M$107)\n+($E319*'fnd base rates'!M$108)\n+($F319*'fnd base rates'!M$109)\n+($G319*'fnd base rates'!M$110)\n+($H319*'fnd base rates'!M$111)\n+($I319*'fnd base rates'!M$112)\n+($J319*'fnd base rates'!M$113)\n+($K319*'fnd base rates'!M$114)\n+($M319*'fnd base rates'!M$116)\n+($N319*'fnd base rates'!M$117)\n+($O319*'fnd base rates'!M$118)\n+($P319*VLOOKUP($S319+12,rate_basefnd,13)))","v":0},45843.024720000001,null,445348753,"445","348","753",1,4,45843.024720000001,11461,0,11461,null,null,null,null,null,11461,0,11461,0,11461]
[445,445348767,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D320","v":0},{"$f":"'fnd enro'!E320","v":0},{"$f":"'fnd enro'!F320","v":1},{"$f":"'fnd enro'!G320","v":0},{"$f":"'fnd enro'!H320","v":0},{"$f":"'fnd enro'!I320","v":2},{"$f":"'fnd enro'!J320","v":0},{"$f":"'fnd enro'!K320","v":0.11700000000000001},{"$f":"'fnd enro'!L320","v":0},{"$f":"'fnd enro'!M320","v":1},{"$f":"'fnd enro'!N320","v":0},{"$f":"'fnd enro'!O320","v":0},{"$f":"'fnd enro'!P320","v":1},{"$f":"'fnd enro'!R320","v":3},1,{"$f":"VALUE('fnd enro'!Q320)","v":9},null,{"$f":"(($D320*'fnd base rates'!C$107)\n+($E320*'fnd base rates'!C$108)\n+($F320*'fnd base rates'!C$109)\n+($G320*'fnd base rates'!C$110)\n+($H320*'fnd base rates'!C$111)\n+($I320*'fnd base rates'!C$112)\n+($J320*'fnd base rates'!C$113)\n+($K320*'fnd base rates'!C$114)\n+($M320*'fnd base rates'!C$116)\n+($N320*'fnd base rates'!C$117)\n+($O320*'fnd base rates'!C$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,3)))\n*$R320","v":1877.45489},{"$f":"(($D320*'fnd base rates'!D$107)\n+($E320*'fnd base rates'!D$108)\n+($F320*'fnd base rates'!D$109)\n+($G320*'fnd base rates'!D$110)\n+($H320*'fnd base rates'!D$111)\n+($I320*'fnd base rates'!D$112)\n+($J320*'fnd base rates'!D$113)\n+($K320*'fnd base rates'!D$114)\n+($M320*'fnd base rates'!D$116)\n+($N320*'fnd base rates'!D$117)\n+($O320*'fnd base rates'!D$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,4)))\n*$R320","v":2986.48},{"$f":"(($D320*'fnd base rates'!E$107)\n+($E320*'fnd base rates'!E$108)\n+($F320*'fnd base rates'!E$109)\n+($G320*'fnd base rates'!E$110)\n+($H320*'fnd base rates'!E$111)\n+($I320*'fnd base rates'!E$112)\n+($J320*'fnd base rates'!E$113)\n+($K320*'fnd base rates'!E$114)\n+($M320*'fnd base rates'!E$116)\n+($N320*'fnd base rates'!E$117)\n+($O320*'fnd base rates'!E$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,5)))\n*$R320","v":19552.829760000001},{"$f":"(($D320*'fnd base rates'!F$107)\n+($E320*'fnd base rates'!F$108)\n+($F320*'fnd base rates'!F$109)\n+($G320*'fnd base rates'!F$110)\n+($H320*'fnd base rates'!F$111)\n+($I320*'fnd base rates'!F$112)\n+($J320*'fnd base rates'!F$113)\n+($K320*'fnd base rates'!F$114)\n+($M320*'fnd base rates'!F$116)\n+($N320*'fnd base rates'!F$117)\n+($O320*'fnd base rates'!F$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,6)))\n*$R320","v":3356.8617500000005},{"$f":"(($D320*'fnd base rates'!G$107)\n+($E320*'fnd base rates'!G$108)\n+($F320*'fnd base rates'!G$109)\n+($G320*'fnd base rates'!G$110)\n+($H320*'fnd base rates'!G$111)\n+($I320*'fnd base rates'!G$112)\n+($J320*'fnd base rates'!G$113)\n+($K320*'fnd base rates'!G$114)\n+($M320*'fnd base rates'!G$116)\n+($N320*'fnd base rates'!G$117)\n+($O320*'fnd base rates'!G$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,7)))\n*$R320","v":749.98827000000006},{"$f":"(($D320*'fnd base rates'!H$107)\n+($E320*'fnd base rates'!H$108)\n+($F320*'fnd base rates'!H$109)\n+($G320*'fnd base rates'!H$110)\n+($H320*'fnd base rates'!H$111)\n+($I320*'fnd base rates'!H$112)\n+($J320*'fnd base rates'!H$113)\n+($K320*'fnd base rates'!H$114)\n+($M320*'fnd base rates'!H$116)\n+($N320*'fnd base rates'!H$117)\n+($O320*'fnd base rates'!H$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,8)))","v":2441.75299},{"$f":"(($D320*'fnd base rates'!I$107)\n+($E320*'fnd base rates'!I$108)\n+($F320*'fnd base rates'!I$109)\n+($G320*'fnd base rates'!I$110)\n+($H320*'fnd base rates'!I$111)\n+($I320*'fnd base rates'!I$112)\n+($J320*'fnd base rates'!I$113)\n+($K320*'fnd base rates'!I$114)\n+($M320*'fnd base rates'!I$116)\n+($N320*'fnd base rates'!I$117)\n+($O320*'fnd base rates'!I$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,9)))\n*$R320","v":1475.72},{"$f":"(($D320*'fnd base rates'!J$107)\n+($E320*'fnd base rates'!J$108)\n+($F320*'fnd base rates'!J$109)\n+($G320*'fnd base rates'!J$110)\n+($H320*'fnd base rates'!J$111)\n+($I320*'fnd base rates'!J$112)\n+($J320*'fnd base rates'!J$113)\n+($K320*'fnd base rates'!J$114)\n+($M320*'fnd base rates'!J$116)\n+($N320*'fnd base rates'!J$117)\n+($O320*'fnd base rates'!J$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,10)))\n*$R320","v":2152.8900000000003},{"$f":"(($D320*'fnd base rates'!K$107)\n+($E320*'fnd base rates'!K$108)\n+($F320*'fnd base rates'!K$109)\n+($G320*'fnd base rates'!K$110)\n+($H320*'fnd base rates'!K$111)\n+($I320*'fnd base rates'!K$112)\n+($J320*'fnd base rates'!K$113)\n+($K320*'fnd base rates'!K$114)\n+($M320*'fnd base rates'!K$116)\n+($N320*'fnd base rates'!K$117)\n+($O320*'fnd base rates'!K$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,11)))\n*$R320","v":3880.4029199999995},{"$f":"(($D320*'fnd base rates'!L$107)\n+($E320*'fnd base rates'!L$108)\n+($F320*'fnd base rates'!L$109)\n+($G320*'fnd base rates'!L$110)\n+($H320*'fnd base rates'!L$111)\n+($I320*'fnd base rates'!L$112)\n+($J320*'fnd base rates'!L$113)\n+($K320*'fnd base rates'!L$114)\n+($M320*'fnd base rates'!L$116)\n+($N320*'fnd base rates'!L$117)\n+($O320*'fnd base rates'!L$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,12)))","v":5612.1404600000005},{"$f":"(($D320*'fnd base rates'!M$107)\n+($E320*'fnd base rates'!M$108)\n+($F320*'fnd base rates'!M$109)\n+($G320*'fnd base rates'!M$110)\n+($H320*'fnd base rates'!M$111)\n+($I320*'fnd base rates'!M$112)\n+($J320*'fnd base rates'!M$113)\n+($K320*'fnd base rates'!M$114)\n+($M320*'fnd base rates'!M$116)\n+($N320*'fnd base rates'!M$117)\n+($O320*'fnd base rates'!M$118)\n+($P320*VLOOKUP($S320+12,rate_basefnd,13)))","v":0},44086.521040000007,null,445348767,"445","348","767",1,3,44086.521040000007,14696,0,14696,null,null,null,null,null,14689,0,14689,7,14696]
[445,445348775,"ABBY KELLEY FOSTER",{"$f":"'fnd enro'!D321","v":0},{"$f":"'fnd enro'!E321","v":0},{"$f":"'fnd enro'!F321","v":2},{"$f":"'fnd enro'!G321","v":3},{"$f":"'fnd enro'!H321","v":7},{"$f":"'fnd enro'!I321","v":8},{"$f":"'fnd enro'!J321","v":0},{"$f":"'fnd enro'!K321","v":0.78},{"$f":"'fnd enro'!L321","v":0},{"$f":"'fnd enro'!M321","v":2},{"$f":"'fnd enro'!N321","v":0},{"$f":"'fnd enro'!O321","v":0},{"$f":"'fnd enro'!P321","v":3},{"$f":"'fnd enro'!R321","v":20},1,{"$f":"VALUE('fnd enro'!Q321)","v":4},null,{"$f":"(($D321*'fnd base rates'!C$107)\n+($E321*'fnd base rates'!C$108)\n+($F321*'fnd base rates'!C$109)\n+($G321*'fnd base rates'!C$110)\n+($H321*'fnd base rates'!C$111)\n+($I321*'fnd base rates'!C$112)\n+($J321*'fnd base rates'!C$113)\n+($K321*'fnd base rates'!C$114)\n+($M321*'fnd base rates'!C$116)\n+($N321*'fnd base rates'!C$117)\n+($O321*'fnd base rates'!C$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,3)))\n*$R321","v":11637.0926},{"$f":"(($D321*'fnd base rates'!D$107)\n+($E321*'fnd base rates'!D$108)\n+($F321*'fnd base rates'!D$109)\n+($G321*'fnd base rates'!D$110)\n+($H321*'fnd base rates'!D$111)\n+($I321*'fnd base rates'!D$112)\n+($J321*'fnd base rates'!D$113)\n+($K321*'fnd base rates'!D$114)\n+($M321*'fnd base rates'!D$116)\n+($N321*'fnd base rates'!D$117)\n+($O321*'fnd base rates'!D$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,4)))\n*$R321","v":17245.129999999997},{"$f":"(($D321*'fnd base rates'!E$107)\n+($E321*'fnd base rates'!E$108)\n+($F321*'fnd base rates'!E$109)\n+($G321*'fnd base rates'!E$110)\n+($H321*'fnd base rates'!E$111)\n+($I321*'fnd base rates'!E$112)\n+($J321*'fnd base rates'!E$113)\n+($K321*'fnd base rates'!E$114)\n+($M321*'fnd base rates'!E$116)\n+($N321*'fnd base rates'!E$117)\n+($O321*'fnd base rates'!E$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,5)))\n*$R321","v":97937.928400000004},{"$f":"(($D321*'fnd base rates'!F$107)\n+($E321*'fnd base rates'!F$108)\n+($F321*'fnd base rates'!F$109)\n+($G321*'fnd base rates'!F$110)\n+($H321*'fnd base rates'!F$111)\n+($I321*'fnd base rates'!F$112)\n+($J321*'fnd base rates'!F$113)\n+($K321*'fnd base rates'!F$114)\n+($M321*'fnd base rates'!F$116)\n+($N321*'fnd base rates'!F$117)\n+($O321*'fnd base rates'!F$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,6)))\n*$R321","v":21665.555},{"$f":"(($D321*'fnd base rates'!G$107)\n+($E321*'fnd base rates'!G$108)\n+($F321*'fnd base rates'!G$109)\n+($G321*'fnd base rates'!G$110)\n+($H321*'fnd base rates'!G$111)\n+($I321*'fnd base rates'!G$112)\n+($J321*'fnd base rates'!G$113)\n+($K321*'fnd base rates'!G$114)\n+($M321*'fnd base rates'!G$116)\n+($N321*'fnd base rates'!G$117)\n+($O321*'fnd base rates'!G$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,7)))\n*$R321","v":3948.9517999999998},{"$f":"(($D321*'fnd base rates'!H$107)\n+($E321*'fnd base rates'!H$108)\n+($F321*'fnd base rates'!H$109)\n+($G321*'fnd base rates'!H$110)\n+($H321*'fnd base rates'!H$111)\n+($I321*'fnd base rates'!H$112)\n+($J321*'fnd base rates'!H$113)\n+($K321*'fnd base rates'!H$114)\n+($M321*'fnd base rates'!H$116)\n+($N321*'fnd base rates'!H$117)\n+($O321*'fnd base rates'!H$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,8)))","v":13822.956600000001},{"$f":"(($D321*'fnd base rates'!I$107)\n+($E321*'fnd base rates'!I$108)\n+($F321*'fnd base rates'!I$109)\n+($G321*'fnd base rates'!I$110)\n+($H321*'fnd base rates'!I$111)\n+($I321*'fnd base rates'!I$112)\n+($J321*'fnd base rates'!I$113)\n+($K321*'fnd base rates'!I$114)\n+($M321*'fnd base rates'!I$116)\n+($N321*'fnd base rates'!I$117)\n+($O321*'fnd base rates'!I$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,9)))\n*$R321","v":8540.4499999999989},{"$f":"(($D321*'fnd base rates'!J$107)\n+($E321*'fnd base rates'!J$108)\n+($F321*'fnd base rates'!J$109)\n+($G321*'fnd base rates'!J$110)\n+($H321*'fnd base rates'!J$111)\n+($I321*'fnd base rates'!J$112)\n+($J321*'fnd base rates'!J$113)\n+($K321*'fnd base rates'!J$114)\n+($M321*'fnd base rates'!J$116)\n+($N321*'fnd base rates'!J$117)\n+($O321*'fnd base rates'!J$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,10)))\n*$R321","v":9163.9900000000016},{"$f":"(($D321*'fnd base rates'!K$107)\n+($E321*'fnd base rates'!K$108)\n+($F321*'fnd base rates'!K$109)\n+($G321*'fnd base rates'!K$110)\n+($H321*'fnd base rates'!K$111)\n+($I321*'fnd base rates'!K$112)\n+($J321*'fnd base rates'!K$113)\n+($K321*'fnd base rates'!K$114)\n+($M321*'fnd base rates'!K$116)\n+($N321*'fnd base rates'!K$117)\n+($O321*'fnd base rates'!K$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,11)))\n*$R321","v":24683.802799999998},{"$f":"(($D321*'fnd base rates'!L$107)\n+($E321*'fnd base rates'!L$108)\n+($F321*'fnd base rates'!L$109)\n+($G321*'fnd base rates'!L$110)\n+($H321*'fnd base rates'!L$111)\n+($I321*'fnd base rates'!L$112)\n+($J321*'fnd base rates'!L$113)\n+($K321*'fnd base rates'!L$114)\n+($M321*'fnd base rates'!L$116)\n+($N321*'fnd base rates'!L$117)\n+($O321*'fnd base rates'!L$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,12)))","v":34166.8364},{"$f":"(($D321*'fnd base rates'!M$107)\n+($E321*'fnd base rates'!M$108)\n+($F321*'fnd base rates'!M$109)\n+($G321*'fnd base rates'!M$110)\n+($H321*'fnd base rates'!M$111)\n+($I321*'fnd base rates'!M$112)\n+($J321*'fnd base rates'!M$113)\n+($K321*'fnd base rates'!M$114)\n+($M321*'fnd base rates'!M$116)\n+($N321*'fnd base rates'!M$117)\n+($O321*'fnd base rates'!M$118)\n+($P321*VLOOKUP($S321+12,rate_basefnd,13)))","v":0},242812.69360000003,null,445348775,"445","348","775",1,20,242812.69360000003,12141,0,12141,null,null,null,null,null,12139,0,12139,2,12141]
[446,446099001,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D322","v":0},{"$f":"'fnd enro'!E322","v":0},{"$f":"'fnd enro'!F322","v":0},{"$f":"'fnd enro'!G322","v":0},{"$f":"'fnd enro'!H322","v":1},{"$f":"'fnd enro'!I322","v":0},{"$f":"'fnd enro'!J322","v":0},{"$f":"'fnd enro'!K322","v":3.9E-2},{"$f":"'fnd enro'!L322","v":0},{"$f":"'fnd enro'!M322","v":0},{"$f":"'fnd enro'!N322","v":0},{"$f":"'fnd enro'!O322","v":0},{"$f":"'fnd enro'!P322","v":1},{"$f":"'fnd enro'!R322","v":1},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q322)","v":7},null,{"$f":"(($D322*'fnd base rates'!C$107)\n+($E322*'fnd base rates'!C$108)\n+($F322*'fnd base rates'!C$109)\n+($G322*'fnd base rates'!C$110)\n+($H322*'fnd base rates'!C$111)\n+($I322*'fnd base rates'!C$112)\n+($J322*'fnd base rates'!C$113)\n+($K322*'fnd base rates'!C$114)\n+($M322*'fnd base rates'!C$116)\n+($N322*'fnd base rates'!C$117)\n+($O322*'fnd base rates'!C$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,3)))\n*$R322","v":675.99659106000013},{"$f":"(($D322*'fnd base rates'!D$107)\n+($E322*'fnd base rates'!D$108)\n+($F322*'fnd base rates'!D$109)\n+($G322*'fnd base rates'!D$110)\n+($H322*'fnd base rates'!D$111)\n+($I322*'fnd base rates'!D$112)\n+($J322*'fnd base rates'!D$113)\n+($K322*'fnd base rates'!D$114)\n+($M322*'fnd base rates'!D$116)\n+($N322*'fnd base rates'!D$117)\n+($O322*'fnd base rates'!D$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,4)))\n*$R322","v":1224.9745200000002},{"$f":"(($D322*'fnd base rates'!E$107)\n+($E322*'fnd base rates'!E$108)\n+($F322*'fnd base rates'!E$109)\n+($G322*'fnd base rates'!E$110)\n+($H322*'fnd base rates'!E$111)\n+($I322*'fnd base rates'!E$112)\n+($J322*'fnd base rates'!E$113)\n+($K322*'fnd base rates'!E$114)\n+($M322*'fnd base rates'!E$116)\n+($N322*'fnd base rates'!E$117)\n+($O322*'fnd base rates'!E$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,5)))\n*$R322","v":7513.1295350400005},{"$f":"(($D322*'fnd base rates'!F$107)\n+($E322*'fnd base rates'!F$108)\n+($F322*'fnd base rates'!F$109)\n+($G322*'fnd base rates'!F$110)\n+($H322*'fnd base rates'!F$111)\n+($I322*'fnd base rates'!F$112)\n+($J322*'fnd base rates'!F$113)\n+($K322*'fnd base rates'!F$114)\n+($M322*'fnd base rates'!F$116)\n+($N322*'fnd base rates'!F$117)\n+($O322*'fnd base rates'!F$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,6)))\n*$R322","v":1108.6613595000001},{"$f":"(($D322*'fnd base rates'!G$107)\n+($E322*'fnd base rates'!G$108)\n+($F322*'fnd base rates'!G$109)\n+($G322*'fnd base rates'!G$110)\n+($H322*'fnd base rates'!G$111)\n+($I322*'fnd base rates'!G$112)\n+($J322*'fnd base rates'!G$113)\n+($K322*'fnd base rates'!G$114)\n+($M322*'fnd base rates'!G$116)\n+($N322*'fnd base rates'!G$117)\n+($O322*'fnd base rates'!G$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,7)))\n*$R322","v":365.17516757999999},{"$f":"(($D322*'fnd base rates'!H$107)\n+($E322*'fnd base rates'!H$108)\n+($F322*'fnd base rates'!H$109)\n+($G322*'fnd base rates'!H$110)\n+($H322*'fnd base rates'!H$111)\n+($I322*'fnd base rates'!H$112)\n+($J322*'fnd base rates'!H$113)\n+($K322*'fnd base rates'!H$114)\n+($M322*'fnd base rates'!H$116)\n+($N322*'fnd base rates'!H$117)\n+($O322*'fnd base rates'!H$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,8)))","v":572.86433000000011},{"$f":"(($D322*'fnd base rates'!I$107)\n+($E322*'fnd base rates'!I$108)\n+($F322*'fnd base rates'!I$109)\n+($G322*'fnd base rates'!I$110)\n+($H322*'fnd base rates'!I$111)\n+($I322*'fnd base rates'!I$112)\n+($J322*'fnd base rates'!I$113)\n+($K322*'fnd base rates'!I$114)\n+($M322*'fnd base rates'!I$116)\n+($N322*'fnd base rates'!I$117)\n+($O322*'fnd base rates'!I$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,9)))\n*$R322","v":563.81579999999997},{"$f":"(($D322*'fnd base rates'!J$107)\n+($E322*'fnd base rates'!J$108)\n+($F322*'fnd base rates'!J$109)\n+($G322*'fnd base rates'!J$110)\n+($H322*'fnd base rates'!J$111)\n+($I322*'fnd base rates'!J$112)\n+($J322*'fnd base rates'!J$113)\n+($K322*'fnd base rates'!J$114)\n+($M322*'fnd base rates'!J$116)\n+($N322*'fnd base rates'!J$117)\n+($O322*'fnd base rates'!J$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,10)))\n*$R322","v":1048.2577200000001},{"$f":"(($D322*'fnd base rates'!K$107)\n+($E322*'fnd base rates'!K$108)\n+($F322*'fnd base rates'!K$109)\n+($G322*'fnd base rates'!K$110)\n+($H322*'fnd base rates'!K$111)\n+($I322*'fnd base rates'!K$112)\n+($J322*'fnd base rates'!K$113)\n+($K322*'fnd base rates'!K$114)\n+($M322*'fnd base rates'!K$116)\n+($N322*'fnd base rates'!K$117)\n+($O322*'fnd base rates'!K$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,11)))\n*$R322","v":1313.3941336799999},{"$f":"(($D322*'fnd base rates'!L$107)\n+($E322*'fnd base rates'!L$108)\n+($F322*'fnd base rates'!L$109)\n+($G322*'fnd base rates'!L$110)\n+($H322*'fnd base rates'!L$111)\n+($I322*'fnd base rates'!L$112)\n+($J322*'fnd base rates'!L$113)\n+($K322*'fnd base rates'!L$114)\n+($M322*'fnd base rates'!L$116)\n+($N322*'fnd base rates'!L$117)\n+($O322*'fnd base rates'!L$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,12)))","v":2266.1868199999999},{"$f":"(($D322*'fnd base rates'!M$107)\n+($E322*'fnd base rates'!M$108)\n+($F322*'fnd base rates'!M$109)\n+($G322*'fnd base rates'!M$110)\n+($H322*'fnd base rates'!M$111)\n+($I322*'fnd base rates'!M$112)\n+($J322*'fnd base rates'!M$113)\n+($K322*'fnd base rates'!M$114)\n+($M322*'fnd base rates'!M$116)\n+($N322*'fnd base rates'!M$117)\n+($O322*'fnd base rates'!M$118)\n+($P322*VLOOKUP($S322+12,rate_basefnd,13)))","v":0},16652.455976860001,null,446099001,"446","099","001",1,1,16652.455976860001,16652,0,16652,null,null,null,null,null,16641,0,16641,11,16652]
[446,446099016,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D323","v":0},{"$f":"'fnd enro'!E323","v":0},{"$f":"'fnd enro'!F323","v":23},{"$f":"'fnd enro'!G323","v":122},{"$f":"'fnd enro'!H323","v":50},{"$f":"'fnd enro'!I323","v":65},{"$f":"'fnd enro'!J323","v":0},{"$f":"'fnd enro'!K323","v":10.14},{"$f":"'fnd enro'!L323","v":0},{"$f":"'fnd enro'!M323","v":9},{"$f":"'fnd enro'!N323","v":0},{"$f":"'fnd enro'!O323","v":0},{"$f":"'fnd enro'!P323","v":97},{"$f":"'fnd enro'!R323","v":260},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q323)","v":8},null,{"$f":"(($D323*'fnd base rates'!C$107)\n+($E323*'fnd base rates'!C$108)\n+($F323*'fnd base rates'!C$109)\n+($G323*'fnd base rates'!C$110)\n+($H323*'fnd base rates'!C$111)\n+($I323*'fnd base rates'!C$112)\n+($J323*'fnd base rates'!C$113)\n+($K323*'fnd base rates'!C$114)\n+($M323*'fnd base rates'!C$116)\n+($N323*'fnd base rates'!C$117)\n+($O323*'fnd base rates'!C$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,3)))\n*$R323","v":164350.87603560003},{"$f":"(($D323*'fnd base rates'!D$107)\n+($E323*'fnd base rates'!D$108)\n+($F323*'fnd base rates'!D$109)\n+($G323*'fnd base rates'!D$110)\n+($H323*'fnd base rates'!D$111)\n+($I323*'fnd base rates'!D$112)\n+($J323*'fnd base rates'!D$113)\n+($K323*'fnd base rates'!D$114)\n+($M323*'fnd base rates'!D$116)\n+($N323*'fnd base rates'!D$117)\n+($O323*'fnd base rates'!D$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,4)))\n*$R323","v":261371.95290000003},{"$f":"(($D323*'fnd base rates'!E$107)\n+($E323*'fnd base rates'!E$108)\n+($F323*'fnd base rates'!E$109)\n+($G323*'fnd base rates'!E$110)\n+($H323*'fnd base rates'!E$111)\n+($I323*'fnd base rates'!E$112)\n+($J323*'fnd base rates'!E$113)\n+($K323*'fnd base rates'!E$114)\n+($M323*'fnd base rates'!E$116)\n+($N323*'fnd base rates'!E$117)\n+($O323*'fnd base rates'!E$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,5)))\n*$R323","v":1563339.9427704001},{"$f":"(($D323*'fnd base rates'!F$107)\n+($E323*'fnd base rates'!F$108)\n+($F323*'fnd base rates'!F$109)\n+($G323*'fnd base rates'!F$110)\n+($H323*'fnd base rates'!F$111)\n+($I323*'fnd base rates'!F$112)\n+($J323*'fnd base rates'!F$113)\n+($K323*'fnd base rates'!F$114)\n+($M323*'fnd base rates'!F$116)\n+($N323*'fnd base rates'!F$117)\n+($O323*'fnd base rates'!F$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,6)))\n*$R323","v":322788.56517000002},{"$f":"(($D323*'fnd base rates'!G$107)\n+($E323*'fnd base rates'!G$108)\n+($F323*'fnd base rates'!G$109)\n+($G323*'fnd base rates'!G$110)\n+($H323*'fnd base rates'!G$111)\n+($I323*'fnd base rates'!G$112)\n+($J323*'fnd base rates'!G$113)\n+($K323*'fnd base rates'!G$114)\n+($M323*'fnd base rates'!G$116)\n+($N323*'fnd base rates'!G$117)\n+($O323*'fnd base rates'!G$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,7)))\n*$R323","v":65349.387730800008},{"$f":"(($D323*'fnd base rates'!H$107)\n+($E323*'fnd base rates'!H$108)\n+($F323*'fnd base rates'!H$109)\n+($G323*'fnd base rates'!H$110)\n+($H323*'fnd base rates'!H$111)\n+($I323*'fnd base rates'!H$112)\n+($J323*'fnd base rates'!H$113)\n+($K323*'fnd base rates'!H$114)\n+($M323*'fnd base rates'!H$116)\n+($N323*'fnd base rates'!H$117)\n+($O323*'fnd base rates'!H$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,8)))","v":166820.43580000004},{"$f":"(($D323*'fnd base rates'!I$107)\n+($E323*'fnd base rates'!I$108)\n+($F323*'fnd base rates'!I$109)\n+($G323*'fnd base rates'!I$110)\n+($H323*'fnd base rates'!I$111)\n+($I323*'fnd base rates'!I$112)\n+($J323*'fnd base rates'!I$113)\n+($K323*'fnd base rates'!I$114)\n+($M323*'fnd base rates'!I$116)\n+($N323*'fnd base rates'!I$117)\n+($O323*'fnd base rates'!I$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,9)))\n*$R323","v":121007.38104000001},{"$f":"(($D323*'fnd base rates'!J$107)\n+($E323*'fnd base rates'!J$108)\n+($F323*'fnd base rates'!J$109)\n+($G323*'fnd base rates'!J$110)\n+($H323*'fnd base rates'!J$111)\n+($I323*'fnd base rates'!J$112)\n+($J323*'fnd base rates'!J$113)\n+($K323*'fnd base rates'!J$114)\n+($M323*'fnd base rates'!J$116)\n+($N323*'fnd base rates'!J$117)\n+($O323*'fnd base rates'!J$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,10)))\n*$R323","v":158386.62690000003},{"$f":"(($D323*'fnd base rates'!K$107)\n+($E323*'fnd base rates'!K$108)\n+($F323*'fnd base rates'!K$109)\n+($G323*'fnd base rates'!K$110)\n+($H323*'fnd base rates'!K$111)\n+($I323*'fnd base rates'!K$112)\n+($J323*'fnd base rates'!K$113)\n+($K323*'fnd base rates'!K$114)\n+($M323*'fnd base rates'!K$116)\n+($N323*'fnd base rates'!K$117)\n+($O323*'fnd base rates'!K$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,11)))\n*$R323","v":329067.89653680008},{"$f":"(($D323*'fnd base rates'!L$107)\n+($E323*'fnd base rates'!L$108)\n+($F323*'fnd base rates'!L$109)\n+($G323*'fnd base rates'!L$110)\n+($H323*'fnd base rates'!L$111)\n+($I323*'fnd base rates'!L$112)\n+($J323*'fnd base rates'!L$113)\n+($K323*'fnd base rates'!L$114)\n+($M323*'fnd base rates'!L$116)\n+($N323*'fnd base rates'!L$117)\n+($O323*'fnd base rates'!L$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,12)))","v":479097.43319999997},{"$f":"(($D323*'fnd base rates'!M$107)\n+($E323*'fnd base rates'!M$108)\n+($F323*'fnd base rates'!M$109)\n+($G323*'fnd base rates'!M$110)\n+($H323*'fnd base rates'!M$111)\n+($I323*'fnd base rates'!M$112)\n+($J323*'fnd base rates'!M$113)\n+($K323*'fnd base rates'!M$114)\n+($M323*'fnd base rates'!M$116)\n+($N323*'fnd base rates'!M$117)\n+($O323*'fnd base rates'!M$118)\n+($P323*VLOOKUP($S323+12,rate_basefnd,13)))","v":0},3631580.4980836003,null,446099016,"446","099","016",1,260,3631580.4980836003,13968,0,13968,null,null,null,null,null,13963,0,13963,5,13968]
[446,446099018,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D324","v":0},{"$f":"'fnd enro'!E324","v":0},{"$f":"'fnd enro'!F324","v":3},{"$f":"'fnd enro'!G324","v":3},{"$f":"'fnd enro'!H324","v":1},{"$f":"'fnd enro'!I324","v":1},{"$f":"'fnd enro'!J324","v":0},{"$f":"'fnd enro'!K324","v":0.312},{"$f":"'fnd enro'!L324","v":0},{"$f":"'fnd enro'!M324","v":0},{"$f":"'fnd enro'!N324","v":0},{"$f":"'fnd enro'!O324","v":0},{"$f":"'fnd enro'!P324","v":5},{"$f":"'fnd enro'!R324","v":8},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q324)","v":10},null,{"$f":"(($D324*'fnd base rates'!C$107)\n+($E324*'fnd base rates'!C$108)\n+($F324*'fnd base rates'!C$109)\n+($G324*'fnd base rates'!C$110)\n+($H324*'fnd base rates'!C$111)\n+($I324*'fnd base rates'!C$112)\n+($J324*'fnd base rates'!C$113)\n+($K324*'fnd base rates'!C$114)\n+($M324*'fnd base rates'!C$116)\n+($N324*'fnd base rates'!C$117)\n+($O324*'fnd base rates'!C$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,3)))\n*$R324","v":5246.5699684800002},{"$f":"(($D324*'fnd base rates'!D$107)\n+($E324*'fnd base rates'!D$108)\n+($F324*'fnd base rates'!D$109)\n+($G324*'fnd base rates'!D$110)\n+($H324*'fnd base rates'!D$111)\n+($I324*'fnd base rates'!D$112)\n+($J324*'fnd base rates'!D$113)\n+($K324*'fnd base rates'!D$114)\n+($M324*'fnd base rates'!D$116)\n+($N324*'fnd base rates'!D$117)\n+($O324*'fnd base rates'!D$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,4)))\n*$R324","v":9035.3154599999998},{"$f":"(($D324*'fnd base rates'!E$107)\n+($E324*'fnd base rates'!E$108)\n+($F324*'fnd base rates'!E$109)\n+($G324*'fnd base rates'!E$110)\n+($H324*'fnd base rates'!E$111)\n+($I324*'fnd base rates'!E$112)\n+($J324*'fnd base rates'!E$113)\n+($K324*'fnd base rates'!E$114)\n+($M324*'fnd base rates'!E$116)\n+($N324*'fnd base rates'!E$117)\n+($O324*'fnd base rates'!E$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,5)))\n*$R324","v":57056.852020320002},{"$f":"(($D324*'fnd base rates'!F$107)\n+($E324*'fnd base rates'!F$108)\n+($F324*'fnd base rates'!F$109)\n+($G324*'fnd base rates'!F$110)\n+($H324*'fnd base rates'!F$111)\n+($I324*'fnd base rates'!F$112)\n+($J324*'fnd base rates'!F$113)\n+($K324*'fnd base rates'!F$114)\n+($M324*'fnd base rates'!F$116)\n+($N324*'fnd base rates'!F$117)\n+($O324*'fnd base rates'!F$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,6)))\n*$R324","v":10427.329836000001},{"$f":"(($D324*'fnd base rates'!G$107)\n+($E324*'fnd base rates'!G$108)\n+($F324*'fnd base rates'!G$109)\n+($G324*'fnd base rates'!G$110)\n+($H324*'fnd base rates'!G$111)\n+($I324*'fnd base rates'!G$112)\n+($J324*'fnd base rates'!G$113)\n+($K324*'fnd base rates'!G$114)\n+($M324*'fnd base rates'!G$116)\n+($N324*'fnd base rates'!G$117)\n+($O324*'fnd base rates'!G$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,7)))\n*$R324","v":2476.5826406400001},{"$f":"(($D324*'fnd base rates'!H$107)\n+($E324*'fnd base rates'!H$108)\n+($F324*'fnd base rates'!H$109)\n+($G324*'fnd base rates'!H$110)\n+($H324*'fnd base rates'!H$111)\n+($I324*'fnd base rates'!H$112)\n+($J324*'fnd base rates'!H$113)\n+($K324*'fnd base rates'!H$114)\n+($M324*'fnd base rates'!H$116)\n+($N324*'fnd base rates'!H$117)\n+($O324*'fnd base rates'!H$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,8)))","v":4848.9646400000001},{"$f":"(($D324*'fnd base rates'!I$107)\n+($E324*'fnd base rates'!I$108)\n+($F324*'fnd base rates'!I$109)\n+($G324*'fnd base rates'!I$110)\n+($H324*'fnd base rates'!I$111)\n+($I324*'fnd base rates'!I$112)\n+($J324*'fnd base rates'!I$113)\n+($K324*'fnd base rates'!I$114)\n+($M324*'fnd base rates'!I$116)\n+($N324*'fnd base rates'!I$117)\n+($O324*'fnd base rates'!I$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,9)))\n*$R324","v":3984.3691200000003},{"$f":"(($D324*'fnd base rates'!J$107)\n+($E324*'fnd base rates'!J$108)\n+($F324*'fnd base rates'!J$109)\n+($G324*'fnd base rates'!J$110)\n+($H324*'fnd base rates'!J$111)\n+($I324*'fnd base rates'!J$112)\n+($J324*'fnd base rates'!J$113)\n+($K324*'fnd base rates'!J$114)\n+($M324*'fnd base rates'!J$116)\n+($N324*'fnd base rates'!J$117)\n+($O324*'fnd base rates'!J$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,10)))\n*$R324","v":6364.6509599999999},{"$f":"(($D324*'fnd base rates'!K$107)\n+($E324*'fnd base rates'!K$108)\n+($F324*'fnd base rates'!K$109)\n+($G324*'fnd base rates'!K$110)\n+($H324*'fnd base rates'!K$111)\n+($I324*'fnd base rates'!K$112)\n+($J324*'fnd base rates'!K$113)\n+($K324*'fnd base rates'!K$114)\n+($M324*'fnd base rates'!K$116)\n+($N324*'fnd base rates'!K$117)\n+($O324*'fnd base rates'!K$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,11)))\n*$R324","v":9925.8992294399995},{"$f":"(($D324*'fnd base rates'!L$107)\n+($E324*'fnd base rates'!L$108)\n+($F324*'fnd base rates'!L$109)\n+($G324*'fnd base rates'!L$110)\n+($H324*'fnd base rates'!L$111)\n+($I324*'fnd base rates'!L$112)\n+($J324*'fnd base rates'!L$113)\n+($K324*'fnd base rates'!L$114)\n+($M324*'fnd base rates'!L$116)\n+($N324*'fnd base rates'!L$117)\n+($O324*'fnd base rates'!L$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,12)))","v":16281.94456},{"$f":"(($D324*'fnd base rates'!M$107)\n+($E324*'fnd base rates'!M$108)\n+($F324*'fnd base rates'!M$109)\n+($G324*'fnd base rates'!M$110)\n+($H324*'fnd base rates'!M$111)\n+($I324*'fnd base rates'!M$112)\n+($J324*'fnd base rates'!M$113)\n+($K324*'fnd base rates'!M$114)\n+($M324*'fnd base rates'!M$116)\n+($N324*'fnd base rates'!M$117)\n+($O324*'fnd base rates'!M$118)\n+($P324*VLOOKUP($S324+12,rate_basefnd,13)))","v":0},125648.47843488002,null,446099018,"446","099","018",1,8,125648.47843488002,15706,0,15706,null,null,null,null,null,15698,0,15698,8,15706]
[446,446099025,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D325","v":0},{"$f":"'fnd enro'!E325","v":0},{"$f":"'fnd enro'!F325","v":0},{"$f":"'fnd enro'!G325","v":1},{"$f":"'fnd enro'!H325","v":0},{"$f":"'fnd enro'!I325","v":4},{"$f":"'fnd enro'!J325","v":0},{"$f":"'fnd enro'!K325","v":0.19500000000000001},{"$f":"'fnd enro'!L325","v":0},{"$f":"'fnd enro'!M325","v":0},{"$f":"'fnd enro'!N325","v":0},{"$f":"'fnd enro'!O325","v":0},{"$f":"'fnd enro'!P325","v":0},{"$f":"'fnd enro'!R325","v":5},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q325)","v":7},null,{"$f":"(($D325*'fnd base rates'!C$107)\n+($E325*'fnd base rates'!C$108)\n+($F325*'fnd base rates'!C$109)\n+($G325*'fnd base rates'!C$110)\n+($H325*'fnd base rates'!C$111)\n+($I325*'fnd base rates'!C$112)\n+($J325*'fnd base rates'!C$113)\n+($K325*'fnd base rates'!C$114)\n+($M325*'fnd base rates'!C$116)\n+($N325*'fnd base rates'!C$117)\n+($O325*'fnd base rates'!C$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,3)))\n*$R325","v":2983.2728553000002},{"$f":"(($D325*'fnd base rates'!D$107)\n+($E325*'fnd base rates'!D$108)\n+($F325*'fnd base rates'!D$109)\n+($G325*'fnd base rates'!D$110)\n+($H325*'fnd base rates'!D$111)\n+($I325*'fnd base rates'!D$112)\n+($J325*'fnd base rates'!D$113)\n+($K325*'fnd base rates'!D$114)\n+($M325*'fnd base rates'!D$116)\n+($N325*'fnd base rates'!D$117)\n+($O325*'fnd base rates'!D$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,4)))\n*$R325","v":4245.3981000000003},{"$f":"(($D325*'fnd base rates'!E$107)\n+($E325*'fnd base rates'!E$108)\n+($F325*'fnd base rates'!E$109)\n+($G325*'fnd base rates'!E$110)\n+($H325*'fnd base rates'!E$111)\n+($I325*'fnd base rates'!E$112)\n+($J325*'fnd base rates'!E$113)\n+($K325*'fnd base rates'!E$114)\n+($M325*'fnd base rates'!E$116)\n+($N325*'fnd base rates'!E$117)\n+($O325*'fnd base rates'!E$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,5)))\n*$R325","v":26133.9079752},{"$f":"(($D325*'fnd base rates'!F$107)\n+($E325*'fnd base rates'!F$108)\n+($F325*'fnd base rates'!F$109)\n+($G325*'fnd base rates'!F$110)\n+($H325*'fnd base rates'!F$111)\n+($I325*'fnd base rates'!F$112)\n+($J325*'fnd base rates'!F$113)\n+($K325*'fnd base rates'!F$114)\n+($M325*'fnd base rates'!F$116)\n+($N325*'fnd base rates'!F$117)\n+($O325*'fnd base rates'!F$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,6)))\n*$R325","v":5341.4099775000004},{"$f":"(($D325*'fnd base rates'!G$107)\n+($E325*'fnd base rates'!G$108)\n+($F325*'fnd base rates'!G$109)\n+($G325*'fnd base rates'!G$110)\n+($H325*'fnd base rates'!G$111)\n+($I325*'fnd base rates'!G$112)\n+($J325*'fnd base rates'!G$113)\n+($K325*'fnd base rates'!G$114)\n+($M325*'fnd base rates'!G$116)\n+($N325*'fnd base rates'!G$117)\n+($O325*'fnd base rates'!G$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,7)))\n*$R325","v":902.56241790000013},{"$f":"(($D325*'fnd base rates'!H$107)\n+($E325*'fnd base rates'!H$108)\n+($F325*'fnd base rates'!H$109)\n+($G325*'fnd base rates'!H$110)\n+($H325*'fnd base rates'!H$111)\n+($I325*'fnd base rates'!H$112)\n+($J325*'fnd base rates'!H$113)\n+($K325*'fnd base rates'!H$114)\n+($M325*'fnd base rates'!H$116)\n+($N325*'fnd base rates'!H$117)\n+($O325*'fnd base rates'!H$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,8)))","v":4009.2216500000004},{"$f":"(($D325*'fnd base rates'!I$107)\n+($E325*'fnd base rates'!I$108)\n+($F325*'fnd base rates'!I$109)\n+($G325*'fnd base rates'!I$110)\n+($H325*'fnd base rates'!I$111)\n+($I325*'fnd base rates'!I$112)\n+($J325*'fnd base rates'!I$113)\n+($K325*'fnd base rates'!I$114)\n+($M325*'fnd base rates'!I$116)\n+($N325*'fnd base rates'!I$117)\n+($O325*'fnd base rates'!I$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,9)))\n*$R325","v":2259.1501200000002},{"$f":"(($D325*'fnd base rates'!J$107)\n+($E325*'fnd base rates'!J$108)\n+($F325*'fnd base rates'!J$109)\n+($G325*'fnd base rates'!J$110)\n+($H325*'fnd base rates'!J$111)\n+($I325*'fnd base rates'!J$112)\n+($J325*'fnd base rates'!J$113)\n+($K325*'fnd base rates'!J$114)\n+($M325*'fnd base rates'!J$116)\n+($N325*'fnd base rates'!J$117)\n+($O325*'fnd base rates'!J$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,10)))\n*$R325","v":2716.0119000000004},{"$f":"(($D325*'fnd base rates'!K$107)\n+($E325*'fnd base rates'!K$108)\n+($F325*'fnd base rates'!K$109)\n+($G325*'fnd base rates'!K$110)\n+($H325*'fnd base rates'!K$111)\n+($I325*'fnd base rates'!K$112)\n+($J325*'fnd base rates'!K$113)\n+($K325*'fnd base rates'!K$114)\n+($M325*'fnd base rates'!K$116)\n+($N325*'fnd base rates'!K$117)\n+($O325*'fnd base rates'!K$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,11)))\n*$R325","v":6333.5536883999994},{"$f":"(($D325*'fnd base rates'!L$107)\n+($E325*'fnd base rates'!L$108)\n+($F325*'fnd base rates'!L$109)\n+($G325*'fnd base rates'!L$110)\n+($H325*'fnd base rates'!L$111)\n+($I325*'fnd base rates'!L$112)\n+($J325*'fnd base rates'!L$113)\n+($K325*'fnd base rates'!L$114)\n+($M325*'fnd base rates'!L$116)\n+($N325*'fnd base rates'!L$117)\n+($O325*'fnd base rates'!L$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,12)))","v":7723.9841000000006},{"$f":"(($D325*'fnd base rates'!M$107)\n+($E325*'fnd base rates'!M$108)\n+($F325*'fnd base rates'!M$109)\n+($G325*'fnd base rates'!M$110)\n+($H325*'fnd base rates'!M$111)\n+($I325*'fnd base rates'!M$112)\n+($J325*'fnd base rates'!M$113)\n+($K325*'fnd base rates'!M$114)\n+($M325*'fnd base rates'!M$116)\n+($N325*'fnd base rates'!M$117)\n+($O325*'fnd base rates'!M$118)\n+($P325*VLOOKUP($S325+12,rate_basefnd,13)))","v":0},62648.4727843,null,446099025,"446","099","025",1,5,62648.4727843,12530,0,12530,null,null,null,null,null,12530,0,12530,0,12530]
[446,446099035,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D326","v":0},{"$f":"'fnd enro'!E326","v":0},{"$f":"'fnd enro'!F326","v":0},{"$f":"'fnd enro'!G326","v":0},{"$f":"'fnd enro'!H326","v":0},{"$f":"'fnd enro'!I326","v":1},{"$f":"'fnd enro'!J326","v":0},{"$f":"'fnd enro'!K326","v":3.9E-2},{"$f":"'fnd enro'!L326","v":0},{"$f":"'fnd enro'!M326","v":0},{"$f":"'fnd enro'!N326","v":0},{"$f":"'fnd enro'!O326","v":0},{"$f":"'fnd enro'!P326","v":1},{"$f":"'fnd enro'!R326","v":1},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q326)","v":11},null,{"$f":"(($D326*'fnd base rates'!C$107)\n+($E326*'fnd base rates'!C$108)\n+($F326*'fnd base rates'!C$109)\n+($G326*'fnd base rates'!C$110)\n+($H326*'fnd base rates'!C$111)\n+($I326*'fnd base rates'!C$112)\n+($J326*'fnd base rates'!C$113)\n+($K326*'fnd base rates'!C$114)\n+($M326*'fnd base rates'!C$116)\n+($N326*'fnd base rates'!C$117)\n+($O326*'fnd base rates'!C$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,3)))\n*$R326","v":698.48975106},{"$f":"(($D326*'fnd base rates'!D$107)\n+($E326*'fnd base rates'!D$108)\n+($F326*'fnd base rates'!D$109)\n+($G326*'fnd base rates'!D$110)\n+($H326*'fnd base rates'!D$111)\n+($I326*'fnd base rates'!D$112)\n+($J326*'fnd base rates'!D$113)\n+($K326*'fnd base rates'!D$114)\n+($M326*'fnd base rates'!D$116)\n+($N326*'fnd base rates'!D$117)\n+($O326*'fnd base rates'!D$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,4)))\n*$R326","v":1331.5462199999999},{"$f":"(($D326*'fnd base rates'!E$107)\n+($E326*'fnd base rates'!E$108)\n+($F326*'fnd base rates'!E$109)\n+($G326*'fnd base rates'!E$110)\n+($H326*'fnd base rates'!E$111)\n+($I326*'fnd base rates'!E$112)\n+($J326*'fnd base rates'!E$113)\n+($K326*'fnd base rates'!E$114)\n+($M326*'fnd base rates'!E$116)\n+($N326*'fnd base rates'!E$117)\n+($O326*'fnd base rates'!E$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,5)))\n*$R326","v":10165.655075039998},{"$f":"(($D326*'fnd base rates'!F$107)\n+($E326*'fnd base rates'!F$108)\n+($F326*'fnd base rates'!F$109)\n+($G326*'fnd base rates'!F$110)\n+($H326*'fnd base rates'!F$111)\n+($I326*'fnd base rates'!F$112)\n+($J326*'fnd base rates'!F$113)\n+($K326*'fnd base rates'!F$114)\n+($M326*'fnd base rates'!F$116)\n+($N326*'fnd base rates'!F$117)\n+($O326*'fnd base rates'!F$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,6)))\n*$R326","v":988.25179950000017},{"$f":"(($D326*'fnd base rates'!G$107)\n+($E326*'fnd base rates'!G$108)\n+($F326*'fnd base rates'!G$109)\n+($G326*'fnd base rates'!G$110)\n+($H326*'fnd base rates'!G$111)\n+($I326*'fnd base rates'!G$112)\n+($J326*'fnd base rates'!G$113)\n+($K326*'fnd base rates'!G$114)\n+($M326*'fnd base rates'!G$116)\n+($N326*'fnd base rates'!G$117)\n+($O326*'fnd base rates'!G$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,7)))\n*$R326","v":410.58628758000003},{"$f":"(($D326*'fnd base rates'!H$107)\n+($E326*'fnd base rates'!H$108)\n+($F326*'fnd base rates'!H$109)\n+($G326*'fnd base rates'!H$110)\n+($H326*'fnd base rates'!H$111)\n+($I326*'fnd base rates'!H$112)\n+($J326*'fnd base rates'!H$113)\n+($K326*'fnd base rates'!H$114)\n+($M326*'fnd base rates'!H$116)\n+($N326*'fnd base rates'!H$117)\n+($O326*'fnd base rates'!H$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D326*'fnd base rates'!I$107)\n+($E326*'fnd base rates'!I$108)\n+($F326*'fnd base rates'!I$109)\n+($G326*'fnd base rates'!I$110)\n+($H326*'fnd base rates'!I$111)\n+($I326*'fnd base rates'!I$112)\n+($J326*'fnd base rates'!I$113)\n+($K326*'fnd base rates'!I$114)\n+($M326*'fnd base rates'!I$116)\n+($N326*'fnd base rates'!I$117)\n+($O326*'fnd base rates'!I$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,9)))\n*$R326","v":663.43140000000005},{"$f":"(($D326*'fnd base rates'!J$107)\n+($E326*'fnd base rates'!J$108)\n+($F326*'fnd base rates'!J$109)\n+($G326*'fnd base rates'!J$110)\n+($H326*'fnd base rates'!J$111)\n+($I326*'fnd base rates'!J$112)\n+($J326*'fnd base rates'!J$113)\n+($K326*'fnd base rates'!J$114)\n+($M326*'fnd base rates'!J$116)\n+($N326*'fnd base rates'!J$117)\n+($O326*'fnd base rates'!J$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,10)))\n*$R326","v":1627.75926},{"$f":"(($D326*'fnd base rates'!K$107)\n+($E326*'fnd base rates'!K$108)\n+($F326*'fnd base rates'!K$109)\n+($G326*'fnd base rates'!K$110)\n+($H326*'fnd base rates'!K$111)\n+($I326*'fnd base rates'!K$112)\n+($J326*'fnd base rates'!K$113)\n+($K326*'fnd base rates'!K$114)\n+($M326*'fnd base rates'!K$116)\n+($N326*'fnd base rates'!K$117)\n+($O326*'fnd base rates'!K$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,11)))\n*$R326","v":1277.77465368},{"$f":"(($D326*'fnd base rates'!L$107)\n+($E326*'fnd base rates'!L$108)\n+($F326*'fnd base rates'!L$109)\n+($G326*'fnd base rates'!L$110)\n+($H326*'fnd base rates'!L$111)\n+($I326*'fnd base rates'!L$112)\n+($J326*'fnd base rates'!L$113)\n+($K326*'fnd base rates'!L$114)\n+($M326*'fnd base rates'!L$116)\n+($N326*'fnd base rates'!L$117)\n+($O326*'fnd base rates'!L$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D326*'fnd base rates'!M$107)\n+($E326*'fnd base rates'!M$108)\n+($F326*'fnd base rates'!M$109)\n+($G326*'fnd base rates'!M$110)\n+($H326*'fnd base rates'!M$111)\n+($I326*'fnd base rates'!M$112)\n+($J326*'fnd base rates'!M$113)\n+($K326*'fnd base rates'!M$114)\n+($M326*'fnd base rates'!M$116)\n+($N326*'fnd base rates'!M$117)\n+($O326*'fnd base rates'!M$118)\n+($P326*VLOOKUP($S326+12,rate_basefnd,13)))","v":0},20322.385596859996,null,446099035,"446","099","035",1,1,20322.385596859996,20322,0,20322,null,null,null,null,null,20308,0,20308,14,20322]
[446,446099040,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D327","v":0},{"$f":"'fnd enro'!E327","v":0},{"$f":"'fnd enro'!F327","v":0},{"$f":"'fnd enro'!G327","v":2},{"$f":"'fnd enro'!H327","v":1},{"$f":"'fnd enro'!I327","v":1},{"$f":"'fnd enro'!J327","v":0},{"$f":"'fnd enro'!K327","v":0.156},{"$f":"'fnd enro'!L327","v":0},{"$f":"'fnd enro'!M327","v":0},{"$f":"'fnd enro'!N327","v":0},{"$f":"'fnd enro'!O327","v":0},{"$f":"'fnd enro'!P327","v":4},{"$f":"'fnd enro'!R327","v":4},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q327)","v":6},null,{"$f":"(($D327*'fnd base rates'!C$107)\n+($E327*'fnd base rates'!C$108)\n+($F327*'fnd base rates'!C$109)\n+($G327*'fnd base rates'!C$110)\n+($H327*'fnd base rates'!C$111)\n+($I327*'fnd base rates'!C$112)\n+($J327*'fnd base rates'!C$113)\n+($K327*'fnd base rates'!C$114)\n+($M327*'fnd base rates'!C$116)\n+($N327*'fnd base rates'!C$117)\n+($O327*'fnd base rates'!C$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,3)))\n*$R327","v":2683.5110042400001},{"$f":"(($D327*'fnd base rates'!D$107)\n+($E327*'fnd base rates'!D$108)\n+($F327*'fnd base rates'!D$109)\n+($G327*'fnd base rates'!D$110)\n+($H327*'fnd base rates'!D$111)\n+($I327*'fnd base rates'!D$112)\n+($J327*'fnd base rates'!D$113)\n+($K327*'fnd base rates'!D$114)\n+($M327*'fnd base rates'!D$116)\n+($N327*'fnd base rates'!D$117)\n+($O327*'fnd base rates'!D$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,4)))\n*$R327","v":4803.0861600000007},{"$f":"(($D327*'fnd base rates'!E$107)\n+($E327*'fnd base rates'!E$108)\n+($F327*'fnd base rates'!E$109)\n+($G327*'fnd base rates'!E$110)\n+($H327*'fnd base rates'!E$111)\n+($I327*'fnd base rates'!E$112)\n+($J327*'fnd base rates'!E$113)\n+($K327*'fnd base rates'!E$114)\n+($M327*'fnd base rates'!E$116)\n+($N327*'fnd base rates'!E$117)\n+($O327*'fnd base rates'!E$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,5)))\n*$R327","v":31653.706160160003},{"$f":"(($D327*'fnd base rates'!F$107)\n+($E327*'fnd base rates'!F$108)\n+($F327*'fnd base rates'!F$109)\n+($G327*'fnd base rates'!F$110)\n+($H327*'fnd base rates'!F$111)\n+($I327*'fnd base rates'!F$112)\n+($J327*'fnd base rates'!F$113)\n+($K327*'fnd base rates'!F$114)\n+($M327*'fnd base rates'!F$116)\n+($N327*'fnd base rates'!F$117)\n+($O327*'fnd base rates'!F$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,6)))\n*$R327","v":4873.718718000001},{"$f":"(($D327*'fnd base rates'!G$107)\n+($E327*'fnd base rates'!G$108)\n+($F327*'fnd base rates'!G$109)\n+($G327*'fnd base rates'!G$110)\n+($H327*'fnd base rates'!G$111)\n+($I327*'fnd base rates'!G$112)\n+($J327*'fnd base rates'!G$113)\n+($K327*'fnd base rates'!G$114)\n+($M327*'fnd base rates'!G$116)\n+($N327*'fnd base rates'!G$117)\n+($O327*'fnd base rates'!G$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,7)))\n*$R327","v":1383.8862103200001},{"$f":"(($D327*'fnd base rates'!H$107)\n+($E327*'fnd base rates'!H$108)\n+($F327*'fnd base rates'!H$109)\n+($G327*'fnd base rates'!H$110)\n+($H327*'fnd base rates'!H$111)\n+($I327*'fnd base rates'!H$112)\n+($J327*'fnd base rates'!H$113)\n+($K327*'fnd base rates'!H$114)\n+($M327*'fnd base rates'!H$116)\n+($N327*'fnd base rates'!H$117)\n+($O327*'fnd base rates'!H$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,8)))","v":2603.20732},{"$f":"(($D327*'fnd base rates'!I$107)\n+($E327*'fnd base rates'!I$108)\n+($F327*'fnd base rates'!I$109)\n+($G327*'fnd base rates'!I$110)\n+($H327*'fnd base rates'!I$111)\n+($I327*'fnd base rates'!I$112)\n+($J327*'fnd base rates'!I$113)\n+($K327*'fnd base rates'!I$114)\n+($M327*'fnd base rates'!I$116)\n+($N327*'fnd base rates'!I$117)\n+($O327*'fnd base rates'!I$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,9)))\n*$R327","v":2180.6364600000002},{"$f":"(($D327*'fnd base rates'!J$107)\n+($E327*'fnd base rates'!J$108)\n+($F327*'fnd base rates'!J$109)\n+($G327*'fnd base rates'!J$110)\n+($H327*'fnd base rates'!J$111)\n+($I327*'fnd base rates'!J$112)\n+($J327*'fnd base rates'!J$113)\n+($K327*'fnd base rates'!J$114)\n+($M327*'fnd base rates'!J$116)\n+($N327*'fnd base rates'!J$117)\n+($O327*'fnd base rates'!J$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,10)))\n*$R327","v":4140.5256000000008},{"$f":"(($D327*'fnd base rates'!K$107)\n+($E327*'fnd base rates'!K$108)\n+($F327*'fnd base rates'!K$109)\n+($G327*'fnd base rates'!K$110)\n+($H327*'fnd base rates'!K$111)\n+($I327*'fnd base rates'!K$112)\n+($J327*'fnd base rates'!K$113)\n+($K327*'fnd base rates'!K$114)\n+($M327*'fnd base rates'!K$116)\n+($N327*'fnd base rates'!K$117)\n+($O327*'fnd base rates'!K$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,11)))\n*$R327","v":5036.0789347200007},{"$f":"(($D327*'fnd base rates'!L$107)\n+($E327*'fnd base rates'!L$108)\n+($F327*'fnd base rates'!L$109)\n+($G327*'fnd base rates'!L$110)\n+($H327*'fnd base rates'!L$111)\n+($I327*'fnd base rates'!L$112)\n+($J327*'fnd base rates'!L$113)\n+($K327*'fnd base rates'!L$114)\n+($M327*'fnd base rates'!L$116)\n+($N327*'fnd base rates'!L$117)\n+($O327*'fnd base rates'!L$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,12)))","v":8576.9472800000003},{"$f":"(($D327*'fnd base rates'!M$107)\n+($E327*'fnd base rates'!M$108)\n+($F327*'fnd base rates'!M$109)\n+($G327*'fnd base rates'!M$110)\n+($H327*'fnd base rates'!M$111)\n+($I327*'fnd base rates'!M$112)\n+($J327*'fnd base rates'!M$113)\n+($K327*'fnd base rates'!M$114)\n+($M327*'fnd base rates'!M$116)\n+($N327*'fnd base rates'!M$117)\n+($O327*'fnd base rates'!M$118)\n+($P327*VLOOKUP($S327+12,rate_basefnd,13)))","v":0},67935.303847440024,null,446099040,"446","099","040",1,4,67935.303847440024,16984,0,16984,null,null,null,null,null,16973,0,16973,11,16984]
[446,446099044,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D328","v":0},{"$f":"'fnd enro'!E328","v":0},{"$f":"'fnd enro'!F328","v":52},{"$f":"'fnd enro'!G328","v":294},{"$f":"'fnd enro'!H328","v":149},{"$f":"'fnd enro'!I328","v":148},{"$f":"'fnd enro'!J328","v":0},{"$f":"'fnd enro'!K328","v":25.077000000000002},{"$f":"'fnd enro'!L328","v":0},{"$f":"'fnd enro'!M328","v":38},{"$f":"'fnd enro'!N328","v":16},{"$f":"'fnd enro'!O328","v":5},{"$f":"'fnd enro'!P328","v":432},{"$f":"'fnd enro'!R328","v":643},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q328)","v":11},null,{"$f":"(($D328*'fnd base rates'!C$107)\n+($E328*'fnd base rates'!C$108)\n+($F328*'fnd base rates'!C$109)\n+($G328*'fnd base rates'!C$110)\n+($H328*'fnd base rates'!C$111)\n+($I328*'fnd base rates'!C$112)\n+($J328*'fnd base rates'!C$113)\n+($K328*'fnd base rates'!C$114)\n+($M328*'fnd base rates'!C$116)\n+($N328*'fnd base rates'!C$117)\n+($O328*'fnd base rates'!C$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,3)))\n*$R328","v":434534.06695158005},{"$f":"(($D328*'fnd base rates'!D$107)\n+($E328*'fnd base rates'!D$108)\n+($F328*'fnd base rates'!D$109)\n+($G328*'fnd base rates'!D$110)\n+($H328*'fnd base rates'!D$111)\n+($I328*'fnd base rates'!D$112)\n+($J328*'fnd base rates'!D$113)\n+($K328*'fnd base rates'!D$114)\n+($M328*'fnd base rates'!D$116)\n+($N328*'fnd base rates'!D$117)\n+($O328*'fnd base rates'!D$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,4)))\n*$R328","v":766444.8902400001},{"$f":"(($D328*'fnd base rates'!E$107)\n+($E328*'fnd base rates'!E$108)\n+($F328*'fnd base rates'!E$109)\n+($G328*'fnd base rates'!E$110)\n+($H328*'fnd base rates'!E$111)\n+($I328*'fnd base rates'!E$112)\n+($J328*'fnd base rates'!E$113)\n+($K328*'fnd base rates'!E$114)\n+($M328*'fnd base rates'!E$116)\n+($N328*'fnd base rates'!E$117)\n+($O328*'fnd base rates'!E$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,5)))\n*$R328","v":4990756.3839907199},{"$f":"(($D328*'fnd base rates'!F$107)\n+($E328*'fnd base rates'!F$108)\n+($F328*'fnd base rates'!F$109)\n+($G328*'fnd base rates'!F$110)\n+($H328*'fnd base rates'!F$111)\n+($I328*'fnd base rates'!F$112)\n+($J328*'fnd base rates'!F$113)\n+($K328*'fnd base rates'!F$114)\n+($M328*'fnd base rates'!F$116)\n+($N328*'fnd base rates'!F$117)\n+($O328*'fnd base rates'!F$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,6)))\n*$R328","v":803900.29397850006},{"$f":"(($D328*'fnd base rates'!G$107)\n+($E328*'fnd base rates'!G$108)\n+($F328*'fnd base rates'!G$109)\n+($G328*'fnd base rates'!G$110)\n+($H328*'fnd base rates'!G$111)\n+($I328*'fnd base rates'!G$112)\n+($J328*'fnd base rates'!G$113)\n+($K328*'fnd base rates'!G$114)\n+($M328*'fnd base rates'!G$116)\n+($N328*'fnd base rates'!G$117)\n+($O328*'fnd base rates'!G$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,7)))\n*$R328","v":217269.93467394001},{"$f":"(($D328*'fnd base rates'!H$107)\n+($E328*'fnd base rates'!H$108)\n+($F328*'fnd base rates'!H$109)\n+($G328*'fnd base rates'!H$110)\n+($H328*'fnd base rates'!H$111)\n+($I328*'fnd base rates'!H$112)\n+($J328*'fnd base rates'!H$113)\n+($K328*'fnd base rates'!H$114)\n+($M328*'fnd base rates'!H$116)\n+($N328*'fnd base rates'!H$117)\n+($O328*'fnd base rates'!H$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,8)))","v":421301.38419000007},{"$f":"(($D328*'fnd base rates'!I$107)\n+($E328*'fnd base rates'!I$108)\n+($F328*'fnd base rates'!I$109)\n+($G328*'fnd base rates'!I$110)\n+($H328*'fnd base rates'!I$111)\n+($I328*'fnd base rates'!I$112)\n+($J328*'fnd base rates'!I$113)\n+($K328*'fnd base rates'!I$114)\n+($M328*'fnd base rates'!I$116)\n+($N328*'fnd base rates'!I$117)\n+($O328*'fnd base rates'!I$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,9)))\n*$R328","v":346830.30702000001},{"$f":"(($D328*'fnd base rates'!J$107)\n+($E328*'fnd base rates'!J$108)\n+($F328*'fnd base rates'!J$109)\n+($G328*'fnd base rates'!J$110)\n+($H328*'fnd base rates'!J$111)\n+($I328*'fnd base rates'!J$112)\n+($J328*'fnd base rates'!J$113)\n+($K328*'fnd base rates'!J$114)\n+($M328*'fnd base rates'!J$116)\n+($N328*'fnd base rates'!J$117)\n+($O328*'fnd base rates'!J$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,10)))\n*$R328","v":620781.90480000002},{"$f":"(($D328*'fnd base rates'!K$107)\n+($E328*'fnd base rates'!K$108)\n+($F328*'fnd base rates'!K$109)\n+($G328*'fnd base rates'!K$110)\n+($H328*'fnd base rates'!K$111)\n+($I328*'fnd base rates'!K$112)\n+($J328*'fnd base rates'!K$113)\n+($K328*'fnd base rates'!K$114)\n+($M328*'fnd base rates'!K$116)\n+($N328*'fnd base rates'!K$117)\n+($O328*'fnd base rates'!K$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,11)))\n*$R328","v":828451.43025623984},{"$f":"(($D328*'fnd base rates'!L$107)\n+($E328*'fnd base rates'!L$108)\n+($F328*'fnd base rates'!L$109)\n+($G328*'fnd base rates'!L$110)\n+($H328*'fnd base rates'!L$111)\n+($I328*'fnd base rates'!L$112)\n+($J328*'fnd base rates'!L$113)\n+($K328*'fnd base rates'!L$114)\n+($M328*'fnd base rates'!L$116)\n+($N328*'fnd base rates'!L$117)\n+($O328*'fnd base rates'!L$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,12)))","v":1370092.79526},{"$f":"(($D328*'fnd base rates'!M$107)\n+($E328*'fnd base rates'!M$108)\n+($F328*'fnd base rates'!M$109)\n+($G328*'fnd base rates'!M$110)\n+($H328*'fnd base rates'!M$111)\n+($I328*'fnd base rates'!M$112)\n+($J328*'fnd base rates'!M$113)\n+($K328*'fnd base rates'!M$114)\n+($M328*'fnd base rates'!M$116)\n+($N328*'fnd base rates'!M$117)\n+($O328*'fnd base rates'!M$118)\n+($P328*VLOOKUP($S328+12,rate_basefnd,13)))","v":0},10800363.39136098,null,446099044,"446","099","044",1,643,10800363.39136098,16797,0,16797,null,null,null,null,null,16787,0,16787,10,16797]
[446,446099050,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D329","v":0},{"$f":"'fnd enro'!E329","v":0},{"$f":"'fnd enro'!F329","v":1},{"$f":"'fnd enro'!G329","v":1},{"$f":"'fnd enro'!H329","v":0},{"$f":"'fnd enro'!I329","v":6},{"$f":"'fnd enro'!J329","v":0},{"$f":"'fnd enro'!K329","v":0.312},{"$f":"'fnd enro'!L329","v":0},{"$f":"'fnd enro'!M329","v":0},{"$f":"'fnd enro'!N329","v":0},{"$f":"'fnd enro'!O329","v":1},{"$f":"'fnd enro'!P329","v":6},{"$f":"'fnd enro'!R329","v":8},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q329)","v":5},null,{"$f":"(($D329*'fnd base rates'!C$107)\n+($E329*'fnd base rates'!C$108)\n+($F329*'fnd base rates'!C$109)\n+($G329*'fnd base rates'!C$110)\n+($H329*'fnd base rates'!C$111)\n+($I329*'fnd base rates'!C$112)\n+($J329*'fnd base rates'!C$113)\n+($K329*'fnd base rates'!C$114)\n+($M329*'fnd base rates'!C$116)\n+($N329*'fnd base rates'!C$117)\n+($O329*'fnd base rates'!C$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,3)))\n*$R329","v":5301.3479284800014},{"$f":"(($D329*'fnd base rates'!D$107)\n+($E329*'fnd base rates'!D$108)\n+($F329*'fnd base rates'!D$109)\n+($G329*'fnd base rates'!D$110)\n+($H329*'fnd base rates'!D$111)\n+($I329*'fnd base rates'!D$112)\n+($J329*'fnd base rates'!D$113)\n+($K329*'fnd base rates'!D$114)\n+($M329*'fnd base rates'!D$116)\n+($N329*'fnd base rates'!D$117)\n+($O329*'fnd base rates'!D$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,4)))\n*$R329","v":8931.303179999999},{"$f":"(($D329*'fnd base rates'!E$107)\n+($E329*'fnd base rates'!E$108)\n+($F329*'fnd base rates'!E$109)\n+($G329*'fnd base rates'!E$110)\n+($H329*'fnd base rates'!E$111)\n+($I329*'fnd base rates'!E$112)\n+($J329*'fnd base rates'!E$113)\n+($K329*'fnd base rates'!E$114)\n+($M329*'fnd base rates'!E$116)\n+($N329*'fnd base rates'!E$117)\n+($O329*'fnd base rates'!E$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,5)))\n*$R329","v":61645.562860320002},{"$f":"(($D329*'fnd base rates'!F$107)\n+($E329*'fnd base rates'!F$108)\n+($F329*'fnd base rates'!F$109)\n+($G329*'fnd base rates'!F$110)\n+($H329*'fnd base rates'!F$111)\n+($I329*'fnd base rates'!F$112)\n+($J329*'fnd base rates'!F$113)\n+($K329*'fnd base rates'!F$114)\n+($M329*'fnd base rates'!F$116)\n+($N329*'fnd base rates'!F$117)\n+($O329*'fnd base rates'!F$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,6)))\n*$R329","v":8919.3004560000008},{"$f":"(($D329*'fnd base rates'!G$107)\n+($E329*'fnd base rates'!G$108)\n+($F329*'fnd base rates'!G$109)\n+($G329*'fnd base rates'!G$110)\n+($H329*'fnd base rates'!G$111)\n+($I329*'fnd base rates'!G$112)\n+($J329*'fnd base rates'!G$113)\n+($K329*'fnd base rates'!G$114)\n+($M329*'fnd base rates'!G$116)\n+($N329*'fnd base rates'!G$117)\n+($O329*'fnd base rates'!G$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,7)))\n*$R329","v":2413.79720064},{"$f":"(($D329*'fnd base rates'!H$107)\n+($E329*'fnd base rates'!H$108)\n+($F329*'fnd base rates'!H$109)\n+($G329*'fnd base rates'!H$110)\n+($H329*'fnd base rates'!H$111)\n+($I329*'fnd base rates'!H$112)\n+($J329*'fnd base rates'!H$113)\n+($K329*'fnd base rates'!H$114)\n+($M329*'fnd base rates'!H$116)\n+($N329*'fnd base rates'!H$117)\n+($O329*'fnd base rates'!H$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,8)))","v":6562.294640000001},{"$f":"(($D329*'fnd base rates'!I$107)\n+($E329*'fnd base rates'!I$108)\n+($F329*'fnd base rates'!I$109)\n+($G329*'fnd base rates'!I$110)\n+($H329*'fnd base rates'!I$111)\n+($I329*'fnd base rates'!I$112)\n+($J329*'fnd base rates'!I$113)\n+($K329*'fnd base rates'!I$114)\n+($M329*'fnd base rates'!I$116)\n+($N329*'fnd base rates'!I$117)\n+($O329*'fnd base rates'!I$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,9)))\n*$R329","v":4425.3646199999994},{"$f":"(($D329*'fnd base rates'!J$107)\n+($E329*'fnd base rates'!J$108)\n+($F329*'fnd base rates'!J$109)\n+($G329*'fnd base rates'!J$110)\n+($H329*'fnd base rates'!J$111)\n+($I329*'fnd base rates'!J$112)\n+($J329*'fnd base rates'!J$113)\n+($K329*'fnd base rates'!J$114)\n+($M329*'fnd base rates'!J$116)\n+($N329*'fnd base rates'!J$117)\n+($O329*'fnd base rates'!J$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,10)))\n*$R329","v":8088.0539400000016},{"$f":"(($D329*'fnd base rates'!K$107)\n+($E329*'fnd base rates'!K$108)\n+($F329*'fnd base rates'!K$109)\n+($G329*'fnd base rates'!K$110)\n+($H329*'fnd base rates'!K$111)\n+($I329*'fnd base rates'!K$112)\n+($J329*'fnd base rates'!K$113)\n+($K329*'fnd base rates'!K$114)\n+($M329*'fnd base rates'!K$116)\n+($N329*'fnd base rates'!K$117)\n+($O329*'fnd base rates'!K$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,11)))\n*$R329","v":10476.66304944},{"$f":"(($D329*'fnd base rates'!L$107)\n+($E329*'fnd base rates'!L$108)\n+($F329*'fnd base rates'!L$109)\n+($G329*'fnd base rates'!L$110)\n+($H329*'fnd base rates'!L$111)\n+($I329*'fnd base rates'!L$112)\n+($J329*'fnd base rates'!L$113)\n+($K329*'fnd base rates'!L$114)\n+($M329*'fnd base rates'!L$116)\n+($N329*'fnd base rates'!L$117)\n+($O329*'fnd base rates'!L$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,12)))","v":15632.62456},{"$f":"(($D329*'fnd base rates'!M$107)\n+($E329*'fnd base rates'!M$108)\n+($F329*'fnd base rates'!M$109)\n+($G329*'fnd base rates'!M$110)\n+($H329*'fnd base rates'!M$111)\n+($I329*'fnd base rates'!M$112)\n+($J329*'fnd base rates'!M$113)\n+($K329*'fnd base rates'!M$114)\n+($M329*'fnd base rates'!M$116)\n+($N329*'fnd base rates'!M$117)\n+($O329*'fnd base rates'!M$118)\n+($P329*VLOOKUP($S329+12,rate_basefnd,13)))","v":0},132396.31243488,null,446099050,"446","099","050",1,8,132396.31243488,16550,0,16550,null,null,null,null,null,16542,0,16542,8,16550]
[446,446099073,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D330","v":0},{"$f":"'fnd enro'!E330","v":0},{"$f":"'fnd enro'!F330","v":0},{"$f":"'fnd enro'!G330","v":0},{"$f":"'fnd enro'!H330","v":3},{"$f":"'fnd enro'!I330","v":0},{"$f":"'fnd enro'!J330","v":0},{"$f":"'fnd enro'!K330","v":0.11700000000000001},{"$f":"'fnd enro'!L330","v":0},{"$f":"'fnd enro'!M330","v":0},{"$f":"'fnd enro'!N330","v":0},{"$f":"'fnd enro'!O330","v":0},{"$f":"'fnd enro'!P330","v":3},{"$f":"'fnd enro'!R330","v":3},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q330)","v":6},null,{"$f":"(($D330*'fnd base rates'!C$107)\n+($E330*'fnd base rates'!C$108)\n+($F330*'fnd base rates'!C$109)\n+($G330*'fnd base rates'!C$110)\n+($H330*'fnd base rates'!C$111)\n+($I330*'fnd base rates'!C$112)\n+($J330*'fnd base rates'!C$113)\n+($K330*'fnd base rates'!C$114)\n+($M330*'fnd base rates'!C$116)\n+($N330*'fnd base rates'!C$117)\n+($O330*'fnd base rates'!C$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,3)))\n*$R330","v":2012.6332531800001},{"$f":"(($D330*'fnd base rates'!D$107)\n+($E330*'fnd base rates'!D$108)\n+($F330*'fnd base rates'!D$109)\n+($G330*'fnd base rates'!D$110)\n+($H330*'fnd base rates'!D$111)\n+($I330*'fnd base rates'!D$112)\n+($J330*'fnd base rates'!D$113)\n+($K330*'fnd base rates'!D$114)\n+($M330*'fnd base rates'!D$116)\n+($N330*'fnd base rates'!D$117)\n+($O330*'fnd base rates'!D$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,4)))\n*$R330","v":3602.3146200000001},{"$f":"(($D330*'fnd base rates'!E$107)\n+($E330*'fnd base rates'!E$108)\n+($F330*'fnd base rates'!E$109)\n+($G330*'fnd base rates'!E$110)\n+($H330*'fnd base rates'!E$111)\n+($I330*'fnd base rates'!E$112)\n+($J330*'fnd base rates'!E$113)\n+($K330*'fnd base rates'!E$114)\n+($M330*'fnd base rates'!E$116)\n+($N330*'fnd base rates'!E$117)\n+($O330*'fnd base rates'!E$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,5)))\n*$R330","v":21830.376165120004},{"$f":"(($D330*'fnd base rates'!F$107)\n+($E330*'fnd base rates'!F$108)\n+($F330*'fnd base rates'!F$109)\n+($G330*'fnd base rates'!F$110)\n+($H330*'fnd base rates'!F$111)\n+($I330*'fnd base rates'!F$112)\n+($J330*'fnd base rates'!F$113)\n+($K330*'fnd base rates'!F$114)\n+($M330*'fnd base rates'!F$116)\n+($N330*'fnd base rates'!F$117)\n+($O330*'fnd base rates'!F$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,6)))\n*$R330","v":3325.9840785000001},{"$f":"(($D330*'fnd base rates'!G$107)\n+($E330*'fnd base rates'!G$108)\n+($F330*'fnd base rates'!G$109)\n+($G330*'fnd base rates'!G$110)\n+($H330*'fnd base rates'!G$111)\n+($I330*'fnd base rates'!G$112)\n+($J330*'fnd base rates'!G$113)\n+($K330*'fnd base rates'!G$114)\n+($M330*'fnd base rates'!G$116)\n+($N330*'fnd base rates'!G$117)\n+($O330*'fnd base rates'!G$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,7)))\n*$R330","v":1061.1167027400002},{"$f":"(($D330*'fnd base rates'!H$107)\n+($E330*'fnd base rates'!H$108)\n+($F330*'fnd base rates'!H$109)\n+($G330*'fnd base rates'!H$110)\n+($H330*'fnd base rates'!H$111)\n+($I330*'fnd base rates'!H$112)\n+($J330*'fnd base rates'!H$113)\n+($K330*'fnd base rates'!H$114)\n+($M330*'fnd base rates'!H$116)\n+($N330*'fnd base rates'!H$117)\n+($O330*'fnd base rates'!H$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,8)))","v":1713.6429900000001},{"$f":"(($D330*'fnd base rates'!I$107)\n+($E330*'fnd base rates'!I$108)\n+($F330*'fnd base rates'!I$109)\n+($G330*'fnd base rates'!I$110)\n+($H330*'fnd base rates'!I$111)\n+($I330*'fnd base rates'!I$112)\n+($J330*'fnd base rates'!I$113)\n+($K330*'fnd base rates'!I$114)\n+($M330*'fnd base rates'!I$116)\n+($N330*'fnd base rates'!I$117)\n+($O330*'fnd base rates'!I$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,9)))\n*$R330","v":1662.7096800000002},{"$f":"(($D330*'fnd base rates'!J$107)\n+($E330*'fnd base rates'!J$108)\n+($F330*'fnd base rates'!J$109)\n+($G330*'fnd base rates'!J$110)\n+($H330*'fnd base rates'!J$111)\n+($I330*'fnd base rates'!J$112)\n+($J330*'fnd base rates'!J$113)\n+($K330*'fnd base rates'!J$114)\n+($M330*'fnd base rates'!J$116)\n+($N330*'fnd base rates'!J$117)\n+($O330*'fnd base rates'!J$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,10)))\n*$R330","v":2995.5727800000004},{"$f":"(($D330*'fnd base rates'!K$107)\n+($E330*'fnd base rates'!K$108)\n+($F330*'fnd base rates'!K$109)\n+($G330*'fnd base rates'!K$110)\n+($H330*'fnd base rates'!K$111)\n+($I330*'fnd base rates'!K$112)\n+($J330*'fnd base rates'!K$113)\n+($K330*'fnd base rates'!K$114)\n+($M330*'fnd base rates'!K$116)\n+($N330*'fnd base rates'!K$117)\n+($O330*'fnd base rates'!K$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,11)))\n*$R330","v":3940.1824010399996},{"$f":"(($D330*'fnd base rates'!L$107)\n+($E330*'fnd base rates'!L$108)\n+($F330*'fnd base rates'!L$109)\n+($G330*'fnd base rates'!L$110)\n+($H330*'fnd base rates'!L$111)\n+($I330*'fnd base rates'!L$112)\n+($J330*'fnd base rates'!L$113)\n+($K330*'fnd base rates'!L$114)\n+($M330*'fnd base rates'!L$116)\n+($N330*'fnd base rates'!L$117)\n+($O330*'fnd base rates'!L$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,12)))","v":6688.4304599999996},{"$f":"(($D330*'fnd base rates'!M$107)\n+($E330*'fnd base rates'!M$108)\n+($F330*'fnd base rates'!M$109)\n+($G330*'fnd base rates'!M$110)\n+($H330*'fnd base rates'!M$111)\n+($I330*'fnd base rates'!M$112)\n+($J330*'fnd base rates'!M$113)\n+($K330*'fnd base rates'!M$114)\n+($M330*'fnd base rates'!M$116)\n+($N330*'fnd base rates'!M$117)\n+($O330*'fnd base rates'!M$118)\n+($P330*VLOOKUP($S330+12,rate_basefnd,13)))","v":0},48832.963130580014,null,446099073,"446","099","073",1,3,48832.963130580014,16278,{"$f":"AO330-AQ330","v":0},16278,null,null,null,null,null,16267,0,16267,11,16278]
[446,446099083,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D331","v":0},{"$f":"'fnd enro'!E331","v":0},{"$f":"'fnd enro'!F331","v":0},{"$f":"'fnd enro'!G331","v":0},{"$f":"'fnd enro'!H331","v":0},{"$f":"'fnd enro'!I331","v":1},{"$f":"'fnd enro'!J331","v":0},{"$f":"'fnd enro'!K331","v":3.9E-2},{"$f":"'fnd enro'!L331","v":0},{"$f":"'fnd enro'!M331","v":0},{"$f":"'fnd enro'!N331","v":0},{"$f":"'fnd enro'!O331","v":0},{"$f":"'fnd enro'!P331","v":0},{"$f":"'fnd enro'!R331","v":1},{"$f":"VLOOKUP(B331,charterinfo_b,6)","v":1.0620000000000001},{"$f":"VALUE('fnd enro'!Q331)","v":6},null,{"$f":"(($D331*'fnd base rates'!C$107)\n+($E331*'fnd base rates'!C$108)\n+($F331*'fnd base rates'!C$109)\n+($G331*'fnd base rates'!C$110)\n+($H331*'fnd base rates'!C$111)\n+($I331*'fnd base rates'!C$112)\n+($J331*'fnd base rates'!C$113)\n+($K331*'fnd base rates'!C$114)\n+($M331*'fnd base rates'!C$116)\n+($N331*'fnd base rates'!C$117)\n+($O331*'fnd base rates'!C$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,3)))\n*$R331","v":596.65457106000008},{"$f":"(($D331*'fnd base rates'!D$107)\n+($E331*'fnd base rates'!D$108)\n+($F331*'fnd base rates'!D$109)\n+($G331*'fnd base rates'!D$110)\n+($H331*'fnd base rates'!D$111)\n+($I331*'fnd base rates'!D$112)\n+($J331*'fnd base rates'!D$113)\n+($K331*'fnd base rates'!D$114)\n+($M331*'fnd base rates'!D$116)\n+($N331*'fnd base rates'!D$117)\n+($O331*'fnd base rates'!D$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,4)))\n*$R331","v":849.07962000000009},{"$f":"(($D331*'fnd base rates'!E$107)\n+($E331*'fnd base rates'!E$108)\n+($F331*'fnd base rates'!E$109)\n+($G331*'fnd base rates'!E$110)\n+($H331*'fnd base rates'!E$111)\n+($I331*'fnd base rates'!E$112)\n+($J331*'fnd base rates'!E$113)\n+($K331*'fnd base rates'!E$114)\n+($M331*'fnd base rates'!E$116)\n+($N331*'fnd base rates'!E$117)\n+($O331*'fnd base rates'!E$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,5)))\n*$R331","v":5455.7912750400001},{"$f":"(($D331*'fnd base rates'!F$107)\n+($E331*'fnd base rates'!F$108)\n+($F331*'fnd base rates'!F$109)\n+($G331*'fnd base rates'!F$110)\n+($H331*'fnd base rates'!F$111)\n+($I331*'fnd base rates'!F$112)\n+($J331*'fnd base rates'!F$113)\n+($K331*'fnd base rates'!F$114)\n+($M331*'fnd base rates'!F$116)\n+($N331*'fnd base rates'!F$117)\n+($O331*'fnd base rates'!F$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,6)))\n*$R331","v":988.25179950000017},{"$f":"(($D331*'fnd base rates'!G$107)\n+($E331*'fnd base rates'!G$108)\n+($F331*'fnd base rates'!G$109)\n+($G331*'fnd base rates'!G$110)\n+($H331*'fnd base rates'!G$111)\n+($I331*'fnd base rates'!G$112)\n+($J331*'fnd base rates'!G$113)\n+($K331*'fnd base rates'!G$114)\n+($M331*'fnd base rates'!G$116)\n+($N331*'fnd base rates'!G$117)\n+($O331*'fnd base rates'!G$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,7)))\n*$R331","v":182.08636758000003},{"$f":"(($D331*'fnd base rates'!H$107)\n+($E331*'fnd base rates'!H$108)\n+($F331*'fnd base rates'!H$109)\n+($G331*'fnd base rates'!H$110)\n+($H331*'fnd base rates'!H$111)\n+($I331*'fnd base rates'!H$112)\n+($J331*'fnd base rates'!H$113)\n+($K331*'fnd base rates'!H$114)\n+($M331*'fnd base rates'!H$116)\n+($N331*'fnd base rates'!H$117)\n+($O331*'fnd base rates'!H$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D331*'fnd base rates'!I$107)\n+($E331*'fnd base rates'!I$108)\n+($F331*'fnd base rates'!I$109)\n+($G331*'fnd base rates'!I$110)\n+($H331*'fnd base rates'!I$111)\n+($I331*'fnd base rates'!I$112)\n+($J331*'fnd base rates'!I$113)\n+($K331*'fnd base rates'!I$114)\n+($M331*'fnd base rates'!I$116)\n+($N331*'fnd base rates'!I$117)\n+($O331*'fnd base rates'!I$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,9)))\n*$R331","v":472.70682000000005},{"$f":"(($D331*'fnd base rates'!J$107)\n+($E331*'fnd base rates'!J$108)\n+($F331*'fnd base rates'!J$109)\n+($G331*'fnd base rates'!J$110)\n+($H331*'fnd base rates'!J$111)\n+($I331*'fnd base rates'!J$112)\n+($J331*'fnd base rates'!J$113)\n+($K331*'fnd base rates'!J$114)\n+($M331*'fnd base rates'!J$116)\n+($N331*'fnd base rates'!J$117)\n+($O331*'fnd base rates'!J$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,10)))\n*$R331","v":636.7433400000001},{"$f":"(($D331*'fnd base rates'!K$107)\n+($E331*'fnd base rates'!K$108)\n+($F331*'fnd base rates'!K$109)\n+($G331*'fnd base rates'!K$110)\n+($H331*'fnd base rates'!K$111)\n+($I331*'fnd base rates'!K$112)\n+($J331*'fnd base rates'!K$113)\n+($K331*'fnd base rates'!K$114)\n+($M331*'fnd base rates'!K$116)\n+($N331*'fnd base rates'!K$117)\n+($O331*'fnd base rates'!K$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,11)))\n*$R331","v":1277.77465368},{"$f":"(($D331*'fnd base rates'!L$107)\n+($E331*'fnd base rates'!L$108)\n+($F331*'fnd base rates'!L$109)\n+($G331*'fnd base rates'!L$110)\n+($H331*'fnd base rates'!L$111)\n+($I331*'fnd base rates'!L$112)\n+($J331*'fnd base rates'!L$113)\n+($K331*'fnd base rates'!L$114)\n+($M331*'fnd base rates'!L$116)\n+($N331*'fnd base rates'!L$117)\n+($O331*'fnd base rates'!L$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D331*'fnd base rates'!M$107)\n+($E331*'fnd base rates'!M$108)\n+($F331*'fnd base rates'!M$109)\n+($G331*'fnd base rates'!M$110)\n+($H331*'fnd base rates'!M$111)\n+($I331*'fnd base rates'!M$112)\n+($J331*'fnd base rates'!M$113)\n+($K331*'fnd base rates'!M$114)\n+($M331*'fnd base rates'!M$116)\n+($N331*'fnd base rates'!M$117)\n+($O331*'fnd base rates'!M$118)\n+($P331*VLOOKUP($S331+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U331:AE331)","v":12853.269596860002},null,{"$f":"B331","v":446099083},{"$f":"IF($B331<499999999,MID($B331,1,3),MID($B331,1,4))","v":"446"},{"$f":"IF($B331<499999999,MID($B331,4,3),MID($B331,5,3))","v":"099"},{"$f":"IF($B331<499999999,MID($B331,7,3),MID($B331,8,3))","v":"083"},{"$f":"IF(VLOOKUP(VALUE(IF(AH331<499999999,MID(AH331,4,3),MID(AH331,5,3))),distinfo,4)=R331,1,0)","v":1},1,{"$f":"AF331","v":12853.269596860002},{"$f":"IF(OR(AF331=0,AM331=0),0,ROUND(AN331/AM331,0))","v":12853},0,12853,null,null,null,null,null,12853,{"$f":"AY331-AW331","v":0},12853,{"$f":"BA331-AY331","v":0},12853]
[446,446099088,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D332","v":0},{"$f":"'fnd enro'!E332","v":0},{"$f":"'fnd enro'!F332","v":3},{"$f":"'fnd enro'!G332","v":4},{"$f":"'fnd enro'!H332","v":1},{"$f":"'fnd enro'!I332","v":6},{"$f":"'fnd enro'!J332","v":0},{"$f":"'fnd enro'!K332","v":0.54600000000000004},{"$f":"'fnd enro'!L332","v":0},{"$f":"'fnd enro'!M332","v":0},{"$f":"'fnd enro'!N332","v":0},{"$f":"'fnd enro'!O332","v":0},{"$f":"'fnd enro'!P332","v":5},{"$f":"'fnd enro'!R332","v":14},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q332)","v":4},null,{"$f":"(($D332*'fnd base rates'!C$107)\n+($E332*'fnd base rates'!C$108)\n+($F332*'fnd base rates'!C$109)\n+($G332*'fnd base rates'!C$110)\n+($H332*'fnd base rates'!C$111)\n+($I332*'fnd base rates'!C$112)\n+($J332*'fnd base rates'!C$113)\n+($K332*'fnd base rates'!C$114)\n+($M332*'fnd base rates'!C$116)\n+($N332*'fnd base rates'!C$117)\n+($O332*'fnd base rates'!C$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,3)))\n*$R332","v":8681.2157948399999},{"$f":"(($D332*'fnd base rates'!D$107)\n+($E332*'fnd base rates'!D$108)\n+($F332*'fnd base rates'!D$109)\n+($G332*'fnd base rates'!D$110)\n+($H332*'fnd base rates'!D$111)\n+($I332*'fnd base rates'!D$112)\n+($J332*'fnd base rates'!D$113)\n+($K332*'fnd base rates'!D$114)\n+($M332*'fnd base rates'!D$116)\n+($N332*'fnd base rates'!D$117)\n+($O332*'fnd base rates'!D$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,4)))\n*$R332","v":13441.404779999999},{"$f":"(($D332*'fnd base rates'!E$107)\n+($E332*'fnd base rates'!E$108)\n+($F332*'fnd base rates'!E$109)\n+($G332*'fnd base rates'!E$110)\n+($H332*'fnd base rates'!E$111)\n+($I332*'fnd base rates'!E$112)\n+($J332*'fnd base rates'!E$113)\n+($K332*'fnd base rates'!E$114)\n+($M332*'fnd base rates'!E$116)\n+($N332*'fnd base rates'!E$117)\n+($O332*'fnd base rates'!E$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,5)))\n*$R332","v":81926.799370560009},{"$f":"(($D332*'fnd base rates'!F$107)\n+($E332*'fnd base rates'!F$108)\n+($F332*'fnd base rates'!F$109)\n+($G332*'fnd base rates'!F$110)\n+($H332*'fnd base rates'!F$111)\n+($I332*'fnd base rates'!F$112)\n+($J332*'fnd base rates'!F$113)\n+($K332*'fnd base rates'!F$114)\n+($M332*'fnd base rates'!F$116)\n+($N332*'fnd base rates'!F$117)\n+($O332*'fnd base rates'!F$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,6)))\n*$R332","v":16756.991613000002},{"$f":"(($D332*'fnd base rates'!G$107)\n+($E332*'fnd base rates'!G$108)\n+($F332*'fnd base rates'!G$109)\n+($G332*'fnd base rates'!G$110)\n+($H332*'fnd base rates'!G$111)\n+($I332*'fnd base rates'!G$112)\n+($J332*'fnd base rates'!G$113)\n+($K332*'fnd base rates'!G$114)\n+($M332*'fnd base rates'!G$116)\n+($N332*'fnd base rates'!G$117)\n+($O332*'fnd base rates'!G$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,7)))\n*$R332","v":3235.2505261199999},{"$f":"(($D332*'fnd base rates'!H$107)\n+($E332*'fnd base rates'!H$108)\n+($F332*'fnd base rates'!H$109)\n+($G332*'fnd base rates'!H$110)\n+($H332*'fnd base rates'!H$111)\n+($I332*'fnd base rates'!H$112)\n+($J332*'fnd base rates'!H$113)\n+($K332*'fnd base rates'!H$114)\n+($M332*'fnd base rates'!H$116)\n+($N332*'fnd base rates'!H$117)\n+($O332*'fnd base rates'!H$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,8)))","v":9676.6506200000003},{"$f":"(($D332*'fnd base rates'!I$107)\n+($E332*'fnd base rates'!I$108)\n+($F332*'fnd base rates'!I$109)\n+($G332*'fnd base rates'!I$110)\n+($H332*'fnd base rates'!I$111)\n+($I332*'fnd base rates'!I$112)\n+($J332*'fnd base rates'!I$113)\n+($K332*'fnd base rates'!I$114)\n+($M332*'fnd base rates'!I$116)\n+($N332*'fnd base rates'!I$117)\n+($O332*'fnd base rates'!I$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,9)))\n*$R332","v":6444.1416599999993},{"$f":"(($D332*'fnd base rates'!J$107)\n+($E332*'fnd base rates'!J$108)\n+($F332*'fnd base rates'!J$109)\n+($G332*'fnd base rates'!J$110)\n+($H332*'fnd base rates'!J$111)\n+($I332*'fnd base rates'!J$112)\n+($J332*'fnd base rates'!J$113)\n+($K332*'fnd base rates'!J$114)\n+($M332*'fnd base rates'!J$116)\n+($N332*'fnd base rates'!J$117)\n+($O332*'fnd base rates'!J$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,10)))\n*$R332","v":8303.5125000000007},{"$f":"(($D332*'fnd base rates'!K$107)\n+($E332*'fnd base rates'!K$108)\n+($F332*'fnd base rates'!K$109)\n+($G332*'fnd base rates'!K$110)\n+($H332*'fnd base rates'!K$111)\n+($I332*'fnd base rates'!K$112)\n+($J332*'fnd base rates'!K$113)\n+($K332*'fnd base rates'!K$114)\n+($M332*'fnd base rates'!K$116)\n+($N332*'fnd base rates'!K$117)\n+($O332*'fnd base rates'!K$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,11)))\n*$R332","v":17537.227571519998},{"$f":"(($D332*'fnd base rates'!L$107)\n+($E332*'fnd base rates'!L$108)\n+($F332*'fnd base rates'!L$109)\n+($G332*'fnd base rates'!L$110)\n+($H332*'fnd base rates'!L$111)\n+($I332*'fnd base rates'!L$112)\n+($J332*'fnd base rates'!L$113)\n+($K332*'fnd base rates'!L$114)\n+($M332*'fnd base rates'!L$116)\n+($N332*'fnd base rates'!L$117)\n+($O332*'fnd base rates'!L$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,12)))","v":24490.595479999996},{"$f":"(($D332*'fnd base rates'!M$107)\n+($E332*'fnd base rates'!M$108)\n+($F332*'fnd base rates'!M$109)\n+($G332*'fnd base rates'!M$110)\n+($H332*'fnd base rates'!M$111)\n+($I332*'fnd base rates'!M$112)\n+($J332*'fnd base rates'!M$113)\n+($K332*'fnd base rates'!M$114)\n+($M332*'fnd base rates'!M$116)\n+($N332*'fnd base rates'!M$117)\n+($O332*'fnd base rates'!M$118)\n+($P332*VLOOKUP($S332+12,rate_basefnd,13)))","v":0},190493.78991604,null,446099088,"446","099","088",1,14,190493.78991604,13607,0,13607,null,null,null,null,null,13603,0,13603,4,13607]
[446,446099095,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D333","v":0},{"$f":"'fnd enro'!E333","v":0},{"$f":"'fnd enro'!F333","v":1},{"$f":"'fnd enro'!G333","v":0},{"$f":"'fnd enro'!H333","v":2},{"$f":"'fnd enro'!I333","v":0},{"$f":"'fnd enro'!J333","v":0},{"$f":"'fnd enro'!K333","v":0.11700000000000001},{"$f":"'fnd enro'!L333","v":0},{"$f":"'fnd enro'!M333","v":0},{"$f":"'fnd enro'!N333","v":0},{"$f":"'fnd enro'!O333","v":0},{"$f":"'fnd enro'!P333","v":3},{"$f":"'fnd enro'!R333","v":3},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q333)","v":12},null,{"$f":"(($D333*'fnd base rates'!C$107)\n+($E333*'fnd base rates'!C$108)\n+($F333*'fnd base rates'!C$109)\n+($G333*'fnd base rates'!C$110)\n+($H333*'fnd base rates'!C$111)\n+($I333*'fnd base rates'!C$112)\n+($J333*'fnd base rates'!C$113)\n+($K333*'fnd base rates'!C$114)\n+($M333*'fnd base rates'!C$116)\n+($N333*'fnd base rates'!C$117)\n+($O333*'fnd base rates'!C$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,3)))\n*$R333","v":2116.9428931800003},{"$f":"(($D333*'fnd base rates'!D$107)\n+($E333*'fnd base rates'!D$108)\n+($F333*'fnd base rates'!D$109)\n+($G333*'fnd base rates'!D$110)\n+($H333*'fnd base rates'!D$111)\n+($I333*'fnd base rates'!D$112)\n+($J333*'fnd base rates'!D$113)\n+($K333*'fnd base rates'!D$114)\n+($M333*'fnd base rates'!D$116)\n+($N333*'fnd base rates'!D$117)\n+($O333*'fnd base rates'!D$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,4)))\n*$R333","v":4096.4632199999996},{"$f":"(($D333*'fnd base rates'!E$107)\n+($E333*'fnd base rates'!E$108)\n+($F333*'fnd base rates'!E$109)\n+($G333*'fnd base rates'!E$110)\n+($H333*'fnd base rates'!E$111)\n+($I333*'fnd base rates'!E$112)\n+($J333*'fnd base rates'!E$113)\n+($K333*'fnd base rates'!E$114)\n+($M333*'fnd base rates'!E$116)\n+($N333*'fnd base rates'!E$117)\n+($O333*'fnd base rates'!E$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,5)))\n*$R333","v":27121.419465120005},{"$f":"(($D333*'fnd base rates'!F$107)\n+($E333*'fnd base rates'!F$108)\n+($F333*'fnd base rates'!F$109)\n+($G333*'fnd base rates'!F$110)\n+($H333*'fnd base rates'!F$111)\n+($I333*'fnd base rates'!F$112)\n+($J333*'fnd base rates'!F$113)\n+($K333*'fnd base rates'!F$114)\n+($M333*'fnd base rates'!F$116)\n+($N333*'fnd base rates'!F$117)\n+($O333*'fnd base rates'!F$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,6)))\n*$R333","v":3605.7254985000009},{"$f":"(($D333*'fnd base rates'!G$107)\n+($E333*'fnd base rates'!G$108)\n+($F333*'fnd base rates'!G$109)\n+($G333*'fnd base rates'!G$110)\n+($H333*'fnd base rates'!G$111)\n+($I333*'fnd base rates'!G$112)\n+($J333*'fnd base rates'!G$113)\n+($K333*'fnd base rates'!G$114)\n+($M333*'fnd base rates'!G$116)\n+($N333*'fnd base rates'!G$117)\n+($O333*'fnd base rates'!G$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,7)))\n*$R333","v":1282.20386274},{"$f":"(($D333*'fnd base rates'!H$107)\n+($E333*'fnd base rates'!H$108)\n+($F333*'fnd base rates'!H$109)\n+($G333*'fnd base rates'!H$110)\n+($H333*'fnd base rates'!H$111)\n+($I333*'fnd base rates'!H$112)\n+($J333*'fnd base rates'!H$113)\n+($K333*'fnd base rates'!H$114)\n+($M333*'fnd base rates'!H$116)\n+($N333*'fnd base rates'!H$117)\n+($O333*'fnd base rates'!H$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,8)))","v":1747.3929900000001},{"$f":"(($D333*'fnd base rates'!I$107)\n+($E333*'fnd base rates'!I$108)\n+($F333*'fnd base rates'!I$109)\n+($G333*'fnd base rates'!I$110)\n+($H333*'fnd base rates'!I$111)\n+($I333*'fnd base rates'!I$112)\n+($J333*'fnd base rates'!I$113)\n+($K333*'fnd base rates'!I$114)\n+($M333*'fnd base rates'!I$116)\n+($N333*'fnd base rates'!I$117)\n+($O333*'fnd base rates'!I$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,9)))\n*$R333","v":1811.1772800000001},{"$f":"(($D333*'fnd base rates'!J$107)\n+($E333*'fnd base rates'!J$108)\n+($F333*'fnd base rates'!J$109)\n+($G333*'fnd base rates'!J$110)\n+($H333*'fnd base rates'!J$111)\n+($I333*'fnd base rates'!J$112)\n+($J333*'fnd base rates'!J$113)\n+($K333*'fnd base rates'!J$114)\n+($M333*'fnd base rates'!J$116)\n+($N333*'fnd base rates'!J$117)\n+($O333*'fnd base rates'!J$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,10)))\n*$R333","v":3847.1480999999999},{"$f":"(($D333*'fnd base rates'!K$107)\n+($E333*'fnd base rates'!K$108)\n+($F333*'fnd base rates'!K$109)\n+($G333*'fnd base rates'!K$110)\n+($H333*'fnd base rates'!K$111)\n+($I333*'fnd base rates'!K$112)\n+($J333*'fnd base rates'!K$113)\n+($K333*'fnd base rates'!K$114)\n+($M333*'fnd base rates'!K$116)\n+($N333*'fnd base rates'!K$117)\n+($O333*'fnd base rates'!K$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,11)))\n*$R333","v":3849.2433410399995},{"$f":"(($D333*'fnd base rates'!L$107)\n+($E333*'fnd base rates'!L$108)\n+($F333*'fnd base rates'!L$109)\n+($G333*'fnd base rates'!L$110)\n+($H333*'fnd base rates'!L$111)\n+($I333*'fnd base rates'!L$112)\n+($J333*'fnd base rates'!L$113)\n+($K333*'fnd base rates'!L$114)\n+($M333*'fnd base rates'!L$116)\n+($N333*'fnd base rates'!L$117)\n+($O333*'fnd base rates'!L$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,12)))","v":7351.0704599999999},{"$f":"(($D333*'fnd base rates'!M$107)\n+($E333*'fnd base rates'!M$108)\n+($F333*'fnd base rates'!M$109)\n+($G333*'fnd base rates'!M$110)\n+($H333*'fnd base rates'!M$111)\n+($I333*'fnd base rates'!M$112)\n+($J333*'fnd base rates'!M$113)\n+($K333*'fnd base rates'!M$114)\n+($M333*'fnd base rates'!M$116)\n+($N333*'fnd base rates'!M$117)\n+($O333*'fnd base rates'!M$118)\n+($P333*VLOOKUP($S333+12,rate_basefnd,13)))","v":0},56828.787110580015,null,446099095,"446","099","095",1,3,56828.787110580015,18943,0,18943,null,null,null,null,null,18928,0,18928,15,18943]
[446,446099099,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D334","v":0},{"$f":"'fnd enro'!E334","v":0},{"$f":"'fnd enro'!F334","v":13},{"$f":"'fnd enro'!G334","v":50},{"$f":"'fnd enro'!H334","v":23},{"$f":"'fnd enro'!I334","v":15},{"$f":"'fnd enro'!J334","v":0},{"$f":"'fnd enro'!K334","v":3.9390000000000001},{"$f":"'fnd enro'!L334","v":0},{"$f":"'fnd enro'!M334","v":9},{"$f":"'fnd enro'!N334","v":1},{"$f":"'fnd enro'!O334","v":2},{"$f":"'fnd enro'!P334","v":40},{"$f":"'fnd enro'!R334","v":101},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q334)","v":5},null,{"$f":"(($D334*'fnd base rates'!C$107)\n+($E334*'fnd base rates'!C$108)\n+($F334*'fnd base rates'!C$109)\n+($G334*'fnd base rates'!C$110)\n+($H334*'fnd base rates'!C$111)\n+($I334*'fnd base rates'!C$112)\n+($J334*'fnd base rates'!C$113)\n+($K334*'fnd base rates'!C$114)\n+($M334*'fnd base rates'!C$116)\n+($N334*'fnd base rates'!C$117)\n+($O334*'fnd base rates'!C$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,3)))\n*$R334","v":64365.106197059999},{"$f":"(($D334*'fnd base rates'!D$107)\n+($E334*'fnd base rates'!D$108)\n+($F334*'fnd base rates'!D$109)\n+($G334*'fnd base rates'!D$110)\n+($H334*'fnd base rates'!D$111)\n+($I334*'fnd base rates'!D$112)\n+($J334*'fnd base rates'!D$113)\n+($K334*'fnd base rates'!D$114)\n+($M334*'fnd base rates'!D$116)\n+($N334*'fnd base rates'!D$117)\n+($O334*'fnd base rates'!D$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,4)))\n*$R334","v":101033.68860000001},{"$f":"(($D334*'fnd base rates'!E$107)\n+($E334*'fnd base rates'!E$108)\n+($F334*'fnd base rates'!E$109)\n+($G334*'fnd base rates'!E$110)\n+($H334*'fnd base rates'!E$111)\n+($I334*'fnd base rates'!E$112)\n+($J334*'fnd base rates'!E$113)\n+($K334*'fnd base rates'!E$114)\n+($M334*'fnd base rates'!E$116)\n+($N334*'fnd base rates'!E$117)\n+($O334*'fnd base rates'!E$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,5)))\n*$R334","v":584210.19515904004},{"$f":"(($D334*'fnd base rates'!F$107)\n+($E334*'fnd base rates'!F$108)\n+($F334*'fnd base rates'!F$109)\n+($G334*'fnd base rates'!F$110)\n+($H334*'fnd base rates'!F$111)\n+($I334*'fnd base rates'!F$112)\n+($J334*'fnd base rates'!F$113)\n+($K334*'fnd base rates'!F$114)\n+($M334*'fnd base rates'!F$116)\n+($N334*'fnd base rates'!F$117)\n+($O334*'fnd base rates'!F$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,6)))\n*$R334","v":130231.12954950002},{"$f":"(($D334*'fnd base rates'!G$107)\n+($E334*'fnd base rates'!G$108)\n+($F334*'fnd base rates'!G$109)\n+($G334*'fnd base rates'!G$110)\n+($H334*'fnd base rates'!G$111)\n+($I334*'fnd base rates'!G$112)\n+($J334*'fnd base rates'!G$113)\n+($K334*'fnd base rates'!G$114)\n+($M334*'fnd base rates'!G$116)\n+($N334*'fnd base rates'!G$117)\n+($O334*'fnd base rates'!G$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,7)))\n*$R334","v":24788.030585580003},{"$f":"(($D334*'fnd base rates'!H$107)\n+($E334*'fnd base rates'!H$108)\n+($F334*'fnd base rates'!H$109)\n+($G334*'fnd base rates'!H$110)\n+($H334*'fnd base rates'!H$111)\n+($I334*'fnd base rates'!H$112)\n+($J334*'fnd base rates'!H$113)\n+($K334*'fnd base rates'!H$114)\n+($M334*'fnd base rates'!H$116)\n+($N334*'fnd base rates'!H$117)\n+($O334*'fnd base rates'!H$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,8)))","v":62556.597330000004},{"$f":"(($D334*'fnd base rates'!I$107)\n+($E334*'fnd base rates'!I$108)\n+($F334*'fnd base rates'!I$109)\n+($G334*'fnd base rates'!I$110)\n+($H334*'fnd base rates'!I$111)\n+($I334*'fnd base rates'!I$112)\n+($J334*'fnd base rates'!I$113)\n+($K334*'fnd base rates'!I$114)\n+($M334*'fnd base rates'!I$116)\n+($N334*'fnd base rates'!I$117)\n+($O334*'fnd base rates'!I$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,9)))\n*$R334","v":45964.846800000007},{"$f":"(($D334*'fnd base rates'!J$107)\n+($E334*'fnd base rates'!J$108)\n+($F334*'fnd base rates'!J$109)\n+($G334*'fnd base rates'!J$110)\n+($H334*'fnd base rates'!J$111)\n+($I334*'fnd base rates'!J$112)\n+($J334*'fnd base rates'!J$113)\n+($K334*'fnd base rates'!J$114)\n+($M334*'fnd base rates'!J$116)\n+($N334*'fnd base rates'!J$117)\n+($O334*'fnd base rates'!J$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,10)))\n*$R334","v":52537.224960000007},{"$f":"(($D334*'fnd base rates'!K$107)\n+($E334*'fnd base rates'!K$108)\n+($F334*'fnd base rates'!K$109)\n+($G334*'fnd base rates'!K$110)\n+($H334*'fnd base rates'!K$111)\n+($I334*'fnd base rates'!K$112)\n+($J334*'fnd base rates'!K$113)\n+($K334*'fnd base rates'!K$114)\n+($M334*'fnd base rates'!K$116)\n+($N334*'fnd base rates'!K$117)\n+($O334*'fnd base rates'!K$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,11)))\n*$R334","v":130569.96000168003},{"$f":"(($D334*'fnd base rates'!L$107)\n+($E334*'fnd base rates'!L$108)\n+($F334*'fnd base rates'!L$109)\n+($G334*'fnd base rates'!L$110)\n+($H334*'fnd base rates'!L$111)\n+($I334*'fnd base rates'!L$112)\n+($J334*'fnd base rates'!L$113)\n+($K334*'fnd base rates'!L$114)\n+($M334*'fnd base rates'!L$116)\n+($N334*'fnd base rates'!L$117)\n+($O334*'fnd base rates'!L$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,12)))","v":186477.79882000003},{"$f":"(($D334*'fnd base rates'!M$107)\n+($E334*'fnd base rates'!M$108)\n+($F334*'fnd base rates'!M$109)\n+($G334*'fnd base rates'!M$110)\n+($H334*'fnd base rates'!M$111)\n+($I334*'fnd base rates'!M$112)\n+($J334*'fnd base rates'!M$113)\n+($K334*'fnd base rates'!M$114)\n+($M334*'fnd base rates'!M$116)\n+($N334*'fnd base rates'!M$117)\n+($O334*'fnd base rates'!M$118)\n+($P334*VLOOKUP($S334+12,rate_basefnd,13)))","v":0},1382734.5780028603,null,446099099,"446","099","099",1,101,1382734.5780028603,13690,0,13690,null,null,null,null,null,13686,0,13686,4,13690]
[446,446099101,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D335","v":0},{"$f":"'fnd enro'!E335","v":0},{"$f":"'fnd enro'!F335","v":0},{"$f":"'fnd enro'!G335","v":0},{"$f":"'fnd enro'!H335","v":0},{"$f":"'fnd enro'!I335","v":1},{"$f":"'fnd enro'!J335","v":0},{"$f":"'fnd enro'!K335","v":3.9E-2},{"$f":"'fnd enro'!L335","v":0},{"$f":"'fnd enro'!M335","v":0},{"$f":"'fnd enro'!N335","v":0},{"$f":"'fnd enro'!O335","v":0},{"$f":"'fnd enro'!P335","v":1},{"$f":"'fnd enro'!R335","v":1},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q335)","v":3},null,{"$f":"(($D335*'fnd base rates'!C$107)\n+($E335*'fnd base rates'!C$108)\n+($F335*'fnd base rates'!C$109)\n+($G335*'fnd base rates'!C$110)\n+($H335*'fnd base rates'!C$111)\n+($I335*'fnd base rates'!C$112)\n+($J335*'fnd base rates'!C$113)\n+($K335*'fnd base rates'!C$114)\n+($M335*'fnd base rates'!C$116)\n+($N335*'fnd base rates'!C$117)\n+($O335*'fnd base rates'!C$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,3)))\n*$R335","v":660.13031106000005},{"$f":"(($D335*'fnd base rates'!D$107)\n+($E335*'fnd base rates'!D$108)\n+($F335*'fnd base rates'!D$109)\n+($G335*'fnd base rates'!D$110)\n+($H335*'fnd base rates'!D$111)\n+($I335*'fnd base rates'!D$112)\n+($J335*'fnd base rates'!D$113)\n+($K335*'fnd base rates'!D$114)\n+($M335*'fnd base rates'!D$116)\n+($N335*'fnd base rates'!D$117)\n+($O335*'fnd base rates'!D$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,4)))\n*$R335","v":1149.8592600000002},{"$f":"(($D335*'fnd base rates'!E$107)\n+($E335*'fnd base rates'!E$108)\n+($F335*'fnd base rates'!E$109)\n+($G335*'fnd base rates'!E$110)\n+($H335*'fnd base rates'!E$111)\n+($I335*'fnd base rates'!E$112)\n+($J335*'fnd base rates'!E$113)\n+($K335*'fnd base rates'!E$114)\n+($M335*'fnd base rates'!E$116)\n+($N335*'fnd base rates'!E$117)\n+($O335*'fnd base rates'!E$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,5)))\n*$R335","v":8391.9663950400009},{"$f":"(($D335*'fnd base rates'!F$107)\n+($E335*'fnd base rates'!F$108)\n+($F335*'fnd base rates'!F$109)\n+($G335*'fnd base rates'!F$110)\n+($H335*'fnd base rates'!F$111)\n+($I335*'fnd base rates'!F$112)\n+($J335*'fnd base rates'!F$113)\n+($K335*'fnd base rates'!F$114)\n+($M335*'fnd base rates'!F$116)\n+($N335*'fnd base rates'!F$117)\n+($O335*'fnd base rates'!F$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,6)))\n*$R335","v":988.25179950000017},{"$f":"(($D335*'fnd base rates'!G$107)\n+($E335*'fnd base rates'!G$108)\n+($F335*'fnd base rates'!G$109)\n+($G335*'fnd base rates'!G$110)\n+($H335*'fnd base rates'!G$111)\n+($I335*'fnd base rates'!G$112)\n+($J335*'fnd base rates'!G$113)\n+($K335*'fnd base rates'!G$114)\n+($M335*'fnd base rates'!G$116)\n+($N335*'fnd base rates'!G$117)\n+($O335*'fnd base rates'!G$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,7)))\n*$R335","v":324.54304758000001},{"$f":"(($D335*'fnd base rates'!H$107)\n+($E335*'fnd base rates'!H$108)\n+($F335*'fnd base rates'!H$109)\n+($G335*'fnd base rates'!H$110)\n+($H335*'fnd base rates'!H$111)\n+($I335*'fnd base rates'!H$112)\n+($J335*'fnd base rates'!H$113)\n+($K335*'fnd base rates'!H$114)\n+($M335*'fnd base rates'!H$116)\n+($N335*'fnd base rates'!H$117)\n+($O335*'fnd base rates'!H$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,8)))","v":886.07433000000003},{"$f":"(($D335*'fnd base rates'!I$107)\n+($E335*'fnd base rates'!I$108)\n+($F335*'fnd base rates'!I$109)\n+($G335*'fnd base rates'!I$110)\n+($H335*'fnd base rates'!I$111)\n+($I335*'fnd base rates'!I$112)\n+($J335*'fnd base rates'!I$113)\n+($K335*'fnd base rates'!I$114)\n+($M335*'fnd base rates'!I$116)\n+($N335*'fnd base rates'!I$117)\n+($O335*'fnd base rates'!I$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,9)))\n*$R335","v":591.59772000000009},{"$f":"(($D335*'fnd base rates'!J$107)\n+($E335*'fnd base rates'!J$108)\n+($F335*'fnd base rates'!J$109)\n+($G335*'fnd base rates'!J$110)\n+($H335*'fnd base rates'!J$111)\n+($I335*'fnd base rates'!J$112)\n+($J335*'fnd base rates'!J$113)\n+($K335*'fnd base rates'!J$114)\n+($M335*'fnd base rates'!J$116)\n+($N335*'fnd base rates'!J$117)\n+($O335*'fnd base rates'!J$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,10)))\n*$R335","v":1254.5618400000003},{"$f":"(($D335*'fnd base rates'!K$107)\n+($E335*'fnd base rates'!K$108)\n+($F335*'fnd base rates'!K$109)\n+($G335*'fnd base rates'!K$110)\n+($H335*'fnd base rates'!K$111)\n+($I335*'fnd base rates'!K$112)\n+($J335*'fnd base rates'!K$113)\n+($K335*'fnd base rates'!K$114)\n+($M335*'fnd base rates'!K$116)\n+($N335*'fnd base rates'!K$117)\n+($O335*'fnd base rates'!K$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,11)))\n*$R335","v":1277.77465368},{"$f":"(($D335*'fnd base rates'!L$107)\n+($E335*'fnd base rates'!L$108)\n+($F335*'fnd base rates'!L$109)\n+($G335*'fnd base rates'!L$110)\n+($H335*'fnd base rates'!L$111)\n+($I335*'fnd base rates'!L$112)\n+($J335*'fnd base rates'!L$113)\n+($K335*'fnd base rates'!L$114)\n+($M335*'fnd base rates'!L$116)\n+($N335*'fnd base rates'!L$117)\n+($O335*'fnd base rates'!L$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,12)))","v":1984.8368200000002},{"$f":"(($D335*'fnd base rates'!M$107)\n+($E335*'fnd base rates'!M$108)\n+($F335*'fnd base rates'!M$109)\n+($G335*'fnd base rates'!M$110)\n+($H335*'fnd base rates'!M$111)\n+($I335*'fnd base rates'!M$112)\n+($J335*'fnd base rates'!M$113)\n+($K335*'fnd base rates'!M$114)\n+($M335*'fnd base rates'!M$116)\n+($N335*'fnd base rates'!M$117)\n+($O335*'fnd base rates'!M$118)\n+($P335*VLOOKUP($S335+12,rate_basefnd,13)))","v":0},17509.596176860003,null,446099101,"446","099","101",1,1,17509.596176860003,17510,0,17510,null,null,null,null,null,17501,0,17501,9,17510]
[446,446099133,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D336","v":0},{"$f":"'fnd enro'!E336","v":0},{"$f":"'fnd enro'!F336","v":2},{"$f":"'fnd enro'!G336","v":1},{"$f":"'fnd enro'!H336","v":1},{"$f":"'fnd enro'!I336","v":0},{"$f":"'fnd enro'!J336","v":0},{"$f":"'fnd enro'!K336","v":0.156},{"$f":"'fnd enro'!L336","v":0},{"$f":"'fnd enro'!M336","v":0},{"$f":"'fnd enro'!N336","v":0},{"$f":"'fnd enro'!O336","v":0},{"$f":"'fnd enro'!P336","v":1},{"$f":"'fnd enro'!R336","v":4},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q336)","v":9},null,{"$f":"(($D336*'fnd base rates'!C$107)\n+($E336*'fnd base rates'!C$108)\n+($F336*'fnd base rates'!C$109)\n+($G336*'fnd base rates'!C$110)\n+($H336*'fnd base rates'!C$111)\n+($I336*'fnd base rates'!C$112)\n+($J336*'fnd base rates'!C$113)\n+($K336*'fnd base rates'!C$114)\n+($M336*'fnd base rates'!C$116)\n+($N336*'fnd base rates'!C$117)\n+($O336*'fnd base rates'!C$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,3)))\n*$R336","v":2476.1767442400001},{"$f":"(($D336*'fnd base rates'!D$107)\n+($E336*'fnd base rates'!D$108)\n+($F336*'fnd base rates'!D$109)\n+($G336*'fnd base rates'!D$110)\n+($H336*'fnd base rates'!D$111)\n+($I336*'fnd base rates'!D$112)\n+($J336*'fnd base rates'!D$113)\n+($K336*'fnd base rates'!D$114)\n+($M336*'fnd base rates'!D$116)\n+($N336*'fnd base rates'!D$117)\n+($O336*'fnd base rates'!D$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,4)))\n*$R336","v":3820.6405800000002},{"$f":"(($D336*'fnd base rates'!E$107)\n+($E336*'fnd base rates'!E$108)\n+($F336*'fnd base rates'!E$109)\n+($G336*'fnd base rates'!E$110)\n+($H336*'fnd base rates'!E$111)\n+($I336*'fnd base rates'!E$112)\n+($J336*'fnd base rates'!E$113)\n+($K336*'fnd base rates'!E$114)\n+($M336*'fnd base rates'!E$116)\n+($N336*'fnd base rates'!E$117)\n+($O336*'fnd base rates'!E$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,5)))\n*$R336","v":20918.139320160004},{"$f":"(($D336*'fnd base rates'!F$107)\n+($E336*'fnd base rates'!F$108)\n+($F336*'fnd base rates'!F$109)\n+($G336*'fnd base rates'!F$110)\n+($H336*'fnd base rates'!F$111)\n+($I336*'fnd base rates'!F$112)\n+($J336*'fnd base rates'!F$113)\n+($K336*'fnd base rates'!F$114)\n+($M336*'fnd base rates'!F$116)\n+($N336*'fnd base rates'!F$117)\n+($O336*'fnd base rates'!F$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,6)))\n*$R336","v":5273.8696980000004},{"$f":"(($D336*'fnd base rates'!G$107)\n+($E336*'fnd base rates'!G$108)\n+($F336*'fnd base rates'!G$109)\n+($G336*'fnd base rates'!G$110)\n+($H336*'fnd base rates'!G$111)\n+($I336*'fnd base rates'!G$112)\n+($J336*'fnd base rates'!G$113)\n+($K336*'fnd base rates'!G$114)\n+($M336*'fnd base rates'!G$116)\n+($N336*'fnd base rates'!G$117)\n+($O336*'fnd base rates'!G$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,7)))\n*$R336","v":910.7227303200001},{"$f":"(($D336*'fnd base rates'!H$107)\n+($E336*'fnd base rates'!H$108)\n+($F336*'fnd base rates'!H$109)\n+($G336*'fnd base rates'!H$110)\n+($H336*'fnd base rates'!H$111)\n+($I336*'fnd base rates'!H$112)\n+($J336*'fnd base rates'!H$113)\n+($K336*'fnd base rates'!H$114)\n+($M336*'fnd base rates'!H$116)\n+($N336*'fnd base rates'!H$117)\n+($O336*'fnd base rates'!H$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,8)))","v":2217.6573200000003},{"$f":"(($D336*'fnd base rates'!I$107)\n+($E336*'fnd base rates'!I$108)\n+($F336*'fnd base rates'!I$109)\n+($G336*'fnd base rates'!I$110)\n+($H336*'fnd base rates'!I$111)\n+($I336*'fnd base rates'!I$112)\n+($J336*'fnd base rates'!I$113)\n+($K336*'fnd base rates'!I$114)\n+($M336*'fnd base rates'!I$116)\n+($N336*'fnd base rates'!I$117)\n+($O336*'fnd base rates'!I$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,9)))\n*$R336","v":1687.9215600000002},{"$f":"(($D336*'fnd base rates'!J$107)\n+($E336*'fnd base rates'!J$108)\n+($F336*'fnd base rates'!J$109)\n+($G336*'fnd base rates'!J$110)\n+($H336*'fnd base rates'!J$111)\n+($I336*'fnd base rates'!J$112)\n+($J336*'fnd base rates'!J$113)\n+($K336*'fnd base rates'!J$114)\n+($M336*'fnd base rates'!J$116)\n+($N336*'fnd base rates'!J$117)\n+($O336*'fnd base rates'!J$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,10)))\n*$R336","v":1542.1726799999999},{"$f":"(($D336*'fnd base rates'!K$107)\n+($E336*'fnd base rates'!K$108)\n+($F336*'fnd base rates'!K$109)\n+($G336*'fnd base rates'!K$110)\n+($H336*'fnd base rates'!K$111)\n+($I336*'fnd base rates'!K$112)\n+($J336*'fnd base rates'!K$113)\n+($K336*'fnd base rates'!K$114)\n+($M336*'fnd base rates'!K$116)\n+($N336*'fnd base rates'!K$117)\n+($O336*'fnd base rates'!K$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,11)))\n*$R336","v":4980.7593547200004},{"$f":"(($D336*'fnd base rates'!L$107)\n+($E336*'fnd base rates'!L$108)\n+($F336*'fnd base rates'!L$109)\n+($G336*'fnd base rates'!L$110)\n+($H336*'fnd base rates'!L$111)\n+($I336*'fnd base rates'!L$112)\n+($J336*'fnd base rates'!L$113)\n+($K336*'fnd base rates'!L$114)\n+($M336*'fnd base rates'!L$116)\n+($N336*'fnd base rates'!L$117)\n+($O336*'fnd base rates'!L$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,12)))","v":7167.5372800000005},{"$f":"(($D336*'fnd base rates'!M$107)\n+($E336*'fnd base rates'!M$108)\n+($F336*'fnd base rates'!M$109)\n+($G336*'fnd base rates'!M$110)\n+($H336*'fnd base rates'!M$111)\n+($I336*'fnd base rates'!M$112)\n+($J336*'fnd base rates'!M$113)\n+($K336*'fnd base rates'!M$114)\n+($M336*'fnd base rates'!M$116)\n+($N336*'fnd base rates'!M$117)\n+($O336*'fnd base rates'!M$118)\n+($P336*VLOOKUP($S336+12,rate_basefnd,13)))","v":0},50995.597267440011,null,446099133,"446","099","133",1,4,50995.597267440011,12749,0,12749,null,null,null,null,null,12746,0,12746,3,12749]
[446,446099167,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D337","v":0},{"$f":"'fnd enro'!E337","v":0},{"$f":"'fnd enro'!F337","v":2},{"$f":"'fnd enro'!G337","v":25},{"$f":"'fnd enro'!H337","v":8},{"$f":"'fnd enro'!I337","v":12},{"$f":"'fnd enro'!J337","v":0},{"$f":"'fnd enro'!K337","v":1.833},{"$f":"'fnd enro'!L337","v":0},{"$f":"'fnd enro'!M337","v":0},{"$f":"'fnd enro'!N337","v":0},{"$f":"'fnd enro'!O337","v":0},{"$f":"'fnd enro'!P337","v":29},{"$f":"'fnd enro'!R337","v":47},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q337)","v":5},null,{"$f":"(($D337*'fnd base rates'!C$107)\n+($E337*'fnd base rates'!C$108)\n+($F337*'fnd base rates'!C$109)\n+($G337*'fnd base rates'!C$110)\n+($H337*'fnd base rates'!C$111)\n+($I337*'fnd base rates'!C$112)\n+($J337*'fnd base rates'!C$113)\n+($K337*'fnd base rates'!C$114)\n+($M337*'fnd base rates'!C$116)\n+($N337*'fnd base rates'!C$117)\n+($O337*'fnd base rates'!C$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,3)))\n*$R337","v":30007.061279820002},{"$f":"(($D337*'fnd base rates'!D$107)\n+($E337*'fnd base rates'!D$108)\n+($F337*'fnd base rates'!D$109)\n+($G337*'fnd base rates'!D$110)\n+($H337*'fnd base rates'!D$111)\n+($I337*'fnd base rates'!D$112)\n+($J337*'fnd base rates'!D$113)\n+($K337*'fnd base rates'!D$114)\n+($M337*'fnd base rates'!D$116)\n+($N337*'fnd base rates'!D$117)\n+($O337*'fnd base rates'!D$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,4)))\n*$R337","v":49214.205719999998},{"$f":"(($D337*'fnd base rates'!E$107)\n+($E337*'fnd base rates'!E$108)\n+($F337*'fnd base rates'!E$109)\n+($G337*'fnd base rates'!E$110)\n+($H337*'fnd base rates'!E$111)\n+($I337*'fnd base rates'!E$112)\n+($J337*'fnd base rates'!E$113)\n+($K337*'fnd base rates'!E$114)\n+($M337*'fnd base rates'!E$116)\n+($N337*'fnd base rates'!E$117)\n+($O337*'fnd base rates'!E$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,5)))\n*$R337","v":303467.32436688},{"$f":"(($D337*'fnd base rates'!F$107)\n+($E337*'fnd base rates'!F$108)\n+($F337*'fnd base rates'!F$109)\n+($G337*'fnd base rates'!F$110)\n+($H337*'fnd base rates'!F$111)\n+($I337*'fnd base rates'!F$112)\n+($J337*'fnd base rates'!F$113)\n+($K337*'fnd base rates'!F$114)\n+($M337*'fnd base rates'!F$116)\n+($N337*'fnd base rates'!F$117)\n+($O337*'fnd base rates'!F$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,6)))\n*$R337","v":58215.187516500009},{"$f":"(($D337*'fnd base rates'!G$107)\n+($E337*'fnd base rates'!G$108)\n+($F337*'fnd base rates'!G$109)\n+($G337*'fnd base rates'!G$110)\n+($H337*'fnd base rates'!G$111)\n+($I337*'fnd base rates'!G$112)\n+($J337*'fnd base rates'!G$113)\n+($K337*'fnd base rates'!G$114)\n+($M337*'fnd base rates'!G$116)\n+($N337*'fnd base rates'!G$117)\n+($O337*'fnd base rates'!G$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,7)))\n*$R337","v":12794.18611626},{"$f":"(($D337*'fnd base rates'!H$107)\n+($E337*'fnd base rates'!H$108)\n+($F337*'fnd base rates'!H$109)\n+($G337*'fnd base rates'!H$110)\n+($H337*'fnd base rates'!H$111)\n+($I337*'fnd base rates'!H$112)\n+($J337*'fnd base rates'!H$113)\n+($K337*'fnd base rates'!H$114)\n+($M337*'fnd base rates'!H$116)\n+($N337*'fnd base rates'!H$117)\n+($O337*'fnd base rates'!H$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,8)))","v":30173.183509999999},{"$f":"(($D337*'fnd base rates'!I$107)\n+($E337*'fnd base rates'!I$108)\n+($F337*'fnd base rates'!I$109)\n+($G337*'fnd base rates'!I$110)\n+($H337*'fnd base rates'!I$111)\n+($I337*'fnd base rates'!I$112)\n+($J337*'fnd base rates'!I$113)\n+($K337*'fnd base rates'!I$114)\n+($M337*'fnd base rates'!I$116)\n+($N337*'fnd base rates'!I$117)\n+($O337*'fnd base rates'!I$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,9)))\n*$R337","v":22618.093680000002},{"$f":"(($D337*'fnd base rates'!J$107)\n+($E337*'fnd base rates'!J$108)\n+($F337*'fnd base rates'!J$109)\n+($G337*'fnd base rates'!J$110)\n+($H337*'fnd base rates'!J$111)\n+($I337*'fnd base rates'!J$112)\n+($J337*'fnd base rates'!J$113)\n+($K337*'fnd base rates'!J$114)\n+($M337*'fnd base rates'!J$116)\n+($N337*'fnd base rates'!J$117)\n+($O337*'fnd base rates'!J$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,10)))\n*$R337","v":33419.207160000005},{"$f":"(($D337*'fnd base rates'!K$107)\n+($E337*'fnd base rates'!K$108)\n+($F337*'fnd base rates'!K$109)\n+($G337*'fnd base rates'!K$110)\n+($H337*'fnd base rates'!K$111)\n+($I337*'fnd base rates'!K$112)\n+($J337*'fnd base rates'!K$113)\n+($K337*'fnd base rates'!K$114)\n+($M337*'fnd base rates'!K$116)\n+($N337*'fnd base rates'!K$117)\n+($O337*'fnd base rates'!K$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,11)))\n*$R337","v":58846.735902960005},{"$f":"(($D337*'fnd base rates'!L$107)\n+($E337*'fnd base rates'!L$108)\n+($F337*'fnd base rates'!L$109)\n+($G337*'fnd base rates'!L$110)\n+($H337*'fnd base rates'!L$111)\n+($I337*'fnd base rates'!L$112)\n+($J337*'fnd base rates'!L$113)\n+($K337*'fnd base rates'!L$114)\n+($M337*'fnd base rates'!L$116)\n+($N337*'fnd base rates'!L$117)\n+($O337*'fnd base rates'!L$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,12)))","v":89480.250539999994},{"$f":"(($D337*'fnd base rates'!M$107)\n+($E337*'fnd base rates'!M$108)\n+($F337*'fnd base rates'!M$109)\n+($G337*'fnd base rates'!M$110)\n+($H337*'fnd base rates'!M$111)\n+($I337*'fnd base rates'!M$112)\n+($J337*'fnd base rates'!M$113)\n+($K337*'fnd base rates'!M$114)\n+($M337*'fnd base rates'!M$116)\n+($N337*'fnd base rates'!M$117)\n+($O337*'fnd base rates'!M$118)\n+($P337*VLOOKUP($S337+12,rate_basefnd,13)))","v":0},688235.43579242018,null,446099167,"446","099","167",1,47,688235.43579242018,14643,0,14643,null,null,null,null,null,14637,0,14637,6,14643]
[446,446099175,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D338","v":0},{"$f":"'fnd enro'!E338","v":0},{"$f":"'fnd enro'!F338","v":0},{"$f":"'fnd enro'!G338","v":2},{"$f":"'fnd enro'!H338","v":0},{"$f":"'fnd enro'!I338","v":0},{"$f":"'fnd enro'!J338","v":0},{"$f":"'fnd enro'!K338","v":7.8E-2},{"$f":"'fnd enro'!L338","v":0},{"$f":"'fnd enro'!M338","v":0},{"$f":"'fnd enro'!N338","v":0},{"$f":"'fnd enro'!O338","v":0},{"$f":"'fnd enro'!P338","v":2},{"$f":"'fnd enro'!R338","v":2},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q338)","v":2},null,{"$f":"(($D338*'fnd base rates'!C$107)\n+($E338*'fnd base rates'!C$108)\n+($F338*'fnd base rates'!C$109)\n+($G338*'fnd base rates'!C$110)\n+($H338*'fnd base rates'!C$111)\n+($I338*'fnd base rates'!C$112)\n+($J338*'fnd base rates'!C$113)\n+($K338*'fnd base rates'!C$114)\n+($M338*'fnd base rates'!C$116)\n+($N338*'fnd base rates'!C$117)\n+($O338*'fnd base rates'!C$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,3)))\n*$R338","v":1316.0126221200001},{"$f":"(($D338*'fnd base rates'!D$107)\n+($E338*'fnd base rates'!D$108)\n+($F338*'fnd base rates'!D$109)\n+($G338*'fnd base rates'!D$110)\n+($H338*'fnd base rates'!D$111)\n+($I338*'fnd base rates'!D$112)\n+($J338*'fnd base rates'!D$113)\n+($K338*'fnd base rates'!D$114)\n+($M338*'fnd base rates'!D$116)\n+($N338*'fnd base rates'!D$117)\n+($O338*'fnd base rates'!D$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,4)))\n*$R338","v":2279.54052},{"$f":"(($D338*'fnd base rates'!E$107)\n+($E338*'fnd base rates'!E$108)\n+($F338*'fnd base rates'!E$109)\n+($G338*'fnd base rates'!E$110)\n+($H338*'fnd base rates'!E$111)\n+($I338*'fnd base rates'!E$112)\n+($J338*'fnd base rates'!E$113)\n+($K338*'fnd base rates'!E$114)\n+($M338*'fnd base rates'!E$116)\n+($N338*'fnd base rates'!E$117)\n+($O338*'fnd base rates'!E$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,5)))\n*$R338","v":14296.941190080001},{"$f":"(($D338*'fnd base rates'!F$107)\n+($E338*'fnd base rates'!F$108)\n+($F338*'fnd base rates'!F$109)\n+($G338*'fnd base rates'!F$110)\n+($H338*'fnd base rates'!F$111)\n+($I338*'fnd base rates'!F$112)\n+($J338*'fnd base rates'!F$113)\n+($K338*'fnd base rates'!F$114)\n+($M338*'fnd base rates'!F$116)\n+($N338*'fnd base rates'!F$117)\n+($O338*'fnd base rates'!F$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,6)))\n*$R338","v":2776.8055590000004},{"$f":"(($D338*'fnd base rates'!G$107)\n+($E338*'fnd base rates'!G$108)\n+($F338*'fnd base rates'!G$109)\n+($G338*'fnd base rates'!G$110)\n+($H338*'fnd base rates'!G$111)\n+($I338*'fnd base rates'!G$112)\n+($J338*'fnd base rates'!G$113)\n+($K338*'fnd base rates'!G$114)\n+($M338*'fnd base rates'!G$116)\n+($N338*'fnd base rates'!G$117)\n+($O338*'fnd base rates'!G$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,7)))\n*$R338","v":623.78925516000015},{"$f":"(($D338*'fnd base rates'!H$107)\n+($E338*'fnd base rates'!H$108)\n+($F338*'fnd base rates'!H$109)\n+($G338*'fnd base rates'!H$110)\n+($H338*'fnd base rates'!H$111)\n+($I338*'fnd base rates'!H$112)\n+($J338*'fnd base rates'!H$113)\n+($K338*'fnd base rates'!H$114)\n+($M338*'fnd base rates'!H$116)\n+($N338*'fnd base rates'!H$117)\n+($O338*'fnd base rates'!H$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,8)))","v":1134.0686600000001},{"$f":"(($D338*'fnd base rates'!I$107)\n+($E338*'fnd base rates'!I$108)\n+($F338*'fnd base rates'!I$109)\n+($G338*'fnd base rates'!I$110)\n+($H338*'fnd base rates'!I$111)\n+($I338*'fnd base rates'!I$112)\n+($J338*'fnd base rates'!I$113)\n+($K338*'fnd base rates'!I$114)\n+($M338*'fnd base rates'!I$116)\n+($N338*'fnd base rates'!I$117)\n+($O338*'fnd base rates'!I$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,9)))\n*$R338","v":966.46248000000003},{"$f":"(($D338*'fnd base rates'!J$107)\n+($E338*'fnd base rates'!J$108)\n+($F338*'fnd base rates'!J$109)\n+($G338*'fnd base rates'!J$110)\n+($H338*'fnd base rates'!J$111)\n+($I338*'fnd base rates'!J$112)\n+($J338*'fnd base rates'!J$113)\n+($K338*'fnd base rates'!J$114)\n+($M338*'fnd base rates'!J$116)\n+($N338*'fnd base rates'!J$117)\n+($O338*'fnd base rates'!J$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,10)))\n*$R338","v":1532.27484},{"$f":"(($D338*'fnd base rates'!K$107)\n+($E338*'fnd base rates'!K$108)\n+($F338*'fnd base rates'!K$109)\n+($G338*'fnd base rates'!K$110)\n+($H338*'fnd base rates'!K$111)\n+($I338*'fnd base rates'!K$112)\n+($J338*'fnd base rates'!K$113)\n+($K338*'fnd base rates'!K$114)\n+($M338*'fnd base rates'!K$116)\n+($N338*'fnd base rates'!K$117)\n+($O338*'fnd base rates'!K$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,11)))\n*$R338","v":2444.9101473599999},{"$f":"(($D338*'fnd base rates'!L$107)\n+($E338*'fnd base rates'!L$108)\n+($F338*'fnd base rates'!L$109)\n+($G338*'fnd base rates'!L$110)\n+($H338*'fnd base rates'!L$111)\n+($I338*'fnd base rates'!L$112)\n+($J338*'fnd base rates'!L$113)\n+($K338*'fnd base rates'!L$114)\n+($M338*'fnd base rates'!L$116)\n+($N338*'fnd base rates'!L$117)\n+($O338*'fnd base rates'!L$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,12)))","v":4100.3936400000002},{"$f":"(($D338*'fnd base rates'!M$107)\n+($E338*'fnd base rates'!M$108)\n+($F338*'fnd base rates'!M$109)\n+($G338*'fnd base rates'!M$110)\n+($H338*'fnd base rates'!M$111)\n+($I338*'fnd base rates'!M$112)\n+($J338*'fnd base rates'!M$113)\n+($K338*'fnd base rates'!M$114)\n+($M338*'fnd base rates'!M$116)\n+($N338*'fnd base rates'!M$117)\n+($O338*'fnd base rates'!M$118)\n+($P338*VLOOKUP($S338+12,rate_basefnd,13)))","v":0},31471.19891372,null,446099175,"446","099","175",1,2,31471.19891372,15736,0,15736,null,null,null,null,null,15727,0,15727,9,15736]
[446,446099182,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D339","v":0},{"$f":"'fnd enro'!E339","v":0},{"$f":"'fnd enro'!F339","v":1},{"$f":"'fnd enro'!G339","v":0},{"$f":"'fnd enro'!H339","v":0},{"$f":"'fnd enro'!I339","v":4},{"$f":"'fnd enro'!J339","v":0},{"$f":"'fnd enro'!K339","v":0.19500000000000001},{"$f":"'fnd enro'!L339","v":0},{"$f":"'fnd enro'!M339","v":0},{"$f":"'fnd enro'!N339","v":0},{"$f":"'fnd enro'!O339","v":0},{"$f":"'fnd enro'!P339","v":2},{"$f":"'fnd enro'!R339","v":5},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q339)","v":8},null,{"$f":"(($D339*'fnd base rates'!C$107)\n+($E339*'fnd base rates'!C$108)\n+($F339*'fnd base rates'!C$109)\n+($G339*'fnd base rates'!C$110)\n+($H339*'fnd base rates'!C$111)\n+($I339*'fnd base rates'!C$112)\n+($J339*'fnd base rates'!C$113)\n+($K339*'fnd base rates'!C$114)\n+($M339*'fnd base rates'!C$116)\n+($N339*'fnd base rates'!C$117)\n+($O339*'fnd base rates'!C$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,3)))\n*$R339","v":3152.1733353},{"$f":"(($D339*'fnd base rates'!D$107)\n+($E339*'fnd base rates'!D$108)\n+($F339*'fnd base rates'!D$109)\n+($G339*'fnd base rates'!D$110)\n+($H339*'fnd base rates'!D$111)\n+($I339*'fnd base rates'!D$112)\n+($J339*'fnd base rates'!D$113)\n+($K339*'fnd base rates'!D$114)\n+($M339*'fnd base rates'!D$116)\n+($N339*'fnd base rates'!D$117)\n+($O339*'fnd base rates'!D$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,4)))\n*$R339","v":5045.6151000000009},{"$f":"(($D339*'fnd base rates'!E$107)\n+($E339*'fnd base rates'!E$108)\n+($F339*'fnd base rates'!E$109)\n+($G339*'fnd base rates'!E$110)\n+($H339*'fnd base rates'!E$111)\n+($I339*'fnd base rates'!E$112)\n+($J339*'fnd base rates'!E$113)\n+($K339*'fnd base rates'!E$114)\n+($M339*'fnd base rates'!E$116)\n+($N339*'fnd base rates'!E$117)\n+($O339*'fnd base rates'!E$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,5)))\n*$R339","v":33945.735715200004},{"$f":"(($D339*'fnd base rates'!F$107)\n+($E339*'fnd base rates'!F$108)\n+($F339*'fnd base rates'!F$109)\n+($G339*'fnd base rates'!F$110)\n+($H339*'fnd base rates'!F$111)\n+($I339*'fnd base rates'!F$112)\n+($J339*'fnd base rates'!F$113)\n+($K339*'fnd base rates'!F$114)\n+($M339*'fnd base rates'!F$116)\n+($N339*'fnd base rates'!F$117)\n+($O339*'fnd base rates'!F$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,6)))\n*$R339","v":5341.4099775000004},{"$f":"(($D339*'fnd base rates'!G$107)\n+($E339*'fnd base rates'!G$108)\n+($F339*'fnd base rates'!G$109)\n+($G339*'fnd base rates'!G$110)\n+($H339*'fnd base rates'!G$111)\n+($I339*'fnd base rates'!G$112)\n+($J339*'fnd base rates'!G$113)\n+($K339*'fnd base rates'!G$114)\n+($M339*'fnd base rates'!G$116)\n+($N339*'fnd base rates'!G$117)\n+($O339*'fnd base rates'!G$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,7)))\n*$R339","v":1281.5264979000001},{"$f":"(($D339*'fnd base rates'!H$107)\n+($E339*'fnd base rates'!H$108)\n+($F339*'fnd base rates'!H$109)\n+($G339*'fnd base rates'!H$110)\n+($H339*'fnd base rates'!H$111)\n+($I339*'fnd base rates'!H$112)\n+($J339*'fnd base rates'!H$113)\n+($K339*'fnd base rates'!H$114)\n+($M339*'fnd base rates'!H$116)\n+($N339*'fnd base rates'!H$117)\n+($O339*'fnd base rates'!H$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,8)))","v":4063.9416500000002},{"$f":"(($D339*'fnd base rates'!I$107)\n+($E339*'fnd base rates'!I$108)\n+($F339*'fnd base rates'!I$109)\n+($G339*'fnd base rates'!I$110)\n+($H339*'fnd base rates'!I$111)\n+($I339*'fnd base rates'!I$112)\n+($J339*'fnd base rates'!I$113)\n+($K339*'fnd base rates'!I$114)\n+($M339*'fnd base rates'!I$116)\n+($N339*'fnd base rates'!I$117)\n+($O339*'fnd base rates'!I$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,9)))\n*$R339","v":2575.4774400000006},{"$f":"(($D339*'fnd base rates'!J$107)\n+($E339*'fnd base rates'!J$108)\n+($F339*'fnd base rates'!J$109)\n+($G339*'fnd base rates'!J$110)\n+($H339*'fnd base rates'!J$111)\n+($I339*'fnd base rates'!J$112)\n+($J339*'fnd base rates'!J$113)\n+($K339*'fnd base rates'!J$114)\n+($M339*'fnd base rates'!J$116)\n+($N339*'fnd base rates'!J$117)\n+($O339*'fnd base rates'!J$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,10)))\n*$R339","v":4303.3833000000004},{"$f":"(($D339*'fnd base rates'!K$107)\n+($E339*'fnd base rates'!K$108)\n+($F339*'fnd base rates'!K$109)\n+($G339*'fnd base rates'!K$110)\n+($H339*'fnd base rates'!K$111)\n+($I339*'fnd base rates'!K$112)\n+($J339*'fnd base rates'!K$113)\n+($K339*'fnd base rates'!K$114)\n+($M339*'fnd base rates'!K$116)\n+($N339*'fnd base rates'!K$117)\n+($O339*'fnd base rates'!K$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,11)))\n*$R339","v":6333.5536883999994},{"$f":"(($D339*'fnd base rates'!L$107)\n+($E339*'fnd base rates'!L$108)\n+($F339*'fnd base rates'!L$109)\n+($G339*'fnd base rates'!L$110)\n+($H339*'fnd base rates'!L$111)\n+($I339*'fnd base rates'!L$112)\n+($J339*'fnd base rates'!L$113)\n+($K339*'fnd base rates'!L$114)\n+($M339*'fnd base rates'!L$116)\n+($N339*'fnd base rates'!L$117)\n+($O339*'fnd base rates'!L$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,12)))","v":8937.6041000000005},{"$f":"(($D339*'fnd base rates'!M$107)\n+($E339*'fnd base rates'!M$108)\n+($F339*'fnd base rates'!M$109)\n+($G339*'fnd base rates'!M$110)\n+($H339*'fnd base rates'!M$111)\n+($I339*'fnd base rates'!M$112)\n+($J339*'fnd base rates'!M$113)\n+($K339*'fnd base rates'!M$114)\n+($M339*'fnd base rates'!M$116)\n+($N339*'fnd base rates'!M$117)\n+($O339*'fnd base rates'!M$118)\n+($P339*VLOOKUP($S339+12,rate_basefnd,13)))","v":0},74980.420804299996,null,446099182,"446","099","182",1,5,74980.420804299996,14996,0,14996,null,null,null,null,null,14991,0,14991,5,14996]
[446,446099185,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D340","v":0},{"$f":"'fnd enro'!E340","v":0},{"$f":"'fnd enro'!F340","v":0},{"$f":"'fnd enro'!G340","v":2},{"$f":"'fnd enro'!H340","v":0},{"$f":"'fnd enro'!I340","v":0},{"$f":"'fnd enro'!J340","v":0},{"$f":"'fnd enro'!K340","v":7.8E-2},{"$f":"'fnd enro'!L340","v":0},{"$f":"'fnd enro'!M340","v":0},{"$f":"'fnd enro'!N340","v":0},{"$f":"'fnd enro'!O340","v":0},{"$f":"'fnd enro'!P340","v":1},{"$f":"'fnd enro'!R340","v":2},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q340)","v":10},null,{"$f":"(($D340*'fnd base rates'!C$107)\n+($E340*'fnd base rates'!C$108)\n+($F340*'fnd base rates'!C$109)\n+($G340*'fnd base rates'!C$110)\n+($H340*'fnd base rates'!C$111)\n+($I340*'fnd base rates'!C$112)\n+($J340*'fnd base rates'!C$113)\n+($K340*'fnd base rates'!C$114)\n+($M340*'fnd base rates'!C$116)\n+($N340*'fnd base rates'!C$117)\n+($O340*'fnd base rates'!C$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,3)))\n*$R340","v":1287.9758221200002},{"$f":"(($D340*'fnd base rates'!D$107)\n+($E340*'fnd base rates'!D$108)\n+($F340*'fnd base rates'!D$109)\n+($G340*'fnd base rates'!D$110)\n+($H340*'fnd base rates'!D$111)\n+($I340*'fnd base rates'!D$112)\n+($J340*'fnd base rates'!D$113)\n+($K340*'fnd base rates'!D$114)\n+($M340*'fnd base rates'!D$116)\n+($N340*'fnd base rates'!D$117)\n+($O340*'fnd base rates'!D$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,4)))\n*$R340","v":2146.6949399999999},{"$f":"(($D340*'fnd base rates'!E$107)\n+($E340*'fnd base rates'!E$108)\n+($F340*'fnd base rates'!E$109)\n+($G340*'fnd base rates'!E$110)\n+($H340*'fnd base rates'!E$111)\n+($I340*'fnd base rates'!E$112)\n+($J340*'fnd base rates'!E$113)\n+($K340*'fnd base rates'!E$114)\n+($M340*'fnd base rates'!E$116)\n+($N340*'fnd base rates'!E$117)\n+($O340*'fnd base rates'!E$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,5)))\n*$R340","v":13000.058650080002},{"$f":"(($D340*'fnd base rates'!F$107)\n+($E340*'fnd base rates'!F$108)\n+($F340*'fnd base rates'!F$109)\n+($G340*'fnd base rates'!F$110)\n+($H340*'fnd base rates'!F$111)\n+($I340*'fnd base rates'!F$112)\n+($J340*'fnd base rates'!F$113)\n+($K340*'fnd base rates'!F$114)\n+($M340*'fnd base rates'!F$116)\n+($N340*'fnd base rates'!F$117)\n+($O340*'fnd base rates'!F$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,6)))\n*$R340","v":2776.8055590000004},{"$f":"(($D340*'fnd base rates'!G$107)\n+($E340*'fnd base rates'!G$108)\n+($F340*'fnd base rates'!G$109)\n+($G340*'fnd base rates'!G$110)\n+($H340*'fnd base rates'!G$111)\n+($I340*'fnd base rates'!G$112)\n+($J340*'fnd base rates'!G$113)\n+($K340*'fnd base rates'!G$114)\n+($M340*'fnd base rates'!G$116)\n+($N340*'fnd base rates'!G$117)\n+($O340*'fnd base rates'!G$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,7)))\n*$R340","v":560.85513516000015},{"$f":"(($D340*'fnd base rates'!H$107)\n+($E340*'fnd base rates'!H$108)\n+($F340*'fnd base rates'!H$109)\n+($G340*'fnd base rates'!H$110)\n+($H340*'fnd base rates'!H$111)\n+($I340*'fnd base rates'!H$112)\n+($J340*'fnd base rates'!H$113)\n+($K340*'fnd base rates'!H$114)\n+($M340*'fnd base rates'!H$116)\n+($N340*'fnd base rates'!H$117)\n+($O340*'fnd base rates'!H$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,8)))","v":1124.9886600000002},{"$f":"(($D340*'fnd base rates'!I$107)\n+($E340*'fnd base rates'!I$108)\n+($F340*'fnd base rates'!I$109)\n+($G340*'fnd base rates'!I$110)\n+($H340*'fnd base rates'!I$111)\n+($I340*'fnd base rates'!I$112)\n+($J340*'fnd base rates'!I$113)\n+($K340*'fnd base rates'!I$114)\n+($M340*'fnd base rates'!I$116)\n+($N340*'fnd base rates'!I$117)\n+($O340*'fnd base rates'!I$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,9)))\n*$R340","v":913.94657999999993},{"$f":"(($D340*'fnd base rates'!J$107)\n+($E340*'fnd base rates'!J$108)\n+($F340*'fnd base rates'!J$109)\n+($G340*'fnd base rates'!J$110)\n+($H340*'fnd base rates'!J$111)\n+($I340*'fnd base rates'!J$112)\n+($J340*'fnd base rates'!J$113)\n+($K340*'fnd base rates'!J$114)\n+($M340*'fnd base rates'!J$116)\n+($N340*'fnd base rates'!J$117)\n+($O340*'fnd base rates'!J$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,10)))\n*$R340","v":1259.3833199999999},{"$f":"(($D340*'fnd base rates'!K$107)\n+($E340*'fnd base rates'!K$108)\n+($F340*'fnd base rates'!K$109)\n+($G340*'fnd base rates'!K$110)\n+($H340*'fnd base rates'!K$111)\n+($I340*'fnd base rates'!K$112)\n+($J340*'fnd base rates'!K$113)\n+($K340*'fnd base rates'!K$114)\n+($M340*'fnd base rates'!K$116)\n+($N340*'fnd base rates'!K$117)\n+($O340*'fnd base rates'!K$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,11)))\n*$R340","v":2444.9101473599999},{"$f":"(($D340*'fnd base rates'!L$107)\n+($E340*'fnd base rates'!L$108)\n+($F340*'fnd base rates'!L$109)\n+($G340*'fnd base rates'!L$110)\n+($H340*'fnd base rates'!L$111)\n+($I340*'fnd base rates'!L$112)\n+($J340*'fnd base rates'!L$113)\n+($K340*'fnd base rates'!L$114)\n+($M340*'fnd base rates'!L$116)\n+($N340*'fnd base rates'!L$117)\n+($O340*'fnd base rates'!L$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,12)))","v":3898.90364},{"$f":"(($D340*'fnd base rates'!M$107)\n+($E340*'fnd base rates'!M$108)\n+($F340*'fnd base rates'!M$109)\n+($G340*'fnd base rates'!M$110)\n+($H340*'fnd base rates'!M$111)\n+($I340*'fnd base rates'!M$112)\n+($J340*'fnd base rates'!M$113)\n+($K340*'fnd base rates'!M$114)\n+($M340*'fnd base rates'!M$116)\n+($N340*'fnd base rates'!M$117)\n+($O340*'fnd base rates'!M$118)\n+($P340*VLOOKUP($S340+12,rate_basefnd,13)))","v":0},29414.522453720001,null,446099185,"446","099","185",1,2,29414.522453720001,14707,0,14707,null,null,null,null,null,14701,0,14701,6,14707]
[446,446099187,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D341","v":0},{"$f":"'fnd enro'!E341","v":0},{"$f":"'fnd enro'!F341","v":0},{"$f":"'fnd enro'!G341","v":1},{"$f":"'fnd enro'!H341","v":2},{"$f":"'fnd enro'!I341","v":0},{"$f":"'fnd enro'!J341","v":0},{"$f":"'fnd enro'!K341","v":0.11700000000000001},{"$f":"'fnd enro'!L341","v":0},{"$f":"'fnd enro'!M341","v":1},{"$f":"'fnd enro'!N341","v":1},{"$f":"'fnd enro'!O341","v":0},{"$f":"'fnd enro'!P341","v":3},{"$f":"'fnd enro'!R341","v":3},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q341)","v":4},null,{"$f":"(($D341*'fnd base rates'!C$107)\n+($E341*'fnd base rates'!C$108)\n+($F341*'fnd base rates'!C$109)\n+($G341*'fnd base rates'!C$110)\n+($H341*'fnd base rates'!C$111)\n+($I341*'fnd base rates'!C$112)\n+($J341*'fnd base rates'!C$113)\n+($K341*'fnd base rates'!C$114)\n+($M341*'fnd base rates'!C$116)\n+($N341*'fnd base rates'!C$117)\n+($O341*'fnd base rates'!C$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,3)))\n*$R341","v":2222.3251531800001},{"$f":"(($D341*'fnd base rates'!D$107)\n+($E341*'fnd base rates'!D$108)\n+($F341*'fnd base rates'!D$109)\n+($G341*'fnd base rates'!D$110)\n+($H341*'fnd base rates'!D$111)\n+($I341*'fnd base rates'!D$112)\n+($J341*'fnd base rates'!D$113)\n+($K341*'fnd base rates'!D$114)\n+($M341*'fnd base rates'!D$116)\n+($N341*'fnd base rates'!D$117)\n+($O341*'fnd base rates'!D$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,4)))\n*$R341","v":3891.9645},{"$f":"(($D341*'fnd base rates'!E$107)\n+($E341*'fnd base rates'!E$108)\n+($F341*'fnd base rates'!E$109)\n+($G341*'fnd base rates'!E$110)\n+($H341*'fnd base rates'!E$111)\n+($I341*'fnd base rates'!E$112)\n+($J341*'fnd base rates'!E$113)\n+($K341*'fnd base rates'!E$114)\n+($M341*'fnd base rates'!E$116)\n+($N341*'fnd base rates'!E$117)\n+($O341*'fnd base rates'!E$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,5)))\n*$R341","v":23986.745925120002},{"$f":"(($D341*'fnd base rates'!F$107)\n+($E341*'fnd base rates'!F$108)\n+($F341*'fnd base rates'!F$109)\n+($G341*'fnd base rates'!F$110)\n+($H341*'fnd base rates'!F$111)\n+($I341*'fnd base rates'!F$112)\n+($J341*'fnd base rates'!F$113)\n+($K341*'fnd base rates'!F$114)\n+($M341*'fnd base rates'!F$116)\n+($N341*'fnd base rates'!F$117)\n+($O341*'fnd base rates'!F$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,6)))\n*$R341","v":4017.8770785000011},{"$f":"(($D341*'fnd base rates'!G$107)\n+($E341*'fnd base rates'!G$108)\n+($F341*'fnd base rates'!G$109)\n+($G341*'fnd base rates'!G$110)\n+($H341*'fnd base rates'!G$111)\n+($I341*'fnd base rates'!G$112)\n+($J341*'fnd base rates'!G$113)\n+($K341*'fnd base rates'!G$114)\n+($M341*'fnd base rates'!G$116)\n+($N341*'fnd base rates'!G$117)\n+($O341*'fnd base rates'!G$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,7)))\n*$R341","v":1107.9402827400002},{"$f":"(($D341*'fnd base rates'!H$107)\n+($E341*'fnd base rates'!H$108)\n+($F341*'fnd base rates'!H$109)\n+($G341*'fnd base rates'!H$110)\n+($H341*'fnd base rates'!H$111)\n+($I341*'fnd base rates'!H$112)\n+($J341*'fnd base rates'!H$113)\n+($K341*'fnd base rates'!H$114)\n+($M341*'fnd base rates'!H$116)\n+($N341*'fnd base rates'!H$117)\n+($O341*'fnd base rates'!H$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,8)))","v":1982.4329899999998},{"$f":"(($D341*'fnd base rates'!I$107)\n+($E341*'fnd base rates'!I$108)\n+($F341*'fnd base rates'!I$109)\n+($G341*'fnd base rates'!I$110)\n+($H341*'fnd base rates'!I$111)\n+($I341*'fnd base rates'!I$112)\n+($J341*'fnd base rates'!I$113)\n+($K341*'fnd base rates'!I$114)\n+($M341*'fnd base rates'!I$116)\n+($N341*'fnd base rates'!I$117)\n+($O341*'fnd base rates'!I$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,9)))\n*$R341","v":1744.0588799999998},{"$f":"(($D341*'fnd base rates'!J$107)\n+($E341*'fnd base rates'!J$108)\n+($F341*'fnd base rates'!J$109)\n+($G341*'fnd base rates'!J$110)\n+($H341*'fnd base rates'!J$111)\n+($I341*'fnd base rates'!J$112)\n+($J341*'fnd base rates'!J$113)\n+($K341*'fnd base rates'!J$114)\n+($M341*'fnd base rates'!J$116)\n+($N341*'fnd base rates'!J$117)\n+($O341*'fnd base rates'!J$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,10)))\n*$R341","v":2695.77018},{"$f":"(($D341*'fnd base rates'!K$107)\n+($E341*'fnd base rates'!K$108)\n+($F341*'fnd base rates'!K$109)\n+($G341*'fnd base rates'!K$110)\n+($H341*'fnd base rates'!K$111)\n+($I341*'fnd base rates'!K$112)\n+($J341*'fnd base rates'!K$113)\n+($K341*'fnd base rates'!K$114)\n+($M341*'fnd base rates'!K$116)\n+($N341*'fnd base rates'!K$117)\n+($O341*'fnd base rates'!K$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,11)))\n*$R341","v":4555.770701039999},{"$f":"(($D341*'fnd base rates'!L$107)\n+($E341*'fnd base rates'!L$108)\n+($F341*'fnd base rates'!L$109)\n+($G341*'fnd base rates'!L$110)\n+($H341*'fnd base rates'!L$111)\n+($I341*'fnd base rates'!L$112)\n+($J341*'fnd base rates'!L$113)\n+($K341*'fnd base rates'!L$114)\n+($M341*'fnd base rates'!L$116)\n+($N341*'fnd base rates'!L$117)\n+($O341*'fnd base rates'!L$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,12)))","v":7037.9404599999998},{"$f":"(($D341*'fnd base rates'!M$107)\n+($E341*'fnd base rates'!M$108)\n+($F341*'fnd base rates'!M$109)\n+($G341*'fnd base rates'!M$110)\n+($H341*'fnd base rates'!M$111)\n+($I341*'fnd base rates'!M$112)\n+($J341*'fnd base rates'!M$113)\n+($K341*'fnd base rates'!M$114)\n+($M341*'fnd base rates'!M$116)\n+($N341*'fnd base rates'!M$117)\n+($O341*'fnd base rates'!M$118)\n+($P341*VLOOKUP($S341+12,rate_basefnd,13)))","v":0},53242.826150579989,null,446099187,"446","099","187",1,3,53242.826150579989,17748,0,17748,null,null,null,null,null,17734,0,17734,14,17748]
[446,446099208,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D342","v":0},{"$f":"'fnd enro'!E342","v":0},{"$f":"'fnd enro'!F342","v":2},{"$f":"'fnd enro'!G342","v":2},{"$f":"'fnd enro'!H342","v":0},{"$f":"'fnd enro'!I342","v":0},{"$f":"'fnd enro'!J342","v":0},{"$f":"'fnd enro'!K342","v":0.156},{"$f":"'fnd enro'!L342","v":0},{"$f":"'fnd enro'!M342","v":1},{"$f":"'fnd enro'!N342","v":0},{"$f":"'fnd enro'!O342","v":0},{"$f":"'fnd enro'!P342","v":1},{"$f":"'fnd enro'!R342","v":4},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q342)","v":2},null,{"$f":"(($D342*'fnd base rates'!C$107)\n+($E342*'fnd base rates'!C$108)\n+($F342*'fnd base rates'!C$109)\n+($G342*'fnd base rates'!C$110)\n+($H342*'fnd base rates'!C$111)\n+($I342*'fnd base rates'!C$112)\n+($J342*'fnd base rates'!C$113)\n+($K342*'fnd base rates'!C$114)\n+($M342*'fnd base rates'!C$116)\n+($N342*'fnd base rates'!C$117)\n+($O342*'fnd base rates'!C$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,3)))\n*$R342","v":2562.3049442400002},{"$f":"(($D342*'fnd base rates'!D$107)\n+($E342*'fnd base rates'!D$108)\n+($F342*'fnd base rates'!D$109)\n+($G342*'fnd base rates'!D$110)\n+($H342*'fnd base rates'!D$111)\n+($I342*'fnd base rates'!D$112)\n+($J342*'fnd base rates'!D$113)\n+($K342*'fnd base rates'!D$114)\n+($M342*'fnd base rates'!D$116)\n+($N342*'fnd base rates'!D$117)\n+($O342*'fnd base rates'!D$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,4)))\n*$R342","v":3887.0899199999999},{"$f":"(($D342*'fnd base rates'!E$107)\n+($E342*'fnd base rates'!E$108)\n+($F342*'fnd base rates'!E$109)\n+($G342*'fnd base rates'!E$110)\n+($H342*'fnd base rates'!E$111)\n+($I342*'fnd base rates'!E$112)\n+($J342*'fnd base rates'!E$113)\n+($K342*'fnd base rates'!E$114)\n+($M342*'fnd base rates'!E$116)\n+($N342*'fnd base rates'!E$117)\n+($O342*'fnd base rates'!E$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,5)))\n*$R342","v":21481.307300160002},{"$f":"(($D342*'fnd base rates'!F$107)\n+($E342*'fnd base rates'!F$108)\n+($F342*'fnd base rates'!F$109)\n+($G342*'fnd base rates'!F$110)\n+($H342*'fnd base rates'!F$111)\n+($I342*'fnd base rates'!F$112)\n+($J342*'fnd base rates'!F$113)\n+($K342*'fnd base rates'!F$114)\n+($M342*'fnd base rates'!F$116)\n+($N342*'fnd base rates'!F$117)\n+($O342*'fnd base rates'!F$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,6)))\n*$R342","v":5753.6919180000004},{"$f":"(($D342*'fnd base rates'!G$107)\n+($E342*'fnd base rates'!G$108)\n+($F342*'fnd base rates'!G$109)\n+($G342*'fnd base rates'!G$110)\n+($H342*'fnd base rates'!G$111)\n+($I342*'fnd base rates'!G$112)\n+($J342*'fnd base rates'!G$113)\n+($K342*'fnd base rates'!G$114)\n+($M342*'fnd base rates'!G$116)\n+($N342*'fnd base rates'!G$117)\n+($O342*'fnd base rates'!G$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,7)))\n*$R342","v":891.65983032000008},{"$f":"(($D342*'fnd base rates'!H$107)\n+($E342*'fnd base rates'!H$108)\n+($F342*'fnd base rates'!H$109)\n+($G342*'fnd base rates'!H$110)\n+($H342*'fnd base rates'!H$111)\n+($I342*'fnd base rates'!H$112)\n+($J342*'fnd base rates'!H$113)\n+($K342*'fnd base rates'!H$114)\n+($M342*'fnd base rates'!H$116)\n+($N342*'fnd base rates'!H$117)\n+($O342*'fnd base rates'!H$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,8)))","v":2343.0873200000001},{"$f":"(($D342*'fnd base rates'!I$107)\n+($E342*'fnd base rates'!I$108)\n+($F342*'fnd base rates'!I$109)\n+($G342*'fnd base rates'!I$110)\n+($H342*'fnd base rates'!I$111)\n+($I342*'fnd base rates'!I$112)\n+($J342*'fnd base rates'!I$113)\n+($K342*'fnd base rates'!I$114)\n+($M342*'fnd base rates'!I$116)\n+($N342*'fnd base rates'!I$117)\n+($O342*'fnd base rates'!I$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,9)))\n*$R342","v":1673.9456400000001},{"$f":"(($D342*'fnd base rates'!J$107)\n+($E342*'fnd base rates'!J$108)\n+($F342*'fnd base rates'!J$109)\n+($G342*'fnd base rates'!J$110)\n+($H342*'fnd base rates'!J$111)\n+($I342*'fnd base rates'!J$112)\n+($J342*'fnd base rates'!J$113)\n+($K342*'fnd base rates'!J$114)\n+($M342*'fnd base rates'!J$116)\n+($N342*'fnd base rates'!J$117)\n+($O342*'fnd base rates'!J$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,10)))\n*$R342","v":1189.1851199999999},{"$f":"(($D342*'fnd base rates'!K$107)\n+($E342*'fnd base rates'!K$108)\n+($F342*'fnd base rates'!K$109)\n+($G342*'fnd base rates'!K$110)\n+($H342*'fnd base rates'!K$111)\n+($I342*'fnd base rates'!K$112)\n+($J342*'fnd base rates'!K$113)\n+($K342*'fnd base rates'!K$114)\n+($M342*'fnd base rates'!K$116)\n+($N342*'fnd base rates'!K$117)\n+($O342*'fnd base rates'!K$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,11)))\n*$R342","v":5232.8038147200004},{"$f":"(($D342*'fnd base rates'!L$107)\n+($E342*'fnd base rates'!L$108)\n+($F342*'fnd base rates'!L$109)\n+($G342*'fnd base rates'!L$110)\n+($H342*'fnd base rates'!L$111)\n+($I342*'fnd base rates'!L$112)\n+($J342*'fnd base rates'!L$113)\n+($K342*'fnd base rates'!L$114)\n+($M342*'fnd base rates'!L$116)\n+($N342*'fnd base rates'!L$117)\n+($O342*'fnd base rates'!L$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,12)))","v":7180.0772800000004},{"$f":"(($D342*'fnd base rates'!M$107)\n+($E342*'fnd base rates'!M$108)\n+($F342*'fnd base rates'!M$109)\n+($G342*'fnd base rates'!M$110)\n+($H342*'fnd base rates'!M$111)\n+($I342*'fnd base rates'!M$112)\n+($J342*'fnd base rates'!M$113)\n+($K342*'fnd base rates'!M$114)\n+($M342*'fnd base rates'!M$116)\n+($N342*'fnd base rates'!M$117)\n+($O342*'fnd base rates'!M$118)\n+($P342*VLOOKUP($S342+12,rate_basefnd,13)))","v":0},52195.153087439998,null,446099208,"446","099","208",1,{"$f":"enro","v":4},52195.153087439998,13049,0,13049,null,null,null,null,null,13045,0,13045,4,13049]
[446,446099212,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D343","v":0},{"$f":"'fnd enro'!E343","v":0},{"$f":"'fnd enro'!F343","v":10},{"$f":"'fnd enro'!G343","v":73},{"$f":"'fnd enro'!H343","v":17},{"$f":"'fnd enro'!I343","v":21},{"$f":"'fnd enro'!J343","v":0},{"$f":"'fnd enro'!K343","v":4.7190000000000003},{"$f":"'fnd enro'!L343","v":0},{"$f":"'fnd enro'!M343","v":7},{"$f":"'fnd enro'!N343","v":1},{"$f":"'fnd enro'!O343","v":1},{"$f":"'fnd enro'!P343","v":40},{"$f":"'fnd enro'!R343","v":121},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q343)","v":5},null,{"$f":"(($D343*'fnd base rates'!C$107)\n+($E343*'fnd base rates'!C$108)\n+($F343*'fnd base rates'!C$109)\n+($G343*'fnd base rates'!C$110)\n+($H343*'fnd base rates'!C$111)\n+($I343*'fnd base rates'!C$112)\n+($J343*'fnd base rates'!C$113)\n+($K343*'fnd base rates'!C$114)\n+($M343*'fnd base rates'!C$116)\n+($N343*'fnd base rates'!C$117)\n+($O343*'fnd base rates'!C$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,3)))\n*$R343","v":75947.822578260006},{"$f":"(($D343*'fnd base rates'!D$107)\n+($E343*'fnd base rates'!D$108)\n+($F343*'fnd base rates'!D$109)\n+($G343*'fnd base rates'!D$110)\n+($H343*'fnd base rates'!D$111)\n+($I343*'fnd base rates'!D$112)\n+($J343*'fnd base rates'!D$113)\n+($K343*'fnd base rates'!D$114)\n+($M343*'fnd base rates'!D$116)\n+($N343*'fnd base rates'!D$117)\n+($O343*'fnd base rates'!D$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,4)))\n*$R343","v":117402.13529999999},{"$f":"(($D343*'fnd base rates'!E$107)\n+($E343*'fnd base rates'!E$108)\n+($F343*'fnd base rates'!E$109)\n+($G343*'fnd base rates'!E$110)\n+($H343*'fnd base rates'!E$111)\n+($I343*'fnd base rates'!E$112)\n+($J343*'fnd base rates'!E$113)\n+($K343*'fnd base rates'!E$114)\n+($M343*'fnd base rates'!E$116)\n+($N343*'fnd base rates'!E$117)\n+($O343*'fnd base rates'!E$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,5)))\n*$R343","v":675806.30223983992},{"$f":"(($D343*'fnd base rates'!F$107)\n+($E343*'fnd base rates'!F$108)\n+($F343*'fnd base rates'!F$109)\n+($G343*'fnd base rates'!F$110)\n+($H343*'fnd base rates'!F$111)\n+($I343*'fnd base rates'!F$112)\n+($J343*'fnd base rates'!F$113)\n+($K343*'fnd base rates'!F$114)\n+($M343*'fnd base rates'!F$116)\n+($N343*'fnd base rates'!F$117)\n+($O343*'fnd base rates'!F$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,6)))\n*$R343","v":156663.58207949999},{"$f":"(($D343*'fnd base rates'!G$107)\n+($E343*'fnd base rates'!G$108)\n+($F343*'fnd base rates'!G$109)\n+($G343*'fnd base rates'!G$110)\n+($H343*'fnd base rates'!G$111)\n+($I343*'fnd base rates'!G$112)\n+($J343*'fnd base rates'!G$113)\n+($K343*'fnd base rates'!G$114)\n+($M343*'fnd base rates'!G$116)\n+($N343*'fnd base rates'!G$117)\n+($O343*'fnd base rates'!G$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,7)))\n*$R343","v":28066.883157180007},{"$f":"(($D343*'fnd base rates'!H$107)\n+($E343*'fnd base rates'!H$108)\n+($F343*'fnd base rates'!H$109)\n+($G343*'fnd base rates'!H$110)\n+($H343*'fnd base rates'!H$111)\n+($I343*'fnd base rates'!H$112)\n+($J343*'fnd base rates'!H$113)\n+($K343*'fnd base rates'!H$114)\n+($M343*'fnd base rates'!H$116)\n+($N343*'fnd base rates'!H$117)\n+($O343*'fnd base rates'!H$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,8)))","v":74997.623930000016},{"$f":"(($D343*'fnd base rates'!I$107)\n+($E343*'fnd base rates'!I$108)\n+($F343*'fnd base rates'!I$109)\n+($G343*'fnd base rates'!I$110)\n+($H343*'fnd base rates'!I$111)\n+($I343*'fnd base rates'!I$112)\n+($J343*'fnd base rates'!I$113)\n+($K343*'fnd base rates'!I$114)\n+($M343*'fnd base rates'!I$116)\n+($N343*'fnd base rates'!I$117)\n+($O343*'fnd base rates'!I$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,9)))\n*$R343","v":53413.4493},{"$f":"(($D343*'fnd base rates'!J$107)\n+($E343*'fnd base rates'!J$108)\n+($F343*'fnd base rates'!J$109)\n+($G343*'fnd base rates'!J$110)\n+($H343*'fnd base rates'!J$111)\n+($I343*'fnd base rates'!J$112)\n+($J343*'fnd base rates'!J$113)\n+($K343*'fnd base rates'!J$114)\n+($M343*'fnd base rates'!J$116)\n+($N343*'fnd base rates'!J$117)\n+($O343*'fnd base rates'!J$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,10)))\n*$R343","v":58163.053140000004},{"$f":"(($D343*'fnd base rates'!K$107)\n+($E343*'fnd base rates'!K$108)\n+($F343*'fnd base rates'!K$109)\n+($G343*'fnd base rates'!K$110)\n+($H343*'fnd base rates'!K$111)\n+($I343*'fnd base rates'!K$112)\n+($J343*'fnd base rates'!K$113)\n+($K343*'fnd base rates'!K$114)\n+($M343*'fnd base rates'!K$116)\n+($N343*'fnd base rates'!K$117)\n+($O343*'fnd base rates'!K$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,11)))\n*$R343","v":153754.27257528002},{"$f":"(($D343*'fnd base rates'!L$107)\n+($E343*'fnd base rates'!L$108)\n+($F343*'fnd base rates'!L$109)\n+($G343*'fnd base rates'!L$110)\n+($H343*'fnd base rates'!L$111)\n+($I343*'fnd base rates'!L$112)\n+($J343*'fnd base rates'!L$113)\n+($K343*'fnd base rates'!L$114)\n+($M343*'fnd base rates'!L$116)\n+($N343*'fnd base rates'!L$117)\n+($O343*'fnd base rates'!L$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,12)))","v":216734.28522000005},{"$f":"(($D343*'fnd base rates'!M$107)\n+($E343*'fnd base rates'!M$108)\n+($F343*'fnd base rates'!M$109)\n+($G343*'fnd base rates'!M$110)\n+($H343*'fnd base rates'!M$111)\n+($I343*'fnd base rates'!M$112)\n+($J343*'fnd base rates'!M$113)\n+($K343*'fnd base rates'!M$114)\n+($M343*'fnd base rates'!M$116)\n+($N343*'fnd base rates'!M$117)\n+($O343*'fnd base rates'!M$118)\n+($P343*VLOOKUP($S343+12,rate_basefnd,13)))","v":0},1610949.4095200596,null,446099212,"446","099","212",1,121,1610949.4095200596,13314,0,13314,null,null,null,null,null,13310,0,13310,4,13314]
[446,446099214,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D344","v":0},{"$f":"'fnd enro'!E344","v":0},{"$f":"'fnd enro'!F344","v":0},{"$f":"'fnd enro'!G344","v":0},{"$f":"'fnd enro'!H344","v":1},{"$f":"'fnd enro'!I344","v":0},{"$f":"'fnd enro'!J344","v":0},{"$f":"'fnd enro'!K344","v":3.9E-2},{"$f":"'fnd enro'!L344","v":0},{"$f":"'fnd enro'!M344","v":0},{"$f":"'fnd enro'!N344","v":0},{"$f":"'fnd enro'!O344","v":0},{"$f":"'fnd enro'!P344","v":1},{"$f":"'fnd enro'!R344","v":1},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q344)","v":8},null,{"$f":"(($D344*'fnd base rates'!C$107)\n+($E344*'fnd base rates'!C$108)\n+($F344*'fnd base rates'!C$109)\n+($G344*'fnd base rates'!C$110)\n+($H344*'fnd base rates'!C$111)\n+($I344*'fnd base rates'!C$112)\n+($J344*'fnd base rates'!C$113)\n+($K344*'fnd base rates'!C$114)\n+($M344*'fnd base rates'!C$116)\n+($N344*'fnd base rates'!C$117)\n+($O344*'fnd base rates'!C$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,3)))\n*$R344","v":681.10481106000009},{"$f":"(($D344*'fnd base rates'!D$107)\n+($E344*'fnd base rates'!D$108)\n+($F344*'fnd base rates'!D$109)\n+($G344*'fnd base rates'!D$110)\n+($H344*'fnd base rates'!D$111)\n+($I344*'fnd base rates'!D$112)\n+($J344*'fnd base rates'!D$113)\n+($K344*'fnd base rates'!D$114)\n+($M344*'fnd base rates'!D$116)\n+($N344*'fnd base rates'!D$117)\n+($O344*'fnd base rates'!D$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,4)))\n*$R344","v":1249.18812},{"$f":"(($D344*'fnd base rates'!E$107)\n+($E344*'fnd base rates'!E$108)\n+($F344*'fnd base rates'!E$109)\n+($G344*'fnd base rates'!E$110)\n+($H344*'fnd base rates'!E$111)\n+($I344*'fnd base rates'!E$112)\n+($J344*'fnd base rates'!E$113)\n+($K344*'fnd base rates'!E$114)\n+($M344*'fnd base rates'!E$116)\n+($N344*'fnd base rates'!E$117)\n+($O344*'fnd base rates'!E$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,5)))\n*$R344","v":7749.4670150399998},{"$f":"(($D344*'fnd base rates'!F$107)\n+($E344*'fnd base rates'!F$108)\n+($F344*'fnd base rates'!F$109)\n+($G344*'fnd base rates'!F$110)\n+($H344*'fnd base rates'!F$111)\n+($I344*'fnd base rates'!F$112)\n+($J344*'fnd base rates'!F$113)\n+($K344*'fnd base rates'!F$114)\n+($M344*'fnd base rates'!F$116)\n+($N344*'fnd base rates'!F$117)\n+($O344*'fnd base rates'!F$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,6)))\n*$R344","v":1108.6613595000001},{"$f":"(($D344*'fnd base rates'!G$107)\n+($E344*'fnd base rates'!G$108)\n+($F344*'fnd base rates'!G$109)\n+($G344*'fnd base rates'!G$110)\n+($H344*'fnd base rates'!G$111)\n+($I344*'fnd base rates'!G$112)\n+($J344*'fnd base rates'!G$113)\n+($K344*'fnd base rates'!G$114)\n+($M344*'fnd base rates'!G$116)\n+($N344*'fnd base rates'!G$117)\n+($O344*'fnd base rates'!G$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,7)))\n*$R344","v":376.64476758000001},{"$f":"(($D344*'fnd base rates'!H$107)\n+($E344*'fnd base rates'!H$108)\n+($F344*'fnd base rates'!H$109)\n+($G344*'fnd base rates'!H$110)\n+($H344*'fnd base rates'!H$111)\n+($I344*'fnd base rates'!H$112)\n+($J344*'fnd base rates'!H$113)\n+($K344*'fnd base rates'!H$114)\n+($M344*'fnd base rates'!H$116)\n+($N344*'fnd base rates'!H$117)\n+($O344*'fnd base rates'!H$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D344*'fnd base rates'!I$107)\n+($E344*'fnd base rates'!I$108)\n+($F344*'fnd base rates'!I$109)\n+($G344*'fnd base rates'!I$110)\n+($H344*'fnd base rates'!I$111)\n+($I344*'fnd base rates'!I$112)\n+($J344*'fnd base rates'!I$113)\n+($K344*'fnd base rates'!I$114)\n+($M344*'fnd base rates'!I$116)\n+($N344*'fnd base rates'!I$117)\n+($O344*'fnd base rates'!I$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,9)))\n*$R344","v":573.38442000000009},{"$f":"(($D344*'fnd base rates'!J$107)\n+($E344*'fnd base rates'!J$108)\n+($F344*'fnd base rates'!J$109)\n+($G344*'fnd base rates'!J$110)\n+($H344*'fnd base rates'!J$111)\n+($I344*'fnd base rates'!J$112)\n+($J344*'fnd base rates'!J$113)\n+($K344*'fnd base rates'!J$114)\n+($M344*'fnd base rates'!J$116)\n+($N344*'fnd base rates'!J$117)\n+($O344*'fnd base rates'!J$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,10)))\n*$R344","v":1097.9805600000002},{"$f":"(($D344*'fnd base rates'!K$107)\n+($E344*'fnd base rates'!K$108)\n+($F344*'fnd base rates'!K$109)\n+($G344*'fnd base rates'!K$110)\n+($H344*'fnd base rates'!K$111)\n+($I344*'fnd base rates'!K$112)\n+($J344*'fnd base rates'!K$113)\n+($K344*'fnd base rates'!K$114)\n+($M344*'fnd base rates'!K$116)\n+($N344*'fnd base rates'!K$117)\n+($O344*'fnd base rates'!K$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,11)))\n*$R344","v":1313.3941336799999},{"$f":"(($D344*'fnd base rates'!L$107)\n+($E344*'fnd base rates'!L$108)\n+($F344*'fnd base rates'!L$109)\n+($G344*'fnd base rates'!L$110)\n+($H344*'fnd base rates'!L$111)\n+($I344*'fnd base rates'!L$112)\n+($J344*'fnd base rates'!L$113)\n+($K344*'fnd base rates'!L$114)\n+($M344*'fnd base rates'!L$116)\n+($N344*'fnd base rates'!L$117)\n+($O344*'fnd base rates'!L$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D344*'fnd base rates'!M$107)\n+($E344*'fnd base rates'!M$108)\n+($F344*'fnd base rates'!M$109)\n+($G344*'fnd base rates'!M$110)\n+($H344*'fnd base rates'!M$111)\n+($I344*'fnd base rates'!M$112)\n+($J344*'fnd base rates'!M$113)\n+($K344*'fnd base rates'!M$114)\n+($M344*'fnd base rates'!M$116)\n+($N344*'fnd base rates'!M$117)\n+($O344*'fnd base rates'!M$118)\n+($P344*VLOOKUP($S344+12,rate_basefnd,13)))","v":0},17027.256336859999,null,446099214,"446","099","214",1,1,17027.256336859999,17027,0,17027,null,null,null,null,null,17015,0,17015,12,17027]
[446,446099218,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D345","v":0},{"$f":"'fnd enro'!E345","v":0},{"$f":"'fnd enro'!F345","v":5},{"$f":"'fnd enro'!G345","v":19},{"$f":"'fnd enro'!H345","v":13},{"$f":"'fnd enro'!I345","v":23},{"$f":"'fnd enro'!J345","v":0},{"$f":"'fnd enro'!K345","v":2.34},{"$f":"'fnd enro'!L345","v":0},{"$f":"'fnd enro'!M345","v":2},{"$f":"'fnd enro'!N345","v":1},{"$f":"'fnd enro'!O345","v":0},{"$f":"'fnd enro'!P345","v":19},{"$f":"'fnd enro'!R345","v":60},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q345)","v":6},null,{"$f":"(($D345*'fnd base rates'!C$107)\n+($E345*'fnd base rates'!C$108)\n+($F345*'fnd base rates'!C$109)\n+($G345*'fnd base rates'!C$110)\n+($H345*'fnd base rates'!C$111)\n+($I345*'fnd base rates'!C$112)\n+($J345*'fnd base rates'!C$113)\n+($K345*'fnd base rates'!C$114)\n+($M345*'fnd base rates'!C$116)\n+($N345*'fnd base rates'!C$117)\n+($O345*'fnd base rates'!C$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,3)))\n*$R345","v":37559.379963600011},{"$f":"(($D345*'fnd base rates'!D$107)\n+($E345*'fnd base rates'!D$108)\n+($F345*'fnd base rates'!D$109)\n+($G345*'fnd base rates'!D$110)\n+($H345*'fnd base rates'!D$111)\n+($I345*'fnd base rates'!D$112)\n+($J345*'fnd base rates'!D$113)\n+($K345*'fnd base rates'!D$114)\n+($M345*'fnd base rates'!D$116)\n+($N345*'fnd base rates'!D$117)\n+($O345*'fnd base rates'!D$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,4)))\n*$R345","v":58239.156060000016},{"$f":"(($D345*'fnd base rates'!E$107)\n+($E345*'fnd base rates'!E$108)\n+($F345*'fnd base rates'!E$109)\n+($G345*'fnd base rates'!E$110)\n+($H345*'fnd base rates'!E$111)\n+($I345*'fnd base rates'!E$112)\n+($J345*'fnd base rates'!E$113)\n+($K345*'fnd base rates'!E$114)\n+($M345*'fnd base rates'!E$116)\n+($N345*'fnd base rates'!E$117)\n+($O345*'fnd base rates'!E$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,5)))\n*$R345","v":348424.34268240002},{"$f":"(($D345*'fnd base rates'!F$107)\n+($E345*'fnd base rates'!F$108)\n+($F345*'fnd base rates'!F$109)\n+($G345*'fnd base rates'!F$110)\n+($H345*'fnd base rates'!F$111)\n+($I345*'fnd base rates'!F$112)\n+($J345*'fnd base rates'!F$113)\n+($K345*'fnd base rates'!F$114)\n+($M345*'fnd base rates'!F$116)\n+($N345*'fnd base rates'!F$117)\n+($O345*'fnd base rates'!F$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,6)))\n*$R345","v":71076.288150000008},{"$f":"(($D345*'fnd base rates'!G$107)\n+($E345*'fnd base rates'!G$108)\n+($F345*'fnd base rates'!G$109)\n+($G345*'fnd base rates'!G$110)\n+($H345*'fnd base rates'!G$111)\n+($I345*'fnd base rates'!G$112)\n+($J345*'fnd base rates'!G$113)\n+($K345*'fnd base rates'!G$114)\n+($M345*'fnd base rates'!G$116)\n+($N345*'fnd base rates'!G$117)\n+($O345*'fnd base rates'!G$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,7)))\n*$R345","v":14141.480914800002},{"$f":"(($D345*'fnd base rates'!H$107)\n+($E345*'fnd base rates'!H$108)\n+($F345*'fnd base rates'!H$109)\n+($G345*'fnd base rates'!H$110)\n+($H345*'fnd base rates'!H$111)\n+($I345*'fnd base rates'!H$112)\n+($J345*'fnd base rates'!H$113)\n+($K345*'fnd base rates'!H$114)\n+($M345*'fnd base rates'!H$116)\n+($N345*'fnd base rates'!H$117)\n+($O345*'fnd base rates'!H$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,8)))","v":41020.609799999998},{"$f":"(($D345*'fnd base rates'!I$107)\n+($E345*'fnd base rates'!I$108)\n+($F345*'fnd base rates'!I$109)\n+($G345*'fnd base rates'!I$110)\n+($H345*'fnd base rates'!I$111)\n+($I345*'fnd base rates'!I$112)\n+($J345*'fnd base rates'!I$113)\n+($K345*'fnd base rates'!I$114)\n+($M345*'fnd base rates'!I$116)\n+($N345*'fnd base rates'!I$117)\n+($O345*'fnd base rates'!I$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,9)))\n*$R345","v":28013.563440000002},{"$f":"(($D345*'fnd base rates'!J$107)\n+($E345*'fnd base rates'!J$108)\n+($F345*'fnd base rates'!J$109)\n+($G345*'fnd base rates'!J$110)\n+($H345*'fnd base rates'!J$111)\n+($I345*'fnd base rates'!J$112)\n+($J345*'fnd base rates'!J$113)\n+($K345*'fnd base rates'!J$114)\n+($M345*'fnd base rates'!J$116)\n+($N345*'fnd base rates'!J$117)\n+($O345*'fnd base rates'!J$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,10)))\n*$R345","v":35823.033539999997},{"$f":"(($D345*'fnd base rates'!K$107)\n+($E345*'fnd base rates'!K$108)\n+($F345*'fnd base rates'!K$109)\n+($G345*'fnd base rates'!K$110)\n+($H345*'fnd base rates'!K$111)\n+($I345*'fnd base rates'!K$112)\n+($J345*'fnd base rates'!K$113)\n+($K345*'fnd base rates'!K$114)\n+($M345*'fnd base rates'!K$116)\n+($N345*'fnd base rates'!K$117)\n+($O345*'fnd base rates'!K$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,11)))\n*$R345","v":76851.37342080001},{"$f":"(($D345*'fnd base rates'!L$107)\n+($E345*'fnd base rates'!L$108)\n+($F345*'fnd base rates'!L$109)\n+($G345*'fnd base rates'!L$110)\n+($H345*'fnd base rates'!L$111)\n+($I345*'fnd base rates'!L$112)\n+($J345*'fnd base rates'!L$113)\n+($K345*'fnd base rates'!L$114)\n+($M345*'fnd base rates'!L$116)\n+($N345*'fnd base rates'!L$117)\n+($O345*'fnd base rates'!L$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,12)))","v":106890.38920000002},{"$f":"(($D345*'fnd base rates'!M$107)\n+($E345*'fnd base rates'!M$108)\n+($F345*'fnd base rates'!M$109)\n+($G345*'fnd base rates'!M$110)\n+($H345*'fnd base rates'!M$111)\n+($I345*'fnd base rates'!M$112)\n+($J345*'fnd base rates'!M$113)\n+($K345*'fnd base rates'!M$114)\n+($M345*'fnd base rates'!M$116)\n+($N345*'fnd base rates'!M$117)\n+($O345*'fnd base rates'!M$118)\n+($P345*VLOOKUP($S345+12,rate_basefnd,13)))","v":0},818039.6171716,null,446099218,"446","099","218",1,60,818039.6171716,13634,0,13634,null,null,null,null,null,13630,0,13630,4,13634]
[446,446099220,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D346","v":0},{"$f":"'fnd enro'!E346","v":0},{"$f":"'fnd enro'!F346","v":6},{"$f":"'fnd enro'!G346","v":19},{"$f":"'fnd enro'!H346","v":7},{"$f":"'fnd enro'!I346","v":7},{"$f":"'fnd enro'!J346","v":0},{"$f":"'fnd enro'!K346","v":1.5209999999999999},{"$f":"'fnd enro'!L346","v":0},{"$f":"'fnd enro'!M346","v":0},{"$f":"'fnd enro'!N346","v":1},{"$f":"'fnd enro'!O346","v":0},{"$f":"'fnd enro'!P346","v":26},{"$f":"'fnd enro'!R346","v":39},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q346)","v":8},null,{"$f":"(($D346*'fnd base rates'!C$107)\n+($E346*'fnd base rates'!C$108)\n+($F346*'fnd base rates'!C$109)\n+($G346*'fnd base rates'!C$110)\n+($H346*'fnd base rates'!C$111)\n+($I346*'fnd base rates'!C$112)\n+($J346*'fnd base rates'!C$113)\n+($K346*'fnd base rates'!C$114)\n+($M346*'fnd base rates'!C$116)\n+($N346*'fnd base rates'!C$117)\n+($O346*'fnd base rates'!C$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,3)))\n*$R346","v":25586.429951340004},{"$f":"(($D346*'fnd base rates'!D$107)\n+($E346*'fnd base rates'!D$108)\n+($F346*'fnd base rates'!D$109)\n+($G346*'fnd base rates'!D$110)\n+($H346*'fnd base rates'!D$111)\n+($I346*'fnd base rates'!D$112)\n+($J346*'fnd base rates'!D$113)\n+($K346*'fnd base rates'!D$114)\n+($M346*'fnd base rates'!D$116)\n+($N346*'fnd base rates'!D$117)\n+($O346*'fnd base rates'!D$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,4)))\n*$R346","v":43728.996960000004},{"$f":"(($D346*'fnd base rates'!E$107)\n+($E346*'fnd base rates'!E$108)\n+($F346*'fnd base rates'!E$109)\n+($G346*'fnd base rates'!E$110)\n+($H346*'fnd base rates'!E$111)\n+($I346*'fnd base rates'!E$112)\n+($J346*'fnd base rates'!E$113)\n+($K346*'fnd base rates'!E$114)\n+($M346*'fnd base rates'!E$116)\n+($N346*'fnd base rates'!E$117)\n+($O346*'fnd base rates'!E$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,5)))\n*$R346","v":275902.03180656},{"$f":"(($D346*'fnd base rates'!F$107)\n+($E346*'fnd base rates'!F$108)\n+($F346*'fnd base rates'!F$109)\n+($G346*'fnd base rates'!F$110)\n+($H346*'fnd base rates'!F$111)\n+($I346*'fnd base rates'!F$112)\n+($J346*'fnd base rates'!F$113)\n+($K346*'fnd base rates'!F$114)\n+($M346*'fnd base rates'!F$116)\n+($N346*'fnd base rates'!F$117)\n+($O346*'fnd base rates'!F$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,6)))\n*$R346","v":49600.532380500001},{"$f":"(($D346*'fnd base rates'!G$107)\n+($E346*'fnd base rates'!G$108)\n+($F346*'fnd base rates'!G$109)\n+($G346*'fnd base rates'!G$110)\n+($H346*'fnd base rates'!G$111)\n+($I346*'fnd base rates'!G$112)\n+($J346*'fnd base rates'!G$113)\n+($K346*'fnd base rates'!G$114)\n+($M346*'fnd base rates'!G$116)\n+($N346*'fnd base rates'!G$117)\n+($O346*'fnd base rates'!G$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,7)))\n*$R346","v":11927.361835620002},{"$f":"(($D346*'fnd base rates'!H$107)\n+($E346*'fnd base rates'!H$108)\n+($F346*'fnd base rates'!H$109)\n+($G346*'fnd base rates'!H$110)\n+($H346*'fnd base rates'!H$111)\n+($I346*'fnd base rates'!H$112)\n+($J346*'fnd base rates'!H$113)\n+($K346*'fnd base rates'!H$114)\n+($M346*'fnd base rates'!H$116)\n+($N346*'fnd base rates'!H$117)\n+($O346*'fnd base rates'!H$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,8)))","v":24421.848870000002},{"$f":"(($D346*'fnd base rates'!I$107)\n+($E346*'fnd base rates'!I$108)\n+($F346*'fnd base rates'!I$109)\n+($G346*'fnd base rates'!I$110)\n+($H346*'fnd base rates'!I$111)\n+($I346*'fnd base rates'!I$112)\n+($J346*'fnd base rates'!I$113)\n+($K346*'fnd base rates'!I$114)\n+($M346*'fnd base rates'!I$116)\n+($N346*'fnd base rates'!I$117)\n+($O346*'fnd base rates'!I$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,9)))\n*$R346","v":19626.715800000002},{"$f":"(($D346*'fnd base rates'!J$107)\n+($E346*'fnd base rates'!J$108)\n+($F346*'fnd base rates'!J$109)\n+($G346*'fnd base rates'!J$110)\n+($H346*'fnd base rates'!J$111)\n+($I346*'fnd base rates'!J$112)\n+($J346*'fnd base rates'!J$113)\n+($K346*'fnd base rates'!J$114)\n+($M346*'fnd base rates'!J$116)\n+($N346*'fnd base rates'!J$117)\n+($O346*'fnd base rates'!J$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,10)))\n*$R346","v":31676.507640000003},{"$f":"(($D346*'fnd base rates'!K$107)\n+($E346*'fnd base rates'!K$108)\n+($F346*'fnd base rates'!K$109)\n+($G346*'fnd base rates'!K$110)\n+($H346*'fnd base rates'!K$111)\n+($I346*'fnd base rates'!K$112)\n+($J346*'fnd base rates'!K$113)\n+($K346*'fnd base rates'!K$114)\n+($M346*'fnd base rates'!K$116)\n+($N346*'fnd base rates'!K$117)\n+($O346*'fnd base rates'!K$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,11)))\n*$R346","v":49063.102193519997},{"$f":"(($D346*'fnd base rates'!L$107)\n+($E346*'fnd base rates'!L$108)\n+($F346*'fnd base rates'!L$109)\n+($G346*'fnd base rates'!L$110)\n+($H346*'fnd base rates'!L$111)\n+($I346*'fnd base rates'!L$112)\n+($J346*'fnd base rates'!L$113)\n+($K346*'fnd base rates'!L$114)\n+($M346*'fnd base rates'!L$116)\n+($N346*'fnd base rates'!L$117)\n+($O346*'fnd base rates'!L$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,12)))","v":78903.465980000008},{"$f":"(($D346*'fnd base rates'!M$107)\n+($E346*'fnd base rates'!M$108)\n+($F346*'fnd base rates'!M$109)\n+($G346*'fnd base rates'!M$110)\n+($H346*'fnd base rates'!M$111)\n+($I346*'fnd base rates'!M$112)\n+($J346*'fnd base rates'!M$113)\n+($K346*'fnd base rates'!M$114)\n+($M346*'fnd base rates'!M$116)\n+($N346*'fnd base rates'!M$117)\n+($O346*'fnd base rates'!M$118)\n+($P346*VLOOKUP($S346+12,rate_basefnd,13)))","v":0},610436.99341753998,null,446099220,"446","099","220",1,39,610436.99341753998,15652,0,15652,null,null,null,null,null,15644,0,15644,8,15652]
[446,446099238,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D347","v":0},{"$f":"'fnd enro'!E347","v":0},{"$f":"'fnd enro'!F347","v":0},{"$f":"'fnd enro'!G347","v":16},{"$f":"'fnd enro'!H347","v":5},{"$f":"'fnd enro'!I347","v":0},{"$f":"'fnd enro'!J347","v":0},{"$f":"'fnd enro'!K347","v":0.81899999999999995},{"$f":"'fnd enro'!L347","v":0},{"$f":"'fnd enro'!M347","v":0},{"$f":"'fnd enro'!N347","v":0},{"$f":"'fnd enro'!O347","v":0},{"$f":"'fnd enro'!P347","v":8},{"$f":"'fnd enro'!R347","v":21},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q347)","v":6},null,{"$f":"(($D347*'fnd base rates'!C$107)\n+($E347*'fnd base rates'!C$108)\n+($F347*'fnd base rates'!C$109)\n+($G347*'fnd base rates'!C$110)\n+($H347*'fnd base rates'!C$111)\n+($I347*'fnd base rates'!C$112)\n+($J347*'fnd base rates'!C$113)\n+($K347*'fnd base rates'!C$114)\n+($M347*'fnd base rates'!C$116)\n+($N347*'fnd base rates'!C$117)\n+($O347*'fnd base rates'!C$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,3)))\n*$R347","v":13123.531432260001},{"$f":"(($D347*'fnd base rates'!D$107)\n+($E347*'fnd base rates'!D$108)\n+($F347*'fnd base rates'!D$109)\n+($G347*'fnd base rates'!D$110)\n+($H347*'fnd base rates'!D$111)\n+($I347*'fnd base rates'!D$112)\n+($J347*'fnd base rates'!D$113)\n+($K347*'fnd base rates'!D$114)\n+($M347*'fnd base rates'!D$116)\n+($N347*'fnd base rates'!D$117)\n+($O347*'fnd base rates'!D$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,4)))\n*$R347","v":20644.20738},{"$f":"(($D347*'fnd base rates'!E$107)\n+($E347*'fnd base rates'!E$108)\n+($F347*'fnd base rates'!E$109)\n+($G347*'fnd base rates'!E$110)\n+($H347*'fnd base rates'!E$111)\n+($I347*'fnd base rates'!E$112)\n+($J347*'fnd base rates'!E$113)\n+($K347*'fnd base rates'!E$114)\n+($M347*'fnd base rates'!E$116)\n+($N347*'fnd base rates'!E$117)\n+($O347*'fnd base rates'!E$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,5)))\n*$R347","v":115655.48335584003},{"$f":"(($D347*'fnd base rates'!F$107)\n+($E347*'fnd base rates'!F$108)\n+($F347*'fnd base rates'!F$109)\n+($G347*'fnd base rates'!F$110)\n+($H347*'fnd base rates'!F$111)\n+($I347*'fnd base rates'!F$112)\n+($J347*'fnd base rates'!F$113)\n+($K347*'fnd base rates'!F$114)\n+($M347*'fnd base rates'!F$116)\n+($N347*'fnd base rates'!F$117)\n+($O347*'fnd base rates'!F$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,6)))\n*$R347","v":27757.7512695},{"$f":"(($D347*'fnd base rates'!G$107)\n+($E347*'fnd base rates'!G$108)\n+($F347*'fnd base rates'!G$109)\n+($G347*'fnd base rates'!G$110)\n+($H347*'fnd base rates'!G$111)\n+($I347*'fnd base rates'!G$112)\n+($J347*'fnd base rates'!G$113)\n+($K347*'fnd base rates'!G$114)\n+($M347*'fnd base rates'!G$116)\n+($N347*'fnd base rates'!G$117)\n+($O347*'fnd base rates'!G$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,7)))\n*$R347","v":5055.6593791800005},{"$f":"(($D347*'fnd base rates'!H$107)\n+($E347*'fnd base rates'!H$108)\n+($F347*'fnd base rates'!H$109)\n+($G347*'fnd base rates'!H$110)\n+($H347*'fnd base rates'!H$111)\n+($I347*'fnd base rates'!H$112)\n+($J347*'fnd base rates'!H$113)\n+($K347*'fnd base rates'!H$114)\n+($M347*'fnd base rates'!H$116)\n+($N347*'fnd base rates'!H$117)\n+($O347*'fnd base rates'!H$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,8)))","v":11682.850930000001},{"$f":"(($D347*'fnd base rates'!I$107)\n+($E347*'fnd base rates'!I$108)\n+($F347*'fnd base rates'!I$109)\n+($G347*'fnd base rates'!I$110)\n+($H347*'fnd base rates'!I$111)\n+($I347*'fnd base rates'!I$112)\n+($J347*'fnd base rates'!I$113)\n+($K347*'fnd base rates'!I$114)\n+($M347*'fnd base rates'!I$116)\n+($N347*'fnd base rates'!I$117)\n+($O347*'fnd base rates'!I$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,9)))\n*$R347","v":9081.3956400000025},{"$f":"(($D347*'fnd base rates'!J$107)\n+($E347*'fnd base rates'!J$108)\n+($F347*'fnd base rates'!J$109)\n+($G347*'fnd base rates'!J$110)\n+($H347*'fnd base rates'!J$111)\n+($I347*'fnd base rates'!J$112)\n+($J347*'fnd base rates'!J$113)\n+($K347*'fnd base rates'!J$114)\n+($M347*'fnd base rates'!J$116)\n+($N347*'fnd base rates'!J$117)\n+($O347*'fnd base rates'!J$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,10)))\n*$R347","v":9864.4188599999998},{"$f":"(($D347*'fnd base rates'!K$107)\n+($E347*'fnd base rates'!K$108)\n+($F347*'fnd base rates'!K$109)\n+($G347*'fnd base rates'!K$110)\n+($H347*'fnd base rates'!K$111)\n+($I347*'fnd base rates'!K$112)\n+($J347*'fnd base rates'!K$113)\n+($K347*'fnd base rates'!K$114)\n+($M347*'fnd base rates'!K$116)\n+($N347*'fnd base rates'!K$117)\n+($O347*'fnd base rates'!K$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,11)))\n*$R347","v":26126.25184728},{"$f":"(($D347*'fnd base rates'!L$107)\n+($E347*'fnd base rates'!L$108)\n+($F347*'fnd base rates'!L$109)\n+($G347*'fnd base rates'!L$110)\n+($H347*'fnd base rates'!L$111)\n+($I347*'fnd base rates'!L$112)\n+($J347*'fnd base rates'!L$113)\n+($K347*'fnd base rates'!L$114)\n+($M347*'fnd base rates'!L$116)\n+($N347*'fnd base rates'!L$117)\n+($O347*'fnd base rates'!L$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,12)))","v":38496.623220000001},{"$f":"(($D347*'fnd base rates'!M$107)\n+($E347*'fnd base rates'!M$108)\n+($F347*'fnd base rates'!M$109)\n+($G347*'fnd base rates'!M$110)\n+($H347*'fnd base rates'!M$111)\n+($I347*'fnd base rates'!M$112)\n+($J347*'fnd base rates'!M$113)\n+($K347*'fnd base rates'!M$114)\n+($M347*'fnd base rates'!M$116)\n+($N347*'fnd base rates'!M$117)\n+($O347*'fnd base rates'!M$118)\n+($P347*VLOOKUP($S347+12,rate_basefnd,13)))","v":0},277488.17331406003,null,446099238,"446","099","238",1,21,277488.17331406003,13214,0,13214,null,null,null,null,null,13210,0,13210,4,13214]
[446,446099244,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D348","v":0},{"$f":"'fnd enro'!E348","v":0},{"$f":"'fnd enro'!F348","v":0},{"$f":"'fnd enro'!G348","v":4},{"$f":"'fnd enro'!H348","v":9},{"$f":"'fnd enro'!I348","v":7},{"$f":"'fnd enro'!J348","v":0},{"$f":"'fnd enro'!K348","v":0.78},{"$f":"'fnd enro'!L348","v":0},{"$f":"'fnd enro'!M348","v":0},{"$f":"'fnd enro'!N348","v":0},{"$f":"'fnd enro'!O348","v":0},{"$f":"'fnd enro'!P348","v":6},{"$f":"'fnd enro'!R348","v":20},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q348)","v":10},null,{"$f":"(($D348*'fnd base rates'!C$107)\n+($E348*'fnd base rates'!C$108)\n+($F348*'fnd base rates'!C$109)\n+($G348*'fnd base rates'!C$110)\n+($H348*'fnd base rates'!C$111)\n+($I348*'fnd base rates'!C$112)\n+($J348*'fnd base rates'!C$113)\n+($K348*'fnd base rates'!C$114)\n+($M348*'fnd base rates'!C$116)\n+($N348*'fnd base rates'!C$117)\n+($O348*'fnd base rates'!C$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,3)))\n*$R348","v":12501.0915012},{"$f":"(($D348*'fnd base rates'!D$107)\n+($E348*'fnd base rates'!D$108)\n+($F348*'fnd base rates'!D$109)\n+($G348*'fnd base rates'!D$110)\n+($H348*'fnd base rates'!D$111)\n+($I348*'fnd base rates'!D$112)\n+($J348*'fnd base rates'!D$113)\n+($K348*'fnd base rates'!D$114)\n+($M348*'fnd base rates'!D$116)\n+($N348*'fnd base rates'!D$117)\n+($O348*'fnd base rates'!D$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,4)))\n*$R348","v":19672.806600000004},{"$f":"(($D348*'fnd base rates'!E$107)\n+($E348*'fnd base rates'!E$108)\n+($F348*'fnd base rates'!E$109)\n+($G348*'fnd base rates'!E$110)\n+($H348*'fnd base rates'!E$111)\n+($I348*'fnd base rates'!E$112)\n+($J348*'fnd base rates'!E$113)\n+($K348*'fnd base rates'!E$114)\n+($M348*'fnd base rates'!E$116)\n+($N348*'fnd base rates'!E$117)\n+($O348*'fnd base rates'!E$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,5)))\n*$R348","v":116297.16508080001},{"$f":"(($D348*'fnd base rates'!F$107)\n+($E348*'fnd base rates'!F$108)\n+($F348*'fnd base rates'!F$109)\n+($G348*'fnd base rates'!F$110)\n+($H348*'fnd base rates'!F$111)\n+($I348*'fnd base rates'!F$112)\n+($J348*'fnd base rates'!F$113)\n+($K348*'fnd base rates'!F$114)\n+($M348*'fnd base rates'!F$116)\n+($N348*'fnd base rates'!F$117)\n+($O348*'fnd base rates'!F$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,6)))\n*$R348","v":22449.325950000002},{"$f":"(($D348*'fnd base rates'!G$107)\n+($E348*'fnd base rates'!G$108)\n+($F348*'fnd base rates'!G$109)\n+($G348*'fnd base rates'!G$110)\n+($H348*'fnd base rates'!G$111)\n+($I348*'fnd base rates'!G$112)\n+($J348*'fnd base rates'!G$113)\n+($K348*'fnd base rates'!G$114)\n+($M348*'fnd base rates'!G$116)\n+($N348*'fnd base rates'!G$117)\n+($O348*'fnd base rates'!G$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,7)))\n*$R348","v":4930.3687716000013},{"$f":"(($D348*'fnd base rates'!H$107)\n+($E348*'fnd base rates'!H$108)\n+($F348*'fnd base rates'!H$109)\n+($G348*'fnd base rates'!H$110)\n+($H348*'fnd base rates'!H$111)\n+($I348*'fnd base rates'!H$112)\n+($J348*'fnd base rates'!H$113)\n+($K348*'fnd base rates'!H$114)\n+($M348*'fnd base rates'!H$116)\n+($N348*'fnd base rates'!H$117)\n+($O348*'fnd base rates'!H$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,8)))","v":13355.696600000001},{"$f":"(($D348*'fnd base rates'!I$107)\n+($E348*'fnd base rates'!I$108)\n+($F348*'fnd base rates'!I$109)\n+($G348*'fnd base rates'!I$110)\n+($H348*'fnd base rates'!I$111)\n+($I348*'fnd base rates'!I$112)\n+($J348*'fnd base rates'!I$113)\n+($K348*'fnd base rates'!I$114)\n+($M348*'fnd base rates'!I$116)\n+($N348*'fnd base rates'!I$117)\n+($O348*'fnd base rates'!I$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,9)))\n*$R348","v":9583.0313400000014},{"$f":"(($D348*'fnd base rates'!J$107)\n+($E348*'fnd base rates'!J$108)\n+($F348*'fnd base rates'!J$109)\n+($G348*'fnd base rates'!J$110)\n+($H348*'fnd base rates'!J$111)\n+($I348*'fnd base rates'!J$112)\n+($J348*'fnd base rates'!J$113)\n+($K348*'fnd base rates'!J$114)\n+($M348*'fnd base rates'!J$116)\n+($N348*'fnd base rates'!J$117)\n+($O348*'fnd base rates'!J$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,10)))\n*$R348","v":13146.370560000001},{"$f":"(($D348*'fnd base rates'!K$107)\n+($E348*'fnd base rates'!K$108)\n+($F348*'fnd base rates'!K$109)\n+($G348*'fnd base rates'!K$110)\n+($H348*'fnd base rates'!K$111)\n+($I348*'fnd base rates'!K$112)\n+($J348*'fnd base rates'!K$113)\n+($K348*'fnd base rates'!K$114)\n+($M348*'fnd base rates'!K$116)\n+($N348*'fnd base rates'!K$117)\n+($O348*'fnd base rates'!K$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,11)))\n*$R348","v":25654.790073599997},{"$f":"(($D348*'fnd base rates'!L$107)\n+($E348*'fnd base rates'!L$108)\n+($F348*'fnd base rates'!L$109)\n+($G348*'fnd base rates'!L$110)\n+($H348*'fnd base rates'!L$111)\n+($I348*'fnd base rates'!L$112)\n+($J348*'fnd base rates'!L$113)\n+($K348*'fnd base rates'!L$114)\n+($M348*'fnd base rates'!L$116)\n+($N348*'fnd base rates'!L$117)\n+($O348*'fnd base rates'!L$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,12)))","v":36484.3364},{"$f":"(($D348*'fnd base rates'!M$107)\n+($E348*'fnd base rates'!M$108)\n+($F348*'fnd base rates'!M$109)\n+($G348*'fnd base rates'!M$110)\n+($H348*'fnd base rates'!M$111)\n+($I348*'fnd base rates'!M$112)\n+($J348*'fnd base rates'!M$113)\n+($K348*'fnd base rates'!M$114)\n+($M348*'fnd base rates'!M$116)\n+($N348*'fnd base rates'!M$117)\n+($O348*'fnd base rates'!M$118)\n+($P348*VLOOKUP($S348+12,rate_basefnd,13)))","v":0},274074.9828772,null,446099244,"446","099","244",1,20,274074.9828772,13704,0,13704,null,null,null,null,null,13700,0,13700,4,13704]
[446,446099266,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D349","v":0},{"$f":"'fnd enro'!E349","v":0},{"$f":"'fnd enro'!F349","v":1},{"$f":"'fnd enro'!G349","v":6},{"$f":"'fnd enro'!H349","v":2},{"$f":"'fnd enro'!I349","v":2},{"$f":"'fnd enro'!J349","v":0},{"$f":"'fnd enro'!K349","v":0.42899999999999999},{"$f":"'fnd enro'!L349","v":0},{"$f":"'fnd enro'!M349","v":1},{"$f":"'fnd enro'!N349","v":0},{"$f":"'fnd enro'!O349","v":0},{"$f":"'fnd enro'!P349","v":7},{"$f":"'fnd enro'!R349","v":11},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q349)","v":3},null,{"$f":"(($D349*'fnd base rates'!C$107)\n+($E349*'fnd base rates'!C$108)\n+($F349*'fnd base rates'!C$109)\n+($G349*'fnd base rates'!C$110)\n+($H349*'fnd base rates'!C$111)\n+($I349*'fnd base rates'!C$112)\n+($J349*'fnd base rates'!C$113)\n+($K349*'fnd base rates'!C$114)\n+($M349*'fnd base rates'!C$116)\n+($N349*'fnd base rates'!C$117)\n+($O349*'fnd base rates'!C$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,3)))\n*$R349","v":7121.8653816600008},{"$f":"(($D349*'fnd base rates'!D$107)\n+($E349*'fnd base rates'!D$108)\n+($F349*'fnd base rates'!D$109)\n+($G349*'fnd base rates'!D$110)\n+($H349*'fnd base rates'!D$111)\n+($I349*'fnd base rates'!D$112)\n+($J349*'fnd base rates'!D$113)\n+($K349*'fnd base rates'!D$114)\n+($M349*'fnd base rates'!D$116)\n+($N349*'fnd base rates'!D$117)\n+($O349*'fnd base rates'!D$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,4)))\n*$R349","v":11645.414100000002},{"$f":"(($D349*'fnd base rates'!E$107)\n+($E349*'fnd base rates'!E$108)\n+($F349*'fnd base rates'!E$109)\n+($G349*'fnd base rates'!E$110)\n+($H349*'fnd base rates'!E$111)\n+($I349*'fnd base rates'!E$112)\n+($J349*'fnd base rates'!E$113)\n+($K349*'fnd base rates'!E$114)\n+($M349*'fnd base rates'!E$116)\n+($N349*'fnd base rates'!E$117)\n+($O349*'fnd base rates'!E$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,5)))\n*$R349","v":70727.722885440016},{"$f":"(($D349*'fnd base rates'!F$107)\n+($E349*'fnd base rates'!F$108)\n+($F349*'fnd base rates'!F$109)\n+($G349*'fnd base rates'!F$110)\n+($H349*'fnd base rates'!F$111)\n+($I349*'fnd base rates'!F$112)\n+($J349*'fnd base rates'!F$113)\n+($K349*'fnd base rates'!F$114)\n+($M349*'fnd base rates'!F$116)\n+($N349*'fnd base rates'!F$117)\n+($O349*'fnd base rates'!F$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,6)))\n*$R349","v":14112.726574500002},{"$f":"(($D349*'fnd base rates'!G$107)\n+($E349*'fnd base rates'!G$108)\n+($F349*'fnd base rates'!G$109)\n+($G349*'fnd base rates'!G$110)\n+($H349*'fnd base rates'!G$111)\n+($I349*'fnd base rates'!G$112)\n+($J349*'fnd base rates'!G$113)\n+($K349*'fnd base rates'!G$114)\n+($M349*'fnd base rates'!G$116)\n+($N349*'fnd base rates'!G$117)\n+($O349*'fnd base rates'!G$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,7)))\n*$R349","v":3012.3279433799999},{"$f":"(($D349*'fnd base rates'!H$107)\n+($E349*'fnd base rates'!H$108)\n+($F349*'fnd base rates'!H$109)\n+($G349*'fnd base rates'!H$110)\n+($H349*'fnd base rates'!H$111)\n+($I349*'fnd base rates'!H$112)\n+($J349*'fnd base rates'!H$113)\n+($K349*'fnd base rates'!H$114)\n+($M349*'fnd base rates'!H$116)\n+($N349*'fnd base rates'!H$117)\n+($O349*'fnd base rates'!H$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,8)))","v":6933.9876300000005},{"$f":"(($D349*'fnd base rates'!I$107)\n+($E349*'fnd base rates'!I$108)\n+($F349*'fnd base rates'!I$109)\n+($G349*'fnd base rates'!I$110)\n+($H349*'fnd base rates'!I$111)\n+($I349*'fnd base rates'!I$112)\n+($J349*'fnd base rates'!I$113)\n+($K349*'fnd base rates'!I$114)\n+($M349*'fnd base rates'!I$116)\n+($N349*'fnd base rates'!I$117)\n+($O349*'fnd base rates'!I$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,9)))\n*$R349","v":5272.0972199999997},{"$f":"(($D349*'fnd base rates'!J$107)\n+($E349*'fnd base rates'!J$108)\n+($F349*'fnd base rates'!J$109)\n+($G349*'fnd base rates'!J$110)\n+($H349*'fnd base rates'!J$111)\n+($I349*'fnd base rates'!J$112)\n+($J349*'fnd base rates'!J$113)\n+($K349*'fnd base rates'!J$114)\n+($M349*'fnd base rates'!J$116)\n+($N349*'fnd base rates'!J$117)\n+($O349*'fnd base rates'!J$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,10)))\n*$R349","v":7306.0077600000013},{"$f":"(($D349*'fnd base rates'!K$107)\n+($E349*'fnd base rates'!K$108)\n+($F349*'fnd base rates'!K$109)\n+($G349*'fnd base rates'!K$110)\n+($H349*'fnd base rates'!K$111)\n+($I349*'fnd base rates'!K$112)\n+($J349*'fnd base rates'!K$113)\n+($K349*'fnd base rates'!K$114)\n+($M349*'fnd base rates'!K$116)\n+($N349*'fnd base rates'!K$117)\n+($O349*'fnd base rates'!K$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,11)))\n*$R349","v":14082.506610479999},{"$f":"(($D349*'fnd base rates'!L$107)\n+($E349*'fnd base rates'!L$108)\n+($F349*'fnd base rates'!L$109)\n+($G349*'fnd base rates'!L$110)\n+($H349*'fnd base rates'!L$111)\n+($I349*'fnd base rates'!L$112)\n+($J349*'fnd base rates'!L$113)\n+($K349*'fnd base rates'!L$114)\n+($M349*'fnd base rates'!L$116)\n+($N349*'fnd base rates'!L$117)\n+($O349*'fnd base rates'!L$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,12)))","v":21209.865020000001},{"$f":"(($D349*'fnd base rates'!M$107)\n+($E349*'fnd base rates'!M$108)\n+($F349*'fnd base rates'!M$109)\n+($G349*'fnd base rates'!M$110)\n+($H349*'fnd base rates'!M$111)\n+($I349*'fnd base rates'!M$112)\n+($J349*'fnd base rates'!M$113)\n+($K349*'fnd base rates'!M$114)\n+($M349*'fnd base rates'!M$116)\n+($N349*'fnd base rates'!M$117)\n+($O349*'fnd base rates'!M$118)\n+($P349*VLOOKUP($S349+12,rate_basefnd,13)))","v":0},161424.52112546004,null,446099266,"446","099","266",1,11,161424.52112546004,14675,0,14675,null,null,null,null,null,14669,0,14669,6,14675]
[446,446099285,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D350","v":0},{"$f":"'fnd enro'!E350","v":0},{"$f":"'fnd enro'!F350","v":5},{"$f":"'fnd enro'!G350","v":42},{"$f":"'fnd enro'!H350","v":21},{"$f":"'fnd enro'!I350","v":26},{"$f":"'fnd enro'!J350","v":0},{"$f":"'fnd enro'!K350","v":3.6659999999999999},{"$f":"'fnd enro'!L350","v":0},{"$f":"'fnd enro'!M350","v":4},{"$f":"'fnd enro'!N350","v":3},{"$f":"'fnd enro'!O350","v":1},{"$f":"'fnd enro'!P350","v":39},{"$f":"'fnd enro'!R350","v":94},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q350)","v":9},null,{"$f":"(($D350*'fnd base rates'!C$107)\n+($E350*'fnd base rates'!C$108)\n+($F350*'fnd base rates'!C$109)\n+($G350*'fnd base rates'!C$110)\n+($H350*'fnd base rates'!C$111)\n+($I350*'fnd base rates'!C$112)\n+($J350*'fnd base rates'!C$113)\n+($K350*'fnd base rates'!C$114)\n+($M350*'fnd base rates'!C$116)\n+($N350*'fnd base rates'!C$117)\n+($O350*'fnd base rates'!C$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,3)))\n*$R350","v":60520.940819639996},{"$f":"(($D350*'fnd base rates'!D$107)\n+($E350*'fnd base rates'!D$108)\n+($F350*'fnd base rates'!D$109)\n+($G350*'fnd base rates'!D$110)\n+($H350*'fnd base rates'!D$111)\n+($I350*'fnd base rates'!D$112)\n+($J350*'fnd base rates'!D$113)\n+($K350*'fnd base rates'!D$114)\n+($M350*'fnd base rates'!D$116)\n+($N350*'fnd base rates'!D$117)\n+($O350*'fnd base rates'!D$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,4)))\n*$R350","v":98011.565820000018},{"$f":"(($D350*'fnd base rates'!E$107)\n+($E350*'fnd base rates'!E$108)\n+($F350*'fnd base rates'!E$109)\n+($G350*'fnd base rates'!E$110)\n+($H350*'fnd base rates'!E$111)\n+($I350*'fnd base rates'!E$112)\n+($J350*'fnd base rates'!E$113)\n+($K350*'fnd base rates'!E$114)\n+($M350*'fnd base rates'!E$116)\n+($N350*'fnd base rates'!E$117)\n+($O350*'fnd base rates'!E$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,5)))\n*$R350","v":598263.98159375996},{"$f":"(($D350*'fnd base rates'!F$107)\n+($E350*'fnd base rates'!F$108)\n+($F350*'fnd base rates'!F$109)\n+($G350*'fnd base rates'!F$110)\n+($H350*'fnd base rates'!F$111)\n+($I350*'fnd base rates'!F$112)\n+($J350*'fnd base rates'!F$113)\n+($K350*'fnd base rates'!F$114)\n+($M350*'fnd base rates'!F$116)\n+($N350*'fnd base rates'!F$117)\n+($O350*'fnd base rates'!F$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,6)))\n*$R350","v":115880.88561300002},{"$f":"(($D350*'fnd base rates'!G$107)\n+($E350*'fnd base rates'!G$108)\n+($F350*'fnd base rates'!G$109)\n+($G350*'fnd base rates'!G$110)\n+($H350*'fnd base rates'!G$111)\n+($I350*'fnd base rates'!G$112)\n+($J350*'fnd base rates'!G$113)\n+($K350*'fnd base rates'!G$114)\n+($M350*'fnd base rates'!G$116)\n+($N350*'fnd base rates'!G$117)\n+($O350*'fnd base rates'!G$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,7)))\n*$R350","v":25161.288932520001},{"$f":"(($D350*'fnd base rates'!H$107)\n+($E350*'fnd base rates'!H$108)\n+($F350*'fnd base rates'!H$109)\n+($G350*'fnd base rates'!H$110)\n+($H350*'fnd base rates'!H$111)\n+($I350*'fnd base rates'!H$112)\n+($J350*'fnd base rates'!H$113)\n+($K350*'fnd base rates'!H$114)\n+($M350*'fnd base rates'!H$116)\n+($N350*'fnd base rates'!H$117)\n+($O350*'fnd base rates'!H$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,8)))","v":61950.917019999993},{"$f":"(($D350*'fnd base rates'!I$107)\n+($E350*'fnd base rates'!I$108)\n+($F350*'fnd base rates'!I$109)\n+($G350*'fnd base rates'!I$110)\n+($H350*'fnd base rates'!I$111)\n+($I350*'fnd base rates'!I$112)\n+($J350*'fnd base rates'!I$113)\n+($K350*'fnd base rates'!I$114)\n+($M350*'fnd base rates'!I$116)\n+($N350*'fnd base rates'!I$117)\n+($O350*'fnd base rates'!I$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,9)))\n*$R350","v":45569.697839999993},{"$f":"(($D350*'fnd base rates'!J$107)\n+($E350*'fnd base rates'!J$108)\n+($F350*'fnd base rates'!J$109)\n+($G350*'fnd base rates'!J$110)\n+($H350*'fnd base rates'!J$111)\n+($I350*'fnd base rates'!J$112)\n+($J350*'fnd base rates'!J$113)\n+($K350*'fnd base rates'!J$114)\n+($M350*'fnd base rates'!J$116)\n+($N350*'fnd base rates'!J$117)\n+($O350*'fnd base rates'!J$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,10)))\n*$R350","v":64244.670480000015},{"$f":"(($D350*'fnd base rates'!K$107)\n+($E350*'fnd base rates'!K$108)\n+($F350*'fnd base rates'!K$109)\n+($G350*'fnd base rates'!K$110)\n+($H350*'fnd base rates'!K$111)\n+($I350*'fnd base rates'!K$112)\n+($J350*'fnd base rates'!K$113)\n+($K350*'fnd base rates'!K$114)\n+($M350*'fnd base rates'!K$116)\n+($N350*'fnd base rates'!K$117)\n+($O350*'fnd base rates'!K$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,11)))\n*$R350","v":121086.47684591998},{"$f":"(($D350*'fnd base rates'!L$107)\n+($E350*'fnd base rates'!L$108)\n+($F350*'fnd base rates'!L$109)\n+($G350*'fnd base rates'!L$110)\n+($H350*'fnd base rates'!L$111)\n+($I350*'fnd base rates'!L$112)\n+($J350*'fnd base rates'!L$113)\n+($K350*'fnd base rates'!L$114)\n+($M350*'fnd base rates'!L$116)\n+($N350*'fnd base rates'!L$117)\n+($O350*'fnd base rates'!L$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,12)))","v":178588.55108},{"$f":"(($D350*'fnd base rates'!M$107)\n+($E350*'fnd base rates'!M$108)\n+($F350*'fnd base rates'!M$109)\n+($G350*'fnd base rates'!M$110)\n+($H350*'fnd base rates'!M$111)\n+($I350*'fnd base rates'!M$112)\n+($J350*'fnd base rates'!M$113)\n+($K350*'fnd base rates'!M$114)\n+($M350*'fnd base rates'!M$116)\n+($N350*'fnd base rates'!M$117)\n+($O350*'fnd base rates'!M$118)\n+($P350*VLOOKUP($S350+12,rate_basefnd,13)))","v":0},1369278.9760448402,null,446099285,"446","099","285",1,94,1369278.9760448402,14567,0,14567,null,null,null,null,null,14561,0,14561,6,14567]
[446,446099293,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D351","v":0},{"$f":"'fnd enro'!E351","v":0},{"$f":"'fnd enro'!F351","v":2},{"$f":"'fnd enro'!G351","v":11},{"$f":"'fnd enro'!H351","v":5},{"$f":"'fnd enro'!I351","v":8},{"$f":"'fnd enro'!J351","v":0},{"$f":"'fnd enro'!K351","v":1.014},{"$f":"'fnd enro'!L351","v":0},{"$f":"'fnd enro'!M351","v":0},{"$f":"'fnd enro'!N351","v":0},{"$f":"'fnd enro'!O351","v":0},{"$f":"'fnd enro'!P351","v":19},{"$f":"'fnd enro'!R351","v":26},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q351)","v":10},null,{"$f":"(($D351*'fnd base rates'!C$107)\n+($E351*'fnd base rates'!C$108)\n+($F351*'fnd base rates'!C$109)\n+($G351*'fnd base rates'!C$110)\n+($H351*'fnd base rates'!C$111)\n+($I351*'fnd base rates'!C$112)\n+($J351*'fnd base rates'!C$113)\n+($K351*'fnd base rates'!C$114)\n+($M351*'fnd base rates'!C$116)\n+($N351*'fnd base rates'!C$117)\n+($O351*'fnd base rates'!C$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,3)))\n*$R351","v":17311.68576756},{"$f":"(($D351*'fnd base rates'!D$107)\n+($E351*'fnd base rates'!D$108)\n+($F351*'fnd base rates'!D$109)\n+($G351*'fnd base rates'!D$110)\n+($H351*'fnd base rates'!D$111)\n+($I351*'fnd base rates'!D$112)\n+($J351*'fnd base rates'!D$113)\n+($K351*'fnd base rates'!D$114)\n+($M351*'fnd base rates'!D$116)\n+($N351*'fnd base rates'!D$117)\n+($O351*'fnd base rates'!D$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,4)))\n*$R351","v":30598.248420000004},{"$f":"(($D351*'fnd base rates'!E$107)\n+($E351*'fnd base rates'!E$108)\n+($F351*'fnd base rates'!E$109)\n+($G351*'fnd base rates'!E$110)\n+($H351*'fnd base rates'!E$111)\n+($I351*'fnd base rates'!E$112)\n+($J351*'fnd base rates'!E$113)\n+($K351*'fnd base rates'!E$114)\n+($M351*'fnd base rates'!E$116)\n+($N351*'fnd base rates'!E$117)\n+($O351*'fnd base rates'!E$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,5)))\n*$R351","v":202096.87735104002},{"$f":"(($D351*'fnd base rates'!F$107)\n+($E351*'fnd base rates'!F$108)\n+($F351*'fnd base rates'!F$109)\n+($G351*'fnd base rates'!F$110)\n+($H351*'fnd base rates'!F$111)\n+($I351*'fnd base rates'!F$112)\n+($J351*'fnd base rates'!F$113)\n+($K351*'fnd base rates'!F$114)\n+($M351*'fnd base rates'!F$116)\n+($N351*'fnd base rates'!F$117)\n+($O351*'fnd base rates'!F$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,6)))\n*$R351","v":31498.557327000002},{"$f":"(($D351*'fnd base rates'!G$107)\n+($E351*'fnd base rates'!G$108)\n+($F351*'fnd base rates'!G$109)\n+($G351*'fnd base rates'!G$110)\n+($H351*'fnd base rates'!G$111)\n+($I351*'fnd base rates'!G$112)\n+($J351*'fnd base rates'!G$113)\n+($K351*'fnd base rates'!G$114)\n+($M351*'fnd base rates'!G$116)\n+($N351*'fnd base rates'!G$117)\n+($O351*'fnd base rates'!G$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,7)))\n*$R351","v":8693.2328770800013},{"$f":"(($D351*'fnd base rates'!H$107)\n+($E351*'fnd base rates'!H$108)\n+($F351*'fnd base rates'!H$109)\n+($G351*'fnd base rates'!H$110)\n+($H351*'fnd base rates'!H$111)\n+($I351*'fnd base rates'!H$112)\n+($J351*'fnd base rates'!H$113)\n+($K351*'fnd base rates'!H$114)\n+($M351*'fnd base rates'!H$116)\n+($N351*'fnd base rates'!H$117)\n+($O351*'fnd base rates'!H$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,8)))","v":17355.612580000001},{"$f":"(($D351*'fnd base rates'!I$107)\n+($E351*'fnd base rates'!I$108)\n+($F351*'fnd base rates'!I$109)\n+($G351*'fnd base rates'!I$110)\n+($H351*'fnd base rates'!I$111)\n+($I351*'fnd base rates'!I$112)\n+($J351*'fnd base rates'!I$113)\n+($K351*'fnd base rates'!I$114)\n+($M351*'fnd base rates'!I$116)\n+($N351*'fnd base rates'!I$117)\n+($O351*'fnd base rates'!I$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,9)))\n*$R351","v":14014.672379999998},{"$f":"(($D351*'fnd base rates'!J$107)\n+($E351*'fnd base rates'!J$108)\n+($F351*'fnd base rates'!J$109)\n+($G351*'fnd base rates'!J$110)\n+($H351*'fnd base rates'!J$111)\n+($I351*'fnd base rates'!J$112)\n+($J351*'fnd base rates'!J$113)\n+($K351*'fnd base rates'!J$114)\n+($M351*'fnd base rates'!J$116)\n+($N351*'fnd base rates'!J$117)\n+($O351*'fnd base rates'!J$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,10)))\n*$R351","v":26064.262440000006},{"$f":"(($D351*'fnd base rates'!K$107)\n+($E351*'fnd base rates'!K$108)\n+($F351*'fnd base rates'!K$109)\n+($G351*'fnd base rates'!K$110)\n+($H351*'fnd base rates'!K$111)\n+($I351*'fnd base rates'!K$112)\n+($J351*'fnd base rates'!K$113)\n+($K351*'fnd base rates'!K$114)\n+($M351*'fnd base rates'!K$116)\n+($N351*'fnd base rates'!K$117)\n+($O351*'fnd base rates'!K$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,11)))\n*$R351","v":32681.083855679997},{"$f":"(($D351*'fnd base rates'!L$107)\n+($E351*'fnd base rates'!L$108)\n+($F351*'fnd base rates'!L$109)\n+($G351*'fnd base rates'!L$110)\n+($H351*'fnd base rates'!L$111)\n+($I351*'fnd base rates'!L$112)\n+($J351*'fnd base rates'!L$113)\n+($K351*'fnd base rates'!L$114)\n+($M351*'fnd base rates'!L$116)\n+($N351*'fnd base rates'!L$117)\n+($O351*'fnd base rates'!L$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,12)))","v":54555.977319999998},{"$f":"(($D351*'fnd base rates'!M$107)\n+($E351*'fnd base rates'!M$108)\n+($F351*'fnd base rates'!M$109)\n+($G351*'fnd base rates'!M$110)\n+($H351*'fnd base rates'!M$111)\n+($I351*'fnd base rates'!M$112)\n+($J351*'fnd base rates'!M$113)\n+($K351*'fnd base rates'!M$114)\n+($M351*'fnd base rates'!M$116)\n+($N351*'fnd base rates'!M$117)\n+($O351*'fnd base rates'!M$118)\n+($P351*VLOOKUP($S351+12,rate_basefnd,13)))","v":0},434870.21031836007,null,446099293,"446","099","293",1,26,434870.21031836007,16726,0,16726,null,null,null,null,null,16716,0,16716,10,16726]
[446,446099307,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D352","v":0},{"$f":"'fnd enro'!E352","v":0},{"$f":"'fnd enro'!F352","v":3},{"$f":"'fnd enro'!G352","v":4},{"$f":"'fnd enro'!H352","v":2},{"$f":"'fnd enro'!I352","v":5},{"$f":"'fnd enro'!J352","v":0},{"$f":"'fnd enro'!K352","v":0.54600000000000004},{"$f":"'fnd enro'!L352","v":0},{"$f":"'fnd enro'!M352","v":2},{"$f":"'fnd enro'!N352","v":0},{"$f":"'fnd enro'!O352","v":0},{"$f":"'fnd enro'!P352","v":7},{"$f":"'fnd enro'!R352","v":14},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q352)","v":4},null,{"$f":"(($D352*'fnd base rates'!C$107)\n+($E352*'fnd base rates'!C$108)\n+($F352*'fnd base rates'!C$109)\n+($G352*'fnd base rates'!C$110)\n+($H352*'fnd base rates'!C$111)\n+($I352*'fnd base rates'!C$112)\n+($J352*'fnd base rates'!C$113)\n+($K352*'fnd base rates'!C$114)\n+($M352*'fnd base rates'!C$116)\n+($N352*'fnd base rates'!C$117)\n+($O352*'fnd base rates'!C$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,3)))\n*$R352","v":9041.1063548400016},{"$f":"(($D352*'fnd base rates'!D$107)\n+($E352*'fnd base rates'!D$108)\n+($F352*'fnd base rates'!D$109)\n+($G352*'fnd base rates'!D$110)\n+($H352*'fnd base rates'!D$111)\n+($I352*'fnd base rates'!D$112)\n+($J352*'fnd base rates'!D$113)\n+($K352*'fnd base rates'!D$114)\n+($M352*'fnd base rates'!D$116)\n+($N352*'fnd base rates'!D$117)\n+($O352*'fnd base rates'!D$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,4)))\n*$R352","v":14463.28242},{"$f":"(($D352*'fnd base rates'!E$107)\n+($E352*'fnd base rates'!E$108)\n+($F352*'fnd base rates'!E$109)\n+($G352*'fnd base rates'!E$110)\n+($H352*'fnd base rates'!E$111)\n+($I352*'fnd base rates'!E$112)\n+($J352*'fnd base rates'!E$113)\n+($K352*'fnd base rates'!E$114)\n+($M352*'fnd base rates'!E$116)\n+($N352*'fnd base rates'!E$117)\n+($O352*'fnd base rates'!E$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,5)))\n*$R352","v":89184.836590560008},{"$f":"(($D352*'fnd base rates'!F$107)\n+($E352*'fnd base rates'!F$108)\n+($F352*'fnd base rates'!F$109)\n+($G352*'fnd base rates'!F$110)\n+($H352*'fnd base rates'!F$111)\n+($I352*'fnd base rates'!F$112)\n+($J352*'fnd base rates'!F$113)\n+($K352*'fnd base rates'!F$114)\n+($M352*'fnd base rates'!F$116)\n+($N352*'fnd base rates'!F$117)\n+($O352*'fnd base rates'!F$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,6)))\n*$R352","v":17277.562772999998},{"$f":"(($D352*'fnd base rates'!G$107)\n+($E352*'fnd base rates'!G$108)\n+($F352*'fnd base rates'!G$109)\n+($G352*'fnd base rates'!G$110)\n+($H352*'fnd base rates'!G$111)\n+($I352*'fnd base rates'!G$112)\n+($J352*'fnd base rates'!G$113)\n+($K352*'fnd base rates'!G$114)\n+($M352*'fnd base rates'!G$116)\n+($N352*'fnd base rates'!G$117)\n+($O352*'fnd base rates'!G$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,7)))\n*$R352","v":3649.0800661200001},{"$f":"(($D352*'fnd base rates'!H$107)\n+($E352*'fnd base rates'!H$108)\n+($F352*'fnd base rates'!H$109)\n+($G352*'fnd base rates'!H$110)\n+($H352*'fnd base rates'!H$111)\n+($I352*'fnd base rates'!H$112)\n+($J352*'fnd base rates'!H$113)\n+($K352*'fnd base rates'!H$114)\n+($M352*'fnd base rates'!H$116)\n+($N352*'fnd base rates'!H$117)\n+($O352*'fnd base rates'!H$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,8)))","v":9669.9206200000026},{"$f":"(($D352*'fnd base rates'!I$107)\n+($E352*'fnd base rates'!I$108)\n+($F352*'fnd base rates'!I$109)\n+($G352*'fnd base rates'!I$110)\n+($H352*'fnd base rates'!I$111)\n+($I352*'fnd base rates'!I$112)\n+($J352*'fnd base rates'!I$113)\n+($K352*'fnd base rates'!I$114)\n+($M352*'fnd base rates'!I$116)\n+($N352*'fnd base rates'!I$117)\n+($O352*'fnd base rates'!I$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,9)))\n*$R352","v":6803.9153999999999},{"$f":"(($D352*'fnd base rates'!J$107)\n+($E352*'fnd base rates'!J$108)\n+($F352*'fnd base rates'!J$109)\n+($G352*'fnd base rates'!J$110)\n+($H352*'fnd base rates'!J$111)\n+($I352*'fnd base rates'!J$112)\n+($J352*'fnd base rates'!J$113)\n+($K352*'fnd base rates'!J$114)\n+($M352*'fnd base rates'!J$116)\n+($N352*'fnd base rates'!J$117)\n+($O352*'fnd base rates'!J$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,10)))\n*$R352","v":9277.1328600000015},{"$f":"(($D352*'fnd base rates'!K$107)\n+($E352*'fnd base rates'!K$108)\n+($F352*'fnd base rates'!K$109)\n+($G352*'fnd base rates'!K$110)\n+($H352*'fnd base rates'!K$111)\n+($I352*'fnd base rates'!K$112)\n+($J352*'fnd base rates'!K$113)\n+($K352*'fnd base rates'!K$114)\n+($M352*'fnd base rates'!K$116)\n+($N352*'fnd base rates'!K$117)\n+($O352*'fnd base rates'!K$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,11)))\n*$R352","v":18258.814091519998},{"$f":"(($D352*'fnd base rates'!L$107)\n+($E352*'fnd base rates'!L$108)\n+($F352*'fnd base rates'!L$109)\n+($G352*'fnd base rates'!L$110)\n+($H352*'fnd base rates'!L$111)\n+($I352*'fnd base rates'!L$112)\n+($J352*'fnd base rates'!L$113)\n+($K352*'fnd base rates'!L$114)\n+($M352*'fnd base rates'!L$116)\n+($N352*'fnd base rates'!L$117)\n+($O352*'fnd base rates'!L$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,12)))","v":26204.895480000003},{"$f":"(($D352*'fnd base rates'!M$107)\n+($E352*'fnd base rates'!M$108)\n+($F352*'fnd base rates'!M$109)\n+($G352*'fnd base rates'!M$110)\n+($H352*'fnd base rates'!M$111)\n+($I352*'fnd base rates'!M$112)\n+($J352*'fnd base rates'!M$113)\n+($K352*'fnd base rates'!M$114)\n+($M352*'fnd base rates'!M$116)\n+($N352*'fnd base rates'!M$117)\n+($O352*'fnd base rates'!M$118)\n+($P352*VLOOKUP($S352+12,rate_basefnd,13)))","v":0},203830.54665604001,null,446099307,"446","099","307",1,14,203830.54665604001,14559,0,14559,null,null,null,null,null,14554,0,14554,5,14559]
[446,446099323,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D353","v":0},{"$f":"'fnd enro'!E353","v":0},{"$f":"'fnd enro'!F353","v":0},{"$f":"'fnd enro'!G353","v":1},{"$f":"'fnd enro'!H353","v":3},{"$f":"'fnd enro'!I353","v":2},{"$f":"'fnd enro'!J353","v":0},{"$f":"'fnd enro'!K353","v":0.23400000000000001},{"$f":"'fnd enro'!L353","v":0},{"$f":"'fnd enro'!M353","v":0},{"$f":"'fnd enro'!N353","v":0},{"$f":"'fnd enro'!O353","v":0},{"$f":"'fnd enro'!P353","v":0},{"$f":"'fnd enro'!R353","v":6},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q353)","v":6},null,{"$f":"(($D353*'fnd base rates'!C$107)\n+($E353*'fnd base rates'!C$108)\n+($F353*'fnd base rates'!C$109)\n+($G353*'fnd base rates'!C$110)\n+($H353*'fnd base rates'!C$111)\n+($I353*'fnd base rates'!C$112)\n+($J353*'fnd base rates'!C$113)\n+($K353*'fnd base rates'!C$114)\n+($M353*'fnd base rates'!C$116)\n+($N353*'fnd base rates'!C$117)\n+($O353*'fnd base rates'!C$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,3)))\n*$R353","v":3579.92742636},{"$f":"(($D353*'fnd base rates'!D$107)\n+($E353*'fnd base rates'!D$108)\n+($F353*'fnd base rates'!D$109)\n+($G353*'fnd base rates'!D$110)\n+($H353*'fnd base rates'!D$111)\n+($I353*'fnd base rates'!D$112)\n+($J353*'fnd base rates'!D$113)\n+($K353*'fnd base rates'!D$114)\n+($M353*'fnd base rates'!D$116)\n+($N353*'fnd base rates'!D$117)\n+($O353*'fnd base rates'!D$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,4)))\n*$R353","v":5094.4777199999999},{"$f":"(($D353*'fnd base rates'!E$107)\n+($E353*'fnd base rates'!E$108)\n+($F353*'fnd base rates'!E$109)\n+($G353*'fnd base rates'!E$110)\n+($H353*'fnd base rates'!E$111)\n+($I353*'fnd base rates'!E$112)\n+($J353*'fnd base rates'!E$113)\n+($K353*'fnd base rates'!E$114)\n+($M353*'fnd base rates'!E$116)\n+($N353*'fnd base rates'!E$117)\n+($O353*'fnd base rates'!E$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,5)))\n*$R353","v":26753.064510240001},{"$f":"(($D353*'fnd base rates'!F$107)\n+($E353*'fnd base rates'!F$108)\n+($F353*'fnd base rates'!F$109)\n+($G353*'fnd base rates'!F$110)\n+($H353*'fnd base rates'!F$111)\n+($I353*'fnd base rates'!F$112)\n+($J353*'fnd base rates'!F$113)\n+($K353*'fnd base rates'!F$114)\n+($M353*'fnd base rates'!F$116)\n+($N353*'fnd base rates'!F$117)\n+($O353*'fnd base rates'!F$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,6)))\n*$R353","v":6690.8904570000013},{"$f":"(($D353*'fnd base rates'!G$107)\n+($E353*'fnd base rates'!G$108)\n+($F353*'fnd base rates'!G$109)\n+($G353*'fnd base rates'!G$110)\n+($H353*'fnd base rates'!G$111)\n+($I353*'fnd base rates'!G$112)\n+($J353*'fnd base rates'!G$113)\n+($K353*'fnd base rates'!G$114)\n+($M353*'fnd base rates'!G$116)\n+($N353*'fnd base rates'!G$117)\n+($O353*'fnd base rates'!G$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,7)))\n*$R353","v":1099.84600548},{"$f":"(($D353*'fnd base rates'!H$107)\n+($E353*'fnd base rates'!H$108)\n+($F353*'fnd base rates'!H$109)\n+($G353*'fnd base rates'!H$110)\n+($H353*'fnd base rates'!H$111)\n+($I353*'fnd base rates'!H$112)\n+($J353*'fnd base rates'!H$113)\n+($K353*'fnd base rates'!H$114)\n+($M353*'fnd base rates'!H$116)\n+($N353*'fnd base rates'!H$117)\n+($O353*'fnd base rates'!H$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,8)))","v":3919.6859800000002},{"$f":"(($D353*'fnd base rates'!I$107)\n+($E353*'fnd base rates'!I$108)\n+($F353*'fnd base rates'!I$109)\n+($G353*'fnd base rates'!I$110)\n+($H353*'fnd base rates'!I$111)\n+($I353*'fnd base rates'!I$112)\n+($J353*'fnd base rates'!I$113)\n+($K353*'fnd base rates'!I$114)\n+($M353*'fnd base rates'!I$116)\n+($N353*'fnd base rates'!I$117)\n+($O353*'fnd base rates'!I$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,9)))\n*$R353","v":2559.39876},{"$f":"(($D353*'fnd base rates'!J$107)\n+($E353*'fnd base rates'!J$108)\n+($F353*'fnd base rates'!J$109)\n+($G353*'fnd base rates'!J$110)\n+($H353*'fnd base rates'!J$111)\n+($I353*'fnd base rates'!J$112)\n+($J353*'fnd base rates'!J$113)\n+($K353*'fnd base rates'!J$114)\n+($M353*'fnd base rates'!J$116)\n+($N353*'fnd base rates'!J$117)\n+($O353*'fnd base rates'!J$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,10)))\n*$R353","v":2270.9170800000002},{"$f":"(($D353*'fnd base rates'!K$107)\n+($E353*'fnd base rates'!K$108)\n+($F353*'fnd base rates'!K$109)\n+($G353*'fnd base rates'!K$110)\n+($H353*'fnd base rates'!K$111)\n+($I353*'fnd base rates'!K$112)\n+($J353*'fnd base rates'!K$113)\n+($K353*'fnd base rates'!K$114)\n+($M353*'fnd base rates'!K$116)\n+($N353*'fnd base rates'!K$117)\n+($O353*'fnd base rates'!K$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,11)))\n*$R353","v":7718.1867820799998},{"$f":"(($D353*'fnd base rates'!L$107)\n+($E353*'fnd base rates'!L$108)\n+($F353*'fnd base rates'!L$109)\n+($G353*'fnd base rates'!L$110)\n+($H353*'fnd base rates'!L$111)\n+($I353*'fnd base rates'!L$112)\n+($J353*'fnd base rates'!L$113)\n+($K353*'fnd base rates'!L$114)\n+($M353*'fnd base rates'!L$116)\n+($N353*'fnd base rates'!L$117)\n+($O353*'fnd base rates'!L$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,12)))","v":9754.9109199999984},{"$f":"(($D353*'fnd base rates'!M$107)\n+($E353*'fnd base rates'!M$108)\n+($F353*'fnd base rates'!M$109)\n+($G353*'fnd base rates'!M$110)\n+($H353*'fnd base rates'!M$111)\n+($I353*'fnd base rates'!M$112)\n+($J353*'fnd base rates'!M$113)\n+($K353*'fnd base rates'!M$114)\n+($M353*'fnd base rates'!M$116)\n+($N353*'fnd base rates'!M$117)\n+($O353*'fnd base rates'!M$118)\n+($P353*VLOOKUP($S353+12,rate_basefnd,13)))","v":0},69441.305641159997,null,446099323,"446","099","323",1,6,69441.305641159997,11574,0,11574,null,null,null,null,null,11574,0,11574,0,11574]
[446,446099350,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D354","v":0},{"$f":"'fnd enro'!E354","v":0},{"$f":"'fnd enro'!F354","v":3},{"$f":"'fnd enro'!G354","v":3},{"$f":"'fnd enro'!H354","v":2},{"$f":"'fnd enro'!I354","v":0},{"$f":"'fnd enro'!J354","v":0},{"$f":"'fnd enro'!K354","v":0.312},{"$f":"'fnd enro'!L354","v":0},{"$f":"'fnd enro'!M354","v":1},{"$f":"'fnd enro'!N354","v":0},{"$f":"'fnd enro'!O354","v":0},{"$f":"'fnd enro'!P354","v":4},{"$f":"'fnd enro'!R354","v":8},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q354)","v":3},null,{"$f":"(($D354*'fnd base rates'!C$107)\n+($E354*'fnd base rates'!C$108)\n+($F354*'fnd base rates'!C$109)\n+($G354*'fnd base rates'!C$110)\n+($H354*'fnd base rates'!C$111)\n+($I354*'fnd base rates'!C$112)\n+($J354*'fnd base rates'!C$113)\n+($K354*'fnd base rates'!C$114)\n+($M354*'fnd base rates'!C$116)\n+($N354*'fnd base rates'!C$117)\n+($O354*'fnd base rates'!C$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,3)))\n*$R354","v":5141.4744484800003},{"$f":"(($D354*'fnd base rates'!D$107)\n+($E354*'fnd base rates'!D$108)\n+($F354*'fnd base rates'!D$109)\n+($G354*'fnd base rates'!D$110)\n+($H354*'fnd base rates'!D$111)\n+($I354*'fnd base rates'!D$112)\n+($J354*'fnd base rates'!D$113)\n+($K354*'fnd base rates'!D$114)\n+($M354*'fnd base rates'!D$116)\n+($N354*'fnd base rates'!D$117)\n+($O354*'fnd base rates'!D$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,4)))\n*$R354","v":8195.8363200000003},{"$f":"(($D354*'fnd base rates'!E$107)\n+($E354*'fnd base rates'!E$108)\n+($F354*'fnd base rates'!E$109)\n+($G354*'fnd base rates'!E$110)\n+($H354*'fnd base rates'!E$111)\n+($I354*'fnd base rates'!E$112)\n+($J354*'fnd base rates'!E$113)\n+($K354*'fnd base rates'!E$114)\n+($M354*'fnd base rates'!E$116)\n+($N354*'fnd base rates'!E$117)\n+($O354*'fnd base rates'!E$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,5)))\n*$R354","v":46696.978300320006},{"$f":"(($D354*'fnd base rates'!F$107)\n+($E354*'fnd base rates'!F$108)\n+($F354*'fnd base rates'!F$109)\n+($G354*'fnd base rates'!F$110)\n+($H354*'fnd base rates'!F$111)\n+($I354*'fnd base rates'!F$112)\n+($J354*'fnd base rates'!F$113)\n+($K354*'fnd base rates'!F$114)\n+($M354*'fnd base rates'!F$116)\n+($N354*'fnd base rates'!F$117)\n+($O354*'fnd base rates'!F$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,6)))\n*$R354","v":10747.820196000001},{"$f":"(($D354*'fnd base rates'!G$107)\n+($E354*'fnd base rates'!G$108)\n+($F354*'fnd base rates'!G$109)\n+($G354*'fnd base rates'!G$110)\n+($H354*'fnd base rates'!G$111)\n+($I354*'fnd base rates'!G$112)\n+($J354*'fnd base rates'!G$113)\n+($K354*'fnd base rates'!G$114)\n+($M354*'fnd base rates'!G$116)\n+($N354*'fnd base rates'!G$117)\n+($O354*'fnd base rates'!G$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,7)))\n*$R354","v":2046.5257406400001},{"$f":"(($D354*'fnd base rates'!H$107)\n+($E354*'fnd base rates'!H$108)\n+($F354*'fnd base rates'!H$109)\n+($G354*'fnd base rates'!H$110)\n+($H354*'fnd base rates'!H$111)\n+($I354*'fnd base rates'!H$112)\n+($J354*'fnd base rates'!H$113)\n+($K354*'fnd base rates'!H$114)\n+($M354*'fnd base rates'!H$116)\n+($N354*'fnd base rates'!H$117)\n+($O354*'fnd base rates'!H$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,8)))","v":4594.1146400000007},{"$f":"(($D354*'fnd base rates'!I$107)\n+($E354*'fnd base rates'!I$108)\n+($F354*'fnd base rates'!I$109)\n+($G354*'fnd base rates'!I$110)\n+($H354*'fnd base rates'!I$111)\n+($I354*'fnd base rates'!I$112)\n+($J354*'fnd base rates'!I$113)\n+($K354*'fnd base rates'!I$114)\n+($M354*'fnd base rates'!I$116)\n+($N354*'fnd base rates'!I$117)\n+($O354*'fnd base rates'!I$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,9)))\n*$R354","v":3601.6880400000005},{"$f":"(($D354*'fnd base rates'!J$107)\n+($E354*'fnd base rates'!J$108)\n+($F354*'fnd base rates'!J$109)\n+($G354*'fnd base rates'!J$110)\n+($H354*'fnd base rates'!J$111)\n+($I354*'fnd base rates'!J$112)\n+($J354*'fnd base rates'!J$113)\n+($K354*'fnd base rates'!J$114)\n+($M354*'fnd base rates'!J$116)\n+($N354*'fnd base rates'!J$117)\n+($O354*'fnd base rates'!J$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,10)))\n*$R354","v":3897.3700800000001},{"$f":"(($D354*'fnd base rates'!K$107)\n+($E354*'fnd base rates'!K$108)\n+($F354*'fnd base rates'!K$109)\n+($G354*'fnd base rates'!K$110)\n+($H354*'fnd base rates'!K$111)\n+($I354*'fnd base rates'!K$112)\n+($J354*'fnd base rates'!K$113)\n+($K354*'fnd base rates'!K$114)\n+($M354*'fnd base rates'!K$116)\n+($N354*'fnd base rates'!K$117)\n+($O354*'fnd base rates'!K$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,11)))\n*$R354","v":10304.502229439999},{"$f":"(($D354*'fnd base rates'!L$107)\n+($E354*'fnd base rates'!L$108)\n+($F354*'fnd base rates'!L$109)\n+($G354*'fnd base rates'!L$110)\n+($H354*'fnd base rates'!L$111)\n+($I354*'fnd base rates'!L$112)\n+($J354*'fnd base rates'!L$113)\n+($K354*'fnd base rates'!L$114)\n+($M354*'fnd base rates'!L$116)\n+($N354*'fnd base rates'!L$117)\n+($O354*'fnd base rates'!L$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,12)))","v":15174.664559999999},{"$f":"(($D354*'fnd base rates'!M$107)\n+($E354*'fnd base rates'!M$108)\n+($F354*'fnd base rates'!M$109)\n+($G354*'fnd base rates'!M$110)\n+($H354*'fnd base rates'!M$111)\n+($I354*'fnd base rates'!M$112)\n+($J354*'fnd base rates'!M$113)\n+($K354*'fnd base rates'!M$114)\n+($M354*'fnd base rates'!M$116)\n+($N354*'fnd base rates'!M$117)\n+($O354*'fnd base rates'!M$118)\n+($P354*VLOOKUP($S354+12,rate_basefnd,13)))","v":0},110400.97455488,null,446099350,"446","099","350",1,8,110400.97455488,13800,0,13800,null,null,null,null,null,13795,0,13795,5,13800]
[446,446099625,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D355","v":0},{"$f":"'fnd enro'!E355","v":0},{"$f":"'fnd enro'!F355","v":2},{"$f":"'fnd enro'!G355","v":4},{"$f":"'fnd enro'!H355","v":3},{"$f":"'fnd enro'!I355","v":4},{"$f":"'fnd enro'!J355","v":0},{"$f":"'fnd enro'!K355","v":0.50700000000000001},{"$f":"'fnd enro'!L355","v":0},{"$f":"'fnd enro'!M355","v":0},{"$f":"'fnd enro'!N355","v":0},{"$f":"'fnd enro'!O355","v":0},{"$f":"'fnd enro'!P355","v":12},{"$f":"'fnd enro'!R355","v":13},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q355)","v":6},null,{"$f":"(($D355*'fnd base rates'!C$107)\n+($E355*'fnd base rates'!C$108)\n+($F355*'fnd base rates'!C$109)\n+($G355*'fnd base rates'!C$110)\n+($H355*'fnd base rates'!C$111)\n+($I355*'fnd base rates'!C$112)\n+($J355*'fnd base rates'!C$113)\n+($K355*'fnd base rates'!C$114)\n+($M355*'fnd base rates'!C$116)\n+($N355*'fnd base rates'!C$117)\n+($O355*'fnd base rates'!C$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,3)))\n*$R355","v":8647.1875837800017},{"$f":"(($D355*'fnd base rates'!D$107)\n+($E355*'fnd base rates'!D$108)\n+($F355*'fnd base rates'!D$109)\n+($G355*'fnd base rates'!D$110)\n+($H355*'fnd base rates'!D$111)\n+($I355*'fnd base rates'!D$112)\n+($J355*'fnd base rates'!D$113)\n+($K355*'fnd base rates'!D$114)\n+($M355*'fnd base rates'!D$116)\n+($N355*'fnd base rates'!D$117)\n+($O355*'fnd base rates'!D$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,4)))\n*$R355","v":15258.338100000001},{"$f":"(($D355*'fnd base rates'!E$107)\n+($E355*'fnd base rates'!E$108)\n+($F355*'fnd base rates'!E$109)\n+($G355*'fnd base rates'!E$110)\n+($H355*'fnd base rates'!E$111)\n+($I355*'fnd base rates'!E$112)\n+($J355*'fnd base rates'!E$113)\n+($K355*'fnd base rates'!E$114)\n+($M355*'fnd base rates'!E$116)\n+($N355*'fnd base rates'!E$117)\n+($O355*'fnd base rates'!E$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,5)))\n*$R355","v":100417.01595552001},{"$f":"(($D355*'fnd base rates'!F$107)\n+($E355*'fnd base rates'!F$108)\n+($F355*'fnd base rates'!F$109)\n+($G355*'fnd base rates'!F$110)\n+($H355*'fnd base rates'!F$111)\n+($I355*'fnd base rates'!F$112)\n+($J355*'fnd base rates'!F$113)\n+($K355*'fnd base rates'!F$114)\n+($M355*'fnd base rates'!F$116)\n+($N355*'fnd base rates'!F$117)\n+($O355*'fnd base rates'!F$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,6)))\n*$R355","v":15609.407953500002},{"$f":"(($D355*'fnd base rates'!G$107)\n+($E355*'fnd base rates'!G$108)\n+($F355*'fnd base rates'!G$109)\n+($G355*'fnd base rates'!G$110)\n+($H355*'fnd base rates'!G$111)\n+($I355*'fnd base rates'!G$112)\n+($J355*'fnd base rates'!G$113)\n+($K355*'fnd base rates'!G$114)\n+($M355*'fnd base rates'!G$116)\n+($N355*'fnd base rates'!G$117)\n+($O355*'fnd base rates'!G$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,7)))\n*$R355","v":4333.7025185399998},{"$f":"(($D355*'fnd base rates'!H$107)\n+($E355*'fnd base rates'!H$108)\n+($F355*'fnd base rates'!H$109)\n+($G355*'fnd base rates'!H$110)\n+($H355*'fnd base rates'!H$111)\n+($I355*'fnd base rates'!H$112)\n+($J355*'fnd base rates'!H$113)\n+($K355*'fnd base rates'!H$114)\n+($M355*'fnd base rates'!H$116)\n+($N355*'fnd base rates'!H$117)\n+($O355*'fnd base rates'!H$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,8)))","v":8675.1362900000004},{"$f":"(($D355*'fnd base rates'!I$107)\n+($E355*'fnd base rates'!I$108)\n+($F355*'fnd base rates'!I$109)\n+($G355*'fnd base rates'!I$110)\n+($H355*'fnd base rates'!I$111)\n+($I355*'fnd base rates'!I$112)\n+($J355*'fnd base rates'!I$113)\n+($K355*'fnd base rates'!I$114)\n+($M355*'fnd base rates'!I$116)\n+($N355*'fnd base rates'!I$117)\n+($O355*'fnd base rates'!I$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,9)))\n*$R355","v":7014.6162000000004},{"$f":"(($D355*'fnd base rates'!J$107)\n+($E355*'fnd base rates'!J$108)\n+($F355*'fnd base rates'!J$109)\n+($G355*'fnd base rates'!J$110)\n+($H355*'fnd base rates'!J$111)\n+($I355*'fnd base rates'!J$112)\n+($J355*'fnd base rates'!J$113)\n+($K355*'fnd base rates'!J$114)\n+($M355*'fnd base rates'!J$116)\n+($N355*'fnd base rates'!J$117)\n+($O355*'fnd base rates'!J$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,10)))\n*$R355","v":12945.66318},{"$f":"(($D355*'fnd base rates'!K$107)\n+($E355*'fnd base rates'!K$108)\n+($F355*'fnd base rates'!K$109)\n+($G355*'fnd base rates'!K$110)\n+($H355*'fnd base rates'!K$111)\n+($I355*'fnd base rates'!K$112)\n+($J355*'fnd base rates'!K$113)\n+($K355*'fnd base rates'!K$114)\n+($M355*'fnd base rates'!K$116)\n+($N355*'fnd base rates'!K$117)\n+($O355*'fnd base rates'!K$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,11)))\n*$R355","v":16386.011457839999},{"$f":"(($D355*'fnd base rates'!L$107)\n+($E355*'fnd base rates'!L$108)\n+($F355*'fnd base rates'!L$109)\n+($G355*'fnd base rates'!L$110)\n+($H355*'fnd base rates'!L$111)\n+($I355*'fnd base rates'!L$112)\n+($J355*'fnd base rates'!L$113)\n+($K355*'fnd base rates'!L$114)\n+($M355*'fnd base rates'!L$116)\n+($N355*'fnd base rates'!L$117)\n+($O355*'fnd base rates'!L$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,12)))","v":27259.468659999999},{"$f":"(($D355*'fnd base rates'!M$107)\n+($E355*'fnd base rates'!M$108)\n+($F355*'fnd base rates'!M$109)\n+($G355*'fnd base rates'!M$110)\n+($H355*'fnd base rates'!M$111)\n+($I355*'fnd base rates'!M$112)\n+($J355*'fnd base rates'!M$113)\n+($K355*'fnd base rates'!M$114)\n+($M355*'fnd base rates'!M$116)\n+($N355*'fnd base rates'!M$117)\n+($O355*'fnd base rates'!M$118)\n+($P355*VLOOKUP($S355+12,rate_basefnd,13)))","v":0},216546.54789917998,null,446099625,"446","099","625",1,13,216546.54789917998,16657,0,16657,null,null,null,null,null,16648,0,16648,9,16657]
[446,446099665,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D356","v":0},{"$f":"'fnd enro'!E356","v":0},{"$f":"'fnd enro'!F356","v":0},{"$f":"'fnd enro'!G356","v":0},{"$f":"'fnd enro'!H356","v":1},{"$f":"'fnd enro'!I356","v":1},{"$f":"'fnd enro'!J356","v":0},{"$f":"'fnd enro'!K356","v":7.8E-2},{"$f":"'fnd enro'!L356","v":0},{"$f":"'fnd enro'!M356","v":0},{"$f":"'fnd enro'!N356","v":0},{"$f":"'fnd enro'!O356","v":0},{"$f":"'fnd enro'!P356","v":1},{"$f":"'fnd enro'!R356","v":2},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q356)","v":5},null,{"$f":"(($D356*'fnd base rates'!C$107)\n+($E356*'fnd base rates'!C$108)\n+($F356*'fnd base rates'!C$109)\n+($G356*'fnd base rates'!C$110)\n+($H356*'fnd base rates'!C$111)\n+($I356*'fnd base rates'!C$112)\n+($J356*'fnd base rates'!C$113)\n+($K356*'fnd base rates'!C$114)\n+($M356*'fnd base rates'!C$116)\n+($N356*'fnd base rates'!C$117)\n+($O356*'fnd base rates'!C$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,3)))\n*$R356","v":1261.0435021200001},{"$f":"(($D356*'fnd base rates'!D$107)\n+($E356*'fnd base rates'!D$108)\n+($F356*'fnd base rates'!D$109)\n+($G356*'fnd base rates'!D$110)\n+($H356*'fnd base rates'!D$111)\n+($I356*'fnd base rates'!D$112)\n+($J356*'fnd base rates'!D$113)\n+($K356*'fnd base rates'!D$114)\n+($M356*'fnd base rates'!D$116)\n+($N356*'fnd base rates'!D$117)\n+($O356*'fnd base rates'!D$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,4)))\n*$R356","v":2019.10626},{"$f":"(($D356*'fnd base rates'!E$107)\n+($E356*'fnd base rates'!E$108)\n+($F356*'fnd base rates'!E$109)\n+($G356*'fnd base rates'!E$110)\n+($H356*'fnd base rates'!E$111)\n+($I356*'fnd base rates'!E$112)\n+($J356*'fnd base rates'!E$113)\n+($K356*'fnd base rates'!E$114)\n+($M356*'fnd base rates'!E$116)\n+($N356*'fnd base rates'!E$117)\n+($O356*'fnd base rates'!E$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,5)))\n*$R356","v":12432.440890080001},{"$f":"(($D356*'fnd base rates'!F$107)\n+($E356*'fnd base rates'!F$108)\n+($F356*'fnd base rates'!F$109)\n+($G356*'fnd base rates'!F$110)\n+($H356*'fnd base rates'!F$111)\n+($I356*'fnd base rates'!F$112)\n+($J356*'fnd base rates'!F$113)\n+($K356*'fnd base rates'!F$114)\n+($M356*'fnd base rates'!F$116)\n+($N356*'fnd base rates'!F$117)\n+($O356*'fnd base rates'!F$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,6)))\n*$R356","v":2096.9131590000002},{"$f":"(($D356*'fnd base rates'!G$107)\n+($E356*'fnd base rates'!G$108)\n+($F356*'fnd base rates'!G$109)\n+($G356*'fnd base rates'!G$110)\n+($H356*'fnd base rates'!G$111)\n+($I356*'fnd base rates'!G$112)\n+($J356*'fnd base rates'!G$113)\n+($K356*'fnd base rates'!G$114)\n+($M356*'fnd base rates'!G$116)\n+($N356*'fnd base rates'!G$117)\n+($O356*'fnd base rates'!G$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,7)))\n*$R356","v":521.24253515999999},{"$f":"(($D356*'fnd base rates'!H$107)\n+($E356*'fnd base rates'!H$108)\n+($F356*'fnd base rates'!H$109)\n+($G356*'fnd base rates'!H$110)\n+($H356*'fnd base rates'!H$111)\n+($I356*'fnd base rates'!H$112)\n+($J356*'fnd base rates'!H$113)\n+($K356*'fnd base rates'!H$114)\n+($M356*'fnd base rates'!H$116)\n+($N356*'fnd base rates'!H$117)\n+($O356*'fnd base rates'!H$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,8)))","v":1434.6186600000003},{"$f":"(($D356*'fnd base rates'!I$107)\n+($E356*'fnd base rates'!I$108)\n+($F356*'fnd base rates'!I$109)\n+($G356*'fnd base rates'!I$110)\n+($H356*'fnd base rates'!I$111)\n+($I356*'fnd base rates'!I$112)\n+($J356*'fnd base rates'!I$113)\n+($K356*'fnd base rates'!I$114)\n+($M356*'fnd base rates'!I$116)\n+($N356*'fnd base rates'!I$117)\n+($O356*'fnd base rates'!I$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,9)))\n*$R356","v":1014.7941000000001},{"$f":"(($D356*'fnd base rates'!J$107)\n+($E356*'fnd base rates'!J$108)\n+($F356*'fnd base rates'!J$109)\n+($G356*'fnd base rates'!J$110)\n+($H356*'fnd base rates'!J$111)\n+($I356*'fnd base rates'!J$112)\n+($J356*'fnd base rates'!J$113)\n+($K356*'fnd base rates'!J$114)\n+($M356*'fnd base rates'!J$116)\n+($N356*'fnd base rates'!J$117)\n+($O356*'fnd base rates'!J$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,10)))\n*$R356","v":1572.1104600000001},{"$f":"(($D356*'fnd base rates'!K$107)\n+($E356*'fnd base rates'!K$108)\n+($F356*'fnd base rates'!K$109)\n+($G356*'fnd base rates'!K$110)\n+($H356*'fnd base rates'!K$111)\n+($I356*'fnd base rates'!K$112)\n+($J356*'fnd base rates'!K$113)\n+($K356*'fnd base rates'!K$114)\n+($M356*'fnd base rates'!K$116)\n+($N356*'fnd base rates'!K$117)\n+($O356*'fnd base rates'!K$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,11)))\n*$R356","v":2591.1687873599999},{"$f":"(($D356*'fnd base rates'!L$107)\n+($E356*'fnd base rates'!L$108)\n+($F356*'fnd base rates'!L$109)\n+($G356*'fnd base rates'!L$110)\n+($H356*'fnd base rates'!L$111)\n+($I356*'fnd base rates'!L$112)\n+($J356*'fnd base rates'!L$113)\n+($K356*'fnd base rates'!L$114)\n+($M356*'fnd base rates'!L$116)\n+($N356*'fnd base rates'!L$117)\n+($O356*'fnd base rates'!L$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,12)))","v":3711.5136400000001},{"$f":"(($D356*'fnd base rates'!M$107)\n+($E356*'fnd base rates'!M$108)\n+($F356*'fnd base rates'!M$109)\n+($G356*'fnd base rates'!M$110)\n+($H356*'fnd base rates'!M$111)\n+($I356*'fnd base rates'!M$112)\n+($J356*'fnd base rates'!M$113)\n+($K356*'fnd base rates'!M$114)\n+($M356*'fnd base rates'!M$116)\n+($N356*'fnd base rates'!M$117)\n+($O356*'fnd base rates'!M$118)\n+($P356*VLOOKUP($S356+12,rate_basefnd,13)))","v":0},28654.951993719998,null,446099665,"446","099","665",1,2,28654.951993719998,14327,0,14327,null,null,null,null,null,14323,0,14323,4,14327]
[446,446099690,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D357","v":0},{"$f":"'fnd enro'!E357","v":0},{"$f":"'fnd enro'!F357","v":0},{"$f":"'fnd enro'!G357","v":0},{"$f":"'fnd enro'!H357","v":3},{"$f":"'fnd enro'!I357","v":7},{"$f":"'fnd enro'!J357","v":0},{"$f":"'fnd enro'!K357","v":0.39},{"$f":"'fnd enro'!L357","v":0},{"$f":"'fnd enro'!M357","v":0},{"$f":"'fnd enro'!N357","v":0},{"$f":"'fnd enro'!O357","v":0},{"$f":"'fnd enro'!P357","v":3},{"$f":"'fnd enro'!R357","v":10},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q357)","v":4},null,{"$f":"(($D357*'fnd base rates'!C$107)\n+($E357*'fnd base rates'!C$108)\n+($F357*'fnd base rates'!C$109)\n+($G357*'fnd base rates'!C$110)\n+($H357*'fnd base rates'!C$111)\n+($I357*'fnd base rates'!C$112)\n+($J357*'fnd base rates'!C$113)\n+($K357*'fnd base rates'!C$114)\n+($M357*'fnd base rates'!C$116)\n+($N357*'fnd base rates'!C$117)\n+($O357*'fnd base rates'!C$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,3)))\n*$R357","v":6163.3767906000003},{"$f":"(($D357*'fnd base rates'!D$107)\n+($E357*'fnd base rates'!D$108)\n+($F357*'fnd base rates'!D$109)\n+($G357*'fnd base rates'!D$110)\n+($H357*'fnd base rates'!D$111)\n+($I357*'fnd base rates'!D$112)\n+($J357*'fnd base rates'!D$113)\n+($K357*'fnd base rates'!D$114)\n+($M357*'fnd base rates'!D$116)\n+($N357*'fnd base rates'!D$117)\n+($O357*'fnd base rates'!D$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,4)))\n*$R357","v":9423.3702599999997},{"$f":"(($D357*'fnd base rates'!E$107)\n+($E357*'fnd base rates'!E$108)\n+($F357*'fnd base rates'!E$109)\n+($G357*'fnd base rates'!E$110)\n+($H357*'fnd base rates'!E$111)\n+($I357*'fnd base rates'!E$112)\n+($J357*'fnd base rates'!E$113)\n+($K357*'fnd base rates'!E$114)\n+($M357*'fnd base rates'!E$116)\n+($N357*'fnd base rates'!E$117)\n+($O357*'fnd base rates'!E$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,5)))\n*$R357","v":58825.145570399996},{"$f":"(($D357*'fnd base rates'!F$107)\n+($E357*'fnd base rates'!F$108)\n+($F357*'fnd base rates'!F$109)\n+($G357*'fnd base rates'!F$110)\n+($H357*'fnd base rates'!F$111)\n+($I357*'fnd base rates'!F$112)\n+($J357*'fnd base rates'!F$113)\n+($K357*'fnd base rates'!F$114)\n+($M357*'fnd base rates'!F$116)\n+($N357*'fnd base rates'!F$117)\n+($O357*'fnd base rates'!F$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,6)))\n*$R357","v":10243.746675},{"$f":"(($D357*'fnd base rates'!G$107)\n+($E357*'fnd base rates'!G$108)\n+($F357*'fnd base rates'!G$109)\n+($G357*'fnd base rates'!G$110)\n+($H357*'fnd base rates'!G$111)\n+($I357*'fnd base rates'!G$112)\n+($J357*'fnd base rates'!G$113)\n+($K357*'fnd base rates'!G$114)\n+($M357*'fnd base rates'!G$116)\n+($N357*'fnd base rates'!G$117)\n+($O357*'fnd base rates'!G$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,7)))\n*$R357","v":2277.7360758000004},{"$f":"(($D357*'fnd base rates'!H$107)\n+($E357*'fnd base rates'!H$108)\n+($F357*'fnd base rates'!H$109)\n+($G357*'fnd base rates'!H$110)\n+($H357*'fnd base rates'!H$111)\n+($I357*'fnd base rates'!H$112)\n+($J357*'fnd base rates'!H$113)\n+($K357*'fnd base rates'!H$114)\n+($M357*'fnd base rates'!H$116)\n+($N357*'fnd base rates'!H$117)\n+($O357*'fnd base rates'!H$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,8)))","v":7763.8433000000005},{"$f":"(($D357*'fnd base rates'!I$107)\n+($E357*'fnd base rates'!I$108)\n+($F357*'fnd base rates'!I$109)\n+($G357*'fnd base rates'!I$110)\n+($H357*'fnd base rates'!I$111)\n+($I357*'fnd base rates'!I$112)\n+($J357*'fnd base rates'!I$113)\n+($K357*'fnd base rates'!I$114)\n+($M357*'fnd base rates'!I$116)\n+($N357*'fnd base rates'!I$117)\n+($O357*'fnd base rates'!I$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,9)))\n*$R357","v":4923.2620800000004},{"$f":"(($D357*'fnd base rates'!J$107)\n+($E357*'fnd base rates'!J$108)\n+($F357*'fnd base rates'!J$109)\n+($G357*'fnd base rates'!J$110)\n+($H357*'fnd base rates'!J$111)\n+($I357*'fnd base rates'!J$112)\n+($J357*'fnd base rates'!J$113)\n+($K357*'fnd base rates'!J$114)\n+($M357*'fnd base rates'!J$116)\n+($N357*'fnd base rates'!J$117)\n+($O357*'fnd base rates'!J$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,10)))\n*$R357","v":7201.177740000001},{"$f":"(($D357*'fnd base rates'!K$107)\n+($E357*'fnd base rates'!K$108)\n+($F357*'fnd base rates'!K$109)\n+($G357*'fnd base rates'!K$110)\n+($H357*'fnd base rates'!K$111)\n+($I357*'fnd base rates'!K$112)\n+($J357*'fnd base rates'!K$113)\n+($K357*'fnd base rates'!K$114)\n+($M357*'fnd base rates'!K$116)\n+($N357*'fnd base rates'!K$117)\n+($O357*'fnd base rates'!K$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,11)))\n*$R357","v":12884.604976799998},{"$f":"(($D357*'fnd base rates'!L$107)\n+($E357*'fnd base rates'!L$108)\n+($F357*'fnd base rates'!L$109)\n+($G357*'fnd base rates'!L$110)\n+($H357*'fnd base rates'!L$111)\n+($I357*'fnd base rates'!L$112)\n+($J357*'fnd base rates'!L$113)\n+($K357*'fnd base rates'!L$114)\n+($M357*'fnd base rates'!L$116)\n+($N357*'fnd base rates'!L$117)\n+($O357*'fnd base rates'!L$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,12)))","v":17203.338200000002},{"$f":"(($D357*'fnd base rates'!M$107)\n+($E357*'fnd base rates'!M$108)\n+($F357*'fnd base rates'!M$109)\n+($G357*'fnd base rates'!M$110)\n+($H357*'fnd base rates'!M$111)\n+($I357*'fnd base rates'!M$112)\n+($J357*'fnd base rates'!M$113)\n+($K357*'fnd base rates'!M$114)\n+($M357*'fnd base rates'!M$116)\n+($N357*'fnd base rates'!M$117)\n+($O357*'fnd base rates'!M$118)\n+($P357*VLOOKUP($S357+12,rate_basefnd,13)))","v":0},136909.60166859999,null,446099690,"446","099","690",1,10,136909.60166859999,13691,0,13691,null,null,null,null,null,13688,0,13688,3,13691]
[446,446099763,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D358","v":0},{"$f":"'fnd enro'!E358","v":0},{"$f":"'fnd enro'!F358","v":0},{"$f":"'fnd enro'!G358","v":0},{"$f":"'fnd enro'!H358","v":0},{"$f":"'fnd enro'!I358","v":1},{"$f":"'fnd enro'!J358","v":0},{"$f":"'fnd enro'!K358","v":3.9E-2},{"$f":"'fnd enro'!L358","v":0},{"$f":"'fnd enro'!M358","v":0},{"$f":"'fnd enro'!N358","v":0},{"$f":"'fnd enro'!O358","v":0},{"$f":"'fnd enro'!P358","v":1},{"$f":"'fnd enro'!R358","v":1},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q358)","v":5},null,{"$f":"(($D358*'fnd base rates'!C$107)\n+($E358*'fnd base rates'!C$108)\n+($F358*'fnd base rates'!C$109)\n+($G358*'fnd base rates'!C$110)\n+($H358*'fnd base rates'!C$111)\n+($I358*'fnd base rates'!C$112)\n+($J358*'fnd base rates'!C$113)\n+($K358*'fnd base rates'!C$114)\n+($M358*'fnd base rates'!C$116)\n+($N358*'fnd base rates'!C$117)\n+($O358*'fnd base rates'!C$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,3)))\n*$R358","v":664.38893106},{"$f":"(($D358*'fnd base rates'!D$107)\n+($E358*'fnd base rates'!D$108)\n+($F358*'fnd base rates'!D$109)\n+($G358*'fnd base rates'!D$110)\n+($H358*'fnd base rates'!D$111)\n+($I358*'fnd base rates'!D$112)\n+($J358*'fnd base rates'!D$113)\n+($K358*'fnd base rates'!D$114)\n+($M358*'fnd base rates'!D$116)\n+($N358*'fnd base rates'!D$117)\n+($O358*'fnd base rates'!D$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,4)))\n*$R358","v":1170.02664},{"$f":"(($D358*'fnd base rates'!E$107)\n+($E358*'fnd base rates'!E$108)\n+($F358*'fnd base rates'!E$109)\n+($G358*'fnd base rates'!E$110)\n+($H358*'fnd base rates'!E$111)\n+($I358*'fnd base rates'!E$112)\n+($J358*'fnd base rates'!E$113)\n+($K358*'fnd base rates'!E$114)\n+($M358*'fnd base rates'!E$116)\n+($N358*'fnd base rates'!E$117)\n+($O358*'fnd base rates'!E$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,5)))\n*$R358","v":8588.8611950400009},{"$f":"(($D358*'fnd base rates'!F$107)\n+($E358*'fnd base rates'!F$108)\n+($F358*'fnd base rates'!F$109)\n+($G358*'fnd base rates'!F$110)\n+($H358*'fnd base rates'!F$111)\n+($I358*'fnd base rates'!F$112)\n+($J358*'fnd base rates'!F$113)\n+($K358*'fnd base rates'!F$114)\n+($M358*'fnd base rates'!F$116)\n+($N358*'fnd base rates'!F$117)\n+($O358*'fnd base rates'!F$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,6)))\n*$R358","v":988.25179950000017},{"$f":"(($D358*'fnd base rates'!G$107)\n+($E358*'fnd base rates'!G$108)\n+($F358*'fnd base rates'!G$109)\n+($G358*'fnd base rates'!G$110)\n+($H358*'fnd base rates'!G$111)\n+($I358*'fnd base rates'!G$112)\n+($J358*'fnd base rates'!G$113)\n+($K358*'fnd base rates'!G$114)\n+($M358*'fnd base rates'!G$116)\n+($N358*'fnd base rates'!G$117)\n+($O358*'fnd base rates'!G$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,7)))\n*$R358","v":334.09042758000004},{"$f":"(($D358*'fnd base rates'!H$107)\n+($E358*'fnd base rates'!H$108)\n+($F358*'fnd base rates'!H$109)\n+($G358*'fnd base rates'!H$110)\n+($H358*'fnd base rates'!H$111)\n+($I358*'fnd base rates'!H$112)\n+($J358*'fnd base rates'!H$113)\n+($K358*'fnd base rates'!H$114)\n+($M358*'fnd base rates'!H$116)\n+($N358*'fnd base rates'!H$117)\n+($O358*'fnd base rates'!H$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D358*'fnd base rates'!I$107)\n+($E358*'fnd base rates'!I$108)\n+($F358*'fnd base rates'!I$109)\n+($G358*'fnd base rates'!I$110)\n+($H358*'fnd base rates'!I$111)\n+($I358*'fnd base rates'!I$112)\n+($J358*'fnd base rates'!I$113)\n+($K358*'fnd base rates'!I$114)\n+($M358*'fnd base rates'!I$116)\n+($N358*'fnd base rates'!I$117)\n+($O358*'fnd base rates'!I$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,9)))\n*$R358","v":599.57334000000003},{"$f":"(($D358*'fnd base rates'!J$107)\n+($E358*'fnd base rates'!J$108)\n+($F358*'fnd base rates'!J$109)\n+($G358*'fnd base rates'!J$110)\n+($H358*'fnd base rates'!J$111)\n+($I358*'fnd base rates'!J$112)\n+($J358*'fnd base rates'!J$113)\n+($K358*'fnd base rates'!J$114)\n+($M358*'fnd base rates'!J$116)\n+($N358*'fnd base rates'!J$117)\n+($O358*'fnd base rates'!J$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,10)))\n*$R358","v":1295.9798400000002},{"$f":"(($D358*'fnd base rates'!K$107)\n+($E358*'fnd base rates'!K$108)\n+($F358*'fnd base rates'!K$109)\n+($G358*'fnd base rates'!K$110)\n+($H358*'fnd base rates'!K$111)\n+($I358*'fnd base rates'!K$112)\n+($J358*'fnd base rates'!K$113)\n+($K358*'fnd base rates'!K$114)\n+($M358*'fnd base rates'!K$116)\n+($N358*'fnd base rates'!K$117)\n+($O358*'fnd base rates'!K$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,11)))\n*$R358","v":1277.77465368},{"$f":"(($D358*'fnd base rates'!L$107)\n+($E358*'fnd base rates'!L$108)\n+($F358*'fnd base rates'!L$109)\n+($G358*'fnd base rates'!L$110)\n+($H358*'fnd base rates'!L$111)\n+($I358*'fnd base rates'!L$112)\n+($J358*'fnd base rates'!L$113)\n+($K358*'fnd base rates'!L$114)\n+($M358*'fnd base rates'!L$116)\n+($N358*'fnd base rates'!L$117)\n+($O358*'fnd base rates'!L$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D358*'fnd base rates'!M$107)\n+($E358*'fnd base rates'!M$108)\n+($F358*'fnd base rates'!M$109)\n+($G358*'fnd base rates'!M$110)\n+($H358*'fnd base rates'!M$111)\n+($I358*'fnd base rates'!M$112)\n+($J358*'fnd base rates'!M$113)\n+($K358*'fnd base rates'!M$114)\n+($M358*'fnd base rates'!M$116)\n+($N358*'fnd base rates'!M$117)\n+($O358*'fnd base rates'!M$118)\n+($P358*VLOOKUP($S358+12,rate_basefnd,13)))","v":0},17821.827976860004,null,446099763,"446","099","763",1,1,17821.827976860004,17822,0,17822,null,null,null,null,null,17812,0,17812,10,17822]
[446,446099780,"FOXBOROUGH REGIONAL",{"$f":"'fnd enro'!D359","v":0},{"$f":"'fnd enro'!E359","v":0},{"$f":"'fnd enro'!F359","v":0},{"$f":"'fnd enro'!G359","v":1},{"$f":"'fnd enro'!H359","v":0},{"$f":"'fnd enro'!I359","v":1},{"$f":"'fnd enro'!J359","v":0},{"$f":"'fnd enro'!K359","v":7.8E-2},{"$f":"'fnd enro'!L359","v":0},{"$f":"'fnd enro'!M359","v":0},{"$f":"'fnd enro'!N359","v":0},{"$f":"'fnd enro'!O359","v":0},{"$f":"'fnd enro'!P359","v":2},{"$f":"'fnd enro'!R359","v":2},1.0620000000000001,{"$f":"VALUE('fnd enro'!Q359)","v":6},null,{"$f":"(($D359*'fnd base rates'!C$107)\n+($E359*'fnd base rates'!C$108)\n+($F359*'fnd base rates'!C$109)\n+($G359*'fnd base rates'!C$110)\n+($H359*'fnd base rates'!C$111)\n+($I359*'fnd base rates'!C$112)\n+($J359*'fnd base rates'!C$113)\n+($K359*'fnd base rates'!C$114)\n+($M359*'fnd base rates'!C$116)\n+($N359*'fnd base rates'!C$117)\n+($O359*'fnd base rates'!C$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,3)))\n*$R359","v":1341.7555021200001},{"$f":"(($D359*'fnd base rates'!D$107)\n+($E359*'fnd base rates'!D$108)\n+($F359*'fnd base rates'!D$109)\n+($G359*'fnd base rates'!D$110)\n+($H359*'fnd base rates'!D$111)\n+($I359*'fnd base rates'!D$112)\n+($J359*'fnd base rates'!D$113)\n+($K359*'fnd base rates'!D$114)\n+($M359*'fnd base rates'!D$116)\n+($N359*'fnd base rates'!D$117)\n+($O359*'fnd base rates'!D$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,4)))\n*$R359","v":2401.5430800000004},{"$f":"(($D359*'fnd base rates'!E$107)\n+($E359*'fnd base rates'!E$108)\n+($F359*'fnd base rates'!E$109)\n+($G359*'fnd base rates'!E$110)\n+($H359*'fnd base rates'!E$111)\n+($I359*'fnd base rates'!E$112)\n+($J359*'fnd base rates'!E$113)\n+($K359*'fnd base rates'!E$114)\n+($M359*'fnd base rates'!E$116)\n+($N359*'fnd base rates'!E$117)\n+($O359*'fnd base rates'!E$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,5)))\n*$R359","v":16632.958870080005},{"$f":"(($D359*'fnd base rates'!F$107)\n+($E359*'fnd base rates'!F$108)\n+($F359*'fnd base rates'!F$109)\n+($G359*'fnd base rates'!F$110)\n+($H359*'fnd base rates'!F$111)\n+($I359*'fnd base rates'!F$112)\n+($J359*'fnd base rates'!F$113)\n+($K359*'fnd base rates'!F$114)\n+($M359*'fnd base rates'!F$116)\n+($N359*'fnd base rates'!F$117)\n+($O359*'fnd base rates'!F$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,6)))\n*$R359","v":2376.654579},{"$f":"(($D359*'fnd base rates'!G$107)\n+($E359*'fnd base rates'!G$108)\n+($F359*'fnd base rates'!G$109)\n+($G359*'fnd base rates'!G$110)\n+($H359*'fnd base rates'!G$111)\n+($I359*'fnd base rates'!G$112)\n+($J359*'fnd base rates'!G$113)\n+($K359*'fnd base rates'!G$114)\n+($M359*'fnd base rates'!G$116)\n+($N359*'fnd base rates'!G$117)\n+($O359*'fnd base rates'!G$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,7)))\n*$R359","v":689.41023516000007},{"$f":"(($D359*'fnd base rates'!H$107)\n+($E359*'fnd base rates'!H$108)\n+($F359*'fnd base rates'!H$109)\n+($G359*'fnd base rates'!H$110)\n+($H359*'fnd base rates'!H$111)\n+($I359*'fnd base rates'!H$112)\n+($J359*'fnd base rates'!H$113)\n+($K359*'fnd base rates'!H$114)\n+($M359*'fnd base rates'!H$116)\n+($N359*'fnd base rates'!H$117)\n+($O359*'fnd base rates'!H$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,8)))","v":1460.7786600000002},{"$f":"(($D359*'fnd base rates'!I$107)\n+($E359*'fnd base rates'!I$108)\n+($F359*'fnd base rates'!I$109)\n+($G359*'fnd base rates'!I$110)\n+($H359*'fnd base rates'!I$111)\n+($I359*'fnd base rates'!I$112)\n+($J359*'fnd base rates'!I$113)\n+($K359*'fnd base rates'!I$114)\n+($M359*'fnd base rates'!I$116)\n+($N359*'fnd base rates'!I$117)\n+($O359*'fnd base rates'!I$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,9)))\n*$R359","v":1119.0612600000002},{"$f":"(($D359*'fnd base rates'!J$107)\n+($E359*'fnd base rates'!J$108)\n+($F359*'fnd base rates'!J$109)\n+($G359*'fnd base rates'!J$110)\n+($H359*'fnd base rates'!J$111)\n+($I359*'fnd base rates'!J$112)\n+($J359*'fnd base rates'!J$113)\n+($K359*'fnd base rates'!J$114)\n+($M359*'fnd base rates'!J$116)\n+($N359*'fnd base rates'!J$117)\n+($O359*'fnd base rates'!J$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,10)))\n*$R359","v":2250.5691600000005},{"$f":"(($D359*'fnd base rates'!K$107)\n+($E359*'fnd base rates'!K$108)\n+($F359*'fnd base rates'!K$109)\n+($G359*'fnd base rates'!K$110)\n+($H359*'fnd base rates'!K$111)\n+($I359*'fnd base rates'!K$112)\n+($J359*'fnd base rates'!K$113)\n+($K359*'fnd base rates'!K$114)\n+($M359*'fnd base rates'!K$116)\n+($N359*'fnd base rates'!K$117)\n+($O359*'fnd base rates'!K$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,11)))\n*$R359","v":2500.2297273599997},{"$f":"(($D359*'fnd base rates'!L$107)\n+($E359*'fnd base rates'!L$108)\n+($F359*'fnd base rates'!L$109)\n+($G359*'fnd base rates'!L$110)\n+($H359*'fnd base rates'!L$111)\n+($I359*'fnd base rates'!L$112)\n+($J359*'fnd base rates'!L$113)\n+($K359*'fnd base rates'!L$114)\n+($M359*'fnd base rates'!L$116)\n+($N359*'fnd base rates'!L$117)\n+($O359*'fnd base rates'!L$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,12)))","v":4204.7636400000001},{"$f":"(($D359*'fnd base rates'!M$107)\n+($E359*'fnd base rates'!M$108)\n+($F359*'fnd base rates'!M$109)\n+($G359*'fnd base rates'!M$110)\n+($H359*'fnd base rates'!M$111)\n+($I359*'fnd base rates'!M$112)\n+($J359*'fnd base rates'!M$113)\n+($K359*'fnd base rates'!M$114)\n+($M359*'fnd base rates'!M$116)\n+($N359*'fnd base rates'!M$117)\n+($O359*'fnd base rates'!M$118)\n+($P359*VLOOKUP($S359+12,rate_basefnd,13)))","v":0},34977.724713720003,null,446099780,"446","099","780",1,2,34977.724713720003,17489,0,17489,null,null,null,null,null,17478,0,17478,11,17489]
[447,447101025,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D360","v":0},{"$f":"'fnd enro'!E360","v":0},{"$f":"'fnd enro'!F360","v":14},{"$f":"'fnd enro'!G360","v":104},{"$f":"'fnd enro'!H360","v":53},{"$f":"'fnd enro'!I360","v":0},{"$f":"'fnd enro'!J360","v":0},{"$f":"'fnd enro'!K360","v":6.6689999999999996},{"$f":"'fnd enro'!L360","v":0},{"$f":"'fnd enro'!M360","v":12},{"$f":"'fnd enro'!N360","v":0},{"$f":"'fnd enro'!O360","v":0},{"$f":"'fnd enro'!P360","v":42},{"$f":"'fnd enro'!R360","v":171},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q360)","v":7},null,{"$f":"(($D360*'fnd base rates'!C$107)\n+($E360*'fnd base rates'!C$108)\n+($F360*'fnd base rates'!C$109)\n+($G360*'fnd base rates'!C$110)\n+($H360*'fnd base rates'!C$111)\n+($I360*'fnd base rates'!C$112)\n+($J360*'fnd base rates'!C$113)\n+($K360*'fnd base rates'!C$114)\n+($M360*'fnd base rates'!C$116)\n+($N360*'fnd base rates'!C$117)\n+($O360*'fnd base rates'!C$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,3)))\n*$R360","v":106229.80933761},{"$f":"(($D360*'fnd base rates'!D$107)\n+($E360*'fnd base rates'!D$108)\n+($F360*'fnd base rates'!D$109)\n+($G360*'fnd base rates'!D$110)\n+($H360*'fnd base rates'!D$111)\n+($I360*'fnd base rates'!D$112)\n+($J360*'fnd base rates'!D$113)\n+($K360*'fnd base rates'!D$114)\n+($M360*'fnd base rates'!D$116)\n+($N360*'fnd base rates'!D$117)\n+($O360*'fnd base rates'!D$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,4)))\n*$R360","v":162611.95586999998},{"$f":"(($D360*'fnd base rates'!E$107)\n+($E360*'fnd base rates'!E$108)\n+($F360*'fnd base rates'!E$109)\n+($G360*'fnd base rates'!E$110)\n+($H360*'fnd base rates'!E$111)\n+($I360*'fnd base rates'!E$112)\n+($J360*'fnd base rates'!E$113)\n+($K360*'fnd base rates'!E$114)\n+($M360*'fnd base rates'!E$116)\n+($N360*'fnd base rates'!E$117)\n+($O360*'fnd base rates'!E$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,5)))\n*$R360","v":879146.55475023983},{"$f":"(($D360*'fnd base rates'!F$107)\n+($E360*'fnd base rates'!F$108)\n+($F360*'fnd base rates'!F$109)\n+($G360*'fnd base rates'!F$110)\n+($H360*'fnd base rates'!F$111)\n+($I360*'fnd base rates'!F$112)\n+($J360*'fnd base rates'!F$113)\n+($K360*'fnd base rates'!F$114)\n+($M360*'fnd base rates'!F$116)\n+($N360*'fnd base rates'!F$117)\n+($O360*'fnd base rates'!F$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,6)))\n*$R360","v":223932.26738574999},{"$f":"(($D360*'fnd base rates'!G$107)\n+($E360*'fnd base rates'!G$108)\n+($F360*'fnd base rates'!G$109)\n+($G360*'fnd base rates'!G$110)\n+($H360*'fnd base rates'!G$111)\n+($I360*'fnd base rates'!G$112)\n+($J360*'fnd base rates'!G$113)\n+($K360*'fnd base rates'!G$114)\n+($M360*'fnd base rates'!G$116)\n+($N360*'fnd base rates'!G$117)\n+($O360*'fnd base rates'!G$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,7)))\n*$R360","v":38457.297549229996},{"$f":"(($D360*'fnd base rates'!H$107)\n+($E360*'fnd base rates'!H$108)\n+($F360*'fnd base rates'!H$109)\n+($G360*'fnd base rates'!H$110)\n+($H360*'fnd base rates'!H$111)\n+($I360*'fnd base rates'!H$112)\n+($J360*'fnd base rates'!H$113)\n+($K360*'fnd base rates'!H$114)\n+($M360*'fnd base rates'!H$116)\n+($N360*'fnd base rates'!H$117)\n+($O360*'fnd base rates'!H$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,8)))","v":96259.220429999987},{"$f":"(($D360*'fnd base rates'!I$107)\n+($E360*'fnd base rates'!I$108)\n+($F360*'fnd base rates'!I$109)\n+($G360*'fnd base rates'!I$110)\n+($H360*'fnd base rates'!I$111)\n+($I360*'fnd base rates'!I$112)\n+($J360*'fnd base rates'!I$113)\n+($K360*'fnd base rates'!I$114)\n+($M360*'fnd base rates'!I$116)\n+($N360*'fnd base rates'!I$117)\n+($O360*'fnd base rates'!I$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,9)))\n*$R360","v":72396.276539999992},{"$f":"(($D360*'fnd base rates'!J$107)\n+($E360*'fnd base rates'!J$108)\n+($F360*'fnd base rates'!J$109)\n+($G360*'fnd base rates'!J$110)\n+($H360*'fnd base rates'!J$111)\n+($I360*'fnd base rates'!J$112)\n+($J360*'fnd base rates'!J$113)\n+($K360*'fnd base rates'!J$114)\n+($M360*'fnd base rates'!J$116)\n+($N360*'fnd base rates'!J$117)\n+($O360*'fnd base rates'!J$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,10)))\n*$R360","v":66251.882689999999},{"$f":"(($D360*'fnd base rates'!K$107)\n+($E360*'fnd base rates'!K$108)\n+($F360*'fnd base rates'!K$109)\n+($G360*'fnd base rates'!K$110)\n+($H360*'fnd base rates'!K$111)\n+($I360*'fnd base rates'!K$112)\n+($J360*'fnd base rates'!K$113)\n+($K360*'fnd base rates'!K$114)\n+($M360*'fnd base rates'!K$116)\n+($N360*'fnd base rates'!K$117)\n+($O360*'fnd base rates'!K$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,11)))\n*$R360","v":216949.14053707998},{"$f":"(($D360*'fnd base rates'!L$107)\n+($E360*'fnd base rates'!L$108)\n+($F360*'fnd base rates'!L$109)\n+($G360*'fnd base rates'!L$110)\n+($H360*'fnd base rates'!L$111)\n+($I360*'fnd base rates'!L$112)\n+($J360*'fnd base rates'!L$113)\n+($K360*'fnd base rates'!L$114)\n+($M360*'fnd base rates'!L$116)\n+($N360*'fnd base rates'!L$117)\n+($O360*'fnd base rates'!L$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,12)))","v":307359.54622000002},{"$f":"(($D360*'fnd base rates'!M$107)\n+($E360*'fnd base rates'!M$108)\n+($F360*'fnd base rates'!M$109)\n+($G360*'fnd base rates'!M$110)\n+($H360*'fnd base rates'!M$111)\n+($I360*'fnd base rates'!M$112)\n+($J360*'fnd base rates'!M$113)\n+($K360*'fnd base rates'!M$114)\n+($M360*'fnd base rates'!M$116)\n+($N360*'fnd base rates'!M$117)\n+($O360*'fnd base rates'!M$118)\n+($P360*VLOOKUP($S360+12,rate_basefnd,13)))","v":0},2169593.9513099096,null,447101025,"447","101","025",1,171,2169593.9513099096,12688,0,12688,null,null,null,null,null,12685,0,12685,3,12688]
[447,447101050,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D361","v":0},{"$f":"'fnd enro'!E361","v":0},{"$f":"'fnd enro'!F361","v":0},{"$f":"'fnd enro'!G361","v":0},{"$f":"'fnd enro'!H361","v":1},{"$f":"'fnd enro'!I361","v":0},{"$f":"'fnd enro'!J361","v":0},{"$f":"'fnd enro'!K361","v":3.9E-2},{"$f":"'fnd enro'!L361","v":0},{"$f":"'fnd enro'!M361","v":0},{"$f":"'fnd enro'!N361","v":0},{"$f":"'fnd enro'!O361","v":0},{"$f":"'fnd enro'!P361","v":0},{"$f":"'fnd enro'!R361","v":1},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q361)","v":5},null,{"$f":"(($D361*'fnd base rates'!C$107)\n+($E361*'fnd base rates'!C$108)\n+($F361*'fnd base rates'!C$109)\n+($G361*'fnd base rates'!C$110)\n+($H361*'fnd base rates'!C$111)\n+($I361*'fnd base rates'!C$112)\n+($J361*'fnd base rates'!C$113)\n+($K361*'fnd base rates'!C$114)\n+($M361*'fnd base rates'!C$116)\n+($N361*'fnd base rates'!C$117)\n+($O361*'fnd base rates'!C$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,3)))\n*$R361","v":593.84546291000004},{"$f":"(($D361*'fnd base rates'!D$107)\n+($E361*'fnd base rates'!D$108)\n+($F361*'fnd base rates'!D$109)\n+($G361*'fnd base rates'!D$110)\n+($H361*'fnd base rates'!D$111)\n+($I361*'fnd base rates'!D$112)\n+($J361*'fnd base rates'!D$113)\n+($K361*'fnd base rates'!D$114)\n+($M361*'fnd base rates'!D$116)\n+($N361*'fnd base rates'!D$117)\n+($O361*'fnd base rates'!D$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,4)))\n*$R361","v":845.08206999999993},{"$f":"(($D361*'fnd base rates'!E$107)\n+($E361*'fnd base rates'!E$108)\n+($F361*'fnd base rates'!E$109)\n+($G361*'fnd base rates'!E$110)\n+($H361*'fnd base rates'!E$111)\n+($I361*'fnd base rates'!E$112)\n+($J361*'fnd base rates'!E$113)\n+($K361*'fnd base rates'!E$114)\n+($M361*'fnd base rates'!E$116)\n+($N361*'fnd base rates'!E$117)\n+($O361*'fnd base rates'!E$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,5)))\n*$R361","v":3825.4837454399994},{"$f":"(($D361*'fnd base rates'!F$107)\n+($E361*'fnd base rates'!F$108)\n+($F361*'fnd base rates'!F$109)\n+($G361*'fnd base rates'!F$110)\n+($H361*'fnd base rates'!F$111)\n+($I361*'fnd base rates'!F$112)\n+($J361*'fnd base rates'!F$113)\n+($K361*'fnd base rates'!F$114)\n+($M361*'fnd base rates'!F$116)\n+($N361*'fnd base rates'!F$117)\n+($O361*'fnd base rates'!F$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,6)))\n*$R361","v":1103.4416732499999},{"$f":"(($D361*'fnd base rates'!G$107)\n+($E361*'fnd base rates'!G$108)\n+($F361*'fnd base rates'!G$109)\n+($G361*'fnd base rates'!G$110)\n+($H361*'fnd base rates'!G$111)\n+($I361*'fnd base rates'!G$112)\n+($J361*'fnd base rates'!G$113)\n+($K361*'fnd base rates'!G$114)\n+($M361*'fnd base rates'!G$116)\n+($N361*'fnd base rates'!G$117)\n+($O361*'fnd base rates'!G$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,7)))\n*$R361","v":186.27097712999998},{"$f":"(($D361*'fnd base rates'!H$107)\n+($E361*'fnd base rates'!H$108)\n+($F361*'fnd base rates'!H$109)\n+($G361*'fnd base rates'!H$110)\n+($H361*'fnd base rates'!H$111)\n+($I361*'fnd base rates'!H$112)\n+($J361*'fnd base rates'!H$113)\n+($K361*'fnd base rates'!H$114)\n+($M361*'fnd base rates'!H$116)\n+($N361*'fnd base rates'!H$117)\n+($O361*'fnd base rates'!H$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D361*'fnd base rates'!I$107)\n+($E361*'fnd base rates'!I$108)\n+($F361*'fnd base rates'!I$109)\n+($G361*'fnd base rates'!I$110)\n+($H361*'fnd base rates'!I$111)\n+($I361*'fnd base rates'!I$112)\n+($J361*'fnd base rates'!I$113)\n+($K361*'fnd base rates'!I$114)\n+($M361*'fnd base rates'!I$116)\n+($N361*'fnd base rates'!I$117)\n+($O361*'fnd base rates'!I$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,9)))\n*$R361","v":413.26585999999998},{"$f":"(($D361*'fnd base rates'!J$107)\n+($E361*'fnd base rates'!J$108)\n+($F361*'fnd base rates'!J$109)\n+($G361*'fnd base rates'!J$110)\n+($H361*'fnd base rates'!J$111)\n+($I361*'fnd base rates'!J$112)\n+($J361*'fnd base rates'!J$113)\n+($K361*'fnd base rates'!J$114)\n+($M361*'fnd base rates'!J$116)\n+($N361*'fnd base rates'!J$117)\n+($O361*'fnd base rates'!J$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,10)))\n*$R361","v":274.83056999999997},{"$f":"(($D361*'fnd base rates'!K$107)\n+($E361*'fnd base rates'!K$108)\n+($F361*'fnd base rates'!K$109)\n+($G361*'fnd base rates'!K$110)\n+($H361*'fnd base rates'!K$111)\n+($I361*'fnd base rates'!K$112)\n+($J361*'fnd base rates'!K$113)\n+($K361*'fnd base rates'!K$114)\n+($M361*'fnd base rates'!K$116)\n+($N361*'fnd base rates'!K$117)\n+($O361*'fnd base rates'!K$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,11)))\n*$R361","v":1307.2105454799998},{"$f":"(($D361*'fnd base rates'!L$107)\n+($E361*'fnd base rates'!L$108)\n+($F361*'fnd base rates'!L$109)\n+($G361*'fnd base rates'!L$110)\n+($H361*'fnd base rates'!L$111)\n+($I361*'fnd base rates'!L$112)\n+($J361*'fnd base rates'!L$113)\n+($K361*'fnd base rates'!L$114)\n+($M361*'fnd base rates'!L$116)\n+($N361*'fnd base rates'!L$117)\n+($O361*'fnd base rates'!L$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D361*'fnd base rates'!M$107)\n+($E361*'fnd base rates'!M$108)\n+($F361*'fnd base rates'!M$109)\n+($G361*'fnd base rates'!M$110)\n+($H361*'fnd base rates'!M$111)\n+($I361*'fnd base rates'!M$112)\n+($J361*'fnd base rates'!M$113)\n+($K361*'fnd base rates'!M$114)\n+($M361*'fnd base rates'!M$116)\n+($N361*'fnd base rates'!M$117)\n+($O361*'fnd base rates'!M$118)\n+($P361*VLOOKUP($S361+12,rate_basefnd,13)))","v":0},10792.682054209999,null,447101050,"447","101","050",1,1,10792.682054209999,10793,0,10793,null,null,null,null,null,10793,0,10793,0,10793]
[447,447101100,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D362","v":0},{"$f":"'fnd enro'!E362","v":0},{"$f":"'fnd enro'!F362","v":0},{"$f":"'fnd enro'!G362","v":2},{"$f":"'fnd enro'!H362","v":0},{"$f":"'fnd enro'!I362","v":0},{"$f":"'fnd enro'!J362","v":0},{"$f":"'fnd enro'!K362","v":7.8E-2},{"$f":"'fnd enro'!L362","v":0},{"$f":"'fnd enro'!M362","v":0},{"$f":"'fnd enro'!N362","v":0},{"$f":"'fnd enro'!O362","v":0},{"$f":"'fnd enro'!P362","v":2},{"$f":"'fnd enro'!R362","v":2},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q362)","v":10},null,{"$f":"(($D362*'fnd base rates'!C$107)\n+($E362*'fnd base rates'!C$108)\n+($F362*'fnd base rates'!C$109)\n+($G362*'fnd base rates'!C$110)\n+($H362*'fnd base rates'!C$111)\n+($I362*'fnd base rates'!C$112)\n+($J362*'fnd base rates'!C$113)\n+($K362*'fnd base rates'!C$114)\n+($M362*'fnd base rates'!C$116)\n+($N362*'fnd base rates'!C$117)\n+($O362*'fnd base rates'!C$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,3)))\n*$R362","v":1376.13288582},{"$f":"(($D362*'fnd base rates'!D$107)\n+($E362*'fnd base rates'!D$108)\n+($F362*'fnd base rates'!D$109)\n+($G362*'fnd base rates'!D$110)\n+($H362*'fnd base rates'!D$111)\n+($I362*'fnd base rates'!D$112)\n+($J362*'fnd base rates'!D$113)\n+($K362*'fnd base rates'!D$114)\n+($M362*'fnd base rates'!D$116)\n+($N362*'fnd base rates'!D$117)\n+($O362*'fnd base rates'!D$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,4)))\n*$R362","v":2583.0120400000001},{"$f":"(($D362*'fnd base rates'!E$107)\n+($E362*'fnd base rates'!E$108)\n+($F362*'fnd base rates'!E$109)\n+($G362*'fnd base rates'!E$110)\n+($H362*'fnd base rates'!E$111)\n+($I362*'fnd base rates'!E$112)\n+($J362*'fnd base rates'!E$113)\n+($K362*'fnd base rates'!E$114)\n+($M362*'fnd base rates'!E$116)\n+($N362*'fnd base rates'!E$117)\n+($O362*'fnd base rates'!E$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,5)))\n*$R362","v":17296.81125088},{"$f":"(($D362*'fnd base rates'!F$107)\n+($E362*'fnd base rates'!F$108)\n+($F362*'fnd base rates'!F$109)\n+($G362*'fnd base rates'!F$110)\n+($H362*'fnd base rates'!F$111)\n+($I362*'fnd base rates'!F$112)\n+($J362*'fnd base rates'!F$113)\n+($K362*'fnd base rates'!F$114)\n+($M362*'fnd base rates'!F$116)\n+($N362*'fnd base rates'!F$117)\n+($O362*'fnd base rates'!F$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,6)))\n*$R362","v":2763.7320864999997},{"$f":"(($D362*'fnd base rates'!G$107)\n+($E362*'fnd base rates'!G$108)\n+($F362*'fnd base rates'!G$109)\n+($G362*'fnd base rates'!G$110)\n+($H362*'fnd base rates'!G$111)\n+($I362*'fnd base rates'!G$112)\n+($J362*'fnd base rates'!G$113)\n+($K362*'fnd base rates'!G$114)\n+($M362*'fnd base rates'!G$116)\n+($N362*'fnd base rates'!G$117)\n+($O362*'fnd base rates'!G$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,7)))\n*$R362","v":769.63571425999999},{"$f":"(($D362*'fnd base rates'!H$107)\n+($E362*'fnd base rates'!H$108)\n+($F362*'fnd base rates'!H$109)\n+($G362*'fnd base rates'!H$110)\n+($H362*'fnd base rates'!H$111)\n+($I362*'fnd base rates'!H$112)\n+($J362*'fnd base rates'!H$113)\n+($K362*'fnd base rates'!H$114)\n+($M362*'fnd base rates'!H$116)\n+($N362*'fnd base rates'!H$117)\n+($O362*'fnd base rates'!H$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,8)))","v":1155.6486600000001},{"$f":"(($D362*'fnd base rates'!I$107)\n+($E362*'fnd base rates'!I$108)\n+($F362*'fnd base rates'!I$109)\n+($G362*'fnd base rates'!I$110)\n+($H362*'fnd base rates'!I$111)\n+($I362*'fnd base rates'!I$112)\n+($J362*'fnd base rates'!I$113)\n+($K362*'fnd base rates'!I$114)\n+($M362*'fnd base rates'!I$116)\n+($N362*'fnd base rates'!I$117)\n+($O362*'fnd base rates'!I$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,9)))\n*$R362","v":1086.10978},{"$f":"(($D362*'fnd base rates'!J$107)\n+($E362*'fnd base rates'!J$108)\n+($F362*'fnd base rates'!J$109)\n+($G362*'fnd base rates'!J$110)\n+($H362*'fnd base rates'!J$111)\n+($I362*'fnd base rates'!J$112)\n+($J362*'fnd base rates'!J$113)\n+($K362*'fnd base rates'!J$114)\n+($M362*'fnd base rates'!J$116)\n+($N362*'fnd base rates'!J$117)\n+($O362*'fnd base rates'!J$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,10)))\n*$R362","v":2170.4226600000002},{"$f":"(($D362*'fnd base rates'!K$107)\n+($E362*'fnd base rates'!K$108)\n+($F362*'fnd base rates'!K$109)\n+($G362*'fnd base rates'!K$110)\n+($H362*'fnd base rates'!K$111)\n+($I362*'fnd base rates'!K$112)\n+($J362*'fnd base rates'!K$113)\n+($K362*'fnd base rates'!K$114)\n+($M362*'fnd base rates'!K$116)\n+($N362*'fnd base rates'!K$117)\n+($O362*'fnd base rates'!K$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,11)))\n*$R362","v":2433.3992709599997},{"$f":"(($D362*'fnd base rates'!L$107)\n+($E362*'fnd base rates'!L$108)\n+($F362*'fnd base rates'!L$109)\n+($G362*'fnd base rates'!L$110)\n+($H362*'fnd base rates'!L$111)\n+($I362*'fnd base rates'!L$112)\n+($J362*'fnd base rates'!L$113)\n+($K362*'fnd base rates'!L$114)\n+($M362*'fnd base rates'!L$116)\n+($N362*'fnd base rates'!L$117)\n+($O362*'fnd base rates'!L$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,12)))","v":4579.17364},{"$f":"(($D362*'fnd base rates'!M$107)\n+($E362*'fnd base rates'!M$108)\n+($F362*'fnd base rates'!M$109)\n+($G362*'fnd base rates'!M$110)\n+($H362*'fnd base rates'!M$111)\n+($I362*'fnd base rates'!M$112)\n+($J362*'fnd base rates'!M$113)\n+($K362*'fnd base rates'!M$114)\n+($M362*'fnd base rates'!M$116)\n+($N362*'fnd base rates'!M$117)\n+($O362*'fnd base rates'!M$118)\n+($P362*VLOOKUP($S362+12,rate_basefnd,13)))","v":0},36214.077988419995,null,447101100,"447","101","100",1,2,36214.077988419995,18107,0,18107,null,null,null,null,null,18094,0,18094,13,18107]
[447,447101101,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D363","v":0},{"$f":"'fnd enro'!E363","v":0},{"$f":"'fnd enro'!F363","v":38},{"$f":"'fnd enro'!G363","v":183},{"$f":"'fnd enro'!H363","v":124},{"$f":"'fnd enro'!I363","v":0},{"$f":"'fnd enro'!J363","v":0},{"$f":"'fnd enro'!K363","v":13.455},{"$f":"'fnd enro'!L363","v":0},{"$f":"'fnd enro'!M363","v":20},{"$f":"'fnd enro'!N363","v":0},{"$f":"'fnd enro'!O363","v":0},{"$f":"'fnd enro'!P363","v":55},{"$f":"'fnd enro'!R363","v":345},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q363)","v":3},null,{"$f":"(($D363*'fnd base rates'!C$107)\n+($E363*'fnd base rates'!C$108)\n+($F363*'fnd base rates'!C$109)\n+($G363*'fnd base rates'!C$110)\n+($H363*'fnd base rates'!C$111)\n+($I363*'fnd base rates'!C$112)\n+($J363*'fnd base rates'!C$113)\n+($K363*'fnd base rates'!C$114)\n+($M363*'fnd base rates'!C$116)\n+($N363*'fnd base rates'!C$117)\n+($O363*'fnd base rates'!C$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,3)))\n*$R363","v":210627.34605395002},{"$f":"(($D363*'fnd base rates'!D$107)\n+($E363*'fnd base rates'!D$108)\n+($F363*'fnd base rates'!D$109)\n+($G363*'fnd base rates'!D$110)\n+($H363*'fnd base rates'!D$111)\n+($I363*'fnd base rates'!D$112)\n+($J363*'fnd base rates'!D$113)\n+($K363*'fnd base rates'!D$114)\n+($M363*'fnd base rates'!D$116)\n+($N363*'fnd base rates'!D$117)\n+($O363*'fnd base rates'!D$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,4)))\n*$R363","v":312001.08484999998},{"$f":"(($D363*'fnd base rates'!E$107)\n+($E363*'fnd base rates'!E$108)\n+($F363*'fnd base rates'!E$109)\n+($G363*'fnd base rates'!E$110)\n+($H363*'fnd base rates'!E$111)\n+($I363*'fnd base rates'!E$112)\n+($J363*'fnd base rates'!E$113)\n+($K363*'fnd base rates'!E$114)\n+($M363*'fnd base rates'!E$116)\n+($N363*'fnd base rates'!E$117)\n+($O363*'fnd base rates'!E$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,5)))\n*$R363","v":1611158.3710068001},{"$f":"(($D363*'fnd base rates'!F$107)\n+($E363*'fnd base rates'!F$108)\n+($F363*'fnd base rates'!F$109)\n+($G363*'fnd base rates'!F$110)\n+($H363*'fnd base rates'!F$111)\n+($I363*'fnd base rates'!F$112)\n+($J363*'fnd base rates'!F$113)\n+($K363*'fnd base rates'!F$114)\n+($M363*'fnd base rates'!F$116)\n+($N363*'fnd base rates'!F$117)\n+($O363*'fnd base rates'!F$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,6)))\n*$R363","v":446201.93904125004},{"$f":"(($D363*'fnd base rates'!G$107)\n+($E363*'fnd base rates'!G$108)\n+($F363*'fnd base rates'!G$109)\n+($G363*'fnd base rates'!G$110)\n+($H363*'fnd base rates'!G$111)\n+($I363*'fnd base rates'!G$112)\n+($J363*'fnd base rates'!G$113)\n+($K363*'fnd base rates'!G$114)\n+($M363*'fnd base rates'!G$116)\n+($N363*'fnd base rates'!G$117)\n+($O363*'fnd base rates'!G$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,7)))\n*$R363","v":70353.45602985},{"$f":"(($D363*'fnd base rates'!H$107)\n+($E363*'fnd base rates'!H$108)\n+($F363*'fnd base rates'!H$109)\n+($G363*'fnd base rates'!H$110)\n+($H363*'fnd base rates'!H$111)\n+($I363*'fnd base rates'!H$112)\n+($J363*'fnd base rates'!H$113)\n+($K363*'fnd base rates'!H$114)\n+($M363*'fnd base rates'!H$116)\n+($N363*'fnd base rates'!H$117)\n+($O363*'fnd base rates'!H$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,8)))","v":192593.69385000001},{"$f":"(($D363*'fnd base rates'!I$107)\n+($E363*'fnd base rates'!I$108)\n+($F363*'fnd base rates'!I$109)\n+($G363*'fnd base rates'!I$110)\n+($H363*'fnd base rates'!I$111)\n+($I363*'fnd base rates'!I$112)\n+($J363*'fnd base rates'!I$113)\n+($K363*'fnd base rates'!I$114)\n+($M363*'fnd base rates'!I$116)\n+($N363*'fnd base rates'!I$117)\n+($O363*'fnd base rates'!I$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,9)))\n*$R363","v":140476.13503},{"$f":"(($D363*'fnd base rates'!J$107)\n+($E363*'fnd base rates'!J$108)\n+($F363*'fnd base rates'!J$109)\n+($G363*'fnd base rates'!J$110)\n+($H363*'fnd base rates'!J$111)\n+($I363*'fnd base rates'!J$112)\n+($J363*'fnd base rates'!J$113)\n+($K363*'fnd base rates'!J$114)\n+($M363*'fnd base rates'!J$116)\n+($N363*'fnd base rates'!J$117)\n+($O363*'fnd base rates'!J$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,10)))\n*$R363","v":103519.34557999998},{"$f":"(($D363*'fnd base rates'!K$107)\n+($E363*'fnd base rates'!K$108)\n+($F363*'fnd base rates'!K$109)\n+($G363*'fnd base rates'!K$110)\n+($H363*'fnd base rates'!K$111)\n+($I363*'fnd base rates'!K$112)\n+($J363*'fnd base rates'!K$113)\n+($K363*'fnd base rates'!K$114)\n+($M363*'fnd base rates'!K$116)\n+($N363*'fnd base rates'!K$117)\n+($O363*'fnd base rates'!K$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,11)))\n*$R363","v":437812.10148060002},{"$f":"(($D363*'fnd base rates'!L$107)\n+($E363*'fnd base rates'!L$108)\n+($F363*'fnd base rates'!L$109)\n+($G363*'fnd base rates'!L$110)\n+($H363*'fnd base rates'!L$111)\n+($I363*'fnd base rates'!L$112)\n+($J363*'fnd base rates'!L$113)\n+($K363*'fnd base rates'!L$114)\n+($M363*'fnd base rates'!L$116)\n+($N363*'fnd base rates'!L$117)\n+($O363*'fnd base rates'!L$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,12)))","v":597101.77289999998},{"$f":"(($D363*'fnd base rates'!M$107)\n+($E363*'fnd base rates'!M$108)\n+($F363*'fnd base rates'!M$109)\n+($G363*'fnd base rates'!M$110)\n+($H363*'fnd base rates'!M$111)\n+($I363*'fnd base rates'!M$112)\n+($J363*'fnd base rates'!M$113)\n+($K363*'fnd base rates'!M$114)\n+($M363*'fnd base rates'!M$116)\n+($N363*'fnd base rates'!M$117)\n+($O363*'fnd base rates'!M$118)\n+($P363*VLOOKUP($S363+12,rate_basefnd,13)))","v":0},4121845.2458224501,null,447101101,"447","101","101",1,345,4121845.2458224501,11947,0,11947,null,null,null,null,null,11946,0,11946,1,11947]
[447,447101136,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D364","v":0},{"$f":"'fnd enro'!E364","v":0},{"$f":"'fnd enro'!F364","v":0},{"$f":"'fnd enro'!G364","v":4},{"$f":"'fnd enro'!H364","v":2},{"$f":"'fnd enro'!I364","v":0},{"$f":"'fnd enro'!J364","v":0},{"$f":"'fnd enro'!K364","v":0.23400000000000001},{"$f":"'fnd enro'!L364","v":0},{"$f":"'fnd enro'!M364","v":0},{"$f":"'fnd enro'!N364","v":0},{"$f":"'fnd enro'!O364","v":0},{"$f":"'fnd enro'!P364","v":0},{"$f":"'fnd enro'!R364","v":6},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q364)","v":3},null,{"$f":"(($D364*'fnd base rates'!C$107)\n+($E364*'fnd base rates'!C$108)\n+($F364*'fnd base rates'!C$109)\n+($G364*'fnd base rates'!C$110)\n+($H364*'fnd base rates'!C$111)\n+($I364*'fnd base rates'!C$112)\n+($J364*'fnd base rates'!C$113)\n+($K364*'fnd base rates'!C$114)\n+($M364*'fnd base rates'!C$116)\n+($N364*'fnd base rates'!C$117)\n+($O364*'fnd base rates'!C$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,3)))\n*$R364","v":3563.0727774599995},{"$f":"(($D364*'fnd base rates'!D$107)\n+($E364*'fnd base rates'!D$108)\n+($F364*'fnd base rates'!D$109)\n+($G364*'fnd base rates'!D$110)\n+($H364*'fnd base rates'!D$111)\n+($I364*'fnd base rates'!D$112)\n+($J364*'fnd base rates'!D$113)\n+($K364*'fnd base rates'!D$114)\n+($M364*'fnd base rates'!D$116)\n+($N364*'fnd base rates'!D$117)\n+($O364*'fnd base rates'!D$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,4)))\n*$R364","v":5070.4924199999996},{"$f":"(($D364*'fnd base rates'!E$107)\n+($E364*'fnd base rates'!E$108)\n+($F364*'fnd base rates'!E$109)\n+($G364*'fnd base rates'!E$110)\n+($H364*'fnd base rates'!E$111)\n+($I364*'fnd base rates'!E$112)\n+($J364*'fnd base rates'!E$113)\n+($K364*'fnd base rates'!E$114)\n+($M364*'fnd base rates'!E$116)\n+($N364*'fnd base rates'!E$117)\n+($O364*'fnd base rates'!E$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,5)))\n*$R364","v":24812.75739264},{"$f":"(($D364*'fnd base rates'!F$107)\n+($E364*'fnd base rates'!F$108)\n+($F364*'fnd base rates'!F$109)\n+($G364*'fnd base rates'!F$110)\n+($H364*'fnd base rates'!F$111)\n+($I364*'fnd base rates'!F$112)\n+($J364*'fnd base rates'!F$113)\n+($K364*'fnd base rates'!F$114)\n+($M364*'fnd base rates'!F$116)\n+($N364*'fnd base rates'!F$117)\n+($O364*'fnd base rates'!F$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,6)))\n*$R364","v":7734.3475195000001},{"$f":"(($D364*'fnd base rates'!G$107)\n+($E364*'fnd base rates'!G$108)\n+($F364*'fnd base rates'!G$109)\n+($G364*'fnd base rates'!G$110)\n+($H364*'fnd base rates'!G$111)\n+($I364*'fnd base rates'!G$112)\n+($J364*'fnd base rates'!G$113)\n+($K364*'fnd base rates'!G$114)\n+($M364*'fnd base rates'!G$116)\n+($N364*'fnd base rates'!G$117)\n+($O364*'fnd base rates'!G$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,7)))\n*$R364","v":1066.1288227800001},{"$f":"(($D364*'fnd base rates'!H$107)\n+($E364*'fnd base rates'!H$108)\n+($F364*'fnd base rates'!H$109)\n+($G364*'fnd base rates'!H$110)\n+($H364*'fnd base rates'!H$111)\n+($I364*'fnd base rates'!H$112)\n+($J364*'fnd base rates'!H$113)\n+($K364*'fnd base rates'!H$114)\n+($M364*'fnd base rates'!H$116)\n+($N364*'fnd base rates'!H$117)\n+($O364*'fnd base rates'!H$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,8)))","v":3282.9859799999999},{"$f":"(($D364*'fnd base rates'!I$107)\n+($E364*'fnd base rates'!I$108)\n+($F364*'fnd base rates'!I$109)\n+($G364*'fnd base rates'!I$110)\n+($H364*'fnd base rates'!I$111)\n+($I364*'fnd base rates'!I$112)\n+($J364*'fnd base rates'!I$113)\n+($K364*'fnd base rates'!I$114)\n+($M364*'fnd base rates'!I$116)\n+($N364*'fnd base rates'!I$117)\n+($O364*'fnd base rates'!I$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,9)))\n*$R364","v":2292.8866799999996},{"$f":"(($D364*'fnd base rates'!J$107)\n+($E364*'fnd base rates'!J$108)\n+($F364*'fnd base rates'!J$109)\n+($G364*'fnd base rates'!J$110)\n+($H364*'fnd base rates'!J$111)\n+($I364*'fnd base rates'!J$112)\n+($J364*'fnd base rates'!J$113)\n+($K364*'fnd base rates'!J$114)\n+($M364*'fnd base rates'!J$116)\n+($N364*'fnd base rates'!J$117)\n+($O364*'fnd base rates'!J$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,10)))\n*$R364","v":1222.6318999999996},{"$f":"(($D364*'fnd base rates'!K$107)\n+($E364*'fnd base rates'!K$108)\n+($F364*'fnd base rates'!K$109)\n+($G364*'fnd base rates'!K$110)\n+($H364*'fnd base rates'!K$111)\n+($I364*'fnd base rates'!K$112)\n+($J364*'fnd base rates'!K$113)\n+($K364*'fnd base rates'!K$114)\n+($M364*'fnd base rates'!K$116)\n+($N364*'fnd base rates'!K$117)\n+($O364*'fnd base rates'!K$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,11)))\n*$R364","v":7481.2196328799992},{"$f":"(($D364*'fnd base rates'!L$107)\n+($E364*'fnd base rates'!L$108)\n+($F364*'fnd base rates'!L$109)\n+($G364*'fnd base rates'!L$110)\n+($H364*'fnd base rates'!L$111)\n+($I364*'fnd base rates'!L$112)\n+($J364*'fnd base rates'!L$113)\n+($K364*'fnd base rates'!L$114)\n+($M364*'fnd base rates'!L$116)\n+($N364*'fnd base rates'!L$117)\n+($O364*'fnd base rates'!L$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,12)))","v":9829.4409199999991},{"$f":"(($D364*'fnd base rates'!M$107)\n+($E364*'fnd base rates'!M$108)\n+($F364*'fnd base rates'!M$109)\n+($G364*'fnd base rates'!M$110)\n+($H364*'fnd base rates'!M$111)\n+($I364*'fnd base rates'!M$112)\n+($J364*'fnd base rates'!M$113)\n+($K364*'fnd base rates'!M$114)\n+($M364*'fnd base rates'!M$116)\n+($N364*'fnd base rates'!M$117)\n+($O364*'fnd base rates'!M$118)\n+($P364*VLOOKUP($S364+12,rate_basefnd,13)))","v":0},66355.964045259985,null,447101136,"447","101","136",1,6,66355.964045259985,11059,0,11059,null,null,null,null,null,11059,0,11059,0,11059]
[447,447101138,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D365","v":0},{"$f":"'fnd enro'!E365","v":0},{"$f":"'fnd enro'!F365","v":0},{"$f":"'fnd enro'!G365","v":2},{"$f":"'fnd enro'!H365","v":1},{"$f":"'fnd enro'!I365","v":0},{"$f":"'fnd enro'!J365","v":0},{"$f":"'fnd enro'!K365","v":0.11700000000000001},{"$f":"'fnd enro'!L365","v":0},{"$f":"'fnd enro'!M365","v":0},{"$f":"'fnd enro'!N365","v":0},{"$f":"'fnd enro'!O365","v":0},{"$f":"'fnd enro'!P365","v":2},{"$f":"'fnd enro'!R365","v":3},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q365)","v":5},null,{"$f":"(($D365*'fnd base rates'!C$107)\n+($E365*'fnd base rates'!C$108)\n+($F365*'fnd base rates'!C$109)\n+($G365*'fnd base rates'!C$110)\n+($H365*'fnd base rates'!C$111)\n+($I365*'fnd base rates'!C$112)\n+($J365*'fnd base rates'!C$113)\n+($K365*'fnd base rates'!C$114)\n+($M365*'fnd base rates'!C$116)\n+($N365*'fnd base rates'!C$117)\n+($O365*'fnd base rates'!C$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,3)))\n*$R365","v":1916.3673087299999},{"$f":"(($D365*'fnd base rates'!D$107)\n+($E365*'fnd base rates'!D$108)\n+($F365*'fnd base rates'!D$109)\n+($G365*'fnd base rates'!D$110)\n+($H365*'fnd base rates'!D$111)\n+($I365*'fnd base rates'!D$112)\n+($J365*'fnd base rates'!D$113)\n+($K365*'fnd base rates'!D$114)\n+($M365*'fnd base rates'!D$116)\n+($N365*'fnd base rates'!D$117)\n+($O365*'fnd base rates'!D$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,4)))\n*$R365","v":3174.1181499999998},{"$f":"(($D365*'fnd base rates'!E$107)\n+($E365*'fnd base rates'!E$108)\n+($F365*'fnd base rates'!E$109)\n+($G365*'fnd base rates'!E$110)\n+($H365*'fnd base rates'!E$111)\n+($I365*'fnd base rates'!E$112)\n+($J365*'fnd base rates'!E$113)\n+($K365*'fnd base rates'!E$114)\n+($M365*'fnd base rates'!E$116)\n+($N365*'fnd base rates'!E$117)\n+($O365*'fnd base rates'!E$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,5)))\n*$R365","v":18643.01693632},{"$f":"(($D365*'fnd base rates'!F$107)\n+($E365*'fnd base rates'!F$108)\n+($F365*'fnd base rates'!F$109)\n+($G365*'fnd base rates'!F$110)\n+($H365*'fnd base rates'!F$111)\n+($I365*'fnd base rates'!F$112)\n+($J365*'fnd base rates'!F$113)\n+($K365*'fnd base rates'!F$114)\n+($M365*'fnd base rates'!F$116)\n+($N365*'fnd base rates'!F$117)\n+($O365*'fnd base rates'!F$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,6)))\n*$R365","v":3867.17375975},{"$f":"(($D365*'fnd base rates'!G$107)\n+($E365*'fnd base rates'!G$108)\n+($F365*'fnd base rates'!G$109)\n+($G365*'fnd base rates'!G$110)\n+($H365*'fnd base rates'!G$111)\n+($I365*'fnd base rates'!G$112)\n+($J365*'fnd base rates'!G$113)\n+($K365*'fnd base rates'!G$114)\n+($M365*'fnd base rates'!G$116)\n+($N365*'fnd base rates'!G$117)\n+($O365*'fnd base rates'!G$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,7)))\n*$R365","v":835.64123138999992},{"$f":"(($D365*'fnd base rates'!H$107)\n+($E365*'fnd base rates'!H$108)\n+($F365*'fnd base rates'!H$109)\n+($G365*'fnd base rates'!H$110)\n+($H365*'fnd base rates'!H$111)\n+($I365*'fnd base rates'!H$112)\n+($J365*'fnd base rates'!H$113)\n+($K365*'fnd base rates'!H$114)\n+($M365*'fnd base rates'!H$116)\n+($N365*'fnd base rates'!H$117)\n+($O365*'fnd base rates'!H$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,8)))","v":1685.3729900000001},{"$f":"(($D365*'fnd base rates'!I$107)\n+($E365*'fnd base rates'!I$108)\n+($F365*'fnd base rates'!I$109)\n+($G365*'fnd base rates'!I$110)\n+($H365*'fnd base rates'!I$111)\n+($I365*'fnd base rates'!I$112)\n+($J365*'fnd base rates'!I$113)\n+($K365*'fnd base rates'!I$114)\n+($M365*'fnd base rates'!I$116)\n+($N365*'fnd base rates'!I$117)\n+($O365*'fnd base rates'!I$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,9)))\n*$R365","v":1398.9817799999998},{"$f":"(($D365*'fnd base rates'!J$107)\n+($E365*'fnd base rates'!J$108)\n+($F365*'fnd base rates'!J$109)\n+($G365*'fnd base rates'!J$110)\n+($H365*'fnd base rates'!J$111)\n+($I365*'fnd base rates'!J$112)\n+($J365*'fnd base rates'!J$113)\n+($K365*'fnd base rates'!J$114)\n+($M365*'fnd base rates'!J$116)\n+($N365*'fnd base rates'!J$117)\n+($O365*'fnd base rates'!J$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,10)))\n*$R365","v":1923.5814499999999},{"$f":"(($D365*'fnd base rates'!K$107)\n+($E365*'fnd base rates'!K$108)\n+($F365*'fnd base rates'!K$109)\n+($G365*'fnd base rates'!K$110)\n+($H365*'fnd base rates'!K$111)\n+($I365*'fnd base rates'!K$112)\n+($J365*'fnd base rates'!K$113)\n+($K365*'fnd base rates'!K$114)\n+($M365*'fnd base rates'!K$116)\n+($N365*'fnd base rates'!K$117)\n+($O365*'fnd base rates'!K$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,11)))\n*$R365","v":3740.6098164399996},{"$f":"(($D365*'fnd base rates'!L$107)\n+($E365*'fnd base rates'!L$108)\n+($F365*'fnd base rates'!L$109)\n+($G365*'fnd base rates'!L$110)\n+($H365*'fnd base rates'!L$111)\n+($I365*'fnd base rates'!L$112)\n+($J365*'fnd base rates'!L$113)\n+($K365*'fnd base rates'!L$114)\n+($M365*'fnd base rates'!L$116)\n+($N365*'fnd base rates'!L$117)\n+($O365*'fnd base rates'!L$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,12)))","v":5888.2404599999991},{"$f":"(($D365*'fnd base rates'!M$107)\n+($E365*'fnd base rates'!M$108)\n+($F365*'fnd base rates'!M$109)\n+($G365*'fnd base rates'!M$110)\n+($H365*'fnd base rates'!M$111)\n+($I365*'fnd base rates'!M$112)\n+($J365*'fnd base rates'!M$113)\n+($K365*'fnd base rates'!M$114)\n+($M365*'fnd base rates'!M$116)\n+($N365*'fnd base rates'!M$117)\n+($O365*'fnd base rates'!M$118)\n+($P365*VLOOKUP($S365+12,rate_basefnd,13)))","v":0},43073.103882629999,null,447101138,"447","101","138",1,3,43073.103882629999,14358,0,14358,null,null,null,null,null,14351,0,14351,7,14358]
[447,447101177,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D366","v":0},{"$f":"'fnd enro'!E366","v":0},{"$f":"'fnd enro'!F366","v":2},{"$f":"'fnd enro'!G366","v":9},{"$f":"'fnd enro'!H366","v":5},{"$f":"'fnd enro'!I366","v":0},{"$f":"'fnd enro'!J366","v":0},{"$f":"'fnd enro'!K366","v":0.624},{"$f":"'fnd enro'!L366","v":0},{"$f":"'fnd enro'!M366","v":2},{"$f":"'fnd enro'!N366","v":0},{"$f":"'fnd enro'!O366","v":0},{"$f":"'fnd enro'!P366","v":2},{"$f":"'fnd enro'!R366","v":16},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q366)","v":3},null,{"$f":"(($D366*'fnd base rates'!C$107)\n+($E366*'fnd base rates'!C$108)\n+($F366*'fnd base rates'!C$109)\n+($G366*'fnd base rates'!C$110)\n+($H366*'fnd base rates'!C$111)\n+($I366*'fnd base rates'!C$112)\n+($J366*'fnd base rates'!C$113)\n+($K366*'fnd base rates'!C$114)\n+($M366*'fnd base rates'!C$116)\n+($N366*'fnd base rates'!C$117)\n+($O366*'fnd base rates'!C$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,3)))\n*$R366","v":9855.4744265599984},{"$f":"(($D366*'fnd base rates'!D$107)\n+($E366*'fnd base rates'!D$108)\n+($F366*'fnd base rates'!D$109)\n+($G366*'fnd base rates'!D$110)\n+($H366*'fnd base rates'!D$111)\n+($I366*'fnd base rates'!D$112)\n+($J366*'fnd base rates'!D$113)\n+($K366*'fnd base rates'!D$114)\n+($M366*'fnd base rates'!D$116)\n+($N366*'fnd base rates'!D$117)\n+($O366*'fnd base rates'!D$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,4)))\n*$R366","v":14518.317799999999},{"$f":"(($D366*'fnd base rates'!E$107)\n+($E366*'fnd base rates'!E$108)\n+($F366*'fnd base rates'!E$109)\n+($G366*'fnd base rates'!E$110)\n+($H366*'fnd base rates'!E$111)\n+($I366*'fnd base rates'!E$112)\n+($J366*'fnd base rates'!E$113)\n+($K366*'fnd base rates'!E$114)\n+($M366*'fnd base rates'!E$116)\n+($N366*'fnd base rates'!E$117)\n+($O366*'fnd base rates'!E$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,5)))\n*$R366","v":74954.965657039997},{"$f":"(($D366*'fnd base rates'!F$107)\n+($E366*'fnd base rates'!F$108)\n+($F366*'fnd base rates'!F$109)\n+($G366*'fnd base rates'!F$110)\n+($H366*'fnd base rates'!F$111)\n+($I366*'fnd base rates'!F$112)\n+($J366*'fnd base rates'!F$113)\n+($K366*'fnd base rates'!F$114)\n+($M366*'fnd base rates'!F$116)\n+($N366*'fnd base rates'!F$117)\n+($O366*'fnd base rates'!F$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,6)))\n*$R366","v":21116.012441999999},{"$f":"(($D366*'fnd base rates'!G$107)\n+($E366*'fnd base rates'!G$108)\n+($F366*'fnd base rates'!G$109)\n+($G366*'fnd base rates'!G$110)\n+($H366*'fnd base rates'!G$111)\n+($I366*'fnd base rates'!G$112)\n+($J366*'fnd base rates'!G$113)\n+($K366*'fnd base rates'!G$114)\n+($M366*'fnd base rates'!G$116)\n+($N366*'fnd base rates'!G$117)\n+($O366*'fnd base rates'!G$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,7)))\n*$R366","v":3236.0239340800003},{"$f":"(($D366*'fnd base rates'!H$107)\n+($E366*'fnd base rates'!H$108)\n+($F366*'fnd base rates'!H$109)\n+($G366*'fnd base rates'!H$110)\n+($H366*'fnd base rates'!H$111)\n+($I366*'fnd base rates'!H$112)\n+($J366*'fnd base rates'!H$113)\n+($K366*'fnd base rates'!H$114)\n+($M366*'fnd base rates'!H$116)\n+($N366*'fnd base rates'!H$117)\n+($O366*'fnd base rates'!H$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,8)))","v":9064.8692800000026},{"$f":"(($D366*'fnd base rates'!I$107)\n+($E366*'fnd base rates'!I$108)\n+($F366*'fnd base rates'!I$109)\n+($G366*'fnd base rates'!I$110)\n+($H366*'fnd base rates'!I$111)\n+($I366*'fnd base rates'!I$112)\n+($J366*'fnd base rates'!I$113)\n+($K366*'fnd base rates'!I$114)\n+($M366*'fnd base rates'!I$116)\n+($N366*'fnd base rates'!I$117)\n+($O366*'fnd base rates'!I$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,9)))\n*$R366","v":6506.1520999999984},{"$f":"(($D366*'fnd base rates'!J$107)\n+($E366*'fnd base rates'!J$108)\n+($F366*'fnd base rates'!J$109)\n+($G366*'fnd base rates'!J$110)\n+($H366*'fnd base rates'!J$111)\n+($I366*'fnd base rates'!J$112)\n+($J366*'fnd base rates'!J$113)\n+($K366*'fnd base rates'!J$114)\n+($M366*'fnd base rates'!J$116)\n+($N366*'fnd base rates'!J$117)\n+($O366*'fnd base rates'!J$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,10)))\n*$R366","v":4399.4242599999998},{"$f":"(($D366*'fnd base rates'!K$107)\n+($E366*'fnd base rates'!K$108)\n+($F366*'fnd base rates'!K$109)\n+($G366*'fnd base rates'!K$110)\n+($H366*'fnd base rates'!K$111)\n+($I366*'fnd base rates'!K$112)\n+($J366*'fnd base rates'!K$113)\n+($K366*'fnd base rates'!K$114)\n+($M366*'fnd base rates'!K$116)\n+($N366*'fnd base rates'!K$117)\n+($O366*'fnd base rates'!K$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,11)))\n*$R366","v":20602.486157679996},{"$f":"(($D366*'fnd base rates'!L$107)\n+($E366*'fnd base rates'!L$108)\n+($F366*'fnd base rates'!L$109)\n+($G366*'fnd base rates'!L$110)\n+($H366*'fnd base rates'!L$111)\n+($I366*'fnd base rates'!L$112)\n+($J366*'fnd base rates'!L$113)\n+($K366*'fnd base rates'!L$114)\n+($M366*'fnd base rates'!L$116)\n+($N366*'fnd base rates'!L$117)\n+($O366*'fnd base rates'!L$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,12)))","v":27699.15912},{"$f":"(($D366*'fnd base rates'!M$107)\n+($E366*'fnd base rates'!M$108)\n+($F366*'fnd base rates'!M$109)\n+($G366*'fnd base rates'!M$110)\n+($H366*'fnd base rates'!M$111)\n+($I366*'fnd base rates'!M$112)\n+($J366*'fnd base rates'!M$113)\n+($K366*'fnd base rates'!M$114)\n+($M366*'fnd base rates'!M$116)\n+($N366*'fnd base rates'!M$117)\n+($O366*'fnd base rates'!M$118)\n+($P366*VLOOKUP($S366+12,rate_basefnd,13)))","v":0},191952.88517736,null,447101177,"447","101","177",1,16,191952.88517736,11997,0,11997,null,null,null,null,null,11995,0,11995,2,11997]
[447,447101185,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D367","v":0},{"$f":"'fnd enro'!E367","v":0},{"$f":"'fnd enro'!F367","v":20},{"$f":"'fnd enro'!G367","v":71},{"$f":"'fnd enro'!H367","v":39},{"$f":"'fnd enro'!I367","v":0},{"$f":"'fnd enro'!J367","v":0},{"$f":"'fnd enro'!K367","v":5.07},{"$f":"'fnd enro'!L367","v":0},{"$f":"'fnd enro'!M367","v":24},{"$f":"'fnd enro'!N367","v":1},{"$f":"'fnd enro'!O367","v":0},{"$f":"'fnd enro'!P367","v":55},{"$f":"'fnd enro'!R367","v":130},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q367)","v":10},null,{"$f":"(($D367*'fnd base rates'!C$107)\n+($E367*'fnd base rates'!C$108)\n+($F367*'fnd base rates'!C$109)\n+($G367*'fnd base rates'!C$110)\n+($H367*'fnd base rates'!C$111)\n+($I367*'fnd base rates'!C$112)\n+($J367*'fnd base rates'!C$113)\n+($K367*'fnd base rates'!C$114)\n+($M367*'fnd base rates'!C$116)\n+($N367*'fnd base rates'!C$117)\n+($O367*'fnd base rates'!C$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,3)))\n*$R367","v":85233.807798299982},{"$f":"(($D367*'fnd base rates'!D$107)\n+($E367*'fnd base rates'!D$108)\n+($F367*'fnd base rates'!D$109)\n+($G367*'fnd base rates'!D$110)\n+($H367*'fnd base rates'!D$111)\n+($I367*'fnd base rates'!D$112)\n+($J367*'fnd base rates'!D$113)\n+($K367*'fnd base rates'!D$114)\n+($M367*'fnd base rates'!D$116)\n+($N367*'fnd base rates'!D$117)\n+($O367*'fnd base rates'!D$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,4)))\n*$R367","v":139404.38988000003},{"$f":"(($D367*'fnd base rates'!E$107)\n+($E367*'fnd base rates'!E$108)\n+($F367*'fnd base rates'!E$109)\n+($G367*'fnd base rates'!E$110)\n+($H367*'fnd base rates'!E$111)\n+($I367*'fnd base rates'!E$112)\n+($J367*'fnd base rates'!E$113)\n+($K367*'fnd base rates'!E$114)\n+($M367*'fnd base rates'!E$116)\n+($N367*'fnd base rates'!E$117)\n+($O367*'fnd base rates'!E$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,5)))\n*$R367","v":814244.62307719991},{"$f":"(($D367*'fnd base rates'!F$107)\n+($E367*'fnd base rates'!F$108)\n+($F367*'fnd base rates'!F$109)\n+($G367*'fnd base rates'!F$110)\n+($H367*'fnd base rates'!F$111)\n+($I367*'fnd base rates'!F$112)\n+($J367*'fnd base rates'!F$113)\n+($K367*'fnd base rates'!F$114)\n+($M367*'fnd base rates'!F$116)\n+($N367*'fnd base rates'!F$117)\n+($O367*'fnd base rates'!F$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,6)))\n*$R367","v":173774.43872250002},{"$f":"(($D367*'fnd base rates'!G$107)\n+($E367*'fnd base rates'!G$108)\n+($F367*'fnd base rates'!G$109)\n+($G367*'fnd base rates'!G$110)\n+($H367*'fnd base rates'!G$111)\n+($I367*'fnd base rates'!G$112)\n+($J367*'fnd base rates'!G$113)\n+($K367*'fnd base rates'!G$114)\n+($M367*'fnd base rates'!G$116)\n+($N367*'fnd base rates'!G$117)\n+($O367*'fnd base rates'!G$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,7)))\n*$R367","v":36097.016876900001},{"$f":"(($D367*'fnd base rates'!H$107)\n+($E367*'fnd base rates'!H$108)\n+($F367*'fnd base rates'!H$109)\n+($G367*'fnd base rates'!H$110)\n+($H367*'fnd base rates'!H$111)\n+($I367*'fnd base rates'!H$112)\n+($J367*'fnd base rates'!H$113)\n+($K367*'fnd base rates'!H$114)\n+($M367*'fnd base rates'!H$116)\n+($N367*'fnd base rates'!H$117)\n+($O367*'fnd base rates'!H$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,8)))","v":76189.732900000003},{"$f":"(($D367*'fnd base rates'!I$107)\n+($E367*'fnd base rates'!I$108)\n+($F367*'fnd base rates'!I$109)\n+($G367*'fnd base rates'!I$110)\n+($H367*'fnd base rates'!I$111)\n+($I367*'fnd base rates'!I$112)\n+($J367*'fnd base rates'!I$113)\n+($K367*'fnd base rates'!I$114)\n+($M367*'fnd base rates'!I$116)\n+($N367*'fnd base rates'!I$117)\n+($O367*'fnd base rates'!I$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,9)))\n*$R367","v":61321.263079999997},{"$f":"(($D367*'fnd base rates'!J$107)\n+($E367*'fnd base rates'!J$108)\n+($F367*'fnd base rates'!J$109)\n+($G367*'fnd base rates'!J$110)\n+($H367*'fnd base rates'!J$111)\n+($I367*'fnd base rates'!J$112)\n+($J367*'fnd base rates'!J$113)\n+($K367*'fnd base rates'!J$114)\n+($M367*'fnd base rates'!J$116)\n+($N367*'fnd base rates'!J$117)\n+($O367*'fnd base rates'!J$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,10)))\n*$R367","v":76053.549389999986},{"$f":"(($D367*'fnd base rates'!K$107)\n+($E367*'fnd base rates'!K$108)\n+($F367*'fnd base rates'!K$109)\n+($G367*'fnd base rates'!K$110)\n+($H367*'fnd base rates'!K$111)\n+($I367*'fnd base rates'!K$112)\n+($J367*'fnd base rates'!K$113)\n+($K367*'fnd base rates'!K$114)\n+($M367*'fnd base rates'!K$116)\n+($N367*'fnd base rates'!K$117)\n+($O367*'fnd base rates'!K$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,11)))\n*$R367","v":170255.5596224},{"$f":"(($D367*'fnd base rates'!L$107)\n+($E367*'fnd base rates'!L$108)\n+($F367*'fnd base rates'!L$109)\n+($G367*'fnd base rates'!L$110)\n+($H367*'fnd base rates'!L$111)\n+($I367*'fnd base rates'!L$112)\n+($J367*'fnd base rates'!L$113)\n+($K367*'fnd base rates'!L$114)\n+($M367*'fnd base rates'!L$116)\n+($N367*'fnd base rates'!L$117)\n+($O367*'fnd base rates'!L$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,12)))","v":257577.01660000003},{"$f":"(($D367*'fnd base rates'!M$107)\n+($E367*'fnd base rates'!M$108)\n+($F367*'fnd base rates'!M$109)\n+($G367*'fnd base rates'!M$110)\n+($H367*'fnd base rates'!M$111)\n+($I367*'fnd base rates'!M$112)\n+($J367*'fnd base rates'!M$113)\n+($K367*'fnd base rates'!M$114)\n+($M367*'fnd base rates'!M$116)\n+($N367*'fnd base rates'!M$117)\n+($O367*'fnd base rates'!M$118)\n+($P367*VLOOKUP($S367+12,rate_basefnd,13)))","v":0},1890151.3979473,null,447101185,"447","101","185",1,130,1890151.3979473,14540,0,14540,null,null,null,null,null,14533,0,14533,7,14540]
[447,447101187,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D368","v":0},{"$f":"'fnd enro'!E368","v":0},{"$f":"'fnd enro'!F368","v":0},{"$f":"'fnd enro'!G368","v":0},{"$f":"'fnd enro'!H368","v":3},{"$f":"'fnd enro'!I368","v":0},{"$f":"'fnd enro'!J368","v":0},{"$f":"'fnd enro'!K368","v":0.11700000000000001},{"$f":"'fnd enro'!L368","v":0},{"$f":"'fnd enro'!M368","v":0},{"$f":"'fnd enro'!N368","v":0},{"$f":"'fnd enro'!O368","v":0},{"$f":"'fnd enro'!P368","v":1},{"$f":"'fnd enro'!R368","v":3},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q368)","v":4},null,{"$f":"(($D368*'fnd base rates'!C$107)\n+($E368*'fnd base rates'!C$108)\n+($F368*'fnd base rates'!C$109)\n+($G368*'fnd base rates'!C$110)\n+($H368*'fnd base rates'!C$111)\n+($I368*'fnd base rates'!C$112)\n+($J368*'fnd base rates'!C$113)\n+($K368*'fnd base rates'!C$114)\n+($M368*'fnd base rates'!C$116)\n+($N368*'fnd base rates'!C$117)\n+($O368*'fnd base rates'!C$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,3)))\n*$R368","v":1846.8378487299999},{"$f":"(($D368*'fnd base rates'!D$107)\n+($E368*'fnd base rates'!D$108)\n+($F368*'fnd base rates'!D$109)\n+($G368*'fnd base rates'!D$110)\n+($H368*'fnd base rates'!D$111)\n+($I368*'fnd base rates'!D$112)\n+($J368*'fnd base rates'!D$113)\n+($K368*'fnd base rates'!D$114)\n+($M368*'fnd base rates'!D$116)\n+($N368*'fnd base rates'!D$117)\n+($O368*'fnd base rates'!D$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,4)))\n*$R368","v":2844.6406799999995},{"$f":"(($D368*'fnd base rates'!E$107)\n+($E368*'fnd base rates'!E$108)\n+($F368*'fnd base rates'!E$109)\n+($G368*'fnd base rates'!E$110)\n+($H368*'fnd base rates'!E$111)\n+($I368*'fnd base rates'!E$112)\n+($J368*'fnd base rates'!E$113)\n+($K368*'fnd base rates'!E$114)\n+($M368*'fnd base rates'!E$116)\n+($N368*'fnd base rates'!E$117)\n+($O368*'fnd base rates'!E$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,5)))\n*$R368","v":14496.78645632},{"$f":"(($D368*'fnd base rates'!F$107)\n+($E368*'fnd base rates'!F$108)\n+($F368*'fnd base rates'!F$109)\n+($G368*'fnd base rates'!F$110)\n+($H368*'fnd base rates'!F$111)\n+($I368*'fnd base rates'!F$112)\n+($J368*'fnd base rates'!F$113)\n+($K368*'fnd base rates'!F$114)\n+($M368*'fnd base rates'!F$116)\n+($N368*'fnd base rates'!F$117)\n+($O368*'fnd base rates'!F$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,6)))\n*$R368","v":3310.3250197499997},{"$f":"(($D368*'fnd base rates'!G$107)\n+($E368*'fnd base rates'!G$108)\n+($F368*'fnd base rates'!G$109)\n+($G368*'fnd base rates'!G$110)\n+($H368*'fnd base rates'!G$111)\n+($I368*'fnd base rates'!G$112)\n+($J368*'fnd base rates'!G$113)\n+($K368*'fnd base rates'!G$114)\n+($M368*'fnd base rates'!G$116)\n+($N368*'fnd base rates'!G$117)\n+($O368*'fnd base rates'!G$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,7)))\n*$R368","v":705.34484138999994},{"$f":"(($D368*'fnd base rates'!H$107)\n+($E368*'fnd base rates'!H$108)\n+($F368*'fnd base rates'!H$109)\n+($G368*'fnd base rates'!H$110)\n+($H368*'fnd base rates'!H$111)\n+($I368*'fnd base rates'!H$112)\n+($J368*'fnd base rates'!H$113)\n+($K368*'fnd base rates'!H$114)\n+($M368*'fnd base rates'!H$116)\n+($N368*'fnd base rates'!H$117)\n+($O368*'fnd base rates'!H$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,8)))","v":1662.74299},{"$f":"(($D368*'fnd base rates'!I$107)\n+($E368*'fnd base rates'!I$108)\n+($F368*'fnd base rates'!I$109)\n+($G368*'fnd base rates'!I$110)\n+($H368*'fnd base rates'!I$111)\n+($I368*'fnd base rates'!I$112)\n+($J368*'fnd base rates'!I$113)\n+($K368*'fnd base rates'!I$114)\n+($M368*'fnd base rates'!I$116)\n+($N368*'fnd base rates'!I$117)\n+($O368*'fnd base rates'!I$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,9)))\n*$R368","v":1362.1030499999999},{"$f":"(($D368*'fnd base rates'!J$107)\n+($E368*'fnd base rates'!J$108)\n+($F368*'fnd base rates'!J$109)\n+($G368*'fnd base rates'!J$110)\n+($H368*'fnd base rates'!J$111)\n+($I368*'fnd base rates'!J$112)\n+($J368*'fnd base rates'!J$113)\n+($K368*'fnd base rates'!J$114)\n+($M368*'fnd base rates'!J$116)\n+($N368*'fnd base rates'!J$117)\n+($O368*'fnd base rates'!J$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,10)))\n*$R368","v":1460.0129599999998},{"$f":"(($D368*'fnd base rates'!K$107)\n+($E368*'fnd base rates'!K$108)\n+($F368*'fnd base rates'!K$109)\n+($G368*'fnd base rates'!K$110)\n+($H368*'fnd base rates'!K$111)\n+($I368*'fnd base rates'!K$112)\n+($J368*'fnd base rates'!K$113)\n+($K368*'fnd base rates'!K$114)\n+($M368*'fnd base rates'!K$116)\n+($N368*'fnd base rates'!K$117)\n+($O368*'fnd base rates'!K$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,11)))\n*$R368","v":3921.6316364399995},{"$f":"(($D368*'fnd base rates'!L$107)\n+($E368*'fnd base rates'!L$108)\n+($F368*'fnd base rates'!L$109)\n+($G368*'fnd base rates'!L$110)\n+($H368*'fnd base rates'!L$111)\n+($I368*'fnd base rates'!L$112)\n+($J368*'fnd base rates'!L$113)\n+($K368*'fnd base rates'!L$114)\n+($M368*'fnd base rates'!L$116)\n+($N368*'fnd base rates'!L$117)\n+($O368*'fnd base rates'!L$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,12)))","v":5559.7304599999998},{"$f":"(($D368*'fnd base rates'!M$107)\n+($E368*'fnd base rates'!M$108)\n+($F368*'fnd base rates'!M$109)\n+($G368*'fnd base rates'!M$110)\n+($H368*'fnd base rates'!M$111)\n+($I368*'fnd base rates'!M$112)\n+($J368*'fnd base rates'!M$113)\n+($K368*'fnd base rates'!M$114)\n+($M368*'fnd base rates'!M$116)\n+($N368*'fnd base rates'!M$117)\n+($O368*'fnd base rates'!M$118)\n+($P368*VLOOKUP($S368+12,rate_basefnd,13)))","v":0},37170.155942630001,null,447101187,"447","101","187",1,3,37170.155942630001,12390,0,12390,null,null,null,null,null,12387,0,12387,3,12390]
[447,447101208,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D369","v":0},{"$f":"'fnd enro'!E369","v":0},{"$f":"'fnd enro'!F369","v":2},{"$f":"'fnd enro'!G369","v":7},{"$f":"'fnd enro'!H369","v":1},{"$f":"'fnd enro'!I369","v":0},{"$f":"'fnd enro'!J369","v":0},{"$f":"'fnd enro'!K369","v":0.39},{"$f":"'fnd enro'!L369","v":0},{"$f":"'fnd enro'!M369","v":2},{"$f":"'fnd enro'!N369","v":0},{"$f":"'fnd enro'!O369","v":0},{"$f":"'fnd enro'!P369","v":2},{"$f":"'fnd enro'!R369","v":10},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q369)","v":2},null,{"$f":"(($D369*'fnd base rates'!C$107)\n+($E369*'fnd base rates'!C$108)\n+($F369*'fnd base rates'!C$109)\n+($G369*'fnd base rates'!C$110)\n+($H369*'fnd base rates'!C$111)\n+($I369*'fnd base rates'!C$112)\n+($J369*'fnd base rates'!C$113)\n+($K369*'fnd base rates'!C$114)\n+($M369*'fnd base rates'!C$116)\n+($N369*'fnd base rates'!C$117)\n+($O369*'fnd base rates'!C$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,3)))\n*$R369","v":6288.1736490999992},{"$f":"(($D369*'fnd base rates'!D$107)\n+($E369*'fnd base rates'!D$108)\n+($F369*'fnd base rates'!D$109)\n+($G369*'fnd base rates'!D$110)\n+($H369*'fnd base rates'!D$111)\n+($I369*'fnd base rates'!D$112)\n+($J369*'fnd base rates'!D$113)\n+($K369*'fnd base rates'!D$114)\n+($M369*'fnd base rates'!D$116)\n+($N369*'fnd base rates'!D$117)\n+($O369*'fnd base rates'!D$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,4)))\n*$R369","v":9427.7423799999997},{"$f":"(($D369*'fnd base rates'!E$107)\n+($E369*'fnd base rates'!E$108)\n+($F369*'fnd base rates'!E$109)\n+($G369*'fnd base rates'!E$110)\n+($H369*'fnd base rates'!E$111)\n+($I369*'fnd base rates'!E$112)\n+($J369*'fnd base rates'!E$113)\n+($K369*'fnd base rates'!E$114)\n+($M369*'fnd base rates'!E$116)\n+($N369*'fnd base rates'!E$117)\n+($O369*'fnd base rates'!E$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,5)))\n*$R369","v":50876.167924400004},{"$f":"(($D369*'fnd base rates'!F$107)\n+($E369*'fnd base rates'!F$108)\n+($F369*'fnd base rates'!F$109)\n+($G369*'fnd base rates'!F$110)\n+($H369*'fnd base rates'!F$111)\n+($I369*'fnd base rates'!F$112)\n+($J369*'fnd base rates'!F$113)\n+($K369*'fnd base rates'!F$114)\n+($M369*'fnd base rates'!F$116)\n+($N369*'fnd base rates'!F$117)\n+($O369*'fnd base rates'!F$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,6)))\n*$R369","v":13938.513662499998},{"$f":"(($D369*'fnd base rates'!G$107)\n+($E369*'fnd base rates'!G$108)\n+($F369*'fnd base rates'!G$109)\n+($G369*'fnd base rates'!G$110)\n+($H369*'fnd base rates'!G$111)\n+($I369*'fnd base rates'!G$112)\n+($J369*'fnd base rates'!G$113)\n+($K369*'fnd base rates'!G$114)\n+($M369*'fnd base rates'!G$116)\n+($N369*'fnd base rates'!G$117)\n+($O369*'fnd base rates'!G$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,7)))\n*$R369","v":2134.6335913000003},{"$f":"(($D369*'fnd base rates'!H$107)\n+($E369*'fnd base rates'!H$108)\n+($F369*'fnd base rates'!H$109)\n+($G369*'fnd base rates'!H$110)\n+($H369*'fnd base rates'!H$111)\n+($I369*'fnd base rates'!H$112)\n+($J369*'fnd base rates'!H$113)\n+($K369*'fnd base rates'!H$114)\n+($M369*'fnd base rates'!H$116)\n+($N369*'fnd base rates'!H$117)\n+($O369*'fnd base rates'!H$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,8)))","v":5780.5032999999994},{"$f":"(($D369*'fnd base rates'!I$107)\n+($E369*'fnd base rates'!I$108)\n+($F369*'fnd base rates'!I$109)\n+($G369*'fnd base rates'!I$110)\n+($H369*'fnd base rates'!I$111)\n+($I369*'fnd base rates'!I$112)\n+($J369*'fnd base rates'!I$113)\n+($K369*'fnd base rates'!I$114)\n+($M369*'fnd base rates'!I$116)\n+($N369*'fnd base rates'!I$117)\n+($O369*'fnd base rates'!I$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,9)))\n*$R369","v":4111.9836799999994},{"$f":"(($D369*'fnd base rates'!J$107)\n+($E369*'fnd base rates'!J$108)\n+($F369*'fnd base rates'!J$109)\n+($G369*'fnd base rates'!J$110)\n+($H369*'fnd base rates'!J$111)\n+($I369*'fnd base rates'!J$112)\n+($J369*'fnd base rates'!J$113)\n+($K369*'fnd base rates'!J$114)\n+($M369*'fnd base rates'!J$116)\n+($N369*'fnd base rates'!J$117)\n+($O369*'fnd base rates'!J$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,10)))\n*$R369","v":2922.3724599999996},{"$f":"(($D369*'fnd base rates'!K$107)\n+($E369*'fnd base rates'!K$108)\n+($F369*'fnd base rates'!K$109)\n+($G369*'fnd base rates'!K$110)\n+($H369*'fnd base rates'!K$111)\n+($I369*'fnd base rates'!K$112)\n+($J369*'fnd base rates'!K$113)\n+($K369*'fnd base rates'!K$114)\n+($M369*'fnd base rates'!K$116)\n+($N369*'fnd base rates'!K$117)\n+($O369*'fnd base rates'!K$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,11)))\n*$R369","v":12940.244704799998},{"$f":"(($D369*'fnd base rates'!L$107)\n+($E369*'fnd base rates'!L$108)\n+($F369*'fnd base rates'!L$109)\n+($G369*'fnd base rates'!L$110)\n+($H369*'fnd base rates'!L$111)\n+($I369*'fnd base rates'!L$112)\n+($J369*'fnd base rates'!L$113)\n+($K369*'fnd base rates'!L$114)\n+($M369*'fnd base rates'!L$116)\n+($N369*'fnd base rates'!L$117)\n+($O369*'fnd base rates'!L$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,12)))","v":17665.598199999997},{"$f":"(($D369*'fnd base rates'!M$107)\n+($E369*'fnd base rates'!M$108)\n+($F369*'fnd base rates'!M$109)\n+($G369*'fnd base rates'!M$110)\n+($H369*'fnd base rates'!M$111)\n+($I369*'fnd base rates'!M$112)\n+($J369*'fnd base rates'!M$113)\n+($K369*'fnd base rates'!M$114)\n+($M369*'fnd base rates'!M$116)\n+($N369*'fnd base rates'!M$117)\n+($O369*'fnd base rates'!M$118)\n+($P369*VLOOKUP($S369+12,rate_basefnd,13)))","v":0},126085.9335521,null,447101208,"447","101","208",1,10,126085.9335521,12609,0,12609,null,null,null,null,null,12606,0,12606,3,12609]
[447,447101212,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D370","v":0},{"$f":"'fnd enro'!E370","v":0},{"$f":"'fnd enro'!F370","v":0},{"$f":"'fnd enro'!G370","v":2},{"$f":"'fnd enro'!H370","v":2},{"$f":"'fnd enro'!I370","v":0},{"$f":"'fnd enro'!J370","v":0},{"$f":"'fnd enro'!K370","v":0.156},{"$f":"'fnd enro'!L370","v":0},{"$f":"'fnd enro'!M370","v":1},{"$f":"'fnd enro'!N370","v":0},{"$f":"'fnd enro'!O370","v":0},{"$f":"'fnd enro'!P370","v":0},{"$f":"'fnd enro'!R370","v":4},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q370)","v":5},null,{"$f":"(($D370*'fnd base rates'!C$107)\n+($E370*'fnd base rates'!C$108)\n+($F370*'fnd base rates'!C$109)\n+($G370*'fnd base rates'!C$110)\n+($H370*'fnd base rates'!C$111)\n+($I370*'fnd base rates'!C$112)\n+($J370*'fnd base rates'!C$113)\n+($K370*'fnd base rates'!C$114)\n+($M370*'fnd base rates'!C$116)\n+($N370*'fnd base rates'!C$117)\n+($O370*'fnd base rates'!C$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,3)))\n*$R370","v":2489.1784716399998},{"$f":"(($D370*'fnd base rates'!D$107)\n+($E370*'fnd base rates'!D$108)\n+($F370*'fnd base rates'!D$109)\n+($G370*'fnd base rates'!D$110)\n+($H370*'fnd base rates'!D$111)\n+($I370*'fnd base rates'!D$112)\n+($J370*'fnd base rates'!D$113)\n+($K370*'fnd base rates'!D$114)\n+($M370*'fnd base rates'!D$116)\n+($N370*'fnd base rates'!D$117)\n+($O370*'fnd base rates'!D$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,4)))\n*$R370","v":3579.4670799999999},{"$f":"(($D370*'fnd base rates'!E$107)\n+($E370*'fnd base rates'!E$108)\n+($F370*'fnd base rates'!E$109)\n+($G370*'fnd base rates'!E$110)\n+($H370*'fnd base rates'!E$111)\n+($I370*'fnd base rates'!E$112)\n+($J370*'fnd base rates'!E$113)\n+($K370*'fnd base rates'!E$114)\n+($M370*'fnd base rates'!E$116)\n+($N370*'fnd base rates'!E$117)\n+($O370*'fnd base rates'!E$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,5)))\n*$R370","v":17625.770621760003},{"$f":"(($D370*'fnd base rates'!F$107)\n+($E370*'fnd base rates'!F$108)\n+($F370*'fnd base rates'!F$109)\n+($G370*'fnd base rates'!F$110)\n+($H370*'fnd base rates'!F$111)\n+($I370*'fnd base rates'!F$112)\n+($J370*'fnd base rates'!F$113)\n+($K370*'fnd base rates'!F$114)\n+($M370*'fnd base rates'!F$116)\n+($N370*'fnd base rates'!F$117)\n+($O370*'fnd base rates'!F$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,6)))\n*$R370","v":5169.7542329999997},{"$f":"(($D370*'fnd base rates'!G$107)\n+($E370*'fnd base rates'!G$108)\n+($F370*'fnd base rates'!G$109)\n+($G370*'fnd base rates'!G$110)\n+($H370*'fnd base rates'!G$111)\n+($I370*'fnd base rates'!G$112)\n+($J370*'fnd base rates'!G$113)\n+($K370*'fnd base rates'!G$114)\n+($M370*'fnd base rates'!G$116)\n+($N370*'fnd base rates'!G$117)\n+($O370*'fnd base rates'!G$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,7)))\n*$R370","v":776.22312852000016},{"$f":"(($D370*'fnd base rates'!H$107)\n+($E370*'fnd base rates'!H$108)\n+($F370*'fnd base rates'!H$109)\n+($G370*'fnd base rates'!H$110)\n+($H370*'fnd base rates'!H$111)\n+($I370*'fnd base rates'!H$112)\n+($J370*'fnd base rates'!H$113)\n+($K370*'fnd base rates'!H$114)\n+($M370*'fnd base rates'!H$116)\n+($N370*'fnd base rates'!H$117)\n+($O370*'fnd base rates'!H$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,8)))","v":2323.2173200000002},{"$f":"(($D370*'fnd base rates'!I$107)\n+($E370*'fnd base rates'!I$108)\n+($F370*'fnd base rates'!I$109)\n+($G370*'fnd base rates'!I$110)\n+($H370*'fnd base rates'!I$111)\n+($I370*'fnd base rates'!I$112)\n+($J370*'fnd base rates'!I$113)\n+($K370*'fnd base rates'!I$114)\n+($M370*'fnd base rates'!I$116)\n+($N370*'fnd base rates'!I$117)\n+($O370*'fnd base rates'!I$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,9)))\n*$R370","v":1645.0513799999999},{"$f":"(($D370*'fnd base rates'!J$107)\n+($E370*'fnd base rates'!J$108)\n+($F370*'fnd base rates'!J$109)\n+($G370*'fnd base rates'!J$110)\n+($H370*'fnd base rates'!J$111)\n+($I370*'fnd base rates'!J$112)\n+($J370*'fnd base rates'!J$113)\n+($K370*'fnd base rates'!J$114)\n+($M370*'fnd base rates'!J$116)\n+($N370*'fnd base rates'!J$117)\n+($O370*'fnd base rates'!J$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,10)))\n*$R370","v":914.60095999999976},{"$f":"(($D370*'fnd base rates'!K$107)\n+($E370*'fnd base rates'!K$108)\n+($F370*'fnd base rates'!K$109)\n+($G370*'fnd base rates'!K$110)\n+($H370*'fnd base rates'!K$111)\n+($I370*'fnd base rates'!K$112)\n+($J370*'fnd base rates'!K$113)\n+($K370*'fnd base rates'!K$114)\n+($M370*'fnd base rates'!K$116)\n+($N370*'fnd base rates'!K$117)\n+($O370*'fnd base rates'!K$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,11)))\n*$R370","v":5389.1890819199989},{"$f":"(($D370*'fnd base rates'!L$107)\n+($E370*'fnd base rates'!L$108)\n+($F370*'fnd base rates'!L$109)\n+($G370*'fnd base rates'!L$110)\n+($H370*'fnd base rates'!L$111)\n+($I370*'fnd base rates'!L$112)\n+($J370*'fnd base rates'!L$113)\n+($K370*'fnd base rates'!L$114)\n+($M370*'fnd base rates'!L$116)\n+($N370*'fnd base rates'!L$117)\n+($O370*'fnd base rates'!L$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,12)))","v":6912.7772800000002},{"$f":"(($D370*'fnd base rates'!M$107)\n+($E370*'fnd base rates'!M$108)\n+($F370*'fnd base rates'!M$109)\n+($G370*'fnd base rates'!M$110)\n+($H370*'fnd base rates'!M$111)\n+($I370*'fnd base rates'!M$112)\n+($J370*'fnd base rates'!M$113)\n+($K370*'fnd base rates'!M$114)\n+($M370*'fnd base rates'!M$116)\n+($N370*'fnd base rates'!M$117)\n+($O370*'fnd base rates'!M$118)\n+($P370*VLOOKUP($S370+12,rate_basefnd,13)))","v":0},46825.22955684,null,447101212,"447","101","212",1,4,46825.22955684,11706,0,11706,null,null,null,null,null,11705,0,11705,1,11706]
[447,447101214,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D371","v":0},{"$f":"'fnd enro'!E371","v":0},{"$f":"'fnd enro'!F371","v":1},{"$f":"'fnd enro'!G371","v":1},{"$f":"'fnd enro'!H371","v":0},{"$f":"'fnd enro'!I371","v":0},{"$f":"'fnd enro'!J371","v":0},{"$f":"'fnd enro'!K371","v":7.8E-2},{"$f":"'fnd enro'!L371","v":0},{"$f":"'fnd enro'!M371","v":2},{"$f":"'fnd enro'!N371","v":0},{"$f":"'fnd enro'!O371","v":0},{"$f":"'fnd enro'!P371","v":1},{"$f":"'fnd enro'!R371","v":2},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q371)","v":8},null,{"$f":"(($D371*'fnd base rates'!C$107)\n+($E371*'fnd base rates'!C$108)\n+($F371*'fnd base rates'!C$109)\n+($G371*'fnd base rates'!C$110)\n+($H371*'fnd base rates'!C$111)\n+($I371*'fnd base rates'!C$112)\n+($J371*'fnd base rates'!C$113)\n+($K371*'fnd base rates'!C$114)\n+($M371*'fnd base rates'!C$116)\n+($N371*'fnd base rates'!C$117)\n+($O371*'fnd base rates'!C$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,3)))\n*$R371","v":1499.3368058199999},{"$f":"(($D371*'fnd base rates'!D$107)\n+($E371*'fnd base rates'!D$108)\n+($F371*'fnd base rates'!D$109)\n+($G371*'fnd base rates'!D$110)\n+($H371*'fnd base rates'!D$111)\n+($I371*'fnd base rates'!D$112)\n+($J371*'fnd base rates'!D$113)\n+($K371*'fnd base rates'!D$114)\n+($M371*'fnd base rates'!D$116)\n+($N371*'fnd base rates'!D$117)\n+($O371*'fnd base rates'!D$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,4)))\n*$R371","v":2486.6664899999996},{"$f":"(($D371*'fnd base rates'!E$107)\n+($E371*'fnd base rates'!E$108)\n+($F371*'fnd base rates'!E$109)\n+($G371*'fnd base rates'!E$110)\n+($H371*'fnd base rates'!E$111)\n+($I371*'fnd base rates'!E$112)\n+($J371*'fnd base rates'!E$113)\n+($K371*'fnd base rates'!E$114)\n+($M371*'fnd base rates'!E$116)\n+($N371*'fnd base rates'!E$117)\n+($O371*'fnd base rates'!E$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,5)))\n*$R371","v":15256.26218088},{"$f":"(($D371*'fnd base rates'!F$107)\n+($E371*'fnd base rates'!F$108)\n+($F371*'fnd base rates'!F$109)\n+($G371*'fnd base rates'!F$110)\n+($H371*'fnd base rates'!F$111)\n+($I371*'fnd base rates'!F$112)\n+($J371*'fnd base rates'!F$113)\n+($K371*'fnd base rates'!F$114)\n+($M371*'fnd base rates'!F$116)\n+($N371*'fnd base rates'!F$117)\n+($O371*'fnd base rates'!F$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,6)))\n*$R371","v":3162.0096865},{"$f":"(($D371*'fnd base rates'!G$107)\n+($E371*'fnd base rates'!G$108)\n+($F371*'fnd base rates'!G$109)\n+($G371*'fnd base rates'!G$110)\n+($H371*'fnd base rates'!G$111)\n+($I371*'fnd base rates'!G$112)\n+($J371*'fnd base rates'!G$113)\n+($K371*'fnd base rates'!G$114)\n+($M371*'fnd base rates'!G$116)\n+($N371*'fnd base rates'!G$117)\n+($O371*'fnd base rates'!G$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,7)))\n*$R371","v":649.14828425999997},{"$f":"(($D371*'fnd base rates'!H$107)\n+($E371*'fnd base rates'!H$108)\n+($F371*'fnd base rates'!H$109)\n+($G371*'fnd base rates'!H$110)\n+($H371*'fnd base rates'!H$111)\n+($I371*'fnd base rates'!H$112)\n+($J371*'fnd base rates'!H$113)\n+($K371*'fnd base rates'!H$114)\n+($M371*'fnd base rates'!H$116)\n+($N371*'fnd base rates'!H$117)\n+($O371*'fnd base rates'!H$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,8)))","v":1390.8086599999999},{"$f":"(($D371*'fnd base rates'!I$107)\n+($E371*'fnd base rates'!I$108)\n+($F371*'fnd base rates'!I$109)\n+($G371*'fnd base rates'!I$110)\n+($H371*'fnd base rates'!I$111)\n+($I371*'fnd base rates'!I$112)\n+($J371*'fnd base rates'!I$113)\n+($K371*'fnd base rates'!I$114)\n+($M371*'fnd base rates'!I$116)\n+($N371*'fnd base rates'!I$117)\n+($O371*'fnd base rates'!I$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,9)))\n*$R371","v":1061.2808499999999},{"$f":"(($D371*'fnd base rates'!J$107)\n+($E371*'fnd base rates'!J$108)\n+($F371*'fnd base rates'!J$109)\n+($G371*'fnd base rates'!J$110)\n+($H371*'fnd base rates'!J$111)\n+($I371*'fnd base rates'!J$112)\n+($J371*'fnd base rates'!J$113)\n+($K371*'fnd base rates'!J$114)\n+($M371*'fnd base rates'!J$116)\n+($N371*'fnd base rates'!J$117)\n+($O371*'fnd base rates'!J$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,10)))\n*$R371","v":1155.3115699999998},{"$f":"(($D371*'fnd base rates'!K$107)\n+($E371*'fnd base rates'!K$108)\n+($F371*'fnd base rates'!K$109)\n+($G371*'fnd base rates'!K$110)\n+($H371*'fnd base rates'!K$111)\n+($I371*'fnd base rates'!K$112)\n+($J371*'fnd base rates'!K$113)\n+($K371*'fnd base rates'!K$114)\n+($M371*'fnd base rates'!K$116)\n+($N371*'fnd base rates'!K$117)\n+($O371*'fnd base rates'!K$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,11)))\n*$R371","v":3116.1367109599996},{"$f":"(($D371*'fnd base rates'!L$107)\n+($E371*'fnd base rates'!L$108)\n+($F371*'fnd base rates'!L$109)\n+($G371*'fnd base rates'!L$110)\n+($H371*'fnd base rates'!L$111)\n+($I371*'fnd base rates'!L$112)\n+($J371*'fnd base rates'!L$113)\n+($K371*'fnd base rates'!L$114)\n+($M371*'fnd base rates'!L$116)\n+($N371*'fnd base rates'!L$117)\n+($O371*'fnd base rates'!L$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,12)))","v":4429.3736399999998},{"$f":"(($D371*'fnd base rates'!M$107)\n+($E371*'fnd base rates'!M$108)\n+($F371*'fnd base rates'!M$109)\n+($G371*'fnd base rates'!M$110)\n+($H371*'fnd base rates'!M$111)\n+($I371*'fnd base rates'!M$112)\n+($J371*'fnd base rates'!M$113)\n+($K371*'fnd base rates'!M$114)\n+($M371*'fnd base rates'!M$116)\n+($N371*'fnd base rates'!M$117)\n+($O371*'fnd base rates'!M$118)\n+($P371*VLOOKUP($S371+12,rate_basefnd,13)))","v":0},34206.334878419999,null,447101214,"447","101","214",1,2,34206.334878419999,17103,0,17103,null,null,null,null,null,17091,0,17091,12,17103]
[447,447101220,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D372","v":0},{"$f":"'fnd enro'!E372","v":0},{"$f":"'fnd enro'!F372","v":0},{"$f":"'fnd enro'!G372","v":0},{"$f":"'fnd enro'!H372","v":2},{"$f":"'fnd enro'!I372","v":0},{"$f":"'fnd enro'!J372","v":0},{"$f":"'fnd enro'!K372","v":7.8E-2},{"$f":"'fnd enro'!L372","v":0},{"$f":"'fnd enro'!M372","v":0},{"$f":"'fnd enro'!N372","v":0},{"$f":"'fnd enro'!O372","v":0},{"$f":"'fnd enro'!P372","v":0},{"$f":"'fnd enro'!R372","v":2},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q372)","v":8},null,{"$f":"(($D372*'fnd base rates'!C$107)\n+($E372*'fnd base rates'!C$108)\n+($F372*'fnd base rates'!C$109)\n+($G372*'fnd base rates'!C$110)\n+($H372*'fnd base rates'!C$111)\n+($I372*'fnd base rates'!C$112)\n+($J372*'fnd base rates'!C$113)\n+($K372*'fnd base rates'!C$114)\n+($M372*'fnd base rates'!C$116)\n+($N372*'fnd base rates'!C$117)\n+($O372*'fnd base rates'!C$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,3)))\n*$R372","v":1187.6909258200001},{"$f":"(($D372*'fnd base rates'!D$107)\n+($E372*'fnd base rates'!D$108)\n+($F372*'fnd base rates'!D$109)\n+($G372*'fnd base rates'!D$110)\n+($H372*'fnd base rates'!D$111)\n+($I372*'fnd base rates'!D$112)\n+($J372*'fnd base rates'!D$113)\n+($K372*'fnd base rates'!D$114)\n+($M372*'fnd base rates'!D$116)\n+($N372*'fnd base rates'!D$117)\n+($O372*'fnd base rates'!D$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,4)))\n*$R372","v":1690.1641399999999},{"$f":"(($D372*'fnd base rates'!E$107)\n+($E372*'fnd base rates'!E$108)\n+($F372*'fnd base rates'!E$109)\n+($G372*'fnd base rates'!E$110)\n+($H372*'fnd base rates'!E$111)\n+($I372*'fnd base rates'!E$112)\n+($J372*'fnd base rates'!E$113)\n+($K372*'fnd base rates'!E$114)\n+($M372*'fnd base rates'!E$116)\n+($N372*'fnd base rates'!E$117)\n+($O372*'fnd base rates'!E$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,5)))\n*$R372","v":7650.9674908799989},{"$f":"(($D372*'fnd base rates'!F$107)\n+($E372*'fnd base rates'!F$108)\n+($F372*'fnd base rates'!F$109)\n+($G372*'fnd base rates'!F$110)\n+($H372*'fnd base rates'!F$111)\n+($I372*'fnd base rates'!F$112)\n+($J372*'fnd base rates'!F$113)\n+($K372*'fnd base rates'!F$114)\n+($M372*'fnd base rates'!F$116)\n+($N372*'fnd base rates'!F$117)\n+($O372*'fnd base rates'!F$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,6)))\n*$R372","v":2206.8833464999998},{"$f":"(($D372*'fnd base rates'!G$107)\n+($E372*'fnd base rates'!G$108)\n+($F372*'fnd base rates'!G$109)\n+($G372*'fnd base rates'!G$110)\n+($H372*'fnd base rates'!G$111)\n+($I372*'fnd base rates'!G$112)\n+($J372*'fnd base rates'!G$113)\n+($K372*'fnd base rates'!G$114)\n+($M372*'fnd base rates'!G$116)\n+($N372*'fnd base rates'!G$117)\n+($O372*'fnd base rates'!G$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,7)))\n*$R372","v":372.54195425999995},{"$f":"(($D372*'fnd base rates'!H$107)\n+($E372*'fnd base rates'!H$108)\n+($F372*'fnd base rates'!H$109)\n+($G372*'fnd base rates'!H$110)\n+($H372*'fnd base rates'!H$111)\n+($I372*'fnd base rates'!H$112)\n+($J372*'fnd base rates'!H$113)\n+($K372*'fnd base rates'!H$114)\n+($M372*'fnd base rates'!H$116)\n+($N372*'fnd base rates'!H$117)\n+($O372*'fnd base rates'!H$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D372*'fnd base rates'!I$107)\n+($E372*'fnd base rates'!I$108)\n+($F372*'fnd base rates'!I$109)\n+($G372*'fnd base rates'!I$110)\n+($H372*'fnd base rates'!I$111)\n+($I372*'fnd base rates'!I$112)\n+($J372*'fnd base rates'!I$113)\n+($K372*'fnd base rates'!I$114)\n+($M372*'fnd base rates'!I$116)\n+($N372*'fnd base rates'!I$117)\n+($O372*'fnd base rates'!I$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,9)))\n*$R372","v":826.53171999999995},{"$f":"(($D372*'fnd base rates'!J$107)\n+($E372*'fnd base rates'!J$108)\n+($F372*'fnd base rates'!J$109)\n+($G372*'fnd base rates'!J$110)\n+($H372*'fnd base rates'!J$111)\n+($I372*'fnd base rates'!J$112)\n+($J372*'fnd base rates'!J$113)\n+($K372*'fnd base rates'!J$114)\n+($M372*'fnd base rates'!J$116)\n+($N372*'fnd base rates'!J$117)\n+($O372*'fnd base rates'!J$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,10)))\n*$R372","v":549.66113999999993},{"$f":"(($D372*'fnd base rates'!K$107)\n+($E372*'fnd base rates'!K$108)\n+($F372*'fnd base rates'!K$109)\n+($G372*'fnd base rates'!K$110)\n+($H372*'fnd base rates'!K$111)\n+($I372*'fnd base rates'!K$112)\n+($J372*'fnd base rates'!K$113)\n+($K372*'fnd base rates'!K$114)\n+($M372*'fnd base rates'!K$116)\n+($N372*'fnd base rates'!K$117)\n+($O372*'fnd base rates'!K$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,11)))\n*$R372","v":2614.4210909599997},{"$f":"(($D372*'fnd base rates'!L$107)\n+($E372*'fnd base rates'!L$108)\n+($F372*'fnd base rates'!L$109)\n+($G372*'fnd base rates'!L$110)\n+($H372*'fnd base rates'!L$111)\n+($I372*'fnd base rates'!L$112)\n+($J372*'fnd base rates'!L$113)\n+($K372*'fnd base rates'!L$114)\n+($M372*'fnd base rates'!L$116)\n+($N372*'fnd base rates'!L$117)\n+($O372*'fnd base rates'!L$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D372*'fnd base rates'!M$107)\n+($E372*'fnd base rates'!M$108)\n+($F372*'fnd base rates'!M$109)\n+($G372*'fnd base rates'!M$110)\n+($H372*'fnd base rates'!M$111)\n+($I372*'fnd base rates'!M$112)\n+($J372*'fnd base rates'!M$113)\n+($K372*'fnd base rates'!M$114)\n+($M372*'fnd base rates'!M$116)\n+($N372*'fnd base rates'!M$117)\n+($O372*'fnd base rates'!M$118)\n+($P372*VLOOKUP($S372+12,rate_basefnd,13)))","v":0},21585.364108419999,null,447101220,"447","101","220",1,2,21585.364108419999,10793,0,10793,null,null,null,null,null,10793,0,10793,0,10793]
[447,447101238,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D373","v":0},{"$f":"'fnd enro'!E373","v":0},{"$f":"'fnd enro'!F373","v":2},{"$f":"'fnd enro'!G373","v":12},{"$f":"'fnd enro'!H373","v":5},{"$f":"'fnd enro'!I373","v":0},{"$f":"'fnd enro'!J373","v":0},{"$f":"'fnd enro'!K373","v":0.74099999999999999},{"$f":"'fnd enro'!L373","v":0},{"$f":"'fnd enro'!M373","v":0},{"$f":"'fnd enro'!N373","v":0},{"$f":"'fnd enro'!O373","v":0},{"$f":"'fnd enro'!P373","v":3},{"$f":"'fnd enro'!R373","v":19},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q373)","v":6},null,{"$f":"(($D373*'fnd base rates'!C$107)\n+($E373*'fnd base rates'!C$108)\n+($F373*'fnd base rates'!C$109)\n+($G373*'fnd base rates'!C$110)\n+($H373*'fnd base rates'!C$111)\n+($I373*'fnd base rates'!C$112)\n+($J373*'fnd base rates'!C$113)\n+($K373*'fnd base rates'!C$114)\n+($M373*'fnd base rates'!C$116)\n+($N373*'fnd base rates'!C$117)\n+($O373*'fnd base rates'!C$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,3)))\n*$R373","v":11504.68498529},{"$f":"(($D373*'fnd base rates'!D$107)\n+($E373*'fnd base rates'!D$108)\n+($F373*'fnd base rates'!D$109)\n+($G373*'fnd base rates'!D$110)\n+($H373*'fnd base rates'!D$111)\n+($I373*'fnd base rates'!D$112)\n+($J373*'fnd base rates'!D$113)\n+($K373*'fnd base rates'!D$114)\n+($M373*'fnd base rates'!D$116)\n+($N373*'fnd base rates'!D$117)\n+($O373*'fnd base rates'!D$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,4)))\n*$R373","v":17106.667689999998},{"$f":"(($D373*'fnd base rates'!E$107)\n+($E373*'fnd base rates'!E$108)\n+($F373*'fnd base rates'!E$109)\n+($G373*'fnd base rates'!E$110)\n+($H373*'fnd base rates'!E$111)\n+($I373*'fnd base rates'!E$112)\n+($J373*'fnd base rates'!E$113)\n+($K373*'fnd base rates'!E$114)\n+($M373*'fnd base rates'!E$116)\n+($N373*'fnd base rates'!E$117)\n+($O373*'fnd base rates'!E$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,5)))\n*$R373","v":89444.934463359998},{"$f":"(($D373*'fnd base rates'!F$107)\n+($E373*'fnd base rates'!F$108)\n+($F373*'fnd base rates'!F$109)\n+($G373*'fnd base rates'!F$110)\n+($H373*'fnd base rates'!F$111)\n+($I373*'fnd base rates'!F$112)\n+($J373*'fnd base rates'!F$113)\n+($K373*'fnd base rates'!F$114)\n+($M373*'fnd base rates'!F$116)\n+($N373*'fnd base rates'!F$117)\n+($O373*'fnd base rates'!F$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,6)))\n*$R373","v":24863.332971750002},{"$f":"(($D373*'fnd base rates'!G$107)\n+($E373*'fnd base rates'!G$108)\n+($F373*'fnd base rates'!G$109)\n+($G373*'fnd base rates'!G$110)\n+($H373*'fnd base rates'!G$111)\n+($I373*'fnd base rates'!G$112)\n+($J373*'fnd base rates'!G$113)\n+($K373*'fnd base rates'!G$114)\n+($M373*'fnd base rates'!G$116)\n+($N373*'fnd base rates'!G$117)\n+($O373*'fnd base rates'!G$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,7)))\n*$R373","v":3856.1745754699996},{"$f":"(($D373*'fnd base rates'!H$107)\n+($E373*'fnd base rates'!H$108)\n+($F373*'fnd base rates'!H$109)\n+($G373*'fnd base rates'!H$110)\n+($H373*'fnd base rates'!H$111)\n+($I373*'fnd base rates'!H$112)\n+($J373*'fnd base rates'!H$113)\n+($K373*'fnd base rates'!H$114)\n+($M373*'fnd base rates'!H$116)\n+($N373*'fnd base rates'!H$117)\n+($O373*'fnd base rates'!H$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,8)))","v":10468.272269999999},{"$f":"(($D373*'fnd base rates'!I$107)\n+($E373*'fnd base rates'!I$108)\n+($F373*'fnd base rates'!I$109)\n+($G373*'fnd base rates'!I$110)\n+($H373*'fnd base rates'!I$111)\n+($I373*'fnd base rates'!I$112)\n+($J373*'fnd base rates'!I$113)\n+($K373*'fnd base rates'!I$114)\n+($M373*'fnd base rates'!I$116)\n+($N373*'fnd base rates'!I$117)\n+($O373*'fnd base rates'!I$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,9)))\n*$R373","v":7613.6555600000002},{"$f":"(($D373*'fnd base rates'!J$107)\n+($E373*'fnd base rates'!J$108)\n+($F373*'fnd base rates'!J$109)\n+($G373*'fnd base rates'!J$110)\n+($H373*'fnd base rates'!J$111)\n+($I373*'fnd base rates'!J$112)\n+($J373*'fnd base rates'!J$113)\n+($K373*'fnd base rates'!J$114)\n+($M373*'fnd base rates'!J$116)\n+($N373*'fnd base rates'!J$117)\n+($O373*'fnd base rates'!J$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,10)))\n*$R373","v":5774.40157},{"$f":"(($D373*'fnd base rates'!K$107)\n+($E373*'fnd base rates'!K$108)\n+($F373*'fnd base rates'!K$109)\n+($G373*'fnd base rates'!K$110)\n+($H373*'fnd base rates'!K$111)\n+($I373*'fnd base rates'!K$112)\n+($J373*'fnd base rates'!K$113)\n+($K373*'fnd base rates'!K$114)\n+($M373*'fnd base rates'!K$116)\n+($N373*'fnd base rates'!K$117)\n+($O373*'fnd base rates'!K$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,11)))\n*$R373","v":23569.847624119997},{"$f":"(($D373*'fnd base rates'!L$107)\n+($E373*'fnd base rates'!L$108)\n+($F373*'fnd base rates'!L$109)\n+($G373*'fnd base rates'!L$110)\n+($H373*'fnd base rates'!L$111)\n+($I373*'fnd base rates'!L$112)\n+($J373*'fnd base rates'!L$113)\n+($K373*'fnd base rates'!L$114)\n+($M373*'fnd base rates'!L$116)\n+($N373*'fnd base rates'!L$117)\n+($O373*'fnd base rates'!L$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,12)))","v":32610.999580000003},{"$f":"(($D373*'fnd base rates'!M$107)\n+($E373*'fnd base rates'!M$108)\n+($F373*'fnd base rates'!M$109)\n+($G373*'fnd base rates'!M$110)\n+($H373*'fnd base rates'!M$111)\n+($I373*'fnd base rates'!M$112)\n+($J373*'fnd base rates'!M$113)\n+($K373*'fnd base rates'!M$114)\n+($M373*'fnd base rates'!M$116)\n+($N373*'fnd base rates'!M$117)\n+($O373*'fnd base rates'!M$118)\n+($P373*VLOOKUP($S373+12,rate_basefnd,13)))","v":0},226812.97128999,null,447101238,"447","101","238",1,19,226812.97128999,11938,0,11938,null,null,null,null,null,11936,0,11936,2,11938]
[447,447101266,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D374","v":0},{"$f":"'fnd enro'!E374","v":0},{"$f":"'fnd enro'!F374","v":0},{"$f":"'fnd enro'!G374","v":0},{"$f":"'fnd enro'!H374","v":1},{"$f":"'fnd enro'!I374","v":0},{"$f":"'fnd enro'!J374","v":0},{"$f":"'fnd enro'!K374","v":3.9E-2},{"$f":"'fnd enro'!L374","v":0},{"$f":"'fnd enro'!M374","v":0},{"$f":"'fnd enro'!N374","v":0},{"$f":"'fnd enro'!O374","v":0},{"$f":"'fnd enro'!P374","v":0},{"$f":"'fnd enro'!R374","v":1},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q374)","v":3},null,{"$f":"(($D374*'fnd base rates'!C$107)\n+($E374*'fnd base rates'!C$108)\n+($F374*'fnd base rates'!C$109)\n+($G374*'fnd base rates'!C$110)\n+($H374*'fnd base rates'!C$111)\n+($I374*'fnd base rates'!C$112)\n+($J374*'fnd base rates'!C$113)\n+($K374*'fnd base rates'!C$114)\n+($M374*'fnd base rates'!C$116)\n+($N374*'fnd base rates'!C$117)\n+($O374*'fnd base rates'!C$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,3)))\n*$R374","v":593.84546291000004},{"$f":"(($D374*'fnd base rates'!D$107)\n+($E374*'fnd base rates'!D$108)\n+($F374*'fnd base rates'!D$109)\n+($G374*'fnd base rates'!D$110)\n+($H374*'fnd base rates'!D$111)\n+($I374*'fnd base rates'!D$112)\n+($J374*'fnd base rates'!D$113)\n+($K374*'fnd base rates'!D$114)\n+($M374*'fnd base rates'!D$116)\n+($N374*'fnd base rates'!D$117)\n+($O374*'fnd base rates'!D$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,4)))\n*$R374","v":845.08206999999993},{"$f":"(($D374*'fnd base rates'!E$107)\n+($E374*'fnd base rates'!E$108)\n+($F374*'fnd base rates'!E$109)\n+($G374*'fnd base rates'!E$110)\n+($H374*'fnd base rates'!E$111)\n+($I374*'fnd base rates'!E$112)\n+($J374*'fnd base rates'!E$113)\n+($K374*'fnd base rates'!E$114)\n+($M374*'fnd base rates'!E$116)\n+($N374*'fnd base rates'!E$117)\n+($O374*'fnd base rates'!E$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,5)))\n*$R374","v":3825.4837454399994},{"$f":"(($D374*'fnd base rates'!F$107)\n+($E374*'fnd base rates'!F$108)\n+($F374*'fnd base rates'!F$109)\n+($G374*'fnd base rates'!F$110)\n+($H374*'fnd base rates'!F$111)\n+($I374*'fnd base rates'!F$112)\n+($J374*'fnd base rates'!F$113)\n+($K374*'fnd base rates'!F$114)\n+($M374*'fnd base rates'!F$116)\n+($N374*'fnd base rates'!F$117)\n+($O374*'fnd base rates'!F$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,6)))\n*$R374","v":1103.4416732499999},{"$f":"(($D374*'fnd base rates'!G$107)\n+($E374*'fnd base rates'!G$108)\n+($F374*'fnd base rates'!G$109)\n+($G374*'fnd base rates'!G$110)\n+($H374*'fnd base rates'!G$111)\n+($I374*'fnd base rates'!G$112)\n+($J374*'fnd base rates'!G$113)\n+($K374*'fnd base rates'!G$114)\n+($M374*'fnd base rates'!G$116)\n+($N374*'fnd base rates'!G$117)\n+($O374*'fnd base rates'!G$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,7)))\n*$R374","v":186.27097712999998},{"$f":"(($D374*'fnd base rates'!H$107)\n+($E374*'fnd base rates'!H$108)\n+($F374*'fnd base rates'!H$109)\n+($G374*'fnd base rates'!H$110)\n+($H374*'fnd base rates'!H$111)\n+($I374*'fnd base rates'!H$112)\n+($J374*'fnd base rates'!H$113)\n+($K374*'fnd base rates'!H$114)\n+($M374*'fnd base rates'!H$116)\n+($N374*'fnd base rates'!H$117)\n+($O374*'fnd base rates'!H$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D374*'fnd base rates'!I$107)\n+($E374*'fnd base rates'!I$108)\n+($F374*'fnd base rates'!I$109)\n+($G374*'fnd base rates'!I$110)\n+($H374*'fnd base rates'!I$111)\n+($I374*'fnd base rates'!I$112)\n+($J374*'fnd base rates'!I$113)\n+($K374*'fnd base rates'!I$114)\n+($M374*'fnd base rates'!I$116)\n+($N374*'fnd base rates'!I$117)\n+($O374*'fnd base rates'!I$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,9)))\n*$R374","v":413.26585999999998},{"$f":"(($D374*'fnd base rates'!J$107)\n+($E374*'fnd base rates'!J$108)\n+($F374*'fnd base rates'!J$109)\n+($G374*'fnd base rates'!J$110)\n+($H374*'fnd base rates'!J$111)\n+($I374*'fnd base rates'!J$112)\n+($J374*'fnd base rates'!J$113)\n+($K374*'fnd base rates'!J$114)\n+($M374*'fnd base rates'!J$116)\n+($N374*'fnd base rates'!J$117)\n+($O374*'fnd base rates'!J$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,10)))\n*$R374","v":274.83056999999997},{"$f":"(($D374*'fnd base rates'!K$107)\n+($E374*'fnd base rates'!K$108)\n+($F374*'fnd base rates'!K$109)\n+($G374*'fnd base rates'!K$110)\n+($H374*'fnd base rates'!K$111)\n+($I374*'fnd base rates'!K$112)\n+($J374*'fnd base rates'!K$113)\n+($K374*'fnd base rates'!K$114)\n+($M374*'fnd base rates'!K$116)\n+($N374*'fnd base rates'!K$117)\n+($O374*'fnd base rates'!K$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,11)))\n*$R374","v":1307.2105454799998},{"$f":"(($D374*'fnd base rates'!L$107)\n+($E374*'fnd base rates'!L$108)\n+($F374*'fnd base rates'!L$109)\n+($G374*'fnd base rates'!L$110)\n+($H374*'fnd base rates'!L$111)\n+($I374*'fnd base rates'!L$112)\n+($J374*'fnd base rates'!L$113)\n+($K374*'fnd base rates'!L$114)\n+($M374*'fnd base rates'!L$116)\n+($N374*'fnd base rates'!L$117)\n+($O374*'fnd base rates'!L$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D374*'fnd base rates'!M$107)\n+($E374*'fnd base rates'!M$108)\n+($F374*'fnd base rates'!M$109)\n+($G374*'fnd base rates'!M$110)\n+($H374*'fnd base rates'!M$111)\n+($I374*'fnd base rates'!M$112)\n+($J374*'fnd base rates'!M$113)\n+($K374*'fnd base rates'!M$114)\n+($M374*'fnd base rates'!M$116)\n+($N374*'fnd base rates'!M$117)\n+($O374*'fnd base rates'!M$118)\n+($P374*VLOOKUP($S374+12,rate_basefnd,13)))","v":0},10792.682054209999,null,447101266,"447","101","266",1,1,10792.682054209999,10793,0,10793,null,null,null,null,null,10793,0,10793,0,10793]
[447,447101307,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D375","v":0},{"$f":"'fnd enro'!E375","v":0},{"$f":"'fnd enro'!F375","v":1},{"$f":"'fnd enro'!G375","v":2},{"$f":"'fnd enro'!H375","v":1},{"$f":"'fnd enro'!I375","v":0},{"$f":"'fnd enro'!J375","v":0},{"$f":"'fnd enro'!K375","v":0.156},{"$f":"'fnd enro'!L375","v":0},{"$f":"'fnd enro'!M375","v":0},{"$f":"'fnd enro'!N375","v":0},{"$f":"'fnd enro'!O375","v":0},{"$f":"'fnd enro'!P375","v":0},{"$f":"'fnd enro'!R375","v":4},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q375)","v":4},null,{"$f":"(($D375*'fnd base rates'!C$107)\n+($E375*'fnd base rates'!C$108)\n+($F375*'fnd base rates'!C$109)\n+($G375*'fnd base rates'!C$110)\n+($H375*'fnd base rates'!C$111)\n+($I375*'fnd base rates'!C$112)\n+($J375*'fnd base rates'!C$113)\n+($K375*'fnd base rates'!C$114)\n+($M375*'fnd base rates'!C$116)\n+($N375*'fnd base rates'!C$117)\n+($O375*'fnd base rates'!C$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,3)))\n*$R375","v":2375.3818516400001},{"$f":"(($D375*'fnd base rates'!D$107)\n+($E375*'fnd base rates'!D$108)\n+($F375*'fnd base rates'!D$109)\n+($G375*'fnd base rates'!D$110)\n+($H375*'fnd base rates'!D$111)\n+($I375*'fnd base rates'!D$112)\n+($J375*'fnd base rates'!D$113)\n+($K375*'fnd base rates'!D$114)\n+($M375*'fnd base rates'!D$116)\n+($N375*'fnd base rates'!D$117)\n+($O375*'fnd base rates'!D$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,4)))\n*$R375","v":3380.3282799999997},{"$f":"(($D375*'fnd base rates'!E$107)\n+($E375*'fnd base rates'!E$108)\n+($F375*'fnd base rates'!E$109)\n+($G375*'fnd base rates'!E$110)\n+($H375*'fnd base rates'!E$111)\n+($I375*'fnd base rates'!E$112)\n+($J375*'fnd base rates'!E$113)\n+($K375*'fnd base rates'!E$114)\n+($M375*'fnd base rates'!E$116)\n+($N375*'fnd base rates'!E$117)\n+($O375*'fnd base rates'!E$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,5)))\n*$R375","v":16696.87902176},{"$f":"(($D375*'fnd base rates'!F$107)\n+($E375*'fnd base rates'!F$108)\n+($F375*'fnd base rates'!F$109)\n+($G375*'fnd base rates'!F$110)\n+($H375*'fnd base rates'!F$111)\n+($I375*'fnd base rates'!F$112)\n+($J375*'fnd base rates'!F$113)\n+($K375*'fnd base rates'!F$114)\n+($M375*'fnd base rates'!F$116)\n+($N375*'fnd base rates'!F$117)\n+($O375*'fnd base rates'!F$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,6)))\n*$R375","v":5249.0398029999997},{"$f":"(($D375*'fnd base rates'!G$107)\n+($E375*'fnd base rates'!G$108)\n+($F375*'fnd base rates'!G$109)\n+($G375*'fnd base rates'!G$110)\n+($H375*'fnd base rates'!G$111)\n+($I375*'fnd base rates'!G$112)\n+($J375*'fnd base rates'!G$113)\n+($K375*'fnd base rates'!G$114)\n+($M375*'fnd base rates'!G$116)\n+($N375*'fnd base rates'!G$117)\n+($O375*'fnd base rates'!G$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,7)))\n*$R375","v":706.43998852000004},{"$f":"(($D375*'fnd base rates'!H$107)\n+($E375*'fnd base rates'!H$108)\n+($F375*'fnd base rates'!H$109)\n+($G375*'fnd base rates'!H$110)\n+($H375*'fnd base rates'!H$111)\n+($I375*'fnd base rates'!H$112)\n+($J375*'fnd base rates'!H$113)\n+($K375*'fnd base rates'!H$114)\n+($M375*'fnd base rates'!H$116)\n+($N375*'fnd base rates'!H$117)\n+($O375*'fnd base rates'!H$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,8)))","v":2188.6573200000003},{"$f":"(($D375*'fnd base rates'!I$107)\n+($E375*'fnd base rates'!I$108)\n+($F375*'fnd base rates'!I$109)\n+($G375*'fnd base rates'!I$110)\n+($H375*'fnd base rates'!I$111)\n+($I375*'fnd base rates'!I$112)\n+($J375*'fnd base rates'!I$113)\n+($K375*'fnd base rates'!I$114)\n+($M375*'fnd base rates'!I$116)\n+($N375*'fnd base rates'!I$117)\n+($O375*'fnd base rates'!I$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,9)))\n*$R375","v":1513.03208},{"$f":"(($D375*'fnd base rates'!J$107)\n+($E375*'fnd base rates'!J$108)\n+($F375*'fnd base rates'!J$109)\n+($G375*'fnd base rates'!J$110)\n+($H375*'fnd base rates'!J$111)\n+($I375*'fnd base rates'!J$112)\n+($J375*'fnd base rates'!J$113)\n+($K375*'fnd base rates'!J$114)\n+($M375*'fnd base rates'!J$116)\n+($N375*'fnd base rates'!J$117)\n+($O375*'fnd base rates'!J$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,10)))\n*$R375","v":723.49536000000001},{"$f":"(($D375*'fnd base rates'!K$107)\n+($E375*'fnd base rates'!K$108)\n+($F375*'fnd base rates'!K$109)\n+($G375*'fnd base rates'!K$110)\n+($H375*'fnd base rates'!K$111)\n+($I375*'fnd base rates'!K$112)\n+($J375*'fnd base rates'!K$113)\n+($K375*'fnd base rates'!K$114)\n+($M375*'fnd base rates'!K$116)\n+($N375*'fnd base rates'!K$117)\n+($O375*'fnd base rates'!K$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,11)))\n*$R375","v":4957.3094519199994},{"$f":"(($D375*'fnd base rates'!L$107)\n+($E375*'fnd base rates'!L$108)\n+($F375*'fnd base rates'!L$109)\n+($G375*'fnd base rates'!L$110)\n+($H375*'fnd base rates'!L$111)\n+($I375*'fnd base rates'!L$112)\n+($J375*'fnd base rates'!L$113)\n+($K375*'fnd base rates'!L$114)\n+($M375*'fnd base rates'!L$116)\n+($N375*'fnd base rates'!L$117)\n+($O375*'fnd base rates'!L$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,12)))","v":6524.01728},{"$f":"(($D375*'fnd base rates'!M$107)\n+($E375*'fnd base rates'!M$108)\n+($F375*'fnd base rates'!M$109)\n+($G375*'fnd base rates'!M$110)\n+($H375*'fnd base rates'!M$111)\n+($I375*'fnd base rates'!M$112)\n+($J375*'fnd base rates'!M$113)\n+($K375*'fnd base rates'!M$114)\n+($M375*'fnd base rates'!M$116)\n+($N375*'fnd base rates'!M$117)\n+($O375*'fnd base rates'!M$118)\n+($P375*VLOOKUP($S375+12,rate_basefnd,13)))","v":0},44314.580436839999,null,447101307,"447","101","307",1,4,44314.580436839999,11079,0,11079,null,null,null,null,null,11079,0,11079,0,11079]
[447,447101350,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D376","v":0},{"$f":"'fnd enro'!E376","v":0},{"$f":"'fnd enro'!F376","v":4},{"$f":"'fnd enro'!G376","v":37},{"$f":"'fnd enro'!H376","v":5},{"$f":"'fnd enro'!I376","v":0},{"$f":"'fnd enro'!J376","v":0},{"$f":"'fnd enro'!K376","v":1.794},{"$f":"'fnd enro'!L376","v":0},{"$f":"'fnd enro'!M376","v":6},{"$f":"'fnd enro'!N376","v":0},{"$f":"'fnd enro'!O376","v":0},{"$f":"'fnd enro'!P376","v":8},{"$f":"'fnd enro'!R376","v":46},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q376)","v":3},null,{"$f":"(($D376*'fnd base rates'!C$107)\n+($E376*'fnd base rates'!C$108)\n+($F376*'fnd base rates'!C$109)\n+($G376*'fnd base rates'!C$110)\n+($H376*'fnd base rates'!C$111)\n+($I376*'fnd base rates'!C$112)\n+($J376*'fnd base rates'!C$113)\n+($K376*'fnd base rates'!C$114)\n+($M376*'fnd base rates'!C$116)\n+($N376*'fnd base rates'!C$117)\n+($O376*'fnd base rates'!C$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,3)))\n*$R376","v":28505.086133859997},{"$f":"(($D376*'fnd base rates'!D$107)\n+($E376*'fnd base rates'!D$108)\n+($F376*'fnd base rates'!D$109)\n+($G376*'fnd base rates'!D$110)\n+($H376*'fnd base rates'!D$111)\n+($I376*'fnd base rates'!D$112)\n+($J376*'fnd base rates'!D$113)\n+($K376*'fnd base rates'!D$114)\n+($M376*'fnd base rates'!D$116)\n+($N376*'fnd base rates'!D$117)\n+($O376*'fnd base rates'!D$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,4)))\n*$R376","v":42463.516340000002},{"$f":"(($D376*'fnd base rates'!E$107)\n+($E376*'fnd base rates'!E$108)\n+($F376*'fnd base rates'!E$109)\n+($G376*'fnd base rates'!E$110)\n+($H376*'fnd base rates'!E$111)\n+($I376*'fnd base rates'!E$112)\n+($J376*'fnd base rates'!E$113)\n+($K376*'fnd base rates'!E$114)\n+($M376*'fnd base rates'!E$116)\n+($N376*'fnd base rates'!E$117)\n+($O376*'fnd base rates'!E$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,5)))\n*$R376","v":226778.23626023997},{"$f":"(($D376*'fnd base rates'!F$107)\n+($E376*'fnd base rates'!F$108)\n+($F376*'fnd base rates'!F$109)\n+($G376*'fnd base rates'!F$110)\n+($H376*'fnd base rates'!F$111)\n+($I376*'fnd base rates'!F$112)\n+($J376*'fnd base rates'!F$113)\n+($K376*'fnd base rates'!F$114)\n+($M376*'fnd base rates'!F$116)\n+($N376*'fnd base rates'!F$117)\n+($O376*'fnd base rates'!F$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,6)))\n*$R376","v":63368.548939499997},{"$f":"(($D376*'fnd base rates'!G$107)\n+($E376*'fnd base rates'!G$108)\n+($F376*'fnd base rates'!G$109)\n+($G376*'fnd base rates'!G$110)\n+($H376*'fnd base rates'!G$111)\n+($I376*'fnd base rates'!G$112)\n+($J376*'fnd base rates'!G$113)\n+($K376*'fnd base rates'!G$114)\n+($M376*'fnd base rates'!G$116)\n+($N376*'fnd base rates'!G$117)\n+($O376*'fnd base rates'!G$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,7)))\n*$R376","v":9516.1500079799989},{"$f":"(($D376*'fnd base rates'!H$107)\n+($E376*'fnd base rates'!H$108)\n+($F376*'fnd base rates'!H$109)\n+($G376*'fnd base rates'!H$110)\n+($H376*'fnd base rates'!H$111)\n+($I376*'fnd base rates'!H$112)\n+($J376*'fnd base rates'!H$113)\n+($K376*'fnd base rates'!H$114)\n+($M376*'fnd base rates'!H$116)\n+($N376*'fnd base rates'!H$117)\n+($O376*'fnd base rates'!H$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,8)))","v":26141.399179999997},{"$f":"(($D376*'fnd base rates'!I$107)\n+($E376*'fnd base rates'!I$108)\n+($F376*'fnd base rates'!I$109)\n+($G376*'fnd base rates'!I$110)\n+($H376*'fnd base rates'!I$111)\n+($I376*'fnd base rates'!I$112)\n+($J376*'fnd base rates'!I$113)\n+($K376*'fnd base rates'!I$114)\n+($M376*'fnd base rates'!I$116)\n+($N376*'fnd base rates'!I$117)\n+($O376*'fnd base rates'!I$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,9)))\n*$R376","v":18555.169919999997},{"$f":"(($D376*'fnd base rates'!J$107)\n+($E376*'fnd base rates'!J$108)\n+($F376*'fnd base rates'!J$109)\n+($G376*'fnd base rates'!J$110)\n+($H376*'fnd base rates'!J$111)\n+($I376*'fnd base rates'!J$112)\n+($J376*'fnd base rates'!J$113)\n+($K376*'fnd base rates'!J$114)\n+($M376*'fnd base rates'!J$116)\n+($N376*'fnd base rates'!J$117)\n+($O376*'fnd base rates'!J$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,10)))\n*$R376","v":13137.854660000001},{"$f":"(($D376*'fnd base rates'!K$107)\n+($E376*'fnd base rates'!K$108)\n+($F376*'fnd base rates'!K$109)\n+($G376*'fnd base rates'!K$110)\n+($H376*'fnd base rates'!K$111)\n+($I376*'fnd base rates'!K$112)\n+($J376*'fnd base rates'!K$113)\n+($K376*'fnd base rates'!K$114)\n+($M376*'fnd base rates'!K$116)\n+($N376*'fnd base rates'!K$117)\n+($O376*'fnd base rates'!K$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,11)))\n*$R376","v":58468.950102079994},{"$f":"(($D376*'fnd base rates'!L$107)\n+($E376*'fnd base rates'!L$108)\n+($F376*'fnd base rates'!L$109)\n+($G376*'fnd base rates'!L$110)\n+($H376*'fnd base rates'!L$111)\n+($I376*'fnd base rates'!L$112)\n+($J376*'fnd base rates'!L$113)\n+($K376*'fnd base rates'!L$114)\n+($M376*'fnd base rates'!L$116)\n+($N376*'fnd base rates'!L$117)\n+($O376*'fnd base rates'!L$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,12)))","v":79923.523719999997},{"$f":"(($D376*'fnd base rates'!M$107)\n+($E376*'fnd base rates'!M$108)\n+($F376*'fnd base rates'!M$109)\n+($G376*'fnd base rates'!M$110)\n+($H376*'fnd base rates'!M$111)\n+($I376*'fnd base rates'!M$112)\n+($J376*'fnd base rates'!M$113)\n+($K376*'fnd base rates'!M$114)\n+($M376*'fnd base rates'!M$116)\n+($N376*'fnd base rates'!M$117)\n+($O376*'fnd base rates'!M$118)\n+($P376*VLOOKUP($S376+12,rate_basefnd,13)))","v":0},566858.43526366004,null,447101350,"447","101","350",1,46,566858.43526366004,12323,0,12323,null,null,null,null,null,12321,0,12321,2,12323]
[447,447101622,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D377","v":0},{"$f":"'fnd enro'!E377","v":0},{"$f":"'fnd enro'!F377","v":10},{"$f":"'fnd enro'!G377","v":37},{"$f":"'fnd enro'!H377","v":21},{"$f":"'fnd enro'!I377","v":0},{"$f":"'fnd enro'!J377","v":0},{"$f":"'fnd enro'!K377","v":2.6520000000000001},{"$f":"'fnd enro'!L377","v":0},{"$f":"'fnd enro'!M377","v":1},{"$f":"'fnd enro'!N377","v":0},{"$f":"'fnd enro'!O377","v":0},{"$f":"'fnd enro'!P377","v":14},{"$f":"'fnd enro'!R377","v":68},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q377)","v":7},null,{"$f":"(($D377*'fnd base rates'!C$107)\n+($E377*'fnd base rates'!C$108)\n+($F377*'fnd base rates'!C$109)\n+($G377*'fnd base rates'!C$110)\n+($H377*'fnd base rates'!C$111)\n+($I377*'fnd base rates'!C$112)\n+($J377*'fnd base rates'!C$113)\n+($K377*'fnd base rates'!C$114)\n+($M377*'fnd base rates'!C$116)\n+($N377*'fnd base rates'!C$117)\n+($O377*'fnd base rates'!C$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,3)))\n*$R377","v":41600.846677880007},{"$f":"(($D377*'fnd base rates'!D$107)\n+($E377*'fnd base rates'!D$108)\n+($F377*'fnd base rates'!D$109)\n+($G377*'fnd base rates'!D$110)\n+($H377*'fnd base rates'!D$111)\n+($I377*'fnd base rates'!D$112)\n+($J377*'fnd base rates'!D$113)\n+($K377*'fnd base rates'!D$114)\n+($M377*'fnd base rates'!D$116)\n+($N377*'fnd base rates'!D$117)\n+($O377*'fnd base rates'!D$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,4)))\n*$R377","v":62902.471660000003},{"$f":"(($D377*'fnd base rates'!E$107)\n+($E377*'fnd base rates'!E$108)\n+($F377*'fnd base rates'!E$109)\n+($G377*'fnd base rates'!E$110)\n+($H377*'fnd base rates'!E$111)\n+($I377*'fnd base rates'!E$112)\n+($J377*'fnd base rates'!E$113)\n+($K377*'fnd base rates'!E$114)\n+($M377*'fnd base rates'!E$116)\n+($N377*'fnd base rates'!E$117)\n+($O377*'fnd base rates'!E$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,5)))\n*$R377","v":334512.45203991997},{"$f":"(($D377*'fnd base rates'!F$107)\n+($E377*'fnd base rates'!F$108)\n+($F377*'fnd base rates'!F$109)\n+($G377*'fnd base rates'!F$110)\n+($H377*'fnd base rates'!F$111)\n+($I377*'fnd base rates'!F$112)\n+($J377*'fnd base rates'!F$113)\n+($K377*'fnd base rates'!F$114)\n+($M377*'fnd base rates'!F$116)\n+($N377*'fnd base rates'!F$117)\n+($O377*'fnd base rates'!F$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,6)))\n*$R377","v":88319.117970999985},{"$f":"(($D377*'fnd base rates'!G$107)\n+($E377*'fnd base rates'!G$108)\n+($F377*'fnd base rates'!G$109)\n+($G377*'fnd base rates'!G$110)\n+($H377*'fnd base rates'!G$111)\n+($I377*'fnd base rates'!G$112)\n+($J377*'fnd base rates'!G$113)\n+($K377*'fnd base rates'!G$114)\n+($M377*'fnd base rates'!G$116)\n+($N377*'fnd base rates'!G$117)\n+($O377*'fnd base rates'!G$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,7)))\n*$R377","v":14598.60130484},{"$f":"(($D377*'fnd base rates'!H$107)\n+($E377*'fnd base rates'!H$108)\n+($F377*'fnd base rates'!H$109)\n+($G377*'fnd base rates'!H$110)\n+($H377*'fnd base rates'!H$111)\n+($I377*'fnd base rates'!H$112)\n+($J377*'fnd base rates'!H$113)\n+($K377*'fnd base rates'!H$114)\n+($M377*'fnd base rates'!H$116)\n+($N377*'fnd base rates'!H$117)\n+($O377*'fnd base rates'!H$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,8)))","v":37701.534439999996},{"$f":"(($D377*'fnd base rates'!I$107)\n+($E377*'fnd base rates'!I$108)\n+($F377*'fnd base rates'!I$109)\n+($G377*'fnd base rates'!I$110)\n+($H377*'fnd base rates'!I$111)\n+($I377*'fnd base rates'!I$112)\n+($J377*'fnd base rates'!I$113)\n+($K377*'fnd base rates'!I$114)\n+($M377*'fnd base rates'!I$116)\n+($N377*'fnd base rates'!I$117)\n+($O377*'fnd base rates'!I$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,9)))\n*$R377","v":28064.132180000004},{"$f":"(($D377*'fnd base rates'!J$107)\n+($E377*'fnd base rates'!J$108)\n+($F377*'fnd base rates'!J$109)\n+($G377*'fnd base rates'!J$110)\n+($H377*'fnd base rates'!J$111)\n+($I377*'fnd base rates'!J$112)\n+($J377*'fnd base rates'!J$113)\n+($K377*'fnd base rates'!J$114)\n+($M377*'fnd base rates'!J$116)\n+($N377*'fnd base rates'!J$117)\n+($O377*'fnd base rates'!J$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,10)))\n*$R377","v":23905.555939999998},{"$f":"(($D377*'fnd base rates'!K$107)\n+($E377*'fnd base rates'!K$108)\n+($F377*'fnd base rates'!K$109)\n+($G377*'fnd base rates'!K$110)\n+($H377*'fnd base rates'!K$111)\n+($I377*'fnd base rates'!K$112)\n+($J377*'fnd base rates'!K$113)\n+($K377*'fnd base rates'!K$114)\n+($M377*'fnd base rates'!K$116)\n+($N377*'fnd base rates'!K$117)\n+($O377*'fnd base rates'!K$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,11)))\n*$R377","v":84977.673042639988},{"$f":"(($D377*'fnd base rates'!L$107)\n+($E377*'fnd base rates'!L$108)\n+($F377*'fnd base rates'!L$109)\n+($G377*'fnd base rates'!L$110)\n+($H377*'fnd base rates'!L$111)\n+($I377*'fnd base rates'!L$112)\n+($J377*'fnd base rates'!L$113)\n+($K377*'fnd base rates'!L$114)\n+($M377*'fnd base rates'!L$116)\n+($N377*'fnd base rates'!L$117)\n+($O377*'fnd base rates'!L$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,12)))","v":119538.88376000001},{"$f":"(($D377*'fnd base rates'!M$107)\n+($E377*'fnd base rates'!M$108)\n+($F377*'fnd base rates'!M$109)\n+($G377*'fnd base rates'!M$110)\n+($H377*'fnd base rates'!M$111)\n+($I377*'fnd base rates'!M$112)\n+($J377*'fnd base rates'!M$113)\n+($K377*'fnd base rates'!M$114)\n+($M377*'fnd base rates'!M$116)\n+($N377*'fnd base rates'!M$117)\n+($O377*'fnd base rates'!M$118)\n+($P377*VLOOKUP($S377+12,rate_basefnd,13)))","v":0},836121.26901627984,null,447101622,"447","101","622",1,68,836121.26901627984,12296,0,12296,null,null,null,null,null,12294,0,12294,2,12296]
[447,447101690,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D378","v":0},{"$f":"'fnd enro'!E378","v":0},{"$f":"'fnd enro'!F378","v":0},{"$f":"'fnd enro'!G378","v":0},{"$f":"'fnd enro'!H378","v":16},{"$f":"'fnd enro'!I378","v":0},{"$f":"'fnd enro'!J378","v":0},{"$f":"'fnd enro'!K378","v":0.624},{"$f":"'fnd enro'!L378","v":0},{"$f":"'fnd enro'!M378","v":0},{"$f":"'fnd enro'!N378","v":0},{"$f":"'fnd enro'!O378","v":0},{"$f":"'fnd enro'!P378","v":2},{"$f":"'fnd enro'!R378","v":16},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q378)","v":4},null,{"$f":"(($D378*'fnd base rates'!C$107)\n+($E378*'fnd base rates'!C$108)\n+($F378*'fnd base rates'!C$109)\n+($G378*'fnd base rates'!C$110)\n+($H378*'fnd base rates'!C$111)\n+($I378*'fnd base rates'!C$112)\n+($J378*'fnd base rates'!C$113)\n+($K378*'fnd base rates'!C$114)\n+($M378*'fnd base rates'!C$116)\n+($N378*'fnd base rates'!C$117)\n+($O378*'fnd base rates'!C$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,3)))\n*$R378","v":9632.13032656},{"$f":"(($D378*'fnd base rates'!D$107)\n+($E378*'fnd base rates'!D$108)\n+($F378*'fnd base rates'!D$109)\n+($G378*'fnd base rates'!D$110)\n+($H378*'fnd base rates'!D$111)\n+($I378*'fnd base rates'!D$112)\n+($J378*'fnd base rates'!D$113)\n+($K378*'fnd base rates'!D$114)\n+($M378*'fnd base rates'!D$116)\n+($N378*'fnd base rates'!D$117)\n+($O378*'fnd base rates'!D$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,4)))\n*$R378","v":14140.102059999999},{"$f":"(($D378*'fnd base rates'!E$107)\n+($E378*'fnd base rates'!E$108)\n+($F378*'fnd base rates'!E$109)\n+($G378*'fnd base rates'!E$110)\n+($H378*'fnd base rates'!E$111)\n+($I378*'fnd base rates'!E$112)\n+($J378*'fnd base rates'!E$113)\n+($K378*'fnd base rates'!E$114)\n+($M378*'fnd base rates'!E$116)\n+($N378*'fnd base rates'!E$117)\n+($O378*'fnd base rates'!E$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,5)))\n*$R378","v":67248.410367039993},{"$f":"(($D378*'fnd base rates'!F$107)\n+($E378*'fnd base rates'!F$108)\n+($F378*'fnd base rates'!F$109)\n+($G378*'fnd base rates'!F$110)\n+($H378*'fnd base rates'!F$111)\n+($I378*'fnd base rates'!F$112)\n+($J378*'fnd base rates'!F$113)\n+($K378*'fnd base rates'!F$114)\n+($M378*'fnd base rates'!F$116)\n+($N378*'fnd base rates'!F$117)\n+($O378*'fnd base rates'!F$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,6)))\n*$R378","v":17655.066771999998},{"$f":"(($D378*'fnd base rates'!G$107)\n+($E378*'fnd base rates'!G$108)\n+($F378*'fnd base rates'!G$109)\n+($G378*'fnd base rates'!G$110)\n+($H378*'fnd base rates'!G$111)\n+($I378*'fnd base rates'!G$112)\n+($J378*'fnd base rates'!G$113)\n+($K378*'fnd base rates'!G$114)\n+($M378*'fnd base rates'!G$116)\n+($N378*'fnd base rates'!G$117)\n+($O378*'fnd base rates'!G$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,7)))\n*$R378","v":3273.3994540799999},{"$f":"(($D378*'fnd base rates'!H$107)\n+($E378*'fnd base rates'!H$108)\n+($F378*'fnd base rates'!H$109)\n+($G378*'fnd base rates'!H$110)\n+($H378*'fnd base rates'!H$111)\n+($I378*'fnd base rates'!H$112)\n+($J378*'fnd base rates'!H$113)\n+($K378*'fnd base rates'!H$114)\n+($M378*'fnd base rates'!H$116)\n+($N378*'fnd base rates'!H$117)\n+($O378*'fnd base rates'!H$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,8)))","v":8797.129280000001},{"$f":"(($D378*'fnd base rates'!I$107)\n+($E378*'fnd base rates'!I$108)\n+($F378*'fnd base rates'!I$109)\n+($G378*'fnd base rates'!I$110)\n+($H378*'fnd base rates'!I$111)\n+($I378*'fnd base rates'!I$112)\n+($J378*'fnd base rates'!I$113)\n+($K378*'fnd base rates'!I$114)\n+($M378*'fnd base rates'!I$116)\n+($N378*'fnd base rates'!I$117)\n+($O378*'fnd base rates'!I$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,9)))\n*$R378","v":6856.8647000000001},{"$f":"(($D378*'fnd base rates'!J$107)\n+($E378*'fnd base rates'!J$108)\n+($F378*'fnd base rates'!J$109)\n+($G378*'fnd base rates'!J$110)\n+($H378*'fnd base rates'!J$111)\n+($I378*'fnd base rates'!J$112)\n+($J378*'fnd base rates'!J$113)\n+($K378*'fnd base rates'!J$114)\n+($M378*'fnd base rates'!J$116)\n+($N378*'fnd base rates'!J$117)\n+($O378*'fnd base rates'!J$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,10)))\n*$R378","v":5668.3316199999999},{"$f":"(($D378*'fnd base rates'!K$107)\n+($E378*'fnd base rates'!K$108)\n+($F378*'fnd base rates'!K$109)\n+($G378*'fnd base rates'!K$110)\n+($H378*'fnd base rates'!K$111)\n+($I378*'fnd base rates'!K$112)\n+($J378*'fnd base rates'!K$113)\n+($K378*'fnd base rates'!K$114)\n+($M378*'fnd base rates'!K$116)\n+($N378*'fnd base rates'!K$117)\n+($O378*'fnd base rates'!K$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,11)))\n*$R378","v":20915.368727679997},{"$f":"(($D378*'fnd base rates'!L$107)\n+($E378*'fnd base rates'!L$108)\n+($F378*'fnd base rates'!L$109)\n+($G378*'fnd base rates'!L$110)\n+($H378*'fnd base rates'!L$111)\n+($I378*'fnd base rates'!L$112)\n+($J378*'fnd base rates'!L$113)\n+($K378*'fnd base rates'!L$114)\n+($M378*'fnd base rates'!L$116)\n+($N378*'fnd base rates'!L$117)\n+($O378*'fnd base rates'!L$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,12)))","v":28080.329119999999},{"$f":"(($D378*'fnd base rates'!M$107)\n+($E378*'fnd base rates'!M$108)\n+($F378*'fnd base rates'!M$109)\n+($G378*'fnd base rates'!M$110)\n+($H378*'fnd base rates'!M$111)\n+($I378*'fnd base rates'!M$112)\n+($J378*'fnd base rates'!M$113)\n+($K378*'fnd base rates'!M$114)\n+($M378*'fnd base rates'!M$116)\n+($N378*'fnd base rates'!M$117)\n+($O378*'fnd base rates'!M$118)\n+($P378*VLOOKUP($S378+12,rate_basefnd,13)))","v":0},182267.13242736002,null,447101690,"447","101","690",1,16,182267.13242736002,11392,0,11392,null,null,null,null,null,11391,0,11391,1,11392]
[447,447101710,"BENJAMIN FRANKLIN CLASSICAL",{"$f":"'fnd enro'!D379","v":0},{"$f":"'fnd enro'!E379","v":0},{"$f":"'fnd enro'!F379","v":1},{"$f":"'fnd enro'!G379","v":9},{"$f":"'fnd enro'!H379","v":3},{"$f":"'fnd enro'!I379","v":0},{"$f":"'fnd enro'!J379","v":0},{"$f":"'fnd enro'!K379","v":0.50700000000000001},{"$f":"'fnd enro'!L379","v":0},{"$f":"'fnd enro'!M379","v":0},{"$f":"'fnd enro'!N379","v":0},{"$f":"'fnd enro'!O379","v":0},{"$f":"'fnd enro'!P379","v":2},{"$f":"'fnd enro'!R379","v":13},1.0569999999999999,{"$f":"VALUE('fnd enro'!Q379)","v":3},null,{"$f":"(($D379*'fnd base rates'!C$107)\n+($E379*'fnd base rates'!C$108)\n+($F379*'fnd base rates'!C$109)\n+($G379*'fnd base rates'!C$110)\n+($H379*'fnd base rates'!C$111)\n+($I379*'fnd base rates'!C$112)\n+($J379*'fnd base rates'!C$113)\n+($K379*'fnd base rates'!C$114)\n+($M379*'fnd base rates'!C$116)\n+($N379*'fnd base rates'!C$117)\n+($O379*'fnd base rates'!C$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,3)))\n*$R379","v":7846.3447978300001},{"$f":"(($D379*'fnd base rates'!D$107)\n+($E379*'fnd base rates'!D$108)\n+($F379*'fnd base rates'!D$109)\n+($G379*'fnd base rates'!D$110)\n+($H379*'fnd base rates'!D$111)\n+($I379*'fnd base rates'!D$112)\n+($J379*'fnd base rates'!D$113)\n+($K379*'fnd base rates'!D$114)\n+($M379*'fnd base rates'!D$116)\n+($N379*'fnd base rates'!D$117)\n+($O379*'fnd base rates'!D$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,4)))\n*$R379","v":11584.79399},{"$f":"(($D379*'fnd base rates'!E$107)\n+($E379*'fnd base rates'!E$108)\n+($F379*'fnd base rates'!E$109)\n+($G379*'fnd base rates'!E$110)\n+($H379*'fnd base rates'!E$111)\n+($I379*'fnd base rates'!E$112)\n+($J379*'fnd base rates'!E$113)\n+($K379*'fnd base rates'!E$114)\n+($M379*'fnd base rates'!E$116)\n+($N379*'fnd base rates'!E$117)\n+($O379*'fnd base rates'!E$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,5)))\n*$R379","v":60225.681480719999},{"$f":"(($D379*'fnd base rates'!F$107)\n+($E379*'fnd base rates'!F$108)\n+($F379*'fnd base rates'!F$109)\n+($G379*'fnd base rates'!F$110)\n+($H379*'fnd base rates'!F$111)\n+($I379*'fnd base rates'!F$112)\n+($J379*'fnd base rates'!F$113)\n+($K379*'fnd base rates'!F$114)\n+($M379*'fnd base rates'!F$116)\n+($N379*'fnd base rates'!F$117)\n+($O379*'fnd base rates'!F$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,6)))\n*$R379","v":17128.985452249999},{"$f":"(($D379*'fnd base rates'!G$107)\n+($E379*'fnd base rates'!G$108)\n+($F379*'fnd base rates'!G$109)\n+($G379*'fnd base rates'!G$110)\n+($H379*'fnd base rates'!G$111)\n+($I379*'fnd base rates'!G$112)\n+($J379*'fnd base rates'!G$113)\n+($K379*'fnd base rates'!G$114)\n+($M379*'fnd base rates'!G$116)\n+($N379*'fnd base rates'!G$117)\n+($O379*'fnd base rates'!G$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,7)))\n*$R379","v":2576.3309226899996},{"$f":"(($D379*'fnd base rates'!H$107)\n+($E379*'fnd base rates'!H$108)\n+($F379*'fnd base rates'!H$109)\n+($G379*'fnd base rates'!H$110)\n+($H379*'fnd base rates'!H$111)\n+($I379*'fnd base rates'!H$112)\n+($J379*'fnd base rates'!H$113)\n+($K379*'fnd base rates'!H$114)\n+($M379*'fnd base rates'!H$116)\n+($N379*'fnd base rates'!H$117)\n+($O379*'fnd base rates'!H$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,8)))","v":7154.2562899999994},{"$f":"(($D379*'fnd base rates'!I$107)\n+($E379*'fnd base rates'!I$108)\n+($F379*'fnd base rates'!I$109)\n+($G379*'fnd base rates'!I$110)\n+($H379*'fnd base rates'!I$111)\n+($I379*'fnd base rates'!I$112)\n+($J379*'fnd base rates'!I$113)\n+($K379*'fnd base rates'!I$114)\n+($M379*'fnd base rates'!I$116)\n+($N379*'fnd base rates'!I$117)\n+($O379*'fnd base rates'!I$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,9)))\n*$R379","v":5142.34728},{"$f":"(($D379*'fnd base rates'!J$107)\n+($E379*'fnd base rates'!J$108)\n+($F379*'fnd base rates'!J$109)\n+($G379*'fnd base rates'!J$110)\n+($H379*'fnd base rates'!J$111)\n+($I379*'fnd base rates'!J$112)\n+($J379*'fnd base rates'!J$113)\n+($K379*'fnd base rates'!J$114)\n+($M379*'fnd base rates'!J$116)\n+($N379*'fnd base rates'!J$117)\n+($O379*'fnd base rates'!J$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,10)))\n*$R379","v":3680.6748299999995},{"$f":"(($D379*'fnd base rates'!K$107)\n+($E379*'fnd base rates'!K$108)\n+($F379*'fnd base rates'!K$109)\n+($G379*'fnd base rates'!K$110)\n+($H379*'fnd base rates'!K$111)\n+($I379*'fnd base rates'!K$112)\n+($J379*'fnd base rates'!K$113)\n+($K379*'fnd base rates'!K$114)\n+($M379*'fnd base rates'!K$116)\n+($N379*'fnd base rates'!K$117)\n+($O379*'fnd base rates'!K$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,11)))\n*$R379","v":16088.627991239997},{"$f":"(($D379*'fnd base rates'!L$107)\n+($E379*'fnd base rates'!L$108)\n+($F379*'fnd base rates'!L$109)\n+($G379*'fnd base rates'!L$110)\n+($H379*'fnd base rates'!L$111)\n+($I379*'fnd base rates'!L$112)\n+($J379*'fnd base rates'!L$113)\n+($K379*'fnd base rates'!L$114)\n+($M379*'fnd base rates'!L$116)\n+($N379*'fnd base rates'!L$117)\n+($O379*'fnd base rates'!L$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,12)))","v":22093.748660000001},{"$f":"(($D379*'fnd base rates'!M$107)\n+($E379*'fnd base rates'!M$108)\n+($F379*'fnd base rates'!M$109)\n+($G379*'fnd base rates'!M$110)\n+($H379*'fnd base rates'!M$111)\n+($I379*'fnd base rates'!M$112)\n+($J379*'fnd base rates'!M$113)\n+($K379*'fnd base rates'!M$114)\n+($M379*'fnd base rates'!M$116)\n+($N379*'fnd base rates'!M$117)\n+($O379*'fnd base rates'!M$118)\n+($P379*VLOOKUP($S379+12,rate_basefnd,13)))","v":0},153521.79169473003,null,447101710,"447","101","710",1,13,153521.79169473003,11809,0,11809,null,null,null,null,null,11808,0,11808,1,11809]
[449,449035001,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D380","v":0},{"$f":"'fnd enro'!E380","v":0},{"$f":"'fnd enro'!F380","v":0},{"$f":"'fnd enro'!G380","v":0},{"$f":"'fnd enro'!H380","v":1},{"$f":"'fnd enro'!I380","v":0},{"$f":"'fnd enro'!J380","v":0},{"$f":"'fnd enro'!K380","v":3.9E-2},{"$f":"'fnd enro'!L380","v":0},{"$f":"'fnd enro'!M380","v":0},{"$f":"'fnd enro'!N380","v":0},{"$f":"'fnd enro'!O380","v":0},{"$f":"'fnd enro'!P380","v":0},{"$f":"'fnd enro'!R380","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q380)","v":7},null,{"$f":"(($D380*'fnd base rates'!C$107)\n+($E380*'fnd base rates'!C$108)\n+($F380*'fnd base rates'!C$109)\n+($G380*'fnd base rates'!C$110)\n+($H380*'fnd base rates'!C$111)\n+($I380*'fnd base rates'!C$112)\n+($J380*'fnd base rates'!C$113)\n+($K380*'fnd base rates'!C$114)\n+($M380*'fnd base rates'!C$116)\n+($N380*'fnd base rates'!C$117)\n+($O380*'fnd base rates'!C$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,3)))\n*$R380","v":612.38557670000012},{"$f":"(($D380*'fnd base rates'!D$107)\n+($E380*'fnd base rates'!D$108)\n+($F380*'fnd base rates'!D$109)\n+($G380*'fnd base rates'!D$110)\n+($H380*'fnd base rates'!D$111)\n+($I380*'fnd base rates'!D$112)\n+($J380*'fnd base rates'!D$113)\n+($K380*'fnd base rates'!D$114)\n+($M380*'fnd base rates'!D$116)\n+($N380*'fnd base rates'!D$117)\n+($O380*'fnd base rates'!D$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,4)))\n*$R380","v":871.46590000000003},{"$f":"(($D380*'fnd base rates'!E$107)\n+($E380*'fnd base rates'!E$108)\n+($F380*'fnd base rates'!E$109)\n+($G380*'fnd base rates'!E$110)\n+($H380*'fnd base rates'!E$111)\n+($I380*'fnd base rates'!E$112)\n+($J380*'fnd base rates'!E$113)\n+($K380*'fnd base rates'!E$114)\n+($M380*'fnd base rates'!E$116)\n+($N380*'fnd base rates'!E$117)\n+($O380*'fnd base rates'!E$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,5)))\n*$R380","v":3944.9170128000001},{"$f":"(($D380*'fnd base rates'!F$107)\n+($E380*'fnd base rates'!F$108)\n+($F380*'fnd base rates'!F$109)\n+($G380*'fnd base rates'!F$110)\n+($H380*'fnd base rates'!F$111)\n+($I380*'fnd base rates'!F$112)\n+($J380*'fnd base rates'!F$113)\n+($K380*'fnd base rates'!F$114)\n+($M380*'fnd base rates'!F$116)\n+($N380*'fnd base rates'!F$117)\n+($O380*'fnd base rates'!F$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,6)))\n*$R380","v":1137.8916025000001},{"$f":"(($D380*'fnd base rates'!G$107)\n+($E380*'fnd base rates'!G$108)\n+($F380*'fnd base rates'!G$109)\n+($G380*'fnd base rates'!G$110)\n+($H380*'fnd base rates'!G$111)\n+($I380*'fnd base rates'!G$112)\n+($J380*'fnd base rates'!G$113)\n+($K380*'fnd base rates'!G$114)\n+($M380*'fnd base rates'!G$116)\n+($N380*'fnd base rates'!G$117)\n+($O380*'fnd base rates'!G$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,7)))\n*$R380","v":192.08643810000001},{"$f":"(($D380*'fnd base rates'!H$107)\n+($E380*'fnd base rates'!H$108)\n+($F380*'fnd base rates'!H$109)\n+($G380*'fnd base rates'!H$110)\n+($H380*'fnd base rates'!H$111)\n+($I380*'fnd base rates'!H$112)\n+($J380*'fnd base rates'!H$113)\n+($K380*'fnd base rates'!H$114)\n+($M380*'fnd base rates'!H$116)\n+($N380*'fnd base rates'!H$117)\n+($O380*'fnd base rates'!H$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D380*'fnd base rates'!I$107)\n+($E380*'fnd base rates'!I$108)\n+($F380*'fnd base rates'!I$109)\n+($G380*'fnd base rates'!I$110)\n+($H380*'fnd base rates'!I$111)\n+($I380*'fnd base rates'!I$112)\n+($J380*'fnd base rates'!I$113)\n+($K380*'fnd base rates'!I$114)\n+($M380*'fnd base rates'!I$116)\n+($N380*'fnd base rates'!I$117)\n+($O380*'fnd base rates'!I$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,9)))\n*$R380","v":426.16820000000007},{"$f":"(($D380*'fnd base rates'!J$107)\n+($E380*'fnd base rates'!J$108)\n+($F380*'fnd base rates'!J$109)\n+($G380*'fnd base rates'!J$110)\n+($H380*'fnd base rates'!J$111)\n+($I380*'fnd base rates'!J$112)\n+($J380*'fnd base rates'!J$113)\n+($K380*'fnd base rates'!J$114)\n+($M380*'fnd base rates'!J$116)\n+($N380*'fnd base rates'!J$117)\n+($O380*'fnd base rates'!J$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,10)))\n*$R380","v":283.41090000000003},{"$f":"(($D380*'fnd base rates'!K$107)\n+($E380*'fnd base rates'!K$108)\n+($F380*'fnd base rates'!K$109)\n+($G380*'fnd base rates'!K$110)\n+($H380*'fnd base rates'!K$111)\n+($I380*'fnd base rates'!K$112)\n+($J380*'fnd base rates'!K$113)\n+($K380*'fnd base rates'!K$114)\n+($M380*'fnd base rates'!K$116)\n+($N380*'fnd base rates'!K$117)\n+($O380*'fnd base rates'!K$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,11)))\n*$R380","v":1348.0222276},{"$f":"(($D380*'fnd base rates'!L$107)\n+($E380*'fnd base rates'!L$108)\n+($F380*'fnd base rates'!L$109)\n+($G380*'fnd base rates'!L$110)\n+($H380*'fnd base rates'!L$111)\n+($I380*'fnd base rates'!L$112)\n+($J380*'fnd base rates'!L$113)\n+($K380*'fnd base rates'!L$114)\n+($M380*'fnd base rates'!L$116)\n+($N380*'fnd base rates'!L$117)\n+($O380*'fnd base rates'!L$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D380*'fnd base rates'!M$107)\n+($E380*'fnd base rates'!M$108)\n+($F380*'fnd base rates'!M$109)\n+($G380*'fnd base rates'!M$110)\n+($H380*'fnd base rates'!M$111)\n+($I380*'fnd base rates'!M$112)\n+($J380*'fnd base rates'!M$113)\n+($K380*'fnd base rates'!M$114)\n+($M380*'fnd base rates'!M$116)\n+($N380*'fnd base rates'!M$117)\n+($O380*'fnd base rates'!M$118)\n+($P380*VLOOKUP($S380+12,rate_basefnd,13)))","v":0},11059.599007700001,null,449035001,"449","035","001",1,1,11059.599007700001,11060,0,11060,null,null,null,null,null,11060,0,11060,0,11060]
[449,449035018,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D381","v":0},{"$f":"'fnd enro'!E381","v":0},{"$f":"'fnd enro'!F381","v":0},{"$f":"'fnd enro'!G381","v":0},{"$f":"'fnd enro'!H381","v":1},{"$f":"'fnd enro'!I381","v":1},{"$f":"'fnd enro'!J381","v":0},{"$f":"'fnd enro'!K381","v":7.8E-2},{"$f":"'fnd enro'!L381","v":0},{"$f":"'fnd enro'!M381","v":0},{"$f":"'fnd enro'!N381","v":0},{"$f":"'fnd enro'!O381","v":0},{"$f":"'fnd enro'!P381","v":2},{"$f":"'fnd enro'!R381","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q381)","v":10},null,{"$f":"(($D381*'fnd base rates'!C$107)\n+($E381*'fnd base rates'!C$108)\n+($F381*'fnd base rates'!C$109)\n+($G381*'fnd base rates'!C$110)\n+($H381*'fnd base rates'!C$111)\n+($I381*'fnd base rates'!C$112)\n+($J381*'fnd base rates'!C$113)\n+($K381*'fnd base rates'!C$114)\n+($M381*'fnd base rates'!C$116)\n+($N381*'fnd base rates'!C$117)\n+($O381*'fnd base rates'!C$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,3)))\n*$R381","v":1419.0963534000002},{"$f":"(($D381*'fnd base rates'!D$107)\n+($E381*'fnd base rates'!D$108)\n+($F381*'fnd base rates'!D$109)\n+($G381*'fnd base rates'!D$110)\n+($H381*'fnd base rates'!D$111)\n+($I381*'fnd base rates'!D$112)\n+($J381*'fnd base rates'!D$113)\n+($K381*'fnd base rates'!D$114)\n+($M381*'fnd base rates'!D$116)\n+($N381*'fnd base rates'!D$117)\n+($O381*'fnd base rates'!D$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,4)))\n*$R381","v":2663.6548000000003},{"$f":"(($D381*'fnd base rates'!E$107)\n+($E381*'fnd base rates'!E$108)\n+($F381*'fnd base rates'!E$109)\n+($G381*'fnd base rates'!E$110)\n+($H381*'fnd base rates'!E$111)\n+($I381*'fnd base rates'!E$112)\n+($J381*'fnd base rates'!E$113)\n+($K381*'fnd base rates'!E$114)\n+($M381*'fnd base rates'!E$116)\n+($N381*'fnd base rates'!E$117)\n+($O381*'fnd base rates'!E$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,5)))\n*$R381","v":18532.583125600002},{"$f":"(($D381*'fnd base rates'!F$107)\n+($E381*'fnd base rates'!F$108)\n+($F381*'fnd base rates'!F$109)\n+($G381*'fnd base rates'!F$110)\n+($H381*'fnd base rates'!F$111)\n+($I381*'fnd base rates'!F$112)\n+($J381*'fnd base rates'!F$113)\n+($K381*'fnd base rates'!F$114)\n+($M381*'fnd base rates'!F$116)\n+($N381*'fnd base rates'!F$117)\n+($O381*'fnd base rates'!F$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,6)))\n*$R381","v":2152.1990050000004},{"$f":"(($D381*'fnd base rates'!G$107)\n+($E381*'fnd base rates'!G$108)\n+($F381*'fnd base rates'!G$109)\n+($G381*'fnd base rates'!G$110)\n+($H381*'fnd base rates'!G$111)\n+($I381*'fnd base rates'!G$112)\n+($J381*'fnd base rates'!G$113)\n+($K381*'fnd base rates'!G$114)\n+($M381*'fnd base rates'!G$116)\n+($N381*'fnd base rates'!G$117)\n+($O381*'fnd base rates'!G$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,7)))\n*$R381","v":815.01717619999999},{"$f":"(($D381*'fnd base rates'!H$107)\n+($E381*'fnd base rates'!H$108)\n+($F381*'fnd base rates'!H$109)\n+($G381*'fnd base rates'!H$110)\n+($H381*'fnd base rates'!H$111)\n+($I381*'fnd base rates'!H$112)\n+($J381*'fnd base rates'!H$113)\n+($K381*'fnd base rates'!H$114)\n+($M381*'fnd base rates'!H$116)\n+($N381*'fnd base rates'!H$117)\n+($O381*'fnd base rates'!H$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,8)))","v":1473.9986600000002},{"$f":"(($D381*'fnd base rates'!I$107)\n+($E381*'fnd base rates'!I$108)\n+($F381*'fnd base rates'!I$109)\n+($G381*'fnd base rates'!I$110)\n+($H381*'fnd base rates'!I$111)\n+($I381*'fnd base rates'!I$112)\n+($J381*'fnd base rates'!I$113)\n+($K381*'fnd base rates'!I$114)\n+($M381*'fnd base rates'!I$116)\n+($N381*'fnd base rates'!I$117)\n+($O381*'fnd base rates'!I$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,9)))\n*$R381","v":1275.2891000000002},{"$f":"(($D381*'fnd base rates'!J$107)\n+($E381*'fnd base rates'!J$108)\n+($F381*'fnd base rates'!J$109)\n+($G381*'fnd base rates'!J$110)\n+($H381*'fnd base rates'!J$111)\n+($I381*'fnd base rates'!J$112)\n+($J381*'fnd base rates'!J$113)\n+($K381*'fnd base rates'!J$114)\n+($M381*'fnd base rates'!J$116)\n+($N381*'fnd base rates'!J$117)\n+($O381*'fnd base rates'!J$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,10)))\n*$R381","v":2828.1358},{"$f":"(($D381*'fnd base rates'!K$107)\n+($E381*'fnd base rates'!K$108)\n+($F381*'fnd base rates'!K$109)\n+($G381*'fnd base rates'!K$110)\n+($H381*'fnd base rates'!K$111)\n+($I381*'fnd base rates'!K$112)\n+($J381*'fnd base rates'!K$113)\n+($K381*'fnd base rates'!K$114)\n+($M381*'fnd base rates'!K$116)\n+($N381*'fnd base rates'!K$117)\n+($O381*'fnd base rates'!K$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,11)))\n*$R381","v":2659.4858552000001},{"$f":"(($D381*'fnd base rates'!L$107)\n+($E381*'fnd base rates'!L$108)\n+($F381*'fnd base rates'!L$109)\n+($G381*'fnd base rates'!L$110)\n+($H381*'fnd base rates'!L$111)\n+($I381*'fnd base rates'!L$112)\n+($J381*'fnd base rates'!L$113)\n+($K381*'fnd base rates'!L$114)\n+($M381*'fnd base rates'!L$116)\n+($N381*'fnd base rates'!L$117)\n+($O381*'fnd base rates'!L$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,12)))","v":4585.2936399999999},{"$f":"(($D381*'fnd base rates'!M$107)\n+($E381*'fnd base rates'!M$108)\n+($F381*'fnd base rates'!M$109)\n+($G381*'fnd base rates'!M$110)\n+($H381*'fnd base rates'!M$111)\n+($I381*'fnd base rates'!M$112)\n+($J381*'fnd base rates'!M$113)\n+($K381*'fnd base rates'!M$114)\n+($M381*'fnd base rates'!M$116)\n+($N381*'fnd base rates'!M$117)\n+($O381*'fnd base rates'!M$118)\n+($P381*VLOOKUP($S381+12,rate_basefnd,13)))","v":0},38404.753515400007,null,449035018,"449","035","018",1,2,38404.753515400007,19202,0,19202,null,null,null,null,null,19189,0,19189,13,19202]
[449,449035035,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D382","v":0},{"$f":"'fnd enro'!E382","v":0},{"$f":"'fnd enro'!F382","v":0},{"$f":"'fnd enro'!G382","v":97},{"$f":"'fnd enro'!H382","v":267},{"$f":"'fnd enro'!I382","v":316},{"$f":"'fnd enro'!J382","v":0},{"$f":"'fnd enro'!K382","v":26.52},{"$f":"'fnd enro'!L382","v":0},{"$f":"'fnd enro'!M382","v":7},{"$f":"'fnd enro'!N382","v":13},{"$f":"'fnd enro'!O382","v":17},{"$f":"'fnd enro'!P382","v":339},{"$f":"'fnd enro'!R382","v":680},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q382)","v":11},null,{"$f":"(($D382*'fnd base rates'!C$107)\n+($E382*'fnd base rates'!C$108)\n+($F382*'fnd base rates'!C$109)\n+($G382*'fnd base rates'!C$110)\n+($H382*'fnd base rates'!C$111)\n+($I382*'fnd base rates'!C$112)\n+($J382*'fnd base rates'!C$113)\n+($K382*'fnd base rates'!C$114)\n+($M382*'fnd base rates'!C$116)\n+($N382*'fnd base rates'!C$117)\n+($O382*'fnd base rates'!C$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,3)))\n*$R382","v":456416.57025600009},{"$f":"(($D382*'fnd base rates'!D$107)\n+($E382*'fnd base rates'!D$108)\n+($F382*'fnd base rates'!D$109)\n+($G382*'fnd base rates'!D$110)\n+($H382*'fnd base rates'!D$111)\n+($I382*'fnd base rates'!D$112)\n+($J382*'fnd base rates'!D$113)\n+($K382*'fnd base rates'!D$114)\n+($M382*'fnd base rates'!D$116)\n+($N382*'fnd base rates'!D$117)\n+($O382*'fnd base rates'!D$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,4)))\n*$R382","v":768448.49580000015},{"$f":"(($D382*'fnd base rates'!E$107)\n+($E382*'fnd base rates'!E$108)\n+($F382*'fnd base rates'!E$109)\n+($G382*'fnd base rates'!E$110)\n+($H382*'fnd base rates'!E$111)\n+($I382*'fnd base rates'!E$112)\n+($J382*'fnd base rates'!E$113)\n+($K382*'fnd base rates'!E$114)\n+($M382*'fnd base rates'!E$116)\n+($N382*'fnd base rates'!E$117)\n+($O382*'fnd base rates'!E$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,5)))\n*$R382","v":4946565.6955040004},{"$f":"(($D382*'fnd base rates'!F$107)\n+($E382*'fnd base rates'!F$108)\n+($F382*'fnd base rates'!F$109)\n+($G382*'fnd base rates'!F$110)\n+($H382*'fnd base rates'!F$111)\n+($I382*'fnd base rates'!F$112)\n+($J382*'fnd base rates'!F$113)\n+($K382*'fnd base rates'!F$114)\n+($M382*'fnd base rates'!F$116)\n+($N382*'fnd base rates'!F$117)\n+($O382*'fnd base rates'!F$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,6)))\n*$R382","v":770547.31260000006},{"$f":"(($D382*'fnd base rates'!G$107)\n+($E382*'fnd base rates'!G$108)\n+($F382*'fnd base rates'!G$109)\n+($G382*'fnd base rates'!G$110)\n+($H382*'fnd base rates'!G$111)\n+($I382*'fnd base rates'!G$112)\n+($J382*'fnd base rates'!G$113)\n+($K382*'fnd base rates'!G$114)\n+($M382*'fnd base rates'!G$116)\n+($N382*'fnd base rates'!G$117)\n+($O382*'fnd base rates'!G$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,7)))\n*$R382","v":209472.40810800003},{"$f":"(($D382*'fnd base rates'!H$107)\n+($E382*'fnd base rates'!H$108)\n+($F382*'fnd base rates'!H$109)\n+($G382*'fnd base rates'!H$110)\n+($H382*'fnd base rates'!H$111)\n+($I382*'fnd base rates'!H$112)\n+($J382*'fnd base rates'!H$113)\n+($K382*'fnd base rates'!H$114)\n+($M382*'fnd base rates'!H$116)\n+($N382*'fnd base rates'!H$117)\n+($O382*'fnd base rates'!H$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,8)))","v":489081.75439999992},{"$f":"(($D382*'fnd base rates'!I$107)\n+($E382*'fnd base rates'!I$108)\n+($F382*'fnd base rates'!I$109)\n+($G382*'fnd base rates'!I$110)\n+($H382*'fnd base rates'!I$111)\n+($I382*'fnd base rates'!I$112)\n+($J382*'fnd base rates'!I$113)\n+($K382*'fnd base rates'!I$114)\n+($M382*'fnd base rates'!I$116)\n+($N382*'fnd base rates'!I$117)\n+($O382*'fnd base rates'!I$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,9)))\n*$R382","v":373551.68730000005},{"$f":"(($D382*'fnd base rates'!J$107)\n+($E382*'fnd base rates'!J$108)\n+($F382*'fnd base rates'!J$109)\n+($G382*'fnd base rates'!J$110)\n+($H382*'fnd base rates'!J$111)\n+($I382*'fnd base rates'!J$112)\n+($J382*'fnd base rates'!J$113)\n+($K382*'fnd base rates'!J$114)\n+($M382*'fnd base rates'!J$116)\n+($N382*'fnd base rates'!J$117)\n+($O382*'fnd base rates'!J$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,10)))\n*$R382","v":644968.15100000007},{"$f":"(($D382*'fnd base rates'!K$107)\n+($E382*'fnd base rates'!K$108)\n+($F382*'fnd base rates'!K$109)\n+($G382*'fnd base rates'!K$110)\n+($H382*'fnd base rates'!K$111)\n+($I382*'fnd base rates'!K$112)\n+($J382*'fnd base rates'!K$113)\n+($K382*'fnd base rates'!K$114)\n+($M382*'fnd base rates'!K$116)\n+($N382*'fnd base rates'!K$117)\n+($O382*'fnd base rates'!K$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,11)))\n*$R382","v":909734.22516799998},{"$f":"(($D382*'fnd base rates'!L$107)\n+($E382*'fnd base rates'!L$108)\n+($F382*'fnd base rates'!L$109)\n+($G382*'fnd base rates'!L$110)\n+($H382*'fnd base rates'!L$111)\n+($I382*'fnd base rates'!L$112)\n+($J382*'fnd base rates'!L$113)\n+($K382*'fnd base rates'!L$114)\n+($M382*'fnd base rates'!L$116)\n+($N382*'fnd base rates'!L$117)\n+($O382*'fnd base rates'!L$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,12)))","v":1351813.4475999998},{"$f":"(($D382*'fnd base rates'!M$107)\n+($E382*'fnd base rates'!M$108)\n+($F382*'fnd base rates'!M$109)\n+($G382*'fnd base rates'!M$110)\n+($H382*'fnd base rates'!M$111)\n+($I382*'fnd base rates'!M$112)\n+($J382*'fnd base rates'!M$113)\n+($K382*'fnd base rates'!M$114)\n+($M382*'fnd base rates'!M$116)\n+($N382*'fnd base rates'!M$117)\n+($O382*'fnd base rates'!M$118)\n+($P382*VLOOKUP($S382+12,rate_basefnd,13)))","v":0},10920599.747736,null,449035035,"449","035","035",1,680,10920599.747736,16060,0,16060,null,null,null,null,null,16052,0,16052,8,16060]
[449,449035044,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D383","v":0},{"$f":"'fnd enro'!E383","v":0},{"$f":"'fnd enro'!F383","v":0},{"$f":"'fnd enro'!G383","v":0},{"$f":"'fnd enro'!H383","v":0},{"$f":"'fnd enro'!I383","v":2},{"$f":"'fnd enro'!J383","v":0},{"$f":"'fnd enro'!K383","v":7.8E-2},{"$f":"'fnd enro'!L383","v":0},{"$f":"'fnd enro'!M383","v":0},{"$f":"'fnd enro'!N383","v":0},{"$f":"'fnd enro'!O383","v":0},{"$f":"'fnd enro'!P383","v":0},{"$f":"'fnd enro'!R383","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q383)","v":11},null,{"$f":"(($D383*'fnd base rates'!C$107)\n+($E383*'fnd base rates'!C$108)\n+($F383*'fnd base rates'!C$109)\n+($G383*'fnd base rates'!C$110)\n+($H383*'fnd base rates'!C$111)\n+($I383*'fnd base rates'!C$112)\n+($J383*'fnd base rates'!C$113)\n+($K383*'fnd base rates'!C$114)\n+($M383*'fnd base rates'!C$116)\n+($N383*'fnd base rates'!C$117)\n+($O383*'fnd base rates'!C$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,3)))\n*$R383","v":1224.7711534000002},{"$f":"(($D383*'fnd base rates'!D$107)\n+($E383*'fnd base rates'!D$108)\n+($F383*'fnd base rates'!D$109)\n+($G383*'fnd base rates'!D$110)\n+($H383*'fnd base rates'!D$111)\n+($I383*'fnd base rates'!D$112)\n+($J383*'fnd base rates'!D$113)\n+($K383*'fnd base rates'!D$114)\n+($M383*'fnd base rates'!D$116)\n+($N383*'fnd base rates'!D$117)\n+($O383*'fnd base rates'!D$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,4)))\n*$R383","v":1742.9318000000001},{"$f":"(($D383*'fnd base rates'!E$107)\n+($E383*'fnd base rates'!E$108)\n+($F383*'fnd base rates'!E$109)\n+($G383*'fnd base rates'!E$110)\n+($H383*'fnd base rates'!E$111)\n+($I383*'fnd base rates'!E$112)\n+($J383*'fnd base rates'!E$113)\n+($K383*'fnd base rates'!E$114)\n+($M383*'fnd base rates'!E$116)\n+($N383*'fnd base rates'!E$117)\n+($O383*'fnd base rates'!E$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,5)))\n*$R383","v":11199.270225600001},{"$f":"(($D383*'fnd base rates'!F$107)\n+($E383*'fnd base rates'!F$108)\n+($F383*'fnd base rates'!F$109)\n+($G383*'fnd base rates'!F$110)\n+($H383*'fnd base rates'!F$111)\n+($I383*'fnd base rates'!F$112)\n+($J383*'fnd base rates'!F$113)\n+($K383*'fnd base rates'!F$114)\n+($M383*'fnd base rates'!F$116)\n+($N383*'fnd base rates'!F$117)\n+($O383*'fnd base rates'!F$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,6)))\n*$R383","v":2028.6148050000004},{"$f":"(($D383*'fnd base rates'!G$107)\n+($E383*'fnd base rates'!G$108)\n+($F383*'fnd base rates'!G$109)\n+($G383*'fnd base rates'!G$110)\n+($H383*'fnd base rates'!G$111)\n+($I383*'fnd base rates'!G$112)\n+($J383*'fnd base rates'!G$113)\n+($K383*'fnd base rates'!G$114)\n+($M383*'fnd base rates'!G$116)\n+($N383*'fnd base rates'!G$117)\n+($O383*'fnd base rates'!G$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,7)))\n*$R383","v":373.77427620000009},{"$f":"(($D383*'fnd base rates'!H$107)\n+($E383*'fnd base rates'!H$108)\n+($F383*'fnd base rates'!H$109)\n+($G383*'fnd base rates'!H$110)\n+($H383*'fnd base rates'!H$111)\n+($I383*'fnd base rates'!H$112)\n+($J383*'fnd base rates'!H$113)\n+($K383*'fnd base rates'!H$114)\n+($M383*'fnd base rates'!H$116)\n+($N383*'fnd base rates'!H$117)\n+($O383*'fnd base rates'!H$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D383*'fnd base rates'!I$107)\n+($E383*'fnd base rates'!I$108)\n+($F383*'fnd base rates'!I$109)\n+($G383*'fnd base rates'!I$110)\n+($H383*'fnd base rates'!I$111)\n+($I383*'fnd base rates'!I$112)\n+($J383*'fnd base rates'!I$113)\n+($K383*'fnd base rates'!I$114)\n+($M383*'fnd base rates'!I$116)\n+($N383*'fnd base rates'!I$117)\n+($O383*'fnd base rates'!I$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,9)))\n*$R383","v":970.33980000000008},{"$f":"(($D383*'fnd base rates'!J$107)\n+($E383*'fnd base rates'!J$108)\n+($F383*'fnd base rates'!J$109)\n+($G383*'fnd base rates'!J$110)\n+($H383*'fnd base rates'!J$111)\n+($I383*'fnd base rates'!J$112)\n+($J383*'fnd base rates'!J$113)\n+($K383*'fnd base rates'!J$114)\n+($M383*'fnd base rates'!J$116)\n+($N383*'fnd base rates'!J$117)\n+($O383*'fnd base rates'!J$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,10)))\n*$R383","v":1307.0626000000002},{"$f":"(($D383*'fnd base rates'!K$107)\n+($E383*'fnd base rates'!K$108)\n+($F383*'fnd base rates'!K$109)\n+($G383*'fnd base rates'!K$110)\n+($H383*'fnd base rates'!K$111)\n+($I383*'fnd base rates'!K$112)\n+($J383*'fnd base rates'!K$113)\n+($K383*'fnd base rates'!K$114)\n+($M383*'fnd base rates'!K$116)\n+($N383*'fnd base rates'!K$117)\n+($O383*'fnd base rates'!K$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,11)))\n*$R383","v":2622.9272551999998},{"$f":"(($D383*'fnd base rates'!L$107)\n+($E383*'fnd base rates'!L$108)\n+($F383*'fnd base rates'!L$109)\n+($G383*'fnd base rates'!L$110)\n+($H383*'fnd base rates'!L$111)\n+($I383*'fnd base rates'!L$112)\n+($J383*'fnd base rates'!L$113)\n+($K383*'fnd base rates'!L$114)\n+($M383*'fnd base rates'!L$116)\n+($N383*'fnd base rates'!L$117)\n+($O383*'fnd base rates'!L$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D383*'fnd base rates'!M$107)\n+($E383*'fnd base rates'!M$108)\n+($F383*'fnd base rates'!M$109)\n+($G383*'fnd base rates'!M$110)\n+($H383*'fnd base rates'!M$111)\n+($I383*'fnd base rates'!M$112)\n+($J383*'fnd base rates'!M$113)\n+($K383*'fnd base rates'!M$114)\n+($M383*'fnd base rates'!M$116)\n+($N383*'fnd base rates'!M$117)\n+($O383*'fnd base rates'!M$118)\n+($P383*VLOOKUP($S383+12,rate_basefnd,13)))","v":0},26258.054215400007,null,449035044,"449","035","044",1,2,26258.054215400007,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[449,449035050,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D384","v":0},{"$f":"'fnd enro'!E384","v":0},{"$f":"'fnd enro'!F384","v":0},{"$f":"'fnd enro'!G384","v":0},{"$f":"'fnd enro'!H384","v":0},{"$f":"'fnd enro'!I384","v":1},{"$f":"'fnd enro'!J384","v":0},{"$f":"'fnd enro'!K384","v":3.9E-2},{"$f":"'fnd enro'!L384","v":0},{"$f":"'fnd enro'!M384","v":0},{"$f":"'fnd enro'!N384","v":0},{"$f":"'fnd enro'!O384","v":0},{"$f":"'fnd enro'!P384","v":0},{"$f":"'fnd enro'!R384","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q384)","v":5},null,{"$f":"(($D384*'fnd base rates'!C$107)\n+($E384*'fnd base rates'!C$108)\n+($F384*'fnd base rates'!C$109)\n+($G384*'fnd base rates'!C$110)\n+($H384*'fnd base rates'!C$111)\n+($I384*'fnd base rates'!C$112)\n+($J384*'fnd base rates'!C$113)\n+($K384*'fnd base rates'!C$114)\n+($M384*'fnd base rates'!C$116)\n+($N384*'fnd base rates'!C$117)\n+($O384*'fnd base rates'!C$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,3)))\n*$R384","v":612.38557670000012},{"$f":"(($D384*'fnd base rates'!D$107)\n+($E384*'fnd base rates'!D$108)\n+($F384*'fnd base rates'!D$109)\n+($G384*'fnd base rates'!D$110)\n+($H384*'fnd base rates'!D$111)\n+($I384*'fnd base rates'!D$112)\n+($J384*'fnd base rates'!D$113)\n+($K384*'fnd base rates'!D$114)\n+($M384*'fnd base rates'!D$116)\n+($N384*'fnd base rates'!D$117)\n+($O384*'fnd base rates'!D$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,4)))\n*$R384","v":871.46590000000003},{"$f":"(($D384*'fnd base rates'!E$107)\n+($E384*'fnd base rates'!E$108)\n+($F384*'fnd base rates'!E$109)\n+($G384*'fnd base rates'!E$110)\n+($H384*'fnd base rates'!E$111)\n+($I384*'fnd base rates'!E$112)\n+($J384*'fnd base rates'!E$113)\n+($K384*'fnd base rates'!E$114)\n+($M384*'fnd base rates'!E$116)\n+($N384*'fnd base rates'!E$117)\n+($O384*'fnd base rates'!E$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,5)))\n*$R384","v":5599.6351128000006},{"$f":"(($D384*'fnd base rates'!F$107)\n+($E384*'fnd base rates'!F$108)\n+($F384*'fnd base rates'!F$109)\n+($G384*'fnd base rates'!F$110)\n+($H384*'fnd base rates'!F$111)\n+($I384*'fnd base rates'!F$112)\n+($J384*'fnd base rates'!F$113)\n+($K384*'fnd base rates'!F$114)\n+($M384*'fnd base rates'!F$116)\n+($N384*'fnd base rates'!F$117)\n+($O384*'fnd base rates'!F$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,6)))\n*$R384","v":1014.3074025000002},{"$f":"(($D384*'fnd base rates'!G$107)\n+($E384*'fnd base rates'!G$108)\n+($F384*'fnd base rates'!G$109)\n+($G384*'fnd base rates'!G$110)\n+($H384*'fnd base rates'!G$111)\n+($I384*'fnd base rates'!G$112)\n+($J384*'fnd base rates'!G$113)\n+($K384*'fnd base rates'!G$114)\n+($M384*'fnd base rates'!G$116)\n+($N384*'fnd base rates'!G$117)\n+($O384*'fnd base rates'!G$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,7)))\n*$R384","v":186.88713810000004},{"$f":"(($D384*'fnd base rates'!H$107)\n+($E384*'fnd base rates'!H$108)\n+($F384*'fnd base rates'!H$109)\n+($G384*'fnd base rates'!H$110)\n+($H384*'fnd base rates'!H$111)\n+($I384*'fnd base rates'!H$112)\n+($J384*'fnd base rates'!H$113)\n+($K384*'fnd base rates'!H$114)\n+($M384*'fnd base rates'!H$116)\n+($N384*'fnd base rates'!H$117)\n+($O384*'fnd base rates'!H$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D384*'fnd base rates'!I$107)\n+($E384*'fnd base rates'!I$108)\n+($F384*'fnd base rates'!I$109)\n+($G384*'fnd base rates'!I$110)\n+($H384*'fnd base rates'!I$111)\n+($I384*'fnd base rates'!I$112)\n+($J384*'fnd base rates'!I$113)\n+($K384*'fnd base rates'!I$114)\n+($M384*'fnd base rates'!I$116)\n+($N384*'fnd base rates'!I$117)\n+($O384*'fnd base rates'!I$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,9)))\n*$R384","v":485.16990000000004},{"$f":"(($D384*'fnd base rates'!J$107)\n+($E384*'fnd base rates'!J$108)\n+($F384*'fnd base rates'!J$109)\n+($G384*'fnd base rates'!J$110)\n+($H384*'fnd base rates'!J$111)\n+($I384*'fnd base rates'!J$112)\n+($J384*'fnd base rates'!J$113)\n+($K384*'fnd base rates'!J$114)\n+($M384*'fnd base rates'!J$116)\n+($N384*'fnd base rates'!J$117)\n+($O384*'fnd base rates'!J$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,10)))\n*$R384","v":653.5313000000001},{"$f":"(($D384*'fnd base rates'!K$107)\n+($E384*'fnd base rates'!K$108)\n+($F384*'fnd base rates'!K$109)\n+($G384*'fnd base rates'!K$110)\n+($H384*'fnd base rates'!K$111)\n+($I384*'fnd base rates'!K$112)\n+($J384*'fnd base rates'!K$113)\n+($K384*'fnd base rates'!K$114)\n+($M384*'fnd base rates'!K$116)\n+($N384*'fnd base rates'!K$117)\n+($O384*'fnd base rates'!K$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,11)))\n*$R384","v":1311.4636275999999},{"$f":"(($D384*'fnd base rates'!L$107)\n+($E384*'fnd base rates'!L$108)\n+($F384*'fnd base rates'!L$109)\n+($G384*'fnd base rates'!L$110)\n+($H384*'fnd base rates'!L$111)\n+($I384*'fnd base rates'!L$112)\n+($J384*'fnd base rates'!L$113)\n+($K384*'fnd base rates'!L$114)\n+($M384*'fnd base rates'!L$116)\n+($N384*'fnd base rates'!L$117)\n+($O384*'fnd base rates'!L$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D384*'fnd base rates'!M$107)\n+($E384*'fnd base rates'!M$108)\n+($F384*'fnd base rates'!M$109)\n+($G384*'fnd base rates'!M$110)\n+($H384*'fnd base rates'!M$111)\n+($I384*'fnd base rates'!M$112)\n+($J384*'fnd base rates'!M$113)\n+($K384*'fnd base rates'!M$114)\n+($M384*'fnd base rates'!M$116)\n+($N384*'fnd base rates'!M$117)\n+($O384*'fnd base rates'!M$118)\n+($P384*VLOOKUP($S384+12,rate_basefnd,13)))","v":0},13129.027107700003,null,449035050,"449","035","050",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[449,449035073,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D385","v":0},{"$f":"'fnd enro'!E385","v":0},{"$f":"'fnd enro'!F385","v":0},{"$f":"'fnd enro'!G385","v":0},{"$f":"'fnd enro'!H385","v":0},{"$f":"'fnd enro'!I385","v":1},{"$f":"'fnd enro'!J385","v":0},{"$f":"'fnd enro'!K385","v":3.9E-2},{"$f":"'fnd enro'!L385","v":0},{"$f":"'fnd enro'!M385","v":0},{"$f":"'fnd enro'!N385","v":0},{"$f":"'fnd enro'!O385","v":0},{"$f":"'fnd enro'!P385","v":1},{"$f":"'fnd enro'!R385","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q385)","v":6},null,{"$f":"(($D385*'fnd base rates'!C$107)\n+($E385*'fnd base rates'!C$108)\n+($F385*'fnd base rates'!C$109)\n+($G385*'fnd base rates'!C$110)\n+($H385*'fnd base rates'!C$111)\n+($I385*'fnd base rates'!C$112)\n+($J385*'fnd base rates'!C$113)\n+($K385*'fnd base rates'!C$114)\n+($M385*'fnd base rates'!C$116)\n+($N385*'fnd base rates'!C$117)\n+($O385*'fnd base rates'!C$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,3)))\n*$R385","v":688.56567670000004},{"$f":"(($D385*'fnd base rates'!D$107)\n+($E385*'fnd base rates'!D$108)\n+($F385*'fnd base rates'!D$109)\n+($G385*'fnd base rates'!D$110)\n+($H385*'fnd base rates'!D$111)\n+($I385*'fnd base rates'!D$112)\n+($J385*'fnd base rates'!D$113)\n+($K385*'fnd base rates'!D$114)\n+($M385*'fnd base rates'!D$116)\n+($N385*'fnd base rates'!D$117)\n+($O385*'fnd base rates'!D$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,4)))\n*$R385","v":1232.4303000000002},{"$f":"(($D385*'fnd base rates'!E$107)\n+($E385*'fnd base rates'!E$108)\n+($F385*'fnd base rates'!E$109)\n+($G385*'fnd base rates'!E$110)\n+($H385*'fnd base rates'!E$111)\n+($I385*'fnd base rates'!E$112)\n+($J385*'fnd base rates'!E$113)\n+($K385*'fnd base rates'!E$114)\n+($M385*'fnd base rates'!E$116)\n+($N385*'fnd base rates'!E$117)\n+($O385*'fnd base rates'!E$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,5)))\n*$R385","v":9123.3653128000005},{"$f":"(($D385*'fnd base rates'!F$107)\n+($E385*'fnd base rates'!F$108)\n+($F385*'fnd base rates'!F$109)\n+($G385*'fnd base rates'!F$110)\n+($H385*'fnd base rates'!F$111)\n+($I385*'fnd base rates'!F$112)\n+($J385*'fnd base rates'!F$113)\n+($K385*'fnd base rates'!F$114)\n+($M385*'fnd base rates'!F$116)\n+($N385*'fnd base rates'!F$117)\n+($O385*'fnd base rates'!F$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,6)))\n*$R385","v":1014.3074025000002},{"$f":"(($D385*'fnd base rates'!G$107)\n+($E385*'fnd base rates'!G$108)\n+($F385*'fnd base rates'!G$109)\n+($G385*'fnd base rates'!G$110)\n+($H385*'fnd base rates'!G$111)\n+($I385*'fnd base rates'!G$112)\n+($J385*'fnd base rates'!G$113)\n+($K385*'fnd base rates'!G$114)\n+($M385*'fnd base rates'!G$116)\n+($N385*'fnd base rates'!G$117)\n+($O385*'fnd base rates'!G$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,7)))\n*$R385","v":357.83183810000008},{"$f":"(($D385*'fnd base rates'!H$107)\n+($E385*'fnd base rates'!H$108)\n+($F385*'fnd base rates'!H$109)\n+($G385*'fnd base rates'!H$110)\n+($H385*'fnd base rates'!H$111)\n+($I385*'fnd base rates'!H$112)\n+($J385*'fnd base rates'!H$113)\n+($K385*'fnd base rates'!H$114)\n+($M385*'fnd base rates'!H$116)\n+($N385*'fnd base rates'!H$117)\n+($O385*'fnd base rates'!H$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D385*'fnd base rates'!I$107)\n+($E385*'fnd base rates'!I$108)\n+($F385*'fnd base rates'!I$109)\n+($G385*'fnd base rates'!I$110)\n+($H385*'fnd base rates'!I$111)\n+($I385*'fnd base rates'!I$112)\n+($J385*'fnd base rates'!I$113)\n+($K385*'fnd base rates'!I$114)\n+($M385*'fnd base rates'!I$116)\n+($N385*'fnd base rates'!I$117)\n+($O385*'fnd base rates'!I$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,9)))\n*$R385","v":627.85090000000002},{"$f":"(($D385*'fnd base rates'!J$107)\n+($E385*'fnd base rates'!J$108)\n+($F385*'fnd base rates'!J$109)\n+($G385*'fnd base rates'!J$110)\n+($H385*'fnd base rates'!J$111)\n+($I385*'fnd base rates'!J$112)\n+($J385*'fnd base rates'!J$113)\n+($K385*'fnd base rates'!J$114)\n+($M385*'fnd base rates'!J$116)\n+($N385*'fnd base rates'!J$117)\n+($O385*'fnd base rates'!J$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,10)))\n*$R385","v":1394.9711},{"$f":"(($D385*'fnd base rates'!K$107)\n+($E385*'fnd base rates'!K$108)\n+($F385*'fnd base rates'!K$109)\n+($G385*'fnd base rates'!K$110)\n+($H385*'fnd base rates'!K$111)\n+($I385*'fnd base rates'!K$112)\n+($J385*'fnd base rates'!K$113)\n+($K385*'fnd base rates'!K$114)\n+($M385*'fnd base rates'!K$116)\n+($N385*'fnd base rates'!K$117)\n+($O385*'fnd base rates'!K$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,11)))\n*$R385","v":1311.4636275999999},{"$f":"(($D385*'fnd base rates'!L$107)\n+($E385*'fnd base rates'!L$108)\n+($F385*'fnd base rates'!L$109)\n+($G385*'fnd base rates'!L$110)\n+($H385*'fnd base rates'!L$111)\n+($I385*'fnd base rates'!L$112)\n+($J385*'fnd base rates'!L$113)\n+($K385*'fnd base rates'!L$114)\n+($M385*'fnd base rates'!L$116)\n+($N385*'fnd base rates'!L$117)\n+($O385*'fnd base rates'!L$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D385*'fnd base rates'!M$107)\n+($E385*'fnd base rates'!M$108)\n+($F385*'fnd base rates'!M$109)\n+($G385*'fnd base rates'!M$110)\n+($H385*'fnd base rates'!M$111)\n+($I385*'fnd base rates'!M$112)\n+($J385*'fnd base rates'!M$113)\n+($K385*'fnd base rates'!M$114)\n+($M385*'fnd base rates'!M$116)\n+($N385*'fnd base rates'!M$117)\n+($O385*'fnd base rates'!M$118)\n+($P385*VLOOKUP($S385+12,rate_basefnd,13)))","v":0},18702.407307700003,null,449035073,"449","035","073",1,1,18702.407307700003,18702,0,18702,null,null,null,null,null,18692,0,18692,10,18702]
[449,449035189,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D386","v":0},{"$f":"'fnd enro'!E386","v":0},{"$f":"'fnd enro'!F386","v":0},{"$f":"'fnd enro'!G386","v":0},{"$f":"'fnd enro'!H386","v":1},{"$f":"'fnd enro'!I386","v":1},{"$f":"'fnd enro'!J386","v":0},{"$f":"'fnd enro'!K386","v":7.8E-2},{"$f":"'fnd enro'!L386","v":0},{"$f":"'fnd enro'!M386","v":0},{"$f":"'fnd enro'!N386","v":0},{"$f":"'fnd enro'!O386","v":0},{"$f":"'fnd enro'!P386","v":2},{"$f":"'fnd enro'!R386","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q386)","v":3},null,{"$f":"(($D386*'fnd base rates'!C$107)\n+($E386*'fnd base rates'!C$108)\n+($F386*'fnd base rates'!C$109)\n+($G386*'fnd base rates'!C$110)\n+($H386*'fnd base rates'!C$111)\n+($I386*'fnd base rates'!C$112)\n+($J386*'fnd base rates'!C$113)\n+($K386*'fnd base rates'!C$114)\n+($M386*'fnd base rates'!C$116)\n+($N386*'fnd base rates'!C$117)\n+($O386*'fnd base rates'!C$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,3)))\n*$R386","v":1355.0697534000001},{"$f":"(($D386*'fnd base rates'!D$107)\n+($E386*'fnd base rates'!D$108)\n+($F386*'fnd base rates'!D$109)\n+($G386*'fnd base rates'!D$110)\n+($H386*'fnd base rates'!D$111)\n+($I386*'fnd base rates'!D$112)\n+($J386*'fnd base rates'!D$113)\n+($K386*'fnd base rates'!D$114)\n+($M386*'fnd base rates'!D$116)\n+($N386*'fnd base rates'!D$117)\n+($O386*'fnd base rates'!D$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,4)))\n*$R386","v":2360.3514},{"$f":"(($D386*'fnd base rates'!E$107)\n+($E386*'fnd base rates'!E$108)\n+($F386*'fnd base rates'!E$109)\n+($G386*'fnd base rates'!E$110)\n+($H386*'fnd base rates'!E$111)\n+($I386*'fnd base rates'!E$112)\n+($J386*'fnd base rates'!E$113)\n+($K386*'fnd base rates'!E$114)\n+($M386*'fnd base rates'!E$116)\n+($N386*'fnd base rates'!E$117)\n+($O386*'fnd base rates'!E$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,5)))\n*$R386","v":15571.728925600002},{"$f":"(($D386*'fnd base rates'!F$107)\n+($E386*'fnd base rates'!F$108)\n+($F386*'fnd base rates'!F$109)\n+($G386*'fnd base rates'!F$110)\n+($H386*'fnd base rates'!F$111)\n+($I386*'fnd base rates'!F$112)\n+($J386*'fnd base rates'!F$113)\n+($K386*'fnd base rates'!F$114)\n+($M386*'fnd base rates'!F$116)\n+($N386*'fnd base rates'!F$117)\n+($O386*'fnd base rates'!F$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,6)))\n*$R386","v":2152.1990050000004},{"$f":"(($D386*'fnd base rates'!G$107)\n+($E386*'fnd base rates'!G$108)\n+($F386*'fnd base rates'!G$109)\n+($G386*'fnd base rates'!G$110)\n+($H386*'fnd base rates'!G$111)\n+($I386*'fnd base rates'!G$112)\n+($J386*'fnd base rates'!G$113)\n+($K386*'fnd base rates'!G$114)\n+($M386*'fnd base rates'!G$116)\n+($N386*'fnd base rates'!G$117)\n+($O386*'fnd base rates'!G$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,7)))\n*$R386","v":671.39877620000004},{"$f":"(($D386*'fnd base rates'!H$107)\n+($E386*'fnd base rates'!H$108)\n+($F386*'fnd base rates'!H$109)\n+($G386*'fnd base rates'!H$110)\n+($H386*'fnd base rates'!H$111)\n+($I386*'fnd base rates'!H$112)\n+($J386*'fnd base rates'!H$113)\n+($K386*'fnd base rates'!H$114)\n+($M386*'fnd base rates'!H$116)\n+($N386*'fnd base rates'!H$117)\n+($O386*'fnd base rates'!H$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,8)))","v":1453.7986600000002},{"$f":"(($D386*'fnd base rates'!I$107)\n+($E386*'fnd base rates'!I$108)\n+($F386*'fnd base rates'!I$109)\n+($G386*'fnd base rates'!I$110)\n+($H386*'fnd base rates'!I$111)\n+($I386*'fnd base rates'!I$112)\n+($J386*'fnd base rates'!I$113)\n+($K386*'fnd base rates'!I$114)\n+($M386*'fnd base rates'!I$116)\n+($N386*'fnd base rates'!I$117)\n+($O386*'fnd base rates'!I$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,9)))\n*$R386","v":1155.3891000000001},{"$f":"(($D386*'fnd base rates'!J$107)\n+($E386*'fnd base rates'!J$108)\n+($F386*'fnd base rates'!J$109)\n+($G386*'fnd base rates'!J$110)\n+($H386*'fnd base rates'!J$111)\n+($I386*'fnd base rates'!J$112)\n+($J386*'fnd base rates'!J$113)\n+($K386*'fnd base rates'!J$114)\n+($M386*'fnd base rates'!J$116)\n+($N386*'fnd base rates'!J$117)\n+($O386*'fnd base rates'!J$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,10)))\n*$R386","v":2205.1572000000001},{"$f":"(($D386*'fnd base rates'!K$107)\n+($E386*'fnd base rates'!K$108)\n+($F386*'fnd base rates'!K$109)\n+($G386*'fnd base rates'!K$110)\n+($H386*'fnd base rates'!K$111)\n+($I386*'fnd base rates'!K$112)\n+($J386*'fnd base rates'!K$113)\n+($K386*'fnd base rates'!K$114)\n+($M386*'fnd base rates'!K$116)\n+($N386*'fnd base rates'!K$117)\n+($O386*'fnd base rates'!K$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,11)))\n*$R386","v":2659.4858552000001},{"$f":"(($D386*'fnd base rates'!L$107)\n+($E386*'fnd base rates'!L$108)\n+($F386*'fnd base rates'!L$109)\n+($G386*'fnd base rates'!L$110)\n+($H386*'fnd base rates'!L$111)\n+($I386*'fnd base rates'!L$112)\n+($J386*'fnd base rates'!L$113)\n+($K386*'fnd base rates'!L$114)\n+($M386*'fnd base rates'!L$116)\n+($N386*'fnd base rates'!L$117)\n+($O386*'fnd base rates'!L$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,12)))","v":4137.0936400000001},{"$f":"(($D386*'fnd base rates'!M$107)\n+($E386*'fnd base rates'!M$108)\n+($F386*'fnd base rates'!M$109)\n+($G386*'fnd base rates'!M$110)\n+($H386*'fnd base rates'!M$111)\n+($I386*'fnd base rates'!M$112)\n+($J386*'fnd base rates'!M$113)\n+($K386*'fnd base rates'!M$114)\n+($M386*'fnd base rates'!M$116)\n+($N386*'fnd base rates'!M$117)\n+($O386*'fnd base rates'!M$118)\n+($P386*VLOOKUP($S386+12,rate_basefnd,13)))","v":0},33721.672315400006,null,449035189,"449","035","189",1,2,33721.672315400006,16861,0,16861,null,null,null,null,null,16852,0,16852,9,16861]
[449,449035243,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D387","v":0},{"$f":"'fnd enro'!E387","v":0},{"$f":"'fnd enro'!F387","v":0},{"$f":"'fnd enro'!G387","v":1},{"$f":"'fnd enro'!H387","v":0},{"$f":"'fnd enro'!I387","v":1},{"$f":"'fnd enro'!J387","v":0},{"$f":"'fnd enro'!K387","v":7.8E-2},{"$f":"'fnd enro'!L387","v":0},{"$f":"'fnd enro'!M387","v":0},{"$f":"'fnd enro'!N387","v":0},{"$f":"'fnd enro'!O387","v":0},{"$f":"'fnd enro'!P387","v":0},{"$f":"'fnd enro'!R387","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q387)","v":10},null,{"$f":"(($D387*'fnd base rates'!C$107)\n+($E387*'fnd base rates'!C$108)\n+($F387*'fnd base rates'!C$109)\n+($G387*'fnd base rates'!C$110)\n+($H387*'fnd base rates'!C$111)\n+($I387*'fnd base rates'!C$112)\n+($J387*'fnd base rates'!C$113)\n+($K387*'fnd base rates'!C$114)\n+($M387*'fnd base rates'!C$116)\n+($N387*'fnd base rates'!C$117)\n+($O387*'fnd base rates'!C$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,3)))\n*$R387","v":1224.7711534000002},{"$f":"(($D387*'fnd base rates'!D$107)\n+($E387*'fnd base rates'!D$108)\n+($F387*'fnd base rates'!D$109)\n+($G387*'fnd base rates'!D$110)\n+($H387*'fnd base rates'!D$111)\n+($I387*'fnd base rates'!D$112)\n+($J387*'fnd base rates'!D$113)\n+($K387*'fnd base rates'!D$114)\n+($M387*'fnd base rates'!D$116)\n+($N387*'fnd base rates'!D$117)\n+($O387*'fnd base rates'!D$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,4)))\n*$R387","v":1742.9318000000001},{"$f":"(($D387*'fnd base rates'!E$107)\n+($E387*'fnd base rates'!E$108)\n+($F387*'fnd base rates'!E$109)\n+($G387*'fnd base rates'!E$110)\n+($H387*'fnd base rates'!E$111)\n+($I387*'fnd base rates'!E$112)\n+($J387*'fnd base rates'!E$113)\n+($K387*'fnd base rates'!E$114)\n+($M387*'fnd base rates'!E$116)\n+($N387*'fnd base rates'!E$117)\n+($O387*'fnd base rates'!E$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,5)))\n*$R387","v":10024.032225600002},{"$f":"(($D387*'fnd base rates'!F$107)\n+($E387*'fnd base rates'!F$108)\n+($F387*'fnd base rates'!F$109)\n+($G387*'fnd base rates'!F$110)\n+($H387*'fnd base rates'!F$111)\n+($I387*'fnd base rates'!F$112)\n+($J387*'fnd base rates'!F$113)\n+($K387*'fnd base rates'!F$114)\n+($M387*'fnd base rates'!F$116)\n+($N387*'fnd base rates'!F$117)\n+($O387*'fnd base rates'!F$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,6)))\n*$R387","v":2439.3159050000004},{"$f":"(($D387*'fnd base rates'!G$107)\n+($E387*'fnd base rates'!G$108)\n+($F387*'fnd base rates'!G$109)\n+($G387*'fnd base rates'!G$110)\n+($H387*'fnd base rates'!G$111)\n+($I387*'fnd base rates'!G$112)\n+($J387*'fnd base rates'!G$113)\n+($K387*'fnd base rates'!G$114)\n+($M387*'fnd base rates'!G$116)\n+($N387*'fnd base rates'!G$117)\n+($O387*'fnd base rates'!G$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,7)))\n*$R387","v":365.69737620000012},{"$f":"(($D387*'fnd base rates'!H$107)\n+($E387*'fnd base rates'!H$108)\n+($F387*'fnd base rates'!H$109)\n+($G387*'fnd base rates'!H$110)\n+($H387*'fnd base rates'!H$111)\n+($I387*'fnd base rates'!H$112)\n+($J387*'fnd base rates'!H$113)\n+($K387*'fnd base rates'!H$114)\n+($M387*'fnd base rates'!H$116)\n+($N387*'fnd base rates'!H$117)\n+($O387*'fnd base rates'!H$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D387*'fnd base rates'!I$107)\n+($E387*'fnd base rates'!I$108)\n+($F387*'fnd base rates'!I$109)\n+($G387*'fnd base rates'!I$110)\n+($H387*'fnd base rates'!I$111)\n+($I387*'fnd base rates'!I$112)\n+($J387*'fnd base rates'!I$113)\n+($K387*'fnd base rates'!I$114)\n+($M387*'fnd base rates'!I$116)\n+($N387*'fnd base rates'!I$117)\n+($O387*'fnd base rates'!I$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,9)))\n*$R387","v":863.20370000000014},{"$f":"(($D387*'fnd base rates'!J$107)\n+($E387*'fnd base rates'!J$108)\n+($F387*'fnd base rates'!J$109)\n+($G387*'fnd base rates'!J$110)\n+($H387*'fnd base rates'!J$111)\n+($I387*'fnd base rates'!J$112)\n+($J387*'fnd base rates'!J$113)\n+($K387*'fnd base rates'!J$114)\n+($M387*'fnd base rates'!J$116)\n+($N387*'fnd base rates'!J$117)\n+($O387*'fnd base rates'!J$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,10)))\n*$R387","v":827.02660000000003},{"$f":"(($D387*'fnd base rates'!K$107)\n+($E387*'fnd base rates'!K$108)\n+($F387*'fnd base rates'!K$109)\n+($G387*'fnd base rates'!K$110)\n+($H387*'fnd base rates'!K$111)\n+($I387*'fnd base rates'!K$112)\n+($J387*'fnd base rates'!K$113)\n+($K387*'fnd base rates'!K$114)\n+($M387*'fnd base rates'!K$116)\n+($N387*'fnd base rates'!K$117)\n+($O387*'fnd base rates'!K$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,11)))\n*$R387","v":2566.1491551999998},{"$f":"(($D387*'fnd base rates'!L$107)\n+($E387*'fnd base rates'!L$108)\n+($F387*'fnd base rates'!L$109)\n+($G387*'fnd base rates'!L$110)\n+($H387*'fnd base rates'!L$111)\n+($I387*'fnd base rates'!L$112)\n+($J387*'fnd base rates'!L$113)\n+($K387*'fnd base rates'!L$114)\n+($M387*'fnd base rates'!L$116)\n+($N387*'fnd base rates'!L$117)\n+($O387*'fnd base rates'!L$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,12)))","v":3137.9836399999999},{"$f":"(($D387*'fnd base rates'!M$107)\n+($E387*'fnd base rates'!M$108)\n+($F387*'fnd base rates'!M$109)\n+($G387*'fnd base rates'!M$110)\n+($H387*'fnd base rates'!M$111)\n+($I387*'fnd base rates'!M$112)\n+($J387*'fnd base rates'!M$113)\n+($K387*'fnd base rates'!M$114)\n+($M387*'fnd base rates'!M$116)\n+($N387*'fnd base rates'!M$117)\n+($O387*'fnd base rates'!M$118)\n+($P387*VLOOKUP($S387+12,rate_basefnd,13)))","v":0},24603.790215400004,null,449035243,"449","035","243",1,2,24603.790215400004,12302,0,12302,null,null,null,null,null,12302,0,12302,0,12302]
[449,449035244,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D388","v":0},{"$f":"'fnd enro'!E388","v":0},{"$f":"'fnd enro'!F388","v":0},{"$f":"'fnd enro'!G388","v":1},{"$f":"'fnd enro'!H388","v":1},{"$f":"'fnd enro'!I388","v":2},{"$f":"'fnd enro'!J388","v":0},{"$f":"'fnd enro'!K388","v":0.156},{"$f":"'fnd enro'!L388","v":0},{"$f":"'fnd enro'!M388","v":0},{"$f":"'fnd enro'!N388","v":0},{"$f":"'fnd enro'!O388","v":1},{"$f":"'fnd enro'!P388","v":0},{"$f":"'fnd enro'!R388","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q388)","v":10},null,{"$f":"(($D388*'fnd base rates'!C$107)\n+($E388*'fnd base rates'!C$108)\n+($F388*'fnd base rates'!C$109)\n+($G388*'fnd base rates'!C$110)\n+($H388*'fnd base rates'!C$111)\n+($I388*'fnd base rates'!C$112)\n+($J388*'fnd base rates'!C$113)\n+($K388*'fnd base rates'!C$114)\n+($M388*'fnd base rates'!C$116)\n+($N388*'fnd base rates'!C$117)\n+($O388*'fnd base rates'!C$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,3)))\n*$R388","v":2574.4563068000002},{"$f":"(($D388*'fnd base rates'!D$107)\n+($E388*'fnd base rates'!D$108)\n+($F388*'fnd base rates'!D$109)\n+($G388*'fnd base rates'!D$110)\n+($H388*'fnd base rates'!D$111)\n+($I388*'fnd base rates'!D$112)\n+($J388*'fnd base rates'!D$113)\n+($K388*'fnd base rates'!D$114)\n+($M388*'fnd base rates'!D$116)\n+($N388*'fnd base rates'!D$117)\n+($O388*'fnd base rates'!D$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,4)))\n*$R388","v":3704.4631000000004},{"$f":"(($D388*'fnd base rates'!E$107)\n+($E388*'fnd base rates'!E$108)\n+($F388*'fnd base rates'!E$109)\n+($G388*'fnd base rates'!E$110)\n+($H388*'fnd base rates'!E$111)\n+($I388*'fnd base rates'!E$112)\n+($J388*'fnd base rates'!E$113)\n+($K388*'fnd base rates'!E$114)\n+($M388*'fnd base rates'!E$116)\n+($N388*'fnd base rates'!E$117)\n+($O388*'fnd base rates'!E$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,5)))\n*$R388","v":21098.748151200001},{"$f":"(($D388*'fnd base rates'!F$107)\n+($E388*'fnd base rates'!F$108)\n+($F388*'fnd base rates'!F$109)\n+($G388*'fnd base rates'!F$110)\n+($H388*'fnd base rates'!F$111)\n+($I388*'fnd base rates'!F$112)\n+($J388*'fnd base rates'!F$113)\n+($K388*'fnd base rates'!F$114)\n+($M388*'fnd base rates'!F$116)\n+($N388*'fnd base rates'!F$117)\n+($O388*'fnd base rates'!F$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,6)))\n*$R388","v":4810.114410000001},{"$f":"(($D388*'fnd base rates'!G$107)\n+($E388*'fnd base rates'!G$108)\n+($F388*'fnd base rates'!G$109)\n+($G388*'fnd base rates'!G$110)\n+($H388*'fnd base rates'!G$111)\n+($I388*'fnd base rates'!G$112)\n+($J388*'fnd base rates'!G$113)\n+($K388*'fnd base rates'!G$114)\n+($M388*'fnd base rates'!G$116)\n+($N388*'fnd base rates'!G$117)\n+($O388*'fnd base rates'!G$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,7)))\n*$R388","v":807.11705240000015},{"$f":"(($D388*'fnd base rates'!H$107)\n+($E388*'fnd base rates'!H$108)\n+($F388*'fnd base rates'!H$109)\n+($G388*'fnd base rates'!H$110)\n+($H388*'fnd base rates'!H$111)\n+($I388*'fnd base rates'!H$112)\n+($J388*'fnd base rates'!H$113)\n+($K388*'fnd base rates'!H$114)\n+($M388*'fnd base rates'!H$116)\n+($N388*'fnd base rates'!H$117)\n+($O388*'fnd base rates'!H$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,8)))","v":2968.5973200000008},{"$f":"(($D388*'fnd base rates'!I$107)\n+($E388*'fnd base rates'!I$108)\n+($F388*'fnd base rates'!I$109)\n+($G388*'fnd base rates'!I$110)\n+($H388*'fnd base rates'!I$111)\n+($I388*'fnd base rates'!I$112)\n+($J388*'fnd base rates'!I$113)\n+($K388*'fnd base rates'!I$114)\n+($M388*'fnd base rates'!I$116)\n+($N388*'fnd base rates'!I$117)\n+($O388*'fnd base rates'!I$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,9)))\n*$R388","v":1868.2273000000002},{"$f":"(($D388*'fnd base rates'!J$107)\n+($E388*'fnd base rates'!J$108)\n+($F388*'fnd base rates'!J$109)\n+($G388*'fnd base rates'!J$110)\n+($H388*'fnd base rates'!J$111)\n+($I388*'fnd base rates'!J$112)\n+($J388*'fnd base rates'!J$113)\n+($K388*'fnd base rates'!J$114)\n+($M388*'fnd base rates'!J$116)\n+($N388*'fnd base rates'!J$117)\n+($O388*'fnd base rates'!J$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,10)))\n*$R388","v":1795.1973000000005},{"$f":"(($D388*'fnd base rates'!K$107)\n+($E388*'fnd base rates'!K$108)\n+($F388*'fnd base rates'!K$109)\n+($G388*'fnd base rates'!K$110)\n+($H388*'fnd base rates'!K$111)\n+($I388*'fnd base rates'!K$112)\n+($J388*'fnd base rates'!K$113)\n+($K388*'fnd base rates'!K$114)\n+($M388*'fnd base rates'!K$116)\n+($N388*'fnd base rates'!K$117)\n+($O388*'fnd base rates'!K$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,11)))\n*$R388","v":5600.3661103999993},{"$f":"(($D388*'fnd base rates'!L$107)\n+($E388*'fnd base rates'!L$108)\n+($F388*'fnd base rates'!L$109)\n+($G388*'fnd base rates'!L$110)\n+($H388*'fnd base rates'!L$111)\n+($I388*'fnd base rates'!L$112)\n+($J388*'fnd base rates'!L$113)\n+($K388*'fnd base rates'!L$114)\n+($M388*'fnd base rates'!L$116)\n+($N388*'fnd base rates'!L$117)\n+($O388*'fnd base rates'!L$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,12)))","v":6684.1872800000001},{"$f":"(($D388*'fnd base rates'!M$107)\n+($E388*'fnd base rates'!M$108)\n+($F388*'fnd base rates'!M$109)\n+($G388*'fnd base rates'!M$110)\n+($H388*'fnd base rates'!M$111)\n+($I388*'fnd base rates'!M$112)\n+($J388*'fnd base rates'!M$113)\n+($K388*'fnd base rates'!M$114)\n+($M388*'fnd base rates'!M$116)\n+($N388*'fnd base rates'!M$117)\n+($O388*'fnd base rates'!M$118)\n+($P388*VLOOKUP($S388+12,rate_basefnd,13)))","v":0},51911.474330799996,null,449035244,"449","035","244",1,4,51911.474330799996,12978,0,12978,null,null,null,null,null,12976,0,12976,2,12978]
[449,449035248,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D389","v":0},{"$f":"'fnd enro'!E389","v":0},{"$f":"'fnd enro'!F389","v":0},{"$f":"'fnd enro'!G389","v":1},{"$f":"'fnd enro'!H389","v":0},{"$f":"'fnd enro'!I389","v":0},{"$f":"'fnd enro'!J389","v":0},{"$f":"'fnd enro'!K389","v":3.9E-2},{"$f":"'fnd enro'!L389","v":0},{"$f":"'fnd enro'!M389","v":0},{"$f":"'fnd enro'!N389","v":0},{"$f":"'fnd enro'!O389","v":0},{"$f":"'fnd enro'!P389","v":0},{"$f":"'fnd enro'!R389","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q389)","v":11},null,{"$f":"(($D389*'fnd base rates'!C$107)\n+($E389*'fnd base rates'!C$108)\n+($F389*'fnd base rates'!C$109)\n+($G389*'fnd base rates'!C$110)\n+($H389*'fnd base rates'!C$111)\n+($I389*'fnd base rates'!C$112)\n+($J389*'fnd base rates'!C$113)\n+($K389*'fnd base rates'!C$114)\n+($M389*'fnd base rates'!C$116)\n+($N389*'fnd base rates'!C$117)\n+($O389*'fnd base rates'!C$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,3)))\n*$R389","v":612.38557670000012},{"$f":"(($D389*'fnd base rates'!D$107)\n+($E389*'fnd base rates'!D$108)\n+($F389*'fnd base rates'!D$109)\n+($G389*'fnd base rates'!D$110)\n+($H389*'fnd base rates'!D$111)\n+($I389*'fnd base rates'!D$112)\n+($J389*'fnd base rates'!D$113)\n+($K389*'fnd base rates'!D$114)\n+($M389*'fnd base rates'!D$116)\n+($N389*'fnd base rates'!D$117)\n+($O389*'fnd base rates'!D$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,4)))\n*$R389","v":871.46590000000003},{"$f":"(($D389*'fnd base rates'!E$107)\n+($E389*'fnd base rates'!E$108)\n+($F389*'fnd base rates'!E$109)\n+($G389*'fnd base rates'!E$110)\n+($H389*'fnd base rates'!E$111)\n+($I389*'fnd base rates'!E$112)\n+($J389*'fnd base rates'!E$113)\n+($K389*'fnd base rates'!E$114)\n+($M389*'fnd base rates'!E$116)\n+($N389*'fnd base rates'!E$117)\n+($O389*'fnd base rates'!E$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,5)))\n*$R389","v":4424.3971128000003},{"$f":"(($D389*'fnd base rates'!F$107)\n+($E389*'fnd base rates'!F$108)\n+($F389*'fnd base rates'!F$109)\n+($G389*'fnd base rates'!F$110)\n+($H389*'fnd base rates'!F$111)\n+($I389*'fnd base rates'!F$112)\n+($J389*'fnd base rates'!F$113)\n+($K389*'fnd base rates'!F$114)\n+($M389*'fnd base rates'!F$116)\n+($N389*'fnd base rates'!F$117)\n+($O389*'fnd base rates'!F$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,6)))\n*$R389","v":1425.0085025000001},{"$f":"(($D389*'fnd base rates'!G$107)\n+($E389*'fnd base rates'!G$108)\n+($F389*'fnd base rates'!G$109)\n+($G389*'fnd base rates'!G$110)\n+($H389*'fnd base rates'!G$111)\n+($I389*'fnd base rates'!G$112)\n+($J389*'fnd base rates'!G$113)\n+($K389*'fnd base rates'!G$114)\n+($M389*'fnd base rates'!G$116)\n+($N389*'fnd base rates'!G$117)\n+($O389*'fnd base rates'!G$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,7)))\n*$R389","v":178.81023810000005},{"$f":"(($D389*'fnd base rates'!H$107)\n+($E389*'fnd base rates'!H$108)\n+($F389*'fnd base rates'!H$109)\n+($G389*'fnd base rates'!H$110)\n+($H389*'fnd base rates'!H$111)\n+($I389*'fnd base rates'!H$112)\n+($J389*'fnd base rates'!H$113)\n+($K389*'fnd base rates'!H$114)\n+($M389*'fnd base rates'!H$116)\n+($N389*'fnd base rates'!H$117)\n+($O389*'fnd base rates'!H$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D389*'fnd base rates'!I$107)\n+($E389*'fnd base rates'!I$108)\n+($F389*'fnd base rates'!I$109)\n+($G389*'fnd base rates'!I$110)\n+($H389*'fnd base rates'!I$111)\n+($I389*'fnd base rates'!I$112)\n+($J389*'fnd base rates'!I$113)\n+($K389*'fnd base rates'!I$114)\n+($M389*'fnd base rates'!I$116)\n+($N389*'fnd base rates'!I$117)\n+($O389*'fnd base rates'!I$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,9)))\n*$R389","v":378.03380000000004},{"$f":"(($D389*'fnd base rates'!J$107)\n+($E389*'fnd base rates'!J$108)\n+($F389*'fnd base rates'!J$109)\n+($G389*'fnd base rates'!J$110)\n+($H389*'fnd base rates'!J$111)\n+($I389*'fnd base rates'!J$112)\n+($J389*'fnd base rates'!J$113)\n+($K389*'fnd base rates'!J$114)\n+($M389*'fnd base rates'!J$116)\n+($N389*'fnd base rates'!J$117)\n+($O389*'fnd base rates'!J$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,10)))\n*$R389","v":173.49529999999999},{"$f":"(($D389*'fnd base rates'!K$107)\n+($E389*'fnd base rates'!K$108)\n+($F389*'fnd base rates'!K$109)\n+($G389*'fnd base rates'!K$110)\n+($H389*'fnd base rates'!K$111)\n+($I389*'fnd base rates'!K$112)\n+($J389*'fnd base rates'!K$113)\n+($K389*'fnd base rates'!K$114)\n+($M389*'fnd base rates'!K$116)\n+($N389*'fnd base rates'!K$117)\n+($O389*'fnd base rates'!K$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,11)))\n*$R389","v":1254.6855276000001},{"$f":"(($D389*'fnd base rates'!L$107)\n+($E389*'fnd base rates'!L$108)\n+($F389*'fnd base rates'!L$109)\n+($G389*'fnd base rates'!L$110)\n+($H389*'fnd base rates'!L$111)\n+($I389*'fnd base rates'!L$112)\n+($J389*'fnd base rates'!L$113)\n+($K389*'fnd base rates'!L$114)\n+($M389*'fnd base rates'!L$116)\n+($N389*'fnd base rates'!L$117)\n+($O389*'fnd base rates'!L$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D389*'fnd base rates'!M$107)\n+($E389*'fnd base rates'!M$108)\n+($F389*'fnd base rates'!M$109)\n+($G389*'fnd base rates'!M$110)\n+($H389*'fnd base rates'!M$111)\n+($I389*'fnd base rates'!M$112)\n+($J389*'fnd base rates'!M$113)\n+($K389*'fnd base rates'!M$114)\n+($M389*'fnd base rates'!M$116)\n+($N389*'fnd base rates'!M$117)\n+($O389*'fnd base rates'!M$118)\n+($P389*VLOOKUP($S389+12,rate_basefnd,13)))","v":0},11474.763107700001,null,449035248,"449","035","248",1,1,11474.763107700001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[449,449035336,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D390","v":0},{"$f":"'fnd enro'!E390","v":0},{"$f":"'fnd enro'!F390","v":0},{"$f":"'fnd enro'!G390","v":0},{"$f":"'fnd enro'!H390","v":0},{"$f":"'fnd enro'!I390","v":1},{"$f":"'fnd enro'!J390","v":0},{"$f":"'fnd enro'!K390","v":3.9E-2},{"$f":"'fnd enro'!L390","v":0},{"$f":"'fnd enro'!M390","v":0},{"$f":"'fnd enro'!N390","v":0},{"$f":"'fnd enro'!O390","v":0},{"$f":"'fnd enro'!P390","v":0},{"$f":"'fnd enro'!R390","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q390)","v":8},null,{"$f":"(($D390*'fnd base rates'!C$107)\n+($E390*'fnd base rates'!C$108)\n+($F390*'fnd base rates'!C$109)\n+($G390*'fnd base rates'!C$110)\n+($H390*'fnd base rates'!C$111)\n+($I390*'fnd base rates'!C$112)\n+($J390*'fnd base rates'!C$113)\n+($K390*'fnd base rates'!C$114)\n+($M390*'fnd base rates'!C$116)\n+($N390*'fnd base rates'!C$117)\n+($O390*'fnd base rates'!C$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,3)))\n*$R390","v":612.38557670000012},{"$f":"(($D390*'fnd base rates'!D$107)\n+($E390*'fnd base rates'!D$108)\n+($F390*'fnd base rates'!D$109)\n+($G390*'fnd base rates'!D$110)\n+($H390*'fnd base rates'!D$111)\n+($I390*'fnd base rates'!D$112)\n+($J390*'fnd base rates'!D$113)\n+($K390*'fnd base rates'!D$114)\n+($M390*'fnd base rates'!D$116)\n+($N390*'fnd base rates'!D$117)\n+($O390*'fnd base rates'!D$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,4)))\n*$R390","v":871.46590000000003},{"$f":"(($D390*'fnd base rates'!E$107)\n+($E390*'fnd base rates'!E$108)\n+($F390*'fnd base rates'!E$109)\n+($G390*'fnd base rates'!E$110)\n+($H390*'fnd base rates'!E$111)\n+($I390*'fnd base rates'!E$112)\n+($J390*'fnd base rates'!E$113)\n+($K390*'fnd base rates'!E$114)\n+($M390*'fnd base rates'!E$116)\n+($N390*'fnd base rates'!E$117)\n+($O390*'fnd base rates'!E$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,5)))\n*$R390","v":5599.6351128000006},{"$f":"(($D390*'fnd base rates'!F$107)\n+($E390*'fnd base rates'!F$108)\n+($F390*'fnd base rates'!F$109)\n+($G390*'fnd base rates'!F$110)\n+($H390*'fnd base rates'!F$111)\n+($I390*'fnd base rates'!F$112)\n+($J390*'fnd base rates'!F$113)\n+($K390*'fnd base rates'!F$114)\n+($M390*'fnd base rates'!F$116)\n+($N390*'fnd base rates'!F$117)\n+($O390*'fnd base rates'!F$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,6)))\n*$R390","v":1014.3074025000002},{"$f":"(($D390*'fnd base rates'!G$107)\n+($E390*'fnd base rates'!G$108)\n+($F390*'fnd base rates'!G$109)\n+($G390*'fnd base rates'!G$110)\n+($H390*'fnd base rates'!G$111)\n+($I390*'fnd base rates'!G$112)\n+($J390*'fnd base rates'!G$113)\n+($K390*'fnd base rates'!G$114)\n+($M390*'fnd base rates'!G$116)\n+($N390*'fnd base rates'!G$117)\n+($O390*'fnd base rates'!G$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,7)))\n*$R390","v":186.88713810000004},{"$f":"(($D390*'fnd base rates'!H$107)\n+($E390*'fnd base rates'!H$108)\n+($F390*'fnd base rates'!H$109)\n+($G390*'fnd base rates'!H$110)\n+($H390*'fnd base rates'!H$111)\n+($I390*'fnd base rates'!H$112)\n+($J390*'fnd base rates'!H$113)\n+($K390*'fnd base rates'!H$114)\n+($M390*'fnd base rates'!H$116)\n+($N390*'fnd base rates'!H$117)\n+($O390*'fnd base rates'!H$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D390*'fnd base rates'!I$107)\n+($E390*'fnd base rates'!I$108)\n+($F390*'fnd base rates'!I$109)\n+($G390*'fnd base rates'!I$110)\n+($H390*'fnd base rates'!I$111)\n+($I390*'fnd base rates'!I$112)\n+($J390*'fnd base rates'!I$113)\n+($K390*'fnd base rates'!I$114)\n+($M390*'fnd base rates'!I$116)\n+($N390*'fnd base rates'!I$117)\n+($O390*'fnd base rates'!I$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,9)))\n*$R390","v":485.16990000000004},{"$f":"(($D390*'fnd base rates'!J$107)\n+($E390*'fnd base rates'!J$108)\n+($F390*'fnd base rates'!J$109)\n+($G390*'fnd base rates'!J$110)\n+($H390*'fnd base rates'!J$111)\n+($I390*'fnd base rates'!J$112)\n+($J390*'fnd base rates'!J$113)\n+($K390*'fnd base rates'!J$114)\n+($M390*'fnd base rates'!J$116)\n+($N390*'fnd base rates'!J$117)\n+($O390*'fnd base rates'!J$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,10)))\n*$R390","v":653.5313000000001},{"$f":"(($D390*'fnd base rates'!K$107)\n+($E390*'fnd base rates'!K$108)\n+($F390*'fnd base rates'!K$109)\n+($G390*'fnd base rates'!K$110)\n+($H390*'fnd base rates'!K$111)\n+($I390*'fnd base rates'!K$112)\n+($J390*'fnd base rates'!K$113)\n+($K390*'fnd base rates'!K$114)\n+($M390*'fnd base rates'!K$116)\n+($N390*'fnd base rates'!K$117)\n+($O390*'fnd base rates'!K$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,11)))\n*$R390","v":1311.4636275999999},{"$f":"(($D390*'fnd base rates'!L$107)\n+($E390*'fnd base rates'!L$108)\n+($F390*'fnd base rates'!L$109)\n+($G390*'fnd base rates'!L$110)\n+($H390*'fnd base rates'!L$111)\n+($I390*'fnd base rates'!L$112)\n+($J390*'fnd base rates'!L$113)\n+($K390*'fnd base rates'!L$114)\n+($M390*'fnd base rates'!L$116)\n+($N390*'fnd base rates'!L$117)\n+($O390*'fnd base rates'!L$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D390*'fnd base rates'!M$107)\n+($E390*'fnd base rates'!M$108)\n+($F390*'fnd base rates'!M$109)\n+($G390*'fnd base rates'!M$110)\n+($H390*'fnd base rates'!M$111)\n+($I390*'fnd base rates'!M$112)\n+($J390*'fnd base rates'!M$113)\n+($K390*'fnd base rates'!M$114)\n+($M390*'fnd base rates'!M$116)\n+($N390*'fnd base rates'!M$117)\n+($O390*'fnd base rates'!M$118)\n+($P390*VLOOKUP($S390+12,rate_basefnd,13)))","v":0},13129.027107700003,null,449035336,"449","035","336",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[449,449035347,"BOSTON COLLEGIATE",{"$f":"'fnd enro'!D391","v":0},{"$f":"'fnd enro'!E391","v":0},{"$f":"'fnd enro'!F391","v":0},{"$f":"'fnd enro'!G391","v":0},{"$f":"'fnd enro'!H391","v":0},{"$f":"'fnd enro'!I391","v":1},{"$f":"'fnd enro'!J391","v":0},{"$f":"'fnd enro'!K391","v":3.9E-2},{"$f":"'fnd enro'!L391","v":0},{"$f":"'fnd enro'!M391","v":0},{"$f":"'fnd enro'!N391","v":0},{"$f":"'fnd enro'!O391","v":0},{"$f":"'fnd enro'!P391","v":1},{"$f":"'fnd enro'!R391","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q391)","v":8},null,{"$f":"(($D391*'fnd base rates'!C$107)\n+($E391*'fnd base rates'!C$108)\n+($F391*'fnd base rates'!C$109)\n+($G391*'fnd base rates'!C$110)\n+($H391*'fnd base rates'!C$111)\n+($I391*'fnd base rates'!C$112)\n+($J391*'fnd base rates'!C$113)\n+($K391*'fnd base rates'!C$114)\n+($M391*'fnd base rates'!C$116)\n+($N391*'fnd base rates'!C$117)\n+($O391*'fnd base rates'!C$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,3)))\n*$R391","v":699.06237670000007},{"$f":"(($D391*'fnd base rates'!D$107)\n+($E391*'fnd base rates'!D$108)\n+($F391*'fnd base rates'!D$109)\n+($G391*'fnd base rates'!D$110)\n+($H391*'fnd base rates'!D$111)\n+($I391*'fnd base rates'!D$112)\n+($J391*'fnd base rates'!D$113)\n+($K391*'fnd base rates'!D$114)\n+($M391*'fnd base rates'!D$116)\n+($N391*'fnd base rates'!D$117)\n+($O391*'fnd base rates'!D$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,4)))\n*$R391","v":1282.1234000000002},{"$f":"(($D391*'fnd base rates'!E$107)\n+($E391*'fnd base rates'!E$108)\n+($F391*'fnd base rates'!E$109)\n+($G391*'fnd base rates'!E$110)\n+($H391*'fnd base rates'!E$111)\n+($I391*'fnd base rates'!E$112)\n+($J391*'fnd base rates'!E$113)\n+($K391*'fnd base rates'!E$114)\n+($M391*'fnd base rates'!E$116)\n+($N391*'fnd base rates'!E$117)\n+($O391*'fnd base rates'!E$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,5)))\n*$R391","v":9608.5025127999997},{"$f":"(($D391*'fnd base rates'!F$107)\n+($E391*'fnd base rates'!F$108)\n+($F391*'fnd base rates'!F$109)\n+($G391*'fnd base rates'!F$110)\n+($H391*'fnd base rates'!F$111)\n+($I391*'fnd base rates'!F$112)\n+($J391*'fnd base rates'!F$113)\n+($K391*'fnd base rates'!F$114)\n+($M391*'fnd base rates'!F$116)\n+($N391*'fnd base rates'!F$117)\n+($O391*'fnd base rates'!F$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,6)))\n*$R391","v":1014.3074025000002},{"$f":"(($D391*'fnd base rates'!G$107)\n+($E391*'fnd base rates'!G$108)\n+($F391*'fnd base rates'!G$109)\n+($G391*'fnd base rates'!G$110)\n+($H391*'fnd base rates'!G$111)\n+($I391*'fnd base rates'!G$112)\n+($J391*'fnd base rates'!G$113)\n+($K391*'fnd base rates'!G$114)\n+($M391*'fnd base rates'!G$116)\n+($N391*'fnd base rates'!G$117)\n+($O391*'fnd base rates'!G$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,7)))\n*$R391","v":381.37583810000007},{"$f":"(($D391*'fnd base rates'!H$107)\n+($E391*'fnd base rates'!H$108)\n+($F391*'fnd base rates'!H$109)\n+($G391*'fnd base rates'!H$110)\n+($H391*'fnd base rates'!H$111)\n+($I391*'fnd base rates'!H$112)\n+($J391*'fnd base rates'!H$113)\n+($K391*'fnd base rates'!H$114)\n+($M391*'fnd base rates'!H$116)\n+($N391*'fnd base rates'!H$117)\n+($O391*'fnd base rates'!H$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D391*'fnd base rates'!I$107)\n+($E391*'fnd base rates'!I$108)\n+($F391*'fnd base rates'!I$109)\n+($G391*'fnd base rates'!I$110)\n+($H391*'fnd base rates'!I$111)\n+($I391*'fnd base rates'!I$112)\n+($J391*'fnd base rates'!I$113)\n+($K391*'fnd base rates'!I$114)\n+($M391*'fnd base rates'!I$116)\n+($N391*'fnd base rates'!I$117)\n+($O391*'fnd base rates'!I$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,9)))\n*$R391","v":647.50360000000001},{"$f":"(($D391*'fnd base rates'!J$107)\n+($E391*'fnd base rates'!J$108)\n+($F391*'fnd base rates'!J$109)\n+($G391*'fnd base rates'!J$110)\n+($H391*'fnd base rates'!J$111)\n+($I391*'fnd base rates'!J$112)\n+($J391*'fnd base rates'!J$113)\n+($K391*'fnd base rates'!J$114)\n+($M391*'fnd base rates'!J$116)\n+($N391*'fnd base rates'!J$117)\n+($O391*'fnd base rates'!J$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,10)))\n*$R391","v":1497.0496000000003},{"$f":"(($D391*'fnd base rates'!K$107)\n+($E391*'fnd base rates'!K$108)\n+($F391*'fnd base rates'!K$109)\n+($G391*'fnd base rates'!K$110)\n+($H391*'fnd base rates'!K$111)\n+($I391*'fnd base rates'!K$112)\n+($J391*'fnd base rates'!K$113)\n+($K391*'fnd base rates'!K$114)\n+($M391*'fnd base rates'!K$116)\n+($N391*'fnd base rates'!K$117)\n+($O391*'fnd base rates'!K$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,11)))\n*$R391","v":1311.4636275999999},{"$f":"(($D391*'fnd base rates'!L$107)\n+($E391*'fnd base rates'!L$108)\n+($F391*'fnd base rates'!L$109)\n+($G391*'fnd base rates'!L$110)\n+($H391*'fnd base rates'!L$111)\n+($I391*'fnd base rates'!L$112)\n+($J391*'fnd base rates'!L$113)\n+($K391*'fnd base rates'!L$114)\n+($M391*'fnd base rates'!L$116)\n+($N391*'fnd base rates'!L$117)\n+($O391*'fnd base rates'!L$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D391*'fnd base rates'!M$107)\n+($E391*'fnd base rates'!M$108)\n+($F391*'fnd base rates'!M$109)\n+($G391*'fnd base rates'!M$110)\n+($H391*'fnd base rates'!M$111)\n+($I391*'fnd base rates'!M$112)\n+($J391*'fnd base rates'!M$113)\n+($K391*'fnd base rates'!M$114)\n+($M391*'fnd base rates'!M$116)\n+($N391*'fnd base rates'!M$117)\n+($O391*'fnd base rates'!M$118)\n+($P391*VLOOKUP($S391+12,rate_basefnd,13)))","v":0},19469.749507699999,null,449035347,"449","035","347",1,1,19469.749507699999,19470,0,19470,null,null,null,null,null,19458,0,19458,12,19470]
[450,450086008,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D392","v":0},{"$f":"'fnd enro'!E392","v":0},{"$f":"'fnd enro'!F392","v":0},{"$f":"'fnd enro'!G392","v":3},{"$f":"'fnd enro'!H392","v":0},{"$f":"'fnd enro'!I392","v":0},{"$f":"'fnd enro'!J392","v":0},{"$f":"'fnd enro'!K392","v":0.11700000000000001},{"$f":"'fnd enro'!L392","v":0},{"$f":"'fnd enro'!M392","v":0},{"$f":"'fnd enro'!N392","v":0},{"$f":"'fnd enro'!O392","v":0},{"$f":"'fnd enro'!P392","v":0},{"$f":"'fnd enro'!R392","v":3},1,{"$f":"VALUE('fnd enro'!Q392)","v":7},null,{"$f":"(($D392*'fnd base rates'!C$107)\n+($E392*'fnd base rates'!C$108)\n+($F392*'fnd base rates'!C$109)\n+($G392*'fnd base rates'!C$110)\n+($H392*'fnd base rates'!C$111)\n+($I392*'fnd base rates'!C$112)\n+($J392*'fnd base rates'!C$113)\n+($K392*'fnd base rates'!C$114)\n+($M392*'fnd base rates'!C$116)\n+($N392*'fnd base rates'!C$117)\n+($O392*'fnd base rates'!C$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,3)))\n*$R392","v":1685.46489},{"$f":"(($D392*'fnd base rates'!D$107)\n+($E392*'fnd base rates'!D$108)\n+($F392*'fnd base rates'!D$109)\n+($G392*'fnd base rates'!D$110)\n+($H392*'fnd base rates'!D$111)\n+($I392*'fnd base rates'!D$112)\n+($J392*'fnd base rates'!D$113)\n+($K392*'fnd base rates'!D$114)\n+($M392*'fnd base rates'!D$116)\n+($N392*'fnd base rates'!D$117)\n+($O392*'fnd base rates'!D$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,4)))\n*$R392","v":2398.5299999999997},{"$f":"(($D392*'fnd base rates'!E$107)\n+($E392*'fnd base rates'!E$108)\n+($F392*'fnd base rates'!E$109)\n+($G392*'fnd base rates'!E$110)\n+($H392*'fnd base rates'!E$111)\n+($I392*'fnd base rates'!E$112)\n+($J392*'fnd base rates'!E$113)\n+($K392*'fnd base rates'!E$114)\n+($M392*'fnd base rates'!E$116)\n+($N392*'fnd base rates'!E$117)\n+($O392*'fnd base rates'!E$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,5)))\n*$R392","v":12177.23976},{"$f":"(($D392*'fnd base rates'!F$107)\n+($E392*'fnd base rates'!F$108)\n+($F392*'fnd base rates'!F$109)\n+($G392*'fnd base rates'!F$110)\n+($H392*'fnd base rates'!F$111)\n+($I392*'fnd base rates'!F$112)\n+($J392*'fnd base rates'!F$113)\n+($K392*'fnd base rates'!F$114)\n+($M392*'fnd base rates'!F$116)\n+($N392*'fnd base rates'!F$117)\n+($O392*'fnd base rates'!F$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,6)))\n*$R392","v":3922.0417500000003},{"$f":"(($D392*'fnd base rates'!G$107)\n+($E392*'fnd base rates'!G$108)\n+($F392*'fnd base rates'!G$109)\n+($G392*'fnd base rates'!G$110)\n+($H392*'fnd base rates'!G$111)\n+($I392*'fnd base rates'!G$112)\n+($J392*'fnd base rates'!G$113)\n+($K392*'fnd base rates'!G$114)\n+($M392*'fnd base rates'!G$116)\n+($N392*'fnd base rates'!G$117)\n+($O392*'fnd base rates'!G$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,7)))\n*$R392","v":492.13827000000003},{"$f":"(($D392*'fnd base rates'!H$107)\n+($E392*'fnd base rates'!H$108)\n+($F392*'fnd base rates'!H$109)\n+($G392*'fnd base rates'!H$110)\n+($H392*'fnd base rates'!H$111)\n+($I392*'fnd base rates'!H$112)\n+($J392*'fnd base rates'!H$113)\n+($K392*'fnd base rates'!H$114)\n+($M392*'fnd base rates'!H$116)\n+($N392*'fnd base rates'!H$117)\n+($O392*'fnd base rates'!H$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D392*'fnd base rates'!I$107)\n+($E392*'fnd base rates'!I$108)\n+($F392*'fnd base rates'!I$109)\n+($G392*'fnd base rates'!I$110)\n+($H392*'fnd base rates'!I$111)\n+($I392*'fnd base rates'!I$112)\n+($J392*'fnd base rates'!I$113)\n+($K392*'fnd base rates'!I$114)\n+($M392*'fnd base rates'!I$116)\n+($N392*'fnd base rates'!I$117)\n+($O392*'fnd base rates'!I$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,9)))\n*$R392","v":1040.46},{"$f":"(($D392*'fnd base rates'!J$107)\n+($E392*'fnd base rates'!J$108)\n+($F392*'fnd base rates'!J$109)\n+($G392*'fnd base rates'!J$110)\n+($H392*'fnd base rates'!J$111)\n+($I392*'fnd base rates'!J$112)\n+($J392*'fnd base rates'!J$113)\n+($K392*'fnd base rates'!J$114)\n+($M392*'fnd base rates'!J$116)\n+($N392*'fnd base rates'!J$117)\n+($O392*'fnd base rates'!J$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,10)))\n*$R392","v":477.51},{"$f":"(($D392*'fnd base rates'!K$107)\n+($E392*'fnd base rates'!K$108)\n+($F392*'fnd base rates'!K$109)\n+($G392*'fnd base rates'!K$110)\n+($H392*'fnd base rates'!K$111)\n+($I392*'fnd base rates'!K$112)\n+($J392*'fnd base rates'!K$113)\n+($K392*'fnd base rates'!K$114)\n+($M392*'fnd base rates'!K$116)\n+($N392*'fnd base rates'!K$117)\n+($O392*'fnd base rates'!K$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,11)))\n*$R392","v":3453.2629200000001},{"$f":"(($D392*'fnd base rates'!L$107)\n+($E392*'fnd base rates'!L$108)\n+($F392*'fnd base rates'!L$109)\n+($G392*'fnd base rates'!L$110)\n+($H392*'fnd base rates'!L$111)\n+($I392*'fnd base rates'!L$112)\n+($J392*'fnd base rates'!L$113)\n+($K392*'fnd base rates'!L$114)\n+($M392*'fnd base rates'!L$116)\n+($N392*'fnd base rates'!L$117)\n+($O392*'fnd base rates'!L$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,12)))","v":4827.95046},{"$f":"(($D392*'fnd base rates'!M$107)\n+($E392*'fnd base rates'!M$108)\n+($F392*'fnd base rates'!M$109)\n+($G392*'fnd base rates'!M$110)\n+($H392*'fnd base rates'!M$111)\n+($I392*'fnd base rates'!M$112)\n+($J392*'fnd base rates'!M$113)\n+($K392*'fnd base rates'!M$114)\n+($M392*'fnd base rates'!M$116)\n+($N392*'fnd base rates'!M$117)\n+($O392*'fnd base rates'!M$118)\n+($P392*VLOOKUP($S392+12,rate_basefnd,13)))","v":0},32116.091039999999,null,450086008,"450","086","008",1,3,32116.091039999999,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[450,450086086,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D393","v":0},{"$f":"'fnd enro'!E393","v":0},{"$f":"'fnd enro'!F393","v":11},{"$f":"'fnd enro'!G393","v":38},{"$f":"'fnd enro'!H393","v":26},{"$f":"'fnd enro'!I393","v":0},{"$f":"'fnd enro'!J393","v":0},{"$f":"'fnd enro'!K393","v":2.9249999999999998},{"$f":"'fnd enro'!L393","v":0},{"$f":"'fnd enro'!M393","v":0},{"$f":"'fnd enro'!N393","v":0},{"$f":"'fnd enro'!O393","v":0},{"$f":"'fnd enro'!P393","v":22},{"$f":"'fnd enro'!R393","v":75},1,{"$f":"VALUE('fnd enro'!Q393)","v":8},null,{"$f":"(($D393*'fnd base rates'!C$107)\n+($E393*'fnd base rates'!C$108)\n+($F393*'fnd base rates'!C$109)\n+($G393*'fnd base rates'!C$110)\n+($H393*'fnd base rates'!C$111)\n+($I393*'fnd base rates'!C$112)\n+($J393*'fnd base rates'!C$113)\n+($K393*'fnd base rates'!C$114)\n+($M393*'fnd base rates'!C$116)\n+($N393*'fnd base rates'!C$117)\n+($O393*'fnd base rates'!C$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,3)))\n*$R393","v":43886.062250000003},{"$f":"(($D393*'fnd base rates'!D$107)\n+($E393*'fnd base rates'!D$108)\n+($F393*'fnd base rates'!D$109)\n+($G393*'fnd base rates'!D$110)\n+($H393*'fnd base rates'!D$111)\n+($I393*'fnd base rates'!D$112)\n+($J393*'fnd base rates'!D$113)\n+($K393*'fnd base rates'!D$114)\n+($M393*'fnd base rates'!D$116)\n+($N393*'fnd base rates'!D$117)\n+($O393*'fnd base rates'!D$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,4)))\n*$R393","v":68251.75},{"$f":"(($D393*'fnd base rates'!E$107)\n+($E393*'fnd base rates'!E$108)\n+($F393*'fnd base rates'!E$109)\n+($G393*'fnd base rates'!E$110)\n+($H393*'fnd base rates'!E$111)\n+($I393*'fnd base rates'!E$112)\n+($J393*'fnd base rates'!E$113)\n+($K393*'fnd base rates'!E$114)\n+($M393*'fnd base rates'!E$116)\n+($N393*'fnd base rates'!E$117)\n+($O393*'fnd base rates'!E$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,5)))\n*$R393","v":373907.32399999996},{"$f":"(($D393*'fnd base rates'!F$107)\n+($E393*'fnd base rates'!F$108)\n+($F393*'fnd base rates'!F$109)\n+($G393*'fnd base rates'!F$110)\n+($H393*'fnd base rates'!F$111)\n+($I393*'fnd base rates'!F$112)\n+($J393*'fnd base rates'!F$113)\n+($K393*'fnd base rates'!F$114)\n+($M393*'fnd base rates'!F$116)\n+($N393*'fnd base rates'!F$117)\n+($O393*'fnd base rates'!F$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,6)))\n*$R393","v":91202.383749999994},{"$f":"(($D393*'fnd base rates'!G$107)\n+($E393*'fnd base rates'!G$108)\n+($F393*'fnd base rates'!G$109)\n+($G393*'fnd base rates'!G$110)\n+($H393*'fnd base rates'!G$111)\n+($I393*'fnd base rates'!G$112)\n+($J393*'fnd base rates'!G$113)\n+($K393*'fnd base rates'!G$114)\n+($M393*'fnd base rates'!G$116)\n+($N393*'fnd base rates'!G$117)\n+($O393*'fnd base rates'!G$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,7)))\n*$R393","v":16545.376749999999},{"$f":"(($D393*'fnd base rates'!H$107)\n+($E393*'fnd base rates'!H$108)\n+($F393*'fnd base rates'!H$109)\n+($G393*'fnd base rates'!H$110)\n+($H393*'fnd base rates'!H$111)\n+($I393*'fnd base rates'!H$112)\n+($J393*'fnd base rates'!H$113)\n+($K393*'fnd base rates'!H$114)\n+($M393*'fnd base rates'!H$116)\n+($N393*'fnd base rates'!H$117)\n+($O393*'fnd base rates'!H$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,8)))","v":41639.244749999998},{"$f":"(($D393*'fnd base rates'!I$107)\n+($E393*'fnd base rates'!I$108)\n+($F393*'fnd base rates'!I$109)\n+($G393*'fnd base rates'!I$110)\n+($H393*'fnd base rates'!I$111)\n+($I393*'fnd base rates'!I$112)\n+($J393*'fnd base rates'!I$113)\n+($K393*'fnd base rates'!I$114)\n+($M393*'fnd base rates'!I$116)\n+($N393*'fnd base rates'!I$117)\n+($O393*'fnd base rates'!I$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,9)))\n*$R393","v":30436.12},{"$f":"(($D393*'fnd base rates'!J$107)\n+($E393*'fnd base rates'!J$108)\n+($F393*'fnd base rates'!J$109)\n+($G393*'fnd base rates'!J$110)\n+($H393*'fnd base rates'!J$111)\n+($I393*'fnd base rates'!J$112)\n+($J393*'fnd base rates'!J$113)\n+($K393*'fnd base rates'!J$114)\n+($M393*'fnd base rates'!J$116)\n+($N393*'fnd base rates'!J$117)\n+($O393*'fnd base rates'!J$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,10)))\n*$R393","v":31001.29},{"$f":"(($D393*'fnd base rates'!K$107)\n+($E393*'fnd base rates'!K$108)\n+($F393*'fnd base rates'!K$109)\n+($G393*'fnd base rates'!K$110)\n+($H393*'fnd base rates'!K$111)\n+($I393*'fnd base rates'!K$112)\n+($J393*'fnd base rates'!K$113)\n+($K393*'fnd base rates'!K$114)\n+($M393*'fnd base rates'!K$116)\n+($N393*'fnd base rates'!K$117)\n+($O393*'fnd base rates'!K$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,11)))\n*$R393","v":88557.953000000009},{"$f":"(($D393*'fnd base rates'!L$107)\n+($E393*'fnd base rates'!L$108)\n+($F393*'fnd base rates'!L$109)\n+($G393*'fnd base rates'!L$110)\n+($H393*'fnd base rates'!L$111)\n+($I393*'fnd base rates'!L$112)\n+($J393*'fnd base rates'!L$113)\n+($K393*'fnd base rates'!L$114)\n+($M393*'fnd base rates'!L$116)\n+($N393*'fnd base rates'!L$117)\n+($O393*'fnd base rates'!L$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,12)))","v":136304.60149999999},{"$f":"(($D393*'fnd base rates'!M$107)\n+($E393*'fnd base rates'!M$108)\n+($F393*'fnd base rates'!M$109)\n+($G393*'fnd base rates'!M$110)\n+($H393*'fnd base rates'!M$111)\n+($I393*'fnd base rates'!M$112)\n+($J393*'fnd base rates'!M$113)\n+($K393*'fnd base rates'!M$114)\n+($M393*'fnd base rates'!M$116)\n+($N393*'fnd base rates'!M$117)\n+($O393*'fnd base rates'!M$118)\n+($P393*VLOOKUP($S393+12,rate_basefnd,13)))","v":0},921732.10600000003,null,450086086,"450","086","086",1,75,921732.10600000003,12290,0,12290,null,null,null,null,null,12286,0,12286,4,12290]
[450,450086114,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D394","v":0},{"$f":"'fnd enro'!E394","v":0},{"$f":"'fnd enro'!F394","v":0},{"$f":"'fnd enro'!G394","v":0},{"$f":"'fnd enro'!H394","v":1},{"$f":"'fnd enro'!I394","v":0},{"$f":"'fnd enro'!J394","v":0},{"$f":"'fnd enro'!K394","v":3.9E-2},{"$f":"'fnd enro'!L394","v":0},{"$f":"'fnd enro'!M394","v":0},{"$f":"'fnd enro'!N394","v":0},{"$f":"'fnd enro'!O394","v":0},{"$f":"'fnd enro'!P394","v":1},{"$f":"'fnd enro'!R394","v":1},1,{"$f":"VALUE('fnd enro'!Q394)","v":10},null,{"$f":"(($D394*'fnd base rates'!C$107)\n+($E394*'fnd base rates'!C$108)\n+($F394*'fnd base rates'!C$109)\n+($G394*'fnd base rates'!C$110)\n+($H394*'fnd base rates'!C$111)\n+($I394*'fnd base rates'!C$112)\n+($J394*'fnd base rates'!C$113)\n+($K394*'fnd base rates'!C$114)\n+($M394*'fnd base rates'!C$116)\n+($N394*'fnd base rates'!C$117)\n+($O394*'fnd base rates'!C$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,3)))\n*$R394","v":650.96163000000001},{"$f":"(($D394*'fnd base rates'!D$107)\n+($E394*'fnd base rates'!D$108)\n+($F394*'fnd base rates'!D$109)\n+($G394*'fnd base rates'!D$110)\n+($H394*'fnd base rates'!D$111)\n+($I394*'fnd base rates'!D$112)\n+($J394*'fnd base rates'!D$113)\n+($K394*'fnd base rates'!D$114)\n+($M394*'fnd base rates'!D$116)\n+($N394*'fnd base rates'!D$117)\n+($O394*'fnd base rates'!D$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,4)))\n*$R394","v":1221.8600000000001},{"$f":"(($D394*'fnd base rates'!E$107)\n+($E394*'fnd base rates'!E$108)\n+($F394*'fnd base rates'!E$109)\n+($G394*'fnd base rates'!E$110)\n+($H394*'fnd base rates'!E$111)\n+($I394*'fnd base rates'!E$112)\n+($J394*'fnd base rates'!E$113)\n+($K394*'fnd base rates'!E$114)\n+($M394*'fnd base rates'!E$116)\n+($N394*'fnd base rates'!E$117)\n+($O394*'fnd base rates'!E$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,5)))\n*$R394","v":7742.1399199999996},{"$f":"(($D394*'fnd base rates'!F$107)\n+($E394*'fnd base rates'!F$108)\n+($F394*'fnd base rates'!F$109)\n+($G394*'fnd base rates'!F$110)\n+($H394*'fnd base rates'!F$111)\n+($I394*'fnd base rates'!F$112)\n+($J394*'fnd base rates'!F$113)\n+($K394*'fnd base rates'!F$114)\n+($M394*'fnd base rates'!F$116)\n+($N394*'fnd base rates'!F$117)\n+($O394*'fnd base rates'!F$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,6)))\n*$R394","v":1043.9372499999999},{"$f":"(($D394*'fnd base rates'!G$107)\n+($E394*'fnd base rates'!G$108)\n+($F394*'fnd base rates'!G$109)\n+($G394*'fnd base rates'!G$110)\n+($H394*'fnd base rates'!G$111)\n+($I394*'fnd base rates'!G$112)\n+($J394*'fnd base rates'!G$113)\n+($K394*'fnd base rates'!G$114)\n+($M394*'fnd base rates'!G$116)\n+($N394*'fnd base rates'!G$117)\n+($O394*'fnd base rates'!G$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,7)))\n*$R394","v":376.24608999999998},{"$f":"(($D394*'fnd base rates'!H$107)\n+($E394*'fnd base rates'!H$108)\n+($F394*'fnd base rates'!H$109)\n+($G394*'fnd base rates'!H$110)\n+($H394*'fnd base rates'!H$111)\n+($I394*'fnd base rates'!H$112)\n+($J394*'fnd base rates'!H$113)\n+($K394*'fnd base rates'!H$114)\n+($M394*'fnd base rates'!H$116)\n+($N394*'fnd base rates'!H$117)\n+($O394*'fnd base rates'!H$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D394*'fnd base rates'!I$107)\n+($E394*'fnd base rates'!I$108)\n+($F394*'fnd base rates'!I$109)\n+($G394*'fnd base rates'!I$110)\n+($H394*'fnd base rates'!I$111)\n+($I394*'fnd base rates'!I$112)\n+($J394*'fnd base rates'!I$113)\n+($K394*'fnd base rates'!I$114)\n+($M394*'fnd base rates'!I$116)\n+($N394*'fnd base rates'!I$117)\n+($O394*'fnd base rates'!I$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,9)))\n*$R394","v":557.93000000000006},{"$f":"(($D394*'fnd base rates'!J$107)\n+($E394*'fnd base rates'!J$108)\n+($F394*'fnd base rates'!J$109)\n+($G394*'fnd base rates'!J$110)\n+($H394*'fnd base rates'!J$111)\n+($I394*'fnd base rates'!J$112)\n+($J394*'fnd base rates'!J$113)\n+($K394*'fnd base rates'!J$114)\n+($M394*'fnd base rates'!J$116)\n+($N394*'fnd base rates'!J$117)\n+($O394*'fnd base rates'!J$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,10)))\n*$R394","v":1127.53},{"$f":"(($D394*'fnd base rates'!K$107)\n+($E394*'fnd base rates'!K$108)\n+($F394*'fnd base rates'!K$109)\n+($G394*'fnd base rates'!K$110)\n+($H394*'fnd base rates'!K$111)\n+($I394*'fnd base rates'!K$112)\n+($J394*'fnd base rates'!K$113)\n+($K394*'fnd base rates'!K$114)\n+($M394*'fnd base rates'!K$116)\n+($N394*'fnd base rates'!K$117)\n+($O394*'fnd base rates'!K$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,11)))\n*$R394","v":1236.7176399999998},{"$f":"(($D394*'fnd base rates'!L$107)\n+($E394*'fnd base rates'!L$108)\n+($F394*'fnd base rates'!L$109)\n+($G394*'fnd base rates'!L$110)\n+($H394*'fnd base rates'!L$111)\n+($I394*'fnd base rates'!L$112)\n+($J394*'fnd base rates'!L$113)\n+($K394*'fnd base rates'!L$114)\n+($M394*'fnd base rates'!L$116)\n+($N394*'fnd base rates'!L$117)\n+($O394*'fnd base rates'!L$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,12)))","v":2376.35682},{"$f":"(($D394*'fnd base rates'!M$107)\n+($E394*'fnd base rates'!M$108)\n+($F394*'fnd base rates'!M$109)\n+($G394*'fnd base rates'!M$110)\n+($H394*'fnd base rates'!M$111)\n+($I394*'fnd base rates'!M$112)\n+($J394*'fnd base rates'!M$113)\n+($K394*'fnd base rates'!M$114)\n+($M394*'fnd base rates'!M$116)\n+($N394*'fnd base rates'!M$117)\n+($O394*'fnd base rates'!M$118)\n+($P394*VLOOKUP($S394+12,rate_basefnd,13)))","v":0},16911.503680000002,null,450086114,"450","086","114",1,1,16911.503680000002,16912,{"$f":"AO394-AQ394","v":0},16912,null,null,null,null,null,16898,0,16898,14,16912]
[450,450086117,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D395","v":0},{"$f":"'fnd enro'!E395","v":0},{"$f":"'fnd enro'!F395","v":0},{"$f":"'fnd enro'!G395","v":1},{"$f":"'fnd enro'!H395","v":0},{"$f":"'fnd enro'!I395","v":0},{"$f":"'fnd enro'!J395","v":0},{"$f":"'fnd enro'!K395","v":3.9E-2},{"$f":"'fnd enro'!L395","v":0},{"$f":"'fnd enro'!M395","v":0},{"$f":"'fnd enro'!N395","v":0},{"$f":"'fnd enro'!O395","v":0},{"$f":"'fnd enro'!P395","v":0},{"$f":"'fnd enro'!R395","v":1},{"$f":"VLOOKUP(B395,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q395)","v":6},null,{"$f":"(($D395*'fnd base rates'!C$107)\n+($E395*'fnd base rates'!C$108)\n+($F395*'fnd base rates'!C$109)\n+($G395*'fnd base rates'!C$110)\n+($H395*'fnd base rates'!C$111)\n+($I395*'fnd base rates'!C$112)\n+($J395*'fnd base rates'!C$113)\n+($K395*'fnd base rates'!C$114)\n+($M395*'fnd base rates'!C$116)\n+($N395*'fnd base rates'!C$117)\n+($O395*'fnd base rates'!C$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,3)))\n*$R395","v":561.82163000000003},{"$f":"(($D395*'fnd base rates'!D$107)\n+($E395*'fnd base rates'!D$108)\n+($F395*'fnd base rates'!D$109)\n+($G395*'fnd base rates'!D$110)\n+($H395*'fnd base rates'!D$111)\n+($I395*'fnd base rates'!D$112)\n+($J395*'fnd base rates'!D$113)\n+($K395*'fnd base rates'!D$114)\n+($M395*'fnd base rates'!D$116)\n+($N395*'fnd base rates'!D$117)\n+($O395*'fnd base rates'!D$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,4)))\n*$R395","v":799.51},{"$f":"(($D395*'fnd base rates'!E$107)\n+($E395*'fnd base rates'!E$108)\n+($F395*'fnd base rates'!E$109)\n+($G395*'fnd base rates'!E$110)\n+($H395*'fnd base rates'!E$111)\n+($I395*'fnd base rates'!E$112)\n+($J395*'fnd base rates'!E$113)\n+($K395*'fnd base rates'!E$114)\n+($M395*'fnd base rates'!E$116)\n+($N395*'fnd base rates'!E$117)\n+($O395*'fnd base rates'!E$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,5)))\n*$R395","v":4059.0799200000001},{"$f":"(($D395*'fnd base rates'!F$107)\n+($E395*'fnd base rates'!F$108)\n+($F395*'fnd base rates'!F$109)\n+($G395*'fnd base rates'!F$110)\n+($H395*'fnd base rates'!F$111)\n+($I395*'fnd base rates'!F$112)\n+($J395*'fnd base rates'!F$113)\n+($K395*'fnd base rates'!F$114)\n+($M395*'fnd base rates'!F$116)\n+($N395*'fnd base rates'!F$117)\n+($O395*'fnd base rates'!F$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,6)))\n*$R395","v":1307.34725},{"$f":"(($D395*'fnd base rates'!G$107)\n+($E395*'fnd base rates'!G$108)\n+($F395*'fnd base rates'!G$109)\n+($G395*'fnd base rates'!G$110)\n+($H395*'fnd base rates'!G$111)\n+($I395*'fnd base rates'!G$112)\n+($J395*'fnd base rates'!G$113)\n+($K395*'fnd base rates'!G$114)\n+($M395*'fnd base rates'!G$116)\n+($N395*'fnd base rates'!G$117)\n+($O395*'fnd base rates'!G$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,7)))\n*$R395","v":164.04609000000002},{"$f":"(($D395*'fnd base rates'!H$107)\n+($E395*'fnd base rates'!H$108)\n+($F395*'fnd base rates'!H$109)\n+($G395*'fnd base rates'!H$110)\n+($H395*'fnd base rates'!H$111)\n+($I395*'fnd base rates'!H$112)\n+($J395*'fnd base rates'!H$113)\n+($K395*'fnd base rates'!H$114)\n+($M395*'fnd base rates'!H$116)\n+($N395*'fnd base rates'!H$117)\n+($O395*'fnd base rates'!H$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D395*'fnd base rates'!I$107)\n+($E395*'fnd base rates'!I$108)\n+($F395*'fnd base rates'!I$109)\n+($G395*'fnd base rates'!I$110)\n+($H395*'fnd base rates'!I$111)\n+($I395*'fnd base rates'!I$112)\n+($J395*'fnd base rates'!I$113)\n+($K395*'fnd base rates'!I$114)\n+($M395*'fnd base rates'!I$116)\n+($N395*'fnd base rates'!I$117)\n+($O395*'fnd base rates'!I$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,9)))\n*$R395","v":346.82},{"$f":"(($D395*'fnd base rates'!J$107)\n+($E395*'fnd base rates'!J$108)\n+($F395*'fnd base rates'!J$109)\n+($G395*'fnd base rates'!J$110)\n+($H395*'fnd base rates'!J$111)\n+($I395*'fnd base rates'!J$112)\n+($J395*'fnd base rates'!J$113)\n+($K395*'fnd base rates'!J$114)\n+($M395*'fnd base rates'!J$116)\n+($N395*'fnd base rates'!J$117)\n+($O395*'fnd base rates'!J$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,10)))\n*$R395","v":159.16999999999999},{"$f":"(($D395*'fnd base rates'!K$107)\n+($E395*'fnd base rates'!K$108)\n+($F395*'fnd base rates'!K$109)\n+($G395*'fnd base rates'!K$110)\n+($H395*'fnd base rates'!K$111)\n+($I395*'fnd base rates'!K$112)\n+($J395*'fnd base rates'!K$113)\n+($K395*'fnd base rates'!K$114)\n+($M395*'fnd base rates'!K$116)\n+($N395*'fnd base rates'!K$117)\n+($O395*'fnd base rates'!K$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,11)))\n*$R395","v":1151.08764},{"$f":"(($D395*'fnd base rates'!L$107)\n+($E395*'fnd base rates'!L$108)\n+($F395*'fnd base rates'!L$109)\n+($G395*'fnd base rates'!L$110)\n+($H395*'fnd base rates'!L$111)\n+($I395*'fnd base rates'!L$112)\n+($J395*'fnd base rates'!L$113)\n+($K395*'fnd base rates'!L$114)\n+($M395*'fnd base rates'!L$116)\n+($N395*'fnd base rates'!L$117)\n+($O395*'fnd base rates'!L$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D395*'fnd base rates'!M$107)\n+($E395*'fnd base rates'!M$108)\n+($F395*'fnd base rates'!M$109)\n+($G395*'fnd base rates'!M$110)\n+($H395*'fnd base rates'!M$111)\n+($I395*'fnd base rates'!M$112)\n+($J395*'fnd base rates'!M$113)\n+($K395*'fnd base rates'!M$114)\n+($M395*'fnd base rates'!M$116)\n+($N395*'fnd base rates'!M$117)\n+($O395*'fnd base rates'!M$118)\n+($P395*VLOOKUP($S395+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U395:AE395)","v":10705.36368},null,{"$f":"B395","v":450086117},{"$f":"IF($B395<499999999,MID($B395,1,3),MID($B395,1,4))","v":"450"},{"$f":"IF($B395<499999999,MID($B395,4,3),MID($B395,5,3))","v":"086"},{"$f":"IF($B395<499999999,MID($B395,7,3),MID($B395,8,3))","v":"117"},{"$f":"IF(VLOOKUP(VALUE(IF(AH395<499999999,MID(AH395,4,3),MID(AH395,5,3))),distinfo,4)=R395,1,0)","v":1},1,{"$f":"AF395","v":10705.36368},{"$f":"IF(OR(AF395=0,AM395=0),0,ROUND(AN395/AM395,0))","v":10705},0,10705,null,null,null,null,null,10705,{"$f":"AY395-AW395","v":0},10705,{"$f":"BA395-AY395","v":0},10705]
[450,450086127,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D396","v":0},{"$f":"'fnd enro'!E396","v":0},{"$f":"'fnd enro'!F396","v":0},{"$f":"'fnd enro'!G396","v":2},{"$f":"'fnd enro'!H396","v":0},{"$f":"'fnd enro'!I396","v":0},{"$f":"'fnd enro'!J396","v":0},{"$f":"'fnd enro'!K396","v":7.8E-2},{"$f":"'fnd enro'!L396","v":0},{"$f":"'fnd enro'!M396","v":0},{"$f":"'fnd enro'!N396","v":0},{"$f":"'fnd enro'!O396","v":0},{"$f":"'fnd enro'!P396","v":0},{"$f":"'fnd enro'!R396","v":2},1,{"$f":"VALUE('fnd enro'!Q396)","v":5},null,{"$f":"(($D396*'fnd base rates'!C$107)\n+($E396*'fnd base rates'!C$108)\n+($F396*'fnd base rates'!C$109)\n+($G396*'fnd base rates'!C$110)\n+($H396*'fnd base rates'!C$111)\n+($I396*'fnd base rates'!C$112)\n+($J396*'fnd base rates'!C$113)\n+($K396*'fnd base rates'!C$114)\n+($M396*'fnd base rates'!C$116)\n+($N396*'fnd base rates'!C$117)\n+($O396*'fnd base rates'!C$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,3)))\n*$R396","v":1123.6432600000001},{"$f":"(($D396*'fnd base rates'!D$107)\n+($E396*'fnd base rates'!D$108)\n+($F396*'fnd base rates'!D$109)\n+($G396*'fnd base rates'!D$110)\n+($H396*'fnd base rates'!D$111)\n+($I396*'fnd base rates'!D$112)\n+($J396*'fnd base rates'!D$113)\n+($K396*'fnd base rates'!D$114)\n+($M396*'fnd base rates'!D$116)\n+($N396*'fnd base rates'!D$117)\n+($O396*'fnd base rates'!D$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,4)))\n*$R396","v":1599.02},{"$f":"(($D396*'fnd base rates'!E$107)\n+($E396*'fnd base rates'!E$108)\n+($F396*'fnd base rates'!E$109)\n+($G396*'fnd base rates'!E$110)\n+($H396*'fnd base rates'!E$111)\n+($I396*'fnd base rates'!E$112)\n+($J396*'fnd base rates'!E$113)\n+($K396*'fnd base rates'!E$114)\n+($M396*'fnd base rates'!E$116)\n+($N396*'fnd base rates'!E$117)\n+($O396*'fnd base rates'!E$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,5)))\n*$R396","v":8118.1598400000003},{"$f":"(($D396*'fnd base rates'!F$107)\n+($E396*'fnd base rates'!F$108)\n+($F396*'fnd base rates'!F$109)\n+($G396*'fnd base rates'!F$110)\n+($H396*'fnd base rates'!F$111)\n+($I396*'fnd base rates'!F$112)\n+($J396*'fnd base rates'!F$113)\n+($K396*'fnd base rates'!F$114)\n+($M396*'fnd base rates'!F$116)\n+($N396*'fnd base rates'!F$117)\n+($O396*'fnd base rates'!F$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,6)))\n*$R396","v":2614.6945000000001},{"$f":"(($D396*'fnd base rates'!G$107)\n+($E396*'fnd base rates'!G$108)\n+($F396*'fnd base rates'!G$109)\n+($G396*'fnd base rates'!G$110)\n+($H396*'fnd base rates'!G$111)\n+($I396*'fnd base rates'!G$112)\n+($J396*'fnd base rates'!G$113)\n+($K396*'fnd base rates'!G$114)\n+($M396*'fnd base rates'!G$116)\n+($N396*'fnd base rates'!G$117)\n+($O396*'fnd base rates'!G$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,7)))\n*$R396","v":328.09218000000004},{"$f":"(($D396*'fnd base rates'!H$107)\n+($E396*'fnd base rates'!H$108)\n+($F396*'fnd base rates'!H$109)\n+($G396*'fnd base rates'!H$110)\n+($H396*'fnd base rates'!H$111)\n+($I396*'fnd base rates'!H$112)\n+($J396*'fnd base rates'!H$113)\n+($K396*'fnd base rates'!H$114)\n+($M396*'fnd base rates'!H$116)\n+($N396*'fnd base rates'!H$117)\n+($O396*'fnd base rates'!H$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D396*'fnd base rates'!I$107)\n+($E396*'fnd base rates'!I$108)\n+($F396*'fnd base rates'!I$109)\n+($G396*'fnd base rates'!I$110)\n+($H396*'fnd base rates'!I$111)\n+($I396*'fnd base rates'!I$112)\n+($J396*'fnd base rates'!I$113)\n+($K396*'fnd base rates'!I$114)\n+($M396*'fnd base rates'!I$116)\n+($N396*'fnd base rates'!I$117)\n+($O396*'fnd base rates'!I$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,9)))\n*$R396","v":693.64},{"$f":"(($D396*'fnd base rates'!J$107)\n+($E396*'fnd base rates'!J$108)\n+($F396*'fnd base rates'!J$109)\n+($G396*'fnd base rates'!J$110)\n+($H396*'fnd base rates'!J$111)\n+($I396*'fnd base rates'!J$112)\n+($J396*'fnd base rates'!J$113)\n+($K396*'fnd base rates'!J$114)\n+($M396*'fnd base rates'!J$116)\n+($N396*'fnd base rates'!J$117)\n+($O396*'fnd base rates'!J$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,10)))\n*$R396","v":318.33999999999997},{"$f":"(($D396*'fnd base rates'!K$107)\n+($E396*'fnd base rates'!K$108)\n+($F396*'fnd base rates'!K$109)\n+($G396*'fnd base rates'!K$110)\n+($H396*'fnd base rates'!K$111)\n+($I396*'fnd base rates'!K$112)\n+($J396*'fnd base rates'!K$113)\n+($K396*'fnd base rates'!K$114)\n+($M396*'fnd base rates'!K$116)\n+($N396*'fnd base rates'!K$117)\n+($O396*'fnd base rates'!K$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,11)))\n*$R396","v":2302.1752799999999},{"$f":"(($D396*'fnd base rates'!L$107)\n+($E396*'fnd base rates'!L$108)\n+($F396*'fnd base rates'!L$109)\n+($G396*'fnd base rates'!L$110)\n+($H396*'fnd base rates'!L$111)\n+($I396*'fnd base rates'!L$112)\n+($J396*'fnd base rates'!L$113)\n+($K396*'fnd base rates'!L$114)\n+($M396*'fnd base rates'!L$116)\n+($N396*'fnd base rates'!L$117)\n+($O396*'fnd base rates'!L$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D396*'fnd base rates'!M$107)\n+($E396*'fnd base rates'!M$108)\n+($F396*'fnd base rates'!M$109)\n+($G396*'fnd base rates'!M$110)\n+($H396*'fnd base rates'!M$111)\n+($I396*'fnd base rates'!M$112)\n+($J396*'fnd base rates'!M$113)\n+($K396*'fnd base rates'!M$114)\n+($M396*'fnd base rates'!M$116)\n+($N396*'fnd base rates'!M$117)\n+($O396*'fnd base rates'!M$118)\n+($P396*VLOOKUP($S396+12,rate_basefnd,13)))","v":0},21410.727360000001,null,450086127,"450","086","127",1,2,21410.727360000001,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[450,450086137,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D397","v":0},{"$f":"'fnd enro'!E397","v":0},{"$f":"'fnd enro'!F397","v":1},{"$f":"'fnd enro'!G397","v":1},{"$f":"'fnd enro'!H397","v":0},{"$f":"'fnd enro'!I397","v":0},{"$f":"'fnd enro'!J397","v":0},{"$f":"'fnd enro'!K397","v":7.8E-2},{"$f":"'fnd enro'!L397","v":0},{"$f":"'fnd enro'!M397","v":0},{"$f":"'fnd enro'!N397","v":0},{"$f":"'fnd enro'!O397","v":0},{"$f":"'fnd enro'!P397","v":2},{"$f":"'fnd enro'!R397","v":2},1,{"$f":"VALUE('fnd enro'!Q397)","v":12},null,{"$f":"(($D397*'fnd base rates'!C$107)\n+($E397*'fnd base rates'!C$108)\n+($F397*'fnd base rates'!C$109)\n+($G397*'fnd base rates'!C$110)\n+($H397*'fnd base rates'!C$111)\n+($I397*'fnd base rates'!C$112)\n+($J397*'fnd base rates'!C$113)\n+($K397*'fnd base rates'!C$114)\n+($M397*'fnd base rates'!C$116)\n+($N397*'fnd base rates'!C$117)\n+($O397*'fnd base rates'!C$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,3)))\n*$R397","v":1328.90326},{"$f":"(($D397*'fnd base rates'!D$107)\n+($E397*'fnd base rates'!D$108)\n+($F397*'fnd base rates'!D$109)\n+($G397*'fnd base rates'!D$110)\n+($H397*'fnd base rates'!D$111)\n+($I397*'fnd base rates'!D$112)\n+($J397*'fnd base rates'!D$113)\n+($K397*'fnd base rates'!D$114)\n+($M397*'fnd base rates'!D$116)\n+($N397*'fnd base rates'!D$117)\n+($O397*'fnd base rates'!D$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,4)))\n*$R397","v":2571.54},{"$f":"(($D397*'fnd base rates'!E$107)\n+($E397*'fnd base rates'!E$108)\n+($F397*'fnd base rates'!E$109)\n+($G397*'fnd base rates'!E$110)\n+($H397*'fnd base rates'!E$111)\n+($I397*'fnd base rates'!E$112)\n+($J397*'fnd base rates'!E$113)\n+($K397*'fnd base rates'!E$114)\n+($M397*'fnd base rates'!E$116)\n+($N397*'fnd base rates'!E$117)\n+($O397*'fnd base rates'!E$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,5)))\n*$R397","v":17611.90984},{"$f":"(($D397*'fnd base rates'!F$107)\n+($E397*'fnd base rates'!F$108)\n+($F397*'fnd base rates'!F$109)\n+($G397*'fnd base rates'!F$110)\n+($H397*'fnd base rates'!F$111)\n+($I397*'fnd base rates'!F$112)\n+($J397*'fnd base rates'!F$113)\n+($K397*'fnd base rates'!F$114)\n+($M397*'fnd base rates'!F$116)\n+($N397*'fnd base rates'!F$117)\n+($O397*'fnd base rates'!F$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,6)))\n*$R397","v":2614.6945000000001},{"$f":"(($D397*'fnd base rates'!G$107)\n+($E397*'fnd base rates'!G$108)\n+($F397*'fnd base rates'!G$109)\n+($G397*'fnd base rates'!G$110)\n+($H397*'fnd base rates'!G$111)\n+($I397*'fnd base rates'!G$112)\n+($J397*'fnd base rates'!G$113)\n+($K397*'fnd base rates'!G$114)\n+($M397*'fnd base rates'!G$116)\n+($N397*'fnd base rates'!G$117)\n+($O397*'fnd base rates'!G$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,7)))\n*$R397","v":788.65218000000004},{"$f":"(($D397*'fnd base rates'!H$107)\n+($E397*'fnd base rates'!H$108)\n+($F397*'fnd base rates'!H$109)\n+($G397*'fnd base rates'!H$110)\n+($H397*'fnd base rates'!H$111)\n+($I397*'fnd base rates'!H$112)\n+($J397*'fnd base rates'!H$113)\n+($K397*'fnd base rates'!H$114)\n+($M397*'fnd base rates'!H$116)\n+($N397*'fnd base rates'!H$117)\n+($O397*'fnd base rates'!H$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,8)))","v":1164.92866},{"$f":"(($D397*'fnd base rates'!I$107)\n+($E397*'fnd base rates'!I$108)\n+($F397*'fnd base rates'!I$109)\n+($G397*'fnd base rates'!I$110)\n+($H397*'fnd base rates'!I$111)\n+($I397*'fnd base rates'!I$112)\n+($J397*'fnd base rates'!I$113)\n+($K397*'fnd base rates'!I$114)\n+($M397*'fnd base rates'!I$116)\n+($N397*'fnd base rates'!I$117)\n+($O397*'fnd base rates'!I$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,9)))\n*$R397","v":1078.08},{"$f":"(($D397*'fnd base rates'!J$107)\n+($E397*'fnd base rates'!J$108)\n+($F397*'fnd base rates'!J$109)\n+($G397*'fnd base rates'!J$110)\n+($H397*'fnd base rates'!J$111)\n+($I397*'fnd base rates'!J$112)\n+($J397*'fnd base rates'!J$113)\n+($K397*'fnd base rates'!J$114)\n+($M397*'fnd base rates'!J$116)\n+($N397*'fnd base rates'!J$117)\n+($O397*'fnd base rates'!J$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,10)))\n*$R397","v":2262.8999999999996},{"$f":"(($D397*'fnd base rates'!K$107)\n+($E397*'fnd base rates'!K$108)\n+($F397*'fnd base rates'!K$109)\n+($G397*'fnd base rates'!K$110)\n+($H397*'fnd base rates'!K$111)\n+($I397*'fnd base rates'!K$112)\n+($J397*'fnd base rates'!K$113)\n+($K397*'fnd base rates'!K$114)\n+($M397*'fnd base rates'!K$116)\n+($N397*'fnd base rates'!K$117)\n+($O397*'fnd base rates'!K$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,11)))\n*$R397","v":2302.1752799999999},{"$f":"(($D397*'fnd base rates'!L$107)\n+($E397*'fnd base rates'!L$108)\n+($F397*'fnd base rates'!L$109)\n+($G397*'fnd base rates'!L$110)\n+($H397*'fnd base rates'!L$111)\n+($I397*'fnd base rates'!L$112)\n+($J397*'fnd base rates'!L$113)\n+($K397*'fnd base rates'!L$114)\n+($M397*'fnd base rates'!L$116)\n+($N397*'fnd base rates'!L$117)\n+($O397*'fnd base rates'!L$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,12)))","v":4785.0136400000001},{"$f":"(($D397*'fnd base rates'!M$107)\n+($E397*'fnd base rates'!M$108)\n+($F397*'fnd base rates'!M$109)\n+($G397*'fnd base rates'!M$110)\n+($H397*'fnd base rates'!M$111)\n+($I397*'fnd base rates'!M$112)\n+($J397*'fnd base rates'!M$113)\n+($K397*'fnd base rates'!M$114)\n+($M397*'fnd base rates'!M$116)\n+($N397*'fnd base rates'!M$117)\n+($O397*'fnd base rates'!M$118)\n+($P397*VLOOKUP($S397+12,rate_basefnd,13)))","v":0},36508.797360000004,null,450086137,"450","086","137",1,2,36508.797360000004,18254,0,18254,null,null,null,null,null,18239,0,18239,15,18254]
[450,450086210,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D398","v":0},{"$f":"'fnd enro'!E398","v":0},{"$f":"'fnd enro'!F398","v":8},{"$f":"'fnd enro'!G398","v":37},{"$f":"'fnd enro'!H398","v":50},{"$f":"'fnd enro'!I398","v":0},{"$f":"'fnd enro'!J398","v":0},{"$f":"'fnd enro'!K398","v":3.7050000000000001},{"$f":"'fnd enro'!L398","v":0},{"$f":"'fnd enro'!M398","v":0},{"$f":"'fnd enro'!N398","v":0},{"$f":"'fnd enro'!O398","v":0},{"$f":"'fnd enro'!P398","v":19},{"$f":"'fnd enro'!R398","v":95},1,{"$f":"VALUE('fnd enro'!Q398)","v":6},null,{"$f":"(($D398*'fnd base rates'!C$107)\n+($E398*'fnd base rates'!C$108)\n+($F398*'fnd base rates'!C$109)\n+($G398*'fnd base rates'!C$110)\n+($H398*'fnd base rates'!C$111)\n+($I398*'fnd base rates'!C$112)\n+($J398*'fnd base rates'!C$113)\n+($K398*'fnd base rates'!C$114)\n+($M398*'fnd base rates'!C$116)\n+($N398*'fnd base rates'!C$117)\n+($O398*'fnd base rates'!C$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,3)))\n*$R398","v":54700.964850000004},{"$f":"(($D398*'fnd base rates'!D$107)\n+($E398*'fnd base rates'!D$108)\n+($F398*'fnd base rates'!D$109)\n+($G398*'fnd base rates'!D$110)\n+($H398*'fnd base rates'!D$111)\n+($I398*'fnd base rates'!D$112)\n+($J398*'fnd base rates'!D$113)\n+($K398*'fnd base rates'!D$114)\n+($M398*'fnd base rates'!D$116)\n+($N398*'fnd base rates'!D$117)\n+($O398*'fnd base rates'!D$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,4)))\n*$R398","v":82245.489999999991},{"$f":"(($D398*'fnd base rates'!E$107)\n+($E398*'fnd base rates'!E$108)\n+($F398*'fnd base rates'!E$109)\n+($G398*'fnd base rates'!E$110)\n+($H398*'fnd base rates'!E$111)\n+($I398*'fnd base rates'!E$112)\n+($J398*'fnd base rates'!E$113)\n+($K398*'fnd base rates'!E$114)\n+($M398*'fnd base rates'!E$116)\n+($N398*'fnd base rates'!E$117)\n+($O398*'fnd base rates'!E$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,5)))\n*$R398","v":425041.3124},{"$f":"(($D398*'fnd base rates'!F$107)\n+($E398*'fnd base rates'!F$108)\n+($F398*'fnd base rates'!F$109)\n+($G398*'fnd base rates'!F$110)\n+($H398*'fnd base rates'!F$111)\n+($I398*'fnd base rates'!F$112)\n+($J398*'fnd base rates'!F$113)\n+($K398*'fnd base rates'!F$114)\n+($M398*'fnd base rates'!F$116)\n+($N398*'fnd base rates'!F$117)\n+($O398*'fnd base rates'!F$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,6)))\n*$R398","v":111027.48875},{"$f":"(($D398*'fnd base rates'!G$107)\n+($E398*'fnd base rates'!G$108)\n+($F398*'fnd base rates'!G$109)\n+($G398*'fnd base rates'!G$110)\n+($H398*'fnd base rates'!G$111)\n+($I398*'fnd base rates'!G$112)\n+($J398*'fnd base rates'!G$113)\n+($K398*'fnd base rates'!G$114)\n+($M398*'fnd base rates'!G$116)\n+($N398*'fnd base rates'!G$117)\n+($O398*'fnd base rates'!G$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,7)))\n*$R398","v":19172.988550000002},{"$f":"(($D398*'fnd base rates'!H$107)\n+($E398*'fnd base rates'!H$108)\n+($F398*'fnd base rates'!H$109)\n+($G398*'fnd base rates'!H$110)\n+($H398*'fnd base rates'!H$111)\n+($I398*'fnd base rates'!H$112)\n+($J398*'fnd base rates'!H$113)\n+($K398*'fnd base rates'!H$114)\n+($M398*'fnd base rates'!H$116)\n+($N398*'fnd base rates'!H$117)\n+($O398*'fnd base rates'!H$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,8)))","v":52437.561349999996},{"$f":"(($D398*'fnd base rates'!I$107)\n+($E398*'fnd base rates'!I$108)\n+($F398*'fnd base rates'!I$109)\n+($G398*'fnd base rates'!I$110)\n+($H398*'fnd base rates'!I$111)\n+($I398*'fnd base rates'!I$112)\n+($J398*'fnd base rates'!I$113)\n+($K398*'fnd base rates'!I$114)\n+($M398*'fnd base rates'!I$116)\n+($N398*'fnd base rates'!I$117)\n+($O398*'fnd base rates'!I$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,9)))\n*$R398","v":37643},{"$f":"(($D398*'fnd base rates'!J$107)\n+($E398*'fnd base rates'!J$108)\n+($F398*'fnd base rates'!J$109)\n+($G398*'fnd base rates'!J$110)\n+($H398*'fnd base rates'!J$111)\n+($I398*'fnd base rates'!J$112)\n+($J398*'fnd base rates'!J$113)\n+($K398*'fnd base rates'!J$114)\n+($M398*'fnd base rates'!J$116)\n+($N398*'fnd base rates'!J$117)\n+($O398*'fnd base rates'!J$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,10)))\n*$R398","v":32663.010000000002},{"$f":"(($D398*'fnd base rates'!K$107)\n+($E398*'fnd base rates'!K$108)\n+($F398*'fnd base rates'!K$109)\n+($G398*'fnd base rates'!K$110)\n+($H398*'fnd base rates'!K$111)\n+($I398*'fnd base rates'!K$112)\n+($J398*'fnd base rates'!K$113)\n+($K398*'fnd base rates'!K$114)\n+($M398*'fnd base rates'!K$116)\n+($N398*'fnd base rates'!K$117)\n+($O398*'fnd base rates'!K$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,11)))\n*$R398","v":113634.82579999999},{"$f":"(($D398*'fnd base rates'!L$107)\n+($E398*'fnd base rates'!L$108)\n+($F398*'fnd base rates'!L$109)\n+($G398*'fnd base rates'!L$110)\n+($H398*'fnd base rates'!L$111)\n+($I398*'fnd base rates'!L$112)\n+($J398*'fnd base rates'!L$113)\n+($K398*'fnd base rates'!L$114)\n+($M398*'fnd base rates'!L$116)\n+($N398*'fnd base rates'!L$117)\n+($O398*'fnd base rates'!L$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,12)))","v":167357.84789999999},{"$f":"(($D398*'fnd base rates'!M$107)\n+($E398*'fnd base rates'!M$108)\n+($F398*'fnd base rates'!M$109)\n+($G398*'fnd base rates'!M$110)\n+($H398*'fnd base rates'!M$111)\n+($I398*'fnd base rates'!M$112)\n+($J398*'fnd base rates'!M$113)\n+($K398*'fnd base rates'!M$114)\n+($M398*'fnd base rates'!M$116)\n+($N398*'fnd base rates'!M$117)\n+($O398*'fnd base rates'!M$118)\n+($P398*VLOOKUP($S398+12,rate_basefnd,13)))","v":0},1095924.4896,null,450086210,"450","086","210",1,95,1095924.4896,11536,0,11536,null,null,null,null,null,11534,0,11534,2,11536]
[450,450086275,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D399","v":0},{"$f":"'fnd enro'!E399","v":0},{"$f":"'fnd enro'!F399","v":0},{"$f":"'fnd enro'!G399","v":6},{"$f":"'fnd enro'!H399","v":0},{"$f":"'fnd enro'!I399","v":0},{"$f":"'fnd enro'!J399","v":0},{"$f":"'fnd enro'!K399","v":0.23400000000000001},{"$f":"'fnd enro'!L399","v":0},{"$f":"'fnd enro'!M399","v":0},{"$f":"'fnd enro'!N399","v":0},{"$f":"'fnd enro'!O399","v":0},{"$f":"'fnd enro'!P399","v":2},{"$f":"'fnd enro'!R399","v":6},1,{"$f":"VALUE('fnd enro'!Q399)","v":4},null,{"$f":"(($D399*'fnd base rates'!C$107)\n+($E399*'fnd base rates'!C$108)\n+($F399*'fnd base rates'!C$109)\n+($G399*'fnd base rates'!C$110)\n+($H399*'fnd base rates'!C$111)\n+($I399*'fnd base rates'!C$112)\n+($J399*'fnd base rates'!C$113)\n+($K399*'fnd base rates'!C$114)\n+($M399*'fnd base rates'!C$116)\n+($N399*'fnd base rates'!C$117)\n+($O399*'fnd base rates'!C$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,3)))\n*$R399","v":3494.4897799999999},{"$f":"(($D399*'fnd base rates'!D$107)\n+($E399*'fnd base rates'!D$108)\n+($F399*'fnd base rates'!D$109)\n+($G399*'fnd base rates'!D$110)\n+($H399*'fnd base rates'!D$111)\n+($I399*'fnd base rates'!D$112)\n+($J399*'fnd base rates'!D$113)\n+($K399*'fnd base rates'!D$114)\n+($M399*'fnd base rates'!D$116)\n+($N399*'fnd base rates'!D$117)\n+($O399*'fnd base rates'!D$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,4)))\n*$R399","v":5382.48},{"$f":"(($D399*'fnd base rates'!E$107)\n+($E399*'fnd base rates'!E$108)\n+($F399*'fnd base rates'!E$109)\n+($G399*'fnd base rates'!E$110)\n+($H399*'fnd base rates'!E$111)\n+($I399*'fnd base rates'!E$112)\n+($J399*'fnd base rates'!E$113)\n+($K399*'fnd base rates'!E$114)\n+($M399*'fnd base rates'!E$116)\n+($N399*'fnd base rates'!E$117)\n+($O399*'fnd base rates'!E$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,5)))\n*$R399","v":30069.399519999999},{"$f":"(($D399*'fnd base rates'!F$107)\n+($E399*'fnd base rates'!F$108)\n+($F399*'fnd base rates'!F$109)\n+($G399*'fnd base rates'!F$110)\n+($H399*'fnd base rates'!F$111)\n+($I399*'fnd base rates'!F$112)\n+($J399*'fnd base rates'!F$113)\n+($K399*'fnd base rates'!F$114)\n+($M399*'fnd base rates'!F$116)\n+($N399*'fnd base rates'!F$117)\n+($O399*'fnd base rates'!F$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,6)))\n*$R399","v":7844.0835000000006},{"$f":"(($D399*'fnd base rates'!G$107)\n+($E399*'fnd base rates'!G$108)\n+($F399*'fnd base rates'!G$109)\n+($G399*'fnd base rates'!G$110)\n+($H399*'fnd base rates'!G$111)\n+($I399*'fnd base rates'!G$112)\n+($J399*'fnd base rates'!G$113)\n+($K399*'fnd base rates'!G$114)\n+($M399*'fnd base rates'!G$116)\n+($N399*'fnd base rates'!G$117)\n+($O399*'fnd base rates'!G$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,7)))\n*$R399","v":1261.5365400000001},{"$f":"(($D399*'fnd base rates'!H$107)\n+($E399*'fnd base rates'!H$108)\n+($F399*'fnd base rates'!H$109)\n+($G399*'fnd base rates'!H$110)\n+($H399*'fnd base rates'!H$111)\n+($I399*'fnd base rates'!H$112)\n+($J399*'fnd base rates'!H$113)\n+($K399*'fnd base rates'!H$114)\n+($M399*'fnd base rates'!H$116)\n+($N399*'fnd base rates'!H$117)\n+($O399*'fnd base rates'!H$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,8)))","v":3325.4859799999999},{"$f":"(($D399*'fnd base rates'!I$107)\n+($E399*'fnd base rates'!I$108)\n+($F399*'fnd base rates'!I$109)\n+($G399*'fnd base rates'!I$110)\n+($H399*'fnd base rates'!I$111)\n+($I399*'fnd base rates'!I$112)\n+($J399*'fnd base rates'!I$113)\n+($K399*'fnd base rates'!I$114)\n+($M399*'fnd base rates'!I$116)\n+($N399*'fnd base rates'!I$117)\n+($O399*'fnd base rates'!I$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,9)))\n*$R399","v":2312.34},{"$f":"(($D399*'fnd base rates'!J$107)\n+($E399*'fnd base rates'!J$108)\n+($F399*'fnd base rates'!J$109)\n+($G399*'fnd base rates'!J$110)\n+($H399*'fnd base rates'!J$111)\n+($I399*'fnd base rates'!J$112)\n+($J399*'fnd base rates'!J$113)\n+($K399*'fnd base rates'!J$114)\n+($M399*'fnd base rates'!J$116)\n+($N399*'fnd base rates'!J$117)\n+($O399*'fnd base rates'!J$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,10)))\n*$R399","v":2157.52},{"$f":"(($D399*'fnd base rates'!K$107)\n+($E399*'fnd base rates'!K$108)\n+($F399*'fnd base rates'!K$109)\n+($G399*'fnd base rates'!K$110)\n+($H399*'fnd base rates'!K$111)\n+($I399*'fnd base rates'!K$112)\n+($J399*'fnd base rates'!K$113)\n+($K399*'fnd base rates'!K$114)\n+($M399*'fnd base rates'!K$116)\n+($N399*'fnd base rates'!K$117)\n+($O399*'fnd base rates'!K$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,11)))\n*$R399","v":6906.5258400000002},{"$f":"(($D399*'fnd base rates'!L$107)\n+($E399*'fnd base rates'!L$108)\n+($F399*'fnd base rates'!L$109)\n+($G399*'fnd base rates'!L$110)\n+($H399*'fnd base rates'!L$111)\n+($I399*'fnd base rates'!L$112)\n+($J399*'fnd base rates'!L$113)\n+($K399*'fnd base rates'!L$114)\n+($M399*'fnd base rates'!L$116)\n+($N399*'fnd base rates'!L$117)\n+($O399*'fnd base rates'!L$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,12)))","v":10598.840920000001},{"$f":"(($D399*'fnd base rates'!M$107)\n+($E399*'fnd base rates'!M$108)\n+($F399*'fnd base rates'!M$109)\n+($G399*'fnd base rates'!M$110)\n+($H399*'fnd base rates'!M$111)\n+($I399*'fnd base rates'!M$112)\n+($J399*'fnd base rates'!M$113)\n+($K399*'fnd base rates'!M$114)\n+($M399*'fnd base rates'!M$116)\n+($N399*'fnd base rates'!M$117)\n+($O399*'fnd base rates'!M$118)\n+($P399*VLOOKUP($S399+12,rate_basefnd,13)))","v":0},73352.702079999988,null,450086275,"450","086","275",1,6,73352.702079999988,12225,0,12225,null,null,null,null,null,12222,0,12222,3,12225]
[450,450086278,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D400","v":0},{"$f":"'fnd enro'!E400","v":0},{"$f":"'fnd enro'!F400","v":0},{"$f":"'fnd enro'!G400","v":9},{"$f":"'fnd enro'!H400","v":3},{"$f":"'fnd enro'!I400","v":0},{"$f":"'fnd enro'!J400","v":0},{"$f":"'fnd enro'!K400","v":0.46800000000000003},{"$f":"'fnd enro'!L400","v":0},{"$f":"'fnd enro'!M400","v":0},{"$f":"'fnd enro'!N400","v":0},{"$f":"'fnd enro'!O400","v":0},{"$f":"'fnd enro'!P400","v":4},{"$f":"'fnd enro'!R400","v":12},1,{"$f":"VALUE('fnd enro'!Q400)","v":7},null,{"$f":"(($D400*'fnd base rates'!C$107)\n+($E400*'fnd base rates'!C$108)\n+($F400*'fnd base rates'!C$109)\n+($G400*'fnd base rates'!C$110)\n+($H400*'fnd base rates'!C$111)\n+($I400*'fnd base rates'!C$112)\n+($J400*'fnd base rates'!C$113)\n+($K400*'fnd base rates'!C$114)\n+($M400*'fnd base rates'!C$116)\n+($N400*'fnd base rates'!C$117)\n+($O400*'fnd base rates'!C$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,3)))\n*$R400","v":7040.69956},{"$f":"(($D400*'fnd base rates'!D$107)\n+($E400*'fnd base rates'!D$108)\n+($F400*'fnd base rates'!D$109)\n+($G400*'fnd base rates'!D$110)\n+($H400*'fnd base rates'!D$111)\n+($I400*'fnd base rates'!D$112)\n+($J400*'fnd base rates'!D$113)\n+($K400*'fnd base rates'!D$114)\n+($M400*'fnd base rates'!D$116)\n+($N400*'fnd base rates'!D$117)\n+($O400*'fnd base rates'!D$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,4)))\n*$R400","v":11009.919999999998},{"$f":"(($D400*'fnd base rates'!E$107)\n+($E400*'fnd base rates'!E$108)\n+($F400*'fnd base rates'!E$109)\n+($G400*'fnd base rates'!E$110)\n+($H400*'fnd base rates'!E$111)\n+($I400*'fnd base rates'!E$112)\n+($J400*'fnd base rates'!E$113)\n+($K400*'fnd base rates'!E$114)\n+($M400*'fnd base rates'!E$116)\n+($N400*'fnd base rates'!E$117)\n+($O400*'fnd base rates'!E$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,5)))\n*$R400","v":61210.569040000002},{"$f":"(($D400*'fnd base rates'!F$107)\n+($E400*'fnd base rates'!F$108)\n+($F400*'fnd base rates'!F$109)\n+($G400*'fnd base rates'!F$110)\n+($H400*'fnd base rates'!F$111)\n+($I400*'fnd base rates'!F$112)\n+($J400*'fnd base rates'!F$113)\n+($K400*'fnd base rates'!F$114)\n+($M400*'fnd base rates'!F$116)\n+($N400*'fnd base rates'!F$117)\n+($O400*'fnd base rates'!F$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,6)))\n*$R400","v":14897.937000000002},{"$f":"(($D400*'fnd base rates'!G$107)\n+($E400*'fnd base rates'!G$108)\n+($F400*'fnd base rates'!G$109)\n+($G400*'fnd base rates'!G$110)\n+($H400*'fnd base rates'!G$111)\n+($I400*'fnd base rates'!G$112)\n+($J400*'fnd base rates'!G$113)\n+($K400*'fnd base rates'!G$114)\n+($M400*'fnd base rates'!G$116)\n+($N400*'fnd base rates'!G$117)\n+($O400*'fnd base rates'!G$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,7)))\n*$R400","v":2675.6130800000001},{"$f":"(($D400*'fnd base rates'!H$107)\n+($E400*'fnd base rates'!H$108)\n+($F400*'fnd base rates'!H$109)\n+($G400*'fnd base rates'!H$110)\n+($H400*'fnd base rates'!H$111)\n+($I400*'fnd base rates'!H$112)\n+($J400*'fnd base rates'!H$113)\n+($K400*'fnd base rates'!H$114)\n+($M400*'fnd base rates'!H$116)\n+($N400*'fnd base rates'!H$117)\n+($O400*'fnd base rates'!H$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,8)))","v":6668.77196},{"$f":"(($D400*'fnd base rates'!I$107)\n+($E400*'fnd base rates'!I$108)\n+($F400*'fnd base rates'!I$109)\n+($G400*'fnd base rates'!I$110)\n+($H400*'fnd base rates'!I$111)\n+($I400*'fnd base rates'!I$112)\n+($J400*'fnd base rates'!I$113)\n+($K400*'fnd base rates'!I$114)\n+($M400*'fnd base rates'!I$116)\n+($N400*'fnd base rates'!I$117)\n+($O400*'fnd base rates'!I$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,9)))\n*$R400","v":4854},{"$f":"(($D400*'fnd base rates'!J$107)\n+($E400*'fnd base rates'!J$108)\n+($F400*'fnd base rates'!J$109)\n+($G400*'fnd base rates'!J$110)\n+($H400*'fnd base rates'!J$111)\n+($I400*'fnd base rates'!J$112)\n+($J400*'fnd base rates'!J$113)\n+($K400*'fnd base rates'!J$114)\n+($M400*'fnd base rates'!J$116)\n+($N400*'fnd base rates'!J$117)\n+($O400*'fnd base rates'!J$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,10)))\n*$R400","v":5120.76},{"$f":"(($D400*'fnd base rates'!K$107)\n+($E400*'fnd base rates'!K$108)\n+($F400*'fnd base rates'!K$109)\n+($G400*'fnd base rates'!K$110)\n+($H400*'fnd base rates'!K$111)\n+($I400*'fnd base rates'!K$112)\n+($J400*'fnd base rates'!K$113)\n+($K400*'fnd base rates'!K$114)\n+($M400*'fnd base rates'!K$116)\n+($N400*'fnd base rates'!K$117)\n+($O400*'fnd base rates'!K$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,11)))\n*$R400","v":14069.94168},{"$f":"(($D400*'fnd base rates'!L$107)\n+($E400*'fnd base rates'!L$108)\n+($F400*'fnd base rates'!L$109)\n+($G400*'fnd base rates'!L$110)\n+($H400*'fnd base rates'!L$111)\n+($I400*'fnd base rates'!L$112)\n+($J400*'fnd base rates'!L$113)\n+($K400*'fnd base rates'!L$114)\n+($M400*'fnd base rates'!L$116)\n+($N400*'fnd base rates'!L$117)\n+($O400*'fnd base rates'!L$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,12)))","v":21852.511839999999},{"$f":"(($D400*'fnd base rates'!M$107)\n+($E400*'fnd base rates'!M$108)\n+($F400*'fnd base rates'!M$109)\n+($G400*'fnd base rates'!M$110)\n+($H400*'fnd base rates'!M$111)\n+($I400*'fnd base rates'!M$112)\n+($J400*'fnd base rates'!M$113)\n+($K400*'fnd base rates'!M$114)\n+($M400*'fnd base rates'!M$116)\n+($N400*'fnd base rates'!M$117)\n+($O400*'fnd base rates'!M$118)\n+($P400*VLOOKUP($S400+12,rate_basefnd,13)))","v":0},149400.72415999998,null,450086278,"450","086","278",1,12,149400.72415999998,12450,0,12450,null,null,null,null,null,12446,0,12446,4,12450]
[450,450086327,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D401","v":0},{"$f":"'fnd enro'!E401","v":0},{"$f":"'fnd enro'!F401","v":0},{"$f":"'fnd enro'!G401","v":1},{"$f":"'fnd enro'!H401","v":1},{"$f":"'fnd enro'!I401","v":0},{"$f":"'fnd enro'!J401","v":0},{"$f":"'fnd enro'!K401","v":7.8E-2},{"$f":"'fnd enro'!L401","v":0},{"$f":"'fnd enro'!M401","v":0},{"$f":"'fnd enro'!N401","v":0},{"$f":"'fnd enro'!O401","v":0},{"$f":"'fnd enro'!P401","v":0},{"$f":"'fnd enro'!R401","v":2},1,{"$f":"VALUE('fnd enro'!Q401)","v":6},null,{"$f":"(($D401*'fnd base rates'!C$107)\n+($E401*'fnd base rates'!C$108)\n+($F401*'fnd base rates'!C$109)\n+($G401*'fnd base rates'!C$110)\n+($H401*'fnd base rates'!C$111)\n+($I401*'fnd base rates'!C$112)\n+($J401*'fnd base rates'!C$113)\n+($K401*'fnd base rates'!C$114)\n+($M401*'fnd base rates'!C$116)\n+($N401*'fnd base rates'!C$117)\n+($O401*'fnd base rates'!C$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,3)))\n*$R401","v":1123.6432600000001},{"$f":"(($D401*'fnd base rates'!D$107)\n+($E401*'fnd base rates'!D$108)\n+($F401*'fnd base rates'!D$109)\n+($G401*'fnd base rates'!D$110)\n+($H401*'fnd base rates'!D$111)\n+($I401*'fnd base rates'!D$112)\n+($J401*'fnd base rates'!D$113)\n+($K401*'fnd base rates'!D$114)\n+($M401*'fnd base rates'!D$116)\n+($N401*'fnd base rates'!D$117)\n+($O401*'fnd base rates'!D$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,4)))\n*$R401","v":1599.02},{"$f":"(($D401*'fnd base rates'!E$107)\n+($E401*'fnd base rates'!E$108)\n+($F401*'fnd base rates'!E$109)\n+($G401*'fnd base rates'!E$110)\n+($H401*'fnd base rates'!E$111)\n+($I401*'fnd base rates'!E$112)\n+($J401*'fnd base rates'!E$113)\n+($K401*'fnd base rates'!E$114)\n+($M401*'fnd base rates'!E$116)\n+($N401*'fnd base rates'!E$117)\n+($O401*'fnd base rates'!E$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,5)))\n*$R401","v":7678.2698400000008},{"$f":"(($D401*'fnd base rates'!F$107)\n+($E401*'fnd base rates'!F$108)\n+($F401*'fnd base rates'!F$109)\n+($G401*'fnd base rates'!F$110)\n+($H401*'fnd base rates'!F$111)\n+($I401*'fnd base rates'!F$112)\n+($J401*'fnd base rates'!F$113)\n+($K401*'fnd base rates'!F$114)\n+($M401*'fnd base rates'!F$116)\n+($N401*'fnd base rates'!F$117)\n+($O401*'fnd base rates'!F$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,6)))\n*$R401","v":2351.2845000000002},{"$f":"(($D401*'fnd base rates'!G$107)\n+($E401*'fnd base rates'!G$108)\n+($F401*'fnd base rates'!G$109)\n+($G401*'fnd base rates'!G$110)\n+($H401*'fnd base rates'!G$111)\n+($I401*'fnd base rates'!G$112)\n+($J401*'fnd base rates'!G$113)\n+($K401*'fnd base rates'!G$114)\n+($M401*'fnd base rates'!G$116)\n+($N401*'fnd base rates'!G$117)\n+($O401*'fnd base rates'!G$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,7)))\n*$R401","v":340.27218000000005},{"$f":"(($D401*'fnd base rates'!H$107)\n+($E401*'fnd base rates'!H$108)\n+($F401*'fnd base rates'!H$109)\n+($G401*'fnd base rates'!H$110)\n+($H401*'fnd base rates'!H$111)\n+($I401*'fnd base rates'!H$112)\n+($J401*'fnd base rates'!H$113)\n+($K401*'fnd base rates'!H$114)\n+($M401*'fnd base rates'!H$116)\n+($N401*'fnd base rates'!H$117)\n+($O401*'fnd base rates'!H$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D401*'fnd base rates'!I$107)\n+($E401*'fnd base rates'!I$108)\n+($F401*'fnd base rates'!I$109)\n+($G401*'fnd base rates'!I$110)\n+($H401*'fnd base rates'!I$111)\n+($I401*'fnd base rates'!I$112)\n+($J401*'fnd base rates'!I$113)\n+($K401*'fnd base rates'!I$114)\n+($M401*'fnd base rates'!I$116)\n+($N401*'fnd base rates'!I$117)\n+($O401*'fnd base rates'!I$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,9)))\n*$R401","v":737.8},{"$f":"(($D401*'fnd base rates'!J$107)\n+($E401*'fnd base rates'!J$108)\n+($F401*'fnd base rates'!J$109)\n+($G401*'fnd base rates'!J$110)\n+($H401*'fnd base rates'!J$111)\n+($I401*'fnd base rates'!J$112)\n+($J401*'fnd base rates'!J$113)\n+($K401*'fnd base rates'!J$114)\n+($M401*'fnd base rates'!J$116)\n+($N401*'fnd base rates'!J$117)\n+($O401*'fnd base rates'!J$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,10)))\n*$R401","v":419.17999999999995},{"$f":"(($D401*'fnd base rates'!K$107)\n+($E401*'fnd base rates'!K$108)\n+($F401*'fnd base rates'!K$109)\n+($G401*'fnd base rates'!K$110)\n+($H401*'fnd base rates'!K$111)\n+($I401*'fnd base rates'!K$112)\n+($J401*'fnd base rates'!K$113)\n+($K401*'fnd base rates'!K$114)\n+($M401*'fnd base rates'!K$116)\n+($N401*'fnd base rates'!K$117)\n+($O401*'fnd base rates'!K$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,11)))\n*$R401","v":2387.8052799999996},{"$f":"(($D401*'fnd base rates'!L$107)\n+($E401*'fnd base rates'!L$108)\n+($F401*'fnd base rates'!L$109)\n+($G401*'fnd base rates'!L$110)\n+($H401*'fnd base rates'!L$111)\n+($I401*'fnd base rates'!L$112)\n+($J401*'fnd base rates'!L$113)\n+($K401*'fnd base rates'!L$114)\n+($M401*'fnd base rates'!L$116)\n+($N401*'fnd base rates'!L$117)\n+($O401*'fnd base rates'!L$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D401*'fnd base rates'!M$107)\n+($E401*'fnd base rates'!M$108)\n+($F401*'fnd base rates'!M$109)\n+($G401*'fnd base rates'!M$110)\n+($H401*'fnd base rates'!M$111)\n+($I401*'fnd base rates'!M$112)\n+($J401*'fnd base rates'!M$113)\n+($K401*'fnd base rates'!M$114)\n+($M401*'fnd base rates'!M$116)\n+($N401*'fnd base rates'!M$117)\n+($O401*'fnd base rates'!M$118)\n+($P401*VLOOKUP($S401+12,rate_basefnd,13)))","v":0},21037.007360000003,null,450086327,"450","086","327",1,2,21037.007360000003,10519,0,10519,null,null,null,null,null,10519,0,10519,0,10519]
[450,450086337,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D402","v":0},{"$f":"'fnd enro'!E402","v":0},{"$f":"'fnd enro'!F402","v":0},{"$f":"'fnd enro'!G402","v":1},{"$f":"'fnd enro'!H402","v":1},{"$f":"'fnd enro'!I402","v":0},{"$f":"'fnd enro'!J402","v":0},{"$f":"'fnd enro'!K402","v":7.8E-2},{"$f":"'fnd enro'!L402","v":0},{"$f":"'fnd enro'!M402","v":0},{"$f":"'fnd enro'!N402","v":0},{"$f":"'fnd enro'!O402","v":0},{"$f":"'fnd enro'!P402","v":2},{"$f":"'fnd enro'!R402","v":2},1,{"$f":"VALUE('fnd enro'!Q402)","v":6},null,{"$f":"(($D402*'fnd base rates'!C$107)\n+($E402*'fnd base rates'!C$108)\n+($F402*'fnd base rates'!C$109)\n+($G402*'fnd base rates'!C$110)\n+($H402*'fnd base rates'!C$111)\n+($I402*'fnd base rates'!C$112)\n+($J402*'fnd base rates'!C$113)\n+($K402*'fnd base rates'!C$114)\n+($M402*'fnd base rates'!C$116)\n+($N402*'fnd base rates'!C$117)\n+($O402*'fnd base rates'!C$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,3)))\n*$R402","v":1263.42326},{"$f":"(($D402*'fnd base rates'!D$107)\n+($E402*'fnd base rates'!D$108)\n+($F402*'fnd base rates'!D$109)\n+($G402*'fnd base rates'!D$110)\n+($H402*'fnd base rates'!D$111)\n+($I402*'fnd base rates'!D$112)\n+($J402*'fnd base rates'!D$113)\n+($K402*'fnd base rates'!D$114)\n+($M402*'fnd base rates'!D$116)\n+($N402*'fnd base rates'!D$117)\n+($O402*'fnd base rates'!D$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,4)))\n*$R402","v":2261.34},{"$f":"(($D402*'fnd base rates'!E$107)\n+($E402*'fnd base rates'!E$108)\n+($F402*'fnd base rates'!E$109)\n+($G402*'fnd base rates'!E$110)\n+($H402*'fnd base rates'!E$111)\n+($I402*'fnd base rates'!E$112)\n+($J402*'fnd base rates'!E$113)\n+($K402*'fnd base rates'!E$114)\n+($M402*'fnd base rates'!E$116)\n+($N402*'fnd base rates'!E$117)\n+($O402*'fnd base rates'!E$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,5)))\n*$R402","v":14143.829840000002},{"$f":"(($D402*'fnd base rates'!F$107)\n+($E402*'fnd base rates'!F$108)\n+($F402*'fnd base rates'!F$109)\n+($G402*'fnd base rates'!F$110)\n+($H402*'fnd base rates'!F$111)\n+($I402*'fnd base rates'!F$112)\n+($J402*'fnd base rates'!F$113)\n+($K402*'fnd base rates'!F$114)\n+($M402*'fnd base rates'!F$116)\n+($N402*'fnd base rates'!F$117)\n+($O402*'fnd base rates'!F$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,6)))\n*$R402","v":2351.2845000000002},{"$f":"(($D402*'fnd base rates'!G$107)\n+($E402*'fnd base rates'!G$108)\n+($F402*'fnd base rates'!G$109)\n+($G402*'fnd base rates'!G$110)\n+($H402*'fnd base rates'!G$111)\n+($I402*'fnd base rates'!G$112)\n+($J402*'fnd base rates'!G$113)\n+($K402*'fnd base rates'!G$114)\n+($M402*'fnd base rates'!G$116)\n+($N402*'fnd base rates'!G$117)\n+($O402*'fnd base rates'!G$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,7)))\n*$R402","v":653.93218000000002},{"$f":"(($D402*'fnd base rates'!H$107)\n+($E402*'fnd base rates'!H$108)\n+($F402*'fnd base rates'!H$109)\n+($G402*'fnd base rates'!H$110)\n+($H402*'fnd base rates'!H$111)\n+($I402*'fnd base rates'!H$112)\n+($J402*'fnd base rates'!H$113)\n+($K402*'fnd base rates'!H$114)\n+($M402*'fnd base rates'!H$116)\n+($N402*'fnd base rates'!H$117)\n+($O402*'fnd base rates'!H$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,8)))","v":1142.42866},{"$f":"(($D402*'fnd base rates'!I$107)\n+($E402*'fnd base rates'!I$108)\n+($F402*'fnd base rates'!I$109)\n+($G402*'fnd base rates'!I$110)\n+($H402*'fnd base rates'!I$111)\n+($I402*'fnd base rates'!I$112)\n+($J402*'fnd base rates'!I$113)\n+($K402*'fnd base rates'!I$114)\n+($M402*'fnd base rates'!I$116)\n+($N402*'fnd base rates'!I$117)\n+($O402*'fnd base rates'!I$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,9)))\n*$R402","v":999.59999999999991},{"$f":"(($D402*'fnd base rates'!J$107)\n+($E402*'fnd base rates'!J$108)\n+($F402*'fnd base rates'!J$109)\n+($G402*'fnd base rates'!J$110)\n+($H402*'fnd base rates'!J$111)\n+($I402*'fnd base rates'!J$112)\n+($J402*'fnd base rates'!J$113)\n+($K402*'fnd base rates'!J$114)\n+($M402*'fnd base rates'!J$116)\n+($N402*'fnd base rates'!J$117)\n+($O402*'fnd base rates'!J$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,10)))\n*$R402","v":1779.62},{"$f":"(($D402*'fnd base rates'!K$107)\n+($E402*'fnd base rates'!K$108)\n+($F402*'fnd base rates'!K$109)\n+($G402*'fnd base rates'!K$110)\n+($H402*'fnd base rates'!K$111)\n+($I402*'fnd base rates'!K$112)\n+($J402*'fnd base rates'!K$113)\n+($K402*'fnd base rates'!K$114)\n+($M402*'fnd base rates'!K$116)\n+($N402*'fnd base rates'!K$117)\n+($O402*'fnd base rates'!K$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,11)))\n*$R402","v":2387.8052799999996},{"$f":"(($D402*'fnd base rates'!L$107)\n+($E402*'fnd base rates'!L$108)\n+($F402*'fnd base rates'!L$109)\n+($G402*'fnd base rates'!L$110)\n+($H402*'fnd base rates'!L$111)\n+($I402*'fnd base rates'!L$112)\n+($J402*'fnd base rates'!L$113)\n+($K402*'fnd base rates'!L$114)\n+($M402*'fnd base rates'!L$116)\n+($N402*'fnd base rates'!L$117)\n+($O402*'fnd base rates'!L$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,12)))","v":4372.1836400000002},{"$f":"(($D402*'fnd base rates'!M$107)\n+($E402*'fnd base rates'!M$108)\n+($F402*'fnd base rates'!M$109)\n+($G402*'fnd base rates'!M$110)\n+($H402*'fnd base rates'!M$111)\n+($I402*'fnd base rates'!M$112)\n+($J402*'fnd base rates'!M$113)\n+($K402*'fnd base rates'!M$114)\n+($M402*'fnd base rates'!M$116)\n+($N402*'fnd base rates'!M$117)\n+($O402*'fnd base rates'!M$118)\n+($P402*VLOOKUP($S402+12,rate_basefnd,13)))","v":0},31355.447360000002,null,450086337,"450","086","337",1,2,31355.447360000002,15678,0,15678,null,null,null,null,null,15667,0,15667,11,15678]
[450,450086340,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D403","v":0},{"$f":"'fnd enro'!E403","v":0},{"$f":"'fnd enro'!F403","v":0},{"$f":"'fnd enro'!G403","v":4},{"$f":"'fnd enro'!H403","v":1},{"$f":"'fnd enro'!I403","v":0},{"$f":"'fnd enro'!J403","v":0},{"$f":"'fnd enro'!K403","v":0.19500000000000001},{"$f":"'fnd enro'!L403","v":0},{"$f":"'fnd enro'!M403","v":0},{"$f":"'fnd enro'!N403","v":0},{"$f":"'fnd enro'!O403","v":0},{"$f":"'fnd enro'!P403","v":0},{"$f":"'fnd enro'!R403","v":5},1,{"$f":"VALUE('fnd enro'!Q403)","v":7},null,{"$f":"(($D403*'fnd base rates'!C$107)\n+($E403*'fnd base rates'!C$108)\n+($F403*'fnd base rates'!C$109)\n+($G403*'fnd base rates'!C$110)\n+($H403*'fnd base rates'!C$111)\n+($I403*'fnd base rates'!C$112)\n+($J403*'fnd base rates'!C$113)\n+($K403*'fnd base rates'!C$114)\n+($M403*'fnd base rates'!C$116)\n+($N403*'fnd base rates'!C$117)\n+($O403*'fnd base rates'!C$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,3)))\n*$R403","v":2809.10815},{"$f":"(($D403*'fnd base rates'!D$107)\n+($E403*'fnd base rates'!D$108)\n+($F403*'fnd base rates'!D$109)\n+($G403*'fnd base rates'!D$110)\n+($H403*'fnd base rates'!D$111)\n+($I403*'fnd base rates'!D$112)\n+($J403*'fnd base rates'!D$113)\n+($K403*'fnd base rates'!D$114)\n+($M403*'fnd base rates'!D$116)\n+($N403*'fnd base rates'!D$117)\n+($O403*'fnd base rates'!D$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,4)))\n*$R403","v":3997.55},{"$f":"(($D403*'fnd base rates'!E$107)\n+($E403*'fnd base rates'!E$108)\n+($F403*'fnd base rates'!E$109)\n+($G403*'fnd base rates'!E$110)\n+($H403*'fnd base rates'!E$111)\n+($I403*'fnd base rates'!E$112)\n+($J403*'fnd base rates'!E$113)\n+($K403*'fnd base rates'!E$114)\n+($M403*'fnd base rates'!E$116)\n+($N403*'fnd base rates'!E$117)\n+($O403*'fnd base rates'!E$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,5)))\n*$R403","v":19855.509600000001},{"$f":"(($D403*'fnd base rates'!F$107)\n+($E403*'fnd base rates'!F$108)\n+($F403*'fnd base rates'!F$109)\n+($G403*'fnd base rates'!F$110)\n+($H403*'fnd base rates'!F$111)\n+($I403*'fnd base rates'!F$112)\n+($J403*'fnd base rates'!F$113)\n+($K403*'fnd base rates'!F$114)\n+($M403*'fnd base rates'!F$116)\n+($N403*'fnd base rates'!F$117)\n+($O403*'fnd base rates'!F$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,6)))\n*$R403","v":6273.3262500000001},{"$f":"(($D403*'fnd base rates'!G$107)\n+($E403*'fnd base rates'!G$108)\n+($F403*'fnd base rates'!G$109)\n+($G403*'fnd base rates'!G$110)\n+($H403*'fnd base rates'!G$111)\n+($I403*'fnd base rates'!G$112)\n+($J403*'fnd base rates'!G$113)\n+($K403*'fnd base rates'!G$114)\n+($M403*'fnd base rates'!G$116)\n+($N403*'fnd base rates'!G$117)\n+($O403*'fnd base rates'!G$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,7)))\n*$R403","v":832.41045000000008},{"$f":"(($D403*'fnd base rates'!H$107)\n+($E403*'fnd base rates'!H$108)\n+($F403*'fnd base rates'!H$109)\n+($G403*'fnd base rates'!H$110)\n+($H403*'fnd base rates'!H$111)\n+($I403*'fnd base rates'!H$112)\n+($J403*'fnd base rates'!H$113)\n+($K403*'fnd base rates'!H$114)\n+($M403*'fnd base rates'!H$116)\n+($N403*'fnd base rates'!H$117)\n+($O403*'fnd base rates'!H$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,8)))","v":2735.8216500000003},{"$f":"(($D403*'fnd base rates'!I$107)\n+($E403*'fnd base rates'!I$108)\n+($F403*'fnd base rates'!I$109)\n+($G403*'fnd base rates'!I$110)\n+($H403*'fnd base rates'!I$111)\n+($I403*'fnd base rates'!I$112)\n+($J403*'fnd base rates'!I$113)\n+($K403*'fnd base rates'!I$114)\n+($M403*'fnd base rates'!I$116)\n+($N403*'fnd base rates'!I$117)\n+($O403*'fnd base rates'!I$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,9)))\n*$R403","v":1778.26},{"$f":"(($D403*'fnd base rates'!J$107)\n+($E403*'fnd base rates'!J$108)\n+($F403*'fnd base rates'!J$109)\n+($G403*'fnd base rates'!J$110)\n+($H403*'fnd base rates'!J$111)\n+($I403*'fnd base rates'!J$112)\n+($J403*'fnd base rates'!J$113)\n+($K403*'fnd base rates'!J$114)\n+($M403*'fnd base rates'!J$116)\n+($N403*'fnd base rates'!J$117)\n+($O403*'fnd base rates'!J$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,10)))\n*$R403","v":896.68999999999994},{"$f":"(($D403*'fnd base rates'!K$107)\n+($E403*'fnd base rates'!K$108)\n+($F403*'fnd base rates'!K$109)\n+($G403*'fnd base rates'!K$110)\n+($H403*'fnd base rates'!K$111)\n+($I403*'fnd base rates'!K$112)\n+($J403*'fnd base rates'!K$113)\n+($K403*'fnd base rates'!K$114)\n+($M403*'fnd base rates'!K$116)\n+($N403*'fnd base rates'!K$117)\n+($O403*'fnd base rates'!K$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,11)))\n*$R403","v":5841.0681999999997},{"$f":"(($D403*'fnd base rates'!L$107)\n+($E403*'fnd base rates'!L$108)\n+($F403*'fnd base rates'!L$109)\n+($G403*'fnd base rates'!L$110)\n+($H403*'fnd base rates'!L$111)\n+($I403*'fnd base rates'!L$112)\n+($J403*'fnd base rates'!L$113)\n+($K403*'fnd base rates'!L$114)\n+($M403*'fnd base rates'!L$116)\n+($N403*'fnd base rates'!L$117)\n+($O403*'fnd base rates'!L$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,12)))","v":8133.3541000000005},{"$f":"(($D403*'fnd base rates'!M$107)\n+($E403*'fnd base rates'!M$108)\n+($F403*'fnd base rates'!M$109)\n+($G403*'fnd base rates'!M$110)\n+($H403*'fnd base rates'!M$111)\n+($I403*'fnd base rates'!M$112)\n+($J403*'fnd base rates'!M$113)\n+($K403*'fnd base rates'!M$114)\n+($M403*'fnd base rates'!M$116)\n+($N403*'fnd base rates'!M$117)\n+($O403*'fnd base rates'!M$118)\n+($P403*VLOOKUP($S403+12,rate_basefnd,13)))","v":0},53153.098400000003,null,450086340,"450","086","340",1,5,53153.098400000003,10631,0,10631,null,null,null,null,null,10631,0,10631,0,10631]
[450,450086605,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D404","v":0},{"$f":"'fnd enro'!E404","v":0},{"$f":"'fnd enro'!F404","v":0},{"$f":"'fnd enro'!G404","v":0},{"$f":"'fnd enro'!H404","v":4},{"$f":"'fnd enro'!I404","v":0},{"$f":"'fnd enro'!J404","v":0},{"$f":"'fnd enro'!K404","v":0.156},{"$f":"'fnd enro'!L404","v":0},{"$f":"'fnd enro'!M404","v":0},{"$f":"'fnd enro'!N404","v":0},{"$f":"'fnd enro'!O404","v":0},{"$f":"'fnd enro'!P404","v":0},{"$f":"'fnd enro'!R404","v":4},1,{"$f":"VALUE('fnd enro'!Q404)","v":6},null,{"$f":"(($D404*'fnd base rates'!C$107)\n+($E404*'fnd base rates'!C$108)\n+($F404*'fnd base rates'!C$109)\n+($G404*'fnd base rates'!C$110)\n+($H404*'fnd base rates'!C$111)\n+($I404*'fnd base rates'!C$112)\n+($J404*'fnd base rates'!C$113)\n+($K404*'fnd base rates'!C$114)\n+($M404*'fnd base rates'!C$116)\n+($N404*'fnd base rates'!C$117)\n+($O404*'fnd base rates'!C$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,3)))\n*$R404","v":2247.2865200000001},{"$f":"(($D404*'fnd base rates'!D$107)\n+($E404*'fnd base rates'!D$108)\n+($F404*'fnd base rates'!D$109)\n+($G404*'fnd base rates'!D$110)\n+($H404*'fnd base rates'!D$111)\n+($I404*'fnd base rates'!D$112)\n+($J404*'fnd base rates'!D$113)\n+($K404*'fnd base rates'!D$114)\n+($M404*'fnd base rates'!D$116)\n+($N404*'fnd base rates'!D$117)\n+($O404*'fnd base rates'!D$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,4)))\n*$R404","v":3198.04},{"$f":"(($D404*'fnd base rates'!E$107)\n+($E404*'fnd base rates'!E$108)\n+($F404*'fnd base rates'!E$109)\n+($G404*'fnd base rates'!E$110)\n+($H404*'fnd base rates'!E$111)\n+($I404*'fnd base rates'!E$112)\n+($J404*'fnd base rates'!E$113)\n+($K404*'fnd base rates'!E$114)\n+($M404*'fnd base rates'!E$116)\n+($N404*'fnd base rates'!E$117)\n+($O404*'fnd base rates'!E$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,5)))\n*$R404","v":14476.759679999999},{"$f":"(($D404*'fnd base rates'!F$107)\n+($E404*'fnd base rates'!F$108)\n+($F404*'fnd base rates'!F$109)\n+($G404*'fnd base rates'!F$110)\n+($H404*'fnd base rates'!F$111)\n+($I404*'fnd base rates'!F$112)\n+($J404*'fnd base rates'!F$113)\n+($K404*'fnd base rates'!F$114)\n+($M404*'fnd base rates'!F$116)\n+($N404*'fnd base rates'!F$117)\n+($O404*'fnd base rates'!F$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,6)))\n*$R404","v":4175.7489999999998},{"$f":"(($D404*'fnd base rates'!G$107)\n+($E404*'fnd base rates'!G$108)\n+($F404*'fnd base rates'!G$109)\n+($G404*'fnd base rates'!G$110)\n+($H404*'fnd base rates'!G$111)\n+($I404*'fnd base rates'!G$112)\n+($J404*'fnd base rates'!G$113)\n+($K404*'fnd base rates'!G$114)\n+($M404*'fnd base rates'!G$116)\n+($N404*'fnd base rates'!G$117)\n+($O404*'fnd base rates'!G$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,7)))\n*$R404","v":704.90436},{"$f":"(($D404*'fnd base rates'!H$107)\n+($E404*'fnd base rates'!H$108)\n+($F404*'fnd base rates'!H$109)\n+($G404*'fnd base rates'!H$110)\n+($H404*'fnd base rates'!H$111)\n+($I404*'fnd base rates'!H$112)\n+($J404*'fnd base rates'!H$113)\n+($K404*'fnd base rates'!H$114)\n+($M404*'fnd base rates'!H$116)\n+($N404*'fnd base rates'!H$117)\n+($O404*'fnd base rates'!H$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,8)))","v":2188.6573200000003},{"$f":"(($D404*'fnd base rates'!I$107)\n+($E404*'fnd base rates'!I$108)\n+($F404*'fnd base rates'!I$109)\n+($G404*'fnd base rates'!I$110)\n+($H404*'fnd base rates'!I$111)\n+($I404*'fnd base rates'!I$112)\n+($J404*'fnd base rates'!I$113)\n+($K404*'fnd base rates'!I$114)\n+($M404*'fnd base rates'!I$116)\n+($N404*'fnd base rates'!I$117)\n+($O404*'fnd base rates'!I$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,9)))\n*$R404","v":1563.92},{"$f":"(($D404*'fnd base rates'!J$107)\n+($E404*'fnd base rates'!J$108)\n+($F404*'fnd base rates'!J$109)\n+($G404*'fnd base rates'!J$110)\n+($H404*'fnd base rates'!J$111)\n+($I404*'fnd base rates'!J$112)\n+($J404*'fnd base rates'!J$113)\n+($K404*'fnd base rates'!J$114)\n+($M404*'fnd base rates'!J$116)\n+($N404*'fnd base rates'!J$117)\n+($O404*'fnd base rates'!J$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,10)))\n*$R404","v":1040.04},{"$f":"(($D404*'fnd base rates'!K$107)\n+($E404*'fnd base rates'!K$108)\n+($F404*'fnd base rates'!K$109)\n+($G404*'fnd base rates'!K$110)\n+($H404*'fnd base rates'!K$111)\n+($I404*'fnd base rates'!K$112)\n+($J404*'fnd base rates'!K$113)\n+($K404*'fnd base rates'!K$114)\n+($M404*'fnd base rates'!K$116)\n+($N404*'fnd base rates'!K$117)\n+($O404*'fnd base rates'!K$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,11)))\n*$R404","v":4946.8705599999994},{"$f":"(($D404*'fnd base rates'!L$107)\n+($E404*'fnd base rates'!L$108)\n+($F404*'fnd base rates'!L$109)\n+($G404*'fnd base rates'!L$110)\n+($H404*'fnd base rates'!L$111)\n+($I404*'fnd base rates'!L$112)\n+($J404*'fnd base rates'!L$113)\n+($K404*'fnd base rates'!L$114)\n+($M404*'fnd base rates'!L$116)\n+($N404*'fnd base rates'!L$117)\n+($O404*'fnd base rates'!L$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,12)))","v":6784.34728},{"$f":"(($D404*'fnd base rates'!M$107)\n+($E404*'fnd base rates'!M$108)\n+($F404*'fnd base rates'!M$109)\n+($G404*'fnd base rates'!M$110)\n+($H404*'fnd base rates'!M$111)\n+($I404*'fnd base rates'!M$112)\n+($J404*'fnd base rates'!M$113)\n+($K404*'fnd base rates'!M$114)\n+($M404*'fnd base rates'!M$116)\n+($N404*'fnd base rates'!M$117)\n+($O404*'fnd base rates'!M$118)\n+($P404*VLOOKUP($S404+12,rate_basefnd,13)))","v":0},41326.574720000004,null,450086605,"450","086","605",1,4,41326.574720000004,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[450,450086683,"HILLTOWN COOPERATIVE",{"$f":"'fnd enro'!D405","v":0},{"$f":"'fnd enro'!E405","v":0},{"$f":"'fnd enro'!F405","v":0},{"$f":"'fnd enro'!G405","v":0},{"$f":"'fnd enro'!H405","v":7},{"$f":"'fnd enro'!I405","v":0},{"$f":"'fnd enro'!J405","v":0},{"$f":"'fnd enro'!K405","v":0.27300000000000002},{"$f":"'fnd enro'!L405","v":0},{"$f":"'fnd enro'!M405","v":0},{"$f":"'fnd enro'!N405","v":0},{"$f":"'fnd enro'!O405","v":0},{"$f":"'fnd enro'!P405","v":0},{"$f":"'fnd enro'!R405","v":7},1,{"$f":"VALUE('fnd enro'!Q405)","v":4},null,{"$f":"(($D405*'fnd base rates'!C$107)\n+($E405*'fnd base rates'!C$108)\n+($F405*'fnd base rates'!C$109)\n+($G405*'fnd base rates'!C$110)\n+($H405*'fnd base rates'!C$111)\n+($I405*'fnd base rates'!C$112)\n+($J405*'fnd base rates'!C$113)\n+($K405*'fnd base rates'!C$114)\n+($M405*'fnd base rates'!C$116)\n+($N405*'fnd base rates'!C$117)\n+($O405*'fnd base rates'!C$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,3)))\n*$R405","v":3932.7514100000003},{"$f":"(($D405*'fnd base rates'!D$107)\n+($E405*'fnd base rates'!D$108)\n+($F405*'fnd base rates'!D$109)\n+($G405*'fnd base rates'!D$110)\n+($H405*'fnd base rates'!D$111)\n+($I405*'fnd base rates'!D$112)\n+($J405*'fnd base rates'!D$113)\n+($K405*'fnd base rates'!D$114)\n+($M405*'fnd base rates'!D$116)\n+($N405*'fnd base rates'!D$117)\n+($O405*'fnd base rates'!D$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,4)))\n*$R405","v":5596.57},{"$f":"(($D405*'fnd base rates'!E$107)\n+($E405*'fnd base rates'!E$108)\n+($F405*'fnd base rates'!E$109)\n+($G405*'fnd base rates'!E$110)\n+($H405*'fnd base rates'!E$111)\n+($I405*'fnd base rates'!E$112)\n+($J405*'fnd base rates'!E$113)\n+($K405*'fnd base rates'!E$114)\n+($M405*'fnd base rates'!E$116)\n+($N405*'fnd base rates'!E$117)\n+($O405*'fnd base rates'!E$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,5)))\n*$R405","v":25334.329440000001},{"$f":"(($D405*'fnd base rates'!F$107)\n+($E405*'fnd base rates'!F$108)\n+($F405*'fnd base rates'!F$109)\n+($G405*'fnd base rates'!F$110)\n+($H405*'fnd base rates'!F$111)\n+($I405*'fnd base rates'!F$112)\n+($J405*'fnd base rates'!F$113)\n+($K405*'fnd base rates'!F$114)\n+($M405*'fnd base rates'!F$116)\n+($N405*'fnd base rates'!F$117)\n+($O405*'fnd base rates'!F$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,6)))\n*$R405","v":7307.5607500000006},{"$f":"(($D405*'fnd base rates'!G$107)\n+($E405*'fnd base rates'!G$108)\n+($F405*'fnd base rates'!G$109)\n+($G405*'fnd base rates'!G$110)\n+($H405*'fnd base rates'!G$111)\n+($I405*'fnd base rates'!G$112)\n+($J405*'fnd base rates'!G$113)\n+($K405*'fnd base rates'!G$114)\n+($M405*'fnd base rates'!G$116)\n+($N405*'fnd base rates'!G$117)\n+($O405*'fnd base rates'!G$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,7)))\n*$R405","v":1233.5826299999999},{"$f":"(($D405*'fnd base rates'!H$107)\n+($E405*'fnd base rates'!H$108)\n+($F405*'fnd base rates'!H$109)\n+($G405*'fnd base rates'!H$110)\n+($H405*'fnd base rates'!H$111)\n+($I405*'fnd base rates'!H$112)\n+($J405*'fnd base rates'!H$113)\n+($K405*'fnd base rates'!H$114)\n+($M405*'fnd base rates'!H$116)\n+($N405*'fnd base rates'!H$117)\n+($O405*'fnd base rates'!H$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,8)))","v":3830.15031},{"$f":"(($D405*'fnd base rates'!I$107)\n+($E405*'fnd base rates'!I$108)\n+($F405*'fnd base rates'!I$109)\n+($G405*'fnd base rates'!I$110)\n+($H405*'fnd base rates'!I$111)\n+($I405*'fnd base rates'!I$112)\n+($J405*'fnd base rates'!I$113)\n+($K405*'fnd base rates'!I$114)\n+($M405*'fnd base rates'!I$116)\n+($N405*'fnd base rates'!I$117)\n+($O405*'fnd base rates'!I$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,9)))\n*$R405","v":2736.86},{"$f":"(($D405*'fnd base rates'!J$107)\n+($E405*'fnd base rates'!J$108)\n+($F405*'fnd base rates'!J$109)\n+($G405*'fnd base rates'!J$110)\n+($H405*'fnd base rates'!J$111)\n+($I405*'fnd base rates'!J$112)\n+($J405*'fnd base rates'!J$113)\n+($K405*'fnd base rates'!J$114)\n+($M405*'fnd base rates'!J$116)\n+($N405*'fnd base rates'!J$117)\n+($O405*'fnd base rates'!J$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,10)))\n*$R405","v":1820.07},{"$f":"(($D405*'fnd base rates'!K$107)\n+($E405*'fnd base rates'!K$108)\n+($F405*'fnd base rates'!K$109)\n+($G405*'fnd base rates'!K$110)\n+($H405*'fnd base rates'!K$111)\n+($I405*'fnd base rates'!K$112)\n+($J405*'fnd base rates'!K$113)\n+($K405*'fnd base rates'!K$114)\n+($M405*'fnd base rates'!K$116)\n+($N405*'fnd base rates'!K$117)\n+($O405*'fnd base rates'!K$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,11)))\n*$R405","v":8657.0234799999998},{"$f":"(($D405*'fnd base rates'!L$107)\n+($E405*'fnd base rates'!L$108)\n+($F405*'fnd base rates'!L$109)\n+($G405*'fnd base rates'!L$110)\n+($H405*'fnd base rates'!L$111)\n+($I405*'fnd base rates'!L$112)\n+($J405*'fnd base rates'!L$113)\n+($K405*'fnd base rates'!L$114)\n+($M405*'fnd base rates'!L$116)\n+($N405*'fnd base rates'!L$117)\n+($O405*'fnd base rates'!L$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,12)))","v":11872.607739999999},{"$f":"(($D405*'fnd base rates'!M$107)\n+($E405*'fnd base rates'!M$108)\n+($F405*'fnd base rates'!M$109)\n+($G405*'fnd base rates'!M$110)\n+($H405*'fnd base rates'!M$111)\n+($I405*'fnd base rates'!M$112)\n+($J405*'fnd base rates'!M$113)\n+($K405*'fnd base rates'!M$114)\n+($M405*'fnd base rates'!M$116)\n+($N405*'fnd base rates'!M$117)\n+($O405*'fnd base rates'!M$118)\n+($P405*VLOOKUP($S405+12,rate_basefnd,13)))","v":0},72321.50576,null,450086683,"450","086","683",1,7,72321.50576,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[453,453137005,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D406","v":0},{"$f":"'fnd enro'!E406","v":0},{"$f":"'fnd enro'!F406","v":0},{"$f":"'fnd enro'!G406","v":3},{"$f":"'fnd enro'!H406","v":0},{"$f":"'fnd enro'!I406","v":0},{"$f":"'fnd enro'!J406","v":0},{"$f":"'fnd enro'!K406","v":0.11700000000000001},{"$f":"'fnd enro'!L406","v":0},{"$f":"'fnd enro'!M406","v":0},{"$f":"'fnd enro'!N406","v":0},{"$f":"'fnd enro'!O406","v":0},{"$f":"'fnd enro'!P406","v":1},{"$f":"'fnd enro'!R406","v":3},1,{"$f":"VALUE('fnd enro'!Q406)","v":8},null,{"$f":"(($D406*'fnd base rates'!C$107)\n+($E406*'fnd base rates'!C$108)\n+($F406*'fnd base rates'!C$109)\n+($G406*'fnd base rates'!C$110)\n+($H406*'fnd base rates'!C$111)\n+($I406*'fnd base rates'!C$112)\n+($J406*'fnd base rates'!C$113)\n+($K406*'fnd base rates'!C$114)\n+($M406*'fnd base rates'!C$116)\n+($N406*'fnd base rates'!C$117)\n+($O406*'fnd base rates'!C$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,3)))\n*$R406","v":1764.98489},{"$f":"(($D406*'fnd base rates'!D$107)\n+($E406*'fnd base rates'!D$108)\n+($F406*'fnd base rates'!D$109)\n+($G406*'fnd base rates'!D$110)\n+($H406*'fnd base rates'!D$111)\n+($I406*'fnd base rates'!D$112)\n+($J406*'fnd base rates'!D$113)\n+($K406*'fnd base rates'!D$114)\n+($M406*'fnd base rates'!D$116)\n+($N406*'fnd base rates'!D$117)\n+($O406*'fnd base rates'!D$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,4)))\n*$R406","v":2775.2799999999997},{"$f":"(($D406*'fnd base rates'!E$107)\n+($E406*'fnd base rates'!E$108)\n+($F406*'fnd base rates'!E$109)\n+($G406*'fnd base rates'!E$110)\n+($H406*'fnd base rates'!E$111)\n+($I406*'fnd base rates'!E$112)\n+($J406*'fnd base rates'!E$113)\n+($K406*'fnd base rates'!E$114)\n+($M406*'fnd base rates'!E$116)\n+($N406*'fnd base rates'!E$117)\n+($O406*'fnd base rates'!E$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,5)))\n*$R406","v":15855.099760000001},{"$f":"(($D406*'fnd base rates'!F$107)\n+($E406*'fnd base rates'!F$108)\n+($F406*'fnd base rates'!F$109)\n+($G406*'fnd base rates'!F$110)\n+($H406*'fnd base rates'!F$111)\n+($I406*'fnd base rates'!F$112)\n+($J406*'fnd base rates'!F$113)\n+($K406*'fnd base rates'!F$114)\n+($M406*'fnd base rates'!F$116)\n+($N406*'fnd base rates'!F$117)\n+($O406*'fnd base rates'!F$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,6)))\n*$R406","v":3922.0417500000003},{"$f":"(($D406*'fnd base rates'!G$107)\n+($E406*'fnd base rates'!G$108)\n+($F406*'fnd base rates'!G$109)\n+($G406*'fnd base rates'!G$110)\n+($H406*'fnd base rates'!G$111)\n+($I406*'fnd base rates'!G$112)\n+($J406*'fnd base rates'!G$113)\n+($K406*'fnd base rates'!G$114)\n+($M406*'fnd base rates'!G$116)\n+($N406*'fnd base rates'!G$117)\n+($O406*'fnd base rates'!G$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,7)))\n*$R406","v":670.56826999999998},{"$f":"(($D406*'fnd base rates'!H$107)\n+($E406*'fnd base rates'!H$108)\n+($F406*'fnd base rates'!H$109)\n+($G406*'fnd base rates'!H$110)\n+($H406*'fnd base rates'!H$111)\n+($I406*'fnd base rates'!H$112)\n+($J406*'fnd base rates'!H$113)\n+($K406*'fnd base rates'!H$114)\n+($M406*'fnd base rates'!H$116)\n+($N406*'fnd base rates'!H$117)\n+($O406*'fnd base rates'!H$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,8)))","v":1668.8529899999999},{"$f":"(($D406*'fnd base rates'!I$107)\n+($E406*'fnd base rates'!I$108)\n+($F406*'fnd base rates'!I$109)\n+($G406*'fnd base rates'!I$110)\n+($H406*'fnd base rates'!I$111)\n+($I406*'fnd base rates'!I$112)\n+($J406*'fnd base rates'!I$113)\n+($K406*'fnd base rates'!I$114)\n+($M406*'fnd base rates'!I$116)\n+($N406*'fnd base rates'!I$117)\n+($O406*'fnd base rates'!I$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,9)))\n*$R406","v":1189.3900000000001},{"$f":"(($D406*'fnd base rates'!J$107)\n+($E406*'fnd base rates'!J$108)\n+($F406*'fnd base rates'!J$109)\n+($G406*'fnd base rates'!J$110)\n+($H406*'fnd base rates'!J$111)\n+($I406*'fnd base rates'!J$112)\n+($J406*'fnd base rates'!J$113)\n+($K406*'fnd base rates'!J$114)\n+($M406*'fnd base rates'!J$116)\n+($N406*'fnd base rates'!J$117)\n+($O406*'fnd base rates'!J$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,10)))\n*$R406","v":1251.3800000000001},{"$f":"(($D406*'fnd base rates'!K$107)\n+($E406*'fnd base rates'!K$108)\n+($F406*'fnd base rates'!K$109)\n+($G406*'fnd base rates'!K$110)\n+($H406*'fnd base rates'!K$111)\n+($I406*'fnd base rates'!K$112)\n+($J406*'fnd base rates'!K$113)\n+($K406*'fnd base rates'!K$114)\n+($M406*'fnd base rates'!K$116)\n+($N406*'fnd base rates'!K$117)\n+($O406*'fnd base rates'!K$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,11)))\n*$R406","v":3453.2629200000001},{"$f":"(($D406*'fnd base rates'!L$107)\n+($E406*'fnd base rates'!L$108)\n+($F406*'fnd base rates'!L$109)\n+($G406*'fnd base rates'!L$110)\n+($H406*'fnd base rates'!L$111)\n+($I406*'fnd base rates'!L$112)\n+($J406*'fnd base rates'!L$113)\n+($K406*'fnd base rates'!L$114)\n+($M406*'fnd base rates'!L$116)\n+($N406*'fnd base rates'!L$117)\n+($O406*'fnd base rates'!L$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,12)))","v":5434.7704599999997},{"$f":"(($D406*'fnd base rates'!M$107)\n+($E406*'fnd base rates'!M$108)\n+($F406*'fnd base rates'!M$109)\n+($G406*'fnd base rates'!M$110)\n+($H406*'fnd base rates'!M$111)\n+($I406*'fnd base rates'!M$112)\n+($J406*'fnd base rates'!M$113)\n+($K406*'fnd base rates'!M$114)\n+($M406*'fnd base rates'!M$116)\n+($N406*'fnd base rates'!M$117)\n+($O406*'fnd base rates'!M$118)\n+($P406*VLOOKUP($S406+12,rate_basefnd,13)))","v":0},37985.63104,null,453137005,"453","137","005",1,{"$f":"enro","v":3},37985.63104,12662,0,12662,null,null,null,null,null,12658,0,12658,4,12662]
[453,453137061,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D407","v":0},{"$f":"'fnd enro'!E407","v":0},{"$f":"'fnd enro'!F407","v":9},{"$f":"'fnd enro'!G407","v":47},{"$f":"'fnd enro'!H407","v":24},{"$f":"'fnd enro'!I407","v":0},{"$f":"'fnd enro'!J407","v":0},{"$f":"'fnd enro'!K407","v":3.12},{"$f":"'fnd enro'!L407","v":0},{"$f":"'fnd enro'!M407","v":7},{"$f":"'fnd enro'!N407","v":0},{"$f":"'fnd enro'!O407","v":0},{"$f":"'fnd enro'!P407","v":64},{"$f":"'fnd enro'!R407","v":80},1,{"$f":"VALUE('fnd enro'!Q407)","v":11},null,{"$f":"(($D407*'fnd base rates'!C$107)\n+($E407*'fnd base rates'!C$108)\n+($F407*'fnd base rates'!C$109)\n+($G407*'fnd base rates'!C$110)\n+($H407*'fnd base rates'!C$111)\n+($I407*'fnd base rates'!C$112)\n+($J407*'fnd base rates'!C$113)\n+($K407*'fnd base rates'!C$114)\n+($M407*'fnd base rates'!C$116)\n+($N407*'fnd base rates'!C$117)\n+($O407*'fnd base rates'!C$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,3)))\n*$R407","v":51836.310400000002},{"$f":"(($D407*'fnd base rates'!D$107)\n+($E407*'fnd base rates'!D$108)\n+($F407*'fnd base rates'!D$109)\n+($G407*'fnd base rates'!D$110)\n+($H407*'fnd base rates'!D$111)\n+($I407*'fnd base rates'!D$112)\n+($J407*'fnd base rates'!D$113)\n+($K407*'fnd base rates'!D$114)\n+($M407*'fnd base rates'!D$116)\n+($N407*'fnd base rates'!D$117)\n+($O407*'fnd base rates'!D$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,4)))\n*$R407","v":94354.8},{"$f":"(($D407*'fnd base rates'!E$107)\n+($E407*'fnd base rates'!E$108)\n+($F407*'fnd base rates'!E$109)\n+($G407*'fnd base rates'!E$110)\n+($H407*'fnd base rates'!E$111)\n+($I407*'fnd base rates'!E$112)\n+($J407*'fnd base rates'!E$113)\n+($K407*'fnd base rates'!E$114)\n+($M407*'fnd base rates'!E$116)\n+($N407*'fnd base rates'!E$117)\n+($O407*'fnd base rates'!E$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,5)))\n*$R407","v":607234.26359999995},{"$f":"(($D407*'fnd base rates'!F$107)\n+($E407*'fnd base rates'!F$108)\n+($F407*'fnd base rates'!F$109)\n+($G407*'fnd base rates'!F$110)\n+($H407*'fnd base rates'!F$111)\n+($I407*'fnd base rates'!F$112)\n+($J407*'fnd base rates'!F$113)\n+($K407*'fnd base rates'!F$114)\n+($M407*'fnd base rates'!F$116)\n+($N407*'fnd base rates'!F$117)\n+($O407*'fnd base rates'!F$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,6)))\n*$R407","v":99584.74},{"$f":"(($D407*'fnd base rates'!G$107)\n+($E407*'fnd base rates'!G$108)\n+($F407*'fnd base rates'!G$109)\n+($G407*'fnd base rates'!G$110)\n+($H407*'fnd base rates'!G$111)\n+($I407*'fnd base rates'!G$112)\n+($J407*'fnd base rates'!G$113)\n+($K407*'fnd base rates'!G$114)\n+($M407*'fnd base rates'!G$116)\n+($N407*'fnd base rates'!G$117)\n+($O407*'fnd base rates'!G$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,7)))\n*$R407","v":27562.807200000003},{"$f":"(($D407*'fnd base rates'!H$107)\n+($E407*'fnd base rates'!H$108)\n+($F407*'fnd base rates'!H$109)\n+($G407*'fnd base rates'!H$110)\n+($H407*'fnd base rates'!H$111)\n+($I407*'fnd base rates'!H$112)\n+($J407*'fnd base rates'!H$113)\n+($K407*'fnd base rates'!H$114)\n+($M407*'fnd base rates'!H$116)\n+($N407*'fnd base rates'!H$117)\n+($O407*'fnd base rates'!H$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,8)))","v":46825.786400000005},{"$f":"(($D407*'fnd base rates'!I$107)\n+($E407*'fnd base rates'!I$108)\n+($F407*'fnd base rates'!I$109)\n+($G407*'fnd base rates'!I$110)\n+($H407*'fnd base rates'!I$111)\n+($I407*'fnd base rates'!I$112)\n+($J407*'fnd base rates'!I$113)\n+($K407*'fnd base rates'!I$114)\n+($M407*'fnd base rates'!I$116)\n+($N407*'fnd base rates'!I$117)\n+($O407*'fnd base rates'!I$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,9)))\n*$R407","v":40864.379999999997},{"$f":"(($D407*'fnd base rates'!J$107)\n+($E407*'fnd base rates'!J$108)\n+($F407*'fnd base rates'!J$109)\n+($G407*'fnd base rates'!J$110)\n+($H407*'fnd base rates'!J$111)\n+($I407*'fnd base rates'!J$112)\n+($J407*'fnd base rates'!J$113)\n+($K407*'fnd base rates'!J$114)\n+($M407*'fnd base rates'!J$116)\n+($N407*'fnd base rates'!J$117)\n+($O407*'fnd base rates'!J$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,10)))\n*$R407","v":74587.08},{"$f":"(($D407*'fnd base rates'!K$107)\n+($E407*'fnd base rates'!K$108)\n+($F407*'fnd base rates'!K$109)\n+($G407*'fnd base rates'!K$110)\n+($H407*'fnd base rates'!K$111)\n+($I407*'fnd base rates'!K$112)\n+($J407*'fnd base rates'!K$113)\n+($K407*'fnd base rates'!K$114)\n+($M407*'fnd base rates'!K$116)\n+($N407*'fnd base rates'!K$117)\n+($O407*'fnd base rates'!K$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,11)))\n*$R407","v":96402.851200000005},{"$f":"(($D407*'fnd base rates'!L$107)\n+($E407*'fnd base rates'!L$108)\n+($F407*'fnd base rates'!L$109)\n+($G407*'fnd base rates'!L$110)\n+($H407*'fnd base rates'!L$111)\n+($I407*'fnd base rates'!L$112)\n+($J407*'fnd base rates'!L$113)\n+($K407*'fnd base rates'!L$114)\n+($M407*'fnd base rates'!L$116)\n+($N407*'fnd base rates'!L$117)\n+($O407*'fnd base rates'!L$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,12)))","v":179772.1556},{"$f":"(($D407*'fnd base rates'!M$107)\n+($E407*'fnd base rates'!M$108)\n+($F407*'fnd base rates'!M$109)\n+($G407*'fnd base rates'!M$110)\n+($H407*'fnd base rates'!M$111)\n+($I407*'fnd base rates'!M$112)\n+($J407*'fnd base rates'!M$113)\n+($K407*'fnd base rates'!M$114)\n+($M407*'fnd base rates'!M$116)\n+($N407*'fnd base rates'!M$117)\n+($O407*'fnd base rates'!M$118)\n+($P407*VLOOKUP($S407+12,rate_basefnd,13)))","v":0},1319025.1743999999,null,453137061,"453","137","061",1,80,1319025.1743999999,16488,0,16488,null,null,null,null,null,16476,0,16476,12,16488]
[453,453137086,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D408","v":0},{"$f":"'fnd enro'!E408","v":0},{"$f":"'fnd enro'!F408","v":0},{"$f":"'fnd enro'!G408","v":0},{"$f":"'fnd enro'!H408","v":1},{"$f":"'fnd enro'!I408","v":0},{"$f":"'fnd enro'!J408","v":0},{"$f":"'fnd enro'!K408","v":3.9E-2},{"$f":"'fnd enro'!L408","v":0},{"$f":"'fnd enro'!M408","v":0},{"$f":"'fnd enro'!N408","v":0},{"$f":"'fnd enro'!O408","v":0},{"$f":"'fnd enro'!P408","v":1},{"$f":"'fnd enro'!R408","v":1},1,{"$f":"VALUE('fnd enro'!Q408)","v":8},null,{"$f":"(($D408*'fnd base rates'!C$107)\n+($E408*'fnd base rates'!C$108)\n+($F408*'fnd base rates'!C$109)\n+($G408*'fnd base rates'!C$110)\n+($H408*'fnd base rates'!C$111)\n+($I408*'fnd base rates'!C$112)\n+($J408*'fnd base rates'!C$113)\n+($K408*'fnd base rates'!C$114)\n+($M408*'fnd base rates'!C$116)\n+($N408*'fnd base rates'!C$117)\n+($O408*'fnd base rates'!C$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,3)))\n*$R408","v":641.34163000000001},{"$f":"(($D408*'fnd base rates'!D$107)\n+($E408*'fnd base rates'!D$108)\n+($F408*'fnd base rates'!D$109)\n+($G408*'fnd base rates'!D$110)\n+($H408*'fnd base rates'!D$111)\n+($I408*'fnd base rates'!D$112)\n+($J408*'fnd base rates'!D$113)\n+($K408*'fnd base rates'!D$114)\n+($M408*'fnd base rates'!D$116)\n+($N408*'fnd base rates'!D$117)\n+($O408*'fnd base rates'!D$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,4)))\n*$R408","v":1176.26},{"$f":"(($D408*'fnd base rates'!E$107)\n+($E408*'fnd base rates'!E$108)\n+($F408*'fnd base rates'!E$109)\n+($G408*'fnd base rates'!E$110)\n+($H408*'fnd base rates'!E$111)\n+($I408*'fnd base rates'!E$112)\n+($J408*'fnd base rates'!E$113)\n+($K408*'fnd base rates'!E$114)\n+($M408*'fnd base rates'!E$116)\n+($N408*'fnd base rates'!E$117)\n+($O408*'fnd base rates'!E$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,5)))\n*$R408","v":7297.0499199999995},{"$f":"(($D408*'fnd base rates'!F$107)\n+($E408*'fnd base rates'!F$108)\n+($F408*'fnd base rates'!F$109)\n+($G408*'fnd base rates'!F$110)\n+($H408*'fnd base rates'!F$111)\n+($I408*'fnd base rates'!F$112)\n+($J408*'fnd base rates'!F$113)\n+($K408*'fnd base rates'!F$114)\n+($M408*'fnd base rates'!F$116)\n+($N408*'fnd base rates'!F$117)\n+($O408*'fnd base rates'!F$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,6)))\n*$R408","v":1043.9372499999999},{"$f":"(($D408*'fnd base rates'!G$107)\n+($E408*'fnd base rates'!G$108)\n+($F408*'fnd base rates'!G$109)\n+($G408*'fnd base rates'!G$110)\n+($H408*'fnd base rates'!G$111)\n+($I408*'fnd base rates'!G$112)\n+($J408*'fnd base rates'!G$113)\n+($K408*'fnd base rates'!G$114)\n+($M408*'fnd base rates'!G$116)\n+($N408*'fnd base rates'!G$117)\n+($O408*'fnd base rates'!G$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,7)))\n*$R408","v":354.65609000000001},{"$f":"(($D408*'fnd base rates'!H$107)\n+($E408*'fnd base rates'!H$108)\n+($F408*'fnd base rates'!H$109)\n+($G408*'fnd base rates'!H$110)\n+($H408*'fnd base rates'!H$111)\n+($I408*'fnd base rates'!H$112)\n+($J408*'fnd base rates'!H$113)\n+($K408*'fnd base rates'!H$114)\n+($M408*'fnd base rates'!H$116)\n+($N408*'fnd base rates'!H$117)\n+($O408*'fnd base rates'!H$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D408*'fnd base rates'!I$107)\n+($E408*'fnd base rates'!I$108)\n+($F408*'fnd base rates'!I$109)\n+($G408*'fnd base rates'!I$110)\n+($H408*'fnd base rates'!I$111)\n+($I408*'fnd base rates'!I$112)\n+($J408*'fnd base rates'!I$113)\n+($K408*'fnd base rates'!I$114)\n+($M408*'fnd base rates'!I$116)\n+($N408*'fnd base rates'!I$117)\n+($O408*'fnd base rates'!I$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,9)))\n*$R408","v":539.91000000000008},{"$f":"(($D408*'fnd base rates'!J$107)\n+($E408*'fnd base rates'!J$108)\n+($F408*'fnd base rates'!J$109)\n+($G408*'fnd base rates'!J$110)\n+($H408*'fnd base rates'!J$111)\n+($I408*'fnd base rates'!J$112)\n+($J408*'fnd base rates'!J$113)\n+($K408*'fnd base rates'!J$114)\n+($M408*'fnd base rates'!J$116)\n+($N408*'fnd base rates'!J$117)\n+($O408*'fnd base rates'!J$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,10)))\n*$R408","v":1033.8800000000001},{"$f":"(($D408*'fnd base rates'!K$107)\n+($E408*'fnd base rates'!K$108)\n+($F408*'fnd base rates'!K$109)\n+($G408*'fnd base rates'!K$110)\n+($H408*'fnd base rates'!K$111)\n+($I408*'fnd base rates'!K$112)\n+($J408*'fnd base rates'!K$113)\n+($K408*'fnd base rates'!K$114)\n+($M408*'fnd base rates'!K$116)\n+($N408*'fnd base rates'!K$117)\n+($O408*'fnd base rates'!K$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,11)))\n*$R408","v":1236.7176399999998},{"$f":"(($D408*'fnd base rates'!L$107)\n+($E408*'fnd base rates'!L$108)\n+($F408*'fnd base rates'!L$109)\n+($G408*'fnd base rates'!L$110)\n+($H408*'fnd base rates'!L$111)\n+($I408*'fnd base rates'!L$112)\n+($J408*'fnd base rates'!L$113)\n+($K408*'fnd base rates'!L$114)\n+($M408*'fnd base rates'!L$116)\n+($N408*'fnd base rates'!L$117)\n+($O408*'fnd base rates'!L$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D408*'fnd base rates'!M$107)\n+($E408*'fnd base rates'!M$108)\n+($F408*'fnd base rates'!M$109)\n+($G408*'fnd base rates'!M$110)\n+($H408*'fnd base rates'!M$111)\n+($I408*'fnd base rates'!M$112)\n+($J408*'fnd base rates'!M$113)\n+($K408*'fnd base rates'!M$114)\n+($M408*'fnd base rates'!M$116)\n+($N408*'fnd base rates'!M$117)\n+($O408*'fnd base rates'!M$118)\n+($P408*VLOOKUP($S408+12,rate_basefnd,13)))","v":0},16201.183679999998,null,453137086,"453","137","086",1,1,16201.183679999998,16201,0,16201,null,null,null,null,null,16189,0,16189,12,16201]
[453,453137114,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D409","v":0},{"$f":"'fnd enro'!E409","v":0},{"$f":"'fnd enro'!F409","v":0},{"$f":"'fnd enro'!G409","v":1},{"$f":"'fnd enro'!H409","v":1},{"$f":"'fnd enro'!I409","v":0},{"$f":"'fnd enro'!J409","v":0},{"$f":"'fnd enro'!K409","v":7.8E-2},{"$f":"'fnd enro'!L409","v":0},{"$f":"'fnd enro'!M409","v":0},{"$f":"'fnd enro'!N409","v":0},{"$f":"'fnd enro'!O409","v":0},{"$f":"'fnd enro'!P409","v":2},{"$f":"'fnd enro'!R409","v":2},1,{"$f":"VALUE('fnd enro'!Q409)","v":10},null,{"$f":"(($D409*'fnd base rates'!C$107)\n+($E409*'fnd base rates'!C$108)\n+($F409*'fnd base rates'!C$109)\n+($G409*'fnd base rates'!C$110)\n+($H409*'fnd base rates'!C$111)\n+($I409*'fnd base rates'!C$112)\n+($J409*'fnd base rates'!C$113)\n+($K409*'fnd base rates'!C$114)\n+($M409*'fnd base rates'!C$116)\n+($N409*'fnd base rates'!C$117)\n+($O409*'fnd base rates'!C$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,3)))\n*$R409","v":1301.92326},{"$f":"(($D409*'fnd base rates'!D$107)\n+($E409*'fnd base rates'!D$108)\n+($F409*'fnd base rates'!D$109)\n+($G409*'fnd base rates'!D$110)\n+($H409*'fnd base rates'!D$111)\n+($I409*'fnd base rates'!D$112)\n+($J409*'fnd base rates'!D$113)\n+($K409*'fnd base rates'!D$114)\n+($M409*'fnd base rates'!D$116)\n+($N409*'fnd base rates'!D$117)\n+($O409*'fnd base rates'!D$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,4)))\n*$R409","v":2443.7200000000003},{"$f":"(($D409*'fnd base rates'!E$107)\n+($E409*'fnd base rates'!E$108)\n+($F409*'fnd base rates'!E$109)\n+($G409*'fnd base rates'!E$110)\n+($H409*'fnd base rates'!E$111)\n+($I409*'fnd base rates'!E$112)\n+($J409*'fnd base rates'!E$113)\n+($K409*'fnd base rates'!E$114)\n+($M409*'fnd base rates'!E$116)\n+($N409*'fnd base rates'!E$117)\n+($O409*'fnd base rates'!E$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,5)))\n*$R409","v":15924.16984},{"$f":"(($D409*'fnd base rates'!F$107)\n+($E409*'fnd base rates'!F$108)\n+($F409*'fnd base rates'!F$109)\n+($G409*'fnd base rates'!F$110)\n+($H409*'fnd base rates'!F$111)\n+($I409*'fnd base rates'!F$112)\n+($J409*'fnd base rates'!F$113)\n+($K409*'fnd base rates'!F$114)\n+($M409*'fnd base rates'!F$116)\n+($N409*'fnd base rates'!F$117)\n+($O409*'fnd base rates'!F$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,6)))\n*$R409","v":2351.2845000000002},{"$f":"(($D409*'fnd base rates'!G$107)\n+($E409*'fnd base rates'!G$108)\n+($F409*'fnd base rates'!G$109)\n+($G409*'fnd base rates'!G$110)\n+($H409*'fnd base rates'!G$111)\n+($I409*'fnd base rates'!G$112)\n+($J409*'fnd base rates'!G$113)\n+($K409*'fnd base rates'!G$114)\n+($M409*'fnd base rates'!G$116)\n+($N409*'fnd base rates'!G$117)\n+($O409*'fnd base rates'!G$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,7)))\n*$R409","v":740.31218000000013},{"$f":"(($D409*'fnd base rates'!H$107)\n+($E409*'fnd base rates'!H$108)\n+($F409*'fnd base rates'!H$109)\n+($G409*'fnd base rates'!H$110)\n+($H409*'fnd base rates'!H$111)\n+($I409*'fnd base rates'!H$112)\n+($J409*'fnd base rates'!H$113)\n+($K409*'fnd base rates'!H$114)\n+($M409*'fnd base rates'!H$116)\n+($N409*'fnd base rates'!H$117)\n+($O409*'fnd base rates'!H$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,8)))","v":1155.6486600000001},{"$f":"(($D409*'fnd base rates'!I$107)\n+($E409*'fnd base rates'!I$108)\n+($F409*'fnd base rates'!I$109)\n+($G409*'fnd base rates'!I$110)\n+($H409*'fnd base rates'!I$111)\n+($I409*'fnd base rates'!I$112)\n+($J409*'fnd base rates'!I$113)\n+($K409*'fnd base rates'!I$114)\n+($M409*'fnd base rates'!I$116)\n+($N409*'fnd base rates'!I$117)\n+($O409*'fnd base rates'!I$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,9)))\n*$R409","v":1071.6999999999998},{"$f":"(($D409*'fnd base rates'!J$107)\n+($E409*'fnd base rates'!J$108)\n+($F409*'fnd base rates'!J$109)\n+($G409*'fnd base rates'!J$110)\n+($H409*'fnd base rates'!J$111)\n+($I409*'fnd base rates'!J$112)\n+($J409*'fnd base rates'!J$113)\n+($K409*'fnd base rates'!J$114)\n+($M409*'fnd base rates'!J$116)\n+($N409*'fnd base rates'!J$117)\n+($O409*'fnd base rates'!J$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,10)))\n*$R409","v":2154.2199999999998},{"$f":"(($D409*'fnd base rates'!K$107)\n+($E409*'fnd base rates'!K$108)\n+($F409*'fnd base rates'!K$109)\n+($G409*'fnd base rates'!K$110)\n+($H409*'fnd base rates'!K$111)\n+($I409*'fnd base rates'!K$112)\n+($J409*'fnd base rates'!K$113)\n+($K409*'fnd base rates'!K$114)\n+($M409*'fnd base rates'!K$116)\n+($N409*'fnd base rates'!K$117)\n+($O409*'fnd base rates'!K$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,11)))\n*$R409","v":2387.8052799999996},{"$f":"(($D409*'fnd base rates'!L$107)\n+($E409*'fnd base rates'!L$108)\n+($F409*'fnd base rates'!L$109)\n+($G409*'fnd base rates'!L$110)\n+($H409*'fnd base rates'!L$111)\n+($I409*'fnd base rates'!L$112)\n+($J409*'fnd base rates'!L$113)\n+($K409*'fnd base rates'!L$114)\n+($M409*'fnd base rates'!L$116)\n+($N409*'fnd base rates'!L$117)\n+($O409*'fnd base rates'!L$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,12)))","v":4665.9436399999995},{"$f":"(($D409*'fnd base rates'!M$107)\n+($E409*'fnd base rates'!M$108)\n+($F409*'fnd base rates'!M$109)\n+($G409*'fnd base rates'!M$110)\n+($H409*'fnd base rates'!M$111)\n+($I409*'fnd base rates'!M$112)\n+($J409*'fnd base rates'!M$113)\n+($K409*'fnd base rates'!M$114)\n+($M409*'fnd base rates'!M$116)\n+($N409*'fnd base rates'!M$117)\n+($O409*'fnd base rates'!M$118)\n+($P409*VLOOKUP($S409+12,rate_basefnd,13)))","v":0},34196.727360000004,null,453137114,"453","137","114",1,2,34196.727360000004,17098,0,17098,null,null,null,null,null,17085,0,17085,13,17098]
[453,453137137,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D410","v":0},{"$f":"'fnd enro'!E410","v":0},{"$f":"'fnd enro'!F410","v":56},{"$f":"'fnd enro'!G410","v":259},{"$f":"'fnd enro'!H410","v":159},{"$f":"'fnd enro'!I410","v":0},{"$f":"'fnd enro'!J410","v":0},{"$f":"'fnd enro'!K410","v":18.486000000000001},{"$f":"'fnd enro'!L410","v":0},{"$f":"'fnd enro'!M410","v":50},{"$f":"'fnd enro'!N410","v":8},{"$f":"'fnd enro'!O410","v":0},{"$f":"'fnd enro'!P410","v":441},{"$f":"'fnd enro'!R410","v":474},1,{"$f":"VALUE('fnd enro'!Q410)","v":12},null,{"$f":"(($D410*'fnd base rates'!C$107)\n+($E410*'fnd base rates'!C$108)\n+($F410*'fnd base rates'!C$109)\n+($G410*'fnd base rates'!C$110)\n+($H410*'fnd base rates'!C$111)\n+($I410*'fnd base rates'!C$112)\n+($J410*'fnd base rates'!C$113)\n+($K410*'fnd base rates'!C$114)\n+($M410*'fnd base rates'!C$116)\n+($N410*'fnd base rates'!C$117)\n+($O410*'fnd base rates'!C$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,3)))\n*$R410","v":317859.24262000003},{"$f":"(($D410*'fnd base rates'!D$107)\n+($E410*'fnd base rates'!D$108)\n+($F410*'fnd base rates'!D$109)\n+($G410*'fnd base rates'!D$110)\n+($H410*'fnd base rates'!D$111)\n+($I410*'fnd base rates'!D$112)\n+($J410*'fnd base rates'!D$113)\n+($K410*'fnd base rates'!D$114)\n+($M410*'fnd base rates'!D$116)\n+($N410*'fnd base rates'!D$117)\n+($O410*'fnd base rates'!D$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,4)))\n*$R410","v":604425.92000000004},{"$f":"(($D410*'fnd base rates'!E$107)\n+($E410*'fnd base rates'!E$108)\n+($F410*'fnd base rates'!E$109)\n+($G410*'fnd base rates'!E$110)\n+($H410*'fnd base rates'!E$111)\n+($I410*'fnd base rates'!E$112)\n+($J410*'fnd base rates'!E$113)\n+($K410*'fnd base rates'!E$114)\n+($M410*'fnd base rates'!E$116)\n+($N410*'fnd base rates'!E$117)\n+($O410*'fnd base rates'!E$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,5)))\n*$R410","v":4024544.50208},{"$f":"(($D410*'fnd base rates'!F$107)\n+($E410*'fnd base rates'!F$108)\n+($F410*'fnd base rates'!F$109)\n+($G410*'fnd base rates'!F$110)\n+($H410*'fnd base rates'!F$111)\n+($I410*'fnd base rates'!F$112)\n+($J410*'fnd base rates'!F$113)\n+($K410*'fnd base rates'!F$114)\n+($M410*'fnd base rates'!F$116)\n+($N410*'fnd base rates'!F$117)\n+($O410*'fnd base rates'!F$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,6)))\n*$R410","v":588817.92650000006},{"$f":"(($D410*'fnd base rates'!G$107)\n+($E410*'fnd base rates'!G$108)\n+($F410*'fnd base rates'!G$109)\n+($G410*'fnd base rates'!G$110)\n+($H410*'fnd base rates'!G$111)\n+($I410*'fnd base rates'!G$112)\n+($J410*'fnd base rates'!G$113)\n+($K410*'fnd base rates'!G$114)\n+($M410*'fnd base rates'!G$116)\n+($N410*'fnd base rates'!G$117)\n+($O410*'fnd base rates'!G$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,7)))\n*$R410","v":184398.63665999999},{"$f":"(($D410*'fnd base rates'!H$107)\n+($E410*'fnd base rates'!H$108)\n+($F410*'fnd base rates'!H$109)\n+($G410*'fnd base rates'!H$110)\n+($H410*'fnd base rates'!H$111)\n+($I410*'fnd base rates'!H$112)\n+($J410*'fnd base rates'!H$113)\n+($K410*'fnd base rates'!H$114)\n+($M410*'fnd base rates'!H$116)\n+($N410*'fnd base rates'!H$117)\n+($O410*'fnd base rates'!H$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,8)))","v":282792.23242000001},{"$f":"(($D410*'fnd base rates'!I$107)\n+($E410*'fnd base rates'!I$108)\n+($F410*'fnd base rates'!I$109)\n+($G410*'fnd base rates'!I$110)\n+($H410*'fnd base rates'!I$111)\n+($I410*'fnd base rates'!I$112)\n+($J410*'fnd base rates'!I$113)\n+($K410*'fnd base rates'!I$114)\n+($M410*'fnd base rates'!I$116)\n+($N410*'fnd base rates'!I$117)\n+($O410*'fnd base rates'!I$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,9)))\n*$R410","v":260904.86},{"$f":"(($D410*'fnd base rates'!J$107)\n+($E410*'fnd base rates'!J$108)\n+($F410*'fnd base rates'!J$109)\n+($G410*'fnd base rates'!J$110)\n+($H410*'fnd base rates'!J$111)\n+($I410*'fnd base rates'!J$112)\n+($J410*'fnd base rates'!J$113)\n+($K410*'fnd base rates'!J$114)\n+($M410*'fnd base rates'!J$116)\n+($N410*'fnd base rates'!J$117)\n+($O410*'fnd base rates'!J$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,10)))\n*$R410","v":530554.93999999994},{"$f":"(($D410*'fnd base rates'!K$107)\n+($E410*'fnd base rates'!K$108)\n+($F410*'fnd base rates'!K$109)\n+($G410*'fnd base rates'!K$110)\n+($H410*'fnd base rates'!K$111)\n+($I410*'fnd base rates'!K$112)\n+($J410*'fnd base rates'!K$113)\n+($K410*'fnd base rates'!K$114)\n+($M410*'fnd base rates'!K$116)\n+($N410*'fnd base rates'!K$117)\n+($O410*'fnd base rates'!K$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,11)))\n*$R410","v":578117.27136000001},{"$f":"(($D410*'fnd base rates'!L$107)\n+($E410*'fnd base rates'!L$108)\n+($F410*'fnd base rates'!L$109)\n+($G410*'fnd base rates'!L$110)\n+($H410*'fnd base rates'!L$111)\n+($I410*'fnd base rates'!L$112)\n+($J410*'fnd base rates'!L$113)\n+($K410*'fnd base rates'!L$114)\n+($M410*'fnd base rates'!L$116)\n+($N410*'fnd base rates'!L$117)\n+($O410*'fnd base rates'!L$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,12)))","v":1139661.7426800001},{"$f":"(($D410*'fnd base rates'!M$107)\n+($E410*'fnd base rates'!M$108)\n+($F410*'fnd base rates'!M$109)\n+($G410*'fnd base rates'!M$110)\n+($H410*'fnd base rates'!M$111)\n+($I410*'fnd base rates'!M$112)\n+($J410*'fnd base rates'!M$113)\n+($K410*'fnd base rates'!M$114)\n+($M410*'fnd base rates'!M$116)\n+($N410*'fnd base rates'!M$117)\n+($O410*'fnd base rates'!M$118)\n+($P410*VLOOKUP($S410+12,rate_basefnd,13)))","v":0},8512077.2743199989,null,453137137,"453","137","137",1,474,8512077.2743199989,17958,0,17958,null,null,null,null,null,17943,0,17943,15,17958]
[453,453137161,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D411","v":0},{"$f":"'fnd enro'!E411","v":0},{"$f":"'fnd enro'!F411","v":0},{"$f":"'fnd enro'!G411","v":1},{"$f":"'fnd enro'!H411","v":0},{"$f":"'fnd enro'!I411","v":0},{"$f":"'fnd enro'!J411","v":0},{"$f":"'fnd enro'!K411","v":3.9E-2},{"$f":"'fnd enro'!L411","v":0},{"$f":"'fnd enro'!M411","v":0},{"$f":"'fnd enro'!N411","v":0},{"$f":"'fnd enro'!O411","v":0},{"$f":"'fnd enro'!P411","v":1},{"$f":"'fnd enro'!R411","v":1},1,{"$f":"VALUE('fnd enro'!Q411)","v":8},null,{"$f":"(($D411*'fnd base rates'!C$107)\n+($E411*'fnd base rates'!C$108)\n+($F411*'fnd base rates'!C$109)\n+($G411*'fnd base rates'!C$110)\n+($H411*'fnd base rates'!C$111)\n+($I411*'fnd base rates'!C$112)\n+($J411*'fnd base rates'!C$113)\n+($K411*'fnd base rates'!C$114)\n+($M411*'fnd base rates'!C$116)\n+($N411*'fnd base rates'!C$117)\n+($O411*'fnd base rates'!C$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,3)))\n*$R411","v":641.34163000000001},{"$f":"(($D411*'fnd base rates'!D$107)\n+($E411*'fnd base rates'!D$108)\n+($F411*'fnd base rates'!D$109)\n+($G411*'fnd base rates'!D$110)\n+($H411*'fnd base rates'!D$111)\n+($I411*'fnd base rates'!D$112)\n+($J411*'fnd base rates'!D$113)\n+($K411*'fnd base rates'!D$114)\n+($M411*'fnd base rates'!D$116)\n+($N411*'fnd base rates'!D$117)\n+($O411*'fnd base rates'!D$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,4)))\n*$R411","v":1176.26},{"$f":"(($D411*'fnd base rates'!E$107)\n+($E411*'fnd base rates'!E$108)\n+($F411*'fnd base rates'!E$109)\n+($G411*'fnd base rates'!E$110)\n+($H411*'fnd base rates'!E$111)\n+($I411*'fnd base rates'!E$112)\n+($J411*'fnd base rates'!E$113)\n+($K411*'fnd base rates'!E$114)\n+($M411*'fnd base rates'!E$116)\n+($N411*'fnd base rates'!E$117)\n+($O411*'fnd base rates'!E$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,5)))\n*$R411","v":7736.9399200000007},{"$f":"(($D411*'fnd base rates'!F$107)\n+($E411*'fnd base rates'!F$108)\n+($F411*'fnd base rates'!F$109)\n+($G411*'fnd base rates'!F$110)\n+($H411*'fnd base rates'!F$111)\n+($I411*'fnd base rates'!F$112)\n+($J411*'fnd base rates'!F$113)\n+($K411*'fnd base rates'!F$114)\n+($M411*'fnd base rates'!F$116)\n+($N411*'fnd base rates'!F$117)\n+($O411*'fnd base rates'!F$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,6)))\n*$R411","v":1307.34725},{"$f":"(($D411*'fnd base rates'!G$107)\n+($E411*'fnd base rates'!G$108)\n+($F411*'fnd base rates'!G$109)\n+($G411*'fnd base rates'!G$110)\n+($H411*'fnd base rates'!G$111)\n+($I411*'fnd base rates'!G$112)\n+($J411*'fnd base rates'!G$113)\n+($K411*'fnd base rates'!G$114)\n+($M411*'fnd base rates'!G$116)\n+($N411*'fnd base rates'!G$117)\n+($O411*'fnd base rates'!G$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,7)))\n*$R411","v":342.47609},{"$f":"(($D411*'fnd base rates'!H$107)\n+($E411*'fnd base rates'!H$108)\n+($F411*'fnd base rates'!H$109)\n+($G411*'fnd base rates'!H$110)\n+($H411*'fnd base rates'!H$111)\n+($I411*'fnd base rates'!H$112)\n+($J411*'fnd base rates'!H$113)\n+($K411*'fnd base rates'!H$114)\n+($M411*'fnd base rates'!H$116)\n+($N411*'fnd base rates'!H$117)\n+($O411*'fnd base rates'!H$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D411*'fnd base rates'!I$107)\n+($E411*'fnd base rates'!I$108)\n+($F411*'fnd base rates'!I$109)\n+($G411*'fnd base rates'!I$110)\n+($H411*'fnd base rates'!I$111)\n+($I411*'fnd base rates'!I$112)\n+($J411*'fnd base rates'!I$113)\n+($K411*'fnd base rates'!I$114)\n+($M411*'fnd base rates'!I$116)\n+($N411*'fnd base rates'!I$117)\n+($O411*'fnd base rates'!I$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,9)))\n*$R411","v":495.75},{"$f":"(($D411*'fnd base rates'!J$107)\n+($E411*'fnd base rates'!J$108)\n+($F411*'fnd base rates'!J$109)\n+($G411*'fnd base rates'!J$110)\n+($H411*'fnd base rates'!J$111)\n+($I411*'fnd base rates'!J$112)\n+($J411*'fnd base rates'!J$113)\n+($K411*'fnd base rates'!J$114)\n+($M411*'fnd base rates'!J$116)\n+($N411*'fnd base rates'!J$117)\n+($O411*'fnd base rates'!J$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,10)))\n*$R411","v":933.04},{"$f":"(($D411*'fnd base rates'!K$107)\n+($E411*'fnd base rates'!K$108)\n+($F411*'fnd base rates'!K$109)\n+($G411*'fnd base rates'!K$110)\n+($H411*'fnd base rates'!K$111)\n+($I411*'fnd base rates'!K$112)\n+($J411*'fnd base rates'!K$113)\n+($K411*'fnd base rates'!K$114)\n+($M411*'fnd base rates'!K$116)\n+($N411*'fnd base rates'!K$117)\n+($O411*'fnd base rates'!K$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,11)))\n*$R411","v":1151.08764},{"$f":"(($D411*'fnd base rates'!L$107)\n+($E411*'fnd base rates'!L$108)\n+($F411*'fnd base rates'!L$109)\n+($G411*'fnd base rates'!L$110)\n+($H411*'fnd base rates'!L$111)\n+($I411*'fnd base rates'!L$112)\n+($J411*'fnd base rates'!L$113)\n+($K411*'fnd base rates'!L$114)\n+($M411*'fnd base rates'!L$116)\n+($N411*'fnd base rates'!L$117)\n+($O411*'fnd base rates'!L$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,12)))","v":2216.1368200000002},{"$f":"(($D411*'fnd base rates'!M$107)\n+($E411*'fnd base rates'!M$108)\n+($F411*'fnd base rates'!M$109)\n+($G411*'fnd base rates'!M$110)\n+($H411*'fnd base rates'!M$111)\n+($I411*'fnd base rates'!M$112)\n+($J411*'fnd base rates'!M$113)\n+($K411*'fnd base rates'!M$114)\n+($M411*'fnd base rates'!M$116)\n+($N411*'fnd base rates'!M$117)\n+($O411*'fnd base rates'!M$118)\n+($P411*VLOOKUP($S411+12,rate_basefnd,13)))","v":0},16574.903680000003,null,453137161,"453","137","161",1,1,16574.903680000003,16575,0,16575,null,null,null,null,null,16563,0,16563,12,16575]
[453,453137210,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D412","v":0},{"$f":"'fnd enro'!E412","v":0},{"$f":"'fnd enro'!F412","v":0},{"$f":"'fnd enro'!G412","v":1},{"$f":"'fnd enro'!H412","v":1},{"$f":"'fnd enro'!I412","v":0},{"$f":"'fnd enro'!J412","v":0},{"$f":"'fnd enro'!K412","v":7.8E-2},{"$f":"'fnd enro'!L412","v":0},{"$f":"'fnd enro'!M412","v":0},{"$f":"'fnd enro'!N412","v":0},{"$f":"'fnd enro'!O412","v":0},{"$f":"'fnd enro'!P412","v":2},{"$f":"'fnd enro'!R412","v":2},1,{"$f":"VALUE('fnd enro'!Q412)","v":6},null,{"$f":"(($D412*'fnd base rates'!C$107)\n+($E412*'fnd base rates'!C$108)\n+($F412*'fnd base rates'!C$109)\n+($G412*'fnd base rates'!C$110)\n+($H412*'fnd base rates'!C$111)\n+($I412*'fnd base rates'!C$112)\n+($J412*'fnd base rates'!C$113)\n+($K412*'fnd base rates'!C$114)\n+($M412*'fnd base rates'!C$116)\n+($N412*'fnd base rates'!C$117)\n+($O412*'fnd base rates'!C$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,3)))\n*$R412","v":1263.42326},{"$f":"(($D412*'fnd base rates'!D$107)\n+($E412*'fnd base rates'!D$108)\n+($F412*'fnd base rates'!D$109)\n+($G412*'fnd base rates'!D$110)\n+($H412*'fnd base rates'!D$111)\n+($I412*'fnd base rates'!D$112)\n+($J412*'fnd base rates'!D$113)\n+($K412*'fnd base rates'!D$114)\n+($M412*'fnd base rates'!D$116)\n+($N412*'fnd base rates'!D$117)\n+($O412*'fnd base rates'!D$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,4)))\n*$R412","v":2261.34},{"$f":"(($D412*'fnd base rates'!E$107)\n+($E412*'fnd base rates'!E$108)\n+($F412*'fnd base rates'!E$109)\n+($G412*'fnd base rates'!E$110)\n+($H412*'fnd base rates'!E$111)\n+($I412*'fnd base rates'!E$112)\n+($J412*'fnd base rates'!E$113)\n+($K412*'fnd base rates'!E$114)\n+($M412*'fnd base rates'!E$116)\n+($N412*'fnd base rates'!E$117)\n+($O412*'fnd base rates'!E$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,5)))\n*$R412","v":14143.829840000002},{"$f":"(($D412*'fnd base rates'!F$107)\n+($E412*'fnd base rates'!F$108)\n+($F412*'fnd base rates'!F$109)\n+($G412*'fnd base rates'!F$110)\n+($H412*'fnd base rates'!F$111)\n+($I412*'fnd base rates'!F$112)\n+($J412*'fnd base rates'!F$113)\n+($K412*'fnd base rates'!F$114)\n+($M412*'fnd base rates'!F$116)\n+($N412*'fnd base rates'!F$117)\n+($O412*'fnd base rates'!F$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,6)))\n*$R412","v":2351.2845000000002},{"$f":"(($D412*'fnd base rates'!G$107)\n+($E412*'fnd base rates'!G$108)\n+($F412*'fnd base rates'!G$109)\n+($G412*'fnd base rates'!G$110)\n+($H412*'fnd base rates'!G$111)\n+($I412*'fnd base rates'!G$112)\n+($J412*'fnd base rates'!G$113)\n+($K412*'fnd base rates'!G$114)\n+($M412*'fnd base rates'!G$116)\n+($N412*'fnd base rates'!G$117)\n+($O412*'fnd base rates'!G$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,7)))\n*$R412","v":653.93218000000002},{"$f":"(($D412*'fnd base rates'!H$107)\n+($E412*'fnd base rates'!H$108)\n+($F412*'fnd base rates'!H$109)\n+($G412*'fnd base rates'!H$110)\n+($H412*'fnd base rates'!H$111)\n+($I412*'fnd base rates'!H$112)\n+($J412*'fnd base rates'!H$113)\n+($K412*'fnd base rates'!H$114)\n+($M412*'fnd base rates'!H$116)\n+($N412*'fnd base rates'!H$117)\n+($O412*'fnd base rates'!H$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,8)))","v":1142.42866},{"$f":"(($D412*'fnd base rates'!I$107)\n+($E412*'fnd base rates'!I$108)\n+($F412*'fnd base rates'!I$109)\n+($G412*'fnd base rates'!I$110)\n+($H412*'fnd base rates'!I$111)\n+($I412*'fnd base rates'!I$112)\n+($J412*'fnd base rates'!I$113)\n+($K412*'fnd base rates'!I$114)\n+($M412*'fnd base rates'!I$116)\n+($N412*'fnd base rates'!I$117)\n+($O412*'fnd base rates'!I$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,9)))\n*$R412","v":999.59999999999991},{"$f":"(($D412*'fnd base rates'!J$107)\n+($E412*'fnd base rates'!J$108)\n+($F412*'fnd base rates'!J$109)\n+($G412*'fnd base rates'!J$110)\n+($H412*'fnd base rates'!J$111)\n+($I412*'fnd base rates'!J$112)\n+($J412*'fnd base rates'!J$113)\n+($K412*'fnd base rates'!J$114)\n+($M412*'fnd base rates'!J$116)\n+($N412*'fnd base rates'!J$117)\n+($O412*'fnd base rates'!J$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,10)))\n*$R412","v":1779.62},{"$f":"(($D412*'fnd base rates'!K$107)\n+($E412*'fnd base rates'!K$108)\n+($F412*'fnd base rates'!K$109)\n+($G412*'fnd base rates'!K$110)\n+($H412*'fnd base rates'!K$111)\n+($I412*'fnd base rates'!K$112)\n+($J412*'fnd base rates'!K$113)\n+($K412*'fnd base rates'!K$114)\n+($M412*'fnd base rates'!K$116)\n+($N412*'fnd base rates'!K$117)\n+($O412*'fnd base rates'!K$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,11)))\n*$R412","v":2387.8052799999996},{"$f":"(($D412*'fnd base rates'!L$107)\n+($E412*'fnd base rates'!L$108)\n+($F412*'fnd base rates'!L$109)\n+($G412*'fnd base rates'!L$110)\n+($H412*'fnd base rates'!L$111)\n+($I412*'fnd base rates'!L$112)\n+($J412*'fnd base rates'!L$113)\n+($K412*'fnd base rates'!L$114)\n+($M412*'fnd base rates'!L$116)\n+($N412*'fnd base rates'!L$117)\n+($O412*'fnd base rates'!L$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,12)))","v":4372.1836400000002},{"$f":"(($D412*'fnd base rates'!M$107)\n+($E412*'fnd base rates'!M$108)\n+($F412*'fnd base rates'!M$109)\n+($G412*'fnd base rates'!M$110)\n+($H412*'fnd base rates'!M$111)\n+($I412*'fnd base rates'!M$112)\n+($J412*'fnd base rates'!M$113)\n+($K412*'fnd base rates'!M$114)\n+($M412*'fnd base rates'!M$116)\n+($N412*'fnd base rates'!M$117)\n+($O412*'fnd base rates'!M$118)\n+($P412*VLOOKUP($S412+12,rate_basefnd,13)))","v":0},31355.447360000002,null,453137210,"453","137","210",1,2,31355.447360000002,15678,0,15678,null,null,null,null,null,15667,0,15667,11,15678]
[453,453137227,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D413","v":0},{"$f":"'fnd enro'!E413","v":0},{"$f":"'fnd enro'!F413","v":0},{"$f":"'fnd enro'!G413","v":1},{"$f":"'fnd enro'!H413","v":0},{"$f":"'fnd enro'!I413","v":0},{"$f":"'fnd enro'!J413","v":0},{"$f":"'fnd enro'!K413","v":3.9E-2},{"$f":"'fnd enro'!L413","v":0},{"$f":"'fnd enro'!M413","v":0},{"$f":"'fnd enro'!N413","v":0},{"$f":"'fnd enro'!O413","v":0},{"$f":"'fnd enro'!P413","v":1},{"$f":"'fnd enro'!R413","v":1},1,{"$f":"VALUE('fnd enro'!Q413)","v":10},null,{"$f":"(($D413*'fnd base rates'!C$107)\n+($E413*'fnd base rates'!C$108)\n+($F413*'fnd base rates'!C$109)\n+($G413*'fnd base rates'!C$110)\n+($H413*'fnd base rates'!C$111)\n+($I413*'fnd base rates'!C$112)\n+($J413*'fnd base rates'!C$113)\n+($K413*'fnd base rates'!C$114)\n+($M413*'fnd base rates'!C$116)\n+($N413*'fnd base rates'!C$117)\n+($O413*'fnd base rates'!C$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,3)))\n*$R413","v":650.96163000000001},{"$f":"(($D413*'fnd base rates'!D$107)\n+($E413*'fnd base rates'!D$108)\n+($F413*'fnd base rates'!D$109)\n+($G413*'fnd base rates'!D$110)\n+($H413*'fnd base rates'!D$111)\n+($I413*'fnd base rates'!D$112)\n+($J413*'fnd base rates'!D$113)\n+($K413*'fnd base rates'!D$114)\n+($M413*'fnd base rates'!D$116)\n+($N413*'fnd base rates'!D$117)\n+($O413*'fnd base rates'!D$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,4)))\n*$R413","v":1221.8600000000001},{"$f":"(($D413*'fnd base rates'!E$107)\n+($E413*'fnd base rates'!E$108)\n+($F413*'fnd base rates'!E$109)\n+($G413*'fnd base rates'!E$110)\n+($H413*'fnd base rates'!E$111)\n+($I413*'fnd base rates'!E$112)\n+($J413*'fnd base rates'!E$113)\n+($K413*'fnd base rates'!E$114)\n+($M413*'fnd base rates'!E$116)\n+($N413*'fnd base rates'!E$117)\n+($O413*'fnd base rates'!E$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,5)))\n*$R413","v":8182.0299199999999},{"$f":"(($D413*'fnd base rates'!F$107)\n+($E413*'fnd base rates'!F$108)\n+($F413*'fnd base rates'!F$109)\n+($G413*'fnd base rates'!F$110)\n+($H413*'fnd base rates'!F$111)\n+($I413*'fnd base rates'!F$112)\n+($J413*'fnd base rates'!F$113)\n+($K413*'fnd base rates'!F$114)\n+($M413*'fnd base rates'!F$116)\n+($N413*'fnd base rates'!F$117)\n+($O413*'fnd base rates'!F$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,6)))\n*$R413","v":1307.34725},{"$f":"(($D413*'fnd base rates'!G$107)\n+($E413*'fnd base rates'!G$108)\n+($F413*'fnd base rates'!G$109)\n+($G413*'fnd base rates'!G$110)\n+($H413*'fnd base rates'!G$111)\n+($I413*'fnd base rates'!G$112)\n+($J413*'fnd base rates'!G$113)\n+($K413*'fnd base rates'!G$114)\n+($M413*'fnd base rates'!G$116)\n+($N413*'fnd base rates'!G$117)\n+($O413*'fnd base rates'!G$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,7)))\n*$R413","v":364.06609000000003},{"$f":"(($D413*'fnd base rates'!H$107)\n+($E413*'fnd base rates'!H$108)\n+($F413*'fnd base rates'!H$109)\n+($G413*'fnd base rates'!H$110)\n+($H413*'fnd base rates'!H$111)\n+($I413*'fnd base rates'!H$112)\n+($J413*'fnd base rates'!H$113)\n+($K413*'fnd base rates'!H$114)\n+($M413*'fnd base rates'!H$116)\n+($N413*'fnd base rates'!H$117)\n+($O413*'fnd base rates'!H$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D413*'fnd base rates'!I$107)\n+($E413*'fnd base rates'!I$108)\n+($F413*'fnd base rates'!I$109)\n+($G413*'fnd base rates'!I$110)\n+($H413*'fnd base rates'!I$111)\n+($I413*'fnd base rates'!I$112)\n+($J413*'fnd base rates'!I$113)\n+($K413*'fnd base rates'!I$114)\n+($M413*'fnd base rates'!I$116)\n+($N413*'fnd base rates'!I$117)\n+($O413*'fnd base rates'!I$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,9)))\n*$R413","v":513.77},{"$f":"(($D413*'fnd base rates'!J$107)\n+($E413*'fnd base rates'!J$108)\n+($F413*'fnd base rates'!J$109)\n+($G413*'fnd base rates'!J$110)\n+($H413*'fnd base rates'!J$111)\n+($I413*'fnd base rates'!J$112)\n+($J413*'fnd base rates'!J$113)\n+($K413*'fnd base rates'!J$114)\n+($M413*'fnd base rates'!J$116)\n+($N413*'fnd base rates'!J$117)\n+($O413*'fnd base rates'!J$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,10)))\n*$R413","v":1026.69},{"$f":"(($D413*'fnd base rates'!K$107)\n+($E413*'fnd base rates'!K$108)\n+($F413*'fnd base rates'!K$109)\n+($G413*'fnd base rates'!K$110)\n+($H413*'fnd base rates'!K$111)\n+($I413*'fnd base rates'!K$112)\n+($J413*'fnd base rates'!K$113)\n+($K413*'fnd base rates'!K$114)\n+($M413*'fnd base rates'!K$116)\n+($N413*'fnd base rates'!K$117)\n+($O413*'fnd base rates'!K$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,11)))\n*$R413","v":1151.08764},{"$f":"(($D413*'fnd base rates'!L$107)\n+($E413*'fnd base rates'!L$108)\n+($F413*'fnd base rates'!L$109)\n+($G413*'fnd base rates'!L$110)\n+($H413*'fnd base rates'!L$111)\n+($I413*'fnd base rates'!L$112)\n+($J413*'fnd base rates'!L$113)\n+($K413*'fnd base rates'!L$114)\n+($M413*'fnd base rates'!L$116)\n+($N413*'fnd base rates'!L$117)\n+($O413*'fnd base rates'!L$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,12)))","v":2289.58682},{"$f":"(($D413*'fnd base rates'!M$107)\n+($E413*'fnd base rates'!M$108)\n+($F413*'fnd base rates'!M$109)\n+($G413*'fnd base rates'!M$110)\n+($H413*'fnd base rates'!M$111)\n+($I413*'fnd base rates'!M$112)\n+($J413*'fnd base rates'!M$113)\n+($K413*'fnd base rates'!M$114)\n+($M413*'fnd base rates'!M$116)\n+($N413*'fnd base rates'!M$117)\n+($O413*'fnd base rates'!M$118)\n+($P413*VLOOKUP($S413+12,rate_basefnd,13)))","v":0},17285.223679999999,null,453137227,"453","137","227",1,1,17285.223679999999,17285,0,17285,null,null,null,null,null,17272,0,17272,13,17285]
[453,453137278,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D414","v":0},{"$f":"'fnd enro'!E414","v":0},{"$f":"'fnd enro'!F414","v":3},{"$f":"'fnd enro'!G414","v":6},{"$f":"'fnd enro'!H414","v":0},{"$f":"'fnd enro'!I414","v":0},{"$f":"'fnd enro'!J414","v":0},{"$f":"'fnd enro'!K414","v":0.35099999999999998},{"$f":"'fnd enro'!L414","v":0},{"$f":"'fnd enro'!M414","v":0},{"$f":"'fnd enro'!N414","v":0},{"$f":"'fnd enro'!O414","v":0},{"$f":"'fnd enro'!P414","v":8},{"$f":"'fnd enro'!R414","v":9},1,{"$f":"VALUE('fnd enro'!Q414)","v":7},null,{"$f":"(($D414*'fnd base rates'!C$107)\n+($E414*'fnd base rates'!C$108)\n+($F414*'fnd base rates'!C$109)\n+($G414*'fnd base rates'!C$110)\n+($H414*'fnd base rates'!C$111)\n+($I414*'fnd base rates'!C$112)\n+($J414*'fnd base rates'!C$113)\n+($K414*'fnd base rates'!C$114)\n+($M414*'fnd base rates'!C$116)\n+($N414*'fnd base rates'!C$117)\n+($O414*'fnd base rates'!C$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,3)))\n*$R414","v":5654.07467},{"$f":"(($D414*'fnd base rates'!D$107)\n+($E414*'fnd base rates'!D$108)\n+($F414*'fnd base rates'!D$109)\n+($G414*'fnd base rates'!D$110)\n+($H414*'fnd base rates'!D$111)\n+($I414*'fnd base rates'!D$112)\n+($J414*'fnd base rates'!D$113)\n+($K414*'fnd base rates'!D$114)\n+($M414*'fnd base rates'!D$116)\n+($N414*'fnd base rates'!D$117)\n+($O414*'fnd base rates'!D$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,4)))\n*$R414","v":10027.189999999999},{"$f":"(($D414*'fnd base rates'!E$107)\n+($E414*'fnd base rates'!E$108)\n+($F414*'fnd base rates'!E$109)\n+($G414*'fnd base rates'!E$110)\n+($H414*'fnd base rates'!E$111)\n+($I414*'fnd base rates'!E$112)\n+($J414*'fnd base rates'!E$113)\n+($K414*'fnd base rates'!E$114)\n+($M414*'fnd base rates'!E$116)\n+($N414*'fnd base rates'!E$117)\n+($O414*'fnd base rates'!E$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,5)))\n*$R414","v":64174.429279999997},{"$f":"(($D414*'fnd base rates'!F$107)\n+($E414*'fnd base rates'!F$108)\n+($F414*'fnd base rates'!F$109)\n+($G414*'fnd base rates'!F$110)\n+($H414*'fnd base rates'!F$111)\n+($I414*'fnd base rates'!F$112)\n+($J414*'fnd base rates'!F$113)\n+($K414*'fnd base rates'!F$114)\n+($M414*'fnd base rates'!F$116)\n+($N414*'fnd base rates'!F$117)\n+($O414*'fnd base rates'!F$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,6)))\n*$R414","v":11766.125249999999},{"$f":"(($D414*'fnd base rates'!G$107)\n+($E414*'fnd base rates'!G$108)\n+($F414*'fnd base rates'!G$109)\n+($G414*'fnd base rates'!G$110)\n+($H414*'fnd base rates'!G$111)\n+($I414*'fnd base rates'!G$112)\n+($J414*'fnd base rates'!G$113)\n+($K414*'fnd base rates'!G$114)\n+($M414*'fnd base rates'!G$116)\n+($N414*'fnd base rates'!G$117)\n+($O414*'fnd base rates'!G$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,7)))\n*$R414","v":2817.3948099999998},{"$f":"(($D414*'fnd base rates'!H$107)\n+($E414*'fnd base rates'!H$108)\n+($F414*'fnd base rates'!H$109)\n+($G414*'fnd base rates'!H$110)\n+($H414*'fnd base rates'!H$111)\n+($I414*'fnd base rates'!H$112)\n+($J414*'fnd base rates'!H$113)\n+($K414*'fnd base rates'!H$114)\n+($M414*'fnd base rates'!H$116)\n+($N414*'fnd base rates'!H$117)\n+($O414*'fnd base rates'!H$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,8)))","v":5130.0789700000005},{"$f":"(($D414*'fnd base rates'!I$107)\n+($E414*'fnd base rates'!I$108)\n+($F414*'fnd base rates'!I$109)\n+($G414*'fnd base rates'!I$110)\n+($H414*'fnd base rates'!I$111)\n+($I414*'fnd base rates'!I$112)\n+($J414*'fnd base rates'!I$113)\n+($K414*'fnd base rates'!I$114)\n+($M414*'fnd base rates'!I$116)\n+($N414*'fnd base rates'!I$117)\n+($O414*'fnd base rates'!I$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,9)))\n*$R414","v":4240.74},{"$f":"(($D414*'fnd base rates'!J$107)\n+($E414*'fnd base rates'!J$108)\n+($F414*'fnd base rates'!J$109)\n+($G414*'fnd base rates'!J$110)\n+($H414*'fnd base rates'!J$111)\n+($I414*'fnd base rates'!J$112)\n+($J414*'fnd base rates'!J$113)\n+($K414*'fnd base rates'!J$114)\n+($M414*'fnd base rates'!J$116)\n+($N414*'fnd base rates'!J$117)\n+($O414*'fnd base rates'!J$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,10)))\n*$R414","v":7089.8099999999995},{"$f":"(($D414*'fnd base rates'!K$107)\n+($E414*'fnd base rates'!K$108)\n+($F414*'fnd base rates'!K$109)\n+($G414*'fnd base rates'!K$110)\n+($H414*'fnd base rates'!K$111)\n+($I414*'fnd base rates'!K$112)\n+($J414*'fnd base rates'!K$113)\n+($K414*'fnd base rates'!K$114)\n+($M414*'fnd base rates'!K$116)\n+($N414*'fnd base rates'!K$117)\n+($O414*'fnd base rates'!K$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,11)))\n*$R414","v":10359.788759999999},{"$f":"(($D414*'fnd base rates'!L$107)\n+($E414*'fnd base rates'!L$108)\n+($F414*'fnd base rates'!L$109)\n+($G414*'fnd base rates'!L$110)\n+($H414*'fnd base rates'!L$111)\n+($I414*'fnd base rates'!L$112)\n+($J414*'fnd base rates'!L$113)\n+($K414*'fnd base rates'!L$114)\n+($M414*'fnd base rates'!L$116)\n+($N414*'fnd base rates'!L$117)\n+($O414*'fnd base rates'!L$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,12)))","v":19044.591379999998},{"$f":"(($D414*'fnd base rates'!M$107)\n+($E414*'fnd base rates'!M$108)\n+($F414*'fnd base rates'!M$109)\n+($G414*'fnd base rates'!M$110)\n+($H414*'fnd base rates'!M$111)\n+($I414*'fnd base rates'!M$112)\n+($J414*'fnd base rates'!M$113)\n+($K414*'fnd base rates'!M$114)\n+($M414*'fnd base rates'!M$116)\n+($N414*'fnd base rates'!M$117)\n+($O414*'fnd base rates'!M$118)\n+($P414*VLOOKUP($S414+12,rate_basefnd,13)))","v":0},140304.22311999998,null,453137278,"453","137","278",1,9,140304.22311999998,15589,0,15589,null,null,null,null,null,15579,0,15579,10,15589]
[453,453137281,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D415","v":0},{"$f":"'fnd enro'!E415","v":0},{"$f":"'fnd enro'!F415","v":7},{"$f":"'fnd enro'!G415","v":53},{"$f":"'fnd enro'!H415","v":33},{"$f":"'fnd enro'!I415","v":0},{"$f":"'fnd enro'!J415","v":0},{"$f":"'fnd enro'!K415","v":3.6269999999999998},{"$f":"'fnd enro'!L415","v":0},{"$f":"'fnd enro'!M415","v":6},{"$f":"'fnd enro'!N415","v":0},{"$f":"'fnd enro'!O415","v":0},{"$f":"'fnd enro'!P415","v":82},{"$f":"'fnd enro'!R415","v":93},1,{"$f":"VALUE('fnd enro'!Q415)","v":12},null,{"$f":"(($D415*'fnd base rates'!C$107)\n+($E415*'fnd base rates'!C$108)\n+($F415*'fnd base rates'!C$109)\n+($G415*'fnd base rates'!C$110)\n+($H415*'fnd base rates'!C$111)\n+($I415*'fnd base rates'!C$112)\n+($J415*'fnd base rates'!C$113)\n+($K415*'fnd base rates'!C$114)\n+($M415*'fnd base rates'!C$116)\n+($N415*'fnd base rates'!C$117)\n+($O415*'fnd base rates'!C$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,3)))\n*$R415","v":61311.031589999999},{"$f":"(($D415*'fnd base rates'!D$107)\n+($E415*'fnd base rates'!D$108)\n+($F415*'fnd base rates'!D$109)\n+($G415*'fnd base rates'!D$110)\n+($H415*'fnd base rates'!D$111)\n+($I415*'fnd base rates'!D$112)\n+($J415*'fnd base rates'!D$113)\n+($K415*'fnd base rates'!D$114)\n+($M415*'fnd base rates'!D$116)\n+($N415*'fnd base rates'!D$117)\n+($O415*'fnd base rates'!D$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,4)))\n*$R415","v":115358.15},{"$f":"(($D415*'fnd base rates'!E$107)\n+($E415*'fnd base rates'!E$108)\n+($F415*'fnd base rates'!E$109)\n+($G415*'fnd base rates'!E$110)\n+($H415*'fnd base rates'!E$111)\n+($I415*'fnd base rates'!E$112)\n+($J415*'fnd base rates'!E$113)\n+($K415*'fnd base rates'!E$114)\n+($M415*'fnd base rates'!E$116)\n+($N415*'fnd base rates'!E$117)\n+($O415*'fnd base rates'!E$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,5)))\n*$R415","v":760132.55255999998},{"$f":"(($D415*'fnd base rates'!F$107)\n+($E415*'fnd base rates'!F$108)\n+($F415*'fnd base rates'!F$109)\n+($G415*'fnd base rates'!F$110)\n+($H415*'fnd base rates'!F$111)\n+($I415*'fnd base rates'!F$112)\n+($J415*'fnd base rates'!F$113)\n+($K415*'fnd base rates'!F$114)\n+($M415*'fnd base rates'!F$116)\n+($N415*'fnd base rates'!F$117)\n+($O415*'fnd base rates'!F$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,6)))\n*$R415","v":114021.16425},{"$f":"(($D415*'fnd base rates'!G$107)\n+($E415*'fnd base rates'!G$108)\n+($F415*'fnd base rates'!G$109)\n+($G415*'fnd base rates'!G$110)\n+($H415*'fnd base rates'!G$111)\n+($I415*'fnd base rates'!G$112)\n+($J415*'fnd base rates'!G$113)\n+($K415*'fnd base rates'!G$114)\n+($M415*'fnd base rates'!G$116)\n+($N415*'fnd base rates'!G$117)\n+($O415*'fnd base rates'!G$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,7)))\n*$R415","v":34864.786370000002},{"$f":"(($D415*'fnd base rates'!H$107)\n+($E415*'fnd base rates'!H$108)\n+($F415*'fnd base rates'!H$109)\n+($G415*'fnd base rates'!H$110)\n+($H415*'fnd base rates'!H$111)\n+($I415*'fnd base rates'!H$112)\n+($J415*'fnd base rates'!H$113)\n+($K415*'fnd base rates'!H$114)\n+($M415*'fnd base rates'!H$116)\n+($N415*'fnd base rates'!H$117)\n+($O415*'fnd base rates'!H$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,8)))","v":54588.242689999999},{"$f":"(($D415*'fnd base rates'!I$107)\n+($E415*'fnd base rates'!I$108)\n+($F415*'fnd base rates'!I$109)\n+($G415*'fnd base rates'!I$110)\n+($H415*'fnd base rates'!I$111)\n+($I415*'fnd base rates'!I$112)\n+($J415*'fnd base rates'!I$113)\n+($K415*'fnd base rates'!I$114)\n+($M415*'fnd base rates'!I$116)\n+($N415*'fnd base rates'!I$117)\n+($O415*'fnd base rates'!I$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,9)))\n*$R415","v":49958.02},{"$f":"(($D415*'fnd base rates'!J$107)\n+($E415*'fnd base rates'!J$108)\n+($F415*'fnd base rates'!J$109)\n+($G415*'fnd base rates'!J$110)\n+($H415*'fnd base rates'!J$111)\n+($I415*'fnd base rates'!J$112)\n+($J415*'fnd base rates'!J$113)\n+($K415*'fnd base rates'!J$114)\n+($M415*'fnd base rates'!J$116)\n+($N415*'fnd base rates'!J$117)\n+($O415*'fnd base rates'!J$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,10)))\n*$R415","v":99822.37},{"$f":"(($D415*'fnd base rates'!K$107)\n+($E415*'fnd base rates'!K$108)\n+($F415*'fnd base rates'!K$109)\n+($G415*'fnd base rates'!K$110)\n+($H415*'fnd base rates'!K$111)\n+($I415*'fnd base rates'!K$112)\n+($J415*'fnd base rates'!K$113)\n+($K415*'fnd base rates'!K$114)\n+($M415*'fnd base rates'!K$116)\n+($N415*'fnd base rates'!K$117)\n+($O415*'fnd base rates'!K$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,11)))\n*$R415","v":111814.70052},{"$f":"(($D415*'fnd base rates'!L$107)\n+($E415*'fnd base rates'!L$108)\n+($F415*'fnd base rates'!L$109)\n+($G415*'fnd base rates'!L$110)\n+($H415*'fnd base rates'!L$111)\n+($I415*'fnd base rates'!L$112)\n+($J415*'fnd base rates'!L$113)\n+($K415*'fnd base rates'!L$114)\n+($M415*'fnd base rates'!L$116)\n+($N415*'fnd base rates'!L$117)\n+($O415*'fnd base rates'!L$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,12)))","v":218563.95426},{"$f":"(($D415*'fnd base rates'!M$107)\n+($E415*'fnd base rates'!M$108)\n+($F415*'fnd base rates'!M$109)\n+($G415*'fnd base rates'!M$110)\n+($H415*'fnd base rates'!M$111)\n+($I415*'fnd base rates'!M$112)\n+($J415*'fnd base rates'!M$113)\n+($K415*'fnd base rates'!M$114)\n+($M415*'fnd base rates'!M$116)\n+($N415*'fnd base rates'!M$117)\n+($O415*'fnd base rates'!M$118)\n+($P415*VLOOKUP($S415+12,rate_basefnd,13)))","v":0},1620434.97224,null,453137281,"453","137","281",1,93,1620434.97224,17424,0,17424,null,null,null,null,null,17410,0,17410,14,17424]
[453,453137325,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D416","v":0},{"$f":"'fnd enro'!E416","v":0},{"$f":"'fnd enro'!F416","v":0},{"$f":"'fnd enro'!G416","v":1},{"$f":"'fnd enro'!H416","v":2},{"$f":"'fnd enro'!I416","v":0},{"$f":"'fnd enro'!J416","v":0},{"$f":"'fnd enro'!K416","v":0.11700000000000001},{"$f":"'fnd enro'!L416","v":0},{"$f":"'fnd enro'!M416","v":0},{"$f":"'fnd enro'!N416","v":0},{"$f":"'fnd enro'!O416","v":0},{"$f":"'fnd enro'!P416","v":1},{"$f":"'fnd enro'!R416","v":3},1,{"$f":"VALUE('fnd enro'!Q416)","v":10},null,{"$f":"(($D416*'fnd base rates'!C$107)\n+($E416*'fnd base rates'!C$108)\n+($F416*'fnd base rates'!C$109)\n+($G416*'fnd base rates'!C$110)\n+($H416*'fnd base rates'!C$111)\n+($I416*'fnd base rates'!C$112)\n+($J416*'fnd base rates'!C$113)\n+($K416*'fnd base rates'!C$114)\n+($M416*'fnd base rates'!C$116)\n+($N416*'fnd base rates'!C$117)\n+($O416*'fnd base rates'!C$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,3)))\n*$R416","v":1774.6048900000001},{"$f":"(($D416*'fnd base rates'!D$107)\n+($E416*'fnd base rates'!D$108)\n+($F416*'fnd base rates'!D$109)\n+($G416*'fnd base rates'!D$110)\n+($H416*'fnd base rates'!D$111)\n+($I416*'fnd base rates'!D$112)\n+($J416*'fnd base rates'!D$113)\n+($K416*'fnd base rates'!D$114)\n+($M416*'fnd base rates'!D$116)\n+($N416*'fnd base rates'!D$117)\n+($O416*'fnd base rates'!D$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,4)))\n*$R416","v":2820.8799999999997},{"$f":"(($D416*'fnd base rates'!E$107)\n+($E416*'fnd base rates'!E$108)\n+($F416*'fnd base rates'!E$109)\n+($G416*'fnd base rates'!E$110)\n+($H416*'fnd base rates'!E$111)\n+($I416*'fnd base rates'!E$112)\n+($J416*'fnd base rates'!E$113)\n+($K416*'fnd base rates'!E$114)\n+($M416*'fnd base rates'!E$116)\n+($N416*'fnd base rates'!E$117)\n+($O416*'fnd base rates'!E$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,5)))\n*$R416","v":15420.409760000002},{"$f":"(($D416*'fnd base rates'!F$107)\n+($E416*'fnd base rates'!F$108)\n+($F416*'fnd base rates'!F$109)\n+($G416*'fnd base rates'!F$110)\n+($H416*'fnd base rates'!F$111)\n+($I416*'fnd base rates'!F$112)\n+($J416*'fnd base rates'!F$113)\n+($K416*'fnd base rates'!F$114)\n+($M416*'fnd base rates'!F$116)\n+($N416*'fnd base rates'!F$117)\n+($O416*'fnd base rates'!F$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,6)))\n*$R416","v":3395.2217500000006},{"$f":"(($D416*'fnd base rates'!G$107)\n+($E416*'fnd base rates'!G$108)\n+($F416*'fnd base rates'!G$109)\n+($G416*'fnd base rates'!G$110)\n+($H416*'fnd base rates'!G$111)\n+($I416*'fnd base rates'!G$112)\n+($J416*'fnd base rates'!G$113)\n+($K416*'fnd base rates'!G$114)\n+($M416*'fnd base rates'!G$116)\n+($N416*'fnd base rates'!G$117)\n+($O416*'fnd base rates'!G$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,7)))\n*$R416","v":716.51827000000003},{"$f":"(($D416*'fnd base rates'!H$107)\n+($E416*'fnd base rates'!H$108)\n+($F416*'fnd base rates'!H$109)\n+($G416*'fnd base rates'!H$110)\n+($H416*'fnd base rates'!H$111)\n+($I416*'fnd base rates'!H$112)\n+($J416*'fnd base rates'!H$113)\n+($K416*'fnd base rates'!H$114)\n+($M416*'fnd base rates'!H$116)\n+($N416*'fnd base rates'!H$117)\n+($O416*'fnd base rates'!H$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,8)))","v":1672.15299},{"$f":"(($D416*'fnd base rates'!I$107)\n+($E416*'fnd base rates'!I$108)\n+($F416*'fnd base rates'!I$109)\n+($G416*'fnd base rates'!I$110)\n+($H416*'fnd base rates'!I$111)\n+($I416*'fnd base rates'!I$112)\n+($J416*'fnd base rates'!I$113)\n+($K416*'fnd base rates'!I$114)\n+($M416*'fnd base rates'!I$116)\n+($N416*'fnd base rates'!I$117)\n+($O416*'fnd base rates'!I$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,9)))\n*$R416","v":1295.73},{"$f":"(($D416*'fnd base rates'!J$107)\n+($E416*'fnd base rates'!J$108)\n+($F416*'fnd base rates'!J$109)\n+($G416*'fnd base rates'!J$110)\n+($H416*'fnd base rates'!J$111)\n+($I416*'fnd base rates'!J$112)\n+($J416*'fnd base rates'!J$113)\n+($K416*'fnd base rates'!J$114)\n+($M416*'fnd base rates'!J$116)\n+($N416*'fnd base rates'!J$117)\n+($O416*'fnd base rates'!J$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,10)))\n*$R416","v":1546.71},{"$f":"(($D416*'fnd base rates'!K$107)\n+($E416*'fnd base rates'!K$108)\n+($F416*'fnd base rates'!K$109)\n+($G416*'fnd base rates'!K$110)\n+($H416*'fnd base rates'!K$111)\n+($I416*'fnd base rates'!K$112)\n+($J416*'fnd base rates'!K$113)\n+($K416*'fnd base rates'!K$114)\n+($M416*'fnd base rates'!K$116)\n+($N416*'fnd base rates'!K$117)\n+($O416*'fnd base rates'!K$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,11)))\n*$R416","v":3624.5229199999994},{"$f":"(($D416*'fnd base rates'!L$107)\n+($E416*'fnd base rates'!L$108)\n+($F416*'fnd base rates'!L$109)\n+($G416*'fnd base rates'!L$110)\n+($H416*'fnd base rates'!L$111)\n+($I416*'fnd base rates'!L$112)\n+($J416*'fnd base rates'!L$113)\n+($K416*'fnd base rates'!L$114)\n+($M416*'fnd base rates'!L$116)\n+($N416*'fnd base rates'!L$117)\n+($O416*'fnd base rates'!L$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,12)))","v":5681.7604599999995},{"$f":"(($D416*'fnd base rates'!M$107)\n+($E416*'fnd base rates'!M$108)\n+($F416*'fnd base rates'!M$109)\n+($G416*'fnd base rates'!M$110)\n+($H416*'fnd base rates'!M$111)\n+($I416*'fnd base rates'!M$112)\n+($J416*'fnd base rates'!M$113)\n+($K416*'fnd base rates'!M$114)\n+($M416*'fnd base rates'!M$116)\n+($N416*'fnd base rates'!M$117)\n+($O416*'fnd base rates'!M$118)\n+($P416*VLOOKUP($S416+12,rate_basefnd,13)))","v":0},37948.511039999998,null,453137325,"453","137","325",1,3,37948.511039999998,12650,0,12650,null,null,null,null,null,12645,0,12645,5,12650]
[453,453137332,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D417","v":0},{"$f":"'fnd enro'!E417","v":0},{"$f":"'fnd enro'!F417","v":3},{"$f":"'fnd enro'!G417","v":5},{"$f":"'fnd enro'!H417","v":6},{"$f":"'fnd enro'!I417","v":0},{"$f":"'fnd enro'!J417","v":0},{"$f":"'fnd enro'!K417","v":0.54600000000000004},{"$f":"'fnd enro'!L417","v":0},{"$f":"'fnd enro'!M417","v":1},{"$f":"'fnd enro'!N417","v":0},{"$f":"'fnd enro'!O417","v":0},{"$f":"'fnd enro'!P417","v":10},{"$f":"'fnd enro'!R417","v":14},1,{"$f":"VALUE('fnd enro'!Q417)","v":10},null,{"$f":"(($D417*'fnd base rates'!C$107)\n+($E417*'fnd base rates'!C$108)\n+($F417*'fnd base rates'!C$109)\n+($G417*'fnd base rates'!C$110)\n+($H417*'fnd base rates'!C$111)\n+($I417*'fnd base rates'!C$112)\n+($J417*'fnd base rates'!C$113)\n+($K417*'fnd base rates'!C$114)\n+($M417*'fnd base rates'!C$116)\n+($N417*'fnd base rates'!C$117)\n+($O417*'fnd base rates'!C$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,3)))\n*$R417","v":8864.5628199999992},{"$f":"(($D417*'fnd base rates'!D$107)\n+($E417*'fnd base rates'!D$108)\n+($F417*'fnd base rates'!D$109)\n+($G417*'fnd base rates'!D$110)\n+($H417*'fnd base rates'!D$111)\n+($I417*'fnd base rates'!D$112)\n+($J417*'fnd base rates'!D$113)\n+($K417*'fnd base rates'!D$114)\n+($M417*'fnd base rates'!D$116)\n+($N417*'fnd base rates'!D$117)\n+($O417*'fnd base rates'!D$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,4)))\n*$R417","v":15605.039999999999},{"$f":"(($D417*'fnd base rates'!E$107)\n+($E417*'fnd base rates'!E$108)\n+($F417*'fnd base rates'!E$109)\n+($G417*'fnd base rates'!E$110)\n+($H417*'fnd base rates'!E$111)\n+($I417*'fnd base rates'!E$112)\n+($J417*'fnd base rates'!E$113)\n+($K417*'fnd base rates'!E$114)\n+($M417*'fnd base rates'!E$116)\n+($N417*'fnd base rates'!E$117)\n+($O417*'fnd base rates'!E$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,5)))\n*$R417","v":96736.168880000012},{"$f":"(($D417*'fnd base rates'!F$107)\n+($E417*'fnd base rates'!F$108)\n+($F417*'fnd base rates'!F$109)\n+($G417*'fnd base rates'!F$110)\n+($H417*'fnd base rates'!F$111)\n+($I417*'fnd base rates'!F$112)\n+($J417*'fnd base rates'!F$113)\n+($K417*'fnd base rates'!F$114)\n+($M417*'fnd base rates'!F$116)\n+($N417*'fnd base rates'!F$117)\n+($O417*'fnd base rates'!F$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,6)))\n*$R417","v":16910.801500000001},{"$f":"(($D417*'fnd base rates'!G$107)\n+($E417*'fnd base rates'!G$108)\n+($F417*'fnd base rates'!G$109)\n+($G417*'fnd base rates'!G$110)\n+($H417*'fnd base rates'!G$111)\n+($I417*'fnd base rates'!G$112)\n+($J417*'fnd base rates'!G$113)\n+($K417*'fnd base rates'!G$114)\n+($M417*'fnd base rates'!G$116)\n+($N417*'fnd base rates'!G$117)\n+($O417*'fnd base rates'!G$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,7)))\n*$R417","v":4423.6852600000002},{"$f":"(($D417*'fnd base rates'!H$107)\n+($E417*'fnd base rates'!H$108)\n+($F417*'fnd base rates'!H$109)\n+($G417*'fnd base rates'!H$110)\n+($H417*'fnd base rates'!H$111)\n+($I417*'fnd base rates'!H$112)\n+($J417*'fnd base rates'!H$113)\n+($K417*'fnd base rates'!H$114)\n+($M417*'fnd base rates'!H$116)\n+($N417*'fnd base rates'!H$117)\n+($O417*'fnd base rates'!H$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,8)))","v":8101.4606200000007},{"$f":"(($D417*'fnd base rates'!I$107)\n+($E417*'fnd base rates'!I$108)\n+($F417*'fnd base rates'!I$109)\n+($G417*'fnd base rates'!I$110)\n+($H417*'fnd base rates'!I$111)\n+($I417*'fnd base rates'!I$112)\n+($J417*'fnd base rates'!I$113)\n+($K417*'fnd base rates'!I$114)\n+($M417*'fnd base rates'!I$116)\n+($N417*'fnd base rates'!I$117)\n+($O417*'fnd base rates'!I$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,9)))\n*$R417","v":6870.68},{"$f":"(($D417*'fnd base rates'!J$107)\n+($E417*'fnd base rates'!J$108)\n+($F417*'fnd base rates'!J$109)\n+($G417*'fnd base rates'!J$110)\n+($H417*'fnd base rates'!J$111)\n+($I417*'fnd base rates'!J$112)\n+($J417*'fnd base rates'!J$113)\n+($K417*'fnd base rates'!J$114)\n+($M417*'fnd base rates'!J$116)\n+($N417*'fnd base rates'!J$117)\n+($O417*'fnd base rates'!J$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,10)))\n*$R417","v":11376.42},{"$f":"(($D417*'fnd base rates'!K$107)\n+($E417*'fnd base rates'!K$108)\n+($F417*'fnd base rates'!K$109)\n+($G417*'fnd base rates'!K$110)\n+($H417*'fnd base rates'!K$111)\n+($I417*'fnd base rates'!K$112)\n+($J417*'fnd base rates'!K$113)\n+($K417*'fnd base rates'!K$114)\n+($M417*'fnd base rates'!K$116)\n+($N417*'fnd base rates'!K$117)\n+($O417*'fnd base rates'!K$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,11)))\n*$R417","v":16951.966959999998},{"$f":"(($D417*'fnd base rates'!L$107)\n+($E417*'fnd base rates'!L$108)\n+($F417*'fnd base rates'!L$109)\n+($G417*'fnd base rates'!L$110)\n+($H417*'fnd base rates'!L$111)\n+($I417*'fnd base rates'!L$112)\n+($J417*'fnd base rates'!L$113)\n+($K417*'fnd base rates'!L$114)\n+($M417*'fnd base rates'!L$116)\n+($N417*'fnd base rates'!L$117)\n+($O417*'fnd base rates'!L$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,12)))","v":30155.66548},{"$f":"(($D417*'fnd base rates'!M$107)\n+($E417*'fnd base rates'!M$108)\n+($F417*'fnd base rates'!M$109)\n+($G417*'fnd base rates'!M$110)\n+($H417*'fnd base rates'!M$111)\n+($I417*'fnd base rates'!M$112)\n+($J417*'fnd base rates'!M$113)\n+($K417*'fnd base rates'!M$114)\n+($M417*'fnd base rates'!M$116)\n+($N417*'fnd base rates'!M$117)\n+($O417*'fnd base rates'!M$118)\n+($P417*VLOOKUP($S417+12,rate_basefnd,13)))","v":0},215996.45152,null,453137332,"453","137","332",1,14,215996.45152,15428,0,15428,null,null,null,null,null,15418,0,15418,10,15428]
[453,453137680,"HOLYOKE COMMUNITY",{"$f":"'fnd enro'!D418","v":0},{"$f":"'fnd enro'!E418","v":0},{"$f":"'fnd enro'!F418","v":0},{"$f":"'fnd enro'!G418","v":2},{"$f":"'fnd enro'!H418","v":0},{"$f":"'fnd enro'!I418","v":0},{"$f":"'fnd enro'!J418","v":0},{"$f":"'fnd enro'!K418","v":7.8E-2},{"$f":"'fnd enro'!L418","v":0},{"$f":"'fnd enro'!M418","v":0},{"$f":"'fnd enro'!N418","v":0},{"$f":"'fnd enro'!O418","v":0},{"$f":"'fnd enro'!P418","v":2},{"$f":"'fnd enro'!R418","v":2},1,{"$f":"VALUE('fnd enro'!Q418)","v":5},null,{"$f":"(($D418*'fnd base rates'!C$107)\n+($E418*'fnd base rates'!C$108)\n+($F418*'fnd base rates'!C$109)\n+($G418*'fnd base rates'!C$110)\n+($H418*'fnd base rates'!C$111)\n+($I418*'fnd base rates'!C$112)\n+($J418*'fnd base rates'!C$113)\n+($K418*'fnd base rates'!C$114)\n+($M418*'fnd base rates'!C$116)\n+($N418*'fnd base rates'!C$117)\n+($O418*'fnd base rates'!C$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,3)))\n*$R418","v":1251.20326},{"$f":"(($D418*'fnd base rates'!D$107)\n+($E418*'fnd base rates'!D$108)\n+($F418*'fnd base rates'!D$109)\n+($G418*'fnd base rates'!D$110)\n+($H418*'fnd base rates'!D$111)\n+($I418*'fnd base rates'!D$112)\n+($J418*'fnd base rates'!D$113)\n+($K418*'fnd base rates'!D$114)\n+($M418*'fnd base rates'!D$116)\n+($N418*'fnd base rates'!D$117)\n+($O418*'fnd base rates'!D$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,4)))\n*$R418","v":2203.44},{"$f":"(($D418*'fnd base rates'!E$107)\n+($E418*'fnd base rates'!E$108)\n+($F418*'fnd base rates'!E$109)\n+($G418*'fnd base rates'!E$110)\n+($H418*'fnd base rates'!E$111)\n+($I418*'fnd base rates'!E$112)\n+($J418*'fnd base rates'!E$113)\n+($K418*'fnd base rates'!E$114)\n+($M418*'fnd base rates'!E$116)\n+($N418*'fnd base rates'!E$117)\n+($O418*'fnd base rates'!E$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,5)))\n*$R418","v":14018.47984},{"$f":"(($D418*'fnd base rates'!F$107)\n+($E418*'fnd base rates'!F$108)\n+($F418*'fnd base rates'!F$109)\n+($G418*'fnd base rates'!F$110)\n+($H418*'fnd base rates'!F$111)\n+($I418*'fnd base rates'!F$112)\n+($J418*'fnd base rates'!F$113)\n+($K418*'fnd base rates'!F$114)\n+($M418*'fnd base rates'!F$116)\n+($N418*'fnd base rates'!F$117)\n+($O418*'fnd base rates'!F$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,6)))\n*$R418","v":2614.6945000000001},{"$f":"(($D418*'fnd base rates'!G$107)\n+($E418*'fnd base rates'!G$108)\n+($F418*'fnd base rates'!G$109)\n+($G418*'fnd base rates'!G$110)\n+($H418*'fnd base rates'!G$111)\n+($I418*'fnd base rates'!G$112)\n+($J418*'fnd base rates'!G$113)\n+($K418*'fnd base rates'!G$114)\n+($M418*'fnd base rates'!G$116)\n+($N418*'fnd base rates'!G$117)\n+($O418*'fnd base rates'!G$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,7)))\n*$R418","v":614.35218000000009},{"$f":"(($D418*'fnd base rates'!H$107)\n+($E418*'fnd base rates'!H$108)\n+($F418*'fnd base rates'!H$109)\n+($G418*'fnd base rates'!H$110)\n+($H418*'fnd base rates'!H$111)\n+($I418*'fnd base rates'!H$112)\n+($J418*'fnd base rates'!H$113)\n+($K418*'fnd base rates'!H$114)\n+($M418*'fnd base rates'!H$116)\n+($N418*'fnd base rates'!H$117)\n+($O418*'fnd base rates'!H$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,8)))","v":1138.2086600000002},{"$f":"(($D418*'fnd base rates'!I$107)\n+($E418*'fnd base rates'!I$108)\n+($F418*'fnd base rates'!I$109)\n+($G418*'fnd base rates'!I$110)\n+($H418*'fnd base rates'!I$111)\n+($I418*'fnd base rates'!I$112)\n+($J418*'fnd base rates'!I$113)\n+($K418*'fnd base rates'!I$114)\n+($M418*'fnd base rates'!I$116)\n+($N418*'fnd base rates'!I$117)\n+($O418*'fnd base rates'!I$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,9)))\n*$R418","v":932.56},{"$f":"(($D418*'fnd base rates'!J$107)\n+($E418*'fnd base rates'!J$108)\n+($F418*'fnd base rates'!J$109)\n+($G418*'fnd base rates'!J$110)\n+($H418*'fnd base rates'!J$111)\n+($I418*'fnd base rates'!J$112)\n+($J418*'fnd base rates'!J$113)\n+($K418*'fnd base rates'!J$114)\n+($M418*'fnd base rates'!J$116)\n+($N418*'fnd base rates'!J$117)\n+($O418*'fnd base rates'!J$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,10)))\n*$R418","v":1559.84},{"$f":"(($D418*'fnd base rates'!K$107)\n+($E418*'fnd base rates'!K$108)\n+($F418*'fnd base rates'!K$109)\n+($G418*'fnd base rates'!K$110)\n+($H418*'fnd base rates'!K$111)\n+($I418*'fnd base rates'!K$112)\n+($J418*'fnd base rates'!K$113)\n+($K418*'fnd base rates'!K$114)\n+($M418*'fnd base rates'!K$116)\n+($N418*'fnd base rates'!K$117)\n+($O418*'fnd base rates'!K$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,11)))\n*$R418","v":2302.1752799999999},{"$f":"(($D418*'fnd base rates'!L$107)\n+($E418*'fnd base rates'!L$108)\n+($F418*'fnd base rates'!L$109)\n+($G418*'fnd base rates'!L$110)\n+($H418*'fnd base rates'!L$111)\n+($I418*'fnd base rates'!L$112)\n+($J418*'fnd base rates'!L$113)\n+($K418*'fnd base rates'!L$114)\n+($M418*'fnd base rates'!L$116)\n+($N418*'fnd base rates'!L$117)\n+($O418*'fnd base rates'!L$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,12)))","v":4192.1536400000005},{"$f":"(($D418*'fnd base rates'!M$107)\n+($E418*'fnd base rates'!M$108)\n+($F418*'fnd base rates'!M$109)\n+($G418*'fnd base rates'!M$110)\n+($H418*'fnd base rates'!M$111)\n+($I418*'fnd base rates'!M$112)\n+($J418*'fnd base rates'!M$113)\n+($K418*'fnd base rates'!M$114)\n+($M418*'fnd base rates'!M$116)\n+($N418*'fnd base rates'!M$117)\n+($O418*'fnd base rates'!M$118)\n+($P418*VLOOKUP($S418+12,rate_basefnd,13)))","v":0},30827.107360000005,null,453137680,"453","137","680",1,2,30827.107360000005,15414,0,15414,null,null,null,null,null,15404,0,15404,10,15414]
[454,454149009,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D419","v":0},{"$f":"'fnd enro'!E419","v":0},{"$f":"'fnd enro'!F419","v":1},{"$f":"'fnd enro'!G419","v":2},{"$f":"'fnd enro'!H419","v":0},{"$f":"'fnd enro'!I419","v":0},{"$f":"'fnd enro'!J419","v":0},{"$f":"'fnd enro'!K419","v":0.11700000000000001},{"$f":"'fnd enro'!L419","v":0},{"$f":"'fnd enro'!M419","v":3},{"$f":"'fnd enro'!N419","v":0},{"$f":"'fnd enro'!O419","v":0},{"$f":"'fnd enro'!P419","v":3},{"$f":"'fnd enro'!R419","v":3},1,{"$f":"VALUE('fnd enro'!Q419)","v":3},null,{"$f":"(($D419*'fnd base rates'!C$107)\n+($E419*'fnd base rates'!C$108)\n+($F419*'fnd base rates'!C$109)\n+($G419*'fnd base rates'!C$110)\n+($H419*'fnd base rates'!C$111)\n+($I419*'fnd base rates'!C$112)\n+($J419*'fnd base rates'!C$113)\n+($K419*'fnd base rates'!C$114)\n+($M419*'fnd base rates'!C$116)\n+($N419*'fnd base rates'!C$117)\n+($O419*'fnd base rates'!C$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,3)))\n*$R419","v":2187.7548900000002},{"$f":"(($D419*'fnd base rates'!D$107)\n+($E419*'fnd base rates'!D$108)\n+($F419*'fnd base rates'!D$109)\n+($G419*'fnd base rates'!D$110)\n+($H419*'fnd base rates'!D$111)\n+($I419*'fnd base rates'!D$112)\n+($J419*'fnd base rates'!D$113)\n+($K419*'fnd base rates'!D$114)\n+($M419*'fnd base rates'!D$116)\n+($N419*'fnd base rates'!D$117)\n+($O419*'fnd base rates'!D$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,4)))\n*$R419","v":3813.3899999999994},{"$f":"(($D419*'fnd base rates'!E$107)\n+($E419*'fnd base rates'!E$108)\n+($F419*'fnd base rates'!E$109)\n+($G419*'fnd base rates'!E$110)\n+($H419*'fnd base rates'!E$111)\n+($I419*'fnd base rates'!E$112)\n+($J419*'fnd base rates'!E$113)\n+($K419*'fnd base rates'!E$114)\n+($M419*'fnd base rates'!E$116)\n+($N419*'fnd base rates'!E$117)\n+($O419*'fnd base rates'!E$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,5)))\n*$R419","v":24427.78976},{"$f":"(($D419*'fnd base rates'!F$107)\n+($E419*'fnd base rates'!F$108)\n+($F419*'fnd base rates'!F$109)\n+($G419*'fnd base rates'!F$110)\n+($H419*'fnd base rates'!F$111)\n+($I419*'fnd base rates'!F$112)\n+($J419*'fnd base rates'!F$113)\n+($K419*'fnd base rates'!F$114)\n+($M419*'fnd base rates'!F$116)\n+($N419*'fnd base rates'!F$117)\n+($O419*'fnd base rates'!F$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,6)))\n*$R419","v":4487.2417500000001},{"$f":"(($D419*'fnd base rates'!G$107)\n+($E419*'fnd base rates'!G$108)\n+($F419*'fnd base rates'!G$109)\n+($G419*'fnd base rates'!G$110)\n+($H419*'fnd base rates'!G$111)\n+($I419*'fnd base rates'!G$112)\n+($J419*'fnd base rates'!G$113)\n+($K419*'fnd base rates'!G$114)\n+($M419*'fnd base rates'!G$116)\n+($N419*'fnd base rates'!G$117)\n+($O419*'fnd base rates'!G$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,7)))\n*$R419","v":1055.99827},{"$f":"(($D419*'fnd base rates'!H$107)\n+($E419*'fnd base rates'!H$108)\n+($F419*'fnd base rates'!H$109)\n+($G419*'fnd base rates'!H$110)\n+($H419*'fnd base rates'!H$111)\n+($I419*'fnd base rates'!H$112)\n+($J419*'fnd base rates'!H$113)\n+($K419*'fnd base rates'!H$114)\n+($M419*'fnd base rates'!H$116)\n+($N419*'fnd base rates'!H$117)\n+($O419*'fnd base rates'!H$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,8)))","v":2106.8529899999999},{"$f":"(($D419*'fnd base rates'!I$107)\n+($E419*'fnd base rates'!I$108)\n+($F419*'fnd base rates'!I$109)\n+($G419*'fnd base rates'!I$110)\n+($H419*'fnd base rates'!I$111)\n+($I419*'fnd base rates'!I$112)\n+($J419*'fnd base rates'!I$113)\n+($K419*'fnd base rates'!I$114)\n+($M419*'fnd base rates'!I$116)\n+($N419*'fnd base rates'!I$117)\n+($O419*'fnd base rates'!I$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,9)))\n*$R419","v":1618.5300000000002},{"$f":"(($D419*'fnd base rates'!J$107)\n+($E419*'fnd base rates'!J$108)\n+($F419*'fnd base rates'!J$109)\n+($G419*'fnd base rates'!J$110)\n+($H419*'fnd base rates'!J$111)\n+($I419*'fnd base rates'!J$112)\n+($J419*'fnd base rates'!J$113)\n+($K419*'fnd base rates'!J$114)\n+($M419*'fnd base rates'!J$116)\n+($N419*'fnd base rates'!J$117)\n+($O419*'fnd base rates'!J$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,10)))\n*$R419","v":2250.48},{"$f":"(($D419*'fnd base rates'!K$107)\n+($E419*'fnd base rates'!K$108)\n+($F419*'fnd base rates'!K$109)\n+($G419*'fnd base rates'!K$110)\n+($H419*'fnd base rates'!K$111)\n+($I419*'fnd base rates'!K$112)\n+($J419*'fnd base rates'!K$113)\n+($K419*'fnd base rates'!K$114)\n+($M419*'fnd base rates'!K$116)\n+($N419*'fnd base rates'!K$117)\n+($O419*'fnd base rates'!K$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,11)))\n*$R419","v":4422.1429200000002},{"$f":"(($D419*'fnd base rates'!L$107)\n+($E419*'fnd base rates'!L$108)\n+($F419*'fnd base rates'!L$109)\n+($G419*'fnd base rates'!L$110)\n+($H419*'fnd base rates'!L$111)\n+($I419*'fnd base rates'!L$112)\n+($J419*'fnd base rates'!L$113)\n+($K419*'fnd base rates'!L$114)\n+($M419*'fnd base rates'!L$116)\n+($N419*'fnd base rates'!L$117)\n+($O419*'fnd base rates'!L$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,12)))","v":7102.3504599999997},{"$f":"(($D419*'fnd base rates'!M$107)\n+($E419*'fnd base rates'!M$108)\n+($F419*'fnd base rates'!M$109)\n+($G419*'fnd base rates'!M$110)\n+($H419*'fnd base rates'!M$111)\n+($I419*'fnd base rates'!M$112)\n+($J419*'fnd base rates'!M$113)\n+($K419*'fnd base rates'!M$114)\n+($M419*'fnd base rates'!M$116)\n+($N419*'fnd base rates'!M$117)\n+($O419*'fnd base rates'!M$118)\n+($P419*VLOOKUP($S419+12,rate_basefnd,13)))","v":0},53472.531039999994,null,454149009,"454","149","009",1,3,53472.531039999994,17824,0,17824,null,null,null,null,null,17809,0,17809,15,17824]
[454,454149128,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D420","v":4},{"$f":"'fnd enro'!E420","v":0},{"$f":"'fnd enro'!F420","v":3},{"$f":"'fnd enro'!G420","v":9},{"$f":"'fnd enro'!H420","v":11},{"$f":"'fnd enro'!I420","v":0},{"$f":"'fnd enro'!J420","v":0},{"$f":"'fnd enro'!K420","v":0.89700000000000002},{"$f":"'fnd enro'!L420","v":0},{"$f":"'fnd enro'!M420","v":3},{"$f":"'fnd enro'!N420","v":0},{"$f":"'fnd enro'!O420","v":0},{"$f":"'fnd enro'!P420","v":22},{"$f":"'fnd enro'!R420","v":25},1,{"$f":"VALUE('fnd enro'!Q420)","v":10},null,{"$f":"(($D420*'fnd base rates'!C$107)\n+($E420*'fnd base rates'!C$108)\n+($F420*'fnd base rates'!C$109)\n+($G420*'fnd base rates'!C$110)\n+($H420*'fnd base rates'!C$111)\n+($I420*'fnd base rates'!C$112)\n+($J420*'fnd base rates'!C$113)\n+($K420*'fnd base rates'!C$114)\n+($M420*'fnd base rates'!C$116)\n+($N420*'fnd base rates'!C$117)\n+($O420*'fnd base rates'!C$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,3)))\n*$R420","v":16091.317489999999},{"$f":"(($D420*'fnd base rates'!D$107)\n+($E420*'fnd base rates'!D$108)\n+($F420*'fnd base rates'!D$109)\n+($G420*'fnd base rates'!D$110)\n+($H420*'fnd base rates'!D$111)\n+($I420*'fnd base rates'!D$112)\n+($J420*'fnd base rates'!D$113)\n+($K420*'fnd base rates'!D$114)\n+($M420*'fnd base rates'!D$116)\n+($N420*'fnd base rates'!D$117)\n+($O420*'fnd base rates'!D$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,4)))\n*$R420","v":29844.590000000004},{"$f":"(($D420*'fnd base rates'!E$107)\n+($E420*'fnd base rates'!E$108)\n+($F420*'fnd base rates'!E$109)\n+($G420*'fnd base rates'!E$110)\n+($H420*'fnd base rates'!E$111)\n+($I420*'fnd base rates'!E$112)\n+($J420*'fnd base rates'!E$113)\n+($K420*'fnd base rates'!E$114)\n+($M420*'fnd base rates'!E$116)\n+($N420*'fnd base rates'!E$117)\n+($O420*'fnd base rates'!E$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,5)))\n*$R420","v":190513.23816000001},{"$f":"(($D420*'fnd base rates'!F$107)\n+($E420*'fnd base rates'!F$108)\n+($F420*'fnd base rates'!F$109)\n+($G420*'fnd base rates'!F$110)\n+($H420*'fnd base rates'!F$111)\n+($I420*'fnd base rates'!F$112)\n+($J420*'fnd base rates'!F$113)\n+($K420*'fnd base rates'!F$114)\n+($M420*'fnd base rates'!F$116)\n+($N420*'fnd base rates'!F$117)\n+($O420*'fnd base rates'!F$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,6)))\n*$R420","v":29617.07675},{"$f":"(($D420*'fnd base rates'!G$107)\n+($E420*'fnd base rates'!G$108)\n+($F420*'fnd base rates'!G$109)\n+($G420*'fnd base rates'!G$110)\n+($H420*'fnd base rates'!G$111)\n+($I420*'fnd base rates'!G$112)\n+($J420*'fnd base rates'!G$113)\n+($K420*'fnd base rates'!G$114)\n+($M420*'fnd base rates'!G$116)\n+($N420*'fnd base rates'!G$117)\n+($O420*'fnd base rates'!G$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,7)))\n*$R420","v":8758.840070000002},{"$f":"(($D420*'fnd base rates'!H$107)\n+($E420*'fnd base rates'!H$108)\n+($F420*'fnd base rates'!H$109)\n+($G420*'fnd base rates'!H$110)\n+($H420*'fnd base rates'!H$111)\n+($I420*'fnd base rates'!H$112)\n+($J420*'fnd base rates'!H$113)\n+($K420*'fnd base rates'!H$114)\n+($M420*'fnd base rates'!H$116)\n+($N420*'fnd base rates'!H$117)\n+($O420*'fnd base rates'!H$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,8)))","v":14724.139589999999},{"$f":"(($D420*'fnd base rates'!I$107)\n+($E420*'fnd base rates'!I$108)\n+($F420*'fnd base rates'!I$109)\n+($G420*'fnd base rates'!I$110)\n+($H420*'fnd base rates'!I$111)\n+($I420*'fnd base rates'!I$112)\n+($J420*'fnd base rates'!I$113)\n+($K420*'fnd base rates'!I$114)\n+($M420*'fnd base rates'!I$116)\n+($N420*'fnd base rates'!I$117)\n+($O420*'fnd base rates'!I$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,9)))\n*$R420","v":13071.34},{"$f":"(($D420*'fnd base rates'!J$107)\n+($E420*'fnd base rates'!J$108)\n+($F420*'fnd base rates'!J$109)\n+($G420*'fnd base rates'!J$110)\n+($H420*'fnd base rates'!J$111)\n+($I420*'fnd base rates'!J$112)\n+($J420*'fnd base rates'!J$113)\n+($K420*'fnd base rates'!J$114)\n+($M420*'fnd base rates'!J$116)\n+($N420*'fnd base rates'!J$117)\n+($O420*'fnd base rates'!J$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,10)))\n*$R420","v":23989.39},{"$f":"(($D420*'fnd base rates'!K$107)\n+($E420*'fnd base rates'!K$108)\n+($F420*'fnd base rates'!K$109)\n+($G420*'fnd base rates'!K$110)\n+($H420*'fnd base rates'!K$111)\n+($I420*'fnd base rates'!K$112)\n+($J420*'fnd base rates'!K$113)\n+($K420*'fnd base rates'!K$114)\n+($M420*'fnd base rates'!K$116)\n+($N420*'fnd base rates'!K$117)\n+($O420*'fnd base rates'!K$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,11)))\n*$R420","v":30421.825720000001},{"$f":"(($D420*'fnd base rates'!L$107)\n+($E420*'fnd base rates'!L$108)\n+($F420*'fnd base rates'!L$109)\n+($G420*'fnd base rates'!L$110)\n+($H420*'fnd base rates'!L$111)\n+($I420*'fnd base rates'!L$112)\n+($J420*'fnd base rates'!L$113)\n+($K420*'fnd base rates'!L$114)\n+($M420*'fnd base rates'!L$116)\n+($N420*'fnd base rates'!L$117)\n+($O420*'fnd base rates'!L$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,12)))","v":56755.10686},{"$f":"(($D420*'fnd base rates'!M$107)\n+($E420*'fnd base rates'!M$108)\n+($F420*'fnd base rates'!M$109)\n+($G420*'fnd base rates'!M$110)\n+($H420*'fnd base rates'!M$111)\n+($I420*'fnd base rates'!M$112)\n+($J420*'fnd base rates'!M$113)\n+($K420*'fnd base rates'!M$114)\n+($M420*'fnd base rates'!M$116)\n+($N420*'fnd base rates'!M$117)\n+($O420*'fnd base rates'!M$118)\n+($P420*VLOOKUP($S420+12,rate_basefnd,13)))","v":0},413786.86464000004,null,454149128,"454","149","128",1,25,413786.86464000004,16551,0,16551,null,null,null,null,null,16539,0,16539,12,16551]
[454,454149149,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D421","v":93},{"$f":"'fnd enro'!E421","v":0},{"$f":"'fnd enro'!F421","v":94},{"$f":"'fnd enro'!G421","v":373},{"$f":"'fnd enro'!H421","v":175},{"$f":"'fnd enro'!I421","v":0},{"$f":"'fnd enro'!J421","v":0},{"$f":"'fnd enro'!K421","v":25.038},{"$f":"'fnd enro'!L421","v":0},{"$f":"'fnd enro'!M421","v":219},{"$f":"'fnd enro'!N421","v":6},{"$f":"'fnd enro'!O421","v":0},{"$f":"'fnd enro'!P421","v":595},{"$f":"'fnd enro'!R421","v":689},1,{"$f":"VALUE('fnd enro'!Q421)","v":12},null,{"$f":"(($D421*'fnd base rates'!C$107)\n+($E421*'fnd base rates'!C$108)\n+($F421*'fnd base rates'!C$109)\n+($G421*'fnd base rates'!C$110)\n+($H421*'fnd base rates'!C$111)\n+($I421*'fnd base rates'!C$112)\n+($J421*'fnd base rates'!C$113)\n+($K421*'fnd base rates'!C$114)\n+($M421*'fnd base rates'!C$116)\n+($N421*'fnd base rates'!C$117)\n+($O421*'fnd base rates'!C$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,3)))\n*$R421","v":466601.21645999997},{"$f":"(($D421*'fnd base rates'!D$107)\n+($E421*'fnd base rates'!D$108)\n+($F421*'fnd base rates'!D$109)\n+($G421*'fnd base rates'!D$110)\n+($H421*'fnd base rates'!D$111)\n+($I421*'fnd base rates'!D$112)\n+($J421*'fnd base rates'!D$113)\n+($K421*'fnd base rates'!D$114)\n+($M421*'fnd base rates'!D$116)\n+($N421*'fnd base rates'!D$117)\n+($O421*'fnd base rates'!D$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,4)))\n*$R421","v":882243.67999999993},{"$f":"(($D421*'fnd base rates'!E$107)\n+($E421*'fnd base rates'!E$108)\n+($F421*'fnd base rates'!E$109)\n+($G421*'fnd base rates'!E$110)\n+($H421*'fnd base rates'!E$111)\n+($I421*'fnd base rates'!E$112)\n+($J421*'fnd base rates'!E$113)\n+($K421*'fnd base rates'!E$114)\n+($M421*'fnd base rates'!E$116)\n+($N421*'fnd base rates'!E$117)\n+($O421*'fnd base rates'!E$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,5)))\n*$R421","v":5820987.0686400002},{"$f":"(($D421*'fnd base rates'!F$107)\n+($E421*'fnd base rates'!F$108)\n+($F421*'fnd base rates'!F$109)\n+($G421*'fnd base rates'!F$110)\n+($H421*'fnd base rates'!F$111)\n+($I421*'fnd base rates'!F$112)\n+($J421*'fnd base rates'!F$113)\n+($K421*'fnd base rates'!F$114)\n+($M421*'fnd base rates'!F$116)\n+($N421*'fnd base rates'!F$117)\n+($O421*'fnd base rates'!F$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,6)))\n*$R421","v":879397.22450000001},{"$f":"(($D421*'fnd base rates'!G$107)\n+($E421*'fnd base rates'!G$108)\n+($F421*'fnd base rates'!G$109)\n+($G421*'fnd base rates'!G$110)\n+($H421*'fnd base rates'!G$111)\n+($I421*'fnd base rates'!G$112)\n+($J421*'fnd base rates'!G$113)\n+($K421*'fnd base rates'!G$114)\n+($M421*'fnd base rates'!G$116)\n+($N421*'fnd base rates'!G$117)\n+($O421*'fnd base rates'!G$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,7)))\n*$R421","v":263340.20977999998},{"$f":"(($D421*'fnd base rates'!H$107)\n+($E421*'fnd base rates'!H$108)\n+($F421*'fnd base rates'!H$109)\n+($G421*'fnd base rates'!H$110)\n+($H421*'fnd base rates'!H$111)\n+($I421*'fnd base rates'!H$112)\n+($J421*'fnd base rates'!H$113)\n+($K421*'fnd base rates'!H$114)\n+($M421*'fnd base rates'!H$116)\n+($N421*'fnd base rates'!H$117)\n+($O421*'fnd base rates'!H$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,8)))","v":427279.38986},{"$f":"(($D421*'fnd base rates'!I$107)\n+($E421*'fnd base rates'!I$108)\n+($F421*'fnd base rates'!I$109)\n+($G421*'fnd base rates'!I$110)\n+($H421*'fnd base rates'!I$111)\n+($I421*'fnd base rates'!I$112)\n+($J421*'fnd base rates'!I$113)\n+($K421*'fnd base rates'!I$114)\n+($M421*'fnd base rates'!I$116)\n+($N421*'fnd base rates'!I$117)\n+($O421*'fnd base rates'!I$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,9)))\n*$R421","v":379079.14},{"$f":"(($D421*'fnd base rates'!J$107)\n+($E421*'fnd base rates'!J$108)\n+($F421*'fnd base rates'!J$109)\n+($G421*'fnd base rates'!J$110)\n+($H421*'fnd base rates'!J$111)\n+($I421*'fnd base rates'!J$112)\n+($J421*'fnd base rates'!J$113)\n+($K421*'fnd base rates'!J$114)\n+($M421*'fnd base rates'!J$116)\n+($N421*'fnd base rates'!J$117)\n+($O421*'fnd base rates'!J$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,10)))\n*$R421","v":720133.76},{"$f":"(($D421*'fnd base rates'!K$107)\n+($E421*'fnd base rates'!K$108)\n+($F421*'fnd base rates'!K$109)\n+($G421*'fnd base rates'!K$110)\n+($H421*'fnd base rates'!K$111)\n+($I421*'fnd base rates'!K$112)\n+($J421*'fnd base rates'!K$113)\n+($K421*'fnd base rates'!K$114)\n+($M421*'fnd base rates'!K$116)\n+($N421*'fnd base rates'!K$117)\n+($O421*'fnd base rates'!K$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,11)))\n*$R421","v":874102.67487999995},{"$f":"(($D421*'fnd base rates'!L$107)\n+($E421*'fnd base rates'!L$108)\n+($F421*'fnd base rates'!L$109)\n+($G421*'fnd base rates'!L$110)\n+($H421*'fnd base rates'!L$111)\n+($I421*'fnd base rates'!L$112)\n+($J421*'fnd base rates'!L$113)\n+($K421*'fnd base rates'!L$114)\n+($M421*'fnd base rates'!L$116)\n+($N421*'fnd base rates'!L$117)\n+($O421*'fnd base rates'!L$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,12)))","v":1650183.6384399997},{"$f":"(($D421*'fnd base rates'!M$107)\n+($E421*'fnd base rates'!M$108)\n+($F421*'fnd base rates'!M$109)\n+($G421*'fnd base rates'!M$110)\n+($H421*'fnd base rates'!M$111)\n+($I421*'fnd base rates'!M$112)\n+($J421*'fnd base rates'!M$113)\n+($K421*'fnd base rates'!M$114)\n+($M421*'fnd base rates'!M$116)\n+($N421*'fnd base rates'!M$117)\n+($O421*'fnd base rates'!M$118)\n+($P421*VLOOKUP($S421+12,rate_basefnd,13)))","v":0},12363348.002560001,null,454149149,"454","149","149",1,689,12363348.002560001,17944,0,17944,null,null,null,null,null,17929,0,17929,15,17944]
[454,454149181,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D422","v":3},{"$f":"'fnd enro'!E422","v":0},{"$f":"'fnd enro'!F422","v":6},{"$f":"'fnd enro'!G422","v":47},{"$f":"'fnd enro'!H422","v":32},{"$f":"'fnd enro'!I422","v":0},{"$f":"'fnd enro'!J422","v":0},{"$f":"'fnd enro'!K422","v":3.3149999999999999},{"$f":"'fnd enro'!L422","v":0},{"$f":"'fnd enro'!M422","v":19},{"$f":"'fnd enro'!N422","v":1},{"$f":"'fnd enro'!O422","v":0},{"$f":"'fnd enro'!P422","v":73},{"$f":"'fnd enro'!R422","v":87},1,{"$f":"VALUE('fnd enro'!Q422)","v":10},null,{"$f":"(($D422*'fnd base rates'!C$107)\n+($E422*'fnd base rates'!C$108)\n+($F422*'fnd base rates'!C$109)\n+($G422*'fnd base rates'!C$110)\n+($H422*'fnd base rates'!C$111)\n+($I422*'fnd base rates'!C$112)\n+($J422*'fnd base rates'!C$113)\n+($K422*'fnd base rates'!C$114)\n+($M422*'fnd base rates'!C$116)\n+($N422*'fnd base rates'!C$117)\n+($O422*'fnd base rates'!C$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,3)))\n*$R422","v":57085.738550000009},{"$f":"(($D422*'fnd base rates'!D$107)\n+($E422*'fnd base rates'!D$108)\n+($F422*'fnd base rates'!D$109)\n+($G422*'fnd base rates'!D$110)\n+($H422*'fnd base rates'!D$111)\n+($I422*'fnd base rates'!D$112)\n+($J422*'fnd base rates'!D$113)\n+($K422*'fnd base rates'!D$114)\n+($M422*'fnd base rates'!D$116)\n+($N422*'fnd base rates'!D$117)\n+($O422*'fnd base rates'!D$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,4)))\n*$R422","v":103768.41000000002},{"$f":"(($D422*'fnd base rates'!E$107)\n+($E422*'fnd base rates'!E$108)\n+($F422*'fnd base rates'!E$109)\n+($G422*'fnd base rates'!E$110)\n+($H422*'fnd base rates'!E$111)\n+($I422*'fnd base rates'!E$112)\n+($J422*'fnd base rates'!E$113)\n+($K422*'fnd base rates'!E$114)\n+($M422*'fnd base rates'!E$116)\n+($N422*'fnd base rates'!E$117)\n+($O422*'fnd base rates'!E$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,5)))\n*$R422","v":663873.77319999994},{"$f":"(($D422*'fnd base rates'!F$107)\n+($E422*'fnd base rates'!F$108)\n+($F422*'fnd base rates'!F$109)\n+($G422*'fnd base rates'!F$110)\n+($H422*'fnd base rates'!F$111)\n+($I422*'fnd base rates'!F$112)\n+($J422*'fnd base rates'!F$113)\n+($K422*'fnd base rates'!F$114)\n+($M422*'fnd base rates'!F$116)\n+($N422*'fnd base rates'!F$117)\n+($O422*'fnd base rates'!F$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,6)))\n*$R422","v":107884.98625000002},{"$f":"(($D422*'fnd base rates'!G$107)\n+($E422*'fnd base rates'!G$108)\n+($F422*'fnd base rates'!G$109)\n+($G422*'fnd base rates'!G$110)\n+($H422*'fnd base rates'!G$111)\n+($I422*'fnd base rates'!G$112)\n+($J422*'fnd base rates'!G$113)\n+($K422*'fnd base rates'!G$114)\n+($M422*'fnd base rates'!G$116)\n+($N422*'fnd base rates'!G$117)\n+($O422*'fnd base rates'!G$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,7)))\n*$R422","v":30232.11765},{"$f":"(($D422*'fnd base rates'!H$107)\n+($E422*'fnd base rates'!H$108)\n+($F422*'fnd base rates'!H$109)\n+($G422*'fnd base rates'!H$110)\n+($H422*'fnd base rates'!H$111)\n+($I422*'fnd base rates'!H$112)\n+($J422*'fnd base rates'!H$113)\n+($K422*'fnd base rates'!H$114)\n+($M422*'fnd base rates'!H$116)\n+($N422*'fnd base rates'!H$117)\n+($O422*'fnd base rates'!H$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,8)))","v":52242.288049999996},{"$f":"(($D422*'fnd base rates'!I$107)\n+($E422*'fnd base rates'!I$108)\n+($F422*'fnd base rates'!I$109)\n+($G422*'fnd base rates'!I$110)\n+($H422*'fnd base rates'!I$111)\n+($I422*'fnd base rates'!I$112)\n+($J422*'fnd base rates'!I$113)\n+($K422*'fnd base rates'!I$114)\n+($M422*'fnd base rates'!I$116)\n+($N422*'fnd base rates'!I$117)\n+($O422*'fnd base rates'!I$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,9)))\n*$R422","v":45220.02},{"$f":"(($D422*'fnd base rates'!J$107)\n+($E422*'fnd base rates'!J$108)\n+($F422*'fnd base rates'!J$109)\n+($G422*'fnd base rates'!J$110)\n+($H422*'fnd base rates'!J$111)\n+($I422*'fnd base rates'!J$112)\n+($J422*'fnd base rates'!J$113)\n+($K422*'fnd base rates'!J$114)\n+($M422*'fnd base rates'!J$116)\n+($N422*'fnd base rates'!J$117)\n+($O422*'fnd base rates'!J$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,10)))\n*$R422","v":80466.179999999993},{"$f":"(($D422*'fnd base rates'!K$107)\n+($E422*'fnd base rates'!K$108)\n+($F422*'fnd base rates'!K$109)\n+($G422*'fnd base rates'!K$110)\n+($H422*'fnd base rates'!K$111)\n+($I422*'fnd base rates'!K$112)\n+($J422*'fnd base rates'!K$113)\n+($K422*'fnd base rates'!K$114)\n+($M422*'fnd base rates'!K$116)\n+($N422*'fnd base rates'!K$117)\n+($O422*'fnd base rates'!K$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,11)))\n*$R422","v":108588.16940000001},{"$f":"(($D422*'fnd base rates'!L$107)\n+($E422*'fnd base rates'!L$108)\n+($F422*'fnd base rates'!L$109)\n+($G422*'fnd base rates'!L$110)\n+($H422*'fnd base rates'!L$111)\n+($I422*'fnd base rates'!L$112)\n+($J422*'fnd base rates'!L$113)\n+($K422*'fnd base rates'!L$114)\n+($M422*'fnd base rates'!L$116)\n+($N422*'fnd base rates'!L$117)\n+($O422*'fnd base rates'!L$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,12)))","v":197471.57969999997},{"$f":"(($D422*'fnd base rates'!M$107)\n+($E422*'fnd base rates'!M$108)\n+($F422*'fnd base rates'!M$109)\n+($G422*'fnd base rates'!M$110)\n+($H422*'fnd base rates'!M$111)\n+($I422*'fnd base rates'!M$112)\n+($J422*'fnd base rates'!M$113)\n+($K422*'fnd base rates'!M$114)\n+($M422*'fnd base rates'!M$116)\n+($N422*'fnd base rates'!M$117)\n+($O422*'fnd base rates'!M$118)\n+($P422*VLOOKUP($S422+12,rate_basefnd,13)))","v":0},1446833.2627999999,null,454149181,"454","149","181",1,87,1446833.2627999999,16630,0,16630,null,null,null,null,null,16618,0,16618,12,16630]
[454,454149211,"LAWRENCE FAMILY DEVELOPMENT",{"$f":"'fnd enro'!D423","v":0},{"$f":"'fnd enro'!E423","v":0},{"$f":"'fnd enro'!F423","v":0},{"$f":"'fnd enro'!G423","v":1},{"$f":"'fnd enro'!H423","v":0},{"$f":"'fnd enro'!I423","v":0},{"$f":"'fnd enro'!J423","v":0},{"$f":"'fnd enro'!K423","v":3.9E-2},{"$f":"'fnd enro'!L423","v":0},{"$f":"'fnd enro'!M423","v":0},{"$f":"'fnd enro'!N423","v":0},{"$f":"'fnd enro'!O423","v":0},{"$f":"'fnd enro'!P423","v":1},{"$f":"'fnd enro'!R423","v":1},1,{"$f":"VALUE('fnd enro'!Q423)","v":5},null,{"$f":"(($D423*'fnd base rates'!C$107)\n+($E423*'fnd base rates'!C$108)\n+($F423*'fnd base rates'!C$109)\n+($G423*'fnd base rates'!C$110)\n+($H423*'fnd base rates'!C$111)\n+($I423*'fnd base rates'!C$112)\n+($J423*'fnd base rates'!C$113)\n+($K423*'fnd base rates'!C$114)\n+($M423*'fnd base rates'!C$116)\n+($N423*'fnd base rates'!C$117)\n+($O423*'fnd base rates'!C$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,3)))\n*$R423","v":625.60163},{"$f":"(($D423*'fnd base rates'!D$107)\n+($E423*'fnd base rates'!D$108)\n+($F423*'fnd base rates'!D$109)\n+($G423*'fnd base rates'!D$110)\n+($H423*'fnd base rates'!D$111)\n+($I423*'fnd base rates'!D$112)\n+($J423*'fnd base rates'!D$113)\n+($K423*'fnd base rates'!D$114)\n+($M423*'fnd base rates'!D$116)\n+($N423*'fnd base rates'!D$117)\n+($O423*'fnd base rates'!D$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,4)))\n*$R423","v":1101.72},{"$f":"(($D423*'fnd base rates'!E$107)\n+($E423*'fnd base rates'!E$108)\n+($F423*'fnd base rates'!E$109)\n+($G423*'fnd base rates'!E$110)\n+($H423*'fnd base rates'!E$111)\n+($I423*'fnd base rates'!E$112)\n+($J423*'fnd base rates'!E$113)\n+($K423*'fnd base rates'!E$114)\n+($M423*'fnd base rates'!E$116)\n+($N423*'fnd base rates'!E$117)\n+($O423*'fnd base rates'!E$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,5)))\n*$R423","v":7009.23992},{"$f":"(($D423*'fnd base rates'!F$107)\n+($E423*'fnd base rates'!F$108)\n+($F423*'fnd base rates'!F$109)\n+($G423*'fnd base rates'!F$110)\n+($H423*'fnd base rates'!F$111)\n+($I423*'fnd base rates'!F$112)\n+($J423*'fnd base rates'!F$113)\n+($K423*'fnd base rates'!F$114)\n+($M423*'fnd base rates'!F$116)\n+($N423*'fnd base rates'!F$117)\n+($O423*'fnd base rates'!F$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,6)))\n*$R423","v":1307.34725},{"$f":"(($D423*'fnd base rates'!G$107)\n+($E423*'fnd base rates'!G$108)\n+($F423*'fnd base rates'!G$109)\n+($G423*'fnd base rates'!G$110)\n+($H423*'fnd base rates'!G$111)\n+($I423*'fnd base rates'!G$112)\n+($J423*'fnd base rates'!G$113)\n+($K423*'fnd base rates'!G$114)\n+($M423*'fnd base rates'!G$116)\n+($N423*'fnd base rates'!G$117)\n+($O423*'fnd base rates'!G$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,7)))\n*$R423","v":307.17609000000004},{"$f":"(($D423*'fnd base rates'!H$107)\n+($E423*'fnd base rates'!H$108)\n+($F423*'fnd base rates'!H$109)\n+($G423*'fnd base rates'!H$110)\n+($H423*'fnd base rates'!H$111)\n+($I423*'fnd base rates'!H$112)\n+($J423*'fnd base rates'!H$113)\n+($K423*'fnd base rates'!H$114)\n+($M423*'fnd base rates'!H$116)\n+($N423*'fnd base rates'!H$117)\n+($O423*'fnd base rates'!H$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,8)))","v":569.10433000000012},{"$f":"(($D423*'fnd base rates'!I$107)\n+($E423*'fnd base rates'!I$108)\n+($F423*'fnd base rates'!I$109)\n+($G423*'fnd base rates'!I$110)\n+($H423*'fnd base rates'!I$111)\n+($I423*'fnd base rates'!I$112)\n+($J423*'fnd base rates'!I$113)\n+($K423*'fnd base rates'!I$114)\n+($M423*'fnd base rates'!I$116)\n+($N423*'fnd base rates'!I$117)\n+($O423*'fnd base rates'!I$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,9)))\n*$R423","v":466.28},{"$f":"(($D423*'fnd base rates'!J$107)\n+($E423*'fnd base rates'!J$108)\n+($F423*'fnd base rates'!J$109)\n+($G423*'fnd base rates'!J$110)\n+($H423*'fnd base rates'!J$111)\n+($I423*'fnd base rates'!J$112)\n+($J423*'fnd base rates'!J$113)\n+($K423*'fnd base rates'!J$114)\n+($M423*'fnd base rates'!J$116)\n+($N423*'fnd base rates'!J$117)\n+($O423*'fnd base rates'!J$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,10)))\n*$R423","v":779.92},{"$f":"(($D423*'fnd base rates'!K$107)\n+($E423*'fnd base rates'!K$108)\n+($F423*'fnd base rates'!K$109)\n+($G423*'fnd base rates'!K$110)\n+($H423*'fnd base rates'!K$111)\n+($I423*'fnd base rates'!K$112)\n+($J423*'fnd base rates'!K$113)\n+($K423*'fnd base rates'!K$114)\n+($M423*'fnd base rates'!K$116)\n+($N423*'fnd base rates'!K$117)\n+($O423*'fnd base rates'!K$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,11)))\n*$R423","v":1151.08764},{"$f":"(($D423*'fnd base rates'!L$107)\n+($E423*'fnd base rates'!L$108)\n+($F423*'fnd base rates'!L$109)\n+($G423*'fnd base rates'!L$110)\n+($H423*'fnd base rates'!L$111)\n+($I423*'fnd base rates'!L$112)\n+($J423*'fnd base rates'!L$113)\n+($K423*'fnd base rates'!L$114)\n+($M423*'fnd base rates'!L$116)\n+($N423*'fnd base rates'!L$117)\n+($O423*'fnd base rates'!L$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,12)))","v":2096.0768200000002},{"$f":"(($D423*'fnd base rates'!M$107)\n+($E423*'fnd base rates'!M$108)\n+($F423*'fnd base rates'!M$109)\n+($G423*'fnd base rates'!M$110)\n+($H423*'fnd base rates'!M$111)\n+($I423*'fnd base rates'!M$112)\n+($J423*'fnd base rates'!M$113)\n+($K423*'fnd base rates'!M$114)\n+($M423*'fnd base rates'!M$116)\n+($N423*'fnd base rates'!M$117)\n+($O423*'fnd base rates'!M$118)\n+($P423*VLOOKUP($S423+12,rate_basefnd,13)))","v":0},15413.553680000003,null,454149211,"454","149","211",1,1,15413.553680000003,15414,0,15414,null,null,null,null,null,15404,0,15404,10,15414]
[455,455128105,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D424","v":0},{"$f":"'fnd enro'!E424","v":0},{"$f":"'fnd enro'!F424","v":0},{"$f":"'fnd enro'!G424","v":2},{"$f":"'fnd enro'!H424","v":0},{"$f":"'fnd enro'!I424","v":0},{"$f":"'fnd enro'!J424","v":0},{"$f":"'fnd enro'!K424","v":7.8E-2},{"$f":"'fnd enro'!L424","v":0},{"$f":"'fnd enro'!M424","v":0},{"$f":"'fnd enro'!N424","v":0},{"$f":"'fnd enro'!O424","v":0},{"$f":"'fnd enro'!P424","v":0},{"$f":"'fnd enro'!R424","v":2},1,{"$f":"VALUE('fnd enro'!Q424)","v":3},null,{"$f":"(($D424*'fnd base rates'!C$107)\n+($E424*'fnd base rates'!C$108)\n+($F424*'fnd base rates'!C$109)\n+($G424*'fnd base rates'!C$110)\n+($H424*'fnd base rates'!C$111)\n+($I424*'fnd base rates'!C$112)\n+($J424*'fnd base rates'!C$113)\n+($K424*'fnd base rates'!C$114)\n+($M424*'fnd base rates'!C$116)\n+($N424*'fnd base rates'!C$117)\n+($O424*'fnd base rates'!C$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,3)))\n*$R424","v":1123.6432600000001},{"$f":"(($D424*'fnd base rates'!D$107)\n+($E424*'fnd base rates'!D$108)\n+($F424*'fnd base rates'!D$109)\n+($G424*'fnd base rates'!D$110)\n+($H424*'fnd base rates'!D$111)\n+($I424*'fnd base rates'!D$112)\n+($J424*'fnd base rates'!D$113)\n+($K424*'fnd base rates'!D$114)\n+($M424*'fnd base rates'!D$116)\n+($N424*'fnd base rates'!D$117)\n+($O424*'fnd base rates'!D$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,4)))\n*$R424","v":1599.02},{"$f":"(($D424*'fnd base rates'!E$107)\n+($E424*'fnd base rates'!E$108)\n+($F424*'fnd base rates'!E$109)\n+($G424*'fnd base rates'!E$110)\n+($H424*'fnd base rates'!E$111)\n+($I424*'fnd base rates'!E$112)\n+($J424*'fnd base rates'!E$113)\n+($K424*'fnd base rates'!E$114)\n+($M424*'fnd base rates'!E$116)\n+($N424*'fnd base rates'!E$117)\n+($O424*'fnd base rates'!E$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,5)))\n*$R424","v":8118.1598400000003},{"$f":"(($D424*'fnd base rates'!F$107)\n+($E424*'fnd base rates'!F$108)\n+($F424*'fnd base rates'!F$109)\n+($G424*'fnd base rates'!F$110)\n+($H424*'fnd base rates'!F$111)\n+($I424*'fnd base rates'!F$112)\n+($J424*'fnd base rates'!F$113)\n+($K424*'fnd base rates'!F$114)\n+($M424*'fnd base rates'!F$116)\n+($N424*'fnd base rates'!F$117)\n+($O424*'fnd base rates'!F$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,6)))\n*$R424","v":2614.6945000000001},{"$f":"(($D424*'fnd base rates'!G$107)\n+($E424*'fnd base rates'!G$108)\n+($F424*'fnd base rates'!G$109)\n+($G424*'fnd base rates'!G$110)\n+($H424*'fnd base rates'!G$111)\n+($I424*'fnd base rates'!G$112)\n+($J424*'fnd base rates'!G$113)\n+($K424*'fnd base rates'!G$114)\n+($M424*'fnd base rates'!G$116)\n+($N424*'fnd base rates'!G$117)\n+($O424*'fnd base rates'!G$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,7)))\n*$R424","v":328.09218000000004},{"$f":"(($D424*'fnd base rates'!H$107)\n+($E424*'fnd base rates'!H$108)\n+($F424*'fnd base rates'!H$109)\n+($G424*'fnd base rates'!H$110)\n+($H424*'fnd base rates'!H$111)\n+($I424*'fnd base rates'!H$112)\n+($J424*'fnd base rates'!H$113)\n+($K424*'fnd base rates'!H$114)\n+($M424*'fnd base rates'!H$116)\n+($N424*'fnd base rates'!H$117)\n+($O424*'fnd base rates'!H$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D424*'fnd base rates'!I$107)\n+($E424*'fnd base rates'!I$108)\n+($F424*'fnd base rates'!I$109)\n+($G424*'fnd base rates'!I$110)\n+($H424*'fnd base rates'!I$111)\n+($I424*'fnd base rates'!I$112)\n+($J424*'fnd base rates'!I$113)\n+($K424*'fnd base rates'!I$114)\n+($M424*'fnd base rates'!I$116)\n+($N424*'fnd base rates'!I$117)\n+($O424*'fnd base rates'!I$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,9)))\n*$R424","v":693.64},{"$f":"(($D424*'fnd base rates'!J$107)\n+($E424*'fnd base rates'!J$108)\n+($F424*'fnd base rates'!J$109)\n+($G424*'fnd base rates'!J$110)\n+($H424*'fnd base rates'!J$111)\n+($I424*'fnd base rates'!J$112)\n+($J424*'fnd base rates'!J$113)\n+($K424*'fnd base rates'!J$114)\n+($M424*'fnd base rates'!J$116)\n+($N424*'fnd base rates'!J$117)\n+($O424*'fnd base rates'!J$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,10)))\n*$R424","v":318.33999999999997},{"$f":"(($D424*'fnd base rates'!K$107)\n+($E424*'fnd base rates'!K$108)\n+($F424*'fnd base rates'!K$109)\n+($G424*'fnd base rates'!K$110)\n+($H424*'fnd base rates'!K$111)\n+($I424*'fnd base rates'!K$112)\n+($J424*'fnd base rates'!K$113)\n+($K424*'fnd base rates'!K$114)\n+($M424*'fnd base rates'!K$116)\n+($N424*'fnd base rates'!K$117)\n+($O424*'fnd base rates'!K$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,11)))\n*$R424","v":2302.1752799999999},{"$f":"(($D424*'fnd base rates'!L$107)\n+($E424*'fnd base rates'!L$108)\n+($F424*'fnd base rates'!L$109)\n+($G424*'fnd base rates'!L$110)\n+($H424*'fnd base rates'!L$111)\n+($I424*'fnd base rates'!L$112)\n+($J424*'fnd base rates'!L$113)\n+($K424*'fnd base rates'!L$114)\n+($M424*'fnd base rates'!L$116)\n+($N424*'fnd base rates'!L$117)\n+($O424*'fnd base rates'!L$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D424*'fnd base rates'!M$107)\n+($E424*'fnd base rates'!M$108)\n+($F424*'fnd base rates'!M$109)\n+($G424*'fnd base rates'!M$110)\n+($H424*'fnd base rates'!M$111)\n+($I424*'fnd base rates'!M$112)\n+($J424*'fnd base rates'!M$113)\n+($K424*'fnd base rates'!M$114)\n+($M424*'fnd base rates'!M$116)\n+($N424*'fnd base rates'!M$117)\n+($O424*'fnd base rates'!M$118)\n+($P424*VLOOKUP($S424+12,rate_basefnd,13)))","v":0},21410.727360000001,null,455128105,"455","128","105",1,2,21410.727360000001,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[455,455128128,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D425","v":0},{"$f":"'fnd enro'!E425","v":0},{"$f":"'fnd enro'!F425","v":35},{"$f":"'fnd enro'!G425","v":155},{"$f":"'fnd enro'!H425","v":98},{"$f":"'fnd enro'!I425","v":0},{"$f":"'fnd enro'!J425","v":0},{"$f":"'fnd enro'!K425","v":11.231999999999999},{"$f":"'fnd enro'!L425","v":0},{"$f":"'fnd enro'!M425","v":17},{"$f":"'fnd enro'!N425","v":2},{"$f":"'fnd enro'!O425","v":0},{"$f":"'fnd enro'!P425","v":137},{"$f":"'fnd enro'!R425","v":288},1,{"$f":"VALUE('fnd enro'!Q425)","v":10},null,{"$f":"(($D425*'fnd base rates'!C$107)\n+($E425*'fnd base rates'!C$108)\n+($F425*'fnd base rates'!C$109)\n+($G425*'fnd base rates'!C$110)\n+($H425*'fnd base rates'!C$111)\n+($I425*'fnd base rates'!C$112)\n+($J425*'fnd base rates'!C$113)\n+($K425*'fnd base rates'!C$114)\n+($M425*'fnd base rates'!C$116)\n+($N425*'fnd base rates'!C$117)\n+($O425*'fnd base rates'!C$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,3)))\n*$R425","v":176075.26943999997},{"$f":"(($D425*'fnd base rates'!D$107)\n+($E425*'fnd base rates'!D$108)\n+($F425*'fnd base rates'!D$109)\n+($G425*'fnd base rates'!D$110)\n+($H425*'fnd base rates'!D$111)\n+($I425*'fnd base rates'!D$112)\n+($J425*'fnd base rates'!D$113)\n+($K425*'fnd base rates'!D$114)\n+($M425*'fnd base rates'!D$116)\n+($N425*'fnd base rates'!D$117)\n+($O425*'fnd base rates'!D$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,4)))\n*$R425","v":291723.01},{"$f":"(($D425*'fnd base rates'!E$107)\n+($E425*'fnd base rates'!E$108)\n+($F425*'fnd base rates'!E$109)\n+($G425*'fnd base rates'!E$110)\n+($H425*'fnd base rates'!E$111)\n+($I425*'fnd base rates'!E$112)\n+($J425*'fnd base rates'!E$113)\n+($K425*'fnd base rates'!E$114)\n+($M425*'fnd base rates'!E$116)\n+($N425*'fnd base rates'!E$117)\n+($O425*'fnd base rates'!E$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,5)))\n*$R425","v":1715965.89696},{"$f":"(($D425*'fnd base rates'!F$107)\n+($E425*'fnd base rates'!F$108)\n+($F425*'fnd base rates'!F$109)\n+($G425*'fnd base rates'!F$110)\n+($H425*'fnd base rates'!F$111)\n+($I425*'fnd base rates'!F$112)\n+($J425*'fnd base rates'!F$113)\n+($K425*'fnd base rates'!F$114)\n+($M425*'fnd base rates'!F$116)\n+($N425*'fnd base rates'!F$117)\n+($O425*'fnd base rates'!F$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,6)))\n*$R425","v":354304.00799999997},{"$f":"(($D425*'fnd base rates'!G$107)\n+($E425*'fnd base rates'!G$108)\n+($F425*'fnd base rates'!G$109)\n+($G425*'fnd base rates'!G$110)\n+($H425*'fnd base rates'!G$111)\n+($I425*'fnd base rates'!G$112)\n+($J425*'fnd base rates'!G$113)\n+($K425*'fnd base rates'!G$114)\n+($M425*'fnd base rates'!G$116)\n+($N425*'fnd base rates'!G$117)\n+($O425*'fnd base rates'!G$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,7)))\n*$R425","v":76869.993919999994},{"$f":"(($D425*'fnd base rates'!H$107)\n+($E425*'fnd base rates'!H$108)\n+($F425*'fnd base rates'!H$109)\n+($G425*'fnd base rates'!H$110)\n+($H425*'fnd base rates'!H$111)\n+($I425*'fnd base rates'!H$112)\n+($J425*'fnd base rates'!H$113)\n+($K425*'fnd base rates'!H$114)\n+($M425*'fnd base rates'!H$116)\n+($N425*'fnd base rates'!H$117)\n+($O425*'fnd base rates'!H$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,8)))","v":164356.52704000002},{"$f":"(($D425*'fnd base rates'!I$107)\n+($E425*'fnd base rates'!I$108)\n+($F425*'fnd base rates'!I$109)\n+($G425*'fnd base rates'!I$110)\n+($H425*'fnd base rates'!I$111)\n+($I425*'fnd base rates'!I$112)\n+($J425*'fnd base rates'!I$113)\n+($K425*'fnd base rates'!I$114)\n+($M425*'fnd base rates'!I$116)\n+($N425*'fnd base rates'!I$117)\n+($O425*'fnd base rates'!I$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,9)))\n*$R425","v":128627.74999999999},{"$f":"(($D425*'fnd base rates'!J$107)\n+($E425*'fnd base rates'!J$108)\n+($F425*'fnd base rates'!J$109)\n+($G425*'fnd base rates'!J$110)\n+($H425*'fnd base rates'!J$111)\n+($I425*'fnd base rates'!J$112)\n+($J425*'fnd base rates'!J$113)\n+($K425*'fnd base rates'!J$114)\n+($M425*'fnd base rates'!J$116)\n+($N425*'fnd base rates'!J$117)\n+($O425*'fnd base rates'!J$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,10)))\n*$R425","v":173231.81999999998},{"$f":"(($D425*'fnd base rates'!K$107)\n+($E425*'fnd base rates'!K$108)\n+($F425*'fnd base rates'!K$109)\n+($G425*'fnd base rates'!K$110)\n+($H425*'fnd base rates'!K$111)\n+($I425*'fnd base rates'!K$112)\n+($J425*'fnd base rates'!K$113)\n+($K425*'fnd base rates'!K$114)\n+($M425*'fnd base rates'!K$116)\n+($N425*'fnd base rates'!K$117)\n+($O425*'fnd base rates'!K$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,11)))\n*$R425","v":346079.94031999999},{"$f":"(($D425*'fnd base rates'!L$107)\n+($E425*'fnd base rates'!L$108)\n+($F425*'fnd base rates'!L$109)\n+($G425*'fnd base rates'!L$110)\n+($H425*'fnd base rates'!L$111)\n+($I425*'fnd base rates'!L$112)\n+($J425*'fnd base rates'!L$113)\n+($K425*'fnd base rates'!L$114)\n+($M425*'fnd base rates'!L$116)\n+($N425*'fnd base rates'!L$117)\n+($O425*'fnd base rates'!L$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,12)))","v":570956.62416000001},{"$f":"(($D425*'fnd base rates'!M$107)\n+($E425*'fnd base rates'!M$108)\n+($F425*'fnd base rates'!M$109)\n+($G425*'fnd base rates'!M$110)\n+($H425*'fnd base rates'!M$111)\n+($I425*'fnd base rates'!M$112)\n+($J425*'fnd base rates'!M$113)\n+($K425*'fnd base rates'!M$114)\n+($M425*'fnd base rates'!M$116)\n+($N425*'fnd base rates'!M$117)\n+($O425*'fnd base rates'!M$118)\n+($P425*VLOOKUP($S425+12,rate_basefnd,13)))","v":0},3998190.83984,null,455128128,"455","128","128",1,288,3998190.83984,13883,0,13883,null,null,null,null,null,13876,0,13876,7,13883]
[455,455128149,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D426","v":0},{"$f":"'fnd enro'!E426","v":0},{"$f":"'fnd enro'!F426","v":0},{"$f":"'fnd enro'!G426","v":2},{"$f":"'fnd enro'!H426","v":2},{"$f":"'fnd enro'!I426","v":0},{"$f":"'fnd enro'!J426","v":0},{"$f":"'fnd enro'!K426","v":0.156},{"$f":"'fnd enro'!L426","v":0},{"$f":"'fnd enro'!M426","v":0},{"$f":"'fnd enro'!N426","v":0},{"$f":"'fnd enro'!O426","v":0},{"$f":"'fnd enro'!P426","v":2},{"$f":"'fnd enro'!R426","v":4},1,{"$f":"VALUE('fnd enro'!Q426)","v":12},null,{"$f":"(($D426*'fnd base rates'!C$107)\n+($E426*'fnd base rates'!C$108)\n+($F426*'fnd base rates'!C$109)\n+($G426*'fnd base rates'!C$110)\n+($H426*'fnd base rates'!C$111)\n+($I426*'fnd base rates'!C$112)\n+($J426*'fnd base rates'!C$113)\n+($K426*'fnd base rates'!C$114)\n+($M426*'fnd base rates'!C$116)\n+($N426*'fnd base rates'!C$117)\n+($O426*'fnd base rates'!C$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,3)))\n*$R426","v":2452.5465199999999},{"$f":"(($D426*'fnd base rates'!D$107)\n+($E426*'fnd base rates'!D$108)\n+($F426*'fnd base rates'!D$109)\n+($G426*'fnd base rates'!D$110)\n+($H426*'fnd base rates'!D$111)\n+($I426*'fnd base rates'!D$112)\n+($J426*'fnd base rates'!D$113)\n+($K426*'fnd base rates'!D$114)\n+($M426*'fnd base rates'!D$116)\n+($N426*'fnd base rates'!D$117)\n+($O426*'fnd base rates'!D$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,4)))\n*$R426","v":4170.5599999999995},{"$f":"(($D426*'fnd base rates'!E$107)\n+($E426*'fnd base rates'!E$108)\n+($F426*'fnd base rates'!E$109)\n+($G426*'fnd base rates'!E$110)\n+($H426*'fnd base rates'!E$111)\n+($I426*'fnd base rates'!E$112)\n+($J426*'fnd base rates'!E$113)\n+($K426*'fnd base rates'!E$114)\n+($M426*'fnd base rates'!E$116)\n+($N426*'fnd base rates'!E$117)\n+($O426*'fnd base rates'!E$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,5)))\n*$R426","v":24850.239680000002},{"$f":"(($D426*'fnd base rates'!F$107)\n+($E426*'fnd base rates'!F$108)\n+($F426*'fnd base rates'!F$109)\n+($G426*'fnd base rates'!F$110)\n+($H426*'fnd base rates'!F$111)\n+($I426*'fnd base rates'!F$112)\n+($J426*'fnd base rates'!F$113)\n+($K426*'fnd base rates'!F$114)\n+($M426*'fnd base rates'!F$116)\n+($N426*'fnd base rates'!F$117)\n+($O426*'fnd base rates'!F$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,6)))\n*$R426","v":4702.5690000000004},{"$f":"(($D426*'fnd base rates'!G$107)\n+($E426*'fnd base rates'!G$108)\n+($F426*'fnd base rates'!G$109)\n+($G426*'fnd base rates'!G$110)\n+($H426*'fnd base rates'!G$111)\n+($I426*'fnd base rates'!G$112)\n+($J426*'fnd base rates'!G$113)\n+($K426*'fnd base rates'!G$114)\n+($M426*'fnd base rates'!G$116)\n+($N426*'fnd base rates'!G$117)\n+($O426*'fnd base rates'!G$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,7)))\n*$R426","v":1141.12436},{"$f":"(($D426*'fnd base rates'!H$107)\n+($E426*'fnd base rates'!H$108)\n+($F426*'fnd base rates'!H$109)\n+($G426*'fnd base rates'!H$110)\n+($H426*'fnd base rates'!H$111)\n+($I426*'fnd base rates'!H$112)\n+($J426*'fnd base rates'!H$113)\n+($K426*'fnd base rates'!H$114)\n+($M426*'fnd base rates'!H$116)\n+($N426*'fnd base rates'!H$117)\n+($O426*'fnd base rates'!H$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,8)))","v":2259.2573200000002},{"$f":"(($D426*'fnd base rates'!I$107)\n+($E426*'fnd base rates'!I$108)\n+($F426*'fnd base rates'!I$109)\n+($G426*'fnd base rates'!I$110)\n+($H426*'fnd base rates'!I$111)\n+($I426*'fnd base rates'!I$112)\n+($J426*'fnd base rates'!I$113)\n+($K426*'fnd base rates'!I$114)\n+($M426*'fnd base rates'!I$116)\n+($N426*'fnd base rates'!I$117)\n+($O426*'fnd base rates'!I$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,9)))\n*$R426","v":1860.04},{"$f":"(($D426*'fnd base rates'!J$107)\n+($E426*'fnd base rates'!J$108)\n+($F426*'fnd base rates'!J$109)\n+($G426*'fnd base rates'!J$110)\n+($H426*'fnd base rates'!J$111)\n+($I426*'fnd base rates'!J$112)\n+($J426*'fnd base rates'!J$113)\n+($K426*'fnd base rates'!J$114)\n+($M426*'fnd base rates'!J$116)\n+($N426*'fnd base rates'!J$117)\n+($O426*'fnd base rates'!J$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,10)))\n*$R426","v":2835.96},{"$f":"(($D426*'fnd base rates'!K$107)\n+($E426*'fnd base rates'!K$108)\n+($F426*'fnd base rates'!K$109)\n+($G426*'fnd base rates'!K$110)\n+($H426*'fnd base rates'!K$111)\n+($I426*'fnd base rates'!K$112)\n+($J426*'fnd base rates'!K$113)\n+($K426*'fnd base rates'!K$114)\n+($M426*'fnd base rates'!K$116)\n+($N426*'fnd base rates'!K$117)\n+($O426*'fnd base rates'!K$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,11)))\n*$R426","v":4775.6105599999992},{"$f":"(($D426*'fnd base rates'!L$107)\n+($E426*'fnd base rates'!L$108)\n+($F426*'fnd base rates'!L$109)\n+($G426*'fnd base rates'!L$110)\n+($H426*'fnd base rates'!L$111)\n+($I426*'fnd base rates'!L$112)\n+($J426*'fnd base rates'!L$113)\n+($K426*'fnd base rates'!L$114)\n+($M426*'fnd base rates'!L$116)\n+($N426*'fnd base rates'!L$117)\n+($O426*'fnd base rates'!L$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,12)))","v":8177.2072800000005},{"$f":"(($D426*'fnd base rates'!M$107)\n+($E426*'fnd base rates'!M$108)\n+($F426*'fnd base rates'!M$109)\n+($G426*'fnd base rates'!M$110)\n+($H426*'fnd base rates'!M$111)\n+($I426*'fnd base rates'!M$112)\n+($J426*'fnd base rates'!M$113)\n+($K426*'fnd base rates'!M$114)\n+($M426*'fnd base rates'!M$116)\n+($N426*'fnd base rates'!M$117)\n+($O426*'fnd base rates'!M$118)\n+($P426*VLOOKUP($S426+12,rate_basefnd,13)))","v":0},57225.114720000005,null,455128149,"455","128","149",1,4,57225.114720000005,14306,0,14306,null,null,null,null,null,14299,0,14299,7,14306]
[455,455128181,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D427","v":0},{"$f":"'fnd enro'!E427","v":0},{"$f":"'fnd enro'!F427","v":0},{"$f":"'fnd enro'!G427","v":1},{"$f":"'fnd enro'!H427","v":2},{"$f":"'fnd enro'!I427","v":0},{"$f":"'fnd enro'!J427","v":0},{"$f":"'fnd enro'!K427","v":0.11700000000000001},{"$f":"'fnd enro'!L427","v":0},{"$f":"'fnd enro'!M427","v":0},{"$f":"'fnd enro'!N427","v":0},{"$f":"'fnd enro'!O427","v":0},{"$f":"'fnd enro'!P427","v":0},{"$f":"'fnd enro'!R427","v":3},1,{"$f":"VALUE('fnd enro'!Q427)","v":10},null,{"$f":"(($D427*'fnd base rates'!C$107)\n+($E427*'fnd base rates'!C$108)\n+($F427*'fnd base rates'!C$109)\n+($G427*'fnd base rates'!C$110)\n+($H427*'fnd base rates'!C$111)\n+($I427*'fnd base rates'!C$112)\n+($J427*'fnd base rates'!C$113)\n+($K427*'fnd base rates'!C$114)\n+($M427*'fnd base rates'!C$116)\n+($N427*'fnd base rates'!C$117)\n+($O427*'fnd base rates'!C$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,3)))\n*$R427","v":1685.46489},{"$f":"(($D427*'fnd base rates'!D$107)\n+($E427*'fnd base rates'!D$108)\n+($F427*'fnd base rates'!D$109)\n+($G427*'fnd base rates'!D$110)\n+($H427*'fnd base rates'!D$111)\n+($I427*'fnd base rates'!D$112)\n+($J427*'fnd base rates'!D$113)\n+($K427*'fnd base rates'!D$114)\n+($M427*'fnd base rates'!D$116)\n+($N427*'fnd base rates'!D$117)\n+($O427*'fnd base rates'!D$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,4)))\n*$R427","v":2398.5299999999997},{"$f":"(($D427*'fnd base rates'!E$107)\n+($E427*'fnd base rates'!E$108)\n+($F427*'fnd base rates'!E$109)\n+($G427*'fnd base rates'!E$110)\n+($H427*'fnd base rates'!E$111)\n+($I427*'fnd base rates'!E$112)\n+($J427*'fnd base rates'!E$113)\n+($K427*'fnd base rates'!E$114)\n+($M427*'fnd base rates'!E$116)\n+($N427*'fnd base rates'!E$117)\n+($O427*'fnd base rates'!E$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,5)))\n*$R427","v":11297.459760000002},{"$f":"(($D427*'fnd base rates'!F$107)\n+($E427*'fnd base rates'!F$108)\n+($F427*'fnd base rates'!F$109)\n+($G427*'fnd base rates'!F$110)\n+($H427*'fnd base rates'!F$111)\n+($I427*'fnd base rates'!F$112)\n+($J427*'fnd base rates'!F$113)\n+($K427*'fnd base rates'!F$114)\n+($M427*'fnd base rates'!F$116)\n+($N427*'fnd base rates'!F$117)\n+($O427*'fnd base rates'!F$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,6)))\n*$R427","v":3395.2217500000006},{"$f":"(($D427*'fnd base rates'!G$107)\n+($E427*'fnd base rates'!G$108)\n+($F427*'fnd base rates'!G$109)\n+($G427*'fnd base rates'!G$110)\n+($H427*'fnd base rates'!G$111)\n+($I427*'fnd base rates'!G$112)\n+($J427*'fnd base rates'!G$113)\n+($K427*'fnd base rates'!G$114)\n+($M427*'fnd base rates'!G$116)\n+($N427*'fnd base rates'!G$117)\n+($O427*'fnd base rates'!G$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,7)))\n*$R427","v":516.49827000000005},{"$f":"(($D427*'fnd base rates'!H$107)\n+($E427*'fnd base rates'!H$108)\n+($F427*'fnd base rates'!H$109)\n+($G427*'fnd base rates'!H$110)\n+($H427*'fnd base rates'!H$111)\n+($I427*'fnd base rates'!H$112)\n+($J427*'fnd base rates'!H$113)\n+($K427*'fnd base rates'!H$114)\n+($M427*'fnd base rates'!H$116)\n+($N427*'fnd base rates'!H$117)\n+($O427*'fnd base rates'!H$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D427*'fnd base rates'!I$107)\n+($E427*'fnd base rates'!I$108)\n+($F427*'fnd base rates'!I$109)\n+($G427*'fnd base rates'!I$110)\n+($H427*'fnd base rates'!I$111)\n+($I427*'fnd base rates'!I$112)\n+($J427*'fnd base rates'!I$113)\n+($K427*'fnd base rates'!I$114)\n+($M427*'fnd base rates'!I$116)\n+($N427*'fnd base rates'!I$117)\n+($O427*'fnd base rates'!I$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,9)))\n*$R427","v":1128.78},{"$f":"(($D427*'fnd base rates'!J$107)\n+($E427*'fnd base rates'!J$108)\n+($F427*'fnd base rates'!J$109)\n+($G427*'fnd base rates'!J$110)\n+($H427*'fnd base rates'!J$111)\n+($I427*'fnd base rates'!J$112)\n+($J427*'fnd base rates'!J$113)\n+($K427*'fnd base rates'!J$114)\n+($M427*'fnd base rates'!J$116)\n+($N427*'fnd base rates'!J$117)\n+($O427*'fnd base rates'!J$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,10)))\n*$R427","v":679.18999999999994},{"$f":"(($D427*'fnd base rates'!K$107)\n+($E427*'fnd base rates'!K$108)\n+($F427*'fnd base rates'!K$109)\n+($G427*'fnd base rates'!K$110)\n+($H427*'fnd base rates'!K$111)\n+($I427*'fnd base rates'!K$112)\n+($J427*'fnd base rates'!K$113)\n+($K427*'fnd base rates'!K$114)\n+($M427*'fnd base rates'!K$116)\n+($N427*'fnd base rates'!K$117)\n+($O427*'fnd base rates'!K$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,11)))\n*$R427","v":3624.5229199999994},{"$f":"(($D427*'fnd base rates'!L$107)\n+($E427*'fnd base rates'!L$108)\n+($F427*'fnd base rates'!L$109)\n+($G427*'fnd base rates'!L$110)\n+($H427*'fnd base rates'!L$111)\n+($I427*'fnd base rates'!L$112)\n+($J427*'fnd base rates'!L$113)\n+($K427*'fnd base rates'!L$114)\n+($M427*'fnd base rates'!L$116)\n+($N427*'fnd base rates'!L$117)\n+($O427*'fnd base rates'!L$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,12)))","v":5001.49046},{"$f":"(($D427*'fnd base rates'!M$107)\n+($E427*'fnd base rates'!M$108)\n+($F427*'fnd base rates'!M$109)\n+($G427*'fnd base rates'!M$110)\n+($H427*'fnd base rates'!M$111)\n+($I427*'fnd base rates'!M$112)\n+($J427*'fnd base rates'!M$113)\n+($K427*'fnd base rates'!M$114)\n+($M427*'fnd base rates'!M$116)\n+($N427*'fnd base rates'!M$117)\n+($O427*'fnd base rates'!M$118)\n+($P427*VLOOKUP($S427+12,rate_basefnd,13)))","v":0},31368.651040000001,null,455128181,"455","128","181",1,3,31368.651040000001,10456,0,10456,null,null,null,null,null,10456,0,10456,0,10456]
[455,455128211,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D428","v":0},{"$f":"'fnd enro'!E428","v":0},{"$f":"'fnd enro'!F428","v":0},{"$f":"'fnd enro'!G428","v":2},{"$f":"'fnd enro'!H428","v":0},{"$f":"'fnd enro'!I428","v":0},{"$f":"'fnd enro'!J428","v":0},{"$f":"'fnd enro'!K428","v":7.8E-2},{"$f":"'fnd enro'!L428","v":0},{"$f":"'fnd enro'!M428","v":0},{"$f":"'fnd enro'!N428","v":0},{"$f":"'fnd enro'!O428","v":0},{"$f":"'fnd enro'!P428","v":2},{"$f":"'fnd enro'!R428","v":2},1,{"$f":"VALUE('fnd enro'!Q428)","v":5},null,{"$f":"(($D428*'fnd base rates'!C$107)\n+($E428*'fnd base rates'!C$108)\n+($F428*'fnd base rates'!C$109)\n+($G428*'fnd base rates'!C$110)\n+($H428*'fnd base rates'!C$111)\n+($I428*'fnd base rates'!C$112)\n+($J428*'fnd base rates'!C$113)\n+($K428*'fnd base rates'!C$114)\n+($M428*'fnd base rates'!C$116)\n+($N428*'fnd base rates'!C$117)\n+($O428*'fnd base rates'!C$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,3)))\n*$R428","v":1251.20326},{"$f":"(($D428*'fnd base rates'!D$107)\n+($E428*'fnd base rates'!D$108)\n+($F428*'fnd base rates'!D$109)\n+($G428*'fnd base rates'!D$110)\n+($H428*'fnd base rates'!D$111)\n+($I428*'fnd base rates'!D$112)\n+($J428*'fnd base rates'!D$113)\n+($K428*'fnd base rates'!D$114)\n+($M428*'fnd base rates'!D$116)\n+($N428*'fnd base rates'!D$117)\n+($O428*'fnd base rates'!D$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,4)))\n*$R428","v":2203.44},{"$f":"(($D428*'fnd base rates'!E$107)\n+($E428*'fnd base rates'!E$108)\n+($F428*'fnd base rates'!E$109)\n+($G428*'fnd base rates'!E$110)\n+($H428*'fnd base rates'!E$111)\n+($I428*'fnd base rates'!E$112)\n+($J428*'fnd base rates'!E$113)\n+($K428*'fnd base rates'!E$114)\n+($M428*'fnd base rates'!E$116)\n+($N428*'fnd base rates'!E$117)\n+($O428*'fnd base rates'!E$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,5)))\n*$R428","v":14018.47984},{"$f":"(($D428*'fnd base rates'!F$107)\n+($E428*'fnd base rates'!F$108)\n+($F428*'fnd base rates'!F$109)\n+($G428*'fnd base rates'!F$110)\n+($H428*'fnd base rates'!F$111)\n+($I428*'fnd base rates'!F$112)\n+($J428*'fnd base rates'!F$113)\n+($K428*'fnd base rates'!F$114)\n+($M428*'fnd base rates'!F$116)\n+($N428*'fnd base rates'!F$117)\n+($O428*'fnd base rates'!F$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,6)))\n*$R428","v":2614.6945000000001},{"$f":"(($D428*'fnd base rates'!G$107)\n+($E428*'fnd base rates'!G$108)\n+($F428*'fnd base rates'!G$109)\n+($G428*'fnd base rates'!G$110)\n+($H428*'fnd base rates'!G$111)\n+($I428*'fnd base rates'!G$112)\n+($J428*'fnd base rates'!G$113)\n+($K428*'fnd base rates'!G$114)\n+($M428*'fnd base rates'!G$116)\n+($N428*'fnd base rates'!G$117)\n+($O428*'fnd base rates'!G$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,7)))\n*$R428","v":614.35218000000009},{"$f":"(($D428*'fnd base rates'!H$107)\n+($E428*'fnd base rates'!H$108)\n+($F428*'fnd base rates'!H$109)\n+($G428*'fnd base rates'!H$110)\n+($H428*'fnd base rates'!H$111)\n+($I428*'fnd base rates'!H$112)\n+($J428*'fnd base rates'!H$113)\n+($K428*'fnd base rates'!H$114)\n+($M428*'fnd base rates'!H$116)\n+($N428*'fnd base rates'!H$117)\n+($O428*'fnd base rates'!H$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,8)))","v":1138.2086600000002},{"$f":"(($D428*'fnd base rates'!I$107)\n+($E428*'fnd base rates'!I$108)\n+($F428*'fnd base rates'!I$109)\n+($G428*'fnd base rates'!I$110)\n+($H428*'fnd base rates'!I$111)\n+($I428*'fnd base rates'!I$112)\n+($J428*'fnd base rates'!I$113)\n+($K428*'fnd base rates'!I$114)\n+($M428*'fnd base rates'!I$116)\n+($N428*'fnd base rates'!I$117)\n+($O428*'fnd base rates'!I$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,9)))\n*$R428","v":932.56},{"$f":"(($D428*'fnd base rates'!J$107)\n+($E428*'fnd base rates'!J$108)\n+($F428*'fnd base rates'!J$109)\n+($G428*'fnd base rates'!J$110)\n+($H428*'fnd base rates'!J$111)\n+($I428*'fnd base rates'!J$112)\n+($J428*'fnd base rates'!J$113)\n+($K428*'fnd base rates'!J$114)\n+($M428*'fnd base rates'!J$116)\n+($N428*'fnd base rates'!J$117)\n+($O428*'fnd base rates'!J$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,10)))\n*$R428","v":1559.84},{"$f":"(($D428*'fnd base rates'!K$107)\n+($E428*'fnd base rates'!K$108)\n+($F428*'fnd base rates'!K$109)\n+($G428*'fnd base rates'!K$110)\n+($H428*'fnd base rates'!K$111)\n+($I428*'fnd base rates'!K$112)\n+($J428*'fnd base rates'!K$113)\n+($K428*'fnd base rates'!K$114)\n+($M428*'fnd base rates'!K$116)\n+($N428*'fnd base rates'!K$117)\n+($O428*'fnd base rates'!K$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,11)))\n*$R428","v":2302.1752799999999},{"$f":"(($D428*'fnd base rates'!L$107)\n+($E428*'fnd base rates'!L$108)\n+($F428*'fnd base rates'!L$109)\n+($G428*'fnd base rates'!L$110)\n+($H428*'fnd base rates'!L$111)\n+($I428*'fnd base rates'!L$112)\n+($J428*'fnd base rates'!L$113)\n+($K428*'fnd base rates'!L$114)\n+($M428*'fnd base rates'!L$116)\n+($N428*'fnd base rates'!L$117)\n+($O428*'fnd base rates'!L$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,12)))","v":4192.1536400000005},{"$f":"(($D428*'fnd base rates'!M$107)\n+($E428*'fnd base rates'!M$108)\n+($F428*'fnd base rates'!M$109)\n+($G428*'fnd base rates'!M$110)\n+($H428*'fnd base rates'!M$111)\n+($I428*'fnd base rates'!M$112)\n+($J428*'fnd base rates'!M$113)\n+($K428*'fnd base rates'!M$114)\n+($M428*'fnd base rates'!M$116)\n+($N428*'fnd base rates'!M$117)\n+($O428*'fnd base rates'!M$118)\n+($P428*VLOOKUP($S428+12,rate_basefnd,13)))","v":0},30827.107360000005,null,455128211,"455","128","211",1,2,30827.107360000005,15414,0,15414,null,null,null,null,null,15404,0,15404,10,15414]
[455,455128305,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D429","v":0},{"$f":"'fnd enro'!E429","v":0},{"$f":"'fnd enro'!F429","v":0},{"$f":"'fnd enro'!G429","v":1},{"$f":"'fnd enro'!H429","v":1},{"$f":"'fnd enro'!I429","v":0},{"$f":"'fnd enro'!J429","v":0},{"$f":"'fnd enro'!K429","v":7.8E-2},{"$f":"'fnd enro'!L429","v":0},{"$f":"'fnd enro'!M429","v":0},{"$f":"'fnd enro'!N429","v":0},{"$f":"'fnd enro'!O429","v":0},{"$f":"'fnd enro'!P429","v":2},{"$f":"'fnd enro'!R429","v":2},1,{"$f":"VALUE('fnd enro'!Q429)","v":4},null,{"$f":"(($D429*'fnd base rates'!C$107)\n+($E429*'fnd base rates'!C$108)\n+($F429*'fnd base rates'!C$109)\n+($G429*'fnd base rates'!C$110)\n+($H429*'fnd base rates'!C$111)\n+($I429*'fnd base rates'!C$112)\n+($J429*'fnd base rates'!C$113)\n+($K429*'fnd base rates'!C$114)\n+($M429*'fnd base rates'!C$116)\n+($N429*'fnd base rates'!C$117)\n+($O429*'fnd base rates'!C$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,3)))\n*$R429","v":1247.20326},{"$f":"(($D429*'fnd base rates'!D$107)\n+($E429*'fnd base rates'!D$108)\n+($F429*'fnd base rates'!D$109)\n+($G429*'fnd base rates'!D$110)\n+($H429*'fnd base rates'!D$111)\n+($I429*'fnd base rates'!D$112)\n+($J429*'fnd base rates'!D$113)\n+($K429*'fnd base rates'!D$114)\n+($M429*'fnd base rates'!D$116)\n+($N429*'fnd base rates'!D$117)\n+($O429*'fnd base rates'!D$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,4)))\n*$R429","v":2184.44},{"$f":"(($D429*'fnd base rates'!E$107)\n+($E429*'fnd base rates'!E$108)\n+($F429*'fnd base rates'!E$109)\n+($G429*'fnd base rates'!E$110)\n+($H429*'fnd base rates'!E$111)\n+($I429*'fnd base rates'!E$112)\n+($J429*'fnd base rates'!E$113)\n+($K429*'fnd base rates'!E$114)\n+($M429*'fnd base rates'!E$116)\n+($N429*'fnd base rates'!E$117)\n+($O429*'fnd base rates'!E$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,5)))\n*$R429","v":13393.189840000001},{"$f":"(($D429*'fnd base rates'!F$107)\n+($E429*'fnd base rates'!F$108)\n+($F429*'fnd base rates'!F$109)\n+($G429*'fnd base rates'!F$110)\n+($H429*'fnd base rates'!F$111)\n+($I429*'fnd base rates'!F$112)\n+($J429*'fnd base rates'!F$113)\n+($K429*'fnd base rates'!F$114)\n+($M429*'fnd base rates'!F$116)\n+($N429*'fnd base rates'!F$117)\n+($O429*'fnd base rates'!F$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,6)))\n*$R429","v":2351.2845000000002},{"$f":"(($D429*'fnd base rates'!G$107)\n+($E429*'fnd base rates'!G$108)\n+($F429*'fnd base rates'!G$109)\n+($G429*'fnd base rates'!G$110)\n+($H429*'fnd base rates'!G$111)\n+($I429*'fnd base rates'!G$112)\n+($J429*'fnd base rates'!G$113)\n+($K429*'fnd base rates'!G$114)\n+($M429*'fnd base rates'!G$116)\n+($N429*'fnd base rates'!G$117)\n+($O429*'fnd base rates'!G$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,7)))\n*$R429","v":617.53218000000004},{"$f":"(($D429*'fnd base rates'!H$107)\n+($E429*'fnd base rates'!H$108)\n+($F429*'fnd base rates'!H$109)\n+($G429*'fnd base rates'!H$110)\n+($H429*'fnd base rates'!H$111)\n+($I429*'fnd base rates'!H$112)\n+($J429*'fnd base rates'!H$113)\n+($K429*'fnd base rates'!H$114)\n+($M429*'fnd base rates'!H$116)\n+($N429*'fnd base rates'!H$117)\n+($O429*'fnd base rates'!H$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,8)))","v":1136.8286600000001},{"$f":"(($D429*'fnd base rates'!I$107)\n+($E429*'fnd base rates'!I$108)\n+($F429*'fnd base rates'!I$109)\n+($G429*'fnd base rates'!I$110)\n+($H429*'fnd base rates'!I$111)\n+($I429*'fnd base rates'!I$112)\n+($J429*'fnd base rates'!I$113)\n+($K429*'fnd base rates'!I$114)\n+($M429*'fnd base rates'!I$116)\n+($N429*'fnd base rates'!I$117)\n+($O429*'fnd base rates'!I$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,9)))\n*$R429","v":969.21999999999991},{"$f":"(($D429*'fnd base rates'!J$107)\n+($E429*'fnd base rates'!J$108)\n+($F429*'fnd base rates'!J$109)\n+($G429*'fnd base rates'!J$110)\n+($H429*'fnd base rates'!J$111)\n+($I429*'fnd base rates'!J$112)\n+($J429*'fnd base rates'!J$113)\n+($K429*'fnd base rates'!J$114)\n+($M429*'fnd base rates'!J$116)\n+($N429*'fnd base rates'!J$117)\n+($O429*'fnd base rates'!J$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,10)))\n*$R429","v":1621.6799999999998},{"$f":"(($D429*'fnd base rates'!K$107)\n+($E429*'fnd base rates'!K$108)\n+($F429*'fnd base rates'!K$109)\n+($G429*'fnd base rates'!K$110)\n+($H429*'fnd base rates'!K$111)\n+($I429*'fnd base rates'!K$112)\n+($J429*'fnd base rates'!K$113)\n+($K429*'fnd base rates'!K$114)\n+($M429*'fnd base rates'!K$116)\n+($N429*'fnd base rates'!K$117)\n+($O429*'fnd base rates'!K$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,11)))\n*$R429","v":2387.8052799999996},{"$f":"(($D429*'fnd base rates'!L$107)\n+($E429*'fnd base rates'!L$108)\n+($F429*'fnd base rates'!L$109)\n+($G429*'fnd base rates'!L$110)\n+($H429*'fnd base rates'!L$111)\n+($I429*'fnd base rates'!L$112)\n+($J429*'fnd base rates'!L$113)\n+($K429*'fnd base rates'!L$114)\n+($M429*'fnd base rates'!L$116)\n+($N429*'fnd base rates'!L$117)\n+($O429*'fnd base rates'!L$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,12)))","v":4248.3436400000001},{"$f":"(($D429*'fnd base rates'!M$107)\n+($E429*'fnd base rates'!M$108)\n+($F429*'fnd base rates'!M$109)\n+($G429*'fnd base rates'!M$110)\n+($H429*'fnd base rates'!M$111)\n+($I429*'fnd base rates'!M$112)\n+($J429*'fnd base rates'!M$113)\n+($K429*'fnd base rates'!M$114)\n+($M429*'fnd base rates'!M$116)\n+($N429*'fnd base rates'!M$117)\n+($O429*'fnd base rates'!M$118)\n+($P429*VLOOKUP($S429+12,rate_basefnd,13)))","v":0},30157.52736,null,455128305,"455","128","305",1,2,30157.52736,15079,0,15079,null,null,null,null,null,15070,0,15070,9,15079]
[455,455128745,"HILL VIEW MONTESSORI",{"$f":"'fnd enro'!D430","v":0},{"$f":"'fnd enro'!E430","v":0},{"$f":"'fnd enro'!F430","v":1},{"$f":"'fnd enro'!G430","v":4},{"$f":"'fnd enro'!H430","v":0},{"$f":"'fnd enro'!I430","v":0},{"$f":"'fnd enro'!J430","v":0},{"$f":"'fnd enro'!K430","v":0.19500000000000001},{"$f":"'fnd enro'!L430","v":0},{"$f":"'fnd enro'!M430","v":0},{"$f":"'fnd enro'!N430","v":0},{"$f":"'fnd enro'!O430","v":0},{"$f":"'fnd enro'!P430","v":2},{"$f":"'fnd enro'!R430","v":5},1,{"$f":"VALUE('fnd enro'!Q430)","v":4},null,{"$f":"(($D430*'fnd base rates'!C$107)\n+($E430*'fnd base rates'!C$108)\n+($F430*'fnd base rates'!C$109)\n+($G430*'fnd base rates'!C$110)\n+($H430*'fnd base rates'!C$111)\n+($I430*'fnd base rates'!C$112)\n+($J430*'fnd base rates'!C$113)\n+($K430*'fnd base rates'!C$114)\n+($M430*'fnd base rates'!C$116)\n+($N430*'fnd base rates'!C$117)\n+($O430*'fnd base rates'!C$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,3)))\n*$R430","v":2932.66815},{"$f":"(($D430*'fnd base rates'!D$107)\n+($E430*'fnd base rates'!D$108)\n+($F430*'fnd base rates'!D$109)\n+($G430*'fnd base rates'!D$110)\n+($H430*'fnd base rates'!D$111)\n+($I430*'fnd base rates'!D$112)\n+($J430*'fnd base rates'!D$113)\n+($K430*'fnd base rates'!D$114)\n+($M430*'fnd base rates'!D$116)\n+($N430*'fnd base rates'!D$117)\n+($O430*'fnd base rates'!D$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,4)))\n*$R430","v":4582.97},{"$f":"(($D430*'fnd base rates'!E$107)\n+($E430*'fnd base rates'!E$108)\n+($F430*'fnd base rates'!E$109)\n+($G430*'fnd base rates'!E$110)\n+($H430*'fnd base rates'!E$111)\n+($I430*'fnd base rates'!E$112)\n+($J430*'fnd base rates'!E$113)\n+($K430*'fnd base rates'!E$114)\n+($M430*'fnd base rates'!E$116)\n+($N430*'fnd base rates'!E$117)\n+($O430*'fnd base rates'!E$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,5)))\n*$R430","v":26010.369599999998},{"$f":"(($D430*'fnd base rates'!F$107)\n+($E430*'fnd base rates'!F$108)\n+($F430*'fnd base rates'!F$109)\n+($G430*'fnd base rates'!F$110)\n+($H430*'fnd base rates'!F$111)\n+($I430*'fnd base rates'!F$112)\n+($J430*'fnd base rates'!F$113)\n+($K430*'fnd base rates'!F$114)\n+($M430*'fnd base rates'!F$116)\n+($N430*'fnd base rates'!F$117)\n+($O430*'fnd base rates'!F$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,6)))\n*$R430","v":6536.7362499999999},{"$f":"(($D430*'fnd base rates'!G$107)\n+($E430*'fnd base rates'!G$108)\n+($F430*'fnd base rates'!G$109)\n+($G430*'fnd base rates'!G$110)\n+($H430*'fnd base rates'!G$111)\n+($I430*'fnd base rates'!G$112)\n+($J430*'fnd base rates'!G$113)\n+($K430*'fnd base rates'!G$114)\n+($M430*'fnd base rates'!G$116)\n+($N430*'fnd base rates'!G$117)\n+($O430*'fnd base rates'!G$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,7)))\n*$R430","v":1097.4704500000003},{"$f":"(($D430*'fnd base rates'!H$107)\n+($E430*'fnd base rates'!H$108)\n+($F430*'fnd base rates'!H$109)\n+($G430*'fnd base rates'!H$110)\n+($H430*'fnd base rates'!H$111)\n+($I430*'fnd base rates'!H$112)\n+($J430*'fnd base rates'!H$113)\n+($K430*'fnd base rates'!H$114)\n+($M430*'fnd base rates'!H$116)\n+($N430*'fnd base rates'!H$117)\n+($O430*'fnd base rates'!H$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,8)))","v":2778.3216500000003},{"$f":"(($D430*'fnd base rates'!I$107)\n+($E430*'fnd base rates'!I$108)\n+($F430*'fnd base rates'!I$109)\n+($G430*'fnd base rates'!I$110)\n+($H430*'fnd base rates'!I$111)\n+($I430*'fnd base rates'!I$112)\n+($J430*'fnd base rates'!I$113)\n+($K430*'fnd base rates'!I$114)\n+($M430*'fnd base rates'!I$116)\n+($N430*'fnd base rates'!I$117)\n+($O430*'fnd base rates'!I$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,9)))\n*$R430","v":1965.52},{"$f":"(($D430*'fnd base rates'!J$107)\n+($E430*'fnd base rates'!J$108)\n+($F430*'fnd base rates'!J$109)\n+($G430*'fnd base rates'!J$110)\n+($H430*'fnd base rates'!J$111)\n+($I430*'fnd base rates'!J$112)\n+($J430*'fnd base rates'!J$113)\n+($K430*'fnd base rates'!J$114)\n+($M430*'fnd base rates'!J$116)\n+($N430*'fnd base rates'!J$117)\n+($O430*'fnd base rates'!J$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,10)))\n*$R430","v":1945.31},{"$f":"(($D430*'fnd base rates'!K$107)\n+($E430*'fnd base rates'!K$108)\n+($F430*'fnd base rates'!K$109)\n+($G430*'fnd base rates'!K$110)\n+($H430*'fnd base rates'!K$111)\n+($I430*'fnd base rates'!K$112)\n+($J430*'fnd base rates'!K$113)\n+($K430*'fnd base rates'!K$114)\n+($M430*'fnd base rates'!K$116)\n+($N430*'fnd base rates'!K$117)\n+($O430*'fnd base rates'!K$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,11)))\n*$R430","v":5755.4381999999996},{"$f":"(($D430*'fnd base rates'!L$107)\n+($E430*'fnd base rates'!L$108)\n+($F430*'fnd base rates'!L$109)\n+($G430*'fnd base rates'!L$110)\n+($H430*'fnd base rates'!L$111)\n+($I430*'fnd base rates'!L$112)\n+($J430*'fnd base rates'!L$113)\n+($K430*'fnd base rates'!L$114)\n+($M430*'fnd base rates'!L$116)\n+($N430*'fnd base rates'!L$117)\n+($O430*'fnd base rates'!L$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,12)))","v":8989.5041000000001},{"$f":"(($D430*'fnd base rates'!M$107)\n+($E430*'fnd base rates'!M$108)\n+($F430*'fnd base rates'!M$109)\n+($G430*'fnd base rates'!M$110)\n+($H430*'fnd base rates'!M$111)\n+($I430*'fnd base rates'!M$112)\n+($J430*'fnd base rates'!M$113)\n+($K430*'fnd base rates'!M$114)\n+($M430*'fnd base rates'!M$116)\n+($N430*'fnd base rates'!M$117)\n+($O430*'fnd base rates'!M$118)\n+($P430*VLOOKUP($S430+12,rate_basefnd,13)))","v":0},62594.308399999987,null,455128745,"455","128","745",1,5,62594.308399999987,12519,0,12519,null,null,null,null,null,12515,0,12515,4,12519]
[456,456160009,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D431","v":0},{"$f":"'fnd enro'!E431","v":0},{"$f":"'fnd enro'!F431","v":0},{"$f":"'fnd enro'!G431","v":1},{"$f":"'fnd enro'!H431","v":0},{"$f":"'fnd enro'!I431","v":0},{"$f":"'fnd enro'!J431","v":0},{"$f":"'fnd enro'!K431","v":3.9E-2},{"$f":"'fnd enro'!L431","v":0},{"$f":"'fnd enro'!M431","v":0},{"$f":"'fnd enro'!N431","v":0},{"$f":"'fnd enro'!O431","v":0},{"$f":"'fnd enro'!P431","v":0},{"$f":"'fnd enro'!R431","v":1},1,{"$f":"VALUE('fnd enro'!Q431)","v":3},null,{"$f":"(($D431*'fnd base rates'!C$107)\n+($E431*'fnd base rates'!C$108)\n+($F431*'fnd base rates'!C$109)\n+($G431*'fnd base rates'!C$110)\n+($H431*'fnd base rates'!C$111)\n+($I431*'fnd base rates'!C$112)\n+($J431*'fnd base rates'!C$113)\n+($K431*'fnd base rates'!C$114)\n+($M431*'fnd base rates'!C$116)\n+($N431*'fnd base rates'!C$117)\n+($O431*'fnd base rates'!C$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,3)))\n*$R431","v":561.82163000000003},{"$f":"(($D431*'fnd base rates'!D$107)\n+($E431*'fnd base rates'!D$108)\n+($F431*'fnd base rates'!D$109)\n+($G431*'fnd base rates'!D$110)\n+($H431*'fnd base rates'!D$111)\n+($I431*'fnd base rates'!D$112)\n+($J431*'fnd base rates'!D$113)\n+($K431*'fnd base rates'!D$114)\n+($M431*'fnd base rates'!D$116)\n+($N431*'fnd base rates'!D$117)\n+($O431*'fnd base rates'!D$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,4)))\n*$R431","v":799.51},{"$f":"(($D431*'fnd base rates'!E$107)\n+($E431*'fnd base rates'!E$108)\n+($F431*'fnd base rates'!E$109)\n+($G431*'fnd base rates'!E$110)\n+($H431*'fnd base rates'!E$111)\n+($I431*'fnd base rates'!E$112)\n+($J431*'fnd base rates'!E$113)\n+($K431*'fnd base rates'!E$114)\n+($M431*'fnd base rates'!E$116)\n+($N431*'fnd base rates'!E$117)\n+($O431*'fnd base rates'!E$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,5)))\n*$R431","v":4059.0799200000001},{"$f":"(($D431*'fnd base rates'!F$107)\n+($E431*'fnd base rates'!F$108)\n+($F431*'fnd base rates'!F$109)\n+($G431*'fnd base rates'!F$110)\n+($H431*'fnd base rates'!F$111)\n+($I431*'fnd base rates'!F$112)\n+($J431*'fnd base rates'!F$113)\n+($K431*'fnd base rates'!F$114)\n+($M431*'fnd base rates'!F$116)\n+($N431*'fnd base rates'!F$117)\n+($O431*'fnd base rates'!F$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,6)))\n*$R431","v":1307.34725},{"$f":"(($D431*'fnd base rates'!G$107)\n+($E431*'fnd base rates'!G$108)\n+($F431*'fnd base rates'!G$109)\n+($G431*'fnd base rates'!G$110)\n+($H431*'fnd base rates'!G$111)\n+($I431*'fnd base rates'!G$112)\n+($J431*'fnd base rates'!G$113)\n+($K431*'fnd base rates'!G$114)\n+($M431*'fnd base rates'!G$116)\n+($N431*'fnd base rates'!G$117)\n+($O431*'fnd base rates'!G$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,7)))\n*$R431","v":164.04609000000002},{"$f":"(($D431*'fnd base rates'!H$107)\n+($E431*'fnd base rates'!H$108)\n+($F431*'fnd base rates'!H$109)\n+($G431*'fnd base rates'!H$110)\n+($H431*'fnd base rates'!H$111)\n+($I431*'fnd base rates'!H$112)\n+($J431*'fnd base rates'!H$113)\n+($K431*'fnd base rates'!H$114)\n+($M431*'fnd base rates'!H$116)\n+($N431*'fnd base rates'!H$117)\n+($O431*'fnd base rates'!H$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D431*'fnd base rates'!I$107)\n+($E431*'fnd base rates'!I$108)\n+($F431*'fnd base rates'!I$109)\n+($G431*'fnd base rates'!I$110)\n+($H431*'fnd base rates'!I$111)\n+($I431*'fnd base rates'!I$112)\n+($J431*'fnd base rates'!I$113)\n+($K431*'fnd base rates'!I$114)\n+($M431*'fnd base rates'!I$116)\n+($N431*'fnd base rates'!I$117)\n+($O431*'fnd base rates'!I$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,9)))\n*$R431","v":346.82},{"$f":"(($D431*'fnd base rates'!J$107)\n+($E431*'fnd base rates'!J$108)\n+($F431*'fnd base rates'!J$109)\n+($G431*'fnd base rates'!J$110)\n+($H431*'fnd base rates'!J$111)\n+($I431*'fnd base rates'!J$112)\n+($J431*'fnd base rates'!J$113)\n+($K431*'fnd base rates'!J$114)\n+($M431*'fnd base rates'!J$116)\n+($N431*'fnd base rates'!J$117)\n+($O431*'fnd base rates'!J$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,10)))\n*$R431","v":159.16999999999999},{"$f":"(($D431*'fnd base rates'!K$107)\n+($E431*'fnd base rates'!K$108)\n+($F431*'fnd base rates'!K$109)\n+($G431*'fnd base rates'!K$110)\n+($H431*'fnd base rates'!K$111)\n+($I431*'fnd base rates'!K$112)\n+($J431*'fnd base rates'!K$113)\n+($K431*'fnd base rates'!K$114)\n+($M431*'fnd base rates'!K$116)\n+($N431*'fnd base rates'!K$117)\n+($O431*'fnd base rates'!K$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,11)))\n*$R431","v":1151.08764},{"$f":"(($D431*'fnd base rates'!L$107)\n+($E431*'fnd base rates'!L$108)\n+($F431*'fnd base rates'!L$109)\n+($G431*'fnd base rates'!L$110)\n+($H431*'fnd base rates'!L$111)\n+($I431*'fnd base rates'!L$112)\n+($J431*'fnd base rates'!L$113)\n+($K431*'fnd base rates'!L$114)\n+($M431*'fnd base rates'!L$116)\n+($N431*'fnd base rates'!L$117)\n+($O431*'fnd base rates'!L$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D431*'fnd base rates'!M$107)\n+($E431*'fnd base rates'!M$108)\n+($F431*'fnd base rates'!M$109)\n+($G431*'fnd base rates'!M$110)\n+($H431*'fnd base rates'!M$111)\n+($I431*'fnd base rates'!M$112)\n+($J431*'fnd base rates'!M$113)\n+($K431*'fnd base rates'!M$114)\n+($M431*'fnd base rates'!M$116)\n+($N431*'fnd base rates'!M$117)\n+($O431*'fnd base rates'!M$118)\n+($P431*VLOOKUP($S431+12,rate_basefnd,13)))","v":0},10705.36368,null,456160009,"456","160","009",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[456,456160031,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D432","v":0},{"$f":"'fnd enro'!E432","v":0},{"$f":"'fnd enro'!F432","v":1},{"$f":"'fnd enro'!G432","v":3},{"$f":"'fnd enro'!H432","v":4},{"$f":"'fnd enro'!I432","v":0},{"$f":"'fnd enro'!J432","v":0},{"$f":"'fnd enro'!K432","v":0.312},{"$f":"'fnd enro'!L432","v":0},{"$f":"'fnd enro'!M432","v":2},{"$f":"'fnd enro'!N432","v":0},{"$f":"'fnd enro'!O432","v":0},{"$f":"'fnd enro'!P432","v":5},{"$f":"'fnd enro'!R432","v":8},1,{"$f":"VALUE('fnd enro'!Q432)","v":6},null,{"$f":"(($D432*'fnd base rates'!C$107)\n+($E432*'fnd base rates'!C$108)\n+($F432*'fnd base rates'!C$109)\n+($G432*'fnd base rates'!C$110)\n+($H432*'fnd base rates'!C$111)\n+($I432*'fnd base rates'!C$112)\n+($J432*'fnd base rates'!C$113)\n+($K432*'fnd base rates'!C$114)\n+($M432*'fnd base rates'!C$116)\n+($N432*'fnd base rates'!C$117)\n+($O432*'fnd base rates'!C$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,3)))\n*$R432","v":5059.3430399999997},{"$f":"(($D432*'fnd base rates'!D$107)\n+($E432*'fnd base rates'!D$108)\n+($F432*'fnd base rates'!D$109)\n+($G432*'fnd base rates'!D$110)\n+($H432*'fnd base rates'!D$111)\n+($I432*'fnd base rates'!D$112)\n+($J432*'fnd base rates'!D$113)\n+($K432*'fnd base rates'!D$114)\n+($M432*'fnd base rates'!D$116)\n+($N432*'fnd base rates'!D$117)\n+($O432*'fnd base rates'!D$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,4)))\n*$R432","v":8428.68},{"$f":"(($D432*'fnd base rates'!E$107)\n+($E432*'fnd base rates'!E$108)\n+($F432*'fnd base rates'!E$109)\n+($G432*'fnd base rates'!E$110)\n+($H432*'fnd base rates'!E$111)\n+($I432*'fnd base rates'!E$112)\n+($J432*'fnd base rates'!E$113)\n+($K432*'fnd base rates'!E$114)\n+($M432*'fnd base rates'!E$116)\n+($N432*'fnd base rates'!E$117)\n+($O432*'fnd base rates'!E$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,5)))\n*$R432","v":49514.509360000004},{"$f":"(($D432*'fnd base rates'!F$107)\n+($E432*'fnd base rates'!F$108)\n+($F432*'fnd base rates'!F$109)\n+($G432*'fnd base rates'!F$110)\n+($H432*'fnd base rates'!F$111)\n+($I432*'fnd base rates'!F$112)\n+($J432*'fnd base rates'!F$113)\n+($K432*'fnd base rates'!F$114)\n+($M432*'fnd base rates'!F$116)\n+($N432*'fnd base rates'!F$117)\n+($O432*'fnd base rates'!F$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,6)))\n*$R432","v":9781.9380000000001},{"$f":"(($D432*'fnd base rates'!G$107)\n+($E432*'fnd base rates'!G$108)\n+($F432*'fnd base rates'!G$109)\n+($G432*'fnd base rates'!G$110)\n+($H432*'fnd base rates'!G$111)\n+($I432*'fnd base rates'!G$112)\n+($J432*'fnd base rates'!G$113)\n+($K432*'fnd base rates'!G$114)\n+($M432*'fnd base rates'!G$116)\n+($N432*'fnd base rates'!G$117)\n+($O432*'fnd base rates'!G$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,7)))\n*$R432","v":2252.8587200000002},{"$f":"(($D432*'fnd base rates'!H$107)\n+($E432*'fnd base rates'!H$108)\n+($F432*'fnd base rates'!H$109)\n+($G432*'fnd base rates'!H$110)\n+($H432*'fnd base rates'!H$111)\n+($I432*'fnd base rates'!H$112)\n+($J432*'fnd base rates'!H$113)\n+($K432*'fnd base rates'!H$114)\n+($M432*'fnd base rates'!H$116)\n+($N432*'fnd base rates'!H$117)\n+($O432*'fnd base rates'!H$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,8)))","v":4766.6846400000004},{"$f":"(($D432*'fnd base rates'!I$107)\n+($E432*'fnd base rates'!I$108)\n+($F432*'fnd base rates'!I$109)\n+($G432*'fnd base rates'!I$110)\n+($H432*'fnd base rates'!I$111)\n+($I432*'fnd base rates'!I$112)\n+($J432*'fnd base rates'!I$113)\n+($K432*'fnd base rates'!I$114)\n+($M432*'fnd base rates'!I$116)\n+($N432*'fnd base rates'!I$117)\n+($O432*'fnd base rates'!I$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,9)))\n*$R432","v":3767.18},{"$f":"(($D432*'fnd base rates'!J$107)\n+($E432*'fnd base rates'!J$108)\n+($F432*'fnd base rates'!J$109)\n+($G432*'fnd base rates'!J$110)\n+($H432*'fnd base rates'!J$111)\n+($I432*'fnd base rates'!J$112)\n+($J432*'fnd base rates'!J$113)\n+($K432*'fnd base rates'!J$114)\n+($M432*'fnd base rates'!J$116)\n+($N432*'fnd base rates'!J$117)\n+($O432*'fnd base rates'!J$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,10)))\n*$R432","v":5078.62},{"$f":"(($D432*'fnd base rates'!K$107)\n+($E432*'fnd base rates'!K$108)\n+($F432*'fnd base rates'!K$109)\n+($G432*'fnd base rates'!K$110)\n+($H432*'fnd base rates'!K$111)\n+($I432*'fnd base rates'!K$112)\n+($J432*'fnd base rates'!K$113)\n+($K432*'fnd base rates'!K$114)\n+($M432*'fnd base rates'!K$116)\n+($N432*'fnd base rates'!K$117)\n+($O432*'fnd base rates'!K$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,11)))\n*$R432","v":10197.141119999998},{"$f":"(($D432*'fnd base rates'!L$107)\n+($E432*'fnd base rates'!L$108)\n+($F432*'fnd base rates'!L$109)\n+($G432*'fnd base rates'!L$110)\n+($H432*'fnd base rates'!L$111)\n+($I432*'fnd base rates'!L$112)\n+($J432*'fnd base rates'!L$113)\n+($K432*'fnd base rates'!L$114)\n+($M432*'fnd base rates'!L$116)\n+($N432*'fnd base rates'!L$117)\n+($O432*'fnd base rates'!L$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,12)))","v":16492.484560000001},{"$f":"(($D432*'fnd base rates'!M$107)\n+($E432*'fnd base rates'!M$108)\n+($F432*'fnd base rates'!M$109)\n+($G432*'fnd base rates'!M$110)\n+($H432*'fnd base rates'!M$111)\n+($I432*'fnd base rates'!M$112)\n+($J432*'fnd base rates'!M$113)\n+($K432*'fnd base rates'!M$114)\n+($M432*'fnd base rates'!M$116)\n+($N432*'fnd base rates'!M$117)\n+($O432*'fnd base rates'!M$118)\n+($P432*VLOOKUP($S432+12,rate_basefnd,13)))","v":0},115339.43944,null,456160031,"456","160","031",1,8,115339.43944,14417,0,14417,null,null,null,null,null,14409,0,14409,8,14417]
[456,456160056,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D433","v":0},{"$f":"'fnd enro'!E433","v":0},{"$f":"'fnd enro'!F433","v":0},{"$f":"'fnd enro'!G433","v":2},{"$f":"'fnd enro'!H433","v":2},{"$f":"'fnd enro'!I433","v":0},{"$f":"'fnd enro'!J433","v":0},{"$f":"'fnd enro'!K433","v":0.156},{"$f":"'fnd enro'!L433","v":0},{"$f":"'fnd enro'!M433","v":0},{"$f":"'fnd enro'!N433","v":0},{"$f":"'fnd enro'!O433","v":0},{"$f":"'fnd enro'!P433","v":4},{"$f":"'fnd enro'!R433","v":4},1,{"$f":"VALUE('fnd enro'!Q433)","v":4},null,{"$f":"(($D433*'fnd base rates'!C$107)\n+($E433*'fnd base rates'!C$108)\n+($F433*'fnd base rates'!C$109)\n+($G433*'fnd base rates'!C$110)\n+($H433*'fnd base rates'!C$111)\n+($I433*'fnd base rates'!C$112)\n+($J433*'fnd base rates'!C$113)\n+($K433*'fnd base rates'!C$114)\n+($M433*'fnd base rates'!C$116)\n+($N433*'fnd base rates'!C$117)\n+($O433*'fnd base rates'!C$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,3)))\n*$R433","v":2494.40652},{"$f":"(($D433*'fnd base rates'!D$107)\n+($E433*'fnd base rates'!D$108)\n+($F433*'fnd base rates'!D$109)\n+($G433*'fnd base rates'!D$110)\n+($H433*'fnd base rates'!D$111)\n+($I433*'fnd base rates'!D$112)\n+($J433*'fnd base rates'!D$113)\n+($K433*'fnd base rates'!D$114)\n+($M433*'fnd base rates'!D$116)\n+($N433*'fnd base rates'!D$117)\n+($O433*'fnd base rates'!D$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,4)))\n*$R433","v":4368.88},{"$f":"(($D433*'fnd base rates'!E$107)\n+($E433*'fnd base rates'!E$108)\n+($F433*'fnd base rates'!E$109)\n+($G433*'fnd base rates'!E$110)\n+($H433*'fnd base rates'!E$111)\n+($I433*'fnd base rates'!E$112)\n+($J433*'fnd base rates'!E$113)\n+($K433*'fnd base rates'!E$114)\n+($M433*'fnd base rates'!E$116)\n+($N433*'fnd base rates'!E$117)\n+($O433*'fnd base rates'!E$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,5)))\n*$R433","v":26786.379680000002},{"$f":"(($D433*'fnd base rates'!F$107)\n+($E433*'fnd base rates'!F$108)\n+($F433*'fnd base rates'!F$109)\n+($G433*'fnd base rates'!F$110)\n+($H433*'fnd base rates'!F$111)\n+($I433*'fnd base rates'!F$112)\n+($J433*'fnd base rates'!F$113)\n+($K433*'fnd base rates'!F$114)\n+($M433*'fnd base rates'!F$116)\n+($N433*'fnd base rates'!F$117)\n+($O433*'fnd base rates'!F$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,6)))\n*$R433","v":4702.5690000000004},{"$f":"(($D433*'fnd base rates'!G$107)\n+($E433*'fnd base rates'!G$108)\n+($F433*'fnd base rates'!G$109)\n+($G433*'fnd base rates'!G$110)\n+($H433*'fnd base rates'!G$111)\n+($I433*'fnd base rates'!G$112)\n+($J433*'fnd base rates'!G$113)\n+($K433*'fnd base rates'!G$114)\n+($M433*'fnd base rates'!G$116)\n+($N433*'fnd base rates'!G$117)\n+($O433*'fnd base rates'!G$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,7)))\n*$R433","v":1235.0643600000001},{"$f":"(($D433*'fnd base rates'!H$107)\n+($E433*'fnd base rates'!H$108)\n+($F433*'fnd base rates'!H$109)\n+($G433*'fnd base rates'!H$110)\n+($H433*'fnd base rates'!H$111)\n+($I433*'fnd base rates'!H$112)\n+($J433*'fnd base rates'!H$113)\n+($K433*'fnd base rates'!H$114)\n+($M433*'fnd base rates'!H$116)\n+($N433*'fnd base rates'!H$117)\n+($O433*'fnd base rates'!H$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,8)))","v":2273.6573200000003},{"$f":"(($D433*'fnd base rates'!I$107)\n+($E433*'fnd base rates'!I$108)\n+($F433*'fnd base rates'!I$109)\n+($G433*'fnd base rates'!I$110)\n+($H433*'fnd base rates'!I$111)\n+($I433*'fnd base rates'!I$112)\n+($J433*'fnd base rates'!I$113)\n+($K433*'fnd base rates'!I$114)\n+($M433*'fnd base rates'!I$116)\n+($N433*'fnd base rates'!I$117)\n+($O433*'fnd base rates'!I$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,9)))\n*$R433","v":1938.4399999999998},{"$f":"(($D433*'fnd base rates'!J$107)\n+($E433*'fnd base rates'!J$108)\n+($F433*'fnd base rates'!J$109)\n+($G433*'fnd base rates'!J$110)\n+($H433*'fnd base rates'!J$111)\n+($I433*'fnd base rates'!J$112)\n+($J433*'fnd base rates'!J$113)\n+($K433*'fnd base rates'!J$114)\n+($M433*'fnd base rates'!J$116)\n+($N433*'fnd base rates'!J$117)\n+($O433*'fnd base rates'!J$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,10)))\n*$R433","v":3243.3599999999997},{"$f":"(($D433*'fnd base rates'!K$107)\n+($E433*'fnd base rates'!K$108)\n+($F433*'fnd base rates'!K$109)\n+($G433*'fnd base rates'!K$110)\n+($H433*'fnd base rates'!K$111)\n+($I433*'fnd base rates'!K$112)\n+($J433*'fnd base rates'!K$113)\n+($K433*'fnd base rates'!K$114)\n+($M433*'fnd base rates'!K$116)\n+($N433*'fnd base rates'!K$117)\n+($O433*'fnd base rates'!K$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,11)))\n*$R433","v":4775.6105599999992},{"$f":"(($D433*'fnd base rates'!L$107)\n+($E433*'fnd base rates'!L$108)\n+($F433*'fnd base rates'!L$109)\n+($G433*'fnd base rates'!L$110)\n+($H433*'fnd base rates'!L$111)\n+($I433*'fnd base rates'!L$112)\n+($J433*'fnd base rates'!L$113)\n+($K433*'fnd base rates'!L$114)\n+($M433*'fnd base rates'!L$116)\n+($N433*'fnd base rates'!L$117)\n+($O433*'fnd base rates'!L$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,12)))","v":8496.6872800000001},{"$f":"(($D433*'fnd base rates'!M$107)\n+($E433*'fnd base rates'!M$108)\n+($F433*'fnd base rates'!M$109)\n+($G433*'fnd base rates'!M$110)\n+($H433*'fnd base rates'!M$111)\n+($I433*'fnd base rates'!M$112)\n+($J433*'fnd base rates'!M$113)\n+($K433*'fnd base rates'!M$114)\n+($M433*'fnd base rates'!M$116)\n+($N433*'fnd base rates'!M$117)\n+($O433*'fnd base rates'!M$118)\n+($P433*VLOOKUP($S433+12,rate_basefnd,13)))","v":0},60315.05472,null,456160056,"456","160","056",1,4,60315.05472,15079,0,15079,null,null,null,null,null,15070,0,15070,9,15079]
[456,456160079,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D434","v":2},{"$f":"'fnd enro'!E434","v":0},{"$f":"'fnd enro'!F434","v":8},{"$f":"'fnd enro'!G434","v":23},{"$f":"'fnd enro'!H434","v":12},{"$f":"'fnd enro'!I434","v":0},{"$f":"'fnd enro'!J434","v":0},{"$f":"'fnd enro'!K434","v":1.677},{"$f":"'fnd enro'!L434","v":0},{"$f":"'fnd enro'!M434","v":18},{"$f":"'fnd enro'!N434","v":4},{"$f":"'fnd enro'!O434","v":0},{"$f":"'fnd enro'!P434","v":34},{"$f":"'fnd enro'!R434","v":44},1,{"$f":"VALUE('fnd enro'!Q434)","v":8},null,{"$f":"(($D434*'fnd base rates'!C$107)\n+($E434*'fnd base rates'!C$108)\n+($F434*'fnd base rates'!C$109)\n+($G434*'fnd base rates'!C$110)\n+($H434*'fnd base rates'!C$111)\n+($I434*'fnd base rates'!C$112)\n+($J434*'fnd base rates'!C$113)\n+($K434*'fnd base rates'!C$114)\n+($M434*'fnd base rates'!C$116)\n+($N434*'fnd base rates'!C$117)\n+($O434*'fnd base rates'!C$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,3)))\n*$R434","v":29699.050090000004},{"$f":"(($D434*'fnd base rates'!D$107)\n+($E434*'fnd base rates'!D$108)\n+($F434*'fnd base rates'!D$109)\n+($G434*'fnd base rates'!D$110)\n+($H434*'fnd base rates'!D$111)\n+($I434*'fnd base rates'!D$112)\n+($J434*'fnd base rates'!D$113)\n+($K434*'fnd base rates'!D$114)\n+($M434*'fnd base rates'!D$116)\n+($N434*'fnd base rates'!D$117)\n+($O434*'fnd base rates'!D$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,4)))\n*$R434","v":52177.87},{"$f":"(($D434*'fnd base rates'!E$107)\n+($E434*'fnd base rates'!E$108)\n+($F434*'fnd base rates'!E$109)\n+($G434*'fnd base rates'!E$110)\n+($H434*'fnd base rates'!E$111)\n+($I434*'fnd base rates'!E$112)\n+($J434*'fnd base rates'!E$113)\n+($K434*'fnd base rates'!E$114)\n+($M434*'fnd base rates'!E$116)\n+($N434*'fnd base rates'!E$117)\n+($O434*'fnd base rates'!E$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,5)))\n*$R434","v":327303.91655999998},{"$f":"(($D434*'fnd base rates'!F$107)\n+($E434*'fnd base rates'!F$108)\n+($F434*'fnd base rates'!F$109)\n+($G434*'fnd base rates'!F$110)\n+($H434*'fnd base rates'!F$111)\n+($I434*'fnd base rates'!F$112)\n+($J434*'fnd base rates'!F$113)\n+($K434*'fnd base rates'!F$114)\n+($M434*'fnd base rates'!F$116)\n+($N434*'fnd base rates'!F$117)\n+($O434*'fnd base rates'!F$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,6)))\n*$R434","v":58185.171750000001},{"$f":"(($D434*'fnd base rates'!G$107)\n+($E434*'fnd base rates'!G$108)\n+($F434*'fnd base rates'!G$109)\n+($G434*'fnd base rates'!G$110)\n+($H434*'fnd base rates'!G$111)\n+($I434*'fnd base rates'!G$112)\n+($J434*'fnd base rates'!G$113)\n+($K434*'fnd base rates'!G$114)\n+($M434*'fnd base rates'!G$116)\n+($N434*'fnd base rates'!G$117)\n+($O434*'fnd base rates'!G$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,7)))\n*$R434","v":14608.541870000001},{"$f":"(($D434*'fnd base rates'!H$107)\n+($E434*'fnd base rates'!H$108)\n+($F434*'fnd base rates'!H$109)\n+($G434*'fnd base rates'!H$110)\n+($H434*'fnd base rates'!H$111)\n+($I434*'fnd base rates'!H$112)\n+($J434*'fnd base rates'!H$113)\n+($K434*'fnd base rates'!H$114)\n+($M434*'fnd base rates'!H$116)\n+($N434*'fnd base rates'!H$117)\n+($O434*'fnd base rates'!H$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,8)))","v":27981.486190000003},{"$f":"(($D434*'fnd base rates'!I$107)\n+($E434*'fnd base rates'!I$108)\n+($F434*'fnd base rates'!I$109)\n+($G434*'fnd base rates'!I$110)\n+($H434*'fnd base rates'!I$111)\n+($I434*'fnd base rates'!I$112)\n+($J434*'fnd base rates'!I$113)\n+($K434*'fnd base rates'!I$114)\n+($M434*'fnd base rates'!I$116)\n+($N434*'fnd base rates'!I$117)\n+($O434*'fnd base rates'!I$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,9)))\n*$R434","v":22649.279999999999},{"$f":"(($D434*'fnd base rates'!J$107)\n+($E434*'fnd base rates'!J$108)\n+($F434*'fnd base rates'!J$109)\n+($G434*'fnd base rates'!J$110)\n+($H434*'fnd base rates'!J$111)\n+($I434*'fnd base rates'!J$112)\n+($J434*'fnd base rates'!J$113)\n+($K434*'fnd base rates'!J$114)\n+($M434*'fnd base rates'!J$116)\n+($N434*'fnd base rates'!J$117)\n+($O434*'fnd base rates'!J$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,10)))\n*$R434","v":34646.410000000003},{"$f":"(($D434*'fnd base rates'!K$107)\n+($E434*'fnd base rates'!K$108)\n+($F434*'fnd base rates'!K$109)\n+($G434*'fnd base rates'!K$110)\n+($H434*'fnd base rates'!K$111)\n+($I434*'fnd base rates'!K$112)\n+($J434*'fnd base rates'!K$113)\n+($K434*'fnd base rates'!K$114)\n+($M434*'fnd base rates'!K$116)\n+($N434*'fnd base rates'!K$117)\n+($O434*'fnd base rates'!K$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,11)))\n*$R434","v":58724.88852},{"$f":"(($D434*'fnd base rates'!L$107)\n+($E434*'fnd base rates'!L$108)\n+($F434*'fnd base rates'!L$109)\n+($G434*'fnd base rates'!L$110)\n+($H434*'fnd base rates'!L$111)\n+($I434*'fnd base rates'!L$112)\n+($J434*'fnd base rates'!L$113)\n+($K434*'fnd base rates'!L$114)\n+($M434*'fnd base rates'!L$116)\n+($N434*'fnd base rates'!L$117)\n+($O434*'fnd base rates'!L$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,12)))","v":99046.603260000018},{"$f":"(($D434*'fnd base rates'!M$107)\n+($E434*'fnd base rates'!M$108)\n+($F434*'fnd base rates'!M$109)\n+($G434*'fnd base rates'!M$110)\n+($H434*'fnd base rates'!M$111)\n+($I434*'fnd base rates'!M$112)\n+($J434*'fnd base rates'!M$113)\n+($K434*'fnd base rates'!M$114)\n+($M434*'fnd base rates'!M$116)\n+($N434*'fnd base rates'!M$117)\n+($O434*'fnd base rates'!M$118)\n+($P434*VLOOKUP($S434+12,rate_basefnd,13)))","v":0},725023.21824000007,null,456160079,"456","160","079",1,44,725023.21824000007,16478,0,16478,null,null,null,null,null,16466,0,16466,12,16478]
[456,456160097,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D435","v":0},{"$f":"'fnd enro'!E435","v":0},{"$f":"'fnd enro'!F435","v":0},{"$f":"'fnd enro'!G435","v":2},{"$f":"'fnd enro'!H435","v":0},{"$f":"'fnd enro'!I435","v":0},{"$f":"'fnd enro'!J435","v":0},{"$f":"'fnd enro'!K435","v":7.8E-2},{"$f":"'fnd enro'!L435","v":0},{"$f":"'fnd enro'!M435","v":2},{"$f":"'fnd enro'!N435","v":0},{"$f":"'fnd enro'!O435","v":0},{"$f":"'fnd enro'!P435","v":2},{"$f":"'fnd enro'!R435","v":2},1,{"$f":"VALUE('fnd enro'!Q435)","v":11},null,{"$f":"(($D435*'fnd base rates'!C$107)\n+($E435*'fnd base rates'!C$108)\n+($F435*'fnd base rates'!C$109)\n+($G435*'fnd base rates'!C$110)\n+($H435*'fnd base rates'!C$111)\n+($I435*'fnd base rates'!C$112)\n+($J435*'fnd base rates'!C$113)\n+($K435*'fnd base rates'!C$114)\n+($M435*'fnd base rates'!C$116)\n+($N435*'fnd base rates'!C$117)\n+($O435*'fnd base rates'!C$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,3)))\n*$R435","v":1530.74326},{"$f":"(($D435*'fnd base rates'!D$107)\n+($E435*'fnd base rates'!D$108)\n+($F435*'fnd base rates'!D$109)\n+($G435*'fnd base rates'!D$110)\n+($H435*'fnd base rates'!D$111)\n+($I435*'fnd base rates'!D$112)\n+($J435*'fnd base rates'!D$113)\n+($K435*'fnd base rates'!D$114)\n+($M435*'fnd base rates'!D$116)\n+($N435*'fnd base rates'!D$117)\n+($O435*'fnd base rates'!D$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,4)))\n*$R435","v":2884.42},{"$f":"(($D435*'fnd base rates'!E$107)\n+($E435*'fnd base rates'!E$108)\n+($F435*'fnd base rates'!E$109)\n+($G435*'fnd base rates'!E$110)\n+($H435*'fnd base rates'!E$111)\n+($I435*'fnd base rates'!E$112)\n+($J435*'fnd base rates'!E$113)\n+($K435*'fnd base rates'!E$114)\n+($M435*'fnd base rates'!E$116)\n+($N435*'fnd base rates'!E$117)\n+($O435*'fnd base rates'!E$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,5)))\n*$R435","v":19625.439839999999},{"$f":"(($D435*'fnd base rates'!F$107)\n+($E435*'fnd base rates'!F$108)\n+($F435*'fnd base rates'!F$109)\n+($G435*'fnd base rates'!F$110)\n+($H435*'fnd base rates'!F$111)\n+($I435*'fnd base rates'!F$112)\n+($J435*'fnd base rates'!F$113)\n+($K435*'fnd base rates'!F$114)\n+($M435*'fnd base rates'!F$116)\n+($N435*'fnd base rates'!F$117)\n+($O435*'fnd base rates'!F$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,6)))\n*$R435","v":2991.4945000000002},{"$f":"(($D435*'fnd base rates'!G$107)\n+($E435*'fnd base rates'!G$108)\n+($F435*'fnd base rates'!G$109)\n+($G435*'fnd base rates'!G$110)\n+($H435*'fnd base rates'!G$111)\n+($I435*'fnd base rates'!G$112)\n+($J435*'fnd base rates'!G$113)\n+($K435*'fnd base rates'!G$114)\n+($M435*'fnd base rates'!G$116)\n+($N435*'fnd base rates'!G$117)\n+($O435*'fnd base rates'!G$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,7)))\n*$R435","v":866.05218000000002},{"$f":"(($D435*'fnd base rates'!H$107)\n+($E435*'fnd base rates'!H$108)\n+($F435*'fnd base rates'!H$109)\n+($G435*'fnd base rates'!H$110)\n+($H435*'fnd base rates'!H$111)\n+($I435*'fnd base rates'!H$112)\n+($J435*'fnd base rates'!H$113)\n+($K435*'fnd base rates'!H$114)\n+($M435*'fnd base rates'!H$116)\n+($N435*'fnd base rates'!H$117)\n+($O435*'fnd base rates'!H$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,8)))","v":1429.4086600000001},{"$f":"(($D435*'fnd base rates'!I$107)\n+($E435*'fnd base rates'!I$108)\n+($F435*'fnd base rates'!I$109)\n+($G435*'fnd base rates'!I$110)\n+($H435*'fnd base rates'!I$111)\n+($I435*'fnd base rates'!I$112)\n+($J435*'fnd base rates'!I$113)\n+($K435*'fnd base rates'!I$114)\n+($M435*'fnd base rates'!I$116)\n+($N435*'fnd base rates'!I$117)\n+($O435*'fnd base rates'!I$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,9)))\n*$R435","v":1214.3},{"$f":"(($D435*'fnd base rates'!J$107)\n+($E435*'fnd base rates'!J$108)\n+($F435*'fnd base rates'!J$109)\n+($G435*'fnd base rates'!J$110)\n+($H435*'fnd base rates'!J$111)\n+($I435*'fnd base rates'!J$112)\n+($J435*'fnd base rates'!J$113)\n+($K435*'fnd base rates'!J$114)\n+($M435*'fnd base rates'!J$116)\n+($N435*'fnd base rates'!J$117)\n+($O435*'fnd base rates'!J$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,10)))\n*$R435","v":2238.5},{"$f":"(($D435*'fnd base rates'!K$107)\n+($E435*'fnd base rates'!K$108)\n+($F435*'fnd base rates'!K$109)\n+($G435*'fnd base rates'!K$110)\n+($H435*'fnd base rates'!K$111)\n+($I435*'fnd base rates'!K$112)\n+($J435*'fnd base rates'!K$113)\n+($K435*'fnd base rates'!K$114)\n+($M435*'fnd base rates'!K$116)\n+($N435*'fnd base rates'!K$117)\n+($O435*'fnd base rates'!K$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,11)))\n*$R435","v":2948.09528},{"$f":"(($D435*'fnd base rates'!L$107)\n+($E435*'fnd base rates'!L$108)\n+($F435*'fnd base rates'!L$109)\n+($G435*'fnd base rates'!L$110)\n+($H435*'fnd base rates'!L$111)\n+($I435*'fnd base rates'!L$112)\n+($J435*'fnd base rates'!L$113)\n+($K435*'fnd base rates'!L$114)\n+($M435*'fnd base rates'!L$116)\n+($N435*'fnd base rates'!L$117)\n+($O435*'fnd base rates'!L$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,12)))","v":5286.0336399999997},{"$f":"(($D435*'fnd base rates'!M$107)\n+($E435*'fnd base rates'!M$108)\n+($F435*'fnd base rates'!M$109)\n+($G435*'fnd base rates'!M$110)\n+($H435*'fnd base rates'!M$111)\n+($I435*'fnd base rates'!M$112)\n+($J435*'fnd base rates'!M$113)\n+($K435*'fnd base rates'!M$114)\n+($M435*'fnd base rates'!M$116)\n+($N435*'fnd base rates'!M$117)\n+($O435*'fnd base rates'!M$118)\n+($P435*VLOOKUP($S435+12,rate_basefnd,13)))","v":0},41014.487359999999,null,456160097,"456","160","097",1,2,41014.487359999999,20507,0,20507,null,null,null,null,null,20487,0,20487,20,20507]
[456,456160128,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D436","v":0},{"$f":"'fnd enro'!E436","v":0},{"$f":"'fnd enro'!F436","v":0},{"$f":"'fnd enro'!G436","v":0},{"$f":"'fnd enro'!H436","v":1},{"$f":"'fnd enro'!I436","v":0},{"$f":"'fnd enro'!J436","v":0},{"$f":"'fnd enro'!K436","v":3.9E-2},{"$f":"'fnd enro'!L436","v":0},{"$f":"'fnd enro'!M436","v":0},{"$f":"'fnd enro'!N436","v":1},{"$f":"'fnd enro'!O436","v":0},{"$f":"'fnd enro'!P436","v":1},{"$f":"'fnd enro'!R436","v":1},1,{"$f":"VALUE('fnd enro'!Q436)","v":10},null,{"$f":"(($D436*'fnd base rates'!C$107)\n+($E436*'fnd base rates'!C$108)\n+($F436*'fnd base rates'!C$109)\n+($G436*'fnd base rates'!C$110)\n+($H436*'fnd base rates'!C$111)\n+($I436*'fnd base rates'!C$112)\n+($J436*'fnd base rates'!C$113)\n+($K436*'fnd base rates'!C$114)\n+($M436*'fnd base rates'!C$116)\n+($N436*'fnd base rates'!C$117)\n+($O436*'fnd base rates'!C$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,3)))\n*$R436","v":765.08163000000002},{"$f":"(($D436*'fnd base rates'!D$107)\n+($E436*'fnd base rates'!D$108)\n+($F436*'fnd base rates'!D$109)\n+($G436*'fnd base rates'!D$110)\n+($H436*'fnd base rates'!D$111)\n+($I436*'fnd base rates'!D$112)\n+($J436*'fnd base rates'!D$113)\n+($K436*'fnd base rates'!D$114)\n+($M436*'fnd base rates'!D$116)\n+($N436*'fnd base rates'!D$117)\n+($O436*'fnd base rates'!D$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,4)))\n*$R436","v":1421.5500000000002},{"$f":"(($D436*'fnd base rates'!E$107)\n+($E436*'fnd base rates'!E$108)\n+($F436*'fnd base rates'!E$109)\n+($G436*'fnd base rates'!E$110)\n+($H436*'fnd base rates'!E$111)\n+($I436*'fnd base rates'!E$112)\n+($J436*'fnd base rates'!E$113)\n+($K436*'fnd base rates'!E$114)\n+($M436*'fnd base rates'!E$116)\n+($N436*'fnd base rates'!E$117)\n+($O436*'fnd base rates'!E$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,5)))\n*$R436","v":9139.9499199999991},{"$f":"(($D436*'fnd base rates'!F$107)\n+($E436*'fnd base rates'!F$108)\n+($F436*'fnd base rates'!F$109)\n+($G436*'fnd base rates'!F$110)\n+($H436*'fnd base rates'!F$111)\n+($I436*'fnd base rates'!F$112)\n+($J436*'fnd base rates'!F$113)\n+($K436*'fnd base rates'!F$114)\n+($M436*'fnd base rates'!F$116)\n+($N436*'fnd base rates'!F$117)\n+($O436*'fnd base rates'!F$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,6)))\n*$R436","v":1243.62725},{"$f":"(($D436*'fnd base rates'!G$107)\n+($E436*'fnd base rates'!G$108)\n+($F436*'fnd base rates'!G$109)\n+($G436*'fnd base rates'!G$110)\n+($H436*'fnd base rates'!G$111)\n+($I436*'fnd base rates'!G$112)\n+($J436*'fnd base rates'!G$113)\n+($K436*'fnd base rates'!G$114)\n+($M436*'fnd base rates'!G$116)\n+($N436*'fnd base rates'!G$117)\n+($O436*'fnd base rates'!G$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,7)))\n*$R436","v":433.29609000000005},{"$f":"(($D436*'fnd base rates'!H$107)\n+($E436*'fnd base rates'!H$108)\n+($F436*'fnd base rates'!H$109)\n+($G436*'fnd base rates'!H$110)\n+($H436*'fnd base rates'!H$111)\n+($I436*'fnd base rates'!H$112)\n+($J436*'fnd base rates'!H$113)\n+($K436*'fnd base rates'!H$114)\n+($M436*'fnd base rates'!H$116)\n+($N436*'fnd base rates'!H$117)\n+($O436*'fnd base rates'!H$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,8)))","v":720.45433000000003},{"$f":"(($D436*'fnd base rates'!I$107)\n+($E436*'fnd base rates'!I$108)\n+($F436*'fnd base rates'!I$109)\n+($G436*'fnd base rates'!I$110)\n+($H436*'fnd base rates'!I$111)\n+($I436*'fnd base rates'!I$112)\n+($J436*'fnd base rates'!I$113)\n+($K436*'fnd base rates'!I$114)\n+($M436*'fnd base rates'!I$116)\n+($N436*'fnd base rates'!I$117)\n+($O436*'fnd base rates'!I$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,9)))\n*$R436","v":643.52},{"$f":"(($D436*'fnd base rates'!J$107)\n+($E436*'fnd base rates'!J$108)\n+($F436*'fnd base rates'!J$109)\n+($G436*'fnd base rates'!J$110)\n+($H436*'fnd base rates'!J$111)\n+($I436*'fnd base rates'!J$112)\n+($J436*'fnd base rates'!J$113)\n+($K436*'fnd base rates'!J$114)\n+($M436*'fnd base rates'!J$116)\n+($N436*'fnd base rates'!J$117)\n+($O436*'fnd base rates'!J$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,10)))\n*$R436","v":1156.06},{"$f":"(($D436*'fnd base rates'!K$107)\n+($E436*'fnd base rates'!K$108)\n+($F436*'fnd base rates'!K$109)\n+($G436*'fnd base rates'!K$110)\n+($H436*'fnd base rates'!K$111)\n+($I436*'fnd base rates'!K$112)\n+($J436*'fnd base rates'!K$113)\n+($K436*'fnd base rates'!K$114)\n+($M436*'fnd base rates'!K$116)\n+($N436*'fnd base rates'!K$117)\n+($O436*'fnd base rates'!K$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,11)))\n*$R436","v":1579.0376399999998},{"$f":"(($D436*'fnd base rates'!L$107)\n+($E436*'fnd base rates'!L$108)\n+($F436*'fnd base rates'!L$109)\n+($G436*'fnd base rates'!L$110)\n+($H436*'fnd base rates'!L$111)\n+($I436*'fnd base rates'!L$112)\n+($J436*'fnd base rates'!L$113)\n+($K436*'fnd base rates'!L$114)\n+($M436*'fnd base rates'!L$116)\n+($N436*'fnd base rates'!L$117)\n+($O436*'fnd base rates'!L$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,12)))","v":2696.4268199999997},{"$f":"(($D436*'fnd base rates'!M$107)\n+($E436*'fnd base rates'!M$108)\n+($F436*'fnd base rates'!M$109)\n+($G436*'fnd base rates'!M$110)\n+($H436*'fnd base rates'!M$111)\n+($I436*'fnd base rates'!M$112)\n+($J436*'fnd base rates'!M$113)\n+($K436*'fnd base rates'!M$114)\n+($M436*'fnd base rates'!M$116)\n+($N436*'fnd base rates'!M$117)\n+($O436*'fnd base rates'!M$118)\n+($P436*VLOOKUP($S436+12,rate_basefnd,13)))","v":0},19799.003679999998,null,456160128,"456","160","128",1,1,19799.003679999998,19799,0,19799,null,null,null,null,null,19779,0,19779,20,19799]
[456,456160149,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D437","v":0},{"$f":"'fnd enro'!E437","v":0},{"$f":"'fnd enro'!F437","v":0},{"$f":"'fnd enro'!G437","v":3},{"$f":"'fnd enro'!H437","v":0},{"$f":"'fnd enro'!I437","v":0},{"$f":"'fnd enro'!J437","v":0},{"$f":"'fnd enro'!K437","v":0.11700000000000001},{"$f":"'fnd enro'!L437","v":0},{"$f":"'fnd enro'!M437","v":2},{"$f":"'fnd enro'!N437","v":0},{"$f":"'fnd enro'!O437","v":0},{"$f":"'fnd enro'!P437","v":3},{"$f":"'fnd enro'!R437","v":3},1,{"$f":"VALUE('fnd enro'!Q437)","v":12},null,{"$f":"(($D437*'fnd base rates'!C$107)\n+($E437*'fnd base rates'!C$108)\n+($F437*'fnd base rates'!C$109)\n+($G437*'fnd base rates'!C$110)\n+($H437*'fnd base rates'!C$111)\n+($I437*'fnd base rates'!C$112)\n+($J437*'fnd base rates'!C$113)\n+($K437*'fnd base rates'!C$114)\n+($M437*'fnd base rates'!C$116)\n+($N437*'fnd base rates'!C$117)\n+($O437*'fnd base rates'!C$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,3)))\n*$R437","v":2208.6748899999998},{"$f":"(($D437*'fnd base rates'!D$107)\n+($E437*'fnd base rates'!D$108)\n+($F437*'fnd base rates'!D$109)\n+($G437*'fnd base rates'!D$110)\n+($H437*'fnd base rates'!D$111)\n+($I437*'fnd base rates'!D$112)\n+($J437*'fnd base rates'!D$113)\n+($K437*'fnd base rates'!D$114)\n+($M437*'fnd base rates'!D$116)\n+($N437*'fnd base rates'!D$117)\n+($O437*'fnd base rates'!D$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,4)))\n*$R437","v":4234.1099999999997},{"$f":"(($D437*'fnd base rates'!E$107)\n+($E437*'fnd base rates'!E$108)\n+($F437*'fnd base rates'!E$109)\n+($G437*'fnd base rates'!E$110)\n+($H437*'fnd base rates'!E$111)\n+($I437*'fnd base rates'!E$112)\n+($J437*'fnd base rates'!E$113)\n+($K437*'fnd base rates'!E$114)\n+($M437*'fnd base rates'!E$116)\n+($N437*'fnd base rates'!E$117)\n+($O437*'fnd base rates'!E$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,5)))\n*$R437","v":29055.269760000003},{"$f":"(($D437*'fnd base rates'!F$107)\n+($E437*'fnd base rates'!F$108)\n+($F437*'fnd base rates'!F$109)\n+($G437*'fnd base rates'!F$110)\n+($H437*'fnd base rates'!F$111)\n+($I437*'fnd base rates'!F$112)\n+($J437*'fnd base rates'!F$113)\n+($K437*'fnd base rates'!F$114)\n+($M437*'fnd base rates'!F$116)\n+($N437*'fnd base rates'!F$117)\n+($O437*'fnd base rates'!F$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,6)))\n*$R437","v":4298.8417500000005},{"$f":"(($D437*'fnd base rates'!G$107)\n+($E437*'fnd base rates'!G$108)\n+($F437*'fnd base rates'!G$109)\n+($G437*'fnd base rates'!G$110)\n+($H437*'fnd base rates'!G$111)\n+($I437*'fnd base rates'!G$112)\n+($J437*'fnd base rates'!G$113)\n+($K437*'fnd base rates'!G$114)\n+($M437*'fnd base rates'!G$116)\n+($N437*'fnd base rates'!G$117)\n+($O437*'fnd base rates'!G$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,7)))\n*$R437","v":1290.6482700000001},{"$f":"(($D437*'fnd base rates'!H$107)\n+($E437*'fnd base rates'!H$108)\n+($F437*'fnd base rates'!H$109)\n+($G437*'fnd base rates'!H$110)\n+($H437*'fnd base rates'!H$111)\n+($I437*'fnd base rates'!H$112)\n+($J437*'fnd base rates'!H$113)\n+($K437*'fnd base rates'!H$114)\n+($M437*'fnd base rates'!H$116)\n+($N437*'fnd base rates'!H$117)\n+($O437*'fnd base rates'!H$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,8)))","v":2016.5129900000002},{"$f":"(($D437*'fnd base rates'!I$107)\n+($E437*'fnd base rates'!I$108)\n+($F437*'fnd base rates'!I$109)\n+($G437*'fnd base rates'!I$110)\n+($H437*'fnd base rates'!I$111)\n+($I437*'fnd base rates'!I$112)\n+($J437*'fnd base rates'!I$113)\n+($K437*'fnd base rates'!I$114)\n+($M437*'fnd base rates'!I$116)\n+($N437*'fnd base rates'!I$117)\n+($O437*'fnd base rates'!I$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,9)))\n*$R437","v":1778.6},{"$f":"(($D437*'fnd base rates'!J$107)\n+($E437*'fnd base rates'!J$108)\n+($F437*'fnd base rates'!J$109)\n+($G437*'fnd base rates'!J$110)\n+($H437*'fnd base rates'!J$111)\n+($I437*'fnd base rates'!J$112)\n+($J437*'fnd base rates'!J$113)\n+($K437*'fnd base rates'!J$114)\n+($M437*'fnd base rates'!J$116)\n+($N437*'fnd base rates'!J$117)\n+($O437*'fnd base rates'!J$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,10)))\n*$R437","v":3527.7499999999995},{"$f":"(($D437*'fnd base rates'!K$107)\n+($E437*'fnd base rates'!K$108)\n+($F437*'fnd base rates'!K$109)\n+($G437*'fnd base rates'!K$110)\n+($H437*'fnd base rates'!K$111)\n+($I437*'fnd base rates'!K$112)\n+($J437*'fnd base rates'!K$113)\n+($K437*'fnd base rates'!K$114)\n+($M437*'fnd base rates'!K$116)\n+($N437*'fnd base rates'!K$117)\n+($O437*'fnd base rates'!K$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,11)))\n*$R437","v":4099.1829200000002},{"$f":"(($D437*'fnd base rates'!L$107)\n+($E437*'fnd base rates'!L$108)\n+($F437*'fnd base rates'!L$109)\n+($G437*'fnd base rates'!L$110)\n+($H437*'fnd base rates'!L$111)\n+($I437*'fnd base rates'!L$112)\n+($J437*'fnd base rates'!L$113)\n+($K437*'fnd base rates'!L$114)\n+($M437*'fnd base rates'!L$116)\n+($N437*'fnd base rates'!L$117)\n+($O437*'fnd base rates'!L$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,12)))","v":7781.4904600000009},{"$f":"(($D437*'fnd base rates'!M$107)\n+($E437*'fnd base rates'!M$108)\n+($F437*'fnd base rates'!M$109)\n+($G437*'fnd base rates'!M$110)\n+($H437*'fnd base rates'!M$111)\n+($I437*'fnd base rates'!M$112)\n+($J437*'fnd base rates'!M$113)\n+($K437*'fnd base rates'!M$114)\n+($M437*'fnd base rates'!M$116)\n+($N437*'fnd base rates'!M$117)\n+($O437*'fnd base rates'!M$118)\n+($P437*VLOOKUP($S437+12,rate_basefnd,13)))","v":0},60291.081040000005,null,456160149,"456","160","149",1,3,60291.081040000005,20097,0,20097,null,null,null,null,null,20078,0,20078,19,20097]
[456,456160153,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D438","v":0},{"$f":"'fnd enro'!E438","v":0},{"$f":"'fnd enro'!F438","v":0},{"$f":"'fnd enro'!G438","v":1},{"$f":"'fnd enro'!H438","v":1},{"$f":"'fnd enro'!I438","v":0},{"$f":"'fnd enro'!J438","v":0},{"$f":"'fnd enro'!K438","v":7.8E-2},{"$f":"'fnd enro'!L438","v":0},{"$f":"'fnd enro'!M438","v":1},{"$f":"'fnd enro'!N438","v":0},{"$f":"'fnd enro'!O438","v":0},{"$f":"'fnd enro'!P438","v":2},{"$f":"'fnd enro'!R438","v":2},1,{"$f":"VALUE('fnd enro'!Q438)","v":10},null,{"$f":"(($D438*'fnd base rates'!C$107)\n+($E438*'fnd base rates'!C$108)\n+($F438*'fnd base rates'!C$109)\n+($G438*'fnd base rates'!C$110)\n+($H438*'fnd base rates'!C$111)\n+($I438*'fnd base rates'!C$112)\n+($J438*'fnd base rates'!C$113)\n+($K438*'fnd base rates'!C$114)\n+($M438*'fnd base rates'!C$116)\n+($N438*'fnd base rates'!C$117)\n+($O438*'fnd base rates'!C$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,3)))\n*$R438","v":1409.5832600000001},{"$f":"(($D438*'fnd base rates'!D$107)\n+($E438*'fnd base rates'!D$108)\n+($F438*'fnd base rates'!D$109)\n+($G438*'fnd base rates'!D$110)\n+($H438*'fnd base rates'!D$111)\n+($I438*'fnd base rates'!D$112)\n+($J438*'fnd base rates'!D$113)\n+($K438*'fnd base rates'!D$114)\n+($M438*'fnd base rates'!D$116)\n+($N438*'fnd base rates'!D$117)\n+($O438*'fnd base rates'!D$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,4)))\n*$R438","v":2632.12},{"$f":"(($D438*'fnd base rates'!E$107)\n+($E438*'fnd base rates'!E$108)\n+($F438*'fnd base rates'!E$109)\n+($G438*'fnd base rates'!E$110)\n+($H438*'fnd base rates'!E$111)\n+($I438*'fnd base rates'!E$112)\n+($J438*'fnd base rates'!E$113)\n+($K438*'fnd base rates'!E$114)\n+($M438*'fnd base rates'!E$116)\n+($N438*'fnd base rates'!E$117)\n+($O438*'fnd base rates'!E$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,5)))\n*$R438","v":17242.90984},{"$f":"(($D438*'fnd base rates'!F$107)\n+($E438*'fnd base rates'!F$108)\n+($F438*'fnd base rates'!F$109)\n+($G438*'fnd base rates'!F$110)\n+($H438*'fnd base rates'!F$111)\n+($I438*'fnd base rates'!F$112)\n+($J438*'fnd base rates'!F$113)\n+($K438*'fnd base rates'!F$114)\n+($M438*'fnd base rates'!F$116)\n+($N438*'fnd base rates'!F$117)\n+($O438*'fnd base rates'!F$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,6)))\n*$R438","v":2539.6845000000003},{"$f":"(($D438*'fnd base rates'!G$107)\n+($E438*'fnd base rates'!G$108)\n+($F438*'fnd base rates'!G$109)\n+($G438*'fnd base rates'!G$110)\n+($H438*'fnd base rates'!G$111)\n+($I438*'fnd base rates'!G$112)\n+($J438*'fnd base rates'!G$113)\n+($K438*'fnd base rates'!G$114)\n+($M438*'fnd base rates'!G$116)\n+($N438*'fnd base rates'!G$117)\n+($O438*'fnd base rates'!G$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,7)))\n*$R438","v":794.13218000000006},{"$f":"(($D438*'fnd base rates'!H$107)\n+($E438*'fnd base rates'!H$108)\n+($F438*'fnd base rates'!H$109)\n+($G438*'fnd base rates'!H$110)\n+($H438*'fnd base rates'!H$111)\n+($I438*'fnd base rates'!H$112)\n+($J438*'fnd base rates'!H$113)\n+($K438*'fnd base rates'!H$114)\n+($M438*'fnd base rates'!H$116)\n+($N438*'fnd base rates'!H$117)\n+($O438*'fnd base rates'!H$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,8)))","v":1290.20866},{"$f":"(($D438*'fnd base rates'!I$107)\n+($E438*'fnd base rates'!I$108)\n+($F438*'fnd base rates'!I$109)\n+($G438*'fnd base rates'!I$110)\n+($H438*'fnd base rates'!I$111)\n+($I438*'fnd base rates'!I$112)\n+($J438*'fnd base rates'!I$113)\n+($K438*'fnd base rates'!I$114)\n+($M438*'fnd base rates'!I$116)\n+($N438*'fnd base rates'!I$117)\n+($O438*'fnd base rates'!I$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,9)))\n*$R438","v":1152.44},{"$f":"(($D438*'fnd base rates'!J$107)\n+($E438*'fnd base rates'!J$108)\n+($F438*'fnd base rates'!J$109)\n+($G438*'fnd base rates'!J$110)\n+($H438*'fnd base rates'!J$111)\n+($I438*'fnd base rates'!J$112)\n+($J438*'fnd base rates'!J$113)\n+($K438*'fnd base rates'!J$114)\n+($M438*'fnd base rates'!J$116)\n+($N438*'fnd base rates'!J$117)\n+($O438*'fnd base rates'!J$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,10)))\n*$R438","v":2181.14},{"$f":"(($D438*'fnd base rates'!K$107)\n+($E438*'fnd base rates'!K$108)\n+($F438*'fnd base rates'!K$109)\n+($G438*'fnd base rates'!K$110)\n+($H438*'fnd base rates'!K$111)\n+($I438*'fnd base rates'!K$112)\n+($J438*'fnd base rates'!K$113)\n+($K438*'fnd base rates'!K$114)\n+($M438*'fnd base rates'!K$116)\n+($N438*'fnd base rates'!K$117)\n+($O438*'fnd base rates'!K$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,11)))\n*$R438","v":2710.7652799999996},{"$f":"(($D438*'fnd base rates'!L$107)\n+($E438*'fnd base rates'!L$108)\n+($F438*'fnd base rates'!L$109)\n+($G438*'fnd base rates'!L$110)\n+($H438*'fnd base rates'!L$111)\n+($I438*'fnd base rates'!L$112)\n+($J438*'fnd base rates'!L$113)\n+($K438*'fnd base rates'!L$114)\n+($M438*'fnd base rates'!L$116)\n+($N438*'fnd base rates'!L$117)\n+($O438*'fnd base rates'!L$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,12)))","v":4967.9136399999998},{"$f":"(($D438*'fnd base rates'!M$107)\n+($E438*'fnd base rates'!M$108)\n+($F438*'fnd base rates'!M$109)\n+($G438*'fnd base rates'!M$110)\n+($H438*'fnd base rates'!M$111)\n+($I438*'fnd base rates'!M$112)\n+($J438*'fnd base rates'!M$113)\n+($K438*'fnd base rates'!M$114)\n+($M438*'fnd base rates'!M$116)\n+($N438*'fnd base rates'!M$117)\n+($O438*'fnd base rates'!M$118)\n+($P438*VLOOKUP($S438+12,rate_basefnd,13)))","v":0},36920.897360000003,null,456160153,"456","160","153",1,2,36920.897360000003,18460,0,18460,null,null,null,null,null,18444,0,18444,16,18460]
[456,456160160,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D439","v":38},{"$f":"'fnd enro'!E439","v":0},{"$f":"'fnd enro'!F439","v":88},{"$f":"'fnd enro'!G439","v":406},{"$f":"'fnd enro'!H439","v":196},{"$f":"'fnd enro'!I439","v":0},{"$f":"'fnd enro'!J439","v":0},{"$f":"'fnd enro'!K439","v":26.91},{"$f":"'fnd enro'!L439","v":0},{"$f":"'fnd enro'!M439","v":311},{"$f":"'fnd enro'!N439","v":81},{"$f":"'fnd enro'!O439","v":0},{"$f":"'fnd enro'!P439","v":556},{"$f":"'fnd enro'!R439","v":709},1,{"$f":"VALUE('fnd enro'!Q439)","v":11},null,{"$f":"(($D439*'fnd base rates'!C$107)\n+($E439*'fnd base rates'!C$108)\n+($F439*'fnd base rates'!C$109)\n+($G439*'fnd base rates'!C$110)\n+($H439*'fnd base rates'!C$111)\n+($I439*'fnd base rates'!C$112)\n+($J439*'fnd base rates'!C$113)\n+($K439*'fnd base rates'!C$114)\n+($M439*'fnd base rates'!C$116)\n+($N439*'fnd base rates'!C$117)\n+($O439*'fnd base rates'!C$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,3)))\n*$R439","v":492108.66470000002},{"$f":"(($D439*'fnd base rates'!D$107)\n+($E439*'fnd base rates'!D$108)\n+($F439*'fnd base rates'!D$109)\n+($G439*'fnd base rates'!D$110)\n+($H439*'fnd base rates'!D$111)\n+($I439*'fnd base rates'!D$112)\n+($J439*'fnd base rates'!D$113)\n+($K439*'fnd base rates'!D$114)\n+($M439*'fnd base rates'!D$116)\n+($N439*'fnd base rates'!D$117)\n+($O439*'fnd base rates'!D$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,4)))\n*$R439","v":894210.1100000001},{"$f":"(($D439*'fnd base rates'!E$107)\n+($E439*'fnd base rates'!E$108)\n+($F439*'fnd base rates'!E$109)\n+($G439*'fnd base rates'!E$110)\n+($H439*'fnd base rates'!E$111)\n+($I439*'fnd base rates'!E$112)\n+($J439*'fnd base rates'!E$113)\n+($K439*'fnd base rates'!E$114)\n+($M439*'fnd base rates'!E$116)\n+($N439*'fnd base rates'!E$117)\n+($O439*'fnd base rates'!E$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,5)))\n*$R439","v":5773359.4947999995},{"$f":"(($D439*'fnd base rates'!F$107)\n+($E439*'fnd base rates'!F$108)\n+($F439*'fnd base rates'!F$109)\n+($G439*'fnd base rates'!F$110)\n+($H439*'fnd base rates'!F$111)\n+($I439*'fnd base rates'!F$112)\n+($J439*'fnd base rates'!F$113)\n+($K439*'fnd base rates'!F$114)\n+($M439*'fnd base rates'!F$116)\n+($N439*'fnd base rates'!F$117)\n+($O439*'fnd base rates'!F$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,6)))\n*$R439","v":943072.33250000002},{"$f":"(($D439*'fnd base rates'!G$107)\n+($E439*'fnd base rates'!G$108)\n+($F439*'fnd base rates'!G$109)\n+($G439*'fnd base rates'!G$110)\n+($H439*'fnd base rates'!G$111)\n+($I439*'fnd base rates'!G$112)\n+($J439*'fnd base rates'!G$113)\n+($K439*'fnd base rates'!G$114)\n+($M439*'fnd base rates'!G$116)\n+($N439*'fnd base rates'!G$117)\n+($O439*'fnd base rates'!G$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,7)))\n*$R439","v":259319.97209999998},{"$f":"(($D439*'fnd base rates'!H$107)\n+($E439*'fnd base rates'!H$108)\n+($F439*'fnd base rates'!H$109)\n+($G439*'fnd base rates'!H$110)\n+($H439*'fnd base rates'!H$111)\n+($I439*'fnd base rates'!H$112)\n+($J439*'fnd base rates'!H$113)\n+($K439*'fnd base rates'!H$114)\n+($M439*'fnd base rates'!H$116)\n+($N439*'fnd base rates'!H$117)\n+($O439*'fnd base rates'!H$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,8)))","v":459362.47770000005},{"$f":"(($D439*'fnd base rates'!I$107)\n+($E439*'fnd base rates'!I$108)\n+($F439*'fnd base rates'!I$109)\n+($G439*'fnd base rates'!I$110)\n+($H439*'fnd base rates'!I$111)\n+($I439*'fnd base rates'!I$112)\n+($J439*'fnd base rates'!I$113)\n+($K439*'fnd base rates'!I$114)\n+($M439*'fnd base rates'!I$116)\n+($N439*'fnd base rates'!I$117)\n+($O439*'fnd base rates'!I$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,9)))\n*$R439","v":386445.32999999996},{"$f":"(($D439*'fnd base rates'!J$107)\n+($E439*'fnd base rates'!J$108)\n+($F439*'fnd base rates'!J$109)\n+($G439*'fnd base rates'!J$110)\n+($H439*'fnd base rates'!J$111)\n+($I439*'fnd base rates'!J$112)\n+($J439*'fnd base rates'!J$113)\n+($K439*'fnd base rates'!J$114)\n+($M439*'fnd base rates'!J$116)\n+($N439*'fnd base rates'!J$117)\n+($O439*'fnd base rates'!J$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,10)))\n*$R439","v":656459.94999999995},{"$f":"(($D439*'fnd base rates'!K$107)\n+($E439*'fnd base rates'!K$108)\n+($F439*'fnd base rates'!K$109)\n+($G439*'fnd base rates'!K$110)\n+($H439*'fnd base rates'!K$111)\n+($I439*'fnd base rates'!K$112)\n+($J439*'fnd base rates'!K$113)\n+($K439*'fnd base rates'!K$114)\n+($M439*'fnd base rates'!K$116)\n+($N439*'fnd base rates'!K$117)\n+($O439*'fnd base rates'!K$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,11)))\n*$R439","v":958544.43160000013},{"$f":"(($D439*'fnd base rates'!L$107)\n+($E439*'fnd base rates'!L$108)\n+($F439*'fnd base rates'!L$109)\n+($G439*'fnd base rates'!L$110)\n+($H439*'fnd base rates'!L$111)\n+($I439*'fnd base rates'!L$112)\n+($J439*'fnd base rates'!L$113)\n+($K439*'fnd base rates'!L$114)\n+($M439*'fnd base rates'!L$116)\n+($N439*'fnd base rates'!L$117)\n+($O439*'fnd base rates'!L$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,12)))","v":1681802.3057999997},{"$f":"(($D439*'fnd base rates'!M$107)\n+($E439*'fnd base rates'!M$108)\n+($F439*'fnd base rates'!M$109)\n+($G439*'fnd base rates'!M$110)\n+($H439*'fnd base rates'!M$111)\n+($I439*'fnd base rates'!M$112)\n+($J439*'fnd base rates'!M$113)\n+($K439*'fnd base rates'!M$114)\n+($M439*'fnd base rates'!M$116)\n+($N439*'fnd base rates'!M$117)\n+($O439*'fnd base rates'!M$118)\n+($P439*VLOOKUP($S439+12,rate_basefnd,13)))","v":0},12504685.0692,null,456160160,"456","160","160",1,709,12504685.0692,17637,0,17637,null,null,null,null,null,17623,0,17623,14,17637]
[456,456160170,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D440","v":0},{"$f":"'fnd enro'!E440","v":0},{"$f":"'fnd enro'!F440","v":0},{"$f":"'fnd enro'!G440","v":1},{"$f":"'fnd enro'!H440","v":1},{"$f":"'fnd enro'!I440","v":0},{"$f":"'fnd enro'!J440","v":0},{"$f":"'fnd enro'!K440","v":7.8E-2},{"$f":"'fnd enro'!L440","v":0},{"$f":"'fnd enro'!M440","v":1},{"$f":"'fnd enro'!N440","v":1},{"$f":"'fnd enro'!O440","v":0},{"$f":"'fnd enro'!P440","v":0},{"$f":"'fnd enro'!R440","v":2},1,{"$f":"VALUE('fnd enro'!Q440)","v":10},null,{"$f":"(($D440*'fnd base rates'!C$107)\n+($E440*'fnd base rates'!C$108)\n+($F440*'fnd base rates'!C$109)\n+($G440*'fnd base rates'!C$110)\n+($H440*'fnd base rates'!C$111)\n+($I440*'fnd base rates'!C$112)\n+($J440*'fnd base rates'!C$113)\n+($K440*'fnd base rates'!C$114)\n+($M440*'fnd base rates'!C$116)\n+($N440*'fnd base rates'!C$117)\n+($O440*'fnd base rates'!C$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,3)))\n*$R440","v":1345.42326},{"$f":"(($D440*'fnd base rates'!D$107)\n+($E440*'fnd base rates'!D$108)\n+($F440*'fnd base rates'!D$109)\n+($G440*'fnd base rates'!D$110)\n+($H440*'fnd base rates'!D$111)\n+($I440*'fnd base rates'!D$112)\n+($J440*'fnd base rates'!D$113)\n+($K440*'fnd base rates'!D$114)\n+($M440*'fnd base rates'!D$116)\n+($N440*'fnd base rates'!D$117)\n+($O440*'fnd base rates'!D$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,4)))\n*$R440","v":1987.1100000000001},{"$f":"(($D440*'fnd base rates'!E$107)\n+($E440*'fnd base rates'!E$108)\n+($F440*'fnd base rates'!E$109)\n+($G440*'fnd base rates'!E$110)\n+($H440*'fnd base rates'!E$111)\n+($I440*'fnd base rates'!E$112)\n+($J440*'fnd base rates'!E$113)\n+($K440*'fnd base rates'!E$114)\n+($M440*'fnd base rates'!E$116)\n+($N440*'fnd base rates'!E$117)\n+($O440*'fnd base rates'!E$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,5)))\n*$R440","v":10394.81984},{"$f":"(($D440*'fnd base rates'!F$107)\n+($E440*'fnd base rates'!F$108)\n+($F440*'fnd base rates'!F$109)\n+($G440*'fnd base rates'!F$110)\n+($H440*'fnd base rates'!F$111)\n+($I440*'fnd base rates'!F$112)\n+($J440*'fnd base rates'!F$113)\n+($K440*'fnd base rates'!F$114)\n+($M440*'fnd base rates'!F$116)\n+($N440*'fnd base rates'!F$117)\n+($O440*'fnd base rates'!F$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,6)))\n*$R440","v":2739.3745000000004},{"$f":"(($D440*'fnd base rates'!G$107)\n+($E440*'fnd base rates'!G$108)\n+($F440*'fnd base rates'!G$109)\n+($G440*'fnd base rates'!G$110)\n+($H440*'fnd base rates'!G$111)\n+($I440*'fnd base rates'!G$112)\n+($J440*'fnd base rates'!G$113)\n+($K440*'fnd base rates'!G$114)\n+($M440*'fnd base rates'!G$116)\n+($N440*'fnd base rates'!G$117)\n+($O440*'fnd base rates'!G$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,7)))\n*$R440","v":451.14218000000005},{"$f":"(($D440*'fnd base rates'!H$107)\n+($E440*'fnd base rates'!H$108)\n+($F440*'fnd base rates'!H$109)\n+($G440*'fnd base rates'!H$110)\n+($H440*'fnd base rates'!H$111)\n+($I440*'fnd base rates'!H$112)\n+($J440*'fnd base rates'!H$113)\n+($K440*'fnd base rates'!H$114)\n+($M440*'fnd base rates'!H$116)\n+($N440*'fnd base rates'!H$117)\n+($O440*'fnd base rates'!H$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,8)))","v":1371.5186600000002},{"$f":"(($D440*'fnd base rates'!I$107)\n+($E440*'fnd base rates'!I$108)\n+($F440*'fnd base rates'!I$109)\n+($G440*'fnd base rates'!I$110)\n+($H440*'fnd base rates'!I$111)\n+($I440*'fnd base rates'!I$112)\n+($J440*'fnd base rates'!I$113)\n+($K440*'fnd base rates'!I$114)\n+($M440*'fnd base rates'!I$116)\n+($N440*'fnd base rates'!I$117)\n+($O440*'fnd base rates'!I$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,9)))\n*$R440","v":904.13},{"$f":"(($D440*'fnd base rates'!J$107)\n+($E440*'fnd base rates'!J$108)\n+($F440*'fnd base rates'!J$109)\n+($G440*'fnd base rates'!J$110)\n+($H440*'fnd base rates'!J$111)\n+($I440*'fnd base rates'!J$112)\n+($J440*'fnd base rates'!J$113)\n+($K440*'fnd base rates'!J$114)\n+($M440*'fnd base rates'!J$116)\n+($N440*'fnd base rates'!J$117)\n+($O440*'fnd base rates'!J$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,10)))\n*$R440","v":474.63},{"$f":"(($D440*'fnd base rates'!K$107)\n+($E440*'fnd base rates'!K$108)\n+($F440*'fnd base rates'!K$109)\n+($G440*'fnd base rates'!K$110)\n+($H440*'fnd base rates'!K$111)\n+($I440*'fnd base rates'!K$112)\n+($J440*'fnd base rates'!K$113)\n+($K440*'fnd base rates'!K$114)\n+($M440*'fnd base rates'!K$116)\n+($N440*'fnd base rates'!K$117)\n+($O440*'fnd base rates'!K$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,11)))\n*$R440","v":3053.0852799999998},{"$f":"(($D440*'fnd base rates'!L$107)\n+($E440*'fnd base rates'!L$108)\n+($F440*'fnd base rates'!L$109)\n+($G440*'fnd base rates'!L$110)\n+($H440*'fnd base rates'!L$111)\n+($I440*'fnd base rates'!L$112)\n+($J440*'fnd base rates'!L$113)\n+($K440*'fnd base rates'!L$114)\n+($M440*'fnd base rates'!L$116)\n+($N440*'fnd base rates'!L$117)\n+($O440*'fnd base rates'!L$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,12)))","v":3927.44364},{"$f":"(($D440*'fnd base rates'!M$107)\n+($E440*'fnd base rates'!M$108)\n+($F440*'fnd base rates'!M$109)\n+($G440*'fnd base rates'!M$110)\n+($H440*'fnd base rates'!M$111)\n+($I440*'fnd base rates'!M$112)\n+($J440*'fnd base rates'!M$113)\n+($K440*'fnd base rates'!M$114)\n+($M440*'fnd base rates'!M$116)\n+($N440*'fnd base rates'!M$117)\n+($O440*'fnd base rates'!M$118)\n+($P440*VLOOKUP($S440+12,rate_basefnd,13)))","v":0},26648.677360000005,null,456160170,"456","160","170",1,2,26648.677360000005,13324,0,13324,null,null,null,null,null,13318,0,13318,6,13324]
[456,456160181,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D441","v":0},{"$f":"'fnd enro'!E441","v":0},{"$f":"'fnd enro'!F441","v":0},{"$f":"'fnd enro'!G441","v":0},{"$f":"'fnd enro'!H441","v":1},{"$f":"'fnd enro'!I441","v":0},{"$f":"'fnd enro'!J441","v":0},{"$f":"'fnd enro'!K441","v":3.9E-2},{"$f":"'fnd enro'!L441","v":0},{"$f":"'fnd enro'!M441","v":0},{"$f":"'fnd enro'!N441","v":0},{"$f":"'fnd enro'!O441","v":0},{"$f":"'fnd enro'!P441","v":1},{"$f":"'fnd enro'!R441","v":1},1,{"$f":"VALUE('fnd enro'!Q441)","v":10},null,{"$f":"(($D441*'fnd base rates'!C$107)\n+($E441*'fnd base rates'!C$108)\n+($F441*'fnd base rates'!C$109)\n+($G441*'fnd base rates'!C$110)\n+($H441*'fnd base rates'!C$111)\n+($I441*'fnd base rates'!C$112)\n+($J441*'fnd base rates'!C$113)\n+($K441*'fnd base rates'!C$114)\n+($M441*'fnd base rates'!C$116)\n+($N441*'fnd base rates'!C$117)\n+($O441*'fnd base rates'!C$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,3)))\n*$R441","v":650.96163000000001},{"$f":"(($D441*'fnd base rates'!D$107)\n+($E441*'fnd base rates'!D$108)\n+($F441*'fnd base rates'!D$109)\n+($G441*'fnd base rates'!D$110)\n+($H441*'fnd base rates'!D$111)\n+($I441*'fnd base rates'!D$112)\n+($J441*'fnd base rates'!D$113)\n+($K441*'fnd base rates'!D$114)\n+($M441*'fnd base rates'!D$116)\n+($N441*'fnd base rates'!D$117)\n+($O441*'fnd base rates'!D$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,4)))\n*$R441","v":1221.8600000000001},{"$f":"(($D441*'fnd base rates'!E$107)\n+($E441*'fnd base rates'!E$108)\n+($F441*'fnd base rates'!E$109)\n+($G441*'fnd base rates'!E$110)\n+($H441*'fnd base rates'!E$111)\n+($I441*'fnd base rates'!E$112)\n+($J441*'fnd base rates'!E$113)\n+($K441*'fnd base rates'!E$114)\n+($M441*'fnd base rates'!E$116)\n+($N441*'fnd base rates'!E$117)\n+($O441*'fnd base rates'!E$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,5)))\n*$R441","v":7742.1399199999996},{"$f":"(($D441*'fnd base rates'!F$107)\n+($E441*'fnd base rates'!F$108)\n+($F441*'fnd base rates'!F$109)\n+($G441*'fnd base rates'!F$110)\n+($H441*'fnd base rates'!F$111)\n+($I441*'fnd base rates'!F$112)\n+($J441*'fnd base rates'!F$113)\n+($K441*'fnd base rates'!F$114)\n+($M441*'fnd base rates'!F$116)\n+($N441*'fnd base rates'!F$117)\n+($O441*'fnd base rates'!F$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,6)))\n*$R441","v":1043.9372499999999},{"$f":"(($D441*'fnd base rates'!G$107)\n+($E441*'fnd base rates'!G$108)\n+($F441*'fnd base rates'!G$109)\n+($G441*'fnd base rates'!G$110)\n+($H441*'fnd base rates'!G$111)\n+($I441*'fnd base rates'!G$112)\n+($J441*'fnd base rates'!G$113)\n+($K441*'fnd base rates'!G$114)\n+($M441*'fnd base rates'!G$116)\n+($N441*'fnd base rates'!G$117)\n+($O441*'fnd base rates'!G$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,7)))\n*$R441","v":376.24608999999998},{"$f":"(($D441*'fnd base rates'!H$107)\n+($E441*'fnd base rates'!H$108)\n+($F441*'fnd base rates'!H$109)\n+($G441*'fnd base rates'!H$110)\n+($H441*'fnd base rates'!H$111)\n+($I441*'fnd base rates'!H$112)\n+($J441*'fnd base rates'!H$113)\n+($K441*'fnd base rates'!H$114)\n+($M441*'fnd base rates'!H$116)\n+($N441*'fnd base rates'!H$117)\n+($O441*'fnd base rates'!H$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D441*'fnd base rates'!I$107)\n+($E441*'fnd base rates'!I$108)\n+($F441*'fnd base rates'!I$109)\n+($G441*'fnd base rates'!I$110)\n+($H441*'fnd base rates'!I$111)\n+($I441*'fnd base rates'!I$112)\n+($J441*'fnd base rates'!I$113)\n+($K441*'fnd base rates'!I$114)\n+($M441*'fnd base rates'!I$116)\n+($N441*'fnd base rates'!I$117)\n+($O441*'fnd base rates'!I$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,9)))\n*$R441","v":557.93000000000006},{"$f":"(($D441*'fnd base rates'!J$107)\n+($E441*'fnd base rates'!J$108)\n+($F441*'fnd base rates'!J$109)\n+($G441*'fnd base rates'!J$110)\n+($H441*'fnd base rates'!J$111)\n+($I441*'fnd base rates'!J$112)\n+($J441*'fnd base rates'!J$113)\n+($K441*'fnd base rates'!J$114)\n+($M441*'fnd base rates'!J$116)\n+($N441*'fnd base rates'!J$117)\n+($O441*'fnd base rates'!J$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,10)))\n*$R441","v":1127.53},{"$f":"(($D441*'fnd base rates'!K$107)\n+($E441*'fnd base rates'!K$108)\n+($F441*'fnd base rates'!K$109)\n+($G441*'fnd base rates'!K$110)\n+($H441*'fnd base rates'!K$111)\n+($I441*'fnd base rates'!K$112)\n+($J441*'fnd base rates'!K$113)\n+($K441*'fnd base rates'!K$114)\n+($M441*'fnd base rates'!K$116)\n+($N441*'fnd base rates'!K$117)\n+($O441*'fnd base rates'!K$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,11)))\n*$R441","v":1236.7176399999998},{"$f":"(($D441*'fnd base rates'!L$107)\n+($E441*'fnd base rates'!L$108)\n+($F441*'fnd base rates'!L$109)\n+($G441*'fnd base rates'!L$110)\n+($H441*'fnd base rates'!L$111)\n+($I441*'fnd base rates'!L$112)\n+($J441*'fnd base rates'!L$113)\n+($K441*'fnd base rates'!L$114)\n+($M441*'fnd base rates'!L$116)\n+($N441*'fnd base rates'!L$117)\n+($O441*'fnd base rates'!L$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,12)))","v":2376.35682},{"$f":"(($D441*'fnd base rates'!M$107)\n+($E441*'fnd base rates'!M$108)\n+($F441*'fnd base rates'!M$109)\n+($G441*'fnd base rates'!M$110)\n+($H441*'fnd base rates'!M$111)\n+($I441*'fnd base rates'!M$112)\n+($J441*'fnd base rates'!M$113)\n+($K441*'fnd base rates'!M$114)\n+($M441*'fnd base rates'!M$116)\n+($N441*'fnd base rates'!M$117)\n+($O441*'fnd base rates'!M$118)\n+($P441*VLOOKUP($S441+12,rate_basefnd,13)))","v":0},16911.503680000002,null,456160181,"456","160","181",1,1,16911.503680000002,16912,0,16912,null,null,null,null,null,16898,0,16898,14,16912]
[456,456160295,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D442","v":0},{"$f":"'fnd enro'!E442","v":0},{"$f":"'fnd enro'!F442","v":1},{"$f":"'fnd enro'!G442","v":1},{"$f":"'fnd enro'!H442","v":4},{"$f":"'fnd enro'!I442","v":0},{"$f":"'fnd enro'!J442","v":0},{"$f":"'fnd enro'!K442","v":0.23400000000000001},{"$f":"'fnd enro'!L442","v":0},{"$f":"'fnd enro'!M442","v":0},{"$f":"'fnd enro'!N442","v":0},{"$f":"'fnd enro'!O442","v":0},{"$f":"'fnd enro'!P442","v":4},{"$f":"'fnd enro'!R442","v":6},1,{"$f":"VALUE('fnd enro'!Q442)","v":5},null,{"$f":"(($D442*'fnd base rates'!C$107)\n+($E442*'fnd base rates'!C$108)\n+($F442*'fnd base rates'!C$109)\n+($G442*'fnd base rates'!C$110)\n+($H442*'fnd base rates'!C$111)\n+($I442*'fnd base rates'!C$112)\n+($J442*'fnd base rates'!C$113)\n+($K442*'fnd base rates'!C$114)\n+($M442*'fnd base rates'!C$116)\n+($N442*'fnd base rates'!C$117)\n+($O442*'fnd base rates'!C$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,3)))\n*$R442","v":3626.0497799999998},{"$f":"(($D442*'fnd base rates'!D$107)\n+($E442*'fnd base rates'!D$108)\n+($F442*'fnd base rates'!D$109)\n+($G442*'fnd base rates'!D$110)\n+($H442*'fnd base rates'!D$111)\n+($I442*'fnd base rates'!D$112)\n+($J442*'fnd base rates'!D$113)\n+($K442*'fnd base rates'!D$114)\n+($M442*'fnd base rates'!D$116)\n+($N442*'fnd base rates'!D$117)\n+($O442*'fnd base rates'!D$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,4)))\n*$R442","v":6005.9},{"$f":"(($D442*'fnd base rates'!E$107)\n+($E442*'fnd base rates'!E$108)\n+($F442*'fnd base rates'!E$109)\n+($G442*'fnd base rates'!E$110)\n+($H442*'fnd base rates'!E$111)\n+($I442*'fnd base rates'!E$112)\n+($J442*'fnd base rates'!E$113)\n+($K442*'fnd base rates'!E$114)\n+($M442*'fnd base rates'!E$116)\n+($N442*'fnd base rates'!E$117)\n+($O442*'fnd base rates'!E$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,5)))\n*$R442","v":34395.609519999998},{"$f":"(($D442*'fnd base rates'!F$107)\n+($E442*'fnd base rates'!F$108)\n+($F442*'fnd base rates'!F$109)\n+($G442*'fnd base rates'!F$110)\n+($H442*'fnd base rates'!F$111)\n+($I442*'fnd base rates'!F$112)\n+($J442*'fnd base rates'!F$113)\n+($K442*'fnd base rates'!F$114)\n+($M442*'fnd base rates'!F$116)\n+($N442*'fnd base rates'!F$117)\n+($O442*'fnd base rates'!F$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,6)))\n*$R442","v":6790.4435000000012},{"$f":"(($D442*'fnd base rates'!G$107)\n+($E442*'fnd base rates'!G$108)\n+($F442*'fnd base rates'!G$109)\n+($G442*'fnd base rates'!G$110)\n+($H442*'fnd base rates'!G$111)\n+($I442*'fnd base rates'!G$112)\n+($J442*'fnd base rates'!G$113)\n+($K442*'fnd base rates'!G$114)\n+($M442*'fnd base rates'!G$116)\n+($N442*'fnd base rates'!G$117)\n+($O442*'fnd base rates'!G$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,7)))\n*$R442","v":1605.4965399999999},{"$f":"(($D442*'fnd base rates'!H$107)\n+($E442*'fnd base rates'!H$108)\n+($F442*'fnd base rates'!H$109)\n+($G442*'fnd base rates'!H$110)\n+($H442*'fnd base rates'!H$111)\n+($I442*'fnd base rates'!H$112)\n+($J442*'fnd base rates'!H$113)\n+($K442*'fnd base rates'!H$114)\n+($M442*'fnd base rates'!H$116)\n+($N442*'fnd base rates'!H$117)\n+($O442*'fnd base rates'!H$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,8)))","v":3370.7459800000001},{"$f":"(($D442*'fnd base rates'!I$107)\n+($E442*'fnd base rates'!I$108)\n+($F442*'fnd base rates'!I$109)\n+($G442*'fnd base rates'!I$110)\n+($H442*'fnd base rates'!I$111)\n+($I442*'fnd base rates'!I$112)\n+($J442*'fnd base rates'!I$113)\n+($K442*'fnd base rates'!I$114)\n+($M442*'fnd base rates'!I$116)\n+($N442*'fnd base rates'!I$117)\n+($O442*'fnd base rates'!I$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,9)))\n*$R442","v":2735.4},{"$f":"(($D442*'fnd base rates'!J$107)\n+($E442*'fnd base rates'!J$108)\n+($F442*'fnd base rates'!J$109)\n+($G442*'fnd base rates'!J$110)\n+($H442*'fnd base rates'!J$111)\n+($I442*'fnd base rates'!J$112)\n+($J442*'fnd base rates'!J$113)\n+($K442*'fnd base rates'!J$114)\n+($M442*'fnd base rates'!J$116)\n+($N442*'fnd base rates'!J$117)\n+($O442*'fnd base rates'!J$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,10)))\n*$R442","v":3788.34},{"$f":"(($D442*'fnd base rates'!K$107)\n+($E442*'fnd base rates'!K$108)\n+($F442*'fnd base rates'!K$109)\n+($G442*'fnd base rates'!K$110)\n+($H442*'fnd base rates'!K$111)\n+($I442*'fnd base rates'!K$112)\n+($J442*'fnd base rates'!K$113)\n+($K442*'fnd base rates'!K$114)\n+($M442*'fnd base rates'!K$116)\n+($N442*'fnd base rates'!K$117)\n+($O442*'fnd base rates'!K$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,11)))\n*$R442","v":7249.0458399999989},{"$f":"(($D442*'fnd base rates'!L$107)\n+($E442*'fnd base rates'!L$108)\n+($F442*'fnd base rates'!L$109)\n+($G442*'fnd base rates'!L$110)\n+($H442*'fnd base rates'!L$111)\n+($I442*'fnd base rates'!L$112)\n+($J442*'fnd base rates'!L$113)\n+($K442*'fnd base rates'!L$114)\n+($M442*'fnd base rates'!L$116)\n+($N442*'fnd base rates'!L$117)\n+($O442*'fnd base rates'!L$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,12)))","v":11950.000919999999},{"$f":"(($D442*'fnd base rates'!M$107)\n+($E442*'fnd base rates'!M$108)\n+($F442*'fnd base rates'!M$109)\n+($G442*'fnd base rates'!M$110)\n+($H442*'fnd base rates'!M$111)\n+($I442*'fnd base rates'!M$112)\n+($J442*'fnd base rates'!M$113)\n+($K442*'fnd base rates'!M$114)\n+($M442*'fnd base rates'!M$116)\n+($N442*'fnd base rates'!M$117)\n+($O442*'fnd base rates'!M$118)\n+($P442*VLOOKUP($S442+12,rate_basefnd,13)))","v":0},81517.032079999975,null,456160295,"456","160","295",1,6,81517.032079999975,13586,0,13586,null,null,null,null,null,13580,0,13580,6,13586]
[456,456160301,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D443","v":0},{"$f":"'fnd enro'!E443","v":0},{"$f":"'fnd enro'!F443","v":1},{"$f":"'fnd enro'!G443","v":2},{"$f":"'fnd enro'!H443","v":1},{"$f":"'fnd enro'!I443","v":0},{"$f":"'fnd enro'!J443","v":0},{"$f":"'fnd enro'!K443","v":0.156},{"$f":"'fnd enro'!L443","v":0},{"$f":"'fnd enro'!M443","v":2},{"$f":"'fnd enro'!N443","v":0},{"$f":"'fnd enro'!O443","v":0},{"$f":"'fnd enro'!P443","v":4},{"$f":"'fnd enro'!R443","v":4},1,{"$f":"VALUE('fnd enro'!Q443)","v":6},null,{"$f":"(($D443*'fnd base rates'!C$107)\n+($E443*'fnd base rates'!C$108)\n+($F443*'fnd base rates'!C$109)\n+($G443*'fnd base rates'!C$110)\n+($H443*'fnd base rates'!C$111)\n+($I443*'fnd base rates'!C$112)\n+($J443*'fnd base rates'!C$113)\n+($K443*'fnd base rates'!C$114)\n+($M443*'fnd base rates'!C$116)\n+($N443*'fnd base rates'!C$117)\n+($O443*'fnd base rates'!C$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,3)))\n*$R443","v":2742.1665200000002},{"$f":"(($D443*'fnd base rates'!D$107)\n+($E443*'fnd base rates'!D$108)\n+($F443*'fnd base rates'!D$109)\n+($G443*'fnd base rates'!D$110)\n+($H443*'fnd base rates'!D$111)\n+($I443*'fnd base rates'!D$112)\n+($J443*'fnd base rates'!D$113)\n+($K443*'fnd base rates'!D$114)\n+($M443*'fnd base rates'!D$116)\n+($N443*'fnd base rates'!D$117)\n+($O443*'fnd base rates'!D$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,4)))\n*$R443","v":4899.4800000000005},{"$f":"(($D443*'fnd base rates'!E$107)\n+($E443*'fnd base rates'!E$108)\n+($F443*'fnd base rates'!E$109)\n+($G443*'fnd base rates'!E$110)\n+($H443*'fnd base rates'!E$111)\n+($I443*'fnd base rates'!E$112)\n+($J443*'fnd base rates'!E$113)\n+($K443*'fnd base rates'!E$114)\n+($M443*'fnd base rates'!E$116)\n+($N443*'fnd base rates'!E$117)\n+($O443*'fnd base rates'!E$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,5)))\n*$R443","v":31365.079680000003},{"$f":"(($D443*'fnd base rates'!F$107)\n+($E443*'fnd base rates'!F$108)\n+($F443*'fnd base rates'!F$109)\n+($G443*'fnd base rates'!F$110)\n+($H443*'fnd base rates'!F$111)\n+($I443*'fnd base rates'!F$112)\n+($J443*'fnd base rates'!F$113)\n+($K443*'fnd base rates'!F$114)\n+($M443*'fnd base rates'!F$116)\n+($N443*'fnd base rates'!F$117)\n+($O443*'fnd base rates'!F$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,6)))\n*$R443","v":5342.7790000000005},{"$f":"(($D443*'fnd base rates'!G$107)\n+($E443*'fnd base rates'!G$108)\n+($F443*'fnd base rates'!G$109)\n+($G443*'fnd base rates'!G$110)\n+($H443*'fnd base rates'!G$111)\n+($I443*'fnd base rates'!G$112)\n+($J443*'fnd base rates'!G$113)\n+($K443*'fnd base rates'!G$114)\n+($M443*'fnd base rates'!G$116)\n+($N443*'fnd base rates'!G$117)\n+($O443*'fnd base rates'!G$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,7)))\n*$R443","v":1403.3043600000001},{"$f":"(($D443*'fnd base rates'!H$107)\n+($E443*'fnd base rates'!H$108)\n+($F443*'fnd base rates'!H$109)\n+($G443*'fnd base rates'!H$110)\n+($H443*'fnd base rates'!H$111)\n+($I443*'fnd base rates'!H$112)\n+($J443*'fnd base rates'!H$113)\n+($K443*'fnd base rates'!H$114)\n+($M443*'fnd base rates'!H$116)\n+($N443*'fnd base rates'!H$117)\n+($O443*'fnd base rates'!H$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,8)))","v":2553.97732},{"$f":"(($D443*'fnd base rates'!I$107)\n+($E443*'fnd base rates'!I$108)\n+($F443*'fnd base rates'!I$109)\n+($G443*'fnd base rates'!I$110)\n+($H443*'fnd base rates'!I$111)\n+($I443*'fnd base rates'!I$112)\n+($J443*'fnd base rates'!I$113)\n+($K443*'fnd base rates'!I$114)\n+($M443*'fnd base rates'!I$116)\n+($N443*'fnd base rates'!I$117)\n+($O443*'fnd base rates'!I$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,9)))\n*$R443","v":2116.52},{"$f":"(($D443*'fnd base rates'!J$107)\n+($E443*'fnd base rates'!J$108)\n+($F443*'fnd base rates'!J$109)\n+($G443*'fnd base rates'!J$110)\n+($H443*'fnd base rates'!J$111)\n+($I443*'fnd base rates'!J$112)\n+($J443*'fnd base rates'!J$113)\n+($K443*'fnd base rates'!J$114)\n+($M443*'fnd base rates'!J$116)\n+($N443*'fnd base rates'!J$117)\n+($O443*'fnd base rates'!J$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,10)))\n*$R443","v":3459.2000000000003},{"$f":"(($D443*'fnd base rates'!K$107)\n+($E443*'fnd base rates'!K$108)\n+($F443*'fnd base rates'!K$109)\n+($G443*'fnd base rates'!K$110)\n+($H443*'fnd base rates'!K$111)\n+($I443*'fnd base rates'!K$112)\n+($J443*'fnd base rates'!K$113)\n+($K443*'fnd base rates'!K$114)\n+($M443*'fnd base rates'!K$116)\n+($N443*'fnd base rates'!K$117)\n+($O443*'fnd base rates'!K$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,11)))\n*$R443","v":5335.90056},{"$f":"(($D443*'fnd base rates'!L$107)\n+($E443*'fnd base rates'!L$108)\n+($F443*'fnd base rates'!L$109)\n+($G443*'fnd base rates'!L$110)\n+($H443*'fnd base rates'!L$111)\n+($I443*'fnd base rates'!L$112)\n+($J443*'fnd base rates'!L$113)\n+($K443*'fnd base rates'!L$114)\n+($M443*'fnd base rates'!L$116)\n+($N443*'fnd base rates'!L$117)\n+($O443*'fnd base rates'!L$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,12)))","v":9261.51728},{"$f":"(($D443*'fnd base rates'!M$107)\n+($E443*'fnd base rates'!M$108)\n+($F443*'fnd base rates'!M$109)\n+($G443*'fnd base rates'!M$110)\n+($H443*'fnd base rates'!M$111)\n+($I443*'fnd base rates'!M$112)\n+($J443*'fnd base rates'!M$113)\n+($K443*'fnd base rates'!M$114)\n+($M443*'fnd base rates'!M$116)\n+($N443*'fnd base rates'!M$117)\n+($O443*'fnd base rates'!M$118)\n+($P443*VLOOKUP($S443+12,rate_basefnd,13)))","v":0},68479.92472000001,null,456160301,"456","160","301",1,4,68479.92472000001,17120,0,17120,null,null,null,null,null,17107,0,17107,13,17120]
[456,456160616,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D444","v":0},{"$f":"'fnd enro'!E444","v":0},{"$f":"'fnd enro'!F444","v":0},{"$f":"'fnd enro'!G444","v":0},{"$f":"'fnd enro'!H444","v":2},{"$f":"'fnd enro'!I444","v":0},{"$f":"'fnd enro'!J444","v":0},{"$f":"'fnd enro'!K444","v":7.8E-2},{"$f":"'fnd enro'!L444","v":0},{"$f":"'fnd enro'!M444","v":0},{"$f":"'fnd enro'!N444","v":1},{"$f":"'fnd enro'!O444","v":0},{"$f":"'fnd enro'!P444","v":2},{"$f":"'fnd enro'!R444","v":2},1,{"$f":"VALUE('fnd enro'!Q444)","v":7},null,{"$f":"(($D444*'fnd base rates'!C$107)\n+($E444*'fnd base rates'!C$108)\n+($F444*'fnd base rates'!C$109)\n+($G444*'fnd base rates'!C$110)\n+($H444*'fnd base rates'!C$111)\n+($I444*'fnd base rates'!C$112)\n+($J444*'fnd base rates'!C$113)\n+($K444*'fnd base rates'!C$114)\n+($M444*'fnd base rates'!C$116)\n+($N444*'fnd base rates'!C$117)\n+($O444*'fnd base rates'!C$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,3)))\n*$R444","v":1387.1832600000002},{"$f":"(($D444*'fnd base rates'!D$107)\n+($E444*'fnd base rates'!D$108)\n+($F444*'fnd base rates'!D$109)\n+($G444*'fnd base rates'!D$110)\n+($H444*'fnd base rates'!D$111)\n+($I444*'fnd base rates'!D$112)\n+($J444*'fnd base rates'!D$113)\n+($K444*'fnd base rates'!D$114)\n+($M444*'fnd base rates'!D$116)\n+($N444*'fnd base rates'!D$117)\n+($O444*'fnd base rates'!D$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,4)))\n*$R444","v":2506.61},{"$f":"(($D444*'fnd base rates'!E$107)\n+($E444*'fnd base rates'!E$108)\n+($F444*'fnd base rates'!E$109)\n+($G444*'fnd base rates'!E$110)\n+($H444*'fnd base rates'!E$111)\n+($I444*'fnd base rates'!E$112)\n+($J444*'fnd base rates'!E$113)\n+($K444*'fnd base rates'!E$114)\n+($M444*'fnd base rates'!E$116)\n+($N444*'fnd base rates'!E$117)\n+($O444*'fnd base rates'!E$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,5)))\n*$R444","v":15546.829839999999},{"$f":"(($D444*'fnd base rates'!F$107)\n+($E444*'fnd base rates'!F$108)\n+($F444*'fnd base rates'!F$109)\n+($G444*'fnd base rates'!F$110)\n+($H444*'fnd base rates'!F$111)\n+($I444*'fnd base rates'!F$112)\n+($J444*'fnd base rates'!F$113)\n+($K444*'fnd base rates'!F$114)\n+($M444*'fnd base rates'!F$116)\n+($N444*'fnd base rates'!F$117)\n+($O444*'fnd base rates'!F$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,6)))\n*$R444","v":2287.5645},{"$f":"(($D444*'fnd base rates'!G$107)\n+($E444*'fnd base rates'!G$108)\n+($F444*'fnd base rates'!G$109)\n+($G444*'fnd base rates'!G$110)\n+($H444*'fnd base rates'!G$111)\n+($I444*'fnd base rates'!G$112)\n+($J444*'fnd base rates'!G$113)\n+($K444*'fnd base rates'!G$114)\n+($M444*'fnd base rates'!G$116)\n+($N444*'fnd base rates'!G$117)\n+($O444*'fnd base rates'!G$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,7)))\n*$R444","v":744.76217999999994},{"$f":"(($D444*'fnd base rates'!H$107)\n+($E444*'fnd base rates'!H$108)\n+($F444*'fnd base rates'!H$109)\n+($G444*'fnd base rates'!H$110)\n+($H444*'fnd base rates'!H$111)\n+($I444*'fnd base rates'!H$112)\n+($J444*'fnd base rates'!H$113)\n+($K444*'fnd base rates'!H$114)\n+($M444*'fnd base rates'!H$116)\n+($N444*'fnd base rates'!H$117)\n+($O444*'fnd base rates'!H$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,8)))","v":1288.3586600000003},{"$f":"(($D444*'fnd base rates'!I$107)\n+($E444*'fnd base rates'!I$108)\n+($F444*'fnd base rates'!I$109)\n+($G444*'fnd base rates'!I$110)\n+($H444*'fnd base rates'!I$111)\n+($I444*'fnd base rates'!I$112)\n+($J444*'fnd base rates'!I$113)\n+($K444*'fnd base rates'!I$114)\n+($M444*'fnd base rates'!I$116)\n+($N444*'fnd base rates'!I$117)\n+($O444*'fnd base rates'!I$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,9)))\n*$R444","v":1147.3900000000001},{"$f":"(($D444*'fnd base rates'!J$107)\n+($E444*'fnd base rates'!J$108)\n+($F444*'fnd base rates'!J$109)\n+($G444*'fnd base rates'!J$110)\n+($H444*'fnd base rates'!J$111)\n+($I444*'fnd base rates'!J$112)\n+($J444*'fnd base rates'!J$113)\n+($K444*'fnd base rates'!J$114)\n+($M444*'fnd base rates'!J$116)\n+($N444*'fnd base rates'!J$117)\n+($O444*'fnd base rates'!J$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,10)))\n*$R444","v":2002.6499999999999},{"$f":"(($D444*'fnd base rates'!K$107)\n+($E444*'fnd base rates'!K$108)\n+($F444*'fnd base rates'!K$109)\n+($G444*'fnd base rates'!K$110)\n+($H444*'fnd base rates'!K$111)\n+($I444*'fnd base rates'!K$112)\n+($J444*'fnd base rates'!K$113)\n+($K444*'fnd base rates'!K$114)\n+($M444*'fnd base rates'!K$116)\n+($N444*'fnd base rates'!K$117)\n+($O444*'fnd base rates'!K$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,11)))\n*$R444","v":2815.7552799999999},{"$f":"(($D444*'fnd base rates'!L$107)\n+($E444*'fnd base rates'!L$108)\n+($F444*'fnd base rates'!L$109)\n+($G444*'fnd base rates'!L$110)\n+($H444*'fnd base rates'!L$111)\n+($I444*'fnd base rates'!L$112)\n+($J444*'fnd base rates'!L$113)\n+($K444*'fnd base rates'!L$114)\n+($M444*'fnd base rates'!L$116)\n+($N444*'fnd base rates'!L$117)\n+($O444*'fnd base rates'!L$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,12)))","v":4852.4436400000004},{"$f":"(($D444*'fnd base rates'!M$107)\n+($E444*'fnd base rates'!M$108)\n+($F444*'fnd base rates'!M$109)\n+($G444*'fnd base rates'!M$110)\n+($H444*'fnd base rates'!M$111)\n+($I444*'fnd base rates'!M$112)\n+($J444*'fnd base rates'!M$113)\n+($K444*'fnd base rates'!M$114)\n+($M444*'fnd base rates'!M$116)\n+($N444*'fnd base rates'!M$117)\n+($O444*'fnd base rates'!M$118)\n+($P444*VLOOKUP($S444+12,rate_basefnd,13)))","v":0},34579.547360000004,null,456160616,"456","160","616",1,2,34579.547360000004,17290,0,17290,null,null,null,null,null,17275,0,17275,15,17290]
[456,456160735,"LOWELL COMMUNITY",{"$f":"'fnd enro'!D445","v":0},{"$f":"'fnd enro'!E445","v":0},{"$f":"'fnd enro'!F445","v":0},{"$f":"'fnd enro'!G445","v":3},{"$f":"'fnd enro'!H445","v":1},{"$f":"'fnd enro'!I445","v":0},{"$f":"'fnd enro'!J445","v":0},{"$f":"'fnd enro'!K445","v":0.156},{"$f":"'fnd enro'!L445","v":0},{"$f":"'fnd enro'!M445","v":2},{"$f":"'fnd enro'!N445","v":0},{"$f":"'fnd enro'!O445","v":0},{"$f":"'fnd enro'!P445","v":2},{"$f":"'fnd enro'!R445","v":4},1,{"$f":"VALUE('fnd enro'!Q445)","v":6},null,{"$f":"(($D445*'fnd base rates'!C$107)\n+($E445*'fnd base rates'!C$108)\n+($F445*'fnd base rates'!C$109)\n+($G445*'fnd base rates'!C$110)\n+($H445*'fnd base rates'!C$111)\n+($I445*'fnd base rates'!C$112)\n+($J445*'fnd base rates'!C$113)\n+($K445*'fnd base rates'!C$114)\n+($M445*'fnd base rates'!C$116)\n+($N445*'fnd base rates'!C$117)\n+($O445*'fnd base rates'!C$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,3)))\n*$R445","v":2602.3865200000005},{"$f":"(($D445*'fnd base rates'!D$107)\n+($E445*'fnd base rates'!D$108)\n+($F445*'fnd base rates'!D$109)\n+($G445*'fnd base rates'!D$110)\n+($H445*'fnd base rates'!D$111)\n+($I445*'fnd base rates'!D$112)\n+($J445*'fnd base rates'!D$113)\n+($K445*'fnd base rates'!D$114)\n+($M445*'fnd base rates'!D$116)\n+($N445*'fnd base rates'!D$117)\n+($O445*'fnd base rates'!D$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,4)))\n*$R445","v":4237.16},{"$f":"(($D445*'fnd base rates'!E$107)\n+($E445*'fnd base rates'!E$108)\n+($F445*'fnd base rates'!E$109)\n+($G445*'fnd base rates'!E$110)\n+($H445*'fnd base rates'!E$111)\n+($I445*'fnd base rates'!E$112)\n+($J445*'fnd base rates'!E$113)\n+($K445*'fnd base rates'!E$114)\n+($M445*'fnd base rates'!E$116)\n+($N445*'fnd base rates'!E$117)\n+($O445*'fnd base rates'!E$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,5)))\n*$R445","v":24899.469680000002},{"$f":"(($D445*'fnd base rates'!F$107)\n+($E445*'fnd base rates'!F$108)\n+($F445*'fnd base rates'!F$109)\n+($G445*'fnd base rates'!F$110)\n+($H445*'fnd base rates'!F$111)\n+($I445*'fnd base rates'!F$112)\n+($J445*'fnd base rates'!F$113)\n+($K445*'fnd base rates'!F$114)\n+($M445*'fnd base rates'!F$116)\n+($N445*'fnd base rates'!F$117)\n+($O445*'fnd base rates'!F$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,6)))\n*$R445","v":5342.7790000000005},{"$f":"(($D445*'fnd base rates'!G$107)\n+($E445*'fnd base rates'!G$108)\n+($F445*'fnd base rates'!G$109)\n+($G445*'fnd base rates'!G$110)\n+($H445*'fnd base rates'!G$111)\n+($I445*'fnd base rates'!G$112)\n+($J445*'fnd base rates'!G$113)\n+($K445*'fnd base rates'!G$114)\n+($M445*'fnd base rates'!G$116)\n+($N445*'fnd base rates'!G$117)\n+($O445*'fnd base rates'!G$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,7)))\n*$R445","v":1089.66436},{"$f":"(($D445*'fnd base rates'!H$107)\n+($E445*'fnd base rates'!H$108)\n+($F445*'fnd base rates'!H$109)\n+($G445*'fnd base rates'!H$110)\n+($H445*'fnd base rates'!H$111)\n+($I445*'fnd base rates'!H$112)\n+($J445*'fnd base rates'!H$113)\n+($K445*'fnd base rates'!H$114)\n+($M445*'fnd base rates'!H$116)\n+($N445*'fnd base rates'!H$117)\n+($O445*'fnd base rates'!H$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,8)))","v":2505.8773200000001},{"$f":"(($D445*'fnd base rates'!I$107)\n+($E445*'fnd base rates'!I$108)\n+($F445*'fnd base rates'!I$109)\n+($G445*'fnd base rates'!I$110)\n+($H445*'fnd base rates'!I$111)\n+($I445*'fnd base rates'!I$112)\n+($J445*'fnd base rates'!I$113)\n+($K445*'fnd base rates'!I$114)\n+($M445*'fnd base rates'!I$116)\n+($N445*'fnd base rates'!I$117)\n+($O445*'fnd base rates'!I$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,9)))\n*$R445","v":1854.72},{"$f":"(($D445*'fnd base rates'!J$107)\n+($E445*'fnd base rates'!J$108)\n+($F445*'fnd base rates'!J$109)\n+($G445*'fnd base rates'!J$110)\n+($H445*'fnd base rates'!J$111)\n+($I445*'fnd base rates'!J$112)\n+($J445*'fnd base rates'!J$113)\n+($K445*'fnd base rates'!J$114)\n+($M445*'fnd base rates'!J$116)\n+($N445*'fnd base rates'!J$117)\n+($O445*'fnd base rates'!J$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,10)))\n*$R445","v":2151.8000000000002},{"$f":"(($D445*'fnd base rates'!K$107)\n+($E445*'fnd base rates'!K$108)\n+($F445*'fnd base rates'!K$109)\n+($G445*'fnd base rates'!K$110)\n+($H445*'fnd base rates'!K$111)\n+($I445*'fnd base rates'!K$112)\n+($J445*'fnd base rates'!K$113)\n+($K445*'fnd base rates'!K$114)\n+($M445*'fnd base rates'!K$116)\n+($N445*'fnd base rates'!K$117)\n+($O445*'fnd base rates'!K$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,11)))\n*$R445","v":5335.90056},{"$f":"(($D445*'fnd base rates'!L$107)\n+($E445*'fnd base rates'!L$108)\n+($F445*'fnd base rates'!L$109)\n+($G445*'fnd base rates'!L$110)\n+($H445*'fnd base rates'!L$111)\n+($I445*'fnd base rates'!L$112)\n+($J445*'fnd base rates'!L$113)\n+($K445*'fnd base rates'!L$114)\n+($M445*'fnd base rates'!L$116)\n+($N445*'fnd base rates'!L$117)\n+($O445*'fnd base rates'!L$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,12)))","v":8194.7572800000016},{"$f":"(($D445*'fnd base rates'!M$107)\n+($E445*'fnd base rates'!M$108)\n+($F445*'fnd base rates'!M$109)\n+($G445*'fnd base rates'!M$110)\n+($H445*'fnd base rates'!M$111)\n+($I445*'fnd base rates'!M$112)\n+($J445*'fnd base rates'!M$113)\n+($K445*'fnd base rates'!M$114)\n+($M445*'fnd base rates'!M$116)\n+($N445*'fnd base rates'!M$117)\n+($O445*'fnd base rates'!M$118)\n+($P445*VLOOKUP($S445+12,rate_basefnd,13)))","v":0},58214.514720000006,null,456160735,"456","160","735",1,4,58214.514720000006,14554,0,14554,null,null,null,null,null,14545,0,14545,9,14554]
[458,458160031,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D446","v":0},{"$f":"'fnd enro'!E446","v":0},{"$f":"'fnd enro'!F446","v":0},{"$f":"'fnd enro'!G446","v":0},{"$f":"'fnd enro'!H446","v":0},{"$f":"'fnd enro'!I446","v":2},{"$f":"'fnd enro'!J446","v":0},{"$f":"'fnd enro'!K446","v":7.8E-2},{"$f":"'fnd enro'!L446","v":0},{"$f":"'fnd enro'!M446","v":0},{"$f":"'fnd enro'!N446","v":0},{"$f":"'fnd enro'!O446","v":0},{"$f":"'fnd enro'!P446","v":1},{"$f":"'fnd enro'!R446","v":2},1,{"$f":"VALUE('fnd enro'!Q446)","v":6},null,{"$f":"(($D446*'fnd base rates'!C$107)\n+($E446*'fnd base rates'!C$108)\n+($F446*'fnd base rates'!C$109)\n+($G446*'fnd base rates'!C$110)\n+($H446*'fnd base rates'!C$111)\n+($I446*'fnd base rates'!C$112)\n+($J446*'fnd base rates'!C$113)\n+($K446*'fnd base rates'!C$114)\n+($M446*'fnd base rates'!C$116)\n+($N446*'fnd base rates'!C$117)\n+($O446*'fnd base rates'!C$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,3)))\n*$R446","v":1193.5332600000002},{"$f":"(($D446*'fnd base rates'!D$107)\n+($E446*'fnd base rates'!D$108)\n+($F446*'fnd base rates'!D$109)\n+($G446*'fnd base rates'!D$110)\n+($H446*'fnd base rates'!D$111)\n+($I446*'fnd base rates'!D$112)\n+($J446*'fnd base rates'!D$113)\n+($K446*'fnd base rates'!D$114)\n+($M446*'fnd base rates'!D$116)\n+($N446*'fnd base rates'!D$117)\n+($O446*'fnd base rates'!D$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,4)))\n*$R446","v":1930.18},{"$f":"(($D446*'fnd base rates'!E$107)\n+($E446*'fnd base rates'!E$108)\n+($F446*'fnd base rates'!E$109)\n+($G446*'fnd base rates'!E$110)\n+($H446*'fnd base rates'!E$111)\n+($I446*'fnd base rates'!E$112)\n+($J446*'fnd base rates'!E$113)\n+($K446*'fnd base rates'!E$114)\n+($M446*'fnd base rates'!E$116)\n+($N446*'fnd base rates'!E$117)\n+($O446*'fnd base rates'!E$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,5)))\n*$R446","v":13507.339840000001},{"$f":"(($D446*'fnd base rates'!F$107)\n+($E446*'fnd base rates'!F$108)\n+($F446*'fnd base rates'!F$109)\n+($G446*'fnd base rates'!F$110)\n+($H446*'fnd base rates'!F$111)\n+($I446*'fnd base rates'!F$112)\n+($J446*'fnd base rates'!F$113)\n+($K446*'fnd base rates'!F$114)\n+($M446*'fnd base rates'!F$116)\n+($N446*'fnd base rates'!F$117)\n+($O446*'fnd base rates'!F$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,6)))\n*$R446","v":1861.1145000000001},{"$f":"(($D446*'fnd base rates'!G$107)\n+($E446*'fnd base rates'!G$108)\n+($F446*'fnd base rates'!G$109)\n+($G446*'fnd base rates'!G$110)\n+($H446*'fnd base rates'!G$111)\n+($I446*'fnd base rates'!G$112)\n+($J446*'fnd base rates'!G$113)\n+($K446*'fnd base rates'!G$114)\n+($M446*'fnd base rates'!G$116)\n+($N446*'fnd base rates'!G$117)\n+($O446*'fnd base rates'!G$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,7)))\n*$R446","v":499.74218000000008},{"$f":"(($D446*'fnd base rates'!H$107)\n+($E446*'fnd base rates'!H$108)\n+($F446*'fnd base rates'!H$109)\n+($G446*'fnd base rates'!H$110)\n+($H446*'fnd base rates'!H$111)\n+($I446*'fnd base rates'!H$112)\n+($J446*'fnd base rates'!H$113)\n+($K446*'fnd base rates'!H$114)\n+($M446*'fnd base rates'!H$116)\n+($N446*'fnd base rates'!H$117)\n+($O446*'fnd base rates'!H$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,8)))","v":1755.0786600000001},{"$f":"(($D446*'fnd base rates'!I$107)\n+($E446*'fnd base rates'!I$108)\n+($F446*'fnd base rates'!I$109)\n+($G446*'fnd base rates'!I$110)\n+($H446*'fnd base rates'!I$111)\n+($I446*'fnd base rates'!I$112)\n+($J446*'fnd base rates'!I$113)\n+($K446*'fnd base rates'!I$114)\n+($M446*'fnd base rates'!I$116)\n+($N446*'fnd base rates'!I$117)\n+($O446*'fnd base rates'!I$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,9)))\n*$R446","v":1021.12},{"$f":"(($D446*'fnd base rates'!J$107)\n+($E446*'fnd base rates'!J$108)\n+($F446*'fnd base rates'!J$109)\n+($G446*'fnd base rates'!J$110)\n+($H446*'fnd base rates'!J$111)\n+($I446*'fnd base rates'!J$112)\n+($J446*'fnd base rates'!J$113)\n+($K446*'fnd base rates'!J$114)\n+($M446*'fnd base rates'!J$116)\n+($N446*'fnd base rates'!J$117)\n+($O446*'fnd base rates'!J$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,10)))\n*$R446","v":1879.3600000000001},{"$f":"(($D446*'fnd base rates'!K$107)\n+($E446*'fnd base rates'!K$108)\n+($F446*'fnd base rates'!K$109)\n+($G446*'fnd base rates'!K$110)\n+($H446*'fnd base rates'!K$111)\n+($I446*'fnd base rates'!K$112)\n+($J446*'fnd base rates'!K$113)\n+($K446*'fnd base rates'!K$114)\n+($M446*'fnd base rates'!K$116)\n+($N446*'fnd base rates'!K$117)\n+($O446*'fnd base rates'!K$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,11)))\n*$R446","v":2406.3552799999998},{"$f":"(($D446*'fnd base rates'!L$107)\n+($E446*'fnd base rates'!L$108)\n+($F446*'fnd base rates'!L$109)\n+($G446*'fnd base rates'!L$110)\n+($H446*'fnd base rates'!L$111)\n+($I446*'fnd base rates'!L$112)\n+($J446*'fnd base rates'!L$113)\n+($K446*'fnd base rates'!L$114)\n+($M446*'fnd base rates'!L$116)\n+($N446*'fnd base rates'!L$117)\n+($O446*'fnd base rates'!L$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,12)))","v":3590.7236400000002},{"$f":"(($D446*'fnd base rates'!M$107)\n+($E446*'fnd base rates'!M$108)\n+($F446*'fnd base rates'!M$109)\n+($G446*'fnd base rates'!M$110)\n+($H446*'fnd base rates'!M$111)\n+($I446*'fnd base rates'!M$112)\n+($J446*'fnd base rates'!M$113)\n+($K446*'fnd base rates'!M$114)\n+($M446*'fnd base rates'!M$116)\n+($N446*'fnd base rates'!M$117)\n+($O446*'fnd base rates'!M$118)\n+($P446*VLOOKUP($S446+12,rate_basefnd,13)))","v":0},29644.54736,null,458160031,"458","160","031",1,2,29644.54736,14822,0,14822,null,null,null,null,null,14817,0,14817,5,14822]
[458,458160056,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D447","v":0},{"$f":"'fnd enro'!E447","v":0},{"$f":"'fnd enro'!F447","v":0},{"$f":"'fnd enro'!G447","v":0},{"$f":"'fnd enro'!H447","v":0},{"$f":"'fnd enro'!I447","v":2},{"$f":"'fnd enro'!J447","v":0},{"$f":"'fnd enro'!K447","v":7.8E-2},{"$f":"'fnd enro'!L447","v":0},{"$f":"'fnd enro'!M447","v":0},{"$f":"'fnd enro'!N447","v":0},{"$f":"'fnd enro'!O447","v":0},{"$f":"'fnd enro'!P447","v":0},{"$f":"'fnd enro'!R447","v":2},1,{"$f":"VALUE('fnd enro'!Q447)","v":4},null,{"$f":"(($D447*'fnd base rates'!C$107)\n+($E447*'fnd base rates'!C$108)\n+($F447*'fnd base rates'!C$109)\n+($G447*'fnd base rates'!C$110)\n+($H447*'fnd base rates'!C$111)\n+($I447*'fnd base rates'!C$112)\n+($J447*'fnd base rates'!C$113)\n+($K447*'fnd base rates'!C$114)\n+($M447*'fnd base rates'!C$116)\n+($N447*'fnd base rates'!C$117)\n+($O447*'fnd base rates'!C$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,3)))\n*$R447","v":1123.6432600000001},{"$f":"(($D447*'fnd base rates'!D$107)\n+($E447*'fnd base rates'!D$108)\n+($F447*'fnd base rates'!D$109)\n+($G447*'fnd base rates'!D$110)\n+($H447*'fnd base rates'!D$111)\n+($I447*'fnd base rates'!D$112)\n+($J447*'fnd base rates'!D$113)\n+($K447*'fnd base rates'!D$114)\n+($M447*'fnd base rates'!D$116)\n+($N447*'fnd base rates'!D$117)\n+($O447*'fnd base rates'!D$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,4)))\n*$R447","v":1599.02},{"$f":"(($D447*'fnd base rates'!E$107)\n+($E447*'fnd base rates'!E$108)\n+($F447*'fnd base rates'!E$109)\n+($G447*'fnd base rates'!E$110)\n+($H447*'fnd base rates'!E$111)\n+($I447*'fnd base rates'!E$112)\n+($J447*'fnd base rates'!E$113)\n+($K447*'fnd base rates'!E$114)\n+($M447*'fnd base rates'!E$116)\n+($N447*'fnd base rates'!E$117)\n+($O447*'fnd base rates'!E$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,5)))\n*$R447","v":10274.55984},{"$f":"(($D447*'fnd base rates'!F$107)\n+($E447*'fnd base rates'!F$108)\n+($F447*'fnd base rates'!F$109)\n+($G447*'fnd base rates'!F$110)\n+($H447*'fnd base rates'!F$111)\n+($I447*'fnd base rates'!F$112)\n+($J447*'fnd base rates'!F$113)\n+($K447*'fnd base rates'!F$114)\n+($M447*'fnd base rates'!F$116)\n+($N447*'fnd base rates'!F$117)\n+($O447*'fnd base rates'!F$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,6)))\n*$R447","v":1861.1145000000001},{"$f":"(($D447*'fnd base rates'!G$107)\n+($E447*'fnd base rates'!G$108)\n+($F447*'fnd base rates'!G$109)\n+($G447*'fnd base rates'!G$110)\n+($H447*'fnd base rates'!G$111)\n+($I447*'fnd base rates'!G$112)\n+($J447*'fnd base rates'!G$113)\n+($K447*'fnd base rates'!G$114)\n+($M447*'fnd base rates'!G$116)\n+($N447*'fnd base rates'!G$117)\n+($O447*'fnd base rates'!G$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,7)))\n*$R447","v":342.91218000000003},{"$f":"(($D447*'fnd base rates'!H$107)\n+($E447*'fnd base rates'!H$108)\n+($F447*'fnd base rates'!H$109)\n+($G447*'fnd base rates'!H$110)\n+($H447*'fnd base rates'!H$111)\n+($I447*'fnd base rates'!H$112)\n+($J447*'fnd base rates'!H$113)\n+($K447*'fnd base rates'!H$114)\n+($M447*'fnd base rates'!H$116)\n+($N447*'fnd base rates'!H$117)\n+($O447*'fnd base rates'!H$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D447*'fnd base rates'!I$107)\n+($E447*'fnd base rates'!I$108)\n+($F447*'fnd base rates'!I$109)\n+($G447*'fnd base rates'!I$110)\n+($H447*'fnd base rates'!I$111)\n+($I447*'fnd base rates'!I$112)\n+($J447*'fnd base rates'!I$113)\n+($K447*'fnd base rates'!I$114)\n+($M447*'fnd base rates'!I$116)\n+($N447*'fnd base rates'!I$117)\n+($O447*'fnd base rates'!I$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,9)))\n*$R447","v":890.22},{"$f":"(($D447*'fnd base rates'!J$107)\n+($E447*'fnd base rates'!J$108)\n+($F447*'fnd base rates'!J$109)\n+($G447*'fnd base rates'!J$110)\n+($H447*'fnd base rates'!J$111)\n+($I447*'fnd base rates'!J$112)\n+($J447*'fnd base rates'!J$113)\n+($K447*'fnd base rates'!J$114)\n+($M447*'fnd base rates'!J$116)\n+($N447*'fnd base rates'!J$117)\n+($O447*'fnd base rates'!J$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,10)))\n*$R447","v":1199.1400000000001},{"$f":"(($D447*'fnd base rates'!K$107)\n+($E447*'fnd base rates'!K$108)\n+($F447*'fnd base rates'!K$109)\n+($G447*'fnd base rates'!K$110)\n+($H447*'fnd base rates'!K$111)\n+($I447*'fnd base rates'!K$112)\n+($J447*'fnd base rates'!K$113)\n+($K447*'fnd base rates'!K$114)\n+($M447*'fnd base rates'!K$116)\n+($N447*'fnd base rates'!K$117)\n+($O447*'fnd base rates'!K$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,11)))\n*$R447","v":2406.3552799999998},{"$f":"(($D447*'fnd base rates'!L$107)\n+($E447*'fnd base rates'!L$108)\n+($F447*'fnd base rates'!L$109)\n+($G447*'fnd base rates'!L$110)\n+($H447*'fnd base rates'!L$111)\n+($I447*'fnd base rates'!L$112)\n+($J447*'fnd base rates'!L$113)\n+($K447*'fnd base rates'!L$114)\n+($M447*'fnd base rates'!L$116)\n+($N447*'fnd base rates'!L$117)\n+($O447*'fnd base rates'!L$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D447*'fnd base rates'!M$107)\n+($E447*'fnd base rates'!M$108)\n+($F447*'fnd base rates'!M$109)\n+($G447*'fnd base rates'!M$110)\n+($H447*'fnd base rates'!M$111)\n+($I447*'fnd base rates'!M$112)\n+($J447*'fnd base rates'!M$113)\n+($K447*'fnd base rates'!M$114)\n+($M447*'fnd base rates'!M$116)\n+($N447*'fnd base rates'!M$117)\n+($O447*'fnd base rates'!M$118)\n+($P447*VLOOKUP($S447+12,rate_basefnd,13)))","v":0},24485.327359999999,null,458160056,"458","160","056",1,2,24485.327359999999,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[458,458160079,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D448","v":0},{"$f":"'fnd enro'!E448","v":0},{"$f":"'fnd enro'!F448","v":0},{"$f":"'fnd enro'!G448","v":0},{"$f":"'fnd enro'!H448","v":0},{"$f":"'fnd enro'!I448","v":8},{"$f":"'fnd enro'!J448","v":0},{"$f":"'fnd enro'!K448","v":0.312},{"$f":"'fnd enro'!L448","v":0},{"$f":"'fnd enro'!M448","v":0},{"$f":"'fnd enro'!N448","v":0},{"$f":"'fnd enro'!O448","v":0},{"$f":"'fnd enro'!P448","v":5},{"$f":"'fnd enro'!R448","v":8},1,{"$f":"VALUE('fnd enro'!Q448)","v":8},null,{"$f":"(($D448*'fnd base rates'!C$107)\n+($E448*'fnd base rates'!C$108)\n+($F448*'fnd base rates'!C$109)\n+($G448*'fnd base rates'!C$110)\n+($H448*'fnd base rates'!C$111)\n+($I448*'fnd base rates'!C$112)\n+($J448*'fnd base rates'!C$113)\n+($K448*'fnd base rates'!C$114)\n+($M448*'fnd base rates'!C$116)\n+($N448*'fnd base rates'!C$117)\n+($O448*'fnd base rates'!C$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,3)))\n*$R448","v":4892.1730400000006},{"$f":"(($D448*'fnd base rates'!D$107)\n+($E448*'fnd base rates'!D$108)\n+($F448*'fnd base rates'!D$109)\n+($G448*'fnd base rates'!D$110)\n+($H448*'fnd base rates'!D$111)\n+($I448*'fnd base rates'!D$112)\n+($J448*'fnd base rates'!D$113)\n+($K448*'fnd base rates'!D$114)\n+($M448*'fnd base rates'!D$116)\n+($N448*'fnd base rates'!D$117)\n+($O448*'fnd base rates'!D$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,4)))\n*$R448","v":8279.83},{"$f":"(($D448*'fnd base rates'!E$107)\n+($E448*'fnd base rates'!E$108)\n+($F448*'fnd base rates'!E$109)\n+($G448*'fnd base rates'!E$110)\n+($H448*'fnd base rates'!E$111)\n+($I448*'fnd base rates'!E$112)\n+($J448*'fnd base rates'!E$113)\n+($K448*'fnd base rates'!E$114)\n+($M448*'fnd base rates'!E$116)\n+($N448*'fnd base rates'!E$117)\n+($O448*'fnd base rates'!E$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,5)))\n*$R448","v":59487.539359999995},{"$f":"(($D448*'fnd base rates'!F$107)\n+($E448*'fnd base rates'!F$108)\n+($F448*'fnd base rates'!F$109)\n+($G448*'fnd base rates'!F$110)\n+($H448*'fnd base rates'!F$111)\n+($I448*'fnd base rates'!F$112)\n+($J448*'fnd base rates'!F$113)\n+($K448*'fnd base rates'!F$114)\n+($M448*'fnd base rates'!F$116)\n+($N448*'fnd base rates'!F$117)\n+($O448*'fnd base rates'!F$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,6)))\n*$R448","v":7444.4580000000005},{"$f":"(($D448*'fnd base rates'!G$107)\n+($E448*'fnd base rates'!G$108)\n+($F448*'fnd base rates'!G$109)\n+($G448*'fnd base rates'!G$110)\n+($H448*'fnd base rates'!G$111)\n+($I448*'fnd base rates'!G$112)\n+($J448*'fnd base rates'!G$113)\n+($K448*'fnd base rates'!G$114)\n+($M448*'fnd base rates'!G$116)\n+($N448*'fnd base rates'!G$117)\n+($O448*'fnd base rates'!G$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,7)))\n*$R448","v":2263.7987200000002},{"$f":"(($D448*'fnd base rates'!H$107)\n+($E448*'fnd base rates'!H$108)\n+($F448*'fnd base rates'!H$109)\n+($G448*'fnd base rates'!H$110)\n+($H448*'fnd base rates'!H$111)\n+($I448*'fnd base rates'!H$112)\n+($J448*'fnd base rates'!H$113)\n+($K448*'fnd base rates'!H$114)\n+($M448*'fnd base rates'!H$116)\n+($N448*'fnd base rates'!H$117)\n+($O448*'fnd base rates'!H$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,8)))","v":7060.9146400000009},{"$f":"(($D448*'fnd base rates'!I$107)\n+($E448*'fnd base rates'!I$108)\n+($F448*'fnd base rates'!I$109)\n+($G448*'fnd base rates'!I$110)\n+($H448*'fnd base rates'!I$111)\n+($I448*'fnd base rates'!I$112)\n+($J448*'fnd base rates'!I$113)\n+($K448*'fnd base rates'!I$114)\n+($M448*'fnd base rates'!I$116)\n+($N448*'fnd base rates'!I$117)\n+($O448*'fnd base rates'!I$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,9)))\n*$R448","v":4305.5300000000007},{"$f":"(($D448*'fnd base rates'!J$107)\n+($E448*'fnd base rates'!J$108)\n+($F448*'fnd base rates'!J$109)\n+($G448*'fnd base rates'!J$110)\n+($H448*'fnd base rates'!J$111)\n+($I448*'fnd base rates'!J$112)\n+($J448*'fnd base rates'!J$113)\n+($K448*'fnd base rates'!J$114)\n+($M448*'fnd base rates'!J$116)\n+($N448*'fnd base rates'!J$117)\n+($O448*'fnd base rates'!J$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,10)))\n*$R448","v":8665.91},{"$f":"(($D448*'fnd base rates'!K$107)\n+($E448*'fnd base rates'!K$108)\n+($F448*'fnd base rates'!K$109)\n+($G448*'fnd base rates'!K$110)\n+($H448*'fnd base rates'!K$111)\n+($I448*'fnd base rates'!K$112)\n+($J448*'fnd base rates'!K$113)\n+($K448*'fnd base rates'!K$114)\n+($M448*'fnd base rates'!K$116)\n+($N448*'fnd base rates'!K$117)\n+($O448*'fnd base rates'!K$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,11)))\n*$R448","v":9625.4211199999991},{"$f":"(($D448*'fnd base rates'!L$107)\n+($E448*'fnd base rates'!L$108)\n+($F448*'fnd base rates'!L$109)\n+($G448*'fnd base rates'!L$110)\n+($H448*'fnd base rates'!L$111)\n+($I448*'fnd base rates'!L$112)\n+($J448*'fnd base rates'!L$113)\n+($K448*'fnd base rates'!L$114)\n+($M448*'fnd base rates'!L$116)\n+($N448*'fnd base rates'!L$117)\n+($O448*'fnd base rates'!L$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,12)))","v":15263.434560000002},{"$f":"(($D448*'fnd base rates'!M$107)\n+($E448*'fnd base rates'!M$108)\n+($F448*'fnd base rates'!M$109)\n+($G448*'fnd base rates'!M$110)\n+($H448*'fnd base rates'!M$111)\n+($I448*'fnd base rates'!M$112)\n+($J448*'fnd base rates'!M$113)\n+($K448*'fnd base rates'!M$114)\n+($M448*'fnd base rates'!M$116)\n+($N448*'fnd base rates'!M$117)\n+($O448*'fnd base rates'!M$118)\n+($P448*VLOOKUP($S448+12,rate_basefnd,13)))","v":0},127289.00943999999,null,458160079,"458","160","079",1,8,127289.00943999999,15911,0,15911,null,null,null,null,null,15904,0,15904,7,15911]
[458,458160149,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D449","v":0},{"$f":"'fnd enro'!E449","v":0},{"$f":"'fnd enro'!F449","v":0},{"$f":"'fnd enro'!G449","v":0},{"$f":"'fnd enro'!H449","v":0},{"$f":"'fnd enro'!I449","v":1},{"$f":"'fnd enro'!J449","v":0},{"$f":"'fnd enro'!K449","v":3.9E-2},{"$f":"'fnd enro'!L449","v":0},{"$f":"'fnd enro'!M449","v":0},{"$f":"'fnd enro'!N449","v":0},{"$f":"'fnd enro'!O449","v":0},{"$f":"'fnd enro'!P449","v":1},{"$f":"'fnd enro'!R449","v":1},1,{"$f":"VALUE('fnd enro'!Q449)","v":12},null,{"$f":"(($D449*'fnd base rates'!C$107)\n+($E449*'fnd base rates'!C$108)\n+($F449*'fnd base rates'!C$109)\n+($G449*'fnd base rates'!C$110)\n+($H449*'fnd base rates'!C$111)\n+($I449*'fnd base rates'!C$112)\n+($J449*'fnd base rates'!C$113)\n+($K449*'fnd base rates'!C$114)\n+($M449*'fnd base rates'!C$116)\n+($N449*'fnd base rates'!C$117)\n+($O449*'fnd base rates'!C$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,3)))\n*$R449","v":664.45163000000002},{"$f":"(($D449*'fnd base rates'!D$107)\n+($E449*'fnd base rates'!D$108)\n+($F449*'fnd base rates'!D$109)\n+($G449*'fnd base rates'!D$110)\n+($H449*'fnd base rates'!D$111)\n+($I449*'fnd base rates'!D$112)\n+($J449*'fnd base rates'!D$113)\n+($K449*'fnd base rates'!D$114)\n+($M449*'fnd base rates'!D$116)\n+($N449*'fnd base rates'!D$117)\n+($O449*'fnd base rates'!D$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,4)))\n*$R449","v":1285.77},{"$f":"(($D449*'fnd base rates'!E$107)\n+($E449*'fnd base rates'!E$108)\n+($F449*'fnd base rates'!E$109)\n+($G449*'fnd base rates'!E$110)\n+($H449*'fnd base rates'!E$111)\n+($I449*'fnd base rates'!E$112)\n+($J449*'fnd base rates'!E$113)\n+($K449*'fnd base rates'!E$114)\n+($M449*'fnd base rates'!E$116)\n+($N449*'fnd base rates'!E$117)\n+($O449*'fnd base rates'!E$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,5)))\n*$R449","v":9884.1299199999994},{"$f":"(($D449*'fnd base rates'!F$107)\n+($E449*'fnd base rates'!F$108)\n+($F449*'fnd base rates'!F$109)\n+($G449*'fnd base rates'!F$110)\n+($H449*'fnd base rates'!F$111)\n+($I449*'fnd base rates'!F$112)\n+($J449*'fnd base rates'!F$113)\n+($K449*'fnd base rates'!F$114)\n+($M449*'fnd base rates'!F$116)\n+($N449*'fnd base rates'!F$117)\n+($O449*'fnd base rates'!F$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,6)))\n*$R449","v":930.55725000000007},{"$f":"(($D449*'fnd base rates'!G$107)\n+($E449*'fnd base rates'!G$108)\n+($F449*'fnd base rates'!G$109)\n+($G449*'fnd base rates'!G$110)\n+($H449*'fnd base rates'!G$111)\n+($I449*'fnd base rates'!G$112)\n+($J449*'fnd base rates'!G$113)\n+($K449*'fnd base rates'!G$114)\n+($M449*'fnd base rates'!G$116)\n+($N449*'fnd base rates'!G$117)\n+($O449*'fnd base rates'!G$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,7)))\n*$R449","v":401.74608999999998},{"$f":"(($D449*'fnd base rates'!H$107)\n+($E449*'fnd base rates'!H$108)\n+($F449*'fnd base rates'!H$109)\n+($G449*'fnd base rates'!H$110)\n+($H449*'fnd base rates'!H$111)\n+($I449*'fnd base rates'!H$112)\n+($J449*'fnd base rates'!H$113)\n+($K449*'fnd base rates'!H$114)\n+($M449*'fnd base rates'!H$116)\n+($N449*'fnd base rates'!H$117)\n+($O449*'fnd base rates'!H$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,8)))","v":900.81433000000004},{"$f":"(($D449*'fnd base rates'!I$107)\n+($E449*'fnd base rates'!I$108)\n+($F449*'fnd base rates'!I$109)\n+($G449*'fnd base rates'!I$110)\n+($H449*'fnd base rates'!I$111)\n+($I449*'fnd base rates'!I$112)\n+($J449*'fnd base rates'!I$113)\n+($K449*'fnd base rates'!I$114)\n+($M449*'fnd base rates'!I$116)\n+($N449*'fnd base rates'!I$117)\n+($O449*'fnd base rates'!I$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,9)))\n*$R449","v":637.33000000000004},{"$f":"(($D449*'fnd base rates'!J$107)\n+($E449*'fnd base rates'!J$108)\n+($F449*'fnd base rates'!J$109)\n+($G449*'fnd base rates'!J$110)\n+($H449*'fnd base rates'!J$111)\n+($I449*'fnd base rates'!J$112)\n+($J449*'fnd base rates'!J$113)\n+($K449*'fnd base rates'!J$114)\n+($M449*'fnd base rates'!J$116)\n+($N449*'fnd base rates'!J$117)\n+($O449*'fnd base rates'!J$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,10)))\n*$R449","v":1598.37},{"$f":"(($D449*'fnd base rates'!K$107)\n+($E449*'fnd base rates'!K$108)\n+($F449*'fnd base rates'!K$109)\n+($G449*'fnd base rates'!K$110)\n+($H449*'fnd base rates'!K$111)\n+($I449*'fnd base rates'!K$112)\n+($J449*'fnd base rates'!K$113)\n+($K449*'fnd base rates'!K$114)\n+($M449*'fnd base rates'!K$116)\n+($N449*'fnd base rates'!K$117)\n+($O449*'fnd base rates'!K$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,11)))\n*$R449","v":1203.1776399999999},{"$f":"(($D449*'fnd base rates'!L$107)\n+($E449*'fnd base rates'!L$108)\n+($F449*'fnd base rates'!L$109)\n+($G449*'fnd base rates'!L$110)\n+($H449*'fnd base rates'!L$111)\n+($I449*'fnd base rates'!L$112)\n+($J449*'fnd base rates'!L$113)\n+($K449*'fnd base rates'!L$114)\n+($M449*'fnd base rates'!L$116)\n+($N449*'fnd base rates'!L$117)\n+($O449*'fnd base rates'!L$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,12)))","v":2311.8668200000002},{"$f":"(($D449*'fnd base rates'!M$107)\n+($E449*'fnd base rates'!M$108)\n+($F449*'fnd base rates'!M$109)\n+($G449*'fnd base rates'!M$110)\n+($H449*'fnd base rates'!M$111)\n+($I449*'fnd base rates'!M$112)\n+($J449*'fnd base rates'!M$113)\n+($K449*'fnd base rates'!M$114)\n+($M449*'fnd base rates'!M$116)\n+($N449*'fnd base rates'!M$117)\n+($O449*'fnd base rates'!M$118)\n+($P449*VLOOKUP($S449+12,rate_basefnd,13)))","v":0},19818.213679999997,null,458160149,"458","160","149",1,1,19818.213679999997,19818,0,19818,null,null,null,null,null,19803,0,19803,15,19818]
[458,458160160,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D450","v":0},{"$f":"'fnd enro'!E450","v":0},{"$f":"'fnd enro'!F450","v":0},{"$f":"'fnd enro'!G450","v":0},{"$f":"'fnd enro'!H450","v":0},{"$f":"'fnd enro'!I450","v":66},{"$f":"'fnd enro'!J450","v":0},{"$f":"'fnd enro'!K450","v":2.5739999999999998},{"$f":"'fnd enro'!L450","v":0},{"$f":"'fnd enro'!M450","v":0},{"$f":"'fnd enro'!N450","v":0},{"$f":"'fnd enro'!O450","v":0},{"$f":"'fnd enro'!P450","v":57},{"$f":"'fnd enro'!R450","v":66},1,{"$f":"VALUE('fnd enro'!Q450)","v":11},null,{"$f":"(($D450*'fnd base rates'!C$107)\n+($E450*'fnd base rates'!C$108)\n+($F450*'fnd base rates'!C$109)\n+($G450*'fnd base rates'!C$110)\n+($H450*'fnd base rates'!C$111)\n+($I450*'fnd base rates'!C$112)\n+($J450*'fnd base rates'!C$113)\n+($K450*'fnd base rates'!C$114)\n+($M450*'fnd base rates'!C$116)\n+($N450*'fnd base rates'!C$117)\n+($O450*'fnd base rates'!C$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,3)))\n*$R450","v":42545.957580000002},{"$f":"(($D450*'fnd base rates'!D$107)\n+($E450*'fnd base rates'!D$108)\n+($F450*'fnd base rates'!D$109)\n+($G450*'fnd base rates'!D$110)\n+($H450*'fnd base rates'!D$111)\n+($I450*'fnd base rates'!D$112)\n+($J450*'fnd base rates'!D$113)\n+($K450*'fnd base rates'!D$114)\n+($M450*'fnd base rates'!D$116)\n+($N450*'fnd base rates'!D$117)\n+($O450*'fnd base rates'!D$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,4)))\n*$R450","v":78662.759999999995},{"$f":"(($D450*'fnd base rates'!E$107)\n+($E450*'fnd base rates'!E$108)\n+($F450*'fnd base rates'!E$109)\n+($G450*'fnd base rates'!E$110)\n+($H450*'fnd base rates'!E$111)\n+($I450*'fnd base rates'!E$112)\n+($J450*'fnd base rates'!E$113)\n+($K450*'fnd base rates'!E$114)\n+($M450*'fnd base rates'!E$116)\n+($N450*'fnd base rates'!E$117)\n+($O450*'fnd base rates'!E$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,5)))\n*$R450","v":591849.77471999987},{"$f":"(($D450*'fnd base rates'!F$107)\n+($E450*'fnd base rates'!F$108)\n+($F450*'fnd base rates'!F$109)\n+($G450*'fnd base rates'!F$110)\n+($H450*'fnd base rates'!F$111)\n+($I450*'fnd base rates'!F$112)\n+($J450*'fnd base rates'!F$113)\n+($K450*'fnd base rates'!F$114)\n+($M450*'fnd base rates'!F$116)\n+($N450*'fnd base rates'!F$117)\n+($O450*'fnd base rates'!F$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,6)))\n*$R450","v":61416.7785},{"$f":"(($D450*'fnd base rates'!G$107)\n+($E450*'fnd base rates'!G$108)\n+($F450*'fnd base rates'!G$109)\n+($G450*'fnd base rates'!G$110)\n+($H450*'fnd base rates'!G$111)\n+($I450*'fnd base rates'!G$112)\n+($J450*'fnd base rates'!G$113)\n+($K450*'fnd base rates'!G$114)\n+($M450*'fnd base rates'!G$116)\n+($N450*'fnd base rates'!G$117)\n+($O450*'fnd base rates'!G$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,7)))\n*$R450","v":23580.221939999999},{"$f":"(($D450*'fnd base rates'!H$107)\n+($E450*'fnd base rates'!H$108)\n+($F450*'fnd base rates'!H$109)\n+($G450*'fnd base rates'!H$110)\n+($H450*'fnd base rates'!H$111)\n+($I450*'fnd base rates'!H$112)\n+($J450*'fnd base rates'!H$113)\n+($K450*'fnd base rates'!H$114)\n+($M450*'fnd base rates'!H$116)\n+($N450*'fnd base rates'!H$117)\n+($O450*'fnd base rates'!H$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,8)))","v":59003.805780000002},{"$f":"(($D450*'fnd base rates'!I$107)\n+($E450*'fnd base rates'!I$108)\n+($F450*'fnd base rates'!I$109)\n+($G450*'fnd base rates'!I$110)\n+($H450*'fnd base rates'!I$111)\n+($I450*'fnd base rates'!I$112)\n+($J450*'fnd base rates'!I$113)\n+($K450*'fnd base rates'!I$114)\n+($M450*'fnd base rates'!I$116)\n+($N450*'fnd base rates'!I$117)\n+($O450*'fnd base rates'!I$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,9)))\n*$R450","v":39613.89},{"$f":"(($D450*'fnd base rates'!J$107)\n+($E450*'fnd base rates'!J$108)\n+($F450*'fnd base rates'!J$109)\n+($G450*'fnd base rates'!J$110)\n+($H450*'fnd base rates'!J$111)\n+($I450*'fnd base rates'!J$112)\n+($J450*'fnd base rates'!J$113)\n+($K450*'fnd base rates'!J$114)\n+($M450*'fnd base rates'!J$116)\n+($N450*'fnd base rates'!J$117)\n+($O450*'fnd base rates'!J$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,10)))\n*$R450","v":92761.739999999991},{"$f":"(($D450*'fnd base rates'!K$107)\n+($E450*'fnd base rates'!K$108)\n+($F450*'fnd base rates'!K$109)\n+($G450*'fnd base rates'!K$110)\n+($H450*'fnd base rates'!K$111)\n+($I450*'fnd base rates'!K$112)\n+($J450*'fnd base rates'!K$113)\n+($K450*'fnd base rates'!K$114)\n+($M450*'fnd base rates'!K$116)\n+($N450*'fnd base rates'!K$117)\n+($O450*'fnd base rates'!K$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,11)))\n*$R450","v":79409.724239999996},{"$f":"(($D450*'fnd base rates'!L$107)\n+($E450*'fnd base rates'!L$108)\n+($F450*'fnd base rates'!L$109)\n+($G450*'fnd base rates'!L$110)\n+($H450*'fnd base rates'!L$111)\n+($I450*'fnd base rates'!L$112)\n+($J450*'fnd base rates'!L$113)\n+($K450*'fnd base rates'!L$114)\n+($M450*'fnd base rates'!L$116)\n+($N450*'fnd base rates'!L$117)\n+($O450*'fnd base rates'!L$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,12)))","v":142600.62012000001},{"$f":"(($D450*'fnd base rates'!M$107)\n+($E450*'fnd base rates'!M$108)\n+($F450*'fnd base rates'!M$109)\n+($G450*'fnd base rates'!M$110)\n+($H450*'fnd base rates'!M$111)\n+($I450*'fnd base rates'!M$112)\n+($J450*'fnd base rates'!M$113)\n+($K450*'fnd base rates'!M$114)\n+($M450*'fnd base rates'!M$116)\n+($N450*'fnd base rates'!M$117)\n+($O450*'fnd base rates'!M$118)\n+($P450*VLOOKUP($S450+12,rate_basefnd,13)))","v":0},1211445.2728799998,null,458160160,"458","160","160",1,66,1211445.2728799998,18355,0,18355,null,null,null,null,null,18343,0,18343,12,18355]
[458,458160295,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D451","v":0},{"$f":"'fnd enro'!E451","v":0},{"$f":"'fnd enro'!F451","v":0},{"$f":"'fnd enro'!G451","v":0},{"$f":"'fnd enro'!H451","v":0},{"$f":"'fnd enro'!I451","v":3},{"$f":"'fnd enro'!J451","v":0},{"$f":"'fnd enro'!K451","v":0.11700000000000001},{"$f":"'fnd enro'!L451","v":0},{"$f":"'fnd enro'!M451","v":0},{"$f":"'fnd enro'!N451","v":0},{"$f":"'fnd enro'!O451","v":0},{"$f":"'fnd enro'!P451","v":0},{"$f":"'fnd enro'!R451","v":3},1,{"$f":"VALUE('fnd enro'!Q451)","v":5},null,{"$f":"(($D451*'fnd base rates'!C$107)\n+($E451*'fnd base rates'!C$108)\n+($F451*'fnd base rates'!C$109)\n+($G451*'fnd base rates'!C$110)\n+($H451*'fnd base rates'!C$111)\n+($I451*'fnd base rates'!C$112)\n+($J451*'fnd base rates'!C$113)\n+($K451*'fnd base rates'!C$114)\n+($M451*'fnd base rates'!C$116)\n+($N451*'fnd base rates'!C$117)\n+($O451*'fnd base rates'!C$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,3)))\n*$R451","v":1685.46489},{"$f":"(($D451*'fnd base rates'!D$107)\n+($E451*'fnd base rates'!D$108)\n+($F451*'fnd base rates'!D$109)\n+($G451*'fnd base rates'!D$110)\n+($H451*'fnd base rates'!D$111)\n+($I451*'fnd base rates'!D$112)\n+($J451*'fnd base rates'!D$113)\n+($K451*'fnd base rates'!D$114)\n+($M451*'fnd base rates'!D$116)\n+($N451*'fnd base rates'!D$117)\n+($O451*'fnd base rates'!D$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,4)))\n*$R451","v":2398.5299999999997},{"$f":"(($D451*'fnd base rates'!E$107)\n+($E451*'fnd base rates'!E$108)\n+($F451*'fnd base rates'!E$109)\n+($G451*'fnd base rates'!E$110)\n+($H451*'fnd base rates'!E$111)\n+($I451*'fnd base rates'!E$112)\n+($J451*'fnd base rates'!E$113)\n+($K451*'fnd base rates'!E$114)\n+($M451*'fnd base rates'!E$116)\n+($N451*'fnd base rates'!E$117)\n+($O451*'fnd base rates'!E$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,5)))\n*$R451","v":15411.839759999999},{"$f":"(($D451*'fnd base rates'!F$107)\n+($E451*'fnd base rates'!F$108)\n+($F451*'fnd base rates'!F$109)\n+($G451*'fnd base rates'!F$110)\n+($H451*'fnd base rates'!F$111)\n+($I451*'fnd base rates'!F$112)\n+($J451*'fnd base rates'!F$113)\n+($K451*'fnd base rates'!F$114)\n+($M451*'fnd base rates'!F$116)\n+($N451*'fnd base rates'!F$117)\n+($O451*'fnd base rates'!F$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,6)))\n*$R451","v":2791.6717500000004},{"$f":"(($D451*'fnd base rates'!G$107)\n+($E451*'fnd base rates'!G$108)\n+($F451*'fnd base rates'!G$109)\n+($G451*'fnd base rates'!G$110)\n+($H451*'fnd base rates'!G$111)\n+($I451*'fnd base rates'!G$112)\n+($J451*'fnd base rates'!G$113)\n+($K451*'fnd base rates'!G$114)\n+($M451*'fnd base rates'!G$116)\n+($N451*'fnd base rates'!G$117)\n+($O451*'fnd base rates'!G$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,7)))\n*$R451","v":514.36827000000005},{"$f":"(($D451*'fnd base rates'!H$107)\n+($E451*'fnd base rates'!H$108)\n+($F451*'fnd base rates'!H$109)\n+($G451*'fnd base rates'!H$110)\n+($H451*'fnd base rates'!H$111)\n+($I451*'fnd base rates'!H$112)\n+($J451*'fnd base rates'!H$113)\n+($K451*'fnd base rates'!H$114)\n+($M451*'fnd base rates'!H$116)\n+($N451*'fnd base rates'!H$117)\n+($O451*'fnd base rates'!H$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,8)))","v":2596.5429899999999},{"$f":"(($D451*'fnd base rates'!I$107)\n+($E451*'fnd base rates'!I$108)\n+($F451*'fnd base rates'!I$109)\n+($G451*'fnd base rates'!I$110)\n+($H451*'fnd base rates'!I$111)\n+($I451*'fnd base rates'!I$112)\n+($J451*'fnd base rates'!I$113)\n+($K451*'fnd base rates'!I$114)\n+($M451*'fnd base rates'!I$116)\n+($N451*'fnd base rates'!I$117)\n+($O451*'fnd base rates'!I$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,9)))\n*$R451","v":1335.33},{"$f":"(($D451*'fnd base rates'!J$107)\n+($E451*'fnd base rates'!J$108)\n+($F451*'fnd base rates'!J$109)\n+($G451*'fnd base rates'!J$110)\n+($H451*'fnd base rates'!J$111)\n+($I451*'fnd base rates'!J$112)\n+($J451*'fnd base rates'!J$113)\n+($K451*'fnd base rates'!J$114)\n+($M451*'fnd base rates'!J$116)\n+($N451*'fnd base rates'!J$117)\n+($O451*'fnd base rates'!J$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,10)))\n*$R451","v":1798.71},{"$f":"(($D451*'fnd base rates'!K$107)\n+($E451*'fnd base rates'!K$108)\n+($F451*'fnd base rates'!K$109)\n+($G451*'fnd base rates'!K$110)\n+($H451*'fnd base rates'!K$111)\n+($I451*'fnd base rates'!K$112)\n+($J451*'fnd base rates'!K$113)\n+($K451*'fnd base rates'!K$114)\n+($M451*'fnd base rates'!K$116)\n+($N451*'fnd base rates'!K$117)\n+($O451*'fnd base rates'!K$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,11)))\n*$R451","v":3609.5329199999996},{"$f":"(($D451*'fnd base rates'!L$107)\n+($E451*'fnd base rates'!L$108)\n+($F451*'fnd base rates'!L$109)\n+($G451*'fnd base rates'!L$110)\n+($H451*'fnd base rates'!L$111)\n+($I451*'fnd base rates'!L$112)\n+($J451*'fnd base rates'!L$113)\n+($K451*'fnd base rates'!L$114)\n+($M451*'fnd base rates'!L$116)\n+($N451*'fnd base rates'!L$117)\n+($O451*'fnd base rates'!L$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,12)))","v":4586.0004600000002},{"$f":"(($D451*'fnd base rates'!M$107)\n+($E451*'fnd base rates'!M$108)\n+($F451*'fnd base rates'!M$109)\n+($G451*'fnd base rates'!M$110)\n+($H451*'fnd base rates'!M$111)\n+($I451*'fnd base rates'!M$112)\n+($J451*'fnd base rates'!M$113)\n+($K451*'fnd base rates'!M$114)\n+($M451*'fnd base rates'!M$116)\n+($N451*'fnd base rates'!M$117)\n+($O451*'fnd base rates'!M$118)\n+($P451*VLOOKUP($S451+12,rate_basefnd,13)))","v":0},36727.991040000001,null,458160295,"458","160","295",1,3,36727.991040000001,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[458,458160301,"LOWELL MIDDLESEX ACADEMY",{"$f":"'fnd enro'!D452","v":0},{"$f":"'fnd enro'!E452","v":0},{"$f":"'fnd enro'!F452","v":0},{"$f":"'fnd enro'!G452","v":0},{"$f":"'fnd enro'!H452","v":0},{"$f":"'fnd enro'!I452","v":1},{"$f":"'fnd enro'!J452","v":0},{"$f":"'fnd enro'!K452","v":3.9E-2},{"$f":"'fnd enro'!L452","v":0},{"$f":"'fnd enro'!M452","v":0},{"$f":"'fnd enro'!N452","v":0},{"$f":"'fnd enro'!O452","v":0},{"$f":"'fnd enro'!P452","v":0},{"$f":"'fnd enro'!R452","v":1},1,{"$f":"VALUE('fnd enro'!Q452)","v":6},null,{"$f":"(($D452*'fnd base rates'!C$107)\n+($E452*'fnd base rates'!C$108)\n+($F452*'fnd base rates'!C$109)\n+($G452*'fnd base rates'!C$110)\n+($H452*'fnd base rates'!C$111)\n+($I452*'fnd base rates'!C$112)\n+($J452*'fnd base rates'!C$113)\n+($K452*'fnd base rates'!C$114)\n+($M452*'fnd base rates'!C$116)\n+($N452*'fnd base rates'!C$117)\n+($O452*'fnd base rates'!C$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,3)))\n*$R452","v":561.82163000000003},{"$f":"(($D452*'fnd base rates'!D$107)\n+($E452*'fnd base rates'!D$108)\n+($F452*'fnd base rates'!D$109)\n+($G452*'fnd base rates'!D$110)\n+($H452*'fnd base rates'!D$111)\n+($I452*'fnd base rates'!D$112)\n+($J452*'fnd base rates'!D$113)\n+($K452*'fnd base rates'!D$114)\n+($M452*'fnd base rates'!D$116)\n+($N452*'fnd base rates'!D$117)\n+($O452*'fnd base rates'!D$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,4)))\n*$R452","v":799.51},{"$f":"(($D452*'fnd base rates'!E$107)\n+($E452*'fnd base rates'!E$108)\n+($F452*'fnd base rates'!E$109)\n+($G452*'fnd base rates'!E$110)\n+($H452*'fnd base rates'!E$111)\n+($I452*'fnd base rates'!E$112)\n+($J452*'fnd base rates'!E$113)\n+($K452*'fnd base rates'!E$114)\n+($M452*'fnd base rates'!E$116)\n+($N452*'fnd base rates'!E$117)\n+($O452*'fnd base rates'!E$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,5)))\n*$R452","v":5137.2799199999999},{"$f":"(($D452*'fnd base rates'!F$107)\n+($E452*'fnd base rates'!F$108)\n+($F452*'fnd base rates'!F$109)\n+($G452*'fnd base rates'!F$110)\n+($H452*'fnd base rates'!F$111)\n+($I452*'fnd base rates'!F$112)\n+($J452*'fnd base rates'!F$113)\n+($K452*'fnd base rates'!F$114)\n+($M452*'fnd base rates'!F$116)\n+($N452*'fnd base rates'!F$117)\n+($O452*'fnd base rates'!F$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,6)))\n*$R452","v":930.55725000000007},{"$f":"(($D452*'fnd base rates'!G$107)\n+($E452*'fnd base rates'!G$108)\n+($F452*'fnd base rates'!G$109)\n+($G452*'fnd base rates'!G$110)\n+($H452*'fnd base rates'!G$111)\n+($I452*'fnd base rates'!G$112)\n+($J452*'fnd base rates'!G$113)\n+($K452*'fnd base rates'!G$114)\n+($M452*'fnd base rates'!G$116)\n+($N452*'fnd base rates'!G$117)\n+($O452*'fnd base rates'!G$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,7)))\n*$R452","v":171.45609000000002},{"$f":"(($D452*'fnd base rates'!H$107)\n+($E452*'fnd base rates'!H$108)\n+($F452*'fnd base rates'!H$109)\n+($G452*'fnd base rates'!H$110)\n+($H452*'fnd base rates'!H$111)\n+($I452*'fnd base rates'!H$112)\n+($J452*'fnd base rates'!H$113)\n+($K452*'fnd base rates'!H$114)\n+($M452*'fnd base rates'!H$116)\n+($N452*'fnd base rates'!H$117)\n+($O452*'fnd base rates'!H$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D452*'fnd base rates'!I$107)\n+($E452*'fnd base rates'!I$108)\n+($F452*'fnd base rates'!I$109)\n+($G452*'fnd base rates'!I$110)\n+($H452*'fnd base rates'!I$111)\n+($I452*'fnd base rates'!I$112)\n+($J452*'fnd base rates'!I$113)\n+($K452*'fnd base rates'!I$114)\n+($M452*'fnd base rates'!I$116)\n+($N452*'fnd base rates'!I$117)\n+($O452*'fnd base rates'!I$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,9)))\n*$R452","v":445.11},{"$f":"(($D452*'fnd base rates'!J$107)\n+($E452*'fnd base rates'!J$108)\n+($F452*'fnd base rates'!J$109)\n+($G452*'fnd base rates'!J$110)\n+($H452*'fnd base rates'!J$111)\n+($I452*'fnd base rates'!J$112)\n+($J452*'fnd base rates'!J$113)\n+($K452*'fnd base rates'!J$114)\n+($M452*'fnd base rates'!J$116)\n+($N452*'fnd base rates'!J$117)\n+($O452*'fnd base rates'!J$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,10)))\n*$R452","v":599.57000000000005},{"$f":"(($D452*'fnd base rates'!K$107)\n+($E452*'fnd base rates'!K$108)\n+($F452*'fnd base rates'!K$109)\n+($G452*'fnd base rates'!K$110)\n+($H452*'fnd base rates'!K$111)\n+($I452*'fnd base rates'!K$112)\n+($J452*'fnd base rates'!K$113)\n+($K452*'fnd base rates'!K$114)\n+($M452*'fnd base rates'!K$116)\n+($N452*'fnd base rates'!K$117)\n+($O452*'fnd base rates'!K$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,11)))\n*$R452","v":1203.1776399999999},{"$f":"(($D452*'fnd base rates'!L$107)\n+($E452*'fnd base rates'!L$108)\n+($F452*'fnd base rates'!L$109)\n+($G452*'fnd base rates'!L$110)\n+($H452*'fnd base rates'!L$111)\n+($I452*'fnd base rates'!L$112)\n+($J452*'fnd base rates'!L$113)\n+($K452*'fnd base rates'!L$114)\n+($M452*'fnd base rates'!L$116)\n+($N452*'fnd base rates'!L$117)\n+($O452*'fnd base rates'!L$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D452*'fnd base rates'!M$107)\n+($E452*'fnd base rates'!M$108)\n+($F452*'fnd base rates'!M$109)\n+($G452*'fnd base rates'!M$110)\n+($H452*'fnd base rates'!M$111)\n+($I452*'fnd base rates'!M$112)\n+($J452*'fnd base rates'!M$113)\n+($K452*'fnd base rates'!M$114)\n+($M452*'fnd base rates'!M$116)\n+($N452*'fnd base rates'!M$117)\n+($O452*'fnd base rates'!M$118)\n+($P452*VLOOKUP($S452+12,rate_basefnd,13)))","v":0},12242.66368,null,458160301,"458","160","301",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[463,463035035,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D453","v":0},{"$f":"'fnd enro'!E453","v":0},{"$f":"'fnd enro'!F453","v":64},{"$f":"'fnd enro'!G453","v":323},{"$f":"'fnd enro'!H453","v":158},{"$f":"'fnd enro'!I453","v":0},{"$f":"'fnd enro'!J453","v":0},{"$f":"'fnd enro'!K453","v":21.254999999999999},{"$f":"'fnd enro'!L453","v":0},{"$f":"'fnd enro'!M453","v":59},{"$f":"'fnd enro'!N453","v":25},{"$f":"'fnd enro'!O453","v":0},{"$f":"'fnd enro'!P453","v":470},{"$f":"'fnd enro'!R453","v":545},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q453)","v":11},null,{"$f":"(($D453*'fnd base rates'!C$107)\n+($E453*'fnd base rates'!C$108)\n+($F453*'fnd base rates'!C$109)\n+($G453*'fnd base rates'!C$110)\n+($H453*'fnd base rates'!C$111)\n+($I453*'fnd base rates'!C$112)\n+($J453*'fnd base rates'!C$113)\n+($K453*'fnd base rates'!C$114)\n+($M453*'fnd base rates'!C$116)\n+($N453*'fnd base rates'!C$117)\n+($O453*'fnd base rates'!C$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,3)))\n*$R453","v":392907.97090150008},{"$f":"(($D453*'fnd base rates'!D$107)\n+($E453*'fnd base rates'!D$108)\n+($F453*'fnd base rates'!D$109)\n+($G453*'fnd base rates'!D$110)\n+($H453*'fnd base rates'!D$111)\n+($I453*'fnd base rates'!D$112)\n+($J453*'fnd base rates'!D$113)\n+($K453*'fnd base rates'!D$114)\n+($M453*'fnd base rates'!D$116)\n+($N453*'fnd base rates'!D$117)\n+($O453*'fnd base rates'!D$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,4)))\n*$R453","v":725244.36200000008},{"$f":"(($D453*'fnd base rates'!E$107)\n+($E453*'fnd base rates'!E$108)\n+($F453*'fnd base rates'!E$109)\n+($G453*'fnd base rates'!E$110)\n+($H453*'fnd base rates'!E$111)\n+($I453*'fnd base rates'!E$112)\n+($J453*'fnd base rates'!E$113)\n+($K453*'fnd base rates'!E$114)\n+($M453*'fnd base rates'!E$116)\n+($N453*'fnd base rates'!E$117)\n+($O453*'fnd base rates'!E$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,5)))\n*$R453","v":4730439.820576},{"$f":"(($D453*'fnd base rates'!F$107)\n+($E453*'fnd base rates'!F$108)\n+($F453*'fnd base rates'!F$109)\n+($G453*'fnd base rates'!F$110)\n+($H453*'fnd base rates'!F$111)\n+($I453*'fnd base rates'!F$112)\n+($J453*'fnd base rates'!F$113)\n+($K453*'fnd base rates'!F$114)\n+($M453*'fnd base rates'!F$116)\n+($N453*'fnd base rates'!F$117)\n+($O453*'fnd base rates'!F$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,6)))\n*$R453","v":748822.72016249993},{"$f":"(($D453*'fnd base rates'!G$107)\n+($E453*'fnd base rates'!G$108)\n+($F453*'fnd base rates'!G$109)\n+($G453*'fnd base rates'!G$110)\n+($H453*'fnd base rates'!G$111)\n+($I453*'fnd base rates'!G$112)\n+($J453*'fnd base rates'!G$113)\n+($K453*'fnd base rates'!G$114)\n+($M453*'fnd base rates'!G$116)\n+($N453*'fnd base rates'!G$117)\n+($O453*'fnd base rates'!G$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,7)))\n*$R453","v":214790.06886450003},{"$f":"(($D453*'fnd base rates'!H$107)\n+($E453*'fnd base rates'!H$108)\n+($F453*'fnd base rates'!H$109)\n+($G453*'fnd base rates'!H$110)\n+($H453*'fnd base rates'!H$111)\n+($I453*'fnd base rates'!H$112)\n+($J453*'fnd base rates'!H$113)\n+($K453*'fnd base rates'!H$114)\n+($M453*'fnd base rates'!H$116)\n+($N453*'fnd base rates'!H$117)\n+($O453*'fnd base rates'!H$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,8)))","v":325209.94984999998},{"$f":"(($D453*'fnd base rates'!I$107)\n+($E453*'fnd base rates'!I$108)\n+($F453*'fnd base rates'!I$109)\n+($G453*'fnd base rates'!I$110)\n+($H453*'fnd base rates'!I$111)\n+($I453*'fnd base rates'!I$112)\n+($J453*'fnd base rates'!I$113)\n+($K453*'fnd base rates'!I$114)\n+($M453*'fnd base rates'!I$116)\n+($N453*'fnd base rates'!I$117)\n+($O453*'fnd base rates'!I$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,9)))\n*$R453","v":313162.33010000002},{"$f":"(($D453*'fnd base rates'!J$107)\n+($E453*'fnd base rates'!J$108)\n+($F453*'fnd base rates'!J$109)\n+($G453*'fnd base rates'!J$110)\n+($H453*'fnd base rates'!J$111)\n+($I453*'fnd base rates'!J$112)\n+($J453*'fnd base rates'!J$113)\n+($K453*'fnd base rates'!J$114)\n+($M453*'fnd base rates'!J$116)\n+($N453*'fnd base rates'!J$117)\n+($O453*'fnd base rates'!J$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,10)))\n*$R453","v":588788.06860000012},{"$f":"(($D453*'fnd base rates'!K$107)\n+($E453*'fnd base rates'!K$108)\n+($F453*'fnd base rates'!K$109)\n+($G453*'fnd base rates'!K$110)\n+($H453*'fnd base rates'!K$111)\n+($I453*'fnd base rates'!K$112)\n+($J453*'fnd base rates'!K$113)\n+($K453*'fnd base rates'!K$114)\n+($M453*'fnd base rates'!K$116)\n+($N453*'fnd base rates'!K$117)\n+($O453*'fnd base rates'!K$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,11)))\n*$R453","v":728648.58874200005},{"$f":"(($D453*'fnd base rates'!L$107)\n+($E453*'fnd base rates'!L$108)\n+($F453*'fnd base rates'!L$109)\n+($G453*'fnd base rates'!L$110)\n+($H453*'fnd base rates'!L$111)\n+($I453*'fnd base rates'!L$112)\n+($J453*'fnd base rates'!L$113)\n+($K453*'fnd base rates'!L$114)\n+($M453*'fnd base rates'!L$116)\n+($N453*'fnd base rates'!L$117)\n+($O453*'fnd base rates'!L$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,12)))","v":1260517.1269},{"$f":"(($D453*'fnd base rates'!M$107)\n+($E453*'fnd base rates'!M$108)\n+($F453*'fnd base rates'!M$109)\n+($G453*'fnd base rates'!M$110)\n+($H453*'fnd base rates'!M$111)\n+($I453*'fnd base rates'!M$112)\n+($J453*'fnd base rates'!M$113)\n+($K453*'fnd base rates'!M$114)\n+($M453*'fnd base rates'!M$116)\n+($N453*'fnd base rates'!M$117)\n+($O453*'fnd base rates'!M$118)\n+($P453*VLOOKUP($S453+12,rate_basefnd,13)))","v":0},10028531.0066965,null,463035035,"463","035","035",1,545,10028531.0066965,18401,0,18401,null,null,null,null,null,18388,0,18388,13,18401]
[463,463035044,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D454","v":0},{"$f":"'fnd enro'!E454","v":0},{"$f":"'fnd enro'!F454","v":2},{"$f":"'fnd enro'!G454","v":7},{"$f":"'fnd enro'!H454","v":3},{"$f":"'fnd enro'!I454","v":0},{"$f":"'fnd enro'!J454","v":0},{"$f":"'fnd enro'!K454","v":0.46800000000000003},{"$f":"'fnd enro'!L454","v":0},{"$f":"'fnd enro'!M454","v":3},{"$f":"'fnd enro'!N454","v":1},{"$f":"'fnd enro'!O454","v":0},{"$f":"'fnd enro'!P454","v":11},{"$f":"'fnd enro'!R454","v":12},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q454)","v":11},null,{"$f":"(($D454*'fnd base rates'!C$107)\n+($E454*'fnd base rates'!C$108)\n+($F454*'fnd base rates'!C$109)\n+($G454*'fnd base rates'!C$110)\n+($H454*'fnd base rates'!C$111)\n+($I454*'fnd base rates'!C$112)\n+($J454*'fnd base rates'!C$113)\n+($K454*'fnd base rates'!C$114)\n+($M454*'fnd base rates'!C$116)\n+($N454*'fnd base rates'!C$117)\n+($O454*'fnd base rates'!C$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,3)))\n*$R454","v":8974.787020400001},{"$f":"(($D454*'fnd base rates'!D$107)\n+($E454*'fnd base rates'!D$108)\n+($F454*'fnd base rates'!D$109)\n+($G454*'fnd base rates'!D$110)\n+($H454*'fnd base rates'!D$111)\n+($I454*'fnd base rates'!D$112)\n+($J454*'fnd base rates'!D$113)\n+($K454*'fnd base rates'!D$114)\n+($M454*'fnd base rates'!D$116)\n+($N454*'fnd base rates'!D$117)\n+($O454*'fnd base rates'!D$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,4)))\n*$R454","v":16738.377900000003},{"$f":"(($D454*'fnd base rates'!E$107)\n+($E454*'fnd base rates'!E$108)\n+($F454*'fnd base rates'!E$109)\n+($G454*'fnd base rates'!E$110)\n+($H454*'fnd base rates'!E$111)\n+($I454*'fnd base rates'!E$112)\n+($J454*'fnd base rates'!E$113)\n+($K454*'fnd base rates'!E$114)\n+($M454*'fnd base rates'!E$116)\n+($N454*'fnd base rates'!E$117)\n+($O454*'fnd base rates'!E$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,5)))\n*$R454","v":110664.77775360001},{"$f":"(($D454*'fnd base rates'!F$107)\n+($E454*'fnd base rates'!F$108)\n+($F454*'fnd base rates'!F$109)\n+($G454*'fnd base rates'!F$110)\n+($H454*'fnd base rates'!F$111)\n+($I454*'fnd base rates'!F$112)\n+($J454*'fnd base rates'!F$113)\n+($K454*'fnd base rates'!F$114)\n+($M454*'fnd base rates'!F$116)\n+($N454*'fnd base rates'!F$117)\n+($O454*'fnd base rates'!F$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,6)))\n*$R454","v":17072.481430000003},{"$f":"(($D454*'fnd base rates'!G$107)\n+($E454*'fnd base rates'!G$108)\n+($F454*'fnd base rates'!G$109)\n+($G454*'fnd base rates'!G$110)\n+($H454*'fnd base rates'!G$111)\n+($I454*'fnd base rates'!G$112)\n+($J454*'fnd base rates'!G$113)\n+($K454*'fnd base rates'!G$114)\n+($M454*'fnd base rates'!G$116)\n+($N454*'fnd base rates'!G$117)\n+($O454*'fnd base rates'!G$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,7)))\n*$R454","v":5003.4521572000003},{"$f":"(($D454*'fnd base rates'!H$107)\n+($E454*'fnd base rates'!H$108)\n+($F454*'fnd base rates'!H$109)\n+($G454*'fnd base rates'!H$110)\n+($H454*'fnd base rates'!H$111)\n+($I454*'fnd base rates'!H$112)\n+($J454*'fnd base rates'!H$113)\n+($K454*'fnd base rates'!H$114)\n+($M454*'fnd base rates'!H$116)\n+($N454*'fnd base rates'!H$117)\n+($O454*'fnd base rates'!H$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,8)))","v":7475.06196},{"$f":"(($D454*'fnd base rates'!I$107)\n+($E454*'fnd base rates'!I$108)\n+($F454*'fnd base rates'!I$109)\n+($G454*'fnd base rates'!I$110)\n+($H454*'fnd base rates'!I$111)\n+($I454*'fnd base rates'!I$112)\n+($J454*'fnd base rates'!I$113)\n+($K454*'fnd base rates'!I$114)\n+($M454*'fnd base rates'!I$116)\n+($N454*'fnd base rates'!I$117)\n+($O454*'fnd base rates'!I$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,9)))\n*$R454","v":7191.4058000000005},{"$f":"(($D454*'fnd base rates'!J$107)\n+($E454*'fnd base rates'!J$108)\n+($F454*'fnd base rates'!J$109)\n+($G454*'fnd base rates'!J$110)\n+($H454*'fnd base rates'!J$111)\n+($I454*'fnd base rates'!J$112)\n+($J454*'fnd base rates'!J$113)\n+($K454*'fnd base rates'!J$114)\n+($M454*'fnd base rates'!J$116)\n+($N454*'fnd base rates'!J$117)\n+($O454*'fnd base rates'!J$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,10)))\n*$R454","v":13603.777700000002},{"$f":"(($D454*'fnd base rates'!K$107)\n+($E454*'fnd base rates'!K$108)\n+($F454*'fnd base rates'!K$109)\n+($G454*'fnd base rates'!K$110)\n+($H454*'fnd base rates'!K$111)\n+($I454*'fnd base rates'!K$112)\n+($J454*'fnd base rates'!K$113)\n+($K454*'fnd base rates'!K$114)\n+($M454*'fnd base rates'!K$116)\n+($N454*'fnd base rates'!K$117)\n+($O454*'fnd base rates'!K$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,11)))\n*$R454","v":16765.444431200001},{"$f":"(($D454*'fnd base rates'!L$107)\n+($E454*'fnd base rates'!L$108)\n+($F454*'fnd base rates'!L$109)\n+($G454*'fnd base rates'!L$110)\n+($H454*'fnd base rates'!L$111)\n+($I454*'fnd base rates'!L$112)\n+($J454*'fnd base rates'!L$113)\n+($K454*'fnd base rates'!L$114)\n+($M454*'fnd base rates'!L$116)\n+($N454*'fnd base rates'!L$117)\n+($O454*'fnd base rates'!L$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,12)))","v":28847.081839999999},{"$f":"(($D454*'fnd base rates'!M$107)\n+($E454*'fnd base rates'!M$108)\n+($F454*'fnd base rates'!M$109)\n+($G454*'fnd base rates'!M$110)\n+($H454*'fnd base rates'!M$111)\n+($I454*'fnd base rates'!M$112)\n+($J454*'fnd base rates'!M$113)\n+($K454*'fnd base rates'!M$114)\n+($M454*'fnd base rates'!M$116)\n+($N454*'fnd base rates'!M$117)\n+($O454*'fnd base rates'!M$118)\n+($P454*VLOOKUP($S454+12,rate_basefnd,13)))","v":0},232336.64799240005,null,463035044,"463","035","044",1,12,232336.64799240005,19361,0,19361,null,null,null,null,null,19346,0,19346,15,19361]
[463,463035133,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D455","v":0},{"$f":"'fnd enro'!E455","v":0},{"$f":"'fnd enro'!F455","v":0},{"$f":"'fnd enro'!G455","v":0},{"$f":"'fnd enro'!H455","v":1},{"$f":"'fnd enro'!I455","v":0},{"$f":"'fnd enro'!J455","v":0},{"$f":"'fnd enro'!K455","v":3.9E-2},{"$f":"'fnd enro'!L455","v":0},{"$f":"'fnd enro'!M455","v":0},{"$f":"'fnd enro'!N455","v":0},{"$f":"'fnd enro'!O455","v":0},{"$f":"'fnd enro'!P455","v":0},{"$f":"'fnd enro'!R455","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q455)","v":9},null,{"$f":"(($D455*'fnd base rates'!C$107)\n+($E455*'fnd base rates'!C$108)\n+($F455*'fnd base rates'!C$109)\n+($G455*'fnd base rates'!C$110)\n+($H455*'fnd base rates'!C$111)\n+($I455*'fnd base rates'!C$112)\n+($J455*'fnd base rates'!C$113)\n+($K455*'fnd base rates'!C$114)\n+($M455*'fnd base rates'!C$116)\n+($N455*'fnd base rates'!C$117)\n+($O455*'fnd base rates'!C$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,3)))\n*$R455","v":612.38557670000012},{"$f":"(($D455*'fnd base rates'!D$107)\n+($E455*'fnd base rates'!D$108)\n+($F455*'fnd base rates'!D$109)\n+($G455*'fnd base rates'!D$110)\n+($H455*'fnd base rates'!D$111)\n+($I455*'fnd base rates'!D$112)\n+($J455*'fnd base rates'!D$113)\n+($K455*'fnd base rates'!D$114)\n+($M455*'fnd base rates'!D$116)\n+($N455*'fnd base rates'!D$117)\n+($O455*'fnd base rates'!D$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,4)))\n*$R455","v":871.46590000000003},{"$f":"(($D455*'fnd base rates'!E$107)\n+($E455*'fnd base rates'!E$108)\n+($F455*'fnd base rates'!E$109)\n+($G455*'fnd base rates'!E$110)\n+($H455*'fnd base rates'!E$111)\n+($I455*'fnd base rates'!E$112)\n+($J455*'fnd base rates'!E$113)\n+($K455*'fnd base rates'!E$114)\n+($M455*'fnd base rates'!E$116)\n+($N455*'fnd base rates'!E$117)\n+($O455*'fnd base rates'!E$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,5)))\n*$R455","v":3944.9170128000001},{"$f":"(($D455*'fnd base rates'!F$107)\n+($E455*'fnd base rates'!F$108)\n+($F455*'fnd base rates'!F$109)\n+($G455*'fnd base rates'!F$110)\n+($H455*'fnd base rates'!F$111)\n+($I455*'fnd base rates'!F$112)\n+($J455*'fnd base rates'!F$113)\n+($K455*'fnd base rates'!F$114)\n+($M455*'fnd base rates'!F$116)\n+($N455*'fnd base rates'!F$117)\n+($O455*'fnd base rates'!F$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,6)))\n*$R455","v":1137.8916025000001},{"$f":"(($D455*'fnd base rates'!G$107)\n+($E455*'fnd base rates'!G$108)\n+($F455*'fnd base rates'!G$109)\n+($G455*'fnd base rates'!G$110)\n+($H455*'fnd base rates'!G$111)\n+($I455*'fnd base rates'!G$112)\n+($J455*'fnd base rates'!G$113)\n+($K455*'fnd base rates'!G$114)\n+($M455*'fnd base rates'!G$116)\n+($N455*'fnd base rates'!G$117)\n+($O455*'fnd base rates'!G$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,7)))\n*$R455","v":192.08643810000001},{"$f":"(($D455*'fnd base rates'!H$107)\n+($E455*'fnd base rates'!H$108)\n+($F455*'fnd base rates'!H$109)\n+($G455*'fnd base rates'!H$110)\n+($H455*'fnd base rates'!H$111)\n+($I455*'fnd base rates'!H$112)\n+($J455*'fnd base rates'!H$113)\n+($K455*'fnd base rates'!H$114)\n+($M455*'fnd base rates'!H$116)\n+($N455*'fnd base rates'!H$117)\n+($O455*'fnd base rates'!H$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D455*'fnd base rates'!I$107)\n+($E455*'fnd base rates'!I$108)\n+($F455*'fnd base rates'!I$109)\n+($G455*'fnd base rates'!I$110)\n+($H455*'fnd base rates'!I$111)\n+($I455*'fnd base rates'!I$112)\n+($J455*'fnd base rates'!I$113)\n+($K455*'fnd base rates'!I$114)\n+($M455*'fnd base rates'!I$116)\n+($N455*'fnd base rates'!I$117)\n+($O455*'fnd base rates'!I$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,9)))\n*$R455","v":426.16820000000007},{"$f":"(($D455*'fnd base rates'!J$107)\n+($E455*'fnd base rates'!J$108)\n+($F455*'fnd base rates'!J$109)\n+($G455*'fnd base rates'!J$110)\n+($H455*'fnd base rates'!J$111)\n+($I455*'fnd base rates'!J$112)\n+($J455*'fnd base rates'!J$113)\n+($K455*'fnd base rates'!J$114)\n+($M455*'fnd base rates'!J$116)\n+($N455*'fnd base rates'!J$117)\n+($O455*'fnd base rates'!J$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,10)))\n*$R455","v":283.41090000000003},{"$f":"(($D455*'fnd base rates'!K$107)\n+($E455*'fnd base rates'!K$108)\n+($F455*'fnd base rates'!K$109)\n+($G455*'fnd base rates'!K$110)\n+($H455*'fnd base rates'!K$111)\n+($I455*'fnd base rates'!K$112)\n+($J455*'fnd base rates'!K$113)\n+($K455*'fnd base rates'!K$114)\n+($M455*'fnd base rates'!K$116)\n+($N455*'fnd base rates'!K$117)\n+($O455*'fnd base rates'!K$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,11)))\n*$R455","v":1348.0222276},{"$f":"(($D455*'fnd base rates'!L$107)\n+($E455*'fnd base rates'!L$108)\n+($F455*'fnd base rates'!L$109)\n+($G455*'fnd base rates'!L$110)\n+($H455*'fnd base rates'!L$111)\n+($I455*'fnd base rates'!L$112)\n+($J455*'fnd base rates'!L$113)\n+($K455*'fnd base rates'!L$114)\n+($M455*'fnd base rates'!L$116)\n+($N455*'fnd base rates'!L$117)\n+($O455*'fnd base rates'!L$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D455*'fnd base rates'!M$107)\n+($E455*'fnd base rates'!M$108)\n+($F455*'fnd base rates'!M$109)\n+($G455*'fnd base rates'!M$110)\n+($H455*'fnd base rates'!M$111)\n+($I455*'fnd base rates'!M$112)\n+($J455*'fnd base rates'!M$113)\n+($K455*'fnd base rates'!M$114)\n+($M455*'fnd base rates'!M$116)\n+($N455*'fnd base rates'!M$117)\n+($O455*'fnd base rates'!M$118)\n+($P455*VLOOKUP($S455+12,rate_basefnd,13)))","v":0},11059.599007700001,null,463035133,"463","035","133",1,1,11059.599007700001,11060,0,11060,null,null,null,null,null,11060,0,11060,0,11060]
[463,463035207,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D456","v":0},{"$f":"'fnd enro'!E456","v":0},{"$f":"'fnd enro'!F456","v":0},{"$f":"'fnd enro'!G456","v":1},{"$f":"'fnd enro'!H456","v":0},{"$f":"'fnd enro'!I456","v":0},{"$f":"'fnd enro'!J456","v":0},{"$f":"'fnd enro'!K456","v":3.9E-2},{"$f":"'fnd enro'!L456","v":0},{"$f":"'fnd enro'!M456","v":0},{"$f":"'fnd enro'!N456","v":0},{"$f":"'fnd enro'!O456","v":0},{"$f":"'fnd enro'!P456","v":1},{"$f":"'fnd enro'!R456","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q456)","v":3},null,{"$f":"(($D456*'fnd base rates'!C$107)\n+($E456*'fnd base rates'!C$108)\n+($F456*'fnd base rates'!C$109)\n+($G456*'fnd base rates'!C$110)\n+($H456*'fnd base rates'!C$111)\n+($I456*'fnd base rates'!C$112)\n+($J456*'fnd base rates'!C$113)\n+($K456*'fnd base rates'!C$114)\n+($M456*'fnd base rates'!C$116)\n+($N456*'fnd base rates'!C$117)\n+($O456*'fnd base rates'!C$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,3)))\n*$R456","v":677.53487670000004},{"$f":"(($D456*'fnd base rates'!D$107)\n+($E456*'fnd base rates'!D$108)\n+($F456*'fnd base rates'!D$109)\n+($G456*'fnd base rates'!D$110)\n+($H456*'fnd base rates'!D$111)\n+($I456*'fnd base rates'!D$112)\n+($J456*'fnd base rates'!D$113)\n+($K456*'fnd base rates'!D$114)\n+($M456*'fnd base rates'!D$116)\n+($N456*'fnd base rates'!D$117)\n+($O456*'fnd base rates'!D$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,4)))\n*$R456","v":1180.1757},{"$f":"(($D456*'fnd base rates'!E$107)\n+($E456*'fnd base rates'!E$108)\n+($F456*'fnd base rates'!E$109)\n+($G456*'fnd base rates'!E$110)\n+($H456*'fnd base rates'!E$111)\n+($I456*'fnd base rates'!E$112)\n+($J456*'fnd base rates'!E$113)\n+($K456*'fnd base rates'!E$114)\n+($M456*'fnd base rates'!E$116)\n+($N456*'fnd base rates'!E$117)\n+($O456*'fnd base rates'!E$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,5)))\n*$R456","v":7437.9855128000008},{"$f":"(($D456*'fnd base rates'!F$107)\n+($E456*'fnd base rates'!F$108)\n+($F456*'fnd base rates'!F$109)\n+($G456*'fnd base rates'!F$110)\n+($H456*'fnd base rates'!F$111)\n+($I456*'fnd base rates'!F$112)\n+($J456*'fnd base rates'!F$113)\n+($K456*'fnd base rates'!F$114)\n+($M456*'fnd base rates'!F$116)\n+($N456*'fnd base rates'!F$117)\n+($O456*'fnd base rates'!F$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,6)))\n*$R456","v":1425.0085025000001},{"$f":"(($D456*'fnd base rates'!G$107)\n+($E456*'fnd base rates'!G$108)\n+($F456*'fnd base rates'!G$109)\n+($G456*'fnd base rates'!G$110)\n+($H456*'fnd base rates'!G$111)\n+($I456*'fnd base rates'!G$112)\n+($J456*'fnd base rates'!G$113)\n+($K456*'fnd base rates'!G$114)\n+($M456*'fnd base rates'!G$116)\n+($N456*'fnd base rates'!G$117)\n+($O456*'fnd base rates'!G$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,7)))\n*$R456","v":325.02283810000006},{"$f":"(($D456*'fnd base rates'!H$107)\n+($E456*'fnd base rates'!H$108)\n+($F456*'fnd base rates'!H$109)\n+($G456*'fnd base rates'!H$110)\n+($H456*'fnd base rates'!H$111)\n+($I456*'fnd base rates'!H$112)\n+($J456*'fnd base rates'!H$113)\n+($K456*'fnd base rates'!H$114)\n+($M456*'fnd base rates'!H$116)\n+($N456*'fnd base rates'!H$117)\n+($O456*'fnd base rates'!H$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D456*'fnd base rates'!I$107)\n+($E456*'fnd base rates'!I$108)\n+($F456*'fnd base rates'!I$109)\n+($G456*'fnd base rates'!I$110)\n+($H456*'fnd base rates'!I$111)\n+($I456*'fnd base rates'!I$112)\n+($J456*'fnd base rates'!I$113)\n+($K456*'fnd base rates'!I$114)\n+($M456*'fnd base rates'!I$116)\n+($N456*'fnd base rates'!I$117)\n+($O456*'fnd base rates'!I$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,9)))\n*$R456","v":500.05930000000001},{"$f":"(($D456*'fnd base rates'!J$107)\n+($E456*'fnd base rates'!J$108)\n+($F456*'fnd base rates'!J$109)\n+($G456*'fnd base rates'!J$110)\n+($H456*'fnd base rates'!J$111)\n+($I456*'fnd base rates'!J$112)\n+($J456*'fnd base rates'!J$113)\n+($K456*'fnd base rates'!J$114)\n+($M456*'fnd base rates'!J$116)\n+($N456*'fnd base rates'!J$117)\n+($O456*'fnd base rates'!J$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,10)))\n*$R456","v":807.6028},{"$f":"(($D456*'fnd base rates'!K$107)\n+($E456*'fnd base rates'!K$108)\n+($F456*'fnd base rates'!K$109)\n+($G456*'fnd base rates'!K$110)\n+($H456*'fnd base rates'!K$111)\n+($I456*'fnd base rates'!K$112)\n+($J456*'fnd base rates'!K$113)\n+($K456*'fnd base rates'!K$114)\n+($M456*'fnd base rates'!K$116)\n+($N456*'fnd base rates'!K$117)\n+($O456*'fnd base rates'!K$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,11)))\n*$R456","v":1254.6855276000001},{"$f":"(($D456*'fnd base rates'!L$107)\n+($E456*'fnd base rates'!L$108)\n+($F456*'fnd base rates'!L$109)\n+($G456*'fnd base rates'!L$110)\n+($H456*'fnd base rates'!L$111)\n+($I456*'fnd base rates'!L$112)\n+($J456*'fnd base rates'!L$113)\n+($K456*'fnd base rates'!L$114)\n+($M456*'fnd base rates'!L$116)\n+($N456*'fnd base rates'!L$117)\n+($O456*'fnd base rates'!L$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,12)))","v":2065.4868200000001},{"$f":"(($D456*'fnd base rates'!M$107)\n+($E456*'fnd base rates'!M$108)\n+($F456*'fnd base rates'!M$109)\n+($G456*'fnd base rates'!M$110)\n+($H456*'fnd base rates'!M$111)\n+($I456*'fnd base rates'!M$112)\n+($J456*'fnd base rates'!M$113)\n+($K456*'fnd base rates'!M$114)\n+($M456*'fnd base rates'!M$116)\n+($N456*'fnd base rates'!M$117)\n+($O456*'fnd base rates'!M$118)\n+($P456*VLOOKUP($S456+12,rate_basefnd,13)))","v":0},16241.286207700003,null,463035207,"463","035","207",1,1,16241.286207700003,16241,0,16241,null,null,null,null,null,16232,0,16232,9,16241]
[463,463035219,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D457","v":0},{"$f":"'fnd enro'!E457","v":0},{"$f":"'fnd enro'!F457","v":0},{"$f":"'fnd enro'!G457","v":0},{"$f":"'fnd enro'!H457","v":1},{"$f":"'fnd enro'!I457","v":0},{"$f":"'fnd enro'!J457","v":0},{"$f":"'fnd enro'!K457","v":3.9E-2},{"$f":"'fnd enro'!L457","v":0},{"$f":"'fnd enro'!M457","v":0},{"$f":"'fnd enro'!N457","v":0},{"$f":"'fnd enro'!O457","v":0},{"$f":"'fnd enro'!P457","v":1},{"$f":"'fnd enro'!R457","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q457)","v":2},null,{"$f":"(($D457*'fnd base rates'!C$107)\n+($E457*'fnd base rates'!C$108)\n+($F457*'fnd base rates'!C$109)\n+($G457*'fnd base rates'!C$110)\n+($H457*'fnd base rates'!C$111)\n+($I457*'fnd base rates'!C$112)\n+($J457*'fnd base rates'!C$113)\n+($K457*'fnd base rates'!C$114)\n+($M457*'fnd base rates'!C$116)\n+($N457*'fnd base rates'!C$117)\n+($O457*'fnd base rates'!C$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,3)))\n*$R457","v":675.35487670000009},{"$f":"(($D457*'fnd base rates'!D$107)\n+($E457*'fnd base rates'!D$108)\n+($F457*'fnd base rates'!D$109)\n+($G457*'fnd base rates'!D$110)\n+($H457*'fnd base rates'!D$111)\n+($I457*'fnd base rates'!D$112)\n+($J457*'fnd base rates'!D$113)\n+($K457*'fnd base rates'!D$114)\n+($M457*'fnd base rates'!D$116)\n+($N457*'fnd base rates'!D$117)\n+($O457*'fnd base rates'!D$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,4)))\n*$R457","v":1169.8207000000002},{"$f":"(($D457*'fnd base rates'!E$107)\n+($E457*'fnd base rates'!E$108)\n+($F457*'fnd base rates'!E$109)\n+($G457*'fnd base rates'!E$110)\n+($H457*'fnd base rates'!E$111)\n+($I457*'fnd base rates'!E$112)\n+($J457*'fnd base rates'!E$113)\n+($K457*'fnd base rates'!E$114)\n+($M457*'fnd base rates'!E$116)\n+($N457*'fnd base rates'!E$117)\n+($O457*'fnd base rates'!E$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,5)))\n*$R457","v":6857.4624128000005},{"$f":"(($D457*'fnd base rates'!F$107)\n+($E457*'fnd base rates'!F$108)\n+($F457*'fnd base rates'!F$109)\n+($G457*'fnd base rates'!F$110)\n+($H457*'fnd base rates'!F$111)\n+($I457*'fnd base rates'!F$112)\n+($J457*'fnd base rates'!F$113)\n+($K457*'fnd base rates'!F$114)\n+($M457*'fnd base rates'!F$116)\n+($N457*'fnd base rates'!F$117)\n+($O457*'fnd base rates'!F$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,6)))\n*$R457","v":1137.8916025000001},{"$f":"(($D457*'fnd base rates'!G$107)\n+($E457*'fnd base rates'!G$108)\n+($F457*'fnd base rates'!G$109)\n+($G457*'fnd base rates'!G$110)\n+($H457*'fnd base rates'!G$111)\n+($I457*'fnd base rates'!G$112)\n+($J457*'fnd base rates'!G$113)\n+($K457*'fnd base rates'!G$114)\n+($M457*'fnd base rates'!G$116)\n+($N457*'fnd base rates'!G$117)\n+($O457*'fnd base rates'!G$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,7)))\n*$R457","v":333.39403809999999},{"$f":"(($D457*'fnd base rates'!H$107)\n+($E457*'fnd base rates'!H$108)\n+($F457*'fnd base rates'!H$109)\n+($G457*'fnd base rates'!H$110)\n+($H457*'fnd base rates'!H$111)\n+($I457*'fnd base rates'!H$112)\n+($J457*'fnd base rates'!H$113)\n+($K457*'fnd base rates'!H$114)\n+($M457*'fnd base rates'!H$116)\n+($N457*'fnd base rates'!H$117)\n+($O457*'fnd base rates'!H$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,8)))","v":567.03433000000007},{"$f":"(($D457*'fnd base rates'!I$107)\n+($E457*'fnd base rates'!I$108)\n+($F457*'fnd base rates'!I$109)\n+($G457*'fnd base rates'!I$110)\n+($H457*'fnd base rates'!I$111)\n+($I457*'fnd base rates'!I$112)\n+($J457*'fnd base rates'!I$113)\n+($K457*'fnd base rates'!I$114)\n+($M457*'fnd base rates'!I$116)\n+($N457*'fnd base rates'!I$117)\n+($O457*'fnd base rates'!I$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,9)))\n*$R457","v":544.10620000000006},{"$f":"(($D457*'fnd base rates'!J$107)\n+($E457*'fnd base rates'!J$108)\n+($F457*'fnd base rates'!J$109)\n+($G457*'fnd base rates'!J$110)\n+($H457*'fnd base rates'!J$111)\n+($I457*'fnd base rates'!J$112)\n+($J457*'fnd base rates'!J$113)\n+($K457*'fnd base rates'!J$114)\n+($M457*'fnd base rates'!J$116)\n+($N457*'fnd base rates'!J$117)\n+($O457*'fnd base rates'!J$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,10)))\n*$R457","v":896.25250000000005},{"$f":"(($D457*'fnd base rates'!K$107)\n+($E457*'fnd base rates'!K$108)\n+($F457*'fnd base rates'!K$109)\n+($G457*'fnd base rates'!K$110)\n+($H457*'fnd base rates'!K$111)\n+($I457*'fnd base rates'!K$112)\n+($J457*'fnd base rates'!K$113)\n+($K457*'fnd base rates'!K$114)\n+($M457*'fnd base rates'!K$116)\n+($N457*'fnd base rates'!K$117)\n+($O457*'fnd base rates'!K$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,11)))\n*$R457","v":1348.0222276},{"$f":"(($D457*'fnd base rates'!L$107)\n+($E457*'fnd base rates'!L$108)\n+($F457*'fnd base rates'!L$109)\n+($G457*'fnd base rates'!L$110)\n+($H457*'fnd base rates'!L$111)\n+($I457*'fnd base rates'!L$112)\n+($J457*'fnd base rates'!L$113)\n+($K457*'fnd base rates'!L$114)\n+($M457*'fnd base rates'!L$116)\n+($N457*'fnd base rates'!L$117)\n+($O457*'fnd base rates'!L$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,12)))","v":2136.9668200000001},{"$f":"(($D457*'fnd base rates'!M$107)\n+($E457*'fnd base rates'!M$108)\n+($F457*'fnd base rates'!M$109)\n+($G457*'fnd base rates'!M$110)\n+($H457*'fnd base rates'!M$111)\n+($I457*'fnd base rates'!M$112)\n+($J457*'fnd base rates'!M$113)\n+($K457*'fnd base rates'!M$114)\n+($M457*'fnd base rates'!M$116)\n+($N457*'fnd base rates'!M$117)\n+($O457*'fnd base rates'!M$118)\n+($P457*VLOOKUP($S457+12,rate_basefnd,13)))","v":0},15666.305707700001,null,463035219,"463","035","219",1,1,15666.305707700001,15666,0,15666,null,null,null,null,null,15658,0,15658,8,15666]
[463,463035220,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D458","v":0},{"$f":"'fnd enro'!E458","v":0},{"$f":"'fnd enro'!F458","v":0},{"$f":"'fnd enro'!G458","v":1},{"$f":"'fnd enro'!H458","v":1},{"$f":"'fnd enro'!I458","v":0},{"$f":"'fnd enro'!J458","v":0},{"$f":"'fnd enro'!K458","v":7.8E-2},{"$f":"'fnd enro'!L458","v":0},{"$f":"'fnd enro'!M458","v":0},{"$f":"'fnd enro'!N458","v":0},{"$f":"'fnd enro'!O458","v":0},{"$f":"'fnd enro'!P458","v":2},{"$f":"'fnd enro'!R458","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q458)","v":8},null,{"$f":"(($D458*'fnd base rates'!C$107)\n+($E458*'fnd base rates'!C$108)\n+($F458*'fnd base rates'!C$109)\n+($G458*'fnd base rates'!C$110)\n+($H458*'fnd base rates'!C$111)\n+($I458*'fnd base rates'!C$112)\n+($J458*'fnd base rates'!C$113)\n+($K458*'fnd base rates'!C$114)\n+($M458*'fnd base rates'!C$116)\n+($N458*'fnd base rates'!C$117)\n+($O458*'fnd base rates'!C$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,3)))\n*$R458","v":1398.1247534000001},{"$f":"(($D458*'fnd base rates'!D$107)\n+($E458*'fnd base rates'!D$108)\n+($F458*'fnd base rates'!D$109)\n+($G458*'fnd base rates'!D$110)\n+($H458*'fnd base rates'!D$111)\n+($I458*'fnd base rates'!D$112)\n+($J458*'fnd base rates'!D$113)\n+($K458*'fnd base rates'!D$114)\n+($M458*'fnd base rates'!D$116)\n+($N458*'fnd base rates'!D$117)\n+($O458*'fnd base rates'!D$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,4)))\n*$R458","v":2564.2468000000003},{"$f":"(($D458*'fnd base rates'!E$107)\n+($E458*'fnd base rates'!E$108)\n+($F458*'fnd base rates'!E$109)\n+($G458*'fnd base rates'!E$110)\n+($H458*'fnd base rates'!E$111)\n+($I458*'fnd base rates'!E$112)\n+($J458*'fnd base rates'!E$113)\n+($K458*'fnd base rates'!E$114)\n+($M458*'fnd base rates'!E$116)\n+($N458*'fnd base rates'!E$117)\n+($O458*'fnd base rates'!E$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,5)))\n*$R458","v":16387.048925600004},{"$f":"(($D458*'fnd base rates'!F$107)\n+($E458*'fnd base rates'!F$108)\n+($F458*'fnd base rates'!F$109)\n+($G458*'fnd base rates'!F$110)\n+($H458*'fnd base rates'!F$111)\n+($I458*'fnd base rates'!F$112)\n+($J458*'fnd base rates'!F$113)\n+($K458*'fnd base rates'!F$114)\n+($M458*'fnd base rates'!F$116)\n+($N458*'fnd base rates'!F$117)\n+($O458*'fnd base rates'!F$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,6)))\n*$R458","v":2562.9001050000006},{"$f":"(($D458*'fnd base rates'!G$107)\n+($E458*'fnd base rates'!G$108)\n+($F458*'fnd base rates'!G$109)\n+($G458*'fnd base rates'!G$110)\n+($H458*'fnd base rates'!G$111)\n+($I458*'fnd base rates'!G$112)\n+($J458*'fnd base rates'!G$113)\n+($K458*'fnd base rates'!G$114)\n+($M458*'fnd base rates'!G$116)\n+($N458*'fnd base rates'!G$117)\n+($O458*'fnd base rates'!G$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,7)))\n*$R458","v":759.8740762000001},{"$f":"(($D458*'fnd base rates'!H$107)\n+($E458*'fnd base rates'!H$108)\n+($F458*'fnd base rates'!H$109)\n+($G458*'fnd base rates'!H$110)\n+($H458*'fnd base rates'!H$111)\n+($I458*'fnd base rates'!H$112)\n+($J458*'fnd base rates'!H$113)\n+($K458*'fnd base rates'!H$114)\n+($M458*'fnd base rates'!H$116)\n+($N458*'fnd base rates'!H$117)\n+($O458*'fnd base rates'!H$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,8)))","v":1149.0486600000002},{"$f":"(($D458*'fnd base rates'!I$107)\n+($E458*'fnd base rates'!I$108)\n+($F458*'fnd base rates'!I$109)\n+($G458*'fnd base rates'!I$110)\n+($H458*'fnd base rates'!I$111)\n+($I458*'fnd base rates'!I$112)\n+($J458*'fnd base rates'!I$113)\n+($K458*'fnd base rates'!I$114)\n+($M458*'fnd base rates'!I$116)\n+($N458*'fnd base rates'!I$117)\n+($O458*'fnd base rates'!I$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,9)))\n*$R458","v":1128.8693999999998},{"$f":"(($D458*'fnd base rates'!J$107)\n+($E458*'fnd base rates'!J$108)\n+($F458*'fnd base rates'!J$109)\n+($G458*'fnd base rates'!J$110)\n+($H458*'fnd base rates'!J$111)\n+($I458*'fnd base rates'!J$112)\n+($J458*'fnd base rates'!J$113)\n+($K458*'fnd base rates'!J$114)\n+($M458*'fnd base rates'!J$116)\n+($N458*'fnd base rates'!J$117)\n+($O458*'fnd base rates'!J$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,10)))\n*$R458","v":2143.9428000000003},{"$f":"(($D458*'fnd base rates'!K$107)\n+($E458*'fnd base rates'!K$108)\n+($F458*'fnd base rates'!K$109)\n+($G458*'fnd base rates'!K$110)\n+($H458*'fnd base rates'!K$111)\n+($I458*'fnd base rates'!K$112)\n+($J458*'fnd base rates'!K$113)\n+($K458*'fnd base rates'!K$114)\n+($M458*'fnd base rates'!K$116)\n+($N458*'fnd base rates'!K$117)\n+($O458*'fnd base rates'!K$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,11)))\n*$R458","v":2602.7077551999996},{"$f":"(($D458*'fnd base rates'!L$107)\n+($E458*'fnd base rates'!L$108)\n+($F458*'fnd base rates'!L$109)\n+($G458*'fnd base rates'!L$110)\n+($H458*'fnd base rates'!L$111)\n+($I458*'fnd base rates'!L$112)\n+($J458*'fnd base rates'!L$113)\n+($K458*'fnd base rates'!L$114)\n+($M458*'fnd base rates'!L$116)\n+($N458*'fnd base rates'!L$117)\n+($O458*'fnd base rates'!L$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,12)))","v":4519.0436399999999},{"$f":"(($D458*'fnd base rates'!M$107)\n+($E458*'fnd base rates'!M$108)\n+($F458*'fnd base rates'!M$109)\n+($G458*'fnd base rates'!M$110)\n+($H458*'fnd base rates'!M$111)\n+($I458*'fnd base rates'!M$112)\n+($J458*'fnd base rates'!M$113)\n+($K458*'fnd base rates'!M$114)\n+($M458*'fnd base rates'!M$116)\n+($N458*'fnd base rates'!M$117)\n+($O458*'fnd base rates'!M$118)\n+($P458*VLOOKUP($S458+12,rate_basefnd,13)))","v":0},35215.806915400011,null,463035220,"463","035","220",1,2,35215.806915400011,17608,{"$f":"AO458-AQ458","v":0},17608,null,null,null,null,null,17596,0,17596,12,17608]
[463,463035243,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D459","v":0},{"$f":"'fnd enro'!E459","v":0},{"$f":"'fnd enro'!F459","v":0},{"$f":"'fnd enro'!G459","v":2},{"$f":"'fnd enro'!H459","v":1},{"$f":"'fnd enro'!I459","v":0},{"$f":"'fnd enro'!J459","v":0},{"$f":"'fnd enro'!K459","v":0.11700000000000001},{"$f":"'fnd enro'!L459","v":0},{"$f":"'fnd enro'!M459","v":0},{"$f":"'fnd enro'!N459","v":0},{"$f":"'fnd enro'!O459","v":0},{"$f":"'fnd enro'!P459","v":3},{"$f":"'fnd enro'!R459","v":3},{"$f":"VLOOKUP(B459,charterinfo_b,6)","v":1.0900000000000001},{"$f":"VALUE('fnd enro'!Q459)","v":10},null,{"$f":"(($D459*'fnd base rates'!C$107)\n+($E459*'fnd base rates'!C$108)\n+($F459*'fnd base rates'!C$109)\n+($G459*'fnd base rates'!C$110)\n+($H459*'fnd base rates'!C$111)\n+($I459*'fnd base rates'!C$112)\n+($J459*'fnd base rates'!C$113)\n+($K459*'fnd base rates'!C$114)\n+($M459*'fnd base rates'!C$116)\n+($N459*'fnd base rates'!C$117)\n+($O459*'fnd base rates'!C$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,3)))\n*$R459","v":2128.6445301000003},{"$f":"(($D459*'fnd base rates'!D$107)\n+($E459*'fnd base rates'!D$108)\n+($F459*'fnd base rates'!D$109)\n+($G459*'fnd base rates'!D$110)\n+($H459*'fnd base rates'!D$111)\n+($I459*'fnd base rates'!D$112)\n+($J459*'fnd base rates'!D$113)\n+($K459*'fnd base rates'!D$114)\n+($M459*'fnd base rates'!D$116)\n+($N459*'fnd base rates'!D$117)\n+($O459*'fnd base rates'!D$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,4)))\n*$R459","v":3995.4822000000004},{"$f":"(($D459*'fnd base rates'!E$107)\n+($E459*'fnd base rates'!E$108)\n+($F459*'fnd base rates'!E$109)\n+($G459*'fnd base rates'!E$110)\n+($H459*'fnd base rates'!E$111)\n+($I459*'fnd base rates'!E$112)\n+($J459*'fnd base rates'!E$113)\n+($K459*'fnd base rates'!E$114)\n+($M459*'fnd base rates'!E$116)\n+($N459*'fnd base rates'!E$117)\n+($O459*'fnd base rates'!E$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,5)))\n*$R459","v":26275.7577384},{"$f":"(($D459*'fnd base rates'!F$107)\n+($E459*'fnd base rates'!F$108)\n+($F459*'fnd base rates'!F$109)\n+($G459*'fnd base rates'!F$110)\n+($H459*'fnd base rates'!F$111)\n+($I459*'fnd base rates'!F$112)\n+($J459*'fnd base rates'!F$113)\n+($K459*'fnd base rates'!F$114)\n+($M459*'fnd base rates'!F$116)\n+($N459*'fnd base rates'!F$117)\n+($O459*'fnd base rates'!F$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,6)))\n*$R459","v":3987.9086075000009},{"$f":"(($D459*'fnd base rates'!G$107)\n+($E459*'fnd base rates'!G$108)\n+($F459*'fnd base rates'!G$109)\n+($G459*'fnd base rates'!G$110)\n+($H459*'fnd base rates'!G$111)\n+($I459*'fnd base rates'!G$112)\n+($J459*'fnd base rates'!G$113)\n+($K459*'fnd base rates'!G$114)\n+($M459*'fnd base rates'!G$116)\n+($N459*'fnd base rates'!G$117)\n+($O459*'fnd base rates'!G$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,7)))\n*$R459","v":1203.7723143000003},{"$f":"(($D459*'fnd base rates'!H$107)\n+($E459*'fnd base rates'!H$108)\n+($F459*'fnd base rates'!H$109)\n+($G459*'fnd base rates'!H$110)\n+($H459*'fnd base rates'!H$111)\n+($I459*'fnd base rates'!H$112)\n+($J459*'fnd base rates'!H$113)\n+($K459*'fnd base rates'!H$114)\n+($M459*'fnd base rates'!H$116)\n+($N459*'fnd base rates'!H$117)\n+($O459*'fnd base rates'!H$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,8)))","v":1733.47299},{"$f":"(($D459*'fnd base rates'!I$107)\n+($E459*'fnd base rates'!I$108)\n+($F459*'fnd base rates'!I$109)\n+($G459*'fnd base rates'!I$110)\n+($H459*'fnd base rates'!I$111)\n+($I459*'fnd base rates'!I$112)\n+($J459*'fnd base rates'!I$113)\n+($K459*'fnd base rates'!I$114)\n+($M459*'fnd base rates'!I$116)\n+($N459*'fnd base rates'!I$117)\n+($O459*'fnd base rates'!I$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,9)))\n*$R459","v":1728.1623},{"$f":"(($D459*'fnd base rates'!J$107)\n+($E459*'fnd base rates'!J$108)\n+($F459*'fnd base rates'!J$109)\n+($G459*'fnd base rates'!J$110)\n+($H459*'fnd base rates'!J$111)\n+($I459*'fnd base rates'!J$112)\n+($J459*'fnd base rates'!J$113)\n+($K459*'fnd base rates'!J$114)\n+($M459*'fnd base rates'!J$116)\n+($N459*'fnd base rates'!J$117)\n+($O459*'fnd base rates'!J$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,10)))\n*$R459","v":3467.1919000000003},{"$f":"(($D459*'fnd base rates'!K$107)\n+($E459*'fnd base rates'!K$108)\n+($F459*'fnd base rates'!K$109)\n+($G459*'fnd base rates'!K$110)\n+($H459*'fnd base rates'!K$111)\n+($I459*'fnd base rates'!K$112)\n+($J459*'fnd base rates'!K$113)\n+($K459*'fnd base rates'!K$114)\n+($M459*'fnd base rates'!K$116)\n+($N459*'fnd base rates'!K$117)\n+($O459*'fnd base rates'!K$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,11)))\n*$R459","v":3857.3932828000002},{"$f":"(($D459*'fnd base rates'!L$107)\n+($E459*'fnd base rates'!L$108)\n+($F459*'fnd base rates'!L$109)\n+($G459*'fnd base rates'!L$110)\n+($H459*'fnd base rates'!L$111)\n+($I459*'fnd base rates'!L$112)\n+($J459*'fnd base rates'!L$113)\n+($K459*'fnd base rates'!L$114)\n+($M459*'fnd base rates'!L$116)\n+($N459*'fnd base rates'!L$117)\n+($O459*'fnd base rates'!L$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,12)))","v":6955.5304599999999},{"$f":"(($D459*'fnd base rates'!M$107)\n+($E459*'fnd base rates'!M$108)\n+($F459*'fnd base rates'!M$109)\n+($G459*'fnd base rates'!M$110)\n+($H459*'fnd base rates'!M$111)\n+($I459*'fnd base rates'!M$112)\n+($J459*'fnd base rates'!M$113)\n+($K459*'fnd base rates'!M$114)\n+($M459*'fnd base rates'!M$116)\n+($N459*'fnd base rates'!M$117)\n+($O459*'fnd base rates'!M$118)\n+($P459*VLOOKUP($S459+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U459:AE459)","v":55333.316323100014},null,{"$f":"B459","v":463035243},{"$f":"IF($B459<499999999,MID($B459,1,3),MID($B459,1,4))","v":"463"},{"$f":"IF($B459<499999999,MID($B459,4,3),MID($B459,5,3))","v":"035"},{"$f":"IF($B459<499999999,MID($B459,7,3),MID($B459,8,3))","v":"243"},{"$f":"IF(VLOOKUP(VALUE(IF(AH459<499999999,MID(AH459,4,3),MID(AH459,5,3))),distinfo,4)=R459,1,0)","v":1},3,{"$f":"AF459","v":55333.316323100014},{"$f":"IF(OR(AF459=0,AM459=0),0,ROUND(AN459/AM459,0))","v":18444},0,18444,null,null,null,null,null,18431,{"$f":"AY459-AW459","v":0},18431,{"$f":"BA459-AY459","v":13},18444]
[463,463035244,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D460","v":0},{"$f":"'fnd enro'!E460","v":0},{"$f":"'fnd enro'!F460","v":0},{"$f":"'fnd enro'!G460","v":4},{"$f":"'fnd enro'!H460","v":4},{"$f":"'fnd enro'!I460","v":0},{"$f":"'fnd enro'!J460","v":0},{"$f":"'fnd enro'!K460","v":0.312},{"$f":"'fnd enro'!L460","v":0},{"$f":"'fnd enro'!M460","v":0},{"$f":"'fnd enro'!N460","v":0},{"$f":"'fnd enro'!O460","v":0},{"$f":"'fnd enro'!P460","v":5},{"$f":"'fnd enro'!R460","v":8},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q460)","v":10},null,{"$f":"(($D460*'fnd base rates'!C$107)\n+($E460*'fnd base rates'!C$108)\n+($F460*'fnd base rates'!C$109)\n+($G460*'fnd base rates'!C$110)\n+($H460*'fnd base rates'!C$111)\n+($I460*'fnd base rates'!C$112)\n+($J460*'fnd base rates'!C$113)\n+($K460*'fnd base rates'!C$114)\n+($M460*'fnd base rates'!C$116)\n+($N460*'fnd base rates'!C$117)\n+($O460*'fnd base rates'!C$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,3)))\n*$R460","v":5384.8976136000001},{"$f":"(($D460*'fnd base rates'!D$107)\n+($E460*'fnd base rates'!D$108)\n+($F460*'fnd base rates'!D$109)\n+($G460*'fnd base rates'!D$110)\n+($H460*'fnd base rates'!D$111)\n+($I460*'fnd base rates'!D$112)\n+($J460*'fnd base rates'!D$113)\n+($K460*'fnd base rates'!D$114)\n+($M460*'fnd base rates'!D$116)\n+($N460*'fnd base rates'!D$117)\n+($O460*'fnd base rates'!D$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,4)))\n*$R460","v":9273.5347000000002},{"$f":"(($D460*'fnd base rates'!E$107)\n+($E460*'fnd base rates'!E$108)\n+($F460*'fnd base rates'!E$109)\n+($G460*'fnd base rates'!E$110)\n+($H460*'fnd base rates'!E$111)\n+($I460*'fnd base rates'!E$112)\n+($J460*'fnd base rates'!E$113)\n+($K460*'fnd base rates'!E$114)\n+($M460*'fnd base rates'!E$116)\n+($N460*'fnd base rates'!E$117)\n+($O460*'fnd base rates'!E$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,5)))\n*$R460","v":55947.334002400006},{"$f":"(($D460*'fnd base rates'!F$107)\n+($E460*'fnd base rates'!F$108)\n+($F460*'fnd base rates'!F$109)\n+($G460*'fnd base rates'!F$110)\n+($H460*'fnd base rates'!F$111)\n+($I460*'fnd base rates'!F$112)\n+($J460*'fnd base rates'!F$113)\n+($K460*'fnd base rates'!F$114)\n+($M460*'fnd base rates'!F$116)\n+($N460*'fnd base rates'!F$117)\n+($O460*'fnd base rates'!F$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,6)))\n*$R460","v":10251.600420000002},{"$f":"(($D460*'fnd base rates'!G$107)\n+($E460*'fnd base rates'!G$108)\n+($F460*'fnd base rates'!G$109)\n+($G460*'fnd base rates'!G$110)\n+($H460*'fnd base rates'!G$111)\n+($I460*'fnd base rates'!G$112)\n+($J460*'fnd base rates'!G$113)\n+($K460*'fnd base rates'!G$114)\n+($M460*'fnd base rates'!G$116)\n+($N460*'fnd base rates'!G$117)\n+($O460*'fnd base rates'!G$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,7)))\n*$R460","v":2573.6957048000004},{"$f":"(($D460*'fnd base rates'!H$107)\n+($E460*'fnd base rates'!H$108)\n+($F460*'fnd base rates'!H$109)\n+($G460*'fnd base rates'!H$110)\n+($H460*'fnd base rates'!H$111)\n+($I460*'fnd base rates'!H$112)\n+($J460*'fnd base rates'!H$113)\n+($K460*'fnd base rates'!H$114)\n+($M460*'fnd base rates'!H$116)\n+($N460*'fnd base rates'!H$117)\n+($O460*'fnd base rates'!H$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,8)))","v":4530.6146400000007},{"$f":"(($D460*'fnd base rates'!I$107)\n+($E460*'fnd base rates'!I$108)\n+($F460*'fnd base rates'!I$109)\n+($G460*'fnd base rates'!I$110)\n+($H460*'fnd base rates'!I$111)\n+($I460*'fnd base rates'!I$112)\n+($J460*'fnd base rates'!I$113)\n+($K460*'fnd base rates'!I$114)\n+($M460*'fnd base rates'!I$116)\n+($N460*'fnd base rates'!I$117)\n+($O460*'fnd base rates'!I$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,9)))\n*$R460","v":4126.6855000000005},{"$f":"(($D460*'fnd base rates'!J$107)\n+($E460*'fnd base rates'!J$108)\n+($F460*'fnd base rates'!J$109)\n+($G460*'fnd base rates'!J$110)\n+($H460*'fnd base rates'!J$111)\n+($I460*'fnd base rates'!J$112)\n+($J460*'fnd base rates'!J$113)\n+($K460*'fnd base rates'!J$114)\n+($M460*'fnd base rates'!J$116)\n+($N460*'fnd base rates'!J$117)\n+($O460*'fnd base rates'!J$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,10)))\n*$R460","v":6555.6088},{"$f":"(($D460*'fnd base rates'!K$107)\n+($E460*'fnd base rates'!K$108)\n+($F460*'fnd base rates'!K$109)\n+($G460*'fnd base rates'!K$110)\n+($H460*'fnd base rates'!K$111)\n+($I460*'fnd base rates'!K$112)\n+($J460*'fnd base rates'!K$113)\n+($K460*'fnd base rates'!K$114)\n+($M460*'fnd base rates'!K$116)\n+($N460*'fnd base rates'!K$117)\n+($O460*'fnd base rates'!K$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,11)))\n*$R460","v":10410.831020799998},{"$f":"(($D460*'fnd base rates'!L$107)\n+($E460*'fnd base rates'!L$108)\n+($F460*'fnd base rates'!L$109)\n+($G460*'fnd base rates'!L$110)\n+($H460*'fnd base rates'!L$111)\n+($I460*'fnd base rates'!L$112)\n+($J460*'fnd base rates'!L$113)\n+($K460*'fnd base rates'!L$114)\n+($M460*'fnd base rates'!L$116)\n+($N460*'fnd base rates'!L$117)\n+($O460*'fnd base rates'!L$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,12)))","v":16622.96456},{"$f":"(($D460*'fnd base rates'!M$107)\n+($E460*'fnd base rates'!M$108)\n+($F460*'fnd base rates'!M$109)\n+($G460*'fnd base rates'!M$110)\n+($H460*'fnd base rates'!M$111)\n+($I460*'fnd base rates'!M$112)\n+($J460*'fnd base rates'!M$113)\n+($K460*'fnd base rates'!M$114)\n+($M460*'fnd base rates'!M$116)\n+($N460*'fnd base rates'!M$117)\n+($O460*'fnd base rates'!M$118)\n+($P460*VLOOKUP($S460+12,rate_basefnd,13)))","v":0},125677.76696160002,null,463035244,"463","035","244",1,8,125677.76696160002,15710,0,15710,null,null,null,null,null,15701,0,15701,9,15710]
[463,463035251,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D461","v":0},{"$f":"'fnd enro'!E461","v":0},{"$f":"'fnd enro'!F461","v":0},{"$f":"'fnd enro'!G461","v":1},{"$f":"'fnd enro'!H461","v":1},{"$f":"'fnd enro'!I461","v":0},{"$f":"'fnd enro'!J461","v":0},{"$f":"'fnd enro'!K461","v":7.8E-2},{"$f":"'fnd enro'!L461","v":0},{"$f":"'fnd enro'!M461","v":0},{"$f":"'fnd enro'!N461","v":0},{"$f":"'fnd enro'!O461","v":0},{"$f":"'fnd enro'!P461","v":2},{"$f":"'fnd enro'!R461","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q461)","v":9},null,{"$f":"(($D461*'fnd base rates'!C$107)\n+($E461*'fnd base rates'!C$108)\n+($F461*'fnd base rates'!C$109)\n+($G461*'fnd base rates'!C$110)\n+($H461*'fnd base rates'!C$111)\n+($I461*'fnd base rates'!C$112)\n+($J461*'fnd base rates'!C$113)\n+($K461*'fnd base rates'!C$114)\n+($M461*'fnd base rates'!C$116)\n+($N461*'fnd base rates'!C$117)\n+($O461*'fnd base rates'!C$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,3)))\n*$R461","v":1408.6105534000003},{"$f":"(($D461*'fnd base rates'!D$107)\n+($E461*'fnd base rates'!D$108)\n+($F461*'fnd base rates'!D$109)\n+($G461*'fnd base rates'!D$110)\n+($H461*'fnd base rates'!D$111)\n+($I461*'fnd base rates'!D$112)\n+($J461*'fnd base rates'!D$113)\n+($K461*'fnd base rates'!D$114)\n+($M461*'fnd base rates'!D$116)\n+($N461*'fnd base rates'!D$117)\n+($O461*'fnd base rates'!D$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,4)))\n*$R461","v":2613.9508000000001},{"$f":"(($D461*'fnd base rates'!E$107)\n+($E461*'fnd base rates'!E$108)\n+($F461*'fnd base rates'!E$109)\n+($G461*'fnd base rates'!E$110)\n+($H461*'fnd base rates'!E$111)\n+($I461*'fnd base rates'!E$112)\n+($J461*'fnd base rates'!E$113)\n+($K461*'fnd base rates'!E$114)\n+($M461*'fnd base rates'!E$116)\n+($N461*'fnd base rates'!E$117)\n+($O461*'fnd base rates'!E$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,5)))\n*$R461","v":16872.186125600001},{"$f":"(($D461*'fnd base rates'!F$107)\n+($E461*'fnd base rates'!F$108)\n+($F461*'fnd base rates'!F$109)\n+($G461*'fnd base rates'!F$110)\n+($H461*'fnd base rates'!F$111)\n+($I461*'fnd base rates'!F$112)\n+($J461*'fnd base rates'!F$113)\n+($K461*'fnd base rates'!F$114)\n+($M461*'fnd base rates'!F$116)\n+($N461*'fnd base rates'!F$117)\n+($O461*'fnd base rates'!F$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,6)))\n*$R461","v":2562.9001050000006},{"$f":"(($D461*'fnd base rates'!G$107)\n+($E461*'fnd base rates'!G$108)\n+($F461*'fnd base rates'!G$109)\n+($G461*'fnd base rates'!G$110)\n+($H461*'fnd base rates'!G$111)\n+($I461*'fnd base rates'!G$112)\n+($J461*'fnd base rates'!G$113)\n+($K461*'fnd base rates'!G$114)\n+($M461*'fnd base rates'!G$116)\n+($N461*'fnd base rates'!G$117)\n+($O461*'fnd base rates'!G$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,7)))\n*$R461","v":783.41807619999997},{"$f":"(($D461*'fnd base rates'!H$107)\n+($E461*'fnd base rates'!H$108)\n+($F461*'fnd base rates'!H$109)\n+($G461*'fnd base rates'!H$110)\n+($H461*'fnd base rates'!H$111)\n+($I461*'fnd base rates'!H$112)\n+($J461*'fnd base rates'!H$113)\n+($K461*'fnd base rates'!H$114)\n+($M461*'fnd base rates'!H$116)\n+($N461*'fnd base rates'!H$117)\n+($O461*'fnd base rates'!H$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,8)))","v":1152.3286600000001},{"$f":"(($D461*'fnd base rates'!I$107)\n+($E461*'fnd base rates'!I$108)\n+($F461*'fnd base rates'!I$109)\n+($G461*'fnd base rates'!I$110)\n+($H461*'fnd base rates'!I$111)\n+($I461*'fnd base rates'!I$112)\n+($J461*'fnd base rates'!I$113)\n+($K461*'fnd base rates'!I$114)\n+($M461*'fnd base rates'!I$116)\n+($N461*'fnd base rates'!I$117)\n+($O461*'fnd base rates'!I$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,9)))\n*$R461","v":1148.5111999999999},{"$f":"(($D461*'fnd base rates'!J$107)\n+($E461*'fnd base rates'!J$108)\n+($F461*'fnd base rates'!J$109)\n+($G461*'fnd base rates'!J$110)\n+($H461*'fnd base rates'!J$111)\n+($I461*'fnd base rates'!J$112)\n+($J461*'fnd base rates'!J$113)\n+($K461*'fnd base rates'!J$114)\n+($M461*'fnd base rates'!J$116)\n+($N461*'fnd base rates'!J$117)\n+($O461*'fnd base rates'!J$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,10)))\n*$R461","v":2246.0322000000001},{"$f":"(($D461*'fnd base rates'!K$107)\n+($E461*'fnd base rates'!K$108)\n+($F461*'fnd base rates'!K$109)\n+($G461*'fnd base rates'!K$110)\n+($H461*'fnd base rates'!K$111)\n+($I461*'fnd base rates'!K$112)\n+($J461*'fnd base rates'!K$113)\n+($K461*'fnd base rates'!K$114)\n+($M461*'fnd base rates'!K$116)\n+($N461*'fnd base rates'!K$117)\n+($O461*'fnd base rates'!K$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,11)))\n*$R461","v":2602.7077551999996},{"$f":"(($D461*'fnd base rates'!L$107)\n+($E461*'fnd base rates'!L$108)\n+($F461*'fnd base rates'!L$109)\n+($G461*'fnd base rates'!L$110)\n+($H461*'fnd base rates'!L$111)\n+($I461*'fnd base rates'!L$112)\n+($J461*'fnd base rates'!L$113)\n+($K461*'fnd base rates'!L$114)\n+($M461*'fnd base rates'!L$116)\n+($N461*'fnd base rates'!L$117)\n+($O461*'fnd base rates'!L$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,12)))","v":4592.4836400000004},{"$f":"(($D461*'fnd base rates'!M$107)\n+($E461*'fnd base rates'!M$108)\n+($F461*'fnd base rates'!M$109)\n+($G461*'fnd base rates'!M$110)\n+($H461*'fnd base rates'!M$111)\n+($I461*'fnd base rates'!M$112)\n+($J461*'fnd base rates'!M$113)\n+($K461*'fnd base rates'!M$114)\n+($M461*'fnd base rates'!M$116)\n+($N461*'fnd base rates'!M$117)\n+($O461*'fnd base rates'!M$118)\n+($P461*VLOOKUP($S461+12,rate_basefnd,13)))","v":0},35983.129115400006,null,463035251,"463","035","251",1,2,35983.129115400006,17992,0,17992,null,null,null,null,null,17979,0,17979,13,17992]
[463,463035293,"KIPP ACADEMY BOSTON",{"$f":"'fnd enro'!D462","v":0},{"$f":"'fnd enro'!E462","v":0},{"$f":"'fnd enro'!F462","v":0},{"$f":"'fnd enro'!G462","v":1},{"$f":"'fnd enro'!H462","v":1},{"$f":"'fnd enro'!I462","v":0},{"$f":"'fnd enro'!J462","v":0},{"$f":"'fnd enro'!K462","v":7.8E-2},{"$f":"'fnd enro'!L462","v":0},{"$f":"'fnd enro'!M462","v":0},{"$f":"'fnd enro'!N462","v":0},{"$f":"'fnd enro'!O462","v":0},{"$f":"'fnd enro'!P462","v":0},{"$f":"'fnd enro'!R462","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q462)","v":10},null,{"$f":"(($D462*'fnd base rates'!C$107)\n+($E462*'fnd base rates'!C$108)\n+($F462*'fnd base rates'!C$109)\n+($G462*'fnd base rates'!C$110)\n+($H462*'fnd base rates'!C$111)\n+($I462*'fnd base rates'!C$112)\n+($J462*'fnd base rates'!C$113)\n+($K462*'fnd base rates'!C$114)\n+($M462*'fnd base rates'!C$116)\n+($N462*'fnd base rates'!C$117)\n+($O462*'fnd base rates'!C$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,3)))\n*$R462","v":1224.7711534000002},{"$f":"(($D462*'fnd base rates'!D$107)\n+($E462*'fnd base rates'!D$108)\n+($F462*'fnd base rates'!D$109)\n+($G462*'fnd base rates'!D$110)\n+($H462*'fnd base rates'!D$111)\n+($I462*'fnd base rates'!D$112)\n+($J462*'fnd base rates'!D$113)\n+($K462*'fnd base rates'!D$114)\n+($M462*'fnd base rates'!D$116)\n+($N462*'fnd base rates'!D$117)\n+($O462*'fnd base rates'!D$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,4)))\n*$R462","v":1742.9318000000001},{"$f":"(($D462*'fnd base rates'!E$107)\n+($E462*'fnd base rates'!E$108)\n+($F462*'fnd base rates'!E$109)\n+($G462*'fnd base rates'!E$110)\n+($H462*'fnd base rates'!E$111)\n+($I462*'fnd base rates'!E$112)\n+($J462*'fnd base rates'!E$113)\n+($K462*'fnd base rates'!E$114)\n+($M462*'fnd base rates'!E$116)\n+($N462*'fnd base rates'!E$117)\n+($O462*'fnd base rates'!E$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,5)))\n*$R462","v":8369.3141256000017},{"$f":"(($D462*'fnd base rates'!F$107)\n+($E462*'fnd base rates'!F$108)\n+($F462*'fnd base rates'!F$109)\n+($G462*'fnd base rates'!F$110)\n+($H462*'fnd base rates'!F$111)\n+($I462*'fnd base rates'!F$112)\n+($J462*'fnd base rates'!F$113)\n+($K462*'fnd base rates'!F$114)\n+($M462*'fnd base rates'!F$116)\n+($N462*'fnd base rates'!F$117)\n+($O462*'fnd base rates'!F$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,6)))\n*$R462","v":2562.9001050000006},{"$f":"(($D462*'fnd base rates'!G$107)\n+($E462*'fnd base rates'!G$108)\n+($F462*'fnd base rates'!G$109)\n+($G462*'fnd base rates'!G$110)\n+($H462*'fnd base rates'!G$111)\n+($I462*'fnd base rates'!G$112)\n+($J462*'fnd base rates'!G$113)\n+($K462*'fnd base rates'!G$114)\n+($M462*'fnd base rates'!G$116)\n+($N462*'fnd base rates'!G$117)\n+($O462*'fnd base rates'!G$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,7)))\n*$R462","v":370.89667620000006},{"$f":"(($D462*'fnd base rates'!H$107)\n+($E462*'fnd base rates'!H$108)\n+($F462*'fnd base rates'!H$109)\n+($G462*'fnd base rates'!H$110)\n+($H462*'fnd base rates'!H$111)\n+($I462*'fnd base rates'!H$112)\n+($J462*'fnd base rates'!H$113)\n+($K462*'fnd base rates'!H$114)\n+($M462*'fnd base rates'!H$116)\n+($N462*'fnd base rates'!H$117)\n+($O462*'fnd base rates'!H$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D462*'fnd base rates'!I$107)\n+($E462*'fnd base rates'!I$108)\n+($F462*'fnd base rates'!I$109)\n+($G462*'fnd base rates'!I$110)\n+($H462*'fnd base rates'!I$111)\n+($I462*'fnd base rates'!I$112)\n+($J462*'fnd base rates'!I$113)\n+($K462*'fnd base rates'!I$114)\n+($M462*'fnd base rates'!I$116)\n+($N462*'fnd base rates'!I$117)\n+($O462*'fnd base rates'!I$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,9)))\n*$R462","v":804.202},{"$f":"(($D462*'fnd base rates'!J$107)\n+($E462*'fnd base rates'!J$108)\n+($F462*'fnd base rates'!J$109)\n+($G462*'fnd base rates'!J$110)\n+($H462*'fnd base rates'!J$111)\n+($I462*'fnd base rates'!J$112)\n+($J462*'fnd base rates'!J$113)\n+($K462*'fnd base rates'!J$114)\n+($M462*'fnd base rates'!J$116)\n+($N462*'fnd base rates'!J$117)\n+($O462*'fnd base rates'!J$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,10)))\n*$R462","v":456.90619999999996},{"$f":"(($D462*'fnd base rates'!K$107)\n+($E462*'fnd base rates'!K$108)\n+($F462*'fnd base rates'!K$109)\n+($G462*'fnd base rates'!K$110)\n+($H462*'fnd base rates'!K$111)\n+($I462*'fnd base rates'!K$112)\n+($J462*'fnd base rates'!K$113)\n+($K462*'fnd base rates'!K$114)\n+($M462*'fnd base rates'!K$116)\n+($N462*'fnd base rates'!K$117)\n+($O462*'fnd base rates'!K$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,11)))\n*$R462","v":2602.7077551999996},{"$f":"(($D462*'fnd base rates'!L$107)\n+($E462*'fnd base rates'!L$108)\n+($F462*'fnd base rates'!L$109)\n+($G462*'fnd base rates'!L$110)\n+($H462*'fnd base rates'!L$111)\n+($I462*'fnd base rates'!L$112)\n+($J462*'fnd base rates'!L$113)\n+($K462*'fnd base rates'!L$114)\n+($M462*'fnd base rates'!L$116)\n+($N462*'fnd base rates'!L$117)\n+($O462*'fnd base rates'!L$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D462*'fnd base rates'!M$107)\n+($E462*'fnd base rates'!M$108)\n+($F462*'fnd base rates'!M$109)\n+($G462*'fnd base rates'!M$110)\n+($H462*'fnd base rates'!M$111)\n+($I462*'fnd base rates'!M$112)\n+($J462*'fnd base rates'!M$113)\n+($K462*'fnd base rates'!M$114)\n+($M462*'fnd base rates'!M$116)\n+($N462*'fnd base rates'!M$117)\n+($O462*'fnd base rates'!M$118)\n+($P462*VLOOKUP($S462+12,rate_basefnd,13)))","v":0},22534.362115400003,null,463035293,"463","035","293",1,2,22534.362115400003,11267,0,11267,null,null,null,null,null,11267,0,11267,0,11267]
[464,464168030,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D463","v":0},{"$f":"'fnd enro'!E463","v":0},{"$f":"'fnd enro'!F463","v":0},{"$f":"'fnd enro'!G463","v":4},{"$f":"'fnd enro'!H463","v":4},{"$f":"'fnd enro'!I463","v":0},{"$f":"'fnd enro'!J463","v":0},{"$f":"'fnd enro'!K463","v":0.312},{"$f":"'fnd enro'!L463","v":0},{"$f":"'fnd enro'!M463","v":0},{"$f":"'fnd enro'!N463","v":0},{"$f":"'fnd enro'!O463","v":0},{"$f":"'fnd enro'!P463","v":1},{"$f":"'fnd enro'!R463","v":8},1,{"$f":"VALUE('fnd enro'!Q463)","v":7},null,{"$f":"(($D463*'fnd base rates'!C$107)\n+($E463*'fnd base rates'!C$108)\n+($F463*'fnd base rates'!C$109)\n+($G463*'fnd base rates'!C$110)\n+($H463*'fnd base rates'!C$111)\n+($I463*'fnd base rates'!C$112)\n+($J463*'fnd base rates'!C$113)\n+($K463*'fnd base rates'!C$114)\n+($M463*'fnd base rates'!C$116)\n+($N463*'fnd base rates'!C$117)\n+($O463*'fnd base rates'!C$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,3)))\n*$R463","v":4569.2830400000003},{"$f":"(($D463*'fnd base rates'!D$107)\n+($E463*'fnd base rates'!D$108)\n+($F463*'fnd base rates'!D$109)\n+($G463*'fnd base rates'!D$110)\n+($H463*'fnd base rates'!D$111)\n+($I463*'fnd base rates'!D$112)\n+($J463*'fnd base rates'!D$113)\n+($K463*'fnd base rates'!D$114)\n+($M463*'fnd base rates'!D$116)\n+($N463*'fnd base rates'!D$117)\n+($O463*'fnd base rates'!D$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,4)))\n*$R463","v":6750.03},{"$f":"(($D463*'fnd base rates'!E$107)\n+($E463*'fnd base rates'!E$108)\n+($F463*'fnd base rates'!E$109)\n+($G463*'fnd base rates'!E$110)\n+($H463*'fnd base rates'!E$111)\n+($I463*'fnd base rates'!E$112)\n+($J463*'fnd base rates'!E$113)\n+($K463*'fnd base rates'!E$114)\n+($M463*'fnd base rates'!E$116)\n+($N463*'fnd base rates'!E$117)\n+($O463*'fnd base rates'!E$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,5)))\n*$R463","v":34168.399360000003},{"$f":"(($D463*'fnd base rates'!F$107)\n+($E463*'fnd base rates'!F$108)\n+($F463*'fnd base rates'!F$109)\n+($G463*'fnd base rates'!F$110)\n+($H463*'fnd base rates'!F$111)\n+($I463*'fnd base rates'!F$112)\n+($J463*'fnd base rates'!F$113)\n+($K463*'fnd base rates'!F$114)\n+($M463*'fnd base rates'!F$116)\n+($N463*'fnd base rates'!F$117)\n+($O463*'fnd base rates'!F$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,6)))\n*$R463","v":9405.1380000000008},{"$f":"(($D463*'fnd base rates'!G$107)\n+($E463*'fnd base rates'!G$108)\n+($F463*'fnd base rates'!G$109)\n+($G463*'fnd base rates'!G$110)\n+($H463*'fnd base rates'!G$111)\n+($I463*'fnd base rates'!G$112)\n+($J463*'fnd base rates'!G$113)\n+($K463*'fnd base rates'!G$114)\n+($M463*'fnd base rates'!G$116)\n+($N463*'fnd base rates'!G$117)\n+($O463*'fnd base rates'!G$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,7)))\n*$R463","v":1528.7187200000003},{"$f":"(($D463*'fnd base rates'!H$107)\n+($E463*'fnd base rates'!H$108)\n+($F463*'fnd base rates'!H$109)\n+($G463*'fnd base rates'!H$110)\n+($H463*'fnd base rates'!H$111)\n+($I463*'fnd base rates'!H$112)\n+($J463*'fnd base rates'!H$113)\n+($K463*'fnd base rates'!H$114)\n+($M463*'fnd base rates'!H$116)\n+($N463*'fnd base rates'!H$117)\n+($O463*'fnd base rates'!H$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,8)))","v":4403.0146400000003},{"$f":"(($D463*'fnd base rates'!I$107)\n+($E463*'fnd base rates'!I$108)\n+($F463*'fnd base rates'!I$109)\n+($G463*'fnd base rates'!I$110)\n+($H463*'fnd base rates'!I$111)\n+($I463*'fnd base rates'!I$112)\n+($J463*'fnd base rates'!I$113)\n+($K463*'fnd base rates'!I$114)\n+($M463*'fnd base rates'!I$116)\n+($N463*'fnd base rates'!I$117)\n+($O463*'fnd base rates'!I$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,9)))\n*$R463","v":3091.12},{"$f":"(($D463*'fnd base rates'!J$107)\n+($E463*'fnd base rates'!J$108)\n+($F463*'fnd base rates'!J$109)\n+($G463*'fnd base rates'!J$110)\n+($H463*'fnd base rates'!J$111)\n+($I463*'fnd base rates'!J$112)\n+($J463*'fnd base rates'!J$113)\n+($K463*'fnd base rates'!J$114)\n+($M463*'fnd base rates'!J$116)\n+($N463*'fnd base rates'!J$117)\n+($O463*'fnd base rates'!J$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,10)))\n*$R463","v":2403.7699999999995},{"$f":"(($D463*'fnd base rates'!K$107)\n+($E463*'fnd base rates'!K$108)\n+($F463*'fnd base rates'!K$109)\n+($G463*'fnd base rates'!K$110)\n+($H463*'fnd base rates'!K$111)\n+($I463*'fnd base rates'!K$112)\n+($J463*'fnd base rates'!K$113)\n+($K463*'fnd base rates'!K$114)\n+($M463*'fnd base rates'!K$116)\n+($N463*'fnd base rates'!K$117)\n+($O463*'fnd base rates'!K$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,11)))\n*$R463","v":9551.2211199999983},{"$f":"(($D463*'fnd base rates'!L$107)\n+($E463*'fnd base rates'!L$108)\n+($F463*'fnd base rates'!L$109)\n+($G463*'fnd base rates'!L$110)\n+($H463*'fnd base rates'!L$111)\n+($I463*'fnd base rates'!L$112)\n+($J463*'fnd base rates'!L$113)\n+($K463*'fnd base rates'!L$114)\n+($M463*'fnd base rates'!L$116)\n+($N463*'fnd base rates'!L$117)\n+($O463*'fnd base rates'!L$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,12)))","v":13791.71456},{"$f":"(($D463*'fnd base rates'!M$107)\n+($E463*'fnd base rates'!M$108)\n+($F463*'fnd base rates'!M$109)\n+($G463*'fnd base rates'!M$110)\n+($H463*'fnd base rates'!M$111)\n+($I463*'fnd base rates'!M$112)\n+($J463*'fnd base rates'!M$113)\n+($K463*'fnd base rates'!M$114)\n+($M463*'fnd base rates'!M$116)\n+($N463*'fnd base rates'!M$117)\n+($O463*'fnd base rates'!M$118)\n+($P463*VLOOKUP($S463+12,rate_basefnd,13)))","v":0},89662.409440000018,null,464168030,"464","168","030",1,8,89662.409440000018,11208,0,11208,null,null,null,null,null,11206,0,11206,2,11208]
[464,464168071,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D464","v":0},{"$f":"'fnd enro'!E464","v":0},{"$f":"'fnd enro'!F464","v":0},{"$f":"'fnd enro'!G464","v":2},{"$f":"'fnd enro'!H464","v":1},{"$f":"'fnd enro'!I464","v":0},{"$f":"'fnd enro'!J464","v":0},{"$f":"'fnd enro'!K464","v":0.11700000000000001},{"$f":"'fnd enro'!L464","v":0},{"$f":"'fnd enro'!M464","v":0},{"$f":"'fnd enro'!N464","v":0},{"$f":"'fnd enro'!O464","v":0},{"$f":"'fnd enro'!P464","v":0},{"$f":"'fnd enro'!R464","v":3},1,{"$f":"VALUE('fnd enro'!Q464)","v":5},null,{"$f":"(($D464*'fnd base rates'!C$107)\n+($E464*'fnd base rates'!C$108)\n+($F464*'fnd base rates'!C$109)\n+($G464*'fnd base rates'!C$110)\n+($H464*'fnd base rates'!C$111)\n+($I464*'fnd base rates'!C$112)\n+($J464*'fnd base rates'!C$113)\n+($K464*'fnd base rates'!C$114)\n+($M464*'fnd base rates'!C$116)\n+($N464*'fnd base rates'!C$117)\n+($O464*'fnd base rates'!C$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,3)))\n*$R464","v":1685.46489},{"$f":"(($D464*'fnd base rates'!D$107)\n+($E464*'fnd base rates'!D$108)\n+($F464*'fnd base rates'!D$109)\n+($G464*'fnd base rates'!D$110)\n+($H464*'fnd base rates'!D$111)\n+($I464*'fnd base rates'!D$112)\n+($J464*'fnd base rates'!D$113)\n+($K464*'fnd base rates'!D$114)\n+($M464*'fnd base rates'!D$116)\n+($N464*'fnd base rates'!D$117)\n+($O464*'fnd base rates'!D$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,4)))\n*$R464","v":2398.5299999999997},{"$f":"(($D464*'fnd base rates'!E$107)\n+($E464*'fnd base rates'!E$108)\n+($F464*'fnd base rates'!E$109)\n+($G464*'fnd base rates'!E$110)\n+($H464*'fnd base rates'!E$111)\n+($I464*'fnd base rates'!E$112)\n+($J464*'fnd base rates'!E$113)\n+($K464*'fnd base rates'!E$114)\n+($M464*'fnd base rates'!E$116)\n+($N464*'fnd base rates'!E$117)\n+($O464*'fnd base rates'!E$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,5)))\n*$R464","v":11737.349760000001},{"$f":"(($D464*'fnd base rates'!F$107)\n+($E464*'fnd base rates'!F$108)\n+($F464*'fnd base rates'!F$109)\n+($G464*'fnd base rates'!F$110)\n+($H464*'fnd base rates'!F$111)\n+($I464*'fnd base rates'!F$112)\n+($J464*'fnd base rates'!F$113)\n+($K464*'fnd base rates'!F$114)\n+($M464*'fnd base rates'!F$116)\n+($N464*'fnd base rates'!F$117)\n+($O464*'fnd base rates'!F$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,6)))\n*$R464","v":3658.6317500000005},{"$f":"(($D464*'fnd base rates'!G$107)\n+($E464*'fnd base rates'!G$108)\n+($F464*'fnd base rates'!G$109)\n+($G464*'fnd base rates'!G$110)\n+($H464*'fnd base rates'!G$111)\n+($I464*'fnd base rates'!G$112)\n+($J464*'fnd base rates'!G$113)\n+($K464*'fnd base rates'!G$114)\n+($M464*'fnd base rates'!G$116)\n+($N464*'fnd base rates'!G$117)\n+($O464*'fnd base rates'!G$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,7)))\n*$R464","v":504.31827000000004},{"$f":"(($D464*'fnd base rates'!H$107)\n+($E464*'fnd base rates'!H$108)\n+($F464*'fnd base rates'!H$109)\n+($G464*'fnd base rates'!H$110)\n+($H464*'fnd base rates'!H$111)\n+($I464*'fnd base rates'!H$112)\n+($J464*'fnd base rates'!H$113)\n+($K464*'fnd base rates'!H$114)\n+($M464*'fnd base rates'!H$116)\n+($N464*'fnd base rates'!H$117)\n+($O464*'fnd base rates'!H$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D464*'fnd base rates'!I$107)\n+($E464*'fnd base rates'!I$108)\n+($F464*'fnd base rates'!I$109)\n+($G464*'fnd base rates'!I$110)\n+($H464*'fnd base rates'!I$111)\n+($I464*'fnd base rates'!I$112)\n+($J464*'fnd base rates'!I$113)\n+($K464*'fnd base rates'!I$114)\n+($M464*'fnd base rates'!I$116)\n+($N464*'fnd base rates'!I$117)\n+($O464*'fnd base rates'!I$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,9)))\n*$R464","v":1084.6199999999999},{"$f":"(($D464*'fnd base rates'!J$107)\n+($E464*'fnd base rates'!J$108)\n+($F464*'fnd base rates'!J$109)\n+($G464*'fnd base rates'!J$110)\n+($H464*'fnd base rates'!J$111)\n+($I464*'fnd base rates'!J$112)\n+($J464*'fnd base rates'!J$113)\n+($K464*'fnd base rates'!J$114)\n+($M464*'fnd base rates'!J$116)\n+($N464*'fnd base rates'!J$117)\n+($O464*'fnd base rates'!J$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,10)))\n*$R464","v":578.34999999999991},{"$f":"(($D464*'fnd base rates'!K$107)\n+($E464*'fnd base rates'!K$108)\n+($F464*'fnd base rates'!K$109)\n+($G464*'fnd base rates'!K$110)\n+($H464*'fnd base rates'!K$111)\n+($I464*'fnd base rates'!K$112)\n+($J464*'fnd base rates'!K$113)\n+($K464*'fnd base rates'!K$114)\n+($M464*'fnd base rates'!K$116)\n+($N464*'fnd base rates'!K$117)\n+($O464*'fnd base rates'!K$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,11)))\n*$R464","v":3538.8929199999998},{"$f":"(($D464*'fnd base rates'!L$107)\n+($E464*'fnd base rates'!L$108)\n+($F464*'fnd base rates'!L$109)\n+($G464*'fnd base rates'!L$110)\n+($H464*'fnd base rates'!L$111)\n+($I464*'fnd base rates'!L$112)\n+($J464*'fnd base rates'!L$113)\n+($K464*'fnd base rates'!L$114)\n+($M464*'fnd base rates'!L$116)\n+($N464*'fnd base rates'!L$117)\n+($O464*'fnd base rates'!L$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,12)))","v":4914.7204599999995},{"$f":"(($D464*'fnd base rates'!M$107)\n+($E464*'fnd base rates'!M$108)\n+($F464*'fnd base rates'!M$109)\n+($G464*'fnd base rates'!M$110)\n+($H464*'fnd base rates'!M$111)\n+($I464*'fnd base rates'!M$112)\n+($J464*'fnd base rates'!M$113)\n+($K464*'fnd base rates'!M$114)\n+($M464*'fnd base rates'!M$116)\n+($N464*'fnd base rates'!M$117)\n+($O464*'fnd base rates'!M$118)\n+($P464*VLOOKUP($S464+12,rate_basefnd,13)))","v":0},31742.371039999995,null,464168071,"464","168","071",1,3,31742.371039999995,10581,0,10581,null,null,null,null,null,10581,0,10581,0,10581]
[464,464168163,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D465","v":0},{"$f":"'fnd enro'!E465","v":0},{"$f":"'fnd enro'!F465","v":0},{"$f":"'fnd enro'!G465","v":11},{"$f":"'fnd enro'!H465","v":25},{"$f":"'fnd enro'!I465","v":0},{"$f":"'fnd enro'!J465","v":0},{"$f":"'fnd enro'!K465","v":1.4039999999999999},{"$f":"'fnd enro'!L465","v":0},{"$f":"'fnd enro'!M465","v":4},{"$f":"'fnd enro'!N465","v":6},{"$f":"'fnd enro'!O465","v":0},{"$f":"'fnd enro'!P465","v":22},{"$f":"'fnd enro'!R465","v":36},1,{"$f":"VALUE('fnd enro'!Q465)","v":11},null,{"$f":"(($D465*'fnd base rates'!C$107)\n+($E465*'fnd base rates'!C$108)\n+($F465*'fnd base rates'!C$109)\n+($G465*'fnd base rates'!C$110)\n+($H465*'fnd base rates'!C$111)\n+($I465*'fnd base rates'!C$112)\n+($J465*'fnd base rates'!C$113)\n+($K465*'fnd base rates'!C$114)\n+($M465*'fnd base rates'!C$116)\n+($N465*'fnd base rates'!C$117)\n+($O465*'fnd base rates'!C$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,3)))\n*$R465","v":23450.518680000001},{"$f":"(($D465*'fnd base rates'!D$107)\n+($E465*'fnd base rates'!D$108)\n+($F465*'fnd base rates'!D$109)\n+($G465*'fnd base rates'!D$110)\n+($H465*'fnd base rates'!D$111)\n+($I465*'fnd base rates'!D$112)\n+($J465*'fnd base rates'!D$113)\n+($K465*'fnd base rates'!D$114)\n+($M465*'fnd base rates'!D$116)\n+($N465*'fnd base rates'!D$117)\n+($O465*'fnd base rates'!D$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,4)))\n*$R465","v":40728.699999999997},{"$f":"(($D465*'fnd base rates'!E$107)\n+($E465*'fnd base rates'!E$108)\n+($F465*'fnd base rates'!E$109)\n+($G465*'fnd base rates'!E$110)\n+($H465*'fnd base rates'!E$111)\n+($I465*'fnd base rates'!E$112)\n+($J465*'fnd base rates'!E$113)\n+($K465*'fnd base rates'!E$114)\n+($M465*'fnd base rates'!E$116)\n+($N465*'fnd base rates'!E$117)\n+($O465*'fnd base rates'!E$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,5)))\n*$R465","v":246359.24711999996},{"$f":"(($D465*'fnd base rates'!F$107)\n+($E465*'fnd base rates'!F$108)\n+($F465*'fnd base rates'!F$109)\n+($G465*'fnd base rates'!F$110)\n+($H465*'fnd base rates'!F$111)\n+($I465*'fnd base rates'!F$112)\n+($J465*'fnd base rates'!F$113)\n+($K465*'fnd base rates'!F$114)\n+($M465*'fnd base rates'!F$116)\n+($N465*'fnd base rates'!F$117)\n+($O465*'fnd base rates'!F$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,6)))\n*$R465","v":42430.990999999995},{"$f":"(($D465*'fnd base rates'!G$107)\n+($E465*'fnd base rates'!G$108)\n+($F465*'fnd base rates'!G$109)\n+($G465*'fnd base rates'!G$110)\n+($H465*'fnd base rates'!G$111)\n+($I465*'fnd base rates'!G$112)\n+($J465*'fnd base rates'!G$113)\n+($K465*'fnd base rates'!G$114)\n+($M465*'fnd base rates'!G$116)\n+($N465*'fnd base rates'!G$117)\n+($O465*'fnd base rates'!G$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,7)))\n*$R465","v":11501.259239999999},{"$f":"(($D465*'fnd base rates'!H$107)\n+($E465*'fnd base rates'!H$108)\n+($F465*'fnd base rates'!H$109)\n+($G465*'fnd base rates'!H$110)\n+($H465*'fnd base rates'!H$111)\n+($I465*'fnd base rates'!H$112)\n+($J465*'fnd base rates'!H$113)\n+($K465*'fnd base rates'!H$114)\n+($M465*'fnd base rates'!H$116)\n+($N465*'fnd base rates'!H$117)\n+($O465*'fnd base rates'!H$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,8)))","v":21817.495880000002},{"$f":"(($D465*'fnd base rates'!I$107)\n+($E465*'fnd base rates'!I$108)\n+($F465*'fnd base rates'!I$109)\n+($G465*'fnd base rates'!I$110)\n+($H465*'fnd base rates'!I$111)\n+($I465*'fnd base rates'!I$112)\n+($J465*'fnd base rates'!I$113)\n+($K465*'fnd base rates'!I$114)\n+($M465*'fnd base rates'!I$116)\n+($N465*'fnd base rates'!I$117)\n+($O465*'fnd base rates'!I$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,9)))\n*$R465","v":18377},{"$f":"(($D465*'fnd base rates'!J$107)\n+($E465*'fnd base rates'!J$108)\n+($F465*'fnd base rates'!J$109)\n+($G465*'fnd base rates'!J$110)\n+($H465*'fnd base rates'!J$111)\n+($I465*'fnd base rates'!J$112)\n+($J465*'fnd base rates'!J$113)\n+($K465*'fnd base rates'!J$114)\n+($M465*'fnd base rates'!J$116)\n+($N465*'fnd base rates'!J$117)\n+($O465*'fnd base rates'!J$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,10)))\n*$R465","v":29059.5},{"$f":"(($D465*'fnd base rates'!K$107)\n+($E465*'fnd base rates'!K$108)\n+($F465*'fnd base rates'!K$109)\n+($G465*'fnd base rates'!K$110)\n+($H465*'fnd base rates'!K$111)\n+($I465*'fnd base rates'!K$112)\n+($J465*'fnd base rates'!K$113)\n+($K465*'fnd base rates'!K$114)\n+($M465*'fnd base rates'!K$116)\n+($N465*'fnd base rates'!K$117)\n+($O465*'fnd base rates'!K$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,11)))\n*$R465","v":46925.665039999993},{"$f":"(($D465*'fnd base rates'!L$107)\n+($E465*'fnd base rates'!L$108)\n+($F465*'fnd base rates'!L$109)\n+($G465*'fnd base rates'!L$110)\n+($H465*'fnd base rates'!L$111)\n+($I465*'fnd base rates'!L$112)\n+($J465*'fnd base rates'!L$113)\n+($K465*'fnd base rates'!L$114)\n+($M465*'fnd base rates'!L$116)\n+($N465*'fnd base rates'!L$117)\n+($O465*'fnd base rates'!L$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,12)))","v":79331.015520000001},{"$f":"(($D465*'fnd base rates'!M$107)\n+($E465*'fnd base rates'!M$108)\n+($F465*'fnd base rates'!M$109)\n+($G465*'fnd base rates'!M$110)\n+($H465*'fnd base rates'!M$111)\n+($I465*'fnd base rates'!M$112)\n+($J465*'fnd base rates'!M$113)\n+($K465*'fnd base rates'!M$114)\n+($M465*'fnd base rates'!M$116)\n+($N465*'fnd base rates'!M$117)\n+($O465*'fnd base rates'!M$118)\n+($P465*VLOOKUP($S465+12,rate_basefnd,13)))","v":0},559981.39247999992,null,464168163,"464","168","163",1,36,559981.39247999992,15555,0,15555,null,null,null,null,null,15848,-303,15545,10,15555]
[464,464168168,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D466","v":0},{"$f":"'fnd enro'!E466","v":0},{"$f":"'fnd enro'!F466","v":0},{"$f":"'fnd enro'!G466","v":39},{"$f":"'fnd enro'!H466","v":54},{"$f":"'fnd enro'!I466","v":0},{"$f":"'fnd enro'!J466","v":0},{"$f":"'fnd enro'!K466","v":3.6269999999999998},{"$f":"'fnd enro'!L466","v":0},{"$f":"'fnd enro'!M466","v":5},{"$f":"'fnd enro'!N466","v":4},{"$f":"'fnd enro'!O466","v":0},{"$f":"'fnd enro'!P466","v":16},{"$f":"'fnd enro'!R466","v":93},1,{"$f":"VALUE('fnd enro'!Q466)","v":3},null,{"$f":"(($D466*'fnd base rates'!C$107)\n+($E466*'fnd base rates'!C$108)\n+($F466*'fnd base rates'!C$109)\n+($G466*'fnd base rates'!C$110)\n+($H466*'fnd base rates'!C$111)\n+($I466*'fnd base rates'!C$112)\n+($J466*'fnd base rates'!C$113)\n+($K466*'fnd base rates'!C$114)\n+($M466*'fnd base rates'!C$116)\n+($N466*'fnd base rates'!C$117)\n+($O466*'fnd base rates'!C$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,3)))\n*$R466","v":54200.511590000002},{"$f":"(($D466*'fnd base rates'!D$107)\n+($E466*'fnd base rates'!D$108)\n+($F466*'fnd base rates'!D$109)\n+($G466*'fnd base rates'!D$110)\n+($H466*'fnd base rates'!D$111)\n+($I466*'fnd base rates'!D$112)\n+($J466*'fnd base rates'!D$113)\n+($K466*'fnd base rates'!D$114)\n+($M466*'fnd base rates'!D$116)\n+($N466*'fnd base rates'!D$117)\n+($O466*'fnd base rates'!D$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,4)))\n*$R466","v":80626.709999999992},{"$f":"(($D466*'fnd base rates'!E$107)\n+($E466*'fnd base rates'!E$108)\n+($F466*'fnd base rates'!E$109)\n+($G466*'fnd base rates'!E$110)\n+($H466*'fnd base rates'!E$111)\n+($I466*'fnd base rates'!E$112)\n+($J466*'fnd base rates'!E$113)\n+($K466*'fnd base rates'!E$114)\n+($M466*'fnd base rates'!E$116)\n+($N466*'fnd base rates'!E$117)\n+($O466*'fnd base rates'!E$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,5)))\n*$R466","v":410161.47255999991},{"$f":"(($D466*'fnd base rates'!F$107)\n+($E466*'fnd base rates'!F$108)\n+($F466*'fnd base rates'!F$109)\n+($G466*'fnd base rates'!F$110)\n+($H466*'fnd base rates'!F$111)\n+($I466*'fnd base rates'!F$112)\n+($J466*'fnd base rates'!F$113)\n+($K466*'fnd base rates'!F$114)\n+($M466*'fnd base rates'!F$116)\n+($N466*'fnd base rates'!F$117)\n+($O466*'fnd base rates'!F$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,6)))\n*$R466","v":109099.91424999999},{"$f":"(($D466*'fnd base rates'!G$107)\n+($E466*'fnd base rates'!G$108)\n+($F466*'fnd base rates'!G$109)\n+($G466*'fnd base rates'!G$110)\n+($H466*'fnd base rates'!G$111)\n+($I466*'fnd base rates'!G$112)\n+($J466*'fnd base rates'!G$113)\n+($K466*'fnd base rates'!G$114)\n+($M466*'fnd base rates'!G$116)\n+($N466*'fnd base rates'!G$117)\n+($O466*'fnd base rates'!G$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,7)))\n*$R466","v":18557.546369999996},{"$f":"(($D466*'fnd base rates'!H$107)\n+($E466*'fnd base rates'!H$108)\n+($F466*'fnd base rates'!H$109)\n+($G466*'fnd base rates'!H$110)\n+($H466*'fnd base rates'!H$111)\n+($I466*'fnd base rates'!H$112)\n+($J466*'fnd base rates'!H$113)\n+($K466*'fnd base rates'!H$114)\n+($M466*'fnd base rates'!H$116)\n+($N466*'fnd base rates'!H$117)\n+($O466*'fnd base rates'!H$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,8)))","v":52458.562689999999},{"$f":"(($D466*'fnd base rates'!I$107)\n+($E466*'fnd base rates'!I$108)\n+($F466*'fnd base rates'!I$109)\n+($G466*'fnd base rates'!I$110)\n+($H466*'fnd base rates'!I$111)\n+($I466*'fnd base rates'!I$112)\n+($J466*'fnd base rates'!I$113)\n+($K466*'fnd base rates'!I$114)\n+($M466*'fnd base rates'!I$116)\n+($N466*'fnd base rates'!I$117)\n+($O466*'fnd base rates'!I$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,9)))\n*$R466","v":37176.159999999996},{"$f":"(($D466*'fnd base rates'!J$107)\n+($E466*'fnd base rates'!J$108)\n+($F466*'fnd base rates'!J$109)\n+($G466*'fnd base rates'!J$110)\n+($H466*'fnd base rates'!J$111)\n+($I466*'fnd base rates'!J$112)\n+($J466*'fnd base rates'!J$113)\n+($K466*'fnd base rates'!J$114)\n+($M466*'fnd base rates'!J$116)\n+($N466*'fnd base rates'!J$117)\n+($O466*'fnd base rates'!J$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,10)))\n*$R466","v":29804.889999999996},{"$f":"(($D466*'fnd base rates'!K$107)\n+($E466*'fnd base rates'!K$108)\n+($F466*'fnd base rates'!K$109)\n+($G466*'fnd base rates'!K$110)\n+($H466*'fnd base rates'!K$111)\n+($I466*'fnd base rates'!K$112)\n+($J466*'fnd base rates'!K$113)\n+($K466*'fnd base rates'!K$114)\n+($M466*'fnd base rates'!K$116)\n+($N466*'fnd base rates'!K$117)\n+($O466*'fnd base rates'!K$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,11)))\n*$R466","v":114659.25052},{"$f":"(($D466*'fnd base rates'!L$107)\n+($E466*'fnd base rates'!L$108)\n+($F466*'fnd base rates'!L$109)\n+($G466*'fnd base rates'!L$110)\n+($H466*'fnd base rates'!L$111)\n+($I466*'fnd base rates'!L$112)\n+($J466*'fnd base rates'!L$113)\n+($K466*'fnd base rates'!L$114)\n+($M466*'fnd base rates'!L$116)\n+($N466*'fnd base rates'!L$117)\n+($O466*'fnd base rates'!L$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,12)))","v":164440.89426},{"$f":"(($D466*'fnd base rates'!M$107)\n+($E466*'fnd base rates'!M$108)\n+($F466*'fnd base rates'!M$109)\n+($G466*'fnd base rates'!M$110)\n+($H466*'fnd base rates'!M$111)\n+($I466*'fnd base rates'!M$112)\n+($J466*'fnd base rates'!M$113)\n+($K466*'fnd base rates'!M$114)\n+($M466*'fnd base rates'!M$116)\n+($N466*'fnd base rates'!M$117)\n+($O466*'fnd base rates'!M$118)\n+($P466*VLOOKUP($S466+12,rate_basefnd,13)))","v":0},1071185.91224,null,464168168,"464","168","168",1,93,1071185.91224,11518,0,11518,null,null,null,null,null,11516,0,11516,2,11518]
[464,464168196,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D467","v":0},{"$f":"'fnd enro'!E467","v":0},{"$f":"'fnd enro'!F467","v":0},{"$f":"'fnd enro'!G467","v":8},{"$f":"'fnd enro'!H467","v":4},{"$f":"'fnd enro'!I467","v":0},{"$f":"'fnd enro'!J467","v":0},{"$f":"'fnd enro'!K467","v":0.46800000000000003},{"$f":"'fnd enro'!L467","v":0},{"$f":"'fnd enro'!M467","v":0},{"$f":"'fnd enro'!N467","v":0},{"$f":"'fnd enro'!O467","v":0},{"$f":"'fnd enro'!P467","v":3},{"$f":"'fnd enro'!R467","v":12},1,{"$f":"VALUE('fnd enro'!Q467)","v":5},null,{"$f":"(($D467*'fnd base rates'!C$107)\n+($E467*'fnd base rates'!C$108)\n+($F467*'fnd base rates'!C$109)\n+($G467*'fnd base rates'!C$110)\n+($H467*'fnd base rates'!C$111)\n+($I467*'fnd base rates'!C$112)\n+($J467*'fnd base rates'!C$113)\n+($K467*'fnd base rates'!C$114)\n+($M467*'fnd base rates'!C$116)\n+($N467*'fnd base rates'!C$117)\n+($O467*'fnd base rates'!C$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,3)))\n*$R467","v":6933.19956},{"$f":"(($D467*'fnd base rates'!D$107)\n+($E467*'fnd base rates'!D$108)\n+($F467*'fnd base rates'!D$109)\n+($G467*'fnd base rates'!D$110)\n+($H467*'fnd base rates'!D$111)\n+($I467*'fnd base rates'!D$112)\n+($J467*'fnd base rates'!D$113)\n+($K467*'fnd base rates'!D$114)\n+($M467*'fnd base rates'!D$116)\n+($N467*'fnd base rates'!D$117)\n+($O467*'fnd base rates'!D$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,4)))\n*$R467","v":10500.749999999998},{"$f":"(($D467*'fnd base rates'!E$107)\n+($E467*'fnd base rates'!E$108)\n+($F467*'fnd base rates'!E$109)\n+($G467*'fnd base rates'!E$110)\n+($H467*'fnd base rates'!E$111)\n+($I467*'fnd base rates'!E$112)\n+($J467*'fnd base rates'!E$113)\n+($K467*'fnd base rates'!E$114)\n+($M467*'fnd base rates'!E$116)\n+($N467*'fnd base rates'!E$117)\n+($O467*'fnd base rates'!E$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,5)))\n*$R467","v":55799.87904},{"$f":"(($D467*'fnd base rates'!F$107)\n+($E467*'fnd base rates'!F$108)\n+($F467*'fnd base rates'!F$109)\n+($G467*'fnd base rates'!F$110)\n+($H467*'fnd base rates'!F$111)\n+($I467*'fnd base rates'!F$112)\n+($J467*'fnd base rates'!F$113)\n+($K467*'fnd base rates'!F$114)\n+($M467*'fnd base rates'!F$116)\n+($N467*'fnd base rates'!F$117)\n+($O467*'fnd base rates'!F$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,6)))\n*$R467","v":14634.527000000002},{"$f":"(($D467*'fnd base rates'!G$107)\n+($E467*'fnd base rates'!G$108)\n+($F467*'fnd base rates'!G$109)\n+($G467*'fnd base rates'!G$110)\n+($H467*'fnd base rates'!G$111)\n+($I467*'fnd base rates'!G$112)\n+($J467*'fnd base rates'!G$113)\n+($K467*'fnd base rates'!G$114)\n+($M467*'fnd base rates'!G$116)\n+($N467*'fnd base rates'!G$117)\n+($O467*'fnd base rates'!G$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,7)))\n*$R467","v":2446.6630800000003},{"$f":"(($D467*'fnd base rates'!H$107)\n+($E467*'fnd base rates'!H$108)\n+($F467*'fnd base rates'!H$109)\n+($G467*'fnd base rates'!H$110)\n+($H467*'fnd base rates'!H$111)\n+($I467*'fnd base rates'!H$112)\n+($J467*'fnd base rates'!H$113)\n+($K467*'fnd base rates'!H$114)\n+($M467*'fnd base rates'!H$116)\n+($N467*'fnd base rates'!H$117)\n+($O467*'fnd base rates'!H$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,8)))","v":6631.7919599999996},{"$f":"(($D467*'fnd base rates'!I$107)\n+($E467*'fnd base rates'!I$108)\n+($F467*'fnd base rates'!I$109)\n+($G467*'fnd base rates'!I$110)\n+($H467*'fnd base rates'!I$111)\n+($I467*'fnd base rates'!I$112)\n+($J467*'fnd base rates'!I$113)\n+($K467*'fnd base rates'!I$114)\n+($M467*'fnd base rates'!I$116)\n+($N467*'fnd base rates'!I$117)\n+($O467*'fnd base rates'!I$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,9)))\n*$R467","v":4696.8599999999997},{"$f":"(($D467*'fnd base rates'!J$107)\n+($E467*'fnd base rates'!J$108)\n+($F467*'fnd base rates'!J$109)\n+($G467*'fnd base rates'!J$110)\n+($H467*'fnd base rates'!J$111)\n+($I467*'fnd base rates'!J$112)\n+($J467*'fnd base rates'!J$113)\n+($K467*'fnd base rates'!J$114)\n+($M467*'fnd base rates'!J$116)\n+($N467*'fnd base rates'!J$117)\n+($O467*'fnd base rates'!J$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,10)))\n*$R467","v":4175.6499999999996},{"$f":"(($D467*'fnd base rates'!K$107)\n+($E467*'fnd base rates'!K$108)\n+($F467*'fnd base rates'!K$109)\n+($G467*'fnd base rates'!K$110)\n+($H467*'fnd base rates'!K$111)\n+($I467*'fnd base rates'!K$112)\n+($J467*'fnd base rates'!K$113)\n+($K467*'fnd base rates'!K$114)\n+($M467*'fnd base rates'!K$116)\n+($N467*'fnd base rates'!K$117)\n+($O467*'fnd base rates'!K$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,11)))\n*$R467","v":14155.571679999999},{"$f":"(($D467*'fnd base rates'!L$107)\n+($E467*'fnd base rates'!L$108)\n+($F467*'fnd base rates'!L$109)\n+($G467*'fnd base rates'!L$110)\n+($H467*'fnd base rates'!L$111)\n+($I467*'fnd base rates'!L$112)\n+($J467*'fnd base rates'!L$113)\n+($K467*'fnd base rates'!L$114)\n+($M467*'fnd base rates'!L$116)\n+($N467*'fnd base rates'!L$117)\n+($O467*'fnd base rates'!L$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,12)))","v":21119.161839999997},{"$f":"(($D467*'fnd base rates'!M$107)\n+($E467*'fnd base rates'!M$108)\n+($F467*'fnd base rates'!M$109)\n+($G467*'fnd base rates'!M$110)\n+($H467*'fnd base rates'!M$111)\n+($I467*'fnd base rates'!M$112)\n+($J467*'fnd base rates'!M$113)\n+($K467*'fnd base rates'!M$114)\n+($M467*'fnd base rates'!M$116)\n+($N467*'fnd base rates'!M$117)\n+($O467*'fnd base rates'!M$118)\n+($P467*VLOOKUP($S467+12,rate_basefnd,13)))","v":0},141094.05415999997,null,464168196,"464","168","196",1,12,141094.05415999997,11758,0,11758,null,null,null,null,null,11755,0,11755,3,11758]
[464,464168229,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D468","v":0},{"$f":"'fnd enro'!E468","v":0},{"$f":"'fnd enro'!F468","v":0},{"$f":"'fnd enro'!G468","v":4},{"$f":"'fnd enro'!H468","v":5},{"$f":"'fnd enro'!I468","v":0},{"$f":"'fnd enro'!J468","v":0},{"$f":"'fnd enro'!K468","v":0.35099999999999998},{"$f":"'fnd enro'!L468","v":0},{"$f":"'fnd enro'!M468","v":0},{"$f":"'fnd enro'!N468","v":0},{"$f":"'fnd enro'!O468","v":0},{"$f":"'fnd enro'!P468","v":6},{"$f":"'fnd enro'!R468","v":9},1,{"$f":"VALUE('fnd enro'!Q468)","v":9},null,{"$f":"(($D468*'fnd base rates'!C$107)\n+($E468*'fnd base rates'!C$108)\n+($F468*'fnd base rates'!C$109)\n+($G468*'fnd base rates'!C$110)\n+($H468*'fnd base rates'!C$111)\n+($I468*'fnd base rates'!C$112)\n+($J468*'fnd base rates'!C$113)\n+($K468*'fnd base rates'!C$114)\n+($M468*'fnd base rates'!C$116)\n+($N468*'fnd base rates'!C$117)\n+($O468*'fnd base rates'!C$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,3)))\n*$R468","v":5562.3746699999992},{"$f":"(($D468*'fnd base rates'!D$107)\n+($E468*'fnd base rates'!D$108)\n+($F468*'fnd base rates'!D$109)\n+($G468*'fnd base rates'!D$110)\n+($H468*'fnd base rates'!D$111)\n+($I468*'fnd base rates'!D$112)\n+($J468*'fnd base rates'!D$113)\n+($K468*'fnd base rates'!D$114)\n+($M468*'fnd base rates'!D$116)\n+($N468*'fnd base rates'!D$117)\n+($O468*'fnd base rates'!D$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,4)))\n*$R468","v":9592.89},{"$f":"(($D468*'fnd base rates'!E$107)\n+($E468*'fnd base rates'!E$108)\n+($F468*'fnd base rates'!E$109)\n+($G468*'fnd base rates'!E$110)\n+($H468*'fnd base rates'!E$111)\n+($I468*'fnd base rates'!E$112)\n+($J468*'fnd base rates'!E$113)\n+($K468*'fnd base rates'!E$114)\n+($M468*'fnd base rates'!E$116)\n+($N468*'fnd base rates'!E$117)\n+($O468*'fnd base rates'!E$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,5)))\n*$R468","v":57734.669280000002},{"$f":"(($D468*'fnd base rates'!F$107)\n+($E468*'fnd base rates'!F$108)\n+($F468*'fnd base rates'!F$109)\n+($G468*'fnd base rates'!F$110)\n+($H468*'fnd base rates'!F$111)\n+($I468*'fnd base rates'!F$112)\n+($J468*'fnd base rates'!F$113)\n+($K468*'fnd base rates'!F$114)\n+($M468*'fnd base rates'!F$116)\n+($N468*'fnd base rates'!F$117)\n+($O468*'fnd base rates'!F$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,6)))\n*$R468","v":10449.07525},{"$f":"(($D468*'fnd base rates'!G$107)\n+($E468*'fnd base rates'!G$108)\n+($F468*'fnd base rates'!G$109)\n+($G468*'fnd base rates'!G$110)\n+($H468*'fnd base rates'!G$111)\n+($I468*'fnd base rates'!G$112)\n+($J468*'fnd base rates'!G$113)\n+($K468*'fnd base rates'!G$114)\n+($M468*'fnd base rates'!G$116)\n+($N468*'fnd base rates'!G$117)\n+($O468*'fnd base rates'!G$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,7)))\n*$R468","v":2672.69481},{"$f":"(($D468*'fnd base rates'!H$107)\n+($E468*'fnd base rates'!H$108)\n+($F468*'fnd base rates'!H$109)\n+($G468*'fnd base rates'!H$110)\n+($H468*'fnd base rates'!H$111)\n+($I468*'fnd base rates'!H$112)\n+($J468*'fnd base rates'!H$113)\n+($K468*'fnd base rates'!H$114)\n+($M468*'fnd base rates'!H$116)\n+($N468*'fnd base rates'!H$117)\n+($O468*'fnd base rates'!H$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,8)))","v":5098.4789700000001},{"$f":"(($D468*'fnd base rates'!I$107)\n+($E468*'fnd base rates'!I$108)\n+($F468*'fnd base rates'!I$109)\n+($G468*'fnd base rates'!I$110)\n+($H468*'fnd base rates'!I$111)\n+($I468*'fnd base rates'!I$112)\n+($J468*'fnd base rates'!I$113)\n+($K468*'fnd base rates'!I$114)\n+($M468*'fnd base rates'!I$116)\n+($N468*'fnd base rates'!I$117)\n+($O468*'fnd base rates'!I$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,9)))\n*$R468","v":4289.8200000000006},{"$f":"(($D468*'fnd base rates'!J$107)\n+($E468*'fnd base rates'!J$108)\n+($F468*'fnd base rates'!J$109)\n+($G468*'fnd base rates'!J$110)\n+($H468*'fnd base rates'!J$111)\n+($I468*'fnd base rates'!J$112)\n+($J468*'fnd base rates'!J$113)\n+($K468*'fnd base rates'!J$114)\n+($M468*'fnd base rates'!J$116)\n+($N468*'fnd base rates'!J$117)\n+($O468*'fnd base rates'!J$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,10)))\n*$R468","v":6860.93},{"$f":"(($D468*'fnd base rates'!K$107)\n+($E468*'fnd base rates'!K$108)\n+($F468*'fnd base rates'!K$109)\n+($G468*'fnd base rates'!K$110)\n+($H468*'fnd base rates'!K$111)\n+($I468*'fnd base rates'!K$112)\n+($J468*'fnd base rates'!K$113)\n+($K468*'fnd base rates'!K$114)\n+($M468*'fnd base rates'!K$116)\n+($N468*'fnd base rates'!K$117)\n+($O468*'fnd base rates'!K$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,11)))\n*$R468","v":10787.938759999999},{"$f":"(($D468*'fnd base rates'!L$107)\n+($E468*'fnd base rates'!L$108)\n+($F468*'fnd base rates'!L$109)\n+($G468*'fnd base rates'!L$110)\n+($H468*'fnd base rates'!L$111)\n+($I468*'fnd base rates'!L$112)\n+($J468*'fnd base rates'!L$113)\n+($K468*'fnd base rates'!L$114)\n+($M468*'fnd base rates'!L$116)\n+($N468*'fnd base rates'!L$117)\n+($O468*'fnd base rates'!L$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,12)))","v":18778.941379999997},{"$f":"(($D468*'fnd base rates'!M$107)\n+($E468*'fnd base rates'!M$108)\n+($F468*'fnd base rates'!M$109)\n+($G468*'fnd base rates'!M$110)\n+($H468*'fnd base rates'!M$111)\n+($I468*'fnd base rates'!M$112)\n+($J468*'fnd base rates'!M$113)\n+($K468*'fnd base rates'!M$114)\n+($M468*'fnd base rates'!M$116)\n+($N468*'fnd base rates'!M$117)\n+($O468*'fnd base rates'!M$118)\n+($P468*VLOOKUP($S468+12,rate_basefnd,13)))","v":0},131827.81312000001,null,464168229,"464","168","229",1,9,131827.81312000001,14648,0,14648,null,null,null,null,null,14639,0,14639,9,14648]
[464,464168248,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D469","v":0},{"$f":"'fnd enro'!E469","v":0},{"$f":"'fnd enro'!F469","v":0},{"$f":"'fnd enro'!G469","v":1},{"$f":"'fnd enro'!H469","v":2},{"$f":"'fnd enro'!I469","v":0},{"$f":"'fnd enro'!J469","v":0},{"$f":"'fnd enro'!K469","v":0.11700000000000001},{"$f":"'fnd enro'!L469","v":0},{"$f":"'fnd enro'!M469","v":0},{"$f":"'fnd enro'!N469","v":1},{"$f":"'fnd enro'!O469","v":0},{"$f":"'fnd enro'!P469","v":2},{"$f":"'fnd enro'!R469","v":3},1,{"$f":"VALUE('fnd enro'!Q469)","v":11},null,{"$f":"(($D469*'fnd base rates'!C$107)\n+($E469*'fnd base rates'!C$108)\n+($F469*'fnd base rates'!C$109)\n+($G469*'fnd base rates'!C$110)\n+($H469*'fnd base rates'!C$111)\n+($I469*'fnd base rates'!C$112)\n+($J469*'fnd base rates'!C$113)\n+($K469*'fnd base rates'!C$114)\n+($M469*'fnd base rates'!C$116)\n+($N469*'fnd base rates'!C$117)\n+($O469*'fnd base rates'!C$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,3)))\n*$R469","v":1991.3648900000001},{"$f":"(($D469*'fnd base rates'!D$107)\n+($E469*'fnd base rates'!D$108)\n+($F469*'fnd base rates'!D$109)\n+($G469*'fnd base rates'!D$110)\n+($H469*'fnd base rates'!D$111)\n+($I469*'fnd base rates'!D$112)\n+($J469*'fnd base rates'!D$113)\n+($K469*'fnd base rates'!D$114)\n+($M469*'fnd base rates'!D$116)\n+($N469*'fnd base rates'!D$117)\n+($O469*'fnd base rates'!D$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,4)))\n*$R469","v":3506.8199999999997},{"$f":"(($D469*'fnd base rates'!E$107)\n+($E469*'fnd base rates'!E$108)\n+($F469*'fnd base rates'!E$109)\n+($G469*'fnd base rates'!E$110)\n+($H469*'fnd base rates'!E$111)\n+($I469*'fnd base rates'!E$112)\n+($J469*'fnd base rates'!E$113)\n+($K469*'fnd base rates'!E$114)\n+($M469*'fnd base rates'!E$116)\n+($N469*'fnd base rates'!E$117)\n+($O469*'fnd base rates'!E$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,5)))\n*$R469","v":21565.069759999998},{"$f":"(($D469*'fnd base rates'!F$107)\n+($E469*'fnd base rates'!F$108)\n+($F469*'fnd base rates'!F$109)\n+($G469*'fnd base rates'!F$110)\n+($H469*'fnd base rates'!F$111)\n+($I469*'fnd base rates'!F$112)\n+($J469*'fnd base rates'!F$113)\n+($K469*'fnd base rates'!F$114)\n+($M469*'fnd base rates'!F$116)\n+($N469*'fnd base rates'!F$117)\n+($O469*'fnd base rates'!F$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,6)))\n*$R469","v":3594.9117500000007},{"$f":"(($D469*'fnd base rates'!G$107)\n+($E469*'fnd base rates'!G$108)\n+($F469*'fnd base rates'!G$109)\n+($G469*'fnd base rates'!G$110)\n+($H469*'fnd base rates'!G$111)\n+($I469*'fnd base rates'!G$112)\n+($J469*'fnd base rates'!G$113)\n+($K469*'fnd base rates'!G$114)\n+($M469*'fnd base rates'!G$116)\n+($N469*'fnd base rates'!G$117)\n+($O469*'fnd base rates'!G$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,7)))\n*$R469","v":1003.8682699999999},{"$f":"(($D469*'fnd base rates'!H$107)\n+($E469*'fnd base rates'!H$108)\n+($F469*'fnd base rates'!H$109)\n+($G469*'fnd base rates'!H$110)\n+($H469*'fnd base rates'!H$111)\n+($I469*'fnd base rates'!H$112)\n+($J469*'fnd base rates'!H$113)\n+($K469*'fnd base rates'!H$114)\n+($M469*'fnd base rates'!H$116)\n+($N469*'fnd base rates'!H$117)\n+($O469*'fnd base rates'!H$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,8)))","v":1850.0829899999999},{"$f":"(($D469*'fnd base rates'!I$107)\n+($E469*'fnd base rates'!I$108)\n+($F469*'fnd base rates'!I$109)\n+($G469*'fnd base rates'!I$110)\n+($H469*'fnd base rates'!I$111)\n+($I469*'fnd base rates'!I$112)\n+($J469*'fnd base rates'!I$113)\n+($K469*'fnd base rates'!I$114)\n+($M469*'fnd base rates'!I$116)\n+($N469*'fnd base rates'!I$117)\n+($O469*'fnd base rates'!I$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,9)))\n*$R469","v":1573.55},{"$f":"(($D469*'fnd base rates'!J$107)\n+($E469*'fnd base rates'!J$108)\n+($F469*'fnd base rates'!J$109)\n+($G469*'fnd base rates'!J$110)\n+($H469*'fnd base rates'!J$111)\n+($I469*'fnd base rates'!J$112)\n+($J469*'fnd base rates'!J$113)\n+($K469*'fnd base rates'!J$114)\n+($M469*'fnd base rates'!J$116)\n+($N469*'fnd base rates'!J$117)\n+($O469*'fnd base rates'!J$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,10)))\n*$R469","v":2574.04},{"$f":"(($D469*'fnd base rates'!K$107)\n+($E469*'fnd base rates'!K$108)\n+($F469*'fnd base rates'!K$109)\n+($G469*'fnd base rates'!K$110)\n+($H469*'fnd base rates'!K$111)\n+($I469*'fnd base rates'!K$112)\n+($J469*'fnd base rates'!K$113)\n+($K469*'fnd base rates'!K$114)\n+($M469*'fnd base rates'!K$116)\n+($N469*'fnd base rates'!K$117)\n+($O469*'fnd base rates'!K$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,11)))\n*$R469","v":3966.8429199999996},{"$f":"(($D469*'fnd base rates'!L$107)\n+($E469*'fnd base rates'!L$108)\n+($F469*'fnd base rates'!L$109)\n+($G469*'fnd base rates'!L$110)\n+($H469*'fnd base rates'!L$111)\n+($I469*'fnd base rates'!L$112)\n+($J469*'fnd base rates'!L$113)\n+($K469*'fnd base rates'!L$114)\n+($M469*'fnd base rates'!L$116)\n+($N469*'fnd base rates'!L$117)\n+($O469*'fnd base rates'!L$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,12)))","v":6785.0204599999997},{"$f":"(($D469*'fnd base rates'!M$107)\n+($E469*'fnd base rates'!M$108)\n+($F469*'fnd base rates'!M$109)\n+($G469*'fnd base rates'!M$110)\n+($H469*'fnd base rates'!M$111)\n+($I469*'fnd base rates'!M$112)\n+($J469*'fnd base rates'!M$113)\n+($K469*'fnd base rates'!M$114)\n+($M469*'fnd base rates'!M$116)\n+($N469*'fnd base rates'!M$117)\n+($O469*'fnd base rates'!M$118)\n+($P469*VLOOKUP($S469+12,rate_basefnd,13)))","v":0},48411.571040000003,null,464168248,"464","168","248",1,3,48411.571040000003,16137,0,16137,null,null,null,null,null,16126,0,16126,11,16137]
[464,464168258,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D470","v":0},{"$f":"'fnd enro'!E470","v":0},{"$f":"'fnd enro'!F470","v":0},{"$f":"'fnd enro'!G470","v":2},{"$f":"'fnd enro'!H470","v":9},{"$f":"'fnd enro'!I470","v":0},{"$f":"'fnd enro'!J470","v":0},{"$f":"'fnd enro'!K470","v":0.42899999999999999},{"$f":"'fnd enro'!L470","v":0},{"$f":"'fnd enro'!M470","v":0},{"$f":"'fnd enro'!N470","v":2},{"$f":"'fnd enro'!O470","v":0},{"$f":"'fnd enro'!P470","v":7},{"$f":"'fnd enro'!R470","v":11},1,{"$f":"VALUE('fnd enro'!Q470)","v":10},null,{"$f":"(($D470*'fnd base rates'!C$107)\n+($E470*'fnd base rates'!C$108)\n+($F470*'fnd base rates'!C$109)\n+($G470*'fnd base rates'!C$110)\n+($H470*'fnd base rates'!C$111)\n+($I470*'fnd base rates'!C$112)\n+($J470*'fnd base rates'!C$113)\n+($K470*'fnd base rates'!C$114)\n+($M470*'fnd base rates'!C$116)\n+($N470*'fnd base rates'!C$117)\n+($O470*'fnd base rates'!C$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,3)))\n*$R470","v":7032.2579299999998},{"$f":"(($D470*'fnd base rates'!D$107)\n+($E470*'fnd base rates'!D$108)\n+($F470*'fnd base rates'!D$109)\n+($G470*'fnd base rates'!D$110)\n+($H470*'fnd base rates'!D$111)\n+($I470*'fnd base rates'!D$112)\n+($J470*'fnd base rates'!D$113)\n+($K470*'fnd base rates'!D$114)\n+($M470*'fnd base rates'!D$116)\n+($N470*'fnd base rates'!D$117)\n+($O470*'fnd base rates'!D$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,4)))\n*$R470","v":12150.44},{"$f":"(($D470*'fnd base rates'!E$107)\n+($E470*'fnd base rates'!E$108)\n+($F470*'fnd base rates'!E$109)\n+($G470*'fnd base rates'!E$110)\n+($H470*'fnd base rates'!E$111)\n+($I470*'fnd base rates'!E$112)\n+($J470*'fnd base rates'!E$113)\n+($K470*'fnd base rates'!E$114)\n+($M470*'fnd base rates'!E$116)\n+($N470*'fnd base rates'!E$117)\n+($O470*'fnd base rates'!E$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,5)))\n*$R470","v":72347.139120000007},{"$f":"(($D470*'fnd base rates'!F$107)\n+($E470*'fnd base rates'!F$108)\n+($F470*'fnd base rates'!F$109)\n+($G470*'fnd base rates'!F$110)\n+($H470*'fnd base rates'!F$111)\n+($I470*'fnd base rates'!F$112)\n+($J470*'fnd base rates'!F$113)\n+($K470*'fnd base rates'!F$114)\n+($M470*'fnd base rates'!F$116)\n+($N470*'fnd base rates'!F$117)\n+($O470*'fnd base rates'!F$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,6)))\n*$R470","v":12409.509749999999},{"$f":"(($D470*'fnd base rates'!G$107)\n+($E470*'fnd base rates'!G$108)\n+($F470*'fnd base rates'!G$109)\n+($G470*'fnd base rates'!G$110)\n+($H470*'fnd base rates'!G$111)\n+($I470*'fnd base rates'!G$112)\n+($J470*'fnd base rates'!G$113)\n+($K470*'fnd base rates'!G$114)\n+($M470*'fnd base rates'!G$116)\n+($N470*'fnd base rates'!G$117)\n+($O470*'fnd base rates'!G$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,7)))\n*$R470","v":3428.36699},{"$f":"(($D470*'fnd base rates'!H$107)\n+($E470*'fnd base rates'!H$108)\n+($F470*'fnd base rates'!H$109)\n+($G470*'fnd base rates'!H$110)\n+($H470*'fnd base rates'!H$111)\n+($I470*'fnd base rates'!H$112)\n+($J470*'fnd base rates'!H$113)\n+($K470*'fnd base rates'!H$114)\n+($M470*'fnd base rates'!H$116)\n+($N470*'fnd base rates'!H$117)\n+($O470*'fnd base rates'!H$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,8)))","v":6518.6876300000004},{"$f":"(($D470*'fnd base rates'!I$107)\n+($E470*'fnd base rates'!I$108)\n+($F470*'fnd base rates'!I$109)\n+($G470*'fnd base rates'!I$110)\n+($H470*'fnd base rates'!I$111)\n+($I470*'fnd base rates'!I$112)\n+($J470*'fnd base rates'!I$113)\n+($K470*'fnd base rates'!I$114)\n+($M470*'fnd base rates'!I$116)\n+($N470*'fnd base rates'!I$117)\n+($O470*'fnd base rates'!I$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,9)))\n*$R470","v":5552.29},{"$f":"(($D470*'fnd base rates'!J$107)\n+($E470*'fnd base rates'!J$108)\n+($F470*'fnd base rates'!J$109)\n+($G470*'fnd base rates'!J$110)\n+($H470*'fnd base rates'!J$111)\n+($I470*'fnd base rates'!J$112)\n+($J470*'fnd base rates'!J$113)\n+($K470*'fnd base rates'!J$114)\n+($M470*'fnd base rates'!J$116)\n+($N470*'fnd base rates'!J$117)\n+($O470*'fnd base rates'!J$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,10)))\n*$R470","v":8788.1299999999992},{"$f":"(($D470*'fnd base rates'!K$107)\n+($E470*'fnd base rates'!K$108)\n+($F470*'fnd base rates'!K$109)\n+($G470*'fnd base rates'!K$110)\n+($H470*'fnd base rates'!K$111)\n+($I470*'fnd base rates'!K$112)\n+($J470*'fnd base rates'!K$113)\n+($K470*'fnd base rates'!K$114)\n+($M470*'fnd base rates'!K$116)\n+($N470*'fnd base rates'!K$117)\n+($O470*'fnd base rates'!K$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,11)))\n*$R470","v":14117.274039999997},{"$f":"(($D470*'fnd base rates'!L$107)\n+($E470*'fnd base rates'!L$108)\n+($F470*'fnd base rates'!L$109)\n+($G470*'fnd base rates'!L$110)\n+($H470*'fnd base rates'!L$111)\n+($I470*'fnd base rates'!L$112)\n+($J470*'fnd base rates'!L$113)\n+($K470*'fnd base rates'!L$114)\n+($M470*'fnd base rates'!L$116)\n+($N470*'fnd base rates'!L$117)\n+($O470*'fnd base rates'!L$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,12)))","v":23885.445019999996},{"$f":"(($D470*'fnd base rates'!M$107)\n+($E470*'fnd base rates'!M$108)\n+($F470*'fnd base rates'!M$109)\n+($G470*'fnd base rates'!M$110)\n+($H470*'fnd base rates'!M$111)\n+($I470*'fnd base rates'!M$112)\n+($J470*'fnd base rates'!M$113)\n+($K470*'fnd base rates'!M$114)\n+($M470*'fnd base rates'!M$116)\n+($N470*'fnd base rates'!M$117)\n+($O470*'fnd base rates'!M$118)\n+($P470*VLOOKUP($S470+12,rate_basefnd,13)))","v":0},166229.54047999997,null,464168258,"464","168","258",1,{"$f":"enro","v":11},166229.54047999997,15112,0,15112,null,null,null,null,null,15102,0,15102,10,15112]
[464,464168291,"MARBLEHEAD COMMUNITY",{"$f":"'fnd enro'!D471","v":0},{"$f":"'fnd enro'!E471","v":0},{"$f":"'fnd enro'!F471","v":0},{"$f":"'fnd enro'!G471","v":27},{"$f":"'fnd enro'!H471","v":22},{"$f":"'fnd enro'!I471","v":0},{"$f":"'fnd enro'!J471","v":0},{"$f":"'fnd enro'!K471","v":1.911},{"$f":"'fnd enro'!L471","v":0},{"$f":"'fnd enro'!M471","v":2},{"$f":"'fnd enro'!N471","v":1},{"$f":"'fnd enro'!O471","v":0},{"$f":"'fnd enro'!P471","v":8},{"$f":"'fnd enro'!R471","v":49},1,{"$f":"VALUE('fnd enro'!Q471)","v":5},null,{"$f":"(($D471*'fnd base rates'!C$107)\n+($E471*'fnd base rates'!C$108)\n+($F471*'fnd base rates'!C$109)\n+($G471*'fnd base rates'!C$110)\n+($H471*'fnd base rates'!C$111)\n+($I471*'fnd base rates'!C$112)\n+($J471*'fnd base rates'!C$113)\n+($K471*'fnd base rates'!C$114)\n+($M471*'fnd base rates'!C$116)\n+($N471*'fnd base rates'!C$117)\n+($O471*'fnd base rates'!C$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,3)))\n*$R471","v":28368.939870000002},{"$f":"(($D471*'fnd base rates'!D$107)\n+($E471*'fnd base rates'!D$108)\n+($F471*'fnd base rates'!D$109)\n+($G471*'fnd base rates'!D$110)\n+($H471*'fnd base rates'!D$111)\n+($I471*'fnd base rates'!D$112)\n+($J471*'fnd base rates'!D$113)\n+($K471*'fnd base rates'!D$114)\n+($M471*'fnd base rates'!D$116)\n+($N471*'fnd base rates'!D$117)\n+($O471*'fnd base rates'!D$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,4)))\n*$R471","v":42170.160000000011},{"$f":"(($D471*'fnd base rates'!E$107)\n+($E471*'fnd base rates'!E$108)\n+($F471*'fnd base rates'!E$109)\n+($G471*'fnd base rates'!E$110)\n+($H471*'fnd base rates'!E$111)\n+($I471*'fnd base rates'!E$112)\n+($J471*'fnd base rates'!E$113)\n+($K471*'fnd base rates'!E$114)\n+($M471*'fnd base rates'!E$116)\n+($N471*'fnd base rates'!E$117)\n+($O471*'fnd base rates'!E$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,5)))\n*$R471","v":216853.90608000002},{"$f":"(($D471*'fnd base rates'!F$107)\n+($E471*'fnd base rates'!F$108)\n+($F471*'fnd base rates'!F$109)\n+($G471*'fnd base rates'!F$110)\n+($H471*'fnd base rates'!F$111)\n+($I471*'fnd base rates'!F$112)\n+($J471*'fnd base rates'!F$113)\n+($K471*'fnd base rates'!F$114)\n+($M471*'fnd base rates'!F$116)\n+($N471*'fnd base rates'!F$117)\n+($O471*'fnd base rates'!F$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,6)))\n*$R471","v":58841.485250000012},{"$f":"(($D471*'fnd base rates'!G$107)\n+($E471*'fnd base rates'!G$108)\n+($F471*'fnd base rates'!G$109)\n+($G471*'fnd base rates'!G$110)\n+($H471*'fnd base rates'!G$111)\n+($I471*'fnd base rates'!G$112)\n+($J471*'fnd base rates'!G$113)\n+($K471*'fnd base rates'!G$114)\n+($M471*'fnd base rates'!G$116)\n+($N471*'fnd base rates'!G$117)\n+($O471*'fnd base rates'!G$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,7)))\n*$R471","v":9615.9484099999972},{"$f":"(($D471*'fnd base rates'!H$107)\n+($E471*'fnd base rates'!H$108)\n+($F471*'fnd base rates'!H$109)\n+($G471*'fnd base rates'!H$110)\n+($H471*'fnd base rates'!H$111)\n+($I471*'fnd base rates'!H$112)\n+($J471*'fnd base rates'!H$113)\n+($K471*'fnd base rates'!H$114)\n+($M471*'fnd base rates'!H$116)\n+($N471*'fnd base rates'!H$117)\n+($O471*'fnd base rates'!H$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,8)))","v":27398.322169999999},{"$f":"(($D471*'fnd base rates'!I$107)\n+($E471*'fnd base rates'!I$108)\n+($F471*'fnd base rates'!I$109)\n+($G471*'fnd base rates'!I$110)\n+($H471*'fnd base rates'!I$111)\n+($I471*'fnd base rates'!I$112)\n+($J471*'fnd base rates'!I$113)\n+($K471*'fnd base rates'!I$114)\n+($M471*'fnd base rates'!I$116)\n+($N471*'fnd base rates'!I$117)\n+($O471*'fnd base rates'!I$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,9)))\n*$R471","v":19168.45},{"$f":"(($D471*'fnd base rates'!J$107)\n+($E471*'fnd base rates'!J$108)\n+($F471*'fnd base rates'!J$109)\n+($G471*'fnd base rates'!J$110)\n+($H471*'fnd base rates'!J$111)\n+($I471*'fnd base rates'!J$112)\n+($J471*'fnd base rates'!J$113)\n+($K471*'fnd base rates'!J$114)\n+($M471*'fnd base rates'!J$116)\n+($N471*'fnd base rates'!J$117)\n+($O471*'fnd base rates'!J$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,10)))\n*$R471","v":15066.179999999998},{"$f":"(($D471*'fnd base rates'!K$107)\n+($E471*'fnd base rates'!K$108)\n+($F471*'fnd base rates'!K$109)\n+($G471*'fnd base rates'!K$110)\n+($H471*'fnd base rates'!K$111)\n+($I471*'fnd base rates'!K$112)\n+($J471*'fnd base rates'!K$113)\n+($K471*'fnd base rates'!K$114)\n+($M471*'fnd base rates'!K$116)\n+($N471*'fnd base rates'!K$117)\n+($O471*'fnd base rates'!K$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,11)))\n*$R471","v":59275.394359999991},{"$f":"(($D471*'fnd base rates'!L$107)\n+($E471*'fnd base rates'!L$108)\n+($F471*'fnd base rates'!L$109)\n+($G471*'fnd base rates'!L$110)\n+($H471*'fnd base rates'!L$111)\n+($I471*'fnd base rates'!L$112)\n+($J471*'fnd base rates'!L$113)\n+($K471*'fnd base rates'!L$114)\n+($M471*'fnd base rates'!L$116)\n+($N471*'fnd base rates'!L$117)\n+($O471*'fnd base rates'!L$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,12)))","v":85583.554180000021},{"$f":"(($D471*'fnd base rates'!M$107)\n+($E471*'fnd base rates'!M$108)\n+($F471*'fnd base rates'!M$109)\n+($G471*'fnd base rates'!M$110)\n+($H471*'fnd base rates'!M$111)\n+($I471*'fnd base rates'!M$112)\n+($J471*'fnd base rates'!M$113)\n+($K471*'fnd base rates'!M$114)\n+($M471*'fnd base rates'!M$116)\n+($N471*'fnd base rates'!M$117)\n+($O471*'fnd base rates'!M$118)\n+($P471*VLOOKUP($S471+12,rate_basefnd,13)))","v":0},562342.34032000008,null,464168291,"464","168","291",1,49,562342.34032000008,11476,0,11476,null,null,null,null,null,11474,0,11474,2,11476]
[466,466700096,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D472","v":0},{"$f":"'fnd enro'!E472","v":0},{"$f":"'fnd enro'!F472","v":0},{"$f":"'fnd enro'!G472","v":0},{"$f":"'fnd enro'!H472","v":0},{"$f":"'fnd enro'!I472","v":1},{"$f":"'fnd enro'!J472","v":0},{"$f":"'fnd enro'!K472","v":3.9E-2},{"$f":"'fnd enro'!L472","v":0},{"$f":"'fnd enro'!M472","v":0},{"$f":"'fnd enro'!N472","v":0},{"$f":"'fnd enro'!O472","v":0},{"$f":"'fnd enro'!P472","v":0},{"$f":"'fnd enro'!R472","v":1},1,{"$f":"VALUE('fnd enro'!Q472)","v":8},null,{"$f":"(($D472*'fnd base rates'!C$107)\n+($E472*'fnd base rates'!C$108)\n+($F472*'fnd base rates'!C$109)\n+($G472*'fnd base rates'!C$110)\n+($H472*'fnd base rates'!C$111)\n+($I472*'fnd base rates'!C$112)\n+($J472*'fnd base rates'!C$113)\n+($K472*'fnd base rates'!C$114)\n+($M472*'fnd base rates'!C$116)\n+($N472*'fnd base rates'!C$117)\n+($O472*'fnd base rates'!C$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,3)))\n*$R472","v":561.82163000000003},{"$f":"(($D472*'fnd base rates'!D$107)\n+($E472*'fnd base rates'!D$108)\n+($F472*'fnd base rates'!D$109)\n+($G472*'fnd base rates'!D$110)\n+($H472*'fnd base rates'!D$111)\n+($I472*'fnd base rates'!D$112)\n+($J472*'fnd base rates'!D$113)\n+($K472*'fnd base rates'!D$114)\n+($M472*'fnd base rates'!D$116)\n+($N472*'fnd base rates'!D$117)\n+($O472*'fnd base rates'!D$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,4)))\n*$R472","v":799.51},{"$f":"(($D472*'fnd base rates'!E$107)\n+($E472*'fnd base rates'!E$108)\n+($F472*'fnd base rates'!E$109)\n+($G472*'fnd base rates'!E$110)\n+($H472*'fnd base rates'!E$111)\n+($I472*'fnd base rates'!E$112)\n+($J472*'fnd base rates'!E$113)\n+($K472*'fnd base rates'!E$114)\n+($M472*'fnd base rates'!E$116)\n+($N472*'fnd base rates'!E$117)\n+($O472*'fnd base rates'!E$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,5)))\n*$R472","v":5137.2799199999999},{"$f":"(($D472*'fnd base rates'!F$107)\n+($E472*'fnd base rates'!F$108)\n+($F472*'fnd base rates'!F$109)\n+($G472*'fnd base rates'!F$110)\n+($H472*'fnd base rates'!F$111)\n+($I472*'fnd base rates'!F$112)\n+($J472*'fnd base rates'!F$113)\n+($K472*'fnd base rates'!F$114)\n+($M472*'fnd base rates'!F$116)\n+($N472*'fnd base rates'!F$117)\n+($O472*'fnd base rates'!F$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,6)))\n*$R472","v":930.55725000000007},{"$f":"(($D472*'fnd base rates'!G$107)\n+($E472*'fnd base rates'!G$108)\n+($F472*'fnd base rates'!G$109)\n+($G472*'fnd base rates'!G$110)\n+($H472*'fnd base rates'!G$111)\n+($I472*'fnd base rates'!G$112)\n+($J472*'fnd base rates'!G$113)\n+($K472*'fnd base rates'!G$114)\n+($M472*'fnd base rates'!G$116)\n+($N472*'fnd base rates'!G$117)\n+($O472*'fnd base rates'!G$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,7)))\n*$R472","v":171.45609000000002},{"$f":"(($D472*'fnd base rates'!H$107)\n+($E472*'fnd base rates'!H$108)\n+($F472*'fnd base rates'!H$109)\n+($G472*'fnd base rates'!H$110)\n+($H472*'fnd base rates'!H$111)\n+($I472*'fnd base rates'!H$112)\n+($J472*'fnd base rates'!H$113)\n+($K472*'fnd base rates'!H$114)\n+($M472*'fnd base rates'!H$116)\n+($N472*'fnd base rates'!H$117)\n+($O472*'fnd base rates'!H$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D472*'fnd base rates'!I$107)\n+($E472*'fnd base rates'!I$108)\n+($F472*'fnd base rates'!I$109)\n+($G472*'fnd base rates'!I$110)\n+($H472*'fnd base rates'!I$111)\n+($I472*'fnd base rates'!I$112)\n+($J472*'fnd base rates'!I$113)\n+($K472*'fnd base rates'!I$114)\n+($M472*'fnd base rates'!I$116)\n+($N472*'fnd base rates'!I$117)\n+($O472*'fnd base rates'!I$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,9)))\n*$R472","v":445.11},{"$f":"(($D472*'fnd base rates'!J$107)\n+($E472*'fnd base rates'!J$108)\n+($F472*'fnd base rates'!J$109)\n+($G472*'fnd base rates'!J$110)\n+($H472*'fnd base rates'!J$111)\n+($I472*'fnd base rates'!J$112)\n+($J472*'fnd base rates'!J$113)\n+($K472*'fnd base rates'!J$114)\n+($M472*'fnd base rates'!J$116)\n+($N472*'fnd base rates'!J$117)\n+($O472*'fnd base rates'!J$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,10)))\n*$R472","v":599.57000000000005},{"$f":"(($D472*'fnd base rates'!K$107)\n+($E472*'fnd base rates'!K$108)\n+($F472*'fnd base rates'!K$109)\n+($G472*'fnd base rates'!K$110)\n+($H472*'fnd base rates'!K$111)\n+($I472*'fnd base rates'!K$112)\n+($J472*'fnd base rates'!K$113)\n+($K472*'fnd base rates'!K$114)\n+($M472*'fnd base rates'!K$116)\n+($N472*'fnd base rates'!K$117)\n+($O472*'fnd base rates'!K$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,11)))\n*$R472","v":1203.1776399999999},{"$f":"(($D472*'fnd base rates'!L$107)\n+($E472*'fnd base rates'!L$108)\n+($F472*'fnd base rates'!L$109)\n+($G472*'fnd base rates'!L$110)\n+($H472*'fnd base rates'!L$111)\n+($I472*'fnd base rates'!L$112)\n+($J472*'fnd base rates'!L$113)\n+($K472*'fnd base rates'!L$114)\n+($M472*'fnd base rates'!L$116)\n+($N472*'fnd base rates'!L$117)\n+($O472*'fnd base rates'!L$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D472*'fnd base rates'!M$107)\n+($E472*'fnd base rates'!M$108)\n+($F472*'fnd base rates'!M$109)\n+($G472*'fnd base rates'!M$110)\n+($H472*'fnd base rates'!M$111)\n+($I472*'fnd base rates'!M$112)\n+($J472*'fnd base rates'!M$113)\n+($K472*'fnd base rates'!M$114)\n+($M472*'fnd base rates'!M$116)\n+($N472*'fnd base rates'!M$117)\n+($O472*'fnd base rates'!M$118)\n+($P472*VLOOKUP($S472+12,rate_basefnd,13)))","v":0},12242.66368,null,466700096,"466","700","096",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[466,466700700,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D473","v":0},{"$f":"'fnd enro'!E473","v":0},{"$f":"'fnd enro'!F473","v":0},{"$f":"'fnd enro'!G473","v":0},{"$f":"'fnd enro'!H473","v":0},{"$f":"'fnd enro'!I473","v":37},{"$f":"'fnd enro'!J473","v":0},{"$f":"'fnd enro'!K473","v":1.4430000000000001},{"$f":"'fnd enro'!L473","v":0},{"$f":"'fnd enro'!M473","v":0},{"$f":"'fnd enro'!N473","v":0},{"$f":"'fnd enro'!O473","v":0},{"$f":"'fnd enro'!P473","v":15},{"$f":"'fnd enro'!R473","v":37},1,{"$f":"VALUE('fnd enro'!Q473)","v":8},null,{"$f":"(($D473*'fnd base rates'!C$107)\n+($E473*'fnd base rates'!C$108)\n+($F473*'fnd base rates'!C$109)\n+($G473*'fnd base rates'!C$110)\n+($H473*'fnd base rates'!C$111)\n+($I473*'fnd base rates'!C$112)\n+($J473*'fnd base rates'!C$113)\n+($K473*'fnd base rates'!C$114)\n+($M473*'fnd base rates'!C$116)\n+($N473*'fnd base rates'!C$117)\n+($O473*'fnd base rates'!C$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,3)))\n*$R473","v":21980.20031},{"$f":"(($D473*'fnd base rates'!D$107)\n+($E473*'fnd base rates'!D$108)\n+($F473*'fnd base rates'!D$109)\n+($G473*'fnd base rates'!D$110)\n+($H473*'fnd base rates'!D$111)\n+($I473*'fnd base rates'!D$112)\n+($J473*'fnd base rates'!D$113)\n+($K473*'fnd base rates'!D$114)\n+($M473*'fnd base rates'!D$116)\n+($N473*'fnd base rates'!D$117)\n+($O473*'fnd base rates'!D$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,4)))\n*$R473","v":35233.119999999995},{"$f":"(($D473*'fnd base rates'!E$107)\n+($E473*'fnd base rates'!E$108)\n+($F473*'fnd base rates'!E$109)\n+($G473*'fnd base rates'!E$110)\n+($H473*'fnd base rates'!E$111)\n+($I473*'fnd base rates'!E$112)\n+($J473*'fnd base rates'!E$113)\n+($K473*'fnd base rates'!E$114)\n+($M473*'fnd base rates'!E$116)\n+($N473*'fnd base rates'!E$117)\n+($O473*'fnd base rates'!E$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,5)))\n*$R473","v":245247.25703999997},{"$f":"(($D473*'fnd base rates'!F$107)\n+($E473*'fnd base rates'!F$108)\n+($F473*'fnd base rates'!F$109)\n+($G473*'fnd base rates'!F$110)\n+($H473*'fnd base rates'!F$111)\n+($I473*'fnd base rates'!F$112)\n+($J473*'fnd base rates'!F$113)\n+($K473*'fnd base rates'!F$114)\n+($M473*'fnd base rates'!F$116)\n+($N473*'fnd base rates'!F$117)\n+($O473*'fnd base rates'!F$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,6)))\n*$R473","v":34430.61825},{"$f":"(($D473*'fnd base rates'!G$107)\n+($E473*'fnd base rates'!G$108)\n+($F473*'fnd base rates'!G$109)\n+($G473*'fnd base rates'!G$110)\n+($H473*'fnd base rates'!G$111)\n+($I473*'fnd base rates'!G$112)\n+($J473*'fnd base rates'!G$113)\n+($K473*'fnd base rates'!G$114)\n+($M473*'fnd base rates'!G$116)\n+($N473*'fnd base rates'!G$117)\n+($O473*'fnd base rates'!G$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,7)))\n*$R473","v":9020.3253299999997},{"$f":"(($D473*'fnd base rates'!H$107)\n+($E473*'fnd base rates'!H$108)\n+($F473*'fnd base rates'!H$109)\n+($G473*'fnd base rates'!H$110)\n+($H473*'fnd base rates'!H$111)\n+($I473*'fnd base rates'!H$112)\n+($J473*'fnd base rates'!H$113)\n+($K473*'fnd base rates'!H$114)\n+($M473*'fnd base rates'!H$116)\n+($N473*'fnd base rates'!H$117)\n+($O473*'fnd base rates'!H$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,8)))","v":32434.430210000002},{"$f":"(($D473*'fnd base rates'!I$107)\n+($E473*'fnd base rates'!I$108)\n+($F473*'fnd base rates'!I$109)\n+($G473*'fnd base rates'!I$110)\n+($H473*'fnd base rates'!I$111)\n+($I473*'fnd base rates'!I$112)\n+($J473*'fnd base rates'!I$113)\n+($K473*'fnd base rates'!I$114)\n+($M473*'fnd base rates'!I$116)\n+($N473*'fnd base rates'!I$117)\n+($O473*'fnd base rates'!I$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,9)))\n*$R473","v":18703.02},{"$f":"(($D473*'fnd base rates'!J$107)\n+($E473*'fnd base rates'!J$108)\n+($F473*'fnd base rates'!J$109)\n+($G473*'fnd base rates'!J$110)\n+($H473*'fnd base rates'!J$111)\n+($I473*'fnd base rates'!J$112)\n+($J473*'fnd base rates'!J$113)\n+($K473*'fnd base rates'!J$114)\n+($M473*'fnd base rates'!J$116)\n+($N473*'fnd base rates'!J$117)\n+($O473*'fnd base rates'!J$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,10)))\n*$R473","v":33792.14},{"$f":"(($D473*'fnd base rates'!K$107)\n+($E473*'fnd base rates'!K$108)\n+($F473*'fnd base rates'!K$109)\n+($G473*'fnd base rates'!K$110)\n+($H473*'fnd base rates'!K$111)\n+($I473*'fnd base rates'!K$112)\n+($J473*'fnd base rates'!K$113)\n+($K473*'fnd base rates'!K$114)\n+($M473*'fnd base rates'!K$116)\n+($N473*'fnd base rates'!K$117)\n+($O473*'fnd base rates'!K$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,11)))\n*$R473","v":44517.572679999997},{"$f":"(($D473*'fnd base rates'!L$107)\n+($E473*'fnd base rates'!L$108)\n+($F473*'fnd base rates'!L$109)\n+($G473*'fnd base rates'!L$110)\n+($H473*'fnd base rates'!L$111)\n+($I473*'fnd base rates'!L$112)\n+($J473*'fnd base rates'!L$113)\n+($K473*'fnd base rates'!L$114)\n+($M473*'fnd base rates'!L$116)\n+($N473*'fnd base rates'!L$117)\n+($O473*'fnd base rates'!L$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,12)))","v":65662.972340000008},{"$f":"(($D473*'fnd base rates'!M$107)\n+($E473*'fnd base rates'!M$108)\n+($F473*'fnd base rates'!M$109)\n+($G473*'fnd base rates'!M$110)\n+($H473*'fnd base rates'!M$111)\n+($I473*'fnd base rates'!M$112)\n+($J473*'fnd base rates'!M$113)\n+($K473*'fnd base rates'!M$114)\n+($M473*'fnd base rates'!M$116)\n+($N473*'fnd base rates'!M$117)\n+($O473*'fnd base rates'!M$118)\n+($P473*VLOOKUP($S473+12,rate_basefnd,13)))","v":0},541021.65616000001,null,466700700,"466","700","700",1,37,541021.65616000001,14622,0,14622,null,null,null,null,null,14617,0,14617,5,14622]
[466,466774089,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D474","v":0},{"$f":"'fnd enro'!E474","v":0},{"$f":"'fnd enro'!F474","v":3},{"$f":"'fnd enro'!G474","v":14},{"$f":"'fnd enro'!H474","v":9},{"$f":"'fnd enro'!I474","v":0},{"$f":"'fnd enro'!J474","v":0},{"$f":"'fnd enro'!K474","v":1.014},{"$f":"'fnd enro'!L474","v":0},{"$f":"'fnd enro'!M474","v":1},{"$f":"'fnd enro'!N474","v":0},{"$f":"'fnd enro'!O474","v":0},{"$f":"'fnd enro'!P474","v":14},{"$f":"'fnd enro'!R474","v":26},1,{"$f":"VALUE('fnd enro'!Q474)","v":10},null,{"$f":"(($D474*'fnd base rates'!C$107)\n+($E474*'fnd base rates'!C$108)\n+($F474*'fnd base rates'!C$109)\n+($G474*'fnd base rates'!C$110)\n+($H474*'fnd base rates'!C$111)\n+($I474*'fnd base rates'!C$112)\n+($J474*'fnd base rates'!C$113)\n+($K474*'fnd base rates'!C$114)\n+($M474*'fnd base rates'!C$116)\n+($N474*'fnd base rates'!C$117)\n+($O474*'fnd base rates'!C$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,3)))\n*$R474","v":15962.982380000001},{"$f":"(($D474*'fnd base rates'!D$107)\n+($E474*'fnd base rates'!D$108)\n+($F474*'fnd base rates'!D$109)\n+($G474*'fnd base rates'!D$110)\n+($H474*'fnd base rates'!D$111)\n+($I474*'fnd base rates'!D$112)\n+($J474*'fnd base rates'!D$113)\n+($K474*'fnd base rates'!D$114)\n+($M474*'fnd base rates'!D$116)\n+($N474*'fnd base rates'!D$117)\n+($O474*'fnd base rates'!D$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,4)))\n*$R474","v":26888.560000000001},{"$f":"(($D474*'fnd base rates'!E$107)\n+($E474*'fnd base rates'!E$108)\n+($F474*'fnd base rates'!E$109)\n+($G474*'fnd base rates'!E$110)\n+($H474*'fnd base rates'!E$111)\n+($I474*'fnd base rates'!E$112)\n+($J474*'fnd base rates'!E$113)\n+($K474*'fnd base rates'!E$114)\n+($M474*'fnd base rates'!E$116)\n+($N474*'fnd base rates'!E$117)\n+($O474*'fnd base rates'!E$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,5)))\n*$R474","v":160617.25792},{"$f":"(($D474*'fnd base rates'!F$107)\n+($E474*'fnd base rates'!F$108)\n+($F474*'fnd base rates'!F$109)\n+($G474*'fnd base rates'!F$110)\n+($H474*'fnd base rates'!F$111)\n+($I474*'fnd base rates'!F$112)\n+($J474*'fnd base rates'!F$113)\n+($K474*'fnd base rates'!F$114)\n+($M474*'fnd base rates'!F$116)\n+($N474*'fnd base rates'!F$117)\n+($O474*'fnd base rates'!F$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,6)))\n*$R474","v":31808.738500000003},{"$f":"(($D474*'fnd base rates'!G$107)\n+($E474*'fnd base rates'!G$108)\n+($F474*'fnd base rates'!G$109)\n+($G474*'fnd base rates'!G$110)\n+($H474*'fnd base rates'!G$111)\n+($I474*'fnd base rates'!G$112)\n+($J474*'fnd base rates'!G$113)\n+($K474*'fnd base rates'!G$114)\n+($M474*'fnd base rates'!G$116)\n+($N474*'fnd base rates'!G$117)\n+($O474*'fnd base rates'!G$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,7)))\n*$R474","v":7228.8583400000007},{"$f":"(($D474*'fnd base rates'!H$107)\n+($E474*'fnd base rates'!H$108)\n+($F474*'fnd base rates'!H$109)\n+($G474*'fnd base rates'!H$110)\n+($H474*'fnd base rates'!H$111)\n+($I474*'fnd base rates'!H$112)\n+($J474*'fnd base rates'!H$113)\n+($K474*'fnd base rates'!H$114)\n+($M474*'fnd base rates'!H$116)\n+($N474*'fnd base rates'!H$117)\n+($O474*'fnd base rates'!H$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,8)))","v":14790.072579999998},{"$f":"(($D474*'fnd base rates'!I$107)\n+($E474*'fnd base rates'!I$108)\n+($F474*'fnd base rates'!I$109)\n+($G474*'fnd base rates'!I$110)\n+($H474*'fnd base rates'!I$111)\n+($I474*'fnd base rates'!I$112)\n+($J474*'fnd base rates'!I$113)\n+($K474*'fnd base rates'!I$114)\n+($M474*'fnd base rates'!I$116)\n+($N474*'fnd base rates'!I$117)\n+($O474*'fnd base rates'!I$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,9)))\n*$R474","v":11832.8},{"$f":"(($D474*'fnd base rates'!J$107)\n+($E474*'fnd base rates'!J$108)\n+($F474*'fnd base rates'!J$109)\n+($G474*'fnd base rates'!J$110)\n+($H474*'fnd base rates'!J$111)\n+($I474*'fnd base rates'!J$112)\n+($J474*'fnd base rates'!J$113)\n+($K474*'fnd base rates'!J$114)\n+($M474*'fnd base rates'!J$116)\n+($N474*'fnd base rates'!J$117)\n+($O474*'fnd base rates'!J$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,10)))\n*$R474","v":17059.059999999998},{"$f":"(($D474*'fnd base rates'!K$107)\n+($E474*'fnd base rates'!K$108)\n+($F474*'fnd base rates'!K$109)\n+($G474*'fnd base rates'!K$110)\n+($H474*'fnd base rates'!K$111)\n+($I474*'fnd base rates'!K$112)\n+($J474*'fnd base rates'!K$113)\n+($K474*'fnd base rates'!K$114)\n+($M474*'fnd base rates'!K$116)\n+($N474*'fnd base rates'!K$117)\n+($O474*'fnd base rates'!K$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,11)))\n*$R474","v":31021.908639999998},{"$f":"(($D474*'fnd base rates'!L$107)\n+($E474*'fnd base rates'!L$108)\n+($F474*'fnd base rates'!L$109)\n+($G474*'fnd base rates'!L$110)\n+($H474*'fnd base rates'!L$111)\n+($I474*'fnd base rates'!L$112)\n+($J474*'fnd base rates'!L$113)\n+($K474*'fnd base rates'!L$114)\n+($M474*'fnd base rates'!L$116)\n+($N474*'fnd base rates'!L$117)\n+($O474*'fnd base rates'!L$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,12)))","v":52448.857319999996},{"$f":"(($D474*'fnd base rates'!M$107)\n+($E474*'fnd base rates'!M$108)\n+($F474*'fnd base rates'!M$109)\n+($G474*'fnd base rates'!M$110)\n+($H474*'fnd base rates'!M$111)\n+($I474*'fnd base rates'!M$112)\n+($J474*'fnd base rates'!M$113)\n+($K474*'fnd base rates'!M$114)\n+($M474*'fnd base rates'!M$116)\n+($N474*'fnd base rates'!M$117)\n+($O474*'fnd base rates'!M$118)\n+($P474*VLOOKUP($S474+12,rate_basefnd,13)))","v":0},369659.09568000003,null,466774089,"466","774","089",1,26,369659.09568000003,14218,0,14218,null,null,null,null,null,14210,0,14210,8,14218]
[466,466774096,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D475","v":0},{"$f":"'fnd enro'!E475","v":0},{"$f":"'fnd enro'!F475","v":0},{"$f":"'fnd enro'!G475","v":2},{"$f":"'fnd enro'!H475","v":4},{"$f":"'fnd enro'!I475","v":0},{"$f":"'fnd enro'!J475","v":0},{"$f":"'fnd enro'!K475","v":0.23400000000000001},{"$f":"'fnd enro'!L475","v":0},{"$f":"'fnd enro'!M475","v":0},{"$f":"'fnd enro'!N475","v":0},{"$f":"'fnd enro'!O475","v":0},{"$f":"'fnd enro'!P475","v":3},{"$f":"'fnd enro'!R475","v":6},1,{"$f":"VALUE('fnd enro'!Q475)","v":8},null,{"$f":"(($D475*'fnd base rates'!C$107)\n+($E475*'fnd base rates'!C$108)\n+($F475*'fnd base rates'!C$109)\n+($G475*'fnd base rates'!C$110)\n+($H475*'fnd base rates'!C$111)\n+($I475*'fnd base rates'!C$112)\n+($J475*'fnd base rates'!C$113)\n+($K475*'fnd base rates'!C$114)\n+($M475*'fnd base rates'!C$116)\n+($N475*'fnd base rates'!C$117)\n+($O475*'fnd base rates'!C$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,3)))\n*$R475","v":3609.4897799999999},{"$f":"(($D475*'fnd base rates'!D$107)\n+($E475*'fnd base rates'!D$108)\n+($F475*'fnd base rates'!D$109)\n+($G475*'fnd base rates'!D$110)\n+($H475*'fnd base rates'!D$111)\n+($I475*'fnd base rates'!D$112)\n+($J475*'fnd base rates'!D$113)\n+($K475*'fnd base rates'!D$114)\n+($M475*'fnd base rates'!D$116)\n+($N475*'fnd base rates'!D$117)\n+($O475*'fnd base rates'!D$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,4)))\n*$R475","v":5927.3099999999995},{"$f":"(($D475*'fnd base rates'!E$107)\n+($E475*'fnd base rates'!E$108)\n+($F475*'fnd base rates'!E$109)\n+($G475*'fnd base rates'!E$110)\n+($H475*'fnd base rates'!E$111)\n+($I475*'fnd base rates'!E$112)\n+($J475*'fnd base rates'!E$113)\n+($K475*'fnd base rates'!E$114)\n+($M475*'fnd base rates'!E$116)\n+($N475*'fnd base rates'!E$117)\n+($O475*'fnd base rates'!E$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,5)))\n*$R475","v":33628.499520000005},{"$f":"(($D475*'fnd base rates'!F$107)\n+($E475*'fnd base rates'!F$108)\n+($F475*'fnd base rates'!F$109)\n+($G475*'fnd base rates'!F$110)\n+($H475*'fnd base rates'!F$111)\n+($I475*'fnd base rates'!F$112)\n+($J475*'fnd base rates'!F$113)\n+($K475*'fnd base rates'!F$114)\n+($M475*'fnd base rates'!F$116)\n+($N475*'fnd base rates'!F$117)\n+($O475*'fnd base rates'!F$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,6)))\n*$R475","v":6790.4435000000012},{"$f":"(($D475*'fnd base rates'!G$107)\n+($E475*'fnd base rates'!G$108)\n+($F475*'fnd base rates'!G$109)\n+($G475*'fnd base rates'!G$110)\n+($H475*'fnd base rates'!G$111)\n+($I475*'fnd base rates'!G$112)\n+($J475*'fnd base rates'!G$113)\n+($K475*'fnd base rates'!G$114)\n+($M475*'fnd base rates'!G$116)\n+($N475*'fnd base rates'!G$117)\n+($O475*'fnd base rates'!G$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,7)))\n*$R475","v":1568.2865400000001},{"$f":"(($D475*'fnd base rates'!H$107)\n+($E475*'fnd base rates'!H$108)\n+($F475*'fnd base rates'!H$109)\n+($G475*'fnd base rates'!H$110)\n+($H475*'fnd base rates'!H$111)\n+($I475*'fnd base rates'!H$112)\n+($J475*'fnd base rates'!H$113)\n+($K475*'fnd base rates'!H$114)\n+($M475*'fnd base rates'!H$116)\n+($N475*'fnd base rates'!H$117)\n+($O475*'fnd base rates'!H$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,8)))","v":3365.0659799999999},{"$f":"(($D475*'fnd base rates'!I$107)\n+($E475*'fnd base rates'!I$108)\n+($F475*'fnd base rates'!I$109)\n+($G475*'fnd base rates'!I$110)\n+($H475*'fnd base rates'!I$111)\n+($I475*'fnd base rates'!I$112)\n+($J475*'fnd base rates'!I$113)\n+($K475*'fnd base rates'!I$114)\n+($M475*'fnd base rates'!I$116)\n+($N475*'fnd base rates'!I$117)\n+($O475*'fnd base rates'!I$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,9)))\n*$R475","v":2704.35},{"$f":"(($D475*'fnd base rates'!J$107)\n+($E475*'fnd base rates'!J$108)\n+($F475*'fnd base rates'!J$109)\n+($G475*'fnd base rates'!J$110)\n+($H475*'fnd base rates'!J$111)\n+($I475*'fnd base rates'!J$112)\n+($J475*'fnd base rates'!J$113)\n+($K475*'fnd base rates'!J$114)\n+($M475*'fnd base rates'!J$116)\n+($N475*'fnd base rates'!J$117)\n+($O475*'fnd base rates'!J$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,10)))\n*$R475","v":3679.99},{"$f":"(($D475*'fnd base rates'!K$107)\n+($E475*'fnd base rates'!K$108)\n+($F475*'fnd base rates'!K$109)\n+($G475*'fnd base rates'!K$110)\n+($H475*'fnd base rates'!K$111)\n+($I475*'fnd base rates'!K$112)\n+($J475*'fnd base rates'!K$113)\n+($K475*'fnd base rates'!K$114)\n+($M475*'fnd base rates'!K$116)\n+($N475*'fnd base rates'!K$117)\n+($O475*'fnd base rates'!K$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,11)))\n*$R475","v":7249.0458399999989},{"$f":"(($D475*'fnd base rates'!L$107)\n+($E475*'fnd base rates'!L$108)\n+($F475*'fnd base rates'!L$109)\n+($G475*'fnd base rates'!L$110)\n+($H475*'fnd base rates'!L$111)\n+($I475*'fnd base rates'!L$112)\n+($J475*'fnd base rates'!L$113)\n+($K475*'fnd base rates'!L$114)\n+($M475*'fnd base rates'!L$116)\n+($N475*'fnd base rates'!L$117)\n+($O475*'fnd base rates'!L$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,12)))","v":11823.440920000001},{"$f":"(($D475*'fnd base rates'!M$107)\n+($E475*'fnd base rates'!M$108)\n+($F475*'fnd base rates'!M$109)\n+($G475*'fnd base rates'!M$110)\n+($H475*'fnd base rates'!M$111)\n+($I475*'fnd base rates'!M$112)\n+($J475*'fnd base rates'!M$113)\n+($K475*'fnd base rates'!M$114)\n+($M475*'fnd base rates'!M$116)\n+($N475*'fnd base rates'!M$117)\n+($O475*'fnd base rates'!M$118)\n+($P475*VLOOKUP($S475+12,rate_basefnd,13)))","v":0},80345.922079999989,null,466774096,"466","774","096",1,6,80345.922079999989,13391,0,13391,null,null,null,null,null,13385,0,13385,6,13391]
[466,466774221,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D476","v":0},{"$f":"'fnd enro'!E476","v":0},{"$f":"'fnd enro'!F476","v":0},{"$f":"'fnd enro'!G476","v":15},{"$f":"'fnd enro'!H476","v":11},{"$f":"'fnd enro'!I476","v":0},{"$f":"'fnd enro'!J476","v":0},{"$f":"'fnd enro'!K476","v":1.014},{"$f":"'fnd enro'!L476","v":0},{"$f":"'fnd enro'!M476","v":0},{"$f":"'fnd enro'!N476","v":0},{"$f":"'fnd enro'!O476","v":0},{"$f":"'fnd enro'!P476","v":18},{"$f":"'fnd enro'!R476","v":26},1,{"$f":"VALUE('fnd enro'!Q476)","v":9},null,{"$f":"(($D476*'fnd base rates'!C$107)\n+($E476*'fnd base rates'!C$108)\n+($F476*'fnd base rates'!C$109)\n+($G476*'fnd base rates'!C$110)\n+($H476*'fnd base rates'!C$111)\n+($I476*'fnd base rates'!C$112)\n+($J476*'fnd base rates'!C$113)\n+($K476*'fnd base rates'!C$114)\n+($M476*'fnd base rates'!C$116)\n+($N476*'fnd base rates'!C$117)\n+($O476*'fnd base rates'!C$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,3)))\n*$R476","v":16125.302380000001},{"$f":"(($D476*'fnd base rates'!D$107)\n+($E476*'fnd base rates'!D$108)\n+($F476*'fnd base rates'!D$109)\n+($G476*'fnd base rates'!D$110)\n+($H476*'fnd base rates'!D$111)\n+($I476*'fnd base rates'!D$112)\n+($J476*'fnd base rates'!D$113)\n+($K476*'fnd base rates'!D$114)\n+($M476*'fnd base rates'!D$116)\n+($N476*'fnd base rates'!D$117)\n+($O476*'fnd base rates'!D$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,4)))\n*$R476","v":27979.160000000003},{"$f":"(($D476*'fnd base rates'!E$107)\n+($E476*'fnd base rates'!E$108)\n+($F476*'fnd base rates'!E$109)\n+($G476*'fnd base rates'!E$110)\n+($H476*'fnd base rates'!E$111)\n+($I476*'fnd base rates'!E$112)\n+($J476*'fnd base rates'!E$113)\n+($K476*'fnd base rates'!E$114)\n+($M476*'fnd base rates'!E$116)\n+($N476*'fnd base rates'!E$117)\n+($O476*'fnd base rates'!E$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,5)))\n*$R476","v":170904.48791999999},{"$f":"(($D476*'fnd base rates'!F$107)\n+($E476*'fnd base rates'!F$108)\n+($F476*'fnd base rates'!F$109)\n+($G476*'fnd base rates'!F$110)\n+($H476*'fnd base rates'!F$111)\n+($I476*'fnd base rates'!F$112)\n+($J476*'fnd base rates'!F$113)\n+($K476*'fnd base rates'!F$114)\n+($M476*'fnd base rates'!F$116)\n+($N476*'fnd base rates'!F$117)\n+($O476*'fnd base rates'!F$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,6)))\n*$R476","v":31093.518500000002},{"$f":"(($D476*'fnd base rates'!G$107)\n+($E476*'fnd base rates'!G$108)\n+($F476*'fnd base rates'!G$109)\n+($G476*'fnd base rates'!G$110)\n+($H476*'fnd base rates'!G$111)\n+($I476*'fnd base rates'!G$112)\n+($J476*'fnd base rates'!G$113)\n+($K476*'fnd base rates'!G$114)\n+($M476*'fnd base rates'!G$116)\n+($N476*'fnd base rates'!G$117)\n+($O476*'fnd base rates'!G$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,7)))\n*$R476","v":7805.3183399999998},{"$f":"(($D476*'fnd base rates'!H$107)\n+($E476*'fnd base rates'!H$108)\n+($F476*'fnd base rates'!H$109)\n+($G476*'fnd base rates'!H$110)\n+($H476*'fnd base rates'!H$111)\n+($I476*'fnd base rates'!H$112)\n+($J476*'fnd base rates'!H$113)\n+($K476*'fnd base rates'!H$114)\n+($M476*'fnd base rates'!H$116)\n+($N476*'fnd base rates'!H$117)\n+($O476*'fnd base rates'!H$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,8)))","v":14748.272580000001},{"$f":"(($D476*'fnd base rates'!I$107)\n+($E476*'fnd base rates'!I$108)\n+($F476*'fnd base rates'!I$109)\n+($G476*'fnd base rates'!I$110)\n+($H476*'fnd base rates'!I$111)\n+($I476*'fnd base rates'!I$112)\n+($J476*'fnd base rates'!I$113)\n+($K476*'fnd base rates'!I$114)\n+($M476*'fnd base rates'!I$116)\n+($N476*'fnd base rates'!I$117)\n+($O476*'fnd base rates'!I$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,9)))\n*$R476","v":12346.000000000002},{"$f":"(($D476*'fnd base rates'!J$107)\n+($E476*'fnd base rates'!J$108)\n+($F476*'fnd base rates'!J$109)\n+($G476*'fnd base rates'!J$110)\n+($H476*'fnd base rates'!J$111)\n+($I476*'fnd base rates'!J$112)\n+($J476*'fnd base rates'!J$113)\n+($K476*'fnd base rates'!J$114)\n+($M476*'fnd base rates'!J$116)\n+($N476*'fnd base rates'!J$117)\n+($O476*'fnd base rates'!J$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,10)))\n*$R476","v":20020.260000000002},{"$f":"(($D476*'fnd base rates'!K$107)\n+($E476*'fnd base rates'!K$108)\n+($F476*'fnd base rates'!K$109)\n+($G476*'fnd base rates'!K$110)\n+($H476*'fnd base rates'!K$111)\n+($I476*'fnd base rates'!K$112)\n+($J476*'fnd base rates'!K$113)\n+($K476*'fnd base rates'!K$114)\n+($M476*'fnd base rates'!K$116)\n+($N476*'fnd base rates'!K$117)\n+($O476*'fnd base rates'!K$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,11)))\n*$R476","v":30870.208639999997},{"$f":"(($D476*'fnd base rates'!L$107)\n+($E476*'fnd base rates'!L$108)\n+($F476*'fnd base rates'!L$109)\n+($G476*'fnd base rates'!L$110)\n+($H476*'fnd base rates'!L$111)\n+($I476*'fnd base rates'!L$112)\n+($J476*'fnd base rates'!L$113)\n+($K476*'fnd base rates'!L$114)\n+($M476*'fnd base rates'!L$116)\n+($N476*'fnd base rates'!L$117)\n+($O476*'fnd base rates'!L$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,12)))","v":54380.427320000003},{"$f":"(($D476*'fnd base rates'!M$107)\n+($E476*'fnd base rates'!M$108)\n+($F476*'fnd base rates'!M$109)\n+($G476*'fnd base rates'!M$110)\n+($H476*'fnd base rates'!M$111)\n+($I476*'fnd base rates'!M$112)\n+($J476*'fnd base rates'!M$113)\n+($K476*'fnd base rates'!M$114)\n+($M476*'fnd base rates'!M$116)\n+($N476*'fnd base rates'!M$117)\n+($O476*'fnd base rates'!M$118)\n+($P476*VLOOKUP($S476+12,rate_basefnd,13)))","v":0},386272.95568000001,null,466774221,"466","774","221",1,26,386272.95568000001,14857,0,14857,null,null,null,null,null,14848,0,14848,9,14857]
[466,466774296,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D477","v":0},{"$f":"'fnd enro'!E477","v":0},{"$f":"'fnd enro'!F477","v":3},{"$f":"'fnd enro'!G477","v":21},{"$f":"'fnd enro'!H477","v":16},{"$f":"'fnd enro'!I477","v":0},{"$f":"'fnd enro'!J477","v":0},{"$f":"'fnd enro'!K477","v":1.56},{"$f":"'fnd enro'!L477","v":0},{"$f":"'fnd enro'!M477","v":1},{"$f":"'fnd enro'!N477","v":1},{"$f":"'fnd enro'!O477","v":0},{"$f":"'fnd enro'!P477","v":14},{"$f":"'fnd enro'!R477","v":40},1,{"$f":"VALUE('fnd enro'!Q477)","v":10},null,{"$f":"(($D477*'fnd base rates'!C$107)\n+($E477*'fnd base rates'!C$108)\n+($F477*'fnd base rates'!C$109)\n+($G477*'fnd base rates'!C$110)\n+($H477*'fnd base rates'!C$111)\n+($I477*'fnd base rates'!C$112)\n+($J477*'fnd base rates'!C$113)\n+($K477*'fnd base rates'!C$114)\n+($M477*'fnd base rates'!C$116)\n+($N477*'fnd base rates'!C$117)\n+($O477*'fnd base rates'!C$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,3)))\n*$R477","v":23942.605199999998},{"$f":"(($D477*'fnd base rates'!D$107)\n+($E477*'fnd base rates'!D$108)\n+($F477*'fnd base rates'!D$109)\n+($G477*'fnd base rates'!D$110)\n+($H477*'fnd base rates'!D$111)\n+($I477*'fnd base rates'!D$112)\n+($J477*'fnd base rates'!D$113)\n+($K477*'fnd base rates'!D$114)\n+($M477*'fnd base rates'!D$116)\n+($N477*'fnd base rates'!D$117)\n+($O477*'fnd base rates'!D$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,4)))\n*$R477","v":38281.39},{"$f":"(($D477*'fnd base rates'!E$107)\n+($E477*'fnd base rates'!E$108)\n+($F477*'fnd base rates'!E$109)\n+($G477*'fnd base rates'!E$110)\n+($H477*'fnd base rates'!E$111)\n+($I477*'fnd base rates'!E$112)\n+($J477*'fnd base rates'!E$113)\n+($K477*'fnd base rates'!E$114)\n+($M477*'fnd base rates'!E$116)\n+($N477*'fnd base rates'!E$117)\n+($O477*'fnd base rates'!E$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,5)))\n*$R477","v":215762.95679999999},{"$f":"(($D477*'fnd base rates'!F$107)\n+($E477*'fnd base rates'!F$108)\n+($F477*'fnd base rates'!F$109)\n+($G477*'fnd base rates'!F$110)\n+($H477*'fnd base rates'!F$111)\n+($I477*'fnd base rates'!F$112)\n+($J477*'fnd base rates'!F$113)\n+($K477*'fnd base rates'!F$114)\n+($M477*'fnd base rates'!F$116)\n+($N477*'fnd base rates'!F$117)\n+($O477*'fnd base rates'!F$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,6)))\n*$R477","v":48467.420000000006},{"$f":"(($D477*'fnd base rates'!G$107)\n+($E477*'fnd base rates'!G$108)\n+($F477*'fnd base rates'!G$109)\n+($G477*'fnd base rates'!G$110)\n+($H477*'fnd base rates'!G$111)\n+($I477*'fnd base rates'!G$112)\n+($J477*'fnd base rates'!G$113)\n+($K477*'fnd base rates'!G$114)\n+($M477*'fnd base rates'!G$116)\n+($N477*'fnd base rates'!G$117)\n+($O477*'fnd base rates'!G$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,7)))\n*$R477","v":9667.8136000000013},{"$f":"(($D477*'fnd base rates'!H$107)\n+($E477*'fnd base rates'!H$108)\n+($F477*'fnd base rates'!H$109)\n+($G477*'fnd base rates'!H$110)\n+($H477*'fnd base rates'!H$111)\n+($I477*'fnd base rates'!H$112)\n+($J477*'fnd base rates'!H$113)\n+($K477*'fnd base rates'!H$114)\n+($M477*'fnd base rates'!H$116)\n+($N477*'fnd base rates'!H$117)\n+($O477*'fnd base rates'!H$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,8)))","v":22593.003200000006},{"$f":"(($D477*'fnd base rates'!I$107)\n+($E477*'fnd base rates'!I$108)\n+($F477*'fnd base rates'!I$109)\n+($G477*'fnd base rates'!I$110)\n+($H477*'fnd base rates'!I$111)\n+($I477*'fnd base rates'!I$112)\n+($J477*'fnd base rates'!I$113)\n+($K477*'fnd base rates'!I$114)\n+($M477*'fnd base rates'!I$116)\n+($N477*'fnd base rates'!I$117)\n+($O477*'fnd base rates'!I$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,9)))\n*$R477","v":17082.990000000002},{"$f":"(($D477*'fnd base rates'!J$107)\n+($E477*'fnd base rates'!J$108)\n+($F477*'fnd base rates'!J$109)\n+($G477*'fnd base rates'!J$110)\n+($H477*'fnd base rates'!J$111)\n+($I477*'fnd base rates'!J$112)\n+($J477*'fnd base rates'!J$113)\n+($K477*'fnd base rates'!J$114)\n+($M477*'fnd base rates'!J$116)\n+($N477*'fnd base rates'!J$117)\n+($O477*'fnd base rates'!J$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,10)))\n*$R477","v":20021.849999999999},{"$f":"(($D477*'fnd base rates'!K$107)\n+($E477*'fnd base rates'!K$108)\n+($F477*'fnd base rates'!K$109)\n+($G477*'fnd base rates'!K$110)\n+($H477*'fnd base rates'!K$111)\n+($I477*'fnd base rates'!K$112)\n+($J477*'fnd base rates'!K$113)\n+($K477*'fnd base rates'!K$114)\n+($M477*'fnd base rates'!K$116)\n+($N477*'fnd base rates'!K$117)\n+($O477*'fnd base rates'!K$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,11)))\n*$R477","v":48078.865599999997},{"$f":"(($D477*'fnd base rates'!L$107)\n+($E477*'fnd base rates'!L$108)\n+($F477*'fnd base rates'!L$109)\n+($G477*'fnd base rates'!L$110)\n+($H477*'fnd base rates'!L$111)\n+($I477*'fnd base rates'!L$112)\n+($J477*'fnd base rates'!L$113)\n+($K477*'fnd base rates'!L$114)\n+($M477*'fnd base rates'!L$116)\n+($N477*'fnd base rates'!L$117)\n+($O477*'fnd base rates'!L$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,12)))","v":75906.752800000017},{"$f":"(($D477*'fnd base rates'!M$107)\n+($E477*'fnd base rates'!M$108)\n+($F477*'fnd base rates'!M$109)\n+($G477*'fnd base rates'!M$110)\n+($H477*'fnd base rates'!M$111)\n+($I477*'fnd base rates'!M$112)\n+($J477*'fnd base rates'!M$113)\n+($K477*'fnd base rates'!M$114)\n+($M477*'fnd base rates'!M$116)\n+($N477*'fnd base rates'!M$117)\n+($O477*'fnd base rates'!M$118)\n+($P477*VLOOKUP($S477+12,rate_basefnd,13)))","v":0},519805.64720000001,null,466774296,"466","774","296",1,40,519805.64720000001,12995,0,12995,null,null,null,null,null,12990,0,12990,5,12995]
[466,466774774,"MARTHA'S VINEYARD",{"$f":"'fnd enro'!D478","v":0},{"$f":"'fnd enro'!E478","v":0},{"$f":"'fnd enro'!F478","v":5},{"$f":"'fnd enro'!G478","v":29},{"$f":"'fnd enro'!H478","v":11},{"$f":"'fnd enro'!I478","v":0},{"$f":"'fnd enro'!J478","v":0},{"$f":"'fnd enro'!K478","v":1.7549999999999999},{"$f":"'fnd enro'!L478","v":0},{"$f":"'fnd enro'!M478","v":1},{"$f":"'fnd enro'!N478","v":0},{"$f":"'fnd enro'!O478","v":0},{"$f":"'fnd enro'!P478","v":30},{"$f":"'fnd enro'!R478","v":45},1,{"$f":"VALUE('fnd enro'!Q478)","v":7},null,{"$f":"(($D478*'fnd base rates'!C$107)\n+($E478*'fnd base rates'!C$108)\n+($F478*'fnd base rates'!C$109)\n+($G478*'fnd base rates'!C$110)\n+($H478*'fnd base rates'!C$111)\n+($I478*'fnd base rates'!C$112)\n+($J478*'fnd base rates'!C$113)\n+($K478*'fnd base rates'!C$114)\n+($M478*'fnd base rates'!C$116)\n+($N478*'fnd base rates'!C$117)\n+($O478*'fnd base rates'!C$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,3)))\n*$R478","v":27630.933349999999},{"$f":"(($D478*'fnd base rates'!D$107)\n+($E478*'fnd base rates'!D$108)\n+($F478*'fnd base rates'!D$109)\n+($G478*'fnd base rates'!D$110)\n+($H478*'fnd base rates'!D$111)\n+($I478*'fnd base rates'!D$112)\n+($J478*'fnd base rates'!D$113)\n+($K478*'fnd base rates'!D$114)\n+($M478*'fnd base rates'!D$116)\n+($N478*'fnd base rates'!D$117)\n+($O478*'fnd base rates'!D$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,4)))\n*$R478","v":46784.85},{"$f":"(($D478*'fnd base rates'!E$107)\n+($E478*'fnd base rates'!E$108)\n+($F478*'fnd base rates'!E$109)\n+($G478*'fnd base rates'!E$110)\n+($H478*'fnd base rates'!E$111)\n+($I478*'fnd base rates'!E$112)\n+($J478*'fnd base rates'!E$113)\n+($K478*'fnd base rates'!E$114)\n+($M478*'fnd base rates'!E$116)\n+($N478*'fnd base rates'!E$117)\n+($O478*'fnd base rates'!E$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,5)))\n*$R478","v":282798.39639999997},{"$f":"(($D478*'fnd base rates'!F$107)\n+($E478*'fnd base rates'!F$108)\n+($F478*'fnd base rates'!F$109)\n+($G478*'fnd base rates'!F$110)\n+($H478*'fnd base rates'!F$111)\n+($I478*'fnd base rates'!F$112)\n+($J478*'fnd base rates'!F$113)\n+($K478*'fnd base rates'!F$114)\n+($M478*'fnd base rates'!F$116)\n+($N478*'fnd base rates'!F$117)\n+($O478*'fnd base rates'!F$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,6)))\n*$R478","v":56121.516249999993},{"$f":"(($D478*'fnd base rates'!G$107)\n+($E478*'fnd base rates'!G$108)\n+($F478*'fnd base rates'!G$109)\n+($G478*'fnd base rates'!G$110)\n+($H478*'fnd base rates'!G$111)\n+($I478*'fnd base rates'!G$112)\n+($J478*'fnd base rates'!G$113)\n+($K478*'fnd base rates'!G$114)\n+($M478*'fnd base rates'!G$116)\n+($N478*'fnd base rates'!G$117)\n+($O478*'fnd base rates'!G$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,7)))\n*$R478","v":12598.67405},{"$f":"(($D478*'fnd base rates'!H$107)\n+($E478*'fnd base rates'!H$108)\n+($F478*'fnd base rates'!H$109)\n+($G478*'fnd base rates'!H$110)\n+($H478*'fnd base rates'!H$111)\n+($I478*'fnd base rates'!H$112)\n+($J478*'fnd base rates'!H$113)\n+($K478*'fnd base rates'!H$114)\n+($M478*'fnd base rates'!H$116)\n+($N478*'fnd base rates'!H$117)\n+($O478*'fnd base rates'!H$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,8)))","v":25527.954850000002},{"$f":"(($D478*'fnd base rates'!I$107)\n+($E478*'fnd base rates'!I$108)\n+($F478*'fnd base rates'!I$109)\n+($G478*'fnd base rates'!I$110)\n+($H478*'fnd base rates'!I$111)\n+($I478*'fnd base rates'!I$112)\n+($J478*'fnd base rates'!I$113)\n+($K478*'fnd base rates'!I$114)\n+($M478*'fnd base rates'!I$116)\n+($N478*'fnd base rates'!I$117)\n+($O478*'fnd base rates'!I$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,9)))\n*$R478","v":20371},{"$f":"(($D478*'fnd base rates'!J$107)\n+($E478*'fnd base rates'!J$108)\n+($F478*'fnd base rates'!J$109)\n+($G478*'fnd base rates'!J$110)\n+($H478*'fnd base rates'!J$111)\n+($I478*'fnd base rates'!J$112)\n+($J478*'fnd base rates'!J$113)\n+($K478*'fnd base rates'!J$114)\n+($M478*'fnd base rates'!J$116)\n+($N478*'fnd base rates'!J$117)\n+($O478*'fnd base rates'!J$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,10)))\n*$R478","v":29845.11},{"$f":"(($D478*'fnd base rates'!K$107)\n+($E478*'fnd base rates'!K$108)\n+($F478*'fnd base rates'!K$109)\n+($G478*'fnd base rates'!K$110)\n+($H478*'fnd base rates'!K$111)\n+($I478*'fnd base rates'!K$112)\n+($J478*'fnd base rates'!K$113)\n+($K478*'fnd base rates'!K$114)\n+($M478*'fnd base rates'!K$116)\n+($N478*'fnd base rates'!K$117)\n+($O478*'fnd base rates'!K$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,11)))\n*$R478","v":53063.833799999993},{"$f":"(($D478*'fnd base rates'!L$107)\n+($E478*'fnd base rates'!L$108)\n+($F478*'fnd base rates'!L$109)\n+($G478*'fnd base rates'!L$110)\n+($H478*'fnd base rates'!L$111)\n+($I478*'fnd base rates'!L$112)\n+($J478*'fnd base rates'!L$113)\n+($K478*'fnd base rates'!L$114)\n+($M478*'fnd base rates'!L$116)\n+($N478*'fnd base rates'!L$117)\n+($O478*'fnd base rates'!L$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,12)))","v":90778.596900000004},{"$f":"(($D478*'fnd base rates'!M$107)\n+($E478*'fnd base rates'!M$108)\n+($F478*'fnd base rates'!M$109)\n+($G478*'fnd base rates'!M$110)\n+($H478*'fnd base rates'!M$111)\n+($I478*'fnd base rates'!M$112)\n+($J478*'fnd base rates'!M$113)\n+($K478*'fnd base rates'!M$114)\n+($M478*'fnd base rates'!M$116)\n+($N478*'fnd base rates'!M$117)\n+($O478*'fnd base rates'!M$118)\n+($P478*VLOOKUP($S478+12,rate_basefnd,13)))","v":0},645520.8655999999,null,466774774,"466","774","774",1,45,645520.8655999999,14345,0,14345,null,null,null,null,null,14337,0,14337,8,14345]
[469,469035035,"MATCH",{"$f":"'fnd enro'!D479","v":52},{"$f":"'fnd enro'!E479","v":0},{"$f":"'fnd enro'!F479","v":87},{"$f":"'fnd enro'!G479","v":463},{"$f":"'fnd enro'!H479","v":261},{"$f":"'fnd enro'!I479","v":280},{"$f":"'fnd enro'!J479","v":0},{"$f":"'fnd enro'!K479","v":42.548999999999999},{"$f":"'fnd enro'!L479","v":0},{"$f":"'fnd enro'!M479","v":149},{"$f":"'fnd enro'!N479","v":22},{"$f":"'fnd enro'!O479","v":25},{"$f":"'fnd enro'!P479","v":922},{"$f":"'fnd enro'!R479","v":1117},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q479)","v":11},null,{"$f":"(($D479*'fnd base rates'!C$107)\n+($E479*'fnd base rates'!C$108)\n+($F479*'fnd base rates'!C$109)\n+($G479*'fnd base rates'!C$110)\n+($H479*'fnd base rates'!C$111)\n+($I479*'fnd base rates'!C$112)\n+($J479*'fnd base rates'!C$113)\n+($K479*'fnd base rates'!C$114)\n+($M479*'fnd base rates'!C$116)\n+($N479*'fnd base rates'!C$117)\n+($O479*'fnd base rates'!C$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,3)))\n*$R479","v":800370.2557797},{"$f":"(($D479*'fnd base rates'!D$107)\n+($E479*'fnd base rates'!D$108)\n+($F479*'fnd base rates'!D$109)\n+($G479*'fnd base rates'!D$110)\n+($H479*'fnd base rates'!D$111)\n+($I479*'fnd base rates'!D$112)\n+($J479*'fnd base rates'!D$113)\n+($K479*'fnd base rates'!D$114)\n+($M479*'fnd base rates'!D$116)\n+($N479*'fnd base rates'!D$117)\n+($O479*'fnd base rates'!D$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,4)))\n*$R479","v":1470840.5718},{"$f":"(($D479*'fnd base rates'!E$107)\n+($E479*'fnd base rates'!E$108)\n+($F479*'fnd base rates'!E$109)\n+($G479*'fnd base rates'!E$110)\n+($H479*'fnd base rates'!E$111)\n+($I479*'fnd base rates'!E$112)\n+($J479*'fnd base rates'!E$113)\n+($K479*'fnd base rates'!E$114)\n+($M479*'fnd base rates'!E$116)\n+($N479*'fnd base rates'!E$117)\n+($O479*'fnd base rates'!E$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,5)))\n*$R479","v":9877773.5760648008},{"$f":"(($D479*'fnd base rates'!F$107)\n+($E479*'fnd base rates'!F$108)\n+($F479*'fnd base rates'!F$109)\n+($G479*'fnd base rates'!F$110)\n+($H479*'fnd base rates'!F$111)\n+($I479*'fnd base rates'!F$112)\n+($J479*'fnd base rates'!F$113)\n+($K479*'fnd base rates'!F$114)\n+($M479*'fnd base rates'!F$116)\n+($N479*'fnd base rates'!F$117)\n+($O479*'fnd base rates'!F$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,6)))\n*$R479","v":1432247.3230275002},{"$f":"(($D479*'fnd base rates'!G$107)\n+($E479*'fnd base rates'!G$108)\n+($F479*'fnd base rates'!G$109)\n+($G479*'fnd base rates'!G$110)\n+($H479*'fnd base rates'!G$111)\n+($I479*'fnd base rates'!G$112)\n+($J479*'fnd base rates'!G$113)\n+($K479*'fnd base rates'!G$114)\n+($M479*'fnd base rates'!G$116)\n+($N479*'fnd base rates'!G$117)\n+($O479*'fnd base rates'!G$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,7)))\n*$R479","v":432817.04106710001},{"$f":"(($D479*'fnd base rates'!H$107)\n+($E479*'fnd base rates'!H$108)\n+($F479*'fnd base rates'!H$109)\n+($G479*'fnd base rates'!H$110)\n+($H479*'fnd base rates'!H$111)\n+($I479*'fnd base rates'!H$112)\n+($J479*'fnd base rates'!H$113)\n+($K479*'fnd base rates'!H$114)\n+($M479*'fnd base rates'!H$116)\n+($N479*'fnd base rates'!H$117)\n+($O479*'fnd base rates'!H$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,8)))","v":757065.22402999992},{"$f":"(($D479*'fnd base rates'!I$107)\n+($E479*'fnd base rates'!I$108)\n+($F479*'fnd base rates'!I$109)\n+($G479*'fnd base rates'!I$110)\n+($H479*'fnd base rates'!I$111)\n+($I479*'fnd base rates'!I$112)\n+($J479*'fnd base rates'!I$113)\n+($K479*'fnd base rates'!I$114)\n+($M479*'fnd base rates'!I$116)\n+($N479*'fnd base rates'!I$117)\n+($O479*'fnd base rates'!I$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,9)))\n*$R479","v":662816.30150000006},{"$f":"(($D479*'fnd base rates'!J$107)\n+($E479*'fnd base rates'!J$108)\n+($F479*'fnd base rates'!J$109)\n+($G479*'fnd base rates'!J$110)\n+($H479*'fnd base rates'!J$111)\n+($I479*'fnd base rates'!J$112)\n+($J479*'fnd base rates'!J$113)\n+($K479*'fnd base rates'!J$114)\n+($M479*'fnd base rates'!J$116)\n+($N479*'fnd base rates'!J$117)\n+($O479*'fnd base rates'!J$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,10)))\n*$R479","v":1294002.0238000001},{"$f":"(($D479*'fnd base rates'!K$107)\n+($E479*'fnd base rates'!K$108)\n+($F479*'fnd base rates'!K$109)\n+($G479*'fnd base rates'!K$110)\n+($H479*'fnd base rates'!K$111)\n+($I479*'fnd base rates'!K$112)\n+($J479*'fnd base rates'!K$113)\n+($K479*'fnd base rates'!K$114)\n+($M479*'fnd base rates'!K$116)\n+($N479*'fnd base rates'!K$117)\n+($O479*'fnd base rates'!K$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,11)))\n*$R479","v":1507999.8220116002},{"$f":"(($D479*'fnd base rates'!L$107)\n+($E479*'fnd base rates'!L$108)\n+($F479*'fnd base rates'!L$109)\n+($G479*'fnd base rates'!L$110)\n+($H479*'fnd base rates'!L$111)\n+($I479*'fnd base rates'!L$112)\n+($J479*'fnd base rates'!L$113)\n+($K479*'fnd base rates'!L$114)\n+($M479*'fnd base rates'!L$116)\n+($N479*'fnd base rates'!L$117)\n+($O479*'fnd base rates'!L$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,12)))","v":2528443.5406200001},{"$f":"(($D479*'fnd base rates'!M$107)\n+($E479*'fnd base rates'!M$108)\n+($F479*'fnd base rates'!M$109)\n+($G479*'fnd base rates'!M$110)\n+($H479*'fnd base rates'!M$111)\n+($I479*'fnd base rates'!M$112)\n+($J479*'fnd base rates'!M$113)\n+($K479*'fnd base rates'!M$114)\n+($M479*'fnd base rates'!M$116)\n+($N479*'fnd base rates'!M$117)\n+($O479*'fnd base rates'!M$118)\n+($P479*VLOOKUP($S479+12,rate_basefnd,13)))","v":0},20764375.679700699,null,469035035,"469","035","035",1,1117,20764375.679700699,18589,0,18589,null,null,null,null,null,18577,0,18577,12,18589]
[469,469035044,"MATCH",{"$f":"'fnd enro'!D480","v":0},{"$f":"'fnd enro'!E480","v":0},{"$f":"'fnd enro'!F480","v":1},{"$f":"'fnd enro'!G480","v":6},{"$f":"'fnd enro'!H480","v":4},{"$f":"'fnd enro'!I480","v":0},{"$f":"'fnd enro'!J480","v":0},{"$f":"'fnd enro'!K480","v":0.42899999999999999},{"$f":"'fnd enro'!L480","v":0},{"$f":"'fnd enro'!M480","v":2},{"$f":"'fnd enro'!N480","v":0},{"$f":"'fnd enro'!O480","v":0},{"$f":"'fnd enro'!P480","v":10},{"$f":"'fnd enro'!R480","v":11},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q480)","v":11},null,{"$f":"(($D480*'fnd base rates'!C$107)\n+($E480*'fnd base rates'!C$108)\n+($F480*'fnd base rates'!C$109)\n+($G480*'fnd base rates'!C$110)\n+($H480*'fnd base rates'!C$111)\n+($I480*'fnd base rates'!C$112)\n+($J480*'fnd base rates'!C$113)\n+($K480*'fnd base rates'!C$114)\n+($M480*'fnd base rates'!C$116)\n+($N480*'fnd base rates'!C$117)\n+($O480*'fnd base rates'!C$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,3)))\n*$R480","v":8016.1411437000006},{"$f":"(($D480*'fnd base rates'!D$107)\n+($E480*'fnd base rates'!D$108)\n+($F480*'fnd base rates'!D$109)\n+($G480*'fnd base rates'!D$110)\n+($H480*'fnd base rates'!D$111)\n+($I480*'fnd base rates'!D$112)\n+($J480*'fnd base rates'!D$113)\n+($K480*'fnd base rates'!D$114)\n+($M480*'fnd base rates'!D$116)\n+($N480*'fnd base rates'!D$117)\n+($O480*'fnd base rates'!D$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,4)))\n*$R480","v":14948.706900000001},{"$f":"(($D480*'fnd base rates'!E$107)\n+($E480*'fnd base rates'!E$108)\n+($F480*'fnd base rates'!E$109)\n+($G480*'fnd base rates'!E$110)\n+($H480*'fnd base rates'!E$111)\n+($I480*'fnd base rates'!E$112)\n+($J480*'fnd base rates'!E$113)\n+($K480*'fnd base rates'!E$114)\n+($M480*'fnd base rates'!E$116)\n+($N480*'fnd base rates'!E$117)\n+($O480*'fnd base rates'!E$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,5)))\n*$R480","v":97965.765540799999},{"$f":"(($D480*'fnd base rates'!F$107)\n+($E480*'fnd base rates'!F$108)\n+($F480*'fnd base rates'!F$109)\n+($G480*'fnd base rates'!F$110)\n+($H480*'fnd base rates'!F$111)\n+($I480*'fnd base rates'!F$112)\n+($J480*'fnd base rates'!F$113)\n+($K480*'fnd base rates'!F$114)\n+($M480*'fnd base rates'!F$116)\n+($N480*'fnd base rates'!F$117)\n+($O480*'fnd base rates'!F$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,6)))\n*$R480","v":14937.337927500001},{"$f":"(($D480*'fnd base rates'!G$107)\n+($E480*'fnd base rates'!G$108)\n+($F480*'fnd base rates'!G$109)\n+($G480*'fnd base rates'!G$110)\n+($H480*'fnd base rates'!G$111)\n+($I480*'fnd base rates'!G$112)\n+($J480*'fnd base rates'!G$113)\n+($K480*'fnd base rates'!G$114)\n+($M480*'fnd base rates'!G$116)\n+($N480*'fnd base rates'!G$117)\n+($O480*'fnd base rates'!G$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,7)))\n*$R480","v":4482.5672191000003},{"$f":"(($D480*'fnd base rates'!H$107)\n+($E480*'fnd base rates'!H$108)\n+($F480*'fnd base rates'!H$109)\n+($G480*'fnd base rates'!H$110)\n+($H480*'fnd base rates'!H$111)\n+($I480*'fnd base rates'!H$112)\n+($J480*'fnd base rates'!H$113)\n+($K480*'fnd base rates'!H$114)\n+($M480*'fnd base rates'!H$116)\n+($N480*'fnd base rates'!H$117)\n+($O480*'fnd base rates'!H$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,8)))","v":6617.7276300000003},{"$f":"(($D480*'fnd base rates'!I$107)\n+($E480*'fnd base rates'!I$108)\n+($F480*'fnd base rates'!I$109)\n+($G480*'fnd base rates'!I$110)\n+($H480*'fnd base rates'!I$111)\n+($I480*'fnd base rates'!I$112)\n+($J480*'fnd base rates'!I$113)\n+($K480*'fnd base rates'!I$114)\n+($M480*'fnd base rates'!I$116)\n+($N480*'fnd base rates'!I$117)\n+($O480*'fnd base rates'!I$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,9)))\n*$R480","v":6484.4536000000016},{"$f":"(($D480*'fnd base rates'!J$107)\n+($E480*'fnd base rates'!J$108)\n+($F480*'fnd base rates'!J$109)\n+($G480*'fnd base rates'!J$110)\n+($H480*'fnd base rates'!J$111)\n+($I480*'fnd base rates'!J$112)\n+($J480*'fnd base rates'!J$113)\n+($K480*'fnd base rates'!J$114)\n+($M480*'fnd base rates'!J$116)\n+($N480*'fnd base rates'!J$117)\n+($O480*'fnd base rates'!J$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,10)))\n*$R480","v":12520.426700000002},{"$f":"(($D480*'fnd base rates'!K$107)\n+($E480*'fnd base rates'!K$108)\n+($F480*'fnd base rates'!K$109)\n+($G480*'fnd base rates'!K$110)\n+($H480*'fnd base rates'!K$111)\n+($I480*'fnd base rates'!K$112)\n+($J480*'fnd base rates'!K$113)\n+($K480*'fnd base rates'!K$114)\n+($M480*'fnd base rates'!K$116)\n+($N480*'fnd base rates'!K$117)\n+($O480*'fnd base rates'!K$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,11)))\n*$R480","v":14878.9404036},{"$f":"(($D480*'fnd base rates'!L$107)\n+($E480*'fnd base rates'!L$108)\n+($F480*'fnd base rates'!L$109)\n+($G480*'fnd base rates'!L$110)\n+($H480*'fnd base rates'!L$111)\n+($I480*'fnd base rates'!L$112)\n+($J480*'fnd base rates'!L$113)\n+($K480*'fnd base rates'!L$114)\n+($M480*'fnd base rates'!L$116)\n+($N480*'fnd base rates'!L$117)\n+($O480*'fnd base rates'!L$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,12)))","v":25970.785019999996},{"$f":"(($D480*'fnd base rates'!M$107)\n+($E480*'fnd base rates'!M$108)\n+($F480*'fnd base rates'!M$109)\n+($G480*'fnd base rates'!M$110)\n+($H480*'fnd base rates'!M$111)\n+($I480*'fnd base rates'!M$112)\n+($J480*'fnd base rates'!M$113)\n+($K480*'fnd base rates'!M$114)\n+($M480*'fnd base rates'!M$116)\n+($N480*'fnd base rates'!M$117)\n+($O480*'fnd base rates'!M$118)\n+($P480*VLOOKUP($S480+12,rate_basefnd,13)))","v":0},206822.85208470002,null,469035044,"469","035","044",1,11,206822.85208470002,18802,0,18802,null,null,null,null,null,18788,0,18788,14,18802]
[469,469035046,"MATCH",{"$f":"'fnd enro'!D481","v":0},{"$f":"'fnd enro'!E481","v":0},{"$f":"'fnd enro'!F481","v":0},{"$f":"'fnd enro'!G481","v":1},{"$f":"'fnd enro'!H481","v":0},{"$f":"'fnd enro'!I481","v":0},{"$f":"'fnd enro'!J481","v":0},{"$f":"'fnd enro'!K481","v":3.9E-2},{"$f":"'fnd enro'!L481","v":0},{"$f":"'fnd enro'!M481","v":1},{"$f":"'fnd enro'!N481","v":0},{"$f":"'fnd enro'!O481","v":0},{"$f":"'fnd enro'!P481","v":1},{"$f":"'fnd enro'!R481","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q481)","v":3},null,{"$f":"(($D481*'fnd base rates'!C$107)\n+($E481*'fnd base rates'!C$108)\n+($F481*'fnd base rates'!C$109)\n+($G481*'fnd base rates'!C$110)\n+($H481*'fnd base rates'!C$111)\n+($I481*'fnd base rates'!C$112)\n+($J481*'fnd base rates'!C$113)\n+($K481*'fnd base rates'!C$114)\n+($M481*'fnd base rates'!C$116)\n+($N481*'fnd base rates'!C$117)\n+($O481*'fnd base rates'!C$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,3)))\n*$R481","v":794.88427669999999},{"$f":"(($D481*'fnd base rates'!D$107)\n+($E481*'fnd base rates'!D$108)\n+($F481*'fnd base rates'!D$109)\n+($G481*'fnd base rates'!D$110)\n+($H481*'fnd base rates'!D$111)\n+($I481*'fnd base rates'!D$112)\n+($J481*'fnd base rates'!D$113)\n+($K481*'fnd base rates'!D$114)\n+($M481*'fnd base rates'!D$116)\n+($N481*'fnd base rates'!D$117)\n+($O481*'fnd base rates'!D$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,4)))\n*$R481","v":1385.5317000000002},{"$f":"(($D481*'fnd base rates'!E$107)\n+($E481*'fnd base rates'!E$108)\n+($F481*'fnd base rates'!E$109)\n+($G481*'fnd base rates'!E$110)\n+($H481*'fnd base rates'!E$111)\n+($I481*'fnd base rates'!E$112)\n+($J481*'fnd base rates'!E$113)\n+($K481*'fnd base rates'!E$114)\n+($M481*'fnd base rates'!E$116)\n+($N481*'fnd base rates'!E$117)\n+($O481*'fnd base rates'!E$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,5)))\n*$R481","v":8875.4121128000006},{"$f":"(($D481*'fnd base rates'!F$107)\n+($E481*'fnd base rates'!F$108)\n+($F481*'fnd base rates'!F$109)\n+($G481*'fnd base rates'!F$110)\n+($H481*'fnd base rates'!F$111)\n+($I481*'fnd base rates'!F$112)\n+($J481*'fnd base rates'!F$113)\n+($K481*'fnd base rates'!F$114)\n+($M481*'fnd base rates'!F$116)\n+($N481*'fnd base rates'!F$117)\n+($O481*'fnd base rates'!F$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,6)))\n*$R481","v":1630.3645025000003},{"$f":"(($D481*'fnd base rates'!G$107)\n+($E481*'fnd base rates'!G$108)\n+($F481*'fnd base rates'!G$109)\n+($G481*'fnd base rates'!G$110)\n+($H481*'fnd base rates'!G$111)\n+($I481*'fnd base rates'!G$112)\n+($J481*'fnd base rates'!G$113)\n+($K481*'fnd base rates'!G$114)\n+($M481*'fnd base rates'!G$116)\n+($N481*'fnd base rates'!G$117)\n+($O481*'fnd base rates'!G$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,7)))\n*$R481","v":383.68663809999998},{"$f":"(($D481*'fnd base rates'!H$107)\n+($E481*'fnd base rates'!H$108)\n+($F481*'fnd base rates'!H$109)\n+($G481*'fnd base rates'!H$110)\n+($H481*'fnd base rates'!H$111)\n+($I481*'fnd base rates'!H$112)\n+($J481*'fnd base rates'!H$113)\n+($K481*'fnd base rates'!H$114)\n+($M481*'fnd base rates'!H$116)\n+($N481*'fnd base rates'!H$117)\n+($O481*'fnd base rates'!H$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,8)))","v":702.28432999999995},{"$f":"(($D481*'fnd base rates'!I$107)\n+($E481*'fnd base rates'!I$108)\n+($F481*'fnd base rates'!I$109)\n+($G481*'fnd base rates'!I$110)\n+($H481*'fnd base rates'!I$111)\n+($I481*'fnd base rates'!I$112)\n+($J481*'fnd base rates'!I$113)\n+($K481*'fnd base rates'!I$114)\n+($M481*'fnd base rates'!I$116)\n+($N481*'fnd base rates'!I$117)\n+($O481*'fnd base rates'!I$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,9)))\n*$R481","v":588.06590000000006},{"$f":"(($D481*'fnd base rates'!J$107)\n+($E481*'fnd base rates'!J$108)\n+($F481*'fnd base rates'!J$109)\n+($G481*'fnd base rates'!J$110)\n+($H481*'fnd base rates'!J$111)\n+($I481*'fnd base rates'!J$112)\n+($J481*'fnd base rates'!J$113)\n+($K481*'fnd base rates'!J$114)\n+($M481*'fnd base rates'!J$116)\n+($N481*'fnd base rates'!J$117)\n+($O481*'fnd base rates'!J$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,10)))\n*$R481","v":836.94560000000001},{"$f":"(($D481*'fnd base rates'!K$107)\n+($E481*'fnd base rates'!K$108)\n+($F481*'fnd base rates'!K$109)\n+($G481*'fnd base rates'!K$110)\n+($H481*'fnd base rates'!K$111)\n+($I481*'fnd base rates'!K$112)\n+($J481*'fnd base rates'!K$113)\n+($K481*'fnd base rates'!K$114)\n+($M481*'fnd base rates'!K$116)\n+($N481*'fnd base rates'!K$117)\n+($O481*'fnd base rates'!K$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,11)))\n*$R481","v":1606.7119276000001},{"$f":"(($D481*'fnd base rates'!L$107)\n+($E481*'fnd base rates'!L$108)\n+($F481*'fnd base rates'!L$109)\n+($G481*'fnd base rates'!L$110)\n+($H481*'fnd base rates'!L$111)\n+($I481*'fnd base rates'!L$112)\n+($J481*'fnd base rates'!L$113)\n+($K481*'fnd base rates'!L$114)\n+($M481*'fnd base rates'!L$116)\n+($N481*'fnd base rates'!L$117)\n+($O481*'fnd base rates'!L$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,12)))","v":2367.4568199999999},{"$f":"(($D481*'fnd base rates'!M$107)\n+($E481*'fnd base rates'!M$108)\n+($F481*'fnd base rates'!M$109)\n+($G481*'fnd base rates'!M$110)\n+($H481*'fnd base rates'!M$111)\n+($I481*'fnd base rates'!M$112)\n+($J481*'fnd base rates'!M$113)\n+($K481*'fnd base rates'!M$114)\n+($M481*'fnd base rates'!M$116)\n+($N481*'fnd base rates'!M$117)\n+($O481*'fnd base rates'!M$118)\n+($P481*VLOOKUP($S481+12,rate_basefnd,13)))","v":0},19171.343807700003,null,469035046,"469","035","046",1,1,19171.343807700003,19171,0,19171,null,null,null,null,null,19156,0,19156,15,19171]
[469,469035049,"MATCH",{"$f":"'fnd enro'!D482","v":0},{"$f":"'fnd enro'!E482","v":0},{"$f":"'fnd enro'!F482","v":0},{"$f":"'fnd enro'!G482","v":0},{"$f":"'fnd enro'!H482","v":0},{"$f":"'fnd enro'!I482","v":2},{"$f":"'fnd enro'!J482","v":0},{"$f":"'fnd enro'!K482","v":7.8E-2},{"$f":"'fnd enro'!L482","v":0},{"$f":"'fnd enro'!M482","v":0},{"$f":"'fnd enro'!N482","v":0},{"$f":"'fnd enro'!O482","v":0},{"$f":"'fnd enro'!P482","v":2},{"$f":"'fnd enro'!R482","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q482)","v":8},null,{"$f":"(($D482*'fnd base rates'!C$107)\n+($E482*'fnd base rates'!C$108)\n+($F482*'fnd base rates'!C$109)\n+($G482*'fnd base rates'!C$110)\n+($H482*'fnd base rates'!C$111)\n+($I482*'fnd base rates'!C$112)\n+($J482*'fnd base rates'!C$113)\n+($K482*'fnd base rates'!C$114)\n+($M482*'fnd base rates'!C$116)\n+($N482*'fnd base rates'!C$117)\n+($O482*'fnd base rates'!C$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,3)))\n*$R482","v":1398.1247534000001},{"$f":"(($D482*'fnd base rates'!D$107)\n+($E482*'fnd base rates'!D$108)\n+($F482*'fnd base rates'!D$109)\n+($G482*'fnd base rates'!D$110)\n+($H482*'fnd base rates'!D$111)\n+($I482*'fnd base rates'!D$112)\n+($J482*'fnd base rates'!D$113)\n+($K482*'fnd base rates'!D$114)\n+($M482*'fnd base rates'!D$116)\n+($N482*'fnd base rates'!D$117)\n+($O482*'fnd base rates'!D$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,4)))\n*$R482","v":2564.2468000000003},{"$f":"(($D482*'fnd base rates'!E$107)\n+($E482*'fnd base rates'!E$108)\n+($F482*'fnd base rates'!E$109)\n+($G482*'fnd base rates'!E$110)\n+($H482*'fnd base rates'!E$111)\n+($I482*'fnd base rates'!E$112)\n+($J482*'fnd base rates'!E$113)\n+($K482*'fnd base rates'!E$114)\n+($M482*'fnd base rates'!E$116)\n+($N482*'fnd base rates'!E$117)\n+($O482*'fnd base rates'!E$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,5)))\n*$R482","v":19217.005025599999},{"$f":"(($D482*'fnd base rates'!F$107)\n+($E482*'fnd base rates'!F$108)\n+($F482*'fnd base rates'!F$109)\n+($G482*'fnd base rates'!F$110)\n+($H482*'fnd base rates'!F$111)\n+($I482*'fnd base rates'!F$112)\n+($J482*'fnd base rates'!F$113)\n+($K482*'fnd base rates'!F$114)\n+($M482*'fnd base rates'!F$116)\n+($N482*'fnd base rates'!F$117)\n+($O482*'fnd base rates'!F$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,6)))\n*$R482","v":2028.6148050000004},{"$f":"(($D482*'fnd base rates'!G$107)\n+($E482*'fnd base rates'!G$108)\n+($F482*'fnd base rates'!G$109)\n+($G482*'fnd base rates'!G$110)\n+($H482*'fnd base rates'!G$111)\n+($I482*'fnd base rates'!G$112)\n+($J482*'fnd base rates'!G$113)\n+($K482*'fnd base rates'!G$114)\n+($M482*'fnd base rates'!G$116)\n+($N482*'fnd base rates'!G$117)\n+($O482*'fnd base rates'!G$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,7)))\n*$R482","v":762.75167620000013},{"$f":"(($D482*'fnd base rates'!H$107)\n+($E482*'fnd base rates'!H$108)\n+($F482*'fnd base rates'!H$109)\n+($G482*'fnd base rates'!H$110)\n+($H482*'fnd base rates'!H$111)\n+($I482*'fnd base rates'!H$112)\n+($J482*'fnd base rates'!H$113)\n+($K482*'fnd base rates'!H$114)\n+($M482*'fnd base rates'!H$116)\n+($N482*'fnd base rates'!H$117)\n+($O482*'fnd base rates'!H$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,8)))","v":1785.7486600000002},{"$f":"(($D482*'fnd base rates'!I$107)\n+($E482*'fnd base rates'!I$108)\n+($F482*'fnd base rates'!I$109)\n+($G482*'fnd base rates'!I$110)\n+($H482*'fnd base rates'!I$111)\n+($I482*'fnd base rates'!I$112)\n+($J482*'fnd base rates'!I$113)\n+($K482*'fnd base rates'!I$114)\n+($M482*'fnd base rates'!I$116)\n+($N482*'fnd base rates'!I$117)\n+($O482*'fnd base rates'!I$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,9)))\n*$R482","v":1295.0072},{"$f":"(($D482*'fnd base rates'!J$107)\n+($E482*'fnd base rates'!J$108)\n+($F482*'fnd base rates'!J$109)\n+($G482*'fnd base rates'!J$110)\n+($H482*'fnd base rates'!J$111)\n+($I482*'fnd base rates'!J$112)\n+($J482*'fnd base rates'!J$113)\n+($K482*'fnd base rates'!J$114)\n+($M482*'fnd base rates'!J$116)\n+($N482*'fnd base rates'!J$117)\n+($O482*'fnd base rates'!J$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,10)))\n*$R482","v":2994.0992000000006},{"$f":"(($D482*'fnd base rates'!K$107)\n+($E482*'fnd base rates'!K$108)\n+($F482*'fnd base rates'!K$109)\n+($G482*'fnd base rates'!K$110)\n+($H482*'fnd base rates'!K$111)\n+($I482*'fnd base rates'!K$112)\n+($J482*'fnd base rates'!K$113)\n+($K482*'fnd base rates'!K$114)\n+($M482*'fnd base rates'!K$116)\n+($N482*'fnd base rates'!K$117)\n+($O482*'fnd base rates'!K$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,11)))\n*$R482","v":2622.9272551999998},{"$f":"(($D482*'fnd base rates'!L$107)\n+($E482*'fnd base rates'!L$108)\n+($F482*'fnd base rates'!L$109)\n+($G482*'fnd base rates'!L$110)\n+($H482*'fnd base rates'!L$111)\n+($I482*'fnd base rates'!L$112)\n+($J482*'fnd base rates'!L$113)\n+($K482*'fnd base rates'!L$114)\n+($M482*'fnd base rates'!L$116)\n+($N482*'fnd base rates'!L$117)\n+($O482*'fnd base rates'!L$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,12)))","v":4270.9736400000002},{"$f":"(($D482*'fnd base rates'!M$107)\n+($E482*'fnd base rates'!M$108)\n+($F482*'fnd base rates'!M$109)\n+($G482*'fnd base rates'!M$110)\n+($H482*'fnd base rates'!M$111)\n+($I482*'fnd base rates'!M$112)\n+($J482*'fnd base rates'!M$113)\n+($K482*'fnd base rates'!M$114)\n+($M482*'fnd base rates'!M$116)\n+($N482*'fnd base rates'!M$117)\n+($O482*'fnd base rates'!M$118)\n+($P482*VLOOKUP($S482+12,rate_basefnd,13)))","v":0},38939.499015399997,null,469035049,"469","035","049",1,2,38939.499015399997,19470,0,19470,null,null,null,null,null,19458,0,19458,12,19470]
[469,469035050,"MATCH",{"$f":"'fnd enro'!D483","v":0},{"$f":"'fnd enro'!E483","v":0},{"$f":"'fnd enro'!F483","v":0},{"$f":"'fnd enro'!G483","v":2},{"$f":"'fnd enro'!H483","v":0},{"$f":"'fnd enro'!I483","v":1},{"$f":"'fnd enro'!J483","v":0},{"$f":"'fnd enro'!K483","v":0.11700000000000001},{"$f":"'fnd enro'!L483","v":0},{"$f":"'fnd enro'!M483","v":0},{"$f":"'fnd enro'!N483","v":0},{"$f":"'fnd enro'!O483","v":0},{"$f":"'fnd enro'!P483","v":3},{"$f":"'fnd enro'!R483","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q483)","v":5},null,{"$f":"(($D483*'fnd base rates'!C$107)\n+($E483*'fnd base rates'!C$108)\n+($F483*'fnd base rates'!C$109)\n+($G483*'fnd base rates'!C$110)\n+($H483*'fnd base rates'!C$111)\n+($I483*'fnd base rates'!C$112)\n+($J483*'fnd base rates'!C$113)\n+($K483*'fnd base rates'!C$114)\n+($M483*'fnd base rates'!C$116)\n+($N483*'fnd base rates'!C$117)\n+($O483*'fnd base rates'!C$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,3)))\n*$R483","v":2045.7173301},{"$f":"(($D483*'fnd base rates'!D$107)\n+($E483*'fnd base rates'!D$108)\n+($F483*'fnd base rates'!D$109)\n+($G483*'fnd base rates'!D$110)\n+($H483*'fnd base rates'!D$111)\n+($I483*'fnd base rates'!D$112)\n+($J483*'fnd base rates'!D$113)\n+($K483*'fnd base rates'!D$114)\n+($M483*'fnd base rates'!D$116)\n+($N483*'fnd base rates'!D$117)\n+($O483*'fnd base rates'!D$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,4)))\n*$R483","v":3602.6244000000002},{"$f":"(($D483*'fnd base rates'!E$107)\n+($E483*'fnd base rates'!E$108)\n+($F483*'fnd base rates'!E$109)\n+($G483*'fnd base rates'!E$110)\n+($H483*'fnd base rates'!E$111)\n+($I483*'fnd base rates'!E$112)\n+($J483*'fnd base rates'!E$113)\n+($K483*'fnd base rates'!E$114)\n+($M483*'fnd base rates'!E$116)\n+($N483*'fnd base rates'!E$117)\n+($O483*'fnd base rates'!E$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,5)))\n*$R483","v":24095.452538400001},{"$f":"(($D483*'fnd base rates'!F$107)\n+($E483*'fnd base rates'!F$108)\n+($F483*'fnd base rates'!F$109)\n+($G483*'fnd base rates'!F$110)\n+($H483*'fnd base rates'!F$111)\n+($I483*'fnd base rates'!F$112)\n+($J483*'fnd base rates'!F$113)\n+($K483*'fnd base rates'!F$114)\n+($M483*'fnd base rates'!F$116)\n+($N483*'fnd base rates'!F$117)\n+($O483*'fnd base rates'!F$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,6)))\n*$R483","v":3864.3244075000007},{"$f":"(($D483*'fnd base rates'!G$107)\n+($E483*'fnd base rates'!G$108)\n+($F483*'fnd base rates'!G$109)\n+($G483*'fnd base rates'!G$110)\n+($H483*'fnd base rates'!G$111)\n+($I483*'fnd base rates'!G$112)\n+($J483*'fnd base rates'!G$113)\n+($K483*'fnd base rates'!G$114)\n+($M483*'fnd base rates'!G$116)\n+($N483*'fnd base rates'!G$117)\n+($O483*'fnd base rates'!G$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,7)))\n*$R483","v":1012.5427143000002},{"$f":"(($D483*'fnd base rates'!H$107)\n+($E483*'fnd base rates'!H$108)\n+($F483*'fnd base rates'!H$109)\n+($G483*'fnd base rates'!H$110)\n+($H483*'fnd base rates'!H$111)\n+($I483*'fnd base rates'!H$112)\n+($J483*'fnd base rates'!H$113)\n+($K483*'fnd base rates'!H$114)\n+($M483*'fnd base rates'!H$116)\n+($N483*'fnd base rates'!H$117)\n+($O483*'fnd base rates'!H$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,8)))","v":2025.66299},{"$f":"(($D483*'fnd base rates'!I$107)\n+($E483*'fnd base rates'!I$108)\n+($F483*'fnd base rates'!I$109)\n+($G483*'fnd base rates'!I$110)\n+($H483*'fnd base rates'!I$111)\n+($I483*'fnd base rates'!I$112)\n+($J483*'fnd base rates'!I$113)\n+($K483*'fnd base rates'!I$114)\n+($M483*'fnd base rates'!I$116)\n+($N483*'fnd base rates'!I$117)\n+($O483*'fnd base rates'!I$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,9)))\n*$R483","v":1631.8717000000001},{"$f":"(($D483*'fnd base rates'!J$107)\n+($E483*'fnd base rates'!J$108)\n+($F483*'fnd base rates'!J$109)\n+($G483*'fnd base rates'!J$110)\n+($H483*'fnd base rates'!J$111)\n+($I483*'fnd base rates'!J$112)\n+($J483*'fnd base rates'!J$113)\n+($K483*'fnd base rates'!J$114)\n+($M483*'fnd base rates'!J$116)\n+($N483*'fnd base rates'!J$117)\n+($O483*'fnd base rates'!J$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,10)))\n*$R483","v":3030.3744000000002},{"$f":"(($D483*'fnd base rates'!K$107)\n+($E483*'fnd base rates'!K$108)\n+($F483*'fnd base rates'!K$109)\n+($G483*'fnd base rates'!K$110)\n+($H483*'fnd base rates'!K$111)\n+($I483*'fnd base rates'!K$112)\n+($J483*'fnd base rates'!K$113)\n+($K483*'fnd base rates'!K$114)\n+($M483*'fnd base rates'!K$116)\n+($N483*'fnd base rates'!K$117)\n+($O483*'fnd base rates'!K$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,11)))\n*$R483","v":3820.8346827999999},{"$f":"(($D483*'fnd base rates'!L$107)\n+($E483*'fnd base rates'!L$108)\n+($F483*'fnd base rates'!L$109)\n+($G483*'fnd base rates'!L$110)\n+($H483*'fnd base rates'!L$111)\n+($I483*'fnd base rates'!L$112)\n+($J483*'fnd base rates'!L$113)\n+($K483*'fnd base rates'!L$114)\n+($M483*'fnd base rates'!L$116)\n+($N483*'fnd base rates'!L$117)\n+($O483*'fnd base rates'!L$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,12)))","v":6207.5804600000001},{"$f":"(($D483*'fnd base rates'!M$107)\n+($E483*'fnd base rates'!M$108)\n+($F483*'fnd base rates'!M$109)\n+($G483*'fnd base rates'!M$110)\n+($H483*'fnd base rates'!M$111)\n+($I483*'fnd base rates'!M$112)\n+($J483*'fnd base rates'!M$113)\n+($K483*'fnd base rates'!M$114)\n+($M483*'fnd base rates'!M$116)\n+($N483*'fnd base rates'!M$117)\n+($O483*'fnd base rates'!M$118)\n+($P483*VLOOKUP($S483+12,rate_basefnd,13)))","v":0},51336.985623100001,null,469035050,"469","035","050",1,3,51336.985623100001,17112,0,17112,null,null,null,null,null,17103,0,17103,9,17112]
[469,469035073,"MATCH",{"$f":"'fnd enro'!D484","v":0},{"$f":"'fnd enro'!E484","v":0},{"$f":"'fnd enro'!F484","v":0},{"$f":"'fnd enro'!G484","v":0},{"$f":"'fnd enro'!H484","v":1},{"$f":"'fnd enro'!I484","v":1},{"$f":"'fnd enro'!J484","v":0},{"$f":"'fnd enro'!K484","v":7.8E-2},{"$f":"'fnd enro'!L484","v":0},{"$f":"'fnd enro'!M484","v":0},{"$f":"'fnd enro'!N484","v":0},{"$f":"'fnd enro'!O484","v":0},{"$f":"'fnd enro'!P484","v":2},{"$f":"'fnd enro'!R484","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q484)","v":6},null,{"$f":"(($D484*'fnd base rates'!C$107)\n+($E484*'fnd base rates'!C$108)\n+($F484*'fnd base rates'!C$109)\n+($G484*'fnd base rates'!C$110)\n+($H484*'fnd base rates'!C$111)\n+($I484*'fnd base rates'!C$112)\n+($J484*'fnd base rates'!C$113)\n+($K484*'fnd base rates'!C$114)\n+($M484*'fnd base rates'!C$116)\n+($N484*'fnd base rates'!C$117)\n+($O484*'fnd base rates'!C$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,3)))\n*$R484","v":1377.1313534000001},{"$f":"(($D484*'fnd base rates'!D$107)\n+($E484*'fnd base rates'!D$108)\n+($F484*'fnd base rates'!D$109)\n+($G484*'fnd base rates'!D$110)\n+($H484*'fnd base rates'!D$111)\n+($I484*'fnd base rates'!D$112)\n+($J484*'fnd base rates'!D$113)\n+($K484*'fnd base rates'!D$114)\n+($M484*'fnd base rates'!D$116)\n+($N484*'fnd base rates'!D$117)\n+($O484*'fnd base rates'!D$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,4)))\n*$R484","v":2464.8606000000004},{"$f":"(($D484*'fnd base rates'!E$107)\n+($E484*'fnd base rates'!E$108)\n+($F484*'fnd base rates'!E$109)\n+($G484*'fnd base rates'!E$110)\n+($H484*'fnd base rates'!E$111)\n+($I484*'fnd base rates'!E$112)\n+($J484*'fnd base rates'!E$113)\n+($K484*'fnd base rates'!E$114)\n+($M484*'fnd base rates'!E$116)\n+($N484*'fnd base rates'!E$117)\n+($O484*'fnd base rates'!E$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,5)))\n*$R484","v":16592.012525599999},{"$f":"(($D484*'fnd base rates'!F$107)\n+($E484*'fnd base rates'!F$108)\n+($F484*'fnd base rates'!F$109)\n+($G484*'fnd base rates'!F$110)\n+($H484*'fnd base rates'!F$111)\n+($I484*'fnd base rates'!F$112)\n+($J484*'fnd base rates'!F$113)\n+($K484*'fnd base rates'!F$114)\n+($M484*'fnd base rates'!F$116)\n+($N484*'fnd base rates'!F$117)\n+($O484*'fnd base rates'!F$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,6)))\n*$R484","v":2152.1990050000004},{"$f":"(($D484*'fnd base rates'!G$107)\n+($E484*'fnd base rates'!G$108)\n+($F484*'fnd base rates'!G$109)\n+($G484*'fnd base rates'!G$110)\n+($H484*'fnd base rates'!G$111)\n+($I484*'fnd base rates'!G$112)\n+($J484*'fnd base rates'!G$113)\n+($K484*'fnd base rates'!G$114)\n+($M484*'fnd base rates'!G$116)\n+($N484*'fnd base rates'!G$117)\n+($O484*'fnd base rates'!G$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,7)))\n*$R484","v":720.86297620000016},{"$f":"(($D484*'fnd base rates'!H$107)\n+($E484*'fnd base rates'!H$108)\n+($F484*'fnd base rates'!H$109)\n+($G484*'fnd base rates'!H$110)\n+($H484*'fnd base rates'!H$111)\n+($I484*'fnd base rates'!H$112)\n+($J484*'fnd base rates'!H$113)\n+($K484*'fnd base rates'!H$114)\n+($M484*'fnd base rates'!H$116)\n+($N484*'fnd base rates'!H$117)\n+($O484*'fnd base rates'!H$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,8)))","v":1460.7786600000002},{"$f":"(($D484*'fnd base rates'!I$107)\n+($E484*'fnd base rates'!I$108)\n+($F484*'fnd base rates'!I$109)\n+($G484*'fnd base rates'!I$110)\n+($H484*'fnd base rates'!I$111)\n+($I484*'fnd base rates'!I$112)\n+($J484*'fnd base rates'!I$113)\n+($K484*'fnd base rates'!I$114)\n+($M484*'fnd base rates'!I$116)\n+($N484*'fnd base rates'!I$117)\n+($O484*'fnd base rates'!I$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,9)))\n*$R484","v":1196.7001000000002},{"$f":"(($D484*'fnd base rates'!J$107)\n+($E484*'fnd base rates'!J$108)\n+($F484*'fnd base rates'!J$109)\n+($G484*'fnd base rates'!J$110)\n+($H484*'fnd base rates'!J$111)\n+($I484*'fnd base rates'!J$112)\n+($J484*'fnd base rates'!J$113)\n+($K484*'fnd base rates'!J$114)\n+($M484*'fnd base rates'!J$116)\n+($N484*'fnd base rates'!J$117)\n+($O484*'fnd base rates'!J$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,10)))\n*$R484","v":2419.8218000000002},{"$f":"(($D484*'fnd base rates'!K$107)\n+($E484*'fnd base rates'!K$108)\n+($F484*'fnd base rates'!K$109)\n+($G484*'fnd base rates'!K$110)\n+($H484*'fnd base rates'!K$111)\n+($I484*'fnd base rates'!K$112)\n+($J484*'fnd base rates'!K$113)\n+($K484*'fnd base rates'!K$114)\n+($M484*'fnd base rates'!K$116)\n+($N484*'fnd base rates'!K$117)\n+($O484*'fnd base rates'!K$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,11)))\n*$R484","v":2659.4858552000001},{"$f":"(($D484*'fnd base rates'!L$107)\n+($E484*'fnd base rates'!L$108)\n+($F484*'fnd base rates'!L$109)\n+($G484*'fnd base rates'!L$110)\n+($H484*'fnd base rates'!L$111)\n+($I484*'fnd base rates'!L$112)\n+($J484*'fnd base rates'!L$113)\n+($K484*'fnd base rates'!L$114)\n+($M484*'fnd base rates'!L$116)\n+($N484*'fnd base rates'!L$117)\n+($O484*'fnd base rates'!L$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,12)))","v":4291.5336400000006},{"$f":"(($D484*'fnd base rates'!M$107)\n+($E484*'fnd base rates'!M$108)\n+($F484*'fnd base rates'!M$109)\n+($G484*'fnd base rates'!M$110)\n+($H484*'fnd base rates'!M$111)\n+($I484*'fnd base rates'!M$112)\n+($J484*'fnd base rates'!M$113)\n+($K484*'fnd base rates'!M$114)\n+($M484*'fnd base rates'!M$116)\n+($N484*'fnd base rates'!M$117)\n+($O484*'fnd base rates'!M$118)\n+($P484*VLOOKUP($S484+12,rate_basefnd,13)))","v":0},35335.386515400001,null,469035073,"469","035","073",1,2,35335.386515400001,17668,0,17668,null,null,null,null,null,17657,0,17657,11,17668]
[469,469035093,"MATCH",{"$f":"'fnd enro'!D485","v":0},{"$f":"'fnd enro'!E485","v":0},{"$f":"'fnd enro'!F485","v":0},{"$f":"'fnd enro'!G485","v":0},{"$f":"'fnd enro'!H485","v":0},{"$f":"'fnd enro'!I485","v":2},{"$f":"'fnd enro'!J485","v":0},{"$f":"'fnd enro'!K485","v":7.8E-2},{"$f":"'fnd enro'!L485","v":0},{"$f":"'fnd enro'!M485","v":0},{"$f":"'fnd enro'!N485","v":0},{"$f":"'fnd enro'!O485","v":0},{"$f":"'fnd enro'!P485","v":2},{"$f":"'fnd enro'!R485","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q485)","v":11},null,{"$f":"(($D485*'fnd base rates'!C$107)\n+($E485*'fnd base rates'!C$108)\n+($F485*'fnd base rates'!C$109)\n+($G485*'fnd base rates'!C$110)\n+($H485*'fnd base rates'!C$111)\n+($I485*'fnd base rates'!C$112)\n+($J485*'fnd base rates'!C$113)\n+($K485*'fnd base rates'!C$114)\n+($M485*'fnd base rates'!C$116)\n+($N485*'fnd base rates'!C$117)\n+($O485*'fnd base rates'!C$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,3)))\n*$R485","v":1433.8113534000001},{"$f":"(($D485*'fnd base rates'!D$107)\n+($E485*'fnd base rates'!D$108)\n+($F485*'fnd base rates'!D$109)\n+($G485*'fnd base rates'!D$110)\n+($H485*'fnd base rates'!D$111)\n+($I485*'fnd base rates'!D$112)\n+($J485*'fnd base rates'!D$113)\n+($K485*'fnd base rates'!D$114)\n+($M485*'fnd base rates'!D$116)\n+($N485*'fnd base rates'!D$117)\n+($O485*'fnd base rates'!D$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,4)))\n*$R485","v":2733.3058000000001},{"$f":"(($D485*'fnd base rates'!E$107)\n+($E485*'fnd base rates'!E$108)\n+($F485*'fnd base rates'!E$109)\n+($G485*'fnd base rates'!E$110)\n+($H485*'fnd base rates'!E$111)\n+($I485*'fnd base rates'!E$112)\n+($J485*'fnd base rates'!E$113)\n+($K485*'fnd base rates'!E$114)\n+($M485*'fnd base rates'!E$116)\n+($N485*'fnd base rates'!E$117)\n+($O485*'fnd base rates'!E$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,5)))\n*$R485","v":20867.3522256},{"$f":"(($D485*'fnd base rates'!F$107)\n+($E485*'fnd base rates'!F$108)\n+($F485*'fnd base rates'!F$109)\n+($G485*'fnd base rates'!F$110)\n+($H485*'fnd base rates'!F$111)\n+($I485*'fnd base rates'!F$112)\n+($J485*'fnd base rates'!F$113)\n+($K485*'fnd base rates'!F$114)\n+($M485*'fnd base rates'!F$116)\n+($N485*'fnd base rates'!F$117)\n+($O485*'fnd base rates'!F$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,6)))\n*$R485","v":2028.6148050000004},{"$f":"(($D485*'fnd base rates'!G$107)\n+($E485*'fnd base rates'!G$108)\n+($F485*'fnd base rates'!G$109)\n+($G485*'fnd base rates'!G$110)\n+($H485*'fnd base rates'!G$111)\n+($I485*'fnd base rates'!G$112)\n+($J485*'fnd base rates'!G$113)\n+($K485*'fnd base rates'!G$114)\n+($M485*'fnd base rates'!G$116)\n+($N485*'fnd base rates'!G$117)\n+($O485*'fnd base rates'!G$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,7)))\n*$R485","v":842.82307620000006},{"$f":"(($D485*'fnd base rates'!H$107)\n+($E485*'fnd base rates'!H$108)\n+($F485*'fnd base rates'!H$109)\n+($G485*'fnd base rates'!H$110)\n+($H485*'fnd base rates'!H$111)\n+($I485*'fnd base rates'!H$112)\n+($J485*'fnd base rates'!H$113)\n+($K485*'fnd base rates'!H$114)\n+($M485*'fnd base rates'!H$116)\n+($N485*'fnd base rates'!H$117)\n+($O485*'fnd base rates'!H$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,8)))","v":1796.9886600000002},{"$f":"(($D485*'fnd base rates'!I$107)\n+($E485*'fnd base rates'!I$108)\n+($F485*'fnd base rates'!I$109)\n+($G485*'fnd base rates'!I$110)\n+($H485*'fnd base rates'!I$111)\n+($I485*'fnd base rates'!I$112)\n+($J485*'fnd base rates'!I$113)\n+($K485*'fnd base rates'!I$114)\n+($M485*'fnd base rates'!I$116)\n+($N485*'fnd base rates'!I$117)\n+($O485*'fnd base rates'!I$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,9)))\n*$R485","v":1361.8460000000002},{"$f":"(($D485*'fnd base rates'!J$107)\n+($E485*'fnd base rates'!J$108)\n+($F485*'fnd base rates'!J$109)\n+($G485*'fnd base rates'!J$110)\n+($H485*'fnd base rates'!J$111)\n+($I485*'fnd base rates'!J$112)\n+($J485*'fnd base rates'!J$113)\n+($K485*'fnd base rates'!J$114)\n+($M485*'fnd base rates'!J$116)\n+($N485*'fnd base rates'!J$117)\n+($O485*'fnd base rates'!J$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,10)))\n*$R485","v":3341.3514000000005},{"$f":"(($D485*'fnd base rates'!K$107)\n+($E485*'fnd base rates'!K$108)\n+($F485*'fnd base rates'!K$109)\n+($G485*'fnd base rates'!K$110)\n+($H485*'fnd base rates'!K$111)\n+($I485*'fnd base rates'!K$112)\n+($J485*'fnd base rates'!K$113)\n+($K485*'fnd base rates'!K$114)\n+($M485*'fnd base rates'!K$116)\n+($N485*'fnd base rates'!K$117)\n+($O485*'fnd base rates'!K$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,11)))\n*$R485","v":2622.9272551999998},{"$f":"(($D485*'fnd base rates'!L$107)\n+($E485*'fnd base rates'!L$108)\n+($F485*'fnd base rates'!L$109)\n+($G485*'fnd base rates'!L$110)\n+($H485*'fnd base rates'!L$111)\n+($I485*'fnd base rates'!L$112)\n+($J485*'fnd base rates'!L$113)\n+($K485*'fnd base rates'!L$114)\n+($M485*'fnd base rates'!L$116)\n+($N485*'fnd base rates'!L$117)\n+($O485*'fnd base rates'!L$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,12)))","v":4520.7936399999999},{"$f":"(($D485*'fnd base rates'!M$107)\n+($E485*'fnd base rates'!M$108)\n+($F485*'fnd base rates'!M$109)\n+($G485*'fnd base rates'!M$110)\n+($H485*'fnd base rates'!M$111)\n+($I485*'fnd base rates'!M$112)\n+($J485*'fnd base rates'!M$113)\n+($K485*'fnd base rates'!M$114)\n+($M485*'fnd base rates'!M$116)\n+($N485*'fnd base rates'!M$117)\n+($O485*'fnd base rates'!M$118)\n+($P485*VLOOKUP($S485+12,rate_basefnd,13)))","v":0},41549.814215399994,null,469035093,"469","035","093",1,2,41549.814215399994,20775,0,20775,null,null,null,null,null,20761,0,20761,14,20775]
[469,469035133,"MATCH",{"$f":"'fnd enro'!D486","v":0},{"$f":"'fnd enro'!E486","v":0},{"$f":"'fnd enro'!F486","v":0},{"$f":"'fnd enro'!G486","v":0},{"$f":"'fnd enro'!H486","v":1},{"$f":"'fnd enro'!I486","v":0},{"$f":"'fnd enro'!J486","v":0},{"$f":"'fnd enro'!K486","v":3.9E-2},{"$f":"'fnd enro'!L486","v":0},{"$f":"'fnd enro'!M486","v":0},{"$f":"'fnd enro'!N486","v":0},{"$f":"'fnd enro'!O486","v":0},{"$f":"'fnd enro'!P486","v":1},{"$f":"'fnd enro'!R486","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q486)","v":9},null,{"$f":"(($D486*'fnd base rates'!C$107)\n+($E486*'fnd base rates'!C$108)\n+($F486*'fnd base rates'!C$109)\n+($G486*'fnd base rates'!C$110)\n+($H486*'fnd base rates'!C$111)\n+($I486*'fnd base rates'!C$112)\n+($J486*'fnd base rates'!C$113)\n+($K486*'fnd base rates'!C$114)\n+($M486*'fnd base rates'!C$116)\n+($N486*'fnd base rates'!C$117)\n+($O486*'fnd base rates'!C$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,3)))\n*$R486","v":704.30527670000015},{"$f":"(($D486*'fnd base rates'!D$107)\n+($E486*'fnd base rates'!D$108)\n+($F486*'fnd base rates'!D$109)\n+($G486*'fnd base rates'!D$110)\n+($H486*'fnd base rates'!D$111)\n+($I486*'fnd base rates'!D$112)\n+($J486*'fnd base rates'!D$113)\n+($K486*'fnd base rates'!D$114)\n+($M486*'fnd base rates'!D$116)\n+($N486*'fnd base rates'!D$117)\n+($O486*'fnd base rates'!D$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,4)))\n*$R486","v":1306.9754},{"$f":"(($D486*'fnd base rates'!E$107)\n+($E486*'fnd base rates'!E$108)\n+($F486*'fnd base rates'!E$109)\n+($G486*'fnd base rates'!E$110)\n+($H486*'fnd base rates'!E$111)\n+($I486*'fnd base rates'!E$112)\n+($J486*'fnd base rates'!E$113)\n+($K486*'fnd base rates'!E$114)\n+($M486*'fnd base rates'!E$116)\n+($N486*'fnd base rates'!E$117)\n+($O486*'fnd base rates'!E$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,5)))\n*$R486","v":8196.3530128000002},{"$f":"(($D486*'fnd base rates'!F$107)\n+($E486*'fnd base rates'!F$108)\n+($F486*'fnd base rates'!F$109)\n+($G486*'fnd base rates'!F$110)\n+($H486*'fnd base rates'!F$111)\n+($I486*'fnd base rates'!F$112)\n+($J486*'fnd base rates'!F$113)\n+($K486*'fnd base rates'!F$114)\n+($M486*'fnd base rates'!F$116)\n+($N486*'fnd base rates'!F$117)\n+($O486*'fnd base rates'!F$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,6)))\n*$R486","v":1137.8916025000001},{"$f":"(($D486*'fnd base rates'!G$107)\n+($E486*'fnd base rates'!G$108)\n+($F486*'fnd base rates'!G$109)\n+($G486*'fnd base rates'!G$110)\n+($H486*'fnd base rates'!G$111)\n+($I486*'fnd base rates'!G$112)\n+($J486*'fnd base rates'!G$113)\n+($K486*'fnd base rates'!G$114)\n+($M486*'fnd base rates'!G$116)\n+($N486*'fnd base rates'!G$117)\n+($O486*'fnd base rates'!G$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,7)))\n*$R486","v":398.34713810000005},{"$f":"(($D486*'fnd base rates'!H$107)\n+($E486*'fnd base rates'!H$108)\n+($F486*'fnd base rates'!H$109)\n+($G486*'fnd base rates'!H$110)\n+($H486*'fnd base rates'!H$111)\n+($I486*'fnd base rates'!H$112)\n+($J486*'fnd base rates'!H$113)\n+($K486*'fnd base rates'!H$114)\n+($M486*'fnd base rates'!H$116)\n+($N486*'fnd base rates'!H$117)\n+($O486*'fnd base rates'!H$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,8)))","v":576.16433000000006},{"$f":"(($D486*'fnd base rates'!I$107)\n+($E486*'fnd base rates'!I$108)\n+($F486*'fnd base rates'!I$109)\n+($G486*'fnd base rates'!I$110)\n+($H486*'fnd base rates'!I$111)\n+($I486*'fnd base rates'!I$112)\n+($J486*'fnd base rates'!I$113)\n+($K486*'fnd base rates'!I$114)\n+($M486*'fnd base rates'!I$116)\n+($N486*'fnd base rates'!I$117)\n+($O486*'fnd base rates'!I$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,9)))\n*$R486","v":598.32280000000014},{"$f":"(($D486*'fnd base rates'!J$107)\n+($E486*'fnd base rates'!J$108)\n+($F486*'fnd base rates'!J$109)\n+($G486*'fnd base rates'!J$110)\n+($H486*'fnd base rates'!J$111)\n+($I486*'fnd base rates'!J$112)\n+($J486*'fnd base rates'!J$113)\n+($K486*'fnd base rates'!J$114)\n+($M486*'fnd base rates'!J$116)\n+($N486*'fnd base rates'!J$117)\n+($O486*'fnd base rates'!J$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,10)))\n*$R486","v":1177.9739000000002},{"$f":"(($D486*'fnd base rates'!K$107)\n+($E486*'fnd base rates'!K$108)\n+($F486*'fnd base rates'!K$109)\n+($G486*'fnd base rates'!K$110)\n+($H486*'fnd base rates'!K$111)\n+($I486*'fnd base rates'!K$112)\n+($J486*'fnd base rates'!K$113)\n+($K486*'fnd base rates'!K$114)\n+($M486*'fnd base rates'!K$116)\n+($N486*'fnd base rates'!K$117)\n+($O486*'fnd base rates'!K$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,11)))\n*$R486","v":1348.0222276},{"$f":"(($D486*'fnd base rates'!L$107)\n+($E486*'fnd base rates'!L$108)\n+($F486*'fnd base rates'!L$109)\n+($G486*'fnd base rates'!L$110)\n+($H486*'fnd base rates'!L$111)\n+($I486*'fnd base rates'!L$112)\n+($J486*'fnd base rates'!L$113)\n+($K486*'fnd base rates'!L$114)\n+($M486*'fnd base rates'!L$116)\n+($N486*'fnd base rates'!L$117)\n+($O486*'fnd base rates'!L$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,12)))","v":2339.62682},{"$f":"(($D486*'fnd base rates'!M$107)\n+($E486*'fnd base rates'!M$108)\n+($F486*'fnd base rates'!M$109)\n+($G486*'fnd base rates'!M$110)\n+($H486*'fnd base rates'!M$111)\n+($I486*'fnd base rates'!M$112)\n+($J486*'fnd base rates'!M$113)\n+($K486*'fnd base rates'!M$114)\n+($M486*'fnd base rates'!M$116)\n+($N486*'fnd base rates'!M$117)\n+($O486*'fnd base rates'!M$118)\n+($P486*VLOOKUP($S486+12,rate_basefnd,13)))","v":0},17783.982507700002,null,469035133,"469","035","133",1,1,17783.982507700002,17784,0,17784,null,null,null,null,null,17771,0,17771,13,17784]
[469,469035176,"MATCH",{"$f":"'fnd enro'!D487","v":0},{"$f":"'fnd enro'!E487","v":0},{"$f":"'fnd enro'!F487","v":0},{"$f":"'fnd enro'!G487","v":1},{"$f":"'fnd enro'!H487","v":0},{"$f":"'fnd enro'!I487","v":0},{"$f":"'fnd enro'!J487","v":0},{"$f":"'fnd enro'!K487","v":3.9E-2},{"$f":"'fnd enro'!L487","v":0},{"$f":"'fnd enro'!M487","v":0},{"$f":"'fnd enro'!N487","v":0},{"$f":"'fnd enro'!O487","v":0},{"$f":"'fnd enro'!P487","v":1},{"$f":"'fnd enro'!R487","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q487)","v":8},null,{"$f":"(($D487*'fnd base rates'!C$107)\n+($E487*'fnd base rates'!C$108)\n+($F487*'fnd base rates'!C$109)\n+($G487*'fnd base rates'!C$110)\n+($H487*'fnd base rates'!C$111)\n+($I487*'fnd base rates'!C$112)\n+($J487*'fnd base rates'!C$113)\n+($K487*'fnd base rates'!C$114)\n+($M487*'fnd base rates'!C$116)\n+($N487*'fnd base rates'!C$117)\n+($O487*'fnd base rates'!C$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,3)))\n*$R487","v":699.06237670000007},{"$f":"(($D487*'fnd base rates'!D$107)\n+($E487*'fnd base rates'!D$108)\n+($F487*'fnd base rates'!D$109)\n+($G487*'fnd base rates'!D$110)\n+($H487*'fnd base rates'!D$111)\n+($I487*'fnd base rates'!D$112)\n+($J487*'fnd base rates'!D$113)\n+($K487*'fnd base rates'!D$114)\n+($M487*'fnd base rates'!D$116)\n+($N487*'fnd base rates'!D$117)\n+($O487*'fnd base rates'!D$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,4)))\n*$R487","v":1282.1234000000002},{"$f":"(($D487*'fnd base rates'!E$107)\n+($E487*'fnd base rates'!E$108)\n+($F487*'fnd base rates'!E$109)\n+($G487*'fnd base rates'!E$110)\n+($H487*'fnd base rates'!E$111)\n+($I487*'fnd base rates'!E$112)\n+($J487*'fnd base rates'!E$113)\n+($K487*'fnd base rates'!E$114)\n+($M487*'fnd base rates'!E$116)\n+($N487*'fnd base rates'!E$117)\n+($O487*'fnd base rates'!E$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,5)))\n*$R487","v":8433.2645128000022},{"$f":"(($D487*'fnd base rates'!F$107)\n+($E487*'fnd base rates'!F$108)\n+($F487*'fnd base rates'!F$109)\n+($G487*'fnd base rates'!F$110)\n+($H487*'fnd base rates'!F$111)\n+($I487*'fnd base rates'!F$112)\n+($J487*'fnd base rates'!F$113)\n+($K487*'fnd base rates'!F$114)\n+($M487*'fnd base rates'!F$116)\n+($N487*'fnd base rates'!F$117)\n+($O487*'fnd base rates'!F$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,6)))\n*$R487","v":1425.0085025000001},{"$f":"(($D487*'fnd base rates'!G$107)\n+($E487*'fnd base rates'!G$108)\n+($F487*'fnd base rates'!G$109)\n+($G487*'fnd base rates'!G$110)\n+($H487*'fnd base rates'!G$111)\n+($I487*'fnd base rates'!G$112)\n+($J487*'fnd base rates'!G$113)\n+($K487*'fnd base rates'!G$114)\n+($M487*'fnd base rates'!G$116)\n+($N487*'fnd base rates'!G$117)\n+($O487*'fnd base rates'!G$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,7)))\n*$R487","v":373.29893810000004},{"$f":"(($D487*'fnd base rates'!H$107)\n+($E487*'fnd base rates'!H$108)\n+($F487*'fnd base rates'!H$109)\n+($G487*'fnd base rates'!H$110)\n+($H487*'fnd base rates'!H$111)\n+($I487*'fnd base rates'!H$112)\n+($J487*'fnd base rates'!H$113)\n+($K487*'fnd base rates'!H$114)\n+($M487*'fnd base rates'!H$116)\n+($N487*'fnd base rates'!H$117)\n+($O487*'fnd base rates'!H$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D487*'fnd base rates'!I$107)\n+($E487*'fnd base rates'!I$108)\n+($F487*'fnd base rates'!I$109)\n+($G487*'fnd base rates'!I$110)\n+($H487*'fnd base rates'!I$111)\n+($I487*'fnd base rates'!I$112)\n+($J487*'fnd base rates'!I$113)\n+($K487*'fnd base rates'!I$114)\n+($M487*'fnd base rates'!I$116)\n+($N487*'fnd base rates'!I$117)\n+($O487*'fnd base rates'!I$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,9)))\n*$R487","v":540.36750000000006},{"$f":"(($D487*'fnd base rates'!J$107)\n+($E487*'fnd base rates'!J$108)\n+($F487*'fnd base rates'!J$109)\n+($G487*'fnd base rates'!J$110)\n+($H487*'fnd base rates'!J$111)\n+($I487*'fnd base rates'!J$112)\n+($J487*'fnd base rates'!J$113)\n+($K487*'fnd base rates'!J$114)\n+($M487*'fnd base rates'!J$116)\n+($N487*'fnd base rates'!J$117)\n+($O487*'fnd base rates'!J$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,10)))\n*$R487","v":1017.0136},{"$f":"(($D487*'fnd base rates'!K$107)\n+($E487*'fnd base rates'!K$108)\n+($F487*'fnd base rates'!K$109)\n+($G487*'fnd base rates'!K$110)\n+($H487*'fnd base rates'!K$111)\n+($I487*'fnd base rates'!K$112)\n+($J487*'fnd base rates'!K$113)\n+($K487*'fnd base rates'!K$114)\n+($M487*'fnd base rates'!K$116)\n+($N487*'fnd base rates'!K$117)\n+($O487*'fnd base rates'!K$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,11)))\n*$R487","v":1254.6855276000001},{"$f":"(($D487*'fnd base rates'!L$107)\n+($E487*'fnd base rates'!L$108)\n+($F487*'fnd base rates'!L$109)\n+($G487*'fnd base rates'!L$110)\n+($H487*'fnd base rates'!L$111)\n+($I487*'fnd base rates'!L$112)\n+($J487*'fnd base rates'!L$113)\n+($K487*'fnd base rates'!L$114)\n+($M487*'fnd base rates'!L$116)\n+($N487*'fnd base rates'!L$117)\n+($O487*'fnd base rates'!L$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,12)))","v":2216.1368200000002},{"$f":"(($D487*'fnd base rates'!M$107)\n+($E487*'fnd base rates'!M$108)\n+($F487*'fnd base rates'!M$109)\n+($G487*'fnd base rates'!M$110)\n+($H487*'fnd base rates'!M$111)\n+($I487*'fnd base rates'!M$112)\n+($J487*'fnd base rates'!M$113)\n+($K487*'fnd base rates'!M$114)\n+($M487*'fnd base rates'!M$116)\n+($N487*'fnd base rates'!M$117)\n+($O487*'fnd base rates'!M$118)\n+($P487*VLOOKUP($S487+12,rate_basefnd,13)))","v":0},17815.485507700007,null,469035176,"469","035","176",1,1,17815.485507700007,17815,0,17815,null,null,null,null,null,17804,0,17804,11,17815]
[469,469035189,"MATCH",{"$f":"'fnd enro'!D488","v":0},{"$f":"'fnd enro'!E488","v":0},{"$f":"'fnd enro'!F488","v":1},{"$f":"'fnd enro'!G488","v":1},{"$f":"'fnd enro'!H488","v":0},{"$f":"'fnd enro'!I488","v":1},{"$f":"'fnd enro'!J488","v":0},{"$f":"'fnd enro'!K488","v":0.11700000000000001},{"$f":"'fnd enro'!L488","v":0},{"$f":"'fnd enro'!M488","v":1},{"$f":"'fnd enro'!N488","v":0},{"$f":"'fnd enro'!O488","v":0},{"$f":"'fnd enro'!P488","v":3},{"$f":"'fnd enro'!R488","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q488)","v":3},null,{"$f":"(($D488*'fnd base rates'!C$107)\n+($E488*'fnd base rates'!C$108)\n+($F488*'fnd base rates'!C$109)\n+($G488*'fnd base rates'!C$110)\n+($H488*'fnd base rates'!C$111)\n+($I488*'fnd base rates'!C$112)\n+($J488*'fnd base rates'!C$113)\n+($K488*'fnd base rates'!C$114)\n+($M488*'fnd base rates'!C$116)\n+($N488*'fnd base rates'!C$117)\n+($O488*'fnd base rates'!C$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,3)))\n*$R488","v":2149.9540301000002},{"$f":"(($D488*'fnd base rates'!D$107)\n+($E488*'fnd base rates'!D$108)\n+($F488*'fnd base rates'!D$109)\n+($G488*'fnd base rates'!D$110)\n+($H488*'fnd base rates'!D$111)\n+($I488*'fnd base rates'!D$112)\n+($J488*'fnd base rates'!D$113)\n+($K488*'fnd base rates'!D$114)\n+($M488*'fnd base rates'!D$116)\n+($N488*'fnd base rates'!D$117)\n+($O488*'fnd base rates'!D$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,4)))\n*$R488","v":3745.8831000000005},{"$f":"(($D488*'fnd base rates'!E$107)\n+($E488*'fnd base rates'!E$108)\n+($F488*'fnd base rates'!E$109)\n+($G488*'fnd base rates'!E$110)\n+($H488*'fnd base rates'!E$111)\n+($I488*'fnd base rates'!E$112)\n+($J488*'fnd base rates'!E$113)\n+($K488*'fnd base rates'!E$114)\n+($M488*'fnd base rates'!E$116)\n+($N488*'fnd base rates'!E$117)\n+($O488*'fnd base rates'!E$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,5)))\n*$R488","v":24926.675638400004},{"$f":"(($D488*'fnd base rates'!F$107)\n+($E488*'fnd base rates'!F$108)\n+($F488*'fnd base rates'!F$109)\n+($G488*'fnd base rates'!F$110)\n+($H488*'fnd base rates'!F$111)\n+($I488*'fnd base rates'!F$112)\n+($J488*'fnd base rates'!F$113)\n+($K488*'fnd base rates'!F$114)\n+($M488*'fnd base rates'!F$116)\n+($N488*'fnd base rates'!F$117)\n+($O488*'fnd base rates'!F$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,6)))\n*$R488","v":4069.6804075000009},{"$f":"(($D488*'fnd base rates'!G$107)\n+($E488*'fnd base rates'!G$108)\n+($F488*'fnd base rates'!G$109)\n+($G488*'fnd base rates'!G$110)\n+($H488*'fnd base rates'!G$111)\n+($I488*'fnd base rates'!G$112)\n+($J488*'fnd base rates'!G$113)\n+($K488*'fnd base rates'!G$114)\n+($M488*'fnd base rates'!G$116)\n+($N488*'fnd base rates'!G$117)\n+($O488*'fnd base rates'!G$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,7)))\n*$R488","v":1041.7874143000001},{"$f":"(($D488*'fnd base rates'!H$107)\n+($E488*'fnd base rates'!H$108)\n+($F488*'fnd base rates'!H$109)\n+($G488*'fnd base rates'!H$110)\n+($H488*'fnd base rates'!H$111)\n+($I488*'fnd base rates'!H$112)\n+($J488*'fnd base rates'!H$113)\n+($K488*'fnd base rates'!H$114)\n+($M488*'fnd base rates'!H$116)\n+($N488*'fnd base rates'!H$117)\n+($O488*'fnd base rates'!H$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,8)))","v":2156.0829899999999},{"$f":"(($D488*'fnd base rates'!I$107)\n+($E488*'fnd base rates'!I$108)\n+($F488*'fnd base rates'!I$109)\n+($G488*'fnd base rates'!I$110)\n+($H488*'fnd base rates'!I$111)\n+($I488*'fnd base rates'!I$112)\n+($J488*'fnd base rates'!I$113)\n+($K488*'fnd base rates'!I$114)\n+($M488*'fnd base rates'!I$116)\n+($N488*'fnd base rates'!I$117)\n+($O488*'fnd base rates'!I$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,9)))\n*$R488","v":1695.3206000000002},{"$f":"(($D488*'fnd base rates'!J$107)\n+($E488*'fnd base rates'!J$108)\n+($F488*'fnd base rates'!J$109)\n+($G488*'fnd base rates'!J$110)\n+($H488*'fnd base rates'!J$111)\n+($I488*'fnd base rates'!J$112)\n+($J488*'fnd base rates'!J$113)\n+($K488*'fnd base rates'!J$114)\n+($M488*'fnd base rates'!J$116)\n+($N488*'fnd base rates'!J$117)\n+($O488*'fnd base rates'!J$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,10)))\n*$R488","v":2874.3736000000004},{"$f":"(($D488*'fnd base rates'!K$107)\n+($E488*'fnd base rates'!K$108)\n+($F488*'fnd base rates'!K$109)\n+($G488*'fnd base rates'!K$110)\n+($H488*'fnd base rates'!K$111)\n+($I488*'fnd base rates'!K$112)\n+($J488*'fnd base rates'!K$113)\n+($K488*'fnd base rates'!K$114)\n+($M488*'fnd base rates'!K$116)\n+($N488*'fnd base rates'!K$117)\n+($O488*'fnd base rates'!K$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,11)))\n*$R488","v":4172.8610828000001},{"$f":"(($D488*'fnd base rates'!L$107)\n+($E488*'fnd base rates'!L$108)\n+($F488*'fnd base rates'!L$109)\n+($G488*'fnd base rates'!L$110)\n+($H488*'fnd base rates'!L$111)\n+($I488*'fnd base rates'!L$112)\n+($J488*'fnd base rates'!L$113)\n+($K488*'fnd base rates'!L$114)\n+($M488*'fnd base rates'!L$116)\n+($N488*'fnd base rates'!L$117)\n+($O488*'fnd base rates'!L$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,12)))","v":6417.7604600000004},{"$f":"(($D488*'fnd base rates'!M$107)\n+($E488*'fnd base rates'!M$108)\n+($F488*'fnd base rates'!M$109)\n+($G488*'fnd base rates'!M$110)\n+($H488*'fnd base rates'!M$111)\n+($I488*'fnd base rates'!M$112)\n+($J488*'fnd base rates'!M$113)\n+($K488*'fnd base rates'!M$114)\n+($M488*'fnd base rates'!M$116)\n+($N488*'fnd base rates'!M$117)\n+($O488*'fnd base rates'!M$118)\n+($P488*VLOOKUP($S488+12,rate_basefnd,13)))","v":0},53250.379323100009,null,469035189,"469","035","189",1,3,53250.379323100009,17750,0,17750,null,null,null,null,null,17739,0,17739,11,17750]
[469,469035220,"MATCH",{"$f":"'fnd enro'!D489","v":0},{"$f":"'fnd enro'!E489","v":0},{"$f":"'fnd enro'!F489","v":0},{"$f":"'fnd enro'!G489","v":1},{"$f":"'fnd enro'!H489","v":1},{"$f":"'fnd enro'!I489","v":0},{"$f":"'fnd enro'!J489","v":0},{"$f":"'fnd enro'!K489","v":7.8E-2},{"$f":"'fnd enro'!L489","v":0},{"$f":"'fnd enro'!M489","v":1},{"$f":"'fnd enro'!N489","v":0},{"$f":"'fnd enro'!O489","v":0},{"$f":"'fnd enro'!P489","v":2},{"$f":"'fnd enro'!R489","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q489)","v":8},null,{"$f":"(($D489*'fnd base rates'!C$107)\n+($E489*'fnd base rates'!C$108)\n+($F489*'fnd base rates'!C$109)\n+($G489*'fnd base rates'!C$110)\n+($H489*'fnd base rates'!C$111)\n+($I489*'fnd base rates'!C$112)\n+($J489*'fnd base rates'!C$113)\n+($K489*'fnd base rates'!C$114)\n+($M489*'fnd base rates'!C$116)\n+($N489*'fnd base rates'!C$117)\n+($O489*'fnd base rates'!C$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,3)))\n*$R489","v":1515.4741534000002},{"$f":"(($D489*'fnd base rates'!D$107)\n+($E489*'fnd base rates'!D$108)\n+($F489*'fnd base rates'!D$109)\n+($G489*'fnd base rates'!D$110)\n+($H489*'fnd base rates'!D$111)\n+($I489*'fnd base rates'!D$112)\n+($J489*'fnd base rates'!D$113)\n+($K489*'fnd base rates'!D$114)\n+($M489*'fnd base rates'!D$116)\n+($N489*'fnd base rates'!D$117)\n+($O489*'fnd base rates'!D$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,4)))\n*$R489","v":2769.6028000000001},{"$f":"(($D489*'fnd base rates'!E$107)\n+($E489*'fnd base rates'!E$108)\n+($F489*'fnd base rates'!E$109)\n+($G489*'fnd base rates'!E$110)\n+($H489*'fnd base rates'!E$111)\n+($I489*'fnd base rates'!E$112)\n+($J489*'fnd base rates'!E$113)\n+($K489*'fnd base rates'!E$114)\n+($M489*'fnd base rates'!E$116)\n+($N489*'fnd base rates'!E$117)\n+($O489*'fnd base rates'!E$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,5)))\n*$R489","v":17824.475525600003},{"$f":"(($D489*'fnd base rates'!F$107)\n+($E489*'fnd base rates'!F$108)\n+($F489*'fnd base rates'!F$109)\n+($G489*'fnd base rates'!F$110)\n+($H489*'fnd base rates'!F$111)\n+($I489*'fnd base rates'!F$112)\n+($J489*'fnd base rates'!F$113)\n+($K489*'fnd base rates'!F$114)\n+($M489*'fnd base rates'!F$116)\n+($N489*'fnd base rates'!F$117)\n+($O489*'fnd base rates'!F$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,6)))\n*$R489","v":2768.2561050000004},{"$f":"(($D489*'fnd base rates'!G$107)\n+($E489*'fnd base rates'!G$108)\n+($F489*'fnd base rates'!G$109)\n+($G489*'fnd base rates'!G$110)\n+($H489*'fnd base rates'!G$111)\n+($I489*'fnd base rates'!G$112)\n+($J489*'fnd base rates'!G$113)\n+($K489*'fnd base rates'!G$114)\n+($M489*'fnd base rates'!G$116)\n+($N489*'fnd base rates'!G$117)\n+($O489*'fnd base rates'!G$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,7)))\n*$R489","v":818.53787620000003},{"$f":"(($D489*'fnd base rates'!H$107)\n+($E489*'fnd base rates'!H$108)\n+($F489*'fnd base rates'!H$109)\n+($G489*'fnd base rates'!H$110)\n+($H489*'fnd base rates'!H$111)\n+($I489*'fnd base rates'!H$112)\n+($J489*'fnd base rates'!H$113)\n+($K489*'fnd base rates'!H$114)\n+($M489*'fnd base rates'!H$116)\n+($N489*'fnd base rates'!H$117)\n+($O489*'fnd base rates'!H$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,8)))","v":1283.6086600000001},{"$f":"(($D489*'fnd base rates'!I$107)\n+($E489*'fnd base rates'!I$108)\n+($F489*'fnd base rates'!I$109)\n+($G489*'fnd base rates'!I$110)\n+($H489*'fnd base rates'!I$111)\n+($I489*'fnd base rates'!I$112)\n+($J489*'fnd base rates'!I$113)\n+($K489*'fnd base rates'!I$114)\n+($M489*'fnd base rates'!I$116)\n+($N489*'fnd base rates'!I$117)\n+($O489*'fnd base rates'!I$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,9)))\n*$R489","v":1216.8760000000002},{"$f":"(($D489*'fnd base rates'!J$107)\n+($E489*'fnd base rates'!J$108)\n+($F489*'fnd base rates'!J$109)\n+($G489*'fnd base rates'!J$110)\n+($H489*'fnd base rates'!J$111)\n+($I489*'fnd base rates'!J$112)\n+($J489*'fnd base rates'!J$113)\n+($K489*'fnd base rates'!J$114)\n+($M489*'fnd base rates'!J$116)\n+($N489*'fnd base rates'!J$117)\n+($O489*'fnd base rates'!J$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,10)))\n*$R489","v":2173.2856000000002},{"$f":"(($D489*'fnd base rates'!K$107)\n+($E489*'fnd base rates'!K$108)\n+($F489*'fnd base rates'!K$109)\n+($G489*'fnd base rates'!K$110)\n+($H489*'fnd base rates'!K$111)\n+($I489*'fnd base rates'!K$112)\n+($J489*'fnd base rates'!K$113)\n+($K489*'fnd base rates'!K$114)\n+($M489*'fnd base rates'!K$116)\n+($N489*'fnd base rates'!K$117)\n+($O489*'fnd base rates'!K$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,11)))\n*$R489","v":2954.7341551999998},{"$f":"(($D489*'fnd base rates'!L$107)\n+($E489*'fnd base rates'!L$108)\n+($F489*'fnd base rates'!L$109)\n+($G489*'fnd base rates'!L$110)\n+($H489*'fnd base rates'!L$111)\n+($I489*'fnd base rates'!L$112)\n+($J489*'fnd base rates'!L$113)\n+($K489*'fnd base rates'!L$114)\n+($M489*'fnd base rates'!L$116)\n+($N489*'fnd base rates'!L$117)\n+($O489*'fnd base rates'!L$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,12)))","v":4821.0136400000001},{"$f":"(($D489*'fnd base rates'!M$107)\n+($E489*'fnd base rates'!M$108)\n+($F489*'fnd base rates'!M$109)\n+($G489*'fnd base rates'!M$110)\n+($H489*'fnd base rates'!M$111)\n+($I489*'fnd base rates'!M$112)\n+($J489*'fnd base rates'!M$113)\n+($K489*'fnd base rates'!M$114)\n+($M489*'fnd base rates'!M$116)\n+($N489*'fnd base rates'!M$117)\n+($O489*'fnd base rates'!M$118)\n+($P489*VLOOKUP($S489+12,rate_basefnd,13)))","v":0},38145.864515400004,null,469035220,"469","035","220",1,2,38145.864515400004,19073,0,19073,null,null,null,null,null,19058,0,19058,15,19073]
[469,469035243,"MATCH",{"$f":"'fnd enro'!D490","v":0},{"$f":"'fnd enro'!E490","v":0},{"$f":"'fnd enro'!F490","v":0},{"$f":"'fnd enro'!G490","v":1},{"$f":"'fnd enro'!H490","v":0},{"$f":"'fnd enro'!I490","v":2},{"$f":"'fnd enro'!J490","v":0},{"$f":"'fnd enro'!K490","v":0.11700000000000001},{"$f":"'fnd enro'!L490","v":0},{"$f":"'fnd enro'!M490","v":1},{"$f":"'fnd enro'!N490","v":0},{"$f":"'fnd enro'!O490","v":0},{"$f":"'fnd enro'!P490","v":3},{"$f":"'fnd enro'!R490","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q490)","v":10},null,{"$f":"(($D490*'fnd base rates'!C$107)\n+($E490*'fnd base rates'!C$108)\n+($F490*'fnd base rates'!C$109)\n+($G490*'fnd base rates'!C$110)\n+($H490*'fnd base rates'!C$111)\n+($I490*'fnd base rates'!C$112)\n+($J490*'fnd base rates'!C$113)\n+($K490*'fnd base rates'!C$114)\n+($M490*'fnd base rates'!C$116)\n+($N490*'fnd base rates'!C$117)\n+($O490*'fnd base rates'!C$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,3)))\n*$R490","v":2245.9939301000004},{"$f":"(($D490*'fnd base rates'!D$107)\n+($E490*'fnd base rates'!D$108)\n+($F490*'fnd base rates'!D$109)\n+($G490*'fnd base rates'!D$110)\n+($H490*'fnd base rates'!D$111)\n+($I490*'fnd base rates'!D$112)\n+($J490*'fnd base rates'!D$113)\n+($K490*'fnd base rates'!D$114)\n+($M490*'fnd base rates'!D$116)\n+($N490*'fnd base rates'!D$117)\n+($O490*'fnd base rates'!D$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,4)))\n*$R490","v":4200.8382000000001},{"$f":"(($D490*'fnd base rates'!E$107)\n+($E490*'fnd base rates'!E$108)\n+($F490*'fnd base rates'!E$109)\n+($G490*'fnd base rates'!E$110)\n+($H490*'fnd base rates'!E$111)\n+($I490*'fnd base rates'!E$112)\n+($J490*'fnd base rates'!E$113)\n+($K490*'fnd base rates'!E$114)\n+($M490*'fnd base rates'!E$116)\n+($N490*'fnd base rates'!E$117)\n+($O490*'fnd base rates'!E$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,5)))\n*$R490","v":30543.140438400002},{"$f":"(($D490*'fnd base rates'!F$107)\n+($E490*'fnd base rates'!F$108)\n+($F490*'fnd base rates'!F$109)\n+($G490*'fnd base rates'!F$110)\n+($H490*'fnd base rates'!F$111)\n+($I490*'fnd base rates'!F$112)\n+($J490*'fnd base rates'!F$113)\n+($K490*'fnd base rates'!F$114)\n+($M490*'fnd base rates'!F$116)\n+($N490*'fnd base rates'!F$117)\n+($O490*'fnd base rates'!F$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,6)))\n*$R490","v":3658.9793075000007},{"$f":"(($D490*'fnd base rates'!G$107)\n+($E490*'fnd base rates'!G$108)\n+($F490*'fnd base rates'!G$109)\n+($G490*'fnd base rates'!G$110)\n+($H490*'fnd base rates'!G$111)\n+($I490*'fnd base rates'!G$112)\n+($J490*'fnd base rates'!G$113)\n+($K490*'fnd base rates'!G$114)\n+($M490*'fnd base rates'!G$116)\n+($N490*'fnd base rates'!G$117)\n+($O490*'fnd base rates'!G$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,7)))\n*$R490","v":1265.3137143000004},{"$f":"(($D490*'fnd base rates'!H$107)\n+($E490*'fnd base rates'!H$108)\n+($F490*'fnd base rates'!H$109)\n+($G490*'fnd base rates'!H$110)\n+($H490*'fnd base rates'!H$111)\n+($I490*'fnd base rates'!H$112)\n+($J490*'fnd base rates'!H$113)\n+($K490*'fnd base rates'!H$114)\n+($M490*'fnd base rates'!H$116)\n+($N490*'fnd base rates'!H$117)\n+($O490*'fnd base rates'!H$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,8)))","v":2504.73299},{"$f":"(($D490*'fnd base rates'!I$107)\n+($E490*'fnd base rates'!I$108)\n+($F490*'fnd base rates'!I$109)\n+($G490*'fnd base rates'!I$110)\n+($H490*'fnd base rates'!I$111)\n+($I490*'fnd base rates'!I$112)\n+($J490*'fnd base rates'!I$113)\n+($K490*'fnd base rates'!I$114)\n+($M490*'fnd base rates'!I$116)\n+($N490*'fnd base rates'!I$117)\n+($O490*'fnd base rates'!I$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,9)))\n*$R490","v":1982.3067000000001},{"$f":"(($D490*'fnd base rates'!J$107)\n+($E490*'fnd base rates'!J$108)\n+($F490*'fnd base rates'!J$109)\n+($G490*'fnd base rates'!J$110)\n+($H490*'fnd base rates'!J$111)\n+($I490*'fnd base rates'!J$112)\n+($J490*'fnd base rates'!J$113)\n+($K490*'fnd base rates'!J$114)\n+($M490*'fnd base rates'!J$116)\n+($N490*'fnd base rates'!J$117)\n+($O490*'fnd base rates'!J$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,10)))\n*$R490","v":4346.6911},{"$f":"(($D490*'fnd base rates'!K$107)\n+($E490*'fnd base rates'!K$108)\n+($F490*'fnd base rates'!K$109)\n+($G490*'fnd base rates'!K$110)\n+($H490*'fnd base rates'!K$111)\n+($I490*'fnd base rates'!K$112)\n+($J490*'fnd base rates'!K$113)\n+($K490*'fnd base rates'!K$114)\n+($M490*'fnd base rates'!K$116)\n+($N490*'fnd base rates'!K$117)\n+($O490*'fnd base rates'!K$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,11)))\n*$R490","v":4229.6391827999996},{"$f":"(($D490*'fnd base rates'!L$107)\n+($E490*'fnd base rates'!L$108)\n+($F490*'fnd base rates'!L$109)\n+($G490*'fnd base rates'!L$110)\n+($H490*'fnd base rates'!L$111)\n+($I490*'fnd base rates'!L$112)\n+($J490*'fnd base rates'!L$113)\n+($K490*'fnd base rates'!L$114)\n+($M490*'fnd base rates'!L$116)\n+($N490*'fnd base rates'!L$117)\n+($O490*'fnd base rates'!L$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,12)))","v":7009.4304599999996},{"$f":"(($D490*'fnd base rates'!M$107)\n+($E490*'fnd base rates'!M$108)\n+($F490*'fnd base rates'!M$109)\n+($G490*'fnd base rates'!M$110)\n+($H490*'fnd base rates'!M$111)\n+($I490*'fnd base rates'!M$112)\n+($J490*'fnd base rates'!M$113)\n+($K490*'fnd base rates'!M$114)\n+($M490*'fnd base rates'!M$116)\n+($N490*'fnd base rates'!M$117)\n+($O490*'fnd base rates'!M$118)\n+($P490*VLOOKUP($S490+12,rate_basefnd,13)))","v":0},61987.066023099993,null,469035243,"469","035","243",1,3,61987.066023099993,20662,0,20662,null,null,null,null,null,20647,0,20647,15,20662]
[469,469035244,"MATCH",{"$f":"'fnd enro'!D491","v":0},{"$f":"'fnd enro'!E491","v":0},{"$f":"'fnd enro'!F491","v":1},{"$f":"'fnd enro'!G491","v":6},{"$f":"'fnd enro'!H491","v":2},{"$f":"'fnd enro'!I491","v":1},{"$f":"'fnd enro'!J491","v":0},{"$f":"'fnd enro'!K491","v":0.39},{"$f":"'fnd enro'!L491","v":0},{"$f":"'fnd enro'!M491","v":1},{"$f":"'fnd enro'!N491","v":0},{"$f":"'fnd enro'!O491","v":0},{"$f":"'fnd enro'!P491","v":5},{"$f":"'fnd enro'!R491","v":10},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q491)","v":10},null,{"$f":"(($D491*'fnd base rates'!C$107)\n+($E491*'fnd base rates'!C$108)\n+($F491*'fnd base rates'!C$109)\n+($G491*'fnd base rates'!C$110)\n+($H491*'fnd base rates'!C$111)\n+($I491*'fnd base rates'!C$112)\n+($J491*'fnd base rates'!C$113)\n+($K491*'fnd base rates'!C$114)\n+($M491*'fnd base rates'!C$116)\n+($N491*'fnd base rates'!C$117)\n+($O491*'fnd base rates'!C$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,3)))\n*$R491","v":6727.0181670000002},{"$f":"(($D491*'fnd base rates'!D$107)\n+($E491*'fnd base rates'!D$108)\n+($F491*'fnd base rates'!D$109)\n+($G491*'fnd base rates'!D$110)\n+($H491*'fnd base rates'!D$111)\n+($I491*'fnd base rates'!D$112)\n+($J491*'fnd base rates'!D$113)\n+($K491*'fnd base rates'!D$114)\n+($M491*'fnd base rates'!D$116)\n+($N491*'fnd base rates'!D$117)\n+($O491*'fnd base rates'!D$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,4)))\n*$R491","v":11221.8225},{"$f":"(($D491*'fnd base rates'!E$107)\n+($E491*'fnd base rates'!E$108)\n+($F491*'fnd base rates'!E$109)\n+($G491*'fnd base rates'!E$110)\n+($H491*'fnd base rates'!E$111)\n+($I491*'fnd base rates'!E$112)\n+($J491*'fnd base rates'!E$113)\n+($K491*'fnd base rates'!E$114)\n+($M491*'fnd base rates'!E$116)\n+($N491*'fnd base rates'!E$117)\n+($O491*'fnd base rates'!E$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,5)))\n*$R491","v":68367.807528000005},{"$f":"(($D491*'fnd base rates'!F$107)\n+($E491*'fnd base rates'!F$108)\n+($F491*'fnd base rates'!F$109)\n+($G491*'fnd base rates'!F$110)\n+($H491*'fnd base rates'!F$111)\n+($I491*'fnd base rates'!F$112)\n+($J491*'fnd base rates'!F$113)\n+($K491*'fnd base rates'!F$114)\n+($M491*'fnd base rates'!F$116)\n+($N491*'fnd base rates'!F$117)\n+($O491*'fnd base rates'!F$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,6)))\n*$R491","v":13470.506125},{"$f":"(($D491*'fnd base rates'!G$107)\n+($E491*'fnd base rates'!G$108)\n+($F491*'fnd base rates'!G$109)\n+($G491*'fnd base rates'!G$110)\n+($H491*'fnd base rates'!G$111)\n+($I491*'fnd base rates'!G$112)\n+($J491*'fnd base rates'!G$113)\n+($K491*'fnd base rates'!G$114)\n+($M491*'fnd base rates'!G$116)\n+($N491*'fnd base rates'!G$117)\n+($O491*'fnd base rates'!G$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,7)))\n*$R491","v":2971.4826810000004},{"$f":"(($D491*'fnd base rates'!H$107)\n+($E491*'fnd base rates'!H$108)\n+($F491*'fnd base rates'!H$109)\n+($G491*'fnd base rates'!H$110)\n+($H491*'fnd base rates'!H$111)\n+($I491*'fnd base rates'!H$112)\n+($J491*'fnd base rates'!H$113)\n+($K491*'fnd base rates'!H$114)\n+($M491*'fnd base rates'!H$116)\n+($N491*'fnd base rates'!H$117)\n+($O491*'fnd base rates'!H$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,8)))","v":6077.8533000000007},{"$f":"(($D491*'fnd base rates'!I$107)\n+($E491*'fnd base rates'!I$108)\n+($F491*'fnd base rates'!I$109)\n+($G491*'fnd base rates'!I$110)\n+($H491*'fnd base rates'!I$111)\n+($I491*'fnd base rates'!I$112)\n+($J491*'fnd base rates'!I$113)\n+($K491*'fnd base rates'!I$114)\n+($M491*'fnd base rates'!I$116)\n+($N491*'fnd base rates'!I$117)\n+($O491*'fnd base rates'!I$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,9)))\n*$R491","v":4981.6270000000004},{"$f":"(($D491*'fnd base rates'!J$107)\n+($E491*'fnd base rates'!J$108)\n+($F491*'fnd base rates'!J$109)\n+($G491*'fnd base rates'!J$110)\n+($H491*'fnd base rates'!J$111)\n+($I491*'fnd base rates'!J$112)\n+($J491*'fnd base rates'!J$113)\n+($K491*'fnd base rates'!J$114)\n+($M491*'fnd base rates'!J$116)\n+($N491*'fnd base rates'!J$117)\n+($O491*'fnd base rates'!J$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,10)))\n*$R491","v":7134.3334000000004},{"$f":"(($D491*'fnd base rates'!K$107)\n+($E491*'fnd base rates'!K$108)\n+($F491*'fnd base rates'!K$109)\n+($G491*'fnd base rates'!K$110)\n+($H491*'fnd base rates'!K$111)\n+($I491*'fnd base rates'!K$112)\n+($J491*'fnd base rates'!K$113)\n+($K491*'fnd base rates'!K$114)\n+($M491*'fnd base rates'!K$116)\n+($N491*'fnd base rates'!K$117)\n+($O491*'fnd base rates'!K$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,11)))\n*$R491","v":13142.333176},{"$f":"(($D491*'fnd base rates'!L$107)\n+($E491*'fnd base rates'!L$108)\n+($F491*'fnd base rates'!L$109)\n+($G491*'fnd base rates'!L$110)\n+($H491*'fnd base rates'!L$111)\n+($I491*'fnd base rates'!L$112)\n+($J491*'fnd base rates'!L$113)\n+($K491*'fnd base rates'!L$114)\n+($M491*'fnd base rates'!L$116)\n+($N491*'fnd base rates'!L$117)\n+($O491*'fnd base rates'!L$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,12)))","v":19889.358200000002},{"$f":"(($D491*'fnd base rates'!M$107)\n+($E491*'fnd base rates'!M$108)\n+($F491*'fnd base rates'!M$109)\n+($G491*'fnd base rates'!M$110)\n+($H491*'fnd base rates'!M$111)\n+($I491*'fnd base rates'!M$112)\n+($J491*'fnd base rates'!M$113)\n+($K491*'fnd base rates'!M$114)\n+($M491*'fnd base rates'!M$116)\n+($N491*'fnd base rates'!M$117)\n+($O491*'fnd base rates'!M$118)\n+($P491*VLOOKUP($S491+12,rate_basefnd,13)))","v":0},153984.142077,null,469035244,"469","035","244",1,10,153984.142077,15398,0,15398,null,null,null,null,null,15391,0,15391,7,15398]
[469,469035285,"MATCH",{"$f":"'fnd enro'!D492","v":0},{"$f":"'fnd enro'!E492","v":0},{"$f":"'fnd enro'!F492","v":0},{"$f":"'fnd enro'!G492","v":1},{"$f":"'fnd enro'!H492","v":0},{"$f":"'fnd enro'!I492","v":0},{"$f":"'fnd enro'!J492","v":0},{"$f":"'fnd enro'!K492","v":3.9E-2},{"$f":"'fnd enro'!L492","v":0},{"$f":"'fnd enro'!M492","v":0},{"$f":"'fnd enro'!N492","v":0},{"$f":"'fnd enro'!O492","v":0},{"$f":"'fnd enro'!P492","v":1},{"$f":"'fnd enro'!R492","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q492)","v":9},null,{"$f":"(($D492*'fnd base rates'!C$107)\n+($E492*'fnd base rates'!C$108)\n+($F492*'fnd base rates'!C$109)\n+($G492*'fnd base rates'!C$110)\n+($H492*'fnd base rates'!C$111)\n+($I492*'fnd base rates'!C$112)\n+($J492*'fnd base rates'!C$113)\n+($K492*'fnd base rates'!C$114)\n+($M492*'fnd base rates'!C$116)\n+($N492*'fnd base rates'!C$117)\n+($O492*'fnd base rates'!C$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,3)))\n*$R492","v":704.30527670000015},{"$f":"(($D492*'fnd base rates'!D$107)\n+($E492*'fnd base rates'!D$108)\n+($F492*'fnd base rates'!D$109)\n+($G492*'fnd base rates'!D$110)\n+($H492*'fnd base rates'!D$111)\n+($I492*'fnd base rates'!D$112)\n+($J492*'fnd base rates'!D$113)\n+($K492*'fnd base rates'!D$114)\n+($M492*'fnd base rates'!D$116)\n+($N492*'fnd base rates'!D$117)\n+($O492*'fnd base rates'!D$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,4)))\n*$R492","v":1306.9754},{"$f":"(($D492*'fnd base rates'!E$107)\n+($E492*'fnd base rates'!E$108)\n+($F492*'fnd base rates'!E$109)\n+($G492*'fnd base rates'!E$110)\n+($H492*'fnd base rates'!E$111)\n+($I492*'fnd base rates'!E$112)\n+($J492*'fnd base rates'!E$113)\n+($K492*'fnd base rates'!E$114)\n+($M492*'fnd base rates'!E$116)\n+($N492*'fnd base rates'!E$117)\n+($O492*'fnd base rates'!E$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,5)))\n*$R492","v":8675.8331128000009},{"$f":"(($D492*'fnd base rates'!F$107)\n+($E492*'fnd base rates'!F$108)\n+($F492*'fnd base rates'!F$109)\n+($G492*'fnd base rates'!F$110)\n+($H492*'fnd base rates'!F$111)\n+($I492*'fnd base rates'!F$112)\n+($J492*'fnd base rates'!F$113)\n+($K492*'fnd base rates'!F$114)\n+($M492*'fnd base rates'!F$116)\n+($N492*'fnd base rates'!F$117)\n+($O492*'fnd base rates'!F$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,6)))\n*$R492","v":1425.0085025000001},{"$f":"(($D492*'fnd base rates'!G$107)\n+($E492*'fnd base rates'!G$108)\n+($F492*'fnd base rates'!G$109)\n+($G492*'fnd base rates'!G$110)\n+($H492*'fnd base rates'!G$111)\n+($I492*'fnd base rates'!G$112)\n+($J492*'fnd base rates'!G$113)\n+($K492*'fnd base rates'!G$114)\n+($M492*'fnd base rates'!G$116)\n+($N492*'fnd base rates'!G$117)\n+($O492*'fnd base rates'!G$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,7)))\n*$R492","v":385.07093810000003},{"$f":"(($D492*'fnd base rates'!H$107)\n+($E492*'fnd base rates'!H$108)\n+($F492*'fnd base rates'!H$109)\n+($G492*'fnd base rates'!H$110)\n+($H492*'fnd base rates'!H$111)\n+($I492*'fnd base rates'!H$112)\n+($J492*'fnd base rates'!H$113)\n+($K492*'fnd base rates'!H$114)\n+($M492*'fnd base rates'!H$116)\n+($N492*'fnd base rates'!H$117)\n+($O492*'fnd base rates'!H$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,8)))","v":576.16433000000006},{"$f":"(($D492*'fnd base rates'!I$107)\n+($E492*'fnd base rates'!I$108)\n+($F492*'fnd base rates'!I$109)\n+($G492*'fnd base rates'!I$110)\n+($H492*'fnd base rates'!I$111)\n+($I492*'fnd base rates'!I$112)\n+($J492*'fnd base rates'!I$113)\n+($K492*'fnd base rates'!I$114)\n+($M492*'fnd base rates'!I$116)\n+($N492*'fnd base rates'!I$117)\n+($O492*'fnd base rates'!I$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,9)))\n*$R492","v":550.1884},{"$f":"(($D492*'fnd base rates'!J$107)\n+($E492*'fnd base rates'!J$108)\n+($F492*'fnd base rates'!J$109)\n+($G492*'fnd base rates'!J$110)\n+($H492*'fnd base rates'!J$111)\n+($I492*'fnd base rates'!J$112)\n+($J492*'fnd base rates'!J$113)\n+($K492*'fnd base rates'!J$114)\n+($M492*'fnd base rates'!J$116)\n+($N492*'fnd base rates'!J$117)\n+($O492*'fnd base rates'!J$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,10)))\n*$R492","v":1068.0583000000001},{"$f":"(($D492*'fnd base rates'!K$107)\n+($E492*'fnd base rates'!K$108)\n+($F492*'fnd base rates'!K$109)\n+($G492*'fnd base rates'!K$110)\n+($H492*'fnd base rates'!K$111)\n+($I492*'fnd base rates'!K$112)\n+($J492*'fnd base rates'!K$113)\n+($K492*'fnd base rates'!K$114)\n+($M492*'fnd base rates'!K$116)\n+($N492*'fnd base rates'!K$117)\n+($O492*'fnd base rates'!K$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,11)))\n*$R492","v":1254.6855276000001},{"$f":"(($D492*'fnd base rates'!L$107)\n+($E492*'fnd base rates'!L$108)\n+($F492*'fnd base rates'!L$109)\n+($G492*'fnd base rates'!L$110)\n+($H492*'fnd base rates'!L$111)\n+($I492*'fnd base rates'!L$112)\n+($J492*'fnd base rates'!L$113)\n+($K492*'fnd base rates'!L$114)\n+($M492*'fnd base rates'!L$116)\n+($N492*'fnd base rates'!L$117)\n+($O492*'fnd base rates'!L$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,12)))","v":2252.85682},{"$f":"(($D492*'fnd base rates'!M$107)\n+($E492*'fnd base rates'!M$108)\n+($F492*'fnd base rates'!M$109)\n+($G492*'fnd base rates'!M$110)\n+($H492*'fnd base rates'!M$111)\n+($I492*'fnd base rates'!M$112)\n+($J492*'fnd base rates'!M$113)\n+($K492*'fnd base rates'!M$114)\n+($M492*'fnd base rates'!M$116)\n+($N492*'fnd base rates'!M$117)\n+($O492*'fnd base rates'!M$118)\n+($P492*VLOOKUP($S492+12,rate_basefnd,13)))","v":0},18199.1466077,null,469035285,"469","035","285",1,1,18199.1466077,18199,0,18199,null,null,null,null,null,18187,0,18187,12,18199]
[469,469035350,"MATCH",{"$f":"'fnd enro'!D493","v":0},{"$f":"'fnd enro'!E493","v":0},{"$f":"'fnd enro'!F493","v":0},{"$f":"'fnd enro'!G493","v":1},{"$f":"'fnd enro'!H493","v":0},{"$f":"'fnd enro'!I493","v":0},{"$f":"'fnd enro'!J493","v":0},{"$f":"'fnd enro'!K493","v":3.9E-2},{"$f":"'fnd enro'!L493","v":0},{"$f":"'fnd enro'!M493","v":0},{"$f":"'fnd enro'!N493","v":0},{"$f":"'fnd enro'!O493","v":0},{"$f":"'fnd enro'!P493","v":1},{"$f":"'fnd enro'!R493","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q493)","v":3},null,{"$f":"(($D493*'fnd base rates'!C$107)\n+($E493*'fnd base rates'!C$108)\n+($F493*'fnd base rates'!C$109)\n+($G493*'fnd base rates'!C$110)\n+($H493*'fnd base rates'!C$111)\n+($I493*'fnd base rates'!C$112)\n+($J493*'fnd base rates'!C$113)\n+($K493*'fnd base rates'!C$114)\n+($M493*'fnd base rates'!C$116)\n+($N493*'fnd base rates'!C$117)\n+($O493*'fnd base rates'!C$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,3)))\n*$R493","v":677.53487670000004},{"$f":"(($D493*'fnd base rates'!D$107)\n+($E493*'fnd base rates'!D$108)\n+($F493*'fnd base rates'!D$109)\n+($G493*'fnd base rates'!D$110)\n+($H493*'fnd base rates'!D$111)\n+($I493*'fnd base rates'!D$112)\n+($J493*'fnd base rates'!D$113)\n+($K493*'fnd base rates'!D$114)\n+($M493*'fnd base rates'!D$116)\n+($N493*'fnd base rates'!D$117)\n+($O493*'fnd base rates'!D$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,4)))\n*$R493","v":1180.1757},{"$f":"(($D493*'fnd base rates'!E$107)\n+($E493*'fnd base rates'!E$108)\n+($F493*'fnd base rates'!E$109)\n+($G493*'fnd base rates'!E$110)\n+($H493*'fnd base rates'!E$111)\n+($I493*'fnd base rates'!E$112)\n+($J493*'fnd base rates'!E$113)\n+($K493*'fnd base rates'!E$114)\n+($M493*'fnd base rates'!E$116)\n+($N493*'fnd base rates'!E$117)\n+($O493*'fnd base rates'!E$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,5)))\n*$R493","v":7437.9855128000008},{"$f":"(($D493*'fnd base rates'!F$107)\n+($E493*'fnd base rates'!F$108)\n+($F493*'fnd base rates'!F$109)\n+($G493*'fnd base rates'!F$110)\n+($H493*'fnd base rates'!F$111)\n+($I493*'fnd base rates'!F$112)\n+($J493*'fnd base rates'!F$113)\n+($K493*'fnd base rates'!F$114)\n+($M493*'fnd base rates'!F$116)\n+($N493*'fnd base rates'!F$117)\n+($O493*'fnd base rates'!F$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,6)))\n*$R493","v":1425.0085025000001},{"$f":"(($D493*'fnd base rates'!G$107)\n+($E493*'fnd base rates'!G$108)\n+($F493*'fnd base rates'!G$109)\n+($G493*'fnd base rates'!G$110)\n+($H493*'fnd base rates'!G$111)\n+($I493*'fnd base rates'!G$112)\n+($J493*'fnd base rates'!G$113)\n+($K493*'fnd base rates'!G$114)\n+($M493*'fnd base rates'!G$116)\n+($N493*'fnd base rates'!G$117)\n+($O493*'fnd base rates'!G$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,7)))\n*$R493","v":325.02283810000006},{"$f":"(($D493*'fnd base rates'!H$107)\n+($E493*'fnd base rates'!H$108)\n+($F493*'fnd base rates'!H$109)\n+($G493*'fnd base rates'!H$110)\n+($H493*'fnd base rates'!H$111)\n+($I493*'fnd base rates'!H$112)\n+($J493*'fnd base rates'!H$113)\n+($K493*'fnd base rates'!H$114)\n+($M493*'fnd base rates'!H$116)\n+($N493*'fnd base rates'!H$117)\n+($O493*'fnd base rates'!H$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D493*'fnd base rates'!I$107)\n+($E493*'fnd base rates'!I$108)\n+($F493*'fnd base rates'!I$109)\n+($G493*'fnd base rates'!I$110)\n+($H493*'fnd base rates'!I$111)\n+($I493*'fnd base rates'!I$112)\n+($J493*'fnd base rates'!I$113)\n+($K493*'fnd base rates'!I$114)\n+($M493*'fnd base rates'!I$116)\n+($N493*'fnd base rates'!I$117)\n+($O493*'fnd base rates'!I$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,9)))\n*$R493","v":500.05930000000001},{"$f":"(($D493*'fnd base rates'!J$107)\n+($E493*'fnd base rates'!J$108)\n+($F493*'fnd base rates'!J$109)\n+($G493*'fnd base rates'!J$110)\n+($H493*'fnd base rates'!J$111)\n+($I493*'fnd base rates'!J$112)\n+($J493*'fnd base rates'!J$113)\n+($K493*'fnd base rates'!J$114)\n+($M493*'fnd base rates'!J$116)\n+($N493*'fnd base rates'!J$117)\n+($O493*'fnd base rates'!J$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,10)))\n*$R493","v":807.6028},{"$f":"(($D493*'fnd base rates'!K$107)\n+($E493*'fnd base rates'!K$108)\n+($F493*'fnd base rates'!K$109)\n+($G493*'fnd base rates'!K$110)\n+($H493*'fnd base rates'!K$111)\n+($I493*'fnd base rates'!K$112)\n+($J493*'fnd base rates'!K$113)\n+($K493*'fnd base rates'!K$114)\n+($M493*'fnd base rates'!K$116)\n+($N493*'fnd base rates'!K$117)\n+($O493*'fnd base rates'!K$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,11)))\n*$R493","v":1254.6855276000001},{"$f":"(($D493*'fnd base rates'!L$107)\n+($E493*'fnd base rates'!L$108)\n+($F493*'fnd base rates'!L$109)\n+($G493*'fnd base rates'!L$110)\n+($H493*'fnd base rates'!L$111)\n+($I493*'fnd base rates'!L$112)\n+($J493*'fnd base rates'!L$113)\n+($K493*'fnd base rates'!L$114)\n+($M493*'fnd base rates'!L$116)\n+($N493*'fnd base rates'!L$117)\n+($O493*'fnd base rates'!L$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,12)))","v":2065.4868200000001},{"$f":"(($D493*'fnd base rates'!M$107)\n+($E493*'fnd base rates'!M$108)\n+($F493*'fnd base rates'!M$109)\n+($G493*'fnd base rates'!M$110)\n+($H493*'fnd base rates'!M$111)\n+($I493*'fnd base rates'!M$112)\n+($J493*'fnd base rates'!M$113)\n+($K493*'fnd base rates'!M$114)\n+($M493*'fnd base rates'!M$116)\n+($N493*'fnd base rates'!M$117)\n+($O493*'fnd base rates'!M$118)\n+($P493*VLOOKUP($S493+12,rate_basefnd,13)))","v":0},16241.286207700003,null,469035350,"469","035","350",1,1,16241.286207700003,16241,0,16241,null,null,null,null,null,16232,0,16232,9,16241]
[470,470165009,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D494","v":0},{"$f":"'fnd enro'!E494","v":0},{"$f":"'fnd enro'!F494","v":1},{"$f":"'fnd enro'!G494","v":1},{"$f":"'fnd enro'!H494","v":1},{"$f":"'fnd enro'!I494","v":2},{"$f":"'fnd enro'!J494","v":0},{"$f":"'fnd enro'!K494","v":0.19500000000000001},{"$f":"'fnd enro'!L494","v":0},{"$f":"'fnd enro'!M494","v":0},{"$f":"'fnd enro'!N494","v":0},{"$f":"'fnd enro'!O494","v":0},{"$f":"'fnd enro'!P494","v":5},{"$f":"'fnd enro'!R494","v":5},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q494)","v":3},null,{"$f":"(($D494*'fnd base rates'!C$107)\n+($E494*'fnd base rates'!C$108)\n+($F494*'fnd base rates'!C$109)\n+($G494*'fnd base rates'!C$110)\n+($H494*'fnd base rates'!C$111)\n+($I494*'fnd base rates'!C$112)\n+($J494*'fnd base rates'!C$113)\n+($K494*'fnd base rates'!C$114)\n+($M494*'fnd base rates'!C$116)\n+($N494*'fnd base rates'!C$117)\n+($O494*'fnd base rates'!C$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,3)))\n*$R494","v":3229.1685178499997},{"$f":"(($D494*'fnd base rates'!D$107)\n+($E494*'fnd base rates'!D$108)\n+($F494*'fnd base rates'!D$109)\n+($G494*'fnd base rates'!D$110)\n+($H494*'fnd base rates'!D$111)\n+($I494*'fnd base rates'!D$112)\n+($J494*'fnd base rates'!D$113)\n+($K494*'fnd base rates'!D$114)\n+($M494*'fnd base rates'!D$116)\n+($N494*'fnd base rates'!D$117)\n+($O494*'fnd base rates'!D$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,4)))\n*$R494","v":5624.7823499999995},{"$f":"(($D494*'fnd base rates'!E$107)\n+($E494*'fnd base rates'!E$108)\n+($F494*'fnd base rates'!E$109)\n+($G494*'fnd base rates'!E$110)\n+($H494*'fnd base rates'!E$111)\n+($I494*'fnd base rates'!E$112)\n+($J494*'fnd base rates'!E$113)\n+($K494*'fnd base rates'!E$114)\n+($M494*'fnd base rates'!E$116)\n+($N494*'fnd base rates'!E$117)\n+($O494*'fnd base rates'!E$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,5)))\n*$R494","v":37233.354224400005},{"$f":"(($D494*'fnd base rates'!F$107)\n+($E494*'fnd base rates'!F$108)\n+($F494*'fnd base rates'!F$109)\n+($G494*'fnd base rates'!F$110)\n+($H494*'fnd base rates'!F$111)\n+($I494*'fnd base rates'!F$112)\n+($J494*'fnd base rates'!F$113)\n+($K494*'fnd base rates'!F$114)\n+($M494*'fnd base rates'!F$116)\n+($N494*'fnd base rates'!F$117)\n+($O494*'fnd base rates'!F$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,6)))\n*$R494","v":5735.0163537499993},{"$f":"(($D494*'fnd base rates'!G$107)\n+($E494*'fnd base rates'!G$108)\n+($F494*'fnd base rates'!G$109)\n+($G494*'fnd base rates'!G$110)\n+($H494*'fnd base rates'!G$111)\n+($I494*'fnd base rates'!G$112)\n+($J494*'fnd base rates'!G$113)\n+($K494*'fnd base rates'!G$114)\n+($M494*'fnd base rates'!G$116)\n+($N494*'fnd base rates'!G$117)\n+($O494*'fnd base rates'!G$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,7)))\n*$R494","v":1577.1089575499998},{"$f":"(($D494*'fnd base rates'!H$107)\n+($E494*'fnd base rates'!H$108)\n+($F494*'fnd base rates'!H$109)\n+($G494*'fnd base rates'!H$110)\n+($H494*'fnd base rates'!H$111)\n+($I494*'fnd base rates'!H$112)\n+($J494*'fnd base rates'!H$113)\n+($K494*'fnd base rates'!H$114)\n+($M494*'fnd base rates'!H$116)\n+($N494*'fnd base rates'!H$117)\n+($O494*'fnd base rates'!H$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,8)))","v":3475.3216500000003},{"$f":"(($D494*'fnd base rates'!I$107)\n+($E494*'fnd base rates'!I$108)\n+($F494*'fnd base rates'!I$109)\n+($G494*'fnd base rates'!I$110)\n+($H494*'fnd base rates'!I$111)\n+($I494*'fnd base rates'!I$112)\n+($J494*'fnd base rates'!I$113)\n+($K494*'fnd base rates'!I$114)\n+($M494*'fnd base rates'!I$116)\n+($N494*'fnd base rates'!I$117)\n+($O494*'fnd base rates'!I$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,9)))\n*$R494","v":2633.4390100000001},{"$f":"(($D494*'fnd base rates'!J$107)\n+($E494*'fnd base rates'!J$108)\n+($F494*'fnd base rates'!J$109)\n+($G494*'fnd base rates'!J$110)\n+($H494*'fnd base rates'!J$111)\n+($I494*'fnd base rates'!J$112)\n+($J494*'fnd base rates'!J$113)\n+($K494*'fnd base rates'!J$114)\n+($M494*'fnd base rates'!J$116)\n+($N494*'fnd base rates'!J$117)\n+($O494*'fnd base rates'!J$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,10)))\n*$R494","v":4813.8947999999991},{"$f":"(($D494*'fnd base rates'!K$107)\n+($E494*'fnd base rates'!K$108)\n+($F494*'fnd base rates'!K$109)\n+($G494*'fnd base rates'!K$110)\n+($H494*'fnd base rates'!K$111)\n+($I494*'fnd base rates'!K$112)\n+($J494*'fnd base rates'!K$113)\n+($K494*'fnd base rates'!K$114)\n+($M494*'fnd base rates'!K$116)\n+($N494*'fnd base rates'!K$117)\n+($O494*'fnd base rates'!K$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,11)))\n*$R494","v":6177.1128798},{"$f":"(($D494*'fnd base rates'!L$107)\n+($E494*'fnd base rates'!L$108)\n+($F494*'fnd base rates'!L$109)\n+($G494*'fnd base rates'!L$110)\n+($H494*'fnd base rates'!L$111)\n+($I494*'fnd base rates'!L$112)\n+($J494*'fnd base rates'!L$113)\n+($K494*'fnd base rates'!L$114)\n+($M494*'fnd base rates'!L$116)\n+($N494*'fnd base rates'!L$117)\n+($O494*'fnd base rates'!L$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,12)))","v":10252.884100000001},{"$f":"(($D494*'fnd base rates'!M$107)\n+($E494*'fnd base rates'!M$108)\n+($F494*'fnd base rates'!M$109)\n+($G494*'fnd base rates'!M$110)\n+($H494*'fnd base rates'!M$111)\n+($I494*'fnd base rates'!M$112)\n+($J494*'fnd base rates'!M$113)\n+($K494*'fnd base rates'!M$114)\n+($M494*'fnd base rates'!M$116)\n+($N494*'fnd base rates'!M$117)\n+($O494*'fnd base rates'!M$118)\n+($P494*VLOOKUP($S494+12,rate_basefnd,13)))","v":0},80752.082843349999,null,470165009,"470","165","009",1,5,80752.082843349999,16150,0,16150,null,null,null,null,null,16141,0,16141,9,16150]
[470,470165010,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D495","v":0},{"$f":"'fnd enro'!E495","v":0},{"$f":"'fnd enro'!F495","v":1},{"$f":"'fnd enro'!G495","v":1},{"$f":"'fnd enro'!H495","v":0},{"$f":"'fnd enro'!I495","v":0},{"$f":"'fnd enro'!J495","v":0},{"$f":"'fnd enro'!K495","v":7.8E-2},{"$f":"'fnd enro'!L495","v":0},{"$f":"'fnd enro'!M495","v":0},{"$f":"'fnd enro'!N495","v":0},{"$f":"'fnd enro'!O495","v":0},{"$f":"'fnd enro'!P495","v":0},{"$f":"'fnd enro'!R495","v":2},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q495)","v":3},null,{"$f":"(($D495*'fnd base rates'!C$107)\n+($E495*'fnd base rates'!C$108)\n+($F495*'fnd base rates'!C$109)\n+($G495*'fnd base rates'!C$110)\n+($H495*'fnd base rates'!C$111)\n+($I495*'fnd base rates'!C$112)\n+($J495*'fnd base rates'!C$113)\n+($K495*'fnd base rates'!C$114)\n+($M495*'fnd base rates'!C$116)\n+($N495*'fnd base rates'!C$117)\n+($O495*'fnd base rates'!C$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,3)))\n*$R495","v":1167.4653471399999},{"$f":"(($D495*'fnd base rates'!D$107)\n+($E495*'fnd base rates'!D$108)\n+($F495*'fnd base rates'!D$109)\n+($G495*'fnd base rates'!D$110)\n+($H495*'fnd base rates'!D$111)\n+($I495*'fnd base rates'!D$112)\n+($J495*'fnd base rates'!D$113)\n+($K495*'fnd base rates'!D$114)\n+($M495*'fnd base rates'!D$116)\n+($N495*'fnd base rates'!D$117)\n+($O495*'fnd base rates'!D$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,4)))\n*$R495","v":1661.3817799999999},{"$f":"(($D495*'fnd base rates'!E$107)\n+($E495*'fnd base rates'!E$108)\n+($F495*'fnd base rates'!E$109)\n+($G495*'fnd base rates'!E$110)\n+($H495*'fnd base rates'!E$111)\n+($I495*'fnd base rates'!E$112)\n+($J495*'fnd base rates'!E$113)\n+($K495*'fnd base rates'!E$114)\n+($M495*'fnd base rates'!E$116)\n+($N495*'fnd base rates'!E$117)\n+($O495*'fnd base rates'!E$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,5)))\n*$R495","v":8434.8200237599995},{"$f":"(($D495*'fnd base rates'!F$107)\n+($E495*'fnd base rates'!F$108)\n+($F495*'fnd base rates'!F$109)\n+($G495*'fnd base rates'!F$110)\n+($H495*'fnd base rates'!F$111)\n+($I495*'fnd base rates'!F$112)\n+($J495*'fnd base rates'!F$113)\n+($K495*'fnd base rates'!F$114)\n+($M495*'fnd base rates'!F$116)\n+($N495*'fnd base rates'!F$117)\n+($O495*'fnd base rates'!F$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,6)))\n*$R495","v":2716.6675854999999},{"$f":"(($D495*'fnd base rates'!G$107)\n+($E495*'fnd base rates'!G$108)\n+($F495*'fnd base rates'!G$109)\n+($G495*'fnd base rates'!G$110)\n+($H495*'fnd base rates'!G$111)\n+($I495*'fnd base rates'!G$112)\n+($J495*'fnd base rates'!G$113)\n+($K495*'fnd base rates'!G$114)\n+($M495*'fnd base rates'!G$116)\n+($N495*'fnd base rates'!G$117)\n+($O495*'fnd base rates'!G$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,7)))\n*$R495","v":340.86699501999999},{"$f":"(($D495*'fnd base rates'!H$107)\n+($E495*'fnd base rates'!H$108)\n+($F495*'fnd base rates'!H$109)\n+($G495*'fnd base rates'!H$110)\n+($H495*'fnd base rates'!H$111)\n+($I495*'fnd base rates'!H$112)\n+($J495*'fnd base rates'!H$113)\n+($K495*'fnd base rates'!H$114)\n+($M495*'fnd base rates'!H$116)\n+($N495*'fnd base rates'!H$117)\n+($O495*'fnd base rates'!H$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D495*'fnd base rates'!I$107)\n+($E495*'fnd base rates'!I$108)\n+($F495*'fnd base rates'!I$109)\n+($G495*'fnd base rates'!I$110)\n+($H495*'fnd base rates'!I$111)\n+($I495*'fnd base rates'!I$112)\n+($J495*'fnd base rates'!I$113)\n+($K495*'fnd base rates'!I$114)\n+($M495*'fnd base rates'!I$116)\n+($N495*'fnd base rates'!I$117)\n+($O495*'fnd base rates'!I$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,9)))\n*$R495","v":720.69195999999988},{"$f":"(($D495*'fnd base rates'!J$107)\n+($E495*'fnd base rates'!J$108)\n+($F495*'fnd base rates'!J$109)\n+($G495*'fnd base rates'!J$110)\n+($H495*'fnd base rates'!J$111)\n+($I495*'fnd base rates'!J$112)\n+($J495*'fnd base rates'!J$113)\n+($K495*'fnd base rates'!J$114)\n+($M495*'fnd base rates'!J$116)\n+($N495*'fnd base rates'!J$117)\n+($O495*'fnd base rates'!J$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,10)))\n*$R495","v":275.64669999999995},{"$f":"(($D495*'fnd base rates'!K$107)\n+($E495*'fnd base rates'!K$108)\n+($F495*'fnd base rates'!K$109)\n+($G495*'fnd base rates'!K$110)\n+($H495*'fnd base rates'!K$111)\n+($I495*'fnd base rates'!K$112)\n+($J495*'fnd base rates'!K$113)\n+($K495*'fnd base rates'!K$114)\n+($M495*'fnd base rates'!K$116)\n+($N495*'fnd base rates'!K$117)\n+($O495*'fnd base rates'!K$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,11)))\n*$R495","v":2391.9601159199997},{"$f":"(($D495*'fnd base rates'!L$107)\n+($E495*'fnd base rates'!L$108)\n+($F495*'fnd base rates'!L$109)\n+($G495*'fnd base rates'!L$110)\n+($H495*'fnd base rates'!L$111)\n+($I495*'fnd base rates'!L$112)\n+($J495*'fnd base rates'!L$113)\n+($K495*'fnd base rates'!L$114)\n+($M495*'fnd base rates'!L$116)\n+($N495*'fnd base rates'!L$117)\n+($O495*'fnd base rates'!L$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,12)))","v":3218.61364},{"$f":"(($D495*'fnd base rates'!M$107)\n+($E495*'fnd base rates'!M$108)\n+($F495*'fnd base rates'!M$109)\n+($G495*'fnd base rates'!M$110)\n+($H495*'fnd base rates'!M$111)\n+($I495*'fnd base rates'!M$112)\n+($J495*'fnd base rates'!M$113)\n+($K495*'fnd base rates'!M$114)\n+($M495*'fnd base rates'!M$116)\n+($N495*'fnd base rates'!M$117)\n+($O495*'fnd base rates'!M$118)\n+($P495*VLOOKUP($S495+12,rate_basefnd,13)))","v":0},22022.442807339998,null,470165010,"470","165","010",1,2,22022.442807339998,11011,0,11011,null,null,null,null,null,11011,0,11011,0,11011]
[470,470165031,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D496","v":0},{"$f":"'fnd enro'!E496","v":0},{"$f":"'fnd enro'!F496","v":0},{"$f":"'fnd enro'!G496","v":1},{"$f":"'fnd enro'!H496","v":0},{"$f":"'fnd enro'!I496","v":1},{"$f":"'fnd enro'!J496","v":0},{"$f":"'fnd enro'!K496","v":7.8E-2},{"$f":"'fnd enro'!L496","v":0},{"$f":"'fnd enro'!M496","v":0},{"$f":"'fnd enro'!N496","v":0},{"$f":"'fnd enro'!O496","v":0},{"$f":"'fnd enro'!P496","v":0},{"$f":"'fnd enro'!R496","v":2},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q496)","v":6},null,{"$f":"(($D496*'fnd base rates'!C$107)\n+($E496*'fnd base rates'!C$108)\n+($F496*'fnd base rates'!C$109)\n+($G496*'fnd base rates'!C$110)\n+($H496*'fnd base rates'!C$111)\n+($I496*'fnd base rates'!C$112)\n+($J496*'fnd base rates'!C$113)\n+($K496*'fnd base rates'!C$114)\n+($M496*'fnd base rates'!C$116)\n+($N496*'fnd base rates'!C$117)\n+($O496*'fnd base rates'!C$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,3)))\n*$R496","v":1167.4653471399999},{"$f":"(($D496*'fnd base rates'!D$107)\n+($E496*'fnd base rates'!D$108)\n+($F496*'fnd base rates'!D$109)\n+($G496*'fnd base rates'!D$110)\n+($H496*'fnd base rates'!D$111)\n+($I496*'fnd base rates'!D$112)\n+($J496*'fnd base rates'!D$113)\n+($K496*'fnd base rates'!D$114)\n+($M496*'fnd base rates'!D$116)\n+($N496*'fnd base rates'!D$117)\n+($O496*'fnd base rates'!D$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,4)))\n*$R496","v":1661.3817799999999},{"$f":"(($D496*'fnd base rates'!E$107)\n+($E496*'fnd base rates'!E$108)\n+($F496*'fnd base rates'!E$109)\n+($G496*'fnd base rates'!E$110)\n+($H496*'fnd base rates'!E$111)\n+($I496*'fnd base rates'!E$112)\n+($J496*'fnd base rates'!E$113)\n+($K496*'fnd base rates'!E$114)\n+($M496*'fnd base rates'!E$116)\n+($N496*'fnd base rates'!E$117)\n+($O496*'fnd base rates'!E$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,5)))\n*$R496","v":9555.0178737599999},{"$f":"(($D496*'fnd base rates'!F$107)\n+($E496*'fnd base rates'!F$108)\n+($F496*'fnd base rates'!F$109)\n+($G496*'fnd base rates'!F$110)\n+($H496*'fnd base rates'!F$111)\n+($I496*'fnd base rates'!F$112)\n+($J496*'fnd base rates'!F$113)\n+($K496*'fnd base rates'!F$114)\n+($M496*'fnd base rates'!F$116)\n+($N496*'fnd base rates'!F$117)\n+($O496*'fnd base rates'!F$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,6)))\n*$R496","v":2325.1827754999999},{"$f":"(($D496*'fnd base rates'!G$107)\n+($E496*'fnd base rates'!G$108)\n+($F496*'fnd base rates'!G$109)\n+($G496*'fnd base rates'!G$110)\n+($H496*'fnd base rates'!G$111)\n+($I496*'fnd base rates'!G$112)\n+($J496*'fnd base rates'!G$113)\n+($K496*'fnd base rates'!G$114)\n+($M496*'fnd base rates'!G$116)\n+($N496*'fnd base rates'!G$117)\n+($O496*'fnd base rates'!G$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,7)))\n*$R496","v":348.58676502000003},{"$f":"(($D496*'fnd base rates'!H$107)\n+($E496*'fnd base rates'!H$108)\n+($F496*'fnd base rates'!H$109)\n+($G496*'fnd base rates'!H$110)\n+($H496*'fnd base rates'!H$111)\n+($I496*'fnd base rates'!H$112)\n+($J496*'fnd base rates'!H$113)\n+($K496*'fnd base rates'!H$114)\n+($M496*'fnd base rates'!H$116)\n+($N496*'fnd base rates'!H$117)\n+($O496*'fnd base rates'!H$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D496*'fnd base rates'!I$107)\n+($E496*'fnd base rates'!I$108)\n+($F496*'fnd base rates'!I$109)\n+($G496*'fnd base rates'!I$110)\n+($H496*'fnd base rates'!I$111)\n+($I496*'fnd base rates'!I$112)\n+($J496*'fnd base rates'!I$113)\n+($K496*'fnd base rates'!I$114)\n+($M496*'fnd base rates'!I$116)\n+($N496*'fnd base rates'!I$117)\n+($O496*'fnd base rates'!I$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,9)))\n*$R496","v":822.81527000000006},{"$f":"(($D496*'fnd base rates'!J$107)\n+($E496*'fnd base rates'!J$108)\n+($F496*'fnd base rates'!J$109)\n+($G496*'fnd base rates'!J$110)\n+($H496*'fnd base rates'!J$111)\n+($I496*'fnd base rates'!J$112)\n+($J496*'fnd base rates'!J$113)\n+($K496*'fnd base rates'!J$114)\n+($M496*'fnd base rates'!J$116)\n+($N496*'fnd base rates'!J$117)\n+($O496*'fnd base rates'!J$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,10)))\n*$R496","v":788.33085999999992},{"$f":"(($D496*'fnd base rates'!K$107)\n+($E496*'fnd base rates'!K$108)\n+($F496*'fnd base rates'!K$109)\n+($G496*'fnd base rates'!K$110)\n+($H496*'fnd base rates'!K$111)\n+($I496*'fnd base rates'!K$112)\n+($J496*'fnd base rates'!K$113)\n+($K496*'fnd base rates'!K$114)\n+($M496*'fnd base rates'!K$116)\n+($N496*'fnd base rates'!K$117)\n+($O496*'fnd base rates'!K$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,11)))\n*$R496","v":2446.0816259199996},{"$f":"(($D496*'fnd base rates'!L$107)\n+($E496*'fnd base rates'!L$108)\n+($F496*'fnd base rates'!L$109)\n+($G496*'fnd base rates'!L$110)\n+($H496*'fnd base rates'!L$111)\n+($I496*'fnd base rates'!L$112)\n+($J496*'fnd base rates'!L$113)\n+($K496*'fnd base rates'!L$114)\n+($M496*'fnd base rates'!L$116)\n+($N496*'fnd base rates'!L$117)\n+($O496*'fnd base rates'!L$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,12)))","v":3137.9836399999999},{"$f":"(($D496*'fnd base rates'!M$107)\n+($E496*'fnd base rates'!M$108)\n+($F496*'fnd base rates'!M$109)\n+($G496*'fnd base rates'!M$110)\n+($H496*'fnd base rates'!M$111)\n+($I496*'fnd base rates'!M$112)\n+($J496*'fnd base rates'!M$113)\n+($K496*'fnd base rates'!M$114)\n+($M496*'fnd base rates'!M$116)\n+($N496*'fnd base rates'!M$117)\n+($O496*'fnd base rates'!M$118)\n+($P496*VLOOKUP($S496+12,rate_basefnd,13)))","v":0},23665.524597339994,null,470165031,"470","165","031",1,2,23665.524597339994,11833,0,11833,null,null,null,null,null,11833,0,11833,0,11833]
[470,470165035,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D497","v":0},{"$f":"'fnd enro'!E497","v":0},{"$f":"'fnd enro'!F497","v":0},{"$f":"'fnd enro'!G497","v":3},{"$f":"'fnd enro'!H497","v":0},{"$f":"'fnd enro'!I497","v":1},{"$f":"'fnd enro'!J497","v":0},{"$f":"'fnd enro'!K497","v":0.156},{"$f":"'fnd enro'!L497","v":0},{"$f":"'fnd enro'!M497","v":0},{"$f":"'fnd enro'!N497","v":0},{"$f":"'fnd enro'!O497","v":0},{"$f":"'fnd enro'!P497","v":3},{"$f":"'fnd enro'!R497","v":4},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q497)","v":11},null,{"$f":"(($D497*'fnd base rates'!C$107)\n+($E497*'fnd base rates'!C$108)\n+($F497*'fnd base rates'!C$109)\n+($G497*'fnd base rates'!C$110)\n+($H497*'fnd base rates'!C$111)\n+($I497*'fnd base rates'!C$112)\n+($J497*'fnd base rates'!C$113)\n+($K497*'fnd base rates'!C$114)\n+($M497*'fnd base rates'!C$116)\n+($N497*'fnd base rates'!C$117)\n+($O497*'fnd base rates'!C$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,3)))\n*$R497","v":2633.8198242799999},{"$f":"(($D497*'fnd base rates'!D$107)\n+($E497*'fnd base rates'!D$108)\n+($F497*'fnd base rates'!D$109)\n+($G497*'fnd base rates'!D$110)\n+($H497*'fnd base rates'!D$111)\n+($I497*'fnd base rates'!D$112)\n+($J497*'fnd base rates'!D$113)\n+($K497*'fnd base rates'!D$114)\n+($M497*'fnd base rates'!D$116)\n+($N497*'fnd base rates'!D$117)\n+($O497*'fnd base rates'!D$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,4)))\n*$R497","v":4738.8166600000004},{"$f":"(($D497*'fnd base rates'!E$107)\n+($E497*'fnd base rates'!E$108)\n+($F497*'fnd base rates'!E$109)\n+($G497*'fnd base rates'!E$110)\n+($H497*'fnd base rates'!E$111)\n+($I497*'fnd base rates'!E$112)\n+($J497*'fnd base rates'!E$113)\n+($K497*'fnd base rates'!E$114)\n+($M497*'fnd base rates'!E$116)\n+($N497*'fnd base rates'!E$117)\n+($O497*'fnd base rates'!E$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,5)))\n*$R497","v":31813.36924752},{"$f":"(($D497*'fnd base rates'!F$107)\n+($E497*'fnd base rates'!F$108)\n+($F497*'fnd base rates'!F$109)\n+($G497*'fnd base rates'!F$110)\n+($H497*'fnd base rates'!F$111)\n+($I497*'fnd base rates'!F$112)\n+($J497*'fnd base rates'!F$113)\n+($K497*'fnd base rates'!F$114)\n+($M497*'fnd base rates'!F$116)\n+($N497*'fnd base rates'!F$117)\n+($O497*'fnd base rates'!F$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,6)))\n*$R497","v":5041.8503609999998},{"$f":"(($D497*'fnd base rates'!G$107)\n+($E497*'fnd base rates'!G$108)\n+($F497*'fnd base rates'!G$109)\n+($G497*'fnd base rates'!G$110)\n+($H497*'fnd base rates'!G$111)\n+($I497*'fnd base rates'!G$112)\n+($J497*'fnd base rates'!G$113)\n+($K497*'fnd base rates'!G$114)\n+($M497*'fnd base rates'!G$116)\n+($N497*'fnd base rates'!G$117)\n+($O497*'fnd base rates'!G$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,7)))\n*$R497","v":1360.12826004},{"$f":"(($D497*'fnd base rates'!H$107)\n+($E497*'fnd base rates'!H$108)\n+($F497*'fnd base rates'!H$109)\n+($G497*'fnd base rates'!H$110)\n+($H497*'fnd base rates'!H$111)\n+($I497*'fnd base rates'!H$112)\n+($J497*'fnd base rates'!H$113)\n+($K497*'fnd base rates'!H$114)\n+($M497*'fnd base rates'!H$116)\n+($N497*'fnd base rates'!H$117)\n+($O497*'fnd base rates'!H$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,8)))","v":2605.9473200000002},{"$f":"(($D497*'fnd base rates'!I$107)\n+($E497*'fnd base rates'!I$108)\n+($F497*'fnd base rates'!I$109)\n+($G497*'fnd base rates'!I$110)\n+($H497*'fnd base rates'!I$111)\n+($I497*'fnd base rates'!I$112)\n+($J497*'fnd base rates'!I$113)\n+($K497*'fnd base rates'!I$114)\n+($M497*'fnd base rates'!I$116)\n+($N497*'fnd base rates'!I$117)\n+($O497*'fnd base rates'!I$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,9)))\n*$R497","v":2103.28926},{"$f":"(($D497*'fnd base rates'!J$107)\n+($E497*'fnd base rates'!J$108)\n+($F497*'fnd base rates'!J$109)\n+($G497*'fnd base rates'!J$110)\n+($H497*'fnd base rates'!J$111)\n+($I497*'fnd base rates'!J$112)\n+($J497*'fnd base rates'!J$113)\n+($K497*'fnd base rates'!J$114)\n+($M497*'fnd base rates'!J$116)\n+($N497*'fnd base rates'!J$117)\n+($O497*'fnd base rates'!J$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,10)))\n*$R497","v":4027.7458399999996},{"$f":"(($D497*'fnd base rates'!K$107)\n+($E497*'fnd base rates'!K$108)\n+($F497*'fnd base rates'!K$109)\n+($G497*'fnd base rates'!K$110)\n+($H497*'fnd base rates'!K$111)\n+($I497*'fnd base rates'!K$112)\n+($J497*'fnd base rates'!K$113)\n+($K497*'fnd base rates'!K$114)\n+($M497*'fnd base rates'!K$116)\n+($N497*'fnd base rates'!K$117)\n+($O497*'fnd base rates'!K$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,11)))\n*$R497","v":4838.0417418399993},{"$f":"(($D497*'fnd base rates'!L$107)\n+($E497*'fnd base rates'!L$108)\n+($F497*'fnd base rates'!L$109)\n+($G497*'fnd base rates'!L$110)\n+($H497*'fnd base rates'!L$111)\n+($I497*'fnd base rates'!L$112)\n+($J497*'fnd base rates'!L$113)\n+($K497*'fnd base rates'!L$114)\n+($M497*'fnd base rates'!L$116)\n+($N497*'fnd base rates'!L$117)\n+($O497*'fnd base rates'!L$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,12)))","v":8551.8072800000009},{"$f":"(($D497*'fnd base rates'!M$107)\n+($E497*'fnd base rates'!M$108)\n+($F497*'fnd base rates'!M$109)\n+($G497*'fnd base rates'!M$110)\n+($H497*'fnd base rates'!M$111)\n+($I497*'fnd base rates'!M$112)\n+($J497*'fnd base rates'!M$113)\n+($K497*'fnd base rates'!M$114)\n+($M497*'fnd base rates'!M$116)\n+($N497*'fnd base rates'!M$117)\n+($O497*'fnd base rates'!M$118)\n+($P497*VLOOKUP($S497+12,rate_basefnd,13)))","v":0},67714.815794680006,null,470165035,"470","165","035",1,4,67714.815794680006,16929,0,16929,null,null,null,null,null,16918,0,16918,11,16929]
[470,470165057,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D498","v":0},{"$f":"'fnd enro'!E498","v":0},{"$f":"'fnd enro'!F498","v":0},{"$f":"'fnd enro'!G498","v":3},{"$f":"'fnd enro'!H498","v":0},{"$f":"'fnd enro'!I498","v":1},{"$f":"'fnd enro'!J498","v":0},{"$f":"'fnd enro'!K498","v":0.156},{"$f":"'fnd enro'!L498","v":0},{"$f":"'fnd enro'!M498","v":0},{"$f":"'fnd enro'!N498","v":0},{"$f":"'fnd enro'!O498","v":0},{"$f":"'fnd enro'!P498","v":2},{"$f":"'fnd enro'!R498","v":4},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q498)","v":12},null,{"$f":"(($D498*'fnd base rates'!C$107)\n+($E498*'fnd base rates'!C$108)\n+($F498*'fnd base rates'!C$109)\n+($G498*'fnd base rates'!C$110)\n+($H498*'fnd base rates'!C$111)\n+($I498*'fnd base rates'!C$112)\n+($J498*'fnd base rates'!C$113)\n+($K498*'fnd base rates'!C$114)\n+($M498*'fnd base rates'!C$116)\n+($N498*'fnd base rates'!C$117)\n+($O498*'fnd base rates'!C$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,3)))\n*$R498","v":2548.1958342799999},{"$f":"(($D498*'fnd base rates'!D$107)\n+($E498*'fnd base rates'!D$108)\n+($F498*'fnd base rates'!D$109)\n+($G498*'fnd base rates'!D$110)\n+($H498*'fnd base rates'!D$111)\n+($I498*'fnd base rates'!D$112)\n+($J498*'fnd base rates'!D$113)\n+($K498*'fnd base rates'!D$114)\n+($M498*'fnd base rates'!D$116)\n+($N498*'fnd base rates'!D$117)\n+($O498*'fnd base rates'!D$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,4)))\n*$R498","v":4333.211839999999},{"$f":"(($D498*'fnd base rates'!E$107)\n+($E498*'fnd base rates'!E$108)\n+($F498*'fnd base rates'!E$109)\n+($G498*'fnd base rates'!E$110)\n+($H498*'fnd base rates'!E$111)\n+($I498*'fnd base rates'!E$112)\n+($J498*'fnd base rates'!E$113)\n+($K498*'fnd base rates'!E$114)\n+($M498*'fnd base rates'!E$116)\n+($N498*'fnd base rates'!E$117)\n+($O498*'fnd base rates'!E$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,5)))\n*$R498","v":27853.74024752},{"$f":"(($D498*'fnd base rates'!F$107)\n+($E498*'fnd base rates'!F$108)\n+($F498*'fnd base rates'!F$109)\n+($G498*'fnd base rates'!F$110)\n+($H498*'fnd base rates'!F$111)\n+($I498*'fnd base rates'!F$112)\n+($J498*'fnd base rates'!F$113)\n+($K498*'fnd base rates'!F$114)\n+($M498*'fnd base rates'!F$116)\n+($N498*'fnd base rates'!F$117)\n+($O498*'fnd base rates'!F$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,6)))\n*$R498","v":5041.8503609999998},{"$f":"(($D498*'fnd base rates'!G$107)\n+($E498*'fnd base rates'!G$108)\n+($F498*'fnd base rates'!G$109)\n+($G498*'fnd base rates'!G$110)\n+($H498*'fnd base rates'!G$111)\n+($I498*'fnd base rates'!G$112)\n+($J498*'fnd base rates'!G$113)\n+($K498*'fnd base rates'!G$114)\n+($M498*'fnd base rates'!G$116)\n+($N498*'fnd base rates'!G$117)\n+($O498*'fnd base rates'!G$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,7)))\n*$R498","v":1168.0171600399999},{"$f":"(($D498*'fnd base rates'!H$107)\n+($E498*'fnd base rates'!H$108)\n+($F498*'fnd base rates'!H$109)\n+($G498*'fnd base rates'!H$110)\n+($H498*'fnd base rates'!H$111)\n+($I498*'fnd base rates'!H$112)\n+($J498*'fnd base rates'!H$113)\n+($K498*'fnd base rates'!H$114)\n+($M498*'fnd base rates'!H$116)\n+($N498*'fnd base rates'!H$117)\n+($O498*'fnd base rates'!H$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,8)))","v":2577.6073200000001},{"$f":"(($D498*'fnd base rates'!I$107)\n+($E498*'fnd base rates'!I$108)\n+($F498*'fnd base rates'!I$109)\n+($G498*'fnd base rates'!I$110)\n+($H498*'fnd base rates'!I$111)\n+($I498*'fnd base rates'!I$112)\n+($J498*'fnd base rates'!I$113)\n+($K498*'fnd base rates'!I$114)\n+($M498*'fnd base rates'!I$116)\n+($N498*'fnd base rates'!I$117)\n+($O498*'fnd base rates'!I$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,9)))\n*$R498","v":1942.94039},{"$f":"(($D498*'fnd base rates'!J$107)\n+($E498*'fnd base rates'!J$108)\n+($F498*'fnd base rates'!J$109)\n+($G498*'fnd base rates'!J$110)\n+($H498*'fnd base rates'!J$111)\n+($I498*'fnd base rates'!J$112)\n+($J498*'fnd base rates'!J$113)\n+($K498*'fnd base rates'!J$114)\n+($M498*'fnd base rates'!J$116)\n+($N498*'fnd base rates'!J$117)\n+($O498*'fnd base rates'!J$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,10)))\n*$R498","v":3194.5925199999997},{"$f":"(($D498*'fnd base rates'!K$107)\n+($E498*'fnd base rates'!K$108)\n+($F498*'fnd base rates'!K$109)\n+($G498*'fnd base rates'!K$110)\n+($H498*'fnd base rates'!K$111)\n+($I498*'fnd base rates'!K$112)\n+($J498*'fnd base rates'!K$113)\n+($K498*'fnd base rates'!K$114)\n+($M498*'fnd base rates'!K$116)\n+($N498*'fnd base rates'!K$117)\n+($O498*'fnd base rates'!K$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,11)))\n*$R498","v":4838.0417418399993},{"$f":"(($D498*'fnd base rates'!L$107)\n+($E498*'fnd base rates'!L$108)\n+($F498*'fnd base rates'!L$109)\n+($G498*'fnd base rates'!L$110)\n+($H498*'fnd base rates'!L$111)\n+($I498*'fnd base rates'!L$112)\n+($J498*'fnd base rates'!L$113)\n+($K498*'fnd base rates'!L$114)\n+($M498*'fnd base rates'!L$116)\n+($N498*'fnd base rates'!L$117)\n+($O498*'fnd base rates'!L$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,12)))","v":7923.01728},{"$f":"(($D498*'fnd base rates'!M$107)\n+($E498*'fnd base rates'!M$108)\n+($F498*'fnd base rates'!M$109)\n+($G498*'fnd base rates'!M$110)\n+($H498*'fnd base rates'!M$111)\n+($I498*'fnd base rates'!M$112)\n+($J498*'fnd base rates'!M$113)\n+($K498*'fnd base rates'!M$114)\n+($M498*'fnd base rates'!M$116)\n+($N498*'fnd base rates'!M$117)\n+($O498*'fnd base rates'!M$118)\n+($P498*VLOOKUP($S498+12,rate_basefnd,13)))","v":0},61421.214694680006,null,470165057,"470","165","057",1,4,61421.214694680006,15355,0,15355,null,null,null,null,null,15348,0,15348,7,15355]
[470,470165071,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D499","v":0},{"$f":"'fnd enro'!E499","v":0},{"$f":"'fnd enro'!F499","v":0},{"$f":"'fnd enro'!G499","v":1},{"$f":"'fnd enro'!H499","v":0},{"$f":"'fnd enro'!I499","v":2},{"$f":"'fnd enro'!J499","v":0},{"$f":"'fnd enro'!K499","v":0.11700000000000001},{"$f":"'fnd enro'!L499","v":0},{"$f":"'fnd enro'!M499","v":0},{"$f":"'fnd enro'!N499","v":0},{"$f":"'fnd enro'!O499","v":0},{"$f":"'fnd enro'!P499","v":0},{"$f":"'fnd enro'!R499","v":3},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q499)","v":5},null,{"$f":"(($D499*'fnd base rates'!C$107)\n+($E499*'fnd base rates'!C$108)\n+($F499*'fnd base rates'!C$109)\n+($G499*'fnd base rates'!C$110)\n+($H499*'fnd base rates'!C$111)\n+($I499*'fnd base rates'!C$112)\n+($J499*'fnd base rates'!C$113)\n+($K499*'fnd base rates'!C$114)\n+($M499*'fnd base rates'!C$116)\n+($N499*'fnd base rates'!C$117)\n+($O499*'fnd base rates'!C$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,3)))\n*$R499","v":1751.1980207099998},{"$f":"(($D499*'fnd base rates'!D$107)\n+($E499*'fnd base rates'!D$108)\n+($F499*'fnd base rates'!D$109)\n+($G499*'fnd base rates'!D$110)\n+($H499*'fnd base rates'!D$111)\n+($I499*'fnd base rates'!D$112)\n+($J499*'fnd base rates'!D$113)\n+($K499*'fnd base rates'!D$114)\n+($M499*'fnd base rates'!D$116)\n+($N499*'fnd base rates'!D$117)\n+($O499*'fnd base rates'!D$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,4)))\n*$R499","v":2492.0726699999996},{"$f":"(($D499*'fnd base rates'!E$107)\n+($E499*'fnd base rates'!E$108)\n+($F499*'fnd base rates'!E$109)\n+($G499*'fnd base rates'!E$110)\n+($H499*'fnd base rates'!E$111)\n+($I499*'fnd base rates'!E$112)\n+($J499*'fnd base rates'!E$113)\n+($K499*'fnd base rates'!E$114)\n+($M499*'fnd base rates'!E$116)\n+($N499*'fnd base rates'!E$117)\n+($O499*'fnd base rates'!E$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,5)))\n*$R499","v":14892.651710639999},{"$f":"(($D499*'fnd base rates'!F$107)\n+($E499*'fnd base rates'!F$108)\n+($F499*'fnd base rates'!F$109)\n+($G499*'fnd base rates'!F$110)\n+($H499*'fnd base rates'!F$111)\n+($I499*'fnd base rates'!F$112)\n+($J499*'fnd base rates'!F$113)\n+($K499*'fnd base rates'!F$114)\n+($M499*'fnd base rates'!F$116)\n+($N499*'fnd base rates'!F$117)\n+($O499*'fnd base rates'!F$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,6)))\n*$R499","v":3292.0317582500002},{"$f":"(($D499*'fnd base rates'!G$107)\n+($E499*'fnd base rates'!G$108)\n+($F499*'fnd base rates'!G$109)\n+($G499*'fnd base rates'!G$110)\n+($H499*'fnd base rates'!G$111)\n+($I499*'fnd base rates'!G$112)\n+($J499*'fnd base rates'!G$113)\n+($K499*'fnd base rates'!G$114)\n+($M499*'fnd base rates'!G$116)\n+($N499*'fnd base rates'!G$117)\n+($O499*'fnd base rates'!G$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,7)))\n*$R499","v":526.72964253000009},{"$f":"(($D499*'fnd base rates'!H$107)\n+($E499*'fnd base rates'!H$108)\n+($F499*'fnd base rates'!H$109)\n+($G499*'fnd base rates'!H$110)\n+($H499*'fnd base rates'!H$111)\n+($I499*'fnd base rates'!H$112)\n+($J499*'fnd base rates'!H$113)\n+($K499*'fnd base rates'!H$114)\n+($M499*'fnd base rates'!H$116)\n+($N499*'fnd base rates'!H$117)\n+($O499*'fnd base rates'!H$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,8)))","v":2278.19299},{"$f":"(($D499*'fnd base rates'!I$107)\n+($E499*'fnd base rates'!I$108)\n+($F499*'fnd base rates'!I$109)\n+($G499*'fnd base rates'!I$110)\n+($H499*'fnd base rates'!I$111)\n+($I499*'fnd base rates'!I$112)\n+($J499*'fnd base rates'!I$113)\n+($K499*'fnd base rates'!I$114)\n+($M499*'fnd base rates'!I$116)\n+($N499*'fnd base rates'!I$117)\n+($O499*'fnd base rates'!I$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,9)))\n*$R499","v":1285.2845599999998},{"$f":"(($D499*'fnd base rates'!J$107)\n+($E499*'fnd base rates'!J$108)\n+($F499*'fnd base rates'!J$109)\n+($G499*'fnd base rates'!J$110)\n+($H499*'fnd base rates'!J$111)\n+($I499*'fnd base rates'!J$112)\n+($J499*'fnd base rates'!J$113)\n+($K499*'fnd base rates'!J$114)\n+($M499*'fnd base rates'!J$116)\n+($N499*'fnd base rates'!J$117)\n+($O499*'fnd base rates'!J$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,10)))\n*$R499","v":1411.2840900000001},{"$f":"(($D499*'fnd base rates'!K$107)\n+($E499*'fnd base rates'!K$108)\n+($F499*'fnd base rates'!K$109)\n+($G499*'fnd base rates'!K$110)\n+($H499*'fnd base rates'!K$111)\n+($I499*'fnd base rates'!K$112)\n+($J499*'fnd base rates'!K$113)\n+($K499*'fnd base rates'!K$114)\n+($M499*'fnd base rates'!K$116)\n+($N499*'fnd base rates'!K$117)\n+($O499*'fnd base rates'!K$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,11)))\n*$R499","v":3696.1831938799992},{"$f":"(($D499*'fnd base rates'!L$107)\n+($E499*'fnd base rates'!L$108)\n+($F499*'fnd base rates'!L$109)\n+($G499*'fnd base rates'!L$110)\n+($H499*'fnd base rates'!L$111)\n+($I499*'fnd base rates'!L$112)\n+($J499*'fnd base rates'!L$113)\n+($K499*'fnd base rates'!L$114)\n+($M499*'fnd base rates'!L$116)\n+($N499*'fnd base rates'!L$117)\n+($O499*'fnd base rates'!L$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,12)))","v":4666.6504599999998},{"$f":"(($D499*'fnd base rates'!M$107)\n+($E499*'fnd base rates'!M$108)\n+($F499*'fnd base rates'!M$109)\n+($G499*'fnd base rates'!M$110)\n+($H499*'fnd base rates'!M$111)\n+($I499*'fnd base rates'!M$112)\n+($J499*'fnd base rates'!M$113)\n+($K499*'fnd base rates'!M$114)\n+($M499*'fnd base rates'!M$116)\n+($N499*'fnd base rates'!M$117)\n+($O499*'fnd base rates'!M$118)\n+($P499*VLOOKUP($S499+12,rate_basefnd,13)))","v":0},36292.279096009996,null,470165071,"470","165","071",1,3,36292.279096009996,12097,0,12097,null,null,null,null,null,12097,0,12097,0,12097]
[470,470165093,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D500","v":0},{"$f":"'fnd enro'!E500","v":0},{"$f":"'fnd enro'!F500","v":49},{"$f":"'fnd enro'!G500","v":88},{"$f":"'fnd enro'!H500","v":51},{"$f":"'fnd enro'!I500","v":36},{"$f":"'fnd enro'!J500","v":0},{"$f":"'fnd enro'!K500","v":8.7360000000000007},{"$f":"'fnd enro'!L500","v":0},{"$f":"'fnd enro'!M500","v":9},{"$f":"'fnd enro'!N500","v":0},{"$f":"'fnd enro'!O500","v":0},{"$f":"'fnd enro'!P500","v":131},{"$f":"'fnd enro'!R500","v":224},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q500)","v":11},null,{"$f":"(($D500*'fnd base rates'!C$107)\n+($E500*'fnd base rates'!C$108)\n+($F500*'fnd base rates'!C$109)\n+($G500*'fnd base rates'!C$110)\n+($H500*'fnd base rates'!C$111)\n+($I500*'fnd base rates'!C$112)\n+($J500*'fnd base rates'!C$113)\n+($K500*'fnd base rates'!C$114)\n+($M500*'fnd base rates'!C$116)\n+($N500*'fnd base rates'!C$117)\n+($O500*'fnd base rates'!C$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,3)))\n*$R500","v":144814.33954968001},{"$f":"(($D500*'fnd base rates'!D$107)\n+($E500*'fnd base rates'!D$108)\n+($F500*'fnd base rates'!D$109)\n+($G500*'fnd base rates'!D$110)\n+($H500*'fnd base rates'!D$111)\n+($I500*'fnd base rates'!D$112)\n+($J500*'fnd base rates'!D$113)\n+($K500*'fnd base rates'!D$114)\n+($M500*'fnd base rates'!D$116)\n+($N500*'fnd base rates'!D$117)\n+($O500*'fnd base rates'!D$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,4)))\n*$R500","v":249670.80645999999},{"$f":"(($D500*'fnd base rates'!E$107)\n+($E500*'fnd base rates'!E$108)\n+($F500*'fnd base rates'!E$109)\n+($G500*'fnd base rates'!E$110)\n+($H500*'fnd base rates'!E$111)\n+($I500*'fnd base rates'!E$112)\n+($J500*'fnd base rates'!E$113)\n+($K500*'fnd base rates'!E$114)\n+($M500*'fnd base rates'!E$116)\n+($N500*'fnd base rates'!E$117)\n+($O500*'fnd base rates'!E$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,5)))\n*$R500","v":1577677.57324112},{"$f":"(($D500*'fnd base rates'!F$107)\n+($E500*'fnd base rates'!F$108)\n+($F500*'fnd base rates'!F$109)\n+($G500*'fnd base rates'!F$110)\n+($H500*'fnd base rates'!F$111)\n+($I500*'fnd base rates'!F$112)\n+($J500*'fnd base rates'!F$113)\n+($K500*'fnd base rates'!F$114)\n+($M500*'fnd base rates'!F$116)\n+($N500*'fnd base rates'!F$117)\n+($O500*'fnd base rates'!F$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,6)))\n*$R500","v":277977.21232599998},{"$f":"(($D500*'fnd base rates'!G$107)\n+($E500*'fnd base rates'!G$108)\n+($F500*'fnd base rates'!G$109)\n+($G500*'fnd base rates'!G$110)\n+($H500*'fnd base rates'!G$111)\n+($I500*'fnd base rates'!G$112)\n+($J500*'fnd base rates'!G$113)\n+($K500*'fnd base rates'!G$114)\n+($M500*'fnd base rates'!G$116)\n+($N500*'fnd base rates'!G$117)\n+($O500*'fnd base rates'!G$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,7)))\n*$R500","v":68889.465502239997},{"$f":"(($D500*'fnd base rates'!H$107)\n+($E500*'fnd base rates'!H$108)\n+($F500*'fnd base rates'!H$109)\n+($G500*'fnd base rates'!H$110)\n+($H500*'fnd base rates'!H$111)\n+($I500*'fnd base rates'!H$112)\n+($J500*'fnd base rates'!H$113)\n+($K500*'fnd base rates'!H$114)\n+($M500*'fnd base rates'!H$116)\n+($N500*'fnd base rates'!H$117)\n+($O500*'fnd base rates'!H$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,8)))","v":139556.82992000002},{"$f":"(($D500*'fnd base rates'!I$107)\n+($E500*'fnd base rates'!I$108)\n+($F500*'fnd base rates'!I$109)\n+($G500*'fnd base rates'!I$110)\n+($H500*'fnd base rates'!I$111)\n+($I500*'fnd base rates'!I$112)\n+($J500*'fnd base rates'!I$113)\n+($K500*'fnd base rates'!I$114)\n+($M500*'fnd base rates'!I$116)\n+($N500*'fnd base rates'!I$117)\n+($O500*'fnd base rates'!I$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,9)))\n*$R500","v":111932.74797},{"$f":"(($D500*'fnd base rates'!J$107)\n+($E500*'fnd base rates'!J$108)\n+($F500*'fnd base rates'!J$109)\n+($G500*'fnd base rates'!J$110)\n+($H500*'fnd base rates'!J$111)\n+($I500*'fnd base rates'!J$112)\n+($J500*'fnd base rates'!J$113)\n+($K500*'fnd base rates'!J$114)\n+($M500*'fnd base rates'!J$116)\n+($N500*'fnd base rates'!J$117)\n+($O500*'fnd base rates'!J$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,10)))\n*$R500","v":183423.60539999997},{"$f":"(($D500*'fnd base rates'!K$107)\n+($E500*'fnd base rates'!K$108)\n+($F500*'fnd base rates'!K$109)\n+($G500*'fnd base rates'!K$110)\n+($H500*'fnd base rates'!K$111)\n+($I500*'fnd base rates'!K$112)\n+($J500*'fnd base rates'!K$113)\n+($K500*'fnd base rates'!K$114)\n+($M500*'fnd base rates'!K$116)\n+($N500*'fnd base rates'!K$117)\n+($O500*'fnd base rates'!K$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,11)))\n*$R500","v":277405.35437303997},{"$f":"(($D500*'fnd base rates'!L$107)\n+($E500*'fnd base rates'!L$108)\n+($F500*'fnd base rates'!L$109)\n+($G500*'fnd base rates'!L$110)\n+($H500*'fnd base rates'!L$111)\n+($I500*'fnd base rates'!L$112)\n+($J500*'fnd base rates'!L$113)\n+($K500*'fnd base rates'!L$114)\n+($M500*'fnd base rates'!L$116)\n+($N500*'fnd base rates'!L$117)\n+($O500*'fnd base rates'!L$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,12)))","v":460582.21768},{"$f":"(($D500*'fnd base rates'!M$107)\n+($E500*'fnd base rates'!M$108)\n+($F500*'fnd base rates'!M$109)\n+($G500*'fnd base rates'!M$110)\n+($H500*'fnd base rates'!M$111)\n+($I500*'fnd base rates'!M$112)\n+($J500*'fnd base rates'!M$113)\n+($K500*'fnd base rates'!M$114)\n+($M500*'fnd base rates'!M$116)\n+($N500*'fnd base rates'!M$117)\n+($O500*'fnd base rates'!M$118)\n+($P500*VLOOKUP($S500+12,rate_basefnd,13)))","v":0},3491930.1524220798,null,470165093,"470","165","093",1,224,3491930.1524220798,15589,0,15589,null,null,null,null,null,15580,0,15580,9,15589]
[470,470165128,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D501","v":0},{"$f":"'fnd enro'!E501","v":0},{"$f":"'fnd enro'!F501","v":0},{"$f":"'fnd enro'!G501","v":1},{"$f":"'fnd enro'!H501","v":1},{"$f":"'fnd enro'!I501","v":2},{"$f":"'fnd enro'!J501","v":0},{"$f":"'fnd enro'!K501","v":0.156},{"$f":"'fnd enro'!L501","v":0},{"$f":"'fnd enro'!M501","v":0},{"$f":"'fnd enro'!N501","v":0},{"$f":"'fnd enro'!O501","v":0},{"$f":"'fnd enro'!P501","v":1},{"$f":"'fnd enro'!R501","v":4},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q501)","v":10},null,{"$f":"(($D501*'fnd base rates'!C$107)\n+($E501*'fnd base rates'!C$108)\n+($F501*'fnd base rates'!C$109)\n+($G501*'fnd base rates'!C$110)\n+($H501*'fnd base rates'!C$111)\n+($I501*'fnd base rates'!C$112)\n+($J501*'fnd base rates'!C$113)\n+($K501*'fnd base rates'!C$114)\n+($M501*'fnd base rates'!C$116)\n+($N501*'fnd base rates'!C$117)\n+($O501*'fnd base rates'!C$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,3)))\n*$R501","v":2427.5471542799996},{"$f":"(($D501*'fnd base rates'!D$107)\n+($E501*'fnd base rates'!D$108)\n+($F501*'fnd base rates'!D$109)\n+($G501*'fnd base rates'!D$110)\n+($H501*'fnd base rates'!D$111)\n+($I501*'fnd base rates'!D$112)\n+($J501*'fnd base rates'!D$113)\n+($K501*'fnd base rates'!D$114)\n+($M501*'fnd base rates'!D$116)\n+($N501*'fnd base rates'!D$117)\n+($O501*'fnd base rates'!D$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,4)))\n*$R501","v":3761.5852099999997},{"$f":"(($D501*'fnd base rates'!E$107)\n+($E501*'fnd base rates'!E$108)\n+($F501*'fnd base rates'!E$109)\n+($G501*'fnd base rates'!E$110)\n+($H501*'fnd base rates'!E$111)\n+($I501*'fnd base rates'!E$112)\n+($J501*'fnd base rates'!E$113)\n+($K501*'fnd base rates'!E$114)\n+($M501*'fnd base rates'!E$116)\n+($N501*'fnd base rates'!E$117)\n+($O501*'fnd base rates'!E$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,5)))\n*$R501","v":22936.735087519999},{"$f":"(($D501*'fnd base rates'!F$107)\n+($E501*'fnd base rates'!F$108)\n+($F501*'fnd base rates'!F$109)\n+($G501*'fnd base rates'!F$110)\n+($H501*'fnd base rates'!F$111)\n+($I501*'fnd base rates'!F$112)\n+($J501*'fnd base rates'!F$113)\n+($K501*'fnd base rates'!F$114)\n+($M501*'fnd base rates'!F$116)\n+($N501*'fnd base rates'!F$117)\n+($O501*'fnd base rates'!F$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,6)))\n*$R501","v":4376.6825609999996},{"$f":"(($D501*'fnd base rates'!G$107)\n+($E501*'fnd base rates'!G$108)\n+($F501*'fnd base rates'!G$109)\n+($G501*'fnd base rates'!G$110)\n+($H501*'fnd base rates'!G$111)\n+($I501*'fnd base rates'!G$112)\n+($J501*'fnd base rates'!G$113)\n+($K501*'fnd base rates'!G$114)\n+($M501*'fnd base rates'!G$116)\n+($N501*'fnd base rates'!G$117)\n+($O501*'fnd base rates'!G$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,7)))\n*$R501","v":917.64933004},{"$f":"(($D501*'fnd base rates'!H$107)\n+($E501*'fnd base rates'!H$108)\n+($F501*'fnd base rates'!H$109)\n+($G501*'fnd base rates'!H$110)\n+($H501*'fnd base rates'!H$111)\n+($I501*'fnd base rates'!H$112)\n+($J501*'fnd base rates'!H$113)\n+($K501*'fnd base rates'!H$114)\n+($M501*'fnd base rates'!H$116)\n+($N501*'fnd base rates'!H$117)\n+($O501*'fnd base rates'!H$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,8)))","v":2856.0173200000004},{"$f":"(($D501*'fnd base rates'!I$107)\n+($E501*'fnd base rates'!I$108)\n+($F501*'fnd base rates'!I$109)\n+($G501*'fnd base rates'!I$110)\n+($H501*'fnd base rates'!I$111)\n+($I501*'fnd base rates'!I$112)\n+($J501*'fnd base rates'!I$113)\n+($K501*'fnd base rates'!I$114)\n+($M501*'fnd base rates'!I$116)\n+($N501*'fnd base rates'!I$117)\n+($O501*'fnd base rates'!I$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,9)))\n*$R501","v":1864.9738299999999},{"$f":"(($D501*'fnd base rates'!J$107)\n+($E501*'fnd base rates'!J$108)\n+($F501*'fnd base rates'!J$109)\n+($G501*'fnd base rates'!J$110)\n+($H501*'fnd base rates'!J$111)\n+($I501*'fnd base rates'!J$112)\n+($J501*'fnd base rates'!J$113)\n+($K501*'fnd base rates'!J$114)\n+($M501*'fnd base rates'!J$116)\n+($N501*'fnd base rates'!J$117)\n+($O501*'fnd base rates'!J$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,10)))\n*$R501","v":2582.7877600000002},{"$f":"(($D501*'fnd base rates'!K$107)\n+($E501*'fnd base rates'!K$108)\n+($F501*'fnd base rates'!K$109)\n+($G501*'fnd base rates'!K$110)\n+($H501*'fnd base rates'!K$111)\n+($I501*'fnd base rates'!K$112)\n+($J501*'fnd base rates'!K$113)\n+($K501*'fnd base rates'!K$114)\n+($M501*'fnd base rates'!K$116)\n+($N501*'fnd base rates'!K$117)\n+($O501*'fnd base rates'!K$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,11)))\n*$R501","v":4981.1328218399985},{"$f":"(($D501*'fnd base rates'!L$107)\n+($E501*'fnd base rates'!L$108)\n+($F501*'fnd base rates'!L$109)\n+($G501*'fnd base rates'!L$110)\n+($H501*'fnd base rates'!L$111)\n+($I501*'fnd base rates'!L$112)\n+($J501*'fnd base rates'!L$113)\n+($K501*'fnd base rates'!L$114)\n+($M501*'fnd base rates'!L$116)\n+($N501*'fnd base rates'!L$117)\n+($O501*'fnd base rates'!L$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,12)))","v":7043.0072799999998},{"$f":"(($D501*'fnd base rates'!M$107)\n+($E501*'fnd base rates'!M$108)\n+($F501*'fnd base rates'!M$109)\n+($G501*'fnd base rates'!M$110)\n+($H501*'fnd base rates'!M$111)\n+($I501*'fnd base rates'!M$112)\n+($J501*'fnd base rates'!M$113)\n+($K501*'fnd base rates'!M$114)\n+($M501*'fnd base rates'!M$116)\n+($N501*'fnd base rates'!M$117)\n+($O501*'fnd base rates'!M$118)\n+($P501*VLOOKUP($S501+12,rate_basefnd,13)))","v":0},53748.118354680002,null,470165128,"470","165","128",1,4,53748.118354680002,13437,0,13437,null,null,null,null,null,13434,0,13434,3,13437]
[470,470165149,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D502","v":0},{"$f":"'fnd enro'!E502","v":0},{"$f":"'fnd enro'!F502","v":0},{"$f":"'fnd enro'!G502","v":0},{"$f":"'fnd enro'!H502","v":0},{"$f":"'fnd enro'!I502","v":1},{"$f":"'fnd enro'!J502","v":0},{"$f":"'fnd enro'!K502","v":3.9E-2},{"$f":"'fnd enro'!L502","v":0},{"$f":"'fnd enro'!M502","v":0},{"$f":"'fnd enro'!N502","v":0},{"$f":"'fnd enro'!O502","v":0},{"$f":"'fnd enro'!P502","v":0},{"$f":"'fnd enro'!R502","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q502)","v":12},null,{"$f":"(($D502*'fnd base rates'!C$107)\n+($E502*'fnd base rates'!C$108)\n+($F502*'fnd base rates'!C$109)\n+($G502*'fnd base rates'!C$110)\n+($H502*'fnd base rates'!C$111)\n+($I502*'fnd base rates'!C$112)\n+($J502*'fnd base rates'!C$113)\n+($K502*'fnd base rates'!C$114)\n+($M502*'fnd base rates'!C$116)\n+($N502*'fnd base rates'!C$117)\n+($O502*'fnd base rates'!C$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,3)))\n*$R502","v":583.73267356999997},{"$f":"(($D502*'fnd base rates'!D$107)\n+($E502*'fnd base rates'!D$108)\n+($F502*'fnd base rates'!D$109)\n+($G502*'fnd base rates'!D$110)\n+($H502*'fnd base rates'!D$111)\n+($I502*'fnd base rates'!D$112)\n+($J502*'fnd base rates'!D$113)\n+($K502*'fnd base rates'!D$114)\n+($M502*'fnd base rates'!D$116)\n+($N502*'fnd base rates'!D$117)\n+($O502*'fnd base rates'!D$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,4)))\n*$R502","v":830.69088999999997},{"$f":"(($D502*'fnd base rates'!E$107)\n+($E502*'fnd base rates'!E$108)\n+($F502*'fnd base rates'!E$109)\n+($G502*'fnd base rates'!E$110)\n+($H502*'fnd base rates'!E$111)\n+($I502*'fnd base rates'!E$112)\n+($J502*'fnd base rates'!E$113)\n+($K502*'fnd base rates'!E$114)\n+($M502*'fnd base rates'!E$116)\n+($N502*'fnd base rates'!E$117)\n+($O502*'fnd base rates'!E$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,5)))\n*$R502","v":5337.6338368799998},{"$f":"(($D502*'fnd base rates'!F$107)\n+($E502*'fnd base rates'!F$108)\n+($F502*'fnd base rates'!F$109)\n+($G502*'fnd base rates'!F$110)\n+($H502*'fnd base rates'!F$111)\n+($I502*'fnd base rates'!F$112)\n+($J502*'fnd base rates'!F$113)\n+($K502*'fnd base rates'!F$114)\n+($M502*'fnd base rates'!F$116)\n+($N502*'fnd base rates'!F$117)\n+($O502*'fnd base rates'!F$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,6)))\n*$R502","v":966.84898275},{"$f":"(($D502*'fnd base rates'!G$107)\n+($E502*'fnd base rates'!G$108)\n+($F502*'fnd base rates'!G$109)\n+($G502*'fnd base rates'!G$110)\n+($H502*'fnd base rates'!G$111)\n+($I502*'fnd base rates'!G$112)\n+($J502*'fnd base rates'!G$113)\n+($K502*'fnd base rates'!G$114)\n+($M502*'fnd base rates'!G$116)\n+($N502*'fnd base rates'!G$117)\n+($O502*'fnd base rates'!G$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,7)))\n*$R502","v":178.14287751000001},{"$f":"(($D502*'fnd base rates'!H$107)\n+($E502*'fnd base rates'!H$108)\n+($F502*'fnd base rates'!H$109)\n+($G502*'fnd base rates'!H$110)\n+($H502*'fnd base rates'!H$111)\n+($I502*'fnd base rates'!H$112)\n+($J502*'fnd base rates'!H$113)\n+($K502*'fnd base rates'!H$114)\n+($M502*'fnd base rates'!H$116)\n+($N502*'fnd base rates'!H$117)\n+($O502*'fnd base rates'!H$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D502*'fnd base rates'!I$107)\n+($E502*'fnd base rates'!I$108)\n+($F502*'fnd base rates'!I$109)\n+($G502*'fnd base rates'!I$110)\n+($H502*'fnd base rates'!I$111)\n+($I502*'fnd base rates'!I$112)\n+($J502*'fnd base rates'!I$113)\n+($K502*'fnd base rates'!I$114)\n+($M502*'fnd base rates'!I$116)\n+($N502*'fnd base rates'!I$117)\n+($O502*'fnd base rates'!I$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,9)))\n*$R502","v":462.46929},{"$f":"(($D502*'fnd base rates'!J$107)\n+($E502*'fnd base rates'!J$108)\n+($F502*'fnd base rates'!J$109)\n+($G502*'fnd base rates'!J$110)\n+($H502*'fnd base rates'!J$111)\n+($I502*'fnd base rates'!J$112)\n+($J502*'fnd base rates'!J$113)\n+($K502*'fnd base rates'!J$114)\n+($M502*'fnd base rates'!J$116)\n+($N502*'fnd base rates'!J$117)\n+($O502*'fnd base rates'!J$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,10)))\n*$R502","v":622.95322999999996},{"$f":"(($D502*'fnd base rates'!K$107)\n+($E502*'fnd base rates'!K$108)\n+($F502*'fnd base rates'!K$109)\n+($G502*'fnd base rates'!K$110)\n+($H502*'fnd base rates'!K$111)\n+($I502*'fnd base rates'!K$112)\n+($J502*'fnd base rates'!K$113)\n+($K502*'fnd base rates'!K$114)\n+($M502*'fnd base rates'!K$116)\n+($N502*'fnd base rates'!K$117)\n+($O502*'fnd base rates'!K$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,11)))\n*$R502","v":1250.1015679599998},{"$f":"(($D502*'fnd base rates'!L$107)\n+($E502*'fnd base rates'!L$108)\n+($F502*'fnd base rates'!L$109)\n+($G502*'fnd base rates'!L$110)\n+($H502*'fnd base rates'!L$111)\n+($I502*'fnd base rates'!L$112)\n+($J502*'fnd base rates'!L$113)\n+($K502*'fnd base rates'!L$114)\n+($M502*'fnd base rates'!L$116)\n+($N502*'fnd base rates'!L$117)\n+($O502*'fnd base rates'!L$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D502*'fnd base rates'!M$107)\n+($E502*'fnd base rates'!M$108)\n+($F502*'fnd base rates'!M$109)\n+($G502*'fnd base rates'!M$110)\n+($H502*'fnd base rates'!M$111)\n+($I502*'fnd base rates'!M$112)\n+($J502*'fnd base rates'!M$113)\n+($K502*'fnd base rates'!M$114)\n+($M502*'fnd base rates'!M$116)\n+($N502*'fnd base rates'!M$117)\n+($O502*'fnd base rates'!M$118)\n+($P502*VLOOKUP($S502+12,rate_basefnd,13)))","v":0},12626.754498670001,null,470165149,"470","165","149",1,1,12626.754498670001,12627,0,12627,null,null,null,null,null,12627,0,12627,0,12627]
[470,470165163,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D503","v":0},{"$f":"'fnd enro'!E503","v":0},{"$f":"'fnd enro'!F503","v":5},{"$f":"'fnd enro'!G503","v":15},{"$f":"'fnd enro'!H503","v":9},{"$f":"'fnd enro'!I503","v":6},{"$f":"'fnd enro'!J503","v":0},{"$f":"'fnd enro'!K503","v":1.365},{"$f":"'fnd enro'!L503","v":0},{"$f":"'fnd enro'!M503","v":0},{"$f":"'fnd enro'!N503","v":0},{"$f":"'fnd enro'!O503","v":0},{"$f":"'fnd enro'!P503","v":20},{"$f":"'fnd enro'!R503","v":35},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q503)","v":11},null,{"$f":"(($D503*'fnd base rates'!C$107)\n+($E503*'fnd base rates'!C$108)\n+($F503*'fnd base rates'!C$109)\n+($G503*'fnd base rates'!C$110)\n+($H503*'fnd base rates'!C$111)\n+($I503*'fnd base rates'!C$112)\n+($J503*'fnd base rates'!C$113)\n+($K503*'fnd base rates'!C$114)\n+($M503*'fnd base rates'!C$116)\n+($N503*'fnd base rates'!C$117)\n+($O503*'fnd base rates'!C$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,3)))\n*$R503","v":22423.237774949997},{"$f":"(($D503*'fnd base rates'!D$107)\n+($E503*'fnd base rates'!D$108)\n+($F503*'fnd base rates'!D$109)\n+($G503*'fnd base rates'!D$110)\n+($H503*'fnd base rates'!D$111)\n+($I503*'fnd base rates'!D$112)\n+($J503*'fnd base rates'!D$113)\n+($K503*'fnd base rates'!D$114)\n+($M503*'fnd base rates'!D$116)\n+($N503*'fnd base rates'!D$117)\n+($O503*'fnd base rates'!D$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,4)))\n*$R503","v":38514.535149999996},{"$f":"(($D503*'fnd base rates'!E$107)\n+($E503*'fnd base rates'!E$108)\n+($F503*'fnd base rates'!E$109)\n+($G503*'fnd base rates'!E$110)\n+($H503*'fnd base rates'!E$111)\n+($I503*'fnd base rates'!E$112)\n+($J503*'fnd base rates'!E$113)\n+($K503*'fnd base rates'!E$114)\n+($M503*'fnd base rates'!E$116)\n+($N503*'fnd base rates'!E$117)\n+($O503*'fnd base rates'!E$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,5)))\n*$R503","v":242374.01045079998},{"$f":"(($D503*'fnd base rates'!F$107)\n+($E503*'fnd base rates'!F$108)\n+($F503*'fnd base rates'!F$109)\n+($G503*'fnd base rates'!F$110)\n+($H503*'fnd base rates'!F$111)\n+($I503*'fnd base rates'!F$112)\n+($J503*'fnd base rates'!F$113)\n+($K503*'fnd base rates'!F$114)\n+($M503*'fnd base rates'!F$116)\n+($N503*'fnd base rates'!F$117)\n+($O503*'fnd base rates'!F$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,6)))\n*$R503","v":42729.626976249994},{"$f":"(($D503*'fnd base rates'!G$107)\n+($E503*'fnd base rates'!G$108)\n+($F503*'fnd base rates'!G$109)\n+($G503*'fnd base rates'!G$110)\n+($H503*'fnd base rates'!G$111)\n+($I503*'fnd base rates'!G$112)\n+($J503*'fnd base rates'!G$113)\n+($K503*'fnd base rates'!G$114)\n+($M503*'fnd base rates'!G$116)\n+($N503*'fnd base rates'!G$117)\n+($O503*'fnd base rates'!G$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,7)))\n*$R503","v":10596.54608285},{"$f":"(($D503*'fnd base rates'!H$107)\n+($E503*'fnd base rates'!H$108)\n+($F503*'fnd base rates'!H$109)\n+($G503*'fnd base rates'!H$110)\n+($H503*'fnd base rates'!H$111)\n+($I503*'fnd base rates'!H$112)\n+($J503*'fnd base rates'!H$113)\n+($K503*'fnd base rates'!H$114)\n+($M503*'fnd base rates'!H$116)\n+($N503*'fnd base rates'!H$117)\n+($O503*'fnd base rates'!H$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,8)))","v":21720.451549999998},{"$f":"(($D503*'fnd base rates'!I$107)\n+($E503*'fnd base rates'!I$108)\n+($F503*'fnd base rates'!I$109)\n+($G503*'fnd base rates'!I$110)\n+($H503*'fnd base rates'!I$111)\n+($I503*'fnd base rates'!I$112)\n+($J503*'fnd base rates'!I$113)\n+($K503*'fnd base rates'!I$114)\n+($M503*'fnd base rates'!I$116)\n+($N503*'fnd base rates'!I$117)\n+($O503*'fnd base rates'!I$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,9)))\n*$R503","v":17369.669519999999},{"$f":"(($D503*'fnd base rates'!J$107)\n+($E503*'fnd base rates'!J$108)\n+($F503*'fnd base rates'!J$109)\n+($G503*'fnd base rates'!J$110)\n+($H503*'fnd base rates'!J$111)\n+($I503*'fnd base rates'!J$112)\n+($J503*'fnd base rates'!J$113)\n+($K503*'fnd base rates'!J$114)\n+($M503*'fnd base rates'!J$116)\n+($N503*'fnd base rates'!J$117)\n+($O503*'fnd base rates'!J$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,10)))\n*$R503","v":28592.147489999999},{"$f":"(($D503*'fnd base rates'!K$107)\n+($E503*'fnd base rates'!K$108)\n+($F503*'fnd base rates'!K$109)\n+($G503*'fnd base rates'!K$110)\n+($H503*'fnd base rates'!K$111)\n+($I503*'fnd base rates'!K$112)\n+($J503*'fnd base rates'!K$113)\n+($K503*'fnd base rates'!K$114)\n+($M503*'fnd base rates'!K$116)\n+($N503*'fnd base rates'!K$117)\n+($O503*'fnd base rates'!K$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,11)))\n*$R503","v":42984.757218599996},{"$f":"(($D503*'fnd base rates'!L$107)\n+($E503*'fnd base rates'!L$108)\n+($F503*'fnd base rates'!L$109)\n+($G503*'fnd base rates'!L$110)\n+($H503*'fnd base rates'!L$111)\n+($I503*'fnd base rates'!L$112)\n+($J503*'fnd base rates'!L$113)\n+($K503*'fnd base rates'!L$114)\n+($M503*'fnd base rates'!L$116)\n+($N503*'fnd base rates'!L$117)\n+($O503*'fnd base rates'!L$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,12)))","v":71257.618699999992},{"$f":"(($D503*'fnd base rates'!M$107)\n+($E503*'fnd base rates'!M$108)\n+($F503*'fnd base rates'!M$109)\n+($G503*'fnd base rates'!M$110)\n+($H503*'fnd base rates'!M$111)\n+($I503*'fnd base rates'!M$112)\n+($J503*'fnd base rates'!M$113)\n+($K503*'fnd base rates'!M$114)\n+($M503*'fnd base rates'!M$116)\n+($N503*'fnd base rates'!M$117)\n+($O503*'fnd base rates'!M$118)\n+($P503*VLOOKUP($S503+12,rate_basefnd,13)))","v":0},538562.60091344989,null,470165163,"470","165","163",1,35,538562.60091344989,15388,0,15388,null,null,null,null,null,15673,-294,15379,9,15388]
[470,470165164,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D504","v":0},{"$f":"'fnd enro'!E504","v":0},{"$f":"'fnd enro'!F504","v":0},{"$f":"'fnd enro'!G504","v":2},{"$f":"'fnd enro'!H504","v":2},{"$f":"'fnd enro'!I504","v":2},{"$f":"'fnd enro'!J504","v":0},{"$f":"'fnd enro'!K504","v":0.23400000000000001},{"$f":"'fnd enro'!L504","v":0},{"$f":"'fnd enro'!M504","v":0},{"$f":"'fnd enro'!N504","v":0},{"$f":"'fnd enro'!O504","v":0},{"$f":"'fnd enro'!P504","v":4},{"$f":"'fnd enro'!R504","v":6},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q504)","v":3},null,{"$f":"(($D504*'fnd base rates'!C$107)\n+($E504*'fnd base rates'!C$108)\n+($F504*'fnd base rates'!C$109)\n+($G504*'fnd base rates'!C$110)\n+($H504*'fnd base rates'!C$111)\n+($I504*'fnd base rates'!C$112)\n+($J504*'fnd base rates'!C$113)\n+($K504*'fnd base rates'!C$114)\n+($M504*'fnd base rates'!C$116)\n+($N504*'fnd base rates'!C$117)\n+($O504*'fnd base rates'!C$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,3)))\n*$R504","v":3750.8001614199998},{"$f":"(($D504*'fnd base rates'!D$107)\n+($E504*'fnd base rates'!D$108)\n+($F504*'fnd base rates'!D$109)\n+($G504*'fnd base rates'!D$110)\n+($H504*'fnd base rates'!D$111)\n+($I504*'fnd base rates'!D$112)\n+($J504*'fnd base rates'!D$113)\n+($K504*'fnd base rates'!D$114)\n+($M504*'fnd base rates'!D$116)\n+($N504*'fnd base rates'!D$117)\n+($O504*'fnd base rates'!D$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,4)))\n*$R504","v":6161.2076599999991},{"$f":"(($D504*'fnd base rates'!E$107)\n+($E504*'fnd base rates'!E$108)\n+($F504*'fnd base rates'!E$109)\n+($G504*'fnd base rates'!E$110)\n+($H504*'fnd base rates'!E$111)\n+($I504*'fnd base rates'!E$112)\n+($J504*'fnd base rates'!E$113)\n+($K504*'fnd base rates'!E$114)\n+($M504*'fnd base rates'!E$116)\n+($N504*'fnd base rates'!E$117)\n+($O504*'fnd base rates'!E$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,5)))\n*$R504","v":38121.054961280002},{"$f":"(($D504*'fnd base rates'!F$107)\n+($E504*'fnd base rates'!F$108)\n+($F504*'fnd base rates'!F$109)\n+($G504*'fnd base rates'!F$110)\n+($H504*'fnd base rates'!F$111)\n+($I504*'fnd base rates'!F$112)\n+($J504*'fnd base rates'!F$113)\n+($K504*'fnd base rates'!F$114)\n+($M504*'fnd base rates'!F$116)\n+($N504*'fnd base rates'!F$117)\n+($O504*'fnd base rates'!F$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,6)))\n*$R504","v":6819.6671565000006},{"$f":"(($D504*'fnd base rates'!G$107)\n+($E504*'fnd base rates'!G$108)\n+($F504*'fnd base rates'!G$109)\n+($G504*'fnd base rates'!G$110)\n+($H504*'fnd base rates'!G$111)\n+($I504*'fnd base rates'!G$112)\n+($J504*'fnd base rates'!G$113)\n+($K504*'fnd base rates'!G$114)\n+($M504*'fnd base rates'!G$116)\n+($N504*'fnd base rates'!G$117)\n+($O504*'fnd base rates'!G$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,7)))\n*$R504","v":1620.8571850599999},{"$f":"(($D504*'fnd base rates'!H$107)\n+($E504*'fnd base rates'!H$108)\n+($F504*'fnd base rates'!H$109)\n+($G504*'fnd base rates'!H$110)\n+($H504*'fnd base rates'!H$111)\n+($I504*'fnd base rates'!H$112)\n+($J504*'fnd base rates'!H$113)\n+($K504*'fnd base rates'!H$114)\n+($M504*'fnd base rates'!H$116)\n+($N504*'fnd base rates'!H$117)\n+($O504*'fnd base rates'!H$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,8)))","v":4001.92598},{"$f":"(($D504*'fnd base rates'!I$107)\n+($E504*'fnd base rates'!I$108)\n+($F504*'fnd base rates'!I$109)\n+($G504*'fnd base rates'!I$110)\n+($H504*'fnd base rates'!I$111)\n+($I504*'fnd base rates'!I$112)\n+($J504*'fnd base rates'!I$113)\n+($K504*'fnd base rates'!I$114)\n+($M504*'fnd base rates'!I$116)\n+($N504*'fnd base rates'!I$117)\n+($O504*'fnd base rates'!I$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,9)))\n*$R504","v":2923.3511799999997},{"$f":"(($D504*'fnd base rates'!J$107)\n+($E504*'fnd base rates'!J$108)\n+($F504*'fnd base rates'!J$109)\n+($G504*'fnd base rates'!J$110)\n+($H504*'fnd base rates'!J$111)\n+($I504*'fnd base rates'!J$112)\n+($J504*'fnd base rates'!J$113)\n+($K504*'fnd base rates'!J$114)\n+($M504*'fnd base rates'!J$116)\n+($N504*'fnd base rates'!J$117)\n+($O504*'fnd base rates'!J$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,10)))\n*$R504","v":4534.7154999999993},{"$f":"(($D504*'fnd base rates'!K$107)\n+($E504*'fnd base rates'!K$108)\n+($F504*'fnd base rates'!K$109)\n+($G504*'fnd base rates'!K$110)\n+($H504*'fnd base rates'!K$111)\n+($I504*'fnd base rates'!K$112)\n+($J504*'fnd base rates'!K$113)\n+($K504*'fnd base rates'!K$114)\n+($M504*'fnd base rates'!K$116)\n+($N504*'fnd base rates'!K$117)\n+($O504*'fnd base rates'!K$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,11)))\n*$R504","v":7462.062507759998},{"$f":"(($D504*'fnd base rates'!L$107)\n+($E504*'fnd base rates'!L$108)\n+($F504*'fnd base rates'!L$109)\n+($G504*'fnd base rates'!L$110)\n+($H504*'fnd base rates'!L$111)\n+($I504*'fnd base rates'!L$112)\n+($J504*'fnd base rates'!L$113)\n+($K504*'fnd base rates'!L$114)\n+($M504*'fnd base rates'!L$116)\n+($N504*'fnd base rates'!L$117)\n+($O504*'fnd base rates'!L$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,12)))","v":11492.82092},{"$f":"(($D504*'fnd base rates'!M$107)\n+($E504*'fnd base rates'!M$108)\n+($F504*'fnd base rates'!M$109)\n+($G504*'fnd base rates'!M$110)\n+($H504*'fnd base rates'!M$111)\n+($I504*'fnd base rates'!M$112)\n+($J504*'fnd base rates'!M$113)\n+($K504*'fnd base rates'!M$114)\n+($M504*'fnd base rates'!M$116)\n+($N504*'fnd base rates'!M$117)\n+($O504*'fnd base rates'!M$118)\n+($P504*VLOOKUP($S504+12,rate_basefnd,13)))","v":0},86888.463212019997,null,470165164,"470","165","164",1,6,86888.463212019997,14481,0,14481,null,null,null,null,null,14475,0,14475,6,14481]
[470,470165165,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D505","v":0},{"$f":"'fnd enro'!E505","v":0},{"$f":"'fnd enro'!F505","v":20},{"$f":"'fnd enro'!G505","v":171},{"$f":"'fnd enro'!H505","v":120},{"$f":"'fnd enro'!I505","v":146},{"$f":"'fnd enro'!J505","v":0},{"$f":"'fnd enro'!K505","v":17.823},{"$f":"'fnd enro'!L505","v":0},{"$f":"'fnd enro'!M505","v":9},{"$f":"'fnd enro'!N505","v":2},{"$f":"'fnd enro'!O505","v":0},{"$f":"'fnd enro'!P505","v":188},{"$f":"'fnd enro'!R505","v":457},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q505)","v":10},null,{"$f":"(($D505*'fnd base rates'!C$107)\n+($E505*'fnd base rates'!C$108)\n+($F505*'fnd base rates'!C$109)\n+($G505*'fnd base rates'!C$110)\n+($H505*'fnd base rates'!C$111)\n+($I505*'fnd base rates'!C$112)\n+($J505*'fnd base rates'!C$113)\n+($K505*'fnd base rates'!C$114)\n+($M505*'fnd base rates'!C$116)\n+($N505*'fnd base rates'!C$117)\n+($O505*'fnd base rates'!C$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,3)))\n*$R505","v":285421.59632148995},{"$f":"(($D505*'fnd base rates'!D$107)\n+($E505*'fnd base rates'!D$108)\n+($F505*'fnd base rates'!D$109)\n+($G505*'fnd base rates'!D$110)\n+($H505*'fnd base rates'!D$111)\n+($I505*'fnd base rates'!D$112)\n+($J505*'fnd base rates'!D$113)\n+($K505*'fnd base rates'!D$114)\n+($M505*'fnd base rates'!D$116)\n+($N505*'fnd base rates'!D$117)\n+($O505*'fnd base rates'!D$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,4)))\n*$R505","v":464300.89114999986},{"$f":"(($D505*'fnd base rates'!E$107)\n+($E505*'fnd base rates'!E$108)\n+($F505*'fnd base rates'!E$109)\n+($G505*'fnd base rates'!E$110)\n+($H505*'fnd base rates'!E$111)\n+($I505*'fnd base rates'!E$112)\n+($J505*'fnd base rates'!E$113)\n+($K505*'fnd base rates'!E$114)\n+($M505*'fnd base rates'!E$116)\n+($N505*'fnd base rates'!E$117)\n+($O505*'fnd base rates'!E$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,5)))\n*$R505","v":2856636.7857741597},{"$f":"(($D505*'fnd base rates'!F$107)\n+($E505*'fnd base rates'!F$108)\n+($F505*'fnd base rates'!F$109)\n+($G505*'fnd base rates'!F$110)\n+($H505*'fnd base rates'!F$111)\n+($I505*'fnd base rates'!F$112)\n+($J505*'fnd base rates'!F$113)\n+($K505*'fnd base rates'!F$114)\n+($M505*'fnd base rates'!F$116)\n+($N505*'fnd base rates'!F$117)\n+($O505*'fnd base rates'!F$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,6)))\n*$R505","v":532936.48644674988},{"$f":"(($D505*'fnd base rates'!G$107)\n+($E505*'fnd base rates'!G$108)\n+($F505*'fnd base rates'!G$109)\n+($G505*'fnd base rates'!G$110)\n+($H505*'fnd base rates'!G$111)\n+($I505*'fnd base rates'!G$112)\n+($J505*'fnd base rates'!G$113)\n+($K505*'fnd base rates'!G$114)\n+($M505*'fnd base rates'!G$116)\n+($N505*'fnd base rates'!G$117)\n+($O505*'fnd base rates'!G$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,7)))\n*$R505","v":120227.22329207},{"$f":"(($D505*'fnd base rates'!H$107)\n+($E505*'fnd base rates'!H$108)\n+($F505*'fnd base rates'!H$109)\n+($G505*'fnd base rates'!H$110)\n+($H505*'fnd base rates'!H$111)\n+($I505*'fnd base rates'!H$112)\n+($J505*'fnd base rates'!H$113)\n+($K505*'fnd base rates'!H$114)\n+($M505*'fnd base rates'!H$116)\n+($N505*'fnd base rates'!H$117)\n+($O505*'fnd base rates'!H$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,8)))","v":303793.57880999998},{"$f":"(($D505*'fnd base rates'!I$107)\n+($E505*'fnd base rates'!I$108)\n+($F505*'fnd base rates'!I$109)\n+($G505*'fnd base rates'!I$110)\n+($H505*'fnd base rates'!I$111)\n+($I505*'fnd base rates'!I$112)\n+($J505*'fnd base rates'!I$113)\n+($K505*'fnd base rates'!I$114)\n+($M505*'fnd base rates'!I$116)\n+($N505*'fnd base rates'!I$117)\n+($O505*'fnd base rates'!I$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,9)))\n*$R505","v":218637.51807999998},{"$f":"(($D505*'fnd base rates'!J$107)\n+($E505*'fnd base rates'!J$108)\n+($F505*'fnd base rates'!J$109)\n+($G505*'fnd base rates'!J$110)\n+($H505*'fnd base rates'!J$111)\n+($I505*'fnd base rates'!J$112)\n+($J505*'fnd base rates'!J$113)\n+($K505*'fnd base rates'!J$114)\n+($M505*'fnd base rates'!J$116)\n+($N505*'fnd base rates'!J$117)\n+($O505*'fnd base rates'!J$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,10)))\n*$R505","v":323619.60540999996},{"$f":"(($D505*'fnd base rates'!K$107)\n+($E505*'fnd base rates'!K$108)\n+($F505*'fnd base rates'!K$109)\n+($G505*'fnd base rates'!K$110)\n+($H505*'fnd base rates'!K$111)\n+($I505*'fnd base rates'!K$112)\n+($J505*'fnd base rates'!K$113)\n+($K505*'fnd base rates'!K$114)\n+($M505*'fnd base rates'!K$116)\n+($N505*'fnd base rates'!K$117)\n+($O505*'fnd base rates'!K$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,11)))\n*$R505","v":568872.31526772003},{"$f":"(($D505*'fnd base rates'!L$107)\n+($E505*'fnd base rates'!L$108)\n+($F505*'fnd base rates'!L$109)\n+($G505*'fnd base rates'!L$110)\n+($H505*'fnd base rates'!L$111)\n+($I505*'fnd base rates'!L$112)\n+($J505*'fnd base rates'!L$113)\n+($K505*'fnd base rates'!L$114)\n+($M505*'fnd base rates'!L$116)\n+($N505*'fnd base rates'!L$117)\n+($O505*'fnd base rates'!L$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,12)))","v":865343.51674000011},{"$f":"(($D505*'fnd base rates'!M$107)\n+($E505*'fnd base rates'!M$108)\n+($F505*'fnd base rates'!M$109)\n+($G505*'fnd base rates'!M$110)\n+($H505*'fnd base rates'!M$111)\n+($I505*'fnd base rates'!M$112)\n+($J505*'fnd base rates'!M$113)\n+($K505*'fnd base rates'!M$114)\n+($M505*'fnd base rates'!M$116)\n+($N505*'fnd base rates'!M$117)\n+($O505*'fnd base rates'!M$118)\n+($P505*VLOOKUP($S505+12,rate_basefnd,13)))","v":0},6539789.5172921894,null,470165165,"470","165","165",1,457,6539789.5172921894,14310,0,14310,null,null,null,null,null,14305,0,14305,5,14310]
[470,470165176,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D506","v":0},{"$f":"'fnd enro'!E506","v":0},{"$f":"'fnd enro'!F506","v":16},{"$f":"'fnd enro'!G506","v":139},{"$f":"'fnd enro'!H506","v":37},{"$f":"'fnd enro'!I506","v":42},{"$f":"'fnd enro'!J506","v":0},{"$f":"'fnd enro'!K506","v":9.1259999999999994},{"$f":"'fnd enro'!L506","v":0},{"$f":"'fnd enro'!M506","v":1},{"$f":"'fnd enro'!N506","v":0},{"$f":"'fnd enro'!O506","v":0},{"$f":"'fnd enro'!P506","v":79},{"$f":"'fnd enro'!R506","v":234},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q506)","v":8},null,{"$f":"(($D506*'fnd base rates'!C$107)\n+($E506*'fnd base rates'!C$108)\n+($F506*'fnd base rates'!C$109)\n+($G506*'fnd base rates'!C$110)\n+($H506*'fnd base rates'!C$111)\n+($I506*'fnd base rates'!C$112)\n+($J506*'fnd base rates'!C$113)\n+($K506*'fnd base rates'!C$114)\n+($M506*'fnd base rates'!C$116)\n+($N506*'fnd base rates'!C$117)\n+($O506*'fnd base rates'!C$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,3)))\n*$R506","v":143232.38547538},{"$f":"(($D506*'fnd base rates'!D$107)\n+($E506*'fnd base rates'!D$108)\n+($F506*'fnd base rates'!D$109)\n+($G506*'fnd base rates'!D$110)\n+($H506*'fnd base rates'!D$111)\n+($I506*'fnd base rates'!D$112)\n+($J506*'fnd base rates'!D$113)\n+($K506*'fnd base rates'!D$114)\n+($M506*'fnd base rates'!D$116)\n+($N506*'fnd base rates'!D$117)\n+($O506*'fnd base rates'!D$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,4)))\n*$R506","v":225501.43261000002},{"$f":"(($D506*'fnd base rates'!E$107)\n+($E506*'fnd base rates'!E$108)\n+($F506*'fnd base rates'!E$109)\n+($G506*'fnd base rates'!E$110)\n+($H506*'fnd base rates'!E$111)\n+($I506*'fnd base rates'!E$112)\n+($J506*'fnd base rates'!E$113)\n+($K506*'fnd base rates'!E$114)\n+($M506*'fnd base rates'!E$116)\n+($N506*'fnd base rates'!E$117)\n+($O506*'fnd base rates'!E$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,5)))\n*$R506","v":1320261.0936799198},{"$f":"(($D506*'fnd base rates'!F$107)\n+($E506*'fnd base rates'!F$108)\n+($F506*'fnd base rates'!F$109)\n+($G506*'fnd base rates'!F$110)\n+($H506*'fnd base rates'!F$111)\n+($I506*'fnd base rates'!F$112)\n+($J506*'fnd base rates'!F$113)\n+($K506*'fnd base rates'!F$114)\n+($M506*'fnd base rates'!F$116)\n+($N506*'fnd base rates'!F$117)\n+($O506*'fnd base rates'!F$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,6)))\n*$R506","v":291477.22245350003},{"$f":"(($D506*'fnd base rates'!G$107)\n+($E506*'fnd base rates'!G$108)\n+($F506*'fnd base rates'!G$109)\n+($G506*'fnd base rates'!G$110)\n+($H506*'fnd base rates'!G$111)\n+($I506*'fnd base rates'!G$112)\n+($J506*'fnd base rates'!G$113)\n+($K506*'fnd base rates'!G$114)\n+($M506*'fnd base rates'!G$116)\n+($N506*'fnd base rates'!G$117)\n+($O506*'fnd base rates'!G$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,7)))\n*$R506","v":55376.762327339995},{"$f":"(($D506*'fnd base rates'!H$107)\n+($E506*'fnd base rates'!H$108)\n+($F506*'fnd base rates'!H$109)\n+($G506*'fnd base rates'!H$110)\n+($H506*'fnd base rates'!H$111)\n+($I506*'fnd base rates'!H$112)\n+($J506*'fnd base rates'!H$113)\n+($K506*'fnd base rates'!H$114)\n+($M506*'fnd base rates'!H$116)\n+($N506*'fnd base rates'!H$117)\n+($O506*'fnd base rates'!H$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,8)))","v":143703.15322000001},{"$f":"(($D506*'fnd base rates'!I$107)\n+($E506*'fnd base rates'!I$108)\n+($F506*'fnd base rates'!I$109)\n+($G506*'fnd base rates'!I$110)\n+($H506*'fnd base rates'!I$111)\n+($I506*'fnd base rates'!I$112)\n+($J506*'fnd base rates'!I$113)\n+($K506*'fnd base rates'!I$114)\n+($M506*'fnd base rates'!I$116)\n+($N506*'fnd base rates'!I$117)\n+($O506*'fnd base rates'!I$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,9)))\n*$R506","v":102615.99341},{"$f":"(($D506*'fnd base rates'!J$107)\n+($E506*'fnd base rates'!J$108)\n+($F506*'fnd base rates'!J$109)\n+($G506*'fnd base rates'!J$110)\n+($H506*'fnd base rates'!J$111)\n+($I506*'fnd base rates'!J$112)\n+($J506*'fnd base rates'!J$113)\n+($K506*'fnd base rates'!J$114)\n+($M506*'fnd base rates'!J$116)\n+($N506*'fnd base rates'!J$117)\n+($O506*'fnd base rates'!J$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,10)))\n*$R506","v":124459.38913000001},{"$f":"(($D506*'fnd base rates'!K$107)\n+($E506*'fnd base rates'!K$108)\n+($F506*'fnd base rates'!K$109)\n+($G506*'fnd base rates'!K$110)\n+($H506*'fnd base rates'!K$111)\n+($I506*'fnd base rates'!K$112)\n+($J506*'fnd base rates'!K$113)\n+($K506*'fnd base rates'!K$114)\n+($M506*'fnd base rates'!K$116)\n+($N506*'fnd base rates'!K$117)\n+($O506*'fnd base rates'!K$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,11)))\n*$R506","v":285759.86651263997},{"$f":"(($D506*'fnd base rates'!L$107)\n+($E506*'fnd base rates'!L$108)\n+($F506*'fnd base rates'!L$109)\n+($G506*'fnd base rates'!L$110)\n+($H506*'fnd base rates'!L$111)\n+($I506*'fnd base rates'!L$112)\n+($J506*'fnd base rates'!L$113)\n+($K506*'fnd base rates'!L$114)\n+($M506*'fnd base rates'!L$116)\n+($N506*'fnd base rates'!L$117)\n+($O506*'fnd base rates'!L$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,12)))","v":424643.75588000001},{"$f":"(($D506*'fnd base rates'!M$107)\n+($E506*'fnd base rates'!M$108)\n+($F506*'fnd base rates'!M$109)\n+($G506*'fnd base rates'!M$110)\n+($H506*'fnd base rates'!M$111)\n+($I506*'fnd base rates'!M$112)\n+($J506*'fnd base rates'!M$113)\n+($K506*'fnd base rates'!M$114)\n+($M506*'fnd base rates'!M$116)\n+($N506*'fnd base rates'!M$117)\n+($O506*'fnd base rates'!M$118)\n+($P506*VLOOKUP($S506+12,rate_basefnd,13)))","v":0},3117031.0546987802,null,470165176,"470","165","176",1,234,3117031.0546987802,13321,0,13321,null,null,null,null,null,13317,0,13317,4,13321]
[470,470165178,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D507","v":0},{"$f":"'fnd enro'!E507","v":0},{"$f":"'fnd enro'!F507","v":32},{"$f":"'fnd enro'!G507","v":123},{"$f":"'fnd enro'!H507","v":40},{"$f":"'fnd enro'!I507","v":38},{"$f":"'fnd enro'!J507","v":0},{"$f":"'fnd enro'!K507","v":9.0869999999999997},{"$f":"'fnd enro'!L507","v":0},{"$f":"'fnd enro'!M507","v":5},{"$f":"'fnd enro'!N507","v":1},{"$f":"'fnd enro'!O507","v":0},{"$f":"'fnd enro'!P507","v":33},{"$f":"'fnd enro'!R507","v":233},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q507)","v":4},null,{"$f":"(($D507*'fnd base rates'!C$107)\n+($E507*'fnd base rates'!C$108)\n+($F507*'fnd base rates'!C$109)\n+($G507*'fnd base rates'!C$110)\n+($H507*'fnd base rates'!C$111)\n+($I507*'fnd base rates'!C$112)\n+($J507*'fnd base rates'!C$113)\n+($K507*'fnd base rates'!C$114)\n+($M507*'fnd base rates'!C$116)\n+($N507*'fnd base rates'!C$117)\n+($O507*'fnd base rates'!C$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,3)))\n*$R507","v":138805.82818181001},{"$f":"(($D507*'fnd base rates'!D$107)\n+($E507*'fnd base rates'!D$108)\n+($F507*'fnd base rates'!D$109)\n+($G507*'fnd base rates'!D$110)\n+($H507*'fnd base rates'!D$111)\n+($I507*'fnd base rates'!D$112)\n+($J507*'fnd base rates'!D$113)\n+($K507*'fnd base rates'!D$114)\n+($M507*'fnd base rates'!D$116)\n+($N507*'fnd base rates'!D$117)\n+($O507*'fnd base rates'!D$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,4)))\n*$R507","v":204773.34104999996},{"$f":"(($D507*'fnd base rates'!E$107)\n+($E507*'fnd base rates'!E$108)\n+($F507*'fnd base rates'!E$109)\n+($G507*'fnd base rates'!E$110)\n+($H507*'fnd base rates'!E$111)\n+($I507*'fnd base rates'!E$112)\n+($J507*'fnd base rates'!E$113)\n+($K507*'fnd base rates'!E$114)\n+($M507*'fnd base rates'!E$116)\n+($N507*'fnd base rates'!E$117)\n+($O507*'fnd base rates'!E$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,5)))\n*$R507","v":1113216.71690304},{"$f":"(($D507*'fnd base rates'!F$107)\n+($E507*'fnd base rates'!F$108)\n+($F507*'fnd base rates'!F$109)\n+($G507*'fnd base rates'!F$110)\n+($H507*'fnd base rates'!F$111)\n+($I507*'fnd base rates'!F$112)\n+($J507*'fnd base rates'!F$113)\n+($K507*'fnd base rates'!F$114)\n+($M507*'fnd base rates'!F$116)\n+($N507*'fnd base rates'!F$117)\n+($O507*'fnd base rates'!F$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,6)))\n*$R507","v":291854.24724074994},{"$f":"(($D507*'fnd base rates'!G$107)\n+($E507*'fnd base rates'!G$108)\n+($F507*'fnd base rates'!G$109)\n+($G507*'fnd base rates'!G$110)\n+($H507*'fnd base rates'!G$111)\n+($I507*'fnd base rates'!G$112)\n+($J507*'fnd base rates'!G$113)\n+($K507*'fnd base rates'!G$114)\n+($M507*'fnd base rates'!G$116)\n+($N507*'fnd base rates'!G$117)\n+($O507*'fnd base rates'!G$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,7)))\n*$R507","v":45603.599909830002},{"$f":"(($D507*'fnd base rates'!H$107)\n+($E507*'fnd base rates'!H$108)\n+($F507*'fnd base rates'!H$109)\n+($G507*'fnd base rates'!H$110)\n+($H507*'fnd base rates'!H$111)\n+($I507*'fnd base rates'!H$112)\n+($J507*'fnd base rates'!H$113)\n+($K507*'fnd base rates'!H$114)\n+($M507*'fnd base rates'!H$116)\n+($N507*'fnd base rates'!H$117)\n+($O507*'fnd base rates'!H$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,8)))","v":141103.26889000001},{"$f":"(($D507*'fnd base rates'!I$107)\n+($E507*'fnd base rates'!I$108)\n+($F507*'fnd base rates'!I$109)\n+($G507*'fnd base rates'!I$110)\n+($H507*'fnd base rates'!I$111)\n+($I507*'fnd base rates'!I$112)\n+($J507*'fnd base rates'!I$113)\n+($K507*'fnd base rates'!I$114)\n+($M507*'fnd base rates'!I$116)\n+($N507*'fnd base rates'!I$117)\n+($O507*'fnd base rates'!I$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,9)))\n*$R507","v":94152.309799999988},{"$f":"(($D507*'fnd base rates'!J$107)\n+($E507*'fnd base rates'!J$108)\n+($F507*'fnd base rates'!J$109)\n+($G507*'fnd base rates'!J$110)\n+($H507*'fnd base rates'!J$111)\n+($I507*'fnd base rates'!J$112)\n+($J507*'fnd base rates'!J$113)\n+($K507*'fnd base rates'!J$114)\n+($M507*'fnd base rates'!J$116)\n+($N507*'fnd base rates'!J$117)\n+($O507*'fnd base rates'!J$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,10)))\n*$R507","v":79132.847890000005},{"$f":"(($D507*'fnd base rates'!K$107)\n+($E507*'fnd base rates'!K$108)\n+($F507*'fnd base rates'!K$109)\n+($G507*'fnd base rates'!K$110)\n+($H507*'fnd base rates'!K$111)\n+($I507*'fnd base rates'!K$112)\n+($J507*'fnd base rates'!K$113)\n+($K507*'fnd base rates'!K$114)\n+($M507*'fnd base rates'!K$116)\n+($N507*'fnd base rates'!K$117)\n+($O507*'fnd base rates'!K$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,11)))\n*$R507","v":286312.20136467996},{"$f":"(($D507*'fnd base rates'!L$107)\n+($E507*'fnd base rates'!L$108)\n+($F507*'fnd base rates'!L$109)\n+($G507*'fnd base rates'!L$110)\n+($H507*'fnd base rates'!L$111)\n+($I507*'fnd base rates'!L$112)\n+($J507*'fnd base rates'!L$113)\n+($K507*'fnd base rates'!L$114)\n+($M507*'fnd base rates'!L$116)\n+($N507*'fnd base rates'!L$117)\n+($O507*'fnd base rates'!L$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,12)))","v":392764.70906000002},{"$f":"(($D507*'fnd base rates'!M$107)\n+($E507*'fnd base rates'!M$108)\n+($F507*'fnd base rates'!M$109)\n+($G507*'fnd base rates'!M$110)\n+($H507*'fnd base rates'!M$111)\n+($I507*'fnd base rates'!M$112)\n+($J507*'fnd base rates'!M$113)\n+($K507*'fnd base rates'!M$114)\n+($M507*'fnd base rates'!M$116)\n+($N507*'fnd base rates'!M$117)\n+($O507*'fnd base rates'!M$118)\n+($P507*VLOOKUP($S507+12,rate_basefnd,13)))","v":0},2787719.0702901101,null,470165178,"470","165","178",1,233,2787719.0702901101,11964,0,11964,null,null,null,null,null,11963,0,11963,1,11964]
[470,470165181,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D508","v":0},{"$f":"'fnd enro'!E508","v":0},{"$f":"'fnd enro'!F508","v":0},{"$f":"'fnd enro'!G508","v":1},{"$f":"'fnd enro'!H508","v":0},{"$f":"'fnd enro'!I508","v":0},{"$f":"'fnd enro'!J508","v":0},{"$f":"'fnd enro'!K508","v":3.9E-2},{"$f":"'fnd enro'!L508","v":0},{"$f":"'fnd enro'!M508","v":0},{"$f":"'fnd enro'!N508","v":0},{"$f":"'fnd enro'!O508","v":0},{"$f":"'fnd enro'!P508","v":1},{"$f":"'fnd enro'!R508","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q508)","v":10},null,{"$f":"(($D508*'fnd base rates'!C$107)\n+($E508*'fnd base rates'!C$108)\n+($F508*'fnd base rates'!C$109)\n+($G508*'fnd base rates'!C$110)\n+($H508*'fnd base rates'!C$111)\n+($I508*'fnd base rates'!C$112)\n+($J508*'fnd base rates'!C$113)\n+($K508*'fnd base rates'!C$114)\n+($M508*'fnd base rates'!C$116)\n+($N508*'fnd base rates'!C$117)\n+($O508*'fnd base rates'!C$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,3)))\n*$R508","v":676.34913356999994},{"$f":"(($D508*'fnd base rates'!D$107)\n+($E508*'fnd base rates'!D$108)\n+($F508*'fnd base rates'!D$109)\n+($G508*'fnd base rates'!D$110)\n+($H508*'fnd base rates'!D$111)\n+($I508*'fnd base rates'!D$112)\n+($J508*'fnd base rates'!D$113)\n+($K508*'fnd base rates'!D$114)\n+($M508*'fnd base rates'!D$116)\n+($N508*'fnd base rates'!D$117)\n+($O508*'fnd base rates'!D$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,4)))\n*$R508","v":1269.5125399999999},{"$f":"(($D508*'fnd base rates'!E$107)\n+($E508*'fnd base rates'!E$108)\n+($F508*'fnd base rates'!E$109)\n+($G508*'fnd base rates'!E$110)\n+($H508*'fnd base rates'!E$111)\n+($I508*'fnd base rates'!E$112)\n+($J508*'fnd base rates'!E$113)\n+($K508*'fnd base rates'!E$114)\n+($M508*'fnd base rates'!E$116)\n+($N508*'fnd base rates'!E$117)\n+($O508*'fnd base rates'!E$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,5)))\n*$R508","v":8501.1290868799988},{"$f":"(($D508*'fnd base rates'!F$107)\n+($E508*'fnd base rates'!F$108)\n+($F508*'fnd base rates'!F$109)\n+($G508*'fnd base rates'!F$110)\n+($H508*'fnd base rates'!F$111)\n+($I508*'fnd base rates'!F$112)\n+($J508*'fnd base rates'!F$113)\n+($K508*'fnd base rates'!F$114)\n+($M508*'fnd base rates'!F$116)\n+($N508*'fnd base rates'!F$117)\n+($O508*'fnd base rates'!F$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,6)))\n*$R508","v":1358.3337927499999},{"$f":"(($D508*'fnd base rates'!G$107)\n+($E508*'fnd base rates'!G$108)\n+($F508*'fnd base rates'!G$109)\n+($G508*'fnd base rates'!G$110)\n+($H508*'fnd base rates'!G$111)\n+($I508*'fnd base rates'!G$112)\n+($J508*'fnd base rates'!G$113)\n+($K508*'fnd base rates'!G$114)\n+($M508*'fnd base rates'!G$116)\n+($N508*'fnd base rates'!G$117)\n+($O508*'fnd base rates'!G$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,7)))\n*$R508","v":378.26466750999998},{"$f":"(($D508*'fnd base rates'!H$107)\n+($E508*'fnd base rates'!H$108)\n+($F508*'fnd base rates'!H$109)\n+($G508*'fnd base rates'!H$110)\n+($H508*'fnd base rates'!H$111)\n+($I508*'fnd base rates'!H$112)\n+($J508*'fnd base rates'!H$113)\n+($K508*'fnd base rates'!H$114)\n+($M508*'fnd base rates'!H$116)\n+($N508*'fnd base rates'!H$117)\n+($O508*'fnd base rates'!H$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D508*'fnd base rates'!I$107)\n+($E508*'fnd base rates'!I$108)\n+($F508*'fnd base rates'!I$109)\n+($G508*'fnd base rates'!I$110)\n+($H508*'fnd base rates'!I$111)\n+($I508*'fnd base rates'!I$112)\n+($J508*'fnd base rates'!I$113)\n+($K508*'fnd base rates'!I$114)\n+($M508*'fnd base rates'!I$116)\n+($N508*'fnd base rates'!I$117)\n+($O508*'fnd base rates'!I$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,9)))\n*$R508","v":533.80702999999994},{"$f":"(($D508*'fnd base rates'!J$107)\n+($E508*'fnd base rates'!J$108)\n+($F508*'fnd base rates'!J$109)\n+($G508*'fnd base rates'!J$110)\n+($H508*'fnd base rates'!J$111)\n+($I508*'fnd base rates'!J$112)\n+($J508*'fnd base rates'!J$113)\n+($K508*'fnd base rates'!J$114)\n+($M508*'fnd base rates'!J$116)\n+($N508*'fnd base rates'!J$117)\n+($O508*'fnd base rates'!J$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,10)))\n*$R508","v":1066.73091},{"$f":"(($D508*'fnd base rates'!K$107)\n+($E508*'fnd base rates'!K$108)\n+($F508*'fnd base rates'!K$109)\n+($G508*'fnd base rates'!K$110)\n+($H508*'fnd base rates'!K$111)\n+($I508*'fnd base rates'!K$112)\n+($J508*'fnd base rates'!K$113)\n+($K508*'fnd base rates'!K$114)\n+($M508*'fnd base rates'!K$116)\n+($N508*'fnd base rates'!K$117)\n+($O508*'fnd base rates'!K$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,11)))\n*$R508","v":1195.9800579599998},{"$f":"(($D508*'fnd base rates'!L$107)\n+($E508*'fnd base rates'!L$108)\n+($F508*'fnd base rates'!L$109)\n+($G508*'fnd base rates'!L$110)\n+($H508*'fnd base rates'!L$111)\n+($I508*'fnd base rates'!L$112)\n+($J508*'fnd base rates'!L$113)\n+($K508*'fnd base rates'!L$114)\n+($M508*'fnd base rates'!L$116)\n+($N508*'fnd base rates'!L$117)\n+($O508*'fnd base rates'!L$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,12)))","v":2289.58682},{"$f":"(($D508*'fnd base rates'!M$107)\n+($E508*'fnd base rates'!M$108)\n+($F508*'fnd base rates'!M$109)\n+($G508*'fnd base rates'!M$110)\n+($H508*'fnd base rates'!M$111)\n+($I508*'fnd base rates'!M$112)\n+($J508*'fnd base rates'!M$113)\n+($K508*'fnd base rates'!M$114)\n+($M508*'fnd base rates'!M$116)\n+($N508*'fnd base rates'!M$117)\n+($O508*'fnd base rates'!M$118)\n+($P508*VLOOKUP($S508+12,rate_basefnd,13)))","v":0},17847.518368669997,null,470165181,"470","165","181",1,1,17847.518368669997,17848,0,17848,null,null,null,null,null,17834,0,17834,14,17848]
[470,470165184,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D509","v":0},{"$f":"'fnd enro'!E509","v":0},{"$f":"'fnd enro'!F509","v":0},{"$f":"'fnd enro'!G509","v":1},{"$f":"'fnd enro'!H509","v":0},{"$f":"'fnd enro'!I509","v":0},{"$f":"'fnd enro'!J509","v":0},{"$f":"'fnd enro'!K509","v":3.9E-2},{"$f":"'fnd enro'!L509","v":0},{"$f":"'fnd enro'!M509","v":0},{"$f":"'fnd enro'!N509","v":0},{"$f":"'fnd enro'!O509","v":0},{"$f":"'fnd enro'!P509","v":0},{"$f":"'fnd enro'!R509","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q509)","v":3},null,{"$f":"(($D509*'fnd base rates'!C$107)\n+($E509*'fnd base rates'!C$108)\n+($F509*'fnd base rates'!C$109)\n+($G509*'fnd base rates'!C$110)\n+($H509*'fnd base rates'!C$111)\n+($I509*'fnd base rates'!C$112)\n+($J509*'fnd base rates'!C$113)\n+($K509*'fnd base rates'!C$114)\n+($M509*'fnd base rates'!C$116)\n+($N509*'fnd base rates'!C$117)\n+($O509*'fnd base rates'!C$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,3)))\n*$R509","v":583.73267356999997},{"$f":"(($D509*'fnd base rates'!D$107)\n+($E509*'fnd base rates'!D$108)\n+($F509*'fnd base rates'!D$109)\n+($G509*'fnd base rates'!D$110)\n+($H509*'fnd base rates'!D$111)\n+($I509*'fnd base rates'!D$112)\n+($J509*'fnd base rates'!D$113)\n+($K509*'fnd base rates'!D$114)\n+($M509*'fnd base rates'!D$116)\n+($N509*'fnd base rates'!D$117)\n+($O509*'fnd base rates'!D$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,4)))\n*$R509","v":830.69088999999997},{"$f":"(($D509*'fnd base rates'!E$107)\n+($E509*'fnd base rates'!E$108)\n+($F509*'fnd base rates'!E$109)\n+($G509*'fnd base rates'!E$110)\n+($H509*'fnd base rates'!E$111)\n+($I509*'fnd base rates'!E$112)\n+($J509*'fnd base rates'!E$113)\n+($K509*'fnd base rates'!E$114)\n+($M509*'fnd base rates'!E$116)\n+($N509*'fnd base rates'!E$117)\n+($O509*'fnd base rates'!E$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,5)))\n*$R509","v":4217.3840368800002},{"$f":"(($D509*'fnd base rates'!F$107)\n+($E509*'fnd base rates'!F$108)\n+($F509*'fnd base rates'!F$109)\n+($G509*'fnd base rates'!F$110)\n+($H509*'fnd base rates'!F$111)\n+($I509*'fnd base rates'!F$112)\n+($J509*'fnd base rates'!F$113)\n+($K509*'fnd base rates'!F$114)\n+($M509*'fnd base rates'!F$116)\n+($N509*'fnd base rates'!F$117)\n+($O509*'fnd base rates'!F$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,6)))\n*$R509","v":1358.3337927499999},{"$f":"(($D509*'fnd base rates'!G$107)\n+($E509*'fnd base rates'!G$108)\n+($F509*'fnd base rates'!G$109)\n+($G509*'fnd base rates'!G$110)\n+($H509*'fnd base rates'!G$111)\n+($I509*'fnd base rates'!G$112)\n+($J509*'fnd base rates'!G$113)\n+($K509*'fnd base rates'!G$114)\n+($M509*'fnd base rates'!G$116)\n+($N509*'fnd base rates'!G$117)\n+($O509*'fnd base rates'!G$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,7)))\n*$R509","v":170.44388751},{"$f":"(($D509*'fnd base rates'!H$107)\n+($E509*'fnd base rates'!H$108)\n+($F509*'fnd base rates'!H$109)\n+($G509*'fnd base rates'!H$110)\n+($H509*'fnd base rates'!H$111)\n+($I509*'fnd base rates'!H$112)\n+($J509*'fnd base rates'!H$113)\n+($K509*'fnd base rates'!H$114)\n+($M509*'fnd base rates'!H$116)\n+($N509*'fnd base rates'!H$117)\n+($O509*'fnd base rates'!H$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D509*'fnd base rates'!I$107)\n+($E509*'fnd base rates'!I$108)\n+($F509*'fnd base rates'!I$109)\n+($G509*'fnd base rates'!I$110)\n+($H509*'fnd base rates'!I$111)\n+($I509*'fnd base rates'!I$112)\n+($J509*'fnd base rates'!I$113)\n+($K509*'fnd base rates'!I$114)\n+($M509*'fnd base rates'!I$116)\n+($N509*'fnd base rates'!I$117)\n+($O509*'fnd base rates'!I$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,9)))\n*$R509","v":360.34597999999994},{"$f":"(($D509*'fnd base rates'!J$107)\n+($E509*'fnd base rates'!J$108)\n+($F509*'fnd base rates'!J$109)\n+($G509*'fnd base rates'!J$110)\n+($H509*'fnd base rates'!J$111)\n+($I509*'fnd base rates'!J$112)\n+($J509*'fnd base rates'!J$113)\n+($K509*'fnd base rates'!J$114)\n+($M509*'fnd base rates'!J$116)\n+($N509*'fnd base rates'!J$117)\n+($O509*'fnd base rates'!J$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,10)))\n*$R509","v":165.37762999999998},{"$f":"(($D509*'fnd base rates'!K$107)\n+($E509*'fnd base rates'!K$108)\n+($F509*'fnd base rates'!K$109)\n+($G509*'fnd base rates'!K$110)\n+($H509*'fnd base rates'!K$111)\n+($I509*'fnd base rates'!K$112)\n+($J509*'fnd base rates'!K$113)\n+($K509*'fnd base rates'!K$114)\n+($M509*'fnd base rates'!K$116)\n+($N509*'fnd base rates'!K$117)\n+($O509*'fnd base rates'!K$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,11)))\n*$R509","v":1195.9800579599998},{"$f":"(($D509*'fnd base rates'!L$107)\n+($E509*'fnd base rates'!L$108)\n+($F509*'fnd base rates'!L$109)\n+($G509*'fnd base rates'!L$110)\n+($H509*'fnd base rates'!L$111)\n+($I509*'fnd base rates'!L$112)\n+($J509*'fnd base rates'!L$113)\n+($K509*'fnd base rates'!L$114)\n+($M509*'fnd base rates'!L$116)\n+($N509*'fnd base rates'!L$117)\n+($O509*'fnd base rates'!L$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D509*'fnd base rates'!M$107)\n+($E509*'fnd base rates'!M$108)\n+($F509*'fnd base rates'!M$109)\n+($G509*'fnd base rates'!M$110)\n+($H509*'fnd base rates'!M$111)\n+($I509*'fnd base rates'!M$112)\n+($J509*'fnd base rates'!M$113)\n+($K509*'fnd base rates'!M$114)\n+($M509*'fnd base rates'!M$116)\n+($N509*'fnd base rates'!M$117)\n+($O509*'fnd base rates'!M$118)\n+($P509*VLOOKUP($S509+12,rate_basefnd,13)))","v":0},11038.77009867,null,470165184,"470","165","184",1,1,11038.77009867,11039,0,11039,null,null,null,null,null,11039,0,11039,0,11039]
[470,470165229,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D510","v":0},{"$f":"'fnd enro'!E510","v":0},{"$f":"'fnd enro'!F510","v":1},{"$f":"'fnd enro'!G510","v":6},{"$f":"'fnd enro'!H510","v":2},{"$f":"'fnd enro'!I510","v":1},{"$f":"'fnd enro'!J510","v":0},{"$f":"'fnd enro'!K510","v":0.39},{"$f":"'fnd enro'!L510","v":0},{"$f":"'fnd enro'!M510","v":0},{"$f":"'fnd enro'!N510","v":0},{"$f":"'fnd enro'!O510","v":0},{"$f":"'fnd enro'!P510","v":5},{"$f":"'fnd enro'!R510","v":10},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q510)","v":9},null,{"$f":"(($D510*'fnd base rates'!C$107)\n+($E510*'fnd base rates'!C$108)\n+($F510*'fnd base rates'!C$109)\n+($G510*'fnd base rates'!C$110)\n+($H510*'fnd base rates'!C$111)\n+($I510*'fnd base rates'!C$112)\n+($J510*'fnd base rates'!C$113)\n+($K510*'fnd base rates'!C$114)\n+($M510*'fnd base rates'!C$116)\n+($N510*'fnd base rates'!C$117)\n+($O510*'fnd base rates'!C$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,3)))\n*$R510","v":6275.4210856999989},{"$f":"(($D510*'fnd base rates'!D$107)\n+($E510*'fnd base rates'!D$108)\n+($F510*'fnd base rates'!D$109)\n+($G510*'fnd base rates'!D$110)\n+($H510*'fnd base rates'!D$111)\n+($I510*'fnd base rates'!D$112)\n+($J510*'fnd base rates'!D$113)\n+($K510*'fnd base rates'!D$114)\n+($M510*'fnd base rates'!D$116)\n+($N510*'fnd base rates'!D$117)\n+($O510*'fnd base rates'!D$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,4)))\n*$R510","v":10382.57115},{"$f":"(($D510*'fnd base rates'!E$107)\n+($E510*'fnd base rates'!E$108)\n+($F510*'fnd base rates'!E$109)\n+($G510*'fnd base rates'!E$110)\n+($H510*'fnd base rates'!E$111)\n+($I510*'fnd base rates'!E$112)\n+($J510*'fnd base rates'!E$113)\n+($K510*'fnd base rates'!E$114)\n+($M510*'fnd base rates'!E$116)\n+($N510*'fnd base rates'!E$117)\n+($O510*'fnd base rates'!E$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,5)))\n*$R510","v":62642.628698799999},{"$f":"(($D510*'fnd base rates'!F$107)\n+($E510*'fnd base rates'!F$108)\n+($F510*'fnd base rates'!F$109)\n+($G510*'fnd base rates'!F$110)\n+($H510*'fnd base rates'!F$111)\n+($I510*'fnd base rates'!F$112)\n+($J510*'fnd base rates'!F$113)\n+($K510*'fnd base rates'!F$114)\n+($M510*'fnd base rates'!F$116)\n+($N510*'fnd base rates'!F$117)\n+($O510*'fnd base rates'!F$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,6)))\n*$R510","v":12644.487137499998},{"$f":"(($D510*'fnd base rates'!G$107)\n+($E510*'fnd base rates'!G$108)\n+($F510*'fnd base rates'!G$109)\n+($G510*'fnd base rates'!G$110)\n+($H510*'fnd base rates'!G$111)\n+($I510*'fnd base rates'!G$112)\n+($J510*'fnd base rates'!G$113)\n+($K510*'fnd base rates'!G$114)\n+($M510*'fnd base rates'!G$116)\n+($N510*'fnd base rates'!G$117)\n+($O510*'fnd base rates'!G$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,7)))\n*$R510","v":2720.4769750999999},{"$f":"(($D510*'fnd base rates'!H$107)\n+($E510*'fnd base rates'!H$108)\n+($F510*'fnd base rates'!H$109)\n+($G510*'fnd base rates'!H$110)\n+($H510*'fnd base rates'!H$111)\n+($I510*'fnd base rates'!H$112)\n+($J510*'fnd base rates'!H$113)\n+($K510*'fnd base rates'!H$114)\n+($M510*'fnd base rates'!H$116)\n+($N510*'fnd base rates'!H$117)\n+($O510*'fnd base rates'!H$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,8)))","v":5934.9933000000001},{"$f":"(($D510*'fnd base rates'!I$107)\n+($E510*'fnd base rates'!I$108)\n+($F510*'fnd base rates'!I$109)\n+($G510*'fnd base rates'!I$110)\n+($H510*'fnd base rates'!I$111)\n+($I510*'fnd base rates'!I$112)\n+($J510*'fnd base rates'!I$113)\n+($K510*'fnd base rates'!I$114)\n+($M510*'fnd base rates'!I$116)\n+($N510*'fnd base rates'!I$117)\n+($O510*'fnd base rates'!I$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,9)))\n*$R510","v":4617.8458899999996},{"$f":"(($D510*'fnd base rates'!J$107)\n+($E510*'fnd base rates'!J$108)\n+($F510*'fnd base rates'!J$109)\n+($G510*'fnd base rates'!J$110)\n+($H510*'fnd base rates'!J$111)\n+($I510*'fnd base rates'!J$112)\n+($J510*'fnd base rates'!J$113)\n+($K510*'fnd base rates'!J$114)\n+($M510*'fnd base rates'!J$116)\n+($N510*'fnd base rates'!J$117)\n+($O510*'fnd base rates'!J$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,10)))\n*$R510","v":6529.3253599999989},{"$f":"(($D510*'fnd base rates'!K$107)\n+($E510*'fnd base rates'!K$108)\n+($F510*'fnd base rates'!K$109)\n+($G510*'fnd base rates'!K$110)\n+($H510*'fnd base rates'!K$111)\n+($I510*'fnd base rates'!K$112)\n+($J510*'fnd base rates'!K$113)\n+($K510*'fnd base rates'!K$114)\n+($M510*'fnd base rates'!K$116)\n+($N510*'fnd base rates'!K$117)\n+($O510*'fnd base rates'!K$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,11)))\n*$R510","v":12191.861229599999},{"$f":"(($D510*'fnd base rates'!L$107)\n+($E510*'fnd base rates'!L$108)\n+($F510*'fnd base rates'!L$109)\n+($G510*'fnd base rates'!L$110)\n+($H510*'fnd base rates'!L$111)\n+($I510*'fnd base rates'!L$112)\n+($J510*'fnd base rates'!L$113)\n+($K510*'fnd base rates'!L$114)\n+($M510*'fnd base rates'!L$116)\n+($N510*'fnd base rates'!L$117)\n+($O510*'fnd base rates'!L$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,12)))","v":19403.738200000003},{"$f":"(($D510*'fnd base rates'!M$107)\n+($E510*'fnd base rates'!M$108)\n+($F510*'fnd base rates'!M$109)\n+($G510*'fnd base rates'!M$110)\n+($H510*'fnd base rates'!M$111)\n+($I510*'fnd base rates'!M$112)\n+($J510*'fnd base rates'!M$113)\n+($K510*'fnd base rates'!M$114)\n+($M510*'fnd base rates'!M$116)\n+($N510*'fnd base rates'!M$117)\n+($O510*'fnd base rates'!M$118)\n+($P510*VLOOKUP($S510+12,rate_basefnd,13)))","v":0},143343.34902669999,null,470165229,"470","165","229",1,10,143343.34902669999,14334,0,14334,null,null,null,null,null,14328,0,14328,6,14334]
[470,470165246,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D511","v":0},{"$f":"'fnd enro'!E511","v":0},{"$f":"'fnd enro'!F511","v":0},{"$f":"'fnd enro'!G511","v":1},{"$f":"'fnd enro'!H511","v":0},{"$f":"'fnd enro'!I511","v":0},{"$f":"'fnd enro'!J511","v":0},{"$f":"'fnd enro'!K511","v":3.9E-2},{"$f":"'fnd enro'!L511","v":0},{"$f":"'fnd enro'!M511","v":0},{"$f":"'fnd enro'!N511","v":0},{"$f":"'fnd enro'!O511","v":0},{"$f":"'fnd enro'!P511","v":0},{"$f":"'fnd enro'!R511","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q511)","v":3},null,{"$f":"(($D511*'fnd base rates'!C$107)\n+($E511*'fnd base rates'!C$108)\n+($F511*'fnd base rates'!C$109)\n+($G511*'fnd base rates'!C$110)\n+($H511*'fnd base rates'!C$111)\n+($I511*'fnd base rates'!C$112)\n+($J511*'fnd base rates'!C$113)\n+($K511*'fnd base rates'!C$114)\n+($M511*'fnd base rates'!C$116)\n+($N511*'fnd base rates'!C$117)\n+($O511*'fnd base rates'!C$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,3)))\n*$R511","v":583.73267356999997},{"$f":"(($D511*'fnd base rates'!D$107)\n+($E511*'fnd base rates'!D$108)\n+($F511*'fnd base rates'!D$109)\n+($G511*'fnd base rates'!D$110)\n+($H511*'fnd base rates'!D$111)\n+($I511*'fnd base rates'!D$112)\n+($J511*'fnd base rates'!D$113)\n+($K511*'fnd base rates'!D$114)\n+($M511*'fnd base rates'!D$116)\n+($N511*'fnd base rates'!D$117)\n+($O511*'fnd base rates'!D$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,4)))\n*$R511","v":830.69088999999997},{"$f":"(($D511*'fnd base rates'!E$107)\n+($E511*'fnd base rates'!E$108)\n+($F511*'fnd base rates'!E$109)\n+($G511*'fnd base rates'!E$110)\n+($H511*'fnd base rates'!E$111)\n+($I511*'fnd base rates'!E$112)\n+($J511*'fnd base rates'!E$113)\n+($K511*'fnd base rates'!E$114)\n+($M511*'fnd base rates'!E$116)\n+($N511*'fnd base rates'!E$117)\n+($O511*'fnd base rates'!E$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,5)))\n*$R511","v":4217.3840368800002},{"$f":"(($D511*'fnd base rates'!F$107)\n+($E511*'fnd base rates'!F$108)\n+($F511*'fnd base rates'!F$109)\n+($G511*'fnd base rates'!F$110)\n+($H511*'fnd base rates'!F$111)\n+($I511*'fnd base rates'!F$112)\n+($J511*'fnd base rates'!F$113)\n+($K511*'fnd base rates'!F$114)\n+($M511*'fnd base rates'!F$116)\n+($N511*'fnd base rates'!F$117)\n+($O511*'fnd base rates'!F$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,6)))\n*$R511","v":1358.3337927499999},{"$f":"(($D511*'fnd base rates'!G$107)\n+($E511*'fnd base rates'!G$108)\n+($F511*'fnd base rates'!G$109)\n+($G511*'fnd base rates'!G$110)\n+($H511*'fnd base rates'!G$111)\n+($I511*'fnd base rates'!G$112)\n+($J511*'fnd base rates'!G$113)\n+($K511*'fnd base rates'!G$114)\n+($M511*'fnd base rates'!G$116)\n+($N511*'fnd base rates'!G$117)\n+($O511*'fnd base rates'!G$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,7)))\n*$R511","v":170.44388751},{"$f":"(($D511*'fnd base rates'!H$107)\n+($E511*'fnd base rates'!H$108)\n+($F511*'fnd base rates'!H$109)\n+($G511*'fnd base rates'!H$110)\n+($H511*'fnd base rates'!H$111)\n+($I511*'fnd base rates'!H$112)\n+($J511*'fnd base rates'!H$113)\n+($K511*'fnd base rates'!H$114)\n+($M511*'fnd base rates'!H$116)\n+($N511*'fnd base rates'!H$117)\n+($O511*'fnd base rates'!H$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D511*'fnd base rates'!I$107)\n+($E511*'fnd base rates'!I$108)\n+($F511*'fnd base rates'!I$109)\n+($G511*'fnd base rates'!I$110)\n+($H511*'fnd base rates'!I$111)\n+($I511*'fnd base rates'!I$112)\n+($J511*'fnd base rates'!I$113)\n+($K511*'fnd base rates'!I$114)\n+($M511*'fnd base rates'!I$116)\n+($N511*'fnd base rates'!I$117)\n+($O511*'fnd base rates'!I$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,9)))\n*$R511","v":360.34597999999994},{"$f":"(($D511*'fnd base rates'!J$107)\n+($E511*'fnd base rates'!J$108)\n+($F511*'fnd base rates'!J$109)\n+($G511*'fnd base rates'!J$110)\n+($H511*'fnd base rates'!J$111)\n+($I511*'fnd base rates'!J$112)\n+($J511*'fnd base rates'!J$113)\n+($K511*'fnd base rates'!J$114)\n+($M511*'fnd base rates'!J$116)\n+($N511*'fnd base rates'!J$117)\n+($O511*'fnd base rates'!J$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,10)))\n*$R511","v":165.37762999999998},{"$f":"(($D511*'fnd base rates'!K$107)\n+($E511*'fnd base rates'!K$108)\n+($F511*'fnd base rates'!K$109)\n+($G511*'fnd base rates'!K$110)\n+($H511*'fnd base rates'!K$111)\n+($I511*'fnd base rates'!K$112)\n+($J511*'fnd base rates'!K$113)\n+($K511*'fnd base rates'!K$114)\n+($M511*'fnd base rates'!K$116)\n+($N511*'fnd base rates'!K$117)\n+($O511*'fnd base rates'!K$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,11)))\n*$R511","v":1195.9800579599998},{"$f":"(($D511*'fnd base rates'!L$107)\n+($E511*'fnd base rates'!L$108)\n+($F511*'fnd base rates'!L$109)\n+($G511*'fnd base rates'!L$110)\n+($H511*'fnd base rates'!L$111)\n+($I511*'fnd base rates'!L$112)\n+($J511*'fnd base rates'!L$113)\n+($K511*'fnd base rates'!L$114)\n+($M511*'fnd base rates'!L$116)\n+($N511*'fnd base rates'!L$117)\n+($O511*'fnd base rates'!L$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D511*'fnd base rates'!M$107)\n+($E511*'fnd base rates'!M$108)\n+($F511*'fnd base rates'!M$109)\n+($G511*'fnd base rates'!M$110)\n+($H511*'fnd base rates'!M$111)\n+($I511*'fnd base rates'!M$112)\n+($J511*'fnd base rates'!M$113)\n+($K511*'fnd base rates'!M$114)\n+($M511*'fnd base rates'!M$116)\n+($N511*'fnd base rates'!M$117)\n+($O511*'fnd base rates'!M$118)\n+($P511*VLOOKUP($S511+12,rate_basefnd,13)))","v":0},11038.77009867,null,470165246,"470","165","246",1,1,11038.77009867,11039,0,11039,null,null,null,null,null,11039,0,11039,0,11039]
[470,470165248,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D512","v":0},{"$f":"'fnd enro'!E512","v":0},{"$f":"'fnd enro'!F512","v":6},{"$f":"'fnd enro'!G512","v":22},{"$f":"'fnd enro'!H512","v":6},{"$f":"'fnd enro'!I512","v":6},{"$f":"'fnd enro'!J512","v":0},{"$f":"'fnd enro'!K512","v":1.56},{"$f":"'fnd enro'!L512","v":0},{"$f":"'fnd enro'!M512","v":2},{"$f":"'fnd enro'!N512","v":0},{"$f":"'fnd enro'!O512","v":0},{"$f":"'fnd enro'!P512","v":22},{"$f":"'fnd enro'!R512","v":40},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q512)","v":11},null,{"$f":"(($D512*'fnd base rates'!C$107)\n+($E512*'fnd base rates'!C$108)\n+($F512*'fnd base rates'!C$109)\n+($G512*'fnd base rates'!C$110)\n+($H512*'fnd base rates'!C$111)\n+($I512*'fnd base rates'!C$112)\n+($J512*'fnd base rates'!C$113)\n+($K512*'fnd base rates'!C$114)\n+($M512*'fnd base rates'!C$116)\n+($N512*'fnd base rates'!C$117)\n+($O512*'fnd base rates'!C$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,3)))\n*$R512","v":25764.878042799999},{"$f":"(($D512*'fnd base rates'!D$107)\n+($E512*'fnd base rates'!D$108)\n+($F512*'fnd base rates'!D$109)\n+($G512*'fnd base rates'!D$110)\n+($H512*'fnd base rates'!D$111)\n+($I512*'fnd base rates'!D$112)\n+($J512*'fnd base rates'!D$113)\n+($K512*'fnd base rates'!D$114)\n+($M512*'fnd base rates'!D$116)\n+($N512*'fnd base rates'!D$117)\n+($O512*'fnd base rates'!D$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,4)))\n*$R512","v":44003.520199999992},{"$f":"(($D512*'fnd base rates'!E$107)\n+($E512*'fnd base rates'!E$108)\n+($F512*'fnd base rates'!E$109)\n+($G512*'fnd base rates'!E$110)\n+($H512*'fnd base rates'!E$111)\n+($I512*'fnd base rates'!E$112)\n+($J512*'fnd base rates'!E$113)\n+($K512*'fnd base rates'!E$114)\n+($M512*'fnd base rates'!E$116)\n+($N512*'fnd base rates'!E$117)\n+($O512*'fnd base rates'!E$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,5)))\n*$R512","v":276788.18363519997},{"$f":"(($D512*'fnd base rates'!F$107)\n+($E512*'fnd base rates'!F$108)\n+($F512*'fnd base rates'!F$109)\n+($G512*'fnd base rates'!F$110)\n+($H512*'fnd base rates'!F$111)\n+($I512*'fnd base rates'!F$112)\n+($J512*'fnd base rates'!F$113)\n+($K512*'fnd base rates'!F$114)\n+($M512*'fnd base rates'!F$116)\n+($N512*'fnd base rates'!F$117)\n+($O512*'fnd base rates'!F$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,6)))\n*$R512","v":50733.840110000005},{"$f":"(($D512*'fnd base rates'!G$107)\n+($E512*'fnd base rates'!G$108)\n+($F512*'fnd base rates'!G$109)\n+($G512*'fnd base rates'!G$110)\n+($H512*'fnd base rates'!G$111)\n+($I512*'fnd base rates'!G$112)\n+($J512*'fnd base rates'!G$113)\n+($K512*'fnd base rates'!G$114)\n+($M512*'fnd base rates'!G$116)\n+($N512*'fnd base rates'!G$117)\n+($O512*'fnd base rates'!G$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,7)))\n*$R512","v":11969.720120400001},{"$f":"(($D512*'fnd base rates'!H$107)\n+($E512*'fnd base rates'!H$108)\n+($F512*'fnd base rates'!H$109)\n+($G512*'fnd base rates'!H$110)\n+($H512*'fnd base rates'!H$111)\n+($I512*'fnd base rates'!H$112)\n+($J512*'fnd base rates'!H$113)\n+($K512*'fnd base rates'!H$114)\n+($M512*'fnd base rates'!H$116)\n+($N512*'fnd base rates'!H$117)\n+($O512*'fnd base rates'!H$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,8)))","v":24791.353200000001},{"$f":"(($D512*'fnd base rates'!I$107)\n+($E512*'fnd base rates'!I$108)\n+($F512*'fnd base rates'!I$109)\n+($G512*'fnd base rates'!I$110)\n+($H512*'fnd base rates'!I$111)\n+($I512*'fnd base rates'!I$112)\n+($J512*'fnd base rates'!I$113)\n+($K512*'fnd base rates'!I$114)\n+($M512*'fnd base rates'!I$116)\n+($N512*'fnd base rates'!I$117)\n+($O512*'fnd base rates'!I$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,9)))\n*$R512","v":19574.718439999997},{"$f":"(($D512*'fnd base rates'!J$107)\n+($E512*'fnd base rates'!J$108)\n+($F512*'fnd base rates'!J$109)\n+($G512*'fnd base rates'!J$110)\n+($H512*'fnd base rates'!J$111)\n+($I512*'fnd base rates'!J$112)\n+($J512*'fnd base rates'!J$113)\n+($K512*'fnd base rates'!J$114)\n+($M512*'fnd base rates'!J$116)\n+($N512*'fnd base rates'!J$117)\n+($O512*'fnd base rates'!J$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,10)))\n*$R512","v":31044.655039999998},{"$f":"(($D512*'fnd base rates'!K$107)\n+($E512*'fnd base rates'!K$108)\n+($F512*'fnd base rates'!K$109)\n+($G512*'fnd base rates'!K$110)\n+($H512*'fnd base rates'!K$111)\n+($I512*'fnd base rates'!K$112)\n+($J512*'fnd base rates'!K$113)\n+($K512*'fnd base rates'!K$114)\n+($M512*'fnd base rates'!K$116)\n+($N512*'fnd base rates'!K$117)\n+($O512*'fnd base rates'!K$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,11)))\n*$R512","v":49368.859678399989},{"$f":"(($D512*'fnd base rates'!L$107)\n+($E512*'fnd base rates'!L$108)\n+($F512*'fnd base rates'!L$109)\n+($G512*'fnd base rates'!L$110)\n+($H512*'fnd base rates'!L$111)\n+($I512*'fnd base rates'!L$112)\n+($J512*'fnd base rates'!L$113)\n+($K512*'fnd base rates'!L$114)\n+($M512*'fnd base rates'!L$116)\n+($N512*'fnd base rates'!L$117)\n+($O512*'fnd base rates'!L$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,12)))","v":81111.272800000006},{"$f":"(($D512*'fnd base rates'!M$107)\n+($E512*'fnd base rates'!M$108)\n+($F512*'fnd base rates'!M$109)\n+($G512*'fnd base rates'!M$110)\n+($H512*'fnd base rates'!M$111)\n+($I512*'fnd base rates'!M$112)\n+($J512*'fnd base rates'!M$113)\n+($K512*'fnd base rates'!M$114)\n+($M512*'fnd base rates'!M$116)\n+($N512*'fnd base rates'!M$117)\n+($O512*'fnd base rates'!M$118)\n+($P512*VLOOKUP($S512+12,rate_basefnd,13)))","v":0},615151.00126679998,null,470165248,"470","165","248",1,40,615151.00126679998,15379,0,15379,null,null,null,null,null,15371,0,15371,8,15379]
[470,470165262,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D513","v":0},{"$f":"'fnd enro'!E513","v":0},{"$f":"'fnd enro'!F513","v":1},{"$f":"'fnd enro'!G513","v":51},{"$f":"'fnd enro'!H513","v":26},{"$f":"'fnd enro'!I513","v":23},{"$f":"'fnd enro'!J513","v":0},{"$f":"'fnd enro'!K513","v":3.9390000000000001},{"$f":"'fnd enro'!L513","v":0},{"$f":"'fnd enro'!M513","v":1},{"$f":"'fnd enro'!N513","v":0},{"$f":"'fnd enro'!O513","v":0},{"$f":"'fnd enro'!P513","v":40},{"$f":"'fnd enro'!R513","v":101},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q513)","v":9},null,{"$f":"(($D513*'fnd base rates'!C$107)\n+($E513*'fnd base rates'!C$108)\n+($F513*'fnd base rates'!C$109)\n+($G513*'fnd base rates'!C$110)\n+($H513*'fnd base rates'!C$111)\n+($I513*'fnd base rates'!C$112)\n+($J513*'fnd base rates'!C$113)\n+($K513*'fnd base rates'!C$114)\n+($M513*'fnd base rates'!C$116)\n+($N513*'fnd base rates'!C$117)\n+($O513*'fnd base rates'!C$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,3)))\n*$R513","v":62573.613570569993},{"$f":"(($D513*'fnd base rates'!D$107)\n+($E513*'fnd base rates'!D$108)\n+($F513*'fnd base rates'!D$109)\n+($G513*'fnd base rates'!D$110)\n+($H513*'fnd base rates'!D$111)\n+($I513*'fnd base rates'!D$112)\n+($J513*'fnd base rates'!D$113)\n+($K513*'fnd base rates'!D$114)\n+($M513*'fnd base rates'!D$116)\n+($N513*'fnd base rates'!D$117)\n+($O513*'fnd base rates'!D$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,4)))\n*$R513","v":100700.82548999999},{"$f":"(($D513*'fnd base rates'!E$107)\n+($E513*'fnd base rates'!E$108)\n+($F513*'fnd base rates'!E$109)\n+($G513*'fnd base rates'!E$110)\n+($H513*'fnd base rates'!E$111)\n+($I513*'fnd base rates'!E$112)\n+($J513*'fnd base rates'!E$113)\n+($K513*'fnd base rates'!E$114)\n+($M513*'fnd base rates'!E$116)\n+($N513*'fnd base rates'!E$117)\n+($O513*'fnd base rates'!E$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,5)))\n*$R513","v":603309.19147487998},{"$f":"(($D513*'fnd base rates'!F$107)\n+($E513*'fnd base rates'!F$108)\n+($F513*'fnd base rates'!F$109)\n+($G513*'fnd base rates'!F$110)\n+($H513*'fnd base rates'!F$111)\n+($I513*'fnd base rates'!F$112)\n+($J513*'fnd base rates'!F$113)\n+($K513*'fnd base rates'!F$114)\n+($M513*'fnd base rates'!F$116)\n+($N513*'fnd base rates'!F$117)\n+($O513*'fnd base rates'!F$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,6)))\n*$R513","v":121267.55229774998},{"$f":"(($D513*'fnd base rates'!G$107)\n+($E513*'fnd base rates'!G$108)\n+($F513*'fnd base rates'!G$109)\n+($G513*'fnd base rates'!G$110)\n+($H513*'fnd base rates'!G$111)\n+($I513*'fnd base rates'!G$112)\n+($J513*'fnd base rates'!G$113)\n+($K513*'fnd base rates'!G$114)\n+($M513*'fnd base rates'!G$116)\n+($N513*'fnd base rates'!G$117)\n+($O513*'fnd base rates'!G$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,7)))\n*$R513","v":25641.236928509999},{"$f":"(($D513*'fnd base rates'!H$107)\n+($E513*'fnd base rates'!H$108)\n+($F513*'fnd base rates'!H$109)\n+($G513*'fnd base rates'!H$110)\n+($H513*'fnd base rates'!H$111)\n+($I513*'fnd base rates'!H$112)\n+($J513*'fnd base rates'!H$113)\n+($K513*'fnd base rates'!H$114)\n+($M513*'fnd base rates'!H$116)\n+($N513*'fnd base rates'!H$117)\n+($O513*'fnd base rates'!H$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,8)))","v":63880.207330000005},{"$f":"(($D513*'fnd base rates'!I$107)\n+($E513*'fnd base rates'!I$108)\n+($F513*'fnd base rates'!I$109)\n+($G513*'fnd base rates'!I$110)\n+($H513*'fnd base rates'!I$111)\n+($I513*'fnd base rates'!I$112)\n+($J513*'fnd base rates'!I$113)\n+($K513*'fnd base rates'!I$114)\n+($M513*'fnd base rates'!I$116)\n+($N513*'fnd base rates'!I$117)\n+($O513*'fnd base rates'!I$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,9)))\n*$R513","v":46584.593609999996},{"$f":"(($D513*'fnd base rates'!J$107)\n+($E513*'fnd base rates'!J$108)\n+($F513*'fnd base rates'!J$109)\n+($G513*'fnd base rates'!J$110)\n+($H513*'fnd base rates'!J$111)\n+($I513*'fnd base rates'!J$112)\n+($J513*'fnd base rates'!J$113)\n+($K513*'fnd base rates'!J$114)\n+($M513*'fnd base rates'!J$116)\n+($N513*'fnd base rates'!J$117)\n+($O513*'fnd base rates'!J$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,10)))\n*$R513","v":64032.624509999994},{"$f":"(($D513*'fnd base rates'!K$107)\n+($E513*'fnd base rates'!K$108)\n+($F513*'fnd base rates'!K$109)\n+($G513*'fnd base rates'!K$110)\n+($H513*'fnd base rates'!K$111)\n+($I513*'fnd base rates'!K$112)\n+($J513*'fnd base rates'!K$113)\n+($K513*'fnd base rates'!K$114)\n+($M513*'fnd base rates'!K$116)\n+($N513*'fnd base rates'!K$117)\n+($O513*'fnd base rates'!K$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,11)))\n*$R513","v":124687.54484395999},{"$f":"(($D513*'fnd base rates'!L$107)\n+($E513*'fnd base rates'!L$108)\n+($F513*'fnd base rates'!L$109)\n+($G513*'fnd base rates'!L$110)\n+($H513*'fnd base rates'!L$111)\n+($I513*'fnd base rates'!L$112)\n+($J513*'fnd base rates'!L$113)\n+($K513*'fnd base rates'!L$114)\n+($M513*'fnd base rates'!L$116)\n+($N513*'fnd base rates'!L$117)\n+($O513*'fnd base rates'!L$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,12)))","v":188985.61882},{"$f":"(($D513*'fnd base rates'!M$107)\n+($E513*'fnd base rates'!M$108)\n+($F513*'fnd base rates'!M$109)\n+($G513*'fnd base rates'!M$110)\n+($H513*'fnd base rates'!M$111)\n+($I513*'fnd base rates'!M$112)\n+($J513*'fnd base rates'!M$113)\n+($K513*'fnd base rates'!M$114)\n+($M513*'fnd base rates'!M$116)\n+($N513*'fnd base rates'!M$117)\n+($O513*'fnd base rates'!M$118)\n+($P513*VLOOKUP($S513+12,rate_basefnd,13)))","v":0},1401663.0088756699,null,470165262,"470","165","262",1,101,1401663.0088756699,13878,0,13878,null,null,null,null,null,13873,0,13873,5,13878]
[470,470165274,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D514","v":0},{"$f":"'fnd enro'!E514","v":0},{"$f":"'fnd enro'!F514","v":0},{"$f":"'fnd enro'!G514","v":1},{"$f":"'fnd enro'!H514","v":0},{"$f":"'fnd enro'!I514","v":0},{"$f":"'fnd enro'!J514","v":0},{"$f":"'fnd enro'!K514","v":3.9E-2},{"$f":"'fnd enro'!L514","v":0},{"$f":"'fnd enro'!M514","v":0},{"$f":"'fnd enro'!N514","v":0},{"$f":"'fnd enro'!O514","v":0},{"$f":"'fnd enro'!P514","v":0},{"$f":"'fnd enro'!R514","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q514)","v":10},null,{"$f":"(($D514*'fnd base rates'!C$107)\n+($E514*'fnd base rates'!C$108)\n+($F514*'fnd base rates'!C$109)\n+($G514*'fnd base rates'!C$110)\n+($H514*'fnd base rates'!C$111)\n+($I514*'fnd base rates'!C$112)\n+($J514*'fnd base rates'!C$113)\n+($K514*'fnd base rates'!C$114)\n+($M514*'fnd base rates'!C$116)\n+($N514*'fnd base rates'!C$117)\n+($O514*'fnd base rates'!C$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,3)))\n*$R514","v":583.73267356999997},{"$f":"(($D514*'fnd base rates'!D$107)\n+($E514*'fnd base rates'!D$108)\n+($F514*'fnd base rates'!D$109)\n+($G514*'fnd base rates'!D$110)\n+($H514*'fnd base rates'!D$111)\n+($I514*'fnd base rates'!D$112)\n+($J514*'fnd base rates'!D$113)\n+($K514*'fnd base rates'!D$114)\n+($M514*'fnd base rates'!D$116)\n+($N514*'fnd base rates'!D$117)\n+($O514*'fnd base rates'!D$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,4)))\n*$R514","v":830.69088999999997},{"$f":"(($D514*'fnd base rates'!E$107)\n+($E514*'fnd base rates'!E$108)\n+($F514*'fnd base rates'!E$109)\n+($G514*'fnd base rates'!E$110)\n+($H514*'fnd base rates'!E$111)\n+($I514*'fnd base rates'!E$112)\n+($J514*'fnd base rates'!E$113)\n+($K514*'fnd base rates'!E$114)\n+($M514*'fnd base rates'!E$116)\n+($N514*'fnd base rates'!E$117)\n+($O514*'fnd base rates'!E$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,5)))\n*$R514","v":4217.3840368800002},{"$f":"(($D514*'fnd base rates'!F$107)\n+($E514*'fnd base rates'!F$108)\n+($F514*'fnd base rates'!F$109)\n+($G514*'fnd base rates'!F$110)\n+($H514*'fnd base rates'!F$111)\n+($I514*'fnd base rates'!F$112)\n+($J514*'fnd base rates'!F$113)\n+($K514*'fnd base rates'!F$114)\n+($M514*'fnd base rates'!F$116)\n+($N514*'fnd base rates'!F$117)\n+($O514*'fnd base rates'!F$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,6)))\n*$R514","v":1358.3337927499999},{"$f":"(($D514*'fnd base rates'!G$107)\n+($E514*'fnd base rates'!G$108)\n+($F514*'fnd base rates'!G$109)\n+($G514*'fnd base rates'!G$110)\n+($H514*'fnd base rates'!G$111)\n+($I514*'fnd base rates'!G$112)\n+($J514*'fnd base rates'!G$113)\n+($K514*'fnd base rates'!G$114)\n+($M514*'fnd base rates'!G$116)\n+($N514*'fnd base rates'!G$117)\n+($O514*'fnd base rates'!G$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,7)))\n*$R514","v":170.44388751},{"$f":"(($D514*'fnd base rates'!H$107)\n+($E514*'fnd base rates'!H$108)\n+($F514*'fnd base rates'!H$109)\n+($G514*'fnd base rates'!H$110)\n+($H514*'fnd base rates'!H$111)\n+($I514*'fnd base rates'!H$112)\n+($J514*'fnd base rates'!H$113)\n+($K514*'fnd base rates'!H$114)\n+($M514*'fnd base rates'!H$116)\n+($N514*'fnd base rates'!H$117)\n+($O514*'fnd base rates'!H$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D514*'fnd base rates'!I$107)\n+($E514*'fnd base rates'!I$108)\n+($F514*'fnd base rates'!I$109)\n+($G514*'fnd base rates'!I$110)\n+($H514*'fnd base rates'!I$111)\n+($I514*'fnd base rates'!I$112)\n+($J514*'fnd base rates'!I$113)\n+($K514*'fnd base rates'!I$114)\n+($M514*'fnd base rates'!I$116)\n+($N514*'fnd base rates'!I$117)\n+($O514*'fnd base rates'!I$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,9)))\n*$R514","v":360.34597999999994},{"$f":"(($D514*'fnd base rates'!J$107)\n+($E514*'fnd base rates'!J$108)\n+($F514*'fnd base rates'!J$109)\n+($G514*'fnd base rates'!J$110)\n+($H514*'fnd base rates'!J$111)\n+($I514*'fnd base rates'!J$112)\n+($J514*'fnd base rates'!J$113)\n+($K514*'fnd base rates'!J$114)\n+($M514*'fnd base rates'!J$116)\n+($N514*'fnd base rates'!J$117)\n+($O514*'fnd base rates'!J$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,10)))\n*$R514","v":165.37762999999998},{"$f":"(($D514*'fnd base rates'!K$107)\n+($E514*'fnd base rates'!K$108)\n+($F514*'fnd base rates'!K$109)\n+($G514*'fnd base rates'!K$110)\n+($H514*'fnd base rates'!K$111)\n+($I514*'fnd base rates'!K$112)\n+($J514*'fnd base rates'!K$113)\n+($K514*'fnd base rates'!K$114)\n+($M514*'fnd base rates'!K$116)\n+($N514*'fnd base rates'!K$117)\n+($O514*'fnd base rates'!K$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,11)))\n*$R514","v":1195.9800579599998},{"$f":"(($D514*'fnd base rates'!L$107)\n+($E514*'fnd base rates'!L$108)\n+($F514*'fnd base rates'!L$109)\n+($G514*'fnd base rates'!L$110)\n+($H514*'fnd base rates'!L$111)\n+($I514*'fnd base rates'!L$112)\n+($J514*'fnd base rates'!L$113)\n+($K514*'fnd base rates'!L$114)\n+($M514*'fnd base rates'!L$116)\n+($N514*'fnd base rates'!L$117)\n+($O514*'fnd base rates'!L$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D514*'fnd base rates'!M$107)\n+($E514*'fnd base rates'!M$108)\n+($F514*'fnd base rates'!M$109)\n+($G514*'fnd base rates'!M$110)\n+($H514*'fnd base rates'!M$111)\n+($I514*'fnd base rates'!M$112)\n+($J514*'fnd base rates'!M$113)\n+($K514*'fnd base rates'!M$114)\n+($M514*'fnd base rates'!M$116)\n+($N514*'fnd base rates'!M$117)\n+($O514*'fnd base rates'!M$118)\n+($P514*VLOOKUP($S514+12,rate_basefnd,13)))","v":0},11038.77009867,null,470165274,"470","165","274",1,1,11038.77009867,11039,0,11039,null,null,null,null,null,11039,0,11039,0,11039]
[470,470165284,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D515","v":0},{"$f":"'fnd enro'!E515","v":0},{"$f":"'fnd enro'!F515","v":21},{"$f":"'fnd enro'!G515","v":80},{"$f":"'fnd enro'!H515","v":21},{"$f":"'fnd enro'!I515","v":27},{"$f":"'fnd enro'!J515","v":0},{"$f":"'fnd enro'!K515","v":5.8109999999999999},{"$f":"'fnd enro'!L515","v":0},{"$f":"'fnd enro'!M515","v":1},{"$f":"'fnd enro'!N515","v":0},{"$f":"'fnd enro'!O515","v":0},{"$f":"'fnd enro'!P515","v":39},{"$f":"'fnd enro'!R515","v":149},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q515)","v":5},null,{"$f":"(($D515*'fnd base rates'!C$107)\n+($E515*'fnd base rates'!C$108)\n+($F515*'fnd base rates'!C$109)\n+($G515*'fnd base rates'!C$110)\n+($H515*'fnd base rates'!C$111)\n+($I515*'fnd base rates'!C$112)\n+($J515*'fnd base rates'!C$113)\n+($K515*'fnd base rates'!C$114)\n+($M515*'fnd base rates'!C$116)\n+($N515*'fnd base rates'!C$117)\n+($O515*'fnd base rates'!C$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,3)))\n*$R515","v":89672.456481929999},{"$f":"(($D515*'fnd base rates'!D$107)\n+($E515*'fnd base rates'!D$108)\n+($F515*'fnd base rates'!D$109)\n+($G515*'fnd base rates'!D$110)\n+($H515*'fnd base rates'!D$111)\n+($I515*'fnd base rates'!D$112)\n+($J515*'fnd base rates'!D$113)\n+($K515*'fnd base rates'!D$114)\n+($M515*'fnd base rates'!D$116)\n+($N515*'fnd base rates'!D$117)\n+($O515*'fnd base rates'!D$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,4)))\n*$R515","v":136214.54161999997},{"$f":"(($D515*'fnd base rates'!E$107)\n+($E515*'fnd base rates'!E$108)\n+($F515*'fnd base rates'!E$109)\n+($G515*'fnd base rates'!E$110)\n+($H515*'fnd base rates'!E$111)\n+($I515*'fnd base rates'!E$112)\n+($J515*'fnd base rates'!E$113)\n+($K515*'fnd base rates'!E$114)\n+($M515*'fnd base rates'!E$116)\n+($N515*'fnd base rates'!E$117)\n+($O515*'fnd base rates'!E$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,5)))\n*$R515","v":769953.70135511993},{"$f":"(($D515*'fnd base rates'!F$107)\n+($E515*'fnd base rates'!F$108)\n+($F515*'fnd base rates'!F$109)\n+($G515*'fnd base rates'!F$110)\n+($H515*'fnd base rates'!F$111)\n+($I515*'fnd base rates'!F$112)\n+($J515*'fnd base rates'!F$113)\n+($K515*'fnd base rates'!F$114)\n+($M515*'fnd base rates'!F$116)\n+($N515*'fnd base rates'!F$117)\n+($O515*'fnd base rates'!F$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,6)))\n*$R515","v":186270.05005974998},{"$f":"(($D515*'fnd base rates'!G$107)\n+($E515*'fnd base rates'!G$108)\n+($F515*'fnd base rates'!G$109)\n+($G515*'fnd base rates'!G$110)\n+($H515*'fnd base rates'!G$111)\n+($I515*'fnd base rates'!G$112)\n+($J515*'fnd base rates'!G$113)\n+($K515*'fnd base rates'!G$114)\n+($M515*'fnd base rates'!G$116)\n+($N515*'fnd base rates'!G$117)\n+($O515*'fnd base rates'!G$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,7)))\n*$R515","v":31725.020718989999},{"$f":"(($D515*'fnd base rates'!H$107)\n+($E515*'fnd base rates'!H$108)\n+($F515*'fnd base rates'!H$109)\n+($G515*'fnd base rates'!H$110)\n+($H515*'fnd base rates'!H$111)\n+($I515*'fnd base rates'!H$112)\n+($J515*'fnd base rates'!H$113)\n+($K515*'fnd base rates'!H$114)\n+($M515*'fnd base rates'!H$116)\n+($N515*'fnd base rates'!H$117)\n+($O515*'fnd base rates'!H$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,8)))","v":91113.155169999998},{"$f":"(($D515*'fnd base rates'!I$107)\n+($E515*'fnd base rates'!I$108)\n+($F515*'fnd base rates'!I$109)\n+($G515*'fnd base rates'!I$110)\n+($H515*'fnd base rates'!I$111)\n+($I515*'fnd base rates'!I$112)\n+($J515*'fnd base rates'!I$113)\n+($K515*'fnd base rates'!I$114)\n+($M515*'fnd base rates'!I$116)\n+($N515*'fnd base rates'!I$117)\n+($O515*'fnd base rates'!I$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,9)))\n*$R515","v":62336.934949999995},{"$f":"(($D515*'fnd base rates'!J$107)\n+($E515*'fnd base rates'!J$108)\n+($F515*'fnd base rates'!J$109)\n+($G515*'fnd base rates'!J$110)\n+($H515*'fnd base rates'!J$111)\n+($I515*'fnd base rates'!J$112)\n+($J515*'fnd base rates'!J$113)\n+($K515*'fnd base rates'!J$114)\n+($M515*'fnd base rates'!J$116)\n+($N515*'fnd base rates'!J$117)\n+($O515*'fnd base rates'!J$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,10)))\n*$R515","v":63220.13689999999},{"$f":"(($D515*'fnd base rates'!K$107)\n+($E515*'fnd base rates'!K$108)\n+($F515*'fnd base rates'!K$109)\n+($G515*'fnd base rates'!K$110)\n+($H515*'fnd base rates'!K$111)\n+($I515*'fnd base rates'!K$112)\n+($J515*'fnd base rates'!K$113)\n+($K515*'fnd base rates'!K$114)\n+($M515*'fnd base rates'!K$116)\n+($N515*'fnd base rates'!K$117)\n+($O515*'fnd base rates'!K$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,11)))\n*$R515","v":181866.22581603998},{"$f":"(($D515*'fnd base rates'!L$107)\n+($E515*'fnd base rates'!L$108)\n+($F515*'fnd base rates'!L$109)\n+($G515*'fnd base rates'!L$110)\n+($H515*'fnd base rates'!L$111)\n+($I515*'fnd base rates'!L$112)\n+($J515*'fnd base rates'!L$113)\n+($K515*'fnd base rates'!L$114)\n+($M515*'fnd base rates'!L$116)\n+($N515*'fnd base rates'!L$117)\n+($O515*'fnd base rates'!L$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,12)))","v":258718.01617999998},{"$f":"(($D515*'fnd base rates'!M$107)\n+($E515*'fnd base rates'!M$108)\n+($F515*'fnd base rates'!M$109)\n+($G515*'fnd base rates'!M$110)\n+($H515*'fnd base rates'!M$111)\n+($I515*'fnd base rates'!M$112)\n+($J515*'fnd base rates'!M$113)\n+($K515*'fnd base rates'!M$114)\n+($M515*'fnd base rates'!M$116)\n+($N515*'fnd base rates'!M$117)\n+($O515*'fnd base rates'!M$118)\n+($P515*VLOOKUP($S515+12,rate_basefnd,13)))","v":0},1871090.2392518297,null,470165284,"470","165","284",1,149,1871090.2392518297,12558,0,12558,null,null,null,null,null,12555,0,12555,3,12558]
[470,470165295,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D516","v":0},{"$f":"'fnd enro'!E516","v":0},{"$f":"'fnd enro'!F516","v":0},{"$f":"'fnd enro'!G516","v":3},{"$f":"'fnd enro'!H516","v":0},{"$f":"'fnd enro'!I516","v":0},{"$f":"'fnd enro'!J516","v":0},{"$f":"'fnd enro'!K516","v":0.11700000000000001},{"$f":"'fnd enro'!L516","v":0},{"$f":"'fnd enro'!M516","v":0},{"$f":"'fnd enro'!N516","v":0},{"$f":"'fnd enro'!O516","v":0},{"$f":"'fnd enro'!P516","v":0},{"$f":"'fnd enro'!R516","v":3},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q516)","v":5},null,{"$f":"(($D516*'fnd base rates'!C$107)\n+($E516*'fnd base rates'!C$108)\n+($F516*'fnd base rates'!C$109)\n+($G516*'fnd base rates'!C$110)\n+($H516*'fnd base rates'!C$111)\n+($I516*'fnd base rates'!C$112)\n+($J516*'fnd base rates'!C$113)\n+($K516*'fnd base rates'!C$114)\n+($M516*'fnd base rates'!C$116)\n+($N516*'fnd base rates'!C$117)\n+($O516*'fnd base rates'!C$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,3)))\n*$R516","v":1751.1980207099998},{"$f":"(($D516*'fnd base rates'!D$107)\n+($E516*'fnd base rates'!D$108)\n+($F516*'fnd base rates'!D$109)\n+($G516*'fnd base rates'!D$110)\n+($H516*'fnd base rates'!D$111)\n+($I516*'fnd base rates'!D$112)\n+($J516*'fnd base rates'!D$113)\n+($K516*'fnd base rates'!D$114)\n+($M516*'fnd base rates'!D$116)\n+($N516*'fnd base rates'!D$117)\n+($O516*'fnd base rates'!D$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,4)))\n*$R516","v":2492.0726699999996},{"$f":"(($D516*'fnd base rates'!E$107)\n+($E516*'fnd base rates'!E$108)\n+($F516*'fnd base rates'!E$109)\n+($G516*'fnd base rates'!E$110)\n+($H516*'fnd base rates'!E$111)\n+($I516*'fnd base rates'!E$112)\n+($J516*'fnd base rates'!E$113)\n+($K516*'fnd base rates'!E$114)\n+($M516*'fnd base rates'!E$116)\n+($N516*'fnd base rates'!E$117)\n+($O516*'fnd base rates'!E$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,5)))\n*$R516","v":12652.15211064},{"$f":"(($D516*'fnd base rates'!F$107)\n+($E516*'fnd base rates'!F$108)\n+($F516*'fnd base rates'!F$109)\n+($G516*'fnd base rates'!F$110)\n+($H516*'fnd base rates'!F$111)\n+($I516*'fnd base rates'!F$112)\n+($J516*'fnd base rates'!F$113)\n+($K516*'fnd base rates'!F$114)\n+($M516*'fnd base rates'!F$116)\n+($N516*'fnd base rates'!F$117)\n+($O516*'fnd base rates'!F$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,6)))\n*$R516","v":4075.00137825},{"$f":"(($D516*'fnd base rates'!G$107)\n+($E516*'fnd base rates'!G$108)\n+($F516*'fnd base rates'!G$109)\n+($G516*'fnd base rates'!G$110)\n+($H516*'fnd base rates'!G$111)\n+($I516*'fnd base rates'!G$112)\n+($J516*'fnd base rates'!G$113)\n+($K516*'fnd base rates'!G$114)\n+($M516*'fnd base rates'!G$116)\n+($N516*'fnd base rates'!G$117)\n+($O516*'fnd base rates'!G$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,7)))\n*$R516","v":511.33166253000002},{"$f":"(($D516*'fnd base rates'!H$107)\n+($E516*'fnd base rates'!H$108)\n+($F516*'fnd base rates'!H$109)\n+($G516*'fnd base rates'!H$110)\n+($H516*'fnd base rates'!H$111)\n+($I516*'fnd base rates'!H$112)\n+($J516*'fnd base rates'!H$113)\n+($K516*'fnd base rates'!H$114)\n+($M516*'fnd base rates'!H$116)\n+($N516*'fnd base rates'!H$117)\n+($O516*'fnd base rates'!H$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D516*'fnd base rates'!I$107)\n+($E516*'fnd base rates'!I$108)\n+($F516*'fnd base rates'!I$109)\n+($G516*'fnd base rates'!I$110)\n+($H516*'fnd base rates'!I$111)\n+($I516*'fnd base rates'!I$112)\n+($J516*'fnd base rates'!I$113)\n+($K516*'fnd base rates'!I$114)\n+($M516*'fnd base rates'!I$116)\n+($N516*'fnd base rates'!I$117)\n+($O516*'fnd base rates'!I$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,9)))\n*$R516","v":1081.0379399999999},{"$f":"(($D516*'fnd base rates'!J$107)\n+($E516*'fnd base rates'!J$108)\n+($F516*'fnd base rates'!J$109)\n+($G516*'fnd base rates'!J$110)\n+($H516*'fnd base rates'!J$111)\n+($I516*'fnd base rates'!J$112)\n+($J516*'fnd base rates'!J$113)\n+($K516*'fnd base rates'!J$114)\n+($M516*'fnd base rates'!J$116)\n+($N516*'fnd base rates'!J$117)\n+($O516*'fnd base rates'!J$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,10)))\n*$R516","v":496.13288999999997},{"$f":"(($D516*'fnd base rates'!K$107)\n+($E516*'fnd base rates'!K$108)\n+($F516*'fnd base rates'!K$109)\n+($G516*'fnd base rates'!K$110)\n+($H516*'fnd base rates'!K$111)\n+($I516*'fnd base rates'!K$112)\n+($J516*'fnd base rates'!K$113)\n+($K516*'fnd base rates'!K$114)\n+($M516*'fnd base rates'!K$116)\n+($N516*'fnd base rates'!K$117)\n+($O516*'fnd base rates'!K$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,11)))\n*$R516","v":3587.9401738799997},{"$f":"(($D516*'fnd base rates'!L$107)\n+($E516*'fnd base rates'!L$108)\n+($F516*'fnd base rates'!L$109)\n+($G516*'fnd base rates'!L$110)\n+($H516*'fnd base rates'!L$111)\n+($I516*'fnd base rates'!L$112)\n+($J516*'fnd base rates'!L$113)\n+($K516*'fnd base rates'!L$114)\n+($M516*'fnd base rates'!L$116)\n+($N516*'fnd base rates'!L$117)\n+($O516*'fnd base rates'!L$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,12)))","v":4827.95046},{"$f":"(($D516*'fnd base rates'!M$107)\n+($E516*'fnd base rates'!M$108)\n+($F516*'fnd base rates'!M$109)\n+($G516*'fnd base rates'!M$110)\n+($H516*'fnd base rates'!M$111)\n+($I516*'fnd base rates'!M$112)\n+($J516*'fnd base rates'!M$113)\n+($K516*'fnd base rates'!M$114)\n+($M516*'fnd base rates'!M$116)\n+($N516*'fnd base rates'!M$117)\n+($O516*'fnd base rates'!M$118)\n+($P516*VLOOKUP($S516+12,rate_basefnd,13)))","v":0},33116.310296009993,null,470165295,"470","165","295",1,3,33116.310296009993,11039,0,11039,null,null,null,null,null,11039,0,11039,0,11039]
[470,470165305,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D517","v":0},{"$f":"'fnd enro'!E517","v":0},{"$f":"'fnd enro'!F517","v":10},{"$f":"'fnd enro'!G517","v":31},{"$f":"'fnd enro'!H517","v":15},{"$f":"'fnd enro'!I517","v":13},{"$f":"'fnd enro'!J517","v":0},{"$f":"'fnd enro'!K517","v":2.6909999999999998},{"$f":"'fnd enro'!L517","v":0},{"$f":"'fnd enro'!M517","v":0},{"$f":"'fnd enro'!N517","v":0},{"$f":"'fnd enro'!O517","v":0},{"$f":"'fnd enro'!P517","v":12},{"$f":"'fnd enro'!R517","v":69},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q517)","v":4},null,{"$f":"(($D517*'fnd base rates'!C$107)\n+($E517*'fnd base rates'!C$108)\n+($F517*'fnd base rates'!C$109)\n+($G517*'fnd base rates'!C$110)\n+($H517*'fnd base rates'!C$111)\n+($I517*'fnd base rates'!C$112)\n+($J517*'fnd base rates'!C$113)\n+($K517*'fnd base rates'!C$114)\n+($M517*'fnd base rates'!C$116)\n+($N517*'fnd base rates'!C$117)\n+($O517*'fnd base rates'!C$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,3)))\n*$R517","v":41047.827516329999},{"$f":"(($D517*'fnd base rates'!D$107)\n+($E517*'fnd base rates'!D$108)\n+($F517*'fnd base rates'!D$109)\n+($G517*'fnd base rates'!D$110)\n+($H517*'fnd base rates'!D$111)\n+($I517*'fnd base rates'!D$112)\n+($J517*'fnd base rates'!D$113)\n+($K517*'fnd base rates'!D$114)\n+($M517*'fnd base rates'!D$116)\n+($N517*'fnd base rates'!D$117)\n+($O517*'fnd base rates'!D$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,4)))\n*$R517","v":60967.179689999997},{"$f":"(($D517*'fnd base rates'!E$107)\n+($E517*'fnd base rates'!E$108)\n+($F517*'fnd base rates'!E$109)\n+($G517*'fnd base rates'!E$110)\n+($H517*'fnd base rates'!E$111)\n+($I517*'fnd base rates'!E$112)\n+($J517*'fnd base rates'!E$113)\n+($K517*'fnd base rates'!E$114)\n+($M517*'fnd base rates'!E$116)\n+($N517*'fnd base rates'!E$117)\n+($O517*'fnd base rates'!E$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,5)))\n*$R517","v":334334.39107471996},{"$f":"(($D517*'fnd base rates'!F$107)\n+($E517*'fnd base rates'!F$108)\n+($F517*'fnd base rates'!F$109)\n+($G517*'fnd base rates'!F$110)\n+($H517*'fnd base rates'!F$111)\n+($I517*'fnd base rates'!F$112)\n+($J517*'fnd base rates'!F$113)\n+($K517*'fnd base rates'!F$114)\n+($M517*'fnd base rates'!F$116)\n+($N517*'fnd base rates'!F$117)\n+($O517*'fnd base rates'!F$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,6)))\n*$R517","v":84530.484319750001},{"$f":"(($D517*'fnd base rates'!G$107)\n+($E517*'fnd base rates'!G$108)\n+($F517*'fnd base rates'!G$109)\n+($G517*'fnd base rates'!G$110)\n+($H517*'fnd base rates'!G$111)\n+($I517*'fnd base rates'!G$112)\n+($J517*'fnd base rates'!G$113)\n+($K517*'fnd base rates'!G$114)\n+($M517*'fnd base rates'!G$116)\n+($N517*'fnd base rates'!G$117)\n+($O517*'fnd base rates'!G$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,7)))\n*$R517","v":13778.771448189998},{"$f":"(($D517*'fnd base rates'!H$107)\n+($E517*'fnd base rates'!H$108)\n+($F517*'fnd base rates'!H$109)\n+($G517*'fnd base rates'!H$110)\n+($H517*'fnd base rates'!H$111)\n+($I517*'fnd base rates'!H$112)\n+($J517*'fnd base rates'!H$113)\n+($K517*'fnd base rates'!H$114)\n+($M517*'fnd base rates'!H$116)\n+($N517*'fnd base rates'!H$117)\n+($O517*'fnd base rates'!H$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,8)))","v":42147.888769999998},{"$f":"(($D517*'fnd base rates'!I$107)\n+($E517*'fnd base rates'!I$108)\n+($F517*'fnd base rates'!I$109)\n+($G517*'fnd base rates'!I$110)\n+($H517*'fnd base rates'!I$111)\n+($I517*'fnd base rates'!I$112)\n+($J517*'fnd base rates'!I$113)\n+($K517*'fnd base rates'!I$114)\n+($M517*'fnd base rates'!I$116)\n+($N517*'fnd base rates'!I$117)\n+($O517*'fnd base rates'!I$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,9)))\n*$R517","v":28322.381529999999},{"$f":"(($D517*'fnd base rates'!J$107)\n+($E517*'fnd base rates'!J$108)\n+($F517*'fnd base rates'!J$109)\n+($G517*'fnd base rates'!J$110)\n+($H517*'fnd base rates'!J$111)\n+($I517*'fnd base rates'!J$112)\n+($J517*'fnd base rates'!J$113)\n+($K517*'fnd base rates'!J$114)\n+($M517*'fnd base rates'!J$116)\n+($N517*'fnd base rates'!J$117)\n+($O517*'fnd base rates'!J$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,10)))\n*$R517","v":25876.430069999999},{"$f":"(($D517*'fnd base rates'!K$107)\n+($E517*'fnd base rates'!K$108)\n+($F517*'fnd base rates'!K$109)\n+($G517*'fnd base rates'!K$110)\n+($H517*'fnd base rates'!K$111)\n+($I517*'fnd base rates'!K$112)\n+($J517*'fnd base rates'!K$113)\n+($K517*'fnd base rates'!K$114)\n+($M517*'fnd base rates'!K$116)\n+($N517*'fnd base rates'!K$117)\n+($O517*'fnd base rates'!K$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,11)))\n*$R517","v":84560.747179239988},{"$f":"(($D517*'fnd base rates'!L$107)\n+($E517*'fnd base rates'!L$108)\n+($F517*'fnd base rates'!L$109)\n+($G517*'fnd base rates'!L$110)\n+($H517*'fnd base rates'!L$111)\n+($I517*'fnd base rates'!L$112)\n+($J517*'fnd base rates'!L$113)\n+($K517*'fnd base rates'!L$114)\n+($M517*'fnd base rates'!L$116)\n+($N517*'fnd base rates'!L$117)\n+($O517*'fnd base rates'!L$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,12)))","v":116953.40058},{"$f":"(($D517*'fnd base rates'!M$107)\n+($E517*'fnd base rates'!M$108)\n+($F517*'fnd base rates'!M$109)\n+($G517*'fnd base rates'!M$110)\n+($H517*'fnd base rates'!M$111)\n+($I517*'fnd base rates'!M$112)\n+($J517*'fnd base rates'!M$113)\n+($K517*'fnd base rates'!M$114)\n+($M517*'fnd base rates'!M$116)\n+($N517*'fnd base rates'!M$117)\n+($O517*'fnd base rates'!M$118)\n+($P517*VLOOKUP($S517+12,rate_basefnd,13)))","v":0},832519.50217822986,null,470165305,"470","165","305",1,69,832519.50217822986,12066,0,12066,null,null,null,null,null,12064,0,12064,2,12066]
[470,470165342,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D518","v":0},{"$f":"'fnd enro'!E518","v":0},{"$f":"'fnd enro'!F518","v":0},{"$f":"'fnd enro'!G518","v":1},{"$f":"'fnd enro'!H518","v":1},{"$f":"'fnd enro'!I518","v":1},{"$f":"'fnd enro'!J518","v":0},{"$f":"'fnd enro'!K518","v":0.11700000000000001},{"$f":"'fnd enro'!L518","v":0},{"$f":"'fnd enro'!M518","v":0},{"$f":"'fnd enro'!N518","v":0},{"$f":"'fnd enro'!O518","v":0},{"$f":"'fnd enro'!P518","v":2},{"$f":"'fnd enro'!R518","v":3},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q518)","v":3},null,{"$f":"(($D518*'fnd base rates'!C$107)\n+($E518*'fnd base rates'!C$108)\n+($F518*'fnd base rates'!C$109)\n+($G518*'fnd base rates'!C$110)\n+($H518*'fnd base rates'!C$111)\n+($I518*'fnd base rates'!C$112)\n+($J518*'fnd base rates'!C$113)\n+($K518*'fnd base rates'!C$114)\n+($M518*'fnd base rates'!C$116)\n+($N518*'fnd base rates'!C$117)\n+($O518*'fnd base rates'!C$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,3)))\n*$R518","v":1875.4000807099999},{"$f":"(($D518*'fnd base rates'!D$107)\n+($E518*'fnd base rates'!D$108)\n+($F518*'fnd base rates'!D$109)\n+($G518*'fnd base rates'!D$110)\n+($H518*'fnd base rates'!D$111)\n+($I518*'fnd base rates'!D$112)\n+($J518*'fnd base rates'!D$113)\n+($K518*'fnd base rates'!D$114)\n+($M518*'fnd base rates'!D$116)\n+($N518*'fnd base rates'!D$117)\n+($O518*'fnd base rates'!D$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,4)))\n*$R518","v":3080.6038299999996},{"$f":"(($D518*'fnd base rates'!E$107)\n+($E518*'fnd base rates'!E$108)\n+($F518*'fnd base rates'!E$109)\n+($G518*'fnd base rates'!E$110)\n+($H518*'fnd base rates'!E$111)\n+($I518*'fnd base rates'!E$112)\n+($J518*'fnd base rates'!E$113)\n+($K518*'fnd base rates'!E$114)\n+($M518*'fnd base rates'!E$116)\n+($N518*'fnd base rates'!E$117)\n+($O518*'fnd base rates'!E$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,5)))\n*$R518","v":19060.527480640001},{"$f":"(($D518*'fnd base rates'!F$107)\n+($E518*'fnd base rates'!F$108)\n+($F518*'fnd base rates'!F$109)\n+($G518*'fnd base rates'!F$110)\n+($H518*'fnd base rates'!F$111)\n+($I518*'fnd base rates'!F$112)\n+($J518*'fnd base rates'!F$113)\n+($K518*'fnd base rates'!F$114)\n+($M518*'fnd base rates'!F$116)\n+($N518*'fnd base rates'!F$117)\n+($O518*'fnd base rates'!F$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,6)))\n*$R518","v":3409.8335782500003},{"$f":"(($D518*'fnd base rates'!G$107)\n+($E518*'fnd base rates'!G$108)\n+($F518*'fnd base rates'!G$109)\n+($G518*'fnd base rates'!G$110)\n+($H518*'fnd base rates'!G$111)\n+($I518*'fnd base rates'!G$112)\n+($J518*'fnd base rates'!G$113)\n+($K518*'fnd base rates'!G$114)\n+($M518*'fnd base rates'!G$116)\n+($N518*'fnd base rates'!G$117)\n+($O518*'fnd base rates'!G$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,7)))\n*$R518","v":810.42859252999995},{"$f":"(($D518*'fnd base rates'!H$107)\n+($E518*'fnd base rates'!H$108)\n+($F518*'fnd base rates'!H$109)\n+($G518*'fnd base rates'!H$110)\n+($H518*'fnd base rates'!H$111)\n+($I518*'fnd base rates'!H$112)\n+($J518*'fnd base rates'!H$113)\n+($K518*'fnd base rates'!H$114)\n+($M518*'fnd base rates'!H$116)\n+($N518*'fnd base rates'!H$117)\n+($O518*'fnd base rates'!H$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,8)))","v":2000.96299},{"$f":"(($D518*'fnd base rates'!I$107)\n+($E518*'fnd base rates'!I$108)\n+($F518*'fnd base rates'!I$109)\n+($G518*'fnd base rates'!I$110)\n+($H518*'fnd base rates'!I$111)\n+($I518*'fnd base rates'!I$112)\n+($J518*'fnd base rates'!I$113)\n+($K518*'fnd base rates'!I$114)\n+($M518*'fnd base rates'!I$116)\n+($N518*'fnd base rates'!I$117)\n+($O518*'fnd base rates'!I$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,9)))\n*$R518","v":1461.6755899999998},{"$f":"(($D518*'fnd base rates'!J$107)\n+($E518*'fnd base rates'!J$108)\n+($F518*'fnd base rates'!J$109)\n+($G518*'fnd base rates'!J$110)\n+($H518*'fnd base rates'!J$111)\n+($I518*'fnd base rates'!J$112)\n+($J518*'fnd base rates'!J$113)\n+($K518*'fnd base rates'!J$114)\n+($M518*'fnd base rates'!J$116)\n+($N518*'fnd base rates'!J$117)\n+($O518*'fnd base rates'!J$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,10)))\n*$R518","v":2267.3577499999997},{"$f":"(($D518*'fnd base rates'!K$107)\n+($E518*'fnd base rates'!K$108)\n+($F518*'fnd base rates'!K$109)\n+($G518*'fnd base rates'!K$110)\n+($H518*'fnd base rates'!K$111)\n+($I518*'fnd base rates'!K$112)\n+($J518*'fnd base rates'!K$113)\n+($K518*'fnd base rates'!K$114)\n+($M518*'fnd base rates'!K$116)\n+($N518*'fnd base rates'!K$117)\n+($O518*'fnd base rates'!K$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,11)))\n*$R518","v":3731.031253879999},{"$f":"(($D518*'fnd base rates'!L$107)\n+($E518*'fnd base rates'!L$108)\n+($F518*'fnd base rates'!L$109)\n+($G518*'fnd base rates'!L$110)\n+($H518*'fnd base rates'!L$111)\n+($I518*'fnd base rates'!L$112)\n+($J518*'fnd base rates'!L$113)\n+($K518*'fnd base rates'!L$114)\n+($M518*'fnd base rates'!L$116)\n+($N518*'fnd base rates'!L$117)\n+($O518*'fnd base rates'!L$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,12)))","v":5746.4104600000001},{"$f":"(($D518*'fnd base rates'!M$107)\n+($E518*'fnd base rates'!M$108)\n+($F518*'fnd base rates'!M$109)\n+($G518*'fnd base rates'!M$110)\n+($H518*'fnd base rates'!M$111)\n+($I518*'fnd base rates'!M$112)\n+($J518*'fnd base rates'!M$113)\n+($K518*'fnd base rates'!M$114)\n+($M518*'fnd base rates'!M$116)\n+($N518*'fnd base rates'!M$117)\n+($O518*'fnd base rates'!M$118)\n+($P518*VLOOKUP($S518+12,rate_basefnd,13)))","v":0},43444.231606009998,null,470165342,"470","165","342",1,3,43444.231606009998,14481,0,14481,null,null,null,null,null,14475,0,14475,6,14481]
[470,470165346,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D519","v":0},{"$f":"'fnd enro'!E519","v":0},{"$f":"'fnd enro'!F519","v":0},{"$f":"'fnd enro'!G519","v":1},{"$f":"'fnd enro'!H519","v":0},{"$f":"'fnd enro'!I519","v":0},{"$f":"'fnd enro'!J519","v":0},{"$f":"'fnd enro'!K519","v":3.9E-2},{"$f":"'fnd enro'!L519","v":0},{"$f":"'fnd enro'!M519","v":1},{"$f":"'fnd enro'!N519","v":0},{"$f":"'fnd enro'!O519","v":0},{"$f":"'fnd enro'!P519","v":0},{"$f":"'fnd enro'!R519","v":1},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q519)","v":8},null,{"$f":"(($D519*'fnd base rates'!C$107)\n+($E519*'fnd base rates'!C$108)\n+($F519*'fnd base rates'!C$109)\n+($G519*'fnd base rates'!C$110)\n+($H519*'fnd base rates'!C$111)\n+($I519*'fnd base rates'!C$112)\n+($J519*'fnd base rates'!C$113)\n+($K519*'fnd base rates'!C$114)\n+($M519*'fnd base rates'!C$116)\n+($N519*'fnd base rates'!C$117)\n+($O519*'fnd base rates'!C$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,3)))\n*$R519","v":695.59141356999999},{"$f":"(($D519*'fnd base rates'!D$107)\n+($E519*'fnd base rates'!D$108)\n+($F519*'fnd base rates'!D$109)\n+($G519*'fnd base rates'!D$110)\n+($H519*'fnd base rates'!D$111)\n+($I519*'fnd base rates'!D$112)\n+($J519*'fnd base rates'!D$113)\n+($K519*'fnd base rates'!D$114)\n+($M519*'fnd base rates'!D$116)\n+($N519*'fnd base rates'!D$117)\n+($O519*'fnd base rates'!D$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,4)))\n*$R519","v":1026.43849},{"$f":"(($D519*'fnd base rates'!E$107)\n+($E519*'fnd base rates'!E$108)\n+($F519*'fnd base rates'!E$109)\n+($G519*'fnd base rates'!E$110)\n+($H519*'fnd base rates'!E$111)\n+($I519*'fnd base rates'!E$112)\n+($J519*'fnd base rates'!E$113)\n+($K519*'fnd base rates'!E$114)\n+($M519*'fnd base rates'!E$116)\n+($N519*'fnd base rates'!E$117)\n+($O519*'fnd base rates'!E$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,5)))\n*$R519","v":5587.5548968799994},{"$f":"(($D519*'fnd base rates'!F$107)\n+($E519*'fnd base rates'!F$108)\n+($F519*'fnd base rates'!F$109)\n+($G519*'fnd base rates'!F$110)\n+($H519*'fnd base rates'!F$111)\n+($I519*'fnd base rates'!F$112)\n+($J519*'fnd base rates'!F$113)\n+($K519*'fnd base rates'!F$114)\n+($M519*'fnd base rates'!F$116)\n+($N519*'fnd base rates'!F$117)\n+($O519*'fnd base rates'!F$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,6)))\n*$R519","v":1554.0813927500001},{"$f":"(($D519*'fnd base rates'!G$107)\n+($E519*'fnd base rates'!G$108)\n+($F519*'fnd base rates'!G$109)\n+($G519*'fnd base rates'!G$110)\n+($H519*'fnd base rates'!G$111)\n+($I519*'fnd base rates'!G$112)\n+($J519*'fnd base rates'!G$113)\n+($K519*'fnd base rates'!G$114)\n+($M519*'fnd base rates'!G$116)\n+($N519*'fnd base rates'!G$117)\n+($O519*'fnd base rates'!G$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,7)))\n*$R519","v":226.36286751},{"$f":"(($D519*'fnd base rates'!H$107)\n+($E519*'fnd base rates'!H$108)\n+($F519*'fnd base rates'!H$109)\n+($G519*'fnd base rates'!H$110)\n+($H519*'fnd base rates'!H$111)\n+($I519*'fnd base rates'!H$112)\n+($J519*'fnd base rates'!H$113)\n+($K519*'fnd base rates'!H$114)\n+($M519*'fnd base rates'!H$116)\n+($N519*'fnd base rates'!H$117)\n+($O519*'fnd base rates'!H$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,8)))","v":681.72433000000001},{"$f":"(($D519*'fnd base rates'!I$107)\n+($E519*'fnd base rates'!I$108)\n+($F519*'fnd base rates'!I$109)\n+($G519*'fnd base rates'!I$110)\n+($H519*'fnd base rates'!I$111)\n+($I519*'fnd base rates'!I$112)\n+($J519*'fnd base rates'!I$113)\n+($K519*'fnd base rates'!I$114)\n+($M519*'fnd base rates'!I$116)\n+($N519*'fnd base rates'!I$117)\n+($O519*'fnd base rates'!I$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,9)))\n*$R519","v":444.23483999999996},{"$f":"(($D519*'fnd base rates'!J$107)\n+($E519*'fnd base rates'!J$108)\n+($F519*'fnd base rates'!J$109)\n+($G519*'fnd base rates'!J$110)\n+($H519*'fnd base rates'!J$111)\n+($I519*'fnd base rates'!J$112)\n+($J519*'fnd base rates'!J$113)\n+($K519*'fnd base rates'!J$114)\n+($M519*'fnd base rates'!J$116)\n+($N519*'fnd base rates'!J$117)\n+($O519*'fnd base rates'!J$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,10)))\n*$R519","v":193.34750999999997},{"$f":"(($D519*'fnd base rates'!K$107)\n+($E519*'fnd base rates'!K$108)\n+($F519*'fnd base rates'!K$109)\n+($G519*'fnd base rates'!K$110)\n+($H519*'fnd base rates'!K$111)\n+($I519*'fnd base rates'!K$112)\n+($J519*'fnd base rates'!K$113)\n+($K519*'fnd base rates'!K$114)\n+($M519*'fnd base rates'!K$116)\n+($N519*'fnd base rates'!K$117)\n+($O519*'fnd base rates'!K$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,11)))\n*$R519","v":1531.5354979599999},{"$f":"(($D519*'fnd base rates'!L$107)\n+($E519*'fnd base rates'!L$108)\n+($F519*'fnd base rates'!L$109)\n+($G519*'fnd base rates'!L$110)\n+($H519*'fnd base rates'!L$111)\n+($I519*'fnd base rates'!L$112)\n+($J519*'fnd base rates'!L$113)\n+($K519*'fnd base rates'!L$114)\n+($M519*'fnd base rates'!L$116)\n+($N519*'fnd base rates'!L$117)\n+($O519*'fnd base rates'!L$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,12)))","v":1911.28682},{"$f":"(($D519*'fnd base rates'!M$107)\n+($E519*'fnd base rates'!M$108)\n+($F519*'fnd base rates'!M$109)\n+($G519*'fnd base rates'!M$110)\n+($H519*'fnd base rates'!M$111)\n+($I519*'fnd base rates'!M$112)\n+($J519*'fnd base rates'!M$113)\n+($K519*'fnd base rates'!M$114)\n+($M519*'fnd base rates'!M$116)\n+($N519*'fnd base rates'!M$117)\n+($O519*'fnd base rates'!M$118)\n+($P519*VLOOKUP($S519+12,rate_basefnd,13)))","v":0},13852.158058669998,null,470165346,"470","165","346",1,1,13852.158058669998,13852,0,13852,null,null,null,null,null,13846,0,13846,6,13852]
[470,470165347,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D520","v":0},{"$f":"'fnd enro'!E520","v":0},{"$f":"'fnd enro'!F520","v":3},{"$f":"'fnd enro'!G520","v":4},{"$f":"'fnd enro'!H520","v":3},{"$f":"'fnd enro'!I520","v":2},{"$f":"'fnd enro'!J520","v":0},{"$f":"'fnd enro'!K520","v":0.46800000000000003},{"$f":"'fnd enro'!L520","v":0},{"$f":"'fnd enro'!M520","v":0},{"$f":"'fnd enro'!N520","v":0},{"$f":"'fnd enro'!O520","v":0},{"$f":"'fnd enro'!P520","v":6},{"$f":"'fnd enro'!R520","v":12},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q520)","v":8},null,{"$f":"(($D520*'fnd base rates'!C$107)\n+($E520*'fnd base rates'!C$108)\n+($F520*'fnd base rates'!C$109)\n+($G520*'fnd base rates'!C$110)\n+($H520*'fnd base rates'!C$111)\n+($I520*'fnd base rates'!C$112)\n+($J520*'fnd base rates'!C$113)\n+($K520*'fnd base rates'!C$114)\n+($M520*'fnd base rates'!C$116)\n+($N520*'fnd base rates'!C$117)\n+($O520*'fnd base rates'!C$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,3)))\n*$R520","v":7500.5197628399992},{"$f":"(($D520*'fnd base rates'!D$107)\n+($E520*'fnd base rates'!D$108)\n+($F520*'fnd base rates'!D$109)\n+($G520*'fnd base rates'!D$110)\n+($H520*'fnd base rates'!D$111)\n+($I520*'fnd base rates'!D$112)\n+($J520*'fnd base rates'!D$113)\n+($K520*'fnd base rates'!D$114)\n+($M520*'fnd base rates'!D$116)\n+($N520*'fnd base rates'!D$117)\n+($O520*'fnd base rates'!D$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,4)))\n*$R520","v":12316.950179999998},{"$f":"(($D520*'fnd base rates'!E$107)\n+($E520*'fnd base rates'!E$108)\n+($F520*'fnd base rates'!E$109)\n+($G520*'fnd base rates'!E$110)\n+($H520*'fnd base rates'!E$111)\n+($I520*'fnd base rates'!E$112)\n+($J520*'fnd base rates'!E$113)\n+($K520*'fnd base rates'!E$114)\n+($M520*'fnd base rates'!E$116)\n+($N520*'fnd base rates'!E$117)\n+($O520*'fnd base rates'!E$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,5)))\n*$R520","v":74405.906002560005},{"$f":"(($D520*'fnd base rates'!F$107)\n+($E520*'fnd base rates'!F$108)\n+($F520*'fnd base rates'!F$109)\n+($G520*'fnd base rates'!F$110)\n+($H520*'fnd base rates'!F$111)\n+($I520*'fnd base rates'!F$112)\n+($J520*'fnd base rates'!F$113)\n+($K520*'fnd base rates'!F$114)\n+($M520*'fnd base rates'!F$116)\n+($N520*'fnd base rates'!F$117)\n+($O520*'fnd base rates'!F$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,6)))\n*$R520","v":14695.986922999999},{"$f":"(($D520*'fnd base rates'!G$107)\n+($E520*'fnd base rates'!G$108)\n+($F520*'fnd base rates'!G$109)\n+($G520*'fnd base rates'!G$110)\n+($H520*'fnd base rates'!G$111)\n+($I520*'fnd base rates'!G$112)\n+($J520*'fnd base rates'!G$113)\n+($K520*'fnd base rates'!G$114)\n+($M520*'fnd base rates'!G$116)\n+($N520*'fnd base rates'!G$117)\n+($O520*'fnd base rates'!G$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,7)))\n*$R520","v":3210.9599701199995},{"$f":"(($D520*'fnd base rates'!H$107)\n+($E520*'fnd base rates'!H$108)\n+($F520*'fnd base rates'!H$109)\n+($G520*'fnd base rates'!H$110)\n+($H520*'fnd base rates'!H$111)\n+($I520*'fnd base rates'!H$112)\n+($J520*'fnd base rates'!H$113)\n+($K520*'fnd base rates'!H$114)\n+($M520*'fnd base rates'!H$116)\n+($N520*'fnd base rates'!H$117)\n+($O520*'fnd base rates'!H$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,8)))","v":7366.8319600000004},{"$f":"(($D520*'fnd base rates'!I$107)\n+($E520*'fnd base rates'!I$108)\n+($F520*'fnd base rates'!I$109)\n+($G520*'fnd base rates'!I$110)\n+($H520*'fnd base rates'!I$111)\n+($I520*'fnd base rates'!I$112)\n+($J520*'fnd base rates'!I$113)\n+($K520*'fnd base rates'!I$114)\n+($M520*'fnd base rates'!I$116)\n+($N520*'fnd base rates'!I$117)\n+($O520*'fnd base rates'!I$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,9)))\n*$R520","v":5594.4747199999993},{"$f":"(($D520*'fnd base rates'!J$107)\n+($E520*'fnd base rates'!J$108)\n+($F520*'fnd base rates'!J$109)\n+($G520*'fnd base rates'!J$110)\n+($H520*'fnd base rates'!J$111)\n+($I520*'fnd base rates'!J$112)\n+($J520*'fnd base rates'!J$113)\n+($K520*'fnd base rates'!J$114)\n+($M520*'fnd base rates'!J$116)\n+($N520*'fnd base rates'!J$117)\n+($O520*'fnd base rates'!J$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,10)))\n*$R520","v":7872.9809399999995},{"$f":"(($D520*'fnd base rates'!K$107)\n+($E520*'fnd base rates'!K$108)\n+($F520*'fnd base rates'!K$109)\n+($G520*'fnd base rates'!K$110)\n+($H520*'fnd base rates'!K$111)\n+($I520*'fnd base rates'!K$112)\n+($J520*'fnd base rates'!K$113)\n+($K520*'fnd base rates'!K$114)\n+($M520*'fnd base rates'!K$116)\n+($N520*'fnd base rates'!K$117)\n+($O520*'fnd base rates'!K$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,11)))\n*$R520","v":14726.912425519999},{"$f":"(($D520*'fnd base rates'!L$107)\n+($E520*'fnd base rates'!L$108)\n+($F520*'fnd base rates'!L$109)\n+($G520*'fnd base rates'!L$110)\n+($H520*'fnd base rates'!L$111)\n+($I520*'fnd base rates'!L$112)\n+($J520*'fnd base rates'!L$113)\n+($K520*'fnd base rates'!L$114)\n+($M520*'fnd base rates'!L$116)\n+($N520*'fnd base rates'!L$117)\n+($O520*'fnd base rates'!L$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,12)))","v":23051.671839999995},{"$f":"(($D520*'fnd base rates'!M$107)\n+($E520*'fnd base rates'!M$108)\n+($F520*'fnd base rates'!M$109)\n+($G520*'fnd base rates'!M$110)\n+($H520*'fnd base rates'!M$111)\n+($I520*'fnd base rates'!M$112)\n+($J520*'fnd base rates'!M$113)\n+($K520*'fnd base rates'!M$114)\n+($M520*'fnd base rates'!M$116)\n+($N520*'fnd base rates'!M$117)\n+($O520*'fnd base rates'!M$118)\n+($P520*VLOOKUP($S520+12,rate_basefnd,13)))","v":0},170743.19472403999,null,470165347,"470","165","347",1,12,170743.19472403999,14229,0,14229,null,null,null,null,null,14223,0,14223,6,14229]
[470,470165705,"MYSTIC VALLEY REGIONAL",{"$f":"'fnd enro'!D521","v":0},{"$f":"'fnd enro'!E521","v":0},{"$f":"'fnd enro'!F521","v":0},{"$f":"'fnd enro'!G521","v":0},{"$f":"'fnd enro'!H521","v":0},{"$f":"'fnd enro'!I521","v":2},{"$f":"'fnd enro'!J521","v":0},{"$f":"'fnd enro'!K521","v":7.8E-2},{"$f":"'fnd enro'!L521","v":0},{"$f":"'fnd enro'!M521","v":0},{"$f":"'fnd enro'!N521","v":0},{"$f":"'fnd enro'!O521","v":0},{"$f":"'fnd enro'!P521","v":0},{"$f":"'fnd enro'!R521","v":2},1.0389999999999999,{"$f":"VALUE('fnd enro'!Q521)","v":2},null,{"$f":"(($D521*'fnd base rates'!C$107)\n+($E521*'fnd base rates'!C$108)\n+($F521*'fnd base rates'!C$109)\n+($G521*'fnd base rates'!C$110)\n+($H521*'fnd base rates'!C$111)\n+($I521*'fnd base rates'!C$112)\n+($J521*'fnd base rates'!C$113)\n+($K521*'fnd base rates'!C$114)\n+($M521*'fnd base rates'!C$116)\n+($N521*'fnd base rates'!C$117)\n+($O521*'fnd base rates'!C$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,3)))\n*$R521","v":1167.4653471399999},{"$f":"(($D521*'fnd base rates'!D$107)\n+($E521*'fnd base rates'!D$108)\n+($F521*'fnd base rates'!D$109)\n+($G521*'fnd base rates'!D$110)\n+($H521*'fnd base rates'!D$111)\n+($I521*'fnd base rates'!D$112)\n+($J521*'fnd base rates'!D$113)\n+($K521*'fnd base rates'!D$114)\n+($M521*'fnd base rates'!D$116)\n+($N521*'fnd base rates'!D$117)\n+($O521*'fnd base rates'!D$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,4)))\n*$R521","v":1661.3817799999999},{"$f":"(($D521*'fnd base rates'!E$107)\n+($E521*'fnd base rates'!E$108)\n+($F521*'fnd base rates'!E$109)\n+($G521*'fnd base rates'!E$110)\n+($H521*'fnd base rates'!E$111)\n+($I521*'fnd base rates'!E$112)\n+($J521*'fnd base rates'!E$113)\n+($K521*'fnd base rates'!E$114)\n+($M521*'fnd base rates'!E$116)\n+($N521*'fnd base rates'!E$117)\n+($O521*'fnd base rates'!E$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,5)))\n*$R521","v":10675.26767376},{"$f":"(($D521*'fnd base rates'!F$107)\n+($E521*'fnd base rates'!F$108)\n+($F521*'fnd base rates'!F$109)\n+($G521*'fnd base rates'!F$110)\n+($H521*'fnd base rates'!F$111)\n+($I521*'fnd base rates'!F$112)\n+($J521*'fnd base rates'!F$113)\n+($K521*'fnd base rates'!F$114)\n+($M521*'fnd base rates'!F$116)\n+($N521*'fnd base rates'!F$117)\n+($O521*'fnd base rates'!F$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,6)))\n*$R521","v":1933.6979655},{"$f":"(($D521*'fnd base rates'!G$107)\n+($E521*'fnd base rates'!G$108)\n+($F521*'fnd base rates'!G$109)\n+($G521*'fnd base rates'!G$110)\n+($H521*'fnd base rates'!G$111)\n+($I521*'fnd base rates'!G$112)\n+($J521*'fnd base rates'!G$113)\n+($K521*'fnd base rates'!G$114)\n+($M521*'fnd base rates'!G$116)\n+($N521*'fnd base rates'!G$117)\n+($O521*'fnd base rates'!G$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,7)))\n*$R521","v":356.28575502000001},{"$f":"(($D521*'fnd base rates'!H$107)\n+($E521*'fnd base rates'!H$108)\n+($F521*'fnd base rates'!H$109)\n+($G521*'fnd base rates'!H$110)\n+($H521*'fnd base rates'!H$111)\n+($I521*'fnd base rates'!H$112)\n+($J521*'fnd base rates'!H$113)\n+($K521*'fnd base rates'!H$114)\n+($M521*'fnd base rates'!H$116)\n+($N521*'fnd base rates'!H$117)\n+($O521*'fnd base rates'!H$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D521*'fnd base rates'!I$107)\n+($E521*'fnd base rates'!I$108)\n+($F521*'fnd base rates'!I$109)\n+($G521*'fnd base rates'!I$110)\n+($H521*'fnd base rates'!I$111)\n+($I521*'fnd base rates'!I$112)\n+($J521*'fnd base rates'!I$113)\n+($K521*'fnd base rates'!I$114)\n+($M521*'fnd base rates'!I$116)\n+($N521*'fnd base rates'!I$117)\n+($O521*'fnd base rates'!I$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,9)))\n*$R521","v":924.93858},{"$f":"(($D521*'fnd base rates'!J$107)\n+($E521*'fnd base rates'!J$108)\n+($F521*'fnd base rates'!J$109)\n+($G521*'fnd base rates'!J$110)\n+($H521*'fnd base rates'!J$111)\n+($I521*'fnd base rates'!J$112)\n+($J521*'fnd base rates'!J$113)\n+($K521*'fnd base rates'!J$114)\n+($M521*'fnd base rates'!J$116)\n+($N521*'fnd base rates'!J$117)\n+($O521*'fnd base rates'!J$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,10)))\n*$R521","v":1245.9064599999999},{"$f":"(($D521*'fnd base rates'!K$107)\n+($E521*'fnd base rates'!K$108)\n+($F521*'fnd base rates'!K$109)\n+($G521*'fnd base rates'!K$110)\n+($H521*'fnd base rates'!K$111)\n+($I521*'fnd base rates'!K$112)\n+($J521*'fnd base rates'!K$113)\n+($K521*'fnd base rates'!K$114)\n+($M521*'fnd base rates'!K$116)\n+($N521*'fnd base rates'!K$117)\n+($O521*'fnd base rates'!K$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,11)))\n*$R521","v":2500.2031359199996},{"$f":"(($D521*'fnd base rates'!L$107)\n+($E521*'fnd base rates'!L$108)\n+($F521*'fnd base rates'!L$109)\n+($G521*'fnd base rates'!L$110)\n+($H521*'fnd base rates'!L$111)\n+($I521*'fnd base rates'!L$112)\n+($J521*'fnd base rates'!L$113)\n+($K521*'fnd base rates'!L$114)\n+($M521*'fnd base rates'!L$116)\n+($N521*'fnd base rates'!L$117)\n+($O521*'fnd base rates'!L$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D521*'fnd base rates'!M$107)\n+($E521*'fnd base rates'!M$108)\n+($F521*'fnd base rates'!M$109)\n+($G521*'fnd base rates'!M$110)\n+($H521*'fnd base rates'!M$111)\n+($I521*'fnd base rates'!M$112)\n+($J521*'fnd base rates'!M$113)\n+($K521*'fnd base rates'!M$114)\n+($M521*'fnd base rates'!M$116)\n+($N521*'fnd base rates'!M$117)\n+($O521*'fnd base rates'!M$118)\n+($P521*VLOOKUP($S521+12,rate_basefnd,13)))","v":0},25253.508997340003,null,470165705,"470","165","705",1,2,25253.508997340003,12627,0,12627,null,null,null,null,null,12627,0,12627,0,12627]
[474,474097064,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D522","v":0},{"$f":"'fnd enro'!E522","v":0},{"$f":"'fnd enro'!F522","v":0},{"$f":"'fnd enro'!G522","v":0},{"$f":"'fnd enro'!H522","v":0},{"$f":"'fnd enro'!I522","v":2},{"$f":"'fnd enro'!J522","v":0},{"$f":"'fnd enro'!K522","v":7.8E-2},{"$f":"'fnd enro'!L522","v":0},{"$f":"'fnd enro'!M522","v":0},{"$f":"'fnd enro'!N522","v":0},{"$f":"'fnd enro'!O522","v":0},{"$f":"'fnd enro'!P522","v":0},{"$f":"'fnd enro'!R522","v":2},1,{"$f":"VALUE('fnd enro'!Q522)","v":10},null,{"$f":"(($D522*'fnd base rates'!C$107)\n+($E522*'fnd base rates'!C$108)\n+($F522*'fnd base rates'!C$109)\n+($G522*'fnd base rates'!C$110)\n+($H522*'fnd base rates'!C$111)\n+($I522*'fnd base rates'!C$112)\n+($J522*'fnd base rates'!C$113)\n+($K522*'fnd base rates'!C$114)\n+($M522*'fnd base rates'!C$116)\n+($N522*'fnd base rates'!C$117)\n+($O522*'fnd base rates'!C$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,3)))\n*$R522","v":1123.6432600000001},{"$f":"(($D522*'fnd base rates'!D$107)\n+($E522*'fnd base rates'!D$108)\n+($F522*'fnd base rates'!D$109)\n+($G522*'fnd base rates'!D$110)\n+($H522*'fnd base rates'!D$111)\n+($I522*'fnd base rates'!D$112)\n+($J522*'fnd base rates'!D$113)\n+($K522*'fnd base rates'!D$114)\n+($M522*'fnd base rates'!D$116)\n+($N522*'fnd base rates'!D$117)\n+($O522*'fnd base rates'!D$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,4)))\n*$R522","v":1599.02},{"$f":"(($D522*'fnd base rates'!E$107)\n+($E522*'fnd base rates'!E$108)\n+($F522*'fnd base rates'!E$109)\n+($G522*'fnd base rates'!E$110)\n+($H522*'fnd base rates'!E$111)\n+($I522*'fnd base rates'!E$112)\n+($J522*'fnd base rates'!E$113)\n+($K522*'fnd base rates'!E$114)\n+($M522*'fnd base rates'!E$116)\n+($N522*'fnd base rates'!E$117)\n+($O522*'fnd base rates'!E$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,5)))\n*$R522","v":10274.55984},{"$f":"(($D522*'fnd base rates'!F$107)\n+($E522*'fnd base rates'!F$108)\n+($F522*'fnd base rates'!F$109)\n+($G522*'fnd base rates'!F$110)\n+($H522*'fnd base rates'!F$111)\n+($I522*'fnd base rates'!F$112)\n+($J522*'fnd base rates'!F$113)\n+($K522*'fnd base rates'!F$114)\n+($M522*'fnd base rates'!F$116)\n+($N522*'fnd base rates'!F$117)\n+($O522*'fnd base rates'!F$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,6)))\n*$R522","v":1861.1145000000001},{"$f":"(($D522*'fnd base rates'!G$107)\n+($E522*'fnd base rates'!G$108)\n+($F522*'fnd base rates'!G$109)\n+($G522*'fnd base rates'!G$110)\n+($H522*'fnd base rates'!G$111)\n+($I522*'fnd base rates'!G$112)\n+($J522*'fnd base rates'!G$113)\n+($K522*'fnd base rates'!G$114)\n+($M522*'fnd base rates'!G$116)\n+($N522*'fnd base rates'!G$117)\n+($O522*'fnd base rates'!G$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,7)))\n*$R522","v":342.91218000000003},{"$f":"(($D522*'fnd base rates'!H$107)\n+($E522*'fnd base rates'!H$108)\n+($F522*'fnd base rates'!H$109)\n+($G522*'fnd base rates'!H$110)\n+($H522*'fnd base rates'!H$111)\n+($I522*'fnd base rates'!H$112)\n+($J522*'fnd base rates'!H$113)\n+($K522*'fnd base rates'!H$114)\n+($M522*'fnd base rates'!H$116)\n+($N522*'fnd base rates'!H$117)\n+($O522*'fnd base rates'!H$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D522*'fnd base rates'!I$107)\n+($E522*'fnd base rates'!I$108)\n+($F522*'fnd base rates'!I$109)\n+($G522*'fnd base rates'!I$110)\n+($H522*'fnd base rates'!I$111)\n+($I522*'fnd base rates'!I$112)\n+($J522*'fnd base rates'!I$113)\n+($K522*'fnd base rates'!I$114)\n+($M522*'fnd base rates'!I$116)\n+($N522*'fnd base rates'!I$117)\n+($O522*'fnd base rates'!I$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,9)))\n*$R522","v":890.22},{"$f":"(($D522*'fnd base rates'!J$107)\n+($E522*'fnd base rates'!J$108)\n+($F522*'fnd base rates'!J$109)\n+($G522*'fnd base rates'!J$110)\n+($H522*'fnd base rates'!J$111)\n+($I522*'fnd base rates'!J$112)\n+($J522*'fnd base rates'!J$113)\n+($K522*'fnd base rates'!J$114)\n+($M522*'fnd base rates'!J$116)\n+($N522*'fnd base rates'!J$117)\n+($O522*'fnd base rates'!J$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,10)))\n*$R522","v":1199.1400000000001},{"$f":"(($D522*'fnd base rates'!K$107)\n+($E522*'fnd base rates'!K$108)\n+($F522*'fnd base rates'!K$109)\n+($G522*'fnd base rates'!K$110)\n+($H522*'fnd base rates'!K$111)\n+($I522*'fnd base rates'!K$112)\n+($J522*'fnd base rates'!K$113)\n+($K522*'fnd base rates'!K$114)\n+($M522*'fnd base rates'!K$116)\n+($N522*'fnd base rates'!K$117)\n+($O522*'fnd base rates'!K$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,11)))\n*$R522","v":2406.3552799999998},{"$f":"(($D522*'fnd base rates'!L$107)\n+($E522*'fnd base rates'!L$108)\n+($F522*'fnd base rates'!L$109)\n+($G522*'fnd base rates'!L$110)\n+($H522*'fnd base rates'!L$111)\n+($I522*'fnd base rates'!L$112)\n+($J522*'fnd base rates'!L$113)\n+($K522*'fnd base rates'!L$114)\n+($M522*'fnd base rates'!L$116)\n+($N522*'fnd base rates'!L$117)\n+($O522*'fnd base rates'!L$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D522*'fnd base rates'!M$107)\n+($E522*'fnd base rates'!M$108)\n+($F522*'fnd base rates'!M$109)\n+($G522*'fnd base rates'!M$110)\n+($H522*'fnd base rates'!M$111)\n+($I522*'fnd base rates'!M$112)\n+($J522*'fnd base rates'!M$113)\n+($K522*'fnd base rates'!M$114)\n+($M522*'fnd base rates'!M$116)\n+($N522*'fnd base rates'!M$117)\n+($O522*'fnd base rates'!M$118)\n+($P522*VLOOKUP($S522+12,rate_basefnd,13)))","v":0},24485.327359999999,null,474097064,"474","097","064",1,2,24485.327359999999,12243,{"$f":"AO522-AQ522","v":0},12243,null,null,null,null,null,12243,0,12243,0,12243]
[474,474097097,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D523","v":0},{"$f":"'fnd enro'!E523","v":0},{"$f":"'fnd enro'!F523","v":0},{"$f":"'fnd enro'!G523","v":0},{"$f":"'fnd enro'!H523","v":99},{"$f":"'fnd enro'!I523","v":125},{"$f":"'fnd enro'!J523","v":0},{"$f":"'fnd enro'!K523","v":8.7360000000000007},{"$f":"'fnd enro'!L523","v":0},{"$f":"'fnd enro'!M523","v":0},{"$f":"'fnd enro'!N523","v":4},{"$f":"'fnd enro'!O523","v":5},{"$f":"'fnd enro'!P523","v":144},{"$f":"'fnd enro'!R523","v":224},{"$f":"VLOOKUP(B523,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q523)","v":11},null,{"$f":"(($D523*'fnd base rates'!C$107)\n+($E523*'fnd base rates'!C$108)\n+($F523*'fnd base rates'!C$109)\n+($G523*'fnd base rates'!C$110)\n+($H523*'fnd base rates'!C$111)\n+($I523*'fnd base rates'!C$112)\n+($J523*'fnd base rates'!C$113)\n+($K523*'fnd base rates'!C$114)\n+($M523*'fnd base rates'!C$116)\n+($N523*'fnd base rates'!C$117)\n+($O523*'fnd base rates'!C$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,3)))\n*$R523","v":140685.68512000001},{"$f":"(($D523*'fnd base rates'!D$107)\n+($E523*'fnd base rates'!D$108)\n+($F523*'fnd base rates'!D$109)\n+($G523*'fnd base rates'!D$110)\n+($H523*'fnd base rates'!D$111)\n+($I523*'fnd base rates'!D$112)\n+($J523*'fnd base rates'!D$113)\n+($K523*'fnd base rates'!D$114)\n+($M523*'fnd base rates'!D$116)\n+($N523*'fnd base rates'!D$117)\n+($O523*'fnd base rates'!D$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,4)))\n*$R523","v":246310.95},{"$f":"(($D523*'fnd base rates'!E$107)\n+($E523*'fnd base rates'!E$108)\n+($F523*'fnd base rates'!E$109)\n+($G523*'fnd base rates'!E$110)\n+($H523*'fnd base rates'!E$111)\n+($I523*'fnd base rates'!E$112)\n+($J523*'fnd base rates'!E$113)\n+($K523*'fnd base rates'!E$114)\n+($M523*'fnd base rates'!E$116)\n+($N523*'fnd base rates'!E$117)\n+($O523*'fnd base rates'!E$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,5)))\n*$R523","v":1651695.73208},{"$f":"(($D523*'fnd base rates'!F$107)\n+($E523*'fnd base rates'!F$108)\n+($F523*'fnd base rates'!F$109)\n+($G523*'fnd base rates'!F$110)\n+($H523*'fnd base rates'!F$111)\n+($I523*'fnd base rates'!F$112)\n+($J523*'fnd base rates'!F$113)\n+($K523*'fnd base rates'!F$114)\n+($M523*'fnd base rates'!F$116)\n+($N523*'fnd base rates'!F$117)\n+($O523*'fnd base rates'!F$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,6)))\n*$R523","v":221470.95400000003},{"$f":"(($D523*'fnd base rates'!G$107)\n+($E523*'fnd base rates'!G$108)\n+($F523*'fnd base rates'!G$109)\n+($G523*'fnd base rates'!G$110)\n+($H523*'fnd base rates'!G$111)\n+($I523*'fnd base rates'!G$112)\n+($J523*'fnd base rates'!G$113)\n+($K523*'fnd base rates'!G$114)\n+($M523*'fnd base rates'!G$116)\n+($N523*'fnd base rates'!G$117)\n+($O523*'fnd base rates'!G$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,7)))\n*$R523","v":70376.084159999999},{"$f":"(($D523*'fnd base rates'!H$107)\n+($E523*'fnd base rates'!H$108)\n+($F523*'fnd base rates'!H$109)\n+($G523*'fnd base rates'!H$110)\n+($H523*'fnd base rates'!H$111)\n+($I523*'fnd base rates'!H$112)\n+($J523*'fnd base rates'!H$113)\n+($K523*'fnd base rates'!H$114)\n+($M523*'fnd base rates'!H$116)\n+($N523*'fnd base rates'!H$117)\n+($O523*'fnd base rates'!H$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,8)))","v":168394.39992000003},{"$f":"(($D523*'fnd base rates'!I$107)\n+($E523*'fnd base rates'!I$108)\n+($F523*'fnd base rates'!I$109)\n+($G523*'fnd base rates'!I$110)\n+($H523*'fnd base rates'!I$111)\n+($I523*'fnd base rates'!I$112)\n+($J523*'fnd base rates'!I$113)\n+($K523*'fnd base rates'!I$114)\n+($M523*'fnd base rates'!I$116)\n+($N523*'fnd base rates'!I$117)\n+($O523*'fnd base rates'!I$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,9)))\n*$R523","v":120978.84},{"$f":"(($D523*'fnd base rates'!J$107)\n+($E523*'fnd base rates'!J$108)\n+($F523*'fnd base rates'!J$109)\n+($G523*'fnd base rates'!J$110)\n+($H523*'fnd base rates'!J$111)\n+($I523*'fnd base rates'!J$112)\n+($J523*'fnd base rates'!J$113)\n+($K523*'fnd base rates'!J$114)\n+($M523*'fnd base rates'!J$116)\n+($N523*'fnd base rates'!J$117)\n+($O523*'fnd base rates'!J$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,10)))\n*$R523","v":235319.65},{"$f":"(($D523*'fnd base rates'!K$107)\n+($E523*'fnd base rates'!K$108)\n+($F523*'fnd base rates'!K$109)\n+($G523*'fnd base rates'!K$110)\n+($H523*'fnd base rates'!K$111)\n+($I523*'fnd base rates'!K$112)\n+($J523*'fnd base rates'!K$113)\n+($K523*'fnd base rates'!K$114)\n+($M523*'fnd base rates'!K$116)\n+($N523*'fnd base rates'!K$117)\n+($O523*'fnd base rates'!K$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,11)))\n*$R523","v":275920.48136000003},{"$f":"(($D523*'fnd base rates'!L$107)\n+($E523*'fnd base rates'!L$108)\n+($F523*'fnd base rates'!L$109)\n+($G523*'fnd base rates'!L$110)\n+($H523*'fnd base rates'!L$111)\n+($I523*'fnd base rates'!L$112)\n+($J523*'fnd base rates'!L$113)\n+($K523*'fnd base rates'!L$114)\n+($M523*'fnd base rates'!L$116)\n+($N523*'fnd base rates'!L$117)\n+($O523*'fnd base rates'!L$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,12)))","v":467252.59768000001},{"$f":"(($D523*'fnd base rates'!M$107)\n+($E523*'fnd base rates'!M$108)\n+($F523*'fnd base rates'!M$109)\n+($G523*'fnd base rates'!M$110)\n+($H523*'fnd base rates'!M$111)\n+($I523*'fnd base rates'!M$112)\n+($J523*'fnd base rates'!M$113)\n+($K523*'fnd base rates'!M$114)\n+($M523*'fnd base rates'!M$116)\n+($N523*'fnd base rates'!M$117)\n+($O523*'fnd base rates'!M$118)\n+($P523*VLOOKUP($S523+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U523:AE523)","v":3598405.3743200004},null,{"$f":"B523","v":474097097},{"$f":"IF($B523<499999999,MID($B523,1,3),MID($B523,1,4))","v":"474"},{"$f":"IF($B523<499999999,MID($B523,4,3),MID($B523,5,3))","v":"097"},{"$f":"IF($B523<499999999,MID($B523,7,3),MID($B523,8,3))","v":"097"},{"$f":"IF(VLOOKUP(VALUE(IF(AH523<499999999,MID(AH523,4,3),MID(AH523,5,3))),distinfo,4)=R523,1,0)","v":1},224,{"$f":"AF523","v":3598405.3743200004},{"$f":"IF(OR(AF523=0,AM523=0),0,ROUND(AN523/AM523,0))","v":16064},0,16064,null,null,null,null,null,16055,{"$f":"AY523-AW523","v":0},16055,{"$f":"BA523-AY523","v":9},16064]
[474,474097103,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D524","v":0},{"$f":"'fnd enro'!E524","v":0},{"$f":"'fnd enro'!F524","v":0},{"$f":"'fnd enro'!G524","v":0},{"$f":"'fnd enro'!H524","v":8},{"$f":"'fnd enro'!I524","v":12},{"$f":"'fnd enro'!J524","v":0},{"$f":"'fnd enro'!K524","v":0.78},{"$f":"'fnd enro'!L524","v":0},{"$f":"'fnd enro'!M524","v":0},{"$f":"'fnd enro'!N524","v":0},{"$f":"'fnd enro'!O524","v":0},{"$f":"'fnd enro'!P524","v":11},{"$f":"'fnd enro'!R524","v":20},1,{"$f":"VALUE('fnd enro'!Q524)","v":10},null,{"$f":"(($D524*'fnd base rates'!C$107)\n+($E524*'fnd base rates'!C$108)\n+($F524*'fnd base rates'!C$109)\n+($G524*'fnd base rates'!C$110)\n+($H524*'fnd base rates'!C$111)\n+($I524*'fnd base rates'!C$112)\n+($J524*'fnd base rates'!C$113)\n+($K524*'fnd base rates'!C$114)\n+($M524*'fnd base rates'!C$116)\n+($N524*'fnd base rates'!C$117)\n+($O524*'fnd base rates'!C$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,3)))\n*$R524","v":12216.972600000001},{"$f":"(($D524*'fnd base rates'!D$107)\n+($E524*'fnd base rates'!D$108)\n+($F524*'fnd base rates'!D$109)\n+($G524*'fnd base rates'!D$110)\n+($H524*'fnd base rates'!D$111)\n+($I524*'fnd base rates'!D$112)\n+($J524*'fnd base rates'!D$113)\n+($K524*'fnd base rates'!D$114)\n+($M524*'fnd base rates'!D$116)\n+($N524*'fnd base rates'!D$117)\n+($O524*'fnd base rates'!D$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,4)))\n*$R524","v":20636.05},{"$f":"(($D524*'fnd base rates'!E$107)\n+($E524*'fnd base rates'!E$108)\n+($F524*'fnd base rates'!E$109)\n+($G524*'fnd base rates'!E$110)\n+($H524*'fnd base rates'!E$111)\n+($I524*'fnd base rates'!E$112)\n+($J524*'fnd base rates'!E$113)\n+($K524*'fnd base rates'!E$114)\n+($M524*'fnd base rates'!E$116)\n+($N524*'fnd base rates'!E$117)\n+($O524*'fnd base rates'!E$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,5)))\n*$R524","v":135953.3284},{"$f":"(($D524*'fnd base rates'!F$107)\n+($E524*'fnd base rates'!F$108)\n+($F524*'fnd base rates'!F$109)\n+($G524*'fnd base rates'!F$110)\n+($H524*'fnd base rates'!F$111)\n+($I524*'fnd base rates'!F$112)\n+($J524*'fnd base rates'!F$113)\n+($K524*'fnd base rates'!F$114)\n+($M524*'fnd base rates'!F$116)\n+($N524*'fnd base rates'!F$117)\n+($O524*'fnd base rates'!F$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,6)))\n*$R524","v":19518.185000000001},{"$f":"(($D524*'fnd base rates'!G$107)\n+($E524*'fnd base rates'!G$108)\n+($F524*'fnd base rates'!G$109)\n+($G524*'fnd base rates'!G$110)\n+($H524*'fnd base rates'!G$111)\n+($I524*'fnd base rates'!G$112)\n+($J524*'fnd base rates'!G$113)\n+($K524*'fnd base rates'!G$114)\n+($M524*'fnd base rates'!G$116)\n+($N524*'fnd base rates'!G$117)\n+($O524*'fnd base rates'!G$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,7)))\n*$R524","v":5667.5018},{"$f":"(($D524*'fnd base rates'!H$107)\n+($E524*'fnd base rates'!H$108)\n+($F524*'fnd base rates'!H$109)\n+($G524*'fnd base rates'!H$110)\n+($H524*'fnd base rates'!H$111)\n+($I524*'fnd base rates'!H$112)\n+($J524*'fnd base rates'!H$113)\n+($K524*'fnd base rates'!H$114)\n+($M524*'fnd base rates'!H$116)\n+($N524*'fnd base rates'!H$117)\n+($O524*'fnd base rates'!H$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,8)))","v":15100.746600000002},{"$f":"(($D524*'fnd base rates'!I$107)\n+($E524*'fnd base rates'!I$108)\n+($F524*'fnd base rates'!I$109)\n+($G524*'fnd base rates'!I$110)\n+($H524*'fnd base rates'!I$111)\n+($I524*'fnd base rates'!I$112)\n+($J524*'fnd base rates'!I$113)\n+($K524*'fnd base rates'!I$114)\n+($M524*'fnd base rates'!I$116)\n+($N524*'fnd base rates'!I$117)\n+($O524*'fnd base rates'!I$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,9)))\n*$R524","v":10305.61},{"$f":"(($D524*'fnd base rates'!J$107)\n+($E524*'fnd base rates'!J$108)\n+($F524*'fnd base rates'!J$109)\n+($G524*'fnd base rates'!J$110)\n+($H524*'fnd base rates'!J$111)\n+($I524*'fnd base rates'!J$112)\n+($J524*'fnd base rates'!J$113)\n+($K524*'fnd base rates'!J$114)\n+($M524*'fnd base rates'!J$116)\n+($N524*'fnd base rates'!J$117)\n+($O524*'fnd base rates'!J$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,10)))\n*$R524","v":18817.64},{"$f":"(($D524*'fnd base rates'!K$107)\n+($E524*'fnd base rates'!K$108)\n+($F524*'fnd base rates'!K$109)\n+($G524*'fnd base rates'!K$110)\n+($H524*'fnd base rates'!K$111)\n+($I524*'fnd base rates'!K$112)\n+($J524*'fnd base rates'!K$113)\n+($K524*'fnd base rates'!K$114)\n+($M524*'fnd base rates'!K$116)\n+($N524*'fnd base rates'!K$117)\n+($O524*'fnd base rates'!K$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,11)))\n*$R524","v":24331.872799999997},{"$f":"(($D524*'fnd base rates'!L$107)\n+($E524*'fnd base rates'!L$108)\n+($F524*'fnd base rates'!L$109)\n+($G524*'fnd base rates'!L$110)\n+($H524*'fnd base rates'!L$111)\n+($I524*'fnd base rates'!L$112)\n+($J524*'fnd base rates'!L$113)\n+($K524*'fnd base rates'!L$114)\n+($M524*'fnd base rates'!L$116)\n+($N524*'fnd base rates'!L$117)\n+($O524*'fnd base rates'!L$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,12)))","v":39395.666400000002},{"$f":"(($D524*'fnd base rates'!M$107)\n+($E524*'fnd base rates'!M$108)\n+($F524*'fnd base rates'!M$109)\n+($G524*'fnd base rates'!M$110)\n+($H524*'fnd base rates'!M$111)\n+($I524*'fnd base rates'!M$112)\n+($J524*'fnd base rates'!M$113)\n+($K524*'fnd base rates'!M$114)\n+($M524*'fnd base rates'!M$116)\n+($N524*'fnd base rates'!M$117)\n+($O524*'fnd base rates'!M$118)\n+($P524*VLOOKUP($S524+12,rate_basefnd,13)))","v":0},301943.5736,null,474097103,"474","097","103",1,20,301943.5736,15097,0,15097,null,null,null,null,null,15090,0,15090,7,15097]
[474,474097153,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D525","v":0},{"$f":"'fnd enro'!E525","v":0},{"$f":"'fnd enro'!F525","v":0},{"$f":"'fnd enro'!G525","v":0},{"$f":"'fnd enro'!H525","v":6},{"$f":"'fnd enro'!I525","v":33},{"$f":"'fnd enro'!J525","v":0},{"$f":"'fnd enro'!K525","v":1.5209999999999999},{"$f":"'fnd enro'!L525","v":0},{"$f":"'fnd enro'!M525","v":0},{"$f":"'fnd enro'!N525","v":0},{"$f":"'fnd enro'!O525","v":0},{"$f":"'fnd enro'!P525","v":22},{"$f":"'fnd enro'!R525","v":39},1,{"$f":"VALUE('fnd enro'!Q525)","v":10},null,{"$f":"(($D525*'fnd base rates'!C$107)\n+($E525*'fnd base rates'!C$108)\n+($F525*'fnd base rates'!C$109)\n+($G525*'fnd base rates'!C$110)\n+($H525*'fnd base rates'!C$111)\n+($I525*'fnd base rates'!C$112)\n+($J525*'fnd base rates'!C$113)\n+($K525*'fnd base rates'!C$114)\n+($M525*'fnd base rates'!C$116)\n+($N525*'fnd base rates'!C$117)\n+($O525*'fnd base rates'!C$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,3)))\n*$R525","v":23872.123570000003},{"$f":"(($D525*'fnd base rates'!D$107)\n+($E525*'fnd base rates'!D$108)\n+($F525*'fnd base rates'!D$109)\n+($G525*'fnd base rates'!D$110)\n+($H525*'fnd base rates'!D$111)\n+($I525*'fnd base rates'!D$112)\n+($J525*'fnd base rates'!D$113)\n+($K525*'fnd base rates'!D$114)\n+($M525*'fnd base rates'!D$116)\n+($N525*'fnd base rates'!D$117)\n+($O525*'fnd base rates'!D$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,4)))\n*$R525","v":40472.589999999997},{"$f":"(($D525*'fnd base rates'!E$107)\n+($E525*'fnd base rates'!E$108)\n+($F525*'fnd base rates'!E$109)\n+($G525*'fnd base rates'!E$110)\n+($H525*'fnd base rates'!E$111)\n+($I525*'fnd base rates'!E$112)\n+($J525*'fnd base rates'!E$113)\n+($K525*'fnd base rates'!E$114)\n+($M525*'fnd base rates'!E$116)\n+($N525*'fnd base rates'!E$117)\n+($O525*'fnd base rates'!E$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,5)))\n*$R525","v":281950.27687999996},{"$f":"(($D525*'fnd base rates'!F$107)\n+($E525*'fnd base rates'!F$108)\n+($F525*'fnd base rates'!F$109)\n+($G525*'fnd base rates'!F$110)\n+($H525*'fnd base rates'!F$111)\n+($I525*'fnd base rates'!F$112)\n+($J525*'fnd base rates'!F$113)\n+($K525*'fnd base rates'!F$114)\n+($M525*'fnd base rates'!F$116)\n+($N525*'fnd base rates'!F$117)\n+($O525*'fnd base rates'!F$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,6)))\n*$R525","v":36972.012750000002},{"$f":"(($D525*'fnd base rates'!G$107)\n+($E525*'fnd base rates'!G$108)\n+($F525*'fnd base rates'!G$109)\n+($G525*'fnd base rates'!G$110)\n+($H525*'fnd base rates'!G$111)\n+($I525*'fnd base rates'!G$112)\n+($J525*'fnd base rates'!G$113)\n+($K525*'fnd base rates'!G$114)\n+($M525*'fnd base rates'!G$116)\n+($N525*'fnd base rates'!G$117)\n+($O525*'fnd base rates'!G$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,7)))\n*$R525","v":11115.84751},{"$f":"(($D525*'fnd base rates'!H$107)\n+($E525*'fnd base rates'!H$108)\n+($F525*'fnd base rates'!H$109)\n+($G525*'fnd base rates'!H$110)\n+($H525*'fnd base rates'!H$111)\n+($I525*'fnd base rates'!H$112)\n+($J525*'fnd base rates'!H$113)\n+($K525*'fnd base rates'!H$114)\n+($M525*'fnd base rates'!H$116)\n+($N525*'fnd base rates'!H$117)\n+($O525*'fnd base rates'!H$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,8)))","v":32519.478869999999},{"$f":"(($D525*'fnd base rates'!I$107)\n+($E525*'fnd base rates'!I$108)\n+($F525*'fnd base rates'!I$109)\n+($G525*'fnd base rates'!I$110)\n+($H525*'fnd base rates'!I$111)\n+($I525*'fnd base rates'!I$112)\n+($J525*'fnd base rates'!I$113)\n+($K525*'fnd base rates'!I$114)\n+($M525*'fnd base rates'!I$116)\n+($N525*'fnd base rates'!I$117)\n+($O525*'fnd base rates'!I$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,9)))\n*$R525","v":20707.410000000003},{"$f":"(($D525*'fnd base rates'!J$107)\n+($E525*'fnd base rates'!J$108)\n+($F525*'fnd base rates'!J$109)\n+($G525*'fnd base rates'!J$110)\n+($H525*'fnd base rates'!J$111)\n+($I525*'fnd base rates'!J$112)\n+($J525*'fnd base rates'!J$113)\n+($K525*'fnd base rates'!J$114)\n+($M525*'fnd base rates'!J$116)\n+($N525*'fnd base rates'!J$117)\n+($O525*'fnd base rates'!J$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,10)))\n*$R525","v":40431.31},{"$f":"(($D525*'fnd base rates'!K$107)\n+($E525*'fnd base rates'!K$108)\n+($F525*'fnd base rates'!K$109)\n+($G525*'fnd base rates'!K$110)\n+($H525*'fnd base rates'!K$111)\n+($I525*'fnd base rates'!K$112)\n+($J525*'fnd base rates'!K$113)\n+($K525*'fnd base rates'!K$114)\n+($M525*'fnd base rates'!K$116)\n+($N525*'fnd base rates'!K$117)\n+($O525*'fnd base rates'!K$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,11)))\n*$R525","v":47125.167959999999},{"$f":"(($D525*'fnd base rates'!L$107)\n+($E525*'fnd base rates'!L$108)\n+($F525*'fnd base rates'!L$109)\n+($G525*'fnd base rates'!L$110)\n+($H525*'fnd base rates'!L$111)\n+($I525*'fnd base rates'!L$112)\n+($J525*'fnd base rates'!L$113)\n+($K525*'fnd base rates'!L$114)\n+($M525*'fnd base rates'!L$116)\n+($N525*'fnd base rates'!L$117)\n+($O525*'fnd base rates'!L$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,12)))","v":75588.465979999994},{"$f":"(($D525*'fnd base rates'!M$107)\n+($E525*'fnd base rates'!M$108)\n+($F525*'fnd base rates'!M$109)\n+($G525*'fnd base rates'!M$110)\n+($H525*'fnd base rates'!M$111)\n+($I525*'fnd base rates'!M$112)\n+($J525*'fnd base rates'!M$113)\n+($K525*'fnd base rates'!M$114)\n+($M525*'fnd base rates'!M$116)\n+($N525*'fnd base rates'!M$117)\n+($O525*'fnd base rates'!M$118)\n+($P525*VLOOKUP($S525+12,rate_basefnd,13)))","v":0},610754.68351999996,null,474097153,"474","097","153",1,39,610754.68351999996,15660,0,15660,null,null,null,null,null,15653,0,15653,7,15660]
[474,474097162,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D526","v":0},{"$f":"'fnd enro'!E526","v":0},{"$f":"'fnd enro'!F526","v":0},{"$f":"'fnd enro'!G526","v":0},{"$f":"'fnd enro'!H526","v":5},{"$f":"'fnd enro'!I526","v":7},{"$f":"'fnd enro'!J526","v":0},{"$f":"'fnd enro'!K526","v":0.46800000000000003},{"$f":"'fnd enro'!L526","v":0},{"$f":"'fnd enro'!M526","v":0},{"$f":"'fnd enro'!N526","v":0},{"$f":"'fnd enro'!O526","v":0},{"$f":"'fnd enro'!P526","v":2},{"$f":"'fnd enro'!R526","v":12},1,{"$f":"VALUE('fnd enro'!Q526)","v":5},null,{"$f":"(($D526*'fnd base rates'!C$107)\n+($E526*'fnd base rates'!C$108)\n+($F526*'fnd base rates'!C$109)\n+($G526*'fnd base rates'!C$110)\n+($H526*'fnd base rates'!C$111)\n+($I526*'fnd base rates'!C$112)\n+($J526*'fnd base rates'!C$113)\n+($K526*'fnd base rates'!C$114)\n+($M526*'fnd base rates'!C$116)\n+($N526*'fnd base rates'!C$117)\n+($O526*'fnd base rates'!C$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,3)))\n*$R526","v":6869.4195600000003},{"$f":"(($D526*'fnd base rates'!D$107)\n+($E526*'fnd base rates'!D$108)\n+($F526*'fnd base rates'!D$109)\n+($G526*'fnd base rates'!D$110)\n+($H526*'fnd base rates'!D$111)\n+($I526*'fnd base rates'!D$112)\n+($J526*'fnd base rates'!D$113)\n+($K526*'fnd base rates'!D$114)\n+($M526*'fnd base rates'!D$116)\n+($N526*'fnd base rates'!D$117)\n+($O526*'fnd base rates'!D$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,4)))\n*$R526","v":10198.539999999999},{"$f":"(($D526*'fnd base rates'!E$107)\n+($E526*'fnd base rates'!E$108)\n+($F526*'fnd base rates'!E$109)\n+($G526*'fnd base rates'!E$110)\n+($H526*'fnd base rates'!E$111)\n+($I526*'fnd base rates'!E$112)\n+($J526*'fnd base rates'!E$113)\n+($K526*'fnd base rates'!E$114)\n+($M526*'fnd base rates'!E$116)\n+($N526*'fnd base rates'!E$117)\n+($O526*'fnd base rates'!E$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,5)))\n*$R526","v":59957.229039999998},{"$f":"(($D526*'fnd base rates'!F$107)\n+($E526*'fnd base rates'!F$108)\n+($F526*'fnd base rates'!F$109)\n+($G526*'fnd base rates'!F$110)\n+($H526*'fnd base rates'!F$111)\n+($I526*'fnd base rates'!F$112)\n+($J526*'fnd base rates'!F$113)\n+($K526*'fnd base rates'!F$114)\n+($M526*'fnd base rates'!F$116)\n+($N526*'fnd base rates'!F$117)\n+($O526*'fnd base rates'!F$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,6)))\n*$R526","v":11733.587},{"$f":"(($D526*'fnd base rates'!G$107)\n+($E526*'fnd base rates'!G$108)\n+($F526*'fnd base rates'!G$109)\n+($G526*'fnd base rates'!G$110)\n+($H526*'fnd base rates'!G$111)\n+($I526*'fnd base rates'!G$112)\n+($J526*'fnd base rates'!G$113)\n+($K526*'fnd base rates'!G$114)\n+($M526*'fnd base rates'!G$116)\n+($N526*'fnd base rates'!G$117)\n+($O526*'fnd base rates'!G$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,7)))\n*$R526","v":2367.5830800000003},{"$f":"(($D526*'fnd base rates'!H$107)\n+($E526*'fnd base rates'!H$108)\n+($F526*'fnd base rates'!H$109)\n+($G526*'fnd base rates'!H$110)\n+($H526*'fnd base rates'!H$111)\n+($I526*'fnd base rates'!H$112)\n+($J526*'fnd base rates'!H$113)\n+($K526*'fnd base rates'!H$114)\n+($M526*'fnd base rates'!H$116)\n+($N526*'fnd base rates'!H$117)\n+($O526*'fnd base rates'!H$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,8)))","v":8838.3019599999989},{"$f":"(($D526*'fnd base rates'!I$107)\n+($E526*'fnd base rates'!I$108)\n+($F526*'fnd base rates'!I$109)\n+($G526*'fnd base rates'!I$110)\n+($H526*'fnd base rates'!I$111)\n+($I526*'fnd base rates'!I$112)\n+($J526*'fnd base rates'!I$113)\n+($K526*'fnd base rates'!I$114)\n+($M526*'fnd base rates'!I$116)\n+($N526*'fnd base rates'!I$117)\n+($O526*'fnd base rates'!I$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,9)))\n*$R526","v":5309.59},{"$f":"(($D526*'fnd base rates'!J$107)\n+($E526*'fnd base rates'!J$108)\n+($F526*'fnd base rates'!J$109)\n+($G526*'fnd base rates'!J$110)\n+($H526*'fnd base rates'!J$111)\n+($I526*'fnd base rates'!J$112)\n+($J526*'fnd base rates'!J$113)\n+($K526*'fnd base rates'!J$114)\n+($M526*'fnd base rates'!J$116)\n+($N526*'fnd base rates'!J$117)\n+($O526*'fnd base rates'!J$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,10)))\n*$R526","v":6738.5400000000009},{"$f":"(($D526*'fnd base rates'!K$107)\n+($E526*'fnd base rates'!K$108)\n+($F526*'fnd base rates'!K$109)\n+($G526*'fnd base rates'!K$110)\n+($H526*'fnd base rates'!K$111)\n+($I526*'fnd base rates'!K$112)\n+($J526*'fnd base rates'!K$113)\n+($K526*'fnd base rates'!K$114)\n+($M526*'fnd base rates'!K$116)\n+($N526*'fnd base rates'!K$117)\n+($O526*'fnd base rates'!K$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,11)))\n*$R526","v":14605.831679999999},{"$f":"(($D526*'fnd base rates'!L$107)\n+($E526*'fnd base rates'!L$108)\n+($F526*'fnd base rates'!L$109)\n+($G526*'fnd base rates'!L$110)\n+($H526*'fnd base rates'!L$111)\n+($I526*'fnd base rates'!L$112)\n+($J526*'fnd base rates'!L$113)\n+($K526*'fnd base rates'!L$114)\n+($M526*'fnd base rates'!L$116)\n+($N526*'fnd base rates'!L$117)\n+($O526*'fnd base rates'!L$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,12)))","v":20154.62184},{"$f":"(($D526*'fnd base rates'!M$107)\n+($E526*'fnd base rates'!M$108)\n+($F526*'fnd base rates'!M$109)\n+($G526*'fnd base rates'!M$110)\n+($H526*'fnd base rates'!M$111)\n+($I526*'fnd base rates'!M$112)\n+($J526*'fnd base rates'!M$113)\n+($K526*'fnd base rates'!M$114)\n+($M526*'fnd base rates'!M$116)\n+($N526*'fnd base rates'!M$117)\n+($O526*'fnd base rates'!M$118)\n+($P526*VLOOKUP($S526+12,rate_basefnd,13)))","v":0},146773.24416,null,474097162,"474","097","162",1,12,146773.24416,12231,0,12231,null,null,null,null,null,12230,0,12230,1,12231]
[474,474097343,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D527","v":0},{"$f":"'fnd enro'!E527","v":0},{"$f":"'fnd enro'!F527","v":0},{"$f":"'fnd enro'!G527","v":0},{"$f":"'fnd enro'!H527","v":5},{"$f":"'fnd enro'!I527","v":5},{"$f":"'fnd enro'!J527","v":0},{"$f":"'fnd enro'!K527","v":0.39},{"$f":"'fnd enro'!L527","v":0},{"$f":"'fnd enro'!M527","v":0},{"$f":"'fnd enro'!N527","v":0},{"$f":"'fnd enro'!O527","v":0},{"$f":"'fnd enro'!P527","v":3},{"$f":"'fnd enro'!R527","v":10},1,{"$f":"VALUE('fnd enro'!Q527)","v":10},null,{"$f":"(($D527*'fnd base rates'!C$107)\n+($E527*'fnd base rates'!C$108)\n+($F527*'fnd base rates'!C$109)\n+($G527*'fnd base rates'!C$110)\n+($H527*'fnd base rates'!C$111)\n+($I527*'fnd base rates'!C$112)\n+($J527*'fnd base rates'!C$113)\n+($K527*'fnd base rates'!C$114)\n+($M527*'fnd base rates'!C$116)\n+($N527*'fnd base rates'!C$117)\n+($O527*'fnd base rates'!C$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,3)))\n*$R527","v":5885.6363000000001},{"$f":"(($D527*'fnd base rates'!D$107)\n+($E527*'fnd base rates'!D$108)\n+($F527*'fnd base rates'!D$109)\n+($G527*'fnd base rates'!D$110)\n+($H527*'fnd base rates'!D$111)\n+($I527*'fnd base rates'!D$112)\n+($J527*'fnd base rates'!D$113)\n+($K527*'fnd base rates'!D$114)\n+($M527*'fnd base rates'!D$116)\n+($N527*'fnd base rates'!D$117)\n+($O527*'fnd base rates'!D$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,4)))\n*$R527","v":9262.1500000000015},{"$f":"(($D527*'fnd base rates'!E$107)\n+($E527*'fnd base rates'!E$108)\n+($F527*'fnd base rates'!E$109)\n+($G527*'fnd base rates'!E$110)\n+($H527*'fnd base rates'!E$111)\n+($I527*'fnd base rates'!E$112)\n+($J527*'fnd base rates'!E$113)\n+($K527*'fnd base rates'!E$114)\n+($M527*'fnd base rates'!E$116)\n+($N527*'fnd base rates'!E$117)\n+($O527*'fnd base rates'!E$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,5)))\n*$R527","v":56151.199200000003},{"$f":"(($D527*'fnd base rates'!F$107)\n+($E527*'fnd base rates'!F$108)\n+($F527*'fnd base rates'!F$109)\n+($G527*'fnd base rates'!F$110)\n+($H527*'fnd base rates'!F$111)\n+($I527*'fnd base rates'!F$112)\n+($J527*'fnd base rates'!F$113)\n+($K527*'fnd base rates'!F$114)\n+($M527*'fnd base rates'!F$116)\n+($N527*'fnd base rates'!F$117)\n+($O527*'fnd base rates'!F$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,6)))\n*$R527","v":9872.4724999999999},{"$f":"(($D527*'fnd base rates'!G$107)\n+($E527*'fnd base rates'!G$108)\n+($F527*'fnd base rates'!G$109)\n+($G527*'fnd base rates'!G$110)\n+($H527*'fnd base rates'!G$111)\n+($I527*'fnd base rates'!G$112)\n+($J527*'fnd base rates'!G$113)\n+($K527*'fnd base rates'!G$114)\n+($M527*'fnd base rates'!G$116)\n+($N527*'fnd base rates'!G$117)\n+($O527*'fnd base rates'!G$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,7)))\n*$R527","v":2338.4709000000003},{"$f":"(($D527*'fnd base rates'!H$107)\n+($E527*'fnd base rates'!H$108)\n+($F527*'fnd base rates'!H$109)\n+($G527*'fnd base rates'!H$110)\n+($H527*'fnd base rates'!H$111)\n+($I527*'fnd base rates'!H$112)\n+($J527*'fnd base rates'!H$113)\n+($K527*'fnd base rates'!H$114)\n+($M527*'fnd base rates'!H$116)\n+($N527*'fnd base rates'!H$117)\n+($O527*'fnd base rates'!H$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,8)))","v":7155.3733000000002},{"$f":"(($D527*'fnd base rates'!I$107)\n+($E527*'fnd base rates'!I$108)\n+($F527*'fnd base rates'!I$109)\n+($G527*'fnd base rates'!I$110)\n+($H527*'fnd base rates'!I$111)\n+($I527*'fnd base rates'!I$112)\n+($J527*'fnd base rates'!I$113)\n+($K527*'fnd base rates'!I$114)\n+($M527*'fnd base rates'!I$116)\n+($N527*'fnd base rates'!I$117)\n+($O527*'fnd base rates'!I$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,9)))\n*$R527","v":4681.3000000000011},{"$f":"(($D527*'fnd base rates'!J$107)\n+($E527*'fnd base rates'!J$108)\n+($F527*'fnd base rates'!J$109)\n+($G527*'fnd base rates'!J$110)\n+($H527*'fnd base rates'!J$111)\n+($I527*'fnd base rates'!J$112)\n+($J527*'fnd base rates'!J$113)\n+($K527*'fnd base rates'!J$114)\n+($M527*'fnd base rates'!J$116)\n+($N527*'fnd base rates'!J$117)\n+($O527*'fnd base rates'!J$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,10)))\n*$R527","v":6900.4600000000009},{"$f":"(($D527*'fnd base rates'!K$107)\n+($E527*'fnd base rates'!K$108)\n+($F527*'fnd base rates'!K$109)\n+($G527*'fnd base rates'!K$110)\n+($H527*'fnd base rates'!K$111)\n+($I527*'fnd base rates'!K$112)\n+($J527*'fnd base rates'!K$113)\n+($K527*'fnd base rates'!K$114)\n+($M527*'fnd base rates'!K$116)\n+($N527*'fnd base rates'!K$117)\n+($O527*'fnd base rates'!K$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,11)))\n*$R527","v":12199.4764},{"$f":"(($D527*'fnd base rates'!L$107)\n+($E527*'fnd base rates'!L$108)\n+($F527*'fnd base rates'!L$109)\n+($G527*'fnd base rates'!L$110)\n+($H527*'fnd base rates'!L$111)\n+($I527*'fnd base rates'!L$112)\n+($J527*'fnd base rates'!L$113)\n+($K527*'fnd base rates'!L$114)\n+($M527*'fnd base rates'!L$116)\n+($N527*'fnd base rates'!L$117)\n+($O527*'fnd base rates'!L$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,12)))","v":18164.578200000004},{"$f":"(($D527*'fnd base rates'!M$107)\n+($E527*'fnd base rates'!M$108)\n+($F527*'fnd base rates'!M$109)\n+($G527*'fnd base rates'!M$110)\n+($H527*'fnd base rates'!M$111)\n+($I527*'fnd base rates'!M$112)\n+($J527*'fnd base rates'!M$113)\n+($K527*'fnd base rates'!M$114)\n+($M527*'fnd base rates'!M$116)\n+($N527*'fnd base rates'!M$117)\n+($O527*'fnd base rates'!M$118)\n+($P527*VLOOKUP($S527+12,rate_basefnd,13)))","v":0},132611.11680000002,null,474097343,"474","097","343",1,10,132611.11680000002,13261,0,13261,null,null,null,null,null,13257,0,13257,4,13261]
[474,474097610,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D528","v":0},{"$f":"'fnd enro'!E528","v":0},{"$f":"'fnd enro'!F528","v":0},{"$f":"'fnd enro'!G528","v":0},{"$f":"'fnd enro'!H528","v":5},{"$f":"'fnd enro'!I528","v":3},{"$f":"'fnd enro'!J528","v":0},{"$f":"'fnd enro'!K528","v":0.312},{"$f":"'fnd enro'!L528","v":0},{"$f":"'fnd enro'!M528","v":0},{"$f":"'fnd enro'!N528","v":0},{"$f":"'fnd enro'!O528","v":0},{"$f":"'fnd enro'!P528","v":4},{"$f":"'fnd enro'!R528","v":8},1,{"$f":"VALUE('fnd enro'!Q528)","v":6},null,{"$f":"(($D528*'fnd base rates'!C$107)\n+($E528*'fnd base rates'!C$108)\n+($F528*'fnd base rates'!C$109)\n+($G528*'fnd base rates'!C$110)\n+($H528*'fnd base rates'!C$111)\n+($I528*'fnd base rates'!C$112)\n+($J528*'fnd base rates'!C$113)\n+($K528*'fnd base rates'!C$114)\n+($M528*'fnd base rates'!C$116)\n+($N528*'fnd base rates'!C$117)\n+($O528*'fnd base rates'!C$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,3)))\n*$R528","v":4774.1330399999997},{"$f":"(($D528*'fnd base rates'!D$107)\n+($E528*'fnd base rates'!D$108)\n+($F528*'fnd base rates'!D$109)\n+($G528*'fnd base rates'!D$110)\n+($H528*'fnd base rates'!D$111)\n+($I528*'fnd base rates'!D$112)\n+($J528*'fnd base rates'!D$113)\n+($K528*'fnd base rates'!D$114)\n+($M528*'fnd base rates'!D$116)\n+($N528*'fnd base rates'!D$117)\n+($O528*'fnd base rates'!D$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,4)))\n*$R528","v":7720.72},{"$f":"(($D528*'fnd base rates'!E$107)\n+($E528*'fnd base rates'!E$108)\n+($F528*'fnd base rates'!E$109)\n+($G528*'fnd base rates'!E$110)\n+($H528*'fnd base rates'!E$111)\n+($I528*'fnd base rates'!E$112)\n+($J528*'fnd base rates'!E$113)\n+($K528*'fnd base rates'!E$114)\n+($M528*'fnd base rates'!E$116)\n+($N528*'fnd base rates'!E$117)\n+($O528*'fnd base rates'!E$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,5)))\n*$R528","v":46438.909360000005},{"$f":"(($D528*'fnd base rates'!F$107)\n+($E528*'fnd base rates'!F$108)\n+($F528*'fnd base rates'!F$109)\n+($G528*'fnd base rates'!F$110)\n+($H528*'fnd base rates'!F$111)\n+($I528*'fnd base rates'!F$112)\n+($J528*'fnd base rates'!F$113)\n+($K528*'fnd base rates'!F$114)\n+($M528*'fnd base rates'!F$116)\n+($N528*'fnd base rates'!F$117)\n+($O528*'fnd base rates'!F$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,6)))\n*$R528","v":8011.3580000000002},{"$f":"(($D528*'fnd base rates'!G$107)\n+($E528*'fnd base rates'!G$108)\n+($F528*'fnd base rates'!G$109)\n+($G528*'fnd base rates'!G$110)\n+($H528*'fnd base rates'!G$111)\n+($I528*'fnd base rates'!G$112)\n+($J528*'fnd base rates'!G$113)\n+($K528*'fnd base rates'!G$114)\n+($M528*'fnd base rates'!G$116)\n+($N528*'fnd base rates'!G$117)\n+($O528*'fnd base rates'!G$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,7)))\n*$R528","v":2022.8187200000002},{"$f":"(($D528*'fnd base rates'!H$107)\n+($E528*'fnd base rates'!H$108)\n+($F528*'fnd base rates'!H$109)\n+($G528*'fnd base rates'!H$110)\n+($H528*'fnd base rates'!H$111)\n+($I528*'fnd base rates'!H$112)\n+($J528*'fnd base rates'!H$113)\n+($K528*'fnd base rates'!H$114)\n+($M528*'fnd base rates'!H$116)\n+($N528*'fnd base rates'!H$117)\n+($O528*'fnd base rates'!H$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,8)))","v":5428.5646400000005},{"$f":"(($D528*'fnd base rates'!I$107)\n+($E528*'fnd base rates'!I$108)\n+($F528*'fnd base rates'!I$109)\n+($G528*'fnd base rates'!I$110)\n+($H528*'fnd base rates'!I$111)\n+($I528*'fnd base rates'!I$112)\n+($J528*'fnd base rates'!I$113)\n+($K528*'fnd base rates'!I$114)\n+($M528*'fnd base rates'!I$116)\n+($N528*'fnd base rates'!I$117)\n+($O528*'fnd base rates'!I$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,9)))\n*$R528","v":3813.83},{"$f":"(($D528*'fnd base rates'!J$107)\n+($E528*'fnd base rates'!J$108)\n+($F528*'fnd base rates'!J$109)\n+($G528*'fnd base rates'!J$110)\n+($H528*'fnd base rates'!J$111)\n+($I528*'fnd base rates'!J$112)\n+($J528*'fnd base rates'!J$113)\n+($K528*'fnd base rates'!J$114)\n+($M528*'fnd base rates'!J$116)\n+($N528*'fnd base rates'!J$117)\n+($O528*'fnd base rates'!J$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,10)))\n*$R528","v":5819.64},{"$f":"(($D528*'fnd base rates'!K$107)\n+($E528*'fnd base rates'!K$108)\n+($F528*'fnd base rates'!K$109)\n+($G528*'fnd base rates'!K$110)\n+($H528*'fnd base rates'!K$111)\n+($I528*'fnd base rates'!K$112)\n+($J528*'fnd base rates'!K$113)\n+($K528*'fnd base rates'!K$114)\n+($M528*'fnd base rates'!K$116)\n+($N528*'fnd base rates'!K$117)\n+($O528*'fnd base rates'!K$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,11)))\n*$R528","v":9793.1211199999998},{"$f":"(($D528*'fnd base rates'!L$107)\n+($E528*'fnd base rates'!L$108)\n+($F528*'fnd base rates'!L$109)\n+($G528*'fnd base rates'!L$110)\n+($H528*'fnd base rates'!L$111)\n+($I528*'fnd base rates'!L$112)\n+($J528*'fnd base rates'!L$113)\n+($K528*'fnd base rates'!L$114)\n+($M528*'fnd base rates'!L$116)\n+($N528*'fnd base rates'!L$117)\n+($O528*'fnd base rates'!L$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,12)))","v":15199.994559999999},{"$f":"(($D528*'fnd base rates'!M$107)\n+($E528*'fnd base rates'!M$108)\n+($F528*'fnd base rates'!M$109)\n+($G528*'fnd base rates'!M$110)\n+($H528*'fnd base rates'!M$111)\n+($I528*'fnd base rates'!M$112)\n+($J528*'fnd base rates'!M$113)\n+($K528*'fnd base rates'!M$114)\n+($M528*'fnd base rates'!M$116)\n+($N528*'fnd base rates'!M$117)\n+($O528*'fnd base rates'!M$118)\n+($P528*VLOOKUP($S528+12,rate_basefnd,13)))","v":0},109023.08944000001,null,474097610,"474","097","610",1,8,109023.08944000001,13628,0,13628,null,null,null,null,null,13623,0,13623,5,13628]
[474,474097615,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D529","v":0},{"$f":"'fnd enro'!E529","v":0},{"$f":"'fnd enro'!F529","v":0},{"$f":"'fnd enro'!G529","v":0},{"$f":"'fnd enro'!H529","v":1},{"$f":"'fnd enro'!I529","v":0},{"$f":"'fnd enro'!J529","v":0},{"$f":"'fnd enro'!K529","v":3.9E-2},{"$f":"'fnd enro'!L529","v":0},{"$f":"'fnd enro'!M529","v":0},{"$f":"'fnd enro'!N529","v":0},{"$f":"'fnd enro'!O529","v":0},{"$f":"'fnd enro'!P529","v":0},{"$f":"'fnd enro'!R529","v":1},1,{"$f":"VALUE('fnd enro'!Q529)","v":11},null,{"$f":"(($D529*'fnd base rates'!C$107)\n+($E529*'fnd base rates'!C$108)\n+($F529*'fnd base rates'!C$109)\n+($G529*'fnd base rates'!C$110)\n+($H529*'fnd base rates'!C$111)\n+($I529*'fnd base rates'!C$112)\n+($J529*'fnd base rates'!C$113)\n+($K529*'fnd base rates'!C$114)\n+($M529*'fnd base rates'!C$116)\n+($N529*'fnd base rates'!C$117)\n+($O529*'fnd base rates'!C$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,3)))\n*$R529","v":561.82163000000003},{"$f":"(($D529*'fnd base rates'!D$107)\n+($E529*'fnd base rates'!D$108)\n+($F529*'fnd base rates'!D$109)\n+($G529*'fnd base rates'!D$110)\n+($H529*'fnd base rates'!D$111)\n+($I529*'fnd base rates'!D$112)\n+($J529*'fnd base rates'!D$113)\n+($K529*'fnd base rates'!D$114)\n+($M529*'fnd base rates'!D$116)\n+($N529*'fnd base rates'!D$117)\n+($O529*'fnd base rates'!D$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,4)))\n*$R529","v":799.51},{"$f":"(($D529*'fnd base rates'!E$107)\n+($E529*'fnd base rates'!E$108)\n+($F529*'fnd base rates'!E$109)\n+($G529*'fnd base rates'!E$110)\n+($H529*'fnd base rates'!E$111)\n+($I529*'fnd base rates'!E$112)\n+($J529*'fnd base rates'!E$113)\n+($K529*'fnd base rates'!E$114)\n+($M529*'fnd base rates'!E$116)\n+($N529*'fnd base rates'!E$117)\n+($O529*'fnd base rates'!E$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,5)))\n*$R529","v":3619.1899199999998},{"$f":"(($D529*'fnd base rates'!F$107)\n+($E529*'fnd base rates'!F$108)\n+($F529*'fnd base rates'!F$109)\n+($G529*'fnd base rates'!F$110)\n+($H529*'fnd base rates'!F$111)\n+($I529*'fnd base rates'!F$112)\n+($J529*'fnd base rates'!F$113)\n+($K529*'fnd base rates'!F$114)\n+($M529*'fnd base rates'!F$116)\n+($N529*'fnd base rates'!F$117)\n+($O529*'fnd base rates'!F$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,6)))\n*$R529","v":1043.9372499999999},{"$f":"(($D529*'fnd base rates'!G$107)\n+($E529*'fnd base rates'!G$108)\n+($F529*'fnd base rates'!G$109)\n+($G529*'fnd base rates'!G$110)\n+($H529*'fnd base rates'!G$111)\n+($I529*'fnd base rates'!G$112)\n+($J529*'fnd base rates'!G$113)\n+($K529*'fnd base rates'!G$114)\n+($M529*'fnd base rates'!G$116)\n+($N529*'fnd base rates'!G$117)\n+($O529*'fnd base rates'!G$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,7)))\n*$R529","v":176.22609},{"$f":"(($D529*'fnd base rates'!H$107)\n+($E529*'fnd base rates'!H$108)\n+($F529*'fnd base rates'!H$109)\n+($G529*'fnd base rates'!H$110)\n+($H529*'fnd base rates'!H$111)\n+($I529*'fnd base rates'!H$112)\n+($J529*'fnd base rates'!H$113)\n+($K529*'fnd base rates'!H$114)\n+($M529*'fnd base rates'!H$116)\n+($N529*'fnd base rates'!H$117)\n+($O529*'fnd base rates'!H$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D529*'fnd base rates'!I$107)\n+($E529*'fnd base rates'!I$108)\n+($F529*'fnd base rates'!I$109)\n+($G529*'fnd base rates'!I$110)\n+($H529*'fnd base rates'!I$111)\n+($I529*'fnd base rates'!I$112)\n+($J529*'fnd base rates'!I$113)\n+($K529*'fnd base rates'!I$114)\n+($M529*'fnd base rates'!I$116)\n+($N529*'fnd base rates'!I$117)\n+($O529*'fnd base rates'!I$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,9)))\n*$R529","v":390.98},{"$f":"(($D529*'fnd base rates'!J$107)\n+($E529*'fnd base rates'!J$108)\n+($F529*'fnd base rates'!J$109)\n+($G529*'fnd base rates'!J$110)\n+($H529*'fnd base rates'!J$111)\n+($I529*'fnd base rates'!J$112)\n+($J529*'fnd base rates'!J$113)\n+($K529*'fnd base rates'!J$114)\n+($M529*'fnd base rates'!J$116)\n+($N529*'fnd base rates'!J$117)\n+($O529*'fnd base rates'!J$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,10)))\n*$R529","v":260.01},{"$f":"(($D529*'fnd base rates'!K$107)\n+($E529*'fnd base rates'!K$108)\n+($F529*'fnd base rates'!K$109)\n+($G529*'fnd base rates'!K$110)\n+($H529*'fnd base rates'!K$111)\n+($I529*'fnd base rates'!K$112)\n+($J529*'fnd base rates'!K$113)\n+($K529*'fnd base rates'!K$114)\n+($M529*'fnd base rates'!K$116)\n+($N529*'fnd base rates'!K$117)\n+($O529*'fnd base rates'!K$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,11)))\n*$R529","v":1236.7176399999998},{"$f":"(($D529*'fnd base rates'!L$107)\n+($E529*'fnd base rates'!L$108)\n+($F529*'fnd base rates'!L$109)\n+($G529*'fnd base rates'!L$110)\n+($H529*'fnd base rates'!L$111)\n+($I529*'fnd base rates'!L$112)\n+($J529*'fnd base rates'!L$113)\n+($K529*'fnd base rates'!L$114)\n+($M529*'fnd base rates'!L$116)\n+($N529*'fnd base rates'!L$117)\n+($O529*'fnd base rates'!L$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D529*'fnd base rates'!M$107)\n+($E529*'fnd base rates'!M$108)\n+($F529*'fnd base rates'!M$109)\n+($G529*'fnd base rates'!M$110)\n+($H529*'fnd base rates'!M$111)\n+($I529*'fnd base rates'!M$112)\n+($J529*'fnd base rates'!M$113)\n+($K529*'fnd base rates'!M$114)\n+($M529*'fnd base rates'!M$116)\n+($N529*'fnd base rates'!M$117)\n+($O529*'fnd base rates'!M$118)\n+($P529*VLOOKUP($S529+12,rate_basefnd,13)))","v":0},10331.643680000001,null,474097615,"474","097","615",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[474,474097616,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D530","v":0},{"$f":"'fnd enro'!E530","v":0},{"$f":"'fnd enro'!F530","v":0},{"$f":"'fnd enro'!G530","v":0},{"$f":"'fnd enro'!H530","v":0},{"$f":"'fnd enro'!I530","v":1},{"$f":"'fnd enro'!J530","v":0},{"$f":"'fnd enro'!K530","v":3.9E-2},{"$f":"'fnd enro'!L530","v":0},{"$f":"'fnd enro'!M530","v":0},{"$f":"'fnd enro'!N530","v":0},{"$f":"'fnd enro'!O530","v":0},{"$f":"'fnd enro'!P530","v":1},{"$f":"'fnd enro'!R530","v":1},1,{"$f":"VALUE('fnd enro'!Q530)","v":7},null,{"$f":"(($D530*'fnd base rates'!C$107)\n+($E530*'fnd base rates'!C$108)\n+($F530*'fnd base rates'!C$109)\n+($G530*'fnd base rates'!C$110)\n+($H530*'fnd base rates'!C$111)\n+($I530*'fnd base rates'!C$112)\n+($J530*'fnd base rates'!C$113)\n+($K530*'fnd base rates'!C$114)\n+($M530*'fnd base rates'!C$116)\n+($N530*'fnd base rates'!C$117)\n+($O530*'fnd base rates'!C$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,3)))\n*$R530","v":636.53163000000006},{"$f":"(($D530*'fnd base rates'!D$107)\n+($E530*'fnd base rates'!D$108)\n+($F530*'fnd base rates'!D$109)\n+($G530*'fnd base rates'!D$110)\n+($H530*'fnd base rates'!D$111)\n+($I530*'fnd base rates'!D$112)\n+($J530*'fnd base rates'!D$113)\n+($K530*'fnd base rates'!D$114)\n+($M530*'fnd base rates'!D$116)\n+($N530*'fnd base rates'!D$117)\n+($O530*'fnd base rates'!D$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,4)))\n*$R530","v":1153.46},{"$f":"(($D530*'fnd base rates'!E$107)\n+($E530*'fnd base rates'!E$108)\n+($F530*'fnd base rates'!E$109)\n+($G530*'fnd base rates'!E$110)\n+($H530*'fnd base rates'!E$111)\n+($I530*'fnd base rates'!E$112)\n+($J530*'fnd base rates'!E$113)\n+($K530*'fnd base rates'!E$114)\n+($M530*'fnd base rates'!E$116)\n+($N530*'fnd base rates'!E$117)\n+($O530*'fnd base rates'!E$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,5)))\n*$R530","v":8592.5999200000006},{"$f":"(($D530*'fnd base rates'!F$107)\n+($E530*'fnd base rates'!F$108)\n+($F530*'fnd base rates'!F$109)\n+($G530*'fnd base rates'!F$110)\n+($H530*'fnd base rates'!F$111)\n+($I530*'fnd base rates'!F$112)\n+($J530*'fnd base rates'!F$113)\n+($K530*'fnd base rates'!F$114)\n+($M530*'fnd base rates'!F$116)\n+($N530*'fnd base rates'!F$117)\n+($O530*'fnd base rates'!F$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,6)))\n*$R530","v":930.55725000000007},{"$f":"(($D530*'fnd base rates'!G$107)\n+($E530*'fnd base rates'!G$108)\n+($F530*'fnd base rates'!G$109)\n+($G530*'fnd base rates'!G$110)\n+($H530*'fnd base rates'!G$111)\n+($I530*'fnd base rates'!G$112)\n+($J530*'fnd base rates'!G$113)\n+($K530*'fnd base rates'!G$114)\n+($M530*'fnd base rates'!G$116)\n+($N530*'fnd base rates'!G$117)\n+($O530*'fnd base rates'!G$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,7)))\n*$R530","v":339.08609000000001},{"$f":"(($D530*'fnd base rates'!H$107)\n+($E530*'fnd base rates'!H$108)\n+($F530*'fnd base rates'!H$109)\n+($G530*'fnd base rates'!H$110)\n+($H530*'fnd base rates'!H$111)\n+($I530*'fnd base rates'!H$112)\n+($J530*'fnd base rates'!H$113)\n+($K530*'fnd base rates'!H$114)\n+($M530*'fnd base rates'!H$116)\n+($N530*'fnd base rates'!H$117)\n+($O530*'fnd base rates'!H$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D530*'fnd base rates'!I$107)\n+($E530*'fnd base rates'!I$108)\n+($F530*'fnd base rates'!I$109)\n+($G530*'fnd base rates'!I$110)\n+($H530*'fnd base rates'!I$111)\n+($I530*'fnd base rates'!I$112)\n+($J530*'fnd base rates'!I$113)\n+($K530*'fnd base rates'!I$114)\n+($M530*'fnd base rates'!I$116)\n+($N530*'fnd base rates'!I$117)\n+($O530*'fnd base rates'!I$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,9)))\n*$R530","v":585.03},{"$f":"(($D530*'fnd base rates'!J$107)\n+($E530*'fnd base rates'!J$108)\n+($F530*'fnd base rates'!J$109)\n+($G530*'fnd base rates'!J$110)\n+($H530*'fnd base rates'!J$111)\n+($I530*'fnd base rates'!J$112)\n+($J530*'fnd base rates'!J$113)\n+($K530*'fnd base rates'!J$114)\n+($M530*'fnd base rates'!J$116)\n+($N530*'fnd base rates'!J$117)\n+($O530*'fnd base rates'!J$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,10)))\n*$R530","v":1326.62},{"$f":"(($D530*'fnd base rates'!K$107)\n+($E530*'fnd base rates'!K$108)\n+($F530*'fnd base rates'!K$109)\n+($G530*'fnd base rates'!K$110)\n+($H530*'fnd base rates'!K$111)\n+($I530*'fnd base rates'!K$112)\n+($J530*'fnd base rates'!K$113)\n+($K530*'fnd base rates'!K$114)\n+($M530*'fnd base rates'!K$116)\n+($N530*'fnd base rates'!K$117)\n+($O530*'fnd base rates'!K$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,11)))\n*$R530","v":1203.1776399999999},{"$f":"(($D530*'fnd base rates'!L$107)\n+($E530*'fnd base rates'!L$108)\n+($F530*'fnd base rates'!L$109)\n+($G530*'fnd base rates'!L$110)\n+($H530*'fnd base rates'!L$111)\n+($I530*'fnd base rates'!L$112)\n+($J530*'fnd base rates'!L$113)\n+($K530*'fnd base rates'!L$114)\n+($M530*'fnd base rates'!L$116)\n+($N530*'fnd base rates'!L$117)\n+($O530*'fnd base rates'!L$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D530*'fnd base rates'!M$107)\n+($E530*'fnd base rates'!M$108)\n+($F530*'fnd base rates'!M$109)\n+($G530*'fnd base rates'!M$110)\n+($H530*'fnd base rates'!M$111)\n+($I530*'fnd base rates'!M$112)\n+($J530*'fnd base rates'!M$113)\n+($K530*'fnd base rates'!M$114)\n+($M530*'fnd base rates'!M$116)\n+($N530*'fnd base rates'!M$117)\n+($O530*'fnd base rates'!M$118)\n+($P530*VLOOKUP($S530+12,rate_basefnd,13)))","v":0},17757.043680000002,null,474097616,"474","097","616",1,1,17757.043680000002,17757,0,17757,null,null,null,null,null,17746,0,17746,11,17757]
[474,474097620,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D531","v":0},{"$f":"'fnd enro'!E531","v":0},{"$f":"'fnd enro'!F531","v":0},{"$f":"'fnd enro'!G531","v":0},{"$f":"'fnd enro'!H531","v":2},{"$f":"'fnd enro'!I531","v":1},{"$f":"'fnd enro'!J531","v":0},{"$f":"'fnd enro'!K531","v":0.11700000000000001},{"$f":"'fnd enro'!L531","v":0},{"$f":"'fnd enro'!M531","v":0},{"$f":"'fnd enro'!N531","v":0},{"$f":"'fnd enro'!O531","v":0},{"$f":"'fnd enro'!P531","v":1},{"$f":"'fnd enro'!R531","v":3},1,{"$f":"VALUE('fnd enro'!Q531)","v":4},null,{"$f":"(($D531*'fnd base rates'!C$107)\n+($E531*'fnd base rates'!C$108)\n+($F531*'fnd base rates'!C$109)\n+($G531*'fnd base rates'!C$110)\n+($H531*'fnd base rates'!C$111)\n+($I531*'fnd base rates'!C$112)\n+($J531*'fnd base rates'!C$113)\n+($K531*'fnd base rates'!C$114)\n+($M531*'fnd base rates'!C$116)\n+($N531*'fnd base rates'!C$117)\n+($O531*'fnd base rates'!C$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,3)))\n*$R531","v":1747.2448899999999},{"$f":"(($D531*'fnd base rates'!D$107)\n+($E531*'fnd base rates'!D$108)\n+($F531*'fnd base rates'!D$109)\n+($G531*'fnd base rates'!D$110)\n+($H531*'fnd base rates'!D$111)\n+($I531*'fnd base rates'!D$112)\n+($J531*'fnd base rates'!D$113)\n+($K531*'fnd base rates'!D$114)\n+($M531*'fnd base rates'!D$116)\n+($N531*'fnd base rates'!D$117)\n+($O531*'fnd base rates'!D$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,4)))\n*$R531","v":2691.24},{"$f":"(($D531*'fnd base rates'!E$107)\n+($E531*'fnd base rates'!E$108)\n+($F531*'fnd base rates'!E$109)\n+($G531*'fnd base rates'!E$110)\n+($H531*'fnd base rates'!E$111)\n+($I531*'fnd base rates'!E$112)\n+($J531*'fnd base rates'!E$113)\n+($K531*'fnd base rates'!E$114)\n+($M531*'fnd base rates'!E$116)\n+($N531*'fnd base rates'!E$117)\n+($O531*'fnd base rates'!E$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,5)))\n*$R531","v":15233.119760000001},{"$f":"(($D531*'fnd base rates'!F$107)\n+($E531*'fnd base rates'!F$108)\n+($F531*'fnd base rates'!F$109)\n+($G531*'fnd base rates'!F$110)\n+($H531*'fnd base rates'!F$111)\n+($I531*'fnd base rates'!F$112)\n+($J531*'fnd base rates'!F$113)\n+($K531*'fnd base rates'!F$114)\n+($M531*'fnd base rates'!F$116)\n+($N531*'fnd base rates'!F$117)\n+($O531*'fnd base rates'!F$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,6)))\n*$R531","v":3018.4317500000002},{"$f":"(($D531*'fnd base rates'!G$107)\n+($E531*'fnd base rates'!G$108)\n+($F531*'fnd base rates'!G$109)\n+($G531*'fnd base rates'!G$110)\n+($H531*'fnd base rates'!G$111)\n+($I531*'fnd base rates'!G$112)\n+($J531*'fnd base rates'!G$113)\n+($K531*'fnd base rates'!G$114)\n+($M531*'fnd base rates'!G$116)\n+($N531*'fnd base rates'!G$117)\n+($O531*'fnd base rates'!G$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,7)))\n*$R531","v":662.53827000000001},{"$f":"(($D531*'fnd base rates'!H$107)\n+($E531*'fnd base rates'!H$108)\n+($F531*'fnd base rates'!H$109)\n+($G531*'fnd base rates'!H$110)\n+($H531*'fnd base rates'!H$111)\n+($I531*'fnd base rates'!H$112)\n+($J531*'fnd base rates'!H$113)\n+($K531*'fnd base rates'!H$114)\n+($M531*'fnd base rates'!H$116)\n+($N531*'fnd base rates'!H$117)\n+($O531*'fnd base rates'!H$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,8)))","v":1981.0929900000001},{"$f":"(($D531*'fnd base rates'!I$107)\n+($E531*'fnd base rates'!I$108)\n+($F531*'fnd base rates'!I$109)\n+($G531*'fnd base rates'!I$110)\n+($H531*'fnd base rates'!I$111)\n+($I531*'fnd base rates'!I$112)\n+($J531*'fnd base rates'!I$113)\n+($K531*'fnd base rates'!I$114)\n+($M531*'fnd base rates'!I$116)\n+($N531*'fnd base rates'!I$117)\n+($O531*'fnd base rates'!I$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,9)))\n*$R531","v":1342.7800000000002},{"$f":"(($D531*'fnd base rates'!J$107)\n+($E531*'fnd base rates'!J$108)\n+($F531*'fnd base rates'!J$109)\n+($G531*'fnd base rates'!J$110)\n+($H531*'fnd base rates'!J$111)\n+($I531*'fnd base rates'!J$112)\n+($J531*'fnd base rates'!J$113)\n+($K531*'fnd base rates'!J$114)\n+($M531*'fnd base rates'!J$116)\n+($N531*'fnd base rates'!J$117)\n+($O531*'fnd base rates'!J$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,10)))\n*$R531","v":1720.8400000000001},{"$f":"(($D531*'fnd base rates'!K$107)\n+($E531*'fnd base rates'!K$108)\n+($F531*'fnd base rates'!K$109)\n+($G531*'fnd base rates'!K$110)\n+($H531*'fnd base rates'!K$111)\n+($I531*'fnd base rates'!K$112)\n+($J531*'fnd base rates'!K$113)\n+($K531*'fnd base rates'!K$114)\n+($M531*'fnd base rates'!K$116)\n+($N531*'fnd base rates'!K$117)\n+($O531*'fnd base rates'!K$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,11)))\n*$R531","v":3676.6129199999996},{"$f":"(($D531*'fnd base rates'!L$107)\n+($E531*'fnd base rates'!L$108)\n+($F531*'fnd base rates'!L$109)\n+($G531*'fnd base rates'!L$110)\n+($H531*'fnd base rates'!L$111)\n+($I531*'fnd base rates'!L$112)\n+($J531*'fnd base rates'!L$113)\n+($K531*'fnd base rates'!L$114)\n+($M531*'fnd base rates'!L$116)\n+($N531*'fnd base rates'!L$117)\n+($O531*'fnd base rates'!L$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,12)))","v":5392.3104599999997},{"$f":"(($D531*'fnd base rates'!M$107)\n+($E531*'fnd base rates'!M$108)\n+($F531*'fnd base rates'!M$109)\n+($G531*'fnd base rates'!M$110)\n+($H531*'fnd base rates'!M$111)\n+($I531*'fnd base rates'!M$112)\n+($J531*'fnd base rates'!M$113)\n+($K531*'fnd base rates'!M$114)\n+($M531*'fnd base rates'!M$116)\n+($N531*'fnd base rates'!M$117)\n+($O531*'fnd base rates'!M$118)\n+($P531*VLOOKUP($S531+12,rate_basefnd,13)))","v":0},37466.211040000002,null,474097620,"474","097","620",1,3,37466.211040000002,12489,0,12489,null,null,null,null,null,12486,0,12486,3,12489]
[474,474097720,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D532","v":0},{"$f":"'fnd enro'!E532","v":0},{"$f":"'fnd enro'!F532","v":0},{"$f":"'fnd enro'!G532","v":0},{"$f":"'fnd enro'!H532","v":1},{"$f":"'fnd enro'!I532","v":5},{"$f":"'fnd enro'!J532","v":0},{"$f":"'fnd enro'!K532","v":0.23400000000000001},{"$f":"'fnd enro'!L532","v":0},{"$f":"'fnd enro'!M532","v":0},{"$f":"'fnd enro'!N532","v":0},{"$f":"'fnd enro'!O532","v":0},{"$f":"'fnd enro'!P532","v":2},{"$f":"'fnd enro'!R532","v":6},1,{"$f":"VALUE('fnd enro'!Q532)","v":8},null,{"$f":"(($D532*'fnd base rates'!C$107)\n+($E532*'fnd base rates'!C$108)\n+($F532*'fnd base rates'!C$109)\n+($G532*'fnd base rates'!C$110)\n+($H532*'fnd base rates'!C$111)\n+($I532*'fnd base rates'!C$112)\n+($J532*'fnd base rates'!C$113)\n+($K532*'fnd base rates'!C$114)\n+($M532*'fnd base rates'!C$116)\n+($N532*'fnd base rates'!C$117)\n+($O532*'fnd base rates'!C$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,3)))\n*$R532","v":3529.9697799999999},{"$f":"(($D532*'fnd base rates'!D$107)\n+($E532*'fnd base rates'!D$108)\n+($F532*'fnd base rates'!D$109)\n+($G532*'fnd base rates'!D$110)\n+($H532*'fnd base rates'!D$111)\n+($I532*'fnd base rates'!D$112)\n+($J532*'fnd base rates'!D$113)\n+($K532*'fnd base rates'!D$114)\n+($M532*'fnd base rates'!D$116)\n+($N532*'fnd base rates'!D$117)\n+($O532*'fnd base rates'!D$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,4)))\n*$R532","v":5550.56},{"$f":"(($D532*'fnd base rates'!E$107)\n+($E532*'fnd base rates'!E$108)\n+($F532*'fnd base rates'!E$109)\n+($G532*'fnd base rates'!E$110)\n+($H532*'fnd base rates'!E$111)\n+($I532*'fnd base rates'!E$112)\n+($J532*'fnd base rates'!E$113)\n+($K532*'fnd base rates'!E$114)\n+($M532*'fnd base rates'!E$116)\n+($N532*'fnd base rates'!E$117)\n+($O532*'fnd base rates'!E$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,5)))\n*$R532","v":36661.309520000003},{"$f":"(($D532*'fnd base rates'!F$107)\n+($E532*'fnd base rates'!F$108)\n+($F532*'fnd base rates'!F$109)\n+($G532*'fnd base rates'!F$110)\n+($H532*'fnd base rates'!F$111)\n+($I532*'fnd base rates'!F$112)\n+($J532*'fnd base rates'!F$113)\n+($K532*'fnd base rates'!F$114)\n+($M532*'fnd base rates'!F$116)\n+($N532*'fnd base rates'!F$117)\n+($O532*'fnd base rates'!F$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,6)))\n*$R532","v":5696.7235000000001},{"$f":"(($D532*'fnd base rates'!G$107)\n+($E532*'fnd base rates'!G$108)\n+($F532*'fnd base rates'!G$109)\n+($G532*'fnd base rates'!G$110)\n+($H532*'fnd base rates'!G$111)\n+($I532*'fnd base rates'!G$112)\n+($J532*'fnd base rates'!G$113)\n+($K532*'fnd base rates'!G$114)\n+($M532*'fnd base rates'!G$116)\n+($N532*'fnd base rates'!G$117)\n+($O532*'fnd base rates'!G$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,7)))\n*$R532","v":1390.36654},{"$f":"(($D532*'fnd base rates'!H$107)\n+($E532*'fnd base rates'!H$108)\n+($F532*'fnd base rates'!H$109)\n+($G532*'fnd base rates'!H$110)\n+($H532*'fnd base rates'!H$111)\n+($I532*'fnd base rates'!H$112)\n+($J532*'fnd base rates'!H$113)\n+($K532*'fnd base rates'!H$114)\n+($M532*'fnd base rates'!H$116)\n+($N532*'fnd base rates'!H$117)\n+($O532*'fnd base rates'!H$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,8)))","v":4929.4559799999997},{"$f":"(($D532*'fnd base rates'!I$107)\n+($E532*'fnd base rates'!I$108)\n+($F532*'fnd base rates'!I$109)\n+($G532*'fnd base rates'!I$110)\n+($H532*'fnd base rates'!I$111)\n+($I532*'fnd base rates'!I$112)\n+($J532*'fnd base rates'!I$113)\n+($K532*'fnd base rates'!I$114)\n+($M532*'fnd base rates'!I$116)\n+($N532*'fnd base rates'!I$117)\n+($O532*'fnd base rates'!I$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,9)))\n*$R532","v":2914.3900000000003},{"$f":"(($D532*'fnd base rates'!J$107)\n+($E532*'fnd base rates'!J$108)\n+($F532*'fnd base rates'!J$109)\n+($G532*'fnd base rates'!J$110)\n+($H532*'fnd base rates'!J$111)\n+($I532*'fnd base rates'!J$112)\n+($J532*'fnd base rates'!J$113)\n+($K532*'fnd base rates'!J$114)\n+($M532*'fnd base rates'!J$116)\n+($N532*'fnd base rates'!J$117)\n+($O532*'fnd base rates'!J$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,10)))\n*$R532","v":4805.6000000000004},{"$f":"(($D532*'fnd base rates'!K$107)\n+($E532*'fnd base rates'!K$108)\n+($F532*'fnd base rates'!K$109)\n+($G532*'fnd base rates'!K$110)\n+($H532*'fnd base rates'!K$111)\n+($I532*'fnd base rates'!K$112)\n+($J532*'fnd base rates'!K$113)\n+($K532*'fnd base rates'!K$114)\n+($M532*'fnd base rates'!K$116)\n+($N532*'fnd base rates'!K$117)\n+($O532*'fnd base rates'!K$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,11)))\n*$R532","v":7252.6058399999993},{"$f":"(($D532*'fnd base rates'!L$107)\n+($E532*'fnd base rates'!L$108)\n+($F532*'fnd base rates'!L$109)\n+($G532*'fnd base rates'!L$110)\n+($H532*'fnd base rates'!L$111)\n+($I532*'fnd base rates'!L$112)\n+($J532*'fnd base rates'!L$113)\n+($K532*'fnd base rates'!L$114)\n+($M532*'fnd base rates'!L$116)\n+($N532*'fnd base rates'!L$117)\n+($O532*'fnd base rates'!L$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,12)))","v":10553.06092},{"$f":"(($D532*'fnd base rates'!M$107)\n+($E532*'fnd base rates'!M$108)\n+($F532*'fnd base rates'!M$109)\n+($G532*'fnd base rates'!M$110)\n+($H532*'fnd base rates'!M$111)\n+($I532*'fnd base rates'!M$112)\n+($J532*'fnd base rates'!M$113)\n+($K532*'fnd base rates'!M$114)\n+($M532*'fnd base rates'!M$116)\n+($N532*'fnd base rates'!M$117)\n+($O532*'fnd base rates'!M$118)\n+($P532*VLOOKUP($S532+12,rate_basefnd,13)))","v":0},83284.042080000014,null,474097720,"474","097","720",1,6,83284.042080000014,13881,0,13881,null,null,null,null,null,13877,0,13877,4,13881]
[474,474097725,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D533","v":0},{"$f":"'fnd enro'!E533","v":0},{"$f":"'fnd enro'!F533","v":0},{"$f":"'fnd enro'!G533","v":0},{"$f":"'fnd enro'!H533","v":0},{"$f":"'fnd enro'!I533","v":1},{"$f":"'fnd enro'!J533","v":0},{"$f":"'fnd enro'!K533","v":3.9E-2},{"$f":"'fnd enro'!L533","v":0},{"$f":"'fnd enro'!M533","v":0},{"$f":"'fnd enro'!N533","v":0},{"$f":"'fnd enro'!O533","v":0},{"$f":"'fnd enro'!P533","v":1},{"$f":"'fnd enro'!R533","v":1},1,{"$f":"VALUE('fnd enro'!Q533)","v":3},null,{"$f":"(($D533*'fnd base rates'!C$107)\n+($E533*'fnd base rates'!C$108)\n+($F533*'fnd base rates'!C$109)\n+($G533*'fnd base rates'!C$110)\n+($H533*'fnd base rates'!C$111)\n+($I533*'fnd base rates'!C$112)\n+($J533*'fnd base rates'!C$113)\n+($K533*'fnd base rates'!C$114)\n+($M533*'fnd base rates'!C$116)\n+($N533*'fnd base rates'!C$117)\n+($O533*'fnd base rates'!C$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,3)))\n*$R533","v":621.59163000000001},{"$f":"(($D533*'fnd base rates'!D$107)\n+($E533*'fnd base rates'!D$108)\n+($F533*'fnd base rates'!D$109)\n+($G533*'fnd base rates'!D$110)\n+($H533*'fnd base rates'!D$111)\n+($I533*'fnd base rates'!D$112)\n+($J533*'fnd base rates'!D$113)\n+($K533*'fnd base rates'!D$114)\n+($M533*'fnd base rates'!D$116)\n+($N533*'fnd base rates'!D$117)\n+($O533*'fnd base rates'!D$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,4)))\n*$R533","v":1082.73},{"$f":"(($D533*'fnd base rates'!E$107)\n+($E533*'fnd base rates'!E$108)\n+($F533*'fnd base rates'!E$109)\n+($G533*'fnd base rates'!E$110)\n+($H533*'fnd base rates'!E$111)\n+($I533*'fnd base rates'!E$112)\n+($J533*'fnd base rates'!E$113)\n+($K533*'fnd base rates'!E$114)\n+($M533*'fnd base rates'!E$116)\n+($N533*'fnd base rates'!E$117)\n+($O533*'fnd base rates'!E$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,5)))\n*$R533","v":7902.0399200000002},{"$f":"(($D533*'fnd base rates'!F$107)\n+($E533*'fnd base rates'!F$108)\n+($F533*'fnd base rates'!F$109)\n+($G533*'fnd base rates'!F$110)\n+($H533*'fnd base rates'!F$111)\n+($I533*'fnd base rates'!F$112)\n+($J533*'fnd base rates'!F$113)\n+($K533*'fnd base rates'!F$114)\n+($M533*'fnd base rates'!F$116)\n+($N533*'fnd base rates'!F$117)\n+($O533*'fnd base rates'!F$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,6)))\n*$R533","v":930.55725000000007},{"$f":"(($D533*'fnd base rates'!G$107)\n+($E533*'fnd base rates'!G$108)\n+($F533*'fnd base rates'!G$109)\n+($G533*'fnd base rates'!G$110)\n+($H533*'fnd base rates'!G$111)\n+($I533*'fnd base rates'!G$112)\n+($J533*'fnd base rates'!G$113)\n+($K533*'fnd base rates'!G$114)\n+($M533*'fnd base rates'!G$116)\n+($N533*'fnd base rates'!G$117)\n+($O533*'fnd base rates'!G$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,7)))\n*$R533","v":305.59609},{"$f":"(($D533*'fnd base rates'!H$107)\n+($E533*'fnd base rates'!H$108)\n+($F533*'fnd base rates'!H$109)\n+($G533*'fnd base rates'!H$110)\n+($H533*'fnd base rates'!H$111)\n+($I533*'fnd base rates'!H$112)\n+($J533*'fnd base rates'!H$113)\n+($K533*'fnd base rates'!H$114)\n+($M533*'fnd base rates'!H$116)\n+($N533*'fnd base rates'!H$117)\n+($O533*'fnd base rates'!H$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,8)))","v":886.07433000000003},{"$f":"(($D533*'fnd base rates'!I$107)\n+($E533*'fnd base rates'!I$108)\n+($F533*'fnd base rates'!I$109)\n+($G533*'fnd base rates'!I$110)\n+($H533*'fnd base rates'!I$111)\n+($I533*'fnd base rates'!I$112)\n+($J533*'fnd base rates'!I$113)\n+($K533*'fnd base rates'!I$114)\n+($M533*'fnd base rates'!I$116)\n+($N533*'fnd base rates'!I$117)\n+($O533*'fnd base rates'!I$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,9)))\n*$R533","v":557.06000000000006},{"$f":"(($D533*'fnd base rates'!J$107)\n+($E533*'fnd base rates'!J$108)\n+($F533*'fnd base rates'!J$109)\n+($G533*'fnd base rates'!J$110)\n+($H533*'fnd base rates'!J$111)\n+($I533*'fnd base rates'!J$112)\n+($J533*'fnd base rates'!J$113)\n+($K533*'fnd base rates'!J$114)\n+($M533*'fnd base rates'!J$116)\n+($N533*'fnd base rates'!J$117)\n+($O533*'fnd base rates'!J$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,10)))\n*$R533","v":1181.3200000000002},{"$f":"(($D533*'fnd base rates'!K$107)\n+($E533*'fnd base rates'!K$108)\n+($F533*'fnd base rates'!K$109)\n+($G533*'fnd base rates'!K$110)\n+($H533*'fnd base rates'!K$111)\n+($I533*'fnd base rates'!K$112)\n+($J533*'fnd base rates'!K$113)\n+($K533*'fnd base rates'!K$114)\n+($M533*'fnd base rates'!K$116)\n+($N533*'fnd base rates'!K$117)\n+($O533*'fnd base rates'!K$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,11)))\n*$R533","v":1203.1776399999999},{"$f":"(($D533*'fnd base rates'!L$107)\n+($E533*'fnd base rates'!L$108)\n+($F533*'fnd base rates'!L$109)\n+($G533*'fnd base rates'!L$110)\n+($H533*'fnd base rates'!L$111)\n+($I533*'fnd base rates'!L$112)\n+($J533*'fnd base rates'!L$113)\n+($K533*'fnd base rates'!L$114)\n+($M533*'fnd base rates'!L$116)\n+($N533*'fnd base rates'!L$117)\n+($O533*'fnd base rates'!L$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,12)))","v":1984.8368200000002},{"$f":"(($D533*'fnd base rates'!M$107)\n+($E533*'fnd base rates'!M$108)\n+($F533*'fnd base rates'!M$109)\n+($G533*'fnd base rates'!M$110)\n+($H533*'fnd base rates'!M$111)\n+($I533*'fnd base rates'!M$112)\n+($J533*'fnd base rates'!M$113)\n+($K533*'fnd base rates'!M$114)\n+($M533*'fnd base rates'!M$116)\n+($N533*'fnd base rates'!M$117)\n+($O533*'fnd base rates'!M$118)\n+($P533*VLOOKUP($S533+12,rate_basefnd,13)))","v":0},16654.983679999998,null,474097725,"474","097","725",1,1,16654.983679999998,16655,0,16655,null,null,null,null,null,16646,0,16646,9,16655]
[474,474097735,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D534","v":0},{"$f":"'fnd enro'!E534","v":0},{"$f":"'fnd enro'!F534","v":0},{"$f":"'fnd enro'!G534","v":0},{"$f":"'fnd enro'!H534","v":1},{"$f":"'fnd enro'!I534","v":8},{"$f":"'fnd enro'!J534","v":0},{"$f":"'fnd enro'!K534","v":0.35099999999999998},{"$f":"'fnd enro'!L534","v":0},{"$f":"'fnd enro'!M534","v":0},{"$f":"'fnd enro'!N534","v":0},{"$f":"'fnd enro'!O534","v":0},{"$f":"'fnd enro'!P534","v":5},{"$f":"'fnd enro'!R534","v":9},1,{"$f":"VALUE('fnd enro'!Q534)","v":6},null,{"$f":"(($D534*'fnd base rates'!C$107)\n+($E534*'fnd base rates'!C$108)\n+($F534*'fnd base rates'!C$109)\n+($G534*'fnd base rates'!C$110)\n+($H534*'fnd base rates'!C$111)\n+($I534*'fnd base rates'!C$112)\n+($J534*'fnd base rates'!C$113)\n+($K534*'fnd base rates'!C$114)\n+($M534*'fnd base rates'!C$116)\n+($N534*'fnd base rates'!C$117)\n+($O534*'fnd base rates'!C$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,3)))\n*$R534","v":5405.8446699999995},{"$f":"(($D534*'fnd base rates'!D$107)\n+($E534*'fnd base rates'!D$108)\n+($F534*'fnd base rates'!D$109)\n+($G534*'fnd base rates'!D$110)\n+($H534*'fnd base rates'!D$111)\n+($I534*'fnd base rates'!D$112)\n+($J534*'fnd base rates'!D$113)\n+($K534*'fnd base rates'!D$114)\n+($M534*'fnd base rates'!D$116)\n+($N534*'fnd base rates'!D$117)\n+($O534*'fnd base rates'!D$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,4)))\n*$R534","v":8851.39},{"$f":"(($D534*'fnd base rates'!E$107)\n+($E534*'fnd base rates'!E$108)\n+($F534*'fnd base rates'!E$109)\n+($G534*'fnd base rates'!E$110)\n+($H534*'fnd base rates'!E$111)\n+($I534*'fnd base rates'!E$112)\n+($J534*'fnd base rates'!E$113)\n+($K534*'fnd base rates'!E$114)\n+($M534*'fnd base rates'!E$116)\n+($N534*'fnd base rates'!E$117)\n+($O534*'fnd base rates'!E$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,5)))\n*$R534","v":60881.329279999998},{"$f":"(($D534*'fnd base rates'!F$107)\n+($E534*'fnd base rates'!F$108)\n+($F534*'fnd base rates'!F$109)\n+($G534*'fnd base rates'!F$110)\n+($H534*'fnd base rates'!F$111)\n+($I534*'fnd base rates'!F$112)\n+($J534*'fnd base rates'!F$113)\n+($K534*'fnd base rates'!F$114)\n+($M534*'fnd base rates'!F$116)\n+($N534*'fnd base rates'!F$117)\n+($O534*'fnd base rates'!F$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,6)))\n*$R534","v":8488.3952499999996},{"$f":"(($D534*'fnd base rates'!G$107)\n+($E534*'fnd base rates'!G$108)\n+($F534*'fnd base rates'!G$109)\n+($G534*'fnd base rates'!G$110)\n+($H534*'fnd base rates'!G$111)\n+($I534*'fnd base rates'!G$112)\n+($J534*'fnd base rates'!G$113)\n+($K534*'fnd base rates'!G$114)\n+($M534*'fnd base rates'!G$116)\n+($N534*'fnd base rates'!G$117)\n+($O534*'fnd base rates'!G$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,7)))\n*$R534","v":2332.0248099999999},{"$f":"(($D534*'fnd base rates'!H$107)\n+($E534*'fnd base rates'!H$108)\n+($F534*'fnd base rates'!H$109)\n+($G534*'fnd base rates'!H$110)\n+($H534*'fnd base rates'!H$111)\n+($I534*'fnd base rates'!H$112)\n+($J534*'fnd base rates'!H$113)\n+($K534*'fnd base rates'!H$114)\n+($M534*'fnd base rates'!H$116)\n+($N534*'fnd base rates'!H$117)\n+($O534*'fnd base rates'!H$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,8)))","v":7591.5289700000003},{"$f":"(($D534*'fnd base rates'!I$107)\n+($E534*'fnd base rates'!I$108)\n+($F534*'fnd base rates'!I$109)\n+($G534*'fnd base rates'!I$110)\n+($H534*'fnd base rates'!I$111)\n+($I534*'fnd base rates'!I$112)\n+($J534*'fnd base rates'!I$113)\n+($K534*'fnd base rates'!I$114)\n+($M534*'fnd base rates'!I$116)\n+($N534*'fnd base rates'!I$117)\n+($O534*'fnd base rates'!I$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,9)))\n*$R534","v":4606.3600000000006},{"$f":"(($D534*'fnd base rates'!J$107)\n+($E534*'fnd base rates'!J$108)\n+($F534*'fnd base rates'!J$109)\n+($G534*'fnd base rates'!J$110)\n+($H534*'fnd base rates'!J$111)\n+($I534*'fnd base rates'!J$112)\n+($J534*'fnd base rates'!J$113)\n+($K534*'fnd base rates'!J$114)\n+($M534*'fnd base rates'!J$116)\n+($N534*'fnd base rates'!J$117)\n+($O534*'fnd base rates'!J$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,10)))\n*$R534","v":8457.6700000000019},{"$f":"(($D534*'fnd base rates'!K$107)\n+($E534*'fnd base rates'!K$108)\n+($F534*'fnd base rates'!K$109)\n+($G534*'fnd base rates'!K$110)\n+($H534*'fnd base rates'!K$111)\n+($I534*'fnd base rates'!K$112)\n+($J534*'fnd base rates'!K$113)\n+($K534*'fnd base rates'!K$114)\n+($M534*'fnd base rates'!K$116)\n+($N534*'fnd base rates'!K$117)\n+($O534*'fnd base rates'!K$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,11)))\n*$R534","v":10862.138759999998},{"$f":"(($D534*'fnd base rates'!L$107)\n+($E534*'fnd base rates'!L$108)\n+($F534*'fnd base rates'!L$109)\n+($G534*'fnd base rates'!L$110)\n+($H534*'fnd base rates'!L$111)\n+($I534*'fnd base rates'!L$112)\n+($J534*'fnd base rates'!L$113)\n+($K534*'fnd base rates'!L$114)\n+($M534*'fnd base rates'!L$116)\n+($N534*'fnd base rates'!L$117)\n+($O534*'fnd base rates'!L$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,12)))","v":16592.37138},{"$f":"(($D534*'fnd base rates'!M$107)\n+($E534*'fnd base rates'!M$108)\n+($F534*'fnd base rates'!M$109)\n+($G534*'fnd base rates'!M$110)\n+($H534*'fnd base rates'!M$111)\n+($I534*'fnd base rates'!M$112)\n+($J534*'fnd base rates'!M$113)\n+($K534*'fnd base rates'!M$114)\n+($M534*'fnd base rates'!M$116)\n+($N534*'fnd base rates'!M$117)\n+($O534*'fnd base rates'!M$118)\n+($P534*VLOOKUP($S534+12,rate_basefnd,13)))","v":0},134069.05312,null,474097735,"474","097","735",1,{"$f":"enro","v":9},134069.05312,14897,0,14897,null,null,null,null,null,14891,0,14891,6,14897]
[474,474097753,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D535","v":0},{"$f":"'fnd enro'!E535","v":0},{"$f":"'fnd enro'!F535","v":0},{"$f":"'fnd enro'!G535","v":0},{"$f":"'fnd enro'!H535","v":3},{"$f":"'fnd enro'!I535","v":0},{"$f":"'fnd enro'!J535","v":0},{"$f":"'fnd enro'!K535","v":0.11700000000000001},{"$f":"'fnd enro'!L535","v":0},{"$f":"'fnd enro'!M535","v":0},{"$f":"'fnd enro'!N535","v":0},{"$f":"'fnd enro'!O535","v":0},{"$f":"'fnd enro'!P535","v":2},{"$f":"'fnd enro'!R535","v":3},1,{"$f":"VALUE('fnd enro'!Q535)","v":7},null,{"$f":"(($D535*'fnd base rates'!C$107)\n+($E535*'fnd base rates'!C$108)\n+($F535*'fnd base rates'!C$109)\n+($G535*'fnd base rates'!C$110)\n+($H535*'fnd base rates'!C$111)\n+($I535*'fnd base rates'!C$112)\n+($J535*'fnd base rates'!C$113)\n+($K535*'fnd base rates'!C$114)\n+($M535*'fnd base rates'!C$116)\n+($N535*'fnd base rates'!C$117)\n+($O535*'fnd base rates'!C$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,3)))\n*$R535","v":1834.88489},{"$f":"(($D535*'fnd base rates'!D$107)\n+($E535*'fnd base rates'!D$108)\n+($F535*'fnd base rates'!D$109)\n+($G535*'fnd base rates'!D$110)\n+($H535*'fnd base rates'!D$111)\n+($I535*'fnd base rates'!D$112)\n+($J535*'fnd base rates'!D$113)\n+($K535*'fnd base rates'!D$114)\n+($M535*'fnd base rates'!D$116)\n+($N535*'fnd base rates'!D$117)\n+($O535*'fnd base rates'!D$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,4)))\n*$R535","v":3106.43},{"$f":"(($D535*'fnd base rates'!E$107)\n+($E535*'fnd base rates'!E$108)\n+($F535*'fnd base rates'!E$109)\n+($G535*'fnd base rates'!E$110)\n+($H535*'fnd base rates'!E$111)\n+($I535*'fnd base rates'!E$112)\n+($J535*'fnd base rates'!E$113)\n+($K535*'fnd base rates'!E$114)\n+($M535*'fnd base rates'!E$116)\n+($N535*'fnd base rates'!E$117)\n+($O535*'fnd base rates'!E$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,5)))\n*$R535","v":17768.209760000002},{"$f":"(($D535*'fnd base rates'!F$107)\n+($E535*'fnd base rates'!F$108)\n+($F535*'fnd base rates'!F$109)\n+($G535*'fnd base rates'!F$110)\n+($H535*'fnd base rates'!F$111)\n+($I535*'fnd base rates'!F$112)\n+($J535*'fnd base rates'!F$113)\n+($K535*'fnd base rates'!F$114)\n+($M535*'fnd base rates'!F$116)\n+($N535*'fnd base rates'!F$117)\n+($O535*'fnd base rates'!F$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,6)))\n*$R535","v":3131.8117499999998},{"$f":"(($D535*'fnd base rates'!G$107)\n+($E535*'fnd base rates'!G$108)\n+($F535*'fnd base rates'!G$109)\n+($G535*'fnd base rates'!G$110)\n+($H535*'fnd base rates'!G$111)\n+($I535*'fnd base rates'!G$112)\n+($J535*'fnd base rates'!G$113)\n+($K535*'fnd base rates'!G$114)\n+($M535*'fnd base rates'!G$116)\n+($N535*'fnd base rates'!G$117)\n+($O535*'fnd base rates'!G$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,7)))\n*$R535","v":863.93826999999999},{"$f":"(($D535*'fnd base rates'!H$107)\n+($E535*'fnd base rates'!H$108)\n+($F535*'fnd base rates'!H$109)\n+($G535*'fnd base rates'!H$110)\n+($H535*'fnd base rates'!H$111)\n+($I535*'fnd base rates'!H$112)\n+($J535*'fnd base rates'!H$113)\n+($K535*'fnd base rates'!H$114)\n+($M535*'fnd base rates'!H$116)\n+($N535*'fnd base rates'!H$117)\n+($O535*'fnd base rates'!H$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,8)))","v":1692.8929900000001},{"$f":"(($D535*'fnd base rates'!I$107)\n+($E535*'fnd base rates'!I$108)\n+($F535*'fnd base rates'!I$109)\n+($G535*'fnd base rates'!I$110)\n+($H535*'fnd base rates'!I$111)\n+($I535*'fnd base rates'!I$112)\n+($J535*'fnd base rates'!I$113)\n+($K535*'fnd base rates'!I$114)\n+($M535*'fnd base rates'!I$116)\n+($N535*'fnd base rates'!I$117)\n+($O535*'fnd base rates'!I$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,9)))\n*$R535","v":1452.78},{"$f":"(($D535*'fnd base rates'!J$107)\n+($E535*'fnd base rates'!J$108)\n+($F535*'fnd base rates'!J$109)\n+($G535*'fnd base rates'!J$110)\n+($H535*'fnd base rates'!J$111)\n+($I535*'fnd base rates'!J$112)\n+($J535*'fnd base rates'!J$113)\n+($K535*'fnd base rates'!J$114)\n+($M535*'fnd base rates'!J$116)\n+($N535*'fnd base rates'!J$117)\n+($O535*'fnd base rates'!J$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,10)))\n*$R535","v":2234.13},{"$f":"(($D535*'fnd base rates'!K$107)\n+($E535*'fnd base rates'!K$108)\n+($F535*'fnd base rates'!K$109)\n+($G535*'fnd base rates'!K$110)\n+($H535*'fnd base rates'!K$111)\n+($I535*'fnd base rates'!K$112)\n+($J535*'fnd base rates'!K$113)\n+($K535*'fnd base rates'!K$114)\n+($M535*'fnd base rates'!K$116)\n+($N535*'fnd base rates'!K$117)\n+($O535*'fnd base rates'!K$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,11)))\n*$R535","v":3710.1529199999995},{"$f":"(($D535*'fnd base rates'!L$107)\n+($E535*'fnd base rates'!L$108)\n+($F535*'fnd base rates'!L$109)\n+($G535*'fnd base rates'!L$110)\n+($H535*'fnd base rates'!L$111)\n+($I535*'fnd base rates'!L$112)\n+($J535*'fnd base rates'!L$113)\n+($K535*'fnd base rates'!L$114)\n+($M535*'fnd base rates'!L$116)\n+($N535*'fnd base rates'!L$117)\n+($O535*'fnd base rates'!L$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,12)))","v":6228.4604599999993},{"$f":"(($D535*'fnd base rates'!M$107)\n+($E535*'fnd base rates'!M$108)\n+($F535*'fnd base rates'!M$109)\n+($G535*'fnd base rates'!M$110)\n+($H535*'fnd base rates'!M$111)\n+($I535*'fnd base rates'!M$112)\n+($J535*'fnd base rates'!M$113)\n+($K535*'fnd base rates'!M$114)\n+($M535*'fnd base rates'!M$116)\n+($N535*'fnd base rates'!M$117)\n+($O535*'fnd base rates'!M$118)\n+($P535*VLOOKUP($S535+12,rate_basefnd,13)))","v":0},42023.691039999998,null,474097753,"474","097","753",1,3,42023.691039999998,14008,0,14008,null,null,null,null,null,14000,0,14000,8,14008]
[474,474097775,"SIZER SCHOOL, A NORTH CENTRAL CHARTER ESSENTIAL SCHOOL",{"$f":"'fnd enro'!D536","v":0},{"$f":"'fnd enro'!E536","v":0},{"$f":"'fnd enro'!F536","v":0},{"$f":"'fnd enro'!G536","v":0},{"$f":"'fnd enro'!H536","v":1},{"$f":"'fnd enro'!I536","v":4},{"$f":"'fnd enro'!J536","v":0},{"$f":"'fnd enro'!K536","v":0.19500000000000001},{"$f":"'fnd enro'!L536","v":0},{"$f":"'fnd enro'!M536","v":0},{"$f":"'fnd enro'!N536","v":0},{"$f":"'fnd enro'!O536","v":0},{"$f":"'fnd enro'!P536","v":2},{"$f":"'fnd enro'!R536","v":5},1,{"$f":"VALUE('fnd enro'!Q536)","v":4},null,{"$f":"(($D536*'fnd base rates'!C$107)\n+($E536*'fnd base rates'!C$108)\n+($F536*'fnd base rates'!C$109)\n+($G536*'fnd base rates'!C$110)\n+($H536*'fnd base rates'!C$111)\n+($I536*'fnd base rates'!C$112)\n+($J536*'fnd base rates'!C$113)\n+($K536*'fnd base rates'!C$114)\n+($M536*'fnd base rates'!C$116)\n+($N536*'fnd base rates'!C$117)\n+($O536*'fnd base rates'!C$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,3)))\n*$R536","v":2932.66815},{"$f":"(($D536*'fnd base rates'!D$107)\n+($E536*'fnd base rates'!D$108)\n+($F536*'fnd base rates'!D$109)\n+($G536*'fnd base rates'!D$110)\n+($H536*'fnd base rates'!D$111)\n+($I536*'fnd base rates'!D$112)\n+($J536*'fnd base rates'!D$113)\n+($K536*'fnd base rates'!D$114)\n+($M536*'fnd base rates'!D$116)\n+($N536*'fnd base rates'!D$117)\n+($O536*'fnd base rates'!D$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,4)))\n*$R536","v":4582.97},{"$f":"(($D536*'fnd base rates'!E$107)\n+($E536*'fnd base rates'!E$108)\n+($F536*'fnd base rates'!E$109)\n+($G536*'fnd base rates'!E$110)\n+($H536*'fnd base rates'!E$111)\n+($I536*'fnd base rates'!E$112)\n+($J536*'fnd base rates'!E$113)\n+($K536*'fnd base rates'!E$114)\n+($M536*'fnd base rates'!E$116)\n+($N536*'fnd base rates'!E$117)\n+($O536*'fnd base rates'!E$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,5)))\n*$R536","v":29883.229599999999},{"$f":"(($D536*'fnd base rates'!F$107)\n+($E536*'fnd base rates'!F$108)\n+($F536*'fnd base rates'!F$109)\n+($G536*'fnd base rates'!F$110)\n+($H536*'fnd base rates'!F$111)\n+($I536*'fnd base rates'!F$112)\n+($J536*'fnd base rates'!F$113)\n+($K536*'fnd base rates'!F$114)\n+($M536*'fnd base rates'!F$116)\n+($N536*'fnd base rates'!F$117)\n+($O536*'fnd base rates'!F$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,6)))\n*$R536","v":4766.1662500000002},{"$f":"(($D536*'fnd base rates'!G$107)\n+($E536*'fnd base rates'!G$108)\n+($F536*'fnd base rates'!G$109)\n+($G536*'fnd base rates'!G$110)\n+($H536*'fnd base rates'!G$111)\n+($I536*'fnd base rates'!G$112)\n+($J536*'fnd base rates'!G$113)\n+($K536*'fnd base rates'!G$114)\n+($M536*'fnd base rates'!G$116)\n+($N536*'fnd base rates'!G$117)\n+($O536*'fnd base rates'!G$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,7)))\n*$R536","v":1139.3104499999999},{"$f":"(($D536*'fnd base rates'!H$107)\n+($E536*'fnd base rates'!H$108)\n+($F536*'fnd base rates'!H$109)\n+($G536*'fnd base rates'!H$110)\n+($H536*'fnd base rates'!H$111)\n+($I536*'fnd base rates'!H$112)\n+($J536*'fnd base rates'!H$113)\n+($K536*'fnd base rates'!H$114)\n+($M536*'fnd base rates'!H$116)\n+($N536*'fnd base rates'!H$117)\n+($O536*'fnd base rates'!H$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,8)))","v":4051.7216500000004},{"$f":"(($D536*'fnd base rates'!I$107)\n+($E536*'fnd base rates'!I$108)\n+($F536*'fnd base rates'!I$109)\n+($G536*'fnd base rates'!I$110)\n+($H536*'fnd base rates'!I$111)\n+($I536*'fnd base rates'!I$112)\n+($J536*'fnd base rates'!I$113)\n+($K536*'fnd base rates'!I$114)\n+($M536*'fnd base rates'!I$116)\n+($N536*'fnd base rates'!I$117)\n+($O536*'fnd base rates'!I$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,9)))\n*$R536","v":2402.84},{"$f":"(($D536*'fnd base rates'!J$107)\n+($E536*'fnd base rates'!J$108)\n+($F536*'fnd base rates'!J$109)\n+($G536*'fnd base rates'!J$110)\n+($H536*'fnd base rates'!J$111)\n+($I536*'fnd base rates'!J$112)\n+($J536*'fnd base rates'!J$113)\n+($K536*'fnd base rates'!J$114)\n+($M536*'fnd base rates'!J$116)\n+($N536*'fnd base rates'!J$117)\n+($O536*'fnd base rates'!J$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,10)))\n*$R536","v":3860.79},{"$f":"(($D536*'fnd base rates'!K$107)\n+($E536*'fnd base rates'!K$108)\n+($F536*'fnd base rates'!K$109)\n+($G536*'fnd base rates'!K$110)\n+($H536*'fnd base rates'!K$111)\n+($I536*'fnd base rates'!K$112)\n+($J536*'fnd base rates'!K$113)\n+($K536*'fnd base rates'!K$114)\n+($M536*'fnd base rates'!K$116)\n+($N536*'fnd base rates'!K$117)\n+($O536*'fnd base rates'!K$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,11)))\n*$R536","v":6049.4281999999994},{"$f":"(($D536*'fnd base rates'!L$107)\n+($E536*'fnd base rates'!L$108)\n+($F536*'fnd base rates'!L$109)\n+($G536*'fnd base rates'!L$110)\n+($H536*'fnd base rates'!L$111)\n+($I536*'fnd base rates'!L$112)\n+($J536*'fnd base rates'!L$113)\n+($K536*'fnd base rates'!L$114)\n+($M536*'fnd base rates'!L$116)\n+($N536*'fnd base rates'!L$117)\n+($O536*'fnd base rates'!L$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,12)))","v":8753.6941000000006},{"$f":"(($D536*'fnd base rates'!M$107)\n+($E536*'fnd base rates'!M$108)\n+($F536*'fnd base rates'!M$109)\n+($G536*'fnd base rates'!M$110)\n+($H536*'fnd base rates'!M$111)\n+($I536*'fnd base rates'!M$112)\n+($J536*'fnd base rates'!M$113)\n+($K536*'fnd base rates'!M$114)\n+($M536*'fnd base rates'!M$116)\n+($N536*'fnd base rates'!M$117)\n+($O536*'fnd base rates'!M$118)\n+($P536*VLOOKUP($S536+12,rate_basefnd,13)))","v":0},68422.818399999989,null,474097775,"474","097","775",1,5,68422.818399999989,13685,0,13685,null,null,null,null,null,13681,0,13681,4,13685]
[478,478352056,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D537","v":0},{"$f":"'fnd enro'!E537","v":0},{"$f":"'fnd enro'!F537","v":0},{"$f":"'fnd enro'!G537","v":0},{"$f":"'fnd enro'!H537","v":1},{"$f":"'fnd enro'!I537","v":0},{"$f":"'fnd enro'!J537","v":0},{"$f":"'fnd enro'!K537","v":3.9E-2},{"$f":"'fnd enro'!L537","v":0},{"$f":"'fnd enro'!M537","v":0},{"$f":"'fnd enro'!N537","v":0},{"$f":"'fnd enro'!O537","v":0},{"$f":"'fnd enro'!P537","v":1},{"$f":"'fnd enro'!R537","v":1},1,{"$f":"VALUE('fnd enro'!Q537)","v":4},null,{"$f":"(($D537*'fnd base rates'!C$107)\n+($E537*'fnd base rates'!C$108)\n+($F537*'fnd base rates'!C$109)\n+($G537*'fnd base rates'!C$110)\n+($H537*'fnd base rates'!C$111)\n+($I537*'fnd base rates'!C$112)\n+($J537*'fnd base rates'!C$113)\n+($K537*'fnd base rates'!C$114)\n+($M537*'fnd base rates'!C$116)\n+($N537*'fnd base rates'!C$117)\n+($O537*'fnd base rates'!C$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,3)))\n*$R537","v":623.60163},{"$f":"(($D537*'fnd base rates'!D$107)\n+($E537*'fnd base rates'!D$108)\n+($F537*'fnd base rates'!D$109)\n+($G537*'fnd base rates'!D$110)\n+($H537*'fnd base rates'!D$111)\n+($I537*'fnd base rates'!D$112)\n+($J537*'fnd base rates'!D$113)\n+($K537*'fnd base rates'!D$114)\n+($M537*'fnd base rates'!D$116)\n+($N537*'fnd base rates'!D$117)\n+($O537*'fnd base rates'!D$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,4)))\n*$R537","v":1092.22},{"$f":"(($D537*'fnd base rates'!E$107)\n+($E537*'fnd base rates'!E$108)\n+($F537*'fnd base rates'!E$109)\n+($G537*'fnd base rates'!E$110)\n+($H537*'fnd base rates'!E$111)\n+($I537*'fnd base rates'!E$112)\n+($J537*'fnd base rates'!E$113)\n+($K537*'fnd base rates'!E$114)\n+($M537*'fnd base rates'!E$116)\n+($N537*'fnd base rates'!E$117)\n+($O537*'fnd base rates'!E$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,5)))\n*$R537","v":6476.6499199999998},{"$f":"(($D537*'fnd base rates'!F$107)\n+($E537*'fnd base rates'!F$108)\n+($F537*'fnd base rates'!F$109)\n+($G537*'fnd base rates'!F$110)\n+($H537*'fnd base rates'!F$111)\n+($I537*'fnd base rates'!F$112)\n+($J537*'fnd base rates'!F$113)\n+($K537*'fnd base rates'!F$114)\n+($M537*'fnd base rates'!F$116)\n+($N537*'fnd base rates'!F$117)\n+($O537*'fnd base rates'!F$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,6)))\n*$R537","v":1043.9372499999999},{"$f":"(($D537*'fnd base rates'!G$107)\n+($E537*'fnd base rates'!G$108)\n+($F537*'fnd base rates'!G$109)\n+($G537*'fnd base rates'!G$110)\n+($H537*'fnd base rates'!G$111)\n+($I537*'fnd base rates'!G$112)\n+($J537*'fnd base rates'!G$113)\n+($K537*'fnd base rates'!G$114)\n+($M537*'fnd base rates'!G$116)\n+($N537*'fnd base rates'!G$117)\n+($O537*'fnd base rates'!G$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,7)))\n*$R537","v":314.85608999999999},{"$f":"(($D537*'fnd base rates'!H$107)\n+($E537*'fnd base rates'!H$108)\n+($F537*'fnd base rates'!H$109)\n+($G537*'fnd base rates'!H$110)\n+($H537*'fnd base rates'!H$111)\n+($I537*'fnd base rates'!H$112)\n+($J537*'fnd base rates'!H$113)\n+($K537*'fnd base rates'!H$114)\n+($M537*'fnd base rates'!H$116)\n+($N537*'fnd base rates'!H$117)\n+($O537*'fnd base rates'!H$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,8)))","v":568.41433000000006},{"$f":"(($D537*'fnd base rates'!I$107)\n+($E537*'fnd base rates'!I$108)\n+($F537*'fnd base rates'!I$109)\n+($G537*'fnd base rates'!I$110)\n+($H537*'fnd base rates'!I$111)\n+($I537*'fnd base rates'!I$112)\n+($J537*'fnd base rates'!I$113)\n+($K537*'fnd base rates'!I$114)\n+($M537*'fnd base rates'!I$116)\n+($N537*'fnd base rates'!I$117)\n+($O537*'fnd base rates'!I$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,9)))\n*$R537","v":506.69},{"$f":"(($D537*'fnd base rates'!J$107)\n+($E537*'fnd base rates'!J$108)\n+($F537*'fnd base rates'!J$109)\n+($G537*'fnd base rates'!J$110)\n+($H537*'fnd base rates'!J$111)\n+($I537*'fnd base rates'!J$112)\n+($J537*'fnd base rates'!J$113)\n+($K537*'fnd base rates'!J$114)\n+($M537*'fnd base rates'!J$116)\n+($N537*'fnd base rates'!J$117)\n+($O537*'fnd base rates'!J$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,10)))\n*$R537","v":861.26},{"$f":"(($D537*'fnd base rates'!K$107)\n+($E537*'fnd base rates'!K$108)\n+($F537*'fnd base rates'!K$109)\n+($G537*'fnd base rates'!K$110)\n+($H537*'fnd base rates'!K$111)\n+($I537*'fnd base rates'!K$112)\n+($J537*'fnd base rates'!K$113)\n+($K537*'fnd base rates'!K$114)\n+($M537*'fnd base rates'!K$116)\n+($N537*'fnd base rates'!K$117)\n+($O537*'fnd base rates'!K$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,11)))\n*$R537","v":1236.7176399999998},{"$f":"(($D537*'fnd base rates'!L$107)\n+($E537*'fnd base rates'!L$108)\n+($F537*'fnd base rates'!L$109)\n+($G537*'fnd base rates'!L$110)\n+($H537*'fnd base rates'!L$111)\n+($I537*'fnd base rates'!L$112)\n+($J537*'fnd base rates'!L$113)\n+($K537*'fnd base rates'!L$114)\n+($M537*'fnd base rates'!L$116)\n+($N537*'fnd base rates'!L$117)\n+($O537*'fnd base rates'!L$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,12)))","v":2167.5568199999998},{"$f":"(($D537*'fnd base rates'!M$107)\n+($E537*'fnd base rates'!M$108)\n+($F537*'fnd base rates'!M$109)\n+($G537*'fnd base rates'!M$110)\n+($H537*'fnd base rates'!M$111)\n+($I537*'fnd base rates'!M$112)\n+($J537*'fnd base rates'!M$113)\n+($K537*'fnd base rates'!M$114)\n+($M537*'fnd base rates'!M$116)\n+($N537*'fnd base rates'!M$117)\n+($O537*'fnd base rates'!M$118)\n+($P537*VLOOKUP($S537+12,rate_basefnd,13)))","v":0},14891.903680000001,null,478352056,"478","352","056",1,1,14891.903680000001,14892,0,14892,null,null,null,null,null,14883,0,14883,9,14892]
[478,478352064,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D538","v":0},{"$f":"'fnd enro'!E538","v":0},{"$f":"'fnd enro'!F538","v":0},{"$f":"'fnd enro'!G538","v":0},{"$f":"'fnd enro'!H538","v":0},{"$f":"'fnd enro'!I538","v":1},{"$f":"'fnd enro'!J538","v":0},{"$f":"'fnd enro'!K538","v":3.9E-2},{"$f":"'fnd enro'!L538","v":0},{"$f":"'fnd enro'!M538","v":0},{"$f":"'fnd enro'!N538","v":0},{"$f":"'fnd enro'!O538","v":0},{"$f":"'fnd enro'!P538","v":0},{"$f":"'fnd enro'!R538","v":1},1,{"$f":"VALUE('fnd enro'!Q538)","v":10},null,{"$f":"(($D538*'fnd base rates'!C$107)\n+($E538*'fnd base rates'!C$108)\n+($F538*'fnd base rates'!C$109)\n+($G538*'fnd base rates'!C$110)\n+($H538*'fnd base rates'!C$111)\n+($I538*'fnd base rates'!C$112)\n+($J538*'fnd base rates'!C$113)\n+($K538*'fnd base rates'!C$114)\n+($M538*'fnd base rates'!C$116)\n+($N538*'fnd base rates'!C$117)\n+($O538*'fnd base rates'!C$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,3)))\n*$R538","v":561.82163000000003},{"$f":"(($D538*'fnd base rates'!D$107)\n+($E538*'fnd base rates'!D$108)\n+($F538*'fnd base rates'!D$109)\n+($G538*'fnd base rates'!D$110)\n+($H538*'fnd base rates'!D$111)\n+($I538*'fnd base rates'!D$112)\n+($J538*'fnd base rates'!D$113)\n+($K538*'fnd base rates'!D$114)\n+($M538*'fnd base rates'!D$116)\n+($N538*'fnd base rates'!D$117)\n+($O538*'fnd base rates'!D$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,4)))\n*$R538","v":799.51},{"$f":"(($D538*'fnd base rates'!E$107)\n+($E538*'fnd base rates'!E$108)\n+($F538*'fnd base rates'!E$109)\n+($G538*'fnd base rates'!E$110)\n+($H538*'fnd base rates'!E$111)\n+($I538*'fnd base rates'!E$112)\n+($J538*'fnd base rates'!E$113)\n+($K538*'fnd base rates'!E$114)\n+($M538*'fnd base rates'!E$116)\n+($N538*'fnd base rates'!E$117)\n+($O538*'fnd base rates'!E$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,5)))\n*$R538","v":5137.2799199999999},{"$f":"(($D538*'fnd base rates'!F$107)\n+($E538*'fnd base rates'!F$108)\n+($F538*'fnd base rates'!F$109)\n+($G538*'fnd base rates'!F$110)\n+($H538*'fnd base rates'!F$111)\n+($I538*'fnd base rates'!F$112)\n+($J538*'fnd base rates'!F$113)\n+($K538*'fnd base rates'!F$114)\n+($M538*'fnd base rates'!F$116)\n+($N538*'fnd base rates'!F$117)\n+($O538*'fnd base rates'!F$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,6)))\n*$R538","v":930.55725000000007},{"$f":"(($D538*'fnd base rates'!G$107)\n+($E538*'fnd base rates'!G$108)\n+($F538*'fnd base rates'!G$109)\n+($G538*'fnd base rates'!G$110)\n+($H538*'fnd base rates'!G$111)\n+($I538*'fnd base rates'!G$112)\n+($J538*'fnd base rates'!G$113)\n+($K538*'fnd base rates'!G$114)\n+($M538*'fnd base rates'!G$116)\n+($N538*'fnd base rates'!G$117)\n+($O538*'fnd base rates'!G$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,7)))\n*$R538","v":171.45609000000002},{"$f":"(($D538*'fnd base rates'!H$107)\n+($E538*'fnd base rates'!H$108)\n+($F538*'fnd base rates'!H$109)\n+($G538*'fnd base rates'!H$110)\n+($H538*'fnd base rates'!H$111)\n+($I538*'fnd base rates'!H$112)\n+($J538*'fnd base rates'!H$113)\n+($K538*'fnd base rates'!H$114)\n+($M538*'fnd base rates'!H$116)\n+($N538*'fnd base rates'!H$117)\n+($O538*'fnd base rates'!H$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D538*'fnd base rates'!I$107)\n+($E538*'fnd base rates'!I$108)\n+($F538*'fnd base rates'!I$109)\n+($G538*'fnd base rates'!I$110)\n+($H538*'fnd base rates'!I$111)\n+($I538*'fnd base rates'!I$112)\n+($J538*'fnd base rates'!I$113)\n+($K538*'fnd base rates'!I$114)\n+($M538*'fnd base rates'!I$116)\n+($N538*'fnd base rates'!I$117)\n+($O538*'fnd base rates'!I$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,9)))\n*$R538","v":445.11},{"$f":"(($D538*'fnd base rates'!J$107)\n+($E538*'fnd base rates'!J$108)\n+($F538*'fnd base rates'!J$109)\n+($G538*'fnd base rates'!J$110)\n+($H538*'fnd base rates'!J$111)\n+($I538*'fnd base rates'!J$112)\n+($J538*'fnd base rates'!J$113)\n+($K538*'fnd base rates'!J$114)\n+($M538*'fnd base rates'!J$116)\n+($N538*'fnd base rates'!J$117)\n+($O538*'fnd base rates'!J$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,10)))\n*$R538","v":599.57000000000005},{"$f":"(($D538*'fnd base rates'!K$107)\n+($E538*'fnd base rates'!K$108)\n+($F538*'fnd base rates'!K$109)\n+($G538*'fnd base rates'!K$110)\n+($H538*'fnd base rates'!K$111)\n+($I538*'fnd base rates'!K$112)\n+($J538*'fnd base rates'!K$113)\n+($K538*'fnd base rates'!K$114)\n+($M538*'fnd base rates'!K$116)\n+($N538*'fnd base rates'!K$117)\n+($O538*'fnd base rates'!K$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,11)))\n*$R538","v":1203.1776399999999},{"$f":"(($D538*'fnd base rates'!L$107)\n+($E538*'fnd base rates'!L$108)\n+($F538*'fnd base rates'!L$109)\n+($G538*'fnd base rates'!L$110)\n+($H538*'fnd base rates'!L$111)\n+($I538*'fnd base rates'!L$112)\n+($J538*'fnd base rates'!L$113)\n+($K538*'fnd base rates'!L$114)\n+($M538*'fnd base rates'!L$116)\n+($N538*'fnd base rates'!L$117)\n+($O538*'fnd base rates'!L$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D538*'fnd base rates'!M$107)\n+($E538*'fnd base rates'!M$108)\n+($F538*'fnd base rates'!M$109)\n+($G538*'fnd base rates'!M$110)\n+($H538*'fnd base rates'!M$111)\n+($I538*'fnd base rates'!M$112)\n+($J538*'fnd base rates'!M$113)\n+($K538*'fnd base rates'!M$114)\n+($M538*'fnd base rates'!M$116)\n+($N538*'fnd base rates'!M$117)\n+($O538*'fnd base rates'!M$118)\n+($P538*VLOOKUP($S538+12,rate_basefnd,13)))","v":0},12242.66368,null,478352064,"478","352","064",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[478,478352067,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D539","v":0},{"$f":"'fnd enro'!E539","v":0},{"$f":"'fnd enro'!F539","v":0},{"$f":"'fnd enro'!G539","v":0},{"$f":"'fnd enro'!H539","v":2},{"$f":"'fnd enro'!I539","v":0},{"$f":"'fnd enro'!J539","v":0},{"$f":"'fnd enro'!K539","v":7.8E-2},{"$f":"'fnd enro'!L539","v":0},{"$f":"'fnd enro'!M539","v":0},{"$f":"'fnd enro'!N539","v":0},{"$f":"'fnd enro'!O539","v":0},{"$f":"'fnd enro'!P539","v":0},{"$f":"'fnd enro'!R539","v":2},1,{"$f":"VALUE('fnd enro'!Q539)","v":2},null,{"$f":"(($D539*'fnd base rates'!C$107)\n+($E539*'fnd base rates'!C$108)\n+($F539*'fnd base rates'!C$109)\n+($G539*'fnd base rates'!C$110)\n+($H539*'fnd base rates'!C$111)\n+($I539*'fnd base rates'!C$112)\n+($J539*'fnd base rates'!C$113)\n+($K539*'fnd base rates'!C$114)\n+($M539*'fnd base rates'!C$116)\n+($N539*'fnd base rates'!C$117)\n+($O539*'fnd base rates'!C$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,3)))\n*$R539","v":1123.6432600000001},{"$f":"(($D539*'fnd base rates'!D$107)\n+($E539*'fnd base rates'!D$108)\n+($F539*'fnd base rates'!D$109)\n+($G539*'fnd base rates'!D$110)\n+($H539*'fnd base rates'!D$111)\n+($I539*'fnd base rates'!D$112)\n+($J539*'fnd base rates'!D$113)\n+($K539*'fnd base rates'!D$114)\n+($M539*'fnd base rates'!D$116)\n+($N539*'fnd base rates'!D$117)\n+($O539*'fnd base rates'!D$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,4)))\n*$R539","v":1599.02},{"$f":"(($D539*'fnd base rates'!E$107)\n+($E539*'fnd base rates'!E$108)\n+($F539*'fnd base rates'!E$109)\n+($G539*'fnd base rates'!E$110)\n+($H539*'fnd base rates'!E$111)\n+($I539*'fnd base rates'!E$112)\n+($J539*'fnd base rates'!E$113)\n+($K539*'fnd base rates'!E$114)\n+($M539*'fnd base rates'!E$116)\n+($N539*'fnd base rates'!E$117)\n+($O539*'fnd base rates'!E$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,5)))\n*$R539","v":7238.3798399999996},{"$f":"(($D539*'fnd base rates'!F$107)\n+($E539*'fnd base rates'!F$108)\n+($F539*'fnd base rates'!F$109)\n+($G539*'fnd base rates'!F$110)\n+($H539*'fnd base rates'!F$111)\n+($I539*'fnd base rates'!F$112)\n+($J539*'fnd base rates'!F$113)\n+($K539*'fnd base rates'!F$114)\n+($M539*'fnd base rates'!F$116)\n+($N539*'fnd base rates'!F$117)\n+($O539*'fnd base rates'!F$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,6)))\n*$R539","v":2087.8744999999999},{"$f":"(($D539*'fnd base rates'!G$107)\n+($E539*'fnd base rates'!G$108)\n+($F539*'fnd base rates'!G$109)\n+($G539*'fnd base rates'!G$110)\n+($H539*'fnd base rates'!G$111)\n+($I539*'fnd base rates'!G$112)\n+($J539*'fnd base rates'!G$113)\n+($K539*'fnd base rates'!G$114)\n+($M539*'fnd base rates'!G$116)\n+($N539*'fnd base rates'!G$117)\n+($O539*'fnd base rates'!G$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,7)))\n*$R539","v":352.45218},{"$f":"(($D539*'fnd base rates'!H$107)\n+($E539*'fnd base rates'!H$108)\n+($F539*'fnd base rates'!H$109)\n+($G539*'fnd base rates'!H$110)\n+($H539*'fnd base rates'!H$111)\n+($I539*'fnd base rates'!H$112)\n+($J539*'fnd base rates'!H$113)\n+($K539*'fnd base rates'!H$114)\n+($M539*'fnd base rates'!H$116)\n+($N539*'fnd base rates'!H$117)\n+($O539*'fnd base rates'!H$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D539*'fnd base rates'!I$107)\n+($E539*'fnd base rates'!I$108)\n+($F539*'fnd base rates'!I$109)\n+($G539*'fnd base rates'!I$110)\n+($H539*'fnd base rates'!I$111)\n+($I539*'fnd base rates'!I$112)\n+($J539*'fnd base rates'!I$113)\n+($K539*'fnd base rates'!I$114)\n+($M539*'fnd base rates'!I$116)\n+($N539*'fnd base rates'!I$117)\n+($O539*'fnd base rates'!I$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,9)))\n*$R539","v":781.96},{"$f":"(($D539*'fnd base rates'!J$107)\n+($E539*'fnd base rates'!J$108)\n+($F539*'fnd base rates'!J$109)\n+($G539*'fnd base rates'!J$110)\n+($H539*'fnd base rates'!J$111)\n+($I539*'fnd base rates'!J$112)\n+($J539*'fnd base rates'!J$113)\n+($K539*'fnd base rates'!J$114)\n+($M539*'fnd base rates'!J$116)\n+($N539*'fnd base rates'!J$117)\n+($O539*'fnd base rates'!J$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,10)))\n*$R539","v":520.02},{"$f":"(($D539*'fnd base rates'!K$107)\n+($E539*'fnd base rates'!K$108)\n+($F539*'fnd base rates'!K$109)\n+($G539*'fnd base rates'!K$110)\n+($H539*'fnd base rates'!K$111)\n+($I539*'fnd base rates'!K$112)\n+($J539*'fnd base rates'!K$113)\n+($K539*'fnd base rates'!K$114)\n+($M539*'fnd base rates'!K$116)\n+($N539*'fnd base rates'!K$117)\n+($O539*'fnd base rates'!K$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,11)))\n*$R539","v":2473.4352799999997},{"$f":"(($D539*'fnd base rates'!L$107)\n+($E539*'fnd base rates'!L$108)\n+($F539*'fnd base rates'!L$109)\n+($G539*'fnd base rates'!L$110)\n+($H539*'fnd base rates'!L$111)\n+($I539*'fnd base rates'!L$112)\n+($J539*'fnd base rates'!L$113)\n+($K539*'fnd base rates'!L$114)\n+($M539*'fnd base rates'!L$116)\n+($N539*'fnd base rates'!L$117)\n+($O539*'fnd base rates'!L$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D539*'fnd base rates'!M$107)\n+($E539*'fnd base rates'!M$108)\n+($F539*'fnd base rates'!M$109)\n+($G539*'fnd base rates'!M$110)\n+($H539*'fnd base rates'!M$111)\n+($I539*'fnd base rates'!M$112)\n+($J539*'fnd base rates'!M$113)\n+($K539*'fnd base rates'!M$114)\n+($M539*'fnd base rates'!M$116)\n+($N539*'fnd base rates'!M$117)\n+($O539*'fnd base rates'!M$118)\n+($P539*VLOOKUP($S539+12,rate_basefnd,13)))","v":0},20663.287360000002,null,478352067,"478","352","067",1,2,20663.287360000002,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[478,478352097,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D540","v":0},{"$f":"'fnd enro'!E540","v":0},{"$f":"'fnd enro'!F540","v":0},{"$f":"'fnd enro'!G540","v":0},{"$f":"'fnd enro'!H540","v":6},{"$f":"'fnd enro'!I540","v":5},{"$f":"'fnd enro'!J540","v":0},{"$f":"'fnd enro'!K540","v":0.42899999999999999},{"$f":"'fnd enro'!L540","v":0},{"$f":"'fnd enro'!M540","v":0},{"$f":"'fnd enro'!N540","v":0},{"$f":"'fnd enro'!O540","v":0},{"$f":"'fnd enro'!P540","v":2},{"$f":"'fnd enro'!R540","v":11},1,{"$f":"VALUE('fnd enro'!Q540)","v":11},null,{"$f":"(($D540*'fnd base rates'!C$107)\n+($E540*'fnd base rates'!C$108)\n+($F540*'fnd base rates'!C$109)\n+($G540*'fnd base rates'!C$110)\n+($H540*'fnd base rates'!C$111)\n+($I540*'fnd base rates'!C$112)\n+($J540*'fnd base rates'!C$113)\n+($K540*'fnd base rates'!C$114)\n+($M540*'fnd base rates'!C$116)\n+($N540*'fnd base rates'!C$117)\n+($O540*'fnd base rates'!C$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,3)))\n*$R540","v":6371.8179300000002},{"$f":"(($D540*'fnd base rates'!D$107)\n+($E540*'fnd base rates'!D$108)\n+($F540*'fnd base rates'!D$109)\n+($G540*'fnd base rates'!D$110)\n+($H540*'fnd base rates'!D$111)\n+($I540*'fnd base rates'!D$112)\n+($J540*'fnd base rates'!D$113)\n+($K540*'fnd base rates'!D$114)\n+($M540*'fnd base rates'!D$116)\n+($N540*'fnd base rates'!D$117)\n+($O540*'fnd base rates'!D$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,4)))\n*$R540","v":9703.2100000000009},{"$f":"(($D540*'fnd base rates'!E$107)\n+($E540*'fnd base rates'!E$108)\n+($F540*'fnd base rates'!E$109)\n+($G540*'fnd base rates'!E$110)\n+($H540*'fnd base rates'!E$111)\n+($I540*'fnd base rates'!E$112)\n+($J540*'fnd base rates'!E$113)\n+($K540*'fnd base rates'!E$114)\n+($M540*'fnd base rates'!E$116)\n+($N540*'fnd base rates'!E$117)\n+($O540*'fnd base rates'!E$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,5)))\n*$R540","v":56271.339120000004},{"$f":"(($D540*'fnd base rates'!F$107)\n+($E540*'fnd base rates'!F$108)\n+($F540*'fnd base rates'!F$109)\n+($G540*'fnd base rates'!F$110)\n+($H540*'fnd base rates'!F$111)\n+($I540*'fnd base rates'!F$112)\n+($J540*'fnd base rates'!F$113)\n+($K540*'fnd base rates'!F$114)\n+($M540*'fnd base rates'!F$116)\n+($N540*'fnd base rates'!F$117)\n+($O540*'fnd base rates'!F$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,6)))\n*$R540","v":10916.409750000001},{"$f":"(($D540*'fnd base rates'!G$107)\n+($E540*'fnd base rates'!G$108)\n+($F540*'fnd base rates'!G$109)\n+($G540*'fnd base rates'!G$110)\n+($H540*'fnd base rates'!G$111)\n+($I540*'fnd base rates'!G$112)\n+($J540*'fnd base rates'!G$113)\n+($K540*'fnd base rates'!G$114)\n+($M540*'fnd base rates'!G$116)\n+($N540*'fnd base rates'!G$117)\n+($O540*'fnd base rates'!G$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,7)))\n*$R540","v":2344.9569900000001},{"$f":"(($D540*'fnd base rates'!H$107)\n+($E540*'fnd base rates'!H$108)\n+($F540*'fnd base rates'!H$109)\n+($G540*'fnd base rates'!H$110)\n+($H540*'fnd base rates'!H$111)\n+($I540*'fnd base rates'!H$112)\n+($J540*'fnd base rates'!H$113)\n+($K540*'fnd base rates'!H$114)\n+($M540*'fnd base rates'!H$116)\n+($N540*'fnd base rates'!H$117)\n+($O540*'fnd base rates'!H$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,8)))","v":7676.5176300000003},{"$f":"(($D540*'fnd base rates'!I$107)\n+($E540*'fnd base rates'!I$108)\n+($F540*'fnd base rates'!I$109)\n+($G540*'fnd base rates'!I$110)\n+($H540*'fnd base rates'!I$111)\n+($I540*'fnd base rates'!I$112)\n+($J540*'fnd base rates'!I$113)\n+($K540*'fnd base rates'!I$114)\n+($M540*'fnd base rates'!I$116)\n+($N540*'fnd base rates'!I$117)\n+($O540*'fnd base rates'!I$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,9)))\n*$R540","v":4930.6100000000006},{"$f":"(($D540*'fnd base rates'!J$107)\n+($E540*'fnd base rates'!J$108)\n+($F540*'fnd base rates'!J$109)\n+($G540*'fnd base rates'!J$110)\n+($H540*'fnd base rates'!J$111)\n+($I540*'fnd base rates'!J$112)\n+($J540*'fnd base rates'!J$113)\n+($K540*'fnd base rates'!J$114)\n+($M540*'fnd base rates'!J$116)\n+($N540*'fnd base rates'!J$117)\n+($O540*'fnd base rates'!J$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,10)))\n*$R540","v":6424.23},{"$f":"(($D540*'fnd base rates'!K$107)\n+($E540*'fnd base rates'!K$108)\n+($F540*'fnd base rates'!K$109)\n+($G540*'fnd base rates'!K$110)\n+($H540*'fnd base rates'!K$111)\n+($I540*'fnd base rates'!K$112)\n+($J540*'fnd base rates'!K$113)\n+($K540*'fnd base rates'!K$114)\n+($M540*'fnd base rates'!K$116)\n+($N540*'fnd base rates'!K$117)\n+($O540*'fnd base rates'!K$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,11)))\n*$R540","v":13436.194039999998},{"$f":"(($D540*'fnd base rates'!L$107)\n+($E540*'fnd base rates'!L$108)\n+($F540*'fnd base rates'!L$109)\n+($G540*'fnd base rates'!L$110)\n+($H540*'fnd base rates'!L$111)\n+($I540*'fnd base rates'!L$112)\n+($J540*'fnd base rates'!L$113)\n+($K540*'fnd base rates'!L$114)\n+($M540*'fnd base rates'!L$116)\n+($N540*'fnd base rates'!L$117)\n+($O540*'fnd base rates'!L$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,12)))","v":19283.315019999998},{"$f":"(($D540*'fnd base rates'!M$107)\n+($E540*'fnd base rates'!M$108)\n+($F540*'fnd base rates'!M$109)\n+($G540*'fnd base rates'!M$110)\n+($H540*'fnd base rates'!M$111)\n+($I540*'fnd base rates'!M$112)\n+($J540*'fnd base rates'!M$113)\n+($K540*'fnd base rates'!M$114)\n+($M540*'fnd base rates'!M$116)\n+($N540*'fnd base rates'!M$117)\n+($O540*'fnd base rates'!M$118)\n+($P540*VLOOKUP($S540+12,rate_basefnd,13)))","v":0},137358.60048000002,null,478352097,"478","352","097",1,11,137358.60048000002,12487,0,12487,null,null,null,null,null,12485,0,12485,2,12487]
[478,478352125,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D541","v":0},{"$f":"'fnd enro'!E541","v":0},{"$f":"'fnd enro'!F541","v":0},{"$f":"'fnd enro'!G541","v":0},{"$f":"'fnd enro'!H541","v":9},{"$f":"'fnd enro'!I541","v":14},{"$f":"'fnd enro'!J541","v":0},{"$f":"'fnd enro'!K541","v":0.89700000000000002},{"$f":"'fnd enro'!L541","v":0},{"$f":"'fnd enro'!M541","v":0},{"$f":"'fnd enro'!N541","v":0},{"$f":"'fnd enro'!O541","v":0},{"$f":"'fnd enro'!P541","v":4},{"$f":"'fnd enro'!R541","v":23},1,{"$f":"VALUE('fnd enro'!Q541)","v":2},null,{"$f":"(($D541*'fnd base rates'!C$107)\n+($E541*'fnd base rates'!C$108)\n+($F541*'fnd base rates'!C$109)\n+($G541*'fnd base rates'!C$110)\n+($H541*'fnd base rates'!C$111)\n+($I541*'fnd base rates'!C$112)\n+($J541*'fnd base rates'!C$113)\n+($K541*'fnd base rates'!C$114)\n+($M541*'fnd base rates'!C$116)\n+($N541*'fnd base rates'!C$117)\n+($O541*'fnd base rates'!C$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,3)))\n*$R541","v":13152.977489999999},{"$f":"(($D541*'fnd base rates'!D$107)\n+($E541*'fnd base rates'!D$108)\n+($F541*'fnd base rates'!D$109)\n+($G541*'fnd base rates'!D$110)\n+($H541*'fnd base rates'!D$111)\n+($I541*'fnd base rates'!D$112)\n+($J541*'fnd base rates'!D$113)\n+($K541*'fnd base rates'!D$114)\n+($M541*'fnd base rates'!D$116)\n+($N541*'fnd base rates'!D$117)\n+($O541*'fnd base rates'!D$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,4)))\n*$R541","v":19483.61},{"$f":"(($D541*'fnd base rates'!E$107)\n+($E541*'fnd base rates'!E$108)\n+($F541*'fnd base rates'!E$109)\n+($G541*'fnd base rates'!E$110)\n+($H541*'fnd base rates'!E$111)\n+($I541*'fnd base rates'!E$112)\n+($J541*'fnd base rates'!E$113)\n+($K541*'fnd base rates'!E$114)\n+($M541*'fnd base rates'!E$116)\n+($N541*'fnd base rates'!E$117)\n+($O541*'fnd base rates'!E$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,5)))\n*$R541","v":115182.86816000001},{"$f":"(($D541*'fnd base rates'!F$107)\n+($E541*'fnd base rates'!F$108)\n+($F541*'fnd base rates'!F$109)\n+($G541*'fnd base rates'!F$110)\n+($H541*'fnd base rates'!F$111)\n+($I541*'fnd base rates'!F$112)\n+($J541*'fnd base rates'!F$113)\n+($K541*'fnd base rates'!F$114)\n+($M541*'fnd base rates'!F$116)\n+($N541*'fnd base rates'!F$117)\n+($O541*'fnd base rates'!F$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,6)))\n*$R541","v":22423.23675},{"$f":"(($D541*'fnd base rates'!G$107)\n+($E541*'fnd base rates'!G$108)\n+($F541*'fnd base rates'!G$109)\n+($G541*'fnd base rates'!G$110)\n+($H541*'fnd base rates'!G$111)\n+($I541*'fnd base rates'!G$112)\n+($J541*'fnd base rates'!G$113)\n+($K541*'fnd base rates'!G$114)\n+($M541*'fnd base rates'!G$116)\n+($N541*'fnd base rates'!G$117)\n+($O541*'fnd base rates'!G$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,7)))\n*$R541","v":4504.9800699999996},{"$f":"(($D541*'fnd base rates'!H$107)\n+($E541*'fnd base rates'!H$108)\n+($F541*'fnd base rates'!H$109)\n+($G541*'fnd base rates'!H$110)\n+($H541*'fnd base rates'!H$111)\n+($I541*'fnd base rates'!H$112)\n+($J541*'fnd base rates'!H$113)\n+($K541*'fnd base rates'!H$114)\n+($M541*'fnd base rates'!H$116)\n+($N541*'fnd base rates'!H$117)\n+($O541*'fnd base rates'!H$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,8)))","v":17121.159589999999},{"$f":"(($D541*'fnd base rates'!I$107)\n+($E541*'fnd base rates'!I$108)\n+($F541*'fnd base rates'!I$109)\n+($G541*'fnd base rates'!I$110)\n+($H541*'fnd base rates'!I$111)\n+($I541*'fnd base rates'!I$112)\n+($J541*'fnd base rates'!I$113)\n+($K541*'fnd base rates'!I$114)\n+($M541*'fnd base rates'!I$116)\n+($N541*'fnd base rates'!I$117)\n+($O541*'fnd base rates'!I$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,9)))\n*$R541","v":10183.16},{"$f":"(($D541*'fnd base rates'!J$107)\n+($E541*'fnd base rates'!J$108)\n+($F541*'fnd base rates'!J$109)\n+($G541*'fnd base rates'!J$110)\n+($H541*'fnd base rates'!J$111)\n+($I541*'fnd base rates'!J$112)\n+($J541*'fnd base rates'!J$113)\n+($K541*'fnd base rates'!J$114)\n+($M541*'fnd base rates'!J$116)\n+($N541*'fnd base rates'!J$117)\n+($O541*'fnd base rates'!J$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,10)))\n*$R541","v":12983.030000000002},{"$f":"(($D541*'fnd base rates'!K$107)\n+($E541*'fnd base rates'!K$108)\n+($F541*'fnd base rates'!K$109)\n+($G541*'fnd base rates'!K$110)\n+($H541*'fnd base rates'!K$111)\n+($I541*'fnd base rates'!K$112)\n+($J541*'fnd base rates'!K$113)\n+($K541*'fnd base rates'!K$114)\n+($M541*'fnd base rates'!K$116)\n+($N541*'fnd base rates'!K$117)\n+($O541*'fnd base rates'!K$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,11)))\n*$R541","v":27974.945719999996},{"$f":"(($D541*'fnd base rates'!L$107)\n+($E541*'fnd base rates'!L$108)\n+($F541*'fnd base rates'!L$109)\n+($G541*'fnd base rates'!L$110)\n+($H541*'fnd base rates'!L$111)\n+($I541*'fnd base rates'!L$112)\n+($J541*'fnd base rates'!L$113)\n+($K541*'fnd base rates'!L$114)\n+($M541*'fnd base rates'!L$116)\n+($N541*'fnd base rates'!L$117)\n+($O541*'fnd base rates'!L$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,12)))","v":38429.636859999991},{"$f":"(($D541*'fnd base rates'!M$107)\n+($E541*'fnd base rates'!M$108)\n+($F541*'fnd base rates'!M$109)\n+($G541*'fnd base rates'!M$110)\n+($H541*'fnd base rates'!M$111)\n+($I541*'fnd base rates'!M$112)\n+($J541*'fnd base rates'!M$113)\n+($K541*'fnd base rates'!M$114)\n+($M541*'fnd base rates'!M$116)\n+($N541*'fnd base rates'!M$117)\n+($O541*'fnd base rates'!M$118)\n+($P541*VLOOKUP($S541+12,rate_basefnd,13)))","v":0},281439.60463999998,null,478352125,"478","352","125",1,23,281439.60463999998,12237,0,12237,null,null,null,null,null,12235,0,12235,2,12237]
[478,478352141,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D542","v":0},{"$f":"'fnd enro'!E542","v":0},{"$f":"'fnd enro'!F542","v":0},{"$f":"'fnd enro'!G542","v":0},{"$f":"'fnd enro'!H542","v":2},{"$f":"'fnd enro'!I542","v":5},{"$f":"'fnd enro'!J542","v":0},{"$f":"'fnd enro'!K542","v":0.27300000000000002},{"$f":"'fnd enro'!L542","v":0},{"$f":"'fnd enro'!M542","v":0},{"$f":"'fnd enro'!N542","v":0},{"$f":"'fnd enro'!O542","v":0},{"$f":"'fnd enro'!P542","v":0},{"$f":"'fnd enro'!R542","v":7},1,{"$f":"VALUE('fnd enro'!Q542)","v":7},null,{"$f":"(($D542*'fnd base rates'!C$107)\n+($E542*'fnd base rates'!C$108)\n+($F542*'fnd base rates'!C$109)\n+($G542*'fnd base rates'!C$110)\n+($H542*'fnd base rates'!C$111)\n+($I542*'fnd base rates'!C$112)\n+($J542*'fnd base rates'!C$113)\n+($K542*'fnd base rates'!C$114)\n+($M542*'fnd base rates'!C$116)\n+($N542*'fnd base rates'!C$117)\n+($O542*'fnd base rates'!C$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,3)))\n*$R542","v":3932.7514100000003},{"$f":"(($D542*'fnd base rates'!D$107)\n+($E542*'fnd base rates'!D$108)\n+($F542*'fnd base rates'!D$109)\n+($G542*'fnd base rates'!D$110)\n+($H542*'fnd base rates'!D$111)\n+($I542*'fnd base rates'!D$112)\n+($J542*'fnd base rates'!D$113)\n+($K542*'fnd base rates'!D$114)\n+($M542*'fnd base rates'!D$116)\n+($N542*'fnd base rates'!D$117)\n+($O542*'fnd base rates'!D$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,4)))\n*$R542","v":5596.57},{"$f":"(($D542*'fnd base rates'!E$107)\n+($E542*'fnd base rates'!E$108)\n+($F542*'fnd base rates'!E$109)\n+($G542*'fnd base rates'!E$110)\n+($H542*'fnd base rates'!E$111)\n+($I542*'fnd base rates'!E$112)\n+($J542*'fnd base rates'!E$113)\n+($K542*'fnd base rates'!E$114)\n+($M542*'fnd base rates'!E$116)\n+($N542*'fnd base rates'!E$117)\n+($O542*'fnd base rates'!E$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,5)))\n*$R542","v":32924.779439999998},{"$f":"(($D542*'fnd base rates'!F$107)\n+($E542*'fnd base rates'!F$108)\n+($F542*'fnd base rates'!F$109)\n+($G542*'fnd base rates'!F$110)\n+($H542*'fnd base rates'!F$111)\n+($I542*'fnd base rates'!F$112)\n+($J542*'fnd base rates'!F$113)\n+($K542*'fnd base rates'!F$114)\n+($M542*'fnd base rates'!F$116)\n+($N542*'fnd base rates'!F$117)\n+($O542*'fnd base rates'!F$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,6)))\n*$R542","v":6740.6607500000009},{"$f":"(($D542*'fnd base rates'!G$107)\n+($E542*'fnd base rates'!G$108)\n+($F542*'fnd base rates'!G$109)\n+($G542*'fnd base rates'!G$110)\n+($H542*'fnd base rates'!G$111)\n+($I542*'fnd base rates'!G$112)\n+($J542*'fnd base rates'!G$113)\n+($K542*'fnd base rates'!G$114)\n+($M542*'fnd base rates'!G$116)\n+($N542*'fnd base rates'!G$117)\n+($O542*'fnd base rates'!G$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,7)))\n*$R542","v":1209.73263},{"$f":"(($D542*'fnd base rates'!H$107)\n+($E542*'fnd base rates'!H$108)\n+($F542*'fnd base rates'!H$109)\n+($G542*'fnd base rates'!H$110)\n+($H542*'fnd base rates'!H$111)\n+($I542*'fnd base rates'!H$112)\n+($J542*'fnd base rates'!H$113)\n+($K542*'fnd base rates'!H$114)\n+($M542*'fnd base rates'!H$116)\n+($N542*'fnd base rates'!H$117)\n+($O542*'fnd base rates'!H$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,8)))","v":5421.9003100000009},{"$f":"(($D542*'fnd base rates'!I$107)\n+($E542*'fnd base rates'!I$108)\n+($F542*'fnd base rates'!I$109)\n+($G542*'fnd base rates'!I$110)\n+($H542*'fnd base rates'!I$111)\n+($I542*'fnd base rates'!I$112)\n+($J542*'fnd base rates'!I$113)\n+($K542*'fnd base rates'!I$114)\n+($M542*'fnd base rates'!I$116)\n+($N542*'fnd base rates'!I$117)\n+($O542*'fnd base rates'!I$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,9)))\n*$R542","v":3007.51},{"$f":"(($D542*'fnd base rates'!J$107)\n+($E542*'fnd base rates'!J$108)\n+($F542*'fnd base rates'!J$109)\n+($G542*'fnd base rates'!J$110)\n+($H542*'fnd base rates'!J$111)\n+($I542*'fnd base rates'!J$112)\n+($J542*'fnd base rates'!J$113)\n+($K542*'fnd base rates'!J$114)\n+($M542*'fnd base rates'!J$116)\n+($N542*'fnd base rates'!J$117)\n+($O542*'fnd base rates'!J$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,10)))\n*$R542","v":3517.8700000000003},{"$f":"(($D542*'fnd base rates'!K$107)\n+($E542*'fnd base rates'!K$108)\n+($F542*'fnd base rates'!K$109)\n+($G542*'fnd base rates'!K$110)\n+($H542*'fnd base rates'!K$111)\n+($I542*'fnd base rates'!K$112)\n+($J542*'fnd base rates'!K$113)\n+($K542*'fnd base rates'!K$114)\n+($M542*'fnd base rates'!K$116)\n+($N542*'fnd base rates'!K$117)\n+($O542*'fnd base rates'!K$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,11)))\n*$R542","v":8489.3234799999991},{"$f":"(($D542*'fnd base rates'!L$107)\n+($E542*'fnd base rates'!L$108)\n+($F542*'fnd base rates'!L$109)\n+($G542*'fnd base rates'!L$110)\n+($H542*'fnd base rates'!L$111)\n+($I542*'fnd base rates'!L$112)\n+($J542*'fnd base rates'!L$113)\n+($K542*'fnd base rates'!L$114)\n+($M542*'fnd base rates'!L$116)\n+($N542*'fnd base rates'!L$117)\n+($O542*'fnd base rates'!L$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,12)))","v":11035.507740000001},{"$f":"(($D542*'fnd base rates'!M$107)\n+($E542*'fnd base rates'!M$108)\n+($F542*'fnd base rates'!M$109)\n+($G542*'fnd base rates'!M$110)\n+($H542*'fnd base rates'!M$111)\n+($I542*'fnd base rates'!M$112)\n+($J542*'fnd base rates'!M$113)\n+($K542*'fnd base rates'!M$114)\n+($M542*'fnd base rates'!M$116)\n+($N542*'fnd base rates'!M$117)\n+($O542*'fnd base rates'!M$118)\n+($P542*VLOOKUP($S542+12,rate_basefnd,13)))","v":0},81876.605760000006,null,478352141,"478","352","141",1,7,81876.605760000006,11697,0,11697,null,null,null,null,null,11697,0,11697,0,11697]
[478,478352153,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D543","v":0},{"$f":"'fnd enro'!E543","v":0},{"$f":"'fnd enro'!F543","v":0},{"$f":"'fnd enro'!G543","v":0},{"$f":"'fnd enro'!H543","v":9},{"$f":"'fnd enro'!I543","v":30},{"$f":"'fnd enro'!J543","v":0},{"$f":"'fnd enro'!K543","v":1.5209999999999999},{"$f":"'fnd enro'!L543","v":0},{"$f":"'fnd enro'!M543","v":0},{"$f":"'fnd enro'!N543","v":0},{"$f":"'fnd enro'!O543","v":0},{"$f":"'fnd enro'!P543","v":11},{"$f":"'fnd enro'!R543","v":39},1,{"$f":"VALUE('fnd enro'!Q543)","v":10},null,{"$f":"(($D543*'fnd base rates'!C$107)\n+($E543*'fnd base rates'!C$108)\n+($F543*'fnd base rates'!C$109)\n+($G543*'fnd base rates'!C$110)\n+($H543*'fnd base rates'!C$111)\n+($I543*'fnd base rates'!C$112)\n+($J543*'fnd base rates'!C$113)\n+($K543*'fnd base rates'!C$114)\n+($M543*'fnd base rates'!C$116)\n+($N543*'fnd base rates'!C$117)\n+($O543*'fnd base rates'!C$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,3)))\n*$R543","v":22891.583570000003},{"$f":"(($D543*'fnd base rates'!D$107)\n+($E543*'fnd base rates'!D$108)\n+($F543*'fnd base rates'!D$109)\n+($G543*'fnd base rates'!D$110)\n+($H543*'fnd base rates'!D$111)\n+($I543*'fnd base rates'!D$112)\n+($J543*'fnd base rates'!D$113)\n+($K543*'fnd base rates'!D$114)\n+($M543*'fnd base rates'!D$116)\n+($N543*'fnd base rates'!D$117)\n+($O543*'fnd base rates'!D$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,4)))\n*$R543","v":35826.74},{"$f":"(($D543*'fnd base rates'!E$107)\n+($E543*'fnd base rates'!E$108)\n+($F543*'fnd base rates'!E$109)\n+($G543*'fnd base rates'!E$110)\n+($H543*'fnd base rates'!E$111)\n+($I543*'fnd base rates'!E$112)\n+($J543*'fnd base rates'!E$113)\n+($K543*'fnd base rates'!E$114)\n+($M543*'fnd base rates'!E$116)\n+($N543*'fnd base rates'!E$117)\n+($O543*'fnd base rates'!E$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,5)))\n*$R543","v":232043.55687999999},{"$f":"(($D543*'fnd base rates'!F$107)\n+($E543*'fnd base rates'!F$108)\n+($F543*'fnd base rates'!F$109)\n+($G543*'fnd base rates'!F$110)\n+($H543*'fnd base rates'!F$111)\n+($I543*'fnd base rates'!F$112)\n+($J543*'fnd base rates'!F$113)\n+($K543*'fnd base rates'!F$114)\n+($M543*'fnd base rates'!F$116)\n+($N543*'fnd base rates'!F$117)\n+($O543*'fnd base rates'!F$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,6)))\n*$R543","v":37312.152750000001},{"$f":"(($D543*'fnd base rates'!G$107)\n+($E543*'fnd base rates'!G$108)\n+($F543*'fnd base rates'!G$109)\n+($G543*'fnd base rates'!G$110)\n+($H543*'fnd base rates'!G$111)\n+($I543*'fnd base rates'!G$112)\n+($J543*'fnd base rates'!G$113)\n+($K543*'fnd base rates'!G$114)\n+($M543*'fnd base rates'!G$116)\n+($N543*'fnd base rates'!G$117)\n+($O543*'fnd base rates'!G$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,7)))\n*$R543","v":8929.9375099999997},{"$f":"(($D543*'fnd base rates'!H$107)\n+($E543*'fnd base rates'!H$108)\n+($F543*'fnd base rates'!H$109)\n+($G543*'fnd base rates'!H$110)\n+($H543*'fnd base rates'!H$111)\n+($I543*'fnd base rates'!H$112)\n+($J543*'fnd base rates'!H$113)\n+($K543*'fnd base rates'!H$114)\n+($M543*'fnd base rates'!H$116)\n+($N543*'fnd base rates'!H$117)\n+($O543*'fnd base rates'!H$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,8)))","v":31227.168869999998},{"$f":"(($D543*'fnd base rates'!I$107)\n+($E543*'fnd base rates'!I$108)\n+($F543*'fnd base rates'!I$109)\n+($G543*'fnd base rates'!I$110)\n+($H543*'fnd base rates'!I$111)\n+($I543*'fnd base rates'!I$112)\n+($J543*'fnd base rates'!I$113)\n+($K543*'fnd base rates'!I$114)\n+($M543*'fnd base rates'!I$116)\n+($N543*'fnd base rates'!I$117)\n+($O543*'fnd base rates'!I$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,9)))\n*$R543","v":18708.570000000003},{"$f":"(($D543*'fnd base rates'!J$107)\n+($E543*'fnd base rates'!J$108)\n+($F543*'fnd base rates'!J$109)\n+($G543*'fnd base rates'!J$110)\n+($H543*'fnd base rates'!J$111)\n+($I543*'fnd base rates'!J$112)\n+($J543*'fnd base rates'!J$113)\n+($K543*'fnd base rates'!J$114)\n+($M543*'fnd base rates'!J$116)\n+($N543*'fnd base rates'!J$117)\n+($O543*'fnd base rates'!J$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,10)))\n*$R543","v":29869.910000000003},{"$f":"(($D543*'fnd base rates'!K$107)\n+($E543*'fnd base rates'!K$108)\n+($F543*'fnd base rates'!K$109)\n+($G543*'fnd base rates'!K$110)\n+($H543*'fnd base rates'!K$111)\n+($I543*'fnd base rates'!K$112)\n+($J543*'fnd base rates'!K$113)\n+($K543*'fnd base rates'!K$114)\n+($M543*'fnd base rates'!K$116)\n+($N543*'fnd base rates'!K$117)\n+($O543*'fnd base rates'!K$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,11)))\n*$R543","v":47225.787959999994},{"$f":"(($D543*'fnd base rates'!L$107)\n+($E543*'fnd base rates'!L$108)\n+($F543*'fnd base rates'!L$109)\n+($G543*'fnd base rates'!L$110)\n+($H543*'fnd base rates'!L$111)\n+($I543*'fnd base rates'!L$112)\n+($J543*'fnd base rates'!L$113)\n+($K543*'fnd base rates'!L$114)\n+($M543*'fnd base rates'!L$116)\n+($N543*'fnd base rates'!L$117)\n+($O543*'fnd base rates'!L$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,12)))","v":68607.755980000002},{"$f":"(($D543*'fnd base rates'!M$107)\n+($E543*'fnd base rates'!M$108)\n+($F543*'fnd base rates'!M$109)\n+($G543*'fnd base rates'!M$110)\n+($H543*'fnd base rates'!M$111)\n+($I543*'fnd base rates'!M$112)\n+($J543*'fnd base rates'!M$113)\n+($K543*'fnd base rates'!M$114)\n+($M543*'fnd base rates'!M$116)\n+($N543*'fnd base rates'!M$117)\n+($O543*'fnd base rates'!M$118)\n+($P543*VLOOKUP($S543+12,rate_basefnd,13)))","v":0},532643.16352000006,null,478352153,"478","352","153",1,39,532643.16352000006,13658,0,13658,null,null,null,null,null,13654,0,13654,4,13658]
[478,478352158,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D544","v":0},{"$f":"'fnd enro'!E544","v":0},{"$f":"'fnd enro'!F544","v":0},{"$f":"'fnd enro'!G544","v":0},{"$f":"'fnd enro'!H544","v":15},{"$f":"'fnd enro'!I544","v":35},{"$f":"'fnd enro'!J544","v":0},{"$f":"'fnd enro'!K544","v":1.95},{"$f":"'fnd enro'!L544","v":0},{"$f":"'fnd enro'!M544","v":0},{"$f":"'fnd enro'!N544","v":0},{"$f":"'fnd enro'!O544","v":0},{"$f":"'fnd enro'!P544","v":7},{"$f":"'fnd enro'!R544","v":50},1,{"$f":"VALUE('fnd enro'!Q544)","v":3},null,{"$f":"(($D544*'fnd base rates'!C$107)\n+($E544*'fnd base rates'!C$108)\n+($F544*'fnd base rates'!C$109)\n+($G544*'fnd base rates'!C$110)\n+($H544*'fnd base rates'!C$111)\n+($I544*'fnd base rates'!C$112)\n+($J544*'fnd base rates'!C$113)\n+($K544*'fnd base rates'!C$114)\n+($M544*'fnd base rates'!C$116)\n+($N544*'fnd base rates'!C$117)\n+($O544*'fnd base rates'!C$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,3)))\n*$R544","v":28509.4715},{"$f":"(($D544*'fnd base rates'!D$107)\n+($E544*'fnd base rates'!D$108)\n+($F544*'fnd base rates'!D$109)\n+($G544*'fnd base rates'!D$110)\n+($H544*'fnd base rates'!D$111)\n+($I544*'fnd base rates'!D$112)\n+($J544*'fnd base rates'!D$113)\n+($K544*'fnd base rates'!D$114)\n+($M544*'fnd base rates'!D$116)\n+($N544*'fnd base rates'!D$117)\n+($O544*'fnd base rates'!D$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,4)))\n*$R544","v":41958.04},{"$f":"(($D544*'fnd base rates'!E$107)\n+($E544*'fnd base rates'!E$108)\n+($F544*'fnd base rates'!E$109)\n+($G544*'fnd base rates'!E$110)\n+($H544*'fnd base rates'!E$111)\n+($I544*'fnd base rates'!E$112)\n+($J544*'fnd base rates'!E$113)\n+($K544*'fnd base rates'!E$114)\n+($M544*'fnd base rates'!E$116)\n+($N544*'fnd base rates'!E$117)\n+($O544*'fnd base rates'!E$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,5)))\n*$R544","v":253445.96599999996},{"$f":"(($D544*'fnd base rates'!F$107)\n+($E544*'fnd base rates'!F$108)\n+($F544*'fnd base rates'!F$109)\n+($G544*'fnd base rates'!F$110)\n+($H544*'fnd base rates'!F$111)\n+($I544*'fnd base rates'!F$112)\n+($J544*'fnd base rates'!F$113)\n+($K544*'fnd base rates'!F$114)\n+($M544*'fnd base rates'!F$116)\n+($N544*'fnd base rates'!F$117)\n+($O544*'fnd base rates'!F$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,6)))\n*$R544","v":48228.5625},{"$f":"(($D544*'fnd base rates'!G$107)\n+($E544*'fnd base rates'!G$108)\n+($F544*'fnd base rates'!G$109)\n+($G544*'fnd base rates'!G$110)\n+($H544*'fnd base rates'!G$111)\n+($I544*'fnd base rates'!G$112)\n+($J544*'fnd base rates'!G$113)\n+($K544*'fnd base rates'!G$114)\n+($M544*'fnd base rates'!G$116)\n+($N544*'fnd base rates'!G$117)\n+($O544*'fnd base rates'!G$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,7)))\n*$R544","v":9583.334499999999},{"$f":"(($D544*'fnd base rates'!H$107)\n+($E544*'fnd base rates'!H$108)\n+($F544*'fnd base rates'!H$109)\n+($G544*'fnd base rates'!H$110)\n+($H544*'fnd base rates'!H$111)\n+($I544*'fnd base rates'!H$112)\n+($J544*'fnd base rates'!H$113)\n+($K544*'fnd base rates'!H$114)\n+($M544*'fnd base rates'!H$116)\n+($N544*'fnd base rates'!H$117)\n+($O544*'fnd base rates'!H$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,8)))","v":38644.386500000001},{"$f":"(($D544*'fnd base rates'!I$107)\n+($E544*'fnd base rates'!I$108)\n+($F544*'fnd base rates'!I$109)\n+($G544*'fnd base rates'!I$110)\n+($H544*'fnd base rates'!I$111)\n+($I544*'fnd base rates'!I$112)\n+($J544*'fnd base rates'!I$113)\n+($K544*'fnd base rates'!I$114)\n+($M544*'fnd base rates'!I$116)\n+($N544*'fnd base rates'!I$117)\n+($O544*'fnd base rates'!I$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,9)))\n*$R544","v":22227.200000000004},{"$f":"(($D544*'fnd base rates'!J$107)\n+($E544*'fnd base rates'!J$108)\n+($F544*'fnd base rates'!J$109)\n+($G544*'fnd base rates'!J$110)\n+($H544*'fnd base rates'!J$111)\n+($I544*'fnd base rates'!J$112)\n+($J544*'fnd base rates'!J$113)\n+($K544*'fnd base rates'!J$114)\n+($M544*'fnd base rates'!J$116)\n+($N544*'fnd base rates'!J$117)\n+($O544*'fnd base rates'!J$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,10)))\n*$R544","v":28957.35},{"$f":"(($D544*'fnd base rates'!K$107)\n+($E544*'fnd base rates'!K$108)\n+($F544*'fnd base rates'!K$109)\n+($G544*'fnd base rates'!K$110)\n+($H544*'fnd base rates'!K$111)\n+($I544*'fnd base rates'!K$112)\n+($J544*'fnd base rates'!K$113)\n+($K544*'fnd base rates'!K$114)\n+($M544*'fnd base rates'!K$116)\n+($N544*'fnd base rates'!K$117)\n+($O544*'fnd base rates'!K$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,11)))\n*$R544","v":60661.981999999989},{"$f":"(($D544*'fnd base rates'!L$107)\n+($E544*'fnd base rates'!L$108)\n+($F544*'fnd base rates'!L$109)\n+($G544*'fnd base rates'!L$110)\n+($H544*'fnd base rates'!L$111)\n+($I544*'fnd base rates'!L$112)\n+($J544*'fnd base rates'!L$113)\n+($K544*'fnd base rates'!L$114)\n+($M544*'fnd base rates'!L$116)\n+($N544*'fnd base rates'!L$117)\n+($O544*'fnd base rates'!L$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,12)))","v":82137.831000000006},{"$f":"(($D544*'fnd base rates'!M$107)\n+($E544*'fnd base rates'!M$108)\n+($F544*'fnd base rates'!M$109)\n+($G544*'fnd base rates'!M$110)\n+($H544*'fnd base rates'!M$111)\n+($I544*'fnd base rates'!M$112)\n+($J544*'fnd base rates'!M$113)\n+($K544*'fnd base rates'!M$114)\n+($M544*'fnd base rates'!M$116)\n+($N544*'fnd base rates'!M$117)\n+($O544*'fnd base rates'!M$118)\n+($P544*VLOOKUP($S544+12,rate_basefnd,13)))","v":0},614354.12399999995,null,478352158,"478","352","158",1,50,614354.12399999995,12287,0,12287,null,null,null,null,null,12286,0,12286,1,12287]
[478,478352160,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D545","v":0},{"$f":"'fnd enro'!E545","v":0},{"$f":"'fnd enro'!F545","v":0},{"$f":"'fnd enro'!G545","v":0},{"$f":"'fnd enro'!H545","v":1},{"$f":"'fnd enro'!I545","v":0},{"$f":"'fnd enro'!J545","v":0},{"$f":"'fnd enro'!K545","v":3.9E-2},{"$f":"'fnd enro'!L545","v":0},{"$f":"'fnd enro'!M545","v":0},{"$f":"'fnd enro'!N545","v":0},{"$f":"'fnd enro'!O545","v":0},{"$f":"'fnd enro'!P545","v":0},{"$f":"'fnd enro'!R545","v":1},1,{"$f":"VALUE('fnd enro'!Q545)","v":11},null,{"$f":"(($D545*'fnd base rates'!C$107)\n+($E545*'fnd base rates'!C$108)\n+($F545*'fnd base rates'!C$109)\n+($G545*'fnd base rates'!C$110)\n+($H545*'fnd base rates'!C$111)\n+($I545*'fnd base rates'!C$112)\n+($J545*'fnd base rates'!C$113)\n+($K545*'fnd base rates'!C$114)\n+($M545*'fnd base rates'!C$116)\n+($N545*'fnd base rates'!C$117)\n+($O545*'fnd base rates'!C$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,3)))\n*$R545","v":561.82163000000003},{"$f":"(($D545*'fnd base rates'!D$107)\n+($E545*'fnd base rates'!D$108)\n+($F545*'fnd base rates'!D$109)\n+($G545*'fnd base rates'!D$110)\n+($H545*'fnd base rates'!D$111)\n+($I545*'fnd base rates'!D$112)\n+($J545*'fnd base rates'!D$113)\n+($K545*'fnd base rates'!D$114)\n+($M545*'fnd base rates'!D$116)\n+($N545*'fnd base rates'!D$117)\n+($O545*'fnd base rates'!D$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,4)))\n*$R545","v":799.51},{"$f":"(($D545*'fnd base rates'!E$107)\n+($E545*'fnd base rates'!E$108)\n+($F545*'fnd base rates'!E$109)\n+($G545*'fnd base rates'!E$110)\n+($H545*'fnd base rates'!E$111)\n+($I545*'fnd base rates'!E$112)\n+($J545*'fnd base rates'!E$113)\n+($K545*'fnd base rates'!E$114)\n+($M545*'fnd base rates'!E$116)\n+($N545*'fnd base rates'!E$117)\n+($O545*'fnd base rates'!E$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,5)))\n*$R545","v":3619.1899199999998},{"$f":"(($D545*'fnd base rates'!F$107)\n+($E545*'fnd base rates'!F$108)\n+($F545*'fnd base rates'!F$109)\n+($G545*'fnd base rates'!F$110)\n+($H545*'fnd base rates'!F$111)\n+($I545*'fnd base rates'!F$112)\n+($J545*'fnd base rates'!F$113)\n+($K545*'fnd base rates'!F$114)\n+($M545*'fnd base rates'!F$116)\n+($N545*'fnd base rates'!F$117)\n+($O545*'fnd base rates'!F$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,6)))\n*$R545","v":1043.9372499999999},{"$f":"(($D545*'fnd base rates'!G$107)\n+($E545*'fnd base rates'!G$108)\n+($F545*'fnd base rates'!G$109)\n+($G545*'fnd base rates'!G$110)\n+($H545*'fnd base rates'!G$111)\n+($I545*'fnd base rates'!G$112)\n+($J545*'fnd base rates'!G$113)\n+($K545*'fnd base rates'!G$114)\n+($M545*'fnd base rates'!G$116)\n+($N545*'fnd base rates'!G$117)\n+($O545*'fnd base rates'!G$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,7)))\n*$R545","v":176.22609},{"$f":"(($D545*'fnd base rates'!H$107)\n+($E545*'fnd base rates'!H$108)\n+($F545*'fnd base rates'!H$109)\n+($G545*'fnd base rates'!H$110)\n+($H545*'fnd base rates'!H$111)\n+($I545*'fnd base rates'!H$112)\n+($J545*'fnd base rates'!H$113)\n+($K545*'fnd base rates'!H$114)\n+($M545*'fnd base rates'!H$116)\n+($N545*'fnd base rates'!H$117)\n+($O545*'fnd base rates'!H$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D545*'fnd base rates'!I$107)\n+($E545*'fnd base rates'!I$108)\n+($F545*'fnd base rates'!I$109)\n+($G545*'fnd base rates'!I$110)\n+($H545*'fnd base rates'!I$111)\n+($I545*'fnd base rates'!I$112)\n+($J545*'fnd base rates'!I$113)\n+($K545*'fnd base rates'!I$114)\n+($M545*'fnd base rates'!I$116)\n+($N545*'fnd base rates'!I$117)\n+($O545*'fnd base rates'!I$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,9)))\n*$R545","v":390.98},{"$f":"(($D545*'fnd base rates'!J$107)\n+($E545*'fnd base rates'!J$108)\n+($F545*'fnd base rates'!J$109)\n+($G545*'fnd base rates'!J$110)\n+($H545*'fnd base rates'!J$111)\n+($I545*'fnd base rates'!J$112)\n+($J545*'fnd base rates'!J$113)\n+($K545*'fnd base rates'!J$114)\n+($M545*'fnd base rates'!J$116)\n+($N545*'fnd base rates'!J$117)\n+($O545*'fnd base rates'!J$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,10)))\n*$R545","v":260.01},{"$f":"(($D545*'fnd base rates'!K$107)\n+($E545*'fnd base rates'!K$108)\n+($F545*'fnd base rates'!K$109)\n+($G545*'fnd base rates'!K$110)\n+($H545*'fnd base rates'!K$111)\n+($I545*'fnd base rates'!K$112)\n+($J545*'fnd base rates'!K$113)\n+($K545*'fnd base rates'!K$114)\n+($M545*'fnd base rates'!K$116)\n+($N545*'fnd base rates'!K$117)\n+($O545*'fnd base rates'!K$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,11)))\n*$R545","v":1236.7176399999998},{"$f":"(($D545*'fnd base rates'!L$107)\n+($E545*'fnd base rates'!L$108)\n+($F545*'fnd base rates'!L$109)\n+($G545*'fnd base rates'!L$110)\n+($H545*'fnd base rates'!L$111)\n+($I545*'fnd base rates'!L$112)\n+($J545*'fnd base rates'!L$113)\n+($K545*'fnd base rates'!L$114)\n+($M545*'fnd base rates'!L$116)\n+($N545*'fnd base rates'!L$117)\n+($O545*'fnd base rates'!L$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D545*'fnd base rates'!M$107)\n+($E545*'fnd base rates'!M$108)\n+($F545*'fnd base rates'!M$109)\n+($G545*'fnd base rates'!M$110)\n+($H545*'fnd base rates'!M$111)\n+($I545*'fnd base rates'!M$112)\n+($J545*'fnd base rates'!M$113)\n+($K545*'fnd base rates'!M$114)\n+($M545*'fnd base rates'!M$116)\n+($N545*'fnd base rates'!M$117)\n+($O545*'fnd base rates'!M$118)\n+($P545*VLOOKUP($S545+12,rate_basefnd,13)))","v":0},10331.643680000001,null,478352160,"478","352","160",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[478,478352162,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D546","v":0},{"$f":"'fnd enro'!E546","v":0},{"$f":"'fnd enro'!F546","v":0},{"$f":"'fnd enro'!G546","v":0},{"$f":"'fnd enro'!H546","v":3},{"$f":"'fnd enro'!I546","v":9},{"$f":"'fnd enro'!J546","v":0},{"$f":"'fnd enro'!K546","v":0.46800000000000003},{"$f":"'fnd enro'!L546","v":0},{"$f":"'fnd enro'!M546","v":0},{"$f":"'fnd enro'!N546","v":0},{"$f":"'fnd enro'!O546","v":0},{"$f":"'fnd enro'!P546","v":1},{"$f":"'fnd enro'!R546","v":12},1,{"$f":"VALUE('fnd enro'!Q546)","v":5},null,{"$f":"(($D546*'fnd base rates'!C$107)\n+($E546*'fnd base rates'!C$108)\n+($F546*'fnd base rates'!C$109)\n+($G546*'fnd base rates'!C$110)\n+($H546*'fnd base rates'!C$111)\n+($I546*'fnd base rates'!C$112)\n+($J546*'fnd base rates'!C$113)\n+($K546*'fnd base rates'!C$114)\n+($M546*'fnd base rates'!C$116)\n+($N546*'fnd base rates'!C$117)\n+($O546*'fnd base rates'!C$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,3)))\n*$R546","v":6805.6395599999996},{"$f":"(($D546*'fnd base rates'!D$107)\n+($E546*'fnd base rates'!D$108)\n+($F546*'fnd base rates'!D$109)\n+($G546*'fnd base rates'!D$110)\n+($H546*'fnd base rates'!D$111)\n+($I546*'fnd base rates'!D$112)\n+($J546*'fnd base rates'!D$113)\n+($K546*'fnd base rates'!D$114)\n+($M546*'fnd base rates'!D$116)\n+($N546*'fnd base rates'!D$117)\n+($O546*'fnd base rates'!D$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,4)))\n*$R546","v":9896.3299999999981},{"$f":"(($D546*'fnd base rates'!E$107)\n+($E546*'fnd base rates'!E$108)\n+($F546*'fnd base rates'!E$109)\n+($G546*'fnd base rates'!E$110)\n+($H546*'fnd base rates'!E$111)\n+($I546*'fnd base rates'!E$112)\n+($J546*'fnd base rates'!E$113)\n+($K546*'fnd base rates'!E$114)\n+($M546*'fnd base rates'!E$116)\n+($N546*'fnd base rates'!E$117)\n+($O546*'fnd base rates'!E$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,5)))\n*$R546","v":60043.249039999995},{"$f":"(($D546*'fnd base rates'!F$107)\n+($E546*'fnd base rates'!F$108)\n+($F546*'fnd base rates'!F$109)\n+($G546*'fnd base rates'!F$110)\n+($H546*'fnd base rates'!F$111)\n+($I546*'fnd base rates'!F$112)\n+($J546*'fnd base rates'!F$113)\n+($K546*'fnd base rates'!F$114)\n+($M546*'fnd base rates'!F$116)\n+($N546*'fnd base rates'!F$117)\n+($O546*'fnd base rates'!F$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,6)))\n*$R546","v":11506.827000000001},{"$f":"(($D546*'fnd base rates'!G$107)\n+($E546*'fnd base rates'!G$108)\n+($F546*'fnd base rates'!G$109)\n+($G546*'fnd base rates'!G$110)\n+($H546*'fnd base rates'!G$111)\n+($I546*'fnd base rates'!G$112)\n+($J546*'fnd base rates'!G$113)\n+($K546*'fnd base rates'!G$114)\n+($M546*'fnd base rates'!G$116)\n+($N546*'fnd base rates'!G$117)\n+($O546*'fnd base rates'!G$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,7)))\n*$R546","v":2214.9130800000003},{"$f":"(($D546*'fnd base rates'!H$107)\n+($E546*'fnd base rates'!H$108)\n+($F546*'fnd base rates'!H$109)\n+($G546*'fnd base rates'!H$110)\n+($H546*'fnd base rates'!H$111)\n+($I546*'fnd base rates'!H$112)\n+($J546*'fnd base rates'!H$113)\n+($K546*'fnd base rates'!H$114)\n+($M546*'fnd base rates'!H$116)\n+($N546*'fnd base rates'!H$117)\n+($O546*'fnd base rates'!H$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,8)))","v":9453.0619600000009},{"$f":"(($D546*'fnd base rates'!I$107)\n+($E546*'fnd base rates'!I$108)\n+($F546*'fnd base rates'!I$109)\n+($G546*'fnd base rates'!I$110)\n+($H546*'fnd base rates'!I$111)\n+($I546*'fnd base rates'!I$112)\n+($J546*'fnd base rates'!I$113)\n+($K546*'fnd base rates'!I$114)\n+($M546*'fnd base rates'!I$116)\n+($N546*'fnd base rates'!I$117)\n+($O546*'fnd base rates'!I$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,9)))\n*$R546","v":5298.39},{"$f":"(($D546*'fnd base rates'!J$107)\n+($E546*'fnd base rates'!J$108)\n+($F546*'fnd base rates'!J$109)\n+($G546*'fnd base rates'!J$110)\n+($H546*'fnd base rates'!J$111)\n+($I546*'fnd base rates'!J$112)\n+($J546*'fnd base rates'!J$113)\n+($K546*'fnd base rates'!J$114)\n+($M546*'fnd base rates'!J$116)\n+($N546*'fnd base rates'!J$117)\n+($O546*'fnd base rates'!J$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,10)))\n*$R546","v":6796.91},{"$f":"(($D546*'fnd base rates'!K$107)\n+($E546*'fnd base rates'!K$108)\n+($F546*'fnd base rates'!K$109)\n+($G546*'fnd base rates'!K$110)\n+($H546*'fnd base rates'!K$111)\n+($I546*'fnd base rates'!K$112)\n+($J546*'fnd base rates'!K$113)\n+($K546*'fnd base rates'!K$114)\n+($M546*'fnd base rates'!K$116)\n+($N546*'fnd base rates'!K$117)\n+($O546*'fnd base rates'!K$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,11)))\n*$R546","v":14538.751679999998},{"$f":"(($D546*'fnd base rates'!L$107)\n+($E546*'fnd base rates'!L$108)\n+($F546*'fnd base rates'!L$109)\n+($G546*'fnd base rates'!L$110)\n+($H546*'fnd base rates'!L$111)\n+($I546*'fnd base rates'!L$112)\n+($J546*'fnd base rates'!L$113)\n+($K546*'fnd base rates'!L$114)\n+($M546*'fnd base rates'!L$116)\n+($N546*'fnd base rates'!L$117)\n+($O546*'fnd base rates'!L$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,12)))","v":19333.021839999998},{"$f":"(($D546*'fnd base rates'!M$107)\n+($E546*'fnd base rates'!M$108)\n+($F546*'fnd base rates'!M$109)\n+($G546*'fnd base rates'!M$110)\n+($H546*'fnd base rates'!M$111)\n+($I546*'fnd base rates'!M$112)\n+($J546*'fnd base rates'!M$113)\n+($K546*'fnd base rates'!M$114)\n+($M546*'fnd base rates'!M$116)\n+($N546*'fnd base rates'!M$117)\n+($O546*'fnd base rates'!M$118)\n+($P546*VLOOKUP($S546+12,rate_basefnd,13)))","v":0},145887.09416000001,null,478352162,"478","352","162",1,12,145887.09416000001,12157,0,12157,null,null,null,null,null,12156,0,12156,1,12157]
[478,478352170,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D547","v":0},{"$f":"'fnd enro'!E547","v":0},{"$f":"'fnd enro'!F547","v":0},{"$f":"'fnd enro'!G547","v":0},{"$f":"'fnd enro'!H547","v":2},{"$f":"'fnd enro'!I547","v":2},{"$f":"'fnd enro'!J547","v":0},{"$f":"'fnd enro'!K547","v":0.156},{"$f":"'fnd enro'!L547","v":0},{"$f":"'fnd enro'!M547","v":0},{"$f":"'fnd enro'!N547","v":0},{"$f":"'fnd enro'!O547","v":0},{"$f":"'fnd enro'!P547","v":0},{"$f":"'fnd enro'!R547","v":4},1,{"$f":"VALUE('fnd enro'!Q547)","v":10},null,{"$f":"(($D547*'fnd base rates'!C$107)\n+($E547*'fnd base rates'!C$108)\n+($F547*'fnd base rates'!C$109)\n+($G547*'fnd base rates'!C$110)\n+($H547*'fnd base rates'!C$111)\n+($I547*'fnd base rates'!C$112)\n+($J547*'fnd base rates'!C$113)\n+($K547*'fnd base rates'!C$114)\n+($M547*'fnd base rates'!C$116)\n+($N547*'fnd base rates'!C$117)\n+($O547*'fnd base rates'!C$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,3)))\n*$R547","v":2247.2865200000001},{"$f":"(($D547*'fnd base rates'!D$107)\n+($E547*'fnd base rates'!D$108)\n+($F547*'fnd base rates'!D$109)\n+($G547*'fnd base rates'!D$110)\n+($H547*'fnd base rates'!D$111)\n+($I547*'fnd base rates'!D$112)\n+($J547*'fnd base rates'!D$113)\n+($K547*'fnd base rates'!D$114)\n+($M547*'fnd base rates'!D$116)\n+($N547*'fnd base rates'!D$117)\n+($O547*'fnd base rates'!D$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,4)))\n*$R547","v":3198.04},{"$f":"(($D547*'fnd base rates'!E$107)\n+($E547*'fnd base rates'!E$108)\n+($F547*'fnd base rates'!E$109)\n+($G547*'fnd base rates'!E$110)\n+($H547*'fnd base rates'!E$111)\n+($I547*'fnd base rates'!E$112)\n+($J547*'fnd base rates'!E$113)\n+($K547*'fnd base rates'!E$114)\n+($M547*'fnd base rates'!E$116)\n+($N547*'fnd base rates'!E$117)\n+($O547*'fnd base rates'!E$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,5)))\n*$R547","v":17512.939679999999},{"$f":"(($D547*'fnd base rates'!F$107)\n+($E547*'fnd base rates'!F$108)\n+($F547*'fnd base rates'!F$109)\n+($G547*'fnd base rates'!F$110)\n+($H547*'fnd base rates'!F$111)\n+($I547*'fnd base rates'!F$112)\n+($J547*'fnd base rates'!F$113)\n+($K547*'fnd base rates'!F$114)\n+($M547*'fnd base rates'!F$116)\n+($N547*'fnd base rates'!F$117)\n+($O547*'fnd base rates'!F$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,6)))\n*$R547","v":3948.9890000000005},{"$f":"(($D547*'fnd base rates'!G$107)\n+($E547*'fnd base rates'!G$108)\n+($F547*'fnd base rates'!G$109)\n+($G547*'fnd base rates'!G$110)\n+($H547*'fnd base rates'!G$111)\n+($I547*'fnd base rates'!G$112)\n+($J547*'fnd base rates'!G$113)\n+($K547*'fnd base rates'!G$114)\n+($M547*'fnd base rates'!G$116)\n+($N547*'fnd base rates'!G$117)\n+($O547*'fnd base rates'!G$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,7)))\n*$R547","v":695.36436000000003},{"$f":"(($D547*'fnd base rates'!H$107)\n+($E547*'fnd base rates'!H$108)\n+($F547*'fnd base rates'!H$109)\n+($G547*'fnd base rates'!H$110)\n+($H547*'fnd base rates'!H$111)\n+($I547*'fnd base rates'!H$112)\n+($J547*'fnd base rates'!H$113)\n+($K547*'fnd base rates'!H$114)\n+($M547*'fnd base rates'!H$116)\n+($N547*'fnd base rates'!H$117)\n+($O547*'fnd base rates'!H$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,8)))","v":2825.3573200000005},{"$f":"(($D547*'fnd base rates'!I$107)\n+($E547*'fnd base rates'!I$108)\n+($F547*'fnd base rates'!I$109)\n+($G547*'fnd base rates'!I$110)\n+($H547*'fnd base rates'!I$111)\n+($I547*'fnd base rates'!I$112)\n+($J547*'fnd base rates'!I$113)\n+($K547*'fnd base rates'!I$114)\n+($M547*'fnd base rates'!I$116)\n+($N547*'fnd base rates'!I$117)\n+($O547*'fnd base rates'!I$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,9)))\n*$R547","v":1672.18},{"$f":"(($D547*'fnd base rates'!J$107)\n+($E547*'fnd base rates'!J$108)\n+($F547*'fnd base rates'!J$109)\n+($G547*'fnd base rates'!J$110)\n+($H547*'fnd base rates'!J$111)\n+($I547*'fnd base rates'!J$112)\n+($J547*'fnd base rates'!J$113)\n+($K547*'fnd base rates'!J$114)\n+($M547*'fnd base rates'!J$116)\n+($N547*'fnd base rates'!J$117)\n+($O547*'fnd base rates'!J$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,10)))\n*$R547","v":1719.16},{"$f":"(($D547*'fnd base rates'!K$107)\n+($E547*'fnd base rates'!K$108)\n+($F547*'fnd base rates'!K$109)\n+($G547*'fnd base rates'!K$110)\n+($H547*'fnd base rates'!K$111)\n+($I547*'fnd base rates'!K$112)\n+($J547*'fnd base rates'!K$113)\n+($K547*'fnd base rates'!K$114)\n+($M547*'fnd base rates'!K$116)\n+($N547*'fnd base rates'!K$117)\n+($O547*'fnd base rates'!K$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,11)))\n*$R547","v":4879.7905599999995},{"$f":"(($D547*'fnd base rates'!L$107)\n+($E547*'fnd base rates'!L$108)\n+($F547*'fnd base rates'!L$109)\n+($G547*'fnd base rates'!L$110)\n+($H547*'fnd base rates'!L$111)\n+($I547*'fnd base rates'!L$112)\n+($J547*'fnd base rates'!L$113)\n+($K547*'fnd base rates'!L$114)\n+($M547*'fnd base rates'!L$116)\n+($N547*'fnd base rates'!L$117)\n+($O547*'fnd base rates'!L$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,12)))","v":6449.5072800000007},{"$f":"(($D547*'fnd base rates'!M$107)\n+($E547*'fnd base rates'!M$108)\n+($F547*'fnd base rates'!M$109)\n+($G547*'fnd base rates'!M$110)\n+($H547*'fnd base rates'!M$111)\n+($I547*'fnd base rates'!M$112)\n+($J547*'fnd base rates'!M$113)\n+($K547*'fnd base rates'!M$114)\n+($M547*'fnd base rates'!M$116)\n+($N547*'fnd base rates'!M$117)\n+($O547*'fnd base rates'!M$118)\n+($P547*VLOOKUP($S547+12,rate_basefnd,13)))","v":0},45148.614719999998,null,478352170,"478","352","170",1,4,45148.614719999998,11287,0,11287,null,null,null,null,null,11287,0,11287,0,11287]
[478,478352174,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D548","v":0},{"$f":"'fnd enro'!E548","v":0},{"$f":"'fnd enro'!F548","v":0},{"$f":"'fnd enro'!G548","v":0},{"$f":"'fnd enro'!H548","v":5},{"$f":"'fnd enro'!I548","v":6},{"$f":"'fnd enro'!J548","v":0},{"$f":"'fnd enro'!K548","v":0.42899999999999999},{"$f":"'fnd enro'!L548","v":0},{"$f":"'fnd enro'!M548","v":0},{"$f":"'fnd enro'!N548","v":0},{"$f":"'fnd enro'!O548","v":0},{"$f":"'fnd enro'!P548","v":1},{"$f":"'fnd enro'!R548","v":11},1,{"$f":"VALUE('fnd enro'!Q548)","v":6},null,{"$f":"(($D548*'fnd base rates'!C$107)\n+($E548*'fnd base rates'!C$108)\n+($F548*'fnd base rates'!C$109)\n+($G548*'fnd base rates'!C$110)\n+($H548*'fnd base rates'!C$111)\n+($I548*'fnd base rates'!C$112)\n+($J548*'fnd base rates'!C$113)\n+($K548*'fnd base rates'!C$114)\n+($M548*'fnd base rates'!C$116)\n+($N548*'fnd base rates'!C$117)\n+($O548*'fnd base rates'!C$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,3)))\n*$R548","v":6249.9279300000007},{"$f":"(($D548*'fnd base rates'!D$107)\n+($E548*'fnd base rates'!D$108)\n+($F548*'fnd base rates'!D$109)\n+($G548*'fnd base rates'!D$110)\n+($H548*'fnd base rates'!D$111)\n+($I548*'fnd base rates'!D$112)\n+($J548*'fnd base rates'!D$113)\n+($K548*'fnd base rates'!D$114)\n+($M548*'fnd base rates'!D$116)\n+($N548*'fnd base rates'!D$117)\n+($O548*'fnd base rates'!D$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,4)))\n*$R548","v":9125.77},{"$f":"(($D548*'fnd base rates'!E$107)\n+($E548*'fnd base rates'!E$108)\n+($F548*'fnd base rates'!E$109)\n+($G548*'fnd base rates'!E$110)\n+($H548*'fnd base rates'!E$111)\n+($I548*'fnd base rates'!E$112)\n+($J548*'fnd base rates'!E$113)\n+($K548*'fnd base rates'!E$114)\n+($M548*'fnd base rates'!E$116)\n+($N548*'fnd base rates'!E$117)\n+($O548*'fnd base rates'!E$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,5)))\n*$R548","v":52152.409119999997},{"$f":"(($D548*'fnd base rates'!F$107)\n+($E548*'fnd base rates'!F$108)\n+($F548*'fnd base rates'!F$109)\n+($G548*'fnd base rates'!F$110)\n+($H548*'fnd base rates'!F$111)\n+($I548*'fnd base rates'!F$112)\n+($J548*'fnd base rates'!F$113)\n+($K548*'fnd base rates'!F$114)\n+($M548*'fnd base rates'!F$116)\n+($N548*'fnd base rates'!F$117)\n+($O548*'fnd base rates'!F$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,6)))\n*$R548","v":10803.029750000002},{"$f":"(($D548*'fnd base rates'!G$107)\n+($E548*'fnd base rates'!G$108)\n+($F548*'fnd base rates'!G$109)\n+($G548*'fnd base rates'!G$110)\n+($H548*'fnd base rates'!G$111)\n+($I548*'fnd base rates'!G$112)\n+($J548*'fnd base rates'!G$113)\n+($K548*'fnd base rates'!G$114)\n+($M548*'fnd base rates'!G$116)\n+($N548*'fnd base rates'!G$117)\n+($O548*'fnd base rates'!G$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,7)))\n*$R548","v":2066.6969899999999},{"$f":"(($D548*'fnd base rates'!H$107)\n+($E548*'fnd base rates'!H$108)\n+($F548*'fnd base rates'!H$109)\n+($G548*'fnd base rates'!H$110)\n+($H548*'fnd base rates'!H$111)\n+($I548*'fnd base rates'!H$112)\n+($J548*'fnd base rates'!H$113)\n+($K548*'fnd base rates'!H$114)\n+($M548*'fnd base rates'!H$116)\n+($N548*'fnd base rates'!H$117)\n+($O548*'fnd base rates'!H$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,8)))","v":7952.9576300000008},{"$f":"(($D548*'fnd base rates'!I$107)\n+($E548*'fnd base rates'!I$108)\n+($F548*'fnd base rates'!I$109)\n+($G548*'fnd base rates'!I$110)\n+($H548*'fnd base rates'!I$111)\n+($I548*'fnd base rates'!I$112)\n+($J548*'fnd base rates'!I$113)\n+($K548*'fnd base rates'!I$114)\n+($M548*'fnd base rates'!I$116)\n+($N548*'fnd base rates'!I$117)\n+($O548*'fnd base rates'!I$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,9)))\n*$R548","v":4756.4599999999991},{"$f":"(($D548*'fnd base rates'!J$107)\n+($E548*'fnd base rates'!J$108)\n+($F548*'fnd base rates'!J$109)\n+($G548*'fnd base rates'!J$110)\n+($H548*'fnd base rates'!J$111)\n+($I548*'fnd base rates'!J$112)\n+($J548*'fnd base rates'!J$113)\n+($K548*'fnd base rates'!J$114)\n+($M548*'fnd base rates'!J$116)\n+($N548*'fnd base rates'!J$117)\n+($O548*'fnd base rates'!J$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,10)))\n*$R548","v":5577.6900000000005},{"$f":"(($D548*'fnd base rates'!K$107)\n+($E548*'fnd base rates'!K$108)\n+($F548*'fnd base rates'!K$109)\n+($G548*'fnd base rates'!K$110)\n+($H548*'fnd base rates'!K$111)\n+($I548*'fnd base rates'!K$112)\n+($J548*'fnd base rates'!K$113)\n+($K548*'fnd base rates'!K$114)\n+($M548*'fnd base rates'!K$116)\n+($N548*'fnd base rates'!K$117)\n+($O548*'fnd base rates'!K$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,11)))\n*$R548","v":13402.654039999998},{"$f":"(($D548*'fnd base rates'!L$107)\n+($E548*'fnd base rates'!L$108)\n+($F548*'fnd base rates'!L$109)\n+($G548*'fnd base rates'!L$110)\n+($H548*'fnd base rates'!L$111)\n+($I548*'fnd base rates'!L$112)\n+($J548*'fnd base rates'!L$113)\n+($K548*'fnd base rates'!L$114)\n+($M548*'fnd base rates'!L$116)\n+($N548*'fnd base rates'!L$117)\n+($O548*'fnd base rates'!L$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,12)))","v":18185.82502},{"$f":"(($D548*'fnd base rates'!M$107)\n+($E548*'fnd base rates'!M$108)\n+($F548*'fnd base rates'!M$109)\n+($G548*'fnd base rates'!M$110)\n+($H548*'fnd base rates'!M$111)\n+($I548*'fnd base rates'!M$112)\n+($J548*'fnd base rates'!M$113)\n+($K548*'fnd base rates'!M$114)\n+($M548*'fnd base rates'!M$116)\n+($N548*'fnd base rates'!M$117)\n+($O548*'fnd base rates'!M$118)\n+($P548*VLOOKUP($S548+12,rate_basefnd,13)))","v":0},130273.42047999999,null,478352174,"478","352","174",1,11,130273.42047999999,11843,0,11843,null,null,null,null,null,11842,0,11842,1,11843]
[478,478352288,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D549","v":0},{"$f":"'fnd enro'!E549","v":0},{"$f":"'fnd enro'!F549","v":0},{"$f":"'fnd enro'!G549","v":0},{"$f":"'fnd enro'!H549","v":2},{"$f":"'fnd enro'!I549","v":0},{"$f":"'fnd enro'!J549","v":0},{"$f":"'fnd enro'!K549","v":7.8E-2},{"$f":"'fnd enro'!L549","v":0},{"$f":"'fnd enro'!M549","v":0},{"$f":"'fnd enro'!N549","v":0},{"$f":"'fnd enro'!O549","v":0},{"$f":"'fnd enro'!P549","v":0},{"$f":"'fnd enro'!R549","v":2},1,{"$f":"VALUE('fnd enro'!Q549)","v":2},null,{"$f":"(($D549*'fnd base rates'!C$107)\n+($E549*'fnd base rates'!C$108)\n+($F549*'fnd base rates'!C$109)\n+($G549*'fnd base rates'!C$110)\n+($H549*'fnd base rates'!C$111)\n+($I549*'fnd base rates'!C$112)\n+($J549*'fnd base rates'!C$113)\n+($K549*'fnd base rates'!C$114)\n+($M549*'fnd base rates'!C$116)\n+($N549*'fnd base rates'!C$117)\n+($O549*'fnd base rates'!C$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,3)))\n*$R549","v":1123.6432600000001},{"$f":"(($D549*'fnd base rates'!D$107)\n+($E549*'fnd base rates'!D$108)\n+($F549*'fnd base rates'!D$109)\n+($G549*'fnd base rates'!D$110)\n+($H549*'fnd base rates'!D$111)\n+($I549*'fnd base rates'!D$112)\n+($J549*'fnd base rates'!D$113)\n+($K549*'fnd base rates'!D$114)\n+($M549*'fnd base rates'!D$116)\n+($N549*'fnd base rates'!D$117)\n+($O549*'fnd base rates'!D$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,4)))\n*$R549","v":1599.02},{"$f":"(($D549*'fnd base rates'!E$107)\n+($E549*'fnd base rates'!E$108)\n+($F549*'fnd base rates'!E$109)\n+($G549*'fnd base rates'!E$110)\n+($H549*'fnd base rates'!E$111)\n+($I549*'fnd base rates'!E$112)\n+($J549*'fnd base rates'!E$113)\n+($K549*'fnd base rates'!E$114)\n+($M549*'fnd base rates'!E$116)\n+($N549*'fnd base rates'!E$117)\n+($O549*'fnd base rates'!E$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,5)))\n*$R549","v":7238.3798399999996},{"$f":"(($D549*'fnd base rates'!F$107)\n+($E549*'fnd base rates'!F$108)\n+($F549*'fnd base rates'!F$109)\n+($G549*'fnd base rates'!F$110)\n+($H549*'fnd base rates'!F$111)\n+($I549*'fnd base rates'!F$112)\n+($J549*'fnd base rates'!F$113)\n+($K549*'fnd base rates'!F$114)\n+($M549*'fnd base rates'!F$116)\n+($N549*'fnd base rates'!F$117)\n+($O549*'fnd base rates'!F$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,6)))\n*$R549","v":2087.8744999999999},{"$f":"(($D549*'fnd base rates'!G$107)\n+($E549*'fnd base rates'!G$108)\n+($F549*'fnd base rates'!G$109)\n+($G549*'fnd base rates'!G$110)\n+($H549*'fnd base rates'!G$111)\n+($I549*'fnd base rates'!G$112)\n+($J549*'fnd base rates'!G$113)\n+($K549*'fnd base rates'!G$114)\n+($M549*'fnd base rates'!G$116)\n+($N549*'fnd base rates'!G$117)\n+($O549*'fnd base rates'!G$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,7)))\n*$R549","v":352.45218},{"$f":"(($D549*'fnd base rates'!H$107)\n+($E549*'fnd base rates'!H$108)\n+($F549*'fnd base rates'!H$109)\n+($G549*'fnd base rates'!H$110)\n+($H549*'fnd base rates'!H$111)\n+($I549*'fnd base rates'!H$112)\n+($J549*'fnd base rates'!H$113)\n+($K549*'fnd base rates'!H$114)\n+($M549*'fnd base rates'!H$116)\n+($N549*'fnd base rates'!H$117)\n+($O549*'fnd base rates'!H$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D549*'fnd base rates'!I$107)\n+($E549*'fnd base rates'!I$108)\n+($F549*'fnd base rates'!I$109)\n+($G549*'fnd base rates'!I$110)\n+($H549*'fnd base rates'!I$111)\n+($I549*'fnd base rates'!I$112)\n+($J549*'fnd base rates'!I$113)\n+($K549*'fnd base rates'!I$114)\n+($M549*'fnd base rates'!I$116)\n+($N549*'fnd base rates'!I$117)\n+($O549*'fnd base rates'!I$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,9)))\n*$R549","v":781.96},{"$f":"(($D549*'fnd base rates'!J$107)\n+($E549*'fnd base rates'!J$108)\n+($F549*'fnd base rates'!J$109)\n+($G549*'fnd base rates'!J$110)\n+($H549*'fnd base rates'!J$111)\n+($I549*'fnd base rates'!J$112)\n+($J549*'fnd base rates'!J$113)\n+($K549*'fnd base rates'!J$114)\n+($M549*'fnd base rates'!J$116)\n+($N549*'fnd base rates'!J$117)\n+($O549*'fnd base rates'!J$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,10)))\n*$R549","v":520.02},{"$f":"(($D549*'fnd base rates'!K$107)\n+($E549*'fnd base rates'!K$108)\n+($F549*'fnd base rates'!K$109)\n+($G549*'fnd base rates'!K$110)\n+($H549*'fnd base rates'!K$111)\n+($I549*'fnd base rates'!K$112)\n+($J549*'fnd base rates'!K$113)\n+($K549*'fnd base rates'!K$114)\n+($M549*'fnd base rates'!K$116)\n+($N549*'fnd base rates'!K$117)\n+($O549*'fnd base rates'!K$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,11)))\n*$R549","v":2473.4352799999997},{"$f":"(($D549*'fnd base rates'!L$107)\n+($E549*'fnd base rates'!L$108)\n+($F549*'fnd base rates'!L$109)\n+($G549*'fnd base rates'!L$110)\n+($H549*'fnd base rates'!L$111)\n+($I549*'fnd base rates'!L$112)\n+($J549*'fnd base rates'!L$113)\n+($K549*'fnd base rates'!L$114)\n+($M549*'fnd base rates'!L$116)\n+($N549*'fnd base rates'!L$117)\n+($O549*'fnd base rates'!L$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,12)))","v":3392.17364},{"$f":"(($D549*'fnd base rates'!M$107)\n+($E549*'fnd base rates'!M$108)\n+($F549*'fnd base rates'!M$109)\n+($G549*'fnd base rates'!M$110)\n+($H549*'fnd base rates'!M$111)\n+($I549*'fnd base rates'!M$112)\n+($J549*'fnd base rates'!M$113)\n+($K549*'fnd base rates'!M$114)\n+($M549*'fnd base rates'!M$116)\n+($N549*'fnd base rates'!M$117)\n+($O549*'fnd base rates'!M$118)\n+($P549*VLOOKUP($S549+12,rate_basefnd,13)))","v":0},20663.287360000002,null,478352288,"478","352","288",1,2,20663.287360000002,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[478,478352321,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D550","v":0},{"$f":"'fnd enro'!E550","v":0},{"$f":"'fnd enro'!F550","v":0},{"$f":"'fnd enro'!G550","v":0},{"$f":"'fnd enro'!H550","v":0},{"$f":"'fnd enro'!I550","v":1},{"$f":"'fnd enro'!J550","v":0},{"$f":"'fnd enro'!K550","v":3.9E-2},{"$f":"'fnd enro'!L550","v":0},{"$f":"'fnd enro'!M550","v":0},{"$f":"'fnd enro'!N550","v":0},{"$f":"'fnd enro'!O550","v":0},{"$f":"'fnd enro'!P550","v":0},{"$f":"'fnd enro'!R550","v":1},1,{"$f":"VALUE('fnd enro'!Q550)","v":4},null,{"$f":"(($D550*'fnd base rates'!C$107)\n+($E550*'fnd base rates'!C$108)\n+($F550*'fnd base rates'!C$109)\n+($G550*'fnd base rates'!C$110)\n+($H550*'fnd base rates'!C$111)\n+($I550*'fnd base rates'!C$112)\n+($J550*'fnd base rates'!C$113)\n+($K550*'fnd base rates'!C$114)\n+($M550*'fnd base rates'!C$116)\n+($N550*'fnd base rates'!C$117)\n+($O550*'fnd base rates'!C$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,3)))\n*$R550","v":561.82163000000003},{"$f":"(($D550*'fnd base rates'!D$107)\n+($E550*'fnd base rates'!D$108)\n+($F550*'fnd base rates'!D$109)\n+($G550*'fnd base rates'!D$110)\n+($H550*'fnd base rates'!D$111)\n+($I550*'fnd base rates'!D$112)\n+($J550*'fnd base rates'!D$113)\n+($K550*'fnd base rates'!D$114)\n+($M550*'fnd base rates'!D$116)\n+($N550*'fnd base rates'!D$117)\n+($O550*'fnd base rates'!D$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,4)))\n*$R550","v":799.51},{"$f":"(($D550*'fnd base rates'!E$107)\n+($E550*'fnd base rates'!E$108)\n+($F550*'fnd base rates'!E$109)\n+($G550*'fnd base rates'!E$110)\n+($H550*'fnd base rates'!E$111)\n+($I550*'fnd base rates'!E$112)\n+($J550*'fnd base rates'!E$113)\n+($K550*'fnd base rates'!E$114)\n+($M550*'fnd base rates'!E$116)\n+($N550*'fnd base rates'!E$117)\n+($O550*'fnd base rates'!E$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,5)))\n*$R550","v":5137.2799199999999},{"$f":"(($D550*'fnd base rates'!F$107)\n+($E550*'fnd base rates'!F$108)\n+($F550*'fnd base rates'!F$109)\n+($G550*'fnd base rates'!F$110)\n+($H550*'fnd base rates'!F$111)\n+($I550*'fnd base rates'!F$112)\n+($J550*'fnd base rates'!F$113)\n+($K550*'fnd base rates'!F$114)\n+($M550*'fnd base rates'!F$116)\n+($N550*'fnd base rates'!F$117)\n+($O550*'fnd base rates'!F$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,6)))\n*$R550","v":930.55725000000007},{"$f":"(($D550*'fnd base rates'!G$107)\n+($E550*'fnd base rates'!G$108)\n+($F550*'fnd base rates'!G$109)\n+($G550*'fnd base rates'!G$110)\n+($H550*'fnd base rates'!G$111)\n+($I550*'fnd base rates'!G$112)\n+($J550*'fnd base rates'!G$113)\n+($K550*'fnd base rates'!G$114)\n+($M550*'fnd base rates'!G$116)\n+($N550*'fnd base rates'!G$117)\n+($O550*'fnd base rates'!G$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,7)))\n*$R550","v":171.45609000000002},{"$f":"(($D550*'fnd base rates'!H$107)\n+($E550*'fnd base rates'!H$108)\n+($F550*'fnd base rates'!H$109)\n+($G550*'fnd base rates'!H$110)\n+($H550*'fnd base rates'!H$111)\n+($I550*'fnd base rates'!H$112)\n+($J550*'fnd base rates'!H$113)\n+($K550*'fnd base rates'!H$114)\n+($M550*'fnd base rates'!H$116)\n+($N550*'fnd base rates'!H$117)\n+($O550*'fnd base rates'!H$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D550*'fnd base rates'!I$107)\n+($E550*'fnd base rates'!I$108)\n+($F550*'fnd base rates'!I$109)\n+($G550*'fnd base rates'!I$110)\n+($H550*'fnd base rates'!I$111)\n+($I550*'fnd base rates'!I$112)\n+($J550*'fnd base rates'!I$113)\n+($K550*'fnd base rates'!I$114)\n+($M550*'fnd base rates'!I$116)\n+($N550*'fnd base rates'!I$117)\n+($O550*'fnd base rates'!I$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,9)))\n*$R550","v":445.11},{"$f":"(($D550*'fnd base rates'!J$107)\n+($E550*'fnd base rates'!J$108)\n+($F550*'fnd base rates'!J$109)\n+($G550*'fnd base rates'!J$110)\n+($H550*'fnd base rates'!J$111)\n+($I550*'fnd base rates'!J$112)\n+($J550*'fnd base rates'!J$113)\n+($K550*'fnd base rates'!J$114)\n+($M550*'fnd base rates'!J$116)\n+($N550*'fnd base rates'!J$117)\n+($O550*'fnd base rates'!J$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,10)))\n*$R550","v":599.57000000000005},{"$f":"(($D550*'fnd base rates'!K$107)\n+($E550*'fnd base rates'!K$108)\n+($F550*'fnd base rates'!K$109)\n+($G550*'fnd base rates'!K$110)\n+($H550*'fnd base rates'!K$111)\n+($I550*'fnd base rates'!K$112)\n+($J550*'fnd base rates'!K$113)\n+($K550*'fnd base rates'!K$114)\n+($M550*'fnd base rates'!K$116)\n+($N550*'fnd base rates'!K$117)\n+($O550*'fnd base rates'!K$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,11)))\n*$R550","v":1203.1776399999999},{"$f":"(($D550*'fnd base rates'!L$107)\n+($E550*'fnd base rates'!L$108)\n+($F550*'fnd base rates'!L$109)\n+($G550*'fnd base rates'!L$110)\n+($H550*'fnd base rates'!L$111)\n+($I550*'fnd base rates'!L$112)\n+($J550*'fnd base rates'!L$113)\n+($K550*'fnd base rates'!L$114)\n+($M550*'fnd base rates'!L$116)\n+($N550*'fnd base rates'!L$117)\n+($O550*'fnd base rates'!L$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D550*'fnd base rates'!M$107)\n+($E550*'fnd base rates'!M$108)\n+($F550*'fnd base rates'!M$109)\n+($G550*'fnd base rates'!M$110)\n+($H550*'fnd base rates'!M$111)\n+($I550*'fnd base rates'!M$112)\n+($J550*'fnd base rates'!M$113)\n+($K550*'fnd base rates'!M$114)\n+($M550*'fnd base rates'!M$116)\n+($N550*'fnd base rates'!M$117)\n+($O550*'fnd base rates'!M$118)\n+($P550*VLOOKUP($S550+12,rate_basefnd,13)))","v":0},12242.66368,null,478352321,"478","352","321",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[478,478352322,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D551","v":0},{"$f":"'fnd enro'!E551","v":0},{"$f":"'fnd enro'!F551","v":0},{"$f":"'fnd enro'!G551","v":0},{"$f":"'fnd enro'!H551","v":3},{"$f":"'fnd enro'!I551","v":0},{"$f":"'fnd enro'!J551","v":0},{"$f":"'fnd enro'!K551","v":0.11700000000000001},{"$f":"'fnd enro'!L551","v":0},{"$f":"'fnd enro'!M551","v":0},{"$f":"'fnd enro'!N551","v":0},{"$f":"'fnd enro'!O551","v":0},{"$f":"'fnd enro'!P551","v":0},{"$f":"'fnd enro'!R551","v":3},1,{"$f":"VALUE('fnd enro'!Q551)","v":6},null,{"$f":"(($D551*'fnd base rates'!C$107)\n+($E551*'fnd base rates'!C$108)\n+($F551*'fnd base rates'!C$109)\n+($G551*'fnd base rates'!C$110)\n+($H551*'fnd base rates'!C$111)\n+($I551*'fnd base rates'!C$112)\n+($J551*'fnd base rates'!C$113)\n+($K551*'fnd base rates'!C$114)\n+($M551*'fnd base rates'!C$116)\n+($N551*'fnd base rates'!C$117)\n+($O551*'fnd base rates'!C$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,3)))\n*$R551","v":1685.46489},{"$f":"(($D551*'fnd base rates'!D$107)\n+($E551*'fnd base rates'!D$108)\n+($F551*'fnd base rates'!D$109)\n+($G551*'fnd base rates'!D$110)\n+($H551*'fnd base rates'!D$111)\n+($I551*'fnd base rates'!D$112)\n+($J551*'fnd base rates'!D$113)\n+($K551*'fnd base rates'!D$114)\n+($M551*'fnd base rates'!D$116)\n+($N551*'fnd base rates'!D$117)\n+($O551*'fnd base rates'!D$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,4)))\n*$R551","v":2398.5299999999997},{"$f":"(($D551*'fnd base rates'!E$107)\n+($E551*'fnd base rates'!E$108)\n+($F551*'fnd base rates'!E$109)\n+($G551*'fnd base rates'!E$110)\n+($H551*'fnd base rates'!E$111)\n+($I551*'fnd base rates'!E$112)\n+($J551*'fnd base rates'!E$113)\n+($K551*'fnd base rates'!E$114)\n+($M551*'fnd base rates'!E$116)\n+($N551*'fnd base rates'!E$117)\n+($O551*'fnd base rates'!E$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,5)))\n*$R551","v":10857.56976},{"$f":"(($D551*'fnd base rates'!F$107)\n+($E551*'fnd base rates'!F$108)\n+($F551*'fnd base rates'!F$109)\n+($G551*'fnd base rates'!F$110)\n+($H551*'fnd base rates'!F$111)\n+($I551*'fnd base rates'!F$112)\n+($J551*'fnd base rates'!F$113)\n+($K551*'fnd base rates'!F$114)\n+($M551*'fnd base rates'!F$116)\n+($N551*'fnd base rates'!F$117)\n+($O551*'fnd base rates'!F$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,6)))\n*$R551","v":3131.8117499999998},{"$f":"(($D551*'fnd base rates'!G$107)\n+($E551*'fnd base rates'!G$108)\n+($F551*'fnd base rates'!G$109)\n+($G551*'fnd base rates'!G$110)\n+($H551*'fnd base rates'!G$111)\n+($I551*'fnd base rates'!G$112)\n+($J551*'fnd base rates'!G$113)\n+($K551*'fnd base rates'!G$114)\n+($M551*'fnd base rates'!G$116)\n+($N551*'fnd base rates'!G$117)\n+($O551*'fnd base rates'!G$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,7)))\n*$R551","v":528.67827},{"$f":"(($D551*'fnd base rates'!H$107)\n+($E551*'fnd base rates'!H$108)\n+($F551*'fnd base rates'!H$109)\n+($G551*'fnd base rates'!H$110)\n+($H551*'fnd base rates'!H$111)\n+($I551*'fnd base rates'!H$112)\n+($J551*'fnd base rates'!H$113)\n+($K551*'fnd base rates'!H$114)\n+($M551*'fnd base rates'!H$116)\n+($N551*'fnd base rates'!H$117)\n+($O551*'fnd base rates'!H$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D551*'fnd base rates'!I$107)\n+($E551*'fnd base rates'!I$108)\n+($F551*'fnd base rates'!I$109)\n+($G551*'fnd base rates'!I$110)\n+($H551*'fnd base rates'!I$111)\n+($I551*'fnd base rates'!I$112)\n+($J551*'fnd base rates'!I$113)\n+($K551*'fnd base rates'!I$114)\n+($M551*'fnd base rates'!I$116)\n+($N551*'fnd base rates'!I$117)\n+($O551*'fnd base rates'!I$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,9)))\n*$R551","v":1172.94},{"$f":"(($D551*'fnd base rates'!J$107)\n+($E551*'fnd base rates'!J$108)\n+($F551*'fnd base rates'!J$109)\n+($G551*'fnd base rates'!J$110)\n+($H551*'fnd base rates'!J$111)\n+($I551*'fnd base rates'!J$112)\n+($J551*'fnd base rates'!J$113)\n+($K551*'fnd base rates'!J$114)\n+($M551*'fnd base rates'!J$116)\n+($N551*'fnd base rates'!J$117)\n+($O551*'fnd base rates'!J$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,10)))\n*$R551","v":780.03},{"$f":"(($D551*'fnd base rates'!K$107)\n+($E551*'fnd base rates'!K$108)\n+($F551*'fnd base rates'!K$109)\n+($G551*'fnd base rates'!K$110)\n+($H551*'fnd base rates'!K$111)\n+($I551*'fnd base rates'!K$112)\n+($J551*'fnd base rates'!K$113)\n+($K551*'fnd base rates'!K$114)\n+($M551*'fnd base rates'!K$116)\n+($N551*'fnd base rates'!K$117)\n+($O551*'fnd base rates'!K$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,11)))\n*$R551","v":3710.1529199999995},{"$f":"(($D551*'fnd base rates'!L$107)\n+($E551*'fnd base rates'!L$108)\n+($F551*'fnd base rates'!L$109)\n+($G551*'fnd base rates'!L$110)\n+($H551*'fnd base rates'!L$111)\n+($I551*'fnd base rates'!L$112)\n+($J551*'fnd base rates'!L$113)\n+($K551*'fnd base rates'!L$114)\n+($M551*'fnd base rates'!L$116)\n+($N551*'fnd base rates'!L$117)\n+($O551*'fnd base rates'!L$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,12)))","v":5088.2604599999995},{"$f":"(($D551*'fnd base rates'!M$107)\n+($E551*'fnd base rates'!M$108)\n+($F551*'fnd base rates'!M$109)\n+($G551*'fnd base rates'!M$110)\n+($H551*'fnd base rates'!M$111)\n+($I551*'fnd base rates'!M$112)\n+($J551*'fnd base rates'!M$113)\n+($K551*'fnd base rates'!M$114)\n+($M551*'fnd base rates'!M$116)\n+($N551*'fnd base rates'!M$117)\n+($O551*'fnd base rates'!M$118)\n+($P551*VLOOKUP($S551+12,rate_basefnd,13)))","v":0},30994.931039999996,null,478352322,"478","352","322",1,3,30994.931039999996,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[478,478352326,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D552","v":0},{"$f":"'fnd enro'!E552","v":0},{"$f":"'fnd enro'!F552","v":0},{"$f":"'fnd enro'!G552","v":0},{"$f":"'fnd enro'!H552","v":1},{"$f":"'fnd enro'!I552","v":1},{"$f":"'fnd enro'!J552","v":0},{"$f":"'fnd enro'!K552","v":7.8E-2},{"$f":"'fnd enro'!L552","v":0},{"$f":"'fnd enro'!M552","v":0},{"$f":"'fnd enro'!N552","v":0},{"$f":"'fnd enro'!O552","v":0},{"$f":"'fnd enro'!P552","v":0},{"$f":"'fnd enro'!R552","v":2},1,{"$f":"VALUE('fnd enro'!Q552)","v":2},null,{"$f":"(($D552*'fnd base rates'!C$107)\n+($E552*'fnd base rates'!C$108)\n+($F552*'fnd base rates'!C$109)\n+($G552*'fnd base rates'!C$110)\n+($H552*'fnd base rates'!C$111)\n+($I552*'fnd base rates'!C$112)\n+($J552*'fnd base rates'!C$113)\n+($K552*'fnd base rates'!C$114)\n+($M552*'fnd base rates'!C$116)\n+($N552*'fnd base rates'!C$117)\n+($O552*'fnd base rates'!C$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,3)))\n*$R552","v":1123.6432600000001},{"$f":"(($D552*'fnd base rates'!D$107)\n+($E552*'fnd base rates'!D$108)\n+($F552*'fnd base rates'!D$109)\n+($G552*'fnd base rates'!D$110)\n+($H552*'fnd base rates'!D$111)\n+($I552*'fnd base rates'!D$112)\n+($J552*'fnd base rates'!D$113)\n+($K552*'fnd base rates'!D$114)\n+($M552*'fnd base rates'!D$116)\n+($N552*'fnd base rates'!D$117)\n+($O552*'fnd base rates'!D$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,4)))\n*$R552","v":1599.02},{"$f":"(($D552*'fnd base rates'!E$107)\n+($E552*'fnd base rates'!E$108)\n+($F552*'fnd base rates'!E$109)\n+($G552*'fnd base rates'!E$110)\n+($H552*'fnd base rates'!E$111)\n+($I552*'fnd base rates'!E$112)\n+($J552*'fnd base rates'!E$113)\n+($K552*'fnd base rates'!E$114)\n+($M552*'fnd base rates'!E$116)\n+($N552*'fnd base rates'!E$117)\n+($O552*'fnd base rates'!E$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,5)))\n*$R552","v":8756.4698399999997},{"$f":"(($D552*'fnd base rates'!F$107)\n+($E552*'fnd base rates'!F$108)\n+($F552*'fnd base rates'!F$109)\n+($G552*'fnd base rates'!F$110)\n+($H552*'fnd base rates'!F$111)\n+($I552*'fnd base rates'!F$112)\n+($J552*'fnd base rates'!F$113)\n+($K552*'fnd base rates'!F$114)\n+($M552*'fnd base rates'!F$116)\n+($N552*'fnd base rates'!F$117)\n+($O552*'fnd base rates'!F$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,6)))\n*$R552","v":1974.4945000000002},{"$f":"(($D552*'fnd base rates'!G$107)\n+($E552*'fnd base rates'!G$108)\n+($F552*'fnd base rates'!G$109)\n+($G552*'fnd base rates'!G$110)\n+($H552*'fnd base rates'!G$111)\n+($I552*'fnd base rates'!G$112)\n+($J552*'fnd base rates'!G$113)\n+($K552*'fnd base rates'!G$114)\n+($M552*'fnd base rates'!G$116)\n+($N552*'fnd base rates'!G$117)\n+($O552*'fnd base rates'!G$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,7)))\n*$R552","v":347.68218000000002},{"$f":"(($D552*'fnd base rates'!H$107)\n+($E552*'fnd base rates'!H$108)\n+($F552*'fnd base rates'!H$109)\n+($G552*'fnd base rates'!H$110)\n+($H552*'fnd base rates'!H$111)\n+($I552*'fnd base rates'!H$112)\n+($J552*'fnd base rates'!H$113)\n+($K552*'fnd base rates'!H$114)\n+($M552*'fnd base rates'!H$116)\n+($N552*'fnd base rates'!H$117)\n+($O552*'fnd base rates'!H$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D552*'fnd base rates'!I$107)\n+($E552*'fnd base rates'!I$108)\n+($F552*'fnd base rates'!I$109)\n+($G552*'fnd base rates'!I$110)\n+($H552*'fnd base rates'!I$111)\n+($I552*'fnd base rates'!I$112)\n+($J552*'fnd base rates'!I$113)\n+($K552*'fnd base rates'!I$114)\n+($M552*'fnd base rates'!I$116)\n+($N552*'fnd base rates'!I$117)\n+($O552*'fnd base rates'!I$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,9)))\n*$R552","v":836.09},{"$f":"(($D552*'fnd base rates'!J$107)\n+($E552*'fnd base rates'!J$108)\n+($F552*'fnd base rates'!J$109)\n+($G552*'fnd base rates'!J$110)\n+($H552*'fnd base rates'!J$111)\n+($I552*'fnd base rates'!J$112)\n+($J552*'fnd base rates'!J$113)\n+($K552*'fnd base rates'!J$114)\n+($M552*'fnd base rates'!J$116)\n+($N552*'fnd base rates'!J$117)\n+($O552*'fnd base rates'!J$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,10)))\n*$R552","v":859.58},{"$f":"(($D552*'fnd base rates'!K$107)\n+($E552*'fnd base rates'!K$108)\n+($F552*'fnd base rates'!K$109)\n+($G552*'fnd base rates'!K$110)\n+($H552*'fnd base rates'!K$111)\n+($I552*'fnd base rates'!K$112)\n+($J552*'fnd base rates'!K$113)\n+($K552*'fnd base rates'!K$114)\n+($M552*'fnd base rates'!K$116)\n+($N552*'fnd base rates'!K$117)\n+($O552*'fnd base rates'!K$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,11)))\n*$R552","v":2439.8952799999997},{"$f":"(($D552*'fnd base rates'!L$107)\n+($E552*'fnd base rates'!L$108)\n+($F552*'fnd base rates'!L$109)\n+($G552*'fnd base rates'!L$110)\n+($H552*'fnd base rates'!L$111)\n+($I552*'fnd base rates'!L$112)\n+($J552*'fnd base rates'!L$113)\n+($K552*'fnd base rates'!L$114)\n+($M552*'fnd base rates'!L$116)\n+($N552*'fnd base rates'!L$117)\n+($O552*'fnd base rates'!L$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D552*'fnd base rates'!M$107)\n+($E552*'fnd base rates'!M$108)\n+($F552*'fnd base rates'!M$109)\n+($G552*'fnd base rates'!M$110)\n+($H552*'fnd base rates'!M$111)\n+($I552*'fnd base rates'!M$112)\n+($J552*'fnd base rates'!M$113)\n+($K552*'fnd base rates'!M$114)\n+($M552*'fnd base rates'!M$116)\n+($N552*'fnd base rates'!M$117)\n+($O552*'fnd base rates'!M$118)\n+($P552*VLOOKUP($S552+12,rate_basefnd,13)))","v":0},22574.307359999999,null,478352326,"478","352","326",1,2,22574.307359999999,11287,0,11287,null,null,null,null,null,11287,0,11287,0,11287]
[478,478352348,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D553","v":0},{"$f":"'fnd enro'!E553","v":0},{"$f":"'fnd enro'!F553","v":0},{"$f":"'fnd enro'!G553","v":0},{"$f":"'fnd enro'!H553","v":2},{"$f":"'fnd enro'!I553","v":5},{"$f":"'fnd enro'!J553","v":0},{"$f":"'fnd enro'!K553","v":0.27300000000000002},{"$f":"'fnd enro'!L553","v":0},{"$f":"'fnd enro'!M553","v":0},{"$f":"'fnd enro'!N553","v":0},{"$f":"'fnd enro'!O553","v":0},{"$f":"'fnd enro'!P553","v":2},{"$f":"'fnd enro'!R553","v":7},1,{"$f":"VALUE('fnd enro'!Q553)","v":11},null,{"$f":"(($D553*'fnd base rates'!C$107)\n+($E553*'fnd base rates'!C$108)\n+($F553*'fnd base rates'!C$109)\n+($G553*'fnd base rates'!C$110)\n+($H553*'fnd base rates'!C$111)\n+($I553*'fnd base rates'!C$112)\n+($J553*'fnd base rates'!C$113)\n+($K553*'fnd base rates'!C$114)\n+($M553*'fnd base rates'!C$116)\n+($N553*'fnd base rates'!C$117)\n+($O553*'fnd base rates'!C$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,3)))\n*$R553","v":4124.5314100000005},{"$f":"(($D553*'fnd base rates'!D$107)\n+($E553*'fnd base rates'!D$108)\n+($F553*'fnd base rates'!D$109)\n+($G553*'fnd base rates'!D$110)\n+($H553*'fnd base rates'!D$111)\n+($I553*'fnd base rates'!D$112)\n+($J553*'fnd base rates'!D$113)\n+($K553*'fnd base rates'!D$114)\n+($M553*'fnd base rates'!D$116)\n+($N553*'fnd base rates'!D$117)\n+($O553*'fnd base rates'!D$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,4)))\n*$R553","v":6505.17},{"$f":"(($D553*'fnd base rates'!E$107)\n+($E553*'fnd base rates'!E$108)\n+($F553*'fnd base rates'!E$109)\n+($G553*'fnd base rates'!E$110)\n+($H553*'fnd base rates'!E$111)\n+($I553*'fnd base rates'!E$112)\n+($J553*'fnd base rates'!E$113)\n+($K553*'fnd base rates'!E$114)\n+($M553*'fnd base rates'!E$116)\n+($N553*'fnd base rates'!E$117)\n+($O553*'fnd base rates'!E$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,5)))\n*$R553","v":41794.579440000001},{"$f":"(($D553*'fnd base rates'!F$107)\n+($E553*'fnd base rates'!F$108)\n+($F553*'fnd base rates'!F$109)\n+($G553*'fnd base rates'!F$110)\n+($H553*'fnd base rates'!F$111)\n+($I553*'fnd base rates'!F$112)\n+($J553*'fnd base rates'!F$113)\n+($K553*'fnd base rates'!F$114)\n+($M553*'fnd base rates'!F$116)\n+($N553*'fnd base rates'!F$117)\n+($O553*'fnd base rates'!F$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,6)))\n*$R553","v":6740.6607500000009},{"$f":"(($D553*'fnd base rates'!G$107)\n+($E553*'fnd base rates'!G$108)\n+($F553*'fnd base rates'!G$109)\n+($G553*'fnd base rates'!G$110)\n+($H553*'fnd base rates'!G$111)\n+($I553*'fnd base rates'!G$112)\n+($J553*'fnd base rates'!G$113)\n+($K553*'fnd base rates'!G$114)\n+($M553*'fnd base rates'!G$116)\n+($N553*'fnd base rates'!G$117)\n+($O553*'fnd base rates'!G$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,7)))\n*$R553","v":1640.0526299999999},{"$f":"(($D553*'fnd base rates'!H$107)\n+($E553*'fnd base rates'!H$108)\n+($F553*'fnd base rates'!H$109)\n+($G553*'fnd base rates'!H$110)\n+($H553*'fnd base rates'!H$111)\n+($I553*'fnd base rates'!H$112)\n+($J553*'fnd base rates'!H$113)\n+($K553*'fnd base rates'!H$114)\n+($M553*'fnd base rates'!H$116)\n+($N553*'fnd base rates'!H$117)\n+($O553*'fnd base rates'!H$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,8)))","v":5487.8603100000009},{"$f":"(($D553*'fnd base rates'!I$107)\n+($E553*'fnd base rates'!I$108)\n+($F553*'fnd base rates'!I$109)\n+($G553*'fnd base rates'!I$110)\n+($H553*'fnd base rates'!I$111)\n+($I553*'fnd base rates'!I$112)\n+($J553*'fnd base rates'!I$113)\n+($K553*'fnd base rates'!I$114)\n+($M553*'fnd base rates'!I$116)\n+($N553*'fnd base rates'!I$117)\n+($O553*'fnd base rates'!I$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,9)))\n*$R553","v":3366.69},{"$f":"(($D553*'fnd base rates'!J$107)\n+($E553*'fnd base rates'!J$108)\n+($F553*'fnd base rates'!J$109)\n+($G553*'fnd base rates'!J$110)\n+($H553*'fnd base rates'!J$111)\n+($I553*'fnd base rates'!J$112)\n+($J553*'fnd base rates'!J$113)\n+($K553*'fnd base rates'!J$114)\n+($M553*'fnd base rates'!J$116)\n+($N553*'fnd base rates'!J$117)\n+($O553*'fnd base rates'!J$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,10)))\n*$R553","v":5384.1900000000005},{"$f":"(($D553*'fnd base rates'!K$107)\n+($E553*'fnd base rates'!K$108)\n+($F553*'fnd base rates'!K$109)\n+($G553*'fnd base rates'!K$110)\n+($H553*'fnd base rates'!K$111)\n+($I553*'fnd base rates'!K$112)\n+($J553*'fnd base rates'!K$113)\n+($K553*'fnd base rates'!K$114)\n+($M553*'fnd base rates'!K$116)\n+($N553*'fnd base rates'!K$117)\n+($O553*'fnd base rates'!K$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,11)))\n*$R553","v":8489.3234799999991},{"$f":"(($D553*'fnd base rates'!L$107)\n+($E553*'fnd base rates'!L$108)\n+($F553*'fnd base rates'!L$109)\n+($G553*'fnd base rates'!L$110)\n+($H553*'fnd base rates'!L$111)\n+($I553*'fnd base rates'!L$112)\n+($J553*'fnd base rates'!L$113)\n+($K553*'fnd base rates'!L$114)\n+($M553*'fnd base rates'!L$116)\n+($N553*'fnd base rates'!L$117)\n+($O553*'fnd base rates'!L$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,12)))","v":12498.96774},{"$f":"(($D553*'fnd base rates'!M$107)\n+($E553*'fnd base rates'!M$108)\n+($F553*'fnd base rates'!M$109)\n+($G553*'fnd base rates'!M$110)\n+($H553*'fnd base rates'!M$111)\n+($I553*'fnd base rates'!M$112)\n+($J553*'fnd base rates'!M$113)\n+($K553*'fnd base rates'!M$114)\n+($M553*'fnd base rates'!M$116)\n+($N553*'fnd base rates'!M$117)\n+($O553*'fnd base rates'!M$118)\n+($P553*VLOOKUP($S553+12,rate_basefnd,13)))","v":0},96032.02575999999,null,478352348,"478","352","348",1,7,96032.02575999999,13719,0,13719,null,null,null,null,null,13715,0,13715,4,13719]
[478,478352600,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D554","v":0},{"$f":"'fnd enro'!E554","v":0},{"$f":"'fnd enro'!F554","v":0},{"$f":"'fnd enro'!G554","v":0},{"$f":"'fnd enro'!H554","v":12},{"$f":"'fnd enro'!I554","v":23},{"$f":"'fnd enro'!J554","v":0},{"$f":"'fnd enro'!K554","v":1.365},{"$f":"'fnd enro'!L554","v":0},{"$f":"'fnd enro'!M554","v":0},{"$f":"'fnd enro'!N554","v":0},{"$f":"'fnd enro'!O554","v":0},{"$f":"'fnd enro'!P554","v":3},{"$f":"'fnd enro'!R554","v":35},1,{"$f":"VALUE('fnd enro'!Q554)","v":3},null,{"$f":"(($D554*'fnd base rates'!C$107)\n+($E554*'fnd base rates'!C$108)\n+($F554*'fnd base rates'!C$109)\n+($G554*'fnd base rates'!C$110)\n+($H554*'fnd base rates'!C$111)\n+($I554*'fnd base rates'!C$112)\n+($J554*'fnd base rates'!C$113)\n+($K554*'fnd base rates'!C$114)\n+($M554*'fnd base rates'!C$116)\n+($N554*'fnd base rates'!C$117)\n+($O554*'fnd base rates'!C$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,3)))\n*$R554","v":19843.067050000001},{"$f":"(($D554*'fnd base rates'!D$107)\n+($E554*'fnd base rates'!D$108)\n+($F554*'fnd base rates'!D$109)\n+($G554*'fnd base rates'!D$110)\n+($H554*'fnd base rates'!D$111)\n+($I554*'fnd base rates'!D$112)\n+($J554*'fnd base rates'!D$113)\n+($K554*'fnd base rates'!D$114)\n+($M554*'fnd base rates'!D$116)\n+($N554*'fnd base rates'!D$117)\n+($O554*'fnd base rates'!D$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,4)))\n*$R554","v":28832.51},{"$f":"(($D554*'fnd base rates'!E$107)\n+($E554*'fnd base rates'!E$108)\n+($F554*'fnd base rates'!E$109)\n+($G554*'fnd base rates'!E$110)\n+($H554*'fnd base rates'!E$111)\n+($I554*'fnd base rates'!E$112)\n+($J554*'fnd base rates'!E$113)\n+($K554*'fnd base rates'!E$114)\n+($M554*'fnd base rates'!E$116)\n+($N554*'fnd base rates'!E$117)\n+($O554*'fnd base rates'!E$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,5)))\n*$R554","v":169881.99719999998},{"$f":"(($D554*'fnd base rates'!F$107)\n+($E554*'fnd base rates'!F$108)\n+($F554*'fnd base rates'!F$109)\n+($G554*'fnd base rates'!F$110)\n+($H554*'fnd base rates'!F$111)\n+($I554*'fnd base rates'!F$112)\n+($J554*'fnd base rates'!F$113)\n+($K554*'fnd base rates'!F$114)\n+($M554*'fnd base rates'!F$116)\n+($N554*'fnd base rates'!F$117)\n+($O554*'fnd base rates'!F$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,6)))\n*$R554","v":33930.063750000001},{"$f":"(($D554*'fnd base rates'!G$107)\n+($E554*'fnd base rates'!G$108)\n+($F554*'fnd base rates'!G$109)\n+($G554*'fnd base rates'!G$110)\n+($H554*'fnd base rates'!G$111)\n+($I554*'fnd base rates'!G$112)\n+($J554*'fnd base rates'!G$113)\n+($K554*'fnd base rates'!G$114)\n+($M554*'fnd base rates'!G$116)\n+($N554*'fnd base rates'!G$117)\n+($O554*'fnd base rates'!G$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,7)))\n*$R554","v":6460.6231500000004},{"$f":"(($D554*'fnd base rates'!H$107)\n+($E554*'fnd base rates'!H$108)\n+($F554*'fnd base rates'!H$109)\n+($G554*'fnd base rates'!H$110)\n+($H554*'fnd base rates'!H$111)\n+($I554*'fnd base rates'!H$112)\n+($J554*'fnd base rates'!H$113)\n+($K554*'fnd base rates'!H$114)\n+($M554*'fnd base rates'!H$116)\n+($N554*'fnd base rates'!H$117)\n+($O554*'fnd base rates'!H$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,8)))","v":26534.48155},{"$f":"(($D554*'fnd base rates'!I$107)\n+($E554*'fnd base rates'!I$108)\n+($F554*'fnd base rates'!I$109)\n+($G554*'fnd base rates'!I$110)\n+($H554*'fnd base rates'!I$111)\n+($I554*'fnd base rates'!I$112)\n+($J554*'fnd base rates'!I$113)\n+($K554*'fnd base rates'!I$114)\n+($M554*'fnd base rates'!I$116)\n+($N554*'fnd base rates'!I$117)\n+($O554*'fnd base rates'!I$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,9)))\n*$R554","v":15265.140000000001},{"$f":"(($D554*'fnd base rates'!J$107)\n+($E554*'fnd base rates'!J$108)\n+($F554*'fnd base rates'!J$109)\n+($G554*'fnd base rates'!J$110)\n+($H554*'fnd base rates'!J$111)\n+($I554*'fnd base rates'!J$112)\n+($J554*'fnd base rates'!J$113)\n+($K554*'fnd base rates'!J$114)\n+($M554*'fnd base rates'!J$116)\n+($N554*'fnd base rates'!J$117)\n+($O554*'fnd base rates'!J$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,10)))\n*$R554","v":18655.48},{"$f":"(($D554*'fnd base rates'!K$107)\n+($E554*'fnd base rates'!K$108)\n+($F554*'fnd base rates'!K$109)\n+($G554*'fnd base rates'!K$110)\n+($H554*'fnd base rates'!K$111)\n+($I554*'fnd base rates'!K$112)\n+($J554*'fnd base rates'!K$113)\n+($K554*'fnd base rates'!K$114)\n+($M554*'fnd base rates'!K$116)\n+($N554*'fnd base rates'!K$117)\n+($O554*'fnd base rates'!K$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,11)))\n*$R554","v":42513.697399999997},{"$f":"(($D554*'fnd base rates'!L$107)\n+($E554*'fnd base rates'!L$108)\n+($F554*'fnd base rates'!L$109)\n+($G554*'fnd base rates'!L$110)\n+($H554*'fnd base rates'!L$111)\n+($I554*'fnd base rates'!L$112)\n+($J554*'fnd base rates'!L$113)\n+($K554*'fnd base rates'!L$114)\n+($M554*'fnd base rates'!L$116)\n+($N554*'fnd base rates'!L$117)\n+($O554*'fnd base rates'!L$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,12)))","v":56880.888699999996},{"$f":"(($D554*'fnd base rates'!M$107)\n+($E554*'fnd base rates'!M$108)\n+($F554*'fnd base rates'!M$109)\n+($G554*'fnd base rates'!M$110)\n+($H554*'fnd base rates'!M$111)\n+($I554*'fnd base rates'!M$112)\n+($J554*'fnd base rates'!M$113)\n+($K554*'fnd base rates'!M$114)\n+($M554*'fnd base rates'!M$116)\n+($N554*'fnd base rates'!M$117)\n+($O554*'fnd base rates'!M$118)\n+($P554*VLOOKUP($S554+12,rate_basefnd,13)))","v":0},418797.94880000001,null,478352600,"478","352","600",1,35,418797.94880000001,11966,0,11966,null,null,null,null,null,11965,0,11965,1,11966]
[478,478352610,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D555","v":0},{"$f":"'fnd enro'!E555","v":0},{"$f":"'fnd enro'!F555","v":0},{"$f":"'fnd enro'!G555","v":0},{"$f":"'fnd enro'!H555","v":2},{"$f":"'fnd enro'!I555","v":5},{"$f":"'fnd enro'!J555","v":0},{"$f":"'fnd enro'!K555","v":0.27300000000000002},{"$f":"'fnd enro'!L555","v":0},{"$f":"'fnd enro'!M555","v":0},{"$f":"'fnd enro'!N555","v":0},{"$f":"'fnd enro'!O555","v":0},{"$f":"'fnd enro'!P555","v":0},{"$f":"'fnd enro'!R555","v":7},1,{"$f":"VALUE('fnd enro'!Q555)","v":6},null,{"$f":"(($D555*'fnd base rates'!C$107)\n+($E555*'fnd base rates'!C$108)\n+($F555*'fnd base rates'!C$109)\n+($G555*'fnd base rates'!C$110)\n+($H555*'fnd base rates'!C$111)\n+($I555*'fnd base rates'!C$112)\n+($J555*'fnd base rates'!C$113)\n+($K555*'fnd base rates'!C$114)\n+($M555*'fnd base rates'!C$116)\n+($N555*'fnd base rates'!C$117)\n+($O555*'fnd base rates'!C$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,3)))\n*$R555","v":3932.7514100000003},{"$f":"(($D555*'fnd base rates'!D$107)\n+($E555*'fnd base rates'!D$108)\n+($F555*'fnd base rates'!D$109)\n+($G555*'fnd base rates'!D$110)\n+($H555*'fnd base rates'!D$111)\n+($I555*'fnd base rates'!D$112)\n+($J555*'fnd base rates'!D$113)\n+($K555*'fnd base rates'!D$114)\n+($M555*'fnd base rates'!D$116)\n+($N555*'fnd base rates'!D$117)\n+($O555*'fnd base rates'!D$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,4)))\n*$R555","v":5596.57},{"$f":"(($D555*'fnd base rates'!E$107)\n+($E555*'fnd base rates'!E$108)\n+($F555*'fnd base rates'!E$109)\n+($G555*'fnd base rates'!E$110)\n+($H555*'fnd base rates'!E$111)\n+($I555*'fnd base rates'!E$112)\n+($J555*'fnd base rates'!E$113)\n+($K555*'fnd base rates'!E$114)\n+($M555*'fnd base rates'!E$116)\n+($N555*'fnd base rates'!E$117)\n+($O555*'fnd base rates'!E$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,5)))\n*$R555","v":32924.779439999998},{"$f":"(($D555*'fnd base rates'!F$107)\n+($E555*'fnd base rates'!F$108)\n+($F555*'fnd base rates'!F$109)\n+($G555*'fnd base rates'!F$110)\n+($H555*'fnd base rates'!F$111)\n+($I555*'fnd base rates'!F$112)\n+($J555*'fnd base rates'!F$113)\n+($K555*'fnd base rates'!F$114)\n+($M555*'fnd base rates'!F$116)\n+($N555*'fnd base rates'!F$117)\n+($O555*'fnd base rates'!F$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,6)))\n*$R555","v":6740.6607500000009},{"$f":"(($D555*'fnd base rates'!G$107)\n+($E555*'fnd base rates'!G$108)\n+($F555*'fnd base rates'!G$109)\n+($G555*'fnd base rates'!G$110)\n+($H555*'fnd base rates'!G$111)\n+($I555*'fnd base rates'!G$112)\n+($J555*'fnd base rates'!G$113)\n+($K555*'fnd base rates'!G$114)\n+($M555*'fnd base rates'!G$116)\n+($N555*'fnd base rates'!G$117)\n+($O555*'fnd base rates'!G$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,7)))\n*$R555","v":1209.73263},{"$f":"(($D555*'fnd base rates'!H$107)\n+($E555*'fnd base rates'!H$108)\n+($F555*'fnd base rates'!H$109)\n+($G555*'fnd base rates'!H$110)\n+($H555*'fnd base rates'!H$111)\n+($I555*'fnd base rates'!H$112)\n+($J555*'fnd base rates'!H$113)\n+($K555*'fnd base rates'!H$114)\n+($M555*'fnd base rates'!H$116)\n+($N555*'fnd base rates'!H$117)\n+($O555*'fnd base rates'!H$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,8)))","v":5421.9003100000009},{"$f":"(($D555*'fnd base rates'!I$107)\n+($E555*'fnd base rates'!I$108)\n+($F555*'fnd base rates'!I$109)\n+($G555*'fnd base rates'!I$110)\n+($H555*'fnd base rates'!I$111)\n+($I555*'fnd base rates'!I$112)\n+($J555*'fnd base rates'!I$113)\n+($K555*'fnd base rates'!I$114)\n+($M555*'fnd base rates'!I$116)\n+($N555*'fnd base rates'!I$117)\n+($O555*'fnd base rates'!I$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,9)))\n*$R555","v":3007.51},{"$f":"(($D555*'fnd base rates'!J$107)\n+($E555*'fnd base rates'!J$108)\n+($F555*'fnd base rates'!J$109)\n+($G555*'fnd base rates'!J$110)\n+($H555*'fnd base rates'!J$111)\n+($I555*'fnd base rates'!J$112)\n+($J555*'fnd base rates'!J$113)\n+($K555*'fnd base rates'!J$114)\n+($M555*'fnd base rates'!J$116)\n+($N555*'fnd base rates'!J$117)\n+($O555*'fnd base rates'!J$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,10)))\n*$R555","v":3517.8700000000003},{"$f":"(($D555*'fnd base rates'!K$107)\n+($E555*'fnd base rates'!K$108)\n+($F555*'fnd base rates'!K$109)\n+($G555*'fnd base rates'!K$110)\n+($H555*'fnd base rates'!K$111)\n+($I555*'fnd base rates'!K$112)\n+($J555*'fnd base rates'!K$113)\n+($K555*'fnd base rates'!K$114)\n+($M555*'fnd base rates'!K$116)\n+($N555*'fnd base rates'!K$117)\n+($O555*'fnd base rates'!K$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,11)))\n*$R555","v":8489.3234799999991},{"$f":"(($D555*'fnd base rates'!L$107)\n+($E555*'fnd base rates'!L$108)\n+($F555*'fnd base rates'!L$109)\n+($G555*'fnd base rates'!L$110)\n+($H555*'fnd base rates'!L$111)\n+($I555*'fnd base rates'!L$112)\n+($J555*'fnd base rates'!L$113)\n+($K555*'fnd base rates'!L$114)\n+($M555*'fnd base rates'!L$116)\n+($N555*'fnd base rates'!L$117)\n+($O555*'fnd base rates'!L$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,12)))","v":11035.507740000001},{"$f":"(($D555*'fnd base rates'!M$107)\n+($E555*'fnd base rates'!M$108)\n+($F555*'fnd base rates'!M$109)\n+($G555*'fnd base rates'!M$110)\n+($H555*'fnd base rates'!M$111)\n+($I555*'fnd base rates'!M$112)\n+($J555*'fnd base rates'!M$113)\n+($K555*'fnd base rates'!M$114)\n+($M555*'fnd base rates'!M$116)\n+($N555*'fnd base rates'!M$117)\n+($O555*'fnd base rates'!M$118)\n+($P555*VLOOKUP($S555+12,rate_basefnd,13)))","v":0},81876.605760000006,null,478352610,"478","352","610",1,7,81876.605760000006,11697,0,11697,null,null,null,null,null,11697,0,11697,0,11697]
[478,478352616,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D556","v":0},{"$f":"'fnd enro'!E556","v":0},{"$f":"'fnd enro'!F556","v":0},{"$f":"'fnd enro'!G556","v":0},{"$f":"'fnd enro'!H556","v":24},{"$f":"'fnd enro'!I556","v":31},{"$f":"'fnd enro'!J556","v":0},{"$f":"'fnd enro'!K556","v":2.145},{"$f":"'fnd enro'!L556","v":0},{"$f":"'fnd enro'!M556","v":0},{"$f":"'fnd enro'!N556","v":0},{"$f":"'fnd enro'!O556","v":0},{"$f":"'fnd enro'!P556","v":4},{"$f":"'fnd enro'!R556","v":55},1,{"$f":"VALUE('fnd enro'!Q556)","v":7},null,{"$f":"(($D556*'fnd base rates'!C$107)\n+($E556*'fnd base rates'!C$108)\n+($F556*'fnd base rates'!C$109)\n+($G556*'fnd base rates'!C$110)\n+($H556*'fnd base rates'!C$111)\n+($I556*'fnd base rates'!C$112)\n+($J556*'fnd base rates'!C$113)\n+($K556*'fnd base rates'!C$114)\n+($M556*'fnd base rates'!C$116)\n+($N556*'fnd base rates'!C$117)\n+($O556*'fnd base rates'!C$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,3)))\n*$R556","v":31199.02965},{"$f":"(($D556*'fnd base rates'!D$107)\n+($E556*'fnd base rates'!D$108)\n+($F556*'fnd base rates'!D$109)\n+($G556*'fnd base rates'!D$110)\n+($H556*'fnd base rates'!D$111)\n+($I556*'fnd base rates'!D$112)\n+($J556*'fnd base rates'!D$113)\n+($K556*'fnd base rates'!D$114)\n+($M556*'fnd base rates'!D$116)\n+($N556*'fnd base rates'!D$117)\n+($O556*'fnd base rates'!D$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,4)))\n*$R556","v":45388.850000000006},{"$f":"(($D556*'fnd base rates'!E$107)\n+($E556*'fnd base rates'!E$108)\n+($F556*'fnd base rates'!E$109)\n+($G556*'fnd base rates'!E$110)\n+($H556*'fnd base rates'!E$111)\n+($I556*'fnd base rates'!E$112)\n+($J556*'fnd base rates'!E$113)\n+($K556*'fnd base rates'!E$114)\n+($M556*'fnd base rates'!E$116)\n+($N556*'fnd base rates'!E$117)\n+($O556*'fnd base rates'!E$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,5)))\n*$R556","v":259937.51560000001},{"$f":"(($D556*'fnd base rates'!F$107)\n+($E556*'fnd base rates'!F$108)\n+($F556*'fnd base rates'!F$109)\n+($G556*'fnd base rates'!F$110)\n+($H556*'fnd base rates'!F$111)\n+($I556*'fnd base rates'!F$112)\n+($J556*'fnd base rates'!F$113)\n+($K556*'fnd base rates'!F$114)\n+($M556*'fnd base rates'!F$116)\n+($N556*'fnd base rates'!F$117)\n+($O556*'fnd base rates'!F$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,6)))\n*$R556","v":53901.768750000003},{"$f":"(($D556*'fnd base rates'!G$107)\n+($E556*'fnd base rates'!G$108)\n+($F556*'fnd base rates'!G$109)\n+($G556*'fnd base rates'!G$110)\n+($H556*'fnd base rates'!G$111)\n+($I556*'fnd base rates'!G$112)\n+($J556*'fnd base rates'!G$113)\n+($K556*'fnd base rates'!G$114)\n+($M556*'fnd base rates'!G$116)\n+($N556*'fnd base rates'!G$117)\n+($O556*'fnd base rates'!G$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,7)))\n*$R556","v":10215.08495},{"$f":"(($D556*'fnd base rates'!H$107)\n+($E556*'fnd base rates'!H$108)\n+($F556*'fnd base rates'!H$109)\n+($G556*'fnd base rates'!H$110)\n+($H556*'fnd base rates'!H$111)\n+($I556*'fnd base rates'!H$112)\n+($J556*'fnd base rates'!H$113)\n+($K556*'fnd base rates'!H$114)\n+($M556*'fnd base rates'!H$116)\n+($N556*'fnd base rates'!H$117)\n+($O556*'fnd base rates'!H$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,8)))","v":40065.688150000002},{"$f":"(($D556*'fnd base rates'!I$107)\n+($E556*'fnd base rates'!I$108)\n+($F556*'fnd base rates'!I$109)\n+($G556*'fnd base rates'!I$110)\n+($H556*'fnd base rates'!I$111)\n+($I556*'fnd base rates'!I$112)\n+($J556*'fnd base rates'!I$113)\n+($K556*'fnd base rates'!I$114)\n+($M556*'fnd base rates'!I$116)\n+($N556*'fnd base rates'!I$117)\n+($O556*'fnd base rates'!I$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,9)))\n*$R556","v":23741.61},{"$f":"(($D556*'fnd base rates'!J$107)\n+($E556*'fnd base rates'!J$108)\n+($F556*'fnd base rates'!J$109)\n+($G556*'fnd base rates'!J$110)\n+($H556*'fnd base rates'!J$111)\n+($I556*'fnd base rates'!J$112)\n+($J556*'fnd base rates'!J$113)\n+($K556*'fnd base rates'!J$114)\n+($M556*'fnd base rates'!J$116)\n+($N556*'fnd base rates'!J$117)\n+($O556*'fnd base rates'!J$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,10)))\n*$R556","v":27735.110000000004},{"$f":"(($D556*'fnd base rates'!K$107)\n+($E556*'fnd base rates'!K$108)\n+($F556*'fnd base rates'!K$109)\n+($G556*'fnd base rates'!K$110)\n+($H556*'fnd base rates'!K$111)\n+($I556*'fnd base rates'!K$112)\n+($J556*'fnd base rates'!K$113)\n+($K556*'fnd base rates'!K$114)\n+($M556*'fnd base rates'!K$116)\n+($N556*'fnd base rates'!K$117)\n+($O556*'fnd base rates'!K$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,11)))\n*$R556","v":66979.730199999991},{"$f":"(($D556*'fnd base rates'!L$107)\n+($E556*'fnd base rates'!L$108)\n+($F556*'fnd base rates'!L$109)\n+($G556*'fnd base rates'!L$110)\n+($H556*'fnd base rates'!L$111)\n+($I556*'fnd base rates'!L$112)\n+($J556*'fnd base rates'!L$113)\n+($K556*'fnd base rates'!L$114)\n+($M556*'fnd base rates'!L$116)\n+($N556*'fnd base rates'!L$117)\n+($O556*'fnd base rates'!L$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,12)))","v":90375.155100000004},{"$f":"(($D556*'fnd base rates'!M$107)\n+($E556*'fnd base rates'!M$108)\n+($F556*'fnd base rates'!M$109)\n+($G556*'fnd base rates'!M$110)\n+($H556*'fnd base rates'!M$111)\n+($I556*'fnd base rates'!M$112)\n+($J556*'fnd base rates'!M$113)\n+($K556*'fnd base rates'!M$114)\n+($M556*'fnd base rates'!M$116)\n+($N556*'fnd base rates'!M$117)\n+($O556*'fnd base rates'!M$118)\n+($P556*VLOOKUP($S556+12,rate_basefnd,13)))","v":0},649539.54239999992,null,478352616,"478","352","616",1,55,649539.54239999992,11810,0,11810,null,null,null,null,null,11809,0,11809,1,11810]
[478,478352620,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D557","v":0},{"$f":"'fnd enro'!E557","v":0},{"$f":"'fnd enro'!F557","v":0},{"$f":"'fnd enro'!G557","v":0},{"$f":"'fnd enro'!H557","v":0},{"$f":"'fnd enro'!I557","v":1},{"$f":"'fnd enro'!J557","v":0},{"$f":"'fnd enro'!K557","v":3.9E-2},{"$f":"'fnd enro'!L557","v":0},{"$f":"'fnd enro'!M557","v":0},{"$f":"'fnd enro'!N557","v":0},{"$f":"'fnd enro'!O557","v":0},{"$f":"'fnd enro'!P557","v":0},{"$f":"'fnd enro'!R557","v":1},1,{"$f":"VALUE('fnd enro'!Q557)","v":4},null,{"$f":"(($D557*'fnd base rates'!C$107)\n+($E557*'fnd base rates'!C$108)\n+($F557*'fnd base rates'!C$109)\n+($G557*'fnd base rates'!C$110)\n+($H557*'fnd base rates'!C$111)\n+($I557*'fnd base rates'!C$112)\n+($J557*'fnd base rates'!C$113)\n+($K557*'fnd base rates'!C$114)\n+($M557*'fnd base rates'!C$116)\n+($N557*'fnd base rates'!C$117)\n+($O557*'fnd base rates'!C$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,3)))\n*$R557","v":561.82163000000003},{"$f":"(($D557*'fnd base rates'!D$107)\n+($E557*'fnd base rates'!D$108)\n+($F557*'fnd base rates'!D$109)\n+($G557*'fnd base rates'!D$110)\n+($H557*'fnd base rates'!D$111)\n+($I557*'fnd base rates'!D$112)\n+($J557*'fnd base rates'!D$113)\n+($K557*'fnd base rates'!D$114)\n+($M557*'fnd base rates'!D$116)\n+($N557*'fnd base rates'!D$117)\n+($O557*'fnd base rates'!D$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,4)))\n*$R557","v":799.51},{"$f":"(($D557*'fnd base rates'!E$107)\n+($E557*'fnd base rates'!E$108)\n+($F557*'fnd base rates'!E$109)\n+($G557*'fnd base rates'!E$110)\n+($H557*'fnd base rates'!E$111)\n+($I557*'fnd base rates'!E$112)\n+($J557*'fnd base rates'!E$113)\n+($K557*'fnd base rates'!E$114)\n+($M557*'fnd base rates'!E$116)\n+($N557*'fnd base rates'!E$117)\n+($O557*'fnd base rates'!E$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,5)))\n*$R557","v":5137.2799199999999},{"$f":"(($D557*'fnd base rates'!F$107)\n+($E557*'fnd base rates'!F$108)\n+($F557*'fnd base rates'!F$109)\n+($G557*'fnd base rates'!F$110)\n+($H557*'fnd base rates'!F$111)\n+($I557*'fnd base rates'!F$112)\n+($J557*'fnd base rates'!F$113)\n+($K557*'fnd base rates'!F$114)\n+($M557*'fnd base rates'!F$116)\n+($N557*'fnd base rates'!F$117)\n+($O557*'fnd base rates'!F$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,6)))\n*$R557","v":930.55725000000007},{"$f":"(($D557*'fnd base rates'!G$107)\n+($E557*'fnd base rates'!G$108)\n+($F557*'fnd base rates'!G$109)\n+($G557*'fnd base rates'!G$110)\n+($H557*'fnd base rates'!G$111)\n+($I557*'fnd base rates'!G$112)\n+($J557*'fnd base rates'!G$113)\n+($K557*'fnd base rates'!G$114)\n+($M557*'fnd base rates'!G$116)\n+($N557*'fnd base rates'!G$117)\n+($O557*'fnd base rates'!G$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,7)))\n*$R557","v":171.45609000000002},{"$f":"(($D557*'fnd base rates'!H$107)\n+($E557*'fnd base rates'!H$108)\n+($F557*'fnd base rates'!H$109)\n+($G557*'fnd base rates'!H$110)\n+($H557*'fnd base rates'!H$111)\n+($I557*'fnd base rates'!H$112)\n+($J557*'fnd base rates'!H$113)\n+($K557*'fnd base rates'!H$114)\n+($M557*'fnd base rates'!H$116)\n+($N557*'fnd base rates'!H$117)\n+($O557*'fnd base rates'!H$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D557*'fnd base rates'!I$107)\n+($E557*'fnd base rates'!I$108)\n+($F557*'fnd base rates'!I$109)\n+($G557*'fnd base rates'!I$110)\n+($H557*'fnd base rates'!I$111)\n+($I557*'fnd base rates'!I$112)\n+($J557*'fnd base rates'!I$113)\n+($K557*'fnd base rates'!I$114)\n+($M557*'fnd base rates'!I$116)\n+($N557*'fnd base rates'!I$117)\n+($O557*'fnd base rates'!I$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,9)))\n*$R557","v":445.11},{"$f":"(($D557*'fnd base rates'!J$107)\n+($E557*'fnd base rates'!J$108)\n+($F557*'fnd base rates'!J$109)\n+($G557*'fnd base rates'!J$110)\n+($H557*'fnd base rates'!J$111)\n+($I557*'fnd base rates'!J$112)\n+($J557*'fnd base rates'!J$113)\n+($K557*'fnd base rates'!J$114)\n+($M557*'fnd base rates'!J$116)\n+($N557*'fnd base rates'!J$117)\n+($O557*'fnd base rates'!J$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,10)))\n*$R557","v":599.57000000000005},{"$f":"(($D557*'fnd base rates'!K$107)\n+($E557*'fnd base rates'!K$108)\n+($F557*'fnd base rates'!K$109)\n+($G557*'fnd base rates'!K$110)\n+($H557*'fnd base rates'!K$111)\n+($I557*'fnd base rates'!K$112)\n+($J557*'fnd base rates'!K$113)\n+($K557*'fnd base rates'!K$114)\n+($M557*'fnd base rates'!K$116)\n+($N557*'fnd base rates'!K$117)\n+($O557*'fnd base rates'!K$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,11)))\n*$R557","v":1203.1776399999999},{"$f":"(($D557*'fnd base rates'!L$107)\n+($E557*'fnd base rates'!L$108)\n+($F557*'fnd base rates'!L$109)\n+($G557*'fnd base rates'!L$110)\n+($H557*'fnd base rates'!L$111)\n+($I557*'fnd base rates'!L$112)\n+($J557*'fnd base rates'!L$113)\n+($K557*'fnd base rates'!L$114)\n+($M557*'fnd base rates'!L$116)\n+($N557*'fnd base rates'!L$117)\n+($O557*'fnd base rates'!L$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D557*'fnd base rates'!M$107)\n+($E557*'fnd base rates'!M$108)\n+($F557*'fnd base rates'!M$109)\n+($G557*'fnd base rates'!M$110)\n+($H557*'fnd base rates'!M$111)\n+($I557*'fnd base rates'!M$112)\n+($J557*'fnd base rates'!M$113)\n+($K557*'fnd base rates'!M$114)\n+($M557*'fnd base rates'!M$116)\n+($N557*'fnd base rates'!M$117)\n+($O557*'fnd base rates'!M$118)\n+($P557*VLOOKUP($S557+12,rate_basefnd,13)))","v":0},12242.66368,null,478352620,"478","352","620",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[478,478352640,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D558","v":0},{"$f":"'fnd enro'!E558","v":0},{"$f":"'fnd enro'!F558","v":0},{"$f":"'fnd enro'!G558","v":0},{"$f":"'fnd enro'!H558","v":0},{"$f":"'fnd enro'!I558","v":2},{"$f":"'fnd enro'!J558","v":0},{"$f":"'fnd enro'!K558","v":7.8E-2},{"$f":"'fnd enro'!L558","v":0},{"$f":"'fnd enro'!M558","v":0},{"$f":"'fnd enro'!N558","v":0},{"$f":"'fnd enro'!O558","v":0},{"$f":"'fnd enro'!P558","v":0},{"$f":"'fnd enro'!R558","v":2},1,{"$f":"VALUE('fnd enro'!Q558)","v":2},null,{"$f":"(($D558*'fnd base rates'!C$107)\n+($E558*'fnd base rates'!C$108)\n+($F558*'fnd base rates'!C$109)\n+($G558*'fnd base rates'!C$110)\n+($H558*'fnd base rates'!C$111)\n+($I558*'fnd base rates'!C$112)\n+($J558*'fnd base rates'!C$113)\n+($K558*'fnd base rates'!C$114)\n+($M558*'fnd base rates'!C$116)\n+($N558*'fnd base rates'!C$117)\n+($O558*'fnd base rates'!C$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,3)))\n*$R558","v":1123.6432600000001},{"$f":"(($D558*'fnd base rates'!D$107)\n+($E558*'fnd base rates'!D$108)\n+($F558*'fnd base rates'!D$109)\n+($G558*'fnd base rates'!D$110)\n+($H558*'fnd base rates'!D$111)\n+($I558*'fnd base rates'!D$112)\n+($J558*'fnd base rates'!D$113)\n+($K558*'fnd base rates'!D$114)\n+($M558*'fnd base rates'!D$116)\n+($N558*'fnd base rates'!D$117)\n+($O558*'fnd base rates'!D$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,4)))\n*$R558","v":1599.02},{"$f":"(($D558*'fnd base rates'!E$107)\n+($E558*'fnd base rates'!E$108)\n+($F558*'fnd base rates'!E$109)\n+($G558*'fnd base rates'!E$110)\n+($H558*'fnd base rates'!E$111)\n+($I558*'fnd base rates'!E$112)\n+($J558*'fnd base rates'!E$113)\n+($K558*'fnd base rates'!E$114)\n+($M558*'fnd base rates'!E$116)\n+($N558*'fnd base rates'!E$117)\n+($O558*'fnd base rates'!E$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,5)))\n*$R558","v":10274.55984},{"$f":"(($D558*'fnd base rates'!F$107)\n+($E558*'fnd base rates'!F$108)\n+($F558*'fnd base rates'!F$109)\n+($G558*'fnd base rates'!F$110)\n+($H558*'fnd base rates'!F$111)\n+($I558*'fnd base rates'!F$112)\n+($J558*'fnd base rates'!F$113)\n+($K558*'fnd base rates'!F$114)\n+($M558*'fnd base rates'!F$116)\n+($N558*'fnd base rates'!F$117)\n+($O558*'fnd base rates'!F$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,6)))\n*$R558","v":1861.1145000000001},{"$f":"(($D558*'fnd base rates'!G$107)\n+($E558*'fnd base rates'!G$108)\n+($F558*'fnd base rates'!G$109)\n+($G558*'fnd base rates'!G$110)\n+($H558*'fnd base rates'!G$111)\n+($I558*'fnd base rates'!G$112)\n+($J558*'fnd base rates'!G$113)\n+($K558*'fnd base rates'!G$114)\n+($M558*'fnd base rates'!G$116)\n+($N558*'fnd base rates'!G$117)\n+($O558*'fnd base rates'!G$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,7)))\n*$R558","v":342.91218000000003},{"$f":"(($D558*'fnd base rates'!H$107)\n+($E558*'fnd base rates'!H$108)\n+($F558*'fnd base rates'!H$109)\n+($G558*'fnd base rates'!H$110)\n+($H558*'fnd base rates'!H$111)\n+($I558*'fnd base rates'!H$112)\n+($J558*'fnd base rates'!H$113)\n+($K558*'fnd base rates'!H$114)\n+($M558*'fnd base rates'!H$116)\n+($N558*'fnd base rates'!H$117)\n+($O558*'fnd base rates'!H$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D558*'fnd base rates'!I$107)\n+($E558*'fnd base rates'!I$108)\n+($F558*'fnd base rates'!I$109)\n+($G558*'fnd base rates'!I$110)\n+($H558*'fnd base rates'!I$111)\n+($I558*'fnd base rates'!I$112)\n+($J558*'fnd base rates'!I$113)\n+($K558*'fnd base rates'!I$114)\n+($M558*'fnd base rates'!I$116)\n+($N558*'fnd base rates'!I$117)\n+($O558*'fnd base rates'!I$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,9)))\n*$R558","v":890.22},{"$f":"(($D558*'fnd base rates'!J$107)\n+($E558*'fnd base rates'!J$108)\n+($F558*'fnd base rates'!J$109)\n+($G558*'fnd base rates'!J$110)\n+($H558*'fnd base rates'!J$111)\n+($I558*'fnd base rates'!J$112)\n+($J558*'fnd base rates'!J$113)\n+($K558*'fnd base rates'!J$114)\n+($M558*'fnd base rates'!J$116)\n+($N558*'fnd base rates'!J$117)\n+($O558*'fnd base rates'!J$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,10)))\n*$R558","v":1199.1400000000001},{"$f":"(($D558*'fnd base rates'!K$107)\n+($E558*'fnd base rates'!K$108)\n+($F558*'fnd base rates'!K$109)\n+($G558*'fnd base rates'!K$110)\n+($H558*'fnd base rates'!K$111)\n+($I558*'fnd base rates'!K$112)\n+($J558*'fnd base rates'!K$113)\n+($K558*'fnd base rates'!K$114)\n+($M558*'fnd base rates'!K$116)\n+($N558*'fnd base rates'!K$117)\n+($O558*'fnd base rates'!K$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,11)))\n*$R558","v":2406.3552799999998},{"$f":"(($D558*'fnd base rates'!L$107)\n+($E558*'fnd base rates'!L$108)\n+($F558*'fnd base rates'!L$109)\n+($G558*'fnd base rates'!L$110)\n+($H558*'fnd base rates'!L$111)\n+($I558*'fnd base rates'!L$112)\n+($J558*'fnd base rates'!L$113)\n+($K558*'fnd base rates'!L$114)\n+($M558*'fnd base rates'!L$116)\n+($N558*'fnd base rates'!L$117)\n+($O558*'fnd base rates'!L$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D558*'fnd base rates'!M$107)\n+($E558*'fnd base rates'!M$108)\n+($F558*'fnd base rates'!M$109)\n+($G558*'fnd base rates'!M$110)\n+($H558*'fnd base rates'!M$111)\n+($I558*'fnd base rates'!M$112)\n+($J558*'fnd base rates'!M$113)\n+($K558*'fnd base rates'!M$114)\n+($M558*'fnd base rates'!M$116)\n+($N558*'fnd base rates'!M$117)\n+($O558*'fnd base rates'!M$118)\n+($P558*VLOOKUP($S558+12,rate_basefnd,13)))","v":0},24485.327359999999,null,478352640,"478","352","640",1,2,24485.327359999999,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[478,478352673,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D559","v":0},{"$f":"'fnd enro'!E559","v":0},{"$f":"'fnd enro'!F559","v":0},{"$f":"'fnd enro'!G559","v":0},{"$f":"'fnd enro'!H559","v":9},{"$f":"'fnd enro'!I559","v":19},{"$f":"'fnd enro'!J559","v":0},{"$f":"'fnd enro'!K559","v":1.0920000000000001},{"$f":"'fnd enro'!L559","v":0},{"$f":"'fnd enro'!M559","v":0},{"$f":"'fnd enro'!N559","v":0},{"$f":"'fnd enro'!O559","v":0},{"$f":"'fnd enro'!P559","v":1},{"$f":"'fnd enro'!R559","v":28},1,{"$f":"VALUE('fnd enro'!Q559)","v":2},null,{"$f":"(($D559*'fnd base rates'!C$107)\n+($E559*'fnd base rates'!C$108)\n+($F559*'fnd base rates'!C$109)\n+($G559*'fnd base rates'!C$110)\n+($H559*'fnd base rates'!C$111)\n+($I559*'fnd base rates'!C$112)\n+($J559*'fnd base rates'!C$113)\n+($K559*'fnd base rates'!C$114)\n+($M559*'fnd base rates'!C$116)\n+($N559*'fnd base rates'!C$117)\n+($O559*'fnd base rates'!C$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,3)))\n*$R559","v":15788.775640000002},{"$f":"(($D559*'fnd base rates'!D$107)\n+($E559*'fnd base rates'!D$108)\n+($F559*'fnd base rates'!D$109)\n+($G559*'fnd base rates'!D$110)\n+($H559*'fnd base rates'!D$111)\n+($I559*'fnd base rates'!D$112)\n+($J559*'fnd base rates'!D$113)\n+($K559*'fnd base rates'!D$114)\n+($M559*'fnd base rates'!D$116)\n+($N559*'fnd base rates'!D$117)\n+($O559*'fnd base rates'!D$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,4)))\n*$R559","v":22660},{"$f":"(($D559*'fnd base rates'!E$107)\n+($E559*'fnd base rates'!E$108)\n+($F559*'fnd base rates'!E$109)\n+($G559*'fnd base rates'!E$110)\n+($H559*'fnd base rates'!E$111)\n+($I559*'fnd base rates'!E$112)\n+($J559*'fnd base rates'!E$113)\n+($K559*'fnd base rates'!E$114)\n+($M559*'fnd base rates'!E$116)\n+($N559*'fnd base rates'!E$117)\n+($O559*'fnd base rates'!E$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,5)))\n*$R559","v":132853.08775999999},{"$f":"(($D559*'fnd base rates'!F$107)\n+($E559*'fnd base rates'!F$108)\n+($F559*'fnd base rates'!F$109)\n+($G559*'fnd base rates'!F$110)\n+($H559*'fnd base rates'!F$111)\n+($I559*'fnd base rates'!F$112)\n+($J559*'fnd base rates'!F$113)\n+($K559*'fnd base rates'!F$114)\n+($M559*'fnd base rates'!F$116)\n+($N559*'fnd base rates'!F$117)\n+($O559*'fnd base rates'!F$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,6)))\n*$R559","v":27076.023000000001},{"$f":"(($D559*'fnd base rates'!G$107)\n+($E559*'fnd base rates'!G$108)\n+($F559*'fnd base rates'!G$109)\n+($G559*'fnd base rates'!G$110)\n+($H559*'fnd base rates'!G$111)\n+($I559*'fnd base rates'!G$112)\n+($J559*'fnd base rates'!G$113)\n+($K559*'fnd base rates'!G$114)\n+($M559*'fnd base rates'!G$116)\n+($N559*'fnd base rates'!G$117)\n+($O559*'fnd base rates'!G$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,7)))\n*$R559","v":4973.3405200000007},{"$f":"(($D559*'fnd base rates'!H$107)\n+($E559*'fnd base rates'!H$108)\n+($F559*'fnd base rates'!H$109)\n+($G559*'fnd base rates'!H$110)\n+($H559*'fnd base rates'!H$111)\n+($I559*'fnd base rates'!H$112)\n+($J559*'fnd base rates'!H$113)\n+($K559*'fnd base rates'!H$114)\n+($M559*'fnd base rates'!H$116)\n+($N559*'fnd base rates'!H$117)\n+($O559*'fnd base rates'!H$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,8)))","v":21389.121240000004},{"$f":"(($D559*'fnd base rates'!I$107)\n+($E559*'fnd base rates'!I$108)\n+($F559*'fnd base rates'!I$109)\n+($G559*'fnd base rates'!I$110)\n+($H559*'fnd base rates'!I$111)\n+($I559*'fnd base rates'!I$112)\n+($J559*'fnd base rates'!I$113)\n+($K559*'fnd base rates'!I$114)\n+($M559*'fnd base rates'!I$116)\n+($N559*'fnd base rates'!I$117)\n+($O559*'fnd base rates'!I$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,9)))\n*$R559","v":12084.11},{"$f":"(($D559*'fnd base rates'!J$107)\n+($E559*'fnd base rates'!J$108)\n+($F559*'fnd base rates'!J$109)\n+($G559*'fnd base rates'!J$110)\n+($H559*'fnd base rates'!J$111)\n+($I559*'fnd base rates'!J$112)\n+($J559*'fnd base rates'!J$113)\n+($K559*'fnd base rates'!J$114)\n+($M559*'fnd base rates'!J$116)\n+($N559*'fnd base rates'!J$117)\n+($O559*'fnd base rates'!J$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,10)))\n*$R559","v":14294.160000000002},{"$f":"(($D559*'fnd base rates'!K$107)\n+($E559*'fnd base rates'!K$108)\n+($F559*'fnd base rates'!K$109)\n+($G559*'fnd base rates'!K$110)\n+($H559*'fnd base rates'!K$111)\n+($I559*'fnd base rates'!K$112)\n+($J559*'fnd base rates'!K$113)\n+($K559*'fnd base rates'!K$114)\n+($M559*'fnd base rates'!K$116)\n+($N559*'fnd base rates'!K$117)\n+($O559*'fnd base rates'!K$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,11)))\n*$R559","v":33990.833919999997},{"$f":"(($D559*'fnd base rates'!L$107)\n+($E559*'fnd base rates'!L$108)\n+($F559*'fnd base rates'!L$109)\n+($G559*'fnd base rates'!L$110)\n+($H559*'fnd base rates'!L$111)\n+($I559*'fnd base rates'!L$112)\n+($J559*'fnd base rates'!L$113)\n+($K559*'fnd base rates'!L$114)\n+($M559*'fnd base rates'!L$116)\n+($N559*'fnd base rates'!L$117)\n+($O559*'fnd base rates'!L$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,12)))","v":44750.330959999999},{"$f":"(($D559*'fnd base rates'!M$107)\n+($E559*'fnd base rates'!M$108)\n+($F559*'fnd base rates'!M$109)\n+($G559*'fnd base rates'!M$110)\n+($H559*'fnd base rates'!M$111)\n+($I559*'fnd base rates'!M$112)\n+($J559*'fnd base rates'!M$113)\n+($K559*'fnd base rates'!M$114)\n+($M559*'fnd base rates'!M$116)\n+($N559*'fnd base rates'!M$117)\n+($O559*'fnd base rates'!M$118)\n+($P559*VLOOKUP($S559+12,rate_basefnd,13)))","v":0},329859.78304000001,null,478352673,"478","352","673",1,28,329859.78304000001,11781,0,11781,null,null,null,null,null,11786,-6,11780,1,11781]
[478,478352695,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D560","v":0},{"$f":"'fnd enro'!E560","v":0},{"$f":"'fnd enro'!F560","v":0},{"$f":"'fnd enro'!G560","v":0},{"$f":"'fnd enro'!H560","v":0},{"$f":"'fnd enro'!I560","v":1},{"$f":"'fnd enro'!J560","v":0},{"$f":"'fnd enro'!K560","v":3.9E-2},{"$f":"'fnd enro'!L560","v":0},{"$f":"'fnd enro'!M560","v":0},{"$f":"'fnd enro'!N560","v":0},{"$f":"'fnd enro'!O560","v":0},{"$f":"'fnd enro'!P560","v":0},{"$f":"'fnd enro'!R560","v":1},1,{"$f":"VALUE('fnd enro'!Q560)","v":2},null,{"$f":"(($D560*'fnd base rates'!C$107)\n+($E560*'fnd base rates'!C$108)\n+($F560*'fnd base rates'!C$109)\n+($G560*'fnd base rates'!C$110)\n+($H560*'fnd base rates'!C$111)\n+($I560*'fnd base rates'!C$112)\n+($J560*'fnd base rates'!C$113)\n+($K560*'fnd base rates'!C$114)\n+($M560*'fnd base rates'!C$116)\n+($N560*'fnd base rates'!C$117)\n+($O560*'fnd base rates'!C$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,3)))\n*$R560","v":561.82163000000003},{"$f":"(($D560*'fnd base rates'!D$107)\n+($E560*'fnd base rates'!D$108)\n+($F560*'fnd base rates'!D$109)\n+($G560*'fnd base rates'!D$110)\n+($H560*'fnd base rates'!D$111)\n+($I560*'fnd base rates'!D$112)\n+($J560*'fnd base rates'!D$113)\n+($K560*'fnd base rates'!D$114)\n+($M560*'fnd base rates'!D$116)\n+($N560*'fnd base rates'!D$117)\n+($O560*'fnd base rates'!D$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,4)))\n*$R560","v":799.51},{"$f":"(($D560*'fnd base rates'!E$107)\n+($E560*'fnd base rates'!E$108)\n+($F560*'fnd base rates'!E$109)\n+($G560*'fnd base rates'!E$110)\n+($H560*'fnd base rates'!E$111)\n+($I560*'fnd base rates'!E$112)\n+($J560*'fnd base rates'!E$113)\n+($K560*'fnd base rates'!E$114)\n+($M560*'fnd base rates'!E$116)\n+($N560*'fnd base rates'!E$117)\n+($O560*'fnd base rates'!E$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,5)))\n*$R560","v":5137.2799199999999},{"$f":"(($D560*'fnd base rates'!F$107)\n+($E560*'fnd base rates'!F$108)\n+($F560*'fnd base rates'!F$109)\n+($G560*'fnd base rates'!F$110)\n+($H560*'fnd base rates'!F$111)\n+($I560*'fnd base rates'!F$112)\n+($J560*'fnd base rates'!F$113)\n+($K560*'fnd base rates'!F$114)\n+($M560*'fnd base rates'!F$116)\n+($N560*'fnd base rates'!F$117)\n+($O560*'fnd base rates'!F$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,6)))\n*$R560","v":930.55725000000007},{"$f":"(($D560*'fnd base rates'!G$107)\n+($E560*'fnd base rates'!G$108)\n+($F560*'fnd base rates'!G$109)\n+($G560*'fnd base rates'!G$110)\n+($H560*'fnd base rates'!G$111)\n+($I560*'fnd base rates'!G$112)\n+($J560*'fnd base rates'!G$113)\n+($K560*'fnd base rates'!G$114)\n+($M560*'fnd base rates'!G$116)\n+($N560*'fnd base rates'!G$117)\n+($O560*'fnd base rates'!G$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,7)))\n*$R560","v":171.45609000000002},{"$f":"(($D560*'fnd base rates'!H$107)\n+($E560*'fnd base rates'!H$108)\n+($F560*'fnd base rates'!H$109)\n+($G560*'fnd base rates'!H$110)\n+($H560*'fnd base rates'!H$111)\n+($I560*'fnd base rates'!H$112)\n+($J560*'fnd base rates'!H$113)\n+($K560*'fnd base rates'!H$114)\n+($M560*'fnd base rates'!H$116)\n+($N560*'fnd base rates'!H$117)\n+($O560*'fnd base rates'!H$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D560*'fnd base rates'!I$107)\n+($E560*'fnd base rates'!I$108)\n+($F560*'fnd base rates'!I$109)\n+($G560*'fnd base rates'!I$110)\n+($H560*'fnd base rates'!I$111)\n+($I560*'fnd base rates'!I$112)\n+($J560*'fnd base rates'!I$113)\n+($K560*'fnd base rates'!I$114)\n+($M560*'fnd base rates'!I$116)\n+($N560*'fnd base rates'!I$117)\n+($O560*'fnd base rates'!I$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,9)))\n*$R560","v":445.11},{"$f":"(($D560*'fnd base rates'!J$107)\n+($E560*'fnd base rates'!J$108)\n+($F560*'fnd base rates'!J$109)\n+($G560*'fnd base rates'!J$110)\n+($H560*'fnd base rates'!J$111)\n+($I560*'fnd base rates'!J$112)\n+($J560*'fnd base rates'!J$113)\n+($K560*'fnd base rates'!J$114)\n+($M560*'fnd base rates'!J$116)\n+($N560*'fnd base rates'!J$117)\n+($O560*'fnd base rates'!J$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,10)))\n*$R560","v":599.57000000000005},{"$f":"(($D560*'fnd base rates'!K$107)\n+($E560*'fnd base rates'!K$108)\n+($F560*'fnd base rates'!K$109)\n+($G560*'fnd base rates'!K$110)\n+($H560*'fnd base rates'!K$111)\n+($I560*'fnd base rates'!K$112)\n+($J560*'fnd base rates'!K$113)\n+($K560*'fnd base rates'!K$114)\n+($M560*'fnd base rates'!K$116)\n+($N560*'fnd base rates'!K$117)\n+($O560*'fnd base rates'!K$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,11)))\n*$R560","v":1203.1776399999999},{"$f":"(($D560*'fnd base rates'!L$107)\n+($E560*'fnd base rates'!L$108)\n+($F560*'fnd base rates'!L$109)\n+($G560*'fnd base rates'!L$110)\n+($H560*'fnd base rates'!L$111)\n+($I560*'fnd base rates'!L$112)\n+($J560*'fnd base rates'!L$113)\n+($K560*'fnd base rates'!L$114)\n+($M560*'fnd base rates'!L$116)\n+($N560*'fnd base rates'!L$117)\n+($O560*'fnd base rates'!L$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D560*'fnd base rates'!M$107)\n+($E560*'fnd base rates'!M$108)\n+($F560*'fnd base rates'!M$109)\n+($G560*'fnd base rates'!M$110)\n+($H560*'fnd base rates'!M$111)\n+($I560*'fnd base rates'!M$112)\n+($J560*'fnd base rates'!M$113)\n+($K560*'fnd base rates'!M$114)\n+($M560*'fnd base rates'!M$116)\n+($N560*'fnd base rates'!M$117)\n+($O560*'fnd base rates'!M$118)\n+($P560*VLOOKUP($S560+12,rate_basefnd,13)))","v":0},12242.66368,null,478352695,"478","352","695",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[478,478352720,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D561","v":0},{"$f":"'fnd enro'!E561","v":0},{"$f":"'fnd enro'!F561","v":0},{"$f":"'fnd enro'!G561","v":0},{"$f":"'fnd enro'!H561","v":0},{"$f":"'fnd enro'!I561","v":2},{"$f":"'fnd enro'!J561","v":0},{"$f":"'fnd enro'!K561","v":7.8E-2},{"$f":"'fnd enro'!L561","v":0},{"$f":"'fnd enro'!M561","v":0},{"$f":"'fnd enro'!N561","v":0},{"$f":"'fnd enro'!O561","v":0},{"$f":"'fnd enro'!P561","v":0},{"$f":"'fnd enro'!R561","v":2},1,{"$f":"VALUE('fnd enro'!Q561)","v":8},null,{"$f":"(($D561*'fnd base rates'!C$107)\n+($E561*'fnd base rates'!C$108)\n+($F561*'fnd base rates'!C$109)\n+($G561*'fnd base rates'!C$110)\n+($H561*'fnd base rates'!C$111)\n+($I561*'fnd base rates'!C$112)\n+($J561*'fnd base rates'!C$113)\n+($K561*'fnd base rates'!C$114)\n+($M561*'fnd base rates'!C$116)\n+($N561*'fnd base rates'!C$117)\n+($O561*'fnd base rates'!C$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,3)))\n*$R561","v":1123.6432600000001},{"$f":"(($D561*'fnd base rates'!D$107)\n+($E561*'fnd base rates'!D$108)\n+($F561*'fnd base rates'!D$109)\n+($G561*'fnd base rates'!D$110)\n+($H561*'fnd base rates'!D$111)\n+($I561*'fnd base rates'!D$112)\n+($J561*'fnd base rates'!D$113)\n+($K561*'fnd base rates'!D$114)\n+($M561*'fnd base rates'!D$116)\n+($N561*'fnd base rates'!D$117)\n+($O561*'fnd base rates'!D$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,4)))\n*$R561","v":1599.02},{"$f":"(($D561*'fnd base rates'!E$107)\n+($E561*'fnd base rates'!E$108)\n+($F561*'fnd base rates'!E$109)\n+($G561*'fnd base rates'!E$110)\n+($H561*'fnd base rates'!E$111)\n+($I561*'fnd base rates'!E$112)\n+($J561*'fnd base rates'!E$113)\n+($K561*'fnd base rates'!E$114)\n+($M561*'fnd base rates'!E$116)\n+($N561*'fnd base rates'!E$117)\n+($O561*'fnd base rates'!E$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,5)))\n*$R561","v":10274.55984},{"$f":"(($D561*'fnd base rates'!F$107)\n+($E561*'fnd base rates'!F$108)\n+($F561*'fnd base rates'!F$109)\n+($G561*'fnd base rates'!F$110)\n+($H561*'fnd base rates'!F$111)\n+($I561*'fnd base rates'!F$112)\n+($J561*'fnd base rates'!F$113)\n+($K561*'fnd base rates'!F$114)\n+($M561*'fnd base rates'!F$116)\n+($N561*'fnd base rates'!F$117)\n+($O561*'fnd base rates'!F$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,6)))\n*$R561","v":1861.1145000000001},{"$f":"(($D561*'fnd base rates'!G$107)\n+($E561*'fnd base rates'!G$108)\n+($F561*'fnd base rates'!G$109)\n+($G561*'fnd base rates'!G$110)\n+($H561*'fnd base rates'!G$111)\n+($I561*'fnd base rates'!G$112)\n+($J561*'fnd base rates'!G$113)\n+($K561*'fnd base rates'!G$114)\n+($M561*'fnd base rates'!G$116)\n+($N561*'fnd base rates'!G$117)\n+($O561*'fnd base rates'!G$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,7)))\n*$R561","v":342.91218000000003},{"$f":"(($D561*'fnd base rates'!H$107)\n+($E561*'fnd base rates'!H$108)\n+($F561*'fnd base rates'!H$109)\n+($G561*'fnd base rates'!H$110)\n+($H561*'fnd base rates'!H$111)\n+($I561*'fnd base rates'!H$112)\n+($J561*'fnd base rates'!H$113)\n+($K561*'fnd base rates'!H$114)\n+($M561*'fnd base rates'!H$116)\n+($N561*'fnd base rates'!H$117)\n+($O561*'fnd base rates'!H$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D561*'fnd base rates'!I$107)\n+($E561*'fnd base rates'!I$108)\n+($F561*'fnd base rates'!I$109)\n+($G561*'fnd base rates'!I$110)\n+($H561*'fnd base rates'!I$111)\n+($I561*'fnd base rates'!I$112)\n+($J561*'fnd base rates'!I$113)\n+($K561*'fnd base rates'!I$114)\n+($M561*'fnd base rates'!I$116)\n+($N561*'fnd base rates'!I$117)\n+($O561*'fnd base rates'!I$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,9)))\n*$R561","v":890.22},{"$f":"(($D561*'fnd base rates'!J$107)\n+($E561*'fnd base rates'!J$108)\n+($F561*'fnd base rates'!J$109)\n+($G561*'fnd base rates'!J$110)\n+($H561*'fnd base rates'!J$111)\n+($I561*'fnd base rates'!J$112)\n+($J561*'fnd base rates'!J$113)\n+($K561*'fnd base rates'!J$114)\n+($M561*'fnd base rates'!J$116)\n+($N561*'fnd base rates'!J$117)\n+($O561*'fnd base rates'!J$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,10)))\n*$R561","v":1199.1400000000001},{"$f":"(($D561*'fnd base rates'!K$107)\n+($E561*'fnd base rates'!K$108)\n+($F561*'fnd base rates'!K$109)\n+($G561*'fnd base rates'!K$110)\n+($H561*'fnd base rates'!K$111)\n+($I561*'fnd base rates'!K$112)\n+($J561*'fnd base rates'!K$113)\n+($K561*'fnd base rates'!K$114)\n+($M561*'fnd base rates'!K$116)\n+($N561*'fnd base rates'!K$117)\n+($O561*'fnd base rates'!K$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,11)))\n*$R561","v":2406.3552799999998},{"$f":"(($D561*'fnd base rates'!L$107)\n+($E561*'fnd base rates'!L$108)\n+($F561*'fnd base rates'!L$109)\n+($G561*'fnd base rates'!L$110)\n+($H561*'fnd base rates'!L$111)\n+($I561*'fnd base rates'!L$112)\n+($J561*'fnd base rates'!L$113)\n+($K561*'fnd base rates'!L$114)\n+($M561*'fnd base rates'!L$116)\n+($N561*'fnd base rates'!L$117)\n+($O561*'fnd base rates'!L$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D561*'fnd base rates'!M$107)\n+($E561*'fnd base rates'!M$108)\n+($F561*'fnd base rates'!M$109)\n+($G561*'fnd base rates'!M$110)\n+($H561*'fnd base rates'!M$111)\n+($I561*'fnd base rates'!M$112)\n+($J561*'fnd base rates'!M$113)\n+($K561*'fnd base rates'!M$114)\n+($M561*'fnd base rates'!M$116)\n+($N561*'fnd base rates'!M$117)\n+($O561*'fnd base rates'!M$118)\n+($P561*VLOOKUP($S561+12,rate_basefnd,13)))","v":0},24485.327359999999,null,478352720,"478","352","720",1,2,24485.327359999999,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[478,478352725,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D562","v":0},{"$f":"'fnd enro'!E562","v":0},{"$f":"'fnd enro'!F562","v":0},{"$f":"'fnd enro'!G562","v":0},{"$f":"'fnd enro'!H562","v":8},{"$f":"'fnd enro'!I562","v":12},{"$f":"'fnd enro'!J562","v":0},{"$f":"'fnd enro'!K562","v":0.78},{"$f":"'fnd enro'!L562","v":0},{"$f":"'fnd enro'!M562","v":0},{"$f":"'fnd enro'!N562","v":0},{"$f":"'fnd enro'!O562","v":0},{"$f":"'fnd enro'!P562","v":3},{"$f":"'fnd enro'!R562","v":20},1,{"$f":"VALUE('fnd enro'!Q562)","v":3},null,{"$f":"(($D562*'fnd base rates'!C$107)\n+($E562*'fnd base rates'!C$108)\n+($F562*'fnd base rates'!C$109)\n+($G562*'fnd base rates'!C$110)\n+($H562*'fnd base rates'!C$111)\n+($I562*'fnd base rates'!C$112)\n+($J562*'fnd base rates'!C$113)\n+($K562*'fnd base rates'!C$114)\n+($M562*'fnd base rates'!C$116)\n+($N562*'fnd base rates'!C$117)\n+($O562*'fnd base rates'!C$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,3)))\n*$R562","v":11415.7426},{"$f":"(($D562*'fnd base rates'!D$107)\n+($E562*'fnd base rates'!D$108)\n+($F562*'fnd base rates'!D$109)\n+($G562*'fnd base rates'!D$110)\n+($H562*'fnd base rates'!D$111)\n+($I562*'fnd base rates'!D$112)\n+($J562*'fnd base rates'!D$113)\n+($K562*'fnd base rates'!D$114)\n+($M562*'fnd base rates'!D$116)\n+($N562*'fnd base rates'!D$117)\n+($O562*'fnd base rates'!D$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,4)))\n*$R562","v":16839.86},{"$f":"(($D562*'fnd base rates'!E$107)\n+($E562*'fnd base rates'!E$108)\n+($F562*'fnd base rates'!E$109)\n+($G562*'fnd base rates'!E$110)\n+($H562*'fnd base rates'!E$111)\n+($I562*'fnd base rates'!E$112)\n+($J562*'fnd base rates'!E$113)\n+($K562*'fnd base rates'!E$114)\n+($M562*'fnd base rates'!E$116)\n+($N562*'fnd base rates'!E$117)\n+($O562*'fnd base rates'!E$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,5)))\n*$R562","v":98895.1584},{"$f":"(($D562*'fnd base rates'!F$107)\n+($E562*'fnd base rates'!F$108)\n+($F562*'fnd base rates'!F$109)\n+($G562*'fnd base rates'!F$110)\n+($H562*'fnd base rates'!F$111)\n+($I562*'fnd base rates'!F$112)\n+($J562*'fnd base rates'!F$113)\n+($K562*'fnd base rates'!F$114)\n+($M562*'fnd base rates'!F$116)\n+($N562*'fnd base rates'!F$117)\n+($O562*'fnd base rates'!F$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,6)))\n*$R562","v":19518.185000000001},{"$f":"(($D562*'fnd base rates'!G$107)\n+($E562*'fnd base rates'!G$108)\n+($F562*'fnd base rates'!G$109)\n+($G562*'fnd base rates'!G$110)\n+($H562*'fnd base rates'!G$111)\n+($I562*'fnd base rates'!G$112)\n+($J562*'fnd base rates'!G$113)\n+($K562*'fnd base rates'!G$114)\n+($M562*'fnd base rates'!G$116)\n+($N562*'fnd base rates'!G$117)\n+($O562*'fnd base rates'!G$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,7)))\n*$R562","v":3869.7018000000003},{"$f":"(($D562*'fnd base rates'!H$107)\n+($E562*'fnd base rates'!H$108)\n+($F562*'fnd base rates'!H$109)\n+($G562*'fnd base rates'!H$110)\n+($H562*'fnd base rates'!H$111)\n+($I562*'fnd base rates'!H$112)\n+($J562*'fnd base rates'!H$113)\n+($K562*'fnd base rates'!H$114)\n+($M562*'fnd base rates'!H$116)\n+($N562*'fnd base rates'!H$117)\n+($O562*'fnd base rates'!H$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,8)))","v":14825.166600000002},{"$f":"(($D562*'fnd base rates'!I$107)\n+($E562*'fnd base rates'!I$108)\n+($F562*'fnd base rates'!I$109)\n+($G562*'fnd base rates'!I$110)\n+($H562*'fnd base rates'!I$111)\n+($I562*'fnd base rates'!I$112)\n+($J562*'fnd base rates'!I$113)\n+($K562*'fnd base rates'!I$114)\n+($M562*'fnd base rates'!I$116)\n+($N562*'fnd base rates'!I$117)\n+($O562*'fnd base rates'!I$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,9)))\n*$R562","v":8805.01},{"$f":"(($D562*'fnd base rates'!J$107)\n+($E562*'fnd base rates'!J$108)\n+($F562*'fnd base rates'!J$109)\n+($G562*'fnd base rates'!J$110)\n+($H562*'fnd base rates'!J$111)\n+($I562*'fnd base rates'!J$112)\n+($J562*'fnd base rates'!J$113)\n+($K562*'fnd base rates'!J$114)\n+($M562*'fnd base rates'!J$116)\n+($N562*'fnd base rates'!J$117)\n+($O562*'fnd base rates'!J$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,10)))\n*$R562","v":11020.17},{"$f":"(($D562*'fnd base rates'!K$107)\n+($E562*'fnd base rates'!K$108)\n+($F562*'fnd base rates'!K$109)\n+($G562*'fnd base rates'!K$110)\n+($H562*'fnd base rates'!K$111)\n+($I562*'fnd base rates'!K$112)\n+($J562*'fnd base rates'!K$113)\n+($K562*'fnd base rates'!K$114)\n+($M562*'fnd base rates'!K$116)\n+($N562*'fnd base rates'!K$117)\n+($O562*'fnd base rates'!K$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,11)))\n*$R562","v":24331.872799999997},{"$f":"(($D562*'fnd base rates'!L$107)\n+($E562*'fnd base rates'!L$108)\n+($F562*'fnd base rates'!L$109)\n+($G562*'fnd base rates'!L$110)\n+($H562*'fnd base rates'!L$111)\n+($I562*'fnd base rates'!L$112)\n+($J562*'fnd base rates'!L$113)\n+($K562*'fnd base rates'!L$114)\n+($M562*'fnd base rates'!L$116)\n+($N562*'fnd base rates'!L$117)\n+($O562*'fnd base rates'!L$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,12)))","v":33281.206400000003},{"$f":"(($D562*'fnd base rates'!M$107)\n+($E562*'fnd base rates'!M$108)\n+($F562*'fnd base rates'!M$109)\n+($G562*'fnd base rates'!M$110)\n+($H562*'fnd base rates'!M$111)\n+($I562*'fnd base rates'!M$112)\n+($J562*'fnd base rates'!M$113)\n+($K562*'fnd base rates'!M$114)\n+($M562*'fnd base rates'!M$116)\n+($N562*'fnd base rates'!M$117)\n+($O562*'fnd base rates'!M$118)\n+($P562*VLOOKUP($S562+12,rate_basefnd,13)))","v":0},242802.07360000003,null,478352725,"478","352","725",1,20,242802.07360000003,12140,0,12140,null,null,null,null,null,12139,0,12139,1,12140]
[478,478352735,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D563","v":0},{"$f":"'fnd enro'!E563","v":0},{"$f":"'fnd enro'!F563","v":0},{"$f":"'fnd enro'!G563","v":0},{"$f":"'fnd enro'!H563","v":14},{"$f":"'fnd enro'!I563","v":17},{"$f":"'fnd enro'!J563","v":0},{"$f":"'fnd enro'!K563","v":1.2090000000000001},{"$f":"'fnd enro'!L563","v":0},{"$f":"'fnd enro'!M563","v":0},{"$f":"'fnd enro'!N563","v":0},{"$f":"'fnd enro'!O563","v":0},{"$f":"'fnd enro'!P563","v":6},{"$f":"'fnd enro'!R563","v":31},1,{"$f":"VALUE('fnd enro'!Q563)","v":6},null,{"$f":"(($D563*'fnd base rates'!C$107)\n+($E563*'fnd base rates'!C$108)\n+($F563*'fnd base rates'!C$109)\n+($G563*'fnd base rates'!C$110)\n+($H563*'fnd base rates'!C$111)\n+($I563*'fnd base rates'!C$112)\n+($J563*'fnd base rates'!C$113)\n+($K563*'fnd base rates'!C$114)\n+($M563*'fnd base rates'!C$116)\n+($N563*'fnd base rates'!C$117)\n+($O563*'fnd base rates'!C$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,3)))\n*$R563","v":17835.810530000002},{"$f":"(($D563*'fnd base rates'!D$107)\n+($E563*'fnd base rates'!D$108)\n+($F563*'fnd base rates'!D$109)\n+($G563*'fnd base rates'!D$110)\n+($H563*'fnd base rates'!D$111)\n+($I563*'fnd base rates'!D$112)\n+($J563*'fnd base rates'!D$113)\n+($K563*'fnd base rates'!D$114)\n+($M563*'fnd base rates'!D$116)\n+($N563*'fnd base rates'!D$117)\n+($O563*'fnd base rates'!D$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,4)))\n*$R563","v":26771.769999999997},{"$f":"(($D563*'fnd base rates'!E$107)\n+($E563*'fnd base rates'!E$108)\n+($F563*'fnd base rates'!E$109)\n+($G563*'fnd base rates'!E$110)\n+($H563*'fnd base rates'!E$111)\n+($I563*'fnd base rates'!E$112)\n+($J563*'fnd base rates'!E$113)\n+($K563*'fnd base rates'!E$114)\n+($M563*'fnd base rates'!E$116)\n+($N563*'fnd base rates'!E$117)\n+($O563*'fnd base rates'!E$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,5)))\n*$R563","v":157399.09751999998},{"$f":"(($D563*'fnd base rates'!F$107)\n+($E563*'fnd base rates'!F$108)\n+($F563*'fnd base rates'!F$109)\n+($G563*'fnd base rates'!F$110)\n+($H563*'fnd base rates'!F$111)\n+($I563*'fnd base rates'!F$112)\n+($J563*'fnd base rates'!F$113)\n+($K563*'fnd base rates'!F$114)\n+($M563*'fnd base rates'!F$116)\n+($N563*'fnd base rates'!F$117)\n+($O563*'fnd base rates'!F$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,6)))\n*$R563","v":30434.594750000004},{"$f":"(($D563*'fnd base rates'!G$107)\n+($E563*'fnd base rates'!G$108)\n+($F563*'fnd base rates'!G$109)\n+($G563*'fnd base rates'!G$110)\n+($H563*'fnd base rates'!G$111)\n+($I563*'fnd base rates'!G$112)\n+($J563*'fnd base rates'!G$113)\n+($K563*'fnd base rates'!G$114)\n+($M563*'fnd base rates'!G$116)\n+($N563*'fnd base rates'!G$117)\n+($O563*'fnd base rates'!G$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,7)))\n*$R563","v":6322.8987899999993},{"$f":"(($D563*'fnd base rates'!H$107)\n+($E563*'fnd base rates'!H$108)\n+($F563*'fnd base rates'!H$109)\n+($G563*'fnd base rates'!H$110)\n+($H563*'fnd base rates'!H$111)\n+($I563*'fnd base rates'!H$112)\n+($J563*'fnd base rates'!H$113)\n+($K563*'fnd base rates'!H$114)\n+($M563*'fnd base rates'!H$116)\n+($N563*'fnd base rates'!H$117)\n+($O563*'fnd base rates'!H$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,8)))","v":22518.344229999999},{"$f":"(($D563*'fnd base rates'!I$107)\n+($E563*'fnd base rates'!I$108)\n+($F563*'fnd base rates'!I$109)\n+($G563*'fnd base rates'!I$110)\n+($H563*'fnd base rates'!I$111)\n+($I563*'fnd base rates'!I$112)\n+($J563*'fnd base rates'!I$113)\n+($K563*'fnd base rates'!I$114)\n+($M563*'fnd base rates'!I$116)\n+($N563*'fnd base rates'!I$117)\n+($O563*'fnd base rates'!I$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,9)))\n*$R563","v":13825.99},{"$f":"(($D563*'fnd base rates'!J$107)\n+($E563*'fnd base rates'!J$108)\n+($F563*'fnd base rates'!J$109)\n+($G563*'fnd base rates'!J$110)\n+($H563*'fnd base rates'!J$111)\n+($I563*'fnd base rates'!J$112)\n+($J563*'fnd base rates'!J$113)\n+($K563*'fnd base rates'!J$114)\n+($M563*'fnd base rates'!J$116)\n+($N563*'fnd base rates'!J$117)\n+($O563*'fnd base rates'!J$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,10)))\n*$R563","v":17914.150000000001},{"$f":"(($D563*'fnd base rates'!K$107)\n+($E563*'fnd base rates'!K$108)\n+($F563*'fnd base rates'!K$109)\n+($G563*'fnd base rates'!K$110)\n+($H563*'fnd base rates'!K$111)\n+($I563*'fnd base rates'!K$112)\n+($J563*'fnd base rates'!K$113)\n+($K563*'fnd base rates'!K$114)\n+($M563*'fnd base rates'!K$116)\n+($N563*'fnd base rates'!K$117)\n+($O563*'fnd base rates'!K$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,11)))\n*$R563","v":37768.06684},{"$f":"(($D563*'fnd base rates'!L$107)\n+($E563*'fnd base rates'!L$108)\n+($F563*'fnd base rates'!L$109)\n+($G563*'fnd base rates'!L$110)\n+($H563*'fnd base rates'!L$111)\n+($I563*'fnd base rates'!L$112)\n+($J563*'fnd base rates'!L$113)\n+($K563*'fnd base rates'!L$114)\n+($M563*'fnd base rates'!L$116)\n+($N563*'fnd base rates'!L$117)\n+($O563*'fnd base rates'!L$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,12)))","v":52932.89142},{"$f":"(($D563*'fnd base rates'!M$107)\n+($E563*'fnd base rates'!M$108)\n+($F563*'fnd base rates'!M$109)\n+($G563*'fnd base rates'!M$110)\n+($H563*'fnd base rates'!M$111)\n+($I563*'fnd base rates'!M$112)\n+($J563*'fnd base rates'!M$113)\n+($K563*'fnd base rates'!M$114)\n+($M563*'fnd base rates'!M$116)\n+($N563*'fnd base rates'!M$117)\n+($O563*'fnd base rates'!M$118)\n+($P563*VLOOKUP($S563+12,rate_basefnd,13)))","v":0},383723.61407999997,null,478352735,"478","352","735",1,31,383723.61407999997,12378,0,12378,null,null,null,null,null,12376,0,12376,2,12378]
[478,478352753,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D564","v":0},{"$f":"'fnd enro'!E564","v":0},{"$f":"'fnd enro'!F564","v":0},{"$f":"'fnd enro'!G564","v":0},{"$f":"'fnd enro'!H564","v":1},{"$f":"'fnd enro'!I564","v":3},{"$f":"'fnd enro'!J564","v":0},{"$f":"'fnd enro'!K564","v":0.156},{"$f":"'fnd enro'!L564","v":0},{"$f":"'fnd enro'!M564","v":0},{"$f":"'fnd enro'!N564","v":0},{"$f":"'fnd enro'!O564","v":0},{"$f":"'fnd enro'!P564","v":0},{"$f":"'fnd enro'!R564","v":4},1,{"$f":"VALUE('fnd enro'!Q564)","v":7},null,{"$f":"(($D564*'fnd base rates'!C$107)\n+($E564*'fnd base rates'!C$108)\n+($F564*'fnd base rates'!C$109)\n+($G564*'fnd base rates'!C$110)\n+($H564*'fnd base rates'!C$111)\n+($I564*'fnd base rates'!C$112)\n+($J564*'fnd base rates'!C$113)\n+($K564*'fnd base rates'!C$114)\n+($M564*'fnd base rates'!C$116)\n+($N564*'fnd base rates'!C$117)\n+($O564*'fnd base rates'!C$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,3)))\n*$R564","v":2247.2865200000001},{"$f":"(($D564*'fnd base rates'!D$107)\n+($E564*'fnd base rates'!D$108)\n+($F564*'fnd base rates'!D$109)\n+($G564*'fnd base rates'!D$110)\n+($H564*'fnd base rates'!D$111)\n+($I564*'fnd base rates'!D$112)\n+($J564*'fnd base rates'!D$113)\n+($K564*'fnd base rates'!D$114)\n+($M564*'fnd base rates'!D$116)\n+($N564*'fnd base rates'!D$117)\n+($O564*'fnd base rates'!D$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,4)))\n*$R564","v":3198.04},{"$f":"(($D564*'fnd base rates'!E$107)\n+($E564*'fnd base rates'!E$108)\n+($F564*'fnd base rates'!E$109)\n+($G564*'fnd base rates'!E$110)\n+($H564*'fnd base rates'!E$111)\n+($I564*'fnd base rates'!E$112)\n+($J564*'fnd base rates'!E$113)\n+($K564*'fnd base rates'!E$114)\n+($M564*'fnd base rates'!E$116)\n+($N564*'fnd base rates'!E$117)\n+($O564*'fnd base rates'!E$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,5)))\n*$R564","v":19031.02968},{"$f":"(($D564*'fnd base rates'!F$107)\n+($E564*'fnd base rates'!F$108)\n+($F564*'fnd base rates'!F$109)\n+($G564*'fnd base rates'!F$110)\n+($H564*'fnd base rates'!F$111)\n+($I564*'fnd base rates'!F$112)\n+($J564*'fnd base rates'!F$113)\n+($K564*'fnd base rates'!F$114)\n+($M564*'fnd base rates'!F$116)\n+($N564*'fnd base rates'!F$117)\n+($O564*'fnd base rates'!F$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,6)))\n*$R564","v":3835.6090000000004},{"$f":"(($D564*'fnd base rates'!G$107)\n+($E564*'fnd base rates'!G$108)\n+($F564*'fnd base rates'!G$109)\n+($G564*'fnd base rates'!G$110)\n+($H564*'fnd base rates'!G$111)\n+($I564*'fnd base rates'!G$112)\n+($J564*'fnd base rates'!G$113)\n+($K564*'fnd base rates'!G$114)\n+($M564*'fnd base rates'!G$116)\n+($N564*'fnd base rates'!G$117)\n+($O564*'fnd base rates'!G$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,7)))\n*$R564","v":690.59436000000005},{"$f":"(($D564*'fnd base rates'!H$107)\n+($E564*'fnd base rates'!H$108)\n+($F564*'fnd base rates'!H$109)\n+($G564*'fnd base rates'!H$110)\n+($H564*'fnd base rates'!H$111)\n+($I564*'fnd base rates'!H$112)\n+($J564*'fnd base rates'!H$113)\n+($K564*'fnd base rates'!H$114)\n+($M564*'fnd base rates'!H$116)\n+($N564*'fnd base rates'!H$117)\n+($O564*'fnd base rates'!H$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,8)))","v":3143.7073200000004},{"$f":"(($D564*'fnd base rates'!I$107)\n+($E564*'fnd base rates'!I$108)\n+($F564*'fnd base rates'!I$109)\n+($G564*'fnd base rates'!I$110)\n+($H564*'fnd base rates'!I$111)\n+($I564*'fnd base rates'!I$112)\n+($J564*'fnd base rates'!I$113)\n+($K564*'fnd base rates'!I$114)\n+($M564*'fnd base rates'!I$116)\n+($N564*'fnd base rates'!I$117)\n+($O564*'fnd base rates'!I$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,9)))\n*$R564","v":1726.31},{"$f":"(($D564*'fnd base rates'!J$107)\n+($E564*'fnd base rates'!J$108)\n+($F564*'fnd base rates'!J$109)\n+($G564*'fnd base rates'!J$110)\n+($H564*'fnd base rates'!J$111)\n+($I564*'fnd base rates'!J$112)\n+($J564*'fnd base rates'!J$113)\n+($K564*'fnd base rates'!J$114)\n+($M564*'fnd base rates'!J$116)\n+($N564*'fnd base rates'!J$117)\n+($O564*'fnd base rates'!J$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,10)))\n*$R564","v":2058.7200000000003},{"$f":"(($D564*'fnd base rates'!K$107)\n+($E564*'fnd base rates'!K$108)\n+($F564*'fnd base rates'!K$109)\n+($G564*'fnd base rates'!K$110)\n+($H564*'fnd base rates'!K$111)\n+($I564*'fnd base rates'!K$112)\n+($J564*'fnd base rates'!K$113)\n+($K564*'fnd base rates'!K$114)\n+($M564*'fnd base rates'!K$116)\n+($N564*'fnd base rates'!K$117)\n+($O564*'fnd base rates'!K$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,11)))\n*$R564","v":4846.2505599999995},{"$f":"(($D564*'fnd base rates'!L$107)\n+($E564*'fnd base rates'!L$108)\n+($F564*'fnd base rates'!L$109)\n+($G564*'fnd base rates'!L$110)\n+($H564*'fnd base rates'!L$111)\n+($I564*'fnd base rates'!L$112)\n+($J564*'fnd base rates'!L$113)\n+($K564*'fnd base rates'!L$114)\n+($M564*'fnd base rates'!L$116)\n+($N564*'fnd base rates'!L$117)\n+($O564*'fnd base rates'!L$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,12)))","v":6282.0872800000006},{"$f":"(($D564*'fnd base rates'!M$107)\n+($E564*'fnd base rates'!M$108)\n+($F564*'fnd base rates'!M$109)\n+($G564*'fnd base rates'!M$110)\n+($H564*'fnd base rates'!M$111)\n+($I564*'fnd base rates'!M$112)\n+($J564*'fnd base rates'!M$113)\n+($K564*'fnd base rates'!M$114)\n+($M564*'fnd base rates'!M$116)\n+($N564*'fnd base rates'!M$117)\n+($O564*'fnd base rates'!M$118)\n+($P564*VLOOKUP($S564+12,rate_basefnd,13)))","v":0},47059.634720000002,null,478352753,"478","352","753",1,4,47059.634720000002,11765,0,11765,null,null,null,null,null,11765,0,11765,0,11765]
[478,478352775,"FRANCIS W. PARKER CHARTER ESSENTIAL",{"$f":"'fnd enro'!D565","v":0},{"$f":"'fnd enro'!E565","v":0},{"$f":"'fnd enro'!F565","v":0},{"$f":"'fnd enro'!G565","v":0},{"$f":"'fnd enro'!H565","v":2},{"$f":"'fnd enro'!I565","v":14},{"$f":"'fnd enro'!J565","v":0},{"$f":"'fnd enro'!K565","v":0.624},{"$f":"'fnd enro'!L565","v":0},{"$f":"'fnd enro'!M565","v":0},{"$f":"'fnd enro'!N565","v":0},{"$f":"'fnd enro'!O565","v":0},{"$f":"'fnd enro'!P565","v":1},{"$f":"'fnd enro'!R565","v":16},1,{"$f":"VALUE('fnd enro'!Q565)","v":4},null,{"$f":"(($D565*'fnd base rates'!C$107)\n+($E565*'fnd base rates'!C$108)\n+($F565*'fnd base rates'!C$109)\n+($G565*'fnd base rates'!C$110)\n+($H565*'fnd base rates'!C$111)\n+($I565*'fnd base rates'!C$112)\n+($J565*'fnd base rates'!C$113)\n+($K565*'fnd base rates'!C$114)\n+($M565*'fnd base rates'!C$116)\n+($N565*'fnd base rates'!C$117)\n+($O565*'fnd base rates'!C$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,3)))\n*$R565","v":9050.9260800000011},{"$f":"(($D565*'fnd base rates'!D$107)\n+($E565*'fnd base rates'!D$108)\n+($F565*'fnd base rates'!D$109)\n+($G565*'fnd base rates'!D$110)\n+($H565*'fnd base rates'!D$111)\n+($I565*'fnd base rates'!D$112)\n+($J565*'fnd base rates'!D$113)\n+($K565*'fnd base rates'!D$114)\n+($M565*'fnd base rates'!D$116)\n+($N565*'fnd base rates'!D$117)\n+($O565*'fnd base rates'!D$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,4)))\n*$R565","v":13084.869999999999},{"$f":"(($D565*'fnd base rates'!E$107)\n+($E565*'fnd base rates'!E$108)\n+($F565*'fnd base rates'!E$109)\n+($G565*'fnd base rates'!E$110)\n+($H565*'fnd base rates'!E$111)\n+($I565*'fnd base rates'!E$112)\n+($J565*'fnd base rates'!E$113)\n+($K565*'fnd base rates'!E$114)\n+($M565*'fnd base rates'!E$116)\n+($N565*'fnd base rates'!E$117)\n+($O565*'fnd base rates'!E$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,5)))\n*$R565","v":82017.758719999998},{"$f":"(($D565*'fnd base rates'!F$107)\n+($E565*'fnd base rates'!F$108)\n+($F565*'fnd base rates'!F$109)\n+($G565*'fnd base rates'!F$110)\n+($H565*'fnd base rates'!F$111)\n+($I565*'fnd base rates'!F$112)\n+($J565*'fnd base rates'!F$113)\n+($K565*'fnd base rates'!F$114)\n+($M565*'fnd base rates'!F$116)\n+($N565*'fnd base rates'!F$117)\n+($O565*'fnd base rates'!F$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,6)))\n*$R565","v":15115.675999999999},{"$f":"(($D565*'fnd base rates'!G$107)\n+($E565*'fnd base rates'!G$108)\n+($F565*'fnd base rates'!G$109)\n+($G565*'fnd base rates'!G$110)\n+($H565*'fnd base rates'!G$111)\n+($I565*'fnd base rates'!G$112)\n+($J565*'fnd base rates'!G$113)\n+($K565*'fnd base rates'!G$114)\n+($M565*'fnd base rates'!G$116)\n+($N565*'fnd base rates'!G$117)\n+($O565*'fnd base rates'!G$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,7)))\n*$R565","v":2891.4674400000004},{"$f":"(($D565*'fnd base rates'!H$107)\n+($E565*'fnd base rates'!H$108)\n+($F565*'fnd base rates'!H$109)\n+($G565*'fnd base rates'!H$110)\n+($H565*'fnd base rates'!H$111)\n+($I565*'fnd base rates'!H$112)\n+($J565*'fnd base rates'!H$113)\n+($K565*'fnd base rates'!H$114)\n+($M565*'fnd base rates'!H$116)\n+($N565*'fnd base rates'!H$117)\n+($O565*'fnd base rates'!H$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,8)))","v":13232.779280000001},{"$f":"(($D565*'fnd base rates'!I$107)\n+($E565*'fnd base rates'!I$108)\n+($F565*'fnd base rates'!I$109)\n+($G565*'fnd base rates'!I$110)\n+($H565*'fnd base rates'!I$111)\n+($I565*'fnd base rates'!I$112)\n+($J565*'fnd base rates'!I$113)\n+($K565*'fnd base rates'!I$114)\n+($M565*'fnd base rates'!I$116)\n+($N565*'fnd base rates'!I$117)\n+($O565*'fnd base rates'!I$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,9)))\n*$R565","v":7129.21},{"$f":"(($D565*'fnd base rates'!J$107)\n+($E565*'fnd base rates'!J$108)\n+($F565*'fnd base rates'!J$109)\n+($G565*'fnd base rates'!J$110)\n+($H565*'fnd base rates'!J$111)\n+($I565*'fnd base rates'!J$112)\n+($J565*'fnd base rates'!J$113)\n+($K565*'fnd base rates'!J$114)\n+($M565*'fnd base rates'!J$116)\n+($N565*'fnd base rates'!J$117)\n+($O565*'fnd base rates'!J$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,10)))\n*$R565","v":9515.2500000000018},{"$f":"(($D565*'fnd base rates'!K$107)\n+($E565*'fnd base rates'!K$108)\n+($F565*'fnd base rates'!K$109)\n+($G565*'fnd base rates'!K$110)\n+($H565*'fnd base rates'!K$111)\n+($I565*'fnd base rates'!K$112)\n+($J565*'fnd base rates'!K$113)\n+($K565*'fnd base rates'!K$114)\n+($M565*'fnd base rates'!K$116)\n+($N565*'fnd base rates'!K$117)\n+($O565*'fnd base rates'!K$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,11)))\n*$R565","v":19317.92224},{"$f":"(($D565*'fnd base rates'!L$107)\n+($E565*'fnd base rates'!L$108)\n+($F565*'fnd base rates'!L$109)\n+($G565*'fnd base rates'!L$110)\n+($H565*'fnd base rates'!L$111)\n+($I565*'fnd base rates'!L$112)\n+($J565*'fnd base rates'!L$113)\n+($K565*'fnd base rates'!L$114)\n+($M565*'fnd base rates'!L$116)\n+($N565*'fnd base rates'!L$117)\n+($O565*'fnd base rates'!L$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,12)))","v":25264.97912},{"$f":"(($D565*'fnd base rates'!M$107)\n+($E565*'fnd base rates'!M$108)\n+($F565*'fnd base rates'!M$109)\n+($G565*'fnd base rates'!M$110)\n+($H565*'fnd base rates'!M$111)\n+($I565*'fnd base rates'!M$112)\n+($J565*'fnd base rates'!M$113)\n+($K565*'fnd base rates'!M$114)\n+($M565*'fnd base rates'!M$116)\n+($N565*'fnd base rates'!M$117)\n+($O565*'fnd base rates'!M$118)\n+($P565*VLOOKUP($S565+12,rate_basefnd,13)))","v":0},196620.83887999997,null,478352775,"478","352","775",1,16,196620.83887999997,12289,0,12289,null,null,null,null,null,12288,0,12288,1,12289]
[479,479278005,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D566","v":0},{"$f":"'fnd enro'!E566","v":0},{"$f":"'fnd enro'!F566","v":0},{"$f":"'fnd enro'!G566","v":0},{"$f":"'fnd enro'!H566","v":1},{"$f":"'fnd enro'!I566","v":5},{"$f":"'fnd enro'!J566","v":0},{"$f":"'fnd enro'!K566","v":0.23400000000000001},{"$f":"'fnd enro'!L566","v":0},{"$f":"'fnd enro'!M566","v":0},{"$f":"'fnd enro'!N566","v":0},{"$f":"'fnd enro'!O566","v":0},{"$f":"'fnd enro'!P566","v":3},{"$f":"'fnd enro'!R566","v":6},1,{"$f":"VALUE('fnd enro'!Q566)","v":8},null,{"$f":"(($D566*'fnd base rates'!C$107)\n+($E566*'fnd base rates'!C$108)\n+($F566*'fnd base rates'!C$109)\n+($G566*'fnd base rates'!C$110)\n+($H566*'fnd base rates'!C$111)\n+($I566*'fnd base rates'!C$112)\n+($J566*'fnd base rates'!C$113)\n+($K566*'fnd base rates'!C$114)\n+($M566*'fnd base rates'!C$116)\n+($N566*'fnd base rates'!C$117)\n+($O566*'fnd base rates'!C$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,3)))\n*$R566","v":3609.4897799999999},{"$f":"(($D566*'fnd base rates'!D$107)\n+($E566*'fnd base rates'!D$108)\n+($F566*'fnd base rates'!D$109)\n+($G566*'fnd base rates'!D$110)\n+($H566*'fnd base rates'!D$111)\n+($I566*'fnd base rates'!D$112)\n+($J566*'fnd base rates'!D$113)\n+($K566*'fnd base rates'!D$114)\n+($M566*'fnd base rates'!D$116)\n+($N566*'fnd base rates'!D$117)\n+($O566*'fnd base rates'!D$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,4)))\n*$R566","v":5927.31},{"$f":"(($D566*'fnd base rates'!E$107)\n+($E566*'fnd base rates'!E$108)\n+($F566*'fnd base rates'!E$109)\n+($G566*'fnd base rates'!E$110)\n+($H566*'fnd base rates'!E$111)\n+($I566*'fnd base rates'!E$112)\n+($J566*'fnd base rates'!E$113)\n+($K566*'fnd base rates'!E$114)\n+($M566*'fnd base rates'!E$116)\n+($N566*'fnd base rates'!E$117)\n+($O566*'fnd base rates'!E$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,5)))\n*$R566","v":40339.169520000003},{"$f":"(($D566*'fnd base rates'!F$107)\n+($E566*'fnd base rates'!F$108)\n+($F566*'fnd base rates'!F$109)\n+($G566*'fnd base rates'!F$110)\n+($H566*'fnd base rates'!F$111)\n+($I566*'fnd base rates'!F$112)\n+($J566*'fnd base rates'!F$113)\n+($K566*'fnd base rates'!F$114)\n+($M566*'fnd base rates'!F$116)\n+($N566*'fnd base rates'!F$117)\n+($O566*'fnd base rates'!F$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,6)))\n*$R566","v":5696.7235000000001},{"$f":"(($D566*'fnd base rates'!G$107)\n+($E566*'fnd base rates'!G$108)\n+($F566*'fnd base rates'!G$109)\n+($G566*'fnd base rates'!G$110)\n+($H566*'fnd base rates'!G$111)\n+($I566*'fnd base rates'!G$112)\n+($J566*'fnd base rates'!G$113)\n+($K566*'fnd base rates'!G$114)\n+($M566*'fnd base rates'!G$116)\n+($N566*'fnd base rates'!G$117)\n+($O566*'fnd base rates'!G$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,7)))\n*$R566","v":1568.79654},{"$f":"(($D566*'fnd base rates'!H$107)\n+($E566*'fnd base rates'!H$108)\n+($F566*'fnd base rates'!H$109)\n+($G566*'fnd base rates'!H$110)\n+($H566*'fnd base rates'!H$111)\n+($I566*'fnd base rates'!H$112)\n+($J566*'fnd base rates'!H$113)\n+($K566*'fnd base rates'!H$114)\n+($M566*'fnd base rates'!H$116)\n+($N566*'fnd base rates'!H$117)\n+($O566*'fnd base rates'!H$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,8)))","v":4956.8159799999994},{"$f":"(($D566*'fnd base rates'!I$107)\n+($E566*'fnd base rates'!I$108)\n+($F566*'fnd base rates'!I$109)\n+($G566*'fnd base rates'!I$110)\n+($H566*'fnd base rates'!I$111)\n+($I566*'fnd base rates'!I$112)\n+($J566*'fnd base rates'!I$113)\n+($K566*'fnd base rates'!I$114)\n+($M566*'fnd base rates'!I$116)\n+($N566*'fnd base rates'!I$117)\n+($O566*'fnd base rates'!I$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,9)))\n*$R566","v":3063.32},{"$f":"(($D566*'fnd base rates'!J$107)\n+($E566*'fnd base rates'!J$108)\n+($F566*'fnd base rates'!J$109)\n+($G566*'fnd base rates'!J$110)\n+($H566*'fnd base rates'!J$111)\n+($I566*'fnd base rates'!J$112)\n+($J566*'fnd base rates'!J$113)\n+($K566*'fnd base rates'!J$114)\n+($M566*'fnd base rates'!J$116)\n+($N566*'fnd base rates'!J$117)\n+($O566*'fnd base rates'!J$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,10)))\n*$R566","v":5579.4700000000012},{"$f":"(($D566*'fnd base rates'!K$107)\n+($E566*'fnd base rates'!K$108)\n+($F566*'fnd base rates'!K$109)\n+($G566*'fnd base rates'!K$110)\n+($H566*'fnd base rates'!K$111)\n+($I566*'fnd base rates'!K$112)\n+($J566*'fnd base rates'!K$113)\n+($K566*'fnd base rates'!K$114)\n+($M566*'fnd base rates'!K$116)\n+($N566*'fnd base rates'!K$117)\n+($O566*'fnd base rates'!K$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,11)))\n*$R566","v":7252.6058399999993},{"$f":"(($D566*'fnd base rates'!L$107)\n+($E566*'fnd base rates'!L$108)\n+($F566*'fnd base rates'!L$109)\n+($G566*'fnd base rates'!L$110)\n+($H566*'fnd base rates'!L$111)\n+($I566*'fnd base rates'!L$112)\n+($J566*'fnd base rates'!L$113)\n+($K566*'fnd base rates'!L$114)\n+($M566*'fnd base rates'!L$116)\n+($N566*'fnd base rates'!L$117)\n+($O566*'fnd base rates'!L$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,12)))","v":11159.88092},{"$f":"(($D566*'fnd base rates'!M$107)\n+($E566*'fnd base rates'!M$108)\n+($F566*'fnd base rates'!M$109)\n+($G566*'fnd base rates'!M$110)\n+($H566*'fnd base rates'!M$111)\n+($I566*'fnd base rates'!M$112)\n+($J566*'fnd base rates'!M$113)\n+($K566*'fnd base rates'!M$114)\n+($M566*'fnd base rates'!M$116)\n+($N566*'fnd base rates'!M$117)\n+($O566*'fnd base rates'!M$118)\n+($P566*VLOOKUP($S566+12,rate_basefnd,13)))","v":0},89153.582080000007,null,479278005,"479","278","005",1,6,89153.582080000007,14859,0,14859,null,null,null,null,null,14853,0,14853,6,14859]
[479,479278024,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D567","v":0},{"$f":"'fnd enro'!E567","v":0},{"$f":"'fnd enro'!F567","v":0},{"$f":"'fnd enro'!G567","v":0},{"$f":"'fnd enro'!H567","v":8},{"$f":"'fnd enro'!I567","v":10},{"$f":"'fnd enro'!J567","v":0},{"$f":"'fnd enro'!K567","v":0.70199999999999996},{"$f":"'fnd enro'!L567","v":0},{"$f":"'fnd enro'!M567","v":0},{"$f":"'fnd enro'!N567","v":0},{"$f":"'fnd enro'!O567","v":0},{"$f":"'fnd enro'!P567","v":4},{"$f":"'fnd enro'!R567","v":18},1,{"$f":"VALUE('fnd enro'!Q567)","v":5},null,{"$f":"(($D567*'fnd base rates'!C$107)\n+($E567*'fnd base rates'!C$108)\n+($F567*'fnd base rates'!C$109)\n+($G567*'fnd base rates'!C$110)\n+($H567*'fnd base rates'!C$111)\n+($I567*'fnd base rates'!C$112)\n+($J567*'fnd base rates'!C$113)\n+($K567*'fnd base rates'!C$114)\n+($M567*'fnd base rates'!C$116)\n+($N567*'fnd base rates'!C$117)\n+($O567*'fnd base rates'!C$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,3)))\n*$R567","v":10367.90934},{"$f":"(($D567*'fnd base rates'!D$107)\n+($E567*'fnd base rates'!D$108)\n+($F567*'fnd base rates'!D$109)\n+($G567*'fnd base rates'!D$110)\n+($H567*'fnd base rates'!D$111)\n+($I567*'fnd base rates'!D$112)\n+($J567*'fnd base rates'!D$113)\n+($K567*'fnd base rates'!D$114)\n+($M567*'fnd base rates'!D$116)\n+($N567*'fnd base rates'!D$117)\n+($O567*'fnd base rates'!D$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,4)))\n*$R567","v":15600.02},{"$f":"(($D567*'fnd base rates'!E$107)\n+($E567*'fnd base rates'!E$108)\n+($F567*'fnd base rates'!E$109)\n+($G567*'fnd base rates'!E$110)\n+($H567*'fnd base rates'!E$111)\n+($I567*'fnd base rates'!E$112)\n+($J567*'fnd base rates'!E$113)\n+($K567*'fnd base rates'!E$114)\n+($M567*'fnd base rates'!E$116)\n+($N567*'fnd base rates'!E$117)\n+($O567*'fnd base rates'!E$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,5)))\n*$R567","v":92126.958559999999},{"$f":"(($D567*'fnd base rates'!F$107)\n+($E567*'fnd base rates'!F$108)\n+($F567*'fnd base rates'!F$109)\n+($G567*'fnd base rates'!F$110)\n+($H567*'fnd base rates'!F$111)\n+($I567*'fnd base rates'!F$112)\n+($J567*'fnd base rates'!F$113)\n+($K567*'fnd base rates'!F$114)\n+($M567*'fnd base rates'!F$116)\n+($N567*'fnd base rates'!F$117)\n+($O567*'fnd base rates'!F$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,6)))\n*$R567","v":17657.070499999998},{"$f":"(($D567*'fnd base rates'!G$107)\n+($E567*'fnd base rates'!G$108)\n+($F567*'fnd base rates'!G$109)\n+($G567*'fnd base rates'!G$110)\n+($H567*'fnd base rates'!G$111)\n+($I567*'fnd base rates'!G$112)\n+($J567*'fnd base rates'!G$113)\n+($K567*'fnd base rates'!G$114)\n+($M567*'fnd base rates'!G$116)\n+($N567*'fnd base rates'!G$117)\n+($O567*'fnd base rates'!G$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,7)))\n*$R567","v":3696.8896199999999},{"$f":"(($D567*'fnd base rates'!H$107)\n+($E567*'fnd base rates'!H$108)\n+($F567*'fnd base rates'!H$109)\n+($G567*'fnd base rates'!H$110)\n+($H567*'fnd base rates'!H$111)\n+($I567*'fnd base rates'!H$112)\n+($J567*'fnd base rates'!H$113)\n+($K567*'fnd base rates'!H$114)\n+($M567*'fnd base rates'!H$116)\n+($N567*'fnd base rates'!H$117)\n+($O567*'fnd base rates'!H$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,8)))","v":13120.21794},{"$f":"(($D567*'fnd base rates'!I$107)\n+($E567*'fnd base rates'!I$108)\n+($F567*'fnd base rates'!I$109)\n+($G567*'fnd base rates'!I$110)\n+($H567*'fnd base rates'!I$111)\n+($I567*'fnd base rates'!I$112)\n+($J567*'fnd base rates'!I$113)\n+($K567*'fnd base rates'!I$114)\n+($M567*'fnd base rates'!I$116)\n+($N567*'fnd base rates'!I$117)\n+($O567*'fnd base rates'!I$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,9)))\n*$R567","v":8056.7800000000007},{"$f":"(($D567*'fnd base rates'!J$107)\n+($E567*'fnd base rates'!J$108)\n+($F567*'fnd base rates'!J$109)\n+($G567*'fnd base rates'!J$110)\n+($H567*'fnd base rates'!J$111)\n+($I567*'fnd base rates'!J$112)\n+($J567*'fnd base rates'!J$113)\n+($K567*'fnd base rates'!J$114)\n+($M567*'fnd base rates'!J$116)\n+($N567*'fnd base rates'!J$117)\n+($O567*'fnd base rates'!J$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,10)))\n*$R567","v":10558.78},{"$f":"(($D567*'fnd base rates'!K$107)\n+($E567*'fnd base rates'!K$108)\n+($F567*'fnd base rates'!K$109)\n+($G567*'fnd base rates'!K$110)\n+($H567*'fnd base rates'!K$111)\n+($I567*'fnd base rates'!K$112)\n+($J567*'fnd base rates'!K$113)\n+($K567*'fnd base rates'!K$114)\n+($M567*'fnd base rates'!K$116)\n+($N567*'fnd base rates'!K$117)\n+($O567*'fnd base rates'!K$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,11)))\n*$R567","v":21925.517519999998},{"$f":"(($D567*'fnd base rates'!L$107)\n+($E567*'fnd base rates'!L$108)\n+($F567*'fnd base rates'!L$109)\n+($G567*'fnd base rates'!L$110)\n+($H567*'fnd base rates'!L$111)\n+($I567*'fnd base rates'!L$112)\n+($J567*'fnd base rates'!L$113)\n+($K567*'fnd base rates'!L$114)\n+($M567*'fnd base rates'!L$116)\n+($N567*'fnd base rates'!L$117)\n+($O567*'fnd base rates'!L$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,12)))","v":30802.402760000001},{"$f":"(($D567*'fnd base rates'!M$107)\n+($E567*'fnd base rates'!M$108)\n+($F567*'fnd base rates'!M$109)\n+($G567*'fnd base rates'!M$110)\n+($H567*'fnd base rates'!M$111)\n+($I567*'fnd base rates'!M$112)\n+($J567*'fnd base rates'!M$113)\n+($K567*'fnd base rates'!M$114)\n+($M567*'fnd base rates'!M$116)\n+($N567*'fnd base rates'!M$117)\n+($O567*'fnd base rates'!M$118)\n+($P567*VLOOKUP($S567+12,rate_basefnd,13)))","v":0},223912.54624,null,479278024,"479","278","024",1,18,223912.54624,12440,0,12440,null,null,null,null,null,12437,0,12437,3,12440]
[479,479278061,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D568","v":0},{"$f":"'fnd enro'!E568","v":0},{"$f":"'fnd enro'!F568","v":0},{"$f":"'fnd enro'!G568","v":0},{"$f":"'fnd enro'!H568","v":10},{"$f":"'fnd enro'!I568","v":19},{"$f":"'fnd enro'!J568","v":0},{"$f":"'fnd enro'!K568","v":1.131},{"$f":"'fnd enro'!L568","v":0},{"$f":"'fnd enro'!M568","v":0},{"$f":"'fnd enro'!N568","v":0},{"$f":"'fnd enro'!O568","v":0},{"$f":"'fnd enro'!P568","v":18},{"$f":"'fnd enro'!R568","v":29},1,{"$f":"VALUE('fnd enro'!Q568)","v":11},null,{"$f":"(($D568*'fnd base rates'!C$107)\n+($E568*'fnd base rates'!C$108)\n+($F568*'fnd base rates'!C$109)\n+($G568*'fnd base rates'!C$110)\n+($H568*'fnd base rates'!C$111)\n+($I568*'fnd base rates'!C$112)\n+($J568*'fnd base rates'!C$113)\n+($K568*'fnd base rates'!C$114)\n+($M568*'fnd base rates'!C$116)\n+($N568*'fnd base rates'!C$117)\n+($O568*'fnd base rates'!C$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,3)))\n*$R568","v":18018.847269999998},{"$f":"(($D568*'fnd base rates'!D$107)\n+($E568*'fnd base rates'!D$108)\n+($F568*'fnd base rates'!D$109)\n+($G568*'fnd base rates'!D$110)\n+($H568*'fnd base rates'!D$111)\n+($I568*'fnd base rates'!D$112)\n+($J568*'fnd base rates'!D$113)\n+($K568*'fnd base rates'!D$114)\n+($M568*'fnd base rates'!D$116)\n+($N568*'fnd base rates'!D$117)\n+($O568*'fnd base rates'!D$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,4)))\n*$R568","v":31363.190000000002},{"$f":"(($D568*'fnd base rates'!E$107)\n+($E568*'fnd base rates'!E$108)\n+($F568*'fnd base rates'!E$109)\n+($G568*'fnd base rates'!E$110)\n+($H568*'fnd base rates'!E$111)\n+($I568*'fnd base rates'!E$112)\n+($J568*'fnd base rates'!E$113)\n+($K568*'fnd base rates'!E$114)\n+($M568*'fnd base rates'!E$116)\n+($N568*'fnd base rates'!E$117)\n+($O568*'fnd base rates'!E$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,5)))\n*$R568","v":213628.41768000001},{"$f":"(($D568*'fnd base rates'!F$107)\n+($E568*'fnd base rates'!F$108)\n+($F568*'fnd base rates'!F$109)\n+($G568*'fnd base rates'!F$110)\n+($H568*'fnd base rates'!F$111)\n+($I568*'fnd base rates'!F$112)\n+($J568*'fnd base rates'!F$113)\n+($K568*'fnd base rates'!F$114)\n+($M568*'fnd base rates'!F$116)\n+($N568*'fnd base rates'!F$117)\n+($O568*'fnd base rates'!F$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,6)))\n*$R568","v":28119.960250000004},{"$f":"(($D568*'fnd base rates'!G$107)\n+($E568*'fnd base rates'!G$108)\n+($F568*'fnd base rates'!G$109)\n+($G568*'fnd base rates'!G$110)\n+($H568*'fnd base rates'!G$111)\n+($I568*'fnd base rates'!G$112)\n+($J568*'fnd base rates'!G$113)\n+($K568*'fnd base rates'!G$114)\n+($M568*'fnd base rates'!G$116)\n+($N568*'fnd base rates'!G$117)\n+($O568*'fnd base rates'!G$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,7)))\n*$R568","v":8892.8066099999996},{"$f":"(($D568*'fnd base rates'!H$107)\n+($E568*'fnd base rates'!H$108)\n+($F568*'fnd base rates'!H$109)\n+($G568*'fnd base rates'!H$110)\n+($H568*'fnd base rates'!H$111)\n+($I568*'fnd base rates'!H$112)\n+($J568*'fnd base rates'!H$113)\n+($K568*'fnd base rates'!H$114)\n+($M568*'fnd base rates'!H$116)\n+($N568*'fnd base rates'!H$117)\n+($O568*'fnd base rates'!H$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,8)))","v":22510.055570000004},{"$f":"(($D568*'fnd base rates'!I$107)\n+($E568*'fnd base rates'!I$108)\n+($F568*'fnd base rates'!I$109)\n+($G568*'fnd base rates'!I$110)\n+($H568*'fnd base rates'!I$111)\n+($I568*'fnd base rates'!I$112)\n+($J568*'fnd base rates'!I$113)\n+($K568*'fnd base rates'!I$114)\n+($M568*'fnd base rates'!I$116)\n+($N568*'fnd base rates'!I$117)\n+($O568*'fnd base rates'!I$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,9)))\n*$R568","v":15599.509999999998},{"$f":"(($D568*'fnd base rates'!J$107)\n+($E568*'fnd base rates'!J$108)\n+($F568*'fnd base rates'!J$109)\n+($G568*'fnd base rates'!J$110)\n+($H568*'fnd base rates'!J$111)\n+($I568*'fnd base rates'!J$112)\n+($J568*'fnd base rates'!J$113)\n+($K568*'fnd base rates'!J$114)\n+($M568*'fnd base rates'!J$116)\n+($N568*'fnd base rates'!J$117)\n+($O568*'fnd base rates'!J$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,10)))\n*$R568","v":30788.810000000005},{"$f":"(($D568*'fnd base rates'!K$107)\n+($E568*'fnd base rates'!K$108)\n+($F568*'fnd base rates'!K$109)\n+($G568*'fnd base rates'!K$110)\n+($H568*'fnd base rates'!K$111)\n+($I568*'fnd base rates'!K$112)\n+($J568*'fnd base rates'!K$113)\n+($K568*'fnd base rates'!K$114)\n+($M568*'fnd base rates'!K$116)\n+($N568*'fnd base rates'!K$117)\n+($O568*'fnd base rates'!K$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,11)))\n*$R568","v":35227.551559999993},{"$f":"(($D568*'fnd base rates'!L$107)\n+($E568*'fnd base rates'!L$108)\n+($F568*'fnd base rates'!L$109)\n+($G568*'fnd base rates'!L$110)\n+($H568*'fnd base rates'!L$111)\n+($I568*'fnd base rates'!L$112)\n+($J568*'fnd base rates'!L$113)\n+($K568*'fnd base rates'!L$114)\n+($M568*'fnd base rates'!L$116)\n+($N568*'fnd base rates'!L$117)\n+($O568*'fnd base rates'!L$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,12)))","v":59176.677779999998},{"$f":"(($D568*'fnd base rates'!M$107)\n+($E568*'fnd base rates'!M$108)\n+($F568*'fnd base rates'!M$109)\n+($G568*'fnd base rates'!M$110)\n+($H568*'fnd base rates'!M$111)\n+($I568*'fnd base rates'!M$112)\n+($J568*'fnd base rates'!M$113)\n+($K568*'fnd base rates'!M$114)\n+($M568*'fnd base rates'!M$116)\n+($N568*'fnd base rates'!M$117)\n+($O568*'fnd base rates'!M$118)\n+($P568*VLOOKUP($S568+12,rate_basefnd,13)))","v":0},463325.82672000001,null,479278061,"479","278","061",1,29,463325.82672000001,15977,0,15977,null,null,null,null,null,15968,0,15968,9,15977]
[479,479278086,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D569","v":0},{"$f":"'fnd enro'!E569","v":0},{"$f":"'fnd enro'!F569","v":0},{"$f":"'fnd enro'!G569","v":0},{"$f":"'fnd enro'!H569","v":5},{"$f":"'fnd enro'!I569","v":14},{"$f":"'fnd enro'!J569","v":0},{"$f":"'fnd enro'!K569","v":0.74099999999999999},{"$f":"'fnd enro'!L569","v":0},{"$f":"'fnd enro'!M569","v":0},{"$f":"'fnd enro'!N569","v":0},{"$f":"'fnd enro'!O569","v":0},{"$f":"'fnd enro'!P569","v":4},{"$f":"'fnd enro'!R569","v":19},1,{"$f":"VALUE('fnd enro'!Q569)","v":8},null,{"$f":"(($D569*'fnd base rates'!C$107)\n+($E569*'fnd base rates'!C$108)\n+($F569*'fnd base rates'!C$109)\n+($G569*'fnd base rates'!C$110)\n+($H569*'fnd base rates'!C$111)\n+($I569*'fnd base rates'!C$112)\n+($J569*'fnd base rates'!C$113)\n+($K569*'fnd base rates'!C$114)\n+($M569*'fnd base rates'!C$116)\n+($N569*'fnd base rates'!C$117)\n+($O569*'fnd base rates'!C$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,3)))\n*$R569","v":10992.69097},{"$f":"(($D569*'fnd base rates'!D$107)\n+($E569*'fnd base rates'!D$108)\n+($F569*'fnd base rates'!D$109)\n+($G569*'fnd base rates'!D$110)\n+($H569*'fnd base rates'!D$111)\n+($I569*'fnd base rates'!D$112)\n+($J569*'fnd base rates'!D$113)\n+($K569*'fnd base rates'!D$114)\n+($M569*'fnd base rates'!D$116)\n+($N569*'fnd base rates'!D$117)\n+($O569*'fnd base rates'!D$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,4)))\n*$R569","v":16697.689999999999},{"$f":"(($D569*'fnd base rates'!E$107)\n+($E569*'fnd base rates'!E$108)\n+($F569*'fnd base rates'!E$109)\n+($G569*'fnd base rates'!E$110)\n+($H569*'fnd base rates'!E$111)\n+($I569*'fnd base rates'!E$112)\n+($J569*'fnd base rates'!E$113)\n+($K569*'fnd base rates'!E$114)\n+($M569*'fnd base rates'!E$116)\n+($N569*'fnd base rates'!E$117)\n+($O569*'fnd base rates'!E$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,5)))\n*$R569","v":104729.30848000001},{"$f":"(($D569*'fnd base rates'!F$107)\n+($E569*'fnd base rates'!F$108)\n+($F569*'fnd base rates'!F$109)\n+($G569*'fnd base rates'!F$110)\n+($H569*'fnd base rates'!F$111)\n+($I569*'fnd base rates'!F$112)\n+($J569*'fnd base rates'!F$113)\n+($K569*'fnd base rates'!F$114)\n+($M569*'fnd base rates'!F$116)\n+($N569*'fnd base rates'!F$117)\n+($O569*'fnd base rates'!F$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,6)))\n*$R569","v":18247.48775},{"$f":"(($D569*'fnd base rates'!G$107)\n+($E569*'fnd base rates'!G$108)\n+($F569*'fnd base rates'!G$109)\n+($G569*'fnd base rates'!G$110)\n+($H569*'fnd base rates'!G$111)\n+($I569*'fnd base rates'!G$112)\n+($J569*'fnd base rates'!G$113)\n+($K569*'fnd base rates'!G$114)\n+($M569*'fnd base rates'!G$116)\n+($N569*'fnd base rates'!G$117)\n+($O569*'fnd base rates'!G$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,7)))\n*$R569","v":3995.2357099999999},{"$f":"(($D569*'fnd base rates'!H$107)\n+($E569*'fnd base rates'!H$108)\n+($F569*'fnd base rates'!H$109)\n+($G569*'fnd base rates'!H$110)\n+($H569*'fnd base rates'!H$111)\n+($I569*'fnd base rates'!H$112)\n+($J569*'fnd base rates'!H$113)\n+($K569*'fnd base rates'!H$114)\n+($M569*'fnd base rates'!H$116)\n+($N569*'fnd base rates'!H$117)\n+($O569*'fnd base rates'!H$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,8)))","v":14962.462270000002},{"$f":"(($D569*'fnd base rates'!I$107)\n+($E569*'fnd base rates'!I$108)\n+($F569*'fnd base rates'!I$109)\n+($G569*'fnd base rates'!I$110)\n+($H569*'fnd base rates'!I$111)\n+($I569*'fnd base rates'!I$112)\n+($J569*'fnd base rates'!I$113)\n+($K569*'fnd base rates'!I$114)\n+($M569*'fnd base rates'!I$116)\n+($N569*'fnd base rates'!I$117)\n+($O569*'fnd base rates'!I$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,9)))\n*$R569","v":8782.16},{"$f":"(($D569*'fnd base rates'!J$107)\n+($E569*'fnd base rates'!J$108)\n+($F569*'fnd base rates'!J$109)\n+($G569*'fnd base rates'!J$110)\n+($H569*'fnd base rates'!J$111)\n+($I569*'fnd base rates'!J$112)\n+($J569*'fnd base rates'!J$113)\n+($K569*'fnd base rates'!J$114)\n+($M569*'fnd base rates'!J$116)\n+($N569*'fnd base rates'!J$117)\n+($O569*'fnd base rates'!J$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,10)))\n*$R569","v":12789.51},{"$f":"(($D569*'fnd base rates'!K$107)\n+($E569*'fnd base rates'!K$108)\n+($F569*'fnd base rates'!K$109)\n+($G569*'fnd base rates'!K$110)\n+($H569*'fnd base rates'!K$111)\n+($I569*'fnd base rates'!K$112)\n+($J569*'fnd base rates'!K$113)\n+($K569*'fnd base rates'!K$114)\n+($M569*'fnd base rates'!K$116)\n+($N569*'fnd base rates'!K$117)\n+($O569*'fnd base rates'!K$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,11)))\n*$R569","v":23028.075159999997},{"$f":"(($D569*'fnd base rates'!L$107)\n+($E569*'fnd base rates'!L$108)\n+($F569*'fnd base rates'!L$109)\n+($G569*'fnd base rates'!L$110)\n+($H569*'fnd base rates'!L$111)\n+($I569*'fnd base rates'!L$112)\n+($J569*'fnd base rates'!L$113)\n+($K569*'fnd base rates'!L$114)\n+($M569*'fnd base rates'!L$116)\n+($N569*'fnd base rates'!L$117)\n+($O569*'fnd base rates'!L$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,12)))","v":32309.049579999999},{"$f":"(($D569*'fnd base rates'!M$107)\n+($E569*'fnd base rates'!M$108)\n+($F569*'fnd base rates'!M$109)\n+($G569*'fnd base rates'!M$110)\n+($H569*'fnd base rates'!M$111)\n+($I569*'fnd base rates'!M$112)\n+($J569*'fnd base rates'!M$113)\n+($K569*'fnd base rates'!M$114)\n+($M569*'fnd base rates'!M$116)\n+($N569*'fnd base rates'!M$117)\n+($O569*'fnd base rates'!M$118)\n+($P569*VLOOKUP($S569+12,rate_basefnd,13)))","v":0},246533.66992000001,null,479278086,"479","278","086",1,19,246533.66992000001,12975,0,12975,null,null,null,null,null,12973,0,12973,2,12975]
[479,479278087,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D570","v":0},{"$f":"'fnd enro'!E570","v":0},{"$f":"'fnd enro'!F570","v":0},{"$f":"'fnd enro'!G570","v":0},{"$f":"'fnd enro'!H570","v":2},{"$f":"'fnd enro'!I570","v":1},{"$f":"'fnd enro'!J570","v":0},{"$f":"'fnd enro'!K570","v":0.11700000000000001},{"$f":"'fnd enro'!L570","v":0},{"$f":"'fnd enro'!M570","v":0},{"$f":"'fnd enro'!N570","v":0},{"$f":"'fnd enro'!O570","v":0},{"$f":"'fnd enro'!P570","v":1},{"$f":"'fnd enro'!R570","v":3},1,{"$f":"VALUE('fnd enro'!Q570)","v":6},null,{"$f":"(($D570*'fnd base rates'!C$107)\n+($E570*'fnd base rates'!C$108)\n+($F570*'fnd base rates'!C$109)\n+($G570*'fnd base rates'!C$110)\n+($H570*'fnd base rates'!C$111)\n+($I570*'fnd base rates'!C$112)\n+($J570*'fnd base rates'!C$113)\n+($K570*'fnd base rates'!C$114)\n+($M570*'fnd base rates'!C$116)\n+($N570*'fnd base rates'!C$117)\n+($O570*'fnd base rates'!C$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,3)))\n*$R570","v":1755.3548900000001},{"$f":"(($D570*'fnd base rates'!D$107)\n+($E570*'fnd base rates'!D$108)\n+($F570*'fnd base rates'!D$109)\n+($G570*'fnd base rates'!D$110)\n+($H570*'fnd base rates'!D$111)\n+($I570*'fnd base rates'!D$112)\n+($J570*'fnd base rates'!D$113)\n+($K570*'fnd base rates'!D$114)\n+($M570*'fnd base rates'!D$116)\n+($N570*'fnd base rates'!D$117)\n+($O570*'fnd base rates'!D$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,4)))\n*$R570","v":2729.6899999999996},{"$f":"(($D570*'fnd base rates'!E$107)\n+($E570*'fnd base rates'!E$108)\n+($F570*'fnd base rates'!E$109)\n+($G570*'fnd base rates'!E$110)\n+($H570*'fnd base rates'!E$111)\n+($I570*'fnd base rates'!E$112)\n+($J570*'fnd base rates'!E$113)\n+($K570*'fnd base rates'!E$114)\n+($M570*'fnd base rates'!E$116)\n+($N570*'fnd base rates'!E$117)\n+($O570*'fnd base rates'!E$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,5)))\n*$R570","v":15608.439760000001},{"$f":"(($D570*'fnd base rates'!F$107)\n+($E570*'fnd base rates'!F$108)\n+($F570*'fnd base rates'!F$109)\n+($G570*'fnd base rates'!F$110)\n+($H570*'fnd base rates'!F$111)\n+($I570*'fnd base rates'!F$112)\n+($J570*'fnd base rates'!F$113)\n+($K570*'fnd base rates'!F$114)\n+($M570*'fnd base rates'!F$116)\n+($N570*'fnd base rates'!F$117)\n+($O570*'fnd base rates'!F$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,6)))\n*$R570","v":3018.4317500000002},{"$f":"(($D570*'fnd base rates'!G$107)\n+($E570*'fnd base rates'!G$108)\n+($F570*'fnd base rates'!G$109)\n+($G570*'fnd base rates'!G$110)\n+($H570*'fnd base rates'!G$111)\n+($I570*'fnd base rates'!G$112)\n+($J570*'fnd base rates'!G$113)\n+($K570*'fnd base rates'!G$114)\n+($M570*'fnd base rates'!G$116)\n+($N570*'fnd base rates'!G$117)\n+($O570*'fnd base rates'!G$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,7)))\n*$R570","v":680.73827000000006},{"$f":"(($D570*'fnd base rates'!H$107)\n+($E570*'fnd base rates'!H$108)\n+($F570*'fnd base rates'!H$109)\n+($G570*'fnd base rates'!H$110)\n+($H570*'fnd base rates'!H$111)\n+($I570*'fnd base rates'!H$112)\n+($J570*'fnd base rates'!H$113)\n+($K570*'fnd base rates'!H$114)\n+($M570*'fnd base rates'!H$116)\n+($N570*'fnd base rates'!H$117)\n+($O570*'fnd base rates'!H$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,8)))","v":1983.8929900000001},{"$f":"(($D570*'fnd base rates'!I$107)\n+($E570*'fnd base rates'!I$108)\n+($F570*'fnd base rates'!I$109)\n+($G570*'fnd base rates'!I$110)\n+($H570*'fnd base rates'!I$111)\n+($I570*'fnd base rates'!I$112)\n+($J570*'fnd base rates'!I$113)\n+($K570*'fnd base rates'!I$114)\n+($M570*'fnd base rates'!I$116)\n+($N570*'fnd base rates'!I$117)\n+($O570*'fnd base rates'!I$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,9)))\n*$R570","v":1357.9700000000003},{"$f":"(($D570*'fnd base rates'!J$107)\n+($E570*'fnd base rates'!J$108)\n+($F570*'fnd base rates'!J$109)\n+($G570*'fnd base rates'!J$110)\n+($H570*'fnd base rates'!J$111)\n+($I570*'fnd base rates'!J$112)\n+($J570*'fnd base rates'!J$113)\n+($K570*'fnd base rates'!J$114)\n+($M570*'fnd base rates'!J$116)\n+($N570*'fnd base rates'!J$117)\n+($O570*'fnd base rates'!J$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,10)))\n*$R570","v":1799.8100000000002},{"$f":"(($D570*'fnd base rates'!K$107)\n+($E570*'fnd base rates'!K$108)\n+($F570*'fnd base rates'!K$109)\n+($G570*'fnd base rates'!K$110)\n+($H570*'fnd base rates'!K$111)\n+($I570*'fnd base rates'!K$112)\n+($J570*'fnd base rates'!K$113)\n+($K570*'fnd base rates'!K$114)\n+($M570*'fnd base rates'!K$116)\n+($N570*'fnd base rates'!K$117)\n+($O570*'fnd base rates'!K$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,11)))\n*$R570","v":3676.6129199999996},{"$f":"(($D570*'fnd base rates'!L$107)\n+($E570*'fnd base rates'!L$108)\n+($F570*'fnd base rates'!L$109)\n+($G570*'fnd base rates'!L$110)\n+($H570*'fnd base rates'!L$111)\n+($I570*'fnd base rates'!L$112)\n+($J570*'fnd base rates'!L$113)\n+($K570*'fnd base rates'!L$114)\n+($M570*'fnd base rates'!L$116)\n+($N570*'fnd base rates'!L$117)\n+($O570*'fnd base rates'!L$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,12)))","v":5454.2304599999998},{"$f":"(($D570*'fnd base rates'!M$107)\n+($E570*'fnd base rates'!M$108)\n+($F570*'fnd base rates'!M$109)\n+($G570*'fnd base rates'!M$110)\n+($H570*'fnd base rates'!M$111)\n+($I570*'fnd base rates'!M$112)\n+($J570*'fnd base rates'!M$113)\n+($K570*'fnd base rates'!M$114)\n+($M570*'fnd base rates'!M$116)\n+($N570*'fnd base rates'!M$117)\n+($O570*'fnd base rates'!M$118)\n+($P570*VLOOKUP($S570+12,rate_basefnd,13)))","v":0},38065.171040000001,null,479278087,"479","278","087",1,3,38065.171040000001,12688,0,12688,null,null,null,null,null,12685,0,12685,3,12688]
[479,479278091,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D571","v":0},{"$f":"'fnd enro'!E571","v":0},{"$f":"'fnd enro'!F571","v":0},{"$f":"'fnd enro'!G571","v":0},{"$f":"'fnd enro'!H571","v":1},{"$f":"'fnd enro'!I571","v":0},{"$f":"'fnd enro'!J571","v":0},{"$f":"'fnd enro'!K571","v":3.9E-2},{"$f":"'fnd enro'!L571","v":0},{"$f":"'fnd enro'!M571","v":0},{"$f":"'fnd enro'!N571","v":0},{"$f":"'fnd enro'!O571","v":0},{"$f":"'fnd enro'!P571","v":0},{"$f":"'fnd enro'!R571","v":1},1,{"$f":"VALUE('fnd enro'!Q571)","v":9},null,{"$f":"(($D571*'fnd base rates'!C$107)\n+($E571*'fnd base rates'!C$108)\n+($F571*'fnd base rates'!C$109)\n+($G571*'fnd base rates'!C$110)\n+($H571*'fnd base rates'!C$111)\n+($I571*'fnd base rates'!C$112)\n+($J571*'fnd base rates'!C$113)\n+($K571*'fnd base rates'!C$114)\n+($M571*'fnd base rates'!C$116)\n+($N571*'fnd base rates'!C$117)\n+($O571*'fnd base rates'!C$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,3)))\n*$R571","v":561.82163000000003},{"$f":"(($D571*'fnd base rates'!D$107)\n+($E571*'fnd base rates'!D$108)\n+($F571*'fnd base rates'!D$109)\n+($G571*'fnd base rates'!D$110)\n+($H571*'fnd base rates'!D$111)\n+($I571*'fnd base rates'!D$112)\n+($J571*'fnd base rates'!D$113)\n+($K571*'fnd base rates'!D$114)\n+($M571*'fnd base rates'!D$116)\n+($N571*'fnd base rates'!D$117)\n+($O571*'fnd base rates'!D$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,4)))\n*$R571","v":799.51},{"$f":"(($D571*'fnd base rates'!E$107)\n+($E571*'fnd base rates'!E$108)\n+($F571*'fnd base rates'!E$109)\n+($G571*'fnd base rates'!E$110)\n+($H571*'fnd base rates'!E$111)\n+($I571*'fnd base rates'!E$112)\n+($J571*'fnd base rates'!E$113)\n+($K571*'fnd base rates'!E$114)\n+($M571*'fnd base rates'!E$116)\n+($N571*'fnd base rates'!E$117)\n+($O571*'fnd base rates'!E$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,5)))\n*$R571","v":3619.1899199999998},{"$f":"(($D571*'fnd base rates'!F$107)\n+($E571*'fnd base rates'!F$108)\n+($F571*'fnd base rates'!F$109)\n+($G571*'fnd base rates'!F$110)\n+($H571*'fnd base rates'!F$111)\n+($I571*'fnd base rates'!F$112)\n+($J571*'fnd base rates'!F$113)\n+($K571*'fnd base rates'!F$114)\n+($M571*'fnd base rates'!F$116)\n+($N571*'fnd base rates'!F$117)\n+($O571*'fnd base rates'!F$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,6)))\n*$R571","v":1043.9372499999999},{"$f":"(($D571*'fnd base rates'!G$107)\n+($E571*'fnd base rates'!G$108)\n+($F571*'fnd base rates'!G$109)\n+($G571*'fnd base rates'!G$110)\n+($H571*'fnd base rates'!G$111)\n+($I571*'fnd base rates'!G$112)\n+($J571*'fnd base rates'!G$113)\n+($K571*'fnd base rates'!G$114)\n+($M571*'fnd base rates'!G$116)\n+($N571*'fnd base rates'!G$117)\n+($O571*'fnd base rates'!G$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,7)))\n*$R571","v":176.22609},{"$f":"(($D571*'fnd base rates'!H$107)\n+($E571*'fnd base rates'!H$108)\n+($F571*'fnd base rates'!H$109)\n+($G571*'fnd base rates'!H$110)\n+($H571*'fnd base rates'!H$111)\n+($I571*'fnd base rates'!H$112)\n+($J571*'fnd base rates'!H$113)\n+($K571*'fnd base rates'!H$114)\n+($M571*'fnd base rates'!H$116)\n+($N571*'fnd base rates'!H$117)\n+($O571*'fnd base rates'!H$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D571*'fnd base rates'!I$107)\n+($E571*'fnd base rates'!I$108)\n+($F571*'fnd base rates'!I$109)\n+($G571*'fnd base rates'!I$110)\n+($H571*'fnd base rates'!I$111)\n+($I571*'fnd base rates'!I$112)\n+($J571*'fnd base rates'!I$113)\n+($K571*'fnd base rates'!I$114)\n+($M571*'fnd base rates'!I$116)\n+($N571*'fnd base rates'!I$117)\n+($O571*'fnd base rates'!I$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,9)))\n*$R571","v":390.98},{"$f":"(($D571*'fnd base rates'!J$107)\n+($E571*'fnd base rates'!J$108)\n+($F571*'fnd base rates'!J$109)\n+($G571*'fnd base rates'!J$110)\n+($H571*'fnd base rates'!J$111)\n+($I571*'fnd base rates'!J$112)\n+($J571*'fnd base rates'!J$113)\n+($K571*'fnd base rates'!J$114)\n+($M571*'fnd base rates'!J$116)\n+($N571*'fnd base rates'!J$117)\n+($O571*'fnd base rates'!J$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,10)))\n*$R571","v":260.01},{"$f":"(($D571*'fnd base rates'!K$107)\n+($E571*'fnd base rates'!K$108)\n+($F571*'fnd base rates'!K$109)\n+($G571*'fnd base rates'!K$110)\n+($H571*'fnd base rates'!K$111)\n+($I571*'fnd base rates'!K$112)\n+($J571*'fnd base rates'!K$113)\n+($K571*'fnd base rates'!K$114)\n+($M571*'fnd base rates'!K$116)\n+($N571*'fnd base rates'!K$117)\n+($O571*'fnd base rates'!K$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,11)))\n*$R571","v":1236.7176399999998},{"$f":"(($D571*'fnd base rates'!L$107)\n+($E571*'fnd base rates'!L$108)\n+($F571*'fnd base rates'!L$109)\n+($G571*'fnd base rates'!L$110)\n+($H571*'fnd base rates'!L$111)\n+($I571*'fnd base rates'!L$112)\n+($J571*'fnd base rates'!L$113)\n+($K571*'fnd base rates'!L$114)\n+($M571*'fnd base rates'!L$116)\n+($N571*'fnd base rates'!L$117)\n+($O571*'fnd base rates'!L$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D571*'fnd base rates'!M$107)\n+($E571*'fnd base rates'!M$108)\n+($F571*'fnd base rates'!M$109)\n+($G571*'fnd base rates'!M$110)\n+($H571*'fnd base rates'!M$111)\n+($I571*'fnd base rates'!M$112)\n+($J571*'fnd base rates'!M$113)\n+($K571*'fnd base rates'!M$114)\n+($M571*'fnd base rates'!M$116)\n+($N571*'fnd base rates'!M$117)\n+($O571*'fnd base rates'!M$118)\n+($P571*VLOOKUP($S571+12,rate_basefnd,13)))","v":0},10331.643680000001,null,479278091,"479","278","091",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[479,479278111,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D572","v":0},{"$f":"'fnd enro'!E572","v":0},{"$f":"'fnd enro'!F572","v":0},{"$f":"'fnd enro'!G572","v":0},{"$f":"'fnd enro'!H572","v":2},{"$f":"'fnd enro'!I572","v":7},{"$f":"'fnd enro'!J572","v":0},{"$f":"'fnd enro'!K572","v":0.35099999999999998},{"$f":"'fnd enro'!L572","v":0},{"$f":"'fnd enro'!M572","v":0},{"$f":"'fnd enro'!N572","v":0},{"$f":"'fnd enro'!O572","v":0},{"$f":"'fnd enro'!P572","v":3},{"$f":"'fnd enro'!R572","v":9},1,{"$f":"VALUE('fnd enro'!Q572)","v":8},null,{"$f":"(($D572*'fnd base rates'!C$107)\n+($E572*'fnd base rates'!C$108)\n+($F572*'fnd base rates'!C$109)\n+($G572*'fnd base rates'!C$110)\n+($H572*'fnd base rates'!C$111)\n+($I572*'fnd base rates'!C$112)\n+($J572*'fnd base rates'!C$113)\n+($K572*'fnd base rates'!C$114)\n+($M572*'fnd base rates'!C$116)\n+($N572*'fnd base rates'!C$117)\n+($O572*'fnd base rates'!C$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,3)))\n*$R572","v":5294.9546700000001},{"$f":"(($D572*'fnd base rates'!D$107)\n+($E572*'fnd base rates'!D$108)\n+($F572*'fnd base rates'!D$109)\n+($G572*'fnd base rates'!D$110)\n+($H572*'fnd base rates'!D$111)\n+($I572*'fnd base rates'!D$112)\n+($J572*'fnd base rates'!D$113)\n+($K572*'fnd base rates'!D$114)\n+($M572*'fnd base rates'!D$116)\n+($N572*'fnd base rates'!D$117)\n+($O572*'fnd base rates'!D$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,4)))\n*$R572","v":8325.84},{"$f":"(($D572*'fnd base rates'!E$107)\n+($E572*'fnd base rates'!E$108)\n+($F572*'fnd base rates'!E$109)\n+($G572*'fnd base rates'!E$110)\n+($H572*'fnd base rates'!E$111)\n+($I572*'fnd base rates'!E$112)\n+($J572*'fnd base rates'!E$113)\n+($K572*'fnd base rates'!E$114)\n+($M572*'fnd base rates'!E$116)\n+($N572*'fnd base rates'!E$117)\n+($O572*'fnd base rates'!E$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,5)))\n*$R572","v":54232.919280000002},{"$f":"(($D572*'fnd base rates'!F$107)\n+($E572*'fnd base rates'!F$108)\n+($F572*'fnd base rates'!F$109)\n+($G572*'fnd base rates'!F$110)\n+($H572*'fnd base rates'!F$111)\n+($I572*'fnd base rates'!F$112)\n+($J572*'fnd base rates'!F$113)\n+($K572*'fnd base rates'!F$114)\n+($M572*'fnd base rates'!F$116)\n+($N572*'fnd base rates'!F$117)\n+($O572*'fnd base rates'!F$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,6)))\n*$R572","v":8601.7752500000006},{"$f":"(($D572*'fnd base rates'!G$107)\n+($E572*'fnd base rates'!G$108)\n+($F572*'fnd base rates'!G$109)\n+($G572*'fnd base rates'!G$110)\n+($H572*'fnd base rates'!G$111)\n+($I572*'fnd base rates'!G$112)\n+($J572*'fnd base rates'!G$113)\n+($K572*'fnd base rates'!G$114)\n+($M572*'fnd base rates'!G$116)\n+($N572*'fnd base rates'!G$117)\n+($O572*'fnd base rates'!G$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,7)))\n*$R572","v":2087.9348099999997},{"$f":"(($D572*'fnd base rates'!H$107)\n+($E572*'fnd base rates'!H$108)\n+($F572*'fnd base rates'!H$109)\n+($G572*'fnd base rates'!H$110)\n+($H572*'fnd base rates'!H$111)\n+($I572*'fnd base rates'!H$112)\n+($J572*'fnd base rates'!H$113)\n+($K572*'fnd base rates'!H$114)\n+($M572*'fnd base rates'!H$116)\n+($N572*'fnd base rates'!H$117)\n+($O572*'fnd base rates'!H$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,8)))","v":7235.0089700000008},{"$f":"(($D572*'fnd base rates'!I$107)\n+($E572*'fnd base rates'!I$108)\n+($F572*'fnd base rates'!I$109)\n+($G572*'fnd base rates'!I$110)\n+($H572*'fnd base rates'!I$111)\n+($I572*'fnd base rates'!I$112)\n+($J572*'fnd base rates'!I$113)\n+($K572*'fnd base rates'!I$114)\n+($M572*'fnd base rates'!I$116)\n+($N572*'fnd base rates'!I$117)\n+($O572*'fnd base rates'!I$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,9)))\n*$R572","v":4344.5200000000004},{"$f":"(($D572*'fnd base rates'!J$107)\n+($E572*'fnd base rates'!J$108)\n+($F572*'fnd base rates'!J$109)\n+($G572*'fnd base rates'!J$110)\n+($H572*'fnd base rates'!J$111)\n+($I572*'fnd base rates'!J$112)\n+($J572*'fnd base rates'!J$113)\n+($K572*'fnd base rates'!J$114)\n+($M572*'fnd base rates'!J$116)\n+($N572*'fnd base rates'!J$117)\n+($O572*'fnd base rates'!J$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,10)))\n*$R572","v":7038.6200000000008},{"$f":"(($D572*'fnd base rates'!K$107)\n+($E572*'fnd base rates'!K$108)\n+($F572*'fnd base rates'!K$109)\n+($G572*'fnd base rates'!K$110)\n+($H572*'fnd base rates'!K$111)\n+($I572*'fnd base rates'!K$112)\n+($J572*'fnd base rates'!K$113)\n+($K572*'fnd base rates'!K$114)\n+($M572*'fnd base rates'!K$116)\n+($N572*'fnd base rates'!K$117)\n+($O572*'fnd base rates'!K$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,11)))\n*$R572","v":10895.678759999999},{"$f":"(($D572*'fnd base rates'!L$107)\n+($E572*'fnd base rates'!L$108)\n+($F572*'fnd base rates'!L$109)\n+($G572*'fnd base rates'!L$110)\n+($H572*'fnd base rates'!L$111)\n+($I572*'fnd base rates'!L$112)\n+($J572*'fnd base rates'!L$113)\n+($K572*'fnd base rates'!L$114)\n+($M572*'fnd base rates'!L$116)\n+($N572*'fnd base rates'!L$117)\n+($O572*'fnd base rates'!L$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,12)))","v":15913.301380000001},{"$f":"(($D572*'fnd base rates'!M$107)\n+($E572*'fnd base rates'!M$108)\n+($F572*'fnd base rates'!M$109)\n+($G572*'fnd base rates'!M$110)\n+($H572*'fnd base rates'!M$111)\n+($I572*'fnd base rates'!M$112)\n+($J572*'fnd base rates'!M$113)\n+($K572*'fnd base rates'!M$114)\n+($M572*'fnd base rates'!M$116)\n+($N572*'fnd base rates'!M$117)\n+($O572*'fnd base rates'!M$118)\n+($P572*VLOOKUP($S572+12,rate_basefnd,13)))","v":0},123970.55312000001,null,479278111,"479","278","111",1,9,123970.55312000001,13775,0,13775,null,null,null,null,null,13771,0,13771,4,13775]
[479,479278114,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D573","v":0},{"$f":"'fnd enro'!E573","v":0},{"$f":"'fnd enro'!F573","v":0},{"$f":"'fnd enro'!G573","v":0},{"$f":"'fnd enro'!H573","v":1},{"$f":"'fnd enro'!I573","v":1},{"$f":"'fnd enro'!J573","v":0},{"$f":"'fnd enro'!K573","v":7.8E-2},{"$f":"'fnd enro'!L573","v":0},{"$f":"'fnd enro'!M573","v":0},{"$f":"'fnd enro'!N573","v":0},{"$f":"'fnd enro'!O573","v":0},{"$f":"'fnd enro'!P573","v":0},{"$f":"'fnd enro'!R573","v":2},1,{"$f":"VALUE('fnd enro'!Q573)","v":10},null,{"$f":"(($D573*'fnd base rates'!C$107)\n+($E573*'fnd base rates'!C$108)\n+($F573*'fnd base rates'!C$109)\n+($G573*'fnd base rates'!C$110)\n+($H573*'fnd base rates'!C$111)\n+($I573*'fnd base rates'!C$112)\n+($J573*'fnd base rates'!C$113)\n+($K573*'fnd base rates'!C$114)\n+($M573*'fnd base rates'!C$116)\n+($N573*'fnd base rates'!C$117)\n+($O573*'fnd base rates'!C$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,3)))\n*$R573","v":1123.6432600000001},{"$f":"(($D573*'fnd base rates'!D$107)\n+($E573*'fnd base rates'!D$108)\n+($F573*'fnd base rates'!D$109)\n+($G573*'fnd base rates'!D$110)\n+($H573*'fnd base rates'!D$111)\n+($I573*'fnd base rates'!D$112)\n+($J573*'fnd base rates'!D$113)\n+($K573*'fnd base rates'!D$114)\n+($M573*'fnd base rates'!D$116)\n+($N573*'fnd base rates'!D$117)\n+($O573*'fnd base rates'!D$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,4)))\n*$R573","v":1599.02},{"$f":"(($D573*'fnd base rates'!E$107)\n+($E573*'fnd base rates'!E$108)\n+($F573*'fnd base rates'!E$109)\n+($G573*'fnd base rates'!E$110)\n+($H573*'fnd base rates'!E$111)\n+($I573*'fnd base rates'!E$112)\n+($J573*'fnd base rates'!E$113)\n+($K573*'fnd base rates'!E$114)\n+($M573*'fnd base rates'!E$116)\n+($N573*'fnd base rates'!E$117)\n+($O573*'fnd base rates'!E$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,5)))\n*$R573","v":8756.4698399999997},{"$f":"(($D573*'fnd base rates'!F$107)\n+($E573*'fnd base rates'!F$108)\n+($F573*'fnd base rates'!F$109)\n+($G573*'fnd base rates'!F$110)\n+($H573*'fnd base rates'!F$111)\n+($I573*'fnd base rates'!F$112)\n+($J573*'fnd base rates'!F$113)\n+($K573*'fnd base rates'!F$114)\n+($M573*'fnd base rates'!F$116)\n+($N573*'fnd base rates'!F$117)\n+($O573*'fnd base rates'!F$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,6)))\n*$R573","v":1974.4945000000002},{"$f":"(($D573*'fnd base rates'!G$107)\n+($E573*'fnd base rates'!G$108)\n+($F573*'fnd base rates'!G$109)\n+($G573*'fnd base rates'!G$110)\n+($H573*'fnd base rates'!G$111)\n+($I573*'fnd base rates'!G$112)\n+($J573*'fnd base rates'!G$113)\n+($K573*'fnd base rates'!G$114)\n+($M573*'fnd base rates'!G$116)\n+($N573*'fnd base rates'!G$117)\n+($O573*'fnd base rates'!G$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,7)))\n*$R573","v":347.68218000000002},{"$f":"(($D573*'fnd base rates'!H$107)\n+($E573*'fnd base rates'!H$108)\n+($F573*'fnd base rates'!H$109)\n+($G573*'fnd base rates'!H$110)\n+($H573*'fnd base rates'!H$111)\n+($I573*'fnd base rates'!H$112)\n+($J573*'fnd base rates'!H$113)\n+($K573*'fnd base rates'!H$114)\n+($M573*'fnd base rates'!H$116)\n+($N573*'fnd base rates'!H$117)\n+($O573*'fnd base rates'!H$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,8)))","v":1412.6786600000003},{"$f":"(($D573*'fnd base rates'!I$107)\n+($E573*'fnd base rates'!I$108)\n+($F573*'fnd base rates'!I$109)\n+($G573*'fnd base rates'!I$110)\n+($H573*'fnd base rates'!I$111)\n+($I573*'fnd base rates'!I$112)\n+($J573*'fnd base rates'!I$113)\n+($K573*'fnd base rates'!I$114)\n+($M573*'fnd base rates'!I$116)\n+($N573*'fnd base rates'!I$117)\n+($O573*'fnd base rates'!I$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,9)))\n*$R573","v":836.09},{"$f":"(($D573*'fnd base rates'!J$107)\n+($E573*'fnd base rates'!J$108)\n+($F573*'fnd base rates'!J$109)\n+($G573*'fnd base rates'!J$110)\n+($H573*'fnd base rates'!J$111)\n+($I573*'fnd base rates'!J$112)\n+($J573*'fnd base rates'!J$113)\n+($K573*'fnd base rates'!J$114)\n+($M573*'fnd base rates'!J$116)\n+($N573*'fnd base rates'!J$117)\n+($O573*'fnd base rates'!J$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,10)))\n*$R573","v":859.58},{"$f":"(($D573*'fnd base rates'!K$107)\n+($E573*'fnd base rates'!K$108)\n+($F573*'fnd base rates'!K$109)\n+($G573*'fnd base rates'!K$110)\n+($H573*'fnd base rates'!K$111)\n+($I573*'fnd base rates'!K$112)\n+($J573*'fnd base rates'!K$113)\n+($K573*'fnd base rates'!K$114)\n+($M573*'fnd base rates'!K$116)\n+($N573*'fnd base rates'!K$117)\n+($O573*'fnd base rates'!K$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,11)))\n*$R573","v":2439.8952799999997},{"$f":"(($D573*'fnd base rates'!L$107)\n+($E573*'fnd base rates'!L$108)\n+($F573*'fnd base rates'!L$109)\n+($G573*'fnd base rates'!L$110)\n+($H573*'fnd base rates'!L$111)\n+($I573*'fnd base rates'!L$112)\n+($J573*'fnd base rates'!L$113)\n+($K573*'fnd base rates'!L$114)\n+($M573*'fnd base rates'!L$116)\n+($N573*'fnd base rates'!L$117)\n+($O573*'fnd base rates'!L$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,12)))","v":3224.7536400000004},{"$f":"(($D573*'fnd base rates'!M$107)\n+($E573*'fnd base rates'!M$108)\n+($F573*'fnd base rates'!M$109)\n+($G573*'fnd base rates'!M$110)\n+($H573*'fnd base rates'!M$111)\n+($I573*'fnd base rates'!M$112)\n+($J573*'fnd base rates'!M$113)\n+($K573*'fnd base rates'!M$114)\n+($M573*'fnd base rates'!M$116)\n+($N573*'fnd base rates'!M$117)\n+($O573*'fnd base rates'!M$118)\n+($P573*VLOOKUP($S573+12,rate_basefnd,13)))","v":0},22574.307359999999,null,479278114,"479","278","114",1,2,22574.307359999999,11287,0,11287,null,null,null,null,null,11287,0,11287,0,11287]
[479,479278117,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D574","v":0},{"$f":"'fnd enro'!E574","v":0},{"$f":"'fnd enro'!F574","v":0},{"$f":"'fnd enro'!G574","v":0},{"$f":"'fnd enro'!H574","v":5},{"$f":"'fnd enro'!I574","v":7},{"$f":"'fnd enro'!J574","v":0},{"$f":"'fnd enro'!K574","v":0.46800000000000003},{"$f":"'fnd enro'!L574","v":0},{"$f":"'fnd enro'!M574","v":0},{"$f":"'fnd enro'!N574","v":0},{"$f":"'fnd enro'!O574","v":0},{"$f":"'fnd enro'!P574","v":6},{"$f":"'fnd enro'!R574","v":12},1,{"$f":"VALUE('fnd enro'!Q574)","v":6},null,{"$f":"(($D574*'fnd base rates'!C$107)\n+($E574*'fnd base rates'!C$108)\n+($F574*'fnd base rates'!C$109)\n+($G574*'fnd base rates'!C$110)\n+($H574*'fnd base rates'!C$111)\n+($I574*'fnd base rates'!C$112)\n+($J574*'fnd base rates'!C$113)\n+($K574*'fnd base rates'!C$114)\n+($M574*'fnd base rates'!C$116)\n+($N574*'fnd base rates'!C$117)\n+($O574*'fnd base rates'!C$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,3)))\n*$R574","v":7161.19956},{"$f":"(($D574*'fnd base rates'!D$107)\n+($E574*'fnd base rates'!D$108)\n+($F574*'fnd base rates'!D$109)\n+($G574*'fnd base rates'!D$110)\n+($H574*'fnd base rates'!D$111)\n+($I574*'fnd base rates'!D$112)\n+($J574*'fnd base rates'!D$113)\n+($K574*'fnd base rates'!D$114)\n+($M574*'fnd base rates'!D$116)\n+($N574*'fnd base rates'!D$117)\n+($O574*'fnd base rates'!D$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,4)))\n*$R574","v":11581.079999999998},{"$f":"(($D574*'fnd base rates'!E$107)\n+($E574*'fnd base rates'!E$108)\n+($F574*'fnd base rates'!E$109)\n+($G574*'fnd base rates'!E$110)\n+($H574*'fnd base rates'!E$111)\n+($I574*'fnd base rates'!E$112)\n+($J574*'fnd base rates'!E$113)\n+($K574*'fnd base rates'!E$114)\n+($M574*'fnd base rates'!E$116)\n+($N574*'fnd base rates'!E$117)\n+($O574*'fnd base rates'!E$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,5)))\n*$R574","v":73453.589039999992},{"$f":"(($D574*'fnd base rates'!F$107)\n+($E574*'fnd base rates'!F$108)\n+($F574*'fnd base rates'!F$109)\n+($G574*'fnd base rates'!F$110)\n+($H574*'fnd base rates'!F$111)\n+($I574*'fnd base rates'!F$112)\n+($J574*'fnd base rates'!F$113)\n+($K574*'fnd base rates'!F$114)\n+($M574*'fnd base rates'!F$116)\n+($N574*'fnd base rates'!F$117)\n+($O574*'fnd base rates'!F$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,6)))\n*$R574","v":11733.587},{"$f":"(($D574*'fnd base rates'!G$107)\n+($E574*'fnd base rates'!G$108)\n+($F574*'fnd base rates'!G$109)\n+($G574*'fnd base rates'!G$110)\n+($H574*'fnd base rates'!G$111)\n+($I574*'fnd base rates'!G$112)\n+($J574*'fnd base rates'!G$113)\n+($K574*'fnd base rates'!G$114)\n+($M574*'fnd base rates'!G$116)\n+($N574*'fnd base rates'!G$117)\n+($O574*'fnd base rates'!G$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,7)))\n*$R574","v":3022.3030800000001},{"$f":"(($D574*'fnd base rates'!H$107)\n+($E574*'fnd base rates'!H$108)\n+($F574*'fnd base rates'!H$109)\n+($G574*'fnd base rates'!H$110)\n+($H574*'fnd base rates'!H$111)\n+($I574*'fnd base rates'!H$112)\n+($J574*'fnd base rates'!H$113)\n+($K574*'fnd base rates'!H$114)\n+($M574*'fnd base rates'!H$116)\n+($N574*'fnd base rates'!H$117)\n+($O574*'fnd base rates'!H$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,8)))","v":8938.7219599999989},{"$f":"(($D574*'fnd base rates'!I$107)\n+($E574*'fnd base rates'!I$108)\n+($F574*'fnd base rates'!I$109)\n+($G574*'fnd base rates'!I$110)\n+($H574*'fnd base rates'!I$111)\n+($I574*'fnd base rates'!I$112)\n+($J574*'fnd base rates'!I$113)\n+($K574*'fnd base rates'!I$114)\n+($M574*'fnd base rates'!I$116)\n+($N574*'fnd base rates'!I$117)\n+($O574*'fnd base rates'!I$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,9)))\n*$R574","v":5856.07},{"$f":"(($D574*'fnd base rates'!J$107)\n+($E574*'fnd base rates'!J$108)\n+($F574*'fnd base rates'!J$109)\n+($G574*'fnd base rates'!J$110)\n+($H574*'fnd base rates'!J$111)\n+($I574*'fnd base rates'!J$112)\n+($J574*'fnd base rates'!J$113)\n+($K574*'fnd base rates'!J$114)\n+($M574*'fnd base rates'!J$116)\n+($N574*'fnd base rates'!J$117)\n+($O574*'fnd base rates'!J$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,10)))\n*$R574","v":9578.36},{"$f":"(($D574*'fnd base rates'!K$107)\n+($E574*'fnd base rates'!K$108)\n+($F574*'fnd base rates'!K$109)\n+($G574*'fnd base rates'!K$110)\n+($H574*'fnd base rates'!K$111)\n+($I574*'fnd base rates'!K$112)\n+($J574*'fnd base rates'!K$113)\n+($K574*'fnd base rates'!K$114)\n+($M574*'fnd base rates'!K$116)\n+($N574*'fnd base rates'!K$117)\n+($O574*'fnd base rates'!K$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,11)))\n*$R574","v":14605.831679999999},{"$f":"(($D574*'fnd base rates'!L$107)\n+($E574*'fnd base rates'!L$108)\n+($F574*'fnd base rates'!L$109)\n+($G574*'fnd base rates'!L$110)\n+($H574*'fnd base rates'!L$111)\n+($I574*'fnd base rates'!L$112)\n+($J574*'fnd base rates'!L$113)\n+($K574*'fnd base rates'!L$114)\n+($M574*'fnd base rates'!L$116)\n+($N574*'fnd base rates'!L$117)\n+($O574*'fnd base rates'!L$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,12)))","v":22381.44184},{"$f":"(($D574*'fnd base rates'!M$107)\n+($E574*'fnd base rates'!M$108)\n+($F574*'fnd base rates'!M$109)\n+($G574*'fnd base rates'!M$110)\n+($H574*'fnd base rates'!M$111)\n+($I574*'fnd base rates'!M$112)\n+($J574*'fnd base rates'!M$113)\n+($K574*'fnd base rates'!M$114)\n+($M574*'fnd base rates'!M$116)\n+($N574*'fnd base rates'!M$117)\n+($O574*'fnd base rates'!M$118)\n+($P574*VLOOKUP($S574+12,rate_basefnd,13)))","v":0},168312.18415999995,null,479278117,"479","278","117",1,12,168312.18415999995,14026,0,14026,null,null,null,null,null,14021,0,14021,5,14026]
[479,479278127,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D575","v":0},{"$f":"'fnd enro'!E575","v":0},{"$f":"'fnd enro'!F575","v":0},{"$f":"'fnd enro'!G575","v":0},{"$f":"'fnd enro'!H575","v":4},{"$f":"'fnd enro'!I575","v":4},{"$f":"'fnd enro'!J575","v":0},{"$f":"'fnd enro'!K575","v":0.312},{"$f":"'fnd enro'!L575","v":0},{"$f":"'fnd enro'!M575","v":0},{"$f":"'fnd enro'!N575","v":0},{"$f":"'fnd enro'!O575","v":0},{"$f":"'fnd enro'!P575","v":6},{"$f":"'fnd enro'!R575","v":8},1,{"$f":"VALUE('fnd enro'!Q575)","v":5},null,{"$f":"(($D575*'fnd base rates'!C$107)\n+($E575*'fnd base rates'!C$108)\n+($F575*'fnd base rates'!C$109)\n+($G575*'fnd base rates'!C$110)\n+($H575*'fnd base rates'!C$111)\n+($I575*'fnd base rates'!C$112)\n+($J575*'fnd base rates'!C$113)\n+($K575*'fnd base rates'!C$114)\n+($M575*'fnd base rates'!C$116)\n+($N575*'fnd base rates'!C$117)\n+($O575*'fnd base rates'!C$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,3)))\n*$R575","v":4877.2530400000005},{"$f":"(($D575*'fnd base rates'!D$107)\n+($E575*'fnd base rates'!D$108)\n+($F575*'fnd base rates'!D$109)\n+($G575*'fnd base rates'!D$110)\n+($H575*'fnd base rates'!D$111)\n+($I575*'fnd base rates'!D$112)\n+($J575*'fnd base rates'!D$113)\n+($K575*'fnd base rates'!D$114)\n+($M575*'fnd base rates'!D$116)\n+($N575*'fnd base rates'!D$117)\n+($O575*'fnd base rates'!D$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,4)))\n*$R575","v":8209.34},{"$f":"(($D575*'fnd base rates'!E$107)\n+($E575*'fnd base rates'!E$108)\n+($F575*'fnd base rates'!E$109)\n+($G575*'fnd base rates'!E$110)\n+($H575*'fnd base rates'!E$111)\n+($I575*'fnd base rates'!E$112)\n+($J575*'fnd base rates'!E$113)\n+($K575*'fnd base rates'!E$114)\n+($M575*'fnd base rates'!E$116)\n+($N575*'fnd base rates'!E$117)\n+($O575*'fnd base rates'!E$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,5)))\n*$R575","v":52726.839359999998},{"$f":"(($D575*'fnd base rates'!F$107)\n+($E575*'fnd base rates'!F$108)\n+($F575*'fnd base rates'!F$109)\n+($G575*'fnd base rates'!F$110)\n+($H575*'fnd base rates'!F$111)\n+($I575*'fnd base rates'!F$112)\n+($J575*'fnd base rates'!F$113)\n+($K575*'fnd base rates'!F$114)\n+($M575*'fnd base rates'!F$116)\n+($N575*'fnd base rates'!F$117)\n+($O575*'fnd base rates'!F$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,6)))\n*$R575","v":7897.978000000001},{"$f":"(($D575*'fnd base rates'!G$107)\n+($E575*'fnd base rates'!G$108)\n+($F575*'fnd base rates'!G$109)\n+($G575*'fnd base rates'!G$110)\n+($H575*'fnd base rates'!G$111)\n+($I575*'fnd base rates'!G$112)\n+($J575*'fnd base rates'!G$113)\n+($K575*'fnd base rates'!G$114)\n+($M575*'fnd base rates'!G$116)\n+($N575*'fnd base rates'!G$117)\n+($O575*'fnd base rates'!G$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,7)))\n*$R575","v":2249.5087199999998},{"$f":"(($D575*'fnd base rates'!H$107)\n+($E575*'fnd base rates'!H$108)\n+($F575*'fnd base rates'!H$109)\n+($G575*'fnd base rates'!H$110)\n+($H575*'fnd base rates'!H$111)\n+($I575*'fnd base rates'!H$112)\n+($J575*'fnd base rates'!H$113)\n+($K575*'fnd base rates'!H$114)\n+($M575*'fnd base rates'!H$116)\n+($N575*'fnd base rates'!H$117)\n+($O575*'fnd base rates'!H$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,8)))","v":5782.3546400000014},{"$f":"(($D575*'fnd base rates'!I$107)\n+($E575*'fnd base rates'!I$108)\n+($F575*'fnd base rates'!I$109)\n+($G575*'fnd base rates'!I$110)\n+($H575*'fnd base rates'!I$111)\n+($I575*'fnd base rates'!I$112)\n+($J575*'fnd base rates'!I$113)\n+($K575*'fnd base rates'!I$114)\n+($M575*'fnd base rates'!I$116)\n+($N575*'fnd base rates'!I$117)\n+($O575*'fnd base rates'!I$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,9)))\n*$R575","v":4061.12},{"$f":"(($D575*'fnd base rates'!J$107)\n+($E575*'fnd base rates'!J$108)\n+($F575*'fnd base rates'!J$109)\n+($G575*'fnd base rates'!J$110)\n+($H575*'fnd base rates'!J$111)\n+($I575*'fnd base rates'!J$112)\n+($J575*'fnd base rates'!J$113)\n+($K575*'fnd base rates'!J$114)\n+($M575*'fnd base rates'!J$116)\n+($N575*'fnd base rates'!J$117)\n+($O575*'fnd base rates'!J$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,10)))\n*$R575","v":7162.82},{"$f":"(($D575*'fnd base rates'!K$107)\n+($E575*'fnd base rates'!K$108)\n+($F575*'fnd base rates'!K$109)\n+($G575*'fnd base rates'!K$110)\n+($H575*'fnd base rates'!K$111)\n+($I575*'fnd base rates'!K$112)\n+($J575*'fnd base rates'!K$113)\n+($K575*'fnd base rates'!K$114)\n+($M575*'fnd base rates'!K$116)\n+($N575*'fnd base rates'!K$117)\n+($O575*'fnd base rates'!K$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,11)))\n*$R575","v":9759.5811199999989},{"$f":"(($D575*'fnd base rates'!L$107)\n+($E575*'fnd base rates'!L$108)\n+($F575*'fnd base rates'!L$109)\n+($G575*'fnd base rates'!L$110)\n+($H575*'fnd base rates'!L$111)\n+($I575*'fnd base rates'!L$112)\n+($J575*'fnd base rates'!L$113)\n+($K575*'fnd base rates'!L$114)\n+($M575*'fnd base rates'!L$116)\n+($N575*'fnd base rates'!L$117)\n+($O575*'fnd base rates'!L$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,12)))","v":15819.574560000001},{"$f":"(($D575*'fnd base rates'!M$107)\n+($E575*'fnd base rates'!M$108)\n+($F575*'fnd base rates'!M$109)\n+($G575*'fnd base rates'!M$110)\n+($H575*'fnd base rates'!M$111)\n+($I575*'fnd base rates'!M$112)\n+($J575*'fnd base rates'!M$113)\n+($K575*'fnd base rates'!M$114)\n+($M575*'fnd base rates'!M$116)\n+($N575*'fnd base rates'!M$117)\n+($O575*'fnd base rates'!M$118)\n+($P575*VLOOKUP($S575+12,rate_basefnd,13)))","v":0},118546.36943999998,null,479278127,"479","278","127",1,8,118546.36943999998,14818,0,14818,null,null,null,null,null,14811,0,14811,7,14818]
[479,479278137,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D576","v":0},{"$f":"'fnd enro'!E576","v":0},{"$f":"'fnd enro'!F576","v":0},{"$f":"'fnd enro'!G576","v":0},{"$f":"'fnd enro'!H576","v":14},{"$f":"'fnd enro'!I576","v":19},{"$f":"'fnd enro'!J576","v":0},{"$f":"'fnd enro'!K576","v":1.2869999999999999},{"$f":"'fnd enro'!L576","v":0},{"$f":"'fnd enro'!M576","v":0},{"$f":"'fnd enro'!N576","v":1},{"$f":"'fnd enro'!O576","v":0},{"$f":"'fnd enro'!P576","v":17},{"$f":"'fnd enro'!R576","v":33},1,{"$f":"VALUE('fnd enro'!Q576)","v":12},null,{"$f":"(($D576*'fnd base rates'!C$107)\n+($E576*'fnd base rates'!C$108)\n+($F576*'fnd base rates'!C$109)\n+($G576*'fnd base rates'!C$110)\n+($H576*'fnd base rates'!C$111)\n+($I576*'fnd base rates'!C$112)\n+($J576*'fnd base rates'!C$113)\n+($K576*'fnd base rates'!C$114)\n+($M576*'fnd base rates'!C$116)\n+($N576*'fnd base rates'!C$117)\n+($O576*'fnd base rates'!C$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,3)))\n*$R576","v":20398.943789999998},{"$f":"(($D576*'fnd base rates'!D$107)\n+($E576*'fnd base rates'!D$108)\n+($F576*'fnd base rates'!D$109)\n+($G576*'fnd base rates'!D$110)\n+($H576*'fnd base rates'!D$111)\n+($I576*'fnd base rates'!D$112)\n+($J576*'fnd base rates'!D$113)\n+($K576*'fnd base rates'!D$114)\n+($M576*'fnd base rates'!D$116)\n+($N576*'fnd base rates'!D$117)\n+($O576*'fnd base rates'!D$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,4)))\n*$R576","v":34849.94},{"$f":"(($D576*'fnd base rates'!E$107)\n+($E576*'fnd base rates'!E$108)\n+($F576*'fnd base rates'!E$109)\n+($G576*'fnd base rates'!E$110)\n+($H576*'fnd base rates'!E$111)\n+($I576*'fnd base rates'!E$112)\n+($J576*'fnd base rates'!E$113)\n+($K576*'fnd base rates'!E$114)\n+($M576*'fnd base rates'!E$116)\n+($N576*'fnd base rates'!E$117)\n+($O576*'fnd base rates'!E$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,5)))\n*$R576","v":230371.23736},{"$f":"(($D576*'fnd base rates'!F$107)\n+($E576*'fnd base rates'!F$108)\n+($F576*'fnd base rates'!F$109)\n+($G576*'fnd base rates'!F$110)\n+($H576*'fnd base rates'!F$111)\n+($I576*'fnd base rates'!F$112)\n+($J576*'fnd base rates'!F$113)\n+($K576*'fnd base rates'!F$114)\n+($M576*'fnd base rates'!F$116)\n+($N576*'fnd base rates'!F$117)\n+($O576*'fnd base rates'!F$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,6)))\n*$R576","v":32495.399249999999},{"$f":"(($D576*'fnd base rates'!G$107)\n+($E576*'fnd base rates'!G$108)\n+($F576*'fnd base rates'!G$109)\n+($G576*'fnd base rates'!G$110)\n+($H576*'fnd base rates'!G$111)\n+($I576*'fnd base rates'!G$112)\n+($J576*'fnd base rates'!G$113)\n+($K576*'fnd base rates'!G$114)\n+($M576*'fnd base rates'!G$116)\n+($N576*'fnd base rates'!G$117)\n+($O576*'fnd base rates'!G$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,7)))\n*$R576","v":9696.8109700000005},{"$f":"(($D576*'fnd base rates'!H$107)\n+($E576*'fnd base rates'!H$108)\n+($F576*'fnd base rates'!H$109)\n+($G576*'fnd base rates'!H$110)\n+($H576*'fnd base rates'!H$111)\n+($I576*'fnd base rates'!H$112)\n+($J576*'fnd base rates'!H$113)\n+($K576*'fnd base rates'!H$114)\n+($M576*'fnd base rates'!H$116)\n+($N576*'fnd base rates'!H$117)\n+($O576*'fnd base rates'!H$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,8)))","v":24847.802890000003},{"$f":"(($D576*'fnd base rates'!I$107)\n+($E576*'fnd base rates'!I$108)\n+($F576*'fnd base rates'!I$109)\n+($G576*'fnd base rates'!I$110)\n+($H576*'fnd base rates'!I$111)\n+($I576*'fnd base rates'!I$112)\n+($J576*'fnd base rates'!I$113)\n+($K576*'fnd base rates'!I$114)\n+($M576*'fnd base rates'!I$116)\n+($N576*'fnd base rates'!I$117)\n+($O576*'fnd base rates'!I$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,9)))\n*$R576","v":17284.14},{"$f":"(($D576*'fnd base rates'!J$107)\n+($E576*'fnd base rates'!J$108)\n+($F576*'fnd base rates'!J$109)\n+($G576*'fnd base rates'!J$110)\n+($H576*'fnd base rates'!J$111)\n+($I576*'fnd base rates'!J$112)\n+($J576*'fnd base rates'!J$113)\n+($K576*'fnd base rates'!J$114)\n+($M576*'fnd base rates'!J$116)\n+($N576*'fnd base rates'!J$117)\n+($O576*'fnd base rates'!J$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,10)))\n*$R576","v":32040.1},{"$f":"(($D576*'fnd base rates'!K$107)\n+($E576*'fnd base rates'!K$108)\n+($F576*'fnd base rates'!K$109)\n+($G576*'fnd base rates'!K$110)\n+($H576*'fnd base rates'!K$111)\n+($I576*'fnd base rates'!K$112)\n+($J576*'fnd base rates'!K$113)\n+($K576*'fnd base rates'!K$114)\n+($M576*'fnd base rates'!K$116)\n+($N576*'fnd base rates'!K$117)\n+($O576*'fnd base rates'!K$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,11)))\n*$R576","v":40516.742119999995},{"$f":"(($D576*'fnd base rates'!L$107)\n+($E576*'fnd base rates'!L$108)\n+($F576*'fnd base rates'!L$109)\n+($G576*'fnd base rates'!L$110)\n+($H576*'fnd base rates'!L$111)\n+($I576*'fnd base rates'!L$112)\n+($J576*'fnd base rates'!L$113)\n+($K576*'fnd base rates'!L$114)\n+($M576*'fnd base rates'!L$116)\n+($N576*'fnd base rates'!L$117)\n+($O576*'fnd base rates'!L$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,12)))","v":66424.355060000002},{"$f":"(($D576*'fnd base rates'!M$107)\n+($E576*'fnd base rates'!M$108)\n+($F576*'fnd base rates'!M$109)\n+($G576*'fnd base rates'!M$110)\n+($H576*'fnd base rates'!M$111)\n+($I576*'fnd base rates'!M$112)\n+($J576*'fnd base rates'!M$113)\n+($K576*'fnd base rates'!M$114)\n+($M576*'fnd base rates'!M$116)\n+($N576*'fnd base rates'!M$117)\n+($O576*'fnd base rates'!M$118)\n+($P576*VLOOKUP($S576+12,rate_basefnd,13)))","v":0},508925.47143999999,null,479278137,"479","278","137",1,33,508925.47143999999,15422,0,15422,null,null,null,null,null,15414,0,15414,8,15422]
[479,479278159,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D577","v":0},{"$f":"'fnd enro'!E577","v":0},{"$f":"'fnd enro'!F577","v":0},{"$f":"'fnd enro'!G577","v":0},{"$f":"'fnd enro'!H577","v":1},{"$f":"'fnd enro'!I577","v":1},{"$f":"'fnd enro'!J577","v":0},{"$f":"'fnd enro'!K577","v":7.8E-2},{"$f":"'fnd enro'!L577","v":0},{"$f":"'fnd enro'!M577","v":0},{"$f":"'fnd enro'!N577","v":0},{"$f":"'fnd enro'!O577","v":0},{"$f":"'fnd enro'!P577","v":1},{"$f":"'fnd enro'!R577","v":2},1,{"$f":"VALUE('fnd enro'!Q577)","v":3},null,{"$f":"(($D577*'fnd base rates'!C$107)\n+($E577*'fnd base rates'!C$108)\n+($F577*'fnd base rates'!C$109)\n+($G577*'fnd base rates'!C$110)\n+($H577*'fnd base rates'!C$111)\n+($I577*'fnd base rates'!C$112)\n+($J577*'fnd base rates'!C$113)\n+($K577*'fnd base rates'!C$114)\n+($M577*'fnd base rates'!C$116)\n+($N577*'fnd base rates'!C$117)\n+($O577*'fnd base rates'!C$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,3)))\n*$R577","v":1183.41326},{"$f":"(($D577*'fnd base rates'!D$107)\n+($E577*'fnd base rates'!D$108)\n+($F577*'fnd base rates'!D$109)\n+($G577*'fnd base rates'!D$110)\n+($H577*'fnd base rates'!D$111)\n+($I577*'fnd base rates'!D$112)\n+($J577*'fnd base rates'!D$113)\n+($K577*'fnd base rates'!D$114)\n+($M577*'fnd base rates'!D$116)\n+($N577*'fnd base rates'!D$117)\n+($O577*'fnd base rates'!D$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,4)))\n*$R577","v":1882.24},{"$f":"(($D577*'fnd base rates'!E$107)\n+($E577*'fnd base rates'!E$108)\n+($F577*'fnd base rates'!E$109)\n+($G577*'fnd base rates'!E$110)\n+($H577*'fnd base rates'!E$111)\n+($I577*'fnd base rates'!E$112)\n+($J577*'fnd base rates'!E$113)\n+($K577*'fnd base rates'!E$114)\n+($M577*'fnd base rates'!E$116)\n+($N577*'fnd base rates'!E$117)\n+($O577*'fnd base rates'!E$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,5)))\n*$R577","v":11521.22984},{"$f":"(($D577*'fnd base rates'!F$107)\n+($E577*'fnd base rates'!F$108)\n+($F577*'fnd base rates'!F$109)\n+($G577*'fnd base rates'!F$110)\n+($H577*'fnd base rates'!F$111)\n+($I577*'fnd base rates'!F$112)\n+($J577*'fnd base rates'!F$113)\n+($K577*'fnd base rates'!F$114)\n+($M577*'fnd base rates'!F$116)\n+($N577*'fnd base rates'!F$117)\n+($O577*'fnd base rates'!F$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,6)))\n*$R577","v":1974.4945000000002},{"$f":"(($D577*'fnd base rates'!G$107)\n+($E577*'fnd base rates'!G$108)\n+($F577*'fnd base rates'!G$109)\n+($G577*'fnd base rates'!G$110)\n+($H577*'fnd base rates'!G$111)\n+($I577*'fnd base rates'!G$112)\n+($J577*'fnd base rates'!G$113)\n+($K577*'fnd base rates'!G$114)\n+($M577*'fnd base rates'!G$116)\n+($N577*'fnd base rates'!G$117)\n+($O577*'fnd base rates'!G$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,7)))\n*$R577","v":481.82218},{"$f":"(($D577*'fnd base rates'!H$107)\n+($E577*'fnd base rates'!H$108)\n+($F577*'fnd base rates'!H$109)\n+($G577*'fnd base rates'!H$110)\n+($H577*'fnd base rates'!H$111)\n+($I577*'fnd base rates'!H$112)\n+($J577*'fnd base rates'!H$113)\n+($K577*'fnd base rates'!H$114)\n+($M577*'fnd base rates'!H$116)\n+($N577*'fnd base rates'!H$117)\n+($O577*'fnd base rates'!H$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,8)))","v":1433.2386600000002},{"$f":"(($D577*'fnd base rates'!I$107)\n+($E577*'fnd base rates'!I$108)\n+($F577*'fnd base rates'!I$109)\n+($G577*'fnd base rates'!I$110)\n+($H577*'fnd base rates'!I$111)\n+($I577*'fnd base rates'!I$112)\n+($J577*'fnd base rates'!I$113)\n+($K577*'fnd base rates'!I$114)\n+($M577*'fnd base rates'!I$116)\n+($N577*'fnd base rates'!I$117)\n+($O577*'fnd base rates'!I$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,9)))\n*$R577","v":948.04000000000008},{"$f":"(($D577*'fnd base rates'!J$107)\n+($E577*'fnd base rates'!J$108)\n+($F577*'fnd base rates'!J$109)\n+($G577*'fnd base rates'!J$110)\n+($H577*'fnd base rates'!J$111)\n+($I577*'fnd base rates'!J$112)\n+($J577*'fnd base rates'!J$113)\n+($K577*'fnd base rates'!J$114)\n+($M577*'fnd base rates'!J$116)\n+($N577*'fnd base rates'!J$117)\n+($O577*'fnd base rates'!J$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,10)))\n*$R577","v":1441.33},{"$f":"(($D577*'fnd base rates'!K$107)\n+($E577*'fnd base rates'!K$108)\n+($F577*'fnd base rates'!K$109)\n+($G577*'fnd base rates'!K$110)\n+($H577*'fnd base rates'!K$111)\n+($I577*'fnd base rates'!K$112)\n+($J577*'fnd base rates'!K$113)\n+($K577*'fnd base rates'!K$114)\n+($M577*'fnd base rates'!K$116)\n+($N577*'fnd base rates'!K$117)\n+($O577*'fnd base rates'!K$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,11)))\n*$R577","v":2439.8952799999997},{"$f":"(($D577*'fnd base rates'!L$107)\n+($E577*'fnd base rates'!L$108)\n+($F577*'fnd base rates'!L$109)\n+($G577*'fnd base rates'!L$110)\n+($H577*'fnd base rates'!L$111)\n+($I577*'fnd base rates'!L$112)\n+($J577*'fnd base rates'!L$113)\n+($K577*'fnd base rates'!L$114)\n+($M577*'fnd base rates'!L$116)\n+($N577*'fnd base rates'!L$117)\n+($O577*'fnd base rates'!L$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,12)))","v":3680.9236400000004},{"$f":"(($D577*'fnd base rates'!M$107)\n+($E577*'fnd base rates'!M$108)\n+($F577*'fnd base rates'!M$109)\n+($G577*'fnd base rates'!M$110)\n+($H577*'fnd base rates'!M$111)\n+($I577*'fnd base rates'!M$112)\n+($J577*'fnd base rates'!M$113)\n+($K577*'fnd base rates'!M$114)\n+($M577*'fnd base rates'!M$116)\n+($N577*'fnd base rates'!M$117)\n+($O577*'fnd base rates'!M$118)\n+($P577*VLOOKUP($S577+12,rate_basefnd,13)))","v":0},26986.627360000002,null,479278159,"479","278","159",1,2,26986.627360000002,13493,0,13493,null,null,null,null,null,13489,0,13489,4,13493]
[479,479278161,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D578","v":0},{"$f":"'fnd enro'!E578","v":0},{"$f":"'fnd enro'!F578","v":0},{"$f":"'fnd enro'!G578","v":0},{"$f":"'fnd enro'!H578","v":2},{"$f":"'fnd enro'!I578","v":4},{"$f":"'fnd enro'!J578","v":0},{"$f":"'fnd enro'!K578","v":0.23400000000000001},{"$f":"'fnd enro'!L578","v":0},{"$f":"'fnd enro'!M578","v":0},{"$f":"'fnd enro'!N578","v":0},{"$f":"'fnd enro'!O578","v":0},{"$f":"'fnd enro'!P578","v":4},{"$f":"'fnd enro'!R578","v":6},1,{"$f":"VALUE('fnd enro'!Q578)","v":8},null,{"$f":"(($D578*'fnd base rates'!C$107)\n+($E578*'fnd base rates'!C$108)\n+($F578*'fnd base rates'!C$109)\n+($G578*'fnd base rates'!C$110)\n+($H578*'fnd base rates'!C$111)\n+($I578*'fnd base rates'!C$112)\n+($J578*'fnd base rates'!C$113)\n+($K578*'fnd base rates'!C$114)\n+($M578*'fnd base rates'!C$116)\n+($N578*'fnd base rates'!C$117)\n+($O578*'fnd base rates'!C$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,3)))\n*$R578","v":3689.0097799999999},{"$f":"(($D578*'fnd base rates'!D$107)\n+($E578*'fnd base rates'!D$108)\n+($F578*'fnd base rates'!D$109)\n+($G578*'fnd base rates'!D$110)\n+($H578*'fnd base rates'!D$111)\n+($I578*'fnd base rates'!D$112)\n+($J578*'fnd base rates'!D$113)\n+($K578*'fnd base rates'!D$114)\n+($M578*'fnd base rates'!D$116)\n+($N578*'fnd base rates'!D$117)\n+($O578*'fnd base rates'!D$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,4)))\n*$R578","v":6304.0599999999995},{"$f":"(($D578*'fnd base rates'!E$107)\n+($E578*'fnd base rates'!E$108)\n+($F578*'fnd base rates'!E$109)\n+($G578*'fnd base rates'!E$110)\n+($H578*'fnd base rates'!E$111)\n+($I578*'fnd base rates'!E$112)\n+($J578*'fnd base rates'!E$113)\n+($K578*'fnd base rates'!E$114)\n+($M578*'fnd base rates'!E$116)\n+($N578*'fnd base rates'!E$117)\n+($O578*'fnd base rates'!E$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,5)))\n*$R578","v":42498.93952},{"$f":"(($D578*'fnd base rates'!F$107)\n+($E578*'fnd base rates'!F$108)\n+($F578*'fnd base rates'!F$109)\n+($G578*'fnd base rates'!F$110)\n+($H578*'fnd base rates'!F$111)\n+($I578*'fnd base rates'!F$112)\n+($J578*'fnd base rates'!F$113)\n+($K578*'fnd base rates'!F$114)\n+($M578*'fnd base rates'!F$116)\n+($N578*'fnd base rates'!F$117)\n+($O578*'fnd base rates'!F$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,6)))\n*$R578","v":5810.1035000000011},{"$f":"(($D578*'fnd base rates'!G$107)\n+($E578*'fnd base rates'!G$108)\n+($F578*'fnd base rates'!G$109)\n+($G578*'fnd base rates'!G$110)\n+($H578*'fnd base rates'!G$111)\n+($I578*'fnd base rates'!G$112)\n+($J578*'fnd base rates'!G$113)\n+($K578*'fnd base rates'!G$114)\n+($M578*'fnd base rates'!G$116)\n+($N578*'fnd base rates'!G$117)\n+($O578*'fnd base rates'!G$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,7)))\n*$R578","v":1751.9965400000001},{"$f":"(($D578*'fnd base rates'!H$107)\n+($E578*'fnd base rates'!H$108)\n+($F578*'fnd base rates'!H$109)\n+($G578*'fnd base rates'!H$110)\n+($H578*'fnd base rates'!H$111)\n+($I578*'fnd base rates'!H$112)\n+($J578*'fnd base rates'!H$113)\n+($K578*'fnd base rates'!H$114)\n+($M578*'fnd base rates'!H$116)\n+($N578*'fnd base rates'!H$117)\n+($O578*'fnd base rates'!H$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,8)))","v":4665.8259799999996},{"$f":"(($D578*'fnd base rates'!I$107)\n+($E578*'fnd base rates'!I$108)\n+($F578*'fnd base rates'!I$109)\n+($G578*'fnd base rates'!I$110)\n+($H578*'fnd base rates'!I$111)\n+($I578*'fnd base rates'!I$112)\n+($J578*'fnd base rates'!I$113)\n+($K578*'fnd base rates'!I$114)\n+($M578*'fnd base rates'!I$116)\n+($N578*'fnd base rates'!I$117)\n+($O578*'fnd base rates'!I$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,9)))\n*$R578","v":3158.12},{"$f":"(($D578*'fnd base rates'!J$107)\n+($E578*'fnd base rates'!J$108)\n+($F578*'fnd base rates'!J$109)\n+($G578*'fnd base rates'!J$110)\n+($H578*'fnd base rates'!J$111)\n+($I578*'fnd base rates'!J$112)\n+($J578*'fnd base rates'!J$113)\n+($K578*'fnd base rates'!J$114)\n+($M578*'fnd base rates'!J$116)\n+($N578*'fnd base rates'!J$117)\n+($O578*'fnd base rates'!J$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,10)))\n*$R578","v":6013.7800000000007},{"$f":"(($D578*'fnd base rates'!K$107)\n+($E578*'fnd base rates'!K$108)\n+($F578*'fnd base rates'!K$109)\n+($G578*'fnd base rates'!K$110)\n+($H578*'fnd base rates'!K$111)\n+($I578*'fnd base rates'!K$112)\n+($J578*'fnd base rates'!K$113)\n+($K578*'fnd base rates'!K$114)\n+($M578*'fnd base rates'!K$116)\n+($N578*'fnd base rates'!K$117)\n+($O578*'fnd base rates'!K$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,11)))\n*$R578","v":7286.1458399999992},{"$f":"(($D578*'fnd base rates'!L$107)\n+($E578*'fnd base rates'!L$108)\n+($F578*'fnd base rates'!L$109)\n+($G578*'fnd base rates'!L$110)\n+($H578*'fnd base rates'!L$111)\n+($I578*'fnd base rates'!L$112)\n+($J578*'fnd base rates'!L$113)\n+($K578*'fnd base rates'!L$114)\n+($M578*'fnd base rates'!L$116)\n+($N578*'fnd base rates'!L$117)\n+($O578*'fnd base rates'!L$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,12)))","v":11934.120920000001},{"$f":"(($D578*'fnd base rates'!M$107)\n+($E578*'fnd base rates'!M$108)\n+($F578*'fnd base rates'!M$109)\n+($G578*'fnd base rates'!M$110)\n+($H578*'fnd base rates'!M$111)\n+($I578*'fnd base rates'!M$112)\n+($J578*'fnd base rates'!M$113)\n+($K578*'fnd base rates'!M$114)\n+($M578*'fnd base rates'!M$116)\n+($N578*'fnd base rates'!M$117)\n+($O578*'fnd base rates'!M$118)\n+($P578*VLOOKUP($S578+12,rate_basefnd,13)))","v":0},93112.102079999997,null,479278161,"479","278","161",1,6,93112.102079999997,15519,0,15519,null,null,null,null,null,15511,0,15511,8,15519]
[479,479278191,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D579","v":0},{"$f":"'fnd enro'!E579","v":0},{"$f":"'fnd enro'!F579","v":0},{"$f":"'fnd enro'!G579","v":0},{"$f":"'fnd enro'!H579","v":1},{"$f":"'fnd enro'!I579","v":2},{"$f":"'fnd enro'!J579","v":0},{"$f":"'fnd enro'!K579","v":0.11700000000000001},{"$f":"'fnd enro'!L579","v":0},{"$f":"'fnd enro'!M579","v":0},{"$f":"'fnd enro'!N579","v":0},{"$f":"'fnd enro'!O579","v":0},{"$f":"'fnd enro'!P579","v":0},{"$f":"'fnd enro'!R579","v":3},1,{"$f":"VALUE('fnd enro'!Q579)","v":8},null,{"$f":"(($D579*'fnd base rates'!C$107)\n+($E579*'fnd base rates'!C$108)\n+($F579*'fnd base rates'!C$109)\n+($G579*'fnd base rates'!C$110)\n+($H579*'fnd base rates'!C$111)\n+($I579*'fnd base rates'!C$112)\n+($J579*'fnd base rates'!C$113)\n+($K579*'fnd base rates'!C$114)\n+($M579*'fnd base rates'!C$116)\n+($N579*'fnd base rates'!C$117)\n+($O579*'fnd base rates'!C$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,3)))\n*$R579","v":1685.46489},{"$f":"(($D579*'fnd base rates'!D$107)\n+($E579*'fnd base rates'!D$108)\n+($F579*'fnd base rates'!D$109)\n+($G579*'fnd base rates'!D$110)\n+($H579*'fnd base rates'!D$111)\n+($I579*'fnd base rates'!D$112)\n+($J579*'fnd base rates'!D$113)\n+($K579*'fnd base rates'!D$114)\n+($M579*'fnd base rates'!D$116)\n+($N579*'fnd base rates'!D$117)\n+($O579*'fnd base rates'!D$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,4)))\n*$R579","v":2398.5299999999997},{"$f":"(($D579*'fnd base rates'!E$107)\n+($E579*'fnd base rates'!E$108)\n+($F579*'fnd base rates'!E$109)\n+($G579*'fnd base rates'!E$110)\n+($H579*'fnd base rates'!E$111)\n+($I579*'fnd base rates'!E$112)\n+($J579*'fnd base rates'!E$113)\n+($K579*'fnd base rates'!E$114)\n+($M579*'fnd base rates'!E$116)\n+($N579*'fnd base rates'!E$117)\n+($O579*'fnd base rates'!E$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,5)))\n*$R579","v":13893.749760000001},{"$f":"(($D579*'fnd base rates'!F$107)\n+($E579*'fnd base rates'!F$108)\n+($F579*'fnd base rates'!F$109)\n+($G579*'fnd base rates'!F$110)\n+($H579*'fnd base rates'!F$111)\n+($I579*'fnd base rates'!F$112)\n+($J579*'fnd base rates'!F$113)\n+($K579*'fnd base rates'!F$114)\n+($M579*'fnd base rates'!F$116)\n+($N579*'fnd base rates'!F$117)\n+($O579*'fnd base rates'!F$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,6)))\n*$R579","v":2905.0517500000005},{"$f":"(($D579*'fnd base rates'!G$107)\n+($E579*'fnd base rates'!G$108)\n+($F579*'fnd base rates'!G$109)\n+($G579*'fnd base rates'!G$110)\n+($H579*'fnd base rates'!G$111)\n+($I579*'fnd base rates'!G$112)\n+($J579*'fnd base rates'!G$113)\n+($K579*'fnd base rates'!G$114)\n+($M579*'fnd base rates'!G$116)\n+($N579*'fnd base rates'!G$117)\n+($O579*'fnd base rates'!G$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,7)))\n*$R579","v":519.13827000000003},{"$f":"(($D579*'fnd base rates'!H$107)\n+($E579*'fnd base rates'!H$108)\n+($F579*'fnd base rates'!H$109)\n+($G579*'fnd base rates'!H$110)\n+($H579*'fnd base rates'!H$111)\n+($I579*'fnd base rates'!H$112)\n+($J579*'fnd base rates'!H$113)\n+($K579*'fnd base rates'!H$114)\n+($M579*'fnd base rates'!H$116)\n+($N579*'fnd base rates'!H$117)\n+($O579*'fnd base rates'!H$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,8)))","v":2278.19299},{"$f":"(($D579*'fnd base rates'!I$107)\n+($E579*'fnd base rates'!I$108)\n+($F579*'fnd base rates'!I$109)\n+($G579*'fnd base rates'!I$110)\n+($H579*'fnd base rates'!I$111)\n+($I579*'fnd base rates'!I$112)\n+($J579*'fnd base rates'!I$113)\n+($K579*'fnd base rates'!I$114)\n+($M579*'fnd base rates'!I$116)\n+($N579*'fnd base rates'!I$117)\n+($O579*'fnd base rates'!I$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,9)))\n*$R579","v":1281.2},{"$f":"(($D579*'fnd base rates'!J$107)\n+($E579*'fnd base rates'!J$108)\n+($F579*'fnd base rates'!J$109)\n+($G579*'fnd base rates'!J$110)\n+($H579*'fnd base rates'!J$111)\n+($I579*'fnd base rates'!J$112)\n+($J579*'fnd base rates'!J$113)\n+($K579*'fnd base rates'!J$114)\n+($M579*'fnd base rates'!J$116)\n+($N579*'fnd base rates'!J$117)\n+($O579*'fnd base rates'!J$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,10)))\n*$R579","v":1459.15},{"$f":"(($D579*'fnd base rates'!K$107)\n+($E579*'fnd base rates'!K$108)\n+($F579*'fnd base rates'!K$109)\n+($G579*'fnd base rates'!K$110)\n+($H579*'fnd base rates'!K$111)\n+($I579*'fnd base rates'!K$112)\n+($J579*'fnd base rates'!K$113)\n+($K579*'fnd base rates'!K$114)\n+($M579*'fnd base rates'!K$116)\n+($N579*'fnd base rates'!K$117)\n+($O579*'fnd base rates'!K$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,11)))\n*$R579","v":3643.0729199999996},{"$f":"(($D579*'fnd base rates'!L$107)\n+($E579*'fnd base rates'!L$108)\n+($F579*'fnd base rates'!L$109)\n+($G579*'fnd base rates'!L$110)\n+($H579*'fnd base rates'!L$111)\n+($I579*'fnd base rates'!L$112)\n+($J579*'fnd base rates'!L$113)\n+($K579*'fnd base rates'!L$114)\n+($M579*'fnd base rates'!L$116)\n+($N579*'fnd base rates'!L$117)\n+($O579*'fnd base rates'!L$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,12)))","v":4753.4204600000003},{"$f":"(($D579*'fnd base rates'!M$107)\n+($E579*'fnd base rates'!M$108)\n+($F579*'fnd base rates'!M$109)\n+($G579*'fnd base rates'!M$110)\n+($H579*'fnd base rates'!M$111)\n+($I579*'fnd base rates'!M$112)\n+($J579*'fnd base rates'!M$113)\n+($K579*'fnd base rates'!M$114)\n+($M579*'fnd base rates'!M$116)\n+($N579*'fnd base rates'!M$117)\n+($O579*'fnd base rates'!M$118)\n+($P579*VLOOKUP($S579+12,rate_basefnd,13)))","v":0},34816.971039999997,null,479278191,"479","278","191",1,3,34816.971039999997,11606,0,11606,null,null,null,null,null,11606,0,11606,0,11606]
[479,479278210,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D580","v":0},{"$f":"'fnd enro'!E580","v":0},{"$f":"'fnd enro'!F580","v":0},{"$f":"'fnd enro'!G580","v":0},{"$f":"'fnd enro'!H580","v":10},{"$f":"'fnd enro'!I580","v":15},{"$f":"'fnd enro'!J580","v":0},{"$f":"'fnd enro'!K580","v":0.97499999999999998},{"$f":"'fnd enro'!L580","v":0},{"$f":"'fnd enro'!M580","v":0},{"$f":"'fnd enro'!N580","v":0},{"$f":"'fnd enro'!O580","v":1},{"$f":"'fnd enro'!P580","v":9},{"$f":"'fnd enro'!R580","v":25},1,{"$f":"VALUE('fnd enro'!Q580)","v":6},null,{"$f":"(($D580*'fnd base rates'!C$107)\n+($E580*'fnd base rates'!C$108)\n+($F580*'fnd base rates'!C$109)\n+($G580*'fnd base rates'!C$110)\n+($H580*'fnd base rates'!C$111)\n+($I580*'fnd base rates'!C$112)\n+($J580*'fnd base rates'!C$113)\n+($K580*'fnd base rates'!C$114)\n+($M580*'fnd base rates'!C$116)\n+($N580*'fnd base rates'!C$117)\n+($O580*'fnd base rates'!C$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,3)))\n*$R580","v":14789.150750000001},{"$f":"(($D580*'fnd base rates'!D$107)\n+($E580*'fnd base rates'!D$108)\n+($F580*'fnd base rates'!D$109)\n+($G580*'fnd base rates'!D$110)\n+($H580*'fnd base rates'!D$111)\n+($I580*'fnd base rates'!D$112)\n+($J580*'fnd base rates'!D$113)\n+($K580*'fnd base rates'!D$114)\n+($M580*'fnd base rates'!D$116)\n+($N580*'fnd base rates'!D$117)\n+($O580*'fnd base rates'!D$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,4)))\n*$R580","v":23168.739999999998},{"$f":"(($D580*'fnd base rates'!E$107)\n+($E580*'fnd base rates'!E$108)\n+($F580*'fnd base rates'!E$109)\n+($G580*'fnd base rates'!E$110)\n+($H580*'fnd base rates'!E$111)\n+($I580*'fnd base rates'!E$112)\n+($J580*'fnd base rates'!E$113)\n+($K580*'fnd base rates'!E$114)\n+($M580*'fnd base rates'!E$116)\n+($N580*'fnd base rates'!E$117)\n+($O580*'fnd base rates'!E$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,5)))\n*$R580","v":143749.93799999999},{"$f":"(($D580*'fnd base rates'!F$107)\n+($E580*'fnd base rates'!F$108)\n+($F580*'fnd base rates'!F$109)\n+($G580*'fnd base rates'!F$110)\n+($H580*'fnd base rates'!F$111)\n+($I580*'fnd base rates'!F$112)\n+($J580*'fnd base rates'!F$113)\n+($K580*'fnd base rates'!F$114)\n+($M580*'fnd base rates'!F$116)\n+($N580*'fnd base rates'!F$117)\n+($O580*'fnd base rates'!F$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,6)))\n*$R580","v":24598.281250000004},{"$f":"(($D580*'fnd base rates'!G$107)\n+($E580*'fnd base rates'!G$108)\n+($F580*'fnd base rates'!G$109)\n+($G580*'fnd base rates'!G$110)\n+($H580*'fnd base rates'!G$111)\n+($I580*'fnd base rates'!G$112)\n+($J580*'fnd base rates'!G$113)\n+($K580*'fnd base rates'!G$114)\n+($M580*'fnd base rates'!G$116)\n+($N580*'fnd base rates'!G$117)\n+($O580*'fnd base rates'!G$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,7)))\n*$R580","v":5802.8622500000001},{"$f":"(($D580*'fnd base rates'!H$107)\n+($E580*'fnd base rates'!H$108)\n+($F580*'fnd base rates'!H$109)\n+($G580*'fnd base rates'!H$110)\n+($H580*'fnd base rates'!H$111)\n+($I580*'fnd base rates'!H$112)\n+($J580*'fnd base rates'!H$113)\n+($K580*'fnd base rates'!H$114)\n+($M580*'fnd base rates'!H$116)\n+($N580*'fnd base rates'!H$117)\n+($O580*'fnd base rates'!H$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,8)))","v":18814.048250000003},{"$f":"(($D580*'fnd base rates'!I$107)\n+($E580*'fnd base rates'!I$108)\n+($F580*'fnd base rates'!I$109)\n+($G580*'fnd base rates'!I$110)\n+($H580*'fnd base rates'!I$111)\n+($I580*'fnd base rates'!I$112)\n+($J580*'fnd base rates'!I$113)\n+($K580*'fnd base rates'!I$114)\n+($M580*'fnd base rates'!I$116)\n+($N580*'fnd base rates'!I$117)\n+($O580*'fnd base rates'!I$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,9)))\n*$R580","v":11850.500000000002},{"$f":"(($D580*'fnd base rates'!J$107)\n+($E580*'fnd base rates'!J$108)\n+($F580*'fnd base rates'!J$109)\n+($G580*'fnd base rates'!J$110)\n+($H580*'fnd base rates'!J$111)\n+($I580*'fnd base rates'!J$112)\n+($J580*'fnd base rates'!J$113)\n+($K580*'fnd base rates'!J$114)\n+($M580*'fnd base rates'!J$116)\n+($N580*'fnd base rates'!J$117)\n+($O580*'fnd base rates'!J$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,10)))\n*$R580","v":17744.280000000002},{"$f":"(($D580*'fnd base rates'!K$107)\n+($E580*'fnd base rates'!K$108)\n+($F580*'fnd base rates'!K$109)\n+($G580*'fnd base rates'!K$110)\n+($H580*'fnd base rates'!K$111)\n+($I580*'fnd base rates'!K$112)\n+($J580*'fnd base rates'!K$113)\n+($K580*'fnd base rates'!K$114)\n+($M580*'fnd base rates'!K$116)\n+($N580*'fnd base rates'!K$117)\n+($O580*'fnd base rates'!K$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,11)))\n*$R580","v":30758.630999999998},{"$f":"(($D580*'fnd base rates'!L$107)\n+($E580*'fnd base rates'!L$108)\n+($F580*'fnd base rates'!L$109)\n+($G580*'fnd base rates'!L$110)\n+($H580*'fnd base rates'!L$111)\n+($I580*'fnd base rates'!L$112)\n+($J580*'fnd base rates'!L$113)\n+($K580*'fnd base rates'!L$114)\n+($M580*'fnd base rates'!L$116)\n+($N580*'fnd base rates'!L$117)\n+($O580*'fnd base rates'!L$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,12)))","v":45012.830499999996},{"$f":"(($D580*'fnd base rates'!M$107)\n+($E580*'fnd base rates'!M$108)\n+($F580*'fnd base rates'!M$109)\n+($G580*'fnd base rates'!M$110)\n+($H580*'fnd base rates'!M$111)\n+($I580*'fnd base rates'!M$112)\n+($J580*'fnd base rates'!M$113)\n+($K580*'fnd base rates'!M$114)\n+($M580*'fnd base rates'!M$116)\n+($N580*'fnd base rates'!M$117)\n+($O580*'fnd base rates'!M$118)\n+($P580*VLOOKUP($S580+12,rate_basefnd,13)))","v":0},336289.26199999999,null,479278210,"479","278","210",1,25,336289.26199999999,13452,0,13452,null,null,null,null,null,13448,0,13448,4,13452]
[479,479278227,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D581","v":0},{"$f":"'fnd enro'!E581","v":0},{"$f":"'fnd enro'!F581","v":0},{"$f":"'fnd enro'!G581","v":0},{"$f":"'fnd enro'!H581","v":0},{"$f":"'fnd enro'!I581","v":2},{"$f":"'fnd enro'!J581","v":0},{"$f":"'fnd enro'!K581","v":7.8E-2},{"$f":"'fnd enro'!L581","v":0},{"$f":"'fnd enro'!M581","v":0},{"$f":"'fnd enro'!N581","v":0},{"$f":"'fnd enro'!O581","v":0},{"$f":"'fnd enro'!P581","v":0},{"$f":"'fnd enro'!R581","v":2},1,{"$f":"VALUE('fnd enro'!Q581)","v":10},null,{"$f":"(($D581*'fnd base rates'!C$107)\n+($E581*'fnd base rates'!C$108)\n+($F581*'fnd base rates'!C$109)\n+($G581*'fnd base rates'!C$110)\n+($H581*'fnd base rates'!C$111)\n+($I581*'fnd base rates'!C$112)\n+($J581*'fnd base rates'!C$113)\n+($K581*'fnd base rates'!C$114)\n+($M581*'fnd base rates'!C$116)\n+($N581*'fnd base rates'!C$117)\n+($O581*'fnd base rates'!C$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,3)))\n*$R581","v":1123.6432600000001},{"$f":"(($D581*'fnd base rates'!D$107)\n+($E581*'fnd base rates'!D$108)\n+($F581*'fnd base rates'!D$109)\n+($G581*'fnd base rates'!D$110)\n+($H581*'fnd base rates'!D$111)\n+($I581*'fnd base rates'!D$112)\n+($J581*'fnd base rates'!D$113)\n+($K581*'fnd base rates'!D$114)\n+($M581*'fnd base rates'!D$116)\n+($N581*'fnd base rates'!D$117)\n+($O581*'fnd base rates'!D$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,4)))\n*$R581","v":1599.02},{"$f":"(($D581*'fnd base rates'!E$107)\n+($E581*'fnd base rates'!E$108)\n+($F581*'fnd base rates'!E$109)\n+($G581*'fnd base rates'!E$110)\n+($H581*'fnd base rates'!E$111)\n+($I581*'fnd base rates'!E$112)\n+($J581*'fnd base rates'!E$113)\n+($K581*'fnd base rates'!E$114)\n+($M581*'fnd base rates'!E$116)\n+($N581*'fnd base rates'!E$117)\n+($O581*'fnd base rates'!E$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,5)))\n*$R581","v":10274.55984},{"$f":"(($D581*'fnd base rates'!F$107)\n+($E581*'fnd base rates'!F$108)\n+($F581*'fnd base rates'!F$109)\n+($G581*'fnd base rates'!F$110)\n+($H581*'fnd base rates'!F$111)\n+($I581*'fnd base rates'!F$112)\n+($J581*'fnd base rates'!F$113)\n+($K581*'fnd base rates'!F$114)\n+($M581*'fnd base rates'!F$116)\n+($N581*'fnd base rates'!F$117)\n+($O581*'fnd base rates'!F$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,6)))\n*$R581","v":1861.1145000000001},{"$f":"(($D581*'fnd base rates'!G$107)\n+($E581*'fnd base rates'!G$108)\n+($F581*'fnd base rates'!G$109)\n+($G581*'fnd base rates'!G$110)\n+($H581*'fnd base rates'!G$111)\n+($I581*'fnd base rates'!G$112)\n+($J581*'fnd base rates'!G$113)\n+($K581*'fnd base rates'!G$114)\n+($M581*'fnd base rates'!G$116)\n+($N581*'fnd base rates'!G$117)\n+($O581*'fnd base rates'!G$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,7)))\n*$R581","v":342.91218000000003},{"$f":"(($D581*'fnd base rates'!H$107)\n+($E581*'fnd base rates'!H$108)\n+($F581*'fnd base rates'!H$109)\n+($G581*'fnd base rates'!H$110)\n+($H581*'fnd base rates'!H$111)\n+($I581*'fnd base rates'!H$112)\n+($J581*'fnd base rates'!H$113)\n+($K581*'fnd base rates'!H$114)\n+($M581*'fnd base rates'!H$116)\n+($N581*'fnd base rates'!H$117)\n+($O581*'fnd base rates'!H$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,8)))","v":1731.0286600000002},{"$f":"(($D581*'fnd base rates'!I$107)\n+($E581*'fnd base rates'!I$108)\n+($F581*'fnd base rates'!I$109)\n+($G581*'fnd base rates'!I$110)\n+($H581*'fnd base rates'!I$111)\n+($I581*'fnd base rates'!I$112)\n+($J581*'fnd base rates'!I$113)\n+($K581*'fnd base rates'!I$114)\n+($M581*'fnd base rates'!I$116)\n+($N581*'fnd base rates'!I$117)\n+($O581*'fnd base rates'!I$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,9)))\n*$R581","v":890.22},{"$f":"(($D581*'fnd base rates'!J$107)\n+($E581*'fnd base rates'!J$108)\n+($F581*'fnd base rates'!J$109)\n+($G581*'fnd base rates'!J$110)\n+($H581*'fnd base rates'!J$111)\n+($I581*'fnd base rates'!J$112)\n+($J581*'fnd base rates'!J$113)\n+($K581*'fnd base rates'!J$114)\n+($M581*'fnd base rates'!J$116)\n+($N581*'fnd base rates'!J$117)\n+($O581*'fnd base rates'!J$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,10)))\n*$R581","v":1199.1400000000001},{"$f":"(($D581*'fnd base rates'!K$107)\n+($E581*'fnd base rates'!K$108)\n+($F581*'fnd base rates'!K$109)\n+($G581*'fnd base rates'!K$110)\n+($H581*'fnd base rates'!K$111)\n+($I581*'fnd base rates'!K$112)\n+($J581*'fnd base rates'!K$113)\n+($K581*'fnd base rates'!K$114)\n+($M581*'fnd base rates'!K$116)\n+($N581*'fnd base rates'!K$117)\n+($O581*'fnd base rates'!K$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,11)))\n*$R581","v":2406.3552799999998},{"$f":"(($D581*'fnd base rates'!L$107)\n+($E581*'fnd base rates'!L$108)\n+($F581*'fnd base rates'!L$109)\n+($G581*'fnd base rates'!L$110)\n+($H581*'fnd base rates'!L$111)\n+($I581*'fnd base rates'!L$112)\n+($J581*'fnd base rates'!L$113)\n+($K581*'fnd base rates'!L$114)\n+($M581*'fnd base rates'!L$116)\n+($N581*'fnd base rates'!L$117)\n+($O581*'fnd base rates'!L$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,12)))","v":3057.3336400000003},{"$f":"(($D581*'fnd base rates'!M$107)\n+($E581*'fnd base rates'!M$108)\n+($F581*'fnd base rates'!M$109)\n+($G581*'fnd base rates'!M$110)\n+($H581*'fnd base rates'!M$111)\n+($I581*'fnd base rates'!M$112)\n+($J581*'fnd base rates'!M$113)\n+($K581*'fnd base rates'!M$114)\n+($M581*'fnd base rates'!M$116)\n+($N581*'fnd base rates'!M$117)\n+($O581*'fnd base rates'!M$118)\n+($P581*VLOOKUP($S581+12,rate_basefnd,13)))","v":0},24485.327359999999,null,479278227,"479","278","227",1,2,24485.327359999999,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[479,479278278,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D582","v":0},{"$f":"'fnd enro'!E582","v":0},{"$f":"'fnd enro'!F582","v":0},{"$f":"'fnd enro'!G582","v":0},{"$f":"'fnd enro'!H582","v":16},{"$f":"'fnd enro'!I582","v":35},{"$f":"'fnd enro'!J582","v":0},{"$f":"'fnd enro'!K582","v":1.9890000000000001},{"$f":"'fnd enro'!L582","v":0},{"$f":"'fnd enro'!M582","v":0},{"$f":"'fnd enro'!N582","v":0},{"$f":"'fnd enro'!O582","v":0},{"$f":"'fnd enro'!P582","v":17},{"$f":"'fnd enro'!R582","v":51},1,{"$f":"VALUE('fnd enro'!Q582)","v":7},null,{"$f":"(($D582*'fnd base rates'!C$107)\n+($E582*'fnd base rates'!C$108)\n+($F582*'fnd base rates'!C$109)\n+($G582*'fnd base rates'!C$110)\n+($H582*'fnd base rates'!C$111)\n+($I582*'fnd base rates'!C$112)\n+($J582*'fnd base rates'!C$113)\n+($K582*'fnd base rates'!C$114)\n+($M582*'fnd base rates'!C$116)\n+($N582*'fnd base rates'!C$117)\n+($O582*'fnd base rates'!C$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,3)))\n*$R582","v":29922.973130000002},{"$f":"(($D582*'fnd base rates'!D$107)\n+($E582*'fnd base rates'!D$108)\n+($F582*'fnd base rates'!D$109)\n+($G582*'fnd base rates'!D$110)\n+($H582*'fnd base rates'!D$111)\n+($I582*'fnd base rates'!D$112)\n+($J582*'fnd base rates'!D$113)\n+($K582*'fnd base rates'!D$114)\n+($M582*'fnd base rates'!D$116)\n+($N582*'fnd base rates'!D$117)\n+($O582*'fnd base rates'!D$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,4)))\n*$R582","v":46792.159999999996},{"$f":"(($D582*'fnd base rates'!E$107)\n+($E582*'fnd base rates'!E$108)\n+($F582*'fnd base rates'!E$109)\n+($G582*'fnd base rates'!E$110)\n+($H582*'fnd base rates'!E$111)\n+($I582*'fnd base rates'!E$112)\n+($J582*'fnd base rates'!E$113)\n+($K582*'fnd base rates'!E$114)\n+($M582*'fnd base rates'!E$116)\n+($N582*'fnd base rates'!E$117)\n+($O582*'fnd base rates'!E$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,5)))\n*$R582","v":296452.27591999999},{"$f":"(($D582*'fnd base rates'!F$107)\n+($E582*'fnd base rates'!F$108)\n+($F582*'fnd base rates'!F$109)\n+($G582*'fnd base rates'!F$110)\n+($H582*'fnd base rates'!F$111)\n+($I582*'fnd base rates'!F$112)\n+($J582*'fnd base rates'!F$113)\n+($K582*'fnd base rates'!F$114)\n+($M582*'fnd base rates'!F$116)\n+($N582*'fnd base rates'!F$117)\n+($O582*'fnd base rates'!F$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,6)))\n*$R582","v":49272.499750000003},{"$f":"(($D582*'fnd base rates'!G$107)\n+($E582*'fnd base rates'!G$108)\n+($F582*'fnd base rates'!G$109)\n+($G582*'fnd base rates'!G$110)\n+($H582*'fnd base rates'!G$111)\n+($I582*'fnd base rates'!G$112)\n+($J582*'fnd base rates'!G$113)\n+($K582*'fnd base rates'!G$114)\n+($M582*'fnd base rates'!G$116)\n+($N582*'fnd base rates'!G$117)\n+($O582*'fnd base rates'!G$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,7)))\n*$R582","v":11670.290590000001},{"$f":"(($D582*'fnd base rates'!H$107)\n+($E582*'fnd base rates'!H$108)\n+($F582*'fnd base rates'!H$109)\n+($G582*'fnd base rates'!H$110)\n+($H582*'fnd base rates'!H$111)\n+($I582*'fnd base rates'!H$112)\n+($J582*'fnd base rates'!H$113)\n+($K582*'fnd base rates'!H$114)\n+($M582*'fnd base rates'!H$116)\n+($N582*'fnd base rates'!H$117)\n+($O582*'fnd base rates'!H$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,8)))","v":39484.530830000003},{"$f":"(($D582*'fnd base rates'!I$107)\n+($E582*'fnd base rates'!I$108)\n+($F582*'fnd base rates'!I$109)\n+($G582*'fnd base rates'!I$110)\n+($H582*'fnd base rates'!I$111)\n+($I582*'fnd base rates'!I$112)\n+($J582*'fnd base rates'!I$113)\n+($K582*'fnd base rates'!I$114)\n+($M582*'fnd base rates'!I$116)\n+($N582*'fnd base rates'!I$117)\n+($O582*'fnd base rates'!I$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,9)))\n*$R582","v":24213.17},{"$f":"(($D582*'fnd base rates'!J$107)\n+($E582*'fnd base rates'!J$108)\n+($F582*'fnd base rates'!J$109)\n+($G582*'fnd base rates'!J$110)\n+($H582*'fnd base rates'!J$111)\n+($I582*'fnd base rates'!J$112)\n+($J582*'fnd base rates'!J$113)\n+($K582*'fnd base rates'!J$114)\n+($M582*'fnd base rates'!J$116)\n+($N582*'fnd base rates'!J$117)\n+($O582*'fnd base rates'!J$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,10)))\n*$R582","v":37504.959999999999},{"$f":"(($D582*'fnd base rates'!K$107)\n+($E582*'fnd base rates'!K$108)\n+($F582*'fnd base rates'!K$109)\n+($G582*'fnd base rates'!K$110)\n+($H582*'fnd base rates'!K$111)\n+($I582*'fnd base rates'!K$112)\n+($J582*'fnd base rates'!K$113)\n+($K582*'fnd base rates'!K$114)\n+($M582*'fnd base rates'!K$116)\n+($N582*'fnd base rates'!K$117)\n+($O582*'fnd base rates'!K$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,11)))\n*$R582","v":61898.699639999992},{"$f":"(($D582*'fnd base rates'!L$107)\n+($E582*'fnd base rates'!L$108)\n+($F582*'fnd base rates'!L$109)\n+($G582*'fnd base rates'!L$110)\n+($H582*'fnd base rates'!L$111)\n+($I582*'fnd base rates'!L$112)\n+($J582*'fnd base rates'!L$113)\n+($K582*'fnd base rates'!L$114)\n+($M582*'fnd base rates'!L$116)\n+($N582*'fnd base rates'!L$117)\n+($O582*'fnd base rates'!L$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,12)))","v":90332.427819999997},{"$f":"(($D582*'fnd base rates'!M$107)\n+($E582*'fnd base rates'!M$108)\n+($F582*'fnd base rates'!M$109)\n+($G582*'fnd base rates'!M$110)\n+($H582*'fnd base rates'!M$111)\n+($I582*'fnd base rates'!M$112)\n+($J582*'fnd base rates'!M$113)\n+($K582*'fnd base rates'!M$114)\n+($M582*'fnd base rates'!M$116)\n+($N582*'fnd base rates'!M$117)\n+($O582*'fnd base rates'!M$118)\n+($P582*VLOOKUP($S582+12,rate_basefnd,13)))","v":0},687543.98768000002,null,479278278,"479","278","278",1,51,687543.98768000002,13481,0,13481,null,null,null,null,null,13478,0,13478,3,13481]
[479,479278281,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D583","v":0},{"$f":"'fnd enro'!E583","v":0},{"$f":"'fnd enro'!F583","v":0},{"$f":"'fnd enro'!G583","v":0},{"$f":"'fnd enro'!H583","v":16},{"$f":"'fnd enro'!I583","v":40},{"$f":"'fnd enro'!J583","v":0},{"$f":"'fnd enro'!K583","v":2.1840000000000002},{"$f":"'fnd enro'!L583","v":0},{"$f":"'fnd enro'!M583","v":0},{"$f":"'fnd enro'!N583","v":0},{"$f":"'fnd enro'!O583","v":0},{"$f":"'fnd enro'!P583","v":48},{"$f":"'fnd enro'!R583","v":56},1,{"$f":"VALUE('fnd enro'!Q583)","v":12},null,{"$f":"(($D583*'fnd base rates'!C$107)\n+($E583*'fnd base rates'!C$108)\n+($F583*'fnd base rates'!C$109)\n+($G583*'fnd base rates'!C$110)\n+($H583*'fnd base rates'!C$111)\n+($I583*'fnd base rates'!C$112)\n+($J583*'fnd base rates'!C$113)\n+($K583*'fnd base rates'!C$114)\n+($M583*'fnd base rates'!C$116)\n+($N583*'fnd base rates'!C$117)\n+($O583*'fnd base rates'!C$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,3)))\n*$R583","v":36388.251280000004},{"$f":"(($D583*'fnd base rates'!D$107)\n+($E583*'fnd base rates'!D$108)\n+($F583*'fnd base rates'!D$109)\n+($G583*'fnd base rates'!D$110)\n+($H583*'fnd base rates'!D$111)\n+($I583*'fnd base rates'!D$112)\n+($J583*'fnd base rates'!D$113)\n+($K583*'fnd base rates'!D$114)\n+($M583*'fnd base rates'!D$116)\n+($N583*'fnd base rates'!D$117)\n+($O583*'fnd base rates'!D$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,4)))\n*$R583","v":68113.039999999994},{"$f":"(($D583*'fnd base rates'!E$107)\n+($E583*'fnd base rates'!E$108)\n+($F583*'fnd base rates'!E$109)\n+($G583*'fnd base rates'!E$110)\n+($H583*'fnd base rates'!E$111)\n+($I583*'fnd base rates'!E$112)\n+($J583*'fnd base rates'!E$113)\n+($K583*'fnd base rates'!E$114)\n+($M583*'fnd base rates'!E$116)\n+($N583*'fnd base rates'!E$117)\n+($O583*'fnd base rates'!E$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,5)))\n*$R583","v":491247.03552000003},{"$f":"(($D583*'fnd base rates'!F$107)\n+($E583*'fnd base rates'!F$108)\n+($F583*'fnd base rates'!F$109)\n+($G583*'fnd base rates'!F$110)\n+($H583*'fnd base rates'!F$111)\n+($I583*'fnd base rates'!F$112)\n+($J583*'fnd base rates'!F$113)\n+($K583*'fnd base rates'!F$114)\n+($M583*'fnd base rates'!F$116)\n+($N583*'fnd base rates'!F$117)\n+($O583*'fnd base rates'!F$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,6)))\n*$R583","v":53925.286000000007},{"$f":"(($D583*'fnd base rates'!G$107)\n+($E583*'fnd base rates'!G$108)\n+($F583*'fnd base rates'!G$109)\n+($G583*'fnd base rates'!G$110)\n+($H583*'fnd base rates'!G$111)\n+($I583*'fnd base rates'!G$112)\n+($J583*'fnd base rates'!G$113)\n+($K583*'fnd base rates'!G$114)\n+($M583*'fnd base rates'!G$116)\n+($N583*'fnd base rates'!G$117)\n+($O583*'fnd base rates'!G$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,7)))\n*$R583","v":20731.781040000002},{"$f":"(($D583*'fnd base rates'!H$107)\n+($E583*'fnd base rates'!H$108)\n+($F583*'fnd base rates'!H$109)\n+($G583*'fnd base rates'!H$110)\n+($H583*'fnd base rates'!H$111)\n+($I583*'fnd base rates'!H$112)\n+($J583*'fnd base rates'!H$113)\n+($K583*'fnd base rates'!H$114)\n+($M583*'fnd base rates'!H$116)\n+($N583*'fnd base rates'!H$117)\n+($O583*'fnd base rates'!H$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,8)))","v":45069.602480000009},{"$f":"(($D583*'fnd base rates'!I$107)\n+($E583*'fnd base rates'!I$108)\n+($F583*'fnd base rates'!I$109)\n+($G583*'fnd base rates'!I$110)\n+($H583*'fnd base rates'!I$111)\n+($I583*'fnd base rates'!I$112)\n+($J583*'fnd base rates'!I$113)\n+($K583*'fnd base rates'!I$114)\n+($M583*'fnd base rates'!I$116)\n+($N583*'fnd base rates'!I$117)\n+($O583*'fnd base rates'!I$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,9)))\n*$R583","v":33286.639999999999},{"$f":"(($D583*'fnd base rates'!J$107)\n+($E583*'fnd base rates'!J$108)\n+($F583*'fnd base rates'!J$109)\n+($G583*'fnd base rates'!J$110)\n+($H583*'fnd base rates'!J$111)\n+($I583*'fnd base rates'!J$112)\n+($J583*'fnd base rates'!J$113)\n+($K583*'fnd base rates'!J$114)\n+($M583*'fnd base rates'!J$116)\n+($N583*'fnd base rates'!J$117)\n+($O583*'fnd base rates'!J$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,10)))\n*$R583","v":76085.36},{"$f":"(($D583*'fnd base rates'!K$107)\n+($E583*'fnd base rates'!K$108)\n+($F583*'fnd base rates'!K$109)\n+($G583*'fnd base rates'!K$110)\n+($H583*'fnd base rates'!K$111)\n+($I583*'fnd base rates'!K$112)\n+($J583*'fnd base rates'!K$113)\n+($K583*'fnd base rates'!K$114)\n+($M583*'fnd base rates'!K$116)\n+($N583*'fnd base rates'!K$117)\n+($O583*'fnd base rates'!K$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,11)))\n*$R583","v":67914.587839999993},{"$f":"(($D583*'fnd base rates'!L$107)\n+($E583*'fnd base rates'!L$108)\n+($F583*'fnd base rates'!L$109)\n+($G583*'fnd base rates'!L$110)\n+($H583*'fnd base rates'!L$111)\n+($I583*'fnd base rates'!L$112)\n+($J583*'fnd base rates'!L$113)\n+($K583*'fnd base rates'!L$114)\n+($M583*'fnd base rates'!L$116)\n+($N583*'fnd base rates'!L$117)\n+($O583*'fnd base rates'!L$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,12)))","v":125877.66192000001},{"$f":"(($D583*'fnd base rates'!M$107)\n+($E583*'fnd base rates'!M$108)\n+($F583*'fnd base rates'!M$109)\n+($G583*'fnd base rates'!M$110)\n+($H583*'fnd base rates'!M$111)\n+($I583*'fnd base rates'!M$112)\n+($J583*'fnd base rates'!M$113)\n+($K583*'fnd base rates'!M$114)\n+($M583*'fnd base rates'!M$116)\n+($N583*'fnd base rates'!M$117)\n+($O583*'fnd base rates'!M$118)\n+($P583*VLOOKUP($S583+12,rate_basefnd,13)))","v":0},1018639.2460800001,null,479278281,"479","278","281",1,56,1018639.2460800001,18190,0,18190,null,null,null,null,null,18177,0,18177,13,18190]
[479,479278309,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D584","v":0},{"$f":"'fnd enro'!E584","v":0},{"$f":"'fnd enro'!F584","v":0},{"$f":"'fnd enro'!G584","v":0},{"$f":"'fnd enro'!H584","v":0},{"$f":"'fnd enro'!I584","v":4},{"$f":"'fnd enro'!J584","v":0},{"$f":"'fnd enro'!K584","v":0.156},{"$f":"'fnd enro'!L584","v":0},{"$f":"'fnd enro'!M584","v":0},{"$f":"'fnd enro'!N584","v":0},{"$f":"'fnd enro'!O584","v":0},{"$f":"'fnd enro'!P584","v":2},{"$f":"'fnd enro'!R584","v":4},1,{"$f":"VALUE('fnd enro'!Q584)","v":10},null,{"$f":"(($D584*'fnd base rates'!C$107)\n+($E584*'fnd base rates'!C$108)\n+($F584*'fnd base rates'!C$109)\n+($G584*'fnd base rates'!C$110)\n+($H584*'fnd base rates'!C$111)\n+($I584*'fnd base rates'!C$112)\n+($J584*'fnd base rates'!C$113)\n+($K584*'fnd base rates'!C$114)\n+($M584*'fnd base rates'!C$116)\n+($N584*'fnd base rates'!C$117)\n+($O584*'fnd base rates'!C$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,3)))\n*$R584","v":2425.5665200000003},{"$f":"(($D584*'fnd base rates'!D$107)\n+($E584*'fnd base rates'!D$108)\n+($F584*'fnd base rates'!D$109)\n+($G584*'fnd base rates'!D$110)\n+($H584*'fnd base rates'!D$111)\n+($I584*'fnd base rates'!D$112)\n+($J584*'fnd base rates'!D$113)\n+($K584*'fnd base rates'!D$114)\n+($M584*'fnd base rates'!D$116)\n+($N584*'fnd base rates'!D$117)\n+($O584*'fnd base rates'!D$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,4)))\n*$R584","v":4042.74},{"$f":"(($D584*'fnd base rates'!E$107)\n+($E584*'fnd base rates'!E$108)\n+($F584*'fnd base rates'!E$109)\n+($G584*'fnd base rates'!E$110)\n+($H584*'fnd base rates'!E$111)\n+($I584*'fnd base rates'!E$112)\n+($J584*'fnd base rates'!E$113)\n+($K584*'fnd base rates'!E$114)\n+($M584*'fnd base rates'!E$116)\n+($N584*'fnd base rates'!E$117)\n+($O584*'fnd base rates'!E$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,5)))\n*$R584","v":28795.019679999998},{"$f":"(($D584*'fnd base rates'!F$107)\n+($E584*'fnd base rates'!F$108)\n+($F584*'fnd base rates'!F$109)\n+($G584*'fnd base rates'!F$110)\n+($H584*'fnd base rates'!F$111)\n+($I584*'fnd base rates'!F$112)\n+($J584*'fnd base rates'!F$113)\n+($K584*'fnd base rates'!F$114)\n+($M584*'fnd base rates'!F$116)\n+($N584*'fnd base rates'!F$117)\n+($O584*'fnd base rates'!F$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,6)))\n*$R584","v":3722.2290000000003},{"$f":"(($D584*'fnd base rates'!G$107)\n+($E584*'fnd base rates'!G$108)\n+($F584*'fnd base rates'!G$109)\n+($G584*'fnd base rates'!G$110)\n+($H584*'fnd base rates'!G$111)\n+($I584*'fnd base rates'!G$112)\n+($J584*'fnd base rates'!G$113)\n+($K584*'fnd base rates'!G$114)\n+($M584*'fnd base rates'!G$116)\n+($N584*'fnd base rates'!G$117)\n+($O584*'fnd base rates'!G$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,7)))\n*$R584","v":1085.86436},{"$f":"(($D584*'fnd base rates'!H$107)\n+($E584*'fnd base rates'!H$108)\n+($F584*'fnd base rates'!H$109)\n+($G584*'fnd base rates'!H$110)\n+($H584*'fnd base rates'!H$111)\n+($I584*'fnd base rates'!H$112)\n+($J584*'fnd base rates'!H$113)\n+($K584*'fnd base rates'!H$114)\n+($M584*'fnd base rates'!H$116)\n+($N584*'fnd base rates'!H$117)\n+($O584*'fnd base rates'!H$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,8)))","v":3523.3773200000005},{"$f":"(($D584*'fnd base rates'!I$107)\n+($E584*'fnd base rates'!I$108)\n+($F584*'fnd base rates'!I$109)\n+($G584*'fnd base rates'!I$110)\n+($H584*'fnd base rates'!I$111)\n+($I584*'fnd base rates'!I$112)\n+($J584*'fnd base rates'!I$113)\n+($K584*'fnd base rates'!I$114)\n+($M584*'fnd base rates'!I$116)\n+($N584*'fnd base rates'!I$117)\n+($O584*'fnd base rates'!I$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,9)))\n*$R584","v":2114.34},{"$f":"(($D584*'fnd base rates'!J$107)\n+($E584*'fnd base rates'!J$108)\n+($F584*'fnd base rates'!J$109)\n+($G584*'fnd base rates'!J$110)\n+($H584*'fnd base rates'!J$111)\n+($I584*'fnd base rates'!J$112)\n+($J584*'fnd base rates'!J$113)\n+($K584*'fnd base rates'!J$114)\n+($M584*'fnd base rates'!J$116)\n+($N584*'fnd base rates'!J$117)\n+($O584*'fnd base rates'!J$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,10)))\n*$R584","v":4133.32},{"$f":"(($D584*'fnd base rates'!K$107)\n+($E584*'fnd base rates'!K$108)\n+($F584*'fnd base rates'!K$109)\n+($G584*'fnd base rates'!K$110)\n+($H584*'fnd base rates'!K$111)\n+($I584*'fnd base rates'!K$112)\n+($J584*'fnd base rates'!K$113)\n+($K584*'fnd base rates'!K$114)\n+($M584*'fnd base rates'!K$116)\n+($N584*'fnd base rates'!K$117)\n+($O584*'fnd base rates'!K$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,11)))\n*$R584","v":4812.7105599999995},{"$f":"(($D584*'fnd base rates'!L$107)\n+($E584*'fnd base rates'!L$108)\n+($F584*'fnd base rates'!L$109)\n+($G584*'fnd base rates'!L$110)\n+($H584*'fnd base rates'!L$111)\n+($I584*'fnd base rates'!L$112)\n+($J584*'fnd base rates'!L$113)\n+($K584*'fnd base rates'!L$114)\n+($M584*'fnd base rates'!L$116)\n+($N584*'fnd base rates'!L$117)\n+($O584*'fnd base rates'!L$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,12)))","v":7475.2072800000005},{"$f":"(($D584*'fnd base rates'!M$107)\n+($E584*'fnd base rates'!M$108)\n+($F584*'fnd base rates'!M$109)\n+($G584*'fnd base rates'!M$110)\n+($H584*'fnd base rates'!M$111)\n+($I584*'fnd base rates'!M$112)\n+($J584*'fnd base rates'!M$113)\n+($K584*'fnd base rates'!M$114)\n+($M584*'fnd base rates'!M$116)\n+($N584*'fnd base rates'!M$117)\n+($O584*'fnd base rates'!M$118)\n+($P584*VLOOKUP($S584+12,rate_basefnd,13)))","v":0},62130.374719999993,null,479278309,"479","278","309",1,4,62130.374719999993,15533,0,15533,null,null,null,null,null,15526,0,15526,7,15533]
[479,479278325,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D585","v":0},{"$f":"'fnd enro'!E585","v":0},{"$f":"'fnd enro'!F585","v":0},{"$f":"'fnd enro'!G585","v":0},{"$f":"'fnd enro'!H585","v":7},{"$f":"'fnd enro'!I585","v":11},{"$f":"'fnd enro'!J585","v":0},{"$f":"'fnd enro'!K585","v":0.70199999999999996},{"$f":"'fnd enro'!L585","v":0},{"$f":"'fnd enro'!M585","v":0},{"$f":"'fnd enro'!N585","v":0},{"$f":"'fnd enro'!O585","v":0},{"$f":"'fnd enro'!P585","v":11},{"$f":"'fnd enro'!R585","v":18},1,{"$f":"VALUE('fnd enro'!Q585)","v":10},null,{"$f":"(($D585*'fnd base rates'!C$107)\n+($E585*'fnd base rates'!C$108)\n+($F585*'fnd base rates'!C$109)\n+($G585*'fnd base rates'!C$110)\n+($H585*'fnd base rates'!C$111)\n+($I585*'fnd base rates'!C$112)\n+($J585*'fnd base rates'!C$113)\n+($K585*'fnd base rates'!C$114)\n+($M585*'fnd base rates'!C$116)\n+($N585*'fnd base rates'!C$117)\n+($O585*'fnd base rates'!C$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,3)))\n*$R585","v":11093.32934},{"$f":"(($D585*'fnd base rates'!D$107)\n+($E585*'fnd base rates'!D$108)\n+($F585*'fnd base rates'!D$109)\n+($G585*'fnd base rates'!D$110)\n+($H585*'fnd base rates'!D$111)\n+($I585*'fnd base rates'!D$112)\n+($J585*'fnd base rates'!D$113)\n+($K585*'fnd base rates'!D$114)\n+($M585*'fnd base rates'!D$116)\n+($N585*'fnd base rates'!D$117)\n+($O585*'fnd base rates'!D$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,4)))\n*$R585","v":19037.03},{"$f":"(($D585*'fnd base rates'!E$107)\n+($E585*'fnd base rates'!E$108)\n+($F585*'fnd base rates'!E$109)\n+($G585*'fnd base rates'!E$110)\n+($H585*'fnd base rates'!E$111)\n+($I585*'fnd base rates'!E$112)\n+($J585*'fnd base rates'!E$113)\n+($K585*'fnd base rates'!E$114)\n+($M585*'fnd base rates'!E$116)\n+($N585*'fnd base rates'!E$117)\n+($O585*'fnd base rates'!E$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,5)))\n*$R585","v":127196.85856000001},{"$f":"(($D585*'fnd base rates'!F$107)\n+($E585*'fnd base rates'!F$108)\n+($F585*'fnd base rates'!F$109)\n+($G585*'fnd base rates'!F$110)\n+($H585*'fnd base rates'!F$111)\n+($I585*'fnd base rates'!F$112)\n+($J585*'fnd base rates'!F$113)\n+($K585*'fnd base rates'!F$114)\n+($M585*'fnd base rates'!F$116)\n+($N585*'fnd base rates'!F$117)\n+($O585*'fnd base rates'!F$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,6)))\n*$R585","v":17543.690500000001},{"$f":"(($D585*'fnd base rates'!G$107)\n+($E585*'fnd base rates'!G$108)\n+($F585*'fnd base rates'!G$109)\n+($G585*'fnd base rates'!G$110)\n+($H585*'fnd base rates'!G$111)\n+($I585*'fnd base rates'!G$112)\n+($J585*'fnd base rates'!G$113)\n+($K585*'fnd base rates'!G$114)\n+($M585*'fnd base rates'!G$116)\n+($N585*'fnd base rates'!G$117)\n+($O585*'fnd base rates'!G$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,7)))\n*$R585","v":5319.8196200000002},{"$f":"(($D585*'fnd base rates'!H$107)\n+($E585*'fnd base rates'!H$108)\n+($F585*'fnd base rates'!H$109)\n+($G585*'fnd base rates'!H$110)\n+($H585*'fnd base rates'!H$111)\n+($I585*'fnd base rates'!H$112)\n+($J585*'fnd base rates'!H$113)\n+($K585*'fnd base rates'!H$114)\n+($M585*'fnd base rates'!H$116)\n+($N585*'fnd base rates'!H$117)\n+($O585*'fnd base rates'!H$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,8)))","v":13688.067940000003},{"$f":"(($D585*'fnd base rates'!I$107)\n+($E585*'fnd base rates'!I$108)\n+($F585*'fnd base rates'!I$109)\n+($G585*'fnd base rates'!I$110)\n+($H585*'fnd base rates'!I$111)\n+($I585*'fnd base rates'!I$112)\n+($J585*'fnd base rates'!I$113)\n+($K585*'fnd base rates'!I$114)\n+($M585*'fnd base rates'!I$116)\n+($N585*'fnd base rates'!I$117)\n+($O585*'fnd base rates'!I$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,9)))\n*$R585","v":9469.52},{"$f":"(($D585*'fnd base rates'!J$107)\n+($E585*'fnd base rates'!J$108)\n+($F585*'fnd base rates'!J$109)\n+($G585*'fnd base rates'!J$110)\n+($H585*'fnd base rates'!J$111)\n+($I585*'fnd base rates'!J$112)\n+($J585*'fnd base rates'!J$113)\n+($K585*'fnd base rates'!J$114)\n+($M585*'fnd base rates'!J$116)\n+($N585*'fnd base rates'!J$117)\n+($O585*'fnd base rates'!J$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,10)))\n*$R585","v":17958.059999999998},{"$f":"(($D585*'fnd base rates'!K$107)\n+($E585*'fnd base rates'!K$108)\n+($F585*'fnd base rates'!K$109)\n+($G585*'fnd base rates'!K$110)\n+($H585*'fnd base rates'!K$111)\n+($I585*'fnd base rates'!K$112)\n+($J585*'fnd base rates'!K$113)\n+($K585*'fnd base rates'!K$114)\n+($M585*'fnd base rates'!K$116)\n+($N585*'fnd base rates'!K$117)\n+($O585*'fnd base rates'!K$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,11)))\n*$R585","v":21891.977519999997},{"$f":"(($D585*'fnd base rates'!L$107)\n+($E585*'fnd base rates'!L$108)\n+($F585*'fnd base rates'!L$109)\n+($G585*'fnd base rates'!L$110)\n+($H585*'fnd base rates'!L$111)\n+($I585*'fnd base rates'!L$112)\n+($J585*'fnd base rates'!L$113)\n+($K585*'fnd base rates'!L$114)\n+($M585*'fnd base rates'!L$116)\n+($N585*'fnd base rates'!L$117)\n+($O585*'fnd base rates'!L$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,12)))","v":36170.912759999999},{"$f":"(($D585*'fnd base rates'!M$107)\n+($E585*'fnd base rates'!M$108)\n+($F585*'fnd base rates'!M$109)\n+($G585*'fnd base rates'!M$110)\n+($H585*'fnd base rates'!M$111)\n+($I585*'fnd base rates'!M$112)\n+($J585*'fnd base rates'!M$113)\n+($K585*'fnd base rates'!M$114)\n+($M585*'fnd base rates'!M$116)\n+($N585*'fnd base rates'!M$117)\n+($O585*'fnd base rates'!M$118)\n+($P585*VLOOKUP($S585+12,rate_basefnd,13)))","v":0},279369.26623999997,null,479278325,"479","278","325",1,18,279369.26623999997,15521,0,15521,null,null,null,null,null,15512,0,15512,9,15521]
[479,479278332,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D586","v":0},{"$f":"'fnd enro'!E586","v":0},{"$f":"'fnd enro'!F586","v":0},{"$f":"'fnd enro'!G586","v":0},{"$f":"'fnd enro'!H586","v":4},{"$f":"'fnd enro'!I586","v":5},{"$f":"'fnd enro'!J586","v":0},{"$f":"'fnd enro'!K586","v":0.35099999999999998},{"$f":"'fnd enro'!L586","v":0},{"$f":"'fnd enro'!M586","v":0},{"$f":"'fnd enro'!N586","v":0},{"$f":"'fnd enro'!O586","v":0},{"$f":"'fnd enro'!P586","v":3},{"$f":"'fnd enro'!R586","v":9},1,{"$f":"VALUE('fnd enro'!Q586)","v":10},null,{"$f":"(($D586*'fnd base rates'!C$107)\n+($E586*'fnd base rates'!C$108)\n+($F586*'fnd base rates'!C$109)\n+($G586*'fnd base rates'!C$110)\n+($H586*'fnd base rates'!C$111)\n+($I586*'fnd base rates'!C$112)\n+($J586*'fnd base rates'!C$113)\n+($K586*'fnd base rates'!C$114)\n+($M586*'fnd base rates'!C$116)\n+($N586*'fnd base rates'!C$117)\n+($O586*'fnd base rates'!C$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,3)))\n*$R586","v":5323.8146699999998},{"$f":"(($D586*'fnd base rates'!D$107)\n+($E586*'fnd base rates'!D$108)\n+($F586*'fnd base rates'!D$109)\n+($G586*'fnd base rates'!D$110)\n+($H586*'fnd base rates'!D$111)\n+($I586*'fnd base rates'!D$112)\n+($J586*'fnd base rates'!D$113)\n+($K586*'fnd base rates'!D$114)\n+($M586*'fnd base rates'!D$116)\n+($N586*'fnd base rates'!D$117)\n+($O586*'fnd base rates'!D$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,4)))\n*$R586","v":8462.64},{"$f":"(($D586*'fnd base rates'!E$107)\n+($E586*'fnd base rates'!E$108)\n+($F586*'fnd base rates'!E$109)\n+($G586*'fnd base rates'!E$110)\n+($H586*'fnd base rates'!E$111)\n+($I586*'fnd base rates'!E$112)\n+($J586*'fnd base rates'!E$113)\n+($K586*'fnd base rates'!E$114)\n+($M586*'fnd base rates'!E$116)\n+($N586*'fnd base rates'!E$117)\n+($O586*'fnd base rates'!E$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,5)))\n*$R586","v":52532.009279999998},{"$f":"(($D586*'fnd base rates'!F$107)\n+($E586*'fnd base rates'!F$108)\n+($F586*'fnd base rates'!F$109)\n+($G586*'fnd base rates'!F$110)\n+($H586*'fnd base rates'!F$111)\n+($I586*'fnd base rates'!F$112)\n+($J586*'fnd base rates'!F$113)\n+($K586*'fnd base rates'!F$114)\n+($M586*'fnd base rates'!F$116)\n+($N586*'fnd base rates'!F$117)\n+($O586*'fnd base rates'!F$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,6)))\n*$R586","v":8828.535249999999},{"$f":"(($D586*'fnd base rates'!G$107)\n+($E586*'fnd base rates'!G$108)\n+($F586*'fnd base rates'!G$109)\n+($G586*'fnd base rates'!G$110)\n+($H586*'fnd base rates'!G$111)\n+($I586*'fnd base rates'!G$112)\n+($J586*'fnd base rates'!G$113)\n+($K586*'fnd base rates'!G$114)\n+($M586*'fnd base rates'!G$116)\n+($N586*'fnd base rates'!G$117)\n+($O586*'fnd base rates'!G$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,7)))\n*$R586","v":2162.2448100000001},{"$f":"(($D586*'fnd base rates'!H$107)\n+($E586*'fnd base rates'!H$108)\n+($F586*'fnd base rates'!H$109)\n+($G586*'fnd base rates'!H$110)\n+($H586*'fnd base rates'!H$111)\n+($I586*'fnd base rates'!H$112)\n+($J586*'fnd base rates'!H$113)\n+($K586*'fnd base rates'!H$114)\n+($M586*'fnd base rates'!H$116)\n+($N586*'fnd base rates'!H$117)\n+($O586*'fnd base rates'!H$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,8)))","v":6608.2089699999997},{"$f":"(($D586*'fnd base rates'!I$107)\n+($E586*'fnd base rates'!I$108)\n+($F586*'fnd base rates'!I$109)\n+($G586*'fnd base rates'!I$110)\n+($H586*'fnd base rates'!I$111)\n+($I586*'fnd base rates'!I$112)\n+($J586*'fnd base rates'!I$113)\n+($K586*'fnd base rates'!I$114)\n+($M586*'fnd base rates'!I$116)\n+($N586*'fnd base rates'!I$117)\n+($O586*'fnd base rates'!I$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,9)))\n*$R586","v":4290.3200000000006},{"$f":"(($D586*'fnd base rates'!J$107)\n+($E586*'fnd base rates'!J$108)\n+($F586*'fnd base rates'!J$109)\n+($G586*'fnd base rates'!J$110)\n+($H586*'fnd base rates'!J$111)\n+($I586*'fnd base rates'!J$112)\n+($J586*'fnd base rates'!J$113)\n+($K586*'fnd base rates'!J$114)\n+($M586*'fnd base rates'!J$116)\n+($N586*'fnd base rates'!J$117)\n+($O586*'fnd base rates'!J$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,10)))\n*$R586","v":6640.4500000000007},{"$f":"(($D586*'fnd base rates'!K$107)\n+($E586*'fnd base rates'!K$108)\n+($F586*'fnd base rates'!K$109)\n+($G586*'fnd base rates'!K$110)\n+($H586*'fnd base rates'!K$111)\n+($I586*'fnd base rates'!K$112)\n+($J586*'fnd base rates'!K$113)\n+($K586*'fnd base rates'!K$114)\n+($M586*'fnd base rates'!K$116)\n+($N586*'fnd base rates'!K$117)\n+($O586*'fnd base rates'!K$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,11)))\n*$R586","v":10962.758759999999},{"$f":"(($D586*'fnd base rates'!L$107)\n+($E586*'fnd base rates'!L$108)\n+($F586*'fnd base rates'!L$109)\n+($G586*'fnd base rates'!L$110)\n+($H586*'fnd base rates'!L$111)\n+($I586*'fnd base rates'!L$112)\n+($J586*'fnd base rates'!L$113)\n+($K586*'fnd base rates'!L$114)\n+($M586*'fnd base rates'!L$116)\n+($N586*'fnd base rates'!L$117)\n+($O586*'fnd base rates'!L$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,12)))","v":16468.491379999999},{"$f":"(($D586*'fnd base rates'!M$107)\n+($E586*'fnd base rates'!M$108)\n+($F586*'fnd base rates'!M$109)\n+($G586*'fnd base rates'!M$110)\n+($H586*'fnd base rates'!M$111)\n+($I586*'fnd base rates'!M$112)\n+($J586*'fnd base rates'!M$113)\n+($K586*'fnd base rates'!M$114)\n+($M586*'fnd base rates'!M$116)\n+($N586*'fnd base rates'!M$117)\n+($O586*'fnd base rates'!M$118)\n+($P586*VLOOKUP($S586+12,rate_basefnd,13)))","v":0},122279.47312000001,null,479278332,"479","278","332",1,9,122279.47312000001,13587,{"$f":"AO586-AQ586","v":0},13587,null,null,null,null,null,13582,0,13582,5,13587]
[479,479278349,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D587","v":0},{"$f":"'fnd enro'!E587","v":0},{"$f":"'fnd enro'!F587","v":0},{"$f":"'fnd enro'!G587","v":0},{"$f":"'fnd enro'!H587","v":1},{"$f":"'fnd enro'!I587","v":0},{"$f":"'fnd enro'!J587","v":0},{"$f":"'fnd enro'!K587","v":3.9E-2},{"$f":"'fnd enro'!L587","v":0},{"$f":"'fnd enro'!M587","v":0},{"$f":"'fnd enro'!N587","v":0},{"$f":"'fnd enro'!O587","v":0},{"$f":"'fnd enro'!P587","v":1},{"$f":"'fnd enro'!R587","v":1},{"$f":"VLOOKUP(B587,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q587)","v":8},null,{"$f":"(($D587*'fnd base rates'!C$107)\n+($E587*'fnd base rates'!C$108)\n+($F587*'fnd base rates'!C$109)\n+($G587*'fnd base rates'!C$110)\n+($H587*'fnd base rates'!C$111)\n+($I587*'fnd base rates'!C$112)\n+($J587*'fnd base rates'!C$113)\n+($K587*'fnd base rates'!C$114)\n+($M587*'fnd base rates'!C$116)\n+($N587*'fnd base rates'!C$117)\n+($O587*'fnd base rates'!C$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,3)))\n*$R587","v":641.34163000000001},{"$f":"(($D587*'fnd base rates'!D$107)\n+($E587*'fnd base rates'!D$108)\n+($F587*'fnd base rates'!D$109)\n+($G587*'fnd base rates'!D$110)\n+($H587*'fnd base rates'!D$111)\n+($I587*'fnd base rates'!D$112)\n+($J587*'fnd base rates'!D$113)\n+($K587*'fnd base rates'!D$114)\n+($M587*'fnd base rates'!D$116)\n+($N587*'fnd base rates'!D$117)\n+($O587*'fnd base rates'!D$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,4)))\n*$R587","v":1176.26},{"$f":"(($D587*'fnd base rates'!E$107)\n+($E587*'fnd base rates'!E$108)\n+($F587*'fnd base rates'!E$109)\n+($G587*'fnd base rates'!E$110)\n+($H587*'fnd base rates'!E$111)\n+($I587*'fnd base rates'!E$112)\n+($J587*'fnd base rates'!E$113)\n+($K587*'fnd base rates'!E$114)\n+($M587*'fnd base rates'!E$116)\n+($N587*'fnd base rates'!E$117)\n+($O587*'fnd base rates'!E$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,5)))\n*$R587","v":7297.0499199999995},{"$f":"(($D587*'fnd base rates'!F$107)\n+($E587*'fnd base rates'!F$108)\n+($F587*'fnd base rates'!F$109)\n+($G587*'fnd base rates'!F$110)\n+($H587*'fnd base rates'!F$111)\n+($I587*'fnd base rates'!F$112)\n+($J587*'fnd base rates'!F$113)\n+($K587*'fnd base rates'!F$114)\n+($M587*'fnd base rates'!F$116)\n+($N587*'fnd base rates'!F$117)\n+($O587*'fnd base rates'!F$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,6)))\n*$R587","v":1043.9372499999999},{"$f":"(($D587*'fnd base rates'!G$107)\n+($E587*'fnd base rates'!G$108)\n+($F587*'fnd base rates'!G$109)\n+($G587*'fnd base rates'!G$110)\n+($H587*'fnd base rates'!G$111)\n+($I587*'fnd base rates'!G$112)\n+($J587*'fnd base rates'!G$113)\n+($K587*'fnd base rates'!G$114)\n+($M587*'fnd base rates'!G$116)\n+($N587*'fnd base rates'!G$117)\n+($O587*'fnd base rates'!G$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,7)))\n*$R587","v":354.65609000000001},{"$f":"(($D587*'fnd base rates'!H$107)\n+($E587*'fnd base rates'!H$108)\n+($F587*'fnd base rates'!H$109)\n+($G587*'fnd base rates'!H$110)\n+($H587*'fnd base rates'!H$111)\n+($I587*'fnd base rates'!H$112)\n+($J587*'fnd base rates'!H$113)\n+($K587*'fnd base rates'!H$114)\n+($M587*'fnd base rates'!H$116)\n+($N587*'fnd base rates'!H$117)\n+($O587*'fnd base rates'!H$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D587*'fnd base rates'!I$107)\n+($E587*'fnd base rates'!I$108)\n+($F587*'fnd base rates'!I$109)\n+($G587*'fnd base rates'!I$110)\n+($H587*'fnd base rates'!I$111)\n+($I587*'fnd base rates'!I$112)\n+($J587*'fnd base rates'!I$113)\n+($K587*'fnd base rates'!I$114)\n+($M587*'fnd base rates'!I$116)\n+($N587*'fnd base rates'!I$117)\n+($O587*'fnd base rates'!I$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,9)))\n*$R587","v":539.91000000000008},{"$f":"(($D587*'fnd base rates'!J$107)\n+($E587*'fnd base rates'!J$108)\n+($F587*'fnd base rates'!J$109)\n+($G587*'fnd base rates'!J$110)\n+($H587*'fnd base rates'!J$111)\n+($I587*'fnd base rates'!J$112)\n+($J587*'fnd base rates'!J$113)\n+($K587*'fnd base rates'!J$114)\n+($M587*'fnd base rates'!J$116)\n+($N587*'fnd base rates'!J$117)\n+($O587*'fnd base rates'!J$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,10)))\n*$R587","v":1033.8800000000001},{"$f":"(($D587*'fnd base rates'!K$107)\n+($E587*'fnd base rates'!K$108)\n+($F587*'fnd base rates'!K$109)\n+($G587*'fnd base rates'!K$110)\n+($H587*'fnd base rates'!K$111)\n+($I587*'fnd base rates'!K$112)\n+($J587*'fnd base rates'!K$113)\n+($K587*'fnd base rates'!K$114)\n+($M587*'fnd base rates'!K$116)\n+($N587*'fnd base rates'!K$117)\n+($O587*'fnd base rates'!K$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,11)))\n*$R587","v":1236.7176399999998},{"$f":"(($D587*'fnd base rates'!L$107)\n+($E587*'fnd base rates'!L$108)\n+($F587*'fnd base rates'!L$109)\n+($G587*'fnd base rates'!L$110)\n+($H587*'fnd base rates'!L$111)\n+($I587*'fnd base rates'!L$112)\n+($J587*'fnd base rates'!L$113)\n+($K587*'fnd base rates'!L$114)\n+($M587*'fnd base rates'!L$116)\n+($N587*'fnd base rates'!L$117)\n+($O587*'fnd base rates'!L$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D587*'fnd base rates'!M$107)\n+($E587*'fnd base rates'!M$108)\n+($F587*'fnd base rates'!M$109)\n+($G587*'fnd base rates'!M$110)\n+($H587*'fnd base rates'!M$111)\n+($I587*'fnd base rates'!M$112)\n+($J587*'fnd base rates'!M$113)\n+($K587*'fnd base rates'!M$114)\n+($M587*'fnd base rates'!M$116)\n+($N587*'fnd base rates'!M$117)\n+($O587*'fnd base rates'!M$118)\n+($P587*VLOOKUP($S587+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U587:AE587)","v":16201.183679999998},null,{"$f":"B587","v":479278349},{"$f":"IF($B587<499999999,MID($B587,1,3),MID($B587,1,4))","v":"479"},{"$f":"IF($B587<499999999,MID($B587,4,3),MID($B587,5,3))","v":"278"},{"$f":"IF($B587<499999999,MID($B587,7,3),MID($B587,8,3))","v":"349"},{"$f":"IF(VLOOKUP(VALUE(IF(AH587<499999999,MID(AH587,4,3),MID(AH587,5,3))),distinfo,4)=R587,1,0)","v":1},1,{"$f":"AF587","v":16201.183679999998},{"$f":"IF(OR(AF587=0,AM587=0),0,ROUND(AN587/AM587,0))","v":16201},0,16201,null,null,null,null,null,16189,{"$f":"AY587-AW587","v":0},16189,{"$f":"BA587-AY587","v":12},16201]
[479,479278605,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D588","v":0},{"$f":"'fnd enro'!E588","v":0},{"$f":"'fnd enro'!F588","v":0},{"$f":"'fnd enro'!G588","v":0},{"$f":"'fnd enro'!H588","v":15},{"$f":"'fnd enro'!I588","v":17},{"$f":"'fnd enro'!J588","v":0},{"$f":"'fnd enro'!K588","v":1.248},{"$f":"'fnd enro'!L588","v":0},{"$f":"'fnd enro'!M588","v":0},{"$f":"'fnd enro'!N588","v":0},{"$f":"'fnd enro'!O588","v":0},{"$f":"'fnd enro'!P588","v":17},{"$f":"'fnd enro'!R588","v":32},1,{"$f":"VALUE('fnd enro'!Q588)","v":6},null,{"$f":"(($D588*'fnd base rates'!C$107)\n+($E588*'fnd base rates'!C$108)\n+($F588*'fnd base rates'!C$109)\n+($G588*'fnd base rates'!C$110)\n+($H588*'fnd base rates'!C$111)\n+($I588*'fnd base rates'!C$112)\n+($J588*'fnd base rates'!C$113)\n+($K588*'fnd base rates'!C$114)\n+($M588*'fnd base rates'!C$116)\n+($N588*'fnd base rates'!C$117)\n+($O588*'fnd base rates'!C$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,3)))\n*$R588","v":19166.422160000002},{"$f":"(($D588*'fnd base rates'!D$107)\n+($E588*'fnd base rates'!D$108)\n+($F588*'fnd base rates'!D$109)\n+($G588*'fnd base rates'!D$110)\n+($H588*'fnd base rates'!D$111)\n+($I588*'fnd base rates'!D$112)\n+($J588*'fnd base rates'!D$113)\n+($K588*'fnd base rates'!D$114)\n+($M588*'fnd base rates'!D$116)\n+($N588*'fnd base rates'!D$117)\n+($O588*'fnd base rates'!D$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,4)))\n*$R588","v":31214.04},{"$f":"(($D588*'fnd base rates'!E$107)\n+($E588*'fnd base rates'!E$108)\n+($F588*'fnd base rates'!E$109)\n+($G588*'fnd base rates'!E$110)\n+($H588*'fnd base rates'!E$111)\n+($I588*'fnd base rates'!E$112)\n+($J588*'fnd base rates'!E$113)\n+($K588*'fnd base rates'!E$114)\n+($M588*'fnd base rates'!E$116)\n+($N588*'fnd base rates'!E$117)\n+($O588*'fnd base rates'!E$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,5)))\n*$R588","v":196578.86744},{"$f":"(($D588*'fnd base rates'!F$107)\n+($E588*'fnd base rates'!F$108)\n+($F588*'fnd base rates'!F$109)\n+($G588*'fnd base rates'!F$110)\n+($H588*'fnd base rates'!F$111)\n+($I588*'fnd base rates'!F$112)\n+($J588*'fnd base rates'!F$113)\n+($K588*'fnd base rates'!F$114)\n+($M588*'fnd base rates'!F$116)\n+($N588*'fnd base rates'!F$117)\n+($O588*'fnd base rates'!F$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,6)))\n*$R588","v":31478.531999999999},{"$f":"(($D588*'fnd base rates'!G$107)\n+($E588*'fnd base rates'!G$108)\n+($F588*'fnd base rates'!G$109)\n+($G588*'fnd base rates'!G$110)\n+($H588*'fnd base rates'!G$111)\n+($I588*'fnd base rates'!G$112)\n+($J588*'fnd base rates'!G$113)\n+($K588*'fnd base rates'!G$114)\n+($M588*'fnd base rates'!G$116)\n+($N588*'fnd base rates'!G$117)\n+($O588*'fnd base rates'!G$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,7)))\n*$R588","v":8224.2548800000004},{"$f":"(($D588*'fnd base rates'!H$107)\n+($E588*'fnd base rates'!H$108)\n+($F588*'fnd base rates'!H$109)\n+($G588*'fnd base rates'!H$110)\n+($H588*'fnd base rates'!H$111)\n+($I588*'fnd base rates'!H$112)\n+($J588*'fnd base rates'!H$113)\n+($K588*'fnd base rates'!H$114)\n+($M588*'fnd base rates'!H$116)\n+($N588*'fnd base rates'!H$117)\n+($O588*'fnd base rates'!H$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,8)))","v":23330.058560000001},{"$f":"(($D588*'fnd base rates'!I$107)\n+($E588*'fnd base rates'!I$108)\n+($F588*'fnd base rates'!I$109)\n+($G588*'fnd base rates'!I$110)\n+($H588*'fnd base rates'!I$111)\n+($I588*'fnd base rates'!I$112)\n+($J588*'fnd base rates'!I$113)\n+($K588*'fnd base rates'!I$114)\n+($M588*'fnd base rates'!I$116)\n+($N588*'fnd base rates'!I$117)\n+($O588*'fnd base rates'!I$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,9)))\n*$R588","v":15656.869999999999},{"$f":"(($D588*'fnd base rates'!J$107)\n+($E588*'fnd base rates'!J$108)\n+($F588*'fnd base rates'!J$109)\n+($G588*'fnd base rates'!J$110)\n+($H588*'fnd base rates'!J$111)\n+($I588*'fnd base rates'!J$112)\n+($J588*'fnd base rates'!J$113)\n+($K588*'fnd base rates'!J$114)\n+($M588*'fnd base rates'!J$116)\n+($N588*'fnd base rates'!J$117)\n+($O588*'fnd base rates'!J$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,10)))\n*$R588","v":25656.58},{"$f":"(($D588*'fnd base rates'!K$107)\n+($E588*'fnd base rates'!K$108)\n+($F588*'fnd base rates'!K$109)\n+($G588*'fnd base rates'!K$110)\n+($H588*'fnd base rates'!K$111)\n+($I588*'fnd base rates'!K$112)\n+($J588*'fnd base rates'!K$113)\n+($K588*'fnd base rates'!K$114)\n+($M588*'fnd base rates'!K$116)\n+($N588*'fnd base rates'!K$117)\n+($O588*'fnd base rates'!K$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,11)))\n*$R588","v":39004.784480000002},{"$f":"(($D588*'fnd base rates'!L$107)\n+($E588*'fnd base rates'!L$108)\n+($F588*'fnd base rates'!L$109)\n+($G588*'fnd base rates'!L$110)\n+($H588*'fnd base rates'!L$111)\n+($I588*'fnd base rates'!L$112)\n+($J588*'fnd base rates'!L$113)\n+($K588*'fnd base rates'!L$114)\n+($M588*'fnd base rates'!L$116)\n+($N588*'fnd base rates'!L$117)\n+($O588*'fnd base rates'!L$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,12)))","v":60496.268240000005},{"$f":"(($D588*'fnd base rates'!M$107)\n+($E588*'fnd base rates'!M$108)\n+($F588*'fnd base rates'!M$109)\n+($G588*'fnd base rates'!M$110)\n+($H588*'fnd base rates'!M$111)\n+($I588*'fnd base rates'!M$112)\n+($J588*'fnd base rates'!M$113)\n+($K588*'fnd base rates'!M$114)\n+($M588*'fnd base rates'!M$116)\n+($N588*'fnd base rates'!M$117)\n+($O588*'fnd base rates'!M$118)\n+($P588*VLOOKUP($S588+12,rate_basefnd,13)))","v":0},450806.67775999999,null,479278605,"479","278","605",1,32,450806.67775999999,14088,0,14088,null,null,null,null,null,14082,0,14082,6,14088]
[479,479278635,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D589","v":0},{"$f":"'fnd enro'!E589","v":0},{"$f":"'fnd enro'!F589","v":0},{"$f":"'fnd enro'!G589","v":0},{"$f":"'fnd enro'!H589","v":0},{"$f":"'fnd enro'!I589","v":1},{"$f":"'fnd enro'!J589","v":0},{"$f":"'fnd enro'!K589","v":3.9E-2},{"$f":"'fnd enro'!L589","v":0},{"$f":"'fnd enro'!M589","v":0},{"$f":"'fnd enro'!N589","v":0},{"$f":"'fnd enro'!O589","v":0},{"$f":"'fnd enro'!P589","v":0},{"$f":"'fnd enro'!R589","v":1},1,{"$f":"VALUE('fnd enro'!Q589)","v":8},null,{"$f":"(($D589*'fnd base rates'!C$107)\n+($E589*'fnd base rates'!C$108)\n+($F589*'fnd base rates'!C$109)\n+($G589*'fnd base rates'!C$110)\n+($H589*'fnd base rates'!C$111)\n+($I589*'fnd base rates'!C$112)\n+($J589*'fnd base rates'!C$113)\n+($K589*'fnd base rates'!C$114)\n+($M589*'fnd base rates'!C$116)\n+($N589*'fnd base rates'!C$117)\n+($O589*'fnd base rates'!C$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,3)))\n*$R589","v":561.82163000000003},{"$f":"(($D589*'fnd base rates'!D$107)\n+($E589*'fnd base rates'!D$108)\n+($F589*'fnd base rates'!D$109)\n+($G589*'fnd base rates'!D$110)\n+($H589*'fnd base rates'!D$111)\n+($I589*'fnd base rates'!D$112)\n+($J589*'fnd base rates'!D$113)\n+($K589*'fnd base rates'!D$114)\n+($M589*'fnd base rates'!D$116)\n+($N589*'fnd base rates'!D$117)\n+($O589*'fnd base rates'!D$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,4)))\n*$R589","v":799.51},{"$f":"(($D589*'fnd base rates'!E$107)\n+($E589*'fnd base rates'!E$108)\n+($F589*'fnd base rates'!E$109)\n+($G589*'fnd base rates'!E$110)\n+($H589*'fnd base rates'!E$111)\n+($I589*'fnd base rates'!E$112)\n+($J589*'fnd base rates'!E$113)\n+($K589*'fnd base rates'!E$114)\n+($M589*'fnd base rates'!E$116)\n+($N589*'fnd base rates'!E$117)\n+($O589*'fnd base rates'!E$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,5)))\n*$R589","v":5137.2799199999999},{"$f":"(($D589*'fnd base rates'!F$107)\n+($E589*'fnd base rates'!F$108)\n+($F589*'fnd base rates'!F$109)\n+($G589*'fnd base rates'!F$110)\n+($H589*'fnd base rates'!F$111)\n+($I589*'fnd base rates'!F$112)\n+($J589*'fnd base rates'!F$113)\n+($K589*'fnd base rates'!F$114)\n+($M589*'fnd base rates'!F$116)\n+($N589*'fnd base rates'!F$117)\n+($O589*'fnd base rates'!F$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,6)))\n*$R589","v":930.55725000000007},{"$f":"(($D589*'fnd base rates'!G$107)\n+($E589*'fnd base rates'!G$108)\n+($F589*'fnd base rates'!G$109)\n+($G589*'fnd base rates'!G$110)\n+($H589*'fnd base rates'!G$111)\n+($I589*'fnd base rates'!G$112)\n+($J589*'fnd base rates'!G$113)\n+($K589*'fnd base rates'!G$114)\n+($M589*'fnd base rates'!G$116)\n+($N589*'fnd base rates'!G$117)\n+($O589*'fnd base rates'!G$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,7)))\n*$R589","v":171.45609000000002},{"$f":"(($D589*'fnd base rates'!H$107)\n+($E589*'fnd base rates'!H$108)\n+($F589*'fnd base rates'!H$109)\n+($G589*'fnd base rates'!H$110)\n+($H589*'fnd base rates'!H$111)\n+($I589*'fnd base rates'!H$112)\n+($J589*'fnd base rates'!H$113)\n+($K589*'fnd base rates'!H$114)\n+($M589*'fnd base rates'!H$116)\n+($N589*'fnd base rates'!H$117)\n+($O589*'fnd base rates'!H$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D589*'fnd base rates'!I$107)\n+($E589*'fnd base rates'!I$108)\n+($F589*'fnd base rates'!I$109)\n+($G589*'fnd base rates'!I$110)\n+($H589*'fnd base rates'!I$111)\n+($I589*'fnd base rates'!I$112)\n+($J589*'fnd base rates'!I$113)\n+($K589*'fnd base rates'!I$114)\n+($M589*'fnd base rates'!I$116)\n+($N589*'fnd base rates'!I$117)\n+($O589*'fnd base rates'!I$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,9)))\n*$R589","v":445.11},{"$f":"(($D589*'fnd base rates'!J$107)\n+($E589*'fnd base rates'!J$108)\n+($F589*'fnd base rates'!J$109)\n+($G589*'fnd base rates'!J$110)\n+($H589*'fnd base rates'!J$111)\n+($I589*'fnd base rates'!J$112)\n+($J589*'fnd base rates'!J$113)\n+($K589*'fnd base rates'!J$114)\n+($M589*'fnd base rates'!J$116)\n+($N589*'fnd base rates'!J$117)\n+($O589*'fnd base rates'!J$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,10)))\n*$R589","v":599.57000000000005},{"$f":"(($D589*'fnd base rates'!K$107)\n+($E589*'fnd base rates'!K$108)\n+($F589*'fnd base rates'!K$109)\n+($G589*'fnd base rates'!K$110)\n+($H589*'fnd base rates'!K$111)\n+($I589*'fnd base rates'!K$112)\n+($J589*'fnd base rates'!K$113)\n+($K589*'fnd base rates'!K$114)\n+($M589*'fnd base rates'!K$116)\n+($N589*'fnd base rates'!K$117)\n+($O589*'fnd base rates'!K$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,11)))\n*$R589","v":1203.1776399999999},{"$f":"(($D589*'fnd base rates'!L$107)\n+($E589*'fnd base rates'!L$108)\n+($F589*'fnd base rates'!L$109)\n+($G589*'fnd base rates'!L$110)\n+($H589*'fnd base rates'!L$111)\n+($I589*'fnd base rates'!L$112)\n+($J589*'fnd base rates'!L$113)\n+($K589*'fnd base rates'!L$114)\n+($M589*'fnd base rates'!L$116)\n+($N589*'fnd base rates'!L$117)\n+($O589*'fnd base rates'!L$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D589*'fnd base rates'!M$107)\n+($E589*'fnd base rates'!M$108)\n+($F589*'fnd base rates'!M$109)\n+($G589*'fnd base rates'!M$110)\n+($H589*'fnd base rates'!M$111)\n+($I589*'fnd base rates'!M$112)\n+($J589*'fnd base rates'!M$113)\n+($K589*'fnd base rates'!M$114)\n+($M589*'fnd base rates'!M$116)\n+($N589*'fnd base rates'!M$117)\n+($O589*'fnd base rates'!M$118)\n+($P589*VLOOKUP($S589+12,rate_basefnd,13)))","v":0},12242.66368,null,479278635,"479","278","635",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[479,479278670,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D590","v":0},{"$f":"'fnd enro'!E590","v":0},{"$f":"'fnd enro'!F590","v":0},{"$f":"'fnd enro'!G590","v":0},{"$f":"'fnd enro'!H590","v":0},{"$f":"'fnd enro'!I590","v":5},{"$f":"'fnd enro'!J590","v":0},{"$f":"'fnd enro'!K590","v":0.19500000000000001},{"$f":"'fnd enro'!L590","v":0},{"$f":"'fnd enro'!M590","v":0},{"$f":"'fnd enro'!N590","v":0},{"$f":"'fnd enro'!O590","v":0},{"$f":"'fnd enro'!P590","v":0},{"$f":"'fnd enro'!R590","v":5},1,{"$f":"VALUE('fnd enro'!Q590)","v":6},null,{"$f":"(($D590*'fnd base rates'!C$107)\n+($E590*'fnd base rates'!C$108)\n+($F590*'fnd base rates'!C$109)\n+($G590*'fnd base rates'!C$110)\n+($H590*'fnd base rates'!C$111)\n+($I590*'fnd base rates'!C$112)\n+($J590*'fnd base rates'!C$113)\n+($K590*'fnd base rates'!C$114)\n+($M590*'fnd base rates'!C$116)\n+($N590*'fnd base rates'!C$117)\n+($O590*'fnd base rates'!C$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,3)))\n*$R590","v":2809.10815},{"$f":"(($D590*'fnd base rates'!D$107)\n+($E590*'fnd base rates'!D$108)\n+($F590*'fnd base rates'!D$109)\n+($G590*'fnd base rates'!D$110)\n+($H590*'fnd base rates'!D$111)\n+($I590*'fnd base rates'!D$112)\n+($J590*'fnd base rates'!D$113)\n+($K590*'fnd base rates'!D$114)\n+($M590*'fnd base rates'!D$116)\n+($N590*'fnd base rates'!D$117)\n+($O590*'fnd base rates'!D$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,4)))\n*$R590","v":3997.55},{"$f":"(($D590*'fnd base rates'!E$107)\n+($E590*'fnd base rates'!E$108)\n+($F590*'fnd base rates'!E$109)\n+($G590*'fnd base rates'!E$110)\n+($H590*'fnd base rates'!E$111)\n+($I590*'fnd base rates'!E$112)\n+($J590*'fnd base rates'!E$113)\n+($K590*'fnd base rates'!E$114)\n+($M590*'fnd base rates'!E$116)\n+($N590*'fnd base rates'!E$117)\n+($O590*'fnd base rates'!E$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,5)))\n*$R590","v":25686.399600000001},{"$f":"(($D590*'fnd base rates'!F$107)\n+($E590*'fnd base rates'!F$108)\n+($F590*'fnd base rates'!F$109)\n+($G590*'fnd base rates'!F$110)\n+($H590*'fnd base rates'!F$111)\n+($I590*'fnd base rates'!F$112)\n+($J590*'fnd base rates'!F$113)\n+($K590*'fnd base rates'!F$114)\n+($M590*'fnd base rates'!F$116)\n+($N590*'fnd base rates'!F$117)\n+($O590*'fnd base rates'!F$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,6)))\n*$R590","v":4652.7862500000001},{"$f":"(($D590*'fnd base rates'!G$107)\n+($E590*'fnd base rates'!G$108)\n+($F590*'fnd base rates'!G$109)\n+($G590*'fnd base rates'!G$110)\n+($H590*'fnd base rates'!G$111)\n+($I590*'fnd base rates'!G$112)\n+($J590*'fnd base rates'!G$113)\n+($K590*'fnd base rates'!G$114)\n+($M590*'fnd base rates'!G$116)\n+($N590*'fnd base rates'!G$117)\n+($O590*'fnd base rates'!G$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,7)))\n*$R590","v":857.28045000000009},{"$f":"(($D590*'fnd base rates'!H$107)\n+($E590*'fnd base rates'!H$108)\n+($F590*'fnd base rates'!H$109)\n+($G590*'fnd base rates'!H$110)\n+($H590*'fnd base rates'!H$111)\n+($I590*'fnd base rates'!H$112)\n+($J590*'fnd base rates'!H$113)\n+($K590*'fnd base rates'!H$114)\n+($M590*'fnd base rates'!H$116)\n+($N590*'fnd base rates'!H$117)\n+($O590*'fnd base rates'!H$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,8)))","v":4327.5716499999999},{"$f":"(($D590*'fnd base rates'!I$107)\n+($E590*'fnd base rates'!I$108)\n+($F590*'fnd base rates'!I$109)\n+($G590*'fnd base rates'!I$110)\n+($H590*'fnd base rates'!I$111)\n+($I590*'fnd base rates'!I$112)\n+($J590*'fnd base rates'!I$113)\n+($K590*'fnd base rates'!I$114)\n+($M590*'fnd base rates'!I$116)\n+($N590*'fnd base rates'!I$117)\n+($O590*'fnd base rates'!I$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,9)))\n*$R590","v":2225.5500000000002},{"$f":"(($D590*'fnd base rates'!J$107)\n+($E590*'fnd base rates'!J$108)\n+($F590*'fnd base rates'!J$109)\n+($G590*'fnd base rates'!J$110)\n+($H590*'fnd base rates'!J$111)\n+($I590*'fnd base rates'!J$112)\n+($J590*'fnd base rates'!J$113)\n+($K590*'fnd base rates'!J$114)\n+($M590*'fnd base rates'!J$116)\n+($N590*'fnd base rates'!J$117)\n+($O590*'fnd base rates'!J$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,10)))\n*$R590","v":2997.8500000000004},{"$f":"(($D590*'fnd base rates'!K$107)\n+($E590*'fnd base rates'!K$108)\n+($F590*'fnd base rates'!K$109)\n+($G590*'fnd base rates'!K$110)\n+($H590*'fnd base rates'!K$111)\n+($I590*'fnd base rates'!K$112)\n+($J590*'fnd base rates'!K$113)\n+($K590*'fnd base rates'!K$114)\n+($M590*'fnd base rates'!K$116)\n+($N590*'fnd base rates'!K$117)\n+($O590*'fnd base rates'!K$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,11)))\n*$R590","v":6015.8881999999994},{"$f":"(($D590*'fnd base rates'!L$107)\n+($E590*'fnd base rates'!L$108)\n+($F590*'fnd base rates'!L$109)\n+($G590*'fnd base rates'!L$110)\n+($H590*'fnd base rates'!L$111)\n+($I590*'fnd base rates'!L$112)\n+($J590*'fnd base rates'!L$113)\n+($K590*'fnd base rates'!L$114)\n+($M590*'fnd base rates'!L$116)\n+($N590*'fnd base rates'!L$117)\n+($O590*'fnd base rates'!L$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,12)))","v":7643.3341000000009},{"$f":"(($D590*'fnd base rates'!M$107)\n+($E590*'fnd base rates'!M$108)\n+($F590*'fnd base rates'!M$109)\n+($G590*'fnd base rates'!M$110)\n+($H590*'fnd base rates'!M$111)\n+($I590*'fnd base rates'!M$112)\n+($J590*'fnd base rates'!M$113)\n+($K590*'fnd base rates'!M$114)\n+($M590*'fnd base rates'!M$116)\n+($N590*'fnd base rates'!M$117)\n+($O590*'fnd base rates'!M$118)\n+($P590*VLOOKUP($S590+12,rate_basefnd,13)))","v":0},61213.318399999996,null,479278670,"479","278","670",1,5,61213.318399999996,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[479,479278672,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D591","v":0},{"$f":"'fnd enro'!E591","v":0},{"$f":"'fnd enro'!F591","v":0},{"$f":"'fnd enro'!G591","v":0},{"$f":"'fnd enro'!H591","v":0},{"$f":"'fnd enro'!I591","v":3},{"$f":"'fnd enro'!J591","v":0},{"$f":"'fnd enro'!K591","v":0.11700000000000001},{"$f":"'fnd enro'!L591","v":0},{"$f":"'fnd enro'!M591","v":0},{"$f":"'fnd enro'!N591","v":0},{"$f":"'fnd enro'!O591","v":0},{"$f":"'fnd enro'!P591","v":2},{"$f":"'fnd enro'!R591","v":3},1,{"$f":"VALUE('fnd enro'!Q591)","v":9},null,{"$f":"(($D591*'fnd base rates'!C$107)\n+($E591*'fnd base rates'!C$108)\n+($F591*'fnd base rates'!C$109)\n+($G591*'fnd base rates'!C$110)\n+($H591*'fnd base rates'!C$111)\n+($I591*'fnd base rates'!C$112)\n+($J591*'fnd base rates'!C$113)\n+($K591*'fnd base rates'!C$114)\n+($M591*'fnd base rates'!C$116)\n+($N591*'fnd base rates'!C$117)\n+($O591*'fnd base rates'!C$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,3)))\n*$R591","v":1854.1248900000001},{"$f":"(($D591*'fnd base rates'!D$107)\n+($E591*'fnd base rates'!D$108)\n+($F591*'fnd base rates'!D$109)\n+($G591*'fnd base rates'!D$110)\n+($H591*'fnd base rates'!D$111)\n+($I591*'fnd base rates'!D$112)\n+($J591*'fnd base rates'!D$113)\n+($K591*'fnd base rates'!D$114)\n+($M591*'fnd base rates'!D$116)\n+($N591*'fnd base rates'!D$117)\n+($O591*'fnd base rates'!D$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,4)))\n*$R591","v":3197.6299999999997},{"$f":"(($D591*'fnd base rates'!E$107)\n+($E591*'fnd base rates'!E$108)\n+($F591*'fnd base rates'!E$109)\n+($G591*'fnd base rates'!E$110)\n+($H591*'fnd base rates'!E$111)\n+($I591*'fnd base rates'!E$112)\n+($J591*'fnd base rates'!E$113)\n+($K591*'fnd base rates'!E$114)\n+($M591*'fnd base rates'!E$116)\n+($N591*'fnd base rates'!E$117)\n+($O591*'fnd base rates'!E$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,5)))\n*$R591","v":23212.639759999998},{"$f":"(($D591*'fnd base rates'!F$107)\n+($E591*'fnd base rates'!F$108)\n+($F591*'fnd base rates'!F$109)\n+($G591*'fnd base rates'!F$110)\n+($H591*'fnd base rates'!F$111)\n+($I591*'fnd base rates'!F$112)\n+($J591*'fnd base rates'!F$113)\n+($K591*'fnd base rates'!F$114)\n+($M591*'fnd base rates'!F$116)\n+($N591*'fnd base rates'!F$117)\n+($O591*'fnd base rates'!F$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,6)))\n*$R591","v":2791.6717500000004},{"$f":"(($D591*'fnd base rates'!G$107)\n+($E591*'fnd base rates'!G$108)\n+($F591*'fnd base rates'!G$109)\n+($G591*'fnd base rates'!G$110)\n+($H591*'fnd base rates'!G$111)\n+($I591*'fnd base rates'!G$112)\n+($J591*'fnd base rates'!G$113)\n+($K591*'fnd base rates'!G$114)\n+($M591*'fnd base rates'!G$116)\n+($N591*'fnd base rates'!G$117)\n+($O591*'fnd base rates'!G$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,7)))\n*$R591","v":892.82826999999997},{"$f":"(($D591*'fnd base rates'!H$107)\n+($E591*'fnd base rates'!H$108)\n+($F591*'fnd base rates'!H$109)\n+($G591*'fnd base rates'!H$110)\n+($H591*'fnd base rates'!H$111)\n+($I591*'fnd base rates'!H$112)\n+($J591*'fnd base rates'!H$113)\n+($K591*'fnd base rates'!H$114)\n+($M591*'fnd base rates'!H$116)\n+($N591*'fnd base rates'!H$117)\n+($O591*'fnd base rates'!H$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,8)))","v":2654.5429899999999},{"$f":"(($D591*'fnd base rates'!I$107)\n+($E591*'fnd base rates'!I$108)\n+($F591*'fnd base rates'!I$109)\n+($G591*'fnd base rates'!I$110)\n+($H591*'fnd base rates'!I$111)\n+($I591*'fnd base rates'!I$112)\n+($J591*'fnd base rates'!I$113)\n+($K591*'fnd base rates'!I$114)\n+($M591*'fnd base rates'!I$116)\n+($N591*'fnd base rates'!I$117)\n+($O591*'fnd base rates'!I$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,9)))\n*$R591","v":1651.21},{"$f":"(($D591*'fnd base rates'!J$107)\n+($E591*'fnd base rates'!J$108)\n+($F591*'fnd base rates'!J$109)\n+($G591*'fnd base rates'!J$110)\n+($H591*'fnd base rates'!J$111)\n+($I591*'fnd base rates'!J$112)\n+($J591*'fnd base rates'!J$113)\n+($K591*'fnd base rates'!J$114)\n+($M591*'fnd base rates'!J$116)\n+($N591*'fnd base rates'!J$117)\n+($O591*'fnd base rates'!J$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,10)))\n*$R591","v":3440.11},{"$f":"(($D591*'fnd base rates'!K$107)\n+($E591*'fnd base rates'!K$108)\n+($F591*'fnd base rates'!K$109)\n+($G591*'fnd base rates'!K$110)\n+($H591*'fnd base rates'!K$111)\n+($I591*'fnd base rates'!K$112)\n+($J591*'fnd base rates'!K$113)\n+($K591*'fnd base rates'!K$114)\n+($M591*'fnd base rates'!K$116)\n+($N591*'fnd base rates'!K$117)\n+($O591*'fnd base rates'!K$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,11)))\n*$R591","v":3609.5329199999996},{"$f":"(($D591*'fnd base rates'!L$107)\n+($E591*'fnd base rates'!L$108)\n+($F591*'fnd base rates'!L$109)\n+($G591*'fnd base rates'!L$110)\n+($H591*'fnd base rates'!L$111)\n+($I591*'fnd base rates'!L$112)\n+($J591*'fnd base rates'!L$113)\n+($K591*'fnd base rates'!L$114)\n+($M591*'fnd base rates'!L$116)\n+($N591*'fnd base rates'!L$117)\n+($O591*'fnd base rates'!L$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,12)))","v":5873.0804600000001},{"$f":"(($D591*'fnd base rates'!M$107)\n+($E591*'fnd base rates'!M$108)\n+($F591*'fnd base rates'!M$109)\n+($G591*'fnd base rates'!M$110)\n+($H591*'fnd base rates'!M$111)\n+($I591*'fnd base rates'!M$112)\n+($J591*'fnd base rates'!M$113)\n+($K591*'fnd base rates'!M$114)\n+($M591*'fnd base rates'!M$116)\n+($N591*'fnd base rates'!M$117)\n+($O591*'fnd base rates'!M$118)\n+($P591*VLOOKUP($S591+12,rate_basefnd,13)))","v":0},49177.371039999998,null,479278672,"479","278","672",1,3,49177.371039999998,16392,0,16392,null,null,null,null,null,16384,0,16384,8,16392]
[479,479278674,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D592","v":0},{"$f":"'fnd enro'!E592","v":0},{"$f":"'fnd enro'!F592","v":0},{"$f":"'fnd enro'!G592","v":0},{"$f":"'fnd enro'!H592","v":2},{"$f":"'fnd enro'!I592","v":4},{"$f":"'fnd enro'!J592","v":0},{"$f":"'fnd enro'!K592","v":0.23400000000000001},{"$f":"'fnd enro'!L592","v":0},{"$f":"'fnd enro'!M592","v":0},{"$f":"'fnd enro'!N592","v":0},{"$f":"'fnd enro'!O592","v":0},{"$f":"'fnd enro'!P592","v":3},{"$f":"'fnd enro'!R592","v":6},1,{"$f":"VALUE('fnd enro'!Q592)","v":10},null,{"$f":"(($D592*'fnd base rates'!C$107)\n+($E592*'fnd base rates'!C$108)\n+($F592*'fnd base rates'!C$109)\n+($G592*'fnd base rates'!C$110)\n+($H592*'fnd base rates'!C$111)\n+($I592*'fnd base rates'!C$112)\n+($J592*'fnd base rates'!C$113)\n+($K592*'fnd base rates'!C$114)\n+($M592*'fnd base rates'!C$116)\n+($N592*'fnd base rates'!C$117)\n+($O592*'fnd base rates'!C$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,3)))\n*$R592","v":3638.34978},{"$f":"(($D592*'fnd base rates'!D$107)\n+($E592*'fnd base rates'!D$108)\n+($F592*'fnd base rates'!D$109)\n+($G592*'fnd base rates'!D$110)\n+($H592*'fnd base rates'!D$111)\n+($I592*'fnd base rates'!D$112)\n+($J592*'fnd base rates'!D$113)\n+($K592*'fnd base rates'!D$114)\n+($M592*'fnd base rates'!D$116)\n+($N592*'fnd base rates'!D$117)\n+($O592*'fnd base rates'!D$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,4)))\n*$R592","v":6064.11},{"$f":"(($D592*'fnd base rates'!E$107)\n+($E592*'fnd base rates'!E$108)\n+($F592*'fnd base rates'!E$109)\n+($G592*'fnd base rates'!E$110)\n+($H592*'fnd base rates'!E$111)\n+($I592*'fnd base rates'!E$112)\n+($J592*'fnd base rates'!E$113)\n+($K592*'fnd base rates'!E$114)\n+($M592*'fnd base rates'!E$116)\n+($N592*'fnd base rates'!E$117)\n+($O592*'fnd base rates'!E$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,5)))\n*$R592","v":40156.349520000003},{"$f":"(($D592*'fnd base rates'!F$107)\n+($E592*'fnd base rates'!F$108)\n+($F592*'fnd base rates'!F$109)\n+($G592*'fnd base rates'!F$110)\n+($H592*'fnd base rates'!F$111)\n+($I592*'fnd base rates'!F$112)\n+($J592*'fnd base rates'!F$113)\n+($K592*'fnd base rates'!F$114)\n+($M592*'fnd base rates'!F$116)\n+($N592*'fnd base rates'!F$117)\n+($O592*'fnd base rates'!F$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,6)))\n*$R592","v":5810.1035000000011},{"$f":"(($D592*'fnd base rates'!G$107)\n+($E592*'fnd base rates'!G$108)\n+($F592*'fnd base rates'!G$109)\n+($G592*'fnd base rates'!G$110)\n+($H592*'fnd base rates'!G$111)\n+($I592*'fnd base rates'!G$112)\n+($J592*'fnd base rates'!G$113)\n+($K592*'fnd base rates'!G$114)\n+($M592*'fnd base rates'!G$116)\n+($N592*'fnd base rates'!G$117)\n+($O592*'fnd base rates'!G$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,7)))\n*$R592","v":1638.3365400000002},{"$f":"(($D592*'fnd base rates'!H$107)\n+($E592*'fnd base rates'!H$108)\n+($F592*'fnd base rates'!H$109)\n+($G592*'fnd base rates'!H$110)\n+($H592*'fnd base rates'!H$111)\n+($I592*'fnd base rates'!H$112)\n+($J592*'fnd base rates'!H$113)\n+($K592*'fnd base rates'!H$114)\n+($M592*'fnd base rates'!H$116)\n+($N592*'fnd base rates'!H$117)\n+($O592*'fnd base rates'!H$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,8)))","v":4648.3659799999996},{"$f":"(($D592*'fnd base rates'!I$107)\n+($E592*'fnd base rates'!I$108)\n+($F592*'fnd base rates'!I$109)\n+($G592*'fnd base rates'!I$110)\n+($H592*'fnd base rates'!I$111)\n+($I592*'fnd base rates'!I$112)\n+($J592*'fnd base rates'!I$113)\n+($K592*'fnd base rates'!I$114)\n+($M592*'fnd base rates'!I$116)\n+($N592*'fnd base rates'!I$117)\n+($O592*'fnd base rates'!I$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,9)))\n*$R592","v":3063.25},{"$f":"(($D592*'fnd base rates'!J$107)\n+($E592*'fnd base rates'!J$108)\n+($F592*'fnd base rates'!J$109)\n+($G592*'fnd base rates'!J$110)\n+($H592*'fnd base rates'!J$111)\n+($I592*'fnd base rates'!J$112)\n+($J592*'fnd base rates'!J$113)\n+($K592*'fnd base rates'!J$114)\n+($M592*'fnd base rates'!J$116)\n+($N592*'fnd base rates'!J$117)\n+($O592*'fnd base rates'!J$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,10)))\n*$R592","v":5520.8600000000006},{"$f":"(($D592*'fnd base rates'!K$107)\n+($E592*'fnd base rates'!K$108)\n+($F592*'fnd base rates'!K$109)\n+($G592*'fnd base rates'!K$110)\n+($H592*'fnd base rates'!K$111)\n+($I592*'fnd base rates'!K$112)\n+($J592*'fnd base rates'!K$113)\n+($K592*'fnd base rates'!K$114)\n+($M592*'fnd base rates'!K$116)\n+($N592*'fnd base rates'!K$117)\n+($O592*'fnd base rates'!K$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,11)))\n*$R592","v":7286.1458399999992},{"$f":"(($D592*'fnd base rates'!L$107)\n+($E592*'fnd base rates'!L$108)\n+($F592*'fnd base rates'!L$109)\n+($G592*'fnd base rates'!L$110)\n+($H592*'fnd base rates'!L$111)\n+($I592*'fnd base rates'!L$112)\n+($J592*'fnd base rates'!L$113)\n+($K592*'fnd base rates'!L$114)\n+($M592*'fnd base rates'!L$116)\n+($N592*'fnd base rates'!L$117)\n+($O592*'fnd base rates'!L$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,12)))","v":11547.65092},{"$f":"(($D592*'fnd base rates'!M$107)\n+($E592*'fnd base rates'!M$108)\n+($F592*'fnd base rates'!M$109)\n+($G592*'fnd base rates'!M$110)\n+($H592*'fnd base rates'!M$111)\n+($I592*'fnd base rates'!M$112)\n+($J592*'fnd base rates'!M$113)\n+($K592*'fnd base rates'!M$114)\n+($M592*'fnd base rates'!M$116)\n+($N592*'fnd base rates'!M$117)\n+($O592*'fnd base rates'!M$118)\n+($P592*VLOOKUP($S592+12,rate_basefnd,13)))","v":0},89373.52208000001,null,479278674,"479","278","674",1,6,89373.52208000001,14896,0,14896,null,null,null,null,null,14889,0,14889,7,14896]
[479,479278680,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D593","v":0},{"$f":"'fnd enro'!E593","v":0},{"$f":"'fnd enro'!F593","v":0},{"$f":"'fnd enro'!G593","v":0},{"$f":"'fnd enro'!H593","v":4},{"$f":"'fnd enro'!I593","v":6},{"$f":"'fnd enro'!J593","v":0},{"$f":"'fnd enro'!K593","v":0.39},{"$f":"'fnd enro'!L593","v":0},{"$f":"'fnd enro'!M593","v":0},{"$f":"'fnd enro'!N593","v":0},{"$f":"'fnd enro'!O593","v":0},{"$f":"'fnd enro'!P593","v":2},{"$f":"'fnd enro'!R593","v":10},1,{"$f":"VALUE('fnd enro'!Q593)","v":5},null,{"$f":"(($D593*'fnd base rates'!C$107)\n+($E593*'fnd base rates'!C$108)\n+($F593*'fnd base rates'!C$109)\n+($G593*'fnd base rates'!C$110)\n+($H593*'fnd base rates'!C$111)\n+($I593*'fnd base rates'!C$112)\n+($J593*'fnd base rates'!C$113)\n+($K593*'fnd base rates'!C$114)\n+($M593*'fnd base rates'!C$116)\n+($N593*'fnd base rates'!C$117)\n+($O593*'fnd base rates'!C$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,3)))\n*$R593","v":5745.7763000000004},{"$f":"(($D593*'fnd base rates'!D$107)\n+($E593*'fnd base rates'!D$108)\n+($F593*'fnd base rates'!D$109)\n+($G593*'fnd base rates'!D$110)\n+($H593*'fnd base rates'!D$111)\n+($I593*'fnd base rates'!D$112)\n+($J593*'fnd base rates'!D$113)\n+($K593*'fnd base rates'!D$114)\n+($M593*'fnd base rates'!D$116)\n+($N593*'fnd base rates'!D$117)\n+($O593*'fnd base rates'!D$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,4)))\n*$R593","v":8599.5199999999986},{"$f":"(($D593*'fnd base rates'!E$107)\n+($E593*'fnd base rates'!E$108)\n+($F593*'fnd base rates'!E$109)\n+($G593*'fnd base rates'!E$110)\n+($H593*'fnd base rates'!E$111)\n+($I593*'fnd base rates'!E$112)\n+($J593*'fnd base rates'!E$113)\n+($K593*'fnd base rates'!E$114)\n+($M593*'fnd base rates'!E$116)\n+($N593*'fnd base rates'!E$117)\n+($O593*'fnd base rates'!E$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,5)))\n*$R593","v":51200.7592},{"$f":"(($D593*'fnd base rates'!F$107)\n+($E593*'fnd base rates'!F$108)\n+($F593*'fnd base rates'!F$109)\n+($G593*'fnd base rates'!F$110)\n+($H593*'fnd base rates'!F$111)\n+($I593*'fnd base rates'!F$112)\n+($J593*'fnd base rates'!F$113)\n+($K593*'fnd base rates'!F$114)\n+($M593*'fnd base rates'!F$116)\n+($N593*'fnd base rates'!F$117)\n+($O593*'fnd base rates'!F$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,6)))\n*$R593","v":9759.0925000000007},{"$f":"(($D593*'fnd base rates'!G$107)\n+($E593*'fnd base rates'!G$108)\n+($F593*'fnd base rates'!G$109)\n+($G593*'fnd base rates'!G$110)\n+($H593*'fnd base rates'!G$111)\n+($I593*'fnd base rates'!G$112)\n+($J593*'fnd base rates'!G$113)\n+($K593*'fnd base rates'!G$114)\n+($M593*'fnd base rates'!G$116)\n+($N593*'fnd base rates'!G$117)\n+($O593*'fnd base rates'!G$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,7)))\n*$R593","v":2019.9009000000001},{"$f":"(($D593*'fnd base rates'!H$107)\n+($E593*'fnd base rates'!H$108)\n+($F593*'fnd base rates'!H$109)\n+($G593*'fnd base rates'!H$110)\n+($H593*'fnd base rates'!H$111)\n+($I593*'fnd base rates'!H$112)\n+($J593*'fnd base rates'!H$113)\n+($K593*'fnd base rates'!H$114)\n+($M593*'fnd base rates'!H$116)\n+($N593*'fnd base rates'!H$117)\n+($O593*'fnd base rates'!H$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,8)))","v":7425.6233000000011},{"$f":"(($D593*'fnd base rates'!I$107)\n+($E593*'fnd base rates'!I$108)\n+($F593*'fnd base rates'!I$109)\n+($G593*'fnd base rates'!I$110)\n+($H593*'fnd base rates'!I$111)\n+($I593*'fnd base rates'!I$112)\n+($J593*'fnd base rates'!I$113)\n+($K593*'fnd base rates'!I$114)\n+($M593*'fnd base rates'!I$116)\n+($N593*'fnd base rates'!I$117)\n+($O593*'fnd base rates'!I$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,9)))\n*$R593","v":4473.5},{"$f":"(($D593*'fnd base rates'!J$107)\n+($E593*'fnd base rates'!J$108)\n+($F593*'fnd base rates'!J$109)\n+($G593*'fnd base rates'!J$110)\n+($H593*'fnd base rates'!J$111)\n+($I593*'fnd base rates'!J$112)\n+($J593*'fnd base rates'!J$113)\n+($K593*'fnd base rates'!J$114)\n+($M593*'fnd base rates'!J$116)\n+($N593*'fnd base rates'!J$117)\n+($O593*'fnd base rates'!J$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,10)))\n*$R593","v":5878.96},{"$f":"(($D593*'fnd base rates'!K$107)\n+($E593*'fnd base rates'!K$108)\n+($F593*'fnd base rates'!K$109)\n+($G593*'fnd base rates'!K$110)\n+($H593*'fnd base rates'!K$111)\n+($I593*'fnd base rates'!K$112)\n+($J593*'fnd base rates'!K$113)\n+($K593*'fnd base rates'!K$114)\n+($M593*'fnd base rates'!K$116)\n+($N593*'fnd base rates'!K$117)\n+($O593*'fnd base rates'!K$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,11)))\n*$R593","v":12165.936399999999},{"$f":"(($D593*'fnd base rates'!L$107)\n+($E593*'fnd base rates'!L$108)\n+($F593*'fnd base rates'!L$109)\n+($G593*'fnd base rates'!L$110)\n+($H593*'fnd base rates'!L$111)\n+($I593*'fnd base rates'!L$112)\n+($J593*'fnd base rates'!L$113)\n+($K593*'fnd base rates'!L$114)\n+($M593*'fnd base rates'!L$116)\n+($N593*'fnd base rates'!L$117)\n+($O593*'fnd base rates'!L$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,12)))","v":16929.868200000001},{"$f":"(($D593*'fnd base rates'!M$107)\n+($E593*'fnd base rates'!M$108)\n+($F593*'fnd base rates'!M$109)\n+($G593*'fnd base rates'!M$110)\n+($H593*'fnd base rates'!M$111)\n+($I593*'fnd base rates'!M$112)\n+($J593*'fnd base rates'!M$113)\n+($K593*'fnd base rates'!M$114)\n+($M593*'fnd base rates'!M$116)\n+($N593*'fnd base rates'!M$117)\n+($O593*'fnd base rates'!M$118)\n+($P593*VLOOKUP($S593+12,rate_basefnd,13)))","v":0},124198.9368,null,479278680,"479","278","680",1,10,124198.9368,12420,0,12420,null,null,null,null,null,12418,0,12418,2,12420]
[479,479278683,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D594","v":0},{"$f":"'fnd enro'!E594","v":0},{"$f":"'fnd enro'!F594","v":0},{"$f":"'fnd enro'!G594","v":0},{"$f":"'fnd enro'!H594","v":4},{"$f":"'fnd enro'!I594","v":4},{"$f":"'fnd enro'!J594","v":0},{"$f":"'fnd enro'!K594","v":0.312},{"$f":"'fnd enro'!L594","v":0},{"$f":"'fnd enro'!M594","v":0},{"$f":"'fnd enro'!N594","v":0},{"$f":"'fnd enro'!O594","v":0},{"$f":"'fnd enro'!P594","v":1},{"$f":"'fnd enro'!R594","v":8},1,{"$f":"VALUE('fnd enro'!Q594)","v":4},null,{"$f":"(($D594*'fnd base rates'!C$107)\n+($E594*'fnd base rates'!C$108)\n+($F594*'fnd base rates'!C$109)\n+($G594*'fnd base rates'!C$110)\n+($H594*'fnd base rates'!C$111)\n+($I594*'fnd base rates'!C$112)\n+($J594*'fnd base rates'!C$113)\n+($K594*'fnd base rates'!C$114)\n+($M594*'fnd base rates'!C$116)\n+($N594*'fnd base rates'!C$117)\n+($O594*'fnd base rates'!C$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,3)))\n*$R594","v":4556.35304},{"$f":"(($D594*'fnd base rates'!D$107)\n+($E594*'fnd base rates'!D$108)\n+($F594*'fnd base rates'!D$109)\n+($G594*'fnd base rates'!D$110)\n+($H594*'fnd base rates'!D$111)\n+($I594*'fnd base rates'!D$112)\n+($J594*'fnd base rates'!D$113)\n+($K594*'fnd base rates'!D$114)\n+($M594*'fnd base rates'!D$116)\n+($N594*'fnd base rates'!D$117)\n+($O594*'fnd base rates'!D$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,4)))\n*$R594","v":6688.79},{"$f":"(($D594*'fnd base rates'!E$107)\n+($E594*'fnd base rates'!E$108)\n+($F594*'fnd base rates'!E$109)\n+($G594*'fnd base rates'!E$110)\n+($H594*'fnd base rates'!E$111)\n+($I594*'fnd base rates'!E$112)\n+($J594*'fnd base rates'!E$113)\n+($K594*'fnd base rates'!E$114)\n+($M594*'fnd base rates'!E$116)\n+($N594*'fnd base rates'!E$117)\n+($O594*'fnd base rates'!E$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,5)))\n*$R594","v":37883.339359999998},{"$f":"(($D594*'fnd base rates'!F$107)\n+($E594*'fnd base rates'!F$108)\n+($F594*'fnd base rates'!F$109)\n+($G594*'fnd base rates'!F$110)\n+($H594*'fnd base rates'!F$111)\n+($I594*'fnd base rates'!F$112)\n+($J594*'fnd base rates'!F$113)\n+($K594*'fnd base rates'!F$114)\n+($M594*'fnd base rates'!F$116)\n+($N594*'fnd base rates'!F$117)\n+($O594*'fnd base rates'!F$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,6)))\n*$R594","v":7897.978000000001},{"$f":"(($D594*'fnd base rates'!G$107)\n+($E594*'fnd base rates'!G$108)\n+($F594*'fnd base rates'!G$109)\n+($G594*'fnd base rates'!G$110)\n+($H594*'fnd base rates'!G$111)\n+($I594*'fnd base rates'!G$112)\n+($J594*'fnd base rates'!G$113)\n+($K594*'fnd base rates'!G$114)\n+($M594*'fnd base rates'!G$116)\n+($N594*'fnd base rates'!G$117)\n+($O594*'fnd base rates'!G$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,7)))\n*$R594","v":1529.3587200000002},{"$f":"(($D594*'fnd base rates'!H$107)\n+($E594*'fnd base rates'!H$108)\n+($F594*'fnd base rates'!H$109)\n+($G594*'fnd base rates'!H$110)\n+($H594*'fnd base rates'!H$111)\n+($I594*'fnd base rates'!H$112)\n+($J594*'fnd base rates'!H$113)\n+($K594*'fnd base rates'!H$114)\n+($M594*'fnd base rates'!H$116)\n+($N594*'fnd base rates'!H$117)\n+($O594*'fnd base rates'!H$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,8)))","v":5671.9646400000011},{"$f":"(($D594*'fnd base rates'!I$107)\n+($E594*'fnd base rates'!I$108)\n+($F594*'fnd base rates'!I$109)\n+($G594*'fnd base rates'!I$110)\n+($H594*'fnd base rates'!I$111)\n+($I594*'fnd base rates'!I$112)\n+($J594*'fnd base rates'!I$113)\n+($K594*'fnd base rates'!I$114)\n+($M594*'fnd base rates'!I$116)\n+($N594*'fnd base rates'!I$117)\n+($O594*'fnd base rates'!I$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,9)))\n*$R594","v":3460.07},{"$f":"(($D594*'fnd base rates'!J$107)\n+($E594*'fnd base rates'!J$108)\n+($F594*'fnd base rates'!J$109)\n+($G594*'fnd base rates'!J$110)\n+($H594*'fnd base rates'!J$111)\n+($I594*'fnd base rates'!J$112)\n+($J594*'fnd base rates'!J$113)\n+($K594*'fnd base rates'!J$114)\n+($M594*'fnd base rates'!J$116)\n+($N594*'fnd base rates'!J$117)\n+($O594*'fnd base rates'!J$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,10)))\n*$R594","v":4039.57},{"$f":"(($D594*'fnd base rates'!K$107)\n+($E594*'fnd base rates'!K$108)\n+($F594*'fnd base rates'!K$109)\n+($G594*'fnd base rates'!K$110)\n+($H594*'fnd base rates'!K$111)\n+($I594*'fnd base rates'!K$112)\n+($J594*'fnd base rates'!K$113)\n+($K594*'fnd base rates'!K$114)\n+($M594*'fnd base rates'!K$116)\n+($N594*'fnd base rates'!K$117)\n+($O594*'fnd base rates'!K$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,11)))\n*$R594","v":9759.5811199999989},{"$f":"(($D594*'fnd base rates'!L$107)\n+($E594*'fnd base rates'!L$108)\n+($F594*'fnd base rates'!L$109)\n+($G594*'fnd base rates'!L$110)\n+($H594*'fnd base rates'!L$111)\n+($I594*'fnd base rates'!L$112)\n+($J594*'fnd base rates'!L$113)\n+($K594*'fnd base rates'!L$114)\n+($M594*'fnd base rates'!L$116)\n+($N594*'fnd base rates'!L$117)\n+($O594*'fnd base rates'!L$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,12)))","v":13370.484560000001},{"$f":"(($D594*'fnd base rates'!M$107)\n+($E594*'fnd base rates'!M$108)\n+($F594*'fnd base rates'!M$109)\n+($G594*'fnd base rates'!M$110)\n+($H594*'fnd base rates'!M$111)\n+($I594*'fnd base rates'!M$112)\n+($J594*'fnd base rates'!M$113)\n+($K594*'fnd base rates'!M$114)\n+($M594*'fnd base rates'!M$116)\n+($N594*'fnd base rates'!M$117)\n+($O594*'fnd base rates'!M$118)\n+($P594*VLOOKUP($S594+12,rate_basefnd,13)))","v":0},94857.489440000005,null,479278683,"479","278","683",1,8,94857.489440000005,11857,0,11857,null,null,null,null,null,11856,0,11856,1,11857]
[479,479278750,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D595","v":0},{"$f":"'fnd enro'!E595","v":0},{"$f":"'fnd enro'!F595","v":0},{"$f":"'fnd enro'!G595","v":0},{"$f":"'fnd enro'!H595","v":0},{"$f":"'fnd enro'!I595","v":1},{"$f":"'fnd enro'!J595","v":0},{"$f":"'fnd enro'!K595","v":3.9E-2},{"$f":"'fnd enro'!L595","v":0},{"$f":"'fnd enro'!M595","v":0},{"$f":"'fnd enro'!N595","v":0},{"$f":"'fnd enro'!O595","v":0},{"$f":"'fnd enro'!P595","v":0},{"$f":"'fnd enro'!R595","v":1},1,{"$f":"VALUE('fnd enro'!Q595)","v":7},null,{"$f":"(($D595*'fnd base rates'!C$107)\n+($E595*'fnd base rates'!C$108)\n+($F595*'fnd base rates'!C$109)\n+($G595*'fnd base rates'!C$110)\n+($H595*'fnd base rates'!C$111)\n+($I595*'fnd base rates'!C$112)\n+($J595*'fnd base rates'!C$113)\n+($K595*'fnd base rates'!C$114)\n+($M595*'fnd base rates'!C$116)\n+($N595*'fnd base rates'!C$117)\n+($O595*'fnd base rates'!C$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,3)))\n*$R595","v":561.82163000000003},{"$f":"(($D595*'fnd base rates'!D$107)\n+($E595*'fnd base rates'!D$108)\n+($F595*'fnd base rates'!D$109)\n+($G595*'fnd base rates'!D$110)\n+($H595*'fnd base rates'!D$111)\n+($I595*'fnd base rates'!D$112)\n+($J595*'fnd base rates'!D$113)\n+($K595*'fnd base rates'!D$114)\n+($M595*'fnd base rates'!D$116)\n+($N595*'fnd base rates'!D$117)\n+($O595*'fnd base rates'!D$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,4)))\n*$R595","v":799.51},{"$f":"(($D595*'fnd base rates'!E$107)\n+($E595*'fnd base rates'!E$108)\n+($F595*'fnd base rates'!E$109)\n+($G595*'fnd base rates'!E$110)\n+($H595*'fnd base rates'!E$111)\n+($I595*'fnd base rates'!E$112)\n+($J595*'fnd base rates'!E$113)\n+($K595*'fnd base rates'!E$114)\n+($M595*'fnd base rates'!E$116)\n+($N595*'fnd base rates'!E$117)\n+($O595*'fnd base rates'!E$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,5)))\n*$R595","v":5137.2799199999999},{"$f":"(($D595*'fnd base rates'!F$107)\n+($E595*'fnd base rates'!F$108)\n+($F595*'fnd base rates'!F$109)\n+($G595*'fnd base rates'!F$110)\n+($H595*'fnd base rates'!F$111)\n+($I595*'fnd base rates'!F$112)\n+($J595*'fnd base rates'!F$113)\n+($K595*'fnd base rates'!F$114)\n+($M595*'fnd base rates'!F$116)\n+($N595*'fnd base rates'!F$117)\n+($O595*'fnd base rates'!F$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,6)))\n*$R595","v":930.55725000000007},{"$f":"(($D595*'fnd base rates'!G$107)\n+($E595*'fnd base rates'!G$108)\n+($F595*'fnd base rates'!G$109)\n+($G595*'fnd base rates'!G$110)\n+($H595*'fnd base rates'!G$111)\n+($I595*'fnd base rates'!G$112)\n+($J595*'fnd base rates'!G$113)\n+($K595*'fnd base rates'!G$114)\n+($M595*'fnd base rates'!G$116)\n+($N595*'fnd base rates'!G$117)\n+($O595*'fnd base rates'!G$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,7)))\n*$R595","v":171.45609000000002},{"$f":"(($D595*'fnd base rates'!H$107)\n+($E595*'fnd base rates'!H$108)\n+($F595*'fnd base rates'!H$109)\n+($G595*'fnd base rates'!H$110)\n+($H595*'fnd base rates'!H$111)\n+($I595*'fnd base rates'!H$112)\n+($J595*'fnd base rates'!H$113)\n+($K595*'fnd base rates'!H$114)\n+($M595*'fnd base rates'!H$116)\n+($N595*'fnd base rates'!H$117)\n+($O595*'fnd base rates'!H$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D595*'fnd base rates'!I$107)\n+($E595*'fnd base rates'!I$108)\n+($F595*'fnd base rates'!I$109)\n+($G595*'fnd base rates'!I$110)\n+($H595*'fnd base rates'!I$111)\n+($I595*'fnd base rates'!I$112)\n+($J595*'fnd base rates'!I$113)\n+($K595*'fnd base rates'!I$114)\n+($M595*'fnd base rates'!I$116)\n+($N595*'fnd base rates'!I$117)\n+($O595*'fnd base rates'!I$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,9)))\n*$R595","v":445.11},{"$f":"(($D595*'fnd base rates'!J$107)\n+($E595*'fnd base rates'!J$108)\n+($F595*'fnd base rates'!J$109)\n+($G595*'fnd base rates'!J$110)\n+($H595*'fnd base rates'!J$111)\n+($I595*'fnd base rates'!J$112)\n+($J595*'fnd base rates'!J$113)\n+($K595*'fnd base rates'!J$114)\n+($M595*'fnd base rates'!J$116)\n+($N595*'fnd base rates'!J$117)\n+($O595*'fnd base rates'!J$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,10)))\n*$R595","v":599.57000000000005},{"$f":"(($D595*'fnd base rates'!K$107)\n+($E595*'fnd base rates'!K$108)\n+($F595*'fnd base rates'!K$109)\n+($G595*'fnd base rates'!K$110)\n+($H595*'fnd base rates'!K$111)\n+($I595*'fnd base rates'!K$112)\n+($J595*'fnd base rates'!K$113)\n+($K595*'fnd base rates'!K$114)\n+($M595*'fnd base rates'!K$116)\n+($N595*'fnd base rates'!K$117)\n+($O595*'fnd base rates'!K$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,11)))\n*$R595","v":1203.1776399999999},{"$f":"(($D595*'fnd base rates'!L$107)\n+($E595*'fnd base rates'!L$108)\n+($F595*'fnd base rates'!L$109)\n+($G595*'fnd base rates'!L$110)\n+($H595*'fnd base rates'!L$111)\n+($I595*'fnd base rates'!L$112)\n+($J595*'fnd base rates'!L$113)\n+($K595*'fnd base rates'!L$114)\n+($M595*'fnd base rates'!L$116)\n+($N595*'fnd base rates'!L$117)\n+($O595*'fnd base rates'!L$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D595*'fnd base rates'!M$107)\n+($E595*'fnd base rates'!M$108)\n+($F595*'fnd base rates'!M$109)\n+($G595*'fnd base rates'!M$110)\n+($H595*'fnd base rates'!M$111)\n+($I595*'fnd base rates'!M$112)\n+($J595*'fnd base rates'!M$113)\n+($K595*'fnd base rates'!M$114)\n+($M595*'fnd base rates'!M$116)\n+($N595*'fnd base rates'!M$117)\n+($O595*'fnd base rates'!M$118)\n+($P595*VLOOKUP($S595+12,rate_basefnd,13)))","v":0},12242.66368,null,479278750,"479","278","750",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[479,479278753,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D596","v":0},{"$f":"'fnd enro'!E596","v":0},{"$f":"'fnd enro'!F596","v":0},{"$f":"'fnd enro'!G596","v":0},{"$f":"'fnd enro'!H596","v":0},{"$f":"'fnd enro'!I596","v":2},{"$f":"'fnd enro'!J596","v":0},{"$f":"'fnd enro'!K596","v":7.8E-2},{"$f":"'fnd enro'!L596","v":0},{"$f":"'fnd enro'!M596","v":0},{"$f":"'fnd enro'!N596","v":0},{"$f":"'fnd enro'!O596","v":0},{"$f":"'fnd enro'!P596","v":1},{"$f":"'fnd enro'!R596","v":2},1,{"$f":"VALUE('fnd enro'!Q596)","v":7},null,{"$f":"(($D596*'fnd base rates'!C$107)\n+($E596*'fnd base rates'!C$108)\n+($F596*'fnd base rates'!C$109)\n+($G596*'fnd base rates'!C$110)\n+($H596*'fnd base rates'!C$111)\n+($I596*'fnd base rates'!C$112)\n+($J596*'fnd base rates'!C$113)\n+($K596*'fnd base rates'!C$114)\n+($M596*'fnd base rates'!C$116)\n+($N596*'fnd base rates'!C$117)\n+($O596*'fnd base rates'!C$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,3)))\n*$R596","v":1198.3532600000001},{"$f":"(($D596*'fnd base rates'!D$107)\n+($E596*'fnd base rates'!D$108)\n+($F596*'fnd base rates'!D$109)\n+($G596*'fnd base rates'!D$110)\n+($H596*'fnd base rates'!D$111)\n+($I596*'fnd base rates'!D$112)\n+($J596*'fnd base rates'!D$113)\n+($K596*'fnd base rates'!D$114)\n+($M596*'fnd base rates'!D$116)\n+($N596*'fnd base rates'!D$117)\n+($O596*'fnd base rates'!D$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,4)))\n*$R596","v":1952.97},{"$f":"(($D596*'fnd base rates'!E$107)\n+($E596*'fnd base rates'!E$108)\n+($F596*'fnd base rates'!E$109)\n+($G596*'fnd base rates'!E$110)\n+($H596*'fnd base rates'!E$111)\n+($I596*'fnd base rates'!E$112)\n+($J596*'fnd base rates'!E$113)\n+($K596*'fnd base rates'!E$114)\n+($M596*'fnd base rates'!E$116)\n+($N596*'fnd base rates'!E$117)\n+($O596*'fnd base rates'!E$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,5)))\n*$R596","v":13729.87984},{"$f":"(($D596*'fnd base rates'!F$107)\n+($E596*'fnd base rates'!F$108)\n+($F596*'fnd base rates'!F$109)\n+($G596*'fnd base rates'!F$110)\n+($H596*'fnd base rates'!F$111)\n+($I596*'fnd base rates'!F$112)\n+($J596*'fnd base rates'!F$113)\n+($K596*'fnd base rates'!F$114)\n+($M596*'fnd base rates'!F$116)\n+($N596*'fnd base rates'!F$117)\n+($O596*'fnd base rates'!F$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,6)))\n*$R596","v":1861.1145000000001},{"$f":"(($D596*'fnd base rates'!G$107)\n+($E596*'fnd base rates'!G$108)\n+($F596*'fnd base rates'!G$109)\n+($G596*'fnd base rates'!G$110)\n+($H596*'fnd base rates'!G$111)\n+($I596*'fnd base rates'!G$112)\n+($J596*'fnd base rates'!G$113)\n+($K596*'fnd base rates'!G$114)\n+($M596*'fnd base rates'!G$116)\n+($N596*'fnd base rates'!G$117)\n+($O596*'fnd base rates'!G$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,7)))\n*$R596","v":510.54218000000003},{"$f":"(($D596*'fnd base rates'!H$107)\n+($E596*'fnd base rates'!H$108)\n+($F596*'fnd base rates'!H$109)\n+($G596*'fnd base rates'!H$110)\n+($H596*'fnd base rates'!H$111)\n+($I596*'fnd base rates'!H$112)\n+($J596*'fnd base rates'!H$113)\n+($K596*'fnd base rates'!H$114)\n+($M596*'fnd base rates'!H$116)\n+($N596*'fnd base rates'!H$117)\n+($O596*'fnd base rates'!H$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,8)))","v":1756.7286600000002},{"$f":"(($D596*'fnd base rates'!I$107)\n+($E596*'fnd base rates'!I$108)\n+($F596*'fnd base rates'!I$109)\n+($G596*'fnd base rates'!I$110)\n+($H596*'fnd base rates'!I$111)\n+($I596*'fnd base rates'!I$112)\n+($J596*'fnd base rates'!I$113)\n+($K596*'fnd base rates'!I$114)\n+($M596*'fnd base rates'!I$116)\n+($N596*'fnd base rates'!I$117)\n+($O596*'fnd base rates'!I$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,9)))\n*$R596","v":1030.1400000000001},{"$f":"(($D596*'fnd base rates'!J$107)\n+($E596*'fnd base rates'!J$108)\n+($F596*'fnd base rates'!J$109)\n+($G596*'fnd base rates'!J$110)\n+($H596*'fnd base rates'!J$111)\n+($I596*'fnd base rates'!J$112)\n+($J596*'fnd base rates'!J$113)\n+($K596*'fnd base rates'!J$114)\n+($M596*'fnd base rates'!J$116)\n+($N596*'fnd base rates'!J$117)\n+($O596*'fnd base rates'!J$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,10)))\n*$R596","v":1926.19},{"$f":"(($D596*'fnd base rates'!K$107)\n+($E596*'fnd base rates'!K$108)\n+($F596*'fnd base rates'!K$109)\n+($G596*'fnd base rates'!K$110)\n+($H596*'fnd base rates'!K$111)\n+($I596*'fnd base rates'!K$112)\n+($J596*'fnd base rates'!K$113)\n+($K596*'fnd base rates'!K$114)\n+($M596*'fnd base rates'!K$116)\n+($N596*'fnd base rates'!K$117)\n+($O596*'fnd base rates'!K$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,11)))\n*$R596","v":2406.3552799999998},{"$f":"(($D596*'fnd base rates'!L$107)\n+($E596*'fnd base rates'!L$108)\n+($F596*'fnd base rates'!L$109)\n+($G596*'fnd base rates'!L$110)\n+($H596*'fnd base rates'!L$111)\n+($I596*'fnd base rates'!L$112)\n+($J596*'fnd base rates'!L$113)\n+($K596*'fnd base rates'!L$114)\n+($M596*'fnd base rates'!L$116)\n+($N596*'fnd base rates'!L$117)\n+($O596*'fnd base rates'!L$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,12)))","v":3627.4336400000002},{"$f":"(($D596*'fnd base rates'!M$107)\n+($E596*'fnd base rates'!M$108)\n+($F596*'fnd base rates'!M$109)\n+($G596*'fnd base rates'!M$110)\n+($H596*'fnd base rates'!M$111)\n+($I596*'fnd base rates'!M$112)\n+($J596*'fnd base rates'!M$113)\n+($K596*'fnd base rates'!M$114)\n+($M596*'fnd base rates'!M$116)\n+($N596*'fnd base rates'!M$117)\n+($O596*'fnd base rates'!M$118)\n+($P596*VLOOKUP($S596+12,rate_basefnd,13)))","v":0},29999.707359999997,null,479278753,"479","278","753",1,2,29999.707359999997,15000,0,15000,null,null,null,null,null,14994,0,14994,6,15000]
[479,479278755,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D597","v":0},{"$f":"'fnd enro'!E597","v":0},{"$f":"'fnd enro'!F597","v":0},{"$f":"'fnd enro'!G597","v":0},{"$f":"'fnd enro'!H597","v":1},{"$f":"'fnd enro'!I597","v":3},{"$f":"'fnd enro'!J597","v":0},{"$f":"'fnd enro'!K597","v":0.156},{"$f":"'fnd enro'!L597","v":0},{"$f":"'fnd enro'!M597","v":0},{"$f":"'fnd enro'!N597","v":0},{"$f":"'fnd enro'!O597","v":0},{"$f":"'fnd enro'!P597","v":2},{"$f":"'fnd enro'!R597","v":4},1,{"$f":"VALUE('fnd enro'!Q597)","v":10},null,{"$f":"(($D597*'fnd base rates'!C$107)\n+($E597*'fnd base rates'!C$108)\n+($F597*'fnd base rates'!C$109)\n+($G597*'fnd base rates'!C$110)\n+($H597*'fnd base rates'!C$111)\n+($I597*'fnd base rates'!C$112)\n+($J597*'fnd base rates'!C$113)\n+($K597*'fnd base rates'!C$114)\n+($M597*'fnd base rates'!C$116)\n+($N597*'fnd base rates'!C$117)\n+($O597*'fnd base rates'!C$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,3)))\n*$R597","v":2425.5665200000003},{"$f":"(($D597*'fnd base rates'!D$107)\n+($E597*'fnd base rates'!D$108)\n+($F597*'fnd base rates'!D$109)\n+($G597*'fnd base rates'!D$110)\n+($H597*'fnd base rates'!D$111)\n+($I597*'fnd base rates'!D$112)\n+($J597*'fnd base rates'!D$113)\n+($K597*'fnd base rates'!D$114)\n+($M597*'fnd base rates'!D$116)\n+($N597*'fnd base rates'!D$117)\n+($O597*'fnd base rates'!D$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,4)))\n*$R597","v":4042.74},{"$f":"(($D597*'fnd base rates'!E$107)\n+($E597*'fnd base rates'!E$108)\n+($F597*'fnd base rates'!E$109)\n+($G597*'fnd base rates'!E$110)\n+($H597*'fnd base rates'!E$111)\n+($I597*'fnd base rates'!E$112)\n+($J597*'fnd base rates'!E$113)\n+($K597*'fnd base rates'!E$114)\n+($M597*'fnd base rates'!E$116)\n+($N597*'fnd base rates'!E$117)\n+($O597*'fnd base rates'!E$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,5)))\n*$R597","v":27276.929680000001},{"$f":"(($D597*'fnd base rates'!F$107)\n+($E597*'fnd base rates'!F$108)\n+($F597*'fnd base rates'!F$109)\n+($G597*'fnd base rates'!F$110)\n+($H597*'fnd base rates'!F$111)\n+($I597*'fnd base rates'!F$112)\n+($J597*'fnd base rates'!F$113)\n+($K597*'fnd base rates'!F$114)\n+($M597*'fnd base rates'!F$116)\n+($N597*'fnd base rates'!F$117)\n+($O597*'fnd base rates'!F$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,6)))\n*$R597","v":3835.6090000000004},{"$f":"(($D597*'fnd base rates'!G$107)\n+($E597*'fnd base rates'!G$108)\n+($F597*'fnd base rates'!G$109)\n+($G597*'fnd base rates'!G$110)\n+($H597*'fnd base rates'!G$111)\n+($I597*'fnd base rates'!G$112)\n+($J597*'fnd base rates'!G$113)\n+($K597*'fnd base rates'!G$114)\n+($M597*'fnd base rates'!G$116)\n+($N597*'fnd base rates'!G$117)\n+($O597*'fnd base rates'!G$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,7)))\n*$R597","v":1090.63436},{"$f":"(($D597*'fnd base rates'!H$107)\n+($E597*'fnd base rates'!H$108)\n+($F597*'fnd base rates'!H$109)\n+($G597*'fnd base rates'!H$110)\n+($H597*'fnd base rates'!H$111)\n+($I597*'fnd base rates'!H$112)\n+($J597*'fnd base rates'!H$113)\n+($K597*'fnd base rates'!H$114)\n+($M597*'fnd base rates'!H$116)\n+($N597*'fnd base rates'!H$117)\n+($O597*'fnd base rates'!H$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,8)))","v":3205.0273200000006},{"$f":"(($D597*'fnd base rates'!I$107)\n+($E597*'fnd base rates'!I$108)\n+($F597*'fnd base rates'!I$109)\n+($G597*'fnd base rates'!I$110)\n+($H597*'fnd base rates'!I$111)\n+($I597*'fnd base rates'!I$112)\n+($J597*'fnd base rates'!I$113)\n+($K597*'fnd base rates'!I$114)\n+($M597*'fnd base rates'!I$116)\n+($N597*'fnd base rates'!I$117)\n+($O597*'fnd base rates'!I$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,9)))\n*$R597","v":2060.21},{"$f":"(($D597*'fnd base rates'!J$107)\n+($E597*'fnd base rates'!J$108)\n+($F597*'fnd base rates'!J$109)\n+($G597*'fnd base rates'!J$110)\n+($H597*'fnd base rates'!J$111)\n+($I597*'fnd base rates'!J$112)\n+($J597*'fnd base rates'!J$113)\n+($K597*'fnd base rates'!J$114)\n+($M597*'fnd base rates'!J$116)\n+($N597*'fnd base rates'!J$117)\n+($O597*'fnd base rates'!J$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,10)))\n*$R597","v":3793.76},{"$f":"(($D597*'fnd base rates'!K$107)\n+($E597*'fnd base rates'!K$108)\n+($F597*'fnd base rates'!K$109)\n+($G597*'fnd base rates'!K$110)\n+($H597*'fnd base rates'!K$111)\n+($I597*'fnd base rates'!K$112)\n+($J597*'fnd base rates'!K$113)\n+($K597*'fnd base rates'!K$114)\n+($M597*'fnd base rates'!K$116)\n+($N597*'fnd base rates'!K$117)\n+($O597*'fnd base rates'!K$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,11)))\n*$R597","v":4846.2505599999995},{"$f":"(($D597*'fnd base rates'!L$107)\n+($E597*'fnd base rates'!L$108)\n+($F597*'fnd base rates'!L$109)\n+($G597*'fnd base rates'!L$110)\n+($H597*'fnd base rates'!L$111)\n+($I597*'fnd base rates'!L$112)\n+($J597*'fnd base rates'!L$113)\n+($K597*'fnd base rates'!L$114)\n+($M597*'fnd base rates'!L$116)\n+($N597*'fnd base rates'!L$117)\n+($O597*'fnd base rates'!L$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,12)))","v":7642.6272800000006},{"$f":"(($D597*'fnd base rates'!M$107)\n+($E597*'fnd base rates'!M$108)\n+($F597*'fnd base rates'!M$109)\n+($G597*'fnd base rates'!M$110)\n+($H597*'fnd base rates'!M$111)\n+($I597*'fnd base rates'!M$112)\n+($J597*'fnd base rates'!M$113)\n+($K597*'fnd base rates'!M$114)\n+($M597*'fnd base rates'!M$116)\n+($N597*'fnd base rates'!M$117)\n+($O597*'fnd base rates'!M$118)\n+($P597*VLOOKUP($S597+12,rate_basefnd,13)))","v":0},60219.354719999996,null,479278755,"479","278","755",1,4,60219.354719999996,15055,0,15055,null,null,null,null,null,15048,0,15048,7,15055]
[479,479278766,"PIONEER VALLEY PERFORMING ARTS",{"$f":"'fnd enro'!D598","v":0},{"$f":"'fnd enro'!E598","v":0},{"$f":"'fnd enro'!F598","v":0},{"$f":"'fnd enro'!G598","v":0},{"$f":"'fnd enro'!H598","v":0},{"$f":"'fnd enro'!I598","v":1},{"$f":"'fnd enro'!J598","v":0},{"$f":"'fnd enro'!K598","v":3.9E-2},{"$f":"'fnd enro'!L598","v":0},{"$f":"'fnd enro'!M598","v":0},{"$f":"'fnd enro'!N598","v":0},{"$f":"'fnd enro'!O598","v":0},{"$f":"'fnd enro'!P598","v":0},{"$f":"'fnd enro'!R598","v":1},1,{"$f":"VALUE('fnd enro'!Q598)","v":7},null,{"$f":"(($D598*'fnd base rates'!C$107)\n+($E598*'fnd base rates'!C$108)\n+($F598*'fnd base rates'!C$109)\n+($G598*'fnd base rates'!C$110)\n+($H598*'fnd base rates'!C$111)\n+($I598*'fnd base rates'!C$112)\n+($J598*'fnd base rates'!C$113)\n+($K598*'fnd base rates'!C$114)\n+($M598*'fnd base rates'!C$116)\n+($N598*'fnd base rates'!C$117)\n+($O598*'fnd base rates'!C$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,3)))\n*$R598","v":561.82163000000003},{"$f":"(($D598*'fnd base rates'!D$107)\n+($E598*'fnd base rates'!D$108)\n+($F598*'fnd base rates'!D$109)\n+($G598*'fnd base rates'!D$110)\n+($H598*'fnd base rates'!D$111)\n+($I598*'fnd base rates'!D$112)\n+($J598*'fnd base rates'!D$113)\n+($K598*'fnd base rates'!D$114)\n+($M598*'fnd base rates'!D$116)\n+($N598*'fnd base rates'!D$117)\n+($O598*'fnd base rates'!D$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,4)))\n*$R598","v":799.51},{"$f":"(($D598*'fnd base rates'!E$107)\n+($E598*'fnd base rates'!E$108)\n+($F598*'fnd base rates'!E$109)\n+($G598*'fnd base rates'!E$110)\n+($H598*'fnd base rates'!E$111)\n+($I598*'fnd base rates'!E$112)\n+($J598*'fnd base rates'!E$113)\n+($K598*'fnd base rates'!E$114)\n+($M598*'fnd base rates'!E$116)\n+($N598*'fnd base rates'!E$117)\n+($O598*'fnd base rates'!E$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,5)))\n*$R598","v":5137.2799199999999},{"$f":"(($D598*'fnd base rates'!F$107)\n+($E598*'fnd base rates'!F$108)\n+($F598*'fnd base rates'!F$109)\n+($G598*'fnd base rates'!F$110)\n+($H598*'fnd base rates'!F$111)\n+($I598*'fnd base rates'!F$112)\n+($J598*'fnd base rates'!F$113)\n+($K598*'fnd base rates'!F$114)\n+($M598*'fnd base rates'!F$116)\n+($N598*'fnd base rates'!F$117)\n+($O598*'fnd base rates'!F$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,6)))\n*$R598","v":930.55725000000007},{"$f":"(($D598*'fnd base rates'!G$107)\n+($E598*'fnd base rates'!G$108)\n+($F598*'fnd base rates'!G$109)\n+($G598*'fnd base rates'!G$110)\n+($H598*'fnd base rates'!G$111)\n+($I598*'fnd base rates'!G$112)\n+($J598*'fnd base rates'!G$113)\n+($K598*'fnd base rates'!G$114)\n+($M598*'fnd base rates'!G$116)\n+($N598*'fnd base rates'!G$117)\n+($O598*'fnd base rates'!G$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,7)))\n*$R598","v":171.45609000000002},{"$f":"(($D598*'fnd base rates'!H$107)\n+($E598*'fnd base rates'!H$108)\n+($F598*'fnd base rates'!H$109)\n+($G598*'fnd base rates'!H$110)\n+($H598*'fnd base rates'!H$111)\n+($I598*'fnd base rates'!H$112)\n+($J598*'fnd base rates'!H$113)\n+($K598*'fnd base rates'!H$114)\n+($M598*'fnd base rates'!H$116)\n+($N598*'fnd base rates'!H$117)\n+($O598*'fnd base rates'!H$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D598*'fnd base rates'!I$107)\n+($E598*'fnd base rates'!I$108)\n+($F598*'fnd base rates'!I$109)\n+($G598*'fnd base rates'!I$110)\n+($H598*'fnd base rates'!I$111)\n+($I598*'fnd base rates'!I$112)\n+($J598*'fnd base rates'!I$113)\n+($K598*'fnd base rates'!I$114)\n+($M598*'fnd base rates'!I$116)\n+($N598*'fnd base rates'!I$117)\n+($O598*'fnd base rates'!I$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,9)))\n*$R598","v":445.11},{"$f":"(($D598*'fnd base rates'!J$107)\n+($E598*'fnd base rates'!J$108)\n+($F598*'fnd base rates'!J$109)\n+($G598*'fnd base rates'!J$110)\n+($H598*'fnd base rates'!J$111)\n+($I598*'fnd base rates'!J$112)\n+($J598*'fnd base rates'!J$113)\n+($K598*'fnd base rates'!J$114)\n+($M598*'fnd base rates'!J$116)\n+($N598*'fnd base rates'!J$117)\n+($O598*'fnd base rates'!J$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,10)))\n*$R598","v":599.57000000000005},{"$f":"(($D598*'fnd base rates'!K$107)\n+($E598*'fnd base rates'!K$108)\n+($F598*'fnd base rates'!K$109)\n+($G598*'fnd base rates'!K$110)\n+($H598*'fnd base rates'!K$111)\n+($I598*'fnd base rates'!K$112)\n+($J598*'fnd base rates'!K$113)\n+($K598*'fnd base rates'!K$114)\n+($M598*'fnd base rates'!K$116)\n+($N598*'fnd base rates'!K$117)\n+($O598*'fnd base rates'!K$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,11)))\n*$R598","v":1203.1776399999999},{"$f":"(($D598*'fnd base rates'!L$107)\n+($E598*'fnd base rates'!L$108)\n+($F598*'fnd base rates'!L$109)\n+($G598*'fnd base rates'!L$110)\n+($H598*'fnd base rates'!L$111)\n+($I598*'fnd base rates'!L$112)\n+($J598*'fnd base rates'!L$113)\n+($K598*'fnd base rates'!L$114)\n+($M598*'fnd base rates'!L$116)\n+($N598*'fnd base rates'!L$117)\n+($O598*'fnd base rates'!L$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D598*'fnd base rates'!M$107)\n+($E598*'fnd base rates'!M$108)\n+($F598*'fnd base rates'!M$109)\n+($G598*'fnd base rates'!M$110)\n+($H598*'fnd base rates'!M$111)\n+($I598*'fnd base rates'!M$112)\n+($J598*'fnd base rates'!M$113)\n+($K598*'fnd base rates'!M$114)\n+($M598*'fnd base rates'!M$116)\n+($N598*'fnd base rates'!M$117)\n+($O598*'fnd base rates'!M$118)\n+($P598*VLOOKUP($S598+12,rate_basefnd,13)))","v":0},12242.66368,null,479278766,"479","278","766",1,{"$f":"enro","v":1},12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[481,481035001,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D599","v":0},{"$f":"'fnd enro'!E599","v":0},{"$f":"'fnd enro'!F599","v":1},{"$f":"'fnd enro'!G599","v":0},{"$f":"'fnd enro'!H599","v":0},{"$f":"'fnd enro'!I599","v":0},{"$f":"'fnd enro'!J599","v":0},{"$f":"'fnd enro'!K599","v":3.9E-2},{"$f":"'fnd enro'!L599","v":0},{"$f":"'fnd enro'!M599","v":0},{"$f":"'fnd enro'!N599","v":0},{"$f":"'fnd enro'!O599","v":0},{"$f":"'fnd enro'!P599","v":0},{"$f":"'fnd enro'!R599","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q599)","v":7},null,{"$f":"(($D599*'fnd base rates'!C$107)\n+($E599*'fnd base rates'!C$108)\n+($F599*'fnd base rates'!C$109)\n+($G599*'fnd base rates'!C$110)\n+($H599*'fnd base rates'!C$111)\n+($I599*'fnd base rates'!C$112)\n+($J599*'fnd base rates'!C$113)\n+($K599*'fnd base rates'!C$114)\n+($M599*'fnd base rates'!C$116)\n+($N599*'fnd base rates'!C$117)\n+($O599*'fnd base rates'!C$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,3)))\n*$R599","v":612.38557670000012},{"$f":"(($D599*'fnd base rates'!D$107)\n+($E599*'fnd base rates'!D$108)\n+($F599*'fnd base rates'!D$109)\n+($G599*'fnd base rates'!D$110)\n+($H599*'fnd base rates'!D$111)\n+($I599*'fnd base rates'!D$112)\n+($J599*'fnd base rates'!D$113)\n+($K599*'fnd base rates'!D$114)\n+($M599*'fnd base rates'!D$116)\n+($N599*'fnd base rates'!D$117)\n+($O599*'fnd base rates'!D$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,4)))\n*$R599","v":871.46590000000003},{"$f":"(($D599*'fnd base rates'!E$107)\n+($E599*'fnd base rates'!E$108)\n+($F599*'fnd base rates'!E$109)\n+($G599*'fnd base rates'!E$110)\n+($H599*'fnd base rates'!E$111)\n+($I599*'fnd base rates'!E$112)\n+($J599*'fnd base rates'!E$113)\n+($K599*'fnd base rates'!E$114)\n+($M599*'fnd base rates'!E$116)\n+($N599*'fnd base rates'!E$117)\n+($O599*'fnd base rates'!E$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,5)))\n*$R599","v":4424.4516128000005},{"$f":"(($D599*'fnd base rates'!F$107)\n+($E599*'fnd base rates'!F$108)\n+($F599*'fnd base rates'!F$109)\n+($G599*'fnd base rates'!F$110)\n+($H599*'fnd base rates'!F$111)\n+($I599*'fnd base rates'!F$112)\n+($J599*'fnd base rates'!F$113)\n+($K599*'fnd base rates'!F$114)\n+($M599*'fnd base rates'!F$116)\n+($N599*'fnd base rates'!F$117)\n+($O599*'fnd base rates'!F$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,6)))\n*$R599","v":1425.0085025000001},{"$f":"(($D599*'fnd base rates'!G$107)\n+($E599*'fnd base rates'!G$108)\n+($F599*'fnd base rates'!G$109)\n+($G599*'fnd base rates'!G$110)\n+($H599*'fnd base rates'!G$111)\n+($I599*'fnd base rates'!G$112)\n+($J599*'fnd base rates'!G$113)\n+($K599*'fnd base rates'!G$114)\n+($M599*'fnd base rates'!G$116)\n+($N599*'fnd base rates'!G$117)\n+($O599*'fnd base rates'!G$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,7)))\n*$R599","v":178.78843810000004},{"$f":"(($D599*'fnd base rates'!H$107)\n+($E599*'fnd base rates'!H$108)\n+($F599*'fnd base rates'!H$109)\n+($G599*'fnd base rates'!H$110)\n+($H599*'fnd base rates'!H$111)\n+($I599*'fnd base rates'!H$112)\n+($J599*'fnd base rates'!H$113)\n+($K599*'fnd base rates'!H$114)\n+($M599*'fnd base rates'!H$116)\n+($N599*'fnd base rates'!H$117)\n+($O599*'fnd base rates'!H$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D599*'fnd base rates'!I$107)\n+($E599*'fnd base rates'!I$108)\n+($F599*'fnd base rates'!I$109)\n+($G599*'fnd base rates'!I$110)\n+($H599*'fnd base rates'!I$111)\n+($I599*'fnd base rates'!I$112)\n+($J599*'fnd base rates'!I$113)\n+($K599*'fnd base rates'!I$114)\n+($M599*'fnd base rates'!I$116)\n+($N599*'fnd base rates'!I$117)\n+($O599*'fnd base rates'!I$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,9)))\n*$R599","v":378.03380000000004},{"$f":"(($D599*'fnd base rates'!J$107)\n+($E599*'fnd base rates'!J$108)\n+($F599*'fnd base rates'!J$109)\n+($G599*'fnd base rates'!J$110)\n+($H599*'fnd base rates'!J$111)\n+($I599*'fnd base rates'!J$112)\n+($J599*'fnd base rates'!J$113)\n+($K599*'fnd base rates'!J$114)\n+($M599*'fnd base rates'!J$116)\n+($N599*'fnd base rates'!J$117)\n+($O599*'fnd base rates'!J$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,10)))\n*$R599","v":115.68170000000001},{"$f":"(($D599*'fnd base rates'!K$107)\n+($E599*'fnd base rates'!K$108)\n+($F599*'fnd base rates'!K$109)\n+($G599*'fnd base rates'!K$110)\n+($H599*'fnd base rates'!K$111)\n+($I599*'fnd base rates'!K$112)\n+($J599*'fnd base rates'!K$113)\n+($K599*'fnd base rates'!K$114)\n+($M599*'fnd base rates'!K$116)\n+($N599*'fnd base rates'!K$117)\n+($O599*'fnd base rates'!K$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,11)))\n*$R599","v":1254.6855276000001},{"$f":"(($D599*'fnd base rates'!L$107)\n+($E599*'fnd base rates'!L$108)\n+($F599*'fnd base rates'!L$109)\n+($G599*'fnd base rates'!L$110)\n+($H599*'fnd base rates'!L$111)\n+($I599*'fnd base rates'!L$112)\n+($J599*'fnd base rates'!L$113)\n+($K599*'fnd base rates'!L$114)\n+($M599*'fnd base rates'!L$116)\n+($N599*'fnd base rates'!L$117)\n+($O599*'fnd base rates'!L$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,12)))","v":1609.29682},{"$f":"(($D599*'fnd base rates'!M$107)\n+($E599*'fnd base rates'!M$108)\n+($F599*'fnd base rates'!M$109)\n+($G599*'fnd base rates'!M$110)\n+($H599*'fnd base rates'!M$111)\n+($I599*'fnd base rates'!M$112)\n+($J599*'fnd base rates'!M$113)\n+($K599*'fnd base rates'!M$114)\n+($M599*'fnd base rates'!M$116)\n+($N599*'fnd base rates'!M$117)\n+($O599*'fnd base rates'!M$118)\n+($P599*VLOOKUP($S599+12,rate_basefnd,13)))","v":0},11416.9622077,null,481035001,"481","035","001",1,1,11416.9622077,11417,0,11417,null,null,null,null,null,11417,0,11417,0,11417]
[481,481035016,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D600","v":0},{"$f":"'fnd enro'!E600","v":0},{"$f":"'fnd enro'!F600","v":1},{"$f":"'fnd enro'!G600","v":1},{"$f":"'fnd enro'!H600","v":0},{"$f":"'fnd enro'!I600","v":0},{"$f":"'fnd enro'!J600","v":0},{"$f":"'fnd enro'!K600","v":7.8E-2},{"$f":"'fnd enro'!L600","v":0},{"$f":"'fnd enro'!M600","v":0},{"$f":"'fnd enro'!N600","v":0},{"$f":"'fnd enro'!O600","v":0},{"$f":"'fnd enro'!P600","v":2},{"$f":"'fnd enro'!R600","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q600)","v":8},null,{"$f":"(($D600*'fnd base rates'!C$107)\n+($E600*'fnd base rates'!C$108)\n+($F600*'fnd base rates'!C$109)\n+($G600*'fnd base rates'!C$110)\n+($H600*'fnd base rates'!C$111)\n+($I600*'fnd base rates'!C$112)\n+($J600*'fnd base rates'!C$113)\n+($K600*'fnd base rates'!C$114)\n+($M600*'fnd base rates'!C$116)\n+($N600*'fnd base rates'!C$117)\n+($O600*'fnd base rates'!C$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,3)))\n*$R600","v":1398.1247534000001},{"$f":"(($D600*'fnd base rates'!D$107)\n+($E600*'fnd base rates'!D$108)\n+($F600*'fnd base rates'!D$109)\n+($G600*'fnd base rates'!D$110)\n+($H600*'fnd base rates'!D$111)\n+($I600*'fnd base rates'!D$112)\n+($J600*'fnd base rates'!D$113)\n+($K600*'fnd base rates'!D$114)\n+($M600*'fnd base rates'!D$116)\n+($N600*'fnd base rates'!D$117)\n+($O600*'fnd base rates'!D$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,4)))\n*$R600","v":2564.2468000000003},{"$f":"(($D600*'fnd base rates'!E$107)\n+($E600*'fnd base rates'!E$108)\n+($F600*'fnd base rates'!E$109)\n+($G600*'fnd base rates'!E$110)\n+($H600*'fnd base rates'!E$111)\n+($I600*'fnd base rates'!E$112)\n+($J600*'fnd base rates'!E$113)\n+($K600*'fnd base rates'!E$114)\n+($M600*'fnd base rates'!E$116)\n+($N600*'fnd base rates'!E$117)\n+($O600*'fnd base rates'!E$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,5)))\n*$R600","v":16866.583525600003},{"$f":"(($D600*'fnd base rates'!F$107)\n+($E600*'fnd base rates'!F$108)\n+($F600*'fnd base rates'!F$109)\n+($G600*'fnd base rates'!F$110)\n+($H600*'fnd base rates'!F$111)\n+($I600*'fnd base rates'!F$112)\n+($J600*'fnd base rates'!F$113)\n+($K600*'fnd base rates'!F$114)\n+($M600*'fnd base rates'!F$116)\n+($N600*'fnd base rates'!F$117)\n+($O600*'fnd base rates'!F$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,6)))\n*$R600","v":2850.0170050000002},{"$f":"(($D600*'fnd base rates'!G$107)\n+($E600*'fnd base rates'!G$108)\n+($F600*'fnd base rates'!G$109)\n+($G600*'fnd base rates'!G$110)\n+($H600*'fnd base rates'!G$111)\n+($I600*'fnd base rates'!G$112)\n+($J600*'fnd base rates'!G$113)\n+($K600*'fnd base rates'!G$114)\n+($M600*'fnd base rates'!G$116)\n+($N600*'fnd base rates'!G$117)\n+($O600*'fnd base rates'!G$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,7)))\n*$R600","v":746.5760762000001},{"$f":"(($D600*'fnd base rates'!H$107)\n+($E600*'fnd base rates'!H$108)\n+($F600*'fnd base rates'!H$109)\n+($G600*'fnd base rates'!H$110)\n+($H600*'fnd base rates'!H$111)\n+($I600*'fnd base rates'!H$112)\n+($J600*'fnd base rates'!H$113)\n+($K600*'fnd base rates'!H$114)\n+($M600*'fnd base rates'!H$116)\n+($N600*'fnd base rates'!H$117)\n+($O600*'fnd base rates'!H$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,8)))","v":1149.0486600000002},{"$f":"(($D600*'fnd base rates'!I$107)\n+($E600*'fnd base rates'!I$108)\n+($F600*'fnd base rates'!I$109)\n+($G600*'fnd base rates'!I$110)\n+($H600*'fnd base rates'!I$111)\n+($I600*'fnd base rates'!I$112)\n+($J600*'fnd base rates'!I$113)\n+($K600*'fnd base rates'!I$114)\n+($M600*'fnd base rates'!I$116)\n+($N600*'fnd base rates'!I$117)\n+($O600*'fnd base rates'!I$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,9)))\n*$R600","v":1080.7350000000001},{"$f":"(($D600*'fnd base rates'!J$107)\n+($E600*'fnd base rates'!J$108)\n+($F600*'fnd base rates'!J$109)\n+($G600*'fnd base rates'!J$110)\n+($H600*'fnd base rates'!J$111)\n+($I600*'fnd base rates'!J$112)\n+($J600*'fnd base rates'!J$113)\n+($K600*'fnd base rates'!J$114)\n+($M600*'fnd base rates'!J$116)\n+($N600*'fnd base rates'!J$117)\n+($O600*'fnd base rates'!J$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,10)))\n*$R600","v":1976.2136},{"$f":"(($D600*'fnd base rates'!K$107)\n+($E600*'fnd base rates'!K$108)\n+($F600*'fnd base rates'!K$109)\n+($G600*'fnd base rates'!K$110)\n+($H600*'fnd base rates'!K$111)\n+($I600*'fnd base rates'!K$112)\n+($J600*'fnd base rates'!K$113)\n+($K600*'fnd base rates'!K$114)\n+($M600*'fnd base rates'!K$116)\n+($N600*'fnd base rates'!K$117)\n+($O600*'fnd base rates'!K$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,11)))\n*$R600","v":2509.3710552000002},{"$f":"(($D600*'fnd base rates'!L$107)\n+($E600*'fnd base rates'!L$108)\n+($F600*'fnd base rates'!L$109)\n+($G600*'fnd base rates'!L$110)\n+($H600*'fnd base rates'!L$111)\n+($I600*'fnd base rates'!L$112)\n+($J600*'fnd base rates'!L$113)\n+($K600*'fnd base rates'!L$114)\n+($M600*'fnd base rates'!L$116)\n+($N600*'fnd base rates'!L$117)\n+($O600*'fnd base rates'!L$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,12)))","v":4432.2536399999999},{"$f":"(($D600*'fnd base rates'!M$107)\n+($E600*'fnd base rates'!M$108)\n+($F600*'fnd base rates'!M$109)\n+($G600*'fnd base rates'!M$110)\n+($H600*'fnd base rates'!M$111)\n+($I600*'fnd base rates'!M$112)\n+($J600*'fnd base rates'!M$113)\n+($K600*'fnd base rates'!M$114)\n+($M600*'fnd base rates'!M$116)\n+($N600*'fnd base rates'!M$117)\n+($O600*'fnd base rates'!M$118)\n+($P600*VLOOKUP($S600+12,rate_basefnd,13)))","v":0},35573.170115400004,null,481035016,"481","035","016",1,2,35573.170115400004,17787,0,17787,null,null,null,null,null,17775,0,17775,12,17787]
[481,481035018,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D601","v":0},{"$f":"'fnd enro'!E601","v":0},{"$f":"'fnd enro'!F601","v":2},{"$f":"'fnd enro'!G601","v":1},{"$f":"'fnd enro'!H601","v":0},{"$f":"'fnd enro'!I601","v":0},{"$f":"'fnd enro'!J601","v":0},{"$f":"'fnd enro'!K601","v":0.11700000000000001},{"$f":"'fnd enro'!L601","v":0},{"$f":"'fnd enro'!M601","v":0},{"$f":"'fnd enro'!N601","v":0},{"$f":"'fnd enro'!O601","v":0},{"$f":"'fnd enro'!P601","v":0},{"$f":"'fnd enro'!R601","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q601)","v":10},null,{"$f":"(($D601*'fnd base rates'!C$107)\n+($E601*'fnd base rates'!C$108)\n+($F601*'fnd base rates'!C$109)\n+($G601*'fnd base rates'!C$110)\n+($H601*'fnd base rates'!C$111)\n+($I601*'fnd base rates'!C$112)\n+($J601*'fnd base rates'!C$113)\n+($K601*'fnd base rates'!C$114)\n+($M601*'fnd base rates'!C$116)\n+($N601*'fnd base rates'!C$117)\n+($O601*'fnd base rates'!C$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,3)))\n*$R601","v":1837.1567301},{"$f":"(($D601*'fnd base rates'!D$107)\n+($E601*'fnd base rates'!D$108)\n+($F601*'fnd base rates'!D$109)\n+($G601*'fnd base rates'!D$110)\n+($H601*'fnd base rates'!D$111)\n+($I601*'fnd base rates'!D$112)\n+($J601*'fnd base rates'!D$113)\n+($K601*'fnd base rates'!D$114)\n+($M601*'fnd base rates'!D$116)\n+($N601*'fnd base rates'!D$117)\n+($O601*'fnd base rates'!D$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,4)))\n*$R601","v":2614.3977},{"$f":"(($D601*'fnd base rates'!E$107)\n+($E601*'fnd base rates'!E$108)\n+($F601*'fnd base rates'!E$109)\n+($G601*'fnd base rates'!E$110)\n+($H601*'fnd base rates'!E$111)\n+($I601*'fnd base rates'!E$112)\n+($J601*'fnd base rates'!E$113)\n+($K601*'fnd base rates'!E$114)\n+($M601*'fnd base rates'!E$116)\n+($N601*'fnd base rates'!E$117)\n+($O601*'fnd base rates'!E$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,5)))\n*$R601","v":13273.300338400002},{"$f":"(($D601*'fnd base rates'!F$107)\n+($E601*'fnd base rates'!F$108)\n+($F601*'fnd base rates'!F$109)\n+($G601*'fnd base rates'!F$110)\n+($H601*'fnd base rates'!F$111)\n+($I601*'fnd base rates'!F$112)\n+($J601*'fnd base rates'!F$113)\n+($K601*'fnd base rates'!F$114)\n+($M601*'fnd base rates'!F$116)\n+($N601*'fnd base rates'!F$117)\n+($O601*'fnd base rates'!F$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,6)))\n*$R601","v":4275.0255075000005},{"$f":"(($D601*'fnd base rates'!G$107)\n+($E601*'fnd base rates'!G$108)\n+($F601*'fnd base rates'!G$109)\n+($G601*'fnd base rates'!G$110)\n+($H601*'fnd base rates'!G$111)\n+($I601*'fnd base rates'!G$112)\n+($J601*'fnd base rates'!G$113)\n+($K601*'fnd base rates'!G$114)\n+($M601*'fnd base rates'!G$116)\n+($N601*'fnd base rates'!G$117)\n+($O601*'fnd base rates'!G$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,7)))\n*$R601","v":536.38711430000012},{"$f":"(($D601*'fnd base rates'!H$107)\n+($E601*'fnd base rates'!H$108)\n+($F601*'fnd base rates'!H$109)\n+($G601*'fnd base rates'!H$110)\n+($H601*'fnd base rates'!H$111)\n+($I601*'fnd base rates'!H$112)\n+($J601*'fnd base rates'!H$113)\n+($K601*'fnd base rates'!H$114)\n+($M601*'fnd base rates'!H$116)\n+($N601*'fnd base rates'!H$117)\n+($O601*'fnd base rates'!H$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D601*'fnd base rates'!I$107)\n+($E601*'fnd base rates'!I$108)\n+($F601*'fnd base rates'!I$109)\n+($G601*'fnd base rates'!I$110)\n+($H601*'fnd base rates'!I$111)\n+($I601*'fnd base rates'!I$112)\n+($J601*'fnd base rates'!I$113)\n+($K601*'fnd base rates'!I$114)\n+($M601*'fnd base rates'!I$116)\n+($N601*'fnd base rates'!I$117)\n+($O601*'fnd base rates'!I$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,9)))\n*$R601","v":1134.1014},{"$f":"(($D601*'fnd base rates'!J$107)\n+($E601*'fnd base rates'!J$108)\n+($F601*'fnd base rates'!J$109)\n+($G601*'fnd base rates'!J$110)\n+($H601*'fnd base rates'!J$111)\n+($I601*'fnd base rates'!J$112)\n+($J601*'fnd base rates'!J$113)\n+($K601*'fnd base rates'!J$114)\n+($M601*'fnd base rates'!J$116)\n+($N601*'fnd base rates'!J$117)\n+($O601*'fnd base rates'!J$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,10)))\n*$R601","v":404.8587},{"$f":"(($D601*'fnd base rates'!K$107)\n+($E601*'fnd base rates'!K$108)\n+($F601*'fnd base rates'!K$109)\n+($G601*'fnd base rates'!K$110)\n+($H601*'fnd base rates'!K$111)\n+($I601*'fnd base rates'!K$112)\n+($J601*'fnd base rates'!K$113)\n+($K601*'fnd base rates'!K$114)\n+($M601*'fnd base rates'!K$116)\n+($N601*'fnd base rates'!K$117)\n+($O601*'fnd base rates'!K$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,11)))\n*$R601","v":3764.0565828000003},{"$f":"(($D601*'fnd base rates'!L$107)\n+($E601*'fnd base rates'!L$108)\n+($F601*'fnd base rates'!L$109)\n+($G601*'fnd base rates'!L$110)\n+($H601*'fnd base rates'!L$111)\n+($I601*'fnd base rates'!L$112)\n+($J601*'fnd base rates'!L$113)\n+($K601*'fnd base rates'!L$114)\n+($M601*'fnd base rates'!L$116)\n+($N601*'fnd base rates'!L$117)\n+($O601*'fnd base rates'!L$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,12)))","v":4827.9104600000001},{"$f":"(($D601*'fnd base rates'!M$107)\n+($E601*'fnd base rates'!M$108)\n+($F601*'fnd base rates'!M$109)\n+($G601*'fnd base rates'!M$110)\n+($H601*'fnd base rates'!M$111)\n+($I601*'fnd base rates'!M$112)\n+($J601*'fnd base rates'!M$113)\n+($K601*'fnd base rates'!M$114)\n+($M601*'fnd base rates'!M$116)\n+($N601*'fnd base rates'!M$117)\n+($O601*'fnd base rates'!M$118)\n+($P601*VLOOKUP($S601+12,rate_basefnd,13)))","v":0},34308.687523100001,null,481035018,"481","035","018",1,3,34308.687523100001,11436,0,11436,null,null,null,null,null,11436,0,11436,0,11436]
[481,481035030,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D602","v":0},{"$f":"'fnd enro'!E602","v":0},{"$f":"'fnd enro'!F602","v":1},{"$f":"'fnd enro'!G602","v":1},{"$f":"'fnd enro'!H602","v":0},{"$f":"'fnd enro'!I602","v":0},{"$f":"'fnd enro'!J602","v":0},{"$f":"'fnd enro'!K602","v":7.8E-2},{"$f":"'fnd enro'!L602","v":0},{"$f":"'fnd enro'!M602","v":1},{"$f":"'fnd enro'!N602","v":0},{"$f":"'fnd enro'!O602","v":0},{"$f":"'fnd enro'!P602","v":2},{"$f":"'fnd enro'!R602","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q602)","v":7},null,{"$f":"(($D602*'fnd base rates'!C$107)\n+($E602*'fnd base rates'!C$108)\n+($F602*'fnd base rates'!C$109)\n+($G602*'fnd base rates'!C$110)\n+($H602*'fnd base rates'!C$111)\n+($I602*'fnd base rates'!C$112)\n+($J602*'fnd base rates'!C$113)\n+($K602*'fnd base rates'!C$114)\n+($M602*'fnd base rates'!C$116)\n+($N602*'fnd base rates'!C$117)\n+($O602*'fnd base rates'!C$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,3)))\n*$R602","v":1504.9883534000003},{"$f":"(($D602*'fnd base rates'!D$107)\n+($E602*'fnd base rates'!D$108)\n+($F602*'fnd base rates'!D$109)\n+($G602*'fnd base rates'!D$110)\n+($H602*'fnd base rates'!D$111)\n+($I602*'fnd base rates'!D$112)\n+($J602*'fnd base rates'!D$113)\n+($K602*'fnd base rates'!D$114)\n+($M602*'fnd base rates'!D$116)\n+($N602*'fnd base rates'!D$117)\n+($O602*'fnd base rates'!D$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,4)))\n*$R602","v":2719.8988000000004},{"$f":"(($D602*'fnd base rates'!E$107)\n+($E602*'fnd base rates'!E$108)\n+($F602*'fnd base rates'!E$109)\n+($G602*'fnd base rates'!E$110)\n+($H602*'fnd base rates'!E$111)\n+($I602*'fnd base rates'!E$112)\n+($J602*'fnd base rates'!E$113)\n+($K602*'fnd base rates'!E$114)\n+($M602*'fnd base rates'!E$116)\n+($N602*'fnd base rates'!E$117)\n+($O602*'fnd base rates'!E$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,5)))\n*$R602","v":17818.872925600001},{"$f":"(($D602*'fnd base rates'!F$107)\n+($E602*'fnd base rates'!F$108)\n+($F602*'fnd base rates'!F$109)\n+($G602*'fnd base rates'!F$110)\n+($H602*'fnd base rates'!F$111)\n+($I602*'fnd base rates'!F$112)\n+($J602*'fnd base rates'!F$113)\n+($K602*'fnd base rates'!F$114)\n+($M602*'fnd base rates'!F$116)\n+($N602*'fnd base rates'!F$117)\n+($O602*'fnd base rates'!F$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,6)))\n*$R602","v":3055.3730050000004},{"$f":"(($D602*'fnd base rates'!G$107)\n+($E602*'fnd base rates'!G$108)\n+($F602*'fnd base rates'!G$109)\n+($G602*'fnd base rates'!G$110)\n+($H602*'fnd base rates'!G$111)\n+($I602*'fnd base rates'!G$112)\n+($J602*'fnd base rates'!G$113)\n+($K602*'fnd base rates'!G$114)\n+($M602*'fnd base rates'!G$116)\n+($N602*'fnd base rates'!G$117)\n+($O602*'fnd base rates'!G$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,7)))\n*$R602","v":781.69587620000016},{"$f":"(($D602*'fnd base rates'!H$107)\n+($E602*'fnd base rates'!H$108)\n+($F602*'fnd base rates'!H$109)\n+($G602*'fnd base rates'!H$110)\n+($H602*'fnd base rates'!H$111)\n+($I602*'fnd base rates'!H$112)\n+($J602*'fnd base rates'!H$113)\n+($K602*'fnd base rates'!H$114)\n+($M602*'fnd base rates'!H$116)\n+($N602*'fnd base rates'!H$117)\n+($O602*'fnd base rates'!H$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,8)))","v":1280.2886600000002},{"$f":"(($D602*'fnd base rates'!I$107)\n+($E602*'fnd base rates'!I$108)\n+($F602*'fnd base rates'!I$109)\n+($G602*'fnd base rates'!I$110)\n+($H602*'fnd base rates'!I$111)\n+($I602*'fnd base rates'!I$112)\n+($J602*'fnd base rates'!I$113)\n+($K602*'fnd base rates'!I$114)\n+($M602*'fnd base rates'!I$116)\n+($N602*'fnd base rates'!I$117)\n+($O602*'fnd base rates'!I$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,9)))\n*$R602","v":1149.0998000000002},{"$f":"(($D602*'fnd base rates'!J$107)\n+($E602*'fnd base rates'!J$108)\n+($F602*'fnd base rates'!J$109)\n+($G602*'fnd base rates'!J$110)\n+($H602*'fnd base rates'!J$111)\n+($I602*'fnd base rates'!J$112)\n+($J602*'fnd base rates'!J$113)\n+($K602*'fnd base rates'!J$114)\n+($M602*'fnd base rates'!J$116)\n+($N602*'fnd base rates'!J$117)\n+($O602*'fnd base rates'!J$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,10)))\n*$R602","v":1903.4888000000001},{"$f":"(($D602*'fnd base rates'!K$107)\n+($E602*'fnd base rates'!K$108)\n+($F602*'fnd base rates'!K$109)\n+($G602*'fnd base rates'!K$110)\n+($H602*'fnd base rates'!K$111)\n+($I602*'fnd base rates'!K$112)\n+($J602*'fnd base rates'!K$113)\n+($K602*'fnd base rates'!K$114)\n+($M602*'fnd base rates'!K$116)\n+($N602*'fnd base rates'!K$117)\n+($O602*'fnd base rates'!K$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,11)))\n*$R602","v":2861.3974552},{"$f":"(($D602*'fnd base rates'!L$107)\n+($E602*'fnd base rates'!L$108)\n+($F602*'fnd base rates'!L$109)\n+($G602*'fnd base rates'!L$110)\n+($H602*'fnd base rates'!L$111)\n+($I602*'fnd base rates'!L$112)\n+($J602*'fnd base rates'!L$113)\n+($K602*'fnd base rates'!L$114)\n+($M602*'fnd base rates'!L$116)\n+($N602*'fnd base rates'!L$117)\n+($O602*'fnd base rates'!L$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,12)))","v":4660.7836399999997},{"$f":"(($D602*'fnd base rates'!M$107)\n+($E602*'fnd base rates'!M$108)\n+($F602*'fnd base rates'!M$109)\n+($G602*'fnd base rates'!M$110)\n+($H602*'fnd base rates'!M$111)\n+($I602*'fnd base rates'!M$112)\n+($J602*'fnd base rates'!M$113)\n+($K602*'fnd base rates'!M$114)\n+($M602*'fnd base rates'!M$116)\n+($N602*'fnd base rates'!M$117)\n+($O602*'fnd base rates'!M$118)\n+($P602*VLOOKUP($S602+12,rate_basefnd,13)))","v":0},37735.887315399996,null,481035030,"481","035","030",1,2,37735.887315399996,18868,0,18868,null,null,null,null,null,18854,0,18854,14,18868]
[481,481035035,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D603","v":96},{"$f":"'fnd enro'!E603","v":0},{"$f":"'fnd enro'!F603","v":110},{"$f":"'fnd enro'!G603","v":587},{"$f":"'fnd enro'!H603","v":68},{"$f":"'fnd enro'!I603","v":0},{"$f":"'fnd enro'!J603","v":0},{"$f":"'fnd enro'!K603","v":29.835000000000001},{"$f":"'fnd enro'!L603","v":0},{"$f":"'fnd enro'!M603","v":114},{"$f":"'fnd enro'!N603","v":2},{"$f":"'fnd enro'!O603","v":0},{"$f":"'fnd enro'!P603","v":642},{"$f":"'fnd enro'!R603","v":813},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q603)","v":11},null,{"$f":"(($D603*'fnd base rates'!C$107)\n+($E603*'fnd base rates'!C$108)\n+($F603*'fnd base rates'!C$109)\n+($G603*'fnd base rates'!C$110)\n+($H603*'fnd base rates'!C$111)\n+($I603*'fnd base rates'!C$112)\n+($J603*'fnd base rates'!C$113)\n+($K603*'fnd base rates'!C$114)\n+($M603*'fnd base rates'!C$116)\n+($N603*'fnd base rates'!C$117)\n+($O603*'fnd base rates'!C$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,3)))\n*$R603","v":572364.50117549999},{"$f":"(($D603*'fnd base rates'!D$107)\n+($E603*'fnd base rates'!D$108)\n+($F603*'fnd base rates'!D$109)\n+($G603*'fnd base rates'!D$110)\n+($H603*'fnd base rates'!D$111)\n+($I603*'fnd base rates'!D$112)\n+($J603*'fnd base rates'!D$113)\n+($K603*'fnd base rates'!D$114)\n+($M603*'fnd base rates'!D$116)\n+($N603*'fnd base rates'!D$117)\n+($O603*'fnd base rates'!D$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,4)))\n*$R603","v":1050256.1693000002},{"$f":"(($D603*'fnd base rates'!E$107)\n+($E603*'fnd base rates'!E$108)\n+($F603*'fnd base rates'!E$109)\n+($G603*'fnd base rates'!E$110)\n+($H603*'fnd base rates'!E$111)\n+($I603*'fnd base rates'!E$112)\n+($J603*'fnd base rates'!E$113)\n+($K603*'fnd base rates'!E$114)\n+($M603*'fnd base rates'!E$116)\n+($N603*'fnd base rates'!E$117)\n+($O603*'fnd base rates'!E$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,5)))\n*$R603","v":6814236.3468919992},{"$f":"(($D603*'fnd base rates'!F$107)\n+($E603*'fnd base rates'!F$108)\n+($F603*'fnd base rates'!F$109)\n+($G603*'fnd base rates'!F$110)\n+($H603*'fnd base rates'!F$111)\n+($I603*'fnd base rates'!F$112)\n+($J603*'fnd base rates'!F$113)\n+($K603*'fnd base rates'!F$114)\n+($M603*'fnd base rates'!F$116)\n+($N603*'fnd base rates'!F$117)\n+($O603*'fnd base rates'!F$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,6)))\n*$R603","v":1143644.7274125},{"$f":"(($D603*'fnd base rates'!G$107)\n+($E603*'fnd base rates'!G$108)\n+($F603*'fnd base rates'!G$109)\n+($G603*'fnd base rates'!G$110)\n+($H603*'fnd base rates'!G$111)\n+($I603*'fnd base rates'!G$112)\n+($J603*'fnd base rates'!G$113)\n+($K603*'fnd base rates'!G$114)\n+($M603*'fnd base rates'!G$116)\n+($N603*'fnd base rates'!G$117)\n+($O603*'fnd base rates'!G$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,7)))\n*$R603","v":302652.27634650003},{"$f":"(($D603*'fnd base rates'!H$107)\n+($E603*'fnd base rates'!H$108)\n+($F603*'fnd base rates'!H$109)\n+($G603*'fnd base rates'!H$110)\n+($H603*'fnd base rates'!H$111)\n+($I603*'fnd base rates'!H$112)\n+($J603*'fnd base rates'!H$113)\n+($K603*'fnd base rates'!H$114)\n+($M603*'fnd base rates'!H$116)\n+($N603*'fnd base rates'!H$117)\n+($O603*'fnd base rates'!H$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,8)))","v":480846.81245000003},{"$f":"(($D603*'fnd base rates'!I$107)\n+($E603*'fnd base rates'!I$108)\n+($F603*'fnd base rates'!I$109)\n+($G603*'fnd base rates'!I$110)\n+($H603*'fnd base rates'!I$111)\n+($I603*'fnd base rates'!I$112)\n+($J603*'fnd base rates'!I$113)\n+($K603*'fnd base rates'!I$114)\n+($M603*'fnd base rates'!I$116)\n+($N603*'fnd base rates'!I$117)\n+($O603*'fnd base rates'!I$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,9)))\n*$R603","v":446506.40100000007},{"$f":"(($D603*'fnd base rates'!J$107)\n+($E603*'fnd base rates'!J$108)\n+($F603*'fnd base rates'!J$109)\n+($G603*'fnd base rates'!J$110)\n+($H603*'fnd base rates'!J$111)\n+($I603*'fnd base rates'!J$112)\n+($J603*'fnd base rates'!J$113)\n+($K603*'fnd base rates'!J$114)\n+($M603*'fnd base rates'!J$116)\n+($N603*'fnd base rates'!J$117)\n+($O603*'fnd base rates'!J$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,10)))\n*$R603","v":795802.75430000003},{"$f":"(($D603*'fnd base rates'!K$107)\n+($E603*'fnd base rates'!K$108)\n+($F603*'fnd base rates'!K$109)\n+($G603*'fnd base rates'!K$110)\n+($H603*'fnd base rates'!K$111)\n+($I603*'fnd base rates'!K$112)\n+($J603*'fnd base rates'!K$113)\n+($K603*'fnd base rates'!K$114)\n+($M603*'fnd base rates'!K$116)\n+($N603*'fnd base rates'!K$117)\n+($O603*'fnd base rates'!K$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,11)))\n*$R603","v":1060320.3514140001},{"$f":"(($D603*'fnd base rates'!L$107)\n+($E603*'fnd base rates'!L$108)\n+($F603*'fnd base rates'!L$109)\n+($G603*'fnd base rates'!L$110)\n+($H603*'fnd base rates'!L$111)\n+($I603*'fnd base rates'!L$112)\n+($J603*'fnd base rates'!L$113)\n+($K603*'fnd base rates'!L$114)\n+($M603*'fnd base rates'!L$116)\n+($N603*'fnd base rates'!L$117)\n+($O603*'fnd base rates'!L$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,12)))","v":1811810.3473},{"$f":"(($D603*'fnd base rates'!M$107)\n+($E603*'fnd base rates'!M$108)\n+($F603*'fnd base rates'!M$109)\n+($G603*'fnd base rates'!M$110)\n+($H603*'fnd base rates'!M$111)\n+($I603*'fnd base rates'!M$112)\n+($J603*'fnd base rates'!M$113)\n+($K603*'fnd base rates'!M$114)\n+($M603*'fnd base rates'!M$116)\n+($N603*'fnd base rates'!M$117)\n+($O603*'fnd base rates'!M$118)\n+($P603*VLOOKUP($S603+12,rate_basefnd,13)))","v":0},14478440.687590498,null,481035035,"481","035","035",1,813,14478440.687590498,17809,0,17809,null,null,null,null,null,17796,0,17796,13,17809]
[481,481035040,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D604","v":1},{"$f":"'fnd enro'!E604","v":0},{"$f":"'fnd enro'!F604","v":1},{"$f":"'fnd enro'!G604","v":0},{"$f":"'fnd enro'!H604","v":0},{"$f":"'fnd enro'!I604","v":0},{"$f":"'fnd enro'!J604","v":0},{"$f":"'fnd enro'!K604","v":3.9E-2},{"$f":"'fnd enro'!L604","v":0},{"$f":"'fnd enro'!M604","v":0},{"$f":"'fnd enro'!N604","v":0},{"$f":"'fnd enro'!O604","v":0},{"$f":"'fnd enro'!P604","v":0},{"$f":"'fnd enro'!R604","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q604)","v":6},null,{"$f":"(($D604*'fnd base rates'!C$107)\n+($E604*'fnd base rates'!C$108)\n+($F604*'fnd base rates'!C$109)\n+($G604*'fnd base rates'!C$110)\n+($H604*'fnd base rates'!C$111)\n+($I604*'fnd base rates'!C$112)\n+($J604*'fnd base rates'!C$113)\n+($K604*'fnd base rates'!C$114)\n+($M604*'fnd base rates'!C$116)\n+($N604*'fnd base rates'!C$117)\n+($O604*'fnd base rates'!C$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,3)))\n*$R604","v":853.64617669999996},{"$f":"(($D604*'fnd base rates'!D$107)\n+($E604*'fnd base rates'!D$108)\n+($F604*'fnd base rates'!D$109)\n+($G604*'fnd base rates'!D$110)\n+($H604*'fnd base rates'!D$111)\n+($I604*'fnd base rates'!D$112)\n+($J604*'fnd base rates'!D$113)\n+($K604*'fnd base rates'!D$114)\n+($M604*'fnd base rates'!D$116)\n+($N604*'fnd base rates'!D$117)\n+($O604*'fnd base rates'!D$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,4)))\n*$R604","v":1307.1825000000001},{"$f":"(($D604*'fnd base rates'!E$107)\n+($E604*'fnd base rates'!E$108)\n+($F604*'fnd base rates'!E$109)\n+($G604*'fnd base rates'!E$110)\n+($H604*'fnd base rates'!E$111)\n+($I604*'fnd base rates'!E$112)\n+($J604*'fnd base rates'!E$113)\n+($K604*'fnd base rates'!E$114)\n+($M604*'fnd base rates'!E$116)\n+($N604*'fnd base rates'!E$117)\n+($O604*'fnd base rates'!E$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,5)))\n*$R604","v":6422.3998128000012},{"$f":"(($D604*'fnd base rates'!F$107)\n+($E604*'fnd base rates'!F$108)\n+($F604*'fnd base rates'!F$109)\n+($G604*'fnd base rates'!F$110)\n+($H604*'fnd base rates'!F$111)\n+($I604*'fnd base rates'!F$112)\n+($J604*'fnd base rates'!F$113)\n+($K604*'fnd base rates'!F$114)\n+($M604*'fnd base rates'!F$116)\n+($N604*'fnd base rates'!F$117)\n+($O604*'fnd base rates'!F$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,6)))\n*$R604","v":1937.4175025000002},{"$f":"(($D604*'fnd base rates'!G$107)\n+($E604*'fnd base rates'!G$108)\n+($F604*'fnd base rates'!G$109)\n+($G604*'fnd base rates'!G$110)\n+($H604*'fnd base rates'!G$111)\n+($I604*'fnd base rates'!G$112)\n+($J604*'fnd base rates'!G$113)\n+($K604*'fnd base rates'!G$114)\n+($M604*'fnd base rates'!G$116)\n+($N604*'fnd base rates'!G$117)\n+($O604*'fnd base rates'!G$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,7)))\n*$R604","v":257.80253810000005},{"$f":"(($D604*'fnd base rates'!H$107)\n+($E604*'fnd base rates'!H$108)\n+($F604*'fnd base rates'!H$109)\n+($G604*'fnd base rates'!H$110)\n+($H604*'fnd base rates'!H$111)\n+($I604*'fnd base rates'!H$112)\n+($J604*'fnd base rates'!H$113)\n+($K604*'fnd base rates'!H$114)\n+($M604*'fnd base rates'!H$116)\n+($N604*'fnd base rates'!H$117)\n+($O604*'fnd base rates'!H$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,8)))","v":812.45433000000014},{"$f":"(($D604*'fnd base rates'!I$107)\n+($E604*'fnd base rates'!I$108)\n+($F604*'fnd base rates'!I$109)\n+($G604*'fnd base rates'!I$110)\n+($H604*'fnd base rates'!I$111)\n+($I604*'fnd base rates'!I$112)\n+($J604*'fnd base rates'!I$113)\n+($K604*'fnd base rates'!I$114)\n+($M604*'fnd base rates'!I$116)\n+($N604*'fnd base rates'!I$117)\n+($O604*'fnd base rates'!I$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,9)))\n*$R604","v":567.03980000000013},{"$f":"(($D604*'fnd base rates'!J$107)\n+($E604*'fnd base rates'!J$108)\n+($F604*'fnd base rates'!J$109)\n+($G604*'fnd base rates'!J$110)\n+($H604*'fnd base rates'!J$111)\n+($I604*'fnd base rates'!J$112)\n+($J604*'fnd base rates'!J$113)\n+($K604*'fnd base rates'!J$114)\n+($M604*'fnd base rates'!J$116)\n+($N604*'fnd base rates'!J$117)\n+($O604*'fnd base rates'!J$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,10)))\n*$R604","v":173.49529999999999},{"$f":"(($D604*'fnd base rates'!K$107)\n+($E604*'fnd base rates'!K$108)\n+($F604*'fnd base rates'!K$109)\n+($G604*'fnd base rates'!K$110)\n+($H604*'fnd base rates'!K$111)\n+($I604*'fnd base rates'!K$112)\n+($J604*'fnd base rates'!K$113)\n+($K604*'fnd base rates'!K$114)\n+($M604*'fnd base rates'!K$116)\n+($N604*'fnd base rates'!K$117)\n+($O604*'fnd base rates'!K$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,11)))\n*$R604","v":1809.4955276000001},{"$f":"(($D604*'fnd base rates'!L$107)\n+($E604*'fnd base rates'!L$108)\n+($F604*'fnd base rates'!L$109)\n+($G604*'fnd base rates'!L$110)\n+($H604*'fnd base rates'!L$111)\n+($I604*'fnd base rates'!L$112)\n+($J604*'fnd base rates'!L$113)\n+($K604*'fnd base rates'!L$114)\n+($M604*'fnd base rates'!L$116)\n+($N604*'fnd base rates'!L$117)\n+($O604*'fnd base rates'!L$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,12)))","v":2337.9368199999999},{"$f":"(($D604*'fnd base rates'!M$107)\n+($E604*'fnd base rates'!M$108)\n+($F604*'fnd base rates'!M$109)\n+($G604*'fnd base rates'!M$110)\n+($H604*'fnd base rates'!M$111)\n+($I604*'fnd base rates'!M$112)\n+($J604*'fnd base rates'!M$113)\n+($K604*'fnd base rates'!M$114)\n+($M604*'fnd base rates'!M$116)\n+($N604*'fnd base rates'!M$117)\n+($O604*'fnd base rates'!M$118)\n+($P604*VLOOKUP($S604+12,rate_basefnd,13)))","v":0},16478.870307700003,null,481035040,"481","035","040",1,2,16478.870307700003,8239,0,8239,null,null,null,null,null,8239,0,8239,0,8239]
[481,481035044,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D605","v":2},{"$f":"'fnd enro'!E605","v":0},{"$f":"'fnd enro'!F605","v":1},{"$f":"'fnd enro'!G605","v":7},{"$f":"'fnd enro'!H605","v":0},{"$f":"'fnd enro'!I605","v":0},{"$f":"'fnd enro'!J605","v":0},{"$f":"'fnd enro'!K605","v":0.312},{"$f":"'fnd enro'!L605","v":0},{"$f":"'fnd enro'!M605","v":1},{"$f":"'fnd enro'!N605","v":0},{"$f":"'fnd enro'!O605","v":0},{"$f":"'fnd enro'!P605","v":6},{"$f":"'fnd enro'!R605","v":9},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q605)","v":11},null,{"$f":"(($D605*'fnd base rates'!C$107)\n+($E605*'fnd base rates'!C$108)\n+($F605*'fnd base rates'!C$109)\n+($G605*'fnd base rates'!C$110)\n+($H605*'fnd base rates'!C$111)\n+($I605*'fnd base rates'!C$112)\n+($J605*'fnd base rates'!C$113)\n+($K605*'fnd base rates'!C$114)\n+($M605*'fnd base rates'!C$116)\n+($N605*'fnd base rates'!C$117)\n+($O605*'fnd base rates'!C$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,3)))\n*$R605","v":6126.0758136000004},{"$f":"(($D605*'fnd base rates'!D$107)\n+($E605*'fnd base rates'!D$108)\n+($F605*'fnd base rates'!D$109)\n+($G605*'fnd base rates'!D$110)\n+($H605*'fnd base rates'!D$111)\n+($I605*'fnd base rates'!D$112)\n+($J605*'fnd base rates'!D$113)\n+($K605*'fnd base rates'!D$114)\n+($M605*'fnd base rates'!D$116)\n+($N605*'fnd base rates'!D$117)\n+($O605*'fnd base rates'!D$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,4)))\n*$R605","v":11019.6384},{"$f":"(($D605*'fnd base rates'!E$107)\n+($E605*'fnd base rates'!E$108)\n+($F605*'fnd base rates'!E$109)\n+($G605*'fnd base rates'!E$110)\n+($H605*'fnd base rates'!E$111)\n+($I605*'fnd base rates'!E$112)\n+($J605*'fnd base rates'!E$113)\n+($K605*'fnd base rates'!E$114)\n+($M605*'fnd base rates'!E$116)\n+($N605*'fnd base rates'!E$117)\n+($O605*'fnd base rates'!E$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,5)))\n*$R605","v":69832.800402399997},{"$f":"(($D605*'fnd base rates'!F$107)\n+($E605*'fnd base rates'!F$108)\n+($F605*'fnd base rates'!F$109)\n+($G605*'fnd base rates'!F$110)\n+($H605*'fnd base rates'!F$111)\n+($I605*'fnd base rates'!F$112)\n+($J605*'fnd base rates'!F$113)\n+($K605*'fnd base rates'!F$114)\n+($M605*'fnd base rates'!F$116)\n+($N605*'fnd base rates'!F$117)\n+($O605*'fnd base rates'!F$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,6)))\n*$R605","v":12630.242020000002},{"$f":"(($D605*'fnd base rates'!G$107)\n+($E605*'fnd base rates'!G$108)\n+($F605*'fnd base rates'!G$109)\n+($G605*'fnd base rates'!G$110)\n+($H605*'fnd base rates'!G$111)\n+($I605*'fnd base rates'!G$112)\n+($J605*'fnd base rates'!G$113)\n+($K605*'fnd base rates'!G$114)\n+($M605*'fnd base rates'!G$116)\n+($N605*'fnd base rates'!G$117)\n+($O605*'fnd base rates'!G$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,7)))\n*$R605","v":3054.2985048000005},{"$f":"(($D605*'fnd base rates'!H$107)\n+($E605*'fnd base rates'!H$108)\n+($F605*'fnd base rates'!H$109)\n+($G605*'fnd base rates'!H$110)\n+($H605*'fnd base rates'!H$111)\n+($I605*'fnd base rates'!H$112)\n+($J605*'fnd base rates'!H$113)\n+($K605*'fnd base rates'!H$114)\n+($M605*'fnd base rates'!H$116)\n+($N605*'fnd base rates'!H$117)\n+($O605*'fnd base rates'!H$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,8)))","v":5240.3346400000009},{"$f":"(($D605*'fnd base rates'!I$107)\n+($E605*'fnd base rates'!I$108)\n+($F605*'fnd base rates'!I$109)\n+($G605*'fnd base rates'!I$110)\n+($H605*'fnd base rates'!I$111)\n+($I605*'fnd base rates'!I$112)\n+($J605*'fnd base rates'!I$113)\n+($K605*'fnd base rates'!I$114)\n+($M605*'fnd base rates'!I$116)\n+($N605*'fnd base rates'!I$117)\n+($O605*'fnd base rates'!I$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,9)))\n*$R605","v":4664.8076000000001},{"$f":"(($D605*'fnd base rates'!J$107)\n+($E605*'fnd base rates'!J$108)\n+($F605*'fnd base rates'!J$109)\n+($G605*'fnd base rates'!J$110)\n+($H605*'fnd base rates'!J$111)\n+($I605*'fnd base rates'!J$112)\n+($J605*'fnd base rates'!J$113)\n+($K605*'fnd base rates'!J$114)\n+($M605*'fnd base rates'!J$116)\n+($N605*'fnd base rates'!J$117)\n+($O605*'fnd base rates'!J$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,10)))\n*$R605","v":7577.9852000000001},{"$f":"(($D605*'fnd base rates'!K$107)\n+($E605*'fnd base rates'!K$108)\n+($F605*'fnd base rates'!K$109)\n+($G605*'fnd base rates'!K$110)\n+($H605*'fnd base rates'!K$111)\n+($I605*'fnd base rates'!K$112)\n+($J605*'fnd base rates'!K$113)\n+($K605*'fnd base rates'!K$114)\n+($M605*'fnd base rates'!K$116)\n+($N605*'fnd base rates'!K$117)\n+($O605*'fnd base rates'!K$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,11)))\n*$R605","v":11499.130620799999},{"$f":"(($D605*'fnd base rates'!L$107)\n+($E605*'fnd base rates'!L$108)\n+($F605*'fnd base rates'!L$109)\n+($G605*'fnd base rates'!L$110)\n+($H605*'fnd base rates'!L$111)\n+($I605*'fnd base rates'!L$112)\n+($J605*'fnd base rates'!L$113)\n+($K605*'fnd base rates'!L$114)\n+($M605*'fnd base rates'!L$116)\n+($N605*'fnd base rates'!L$117)\n+($O605*'fnd base rates'!L$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,12)))","v":19024.144560000001},{"$f":"(($D605*'fnd base rates'!M$107)\n+($E605*'fnd base rates'!M$108)\n+($F605*'fnd base rates'!M$109)\n+($G605*'fnd base rates'!M$110)\n+($H605*'fnd base rates'!M$111)\n+($I605*'fnd base rates'!M$112)\n+($J605*'fnd base rates'!M$113)\n+($K605*'fnd base rates'!M$114)\n+($M605*'fnd base rates'!M$116)\n+($N605*'fnd base rates'!M$117)\n+($O605*'fnd base rates'!M$118)\n+($P605*VLOOKUP($S605+12,rate_basefnd,13)))","v":0},150669.45776159997,null,481035044,"481","035","044",1,9,150669.45776159997,16741,0,16741,null,null,null,null,null,16731,0,16731,10,16741]
[481,481035057,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D606","v":0},{"$f":"'fnd enro'!E606","v":0},{"$f":"'fnd enro'!F606","v":0},{"$f":"'fnd enro'!G606","v":1},{"$f":"'fnd enro'!H606","v":0},{"$f":"'fnd enro'!I606","v":0},{"$f":"'fnd enro'!J606","v":0},{"$f":"'fnd enro'!K606","v":3.9E-2},{"$f":"'fnd enro'!L606","v":0},{"$f":"'fnd enro'!M606","v":0},{"$f":"'fnd enro'!N606","v":0},{"$f":"'fnd enro'!O606","v":0},{"$f":"'fnd enro'!P606","v":0},{"$f":"'fnd enro'!R606","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q606)","v":12},null,{"$f":"(($D606*'fnd base rates'!C$107)\n+($E606*'fnd base rates'!C$108)\n+($F606*'fnd base rates'!C$109)\n+($G606*'fnd base rates'!C$110)\n+($H606*'fnd base rates'!C$111)\n+($I606*'fnd base rates'!C$112)\n+($J606*'fnd base rates'!C$113)\n+($K606*'fnd base rates'!C$114)\n+($M606*'fnd base rates'!C$116)\n+($N606*'fnd base rates'!C$117)\n+($O606*'fnd base rates'!C$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,3)))\n*$R606","v":612.38557670000012},{"$f":"(($D606*'fnd base rates'!D$107)\n+($E606*'fnd base rates'!D$108)\n+($F606*'fnd base rates'!D$109)\n+($G606*'fnd base rates'!D$110)\n+($H606*'fnd base rates'!D$111)\n+($I606*'fnd base rates'!D$112)\n+($J606*'fnd base rates'!D$113)\n+($K606*'fnd base rates'!D$114)\n+($M606*'fnd base rates'!D$116)\n+($N606*'fnd base rates'!D$117)\n+($O606*'fnd base rates'!D$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,4)))\n*$R606","v":871.46590000000003},{"$f":"(($D606*'fnd base rates'!E$107)\n+($E606*'fnd base rates'!E$108)\n+($F606*'fnd base rates'!E$109)\n+($G606*'fnd base rates'!E$110)\n+($H606*'fnd base rates'!E$111)\n+($I606*'fnd base rates'!E$112)\n+($J606*'fnd base rates'!E$113)\n+($K606*'fnd base rates'!E$114)\n+($M606*'fnd base rates'!E$116)\n+($N606*'fnd base rates'!E$117)\n+($O606*'fnd base rates'!E$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,5)))\n*$R606","v":4424.3971128000003},{"$f":"(($D606*'fnd base rates'!F$107)\n+($E606*'fnd base rates'!F$108)\n+($F606*'fnd base rates'!F$109)\n+($G606*'fnd base rates'!F$110)\n+($H606*'fnd base rates'!F$111)\n+($I606*'fnd base rates'!F$112)\n+($J606*'fnd base rates'!F$113)\n+($K606*'fnd base rates'!F$114)\n+($M606*'fnd base rates'!F$116)\n+($N606*'fnd base rates'!F$117)\n+($O606*'fnd base rates'!F$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,6)))\n*$R606","v":1425.0085025000001},{"$f":"(($D606*'fnd base rates'!G$107)\n+($E606*'fnd base rates'!G$108)\n+($F606*'fnd base rates'!G$109)\n+($G606*'fnd base rates'!G$110)\n+($H606*'fnd base rates'!G$111)\n+($I606*'fnd base rates'!G$112)\n+($J606*'fnd base rates'!G$113)\n+($K606*'fnd base rates'!G$114)\n+($M606*'fnd base rates'!G$116)\n+($N606*'fnd base rates'!G$117)\n+($O606*'fnd base rates'!G$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,7)))\n*$R606","v":178.81023810000005},{"$f":"(($D606*'fnd base rates'!H$107)\n+($E606*'fnd base rates'!H$108)\n+($F606*'fnd base rates'!H$109)\n+($G606*'fnd base rates'!H$110)\n+($H606*'fnd base rates'!H$111)\n+($I606*'fnd base rates'!H$112)\n+($J606*'fnd base rates'!H$113)\n+($K606*'fnd base rates'!H$114)\n+($M606*'fnd base rates'!H$116)\n+($N606*'fnd base rates'!H$117)\n+($O606*'fnd base rates'!H$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D606*'fnd base rates'!I$107)\n+($E606*'fnd base rates'!I$108)\n+($F606*'fnd base rates'!I$109)\n+($G606*'fnd base rates'!I$110)\n+($H606*'fnd base rates'!I$111)\n+($I606*'fnd base rates'!I$112)\n+($J606*'fnd base rates'!I$113)\n+($K606*'fnd base rates'!I$114)\n+($M606*'fnd base rates'!I$116)\n+($N606*'fnd base rates'!I$117)\n+($O606*'fnd base rates'!I$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,9)))\n*$R606","v":378.03380000000004},{"$f":"(($D606*'fnd base rates'!J$107)\n+($E606*'fnd base rates'!J$108)\n+($F606*'fnd base rates'!J$109)\n+($G606*'fnd base rates'!J$110)\n+($H606*'fnd base rates'!J$111)\n+($I606*'fnd base rates'!J$112)\n+($J606*'fnd base rates'!J$113)\n+($K606*'fnd base rates'!J$114)\n+($M606*'fnd base rates'!J$116)\n+($N606*'fnd base rates'!J$117)\n+($O606*'fnd base rates'!J$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,10)))\n*$R606","v":173.49529999999999},{"$f":"(($D606*'fnd base rates'!K$107)\n+($E606*'fnd base rates'!K$108)\n+($F606*'fnd base rates'!K$109)\n+($G606*'fnd base rates'!K$110)\n+($H606*'fnd base rates'!K$111)\n+($I606*'fnd base rates'!K$112)\n+($J606*'fnd base rates'!K$113)\n+($K606*'fnd base rates'!K$114)\n+($M606*'fnd base rates'!K$116)\n+($N606*'fnd base rates'!K$117)\n+($O606*'fnd base rates'!K$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,11)))\n*$R606","v":1254.6855276000001},{"$f":"(($D606*'fnd base rates'!L$107)\n+($E606*'fnd base rates'!L$108)\n+($F606*'fnd base rates'!L$109)\n+($G606*'fnd base rates'!L$110)\n+($H606*'fnd base rates'!L$111)\n+($I606*'fnd base rates'!L$112)\n+($J606*'fnd base rates'!L$113)\n+($K606*'fnd base rates'!L$114)\n+($M606*'fnd base rates'!L$116)\n+($N606*'fnd base rates'!L$117)\n+($O606*'fnd base rates'!L$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D606*'fnd base rates'!M$107)\n+($E606*'fnd base rates'!M$108)\n+($F606*'fnd base rates'!M$109)\n+($G606*'fnd base rates'!M$110)\n+($H606*'fnd base rates'!M$111)\n+($I606*'fnd base rates'!M$112)\n+($J606*'fnd base rates'!M$113)\n+($K606*'fnd base rates'!M$114)\n+($M606*'fnd base rates'!M$116)\n+($N606*'fnd base rates'!M$117)\n+($O606*'fnd base rates'!M$118)\n+($P606*VLOOKUP($S606+12,rate_basefnd,13)))","v":0},11474.763107700001,null,481035057,"481","035","057",1,1,11474.763107700001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[481,481035073,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D607","v":0},{"$f":"'fnd enro'!E607","v":0},{"$f":"'fnd enro'!F607","v":1},{"$f":"'fnd enro'!G607","v":1},{"$f":"'fnd enro'!H607","v":0},{"$f":"'fnd enro'!I607","v":0},{"$f":"'fnd enro'!J607","v":0},{"$f":"'fnd enro'!K607","v":7.8E-2},{"$f":"'fnd enro'!L607","v":0},{"$f":"'fnd enro'!M607","v":0},{"$f":"'fnd enro'!N607","v":0},{"$f":"'fnd enro'!O607","v":0},{"$f":"'fnd enro'!P607","v":1},{"$f":"'fnd enro'!R607","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q607)","v":6},null,{"$f":"(($D607*'fnd base rates'!C$107)\n+($E607*'fnd base rates'!C$108)\n+($F607*'fnd base rates'!C$109)\n+($G607*'fnd base rates'!C$110)\n+($H607*'fnd base rates'!C$111)\n+($I607*'fnd base rates'!C$112)\n+($J607*'fnd base rates'!C$113)\n+($K607*'fnd base rates'!C$114)\n+($M607*'fnd base rates'!C$116)\n+($N607*'fnd base rates'!C$117)\n+($O607*'fnd base rates'!C$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,3)))\n*$R607","v":1300.9512534000003},{"$f":"(($D607*'fnd base rates'!D$107)\n+($E607*'fnd base rates'!D$108)\n+($F607*'fnd base rates'!D$109)\n+($G607*'fnd base rates'!D$110)\n+($H607*'fnd base rates'!D$111)\n+($I607*'fnd base rates'!D$112)\n+($J607*'fnd base rates'!D$113)\n+($K607*'fnd base rates'!D$114)\n+($M607*'fnd base rates'!D$116)\n+($N607*'fnd base rates'!D$117)\n+($O607*'fnd base rates'!D$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,4)))\n*$R607","v":2103.8962000000001},{"$f":"(($D607*'fnd base rates'!E$107)\n+($E607*'fnd base rates'!E$108)\n+($F607*'fnd base rates'!E$109)\n+($G607*'fnd base rates'!E$110)\n+($H607*'fnd base rates'!E$111)\n+($I607*'fnd base rates'!E$112)\n+($J607*'fnd base rates'!E$113)\n+($K607*'fnd base rates'!E$114)\n+($M607*'fnd base rates'!E$116)\n+($N607*'fnd base rates'!E$117)\n+($O607*'fnd base rates'!E$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,5)))\n*$R607","v":12372.578925600001},{"$f":"(($D607*'fnd base rates'!F$107)\n+($E607*'fnd base rates'!F$108)\n+($F607*'fnd base rates'!F$109)\n+($G607*'fnd base rates'!F$110)\n+($H607*'fnd base rates'!F$111)\n+($I607*'fnd base rates'!F$112)\n+($J607*'fnd base rates'!F$113)\n+($K607*'fnd base rates'!F$114)\n+($M607*'fnd base rates'!F$116)\n+($N607*'fnd base rates'!F$117)\n+($O607*'fnd base rates'!F$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,6)))\n*$R607","v":2850.0170050000002},{"$f":"(($D607*'fnd base rates'!G$107)\n+($E607*'fnd base rates'!G$108)\n+($F607*'fnd base rates'!G$109)\n+($G607*'fnd base rates'!G$110)\n+($H607*'fnd base rates'!G$111)\n+($I607*'fnd base rates'!G$112)\n+($J607*'fnd base rates'!G$113)\n+($K607*'fnd base rates'!G$114)\n+($M607*'fnd base rates'!G$116)\n+($N607*'fnd base rates'!G$117)\n+($O607*'fnd base rates'!G$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,7)))\n*$R607","v":528.54337620000013},{"$f":"(($D607*'fnd base rates'!H$107)\n+($E607*'fnd base rates'!H$108)\n+($F607*'fnd base rates'!H$109)\n+($G607*'fnd base rates'!H$110)\n+($H607*'fnd base rates'!H$111)\n+($I607*'fnd base rates'!H$112)\n+($J607*'fnd base rates'!H$113)\n+($K607*'fnd base rates'!H$114)\n+($M607*'fnd base rates'!H$116)\n+($N607*'fnd base rates'!H$117)\n+($O607*'fnd base rates'!H$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,8)))","v":1118.3786600000001},{"$f":"(($D607*'fnd base rates'!I$107)\n+($E607*'fnd base rates'!I$108)\n+($F607*'fnd base rates'!I$109)\n+($G607*'fnd base rates'!I$110)\n+($H607*'fnd base rates'!I$111)\n+($I607*'fnd base rates'!I$112)\n+($J607*'fnd base rates'!I$113)\n+($K607*'fnd base rates'!I$114)\n+($M607*'fnd base rates'!I$116)\n+($N607*'fnd base rates'!I$117)\n+($O607*'fnd base rates'!I$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,9)))\n*$R607","v":898.74860000000001},{"$f":"(($D607*'fnd base rates'!J$107)\n+($E607*'fnd base rates'!J$108)\n+($F607*'fnd base rates'!J$109)\n+($G607*'fnd base rates'!J$110)\n+($H607*'fnd base rates'!J$111)\n+($I607*'fnd base rates'!J$112)\n+($J607*'fnd base rates'!J$113)\n+($K607*'fnd base rates'!J$114)\n+($M607*'fnd base rates'!J$116)\n+($N607*'fnd base rates'!J$117)\n+($O607*'fnd base rates'!J$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,10)))\n*$R607","v":1030.6168},{"$f":"(($D607*'fnd base rates'!K$107)\n+($E607*'fnd base rates'!K$108)\n+($F607*'fnd base rates'!K$109)\n+($G607*'fnd base rates'!K$110)\n+($H607*'fnd base rates'!K$111)\n+($I607*'fnd base rates'!K$112)\n+($J607*'fnd base rates'!K$113)\n+($K607*'fnd base rates'!K$114)\n+($M607*'fnd base rates'!K$116)\n+($N607*'fnd base rates'!K$117)\n+($O607*'fnd base rates'!K$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,11)))\n*$R607","v":2509.3710552000002},{"$f":"(($D607*'fnd base rates'!L$107)\n+($E607*'fnd base rates'!L$108)\n+($F607*'fnd base rates'!L$109)\n+($G607*'fnd base rates'!L$110)\n+($H607*'fnd base rates'!L$111)\n+($I607*'fnd base rates'!L$112)\n+($J607*'fnd base rates'!L$113)\n+($K607*'fnd base rates'!L$114)\n+($M607*'fnd base rates'!L$116)\n+($N607*'fnd base rates'!L$117)\n+($O607*'fnd base rates'!L$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,12)))","v":3752.0036399999999},{"$f":"(($D607*'fnd base rates'!M$107)\n+($E607*'fnd base rates'!M$108)\n+($F607*'fnd base rates'!M$109)\n+($G607*'fnd base rates'!M$110)\n+($H607*'fnd base rates'!M$111)\n+($I607*'fnd base rates'!M$112)\n+($J607*'fnd base rates'!M$113)\n+($K607*'fnd base rates'!M$114)\n+($M607*'fnd base rates'!M$116)\n+($N607*'fnd base rates'!M$117)\n+($O607*'fnd base rates'!M$118)\n+($P607*VLOOKUP($S607+12,rate_basefnd,13)))","v":0},28465.105515399999,null,481035073,"481","035","073",1,2,28465.105515399999,14233,0,14233,null,null,null,null,null,14227,0,14227,6,14233]
[481,481035101,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D608","v":0},{"$f":"'fnd enro'!E608","v":0},{"$f":"'fnd enro'!F608","v":0},{"$f":"'fnd enro'!G608","v":1},{"$f":"'fnd enro'!H608","v":0},{"$f":"'fnd enro'!I608","v":0},{"$f":"'fnd enro'!J608","v":0},{"$f":"'fnd enro'!K608","v":3.9E-2},{"$f":"'fnd enro'!L608","v":0},{"$f":"'fnd enro'!M608","v":0},{"$f":"'fnd enro'!N608","v":0},{"$f":"'fnd enro'!O608","v":0},{"$f":"'fnd enro'!P608","v":0},{"$f":"'fnd enro'!R608","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q608)","v":3},null,{"$f":"(($D608*'fnd base rates'!C$107)\n+($E608*'fnd base rates'!C$108)\n+($F608*'fnd base rates'!C$109)\n+($G608*'fnd base rates'!C$110)\n+($H608*'fnd base rates'!C$111)\n+($I608*'fnd base rates'!C$112)\n+($J608*'fnd base rates'!C$113)\n+($K608*'fnd base rates'!C$114)\n+($M608*'fnd base rates'!C$116)\n+($N608*'fnd base rates'!C$117)\n+($O608*'fnd base rates'!C$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,3)))\n*$R608","v":612.38557670000012},{"$f":"(($D608*'fnd base rates'!D$107)\n+($E608*'fnd base rates'!D$108)\n+($F608*'fnd base rates'!D$109)\n+($G608*'fnd base rates'!D$110)\n+($H608*'fnd base rates'!D$111)\n+($I608*'fnd base rates'!D$112)\n+($J608*'fnd base rates'!D$113)\n+($K608*'fnd base rates'!D$114)\n+($M608*'fnd base rates'!D$116)\n+($N608*'fnd base rates'!D$117)\n+($O608*'fnd base rates'!D$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,4)))\n*$R608","v":871.46590000000003},{"$f":"(($D608*'fnd base rates'!E$107)\n+($E608*'fnd base rates'!E$108)\n+($F608*'fnd base rates'!E$109)\n+($G608*'fnd base rates'!E$110)\n+($H608*'fnd base rates'!E$111)\n+($I608*'fnd base rates'!E$112)\n+($J608*'fnd base rates'!E$113)\n+($K608*'fnd base rates'!E$114)\n+($M608*'fnd base rates'!E$116)\n+($N608*'fnd base rates'!E$117)\n+($O608*'fnd base rates'!E$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,5)))\n*$R608","v":4424.3971128000003},{"$f":"(($D608*'fnd base rates'!F$107)\n+($E608*'fnd base rates'!F$108)\n+($F608*'fnd base rates'!F$109)\n+($G608*'fnd base rates'!F$110)\n+($H608*'fnd base rates'!F$111)\n+($I608*'fnd base rates'!F$112)\n+($J608*'fnd base rates'!F$113)\n+($K608*'fnd base rates'!F$114)\n+($M608*'fnd base rates'!F$116)\n+($N608*'fnd base rates'!F$117)\n+($O608*'fnd base rates'!F$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,6)))\n*$R608","v":1425.0085025000001},{"$f":"(($D608*'fnd base rates'!G$107)\n+($E608*'fnd base rates'!G$108)\n+($F608*'fnd base rates'!G$109)\n+($G608*'fnd base rates'!G$110)\n+($H608*'fnd base rates'!G$111)\n+($I608*'fnd base rates'!G$112)\n+($J608*'fnd base rates'!G$113)\n+($K608*'fnd base rates'!G$114)\n+($M608*'fnd base rates'!G$116)\n+($N608*'fnd base rates'!G$117)\n+($O608*'fnd base rates'!G$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,7)))\n*$R608","v":178.81023810000005},{"$f":"(($D608*'fnd base rates'!H$107)\n+($E608*'fnd base rates'!H$108)\n+($F608*'fnd base rates'!H$109)\n+($G608*'fnd base rates'!H$110)\n+($H608*'fnd base rates'!H$111)\n+($I608*'fnd base rates'!H$112)\n+($J608*'fnd base rates'!H$113)\n+($K608*'fnd base rates'!H$114)\n+($M608*'fnd base rates'!H$116)\n+($N608*'fnd base rates'!H$117)\n+($O608*'fnd base rates'!H$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D608*'fnd base rates'!I$107)\n+($E608*'fnd base rates'!I$108)\n+($F608*'fnd base rates'!I$109)\n+($G608*'fnd base rates'!I$110)\n+($H608*'fnd base rates'!I$111)\n+($I608*'fnd base rates'!I$112)\n+($J608*'fnd base rates'!I$113)\n+($K608*'fnd base rates'!I$114)\n+($M608*'fnd base rates'!I$116)\n+($N608*'fnd base rates'!I$117)\n+($O608*'fnd base rates'!I$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,9)))\n*$R608","v":378.03380000000004},{"$f":"(($D608*'fnd base rates'!J$107)\n+($E608*'fnd base rates'!J$108)\n+($F608*'fnd base rates'!J$109)\n+($G608*'fnd base rates'!J$110)\n+($H608*'fnd base rates'!J$111)\n+($I608*'fnd base rates'!J$112)\n+($J608*'fnd base rates'!J$113)\n+($K608*'fnd base rates'!J$114)\n+($M608*'fnd base rates'!J$116)\n+($N608*'fnd base rates'!J$117)\n+($O608*'fnd base rates'!J$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,10)))\n*$R608","v":173.49529999999999},{"$f":"(($D608*'fnd base rates'!K$107)\n+($E608*'fnd base rates'!K$108)\n+($F608*'fnd base rates'!K$109)\n+($G608*'fnd base rates'!K$110)\n+($H608*'fnd base rates'!K$111)\n+($I608*'fnd base rates'!K$112)\n+($J608*'fnd base rates'!K$113)\n+($K608*'fnd base rates'!K$114)\n+($M608*'fnd base rates'!K$116)\n+($N608*'fnd base rates'!K$117)\n+($O608*'fnd base rates'!K$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,11)))\n*$R608","v":1254.6855276000001},{"$f":"(($D608*'fnd base rates'!L$107)\n+($E608*'fnd base rates'!L$108)\n+($F608*'fnd base rates'!L$109)\n+($G608*'fnd base rates'!L$110)\n+($H608*'fnd base rates'!L$111)\n+($I608*'fnd base rates'!L$112)\n+($J608*'fnd base rates'!L$113)\n+($K608*'fnd base rates'!L$114)\n+($M608*'fnd base rates'!L$116)\n+($N608*'fnd base rates'!L$117)\n+($O608*'fnd base rates'!L$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D608*'fnd base rates'!M$107)\n+($E608*'fnd base rates'!M$108)\n+($F608*'fnd base rates'!M$109)\n+($G608*'fnd base rates'!M$110)\n+($H608*'fnd base rates'!M$111)\n+($I608*'fnd base rates'!M$112)\n+($J608*'fnd base rates'!M$113)\n+($K608*'fnd base rates'!M$114)\n+($M608*'fnd base rates'!M$116)\n+($N608*'fnd base rates'!M$117)\n+($O608*'fnd base rates'!M$118)\n+($P608*VLOOKUP($S608+12,rate_basefnd,13)))","v":0},11474.763107700001,null,481035101,"481","035","101",1,1,11474.763107700001,11475,0,11475,null,null,null,null,null,11475,0,11475,0,11475]
[481,481035176,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D609","v":1},{"$f":"'fnd enro'!E609","v":0},{"$f":"'fnd enro'!F609","v":0},{"$f":"'fnd enro'!G609","v":0},{"$f":"'fnd enro'!H609","v":0},{"$f":"'fnd enro'!I609","v":0},{"$f":"'fnd enro'!J609","v":0},{"$f":"'fnd enro'!K609","v":0},{"$f":"'fnd enro'!L609","v":0},{"$f":"'fnd enro'!M609","v":0},{"$f":"'fnd enro'!N609","v":0},{"$f":"'fnd enro'!O609","v":0},{"$f":"'fnd enro'!P609","v":0},{"$f":"'fnd enro'!R609","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q609)","v":8},null,{"$f":"(($D609*'fnd base rates'!C$107)\n+($E609*'fnd base rates'!C$108)\n+($F609*'fnd base rates'!C$109)\n+($G609*'fnd base rates'!C$110)\n+($H609*'fnd base rates'!C$111)\n+($I609*'fnd base rates'!C$112)\n+($J609*'fnd base rates'!C$113)\n+($K609*'fnd base rates'!C$114)\n+($M609*'fnd base rates'!C$116)\n+($N609*'fnd base rates'!C$117)\n+($O609*'fnd base rates'!C$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,3)))\n*$R609","v":241.26060000000001},{"$f":"(($D609*'fnd base rates'!D$107)\n+($E609*'fnd base rates'!D$108)\n+($F609*'fnd base rates'!D$109)\n+($G609*'fnd base rates'!D$110)\n+($H609*'fnd base rates'!D$111)\n+($I609*'fnd base rates'!D$112)\n+($J609*'fnd base rates'!D$113)\n+($K609*'fnd base rates'!D$114)\n+($M609*'fnd base rates'!D$116)\n+($N609*'fnd base rates'!D$117)\n+($O609*'fnd base rates'!D$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,4)))\n*$R609","v":435.71660000000003},{"$f":"(($D609*'fnd base rates'!E$107)\n+($E609*'fnd base rates'!E$108)\n+($F609*'fnd base rates'!E$109)\n+($G609*'fnd base rates'!E$110)\n+($H609*'fnd base rates'!E$111)\n+($I609*'fnd base rates'!E$112)\n+($J609*'fnd base rates'!E$113)\n+($K609*'fnd base rates'!E$114)\n+($M609*'fnd base rates'!E$116)\n+($N609*'fnd base rates'!E$117)\n+($O609*'fnd base rates'!E$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,5)))\n*$R609","v":1997.9482000000003},{"$f":"(($D609*'fnd base rates'!F$107)\n+($E609*'fnd base rates'!F$108)\n+($F609*'fnd base rates'!F$109)\n+($G609*'fnd base rates'!F$110)\n+($H609*'fnd base rates'!F$111)\n+($I609*'fnd base rates'!F$112)\n+($J609*'fnd base rates'!F$113)\n+($K609*'fnd base rates'!F$114)\n+($M609*'fnd base rates'!F$116)\n+($N609*'fnd base rates'!F$117)\n+($O609*'fnd base rates'!F$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,6)))\n*$R609","v":512.40900000000011},{"$f":"(($D609*'fnd base rates'!G$107)\n+($E609*'fnd base rates'!G$108)\n+($F609*'fnd base rates'!G$109)\n+($G609*'fnd base rates'!G$110)\n+($H609*'fnd base rates'!G$111)\n+($I609*'fnd base rates'!G$112)\n+($J609*'fnd base rates'!G$113)\n+($K609*'fnd base rates'!G$114)\n+($M609*'fnd base rates'!G$116)\n+($N609*'fnd base rates'!G$117)\n+($O609*'fnd base rates'!G$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,7)))\n*$R609","v":79.014099999999999},{"$f":"(($D609*'fnd base rates'!H$107)\n+($E609*'fnd base rates'!H$108)\n+($F609*'fnd base rates'!H$109)\n+($G609*'fnd base rates'!H$110)\n+($H609*'fnd base rates'!H$111)\n+($I609*'fnd base rates'!H$112)\n+($J609*'fnd base rates'!H$113)\n+($K609*'fnd base rates'!H$114)\n+($M609*'fnd base rates'!H$116)\n+($N609*'fnd base rates'!H$117)\n+($O609*'fnd base rates'!H$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,8)))","v":265.29000000000002},{"$f":"(($D609*'fnd base rates'!I$107)\n+($E609*'fnd base rates'!I$108)\n+($F609*'fnd base rates'!I$109)\n+($G609*'fnd base rates'!I$110)\n+($H609*'fnd base rates'!I$111)\n+($I609*'fnd base rates'!I$112)\n+($J609*'fnd base rates'!I$113)\n+($K609*'fnd base rates'!I$114)\n+($M609*'fnd base rates'!I$116)\n+($N609*'fnd base rates'!I$117)\n+($O609*'fnd base rates'!I$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,9)))\n*$R609","v":189.00600000000003},{"$f":"(($D609*'fnd base rates'!J$107)\n+($E609*'fnd base rates'!J$108)\n+($F609*'fnd base rates'!J$109)\n+($G609*'fnd base rates'!J$110)\n+($H609*'fnd base rates'!J$111)\n+($I609*'fnd base rates'!J$112)\n+($J609*'fnd base rates'!J$113)\n+($K609*'fnd base rates'!J$114)\n+($M609*'fnd base rates'!J$116)\n+($N609*'fnd base rates'!J$117)\n+($O609*'fnd base rates'!J$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,10)))\n*$R609","v":57.813600000000001},{"$f":"(($D609*'fnd base rates'!K$107)\n+($E609*'fnd base rates'!K$108)\n+($F609*'fnd base rates'!K$109)\n+($G609*'fnd base rates'!K$110)\n+($H609*'fnd base rates'!K$111)\n+($I609*'fnd base rates'!K$112)\n+($J609*'fnd base rates'!K$113)\n+($K609*'fnd base rates'!K$114)\n+($M609*'fnd base rates'!K$116)\n+($N609*'fnd base rates'!K$117)\n+($O609*'fnd base rates'!K$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,11)))\n*$R609","v":554.81000000000006},{"$f":"(($D609*'fnd base rates'!L$107)\n+($E609*'fnd base rates'!L$108)\n+($F609*'fnd base rates'!L$109)\n+($G609*'fnd base rates'!L$110)\n+($H609*'fnd base rates'!L$111)\n+($I609*'fnd base rates'!L$112)\n+($J609*'fnd base rates'!L$113)\n+($K609*'fnd base rates'!L$114)\n+($M609*'fnd base rates'!L$116)\n+($N609*'fnd base rates'!L$117)\n+($O609*'fnd base rates'!L$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,12)))","v":728.64},{"$f":"(($D609*'fnd base rates'!M$107)\n+($E609*'fnd base rates'!M$108)\n+($F609*'fnd base rates'!M$109)\n+($G609*'fnd base rates'!M$110)\n+($H609*'fnd base rates'!M$111)\n+($I609*'fnd base rates'!M$112)\n+($J609*'fnd base rates'!M$113)\n+($K609*'fnd base rates'!M$114)\n+($M609*'fnd base rates'!M$116)\n+($N609*'fnd base rates'!M$117)\n+($O609*'fnd base rates'!M$118)\n+($P609*VLOOKUP($S609+12,rate_basefnd,13)))","v":0},5061.9081000000006,null,481035176,"481","035","176",1,1,5061.9081000000006,5062,0,5062,null,null,null,null,null,5062,0,5062,0,5062]
[481,481035181,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D610","v":0},{"$f":"'fnd enro'!E610","v":0},{"$f":"'fnd enro'!F610","v":1},{"$f":"'fnd enro'!G610","v":0},{"$f":"'fnd enro'!H610","v":0},{"$f":"'fnd enro'!I610","v":0},{"$f":"'fnd enro'!J610","v":0},{"$f":"'fnd enro'!K610","v":3.9E-2},{"$f":"'fnd enro'!L610","v":0},{"$f":"'fnd enro'!M610","v":0},{"$f":"'fnd enro'!N610","v":0},{"$f":"'fnd enro'!O610","v":0},{"$f":"'fnd enro'!P610","v":0},{"$f":"'fnd enro'!R610","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q610)","v":10},null,{"$f":"(($D610*'fnd base rates'!C$107)\n+($E610*'fnd base rates'!C$108)\n+($F610*'fnd base rates'!C$109)\n+($G610*'fnd base rates'!C$110)\n+($H610*'fnd base rates'!C$111)\n+($I610*'fnd base rates'!C$112)\n+($J610*'fnd base rates'!C$113)\n+($K610*'fnd base rates'!C$114)\n+($M610*'fnd base rates'!C$116)\n+($N610*'fnd base rates'!C$117)\n+($O610*'fnd base rates'!C$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,3)))\n*$R610","v":612.38557670000012},{"$f":"(($D610*'fnd base rates'!D$107)\n+($E610*'fnd base rates'!D$108)\n+($F610*'fnd base rates'!D$109)\n+($G610*'fnd base rates'!D$110)\n+($H610*'fnd base rates'!D$111)\n+($I610*'fnd base rates'!D$112)\n+($J610*'fnd base rates'!D$113)\n+($K610*'fnd base rates'!D$114)\n+($M610*'fnd base rates'!D$116)\n+($N610*'fnd base rates'!D$117)\n+($O610*'fnd base rates'!D$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,4)))\n*$R610","v":871.46590000000003},{"$f":"(($D610*'fnd base rates'!E$107)\n+($E610*'fnd base rates'!E$108)\n+($F610*'fnd base rates'!E$109)\n+($G610*'fnd base rates'!E$110)\n+($H610*'fnd base rates'!E$111)\n+($I610*'fnd base rates'!E$112)\n+($J610*'fnd base rates'!E$113)\n+($K610*'fnd base rates'!E$114)\n+($M610*'fnd base rates'!E$116)\n+($N610*'fnd base rates'!E$117)\n+($O610*'fnd base rates'!E$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,5)))\n*$R610","v":4424.4516128000005},{"$f":"(($D610*'fnd base rates'!F$107)\n+($E610*'fnd base rates'!F$108)\n+($F610*'fnd base rates'!F$109)\n+($G610*'fnd base rates'!F$110)\n+($H610*'fnd base rates'!F$111)\n+($I610*'fnd base rates'!F$112)\n+($J610*'fnd base rates'!F$113)\n+($K610*'fnd base rates'!F$114)\n+($M610*'fnd base rates'!F$116)\n+($N610*'fnd base rates'!F$117)\n+($O610*'fnd base rates'!F$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,6)))\n*$R610","v":1425.0085025000001},{"$f":"(($D610*'fnd base rates'!G$107)\n+($E610*'fnd base rates'!G$108)\n+($F610*'fnd base rates'!G$109)\n+($G610*'fnd base rates'!G$110)\n+($H610*'fnd base rates'!G$111)\n+($I610*'fnd base rates'!G$112)\n+($J610*'fnd base rates'!G$113)\n+($K610*'fnd base rates'!G$114)\n+($M610*'fnd base rates'!G$116)\n+($N610*'fnd base rates'!G$117)\n+($O610*'fnd base rates'!G$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,7)))\n*$R610","v":178.78843810000004},{"$f":"(($D610*'fnd base rates'!H$107)\n+($E610*'fnd base rates'!H$108)\n+($F610*'fnd base rates'!H$109)\n+($G610*'fnd base rates'!H$110)\n+($H610*'fnd base rates'!H$111)\n+($I610*'fnd base rates'!H$112)\n+($J610*'fnd base rates'!H$113)\n+($K610*'fnd base rates'!H$114)\n+($M610*'fnd base rates'!H$116)\n+($N610*'fnd base rates'!H$117)\n+($O610*'fnd base rates'!H$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D610*'fnd base rates'!I$107)\n+($E610*'fnd base rates'!I$108)\n+($F610*'fnd base rates'!I$109)\n+($G610*'fnd base rates'!I$110)\n+($H610*'fnd base rates'!I$111)\n+($I610*'fnd base rates'!I$112)\n+($J610*'fnd base rates'!I$113)\n+($K610*'fnd base rates'!I$114)\n+($M610*'fnd base rates'!I$116)\n+($N610*'fnd base rates'!I$117)\n+($O610*'fnd base rates'!I$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,9)))\n*$R610","v":378.03380000000004},{"$f":"(($D610*'fnd base rates'!J$107)\n+($E610*'fnd base rates'!J$108)\n+($F610*'fnd base rates'!J$109)\n+($G610*'fnd base rates'!J$110)\n+($H610*'fnd base rates'!J$111)\n+($I610*'fnd base rates'!J$112)\n+($J610*'fnd base rates'!J$113)\n+($K610*'fnd base rates'!J$114)\n+($M610*'fnd base rates'!J$116)\n+($N610*'fnd base rates'!J$117)\n+($O610*'fnd base rates'!J$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,10)))\n*$R610","v":115.68170000000001},{"$f":"(($D610*'fnd base rates'!K$107)\n+($E610*'fnd base rates'!K$108)\n+($F610*'fnd base rates'!K$109)\n+($G610*'fnd base rates'!K$110)\n+($H610*'fnd base rates'!K$111)\n+($I610*'fnd base rates'!K$112)\n+($J610*'fnd base rates'!K$113)\n+($K610*'fnd base rates'!K$114)\n+($M610*'fnd base rates'!K$116)\n+($N610*'fnd base rates'!K$117)\n+($O610*'fnd base rates'!K$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,11)))\n*$R610","v":1254.6855276000001},{"$f":"(($D610*'fnd base rates'!L$107)\n+($E610*'fnd base rates'!L$108)\n+($F610*'fnd base rates'!L$109)\n+($G610*'fnd base rates'!L$110)\n+($H610*'fnd base rates'!L$111)\n+($I610*'fnd base rates'!L$112)\n+($J610*'fnd base rates'!L$113)\n+($K610*'fnd base rates'!L$114)\n+($M610*'fnd base rates'!L$116)\n+($N610*'fnd base rates'!L$117)\n+($O610*'fnd base rates'!L$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,12)))","v":1609.29682},{"$f":"(($D610*'fnd base rates'!M$107)\n+($E610*'fnd base rates'!M$108)\n+($F610*'fnd base rates'!M$109)\n+($G610*'fnd base rates'!M$110)\n+($H610*'fnd base rates'!M$111)\n+($I610*'fnd base rates'!M$112)\n+($J610*'fnd base rates'!M$113)\n+($K610*'fnd base rates'!M$114)\n+($M610*'fnd base rates'!M$116)\n+($N610*'fnd base rates'!M$117)\n+($O610*'fnd base rates'!M$118)\n+($P610*VLOOKUP($S610+12,rate_basefnd,13)))","v":0},11416.9622077,null,481035181,"481","035","181",1,1,11416.9622077,11417,0,11417,null,null,null,null,null,11417,0,11417,0,11417]
[481,481035189,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D611","v":2},{"$f":"'fnd enro'!E611","v":0},{"$f":"'fnd enro'!F611","v":1},{"$f":"'fnd enro'!G611","v":1},{"$f":"'fnd enro'!H611","v":0},{"$f":"'fnd enro'!I611","v":0},{"$f":"'fnd enro'!J611","v":0},{"$f":"'fnd enro'!K611","v":7.8E-2},{"$f":"'fnd enro'!L611","v":0},{"$f":"'fnd enro'!M611","v":1},{"$f":"'fnd enro'!N611","v":0},{"$f":"'fnd enro'!O611","v":0},{"$f":"'fnd enro'!P611","v":2},{"$f":"'fnd enro'!R611","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q611)","v":3},null,{"$f":"(($D611*'fnd base rates'!C$107)\n+($E611*'fnd base rates'!C$108)\n+($F611*'fnd base rates'!C$109)\n+($G611*'fnd base rates'!C$110)\n+($H611*'fnd base rates'!C$111)\n+($I611*'fnd base rates'!C$112)\n+($J611*'fnd base rates'!C$113)\n+($K611*'fnd base rates'!C$114)\n+($M611*'fnd base rates'!C$116)\n+($N611*'fnd base rates'!C$117)\n+($O611*'fnd base rates'!C$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,3)))\n*$R611","v":1954.9403534},{"$f":"(($D611*'fnd base rates'!D$107)\n+($E611*'fnd base rates'!D$108)\n+($F611*'fnd base rates'!D$109)\n+($G611*'fnd base rates'!D$110)\n+($H611*'fnd base rates'!D$111)\n+($I611*'fnd base rates'!D$112)\n+($J611*'fnd base rates'!D$113)\n+($K611*'fnd base rates'!D$114)\n+($M611*'fnd base rates'!D$116)\n+($N611*'fnd base rates'!D$117)\n+($O611*'fnd base rates'!D$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,4)))\n*$R611","v":3437.1406000000006},{"$f":"(($D611*'fnd base rates'!E$107)\n+($E611*'fnd base rates'!E$108)\n+($F611*'fnd base rates'!E$109)\n+($G611*'fnd base rates'!E$110)\n+($H611*'fnd base rates'!E$111)\n+($I611*'fnd base rates'!E$112)\n+($J611*'fnd base rates'!E$113)\n+($K611*'fnd base rates'!E$114)\n+($M611*'fnd base rates'!E$116)\n+($N611*'fnd base rates'!E$117)\n+($O611*'fnd base rates'!E$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,5)))\n*$R611","v":20309.348525600002},{"$f":"(($D611*'fnd base rates'!F$107)\n+($E611*'fnd base rates'!F$108)\n+($F611*'fnd base rates'!F$109)\n+($G611*'fnd base rates'!F$110)\n+($H611*'fnd base rates'!F$111)\n+($I611*'fnd base rates'!F$112)\n+($J611*'fnd base rates'!F$113)\n+($K611*'fnd base rates'!F$114)\n+($M611*'fnd base rates'!F$116)\n+($N611*'fnd base rates'!F$117)\n+($O611*'fnd base rates'!F$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,6)))\n*$R611","v":4080.1910050000001},{"$f":"(($D611*'fnd base rates'!G$107)\n+($E611*'fnd base rates'!G$108)\n+($F611*'fnd base rates'!G$109)\n+($G611*'fnd base rates'!G$110)\n+($H611*'fnd base rates'!G$111)\n+($I611*'fnd base rates'!G$112)\n+($J611*'fnd base rates'!G$113)\n+($K611*'fnd base rates'!G$114)\n+($M611*'fnd base rates'!G$116)\n+($N611*'fnd base rates'!G$117)\n+($O611*'fnd base rates'!G$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,7)))\n*$R611","v":866.71587620000014},{"$f":"(($D611*'fnd base rates'!H$107)\n+($E611*'fnd base rates'!H$108)\n+($F611*'fnd base rates'!H$109)\n+($G611*'fnd base rates'!H$110)\n+($H611*'fnd base rates'!H$111)\n+($I611*'fnd base rates'!H$112)\n+($J611*'fnd base rates'!H$113)\n+($K611*'fnd base rates'!H$114)\n+($M611*'fnd base rates'!H$116)\n+($N611*'fnd base rates'!H$117)\n+($O611*'fnd base rates'!H$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,8)))","v":1800.5886600000001},{"$f":"(($D611*'fnd base rates'!I$107)\n+($E611*'fnd base rates'!I$108)\n+($F611*'fnd base rates'!I$109)\n+($G611*'fnd base rates'!I$110)\n+($H611*'fnd base rates'!I$111)\n+($I611*'fnd base rates'!I$112)\n+($J611*'fnd base rates'!I$113)\n+($K611*'fnd base rates'!I$114)\n+($M611*'fnd base rates'!I$116)\n+($N611*'fnd base rates'!I$117)\n+($O611*'fnd base rates'!I$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,9)))\n*$R611","v":1466.1372000000003},{"$f":"(($D611*'fnd base rates'!J$107)\n+($E611*'fnd base rates'!J$108)\n+($F611*'fnd base rates'!J$109)\n+($G611*'fnd base rates'!J$110)\n+($H611*'fnd base rates'!J$111)\n+($I611*'fnd base rates'!J$112)\n+($J611*'fnd base rates'!J$113)\n+($K611*'fnd base rates'!J$114)\n+($M611*'fnd base rates'!J$116)\n+($N611*'fnd base rates'!J$117)\n+($O611*'fnd base rates'!J$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,10)))\n*$R611","v":1702.3620000000001},{"$f":"(($D611*'fnd base rates'!K$107)\n+($E611*'fnd base rates'!K$108)\n+($F611*'fnd base rates'!K$109)\n+($G611*'fnd base rates'!K$110)\n+($H611*'fnd base rates'!K$111)\n+($I611*'fnd base rates'!K$112)\n+($J611*'fnd base rates'!K$113)\n+($K611*'fnd base rates'!K$114)\n+($M611*'fnd base rates'!K$116)\n+($N611*'fnd base rates'!K$117)\n+($O611*'fnd base rates'!K$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,11)))\n*$R611","v":3971.0174552000003},{"$f":"(($D611*'fnd base rates'!L$107)\n+($E611*'fnd base rates'!L$108)\n+($F611*'fnd base rates'!L$109)\n+($G611*'fnd base rates'!L$110)\n+($H611*'fnd base rates'!L$111)\n+($I611*'fnd base rates'!L$112)\n+($J611*'fnd base rates'!L$113)\n+($K611*'fnd base rates'!L$114)\n+($M611*'fnd base rates'!L$116)\n+($N611*'fnd base rates'!L$117)\n+($O611*'fnd base rates'!L$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,12)))","v":5890.2036399999997},{"$f":"(($D611*'fnd base rates'!M$107)\n+($E611*'fnd base rates'!M$108)\n+($F611*'fnd base rates'!M$109)\n+($G611*'fnd base rates'!M$110)\n+($H611*'fnd base rates'!M$111)\n+($I611*'fnd base rates'!M$112)\n+($J611*'fnd base rates'!M$113)\n+($K611*'fnd base rates'!M$114)\n+($M611*'fnd base rates'!M$116)\n+($N611*'fnd base rates'!M$117)\n+($O611*'fnd base rates'!M$118)\n+($P611*VLOOKUP($S611+12,rate_basefnd,13)))","v":0},45478.645315400005,null,481035189,"481","035","189",1,3,45478.645315400005,15160,0,15160,null,null,null,null,null,15152,0,15152,8,15160]
[481,481035212,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D612","v":1},{"$f":"'fnd enro'!E612","v":0},{"$f":"'fnd enro'!F612","v":0},{"$f":"'fnd enro'!G612","v":0},{"$f":"'fnd enro'!H612","v":0},{"$f":"'fnd enro'!I612","v":0},{"$f":"'fnd enro'!J612","v":0},{"$f":"'fnd enro'!K612","v":0},{"$f":"'fnd enro'!L612","v":0},{"$f":"'fnd enro'!M612","v":0},{"$f":"'fnd enro'!N612","v":0},{"$f":"'fnd enro'!O612","v":0},{"$f":"'fnd enro'!P612","v":1},{"$f":"'fnd enro'!R612","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q612)","v":5},null,{"$f":"(($D612*'fnd base rates'!C$107)\n+($E612*'fnd base rates'!C$108)\n+($F612*'fnd base rates'!C$109)\n+($G612*'fnd base rates'!C$110)\n+($H612*'fnd base rates'!C$111)\n+($I612*'fnd base rates'!C$112)\n+($J612*'fnd base rates'!C$113)\n+($K612*'fnd base rates'!C$114)\n+($M612*'fnd base rates'!C$116)\n+($N612*'fnd base rates'!C$117)\n+($O612*'fnd base rates'!C$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,3)))\n*$R612","v":310.78080000000006},{"$f":"(($D612*'fnd base rates'!D$107)\n+($E612*'fnd base rates'!D$108)\n+($F612*'fnd base rates'!D$109)\n+($G612*'fnd base rates'!D$110)\n+($H612*'fnd base rates'!D$111)\n+($I612*'fnd base rates'!D$112)\n+($J612*'fnd base rates'!D$113)\n+($K612*'fnd base rates'!D$114)\n+($M612*'fnd base rates'!D$116)\n+($N612*'fnd base rates'!D$117)\n+($O612*'fnd base rates'!D$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,4)))\n*$R612","v":765.1255000000001},{"$f":"(($D612*'fnd base rates'!E$107)\n+($E612*'fnd base rates'!E$108)\n+($F612*'fnd base rates'!E$109)\n+($G612*'fnd base rates'!E$110)\n+($H612*'fnd base rates'!E$111)\n+($I612*'fnd base rates'!E$112)\n+($J612*'fnd base rates'!E$113)\n+($K612*'fnd base rates'!E$114)\n+($M612*'fnd base rates'!E$116)\n+($N612*'fnd base rates'!E$117)\n+($O612*'fnd base rates'!E$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,5)))\n*$R612","v":5213.6225999999997},{"$f":"(($D612*'fnd base rates'!F$107)\n+($E612*'fnd base rates'!F$108)\n+($F612*'fnd base rates'!F$109)\n+($G612*'fnd base rates'!F$110)\n+($H612*'fnd base rates'!F$111)\n+($I612*'fnd base rates'!F$112)\n+($J612*'fnd base rates'!F$113)\n+($K612*'fnd base rates'!F$114)\n+($M612*'fnd base rates'!F$116)\n+($N612*'fnd base rates'!F$117)\n+($O612*'fnd base rates'!F$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,6)))\n*$R612","v":512.40900000000011},{"$f":"(($D612*'fnd base rates'!G$107)\n+($E612*'fnd base rates'!G$108)\n+($F612*'fnd base rates'!G$109)\n+($G612*'fnd base rates'!G$110)\n+($H612*'fnd base rates'!G$111)\n+($I612*'fnd base rates'!G$112)\n+($J612*'fnd base rates'!G$113)\n+($K612*'fnd base rates'!G$114)\n+($M612*'fnd base rates'!G$116)\n+($N612*'fnd base rates'!G$117)\n+($O612*'fnd base rates'!G$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,7)))\n*$R612","v":235.02580000000003},{"$f":"(($D612*'fnd base rates'!H$107)\n+($E612*'fnd base rates'!H$108)\n+($F612*'fnd base rates'!H$109)\n+($G612*'fnd base rates'!H$110)\n+($H612*'fnd base rates'!H$111)\n+($I612*'fnd base rates'!H$112)\n+($J612*'fnd base rates'!H$113)\n+($K612*'fnd base rates'!H$114)\n+($M612*'fnd base rates'!H$116)\n+($N612*'fnd base rates'!H$117)\n+($O612*'fnd base rates'!H$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,8)))","v":287.23},{"$f":"(($D612*'fnd base rates'!I$107)\n+($E612*'fnd base rates'!I$108)\n+($F612*'fnd base rates'!I$109)\n+($G612*'fnd base rates'!I$110)\n+($H612*'fnd base rates'!I$111)\n+($I612*'fnd base rates'!I$112)\n+($J612*'fnd base rates'!I$113)\n+($K612*'fnd base rates'!I$114)\n+($M612*'fnd base rates'!I$116)\n+($N612*'fnd base rates'!I$117)\n+($O612*'fnd base rates'!I$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,9)))\n*$R612","v":319.21740000000005},{"$f":"(($D612*'fnd base rates'!J$107)\n+($E612*'fnd base rates'!J$108)\n+($F612*'fnd base rates'!J$109)\n+($G612*'fnd base rates'!J$110)\n+($H612*'fnd base rates'!J$111)\n+($I612*'fnd base rates'!J$112)\n+($J612*'fnd base rates'!J$113)\n+($K612*'fnd base rates'!J$114)\n+($M612*'fnd base rates'!J$116)\n+($N612*'fnd base rates'!J$117)\n+($O612*'fnd base rates'!J$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,10)))\n*$R612","v":734.43110000000001},{"$f":"(($D612*'fnd base rates'!K$107)\n+($E612*'fnd base rates'!K$108)\n+($F612*'fnd base rates'!K$109)\n+($G612*'fnd base rates'!K$110)\n+($H612*'fnd base rates'!K$111)\n+($I612*'fnd base rates'!K$112)\n+($J612*'fnd base rates'!K$113)\n+($K612*'fnd base rates'!K$114)\n+($M612*'fnd base rates'!K$116)\n+($N612*'fnd base rates'!K$117)\n+($O612*'fnd base rates'!K$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,11)))\n*$R612","v":554.81000000000006},{"$f":"(($D612*'fnd base rates'!L$107)\n+($E612*'fnd base rates'!L$108)\n+($F612*'fnd base rates'!L$109)\n+($G612*'fnd base rates'!L$110)\n+($H612*'fnd base rates'!L$111)\n+($I612*'fnd base rates'!L$112)\n+($J612*'fnd base rates'!L$113)\n+($K612*'fnd base rates'!L$114)\n+($M612*'fnd base rates'!L$116)\n+($N612*'fnd base rates'!L$117)\n+($O612*'fnd base rates'!L$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,12)))","v":1215.4000000000001},{"$f":"(($D612*'fnd base rates'!M$107)\n+($E612*'fnd base rates'!M$108)\n+($F612*'fnd base rates'!M$109)\n+($G612*'fnd base rates'!M$110)\n+($H612*'fnd base rates'!M$111)\n+($I612*'fnd base rates'!M$112)\n+($J612*'fnd base rates'!M$113)\n+($K612*'fnd base rates'!M$114)\n+($M612*'fnd base rates'!M$116)\n+($N612*'fnd base rates'!M$117)\n+($O612*'fnd base rates'!M$118)\n+($P612*VLOOKUP($S612+12,rate_basefnd,13)))","v":0},10148.0522,null,481035212,"481","035","212",1,1,10148.0522,10148,0,10148,null,null,null,null,null,10139,0,10139,9,10148]
[481,481035220,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D613","v":2},{"$f":"'fnd enro'!E613","v":0},{"$f":"'fnd enro'!F613","v":2},{"$f":"'fnd enro'!G613","v":2},{"$f":"'fnd enro'!H613","v":0},{"$f":"'fnd enro'!I613","v":0},{"$f":"'fnd enro'!J613","v":0},{"$f":"'fnd enro'!K613","v":0.156},{"$f":"'fnd enro'!L613","v":0},{"$f":"'fnd enro'!M613","v":0},{"$f":"'fnd enro'!N613","v":0},{"$f":"'fnd enro'!O613","v":0},{"$f":"'fnd enro'!P613","v":1},{"$f":"'fnd enro'!R613","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q613)","v":8},null,{"$f":"(($D613*'fnd base rates'!C$107)\n+($E613*'fnd base rates'!C$108)\n+($F613*'fnd base rates'!C$109)\n+($G613*'fnd base rates'!C$110)\n+($H613*'fnd base rates'!C$111)\n+($I613*'fnd base rates'!C$112)\n+($J613*'fnd base rates'!C$113)\n+($K613*'fnd base rates'!C$114)\n+($M613*'fnd base rates'!C$116)\n+($N613*'fnd base rates'!C$117)\n+($O613*'fnd base rates'!C$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,3)))\n*$R613","v":3018.7403068000003},{"$f":"(($D613*'fnd base rates'!D$107)\n+($E613*'fnd base rates'!D$108)\n+($F613*'fnd base rates'!D$109)\n+($G613*'fnd base rates'!D$110)\n+($H613*'fnd base rates'!D$111)\n+($I613*'fnd base rates'!D$112)\n+($J613*'fnd base rates'!D$113)\n+($K613*'fnd base rates'!D$114)\n+($M613*'fnd base rates'!D$116)\n+($N613*'fnd base rates'!D$117)\n+($O613*'fnd base rates'!D$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,4)))\n*$R613","v":4767.9543000000012},{"$f":"(($D613*'fnd base rates'!E$107)\n+($E613*'fnd base rates'!E$108)\n+($F613*'fnd base rates'!E$109)\n+($G613*'fnd base rates'!E$110)\n+($H613*'fnd base rates'!E$111)\n+($I613*'fnd base rates'!E$112)\n+($J613*'fnd base rates'!E$113)\n+($K613*'fnd base rates'!E$114)\n+($M613*'fnd base rates'!E$116)\n+($N613*'fnd base rates'!E$117)\n+($O613*'fnd base rates'!E$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,5)))\n*$R613","v":25702.461251200006},{"$f":"(($D613*'fnd base rates'!F$107)\n+($E613*'fnd base rates'!F$108)\n+($F613*'fnd base rates'!F$109)\n+($G613*'fnd base rates'!F$110)\n+($H613*'fnd base rates'!F$111)\n+($I613*'fnd base rates'!F$112)\n+($J613*'fnd base rates'!F$113)\n+($K613*'fnd base rates'!F$114)\n+($M613*'fnd base rates'!F$116)\n+($N613*'fnd base rates'!F$117)\n+($O613*'fnd base rates'!F$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,6)))\n*$R613","v":6724.8520100000005},{"$f":"(($D613*'fnd base rates'!G$107)\n+($E613*'fnd base rates'!G$108)\n+($F613*'fnd base rates'!G$109)\n+($G613*'fnd base rates'!G$110)\n+($H613*'fnd base rates'!G$111)\n+($I613*'fnd base rates'!G$112)\n+($J613*'fnd base rates'!G$113)\n+($K613*'fnd base rates'!G$114)\n+($M613*'fnd base rates'!G$116)\n+($N613*'fnd base rates'!G$117)\n+($O613*'fnd base rates'!G$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,7)))\n*$R613","v":1067.7142524000001},{"$f":"(($D613*'fnd base rates'!H$107)\n+($E613*'fnd base rates'!H$108)\n+($F613*'fnd base rates'!H$109)\n+($G613*'fnd base rates'!H$110)\n+($H613*'fnd base rates'!H$111)\n+($I613*'fnd base rates'!H$112)\n+($J613*'fnd base rates'!H$113)\n+($K613*'fnd base rates'!H$114)\n+($M613*'fnd base rates'!H$116)\n+($N613*'fnd base rates'!H$117)\n+($O613*'fnd base rates'!H$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,8)))","v":2746.5973200000008},{"$f":"(($D613*'fnd base rates'!I$107)\n+($E613*'fnd base rates'!I$108)\n+($F613*'fnd base rates'!I$109)\n+($G613*'fnd base rates'!I$110)\n+($H613*'fnd base rates'!I$111)\n+($I613*'fnd base rates'!I$112)\n+($J613*'fnd base rates'!I$113)\n+($K613*'fnd base rates'!I$114)\n+($M613*'fnd base rates'!I$116)\n+($N613*'fnd base rates'!I$117)\n+($O613*'fnd base rates'!I$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,9)))\n*$R613","v":2052.4809},{"$f":"(($D613*'fnd base rates'!J$107)\n+($E613*'fnd base rates'!J$108)\n+($F613*'fnd base rates'!J$109)\n+($G613*'fnd base rates'!J$110)\n+($H613*'fnd base rates'!J$111)\n+($I613*'fnd base rates'!J$112)\n+($J613*'fnd base rates'!J$113)\n+($K613*'fnd base rates'!J$114)\n+($M613*'fnd base rates'!J$116)\n+($N613*'fnd base rates'!J$117)\n+($O613*'fnd base rates'!J$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,10)))\n*$R613","v":1537.4995000000001},{"$f":"(($D613*'fnd base rates'!K$107)\n+($E613*'fnd base rates'!K$108)\n+($F613*'fnd base rates'!K$109)\n+($G613*'fnd base rates'!K$110)\n+($H613*'fnd base rates'!K$111)\n+($I613*'fnd base rates'!K$112)\n+($J613*'fnd base rates'!K$113)\n+($K613*'fnd base rates'!K$114)\n+($M613*'fnd base rates'!K$116)\n+($N613*'fnd base rates'!K$117)\n+($O613*'fnd base rates'!K$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,11)))\n*$R613","v":6128.3621104000003},{"$f":"(($D613*'fnd base rates'!L$107)\n+($E613*'fnd base rates'!L$108)\n+($F613*'fnd base rates'!L$109)\n+($G613*'fnd base rates'!L$110)\n+($H613*'fnd base rates'!L$111)\n+($I613*'fnd base rates'!L$112)\n+($J613*'fnd base rates'!L$113)\n+($K613*'fnd base rates'!L$114)\n+($M613*'fnd base rates'!L$116)\n+($N613*'fnd base rates'!L$117)\n+($O613*'fnd base rates'!L$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,12)))","v":8501.3272800000013},{"$f":"(($D613*'fnd base rates'!M$107)\n+($E613*'fnd base rates'!M$108)\n+($F613*'fnd base rates'!M$109)\n+($G613*'fnd base rates'!M$110)\n+($H613*'fnd base rates'!M$111)\n+($I613*'fnd base rates'!M$112)\n+($J613*'fnd base rates'!M$113)\n+($K613*'fnd base rates'!M$114)\n+($M613*'fnd base rates'!M$116)\n+($N613*'fnd base rates'!M$117)\n+($O613*'fnd base rates'!M$118)\n+($P613*VLOOKUP($S613+12,rate_basefnd,13)))","v":0},62247.989230800013,null,481035220,"481","035","220",1,5,62247.989230800013,12450,0,12450,null,null,null,null,null,12447,0,12447,3,12450]
[481,481035243,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D614","v":1},{"$f":"'fnd enro'!E614","v":0},{"$f":"'fnd enro'!F614","v":0},{"$f":"'fnd enro'!G614","v":1},{"$f":"'fnd enro'!H614","v":0},{"$f":"'fnd enro'!I614","v":0},{"$f":"'fnd enro'!J614","v":0},{"$f":"'fnd enro'!K614","v":3.9E-2},{"$f":"'fnd enro'!L614","v":0},{"$f":"'fnd enro'!M614","v":0},{"$f":"'fnd enro'!N614","v":0},{"$f":"'fnd enro'!O614","v":0},{"$f":"'fnd enro'!P614","v":0},{"$f":"'fnd enro'!R614","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q614)","v":10},null,{"$f":"(($D614*'fnd base rates'!C$107)\n+($E614*'fnd base rates'!C$108)\n+($F614*'fnd base rates'!C$109)\n+($G614*'fnd base rates'!C$110)\n+($H614*'fnd base rates'!C$111)\n+($I614*'fnd base rates'!C$112)\n+($J614*'fnd base rates'!C$113)\n+($K614*'fnd base rates'!C$114)\n+($M614*'fnd base rates'!C$116)\n+($N614*'fnd base rates'!C$117)\n+($O614*'fnd base rates'!C$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,3)))\n*$R614","v":853.64617669999996},{"$f":"(($D614*'fnd base rates'!D$107)\n+($E614*'fnd base rates'!D$108)\n+($F614*'fnd base rates'!D$109)\n+($G614*'fnd base rates'!D$110)\n+($H614*'fnd base rates'!D$111)\n+($I614*'fnd base rates'!D$112)\n+($J614*'fnd base rates'!D$113)\n+($K614*'fnd base rates'!D$114)\n+($M614*'fnd base rates'!D$116)\n+($N614*'fnd base rates'!D$117)\n+($O614*'fnd base rates'!D$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,4)))\n*$R614","v":1307.1825000000001},{"$f":"(($D614*'fnd base rates'!E$107)\n+($E614*'fnd base rates'!E$108)\n+($F614*'fnd base rates'!E$109)\n+($G614*'fnd base rates'!E$110)\n+($H614*'fnd base rates'!E$111)\n+($I614*'fnd base rates'!E$112)\n+($J614*'fnd base rates'!E$113)\n+($K614*'fnd base rates'!E$114)\n+($M614*'fnd base rates'!E$116)\n+($N614*'fnd base rates'!E$117)\n+($O614*'fnd base rates'!E$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,5)))\n*$R614","v":6422.3453128000001},{"$f":"(($D614*'fnd base rates'!F$107)\n+($E614*'fnd base rates'!F$108)\n+($F614*'fnd base rates'!F$109)\n+($G614*'fnd base rates'!F$110)\n+($H614*'fnd base rates'!F$111)\n+($I614*'fnd base rates'!F$112)\n+($J614*'fnd base rates'!F$113)\n+($K614*'fnd base rates'!F$114)\n+($M614*'fnd base rates'!F$116)\n+($N614*'fnd base rates'!F$117)\n+($O614*'fnd base rates'!F$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,6)))\n*$R614","v":1937.4175025000002},{"$f":"(($D614*'fnd base rates'!G$107)\n+($E614*'fnd base rates'!G$108)\n+($F614*'fnd base rates'!G$109)\n+($G614*'fnd base rates'!G$110)\n+($H614*'fnd base rates'!G$111)\n+($I614*'fnd base rates'!G$112)\n+($J614*'fnd base rates'!G$113)\n+($K614*'fnd base rates'!G$114)\n+($M614*'fnd base rates'!G$116)\n+($N614*'fnd base rates'!G$117)\n+($O614*'fnd base rates'!G$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,7)))\n*$R614","v":257.82433810000003},{"$f":"(($D614*'fnd base rates'!H$107)\n+($E614*'fnd base rates'!H$108)\n+($F614*'fnd base rates'!H$109)\n+($G614*'fnd base rates'!H$110)\n+($H614*'fnd base rates'!H$111)\n+($I614*'fnd base rates'!H$112)\n+($J614*'fnd base rates'!H$113)\n+($K614*'fnd base rates'!H$114)\n+($M614*'fnd base rates'!H$116)\n+($N614*'fnd base rates'!H$117)\n+($O614*'fnd base rates'!H$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,8)))","v":812.45433000000014},{"$f":"(($D614*'fnd base rates'!I$107)\n+($E614*'fnd base rates'!I$108)\n+($F614*'fnd base rates'!I$109)\n+($G614*'fnd base rates'!I$110)\n+($H614*'fnd base rates'!I$111)\n+($I614*'fnd base rates'!I$112)\n+($J614*'fnd base rates'!I$113)\n+($K614*'fnd base rates'!I$114)\n+($M614*'fnd base rates'!I$116)\n+($N614*'fnd base rates'!I$117)\n+($O614*'fnd base rates'!I$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,9)))\n*$R614","v":567.03980000000013},{"$f":"(($D614*'fnd base rates'!J$107)\n+($E614*'fnd base rates'!J$108)\n+($F614*'fnd base rates'!J$109)\n+($G614*'fnd base rates'!J$110)\n+($H614*'fnd base rates'!J$111)\n+($I614*'fnd base rates'!J$112)\n+($J614*'fnd base rates'!J$113)\n+($K614*'fnd base rates'!J$114)\n+($M614*'fnd base rates'!J$116)\n+($N614*'fnd base rates'!J$117)\n+($O614*'fnd base rates'!J$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,10)))\n*$R614","v":231.30889999999999},{"$f":"(($D614*'fnd base rates'!K$107)\n+($E614*'fnd base rates'!K$108)\n+($F614*'fnd base rates'!K$109)\n+($G614*'fnd base rates'!K$110)\n+($H614*'fnd base rates'!K$111)\n+($I614*'fnd base rates'!K$112)\n+($J614*'fnd base rates'!K$113)\n+($K614*'fnd base rates'!K$114)\n+($M614*'fnd base rates'!K$116)\n+($N614*'fnd base rates'!K$117)\n+($O614*'fnd base rates'!K$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,11)))\n*$R614","v":1809.4955276000001},{"$f":"(($D614*'fnd base rates'!L$107)\n+($E614*'fnd base rates'!L$108)\n+($F614*'fnd base rates'!L$109)\n+($G614*'fnd base rates'!L$110)\n+($H614*'fnd base rates'!L$111)\n+($I614*'fnd base rates'!L$112)\n+($J614*'fnd base rates'!L$113)\n+($K614*'fnd base rates'!L$114)\n+($M614*'fnd base rates'!L$116)\n+($N614*'fnd base rates'!L$117)\n+($O614*'fnd base rates'!L$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,12)))","v":2337.9568199999999},{"$f":"(($D614*'fnd base rates'!M$107)\n+($E614*'fnd base rates'!M$108)\n+($F614*'fnd base rates'!M$109)\n+($G614*'fnd base rates'!M$110)\n+($H614*'fnd base rates'!M$111)\n+($I614*'fnd base rates'!M$112)\n+($J614*'fnd base rates'!M$113)\n+($K614*'fnd base rates'!M$114)\n+($M614*'fnd base rates'!M$116)\n+($N614*'fnd base rates'!M$117)\n+($O614*'fnd base rates'!M$118)\n+($P614*VLOOKUP($S614+12,rate_basefnd,13)))","v":0},16536.671207700001,null,481035243,"481","035","243",1,2,16536.671207700001,8268,0,8268,null,null,null,null,null,8268,0,8268,0,8268]
[481,481035244,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D615","v":1},{"$f":"'fnd enro'!E615","v":0},{"$f":"'fnd enro'!F615","v":0},{"$f":"'fnd enro'!G615","v":11},{"$f":"'fnd enro'!H615","v":0},{"$f":"'fnd enro'!I615","v":0},{"$f":"'fnd enro'!J615","v":0},{"$f":"'fnd enro'!K615","v":0.42899999999999999},{"$f":"'fnd enro'!L615","v":0},{"$f":"'fnd enro'!M615","v":3},{"$f":"'fnd enro'!N615","v":0},{"$f":"'fnd enro'!O615","v":0},{"$f":"'fnd enro'!P615","v":9},{"$f":"'fnd enro'!R615","v":12},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q615)","v":10},null,{"$f":"(($D615*'fnd base rates'!C$107)\n+($E615*'fnd base rates'!C$108)\n+($F615*'fnd base rates'!C$109)\n+($G615*'fnd base rates'!C$110)\n+($H615*'fnd base rates'!C$111)\n+($I615*'fnd base rates'!C$112)\n+($J615*'fnd base rates'!C$113)\n+($K615*'fnd base rates'!C$114)\n+($M615*'fnd base rates'!C$116)\n+($N615*'fnd base rates'!C$117)\n+($O615*'fnd base rates'!C$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,3)))\n*$R615","v":8204.0135437000008},{"$f":"(($D615*'fnd base rates'!D$107)\n+($E615*'fnd base rates'!D$108)\n+($F615*'fnd base rates'!D$109)\n+($G615*'fnd base rates'!D$110)\n+($H615*'fnd base rates'!D$111)\n+($I615*'fnd base rates'!D$112)\n+($J615*'fnd base rates'!D$113)\n+($K615*'fnd base rates'!D$114)\n+($M615*'fnd base rates'!D$116)\n+($N615*'fnd base rates'!D$117)\n+($O615*'fnd base rates'!D$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,4)))\n*$R615","v":14781.163000000002},{"$f":"(($D615*'fnd base rates'!E$107)\n+($E615*'fnd base rates'!E$108)\n+($F615*'fnd base rates'!E$109)\n+($G615*'fnd base rates'!E$110)\n+($H615*'fnd base rates'!E$111)\n+($I615*'fnd base rates'!E$112)\n+($J615*'fnd base rates'!E$113)\n+($K615*'fnd base rates'!E$114)\n+($M615*'fnd base rates'!E$116)\n+($N615*'fnd base rates'!E$117)\n+($O615*'fnd base rates'!E$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,5)))\n*$R615","v":95424.73574080001},{"$f":"(($D615*'fnd base rates'!F$107)\n+($E615*'fnd base rates'!F$108)\n+($F615*'fnd base rates'!F$109)\n+($G615*'fnd base rates'!F$110)\n+($H615*'fnd base rates'!F$111)\n+($I615*'fnd base rates'!F$112)\n+($J615*'fnd base rates'!F$113)\n+($K615*'fnd base rates'!F$114)\n+($M615*'fnd base rates'!F$116)\n+($N615*'fnd base rates'!F$117)\n+($O615*'fnd base rates'!F$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,6)))\n*$R615","v":16803.570527500004},{"$f":"(($D615*'fnd base rates'!G$107)\n+($E615*'fnd base rates'!G$108)\n+($F615*'fnd base rates'!G$109)\n+($G615*'fnd base rates'!G$110)\n+($H615*'fnd base rates'!G$111)\n+($I615*'fnd base rates'!G$112)\n+($J615*'fnd base rates'!G$113)\n+($K615*'fnd base rates'!G$114)\n+($M615*'fnd base rates'!G$116)\n+($N615*'fnd base rates'!G$117)\n+($O615*'fnd base rates'!G$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,7)))\n*$R615","v":4184.1143191000001},{"$f":"(($D615*'fnd base rates'!H$107)\n+($E615*'fnd base rates'!H$108)\n+($F615*'fnd base rates'!H$109)\n+($G615*'fnd base rates'!H$110)\n+($H615*'fnd base rates'!H$111)\n+($I615*'fnd base rates'!H$112)\n+($J615*'fnd base rates'!H$113)\n+($K615*'fnd base rates'!H$114)\n+($M615*'fnd base rates'!H$116)\n+($N615*'fnd base rates'!H$117)\n+($O615*'fnd base rates'!H$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,8)))","v":6963.7176300000001},{"$f":"(($D615*'fnd base rates'!I$107)\n+($E615*'fnd base rates'!I$108)\n+($F615*'fnd base rates'!I$109)\n+($G615*'fnd base rates'!I$110)\n+($H615*'fnd base rates'!I$111)\n+($I615*'fnd base rates'!I$112)\n+($J615*'fnd base rates'!I$113)\n+($K615*'fnd base rates'!I$114)\n+($M615*'fnd base rates'!I$116)\n+($N615*'fnd base rates'!I$117)\n+($O615*'fnd base rates'!I$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,9)))\n*$R615","v":6249.1771000000008},{"$f":"(($D615*'fnd base rates'!J$107)\n+($E615*'fnd base rates'!J$108)\n+($F615*'fnd base rates'!J$109)\n+($G615*'fnd base rates'!J$110)\n+($H615*'fnd base rates'!J$111)\n+($I615*'fnd base rates'!J$112)\n+($J615*'fnd base rates'!J$113)\n+($K615*'fnd base rates'!J$114)\n+($M615*'fnd base rates'!J$116)\n+($N615*'fnd base rates'!J$117)\n+($O615*'fnd base rates'!J$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,10)))\n*$R615","v":10564.661500000002},{"$f":"(($D615*'fnd base rates'!K$107)\n+($E615*'fnd base rates'!K$108)\n+($F615*'fnd base rates'!K$109)\n+($G615*'fnd base rates'!K$110)\n+($H615*'fnd base rates'!K$111)\n+($I615*'fnd base rates'!K$112)\n+($J615*'fnd base rates'!K$113)\n+($K615*'fnd base rates'!K$114)\n+($M615*'fnd base rates'!K$116)\n+($N615*'fnd base rates'!K$117)\n+($O615*'fnd base rates'!K$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,11)))\n*$R615","v":15412.430003599999},{"$f":"(($D615*'fnd base rates'!L$107)\n+($E615*'fnd base rates'!L$108)\n+($F615*'fnd base rates'!L$109)\n+($G615*'fnd base rates'!L$110)\n+($H615*'fnd base rates'!L$111)\n+($I615*'fnd base rates'!L$112)\n+($J615*'fnd base rates'!L$113)\n+($K615*'fnd base rates'!L$114)\n+($M615*'fnd base rates'!L$116)\n+($N615*'fnd base rates'!L$117)\n+($O615*'fnd base rates'!L$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,12)))","v":25459.46502},{"$f":"(($D615*'fnd base rates'!M$107)\n+($E615*'fnd base rates'!M$108)\n+($F615*'fnd base rates'!M$109)\n+($G615*'fnd base rates'!M$110)\n+($H615*'fnd base rates'!M$111)\n+($I615*'fnd base rates'!M$112)\n+($J615*'fnd base rates'!M$113)\n+($K615*'fnd base rates'!M$114)\n+($M615*'fnd base rates'!M$116)\n+($N615*'fnd base rates'!M$117)\n+($O615*'fnd base rates'!M$118)\n+($P615*VLOOKUP($S615+12,rate_basefnd,13)))","v":0},204047.0483847,null,481035244,"481","035","244",1,12,204047.0483847,17004,0,17004,null,null,null,null,null,16992,0,16992,12,17004]
[481,481035285,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D616","v":1},{"$f":"'fnd enro'!E616","v":0},{"$f":"'fnd enro'!F616","v":1},{"$f":"'fnd enro'!G616","v":5},{"$f":"'fnd enro'!H616","v":0},{"$f":"'fnd enro'!I616","v":0},{"$f":"'fnd enro'!J616","v":0},{"$f":"'fnd enro'!K616","v":0.23400000000000001},{"$f":"'fnd enro'!L616","v":0},{"$f":"'fnd enro'!M616","v":0},{"$f":"'fnd enro'!N616","v":0},{"$f":"'fnd enro'!O616","v":0},{"$f":"'fnd enro'!P616","v":5},{"$f":"'fnd enro'!R616","v":7},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q616)","v":9},null,{"$f":"(($D616*'fnd base rates'!C$107)\n+($E616*'fnd base rates'!C$108)\n+($F616*'fnd base rates'!C$109)\n+($G616*'fnd base rates'!C$110)\n+($H616*'fnd base rates'!C$111)\n+($I616*'fnd base rates'!C$112)\n+($J616*'fnd base rates'!C$113)\n+($K616*'fnd base rates'!C$114)\n+($M616*'fnd base rates'!C$116)\n+($N616*'fnd base rates'!C$117)\n+($O616*'fnd base rates'!C$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,3)))\n*$R616","v":4375.1725601999997},{"$f":"(($D616*'fnd base rates'!D$107)\n+($E616*'fnd base rates'!D$108)\n+($F616*'fnd base rates'!D$109)\n+($G616*'fnd base rates'!D$110)\n+($H616*'fnd base rates'!D$111)\n+($I616*'fnd base rates'!D$112)\n+($J616*'fnd base rates'!D$113)\n+($K616*'fnd base rates'!D$114)\n+($M616*'fnd base rates'!D$116)\n+($N616*'fnd base rates'!D$117)\n+($O616*'fnd base rates'!D$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,4)))\n*$R616","v":7842.0595000000012},{"$f":"(($D616*'fnd base rates'!E$107)\n+($E616*'fnd base rates'!E$108)\n+($F616*'fnd base rates'!E$109)\n+($G616*'fnd base rates'!E$110)\n+($H616*'fnd base rates'!E$111)\n+($I616*'fnd base rates'!E$112)\n+($J616*'fnd base rates'!E$113)\n+($K616*'fnd base rates'!E$114)\n+($M616*'fnd base rates'!E$116)\n+($N616*'fnd base rates'!E$117)\n+($O616*'fnd base rates'!E$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,5)))\n*$R616","v":49801.565376800005},{"$f":"(($D616*'fnd base rates'!F$107)\n+($E616*'fnd base rates'!F$108)\n+($F616*'fnd base rates'!F$109)\n+($G616*'fnd base rates'!F$110)\n+($H616*'fnd base rates'!F$111)\n+($I616*'fnd base rates'!F$112)\n+($J616*'fnd base rates'!F$113)\n+($K616*'fnd base rates'!F$114)\n+($M616*'fnd base rates'!F$116)\n+($N616*'fnd base rates'!F$117)\n+($O616*'fnd base rates'!F$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,6)))\n*$R616","v":9062.4600150000024},{"$f":"(($D616*'fnd base rates'!G$107)\n+($E616*'fnd base rates'!G$108)\n+($F616*'fnd base rates'!G$109)\n+($G616*'fnd base rates'!G$110)\n+($H616*'fnd base rates'!G$111)\n+($I616*'fnd base rates'!G$112)\n+($J616*'fnd base rates'!G$113)\n+($K616*'fnd base rates'!G$114)\n+($M616*'fnd base rates'!G$116)\n+($N616*'fnd base rates'!G$117)\n+($O616*'fnd base rates'!G$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,7)))\n*$R616","v":2183.1572286000005},{"$f":"(($D616*'fnd base rates'!H$107)\n+($E616*'fnd base rates'!H$108)\n+($F616*'fnd base rates'!H$109)\n+($G616*'fnd base rates'!H$110)\n+($H616*'fnd base rates'!H$111)\n+($I616*'fnd base rates'!H$112)\n+($J616*'fnd base rates'!H$113)\n+($K616*'fnd base rates'!H$114)\n+($M616*'fnd base rates'!H$116)\n+($N616*'fnd base rates'!H$117)\n+($O616*'fnd base rates'!H$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,8)))","v":3693.2759800000003},{"$f":"(($D616*'fnd base rates'!I$107)\n+($E616*'fnd base rates'!I$108)\n+($F616*'fnd base rates'!I$109)\n+($G616*'fnd base rates'!I$110)\n+($H616*'fnd base rates'!I$111)\n+($I616*'fnd base rates'!I$112)\n+($J616*'fnd base rates'!I$113)\n+($K616*'fnd base rates'!I$114)\n+($M616*'fnd base rates'!I$116)\n+($N616*'fnd base rates'!I$117)\n+($O616*'fnd base rates'!I$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,9)))\n*$R616","v":3317.9817999999996},{"$f":"(($D616*'fnd base rates'!J$107)\n+($E616*'fnd base rates'!J$108)\n+($F616*'fnd base rates'!J$109)\n+($G616*'fnd base rates'!J$110)\n+($H616*'fnd base rates'!J$111)\n+($I616*'fnd base rates'!J$112)\n+($J616*'fnd base rates'!J$113)\n+($K616*'fnd base rates'!J$114)\n+($M616*'fnd base rates'!J$116)\n+($N616*'fnd base rates'!J$117)\n+($O616*'fnd base rates'!J$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,10)))\n*$R616","v":5513.7867999999999},{"$f":"(($D616*'fnd base rates'!K$107)\n+($E616*'fnd base rates'!K$108)\n+($F616*'fnd base rates'!K$109)\n+($G616*'fnd base rates'!K$110)\n+($H616*'fnd base rates'!K$111)\n+($I616*'fnd base rates'!K$112)\n+($J616*'fnd base rates'!K$113)\n+($K616*'fnd base rates'!K$114)\n+($M616*'fnd base rates'!K$116)\n+($N616*'fnd base rates'!K$117)\n+($O616*'fnd base rates'!K$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,11)))\n*$R616","v":8082.9231656000002},{"$f":"(($D616*'fnd base rates'!L$107)\n+($E616*'fnd base rates'!L$108)\n+($F616*'fnd base rates'!L$109)\n+($G616*'fnd base rates'!L$110)\n+($H616*'fnd base rates'!L$111)\n+($I616*'fnd base rates'!L$112)\n+($J616*'fnd base rates'!L$113)\n+($K616*'fnd base rates'!L$114)\n+($M616*'fnd base rates'!L$116)\n+($N616*'fnd base rates'!L$117)\n+($O616*'fnd base rates'!L$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,12)))","v":13602.22092},{"$f":"(($D616*'fnd base rates'!M$107)\n+($E616*'fnd base rates'!M$108)\n+($F616*'fnd base rates'!M$109)\n+($G616*'fnd base rates'!M$110)\n+($H616*'fnd base rates'!M$111)\n+($I616*'fnd base rates'!M$112)\n+($J616*'fnd base rates'!M$113)\n+($K616*'fnd base rates'!M$114)\n+($M616*'fnd base rates'!M$116)\n+($N616*'fnd base rates'!M$117)\n+($O616*'fnd base rates'!M$118)\n+($P616*VLOOKUP($S616+12,rate_basefnd,13)))","v":0},107474.60334620002,null,481035285,"481","035","285",1,7,107474.60334620002,15354,0,15354,null,null,null,null,null,15345,0,15345,9,15354]
[481,481035307,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D617","v":0},{"$f":"'fnd enro'!E617","v":0},{"$f":"'fnd enro'!F617","v":1},{"$f":"'fnd enro'!G617","v":0},{"$f":"'fnd enro'!H617","v":0},{"$f":"'fnd enro'!I617","v":0},{"$f":"'fnd enro'!J617","v":0},{"$f":"'fnd enro'!K617","v":3.9E-2},{"$f":"'fnd enro'!L617","v":0},{"$f":"'fnd enro'!M617","v":0},{"$f":"'fnd enro'!N617","v":0},{"$f":"'fnd enro'!O617","v":0},{"$f":"'fnd enro'!P617","v":0},{"$f":"'fnd enro'!R617","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q617)","v":4},null,{"$f":"(($D617*'fnd base rates'!C$107)\n+($E617*'fnd base rates'!C$108)\n+($F617*'fnd base rates'!C$109)\n+($G617*'fnd base rates'!C$110)\n+($H617*'fnd base rates'!C$111)\n+($I617*'fnd base rates'!C$112)\n+($J617*'fnd base rates'!C$113)\n+($K617*'fnd base rates'!C$114)\n+($M617*'fnd base rates'!C$116)\n+($N617*'fnd base rates'!C$117)\n+($O617*'fnd base rates'!C$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,3)))\n*$R617","v":612.38557670000012},{"$f":"(($D617*'fnd base rates'!D$107)\n+($E617*'fnd base rates'!D$108)\n+($F617*'fnd base rates'!D$109)\n+($G617*'fnd base rates'!D$110)\n+($H617*'fnd base rates'!D$111)\n+($I617*'fnd base rates'!D$112)\n+($J617*'fnd base rates'!D$113)\n+($K617*'fnd base rates'!D$114)\n+($M617*'fnd base rates'!D$116)\n+($N617*'fnd base rates'!D$117)\n+($O617*'fnd base rates'!D$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,4)))\n*$R617","v":871.46590000000003},{"$f":"(($D617*'fnd base rates'!E$107)\n+($E617*'fnd base rates'!E$108)\n+($F617*'fnd base rates'!E$109)\n+($G617*'fnd base rates'!E$110)\n+($H617*'fnd base rates'!E$111)\n+($I617*'fnd base rates'!E$112)\n+($J617*'fnd base rates'!E$113)\n+($K617*'fnd base rates'!E$114)\n+($M617*'fnd base rates'!E$116)\n+($N617*'fnd base rates'!E$117)\n+($O617*'fnd base rates'!E$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,5)))\n*$R617","v":4424.4516128000005},{"$f":"(($D617*'fnd base rates'!F$107)\n+($E617*'fnd base rates'!F$108)\n+($F617*'fnd base rates'!F$109)\n+($G617*'fnd base rates'!F$110)\n+($H617*'fnd base rates'!F$111)\n+($I617*'fnd base rates'!F$112)\n+($J617*'fnd base rates'!F$113)\n+($K617*'fnd base rates'!F$114)\n+($M617*'fnd base rates'!F$116)\n+($N617*'fnd base rates'!F$117)\n+($O617*'fnd base rates'!F$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,6)))\n*$R617","v":1425.0085025000001},{"$f":"(($D617*'fnd base rates'!G$107)\n+($E617*'fnd base rates'!G$108)\n+($F617*'fnd base rates'!G$109)\n+($G617*'fnd base rates'!G$110)\n+($H617*'fnd base rates'!G$111)\n+($I617*'fnd base rates'!G$112)\n+($J617*'fnd base rates'!G$113)\n+($K617*'fnd base rates'!G$114)\n+($M617*'fnd base rates'!G$116)\n+($N617*'fnd base rates'!G$117)\n+($O617*'fnd base rates'!G$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,7)))\n*$R617","v":178.78843810000004},{"$f":"(($D617*'fnd base rates'!H$107)\n+($E617*'fnd base rates'!H$108)\n+($F617*'fnd base rates'!H$109)\n+($G617*'fnd base rates'!H$110)\n+($H617*'fnd base rates'!H$111)\n+($I617*'fnd base rates'!H$112)\n+($J617*'fnd base rates'!H$113)\n+($K617*'fnd base rates'!H$114)\n+($M617*'fnd base rates'!H$116)\n+($N617*'fnd base rates'!H$117)\n+($O617*'fnd base rates'!H$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D617*'fnd base rates'!I$107)\n+($E617*'fnd base rates'!I$108)\n+($F617*'fnd base rates'!I$109)\n+($G617*'fnd base rates'!I$110)\n+($H617*'fnd base rates'!I$111)\n+($I617*'fnd base rates'!I$112)\n+($J617*'fnd base rates'!I$113)\n+($K617*'fnd base rates'!I$114)\n+($M617*'fnd base rates'!I$116)\n+($N617*'fnd base rates'!I$117)\n+($O617*'fnd base rates'!I$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,9)))\n*$R617","v":378.03380000000004},{"$f":"(($D617*'fnd base rates'!J$107)\n+($E617*'fnd base rates'!J$108)\n+($F617*'fnd base rates'!J$109)\n+($G617*'fnd base rates'!J$110)\n+($H617*'fnd base rates'!J$111)\n+($I617*'fnd base rates'!J$112)\n+($J617*'fnd base rates'!J$113)\n+($K617*'fnd base rates'!J$114)\n+($M617*'fnd base rates'!J$116)\n+($N617*'fnd base rates'!J$117)\n+($O617*'fnd base rates'!J$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,10)))\n*$R617","v":115.68170000000001},{"$f":"(($D617*'fnd base rates'!K$107)\n+($E617*'fnd base rates'!K$108)\n+($F617*'fnd base rates'!K$109)\n+($G617*'fnd base rates'!K$110)\n+($H617*'fnd base rates'!K$111)\n+($I617*'fnd base rates'!K$112)\n+($J617*'fnd base rates'!K$113)\n+($K617*'fnd base rates'!K$114)\n+($M617*'fnd base rates'!K$116)\n+($N617*'fnd base rates'!K$117)\n+($O617*'fnd base rates'!K$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,11)))\n*$R617","v":1254.6855276000001},{"$f":"(($D617*'fnd base rates'!L$107)\n+($E617*'fnd base rates'!L$108)\n+($F617*'fnd base rates'!L$109)\n+($G617*'fnd base rates'!L$110)\n+($H617*'fnd base rates'!L$111)\n+($I617*'fnd base rates'!L$112)\n+($J617*'fnd base rates'!L$113)\n+($K617*'fnd base rates'!L$114)\n+($M617*'fnd base rates'!L$116)\n+($N617*'fnd base rates'!L$117)\n+($O617*'fnd base rates'!L$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,12)))","v":1609.29682},{"$f":"(($D617*'fnd base rates'!M$107)\n+($E617*'fnd base rates'!M$108)\n+($F617*'fnd base rates'!M$109)\n+($G617*'fnd base rates'!M$110)\n+($H617*'fnd base rates'!M$111)\n+($I617*'fnd base rates'!M$112)\n+($J617*'fnd base rates'!M$113)\n+($K617*'fnd base rates'!M$114)\n+($M617*'fnd base rates'!M$116)\n+($N617*'fnd base rates'!M$117)\n+($O617*'fnd base rates'!M$118)\n+($P617*VLOOKUP($S617+12,rate_basefnd,13)))","v":0},11416.9622077,null,481035307,"481","035","307",1,1,11416.9622077,11417,0,11417,null,null,null,null,null,11417,0,11417,0,11417]
[481,481035336,"BOSTON RENAISSANCE",{"$f":"'fnd enro'!D618","v":0},{"$f":"'fnd enro'!E618","v":0},{"$f":"'fnd enro'!F618","v":0},{"$f":"'fnd enro'!G618","v":1},{"$f":"'fnd enro'!H618","v":1},{"$f":"'fnd enro'!I618","v":0},{"$f":"'fnd enro'!J618","v":0},{"$f":"'fnd enro'!K618","v":7.8E-2},{"$f":"'fnd enro'!L618","v":0},{"$f":"'fnd enro'!M618","v":1},{"$f":"'fnd enro'!N618","v":0},{"$f":"'fnd enro'!O618","v":0},{"$f":"'fnd enro'!P618","v":2},{"$f":"'fnd enro'!R618","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q618)","v":8},null,{"$f":"(($D618*'fnd base rates'!C$107)\n+($E618*'fnd base rates'!C$108)\n+($F618*'fnd base rates'!C$109)\n+($G618*'fnd base rates'!C$110)\n+($H618*'fnd base rates'!C$111)\n+($I618*'fnd base rates'!C$112)\n+($J618*'fnd base rates'!C$113)\n+($K618*'fnd base rates'!C$114)\n+($M618*'fnd base rates'!C$116)\n+($N618*'fnd base rates'!C$117)\n+($O618*'fnd base rates'!C$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,3)))\n*$R618","v":1515.4741534000002},{"$f":"(($D618*'fnd base rates'!D$107)\n+($E618*'fnd base rates'!D$108)\n+($F618*'fnd base rates'!D$109)\n+($G618*'fnd base rates'!D$110)\n+($H618*'fnd base rates'!D$111)\n+($I618*'fnd base rates'!D$112)\n+($J618*'fnd base rates'!D$113)\n+($K618*'fnd base rates'!D$114)\n+($M618*'fnd base rates'!D$116)\n+($N618*'fnd base rates'!D$117)\n+($O618*'fnd base rates'!D$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,4)))\n*$R618","v":2769.6028000000001},{"$f":"(($D618*'fnd base rates'!E$107)\n+($E618*'fnd base rates'!E$108)\n+($F618*'fnd base rates'!E$109)\n+($G618*'fnd base rates'!E$110)\n+($H618*'fnd base rates'!E$111)\n+($I618*'fnd base rates'!E$112)\n+($J618*'fnd base rates'!E$113)\n+($K618*'fnd base rates'!E$114)\n+($M618*'fnd base rates'!E$116)\n+($N618*'fnd base rates'!E$117)\n+($O618*'fnd base rates'!E$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,5)))\n*$R618","v":17824.475525600003},{"$f":"(($D618*'fnd base rates'!F$107)\n+($E618*'fnd base rates'!F$108)\n+($F618*'fnd base rates'!F$109)\n+($G618*'fnd base rates'!F$110)\n+($H618*'fnd base rates'!F$111)\n+($I618*'fnd base rates'!F$112)\n+($J618*'fnd base rates'!F$113)\n+($K618*'fnd base rates'!F$114)\n+($M618*'fnd base rates'!F$116)\n+($N618*'fnd base rates'!F$117)\n+($O618*'fnd base rates'!F$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,6)))\n*$R618","v":2768.2561050000004},{"$f":"(($D618*'fnd base rates'!G$107)\n+($E618*'fnd base rates'!G$108)\n+($F618*'fnd base rates'!G$109)\n+($G618*'fnd base rates'!G$110)\n+($H618*'fnd base rates'!G$111)\n+($I618*'fnd base rates'!G$112)\n+($J618*'fnd base rates'!G$113)\n+($K618*'fnd base rates'!G$114)\n+($M618*'fnd base rates'!G$116)\n+($N618*'fnd base rates'!G$117)\n+($O618*'fnd base rates'!G$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,7)))\n*$R618","v":818.53787620000003},{"$f":"(($D618*'fnd base rates'!H$107)\n+($E618*'fnd base rates'!H$108)\n+($F618*'fnd base rates'!H$109)\n+($G618*'fnd base rates'!H$110)\n+($H618*'fnd base rates'!H$111)\n+($I618*'fnd base rates'!H$112)\n+($J618*'fnd base rates'!H$113)\n+($K618*'fnd base rates'!H$114)\n+($M618*'fnd base rates'!H$116)\n+($N618*'fnd base rates'!H$117)\n+($O618*'fnd base rates'!H$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,8)))","v":1283.6086600000001},{"$f":"(($D618*'fnd base rates'!I$107)\n+($E618*'fnd base rates'!I$108)\n+($F618*'fnd base rates'!I$109)\n+($G618*'fnd base rates'!I$110)\n+($H618*'fnd base rates'!I$111)\n+($I618*'fnd base rates'!I$112)\n+($J618*'fnd base rates'!I$113)\n+($K618*'fnd base rates'!I$114)\n+($M618*'fnd base rates'!I$116)\n+($N618*'fnd base rates'!I$117)\n+($O618*'fnd base rates'!I$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,9)))\n*$R618","v":1216.8760000000002},{"$f":"(($D618*'fnd base rates'!J$107)\n+($E618*'fnd base rates'!J$108)\n+($F618*'fnd base rates'!J$109)\n+($G618*'fnd base rates'!J$110)\n+($H618*'fnd base rates'!J$111)\n+($I618*'fnd base rates'!J$112)\n+($J618*'fnd base rates'!J$113)\n+($K618*'fnd base rates'!J$114)\n+($M618*'fnd base rates'!J$116)\n+($N618*'fnd base rates'!J$117)\n+($O618*'fnd base rates'!J$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,10)))\n*$R618","v":2173.2856000000002},{"$f":"(($D618*'fnd base rates'!K$107)\n+($E618*'fnd base rates'!K$108)\n+($F618*'fnd base rates'!K$109)\n+($G618*'fnd base rates'!K$110)\n+($H618*'fnd base rates'!K$111)\n+($I618*'fnd base rates'!K$112)\n+($J618*'fnd base rates'!K$113)\n+($K618*'fnd base rates'!K$114)\n+($M618*'fnd base rates'!K$116)\n+($N618*'fnd base rates'!K$117)\n+($O618*'fnd base rates'!K$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,11)))\n*$R618","v":2954.7341551999998},{"$f":"(($D618*'fnd base rates'!L$107)\n+($E618*'fnd base rates'!L$108)\n+($F618*'fnd base rates'!L$109)\n+($G618*'fnd base rates'!L$110)\n+($H618*'fnd base rates'!L$111)\n+($I618*'fnd base rates'!L$112)\n+($J618*'fnd base rates'!L$113)\n+($K618*'fnd base rates'!L$114)\n+($M618*'fnd base rates'!L$116)\n+($N618*'fnd base rates'!L$117)\n+($O618*'fnd base rates'!L$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,12)))","v":4821.0136400000001},{"$f":"(($D618*'fnd base rates'!M$107)\n+($E618*'fnd base rates'!M$108)\n+($F618*'fnd base rates'!M$109)\n+($G618*'fnd base rates'!M$110)\n+($H618*'fnd base rates'!M$111)\n+($I618*'fnd base rates'!M$112)\n+($J618*'fnd base rates'!M$113)\n+($K618*'fnd base rates'!M$114)\n+($M618*'fnd base rates'!M$116)\n+($N618*'fnd base rates'!M$117)\n+($O618*'fnd base rates'!M$118)\n+($P618*VLOOKUP($S618+12,rate_basefnd,13)))","v":0},38145.864515400004,null,481035336,"481","035","336",1,2,38145.864515400004,19073,0,19073,null,null,null,null,null,19058,0,19058,15,19073]
[482,482204007,"RIVER VALLEY",{"$f":"'fnd enro'!D619","v":0},{"$f":"'fnd enro'!E619","v":0},{"$f":"'fnd enro'!F619","v":11},{"$f":"'fnd enro'!G619","v":57},{"$f":"'fnd enro'!H619","v":22},{"$f":"'fnd enro'!I619","v":0},{"$f":"'fnd enro'!J619","v":0},{"$f":"'fnd enro'!K619","v":3.51},{"$f":"'fnd enro'!L619","v":0},{"$f":"'fnd enro'!M619","v":0},{"$f":"'fnd enro'!N619","v":0},{"$f":"'fnd enro'!O619","v":0},{"$f":"'fnd enro'!P619","v":18},{"$f":"'fnd enro'!R619","v":90},1,{"$f":"VALUE('fnd enro'!Q619)","v":7},null,{"$f":"(($D619*'fnd base rates'!C$107)\n+($E619*'fnd base rates'!C$108)\n+($F619*'fnd base rates'!C$109)\n+($G619*'fnd base rates'!C$110)\n+($H619*'fnd base rates'!C$111)\n+($I619*'fnd base rates'!C$112)\n+($J619*'fnd base rates'!C$113)\n+($K619*'fnd base rates'!C$114)\n+($M619*'fnd base rates'!C$116)\n+($N619*'fnd base rates'!C$117)\n+($O619*'fnd base rates'!C$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,3)))\n*$R619","v":51908.726699999999},{"$f":"(($D619*'fnd base rates'!D$107)\n+($E619*'fnd base rates'!D$108)\n+($F619*'fnd base rates'!D$109)\n+($G619*'fnd base rates'!D$110)\n+($H619*'fnd base rates'!D$111)\n+($I619*'fnd base rates'!D$112)\n+($J619*'fnd base rates'!D$113)\n+($K619*'fnd base rates'!D$114)\n+($M619*'fnd base rates'!D$116)\n+($N619*'fnd base rates'!D$117)\n+($O619*'fnd base rates'!D$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,4)))\n*$R619","v":78327},{"$f":"(($D619*'fnd base rates'!E$107)\n+($E619*'fnd base rates'!E$108)\n+($F619*'fnd base rates'!E$109)\n+($G619*'fnd base rates'!E$110)\n+($H619*'fnd base rates'!E$111)\n+($I619*'fnd base rates'!E$112)\n+($J619*'fnd base rates'!E$113)\n+($K619*'fnd base rates'!E$114)\n+($M619*'fnd base rates'!E$116)\n+($N619*'fnd base rates'!E$117)\n+($O619*'fnd base rates'!E$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,5)))\n*$R619","v":417835.9228},{"$f":"(($D619*'fnd base rates'!F$107)\n+($E619*'fnd base rates'!F$108)\n+($F619*'fnd base rates'!F$109)\n+($G619*'fnd base rates'!F$110)\n+($H619*'fnd base rates'!F$111)\n+($I619*'fnd base rates'!F$112)\n+($J619*'fnd base rates'!F$113)\n+($K619*'fnd base rates'!F$114)\n+($M619*'fnd base rates'!F$116)\n+($N619*'fnd base rates'!F$117)\n+($O619*'fnd base rates'!F$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,6)))\n*$R619","v":111866.23249999998},{"$f":"(($D619*'fnd base rates'!G$107)\n+($E619*'fnd base rates'!G$108)\n+($F619*'fnd base rates'!G$109)\n+($G619*'fnd base rates'!G$110)\n+($H619*'fnd base rates'!G$111)\n+($I619*'fnd base rates'!G$112)\n+($J619*'fnd base rates'!G$113)\n+($K619*'fnd base rates'!G$114)\n+($M619*'fnd base rates'!G$116)\n+($N619*'fnd base rates'!G$117)\n+($O619*'fnd base rates'!G$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,7)))\n*$R619","v":18049.2281},{"$f":"(($D619*'fnd base rates'!H$107)\n+($E619*'fnd base rates'!H$108)\n+($F619*'fnd base rates'!H$109)\n+($G619*'fnd base rates'!H$110)\n+($H619*'fnd base rates'!H$111)\n+($I619*'fnd base rates'!H$112)\n+($J619*'fnd base rates'!H$113)\n+($K619*'fnd base rates'!H$114)\n+($M619*'fnd base rates'!H$116)\n+($N619*'fnd base rates'!H$117)\n+($O619*'fnd base rates'!H$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,8)))","v":49707.3897},{"$f":"(($D619*'fnd base rates'!I$107)\n+($E619*'fnd base rates'!I$108)\n+($F619*'fnd base rates'!I$109)\n+($G619*'fnd base rates'!I$110)\n+($H619*'fnd base rates'!I$111)\n+($I619*'fnd base rates'!I$112)\n+($J619*'fnd base rates'!I$113)\n+($K619*'fnd base rates'!I$114)\n+($M619*'fnd base rates'!I$116)\n+($N619*'fnd base rates'!I$117)\n+($O619*'fnd base rates'!I$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,9)))\n*$R619","v":34703.879999999997},{"$f":"(($D619*'fnd base rates'!J$107)\n+($E619*'fnd base rates'!J$108)\n+($F619*'fnd base rates'!J$109)\n+($G619*'fnd base rates'!J$110)\n+($H619*'fnd base rates'!J$111)\n+($I619*'fnd base rates'!J$112)\n+($J619*'fnd base rates'!J$113)\n+($K619*'fnd base rates'!J$114)\n+($M619*'fnd base rates'!J$116)\n+($N619*'fnd base rates'!J$117)\n+($O619*'fnd base rates'!J$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,10)))\n*$R619","v":29047.239999999998},{"$f":"(($D619*'fnd base rates'!K$107)\n+($E619*'fnd base rates'!K$108)\n+($F619*'fnd base rates'!K$109)\n+($G619*'fnd base rates'!K$110)\n+($H619*'fnd base rates'!K$111)\n+($I619*'fnd base rates'!K$112)\n+($J619*'fnd base rates'!K$113)\n+($K619*'fnd base rates'!K$114)\n+($M619*'fnd base rates'!K$116)\n+($N619*'fnd base rates'!K$117)\n+($O619*'fnd base rates'!K$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,11)))\n*$R619","v":105481.7476},{"$f":"(($D619*'fnd base rates'!L$107)\n+($E619*'fnd base rates'!L$108)\n+($F619*'fnd base rates'!L$109)\n+($G619*'fnd base rates'!L$110)\n+($H619*'fnd base rates'!L$111)\n+($I619*'fnd base rates'!L$112)\n+($J619*'fnd base rates'!L$113)\n+($K619*'fnd base rates'!L$114)\n+($M619*'fnd base rates'!L$116)\n+($N619*'fnd base rates'!L$117)\n+($O619*'fnd base rates'!L$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,12)))","v":157009.03379999998},{"$f":"(($D619*'fnd base rates'!M$107)\n+($E619*'fnd base rates'!M$108)\n+($F619*'fnd base rates'!M$109)\n+($G619*'fnd base rates'!M$110)\n+($H619*'fnd base rates'!M$111)\n+($I619*'fnd base rates'!M$112)\n+($J619*'fnd base rates'!M$113)\n+($K619*'fnd base rates'!M$114)\n+($M619*'fnd base rates'!M$116)\n+($N619*'fnd base rates'!M$117)\n+($O619*'fnd base rates'!M$118)\n+($P619*VLOOKUP($S619+12,rate_basefnd,13)))","v":0},1053936.4011999997,null,482204007,"482","204","007",1,90,1053936.4011999997,11710,0,11710,null,null,null,null,null,11708,0,11708,2,11710]
[482,482204030,"RIVER VALLEY",{"$f":"'fnd enro'!D620","v":0},{"$f":"'fnd enro'!E620","v":0},{"$f":"'fnd enro'!F620","v":0},{"$f":"'fnd enro'!G620","v":0},{"$f":"'fnd enro'!H620","v":1},{"$f":"'fnd enro'!I620","v":0},{"$f":"'fnd enro'!J620","v":0},{"$f":"'fnd enro'!K620","v":3.9E-2},{"$f":"'fnd enro'!L620","v":0},{"$f":"'fnd enro'!M620","v":0},{"$f":"'fnd enro'!N620","v":0},{"$f":"'fnd enro'!O620","v":0},{"$f":"'fnd enro'!P620","v":0},{"$f":"'fnd enro'!R620","v":1},1,{"$f":"VALUE('fnd enro'!Q620)","v":7},null,{"$f":"(($D620*'fnd base rates'!C$107)\n+($E620*'fnd base rates'!C$108)\n+($F620*'fnd base rates'!C$109)\n+($G620*'fnd base rates'!C$110)\n+($H620*'fnd base rates'!C$111)\n+($I620*'fnd base rates'!C$112)\n+($J620*'fnd base rates'!C$113)\n+($K620*'fnd base rates'!C$114)\n+($M620*'fnd base rates'!C$116)\n+($N620*'fnd base rates'!C$117)\n+($O620*'fnd base rates'!C$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,3)))\n*$R620","v":561.82163000000003},{"$f":"(($D620*'fnd base rates'!D$107)\n+($E620*'fnd base rates'!D$108)\n+($F620*'fnd base rates'!D$109)\n+($G620*'fnd base rates'!D$110)\n+($H620*'fnd base rates'!D$111)\n+($I620*'fnd base rates'!D$112)\n+($J620*'fnd base rates'!D$113)\n+($K620*'fnd base rates'!D$114)\n+($M620*'fnd base rates'!D$116)\n+($N620*'fnd base rates'!D$117)\n+($O620*'fnd base rates'!D$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,4)))\n*$R620","v":799.51},{"$f":"(($D620*'fnd base rates'!E$107)\n+($E620*'fnd base rates'!E$108)\n+($F620*'fnd base rates'!E$109)\n+($G620*'fnd base rates'!E$110)\n+($H620*'fnd base rates'!E$111)\n+($I620*'fnd base rates'!E$112)\n+($J620*'fnd base rates'!E$113)\n+($K620*'fnd base rates'!E$114)\n+($M620*'fnd base rates'!E$116)\n+($N620*'fnd base rates'!E$117)\n+($O620*'fnd base rates'!E$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,5)))\n*$R620","v":3619.1899199999998},{"$f":"(($D620*'fnd base rates'!F$107)\n+($E620*'fnd base rates'!F$108)\n+($F620*'fnd base rates'!F$109)\n+($G620*'fnd base rates'!F$110)\n+($H620*'fnd base rates'!F$111)\n+($I620*'fnd base rates'!F$112)\n+($J620*'fnd base rates'!F$113)\n+($K620*'fnd base rates'!F$114)\n+($M620*'fnd base rates'!F$116)\n+($N620*'fnd base rates'!F$117)\n+($O620*'fnd base rates'!F$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,6)))\n*$R620","v":1043.9372499999999},{"$f":"(($D620*'fnd base rates'!G$107)\n+($E620*'fnd base rates'!G$108)\n+($F620*'fnd base rates'!G$109)\n+($G620*'fnd base rates'!G$110)\n+($H620*'fnd base rates'!G$111)\n+($I620*'fnd base rates'!G$112)\n+($J620*'fnd base rates'!G$113)\n+($K620*'fnd base rates'!G$114)\n+($M620*'fnd base rates'!G$116)\n+($N620*'fnd base rates'!G$117)\n+($O620*'fnd base rates'!G$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,7)))\n*$R620","v":176.22609},{"$f":"(($D620*'fnd base rates'!H$107)\n+($E620*'fnd base rates'!H$108)\n+($F620*'fnd base rates'!H$109)\n+($G620*'fnd base rates'!H$110)\n+($H620*'fnd base rates'!H$111)\n+($I620*'fnd base rates'!H$112)\n+($J620*'fnd base rates'!H$113)\n+($K620*'fnd base rates'!H$114)\n+($M620*'fnd base rates'!H$116)\n+($N620*'fnd base rates'!H$117)\n+($O620*'fnd base rates'!H$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D620*'fnd base rates'!I$107)\n+($E620*'fnd base rates'!I$108)\n+($F620*'fnd base rates'!I$109)\n+($G620*'fnd base rates'!I$110)\n+($H620*'fnd base rates'!I$111)\n+($I620*'fnd base rates'!I$112)\n+($J620*'fnd base rates'!I$113)\n+($K620*'fnd base rates'!I$114)\n+($M620*'fnd base rates'!I$116)\n+($N620*'fnd base rates'!I$117)\n+($O620*'fnd base rates'!I$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,9)))\n*$R620","v":390.98},{"$f":"(($D620*'fnd base rates'!J$107)\n+($E620*'fnd base rates'!J$108)\n+($F620*'fnd base rates'!J$109)\n+($G620*'fnd base rates'!J$110)\n+($H620*'fnd base rates'!J$111)\n+($I620*'fnd base rates'!J$112)\n+($J620*'fnd base rates'!J$113)\n+($K620*'fnd base rates'!J$114)\n+($M620*'fnd base rates'!J$116)\n+($N620*'fnd base rates'!J$117)\n+($O620*'fnd base rates'!J$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,10)))\n*$R620","v":260.01},{"$f":"(($D620*'fnd base rates'!K$107)\n+($E620*'fnd base rates'!K$108)\n+($F620*'fnd base rates'!K$109)\n+($G620*'fnd base rates'!K$110)\n+($H620*'fnd base rates'!K$111)\n+($I620*'fnd base rates'!K$112)\n+($J620*'fnd base rates'!K$113)\n+($K620*'fnd base rates'!K$114)\n+($M620*'fnd base rates'!K$116)\n+($N620*'fnd base rates'!K$117)\n+($O620*'fnd base rates'!K$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,11)))\n*$R620","v":1236.7176399999998},{"$f":"(($D620*'fnd base rates'!L$107)\n+($E620*'fnd base rates'!L$108)\n+($F620*'fnd base rates'!L$109)\n+($G620*'fnd base rates'!L$110)\n+($H620*'fnd base rates'!L$111)\n+($I620*'fnd base rates'!L$112)\n+($J620*'fnd base rates'!L$113)\n+($K620*'fnd base rates'!L$114)\n+($M620*'fnd base rates'!L$116)\n+($N620*'fnd base rates'!L$117)\n+($O620*'fnd base rates'!L$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D620*'fnd base rates'!M$107)\n+($E620*'fnd base rates'!M$108)\n+($F620*'fnd base rates'!M$109)\n+($G620*'fnd base rates'!M$110)\n+($H620*'fnd base rates'!M$111)\n+($I620*'fnd base rates'!M$112)\n+($J620*'fnd base rates'!M$113)\n+($K620*'fnd base rates'!M$114)\n+($M620*'fnd base rates'!M$116)\n+($N620*'fnd base rates'!M$117)\n+($O620*'fnd base rates'!M$118)\n+($P620*VLOOKUP($S620+12,rate_basefnd,13)))","v":0},10331.643680000001,null,482204030,"482","204","030",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[482,482204038,"RIVER VALLEY",{"$f":"'fnd enro'!D621","v":0},{"$f":"'fnd enro'!E621","v":0},{"$f":"'fnd enro'!F621","v":0},{"$f":"'fnd enro'!G621","v":1},{"$f":"'fnd enro'!H621","v":0},{"$f":"'fnd enro'!I621","v":0},{"$f":"'fnd enro'!J621","v":0},{"$f":"'fnd enro'!K621","v":3.9E-2},{"$f":"'fnd enro'!L621","v":0},{"$f":"'fnd enro'!M621","v":0},{"$f":"'fnd enro'!N621","v":0},{"$f":"'fnd enro'!O621","v":0},{"$f":"'fnd enro'!P621","v":0},{"$f":"'fnd enro'!R621","v":1},1,{"$f":"VALUE('fnd enro'!Q621)","v":2},null,{"$f":"(($D621*'fnd base rates'!C$107)\n+($E621*'fnd base rates'!C$108)\n+($F621*'fnd base rates'!C$109)\n+($G621*'fnd base rates'!C$110)\n+($H621*'fnd base rates'!C$111)\n+($I621*'fnd base rates'!C$112)\n+($J621*'fnd base rates'!C$113)\n+($K621*'fnd base rates'!C$114)\n+($M621*'fnd base rates'!C$116)\n+($N621*'fnd base rates'!C$117)\n+($O621*'fnd base rates'!C$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,3)))\n*$R621","v":561.82163000000003},{"$f":"(($D621*'fnd base rates'!D$107)\n+($E621*'fnd base rates'!D$108)\n+($F621*'fnd base rates'!D$109)\n+($G621*'fnd base rates'!D$110)\n+($H621*'fnd base rates'!D$111)\n+($I621*'fnd base rates'!D$112)\n+($J621*'fnd base rates'!D$113)\n+($K621*'fnd base rates'!D$114)\n+($M621*'fnd base rates'!D$116)\n+($N621*'fnd base rates'!D$117)\n+($O621*'fnd base rates'!D$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,4)))\n*$R621","v":799.51},{"$f":"(($D621*'fnd base rates'!E$107)\n+($E621*'fnd base rates'!E$108)\n+($F621*'fnd base rates'!E$109)\n+($G621*'fnd base rates'!E$110)\n+($H621*'fnd base rates'!E$111)\n+($I621*'fnd base rates'!E$112)\n+($J621*'fnd base rates'!E$113)\n+($K621*'fnd base rates'!E$114)\n+($M621*'fnd base rates'!E$116)\n+($N621*'fnd base rates'!E$117)\n+($O621*'fnd base rates'!E$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,5)))\n*$R621","v":4059.0799200000001},{"$f":"(($D621*'fnd base rates'!F$107)\n+($E621*'fnd base rates'!F$108)\n+($F621*'fnd base rates'!F$109)\n+($G621*'fnd base rates'!F$110)\n+($H621*'fnd base rates'!F$111)\n+($I621*'fnd base rates'!F$112)\n+($J621*'fnd base rates'!F$113)\n+($K621*'fnd base rates'!F$114)\n+($M621*'fnd base rates'!F$116)\n+($N621*'fnd base rates'!F$117)\n+($O621*'fnd base rates'!F$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,6)))\n*$R621","v":1307.34725},{"$f":"(($D621*'fnd base rates'!G$107)\n+($E621*'fnd base rates'!G$108)\n+($F621*'fnd base rates'!G$109)\n+($G621*'fnd base rates'!G$110)\n+($H621*'fnd base rates'!G$111)\n+($I621*'fnd base rates'!G$112)\n+($J621*'fnd base rates'!G$113)\n+($K621*'fnd base rates'!G$114)\n+($M621*'fnd base rates'!G$116)\n+($N621*'fnd base rates'!G$117)\n+($O621*'fnd base rates'!G$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,7)))\n*$R621","v":164.04609000000002},{"$f":"(($D621*'fnd base rates'!H$107)\n+($E621*'fnd base rates'!H$108)\n+($F621*'fnd base rates'!H$109)\n+($G621*'fnd base rates'!H$110)\n+($H621*'fnd base rates'!H$111)\n+($I621*'fnd base rates'!H$112)\n+($J621*'fnd base rates'!H$113)\n+($K621*'fnd base rates'!H$114)\n+($M621*'fnd base rates'!H$116)\n+($N621*'fnd base rates'!H$117)\n+($O621*'fnd base rates'!H$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D621*'fnd base rates'!I$107)\n+($E621*'fnd base rates'!I$108)\n+($F621*'fnd base rates'!I$109)\n+($G621*'fnd base rates'!I$110)\n+($H621*'fnd base rates'!I$111)\n+($I621*'fnd base rates'!I$112)\n+($J621*'fnd base rates'!I$113)\n+($K621*'fnd base rates'!I$114)\n+($M621*'fnd base rates'!I$116)\n+($N621*'fnd base rates'!I$117)\n+($O621*'fnd base rates'!I$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,9)))\n*$R621","v":346.82},{"$f":"(($D621*'fnd base rates'!J$107)\n+($E621*'fnd base rates'!J$108)\n+($F621*'fnd base rates'!J$109)\n+($G621*'fnd base rates'!J$110)\n+($H621*'fnd base rates'!J$111)\n+($I621*'fnd base rates'!J$112)\n+($J621*'fnd base rates'!J$113)\n+($K621*'fnd base rates'!J$114)\n+($M621*'fnd base rates'!J$116)\n+($N621*'fnd base rates'!J$117)\n+($O621*'fnd base rates'!J$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,10)))\n*$R621","v":159.16999999999999},{"$f":"(($D621*'fnd base rates'!K$107)\n+($E621*'fnd base rates'!K$108)\n+($F621*'fnd base rates'!K$109)\n+($G621*'fnd base rates'!K$110)\n+($H621*'fnd base rates'!K$111)\n+($I621*'fnd base rates'!K$112)\n+($J621*'fnd base rates'!K$113)\n+($K621*'fnd base rates'!K$114)\n+($M621*'fnd base rates'!K$116)\n+($N621*'fnd base rates'!K$117)\n+($O621*'fnd base rates'!K$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,11)))\n*$R621","v":1151.08764},{"$f":"(($D621*'fnd base rates'!L$107)\n+($E621*'fnd base rates'!L$108)\n+($F621*'fnd base rates'!L$109)\n+($G621*'fnd base rates'!L$110)\n+($H621*'fnd base rates'!L$111)\n+($I621*'fnd base rates'!L$112)\n+($J621*'fnd base rates'!L$113)\n+($K621*'fnd base rates'!L$114)\n+($M621*'fnd base rates'!L$116)\n+($N621*'fnd base rates'!L$117)\n+($O621*'fnd base rates'!L$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D621*'fnd base rates'!M$107)\n+($E621*'fnd base rates'!M$108)\n+($F621*'fnd base rates'!M$109)\n+($G621*'fnd base rates'!M$110)\n+($H621*'fnd base rates'!M$111)\n+($I621*'fnd base rates'!M$112)\n+($J621*'fnd base rates'!M$113)\n+($K621*'fnd base rates'!M$114)\n+($M621*'fnd base rates'!M$116)\n+($N621*'fnd base rates'!M$117)\n+($O621*'fnd base rates'!M$118)\n+($P621*VLOOKUP($S621+12,rate_basefnd,13)))","v":0},10705.36368,null,482204038,"482","204","038",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[482,482204105,"RIVER VALLEY",{"$f":"'fnd enro'!D622","v":0},{"$f":"'fnd enro'!E622","v":0},{"$f":"'fnd enro'!F622","v":0},{"$f":"'fnd enro'!G622","v":1},{"$f":"'fnd enro'!H622","v":1},{"$f":"'fnd enro'!I622","v":0},{"$f":"'fnd enro'!J622","v":0},{"$f":"'fnd enro'!K622","v":7.8E-2},{"$f":"'fnd enro'!L622","v":0},{"$f":"'fnd enro'!M622","v":0},{"$f":"'fnd enro'!N622","v":0},{"$f":"'fnd enro'!O622","v":0},{"$f":"'fnd enro'!P622","v":0},{"$f":"'fnd enro'!R622","v":2},1,{"$f":"VALUE('fnd enro'!Q622)","v":3},null,{"$f":"(($D622*'fnd base rates'!C$107)\n+($E622*'fnd base rates'!C$108)\n+($F622*'fnd base rates'!C$109)\n+($G622*'fnd base rates'!C$110)\n+($H622*'fnd base rates'!C$111)\n+($I622*'fnd base rates'!C$112)\n+($J622*'fnd base rates'!C$113)\n+($K622*'fnd base rates'!C$114)\n+($M622*'fnd base rates'!C$116)\n+($N622*'fnd base rates'!C$117)\n+($O622*'fnd base rates'!C$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,3)))\n*$R622","v":1123.6432600000001},{"$f":"(($D622*'fnd base rates'!D$107)\n+($E622*'fnd base rates'!D$108)\n+($F622*'fnd base rates'!D$109)\n+($G622*'fnd base rates'!D$110)\n+($H622*'fnd base rates'!D$111)\n+($I622*'fnd base rates'!D$112)\n+($J622*'fnd base rates'!D$113)\n+($K622*'fnd base rates'!D$114)\n+($M622*'fnd base rates'!D$116)\n+($N622*'fnd base rates'!D$117)\n+($O622*'fnd base rates'!D$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,4)))\n*$R622","v":1599.02},{"$f":"(($D622*'fnd base rates'!E$107)\n+($E622*'fnd base rates'!E$108)\n+($F622*'fnd base rates'!E$109)\n+($G622*'fnd base rates'!E$110)\n+($H622*'fnd base rates'!E$111)\n+($I622*'fnd base rates'!E$112)\n+($J622*'fnd base rates'!E$113)\n+($K622*'fnd base rates'!E$114)\n+($M622*'fnd base rates'!E$116)\n+($N622*'fnd base rates'!E$117)\n+($O622*'fnd base rates'!E$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,5)))\n*$R622","v":7678.2698400000008},{"$f":"(($D622*'fnd base rates'!F$107)\n+($E622*'fnd base rates'!F$108)\n+($F622*'fnd base rates'!F$109)\n+($G622*'fnd base rates'!F$110)\n+($H622*'fnd base rates'!F$111)\n+($I622*'fnd base rates'!F$112)\n+($J622*'fnd base rates'!F$113)\n+($K622*'fnd base rates'!F$114)\n+($M622*'fnd base rates'!F$116)\n+($N622*'fnd base rates'!F$117)\n+($O622*'fnd base rates'!F$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,6)))\n*$R622","v":2351.2845000000002},{"$f":"(($D622*'fnd base rates'!G$107)\n+($E622*'fnd base rates'!G$108)\n+($F622*'fnd base rates'!G$109)\n+($G622*'fnd base rates'!G$110)\n+($H622*'fnd base rates'!G$111)\n+($I622*'fnd base rates'!G$112)\n+($J622*'fnd base rates'!G$113)\n+($K622*'fnd base rates'!G$114)\n+($M622*'fnd base rates'!G$116)\n+($N622*'fnd base rates'!G$117)\n+($O622*'fnd base rates'!G$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,7)))\n*$R622","v":340.27218000000005},{"$f":"(($D622*'fnd base rates'!H$107)\n+($E622*'fnd base rates'!H$108)\n+($F622*'fnd base rates'!H$109)\n+($G622*'fnd base rates'!H$110)\n+($H622*'fnd base rates'!H$111)\n+($I622*'fnd base rates'!H$112)\n+($J622*'fnd base rates'!H$113)\n+($K622*'fnd base rates'!H$114)\n+($M622*'fnd base rates'!H$116)\n+($N622*'fnd base rates'!H$117)\n+($O622*'fnd base rates'!H$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D622*'fnd base rates'!I$107)\n+($E622*'fnd base rates'!I$108)\n+($F622*'fnd base rates'!I$109)\n+($G622*'fnd base rates'!I$110)\n+($H622*'fnd base rates'!I$111)\n+($I622*'fnd base rates'!I$112)\n+($J622*'fnd base rates'!I$113)\n+($K622*'fnd base rates'!I$114)\n+($M622*'fnd base rates'!I$116)\n+($N622*'fnd base rates'!I$117)\n+($O622*'fnd base rates'!I$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,9)))\n*$R622","v":737.8},{"$f":"(($D622*'fnd base rates'!J$107)\n+($E622*'fnd base rates'!J$108)\n+($F622*'fnd base rates'!J$109)\n+($G622*'fnd base rates'!J$110)\n+($H622*'fnd base rates'!J$111)\n+($I622*'fnd base rates'!J$112)\n+($J622*'fnd base rates'!J$113)\n+($K622*'fnd base rates'!J$114)\n+($M622*'fnd base rates'!J$116)\n+($N622*'fnd base rates'!J$117)\n+($O622*'fnd base rates'!J$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,10)))\n*$R622","v":419.17999999999995},{"$f":"(($D622*'fnd base rates'!K$107)\n+($E622*'fnd base rates'!K$108)\n+($F622*'fnd base rates'!K$109)\n+($G622*'fnd base rates'!K$110)\n+($H622*'fnd base rates'!K$111)\n+($I622*'fnd base rates'!K$112)\n+($J622*'fnd base rates'!K$113)\n+($K622*'fnd base rates'!K$114)\n+($M622*'fnd base rates'!K$116)\n+($N622*'fnd base rates'!K$117)\n+($O622*'fnd base rates'!K$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,11)))\n*$R622","v":2387.8052799999996},{"$f":"(($D622*'fnd base rates'!L$107)\n+($E622*'fnd base rates'!L$108)\n+($F622*'fnd base rates'!L$109)\n+($G622*'fnd base rates'!L$110)\n+($H622*'fnd base rates'!L$111)\n+($I622*'fnd base rates'!L$112)\n+($J622*'fnd base rates'!L$113)\n+($K622*'fnd base rates'!L$114)\n+($M622*'fnd base rates'!L$116)\n+($N622*'fnd base rates'!L$117)\n+($O622*'fnd base rates'!L$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D622*'fnd base rates'!M$107)\n+($E622*'fnd base rates'!M$108)\n+($F622*'fnd base rates'!M$109)\n+($G622*'fnd base rates'!M$110)\n+($H622*'fnd base rates'!M$111)\n+($I622*'fnd base rates'!M$112)\n+($J622*'fnd base rates'!M$113)\n+($K622*'fnd base rates'!M$114)\n+($M622*'fnd base rates'!M$116)\n+($N622*'fnd base rates'!M$117)\n+($O622*'fnd base rates'!M$118)\n+($P622*VLOOKUP($S622+12,rate_basefnd,13)))","v":0},21037.007360000003,null,482204105,"482","204","105",1,2,21037.007360000003,10519,0,10519,null,null,null,null,null,10519,0,10519,0,10519]
[482,482204128,"RIVER VALLEY",{"$f":"'fnd enro'!D623","v":0},{"$f":"'fnd enro'!E623","v":0},{"$f":"'fnd enro'!F623","v":0},{"$f":"'fnd enro'!G623","v":1},{"$f":"'fnd enro'!H623","v":0},{"$f":"'fnd enro'!I623","v":0},{"$f":"'fnd enro'!J623","v":0},{"$f":"'fnd enro'!K623","v":3.9E-2},{"$f":"'fnd enro'!L623","v":0},{"$f":"'fnd enro'!M623","v":0},{"$f":"'fnd enro'!N623","v":0},{"$f":"'fnd enro'!O623","v":0},{"$f":"'fnd enro'!P623","v":0},{"$f":"'fnd enro'!R623","v":1},1,{"$f":"VALUE('fnd enro'!Q623)","v":10},null,{"$f":"(($D623*'fnd base rates'!C$107)\n+($E623*'fnd base rates'!C$108)\n+($F623*'fnd base rates'!C$109)\n+($G623*'fnd base rates'!C$110)\n+($H623*'fnd base rates'!C$111)\n+($I623*'fnd base rates'!C$112)\n+($J623*'fnd base rates'!C$113)\n+($K623*'fnd base rates'!C$114)\n+($M623*'fnd base rates'!C$116)\n+($N623*'fnd base rates'!C$117)\n+($O623*'fnd base rates'!C$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,3)))\n*$R623","v":561.82163000000003},{"$f":"(($D623*'fnd base rates'!D$107)\n+($E623*'fnd base rates'!D$108)\n+($F623*'fnd base rates'!D$109)\n+($G623*'fnd base rates'!D$110)\n+($H623*'fnd base rates'!D$111)\n+($I623*'fnd base rates'!D$112)\n+($J623*'fnd base rates'!D$113)\n+($K623*'fnd base rates'!D$114)\n+($M623*'fnd base rates'!D$116)\n+($N623*'fnd base rates'!D$117)\n+($O623*'fnd base rates'!D$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,4)))\n*$R623","v":799.51},{"$f":"(($D623*'fnd base rates'!E$107)\n+($E623*'fnd base rates'!E$108)\n+($F623*'fnd base rates'!E$109)\n+($G623*'fnd base rates'!E$110)\n+($H623*'fnd base rates'!E$111)\n+($I623*'fnd base rates'!E$112)\n+($J623*'fnd base rates'!E$113)\n+($K623*'fnd base rates'!E$114)\n+($M623*'fnd base rates'!E$116)\n+($N623*'fnd base rates'!E$117)\n+($O623*'fnd base rates'!E$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,5)))\n*$R623","v":4059.0799200000001},{"$f":"(($D623*'fnd base rates'!F$107)\n+($E623*'fnd base rates'!F$108)\n+($F623*'fnd base rates'!F$109)\n+($G623*'fnd base rates'!F$110)\n+($H623*'fnd base rates'!F$111)\n+($I623*'fnd base rates'!F$112)\n+($J623*'fnd base rates'!F$113)\n+($K623*'fnd base rates'!F$114)\n+($M623*'fnd base rates'!F$116)\n+($N623*'fnd base rates'!F$117)\n+($O623*'fnd base rates'!F$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,6)))\n*$R623","v":1307.34725},{"$f":"(($D623*'fnd base rates'!G$107)\n+($E623*'fnd base rates'!G$108)\n+($F623*'fnd base rates'!G$109)\n+($G623*'fnd base rates'!G$110)\n+($H623*'fnd base rates'!G$111)\n+($I623*'fnd base rates'!G$112)\n+($J623*'fnd base rates'!G$113)\n+($K623*'fnd base rates'!G$114)\n+($M623*'fnd base rates'!G$116)\n+($N623*'fnd base rates'!G$117)\n+($O623*'fnd base rates'!G$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,7)))\n*$R623","v":164.04609000000002},{"$f":"(($D623*'fnd base rates'!H$107)\n+($E623*'fnd base rates'!H$108)\n+($F623*'fnd base rates'!H$109)\n+($G623*'fnd base rates'!H$110)\n+($H623*'fnd base rates'!H$111)\n+($I623*'fnd base rates'!H$112)\n+($J623*'fnd base rates'!H$113)\n+($K623*'fnd base rates'!H$114)\n+($M623*'fnd base rates'!H$116)\n+($N623*'fnd base rates'!H$117)\n+($O623*'fnd base rates'!H$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D623*'fnd base rates'!I$107)\n+($E623*'fnd base rates'!I$108)\n+($F623*'fnd base rates'!I$109)\n+($G623*'fnd base rates'!I$110)\n+($H623*'fnd base rates'!I$111)\n+($I623*'fnd base rates'!I$112)\n+($J623*'fnd base rates'!I$113)\n+($K623*'fnd base rates'!I$114)\n+($M623*'fnd base rates'!I$116)\n+($N623*'fnd base rates'!I$117)\n+($O623*'fnd base rates'!I$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,9)))\n*$R623","v":346.82},{"$f":"(($D623*'fnd base rates'!J$107)\n+($E623*'fnd base rates'!J$108)\n+($F623*'fnd base rates'!J$109)\n+($G623*'fnd base rates'!J$110)\n+($H623*'fnd base rates'!J$111)\n+($I623*'fnd base rates'!J$112)\n+($J623*'fnd base rates'!J$113)\n+($K623*'fnd base rates'!J$114)\n+($M623*'fnd base rates'!J$116)\n+($N623*'fnd base rates'!J$117)\n+($O623*'fnd base rates'!J$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,10)))\n*$R623","v":159.16999999999999},{"$f":"(($D623*'fnd base rates'!K$107)\n+($E623*'fnd base rates'!K$108)\n+($F623*'fnd base rates'!K$109)\n+($G623*'fnd base rates'!K$110)\n+($H623*'fnd base rates'!K$111)\n+($I623*'fnd base rates'!K$112)\n+($J623*'fnd base rates'!K$113)\n+($K623*'fnd base rates'!K$114)\n+($M623*'fnd base rates'!K$116)\n+($N623*'fnd base rates'!K$117)\n+($O623*'fnd base rates'!K$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,11)))\n*$R623","v":1151.08764},{"$f":"(($D623*'fnd base rates'!L$107)\n+($E623*'fnd base rates'!L$108)\n+($F623*'fnd base rates'!L$109)\n+($G623*'fnd base rates'!L$110)\n+($H623*'fnd base rates'!L$111)\n+($I623*'fnd base rates'!L$112)\n+($J623*'fnd base rates'!L$113)\n+($K623*'fnd base rates'!L$114)\n+($M623*'fnd base rates'!L$116)\n+($N623*'fnd base rates'!L$117)\n+($O623*'fnd base rates'!L$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D623*'fnd base rates'!M$107)\n+($E623*'fnd base rates'!M$108)\n+($F623*'fnd base rates'!M$109)\n+($G623*'fnd base rates'!M$110)\n+($H623*'fnd base rates'!M$111)\n+($I623*'fnd base rates'!M$112)\n+($J623*'fnd base rates'!M$113)\n+($K623*'fnd base rates'!M$114)\n+($M623*'fnd base rates'!M$116)\n+($N623*'fnd base rates'!M$117)\n+($O623*'fnd base rates'!M$118)\n+($P623*VLOOKUP($S623+12,rate_basefnd,13)))","v":0},10705.36368,null,482204128,"482","204","128",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[482,482204164,"RIVER VALLEY",{"$f":"'fnd enro'!D624","v":0},{"$f":"'fnd enro'!E624","v":0},{"$f":"'fnd enro'!F624","v":1},{"$f":"'fnd enro'!G624","v":1},{"$f":"'fnd enro'!H624","v":0},{"$f":"'fnd enro'!I624","v":0},{"$f":"'fnd enro'!J624","v":0},{"$f":"'fnd enro'!K624","v":7.8E-2},{"$f":"'fnd enro'!L624","v":0},{"$f":"'fnd enro'!M624","v":0},{"$f":"'fnd enro'!N624","v":0},{"$f":"'fnd enro'!O624","v":0},{"$f":"'fnd enro'!P624","v":0},{"$f":"'fnd enro'!R624","v":2},1,{"$f":"VALUE('fnd enro'!Q624)","v":3},null,{"$f":"(($D624*'fnd base rates'!C$107)\n+($E624*'fnd base rates'!C$108)\n+($F624*'fnd base rates'!C$109)\n+($G624*'fnd base rates'!C$110)\n+($H624*'fnd base rates'!C$111)\n+($I624*'fnd base rates'!C$112)\n+($J624*'fnd base rates'!C$113)\n+($K624*'fnd base rates'!C$114)\n+($M624*'fnd base rates'!C$116)\n+($N624*'fnd base rates'!C$117)\n+($O624*'fnd base rates'!C$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,3)))\n*$R624","v":1123.6432600000001},{"$f":"(($D624*'fnd base rates'!D$107)\n+($E624*'fnd base rates'!D$108)\n+($F624*'fnd base rates'!D$109)\n+($G624*'fnd base rates'!D$110)\n+($H624*'fnd base rates'!D$111)\n+($I624*'fnd base rates'!D$112)\n+($J624*'fnd base rates'!D$113)\n+($K624*'fnd base rates'!D$114)\n+($M624*'fnd base rates'!D$116)\n+($N624*'fnd base rates'!D$117)\n+($O624*'fnd base rates'!D$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,4)))\n*$R624","v":1599.02},{"$f":"(($D624*'fnd base rates'!E$107)\n+($E624*'fnd base rates'!E$108)\n+($F624*'fnd base rates'!E$109)\n+($G624*'fnd base rates'!E$110)\n+($H624*'fnd base rates'!E$111)\n+($I624*'fnd base rates'!E$112)\n+($J624*'fnd base rates'!E$113)\n+($K624*'fnd base rates'!E$114)\n+($M624*'fnd base rates'!E$116)\n+($N624*'fnd base rates'!E$117)\n+($O624*'fnd base rates'!E$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,5)))\n*$R624","v":8118.2098399999995},{"$f":"(($D624*'fnd base rates'!F$107)\n+($E624*'fnd base rates'!F$108)\n+($F624*'fnd base rates'!F$109)\n+($G624*'fnd base rates'!F$110)\n+($H624*'fnd base rates'!F$111)\n+($I624*'fnd base rates'!F$112)\n+($J624*'fnd base rates'!F$113)\n+($K624*'fnd base rates'!F$114)\n+($M624*'fnd base rates'!F$116)\n+($N624*'fnd base rates'!F$117)\n+($O624*'fnd base rates'!F$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,6)))\n*$R624","v":2614.6945000000001},{"$f":"(($D624*'fnd base rates'!G$107)\n+($E624*'fnd base rates'!G$108)\n+($F624*'fnd base rates'!G$109)\n+($G624*'fnd base rates'!G$110)\n+($H624*'fnd base rates'!G$111)\n+($I624*'fnd base rates'!G$112)\n+($J624*'fnd base rates'!G$113)\n+($K624*'fnd base rates'!G$114)\n+($M624*'fnd base rates'!G$116)\n+($N624*'fnd base rates'!G$117)\n+($O624*'fnd base rates'!G$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,7)))\n*$R624","v":328.07218},{"$f":"(($D624*'fnd base rates'!H$107)\n+($E624*'fnd base rates'!H$108)\n+($F624*'fnd base rates'!H$109)\n+($G624*'fnd base rates'!H$110)\n+($H624*'fnd base rates'!H$111)\n+($I624*'fnd base rates'!H$112)\n+($J624*'fnd base rates'!H$113)\n+($K624*'fnd base rates'!H$114)\n+($M624*'fnd base rates'!H$116)\n+($N624*'fnd base rates'!H$117)\n+($O624*'fnd base rates'!H$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D624*'fnd base rates'!I$107)\n+($E624*'fnd base rates'!I$108)\n+($F624*'fnd base rates'!I$109)\n+($G624*'fnd base rates'!I$110)\n+($H624*'fnd base rates'!I$111)\n+($I624*'fnd base rates'!I$112)\n+($J624*'fnd base rates'!I$113)\n+($K624*'fnd base rates'!I$114)\n+($M624*'fnd base rates'!I$116)\n+($N624*'fnd base rates'!I$117)\n+($O624*'fnd base rates'!I$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,9)))\n*$R624","v":693.64},{"$f":"(($D624*'fnd base rates'!J$107)\n+($E624*'fnd base rates'!J$108)\n+($F624*'fnd base rates'!J$109)\n+($G624*'fnd base rates'!J$110)\n+($H624*'fnd base rates'!J$111)\n+($I624*'fnd base rates'!J$112)\n+($J624*'fnd base rates'!J$113)\n+($K624*'fnd base rates'!J$114)\n+($M624*'fnd base rates'!J$116)\n+($N624*'fnd base rates'!J$117)\n+($O624*'fnd base rates'!J$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,10)))\n*$R624","v":265.29999999999995},{"$f":"(($D624*'fnd base rates'!K$107)\n+($E624*'fnd base rates'!K$108)\n+($F624*'fnd base rates'!K$109)\n+($G624*'fnd base rates'!K$110)\n+($H624*'fnd base rates'!K$111)\n+($I624*'fnd base rates'!K$112)\n+($J624*'fnd base rates'!K$113)\n+($K624*'fnd base rates'!K$114)\n+($M624*'fnd base rates'!K$116)\n+($N624*'fnd base rates'!K$117)\n+($O624*'fnd base rates'!K$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,11)))\n*$R624","v":2302.1752799999999},{"$f":"(($D624*'fnd base rates'!L$107)\n+($E624*'fnd base rates'!L$108)\n+($F624*'fnd base rates'!L$109)\n+($G624*'fnd base rates'!L$110)\n+($H624*'fnd base rates'!L$111)\n+($I624*'fnd base rates'!L$112)\n+($J624*'fnd base rates'!L$113)\n+($K624*'fnd base rates'!L$114)\n+($M624*'fnd base rates'!L$116)\n+($N624*'fnd base rates'!L$117)\n+($O624*'fnd base rates'!L$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,12)))","v":3218.61364},{"$f":"(($D624*'fnd base rates'!M$107)\n+($E624*'fnd base rates'!M$108)\n+($F624*'fnd base rates'!M$109)\n+($G624*'fnd base rates'!M$110)\n+($H624*'fnd base rates'!M$111)\n+($I624*'fnd base rates'!M$112)\n+($J624*'fnd base rates'!M$113)\n+($K624*'fnd base rates'!M$114)\n+($M624*'fnd base rates'!M$116)\n+($N624*'fnd base rates'!M$117)\n+($O624*'fnd base rates'!M$118)\n+($P624*VLOOKUP($S624+12,rate_basefnd,13)))","v":0},21357.697359999998,null,482204164,"482","204","164",1,2,21357.697359999998,10679,0,10679,null,null,null,null,null,10679,0,10679,0,10679]
[482,482204204,"RIVER VALLEY",{"$f":"'fnd enro'!D625","v":0},{"$f":"'fnd enro'!E625","v":0},{"$f":"'fnd enro'!F625","v":12},{"$f":"'fnd enro'!G625","v":66},{"$f":"'fnd enro'!H625","v":43},{"$f":"'fnd enro'!I625","v":0},{"$f":"'fnd enro'!J625","v":0},{"$f":"'fnd enro'!K625","v":4.7190000000000003},{"$f":"'fnd enro'!L625","v":0},{"$f":"'fnd enro'!M625","v":0},{"$f":"'fnd enro'!N625","v":0},{"$f":"'fnd enro'!O625","v":0},{"$f":"'fnd enro'!P625","v":8},{"$f":"'fnd enro'!R625","v":121},1,{"$f":"VALUE('fnd enro'!Q625)","v":3},null,{"$f":"(($D625*'fnd base rates'!C$107)\n+($E625*'fnd base rates'!C$108)\n+($F625*'fnd base rates'!C$109)\n+($G625*'fnd base rates'!C$110)\n+($H625*'fnd base rates'!C$111)\n+($I625*'fnd base rates'!C$112)\n+($J625*'fnd base rates'!C$113)\n+($K625*'fnd base rates'!C$114)\n+($M625*'fnd base rates'!C$116)\n+($N625*'fnd base rates'!C$117)\n+($O625*'fnd base rates'!C$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,3)))\n*$R625","v":68458.57723000001},{"$f":"(($D625*'fnd base rates'!D$107)\n+($E625*'fnd base rates'!D$108)\n+($F625*'fnd base rates'!D$109)\n+($G625*'fnd base rates'!D$110)\n+($H625*'fnd base rates'!D$111)\n+($I625*'fnd base rates'!D$112)\n+($J625*'fnd base rates'!D$113)\n+($K625*'fnd base rates'!D$114)\n+($M625*'fnd base rates'!D$116)\n+($N625*'fnd base rates'!D$117)\n+($O625*'fnd base rates'!D$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,4)))\n*$R625","v":99006.469999999987},{"$f":"(($D625*'fnd base rates'!E$107)\n+($E625*'fnd base rates'!E$108)\n+($F625*'fnd base rates'!E$109)\n+($G625*'fnd base rates'!E$110)\n+($H625*'fnd base rates'!E$111)\n+($I625*'fnd base rates'!E$112)\n+($J625*'fnd base rates'!E$113)\n+($K625*'fnd base rates'!E$114)\n+($M625*'fnd base rates'!E$116)\n+($N625*'fnd base rates'!E$117)\n+($O625*'fnd base rates'!E$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,5)))\n*$R625","v":494352.08032000001},{"$f":"(($D625*'fnd base rates'!F$107)\n+($E625*'fnd base rates'!F$108)\n+($F625*'fnd base rates'!F$109)\n+($G625*'fnd base rates'!F$110)\n+($H625*'fnd base rates'!F$111)\n+($I625*'fnd base rates'!F$112)\n+($J625*'fnd base rates'!F$113)\n+($K625*'fnd base rates'!F$114)\n+($M625*'fnd base rates'!F$116)\n+($N625*'fnd base rates'!F$117)\n+($O625*'fnd base rates'!F$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,6)))\n*$R625","v":146862.38725},{"$f":"(($D625*'fnd base rates'!G$107)\n+($E625*'fnd base rates'!G$108)\n+($F625*'fnd base rates'!G$109)\n+($G625*'fnd base rates'!G$110)\n+($H625*'fnd base rates'!G$111)\n+($I625*'fnd base rates'!G$112)\n+($J625*'fnd base rates'!G$113)\n+($K625*'fnd base rates'!G$114)\n+($M625*'fnd base rates'!G$116)\n+($N625*'fnd base rates'!G$117)\n+($O625*'fnd base rates'!G$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,7)))\n*$R625","v":21446.196889999999},{"$f":"(($D625*'fnd base rates'!H$107)\n+($E625*'fnd base rates'!H$108)\n+($F625*'fnd base rates'!H$109)\n+($G625*'fnd base rates'!H$110)\n+($H625*'fnd base rates'!H$111)\n+($I625*'fnd base rates'!H$112)\n+($J625*'fnd base rates'!H$113)\n+($K625*'fnd base rates'!H$114)\n+($M625*'fnd base rates'!H$116)\n+($N625*'fnd base rates'!H$117)\n+($O625*'fnd base rates'!H$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,8)))","v":66371.363929999992},{"$f":"(($D625*'fnd base rates'!I$107)\n+($E625*'fnd base rates'!I$108)\n+($F625*'fnd base rates'!I$109)\n+($G625*'fnd base rates'!I$110)\n+($H625*'fnd base rates'!I$111)\n+($I625*'fnd base rates'!I$112)\n+($J625*'fnd base rates'!I$113)\n+($K625*'fnd base rates'!I$114)\n+($M625*'fnd base rates'!I$116)\n+($N625*'fnd base rates'!I$117)\n+($O625*'fnd base rates'!I$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,9)))\n*$R625","v":44759.7},{"$f":"(($D625*'fnd base rates'!J$107)\n+($E625*'fnd base rates'!J$108)\n+($F625*'fnd base rates'!J$109)\n+($G625*'fnd base rates'!J$110)\n+($H625*'fnd base rates'!J$111)\n+($I625*'fnd base rates'!J$112)\n+($J625*'fnd base rates'!J$113)\n+($K625*'fnd base rates'!J$114)\n+($M625*'fnd base rates'!J$116)\n+($N625*'fnd base rates'!J$117)\n+($O625*'fnd base rates'!J$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,10)))\n*$R625","v":27613.21},{"$f":"(($D625*'fnd base rates'!K$107)\n+($E625*'fnd base rates'!K$108)\n+($F625*'fnd base rates'!K$109)\n+($G625*'fnd base rates'!K$110)\n+($H625*'fnd base rates'!K$111)\n+($I625*'fnd base rates'!K$112)\n+($J625*'fnd base rates'!K$113)\n+($K625*'fnd base rates'!K$114)\n+($M625*'fnd base rates'!K$116)\n+($N625*'fnd base rates'!K$117)\n+($O625*'fnd base rates'!K$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,11)))\n*$R625","v":142963.69443999999},{"$f":"(($D625*'fnd base rates'!L$107)\n+($E625*'fnd base rates'!L$108)\n+($F625*'fnd base rates'!L$109)\n+($G625*'fnd base rates'!L$110)\n+($H625*'fnd base rates'!L$111)\n+($I625*'fnd base rates'!L$112)\n+($J625*'fnd base rates'!L$113)\n+($K625*'fnd base rates'!L$114)\n+($M625*'fnd base rates'!L$116)\n+($N625*'fnd base rates'!L$117)\n+($O625*'fnd base rates'!L$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,12)))","v":202107.56521999999},{"$f":"(($D625*'fnd base rates'!M$107)\n+($E625*'fnd base rates'!M$108)\n+($F625*'fnd base rates'!M$109)\n+($G625*'fnd base rates'!M$110)\n+($H625*'fnd base rates'!M$111)\n+($I625*'fnd base rates'!M$112)\n+($J625*'fnd base rates'!M$113)\n+($K625*'fnd base rates'!M$114)\n+($M625*'fnd base rates'!M$116)\n+($N625*'fnd base rates'!M$117)\n+($O625*'fnd base rates'!M$118)\n+($P625*VLOOKUP($S625+12,rate_basefnd,13)))","v":0},1313941.2452799999,null,482204204,"482","204","204",1,121,1313941.2452799999,10859,0,10859,null,null,null,null,null,10858,0,10858,1,10859]
[482,482204745,"RIVER VALLEY",{"$f":"'fnd enro'!D626","v":0},{"$f":"'fnd enro'!E626","v":0},{"$f":"'fnd enro'!F626","v":4},{"$f":"'fnd enro'!G626","v":12},{"$f":"'fnd enro'!H626","v":16},{"$f":"'fnd enro'!I626","v":0},{"$f":"'fnd enro'!J626","v":0},{"$f":"'fnd enro'!K626","v":1.248},{"$f":"'fnd enro'!L626","v":0},{"$f":"'fnd enro'!M626","v":0},{"$f":"'fnd enro'!N626","v":0},{"$f":"'fnd enro'!O626","v":0},{"$f":"'fnd enro'!P626","v":4},{"$f":"'fnd enro'!R626","v":32},1,{"$f":"VALUE('fnd enro'!Q626)","v":4},null,{"$f":"(($D626*'fnd base rates'!C$107)\n+($E626*'fnd base rates'!C$108)\n+($F626*'fnd base rates'!C$109)\n+($G626*'fnd base rates'!C$110)\n+($H626*'fnd base rates'!C$111)\n+($I626*'fnd base rates'!C$112)\n+($J626*'fnd base rates'!C$113)\n+($K626*'fnd base rates'!C$114)\n+($M626*'fnd base rates'!C$116)\n+($N626*'fnd base rates'!C$117)\n+($O626*'fnd base rates'!C$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,3)))\n*$R626","v":18225.41216},{"$f":"(($D626*'fnd base rates'!D$107)\n+($E626*'fnd base rates'!D$108)\n+($F626*'fnd base rates'!D$109)\n+($G626*'fnd base rates'!D$110)\n+($H626*'fnd base rates'!D$111)\n+($I626*'fnd base rates'!D$112)\n+($J626*'fnd base rates'!D$113)\n+($K626*'fnd base rates'!D$114)\n+($M626*'fnd base rates'!D$116)\n+($N626*'fnd base rates'!D$117)\n+($O626*'fnd base rates'!D$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,4)))\n*$R626","v":26755.16},{"$f":"(($D626*'fnd base rates'!E$107)\n+($E626*'fnd base rates'!E$108)\n+($F626*'fnd base rates'!E$109)\n+($G626*'fnd base rates'!E$110)\n+($H626*'fnd base rates'!E$111)\n+($I626*'fnd base rates'!E$112)\n+($J626*'fnd base rates'!E$113)\n+($K626*'fnd base rates'!E$114)\n+($M626*'fnd base rates'!E$116)\n+($N626*'fnd base rates'!E$117)\n+($O626*'fnd base rates'!E$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,5)))\n*$R626","v":134282.35743999999},{"$f":"(($D626*'fnd base rates'!F$107)\n+($E626*'fnd base rates'!F$108)\n+($F626*'fnd base rates'!F$109)\n+($G626*'fnd base rates'!F$110)\n+($H626*'fnd base rates'!F$111)\n+($I626*'fnd base rates'!F$112)\n+($J626*'fnd base rates'!F$113)\n+($K626*'fnd base rates'!F$114)\n+($M626*'fnd base rates'!F$116)\n+($N626*'fnd base rates'!F$117)\n+($O626*'fnd base rates'!F$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,6)))\n*$R626","v":37620.552000000003},{"$f":"(($D626*'fnd base rates'!G$107)\n+($E626*'fnd base rates'!G$108)\n+($F626*'fnd base rates'!G$109)\n+($G626*'fnd base rates'!G$110)\n+($H626*'fnd base rates'!G$111)\n+($I626*'fnd base rates'!G$112)\n+($J626*'fnd base rates'!G$113)\n+($K626*'fnd base rates'!G$114)\n+($M626*'fnd base rates'!G$116)\n+($N626*'fnd base rates'!G$117)\n+($O626*'fnd base rates'!G$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,7)))\n*$R626","v":5998.7948799999995},{"$f":"(($D626*'fnd base rates'!H$107)\n+($E626*'fnd base rates'!H$108)\n+($F626*'fnd base rates'!H$109)\n+($G626*'fnd base rates'!H$110)\n+($H626*'fnd base rates'!H$111)\n+($I626*'fnd base rates'!H$112)\n+($J626*'fnd base rates'!H$113)\n+($K626*'fnd base rates'!H$114)\n+($M626*'fnd base rates'!H$116)\n+($N626*'fnd base rates'!H$117)\n+($O626*'fnd base rates'!H$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,8)))","v":17594.258560000002},{"$f":"(($D626*'fnd base rates'!I$107)\n+($E626*'fnd base rates'!I$108)\n+($F626*'fnd base rates'!I$109)\n+($G626*'fnd base rates'!I$110)\n+($H626*'fnd base rates'!I$111)\n+($I626*'fnd base rates'!I$112)\n+($J626*'fnd base rates'!I$113)\n+($K626*'fnd base rates'!I$114)\n+($M626*'fnd base rates'!I$116)\n+($N626*'fnd base rates'!I$117)\n+($O626*'fnd base rates'!I$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,9)))\n*$R626","v":12267.64},{"$f":"(($D626*'fnd base rates'!J$107)\n+($E626*'fnd base rates'!J$108)\n+($F626*'fnd base rates'!J$109)\n+($G626*'fnd base rates'!J$110)\n+($H626*'fnd base rates'!J$111)\n+($I626*'fnd base rates'!J$112)\n+($J626*'fnd base rates'!J$113)\n+($K626*'fnd base rates'!J$114)\n+($M626*'fnd base rates'!J$116)\n+($N626*'fnd base rates'!J$117)\n+($O626*'fnd base rates'!J$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,10)))\n*$R626","v":8899.7199999999993},{"$f":"(($D626*'fnd base rates'!K$107)\n+($E626*'fnd base rates'!K$108)\n+($F626*'fnd base rates'!K$109)\n+($G626*'fnd base rates'!K$110)\n+($H626*'fnd base rates'!K$111)\n+($I626*'fnd base rates'!K$112)\n+($J626*'fnd base rates'!K$113)\n+($K626*'fnd base rates'!K$114)\n+($M626*'fnd base rates'!K$116)\n+($N626*'fnd base rates'!K$117)\n+($O626*'fnd base rates'!K$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,11)))\n*$R626","v":38204.884479999993},{"$f":"(($D626*'fnd base rates'!L$107)\n+($E626*'fnd base rates'!L$108)\n+($F626*'fnd base rates'!L$109)\n+($G626*'fnd base rates'!L$110)\n+($H626*'fnd base rates'!L$111)\n+($I626*'fnd base rates'!L$112)\n+($J626*'fnd base rates'!L$113)\n+($K626*'fnd base rates'!L$114)\n+($M626*'fnd base rates'!L$116)\n+($N626*'fnd base rates'!L$117)\n+($O626*'fnd base rates'!L$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,12)))","v":54772.258239999996},{"$f":"(($D626*'fnd base rates'!M$107)\n+($E626*'fnd base rates'!M$108)\n+($F626*'fnd base rates'!M$109)\n+($G626*'fnd base rates'!M$110)\n+($H626*'fnd base rates'!M$111)\n+($I626*'fnd base rates'!M$112)\n+($J626*'fnd base rates'!M$113)\n+($K626*'fnd base rates'!M$114)\n+($M626*'fnd base rates'!M$116)\n+($N626*'fnd base rates'!M$117)\n+($O626*'fnd base rates'!M$118)\n+($P626*VLOOKUP($S626+12,rate_basefnd,13)))","v":0},354621.03775999998,null,482204745,"482","204","745",1,32,354621.03775999998,11082,0,11082,null,null,null,null,null,11081,0,11081,1,11082]
[482,482204773,"RIVER VALLEY",{"$f":"'fnd enro'!D627","v":0},{"$f":"'fnd enro'!E627","v":0},{"$f":"'fnd enro'!F627","v":4},{"$f":"'fnd enro'!G627","v":23},{"$f":"'fnd enro'!H627","v":11},{"$f":"'fnd enro'!I627","v":0},{"$f":"'fnd enro'!J627","v":0},{"$f":"'fnd enro'!K627","v":1.482},{"$f":"'fnd enro'!L627","v":0},{"$f":"'fnd enro'!M627","v":0},{"$f":"'fnd enro'!N627","v":0},{"$f":"'fnd enro'!O627","v":0},{"$f":"'fnd enro'!P627","v":3},{"$f":"'fnd enro'!R627","v":38},1,{"$f":"VALUE('fnd enro'!Q627)","v":6},null,{"$f":"(($D627*'fnd base rates'!C$107)\n+($E627*'fnd base rates'!C$108)\n+($F627*'fnd base rates'!C$109)\n+($G627*'fnd base rates'!C$110)\n+($H627*'fnd base rates'!C$111)\n+($I627*'fnd base rates'!C$112)\n+($J627*'fnd base rates'!C$113)\n+($K627*'fnd base rates'!C$114)\n+($M627*'fnd base rates'!C$116)\n+($N627*'fnd base rates'!C$117)\n+($O627*'fnd base rates'!C$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,3)))\n*$R627","v":21558.891939999998},{"$f":"(($D627*'fnd base rates'!D$107)\n+($E627*'fnd base rates'!D$108)\n+($F627*'fnd base rates'!D$109)\n+($G627*'fnd base rates'!D$110)\n+($H627*'fnd base rates'!D$111)\n+($I627*'fnd base rates'!D$112)\n+($J627*'fnd base rates'!D$113)\n+($K627*'fnd base rates'!D$114)\n+($M627*'fnd base rates'!D$116)\n+($N627*'fnd base rates'!D$117)\n+($O627*'fnd base rates'!D$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,4)))\n*$R627","v":31374.86},{"$f":"(($D627*'fnd base rates'!E$107)\n+($E627*'fnd base rates'!E$108)\n+($F627*'fnd base rates'!E$109)\n+($G627*'fnd base rates'!E$110)\n+($H627*'fnd base rates'!E$111)\n+($I627*'fnd base rates'!E$112)\n+($J627*'fnd base rates'!E$113)\n+($K627*'fnd base rates'!E$114)\n+($M627*'fnd base rates'!E$116)\n+($N627*'fnd base rates'!E$117)\n+($O627*'fnd base rates'!E$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,5)))\n*$R627","v":159104.78696},{"$f":"(($D627*'fnd base rates'!F$107)\n+($E627*'fnd base rates'!F$108)\n+($F627*'fnd base rates'!F$109)\n+($G627*'fnd base rates'!F$110)\n+($H627*'fnd base rates'!F$111)\n+($I627*'fnd base rates'!F$112)\n+($J627*'fnd base rates'!F$113)\n+($K627*'fnd base rates'!F$114)\n+($M627*'fnd base rates'!F$116)\n+($N627*'fnd base rates'!F$117)\n+($O627*'fnd base rates'!F$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,6)))\n*$R627","v":46781.6855},{"$f":"(($D627*'fnd base rates'!G$107)\n+($E627*'fnd base rates'!G$108)\n+($F627*'fnd base rates'!G$109)\n+($G627*'fnd base rates'!G$110)\n+($H627*'fnd base rates'!G$111)\n+($I627*'fnd base rates'!G$112)\n+($J627*'fnd base rates'!G$113)\n+($K627*'fnd base rates'!G$114)\n+($M627*'fnd base rates'!G$116)\n+($N627*'fnd base rates'!G$117)\n+($O627*'fnd base rates'!G$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,7)))\n*$R627","v":6838.141419999999},{"$f":"(($D627*'fnd base rates'!H$107)\n+($E627*'fnd base rates'!H$108)\n+($F627*'fnd base rates'!H$109)\n+($G627*'fnd base rates'!H$110)\n+($H627*'fnd base rates'!H$111)\n+($I627*'fnd base rates'!H$112)\n+($J627*'fnd base rates'!H$113)\n+($K627*'fnd base rates'!H$114)\n+($M627*'fnd base rates'!H$116)\n+($N627*'fnd base rates'!H$117)\n+($O627*'fnd base rates'!H$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,8)))","v":20864.394540000001},{"$f":"(($D627*'fnd base rates'!I$107)\n+($E627*'fnd base rates'!I$108)\n+($F627*'fnd base rates'!I$109)\n+($G627*'fnd base rates'!I$110)\n+($H627*'fnd base rates'!I$111)\n+($I627*'fnd base rates'!I$112)\n+($J627*'fnd base rates'!I$113)\n+($K627*'fnd base rates'!I$114)\n+($M627*'fnd base rates'!I$116)\n+($N627*'fnd base rates'!I$117)\n+($O627*'fnd base rates'!I$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,9)))\n*$R627","v":14057.62},{"$f":"(($D627*'fnd base rates'!J$107)\n+($E627*'fnd base rates'!J$108)\n+($F627*'fnd base rates'!J$109)\n+($G627*'fnd base rates'!J$110)\n+($H627*'fnd base rates'!J$111)\n+($I627*'fnd base rates'!J$112)\n+($J627*'fnd base rates'!J$113)\n+($K627*'fnd base rates'!J$114)\n+($M627*'fnd base rates'!J$116)\n+($N627*'fnd base rates'!J$117)\n+($O627*'fnd base rates'!J$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,10)))\n*$R627","v":8986.1999999999989},{"$f":"(($D627*'fnd base rates'!K$107)\n+($E627*'fnd base rates'!K$108)\n+($F627*'fnd base rates'!K$109)\n+($G627*'fnd base rates'!K$110)\n+($H627*'fnd base rates'!K$111)\n+($I627*'fnd base rates'!K$112)\n+($J627*'fnd base rates'!K$113)\n+($K627*'fnd base rates'!K$114)\n+($M627*'fnd base rates'!K$116)\n+($N627*'fnd base rates'!K$117)\n+($O627*'fnd base rates'!K$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,11)))\n*$R627","v":44683.260320000001},{"$f":"(($D627*'fnd base rates'!L$107)\n+($E627*'fnd base rates'!L$108)\n+($F627*'fnd base rates'!L$109)\n+($G627*'fnd base rates'!L$110)\n+($H627*'fnd base rates'!L$111)\n+($I627*'fnd base rates'!L$112)\n+($J627*'fnd base rates'!L$113)\n+($K627*'fnd base rates'!L$114)\n+($M627*'fnd base rates'!L$116)\n+($N627*'fnd base rates'!L$117)\n+($O627*'fnd base rates'!L$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,12)))","v":63708.599159999998},{"$f":"(($D627*'fnd base rates'!M$107)\n+($E627*'fnd base rates'!M$108)\n+($F627*'fnd base rates'!M$109)\n+($G627*'fnd base rates'!M$110)\n+($H627*'fnd base rates'!M$111)\n+($I627*'fnd base rates'!M$112)\n+($J627*'fnd base rates'!M$113)\n+($K627*'fnd base rates'!M$114)\n+($M627*'fnd base rates'!M$116)\n+($N627*'fnd base rates'!M$117)\n+($O627*'fnd base rates'!M$118)\n+($P627*VLOOKUP($S627+12,rate_basefnd,13)))","v":0},417958.43983999995,null,482204773,"482","204","773",1,38,417958.43983999995,10999,0,10999,null,null,null,null,null,10998,0,10998,1,10999]
[483,483239020,"RISING TIDE",{"$f":"'fnd enro'!D628","v":0},{"$f":"'fnd enro'!E628","v":0},{"$f":"'fnd enro'!F628","v":0},{"$f":"'fnd enro'!G628","v":3},{"$f":"'fnd enro'!H628","v":10},{"$f":"'fnd enro'!I628","v":8},{"$f":"'fnd enro'!J628","v":0},{"$f":"'fnd enro'!K628","v":0.81899999999999995},{"$f":"'fnd enro'!L628","v":0},{"$f":"'fnd enro'!M628","v":0},{"$f":"'fnd enro'!N628","v":1},{"$f":"'fnd enro'!O628","v":0},{"$f":"'fnd enro'!P628","v":12},{"$f":"'fnd enro'!R628","v":21},1.038,{"$f":"VALUE('fnd enro'!Q628)","v":10},null,{"$f":"(($D628*'fnd base rates'!C$107)\n+($E628*'fnd base rates'!C$108)\n+($F628*'fnd base rates'!C$109)\n+($G628*'fnd base rates'!C$110)\n+($H628*'fnd base rates'!C$111)\n+($I628*'fnd base rates'!C$112)\n+($J628*'fnd base rates'!C$113)\n+($K628*'fnd base rates'!C$114)\n+($M628*'fnd base rates'!C$116)\n+($N628*'fnd base rates'!C$117)\n+($O628*'fnd base rates'!C$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,3)))\n*$R628","v":13475.372290740001},{"$f":"(($D628*'fnd base rates'!D$107)\n+($E628*'fnd base rates'!D$108)\n+($F628*'fnd base rates'!D$109)\n+($G628*'fnd base rates'!D$110)\n+($H628*'fnd base rates'!D$111)\n+($I628*'fnd base rates'!D$112)\n+($J628*'fnd base rates'!D$113)\n+($K628*'fnd base rates'!D$114)\n+($M628*'fnd base rates'!D$116)\n+($N628*'fnd base rates'!D$117)\n+($O628*'fnd base rates'!D$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,4)))\n*$R628","v":22895.788799999998},{"$f":"(($D628*'fnd base rates'!E$107)\n+($E628*'fnd base rates'!E$108)\n+($F628*'fnd base rates'!E$109)\n+($G628*'fnd base rates'!E$110)\n+($H628*'fnd base rates'!E$111)\n+($I628*'fnd base rates'!E$112)\n+($J628*'fnd base rates'!E$113)\n+($K628*'fnd base rates'!E$114)\n+($M628*'fnd base rates'!E$116)\n+($N628*'fnd base rates'!E$117)\n+($O628*'fnd base rates'!E$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,5)))\n*$R628","v":145673.53067615998},{"$f":"(($D628*'fnd base rates'!F$107)\n+($E628*'fnd base rates'!F$108)\n+($F628*'fnd base rates'!F$109)\n+($G628*'fnd base rates'!F$110)\n+($H628*'fnd base rates'!F$111)\n+($I628*'fnd base rates'!F$112)\n+($J628*'fnd base rates'!F$113)\n+($K628*'fnd base rates'!F$114)\n+($M628*'fnd base rates'!F$116)\n+($N628*'fnd base rates'!F$117)\n+($O628*'fnd base rates'!F$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,6)))\n*$R628","v":22841.773615499998},{"$f":"(($D628*'fnd base rates'!G$107)\n+($E628*'fnd base rates'!G$108)\n+($F628*'fnd base rates'!G$109)\n+($G628*'fnd base rates'!G$110)\n+($H628*'fnd base rates'!G$111)\n+($I628*'fnd base rates'!G$112)\n+($J628*'fnd base rates'!G$113)\n+($K628*'fnd base rates'!G$114)\n+($M628*'fnd base rates'!G$116)\n+($N628*'fnd base rates'!G$117)\n+($O628*'fnd base rates'!G$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,7)))\n*$R628","v":6314.5047298200006},{"$f":"(($D628*'fnd base rates'!H$107)\n+($E628*'fnd base rates'!H$108)\n+($F628*'fnd base rates'!H$109)\n+($G628*'fnd base rates'!H$110)\n+($H628*'fnd base rates'!H$111)\n+($I628*'fnd base rates'!H$112)\n+($J628*'fnd base rates'!H$113)\n+($K628*'fnd base rates'!H$114)\n+($M628*'fnd base rates'!H$116)\n+($N628*'fnd base rates'!H$117)\n+($O628*'fnd base rates'!H$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,8)))","v":14547.800929999999},{"$f":"(($D628*'fnd base rates'!I$107)\n+($E628*'fnd base rates'!I$108)\n+($F628*'fnd base rates'!I$109)\n+($G628*'fnd base rates'!I$110)\n+($H628*'fnd base rates'!I$111)\n+($I628*'fnd base rates'!I$112)\n+($J628*'fnd base rates'!I$113)\n+($K628*'fnd base rates'!I$114)\n+($M628*'fnd base rates'!I$116)\n+($N628*'fnd base rates'!I$117)\n+($O628*'fnd base rates'!I$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,9)))\n*$R628","v":11002.934939999999},{"$f":"(($D628*'fnd base rates'!J$107)\n+($E628*'fnd base rates'!J$108)\n+($F628*'fnd base rates'!J$109)\n+($G628*'fnd base rates'!J$110)\n+($H628*'fnd base rates'!J$111)\n+($I628*'fnd base rates'!J$112)\n+($J628*'fnd base rates'!J$113)\n+($K628*'fnd base rates'!J$114)\n+($M628*'fnd base rates'!J$116)\n+($N628*'fnd base rates'!J$117)\n+($O628*'fnd base rates'!J$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,10)))\n*$R628","v":19008.831719999998},{"$f":"(($D628*'fnd base rates'!K$107)\n+($E628*'fnd base rates'!K$108)\n+($F628*'fnd base rates'!K$109)\n+($G628*'fnd base rates'!K$110)\n+($H628*'fnd base rates'!K$111)\n+($I628*'fnd base rates'!K$112)\n+($J628*'fnd base rates'!K$113)\n+($K628*'fnd base rates'!K$114)\n+($M628*'fnd base rates'!K$116)\n+($N628*'fnd base rates'!K$117)\n+($O628*'fnd base rates'!K$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,11)))\n*$R628","v":26768.131296719996},{"$f":"(($D628*'fnd base rates'!L$107)\n+($E628*'fnd base rates'!L$108)\n+($F628*'fnd base rates'!L$109)\n+($G628*'fnd base rates'!L$110)\n+($H628*'fnd base rates'!L$111)\n+($I628*'fnd base rates'!L$112)\n+($J628*'fnd base rates'!L$113)\n+($K628*'fnd base rates'!L$114)\n+($M628*'fnd base rates'!L$116)\n+($N628*'fnd base rates'!L$117)\n+($O628*'fnd base rates'!L$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,12)))","v":42501.463219999998},{"$f":"(($D628*'fnd base rates'!M$107)\n+($E628*'fnd base rates'!M$108)\n+($F628*'fnd base rates'!M$109)\n+($G628*'fnd base rates'!M$110)\n+($H628*'fnd base rates'!M$111)\n+($I628*'fnd base rates'!M$112)\n+($J628*'fnd base rates'!M$113)\n+($K628*'fnd base rates'!M$114)\n+($M628*'fnd base rates'!M$116)\n+($N628*'fnd base rates'!M$117)\n+($O628*'fnd base rates'!M$118)\n+($P628*VLOOKUP($S628+12,rate_basefnd,13)))","v":0},325030.13221893995,null,483239020,"483","239","020",1,21,325030.13221893995,15478,0,15478,null,null,null,null,null,15470,0,15470,8,15478]
[483,483239036,"RISING TIDE",{"$f":"'fnd enro'!D629","v":0},{"$f":"'fnd enro'!E629","v":0},{"$f":"'fnd enro'!F629","v":0},{"$f":"'fnd enro'!G629","v":1},{"$f":"'fnd enro'!H629","v":13},{"$f":"'fnd enro'!I629","v":8},{"$f":"'fnd enro'!J629","v":0},{"$f":"'fnd enro'!K629","v":0.85799999999999998},{"$f":"'fnd enro'!L629","v":0},{"$f":"'fnd enro'!M629","v":0},{"$f":"'fnd enro'!N629","v":0},{"$f":"'fnd enro'!O629","v":0},{"$f":"'fnd enro'!P629","v":4},{"$f":"'fnd enro'!R629","v":22},1.038,{"$f":"VALUE('fnd enro'!Q629)","v":7},null,{"$f":"(($D629*'fnd base rates'!C$107)\n+($E629*'fnd base rates'!C$108)\n+($F629*'fnd base rates'!C$109)\n+($G629*'fnd base rates'!C$110)\n+($H629*'fnd base rates'!C$111)\n+($I629*'fnd base rates'!C$112)\n+($J629*'fnd base rates'!C$113)\n+($K629*'fnd base rates'!C$114)\n+($M629*'fnd base rates'!C$116)\n+($N629*'fnd base rates'!C$117)\n+($O629*'fnd base rates'!C$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,3)))\n*$R629","v":13139.954662680002},{"$f":"(($D629*'fnd base rates'!D$107)\n+($E629*'fnd base rates'!D$108)\n+($F629*'fnd base rates'!D$109)\n+($G629*'fnd base rates'!D$110)\n+($H629*'fnd base rates'!D$111)\n+($I629*'fnd base rates'!D$112)\n+($J629*'fnd base rates'!D$113)\n+($K629*'fnd base rates'!D$114)\n+($M629*'fnd base rates'!D$116)\n+($N629*'fnd base rates'!D$117)\n+($O629*'fnd base rates'!D$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,4)))\n*$R629","v":19727.210760000002},{"$f":"(($D629*'fnd base rates'!E$107)\n+($E629*'fnd base rates'!E$108)\n+($F629*'fnd base rates'!E$109)\n+($G629*'fnd base rates'!E$110)\n+($H629*'fnd base rates'!E$111)\n+($I629*'fnd base rates'!E$112)\n+($J629*'fnd base rates'!E$113)\n+($K629*'fnd base rates'!E$114)\n+($M629*'fnd base rates'!E$116)\n+($N629*'fnd base rates'!E$117)\n+($O629*'fnd base rates'!E$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,5)))\n*$R629","v":110057.13483312},{"$f":"(($D629*'fnd base rates'!F$107)\n+($E629*'fnd base rates'!F$108)\n+($F629*'fnd base rates'!F$109)\n+($G629*'fnd base rates'!F$110)\n+($H629*'fnd base rates'!F$111)\n+($I629*'fnd base rates'!F$112)\n+($J629*'fnd base rates'!F$113)\n+($K629*'fnd base rates'!F$114)\n+($M629*'fnd base rates'!F$116)\n+($N629*'fnd base rates'!F$117)\n+($O629*'fnd base rates'!F$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,6)))\n*$R629","v":23171.263101},{"$f":"(($D629*'fnd base rates'!G$107)\n+($E629*'fnd base rates'!G$108)\n+($F629*'fnd base rates'!G$109)\n+($G629*'fnd base rates'!G$110)\n+($H629*'fnd base rates'!G$111)\n+($I629*'fnd base rates'!G$112)\n+($J629*'fnd base rates'!G$113)\n+($K629*'fnd base rates'!G$114)\n+($M629*'fnd base rates'!G$116)\n+($N629*'fnd base rates'!G$117)\n+($O629*'fnd base rates'!G$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,7)))\n*$R629","v":4668.0458312400006},{"$f":"(($D629*'fnd base rates'!H$107)\n+($E629*'fnd base rates'!H$108)\n+($F629*'fnd base rates'!H$109)\n+($G629*'fnd base rates'!H$110)\n+($H629*'fnd base rates'!H$111)\n+($I629*'fnd base rates'!H$112)\n+($J629*'fnd base rates'!H$113)\n+($K629*'fnd base rates'!H$114)\n+($M629*'fnd base rates'!H$116)\n+($N629*'fnd base rates'!H$117)\n+($O629*'fnd base rates'!H$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,8)))","v":14687.215260000001},{"$f":"(($D629*'fnd base rates'!I$107)\n+($E629*'fnd base rates'!I$108)\n+($F629*'fnd base rates'!I$109)\n+($G629*'fnd base rates'!I$110)\n+($H629*'fnd base rates'!I$111)\n+($I629*'fnd base rates'!I$112)\n+($J629*'fnd base rates'!I$113)\n+($K629*'fnd base rates'!I$114)\n+($M629*'fnd base rates'!I$116)\n+($N629*'fnd base rates'!I$117)\n+($O629*'fnd base rates'!I$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,9)))\n*$R629","v":9913.0245599999998},{"$f":"(($D629*'fnd base rates'!J$107)\n+($E629*'fnd base rates'!J$108)\n+($F629*'fnd base rates'!J$109)\n+($G629*'fnd base rates'!J$110)\n+($H629*'fnd base rates'!J$111)\n+($I629*'fnd base rates'!J$112)\n+($J629*'fnd base rates'!J$113)\n+($K629*'fnd base rates'!J$114)\n+($M629*'fnd base rates'!J$116)\n+($N629*'fnd base rates'!J$117)\n+($O629*'fnd base rates'!J$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,10)))\n*$R629","v":11671.334280000001},{"$f":"(($D629*'fnd base rates'!K$107)\n+($E629*'fnd base rates'!K$108)\n+($F629*'fnd base rates'!K$109)\n+($G629*'fnd base rates'!K$110)\n+($H629*'fnd base rates'!K$111)\n+($I629*'fnd base rates'!K$112)\n+($J629*'fnd base rates'!K$113)\n+($K629*'fnd base rates'!K$114)\n+($M629*'fnd base rates'!K$116)\n+($N629*'fnd base rates'!K$117)\n+($O629*'fnd base rates'!K$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,11)))\n*$R629","v":27874.283927039996},{"$f":"(($D629*'fnd base rates'!L$107)\n+($E629*'fnd base rates'!L$108)\n+($F629*'fnd base rates'!L$109)\n+($G629*'fnd base rates'!L$110)\n+($H629*'fnd base rates'!L$111)\n+($I629*'fnd base rates'!L$112)\n+($J629*'fnd base rates'!L$113)\n+($K629*'fnd base rates'!L$114)\n+($M629*'fnd base rates'!L$116)\n+($N629*'fnd base rates'!L$117)\n+($O629*'fnd base rates'!L$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,12)))","v":38168.180039999999},{"$f":"(($D629*'fnd base rates'!M$107)\n+($E629*'fnd base rates'!M$108)\n+($F629*'fnd base rates'!M$109)\n+($G629*'fnd base rates'!M$110)\n+($H629*'fnd base rates'!M$111)\n+($I629*'fnd base rates'!M$112)\n+($J629*'fnd base rates'!M$113)\n+($K629*'fnd base rates'!M$114)\n+($M629*'fnd base rates'!M$116)\n+($N629*'fnd base rates'!M$117)\n+($O629*'fnd base rates'!M$118)\n+($P629*VLOOKUP($S629+12,rate_basefnd,13)))","v":0},273077.64725508,null,483239036,"483","239","036",1,22,273077.64725508,12413,0,12413,null,null,null,null,null,12411,0,12411,2,12413]
[483,483239052,"RISING TIDE",{"$f":"'fnd enro'!D630","v":0},{"$f":"'fnd enro'!E630","v":0},{"$f":"'fnd enro'!F630","v":0},{"$f":"'fnd enro'!G630","v":10},{"$f":"'fnd enro'!H630","v":19},{"$f":"'fnd enro'!I630","v":17},{"$f":"'fnd enro'!J630","v":0},{"$f":"'fnd enro'!K630","v":1.794},{"$f":"'fnd enro'!L630","v":0},{"$f":"'fnd enro'!M630","v":0},{"$f":"'fnd enro'!N630","v":0},{"$f":"'fnd enro'!O630","v":0},{"$f":"'fnd enro'!P630","v":6},{"$f":"'fnd enro'!R630","v":46},1.038,{"$f":"VALUE('fnd enro'!Q630)","v":7},null,{"$f":"(($D630*'fnd base rates'!C$107)\n+($E630*'fnd base rates'!C$108)\n+($F630*'fnd base rates'!C$109)\n+($G630*'fnd base rates'!C$110)\n+($H630*'fnd base rates'!C$111)\n+($I630*'fnd base rates'!C$112)\n+($J630*'fnd base rates'!C$113)\n+($K630*'fnd base rates'!C$114)\n+($M630*'fnd base rates'!C$116)\n+($N630*'fnd base rates'!C$117)\n+($O630*'fnd base rates'!C$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,3)))\n*$R630","v":27291.153069239997},{"$f":"(($D630*'fnd base rates'!D$107)\n+($E630*'fnd base rates'!D$108)\n+($F630*'fnd base rates'!D$109)\n+($G630*'fnd base rates'!D$110)\n+($H630*'fnd base rates'!D$111)\n+($I630*'fnd base rates'!D$112)\n+($J630*'fnd base rates'!D$113)\n+($K630*'fnd base rates'!D$114)\n+($M630*'fnd base rates'!D$116)\n+($N630*'fnd base rates'!D$117)\n+($O630*'fnd base rates'!D$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,4)))\n*$R630","v":40379.40408},{"$f":"(($D630*'fnd base rates'!E$107)\n+($E630*'fnd base rates'!E$108)\n+($F630*'fnd base rates'!E$109)\n+($G630*'fnd base rates'!E$110)\n+($H630*'fnd base rates'!E$111)\n+($I630*'fnd base rates'!E$112)\n+($J630*'fnd base rates'!E$113)\n+($K630*'fnd base rates'!E$114)\n+($M630*'fnd base rates'!E$116)\n+($N630*'fnd base rates'!E$117)\n+($O630*'fnd base rates'!E$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,5)))\n*$R630","v":225683.08760016001},{"$f":"(($D630*'fnd base rates'!F$107)\n+($E630*'fnd base rates'!F$108)\n+($F630*'fnd base rates'!F$109)\n+($G630*'fnd base rates'!F$110)\n+($H630*'fnd base rates'!F$111)\n+($I630*'fnd base rates'!F$112)\n+($J630*'fnd base rates'!F$113)\n+($K630*'fnd base rates'!F$114)\n+($M630*'fnd base rates'!F$116)\n+($N630*'fnd base rates'!F$117)\n+($O630*'fnd base rates'!F$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,6)))\n*$R630","v":50579.408132999997},{"$f":"(($D630*'fnd base rates'!G$107)\n+($E630*'fnd base rates'!G$108)\n+($F630*'fnd base rates'!G$109)\n+($G630*'fnd base rates'!G$110)\n+($H630*'fnd base rates'!G$111)\n+($I630*'fnd base rates'!G$112)\n+($J630*'fnd base rates'!G$113)\n+($K630*'fnd base rates'!G$114)\n+($M630*'fnd base rates'!G$116)\n+($N630*'fnd base rates'!G$117)\n+($O630*'fnd base rates'!G$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,7)))\n*$R630","v":9247.8431653199987},{"$f":"(($D630*'fnd base rates'!H$107)\n+($E630*'fnd base rates'!H$108)\n+($F630*'fnd base rates'!H$109)\n+($G630*'fnd base rates'!H$110)\n+($H630*'fnd base rates'!H$111)\n+($I630*'fnd base rates'!H$112)\n+($J630*'fnd base rates'!H$113)\n+($K630*'fnd base rates'!H$114)\n+($M630*'fnd base rates'!H$116)\n+($N630*'fnd base rates'!H$117)\n+($O630*'fnd base rates'!H$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,8)))","v":30735.709180000002},{"$f":"(($D630*'fnd base rates'!I$107)\n+($E630*'fnd base rates'!I$108)\n+($F630*'fnd base rates'!I$109)\n+($G630*'fnd base rates'!I$110)\n+($H630*'fnd base rates'!I$111)\n+($I630*'fnd base rates'!I$112)\n+($J630*'fnd base rates'!I$113)\n+($K630*'fnd base rates'!I$114)\n+($M630*'fnd base rates'!I$116)\n+($N630*'fnd base rates'!I$117)\n+($O630*'fnd base rates'!I$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,9)))\n*$R630","v":20036.73198},{"$f":"(($D630*'fnd base rates'!J$107)\n+($E630*'fnd base rates'!J$108)\n+($F630*'fnd base rates'!J$109)\n+($G630*'fnd base rates'!J$110)\n+($H630*'fnd base rates'!J$111)\n+($I630*'fnd base rates'!J$112)\n+($J630*'fnd base rates'!J$113)\n+($K630*'fnd base rates'!J$114)\n+($M630*'fnd base rates'!J$116)\n+($N630*'fnd base rates'!J$117)\n+($O630*'fnd base rates'!J$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,10)))\n*$R630","v":21888.18144},{"$f":"(($D630*'fnd base rates'!K$107)\n+($E630*'fnd base rates'!K$108)\n+($F630*'fnd base rates'!K$109)\n+($G630*'fnd base rates'!K$110)\n+($H630*'fnd base rates'!K$111)\n+($I630*'fnd base rates'!K$112)\n+($J630*'fnd base rates'!K$113)\n+($K630*'fnd base rates'!K$114)\n+($M630*'fnd base rates'!K$116)\n+($N630*'fnd base rates'!K$117)\n+($O630*'fnd base rates'!K$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,11)))\n*$R630","v":57570.10763472},{"$f":"(($D630*'fnd base rates'!L$107)\n+($E630*'fnd base rates'!L$108)\n+($F630*'fnd base rates'!L$109)\n+($G630*'fnd base rates'!L$110)\n+($H630*'fnd base rates'!L$111)\n+($I630*'fnd base rates'!L$112)\n+($J630*'fnd base rates'!L$113)\n+($K630*'fnd base rates'!L$114)\n+($M630*'fnd base rates'!L$116)\n+($N630*'fnd base rates'!L$117)\n+($O630*'fnd base rates'!L$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,12)))","v":77726.753720000008},{"$f":"(($D630*'fnd base rates'!M$107)\n+($E630*'fnd base rates'!M$108)\n+($F630*'fnd base rates'!M$109)\n+($G630*'fnd base rates'!M$110)\n+($H630*'fnd base rates'!M$111)\n+($I630*'fnd base rates'!M$112)\n+($J630*'fnd base rates'!M$113)\n+($K630*'fnd base rates'!M$114)\n+($M630*'fnd base rates'!M$116)\n+($N630*'fnd base rates'!M$117)\n+($O630*'fnd base rates'!M$118)\n+($P630*VLOOKUP($S630+12,rate_basefnd,13)))","v":0},561138.38000243995,null,483239052,"483","239","052",1,46,561138.38000243995,12199,0,12199,null,null,null,null,null,12197,0,12197,2,12199]
[483,483239082,"RISING TIDE",{"$f":"'fnd enro'!D631","v":0},{"$f":"'fnd enro'!E631","v":0},{"$f":"'fnd enro'!F631","v":0},{"$f":"'fnd enro'!G631","v":1},{"$f":"'fnd enro'!H631","v":3},{"$f":"'fnd enro'!I631","v":7},{"$f":"'fnd enro'!J631","v":0},{"$f":"'fnd enro'!K631","v":0.42899999999999999},{"$f":"'fnd enro'!L631","v":0},{"$f":"'fnd enro'!M631","v":0},{"$f":"'fnd enro'!N631","v":0},{"$f":"'fnd enro'!O631","v":0},{"$f":"'fnd enro'!P631","v":2},{"$f":"'fnd enro'!R631","v":11},1.038,{"$f":"VALUE('fnd enro'!Q631)","v":2},null,{"$f":"(($D631*'fnd base rates'!C$107)\n+($E631*'fnd base rates'!C$108)\n+($F631*'fnd base rates'!C$109)\n+($G631*'fnd base rates'!C$110)\n+($H631*'fnd base rates'!C$111)\n+($I631*'fnd base rates'!C$112)\n+($J631*'fnd base rates'!C$113)\n+($K631*'fnd base rates'!C$114)\n+($M631*'fnd base rates'!C$116)\n+($N631*'fnd base rates'!C$117)\n+($O631*'fnd base rates'!C$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,3)))\n*$R631","v":6534.8098913400008},{"$f":"(($D631*'fnd base rates'!D$107)\n+($E631*'fnd base rates'!D$108)\n+($F631*'fnd base rates'!D$109)\n+($G631*'fnd base rates'!D$110)\n+($H631*'fnd base rates'!D$111)\n+($I631*'fnd base rates'!D$112)\n+($J631*'fnd base rates'!D$113)\n+($K631*'fnd base rates'!D$114)\n+($M631*'fnd base rates'!D$116)\n+($N631*'fnd base rates'!D$117)\n+($O631*'fnd base rates'!D$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,4)))\n*$R631","v":9697.0479000000014},{"$f":"(($D631*'fnd base rates'!E$107)\n+($E631*'fnd base rates'!E$108)\n+($F631*'fnd base rates'!E$109)\n+($G631*'fnd base rates'!E$110)\n+($H631*'fnd base rates'!E$111)\n+($I631*'fnd base rates'!E$112)\n+($J631*'fnd base rates'!E$113)\n+($K631*'fnd base rates'!E$114)\n+($M631*'fnd base rates'!E$116)\n+($N631*'fnd base rates'!E$117)\n+($O631*'fnd base rates'!E$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,5)))\n*$R631","v":58358.154826560007},{"$f":"(($D631*'fnd base rates'!F$107)\n+($E631*'fnd base rates'!F$108)\n+($F631*'fnd base rates'!F$109)\n+($G631*'fnd base rates'!F$110)\n+($H631*'fnd base rates'!F$111)\n+($I631*'fnd base rates'!F$112)\n+($J631*'fnd base rates'!F$113)\n+($K631*'fnd base rates'!F$114)\n+($M631*'fnd base rates'!F$116)\n+($N631*'fnd base rates'!F$117)\n+($O631*'fnd base rates'!F$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,6)))\n*$R631","v":11369.276020500001},{"$f":"(($D631*'fnd base rates'!G$107)\n+($E631*'fnd base rates'!G$108)\n+($F631*'fnd base rates'!G$109)\n+($G631*'fnd base rates'!G$110)\n+($H631*'fnd base rates'!G$111)\n+($I631*'fnd base rates'!G$112)\n+($J631*'fnd base rates'!G$113)\n+($K631*'fnd base rates'!G$114)\n+($M631*'fnd base rates'!G$116)\n+($N631*'fnd base rates'!G$117)\n+($O631*'fnd base rates'!G$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,7)))\n*$R631","v":2233.9804756200001},{"$f":"(($D631*'fnd base rates'!H$107)\n+($E631*'fnd base rates'!H$108)\n+($F631*'fnd base rates'!H$109)\n+($G631*'fnd base rates'!H$110)\n+($H631*'fnd base rates'!H$111)\n+($I631*'fnd base rates'!H$112)\n+($J631*'fnd base rates'!H$113)\n+($K631*'fnd base rates'!H$114)\n+($M631*'fnd base rates'!H$116)\n+($N631*'fnd base rates'!H$117)\n+($O631*'fnd base rates'!H$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,8)))","v":8286.9976299999998},{"$f":"(($D631*'fnd base rates'!I$107)\n+($E631*'fnd base rates'!I$108)\n+($F631*'fnd base rates'!I$109)\n+($G631*'fnd base rates'!I$110)\n+($H631*'fnd base rates'!I$111)\n+($I631*'fnd base rates'!I$112)\n+($J631*'fnd base rates'!I$113)\n+($K631*'fnd base rates'!I$114)\n+($M631*'fnd base rates'!I$116)\n+($N631*'fnd base rates'!I$117)\n+($O631*'fnd base rates'!I$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,9)))\n*$R631","v":5036.3033399999995},{"$f":"(($D631*'fnd base rates'!J$107)\n+($E631*'fnd base rates'!J$108)\n+($F631*'fnd base rates'!J$109)\n+($G631*'fnd base rates'!J$110)\n+($H631*'fnd base rates'!J$111)\n+($I631*'fnd base rates'!J$112)\n+($J631*'fnd base rates'!J$113)\n+($K631*'fnd base rates'!J$114)\n+($M631*'fnd base rates'!J$116)\n+($N631*'fnd base rates'!J$117)\n+($O631*'fnd base rates'!J$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,10)))\n*$R631","v":6498.57546},{"$f":"(($D631*'fnd base rates'!K$107)\n+($E631*'fnd base rates'!K$108)\n+($F631*'fnd base rates'!K$109)\n+($G631*'fnd base rates'!K$110)\n+($H631*'fnd base rates'!K$111)\n+($I631*'fnd base rates'!K$112)\n+($J631*'fnd base rates'!K$113)\n+($K631*'fnd base rates'!K$114)\n+($M631*'fnd base rates'!K$116)\n+($N631*'fnd base rates'!K$117)\n+($O631*'fnd base rates'!K$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,11)))\n*$R631","v":13788.25643352},{"$f":"(($D631*'fnd base rates'!L$107)\n+($E631*'fnd base rates'!L$108)\n+($F631*'fnd base rates'!L$109)\n+($G631*'fnd base rates'!L$110)\n+($H631*'fnd base rates'!L$111)\n+($I631*'fnd base rates'!L$112)\n+($J631*'fnd base rates'!L$113)\n+($K631*'fnd base rates'!L$114)\n+($M631*'fnd base rates'!L$116)\n+($N631*'fnd base rates'!L$117)\n+($O631*'fnd base rates'!L$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,12)))","v":18280.005019999997},{"$f":"(($D631*'fnd base rates'!M$107)\n+($E631*'fnd base rates'!M$108)\n+($F631*'fnd base rates'!M$109)\n+($G631*'fnd base rates'!M$110)\n+($H631*'fnd base rates'!M$111)\n+($I631*'fnd base rates'!M$112)\n+($J631*'fnd base rates'!M$113)\n+($K631*'fnd base rates'!M$114)\n+($M631*'fnd base rates'!M$116)\n+($N631*'fnd base rates'!M$117)\n+($O631*'fnd base rates'!M$118)\n+($P631*VLOOKUP($S631+12,rate_basefnd,13)))","v":0},140083.40699753998,null,483239082,"483","239","082",1,11,140083.40699753998,12735,0,12735,null,null,null,null,null,12733,0,12733,2,12735]
[483,483239096,"RISING TIDE",{"$f":"'fnd enro'!D632","v":0},{"$f":"'fnd enro'!E632","v":0},{"$f":"'fnd enro'!F632","v":0},{"$f":"'fnd enro'!G632","v":6},{"$f":"'fnd enro'!H632","v":3},{"$f":"'fnd enro'!I632","v":1},{"$f":"'fnd enro'!J632","v":0},{"$f":"'fnd enro'!K632","v":0.39},{"$f":"'fnd enro'!L632","v":0},{"$f":"'fnd enro'!M632","v":0},{"$f":"'fnd enro'!N632","v":0},{"$f":"'fnd enro'!O632","v":0},{"$f":"'fnd enro'!P632","v":3},{"$f":"'fnd enro'!R632","v":10},1.038,{"$f":"VALUE('fnd enro'!Q632)","v":8},null,{"$f":"(($D632*'fnd base rates'!C$107)\n+($E632*'fnd base rates'!C$108)\n+($F632*'fnd base rates'!C$109)\n+($G632*'fnd base rates'!C$110)\n+($H632*'fnd base rates'!C$111)\n+($I632*'fnd base rates'!C$112)\n+($J632*'fnd base rates'!C$113)\n+($K632*'fnd base rates'!C$114)\n+($M632*'fnd base rates'!C$116)\n+($N632*'fnd base rates'!C$117)\n+($O632*'fnd base rates'!C$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,3)))\n*$R632","v":6079.3337994000003},{"$f":"(($D632*'fnd base rates'!D$107)\n+($E632*'fnd base rates'!D$108)\n+($F632*'fnd base rates'!D$109)\n+($G632*'fnd base rates'!D$110)\n+($H632*'fnd base rates'!D$111)\n+($I632*'fnd base rates'!D$112)\n+($J632*'fnd base rates'!D$113)\n+($K632*'fnd base rates'!D$114)\n+($M632*'fnd base rates'!D$116)\n+($N632*'fnd base rates'!D$117)\n+($O632*'fnd base rates'!D$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,4)))\n*$R632","v":9472.1132999999991},{"$f":"(($D632*'fnd base rates'!E$107)\n+($E632*'fnd base rates'!E$108)\n+($F632*'fnd base rates'!E$109)\n+($G632*'fnd base rates'!E$110)\n+($H632*'fnd base rates'!E$111)\n+($I632*'fnd base rates'!E$112)\n+($J632*'fnd base rates'!E$113)\n+($K632*'fnd base rates'!E$114)\n+($M632*'fnd base rates'!E$116)\n+($N632*'fnd base rates'!E$117)\n+($O632*'fnd base rates'!E$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,5)))\n*$R632","v":53335.459749600006},{"$f":"(($D632*'fnd base rates'!F$107)\n+($E632*'fnd base rates'!F$108)\n+($F632*'fnd base rates'!F$109)\n+($G632*'fnd base rates'!F$110)\n+($H632*'fnd base rates'!F$111)\n+($I632*'fnd base rates'!F$112)\n+($J632*'fnd base rates'!F$113)\n+($K632*'fnd base rates'!F$114)\n+($M632*'fnd base rates'!F$116)\n+($N632*'fnd base rates'!F$117)\n+($O632*'fnd base rates'!F$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,6)))\n*$R632","v":12358.897695},{"$f":"(($D632*'fnd base rates'!G$107)\n+($E632*'fnd base rates'!G$108)\n+($F632*'fnd base rates'!G$109)\n+($G632*'fnd base rates'!G$110)\n+($H632*'fnd base rates'!G$111)\n+($I632*'fnd base rates'!G$112)\n+($J632*'fnd base rates'!G$113)\n+($K632*'fnd base rates'!G$114)\n+($M632*'fnd base rates'!G$116)\n+($N632*'fnd base rates'!G$117)\n+($O632*'fnd base rates'!G$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,7)))\n*$R632","v":2304.0495341999999},{"$f":"(($D632*'fnd base rates'!H$107)\n+($E632*'fnd base rates'!H$108)\n+($F632*'fnd base rates'!H$109)\n+($G632*'fnd base rates'!H$110)\n+($H632*'fnd base rates'!H$111)\n+($I632*'fnd base rates'!H$112)\n+($J632*'fnd base rates'!H$113)\n+($K632*'fnd base rates'!H$114)\n+($M632*'fnd base rates'!H$116)\n+($N632*'fnd base rates'!H$117)\n+($O632*'fnd base rates'!H$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,8)))","v":5872.0733},{"$f":"(($D632*'fnd base rates'!I$107)\n+($E632*'fnd base rates'!I$108)\n+($F632*'fnd base rates'!I$109)\n+($G632*'fnd base rates'!I$110)\n+($H632*'fnd base rates'!I$111)\n+($I632*'fnd base rates'!I$112)\n+($J632*'fnd base rates'!I$113)\n+($K632*'fnd base rates'!I$114)\n+($M632*'fnd base rates'!I$116)\n+($N632*'fnd base rates'!I$117)\n+($O632*'fnd base rates'!I$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,9)))\n*$R632","v":4303.2988800000003},{"$f":"(($D632*'fnd base rates'!J$107)\n+($E632*'fnd base rates'!J$108)\n+($F632*'fnd base rates'!J$109)\n+($G632*'fnd base rates'!J$110)\n+($H632*'fnd base rates'!J$111)\n+($I632*'fnd base rates'!J$112)\n+($J632*'fnd base rates'!J$113)\n+($K632*'fnd base rates'!J$114)\n+($M632*'fnd base rates'!J$116)\n+($N632*'fnd base rates'!J$117)\n+($O632*'fnd base rates'!J$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,10)))\n*$R632","v":4833.1667399999997},{"$f":"(($D632*'fnd base rates'!K$107)\n+($E632*'fnd base rates'!K$108)\n+($F632*'fnd base rates'!K$109)\n+($G632*'fnd base rates'!K$110)\n+($H632*'fnd base rates'!K$111)\n+($I632*'fnd base rates'!K$112)\n+($J632*'fnd base rates'!K$113)\n+($K632*'fnd base rates'!K$114)\n+($M632*'fnd base rates'!K$116)\n+($N632*'fnd base rates'!K$117)\n+($O632*'fnd base rates'!K$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,11)))\n*$R632","v":12269.010943199999},{"$f":"(($D632*'fnd base rates'!L$107)\n+($E632*'fnd base rates'!L$108)\n+($F632*'fnd base rates'!L$109)\n+($G632*'fnd base rates'!L$110)\n+($H632*'fnd base rates'!L$111)\n+($I632*'fnd base rates'!L$112)\n+($J632*'fnd base rates'!L$113)\n+($K632*'fnd base rates'!L$114)\n+($M632*'fnd base rates'!L$116)\n+($N632*'fnd base rates'!L$117)\n+($O632*'fnd base rates'!L$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,12)))","v":18093.288199999999},{"$f":"(($D632*'fnd base rates'!M$107)\n+($E632*'fnd base rates'!M$108)\n+($F632*'fnd base rates'!M$109)\n+($G632*'fnd base rates'!M$110)\n+($H632*'fnd base rates'!M$111)\n+($I632*'fnd base rates'!M$112)\n+($J632*'fnd base rates'!M$113)\n+($K632*'fnd base rates'!M$114)\n+($M632*'fnd base rates'!M$116)\n+($N632*'fnd base rates'!M$117)\n+($O632*'fnd base rates'!M$118)\n+($P632*VLOOKUP($S632+12,rate_basefnd,13)))","v":0},128920.69214140002,null,483239096,"483","239","096",1,10,128920.69214140002,12892,0,12892,null,null,null,null,null,12888,0,12888,4,12892]
[483,483239118,"RISING TIDE",{"$f":"'fnd enro'!D633","v":0},{"$f":"'fnd enro'!E633","v":0},{"$f":"'fnd enro'!F633","v":0},{"$f":"'fnd enro'!G633","v":2},{"$f":"'fnd enro'!H633","v":1},{"$f":"'fnd enro'!I633","v":0},{"$f":"'fnd enro'!J633","v":0},{"$f":"'fnd enro'!K633","v":0.11700000000000001},{"$f":"'fnd enro'!L633","v":0},{"$f":"'fnd enro'!M633","v":0},{"$f":"'fnd enro'!N633","v":0},{"$f":"'fnd enro'!O633","v":0},{"$f":"'fnd enro'!P633","v":0},{"$f":"'fnd enro'!R633","v":3},1.038,{"$f":"VALUE('fnd enro'!Q633)","v":6},null,{"$f":"(($D633*'fnd base rates'!C$107)\n+($E633*'fnd base rates'!C$108)\n+($F633*'fnd base rates'!C$109)\n+($G633*'fnd base rates'!C$110)\n+($H633*'fnd base rates'!C$111)\n+($I633*'fnd base rates'!C$112)\n+($J633*'fnd base rates'!C$113)\n+($K633*'fnd base rates'!C$114)\n+($M633*'fnd base rates'!C$116)\n+($N633*'fnd base rates'!C$117)\n+($O633*'fnd base rates'!C$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,3)))\n*$R633","v":1749.51255582},{"$f":"(($D633*'fnd base rates'!D$107)\n+($E633*'fnd base rates'!D$108)\n+($F633*'fnd base rates'!D$109)\n+($G633*'fnd base rates'!D$110)\n+($H633*'fnd base rates'!D$111)\n+($I633*'fnd base rates'!D$112)\n+($J633*'fnd base rates'!D$113)\n+($K633*'fnd base rates'!D$114)\n+($M633*'fnd base rates'!D$116)\n+($N633*'fnd base rates'!D$117)\n+($O633*'fnd base rates'!D$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,4)))\n*$R633","v":2489.6741399999996},{"$f":"(($D633*'fnd base rates'!E$107)\n+($E633*'fnd base rates'!E$108)\n+($F633*'fnd base rates'!E$109)\n+($G633*'fnd base rates'!E$110)\n+($H633*'fnd base rates'!E$111)\n+($I633*'fnd base rates'!E$112)\n+($J633*'fnd base rates'!E$113)\n+($K633*'fnd base rates'!E$114)\n+($M633*'fnd base rates'!E$116)\n+($N633*'fnd base rates'!E$117)\n+($O633*'fnd base rates'!E$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,5)))\n*$R633","v":12183.369050880001},{"$f":"(($D633*'fnd base rates'!F$107)\n+($E633*'fnd base rates'!F$108)\n+($F633*'fnd base rates'!F$109)\n+($G633*'fnd base rates'!F$110)\n+($H633*'fnd base rates'!F$111)\n+($I633*'fnd base rates'!F$112)\n+($J633*'fnd base rates'!F$113)\n+($K633*'fnd base rates'!F$114)\n+($M633*'fnd base rates'!F$116)\n+($N633*'fnd base rates'!F$117)\n+($O633*'fnd base rates'!F$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,6)))\n*$R633","v":3797.6597565000006},{"$f":"(($D633*'fnd base rates'!G$107)\n+($E633*'fnd base rates'!G$108)\n+($F633*'fnd base rates'!G$109)\n+($G633*'fnd base rates'!G$110)\n+($H633*'fnd base rates'!G$111)\n+($I633*'fnd base rates'!G$112)\n+($J633*'fnd base rates'!G$113)\n+($K633*'fnd base rates'!G$114)\n+($M633*'fnd base rates'!G$116)\n+($N633*'fnd base rates'!G$117)\n+($O633*'fnd base rates'!G$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,7)))\n*$R633","v":523.48236426000005},{"$f":"(($D633*'fnd base rates'!H$107)\n+($E633*'fnd base rates'!H$108)\n+($F633*'fnd base rates'!H$109)\n+($G633*'fnd base rates'!H$110)\n+($H633*'fnd base rates'!H$111)\n+($I633*'fnd base rates'!H$112)\n+($J633*'fnd base rates'!H$113)\n+($K633*'fnd base rates'!H$114)\n+($M633*'fnd base rates'!H$116)\n+($N633*'fnd base rates'!H$117)\n+($O633*'fnd base rates'!H$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D633*'fnd base rates'!I$107)\n+($E633*'fnd base rates'!I$108)\n+($F633*'fnd base rates'!I$109)\n+($G633*'fnd base rates'!I$110)\n+($H633*'fnd base rates'!I$111)\n+($I633*'fnd base rates'!I$112)\n+($J633*'fnd base rates'!I$113)\n+($K633*'fnd base rates'!I$114)\n+($M633*'fnd base rates'!I$116)\n+($N633*'fnd base rates'!I$117)\n+($O633*'fnd base rates'!I$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,9)))\n*$R633","v":1125.83556},{"$f":"(($D633*'fnd base rates'!J$107)\n+($E633*'fnd base rates'!J$108)\n+($F633*'fnd base rates'!J$109)\n+($G633*'fnd base rates'!J$110)\n+($H633*'fnd base rates'!J$111)\n+($I633*'fnd base rates'!J$112)\n+($J633*'fnd base rates'!J$113)\n+($K633*'fnd base rates'!J$114)\n+($M633*'fnd base rates'!J$116)\n+($N633*'fnd base rates'!J$117)\n+($O633*'fnd base rates'!J$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,10)))\n*$R633","v":600.32729999999992},{"$f":"(($D633*'fnd base rates'!K$107)\n+($E633*'fnd base rates'!K$108)\n+($F633*'fnd base rates'!K$109)\n+($G633*'fnd base rates'!K$110)\n+($H633*'fnd base rates'!K$111)\n+($I633*'fnd base rates'!K$112)\n+($J633*'fnd base rates'!K$113)\n+($K633*'fnd base rates'!K$114)\n+($M633*'fnd base rates'!K$116)\n+($N633*'fnd base rates'!K$117)\n+($O633*'fnd base rates'!K$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,11)))\n*$R633","v":3673.3708509600001},{"$f":"(($D633*'fnd base rates'!L$107)\n+($E633*'fnd base rates'!L$108)\n+($F633*'fnd base rates'!L$109)\n+($G633*'fnd base rates'!L$110)\n+($H633*'fnd base rates'!L$111)\n+($I633*'fnd base rates'!L$112)\n+($J633*'fnd base rates'!L$113)\n+($K633*'fnd base rates'!L$114)\n+($M633*'fnd base rates'!L$116)\n+($N633*'fnd base rates'!L$117)\n+($O633*'fnd base rates'!L$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,12)))","v":4914.7204599999995},{"$f":"(($D633*'fnd base rates'!M$107)\n+($E633*'fnd base rates'!M$108)\n+($F633*'fnd base rates'!M$109)\n+($G633*'fnd base rates'!M$110)\n+($H633*'fnd base rates'!M$111)\n+($I633*'fnd base rates'!M$112)\n+($J633*'fnd base rates'!M$113)\n+($K633*'fnd base rates'!M$114)\n+($M633*'fnd base rates'!M$116)\n+($N633*'fnd base rates'!M$117)\n+($O633*'fnd base rates'!M$118)\n+($P633*VLOOKUP($S633+12,rate_basefnd,13)))","v":0},32699.445028419999,null,483239118,"483","239","118",1,3,32699.445028419999,10900,0,10900,null,null,null,null,null,10900,0,10900,0,10900]
[483,483239131,"RISING TIDE",{"$f":"'fnd enro'!D634","v":0},{"$f":"'fnd enro'!E634","v":0},{"$f":"'fnd enro'!F634","v":0},{"$f":"'fnd enro'!G634","v":0},{"$f":"'fnd enro'!H634","v":0},{"$f":"'fnd enro'!I634","v":3},{"$f":"'fnd enro'!J634","v":0},{"$f":"'fnd enro'!K634","v":0.11700000000000001},{"$f":"'fnd enro'!L634","v":0},{"$f":"'fnd enro'!M634","v":0},{"$f":"'fnd enro'!N634","v":0},{"$f":"'fnd enro'!O634","v":0},{"$f":"'fnd enro'!P634","v":2},{"$f":"'fnd enro'!R634","v":3},1.038,{"$f":"VALUE('fnd enro'!Q634)","v":2},null,{"$f":"(($D634*'fnd base rates'!C$107)\n+($E634*'fnd base rates'!C$108)\n+($F634*'fnd base rates'!C$109)\n+($G634*'fnd base rates'!C$110)\n+($H634*'fnd base rates'!C$111)\n+($I634*'fnd base rates'!C$112)\n+($J634*'fnd base rates'!C$113)\n+($K634*'fnd base rates'!C$114)\n+($M634*'fnd base rates'!C$116)\n+($N634*'fnd base rates'!C$117)\n+($O634*'fnd base rates'!C$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,3)))\n*$R634","v":1869.4430758200001},{"$f":"(($D634*'fnd base rates'!D$107)\n+($E634*'fnd base rates'!D$108)\n+($F634*'fnd base rates'!D$109)\n+($G634*'fnd base rates'!D$110)\n+($H634*'fnd base rates'!D$111)\n+($I634*'fnd base rates'!D$112)\n+($J634*'fnd base rates'!D$113)\n+($K634*'fnd base rates'!D$114)\n+($M634*'fnd base rates'!D$116)\n+($N634*'fnd base rates'!D$117)\n+($O634*'fnd base rates'!D$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,4)))\n*$R634","v":3057.9168599999998},{"$f":"(($D634*'fnd base rates'!E$107)\n+($E634*'fnd base rates'!E$108)\n+($F634*'fnd base rates'!E$109)\n+($G634*'fnd base rates'!E$110)\n+($H634*'fnd base rates'!E$111)\n+($I634*'fnd base rates'!E$112)\n+($J634*'fnd base rates'!E$113)\n+($K634*'fnd base rates'!E$114)\n+($M634*'fnd base rates'!E$116)\n+($N634*'fnd base rates'!E$117)\n+($O634*'fnd base rates'!E$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,5)))\n*$R634","v":21544.686230879997},{"$f":"(($D634*'fnd base rates'!F$107)\n+($E634*'fnd base rates'!F$108)\n+($F634*'fnd base rates'!F$109)\n+($G634*'fnd base rates'!F$110)\n+($H634*'fnd base rates'!F$111)\n+($I634*'fnd base rates'!F$112)\n+($J634*'fnd base rates'!F$113)\n+($K634*'fnd base rates'!F$114)\n+($M634*'fnd base rates'!F$116)\n+($N634*'fnd base rates'!F$117)\n+($O634*'fnd base rates'!F$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,6)))\n*$R634","v":2897.7552765000005},{"$f":"(($D634*'fnd base rates'!G$107)\n+($E634*'fnd base rates'!G$108)\n+($F634*'fnd base rates'!G$109)\n+($G634*'fnd base rates'!G$110)\n+($H634*'fnd base rates'!G$111)\n+($I634*'fnd base rates'!G$112)\n+($J634*'fnd base rates'!G$113)\n+($K634*'fnd base rates'!G$114)\n+($M634*'fnd base rates'!G$116)\n+($N634*'fnd base rates'!G$117)\n+($O634*'fnd base rates'!G$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,7)))\n*$R634","v":803.04690426000002},{"$f":"(($D634*'fnd base rates'!H$107)\n+($E634*'fnd base rates'!H$108)\n+($F634*'fnd base rates'!H$109)\n+($G634*'fnd base rates'!H$110)\n+($H634*'fnd base rates'!H$111)\n+($I634*'fnd base rates'!H$112)\n+($J634*'fnd base rates'!H$113)\n+($K634*'fnd base rates'!H$114)\n+($M634*'fnd base rates'!H$116)\n+($N634*'fnd base rates'!H$117)\n+($O634*'fnd base rates'!H$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,8)))","v":2636.2829899999997},{"$f":"(($D634*'fnd base rates'!I$107)\n+($E634*'fnd base rates'!I$108)\n+($F634*'fnd base rates'!I$109)\n+($G634*'fnd base rates'!I$110)\n+($H634*'fnd base rates'!I$111)\n+($I634*'fnd base rates'!I$112)\n+($J634*'fnd base rates'!I$113)\n+($K634*'fnd base rates'!I$114)\n+($M634*'fnd base rates'!I$116)\n+($N634*'fnd base rates'!I$117)\n+($O634*'fnd base rates'!I$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,9)))\n*$R634","v":1610.6957400000001},{"$f":"(($D634*'fnd base rates'!J$107)\n+($E634*'fnd base rates'!J$108)\n+($F634*'fnd base rates'!J$109)\n+($G634*'fnd base rates'!J$110)\n+($H634*'fnd base rates'!J$111)\n+($I634*'fnd base rates'!J$112)\n+($J634*'fnd base rates'!J$113)\n+($K634*'fnd base rates'!J$114)\n+($M634*'fnd base rates'!J$116)\n+($N634*'fnd base rates'!J$117)\n+($O634*'fnd base rates'!J$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,10)))\n*$R634","v":3034.2712200000001},{"$f":"(($D634*'fnd base rates'!K$107)\n+($E634*'fnd base rates'!K$108)\n+($F634*'fnd base rates'!K$109)\n+($G634*'fnd base rates'!K$110)\n+($H634*'fnd base rates'!K$111)\n+($I634*'fnd base rates'!K$112)\n+($J634*'fnd base rates'!K$113)\n+($K634*'fnd base rates'!K$114)\n+($M634*'fnd base rates'!K$116)\n+($N634*'fnd base rates'!K$117)\n+($O634*'fnd base rates'!K$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,11)))\n*$R634","v":3746.6951709599998},{"$f":"(($D634*'fnd base rates'!L$107)\n+($E634*'fnd base rates'!L$108)\n+($F634*'fnd base rates'!L$109)\n+($G634*'fnd base rates'!L$110)\n+($H634*'fnd base rates'!L$111)\n+($I634*'fnd base rates'!L$112)\n+($J634*'fnd base rates'!L$113)\n+($K634*'fnd base rates'!L$114)\n+($M634*'fnd base rates'!L$116)\n+($N634*'fnd base rates'!L$117)\n+($O634*'fnd base rates'!L$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,12)))","v":5467.7604600000004},{"$f":"(($D634*'fnd base rates'!M$107)\n+($E634*'fnd base rates'!M$108)\n+($F634*'fnd base rates'!M$109)\n+($G634*'fnd base rates'!M$110)\n+($H634*'fnd base rates'!M$111)\n+($I634*'fnd base rates'!M$112)\n+($J634*'fnd base rates'!M$113)\n+($K634*'fnd base rates'!M$114)\n+($M634*'fnd base rates'!M$116)\n+($N634*'fnd base rates'!M$117)\n+($O634*'fnd base rates'!M$118)\n+($P634*VLOOKUP($S634+12,rate_basefnd,13)))","v":0},46668.553928419999,null,483239131,"483","239","131",1,3,46668.553928419999,15556,0,15556,null,null,null,null,null,15550,0,15550,6,15556]
[483,483239145,"RISING TIDE",{"$f":"'fnd enro'!D635","v":0},{"$f":"'fnd enro'!E635","v":0},{"$f":"'fnd enro'!F635","v":0},{"$f":"'fnd enro'!G635","v":5},{"$f":"'fnd enro'!H635","v":3},{"$f":"'fnd enro'!I635","v":0},{"$f":"'fnd enro'!J635","v":0},{"$f":"'fnd enro'!K635","v":0.312},{"$f":"'fnd enro'!L635","v":0},{"$f":"'fnd enro'!M635","v":0},{"$f":"'fnd enro'!N635","v":0},{"$f":"'fnd enro'!O635","v":0},{"$f":"'fnd enro'!P635","v":3},{"$f":"'fnd enro'!R635","v":8},1.038,{"$f":"VALUE('fnd enro'!Q635)","v":5},null,{"$f":"(($D635*'fnd base rates'!C$107)\n+($E635*'fnd base rates'!C$108)\n+($F635*'fnd base rates'!C$109)\n+($G635*'fnd base rates'!C$110)\n+($H635*'fnd base rates'!C$111)\n+($I635*'fnd base rates'!C$112)\n+($J635*'fnd base rates'!C$113)\n+($K635*'fnd base rates'!C$114)\n+($M635*'fnd base rates'!C$116)\n+($N635*'fnd base rates'!C$117)\n+($O635*'fnd base rates'!C$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,3)))\n*$R635","v":4863.9777355199994},{"$f":"(($D635*'fnd base rates'!D$107)\n+($E635*'fnd base rates'!D$108)\n+($F635*'fnd base rates'!D$109)\n+($G635*'fnd base rates'!D$110)\n+($H635*'fnd base rates'!D$111)\n+($I635*'fnd base rates'!D$112)\n+($J635*'fnd base rates'!D$113)\n+($K635*'fnd base rates'!D$114)\n+($M635*'fnd base rates'!D$116)\n+($N635*'fnd base rates'!D$117)\n+($O635*'fnd base rates'!D$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,4)))\n*$R635","v":7580.2129800000002},{"$f":"(($D635*'fnd base rates'!E$107)\n+($E635*'fnd base rates'!E$108)\n+($F635*'fnd base rates'!E$109)\n+($G635*'fnd base rates'!E$110)\n+($H635*'fnd base rates'!E$111)\n+($I635*'fnd base rates'!E$112)\n+($J635*'fnd base rates'!E$113)\n+($K635*'fnd base rates'!E$114)\n+($M635*'fnd base rates'!E$116)\n+($N635*'fnd base rates'!E$117)\n+($O635*'fnd base rates'!E$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,5)))\n*$R635","v":41523.58043568},{"$f":"(($D635*'fnd base rates'!F$107)\n+($E635*'fnd base rates'!F$108)\n+($F635*'fnd base rates'!F$109)\n+($G635*'fnd base rates'!F$110)\n+($H635*'fnd base rates'!F$111)\n+($I635*'fnd base rates'!F$112)\n+($J635*'fnd base rates'!F$113)\n+($K635*'fnd base rates'!F$114)\n+($M635*'fnd base rates'!F$116)\n+($N635*'fnd base rates'!F$117)\n+($O635*'fnd base rates'!F$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,6)))\n*$R635","v":10035.952824000002},{"$f":"(($D635*'fnd base rates'!G$107)\n+($E635*'fnd base rates'!G$108)\n+($F635*'fnd base rates'!G$109)\n+($G635*'fnd base rates'!G$110)\n+($H635*'fnd base rates'!G$111)\n+($I635*'fnd base rates'!G$112)\n+($J635*'fnd base rates'!G$113)\n+($K635*'fnd base rates'!G$114)\n+($M635*'fnd base rates'!G$116)\n+($N635*'fnd base rates'!G$117)\n+($O635*'fnd base rates'!G$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,7)))\n*$R635","v":1845.8740713600002},{"$f":"(($D635*'fnd base rates'!H$107)\n+($E635*'fnd base rates'!H$108)\n+($F635*'fnd base rates'!H$109)\n+($G635*'fnd base rates'!H$110)\n+($H635*'fnd base rates'!H$111)\n+($I635*'fnd base rates'!H$112)\n+($J635*'fnd base rates'!H$113)\n+($K635*'fnd base rates'!H$114)\n+($M635*'fnd base rates'!H$116)\n+($N635*'fnd base rates'!H$117)\n+($O635*'fnd base rates'!H$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,8)))","v":4443.1346400000002},{"$f":"(($D635*'fnd base rates'!I$107)\n+($E635*'fnd base rates'!I$108)\n+($F635*'fnd base rates'!I$109)\n+($G635*'fnd base rates'!I$110)\n+($H635*'fnd base rates'!I$111)\n+($I635*'fnd base rates'!I$112)\n+($J635*'fnd base rates'!I$113)\n+($K635*'fnd base rates'!I$114)\n+($M635*'fnd base rates'!I$116)\n+($N635*'fnd base rates'!I$117)\n+($O635*'fnd base rates'!I$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,9)))\n*$R635","v":3389.50596},{"$f":"(($D635*'fnd base rates'!J$107)\n+($E635*'fnd base rates'!J$108)\n+($F635*'fnd base rates'!J$109)\n+($G635*'fnd base rates'!J$110)\n+($H635*'fnd base rates'!J$111)\n+($I635*'fnd base rates'!J$112)\n+($J635*'fnd base rates'!J$113)\n+($K635*'fnd base rates'!J$114)\n+($M635*'fnd base rates'!J$116)\n+($N635*'fnd base rates'!J$117)\n+($O635*'fnd base rates'!J$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,10)))\n*$R635","v":3568.7789400000001},{"$f":"(($D635*'fnd base rates'!K$107)\n+($E635*'fnd base rates'!K$108)\n+($F635*'fnd base rates'!K$109)\n+($G635*'fnd base rates'!K$110)\n+($H635*'fnd base rates'!K$111)\n+($I635*'fnd base rates'!K$112)\n+($J635*'fnd base rates'!K$113)\n+($K635*'fnd base rates'!K$114)\n+($M635*'fnd base rates'!K$116)\n+($N635*'fnd base rates'!K$117)\n+($O635*'fnd base rates'!K$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,11)))\n*$R635","v":9825.2835825599996},{"$f":"(($D635*'fnd base rates'!L$107)\n+($E635*'fnd base rates'!L$108)\n+($F635*'fnd base rates'!L$109)\n+($G635*'fnd base rates'!L$110)\n+($H635*'fnd base rates'!L$111)\n+($I635*'fnd base rates'!L$112)\n+($J635*'fnd base rates'!L$113)\n+($K635*'fnd base rates'!L$114)\n+($M635*'fnd base rates'!L$116)\n+($N635*'fnd base rates'!L$117)\n+($O635*'fnd base rates'!L$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,12)))","v":14595.12456},{"$f":"(($D635*'fnd base rates'!M$107)\n+($E635*'fnd base rates'!M$108)\n+($F635*'fnd base rates'!M$109)\n+($G635*'fnd base rates'!M$110)\n+($H635*'fnd base rates'!M$111)\n+($I635*'fnd base rates'!M$112)\n+($J635*'fnd base rates'!M$113)\n+($K635*'fnd base rates'!M$114)\n+($M635*'fnd base rates'!M$116)\n+($N635*'fnd base rates'!M$117)\n+($O635*'fnd base rates'!M$118)\n+($P635*VLOOKUP($S635+12,rate_basefnd,13)))","v":0},101671.42572912,null,483239145,"483","239","145",1,8,101671.42572912,12709,0,12709,null,null,null,null,null,12705,0,12705,4,12709]
[483,483239171,"RISING TIDE",{"$f":"'fnd enro'!D636","v":0},{"$f":"'fnd enro'!E636","v":0},{"$f":"'fnd enro'!F636","v":0},{"$f":"'fnd enro'!G636","v":1},{"$f":"'fnd enro'!H636","v":3},{"$f":"'fnd enro'!I636","v":10},{"$f":"'fnd enro'!J636","v":0},{"$f":"'fnd enro'!K636","v":0.54600000000000004},{"$f":"'fnd enro'!L636","v":0},{"$f":"'fnd enro'!M636","v":0},{"$f":"'fnd enro'!N636","v":0},{"$f":"'fnd enro'!O636","v":0},{"$f":"'fnd enro'!P636","v":9},{"$f":"'fnd enro'!R636","v":14},1.038,{"$f":"VALUE('fnd enro'!Q636)","v":4},null,{"$f":"(($D636*'fnd base rates'!C$107)\n+($E636*'fnd base rates'!C$108)\n+($F636*'fnd base rates'!C$109)\n+($G636*'fnd base rates'!C$110)\n+($H636*'fnd base rates'!C$111)\n+($I636*'fnd base rates'!C$112)\n+($J636*'fnd base rates'!C$113)\n+($K636*'fnd base rates'!C$114)\n+($M636*'fnd base rates'!C$116)\n+($N636*'fnd base rates'!C$117)\n+($O636*'fnd base rates'!C$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,3)))\n*$R636","v":8741.5406871600007},{"$f":"(($D636*'fnd base rates'!D$107)\n+($E636*'fnd base rates'!D$108)\n+($F636*'fnd base rates'!D$109)\n+($G636*'fnd base rates'!D$110)\n+($H636*'fnd base rates'!D$111)\n+($I636*'fnd base rates'!D$112)\n+($J636*'fnd base rates'!D$113)\n+($K636*'fnd base rates'!D$114)\n+($M636*'fnd base rates'!D$116)\n+($N636*'fnd base rates'!D$117)\n+($O636*'fnd base rates'!D$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,4)))\n*$R636","v":14352.976139999999},{"$f":"(($D636*'fnd base rates'!E$107)\n+($E636*'fnd base rates'!E$108)\n+($F636*'fnd base rates'!E$109)\n+($G636*'fnd base rates'!E$110)\n+($H636*'fnd base rates'!E$111)\n+($I636*'fnd base rates'!E$112)\n+($J636*'fnd base rates'!E$113)\n+($K636*'fnd base rates'!E$114)\n+($M636*'fnd base rates'!E$116)\n+($N636*'fnd base rates'!E$117)\n+($O636*'fnd base rates'!E$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,5)))\n*$R636","v":95502.839257440006},{"$f":"(($D636*'fnd base rates'!F$107)\n+($E636*'fnd base rates'!F$108)\n+($F636*'fnd base rates'!F$109)\n+($G636*'fnd base rates'!F$110)\n+($H636*'fnd base rates'!F$111)\n+($I636*'fnd base rates'!F$112)\n+($J636*'fnd base rates'!F$113)\n+($K636*'fnd base rates'!F$114)\n+($M636*'fnd base rates'!F$116)\n+($N636*'fnd base rates'!F$117)\n+($O636*'fnd base rates'!F$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,6)))\n*$R636","v":14267.031297000001},{"$f":"(($D636*'fnd base rates'!G$107)\n+($E636*'fnd base rates'!G$108)\n+($F636*'fnd base rates'!G$109)\n+($G636*'fnd base rates'!G$110)\n+($H636*'fnd base rates'!G$111)\n+($I636*'fnd base rates'!G$112)\n+($J636*'fnd base rates'!G$113)\n+($K636*'fnd base rates'!G$114)\n+($M636*'fnd base rates'!G$116)\n+($N636*'fnd base rates'!G$117)\n+($O636*'fnd base rates'!G$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,7)))\n*$R636","v":3793.8435598800002},{"$f":"(($D636*'fnd base rates'!H$107)\n+($E636*'fnd base rates'!H$108)\n+($F636*'fnd base rates'!H$109)\n+($G636*'fnd base rates'!H$110)\n+($H636*'fnd base rates'!H$111)\n+($I636*'fnd base rates'!H$112)\n+($J636*'fnd base rates'!H$113)\n+($K636*'fnd base rates'!H$114)\n+($M636*'fnd base rates'!H$116)\n+($N636*'fnd base rates'!H$117)\n+($O636*'fnd base rates'!H$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,8)))","v":11035.050620000002},{"$f":"(($D636*'fnd base rates'!I$107)\n+($E636*'fnd base rates'!I$108)\n+($F636*'fnd base rates'!I$109)\n+($G636*'fnd base rates'!I$110)\n+($H636*'fnd base rates'!I$111)\n+($I636*'fnd base rates'!I$112)\n+($J636*'fnd base rates'!I$113)\n+($K636*'fnd base rates'!I$114)\n+($M636*'fnd base rates'!I$116)\n+($N636*'fnd base rates'!I$117)\n+($O636*'fnd base rates'!I$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,9)))\n*$R636","v":7278.7155000000002},{"$f":"(($D636*'fnd base rates'!J$107)\n+($E636*'fnd base rates'!J$108)\n+($F636*'fnd base rates'!J$109)\n+($G636*'fnd base rates'!J$110)\n+($H636*'fnd base rates'!J$111)\n+($I636*'fnd base rates'!J$112)\n+($J636*'fnd base rates'!J$113)\n+($K636*'fnd base rates'!J$114)\n+($M636*'fnd base rates'!J$116)\n+($N636*'fnd base rates'!J$117)\n+($O636*'fnd base rates'!J$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,10)))\n*$R636","v":12815.303700000002},{"$f":"(($D636*'fnd base rates'!K$107)\n+($E636*'fnd base rates'!K$108)\n+($F636*'fnd base rates'!K$109)\n+($G636*'fnd base rates'!K$110)\n+($H636*'fnd base rates'!K$111)\n+($I636*'fnd base rates'!K$112)\n+($J636*'fnd base rates'!K$113)\n+($K636*'fnd base rates'!K$114)\n+($M636*'fnd base rates'!K$116)\n+($N636*'fnd base rates'!K$117)\n+($O636*'fnd base rates'!K$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,11)))\n*$R636","v":17534.951604479997},{"$f":"(($D636*'fnd base rates'!L$107)\n+($E636*'fnd base rates'!L$108)\n+($F636*'fnd base rates'!L$109)\n+($G636*'fnd base rates'!L$110)\n+($H636*'fnd base rates'!L$111)\n+($I636*'fnd base rates'!L$112)\n+($J636*'fnd base rates'!L$113)\n+($K636*'fnd base rates'!L$114)\n+($M636*'fnd base rates'!L$116)\n+($N636*'fnd base rates'!L$117)\n+($O636*'fnd base rates'!L$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,12)))","v":26227.475479999997},{"$f":"(($D636*'fnd base rates'!M$107)\n+($E636*'fnd base rates'!M$108)\n+($F636*'fnd base rates'!M$109)\n+($G636*'fnd base rates'!M$110)\n+($H636*'fnd base rates'!M$111)\n+($I636*'fnd base rates'!M$112)\n+($J636*'fnd base rates'!M$113)\n+($K636*'fnd base rates'!M$114)\n+($M636*'fnd base rates'!M$116)\n+($N636*'fnd base rates'!M$117)\n+($O636*'fnd base rates'!M$118)\n+($P636*VLOOKUP($S636+12,rate_basefnd,13)))","v":0},211549.72784595998,null,483239171,"483","239","171",1,14,211549.72784595998,15111,0,15111,null,null,null,null,null,15105,0,15105,6,15111]
[483,483239172,"RISING TIDE",{"$f":"'fnd enro'!D637","v":0},{"$f":"'fnd enro'!E637","v":0},{"$f":"'fnd enro'!F637","v":0},{"$f":"'fnd enro'!G637","v":1},{"$f":"'fnd enro'!H637","v":3},{"$f":"'fnd enro'!I637","v":0},{"$f":"'fnd enro'!J637","v":0},{"$f":"'fnd enro'!K637","v":0.156},{"$f":"'fnd enro'!L637","v":0},{"$f":"'fnd enro'!M637","v":0},{"$f":"'fnd enro'!N637","v":0},{"$f":"'fnd enro'!O637","v":0},{"$f":"'fnd enro'!P637","v":3},{"$f":"'fnd enro'!R637","v":4},1.038,{"$f":"VALUE('fnd enro'!Q637)","v":8},null,{"$f":"(($D637*'fnd base rates'!C$107)\n+($E637*'fnd base rates'!C$108)\n+($F637*'fnd base rates'!C$109)\n+($G637*'fnd base rates'!C$110)\n+($H637*'fnd base rates'!C$111)\n+($I637*'fnd base rates'!C$112)\n+($J637*'fnd base rates'!C$113)\n+($K637*'fnd base rates'!C$114)\n+($M637*'fnd base rates'!C$116)\n+($N637*'fnd base rates'!C$117)\n+($O637*'fnd base rates'!C$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,3)))\n*$R637","v":2580.3086877600003},{"$f":"(($D637*'fnd base rates'!D$107)\n+($E637*'fnd base rates'!D$108)\n+($F637*'fnd base rates'!D$109)\n+($G637*'fnd base rates'!D$110)\n+($H637*'fnd base rates'!D$111)\n+($I637*'fnd base rates'!D$112)\n+($J637*'fnd base rates'!D$113)\n+($K637*'fnd base rates'!D$114)\n+($M637*'fnd base rates'!D$116)\n+($N637*'fnd base rates'!D$117)\n+($O637*'fnd base rates'!D$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,4)))\n*$R637","v":4492.7650199999998},{"$f":"(($D637*'fnd base rates'!E$107)\n+($E637*'fnd base rates'!E$108)\n+($F637*'fnd base rates'!E$109)\n+($G637*'fnd base rates'!E$110)\n+($H637*'fnd base rates'!E$111)\n+($I637*'fnd base rates'!E$112)\n+($J637*'fnd base rates'!E$113)\n+($K637*'fnd base rates'!E$114)\n+($M637*'fnd base rates'!E$116)\n+($N637*'fnd base rates'!E$117)\n+($O637*'fnd base rates'!E$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,5)))\n*$R637","v":26936.338407839998},{"$f":"(($D637*'fnd base rates'!F$107)\n+($E637*'fnd base rates'!F$108)\n+($F637*'fnd base rates'!F$109)\n+($G637*'fnd base rates'!F$110)\n+($H637*'fnd base rates'!F$111)\n+($I637*'fnd base rates'!F$112)\n+($J637*'fnd base rates'!F$113)\n+($K637*'fnd base rates'!F$114)\n+($M637*'fnd base rates'!F$116)\n+($N637*'fnd base rates'!F$117)\n+($O637*'fnd base rates'!F$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,6)))\n*$R637","v":4607.8470419999994},{"$f":"(($D637*'fnd base rates'!G$107)\n+($E637*'fnd base rates'!G$108)\n+($F637*'fnd base rates'!G$109)\n+($G637*'fnd base rates'!G$110)\n+($H637*'fnd base rates'!G$111)\n+($I637*'fnd base rates'!G$112)\n+($J637*'fnd base rates'!G$113)\n+($K637*'fnd base rates'!G$114)\n+($M637*'fnd base rates'!G$116)\n+($N637*'fnd base rates'!G$117)\n+($O637*'fnd base rates'!G$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,7)))\n*$R637","v":1274.6789056800001},{"$f":"(($D637*'fnd base rates'!H$107)\n+($E637*'fnd base rates'!H$108)\n+($F637*'fnd base rates'!H$109)\n+($G637*'fnd base rates'!H$110)\n+($H637*'fnd base rates'!H$111)\n+($I637*'fnd base rates'!H$112)\n+($J637*'fnd base rates'!H$113)\n+($K637*'fnd base rates'!H$114)\n+($M637*'fnd base rates'!H$116)\n+($N637*'fnd base rates'!H$117)\n+($O637*'fnd base rates'!H$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,8)))","v":2270.7373200000002},{"$f":"(($D637*'fnd base rates'!I$107)\n+($E637*'fnd base rates'!I$108)\n+($F637*'fnd base rates'!I$109)\n+($G637*'fnd base rates'!I$110)\n+($H637*'fnd base rates'!I$111)\n+($I637*'fnd base rates'!I$112)\n+($J637*'fnd base rates'!I$113)\n+($K637*'fnd base rates'!I$114)\n+($M637*'fnd base rates'!I$116)\n+($N637*'fnd base rates'!I$117)\n+($O637*'fnd base rates'!I$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,9)))\n*$R637","v":2041.2789},{"$f":"(($D637*'fnd base rates'!J$107)\n+($E637*'fnd base rates'!J$108)\n+($F637*'fnd base rates'!J$109)\n+($G637*'fnd base rates'!J$110)\n+($H637*'fnd base rates'!J$111)\n+($I637*'fnd base rates'!J$112)\n+($J637*'fnd base rates'!J$113)\n+($K637*'fnd base rates'!J$114)\n+($M637*'fnd base rates'!J$116)\n+($N637*'fnd base rates'!J$117)\n+($O637*'fnd base rates'!J$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,10)))\n*$R637","v":3384.7207800000001},{"$f":"(($D637*'fnd base rates'!K$107)\n+($E637*'fnd base rates'!K$108)\n+($F637*'fnd base rates'!K$109)\n+($G637*'fnd base rates'!K$110)\n+($H637*'fnd base rates'!K$111)\n+($I637*'fnd base rates'!K$112)\n+($J637*'fnd base rates'!K$113)\n+($K637*'fnd base rates'!K$114)\n+($M637*'fnd base rates'!K$116)\n+($N637*'fnd base rates'!K$117)\n+($O637*'fnd base rates'!K$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,11)))\n*$R637","v":5045.9677012799993},{"$f":"(($D637*'fnd base rates'!L$107)\n+($E637*'fnd base rates'!L$108)\n+($F637*'fnd base rates'!L$109)\n+($G637*'fnd base rates'!L$110)\n+($H637*'fnd base rates'!L$111)\n+($I637*'fnd base rates'!L$112)\n+($J637*'fnd base rates'!L$113)\n+($K637*'fnd base rates'!L$114)\n+($M637*'fnd base rates'!L$116)\n+($N637*'fnd base rates'!L$117)\n+($O637*'fnd base rates'!L$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,12)))","v":8518.0372800000005},{"$f":"(($D637*'fnd base rates'!M$107)\n+($E637*'fnd base rates'!M$108)\n+($F637*'fnd base rates'!M$109)\n+($G637*'fnd base rates'!M$110)\n+($H637*'fnd base rates'!M$111)\n+($I637*'fnd base rates'!M$112)\n+($J637*'fnd base rates'!M$113)\n+($K637*'fnd base rates'!M$114)\n+($M637*'fnd base rates'!M$116)\n+($N637*'fnd base rates'!M$117)\n+($O637*'fnd base rates'!M$118)\n+($P637*VLOOKUP($S637+12,rate_basefnd,13)))","v":0},61152.680044559995,null,483239172,"483","239","172",1,4,61152.680044559995,15288,0,15288,null,null,null,null,null,15279,0,15279,9,15288]
[483,483239182,"RISING TIDE",{"$f":"'fnd enro'!D638","v":0},{"$f":"'fnd enro'!E638","v":0},{"$f":"'fnd enro'!F638","v":0},{"$f":"'fnd enro'!G638","v":4},{"$f":"'fnd enro'!H638","v":9},{"$f":"'fnd enro'!I638","v":20},{"$f":"'fnd enro'!J638","v":0},{"$f":"'fnd enro'!K638","v":1.2869999999999999},{"$f":"'fnd enro'!L638","v":0},{"$f":"'fnd enro'!M638","v":0},{"$f":"'fnd enro'!N638","v":0},{"$f":"'fnd enro'!O638","v":0},{"$f":"'fnd enro'!P638","v":8},{"$f":"'fnd enro'!R638","v":33},1.038,{"$f":"VALUE('fnd enro'!Q638)","v":8},null,{"$f":"(($D638*'fnd base rates'!C$107)\n+($E638*'fnd base rates'!C$108)\n+($F638*'fnd base rates'!C$109)\n+($G638*'fnd base rates'!C$110)\n+($H638*'fnd base rates'!C$111)\n+($I638*'fnd base rates'!C$112)\n+($J638*'fnd base rates'!C$113)\n+($K638*'fnd base rates'!C$114)\n+($M638*'fnd base rates'!C$116)\n+($N638*'fnd base rates'!C$117)\n+($O638*'fnd base rates'!C$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,3)))\n*$R638","v":19904.97219402},{"$f":"(($D638*'fnd base rates'!D$107)\n+($E638*'fnd base rates'!D$108)\n+($F638*'fnd base rates'!D$109)\n+($G638*'fnd base rates'!D$110)\n+($H638*'fnd base rates'!D$111)\n+($I638*'fnd base rates'!D$112)\n+($J638*'fnd base rates'!D$113)\n+($K638*'fnd base rates'!D$114)\n+($M638*'fnd base rates'!D$116)\n+($N638*'fnd base rates'!D$117)\n+($O638*'fnd base rates'!D$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,4)))\n*$R638","v":30514.947540000001},{"$f":"(($D638*'fnd base rates'!E$107)\n+($E638*'fnd base rates'!E$108)\n+($F638*'fnd base rates'!E$109)\n+($G638*'fnd base rates'!E$110)\n+($H638*'fnd base rates'!E$111)\n+($I638*'fnd base rates'!E$112)\n+($J638*'fnd base rates'!E$113)\n+($K638*'fnd base rates'!E$114)\n+($M638*'fnd base rates'!E$116)\n+($N638*'fnd base rates'!E$117)\n+($O638*'fnd base rates'!E$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,5)))\n*$R638","v":187854.65263967999},{"$f":"(($D638*'fnd base rates'!F$107)\n+($E638*'fnd base rates'!F$108)\n+($F638*'fnd base rates'!F$109)\n+($G638*'fnd base rates'!F$110)\n+($H638*'fnd base rates'!F$111)\n+($I638*'fnd base rates'!F$112)\n+($J638*'fnd base rates'!F$113)\n+($K638*'fnd base rates'!F$114)\n+($M638*'fnd base rates'!F$116)\n+($N638*'fnd base rates'!F$117)\n+($O638*'fnd base rates'!F$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,6)))\n*$R638","v":34498.936081500004},{"$f":"(($D638*'fnd base rates'!G$107)\n+($E638*'fnd base rates'!G$108)\n+($F638*'fnd base rates'!G$109)\n+($G638*'fnd base rates'!G$110)\n+($H638*'fnd base rates'!G$111)\n+($I638*'fnd base rates'!G$112)\n+($J638*'fnd base rates'!G$113)\n+($K638*'fnd base rates'!G$114)\n+($M638*'fnd base rates'!G$116)\n+($N638*'fnd base rates'!G$117)\n+($O638*'fnd base rates'!G$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,7)))\n*$R638","v":7368.5346468600001},{"$f":"(($D638*'fnd base rates'!H$107)\n+($E638*'fnd base rates'!H$108)\n+($F638*'fnd base rates'!H$109)\n+($G638*'fnd base rates'!H$110)\n+($H638*'fnd base rates'!H$111)\n+($I638*'fnd base rates'!H$112)\n+($J638*'fnd base rates'!H$113)\n+($K638*'fnd base rates'!H$114)\n+($M638*'fnd base rates'!H$116)\n+($N638*'fnd base rates'!H$117)\n+($O638*'fnd base rates'!H$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,8)))","v":24642.302890000003},{"$f":"(($D638*'fnd base rates'!I$107)\n+($E638*'fnd base rates'!I$108)\n+($F638*'fnd base rates'!I$109)\n+($G638*'fnd base rates'!I$110)\n+($H638*'fnd base rates'!I$111)\n+($I638*'fnd base rates'!I$112)\n+($J638*'fnd base rates'!I$113)\n+($K638*'fnd base rates'!I$114)\n+($M638*'fnd base rates'!I$116)\n+($N638*'fnd base rates'!I$117)\n+($O638*'fnd base rates'!I$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,9)))\n*$R638","v":15569.730120000002},{"$f":"(($D638*'fnd base rates'!J$107)\n+($E638*'fnd base rates'!J$108)\n+($F638*'fnd base rates'!J$109)\n+($G638*'fnd base rates'!J$110)\n+($H638*'fnd base rates'!J$111)\n+($I638*'fnd base rates'!J$112)\n+($J638*'fnd base rates'!J$113)\n+($K638*'fnd base rates'!J$114)\n+($M638*'fnd base rates'!J$116)\n+($N638*'fnd base rates'!J$117)\n+($O638*'fnd base rates'!J$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,10)))\n*$R638","v":21963.176940000001},{"$f":"(($D638*'fnd base rates'!K$107)\n+($E638*'fnd base rates'!K$108)\n+($F638*'fnd base rates'!K$109)\n+($G638*'fnd base rates'!K$110)\n+($H638*'fnd base rates'!K$111)\n+($I638*'fnd base rates'!K$112)\n+($J638*'fnd base rates'!K$113)\n+($K638*'fnd base rates'!K$114)\n+($M638*'fnd base rates'!K$116)\n+($N638*'fnd base rates'!K$117)\n+($O638*'fnd base rates'!K$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,11)))\n*$R638","v":41310.699880560001},{"$f":"(($D638*'fnd base rates'!L$107)\n+($E638*'fnd base rates'!L$108)\n+($F638*'fnd base rates'!L$109)\n+($G638*'fnd base rates'!L$110)\n+($H638*'fnd base rates'!L$111)\n+($I638*'fnd base rates'!L$112)\n+($J638*'fnd base rates'!L$113)\n+($K638*'fnd base rates'!L$114)\n+($M638*'fnd base rates'!L$116)\n+($N638*'fnd base rates'!L$117)\n+($O638*'fnd base rates'!L$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,12)))","v":57129.945059999998},{"$f":"(($D638*'fnd base rates'!M$107)\n+($E638*'fnd base rates'!M$108)\n+($F638*'fnd base rates'!M$109)\n+($G638*'fnd base rates'!M$110)\n+($H638*'fnd base rates'!M$111)\n+($I638*'fnd base rates'!M$112)\n+($J638*'fnd base rates'!M$113)\n+($K638*'fnd base rates'!M$114)\n+($M638*'fnd base rates'!M$116)\n+($N638*'fnd base rates'!M$117)\n+($O638*'fnd base rates'!M$118)\n+($P638*VLOOKUP($S638+12,rate_basefnd,13)))","v":0},440757.89799261995,null,483239182,"483","239","182",1,33,440757.89799261995,13356,0,13356,null,null,null,null,null,13353,0,13353,3,13356]
[483,483239231,"RISING TIDE",{"$f":"'fnd enro'!D639","v":0},{"$f":"'fnd enro'!E639","v":0},{"$f":"'fnd enro'!F639","v":0},{"$f":"'fnd enro'!G639","v":0},{"$f":"'fnd enro'!H639","v":2},{"$f":"'fnd enro'!I639","v":11},{"$f":"'fnd enro'!J639","v":0},{"$f":"'fnd enro'!K639","v":0.50700000000000001},{"$f":"'fnd enro'!L639","v":0},{"$f":"'fnd enro'!M639","v":0},{"$f":"'fnd enro'!N639","v":0},{"$f":"'fnd enro'!O639","v":0},{"$f":"'fnd enro'!P639","v":2},{"$f":"'fnd enro'!R639","v":13},1.038,{"$f":"VALUE('fnd enro'!Q639)","v":4},null,{"$f":"(($D639*'fnd base rates'!C$107)\n+($E639*'fnd base rates'!C$108)\n+($F639*'fnd base rates'!C$109)\n+($G639*'fnd base rates'!C$110)\n+($H639*'fnd base rates'!C$111)\n+($I639*'fnd base rates'!C$112)\n+($J639*'fnd base rates'!C$113)\n+($K639*'fnd base rates'!C$114)\n+($M639*'fnd base rates'!C$116)\n+($N639*'fnd base rates'!C$117)\n+($O639*'fnd base rates'!C$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,3)))\n*$R639","v":7709.4763552200011},{"$f":"(($D639*'fnd base rates'!D$107)\n+($E639*'fnd base rates'!D$108)\n+($F639*'fnd base rates'!D$109)\n+($G639*'fnd base rates'!D$110)\n+($H639*'fnd base rates'!D$111)\n+($I639*'fnd base rates'!D$112)\n+($J639*'fnd base rates'!D$113)\n+($K639*'fnd base rates'!D$114)\n+($M639*'fnd base rates'!D$116)\n+($N639*'fnd base rates'!D$117)\n+($O639*'fnd base rates'!D$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,4)))\n*$R639","v":11396.253900000002},{"$f":"(($D639*'fnd base rates'!E$107)\n+($E639*'fnd base rates'!E$108)\n+($F639*'fnd base rates'!E$109)\n+($G639*'fnd base rates'!E$110)\n+($H639*'fnd base rates'!E$111)\n+($I639*'fnd base rates'!E$112)\n+($J639*'fnd base rates'!E$113)\n+($K639*'fnd base rates'!E$114)\n+($M639*'fnd base rates'!E$116)\n+($N639*'fnd base rates'!E$117)\n+($O639*'fnd base rates'!E$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,5)))\n*$R639","v":72102.987360480009},{"$f":"(($D639*'fnd base rates'!F$107)\n+($E639*'fnd base rates'!F$108)\n+($F639*'fnd base rates'!F$109)\n+($G639*'fnd base rates'!F$110)\n+($H639*'fnd base rates'!F$111)\n+($I639*'fnd base rates'!F$112)\n+($J639*'fnd base rates'!F$113)\n+($K639*'fnd base rates'!F$114)\n+($M639*'fnd base rates'!F$116)\n+($N639*'fnd base rates'!F$117)\n+($O639*'fnd base rates'!F$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,6)))\n*$R639","v":12792.316411500002},{"$f":"(($D639*'fnd base rates'!G$107)\n+($E639*'fnd base rates'!G$108)\n+($F639*'fnd base rates'!G$109)\n+($G639*'fnd base rates'!G$110)\n+($H639*'fnd base rates'!G$111)\n+($I639*'fnd base rates'!G$112)\n+($J639*'fnd base rates'!G$113)\n+($K639*'fnd base rates'!G$114)\n+($M639*'fnd base rates'!G$116)\n+($N639*'fnd base rates'!G$117)\n+($O639*'fnd base rates'!G$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,7)))\n*$R639","v":2611.3268784600004},{"$f":"(($D639*'fnd base rates'!H$107)\n+($E639*'fnd base rates'!H$108)\n+($F639*'fnd base rates'!H$109)\n+($G639*'fnd base rates'!H$110)\n+($H639*'fnd base rates'!H$111)\n+($I639*'fnd base rates'!H$112)\n+($J639*'fnd base rates'!H$113)\n+($K639*'fnd base rates'!H$114)\n+($M639*'fnd base rates'!H$116)\n+($N639*'fnd base rates'!H$117)\n+($O639*'fnd base rates'!H$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,8)))","v":10657.486290000001},{"$f":"(($D639*'fnd base rates'!I$107)\n+($E639*'fnd base rates'!I$108)\n+($F639*'fnd base rates'!I$109)\n+($G639*'fnd base rates'!I$110)\n+($H639*'fnd base rates'!I$111)\n+($I639*'fnd base rates'!I$112)\n+($J639*'fnd base rates'!I$113)\n+($K639*'fnd base rates'!I$114)\n+($M639*'fnd base rates'!I$116)\n+($N639*'fnd base rates'!I$117)\n+($O639*'fnd base rates'!I$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,9)))\n*$R639","v":6134.1544200000008},{"$f":"(($D639*'fnd base rates'!J$107)\n+($E639*'fnd base rates'!J$108)\n+($F639*'fnd base rates'!J$109)\n+($G639*'fnd base rates'!J$110)\n+($H639*'fnd base rates'!J$111)\n+($I639*'fnd base rates'!J$112)\n+($J639*'fnd base rates'!J$113)\n+($K639*'fnd base rates'!J$114)\n+($M639*'fnd base rates'!J$116)\n+($N639*'fnd base rates'!J$117)\n+($O639*'fnd base rates'!J$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,10)))\n*$R639","v":8633.8660200000013},{"$f":"(($D639*'fnd base rates'!K$107)\n+($E639*'fnd base rates'!K$108)\n+($F639*'fnd base rates'!K$109)\n+($G639*'fnd base rates'!K$110)\n+($H639*'fnd base rates'!K$111)\n+($I639*'fnd base rates'!K$112)\n+($J639*'fnd base rates'!K$113)\n+($K639*'fnd base rates'!K$114)\n+($M639*'fnd base rates'!K$116)\n+($N639*'fnd base rates'!K$117)\n+($O639*'fnd base rates'!K$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,11)))\n*$R639","v":16305.30811416},{"$f":"(($D639*'fnd base rates'!L$107)\n+($E639*'fnd base rates'!L$108)\n+($F639*'fnd base rates'!L$109)\n+($G639*'fnd base rates'!L$110)\n+($H639*'fnd base rates'!L$111)\n+($I639*'fnd base rates'!L$112)\n+($J639*'fnd base rates'!L$113)\n+($K639*'fnd base rates'!L$114)\n+($M639*'fnd base rates'!L$116)\n+($N639*'fnd base rates'!L$117)\n+($O639*'fnd base rates'!L$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,12)))","v":21150.448659999998},{"$f":"(($D639*'fnd base rates'!M$107)\n+($E639*'fnd base rates'!M$108)\n+($F639*'fnd base rates'!M$109)\n+($G639*'fnd base rates'!M$110)\n+($H639*'fnd base rates'!M$111)\n+($I639*'fnd base rates'!M$112)\n+($J639*'fnd base rates'!M$113)\n+($K639*'fnd base rates'!M$114)\n+($M639*'fnd base rates'!M$116)\n+($N639*'fnd base rates'!M$117)\n+($O639*'fnd base rates'!M$118)\n+($P639*VLOOKUP($S639+12,rate_basefnd,13)))","v":0},169493.62440981998,null,483239231,"483","239","231",1,13,169493.62440981998,13038,0,13038,null,null,null,null,null,13037,0,13037,1,13038]
[483,483239239,"RISING TIDE",{"$f":"'fnd enro'!D640","v":0},{"$f":"'fnd enro'!E640","v":0},{"$f":"'fnd enro'!F640","v":0},{"$f":"'fnd enro'!G640","v":41},{"$f":"'fnd enro'!H640","v":148},{"$f":"'fnd enro'!I640","v":115},{"$f":"'fnd enro'!J640","v":0},{"$f":"'fnd enro'!K640","v":11.856},{"$f":"'fnd enro'!L640","v":0},{"$f":"'fnd enro'!M640","v":1},{"$f":"'fnd enro'!N640","v":2},{"$f":"'fnd enro'!O640","v":1},{"$f":"'fnd enro'!P640","v":69},{"$f":"'fnd enro'!R640","v":304},1.038,{"$f":"VALUE('fnd enro'!Q640)","v":7},null,{"$f":"(($D640*'fnd base rates'!C$107)\n+($E640*'fnd base rates'!C$108)\n+($F640*'fnd base rates'!C$109)\n+($G640*'fnd base rates'!C$110)\n+($H640*'fnd base rates'!C$111)\n+($I640*'fnd base rates'!C$112)\n+($J640*'fnd base rates'!C$113)\n+($K640*'fnd base rates'!C$114)\n+($M640*'fnd base rates'!C$116)\n+($N640*'fnd base rates'!C$117)\n+($O640*'fnd base rates'!C$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,3)))\n*$R640","v":183102.43760976},{"$f":"(($D640*'fnd base rates'!D$107)\n+($E640*'fnd base rates'!D$108)\n+($F640*'fnd base rates'!D$109)\n+($G640*'fnd base rates'!D$110)\n+($H640*'fnd base rates'!D$111)\n+($I640*'fnd base rates'!D$112)\n+($J640*'fnd base rates'!D$113)\n+($K640*'fnd base rates'!D$114)\n+($M640*'fnd base rates'!D$116)\n+($N640*'fnd base rates'!D$117)\n+($O640*'fnd base rates'!D$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,4)))\n*$R640","v":278455.87296000001},{"$f":"(($D640*'fnd base rates'!E$107)\n+($E640*'fnd base rates'!E$108)\n+($F640*'fnd base rates'!E$109)\n+($G640*'fnd base rates'!E$110)\n+($H640*'fnd base rates'!E$111)\n+($I640*'fnd base rates'!E$112)\n+($J640*'fnd base rates'!E$113)\n+($K640*'fnd base rates'!E$114)\n+($M640*'fnd base rates'!E$116)\n+($N640*'fnd base rates'!E$117)\n+($O640*'fnd base rates'!E$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,5)))\n*$R640","v":1595182.6594358403},{"$f":"(($D640*'fnd base rates'!F$107)\n+($E640*'fnd base rates'!F$108)\n+($F640*'fnd base rates'!F$109)\n+($G640*'fnd base rates'!F$110)\n+($H640*'fnd base rates'!F$111)\n+($I640*'fnd base rates'!F$112)\n+($J640*'fnd base rates'!F$113)\n+($K640*'fnd base rates'!F$114)\n+($M640*'fnd base rates'!F$116)\n+($N640*'fnd base rates'!F$117)\n+($O640*'fnd base rates'!F$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,6)))\n*$R640","v":327910.80583199998},{"$f":"(($D640*'fnd base rates'!G$107)\n+($E640*'fnd base rates'!G$108)\n+($F640*'fnd base rates'!G$109)\n+($G640*'fnd base rates'!G$110)\n+($H640*'fnd base rates'!G$111)\n+($I640*'fnd base rates'!G$112)\n+($J640*'fnd base rates'!G$113)\n+($K640*'fnd base rates'!G$114)\n+($M640*'fnd base rates'!G$116)\n+($N640*'fnd base rates'!G$117)\n+($O640*'fnd base rates'!G$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,7)))\n*$R640","v":66760.507651680004},{"$f":"(($D640*'fnd base rates'!H$107)\n+($E640*'fnd base rates'!H$108)\n+($F640*'fnd base rates'!H$109)\n+($G640*'fnd base rates'!H$110)\n+($H640*'fnd base rates'!H$111)\n+($I640*'fnd base rates'!H$112)\n+($J640*'fnd base rates'!H$113)\n+($K640*'fnd base rates'!H$114)\n+($M640*'fnd base rates'!H$116)\n+($N640*'fnd base rates'!H$117)\n+($O640*'fnd base rates'!H$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,8)))","v":205284.56631999998},{"$f":"(($D640*'fnd base rates'!I$107)\n+($E640*'fnd base rates'!I$108)\n+($F640*'fnd base rates'!I$109)\n+($G640*'fnd base rates'!I$110)\n+($H640*'fnd base rates'!I$111)\n+($I640*'fnd base rates'!I$112)\n+($J640*'fnd base rates'!I$113)\n+($K640*'fnd base rates'!I$114)\n+($M640*'fnd base rates'!I$116)\n+($N640*'fnd base rates'!I$117)\n+($O640*'fnd base rates'!I$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,9)))\n*$R640","v":138328.71708},{"$f":"(($D640*'fnd base rates'!J$107)\n+($E640*'fnd base rates'!J$108)\n+($F640*'fnd base rates'!J$109)\n+($G640*'fnd base rates'!J$110)\n+($H640*'fnd base rates'!J$111)\n+($I640*'fnd base rates'!J$112)\n+($J640*'fnd base rates'!J$113)\n+($K640*'fnd base rates'!J$114)\n+($M640*'fnd base rates'!J$116)\n+($N640*'fnd base rates'!J$117)\n+($O640*'fnd base rates'!J$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,10)))\n*$R640","v":170478.08903999999},{"$f":"(($D640*'fnd base rates'!K$107)\n+($E640*'fnd base rates'!K$108)\n+($F640*'fnd base rates'!K$109)\n+($G640*'fnd base rates'!K$110)\n+($H640*'fnd base rates'!K$111)\n+($I640*'fnd base rates'!K$112)\n+($J640*'fnd base rates'!K$113)\n+($K640*'fnd base rates'!K$114)\n+($M640*'fnd base rates'!K$116)\n+($N640*'fnd base rates'!K$117)\n+($O640*'fnd base rates'!K$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,11)))\n*$R640","v":384003.55621727998},{"$f":"(($D640*'fnd base rates'!L$107)\n+($E640*'fnd base rates'!L$108)\n+($F640*'fnd base rates'!L$109)\n+($G640*'fnd base rates'!L$110)\n+($H640*'fnd base rates'!L$111)\n+($I640*'fnd base rates'!L$112)\n+($J640*'fnd base rates'!L$113)\n+($K640*'fnd base rates'!L$114)\n+($M640*'fnd base rates'!L$116)\n+($N640*'fnd base rates'!L$117)\n+($O640*'fnd base rates'!L$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,12)))","v":533399.98328000004},{"$f":"(($D640*'fnd base rates'!M$107)\n+($E640*'fnd base rates'!M$108)\n+($F640*'fnd base rates'!M$109)\n+($G640*'fnd base rates'!M$110)\n+($H640*'fnd base rates'!M$111)\n+($I640*'fnd base rates'!M$112)\n+($J640*'fnd base rates'!M$113)\n+($K640*'fnd base rates'!M$114)\n+($M640*'fnd base rates'!M$116)\n+($N640*'fnd base rates'!M$117)\n+($O640*'fnd base rates'!M$118)\n+($P640*VLOOKUP($S640+12,rate_basefnd,13)))","v":0},3882907.1954265609,null,483239239,"483","239","239",1,304,3882907.1954265609,12773,0,12773,null,null,null,null,null,12789,-19,12770,3,12773]
[483,483239240,"RISING TIDE",{"$f":"'fnd enro'!D641","v":0},{"$f":"'fnd enro'!E641","v":0},{"$f":"'fnd enro'!F641","v":0},{"$f":"'fnd enro'!G641","v":2},{"$f":"'fnd enro'!H641","v":0},{"$f":"'fnd enro'!I641","v":0},{"$f":"'fnd enro'!J641","v":0},{"$f":"'fnd enro'!K641","v":7.8E-2},{"$f":"'fnd enro'!L641","v":0},{"$f":"'fnd enro'!M641","v":0},{"$f":"'fnd enro'!N641","v":0},{"$f":"'fnd enro'!O641","v":0},{"$f":"'fnd enro'!P641","v":0},{"$f":"'fnd enro'!R641","v":2},1.038,{"$f":"VALUE('fnd enro'!Q641)","v":4},null,{"$f":"(($D641*'fnd base rates'!C$107)\n+($E641*'fnd base rates'!C$108)\n+($F641*'fnd base rates'!C$109)\n+($G641*'fnd base rates'!C$110)\n+($H641*'fnd base rates'!C$111)\n+($I641*'fnd base rates'!C$112)\n+($J641*'fnd base rates'!C$113)\n+($K641*'fnd base rates'!C$114)\n+($M641*'fnd base rates'!C$116)\n+($N641*'fnd base rates'!C$117)\n+($O641*'fnd base rates'!C$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,3)))\n*$R641","v":1166.3417038800001},{"$f":"(($D641*'fnd base rates'!D$107)\n+($E641*'fnd base rates'!D$108)\n+($F641*'fnd base rates'!D$109)\n+($G641*'fnd base rates'!D$110)\n+($H641*'fnd base rates'!D$111)\n+($I641*'fnd base rates'!D$112)\n+($J641*'fnd base rates'!D$113)\n+($K641*'fnd base rates'!D$114)\n+($M641*'fnd base rates'!D$116)\n+($N641*'fnd base rates'!D$117)\n+($O641*'fnd base rates'!D$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,4)))\n*$R641","v":1659.7827600000001},{"$f":"(($D641*'fnd base rates'!E$107)\n+($E641*'fnd base rates'!E$108)\n+($F641*'fnd base rates'!E$109)\n+($G641*'fnd base rates'!E$110)\n+($H641*'fnd base rates'!E$111)\n+($I641*'fnd base rates'!E$112)\n+($J641*'fnd base rates'!E$113)\n+($K641*'fnd base rates'!E$114)\n+($M641*'fnd base rates'!E$116)\n+($N641*'fnd base rates'!E$117)\n+($O641*'fnd base rates'!E$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,5)))\n*$R641","v":8426.6499139200005},{"$f":"(($D641*'fnd base rates'!F$107)\n+($E641*'fnd base rates'!F$108)\n+($F641*'fnd base rates'!F$109)\n+($G641*'fnd base rates'!F$110)\n+($H641*'fnd base rates'!F$111)\n+($I641*'fnd base rates'!F$112)\n+($J641*'fnd base rates'!F$113)\n+($K641*'fnd base rates'!F$114)\n+($M641*'fnd base rates'!F$116)\n+($N641*'fnd base rates'!F$117)\n+($O641*'fnd base rates'!F$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,6)))\n*$R641","v":2714.0528910000003},{"$f":"(($D641*'fnd base rates'!G$107)\n+($E641*'fnd base rates'!G$108)\n+($F641*'fnd base rates'!G$109)\n+($G641*'fnd base rates'!G$110)\n+($H641*'fnd base rates'!G$111)\n+($I641*'fnd base rates'!G$112)\n+($J641*'fnd base rates'!G$113)\n+($K641*'fnd base rates'!G$114)\n+($M641*'fnd base rates'!G$116)\n+($N641*'fnd base rates'!G$117)\n+($O641*'fnd base rates'!G$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,7)))\n*$R641","v":340.55968284000005},{"$f":"(($D641*'fnd base rates'!H$107)\n+($E641*'fnd base rates'!H$108)\n+($F641*'fnd base rates'!H$109)\n+($G641*'fnd base rates'!H$110)\n+($H641*'fnd base rates'!H$111)\n+($I641*'fnd base rates'!H$112)\n+($J641*'fnd base rates'!H$113)\n+($K641*'fnd base rates'!H$114)\n+($M641*'fnd base rates'!H$116)\n+($N641*'fnd base rates'!H$117)\n+($O641*'fnd base rates'!H$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D641*'fnd base rates'!I$107)\n+($E641*'fnd base rates'!I$108)\n+($F641*'fnd base rates'!I$109)\n+($G641*'fnd base rates'!I$110)\n+($H641*'fnd base rates'!I$111)\n+($I641*'fnd base rates'!I$112)\n+($J641*'fnd base rates'!I$113)\n+($K641*'fnd base rates'!I$114)\n+($M641*'fnd base rates'!I$116)\n+($N641*'fnd base rates'!I$117)\n+($O641*'fnd base rates'!I$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,9)))\n*$R641","v":719.99832000000004},{"$f":"(($D641*'fnd base rates'!J$107)\n+($E641*'fnd base rates'!J$108)\n+($F641*'fnd base rates'!J$109)\n+($G641*'fnd base rates'!J$110)\n+($H641*'fnd base rates'!J$111)\n+($I641*'fnd base rates'!J$112)\n+($J641*'fnd base rates'!J$113)\n+($K641*'fnd base rates'!J$114)\n+($M641*'fnd base rates'!J$116)\n+($N641*'fnd base rates'!J$117)\n+($O641*'fnd base rates'!J$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,10)))\n*$R641","v":330.43691999999999},{"$f":"(($D641*'fnd base rates'!K$107)\n+($E641*'fnd base rates'!K$108)\n+($F641*'fnd base rates'!K$109)\n+($G641*'fnd base rates'!K$110)\n+($H641*'fnd base rates'!K$111)\n+($I641*'fnd base rates'!K$112)\n+($J641*'fnd base rates'!K$113)\n+($K641*'fnd base rates'!K$114)\n+($M641*'fnd base rates'!K$116)\n+($N641*'fnd base rates'!K$117)\n+($O641*'fnd base rates'!K$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,11)))\n*$R641","v":2389.6579406400001},{"$f":"(($D641*'fnd base rates'!L$107)\n+($E641*'fnd base rates'!L$108)\n+($F641*'fnd base rates'!L$109)\n+($G641*'fnd base rates'!L$110)\n+($H641*'fnd base rates'!L$111)\n+($I641*'fnd base rates'!L$112)\n+($J641*'fnd base rates'!L$113)\n+($K641*'fnd base rates'!L$114)\n+($M641*'fnd base rates'!L$116)\n+($N641*'fnd base rates'!L$117)\n+($O641*'fnd base rates'!L$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D641*'fnd base rates'!M$107)\n+($E641*'fnd base rates'!M$108)\n+($F641*'fnd base rates'!M$109)\n+($G641*'fnd base rates'!M$110)\n+($H641*'fnd base rates'!M$111)\n+($I641*'fnd base rates'!M$112)\n+($J641*'fnd base rates'!M$113)\n+($K641*'fnd base rates'!M$114)\n+($M641*'fnd base rates'!M$116)\n+($N641*'fnd base rates'!M$117)\n+($O641*'fnd base rates'!M$118)\n+($P641*VLOOKUP($S641+12,rate_basefnd,13)))","v":0},22060.442432280001,null,483239240,"483","239","240",1,2,22060.442432280001,11030,0,11030,null,null,null,null,null,11030,0,11030,0,11030]
[483,483239243,"RISING TIDE",{"$f":"'fnd enro'!D642","v":0},{"$f":"'fnd enro'!E642","v":0},{"$f":"'fnd enro'!F642","v":0},{"$f":"'fnd enro'!G642","v":0},{"$f":"'fnd enro'!H642","v":0},{"$f":"'fnd enro'!I642","v":1},{"$f":"'fnd enro'!J642","v":0},{"$f":"'fnd enro'!K642","v":3.9E-2},{"$f":"'fnd enro'!L642","v":0},{"$f":"'fnd enro'!M642","v":0},{"$f":"'fnd enro'!N642","v":0},{"$f":"'fnd enro'!O642","v":0},{"$f":"'fnd enro'!P642","v":0},{"$f":"'fnd enro'!R642","v":1},1.038,{"$f":"VALUE('fnd enro'!Q642)","v":10},null,{"$f":"(($D642*'fnd base rates'!C$107)\n+($E642*'fnd base rates'!C$108)\n+($F642*'fnd base rates'!C$109)\n+($G642*'fnd base rates'!C$110)\n+($H642*'fnd base rates'!C$111)\n+($I642*'fnd base rates'!C$112)\n+($J642*'fnd base rates'!C$113)\n+($K642*'fnd base rates'!C$114)\n+($M642*'fnd base rates'!C$116)\n+($N642*'fnd base rates'!C$117)\n+($O642*'fnd base rates'!C$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,3)))\n*$R642","v":583.17085194000003},{"$f":"(($D642*'fnd base rates'!D$107)\n+($E642*'fnd base rates'!D$108)\n+($F642*'fnd base rates'!D$109)\n+($G642*'fnd base rates'!D$110)\n+($H642*'fnd base rates'!D$111)\n+($I642*'fnd base rates'!D$112)\n+($J642*'fnd base rates'!D$113)\n+($K642*'fnd base rates'!D$114)\n+($M642*'fnd base rates'!D$116)\n+($N642*'fnd base rates'!D$117)\n+($O642*'fnd base rates'!D$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,4)))\n*$R642","v":829.89138000000003},{"$f":"(($D642*'fnd base rates'!E$107)\n+($E642*'fnd base rates'!E$108)\n+($F642*'fnd base rates'!E$109)\n+($G642*'fnd base rates'!E$110)\n+($H642*'fnd base rates'!E$111)\n+($I642*'fnd base rates'!E$112)\n+($J642*'fnd base rates'!E$113)\n+($K642*'fnd base rates'!E$114)\n+($M642*'fnd base rates'!E$116)\n+($N642*'fnd base rates'!E$117)\n+($O642*'fnd base rates'!E$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,5)))\n*$R642","v":5332.4965569599999},{"$f":"(($D642*'fnd base rates'!F$107)\n+($E642*'fnd base rates'!F$108)\n+($F642*'fnd base rates'!F$109)\n+($G642*'fnd base rates'!F$110)\n+($H642*'fnd base rates'!F$111)\n+($I642*'fnd base rates'!F$112)\n+($J642*'fnd base rates'!F$113)\n+($K642*'fnd base rates'!F$114)\n+($M642*'fnd base rates'!F$116)\n+($N642*'fnd base rates'!F$117)\n+($O642*'fnd base rates'!F$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,6)))\n*$R642","v":965.91842550000013},{"$f":"(($D642*'fnd base rates'!G$107)\n+($E642*'fnd base rates'!G$108)\n+($F642*'fnd base rates'!G$109)\n+($G642*'fnd base rates'!G$110)\n+($H642*'fnd base rates'!G$111)\n+($I642*'fnd base rates'!G$112)\n+($J642*'fnd base rates'!G$113)\n+($K642*'fnd base rates'!G$114)\n+($M642*'fnd base rates'!G$116)\n+($N642*'fnd base rates'!G$117)\n+($O642*'fnd base rates'!G$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,7)))\n*$R642","v":177.97142142000001},{"$f":"(($D642*'fnd base rates'!H$107)\n+($E642*'fnd base rates'!H$108)\n+($F642*'fnd base rates'!H$109)\n+($G642*'fnd base rates'!H$110)\n+($H642*'fnd base rates'!H$111)\n+($I642*'fnd base rates'!H$112)\n+($J642*'fnd base rates'!H$113)\n+($K642*'fnd base rates'!H$114)\n+($M642*'fnd base rates'!H$116)\n+($N642*'fnd base rates'!H$117)\n+($O642*'fnd base rates'!H$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D642*'fnd base rates'!I$107)\n+($E642*'fnd base rates'!I$108)\n+($F642*'fnd base rates'!I$109)\n+($G642*'fnd base rates'!I$110)\n+($H642*'fnd base rates'!I$111)\n+($I642*'fnd base rates'!I$112)\n+($J642*'fnd base rates'!I$113)\n+($K642*'fnd base rates'!I$114)\n+($M642*'fnd base rates'!I$116)\n+($N642*'fnd base rates'!I$117)\n+($O642*'fnd base rates'!I$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,9)))\n*$R642","v":462.02418},{"$f":"(($D642*'fnd base rates'!J$107)\n+($E642*'fnd base rates'!J$108)\n+($F642*'fnd base rates'!J$109)\n+($G642*'fnd base rates'!J$110)\n+($H642*'fnd base rates'!J$111)\n+($I642*'fnd base rates'!J$112)\n+($J642*'fnd base rates'!J$113)\n+($K642*'fnd base rates'!J$114)\n+($M642*'fnd base rates'!J$116)\n+($N642*'fnd base rates'!J$117)\n+($O642*'fnd base rates'!J$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,10)))\n*$R642","v":622.3536600000001},{"$f":"(($D642*'fnd base rates'!K$107)\n+($E642*'fnd base rates'!K$108)\n+($F642*'fnd base rates'!K$109)\n+($G642*'fnd base rates'!K$110)\n+($H642*'fnd base rates'!K$111)\n+($I642*'fnd base rates'!K$112)\n+($J642*'fnd base rates'!K$113)\n+($K642*'fnd base rates'!K$114)\n+($M642*'fnd base rates'!K$116)\n+($N642*'fnd base rates'!K$117)\n+($O642*'fnd base rates'!K$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,11)))\n*$R642","v":1248.8983903199999},{"$f":"(($D642*'fnd base rates'!L$107)\n+($E642*'fnd base rates'!L$108)\n+($F642*'fnd base rates'!L$109)\n+($G642*'fnd base rates'!L$110)\n+($H642*'fnd base rates'!L$111)\n+($I642*'fnd base rates'!L$112)\n+($J642*'fnd base rates'!L$113)\n+($K642*'fnd base rates'!L$114)\n+($M642*'fnd base rates'!L$116)\n+($N642*'fnd base rates'!L$117)\n+($O642*'fnd base rates'!L$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D642*'fnd base rates'!M$107)\n+($E642*'fnd base rates'!M$108)\n+($F642*'fnd base rates'!M$109)\n+($G642*'fnd base rates'!M$110)\n+($H642*'fnd base rates'!M$111)\n+($I642*'fnd base rates'!M$112)\n+($J642*'fnd base rates'!M$113)\n+($K642*'fnd base rates'!M$114)\n+($M642*'fnd base rates'!M$116)\n+($N642*'fnd base rates'!M$117)\n+($O642*'fnd base rates'!M$118)\n+($P642*VLOOKUP($S642+12,rate_basefnd,13)))","v":0},12616.906016140003,null,483239243,"483","239","243",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[483,483239250,"RISING TIDE",{"$f":"'fnd enro'!D643","v":0},{"$f":"'fnd enro'!E643","v":0},{"$f":"'fnd enro'!F643","v":0},{"$f":"'fnd enro'!G643","v":0},{"$f":"'fnd enro'!H643","v":1},{"$f":"'fnd enro'!I643","v":0},{"$f":"'fnd enro'!J643","v":0},{"$f":"'fnd enro'!K643","v":3.9E-2},{"$f":"'fnd enro'!L643","v":0},{"$f":"'fnd enro'!M643","v":0},{"$f":"'fnd enro'!N643","v":0},{"$f":"'fnd enro'!O643","v":0},{"$f":"'fnd enro'!P643","v":1},{"$f":"'fnd enro'!R643","v":1},1.038,{"$f":"VALUE('fnd enro'!Q643)","v":5},null,{"$f":"(($D643*'fnd base rates'!C$107)\n+($E643*'fnd base rates'!C$108)\n+($F643*'fnd base rates'!C$109)\n+($G643*'fnd base rates'!C$110)\n+($H643*'fnd base rates'!C$111)\n+($I643*'fnd base rates'!C$112)\n+($J643*'fnd base rates'!C$113)\n+($K643*'fnd base rates'!C$114)\n+($M643*'fnd base rates'!C$116)\n+($N643*'fnd base rates'!C$117)\n+($O643*'fnd base rates'!C$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,3)))\n*$R643","v":649.37449193999998},{"$f":"(($D643*'fnd base rates'!D$107)\n+($E643*'fnd base rates'!D$108)\n+($F643*'fnd base rates'!D$109)\n+($G643*'fnd base rates'!D$110)\n+($H643*'fnd base rates'!D$111)\n+($I643*'fnd base rates'!D$112)\n+($J643*'fnd base rates'!D$113)\n+($K643*'fnd base rates'!D$114)\n+($M643*'fnd base rates'!D$116)\n+($N643*'fnd base rates'!D$117)\n+($O643*'fnd base rates'!D$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,4)))\n*$R643","v":1143.58536},{"$f":"(($D643*'fnd base rates'!E$107)\n+($E643*'fnd base rates'!E$108)\n+($F643*'fnd base rates'!E$109)\n+($G643*'fnd base rates'!E$110)\n+($H643*'fnd base rates'!E$111)\n+($I643*'fnd base rates'!E$112)\n+($J643*'fnd base rates'!E$113)\n+($K643*'fnd base rates'!E$114)\n+($M643*'fnd base rates'!E$116)\n+($N643*'fnd base rates'!E$117)\n+($O643*'fnd base rates'!E$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,5)))\n*$R643","v":6818.9852169599999},{"$f":"(($D643*'fnd base rates'!F$107)\n+($E643*'fnd base rates'!F$108)\n+($F643*'fnd base rates'!F$109)\n+($G643*'fnd base rates'!F$110)\n+($H643*'fnd base rates'!F$111)\n+($I643*'fnd base rates'!F$112)\n+($J643*'fnd base rates'!F$113)\n+($K643*'fnd base rates'!F$114)\n+($M643*'fnd base rates'!F$116)\n+($N643*'fnd base rates'!F$117)\n+($O643*'fnd base rates'!F$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,6)))\n*$R643","v":1083.6068654999999},{"$f":"(($D643*'fnd base rates'!G$107)\n+($E643*'fnd base rates'!G$108)\n+($F643*'fnd base rates'!G$109)\n+($G643*'fnd base rates'!G$110)\n+($H643*'fnd base rates'!G$111)\n+($I643*'fnd base rates'!G$112)\n+($J643*'fnd base rates'!G$113)\n+($K643*'fnd base rates'!G$114)\n+($M643*'fnd base rates'!G$116)\n+($N643*'fnd base rates'!G$117)\n+($O643*'fnd base rates'!G$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,7)))\n*$R643","v":331.49162142},{"$f":"(($D643*'fnd base rates'!H$107)\n+($E643*'fnd base rates'!H$108)\n+($F643*'fnd base rates'!H$109)\n+($G643*'fnd base rates'!H$110)\n+($H643*'fnd base rates'!H$111)\n+($I643*'fnd base rates'!H$112)\n+($J643*'fnd base rates'!H$113)\n+($K643*'fnd base rates'!H$114)\n+($M643*'fnd base rates'!H$116)\n+($N643*'fnd base rates'!H$117)\n+($O643*'fnd base rates'!H$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,8)))","v":569.10433000000012},{"$f":"(($D643*'fnd base rates'!I$107)\n+($E643*'fnd base rates'!I$108)\n+($F643*'fnd base rates'!I$109)\n+($G643*'fnd base rates'!I$110)\n+($H643*'fnd base rates'!I$111)\n+($I643*'fnd base rates'!I$112)\n+($J643*'fnd base rates'!I$113)\n+($K643*'fnd base rates'!I$114)\n+($M643*'fnd base rates'!I$116)\n+($N643*'fnd base rates'!I$117)\n+($O643*'fnd base rates'!I$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,9)))\n*$R643","v":529.83672000000001},{"$f":"(($D643*'fnd base rates'!J$107)\n+($E643*'fnd base rates'!J$108)\n+($F643*'fnd base rates'!J$109)\n+($G643*'fnd base rates'!J$110)\n+($H643*'fnd base rates'!J$111)\n+($I643*'fnd base rates'!J$112)\n+($J643*'fnd base rates'!J$113)\n+($K643*'fnd base rates'!J$114)\n+($M643*'fnd base rates'!J$116)\n+($N643*'fnd base rates'!J$117)\n+($O643*'fnd base rates'!J$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,10)))\n*$R643","v":914.22888},{"$f":"(($D643*'fnd base rates'!K$107)\n+($E643*'fnd base rates'!K$108)\n+($F643*'fnd base rates'!K$109)\n+($G643*'fnd base rates'!K$110)\n+($H643*'fnd base rates'!K$111)\n+($I643*'fnd base rates'!K$112)\n+($J643*'fnd base rates'!K$113)\n+($K643*'fnd base rates'!K$114)\n+($M643*'fnd base rates'!K$116)\n+($N643*'fnd base rates'!K$117)\n+($O643*'fnd base rates'!K$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,11)))\n*$R643","v":1283.71291032},{"$f":"(($D643*'fnd base rates'!L$107)\n+($E643*'fnd base rates'!L$108)\n+($F643*'fnd base rates'!L$109)\n+($G643*'fnd base rates'!L$110)\n+($H643*'fnd base rates'!L$111)\n+($I643*'fnd base rates'!L$112)\n+($J643*'fnd base rates'!L$113)\n+($K643*'fnd base rates'!L$114)\n+($M643*'fnd base rates'!L$116)\n+($N643*'fnd base rates'!L$117)\n+($O643*'fnd base rates'!L$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,12)))","v":2182.8468199999998},{"$f":"(($D643*'fnd base rates'!M$107)\n+($E643*'fnd base rates'!M$108)\n+($F643*'fnd base rates'!M$109)\n+($G643*'fnd base rates'!M$110)\n+($H643*'fnd base rates'!M$111)\n+($I643*'fnd base rates'!M$112)\n+($J643*'fnd base rates'!M$113)\n+($K643*'fnd base rates'!M$114)\n+($M643*'fnd base rates'!M$116)\n+($N643*'fnd base rates'!M$117)\n+($O643*'fnd base rates'!M$118)\n+($P643*VLOOKUP($S643+12,rate_basefnd,13)))","v":0},15506.773216140002,null,483239250,"483","239","250",1,1,15506.773216140002,15507,0,15507,null,null,null,null,null,15497,0,15497,10,15507]
[483,483239251,"RISING TIDE",{"$f":"'fnd enro'!D644","v":0},{"$f":"'fnd enro'!E644","v":0},{"$f":"'fnd enro'!F644","v":0},{"$f":"'fnd enro'!G644","v":0},{"$f":"'fnd enro'!H644","v":0},{"$f":"'fnd enro'!I644","v":1},{"$f":"'fnd enro'!J644","v":0},{"$f":"'fnd enro'!K644","v":3.9E-2},{"$f":"'fnd enro'!L644","v":0},{"$f":"'fnd enro'!M644","v":0},{"$f":"'fnd enro'!N644","v":0},{"$f":"'fnd enro'!O644","v":0},{"$f":"'fnd enro'!P644","v":0},{"$f":"'fnd enro'!R644","v":1},1.038,{"$f":"VALUE('fnd enro'!Q644)","v":9},null,{"$f":"(($D644*'fnd base rates'!C$107)\n+($E644*'fnd base rates'!C$108)\n+($F644*'fnd base rates'!C$109)\n+($G644*'fnd base rates'!C$110)\n+($H644*'fnd base rates'!C$111)\n+($I644*'fnd base rates'!C$112)\n+($J644*'fnd base rates'!C$113)\n+($K644*'fnd base rates'!C$114)\n+($M644*'fnd base rates'!C$116)\n+($N644*'fnd base rates'!C$117)\n+($O644*'fnd base rates'!C$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,3)))\n*$R644","v":583.17085194000003},{"$f":"(($D644*'fnd base rates'!D$107)\n+($E644*'fnd base rates'!D$108)\n+($F644*'fnd base rates'!D$109)\n+($G644*'fnd base rates'!D$110)\n+($H644*'fnd base rates'!D$111)\n+($I644*'fnd base rates'!D$112)\n+($J644*'fnd base rates'!D$113)\n+($K644*'fnd base rates'!D$114)\n+($M644*'fnd base rates'!D$116)\n+($N644*'fnd base rates'!D$117)\n+($O644*'fnd base rates'!D$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,4)))\n*$R644","v":829.89138000000003},{"$f":"(($D644*'fnd base rates'!E$107)\n+($E644*'fnd base rates'!E$108)\n+($F644*'fnd base rates'!E$109)\n+($G644*'fnd base rates'!E$110)\n+($H644*'fnd base rates'!E$111)\n+($I644*'fnd base rates'!E$112)\n+($J644*'fnd base rates'!E$113)\n+($K644*'fnd base rates'!E$114)\n+($M644*'fnd base rates'!E$116)\n+($N644*'fnd base rates'!E$117)\n+($O644*'fnd base rates'!E$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,5)))\n*$R644","v":5332.4965569599999},{"$f":"(($D644*'fnd base rates'!F$107)\n+($E644*'fnd base rates'!F$108)\n+($F644*'fnd base rates'!F$109)\n+($G644*'fnd base rates'!F$110)\n+($H644*'fnd base rates'!F$111)\n+($I644*'fnd base rates'!F$112)\n+($J644*'fnd base rates'!F$113)\n+($K644*'fnd base rates'!F$114)\n+($M644*'fnd base rates'!F$116)\n+($N644*'fnd base rates'!F$117)\n+($O644*'fnd base rates'!F$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,6)))\n*$R644","v":965.91842550000013},{"$f":"(($D644*'fnd base rates'!G$107)\n+($E644*'fnd base rates'!G$108)\n+($F644*'fnd base rates'!G$109)\n+($G644*'fnd base rates'!G$110)\n+($H644*'fnd base rates'!G$111)\n+($I644*'fnd base rates'!G$112)\n+($J644*'fnd base rates'!G$113)\n+($K644*'fnd base rates'!G$114)\n+($M644*'fnd base rates'!G$116)\n+($N644*'fnd base rates'!G$117)\n+($O644*'fnd base rates'!G$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,7)))\n*$R644","v":177.97142142000001},{"$f":"(($D644*'fnd base rates'!H$107)\n+($E644*'fnd base rates'!H$108)\n+($F644*'fnd base rates'!H$109)\n+($G644*'fnd base rates'!H$110)\n+($H644*'fnd base rates'!H$111)\n+($I644*'fnd base rates'!H$112)\n+($J644*'fnd base rates'!H$113)\n+($K644*'fnd base rates'!H$114)\n+($M644*'fnd base rates'!H$116)\n+($N644*'fnd base rates'!H$117)\n+($O644*'fnd base rates'!H$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D644*'fnd base rates'!I$107)\n+($E644*'fnd base rates'!I$108)\n+($F644*'fnd base rates'!I$109)\n+($G644*'fnd base rates'!I$110)\n+($H644*'fnd base rates'!I$111)\n+($I644*'fnd base rates'!I$112)\n+($J644*'fnd base rates'!I$113)\n+($K644*'fnd base rates'!I$114)\n+($M644*'fnd base rates'!I$116)\n+($N644*'fnd base rates'!I$117)\n+($O644*'fnd base rates'!I$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,9)))\n*$R644","v":462.02418},{"$f":"(($D644*'fnd base rates'!J$107)\n+($E644*'fnd base rates'!J$108)\n+($F644*'fnd base rates'!J$109)\n+($G644*'fnd base rates'!J$110)\n+($H644*'fnd base rates'!J$111)\n+($I644*'fnd base rates'!J$112)\n+($J644*'fnd base rates'!J$113)\n+($K644*'fnd base rates'!J$114)\n+($M644*'fnd base rates'!J$116)\n+($N644*'fnd base rates'!J$117)\n+($O644*'fnd base rates'!J$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,10)))\n*$R644","v":622.3536600000001},{"$f":"(($D644*'fnd base rates'!K$107)\n+($E644*'fnd base rates'!K$108)\n+($F644*'fnd base rates'!K$109)\n+($G644*'fnd base rates'!K$110)\n+($H644*'fnd base rates'!K$111)\n+($I644*'fnd base rates'!K$112)\n+($J644*'fnd base rates'!K$113)\n+($K644*'fnd base rates'!K$114)\n+($M644*'fnd base rates'!K$116)\n+($N644*'fnd base rates'!K$117)\n+($O644*'fnd base rates'!K$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,11)))\n*$R644","v":1248.8983903199999},{"$f":"(($D644*'fnd base rates'!L$107)\n+($E644*'fnd base rates'!L$108)\n+($F644*'fnd base rates'!L$109)\n+($G644*'fnd base rates'!L$110)\n+($H644*'fnd base rates'!L$111)\n+($I644*'fnd base rates'!L$112)\n+($J644*'fnd base rates'!L$113)\n+($K644*'fnd base rates'!L$114)\n+($M644*'fnd base rates'!L$116)\n+($N644*'fnd base rates'!L$117)\n+($O644*'fnd base rates'!L$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D644*'fnd base rates'!M$107)\n+($E644*'fnd base rates'!M$108)\n+($F644*'fnd base rates'!M$109)\n+($G644*'fnd base rates'!M$110)\n+($H644*'fnd base rates'!M$111)\n+($I644*'fnd base rates'!M$112)\n+($J644*'fnd base rates'!M$113)\n+($K644*'fnd base rates'!M$114)\n+($M644*'fnd base rates'!M$116)\n+($N644*'fnd base rates'!M$117)\n+($O644*'fnd base rates'!M$118)\n+($P644*VLOOKUP($S644+12,rate_basefnd,13)))","v":0},12616.906016140003,null,483239251,"483","239","251",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[483,483239261,"RISING TIDE",{"$f":"'fnd enro'!D645","v":0},{"$f":"'fnd enro'!E645","v":0},{"$f":"'fnd enro'!F645","v":0},{"$f":"'fnd enro'!G645","v":3},{"$f":"'fnd enro'!H645","v":9},{"$f":"'fnd enro'!I645","v":6},{"$f":"'fnd enro'!J645","v":0},{"$f":"'fnd enro'!K645","v":0.70199999999999996},{"$f":"'fnd enro'!L645","v":0},{"$f":"'fnd enro'!M645","v":0},{"$f":"'fnd enro'!N645","v":0},{"$f":"'fnd enro'!O645","v":0},{"$f":"'fnd enro'!P645","v":4},{"$f":"'fnd enro'!R645","v":18},1.038,{"$f":"VALUE('fnd enro'!Q645)","v":5},null,{"$f":"(($D645*'fnd base rates'!C$107)\n+($E645*'fnd base rates'!C$108)\n+($F645*'fnd base rates'!C$109)\n+($G645*'fnd base rates'!C$110)\n+($H645*'fnd base rates'!C$111)\n+($I645*'fnd base rates'!C$112)\n+($J645*'fnd base rates'!C$113)\n+($K645*'fnd base rates'!C$114)\n+($M645*'fnd base rates'!C$116)\n+($N645*'fnd base rates'!C$117)\n+($O645*'fnd base rates'!C$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,3)))\n*$R645","v":10761.889894920001},{"$f":"(($D645*'fnd base rates'!D$107)\n+($E645*'fnd base rates'!D$108)\n+($F645*'fnd base rates'!D$109)\n+($G645*'fnd base rates'!D$110)\n+($H645*'fnd base rates'!D$111)\n+($I645*'fnd base rates'!D$112)\n+($J645*'fnd base rates'!D$113)\n+($K645*'fnd base rates'!D$114)\n+($M645*'fnd base rates'!D$116)\n+($N645*'fnd base rates'!D$117)\n+($O645*'fnd base rates'!D$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,4)))\n*$R645","v":16192.820759999999},{"$f":"(($D645*'fnd base rates'!E$107)\n+($E645*'fnd base rates'!E$108)\n+($F645*'fnd base rates'!E$109)\n+($G645*'fnd base rates'!E$110)\n+($H645*'fnd base rates'!E$111)\n+($I645*'fnd base rates'!E$112)\n+($J645*'fnd base rates'!E$113)\n+($K645*'fnd base rates'!E$114)\n+($M645*'fnd base rates'!E$116)\n+($N645*'fnd base rates'!E$117)\n+($O645*'fnd base rates'!E$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,5)))\n*$R645","v":90694.490765280018},{"$f":"(($D645*'fnd base rates'!F$107)\n+($E645*'fnd base rates'!F$108)\n+($F645*'fnd base rates'!F$109)\n+($G645*'fnd base rates'!F$110)\n+($H645*'fnd base rates'!F$111)\n+($I645*'fnd base rates'!F$112)\n+($J645*'fnd base rates'!F$113)\n+($K645*'fnd base rates'!F$114)\n+($M645*'fnd base rates'!F$116)\n+($N645*'fnd base rates'!F$117)\n+($O645*'fnd base rates'!F$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,6)))\n*$R645","v":19619.051679000004},{"$f":"(($D645*'fnd base rates'!G$107)\n+($E645*'fnd base rates'!G$108)\n+($F645*'fnd base rates'!G$109)\n+($G645*'fnd base rates'!G$110)\n+($H645*'fnd base rates'!G$111)\n+($I645*'fnd base rates'!G$112)\n+($J645*'fnd base rates'!G$113)\n+($K645*'fnd base rates'!G$114)\n+($M645*'fnd base rates'!G$116)\n+($N645*'fnd base rates'!G$117)\n+($O645*'fnd base rates'!G$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,7)))\n*$R645","v":3819.2479455600001},{"$f":"(($D645*'fnd base rates'!H$107)\n+($E645*'fnd base rates'!H$108)\n+($F645*'fnd base rates'!H$109)\n+($G645*'fnd base rates'!H$110)\n+($H645*'fnd base rates'!H$111)\n+($I645*'fnd base rates'!H$112)\n+($J645*'fnd base rates'!H$113)\n+($K645*'fnd base rates'!H$114)\n+($M645*'fnd base rates'!H$116)\n+($N645*'fnd base rates'!H$117)\n+($O645*'fnd base rates'!H$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,8)))","v":11846.817940000001},{"$f":"(($D645*'fnd base rates'!I$107)\n+($E645*'fnd base rates'!I$108)\n+($F645*'fnd base rates'!I$109)\n+($G645*'fnd base rates'!I$110)\n+($H645*'fnd base rates'!I$111)\n+($I645*'fnd base rates'!I$112)\n+($J645*'fnd base rates'!I$113)\n+($K645*'fnd base rates'!I$114)\n+($M645*'fnd base rates'!I$116)\n+($N645*'fnd base rates'!I$117)\n+($O645*'fnd base rates'!I$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,9)))\n*$R645","v":8000.6756400000013},{"$f":"(($D645*'fnd base rates'!J$107)\n+($E645*'fnd base rates'!J$108)\n+($F645*'fnd base rates'!J$109)\n+($G645*'fnd base rates'!J$110)\n+($H645*'fnd base rates'!J$111)\n+($I645*'fnd base rates'!J$112)\n+($J645*'fnd base rates'!J$113)\n+($K645*'fnd base rates'!J$114)\n+($M645*'fnd base rates'!J$116)\n+($N645*'fnd base rates'!J$117)\n+($O645*'fnd base rates'!J$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,10)))\n*$R645","v":9236.144760000001},{"$f":"(($D645*'fnd base rates'!K$107)\n+($E645*'fnd base rates'!K$108)\n+($F645*'fnd base rates'!K$109)\n+($G645*'fnd base rates'!K$110)\n+($H645*'fnd base rates'!K$111)\n+($I645*'fnd base rates'!K$112)\n+($J645*'fnd base rates'!K$113)\n+($K645*'fnd base rates'!K$114)\n+($M645*'fnd base rates'!K$116)\n+($N645*'fnd base rates'!K$117)\n+($O645*'fnd base rates'!K$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,11)))\n*$R645","v":22631.293445759999},{"$f":"(($D645*'fnd base rates'!L$107)\n+($E645*'fnd base rates'!L$108)\n+($F645*'fnd base rates'!L$109)\n+($G645*'fnd base rates'!L$110)\n+($H645*'fnd base rates'!L$111)\n+($I645*'fnd base rates'!L$112)\n+($J645*'fnd base rates'!L$113)\n+($K645*'fnd base rates'!L$114)\n+($M645*'fnd base rates'!L$116)\n+($N645*'fnd base rates'!L$117)\n+($O645*'fnd base rates'!L$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,12)))","v":31211.77276},{"$f":"(($D645*'fnd base rates'!M$107)\n+($E645*'fnd base rates'!M$108)\n+($F645*'fnd base rates'!M$109)\n+($G645*'fnd base rates'!M$110)\n+($H645*'fnd base rates'!M$111)\n+($I645*'fnd base rates'!M$112)\n+($J645*'fnd base rates'!M$113)\n+($K645*'fnd base rates'!M$114)\n+($M645*'fnd base rates'!M$116)\n+($N645*'fnd base rates'!M$117)\n+($O645*'fnd base rates'!M$118)\n+($P645*VLOOKUP($S645+12,rate_basefnd,13)))","v":0},224014.20559052002,null,483239261,"483","239","261",1,18,224014.20559052002,12445,0,12445,null,null,null,null,null,12443,0,12443,2,12445]
[483,483239310,"RISING TIDE",{"$f":"'fnd enro'!D646","v":0},{"$f":"'fnd enro'!E646","v":0},{"$f":"'fnd enro'!F646","v":0},{"$f":"'fnd enro'!G646","v":10},{"$f":"'fnd enro'!H646","v":30},{"$f":"'fnd enro'!I646","v":19},{"$f":"'fnd enro'!J646","v":0},{"$f":"'fnd enro'!K646","v":2.3010000000000002},{"$f":"'fnd enro'!L646","v":0},{"$f":"'fnd enro'!M646","v":0},{"$f":"'fnd enro'!N646","v":0},{"$f":"'fnd enro'!O646","v":0},{"$f":"'fnd enro'!P646","v":37},{"$f":"'fnd enro'!R646","v":59},1.038,{"$f":"VALUE('fnd enro'!Q646)","v":11},null,{"$f":"(($D646*'fnd base rates'!C$107)\n+($E646*'fnd base rates'!C$108)\n+($F646*'fnd base rates'!C$109)\n+($G646*'fnd base rates'!C$110)\n+($H646*'fnd base rates'!C$111)\n+($I646*'fnd base rates'!C$112)\n+($J646*'fnd base rates'!C$113)\n+($K646*'fnd base rates'!C$114)\n+($M646*'fnd base rates'!C$116)\n+($N646*'fnd base rates'!C$117)\n+($O646*'fnd base rates'!C$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,3)))\n*$R646","v":38089.831604460007},{"$f":"(($D646*'fnd base rates'!D$107)\n+($E646*'fnd base rates'!D$108)\n+($F646*'fnd base rates'!D$109)\n+($G646*'fnd base rates'!D$110)\n+($H646*'fnd base rates'!D$111)\n+($I646*'fnd base rates'!D$112)\n+($J646*'fnd base rates'!D$113)\n+($K646*'fnd base rates'!D$114)\n+($M646*'fnd base rates'!D$116)\n+($N646*'fnd base rates'!D$117)\n+($O646*'fnd base rates'!D$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,4)))\n*$R646","v":66411.437220000007},{"$f":"(($D646*'fnd base rates'!E$107)\n+($E646*'fnd base rates'!E$108)\n+($F646*'fnd base rates'!E$109)\n+($G646*'fnd base rates'!E$110)\n+($H646*'fnd base rates'!E$111)\n+($I646*'fnd base rates'!E$112)\n+($J646*'fnd base rates'!E$113)\n+($K646*'fnd base rates'!E$114)\n+($M646*'fnd base rates'!E$116)\n+($N646*'fnd base rates'!E$117)\n+($O646*'fnd base rates'!E$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,5)))\n*$R646","v":426479.02766064001},{"$f":"(($D646*'fnd base rates'!F$107)\n+($E646*'fnd base rates'!F$108)\n+($F646*'fnd base rates'!F$109)\n+($G646*'fnd base rates'!F$110)\n+($H646*'fnd base rates'!F$111)\n+($I646*'fnd base rates'!F$112)\n+($J646*'fnd base rates'!F$113)\n+($K646*'fnd base rates'!F$114)\n+($M646*'fnd base rates'!F$116)\n+($N646*'fnd base rates'!F$117)\n+($O646*'fnd base rates'!F$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,6)))\n*$R646","v":64430.920504500005},{"$f":"(($D646*'fnd base rates'!G$107)\n+($E646*'fnd base rates'!G$108)\n+($F646*'fnd base rates'!G$109)\n+($G646*'fnd base rates'!G$110)\n+($H646*'fnd base rates'!G$111)\n+($I646*'fnd base rates'!G$112)\n+($J646*'fnd base rates'!G$113)\n+($K646*'fnd base rates'!G$114)\n+($M646*'fnd base rates'!G$116)\n+($N646*'fnd base rates'!G$117)\n+($O646*'fnd base rates'!G$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,7)))\n*$R646","v":18835.370823780002},{"$f":"(($D646*'fnd base rates'!H$107)\n+($E646*'fnd base rates'!H$108)\n+($F646*'fnd base rates'!H$109)\n+($G646*'fnd base rates'!H$110)\n+($H646*'fnd base rates'!H$111)\n+($I646*'fnd base rates'!H$112)\n+($J646*'fnd base rates'!H$113)\n+($K646*'fnd base rates'!H$114)\n+($M646*'fnd base rates'!H$116)\n+($N646*'fnd base rates'!H$117)\n+($O646*'fnd base rates'!H$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,8)))","v":39551.605470000002},{"$f":"(($D646*'fnd base rates'!I$107)\n+($E646*'fnd base rates'!I$108)\n+($F646*'fnd base rates'!I$109)\n+($G646*'fnd base rates'!I$110)\n+($H646*'fnd base rates'!I$111)\n+($I646*'fnd base rates'!I$112)\n+($J646*'fnd base rates'!I$113)\n+($K646*'fnd base rates'!I$114)\n+($M646*'fnd base rates'!I$116)\n+($N646*'fnd base rates'!I$117)\n+($O646*'fnd base rates'!I$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,9)))\n*$R646","v":31450.901760000004},{"$f":"(($D646*'fnd base rates'!J$107)\n+($E646*'fnd base rates'!J$108)\n+($F646*'fnd base rates'!J$109)\n+($G646*'fnd base rates'!J$110)\n+($H646*'fnd base rates'!J$111)\n+($I646*'fnd base rates'!J$112)\n+($J646*'fnd base rates'!J$113)\n+($K646*'fnd base rates'!J$114)\n+($M646*'fnd base rates'!J$116)\n+($N646*'fnd base rates'!J$117)\n+($O646*'fnd base rates'!J$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,10)))\n*$R646","v":57412.558499999999},{"$f":"(($D646*'fnd base rates'!K$107)\n+($E646*'fnd base rates'!K$108)\n+($F646*'fnd base rates'!K$109)\n+($G646*'fnd base rates'!K$110)\n+($H646*'fnd base rates'!K$111)\n+($I646*'fnd base rates'!K$112)\n+($J646*'fnd base rates'!K$113)\n+($K646*'fnd base rates'!K$114)\n+($M646*'fnd base rates'!K$116)\n+($N646*'fnd base rates'!K$117)\n+($O646*'fnd base rates'!K$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,11)))\n*$R646","v":74188.746428879997},{"$f":"(($D646*'fnd base rates'!L$107)\n+($E646*'fnd base rates'!L$108)\n+($F646*'fnd base rates'!L$109)\n+($G646*'fnd base rates'!L$110)\n+($H646*'fnd base rates'!L$111)\n+($I646*'fnd base rates'!L$112)\n+($J646*'fnd base rates'!L$113)\n+($K646*'fnd base rates'!L$114)\n+($M646*'fnd base rates'!L$116)\n+($N646*'fnd base rates'!L$117)\n+($O646*'fnd base rates'!L$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,12)))","v":123094.45238},{"$f":"(($D646*'fnd base rates'!M$107)\n+($E646*'fnd base rates'!M$108)\n+($F646*'fnd base rates'!M$109)\n+($G646*'fnd base rates'!M$110)\n+($H646*'fnd base rates'!M$111)\n+($I646*'fnd base rates'!M$112)\n+($J646*'fnd base rates'!M$113)\n+($K646*'fnd base rates'!M$114)\n+($M646*'fnd base rates'!M$116)\n+($N646*'fnd base rates'!M$117)\n+($O646*'fnd base rates'!M$118)\n+($P646*VLOOKUP($S646+12,rate_basefnd,13)))","v":0},939944.85235226015,null,483239310,"483","239","310",1,59,939944.85235226015,15931,0,15931,null,null,null,null,null,15922,0,15922,9,15931]
[483,483239336,"RISING TIDE",{"$f":"'fnd enro'!D647","v":0},{"$f":"'fnd enro'!E647","v":0},{"$f":"'fnd enro'!F647","v":0},{"$f":"'fnd enro'!G647","v":0},{"$f":"'fnd enro'!H647","v":0},{"$f":"'fnd enro'!I647","v":1},{"$f":"'fnd enro'!J647","v":0},{"$f":"'fnd enro'!K647","v":3.9E-2},{"$f":"'fnd enro'!L647","v":0},{"$f":"'fnd enro'!M647","v":0},{"$f":"'fnd enro'!N647","v":0},{"$f":"'fnd enro'!O647","v":0},{"$f":"'fnd enro'!P647","v":1},{"$f":"'fnd enro'!R647","v":1},1.038,{"$f":"VALUE('fnd enro'!Q647)","v":8},null,{"$f":"(($D647*'fnd base rates'!C$107)\n+($E647*'fnd base rates'!C$108)\n+($F647*'fnd base rates'!C$109)\n+($G647*'fnd base rates'!C$110)\n+($H647*'fnd base rates'!C$111)\n+($I647*'fnd base rates'!C$112)\n+($J647*'fnd base rates'!C$113)\n+($K647*'fnd base rates'!C$114)\n+($M647*'fnd base rates'!C$116)\n+($N647*'fnd base rates'!C$117)\n+($O647*'fnd base rates'!C$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,3)))\n*$R647","v":665.71261193999999},{"$f":"(($D647*'fnd base rates'!D$107)\n+($E647*'fnd base rates'!D$108)\n+($F647*'fnd base rates'!D$109)\n+($G647*'fnd base rates'!D$110)\n+($H647*'fnd base rates'!D$111)\n+($I647*'fnd base rates'!D$112)\n+($J647*'fnd base rates'!D$113)\n+($K647*'fnd base rates'!D$114)\n+($M647*'fnd base rates'!D$116)\n+($N647*'fnd base rates'!D$117)\n+($O647*'fnd base rates'!D$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,4)))\n*$R647","v":1220.9578799999999},{"$f":"(($D647*'fnd base rates'!E$107)\n+($E647*'fnd base rates'!E$108)\n+($F647*'fnd base rates'!E$109)\n+($G647*'fnd base rates'!E$110)\n+($H647*'fnd base rates'!E$111)\n+($I647*'fnd base rates'!E$112)\n+($J647*'fnd base rates'!E$113)\n+($K647*'fnd base rates'!E$114)\n+($M647*'fnd base rates'!E$116)\n+($N647*'fnd base rates'!E$117)\n+($O647*'fnd base rates'!E$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,5)))\n*$R647","v":9150.1152369600004},{"$f":"(($D647*'fnd base rates'!F$107)\n+($E647*'fnd base rates'!F$108)\n+($F647*'fnd base rates'!F$109)\n+($G647*'fnd base rates'!F$110)\n+($H647*'fnd base rates'!F$111)\n+($I647*'fnd base rates'!F$112)\n+($J647*'fnd base rates'!F$113)\n+($K647*'fnd base rates'!F$114)\n+($M647*'fnd base rates'!F$116)\n+($N647*'fnd base rates'!F$117)\n+($O647*'fnd base rates'!F$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,6)))\n*$R647","v":965.91842550000013},{"$f":"(($D647*'fnd base rates'!G$107)\n+($E647*'fnd base rates'!G$108)\n+($F647*'fnd base rates'!G$109)\n+($G647*'fnd base rates'!G$110)\n+($H647*'fnd base rates'!G$111)\n+($I647*'fnd base rates'!G$112)\n+($J647*'fnd base rates'!G$113)\n+($K647*'fnd base rates'!G$114)\n+($M647*'fnd base rates'!G$116)\n+($N647*'fnd base rates'!G$117)\n+($O647*'fnd base rates'!G$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,7)))\n*$R647","v":363.18176142000004},{"$f":"(($D647*'fnd base rates'!H$107)\n+($E647*'fnd base rates'!H$108)\n+($F647*'fnd base rates'!H$109)\n+($G647*'fnd base rates'!H$110)\n+($H647*'fnd base rates'!H$111)\n+($I647*'fnd base rates'!H$112)\n+($J647*'fnd base rates'!H$113)\n+($K647*'fnd base rates'!H$114)\n+($M647*'fnd base rates'!H$116)\n+($N647*'fnd base rates'!H$117)\n+($O647*'fnd base rates'!H$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D647*'fnd base rates'!I$107)\n+($E647*'fnd base rates'!I$108)\n+($F647*'fnd base rates'!I$109)\n+($G647*'fnd base rates'!I$110)\n+($H647*'fnd base rates'!I$111)\n+($I647*'fnd base rates'!I$112)\n+($J647*'fnd base rates'!I$113)\n+($K647*'fnd base rates'!I$114)\n+($M647*'fnd base rates'!I$116)\n+($N647*'fnd base rates'!I$117)\n+($O647*'fnd base rates'!I$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,9)))\n*$R647","v":616.61351999999999},{"$f":"(($D647*'fnd base rates'!J$107)\n+($E647*'fnd base rates'!J$108)\n+($F647*'fnd base rates'!J$109)\n+($G647*'fnd base rates'!J$110)\n+($H647*'fnd base rates'!J$111)\n+($I647*'fnd base rates'!J$112)\n+($J647*'fnd base rates'!J$113)\n+($K647*'fnd base rates'!J$114)\n+($M647*'fnd base rates'!J$116)\n+($N647*'fnd base rates'!J$117)\n+($O647*'fnd base rates'!J$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,10)))\n*$R647","v":1425.6307200000001},{"$f":"(($D647*'fnd base rates'!K$107)\n+($E647*'fnd base rates'!K$108)\n+($F647*'fnd base rates'!K$109)\n+($G647*'fnd base rates'!K$110)\n+($H647*'fnd base rates'!K$111)\n+($I647*'fnd base rates'!K$112)\n+($J647*'fnd base rates'!K$113)\n+($K647*'fnd base rates'!K$114)\n+($M647*'fnd base rates'!K$116)\n+($N647*'fnd base rates'!K$117)\n+($O647*'fnd base rates'!K$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,11)))\n*$R647","v":1248.8983903199999},{"$f":"(($D647*'fnd base rates'!L$107)\n+($E647*'fnd base rates'!L$108)\n+($F647*'fnd base rates'!L$109)\n+($G647*'fnd base rates'!L$110)\n+($H647*'fnd base rates'!L$111)\n+($I647*'fnd base rates'!L$112)\n+($J647*'fnd base rates'!L$113)\n+($K647*'fnd base rates'!L$114)\n+($M647*'fnd base rates'!L$116)\n+($N647*'fnd base rates'!L$117)\n+($O647*'fnd base rates'!L$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D647*'fnd base rates'!M$107)\n+($E647*'fnd base rates'!M$108)\n+($F647*'fnd base rates'!M$109)\n+($G647*'fnd base rates'!M$110)\n+($H647*'fnd base rates'!M$111)\n+($I647*'fnd base rates'!M$112)\n+($J647*'fnd base rates'!M$113)\n+($K647*'fnd base rates'!M$114)\n+($M647*'fnd base rates'!M$116)\n+($N647*'fnd base rates'!M$117)\n+($O647*'fnd base rates'!M$118)\n+($P647*VLOOKUP($S647+12,rate_basefnd,13)))","v":0},18685.389696140002,null,483239336,"483","239","336",1,1,18685.389696140002,18685,0,18685,null,null,null,null,null,18673,0,18673,12,18685]
[483,483239625,"RISING TIDE",{"$f":"'fnd enro'!D648","v":0},{"$f":"'fnd enro'!E648","v":0},{"$f":"'fnd enro'!F648","v":0},{"$f":"'fnd enro'!G648","v":0},{"$f":"'fnd enro'!H648","v":1},{"$f":"'fnd enro'!I648","v":3},{"$f":"'fnd enro'!J648","v":0},{"$f":"'fnd enro'!K648","v":0.156},{"$f":"'fnd enro'!L648","v":0},{"$f":"'fnd enro'!M648","v":0},{"$f":"'fnd enro'!N648","v":0},{"$f":"'fnd enro'!O648","v":0},{"$f":"'fnd enro'!P648","v":1},{"$f":"'fnd enro'!R648","v":4},1.038,{"$f":"VALUE('fnd enro'!Q648)","v":6},null,{"$f":"(($D648*'fnd base rates'!C$107)\n+($E648*'fnd base rates'!C$108)\n+($F648*'fnd base rates'!C$109)\n+($G648*'fnd base rates'!C$110)\n+($H648*'fnd base rates'!C$111)\n+($I648*'fnd base rates'!C$112)\n+($J648*'fnd base rates'!C$113)\n+($K648*'fnd base rates'!C$114)\n+($M648*'fnd base rates'!C$116)\n+($N648*'fnd base rates'!C$117)\n+($O648*'fnd base rates'!C$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,3)))\n*$R648","v":2405.22922776},{"$f":"(($D648*'fnd base rates'!D$107)\n+($E648*'fnd base rates'!D$108)\n+($F648*'fnd base rates'!D$109)\n+($G648*'fnd base rates'!D$110)\n+($H648*'fnd base rates'!D$111)\n+($I648*'fnd base rates'!D$112)\n+($J648*'fnd base rates'!D$113)\n+($K648*'fnd base rates'!D$114)\n+($M648*'fnd base rates'!D$116)\n+($N648*'fnd base rates'!D$117)\n+($O648*'fnd base rates'!D$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,4)))\n*$R648","v":3663.3096},{"$f":"(($D648*'fnd base rates'!E$107)\n+($E648*'fnd base rates'!E$108)\n+($F648*'fnd base rates'!E$109)\n+($G648*'fnd base rates'!E$110)\n+($H648*'fnd base rates'!E$111)\n+($I648*'fnd base rates'!E$112)\n+($J648*'fnd base rates'!E$113)\n+($K648*'fnd base rates'!E$114)\n+($M648*'fnd base rates'!E$116)\n+($N648*'fnd base rates'!E$117)\n+($O648*'fnd base rates'!E$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,5)))\n*$R648","v":23109.834447839999},{"$f":"(($D648*'fnd base rates'!F$107)\n+($E648*'fnd base rates'!F$108)\n+($F648*'fnd base rates'!F$109)\n+($G648*'fnd base rates'!F$110)\n+($H648*'fnd base rates'!F$111)\n+($I648*'fnd base rates'!F$112)\n+($J648*'fnd base rates'!F$113)\n+($K648*'fnd base rates'!F$114)\n+($M648*'fnd base rates'!F$116)\n+($N648*'fnd base rates'!F$117)\n+($O648*'fnd base rates'!F$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,6)))\n*$R648","v":3981.3621420000004},{"$f":"(($D648*'fnd base rates'!G$107)\n+($E648*'fnd base rates'!G$108)\n+($F648*'fnd base rates'!G$109)\n+($G648*'fnd base rates'!G$110)\n+($H648*'fnd base rates'!G$111)\n+($I648*'fnd base rates'!G$112)\n+($J648*'fnd base rates'!G$113)\n+($K648*'fnd base rates'!G$114)\n+($M648*'fnd base rates'!G$116)\n+($N648*'fnd base rates'!G$117)\n+($O648*'fnd base rates'!G$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,7)))\n*$R648","v":879.62648568000009},{"$f":"(($D648*'fnd base rates'!H$107)\n+($E648*'fnd base rates'!H$108)\n+($F648*'fnd base rates'!H$109)\n+($G648*'fnd base rates'!H$110)\n+($H648*'fnd base rates'!H$111)\n+($I648*'fnd base rates'!H$112)\n+($J648*'fnd base rates'!H$113)\n+($K648*'fnd base rates'!H$114)\n+($M648*'fnd base rates'!H$116)\n+($N648*'fnd base rates'!H$117)\n+($O648*'fnd base rates'!H$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,8)))","v":3167.7573200000006},{"$f":"(($D648*'fnd base rates'!I$107)\n+($E648*'fnd base rates'!I$108)\n+($F648*'fnd base rates'!I$109)\n+($G648*'fnd base rates'!I$110)\n+($H648*'fnd base rates'!I$111)\n+($I648*'fnd base rates'!I$112)\n+($J648*'fnd base rates'!I$113)\n+($K648*'fnd base rates'!I$114)\n+($M648*'fnd base rates'!I$116)\n+($N648*'fnd base rates'!I$117)\n+($O648*'fnd base rates'!I$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,9)))\n*$R648","v":1927.7839800000002},{"$f":"(($D648*'fnd base rates'!J$107)\n+($E648*'fnd base rates'!J$108)\n+($F648*'fnd base rates'!J$109)\n+($G648*'fnd base rates'!J$110)\n+($H648*'fnd base rates'!J$111)\n+($I648*'fnd base rates'!J$112)\n+($J648*'fnd base rates'!J$113)\n+($K648*'fnd base rates'!J$114)\n+($M648*'fnd base rates'!J$116)\n+($N648*'fnd base rates'!J$117)\n+($O648*'fnd base rates'!J$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,10)))\n*$R648","v":2843.0197200000007},{"$f":"(($D648*'fnd base rates'!K$107)\n+($E648*'fnd base rates'!K$108)\n+($F648*'fnd base rates'!K$109)\n+($G648*'fnd base rates'!K$110)\n+($H648*'fnd base rates'!K$111)\n+($I648*'fnd base rates'!K$112)\n+($J648*'fnd base rates'!K$113)\n+($K648*'fnd base rates'!K$114)\n+($M648*'fnd base rates'!K$116)\n+($N648*'fnd base rates'!K$117)\n+($O648*'fnd base rates'!K$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,11)))\n*$R648","v":5030.4080812799994},{"$f":"(($D648*'fnd base rates'!L$107)\n+($E648*'fnd base rates'!L$108)\n+($F648*'fnd base rates'!L$109)\n+($G648*'fnd base rates'!L$110)\n+($H648*'fnd base rates'!L$111)\n+($I648*'fnd base rates'!L$112)\n+($J648*'fnd base rates'!L$113)\n+($K648*'fnd base rates'!L$114)\n+($M648*'fnd base rates'!L$116)\n+($N648*'fnd base rates'!L$117)\n+($O648*'fnd base rates'!L$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,12)))","v":6815.477280000001},{"$f":"(($D648*'fnd base rates'!M$107)\n+($E648*'fnd base rates'!M$108)\n+($F648*'fnd base rates'!M$109)\n+($G648*'fnd base rates'!M$110)\n+($H648*'fnd base rates'!M$111)\n+($I648*'fnd base rates'!M$112)\n+($J648*'fnd base rates'!M$113)\n+($K648*'fnd base rates'!M$114)\n+($M648*'fnd base rates'!M$116)\n+($N648*'fnd base rates'!M$117)\n+($O648*'fnd base rates'!M$118)\n+($P648*VLOOKUP($S648+12,rate_basefnd,13)))","v":0},53823.80828456,null,483239625,"483","239","625",1,4,53823.80828456,13456,0,13456,null,null,null,null,null,13453,0,13453,3,13456]
[483,483239665,"RISING TIDE",{"$f":"'fnd enro'!D649","v":0},{"$f":"'fnd enro'!E649","v":0},{"$f":"'fnd enro'!F649","v":0},{"$f":"'fnd enro'!G649","v":1},{"$f":"'fnd enro'!H649","v":1},{"$f":"'fnd enro'!I649","v":5},{"$f":"'fnd enro'!J649","v":0},{"$f":"'fnd enro'!K649","v":0.27300000000000002},{"$f":"'fnd enro'!L649","v":0},{"$f":"'fnd enro'!M649","v":0},{"$f":"'fnd enro'!N649","v":0},{"$f":"'fnd enro'!O649","v":0},{"$f":"'fnd enro'!P649","v":2},{"$f":"'fnd enro'!R649","v":7},1.038,{"$f":"VALUE('fnd enro'!Q649)","v":5},null,{"$f":"(($D649*'fnd base rates'!C$107)\n+($E649*'fnd base rates'!C$108)\n+($F649*'fnd base rates'!C$109)\n+($G649*'fnd base rates'!C$110)\n+($H649*'fnd base rates'!C$111)\n+($I649*'fnd base rates'!C$112)\n+($J649*'fnd base rates'!C$113)\n+($K649*'fnd base rates'!C$114)\n+($M649*'fnd base rates'!C$116)\n+($N649*'fnd base rates'!C$117)\n+($O649*'fnd base rates'!C$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,3)))\n*$R649","v":4214.6032435800007},{"$f":"(($D649*'fnd base rates'!D$107)\n+($E649*'fnd base rates'!D$108)\n+($F649*'fnd base rates'!D$109)\n+($G649*'fnd base rates'!D$110)\n+($H649*'fnd base rates'!D$111)\n+($I649*'fnd base rates'!D$112)\n+($J649*'fnd base rates'!D$113)\n+($K649*'fnd base rates'!D$114)\n+($M649*'fnd base rates'!D$116)\n+($N649*'fnd base rates'!D$117)\n+($O649*'fnd base rates'!D$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,4)))\n*$R649","v":6436.6276200000002},{"$f":"(($D649*'fnd base rates'!E$107)\n+($E649*'fnd base rates'!E$108)\n+($F649*'fnd base rates'!E$109)\n+($G649*'fnd base rates'!E$110)\n+($H649*'fnd base rates'!E$111)\n+($I649*'fnd base rates'!E$112)\n+($J649*'fnd base rates'!E$113)\n+($K649*'fnd base rates'!E$114)\n+($M649*'fnd base rates'!E$116)\n+($N649*'fnd base rates'!E$117)\n+($O649*'fnd base rates'!E$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,5)))\n*$R649","v":40757.059038719999},{"$f":"(($D649*'fnd base rates'!F$107)\n+($E649*'fnd base rates'!F$108)\n+($F649*'fnd base rates'!F$109)\n+($G649*'fnd base rates'!F$110)\n+($H649*'fnd base rates'!F$111)\n+($I649*'fnd base rates'!F$112)\n+($J649*'fnd base rates'!F$113)\n+($K649*'fnd base rates'!F$114)\n+($M649*'fnd base rates'!F$116)\n+($N649*'fnd base rates'!F$117)\n+($O649*'fnd base rates'!F$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,6)))\n*$R649","v":7270.2254385000015},{"$f":"(($D649*'fnd base rates'!G$107)\n+($E649*'fnd base rates'!G$108)\n+($F649*'fnd base rates'!G$109)\n+($G649*'fnd base rates'!G$110)\n+($H649*'fnd base rates'!G$111)\n+($I649*'fnd base rates'!G$112)\n+($J649*'fnd base rates'!G$113)\n+($K649*'fnd base rates'!G$114)\n+($M649*'fnd base rates'!G$116)\n+($N649*'fnd base rates'!G$117)\n+($O649*'fnd base rates'!G$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,7)))\n*$R649","v":1540.1975099399999},{"$f":"(($D649*'fnd base rates'!H$107)\n+($E649*'fnd base rates'!H$108)\n+($F649*'fnd base rates'!H$109)\n+($G649*'fnd base rates'!H$110)\n+($H649*'fnd base rates'!H$111)\n+($I649*'fnd base rates'!H$112)\n+($J649*'fnd base rates'!H$113)\n+($K649*'fnd base rates'!H$114)\n+($M649*'fnd base rates'!H$116)\n+($N649*'fnd base rates'!H$117)\n+($O649*'fnd base rates'!H$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,8)))","v":5465.780310000001},{"$f":"(($D649*'fnd base rates'!I$107)\n+($E649*'fnd base rates'!I$108)\n+($F649*'fnd base rates'!I$109)\n+($G649*'fnd base rates'!I$110)\n+($H649*'fnd base rates'!I$111)\n+($I649*'fnd base rates'!I$112)\n+($J649*'fnd base rates'!I$113)\n+($K649*'fnd base rates'!I$114)\n+($M649*'fnd base rates'!I$116)\n+($N649*'fnd base rates'!I$117)\n+($O649*'fnd base rates'!I$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,9)))\n*$R649","v":3323.9562600000004},{"$f":"(($D649*'fnd base rates'!J$107)\n+($E649*'fnd base rates'!J$108)\n+($F649*'fnd base rates'!J$109)\n+($G649*'fnd base rates'!J$110)\n+($H649*'fnd base rates'!J$111)\n+($I649*'fnd base rates'!J$112)\n+($J649*'fnd base rates'!J$113)\n+($K649*'fnd base rates'!J$114)\n+($M649*'fnd base rates'!J$116)\n+($N649*'fnd base rates'!J$117)\n+($O649*'fnd base rates'!J$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,10)))\n*$R649","v":4835.5541400000011},{"$f":"(($D649*'fnd base rates'!K$107)\n+($E649*'fnd base rates'!K$108)\n+($F649*'fnd base rates'!K$109)\n+($G649*'fnd base rates'!K$110)\n+($H649*'fnd base rates'!K$111)\n+($I649*'fnd base rates'!K$112)\n+($J649*'fnd base rates'!K$113)\n+($K649*'fnd base rates'!K$114)\n+($M649*'fnd base rates'!K$116)\n+($N649*'fnd base rates'!K$117)\n+($O649*'fnd base rates'!K$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,11)))\n*$R649","v":8723.0338322400003},{"$f":"(($D649*'fnd base rates'!L$107)\n+($E649*'fnd base rates'!L$108)\n+($F649*'fnd base rates'!L$109)\n+($G649*'fnd base rates'!L$110)\n+($H649*'fnd base rates'!L$111)\n+($I649*'fnd base rates'!L$112)\n+($J649*'fnd base rates'!L$113)\n+($K649*'fnd base rates'!L$114)\n+($M649*'fnd base rates'!L$116)\n+($N649*'fnd base rates'!L$117)\n+($O649*'fnd base rates'!L$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,12)))","v":11922.257740000001},{"$f":"(($D649*'fnd base rates'!M$107)\n+($E649*'fnd base rates'!M$108)\n+($F649*'fnd base rates'!M$109)\n+($G649*'fnd base rates'!M$110)\n+($H649*'fnd base rates'!M$111)\n+($I649*'fnd base rates'!M$112)\n+($J649*'fnd base rates'!M$113)\n+($K649*'fnd base rates'!M$114)\n+($M649*'fnd base rates'!M$116)\n+($N649*'fnd base rates'!M$117)\n+($O649*'fnd base rates'!M$118)\n+($P649*VLOOKUP($S649+12,rate_basefnd,13)))","v":0},94489.295132980027,null,483239665,"483","239","665",1,7,94489.295132980027,13498,0,13498,null,null,null,null,null,13496,0,13496,2,13498]
[483,483239740,"RISING TIDE",{"$f":"'fnd enro'!D650","v":0},{"$f":"'fnd enro'!E650","v":0},{"$f":"'fnd enro'!F650","v":0},{"$f":"'fnd enro'!G650","v":0},{"$f":"'fnd enro'!H650","v":1},{"$f":"'fnd enro'!I650","v":4},{"$f":"'fnd enro'!J650","v":0},{"$f":"'fnd enro'!K650","v":0.19500000000000001},{"$f":"'fnd enro'!L650","v":0},{"$f":"'fnd enro'!M650","v":0},{"$f":"'fnd enro'!N650","v":0},{"$f":"'fnd enro'!O650","v":0},{"$f":"'fnd enro'!P650","v":0},{"$f":"'fnd enro'!R650","v":5},1.038,{"$f":"VALUE('fnd enro'!Q650)","v":5},null,{"$f":"(($D650*'fnd base rates'!C$107)\n+($E650*'fnd base rates'!C$108)\n+($F650*'fnd base rates'!C$109)\n+($G650*'fnd base rates'!C$110)\n+($H650*'fnd base rates'!C$111)\n+($I650*'fnd base rates'!C$112)\n+($J650*'fnd base rates'!C$113)\n+($K650*'fnd base rates'!C$114)\n+($M650*'fnd base rates'!C$116)\n+($N650*'fnd base rates'!C$117)\n+($O650*'fnd base rates'!C$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,3)))\n*$R650","v":2915.8542597000001},{"$f":"(($D650*'fnd base rates'!D$107)\n+($E650*'fnd base rates'!D$108)\n+($F650*'fnd base rates'!D$109)\n+($G650*'fnd base rates'!D$110)\n+($H650*'fnd base rates'!D$111)\n+($I650*'fnd base rates'!D$112)\n+($J650*'fnd base rates'!D$113)\n+($K650*'fnd base rates'!D$114)\n+($M650*'fnd base rates'!D$116)\n+($N650*'fnd base rates'!D$117)\n+($O650*'fnd base rates'!D$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,4)))\n*$R650","v":4149.4569000000001},{"$f":"(($D650*'fnd base rates'!E$107)\n+($E650*'fnd base rates'!E$108)\n+($F650*'fnd base rates'!E$109)\n+($G650*'fnd base rates'!E$110)\n+($H650*'fnd base rates'!E$111)\n+($I650*'fnd base rates'!E$112)\n+($J650*'fnd base rates'!E$113)\n+($K650*'fnd base rates'!E$114)\n+($M650*'fnd base rates'!E$116)\n+($N650*'fnd base rates'!E$117)\n+($O650*'fnd base rates'!E$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,5)))\n*$R650","v":25086.7053648},{"$f":"(($D650*'fnd base rates'!F$107)\n+($E650*'fnd base rates'!F$108)\n+($F650*'fnd base rates'!F$109)\n+($G650*'fnd base rates'!F$110)\n+($H650*'fnd base rates'!F$111)\n+($I650*'fnd base rates'!F$112)\n+($J650*'fnd base rates'!F$113)\n+($K650*'fnd base rates'!F$114)\n+($M650*'fnd base rates'!F$116)\n+($N650*'fnd base rates'!F$117)\n+($O650*'fnd base rates'!F$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,6)))\n*$R650","v":4947.2805675},{"$f":"(($D650*'fnd base rates'!G$107)\n+($E650*'fnd base rates'!G$108)\n+($F650*'fnd base rates'!G$109)\n+($G650*'fnd base rates'!G$110)\n+($H650*'fnd base rates'!G$111)\n+($I650*'fnd base rates'!G$112)\n+($J650*'fnd base rates'!G$113)\n+($K650*'fnd base rates'!G$114)\n+($M650*'fnd base rates'!G$116)\n+($N650*'fnd base rates'!G$117)\n+($O650*'fnd base rates'!G$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,7)))\n*$R650","v":894.80836710000005},{"$f":"(($D650*'fnd base rates'!H$107)\n+($E650*'fnd base rates'!H$108)\n+($F650*'fnd base rates'!H$109)\n+($G650*'fnd base rates'!H$110)\n+($H650*'fnd base rates'!H$111)\n+($I650*'fnd base rates'!H$112)\n+($J650*'fnd base rates'!H$113)\n+($K650*'fnd base rates'!H$114)\n+($M650*'fnd base rates'!H$116)\n+($N650*'fnd base rates'!H$117)\n+($O650*'fnd base rates'!H$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,8)))","v":4009.2216500000004},{"$f":"(($D650*'fnd base rates'!I$107)\n+($E650*'fnd base rates'!I$108)\n+($F650*'fnd base rates'!I$109)\n+($G650*'fnd base rates'!I$110)\n+($H650*'fnd base rates'!I$111)\n+($I650*'fnd base rates'!I$112)\n+($J650*'fnd base rates'!I$113)\n+($K650*'fnd base rates'!I$114)\n+($M650*'fnd base rates'!I$116)\n+($N650*'fnd base rates'!I$117)\n+($O650*'fnd base rates'!I$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,9)))\n*$R650","v":2253.9339600000003},{"$f":"(($D650*'fnd base rates'!J$107)\n+($E650*'fnd base rates'!J$108)\n+($F650*'fnd base rates'!J$109)\n+($G650*'fnd base rates'!J$110)\n+($H650*'fnd base rates'!J$111)\n+($I650*'fnd base rates'!J$112)\n+($J650*'fnd base rates'!J$113)\n+($K650*'fnd base rates'!J$114)\n+($M650*'fnd base rates'!J$116)\n+($N650*'fnd base rates'!J$117)\n+($O650*'fnd base rates'!J$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,10)))\n*$R650","v":2759.3050200000002},{"$f":"(($D650*'fnd base rates'!K$107)\n+($E650*'fnd base rates'!K$108)\n+($F650*'fnd base rates'!K$109)\n+($G650*'fnd base rates'!K$110)\n+($H650*'fnd base rates'!K$111)\n+($I650*'fnd base rates'!K$112)\n+($J650*'fnd base rates'!K$113)\n+($K650*'fnd base rates'!K$114)\n+($M650*'fnd base rates'!K$116)\n+($N650*'fnd base rates'!K$117)\n+($O650*'fnd base rates'!K$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,11)))\n*$R650","v":6279.3064715999999},{"$f":"(($D650*'fnd base rates'!L$107)\n+($E650*'fnd base rates'!L$108)\n+($F650*'fnd base rates'!L$109)\n+($G650*'fnd base rates'!L$110)\n+($H650*'fnd base rates'!L$111)\n+($I650*'fnd base rates'!L$112)\n+($J650*'fnd base rates'!L$113)\n+($K650*'fnd base rates'!L$114)\n+($M650*'fnd base rates'!L$116)\n+($N650*'fnd base rates'!L$117)\n+($O650*'fnd base rates'!L$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,12)))","v":7810.754100000001},{"$f":"(($D650*'fnd base rates'!M$107)\n+($E650*'fnd base rates'!M$108)\n+($F650*'fnd base rates'!M$109)\n+($G650*'fnd base rates'!M$110)\n+($H650*'fnd base rates'!M$111)\n+($I650*'fnd base rates'!M$112)\n+($J650*'fnd base rates'!M$113)\n+($K650*'fnd base rates'!M$114)\n+($M650*'fnd base rates'!M$116)\n+($N650*'fnd base rates'!M$117)\n+($O650*'fnd base rates'!M$118)\n+($P650*VLOOKUP($S650+12,rate_basefnd,13)))","v":0},61106.6266607,null,483239740,"483","239","740",1,5,61106.6266607,12221,{"$f":"AO650-AQ650","v":0},12221,null,null,null,null,null,12221,0,12221,0,12221]
[483,483239760,"RISING TIDE",{"$f":"'fnd enro'!D651","v":0},{"$f":"'fnd enro'!E651","v":0},{"$f":"'fnd enro'!F651","v":0},{"$f":"'fnd enro'!G651","v":0},{"$f":"'fnd enro'!H651","v":15},{"$f":"'fnd enro'!I651","v":28},{"$f":"'fnd enro'!J651","v":0},{"$f":"'fnd enro'!K651","v":1.677},{"$f":"'fnd enro'!L651","v":0},{"$f":"'fnd enro'!M651","v":0},{"$f":"'fnd enro'!N651","v":1},{"$f":"'fnd enro'!O651","v":0},{"$f":"'fnd enro'!P651","v":8},{"$f":"'fnd enro'!R651","v":43},{"$f":"VLOOKUP(B651,charterinfo_b,6)","v":1.038},{"$f":"VALUE('fnd enro'!Q651)","v":5},null,{"$f":"(($D651*'fnd base rates'!C$107)\n+($E651*'fnd base rates'!C$108)\n+($F651*'fnd base rates'!C$109)\n+($G651*'fnd base rates'!C$110)\n+($H651*'fnd base rates'!C$111)\n+($I651*'fnd base rates'!C$112)\n+($J651*'fnd base rates'!C$113)\n+($K651*'fnd base rates'!C$114)\n+($M651*'fnd base rates'!C$116)\n+($N651*'fnd base rates'!C$117)\n+($O651*'fnd base rates'!C$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,3)))\n*$R651","v":25724.432313420006},{"$f":"(($D651*'fnd base rates'!D$107)\n+($E651*'fnd base rates'!D$108)\n+($F651*'fnd base rates'!D$109)\n+($G651*'fnd base rates'!D$110)\n+($H651*'fnd base rates'!D$111)\n+($I651*'fnd base rates'!D$112)\n+($J651*'fnd base rates'!D$113)\n+($K651*'fnd base rates'!D$114)\n+($M651*'fnd base rates'!D$116)\n+($N651*'fnd base rates'!D$117)\n+($O651*'fnd base rates'!D$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,4)))\n*$R651","v":38402.159400000004},{"$f":"(($D651*'fnd base rates'!E$107)\n+($E651*'fnd base rates'!E$108)\n+($F651*'fnd base rates'!E$109)\n+($G651*'fnd base rates'!E$110)\n+($H651*'fnd base rates'!E$111)\n+($I651*'fnd base rates'!E$112)\n+($J651*'fnd base rates'!E$113)\n+($K651*'fnd base rates'!E$114)\n+($M651*'fnd base rates'!E$116)\n+($N651*'fnd base rates'!E$117)\n+($O651*'fnd base rates'!E$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,5)))\n*$R651","v":231609.74606927999},{"$f":"(($D651*'fnd base rates'!F$107)\n+($E651*'fnd base rates'!F$108)\n+($F651*'fnd base rates'!F$109)\n+($G651*'fnd base rates'!F$110)\n+($H651*'fnd base rates'!F$111)\n+($I651*'fnd base rates'!F$112)\n+($J651*'fnd base rates'!F$113)\n+($K651*'fnd base rates'!F$114)\n+($M651*'fnd base rates'!F$116)\n+($N651*'fnd base rates'!F$117)\n+($O651*'fnd base rates'!F$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,6)))\n*$R651","v":43507.097116500001},{"$f":"(($D651*'fnd base rates'!G$107)\n+($E651*'fnd base rates'!G$108)\n+($F651*'fnd base rates'!G$109)\n+($G651*'fnd base rates'!G$110)\n+($H651*'fnd base rates'!G$111)\n+($I651*'fnd base rates'!G$112)\n+($J651*'fnd base rates'!G$113)\n+($K651*'fnd base rates'!G$114)\n+($M651*'fnd base rates'!G$116)\n+($N651*'fnd base rates'!G$117)\n+($O651*'fnd base rates'!G$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,7)))\n*$R651","v":8974.8094410600006},{"$f":"(($D651*'fnd base rates'!H$107)\n+($E651*'fnd base rates'!H$108)\n+($F651*'fnd base rates'!H$109)\n+($G651*'fnd base rates'!H$110)\n+($H651*'fnd base rates'!H$111)\n+($I651*'fnd base rates'!H$112)\n+($J651*'fnd base rates'!H$113)\n+($K651*'fnd base rates'!H$114)\n+($M651*'fnd base rates'!H$116)\n+($N651*'fnd base rates'!H$117)\n+($O651*'fnd base rates'!H$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,8)))","v":32760.016190000006},{"$f":"(($D651*'fnd base rates'!I$107)\n+($E651*'fnd base rates'!I$108)\n+($F651*'fnd base rates'!I$109)\n+($G651*'fnd base rates'!I$110)\n+($H651*'fnd base rates'!I$111)\n+($I651*'fnd base rates'!I$112)\n+($J651*'fnd base rates'!I$113)\n+($K651*'fnd base rates'!I$114)\n+($M651*'fnd base rates'!I$116)\n+($N651*'fnd base rates'!I$117)\n+($O651*'fnd base rates'!I$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,9)))\n*$R651","v":20105.073899999999},{"$f":"(($D651*'fnd base rates'!J$107)\n+($E651*'fnd base rates'!J$108)\n+($F651*'fnd base rates'!J$109)\n+($G651*'fnd base rates'!J$110)\n+($H651*'fnd base rates'!J$111)\n+($I651*'fnd base rates'!J$112)\n+($J651*'fnd base rates'!J$113)\n+($K651*'fnd base rates'!J$114)\n+($M651*'fnd base rates'!J$116)\n+($N651*'fnd base rates'!J$117)\n+($O651*'fnd base rates'!J$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,10)))\n*$R651","v":26658.580320000001},{"$f":"(($D651*'fnd base rates'!K$107)\n+($E651*'fnd base rates'!K$108)\n+($F651*'fnd base rates'!K$109)\n+($G651*'fnd base rates'!K$110)\n+($H651*'fnd base rates'!K$111)\n+($I651*'fnd base rates'!K$112)\n+($J651*'fnd base rates'!K$113)\n+($K651*'fnd base rates'!K$114)\n+($M651*'fnd base rates'!K$116)\n+($N651*'fnd base rates'!K$117)\n+($O651*'fnd base rates'!K$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,11)))\n*$R651","v":54580.176743759992},{"$f":"(($D651*'fnd base rates'!L$107)\n+($E651*'fnd base rates'!L$108)\n+($F651*'fnd base rates'!L$109)\n+($G651*'fnd base rates'!L$110)\n+($H651*'fnd base rates'!L$111)\n+($I651*'fnd base rates'!L$112)\n+($J651*'fnd base rates'!L$113)\n+($K651*'fnd base rates'!L$114)\n+($M651*'fnd base rates'!L$116)\n+($N651*'fnd base rates'!L$117)\n+($O651*'fnd base rates'!L$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,12)))","v":72458.123260000008},{"$f":"(($D651*'fnd base rates'!M$107)\n+($E651*'fnd base rates'!M$108)\n+($F651*'fnd base rates'!M$109)\n+($G651*'fnd base rates'!M$110)\n+($H651*'fnd base rates'!M$111)\n+($I651*'fnd base rates'!M$112)\n+($J651*'fnd base rates'!M$113)\n+($K651*'fnd base rates'!M$114)\n+($M651*'fnd base rates'!M$116)\n+($N651*'fnd base rates'!M$117)\n+($O651*'fnd base rates'!M$118)\n+($P651*VLOOKUP($S651+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U651:AE651)","v":554780.2147540201},null,{"$f":"B651","v":483239760},{"$f":"IF($B651<499999999,MID($B651,1,3),MID($B651,1,4))","v":"483"},{"$f":"IF($B651<499999999,MID($B651,4,3),MID($B651,5,3))","v":"239"},{"$f":"IF($B651<499999999,MID($B651,7,3),MID($B651,8,3))","v":"760"},{"$f":"IF(VLOOKUP(VALUE(IF(AH651<499999999,MID(AH651,4,3),MID(AH651,5,3))),distinfo,4)=R651,1,0)","v":1},43,{"$f":"AF651","v":554780.2147540201},{"$f":"IF(OR(AF651=0,AM651=0),0,ROUND(AN651/AM651,0))","v":12902},0,12902,null,null,null,null,null,12900,{"$f":"AY651-AW651","v":0},12900,{"$f":"BA651-AY651","v":2},12902]
[484,484035001,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D652","v":0},{"$f":"'fnd enro'!E652","v":0},{"$f":"'fnd enro'!F652","v":0},{"$f":"'fnd enro'!G652","v":0},{"$f":"'fnd enro'!H652","v":0},{"$f":"'fnd enro'!I652","v":1},{"$f":"'fnd enro'!J652","v":0},{"$f":"'fnd enro'!K652","v":3.9E-2},{"$f":"'fnd enro'!L652","v":0},{"$f":"'fnd enro'!M652","v":0},{"$f":"'fnd enro'!N652","v":0},{"$f":"'fnd enro'!O652","v":0},{"$f":"'fnd enro'!P652","v":1},{"$f":"'fnd enro'!R652","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q652)","v":7},null,{"$f":"(($D652*'fnd base rates'!C$107)\n+($E652*'fnd base rates'!C$108)\n+($F652*'fnd base rates'!C$109)\n+($G652*'fnd base rates'!C$110)\n+($H652*'fnd base rates'!C$111)\n+($I652*'fnd base rates'!C$112)\n+($J652*'fnd base rates'!C$113)\n+($K652*'fnd base rates'!C$114)\n+($M652*'fnd base rates'!C$116)\n+($N652*'fnd base rates'!C$117)\n+($O652*'fnd base rates'!C$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,3)))\n*$R652","v":693.81947670000011},{"$f":"(($D652*'fnd base rates'!D$107)\n+($E652*'fnd base rates'!D$108)\n+($F652*'fnd base rates'!D$109)\n+($G652*'fnd base rates'!D$110)\n+($H652*'fnd base rates'!D$111)\n+($I652*'fnd base rates'!D$112)\n+($J652*'fnd base rates'!D$113)\n+($K652*'fnd base rates'!D$114)\n+($M652*'fnd base rates'!D$116)\n+($N652*'fnd base rates'!D$117)\n+($O652*'fnd base rates'!D$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,4)))\n*$R652","v":1257.2714000000001},{"$f":"(($D652*'fnd base rates'!E$107)\n+($E652*'fnd base rates'!E$108)\n+($F652*'fnd base rates'!E$109)\n+($G652*'fnd base rates'!E$110)\n+($H652*'fnd base rates'!E$111)\n+($I652*'fnd base rates'!E$112)\n+($J652*'fnd base rates'!E$113)\n+($K652*'fnd base rates'!E$114)\n+($M652*'fnd base rates'!E$116)\n+($N652*'fnd base rates'!E$117)\n+($O652*'fnd base rates'!E$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,5)))\n*$R652","v":9365.9339128000011},{"$f":"(($D652*'fnd base rates'!F$107)\n+($E652*'fnd base rates'!F$108)\n+($F652*'fnd base rates'!F$109)\n+($G652*'fnd base rates'!F$110)\n+($H652*'fnd base rates'!F$111)\n+($I652*'fnd base rates'!F$112)\n+($J652*'fnd base rates'!F$113)\n+($K652*'fnd base rates'!F$114)\n+($M652*'fnd base rates'!F$116)\n+($N652*'fnd base rates'!F$117)\n+($O652*'fnd base rates'!F$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,6)))\n*$R652","v":1014.3074025000002},{"$f":"(($D652*'fnd base rates'!G$107)\n+($E652*'fnd base rates'!G$108)\n+($F652*'fnd base rates'!G$109)\n+($G652*'fnd base rates'!G$110)\n+($H652*'fnd base rates'!G$111)\n+($I652*'fnd base rates'!G$112)\n+($J652*'fnd base rates'!G$113)\n+($K652*'fnd base rates'!G$114)\n+($M652*'fnd base rates'!G$116)\n+($N652*'fnd base rates'!G$117)\n+($O652*'fnd base rates'!G$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,7)))\n*$R652","v":369.60383810000002},{"$f":"(($D652*'fnd base rates'!H$107)\n+($E652*'fnd base rates'!H$108)\n+($F652*'fnd base rates'!H$109)\n+($G652*'fnd base rates'!H$110)\n+($H652*'fnd base rates'!H$111)\n+($I652*'fnd base rates'!H$112)\n+($J652*'fnd base rates'!H$113)\n+($K652*'fnd base rates'!H$114)\n+($M652*'fnd base rates'!H$116)\n+($N652*'fnd base rates'!H$117)\n+($O652*'fnd base rates'!H$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D652*'fnd base rates'!I$107)\n+($E652*'fnd base rates'!I$108)\n+($F652*'fnd base rates'!I$109)\n+($G652*'fnd base rates'!I$110)\n+($H652*'fnd base rates'!I$111)\n+($I652*'fnd base rates'!I$112)\n+($J652*'fnd base rates'!I$113)\n+($K652*'fnd base rates'!I$114)\n+($M652*'fnd base rates'!I$116)\n+($N652*'fnd base rates'!I$117)\n+($O652*'fnd base rates'!I$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,9)))\n*$R652","v":637.68270000000007},{"$f":"(($D652*'fnd base rates'!J$107)\n+($E652*'fnd base rates'!J$108)\n+($F652*'fnd base rates'!J$109)\n+($G652*'fnd base rates'!J$110)\n+($H652*'fnd base rates'!J$111)\n+($I652*'fnd base rates'!J$112)\n+($J652*'fnd base rates'!J$113)\n+($K652*'fnd base rates'!J$114)\n+($M652*'fnd base rates'!J$116)\n+($N652*'fnd base rates'!J$117)\n+($O652*'fnd base rates'!J$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,10)))\n*$R652","v":1446.0157999999999},{"$f":"(($D652*'fnd base rates'!K$107)\n+($E652*'fnd base rates'!K$108)\n+($F652*'fnd base rates'!K$109)\n+($G652*'fnd base rates'!K$110)\n+($H652*'fnd base rates'!K$111)\n+($I652*'fnd base rates'!K$112)\n+($J652*'fnd base rates'!K$113)\n+($K652*'fnd base rates'!K$114)\n+($M652*'fnd base rates'!K$116)\n+($N652*'fnd base rates'!K$117)\n+($O652*'fnd base rates'!K$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,11)))\n*$R652","v":1311.4636275999999},{"$f":"(($D652*'fnd base rates'!L$107)\n+($E652*'fnd base rates'!L$108)\n+($F652*'fnd base rates'!L$109)\n+($G652*'fnd base rates'!L$110)\n+($H652*'fnd base rates'!L$111)\n+($I652*'fnd base rates'!L$112)\n+($J652*'fnd base rates'!L$113)\n+($K652*'fnd base rates'!L$114)\n+($M652*'fnd base rates'!L$116)\n+($N652*'fnd base rates'!L$117)\n+($O652*'fnd base rates'!L$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D652*'fnd base rates'!M$107)\n+($E652*'fnd base rates'!M$108)\n+($F652*'fnd base rates'!M$109)\n+($G652*'fnd base rates'!M$110)\n+($H652*'fnd base rates'!M$111)\n+($I652*'fnd base rates'!M$112)\n+($J652*'fnd base rates'!M$113)\n+($K652*'fnd base rates'!M$114)\n+($M652*'fnd base rates'!M$116)\n+($N652*'fnd base rates'!M$117)\n+($O652*'fnd base rates'!M$118)\n+($P652*VLOOKUP($S652+12,rate_basefnd,13)))","v":0},19086.079307700002,null,484035001,"484","035","001",1,1,19086.079307700002,19086,0,19086,null,null,null,null,null,19075,0,19075,11,19086]
[484,484035018,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D653","v":0},{"$f":"'fnd enro'!E653","v":0},{"$f":"'fnd enro'!F653","v":0},{"$f":"'fnd enro'!G653","v":0},{"$f":"'fnd enro'!H653","v":2},{"$f":"'fnd enro'!I653","v":1},{"$f":"'fnd enro'!J653","v":0},{"$f":"'fnd enro'!K653","v":0.11700000000000001},{"$f":"'fnd enro'!L653","v":0},{"$f":"'fnd enro'!M653","v":0},{"$f":"'fnd enro'!N653","v":0},{"$f":"'fnd enro'!O653","v":1},{"$f":"'fnd enro'!P653","v":1},{"$f":"'fnd enro'!R653","v":3},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q653)","v":10},null,{"$f":"(($D653*'fnd base rates'!C$107)\n+($E653*'fnd base rates'!C$108)\n+($F653*'fnd base rates'!C$109)\n+($G653*'fnd base rates'!C$110)\n+($H653*'fnd base rates'!C$111)\n+($I653*'fnd base rates'!C$112)\n+($J653*'fnd base rates'!C$113)\n+($K653*'fnd base rates'!C$114)\n+($M653*'fnd base rates'!C$116)\n+($N653*'fnd base rates'!C$117)\n+($O653*'fnd base rates'!C$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,3)))\n*$R653","v":2059.2333301000003},{"$f":"(($D653*'fnd base rates'!D$107)\n+($E653*'fnd base rates'!D$108)\n+($F653*'fnd base rates'!D$109)\n+($G653*'fnd base rates'!D$110)\n+($H653*'fnd base rates'!D$111)\n+($I653*'fnd base rates'!D$112)\n+($J653*'fnd base rates'!D$113)\n+($K653*'fnd base rates'!D$114)\n+($M653*'fnd base rates'!D$116)\n+($N653*'fnd base rates'!D$117)\n+($O653*'fnd base rates'!D$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,4)))\n*$R653","v":3293.3587000000002},{"$f":"(($D653*'fnd base rates'!E$107)\n+($E653*'fnd base rates'!E$108)\n+($F653*'fnd base rates'!E$109)\n+($G653*'fnd base rates'!E$110)\n+($H653*'fnd base rates'!E$111)\n+($I653*'fnd base rates'!E$112)\n+($J653*'fnd base rates'!E$113)\n+($K653*'fnd base rates'!E$114)\n+($M653*'fnd base rates'!E$116)\n+($N653*'fnd base rates'!E$117)\n+($O653*'fnd base rates'!E$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,5)))\n*$R653","v":19513.6484384},{"$f":"(($D653*'fnd base rates'!F$107)\n+($E653*'fnd base rates'!F$108)\n+($F653*'fnd base rates'!F$109)\n+($G653*'fnd base rates'!F$110)\n+($H653*'fnd base rates'!F$111)\n+($I653*'fnd base rates'!F$112)\n+($J653*'fnd base rates'!F$113)\n+($K653*'fnd base rates'!F$114)\n+($M653*'fnd base rates'!F$116)\n+($N653*'fnd base rates'!F$117)\n+($O653*'fnd base rates'!F$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,6)))\n*$R653","v":3508.6901075000005},{"$f":"(($D653*'fnd base rates'!G$107)\n+($E653*'fnd base rates'!G$108)\n+($F653*'fnd base rates'!G$109)\n+($G653*'fnd base rates'!G$110)\n+($H653*'fnd base rates'!G$111)\n+($I653*'fnd base rates'!G$112)\n+($J653*'fnd base rates'!G$113)\n+($K653*'fnd base rates'!G$114)\n+($M653*'fnd base rates'!G$116)\n+($N653*'fnd base rates'!G$117)\n+($O653*'fnd base rates'!G$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,7)))\n*$R653","v":851.52791430000002},{"$f":"(($D653*'fnd base rates'!H$107)\n+($E653*'fnd base rates'!H$108)\n+($F653*'fnd base rates'!H$109)\n+($G653*'fnd base rates'!H$110)\n+($H653*'fnd base rates'!H$111)\n+($I653*'fnd base rates'!H$112)\n+($J653*'fnd base rates'!H$113)\n+($K653*'fnd base rates'!H$114)\n+($M653*'fnd base rates'!H$116)\n+($N653*'fnd base rates'!H$117)\n+($O653*'fnd base rates'!H$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,8)))","v":2133.7429899999997},{"$f":"(($D653*'fnd base rates'!I$107)\n+($E653*'fnd base rates'!I$108)\n+($F653*'fnd base rates'!I$109)\n+($G653*'fnd base rates'!I$110)\n+($H653*'fnd base rates'!I$111)\n+($I653*'fnd base rates'!I$112)\n+($J653*'fnd base rates'!I$113)\n+($K653*'fnd base rates'!I$114)\n+($M653*'fnd base rates'!I$116)\n+($N653*'fnd base rates'!I$117)\n+($O653*'fnd base rates'!I$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,9)))\n*$R653","v":1613.1673000000003},{"$f":"(($D653*'fnd base rates'!J$107)\n+($E653*'fnd base rates'!J$108)\n+($F653*'fnd base rates'!J$109)\n+($G653*'fnd base rates'!J$110)\n+($H653*'fnd base rates'!J$111)\n+($I653*'fnd base rates'!J$112)\n+($J653*'fnd base rates'!J$113)\n+($K653*'fnd base rates'!J$114)\n+($M653*'fnd base rates'!J$116)\n+($N653*'fnd base rates'!J$117)\n+($O653*'fnd base rates'!J$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,10)))\n*$R653","v":2197.1784000000002},{"$f":"(($D653*'fnd base rates'!K$107)\n+($E653*'fnd base rates'!K$108)\n+($F653*'fnd base rates'!K$109)\n+($G653*'fnd base rates'!K$110)\n+($H653*'fnd base rates'!K$111)\n+($I653*'fnd base rates'!K$112)\n+($J653*'fnd base rates'!K$113)\n+($K653*'fnd base rates'!K$114)\n+($M653*'fnd base rates'!K$116)\n+($N653*'fnd base rates'!K$117)\n+($O653*'fnd base rates'!K$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,11)))\n*$R653","v":4382.2391828},{"$f":"(($D653*'fnd base rates'!L$107)\n+($E653*'fnd base rates'!L$108)\n+($F653*'fnd base rates'!L$109)\n+($G653*'fnd base rates'!L$110)\n+($H653*'fnd base rates'!L$111)\n+($I653*'fnd base rates'!L$112)\n+($J653*'fnd base rates'!L$113)\n+($K653*'fnd base rates'!L$114)\n+($M653*'fnd base rates'!L$116)\n+($N653*'fnd base rates'!L$117)\n+($O653*'fnd base rates'!L$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,12)))","v":5922.5604599999988},{"$f":"(($D653*'fnd base rates'!M$107)\n+($E653*'fnd base rates'!M$108)\n+($F653*'fnd base rates'!M$109)\n+($G653*'fnd base rates'!M$110)\n+($H653*'fnd base rates'!M$111)\n+($I653*'fnd base rates'!M$112)\n+($J653*'fnd base rates'!M$113)\n+($K653*'fnd base rates'!M$114)\n+($M653*'fnd base rates'!M$116)\n+($N653*'fnd base rates'!M$117)\n+($O653*'fnd base rates'!M$118)\n+($P653*VLOOKUP($S653+12,rate_basefnd,13)))","v":0},45475.346823099993,null,484035018,"484","035","018",1,3,45475.346823099993,15158,0,15158,null,null,null,null,null,15152,0,15152,6,15158]
[484,484035035,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D654","v":0},{"$f":"'fnd enro'!E654","v":0},{"$f":"'fnd enro'!F654","v":0},{"$f":"'fnd enro'!G654","v":109},{"$f":"'fnd enro'!H654","v":610},{"$f":"'fnd enro'!I654","v":536},{"$f":"'fnd enro'!J654","v":0},{"$f":"'fnd enro'!K654","v":48.945},{"$f":"'fnd enro'!L654","v":0},{"$f":"'fnd enro'!M654","v":31},{"$f":"'fnd enro'!N654","v":121},{"$f":"'fnd enro'!O654","v":83},{"$f":"'fnd enro'!P654","v":1075},{"$f":"'fnd enro'!R654","v":1255},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q654)","v":11},null,{"$f":"(($D654*'fnd base rates'!C$107)\n+($E654*'fnd base rates'!C$108)\n+($F654*'fnd base rates'!C$109)\n+($G654*'fnd base rates'!C$110)\n+($H654*'fnd base rates'!C$111)\n+($I654*'fnd base rates'!C$112)\n+($J654*'fnd base rates'!C$113)\n+($K654*'fnd base rates'!C$114)\n+($M654*'fnd base rates'!C$116)\n+($N654*'fnd base rates'!C$117)\n+($O654*'fnd base rates'!C$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,3)))\n*$R654","v":909959.98645850003},{"$f":"(($D654*'fnd base rates'!D$107)\n+($E654*'fnd base rates'!D$108)\n+($F654*'fnd base rates'!D$109)\n+($G654*'fnd base rates'!D$110)\n+($H654*'fnd base rates'!D$111)\n+($I654*'fnd base rates'!D$112)\n+($J654*'fnd base rates'!D$113)\n+($K654*'fnd base rates'!D$114)\n+($M654*'fnd base rates'!D$116)\n+($N654*'fnd base rates'!D$117)\n+($O654*'fnd base rates'!D$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,4)))\n*$R654","v":1676862.6380999999},{"$f":"(($D654*'fnd base rates'!E$107)\n+($E654*'fnd base rates'!E$108)\n+($F654*'fnd base rates'!E$109)\n+($G654*'fnd base rates'!E$110)\n+($H654*'fnd base rates'!E$111)\n+($I654*'fnd base rates'!E$112)\n+($J654*'fnd base rates'!E$113)\n+($K654*'fnd base rates'!E$114)\n+($M654*'fnd base rates'!E$116)\n+($N654*'fnd base rates'!E$117)\n+($O654*'fnd base rates'!E$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,5)))\n*$R654","v":11442578.139464},{"$f":"(($D654*'fnd base rates'!F$107)\n+($E654*'fnd base rates'!F$108)\n+($F654*'fnd base rates'!F$109)\n+($G654*'fnd base rates'!F$110)\n+($H654*'fnd base rates'!F$111)\n+($I654*'fnd base rates'!F$112)\n+($J654*'fnd base rates'!F$113)\n+($K654*'fnd base rates'!F$114)\n+($M654*'fnd base rates'!F$116)\n+($N654*'fnd base rates'!F$117)\n+($O654*'fnd base rates'!F$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,6)))\n*$R654","v":1443955.4806374998},{"$f":"(($D654*'fnd base rates'!G$107)\n+($E654*'fnd base rates'!G$108)\n+($F654*'fnd base rates'!G$109)\n+($G654*'fnd base rates'!G$110)\n+($H654*'fnd base rates'!G$111)\n+($I654*'fnd base rates'!G$112)\n+($J654*'fnd base rates'!G$113)\n+($K654*'fnd base rates'!G$114)\n+($M654*'fnd base rates'!G$116)\n+($N654*'fnd base rates'!G$117)\n+($O654*'fnd base rates'!G$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,7)))\n*$R654","v":503474.20781550003},{"$f":"(($D654*'fnd base rates'!H$107)\n+($E654*'fnd base rates'!H$108)\n+($F654*'fnd base rates'!H$109)\n+($G654*'fnd base rates'!H$110)\n+($H654*'fnd base rates'!H$111)\n+($I654*'fnd base rates'!H$112)\n+($J654*'fnd base rates'!H$113)\n+($K654*'fnd base rates'!H$114)\n+($M654*'fnd base rates'!H$116)\n+($N654*'fnd base rates'!H$117)\n+($O654*'fnd base rates'!H$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,8)))","v":926098.84415000002},{"$f":"(($D654*'fnd base rates'!I$107)\n+($E654*'fnd base rates'!I$108)\n+($F654*'fnd base rates'!I$109)\n+($G654*'fnd base rates'!I$110)\n+($H654*'fnd base rates'!I$111)\n+($I654*'fnd base rates'!I$112)\n+($J654*'fnd base rates'!I$113)\n+($K654*'fnd base rates'!I$114)\n+($M654*'fnd base rates'!I$116)\n+($N654*'fnd base rates'!I$117)\n+($O654*'fnd base rates'!I$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,9)))\n*$R654","v":793446.5013},{"$f":"(($D654*'fnd base rates'!J$107)\n+($E654*'fnd base rates'!J$108)\n+($F654*'fnd base rates'!J$109)\n+($G654*'fnd base rates'!J$110)\n+($H654*'fnd base rates'!J$111)\n+($I654*'fnd base rates'!J$112)\n+($J654*'fnd base rates'!J$113)\n+($K654*'fnd base rates'!J$114)\n+($M654*'fnd base rates'!J$116)\n+($N654*'fnd base rates'!J$117)\n+($O654*'fnd base rates'!J$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,10)))\n*$R654","v":1642779.0575000001},{"$f":"(($D654*'fnd base rates'!K$107)\n+($E654*'fnd base rates'!K$108)\n+($F654*'fnd base rates'!K$109)\n+($G654*'fnd base rates'!K$110)\n+($H654*'fnd base rates'!K$111)\n+($I654*'fnd base rates'!K$112)\n+($J654*'fnd base rates'!K$113)\n+($K654*'fnd base rates'!K$114)\n+($M654*'fnd base rates'!K$116)\n+($N654*'fnd base rates'!K$117)\n+($O654*'fnd base rates'!K$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,11)))\n*$R654","v":1749162.8702380003},{"$f":"(($D654*'fnd base rates'!L$107)\n+($E654*'fnd base rates'!L$108)\n+($F654*'fnd base rates'!L$109)\n+($G654*'fnd base rates'!L$110)\n+($H654*'fnd base rates'!L$111)\n+($I654*'fnd base rates'!L$112)\n+($J654*'fnd base rates'!L$113)\n+($K654*'fnd base rates'!L$114)\n+($M654*'fnd base rates'!L$116)\n+($N654*'fnd base rates'!L$117)\n+($O654*'fnd base rates'!L$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,12)))","v":2890773.5491000004},{"$f":"(($D654*'fnd base rates'!M$107)\n+($E654*'fnd base rates'!M$108)\n+($F654*'fnd base rates'!M$109)\n+($G654*'fnd base rates'!M$110)\n+($H654*'fnd base rates'!M$111)\n+($I654*'fnd base rates'!M$112)\n+($J654*'fnd base rates'!M$113)\n+($K654*'fnd base rates'!M$114)\n+($M654*'fnd base rates'!M$116)\n+($N654*'fnd base rates'!M$117)\n+($O654*'fnd base rates'!M$118)\n+($P654*VLOOKUP($S654+12,rate_basefnd,13)))","v":0},23979091.274763498,null,484035035,"484","035","035",1,1255,23979091.274763498,19107,0,19107,null,null,null,null,null,19093,0,19093,14,19107]
[484,484035044,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D655","v":0},{"$f":"'fnd enro'!E655","v":0},{"$f":"'fnd enro'!F655","v":0},{"$f":"'fnd enro'!G655","v":0},{"$f":"'fnd enro'!H655","v":2},{"$f":"'fnd enro'!I655","v":3},{"$f":"'fnd enro'!J655","v":0},{"$f":"'fnd enro'!K655","v":0.19500000000000001},{"$f":"'fnd enro'!L655","v":0},{"$f":"'fnd enro'!M655","v":0},{"$f":"'fnd enro'!N655","v":0},{"$f":"'fnd enro'!O655","v":0},{"$f":"'fnd enro'!P655","v":3},{"$f":"'fnd enro'!R655","v":5},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q655)","v":11},null,{"$f":"(($D655*'fnd base rates'!C$107)\n+($E655*'fnd base rates'!C$108)\n+($F655*'fnd base rates'!C$109)\n+($G655*'fnd base rates'!C$110)\n+($H655*'fnd base rates'!C$111)\n+($I655*'fnd base rates'!C$112)\n+($J655*'fnd base rates'!C$113)\n+($K655*'fnd base rates'!C$114)\n+($M655*'fnd base rates'!C$116)\n+($N655*'fnd base rates'!C$117)\n+($O655*'fnd base rates'!C$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,3)))\n*$R655","v":3375.4881835000006},{"$f":"(($D655*'fnd base rates'!D$107)\n+($E655*'fnd base rates'!D$108)\n+($F655*'fnd base rates'!D$109)\n+($G655*'fnd base rates'!D$110)\n+($H655*'fnd base rates'!D$111)\n+($I655*'fnd base rates'!D$112)\n+($J655*'fnd base rates'!D$113)\n+($K655*'fnd base rates'!D$114)\n+($M655*'fnd base rates'!D$116)\n+($N655*'fnd base rates'!D$117)\n+($O655*'fnd base rates'!D$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,4)))\n*$R655","v":5842.8905000000004},{"$f":"(($D655*'fnd base rates'!E$107)\n+($E655*'fnd base rates'!E$108)\n+($F655*'fnd base rates'!E$109)\n+($G655*'fnd base rates'!E$110)\n+($H655*'fnd base rates'!E$111)\n+($I655*'fnd base rates'!E$112)\n+($J655*'fnd base rates'!E$113)\n+($K655*'fnd base rates'!E$114)\n+($M655*'fnd base rates'!E$116)\n+($N655*'fnd base rates'!E$117)\n+($O655*'fnd base rates'!E$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,5)))\n*$R655","v":39190.862364000001},{"$f":"(($D655*'fnd base rates'!F$107)\n+($E655*'fnd base rates'!F$108)\n+($F655*'fnd base rates'!F$109)\n+($G655*'fnd base rates'!F$110)\n+($H655*'fnd base rates'!F$111)\n+($I655*'fnd base rates'!F$112)\n+($J655*'fnd base rates'!F$113)\n+($K655*'fnd base rates'!F$114)\n+($M655*'fnd base rates'!F$116)\n+($N655*'fnd base rates'!F$117)\n+($O655*'fnd base rates'!F$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,6)))\n*$R655","v":5318.7054125000004},{"$f":"(($D655*'fnd base rates'!G$107)\n+($E655*'fnd base rates'!G$108)\n+($F655*'fnd base rates'!G$109)\n+($G655*'fnd base rates'!G$110)\n+($H655*'fnd base rates'!G$111)\n+($I655*'fnd base rates'!G$112)\n+($J655*'fnd base rates'!G$113)\n+($K655*'fnd base rates'!G$114)\n+($M655*'fnd base rates'!G$116)\n+($N655*'fnd base rates'!G$117)\n+($O655*'fnd base rates'!G$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,7)))\n*$R655","v":1648.4074905000002},{"$f":"(($D655*'fnd base rates'!H$107)\n+($E655*'fnd base rates'!H$108)\n+($F655*'fnd base rates'!H$109)\n+($G655*'fnd base rates'!H$110)\n+($H655*'fnd base rates'!H$111)\n+($I655*'fnd base rates'!H$112)\n+($J655*'fnd base rates'!H$113)\n+($K655*'fnd base rates'!H$114)\n+($M655*'fnd base rates'!H$116)\n+($N655*'fnd base rates'!H$117)\n+($O655*'fnd base rates'!H$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,8)))","v":3789.8116500000006},{"$f":"(($D655*'fnd base rates'!I$107)\n+($E655*'fnd base rates'!I$108)\n+($F655*'fnd base rates'!I$109)\n+($G655*'fnd base rates'!I$110)\n+($H655*'fnd base rates'!I$111)\n+($I655*'fnd base rates'!I$112)\n+($J655*'fnd base rates'!I$113)\n+($K655*'fnd base rates'!I$114)\n+($M655*'fnd base rates'!I$116)\n+($N655*'fnd base rates'!I$117)\n+($O655*'fnd base rates'!I$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,9)))\n*$R655","v":2895.1054000000004},{"$f":"(($D655*'fnd base rates'!J$107)\n+($E655*'fnd base rates'!J$108)\n+($F655*'fnd base rates'!J$109)\n+($G655*'fnd base rates'!J$110)\n+($H655*'fnd base rates'!J$111)\n+($I655*'fnd base rates'!J$112)\n+($J655*'fnd base rates'!J$113)\n+($K655*'fnd base rates'!J$114)\n+($M655*'fnd base rates'!J$116)\n+($N655*'fnd base rates'!J$117)\n+($O655*'fnd base rates'!J$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,10)))\n*$R655","v":5578.8489000000009},{"$f":"(($D655*'fnd base rates'!K$107)\n+($E655*'fnd base rates'!K$108)\n+($F655*'fnd base rates'!K$109)\n+($G655*'fnd base rates'!K$110)\n+($H655*'fnd base rates'!K$111)\n+($I655*'fnd base rates'!K$112)\n+($J655*'fnd base rates'!K$113)\n+($K655*'fnd base rates'!K$114)\n+($M655*'fnd base rates'!K$116)\n+($N655*'fnd base rates'!K$117)\n+($O655*'fnd base rates'!K$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,11)))\n*$R655","v":6630.4353379999993},{"$f":"(($D655*'fnd base rates'!L$107)\n+($E655*'fnd base rates'!L$108)\n+($F655*'fnd base rates'!L$109)\n+($G655*'fnd base rates'!L$110)\n+($H655*'fnd base rates'!L$111)\n+($I655*'fnd base rates'!L$112)\n+($J655*'fnd base rates'!L$113)\n+($K655*'fnd base rates'!L$114)\n+($M655*'fnd base rates'!L$116)\n+($N655*'fnd base rates'!L$117)\n+($O655*'fnd base rates'!L$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,12)))","v":10173.364100000001},{"$f":"(($D655*'fnd base rates'!M$107)\n+($E655*'fnd base rates'!M$108)\n+($F655*'fnd base rates'!M$109)\n+($G655*'fnd base rates'!M$110)\n+($H655*'fnd base rates'!M$111)\n+($I655*'fnd base rates'!M$112)\n+($J655*'fnd base rates'!M$113)\n+($K655*'fnd base rates'!M$114)\n+($M655*'fnd base rates'!M$116)\n+($N655*'fnd base rates'!M$117)\n+($O655*'fnd base rates'!M$118)\n+($P655*VLOOKUP($S655+12,rate_basefnd,13)))","v":0},84443.919338500011,null,484035044,"484","035","044",1,5,84443.919338500011,16889,0,16889,null,null,null,null,null,16880,0,16880,9,16889]
[484,484035046,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D656","v":0},{"$f":"'fnd enro'!E656","v":0},{"$f":"'fnd enro'!F656","v":0},{"$f":"'fnd enro'!G656","v":0},{"$f":"'fnd enro'!H656","v":0},{"$f":"'fnd enro'!I656","v":1},{"$f":"'fnd enro'!J656","v":0},{"$f":"'fnd enro'!K656","v":3.9E-2},{"$f":"'fnd enro'!L656","v":0},{"$f":"'fnd enro'!M656","v":0},{"$f":"'fnd enro'!N656","v":0},{"$f":"'fnd enro'!O656","v":0},{"$f":"'fnd enro'!P656","v":0},{"$f":"'fnd enro'!R656","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q656)","v":3},null,{"$f":"(($D656*'fnd base rates'!C$107)\n+($E656*'fnd base rates'!C$108)\n+($F656*'fnd base rates'!C$109)\n+($G656*'fnd base rates'!C$110)\n+($H656*'fnd base rates'!C$111)\n+($I656*'fnd base rates'!C$112)\n+($J656*'fnd base rates'!C$113)\n+($K656*'fnd base rates'!C$114)\n+($M656*'fnd base rates'!C$116)\n+($N656*'fnd base rates'!C$117)\n+($O656*'fnd base rates'!C$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,3)))\n*$R656","v":612.38557670000012},{"$f":"(($D656*'fnd base rates'!D$107)\n+($E656*'fnd base rates'!D$108)\n+($F656*'fnd base rates'!D$109)\n+($G656*'fnd base rates'!D$110)\n+($H656*'fnd base rates'!D$111)\n+($I656*'fnd base rates'!D$112)\n+($J656*'fnd base rates'!D$113)\n+($K656*'fnd base rates'!D$114)\n+($M656*'fnd base rates'!D$116)\n+($N656*'fnd base rates'!D$117)\n+($O656*'fnd base rates'!D$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,4)))\n*$R656","v":871.46590000000003},{"$f":"(($D656*'fnd base rates'!E$107)\n+($E656*'fnd base rates'!E$108)\n+($F656*'fnd base rates'!E$109)\n+($G656*'fnd base rates'!E$110)\n+($H656*'fnd base rates'!E$111)\n+($I656*'fnd base rates'!E$112)\n+($J656*'fnd base rates'!E$113)\n+($K656*'fnd base rates'!E$114)\n+($M656*'fnd base rates'!E$116)\n+($N656*'fnd base rates'!E$117)\n+($O656*'fnd base rates'!E$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,5)))\n*$R656","v":5599.6351128000006},{"$f":"(($D656*'fnd base rates'!F$107)\n+($E656*'fnd base rates'!F$108)\n+($F656*'fnd base rates'!F$109)\n+($G656*'fnd base rates'!F$110)\n+($H656*'fnd base rates'!F$111)\n+($I656*'fnd base rates'!F$112)\n+($J656*'fnd base rates'!F$113)\n+($K656*'fnd base rates'!F$114)\n+($M656*'fnd base rates'!F$116)\n+($N656*'fnd base rates'!F$117)\n+($O656*'fnd base rates'!F$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,6)))\n*$R656","v":1014.3074025000002},{"$f":"(($D656*'fnd base rates'!G$107)\n+($E656*'fnd base rates'!G$108)\n+($F656*'fnd base rates'!G$109)\n+($G656*'fnd base rates'!G$110)\n+($H656*'fnd base rates'!G$111)\n+($I656*'fnd base rates'!G$112)\n+($J656*'fnd base rates'!G$113)\n+($K656*'fnd base rates'!G$114)\n+($M656*'fnd base rates'!G$116)\n+($N656*'fnd base rates'!G$117)\n+($O656*'fnd base rates'!G$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,7)))\n*$R656","v":186.88713810000004},{"$f":"(($D656*'fnd base rates'!H$107)\n+($E656*'fnd base rates'!H$108)\n+($F656*'fnd base rates'!H$109)\n+($G656*'fnd base rates'!H$110)\n+($H656*'fnd base rates'!H$111)\n+($I656*'fnd base rates'!H$112)\n+($J656*'fnd base rates'!H$113)\n+($K656*'fnd base rates'!H$114)\n+($M656*'fnd base rates'!H$116)\n+($N656*'fnd base rates'!H$117)\n+($O656*'fnd base rates'!H$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D656*'fnd base rates'!I$107)\n+($E656*'fnd base rates'!I$108)\n+($F656*'fnd base rates'!I$109)\n+($G656*'fnd base rates'!I$110)\n+($H656*'fnd base rates'!I$111)\n+($I656*'fnd base rates'!I$112)\n+($J656*'fnd base rates'!I$113)\n+($K656*'fnd base rates'!I$114)\n+($M656*'fnd base rates'!I$116)\n+($N656*'fnd base rates'!I$117)\n+($O656*'fnd base rates'!I$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,9)))\n*$R656","v":485.16990000000004},{"$f":"(($D656*'fnd base rates'!J$107)\n+($E656*'fnd base rates'!J$108)\n+($F656*'fnd base rates'!J$109)\n+($G656*'fnd base rates'!J$110)\n+($H656*'fnd base rates'!J$111)\n+($I656*'fnd base rates'!J$112)\n+($J656*'fnd base rates'!J$113)\n+($K656*'fnd base rates'!J$114)\n+($M656*'fnd base rates'!J$116)\n+($N656*'fnd base rates'!J$117)\n+($O656*'fnd base rates'!J$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,10)))\n*$R656","v":653.5313000000001},{"$f":"(($D656*'fnd base rates'!K$107)\n+($E656*'fnd base rates'!K$108)\n+($F656*'fnd base rates'!K$109)\n+($G656*'fnd base rates'!K$110)\n+($H656*'fnd base rates'!K$111)\n+($I656*'fnd base rates'!K$112)\n+($J656*'fnd base rates'!K$113)\n+($K656*'fnd base rates'!K$114)\n+($M656*'fnd base rates'!K$116)\n+($N656*'fnd base rates'!K$117)\n+($O656*'fnd base rates'!K$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,11)))\n*$R656","v":1311.4636275999999},{"$f":"(($D656*'fnd base rates'!L$107)\n+($E656*'fnd base rates'!L$108)\n+($F656*'fnd base rates'!L$109)\n+($G656*'fnd base rates'!L$110)\n+($H656*'fnd base rates'!L$111)\n+($I656*'fnd base rates'!L$112)\n+($J656*'fnd base rates'!L$113)\n+($K656*'fnd base rates'!L$114)\n+($M656*'fnd base rates'!L$116)\n+($N656*'fnd base rates'!L$117)\n+($O656*'fnd base rates'!L$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D656*'fnd base rates'!M$107)\n+($E656*'fnd base rates'!M$108)\n+($F656*'fnd base rates'!M$109)\n+($G656*'fnd base rates'!M$110)\n+($H656*'fnd base rates'!M$111)\n+($I656*'fnd base rates'!M$112)\n+($J656*'fnd base rates'!M$113)\n+($K656*'fnd base rates'!M$114)\n+($M656*'fnd base rates'!M$116)\n+($N656*'fnd base rates'!M$117)\n+($O656*'fnd base rates'!M$118)\n+($P656*VLOOKUP($S656+12,rate_basefnd,13)))","v":0},13129.027107700003,null,484035046,"484","035","046",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[484,484035050,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D657","v":0},{"$f":"'fnd enro'!E657","v":0},{"$f":"'fnd enro'!F657","v":0},{"$f":"'fnd enro'!G657","v":0},{"$f":"'fnd enro'!H657","v":0},{"$f":"'fnd enro'!I657","v":1},{"$f":"'fnd enro'!J657","v":0},{"$f":"'fnd enro'!K657","v":3.9E-2},{"$f":"'fnd enro'!L657","v":0},{"$f":"'fnd enro'!M657","v":0},{"$f":"'fnd enro'!N657","v":0},{"$f":"'fnd enro'!O657","v":0},{"$f":"'fnd enro'!P657","v":1},{"$f":"'fnd enro'!R657","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q657)","v":5},null,{"$f":"(($D657*'fnd base rates'!C$107)\n+($E657*'fnd base rates'!C$108)\n+($F657*'fnd base rates'!C$109)\n+($G657*'fnd base rates'!C$110)\n+($H657*'fnd base rates'!C$111)\n+($I657*'fnd base rates'!C$112)\n+($J657*'fnd base rates'!C$113)\n+($K657*'fnd base rates'!C$114)\n+($M657*'fnd base rates'!C$116)\n+($N657*'fnd base rates'!C$117)\n+($O657*'fnd base rates'!C$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,3)))\n*$R657","v":681.90577670000005},{"$f":"(($D657*'fnd base rates'!D$107)\n+($E657*'fnd base rates'!D$108)\n+($F657*'fnd base rates'!D$109)\n+($G657*'fnd base rates'!D$110)\n+($H657*'fnd base rates'!D$111)\n+($I657*'fnd base rates'!D$112)\n+($J657*'fnd base rates'!D$113)\n+($K657*'fnd base rates'!D$114)\n+($M657*'fnd base rates'!D$116)\n+($N657*'fnd base rates'!D$117)\n+($O657*'fnd base rates'!D$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,4)))\n*$R657","v":1200.8748000000001},{"$f":"(($D657*'fnd base rates'!E$107)\n+($E657*'fnd base rates'!E$108)\n+($F657*'fnd base rates'!E$109)\n+($G657*'fnd base rates'!E$110)\n+($H657*'fnd base rates'!E$111)\n+($I657*'fnd base rates'!E$112)\n+($J657*'fnd base rates'!E$113)\n+($K657*'fnd base rates'!E$114)\n+($M657*'fnd base rates'!E$116)\n+($N657*'fnd base rates'!E$117)\n+($O657*'fnd base rates'!E$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,5)))\n*$R657","v":8815.3095128000004},{"$f":"(($D657*'fnd base rates'!F$107)\n+($E657*'fnd base rates'!F$108)\n+($F657*'fnd base rates'!F$109)\n+($G657*'fnd base rates'!F$110)\n+($H657*'fnd base rates'!F$111)\n+($I657*'fnd base rates'!F$112)\n+($J657*'fnd base rates'!F$113)\n+($K657*'fnd base rates'!F$114)\n+($M657*'fnd base rates'!F$116)\n+($N657*'fnd base rates'!F$117)\n+($O657*'fnd base rates'!F$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,6)))\n*$R657","v":1014.3074025000002},{"$f":"(($D657*'fnd base rates'!G$107)\n+($E657*'fnd base rates'!G$108)\n+($F657*'fnd base rates'!G$109)\n+($G657*'fnd base rates'!G$110)\n+($H657*'fnd base rates'!G$111)\n+($I657*'fnd base rates'!G$112)\n+($J657*'fnd base rates'!G$113)\n+($K657*'fnd base rates'!G$114)\n+($M657*'fnd base rates'!G$116)\n+($N657*'fnd base rates'!G$117)\n+($O657*'fnd base rates'!G$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,7)))\n*$R657","v":342.89883810000003},{"$f":"(($D657*'fnd base rates'!H$107)\n+($E657*'fnd base rates'!H$108)\n+($F657*'fnd base rates'!H$109)\n+($G657*'fnd base rates'!H$110)\n+($H657*'fnd base rates'!H$111)\n+($I657*'fnd base rates'!H$112)\n+($J657*'fnd base rates'!H$113)\n+($K657*'fnd base rates'!H$114)\n+($M657*'fnd base rates'!H$116)\n+($N657*'fnd base rates'!H$117)\n+($O657*'fnd base rates'!H$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D657*'fnd base rates'!I$107)\n+($E657*'fnd base rates'!I$108)\n+($F657*'fnd base rates'!I$109)\n+($G657*'fnd base rates'!I$110)\n+($H657*'fnd base rates'!I$111)\n+($I657*'fnd base rates'!I$112)\n+($J657*'fnd base rates'!I$113)\n+($K657*'fnd base rates'!I$114)\n+($M657*'fnd base rates'!I$116)\n+($N657*'fnd base rates'!I$117)\n+($O657*'fnd base rates'!I$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,9)))\n*$R657","v":615.38130000000012},{"$f":"(($D657*'fnd base rates'!J$107)\n+($E657*'fnd base rates'!J$108)\n+($F657*'fnd base rates'!J$109)\n+($G657*'fnd base rates'!J$110)\n+($H657*'fnd base rates'!J$111)\n+($I657*'fnd base rates'!J$112)\n+($J657*'fnd base rates'!J$113)\n+($K657*'fnd base rates'!J$114)\n+($M657*'fnd base rates'!J$116)\n+($N657*'fnd base rates'!J$117)\n+($O657*'fnd base rates'!J$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,10)))\n*$R657","v":1330.1488000000002},{"$f":"(($D657*'fnd base rates'!K$107)\n+($E657*'fnd base rates'!K$108)\n+($F657*'fnd base rates'!K$109)\n+($G657*'fnd base rates'!K$110)\n+($H657*'fnd base rates'!K$111)\n+($I657*'fnd base rates'!K$112)\n+($J657*'fnd base rates'!K$113)\n+($K657*'fnd base rates'!K$114)\n+($M657*'fnd base rates'!K$116)\n+($N657*'fnd base rates'!K$117)\n+($O657*'fnd base rates'!K$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,11)))\n*$R657","v":1311.4636275999999},{"$f":"(($D657*'fnd base rates'!L$107)\n+($E657*'fnd base rates'!L$108)\n+($F657*'fnd base rates'!L$109)\n+($G657*'fnd base rates'!L$110)\n+($H657*'fnd base rates'!L$111)\n+($I657*'fnd base rates'!L$112)\n+($J657*'fnd base rates'!L$113)\n+($K657*'fnd base rates'!L$114)\n+($M657*'fnd base rates'!L$116)\n+($N657*'fnd base rates'!L$117)\n+($O657*'fnd base rates'!L$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D657*'fnd base rates'!M$107)\n+($E657*'fnd base rates'!M$108)\n+($F657*'fnd base rates'!M$109)\n+($G657*'fnd base rates'!M$110)\n+($H657*'fnd base rates'!M$111)\n+($I657*'fnd base rates'!M$112)\n+($J657*'fnd base rates'!M$113)\n+($K657*'fnd base rates'!M$114)\n+($M657*'fnd base rates'!M$116)\n+($N657*'fnd base rates'!M$117)\n+($O657*'fnd base rates'!M$118)\n+($P657*VLOOKUP($S657+12,rate_basefnd,13)))","v":0},18215.171207700005,null,484035050,"484","035","050",1,1,18215.171207700005,18215,0,18215,null,null,null,null,null,18206,0,18206,9,18215]
[484,484035093,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D658","v":0},{"$f":"'fnd enro'!E658","v":0},{"$f":"'fnd enro'!F658","v":0},{"$f":"'fnd enro'!G658","v":0},{"$f":"'fnd enro'!H658","v":0},{"$f":"'fnd enro'!I658","v":1},{"$f":"'fnd enro'!J658","v":0},{"$f":"'fnd enro'!K658","v":3.9E-2},{"$f":"'fnd enro'!L658","v":0},{"$f":"'fnd enro'!M658","v":0},{"$f":"'fnd enro'!N658","v":0},{"$f":"'fnd enro'!O658","v":0},{"$f":"'fnd enro'!P658","v":1},{"$f":"'fnd enro'!R658","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q658)","v":11},null,{"$f":"(($D658*'fnd base rates'!C$107)\n+($E658*'fnd base rates'!C$108)\n+($F658*'fnd base rates'!C$109)\n+($G658*'fnd base rates'!C$110)\n+($H658*'fnd base rates'!C$111)\n+($I658*'fnd base rates'!C$112)\n+($J658*'fnd base rates'!C$113)\n+($K658*'fnd base rates'!C$114)\n+($M658*'fnd base rates'!C$116)\n+($N658*'fnd base rates'!C$117)\n+($O658*'fnd base rates'!C$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,3)))\n*$R658","v":716.90567670000007},{"$f":"(($D658*'fnd base rates'!D$107)\n+($E658*'fnd base rates'!D$108)\n+($F658*'fnd base rates'!D$109)\n+($G658*'fnd base rates'!D$110)\n+($H658*'fnd base rates'!D$111)\n+($I658*'fnd base rates'!D$112)\n+($J658*'fnd base rates'!D$113)\n+($K658*'fnd base rates'!D$114)\n+($M658*'fnd base rates'!D$116)\n+($N658*'fnd base rates'!D$117)\n+($O658*'fnd base rates'!D$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,4)))\n*$R658","v":1366.6529},{"$f":"(($D658*'fnd base rates'!E$107)\n+($E658*'fnd base rates'!E$108)\n+($F658*'fnd base rates'!E$109)\n+($G658*'fnd base rates'!E$110)\n+($H658*'fnd base rates'!E$111)\n+($I658*'fnd base rates'!E$112)\n+($J658*'fnd base rates'!E$113)\n+($K658*'fnd base rates'!E$114)\n+($M658*'fnd base rates'!E$116)\n+($N658*'fnd base rates'!E$117)\n+($O658*'fnd base rates'!E$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,5)))\n*$R658","v":10433.6761128},{"$f":"(($D658*'fnd base rates'!F$107)\n+($E658*'fnd base rates'!F$108)\n+($F658*'fnd base rates'!F$109)\n+($G658*'fnd base rates'!F$110)\n+($H658*'fnd base rates'!F$111)\n+($I658*'fnd base rates'!F$112)\n+($J658*'fnd base rates'!F$113)\n+($K658*'fnd base rates'!F$114)\n+($M658*'fnd base rates'!F$116)\n+($N658*'fnd base rates'!F$117)\n+($O658*'fnd base rates'!F$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,6)))\n*$R658","v":1014.3074025000002},{"$f":"(($D658*'fnd base rates'!G$107)\n+($E658*'fnd base rates'!G$108)\n+($F658*'fnd base rates'!G$109)\n+($G658*'fnd base rates'!G$110)\n+($H658*'fnd base rates'!G$111)\n+($I658*'fnd base rates'!G$112)\n+($J658*'fnd base rates'!G$113)\n+($K658*'fnd base rates'!G$114)\n+($M658*'fnd base rates'!G$116)\n+($N658*'fnd base rates'!G$117)\n+($O658*'fnd base rates'!G$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,7)))\n*$R658","v":421.41153810000003},{"$f":"(($D658*'fnd base rates'!H$107)\n+($E658*'fnd base rates'!H$108)\n+($F658*'fnd base rates'!H$109)\n+($G658*'fnd base rates'!H$110)\n+($H658*'fnd base rates'!H$111)\n+($I658*'fnd base rates'!H$112)\n+($J658*'fnd base rates'!H$113)\n+($K658*'fnd base rates'!H$114)\n+($M658*'fnd base rates'!H$116)\n+($N658*'fnd base rates'!H$117)\n+($O658*'fnd base rates'!H$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D658*'fnd base rates'!I$107)\n+($E658*'fnd base rates'!I$108)\n+($F658*'fnd base rates'!I$109)\n+($G658*'fnd base rates'!I$110)\n+($H658*'fnd base rates'!I$111)\n+($I658*'fnd base rates'!I$112)\n+($J658*'fnd base rates'!I$113)\n+($K658*'fnd base rates'!I$114)\n+($M658*'fnd base rates'!I$116)\n+($N658*'fnd base rates'!I$117)\n+($O658*'fnd base rates'!I$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,9)))\n*$R658","v":680.92300000000012},{"$f":"(($D658*'fnd base rates'!J$107)\n+($E658*'fnd base rates'!J$108)\n+($F658*'fnd base rates'!J$109)\n+($G658*'fnd base rates'!J$110)\n+($H658*'fnd base rates'!J$111)\n+($I658*'fnd base rates'!J$112)\n+($J658*'fnd base rates'!J$113)\n+($K658*'fnd base rates'!J$114)\n+($M658*'fnd base rates'!J$116)\n+($N658*'fnd base rates'!J$117)\n+($O658*'fnd base rates'!J$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,10)))\n*$R658","v":1670.6757000000002},{"$f":"(($D658*'fnd base rates'!K$107)\n+($E658*'fnd base rates'!K$108)\n+($F658*'fnd base rates'!K$109)\n+($G658*'fnd base rates'!K$110)\n+($H658*'fnd base rates'!K$111)\n+($I658*'fnd base rates'!K$112)\n+($J658*'fnd base rates'!K$113)\n+($K658*'fnd base rates'!K$114)\n+($M658*'fnd base rates'!K$116)\n+($N658*'fnd base rates'!K$117)\n+($O658*'fnd base rates'!K$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,11)))\n*$R658","v":1311.4636275999999},{"$f":"(($D658*'fnd base rates'!L$107)\n+($E658*'fnd base rates'!L$108)\n+($F658*'fnd base rates'!L$109)\n+($G658*'fnd base rates'!L$110)\n+($H658*'fnd base rates'!L$111)\n+($I658*'fnd base rates'!L$112)\n+($J658*'fnd base rates'!L$113)\n+($K658*'fnd base rates'!L$114)\n+($M658*'fnd base rates'!L$116)\n+($N658*'fnd base rates'!L$117)\n+($O658*'fnd base rates'!L$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D658*'fnd base rates'!M$107)\n+($E658*'fnd base rates'!M$108)\n+($F658*'fnd base rates'!M$109)\n+($G658*'fnd base rates'!M$110)\n+($H658*'fnd base rates'!M$111)\n+($I658*'fnd base rates'!M$112)\n+($J658*'fnd base rates'!M$113)\n+($K658*'fnd base rates'!M$114)\n+($M658*'fnd base rates'!M$116)\n+($N658*'fnd base rates'!M$117)\n+($O658*'fnd base rates'!M$118)\n+($P658*VLOOKUP($S658+12,rate_basefnd,13)))","v":0},20774.907107699997,null,484035093,"484","035","093",1,1,20774.907107699997,20775,0,20775,null,null,null,null,null,20761,0,20761,14,20775]
[484,484035133,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D659","v":0},{"$f":"'fnd enro'!E659","v":0},{"$f":"'fnd enro'!F659","v":0},{"$f":"'fnd enro'!G659","v":0},{"$f":"'fnd enro'!H659","v":0},{"$f":"'fnd enro'!I659","v":1},{"$f":"'fnd enro'!J659","v":0},{"$f":"'fnd enro'!K659","v":3.9E-2},{"$f":"'fnd enro'!L659","v":0},{"$f":"'fnd enro'!M659","v":0},{"$f":"'fnd enro'!N659","v":0},{"$f":"'fnd enro'!O659","v":0},{"$f":"'fnd enro'!P659","v":0},{"$f":"'fnd enro'!R659","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q659)","v":9},null,{"$f":"(($D659*'fnd base rates'!C$107)\n+($E659*'fnd base rates'!C$108)\n+($F659*'fnd base rates'!C$109)\n+($G659*'fnd base rates'!C$110)\n+($H659*'fnd base rates'!C$111)\n+($I659*'fnd base rates'!C$112)\n+($J659*'fnd base rates'!C$113)\n+($K659*'fnd base rates'!C$114)\n+($M659*'fnd base rates'!C$116)\n+($N659*'fnd base rates'!C$117)\n+($O659*'fnd base rates'!C$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,3)))\n*$R659","v":612.38557670000012},{"$f":"(($D659*'fnd base rates'!D$107)\n+($E659*'fnd base rates'!D$108)\n+($F659*'fnd base rates'!D$109)\n+($G659*'fnd base rates'!D$110)\n+($H659*'fnd base rates'!D$111)\n+($I659*'fnd base rates'!D$112)\n+($J659*'fnd base rates'!D$113)\n+($K659*'fnd base rates'!D$114)\n+($M659*'fnd base rates'!D$116)\n+($N659*'fnd base rates'!D$117)\n+($O659*'fnd base rates'!D$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,4)))\n*$R659","v":871.46590000000003},{"$f":"(($D659*'fnd base rates'!E$107)\n+($E659*'fnd base rates'!E$108)\n+($F659*'fnd base rates'!E$109)\n+($G659*'fnd base rates'!E$110)\n+($H659*'fnd base rates'!E$111)\n+($I659*'fnd base rates'!E$112)\n+($J659*'fnd base rates'!E$113)\n+($K659*'fnd base rates'!E$114)\n+($M659*'fnd base rates'!E$116)\n+($N659*'fnd base rates'!E$117)\n+($O659*'fnd base rates'!E$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,5)))\n*$R659","v":5599.6351128000006},{"$f":"(($D659*'fnd base rates'!F$107)\n+($E659*'fnd base rates'!F$108)\n+($F659*'fnd base rates'!F$109)\n+($G659*'fnd base rates'!F$110)\n+($H659*'fnd base rates'!F$111)\n+($I659*'fnd base rates'!F$112)\n+($J659*'fnd base rates'!F$113)\n+($K659*'fnd base rates'!F$114)\n+($M659*'fnd base rates'!F$116)\n+($N659*'fnd base rates'!F$117)\n+($O659*'fnd base rates'!F$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,6)))\n*$R659","v":1014.3074025000002},{"$f":"(($D659*'fnd base rates'!G$107)\n+($E659*'fnd base rates'!G$108)\n+($F659*'fnd base rates'!G$109)\n+($G659*'fnd base rates'!G$110)\n+($H659*'fnd base rates'!G$111)\n+($I659*'fnd base rates'!G$112)\n+($J659*'fnd base rates'!G$113)\n+($K659*'fnd base rates'!G$114)\n+($M659*'fnd base rates'!G$116)\n+($N659*'fnd base rates'!G$117)\n+($O659*'fnd base rates'!G$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,7)))\n*$R659","v":186.88713810000004},{"$f":"(($D659*'fnd base rates'!H$107)\n+($E659*'fnd base rates'!H$108)\n+($F659*'fnd base rates'!H$109)\n+($G659*'fnd base rates'!H$110)\n+($H659*'fnd base rates'!H$111)\n+($I659*'fnd base rates'!H$112)\n+($J659*'fnd base rates'!H$113)\n+($K659*'fnd base rates'!H$114)\n+($M659*'fnd base rates'!H$116)\n+($N659*'fnd base rates'!H$117)\n+($O659*'fnd base rates'!H$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D659*'fnd base rates'!I$107)\n+($E659*'fnd base rates'!I$108)\n+($F659*'fnd base rates'!I$109)\n+($G659*'fnd base rates'!I$110)\n+($H659*'fnd base rates'!I$111)\n+($I659*'fnd base rates'!I$112)\n+($J659*'fnd base rates'!I$113)\n+($K659*'fnd base rates'!I$114)\n+($M659*'fnd base rates'!I$116)\n+($N659*'fnd base rates'!I$117)\n+($O659*'fnd base rates'!I$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,9)))\n*$R659","v":485.16990000000004},{"$f":"(($D659*'fnd base rates'!J$107)\n+($E659*'fnd base rates'!J$108)\n+($F659*'fnd base rates'!J$109)\n+($G659*'fnd base rates'!J$110)\n+($H659*'fnd base rates'!J$111)\n+($I659*'fnd base rates'!J$112)\n+($J659*'fnd base rates'!J$113)\n+($K659*'fnd base rates'!J$114)\n+($M659*'fnd base rates'!J$116)\n+($N659*'fnd base rates'!J$117)\n+($O659*'fnd base rates'!J$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,10)))\n*$R659","v":653.5313000000001},{"$f":"(($D659*'fnd base rates'!K$107)\n+($E659*'fnd base rates'!K$108)\n+($F659*'fnd base rates'!K$109)\n+($G659*'fnd base rates'!K$110)\n+($H659*'fnd base rates'!K$111)\n+($I659*'fnd base rates'!K$112)\n+($J659*'fnd base rates'!K$113)\n+($K659*'fnd base rates'!K$114)\n+($M659*'fnd base rates'!K$116)\n+($N659*'fnd base rates'!K$117)\n+($O659*'fnd base rates'!K$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,11)))\n*$R659","v":1311.4636275999999},{"$f":"(($D659*'fnd base rates'!L$107)\n+($E659*'fnd base rates'!L$108)\n+($F659*'fnd base rates'!L$109)\n+($G659*'fnd base rates'!L$110)\n+($H659*'fnd base rates'!L$111)\n+($I659*'fnd base rates'!L$112)\n+($J659*'fnd base rates'!L$113)\n+($K659*'fnd base rates'!L$114)\n+($M659*'fnd base rates'!L$116)\n+($N659*'fnd base rates'!L$117)\n+($O659*'fnd base rates'!L$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D659*'fnd base rates'!M$107)\n+($E659*'fnd base rates'!M$108)\n+($F659*'fnd base rates'!M$109)\n+($G659*'fnd base rates'!M$110)\n+($H659*'fnd base rates'!M$111)\n+($I659*'fnd base rates'!M$112)\n+($J659*'fnd base rates'!M$113)\n+($K659*'fnd base rates'!M$114)\n+($M659*'fnd base rates'!M$116)\n+($N659*'fnd base rates'!M$117)\n+($O659*'fnd base rates'!M$118)\n+($P659*VLOOKUP($S659+12,rate_basefnd,13)))","v":0},13129.027107700003,null,484035133,"484","035","133",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[484,484035163,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D660","v":0},{"$f":"'fnd enro'!E660","v":0},{"$f":"'fnd enro'!F660","v":0},{"$f":"'fnd enro'!G660","v":0},{"$f":"'fnd enro'!H660","v":0},{"$f":"'fnd enro'!I660","v":1},{"$f":"'fnd enro'!J660","v":0},{"$f":"'fnd enro'!K660","v":3.9E-2},{"$f":"'fnd enro'!L660","v":0},{"$f":"'fnd enro'!M660","v":0},{"$f":"'fnd enro'!N660","v":0},{"$f":"'fnd enro'!O660","v":0},{"$f":"'fnd enro'!P660","v":0},{"$f":"'fnd enro'!R660","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q660)","v":11},null,{"$f":"(($D660*'fnd base rates'!C$107)\n+($E660*'fnd base rates'!C$108)\n+($F660*'fnd base rates'!C$109)\n+($G660*'fnd base rates'!C$110)\n+($H660*'fnd base rates'!C$111)\n+($I660*'fnd base rates'!C$112)\n+($J660*'fnd base rates'!C$113)\n+($K660*'fnd base rates'!C$114)\n+($M660*'fnd base rates'!C$116)\n+($N660*'fnd base rates'!C$117)\n+($O660*'fnd base rates'!C$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,3)))\n*$R660","v":612.38557670000012},{"$f":"(($D660*'fnd base rates'!D$107)\n+($E660*'fnd base rates'!D$108)\n+($F660*'fnd base rates'!D$109)\n+($G660*'fnd base rates'!D$110)\n+($H660*'fnd base rates'!D$111)\n+($I660*'fnd base rates'!D$112)\n+($J660*'fnd base rates'!D$113)\n+($K660*'fnd base rates'!D$114)\n+($M660*'fnd base rates'!D$116)\n+($N660*'fnd base rates'!D$117)\n+($O660*'fnd base rates'!D$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,4)))\n*$R660","v":871.46590000000003},{"$f":"(($D660*'fnd base rates'!E$107)\n+($E660*'fnd base rates'!E$108)\n+($F660*'fnd base rates'!E$109)\n+($G660*'fnd base rates'!E$110)\n+($H660*'fnd base rates'!E$111)\n+($I660*'fnd base rates'!E$112)\n+($J660*'fnd base rates'!E$113)\n+($K660*'fnd base rates'!E$114)\n+($M660*'fnd base rates'!E$116)\n+($N660*'fnd base rates'!E$117)\n+($O660*'fnd base rates'!E$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,5)))\n*$R660","v":5599.6351128000006},{"$f":"(($D660*'fnd base rates'!F$107)\n+($E660*'fnd base rates'!F$108)\n+($F660*'fnd base rates'!F$109)\n+($G660*'fnd base rates'!F$110)\n+($H660*'fnd base rates'!F$111)\n+($I660*'fnd base rates'!F$112)\n+($J660*'fnd base rates'!F$113)\n+($K660*'fnd base rates'!F$114)\n+($M660*'fnd base rates'!F$116)\n+($N660*'fnd base rates'!F$117)\n+($O660*'fnd base rates'!F$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,6)))\n*$R660","v":1014.3074025000002},{"$f":"(($D660*'fnd base rates'!G$107)\n+($E660*'fnd base rates'!G$108)\n+($F660*'fnd base rates'!G$109)\n+($G660*'fnd base rates'!G$110)\n+($H660*'fnd base rates'!G$111)\n+($I660*'fnd base rates'!G$112)\n+($J660*'fnd base rates'!G$113)\n+($K660*'fnd base rates'!G$114)\n+($M660*'fnd base rates'!G$116)\n+($N660*'fnd base rates'!G$117)\n+($O660*'fnd base rates'!G$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,7)))\n*$R660","v":186.88713810000004},{"$f":"(($D660*'fnd base rates'!H$107)\n+($E660*'fnd base rates'!H$108)\n+($F660*'fnd base rates'!H$109)\n+($G660*'fnd base rates'!H$110)\n+($H660*'fnd base rates'!H$111)\n+($I660*'fnd base rates'!H$112)\n+($J660*'fnd base rates'!H$113)\n+($K660*'fnd base rates'!H$114)\n+($M660*'fnd base rates'!H$116)\n+($N660*'fnd base rates'!H$117)\n+($O660*'fnd base rates'!H$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D660*'fnd base rates'!I$107)\n+($E660*'fnd base rates'!I$108)\n+($F660*'fnd base rates'!I$109)\n+($G660*'fnd base rates'!I$110)\n+($H660*'fnd base rates'!I$111)\n+($I660*'fnd base rates'!I$112)\n+($J660*'fnd base rates'!I$113)\n+($K660*'fnd base rates'!I$114)\n+($M660*'fnd base rates'!I$116)\n+($N660*'fnd base rates'!I$117)\n+($O660*'fnd base rates'!I$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,9)))\n*$R660","v":485.16990000000004},{"$f":"(($D660*'fnd base rates'!J$107)\n+($E660*'fnd base rates'!J$108)\n+($F660*'fnd base rates'!J$109)\n+($G660*'fnd base rates'!J$110)\n+($H660*'fnd base rates'!J$111)\n+($I660*'fnd base rates'!J$112)\n+($J660*'fnd base rates'!J$113)\n+($K660*'fnd base rates'!J$114)\n+($M660*'fnd base rates'!J$116)\n+($N660*'fnd base rates'!J$117)\n+($O660*'fnd base rates'!J$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,10)))\n*$R660","v":653.5313000000001},{"$f":"(($D660*'fnd base rates'!K$107)\n+($E660*'fnd base rates'!K$108)\n+($F660*'fnd base rates'!K$109)\n+($G660*'fnd base rates'!K$110)\n+($H660*'fnd base rates'!K$111)\n+($I660*'fnd base rates'!K$112)\n+($J660*'fnd base rates'!K$113)\n+($K660*'fnd base rates'!K$114)\n+($M660*'fnd base rates'!K$116)\n+($N660*'fnd base rates'!K$117)\n+($O660*'fnd base rates'!K$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,11)))\n*$R660","v":1311.4636275999999},{"$f":"(($D660*'fnd base rates'!L$107)\n+($E660*'fnd base rates'!L$108)\n+($F660*'fnd base rates'!L$109)\n+($G660*'fnd base rates'!L$110)\n+($H660*'fnd base rates'!L$111)\n+($I660*'fnd base rates'!L$112)\n+($J660*'fnd base rates'!L$113)\n+($K660*'fnd base rates'!L$114)\n+($M660*'fnd base rates'!L$116)\n+($N660*'fnd base rates'!L$117)\n+($O660*'fnd base rates'!L$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D660*'fnd base rates'!M$107)\n+($E660*'fnd base rates'!M$108)\n+($F660*'fnd base rates'!M$109)\n+($G660*'fnd base rates'!M$110)\n+($H660*'fnd base rates'!M$111)\n+($I660*'fnd base rates'!M$112)\n+($J660*'fnd base rates'!M$113)\n+($K660*'fnd base rates'!M$114)\n+($M660*'fnd base rates'!M$116)\n+($N660*'fnd base rates'!M$117)\n+($O660*'fnd base rates'!M$118)\n+($P660*VLOOKUP($S660+12,rate_basefnd,13)))","v":0},13129.027107700003,null,484035163,"484","035","163",1,1,13129.027107700003,13129,0,13129,null,null,null,null,null,13129,0,13129,0,13129]
[484,484035189,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D661","v":0},{"$f":"'fnd enro'!E661","v":0},{"$f":"'fnd enro'!F661","v":0},{"$f":"'fnd enro'!G661","v":0},{"$f":"'fnd enro'!H661","v":1},{"$f":"'fnd enro'!I661","v":0},{"$f":"'fnd enro'!J661","v":0},{"$f":"'fnd enro'!K661","v":3.9E-2},{"$f":"'fnd enro'!L661","v":0},{"$f":"'fnd enro'!M661","v":0},{"$f":"'fnd enro'!N661","v":0},{"$f":"'fnd enro'!O661","v":0},{"$f":"'fnd enro'!P661","v":1},{"$f":"'fnd enro'!R661","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q661)","v":3},null,{"$f":"(($D661*'fnd base rates'!C$107)\n+($E661*'fnd base rates'!C$108)\n+($F661*'fnd base rates'!C$109)\n+($G661*'fnd base rates'!C$110)\n+($H661*'fnd base rates'!C$111)\n+($I661*'fnd base rates'!C$112)\n+($J661*'fnd base rates'!C$113)\n+($K661*'fnd base rates'!C$114)\n+($M661*'fnd base rates'!C$116)\n+($N661*'fnd base rates'!C$117)\n+($O661*'fnd base rates'!C$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,3)))\n*$R661","v":677.53487670000004},{"$f":"(($D661*'fnd base rates'!D$107)\n+($E661*'fnd base rates'!D$108)\n+($F661*'fnd base rates'!D$109)\n+($G661*'fnd base rates'!D$110)\n+($H661*'fnd base rates'!D$111)\n+($I661*'fnd base rates'!D$112)\n+($J661*'fnd base rates'!D$113)\n+($K661*'fnd base rates'!D$114)\n+($M661*'fnd base rates'!D$116)\n+($N661*'fnd base rates'!D$117)\n+($O661*'fnd base rates'!D$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,4)))\n*$R661","v":1180.1757},{"$f":"(($D661*'fnd base rates'!E$107)\n+($E661*'fnd base rates'!E$108)\n+($F661*'fnd base rates'!E$109)\n+($G661*'fnd base rates'!E$110)\n+($H661*'fnd base rates'!E$111)\n+($I661*'fnd base rates'!E$112)\n+($J661*'fnd base rates'!E$113)\n+($K661*'fnd base rates'!E$114)\n+($M661*'fnd base rates'!E$116)\n+($N661*'fnd base rates'!E$117)\n+($O661*'fnd base rates'!E$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,5)))\n*$R661","v":6958.5054128000002},{"$f":"(($D661*'fnd base rates'!F$107)\n+($E661*'fnd base rates'!F$108)\n+($F661*'fnd base rates'!F$109)\n+($G661*'fnd base rates'!F$110)\n+($H661*'fnd base rates'!F$111)\n+($I661*'fnd base rates'!F$112)\n+($J661*'fnd base rates'!F$113)\n+($K661*'fnd base rates'!F$114)\n+($M661*'fnd base rates'!F$116)\n+($N661*'fnd base rates'!F$117)\n+($O661*'fnd base rates'!F$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,6)))\n*$R661","v":1137.8916025000001},{"$f":"(($D661*'fnd base rates'!G$107)\n+($E661*'fnd base rates'!G$108)\n+($F661*'fnd base rates'!G$109)\n+($G661*'fnd base rates'!G$110)\n+($H661*'fnd base rates'!G$111)\n+($I661*'fnd base rates'!G$112)\n+($J661*'fnd base rates'!G$113)\n+($K661*'fnd base rates'!G$114)\n+($M661*'fnd base rates'!G$116)\n+($N661*'fnd base rates'!G$117)\n+($O661*'fnd base rates'!G$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,7)))\n*$R661","v":338.29903810000002},{"$f":"(($D661*'fnd base rates'!H$107)\n+($E661*'fnd base rates'!H$108)\n+($F661*'fnd base rates'!H$109)\n+($G661*'fnd base rates'!H$110)\n+($H661*'fnd base rates'!H$111)\n+($I661*'fnd base rates'!H$112)\n+($J661*'fnd base rates'!H$113)\n+($K661*'fnd base rates'!H$114)\n+($M661*'fnd base rates'!H$116)\n+($N661*'fnd base rates'!H$117)\n+($O661*'fnd base rates'!H$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D661*'fnd base rates'!I$107)\n+($E661*'fnd base rates'!I$108)\n+($F661*'fnd base rates'!I$109)\n+($G661*'fnd base rates'!I$110)\n+($H661*'fnd base rates'!I$111)\n+($I661*'fnd base rates'!I$112)\n+($J661*'fnd base rates'!I$113)\n+($K661*'fnd base rates'!I$114)\n+($M661*'fnd base rates'!I$116)\n+($N661*'fnd base rates'!I$117)\n+($O661*'fnd base rates'!I$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,9)))\n*$R661","v":548.19370000000004},{"$f":"(($D661*'fnd base rates'!J$107)\n+($E661*'fnd base rates'!J$108)\n+($F661*'fnd base rates'!J$109)\n+($G661*'fnd base rates'!J$110)\n+($H661*'fnd base rates'!J$111)\n+($I661*'fnd base rates'!J$112)\n+($J661*'fnd base rates'!J$113)\n+($K661*'fnd base rates'!J$114)\n+($M661*'fnd base rates'!J$116)\n+($N661*'fnd base rates'!J$117)\n+($O661*'fnd base rates'!J$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,10)))\n*$R661","v":917.51840000000004},{"$f":"(($D661*'fnd base rates'!K$107)\n+($E661*'fnd base rates'!K$108)\n+($F661*'fnd base rates'!K$109)\n+($G661*'fnd base rates'!K$110)\n+($H661*'fnd base rates'!K$111)\n+($I661*'fnd base rates'!K$112)\n+($J661*'fnd base rates'!K$113)\n+($K661*'fnd base rates'!K$114)\n+($M661*'fnd base rates'!K$116)\n+($N661*'fnd base rates'!K$117)\n+($O661*'fnd base rates'!K$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,11)))\n*$R661","v":1348.0222276},{"$f":"(($D661*'fnd base rates'!L$107)\n+($E661*'fnd base rates'!L$108)\n+($F661*'fnd base rates'!L$109)\n+($G661*'fnd base rates'!L$110)\n+($H661*'fnd base rates'!L$111)\n+($I661*'fnd base rates'!L$112)\n+($J661*'fnd base rates'!L$113)\n+($K661*'fnd base rates'!L$114)\n+($M661*'fnd base rates'!L$116)\n+($N661*'fnd base rates'!L$117)\n+($O661*'fnd base rates'!L$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,12)))","v":2152.2568200000001},{"$f":"(($D661*'fnd base rates'!M$107)\n+($E661*'fnd base rates'!M$108)\n+($F661*'fnd base rates'!M$109)\n+($G661*'fnd base rates'!M$110)\n+($H661*'fnd base rates'!M$111)\n+($I661*'fnd base rates'!M$112)\n+($J661*'fnd base rates'!M$113)\n+($K661*'fnd base rates'!M$114)\n+($M661*'fnd base rates'!M$116)\n+($N661*'fnd base rates'!M$117)\n+($O661*'fnd base rates'!M$118)\n+($P661*VLOOKUP($S661+12,rate_basefnd,13)))","v":0},15826.122107700001,null,484035189,"484","035","189",1,1,15826.122107700001,15826,0,15826,null,null,null,null,null,15817,0,15817,9,15826]
[484,484035207,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D662","v":0},{"$f":"'fnd enro'!E662","v":0},{"$f":"'fnd enro'!F662","v":0},{"$f":"'fnd enro'!G662","v":0},{"$f":"'fnd enro'!H662","v":0},{"$f":"'fnd enro'!I662","v":1},{"$f":"'fnd enro'!J662","v":0},{"$f":"'fnd enro'!K662","v":3.9E-2},{"$f":"'fnd enro'!L662","v":0},{"$f":"'fnd enro'!M662","v":0},{"$f":"'fnd enro'!N662","v":0},{"$f":"'fnd enro'!O662","v":0},{"$f":"'fnd enro'!P662","v":1},{"$f":"'fnd enro'!R662","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q662)","v":3},null,{"$f":"(($D662*'fnd base rates'!C$107)\n+($E662*'fnd base rates'!C$108)\n+($F662*'fnd base rates'!C$109)\n+($G662*'fnd base rates'!C$110)\n+($H662*'fnd base rates'!C$111)\n+($I662*'fnd base rates'!C$112)\n+($J662*'fnd base rates'!C$113)\n+($K662*'fnd base rates'!C$114)\n+($M662*'fnd base rates'!C$116)\n+($N662*'fnd base rates'!C$117)\n+($O662*'fnd base rates'!C$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,3)))\n*$R662","v":677.53487670000004},{"$f":"(($D662*'fnd base rates'!D$107)\n+($E662*'fnd base rates'!D$108)\n+($F662*'fnd base rates'!D$109)\n+($G662*'fnd base rates'!D$110)\n+($H662*'fnd base rates'!D$111)\n+($I662*'fnd base rates'!D$112)\n+($J662*'fnd base rates'!D$113)\n+($K662*'fnd base rates'!D$114)\n+($M662*'fnd base rates'!D$116)\n+($N662*'fnd base rates'!D$117)\n+($O662*'fnd base rates'!D$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,4)))\n*$R662","v":1180.1757},{"$f":"(($D662*'fnd base rates'!E$107)\n+($E662*'fnd base rates'!E$108)\n+($F662*'fnd base rates'!E$109)\n+($G662*'fnd base rates'!E$110)\n+($H662*'fnd base rates'!E$111)\n+($I662*'fnd base rates'!E$112)\n+($J662*'fnd base rates'!E$113)\n+($K662*'fnd base rates'!E$114)\n+($M662*'fnd base rates'!E$116)\n+($N662*'fnd base rates'!E$117)\n+($O662*'fnd base rates'!E$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,5)))\n*$R662","v":8613.2235128000011},{"$f":"(($D662*'fnd base rates'!F$107)\n+($E662*'fnd base rates'!F$108)\n+($F662*'fnd base rates'!F$109)\n+($G662*'fnd base rates'!F$110)\n+($H662*'fnd base rates'!F$111)\n+($I662*'fnd base rates'!F$112)\n+($J662*'fnd base rates'!F$113)\n+($K662*'fnd base rates'!F$114)\n+($M662*'fnd base rates'!F$116)\n+($N662*'fnd base rates'!F$117)\n+($O662*'fnd base rates'!F$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,6)))\n*$R662","v":1014.3074025000002},{"$f":"(($D662*'fnd base rates'!G$107)\n+($E662*'fnd base rates'!G$108)\n+($F662*'fnd base rates'!G$109)\n+($G662*'fnd base rates'!G$110)\n+($H662*'fnd base rates'!G$111)\n+($I662*'fnd base rates'!G$112)\n+($J662*'fnd base rates'!G$113)\n+($K662*'fnd base rates'!G$114)\n+($M662*'fnd base rates'!G$116)\n+($N662*'fnd base rates'!G$117)\n+($O662*'fnd base rates'!G$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,7)))\n*$R662","v":333.09973810000002},{"$f":"(($D662*'fnd base rates'!H$107)\n+($E662*'fnd base rates'!H$108)\n+($F662*'fnd base rates'!H$109)\n+($G662*'fnd base rates'!H$110)\n+($H662*'fnd base rates'!H$111)\n+($I662*'fnd base rates'!H$112)\n+($J662*'fnd base rates'!H$113)\n+($K662*'fnd base rates'!H$114)\n+($M662*'fnd base rates'!H$116)\n+($N662*'fnd base rates'!H$117)\n+($O662*'fnd base rates'!H$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,8)))","v":886.07433000000003},{"$f":"(($D662*'fnd base rates'!I$107)\n+($E662*'fnd base rates'!I$108)\n+($F662*'fnd base rates'!I$109)\n+($G662*'fnd base rates'!I$110)\n+($H662*'fnd base rates'!I$111)\n+($I662*'fnd base rates'!I$112)\n+($J662*'fnd base rates'!I$113)\n+($K662*'fnd base rates'!I$114)\n+($M662*'fnd base rates'!I$116)\n+($N662*'fnd base rates'!I$117)\n+($O662*'fnd base rates'!I$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,9)))\n*$R662","v":607.19540000000006},{"$f":"(($D662*'fnd base rates'!J$107)\n+($E662*'fnd base rates'!J$108)\n+($F662*'fnd base rates'!J$109)\n+($G662*'fnd base rates'!J$110)\n+($H662*'fnd base rates'!J$111)\n+($I662*'fnd base rates'!J$112)\n+($J662*'fnd base rates'!J$113)\n+($K662*'fnd base rates'!J$114)\n+($M662*'fnd base rates'!J$116)\n+($N662*'fnd base rates'!J$117)\n+($O662*'fnd base rates'!J$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,10)))\n*$R662","v":1287.6388000000002},{"$f":"(($D662*'fnd base rates'!K$107)\n+($E662*'fnd base rates'!K$108)\n+($F662*'fnd base rates'!K$109)\n+($G662*'fnd base rates'!K$110)\n+($H662*'fnd base rates'!K$111)\n+($I662*'fnd base rates'!K$112)\n+($J662*'fnd base rates'!K$113)\n+($K662*'fnd base rates'!K$114)\n+($M662*'fnd base rates'!K$116)\n+($N662*'fnd base rates'!K$117)\n+($O662*'fnd base rates'!K$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,11)))\n*$R662","v":1311.4636275999999},{"$f":"(($D662*'fnd base rates'!L$107)\n+($E662*'fnd base rates'!L$108)\n+($F662*'fnd base rates'!L$109)\n+($G662*'fnd base rates'!L$110)\n+($H662*'fnd base rates'!L$111)\n+($I662*'fnd base rates'!L$112)\n+($J662*'fnd base rates'!L$113)\n+($K662*'fnd base rates'!L$114)\n+($M662*'fnd base rates'!L$116)\n+($N662*'fnd base rates'!L$117)\n+($O662*'fnd base rates'!L$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,12)))","v":1984.8368200000002},{"$f":"(($D662*'fnd base rates'!M$107)\n+($E662*'fnd base rates'!M$108)\n+($F662*'fnd base rates'!M$109)\n+($G662*'fnd base rates'!M$110)\n+($H662*'fnd base rates'!M$111)\n+($I662*'fnd base rates'!M$112)\n+($J662*'fnd base rates'!M$113)\n+($K662*'fnd base rates'!M$114)\n+($M662*'fnd base rates'!M$116)\n+($N662*'fnd base rates'!M$117)\n+($O662*'fnd base rates'!M$118)\n+($P662*VLOOKUP($S662+12,rate_basefnd,13)))","v":0},17895.550207700002,null,484035207,"484","035","207",1,{"$f":"enro","v":1},17895.550207700002,17896,0,17896,null,null,null,null,null,17887,0,17887,9,17896]
[484,484035220,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D663","v":0},{"$f":"'fnd enro'!E663","v":0},{"$f":"'fnd enro'!F663","v":0},{"$f":"'fnd enro'!G663","v":0},{"$f":"'fnd enro'!H663","v":1},{"$f":"'fnd enro'!I663","v":0},{"$f":"'fnd enro'!J663","v":0},{"$f":"'fnd enro'!K663","v":3.9E-2},{"$f":"'fnd enro'!L663","v":0},{"$f":"'fnd enro'!M663","v":0},{"$f":"'fnd enro'!N663","v":0},{"$f":"'fnd enro'!O663","v":0},{"$f":"'fnd enro'!P663","v":1},{"$f":"'fnd enro'!R663","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q663)","v":8},null,{"$f":"(($D663*'fnd base rates'!C$107)\n+($E663*'fnd base rates'!C$108)\n+($F663*'fnd base rates'!C$109)\n+($G663*'fnd base rates'!C$110)\n+($H663*'fnd base rates'!C$111)\n+($I663*'fnd base rates'!C$112)\n+($J663*'fnd base rates'!C$113)\n+($K663*'fnd base rates'!C$114)\n+($M663*'fnd base rates'!C$116)\n+($N663*'fnd base rates'!C$117)\n+($O663*'fnd base rates'!C$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,3)))\n*$R663","v":699.06237670000007},{"$f":"(($D663*'fnd base rates'!D$107)\n+($E663*'fnd base rates'!D$108)\n+($F663*'fnd base rates'!D$109)\n+($G663*'fnd base rates'!D$110)\n+($H663*'fnd base rates'!D$111)\n+($I663*'fnd base rates'!D$112)\n+($J663*'fnd base rates'!D$113)\n+($K663*'fnd base rates'!D$114)\n+($M663*'fnd base rates'!D$116)\n+($N663*'fnd base rates'!D$117)\n+($O663*'fnd base rates'!D$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,4)))\n*$R663","v":1282.1234000000002},{"$f":"(($D663*'fnd base rates'!E$107)\n+($E663*'fnd base rates'!E$108)\n+($F663*'fnd base rates'!E$109)\n+($G663*'fnd base rates'!E$110)\n+($H663*'fnd base rates'!E$111)\n+($I663*'fnd base rates'!E$112)\n+($J663*'fnd base rates'!E$113)\n+($K663*'fnd base rates'!E$114)\n+($M663*'fnd base rates'!E$116)\n+($N663*'fnd base rates'!E$117)\n+($O663*'fnd base rates'!E$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,5)))\n*$R663","v":7953.7844127999997},{"$f":"(($D663*'fnd base rates'!F$107)\n+($E663*'fnd base rates'!F$108)\n+($F663*'fnd base rates'!F$109)\n+($G663*'fnd base rates'!F$110)\n+($H663*'fnd base rates'!F$111)\n+($I663*'fnd base rates'!F$112)\n+($J663*'fnd base rates'!F$113)\n+($K663*'fnd base rates'!F$114)\n+($M663*'fnd base rates'!F$116)\n+($N663*'fnd base rates'!F$117)\n+($O663*'fnd base rates'!F$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,6)))\n*$R663","v":1137.8916025000001},{"$f":"(($D663*'fnd base rates'!G$107)\n+($E663*'fnd base rates'!G$108)\n+($F663*'fnd base rates'!G$109)\n+($G663*'fnd base rates'!G$110)\n+($H663*'fnd base rates'!G$111)\n+($I663*'fnd base rates'!G$112)\n+($J663*'fnd base rates'!G$113)\n+($K663*'fnd base rates'!G$114)\n+($M663*'fnd base rates'!G$116)\n+($N663*'fnd base rates'!G$117)\n+($O663*'fnd base rates'!G$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,7)))\n*$R663","v":386.57513810000006},{"$f":"(($D663*'fnd base rates'!H$107)\n+($E663*'fnd base rates'!H$108)\n+($F663*'fnd base rates'!H$109)\n+($G663*'fnd base rates'!H$110)\n+($H663*'fnd base rates'!H$111)\n+($I663*'fnd base rates'!H$112)\n+($J663*'fnd base rates'!H$113)\n+($K663*'fnd base rates'!H$114)\n+($M663*'fnd base rates'!H$116)\n+($N663*'fnd base rates'!H$117)\n+($O663*'fnd base rates'!H$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D663*'fnd base rates'!I$107)\n+($E663*'fnd base rates'!I$108)\n+($F663*'fnd base rates'!I$109)\n+($G663*'fnd base rates'!I$110)\n+($H663*'fnd base rates'!I$111)\n+($I663*'fnd base rates'!I$112)\n+($J663*'fnd base rates'!I$113)\n+($K663*'fnd base rates'!I$114)\n+($M663*'fnd base rates'!I$116)\n+($N663*'fnd base rates'!I$117)\n+($O663*'fnd base rates'!I$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,9)))\n*$R663","v":588.50190000000009},{"$f":"(($D663*'fnd base rates'!J$107)\n+($E663*'fnd base rates'!J$108)\n+($F663*'fnd base rates'!J$109)\n+($G663*'fnd base rates'!J$110)\n+($H663*'fnd base rates'!J$111)\n+($I663*'fnd base rates'!J$112)\n+($J663*'fnd base rates'!J$113)\n+($K663*'fnd base rates'!J$114)\n+($M663*'fnd base rates'!J$116)\n+($N663*'fnd base rates'!J$117)\n+($O663*'fnd base rates'!J$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,10)))\n*$R663","v":1126.9292000000003},{"$f":"(($D663*'fnd base rates'!K$107)\n+($E663*'fnd base rates'!K$108)\n+($F663*'fnd base rates'!K$109)\n+($G663*'fnd base rates'!K$110)\n+($H663*'fnd base rates'!K$111)\n+($I663*'fnd base rates'!K$112)\n+($J663*'fnd base rates'!K$113)\n+($K663*'fnd base rates'!K$114)\n+($M663*'fnd base rates'!K$116)\n+($N663*'fnd base rates'!K$117)\n+($O663*'fnd base rates'!K$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,11)))\n*$R663","v":1348.0222276},{"$f":"(($D663*'fnd base rates'!L$107)\n+($E663*'fnd base rates'!L$108)\n+($F663*'fnd base rates'!L$109)\n+($G663*'fnd base rates'!L$110)\n+($H663*'fnd base rates'!L$111)\n+($I663*'fnd base rates'!L$112)\n+($J663*'fnd base rates'!L$113)\n+($K663*'fnd base rates'!L$114)\n+($M663*'fnd base rates'!L$116)\n+($N663*'fnd base rates'!L$117)\n+($O663*'fnd base rates'!L$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D663*'fnd base rates'!M$107)\n+($E663*'fnd base rates'!M$108)\n+($F663*'fnd base rates'!M$109)\n+($G663*'fnd base rates'!M$110)\n+($H663*'fnd base rates'!M$111)\n+($I663*'fnd base rates'!M$112)\n+($J663*'fnd base rates'!M$113)\n+($K663*'fnd base rates'!M$114)\n+($M663*'fnd base rates'!M$116)\n+($N663*'fnd base rates'!M$117)\n+($O663*'fnd base rates'!M$118)\n+($P663*VLOOKUP($S663+12,rate_basefnd,13)))","v":0},17400.321407700001,null,484035220,"484","035","220",1,1,17400.321407700001,17400,0,17400,null,null,null,null,null,17388,0,17388,12,17400]
[484,484035243,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D664","v":0},{"$f":"'fnd enro'!E664","v":0},{"$f":"'fnd enro'!F664","v":0},{"$f":"'fnd enro'!G664","v":1},{"$f":"'fnd enro'!H664","v":1},{"$f":"'fnd enro'!I664","v":2},{"$f":"'fnd enro'!J664","v":0},{"$f":"'fnd enro'!K664","v":0.156},{"$f":"'fnd enro'!L664","v":0},{"$f":"'fnd enro'!M664","v":1},{"$f":"'fnd enro'!N664","v":0},{"$f":"'fnd enro'!O664","v":0},{"$f":"'fnd enro'!P664","v":4},{"$f":"'fnd enro'!R664","v":4},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q664)","v":10},null,{"$f":"(($D664*'fnd base rates'!C$107)\n+($E664*'fnd base rates'!C$108)\n+($F664*'fnd base rates'!C$109)\n+($G664*'fnd base rates'!C$110)\n+($H664*'fnd base rates'!C$111)\n+($I664*'fnd base rates'!C$112)\n+($J664*'fnd base rates'!C$113)\n+($K664*'fnd base rates'!C$114)\n+($M664*'fnd base rates'!C$116)\n+($N664*'fnd base rates'!C$117)\n+($O664*'fnd base rates'!C$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,3)))\n*$R664","v":2955.5421068000001},{"$f":"(($D664*'fnd base rates'!D$107)\n+($E664*'fnd base rates'!D$108)\n+($F664*'fnd base rates'!D$109)\n+($G664*'fnd base rates'!D$110)\n+($H664*'fnd base rates'!D$111)\n+($I664*'fnd base rates'!D$112)\n+($J664*'fnd base rates'!D$113)\n+($K664*'fnd base rates'!D$114)\n+($M664*'fnd base rates'!D$116)\n+($N664*'fnd base rates'!D$117)\n+($O664*'fnd base rates'!D$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,4)))\n*$R664","v":5532.6656000000003},{"$f":"(($D664*'fnd base rates'!E$107)\n+($E664*'fnd base rates'!E$108)\n+($F664*'fnd base rates'!E$109)\n+($G664*'fnd base rates'!E$110)\n+($H664*'fnd base rates'!E$111)\n+($I664*'fnd base rates'!E$112)\n+($J664*'fnd base rates'!E$113)\n+($K664*'fnd base rates'!E$114)\n+($M664*'fnd base rates'!E$116)\n+($N664*'fnd base rates'!E$117)\n+($O664*'fnd base rates'!E$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,5)))\n*$R664","v":38982.072951200003},{"$f":"(($D664*'fnd base rates'!F$107)\n+($E664*'fnd base rates'!F$108)\n+($F664*'fnd base rates'!F$109)\n+($G664*'fnd base rates'!F$110)\n+($H664*'fnd base rates'!F$111)\n+($I664*'fnd base rates'!F$112)\n+($J664*'fnd base rates'!F$113)\n+($K664*'fnd base rates'!F$114)\n+($M664*'fnd base rates'!F$116)\n+($N664*'fnd base rates'!F$117)\n+($O664*'fnd base rates'!F$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,6)))\n*$R664","v":4796.8709100000005},{"$f":"(($D664*'fnd base rates'!G$107)\n+($E664*'fnd base rates'!G$108)\n+($F664*'fnd base rates'!G$109)\n+($G664*'fnd base rates'!G$110)\n+($H664*'fnd base rates'!G$111)\n+($I664*'fnd base rates'!G$112)\n+($J664*'fnd base rates'!G$113)\n+($K664*'fnd base rates'!G$114)\n+($M664*'fnd base rates'!G$116)\n+($N664*'fnd base rates'!G$117)\n+($O664*'fnd base rates'!G$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,7)))\n*$R664","v":1675.4219524000005},{"$f":"(($D664*'fnd base rates'!H$107)\n+($E664*'fnd base rates'!H$108)\n+($F664*'fnd base rates'!H$109)\n+($G664*'fnd base rates'!H$110)\n+($H664*'fnd base rates'!H$111)\n+($I664*'fnd base rates'!H$112)\n+($J664*'fnd base rates'!H$113)\n+($K664*'fnd base rates'!H$114)\n+($M664*'fnd base rates'!H$116)\n+($N664*'fnd base rates'!H$117)\n+($O664*'fnd base rates'!H$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,8)))","v":3082.5573200000003},{"$f":"(($D664*'fnd base rates'!I$107)\n+($E664*'fnd base rates'!I$108)\n+($F664*'fnd base rates'!I$109)\n+($G664*'fnd base rates'!I$110)\n+($H664*'fnd base rates'!I$111)\n+($I664*'fnd base rates'!I$112)\n+($J664*'fnd base rates'!I$113)\n+($K664*'fnd base rates'!I$114)\n+($M664*'fnd base rates'!I$116)\n+($N664*'fnd base rates'!I$117)\n+($O664*'fnd base rates'!I$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,9)))\n*$R664","v":2590.4504000000002},{"$f":"(($D664*'fnd base rates'!J$107)\n+($E664*'fnd base rates'!J$108)\n+($F664*'fnd base rates'!J$109)\n+($G664*'fnd base rates'!J$110)\n+($H664*'fnd base rates'!J$111)\n+($I664*'fnd base rates'!J$112)\n+($J664*'fnd base rates'!J$113)\n+($K664*'fnd base rates'!J$114)\n+($M664*'fnd base rates'!J$116)\n+($N664*'fnd base rates'!J$117)\n+($O664*'fnd base rates'!J$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,10)))\n*$R664","v":5575.6988000000001},{"$f":"(($D664*'fnd base rates'!K$107)\n+($E664*'fnd base rates'!K$108)\n+($F664*'fnd base rates'!K$109)\n+($G664*'fnd base rates'!K$110)\n+($H664*'fnd base rates'!K$111)\n+($I664*'fnd base rates'!K$112)\n+($J664*'fnd base rates'!K$113)\n+($K664*'fnd base rates'!K$114)\n+($M664*'fnd base rates'!K$116)\n+($N664*'fnd base rates'!K$117)\n+($O664*'fnd base rates'!K$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,11)))\n*$R664","v":5577.6614104},{"$f":"(($D664*'fnd base rates'!L$107)\n+($E664*'fnd base rates'!L$108)\n+($F664*'fnd base rates'!L$109)\n+($G664*'fnd base rates'!L$110)\n+($H664*'fnd base rates'!L$111)\n+($I664*'fnd base rates'!L$112)\n+($J664*'fnd base rates'!L$113)\n+($K664*'fnd base rates'!L$114)\n+($M664*'fnd base rates'!L$116)\n+($N664*'fnd base rates'!L$117)\n+($O664*'fnd base rates'!L$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,12)))","v":9385.7872800000005},{"$f":"(($D664*'fnd base rates'!M$107)\n+($E664*'fnd base rates'!M$108)\n+($F664*'fnd base rates'!M$109)\n+($G664*'fnd base rates'!M$110)\n+($H664*'fnd base rates'!M$111)\n+($I664*'fnd base rates'!M$112)\n+($J664*'fnd base rates'!M$113)\n+($K664*'fnd base rates'!M$114)\n+($M664*'fnd base rates'!M$116)\n+($N664*'fnd base rates'!M$117)\n+($O664*'fnd base rates'!M$118)\n+($P664*VLOOKUP($S664+12,rate_basefnd,13)))","v":0},80154.728730800009,null,484035243,"484","035","243",1,4,80154.728730800009,20039,0,20039,null,null,null,null,null,20024,0,20024,15,20039]
[484,484035244,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D665","v":0},{"$f":"'fnd enro'!E665","v":0},{"$f":"'fnd enro'!F665","v":0},{"$f":"'fnd enro'!G665","v":0},{"$f":"'fnd enro'!H665","v":4},{"$f":"'fnd enro'!I665","v":5},{"$f":"'fnd enro'!J665","v":0},{"$f":"'fnd enro'!K665","v":0.35099999999999998},{"$f":"'fnd enro'!L665","v":0},{"$f":"'fnd enro'!M665","v":0},{"$f":"'fnd enro'!N665","v":1},{"$f":"'fnd enro'!O665","v":2},{"$f":"'fnd enro'!P665","v":6},{"$f":"'fnd enro'!R665","v":9},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q665)","v":10},null,{"$f":"(($D665*'fnd base rates'!C$107)\n+($E665*'fnd base rates'!C$108)\n+($F665*'fnd base rates'!C$109)\n+($G665*'fnd base rates'!C$110)\n+($H665*'fnd base rates'!C$111)\n+($I665*'fnd base rates'!C$112)\n+($J665*'fnd base rates'!C$113)\n+($K665*'fnd base rates'!C$114)\n+($M665*'fnd base rates'!C$116)\n+($N665*'fnd base rates'!C$117)\n+($O665*'fnd base rates'!C$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,3)))\n*$R665","v":6468.6645902999999},{"$f":"(($D665*'fnd base rates'!D$107)\n+($E665*'fnd base rates'!D$108)\n+($F665*'fnd base rates'!D$109)\n+($G665*'fnd base rates'!D$110)\n+($H665*'fnd base rates'!D$111)\n+($I665*'fnd base rates'!D$112)\n+($J665*'fnd base rates'!D$113)\n+($K665*'fnd base rates'!D$114)\n+($M665*'fnd base rates'!D$116)\n+($N665*'fnd base rates'!D$117)\n+($O665*'fnd base rates'!D$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,4)))\n*$R665","v":11260.2232},{"$f":"(($D665*'fnd base rates'!E$107)\n+($E665*'fnd base rates'!E$108)\n+($F665*'fnd base rates'!E$109)\n+($G665*'fnd base rates'!E$110)\n+($H665*'fnd base rates'!E$111)\n+($I665*'fnd base rates'!E$112)\n+($J665*'fnd base rates'!E$113)\n+($K665*'fnd base rates'!E$114)\n+($M665*'fnd base rates'!E$116)\n+($N665*'fnd base rates'!E$117)\n+($O665*'fnd base rates'!E$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,5)))\n*$R665","v":75325.877115199997},{"$f":"(($D665*'fnd base rates'!F$107)\n+($E665*'fnd base rates'!F$108)\n+($F665*'fnd base rates'!F$109)\n+($G665*'fnd base rates'!F$110)\n+($H665*'fnd base rates'!F$111)\n+($I665*'fnd base rates'!F$112)\n+($J665*'fnd base rates'!F$113)\n+($K665*'fnd base rates'!F$114)\n+($M665*'fnd base rates'!F$116)\n+($N665*'fnd base rates'!F$117)\n+($O665*'fnd base rates'!F$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,6)))\n*$R665","v":10277.9645225},{"$f":"(($D665*'fnd base rates'!G$107)\n+($E665*'fnd base rates'!G$108)\n+($F665*'fnd base rates'!G$109)\n+($G665*'fnd base rates'!G$110)\n+($H665*'fnd base rates'!G$111)\n+($I665*'fnd base rates'!G$112)\n+($J665*'fnd base rates'!G$113)\n+($K665*'fnd base rates'!G$114)\n+($M665*'fnd base rates'!G$116)\n+($N665*'fnd base rates'!G$117)\n+($O665*'fnd base rates'!G$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,7)))\n*$R665","v":3197.9889429},{"$f":"(($D665*'fnd base rates'!H$107)\n+($E665*'fnd base rates'!H$108)\n+($F665*'fnd base rates'!H$109)\n+($G665*'fnd base rates'!H$110)\n+($H665*'fnd base rates'!H$111)\n+($I665*'fnd base rates'!H$112)\n+($J665*'fnd base rates'!H$113)\n+($K665*'fnd base rates'!H$114)\n+($M665*'fnd base rates'!H$116)\n+($N665*'fnd base rates'!H$117)\n+($O665*'fnd base rates'!H$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,8)))","v":7129.2989700000007},{"$f":"(($D665*'fnd base rates'!I$107)\n+($E665*'fnd base rates'!I$108)\n+($F665*'fnd base rates'!I$109)\n+($G665*'fnd base rates'!I$110)\n+($H665*'fnd base rates'!I$111)\n+($I665*'fnd base rates'!I$112)\n+($J665*'fnd base rates'!I$113)\n+($K665*'fnd base rates'!I$114)\n+($M665*'fnd base rates'!I$116)\n+($N665*'fnd base rates'!I$117)\n+($O665*'fnd base rates'!I$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,9)))\n*$R665","v":5503.0394000000015},{"$f":"(($D665*'fnd base rates'!J$107)\n+($E665*'fnd base rates'!J$108)\n+($F665*'fnd base rates'!J$109)\n+($G665*'fnd base rates'!J$110)\n+($H665*'fnd base rates'!J$111)\n+($I665*'fnd base rates'!J$112)\n+($J665*'fnd base rates'!J$113)\n+($K665*'fnd base rates'!J$114)\n+($M665*'fnd base rates'!J$116)\n+($N665*'fnd base rates'!J$117)\n+($O665*'fnd base rates'!J$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,10)))\n*$R665","v":10168.435600000001},{"$f":"(($D665*'fnd base rates'!K$107)\n+($E665*'fnd base rates'!K$108)\n+($F665*'fnd base rates'!K$109)\n+($G665*'fnd base rates'!K$110)\n+($H665*'fnd base rates'!K$111)\n+($I665*'fnd base rates'!K$112)\n+($J665*'fnd base rates'!K$113)\n+($K665*'fnd base rates'!K$114)\n+($M665*'fnd base rates'!K$116)\n+($N665*'fnd base rates'!K$117)\n+($O665*'fnd base rates'!K$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,11)))\n*$R665","v":13071.998048399999},{"$f":"(($D665*'fnd base rates'!L$107)\n+($E665*'fnd base rates'!L$108)\n+($F665*'fnd base rates'!L$109)\n+($G665*'fnd base rates'!L$110)\n+($H665*'fnd base rates'!L$111)\n+($I665*'fnd base rates'!L$112)\n+($J665*'fnd base rates'!L$113)\n+($K665*'fnd base rates'!L$114)\n+($M665*'fnd base rates'!L$116)\n+($N665*'fnd base rates'!L$117)\n+($O665*'fnd base rates'!L$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,12)))","v":19472.271379999998},{"$f":"(($D665*'fnd base rates'!M$107)\n+($E665*'fnd base rates'!M$108)\n+($F665*'fnd base rates'!M$109)\n+($G665*'fnd base rates'!M$110)\n+($H665*'fnd base rates'!M$111)\n+($I665*'fnd base rates'!M$112)\n+($J665*'fnd base rates'!M$113)\n+($K665*'fnd base rates'!M$114)\n+($M665*'fnd base rates'!M$116)\n+($N665*'fnd base rates'!M$117)\n+($O665*'fnd base rates'!M$118)\n+($P665*VLOOKUP($S665+12,rate_basefnd,13)))","v":0},161875.76176930001,null,484035244,"484","035","244",1,9,161875.76176930001,17986,0,17986,null,null,null,null,null,17975,0,17975,11,17986]
[484,484035248,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D666","v":0},{"$f":"'fnd enro'!E666","v":0},{"$f":"'fnd enro'!F666","v":0},{"$f":"'fnd enro'!G666","v":0},{"$f":"'fnd enro'!H666","v":2},{"$f":"'fnd enro'!I666","v":0},{"$f":"'fnd enro'!J666","v":0},{"$f":"'fnd enro'!K666","v":7.8E-2},{"$f":"'fnd enro'!L666","v":0},{"$f":"'fnd enro'!M666","v":0},{"$f":"'fnd enro'!N666","v":2},{"$f":"'fnd enro'!O666","v":0},{"$f":"'fnd enro'!P666","v":1},{"$f":"'fnd enro'!R666","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q666)","v":11},null,{"$f":"(($D666*'fnd base rates'!C$107)\n+($E666*'fnd base rates'!C$108)\n+($F666*'fnd base rates'!C$109)\n+($G666*'fnd base rates'!C$110)\n+($H666*'fnd base rates'!C$111)\n+($I666*'fnd base rates'!C$112)\n+($J666*'fnd base rates'!C$113)\n+($K666*'fnd base rates'!C$114)\n+($M666*'fnd base rates'!C$116)\n+($N666*'fnd base rates'!C$117)\n+($O666*'fnd base rates'!C$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,3)))\n*$R666","v":1578.0728534000002},{"$f":"(($D666*'fnd base rates'!D$107)\n+($E666*'fnd base rates'!D$108)\n+($F666*'fnd base rates'!D$109)\n+($G666*'fnd base rates'!D$110)\n+($H666*'fnd base rates'!D$111)\n+($I666*'fnd base rates'!D$112)\n+($J666*'fnd base rates'!D$113)\n+($K666*'fnd base rates'!D$114)\n+($M666*'fnd base rates'!D$116)\n+($N666*'fnd base rates'!D$117)\n+($O666*'fnd base rates'!D$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,4)))\n*$R666","v":2673.4430000000007},{"$f":"(($D666*'fnd base rates'!E$107)\n+($E666*'fnd base rates'!E$108)\n+($F666*'fnd base rates'!E$109)\n+($G666*'fnd base rates'!E$110)\n+($H666*'fnd base rates'!E$111)\n+($I666*'fnd base rates'!E$112)\n+($J666*'fnd base rates'!E$113)\n+($K666*'fnd base rates'!E$114)\n+($M666*'fnd base rates'!E$116)\n+($N666*'fnd base rates'!E$117)\n+($O666*'fnd base rates'!E$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,5)))\n*$R666","v":15771.1008256},{"$f":"(($D666*'fnd base rates'!F$107)\n+($E666*'fnd base rates'!F$108)\n+($F666*'fnd base rates'!F$109)\n+($G666*'fnd base rates'!F$110)\n+($H666*'fnd base rates'!F$111)\n+($I666*'fnd base rates'!F$112)\n+($J666*'fnd base rates'!F$113)\n+($K666*'fnd base rates'!F$114)\n+($M666*'fnd base rates'!F$116)\n+($N666*'fnd base rates'!F$117)\n+($O666*'fnd base rates'!F$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,6)))\n*$R666","v":2711.1074050000002},{"$f":"(($D666*'fnd base rates'!G$107)\n+($E666*'fnd base rates'!G$108)\n+($F666*'fnd base rates'!G$109)\n+($G666*'fnd base rates'!G$110)\n+($H666*'fnd base rates'!G$111)\n+($I666*'fnd base rates'!G$112)\n+($J666*'fnd base rates'!G$113)\n+($K666*'fnd base rates'!G$114)\n+($M666*'fnd base rates'!G$116)\n+($N666*'fnd base rates'!G$117)\n+($O666*'fnd base rates'!G$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,7)))\n*$R666","v":743.06627620000006},{"$f":"(($D666*'fnd base rates'!H$107)\n+($E666*'fnd base rates'!H$108)\n+($F666*'fnd base rates'!H$109)\n+($G666*'fnd base rates'!H$110)\n+($H666*'fnd base rates'!H$111)\n+($I666*'fnd base rates'!H$112)\n+($J666*'fnd base rates'!H$113)\n+($K666*'fnd base rates'!H$114)\n+($M666*'fnd base rates'!H$116)\n+($N666*'fnd base rates'!H$117)\n+($O666*'fnd base rates'!H$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,8)))","v":1412.5686600000001},{"$f":"(($D666*'fnd base rates'!I$107)\n+($E666*'fnd base rates'!I$108)\n+($F666*'fnd base rates'!I$109)\n+($G666*'fnd base rates'!I$110)\n+($H666*'fnd base rates'!I$111)\n+($I666*'fnd base rates'!I$112)\n+($J666*'fnd base rates'!I$113)\n+($K666*'fnd base rates'!I$114)\n+($M666*'fnd base rates'!I$116)\n+($N666*'fnd base rates'!I$117)\n+($O666*'fnd base rates'!I$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,9)))\n*$R666","v":1234.6757},{"$f":"(($D666*'fnd base rates'!J$107)\n+($E666*'fnd base rates'!J$108)\n+($F666*'fnd base rates'!J$109)\n+($G666*'fnd base rates'!J$110)\n+($H666*'fnd base rates'!J$111)\n+($I666*'fnd base rates'!J$112)\n+($J666*'fnd base rates'!J$113)\n+($K666*'fnd base rates'!J$114)\n+($M666*'fnd base rates'!J$116)\n+($N666*'fnd base rates'!J$117)\n+($O666*'fnd base rates'!J$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,10)))\n*$R666","v":1646.1615999999999},{"$f":"(($D666*'fnd base rates'!K$107)\n+($E666*'fnd base rates'!K$108)\n+($F666*'fnd base rates'!K$109)\n+($G666*'fnd base rates'!K$110)\n+($H666*'fnd base rates'!K$111)\n+($I666*'fnd base rates'!K$112)\n+($J666*'fnd base rates'!K$113)\n+($K666*'fnd base rates'!K$114)\n+($M666*'fnd base rates'!K$116)\n+($N666*'fnd base rates'!K$117)\n+($O666*'fnd base rates'!K$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,11)))\n*$R666","v":3442.3020551999998},{"$f":"(($D666*'fnd base rates'!L$107)\n+($E666*'fnd base rates'!L$108)\n+($F666*'fnd base rates'!L$109)\n+($G666*'fnd base rates'!L$110)\n+($H666*'fnd base rates'!L$111)\n+($I666*'fnd base rates'!L$112)\n+($J666*'fnd base rates'!L$113)\n+($K666*'fnd base rates'!L$114)\n+($M666*'fnd base rates'!L$116)\n+($N666*'fnd base rates'!L$117)\n+($O666*'fnd base rates'!L$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,12)))","v":4764.0436399999999},{"$f":"(($D666*'fnd base rates'!M$107)\n+($E666*'fnd base rates'!M$108)\n+($F666*'fnd base rates'!M$109)\n+($G666*'fnd base rates'!M$110)\n+($H666*'fnd base rates'!M$111)\n+($I666*'fnd base rates'!M$112)\n+($J666*'fnd base rates'!M$113)\n+($K666*'fnd base rates'!M$114)\n+($M666*'fnd base rates'!M$116)\n+($N666*'fnd base rates'!M$117)\n+($O666*'fnd base rates'!M$118)\n+($P666*VLOOKUP($S666+12,rate_basefnd,13)))","v":0},35976.542015400002,null,484035248,"484","035","248",1,2,35976.542015400002,17988,0,17988,null,null,null,null,null,17975,0,17975,13,17988]
[484,484035258,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D667","v":0},{"$f":"'fnd enro'!E667","v":0},{"$f":"'fnd enro'!F667","v":0},{"$f":"'fnd enro'!G667","v":0},{"$f":"'fnd enro'!H667","v":1},{"$f":"'fnd enro'!I667","v":0},{"$f":"'fnd enro'!J667","v":0},{"$f":"'fnd enro'!K667","v":3.9E-2},{"$f":"'fnd enro'!L667","v":0},{"$f":"'fnd enro'!M667","v":0},{"$f":"'fnd enro'!N667","v":1},{"$f":"'fnd enro'!O667","v":0},{"$f":"'fnd enro'!P667","v":1},{"$f":"'fnd enro'!R667","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q667)","v":10},null,{"$f":"(($D667*'fnd base rates'!C$107)\n+($E667*'fnd base rates'!C$108)\n+($F667*'fnd base rates'!C$109)\n+($G667*'fnd base rates'!C$110)\n+($H667*'fnd base rates'!C$111)\n+($I667*'fnd base rates'!C$112)\n+($J667*'fnd base rates'!C$113)\n+($K667*'fnd base rates'!C$114)\n+($M667*'fnd base rates'!C$116)\n+($N667*'fnd base rates'!C$117)\n+($O667*'fnd base rates'!C$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,3)))\n*$R667","v":833.93897670000013},{"$f":"(($D667*'fnd base rates'!D$107)\n+($E667*'fnd base rates'!D$108)\n+($F667*'fnd base rates'!D$109)\n+($G667*'fnd base rates'!D$110)\n+($H667*'fnd base rates'!D$111)\n+($I667*'fnd base rates'!D$112)\n+($J667*'fnd base rates'!D$113)\n+($K667*'fnd base rates'!D$114)\n+($M667*'fnd base rates'!D$116)\n+($N667*'fnd base rates'!D$117)\n+($O667*'fnd base rates'!D$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,4)))\n*$R667","v":1549.4895000000004},{"$f":"(($D667*'fnd base rates'!E$107)\n+($E667*'fnd base rates'!E$108)\n+($F667*'fnd base rates'!E$109)\n+($G667*'fnd base rates'!E$110)\n+($H667*'fnd base rates'!E$111)\n+($I667*'fnd base rates'!E$112)\n+($J667*'fnd base rates'!E$113)\n+($K667*'fnd base rates'!E$114)\n+($M667*'fnd base rates'!E$116)\n+($N667*'fnd base rates'!E$117)\n+($O667*'fnd base rates'!E$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,5)))\n*$R667","v":9962.5454128000001},{"$f":"(($D667*'fnd base rates'!F$107)\n+($E667*'fnd base rates'!F$108)\n+($F667*'fnd base rates'!F$109)\n+($G667*'fnd base rates'!F$110)\n+($H667*'fnd base rates'!F$111)\n+($I667*'fnd base rates'!F$112)\n+($J667*'fnd base rates'!F$113)\n+($K667*'fnd base rates'!F$114)\n+($M667*'fnd base rates'!F$116)\n+($N667*'fnd base rates'!F$117)\n+($O667*'fnd base rates'!F$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,6)))\n*$R667","v":1355.5537025000001},{"$f":"(($D667*'fnd base rates'!G$107)\n+($E667*'fnd base rates'!G$108)\n+($F667*'fnd base rates'!G$109)\n+($G667*'fnd base rates'!G$110)\n+($H667*'fnd base rates'!G$111)\n+($I667*'fnd base rates'!G$112)\n+($J667*'fnd base rates'!G$113)\n+($K667*'fnd base rates'!G$114)\n+($M667*'fnd base rates'!G$116)\n+($N667*'fnd base rates'!G$117)\n+($O667*'fnd base rates'!G$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,7)))\n*$R667","v":472.29273810000007},{"$f":"(($D667*'fnd base rates'!H$107)\n+($E667*'fnd base rates'!H$108)\n+($F667*'fnd base rates'!H$109)\n+($G667*'fnd base rates'!H$110)\n+($H667*'fnd base rates'!H$111)\n+($I667*'fnd base rates'!H$112)\n+($J667*'fnd base rates'!H$113)\n+($K667*'fnd base rates'!H$114)\n+($M667*'fnd base rates'!H$116)\n+($N667*'fnd base rates'!H$117)\n+($O667*'fnd base rates'!H$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,8)))","v":720.45433000000003},{"$f":"(($D667*'fnd base rates'!I$107)\n+($E667*'fnd base rates'!I$108)\n+($F667*'fnd base rates'!I$109)\n+($G667*'fnd base rates'!I$110)\n+($H667*'fnd base rates'!I$111)\n+($I667*'fnd base rates'!I$112)\n+($J667*'fnd base rates'!I$113)\n+($K667*'fnd base rates'!I$114)\n+($M667*'fnd base rates'!I$116)\n+($N667*'fnd base rates'!I$117)\n+($O667*'fnd base rates'!I$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,9)))\n*$R667","v":701.43680000000006},{"$f":"(($D667*'fnd base rates'!J$107)\n+($E667*'fnd base rates'!J$108)\n+($F667*'fnd base rates'!J$109)\n+($G667*'fnd base rates'!J$110)\n+($H667*'fnd base rates'!J$111)\n+($I667*'fnd base rates'!J$112)\n+($J667*'fnd base rates'!J$113)\n+($K667*'fnd base rates'!J$114)\n+($M667*'fnd base rates'!J$116)\n+($N667*'fnd base rates'!J$117)\n+($O667*'fnd base rates'!J$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,10)))\n*$R667","v":1260.1054000000001},{"$f":"(($D667*'fnd base rates'!K$107)\n+($E667*'fnd base rates'!K$108)\n+($F667*'fnd base rates'!K$109)\n+($G667*'fnd base rates'!K$110)\n+($H667*'fnd base rates'!K$111)\n+($I667*'fnd base rates'!K$112)\n+($J667*'fnd base rates'!K$113)\n+($K667*'fnd base rates'!K$114)\n+($M667*'fnd base rates'!K$116)\n+($N667*'fnd base rates'!K$117)\n+($O667*'fnd base rates'!K$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,11)))\n*$R667","v":1721.1510275999999},{"$f":"(($D667*'fnd base rates'!L$107)\n+($E667*'fnd base rates'!L$108)\n+($F667*'fnd base rates'!L$109)\n+($G667*'fnd base rates'!L$110)\n+($H667*'fnd base rates'!L$111)\n+($I667*'fnd base rates'!L$112)\n+($J667*'fnd base rates'!L$113)\n+($K667*'fnd base rates'!L$114)\n+($M667*'fnd base rates'!L$116)\n+($N667*'fnd base rates'!L$117)\n+($O667*'fnd base rates'!L$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,12)))","v":2696.4268199999997},{"$f":"(($D667*'fnd base rates'!M$107)\n+($E667*'fnd base rates'!M$108)\n+($F667*'fnd base rates'!M$109)\n+($G667*'fnd base rates'!M$110)\n+($H667*'fnd base rates'!M$111)\n+($I667*'fnd base rates'!M$112)\n+($J667*'fnd base rates'!M$113)\n+($K667*'fnd base rates'!M$114)\n+($M667*'fnd base rates'!M$116)\n+($N667*'fnd base rates'!M$117)\n+($O667*'fnd base rates'!M$118)\n+($P667*VLOOKUP($S667+12,rate_basefnd,13)))","v":0},21273.394707700001,null,484035258,"484","035","258",1,1,21273.394707700001,21273,0,21273,null,null,null,null,null,21254,0,21254,19,21273]
[484,484035262,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D668","v":0},{"$f":"'fnd enro'!E668","v":0},{"$f":"'fnd enro'!F668","v":0},{"$f":"'fnd enro'!G668","v":0},{"$f":"'fnd enro'!H668","v":1},{"$f":"'fnd enro'!I668","v":0},{"$f":"'fnd enro'!J668","v":0},{"$f":"'fnd enro'!K668","v":3.9E-2},{"$f":"'fnd enro'!L668","v":0},{"$f":"'fnd enro'!M668","v":0},{"$f":"'fnd enro'!N668","v":0},{"$f":"'fnd enro'!O668","v":0},{"$f":"'fnd enro'!P668","v":1},{"$f":"'fnd enro'!R668","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q668)","v":9},null,{"$f":"(($D668*'fnd base rates'!C$107)\n+($E668*'fnd base rates'!C$108)\n+($F668*'fnd base rates'!C$109)\n+($G668*'fnd base rates'!C$110)\n+($H668*'fnd base rates'!C$111)\n+($I668*'fnd base rates'!C$112)\n+($J668*'fnd base rates'!C$113)\n+($K668*'fnd base rates'!C$114)\n+($M668*'fnd base rates'!C$116)\n+($N668*'fnd base rates'!C$117)\n+($O668*'fnd base rates'!C$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,3)))\n*$R668","v":704.30527670000015},{"$f":"(($D668*'fnd base rates'!D$107)\n+($E668*'fnd base rates'!D$108)\n+($F668*'fnd base rates'!D$109)\n+($G668*'fnd base rates'!D$110)\n+($H668*'fnd base rates'!D$111)\n+($I668*'fnd base rates'!D$112)\n+($J668*'fnd base rates'!D$113)\n+($K668*'fnd base rates'!D$114)\n+($M668*'fnd base rates'!D$116)\n+($N668*'fnd base rates'!D$117)\n+($O668*'fnd base rates'!D$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,4)))\n*$R668","v":1306.9754},{"$f":"(($D668*'fnd base rates'!E$107)\n+($E668*'fnd base rates'!E$108)\n+($F668*'fnd base rates'!E$109)\n+($G668*'fnd base rates'!E$110)\n+($H668*'fnd base rates'!E$111)\n+($I668*'fnd base rates'!E$112)\n+($J668*'fnd base rates'!E$113)\n+($K668*'fnd base rates'!E$114)\n+($M668*'fnd base rates'!E$116)\n+($N668*'fnd base rates'!E$117)\n+($O668*'fnd base rates'!E$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,5)))\n*$R668","v":8196.3530128000002},{"$f":"(($D668*'fnd base rates'!F$107)\n+($E668*'fnd base rates'!F$108)\n+($F668*'fnd base rates'!F$109)\n+($G668*'fnd base rates'!F$110)\n+($H668*'fnd base rates'!F$111)\n+($I668*'fnd base rates'!F$112)\n+($J668*'fnd base rates'!F$113)\n+($K668*'fnd base rates'!F$114)\n+($M668*'fnd base rates'!F$116)\n+($N668*'fnd base rates'!F$117)\n+($O668*'fnd base rates'!F$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,6)))\n*$R668","v":1137.8916025000001},{"$f":"(($D668*'fnd base rates'!G$107)\n+($E668*'fnd base rates'!G$108)\n+($F668*'fnd base rates'!G$109)\n+($G668*'fnd base rates'!G$110)\n+($H668*'fnd base rates'!G$111)\n+($I668*'fnd base rates'!G$112)\n+($J668*'fnd base rates'!G$113)\n+($K668*'fnd base rates'!G$114)\n+($M668*'fnd base rates'!G$116)\n+($N668*'fnd base rates'!G$117)\n+($O668*'fnd base rates'!G$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,7)))\n*$R668","v":398.34713810000005},{"$f":"(($D668*'fnd base rates'!H$107)\n+($E668*'fnd base rates'!H$108)\n+($F668*'fnd base rates'!H$109)\n+($G668*'fnd base rates'!H$110)\n+($H668*'fnd base rates'!H$111)\n+($I668*'fnd base rates'!H$112)\n+($J668*'fnd base rates'!H$113)\n+($K668*'fnd base rates'!H$114)\n+($M668*'fnd base rates'!H$116)\n+($N668*'fnd base rates'!H$117)\n+($O668*'fnd base rates'!H$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,8)))","v":576.16433000000006},{"$f":"(($D668*'fnd base rates'!I$107)\n+($E668*'fnd base rates'!I$108)\n+($F668*'fnd base rates'!I$109)\n+($G668*'fnd base rates'!I$110)\n+($H668*'fnd base rates'!I$111)\n+($I668*'fnd base rates'!I$112)\n+($J668*'fnd base rates'!I$113)\n+($K668*'fnd base rates'!I$114)\n+($M668*'fnd base rates'!I$116)\n+($N668*'fnd base rates'!I$117)\n+($O668*'fnd base rates'!I$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,9)))\n*$R668","v":598.32280000000014},{"$f":"(($D668*'fnd base rates'!J$107)\n+($E668*'fnd base rates'!J$108)\n+($F668*'fnd base rates'!J$109)\n+($G668*'fnd base rates'!J$110)\n+($H668*'fnd base rates'!J$111)\n+($I668*'fnd base rates'!J$112)\n+($J668*'fnd base rates'!J$113)\n+($K668*'fnd base rates'!J$114)\n+($M668*'fnd base rates'!J$116)\n+($N668*'fnd base rates'!J$117)\n+($O668*'fnd base rates'!J$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,10)))\n*$R668","v":1177.9739000000002},{"$f":"(($D668*'fnd base rates'!K$107)\n+($E668*'fnd base rates'!K$108)\n+($F668*'fnd base rates'!K$109)\n+($G668*'fnd base rates'!K$110)\n+($H668*'fnd base rates'!K$111)\n+($I668*'fnd base rates'!K$112)\n+($J668*'fnd base rates'!K$113)\n+($K668*'fnd base rates'!K$114)\n+($M668*'fnd base rates'!K$116)\n+($N668*'fnd base rates'!K$117)\n+($O668*'fnd base rates'!K$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,11)))\n*$R668","v":1348.0222276},{"$f":"(($D668*'fnd base rates'!L$107)\n+($E668*'fnd base rates'!L$108)\n+($F668*'fnd base rates'!L$109)\n+($G668*'fnd base rates'!L$110)\n+($H668*'fnd base rates'!L$111)\n+($I668*'fnd base rates'!L$112)\n+($J668*'fnd base rates'!L$113)\n+($K668*'fnd base rates'!L$114)\n+($M668*'fnd base rates'!L$116)\n+($N668*'fnd base rates'!L$117)\n+($O668*'fnd base rates'!L$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,12)))","v":2339.62682},{"$f":"(($D668*'fnd base rates'!M$107)\n+($E668*'fnd base rates'!M$108)\n+($F668*'fnd base rates'!M$109)\n+($G668*'fnd base rates'!M$110)\n+($H668*'fnd base rates'!M$111)\n+($I668*'fnd base rates'!M$112)\n+($J668*'fnd base rates'!M$113)\n+($K668*'fnd base rates'!M$114)\n+($M668*'fnd base rates'!M$116)\n+($N668*'fnd base rates'!M$117)\n+($O668*'fnd base rates'!M$118)\n+($P668*VLOOKUP($S668+12,rate_basefnd,13)))","v":0},17783.982507700002,null,484035262,"484","035","262",1,1,17783.982507700002,17784,0,17784,null,null,null,null,null,17771,0,17771,13,17784]
[484,484035274,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D669","v":0},{"$f":"'fnd enro'!E669","v":0},{"$f":"'fnd enro'!F669","v":0},{"$f":"'fnd enro'!G669","v":0},{"$f":"'fnd enro'!H669","v":1},{"$f":"'fnd enro'!I669","v":0},{"$f":"'fnd enro'!J669","v":0},{"$f":"'fnd enro'!K669","v":3.9E-2},{"$f":"'fnd enro'!L669","v":0},{"$f":"'fnd enro'!M669","v":0},{"$f":"'fnd enro'!N669","v":1},{"$f":"'fnd enro'!O669","v":0},{"$f":"'fnd enro'!P669","v":1},{"$f":"'fnd enro'!R669","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q669)","v":10},null,{"$f":"(($D669*'fnd base rates'!C$107)\n+($E669*'fnd base rates'!C$108)\n+($F669*'fnd base rates'!C$109)\n+($G669*'fnd base rates'!C$110)\n+($H669*'fnd base rates'!C$111)\n+($I669*'fnd base rates'!C$112)\n+($J669*'fnd base rates'!C$113)\n+($K669*'fnd base rates'!C$114)\n+($M669*'fnd base rates'!C$116)\n+($N669*'fnd base rates'!C$117)\n+($O669*'fnd base rates'!C$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,3)))\n*$R669","v":833.93897670000013},{"$f":"(($D669*'fnd base rates'!D$107)\n+($E669*'fnd base rates'!D$108)\n+($F669*'fnd base rates'!D$109)\n+($G669*'fnd base rates'!D$110)\n+($H669*'fnd base rates'!D$111)\n+($I669*'fnd base rates'!D$112)\n+($J669*'fnd base rates'!D$113)\n+($K669*'fnd base rates'!D$114)\n+($M669*'fnd base rates'!D$116)\n+($N669*'fnd base rates'!D$117)\n+($O669*'fnd base rates'!D$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,4)))\n*$R669","v":1549.4895000000004},{"$f":"(($D669*'fnd base rates'!E$107)\n+($E669*'fnd base rates'!E$108)\n+($F669*'fnd base rates'!E$109)\n+($G669*'fnd base rates'!E$110)\n+($H669*'fnd base rates'!E$111)\n+($I669*'fnd base rates'!E$112)\n+($J669*'fnd base rates'!E$113)\n+($K669*'fnd base rates'!E$114)\n+($M669*'fnd base rates'!E$116)\n+($N669*'fnd base rates'!E$117)\n+($O669*'fnd base rates'!E$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,5)))\n*$R669","v":9962.5454128000001},{"$f":"(($D669*'fnd base rates'!F$107)\n+($E669*'fnd base rates'!F$108)\n+($F669*'fnd base rates'!F$109)\n+($G669*'fnd base rates'!F$110)\n+($H669*'fnd base rates'!F$111)\n+($I669*'fnd base rates'!F$112)\n+($J669*'fnd base rates'!F$113)\n+($K669*'fnd base rates'!F$114)\n+($M669*'fnd base rates'!F$116)\n+($N669*'fnd base rates'!F$117)\n+($O669*'fnd base rates'!F$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,6)))\n*$R669","v":1355.5537025000001},{"$f":"(($D669*'fnd base rates'!G$107)\n+($E669*'fnd base rates'!G$108)\n+($F669*'fnd base rates'!G$109)\n+($G669*'fnd base rates'!G$110)\n+($H669*'fnd base rates'!G$111)\n+($I669*'fnd base rates'!G$112)\n+($J669*'fnd base rates'!G$113)\n+($K669*'fnd base rates'!G$114)\n+($M669*'fnd base rates'!G$116)\n+($N669*'fnd base rates'!G$117)\n+($O669*'fnd base rates'!G$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,7)))\n*$R669","v":472.29273810000007},{"$f":"(($D669*'fnd base rates'!H$107)\n+($E669*'fnd base rates'!H$108)\n+($F669*'fnd base rates'!H$109)\n+($G669*'fnd base rates'!H$110)\n+($H669*'fnd base rates'!H$111)\n+($I669*'fnd base rates'!H$112)\n+($J669*'fnd base rates'!H$113)\n+($K669*'fnd base rates'!H$114)\n+($M669*'fnd base rates'!H$116)\n+($N669*'fnd base rates'!H$117)\n+($O669*'fnd base rates'!H$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,8)))","v":720.45433000000003},{"$f":"(($D669*'fnd base rates'!I$107)\n+($E669*'fnd base rates'!I$108)\n+($F669*'fnd base rates'!I$109)\n+($G669*'fnd base rates'!I$110)\n+($H669*'fnd base rates'!I$111)\n+($I669*'fnd base rates'!I$112)\n+($J669*'fnd base rates'!I$113)\n+($K669*'fnd base rates'!I$114)\n+($M669*'fnd base rates'!I$116)\n+($N669*'fnd base rates'!I$117)\n+($O669*'fnd base rates'!I$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,9)))\n*$R669","v":701.43680000000006},{"$f":"(($D669*'fnd base rates'!J$107)\n+($E669*'fnd base rates'!J$108)\n+($F669*'fnd base rates'!J$109)\n+($G669*'fnd base rates'!J$110)\n+($H669*'fnd base rates'!J$111)\n+($I669*'fnd base rates'!J$112)\n+($J669*'fnd base rates'!J$113)\n+($K669*'fnd base rates'!J$114)\n+($M669*'fnd base rates'!J$116)\n+($N669*'fnd base rates'!J$117)\n+($O669*'fnd base rates'!J$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,10)))\n*$R669","v":1260.1054000000001},{"$f":"(($D669*'fnd base rates'!K$107)\n+($E669*'fnd base rates'!K$108)\n+($F669*'fnd base rates'!K$109)\n+($G669*'fnd base rates'!K$110)\n+($H669*'fnd base rates'!K$111)\n+($I669*'fnd base rates'!K$112)\n+($J669*'fnd base rates'!K$113)\n+($K669*'fnd base rates'!K$114)\n+($M669*'fnd base rates'!K$116)\n+($N669*'fnd base rates'!K$117)\n+($O669*'fnd base rates'!K$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,11)))\n*$R669","v":1721.1510275999999},{"$f":"(($D669*'fnd base rates'!L$107)\n+($E669*'fnd base rates'!L$108)\n+($F669*'fnd base rates'!L$109)\n+($G669*'fnd base rates'!L$110)\n+($H669*'fnd base rates'!L$111)\n+($I669*'fnd base rates'!L$112)\n+($J669*'fnd base rates'!L$113)\n+($K669*'fnd base rates'!L$114)\n+($M669*'fnd base rates'!L$116)\n+($N669*'fnd base rates'!L$117)\n+($O669*'fnd base rates'!L$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,12)))","v":2696.4268199999997},{"$f":"(($D669*'fnd base rates'!M$107)\n+($E669*'fnd base rates'!M$108)\n+($F669*'fnd base rates'!M$109)\n+($G669*'fnd base rates'!M$110)\n+($H669*'fnd base rates'!M$111)\n+($I669*'fnd base rates'!M$112)\n+($J669*'fnd base rates'!M$113)\n+($K669*'fnd base rates'!M$114)\n+($M669*'fnd base rates'!M$116)\n+($N669*'fnd base rates'!M$117)\n+($O669*'fnd base rates'!M$118)\n+($P669*VLOOKUP($S669+12,rate_basefnd,13)))","v":0},21273.394707700001,null,484035274,"484","035","274",1,1,21273.394707700001,21273,0,21273,null,null,null,null,null,21254,0,21254,19,21273]
[484,484035285,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D670","v":0},{"$f":"'fnd enro'!E670","v":0},{"$f":"'fnd enro'!F670","v":0},{"$f":"'fnd enro'!G670","v":0},{"$f":"'fnd enro'!H670","v":1},{"$f":"'fnd enro'!I670","v":1},{"$f":"'fnd enro'!J670","v":0},{"$f":"'fnd enro'!K670","v":7.8E-2},{"$f":"'fnd enro'!L670","v":0},{"$f":"'fnd enro'!M670","v":0},{"$f":"'fnd enro'!N670","v":1},{"$f":"'fnd enro'!O670","v":0},{"$f":"'fnd enro'!P670","v":1},{"$f":"'fnd enro'!R670","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q670)","v":9},null,{"$f":"(($D670*'fnd base rates'!C$107)\n+($E670*'fnd base rates'!C$108)\n+($F670*'fnd base rates'!C$109)\n+($G670*'fnd base rates'!C$110)\n+($H670*'fnd base rates'!C$111)\n+($I670*'fnd base rates'!C$112)\n+($J670*'fnd base rates'!C$113)\n+($K670*'fnd base rates'!C$114)\n+($M670*'fnd base rates'!C$116)\n+($N670*'fnd base rates'!C$117)\n+($O670*'fnd base rates'!C$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,3)))\n*$R670","v":1441.0816534000003},{"$f":"(($D670*'fnd base rates'!D$107)\n+($E670*'fnd base rates'!D$108)\n+($F670*'fnd base rates'!D$109)\n+($G670*'fnd base rates'!D$110)\n+($H670*'fnd base rates'!D$111)\n+($I670*'fnd base rates'!D$112)\n+($J670*'fnd base rates'!D$113)\n+($K670*'fnd base rates'!D$114)\n+($M670*'fnd base rates'!D$116)\n+($N670*'fnd base rates'!D$117)\n+($O670*'fnd base rates'!D$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,4)))\n*$R670","v":2396.1034000000004},{"$f":"(($D670*'fnd base rates'!E$107)\n+($E670*'fnd base rates'!E$108)\n+($F670*'fnd base rates'!E$109)\n+($G670*'fnd base rates'!E$110)\n+($H670*'fnd base rates'!E$111)\n+($I670*'fnd base rates'!E$112)\n+($J670*'fnd base rates'!E$113)\n+($K670*'fnd base rates'!E$114)\n+($M670*'fnd base rates'!E$116)\n+($N670*'fnd base rates'!E$117)\n+($O670*'fnd base rates'!E$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,5)))\n*$R670","v":15319.601025599999},{"$f":"(($D670*'fnd base rates'!F$107)\n+($E670*'fnd base rates'!F$108)\n+($F670*'fnd base rates'!F$109)\n+($G670*'fnd base rates'!F$110)\n+($H670*'fnd base rates'!F$111)\n+($I670*'fnd base rates'!F$112)\n+($J670*'fnd base rates'!F$113)\n+($K670*'fnd base rates'!F$114)\n+($M670*'fnd base rates'!F$116)\n+($N670*'fnd base rates'!F$117)\n+($O670*'fnd base rates'!F$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,6)))\n*$R670","v":2369.8611050000004},{"$f":"(($D670*'fnd base rates'!G$107)\n+($E670*'fnd base rates'!G$108)\n+($F670*'fnd base rates'!G$109)\n+($G670*'fnd base rates'!G$110)\n+($H670*'fnd base rates'!G$111)\n+($I670*'fnd base rates'!G$112)\n+($J670*'fnd base rates'!G$113)\n+($K670*'fnd base rates'!G$114)\n+($M670*'fnd base rates'!G$116)\n+($N670*'fnd base rates'!G$117)\n+($O670*'fnd base rates'!G$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,7)))\n*$R670","v":647.41877620000002},{"$f":"(($D670*'fnd base rates'!H$107)\n+($E670*'fnd base rates'!H$108)\n+($F670*'fnd base rates'!H$109)\n+($G670*'fnd base rates'!H$110)\n+($H670*'fnd base rates'!H$111)\n+($I670*'fnd base rates'!H$112)\n+($J670*'fnd base rates'!H$113)\n+($K670*'fnd base rates'!H$114)\n+($M670*'fnd base rates'!H$116)\n+($N670*'fnd base rates'!H$117)\n+($O670*'fnd base rates'!H$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,8)))","v":1584.3086600000001},{"$f":"(($D670*'fnd base rates'!I$107)\n+($E670*'fnd base rates'!I$108)\n+($F670*'fnd base rates'!I$109)\n+($G670*'fnd base rates'!I$110)\n+($H670*'fnd base rates'!I$111)\n+($I670*'fnd base rates'!I$112)\n+($J670*'fnd base rates'!I$113)\n+($K670*'fnd base rates'!I$114)\n+($M670*'fnd base rates'!I$116)\n+($N670*'fnd base rates'!I$117)\n+($O670*'fnd base rates'!I$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,9)))\n*$R670","v":1176.7858000000001},{"$f":"(($D670*'fnd base rates'!J$107)\n+($E670*'fnd base rates'!J$108)\n+($F670*'fnd base rates'!J$109)\n+($G670*'fnd base rates'!J$110)\n+($H670*'fnd base rates'!J$111)\n+($I670*'fnd base rates'!J$112)\n+($J670*'fnd base rates'!J$113)\n+($K670*'fnd base rates'!J$114)\n+($M670*'fnd base rates'!J$116)\n+($N670*'fnd base rates'!J$117)\n+($O670*'fnd base rates'!J$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,10)))\n*$R670","v":1862.6029000000001},{"$f":"(($D670*'fnd base rates'!K$107)\n+($E670*'fnd base rates'!K$108)\n+($F670*'fnd base rates'!K$109)\n+($G670*'fnd base rates'!K$110)\n+($H670*'fnd base rates'!K$111)\n+($I670*'fnd base rates'!K$112)\n+($J670*'fnd base rates'!K$113)\n+($K670*'fnd base rates'!K$114)\n+($M670*'fnd base rates'!K$116)\n+($N670*'fnd base rates'!K$117)\n+($O670*'fnd base rates'!K$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,11)))\n*$R670","v":3032.6146552},{"$f":"(($D670*'fnd base rates'!L$107)\n+($E670*'fnd base rates'!L$108)\n+($F670*'fnd base rates'!L$109)\n+($G670*'fnd base rates'!L$110)\n+($H670*'fnd base rates'!L$111)\n+($I670*'fnd base rates'!L$112)\n+($J670*'fnd base rates'!L$113)\n+($K670*'fnd base rates'!L$114)\n+($M670*'fnd base rates'!L$116)\n+($N670*'fnd base rates'!L$117)\n+($O670*'fnd base rates'!L$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,12)))","v":4188.3636400000005},{"$f":"(($D670*'fnd base rates'!M$107)\n+($E670*'fnd base rates'!M$108)\n+($F670*'fnd base rates'!M$109)\n+($G670*'fnd base rates'!M$110)\n+($H670*'fnd base rates'!M$111)\n+($I670*'fnd base rates'!M$112)\n+($J670*'fnd base rates'!M$113)\n+($K670*'fnd base rates'!M$114)\n+($M670*'fnd base rates'!M$116)\n+($N670*'fnd base rates'!M$117)\n+($O670*'fnd base rates'!M$118)\n+($P670*VLOOKUP($S670+12,rate_basefnd,13)))","v":0},34018.741615400002,null,484035285,"484","035","285",1,2,34018.741615400002,17009,0,17009,null,null,null,null,null,17000,0,17000,9,17009]
[484,484035314,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D671","v":0},{"$f":"'fnd enro'!E671","v":0},{"$f":"'fnd enro'!F671","v":0},{"$f":"'fnd enro'!G671","v":0},{"$f":"'fnd enro'!H671","v":2},{"$f":"'fnd enro'!I671","v":0},{"$f":"'fnd enro'!J671","v":0},{"$f":"'fnd enro'!K671","v":7.8E-2},{"$f":"'fnd enro'!L671","v":0},{"$f":"'fnd enro'!M671","v":0},{"$f":"'fnd enro'!N671","v":1},{"$f":"'fnd enro'!O671","v":0},{"$f":"'fnd enro'!P671","v":2},{"$f":"'fnd enro'!R671","v":2},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q671)","v":7},null,{"$f":"(($D671*'fnd base rates'!C$107)\n+($E671*'fnd base rates'!C$108)\n+($F671*'fnd base rates'!C$109)\n+($G671*'fnd base rates'!C$110)\n+($H671*'fnd base rates'!C$111)\n+($I671*'fnd base rates'!C$112)\n+($J671*'fnd base rates'!C$113)\n+($K671*'fnd base rates'!C$114)\n+($M671*'fnd base rates'!C$116)\n+($N671*'fnd base rates'!C$117)\n+($O671*'fnd base rates'!C$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,3)))\n*$R671","v":1512.0297534000003},{"$f":"(($D671*'fnd base rates'!D$107)\n+($E671*'fnd base rates'!D$108)\n+($F671*'fnd base rates'!D$109)\n+($G671*'fnd base rates'!D$110)\n+($H671*'fnd base rates'!D$111)\n+($I671*'fnd base rates'!D$112)\n+($J671*'fnd base rates'!D$113)\n+($K671*'fnd base rates'!D$114)\n+($M671*'fnd base rates'!D$116)\n+($N671*'fnd base rates'!D$117)\n+($O671*'fnd base rates'!D$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,4)))\n*$R671","v":2732.2049000000002},{"$f":"(($D671*'fnd base rates'!E$107)\n+($E671*'fnd base rates'!E$108)\n+($F671*'fnd base rates'!E$109)\n+($G671*'fnd base rates'!E$110)\n+($H671*'fnd base rates'!E$111)\n+($I671*'fnd base rates'!E$112)\n+($J671*'fnd base rates'!E$113)\n+($K671*'fnd base rates'!E$114)\n+($M671*'fnd base rates'!E$116)\n+($N671*'fnd base rates'!E$117)\n+($O671*'fnd base rates'!E$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,5)))\n*$R671","v":16946.044525599998},{"$f":"(($D671*'fnd base rates'!F$107)\n+($E671*'fnd base rates'!F$108)\n+($F671*'fnd base rates'!F$109)\n+($G671*'fnd base rates'!F$110)\n+($H671*'fnd base rates'!F$111)\n+($I671*'fnd base rates'!F$112)\n+($J671*'fnd base rates'!F$113)\n+($K671*'fnd base rates'!F$114)\n+($M671*'fnd base rates'!F$116)\n+($N671*'fnd base rates'!F$117)\n+($O671*'fnd base rates'!F$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,6)))\n*$R671","v":2493.4453050000002},{"$f":"(($D671*'fnd base rates'!G$107)\n+($E671*'fnd base rates'!G$108)\n+($F671*'fnd base rates'!G$109)\n+($G671*'fnd base rates'!G$110)\n+($H671*'fnd base rates'!G$111)\n+($I671*'fnd base rates'!G$112)\n+($J671*'fnd base rates'!G$113)\n+($K671*'fnd base rates'!G$114)\n+($M671*'fnd base rates'!G$116)\n+($N671*'fnd base rates'!G$117)\n+($O671*'fnd base rates'!G$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,7)))\n*$R671","v":811.79077619999998},{"$f":"(($D671*'fnd base rates'!H$107)\n+($E671*'fnd base rates'!H$108)\n+($F671*'fnd base rates'!H$109)\n+($G671*'fnd base rates'!H$110)\n+($H671*'fnd base rates'!H$111)\n+($I671*'fnd base rates'!H$112)\n+($J671*'fnd base rates'!H$113)\n+($K671*'fnd base rates'!H$114)\n+($M671*'fnd base rates'!H$116)\n+($N671*'fnd base rates'!H$117)\n+($O671*'fnd base rates'!H$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,8)))","v":1288.3586600000003},{"$f":"(($D671*'fnd base rates'!I$107)\n+($E671*'fnd base rates'!I$108)\n+($F671*'fnd base rates'!I$109)\n+($G671*'fnd base rates'!I$110)\n+($H671*'fnd base rates'!I$111)\n+($I671*'fnd base rates'!I$112)\n+($J671*'fnd base rates'!I$113)\n+($K671*'fnd base rates'!I$114)\n+($M671*'fnd base rates'!I$116)\n+($N671*'fnd base rates'!I$117)\n+($O671*'fnd base rates'!I$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,9)))\n*$R671","v":1250.6551000000002},{"$f":"(($D671*'fnd base rates'!J$107)\n+($E671*'fnd base rates'!J$108)\n+($F671*'fnd base rates'!J$109)\n+($G671*'fnd base rates'!J$110)\n+($H671*'fnd base rates'!J$111)\n+($I671*'fnd base rates'!J$112)\n+($J671*'fnd base rates'!J$113)\n+($K671*'fnd base rates'!J$114)\n+($M671*'fnd base rates'!J$116)\n+($N671*'fnd base rates'!J$117)\n+($O671*'fnd base rates'!J$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,10)))\n*$R671","v":2182.8885},{"$f":"(($D671*'fnd base rates'!K$107)\n+($E671*'fnd base rates'!K$108)\n+($F671*'fnd base rates'!K$109)\n+($G671*'fnd base rates'!K$110)\n+($H671*'fnd base rates'!K$111)\n+($I671*'fnd base rates'!K$112)\n+($J671*'fnd base rates'!K$113)\n+($K671*'fnd base rates'!K$114)\n+($M671*'fnd base rates'!K$116)\n+($N671*'fnd base rates'!K$117)\n+($O671*'fnd base rates'!K$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,11)))\n*$R671","v":3069.1732551999999},{"$f":"(($D671*'fnd base rates'!L$107)\n+($E671*'fnd base rates'!L$108)\n+($F671*'fnd base rates'!L$109)\n+($G671*'fnd base rates'!L$110)\n+($H671*'fnd base rates'!L$111)\n+($I671*'fnd base rates'!L$112)\n+($J671*'fnd base rates'!L$113)\n+($K671*'fnd base rates'!L$114)\n+($M671*'fnd base rates'!L$116)\n+($N671*'fnd base rates'!L$117)\n+($O671*'fnd base rates'!L$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,12)))","v":4852.4436400000004},{"$f":"(($D671*'fnd base rates'!M$107)\n+($E671*'fnd base rates'!M$108)\n+($F671*'fnd base rates'!M$109)\n+($G671*'fnd base rates'!M$110)\n+($H671*'fnd base rates'!M$111)\n+($I671*'fnd base rates'!M$112)\n+($J671*'fnd base rates'!M$113)\n+($K671*'fnd base rates'!M$114)\n+($M671*'fnd base rates'!M$116)\n+($N671*'fnd base rates'!M$117)\n+($O671*'fnd base rates'!M$118)\n+($P671*VLOOKUP($S671+12,rate_basefnd,13)))","v":0},37139.034415399998,null,484035314,"484","035","314",1,2,37139.034415399998,18570,0,18570,null,null,null,null,null,18555,0,18555,15,18570]
[484,484035336,"ROXBURY PREPARATORY",{"$f":"'fnd enro'!D672","v":0},{"$f":"'fnd enro'!E672","v":0},{"$f":"'fnd enro'!F672","v":0},{"$f":"'fnd enro'!G672","v":0},{"$f":"'fnd enro'!H672","v":1},{"$f":"'fnd enro'!I672","v":0},{"$f":"'fnd enro'!J672","v":0},{"$f":"'fnd enro'!K672","v":3.9E-2},{"$f":"'fnd enro'!L672","v":0},{"$f":"'fnd enro'!M672","v":0},{"$f":"'fnd enro'!N672","v":0},{"$f":"'fnd enro'!O672","v":0},{"$f":"'fnd enro'!P672","v":1},{"$f":"'fnd enro'!R672","v":1},1.0900000000000001,{"$f":"VALUE('fnd enro'!Q672)","v":8},null,{"$f":"(($D672*'fnd base rates'!C$107)\n+($E672*'fnd base rates'!C$108)\n+($F672*'fnd base rates'!C$109)\n+($G672*'fnd base rates'!C$110)\n+($H672*'fnd base rates'!C$111)\n+($I672*'fnd base rates'!C$112)\n+($J672*'fnd base rates'!C$113)\n+($K672*'fnd base rates'!C$114)\n+($M672*'fnd base rates'!C$116)\n+($N672*'fnd base rates'!C$117)\n+($O672*'fnd base rates'!C$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,3)))\n*$R672","v":699.06237670000007},{"$f":"(($D672*'fnd base rates'!D$107)\n+($E672*'fnd base rates'!D$108)\n+($F672*'fnd base rates'!D$109)\n+($G672*'fnd base rates'!D$110)\n+($H672*'fnd base rates'!D$111)\n+($I672*'fnd base rates'!D$112)\n+($J672*'fnd base rates'!D$113)\n+($K672*'fnd base rates'!D$114)\n+($M672*'fnd base rates'!D$116)\n+($N672*'fnd base rates'!D$117)\n+($O672*'fnd base rates'!D$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,4)))\n*$R672","v":1282.1234000000002},{"$f":"(($D672*'fnd base rates'!E$107)\n+($E672*'fnd base rates'!E$108)\n+($F672*'fnd base rates'!E$109)\n+($G672*'fnd base rates'!E$110)\n+($H672*'fnd base rates'!E$111)\n+($I672*'fnd base rates'!E$112)\n+($J672*'fnd base rates'!E$113)\n+($K672*'fnd base rates'!E$114)\n+($M672*'fnd base rates'!E$116)\n+($N672*'fnd base rates'!E$117)\n+($O672*'fnd base rates'!E$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,5)))\n*$R672","v":7953.7844127999997},{"$f":"(($D672*'fnd base rates'!F$107)\n+($E672*'fnd base rates'!F$108)\n+($F672*'fnd base rates'!F$109)\n+($G672*'fnd base rates'!F$110)\n+($H672*'fnd base rates'!F$111)\n+($I672*'fnd base rates'!F$112)\n+($J672*'fnd base rates'!F$113)\n+($K672*'fnd base rates'!F$114)\n+($M672*'fnd base rates'!F$116)\n+($N672*'fnd base rates'!F$117)\n+($O672*'fnd base rates'!F$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,6)))\n*$R672","v":1137.8916025000001},{"$f":"(($D672*'fnd base rates'!G$107)\n+($E672*'fnd base rates'!G$108)\n+($F672*'fnd base rates'!G$109)\n+($G672*'fnd base rates'!G$110)\n+($H672*'fnd base rates'!G$111)\n+($I672*'fnd base rates'!G$112)\n+($J672*'fnd base rates'!G$113)\n+($K672*'fnd base rates'!G$114)\n+($M672*'fnd base rates'!G$116)\n+($N672*'fnd base rates'!G$117)\n+($O672*'fnd base rates'!G$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,7)))\n*$R672","v":386.57513810000006},{"$f":"(($D672*'fnd base rates'!H$107)\n+($E672*'fnd base rates'!H$108)\n+($F672*'fnd base rates'!H$109)\n+($G672*'fnd base rates'!H$110)\n+($H672*'fnd base rates'!H$111)\n+($I672*'fnd base rates'!H$112)\n+($J672*'fnd base rates'!H$113)\n+($K672*'fnd base rates'!H$114)\n+($M672*'fnd base rates'!H$116)\n+($N672*'fnd base rates'!H$117)\n+($O672*'fnd base rates'!H$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D672*'fnd base rates'!I$107)\n+($E672*'fnd base rates'!I$108)\n+($F672*'fnd base rates'!I$109)\n+($G672*'fnd base rates'!I$110)\n+($H672*'fnd base rates'!I$111)\n+($I672*'fnd base rates'!I$112)\n+($J672*'fnd base rates'!I$113)\n+($K672*'fnd base rates'!I$114)\n+($M672*'fnd base rates'!I$116)\n+($N672*'fnd base rates'!I$117)\n+($O672*'fnd base rates'!I$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,9)))\n*$R672","v":588.50190000000009},{"$f":"(($D672*'fnd base rates'!J$107)\n+($E672*'fnd base rates'!J$108)\n+($F672*'fnd base rates'!J$109)\n+($G672*'fnd base rates'!J$110)\n+($H672*'fnd base rates'!J$111)\n+($I672*'fnd base rates'!J$112)\n+($J672*'fnd base rates'!J$113)\n+($K672*'fnd base rates'!J$114)\n+($M672*'fnd base rates'!J$116)\n+($N672*'fnd base rates'!J$117)\n+($O672*'fnd base rates'!J$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,10)))\n*$R672","v":1126.9292000000003},{"$f":"(($D672*'fnd base rates'!K$107)\n+($E672*'fnd base rates'!K$108)\n+($F672*'fnd base rates'!K$109)\n+($G672*'fnd base rates'!K$110)\n+($H672*'fnd base rates'!K$111)\n+($I672*'fnd base rates'!K$112)\n+($J672*'fnd base rates'!K$113)\n+($K672*'fnd base rates'!K$114)\n+($M672*'fnd base rates'!K$116)\n+($N672*'fnd base rates'!K$117)\n+($O672*'fnd base rates'!K$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,11)))\n*$R672","v":1348.0222276},{"$f":"(($D672*'fnd base rates'!L$107)\n+($E672*'fnd base rates'!L$108)\n+($F672*'fnd base rates'!L$109)\n+($G672*'fnd base rates'!L$110)\n+($H672*'fnd base rates'!L$111)\n+($I672*'fnd base rates'!L$112)\n+($J672*'fnd base rates'!L$113)\n+($K672*'fnd base rates'!L$114)\n+($M672*'fnd base rates'!L$116)\n+($N672*'fnd base rates'!L$117)\n+($O672*'fnd base rates'!L$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D672*'fnd base rates'!M$107)\n+($E672*'fnd base rates'!M$108)\n+($F672*'fnd base rates'!M$109)\n+($G672*'fnd base rates'!M$110)\n+($H672*'fnd base rates'!M$111)\n+($I672*'fnd base rates'!M$112)\n+($J672*'fnd base rates'!M$113)\n+($K672*'fnd base rates'!M$114)\n+($M672*'fnd base rates'!M$116)\n+($N672*'fnd base rates'!M$117)\n+($O672*'fnd base rates'!M$118)\n+($P672*VLOOKUP($S672+12,rate_basefnd,13)))","v":0},17400.321407700001,null,484035336,"484","035","336",1,1,17400.321407700001,17400,0,17400,null,null,null,null,null,17388,0,17388,12,17400]
[485,485258030,"SALEM ACADEMY",{"$f":"'fnd enro'!D673","v":0},{"$f":"'fnd enro'!E673","v":0},{"$f":"'fnd enro'!F673","v":0},{"$f":"'fnd enro'!G673","v":0},{"$f":"'fnd enro'!H673","v":0},{"$f":"'fnd enro'!I673","v":1},{"$f":"'fnd enro'!J673","v":0},{"$f":"'fnd enro'!K673","v":3.9E-2},{"$f":"'fnd enro'!L673","v":0},{"$f":"'fnd enro'!M673","v":0},{"$f":"'fnd enro'!N673","v":0},{"$f":"'fnd enro'!O673","v":0},{"$f":"'fnd enro'!P673","v":1},{"$f":"'fnd enro'!R673","v":1},1,{"$f":"VALUE('fnd enro'!Q673)","v":7},null,{"$f":"(($D673*'fnd base rates'!C$107)\n+($E673*'fnd base rates'!C$108)\n+($F673*'fnd base rates'!C$109)\n+($G673*'fnd base rates'!C$110)\n+($H673*'fnd base rates'!C$111)\n+($I673*'fnd base rates'!C$112)\n+($J673*'fnd base rates'!C$113)\n+($K673*'fnd base rates'!C$114)\n+($M673*'fnd base rates'!C$116)\n+($N673*'fnd base rates'!C$117)\n+($O673*'fnd base rates'!C$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,3)))\n*$R673","v":636.53163000000006},{"$f":"(($D673*'fnd base rates'!D$107)\n+($E673*'fnd base rates'!D$108)\n+($F673*'fnd base rates'!D$109)\n+($G673*'fnd base rates'!D$110)\n+($H673*'fnd base rates'!D$111)\n+($I673*'fnd base rates'!D$112)\n+($J673*'fnd base rates'!D$113)\n+($K673*'fnd base rates'!D$114)\n+($M673*'fnd base rates'!D$116)\n+($N673*'fnd base rates'!D$117)\n+($O673*'fnd base rates'!D$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,4)))\n*$R673","v":1153.46},{"$f":"(($D673*'fnd base rates'!E$107)\n+($E673*'fnd base rates'!E$108)\n+($F673*'fnd base rates'!E$109)\n+($G673*'fnd base rates'!E$110)\n+($H673*'fnd base rates'!E$111)\n+($I673*'fnd base rates'!E$112)\n+($J673*'fnd base rates'!E$113)\n+($K673*'fnd base rates'!E$114)\n+($M673*'fnd base rates'!E$116)\n+($N673*'fnd base rates'!E$117)\n+($O673*'fnd base rates'!E$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,5)))\n*$R673","v":8592.5999200000006},{"$f":"(($D673*'fnd base rates'!F$107)\n+($E673*'fnd base rates'!F$108)\n+($F673*'fnd base rates'!F$109)\n+($G673*'fnd base rates'!F$110)\n+($H673*'fnd base rates'!F$111)\n+($I673*'fnd base rates'!F$112)\n+($J673*'fnd base rates'!F$113)\n+($K673*'fnd base rates'!F$114)\n+($M673*'fnd base rates'!F$116)\n+($N673*'fnd base rates'!F$117)\n+($O673*'fnd base rates'!F$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,6)))\n*$R673","v":930.55725000000007},{"$f":"(($D673*'fnd base rates'!G$107)\n+($E673*'fnd base rates'!G$108)\n+($F673*'fnd base rates'!G$109)\n+($G673*'fnd base rates'!G$110)\n+($H673*'fnd base rates'!G$111)\n+($I673*'fnd base rates'!G$112)\n+($J673*'fnd base rates'!G$113)\n+($K673*'fnd base rates'!G$114)\n+($M673*'fnd base rates'!G$116)\n+($N673*'fnd base rates'!G$117)\n+($O673*'fnd base rates'!G$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,7)))\n*$R673","v":339.08609000000001},{"$f":"(($D673*'fnd base rates'!H$107)\n+($E673*'fnd base rates'!H$108)\n+($F673*'fnd base rates'!H$109)\n+($G673*'fnd base rates'!H$110)\n+($H673*'fnd base rates'!H$111)\n+($I673*'fnd base rates'!H$112)\n+($J673*'fnd base rates'!H$113)\n+($K673*'fnd base rates'!H$114)\n+($M673*'fnd base rates'!H$116)\n+($N673*'fnd base rates'!H$117)\n+($O673*'fnd base rates'!H$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D673*'fnd base rates'!I$107)\n+($E673*'fnd base rates'!I$108)\n+($F673*'fnd base rates'!I$109)\n+($G673*'fnd base rates'!I$110)\n+($H673*'fnd base rates'!I$111)\n+($I673*'fnd base rates'!I$112)\n+($J673*'fnd base rates'!I$113)\n+($K673*'fnd base rates'!I$114)\n+($M673*'fnd base rates'!I$116)\n+($N673*'fnd base rates'!I$117)\n+($O673*'fnd base rates'!I$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,9)))\n*$R673","v":585.03},{"$f":"(($D673*'fnd base rates'!J$107)\n+($E673*'fnd base rates'!J$108)\n+($F673*'fnd base rates'!J$109)\n+($G673*'fnd base rates'!J$110)\n+($H673*'fnd base rates'!J$111)\n+($I673*'fnd base rates'!J$112)\n+($J673*'fnd base rates'!J$113)\n+($K673*'fnd base rates'!J$114)\n+($M673*'fnd base rates'!J$116)\n+($N673*'fnd base rates'!J$117)\n+($O673*'fnd base rates'!J$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,10)))\n*$R673","v":1326.62},{"$f":"(($D673*'fnd base rates'!K$107)\n+($E673*'fnd base rates'!K$108)\n+($F673*'fnd base rates'!K$109)\n+($G673*'fnd base rates'!K$110)\n+($H673*'fnd base rates'!K$111)\n+($I673*'fnd base rates'!K$112)\n+($J673*'fnd base rates'!K$113)\n+($K673*'fnd base rates'!K$114)\n+($M673*'fnd base rates'!K$116)\n+($N673*'fnd base rates'!K$117)\n+($O673*'fnd base rates'!K$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,11)))\n*$R673","v":1203.1776399999999},{"$f":"(($D673*'fnd base rates'!L$107)\n+($E673*'fnd base rates'!L$108)\n+($F673*'fnd base rates'!L$109)\n+($G673*'fnd base rates'!L$110)\n+($H673*'fnd base rates'!L$111)\n+($I673*'fnd base rates'!L$112)\n+($J673*'fnd base rates'!L$113)\n+($K673*'fnd base rates'!L$114)\n+($M673*'fnd base rates'!L$116)\n+($N673*'fnd base rates'!L$117)\n+($O673*'fnd base rates'!L$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D673*'fnd base rates'!M$107)\n+($E673*'fnd base rates'!M$108)\n+($F673*'fnd base rates'!M$109)\n+($G673*'fnd base rates'!M$110)\n+($H673*'fnd base rates'!M$111)\n+($I673*'fnd base rates'!M$112)\n+($J673*'fnd base rates'!M$113)\n+($K673*'fnd base rates'!M$114)\n+($M673*'fnd base rates'!M$116)\n+($N673*'fnd base rates'!M$117)\n+($O673*'fnd base rates'!M$118)\n+($P673*VLOOKUP($S673+12,rate_basefnd,13)))","v":0},17757.043680000002,null,485258030,"485","258","030",1,1,17757.043680000002,17757,0,17757,null,null,null,null,null,17746,0,17746,11,17757]
[485,485258071,"SALEM ACADEMY",{"$f":"'fnd enro'!D674","v":0},{"$f":"'fnd enro'!E674","v":0},{"$f":"'fnd enro'!F674","v":0},{"$f":"'fnd enro'!G674","v":0},{"$f":"'fnd enro'!H674","v":0},{"$f":"'fnd enro'!I674","v":2},{"$f":"'fnd enro'!J674","v":0},{"$f":"'fnd enro'!K674","v":7.8E-2},{"$f":"'fnd enro'!L674","v":0},{"$f":"'fnd enro'!M674","v":0},{"$f":"'fnd enro'!N674","v":0},{"$f":"'fnd enro'!O674","v":0},{"$f":"'fnd enro'!P674","v":2},{"$f":"'fnd enro'!R674","v":2},1,{"$f":"VALUE('fnd enro'!Q674)","v":5},null,{"$f":"(($D674*'fnd base rates'!C$107)\n+($E674*'fnd base rates'!C$108)\n+($F674*'fnd base rates'!C$109)\n+($G674*'fnd base rates'!C$110)\n+($H674*'fnd base rates'!C$111)\n+($I674*'fnd base rates'!C$112)\n+($J674*'fnd base rates'!C$113)\n+($K674*'fnd base rates'!C$114)\n+($M674*'fnd base rates'!C$116)\n+($N674*'fnd base rates'!C$117)\n+($O674*'fnd base rates'!C$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,3)))\n*$R674","v":1251.20326},{"$f":"(($D674*'fnd base rates'!D$107)\n+($E674*'fnd base rates'!D$108)\n+($F674*'fnd base rates'!D$109)\n+($G674*'fnd base rates'!D$110)\n+($H674*'fnd base rates'!D$111)\n+($I674*'fnd base rates'!D$112)\n+($J674*'fnd base rates'!D$113)\n+($K674*'fnd base rates'!D$114)\n+($M674*'fnd base rates'!D$116)\n+($N674*'fnd base rates'!D$117)\n+($O674*'fnd base rates'!D$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,4)))\n*$R674","v":2203.44},{"$f":"(($D674*'fnd base rates'!E$107)\n+($E674*'fnd base rates'!E$108)\n+($F674*'fnd base rates'!E$109)\n+($G674*'fnd base rates'!E$110)\n+($H674*'fnd base rates'!E$111)\n+($I674*'fnd base rates'!E$112)\n+($J674*'fnd base rates'!E$113)\n+($K674*'fnd base rates'!E$114)\n+($M674*'fnd base rates'!E$116)\n+($N674*'fnd base rates'!E$117)\n+($O674*'fnd base rates'!E$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,5)))\n*$R674","v":16174.87984},{"$f":"(($D674*'fnd base rates'!F$107)\n+($E674*'fnd base rates'!F$108)\n+($F674*'fnd base rates'!F$109)\n+($G674*'fnd base rates'!F$110)\n+($H674*'fnd base rates'!F$111)\n+($I674*'fnd base rates'!F$112)\n+($J674*'fnd base rates'!F$113)\n+($K674*'fnd base rates'!F$114)\n+($M674*'fnd base rates'!F$116)\n+($N674*'fnd base rates'!F$117)\n+($O674*'fnd base rates'!F$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,6)))\n*$R674","v":1861.1145000000001},{"$f":"(($D674*'fnd base rates'!G$107)\n+($E674*'fnd base rates'!G$108)\n+($F674*'fnd base rates'!G$109)\n+($G674*'fnd base rates'!G$110)\n+($H674*'fnd base rates'!G$111)\n+($I674*'fnd base rates'!G$112)\n+($J674*'fnd base rates'!G$113)\n+($K674*'fnd base rates'!G$114)\n+($M674*'fnd base rates'!G$116)\n+($N674*'fnd base rates'!G$117)\n+($O674*'fnd base rates'!G$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,7)))\n*$R674","v":629.17218000000003},{"$f":"(($D674*'fnd base rates'!H$107)\n+($E674*'fnd base rates'!H$108)\n+($F674*'fnd base rates'!H$109)\n+($G674*'fnd base rates'!H$110)\n+($H674*'fnd base rates'!H$111)\n+($I674*'fnd base rates'!H$112)\n+($J674*'fnd base rates'!H$113)\n+($K674*'fnd base rates'!H$114)\n+($M674*'fnd base rates'!H$116)\n+($N674*'fnd base rates'!H$117)\n+($O674*'fnd base rates'!H$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,8)))","v":1774.9086600000003},{"$f":"(($D674*'fnd base rates'!I$107)\n+($E674*'fnd base rates'!I$108)\n+($F674*'fnd base rates'!I$109)\n+($G674*'fnd base rates'!I$110)\n+($H674*'fnd base rates'!I$111)\n+($I674*'fnd base rates'!I$112)\n+($J674*'fnd base rates'!I$113)\n+($K674*'fnd base rates'!I$114)\n+($M674*'fnd base rates'!I$116)\n+($N674*'fnd base rates'!I$117)\n+($O674*'fnd base rates'!I$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,9)))\n*$R674","v":1129.1400000000001},{"$f":"(($D674*'fnd base rates'!J$107)\n+($E674*'fnd base rates'!J$108)\n+($F674*'fnd base rates'!J$109)\n+($G674*'fnd base rates'!J$110)\n+($H674*'fnd base rates'!J$111)\n+($I674*'fnd base rates'!J$112)\n+($J674*'fnd base rates'!J$113)\n+($K674*'fnd base rates'!J$114)\n+($M674*'fnd base rates'!J$116)\n+($N674*'fnd base rates'!J$117)\n+($O674*'fnd base rates'!J$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,10)))\n*$R674","v":2440.6400000000003},{"$f":"(($D674*'fnd base rates'!K$107)\n+($E674*'fnd base rates'!K$108)\n+($F674*'fnd base rates'!K$109)\n+($G674*'fnd base rates'!K$110)\n+($H674*'fnd base rates'!K$111)\n+($I674*'fnd base rates'!K$112)\n+($J674*'fnd base rates'!K$113)\n+($K674*'fnd base rates'!K$114)\n+($M674*'fnd base rates'!K$116)\n+($N674*'fnd base rates'!K$117)\n+($O674*'fnd base rates'!K$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,11)))\n*$R674","v":2406.3552799999998},{"$f":"(($D674*'fnd base rates'!L$107)\n+($E674*'fnd base rates'!L$108)\n+($F674*'fnd base rates'!L$109)\n+($G674*'fnd base rates'!L$110)\n+($H674*'fnd base rates'!L$111)\n+($I674*'fnd base rates'!L$112)\n+($J674*'fnd base rates'!L$113)\n+($K674*'fnd base rates'!L$114)\n+($M674*'fnd base rates'!L$116)\n+($N674*'fnd base rates'!L$117)\n+($O674*'fnd base rates'!L$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,12)))","v":4030.8536400000003},{"$f":"(($D674*'fnd base rates'!M$107)\n+($E674*'fnd base rates'!M$108)\n+($F674*'fnd base rates'!M$109)\n+($G674*'fnd base rates'!M$110)\n+($H674*'fnd base rates'!M$111)\n+($I674*'fnd base rates'!M$112)\n+($J674*'fnd base rates'!M$113)\n+($K674*'fnd base rates'!M$114)\n+($M674*'fnd base rates'!M$116)\n+($N674*'fnd base rates'!M$117)\n+($O674*'fnd base rates'!M$118)\n+($P674*VLOOKUP($S674+12,rate_basefnd,13)))","v":0},33901.70736,null,485258071,"485","258","071",1,2,33901.70736,16951,0,16951,null,null,null,null,null,16941,0,16941,10,16951]
[485,485258079,"SALEM ACADEMY",{"$f":"'fnd enro'!D675","v":0},{"$f":"'fnd enro'!E675","v":0},{"$f":"'fnd enro'!F675","v":0},{"$f":"'fnd enro'!G675","v":0},{"$f":"'fnd enro'!H675","v":0},{"$f":"'fnd enro'!I675","v":2},{"$f":"'fnd enro'!J675","v":0},{"$f":"'fnd enro'!K675","v":7.8E-2},{"$f":"'fnd enro'!L675","v":0},{"$f":"'fnd enro'!M675","v":0},{"$f":"'fnd enro'!N675","v":0},{"$f":"'fnd enro'!O675","v":1},{"$f":"'fnd enro'!P675","v":2},{"$f":"'fnd enro'!R675","v":2},1,{"$f":"VALUE('fnd enro'!Q675)","v":8},null,{"$f":"(($D675*'fnd base rates'!C$107)\n+($E675*'fnd base rates'!C$108)\n+($F675*'fnd base rates'!C$109)\n+($G675*'fnd base rates'!C$110)\n+($H675*'fnd base rates'!C$111)\n+($I675*'fnd base rates'!C$112)\n+($J675*'fnd base rates'!C$113)\n+($K675*'fnd base rates'!C$114)\n+($M675*'fnd base rates'!C$116)\n+($N675*'fnd base rates'!C$117)\n+($O675*'fnd base rates'!C$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,3)))\n*$R675","v":1397.2832599999999},{"$f":"(($D675*'fnd base rates'!D$107)\n+($E675*'fnd base rates'!D$108)\n+($F675*'fnd base rates'!D$109)\n+($G675*'fnd base rates'!D$110)\n+($H675*'fnd base rates'!D$111)\n+($I675*'fnd base rates'!D$112)\n+($J675*'fnd base rates'!D$113)\n+($K675*'fnd base rates'!D$114)\n+($M675*'fnd base rates'!D$116)\n+($N675*'fnd base rates'!D$117)\n+($O675*'fnd base rates'!D$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,4)))\n*$R675","v":2553.0699999999997},{"$f":"(($D675*'fnd base rates'!E$107)\n+($E675*'fnd base rates'!E$108)\n+($F675*'fnd base rates'!E$109)\n+($G675*'fnd base rates'!E$110)\n+($H675*'fnd base rates'!E$111)\n+($I675*'fnd base rates'!E$112)\n+($J675*'fnd base rates'!E$113)\n+($K675*'fnd base rates'!E$114)\n+($M675*'fnd base rates'!E$116)\n+($N675*'fnd base rates'!E$117)\n+($O675*'fnd base rates'!E$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,5)))\n*$R675","v":19034.099839999999},{"$f":"(($D675*'fnd base rates'!F$107)\n+($E675*'fnd base rates'!F$108)\n+($F675*'fnd base rates'!F$109)\n+($G675*'fnd base rates'!F$110)\n+($H675*'fnd base rates'!F$111)\n+($I675*'fnd base rates'!F$112)\n+($J675*'fnd base rates'!F$113)\n+($K675*'fnd base rates'!F$114)\n+($M675*'fnd base rates'!F$116)\n+($N675*'fnd base rates'!F$117)\n+($O675*'fnd base rates'!F$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,6)))\n*$R675","v":2061.6645000000003},{"$f":"(($D675*'fnd base rates'!G$107)\n+($E675*'fnd base rates'!G$108)\n+($F675*'fnd base rates'!G$109)\n+($G675*'fnd base rates'!G$110)\n+($H675*'fnd base rates'!G$111)\n+($I675*'fnd base rates'!G$112)\n+($J675*'fnd base rates'!G$113)\n+($K675*'fnd base rates'!G$114)\n+($M675*'fnd base rates'!G$116)\n+($N675*'fnd base rates'!G$117)\n+($O675*'fnd base rates'!G$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,7)))\n*$R675","v":757.06218000000013},{"$f":"(($D675*'fnd base rates'!H$107)\n+($E675*'fnd base rates'!H$108)\n+($F675*'fnd base rates'!H$109)\n+($G675*'fnd base rates'!H$110)\n+($H675*'fnd base rates'!H$111)\n+($I675*'fnd base rates'!H$112)\n+($J675*'fnd base rates'!H$113)\n+($K675*'fnd base rates'!H$114)\n+($M675*'fnd base rates'!H$116)\n+($N675*'fnd base rates'!H$117)\n+($O675*'fnd base rates'!H$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,8)))","v":1928.9886600000002},{"$f":"(($D675*'fnd base rates'!I$107)\n+($E675*'fnd base rates'!I$108)\n+($F675*'fnd base rates'!I$109)\n+($G675*'fnd base rates'!I$110)\n+($H675*'fnd base rates'!I$111)\n+($I675*'fnd base rates'!I$112)\n+($J675*'fnd base rates'!I$113)\n+($K675*'fnd base rates'!I$114)\n+($M675*'fnd base rates'!I$116)\n+($N675*'fnd base rates'!I$117)\n+($O675*'fnd base rates'!I$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,9)))\n*$R675","v":1274.0300000000002},{"$f":"(($D675*'fnd base rates'!J$107)\n+($E675*'fnd base rates'!J$108)\n+($F675*'fnd base rates'!J$109)\n+($G675*'fnd base rates'!J$110)\n+($H675*'fnd base rates'!J$111)\n+($I675*'fnd base rates'!J$112)\n+($J675*'fnd base rates'!J$113)\n+($K675*'fnd base rates'!J$114)\n+($M675*'fnd base rates'!J$116)\n+($N675*'fnd base rates'!J$117)\n+($O675*'fnd base rates'!J$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,10)))\n*$R675","v":2775.53},{"$f":"(($D675*'fnd base rates'!K$107)\n+($E675*'fnd base rates'!K$108)\n+($F675*'fnd base rates'!K$109)\n+($G675*'fnd base rates'!K$110)\n+($H675*'fnd base rates'!K$111)\n+($I675*'fnd base rates'!K$112)\n+($J675*'fnd base rates'!K$113)\n+($K675*'fnd base rates'!K$114)\n+($M675*'fnd base rates'!K$116)\n+($N675*'fnd base rates'!K$117)\n+($O675*'fnd base rates'!K$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,11)))\n*$R675","v":2750.1452799999997},{"$f":"(($D675*'fnd base rates'!L$107)\n+($E675*'fnd base rates'!L$108)\n+($F675*'fnd base rates'!L$109)\n+($G675*'fnd base rates'!L$110)\n+($H675*'fnd base rates'!L$111)\n+($I675*'fnd base rates'!L$112)\n+($J675*'fnd base rates'!L$113)\n+($K675*'fnd base rates'!L$114)\n+($M675*'fnd base rates'!L$116)\n+($N675*'fnd base rates'!L$117)\n+($O675*'fnd base rates'!L$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,12)))","v":4592.42364},{"$f":"(($D675*'fnd base rates'!M$107)\n+($E675*'fnd base rates'!M$108)\n+($F675*'fnd base rates'!M$109)\n+($G675*'fnd base rates'!M$110)\n+($H675*'fnd base rates'!M$111)\n+($I675*'fnd base rates'!M$112)\n+($J675*'fnd base rates'!M$113)\n+($K675*'fnd base rates'!M$114)\n+($M675*'fnd base rates'!M$116)\n+($N675*'fnd base rates'!M$117)\n+($O675*'fnd base rates'!M$118)\n+($P675*VLOOKUP($S675+12,rate_basefnd,13)))","v":0},39124.297359999997,null,485258079,"485","258","079",1,2,39124.297359999997,19562,0,19562,null,null,null,null,null,19547,0,19547,15,19562]
[485,485258107,"SALEM ACADEMY",{"$f":"'fnd enro'!D676","v":0},{"$f":"'fnd enro'!E676","v":0},{"$f":"'fnd enro'!F676","v":0},{"$f":"'fnd enro'!G676","v":0},{"$f":"'fnd enro'!H676","v":1},{"$f":"'fnd enro'!I676","v":0},{"$f":"'fnd enro'!J676","v":0},{"$f":"'fnd enro'!K676","v":3.9E-2},{"$f":"'fnd enro'!L676","v":0},{"$f":"'fnd enro'!M676","v":0},{"$f":"'fnd enro'!N676","v":0},{"$f":"'fnd enro'!O676","v":0},{"$f":"'fnd enro'!P676","v":0},{"$f":"'fnd enro'!R676","v":1},1,{"$f":"VALUE('fnd enro'!Q676)","v":9},null,{"$f":"(($D676*'fnd base rates'!C$107)\n+($E676*'fnd base rates'!C$108)\n+($F676*'fnd base rates'!C$109)\n+($G676*'fnd base rates'!C$110)\n+($H676*'fnd base rates'!C$111)\n+($I676*'fnd base rates'!C$112)\n+($J676*'fnd base rates'!C$113)\n+($K676*'fnd base rates'!C$114)\n+($M676*'fnd base rates'!C$116)\n+($N676*'fnd base rates'!C$117)\n+($O676*'fnd base rates'!C$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,3)))\n*$R676","v":561.82163000000003},{"$f":"(($D676*'fnd base rates'!D$107)\n+($E676*'fnd base rates'!D$108)\n+($F676*'fnd base rates'!D$109)\n+($G676*'fnd base rates'!D$110)\n+($H676*'fnd base rates'!D$111)\n+($I676*'fnd base rates'!D$112)\n+($J676*'fnd base rates'!D$113)\n+($K676*'fnd base rates'!D$114)\n+($M676*'fnd base rates'!D$116)\n+($N676*'fnd base rates'!D$117)\n+($O676*'fnd base rates'!D$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,4)))\n*$R676","v":799.51},{"$f":"(($D676*'fnd base rates'!E$107)\n+($E676*'fnd base rates'!E$108)\n+($F676*'fnd base rates'!E$109)\n+($G676*'fnd base rates'!E$110)\n+($H676*'fnd base rates'!E$111)\n+($I676*'fnd base rates'!E$112)\n+($J676*'fnd base rates'!E$113)\n+($K676*'fnd base rates'!E$114)\n+($M676*'fnd base rates'!E$116)\n+($N676*'fnd base rates'!E$117)\n+($O676*'fnd base rates'!E$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,5)))\n*$R676","v":3619.1899199999998},{"$f":"(($D676*'fnd base rates'!F$107)\n+($E676*'fnd base rates'!F$108)\n+($F676*'fnd base rates'!F$109)\n+($G676*'fnd base rates'!F$110)\n+($H676*'fnd base rates'!F$111)\n+($I676*'fnd base rates'!F$112)\n+($J676*'fnd base rates'!F$113)\n+($K676*'fnd base rates'!F$114)\n+($M676*'fnd base rates'!F$116)\n+($N676*'fnd base rates'!F$117)\n+($O676*'fnd base rates'!F$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,6)))\n*$R676","v":1043.9372499999999},{"$f":"(($D676*'fnd base rates'!G$107)\n+($E676*'fnd base rates'!G$108)\n+($F676*'fnd base rates'!G$109)\n+($G676*'fnd base rates'!G$110)\n+($H676*'fnd base rates'!G$111)\n+($I676*'fnd base rates'!G$112)\n+($J676*'fnd base rates'!G$113)\n+($K676*'fnd base rates'!G$114)\n+($M676*'fnd base rates'!G$116)\n+($N676*'fnd base rates'!G$117)\n+($O676*'fnd base rates'!G$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,7)))\n*$R676","v":176.22609},{"$f":"(($D676*'fnd base rates'!H$107)\n+($E676*'fnd base rates'!H$108)\n+($F676*'fnd base rates'!H$109)\n+($G676*'fnd base rates'!H$110)\n+($H676*'fnd base rates'!H$111)\n+($I676*'fnd base rates'!H$112)\n+($J676*'fnd base rates'!H$113)\n+($K676*'fnd base rates'!H$114)\n+($M676*'fnd base rates'!H$116)\n+($N676*'fnd base rates'!H$117)\n+($O676*'fnd base rates'!H$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D676*'fnd base rates'!I$107)\n+($E676*'fnd base rates'!I$108)\n+($F676*'fnd base rates'!I$109)\n+($G676*'fnd base rates'!I$110)\n+($H676*'fnd base rates'!I$111)\n+($I676*'fnd base rates'!I$112)\n+($J676*'fnd base rates'!I$113)\n+($K676*'fnd base rates'!I$114)\n+($M676*'fnd base rates'!I$116)\n+($N676*'fnd base rates'!I$117)\n+($O676*'fnd base rates'!I$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,9)))\n*$R676","v":390.98},{"$f":"(($D676*'fnd base rates'!J$107)\n+($E676*'fnd base rates'!J$108)\n+($F676*'fnd base rates'!J$109)\n+($G676*'fnd base rates'!J$110)\n+($H676*'fnd base rates'!J$111)\n+($I676*'fnd base rates'!J$112)\n+($J676*'fnd base rates'!J$113)\n+($K676*'fnd base rates'!J$114)\n+($M676*'fnd base rates'!J$116)\n+($N676*'fnd base rates'!J$117)\n+($O676*'fnd base rates'!J$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,10)))\n*$R676","v":260.01},{"$f":"(($D676*'fnd base rates'!K$107)\n+($E676*'fnd base rates'!K$108)\n+($F676*'fnd base rates'!K$109)\n+($G676*'fnd base rates'!K$110)\n+($H676*'fnd base rates'!K$111)\n+($I676*'fnd base rates'!K$112)\n+($J676*'fnd base rates'!K$113)\n+($K676*'fnd base rates'!K$114)\n+($M676*'fnd base rates'!K$116)\n+($N676*'fnd base rates'!K$117)\n+($O676*'fnd base rates'!K$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,11)))\n*$R676","v":1236.7176399999998},{"$f":"(($D676*'fnd base rates'!L$107)\n+($E676*'fnd base rates'!L$108)\n+($F676*'fnd base rates'!L$109)\n+($G676*'fnd base rates'!L$110)\n+($H676*'fnd base rates'!L$111)\n+($I676*'fnd base rates'!L$112)\n+($J676*'fnd base rates'!L$113)\n+($K676*'fnd base rates'!L$114)\n+($M676*'fnd base rates'!L$116)\n+($N676*'fnd base rates'!L$117)\n+($O676*'fnd base rates'!L$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D676*'fnd base rates'!M$107)\n+($E676*'fnd base rates'!M$108)\n+($F676*'fnd base rates'!M$109)\n+($G676*'fnd base rates'!M$110)\n+($H676*'fnd base rates'!M$111)\n+($I676*'fnd base rates'!M$112)\n+($J676*'fnd base rates'!M$113)\n+($K676*'fnd base rates'!M$114)\n+($M676*'fnd base rates'!M$116)\n+($N676*'fnd base rates'!M$117)\n+($O676*'fnd base rates'!M$118)\n+($P676*VLOOKUP($S676+12,rate_basefnd,13)))","v":0},10331.643680000001,null,485258107,"485","258","107",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[485,485258128,"SALEM ACADEMY",{"$f":"'fnd enro'!D677","v":0},{"$f":"'fnd enro'!E677","v":0},{"$f":"'fnd enro'!F677","v":0},{"$f":"'fnd enro'!G677","v":0},{"$f":"'fnd enro'!H677","v":1},{"$f":"'fnd enro'!I677","v":1},{"$f":"'fnd enro'!J677","v":0},{"$f":"'fnd enro'!K677","v":7.8E-2},{"$f":"'fnd enro'!L677","v":0},{"$f":"'fnd enro'!M677","v":0},{"$f":"'fnd enro'!N677","v":0},{"$f":"'fnd enro'!O677","v":0},{"$f":"'fnd enro'!P677","v":2},{"$f":"'fnd enro'!R677","v":2},1,{"$f":"VALUE('fnd enro'!Q677)","v":10},null,{"$f":"(($D677*'fnd base rates'!C$107)\n+($E677*'fnd base rates'!C$108)\n+($F677*'fnd base rates'!C$109)\n+($G677*'fnd base rates'!C$110)\n+($H677*'fnd base rates'!C$111)\n+($I677*'fnd base rates'!C$112)\n+($J677*'fnd base rates'!C$113)\n+($K677*'fnd base rates'!C$114)\n+($M677*'fnd base rates'!C$116)\n+($N677*'fnd base rates'!C$117)\n+($O677*'fnd base rates'!C$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,3)))\n*$R677","v":1301.92326},{"$f":"(($D677*'fnd base rates'!D$107)\n+($E677*'fnd base rates'!D$108)\n+($F677*'fnd base rates'!D$109)\n+($G677*'fnd base rates'!D$110)\n+($H677*'fnd base rates'!D$111)\n+($I677*'fnd base rates'!D$112)\n+($J677*'fnd base rates'!D$113)\n+($K677*'fnd base rates'!D$114)\n+($M677*'fnd base rates'!D$116)\n+($N677*'fnd base rates'!D$117)\n+($O677*'fnd base rates'!D$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,4)))\n*$R677","v":2443.7200000000003},{"$f":"(($D677*'fnd base rates'!E$107)\n+($E677*'fnd base rates'!E$108)\n+($F677*'fnd base rates'!E$109)\n+($G677*'fnd base rates'!E$110)\n+($H677*'fnd base rates'!E$111)\n+($I677*'fnd base rates'!E$112)\n+($J677*'fnd base rates'!E$113)\n+($K677*'fnd base rates'!E$114)\n+($M677*'fnd base rates'!E$116)\n+($N677*'fnd base rates'!E$117)\n+($O677*'fnd base rates'!E$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,5)))\n*$R677","v":17002.369839999999},{"$f":"(($D677*'fnd base rates'!F$107)\n+($E677*'fnd base rates'!F$108)\n+($F677*'fnd base rates'!F$109)\n+($G677*'fnd base rates'!F$110)\n+($H677*'fnd base rates'!F$111)\n+($I677*'fnd base rates'!F$112)\n+($J677*'fnd base rates'!F$113)\n+($K677*'fnd base rates'!F$114)\n+($M677*'fnd base rates'!F$116)\n+($N677*'fnd base rates'!F$117)\n+($O677*'fnd base rates'!F$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,6)))\n*$R677","v":1974.4945000000002},{"$f":"(($D677*'fnd base rates'!G$107)\n+($E677*'fnd base rates'!G$108)\n+($F677*'fnd base rates'!G$109)\n+($G677*'fnd base rates'!G$110)\n+($H677*'fnd base rates'!G$111)\n+($I677*'fnd base rates'!G$112)\n+($J677*'fnd base rates'!G$113)\n+($K677*'fnd base rates'!G$114)\n+($M677*'fnd base rates'!G$116)\n+($N677*'fnd base rates'!G$117)\n+($O677*'fnd base rates'!G$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,7)))\n*$R677","v":747.72217999999998},{"$f":"(($D677*'fnd base rates'!H$107)\n+($E677*'fnd base rates'!H$108)\n+($F677*'fnd base rates'!H$109)\n+($G677*'fnd base rates'!H$110)\n+($H677*'fnd base rates'!H$111)\n+($I677*'fnd base rates'!H$112)\n+($J677*'fnd base rates'!H$113)\n+($K677*'fnd base rates'!H$114)\n+($M677*'fnd base rates'!H$116)\n+($N677*'fnd base rates'!H$117)\n+($O677*'fnd base rates'!H$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,8)))","v":1473.9986600000002},{"$f":"(($D677*'fnd base rates'!I$107)\n+($E677*'fnd base rates'!I$108)\n+($F677*'fnd base rates'!I$109)\n+($G677*'fnd base rates'!I$110)\n+($H677*'fnd base rates'!I$111)\n+($I677*'fnd base rates'!I$112)\n+($J677*'fnd base rates'!I$113)\n+($K677*'fnd base rates'!I$114)\n+($M677*'fnd base rates'!I$116)\n+($N677*'fnd base rates'!I$117)\n+($O677*'fnd base rates'!I$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,9)))\n*$R677","v":1169.99},{"$f":"(($D677*'fnd base rates'!J$107)\n+($E677*'fnd base rates'!J$108)\n+($F677*'fnd base rates'!J$109)\n+($G677*'fnd base rates'!J$110)\n+($H677*'fnd base rates'!J$111)\n+($I677*'fnd base rates'!J$112)\n+($J677*'fnd base rates'!J$113)\n+($K677*'fnd base rates'!J$114)\n+($M677*'fnd base rates'!J$116)\n+($N677*'fnd base rates'!J$117)\n+($O677*'fnd base rates'!J$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,10)))\n*$R677","v":2594.62},{"$f":"(($D677*'fnd base rates'!K$107)\n+($E677*'fnd base rates'!K$108)\n+($F677*'fnd base rates'!K$109)\n+($G677*'fnd base rates'!K$110)\n+($H677*'fnd base rates'!K$111)\n+($I677*'fnd base rates'!K$112)\n+($J677*'fnd base rates'!K$113)\n+($K677*'fnd base rates'!K$114)\n+($M677*'fnd base rates'!K$116)\n+($N677*'fnd base rates'!K$117)\n+($O677*'fnd base rates'!K$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,11)))\n*$R677","v":2439.8952799999997},{"$f":"(($D677*'fnd base rates'!L$107)\n+($E677*'fnd base rates'!L$108)\n+($F677*'fnd base rates'!L$109)\n+($G677*'fnd base rates'!L$110)\n+($H677*'fnd base rates'!L$111)\n+($I677*'fnd base rates'!L$112)\n+($J677*'fnd base rates'!L$113)\n+($K677*'fnd base rates'!L$114)\n+($M677*'fnd base rates'!L$116)\n+($N677*'fnd base rates'!L$117)\n+($O677*'fnd base rates'!L$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,12)))","v":4585.2936399999999},{"$f":"(($D677*'fnd base rates'!M$107)\n+($E677*'fnd base rates'!M$108)\n+($F677*'fnd base rates'!M$109)\n+($G677*'fnd base rates'!M$110)\n+($H677*'fnd base rates'!M$111)\n+($I677*'fnd base rates'!M$112)\n+($J677*'fnd base rates'!M$113)\n+($K677*'fnd base rates'!M$114)\n+($M677*'fnd base rates'!M$116)\n+($N677*'fnd base rates'!M$117)\n+($O677*'fnd base rates'!M$118)\n+($P677*VLOOKUP($S677+12,rate_basefnd,13)))","v":0},35734.027360000007,null,485258128,"485","258","128",1,2,35734.027360000007,17867,0,17867,null,null,null,null,null,17854,0,17854,13,17867]
[485,485258163,"SALEM ACADEMY",{"$f":"'fnd enro'!D678","v":0},{"$f":"'fnd enro'!E678","v":0},{"$f":"'fnd enro'!F678","v":0},{"$f":"'fnd enro'!G678","v":0},{"$f":"'fnd enro'!H678","v":5},{"$f":"'fnd enro'!I678","v":9},{"$f":"'fnd enro'!J678","v":0},{"$f":"'fnd enro'!K678","v":0.54600000000000004},{"$f":"'fnd enro'!L678","v":0},{"$f":"'fnd enro'!M678","v":0},{"$f":"'fnd enro'!N678","v":1},{"$f":"'fnd enro'!O678","v":0},{"$f":"'fnd enro'!P678","v":8},{"$f":"'fnd enro'!R678","v":14},1,{"$f":"VALUE('fnd enro'!Q678)","v":11},null,{"$f":"(($D678*'fnd base rates'!C$107)\n+($E678*'fnd base rates'!C$108)\n+($F678*'fnd base rates'!C$109)\n+($G678*'fnd base rates'!C$110)\n+($H678*'fnd base rates'!C$111)\n+($I678*'fnd base rates'!C$112)\n+($J678*'fnd base rates'!C$113)\n+($K678*'fnd base rates'!C$114)\n+($M678*'fnd base rates'!C$116)\n+($N678*'fnd base rates'!C$117)\n+($O678*'fnd base rates'!C$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,3)))\n*$R678","v":8746.7428200000013},{"$f":"(($D678*'fnd base rates'!D$107)\n+($E678*'fnd base rates'!D$108)\n+($F678*'fnd base rates'!D$109)\n+($G678*'fnd base rates'!D$110)\n+($H678*'fnd base rates'!D$111)\n+($I678*'fnd base rates'!D$112)\n+($J678*'fnd base rates'!D$113)\n+($K678*'fnd base rates'!D$114)\n+($M678*'fnd base rates'!D$116)\n+($N678*'fnd base rates'!D$117)\n+($O678*'fnd base rates'!D$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,4)))\n*$R678","v":15027.23},{"$f":"(($D678*'fnd base rates'!E$107)\n+($E678*'fnd base rates'!E$108)\n+($F678*'fnd base rates'!E$109)\n+($G678*'fnd base rates'!E$110)\n+($H678*'fnd base rates'!E$111)\n+($I678*'fnd base rates'!E$112)\n+($J678*'fnd base rates'!E$113)\n+($K678*'fnd base rates'!E$114)\n+($M678*'fnd base rates'!E$116)\n+($N678*'fnd base rates'!E$117)\n+($O678*'fnd base rates'!E$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,5)))\n*$R678","v":101208.47888},{"$f":"(($D678*'fnd base rates'!F$107)\n+($E678*'fnd base rates'!F$108)\n+($F678*'fnd base rates'!F$109)\n+($G678*'fnd base rates'!F$110)\n+($H678*'fnd base rates'!F$111)\n+($I678*'fnd base rates'!F$112)\n+($J678*'fnd base rates'!F$113)\n+($K678*'fnd base rates'!F$114)\n+($M678*'fnd base rates'!F$116)\n+($N678*'fnd base rates'!F$117)\n+($O678*'fnd base rates'!F$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,6)))\n*$R678","v":13794.3915},{"$f":"(($D678*'fnd base rates'!G$107)\n+($E678*'fnd base rates'!G$108)\n+($F678*'fnd base rates'!G$109)\n+($G678*'fnd base rates'!G$110)\n+($H678*'fnd base rates'!G$111)\n+($I678*'fnd base rates'!G$112)\n+($J678*'fnd base rates'!G$113)\n+($K678*'fnd base rates'!G$114)\n+($M678*'fnd base rates'!G$116)\n+($N678*'fnd base rates'!G$117)\n+($O678*'fnd base rates'!G$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,7)))\n*$R678","v":4202.5652600000003},{"$f":"(($D678*'fnd base rates'!H$107)\n+($E678*'fnd base rates'!H$108)\n+($F678*'fnd base rates'!H$109)\n+($G678*'fnd base rates'!H$110)\n+($H678*'fnd base rates'!H$111)\n+($I678*'fnd base rates'!H$112)\n+($J678*'fnd base rates'!H$113)\n+($K678*'fnd base rates'!H$114)\n+($M678*'fnd base rates'!H$116)\n+($N678*'fnd base rates'!H$117)\n+($O678*'fnd base rates'!H$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,8)))","v":10931.920620000001},{"$f":"(($D678*'fnd base rates'!I$107)\n+($E678*'fnd base rates'!I$108)\n+($F678*'fnd base rates'!I$109)\n+($G678*'fnd base rates'!I$110)\n+($H678*'fnd base rates'!I$111)\n+($I678*'fnd base rates'!I$112)\n+($J678*'fnd base rates'!I$113)\n+($K678*'fnd base rates'!I$114)\n+($M678*'fnd base rates'!I$116)\n+($N678*'fnd base rates'!I$117)\n+($O678*'fnd base rates'!I$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,9)))\n*$R678","v":7483.2000000000007},{"$f":"(($D678*'fnd base rates'!J$107)\n+($E678*'fnd base rates'!J$108)\n+($F678*'fnd base rates'!J$109)\n+($G678*'fnd base rates'!J$110)\n+($H678*'fnd base rates'!J$111)\n+($I678*'fnd base rates'!J$112)\n+($J678*'fnd base rates'!J$113)\n+($K678*'fnd base rates'!J$114)\n+($M678*'fnd base rates'!J$116)\n+($N678*'fnd base rates'!J$117)\n+($O678*'fnd base rates'!J$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,10)))\n*$R678","v":14189.99},{"$f":"(($D678*'fnd base rates'!K$107)\n+($E678*'fnd base rates'!K$108)\n+($F678*'fnd base rates'!K$109)\n+($G678*'fnd base rates'!K$110)\n+($H678*'fnd base rates'!K$111)\n+($I678*'fnd base rates'!K$112)\n+($J678*'fnd base rates'!K$113)\n+($K678*'fnd base rates'!K$114)\n+($M678*'fnd base rates'!K$116)\n+($N678*'fnd base rates'!K$117)\n+($O678*'fnd base rates'!K$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,11)))\n*$R678","v":17354.506959999999},{"$f":"(($D678*'fnd base rates'!L$107)\n+($E678*'fnd base rates'!L$108)\n+($F678*'fnd base rates'!L$109)\n+($G678*'fnd base rates'!L$110)\n+($H678*'fnd base rates'!L$111)\n+($I678*'fnd base rates'!L$112)\n+($J678*'fnd base rates'!L$113)\n+($K678*'fnd base rates'!L$114)\n+($M678*'fnd base rates'!L$116)\n+($N678*'fnd base rates'!L$117)\n+($O678*'fnd base rates'!L$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,12)))","v":28412.34548},{"$f":"(($D678*'fnd base rates'!M$107)\n+($E678*'fnd base rates'!M$108)\n+($F678*'fnd base rates'!M$109)\n+($G678*'fnd base rates'!M$110)\n+($H678*'fnd base rates'!M$111)\n+($I678*'fnd base rates'!M$112)\n+($J678*'fnd base rates'!M$113)\n+($K678*'fnd base rates'!M$114)\n+($M678*'fnd base rates'!M$116)\n+($N678*'fnd base rates'!M$117)\n+($O678*'fnd base rates'!M$118)\n+($P678*VLOOKUP($S678+12,rate_basefnd,13)))","v":0},221351.37151999999,null,485258163,"485","258","163",1,14,221351.37151999999,15811,0,15811,null,null,null,null,null,16086,-284,15802,9,15811]
[485,485258229,"SALEM ACADEMY",{"$f":"'fnd enro'!D679","v":0},{"$f":"'fnd enro'!E679","v":0},{"$f":"'fnd enro'!F679","v":0},{"$f":"'fnd enro'!G679","v":0},{"$f":"'fnd enro'!H679","v":4},{"$f":"'fnd enro'!I679","v":8},{"$f":"'fnd enro'!J679","v":0},{"$f":"'fnd enro'!K679","v":0.46800000000000003},{"$f":"'fnd enro'!L679","v":0},{"$f":"'fnd enro'!M679","v":0},{"$f":"'fnd enro'!N679","v":0},{"$f":"'fnd enro'!O679","v":1},{"$f":"'fnd enro'!P679","v":8},{"$f":"'fnd enro'!R679","v":12},1,{"$f":"VALUE('fnd enro'!Q679)","v":9},null,{"$f":"(($D679*'fnd base rates'!C$107)\n+($E679*'fnd base rates'!C$108)\n+($F679*'fnd base rates'!C$109)\n+($G679*'fnd base rates'!C$110)\n+($H679*'fnd base rates'!C$111)\n+($I679*'fnd base rates'!C$112)\n+($J679*'fnd base rates'!C$113)\n+($K679*'fnd base rates'!C$114)\n+($M679*'fnd base rates'!C$116)\n+($N679*'fnd base rates'!C$117)\n+($O679*'fnd base rates'!C$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,3)))\n*$R679","v":7531.0995600000006},{"$f":"(($D679*'fnd base rates'!D$107)\n+($E679*'fnd base rates'!D$108)\n+($F679*'fnd base rates'!D$109)\n+($G679*'fnd base rates'!D$110)\n+($H679*'fnd base rates'!D$111)\n+($I679*'fnd base rates'!D$112)\n+($J679*'fnd base rates'!D$113)\n+($K679*'fnd base rates'!D$114)\n+($M679*'fnd base rates'!D$116)\n+($N679*'fnd base rates'!D$117)\n+($O679*'fnd base rates'!D$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,4)))\n*$R679","v":12991.069999999998},{"$f":"(($D679*'fnd base rates'!E$107)\n+($E679*'fnd base rates'!E$108)\n+($F679*'fnd base rates'!E$109)\n+($G679*'fnd base rates'!E$110)\n+($H679*'fnd base rates'!E$111)\n+($I679*'fnd base rates'!E$112)\n+($J679*'fnd base rates'!E$113)\n+($K679*'fnd base rates'!E$114)\n+($M679*'fnd base rates'!E$116)\n+($N679*'fnd base rates'!E$117)\n+($O679*'fnd base rates'!E$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,5)))\n*$R679","v":88182.019039999999},{"$f":"(($D679*'fnd base rates'!F$107)\n+($E679*'fnd base rates'!F$108)\n+($F679*'fnd base rates'!F$109)\n+($G679*'fnd base rates'!F$110)\n+($H679*'fnd base rates'!F$111)\n+($I679*'fnd base rates'!F$112)\n+($J679*'fnd base rates'!F$113)\n+($K679*'fnd base rates'!F$114)\n+($M679*'fnd base rates'!F$116)\n+($N679*'fnd base rates'!F$117)\n+($O679*'fnd base rates'!F$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,6)))\n*$R679","v":11820.757000000001},{"$f":"(($D679*'fnd base rates'!G$107)\n+($E679*'fnd base rates'!G$108)\n+($F679*'fnd base rates'!G$109)\n+($G679*'fnd base rates'!G$110)\n+($H679*'fnd base rates'!G$111)\n+($I679*'fnd base rates'!G$112)\n+($J679*'fnd base rates'!G$113)\n+($K679*'fnd base rates'!G$114)\n+($M679*'fnd base rates'!G$116)\n+($N679*'fnd base rates'!G$117)\n+($O679*'fnd base rates'!G$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,7)))\n*$R679","v":3647.6830799999998},{"$f":"(($D679*'fnd base rates'!H$107)\n+($E679*'fnd base rates'!H$108)\n+($F679*'fnd base rates'!H$109)\n+($G679*'fnd base rates'!H$110)\n+($H679*'fnd base rates'!H$111)\n+($I679*'fnd base rates'!H$112)\n+($J679*'fnd base rates'!H$113)\n+($K679*'fnd base rates'!H$114)\n+($M679*'fnd base rates'!H$116)\n+($N679*'fnd base rates'!H$117)\n+($O679*'fnd base rates'!H$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,8)))","v":9488.0119599999998},{"$f":"(($D679*'fnd base rates'!I$107)\n+($E679*'fnd base rates'!I$108)\n+($F679*'fnd base rates'!I$109)\n+($G679*'fnd base rates'!I$110)\n+($H679*'fnd base rates'!I$111)\n+($I679*'fnd base rates'!I$112)\n+($J679*'fnd base rates'!I$113)\n+($K679*'fnd base rates'!I$114)\n+($M679*'fnd base rates'!I$116)\n+($N679*'fnd base rates'!I$117)\n+($O679*'fnd base rates'!I$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,9)))\n*$R679","v":6474.27},{"$f":"(($D679*'fnd base rates'!J$107)\n+($E679*'fnd base rates'!J$108)\n+($F679*'fnd base rates'!J$109)\n+($G679*'fnd base rates'!J$110)\n+($H679*'fnd base rates'!J$111)\n+($I679*'fnd base rates'!J$112)\n+($J679*'fnd base rates'!J$113)\n+($K679*'fnd base rates'!J$114)\n+($M679*'fnd base rates'!J$116)\n+($N679*'fnd base rates'!J$117)\n+($O679*'fnd base rates'!J$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,10)))\n*$R679","v":12430.85},{"$f":"(($D679*'fnd base rates'!K$107)\n+($E679*'fnd base rates'!K$108)\n+($F679*'fnd base rates'!K$109)\n+($G679*'fnd base rates'!K$110)\n+($H679*'fnd base rates'!K$111)\n+($I679*'fnd base rates'!K$112)\n+($J679*'fnd base rates'!K$113)\n+($K679*'fnd base rates'!K$114)\n+($M679*'fnd base rates'!K$116)\n+($N679*'fnd base rates'!K$117)\n+($O679*'fnd base rates'!K$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,11)))\n*$R679","v":14916.081679999999},{"$f":"(($D679*'fnd base rates'!L$107)\n+($E679*'fnd base rates'!L$108)\n+($F679*'fnd base rates'!L$109)\n+($G679*'fnd base rates'!L$110)\n+($H679*'fnd base rates'!L$111)\n+($I679*'fnd base rates'!L$112)\n+($J679*'fnd base rates'!L$113)\n+($K679*'fnd base rates'!L$114)\n+($M679*'fnd base rates'!L$116)\n+($N679*'fnd base rates'!L$117)\n+($O679*'fnd base rates'!L$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,12)))","v":24483.451840000002},{"$f":"(($D679*'fnd base rates'!M$107)\n+($E679*'fnd base rates'!M$108)\n+($F679*'fnd base rates'!M$109)\n+($G679*'fnd base rates'!M$110)\n+($H679*'fnd base rates'!M$111)\n+($I679*'fnd base rates'!M$112)\n+($J679*'fnd base rates'!M$113)\n+($K679*'fnd base rates'!M$114)\n+($M679*'fnd base rates'!M$116)\n+($N679*'fnd base rates'!M$117)\n+($O679*'fnd base rates'!M$118)\n+($P679*VLOOKUP($S679+12,rate_basefnd,13)))","v":0},191965.29415999999,null,485258229,"485","258","229",1,12,191965.29415999999,15997,0,15997,null,null,null,null,null,15988,0,15988,9,15997]
[485,485258258,"SALEM ACADEMY",{"$f":"'fnd enro'!D680","v":0},{"$f":"'fnd enro'!E680","v":0},{"$f":"'fnd enro'!F680","v":0},{"$f":"'fnd enro'!G680","v":0},{"$f":"'fnd enro'!H680","v":201},{"$f":"'fnd enro'!I680","v":246},{"$f":"'fnd enro'!J680","v":0},{"$f":"'fnd enro'!K680","v":17.433},{"$f":"'fnd enro'!L680","v":0},{"$f":"'fnd enro'!M680","v":0},{"$f":"'fnd enro'!N680","v":6},{"$f":"'fnd enro'!O680","v":9},{"$f":"'fnd enro'!P680","v":254},{"$f":"'fnd enro'!R680","v":447},1,{"$f":"VALUE('fnd enro'!Q680)","v":10},null,{"$f":"(($D680*'fnd base rates'!C$107)\n+($E680*'fnd base rates'!C$108)\n+($F680*'fnd base rates'!C$109)\n+($G680*'fnd base rates'!C$110)\n+($H680*'fnd base rates'!C$111)\n+($I680*'fnd base rates'!C$112)\n+($J680*'fnd base rates'!C$113)\n+($K680*'fnd base rates'!C$114)\n+($M680*'fnd base rates'!C$116)\n+($N680*'fnd base rates'!C$117)\n+($O680*'fnd base rates'!C$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,3)))\n*$R680","v":275491.94861000002},{"$f":"(($D680*'fnd base rates'!D$107)\n+($E680*'fnd base rates'!D$108)\n+($F680*'fnd base rates'!D$109)\n+($G680*'fnd base rates'!D$110)\n+($H680*'fnd base rates'!D$111)\n+($I680*'fnd base rates'!D$112)\n+($J680*'fnd base rates'!D$113)\n+($K680*'fnd base rates'!D$114)\n+($M680*'fnd base rates'!D$116)\n+($N680*'fnd base rates'!D$117)\n+($O680*'fnd base rates'!D$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,4)))\n*$R680","v":467660.96},{"$f":"(($D680*'fnd base rates'!E$107)\n+($E680*'fnd base rates'!E$108)\n+($F680*'fnd base rates'!E$109)\n+($G680*'fnd base rates'!E$110)\n+($H680*'fnd base rates'!E$111)\n+($I680*'fnd base rates'!E$112)\n+($J680*'fnd base rates'!E$113)\n+($K680*'fnd base rates'!E$114)\n+($M680*'fnd base rates'!E$116)\n+($N680*'fnd base rates'!E$117)\n+($O680*'fnd base rates'!E$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,5)))\n*$R680","v":3059478.57424},{"$f":"(($D680*'fnd base rates'!F$107)\n+($E680*'fnd base rates'!F$108)\n+($F680*'fnd base rates'!F$109)\n+($G680*'fnd base rates'!F$110)\n+($H680*'fnd base rates'!F$111)\n+($I680*'fnd base rates'!F$112)\n+($J680*'fnd base rates'!F$113)\n+($K680*'fnd base rates'!F$114)\n+($M680*'fnd base rates'!F$116)\n+($N680*'fnd base rates'!F$117)\n+($O680*'fnd base rates'!F$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,6)))\n*$R680","v":441751.56075},{"$f":"(($D680*'fnd base rates'!G$107)\n+($E680*'fnd base rates'!G$108)\n+($F680*'fnd base rates'!G$109)\n+($G680*'fnd base rates'!G$110)\n+($H680*'fnd base rates'!G$111)\n+($I680*'fnd base rates'!G$112)\n+($J680*'fnd base rates'!G$113)\n+($K680*'fnd base rates'!G$114)\n+($M680*'fnd base rates'!G$116)\n+($N680*'fnd base rates'!G$117)\n+($O680*'fnd base rates'!G$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,7)))\n*$R680","v":129262.63223},{"$f":"(($D680*'fnd base rates'!H$107)\n+($E680*'fnd base rates'!H$108)\n+($F680*'fnd base rates'!H$109)\n+($G680*'fnd base rates'!H$110)\n+($H680*'fnd base rates'!H$111)\n+($I680*'fnd base rates'!H$112)\n+($J680*'fnd base rates'!H$113)\n+($K680*'fnd base rates'!H$114)\n+($M680*'fnd base rates'!H$116)\n+($N680*'fnd base rates'!H$117)\n+($O680*'fnd base rates'!H$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,8)))","v":332829.13551000005},{"$f":"(($D680*'fnd base rates'!I$107)\n+($E680*'fnd base rates'!I$108)\n+($F680*'fnd base rates'!I$109)\n+($G680*'fnd base rates'!I$110)\n+($H680*'fnd base rates'!I$111)\n+($I680*'fnd base rates'!I$112)\n+($J680*'fnd base rates'!I$113)\n+($K680*'fnd base rates'!I$114)\n+($M680*'fnd base rates'!I$116)\n+($N680*'fnd base rates'!I$117)\n+($O680*'fnd base rates'!I$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,9)))\n*$R680","v":231776.43},{"$f":"(($D680*'fnd base rates'!J$107)\n+($E680*'fnd base rates'!J$108)\n+($F680*'fnd base rates'!J$109)\n+($G680*'fnd base rates'!J$110)\n+($H680*'fnd base rates'!J$111)\n+($I680*'fnd base rates'!J$112)\n+($J680*'fnd base rates'!J$113)\n+($K680*'fnd base rates'!J$114)\n+($M680*'fnd base rates'!J$116)\n+($N680*'fnd base rates'!J$117)\n+($O680*'fnd base rates'!J$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,10)))\n*$R680","v":420535.33999999997},{"$f":"(($D680*'fnd base rates'!K$107)\n+($E680*'fnd base rates'!K$108)\n+($F680*'fnd base rates'!K$109)\n+($G680*'fnd base rates'!K$110)\n+($H680*'fnd base rates'!K$111)\n+($I680*'fnd base rates'!K$112)\n+($J680*'fnd base rates'!K$113)\n+($K680*'fnd base rates'!K$114)\n+($M680*'fnd base rates'!K$116)\n+($N680*'fnd base rates'!K$117)\n+($O680*'fnd base rates'!K$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,11)))\n*$R680","v":549709.97508},{"$f":"(($D680*'fnd base rates'!L$107)\n+($E680*'fnd base rates'!L$108)\n+($F680*'fnd base rates'!L$109)\n+($G680*'fnd base rates'!L$110)\n+($H680*'fnd base rates'!L$111)\n+($I680*'fnd base rates'!L$112)\n+($J680*'fnd base rates'!L$113)\n+($K680*'fnd base rates'!L$114)\n+($M680*'fnd base rates'!L$116)\n+($N680*'fnd base rates'!L$117)\n+($O680*'fnd base rates'!L$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,12)))","v":894567.5385400001},{"$f":"(($D680*'fnd base rates'!M$107)\n+($E680*'fnd base rates'!M$108)\n+($F680*'fnd base rates'!M$109)\n+($G680*'fnd base rates'!M$110)\n+($H680*'fnd base rates'!M$111)\n+($I680*'fnd base rates'!M$112)\n+($J680*'fnd base rates'!M$113)\n+($K680*'fnd base rates'!M$114)\n+($M680*'fnd base rates'!M$116)\n+($N680*'fnd base rates'!M$117)\n+($O680*'fnd base rates'!M$118)\n+($P680*VLOOKUP($S680+12,rate_basefnd,13)))","v":0},6803064.0949600004,null,485258258,"485","258","258",1,447,6803064.0949600004,15219,0,15219,null,null,null,null,null,15212,0,15212,7,15219]
[485,485258291,"SALEM ACADEMY",{"$f":"'fnd enro'!D681","v":0},{"$f":"'fnd enro'!E681","v":0},{"$f":"'fnd enro'!F681","v":0},{"$f":"'fnd enro'!G681","v":0},{"$f":"'fnd enro'!H681","v":2},{"$f":"'fnd enro'!I681","v":5},{"$f":"'fnd enro'!J681","v":0},{"$f":"'fnd enro'!K681","v":0.27300000000000002},{"$f":"'fnd enro'!L681","v":0},{"$f":"'fnd enro'!M681","v":0},{"$f":"'fnd enro'!N681","v":0},{"$f":"'fnd enro'!O681","v":0},{"$f":"'fnd enro'!P681","v":7},{"$f":"'fnd enro'!R681","v":7},1,{"$f":"VALUE('fnd enro'!Q681)","v":5},null,{"$f":"(($D681*'fnd base rates'!C$107)\n+($E681*'fnd base rates'!C$108)\n+($F681*'fnd base rates'!C$109)\n+($G681*'fnd base rates'!C$110)\n+($H681*'fnd base rates'!C$111)\n+($I681*'fnd base rates'!C$112)\n+($J681*'fnd base rates'!C$113)\n+($K681*'fnd base rates'!C$114)\n+($M681*'fnd base rates'!C$116)\n+($N681*'fnd base rates'!C$117)\n+($O681*'fnd base rates'!C$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,3)))\n*$R681","v":4379.2114099999999},{"$f":"(($D681*'fnd base rates'!D$107)\n+($E681*'fnd base rates'!D$108)\n+($F681*'fnd base rates'!D$109)\n+($G681*'fnd base rates'!D$110)\n+($H681*'fnd base rates'!D$111)\n+($I681*'fnd base rates'!D$112)\n+($J681*'fnd base rates'!D$113)\n+($K681*'fnd base rates'!D$114)\n+($M681*'fnd base rates'!D$116)\n+($N681*'fnd base rates'!D$117)\n+($O681*'fnd base rates'!D$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,4)))\n*$R681","v":7712.0399999999991},{"$f":"(($D681*'fnd base rates'!E$107)\n+($E681*'fnd base rates'!E$108)\n+($F681*'fnd base rates'!E$109)\n+($G681*'fnd base rates'!E$110)\n+($H681*'fnd base rates'!E$111)\n+($I681*'fnd base rates'!E$112)\n+($J681*'fnd base rates'!E$113)\n+($K681*'fnd base rates'!E$114)\n+($M681*'fnd base rates'!E$116)\n+($N681*'fnd base rates'!E$117)\n+($O681*'fnd base rates'!E$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,5)))\n*$R681","v":53575.899439999994},{"$f":"(($D681*'fnd base rates'!F$107)\n+($E681*'fnd base rates'!F$108)\n+($F681*'fnd base rates'!F$109)\n+($G681*'fnd base rates'!F$110)\n+($H681*'fnd base rates'!F$111)\n+($I681*'fnd base rates'!F$112)\n+($J681*'fnd base rates'!F$113)\n+($K681*'fnd base rates'!F$114)\n+($M681*'fnd base rates'!F$116)\n+($N681*'fnd base rates'!F$117)\n+($O681*'fnd base rates'!F$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,6)))\n*$R681","v":6740.6607500000009},{"$f":"(($D681*'fnd base rates'!G$107)\n+($E681*'fnd base rates'!G$108)\n+($F681*'fnd base rates'!G$109)\n+($G681*'fnd base rates'!G$110)\n+($H681*'fnd base rates'!G$111)\n+($I681*'fnd base rates'!G$112)\n+($J681*'fnd base rates'!G$113)\n+($K681*'fnd base rates'!G$114)\n+($M681*'fnd base rates'!G$116)\n+($N681*'fnd base rates'!G$117)\n+($O681*'fnd base rates'!G$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,7)))\n*$R681","v":2211.6426299999998},{"$f":"(($D681*'fnd base rates'!H$107)\n+($E681*'fnd base rates'!H$108)\n+($F681*'fnd base rates'!H$109)\n+($G681*'fnd base rates'!H$110)\n+($H681*'fnd base rates'!H$111)\n+($I681*'fnd base rates'!H$112)\n+($J681*'fnd base rates'!H$113)\n+($K681*'fnd base rates'!H$114)\n+($M681*'fnd base rates'!H$116)\n+($N681*'fnd base rates'!H$117)\n+($O681*'fnd base rates'!H$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,8)))","v":5575.4803100000008},{"$f":"(($D681*'fnd base rates'!I$107)\n+($E681*'fnd base rates'!I$108)\n+($F681*'fnd base rates'!I$109)\n+($G681*'fnd base rates'!I$110)\n+($H681*'fnd base rates'!I$111)\n+($I681*'fnd base rates'!I$112)\n+($J681*'fnd base rates'!I$113)\n+($K681*'fnd base rates'!I$114)\n+($M681*'fnd base rates'!I$116)\n+($N681*'fnd base rates'!I$117)\n+($O681*'fnd base rates'!I$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,9)))\n*$R681","v":3843.73},{"$f":"(($D681*'fnd base rates'!J$107)\n+($E681*'fnd base rates'!J$108)\n+($F681*'fnd base rates'!J$109)\n+($G681*'fnd base rates'!J$110)\n+($H681*'fnd base rates'!J$111)\n+($I681*'fnd base rates'!J$112)\n+($J681*'fnd base rates'!J$113)\n+($K681*'fnd base rates'!J$114)\n+($M681*'fnd base rates'!J$116)\n+($N681*'fnd base rates'!J$117)\n+($O681*'fnd base rates'!J$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,10)))\n*$R681","v":7863.1200000000008},{"$f":"(($D681*'fnd base rates'!K$107)\n+($E681*'fnd base rates'!K$108)\n+($F681*'fnd base rates'!K$109)\n+($G681*'fnd base rates'!K$110)\n+($H681*'fnd base rates'!K$111)\n+($I681*'fnd base rates'!K$112)\n+($J681*'fnd base rates'!K$113)\n+($K681*'fnd base rates'!K$114)\n+($M681*'fnd base rates'!K$116)\n+($N681*'fnd base rates'!K$117)\n+($O681*'fnd base rates'!K$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,11)))\n*$R681","v":8489.3234799999991},{"$f":"(($D681*'fnd base rates'!L$107)\n+($E681*'fnd base rates'!L$108)\n+($F681*'fnd base rates'!L$109)\n+($G681*'fnd base rates'!L$110)\n+($H681*'fnd base rates'!L$111)\n+($I681*'fnd base rates'!L$112)\n+($J681*'fnd base rates'!L$113)\n+($K681*'fnd base rates'!L$114)\n+($M681*'fnd base rates'!L$116)\n+($N681*'fnd base rates'!L$117)\n+($O681*'fnd base rates'!L$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,12)))","v":14442.827740000001},{"$f":"(($D681*'fnd base rates'!M$107)\n+($E681*'fnd base rates'!M$108)\n+($F681*'fnd base rates'!M$109)\n+($G681*'fnd base rates'!M$110)\n+($H681*'fnd base rates'!M$111)\n+($I681*'fnd base rates'!M$112)\n+($J681*'fnd base rates'!M$113)\n+($K681*'fnd base rates'!M$114)\n+($M681*'fnd base rates'!M$116)\n+($N681*'fnd base rates'!M$117)\n+($O681*'fnd base rates'!M$118)\n+($P681*VLOOKUP($S681+12,rate_basefnd,13)))","v":0},114833.93575999999,null,485258291,"485","258","291",1,7,114833.93575999999,16405,0,16405,null,null,null,null,null,16395,0,16395,10,16405]
[485,485258295,"SALEM ACADEMY",{"$f":"'fnd enro'!D682","v":0},{"$f":"'fnd enro'!E682","v":0},{"$f":"'fnd enro'!F682","v":0},{"$f":"'fnd enro'!G682","v":0},{"$f":"'fnd enro'!H682","v":0},{"$f":"'fnd enro'!I682","v":1},{"$f":"'fnd enro'!J682","v":0},{"$f":"'fnd enro'!K682","v":3.9E-2},{"$f":"'fnd enro'!L682","v":0},{"$f":"'fnd enro'!M682","v":0},{"$f":"'fnd enro'!N682","v":0},{"$f":"'fnd enro'!O682","v":0},{"$f":"'fnd enro'!P682","v":1},{"$f":"'fnd enro'!R682","v":1},1,{"$f":"VALUE('fnd enro'!Q682)","v":5},null,{"$f":"(($D682*'fnd base rates'!C$107)\n+($E682*'fnd base rates'!C$108)\n+($F682*'fnd base rates'!C$109)\n+($G682*'fnd base rates'!C$110)\n+($H682*'fnd base rates'!C$111)\n+($I682*'fnd base rates'!C$112)\n+($J682*'fnd base rates'!C$113)\n+($K682*'fnd base rates'!C$114)\n+($M682*'fnd base rates'!C$116)\n+($N682*'fnd base rates'!C$117)\n+($O682*'fnd base rates'!C$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,3)))\n*$R682","v":625.60163},{"$f":"(($D682*'fnd base rates'!D$107)\n+($E682*'fnd base rates'!D$108)\n+($F682*'fnd base rates'!D$109)\n+($G682*'fnd base rates'!D$110)\n+($H682*'fnd base rates'!D$111)\n+($I682*'fnd base rates'!D$112)\n+($J682*'fnd base rates'!D$113)\n+($K682*'fnd base rates'!D$114)\n+($M682*'fnd base rates'!D$116)\n+($N682*'fnd base rates'!D$117)\n+($O682*'fnd base rates'!D$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,4)))\n*$R682","v":1101.72},{"$f":"(($D682*'fnd base rates'!E$107)\n+($E682*'fnd base rates'!E$108)\n+($F682*'fnd base rates'!E$109)\n+($G682*'fnd base rates'!E$110)\n+($H682*'fnd base rates'!E$111)\n+($I682*'fnd base rates'!E$112)\n+($J682*'fnd base rates'!E$113)\n+($K682*'fnd base rates'!E$114)\n+($M682*'fnd base rates'!E$116)\n+($N682*'fnd base rates'!E$117)\n+($O682*'fnd base rates'!E$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,5)))\n*$R682","v":8087.4399199999998},{"$f":"(($D682*'fnd base rates'!F$107)\n+($E682*'fnd base rates'!F$108)\n+($F682*'fnd base rates'!F$109)\n+($G682*'fnd base rates'!F$110)\n+($H682*'fnd base rates'!F$111)\n+($I682*'fnd base rates'!F$112)\n+($J682*'fnd base rates'!F$113)\n+($K682*'fnd base rates'!F$114)\n+($M682*'fnd base rates'!F$116)\n+($N682*'fnd base rates'!F$117)\n+($O682*'fnd base rates'!F$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,6)))\n*$R682","v":930.55725000000007},{"$f":"(($D682*'fnd base rates'!G$107)\n+($E682*'fnd base rates'!G$108)\n+($F682*'fnd base rates'!G$109)\n+($G682*'fnd base rates'!G$110)\n+($H682*'fnd base rates'!G$111)\n+($I682*'fnd base rates'!G$112)\n+($J682*'fnd base rates'!G$113)\n+($K682*'fnd base rates'!G$114)\n+($M682*'fnd base rates'!G$116)\n+($N682*'fnd base rates'!G$117)\n+($O682*'fnd base rates'!G$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,7)))\n*$R682","v":314.58609000000001},{"$f":"(($D682*'fnd base rates'!H$107)\n+($E682*'fnd base rates'!H$108)\n+($F682*'fnd base rates'!H$109)\n+($G682*'fnd base rates'!H$110)\n+($H682*'fnd base rates'!H$111)\n+($I682*'fnd base rates'!H$112)\n+($J682*'fnd base rates'!H$113)\n+($K682*'fnd base rates'!H$114)\n+($M682*'fnd base rates'!H$116)\n+($N682*'fnd base rates'!H$117)\n+($O682*'fnd base rates'!H$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D682*'fnd base rates'!I$107)\n+($E682*'fnd base rates'!I$108)\n+($F682*'fnd base rates'!I$109)\n+($G682*'fnd base rates'!I$110)\n+($H682*'fnd base rates'!I$111)\n+($I682*'fnd base rates'!I$112)\n+($J682*'fnd base rates'!I$113)\n+($K682*'fnd base rates'!I$114)\n+($M682*'fnd base rates'!I$116)\n+($N682*'fnd base rates'!I$117)\n+($O682*'fnd base rates'!I$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,9)))\n*$R682","v":564.57000000000005},{"$f":"(($D682*'fnd base rates'!J$107)\n+($E682*'fnd base rates'!J$108)\n+($F682*'fnd base rates'!J$109)\n+($G682*'fnd base rates'!J$110)\n+($H682*'fnd base rates'!J$111)\n+($I682*'fnd base rates'!J$112)\n+($J682*'fnd base rates'!J$113)\n+($K682*'fnd base rates'!J$114)\n+($M682*'fnd base rates'!J$116)\n+($N682*'fnd base rates'!J$117)\n+($O682*'fnd base rates'!J$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,10)))\n*$R682","v":1220.3200000000002},{"$f":"(($D682*'fnd base rates'!K$107)\n+($E682*'fnd base rates'!K$108)\n+($F682*'fnd base rates'!K$109)\n+($G682*'fnd base rates'!K$110)\n+($H682*'fnd base rates'!K$111)\n+($I682*'fnd base rates'!K$112)\n+($J682*'fnd base rates'!K$113)\n+($K682*'fnd base rates'!K$114)\n+($M682*'fnd base rates'!K$116)\n+($N682*'fnd base rates'!K$117)\n+($O682*'fnd base rates'!K$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,11)))\n*$R682","v":1203.1776399999999},{"$f":"(($D682*'fnd base rates'!L$107)\n+($E682*'fnd base rates'!L$108)\n+($F682*'fnd base rates'!L$109)\n+($G682*'fnd base rates'!L$110)\n+($H682*'fnd base rates'!L$111)\n+($I682*'fnd base rates'!L$112)\n+($J682*'fnd base rates'!L$113)\n+($K682*'fnd base rates'!L$114)\n+($M682*'fnd base rates'!L$116)\n+($N682*'fnd base rates'!L$117)\n+($O682*'fnd base rates'!L$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D682*'fnd base rates'!M$107)\n+($E682*'fnd base rates'!M$108)\n+($F682*'fnd base rates'!M$109)\n+($G682*'fnd base rates'!M$110)\n+($H682*'fnd base rates'!M$111)\n+($I682*'fnd base rates'!M$112)\n+($J682*'fnd base rates'!M$113)\n+($K682*'fnd base rates'!M$114)\n+($M682*'fnd base rates'!M$116)\n+($N682*'fnd base rates'!M$117)\n+($O682*'fnd base rates'!M$118)\n+($P682*VLOOKUP($S682+12,rate_basefnd,13)))","v":0},16950.85368,null,485258295,"485","258","295",1,1,16950.85368,16951,0,16951,null,null,null,null,null,16941,0,16941,10,16951]
[486,486348151,"LEARNING FIRST",{"$f":"'fnd enro'!D683","v":0},{"$f":"'fnd enro'!E683","v":0},{"$f":"'fnd enro'!F683","v":0},{"$f":"'fnd enro'!G683","v":2},{"$f":"'fnd enro'!H683","v":0},{"$f":"'fnd enro'!I683","v":0},{"$f":"'fnd enro'!J683","v":0},{"$f":"'fnd enro'!K683","v":7.8E-2},{"$f":"'fnd enro'!L683","v":0},{"$f":"'fnd enro'!M683","v":0},{"$f":"'fnd enro'!N683","v":0},{"$f":"'fnd enro'!O683","v":0},{"$f":"'fnd enro'!P683","v":2},{"$f":"'fnd enro'!R683","v":2},1,{"$f":"VALUE('fnd enro'!Q683)","v":8},null,{"$f":"(($D683*'fnd base rates'!C$107)\n+($E683*'fnd base rates'!C$108)\n+($F683*'fnd base rates'!C$109)\n+($G683*'fnd base rates'!C$110)\n+($H683*'fnd base rates'!C$111)\n+($I683*'fnd base rates'!C$112)\n+($J683*'fnd base rates'!C$113)\n+($K683*'fnd base rates'!C$114)\n+($M683*'fnd base rates'!C$116)\n+($N683*'fnd base rates'!C$117)\n+($O683*'fnd base rates'!C$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,3)))\n*$R683","v":1282.68326},{"$f":"(($D683*'fnd base rates'!D$107)\n+($E683*'fnd base rates'!D$108)\n+($F683*'fnd base rates'!D$109)\n+($G683*'fnd base rates'!D$110)\n+($H683*'fnd base rates'!D$111)\n+($I683*'fnd base rates'!D$112)\n+($J683*'fnd base rates'!D$113)\n+($K683*'fnd base rates'!D$114)\n+($M683*'fnd base rates'!D$116)\n+($N683*'fnd base rates'!D$117)\n+($O683*'fnd base rates'!D$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,4)))\n*$R683","v":2352.52},{"$f":"(($D683*'fnd base rates'!E$107)\n+($E683*'fnd base rates'!E$108)\n+($F683*'fnd base rates'!E$109)\n+($G683*'fnd base rates'!E$110)\n+($H683*'fnd base rates'!E$111)\n+($I683*'fnd base rates'!E$112)\n+($J683*'fnd base rates'!E$113)\n+($K683*'fnd base rates'!E$114)\n+($M683*'fnd base rates'!E$116)\n+($N683*'fnd base rates'!E$117)\n+($O683*'fnd base rates'!E$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,5)))\n*$R683","v":15473.879840000001},{"$f":"(($D683*'fnd base rates'!F$107)\n+($E683*'fnd base rates'!F$108)\n+($F683*'fnd base rates'!F$109)\n+($G683*'fnd base rates'!F$110)\n+($H683*'fnd base rates'!F$111)\n+($I683*'fnd base rates'!F$112)\n+($J683*'fnd base rates'!F$113)\n+($K683*'fnd base rates'!F$114)\n+($M683*'fnd base rates'!F$116)\n+($N683*'fnd base rates'!F$117)\n+($O683*'fnd base rates'!F$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,6)))\n*$R683","v":2614.6945000000001},{"$f":"(($D683*'fnd base rates'!G$107)\n+($E683*'fnd base rates'!G$108)\n+($F683*'fnd base rates'!G$109)\n+($G683*'fnd base rates'!G$110)\n+($H683*'fnd base rates'!G$111)\n+($I683*'fnd base rates'!G$112)\n+($J683*'fnd base rates'!G$113)\n+($K683*'fnd base rates'!G$114)\n+($M683*'fnd base rates'!G$116)\n+($N683*'fnd base rates'!G$117)\n+($O683*'fnd base rates'!G$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,7)))\n*$R683","v":684.95218},{"$f":"(($D683*'fnd base rates'!H$107)\n+($E683*'fnd base rates'!H$108)\n+($F683*'fnd base rates'!H$109)\n+($G683*'fnd base rates'!H$110)\n+($H683*'fnd base rates'!H$111)\n+($I683*'fnd base rates'!H$112)\n+($J683*'fnd base rates'!H$113)\n+($K683*'fnd base rates'!H$114)\n+($M683*'fnd base rates'!H$116)\n+($N683*'fnd base rates'!H$117)\n+($O683*'fnd base rates'!H$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,8)))","v":1149.0486600000002},{"$f":"(($D683*'fnd base rates'!I$107)\n+($E683*'fnd base rates'!I$108)\n+($F683*'fnd base rates'!I$109)\n+($G683*'fnd base rates'!I$110)\n+($H683*'fnd base rates'!I$111)\n+($I683*'fnd base rates'!I$112)\n+($J683*'fnd base rates'!I$113)\n+($K683*'fnd base rates'!I$114)\n+($M683*'fnd base rates'!I$116)\n+($N683*'fnd base rates'!I$117)\n+($O683*'fnd base rates'!I$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,9)))\n*$R683","v":991.5},{"$f":"(($D683*'fnd base rates'!J$107)\n+($E683*'fnd base rates'!J$108)\n+($F683*'fnd base rates'!J$109)\n+($G683*'fnd base rates'!J$110)\n+($H683*'fnd base rates'!J$111)\n+($I683*'fnd base rates'!J$112)\n+($J683*'fnd base rates'!J$113)\n+($K683*'fnd base rates'!J$114)\n+($M683*'fnd base rates'!J$116)\n+($N683*'fnd base rates'!J$117)\n+($O683*'fnd base rates'!J$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,10)))\n*$R683","v":1866.08},{"$f":"(($D683*'fnd base rates'!K$107)\n+($E683*'fnd base rates'!K$108)\n+($F683*'fnd base rates'!K$109)\n+($G683*'fnd base rates'!K$110)\n+($H683*'fnd base rates'!K$111)\n+($I683*'fnd base rates'!K$112)\n+($J683*'fnd base rates'!K$113)\n+($K683*'fnd base rates'!K$114)\n+($M683*'fnd base rates'!K$116)\n+($N683*'fnd base rates'!K$117)\n+($O683*'fnd base rates'!K$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,11)))\n*$R683","v":2302.1752799999999},{"$f":"(($D683*'fnd base rates'!L$107)\n+($E683*'fnd base rates'!L$108)\n+($F683*'fnd base rates'!L$109)\n+($G683*'fnd base rates'!L$110)\n+($H683*'fnd base rates'!L$111)\n+($I683*'fnd base rates'!L$112)\n+($J683*'fnd base rates'!L$113)\n+($K683*'fnd base rates'!L$114)\n+($M683*'fnd base rates'!L$116)\n+($N683*'fnd base rates'!L$117)\n+($O683*'fnd base rates'!L$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,12)))","v":4432.2736400000003},{"$f":"(($D683*'fnd base rates'!M$107)\n+($E683*'fnd base rates'!M$108)\n+($F683*'fnd base rates'!M$109)\n+($G683*'fnd base rates'!M$110)\n+($H683*'fnd base rates'!M$111)\n+($I683*'fnd base rates'!M$112)\n+($J683*'fnd base rates'!M$113)\n+($K683*'fnd base rates'!M$114)\n+($M683*'fnd base rates'!M$116)\n+($N683*'fnd base rates'!M$117)\n+($O683*'fnd base rates'!M$118)\n+($P683*VLOOKUP($S683+12,rate_basefnd,13)))","v":0},33149.807360000006,null,486348151,"486","348","151",1,2,33149.807360000006,16575,0,16575,null,null,null,null,null,16563,0,16563,12,16575]
[486,486348153,"LEARNING FIRST",{"$f":"'fnd enro'!D684","v":0},{"$f":"'fnd enro'!E684","v":0},{"$f":"'fnd enro'!F684","v":0},{"$f":"'fnd enro'!G684","v":1},{"$f":"'fnd enro'!H684","v":0},{"$f":"'fnd enro'!I684","v":0},{"$f":"'fnd enro'!J684","v":0},{"$f":"'fnd enro'!K684","v":3.9E-2},{"$f":"'fnd enro'!L684","v":0},{"$f":"'fnd enro'!M684","v":0},{"$f":"'fnd enro'!N684","v":0},{"$f":"'fnd enro'!O684","v":0},{"$f":"'fnd enro'!P684","v":0},{"$f":"'fnd enro'!R684","v":1},1,{"$f":"VALUE('fnd enro'!Q684)","v":10},null,{"$f":"(($D684*'fnd base rates'!C$107)\n+($E684*'fnd base rates'!C$108)\n+($F684*'fnd base rates'!C$109)\n+($G684*'fnd base rates'!C$110)\n+($H684*'fnd base rates'!C$111)\n+($I684*'fnd base rates'!C$112)\n+($J684*'fnd base rates'!C$113)\n+($K684*'fnd base rates'!C$114)\n+($M684*'fnd base rates'!C$116)\n+($N684*'fnd base rates'!C$117)\n+($O684*'fnd base rates'!C$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,3)))\n*$R684","v":561.82163000000003},{"$f":"(($D684*'fnd base rates'!D$107)\n+($E684*'fnd base rates'!D$108)\n+($F684*'fnd base rates'!D$109)\n+($G684*'fnd base rates'!D$110)\n+($H684*'fnd base rates'!D$111)\n+($I684*'fnd base rates'!D$112)\n+($J684*'fnd base rates'!D$113)\n+($K684*'fnd base rates'!D$114)\n+($M684*'fnd base rates'!D$116)\n+($N684*'fnd base rates'!D$117)\n+($O684*'fnd base rates'!D$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,4)))\n*$R684","v":799.51},{"$f":"(($D684*'fnd base rates'!E$107)\n+($E684*'fnd base rates'!E$108)\n+($F684*'fnd base rates'!E$109)\n+($G684*'fnd base rates'!E$110)\n+($H684*'fnd base rates'!E$111)\n+($I684*'fnd base rates'!E$112)\n+($J684*'fnd base rates'!E$113)\n+($K684*'fnd base rates'!E$114)\n+($M684*'fnd base rates'!E$116)\n+($N684*'fnd base rates'!E$117)\n+($O684*'fnd base rates'!E$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,5)))\n*$R684","v":4059.0799200000001},{"$f":"(($D684*'fnd base rates'!F$107)\n+($E684*'fnd base rates'!F$108)\n+($F684*'fnd base rates'!F$109)\n+($G684*'fnd base rates'!F$110)\n+($H684*'fnd base rates'!F$111)\n+($I684*'fnd base rates'!F$112)\n+($J684*'fnd base rates'!F$113)\n+($K684*'fnd base rates'!F$114)\n+($M684*'fnd base rates'!F$116)\n+($N684*'fnd base rates'!F$117)\n+($O684*'fnd base rates'!F$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,6)))\n*$R684","v":1307.34725},{"$f":"(($D684*'fnd base rates'!G$107)\n+($E684*'fnd base rates'!G$108)\n+($F684*'fnd base rates'!G$109)\n+($G684*'fnd base rates'!G$110)\n+($H684*'fnd base rates'!G$111)\n+($I684*'fnd base rates'!G$112)\n+($J684*'fnd base rates'!G$113)\n+($K684*'fnd base rates'!G$114)\n+($M684*'fnd base rates'!G$116)\n+($N684*'fnd base rates'!G$117)\n+($O684*'fnd base rates'!G$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,7)))\n*$R684","v":164.04609000000002},{"$f":"(($D684*'fnd base rates'!H$107)\n+($E684*'fnd base rates'!H$108)\n+($F684*'fnd base rates'!H$109)\n+($G684*'fnd base rates'!H$110)\n+($H684*'fnd base rates'!H$111)\n+($I684*'fnd base rates'!H$112)\n+($J684*'fnd base rates'!H$113)\n+($K684*'fnd base rates'!H$114)\n+($M684*'fnd base rates'!H$116)\n+($N684*'fnd base rates'!H$117)\n+($O684*'fnd base rates'!H$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D684*'fnd base rates'!I$107)\n+($E684*'fnd base rates'!I$108)\n+($F684*'fnd base rates'!I$109)\n+($G684*'fnd base rates'!I$110)\n+($H684*'fnd base rates'!I$111)\n+($I684*'fnd base rates'!I$112)\n+($J684*'fnd base rates'!I$113)\n+($K684*'fnd base rates'!I$114)\n+($M684*'fnd base rates'!I$116)\n+($N684*'fnd base rates'!I$117)\n+($O684*'fnd base rates'!I$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,9)))\n*$R684","v":346.82},{"$f":"(($D684*'fnd base rates'!J$107)\n+($E684*'fnd base rates'!J$108)\n+($F684*'fnd base rates'!J$109)\n+($G684*'fnd base rates'!J$110)\n+($H684*'fnd base rates'!J$111)\n+($I684*'fnd base rates'!J$112)\n+($J684*'fnd base rates'!J$113)\n+($K684*'fnd base rates'!J$114)\n+($M684*'fnd base rates'!J$116)\n+($N684*'fnd base rates'!J$117)\n+($O684*'fnd base rates'!J$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,10)))\n*$R684","v":159.16999999999999},{"$f":"(($D684*'fnd base rates'!K$107)\n+($E684*'fnd base rates'!K$108)\n+($F684*'fnd base rates'!K$109)\n+($G684*'fnd base rates'!K$110)\n+($H684*'fnd base rates'!K$111)\n+($I684*'fnd base rates'!K$112)\n+($J684*'fnd base rates'!K$113)\n+($K684*'fnd base rates'!K$114)\n+($M684*'fnd base rates'!K$116)\n+($N684*'fnd base rates'!K$117)\n+($O684*'fnd base rates'!K$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,11)))\n*$R684","v":1151.08764},{"$f":"(($D684*'fnd base rates'!L$107)\n+($E684*'fnd base rates'!L$108)\n+($F684*'fnd base rates'!L$109)\n+($G684*'fnd base rates'!L$110)\n+($H684*'fnd base rates'!L$111)\n+($I684*'fnd base rates'!L$112)\n+($J684*'fnd base rates'!L$113)\n+($K684*'fnd base rates'!L$114)\n+($M684*'fnd base rates'!L$116)\n+($N684*'fnd base rates'!L$117)\n+($O684*'fnd base rates'!L$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D684*'fnd base rates'!M$107)\n+($E684*'fnd base rates'!M$108)\n+($F684*'fnd base rates'!M$109)\n+($G684*'fnd base rates'!M$110)\n+($H684*'fnd base rates'!M$111)\n+($I684*'fnd base rates'!M$112)\n+($J684*'fnd base rates'!M$113)\n+($K684*'fnd base rates'!M$114)\n+($M684*'fnd base rates'!M$116)\n+($N684*'fnd base rates'!M$117)\n+($O684*'fnd base rates'!M$118)\n+($P684*VLOOKUP($S684+12,rate_basefnd,13)))","v":0},10705.36368,null,486348153,"486","348","153",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[486,486348186,"LEARNING FIRST",{"$f":"'fnd enro'!D685","v":0},{"$f":"'fnd enro'!E685","v":0},{"$f":"'fnd enro'!F685","v":0},{"$f":"'fnd enro'!G685","v":1},{"$f":"'fnd enro'!H685","v":2},{"$f":"'fnd enro'!I685","v":0},{"$f":"'fnd enro'!J685","v":0},{"$f":"'fnd enro'!K685","v":0.11700000000000001},{"$f":"'fnd enro'!L685","v":0},{"$f":"'fnd enro'!M685","v":0},{"$f":"'fnd enro'!N685","v":1},{"$f":"'fnd enro'!O685","v":0},{"$f":"'fnd enro'!P685","v":3},{"$f":"'fnd enro'!R685","v":3},1,{"$f":"VALUE('fnd enro'!Q685)","v":7},null,{"$f":"(($D685*'fnd base rates'!C$107)\n+($E685*'fnd base rates'!C$108)\n+($F685*'fnd base rates'!C$109)\n+($G685*'fnd base rates'!C$110)\n+($H685*'fnd base rates'!C$111)\n+($I685*'fnd base rates'!C$112)\n+($J685*'fnd base rates'!C$113)\n+($K685*'fnd base rates'!C$114)\n+($M685*'fnd base rates'!C$116)\n+($N685*'fnd base rates'!C$117)\n+($O685*'fnd base rates'!C$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,3)))\n*$R685","v":2023.7148900000002},{"$f":"(($D685*'fnd base rates'!D$107)\n+($E685*'fnd base rates'!D$108)\n+($F685*'fnd base rates'!D$109)\n+($G685*'fnd base rates'!D$110)\n+($H685*'fnd base rates'!D$111)\n+($I685*'fnd base rates'!D$112)\n+($J685*'fnd base rates'!D$113)\n+($K685*'fnd base rates'!D$114)\n+($M685*'fnd base rates'!D$116)\n+($N685*'fnd base rates'!D$117)\n+($O685*'fnd base rates'!D$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,4)))\n*$R685","v":3660.0699999999997},{"$f":"(($D685*'fnd base rates'!E$107)\n+($E685*'fnd base rates'!E$108)\n+($F685*'fnd base rates'!E$109)\n+($G685*'fnd base rates'!E$110)\n+($H685*'fnd base rates'!E$111)\n+($I685*'fnd base rates'!E$112)\n+($J685*'fnd base rates'!E$113)\n+($K685*'fnd base rates'!E$114)\n+($M685*'fnd base rates'!E$116)\n+($N685*'fnd base rates'!E$117)\n+($O685*'fnd base rates'!E$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,5)))\n*$R685","v":23061.229760000002},{"$f":"(($D685*'fnd base rates'!F$107)\n+($E685*'fnd base rates'!F$108)\n+($F685*'fnd base rates'!F$109)\n+($G685*'fnd base rates'!F$110)\n+($H685*'fnd base rates'!F$111)\n+($I685*'fnd base rates'!F$112)\n+($J685*'fnd base rates'!F$113)\n+($K685*'fnd base rates'!F$114)\n+($M685*'fnd base rates'!F$116)\n+($N685*'fnd base rates'!F$117)\n+($O685*'fnd base rates'!F$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,6)))\n*$R685","v":3594.9117500000007},{"$f":"(($D685*'fnd base rates'!G$107)\n+($E685*'fnd base rates'!G$108)\n+($F685*'fnd base rates'!G$109)\n+($G685*'fnd base rates'!G$110)\n+($H685*'fnd base rates'!G$111)\n+($I685*'fnd base rates'!G$112)\n+($J685*'fnd base rates'!G$113)\n+($K685*'fnd base rates'!G$114)\n+($M685*'fnd base rates'!G$116)\n+($N685*'fnd base rates'!G$117)\n+($O685*'fnd base rates'!G$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,7)))\n*$R685","v":1076.4382700000001},{"$f":"(($D685*'fnd base rates'!H$107)\n+($E685*'fnd base rates'!H$108)\n+($F685*'fnd base rates'!H$109)\n+($G685*'fnd base rates'!H$110)\n+($H685*'fnd base rates'!H$111)\n+($I685*'fnd base rates'!H$112)\n+($J685*'fnd base rates'!H$113)\n+($K685*'fnd base rates'!H$114)\n+($M685*'fnd base rates'!H$116)\n+($N685*'fnd base rates'!H$117)\n+($O685*'fnd base rates'!H$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,8)))","v":1861.2229899999998},{"$f":"(($D685*'fnd base rates'!I$107)\n+($E685*'fnd base rates'!I$108)\n+($F685*'fnd base rates'!I$109)\n+($G685*'fnd base rates'!I$110)\n+($H685*'fnd base rates'!I$111)\n+($I685*'fnd base rates'!I$112)\n+($J685*'fnd base rates'!I$113)\n+($K685*'fnd base rates'!I$114)\n+($M685*'fnd base rates'!I$116)\n+($N685*'fnd base rates'!I$117)\n+($O685*'fnd base rates'!I$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,9)))\n*$R685","v":1634.1299999999999},{"$f":"(($D685*'fnd base rates'!J$107)\n+($E685*'fnd base rates'!J$108)\n+($F685*'fnd base rates'!J$109)\n+($G685*'fnd base rates'!J$110)\n+($H685*'fnd base rates'!J$111)\n+($I685*'fnd base rates'!J$112)\n+($J685*'fnd base rates'!J$113)\n+($K685*'fnd base rates'!J$114)\n+($M685*'fnd base rates'!J$116)\n+($N685*'fnd base rates'!J$117)\n+($O685*'fnd base rates'!J$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,10)))\n*$R685","v":2888.8699999999994},{"$f":"(($D685*'fnd base rates'!K$107)\n+($E685*'fnd base rates'!K$108)\n+($F685*'fnd base rates'!K$109)\n+($G685*'fnd base rates'!K$110)\n+($H685*'fnd base rates'!K$111)\n+($I685*'fnd base rates'!K$112)\n+($J685*'fnd base rates'!K$113)\n+($K685*'fnd base rates'!K$114)\n+($M685*'fnd base rates'!K$116)\n+($N685*'fnd base rates'!K$117)\n+($O685*'fnd base rates'!K$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,11)))\n*$R685","v":3966.8429199999996},{"$f":"(($D685*'fnd base rates'!L$107)\n+($E685*'fnd base rates'!L$108)\n+($F685*'fnd base rates'!L$109)\n+($G685*'fnd base rates'!L$110)\n+($H685*'fnd base rates'!L$111)\n+($I685*'fnd base rates'!L$112)\n+($J685*'fnd base rates'!L$113)\n+($K685*'fnd base rates'!L$114)\n+($M685*'fnd base rates'!L$116)\n+($N685*'fnd base rates'!L$117)\n+($O685*'fnd base rates'!L$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,12)))","v":7031.8604599999999},{"$f":"(($D685*'fnd base rates'!M$107)\n+($E685*'fnd base rates'!M$108)\n+($F685*'fnd base rates'!M$109)\n+($G685*'fnd base rates'!M$110)\n+($H685*'fnd base rates'!M$111)\n+($I685*'fnd base rates'!M$112)\n+($J685*'fnd base rates'!M$113)\n+($K685*'fnd base rates'!M$114)\n+($M685*'fnd base rates'!M$116)\n+($N685*'fnd base rates'!M$117)\n+($O685*'fnd base rates'!M$118)\n+($P685*VLOOKUP($S685+12,rate_basefnd,13)))","v":0},50799.291040000011,null,486348186,"486","348","186",1,3,50799.291040000011,16933,0,16933,null,null,null,null,null,16920,0,16920,13,16933]
[486,486348215,"LEARNING FIRST",{"$f":"'fnd enro'!D686","v":0},{"$f":"'fnd enro'!E686","v":0},{"$f":"'fnd enro'!F686","v":0},{"$f":"'fnd enro'!G686","v":0},{"$f":"'fnd enro'!H686","v":1},{"$f":"'fnd enro'!I686","v":0},{"$f":"'fnd enro'!J686","v":0},{"$f":"'fnd enro'!K686","v":3.9E-2},{"$f":"'fnd enro'!L686","v":0},{"$f":"'fnd enro'!M686","v":0},{"$f":"'fnd enro'!N686","v":1},{"$f":"'fnd enro'!O686","v":0},{"$f":"'fnd enro'!P686","v":1},{"$f":"'fnd enro'!R686","v":1},1,{"$f":"VALUE('fnd enro'!Q686)","v":10},null,{"$f":"(($D686*'fnd base rates'!C$107)\n+($E686*'fnd base rates'!C$108)\n+($F686*'fnd base rates'!C$109)\n+($G686*'fnd base rates'!C$110)\n+($H686*'fnd base rates'!C$111)\n+($I686*'fnd base rates'!C$112)\n+($J686*'fnd base rates'!C$113)\n+($K686*'fnd base rates'!C$114)\n+($M686*'fnd base rates'!C$116)\n+($N686*'fnd base rates'!C$117)\n+($O686*'fnd base rates'!C$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,3)))\n*$R686","v":765.08163000000002},{"$f":"(($D686*'fnd base rates'!D$107)\n+($E686*'fnd base rates'!D$108)\n+($F686*'fnd base rates'!D$109)\n+($G686*'fnd base rates'!D$110)\n+($H686*'fnd base rates'!D$111)\n+($I686*'fnd base rates'!D$112)\n+($J686*'fnd base rates'!D$113)\n+($K686*'fnd base rates'!D$114)\n+($M686*'fnd base rates'!D$116)\n+($N686*'fnd base rates'!D$117)\n+($O686*'fnd base rates'!D$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,4)))\n*$R686","v":1421.5500000000002},{"$f":"(($D686*'fnd base rates'!E$107)\n+($E686*'fnd base rates'!E$108)\n+($F686*'fnd base rates'!E$109)\n+($G686*'fnd base rates'!E$110)\n+($H686*'fnd base rates'!E$111)\n+($I686*'fnd base rates'!E$112)\n+($J686*'fnd base rates'!E$113)\n+($K686*'fnd base rates'!E$114)\n+($M686*'fnd base rates'!E$116)\n+($N686*'fnd base rates'!E$117)\n+($O686*'fnd base rates'!E$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,5)))\n*$R686","v":9139.9499199999991},{"$f":"(($D686*'fnd base rates'!F$107)\n+($E686*'fnd base rates'!F$108)\n+($F686*'fnd base rates'!F$109)\n+($G686*'fnd base rates'!F$110)\n+($H686*'fnd base rates'!F$111)\n+($I686*'fnd base rates'!F$112)\n+($J686*'fnd base rates'!F$113)\n+($K686*'fnd base rates'!F$114)\n+($M686*'fnd base rates'!F$116)\n+($N686*'fnd base rates'!F$117)\n+($O686*'fnd base rates'!F$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,6)))\n*$R686","v":1243.62725},{"$f":"(($D686*'fnd base rates'!G$107)\n+($E686*'fnd base rates'!G$108)\n+($F686*'fnd base rates'!G$109)\n+($G686*'fnd base rates'!G$110)\n+($H686*'fnd base rates'!G$111)\n+($I686*'fnd base rates'!G$112)\n+($J686*'fnd base rates'!G$113)\n+($K686*'fnd base rates'!G$114)\n+($M686*'fnd base rates'!G$116)\n+($N686*'fnd base rates'!G$117)\n+($O686*'fnd base rates'!G$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,7)))\n*$R686","v":433.29609000000005},{"$f":"(($D686*'fnd base rates'!H$107)\n+($E686*'fnd base rates'!H$108)\n+($F686*'fnd base rates'!H$109)\n+($G686*'fnd base rates'!H$110)\n+($H686*'fnd base rates'!H$111)\n+($I686*'fnd base rates'!H$112)\n+($J686*'fnd base rates'!H$113)\n+($K686*'fnd base rates'!H$114)\n+($M686*'fnd base rates'!H$116)\n+($N686*'fnd base rates'!H$117)\n+($O686*'fnd base rates'!H$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,8)))","v":720.45433000000003},{"$f":"(($D686*'fnd base rates'!I$107)\n+($E686*'fnd base rates'!I$108)\n+($F686*'fnd base rates'!I$109)\n+($G686*'fnd base rates'!I$110)\n+($H686*'fnd base rates'!I$111)\n+($I686*'fnd base rates'!I$112)\n+($J686*'fnd base rates'!I$113)\n+($K686*'fnd base rates'!I$114)\n+($M686*'fnd base rates'!I$116)\n+($N686*'fnd base rates'!I$117)\n+($O686*'fnd base rates'!I$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,9)))\n*$R686","v":643.52},{"$f":"(($D686*'fnd base rates'!J$107)\n+($E686*'fnd base rates'!J$108)\n+($F686*'fnd base rates'!J$109)\n+($G686*'fnd base rates'!J$110)\n+($H686*'fnd base rates'!J$111)\n+($I686*'fnd base rates'!J$112)\n+($J686*'fnd base rates'!J$113)\n+($K686*'fnd base rates'!J$114)\n+($M686*'fnd base rates'!J$116)\n+($N686*'fnd base rates'!J$117)\n+($O686*'fnd base rates'!J$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,10)))\n*$R686","v":1156.06},{"$f":"(($D686*'fnd base rates'!K$107)\n+($E686*'fnd base rates'!K$108)\n+($F686*'fnd base rates'!K$109)\n+($G686*'fnd base rates'!K$110)\n+($H686*'fnd base rates'!K$111)\n+($I686*'fnd base rates'!K$112)\n+($J686*'fnd base rates'!K$113)\n+($K686*'fnd base rates'!K$114)\n+($M686*'fnd base rates'!K$116)\n+($N686*'fnd base rates'!K$117)\n+($O686*'fnd base rates'!K$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,11)))\n*$R686","v":1579.0376399999998},{"$f":"(($D686*'fnd base rates'!L$107)\n+($E686*'fnd base rates'!L$108)\n+($F686*'fnd base rates'!L$109)\n+($G686*'fnd base rates'!L$110)\n+($H686*'fnd base rates'!L$111)\n+($I686*'fnd base rates'!L$112)\n+($J686*'fnd base rates'!L$113)\n+($K686*'fnd base rates'!L$114)\n+($M686*'fnd base rates'!L$116)\n+($N686*'fnd base rates'!L$117)\n+($O686*'fnd base rates'!L$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,12)))","v":2696.4268199999997},{"$f":"(($D686*'fnd base rates'!M$107)\n+($E686*'fnd base rates'!M$108)\n+($F686*'fnd base rates'!M$109)\n+($G686*'fnd base rates'!M$110)\n+($H686*'fnd base rates'!M$111)\n+($I686*'fnd base rates'!M$112)\n+($J686*'fnd base rates'!M$113)\n+($K686*'fnd base rates'!M$114)\n+($M686*'fnd base rates'!M$116)\n+($N686*'fnd base rates'!M$117)\n+($O686*'fnd base rates'!M$118)\n+($P686*VLOOKUP($S686+12,rate_basefnd,13)))","v":0},19799.003679999998,null,486348215,"486","348","215",1,1,19799.003679999998,19799,0,19799,null,null,null,null,null,19779,0,19779,20,19799]
[486,486348271,"LEARNING FIRST",{"$f":"'fnd enro'!D687","v":0},{"$f":"'fnd enro'!E687","v":0},{"$f":"'fnd enro'!F687","v":0},{"$f":"'fnd enro'!G687","v":1},{"$f":"'fnd enro'!H687","v":0},{"$f":"'fnd enro'!I687","v":0},{"$f":"'fnd enro'!J687","v":0},{"$f":"'fnd enro'!K687","v":3.9E-2},{"$f":"'fnd enro'!L687","v":0},{"$f":"'fnd enro'!M687","v":0},{"$f":"'fnd enro'!N687","v":0},{"$f":"'fnd enro'!O687","v":0},{"$f":"'fnd enro'!P687","v":1},{"$f":"'fnd enro'!R687","v":1},1,{"$f":"VALUE('fnd enro'!Q687)","v":4},null,{"$f":"(($D687*'fnd base rates'!C$107)\n+($E687*'fnd base rates'!C$108)\n+($F687*'fnd base rates'!C$109)\n+($G687*'fnd base rates'!C$110)\n+($H687*'fnd base rates'!C$111)\n+($I687*'fnd base rates'!C$112)\n+($J687*'fnd base rates'!C$113)\n+($K687*'fnd base rates'!C$114)\n+($M687*'fnd base rates'!C$116)\n+($N687*'fnd base rates'!C$117)\n+($O687*'fnd base rates'!C$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,3)))\n*$R687","v":623.60163},{"$f":"(($D687*'fnd base rates'!D$107)\n+($E687*'fnd base rates'!D$108)\n+($F687*'fnd base rates'!D$109)\n+($G687*'fnd base rates'!D$110)\n+($H687*'fnd base rates'!D$111)\n+($I687*'fnd base rates'!D$112)\n+($J687*'fnd base rates'!D$113)\n+($K687*'fnd base rates'!D$114)\n+($M687*'fnd base rates'!D$116)\n+($N687*'fnd base rates'!D$117)\n+($O687*'fnd base rates'!D$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,4)))\n*$R687","v":1092.22},{"$f":"(($D687*'fnd base rates'!E$107)\n+($E687*'fnd base rates'!E$108)\n+($F687*'fnd base rates'!E$109)\n+($G687*'fnd base rates'!E$110)\n+($H687*'fnd base rates'!E$111)\n+($I687*'fnd base rates'!E$112)\n+($J687*'fnd base rates'!E$113)\n+($K687*'fnd base rates'!E$114)\n+($M687*'fnd base rates'!E$116)\n+($N687*'fnd base rates'!E$117)\n+($O687*'fnd base rates'!E$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,5)))\n*$R687","v":6916.5399200000002},{"$f":"(($D687*'fnd base rates'!F$107)\n+($E687*'fnd base rates'!F$108)\n+($F687*'fnd base rates'!F$109)\n+($G687*'fnd base rates'!F$110)\n+($H687*'fnd base rates'!F$111)\n+($I687*'fnd base rates'!F$112)\n+($J687*'fnd base rates'!F$113)\n+($K687*'fnd base rates'!F$114)\n+($M687*'fnd base rates'!F$116)\n+($N687*'fnd base rates'!F$117)\n+($O687*'fnd base rates'!F$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,6)))\n*$R687","v":1307.34725},{"$f":"(($D687*'fnd base rates'!G$107)\n+($E687*'fnd base rates'!G$108)\n+($F687*'fnd base rates'!G$109)\n+($G687*'fnd base rates'!G$110)\n+($H687*'fnd base rates'!G$111)\n+($I687*'fnd base rates'!G$112)\n+($J687*'fnd base rates'!G$113)\n+($K687*'fnd base rates'!G$114)\n+($M687*'fnd base rates'!G$116)\n+($N687*'fnd base rates'!G$117)\n+($O687*'fnd base rates'!G$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,7)))\n*$R687","v":302.67609000000004},{"$f":"(($D687*'fnd base rates'!H$107)\n+($E687*'fnd base rates'!H$108)\n+($F687*'fnd base rates'!H$109)\n+($G687*'fnd base rates'!H$110)\n+($H687*'fnd base rates'!H$111)\n+($I687*'fnd base rates'!H$112)\n+($J687*'fnd base rates'!H$113)\n+($K687*'fnd base rates'!H$114)\n+($M687*'fnd base rates'!H$116)\n+($N687*'fnd base rates'!H$117)\n+($O687*'fnd base rates'!H$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,8)))","v":568.41433000000006},{"$f":"(($D687*'fnd base rates'!I$107)\n+($E687*'fnd base rates'!I$108)\n+($F687*'fnd base rates'!I$109)\n+($G687*'fnd base rates'!I$110)\n+($H687*'fnd base rates'!I$111)\n+($I687*'fnd base rates'!I$112)\n+($J687*'fnd base rates'!I$113)\n+($K687*'fnd base rates'!I$114)\n+($M687*'fnd base rates'!I$116)\n+($N687*'fnd base rates'!I$117)\n+($O687*'fnd base rates'!I$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,9)))\n*$R687","v":462.53},{"$f":"(($D687*'fnd base rates'!J$107)\n+($E687*'fnd base rates'!J$108)\n+($F687*'fnd base rates'!J$109)\n+($G687*'fnd base rates'!J$110)\n+($H687*'fnd base rates'!J$111)\n+($I687*'fnd base rates'!J$112)\n+($J687*'fnd base rates'!J$113)\n+($K687*'fnd base rates'!J$114)\n+($M687*'fnd base rates'!J$116)\n+($N687*'fnd base rates'!J$117)\n+($O687*'fnd base rates'!J$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,10)))\n*$R687","v":760.42},{"$f":"(($D687*'fnd base rates'!K$107)\n+($E687*'fnd base rates'!K$108)\n+($F687*'fnd base rates'!K$109)\n+($G687*'fnd base rates'!K$110)\n+($H687*'fnd base rates'!K$111)\n+($I687*'fnd base rates'!K$112)\n+($J687*'fnd base rates'!K$113)\n+($K687*'fnd base rates'!K$114)\n+($M687*'fnd base rates'!K$116)\n+($N687*'fnd base rates'!K$117)\n+($O687*'fnd base rates'!K$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,11)))\n*$R687","v":1151.08764},{"$f":"(($D687*'fnd base rates'!L$107)\n+($E687*'fnd base rates'!L$108)\n+($F687*'fnd base rates'!L$109)\n+($G687*'fnd base rates'!L$110)\n+($H687*'fnd base rates'!L$111)\n+($I687*'fnd base rates'!L$112)\n+($J687*'fnd base rates'!L$113)\n+($K687*'fnd base rates'!L$114)\n+($M687*'fnd base rates'!L$116)\n+($N687*'fnd base rates'!L$117)\n+($O687*'fnd base rates'!L$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,12)))","v":2080.7868200000003},{"$f":"(($D687*'fnd base rates'!M$107)\n+($E687*'fnd base rates'!M$108)\n+($F687*'fnd base rates'!M$109)\n+($G687*'fnd base rates'!M$110)\n+($H687*'fnd base rates'!M$111)\n+($I687*'fnd base rates'!M$112)\n+($J687*'fnd base rates'!M$113)\n+($K687*'fnd base rates'!M$114)\n+($M687*'fnd base rates'!M$116)\n+($N687*'fnd base rates'!M$117)\n+($O687*'fnd base rates'!M$118)\n+($P687*VLOOKUP($S687+12,rate_basefnd,13)))","v":0},15265.623680000001,null,486348271,"486","348","271",1,1,15265.623680000001,15266,0,15266,null,null,null,null,null,15256,0,15256,10,15266]
[486,486348277,"LEARNING FIRST",{"$f":"'fnd enro'!D688","v":0},{"$f":"'fnd enro'!E688","v":0},{"$f":"'fnd enro'!F688","v":0},{"$f":"'fnd enro'!G688","v":4},{"$f":"'fnd enro'!H688","v":2},{"$f":"'fnd enro'!I688","v":0},{"$f":"'fnd enro'!J688","v":0},{"$f":"'fnd enro'!K688","v":0.23400000000000001},{"$f":"'fnd enro'!L688","v":0},{"$f":"'fnd enro'!M688","v":1},{"$f":"'fnd enro'!N688","v":1},{"$f":"'fnd enro'!O688","v":0},{"$f":"'fnd enro'!P688","v":6},{"$f":"'fnd enro'!R688","v":6},1,{"$f":"VALUE('fnd enro'!Q688)","v":12},null,{"$f":"(($D688*'fnd base rates'!C$107)\n+($E688*'fnd base rates'!C$108)\n+($F688*'fnd base rates'!C$109)\n+($G688*'fnd base rates'!C$110)\n+($H688*'fnd base rates'!C$111)\n+($I688*'fnd base rates'!C$112)\n+($J688*'fnd base rates'!C$113)\n+($K688*'fnd base rates'!C$114)\n+($M688*'fnd base rates'!C$116)\n+($N688*'fnd base rates'!C$117)\n+($O688*'fnd base rates'!C$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,3)))\n*$R688","v":4208.4897799999999},{"$f":"(($D688*'fnd base rates'!D$107)\n+($E688*'fnd base rates'!D$108)\n+($F688*'fnd base rates'!D$109)\n+($G688*'fnd base rates'!D$110)\n+($H688*'fnd base rates'!D$111)\n+($I688*'fnd base rates'!D$112)\n+($J688*'fnd base rates'!D$113)\n+($K688*'fnd base rates'!D$114)\n+($M688*'fnd base rates'!D$116)\n+($N688*'fnd base rates'!D$117)\n+($O688*'fnd base rates'!D$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,4)))\n*$R688","v":8102.7099999999991},{"$f":"(($D688*'fnd base rates'!E$107)\n+($E688*'fnd base rates'!E$108)\n+($F688*'fnd base rates'!E$109)\n+($G688*'fnd base rates'!E$110)\n+($H688*'fnd base rates'!E$111)\n+($I688*'fnd base rates'!E$112)\n+($J688*'fnd base rates'!E$113)\n+($K688*'fnd base rates'!E$114)\n+($M688*'fnd base rates'!E$116)\n+($N688*'fnd base rates'!E$117)\n+($O688*'fnd base rates'!E$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,5)))\n*$R688","v":54672.349520000003},{"$f":"(($D688*'fnd base rates'!F$107)\n+($E688*'fnd base rates'!F$108)\n+($F688*'fnd base rates'!F$109)\n+($G688*'fnd base rates'!F$110)\n+($H688*'fnd base rates'!F$111)\n+($I688*'fnd base rates'!F$112)\n+($J688*'fnd base rates'!F$113)\n+($K688*'fnd base rates'!F$114)\n+($M688*'fnd base rates'!F$116)\n+($N688*'fnd base rates'!F$117)\n+($O688*'fnd base rates'!F$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,6)))\n*$R688","v":7705.3535000000002},{"$f":"(($D688*'fnd base rates'!G$107)\n+($E688*'fnd base rates'!G$108)\n+($F688*'fnd base rates'!G$109)\n+($G688*'fnd base rates'!G$110)\n+($H688*'fnd base rates'!G$111)\n+($I688*'fnd base rates'!G$112)\n+($J688*'fnd base rates'!G$113)\n+($K688*'fnd base rates'!G$114)\n+($M688*'fnd base rates'!G$116)\n+($N688*'fnd base rates'!G$117)\n+($O688*'fnd base rates'!G$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,7)))\n*$R688","v":2501.2465400000001},{"$f":"(($D688*'fnd base rates'!H$107)\n+($E688*'fnd base rates'!H$108)\n+($F688*'fnd base rates'!H$109)\n+($G688*'fnd base rates'!H$110)\n+($H688*'fnd base rates'!H$111)\n+($I688*'fnd base rates'!H$112)\n+($J688*'fnd base rates'!H$113)\n+($K688*'fnd base rates'!H$114)\n+($M688*'fnd base rates'!H$116)\n+($N688*'fnd base rates'!H$117)\n+($O688*'fnd base rates'!H$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,8)))","v":3771.9759800000002},{"$f":"(($D688*'fnd base rates'!I$107)\n+($E688*'fnd base rates'!I$108)\n+($F688*'fnd base rates'!I$109)\n+($G688*'fnd base rates'!I$110)\n+($H688*'fnd base rates'!I$111)\n+($I688*'fnd base rates'!I$112)\n+($J688*'fnd base rates'!I$113)\n+($K688*'fnd base rates'!I$114)\n+($M688*'fnd base rates'!I$116)\n+($N688*'fnd base rates'!I$117)\n+($O688*'fnd base rates'!I$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,9)))\n*$R688","v":3488.8899999999994},{"$f":"(($D688*'fnd base rates'!J$107)\n+($E688*'fnd base rates'!J$108)\n+($F688*'fnd base rates'!J$109)\n+($G688*'fnd base rates'!J$110)\n+($H688*'fnd base rates'!J$111)\n+($I688*'fnd base rates'!J$112)\n+($J688*'fnd base rates'!J$113)\n+($K688*'fnd base rates'!J$114)\n+($M688*'fnd base rates'!J$116)\n+($N688*'fnd base rates'!J$117)\n+($O688*'fnd base rates'!J$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,10)))\n*$R688","v":7204.9499999999989},{"$f":"(($D688*'fnd base rates'!K$107)\n+($E688*'fnd base rates'!K$108)\n+($F688*'fnd base rates'!K$109)\n+($G688*'fnd base rates'!K$110)\n+($H688*'fnd base rates'!K$111)\n+($I688*'fnd base rates'!K$112)\n+($J688*'fnd base rates'!K$113)\n+($K688*'fnd base rates'!K$114)\n+($M688*'fnd base rates'!K$116)\n+($N688*'fnd base rates'!K$117)\n+($O688*'fnd base rates'!K$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,11)))\n*$R688","v":7743.0658399999993},{"$f":"(($D688*'fnd base rates'!L$107)\n+($E688*'fnd base rates'!L$108)\n+($F688*'fnd base rates'!L$109)\n+($G688*'fnd base rates'!L$110)\n+($H688*'fnd base rates'!L$111)\n+($I688*'fnd base rates'!L$112)\n+($J688*'fnd base rates'!L$113)\n+($K688*'fnd base rates'!L$114)\n+($M688*'fnd base rates'!L$116)\n+($N688*'fnd base rates'!L$117)\n+($O688*'fnd base rates'!L$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,12)))","v":15150.680919999999},{"$f":"(($D688*'fnd base rates'!M$107)\n+($E688*'fnd base rates'!M$108)\n+($F688*'fnd base rates'!M$109)\n+($G688*'fnd base rates'!M$110)\n+($H688*'fnd base rates'!M$111)\n+($I688*'fnd base rates'!M$112)\n+($J688*'fnd base rates'!M$113)\n+($K688*'fnd base rates'!M$114)\n+($M688*'fnd base rates'!M$116)\n+($N688*'fnd base rates'!M$117)\n+($O688*'fnd base rates'!M$118)\n+($P688*VLOOKUP($S688+12,rate_basefnd,13)))","v":0},114549.71208,null,486348277,"486","348","277",1,6,114549.71208,19092,0,19092,null,null,null,null,null,19074,0,19074,18,19092]
[486,486348316,"LEARNING FIRST",{"$f":"'fnd enro'!D689","v":0},{"$f":"'fnd enro'!E689","v":0},{"$f":"'fnd enro'!F689","v":1},{"$f":"'fnd enro'!G689","v":1},{"$f":"'fnd enro'!H689","v":2},{"$f":"'fnd enro'!I689","v":0},{"$f":"'fnd enro'!J689","v":0},{"$f":"'fnd enro'!K689","v":0.156},{"$f":"'fnd enro'!L689","v":0},{"$f":"'fnd enro'!M689","v":1},{"$f":"'fnd enro'!N689","v":0},{"$f":"'fnd enro'!O689","v":0},{"$f":"'fnd enro'!P689","v":4},{"$f":"'fnd enro'!R689","v":4},1,{"$f":"VALUE('fnd enro'!Q689)","v":11},null,{"$f":"(($D689*'fnd base rates'!C$107)\n+($E689*'fnd base rates'!C$108)\n+($F689*'fnd base rates'!C$109)\n+($G689*'fnd base rates'!C$110)\n+($H689*'fnd base rates'!C$111)\n+($I689*'fnd base rates'!C$112)\n+($J689*'fnd base rates'!C$113)\n+($K689*'fnd base rates'!C$114)\n+($M689*'fnd base rates'!C$116)\n+($N689*'fnd base rates'!C$117)\n+($O689*'fnd base rates'!C$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,3)))\n*$R689","v":2738.5065199999999},{"$f":"(($D689*'fnd base rates'!D$107)\n+($E689*'fnd base rates'!D$108)\n+($F689*'fnd base rates'!D$109)\n+($G689*'fnd base rates'!D$110)\n+($H689*'fnd base rates'!D$111)\n+($I689*'fnd base rates'!D$112)\n+($J689*'fnd base rates'!D$113)\n+($K689*'fnd base rates'!D$114)\n+($M689*'fnd base rates'!D$116)\n+($N689*'fnd base rates'!D$117)\n+($O689*'fnd base rates'!D$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,4)))\n*$R689","v":5203.6400000000003},{"$f":"(($D689*'fnd base rates'!E$107)\n+($E689*'fnd base rates'!E$108)\n+($F689*'fnd base rates'!E$109)\n+($G689*'fnd base rates'!E$110)\n+($H689*'fnd base rates'!E$111)\n+($I689*'fnd base rates'!E$112)\n+($J689*'fnd base rates'!E$113)\n+($K689*'fnd base rates'!E$114)\n+($M689*'fnd base rates'!E$116)\n+($N689*'fnd base rates'!E$117)\n+($O689*'fnd base rates'!E$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,5)))\n*$R689","v":34414.929680000001},{"$f":"(($D689*'fnd base rates'!F$107)\n+($E689*'fnd base rates'!F$108)\n+($F689*'fnd base rates'!F$109)\n+($G689*'fnd base rates'!F$110)\n+($H689*'fnd base rates'!F$111)\n+($I689*'fnd base rates'!F$112)\n+($J689*'fnd base rates'!F$113)\n+($K689*'fnd base rates'!F$114)\n+($M689*'fnd base rates'!F$116)\n+($N689*'fnd base rates'!F$117)\n+($O689*'fnd base rates'!F$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,6)))\n*$R689","v":4890.9690000000001},{"$f":"(($D689*'fnd base rates'!G$107)\n+($E689*'fnd base rates'!G$108)\n+($F689*'fnd base rates'!G$109)\n+($G689*'fnd base rates'!G$110)\n+($H689*'fnd base rates'!G$111)\n+($I689*'fnd base rates'!G$112)\n+($J689*'fnd base rates'!G$113)\n+($K689*'fnd base rates'!G$114)\n+($M689*'fnd base rates'!G$116)\n+($N689*'fnd base rates'!G$117)\n+($O689*'fnd base rates'!G$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,7)))\n*$R689","v":1594.9843599999999},{"$f":"(($D689*'fnd base rates'!H$107)\n+($E689*'fnd base rates'!H$108)\n+($F689*'fnd base rates'!H$109)\n+($G689*'fnd base rates'!H$110)\n+($H689*'fnd base rates'!H$111)\n+($I689*'fnd base rates'!H$112)\n+($J689*'fnd base rates'!H$113)\n+($K689*'fnd base rates'!H$114)\n+($M689*'fnd base rates'!H$116)\n+($N689*'fnd base rates'!H$117)\n+($O689*'fnd base rates'!H$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,8)))","v":2455.1373200000003},{"$f":"(($D689*'fnd base rates'!I$107)\n+($E689*'fnd base rates'!I$108)\n+($F689*'fnd base rates'!I$109)\n+($G689*'fnd base rates'!I$110)\n+($H689*'fnd base rates'!I$111)\n+($I689*'fnd base rates'!I$112)\n+($J689*'fnd base rates'!I$113)\n+($K689*'fnd base rates'!I$114)\n+($M689*'fnd base rates'!I$116)\n+($N689*'fnd base rates'!I$117)\n+($O689*'fnd base rates'!I$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,9)))\n*$R689","v":2274.6999999999998},{"$f":"(($D689*'fnd base rates'!J$107)\n+($E689*'fnd base rates'!J$108)\n+($F689*'fnd base rates'!J$109)\n+($G689*'fnd base rates'!J$110)\n+($H689*'fnd base rates'!J$111)\n+($I689*'fnd base rates'!J$112)\n+($J689*'fnd base rates'!J$113)\n+($K689*'fnd base rates'!J$114)\n+($M689*'fnd base rates'!J$116)\n+($N689*'fnd base rates'!J$117)\n+($O689*'fnd base rates'!J$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,10)))\n*$R689","v":4544.88},{"$f":"(($D689*'fnd base rates'!K$107)\n+($E689*'fnd base rates'!K$108)\n+($F689*'fnd base rates'!K$109)\n+($G689*'fnd base rates'!K$110)\n+($H689*'fnd base rates'!K$111)\n+($I689*'fnd base rates'!K$112)\n+($J689*'fnd base rates'!K$113)\n+($K689*'fnd base rates'!K$114)\n+($M689*'fnd base rates'!K$116)\n+($N689*'fnd base rates'!K$117)\n+($O689*'fnd base rates'!K$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,11)))\n*$R689","v":5098.5705599999992},{"$f":"(($D689*'fnd base rates'!L$107)\n+($E689*'fnd base rates'!L$108)\n+($F689*'fnd base rates'!L$109)\n+($G689*'fnd base rates'!L$110)\n+($H689*'fnd base rates'!L$111)\n+($I689*'fnd base rates'!L$112)\n+($J689*'fnd base rates'!L$113)\n+($K689*'fnd base rates'!L$114)\n+($M689*'fnd base rates'!L$116)\n+($N689*'fnd base rates'!L$117)\n+($O689*'fnd base rates'!L$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,12)))","v":9839.6772799999999},{"$f":"(($D689*'fnd base rates'!M$107)\n+($E689*'fnd base rates'!M$108)\n+($F689*'fnd base rates'!M$109)\n+($G689*'fnd base rates'!M$110)\n+($H689*'fnd base rates'!M$111)\n+($I689*'fnd base rates'!M$112)\n+($J689*'fnd base rates'!M$113)\n+($K689*'fnd base rates'!M$114)\n+($M689*'fnd base rates'!M$116)\n+($N689*'fnd base rates'!M$117)\n+($O689*'fnd base rates'!M$118)\n+($P689*VLOOKUP($S689+12,rate_basefnd,13)))","v":0},73055.994720000002,null,486348316,"486","348","316",1,4,73055.994720000002,18264,0,18264,null,null,null,null,null,18248,0,18248,16,18264]
[486,486348348,"LEARNING FIRST",{"$f":"'fnd enro'!D690","v":0},{"$f":"'fnd enro'!E690","v":0},{"$f":"'fnd enro'!F690","v":73},{"$f":"'fnd enro'!G690","v":348},{"$f":"'fnd enro'!H690","v":208},{"$f":"'fnd enro'!I690","v":0},{"$f":"'fnd enro'!J690","v":0},{"$f":"'fnd enro'!K690","v":24.530999999999999},{"$f":"'fnd enro'!L690","v":0},{"$f":"'fnd enro'!M690","v":139},{"$f":"'fnd enro'!N690","v":26},{"$f":"'fnd enro'!O690","v":0},{"$f":"'fnd enro'!P690","v":549},{"$f":"'fnd enro'!R690","v":629},1,{"$f":"VALUE('fnd enro'!Q690)","v":11},null,{"$f":"(($D690*'fnd base rates'!C$107)\n+($E690*'fnd base rates'!C$108)\n+($F690*'fnd base rates'!C$109)\n+($G690*'fnd base rates'!C$110)\n+($H690*'fnd base rates'!C$111)\n+($I690*'fnd base rates'!C$112)\n+($J690*'fnd base rates'!C$113)\n+($K690*'fnd base rates'!C$114)\n+($M690*'fnd base rates'!C$116)\n+($N690*'fnd base rates'!C$117)\n+($O690*'fnd base rates'!C$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,3)))\n*$R690","v":423961.27526999998},{"$f":"(($D690*'fnd base rates'!D$107)\n+($E690*'fnd base rates'!D$108)\n+($F690*'fnd base rates'!D$109)\n+($G690*'fnd base rates'!D$110)\n+($H690*'fnd base rates'!D$111)\n+($I690*'fnd base rates'!D$112)\n+($J690*'fnd base rates'!D$113)\n+($K690*'fnd base rates'!D$114)\n+($M690*'fnd base rates'!D$116)\n+($N690*'fnd base rates'!D$117)\n+($O690*'fnd base rates'!D$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,4)))\n*$R690","v":783682.0299999998},{"$f":"(($D690*'fnd base rates'!E$107)\n+($E690*'fnd base rates'!E$108)\n+($F690*'fnd base rates'!E$109)\n+($G690*'fnd base rates'!E$110)\n+($H690*'fnd base rates'!E$111)\n+($I690*'fnd base rates'!E$112)\n+($J690*'fnd base rates'!E$113)\n+($K690*'fnd base rates'!E$114)\n+($M690*'fnd base rates'!E$116)\n+($N690*'fnd base rates'!E$117)\n+($O690*'fnd base rates'!E$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,5)))\n*$R690","v":5116075.8196799997},{"$f":"(($D690*'fnd base rates'!F$107)\n+($E690*'fnd base rates'!F$108)\n+($F690*'fnd base rates'!F$109)\n+($G690*'fnd base rates'!F$110)\n+($H690*'fnd base rates'!F$111)\n+($I690*'fnd base rates'!F$112)\n+($J690*'fnd base rates'!F$113)\n+($K690*'fnd base rates'!F$114)\n+($M690*'fnd base rates'!F$116)\n+($N690*'fnd base rates'!F$117)\n+($O690*'fnd base rates'!F$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,6)))\n*$R690","v":798911.68024999986},{"$f":"(($D690*'fnd base rates'!G$107)\n+($E690*'fnd base rates'!G$108)\n+($F690*'fnd base rates'!G$109)\n+($G690*'fnd base rates'!G$110)\n+($H690*'fnd base rates'!G$111)\n+($I690*'fnd base rates'!G$112)\n+($J690*'fnd base rates'!G$113)\n+($K690*'fnd base rates'!G$114)\n+($M690*'fnd base rates'!G$116)\n+($N690*'fnd base rates'!G$117)\n+($O690*'fnd base rates'!G$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,7)))\n*$R690","v":232804.09061000001},{"$f":"(($D690*'fnd base rates'!H$107)\n+($E690*'fnd base rates'!H$108)\n+($F690*'fnd base rates'!H$109)\n+($G690*'fnd base rates'!H$110)\n+($H690*'fnd base rates'!H$111)\n+($I690*'fnd base rates'!H$112)\n+($J690*'fnd base rates'!H$113)\n+($K690*'fnd base rates'!H$114)\n+($M690*'fnd base rates'!H$116)\n+($N690*'fnd base rates'!H$117)\n+($O690*'fnd base rates'!H$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,8)))","v":384684.60357000004},{"$f":"(($D690*'fnd base rates'!I$107)\n+($E690*'fnd base rates'!I$108)\n+($F690*'fnd base rates'!I$109)\n+($G690*'fnd base rates'!I$110)\n+($H690*'fnd base rates'!I$111)\n+($I690*'fnd base rates'!I$112)\n+($J690*'fnd base rates'!I$113)\n+($K690*'fnd base rates'!I$114)\n+($M690*'fnd base rates'!I$116)\n+($N690*'fnd base rates'!I$117)\n+($O690*'fnd base rates'!I$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,9)))\n*$R690","v":339378.17},{"$f":"(($D690*'fnd base rates'!J$107)\n+($E690*'fnd base rates'!J$108)\n+($F690*'fnd base rates'!J$109)\n+($G690*'fnd base rates'!J$110)\n+($H690*'fnd base rates'!J$111)\n+($I690*'fnd base rates'!J$112)\n+($J690*'fnd base rates'!J$113)\n+($K690*'fnd base rates'!J$114)\n+($M690*'fnd base rates'!J$116)\n+($N690*'fnd base rates'!J$117)\n+($O690*'fnd base rates'!J$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,10)))\n*$R690","v":634009.23},{"$f":"(($D690*'fnd base rates'!K$107)\n+($E690*'fnd base rates'!K$108)\n+($F690*'fnd base rates'!K$109)\n+($G690*'fnd base rates'!K$110)\n+($H690*'fnd base rates'!K$111)\n+($I690*'fnd base rates'!K$112)\n+($J690*'fnd base rates'!K$113)\n+($K690*'fnd base rates'!K$114)\n+($M690*'fnd base rates'!K$116)\n+($N690*'fnd base rates'!K$117)\n+($O690*'fnd base rates'!K$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,11)))\n*$R690","v":795636.92555999989},{"$f":"(($D690*'fnd base rates'!L$107)\n+($E690*'fnd base rates'!L$108)\n+($F690*'fnd base rates'!L$109)\n+($G690*'fnd base rates'!L$110)\n+($H690*'fnd base rates'!L$111)\n+($I690*'fnd base rates'!L$112)\n+($J690*'fnd base rates'!L$113)\n+($K690*'fnd base rates'!L$114)\n+($M690*'fnd base rates'!L$116)\n+($N690*'fnd base rates'!L$117)\n+($O690*'fnd base rates'!L$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,12)))","v":1482322.3997800001},{"$f":"(($D690*'fnd base rates'!M$107)\n+($E690*'fnd base rates'!M$108)\n+($F690*'fnd base rates'!M$109)\n+($G690*'fnd base rates'!M$110)\n+($H690*'fnd base rates'!M$111)\n+($I690*'fnd base rates'!M$112)\n+($J690*'fnd base rates'!M$113)\n+($K690*'fnd base rates'!M$114)\n+($M690*'fnd base rates'!M$116)\n+($N690*'fnd base rates'!M$117)\n+($O690*'fnd base rates'!M$118)\n+($P690*VLOOKUP($S690+12,rate_basefnd,13)))","v":0},10991466.224719999,null,486348348,"486","348","348",1,629,10991466.224719999,17475,0,17475,null,null,null,null,null,17472,-12,17460,15,17475]
[486,486348658,"LEARNING FIRST",{"$f":"'fnd enro'!D691","v":0},{"$f":"'fnd enro'!E691","v":0},{"$f":"'fnd enro'!F691","v":0},{"$f":"'fnd enro'!G691","v":3},{"$f":"'fnd enro'!H691","v":0},{"$f":"'fnd enro'!I691","v":0},{"$f":"'fnd enro'!J691","v":0},{"$f":"'fnd enro'!K691","v":0.11700000000000001},{"$f":"'fnd enro'!L691","v":0},{"$f":"'fnd enro'!M691","v":1},{"$f":"'fnd enro'!N691","v":0},{"$f":"'fnd enro'!O691","v":0},{"$f":"'fnd enro'!P691","v":3},{"$f":"'fnd enro'!R691","v":3},1,{"$f":"VALUE('fnd enro'!Q691)","v":7},null,{"$f":"(($D691*'fnd base rates'!C$107)\n+($E691*'fnd base rates'!C$108)\n+($F691*'fnd base rates'!C$109)\n+($G691*'fnd base rates'!C$110)\n+($H691*'fnd base rates'!C$111)\n+($I691*'fnd base rates'!C$112)\n+($J691*'fnd base rates'!C$113)\n+($K691*'fnd base rates'!C$114)\n+($M691*'fnd base rates'!C$116)\n+($N691*'fnd base rates'!C$117)\n+($O691*'fnd base rates'!C$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,3)))\n*$R691","v":2017.2548900000002},{"$f":"(($D691*'fnd base rates'!D$107)\n+($E691*'fnd base rates'!D$108)\n+($F691*'fnd base rates'!D$109)\n+($G691*'fnd base rates'!D$110)\n+($H691*'fnd base rates'!D$111)\n+($I691*'fnd base rates'!D$112)\n+($J691*'fnd base rates'!D$113)\n+($K691*'fnd base rates'!D$114)\n+($M691*'fnd base rates'!D$116)\n+($N691*'fnd base rates'!D$117)\n+($O691*'fnd base rates'!D$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,4)))\n*$R691","v":3648.7799999999997},{"$f":"(($D691*'fnd base rates'!E$107)\n+($E691*'fnd base rates'!E$108)\n+($F691*'fnd base rates'!E$109)\n+($G691*'fnd base rates'!E$110)\n+($H691*'fnd base rates'!E$111)\n+($I691*'fnd base rates'!E$112)\n+($J691*'fnd base rates'!E$113)\n+($K691*'fnd base rates'!E$114)\n+($M691*'fnd base rates'!E$116)\n+($N691*'fnd base rates'!E$117)\n+($O691*'fnd base rates'!E$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,5)))\n*$R691","v":23861.939760000001},{"$f":"(($D691*'fnd base rates'!F$107)\n+($E691*'fnd base rates'!F$108)\n+($F691*'fnd base rates'!F$109)\n+($G691*'fnd base rates'!F$110)\n+($H691*'fnd base rates'!F$111)\n+($I691*'fnd base rates'!F$112)\n+($J691*'fnd base rates'!F$113)\n+($K691*'fnd base rates'!F$114)\n+($M691*'fnd base rates'!F$116)\n+($N691*'fnd base rates'!F$117)\n+($O691*'fnd base rates'!F$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,6)))\n*$R691","v":4110.44175},{"$f":"(($D691*'fnd base rates'!G$107)\n+($E691*'fnd base rates'!G$108)\n+($F691*'fnd base rates'!G$109)\n+($G691*'fnd base rates'!G$110)\n+($H691*'fnd base rates'!G$111)\n+($I691*'fnd base rates'!G$112)\n+($J691*'fnd base rates'!G$113)\n+($K691*'fnd base rates'!G$114)\n+($M691*'fnd base rates'!G$116)\n+($N691*'fnd base rates'!G$117)\n+($O691*'fnd base rates'!G$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,7)))\n*$R691","v":1048.84827},{"$f":"(($D691*'fnd base rates'!H$107)\n+($E691*'fnd base rates'!H$108)\n+($F691*'fnd base rates'!H$109)\n+($G691*'fnd base rates'!H$110)\n+($H691*'fnd base rates'!H$111)\n+($I691*'fnd base rates'!H$112)\n+($J691*'fnd base rates'!H$113)\n+($K691*'fnd base rates'!H$114)\n+($M691*'fnd base rates'!H$116)\n+($N691*'fnd base rates'!H$117)\n+($O691*'fnd base rates'!H$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,8)))","v":1853.1529899999998},{"$f":"(($D691*'fnd base rates'!I$107)\n+($E691*'fnd base rates'!I$108)\n+($F691*'fnd base rates'!I$109)\n+($G691*'fnd base rates'!I$110)\n+($H691*'fnd base rates'!I$111)\n+($I691*'fnd base rates'!I$112)\n+($J691*'fnd base rates'!I$113)\n+($K691*'fnd base rates'!I$114)\n+($M691*'fnd base rates'!I$116)\n+($N691*'fnd base rates'!I$117)\n+($O691*'fnd base rates'!I$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,9)))\n*$R691","v":1540.96},{"$f":"(($D691*'fnd base rates'!J$107)\n+($E691*'fnd base rates'!J$108)\n+($F691*'fnd base rates'!J$109)\n+($G691*'fnd base rates'!J$110)\n+($H691*'fnd base rates'!J$111)\n+($I691*'fnd base rates'!J$112)\n+($J691*'fnd base rates'!J$113)\n+($K691*'fnd base rates'!J$114)\n+($M691*'fnd base rates'!J$116)\n+($N691*'fnd base rates'!J$117)\n+($O691*'fnd base rates'!J$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,10)))\n*$R691","v":2685.5799999999995},{"$f":"(($D691*'fnd base rates'!K$107)\n+($E691*'fnd base rates'!K$108)\n+($F691*'fnd base rates'!K$109)\n+($G691*'fnd base rates'!K$110)\n+($H691*'fnd base rates'!K$111)\n+($I691*'fnd base rates'!K$112)\n+($J691*'fnd base rates'!K$113)\n+($K691*'fnd base rates'!K$114)\n+($M691*'fnd base rates'!K$116)\n+($N691*'fnd base rates'!K$117)\n+($O691*'fnd base rates'!K$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,11)))\n*$R691","v":3776.2229200000002},{"$f":"(($D691*'fnd base rates'!L$107)\n+($E691*'fnd base rates'!L$108)\n+($F691*'fnd base rates'!L$109)\n+($G691*'fnd base rates'!L$110)\n+($H691*'fnd base rates'!L$111)\n+($I691*'fnd base rates'!L$112)\n+($J691*'fnd base rates'!L$113)\n+($K691*'fnd base rates'!L$114)\n+($M691*'fnd base rates'!L$116)\n+($N691*'fnd base rates'!L$117)\n+($O691*'fnd base rates'!L$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,12)))","v":6840.2204600000005},{"$f":"(($D691*'fnd base rates'!M$107)\n+($E691*'fnd base rates'!M$108)\n+($F691*'fnd base rates'!M$109)\n+($G691*'fnd base rates'!M$110)\n+($H691*'fnd base rates'!M$111)\n+($I691*'fnd base rates'!M$112)\n+($J691*'fnd base rates'!M$113)\n+($K691*'fnd base rates'!M$114)\n+($M691*'fnd base rates'!M$116)\n+($N691*'fnd base rates'!M$117)\n+($O691*'fnd base rates'!M$118)\n+($P691*VLOOKUP($S691+12,rate_basefnd,13)))","v":0},51383.401040000012,null,486348658,"486","348","658",1,3,51383.401040000012,17128,0,17128,null,null,null,null,null,17115,0,17115,13,17128]
[486,486348753,"LEARNING FIRST",{"$f":"'fnd enro'!D692","v":0},{"$f":"'fnd enro'!E692","v":0},{"$f":"'fnd enro'!F692","v":0},{"$f":"'fnd enro'!G692","v":1},{"$f":"'fnd enro'!H692","v":0},{"$f":"'fnd enro'!I692","v":0},{"$f":"'fnd enro'!J692","v":0},{"$f":"'fnd enro'!K692","v":3.9E-2},{"$f":"'fnd enro'!L692","v":0},{"$f":"'fnd enro'!M692","v":0},{"$f":"'fnd enro'!N692","v":0},{"$f":"'fnd enro'!O692","v":0},{"$f":"'fnd enro'!P692","v":0},{"$f":"'fnd enro'!R692","v":1},1,{"$f":"VALUE('fnd enro'!Q692)","v":7},null,{"$f":"(($D692*'fnd base rates'!C$107)\n+($E692*'fnd base rates'!C$108)\n+($F692*'fnd base rates'!C$109)\n+($G692*'fnd base rates'!C$110)\n+($H692*'fnd base rates'!C$111)\n+($I692*'fnd base rates'!C$112)\n+($J692*'fnd base rates'!C$113)\n+($K692*'fnd base rates'!C$114)\n+($M692*'fnd base rates'!C$116)\n+($N692*'fnd base rates'!C$117)\n+($O692*'fnd base rates'!C$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,3)))\n*$R692","v":561.82163000000003},{"$f":"(($D692*'fnd base rates'!D$107)\n+($E692*'fnd base rates'!D$108)\n+($F692*'fnd base rates'!D$109)\n+($G692*'fnd base rates'!D$110)\n+($H692*'fnd base rates'!D$111)\n+($I692*'fnd base rates'!D$112)\n+($J692*'fnd base rates'!D$113)\n+($K692*'fnd base rates'!D$114)\n+($M692*'fnd base rates'!D$116)\n+($N692*'fnd base rates'!D$117)\n+($O692*'fnd base rates'!D$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,4)))\n*$R692","v":799.51},{"$f":"(($D692*'fnd base rates'!E$107)\n+($E692*'fnd base rates'!E$108)\n+($F692*'fnd base rates'!E$109)\n+($G692*'fnd base rates'!E$110)\n+($H692*'fnd base rates'!E$111)\n+($I692*'fnd base rates'!E$112)\n+($J692*'fnd base rates'!E$113)\n+($K692*'fnd base rates'!E$114)\n+($M692*'fnd base rates'!E$116)\n+($N692*'fnd base rates'!E$117)\n+($O692*'fnd base rates'!E$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,5)))\n*$R692","v":4059.0799200000001},{"$f":"(($D692*'fnd base rates'!F$107)\n+($E692*'fnd base rates'!F$108)\n+($F692*'fnd base rates'!F$109)\n+($G692*'fnd base rates'!F$110)\n+($H692*'fnd base rates'!F$111)\n+($I692*'fnd base rates'!F$112)\n+($J692*'fnd base rates'!F$113)\n+($K692*'fnd base rates'!F$114)\n+($M692*'fnd base rates'!F$116)\n+($N692*'fnd base rates'!F$117)\n+($O692*'fnd base rates'!F$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,6)))\n*$R692","v":1307.34725},{"$f":"(($D692*'fnd base rates'!G$107)\n+($E692*'fnd base rates'!G$108)\n+($F692*'fnd base rates'!G$109)\n+($G692*'fnd base rates'!G$110)\n+($H692*'fnd base rates'!G$111)\n+($I692*'fnd base rates'!G$112)\n+($J692*'fnd base rates'!G$113)\n+($K692*'fnd base rates'!G$114)\n+($M692*'fnd base rates'!G$116)\n+($N692*'fnd base rates'!G$117)\n+($O692*'fnd base rates'!G$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,7)))\n*$R692","v":164.04609000000002},{"$f":"(($D692*'fnd base rates'!H$107)\n+($E692*'fnd base rates'!H$108)\n+($F692*'fnd base rates'!H$109)\n+($G692*'fnd base rates'!H$110)\n+($H692*'fnd base rates'!H$111)\n+($I692*'fnd base rates'!H$112)\n+($J692*'fnd base rates'!H$113)\n+($K692*'fnd base rates'!H$114)\n+($M692*'fnd base rates'!H$116)\n+($N692*'fnd base rates'!H$117)\n+($O692*'fnd base rates'!H$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D692*'fnd base rates'!I$107)\n+($E692*'fnd base rates'!I$108)\n+($F692*'fnd base rates'!I$109)\n+($G692*'fnd base rates'!I$110)\n+($H692*'fnd base rates'!I$111)\n+($I692*'fnd base rates'!I$112)\n+($J692*'fnd base rates'!I$113)\n+($K692*'fnd base rates'!I$114)\n+($M692*'fnd base rates'!I$116)\n+($N692*'fnd base rates'!I$117)\n+($O692*'fnd base rates'!I$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,9)))\n*$R692","v":346.82},{"$f":"(($D692*'fnd base rates'!J$107)\n+($E692*'fnd base rates'!J$108)\n+($F692*'fnd base rates'!J$109)\n+($G692*'fnd base rates'!J$110)\n+($H692*'fnd base rates'!J$111)\n+($I692*'fnd base rates'!J$112)\n+($J692*'fnd base rates'!J$113)\n+($K692*'fnd base rates'!J$114)\n+($M692*'fnd base rates'!J$116)\n+($N692*'fnd base rates'!J$117)\n+($O692*'fnd base rates'!J$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,10)))\n*$R692","v":159.16999999999999},{"$f":"(($D692*'fnd base rates'!K$107)\n+($E692*'fnd base rates'!K$108)\n+($F692*'fnd base rates'!K$109)\n+($G692*'fnd base rates'!K$110)\n+($H692*'fnd base rates'!K$111)\n+($I692*'fnd base rates'!K$112)\n+($J692*'fnd base rates'!K$113)\n+($K692*'fnd base rates'!K$114)\n+($M692*'fnd base rates'!K$116)\n+($N692*'fnd base rates'!K$117)\n+($O692*'fnd base rates'!K$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,11)))\n*$R692","v":1151.08764},{"$f":"(($D692*'fnd base rates'!L$107)\n+($E692*'fnd base rates'!L$108)\n+($F692*'fnd base rates'!L$109)\n+($G692*'fnd base rates'!L$110)\n+($H692*'fnd base rates'!L$111)\n+($I692*'fnd base rates'!L$112)\n+($J692*'fnd base rates'!L$113)\n+($K692*'fnd base rates'!L$114)\n+($M692*'fnd base rates'!L$116)\n+($N692*'fnd base rates'!L$117)\n+($O692*'fnd base rates'!L$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D692*'fnd base rates'!M$107)\n+($E692*'fnd base rates'!M$108)\n+($F692*'fnd base rates'!M$109)\n+($G692*'fnd base rates'!M$110)\n+($H692*'fnd base rates'!M$111)\n+($I692*'fnd base rates'!M$112)\n+($J692*'fnd base rates'!M$113)\n+($K692*'fnd base rates'!M$114)\n+($M692*'fnd base rates'!M$116)\n+($N692*'fnd base rates'!M$117)\n+($O692*'fnd base rates'!M$118)\n+($P692*VLOOKUP($S692+12,rate_basefnd,13)))","v":0},10705.36368,null,486348753,"486","348","753",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[486,486348767,"LEARNING FIRST",{"$f":"'fnd enro'!D693","v":0},{"$f":"'fnd enro'!E693","v":0},{"$f":"'fnd enro'!F693","v":0},{"$f":"'fnd enro'!G693","v":5},{"$f":"'fnd enro'!H693","v":4},{"$f":"'fnd enro'!I693","v":0},{"$f":"'fnd enro'!J693","v":0},{"$f":"'fnd enro'!K693","v":0.35099999999999998},{"$f":"'fnd enro'!L693","v":0},{"$f":"'fnd enro'!M693","v":3},{"$f":"'fnd enro'!N693","v":0},{"$f":"'fnd enro'!O693","v":0},{"$f":"'fnd enro'!P693","v":8},{"$f":"'fnd enro'!R693","v":9},1,{"$f":"VALUE('fnd enro'!Q693)","v":9},null,{"$f":"(($D693*'fnd base rates'!C$107)\n+($E693*'fnd base rates'!C$108)\n+($F693*'fnd base rates'!C$109)\n+($G693*'fnd base rates'!C$110)\n+($H693*'fnd base rates'!C$111)\n+($I693*'fnd base rates'!C$112)\n+($J693*'fnd base rates'!C$113)\n+($K693*'fnd base rates'!C$114)\n+($M693*'fnd base rates'!C$116)\n+($N693*'fnd base rates'!C$117)\n+($O693*'fnd base rates'!C$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,3)))\n*$R693","v":6054.0146699999996},{"$f":"(($D693*'fnd base rates'!D$107)\n+($E693*'fnd base rates'!D$108)\n+($F693*'fnd base rates'!D$109)\n+($G693*'fnd base rates'!D$110)\n+($H693*'fnd base rates'!D$111)\n+($I693*'fnd base rates'!D$112)\n+($J693*'fnd base rates'!D$113)\n+($K693*'fnd base rates'!D$114)\n+($M693*'fnd base rates'!D$116)\n+($N693*'fnd base rates'!D$117)\n+($O693*'fnd base rates'!D$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,4)))\n*$R693","v":10957.19},{"$f":"(($D693*'fnd base rates'!E$107)\n+($E693*'fnd base rates'!E$108)\n+($F693*'fnd base rates'!E$109)\n+($G693*'fnd base rates'!E$110)\n+($H693*'fnd base rates'!E$111)\n+($I693*'fnd base rates'!E$112)\n+($J693*'fnd base rates'!E$113)\n+($K693*'fnd base rates'!E$114)\n+($M693*'fnd base rates'!E$116)\n+($N693*'fnd base rates'!E$117)\n+($O693*'fnd base rates'!E$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,5)))\n*$R693","v":69931.579280000005},{"$f":"(($D693*'fnd base rates'!F$107)\n+($E693*'fnd base rates'!F$108)\n+($F693*'fnd base rates'!F$109)\n+($G693*'fnd base rates'!F$110)\n+($H693*'fnd base rates'!F$111)\n+($I693*'fnd base rates'!F$112)\n+($J693*'fnd base rates'!F$113)\n+($K693*'fnd base rates'!F$114)\n+($M693*'fnd base rates'!F$116)\n+($N693*'fnd base rates'!F$117)\n+($O693*'fnd base rates'!F$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,6)))\n*$R693","v":11277.68525},{"$f":"(($D693*'fnd base rates'!G$107)\n+($E693*'fnd base rates'!G$108)\n+($F693*'fnd base rates'!G$109)\n+($G693*'fnd base rates'!G$110)\n+($H693*'fnd base rates'!G$111)\n+($I693*'fnd base rates'!G$112)\n+($J693*'fnd base rates'!G$113)\n+($K693*'fnd base rates'!G$114)\n+($M693*'fnd base rates'!G$116)\n+($N693*'fnd base rates'!G$117)\n+($O693*'fnd base rates'!G$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,7)))\n*$R693","v":3200.4348099999997},{"$f":"(($D693*'fnd base rates'!H$107)\n+($E693*'fnd base rates'!H$108)\n+($F693*'fnd base rates'!H$109)\n+($G693*'fnd base rates'!H$110)\n+($H693*'fnd base rates'!H$111)\n+($I693*'fnd base rates'!H$112)\n+($J693*'fnd base rates'!H$113)\n+($K693*'fnd base rates'!H$114)\n+($M693*'fnd base rates'!H$116)\n+($N693*'fnd base rates'!H$117)\n+($O693*'fnd base rates'!H$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,8)))","v":5560.1589700000004},{"$f":"(($D693*'fnd base rates'!I$107)\n+($E693*'fnd base rates'!I$108)\n+($F693*'fnd base rates'!I$109)\n+($G693*'fnd base rates'!I$110)\n+($H693*'fnd base rates'!I$111)\n+($I693*'fnd base rates'!I$112)\n+($J693*'fnd base rates'!I$113)\n+($K693*'fnd base rates'!I$114)\n+($M693*'fnd base rates'!I$116)\n+($N693*'fnd base rates'!I$117)\n+($O693*'fnd base rates'!I$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,9)))\n*$R693","v":4803.76},{"$f":"(($D693*'fnd base rates'!J$107)\n+($E693*'fnd base rates'!J$108)\n+($F693*'fnd base rates'!J$109)\n+($G693*'fnd base rates'!J$110)\n+($H693*'fnd base rates'!J$111)\n+($I693*'fnd base rates'!J$112)\n+($J693*'fnd base rates'!J$113)\n+($K693*'fnd base rates'!J$114)\n+($M693*'fnd base rates'!J$116)\n+($N693*'fnd base rates'!J$117)\n+($O693*'fnd base rates'!J$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,10)))\n*$R693","v":8482.25},{"$f":"(($D693*'fnd base rates'!K$107)\n+($E693*'fnd base rates'!K$108)\n+($F693*'fnd base rates'!K$109)\n+($G693*'fnd base rates'!K$110)\n+($H693*'fnd base rates'!K$111)\n+($I693*'fnd base rates'!K$112)\n+($J693*'fnd base rates'!K$113)\n+($K693*'fnd base rates'!K$114)\n+($M693*'fnd base rates'!K$116)\n+($N693*'fnd base rates'!K$117)\n+($O693*'fnd base rates'!K$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,11)))\n*$R693","v":11671.188759999999},{"$f":"(($D693*'fnd base rates'!L$107)\n+($E693*'fnd base rates'!L$108)\n+($F693*'fnd base rates'!L$109)\n+($G693*'fnd base rates'!L$110)\n+($H693*'fnd base rates'!L$111)\n+($I693*'fnd base rates'!L$112)\n+($J693*'fnd base rates'!L$113)\n+($K693*'fnd base rates'!L$114)\n+($M693*'fnd base rates'!L$116)\n+($N693*'fnd base rates'!L$117)\n+($O693*'fnd base rates'!L$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,12)))","v":20885.161379999998},{"$f":"(($D693*'fnd base rates'!M$107)\n+($E693*'fnd base rates'!M$108)\n+($F693*'fnd base rates'!M$109)\n+($G693*'fnd base rates'!M$110)\n+($H693*'fnd base rates'!M$111)\n+($I693*'fnd base rates'!M$112)\n+($J693*'fnd base rates'!M$113)\n+($K693*'fnd base rates'!M$114)\n+($M693*'fnd base rates'!M$116)\n+($N693*'fnd base rates'!M$117)\n+($O693*'fnd base rates'!M$118)\n+($P693*VLOOKUP($S693+12,rate_basefnd,13)))","v":0},152823.42312000002,null,486348767,"486","348","767",1,9,152823.42312000002,16980,0,16980,null,null,null,null,null,16967,0,16967,13,16980]
[486,486348775,"LEARNING FIRST",{"$f":"'fnd enro'!D694","v":0},{"$f":"'fnd enro'!E694","v":0},{"$f":"'fnd enro'!F694","v":1},{"$f":"'fnd enro'!G694","v":3},{"$f":"'fnd enro'!H694","v":3},{"$f":"'fnd enro'!I694","v":0},{"$f":"'fnd enro'!J694","v":0},{"$f":"'fnd enro'!K694","v":0.27300000000000002},{"$f":"'fnd enro'!L694","v":0},{"$f":"'fnd enro'!M694","v":2},{"$f":"'fnd enro'!N694","v":1},{"$f":"'fnd enro'!O694","v":0},{"$f":"'fnd enro'!P694","v":4},{"$f":"'fnd enro'!R694","v":7},1,{"$f":"VALUE('fnd enro'!Q694)","v":4},null,{"$f":"(($D694*'fnd base rates'!C$107)\n+($E694*'fnd base rates'!C$108)\n+($F694*'fnd base rates'!C$109)\n+($G694*'fnd base rates'!C$110)\n+($H694*'fnd base rates'!C$111)\n+($I694*'fnd base rates'!C$112)\n+($J694*'fnd base rates'!C$113)\n+($K694*'fnd base rates'!C$114)\n+($M694*'fnd base rates'!C$116)\n+($N694*'fnd base rates'!C$117)\n+($O694*'fnd base rates'!C$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,3)))\n*$R694","v":4509.3114100000003},{"$f":"(($D694*'fnd base rates'!D$107)\n+($E694*'fnd base rates'!D$108)\n+($F694*'fnd base rates'!D$109)\n+($G694*'fnd base rates'!D$110)\n+($H694*'fnd base rates'!D$111)\n+($I694*'fnd base rates'!D$112)\n+($J694*'fnd base rates'!D$113)\n+($K694*'fnd base rates'!D$114)\n+($M694*'fnd base rates'!D$116)\n+($N694*'fnd base rates'!D$117)\n+($O694*'fnd base rates'!D$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,4)))\n*$R694","v":7343.9},{"$f":"(($D694*'fnd base rates'!E$107)\n+($E694*'fnd base rates'!E$108)\n+($F694*'fnd base rates'!E$109)\n+($G694*'fnd base rates'!E$110)\n+($H694*'fnd base rates'!E$111)\n+($I694*'fnd base rates'!E$112)\n+($J694*'fnd base rates'!E$113)\n+($K694*'fnd base rates'!E$114)\n+($M694*'fnd base rates'!E$116)\n+($N694*'fnd base rates'!E$117)\n+($O694*'fnd base rates'!E$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,5)))\n*$R694","v":42559.069440000007},{"$f":"(($D694*'fnd base rates'!F$107)\n+($E694*'fnd base rates'!F$108)\n+($F694*'fnd base rates'!F$109)\n+($G694*'fnd base rates'!F$110)\n+($H694*'fnd base rates'!F$111)\n+($I694*'fnd base rates'!F$112)\n+($J694*'fnd base rates'!F$113)\n+($K694*'fnd base rates'!F$114)\n+($M694*'fnd base rates'!F$116)\n+($N694*'fnd base rates'!F$117)\n+($O694*'fnd base rates'!F$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,6)))\n*$R694","v":8937.6907499999998},{"$f":"(($D694*'fnd base rates'!G$107)\n+($E694*'fnd base rates'!G$108)\n+($F694*'fnd base rates'!G$109)\n+($G694*'fnd base rates'!G$110)\n+($H694*'fnd base rates'!G$111)\n+($I694*'fnd base rates'!G$112)\n+($J694*'fnd base rates'!G$113)\n+($K694*'fnd base rates'!G$114)\n+($M694*'fnd base rates'!G$116)\n+($N694*'fnd base rates'!G$117)\n+($O694*'fnd base rates'!G$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,7)))\n*$R694","v":1904.0526299999999},{"$f":"(($D694*'fnd base rates'!H$107)\n+($E694*'fnd base rates'!H$108)\n+($F694*'fnd base rates'!H$109)\n+($G694*'fnd base rates'!H$110)\n+($H694*'fnd base rates'!H$111)\n+($I694*'fnd base rates'!H$112)\n+($J694*'fnd base rates'!H$113)\n+($K694*'fnd base rates'!H$114)\n+($M694*'fnd base rates'!H$116)\n+($N694*'fnd base rates'!H$117)\n+($O694*'fnd base rates'!H$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,8)))","v":4326.90031},{"$f":"(($D694*'fnd base rates'!I$107)\n+($E694*'fnd base rates'!I$108)\n+($F694*'fnd base rates'!I$109)\n+($G694*'fnd base rates'!I$110)\n+($H694*'fnd base rates'!I$111)\n+($I694*'fnd base rates'!I$112)\n+($J694*'fnd base rates'!I$113)\n+($K694*'fnd base rates'!I$114)\n+($M694*'fnd base rates'!I$116)\n+($N694*'fnd base rates'!I$117)\n+($O694*'fnd base rates'!I$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,9)))\n*$R694","v":3270.1300000000006},{"$f":"(($D694*'fnd base rates'!J$107)\n+($E694*'fnd base rates'!J$108)\n+($F694*'fnd base rates'!J$109)\n+($G694*'fnd base rates'!J$110)\n+($H694*'fnd base rates'!J$111)\n+($I694*'fnd base rates'!J$112)\n+($J694*'fnd base rates'!J$113)\n+($K694*'fnd base rates'!J$114)\n+($M694*'fnd base rates'!J$116)\n+($N694*'fnd base rates'!J$117)\n+($O694*'fnd base rates'!J$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,10)))\n*$R694","v":3851.04},{"$f":"(($D694*'fnd base rates'!K$107)\n+($E694*'fnd base rates'!K$108)\n+($F694*'fnd base rates'!K$109)\n+($G694*'fnd base rates'!K$110)\n+($H694*'fnd base rates'!K$111)\n+($I694*'fnd base rates'!K$112)\n+($J694*'fnd base rates'!K$113)\n+($K694*'fnd base rates'!K$114)\n+($M694*'fnd base rates'!K$116)\n+($N694*'fnd base rates'!K$117)\n+($O694*'fnd base rates'!K$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,11)))\n*$R694","v":9302.7434799999992},{"$f":"(($D694*'fnd base rates'!L$107)\n+($E694*'fnd base rates'!L$108)\n+($F694*'fnd base rates'!L$109)\n+($G694*'fnd base rates'!L$110)\n+($H694*'fnd base rates'!L$111)\n+($I694*'fnd base rates'!L$112)\n+($J694*'fnd base rates'!L$113)\n+($K694*'fnd base rates'!L$114)\n+($M694*'fnd base rates'!L$116)\n+($N694*'fnd base rates'!L$117)\n+($O694*'fnd base rates'!L$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,12)))","v":14335.39774},{"$f":"(($D694*'fnd base rates'!M$107)\n+($E694*'fnd base rates'!M$108)\n+($F694*'fnd base rates'!M$109)\n+($G694*'fnd base rates'!M$110)\n+($H694*'fnd base rates'!M$111)\n+($I694*'fnd base rates'!M$112)\n+($J694*'fnd base rates'!M$113)\n+($K694*'fnd base rates'!M$114)\n+($M694*'fnd base rates'!M$116)\n+($N694*'fnd base rates'!M$117)\n+($O694*'fnd base rates'!M$118)\n+($P694*VLOOKUP($S694+12,rate_basefnd,13)))","v":0},100340.23576000001,null,486348775,"486","348","775",1,7,100340.23576000001,14334,0,14334,null,null,null,null,null,14326,0,14326,8,14334]
[487,487049018,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D695","v":0},{"$f":"'fnd enro'!E695","v":0},{"$f":"'fnd enro'!F695","v":0},{"$f":"'fnd enro'!G695","v":0},{"$f":"'fnd enro'!H695","v":0},{"$f":"'fnd enro'!I695","v":1},{"$f":"'fnd enro'!J695","v":0},{"$f":"'fnd enro'!K695","v":3.9E-2},{"$f":"'fnd enro'!L695","v":0},{"$f":"'fnd enro'!M695","v":0},{"$f":"'fnd enro'!N695","v":0},{"$f":"'fnd enro'!O695","v":0},{"$f":"'fnd enro'!P695","v":0},{"$f":"'fnd enro'!R695","v":1},1.127,{"$f":"VALUE('fnd enro'!Q695)","v":10},null,{"$f":"(($D695*'fnd base rates'!C$107)\n+($E695*'fnd base rates'!C$108)\n+($F695*'fnd base rates'!C$109)\n+($G695*'fnd base rates'!C$110)\n+($H695*'fnd base rates'!C$111)\n+($I695*'fnd base rates'!C$112)\n+($J695*'fnd base rates'!C$113)\n+($K695*'fnd base rates'!C$114)\n+($M695*'fnd base rates'!C$116)\n+($N695*'fnd base rates'!C$117)\n+($O695*'fnd base rates'!C$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,3)))\n*$R695","v":633.17297701000007},{"$f":"(($D695*'fnd base rates'!D$107)\n+($E695*'fnd base rates'!D$108)\n+($F695*'fnd base rates'!D$109)\n+($G695*'fnd base rates'!D$110)\n+($H695*'fnd base rates'!D$111)\n+($I695*'fnd base rates'!D$112)\n+($J695*'fnd base rates'!D$113)\n+($K695*'fnd base rates'!D$114)\n+($M695*'fnd base rates'!D$116)\n+($N695*'fnd base rates'!D$117)\n+($O695*'fnd base rates'!D$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,4)))\n*$R695","v":901.04777000000001},{"$f":"(($D695*'fnd base rates'!E$107)\n+($E695*'fnd base rates'!E$108)\n+($F695*'fnd base rates'!E$109)\n+($G695*'fnd base rates'!E$110)\n+($H695*'fnd base rates'!E$111)\n+($I695*'fnd base rates'!E$112)\n+($J695*'fnd base rates'!E$113)\n+($K695*'fnd base rates'!E$114)\n+($M695*'fnd base rates'!E$116)\n+($N695*'fnd base rates'!E$117)\n+($O695*'fnd base rates'!E$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,5)))\n*$R695","v":5789.7144698399998},{"$f":"(($D695*'fnd base rates'!F$107)\n+($E695*'fnd base rates'!F$108)\n+($F695*'fnd base rates'!F$109)\n+($G695*'fnd base rates'!F$110)\n+($H695*'fnd base rates'!F$111)\n+($I695*'fnd base rates'!F$112)\n+($J695*'fnd base rates'!F$113)\n+($K695*'fnd base rates'!F$114)\n+($M695*'fnd base rates'!F$116)\n+($N695*'fnd base rates'!F$117)\n+($O695*'fnd base rates'!F$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,6)))\n*$R695","v":1048.73802075},{"$f":"(($D695*'fnd base rates'!G$107)\n+($E695*'fnd base rates'!G$108)\n+($F695*'fnd base rates'!G$109)\n+($G695*'fnd base rates'!G$110)\n+($H695*'fnd base rates'!G$111)\n+($I695*'fnd base rates'!G$112)\n+($J695*'fnd base rates'!G$113)\n+($K695*'fnd base rates'!G$114)\n+($M695*'fnd base rates'!G$116)\n+($N695*'fnd base rates'!G$117)\n+($O695*'fnd base rates'!G$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,7)))\n*$R695","v":193.23101343000002},{"$f":"(($D695*'fnd base rates'!H$107)\n+($E695*'fnd base rates'!H$108)\n+($F695*'fnd base rates'!H$109)\n+($G695*'fnd base rates'!H$110)\n+($H695*'fnd base rates'!H$111)\n+($I695*'fnd base rates'!H$112)\n+($J695*'fnd base rates'!H$113)\n+($K695*'fnd base rates'!H$114)\n+($M695*'fnd base rates'!H$116)\n+($N695*'fnd base rates'!H$117)\n+($O695*'fnd base rates'!H$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D695*'fnd base rates'!I$107)\n+($E695*'fnd base rates'!I$108)\n+($F695*'fnd base rates'!I$109)\n+($G695*'fnd base rates'!I$110)\n+($H695*'fnd base rates'!I$111)\n+($I695*'fnd base rates'!I$112)\n+($J695*'fnd base rates'!I$113)\n+($K695*'fnd base rates'!I$114)\n+($M695*'fnd base rates'!I$116)\n+($N695*'fnd base rates'!I$117)\n+($O695*'fnd base rates'!I$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,9)))\n*$R695","v":501.63897000000003},{"$f":"(($D695*'fnd base rates'!J$107)\n+($E695*'fnd base rates'!J$108)\n+($F695*'fnd base rates'!J$109)\n+($G695*'fnd base rates'!J$110)\n+($H695*'fnd base rates'!J$111)\n+($I695*'fnd base rates'!J$112)\n+($J695*'fnd base rates'!J$113)\n+($K695*'fnd base rates'!J$114)\n+($M695*'fnd base rates'!J$116)\n+($N695*'fnd base rates'!J$117)\n+($O695*'fnd base rates'!J$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,10)))\n*$R695","v":675.71539000000007},{"$f":"(($D695*'fnd base rates'!K$107)\n+($E695*'fnd base rates'!K$108)\n+($F695*'fnd base rates'!K$109)\n+($G695*'fnd base rates'!K$110)\n+($H695*'fnd base rates'!K$111)\n+($I695*'fnd base rates'!K$112)\n+($J695*'fnd base rates'!K$113)\n+($K695*'fnd base rates'!K$114)\n+($M695*'fnd base rates'!K$116)\n+($N695*'fnd base rates'!K$117)\n+($O695*'fnd base rates'!K$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,11)))\n*$R695","v":1355.9812002799999},{"$f":"(($D695*'fnd base rates'!L$107)\n+($E695*'fnd base rates'!L$108)\n+($F695*'fnd base rates'!L$109)\n+($G695*'fnd base rates'!L$110)\n+($H695*'fnd base rates'!L$111)\n+($I695*'fnd base rates'!L$112)\n+($J695*'fnd base rates'!L$113)\n+($K695*'fnd base rates'!L$114)\n+($M695*'fnd base rates'!L$116)\n+($N695*'fnd base rates'!L$117)\n+($O695*'fnd base rates'!L$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D695*'fnd base rates'!M$107)\n+($E695*'fnd base rates'!M$108)\n+($F695*'fnd base rates'!M$109)\n+($G695*'fnd base rates'!M$110)\n+($H695*'fnd base rates'!M$111)\n+($I695*'fnd base rates'!M$112)\n+($J695*'fnd base rates'!M$113)\n+($K695*'fnd base rates'!M$114)\n+($M695*'fnd base rates'!M$116)\n+($N695*'fnd base rates'!M$117)\n+($O695*'fnd base rates'!M$118)\n+($P695*VLOOKUP($S695+12,rate_basefnd,13)))","v":0},13493.420961310001,null,487049018,"487","049","018",1,1,13493.420961310001,13493,0,13493,null,null,null,null,null,13493,0,13493,0,13493]
[487,487049026,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D696","v":0},{"$f":"'fnd enro'!E696","v":0},{"$f":"'fnd enro'!F696","v":0},{"$f":"'fnd enro'!G696","v":0},{"$f":"'fnd enro'!H696","v":1},{"$f":"'fnd enro'!I696","v":0},{"$f":"'fnd enro'!J696","v":0},{"$f":"'fnd enro'!K696","v":3.9E-2},{"$f":"'fnd enro'!L696","v":0},{"$f":"'fnd enro'!M696","v":0},{"$f":"'fnd enro'!N696","v":0},{"$f":"'fnd enro'!O696","v":0},{"$f":"'fnd enro'!P696","v":1},{"$f":"'fnd enro'!R696","v":1},1.127,{"$f":"VALUE('fnd enro'!Q696)","v":3},null,{"$f":"(($D696*'fnd base rates'!C$107)\n+($E696*'fnd base rates'!C$108)\n+($F696*'fnd base rates'!C$109)\n+($G696*'fnd base rates'!C$110)\n+($H696*'fnd base rates'!C$111)\n+($I696*'fnd base rates'!C$112)\n+($J696*'fnd base rates'!C$113)\n+($K696*'fnd base rates'!C$114)\n+($M696*'fnd base rates'!C$116)\n+($N696*'fnd base rates'!C$117)\n+($O696*'fnd base rates'!C$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,3)))\n*$R696","v":700.53376701000002},{"$f":"(($D696*'fnd base rates'!D$107)\n+($E696*'fnd base rates'!D$108)\n+($F696*'fnd base rates'!D$109)\n+($G696*'fnd base rates'!D$110)\n+($H696*'fnd base rates'!D$111)\n+($I696*'fnd base rates'!D$112)\n+($J696*'fnd base rates'!D$113)\n+($K696*'fnd base rates'!D$114)\n+($M696*'fnd base rates'!D$116)\n+($N696*'fnd base rates'!D$117)\n+($O696*'fnd base rates'!D$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,4)))\n*$R696","v":1220.2367100000001},{"$f":"(($D696*'fnd base rates'!E$107)\n+($E696*'fnd base rates'!E$108)\n+($F696*'fnd base rates'!E$109)\n+($G696*'fnd base rates'!E$110)\n+($H696*'fnd base rates'!E$111)\n+($I696*'fnd base rates'!E$112)\n+($J696*'fnd base rates'!E$113)\n+($K696*'fnd base rates'!E$114)\n+($M696*'fnd base rates'!E$116)\n+($N696*'fnd base rates'!E$117)\n+($O696*'fnd base rates'!E$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,5)))\n*$R696","v":7194.7115598399996},{"$f":"(($D696*'fnd base rates'!F$107)\n+($E696*'fnd base rates'!F$108)\n+($F696*'fnd base rates'!F$109)\n+($G696*'fnd base rates'!F$110)\n+($H696*'fnd base rates'!F$111)\n+($I696*'fnd base rates'!F$112)\n+($J696*'fnd base rates'!F$113)\n+($K696*'fnd base rates'!F$114)\n+($M696*'fnd base rates'!F$116)\n+($N696*'fnd base rates'!F$117)\n+($O696*'fnd base rates'!F$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,6)))\n*$R696","v":1176.5172807500001},{"$f":"(($D696*'fnd base rates'!G$107)\n+($E696*'fnd base rates'!G$108)\n+($F696*'fnd base rates'!G$109)\n+($G696*'fnd base rates'!G$110)\n+($H696*'fnd base rates'!G$111)\n+($I696*'fnd base rates'!G$112)\n+($J696*'fnd base rates'!G$113)\n+($K696*'fnd base rates'!G$114)\n+($M696*'fnd base rates'!G$116)\n+($N696*'fnd base rates'!G$117)\n+($O696*'fnd base rates'!G$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,7)))\n*$R696","v":349.78258342999999},{"$f":"(($D696*'fnd base rates'!H$107)\n+($E696*'fnd base rates'!H$108)\n+($F696*'fnd base rates'!H$109)\n+($G696*'fnd base rates'!H$110)\n+($H696*'fnd base rates'!H$111)\n+($I696*'fnd base rates'!H$112)\n+($J696*'fnd base rates'!H$113)\n+($K696*'fnd base rates'!H$114)\n+($M696*'fnd base rates'!H$116)\n+($N696*'fnd base rates'!H$117)\n+($O696*'fnd base rates'!H$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D696*'fnd base rates'!I$107)\n+($E696*'fnd base rates'!I$108)\n+($F696*'fnd base rates'!I$109)\n+($G696*'fnd base rates'!I$110)\n+($H696*'fnd base rates'!I$111)\n+($I696*'fnd base rates'!I$112)\n+($J696*'fnd base rates'!I$113)\n+($K696*'fnd base rates'!I$114)\n+($M696*'fnd base rates'!I$116)\n+($N696*'fnd base rates'!I$117)\n+($O696*'fnd base rates'!I$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,9)))\n*$R696","v":566.80210999999997},{"$f":"(($D696*'fnd base rates'!J$107)\n+($E696*'fnd base rates'!J$108)\n+($F696*'fnd base rates'!J$109)\n+($G696*'fnd base rates'!J$110)\n+($H696*'fnd base rates'!J$111)\n+($I696*'fnd base rates'!J$112)\n+($J696*'fnd base rates'!J$113)\n+($K696*'fnd base rates'!J$114)\n+($M696*'fnd base rates'!J$116)\n+($N696*'fnd base rates'!J$117)\n+($O696*'fnd base rates'!J$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,10)))\n*$R696","v":948.66351999999995},{"$f":"(($D696*'fnd base rates'!K$107)\n+($E696*'fnd base rates'!K$108)\n+($F696*'fnd base rates'!K$109)\n+($G696*'fnd base rates'!K$110)\n+($H696*'fnd base rates'!K$111)\n+($I696*'fnd base rates'!K$112)\n+($J696*'fnd base rates'!K$113)\n+($K696*'fnd base rates'!K$114)\n+($M696*'fnd base rates'!K$116)\n+($N696*'fnd base rates'!K$117)\n+($O696*'fnd base rates'!K$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,11)))\n*$R696","v":1393.7807802799998},{"$f":"(($D696*'fnd base rates'!L$107)\n+($E696*'fnd base rates'!L$108)\n+($F696*'fnd base rates'!L$109)\n+($G696*'fnd base rates'!L$110)\n+($H696*'fnd base rates'!L$111)\n+($I696*'fnd base rates'!L$112)\n+($J696*'fnd base rates'!L$113)\n+($K696*'fnd base rates'!L$114)\n+($M696*'fnd base rates'!L$116)\n+($N696*'fnd base rates'!L$117)\n+($O696*'fnd base rates'!L$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,12)))","v":2152.2568200000001},{"$f":"(($D696*'fnd base rates'!M$107)\n+($E696*'fnd base rates'!M$108)\n+($F696*'fnd base rates'!M$109)\n+($G696*'fnd base rates'!M$110)\n+($H696*'fnd base rates'!M$111)\n+($I696*'fnd base rates'!M$112)\n+($J696*'fnd base rates'!M$113)\n+($K696*'fnd base rates'!M$114)\n+($M696*'fnd base rates'!M$116)\n+($N696*'fnd base rates'!M$117)\n+($O696*'fnd base rates'!M$118)\n+($P696*VLOOKUP($S696+12,rate_basefnd,13)))","v":0},16271.009461310003,null,487049026,"487","049","026",1,1,16271.009461310003,16271,0,16271,null,null,null,null,null,16262,0,16262,9,16271]
[487,487049035,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D697","v":0},{"$f":"'fnd enro'!E697","v":0},{"$f":"'fnd enro'!F697","v":0},{"$f":"'fnd enro'!G697","v":0},{"$f":"'fnd enro'!H697","v":2},{"$f":"'fnd enro'!I697","v":17},{"$f":"'fnd enro'!J697","v":0},{"$f":"'fnd enro'!K697","v":0.74099999999999999},{"$f":"'fnd enro'!L697","v":0},{"$f":"'fnd enro'!M697","v":0},{"$f":"'fnd enro'!N697","v":0},{"$f":"'fnd enro'!O697","v":0},{"$f":"'fnd enro'!P697","v":13},{"$f":"'fnd enro'!R697","v":19},1.127,{"$f":"VALUE('fnd enro'!Q697)","v":11},null,{"$f":"(($D697*'fnd base rates'!C$107)\n+($E697*'fnd base rates'!C$108)\n+($F697*'fnd base rates'!C$109)\n+($G697*'fnd base rates'!C$110)\n+($H697*'fnd base rates'!C$111)\n+($I697*'fnd base rates'!C$112)\n+($J697*'fnd base rates'!C$113)\n+($K697*'fnd base rates'!C$114)\n+($M697*'fnd base rates'!C$116)\n+($N697*'fnd base rates'!C$117)\n+($O697*'fnd base rates'!C$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,3)))\n*$R697","v":13435.17095319},{"$f":"(($D697*'fnd base rates'!D$107)\n+($E697*'fnd base rates'!D$108)\n+($F697*'fnd base rates'!D$109)\n+($G697*'fnd base rates'!D$110)\n+($H697*'fnd base rates'!D$111)\n+($I697*'fnd base rates'!D$112)\n+($J697*'fnd base rates'!D$113)\n+($K697*'fnd base rates'!D$114)\n+($M697*'fnd base rates'!D$116)\n+($N697*'fnd base rates'!D$117)\n+($O697*'fnd base rates'!D$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,4)))\n*$R697","v":23775.856930000002},{"$f":"(($D697*'fnd base rates'!E$107)\n+($E697*'fnd base rates'!E$108)\n+($F697*'fnd base rates'!E$109)\n+($G697*'fnd base rates'!E$110)\n+($H697*'fnd base rates'!E$111)\n+($I697*'fnd base rates'!E$112)\n+($J697*'fnd base rates'!E$113)\n+($K697*'fnd base rates'!E$114)\n+($M697*'fnd base rates'!E$116)\n+($N697*'fnd base rates'!E$117)\n+($O697*'fnd base rates'!E$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,5)))\n*$R697","v":171558.51996695998},{"$f":"(($D697*'fnd base rates'!F$107)\n+($E697*'fnd base rates'!F$108)\n+($F697*'fnd base rates'!F$109)\n+($G697*'fnd base rates'!F$110)\n+($H697*'fnd base rates'!F$111)\n+($I697*'fnd base rates'!F$112)\n+($J697*'fnd base rates'!F$113)\n+($K697*'fnd base rates'!F$114)\n+($M697*'fnd base rates'!F$116)\n+($N697*'fnd base rates'!F$117)\n+($O697*'fnd base rates'!F$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,6)))\n*$R697","v":20181.58091425},{"$f":"(($D697*'fnd base rates'!G$107)\n+($E697*'fnd base rates'!G$108)\n+($F697*'fnd base rates'!G$109)\n+($G697*'fnd base rates'!G$110)\n+($H697*'fnd base rates'!G$111)\n+($I697*'fnd base rates'!G$112)\n+($J697*'fnd base rates'!G$113)\n+($K697*'fnd base rates'!G$114)\n+($M697*'fnd base rates'!G$116)\n+($N697*'fnd base rates'!G$117)\n+($O697*'fnd base rates'!G$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,7)))\n*$R697","v":6834.44999517},{"$f":"(($D697*'fnd base rates'!H$107)\n+($E697*'fnd base rates'!H$108)\n+($F697*'fnd base rates'!H$109)\n+($G697*'fnd base rates'!H$110)\n+($H697*'fnd base rates'!H$111)\n+($I697*'fnd base rates'!H$112)\n+($J697*'fnd base rates'!H$113)\n+($K697*'fnd base rates'!H$114)\n+($M697*'fnd base rates'!H$116)\n+($N697*'fnd base rates'!H$117)\n+($O697*'fnd base rates'!H$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,8)))","v":16236.812269999999},{"$f":"(($D697*'fnd base rates'!I$107)\n+($E697*'fnd base rates'!I$108)\n+($F697*'fnd base rates'!I$109)\n+($G697*'fnd base rates'!I$110)\n+($H697*'fnd base rates'!I$111)\n+($I697*'fnd base rates'!I$112)\n+($J697*'fnd base rates'!I$113)\n+($K697*'fnd base rates'!I$114)\n+($M697*'fnd base rates'!I$116)\n+($N697*'fnd base rates'!I$117)\n+($O697*'fnd base rates'!I$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,9)))\n*$R697","v":12040.3045},{"$f":"(($D697*'fnd base rates'!J$107)\n+($E697*'fnd base rates'!J$108)\n+($F697*'fnd base rates'!J$109)\n+($G697*'fnd base rates'!J$110)\n+($H697*'fnd base rates'!J$111)\n+($I697*'fnd base rates'!J$112)\n+($J697*'fnd base rates'!J$113)\n+($K697*'fnd base rates'!J$114)\n+($M697*'fnd base rates'!J$116)\n+($N697*'fnd base rates'!J$117)\n+($O697*'fnd base rates'!J$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,10)))\n*$R697","v":25744.95133},{"$f":"(($D697*'fnd base rates'!K$107)\n+($E697*'fnd base rates'!K$108)\n+($F697*'fnd base rates'!K$109)\n+($G697*'fnd base rates'!K$110)\n+($H697*'fnd base rates'!K$111)\n+($I697*'fnd base rates'!K$112)\n+($J697*'fnd base rates'!K$113)\n+($K697*'fnd base rates'!K$114)\n+($M697*'fnd base rates'!K$116)\n+($N697*'fnd base rates'!K$117)\n+($O697*'fnd base rates'!K$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,11)))\n*$R697","v":25839.241965319998},{"$f":"(($D697*'fnd base rates'!L$107)\n+($E697*'fnd base rates'!L$108)\n+($F697*'fnd base rates'!L$109)\n+($G697*'fnd base rates'!L$110)\n+($H697*'fnd base rates'!L$111)\n+($I697*'fnd base rates'!L$112)\n+($J697*'fnd base rates'!L$113)\n+($K697*'fnd base rates'!L$114)\n+($M697*'fnd base rates'!L$116)\n+($N697*'fnd base rates'!L$117)\n+($O697*'fnd base rates'!L$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,12)))","v":38891.999580000003},{"$f":"(($D697*'fnd base rates'!M$107)\n+($E697*'fnd base rates'!M$108)\n+($F697*'fnd base rates'!M$109)\n+($G697*'fnd base rates'!M$110)\n+($H697*'fnd base rates'!M$111)\n+($I697*'fnd base rates'!M$112)\n+($J697*'fnd base rates'!M$113)\n+($K697*'fnd base rates'!M$114)\n+($M697*'fnd base rates'!M$116)\n+($N697*'fnd base rates'!M$117)\n+($O697*'fnd base rates'!M$118)\n+($P697*VLOOKUP($S697+12,rate_basefnd,13)))","v":0},354538.88840489002,null,487049035,"487","049","035",1,19,354538.88840489002,18660,0,18660,null,null,null,null,null,18650,0,18650,10,18660]
[487,487049040,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D698","v":0},{"$f":"'fnd enro'!E698","v":0},{"$f":"'fnd enro'!F698","v":0},{"$f":"'fnd enro'!G698","v":0},{"$f":"'fnd enro'!H698","v":0},{"$f":"'fnd enro'!I698","v":1},{"$f":"'fnd enro'!J698","v":0},{"$f":"'fnd enro'!K698","v":3.9E-2},{"$f":"'fnd enro'!L698","v":0},{"$f":"'fnd enro'!M698","v":0},{"$f":"'fnd enro'!N698","v":0},{"$f":"'fnd enro'!O698","v":0},{"$f":"'fnd enro'!P698","v":1},{"$f":"'fnd enro'!R698","v":1},1.127,{"$f":"VALUE('fnd enro'!Q698)","v":6},null,{"$f":"(($D698*'fnd base rates'!C$107)\n+($E698*'fnd base rates'!C$108)\n+($F698*'fnd base rates'!C$109)\n+($G698*'fnd base rates'!C$110)\n+($H698*'fnd base rates'!C$111)\n+($I698*'fnd base rates'!C$112)\n+($J698*'fnd base rates'!C$113)\n+($K698*'fnd base rates'!C$114)\n+($M698*'fnd base rates'!C$116)\n+($N698*'fnd base rates'!C$117)\n+($O698*'fnd base rates'!C$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,3)))\n*$R698","v":711.93900701000007},{"$f":"(($D698*'fnd base rates'!D$107)\n+($E698*'fnd base rates'!D$108)\n+($F698*'fnd base rates'!D$109)\n+($G698*'fnd base rates'!D$110)\n+($H698*'fnd base rates'!D$111)\n+($I698*'fnd base rates'!D$112)\n+($J698*'fnd base rates'!D$113)\n+($K698*'fnd base rates'!D$114)\n+($M698*'fnd base rates'!D$116)\n+($N698*'fnd base rates'!D$117)\n+($O698*'fnd base rates'!D$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,4)))\n*$R698","v":1274.2650900000001},{"$f":"(($D698*'fnd base rates'!E$107)\n+($E698*'fnd base rates'!E$108)\n+($F698*'fnd base rates'!E$109)\n+($G698*'fnd base rates'!E$110)\n+($H698*'fnd base rates'!E$111)\n+($I698*'fnd base rates'!E$112)\n+($J698*'fnd base rates'!E$113)\n+($K698*'fnd base rates'!E$114)\n+($M698*'fnd base rates'!E$116)\n+($N698*'fnd base rates'!E$117)\n+($O698*'fnd base rates'!E$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,5)))\n*$R698","v":9433.0575298399999},{"$f":"(($D698*'fnd base rates'!F$107)\n+($E698*'fnd base rates'!F$108)\n+($F698*'fnd base rates'!F$109)\n+($G698*'fnd base rates'!F$110)\n+($H698*'fnd base rates'!F$111)\n+($I698*'fnd base rates'!F$112)\n+($J698*'fnd base rates'!F$113)\n+($K698*'fnd base rates'!F$114)\n+($M698*'fnd base rates'!F$116)\n+($N698*'fnd base rates'!F$117)\n+($O698*'fnd base rates'!F$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,6)))\n*$R698","v":1048.73802075},{"$f":"(($D698*'fnd base rates'!G$107)\n+($E698*'fnd base rates'!G$108)\n+($F698*'fnd base rates'!G$109)\n+($G698*'fnd base rates'!G$110)\n+($H698*'fnd base rates'!G$111)\n+($I698*'fnd base rates'!G$112)\n+($J698*'fnd base rates'!G$113)\n+($K698*'fnd base rates'!G$114)\n+($M698*'fnd base rates'!G$116)\n+($N698*'fnd base rates'!G$117)\n+($O698*'fnd base rates'!G$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,7)))\n*$R698","v":369.97842343000008},{"$f":"(($D698*'fnd base rates'!H$107)\n+($E698*'fnd base rates'!H$108)\n+($F698*'fnd base rates'!H$109)\n+($G698*'fnd base rates'!H$110)\n+($H698*'fnd base rates'!H$111)\n+($I698*'fnd base rates'!H$112)\n+($J698*'fnd base rates'!H$113)\n+($K698*'fnd base rates'!H$114)\n+($M698*'fnd base rates'!H$116)\n+($N698*'fnd base rates'!H$117)\n+($O698*'fnd base rates'!H$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D698*'fnd base rates'!I$107)\n+($E698*'fnd base rates'!I$108)\n+($F698*'fnd base rates'!I$109)\n+($G698*'fnd base rates'!I$110)\n+($H698*'fnd base rates'!I$111)\n+($I698*'fnd base rates'!I$112)\n+($J698*'fnd base rates'!I$113)\n+($K698*'fnd base rates'!I$114)\n+($M698*'fnd base rates'!I$116)\n+($N698*'fnd base rates'!I$117)\n+($O698*'fnd base rates'!I$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,9)))\n*$R698","v":649.16327000000001},{"$f":"(($D698*'fnd base rates'!J$107)\n+($E698*'fnd base rates'!J$108)\n+($F698*'fnd base rates'!J$109)\n+($G698*'fnd base rates'!J$110)\n+($H698*'fnd base rates'!J$111)\n+($I698*'fnd base rates'!J$112)\n+($J698*'fnd base rates'!J$113)\n+($K698*'fnd base rates'!J$114)\n+($M698*'fnd base rates'!J$116)\n+($N698*'fnd base rates'!J$117)\n+($O698*'fnd base rates'!J$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,10)))\n*$R698","v":1442.3233299999999},{"$f":"(($D698*'fnd base rates'!K$107)\n+($E698*'fnd base rates'!K$108)\n+($F698*'fnd base rates'!K$109)\n+($G698*'fnd base rates'!K$110)\n+($H698*'fnd base rates'!K$111)\n+($I698*'fnd base rates'!K$112)\n+($J698*'fnd base rates'!K$113)\n+($K698*'fnd base rates'!K$114)\n+($M698*'fnd base rates'!K$116)\n+($N698*'fnd base rates'!K$117)\n+($O698*'fnd base rates'!K$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,11)))\n*$R698","v":1355.9812002799999},{"$f":"(($D698*'fnd base rates'!L$107)\n+($E698*'fnd base rates'!L$108)\n+($F698*'fnd base rates'!L$109)\n+($G698*'fnd base rates'!L$110)\n+($H698*'fnd base rates'!L$111)\n+($I698*'fnd base rates'!L$112)\n+($J698*'fnd base rates'!L$113)\n+($K698*'fnd base rates'!L$114)\n+($M698*'fnd base rates'!L$116)\n+($N698*'fnd base rates'!L$117)\n+($O698*'fnd base rates'!L$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D698*'fnd base rates'!M$107)\n+($E698*'fnd base rates'!M$108)\n+($F698*'fnd base rates'!M$109)\n+($G698*'fnd base rates'!M$110)\n+($H698*'fnd base rates'!M$111)\n+($I698*'fnd base rates'!M$112)\n+($J698*'fnd base rates'!M$113)\n+($K698*'fnd base rates'!M$114)\n+($M698*'fnd base rates'!M$116)\n+($N698*'fnd base rates'!M$117)\n+($O698*'fnd base rates'!M$118)\n+($P698*VLOOKUP($S698+12,rate_basefnd,13)))","v":0},19237.067021310002,null,487049040,"487","049","040",1,1,19237.067021310002,19237,0,19237,null,null,null,null,null,19227,0,19227,10,19237]
[487,487049044,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D699","v":0},{"$f":"'fnd enro'!E699","v":0},{"$f":"'fnd enro'!F699","v":0},{"$f":"'fnd enro'!G699","v":0},{"$f":"'fnd enro'!H699","v":0},{"$f":"'fnd enro'!I699","v":3},{"$f":"'fnd enro'!J699","v":0},{"$f":"'fnd enro'!K699","v":0.11700000000000001},{"$f":"'fnd enro'!L699","v":0},{"$f":"'fnd enro'!M699","v":0},{"$f":"'fnd enro'!N699","v":0},{"$f":"'fnd enro'!O699","v":0},{"$f":"'fnd enro'!P699","v":1},{"$f":"'fnd enro'!R699","v":3},1.127,{"$f":"VALUE('fnd enro'!Q699)","v":11},null,{"$f":"(($D699*'fnd base rates'!C$107)\n+($E699*'fnd base rates'!C$108)\n+($F699*'fnd base rates'!C$109)\n+($G699*'fnd base rates'!C$110)\n+($H699*'fnd base rates'!C$111)\n+($I699*'fnd base rates'!C$112)\n+($J699*'fnd base rates'!C$113)\n+($K699*'fnd base rates'!C$114)\n+($M699*'fnd base rates'!C$116)\n+($N699*'fnd base rates'!C$117)\n+($O699*'fnd base rates'!C$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,3)))\n*$R699","v":2007.5869610300001},{"$f":"(($D699*'fnd base rates'!D$107)\n+($E699*'fnd base rates'!D$108)\n+($F699*'fnd base rates'!D$109)\n+($G699*'fnd base rates'!D$110)\n+($H699*'fnd base rates'!D$111)\n+($I699*'fnd base rates'!D$112)\n+($J699*'fnd base rates'!D$113)\n+($K699*'fnd base rates'!D$114)\n+($M699*'fnd base rates'!D$116)\n+($N699*'fnd base rates'!D$117)\n+($O699*'fnd base rates'!D$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,4)))\n*$R699","v":3215.1394099999998},{"$f":"(($D699*'fnd base rates'!E$107)\n+($E699*'fnd base rates'!E$108)\n+($F699*'fnd base rates'!E$109)\n+($G699*'fnd base rates'!E$110)\n+($H699*'fnd base rates'!E$111)\n+($I699*'fnd base rates'!E$112)\n+($J699*'fnd base rates'!E$113)\n+($K699*'fnd base rates'!E$114)\n+($M699*'fnd base rates'!E$116)\n+($N699*'fnd base rates'!E$117)\n+($O699*'fnd base rates'!E$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,5)))\n*$R699","v":22367.275709519996},{"$f":"(($D699*'fnd base rates'!F$107)\n+($E699*'fnd base rates'!F$108)\n+($F699*'fnd base rates'!F$109)\n+($G699*'fnd base rates'!F$110)\n+($H699*'fnd base rates'!F$111)\n+($I699*'fnd base rates'!F$112)\n+($J699*'fnd base rates'!F$113)\n+($K699*'fnd base rates'!F$114)\n+($M699*'fnd base rates'!F$116)\n+($N699*'fnd base rates'!F$117)\n+($O699*'fnd base rates'!F$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,6)))\n*$R699","v":3146.2140622500006},{"$f":"(($D699*'fnd base rates'!G$107)\n+($E699*'fnd base rates'!G$108)\n+($F699*'fnd base rates'!G$109)\n+($G699*'fnd base rates'!G$110)\n+($H699*'fnd base rates'!G$111)\n+($I699*'fnd base rates'!G$112)\n+($J699*'fnd base rates'!G$113)\n+($K699*'fnd base rates'!G$114)\n+($M699*'fnd base rates'!G$116)\n+($N699*'fnd base rates'!G$117)\n+($O699*'fnd base rates'!G$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,7)))\n*$R699","v":822.17836029},{"$f":"(($D699*'fnd base rates'!H$107)\n+($E699*'fnd base rates'!H$108)\n+($F699*'fnd base rates'!H$109)\n+($G699*'fnd base rates'!H$110)\n+($H699*'fnd base rates'!H$111)\n+($I699*'fnd base rates'!H$112)\n+($J699*'fnd base rates'!H$113)\n+($K699*'fnd base rates'!H$114)\n+($M699*'fnd base rates'!H$116)\n+($N699*'fnd base rates'!H$117)\n+($O699*'fnd base rates'!H$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,8)))","v":2629.5229899999999},{"$f":"(($D699*'fnd base rates'!I$107)\n+($E699*'fnd base rates'!I$108)\n+($F699*'fnd base rates'!I$109)\n+($G699*'fnd base rates'!I$110)\n+($H699*'fnd base rates'!I$111)\n+($I699*'fnd base rates'!I$112)\n+($J699*'fnd base rates'!I$113)\n+($K699*'fnd base rates'!I$114)\n+($M699*'fnd base rates'!I$116)\n+($N699*'fnd base rates'!I$117)\n+($O699*'fnd base rates'!I$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,9)))\n*$R699","v":1707.3148399999998},{"$f":"(($D699*'fnd base rates'!J$107)\n+($E699*'fnd base rates'!J$108)\n+($F699*'fnd base rates'!J$109)\n+($G699*'fnd base rates'!J$110)\n+($H699*'fnd base rates'!J$111)\n+($I699*'fnd base rates'!J$112)\n+($J699*'fnd base rates'!J$113)\n+($K699*'fnd base rates'!J$114)\n+($M699*'fnd base rates'!J$116)\n+($N699*'fnd base rates'!J$117)\n+($O699*'fnd base rates'!J$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,10)))\n*$R699","v":3078.8174899999999},{"$f":"(($D699*'fnd base rates'!K$107)\n+($E699*'fnd base rates'!K$108)\n+($F699*'fnd base rates'!K$109)\n+($G699*'fnd base rates'!K$110)\n+($H699*'fnd base rates'!K$111)\n+($I699*'fnd base rates'!K$112)\n+($J699*'fnd base rates'!K$113)\n+($K699*'fnd base rates'!K$114)\n+($M699*'fnd base rates'!K$116)\n+($N699*'fnd base rates'!K$117)\n+($O699*'fnd base rates'!K$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,11)))\n*$R699","v":4067.9436008399998},{"$f":"(($D699*'fnd base rates'!L$107)\n+($E699*'fnd base rates'!L$108)\n+($F699*'fnd base rates'!L$109)\n+($G699*'fnd base rates'!L$110)\n+($H699*'fnd base rates'!L$111)\n+($I699*'fnd base rates'!L$112)\n+($J699*'fnd base rates'!L$113)\n+($K699*'fnd base rates'!L$114)\n+($M699*'fnd base rates'!L$116)\n+($N699*'fnd base rates'!L$117)\n+($O699*'fnd base rates'!L$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,12)))","v":5317.7304600000007},{"$f":"(($D699*'fnd base rates'!M$107)\n+($E699*'fnd base rates'!M$108)\n+($F699*'fnd base rates'!M$109)\n+($G699*'fnd base rates'!M$110)\n+($H699*'fnd base rates'!M$111)\n+($I699*'fnd base rates'!M$112)\n+($J699*'fnd base rates'!M$113)\n+($K699*'fnd base rates'!M$114)\n+($M699*'fnd base rates'!M$116)\n+($N699*'fnd base rates'!M$117)\n+($O699*'fnd base rates'!M$118)\n+($P699*VLOOKUP($S699+12,rate_basefnd,13)))","v":0},48359.723883929997,null,487049044,"487","049","044",1,3,48359.723883929997,16120,0,16120,null,null,null,null,null,16115,0,16115,5,16120]
[487,487049048,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D700","v":0},{"$f":"'fnd enro'!E700","v":0},{"$f":"'fnd enro'!F700","v":0},{"$f":"'fnd enro'!G700","v":0},{"$f":"'fnd enro'!H700","v":1},{"$f":"'fnd enro'!I700","v":0},{"$f":"'fnd enro'!J700","v":0},{"$f":"'fnd enro'!K700","v":3.9E-2},{"$f":"'fnd enro'!L700","v":0},{"$f":"'fnd enro'!M700","v":0},{"$f":"'fnd enro'!N700","v":0},{"$f":"'fnd enro'!O700","v":0},{"$f":"'fnd enro'!P700","v":1},{"$f":"'fnd enro'!R700","v":1},1.127,{"$f":"VALUE('fnd enro'!Q700)","v":4},null,{"$f":"(($D700*'fnd base rates'!C$107)\n+($E700*'fnd base rates'!C$108)\n+($F700*'fnd base rates'!C$109)\n+($G700*'fnd base rates'!C$110)\n+($H700*'fnd base rates'!C$111)\n+($I700*'fnd base rates'!C$112)\n+($J700*'fnd base rates'!C$113)\n+($K700*'fnd base rates'!C$114)\n+($M700*'fnd base rates'!C$116)\n+($N700*'fnd base rates'!C$117)\n+($O700*'fnd base rates'!C$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,3)))\n*$R700","v":702.79903701000001},{"$f":"(($D700*'fnd base rates'!D$107)\n+($E700*'fnd base rates'!D$108)\n+($F700*'fnd base rates'!D$109)\n+($G700*'fnd base rates'!D$110)\n+($H700*'fnd base rates'!D$111)\n+($I700*'fnd base rates'!D$112)\n+($J700*'fnd base rates'!D$113)\n+($K700*'fnd base rates'!D$114)\n+($M700*'fnd base rates'!D$116)\n+($N700*'fnd base rates'!D$117)\n+($O700*'fnd base rates'!D$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,4)))\n*$R700","v":1230.9319399999999},{"$f":"(($D700*'fnd base rates'!E$107)\n+($E700*'fnd base rates'!E$108)\n+($F700*'fnd base rates'!E$109)\n+($G700*'fnd base rates'!E$110)\n+($H700*'fnd base rates'!E$111)\n+($I700*'fnd base rates'!E$112)\n+($J700*'fnd base rates'!E$113)\n+($K700*'fnd base rates'!E$114)\n+($M700*'fnd base rates'!E$116)\n+($N700*'fnd base rates'!E$117)\n+($O700*'fnd base rates'!E$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,5)))\n*$R700","v":7299.1844598400003},{"$f":"(($D700*'fnd base rates'!F$107)\n+($E700*'fnd base rates'!F$108)\n+($F700*'fnd base rates'!F$109)\n+($G700*'fnd base rates'!F$110)\n+($H700*'fnd base rates'!F$111)\n+($I700*'fnd base rates'!F$112)\n+($J700*'fnd base rates'!F$113)\n+($K700*'fnd base rates'!F$114)\n+($M700*'fnd base rates'!F$116)\n+($N700*'fnd base rates'!F$117)\n+($O700*'fnd base rates'!F$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,6)))\n*$R700","v":1176.5172807500001},{"$f":"(($D700*'fnd base rates'!G$107)\n+($E700*'fnd base rates'!G$108)\n+($F700*'fnd base rates'!G$109)\n+($G700*'fnd base rates'!G$110)\n+($H700*'fnd base rates'!G$111)\n+($I700*'fnd base rates'!G$112)\n+($J700*'fnd base rates'!G$113)\n+($K700*'fnd base rates'!G$114)\n+($M700*'fnd base rates'!G$116)\n+($N700*'fnd base rates'!G$117)\n+($O700*'fnd base rates'!G$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,7)))\n*$R700","v":354.84281342999998},{"$f":"(($D700*'fnd base rates'!H$107)\n+($E700*'fnd base rates'!H$108)\n+($F700*'fnd base rates'!H$109)\n+($G700*'fnd base rates'!H$110)\n+($H700*'fnd base rates'!H$111)\n+($I700*'fnd base rates'!H$112)\n+($J700*'fnd base rates'!H$113)\n+($K700*'fnd base rates'!H$114)\n+($M700*'fnd base rates'!H$116)\n+($N700*'fnd base rates'!H$117)\n+($O700*'fnd base rates'!H$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,8)))","v":568.41433000000006},{"$f":"(($D700*'fnd base rates'!I$107)\n+($E700*'fnd base rates'!I$108)\n+($F700*'fnd base rates'!I$109)\n+($G700*'fnd base rates'!I$110)\n+($H700*'fnd base rates'!I$111)\n+($I700*'fnd base rates'!I$112)\n+($J700*'fnd base rates'!I$113)\n+($K700*'fnd base rates'!I$114)\n+($M700*'fnd base rates'!I$116)\n+($N700*'fnd base rates'!I$117)\n+($O700*'fnd base rates'!I$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,9)))\n*$R700","v":571.03962999999999},{"$f":"(($D700*'fnd base rates'!J$107)\n+($E700*'fnd base rates'!J$108)\n+($F700*'fnd base rates'!J$109)\n+($G700*'fnd base rates'!J$110)\n+($H700*'fnd base rates'!J$111)\n+($I700*'fnd base rates'!J$112)\n+($J700*'fnd base rates'!J$113)\n+($K700*'fnd base rates'!J$114)\n+($M700*'fnd base rates'!J$116)\n+($N700*'fnd base rates'!J$117)\n+($O700*'fnd base rates'!J$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,10)))\n*$R700","v":970.64001999999994},{"$f":"(($D700*'fnd base rates'!K$107)\n+($E700*'fnd base rates'!K$108)\n+($F700*'fnd base rates'!K$109)\n+($G700*'fnd base rates'!K$110)\n+($H700*'fnd base rates'!K$111)\n+($I700*'fnd base rates'!K$112)\n+($J700*'fnd base rates'!K$113)\n+($K700*'fnd base rates'!K$114)\n+($M700*'fnd base rates'!K$116)\n+($N700*'fnd base rates'!K$117)\n+($O700*'fnd base rates'!K$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,11)))\n*$R700","v":1393.7807802799998},{"$f":"(($D700*'fnd base rates'!L$107)\n+($E700*'fnd base rates'!L$108)\n+($F700*'fnd base rates'!L$109)\n+($G700*'fnd base rates'!L$110)\n+($H700*'fnd base rates'!L$111)\n+($I700*'fnd base rates'!L$112)\n+($J700*'fnd base rates'!L$113)\n+($K700*'fnd base rates'!L$114)\n+($M700*'fnd base rates'!L$116)\n+($N700*'fnd base rates'!L$117)\n+($O700*'fnd base rates'!L$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,12)))","v":2167.5568199999998},{"$f":"(($D700*'fnd base rates'!M$107)\n+($E700*'fnd base rates'!M$108)\n+($F700*'fnd base rates'!M$109)\n+($G700*'fnd base rates'!M$110)\n+($H700*'fnd base rates'!M$111)\n+($I700*'fnd base rates'!M$112)\n+($J700*'fnd base rates'!M$113)\n+($K700*'fnd base rates'!M$114)\n+($M700*'fnd base rates'!M$116)\n+($N700*'fnd base rates'!M$117)\n+($O700*'fnd base rates'!M$118)\n+($P700*VLOOKUP($S700+12,rate_basefnd,13)))","v":0},16435.707111309999,null,487049048,"487","049","048",1,1,16435.707111309999,16436,0,16436,null,null,null,null,null,16426,0,16426,10,16436]
[487,487049049,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D701","v":0},{"$f":"'fnd enro'!E701","v":0},{"$f":"'fnd enro'!F701","v":0},{"$f":"'fnd enro'!G701","v":0},{"$f":"'fnd enro'!H701","v":23},{"$f":"'fnd enro'!I701","v":29},{"$f":"'fnd enro'!J701","v":0},{"$f":"'fnd enro'!K701","v":2.028},{"$f":"'fnd enro'!L701","v":0},{"$f":"'fnd enro'!M701","v":0},{"$f":"'fnd enro'!N701","v":2},{"$f":"'fnd enro'!O701","v":3},{"$f":"'fnd enro'!P701","v":47},{"$f":"'fnd enro'!R701","v":52},1.127,{"$f":"VALUE('fnd enro'!Q701)","v":8},null,{"$f":"(($D701*'fnd base rates'!C$107)\n+($E701*'fnd base rates'!C$108)\n+($F701*'fnd base rates'!C$109)\n+($G701*'fnd base rates'!C$110)\n+($H701*'fnd base rates'!C$111)\n+($I701*'fnd base rates'!C$112)\n+($J701*'fnd base rates'!C$113)\n+($K701*'fnd base rates'!C$114)\n+($M701*'fnd base rates'!C$116)\n+($N701*'fnd base rates'!C$117)\n+($O701*'fnd base rates'!C$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,3)))\n*$R701","v":37781.778764520001},{"$f":"(($D701*'fnd base rates'!D$107)\n+($E701*'fnd base rates'!D$108)\n+($F701*'fnd base rates'!D$109)\n+($G701*'fnd base rates'!D$110)\n+($H701*'fnd base rates'!D$111)\n+($I701*'fnd base rates'!D$112)\n+($J701*'fnd base rates'!D$113)\n+($K701*'fnd base rates'!D$114)\n+($M701*'fnd base rates'!D$116)\n+($N701*'fnd base rates'!D$117)\n+($O701*'fnd base rates'!D$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,4)))\n*$R701","v":67938.71560000001},{"$f":"(($D701*'fnd base rates'!E$107)\n+($E701*'fnd base rates'!E$108)\n+($F701*'fnd base rates'!E$109)\n+($G701*'fnd base rates'!E$110)\n+($H701*'fnd base rates'!E$111)\n+($I701*'fnd base rates'!E$112)\n+($J701*'fnd base rates'!E$113)\n+($K701*'fnd base rates'!E$114)\n+($M701*'fnd base rates'!E$116)\n+($N701*'fnd base rates'!E$117)\n+($O701*'fnd base rates'!E$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,5)))\n*$R701","v":464424.28704168001},{"$f":"(($D701*'fnd base rates'!F$107)\n+($E701*'fnd base rates'!F$108)\n+($F701*'fnd base rates'!F$109)\n+($G701*'fnd base rates'!F$110)\n+($H701*'fnd base rates'!F$111)\n+($I701*'fnd base rates'!F$112)\n+($J701*'fnd base rates'!F$113)\n+($K701*'fnd base rates'!F$114)\n+($M701*'fnd base rates'!F$116)\n+($N701*'fnd base rates'!F$117)\n+($O701*'fnd base rates'!F$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,6)))\n*$R701","v":58601.460869000002},{"$f":"(($D701*'fnd base rates'!G$107)\n+($E701*'fnd base rates'!G$108)\n+($F701*'fnd base rates'!G$109)\n+($G701*'fnd base rates'!G$110)\n+($H701*'fnd base rates'!G$111)\n+($I701*'fnd base rates'!G$112)\n+($J701*'fnd base rates'!G$113)\n+($K701*'fnd base rates'!G$114)\n+($M701*'fnd base rates'!G$116)\n+($N701*'fnd base rates'!G$117)\n+($O701*'fnd base rates'!G$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,7)))\n*$R701","v":19945.202728360004},{"$f":"(($D701*'fnd base rates'!H$107)\n+($E701*'fnd base rates'!H$108)\n+($F701*'fnd base rates'!H$109)\n+($G701*'fnd base rates'!H$110)\n+($H701*'fnd base rates'!H$111)\n+($I701*'fnd base rates'!H$112)\n+($J701*'fnd base rates'!H$113)\n+($K701*'fnd base rates'!H$114)\n+($M701*'fnd base rates'!H$116)\n+($N701*'fnd base rates'!H$117)\n+($O701*'fnd base rates'!H$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,8)))","v":39685.595160000004},{"$f":"(($D701*'fnd base rates'!I$107)\n+($E701*'fnd base rates'!I$108)\n+($F701*'fnd base rates'!I$109)\n+($G701*'fnd base rates'!I$110)\n+($H701*'fnd base rates'!I$111)\n+($I701*'fnd base rates'!I$112)\n+($J701*'fnd base rates'!I$113)\n+($K701*'fnd base rates'!I$114)\n+($M701*'fnd base rates'!I$116)\n+($N701*'fnd base rates'!I$117)\n+($O701*'fnd base rates'!I$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,9)))\n*$R701","v":33054.312689999999},{"$f":"(($D701*'fnd base rates'!J$107)\n+($E701*'fnd base rates'!J$108)\n+($F701*'fnd base rates'!J$109)\n+($G701*'fnd base rates'!J$110)\n+($H701*'fnd base rates'!J$111)\n+($I701*'fnd base rates'!J$112)\n+($J701*'fnd base rates'!J$113)\n+($K701*'fnd base rates'!J$114)\n+($M701*'fnd base rates'!J$116)\n+($N701*'fnd base rates'!J$117)\n+($O701*'fnd base rates'!J$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,10)))\n*$R701","v":67487.757819999999},{"$f":"(($D701*'fnd base rates'!K$107)\n+($E701*'fnd base rates'!K$108)\n+($F701*'fnd base rates'!K$109)\n+($G701*'fnd base rates'!K$110)\n+($H701*'fnd base rates'!K$111)\n+($I701*'fnd base rates'!K$112)\n+($J701*'fnd base rates'!K$113)\n+($K701*'fnd base rates'!K$114)\n+($M701*'fnd base rates'!K$116)\n+($N701*'fnd base rates'!K$117)\n+($O701*'fnd base rates'!K$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,11)))\n*$R701","v":73314.356024559995},{"$f":"(($D701*'fnd base rates'!L$107)\n+($E701*'fnd base rates'!L$108)\n+($F701*'fnd base rates'!L$109)\n+($G701*'fnd base rates'!L$110)\n+($H701*'fnd base rates'!L$111)\n+($I701*'fnd base rates'!L$112)\n+($J701*'fnd base rates'!L$113)\n+($K701*'fnd base rates'!L$114)\n+($M701*'fnd base rates'!L$116)\n+($N701*'fnd base rates'!L$117)\n+($O701*'fnd base rates'!L$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,12)))","v":113466.36464000001},{"$f":"(($D701*'fnd base rates'!M$107)\n+($E701*'fnd base rates'!M$108)\n+($F701*'fnd base rates'!M$109)\n+($G701*'fnd base rates'!M$110)\n+($H701*'fnd base rates'!M$111)\n+($I701*'fnd base rates'!M$112)\n+($J701*'fnd base rates'!M$113)\n+($K701*'fnd base rates'!M$114)\n+($M701*'fnd base rates'!M$116)\n+($N701*'fnd base rates'!M$117)\n+($O701*'fnd base rates'!M$118)\n+($P701*VLOOKUP($S701+12,rate_basefnd,13)))","v":0},975699.83133812016,null,487049049,"487","049","049",1,52,975699.83133812016,18763,0,18763,null,null,null,null,null,18752,0,18752,11,18763]
[487,487049057,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D702","v":0},{"$f":"'fnd enro'!E702","v":0},{"$f":"'fnd enro'!F702","v":0},{"$f":"'fnd enro'!G702","v":0},{"$f":"'fnd enro'!H702","v":2},{"$f":"'fnd enro'!I702","v":3},{"$f":"'fnd enro'!J702","v":0},{"$f":"'fnd enro'!K702","v":0.19500000000000001},{"$f":"'fnd enro'!L702","v":0},{"$f":"'fnd enro'!M702","v":0},{"$f":"'fnd enro'!N702","v":1},{"$f":"'fnd enro'!O702","v":0},{"$f":"'fnd enro'!P702","v":2},{"$f":"'fnd enro'!R702","v":5},1.127,{"$f":"VALUE('fnd enro'!Q702)","v":12},null,{"$f":"(($D702*'fnd base rates'!C$107)\n+($E702*'fnd base rates'!C$108)\n+($F702*'fnd base rates'!C$109)\n+($G702*'fnd base rates'!C$110)\n+($H702*'fnd base rates'!C$111)\n+($I702*'fnd base rates'!C$112)\n+($J702*'fnd base rates'!C$113)\n+($K702*'fnd base rates'!C$114)\n+($M702*'fnd base rates'!C$116)\n+($N702*'fnd base rates'!C$117)\n+($O702*'fnd base rates'!C$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,3)))\n*$R702","v":3525.8061450499999},{"$f":"(($D702*'fnd base rates'!D$107)\n+($E702*'fnd base rates'!D$108)\n+($F702*'fnd base rates'!D$109)\n+($G702*'fnd base rates'!D$110)\n+($H702*'fnd base rates'!D$111)\n+($I702*'fnd base rates'!D$112)\n+($J702*'fnd base rates'!D$113)\n+($K702*'fnd base rates'!D$114)\n+($M702*'fnd base rates'!D$116)\n+($N702*'fnd base rates'!D$117)\n+($O702*'fnd base rates'!D$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,4)))\n*$R702","v":5826.31952},{"$f":"(($D702*'fnd base rates'!E$107)\n+($E702*'fnd base rates'!E$108)\n+($F702*'fnd base rates'!E$109)\n+($G702*'fnd base rates'!E$110)\n+($H702*'fnd base rates'!E$111)\n+($I702*'fnd base rates'!E$112)\n+($J702*'fnd base rates'!E$113)\n+($K702*'fnd base rates'!E$114)\n+($M702*'fnd base rates'!E$116)\n+($N702*'fnd base rates'!E$117)\n+($O702*'fnd base rates'!E$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,5)))\n*$R702","v":37801.529259200004},{"$f":"(($D702*'fnd base rates'!F$107)\n+($E702*'fnd base rates'!F$108)\n+($F702*'fnd base rates'!F$109)\n+($G702*'fnd base rates'!F$110)\n+($H702*'fnd base rates'!F$111)\n+($I702*'fnd base rates'!F$112)\n+($J702*'fnd base rates'!F$113)\n+($K702*'fnd base rates'!F$114)\n+($M702*'fnd base rates'!F$116)\n+($N702*'fnd base rates'!F$117)\n+($O702*'fnd base rates'!F$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,6)))\n*$R702","v":5724.2992537499995},{"$f":"(($D702*'fnd base rates'!G$107)\n+($E702*'fnd base rates'!G$108)\n+($F702*'fnd base rates'!G$109)\n+($G702*'fnd base rates'!G$110)\n+($H702*'fnd base rates'!G$111)\n+($I702*'fnd base rates'!G$112)\n+($J702*'fnd base rates'!G$113)\n+($K702*'fnd base rates'!G$114)\n+($M702*'fnd base rates'!G$116)\n+($N702*'fnd base rates'!G$117)\n+($O702*'fnd base rates'!G$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,7)))\n*$R702","v":1560.2756571500001},{"$f":"(($D702*'fnd base rates'!H$107)\n+($E702*'fnd base rates'!H$108)\n+($F702*'fnd base rates'!H$109)\n+($G702*'fnd base rates'!H$110)\n+($H702*'fnd base rates'!H$111)\n+($I702*'fnd base rates'!H$112)\n+($J702*'fnd base rates'!H$113)\n+($K702*'fnd base rates'!H$114)\n+($M702*'fnd base rates'!H$116)\n+($N702*'fnd base rates'!H$117)\n+($O702*'fnd base rates'!H$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,8)))","v":3904.1016500000005},{"$f":"(($D702*'fnd base rates'!I$107)\n+($E702*'fnd base rates'!I$108)\n+($F702*'fnd base rates'!I$109)\n+($G702*'fnd base rates'!I$110)\n+($H702*'fnd base rates'!I$111)\n+($I702*'fnd base rates'!I$112)\n+($J702*'fnd base rates'!I$113)\n+($K702*'fnd base rates'!I$114)\n+($M702*'fnd base rates'!I$116)\n+($N702*'fnd base rates'!I$117)\n+($O702*'fnd base rates'!I$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,9)))\n*$R702","v":2915.9096400000003},{"$f":"(($D702*'fnd base rates'!J$107)\n+($E702*'fnd base rates'!J$108)\n+($F702*'fnd base rates'!J$109)\n+($G702*'fnd base rates'!J$110)\n+($H702*'fnd base rates'!J$111)\n+($I702*'fnd base rates'!J$112)\n+($J702*'fnd base rates'!J$113)\n+($K702*'fnd base rates'!J$114)\n+($M702*'fnd base rates'!J$116)\n+($N702*'fnd base rates'!J$117)\n+($O702*'fnd base rates'!J$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,10)))\n*$R702","v":4896.657220000001},{"$f":"(($D702*'fnd base rates'!K$107)\n+($E702*'fnd base rates'!K$108)\n+($F702*'fnd base rates'!K$109)\n+($G702*'fnd base rates'!K$110)\n+($H702*'fnd base rates'!K$111)\n+($I702*'fnd base rates'!K$112)\n+($J702*'fnd base rates'!K$113)\n+($K702*'fnd base rates'!K$114)\n+($M702*'fnd base rates'!K$116)\n+($N702*'fnd base rates'!K$117)\n+($O702*'fnd base rates'!K$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,11)))\n*$R702","v":7241.2998013999986},{"$f":"(($D702*'fnd base rates'!L$107)\n+($E702*'fnd base rates'!L$108)\n+($F702*'fnd base rates'!L$109)\n+($G702*'fnd base rates'!L$110)\n+($H702*'fnd base rates'!L$111)\n+($I702*'fnd base rates'!L$112)\n+($J702*'fnd base rates'!L$113)\n+($K702*'fnd base rates'!L$114)\n+($M702*'fnd base rates'!L$116)\n+($N702*'fnd base rates'!L$117)\n+($O702*'fnd base rates'!L$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,12)))","v":9864.6440999999995},{"$f":"(($D702*'fnd base rates'!M$107)\n+($E702*'fnd base rates'!M$108)\n+($F702*'fnd base rates'!M$109)\n+($G702*'fnd base rates'!M$110)\n+($H702*'fnd base rates'!M$111)\n+($I702*'fnd base rates'!M$112)\n+($J702*'fnd base rates'!M$113)\n+($K702*'fnd base rates'!M$114)\n+($M702*'fnd base rates'!M$116)\n+($N702*'fnd base rates'!M$117)\n+($O702*'fnd base rates'!M$118)\n+($P702*VLOOKUP($S702+12,rate_basefnd,13)))","v":0},83260.842246550004,null,487049057,"487","049","057",1,5,83260.842246550004,16652,0,16652,null,null,null,null,null,16645,0,16645,7,16652]
[487,487049093,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D703","v":0},{"$f":"'fnd enro'!E703","v":0},{"$f":"'fnd enro'!F703","v":0},{"$f":"'fnd enro'!G703","v":0},{"$f":"'fnd enro'!H703","v":15},{"$f":"'fnd enro'!I703","v":34},{"$f":"'fnd enro'!J703","v":0},{"$f":"'fnd enro'!K703","v":1.911},{"$f":"'fnd enro'!L703","v":0},{"$f":"'fnd enro'!M703","v":0},{"$f":"'fnd enro'!N703","v":2},{"$f":"'fnd enro'!O703","v":0},{"$f":"'fnd enro'!P703","v":28},{"$f":"'fnd enro'!R703","v":49},1.127,{"$f":"VALUE('fnd enro'!Q703)","v":11},null,{"$f":"(($D703*'fnd base rates'!C$107)\n+($E703*'fnd base rates'!C$108)\n+($F703*'fnd base rates'!C$109)\n+($G703*'fnd base rates'!C$110)\n+($H703*'fnd base rates'!C$111)\n+($I703*'fnd base rates'!C$112)\n+($J703*'fnd base rates'!C$113)\n+($K703*'fnd base rates'!C$114)\n+($M703*'fnd base rates'!C$116)\n+($N703*'fnd base rates'!C$117)\n+($O703*'fnd base rates'!C$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,3)))\n*$R703","v":34308.607193490003},{"$f":"(($D703*'fnd base rates'!D$107)\n+($E703*'fnd base rates'!D$108)\n+($F703*'fnd base rates'!D$109)\n+($G703*'fnd base rates'!D$110)\n+($H703*'fnd base rates'!D$111)\n+($I703*'fnd base rates'!D$112)\n+($J703*'fnd base rates'!D$113)\n+($K703*'fnd base rates'!D$114)\n+($M703*'fnd base rates'!D$116)\n+($N703*'fnd base rates'!D$117)\n+($O703*'fnd base rates'!D$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,4)))\n*$R703","v":58937.332789999993},{"$f":"(($D703*'fnd base rates'!E$107)\n+($E703*'fnd base rates'!E$108)\n+($F703*'fnd base rates'!E$109)\n+($G703*'fnd base rates'!E$110)\n+($H703*'fnd base rates'!E$111)\n+($I703*'fnd base rates'!E$112)\n+($J703*'fnd base rates'!E$113)\n+($K703*'fnd base rates'!E$114)\n+($M703*'fnd base rates'!E$116)\n+($N703*'fnd base rates'!E$117)\n+($O703*'fnd base rates'!E$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,5)))\n*$R703","v":401131.06571215997},{"$f":"(($D703*'fnd base rates'!F$107)\n+($E703*'fnd base rates'!F$108)\n+($F703*'fnd base rates'!F$109)\n+($G703*'fnd base rates'!F$110)\n+($H703*'fnd base rates'!F$111)\n+($I703*'fnd base rates'!F$112)\n+($J703*'fnd base rates'!F$113)\n+($K703*'fnd base rates'!F$114)\n+($M703*'fnd base rates'!F$116)\n+($N703*'fnd base rates'!F$117)\n+($O703*'fnd base rates'!F$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,6)))\n*$R703","v":53754.953176750001},{"$f":"(($D703*'fnd base rates'!G$107)\n+($E703*'fnd base rates'!G$108)\n+($F703*'fnd base rates'!G$109)\n+($G703*'fnd base rates'!G$110)\n+($H703*'fnd base rates'!G$111)\n+($I703*'fnd base rates'!G$112)\n+($J703*'fnd base rates'!G$113)\n+($K703*'fnd base rates'!G$114)\n+($M703*'fnd base rates'!G$116)\n+($N703*'fnd base rates'!G$117)\n+($O703*'fnd base rates'!G$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,7)))\n*$R703","v":16467.136168069999},{"$f":"(($D703*'fnd base rates'!H$107)\n+($E703*'fnd base rates'!H$108)\n+($F703*'fnd base rates'!H$109)\n+($G703*'fnd base rates'!H$110)\n+($H703*'fnd base rates'!H$111)\n+($I703*'fnd base rates'!H$112)\n+($J703*'fnd base rates'!H$113)\n+($K703*'fnd base rates'!H$114)\n+($M703*'fnd base rates'!H$116)\n+($N703*'fnd base rates'!H$117)\n+($O703*'fnd base rates'!H$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,8)))","v":38843.652170000008},{"$f":"(($D703*'fnd base rates'!I$107)\n+($E703*'fnd base rates'!I$108)\n+($F703*'fnd base rates'!I$109)\n+($G703*'fnd base rates'!I$110)\n+($H703*'fnd base rates'!I$111)\n+($I703*'fnd base rates'!I$112)\n+($J703*'fnd base rates'!I$113)\n+($K703*'fnd base rates'!I$114)\n+($M703*'fnd base rates'!I$116)\n+($N703*'fnd base rates'!I$117)\n+($O703*'fnd base rates'!I$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,9)))\n*$R703","v":29525.303780000002},{"$f":"(($D703*'fnd base rates'!J$107)\n+($E703*'fnd base rates'!J$108)\n+($F703*'fnd base rates'!J$109)\n+($G703*'fnd base rates'!J$110)\n+($H703*'fnd base rates'!J$111)\n+($I703*'fnd base rates'!J$112)\n+($J703*'fnd base rates'!J$113)\n+($K703*'fnd base rates'!J$114)\n+($M703*'fnd base rates'!J$116)\n+($N703*'fnd base rates'!J$117)\n+($O703*'fnd base rates'!J$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,10)))\n*$R703","v":56880.89589},{"$f":"(($D703*'fnd base rates'!K$107)\n+($E703*'fnd base rates'!K$108)\n+($F703*'fnd base rates'!K$109)\n+($G703*'fnd base rates'!K$110)\n+($H703*'fnd base rates'!K$111)\n+($I703*'fnd base rates'!K$112)\n+($J703*'fnd base rates'!K$113)\n+($K703*'fnd base rates'!K$114)\n+($M703*'fnd base rates'!K$116)\n+($N703*'fnd base rates'!K$117)\n+($O703*'fnd base rates'!K$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,11)))\n*$R703","v":67781.661793720006},{"$f":"(($D703*'fnd base rates'!L$107)\n+($E703*'fnd base rates'!L$108)\n+($F703*'fnd base rates'!L$109)\n+($G703*'fnd base rates'!L$110)\n+($H703*'fnd base rates'!L$111)\n+($I703*'fnd base rates'!L$112)\n+($J703*'fnd base rates'!L$113)\n+($K703*'fnd base rates'!L$114)\n+($M703*'fnd base rates'!L$116)\n+($N703*'fnd base rates'!L$117)\n+($O703*'fnd base rates'!L$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,12)))","v":98544.554180000021},{"$f":"(($D703*'fnd base rates'!M$107)\n+($E703*'fnd base rates'!M$108)\n+($F703*'fnd base rates'!M$109)\n+($G703*'fnd base rates'!M$110)\n+($H703*'fnd base rates'!M$111)\n+($I703*'fnd base rates'!M$112)\n+($J703*'fnd base rates'!M$113)\n+($K703*'fnd base rates'!M$114)\n+($M703*'fnd base rates'!M$116)\n+($N703*'fnd base rates'!M$117)\n+($O703*'fnd base rates'!M$118)\n+($P703*VLOOKUP($S703+12,rate_basefnd,13)))","v":0},856175.16285418998,null,487049093,"487","049","093",1,49,856175.16285418998,17473,0,17473,null,null,null,null,null,17465,0,17465,8,17473]
[487,487049097,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D704","v":0},{"$f":"'fnd enro'!E704","v":0},{"$f":"'fnd enro'!F704","v":0},{"$f":"'fnd enro'!G704","v":0},{"$f":"'fnd enro'!H704","v":1},{"$f":"'fnd enro'!I704","v":0},{"$f":"'fnd enro'!J704","v":0},{"$f":"'fnd enro'!K704","v":3.9E-2},{"$f":"'fnd enro'!L704","v":0},{"$f":"'fnd enro'!M704","v":0},{"$f":"'fnd enro'!N704","v":0},{"$f":"'fnd enro'!O704","v":0},{"$f":"'fnd enro'!P704","v":1},{"$f":"'fnd enro'!R704","v":1},1.127,{"$f":"VALUE('fnd enro'!Q704)","v":11},null,{"$f":"(($D704*'fnd base rates'!C$107)\n+($E704*'fnd base rates'!C$108)\n+($F704*'fnd base rates'!C$109)\n+($G704*'fnd base rates'!C$110)\n+($H704*'fnd base rates'!C$111)\n+($I704*'fnd base rates'!C$112)\n+($J704*'fnd base rates'!C$113)\n+($K704*'fnd base rates'!C$114)\n+($M704*'fnd base rates'!C$116)\n+($N704*'fnd base rates'!C$117)\n+($O704*'fnd base rates'!C$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,3)))\n*$R704","v":741.24100700999998},{"$f":"(($D704*'fnd base rates'!D$107)\n+($E704*'fnd base rates'!D$108)\n+($F704*'fnd base rates'!D$109)\n+($G704*'fnd base rates'!D$110)\n+($H704*'fnd base rates'!D$111)\n+($I704*'fnd base rates'!D$112)\n+($J704*'fnd base rates'!D$113)\n+($K704*'fnd base rates'!D$114)\n+($M704*'fnd base rates'!D$116)\n+($N704*'fnd base rates'!D$117)\n+($O704*'fnd base rates'!D$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,4)))\n*$R704","v":1413.04387},{"$f":"(($D704*'fnd base rates'!E$107)\n+($E704*'fnd base rates'!E$108)\n+($F704*'fnd base rates'!E$109)\n+($G704*'fnd base rates'!E$110)\n+($H704*'fnd base rates'!E$111)\n+($I704*'fnd base rates'!E$112)\n+($J704*'fnd base rates'!E$113)\n+($K704*'fnd base rates'!E$114)\n+($M704*'fnd base rates'!E$116)\n+($N704*'fnd base rates'!E$117)\n+($O704*'fnd base rates'!E$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,5)))\n*$R704","v":9076.9593398399993},{"$f":"(($D704*'fnd base rates'!F$107)\n+($E704*'fnd base rates'!F$108)\n+($F704*'fnd base rates'!F$109)\n+($G704*'fnd base rates'!F$110)\n+($H704*'fnd base rates'!F$111)\n+($I704*'fnd base rates'!F$112)\n+($J704*'fnd base rates'!F$113)\n+($K704*'fnd base rates'!F$114)\n+($M704*'fnd base rates'!F$116)\n+($N704*'fnd base rates'!F$117)\n+($O704*'fnd base rates'!F$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,6)))\n*$R704","v":1176.5172807500001},{"$f":"(($D704*'fnd base rates'!G$107)\n+($E704*'fnd base rates'!G$108)\n+($F704*'fnd base rates'!G$109)\n+($G704*'fnd base rates'!G$110)\n+($H704*'fnd base rates'!G$111)\n+($I704*'fnd base rates'!G$112)\n+($J704*'fnd base rates'!G$113)\n+($K704*'fnd base rates'!G$114)\n+($M704*'fnd base rates'!G$116)\n+($N704*'fnd base rates'!G$117)\n+($O704*'fnd base rates'!G$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,7)))\n*$R704","v":441.09212342999996},{"$f":"(($D704*'fnd base rates'!H$107)\n+($E704*'fnd base rates'!H$108)\n+($F704*'fnd base rates'!H$109)\n+($G704*'fnd base rates'!H$110)\n+($H704*'fnd base rates'!H$111)\n+($I704*'fnd base rates'!H$112)\n+($J704*'fnd base rates'!H$113)\n+($K704*'fnd base rates'!H$114)\n+($M704*'fnd base rates'!H$116)\n+($N704*'fnd base rates'!H$117)\n+($O704*'fnd base rates'!H$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,8)))","v":580.14433000000008},{"$f":"(($D704*'fnd base rates'!I$107)\n+($E704*'fnd base rates'!I$108)\n+($F704*'fnd base rates'!I$109)\n+($G704*'fnd base rates'!I$110)\n+($H704*'fnd base rates'!I$111)\n+($I704*'fnd base rates'!I$112)\n+($J704*'fnd base rates'!I$113)\n+($K704*'fnd base rates'!I$114)\n+($M704*'fnd base rates'!I$116)\n+($N704*'fnd base rates'!I$117)\n+($O704*'fnd base rates'!I$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,9)))\n*$R704","v":643.03239000000008},{"$f":"(($D704*'fnd base rates'!J$107)\n+($E704*'fnd base rates'!J$108)\n+($F704*'fnd base rates'!J$109)\n+($G704*'fnd base rates'!J$110)\n+($H704*'fnd base rates'!J$111)\n+($I704*'fnd base rates'!J$112)\n+($J704*'fnd base rates'!J$113)\n+($K704*'fnd base rates'!J$114)\n+($M704*'fnd base rates'!J$116)\n+($N704*'fnd base rates'!J$117)\n+($O704*'fnd base rates'!J$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,10)))\n*$R704","v":1344.7025900000001},{"$f":"(($D704*'fnd base rates'!K$107)\n+($E704*'fnd base rates'!K$108)\n+($F704*'fnd base rates'!K$109)\n+($G704*'fnd base rates'!K$110)\n+($H704*'fnd base rates'!K$111)\n+($I704*'fnd base rates'!K$112)\n+($J704*'fnd base rates'!K$113)\n+($K704*'fnd base rates'!K$114)\n+($M704*'fnd base rates'!K$116)\n+($N704*'fnd base rates'!K$117)\n+($O704*'fnd base rates'!K$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,11)))\n*$R704","v":1393.7807802799998},{"$f":"(($D704*'fnd base rates'!L$107)\n+($E704*'fnd base rates'!L$108)\n+($F704*'fnd base rates'!L$109)\n+($G704*'fnd base rates'!L$110)\n+($H704*'fnd base rates'!L$111)\n+($I704*'fnd base rates'!L$112)\n+($J704*'fnd base rates'!L$113)\n+($K704*'fnd base rates'!L$114)\n+($M704*'fnd base rates'!L$116)\n+($N704*'fnd base rates'!L$117)\n+($O704*'fnd base rates'!L$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,12)))","v":2427.81682},{"$f":"(($D704*'fnd base rates'!M$107)\n+($E704*'fnd base rates'!M$108)\n+($F704*'fnd base rates'!M$109)\n+($G704*'fnd base rates'!M$110)\n+($H704*'fnd base rates'!M$111)\n+($I704*'fnd base rates'!M$112)\n+($J704*'fnd base rates'!M$113)\n+($K704*'fnd base rates'!M$114)\n+($M704*'fnd base rates'!M$116)\n+($N704*'fnd base rates'!M$117)\n+($O704*'fnd base rates'!M$118)\n+($P704*VLOOKUP($S704+12,rate_basefnd,13)))","v":0},19238.330531309999,null,487049097,"487","049","097",1,1,19238.330531309999,19238,0,19238,null,null,null,null,null,19224,0,19224,14,19238]
[487,487049100,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D705","v":0},{"$f":"'fnd enro'!E705","v":0},{"$f":"'fnd enro'!F705","v":0},{"$f":"'fnd enro'!G705","v":0},{"$f":"'fnd enro'!H705","v":1},{"$f":"'fnd enro'!I705","v":1},{"$f":"'fnd enro'!J705","v":0},{"$f":"'fnd enro'!K705","v":7.8E-2},{"$f":"'fnd enro'!L705","v":0},{"$f":"'fnd enro'!M705","v":0},{"$f":"'fnd enro'!N705","v":0},{"$f":"'fnd enro'!O705","v":0},{"$f":"'fnd enro'!P705","v":1},{"$f":"'fnd enro'!R705","v":2},1.127,{"$f":"VALUE('fnd enro'!Q705)","v":10},null,{"$f":"(($D705*'fnd base rates'!C$107)\n+($E705*'fnd base rates'!C$108)\n+($F705*'fnd base rates'!C$109)\n+($G705*'fnd base rates'!C$110)\n+($H705*'fnd base rates'!C$111)\n+($I705*'fnd base rates'!C$112)\n+($J705*'fnd base rates'!C$113)\n+($K705*'fnd base rates'!C$114)\n+($M705*'fnd base rates'!C$116)\n+($N705*'fnd base rates'!C$117)\n+($O705*'fnd base rates'!C$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,3)))\n*$R705","v":1366.8067340200002},{"$f":"(($D705*'fnd base rates'!D$107)\n+($E705*'fnd base rates'!D$108)\n+($F705*'fnd base rates'!D$109)\n+($G705*'fnd base rates'!D$110)\n+($H705*'fnd base rates'!D$111)\n+($I705*'fnd base rates'!D$112)\n+($J705*'fnd base rates'!D$113)\n+($K705*'fnd base rates'!D$114)\n+($M705*'fnd base rates'!D$116)\n+($N705*'fnd base rates'!D$117)\n+($O705*'fnd base rates'!D$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,4)))\n*$R705","v":2278.0839900000001},{"$f":"(($D705*'fnd base rates'!E$107)\n+($E705*'fnd base rates'!E$108)\n+($F705*'fnd base rates'!E$109)\n+($G705*'fnd base rates'!E$110)\n+($H705*'fnd base rates'!E$111)\n+($I705*'fnd base rates'!E$112)\n+($J705*'fnd base rates'!E$113)\n+($K705*'fnd base rates'!E$114)\n+($M705*'fnd base rates'!E$116)\n+($N705*'fnd base rates'!E$117)\n+($O705*'fnd base rates'!E$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,5)))\n*$R705","v":14515.106159679999},{"$f":"(($D705*'fnd base rates'!F$107)\n+($E705*'fnd base rates'!F$108)\n+($F705*'fnd base rates'!F$109)\n+($G705*'fnd base rates'!F$110)\n+($H705*'fnd base rates'!F$111)\n+($I705*'fnd base rates'!F$112)\n+($J705*'fnd base rates'!F$113)\n+($K705*'fnd base rates'!F$114)\n+($M705*'fnd base rates'!F$116)\n+($N705*'fnd base rates'!F$117)\n+($O705*'fnd base rates'!F$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,6)))\n*$R705","v":2225.2553015000003},{"$f":"(($D705*'fnd base rates'!G$107)\n+($E705*'fnd base rates'!G$108)\n+($F705*'fnd base rates'!G$109)\n+($G705*'fnd base rates'!G$110)\n+($H705*'fnd base rates'!G$111)\n+($I705*'fnd base rates'!G$112)\n+($J705*'fnd base rates'!G$113)\n+($K705*'fnd base rates'!G$114)\n+($M705*'fnd base rates'!G$116)\n+($N705*'fnd base rates'!G$117)\n+($O705*'fnd base rates'!G$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,7)))\n*$R705","v":617.26035686},{"$f":"(($D705*'fnd base rates'!H$107)\n+($E705*'fnd base rates'!H$108)\n+($F705*'fnd base rates'!H$109)\n+($G705*'fnd base rates'!H$110)\n+($H705*'fnd base rates'!H$111)\n+($I705*'fnd base rates'!H$112)\n+($J705*'fnd base rates'!H$113)\n+($K705*'fnd base rates'!H$114)\n+($M705*'fnd base rates'!H$116)\n+($N705*'fnd base rates'!H$117)\n+($O705*'fnd base rates'!H$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,8)))","v":1443.3386600000003},{"$f":"(($D705*'fnd base rates'!I$107)\n+($E705*'fnd base rates'!I$108)\n+($F705*'fnd base rates'!I$109)\n+($G705*'fnd base rates'!I$110)\n+($H705*'fnd base rates'!I$111)\n+($I705*'fnd base rates'!I$112)\n+($J705*'fnd base rates'!I$113)\n+($K705*'fnd base rates'!I$114)\n+($M705*'fnd base rates'!I$116)\n+($N705*'fnd base rates'!I$117)\n+($O705*'fnd base rates'!I$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,9)))\n*$R705","v":1130.42608},{"$f":"(($D705*'fnd base rates'!J$107)\n+($E705*'fnd base rates'!J$108)\n+($F705*'fnd base rates'!J$109)\n+($G705*'fnd base rates'!J$110)\n+($H705*'fnd base rates'!J$111)\n+($I705*'fnd base rates'!J$112)\n+($J705*'fnd base rates'!J$113)\n+($K705*'fnd base rates'!J$114)\n+($M705*'fnd base rates'!J$116)\n+($N705*'fnd base rates'!J$117)\n+($O705*'fnd base rates'!J$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,10)))\n*$R705","v":1946.4416999999999},{"$f":"(($D705*'fnd base rates'!K$107)\n+($E705*'fnd base rates'!K$108)\n+($F705*'fnd base rates'!K$109)\n+($G705*'fnd base rates'!K$110)\n+($H705*'fnd base rates'!K$111)\n+($I705*'fnd base rates'!K$112)\n+($J705*'fnd base rates'!K$113)\n+($K705*'fnd base rates'!K$114)\n+($M705*'fnd base rates'!K$116)\n+($N705*'fnd base rates'!K$117)\n+($O705*'fnd base rates'!K$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,11)))\n*$R705","v":2749.7619805599998},{"$f":"(($D705*'fnd base rates'!L$107)\n+($E705*'fnd base rates'!L$108)\n+($F705*'fnd base rates'!L$109)\n+($G705*'fnd base rates'!L$110)\n+($H705*'fnd base rates'!L$111)\n+($I705*'fnd base rates'!L$112)\n+($J705*'fnd base rates'!L$113)\n+($K705*'fnd base rates'!L$114)\n+($M705*'fnd base rates'!L$116)\n+($N705*'fnd base rates'!L$117)\n+($O705*'fnd base rates'!L$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,12)))","v":3905.0236400000003},{"$f":"(($D705*'fnd base rates'!M$107)\n+($E705*'fnd base rates'!M$108)\n+($F705*'fnd base rates'!M$109)\n+($G705*'fnd base rates'!M$110)\n+($H705*'fnd base rates'!M$111)\n+($I705*'fnd base rates'!M$112)\n+($J705*'fnd base rates'!M$113)\n+($K705*'fnd base rates'!M$114)\n+($M705*'fnd base rates'!M$116)\n+($N705*'fnd base rates'!M$117)\n+($O705*'fnd base rates'!M$118)\n+($P705*VLOOKUP($S705+12,rate_basefnd,13)))","v":0},32177.50460262,null,487049100,"487","049","100",1,2,32177.50460262,16089,0,16089,null,null,null,null,null,16082,0,16082,7,16089]
[487,487049128,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D706","v":0},{"$f":"'fnd enro'!E706","v":0},{"$f":"'fnd enro'!F706","v":0},{"$f":"'fnd enro'!G706","v":0},{"$f":"'fnd enro'!H706","v":0},{"$f":"'fnd enro'!I706","v":1},{"$f":"'fnd enro'!J706","v":0},{"$f":"'fnd enro'!K706","v":3.9E-2},{"$f":"'fnd enro'!L706","v":0},{"$f":"'fnd enro'!M706","v":0},{"$f":"'fnd enro'!N706","v":0},{"$f":"'fnd enro'!O706","v":0},{"$f":"'fnd enro'!P706","v":1},{"$f":"'fnd enro'!R706","v":1},1.127,{"$f":"VALUE('fnd enro'!Q706)","v":10},null,{"$f":"(($D706*'fnd base rates'!C$107)\n+($E706*'fnd base rates'!C$108)\n+($F706*'fnd base rates'!C$109)\n+($G706*'fnd base rates'!C$110)\n+($H706*'fnd base rates'!C$111)\n+($I706*'fnd base rates'!C$112)\n+($J706*'fnd base rates'!C$113)\n+($K706*'fnd base rates'!C$114)\n+($M706*'fnd base rates'!C$116)\n+($N706*'fnd base rates'!C$117)\n+($O706*'fnd base rates'!C$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,3)))\n*$R706","v":733.63375701000007},{"$f":"(($D706*'fnd base rates'!D$107)\n+($E706*'fnd base rates'!D$108)\n+($F706*'fnd base rates'!D$109)\n+($G706*'fnd base rates'!D$110)\n+($H706*'fnd base rates'!D$111)\n+($I706*'fnd base rates'!D$112)\n+($J706*'fnd base rates'!D$113)\n+($K706*'fnd base rates'!D$114)\n+($M706*'fnd base rates'!D$116)\n+($N706*'fnd base rates'!D$117)\n+($O706*'fnd base rates'!D$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,4)))\n*$R706","v":1377.0362200000002},{"$f":"(($D706*'fnd base rates'!E$107)\n+($E706*'fnd base rates'!E$108)\n+($F706*'fnd base rates'!E$109)\n+($G706*'fnd base rates'!E$110)\n+($H706*'fnd base rates'!E$111)\n+($I706*'fnd base rates'!E$112)\n+($J706*'fnd base rates'!E$113)\n+($K706*'fnd base rates'!E$114)\n+($M706*'fnd base rates'!E$116)\n+($N706*'fnd base rates'!E$117)\n+($O706*'fnd base rates'!E$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,5)))\n*$R706","v":10436.279119839999},{"$f":"(($D706*'fnd base rates'!F$107)\n+($E706*'fnd base rates'!F$108)\n+($F706*'fnd base rates'!F$109)\n+($G706*'fnd base rates'!F$110)\n+($H706*'fnd base rates'!F$111)\n+($I706*'fnd base rates'!F$112)\n+($J706*'fnd base rates'!F$113)\n+($K706*'fnd base rates'!F$114)\n+($M706*'fnd base rates'!F$116)\n+($N706*'fnd base rates'!F$117)\n+($O706*'fnd base rates'!F$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,6)))\n*$R706","v":1048.73802075},{"$f":"(($D706*'fnd base rates'!G$107)\n+($E706*'fnd base rates'!G$108)\n+($F706*'fnd base rates'!G$109)\n+($G706*'fnd base rates'!G$110)\n+($H706*'fnd base rates'!G$111)\n+($I706*'fnd base rates'!G$112)\n+($J706*'fnd base rates'!G$113)\n+($K706*'fnd base rates'!G$114)\n+($M706*'fnd base rates'!G$116)\n+($N706*'fnd base rates'!G$117)\n+($O706*'fnd base rates'!G$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,7)))\n*$R706","v":418.65355342999999},{"$f":"(($D706*'fnd base rates'!H$107)\n+($E706*'fnd base rates'!H$108)\n+($F706*'fnd base rates'!H$109)\n+($G706*'fnd base rates'!H$110)\n+($H706*'fnd base rates'!H$111)\n+($I706*'fnd base rates'!H$112)\n+($J706*'fnd base rates'!H$113)\n+($K706*'fnd base rates'!H$114)\n+($M706*'fnd base rates'!H$116)\n+($N706*'fnd base rates'!H$117)\n+($O706*'fnd base rates'!H$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D706*'fnd base rates'!I$107)\n+($E706*'fnd base rates'!I$108)\n+($F706*'fnd base rates'!I$109)\n+($G706*'fnd base rates'!I$110)\n+($H706*'fnd base rates'!I$111)\n+($I706*'fnd base rates'!I$112)\n+($J706*'fnd base rates'!I$113)\n+($K706*'fnd base rates'!I$114)\n+($M706*'fnd base rates'!I$116)\n+($N706*'fnd base rates'!I$117)\n+($O706*'fnd base rates'!I$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,9)))\n*$R706","v":689.79161999999997},{"$f":"(($D706*'fnd base rates'!J$107)\n+($E706*'fnd base rates'!J$108)\n+($F706*'fnd base rates'!J$109)\n+($G706*'fnd base rates'!J$110)\n+($H706*'fnd base rates'!J$111)\n+($I706*'fnd base rates'!J$112)\n+($J706*'fnd base rates'!J$113)\n+($K706*'fnd base rates'!J$114)\n+($M706*'fnd base rates'!J$116)\n+($N706*'fnd base rates'!J$117)\n+($O706*'fnd base rates'!J$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,10)))\n*$R706","v":1653.4104300000001},{"$f":"(($D706*'fnd base rates'!K$107)\n+($E706*'fnd base rates'!K$108)\n+($F706*'fnd base rates'!K$109)\n+($G706*'fnd base rates'!K$110)\n+($H706*'fnd base rates'!K$111)\n+($I706*'fnd base rates'!K$112)\n+($J706*'fnd base rates'!K$113)\n+($K706*'fnd base rates'!K$114)\n+($M706*'fnd base rates'!K$116)\n+($N706*'fnd base rates'!K$117)\n+($O706*'fnd base rates'!K$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,11)))\n*$R706","v":1355.9812002799999},{"$f":"(($D706*'fnd base rates'!L$107)\n+($E706*'fnd base rates'!L$108)\n+($F706*'fnd base rates'!L$109)\n+($G706*'fnd base rates'!L$110)\n+($H706*'fnd base rates'!L$111)\n+($I706*'fnd base rates'!L$112)\n+($J706*'fnd base rates'!L$113)\n+($K706*'fnd base rates'!L$114)\n+($M706*'fnd base rates'!L$116)\n+($N706*'fnd base rates'!L$117)\n+($O706*'fnd base rates'!L$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D706*'fnd base rates'!M$107)\n+($E706*'fnd base rates'!M$108)\n+($F706*'fnd base rates'!M$109)\n+($G706*'fnd base rates'!M$110)\n+($H706*'fnd base rates'!M$111)\n+($I706*'fnd base rates'!M$112)\n+($J706*'fnd base rates'!M$113)\n+($K706*'fnd base rates'!M$114)\n+($M706*'fnd base rates'!M$116)\n+($N706*'fnd base rates'!M$117)\n+($O706*'fnd base rates'!M$118)\n+($P706*VLOOKUP($S706+12,rate_basefnd,13)))","v":0},20818.635071309996,null,487049128,"487","049","128",1,1,20818.635071309996,20819,0,20819,null,null,null,null,null,20805,0,20805,14,20819]
[487,487049149,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D707","v":0},{"$f":"'fnd enro'!E707","v":0},{"$f":"'fnd enro'!F707","v":0},{"$f":"'fnd enro'!G707","v":0},{"$f":"'fnd enro'!H707","v":1},{"$f":"'fnd enro'!I707","v":0},{"$f":"'fnd enro'!J707","v":0},{"$f":"'fnd enro'!K707","v":3.9E-2},{"$f":"'fnd enro'!L707","v":0},{"$f":"'fnd enro'!M707","v":0},{"$f":"'fnd enro'!N707","v":0},{"$f":"'fnd enro'!O707","v":0},{"$f":"'fnd enro'!P707","v":1},{"$f":"'fnd enro'!R707","v":1},1.127,{"$f":"VALUE('fnd enro'!Q707)","v":12},null,{"$f":"(($D707*'fnd base rates'!C$107)\n+($E707*'fnd base rates'!C$108)\n+($F707*'fnd base rates'!C$109)\n+($G707*'fnd base rates'!C$110)\n+($H707*'fnd base rates'!C$111)\n+($I707*'fnd base rates'!C$112)\n+($J707*'fnd base rates'!C$113)\n+($K707*'fnd base rates'!C$114)\n+($M707*'fnd base rates'!C$116)\n+($N707*'fnd base rates'!C$117)\n+($O707*'fnd base rates'!C$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,3)))\n*$R707","v":748.83698701000003},{"$f":"(($D707*'fnd base rates'!D$107)\n+($E707*'fnd base rates'!D$108)\n+($F707*'fnd base rates'!D$109)\n+($G707*'fnd base rates'!D$110)\n+($H707*'fnd base rates'!D$111)\n+($I707*'fnd base rates'!D$112)\n+($J707*'fnd base rates'!D$113)\n+($K707*'fnd base rates'!D$114)\n+($M707*'fnd base rates'!D$116)\n+($N707*'fnd base rates'!D$117)\n+($O707*'fnd base rates'!D$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,4)))\n*$R707","v":1449.0627899999999},{"$f":"(($D707*'fnd base rates'!E$107)\n+($E707*'fnd base rates'!E$108)\n+($F707*'fnd base rates'!E$109)\n+($G707*'fnd base rates'!E$110)\n+($H707*'fnd base rates'!E$111)\n+($I707*'fnd base rates'!E$112)\n+($J707*'fnd base rates'!E$113)\n+($K707*'fnd base rates'!E$114)\n+($M707*'fnd base rates'!E$116)\n+($N707*'fnd base rates'!E$117)\n+($O707*'fnd base rates'!E$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,5)))\n*$R707","v":9428.5269898399984},{"$f":"(($D707*'fnd base rates'!F$107)\n+($E707*'fnd base rates'!F$108)\n+($F707*'fnd base rates'!F$109)\n+($G707*'fnd base rates'!F$110)\n+($H707*'fnd base rates'!F$111)\n+($I707*'fnd base rates'!F$112)\n+($J707*'fnd base rates'!F$113)\n+($K707*'fnd base rates'!F$114)\n+($M707*'fnd base rates'!F$116)\n+($N707*'fnd base rates'!F$117)\n+($O707*'fnd base rates'!F$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,6)))\n*$R707","v":1176.5172807500001},{"$f":"(($D707*'fnd base rates'!G$107)\n+($E707*'fnd base rates'!G$108)\n+($F707*'fnd base rates'!G$109)\n+($G707*'fnd base rates'!G$110)\n+($H707*'fnd base rates'!G$111)\n+($I707*'fnd base rates'!G$112)\n+($J707*'fnd base rates'!G$113)\n+($K707*'fnd base rates'!G$114)\n+($M707*'fnd base rates'!G$116)\n+($N707*'fnd base rates'!G$117)\n+($O707*'fnd base rates'!G$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,7)))\n*$R707","v":458.14363342999997},{"$f":"(($D707*'fnd base rates'!H$107)\n+($E707*'fnd base rates'!H$108)\n+($F707*'fnd base rates'!H$109)\n+($G707*'fnd base rates'!H$110)\n+($H707*'fnd base rates'!H$111)\n+($I707*'fnd base rates'!H$112)\n+($J707*'fnd base rates'!H$113)\n+($K707*'fnd base rates'!H$114)\n+($M707*'fnd base rates'!H$116)\n+($N707*'fnd base rates'!H$117)\n+($O707*'fnd base rates'!H$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,8)))","v":582.46433000000002},{"$f":"(($D707*'fnd base rates'!I$107)\n+($E707*'fnd base rates'!I$108)\n+($F707*'fnd base rates'!I$109)\n+($G707*'fnd base rates'!I$110)\n+($H707*'fnd base rates'!I$111)\n+($I707*'fnd base rates'!I$112)\n+($J707*'fnd base rates'!I$113)\n+($K707*'fnd base rates'!I$114)\n+($M707*'fnd base rates'!I$116)\n+($N707*'fnd base rates'!I$117)\n+($O707*'fnd base rates'!I$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,9)))\n*$R707","v":657.26640000000009},{"$f":"(($D707*'fnd base rates'!J$107)\n+($E707*'fnd base rates'!J$108)\n+($F707*'fnd base rates'!J$109)\n+($G707*'fnd base rates'!J$110)\n+($H707*'fnd base rates'!J$111)\n+($I707*'fnd base rates'!J$112)\n+($J707*'fnd base rates'!J$113)\n+($K707*'fnd base rates'!J$114)\n+($M707*'fnd base rates'!J$116)\n+($N707*'fnd base rates'!J$117)\n+($O707*'fnd base rates'!J$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,10)))\n*$R707","v":1418.67887},{"$f":"(($D707*'fnd base rates'!K$107)\n+($E707*'fnd base rates'!K$108)\n+($F707*'fnd base rates'!K$109)\n+($G707*'fnd base rates'!K$110)\n+($H707*'fnd base rates'!K$111)\n+($I707*'fnd base rates'!K$112)\n+($J707*'fnd base rates'!K$113)\n+($K707*'fnd base rates'!K$114)\n+($M707*'fnd base rates'!K$116)\n+($N707*'fnd base rates'!K$117)\n+($O707*'fnd base rates'!K$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,11)))\n*$R707","v":1393.7807802799998},{"$f":"(($D707*'fnd base rates'!L$107)\n+($E707*'fnd base rates'!L$108)\n+($F707*'fnd base rates'!L$109)\n+($G707*'fnd base rates'!L$110)\n+($H707*'fnd base rates'!L$111)\n+($I707*'fnd base rates'!L$112)\n+($J707*'fnd base rates'!L$113)\n+($K707*'fnd base rates'!L$114)\n+($M707*'fnd base rates'!L$116)\n+($N707*'fnd base rates'!L$117)\n+($O707*'fnd base rates'!L$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,12)))","v":2479.2868200000003},{"$f":"(($D707*'fnd base rates'!M$107)\n+($E707*'fnd base rates'!M$108)\n+($F707*'fnd base rates'!M$109)\n+($G707*'fnd base rates'!M$110)\n+($H707*'fnd base rates'!M$111)\n+($I707*'fnd base rates'!M$112)\n+($J707*'fnd base rates'!M$113)\n+($K707*'fnd base rates'!M$114)\n+($M707*'fnd base rates'!M$116)\n+($N707*'fnd base rates'!M$117)\n+($O707*'fnd base rates'!M$118)\n+($P707*VLOOKUP($S707+12,rate_basefnd,13)))","v":0},19792.564881309998,null,487049149,"487","049","149",1,1,19792.564881309998,19793,0,19793,null,null,null,null,null,19777,0,19777,16,19793]
[487,487049163,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D708","v":0},{"$f":"'fnd enro'!E708","v":0},{"$f":"'fnd enro'!F708","v":0},{"$f":"'fnd enro'!G708","v":0},{"$f":"'fnd enro'!H708","v":3},{"$f":"'fnd enro'!I708","v":11},{"$f":"'fnd enro'!J708","v":0},{"$f":"'fnd enro'!K708","v":0.54600000000000004},{"$f":"'fnd enro'!L708","v":0},{"$f":"'fnd enro'!M708","v":0},{"$f":"'fnd enro'!N708","v":0},{"$f":"'fnd enro'!O708","v":1},{"$f":"'fnd enro'!P708","v":8},{"$f":"'fnd enro'!R708","v":14},1.127,{"$f":"VALUE('fnd enro'!Q708)","v":11},null,{"$f":"(($D708*'fnd base rates'!C$107)\n+($E708*'fnd base rates'!C$108)\n+($F708*'fnd base rates'!C$109)\n+($G708*'fnd base rates'!C$110)\n+($H708*'fnd base rates'!C$111)\n+($I708*'fnd base rates'!C$112)\n+($J708*'fnd base rates'!C$113)\n+($K708*'fnd base rates'!C$114)\n+($M708*'fnd base rates'!C$116)\n+($N708*'fnd base rates'!C$117)\n+($O708*'fnd base rates'!C$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,3)))\n*$R708","v":9858.1201181400011},{"$f":"(($D708*'fnd base rates'!D$107)\n+($E708*'fnd base rates'!D$108)\n+($F708*'fnd base rates'!D$109)\n+($G708*'fnd base rates'!D$110)\n+($H708*'fnd base rates'!D$111)\n+($I708*'fnd base rates'!D$112)\n+($J708*'fnd base rates'!D$113)\n+($K708*'fnd base rates'!D$114)\n+($M708*'fnd base rates'!D$116)\n+($N708*'fnd base rates'!D$117)\n+($O708*'fnd base rates'!D$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,4)))\n*$R708","v":16936.657429999999},{"$f":"(($D708*'fnd base rates'!E$107)\n+($E708*'fnd base rates'!E$108)\n+($F708*'fnd base rates'!E$109)\n+($G708*'fnd base rates'!E$110)\n+($H708*'fnd base rates'!E$111)\n+($I708*'fnd base rates'!E$112)\n+($J708*'fnd base rates'!E$113)\n+($K708*'fnd base rates'!E$114)\n+($M708*'fnd base rates'!E$116)\n+($N708*'fnd base rates'!E$117)\n+($O708*'fnd base rates'!E$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,5)))\n*$R708","v":117490.50382776},{"$f":"(($D708*'fnd base rates'!F$107)\n+($E708*'fnd base rates'!F$108)\n+($F708*'fnd base rates'!F$109)\n+($G708*'fnd base rates'!F$110)\n+($H708*'fnd base rates'!F$111)\n+($I708*'fnd base rates'!F$112)\n+($J708*'fnd base rates'!F$113)\n+($K708*'fnd base rates'!F$114)\n+($M708*'fnd base rates'!F$116)\n+($N708*'fnd base rates'!F$117)\n+($O708*'fnd base rates'!F$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,6)))\n*$R708","v":15291.689920500001},{"$f":"(($D708*'fnd base rates'!G$107)\n+($E708*'fnd base rates'!G$108)\n+($F708*'fnd base rates'!G$109)\n+($G708*'fnd base rates'!G$110)\n+($H708*'fnd base rates'!G$111)\n+($I708*'fnd base rates'!G$112)\n+($J708*'fnd base rates'!G$113)\n+($K708*'fnd base rates'!G$114)\n+($M708*'fnd base rates'!G$116)\n+($N708*'fnd base rates'!G$117)\n+($O708*'fnd base rates'!G$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,7)))\n*$R708","v":4725.8099480199999},{"$f":"(($D708*'fnd base rates'!H$107)\n+($E708*'fnd base rates'!H$108)\n+($F708*'fnd base rates'!H$109)\n+($G708*'fnd base rates'!H$110)\n+($H708*'fnd base rates'!H$111)\n+($I708*'fnd base rates'!H$112)\n+($J708*'fnd base rates'!H$113)\n+($K708*'fnd base rates'!H$114)\n+($M708*'fnd base rates'!H$116)\n+($N708*'fnd base rates'!H$117)\n+($O708*'fnd base rates'!H$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,8)))","v":11569.230620000002},{"$f":"(($D708*'fnd base rates'!I$107)\n+($E708*'fnd base rates'!I$108)\n+($F708*'fnd base rates'!I$109)\n+($G708*'fnd base rates'!I$110)\n+($H708*'fnd base rates'!I$111)\n+($I708*'fnd base rates'!I$112)\n+($J708*'fnd base rates'!I$113)\n+($K708*'fnd base rates'!I$114)\n+($M708*'fnd base rates'!I$116)\n+($N708*'fnd base rates'!I$117)\n+($O708*'fnd base rates'!I$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,9)))\n*$R708","v":8555.9811399999999},{"$f":"(($D708*'fnd base rates'!J$107)\n+($E708*'fnd base rates'!J$108)\n+($F708*'fnd base rates'!J$109)\n+($G708*'fnd base rates'!J$110)\n+($H708*'fnd base rates'!J$111)\n+($I708*'fnd base rates'!J$112)\n+($J708*'fnd base rates'!J$113)\n+($K708*'fnd base rates'!J$114)\n+($M708*'fnd base rates'!J$116)\n+($N708*'fnd base rates'!J$117)\n+($O708*'fnd base rates'!J$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,10)))\n*$R708","v":16757.622209999998},{"$f":"(($D708*'fnd base rates'!K$107)\n+($E708*'fnd base rates'!K$108)\n+($F708*'fnd base rates'!K$109)\n+($G708*'fnd base rates'!K$110)\n+($H708*'fnd base rates'!K$111)\n+($I708*'fnd base rates'!K$112)\n+($J708*'fnd base rates'!K$113)\n+($K708*'fnd base rates'!K$114)\n+($M708*'fnd base rates'!K$116)\n+($N708*'fnd base rates'!K$117)\n+($O708*'fnd base rates'!K$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,11)))\n*$R708","v":19484.586873919998},{"$f":"(($D708*'fnd base rates'!L$107)\n+($E708*'fnd base rates'!L$108)\n+($F708*'fnd base rates'!L$109)\n+($G708*'fnd base rates'!L$110)\n+($H708*'fnd base rates'!L$111)\n+($I708*'fnd base rates'!L$112)\n+($J708*'fnd base rates'!L$113)\n+($K708*'fnd base rates'!L$114)\n+($M708*'fnd base rates'!L$116)\n+($N708*'fnd base rates'!L$117)\n+($O708*'fnd base rates'!L$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,12)))","v":28078.885480000004},{"$f":"(($D708*'fnd base rates'!M$107)\n+($E708*'fnd base rates'!M$108)\n+($F708*'fnd base rates'!M$109)\n+($G708*'fnd base rates'!M$110)\n+($H708*'fnd base rates'!M$111)\n+($I708*'fnd base rates'!M$112)\n+($J708*'fnd base rates'!M$113)\n+($K708*'fnd base rates'!M$114)\n+($M708*'fnd base rates'!M$116)\n+($N708*'fnd base rates'!M$117)\n+($O708*'fnd base rates'!M$118)\n+($P708*VLOOKUP($S708+12,rate_basefnd,13)))","v":0},248749.08756834001,null,487049163,"487","049","163",1,14,248749.08756834001,17768,0,17768,null,null,null,null,null,18075,-316,17759,9,17768]
[487,487049165,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D709","v":0},{"$f":"'fnd enro'!E709","v":0},{"$f":"'fnd enro'!F709","v":0},{"$f":"'fnd enro'!G709","v":0},{"$f":"'fnd enro'!H709","v":9},{"$f":"'fnd enro'!I709","v":44},{"$f":"'fnd enro'!J709","v":0},{"$f":"'fnd enro'!K709","v":2.0670000000000002},{"$f":"'fnd enro'!L709","v":0},{"$f":"'fnd enro'!M709","v":0},{"$f":"'fnd enro'!N709","v":0},{"$f":"'fnd enro'!O709","v":1},{"$f":"'fnd enro'!P709","v":33},{"$f":"'fnd enro'!R709","v":53},1.127,{"$f":"VALUE('fnd enro'!Q709)","v":10},null,{"$f":"(($D709*'fnd base rates'!C$107)\n+($E709*'fnd base rates'!C$108)\n+($F709*'fnd base rates'!C$109)\n+($G709*'fnd base rates'!C$110)\n+($H709*'fnd base rates'!C$111)\n+($I709*'fnd base rates'!C$112)\n+($J709*'fnd base rates'!C$113)\n+($K709*'fnd base rates'!C$114)\n+($M709*'fnd base rates'!C$116)\n+($N709*'fnd base rates'!C$117)\n+($O709*'fnd base rates'!C$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,3)))\n*$R709","v":37002.527721529994},{"$f":"(($D709*'fnd base rates'!D$107)\n+($E709*'fnd base rates'!D$108)\n+($F709*'fnd base rates'!D$109)\n+($G709*'fnd base rates'!D$110)\n+($H709*'fnd base rates'!D$111)\n+($I709*'fnd base rates'!D$112)\n+($J709*'fnd base rates'!D$113)\n+($K709*'fnd base rates'!D$114)\n+($M709*'fnd base rates'!D$116)\n+($N709*'fnd base rates'!D$117)\n+($O709*'fnd base rates'!D$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,4)))\n*$R709","v":63689.170510000004},{"$f":"(($D709*'fnd base rates'!E$107)\n+($E709*'fnd base rates'!E$108)\n+($F709*'fnd base rates'!E$109)\n+($G709*'fnd base rates'!E$110)\n+($H709*'fnd base rates'!E$111)\n+($I709*'fnd base rates'!E$112)\n+($J709*'fnd base rates'!E$113)\n+($K709*'fnd base rates'!E$114)\n+($M709*'fnd base rates'!E$116)\n+($N709*'fnd base rates'!E$117)\n+($O709*'fnd base rates'!E$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,5)))\n*$R709","v":446375.61862152006},{"$f":"(($D709*'fnd base rates'!F$107)\n+($E709*'fnd base rates'!F$108)\n+($F709*'fnd base rates'!F$109)\n+($G709*'fnd base rates'!F$110)\n+($H709*'fnd base rates'!F$111)\n+($I709*'fnd base rates'!F$112)\n+($J709*'fnd base rates'!F$113)\n+($K709*'fnd base rates'!F$114)\n+($M709*'fnd base rates'!F$116)\n+($N709*'fnd base rates'!F$117)\n+($O709*'fnd base rates'!F$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,6)))\n*$R709","v":56959.148289750017},{"$f":"(($D709*'fnd base rates'!G$107)\n+($E709*'fnd base rates'!G$108)\n+($F709*'fnd base rates'!G$109)\n+($G709*'fnd base rates'!G$110)\n+($H709*'fnd base rates'!G$111)\n+($I709*'fnd base rates'!G$112)\n+($J709*'fnd base rates'!G$113)\n+($K709*'fnd base rates'!G$114)\n+($M709*'fnd base rates'!G$116)\n+($N709*'fnd base rates'!G$117)\n+($O709*'fnd base rates'!G$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,7)))\n*$R709","v":17793.135471790003},{"$f":"(($D709*'fnd base rates'!H$107)\n+($E709*'fnd base rates'!H$108)\n+($F709*'fnd base rates'!H$109)\n+($G709*'fnd base rates'!H$110)\n+($H709*'fnd base rates'!H$111)\n+($I709*'fnd base rates'!H$112)\n+($J709*'fnd base rates'!H$113)\n+($K709*'fnd base rates'!H$114)\n+($M709*'fnd base rates'!H$116)\n+($N709*'fnd base rates'!H$117)\n+($O709*'fnd base rates'!H$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,8)))","v":44162.129489999999},{"$f":"(($D709*'fnd base rates'!I$107)\n+($E709*'fnd base rates'!I$108)\n+($F709*'fnd base rates'!I$109)\n+($G709*'fnd base rates'!I$110)\n+($H709*'fnd base rates'!I$111)\n+($I709*'fnd base rates'!I$112)\n+($J709*'fnd base rates'!I$113)\n+($K709*'fnd base rates'!I$114)\n+($M709*'fnd base rates'!I$116)\n+($N709*'fnd base rates'!I$117)\n+($O709*'fnd base rates'!I$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,9)))\n*$R709","v":32343.727919999998},{"$f":"(($D709*'fnd base rates'!J$107)\n+($E709*'fnd base rates'!J$108)\n+($F709*'fnd base rates'!J$109)\n+($G709*'fnd base rates'!J$110)\n+($H709*'fnd base rates'!J$111)\n+($I709*'fnd base rates'!J$112)\n+($J709*'fnd base rates'!J$113)\n+($K709*'fnd base rates'!J$114)\n+($M709*'fnd base rates'!J$116)\n+($N709*'fnd base rates'!J$117)\n+($O709*'fnd base rates'!J$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,10)))\n*$R709","v":64664.983460000003},{"$f":"(($D709*'fnd base rates'!K$107)\n+($E709*'fnd base rates'!K$108)\n+($F709*'fnd base rates'!K$109)\n+($G709*'fnd base rates'!K$110)\n+($H709*'fnd base rates'!K$111)\n+($I709*'fnd base rates'!K$112)\n+($J709*'fnd base rates'!K$113)\n+($K709*'fnd base rates'!K$114)\n+($M709*'fnd base rates'!K$116)\n+($N709*'fnd base rates'!K$117)\n+($O709*'fnd base rates'!K$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,11)))\n*$R709","v":72594.65116483999},{"$f":"(($D709*'fnd base rates'!L$107)\n+($E709*'fnd base rates'!L$108)\n+($F709*'fnd base rates'!L$109)\n+($G709*'fnd base rates'!L$110)\n+($H709*'fnd base rates'!L$111)\n+($I709*'fnd base rates'!L$112)\n+($J709*'fnd base rates'!L$113)\n+($K709*'fnd base rates'!L$114)\n+($M709*'fnd base rates'!L$116)\n+($N709*'fnd base rates'!L$117)\n+($O709*'fnd base rates'!L$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,12)))","v":105296.48146},{"$f":"(($D709*'fnd base rates'!M$107)\n+($E709*'fnd base rates'!M$108)\n+($F709*'fnd base rates'!M$109)\n+($G709*'fnd base rates'!M$110)\n+($H709*'fnd base rates'!M$111)\n+($I709*'fnd base rates'!M$112)\n+($J709*'fnd base rates'!M$113)\n+($K709*'fnd base rates'!M$114)\n+($M709*'fnd base rates'!M$116)\n+($N709*'fnd base rates'!M$117)\n+($O709*'fnd base rates'!M$118)\n+($P709*VLOOKUP($S709+12,rate_basefnd,13)))","v":0},940881.57410942996,null,487049165,"487","049","165",1,53,940881.57410942996,17752,0,17752,null,null,null,null,null,17744,0,17744,8,17752]
[487,487049176,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D710","v":0},{"$f":"'fnd enro'!E710","v":0},{"$f":"'fnd enro'!F710","v":0},{"$f":"'fnd enro'!G710","v":0},{"$f":"'fnd enro'!H710","v":19},{"$f":"'fnd enro'!I710","v":26},{"$f":"'fnd enro'!J710","v":0},{"$f":"'fnd enro'!K710","v":1.7549999999999999},{"$f":"'fnd enro'!L710","v":0},{"$f":"'fnd enro'!M710","v":0},{"$f":"'fnd enro'!N710","v":1},{"$f":"'fnd enro'!O710","v":1},{"$f":"'fnd enro'!P710","v":32},{"$f":"'fnd enro'!R710","v":45},1.127,{"$f":"VALUE('fnd enro'!Q710)","v":8},null,{"$f":"(($D710*'fnd base rates'!C$107)\n+($E710*'fnd base rates'!C$108)\n+($F710*'fnd base rates'!C$109)\n+($G710*'fnd base rates'!C$110)\n+($H710*'fnd base rates'!C$111)\n+($I710*'fnd base rates'!C$112)\n+($J710*'fnd base rates'!C$113)\n+($K710*'fnd base rates'!C$114)\n+($M710*'fnd base rates'!C$116)\n+($N710*'fnd base rates'!C$117)\n+($O710*'fnd base rates'!C$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,3)))\n*$R710","v":31618.360685449996},{"$f":"(($D710*'fnd base rates'!D$107)\n+($E710*'fnd base rates'!D$108)\n+($F710*'fnd base rates'!D$109)\n+($G710*'fnd base rates'!D$110)\n+($H710*'fnd base rates'!D$111)\n+($I710*'fnd base rates'!D$112)\n+($J710*'fnd base rates'!D$113)\n+($K710*'fnd base rates'!D$114)\n+($M710*'fnd base rates'!D$116)\n+($N710*'fnd base rates'!D$117)\n+($O710*'fnd base rates'!D$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,4)))\n*$R710","v":54585.332130000003},{"$f":"(($D710*'fnd base rates'!E$107)\n+($E710*'fnd base rates'!E$108)\n+($F710*'fnd base rates'!E$109)\n+($G710*'fnd base rates'!E$110)\n+($H710*'fnd base rates'!E$111)\n+($I710*'fnd base rates'!E$112)\n+($J710*'fnd base rates'!E$113)\n+($K710*'fnd base rates'!E$114)\n+($M710*'fnd base rates'!E$116)\n+($N710*'fnd base rates'!E$117)\n+($O710*'fnd base rates'!E$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,5)))\n*$R710","v":363826.07002280001},{"$f":"(($D710*'fnd base rates'!F$107)\n+($E710*'fnd base rates'!F$108)\n+($F710*'fnd base rates'!F$109)\n+($G710*'fnd base rates'!F$110)\n+($H710*'fnd base rates'!F$111)\n+($I710*'fnd base rates'!F$112)\n+($J710*'fnd base rates'!F$113)\n+($K710*'fnd base rates'!F$114)\n+($M710*'fnd base rates'!F$116)\n+($N710*'fnd base rates'!F$117)\n+($O710*'fnd base rates'!F$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,6)))\n*$R710","v":50072.087353750008},{"$f":"(($D710*'fnd base rates'!G$107)\n+($E710*'fnd base rates'!G$108)\n+($F710*'fnd base rates'!G$109)\n+($G710*'fnd base rates'!G$110)\n+($H710*'fnd base rates'!G$111)\n+($I710*'fnd base rates'!G$112)\n+($J710*'fnd base rates'!G$113)\n+($K710*'fnd base rates'!G$114)\n+($M710*'fnd base rates'!G$116)\n+($N710*'fnd base rates'!G$117)\n+($O710*'fnd base rates'!G$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,7)))\n*$R710","v":15361.29631435},{"$f":"(($D710*'fnd base rates'!H$107)\n+($E710*'fnd base rates'!H$108)\n+($F710*'fnd base rates'!H$109)\n+($G710*'fnd base rates'!H$110)\n+($H710*'fnd base rates'!H$111)\n+($I710*'fnd base rates'!H$112)\n+($J710*'fnd base rates'!H$113)\n+($K710*'fnd base rates'!H$114)\n+($M710*'fnd base rates'!H$116)\n+($N710*'fnd base rates'!H$117)\n+($O710*'fnd base rates'!H$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,8)))","v":34060.884849999995},{"$f":"(($D710*'fnd base rates'!I$107)\n+($E710*'fnd base rates'!I$108)\n+($F710*'fnd base rates'!I$109)\n+($G710*'fnd base rates'!I$110)\n+($H710*'fnd base rates'!I$111)\n+($I710*'fnd base rates'!I$112)\n+($J710*'fnd base rates'!I$113)\n+($K710*'fnd base rates'!I$114)\n+($M710*'fnd base rates'!I$116)\n+($N710*'fnd base rates'!I$117)\n+($O710*'fnd base rates'!I$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,9)))\n*$R710","v":26979.005060000007},{"$f":"(($D710*'fnd base rates'!J$107)\n+($E710*'fnd base rates'!J$108)\n+($F710*'fnd base rates'!J$109)\n+($G710*'fnd base rates'!J$110)\n+($H710*'fnd base rates'!J$111)\n+($I710*'fnd base rates'!J$112)\n+($J710*'fnd base rates'!J$113)\n+($K710*'fnd base rates'!J$114)\n+($M710*'fnd base rates'!J$116)\n+($N710*'fnd base rates'!J$117)\n+($O710*'fnd base rates'!J$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,10)))\n*$R710","v":51109.483809999998},{"$f":"(($D710*'fnd base rates'!K$107)\n+($E710*'fnd base rates'!K$108)\n+($F710*'fnd base rates'!K$109)\n+($G710*'fnd base rates'!K$110)\n+($H710*'fnd base rates'!K$111)\n+($I710*'fnd base rates'!K$112)\n+($J710*'fnd base rates'!K$113)\n+($K710*'fnd base rates'!K$114)\n+($M710*'fnd base rates'!K$116)\n+($N710*'fnd base rates'!K$117)\n+($O710*'fnd base rates'!K$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,11)))\n*$R710","v":62510.592002600002},{"$f":"(($D710*'fnd base rates'!L$107)\n+($E710*'fnd base rates'!L$108)\n+($F710*'fnd base rates'!L$109)\n+($G710*'fnd base rates'!L$110)\n+($H710*'fnd base rates'!L$111)\n+($I710*'fnd base rates'!L$112)\n+($J710*'fnd base rates'!L$113)\n+($K710*'fnd base rates'!L$114)\n+($M710*'fnd base rates'!L$116)\n+($N710*'fnd base rates'!L$117)\n+($O710*'fnd base rates'!L$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,12)))","v":92030.746900000013},{"$f":"(($D710*'fnd base rates'!M$107)\n+($E710*'fnd base rates'!M$108)\n+($F710*'fnd base rates'!M$109)\n+($G710*'fnd base rates'!M$110)\n+($H710*'fnd base rates'!M$111)\n+($I710*'fnd base rates'!M$112)\n+($J710*'fnd base rates'!M$113)\n+($K710*'fnd base rates'!M$114)\n+($M710*'fnd base rates'!M$116)\n+($N710*'fnd base rates'!M$117)\n+($O710*'fnd base rates'!M$118)\n+($P710*VLOOKUP($S710+12,rate_basefnd,13)))","v":0},782153.85912895005,null,487049176,"487","049","176",1,45,782153.85912895005,17381,0,17381,null,null,null,null,null,17372,0,17372,9,17381]
[487,487049178,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D711","v":0},{"$f":"'fnd enro'!E711","v":0},{"$f":"'fnd enro'!F711","v":0},{"$f":"'fnd enro'!G711","v":0},{"$f":"'fnd enro'!H711","v":2},{"$f":"'fnd enro'!I711","v":1},{"$f":"'fnd enro'!J711","v":0},{"$f":"'fnd enro'!K711","v":0.11700000000000001},{"$f":"'fnd enro'!L711","v":0},{"$f":"'fnd enro'!M711","v":0},{"$f":"'fnd enro'!N711","v":0},{"$f":"'fnd enro'!O711","v":0},{"$f":"'fnd enro'!P711","v":3},{"$f":"'fnd enro'!R711","v":3},1.127,{"$f":"VALUE('fnd enro'!Q711)","v":4},null,{"$f":"(($D711*'fnd base rates'!C$107)\n+($E711*'fnd base rates'!C$108)\n+($F711*'fnd base rates'!C$109)\n+($G711*'fnd base rates'!C$110)\n+($H711*'fnd base rates'!C$111)\n+($I711*'fnd base rates'!C$112)\n+($J711*'fnd base rates'!C$113)\n+($K711*'fnd base rates'!C$114)\n+($M711*'fnd base rates'!C$116)\n+($N711*'fnd base rates'!C$117)\n+($O711*'fnd base rates'!C$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,3)))\n*$R711","v":2108.3971110299999},{"$f":"(($D711*'fnd base rates'!D$107)\n+($E711*'fnd base rates'!D$108)\n+($F711*'fnd base rates'!D$109)\n+($G711*'fnd base rates'!D$110)\n+($H711*'fnd base rates'!D$111)\n+($I711*'fnd base rates'!D$112)\n+($J711*'fnd base rates'!D$113)\n+($K711*'fnd base rates'!D$114)\n+($M711*'fnd base rates'!D$116)\n+($N711*'fnd base rates'!D$117)\n+($O711*'fnd base rates'!D$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,4)))\n*$R711","v":3692.7958199999998},{"$f":"(($D711*'fnd base rates'!E$107)\n+($E711*'fnd base rates'!E$108)\n+($F711*'fnd base rates'!E$109)\n+($G711*'fnd base rates'!E$110)\n+($H711*'fnd base rates'!E$111)\n+($I711*'fnd base rates'!E$112)\n+($J711*'fnd base rates'!E$113)\n+($K711*'fnd base rates'!E$114)\n+($M711*'fnd base rates'!E$116)\n+($N711*'fnd base rates'!E$117)\n+($O711*'fnd base rates'!E$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,5)))\n*$R711","v":23608.440809519998},{"$f":"(($D711*'fnd base rates'!F$107)\n+($E711*'fnd base rates'!F$108)\n+($F711*'fnd base rates'!F$109)\n+($G711*'fnd base rates'!F$110)\n+($H711*'fnd base rates'!F$111)\n+($I711*'fnd base rates'!F$112)\n+($J711*'fnd base rates'!F$113)\n+($K711*'fnd base rates'!F$114)\n+($M711*'fnd base rates'!F$116)\n+($N711*'fnd base rates'!F$117)\n+($O711*'fnd base rates'!F$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,6)))\n*$R711","v":3401.7725822500001},{"$f":"(($D711*'fnd base rates'!G$107)\n+($E711*'fnd base rates'!G$108)\n+($F711*'fnd base rates'!G$109)\n+($G711*'fnd base rates'!G$110)\n+($H711*'fnd base rates'!G$111)\n+($I711*'fnd base rates'!G$112)\n+($J711*'fnd base rates'!G$113)\n+($K711*'fnd base rates'!G$114)\n+($M711*'fnd base rates'!G$116)\n+($N711*'fnd base rates'!G$117)\n+($O711*'fnd base rates'!G$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,7)))\n*$R711","v":1059.1526502900001},{"$f":"(($D711*'fnd base rates'!H$107)\n+($E711*'fnd base rates'!H$108)\n+($F711*'fnd base rates'!H$109)\n+($G711*'fnd base rates'!H$110)\n+($H711*'fnd base rates'!H$111)\n+($I711*'fnd base rates'!H$112)\n+($J711*'fnd base rates'!H$113)\n+($K711*'fnd base rates'!H$114)\n+($M711*'fnd base rates'!H$116)\n+($N711*'fnd base rates'!H$117)\n+($O711*'fnd base rates'!H$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,8)))","v":2023.5929900000001},{"$f":"(($D711*'fnd base rates'!I$107)\n+($E711*'fnd base rates'!I$108)\n+($F711*'fnd base rates'!I$109)\n+($G711*'fnd base rates'!I$110)\n+($H711*'fnd base rates'!I$111)\n+($I711*'fnd base rates'!I$112)\n+($J711*'fnd base rates'!I$113)\n+($K711*'fnd base rates'!I$114)\n+($M711*'fnd base rates'!I$116)\n+($N711*'fnd base rates'!I$117)\n+($O711*'fnd base rates'!I$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,9)))\n*$R711","v":1774.1234000000004},{"$f":"(($D711*'fnd base rates'!J$107)\n+($E711*'fnd base rates'!J$108)\n+($F711*'fnd base rates'!J$109)\n+($G711*'fnd base rates'!J$110)\n+($H711*'fnd base rates'!J$111)\n+($I711*'fnd base rates'!J$112)\n+($J711*'fnd base rates'!J$113)\n+($K711*'fnd base rates'!J$114)\n+($M711*'fnd base rates'!J$116)\n+($N711*'fnd base rates'!J$117)\n+($O711*'fnd base rates'!J$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,10)))\n*$R711","v":3294.6041800000003},{"$f":"(($D711*'fnd base rates'!K$107)\n+($E711*'fnd base rates'!K$108)\n+($F711*'fnd base rates'!K$109)\n+($G711*'fnd base rates'!K$110)\n+($H711*'fnd base rates'!K$111)\n+($I711*'fnd base rates'!K$112)\n+($J711*'fnd base rates'!K$113)\n+($K711*'fnd base rates'!K$114)\n+($M711*'fnd base rates'!K$116)\n+($N711*'fnd base rates'!K$117)\n+($O711*'fnd base rates'!K$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,11)))\n*$R711","v":4143.5427608399996},{"$f":"(($D711*'fnd base rates'!L$107)\n+($E711*'fnd base rates'!L$108)\n+($F711*'fnd base rates'!L$109)\n+($G711*'fnd base rates'!L$110)\n+($H711*'fnd base rates'!L$111)\n+($I711*'fnd base rates'!L$112)\n+($J711*'fnd base rates'!L$113)\n+($K711*'fnd base rates'!L$114)\n+($M711*'fnd base rates'!L$116)\n+($N711*'fnd base rates'!L$117)\n+($O711*'fnd base rates'!L$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,12)))","v":6335.2504599999993},{"$f":"(($D711*'fnd base rates'!M$107)\n+($E711*'fnd base rates'!M$108)\n+($F711*'fnd base rates'!M$109)\n+($G711*'fnd base rates'!M$110)\n+($H711*'fnd base rates'!M$111)\n+($I711*'fnd base rates'!M$112)\n+($J711*'fnd base rates'!M$113)\n+($K711*'fnd base rates'!M$114)\n+($M711*'fnd base rates'!M$116)\n+($N711*'fnd base rates'!M$117)\n+($O711*'fnd base rates'!M$118)\n+($P711*VLOOKUP($S711+12,rate_basefnd,13)))","v":0},51441.672763929993,null,487049178,"487","049","178",1,3,51441.672763929993,17147,0,17147,null,null,null,null,null,17138,0,17138,9,17147]
[487,487049181,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D712","v":0},{"$f":"'fnd enro'!E712","v":0},{"$f":"'fnd enro'!F712","v":0},{"$f":"'fnd enro'!G712","v":0},{"$f":"'fnd enro'!H712","v":2},{"$f":"'fnd enro'!I712","v":1},{"$f":"'fnd enro'!J712","v":0},{"$f":"'fnd enro'!K712","v":0.11700000000000001},{"$f":"'fnd enro'!L712","v":0},{"$f":"'fnd enro'!M712","v":0},{"$f":"'fnd enro'!N712","v":0},{"$f":"'fnd enro'!O712","v":0},{"$f":"'fnd enro'!P712","v":2},{"$f":"'fnd enro'!R712","v":3},1.127,{"$f":"VALUE('fnd enro'!Q712)","v":10},null,{"$f":"(($D712*'fnd base rates'!C$107)\n+($E712*'fnd base rates'!C$108)\n+($F712*'fnd base rates'!C$109)\n+($G712*'fnd base rates'!C$110)\n+($H712*'fnd base rates'!C$111)\n+($I712*'fnd base rates'!C$112)\n+($J712*'fnd base rates'!C$113)\n+($K712*'fnd base rates'!C$114)\n+($M712*'fnd base rates'!C$116)\n+($N712*'fnd base rates'!C$117)\n+($O712*'fnd base rates'!C$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,3)))\n*$R712","v":2100.44049103},{"$f":"(($D712*'fnd base rates'!D$107)\n+($E712*'fnd base rates'!D$108)\n+($F712*'fnd base rates'!D$109)\n+($G712*'fnd base rates'!D$110)\n+($H712*'fnd base rates'!D$111)\n+($I712*'fnd base rates'!D$112)\n+($J712*'fnd base rates'!D$113)\n+($K712*'fnd base rates'!D$114)\n+($M712*'fnd base rates'!D$116)\n+($N712*'fnd base rates'!D$117)\n+($O712*'fnd base rates'!D$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,4)))\n*$R712","v":3655.1202099999996},{"$f":"(($D712*'fnd base rates'!E$107)\n+($E712*'fnd base rates'!E$108)\n+($F712*'fnd base rates'!E$109)\n+($G712*'fnd base rates'!E$110)\n+($H712*'fnd base rates'!E$111)\n+($I712*'fnd base rates'!E$112)\n+($J712*'fnd base rates'!E$113)\n+($K712*'fnd base rates'!E$114)\n+($M712*'fnd base rates'!E$116)\n+($N712*'fnd base rates'!E$117)\n+($O712*'fnd base rates'!E$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,5)))\n*$R712","v":23240.497849520001},{"$f":"(($D712*'fnd base rates'!F$107)\n+($E712*'fnd base rates'!F$108)\n+($F712*'fnd base rates'!F$109)\n+($G712*'fnd base rates'!F$110)\n+($H712*'fnd base rates'!F$111)\n+($I712*'fnd base rates'!F$112)\n+($J712*'fnd base rates'!F$113)\n+($K712*'fnd base rates'!F$114)\n+($M712*'fnd base rates'!F$116)\n+($N712*'fnd base rates'!F$117)\n+($O712*'fnd base rates'!F$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,6)))\n*$R712","v":3401.7725822500001},{"$f":"(($D712*'fnd base rates'!G$107)\n+($E712*'fnd base rates'!G$108)\n+($F712*'fnd base rates'!G$109)\n+($G712*'fnd base rates'!G$110)\n+($H712*'fnd base rates'!G$111)\n+($I712*'fnd base rates'!G$112)\n+($J712*'fnd base rates'!G$113)\n+($K712*'fnd base rates'!G$114)\n+($M712*'fnd base rates'!G$116)\n+($N712*'fnd base rates'!G$117)\n+($O712*'fnd base rates'!G$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,7)))\n*$R712","v":1041.2897002900002},{"$f":"(($D712*'fnd base rates'!H$107)\n+($E712*'fnd base rates'!H$108)\n+($F712*'fnd base rates'!H$109)\n+($G712*'fnd base rates'!H$110)\n+($H712*'fnd base rates'!H$111)\n+($I712*'fnd base rates'!H$112)\n+($J712*'fnd base rates'!H$113)\n+($K712*'fnd base rates'!H$114)\n+($M712*'fnd base rates'!H$116)\n+($N712*'fnd base rates'!H$117)\n+($O712*'fnd base rates'!H$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,8)))","v":2021.16299},{"$f":"(($D712*'fnd base rates'!I$107)\n+($E712*'fnd base rates'!I$108)\n+($F712*'fnd base rates'!I$109)\n+($G712*'fnd base rates'!I$110)\n+($H712*'fnd base rates'!I$111)\n+($I712*'fnd base rates'!I$112)\n+($J712*'fnd base rates'!I$113)\n+($K712*'fnd base rates'!I$114)\n+($M712*'fnd base rates'!I$116)\n+($N712*'fnd base rates'!I$117)\n+($O712*'fnd base rates'!I$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,9)))\n*$R712","v":1759.2131900000004},{"$f":"(($D712*'fnd base rates'!J$107)\n+($E712*'fnd base rates'!J$108)\n+($F712*'fnd base rates'!J$109)\n+($G712*'fnd base rates'!J$110)\n+($H712*'fnd base rates'!J$111)\n+($I712*'fnd base rates'!J$112)\n+($J712*'fnd base rates'!J$113)\n+($K712*'fnd base rates'!J$114)\n+($M712*'fnd base rates'!J$116)\n+($N712*'fnd base rates'!J$117)\n+($O712*'fnd base rates'!J$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,10)))\n*$R712","v":3217.1680100000003},{"$f":"(($D712*'fnd base rates'!K$107)\n+($E712*'fnd base rates'!K$108)\n+($F712*'fnd base rates'!K$109)\n+($G712*'fnd base rates'!K$110)\n+($H712*'fnd base rates'!K$111)\n+($I712*'fnd base rates'!K$112)\n+($J712*'fnd base rates'!K$113)\n+($K712*'fnd base rates'!K$114)\n+($M712*'fnd base rates'!K$116)\n+($N712*'fnd base rates'!K$117)\n+($O712*'fnd base rates'!K$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,11)))\n*$R712","v":4143.5427608399996},{"$f":"(($D712*'fnd base rates'!L$107)\n+($E712*'fnd base rates'!L$108)\n+($F712*'fnd base rates'!L$109)\n+($G712*'fnd base rates'!L$110)\n+($H712*'fnd base rates'!L$111)\n+($I712*'fnd base rates'!L$112)\n+($J712*'fnd base rates'!L$113)\n+($K712*'fnd base rates'!L$114)\n+($M712*'fnd base rates'!L$116)\n+($N712*'fnd base rates'!L$117)\n+($O712*'fnd base rates'!L$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,12)))","v":6281.3804599999994},{"$f":"(($D712*'fnd base rates'!M$107)\n+($E712*'fnd base rates'!M$108)\n+($F712*'fnd base rates'!M$109)\n+($G712*'fnd base rates'!M$110)\n+($H712*'fnd base rates'!M$111)\n+($I712*'fnd base rates'!M$112)\n+($J712*'fnd base rates'!M$113)\n+($K712*'fnd base rates'!M$114)\n+($M712*'fnd base rates'!M$116)\n+($N712*'fnd base rates'!M$117)\n+($O712*'fnd base rates'!M$118)\n+($P712*VLOOKUP($S712+12,rate_basefnd,13)))","v":0},50861.588243929997,null,487049181,"487","049","181",1,3,50861.588243929997,16954,0,16954,null,null,null,null,null,16945,0,16945,9,16954]
[487,487049182,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D713","v":0},{"$f":"'fnd enro'!E713","v":0},{"$f":"'fnd enro'!F713","v":0},{"$f":"'fnd enro'!G713","v":0},{"$f":"'fnd enro'!H713","v":3},{"$f":"'fnd enro'!I713","v":0},{"$f":"'fnd enro'!J713","v":0},{"$f":"'fnd enro'!K713","v":0.11700000000000001},{"$f":"'fnd enro'!L713","v":0},{"$f":"'fnd enro'!M713","v":0},{"$f":"'fnd enro'!N713","v":0},{"$f":"'fnd enro'!O713","v":0},{"$f":"'fnd enro'!P713","v":0},{"$f":"'fnd enro'!R713","v":3},1.127,{"$f":"VALUE('fnd enro'!Q713)","v":8},null,{"$f":"(($D713*'fnd base rates'!C$107)\n+($E713*'fnd base rates'!C$108)\n+($F713*'fnd base rates'!C$109)\n+($G713*'fnd base rates'!C$110)\n+($H713*'fnd base rates'!C$111)\n+($I713*'fnd base rates'!C$112)\n+($J713*'fnd base rates'!C$113)\n+($K713*'fnd base rates'!C$114)\n+($M713*'fnd base rates'!C$116)\n+($N713*'fnd base rates'!C$117)\n+($O713*'fnd base rates'!C$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,3)))\n*$R713","v":1899.51893103},{"$f":"(($D713*'fnd base rates'!D$107)\n+($E713*'fnd base rates'!D$108)\n+($F713*'fnd base rates'!D$109)\n+($G713*'fnd base rates'!D$110)\n+($H713*'fnd base rates'!D$111)\n+($I713*'fnd base rates'!D$112)\n+($J713*'fnd base rates'!D$113)\n+($K713*'fnd base rates'!D$114)\n+($M713*'fnd base rates'!D$116)\n+($N713*'fnd base rates'!D$117)\n+($O713*'fnd base rates'!D$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,4)))\n*$R713","v":2703.1433099999999},{"$f":"(($D713*'fnd base rates'!E$107)\n+($E713*'fnd base rates'!E$108)\n+($F713*'fnd base rates'!E$109)\n+($G713*'fnd base rates'!E$110)\n+($H713*'fnd base rates'!E$111)\n+($I713*'fnd base rates'!E$112)\n+($J713*'fnd base rates'!E$113)\n+($K713*'fnd base rates'!E$114)\n+($M713*'fnd base rates'!E$116)\n+($N713*'fnd base rates'!E$117)\n+($O713*'fnd base rates'!E$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,5)))\n*$R713","v":12236.48111952},{"$f":"(($D713*'fnd base rates'!F$107)\n+($E713*'fnd base rates'!F$108)\n+($F713*'fnd base rates'!F$109)\n+($G713*'fnd base rates'!F$110)\n+($H713*'fnd base rates'!F$111)\n+($I713*'fnd base rates'!F$112)\n+($J713*'fnd base rates'!F$113)\n+($K713*'fnd base rates'!F$114)\n+($M713*'fnd base rates'!F$116)\n+($N713*'fnd base rates'!F$117)\n+($O713*'fnd base rates'!F$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,6)))\n*$R713","v":3529.5518422499999},{"$f":"(($D713*'fnd base rates'!G$107)\n+($E713*'fnd base rates'!G$108)\n+($F713*'fnd base rates'!G$109)\n+($G713*'fnd base rates'!G$110)\n+($H713*'fnd base rates'!G$111)\n+($I713*'fnd base rates'!G$112)\n+($J713*'fnd base rates'!G$113)\n+($K713*'fnd base rates'!G$114)\n+($M713*'fnd base rates'!G$116)\n+($N713*'fnd base rates'!G$117)\n+($O713*'fnd base rates'!G$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,7)))\n*$R713","v":595.82041029000004},{"$f":"(($D713*'fnd base rates'!H$107)\n+($E713*'fnd base rates'!H$108)\n+($F713*'fnd base rates'!H$109)\n+($G713*'fnd base rates'!H$110)\n+($H713*'fnd base rates'!H$111)\n+($I713*'fnd base rates'!H$112)\n+($J713*'fnd base rates'!H$113)\n+($K713*'fnd base rates'!H$114)\n+($M713*'fnd base rates'!H$116)\n+($N713*'fnd base rates'!H$117)\n+($O713*'fnd base rates'!H$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D713*'fnd base rates'!I$107)\n+($E713*'fnd base rates'!I$108)\n+($F713*'fnd base rates'!I$109)\n+($G713*'fnd base rates'!I$110)\n+($H713*'fnd base rates'!I$111)\n+($I713*'fnd base rates'!I$112)\n+($J713*'fnd base rates'!I$113)\n+($K713*'fnd base rates'!I$114)\n+($M713*'fnd base rates'!I$116)\n+($N713*'fnd base rates'!I$117)\n+($O713*'fnd base rates'!I$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,9)))\n*$R713","v":1321.90338},{"$f":"(($D713*'fnd base rates'!J$107)\n+($E713*'fnd base rates'!J$108)\n+($F713*'fnd base rates'!J$109)\n+($G713*'fnd base rates'!J$110)\n+($H713*'fnd base rates'!J$111)\n+($I713*'fnd base rates'!J$112)\n+($J713*'fnd base rates'!J$113)\n+($K713*'fnd base rates'!J$114)\n+($M713*'fnd base rates'!J$116)\n+($N713*'fnd base rates'!J$117)\n+($O713*'fnd base rates'!J$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,10)))\n*$R713","v":879.09380999999996},{"$f":"(($D713*'fnd base rates'!K$107)\n+($E713*'fnd base rates'!K$108)\n+($F713*'fnd base rates'!K$109)\n+($G713*'fnd base rates'!K$110)\n+($H713*'fnd base rates'!K$111)\n+($I713*'fnd base rates'!K$112)\n+($J713*'fnd base rates'!K$113)\n+($K713*'fnd base rates'!K$114)\n+($M713*'fnd base rates'!K$116)\n+($N713*'fnd base rates'!K$117)\n+($O713*'fnd base rates'!K$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,11)))\n*$R713","v":4181.3423408399995},{"$f":"(($D713*'fnd base rates'!L$107)\n+($E713*'fnd base rates'!L$108)\n+($F713*'fnd base rates'!L$109)\n+($G713*'fnd base rates'!L$110)\n+($H713*'fnd base rates'!L$111)\n+($I713*'fnd base rates'!L$112)\n+($J713*'fnd base rates'!L$113)\n+($K713*'fnd base rates'!L$114)\n+($M713*'fnd base rates'!L$116)\n+($N713*'fnd base rates'!L$117)\n+($O713*'fnd base rates'!L$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,12)))","v":5088.2604599999995},{"$f":"(($D713*'fnd base rates'!M$107)\n+($E713*'fnd base rates'!M$108)\n+($F713*'fnd base rates'!M$109)\n+($G713*'fnd base rates'!M$110)\n+($H713*'fnd base rates'!M$111)\n+($I713*'fnd base rates'!M$112)\n+($J713*'fnd base rates'!M$113)\n+($K713*'fnd base rates'!M$114)\n+($M713*'fnd base rates'!M$116)\n+($N713*'fnd base rates'!M$117)\n+($O713*'fnd base rates'!M$118)\n+($P713*VLOOKUP($S713+12,rate_basefnd,13)))","v":0},34076.608593929996,null,487049182,"487","049","182",1,3,34076.608593929996,11359,0,11359,null,null,null,null,null,11359,0,11359,0,11359]
[487,487049199,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D714","v":0},{"$f":"'fnd enro'!E714","v":0},{"$f":"'fnd enro'!F714","v":0},{"$f":"'fnd enro'!G714","v":0},{"$f":"'fnd enro'!H714","v":1},{"$f":"'fnd enro'!I714","v":0},{"$f":"'fnd enro'!J714","v":0},{"$f":"'fnd enro'!K714","v":3.9E-2},{"$f":"'fnd enro'!L714","v":0},{"$f":"'fnd enro'!M714","v":0},{"$f":"'fnd enro'!N714","v":0},{"$f":"'fnd enro'!O714","v":0},{"$f":"'fnd enro'!P714","v":1},{"$f":"'fnd enro'!R714","v":1},1.127,{"$f":"VALUE('fnd enro'!Q714)","v":2},null,{"$f":"(($D714*'fnd base rates'!C$107)\n+($E714*'fnd base rates'!C$108)\n+($F714*'fnd base rates'!C$109)\n+($G714*'fnd base rates'!C$110)\n+($H714*'fnd base rates'!C$111)\n+($I714*'fnd base rates'!C$112)\n+($J714*'fnd base rates'!C$113)\n+($K714*'fnd base rates'!C$114)\n+($M714*'fnd base rates'!C$116)\n+($N714*'fnd base rates'!C$117)\n+($O714*'fnd base rates'!C$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,3)))\n*$R714","v":698.27976701},{"$f":"(($D714*'fnd base rates'!D$107)\n+($E714*'fnd base rates'!D$108)\n+($F714*'fnd base rates'!D$109)\n+($G714*'fnd base rates'!D$110)\n+($H714*'fnd base rates'!D$111)\n+($I714*'fnd base rates'!D$112)\n+($J714*'fnd base rates'!D$113)\n+($K714*'fnd base rates'!D$114)\n+($M714*'fnd base rates'!D$116)\n+($N714*'fnd base rates'!D$117)\n+($O714*'fnd base rates'!D$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,4)))\n*$R714","v":1209.5302100000001},{"$f":"(($D714*'fnd base rates'!E$107)\n+($E714*'fnd base rates'!E$108)\n+($F714*'fnd base rates'!E$109)\n+($G714*'fnd base rates'!E$110)\n+($H714*'fnd base rates'!E$111)\n+($I714*'fnd base rates'!E$112)\n+($J714*'fnd base rates'!E$113)\n+($K714*'fnd base rates'!E$114)\n+($M714*'fnd base rates'!E$116)\n+($N714*'fnd base rates'!E$117)\n+($O714*'fnd base rates'!E$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,5)))\n*$R714","v":7090.2386598399999},{"$f":"(($D714*'fnd base rates'!F$107)\n+($E714*'fnd base rates'!F$108)\n+($F714*'fnd base rates'!F$109)\n+($G714*'fnd base rates'!F$110)\n+($H714*'fnd base rates'!F$111)\n+($I714*'fnd base rates'!F$112)\n+($J714*'fnd base rates'!F$113)\n+($K714*'fnd base rates'!F$114)\n+($M714*'fnd base rates'!F$116)\n+($N714*'fnd base rates'!F$117)\n+($O714*'fnd base rates'!F$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,6)))\n*$R714","v":1176.5172807500001},{"$f":"(($D714*'fnd base rates'!G$107)\n+($E714*'fnd base rates'!G$108)\n+($F714*'fnd base rates'!G$109)\n+($G714*'fnd base rates'!G$110)\n+($H714*'fnd base rates'!G$111)\n+($I714*'fnd base rates'!G$112)\n+($J714*'fnd base rates'!G$113)\n+($K714*'fnd base rates'!G$114)\n+($M714*'fnd base rates'!G$116)\n+($N714*'fnd base rates'!G$117)\n+($O714*'fnd base rates'!G$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,7)))\n*$R714","v":344.71108342999997},{"$f":"(($D714*'fnd base rates'!H$107)\n+($E714*'fnd base rates'!H$108)\n+($F714*'fnd base rates'!H$109)\n+($G714*'fnd base rates'!H$110)\n+($H714*'fnd base rates'!H$111)\n+($I714*'fnd base rates'!H$112)\n+($J714*'fnd base rates'!H$113)\n+($K714*'fnd base rates'!H$114)\n+($M714*'fnd base rates'!H$116)\n+($N714*'fnd base rates'!H$117)\n+($O714*'fnd base rates'!H$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,8)))","v":567.03433000000007},{"$f":"(($D714*'fnd base rates'!I$107)\n+($E714*'fnd base rates'!I$108)\n+($F714*'fnd base rates'!I$109)\n+($G714*'fnd base rates'!I$110)\n+($H714*'fnd base rates'!I$111)\n+($I714*'fnd base rates'!I$112)\n+($J714*'fnd base rates'!I$113)\n+($K714*'fnd base rates'!I$114)\n+($M714*'fnd base rates'!I$116)\n+($N714*'fnd base rates'!I$117)\n+($O714*'fnd base rates'!I$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,9)))\n*$R714","v":562.57586000000003},{"$f":"(($D714*'fnd base rates'!J$107)\n+($E714*'fnd base rates'!J$108)\n+($F714*'fnd base rates'!J$109)\n+($G714*'fnd base rates'!J$110)\n+($H714*'fnd base rates'!J$111)\n+($I714*'fnd base rates'!J$112)\n+($J714*'fnd base rates'!J$113)\n+($K714*'fnd base rates'!J$114)\n+($M714*'fnd base rates'!J$116)\n+($N714*'fnd base rates'!J$117)\n+($O714*'fnd base rates'!J$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,10)))\n*$R714","v":926.67574999999999},{"$f":"(($D714*'fnd base rates'!K$107)\n+($E714*'fnd base rates'!K$108)\n+($F714*'fnd base rates'!K$109)\n+($G714*'fnd base rates'!K$110)\n+($H714*'fnd base rates'!K$111)\n+($I714*'fnd base rates'!K$112)\n+($J714*'fnd base rates'!K$113)\n+($K714*'fnd base rates'!K$114)\n+($M714*'fnd base rates'!K$116)\n+($N714*'fnd base rates'!K$117)\n+($O714*'fnd base rates'!K$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,11)))\n*$R714","v":1393.7807802799998},{"$f":"(($D714*'fnd base rates'!L$107)\n+($E714*'fnd base rates'!L$108)\n+($F714*'fnd base rates'!L$109)\n+($G714*'fnd base rates'!L$110)\n+($H714*'fnd base rates'!L$111)\n+($I714*'fnd base rates'!L$112)\n+($J714*'fnd base rates'!L$113)\n+($K714*'fnd base rates'!L$114)\n+($M714*'fnd base rates'!L$116)\n+($N714*'fnd base rates'!L$117)\n+($O714*'fnd base rates'!L$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,12)))","v":2136.9668200000001},{"$f":"(($D714*'fnd base rates'!M$107)\n+($E714*'fnd base rates'!M$108)\n+($F714*'fnd base rates'!M$109)\n+($G714*'fnd base rates'!M$110)\n+($H714*'fnd base rates'!M$111)\n+($I714*'fnd base rates'!M$112)\n+($J714*'fnd base rates'!M$113)\n+($K714*'fnd base rates'!M$114)\n+($M714*'fnd base rates'!M$116)\n+($N714*'fnd base rates'!M$117)\n+($O714*'fnd base rates'!M$118)\n+($P714*VLOOKUP($S714+12,rate_basefnd,13)))","v":0},16106.310541310002,null,487049199,"487","049","199",1,1,16106.310541310002,16106,{"$f":"AO714-AQ714","v":0},16106,null,null,null,null,null,16098,0,16098,8,16106]
[487,487049201,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D715","v":0},{"$f":"'fnd enro'!E715","v":0},{"$f":"'fnd enro'!F715","v":0},{"$f":"'fnd enro'!G715","v":0},{"$f":"'fnd enro'!H715","v":1},{"$f":"'fnd enro'!I715","v":0},{"$f":"'fnd enro'!J715","v":0},{"$f":"'fnd enro'!K715","v":3.9E-2},{"$f":"'fnd enro'!L715","v":0},{"$f":"'fnd enro'!M715","v":0},{"$f":"'fnd enro'!N715","v":0},{"$f":"'fnd enro'!O715","v":0},{"$f":"'fnd enro'!P715","v":1},{"$f":"'fnd enro'!R715","v":1},{"$f":"VLOOKUP(B715,charterinfo_b,6)","v":1.127},{"$f":"VALUE('fnd enro'!Q715)","v":12},null,{"$f":"(($D715*'fnd base rates'!C$107)\n+($E715*'fnd base rates'!C$108)\n+($F715*'fnd base rates'!C$109)\n+($G715*'fnd base rates'!C$110)\n+($H715*'fnd base rates'!C$111)\n+($I715*'fnd base rates'!C$112)\n+($J715*'fnd base rates'!C$113)\n+($K715*'fnd base rates'!C$114)\n+($M715*'fnd base rates'!C$116)\n+($N715*'fnd base rates'!C$117)\n+($O715*'fnd base rates'!C$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,3)))\n*$R715","v":748.83698701000003},{"$f":"(($D715*'fnd base rates'!D$107)\n+($E715*'fnd base rates'!D$108)\n+($F715*'fnd base rates'!D$109)\n+($G715*'fnd base rates'!D$110)\n+($H715*'fnd base rates'!D$111)\n+($I715*'fnd base rates'!D$112)\n+($J715*'fnd base rates'!D$113)\n+($K715*'fnd base rates'!D$114)\n+($M715*'fnd base rates'!D$116)\n+($N715*'fnd base rates'!D$117)\n+($O715*'fnd base rates'!D$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,4)))\n*$R715","v":1449.0627899999999},{"$f":"(($D715*'fnd base rates'!E$107)\n+($E715*'fnd base rates'!E$108)\n+($F715*'fnd base rates'!E$109)\n+($G715*'fnd base rates'!E$110)\n+($H715*'fnd base rates'!E$111)\n+($I715*'fnd base rates'!E$112)\n+($J715*'fnd base rates'!E$113)\n+($K715*'fnd base rates'!E$114)\n+($M715*'fnd base rates'!E$116)\n+($N715*'fnd base rates'!E$117)\n+($O715*'fnd base rates'!E$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,5)))\n*$R715","v":9428.5269898399984},{"$f":"(($D715*'fnd base rates'!F$107)\n+($E715*'fnd base rates'!F$108)\n+($F715*'fnd base rates'!F$109)\n+($G715*'fnd base rates'!F$110)\n+($H715*'fnd base rates'!F$111)\n+($I715*'fnd base rates'!F$112)\n+($J715*'fnd base rates'!F$113)\n+($K715*'fnd base rates'!F$114)\n+($M715*'fnd base rates'!F$116)\n+($N715*'fnd base rates'!F$117)\n+($O715*'fnd base rates'!F$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,6)))\n*$R715","v":1176.5172807500001},{"$f":"(($D715*'fnd base rates'!G$107)\n+($E715*'fnd base rates'!G$108)\n+($F715*'fnd base rates'!G$109)\n+($G715*'fnd base rates'!G$110)\n+($H715*'fnd base rates'!G$111)\n+($I715*'fnd base rates'!G$112)\n+($J715*'fnd base rates'!G$113)\n+($K715*'fnd base rates'!G$114)\n+($M715*'fnd base rates'!G$116)\n+($N715*'fnd base rates'!G$117)\n+($O715*'fnd base rates'!G$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,7)))\n*$R715","v":458.14363342999997},{"$f":"(($D715*'fnd base rates'!H$107)\n+($E715*'fnd base rates'!H$108)\n+($F715*'fnd base rates'!H$109)\n+($G715*'fnd base rates'!H$110)\n+($H715*'fnd base rates'!H$111)\n+($I715*'fnd base rates'!H$112)\n+($J715*'fnd base rates'!H$113)\n+($K715*'fnd base rates'!H$114)\n+($M715*'fnd base rates'!H$116)\n+($N715*'fnd base rates'!H$117)\n+($O715*'fnd base rates'!H$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,8)))","v":582.46433000000002},{"$f":"(($D715*'fnd base rates'!I$107)\n+($E715*'fnd base rates'!I$108)\n+($F715*'fnd base rates'!I$109)\n+($G715*'fnd base rates'!I$110)\n+($H715*'fnd base rates'!I$111)\n+($I715*'fnd base rates'!I$112)\n+($J715*'fnd base rates'!I$113)\n+($K715*'fnd base rates'!I$114)\n+($M715*'fnd base rates'!I$116)\n+($N715*'fnd base rates'!I$117)\n+($O715*'fnd base rates'!I$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,9)))\n*$R715","v":657.26640000000009},{"$f":"(($D715*'fnd base rates'!J$107)\n+($E715*'fnd base rates'!J$108)\n+($F715*'fnd base rates'!J$109)\n+($G715*'fnd base rates'!J$110)\n+($H715*'fnd base rates'!J$111)\n+($I715*'fnd base rates'!J$112)\n+($J715*'fnd base rates'!J$113)\n+($K715*'fnd base rates'!J$114)\n+($M715*'fnd base rates'!J$116)\n+($N715*'fnd base rates'!J$117)\n+($O715*'fnd base rates'!J$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,10)))\n*$R715","v":1418.67887},{"$f":"(($D715*'fnd base rates'!K$107)\n+($E715*'fnd base rates'!K$108)\n+($F715*'fnd base rates'!K$109)\n+($G715*'fnd base rates'!K$110)\n+($H715*'fnd base rates'!K$111)\n+($I715*'fnd base rates'!K$112)\n+($J715*'fnd base rates'!K$113)\n+($K715*'fnd base rates'!K$114)\n+($M715*'fnd base rates'!K$116)\n+($N715*'fnd base rates'!K$117)\n+($O715*'fnd base rates'!K$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,11)))\n*$R715","v":1393.7807802799998},{"$f":"(($D715*'fnd base rates'!L$107)\n+($E715*'fnd base rates'!L$108)\n+($F715*'fnd base rates'!L$109)\n+($G715*'fnd base rates'!L$110)\n+($H715*'fnd base rates'!L$111)\n+($I715*'fnd base rates'!L$112)\n+($J715*'fnd base rates'!L$113)\n+($K715*'fnd base rates'!L$114)\n+($M715*'fnd base rates'!L$116)\n+($N715*'fnd base rates'!L$117)\n+($O715*'fnd base rates'!L$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,12)))","v":2479.2868200000003},{"$f":"(($D715*'fnd base rates'!M$107)\n+($E715*'fnd base rates'!M$108)\n+($F715*'fnd base rates'!M$109)\n+($G715*'fnd base rates'!M$110)\n+($H715*'fnd base rates'!M$111)\n+($I715*'fnd base rates'!M$112)\n+($J715*'fnd base rates'!M$113)\n+($K715*'fnd base rates'!M$114)\n+($M715*'fnd base rates'!M$116)\n+($N715*'fnd base rates'!M$117)\n+($O715*'fnd base rates'!M$118)\n+($P715*VLOOKUP($S715+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U715:AE715)","v":19792.564881309998},null,{"$f":"B715","v":487049201},{"$f":"IF($B715<499999999,MID($B715,1,3),MID($B715,1,4))","v":"487"},{"$f":"IF($B715<499999999,MID($B715,4,3),MID($B715,5,3))","v":"049"},{"$f":"IF($B715<499999999,MID($B715,7,3),MID($B715,8,3))","v":"201"},{"$f":"IF(VLOOKUP(VALUE(IF(AH715<499999999,MID(AH715,4,3),MID(AH715,5,3))),distinfo,4)=R715,1,0)","v":1},1,{"$f":"AF715","v":19792.564881309998},{"$f":"IF(OR(AF715=0,AM715=0),0,ROUND(AN715/AM715,0))","v":19793},0,19793,null,null,null,null,null,19777,{"$f":"AY715-AW715","v":0},19777,{"$f":"BA715-AY715","v":16},19793]
[487,487049229,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D716","v":0},{"$f":"'fnd enro'!E716","v":0},{"$f":"'fnd enro'!F716","v":0},{"$f":"'fnd enro'!G716","v":0},{"$f":"'fnd enro'!H716","v":2},{"$f":"'fnd enro'!I716","v":1},{"$f":"'fnd enro'!J716","v":0},{"$f":"'fnd enro'!K716","v":0.11700000000000001},{"$f":"'fnd enro'!L716","v":0},{"$f":"'fnd enro'!M716","v":0},{"$f":"'fnd enro'!N716","v":1},{"$f":"'fnd enro'!O716","v":0},{"$f":"'fnd enro'!P716","v":0},{"$f":"'fnd enro'!R716","v":3},1.127,{"$f":"VALUE('fnd enro'!Q716)","v":9},null,{"$f":"(($D716*'fnd base rates'!C$107)\n+($E716*'fnd base rates'!C$108)\n+($F716*'fnd base rates'!C$109)\n+($G716*'fnd base rates'!C$110)\n+($H716*'fnd base rates'!C$111)\n+($I716*'fnd base rates'!C$112)\n+($J716*'fnd base rates'!C$113)\n+($K716*'fnd base rates'!C$114)\n+($M716*'fnd base rates'!C$116)\n+($N716*'fnd base rates'!C$117)\n+($O716*'fnd base rates'!C$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,3)))\n*$R716","v":2028.1321710300001},{"$f":"(($D716*'fnd base rates'!D$107)\n+($E716*'fnd base rates'!D$108)\n+($F716*'fnd base rates'!D$109)\n+($G716*'fnd base rates'!D$110)\n+($H716*'fnd base rates'!D$111)\n+($I716*'fnd base rates'!D$112)\n+($J716*'fnd base rates'!D$113)\n+($K716*'fnd base rates'!D$114)\n+($M716*'fnd base rates'!D$116)\n+($N716*'fnd base rates'!D$117)\n+($O716*'fnd base rates'!D$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,4)))\n*$R716","v":2928.1939399999997},{"$f":"(($D716*'fnd base rates'!E$107)\n+($E716*'fnd base rates'!E$108)\n+($F716*'fnd base rates'!E$109)\n+($G716*'fnd base rates'!E$110)\n+($H716*'fnd base rates'!E$111)\n+($I716*'fnd base rates'!E$112)\n+($J716*'fnd base rates'!E$113)\n+($K716*'fnd base rates'!E$114)\n+($M716*'fnd base rates'!E$116)\n+($N716*'fnd base rates'!E$117)\n+($O716*'fnd base rates'!E$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,5)))\n*$R716","v":15522.700419520001},{"$f":"(($D716*'fnd base rates'!F$107)\n+($E716*'fnd base rates'!F$108)\n+($F716*'fnd base rates'!F$109)\n+($G716*'fnd base rates'!F$110)\n+($H716*'fnd base rates'!F$111)\n+($I716*'fnd base rates'!F$112)\n+($J716*'fnd base rates'!F$113)\n+($K716*'fnd base rates'!F$114)\n+($M716*'fnd base rates'!F$116)\n+($N716*'fnd base rates'!F$117)\n+($O716*'fnd base rates'!F$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,6)))\n*$R716","v":3626.8232122500003},{"$f":"(($D716*'fnd base rates'!G$107)\n+($E716*'fnd base rates'!G$108)\n+($F716*'fnd base rates'!G$109)\n+($G716*'fnd base rates'!G$110)\n+($H716*'fnd base rates'!G$111)\n+($I716*'fnd base rates'!G$112)\n+($J716*'fnd base rates'!G$113)\n+($K716*'fnd base rates'!G$114)\n+($M716*'fnd base rates'!G$116)\n+($N716*'fnd base rates'!G$117)\n+($O716*'fnd base rates'!G$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,7)))\n*$R716","v":654.73997028999997},{"$f":"(($D716*'fnd base rates'!H$107)\n+($E716*'fnd base rates'!H$108)\n+($F716*'fnd base rates'!H$109)\n+($G716*'fnd base rates'!H$110)\n+($H716*'fnd base rates'!H$111)\n+($I716*'fnd base rates'!H$112)\n+($J716*'fnd base rates'!H$113)\n+($K716*'fnd base rates'!H$114)\n+($M716*'fnd base rates'!H$116)\n+($N716*'fnd base rates'!H$117)\n+($O716*'fnd base rates'!H$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,8)))","v":2102.4729900000002},{"$f":"(($D716*'fnd base rates'!I$107)\n+($E716*'fnd base rates'!I$108)\n+($F716*'fnd base rates'!I$109)\n+($G716*'fnd base rates'!I$110)\n+($H716*'fnd base rates'!I$111)\n+($I716*'fnd base rates'!I$112)\n+($J716*'fnd base rates'!I$113)\n+($K716*'fnd base rates'!I$114)\n+($M716*'fnd base rates'!I$116)\n+($N716*'fnd base rates'!I$117)\n+($O716*'fnd base rates'!I$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,9)))\n*$R716","v":1479.3678200000002},{"$f":"(($D716*'fnd base rates'!J$107)\n+($E716*'fnd base rates'!J$108)\n+($F716*'fnd base rates'!J$109)\n+($G716*'fnd base rates'!J$110)\n+($H716*'fnd base rates'!J$111)\n+($I716*'fnd base rates'!J$112)\n+($J716*'fnd base rates'!J$113)\n+($K716*'fnd base rates'!J$114)\n+($M716*'fnd base rates'!J$116)\n+($N716*'fnd base rates'!J$117)\n+($O716*'fnd base rates'!J$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,10)))\n*$R716","v":1293.9312400000001},{"$f":"(($D716*'fnd base rates'!K$107)\n+($E716*'fnd base rates'!K$108)\n+($F716*'fnd base rates'!K$109)\n+($G716*'fnd base rates'!K$110)\n+($H716*'fnd base rates'!K$111)\n+($I716*'fnd base rates'!K$112)\n+($J716*'fnd base rates'!K$113)\n+($K716*'fnd base rates'!K$114)\n+($M716*'fnd base rates'!K$116)\n+($N716*'fnd base rates'!K$117)\n+($O716*'fnd base rates'!K$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,11)))\n*$R716","v":4529.3374008399996},{"$f":"(($D716*'fnd base rates'!L$107)\n+($E716*'fnd base rates'!L$108)\n+($F716*'fnd base rates'!L$109)\n+($G716*'fnd base rates'!L$110)\n+($H716*'fnd base rates'!L$111)\n+($I716*'fnd base rates'!L$112)\n+($J716*'fnd base rates'!L$113)\n+($K716*'fnd base rates'!L$114)\n+($M716*'fnd base rates'!L$116)\n+($N716*'fnd base rates'!L$117)\n+($O716*'fnd base rates'!L$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,12)))","v":5240.9104599999991},{"$f":"(($D716*'fnd base rates'!M$107)\n+($E716*'fnd base rates'!M$108)\n+($F716*'fnd base rates'!M$109)\n+($G716*'fnd base rates'!M$110)\n+($H716*'fnd base rates'!M$111)\n+($I716*'fnd base rates'!M$112)\n+($J716*'fnd base rates'!M$113)\n+($K716*'fnd base rates'!M$114)\n+($M716*'fnd base rates'!M$116)\n+($N716*'fnd base rates'!M$117)\n+($O716*'fnd base rates'!M$118)\n+($P716*VLOOKUP($S716+12,rate_basefnd,13)))","v":0},39406.609623930002,null,487049229,"487","049","229",1,3,39406.609623930002,13136,0,13136,null,null,null,null,null,13133,0,13133,3,13136]
[487,487049243,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D717","v":0},{"$f":"'fnd enro'!E717","v":0},{"$f":"'fnd enro'!F717","v":0},{"$f":"'fnd enro'!G717","v":0},{"$f":"'fnd enro'!H717","v":0},{"$f":"'fnd enro'!I717","v":1},{"$f":"'fnd enro'!J717","v":0},{"$f":"'fnd enro'!K717","v":3.9E-2},{"$f":"'fnd enro'!L717","v":0},{"$f":"'fnd enro'!M717","v":0},{"$f":"'fnd enro'!N717","v":0},{"$f":"'fnd enro'!O717","v":1},{"$f":"'fnd enro'!P717","v":1},{"$f":"'fnd enro'!R717","v":1},1.127,{"$f":"VALUE('fnd enro'!Q717)","v":10},null,{"$f":"(($D717*'fnd base rates'!C$107)\n+($E717*'fnd base rates'!C$108)\n+($F717*'fnd base rates'!C$109)\n+($G717*'fnd base rates'!C$110)\n+($H717*'fnd base rates'!C$111)\n+($I717*'fnd base rates'!C$112)\n+($J717*'fnd base rates'!C$113)\n+($K717*'fnd base rates'!C$114)\n+($M717*'fnd base rates'!C$116)\n+($N717*'fnd base rates'!C$117)\n+($O717*'fnd base rates'!C$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,3)))\n*$R717","v":862.78795701000001},{"$f":"(($D717*'fnd base rates'!D$107)\n+($E717*'fnd base rates'!D$108)\n+($F717*'fnd base rates'!D$109)\n+($G717*'fnd base rates'!D$110)\n+($H717*'fnd base rates'!D$111)\n+($I717*'fnd base rates'!D$112)\n+($J717*'fnd base rates'!D$113)\n+($K717*'fnd base rates'!D$114)\n+($M717*'fnd base rates'!D$116)\n+($N717*'fnd base rates'!D$117)\n+($O717*'fnd base rates'!D$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,4)))\n*$R717","v":1603.0560699999999},{"$f":"(($D717*'fnd base rates'!E$107)\n+($E717*'fnd base rates'!E$108)\n+($F717*'fnd base rates'!E$109)\n+($G717*'fnd base rates'!E$110)\n+($H717*'fnd base rates'!E$111)\n+($I717*'fnd base rates'!E$112)\n+($J717*'fnd base rates'!E$113)\n+($K717*'fnd base rates'!E$114)\n+($M717*'fnd base rates'!E$116)\n+($N717*'fnd base rates'!E$117)\n+($O717*'fnd base rates'!E$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,5)))\n*$R717","v":12018.384259839999},{"$f":"(($D717*'fnd base rates'!F$107)\n+($E717*'fnd base rates'!F$108)\n+($F717*'fnd base rates'!F$109)\n+($G717*'fnd base rates'!F$110)\n+($H717*'fnd base rates'!F$111)\n+($I717*'fnd base rates'!F$112)\n+($J717*'fnd base rates'!F$113)\n+($K717*'fnd base rates'!F$114)\n+($M717*'fnd base rates'!F$116)\n+($N717*'fnd base rates'!F$117)\n+($O717*'fnd base rates'!F$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,6)))\n*$R717","v":1274.7578707499999},{"$f":"(($D717*'fnd base rates'!G$107)\n+($E717*'fnd base rates'!G$108)\n+($F717*'fnd base rates'!G$109)\n+($G717*'fnd base rates'!G$110)\n+($H717*'fnd base rates'!G$111)\n+($I717*'fnd base rates'!G$112)\n+($J717*'fnd base rates'!G$113)\n+($K717*'fnd base rates'!G$114)\n+($M717*'fnd base rates'!G$116)\n+($N717*'fnd base rates'!G$117)\n+($O717*'fnd base rates'!G$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,7)))\n*$R717","v":483.21938343000005},{"$f":"(($D717*'fnd base rates'!H$107)\n+($E717*'fnd base rates'!H$108)\n+($F717*'fnd base rates'!H$109)\n+($G717*'fnd base rates'!H$110)\n+($H717*'fnd base rates'!H$111)\n+($I717*'fnd base rates'!H$112)\n+($J717*'fnd base rates'!H$113)\n+($K717*'fnd base rates'!H$114)\n+($M717*'fnd base rates'!H$116)\n+($N717*'fnd base rates'!H$117)\n+($O717*'fnd base rates'!H$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,8)))","v":1039.4143300000001},{"$f":"(($D717*'fnd base rates'!I$107)\n+($E717*'fnd base rates'!I$108)\n+($F717*'fnd base rates'!I$109)\n+($G717*'fnd base rates'!I$110)\n+($H717*'fnd base rates'!I$111)\n+($I717*'fnd base rates'!I$112)\n+($J717*'fnd base rates'!I$113)\n+($K717*'fnd base rates'!I$114)\n+($M717*'fnd base rates'!I$116)\n+($N717*'fnd base rates'!I$117)\n+($O717*'fnd base rates'!I$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,9)))\n*$R717","v":786.65727000000004},{"$f":"(($D717*'fnd base rates'!J$107)\n+($E717*'fnd base rates'!J$108)\n+($F717*'fnd base rates'!J$109)\n+($G717*'fnd base rates'!J$110)\n+($H717*'fnd base rates'!J$111)\n+($I717*'fnd base rates'!J$112)\n+($J717*'fnd base rates'!J$113)\n+($K717*'fnd base rates'!J$114)\n+($M717*'fnd base rates'!J$116)\n+($N717*'fnd base rates'!J$117)\n+($O717*'fnd base rates'!J$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,10)))\n*$R717","v":1685.6989800000001},{"$f":"(($D717*'fnd base rates'!K$107)\n+($E717*'fnd base rates'!K$108)\n+($F717*'fnd base rates'!K$109)\n+($G717*'fnd base rates'!K$110)\n+($H717*'fnd base rates'!K$111)\n+($I717*'fnd base rates'!K$112)\n+($J717*'fnd base rates'!K$113)\n+($K717*'fnd base rates'!K$114)\n+($M717*'fnd base rates'!K$116)\n+($N717*'fnd base rates'!K$117)\n+($O717*'fnd base rates'!K$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,11)))\n*$R717","v":1743.4325302799998},{"$f":"(($D717*'fnd base rates'!L$107)\n+($E717*'fnd base rates'!L$108)\n+($F717*'fnd base rates'!L$109)\n+($G717*'fnd base rates'!L$110)\n+($H717*'fnd base rates'!L$111)\n+($I717*'fnd base rates'!L$112)\n+($J717*'fnd base rates'!L$113)\n+($K717*'fnd base rates'!L$114)\n+($M717*'fnd base rates'!L$116)\n+($N717*'fnd base rates'!L$117)\n+($O717*'fnd base rates'!L$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,12)))","v":2530.3868200000002},{"$f":"(($D717*'fnd base rates'!M$107)\n+($E717*'fnd base rates'!M$108)\n+($F717*'fnd base rates'!M$109)\n+($G717*'fnd base rates'!M$110)\n+($H717*'fnd base rates'!M$111)\n+($I717*'fnd base rates'!M$112)\n+($J717*'fnd base rates'!M$113)\n+($K717*'fnd base rates'!M$114)\n+($M717*'fnd base rates'!M$116)\n+($N717*'fnd base rates'!M$117)\n+($O717*'fnd base rates'!M$118)\n+($P717*VLOOKUP($S717+12,rate_basefnd,13)))","v":0},24027.795471309997,null,487049243,"487","049","243",1,1,24027.795471309997,24028,0,24028,null,null,null,null,null,24008,0,24008,20,24028]
[487,487049244,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D718","v":0},{"$f":"'fnd enro'!E718","v":0},{"$f":"'fnd enro'!F718","v":0},{"$f":"'fnd enro'!G718","v":0},{"$f":"'fnd enro'!H718","v":1},{"$f":"'fnd enro'!I718","v":3},{"$f":"'fnd enro'!J718","v":0},{"$f":"'fnd enro'!K718","v":0.156},{"$f":"'fnd enro'!L718","v":0},{"$f":"'fnd enro'!M718","v":0},{"$f":"'fnd enro'!N718","v":0},{"$f":"'fnd enro'!O718","v":0},{"$f":"'fnd enro'!P718","v":2},{"$f":"'fnd enro'!R718","v":4},1.127,{"$f":"VALUE('fnd enro'!Q718)","v":10},null,{"$f":"(($D718*'fnd base rates'!C$107)\n+($E718*'fnd base rates'!C$108)\n+($F718*'fnd base rates'!C$109)\n+($G718*'fnd base rates'!C$110)\n+($H718*'fnd base rates'!C$111)\n+($I718*'fnd base rates'!C$112)\n+($J718*'fnd base rates'!C$113)\n+($K718*'fnd base rates'!C$114)\n+($M718*'fnd base rates'!C$116)\n+($N718*'fnd base rates'!C$117)\n+($O718*'fnd base rates'!C$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,3)))\n*$R718","v":2733.6134680400005},{"$f":"(($D718*'fnd base rates'!D$107)\n+($E718*'fnd base rates'!D$108)\n+($F718*'fnd base rates'!D$109)\n+($G718*'fnd base rates'!D$110)\n+($H718*'fnd base rates'!D$111)\n+($I718*'fnd base rates'!D$112)\n+($J718*'fnd base rates'!D$113)\n+($K718*'fnd base rates'!D$114)\n+($M718*'fnd base rates'!D$116)\n+($N718*'fnd base rates'!D$117)\n+($O718*'fnd base rates'!D$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,4)))\n*$R718","v":4556.1679800000002},{"$f":"(($D718*'fnd base rates'!E$107)\n+($E718*'fnd base rates'!E$108)\n+($F718*'fnd base rates'!E$109)\n+($G718*'fnd base rates'!E$110)\n+($H718*'fnd base rates'!E$111)\n+($I718*'fnd base rates'!E$112)\n+($J718*'fnd base rates'!E$113)\n+($K718*'fnd base rates'!E$114)\n+($M718*'fnd base rates'!E$116)\n+($N718*'fnd base rates'!E$117)\n+($O718*'fnd base rates'!E$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,5)))\n*$R718","v":30741.099749360001},{"$f":"(($D718*'fnd base rates'!F$107)\n+($E718*'fnd base rates'!F$108)\n+($F718*'fnd base rates'!F$109)\n+($G718*'fnd base rates'!F$110)\n+($H718*'fnd base rates'!F$111)\n+($I718*'fnd base rates'!F$112)\n+($J718*'fnd base rates'!F$113)\n+($K718*'fnd base rates'!F$114)\n+($M718*'fnd base rates'!F$116)\n+($N718*'fnd base rates'!F$117)\n+($O718*'fnd base rates'!F$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,6)))\n*$R718","v":4322.7313430000004},{"$f":"(($D718*'fnd base rates'!G$107)\n+($E718*'fnd base rates'!G$108)\n+($F718*'fnd base rates'!G$109)\n+($G718*'fnd base rates'!G$110)\n+($H718*'fnd base rates'!G$111)\n+($I718*'fnd base rates'!G$112)\n+($J718*'fnd base rates'!G$113)\n+($K718*'fnd base rates'!G$114)\n+($M718*'fnd base rates'!G$116)\n+($N718*'fnd base rates'!G$117)\n+($O718*'fnd base rates'!G$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,7)))\n*$R718","v":1229.14492372},{"$f":"(($D718*'fnd base rates'!H$107)\n+($E718*'fnd base rates'!H$108)\n+($F718*'fnd base rates'!H$109)\n+($G718*'fnd base rates'!H$110)\n+($H718*'fnd base rates'!H$111)\n+($I718*'fnd base rates'!H$112)\n+($J718*'fnd base rates'!H$113)\n+($K718*'fnd base rates'!H$114)\n+($M718*'fnd base rates'!H$116)\n+($N718*'fnd base rates'!H$117)\n+($O718*'fnd base rates'!H$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,8)))","v":3205.0273200000006},{"$f":"(($D718*'fnd base rates'!I$107)\n+($E718*'fnd base rates'!I$108)\n+($F718*'fnd base rates'!I$109)\n+($G718*'fnd base rates'!I$110)\n+($H718*'fnd base rates'!I$111)\n+($I718*'fnd base rates'!I$112)\n+($J718*'fnd base rates'!I$113)\n+($K718*'fnd base rates'!I$114)\n+($M718*'fnd base rates'!I$116)\n+($N718*'fnd base rates'!I$117)\n+($O718*'fnd base rates'!I$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,9)))\n*$R718","v":2321.8566700000001},{"$f":"(($D718*'fnd base rates'!J$107)\n+($E718*'fnd base rates'!J$108)\n+($F718*'fnd base rates'!J$109)\n+($G718*'fnd base rates'!J$110)\n+($H718*'fnd base rates'!J$111)\n+($I718*'fnd base rates'!J$112)\n+($J718*'fnd base rates'!J$113)\n+($K718*'fnd base rates'!J$114)\n+($M718*'fnd base rates'!J$116)\n+($N718*'fnd base rates'!J$117)\n+($O718*'fnd base rates'!J$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,10)))\n*$R718","v":4275.5675200000005},{"$f":"(($D718*'fnd base rates'!K$107)\n+($E718*'fnd base rates'!K$108)\n+($F718*'fnd base rates'!K$109)\n+($G718*'fnd base rates'!K$110)\n+($H718*'fnd base rates'!K$111)\n+($I718*'fnd base rates'!K$112)\n+($J718*'fnd base rates'!K$113)\n+($K718*'fnd base rates'!K$114)\n+($M718*'fnd base rates'!K$116)\n+($N718*'fnd base rates'!K$117)\n+($O718*'fnd base rates'!K$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,11)))\n*$R718","v":5461.7243811199996},{"$f":"(($D718*'fnd base rates'!L$107)\n+($E718*'fnd base rates'!L$108)\n+($F718*'fnd base rates'!L$109)\n+($G718*'fnd base rates'!L$110)\n+($H718*'fnd base rates'!L$111)\n+($I718*'fnd base rates'!L$112)\n+($J718*'fnd base rates'!L$113)\n+($K718*'fnd base rates'!L$114)\n+($M718*'fnd base rates'!L$116)\n+($N718*'fnd base rates'!L$117)\n+($O718*'fnd base rates'!L$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,12)))","v":7642.6272800000006},{"$f":"(($D718*'fnd base rates'!M$107)\n+($E718*'fnd base rates'!M$108)\n+($F718*'fnd base rates'!M$109)\n+($G718*'fnd base rates'!M$110)\n+($H718*'fnd base rates'!M$111)\n+($I718*'fnd base rates'!M$112)\n+($J718*'fnd base rates'!M$113)\n+($K718*'fnd base rates'!M$114)\n+($M718*'fnd base rates'!M$116)\n+($N718*'fnd base rates'!M$117)\n+($O718*'fnd base rates'!M$118)\n+($P718*VLOOKUP($S718+12,rate_basefnd,13)))","v":0},66489.560635240006,null,487049244,"487","049","244",1,4,66489.560635240006,16622,0,16622,null,null,null,null,null,16616,0,16616,6,16622]
[487,487049248,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D719","v":0},{"$f":"'fnd enro'!E719","v":0},{"$f":"'fnd enro'!F719","v":0},{"$f":"'fnd enro'!G719","v":0},{"$f":"'fnd enro'!H719","v":5},{"$f":"'fnd enro'!I719","v":11},{"$f":"'fnd enro'!J719","v":0},{"$f":"'fnd enro'!K719","v":0.624},{"$f":"'fnd enro'!L719","v":0},{"$f":"'fnd enro'!M719","v":0},{"$f":"'fnd enro'!N719","v":1},{"$f":"'fnd enro'!O719","v":1},{"$f":"'fnd enro'!P719","v":8},{"$f":"'fnd enro'!R719","v":16},1.127,{"$f":"VALUE('fnd enro'!Q719)","v":11},null,{"$f":"(($D719*'fnd base rates'!C$107)\n+($E719*'fnd base rates'!C$108)\n+($F719*'fnd base rates'!C$109)\n+($G719*'fnd base rates'!C$110)\n+($H719*'fnd base rates'!C$111)\n+($I719*'fnd base rates'!C$112)\n+($J719*'fnd base rates'!C$113)\n+($K719*'fnd base rates'!C$114)\n+($M719*'fnd base rates'!C$116)\n+($N719*'fnd base rates'!C$117)\n+($O719*'fnd base rates'!C$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,3)))\n*$R719","v":11253.07931216},{"$f":"(($D719*'fnd base rates'!D$107)\n+($E719*'fnd base rates'!D$108)\n+($F719*'fnd base rates'!D$109)\n+($G719*'fnd base rates'!D$110)\n+($H719*'fnd base rates'!D$111)\n+($I719*'fnd base rates'!D$112)\n+($J719*'fnd base rates'!D$113)\n+($K719*'fnd base rates'!D$114)\n+($M719*'fnd base rates'!D$116)\n+($N719*'fnd base rates'!D$117)\n+($O719*'fnd base rates'!D$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,4)))\n*$R719","v":18963.803599999999},{"$f":"(($D719*'fnd base rates'!E$107)\n+($E719*'fnd base rates'!E$108)\n+($F719*'fnd base rates'!E$109)\n+($G719*'fnd base rates'!E$110)\n+($H719*'fnd base rates'!E$111)\n+($I719*'fnd base rates'!E$112)\n+($J719*'fnd base rates'!E$113)\n+($K719*'fnd base rates'!E$114)\n+($M719*'fnd base rates'!E$116)\n+($N719*'fnd base rates'!E$117)\n+($O719*'fnd base rates'!E$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,5)))\n*$R719","v":127223.48977744},{"$f":"(($D719*'fnd base rates'!F$107)\n+($E719*'fnd base rates'!F$108)\n+($F719*'fnd base rates'!F$109)\n+($G719*'fnd base rates'!F$110)\n+($H719*'fnd base rates'!F$111)\n+($I719*'fnd base rates'!F$112)\n+($J719*'fnd base rates'!F$113)\n+($K719*'fnd base rates'!F$114)\n+($M719*'fnd base rates'!F$116)\n+($N719*'fnd base rates'!F$117)\n+($O719*'fnd base rates'!F$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,6)))\n*$R719","v":17869.775111999999},{"$f":"(($D719*'fnd base rates'!G$107)\n+($E719*'fnd base rates'!G$108)\n+($F719*'fnd base rates'!G$109)\n+($G719*'fnd base rates'!G$110)\n+($H719*'fnd base rates'!G$111)\n+($I719*'fnd base rates'!G$112)\n+($J719*'fnd base rates'!G$113)\n+($K719*'fnd base rates'!G$114)\n+($M719*'fnd base rates'!G$116)\n+($N719*'fnd base rates'!G$117)\n+($O719*'fnd base rates'!G$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,7)))\n*$R719","v":5187.3189048800004},{"$f":"(($D719*'fnd base rates'!H$107)\n+($E719*'fnd base rates'!H$108)\n+($F719*'fnd base rates'!H$109)\n+($G719*'fnd base rates'!H$110)\n+($H719*'fnd base rates'!H$111)\n+($I719*'fnd base rates'!H$112)\n+($J719*'fnd base rates'!H$113)\n+($K719*'fnd base rates'!H$114)\n+($M719*'fnd base rates'!H$116)\n+($N719*'fnd base rates'!H$117)\n+($O719*'fnd base rates'!H$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,8)))","v":12806.189280000001},{"$f":"(($D719*'fnd base rates'!I$107)\n+($E719*'fnd base rates'!I$108)\n+($F719*'fnd base rates'!I$109)\n+($G719*'fnd base rates'!I$110)\n+($H719*'fnd base rates'!I$111)\n+($I719*'fnd base rates'!I$112)\n+($J719*'fnd base rates'!I$113)\n+($K719*'fnd base rates'!I$114)\n+($M719*'fnd base rates'!I$116)\n+($N719*'fnd base rates'!I$117)\n+($O719*'fnd base rates'!I$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,9)))\n*$R719","v":9533.7099900000012},{"$f":"(($D719*'fnd base rates'!J$107)\n+($E719*'fnd base rates'!J$108)\n+($F719*'fnd base rates'!J$109)\n+($G719*'fnd base rates'!J$110)\n+($H719*'fnd base rates'!J$111)\n+($I719*'fnd base rates'!J$112)\n+($J719*'fnd base rates'!J$113)\n+($K719*'fnd base rates'!J$114)\n+($M719*'fnd base rates'!J$116)\n+($N719*'fnd base rates'!J$117)\n+($O719*'fnd base rates'!J$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,10)))\n*$R719","v":17375.838059999998},{"$f":"(($D719*'fnd base rates'!K$107)\n+($E719*'fnd base rates'!K$108)\n+($F719*'fnd base rates'!K$109)\n+($G719*'fnd base rates'!K$110)\n+($H719*'fnd base rates'!K$111)\n+($I719*'fnd base rates'!K$112)\n+($J719*'fnd base rates'!K$113)\n+($K719*'fnd base rates'!K$114)\n+($M719*'fnd base rates'!K$116)\n+($N719*'fnd base rates'!K$117)\n+($O719*'fnd base rates'!K$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,11)))\n*$R719","v":22657.943074480001},{"$f":"(($D719*'fnd base rates'!L$107)\n+($E719*'fnd base rates'!L$108)\n+($F719*'fnd base rates'!L$109)\n+($G719*'fnd base rates'!L$110)\n+($H719*'fnd base rates'!L$111)\n+($I719*'fnd base rates'!L$112)\n+($J719*'fnd base rates'!L$113)\n+($K719*'fnd base rates'!L$114)\n+($M719*'fnd base rates'!L$116)\n+($N719*'fnd base rates'!L$117)\n+($O719*'fnd base rates'!L$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,12)))","v":31791.129120000001},{"$f":"(($D719*'fnd base rates'!M$107)\n+($E719*'fnd base rates'!M$108)\n+($F719*'fnd base rates'!M$109)\n+($G719*'fnd base rates'!M$110)\n+($H719*'fnd base rates'!M$111)\n+($I719*'fnd base rates'!M$112)\n+($J719*'fnd base rates'!M$113)\n+($K719*'fnd base rates'!M$114)\n+($M719*'fnd base rates'!M$116)\n+($N719*'fnd base rates'!M$117)\n+($O719*'fnd base rates'!M$118)\n+($P719*VLOOKUP($S719+12,rate_basefnd,13)))","v":0},274662.27623095998,null,487049248,"487","049","248",1,16,274662.27623095998,17166,0,17166,null,null,null,null,null,17158,0,17158,8,17166]
[487,487049258,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D720","v":0},{"$f":"'fnd enro'!E720","v":0},{"$f":"'fnd enro'!F720","v":0},{"$f":"'fnd enro'!G720","v":0},{"$f":"'fnd enro'!H720","v":1},{"$f":"'fnd enro'!I720","v":1},{"$f":"'fnd enro'!J720","v":0},{"$f":"'fnd enro'!K720","v":7.8E-2},{"$f":"'fnd enro'!L720","v":0},{"$f":"'fnd enro'!M720","v":0},{"$f":"'fnd enro'!N720","v":0},{"$f":"'fnd enro'!O720","v":0},{"$f":"'fnd enro'!P720","v":1},{"$f":"'fnd enro'!R720","v":2},1.127,{"$f":"VALUE('fnd enro'!Q720)","v":10},null,{"$f":"(($D720*'fnd base rates'!C$107)\n+($E720*'fnd base rates'!C$108)\n+($F720*'fnd base rates'!C$109)\n+($G720*'fnd base rates'!C$110)\n+($H720*'fnd base rates'!C$111)\n+($I720*'fnd base rates'!C$112)\n+($J720*'fnd base rates'!C$113)\n+($K720*'fnd base rates'!C$114)\n+($M720*'fnd base rates'!C$116)\n+($N720*'fnd base rates'!C$117)\n+($O720*'fnd base rates'!C$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,3)))\n*$R720","v":1366.8067340200002},{"$f":"(($D720*'fnd base rates'!D$107)\n+($E720*'fnd base rates'!D$108)\n+($F720*'fnd base rates'!D$109)\n+($G720*'fnd base rates'!D$110)\n+($H720*'fnd base rates'!D$111)\n+($I720*'fnd base rates'!D$112)\n+($J720*'fnd base rates'!D$113)\n+($K720*'fnd base rates'!D$114)\n+($M720*'fnd base rates'!D$116)\n+($N720*'fnd base rates'!D$117)\n+($O720*'fnd base rates'!D$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,4)))\n*$R720","v":2278.0839900000001},{"$f":"(($D720*'fnd base rates'!E$107)\n+($E720*'fnd base rates'!E$108)\n+($F720*'fnd base rates'!E$109)\n+($G720*'fnd base rates'!E$110)\n+($H720*'fnd base rates'!E$111)\n+($I720*'fnd base rates'!E$112)\n+($J720*'fnd base rates'!E$113)\n+($K720*'fnd base rates'!E$114)\n+($M720*'fnd base rates'!E$116)\n+($N720*'fnd base rates'!E$117)\n+($O720*'fnd base rates'!E$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,5)))\n*$R720","v":14515.106159679999},{"$f":"(($D720*'fnd base rates'!F$107)\n+($E720*'fnd base rates'!F$108)\n+($F720*'fnd base rates'!F$109)\n+($G720*'fnd base rates'!F$110)\n+($H720*'fnd base rates'!F$111)\n+($I720*'fnd base rates'!F$112)\n+($J720*'fnd base rates'!F$113)\n+($K720*'fnd base rates'!F$114)\n+($M720*'fnd base rates'!F$116)\n+($N720*'fnd base rates'!F$117)\n+($O720*'fnd base rates'!F$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,6)))\n*$R720","v":2225.2553015000003},{"$f":"(($D720*'fnd base rates'!G$107)\n+($E720*'fnd base rates'!G$108)\n+($F720*'fnd base rates'!G$109)\n+($G720*'fnd base rates'!G$110)\n+($H720*'fnd base rates'!G$111)\n+($I720*'fnd base rates'!G$112)\n+($J720*'fnd base rates'!G$113)\n+($K720*'fnd base rates'!G$114)\n+($M720*'fnd base rates'!G$116)\n+($N720*'fnd base rates'!G$117)\n+($O720*'fnd base rates'!G$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,7)))\n*$R720","v":617.26035686},{"$f":"(($D720*'fnd base rates'!H$107)\n+($E720*'fnd base rates'!H$108)\n+($F720*'fnd base rates'!H$109)\n+($G720*'fnd base rates'!H$110)\n+($H720*'fnd base rates'!H$111)\n+($I720*'fnd base rates'!H$112)\n+($J720*'fnd base rates'!H$113)\n+($K720*'fnd base rates'!H$114)\n+($M720*'fnd base rates'!H$116)\n+($N720*'fnd base rates'!H$117)\n+($O720*'fnd base rates'!H$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,8)))","v":1443.3386600000003},{"$f":"(($D720*'fnd base rates'!I$107)\n+($E720*'fnd base rates'!I$108)\n+($F720*'fnd base rates'!I$109)\n+($G720*'fnd base rates'!I$110)\n+($H720*'fnd base rates'!I$111)\n+($I720*'fnd base rates'!I$112)\n+($J720*'fnd base rates'!I$113)\n+($K720*'fnd base rates'!I$114)\n+($M720*'fnd base rates'!I$116)\n+($N720*'fnd base rates'!I$117)\n+($O720*'fnd base rates'!I$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,9)))\n*$R720","v":1130.42608},{"$f":"(($D720*'fnd base rates'!J$107)\n+($E720*'fnd base rates'!J$108)\n+($F720*'fnd base rates'!J$109)\n+($G720*'fnd base rates'!J$110)\n+($H720*'fnd base rates'!J$111)\n+($I720*'fnd base rates'!J$112)\n+($J720*'fnd base rates'!J$113)\n+($K720*'fnd base rates'!J$114)\n+($M720*'fnd base rates'!J$116)\n+($N720*'fnd base rates'!J$117)\n+($O720*'fnd base rates'!J$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,10)))\n*$R720","v":1946.4416999999999},{"$f":"(($D720*'fnd base rates'!K$107)\n+($E720*'fnd base rates'!K$108)\n+($F720*'fnd base rates'!K$109)\n+($G720*'fnd base rates'!K$110)\n+($H720*'fnd base rates'!K$111)\n+($I720*'fnd base rates'!K$112)\n+($J720*'fnd base rates'!K$113)\n+($K720*'fnd base rates'!K$114)\n+($M720*'fnd base rates'!K$116)\n+($N720*'fnd base rates'!K$117)\n+($O720*'fnd base rates'!K$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,11)))\n*$R720","v":2749.7619805599998},{"$f":"(($D720*'fnd base rates'!L$107)\n+($E720*'fnd base rates'!L$108)\n+($F720*'fnd base rates'!L$109)\n+($G720*'fnd base rates'!L$110)\n+($H720*'fnd base rates'!L$111)\n+($I720*'fnd base rates'!L$112)\n+($J720*'fnd base rates'!L$113)\n+($K720*'fnd base rates'!L$114)\n+($M720*'fnd base rates'!L$116)\n+($N720*'fnd base rates'!L$117)\n+($O720*'fnd base rates'!L$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,12)))","v":3905.0236400000003},{"$f":"(($D720*'fnd base rates'!M$107)\n+($E720*'fnd base rates'!M$108)\n+($F720*'fnd base rates'!M$109)\n+($G720*'fnd base rates'!M$110)\n+($H720*'fnd base rates'!M$111)\n+($I720*'fnd base rates'!M$112)\n+($J720*'fnd base rates'!M$113)\n+($K720*'fnd base rates'!M$114)\n+($M720*'fnd base rates'!M$116)\n+($N720*'fnd base rates'!M$117)\n+($O720*'fnd base rates'!M$118)\n+($P720*VLOOKUP($S720+12,rate_basefnd,13)))","v":0},32177.50460262,null,487049258,"487","049","258",1,2,32177.50460262,16089,0,16089,null,null,null,null,null,16082,0,16082,7,16089]
[487,487049262,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D721","v":0},{"$f":"'fnd enro'!E721","v":0},{"$f":"'fnd enro'!F721","v":0},{"$f":"'fnd enro'!G721","v":0},{"$f":"'fnd enro'!H721","v":0},{"$f":"'fnd enro'!I721","v":7},{"$f":"'fnd enro'!J721","v":0},{"$f":"'fnd enro'!K721","v":0.27300000000000002},{"$f":"'fnd enro'!L721","v":0},{"$f":"'fnd enro'!M721","v":0},{"$f":"'fnd enro'!N721","v":0},{"$f":"'fnd enro'!O721","v":0},{"$f":"'fnd enro'!P721","v":4},{"$f":"'fnd enro'!R721","v":7},1.127,{"$f":"VALUE('fnd enro'!Q721)","v":9},null,{"$f":"(($D721*'fnd base rates'!C$107)\n+($E721*'fnd base rates'!C$108)\n+($F721*'fnd base rates'!C$109)\n+($G721*'fnd base rates'!C$110)\n+($H721*'fnd base rates'!C$111)\n+($I721*'fnd base rates'!C$112)\n+($J721*'fnd base rates'!C$113)\n+($K721*'fnd base rates'!C$114)\n+($M721*'fnd base rates'!C$116)\n+($N721*'fnd base rates'!C$117)\n+($O721*'fnd base rates'!C$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,3)))\n*$R721","v":4812.3704790700003},{"$f":"(($D721*'fnd base rates'!D$107)\n+($E721*'fnd base rates'!D$108)\n+($F721*'fnd base rates'!D$109)\n+($G721*'fnd base rates'!D$110)\n+($H721*'fnd base rates'!D$111)\n+($I721*'fnd base rates'!D$112)\n+($J721*'fnd base rates'!D$113)\n+($K721*'fnd base rates'!D$114)\n+($M721*'fnd base rates'!D$116)\n+($N721*'fnd base rates'!D$117)\n+($O721*'fnd base rates'!D$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,4)))\n*$R721","v":8108.5057899999993},{"$f":"(($D721*'fnd base rates'!E$107)\n+($E721*'fnd base rates'!E$108)\n+($F721*'fnd base rates'!E$109)\n+($G721*'fnd base rates'!E$110)\n+($H721*'fnd base rates'!E$111)\n+($I721*'fnd base rates'!E$112)\n+($J721*'fnd base rates'!E$113)\n+($K721*'fnd base rates'!E$114)\n+($M721*'fnd base rates'!E$116)\n+($N721*'fnd base rates'!E$117)\n+($O721*'fnd base rates'!E$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,5)))\n*$R721","v":58111.004488879997},{"$f":"(($D721*'fnd base rates'!F$107)\n+($E721*'fnd base rates'!F$108)\n+($F721*'fnd base rates'!F$109)\n+($G721*'fnd base rates'!F$110)\n+($H721*'fnd base rates'!F$111)\n+($I721*'fnd base rates'!F$112)\n+($J721*'fnd base rates'!F$113)\n+($K721*'fnd base rates'!F$114)\n+($M721*'fnd base rates'!F$116)\n+($N721*'fnd base rates'!F$117)\n+($O721*'fnd base rates'!F$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,6)))\n*$R721","v":7341.1661452500011},{"$f":"(($D721*'fnd base rates'!G$107)\n+($E721*'fnd base rates'!G$108)\n+($F721*'fnd base rates'!G$109)\n+($G721*'fnd base rates'!G$110)\n+($H721*'fnd base rates'!G$111)\n+($I721*'fnd base rates'!G$112)\n+($J721*'fnd base rates'!G$113)\n+($K721*'fnd base rates'!G$114)\n+($M721*'fnd base rates'!G$116)\n+($N721*'fnd base rates'!G$117)\n+($O721*'fnd base rates'!G$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,7)))\n*$R721","v":2205.66593401},{"$f":"(($D721*'fnd base rates'!H$107)\n+($E721*'fnd base rates'!H$108)\n+($F721*'fnd base rates'!H$109)\n+($G721*'fnd base rates'!H$110)\n+($H721*'fnd base rates'!H$111)\n+($I721*'fnd base rates'!H$112)\n+($J721*'fnd base rates'!H$113)\n+($K721*'fnd base rates'!H$114)\n+($M721*'fnd base rates'!H$116)\n+($N721*'fnd base rates'!H$117)\n+($O721*'fnd base rates'!H$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,8)))","v":6174.6003100000007},{"$f":"(($D721*'fnd base rates'!I$107)\n+($E721*'fnd base rates'!I$108)\n+($F721*'fnd base rates'!I$109)\n+($G721*'fnd base rates'!I$110)\n+($H721*'fnd base rates'!I$111)\n+($I721*'fnd base rates'!I$112)\n+($J721*'fnd base rates'!I$113)\n+($K721*'fnd base rates'!I$114)\n+($M721*'fnd base rates'!I$116)\n+($N721*'fnd base rates'!I$117)\n+($O721*'fnd base rates'!I$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,9)))\n*$R721","v":4223.4663099999998},{"$f":"(($D721*'fnd base rates'!J$107)\n+($E721*'fnd base rates'!J$108)\n+($F721*'fnd base rates'!J$109)\n+($G721*'fnd base rates'!J$110)\n+($H721*'fnd base rates'!J$111)\n+($I721*'fnd base rates'!J$112)\n+($J721*'fnd base rates'!J$113)\n+($K721*'fnd base rates'!J$114)\n+($M721*'fnd base rates'!J$116)\n+($N721*'fnd base rates'!J$117)\n+($O721*'fnd base rates'!J$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,10)))\n*$R721","v":8429.7233300000007},{"$f":"(($D721*'fnd base rates'!K$107)\n+($E721*'fnd base rates'!K$108)\n+($F721*'fnd base rates'!K$109)\n+($G721*'fnd base rates'!K$110)\n+($H721*'fnd base rates'!K$111)\n+($I721*'fnd base rates'!K$112)\n+($J721*'fnd base rates'!K$113)\n+($K721*'fnd base rates'!K$114)\n+($M721*'fnd base rates'!K$116)\n+($N721*'fnd base rates'!K$117)\n+($O721*'fnd base rates'!K$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,11)))\n*$R721","v":9491.8684019599987},{"$f":"(($D721*'fnd base rates'!L$107)\n+($E721*'fnd base rates'!L$108)\n+($F721*'fnd base rates'!L$109)\n+($G721*'fnd base rates'!L$110)\n+($H721*'fnd base rates'!L$111)\n+($I721*'fnd base rates'!L$112)\n+($J721*'fnd base rates'!L$113)\n+($K721*'fnd base rates'!L$114)\n+($M721*'fnd base rates'!L$116)\n+($N721*'fnd base rates'!L$117)\n+($O721*'fnd base rates'!L$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,12)))","v":13274.827740000001},{"$f":"(($D721*'fnd base rates'!M$107)\n+($E721*'fnd base rates'!M$108)\n+($F721*'fnd base rates'!M$109)\n+($G721*'fnd base rates'!M$110)\n+($H721*'fnd base rates'!M$111)\n+($I721*'fnd base rates'!M$112)\n+($J721*'fnd base rates'!M$113)\n+($K721*'fnd base rates'!M$114)\n+($M721*'fnd base rates'!M$116)\n+($N721*'fnd base rates'!M$117)\n+($O721*'fnd base rates'!M$118)\n+($P721*VLOOKUP($S721+12,rate_basefnd,13)))","v":0},122173.19892917,null,487049262,"487","049","262",1,7,122173.19892917,17453,0,17453,null,null,null,null,null,17446,0,17446,7,17453]
[487,487049274,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D722","v":0},{"$f":"'fnd enro'!E722","v":0},{"$f":"'fnd enro'!F722","v":0},{"$f":"'fnd enro'!G722","v":0},{"$f":"'fnd enro'!H722","v":57},{"$f":"'fnd enro'!I722","v":72},{"$f":"'fnd enro'!J722","v":0},{"$f":"'fnd enro'!K722","v":5.0309999999999997},{"$f":"'fnd enro'!L722","v":0},{"$f":"'fnd enro'!M722","v":0},{"$f":"'fnd enro'!N722","v":3},{"$f":"'fnd enro'!O722","v":2},{"$f":"'fnd enro'!P722","v":97},{"$f":"'fnd enro'!R722","v":129},1.127,{"$f":"VALUE('fnd enro'!Q722)","v":10},null,{"$f":"(($D722*'fnd base rates'!C$107)\n+($E722*'fnd base rates'!C$108)\n+($F722*'fnd base rates'!C$109)\n+($G722*'fnd base rates'!C$110)\n+($H722*'fnd base rates'!C$111)\n+($I722*'fnd base rates'!C$112)\n+($J722*'fnd base rates'!C$113)\n+($K722*'fnd base rates'!C$114)\n+($M722*'fnd base rates'!C$116)\n+($N722*'fnd base rates'!C$117)\n+($O722*'fnd base rates'!C$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,3)))\n*$R722","v":92068.157814290011},{"$f":"(($D722*'fnd base rates'!D$107)\n+($E722*'fnd base rates'!D$108)\n+($F722*'fnd base rates'!D$109)\n+($G722*'fnd base rates'!D$110)\n+($H722*'fnd base rates'!D$111)\n+($I722*'fnd base rates'!D$112)\n+($J722*'fnd base rates'!D$113)\n+($K722*'fnd base rates'!D$114)\n+($M722*'fnd base rates'!D$116)\n+($N722*'fnd base rates'!D$117)\n+($O722*'fnd base rates'!D$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,4)))\n*$R722","v":163533.23357000004},{"$f":"(($D722*'fnd base rates'!E$107)\n+($E722*'fnd base rates'!E$108)\n+($F722*'fnd base rates'!E$109)\n+($G722*'fnd base rates'!E$110)\n+($H722*'fnd base rates'!E$111)\n+($I722*'fnd base rates'!E$112)\n+($J722*'fnd base rates'!E$113)\n+($K722*'fnd base rates'!E$114)\n+($M722*'fnd base rates'!E$116)\n+($N722*'fnd base rates'!E$117)\n+($O722*'fnd base rates'!E$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,5)))\n*$R722","v":1107959.5600393601},{"$f":"(($D722*'fnd base rates'!F$107)\n+($E722*'fnd base rates'!F$108)\n+($F722*'fnd base rates'!F$109)\n+($G722*'fnd base rates'!F$110)\n+($H722*'fnd base rates'!F$111)\n+($I722*'fnd base rates'!F$112)\n+($J722*'fnd base rates'!F$113)\n+($K722*'fnd base rates'!F$114)\n+($M722*'fnd base rates'!F$116)\n+($N722*'fnd base rates'!F$117)\n+($O722*'fnd base rates'!F$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,6)))\n*$R722","v":143697.81408675},{"$f":"(($D722*'fnd base rates'!G$107)\n+($E722*'fnd base rates'!G$108)\n+($F722*'fnd base rates'!G$109)\n+($G722*'fnd base rates'!G$110)\n+($H722*'fnd base rates'!G$111)\n+($I722*'fnd base rates'!G$112)\n+($J722*'fnd base rates'!G$113)\n+($K722*'fnd base rates'!G$114)\n+($M722*'fnd base rates'!G$116)\n+($N722*'fnd base rates'!G$117)\n+($O722*'fnd base rates'!G$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,7)))\n*$R722","v":47421.224852470004},{"$f":"(($D722*'fnd base rates'!H$107)\n+($E722*'fnd base rates'!H$108)\n+($F722*'fnd base rates'!H$109)\n+($G722*'fnd base rates'!H$110)\n+($H722*'fnd base rates'!H$111)\n+($I722*'fnd base rates'!H$112)\n+($J722*'fnd base rates'!H$113)\n+($K722*'fnd base rates'!H$114)\n+($M722*'fnd base rates'!H$116)\n+($N722*'fnd base rates'!H$117)\n+($O722*'fnd base rates'!H$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,8)))","v":97193.788570000004},{"$f":"(($D722*'fnd base rates'!I$107)\n+($E722*'fnd base rates'!I$108)\n+($F722*'fnd base rates'!I$109)\n+($G722*'fnd base rates'!I$110)\n+($H722*'fnd base rates'!I$111)\n+($I722*'fnd base rates'!I$112)\n+($J722*'fnd base rates'!I$113)\n+($K722*'fnd base rates'!I$114)\n+($M722*'fnd base rates'!I$116)\n+($N722*'fnd base rates'!I$117)\n+($O722*'fnd base rates'!I$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,9)))\n*$R722","v":79968.088199999984},{"$f":"(($D722*'fnd base rates'!J$107)\n+($E722*'fnd base rates'!J$108)\n+($F722*'fnd base rates'!J$109)\n+($G722*'fnd base rates'!J$110)\n+($H722*'fnd base rates'!J$111)\n+($I722*'fnd base rates'!J$112)\n+($J722*'fnd base rates'!J$113)\n+($K722*'fnd base rates'!J$114)\n+($M722*'fnd base rates'!J$116)\n+($N722*'fnd base rates'!J$117)\n+($O722*'fnd base rates'!J$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,10)))\n*$R722","v":160351.74638},{"$f":"(($D722*'fnd base rates'!K$107)\n+($E722*'fnd base rates'!K$108)\n+($F722*'fnd base rates'!K$109)\n+($G722*'fnd base rates'!K$110)\n+($H722*'fnd base rates'!K$111)\n+($I722*'fnd base rates'!K$112)\n+($J722*'fnd base rates'!K$113)\n+($K722*'fnd base rates'!K$114)\n+($M722*'fnd base rates'!K$116)\n+($N722*'fnd base rates'!K$117)\n+($O722*'fnd base rates'!K$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,11)))\n*$R722","v":179008.43747611993},{"$f":"(($D722*'fnd base rates'!L$107)\n+($E722*'fnd base rates'!L$108)\n+($F722*'fnd base rates'!L$109)\n+($G722*'fnd base rates'!L$110)\n+($H722*'fnd base rates'!L$111)\n+($I722*'fnd base rates'!L$112)\n+($J722*'fnd base rates'!L$113)\n+($K722*'fnd base rates'!L$114)\n+($M722*'fnd base rates'!L$116)\n+($N722*'fnd base rates'!L$117)\n+($O722*'fnd base rates'!L$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,12)))","v":274330.25978000002},{"$f":"(($D722*'fnd base rates'!M$107)\n+($E722*'fnd base rates'!M$108)\n+($F722*'fnd base rates'!M$109)\n+($G722*'fnd base rates'!M$110)\n+($H722*'fnd base rates'!M$111)\n+($I722*'fnd base rates'!M$112)\n+($J722*'fnd base rates'!M$113)\n+($K722*'fnd base rates'!M$114)\n+($M722*'fnd base rates'!M$116)\n+($N722*'fnd base rates'!M$117)\n+($O722*'fnd base rates'!M$118)\n+($P722*VLOOKUP($S722+12,rate_basefnd,13)))","v":0},2345532.3107689898,null,487049274,"487","049","274",1,129,2345532.3107689898,18182,0,18182,null,null,null,null,null,18172,0,18172,10,18182]
[487,487049285,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D723","v":0},{"$f":"'fnd enro'!E723","v":0},{"$f":"'fnd enro'!F723","v":0},{"$f":"'fnd enro'!G723","v":0},{"$f":"'fnd enro'!H723","v":0},{"$f":"'fnd enro'!I723","v":3},{"$f":"'fnd enro'!J723","v":0},{"$f":"'fnd enro'!K723","v":0.11700000000000001},{"$f":"'fnd enro'!L723","v":0},{"$f":"'fnd enro'!M723","v":0},{"$f":"'fnd enro'!N723","v":0},{"$f":"'fnd enro'!O723","v":0},{"$f":"'fnd enro'!P723","v":0},{"$f":"'fnd enro'!R723","v":3},1.127,{"$f":"VALUE('fnd enro'!Q723)","v":9},null,{"$f":"(($D723*'fnd base rates'!C$107)\n+($E723*'fnd base rates'!C$108)\n+($F723*'fnd base rates'!C$109)\n+($G723*'fnd base rates'!C$110)\n+($H723*'fnd base rates'!C$111)\n+($I723*'fnd base rates'!C$112)\n+($J723*'fnd base rates'!C$113)\n+($K723*'fnd base rates'!C$114)\n+($M723*'fnd base rates'!C$116)\n+($N723*'fnd base rates'!C$117)\n+($O723*'fnd base rates'!C$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,3)))\n*$R723","v":1899.51893103},{"$f":"(($D723*'fnd base rates'!D$107)\n+($E723*'fnd base rates'!D$108)\n+($F723*'fnd base rates'!D$109)\n+($G723*'fnd base rates'!D$110)\n+($H723*'fnd base rates'!D$111)\n+($I723*'fnd base rates'!D$112)\n+($J723*'fnd base rates'!D$113)\n+($K723*'fnd base rates'!D$114)\n+($M723*'fnd base rates'!D$116)\n+($N723*'fnd base rates'!D$117)\n+($O723*'fnd base rates'!D$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,4)))\n*$R723","v":2703.1433099999999},{"$f":"(($D723*'fnd base rates'!E$107)\n+($E723*'fnd base rates'!E$108)\n+($F723*'fnd base rates'!E$109)\n+($G723*'fnd base rates'!E$110)\n+($H723*'fnd base rates'!E$111)\n+($I723*'fnd base rates'!E$112)\n+($J723*'fnd base rates'!E$113)\n+($K723*'fnd base rates'!E$114)\n+($M723*'fnd base rates'!E$116)\n+($N723*'fnd base rates'!E$117)\n+($O723*'fnd base rates'!E$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,5)))\n*$R723","v":17369.143409519998},{"$f":"(($D723*'fnd base rates'!F$107)\n+($E723*'fnd base rates'!F$108)\n+($F723*'fnd base rates'!F$109)\n+($G723*'fnd base rates'!F$110)\n+($H723*'fnd base rates'!F$111)\n+($I723*'fnd base rates'!F$112)\n+($J723*'fnd base rates'!F$113)\n+($K723*'fnd base rates'!F$114)\n+($M723*'fnd base rates'!F$116)\n+($N723*'fnd base rates'!F$117)\n+($O723*'fnd base rates'!F$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,6)))\n*$R723","v":3146.2140622500006},{"$f":"(($D723*'fnd base rates'!G$107)\n+($E723*'fnd base rates'!G$108)\n+($F723*'fnd base rates'!G$109)\n+($G723*'fnd base rates'!G$110)\n+($H723*'fnd base rates'!G$111)\n+($I723*'fnd base rates'!G$112)\n+($J723*'fnd base rates'!G$113)\n+($K723*'fnd base rates'!G$114)\n+($M723*'fnd base rates'!G$116)\n+($N723*'fnd base rates'!G$117)\n+($O723*'fnd base rates'!G$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,7)))\n*$R723","v":579.69304029000011},{"$f":"(($D723*'fnd base rates'!H$107)\n+($E723*'fnd base rates'!H$108)\n+($F723*'fnd base rates'!H$109)\n+($G723*'fnd base rates'!H$110)\n+($H723*'fnd base rates'!H$111)\n+($I723*'fnd base rates'!H$112)\n+($J723*'fnd base rates'!H$113)\n+($K723*'fnd base rates'!H$114)\n+($M723*'fnd base rates'!H$116)\n+($N723*'fnd base rates'!H$117)\n+($O723*'fnd base rates'!H$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,8)))","v":2596.5429899999999},{"$f":"(($D723*'fnd base rates'!I$107)\n+($E723*'fnd base rates'!I$108)\n+($F723*'fnd base rates'!I$109)\n+($G723*'fnd base rates'!I$110)\n+($H723*'fnd base rates'!I$111)\n+($I723*'fnd base rates'!I$112)\n+($J723*'fnd base rates'!I$113)\n+($K723*'fnd base rates'!I$114)\n+($M723*'fnd base rates'!I$116)\n+($N723*'fnd base rates'!I$117)\n+($O723*'fnd base rates'!I$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,9)))\n*$R723","v":1504.9169099999999},{"$f":"(($D723*'fnd base rates'!J$107)\n+($E723*'fnd base rates'!J$108)\n+($F723*'fnd base rates'!J$109)\n+($G723*'fnd base rates'!J$110)\n+($H723*'fnd base rates'!J$111)\n+($I723*'fnd base rates'!J$112)\n+($J723*'fnd base rates'!J$113)\n+($K723*'fnd base rates'!J$114)\n+($M723*'fnd base rates'!J$116)\n+($N723*'fnd base rates'!J$117)\n+($O723*'fnd base rates'!J$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,10)))\n*$R723","v":2027.14617},{"$f":"(($D723*'fnd base rates'!K$107)\n+($E723*'fnd base rates'!K$108)\n+($F723*'fnd base rates'!K$109)\n+($G723*'fnd base rates'!K$110)\n+($H723*'fnd base rates'!K$111)\n+($I723*'fnd base rates'!K$112)\n+($J723*'fnd base rates'!K$113)\n+($K723*'fnd base rates'!K$114)\n+($M723*'fnd base rates'!K$116)\n+($N723*'fnd base rates'!K$117)\n+($O723*'fnd base rates'!K$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,11)))\n*$R723","v":4067.9436008399998},{"$f":"(($D723*'fnd base rates'!L$107)\n+($E723*'fnd base rates'!L$108)\n+($F723*'fnd base rates'!L$109)\n+($G723*'fnd base rates'!L$110)\n+($H723*'fnd base rates'!L$111)\n+($I723*'fnd base rates'!L$112)\n+($J723*'fnd base rates'!L$113)\n+($K723*'fnd base rates'!L$114)\n+($M723*'fnd base rates'!L$116)\n+($N723*'fnd base rates'!L$117)\n+($O723*'fnd base rates'!L$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,12)))","v":4586.0004600000002},{"$f":"(($D723*'fnd base rates'!M$107)\n+($E723*'fnd base rates'!M$108)\n+($F723*'fnd base rates'!M$109)\n+($G723*'fnd base rates'!M$110)\n+($H723*'fnd base rates'!M$111)\n+($I723*'fnd base rates'!M$112)\n+($J723*'fnd base rates'!M$113)\n+($K723*'fnd base rates'!M$114)\n+($M723*'fnd base rates'!M$116)\n+($N723*'fnd base rates'!M$117)\n+($O723*'fnd base rates'!M$118)\n+($P723*VLOOKUP($S723+12,rate_basefnd,13)))","v":0},40480.262883930001,null,487049285,"487","049","285",1,3,40480.262883930001,13493,0,13493,null,null,null,null,null,13493,0,13493,0,13493]
[487,487049293,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D724","v":0},{"$f":"'fnd enro'!E724","v":0},{"$f":"'fnd enro'!F724","v":0},{"$f":"'fnd enro'!G724","v":0},{"$f":"'fnd enro'!H724","v":0},{"$f":"'fnd enro'!I724","v":2},{"$f":"'fnd enro'!J724","v":0},{"$f":"'fnd enro'!K724","v":7.8E-2},{"$f":"'fnd enro'!L724","v":0},{"$f":"'fnd enro'!M724","v":0},{"$f":"'fnd enro'!N724","v":0},{"$f":"'fnd enro'!O724","v":0},{"$f":"'fnd enro'!P724","v":2},{"$f":"'fnd enro'!R724","v":2},1.127,{"$f":"VALUE('fnd enro'!Q724)","v":10},null,{"$f":"(($D724*'fnd base rates'!C$107)\n+($E724*'fnd base rates'!C$108)\n+($F724*'fnd base rates'!C$109)\n+($G724*'fnd base rates'!C$110)\n+($H724*'fnd base rates'!C$111)\n+($I724*'fnd base rates'!C$112)\n+($J724*'fnd base rates'!C$113)\n+($K724*'fnd base rates'!C$114)\n+($M724*'fnd base rates'!C$116)\n+($N724*'fnd base rates'!C$117)\n+($O724*'fnd base rates'!C$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,3)))\n*$R724","v":1467.2675140200001},{"$f":"(($D724*'fnd base rates'!D$107)\n+($E724*'fnd base rates'!D$108)\n+($F724*'fnd base rates'!D$109)\n+($G724*'fnd base rates'!D$110)\n+($H724*'fnd base rates'!D$111)\n+($I724*'fnd base rates'!D$112)\n+($J724*'fnd base rates'!D$113)\n+($K724*'fnd base rates'!D$114)\n+($M724*'fnd base rates'!D$116)\n+($N724*'fnd base rates'!D$117)\n+($O724*'fnd base rates'!D$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,4)))\n*$R724","v":2754.0724400000004},{"$f":"(($D724*'fnd base rates'!E$107)\n+($E724*'fnd base rates'!E$108)\n+($F724*'fnd base rates'!E$109)\n+($G724*'fnd base rates'!E$110)\n+($H724*'fnd base rates'!E$111)\n+($I724*'fnd base rates'!E$112)\n+($J724*'fnd base rates'!E$113)\n+($K724*'fnd base rates'!E$114)\n+($M724*'fnd base rates'!E$116)\n+($N724*'fnd base rates'!E$117)\n+($O724*'fnd base rates'!E$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,5)))\n*$R724","v":20872.558239679998},{"$f":"(($D724*'fnd base rates'!F$107)\n+($E724*'fnd base rates'!F$108)\n+($F724*'fnd base rates'!F$109)\n+($G724*'fnd base rates'!F$110)\n+($H724*'fnd base rates'!F$111)\n+($I724*'fnd base rates'!F$112)\n+($J724*'fnd base rates'!F$113)\n+($K724*'fnd base rates'!F$114)\n+($M724*'fnd base rates'!F$116)\n+($N724*'fnd base rates'!F$117)\n+($O724*'fnd base rates'!F$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,6)))\n*$R724","v":2097.4760415000001},{"$f":"(($D724*'fnd base rates'!G$107)\n+($E724*'fnd base rates'!G$108)\n+($F724*'fnd base rates'!G$109)\n+($G724*'fnd base rates'!G$110)\n+($H724*'fnd base rates'!G$111)\n+($I724*'fnd base rates'!G$112)\n+($J724*'fnd base rates'!G$113)\n+($K724*'fnd base rates'!G$114)\n+($M724*'fnd base rates'!G$116)\n+($N724*'fnd base rates'!G$117)\n+($O724*'fnd base rates'!G$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,7)))\n*$R724","v":837.30710685999998},{"$f":"(($D724*'fnd base rates'!H$107)\n+($E724*'fnd base rates'!H$108)\n+($F724*'fnd base rates'!H$109)\n+($G724*'fnd base rates'!H$110)\n+($H724*'fnd base rates'!H$111)\n+($I724*'fnd base rates'!H$112)\n+($J724*'fnd base rates'!H$113)\n+($K724*'fnd base rates'!H$114)\n+($M724*'fnd base rates'!H$116)\n+($N724*'fnd base rates'!H$117)\n+($O724*'fnd base rates'!H$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,8)))","v":1792.3486600000001},{"$f":"(($D724*'fnd base rates'!I$107)\n+($E724*'fnd base rates'!I$108)\n+($F724*'fnd base rates'!I$109)\n+($G724*'fnd base rates'!I$110)\n+($H724*'fnd base rates'!I$111)\n+($I724*'fnd base rates'!I$112)\n+($J724*'fnd base rates'!I$113)\n+($K724*'fnd base rates'!I$114)\n+($M724*'fnd base rates'!I$116)\n+($N724*'fnd base rates'!I$117)\n+($O724*'fnd base rates'!I$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,9)))\n*$R724","v":1379.5832399999999},{"$f":"(($D724*'fnd base rates'!J$107)\n+($E724*'fnd base rates'!J$108)\n+($F724*'fnd base rates'!J$109)\n+($G724*'fnd base rates'!J$110)\n+($H724*'fnd base rates'!J$111)\n+($I724*'fnd base rates'!J$112)\n+($J724*'fnd base rates'!J$113)\n+($K724*'fnd base rates'!J$114)\n+($M724*'fnd base rates'!J$116)\n+($N724*'fnd base rates'!J$117)\n+($O724*'fnd base rates'!J$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,10)))\n*$R724","v":3306.8208600000003},{"$f":"(($D724*'fnd base rates'!K$107)\n+($E724*'fnd base rates'!K$108)\n+($F724*'fnd base rates'!K$109)\n+($G724*'fnd base rates'!K$110)\n+($H724*'fnd base rates'!K$111)\n+($I724*'fnd base rates'!K$112)\n+($J724*'fnd base rates'!K$113)\n+($K724*'fnd base rates'!K$114)\n+($M724*'fnd base rates'!K$116)\n+($N724*'fnd base rates'!K$117)\n+($O724*'fnd base rates'!K$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,11)))\n*$R724","v":2711.9624005599999},{"$f":"(($D724*'fnd base rates'!L$107)\n+($E724*'fnd base rates'!L$108)\n+($F724*'fnd base rates'!L$109)\n+($G724*'fnd base rates'!L$110)\n+($H724*'fnd base rates'!L$111)\n+($I724*'fnd base rates'!L$112)\n+($J724*'fnd base rates'!L$113)\n+($K724*'fnd base rates'!L$114)\n+($M724*'fnd base rates'!L$116)\n+($N724*'fnd base rates'!L$117)\n+($O724*'fnd base rates'!L$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,12)))","v":4417.8736399999998},{"$f":"(($D724*'fnd base rates'!M$107)\n+($E724*'fnd base rates'!M$108)\n+($F724*'fnd base rates'!M$109)\n+($G724*'fnd base rates'!M$110)\n+($H724*'fnd base rates'!M$111)\n+($I724*'fnd base rates'!M$112)\n+($J724*'fnd base rates'!M$113)\n+($K724*'fnd base rates'!M$114)\n+($M724*'fnd base rates'!M$116)\n+($N724*'fnd base rates'!M$117)\n+($O724*'fnd base rates'!M$118)\n+($P724*VLOOKUP($S724+12,rate_basefnd,13)))","v":0},41637.270142619993,null,487049293,"487","049","293",1,2,41637.270142619993,20819,0,20819,null,null,null,null,null,20805,0,20805,14,20819]
[487,487049308,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D725","v":0},{"$f":"'fnd enro'!E725","v":0},{"$f":"'fnd enro'!F725","v":0},{"$f":"'fnd enro'!G725","v":0},{"$f":"'fnd enro'!H725","v":2},{"$f":"'fnd enro'!I725","v":2},{"$f":"'fnd enro'!J725","v":0},{"$f":"'fnd enro'!K725","v":0.156},{"$f":"'fnd enro'!L725","v":0},{"$f":"'fnd enro'!M725","v":0},{"$f":"'fnd enro'!N725","v":0},{"$f":"'fnd enro'!O725","v":0},{"$f":"'fnd enro'!P725","v":2},{"$f":"'fnd enro'!R725","v":4},1.127,{"$f":"VALUE('fnd enro'!Q725)","v":10},null,{"$f":"(($D725*'fnd base rates'!C$107)\n+($E725*'fnd base rates'!C$108)\n+($F725*'fnd base rates'!C$109)\n+($G725*'fnd base rates'!C$110)\n+($H725*'fnd base rates'!C$111)\n+($I725*'fnd base rates'!C$112)\n+($J725*'fnd base rates'!C$113)\n+($K725*'fnd base rates'!C$114)\n+($M725*'fnd base rates'!C$116)\n+($N725*'fnd base rates'!C$117)\n+($O725*'fnd base rates'!C$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,3)))\n*$R725","v":2733.6134680400005},{"$f":"(($D725*'fnd base rates'!D$107)\n+($E725*'fnd base rates'!D$108)\n+($F725*'fnd base rates'!D$109)\n+($G725*'fnd base rates'!D$110)\n+($H725*'fnd base rates'!D$111)\n+($I725*'fnd base rates'!D$112)\n+($J725*'fnd base rates'!D$113)\n+($K725*'fnd base rates'!D$114)\n+($M725*'fnd base rates'!D$116)\n+($N725*'fnd base rates'!D$117)\n+($O725*'fnd base rates'!D$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,4)))\n*$R725","v":4556.1679800000002},{"$f":"(($D725*'fnd base rates'!E$107)\n+($E725*'fnd base rates'!E$108)\n+($F725*'fnd base rates'!E$109)\n+($G725*'fnd base rates'!E$110)\n+($H725*'fnd base rates'!E$111)\n+($I725*'fnd base rates'!E$112)\n+($J725*'fnd base rates'!E$113)\n+($K725*'fnd base rates'!E$114)\n+($M725*'fnd base rates'!E$116)\n+($N725*'fnd base rates'!E$117)\n+($O725*'fnd base rates'!E$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,5)))\n*$R725","v":29030.212319359998},{"$f":"(($D725*'fnd base rates'!F$107)\n+($E725*'fnd base rates'!F$108)\n+($F725*'fnd base rates'!F$109)\n+($G725*'fnd base rates'!F$110)\n+($H725*'fnd base rates'!F$111)\n+($I725*'fnd base rates'!F$112)\n+($J725*'fnd base rates'!F$113)\n+($K725*'fnd base rates'!F$114)\n+($M725*'fnd base rates'!F$116)\n+($N725*'fnd base rates'!F$117)\n+($O725*'fnd base rates'!F$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,6)))\n*$R725","v":4450.5106030000006},{"$f":"(($D725*'fnd base rates'!G$107)\n+($E725*'fnd base rates'!G$108)\n+($F725*'fnd base rates'!G$109)\n+($G725*'fnd base rates'!G$110)\n+($H725*'fnd base rates'!G$111)\n+($I725*'fnd base rates'!G$112)\n+($J725*'fnd base rates'!G$113)\n+($K725*'fnd base rates'!G$114)\n+($M725*'fnd base rates'!G$116)\n+($N725*'fnd base rates'!G$117)\n+($O725*'fnd base rates'!G$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,7)))\n*$R725","v":1234.52071372},{"$f":"(($D725*'fnd base rates'!H$107)\n+($E725*'fnd base rates'!H$108)\n+($F725*'fnd base rates'!H$109)\n+($G725*'fnd base rates'!H$110)\n+($H725*'fnd base rates'!H$111)\n+($I725*'fnd base rates'!H$112)\n+($J725*'fnd base rates'!H$113)\n+($K725*'fnd base rates'!H$114)\n+($M725*'fnd base rates'!H$116)\n+($N725*'fnd base rates'!H$117)\n+($O725*'fnd base rates'!H$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,8)))","v":2886.6773200000007},{"$f":"(($D725*'fnd base rates'!I$107)\n+($E725*'fnd base rates'!I$108)\n+($F725*'fnd base rates'!I$109)\n+($G725*'fnd base rates'!I$110)\n+($H725*'fnd base rates'!I$111)\n+($I725*'fnd base rates'!I$112)\n+($J725*'fnd base rates'!I$113)\n+($K725*'fnd base rates'!I$114)\n+($M725*'fnd base rates'!I$116)\n+($N725*'fnd base rates'!I$117)\n+($O725*'fnd base rates'!I$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,9)))\n*$R725","v":2260.8521599999999},{"$f":"(($D725*'fnd base rates'!J$107)\n+($E725*'fnd base rates'!J$108)\n+($F725*'fnd base rates'!J$109)\n+($G725*'fnd base rates'!J$110)\n+($H725*'fnd base rates'!J$111)\n+($I725*'fnd base rates'!J$112)\n+($J725*'fnd base rates'!J$113)\n+($K725*'fnd base rates'!J$114)\n+($M725*'fnd base rates'!J$116)\n+($N725*'fnd base rates'!J$117)\n+($O725*'fnd base rates'!J$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,10)))\n*$R725","v":3892.8833999999997},{"$f":"(($D725*'fnd base rates'!K$107)\n+($E725*'fnd base rates'!K$108)\n+($F725*'fnd base rates'!K$109)\n+($G725*'fnd base rates'!K$110)\n+($H725*'fnd base rates'!K$111)\n+($I725*'fnd base rates'!K$112)\n+($J725*'fnd base rates'!K$113)\n+($K725*'fnd base rates'!K$114)\n+($M725*'fnd base rates'!K$116)\n+($N725*'fnd base rates'!K$117)\n+($O725*'fnd base rates'!K$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,11)))\n*$R725","v":5499.5239611199995},{"$f":"(($D725*'fnd base rates'!L$107)\n+($E725*'fnd base rates'!L$108)\n+($F725*'fnd base rates'!L$109)\n+($G725*'fnd base rates'!L$110)\n+($H725*'fnd base rates'!L$111)\n+($I725*'fnd base rates'!L$112)\n+($J725*'fnd base rates'!L$113)\n+($K725*'fnd base rates'!L$114)\n+($M725*'fnd base rates'!L$116)\n+($N725*'fnd base rates'!L$117)\n+($O725*'fnd base rates'!L$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,12)))","v":7810.0472800000007},{"$f":"(($D725*'fnd base rates'!M$107)\n+($E725*'fnd base rates'!M$108)\n+($F725*'fnd base rates'!M$109)\n+($G725*'fnd base rates'!M$110)\n+($H725*'fnd base rates'!M$111)\n+($I725*'fnd base rates'!M$112)\n+($J725*'fnd base rates'!M$113)\n+($K725*'fnd base rates'!M$114)\n+($M725*'fnd base rates'!M$116)\n+($N725*'fnd base rates'!M$117)\n+($O725*'fnd base rates'!M$118)\n+($P725*VLOOKUP($S725+12,rate_basefnd,13)))","v":0},64355.00920524,null,487049308,"487","049","308",1,4,64355.00920524,16089,0,16089,null,null,null,null,null,16082,0,16082,7,16089]
[487,487049314,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D726","v":0},{"$f":"'fnd enro'!E726","v":0},{"$f":"'fnd enro'!F726","v":0},{"$f":"'fnd enro'!G726","v":0},{"$f":"'fnd enro'!H726","v":0},{"$f":"'fnd enro'!I726","v":1},{"$f":"'fnd enro'!J726","v":0},{"$f":"'fnd enro'!K726","v":3.9E-2},{"$f":"'fnd enro'!L726","v":0},{"$f":"'fnd enro'!M726","v":0},{"$f":"'fnd enro'!N726","v":0},{"$f":"'fnd enro'!O726","v":0},{"$f":"'fnd enro'!P726","v":1},{"$f":"'fnd enro'!R726","v":1},1.127,{"$f":"VALUE('fnd enro'!Q726)","v":7},null,{"$f":"(($D726*'fnd base rates'!C$107)\n+($E726*'fnd base rates'!C$108)\n+($F726*'fnd base rates'!C$109)\n+($G726*'fnd base rates'!C$110)\n+($H726*'fnd base rates'!C$111)\n+($I726*'fnd base rates'!C$112)\n+($J726*'fnd base rates'!C$113)\n+($K726*'fnd base rates'!C$114)\n+($M726*'fnd base rates'!C$116)\n+($N726*'fnd base rates'!C$117)\n+($O726*'fnd base rates'!C$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,3)))\n*$R726","v":717.37114701000007},{"$f":"(($D726*'fnd base rates'!D$107)\n+($E726*'fnd base rates'!D$108)\n+($F726*'fnd base rates'!D$109)\n+($G726*'fnd base rates'!D$110)\n+($H726*'fnd base rates'!D$111)\n+($I726*'fnd base rates'!D$112)\n+($J726*'fnd base rates'!D$113)\n+($K726*'fnd base rates'!D$114)\n+($M726*'fnd base rates'!D$116)\n+($N726*'fnd base rates'!D$117)\n+($O726*'fnd base rates'!D$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,4)))\n*$R726","v":1299.9494200000001},{"$f":"(($D726*'fnd base rates'!E$107)\n+($E726*'fnd base rates'!E$108)\n+($F726*'fnd base rates'!E$109)\n+($G726*'fnd base rates'!E$110)\n+($H726*'fnd base rates'!E$111)\n+($I726*'fnd base rates'!E$112)\n+($J726*'fnd base rates'!E$113)\n+($K726*'fnd base rates'!E$114)\n+($M726*'fnd base rates'!E$116)\n+($N726*'fnd base rates'!E$117)\n+($O726*'fnd base rates'!E$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,5)))\n*$R726","v":9683.8601098400013},{"$f":"(($D726*'fnd base rates'!F$107)\n+($E726*'fnd base rates'!F$108)\n+($F726*'fnd base rates'!F$109)\n+($G726*'fnd base rates'!F$110)\n+($H726*'fnd base rates'!F$111)\n+($I726*'fnd base rates'!F$112)\n+($J726*'fnd base rates'!F$113)\n+($K726*'fnd base rates'!F$114)\n+($M726*'fnd base rates'!F$116)\n+($N726*'fnd base rates'!F$117)\n+($O726*'fnd base rates'!F$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,6)))\n*$R726","v":1048.73802075},{"$f":"(($D726*'fnd base rates'!G$107)\n+($E726*'fnd base rates'!G$108)\n+($F726*'fnd base rates'!G$109)\n+($G726*'fnd base rates'!G$110)\n+($H726*'fnd base rates'!G$111)\n+($I726*'fnd base rates'!G$112)\n+($J726*'fnd base rates'!G$113)\n+($K726*'fnd base rates'!G$114)\n+($M726*'fnd base rates'!G$116)\n+($N726*'fnd base rates'!G$117)\n+($O726*'fnd base rates'!G$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,7)))\n*$R726","v":382.15002343000003},{"$f":"(($D726*'fnd base rates'!H$107)\n+($E726*'fnd base rates'!H$108)\n+($F726*'fnd base rates'!H$109)\n+($G726*'fnd base rates'!H$110)\n+($H726*'fnd base rates'!H$111)\n+($I726*'fnd base rates'!H$112)\n+($J726*'fnd base rates'!H$113)\n+($K726*'fnd base rates'!H$114)\n+($M726*'fnd base rates'!H$116)\n+($N726*'fnd base rates'!H$117)\n+($O726*'fnd base rates'!H$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D726*'fnd base rates'!I$107)\n+($E726*'fnd base rates'!I$108)\n+($F726*'fnd base rates'!I$109)\n+($G726*'fnd base rates'!I$110)\n+($H726*'fnd base rates'!I$111)\n+($I726*'fnd base rates'!I$112)\n+($J726*'fnd base rates'!I$113)\n+($K726*'fnd base rates'!I$114)\n+($M726*'fnd base rates'!I$116)\n+($N726*'fnd base rates'!I$117)\n+($O726*'fnd base rates'!I$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,9)))\n*$R726","v":659.32880999999998},{"$f":"(($D726*'fnd base rates'!J$107)\n+($E726*'fnd base rates'!J$108)\n+($F726*'fnd base rates'!J$109)\n+($G726*'fnd base rates'!J$110)\n+($H726*'fnd base rates'!J$111)\n+($I726*'fnd base rates'!J$112)\n+($J726*'fnd base rates'!J$113)\n+($K726*'fnd base rates'!J$114)\n+($M726*'fnd base rates'!J$116)\n+($N726*'fnd base rates'!J$117)\n+($O726*'fnd base rates'!J$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,10)))\n*$R726","v":1495.1007399999999},{"$f":"(($D726*'fnd base rates'!K$107)\n+($E726*'fnd base rates'!K$108)\n+($F726*'fnd base rates'!K$109)\n+($G726*'fnd base rates'!K$110)\n+($H726*'fnd base rates'!K$111)\n+($I726*'fnd base rates'!K$112)\n+($J726*'fnd base rates'!K$113)\n+($K726*'fnd base rates'!K$114)\n+($M726*'fnd base rates'!K$116)\n+($N726*'fnd base rates'!K$117)\n+($O726*'fnd base rates'!K$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,11)))\n*$R726","v":1355.9812002799999},{"$f":"(($D726*'fnd base rates'!L$107)\n+($E726*'fnd base rates'!L$108)\n+($F726*'fnd base rates'!L$109)\n+($G726*'fnd base rates'!L$110)\n+($H726*'fnd base rates'!L$111)\n+($I726*'fnd base rates'!L$112)\n+($J726*'fnd base rates'!L$113)\n+($K726*'fnd base rates'!L$114)\n+($M726*'fnd base rates'!L$116)\n+($N726*'fnd base rates'!L$117)\n+($O726*'fnd base rates'!L$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D726*'fnd base rates'!M$107)\n+($E726*'fnd base rates'!M$108)\n+($F726*'fnd base rates'!M$109)\n+($G726*'fnd base rates'!M$110)\n+($H726*'fnd base rates'!M$111)\n+($I726*'fnd base rates'!M$112)\n+($J726*'fnd base rates'!M$113)\n+($K726*'fnd base rates'!M$114)\n+($M726*'fnd base rates'!M$116)\n+($N726*'fnd base rates'!M$117)\n+($O726*'fnd base rates'!M$118)\n+($P726*VLOOKUP($S726+12,rate_basefnd,13)))","v":0},19632.460621310005,null,487049314,"487","049","314",1,{"$f":"enro","v":1},19632.460621310005,19632,0,19632,null,null,null,null,null,19621,0,19621,11,19632]
[487,487049344,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D727","v":0},{"$f":"'fnd enro'!E727","v":0},{"$f":"'fnd enro'!F727","v":0},{"$f":"'fnd enro'!G727","v":0},{"$f":"'fnd enro'!H727","v":1},{"$f":"'fnd enro'!I727","v":0},{"$f":"'fnd enro'!J727","v":0},{"$f":"'fnd enro'!K727","v":3.9E-2},{"$f":"'fnd enro'!L727","v":0},{"$f":"'fnd enro'!M727","v":0},{"$f":"'fnd enro'!N727","v":0},{"$f":"'fnd enro'!O727","v":0},{"$f":"'fnd enro'!P727","v":1},{"$f":"'fnd enro'!R727","v":1},1.127,{"$f":"VALUE('fnd enro'!Q727)","v":2},null,{"$f":"(($D727*'fnd base rates'!C$107)\n+($E727*'fnd base rates'!C$108)\n+($F727*'fnd base rates'!C$109)\n+($G727*'fnd base rates'!C$110)\n+($H727*'fnd base rates'!C$111)\n+($I727*'fnd base rates'!C$112)\n+($J727*'fnd base rates'!C$113)\n+($K727*'fnd base rates'!C$114)\n+($M727*'fnd base rates'!C$116)\n+($N727*'fnd base rates'!C$117)\n+($O727*'fnd base rates'!C$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,3)))\n*$R727","v":698.27976701},{"$f":"(($D727*'fnd base rates'!D$107)\n+($E727*'fnd base rates'!D$108)\n+($F727*'fnd base rates'!D$109)\n+($G727*'fnd base rates'!D$110)\n+($H727*'fnd base rates'!D$111)\n+($I727*'fnd base rates'!D$112)\n+($J727*'fnd base rates'!D$113)\n+($K727*'fnd base rates'!D$114)\n+($M727*'fnd base rates'!D$116)\n+($N727*'fnd base rates'!D$117)\n+($O727*'fnd base rates'!D$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,4)))\n*$R727","v":1209.5302100000001},{"$f":"(($D727*'fnd base rates'!E$107)\n+($E727*'fnd base rates'!E$108)\n+($F727*'fnd base rates'!E$109)\n+($G727*'fnd base rates'!E$110)\n+($H727*'fnd base rates'!E$111)\n+($I727*'fnd base rates'!E$112)\n+($J727*'fnd base rates'!E$113)\n+($K727*'fnd base rates'!E$114)\n+($M727*'fnd base rates'!E$116)\n+($N727*'fnd base rates'!E$117)\n+($O727*'fnd base rates'!E$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,5)))\n*$R727","v":7090.2386598399999},{"$f":"(($D727*'fnd base rates'!F$107)\n+($E727*'fnd base rates'!F$108)\n+($F727*'fnd base rates'!F$109)\n+($G727*'fnd base rates'!F$110)\n+($H727*'fnd base rates'!F$111)\n+($I727*'fnd base rates'!F$112)\n+($J727*'fnd base rates'!F$113)\n+($K727*'fnd base rates'!F$114)\n+($M727*'fnd base rates'!F$116)\n+($N727*'fnd base rates'!F$117)\n+($O727*'fnd base rates'!F$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,6)))\n*$R727","v":1176.5172807500001},{"$f":"(($D727*'fnd base rates'!G$107)\n+($E727*'fnd base rates'!G$108)\n+($F727*'fnd base rates'!G$109)\n+($G727*'fnd base rates'!G$110)\n+($H727*'fnd base rates'!G$111)\n+($I727*'fnd base rates'!G$112)\n+($J727*'fnd base rates'!G$113)\n+($K727*'fnd base rates'!G$114)\n+($M727*'fnd base rates'!G$116)\n+($N727*'fnd base rates'!G$117)\n+($O727*'fnd base rates'!G$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,7)))\n*$R727","v":344.71108342999997},{"$f":"(($D727*'fnd base rates'!H$107)\n+($E727*'fnd base rates'!H$108)\n+($F727*'fnd base rates'!H$109)\n+($G727*'fnd base rates'!H$110)\n+($H727*'fnd base rates'!H$111)\n+($I727*'fnd base rates'!H$112)\n+($J727*'fnd base rates'!H$113)\n+($K727*'fnd base rates'!H$114)\n+($M727*'fnd base rates'!H$116)\n+($N727*'fnd base rates'!H$117)\n+($O727*'fnd base rates'!H$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,8)))","v":567.03433000000007},{"$f":"(($D727*'fnd base rates'!I$107)\n+($E727*'fnd base rates'!I$108)\n+($F727*'fnd base rates'!I$109)\n+($G727*'fnd base rates'!I$110)\n+($H727*'fnd base rates'!I$111)\n+($I727*'fnd base rates'!I$112)\n+($J727*'fnd base rates'!I$113)\n+($K727*'fnd base rates'!I$114)\n+($M727*'fnd base rates'!I$116)\n+($N727*'fnd base rates'!I$117)\n+($O727*'fnd base rates'!I$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,9)))\n*$R727","v":562.57586000000003},{"$f":"(($D727*'fnd base rates'!J$107)\n+($E727*'fnd base rates'!J$108)\n+($F727*'fnd base rates'!J$109)\n+($G727*'fnd base rates'!J$110)\n+($H727*'fnd base rates'!J$111)\n+($I727*'fnd base rates'!J$112)\n+($J727*'fnd base rates'!J$113)\n+($K727*'fnd base rates'!J$114)\n+($M727*'fnd base rates'!J$116)\n+($N727*'fnd base rates'!J$117)\n+($O727*'fnd base rates'!J$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,10)))\n*$R727","v":926.67574999999999},{"$f":"(($D727*'fnd base rates'!K$107)\n+($E727*'fnd base rates'!K$108)\n+($F727*'fnd base rates'!K$109)\n+($G727*'fnd base rates'!K$110)\n+($H727*'fnd base rates'!K$111)\n+($I727*'fnd base rates'!K$112)\n+($J727*'fnd base rates'!K$113)\n+($K727*'fnd base rates'!K$114)\n+($M727*'fnd base rates'!K$116)\n+($N727*'fnd base rates'!K$117)\n+($O727*'fnd base rates'!K$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,11)))\n*$R727","v":1393.7807802799998},{"$f":"(($D727*'fnd base rates'!L$107)\n+($E727*'fnd base rates'!L$108)\n+($F727*'fnd base rates'!L$109)\n+($G727*'fnd base rates'!L$110)\n+($H727*'fnd base rates'!L$111)\n+($I727*'fnd base rates'!L$112)\n+($J727*'fnd base rates'!L$113)\n+($K727*'fnd base rates'!L$114)\n+($M727*'fnd base rates'!L$116)\n+($N727*'fnd base rates'!L$117)\n+($O727*'fnd base rates'!L$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,12)))","v":2136.9668200000001},{"$f":"(($D727*'fnd base rates'!M$107)\n+($E727*'fnd base rates'!M$108)\n+($F727*'fnd base rates'!M$109)\n+($G727*'fnd base rates'!M$110)\n+($H727*'fnd base rates'!M$111)\n+($I727*'fnd base rates'!M$112)\n+($J727*'fnd base rates'!M$113)\n+($K727*'fnd base rates'!M$114)\n+($M727*'fnd base rates'!M$116)\n+($N727*'fnd base rates'!M$117)\n+($O727*'fnd base rates'!M$118)\n+($P727*VLOOKUP($S727+12,rate_basefnd,13)))","v":0},16106.310541310002,null,487049344,"487","049","344",1,1,16106.310541310002,16106,0,16106,null,null,null,null,null,16098,0,16098,8,16106]
[487,487049347,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D728","v":0},{"$f":"'fnd enro'!E728","v":0},{"$f":"'fnd enro'!F728","v":0},{"$f":"'fnd enro'!G728","v":0},{"$f":"'fnd enro'!H728","v":1},{"$f":"'fnd enro'!I728","v":8},{"$f":"'fnd enro'!J728","v":0},{"$f":"'fnd enro'!K728","v":0.35099999999999998},{"$f":"'fnd enro'!L728","v":0},{"$f":"'fnd enro'!M728","v":0},{"$f":"'fnd enro'!N728","v":0},{"$f":"'fnd enro'!O728","v":0},{"$f":"'fnd enro'!P728","v":7},{"$f":"'fnd enro'!R728","v":9},1.127,{"$f":"VALUE('fnd enro'!Q728)","v":8},null,{"$f":"(($D728*'fnd base rates'!C$107)\n+($E728*'fnd base rates'!C$108)\n+($F728*'fnd base rates'!C$109)\n+($G728*'fnd base rates'!C$110)\n+($H728*'fnd base rates'!C$111)\n+($I728*'fnd base rates'!C$112)\n+($J728*'fnd base rates'!C$113)\n+($K728*'fnd base rates'!C$114)\n+($M728*'fnd base rates'!C$116)\n+($N728*'fnd base rates'!C$117)\n+($O728*'fnd base rates'!C$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,3)))\n*$R728","v":6325.8900730900004},{"$f":"(($D728*'fnd base rates'!D$107)\n+($E728*'fnd base rates'!D$108)\n+($F728*'fnd base rates'!D$109)\n+($G728*'fnd base rates'!D$110)\n+($H728*'fnd base rates'!D$111)\n+($I728*'fnd base rates'!D$112)\n+($J728*'fnd base rates'!D$113)\n+($K728*'fnd base rates'!D$114)\n+($M728*'fnd base rates'!D$116)\n+($N728*'fnd base rates'!D$117)\n+($O728*'fnd base rates'!D$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,4)))\n*$R728","v":11081.61068},{"$f":"(($D728*'fnd base rates'!E$107)\n+($E728*'fnd base rates'!E$108)\n+($F728*'fnd base rates'!E$109)\n+($G728*'fnd base rates'!E$110)\n+($H728*'fnd base rates'!E$111)\n+($I728*'fnd base rates'!E$112)\n+($J728*'fnd base rates'!E$113)\n+($K728*'fnd base rates'!E$114)\n+($M728*'fnd base rates'!E$116)\n+($N728*'fnd base rates'!E$117)\n+($O728*'fnd base rates'!E$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,5)))\n*$R728","v":79411.180338560007},{"$f":"(($D728*'fnd base rates'!F$107)\n+($E728*'fnd base rates'!F$108)\n+($F728*'fnd base rates'!F$109)\n+($G728*'fnd base rates'!F$110)\n+($H728*'fnd base rates'!F$111)\n+($I728*'fnd base rates'!F$112)\n+($J728*'fnd base rates'!F$113)\n+($K728*'fnd base rates'!F$114)\n+($M728*'fnd base rates'!F$116)\n+($N728*'fnd base rates'!F$117)\n+($O728*'fnd base rates'!F$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,6)))\n*$R728","v":9566.4214467499987},{"$f":"(($D728*'fnd base rates'!G$107)\n+($E728*'fnd base rates'!G$108)\n+($F728*'fnd base rates'!G$109)\n+($G728*'fnd base rates'!G$110)\n+($H728*'fnd base rates'!G$111)\n+($I728*'fnd base rates'!G$112)\n+($J728*'fnd base rates'!G$113)\n+($K728*'fnd base rates'!G$114)\n+($M728*'fnd base rates'!G$116)\n+($N728*'fnd base rates'!G$117)\n+($O728*'fnd base rates'!G$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,7)))\n*$R728","v":3152.0891808699998},{"$f":"(($D728*'fnd base rates'!H$107)\n+($E728*'fnd base rates'!H$108)\n+($F728*'fnd base rates'!H$109)\n+($G728*'fnd base rates'!H$110)\n+($H728*'fnd base rates'!H$111)\n+($I728*'fnd base rates'!H$112)\n+($J728*'fnd base rates'!H$113)\n+($K728*'fnd base rates'!H$114)\n+($M728*'fnd base rates'!H$116)\n+($N728*'fnd base rates'!H$117)\n+($O728*'fnd base rates'!H$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,8)))","v":7662.7989699999998},{"$f":"(($D728*'fnd base rates'!I$107)\n+($E728*'fnd base rates'!I$108)\n+($F728*'fnd base rates'!I$109)\n+($G728*'fnd base rates'!I$110)\n+($H728*'fnd base rates'!I$111)\n+($I728*'fnd base rates'!I$112)\n+($J728*'fnd base rates'!I$113)\n+($K728*'fnd base rates'!I$114)\n+($M728*'fnd base rates'!I$116)\n+($N728*'fnd base rates'!I$117)\n+($O728*'fnd base rates'!I$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,9)))\n*$R728","v":5628.65499},{"$f":"(($D728*'fnd base rates'!J$107)\n+($E728*'fnd base rates'!J$108)\n+($F728*'fnd base rates'!J$109)\n+($G728*'fnd base rates'!J$110)\n+($H728*'fnd base rates'!J$111)\n+($I728*'fnd base rates'!J$112)\n+($J728*'fnd base rates'!J$113)\n+($K728*'fnd base rates'!J$114)\n+($M728*'fnd base rates'!J$116)\n+($N728*'fnd base rates'!J$117)\n+($O728*'fnd base rates'!J$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,10)))\n*$R728","v":11803.81482},{"$f":"(($D728*'fnd base rates'!K$107)\n+($E728*'fnd base rates'!K$108)\n+($F728*'fnd base rates'!K$109)\n+($G728*'fnd base rates'!K$110)\n+($H728*'fnd base rates'!K$111)\n+($I728*'fnd base rates'!K$112)\n+($J728*'fnd base rates'!K$113)\n+($K728*'fnd base rates'!K$114)\n+($M728*'fnd base rates'!K$116)\n+($N728*'fnd base rates'!K$117)\n+($O728*'fnd base rates'!K$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,11)))\n*$R728","v":12241.630382519998},{"$f":"(($D728*'fnd base rates'!L$107)\n+($E728*'fnd base rates'!L$108)\n+($F728*'fnd base rates'!L$109)\n+($G728*'fnd base rates'!L$110)\n+($H728*'fnd base rates'!L$111)\n+($I728*'fnd base rates'!L$112)\n+($J728*'fnd base rates'!L$113)\n+($K728*'fnd base rates'!L$114)\n+($M728*'fnd base rates'!L$116)\n+($N728*'fnd base rates'!L$117)\n+($O728*'fnd base rates'!L$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,12)))","v":18173.161380000001},{"$f":"(($D728*'fnd base rates'!M$107)\n+($E728*'fnd base rates'!M$108)\n+($F728*'fnd base rates'!M$109)\n+($G728*'fnd base rates'!M$110)\n+($H728*'fnd base rates'!M$111)\n+($I728*'fnd base rates'!M$112)\n+($J728*'fnd base rates'!M$113)\n+($K728*'fnd base rates'!M$114)\n+($M728*'fnd base rates'!M$116)\n+($N728*'fnd base rates'!M$117)\n+($O728*'fnd base rates'!M$118)\n+($P728*VLOOKUP($S728+12,rate_basefnd,13)))","v":0},165047.25226179001,null,487049347,"487","049","347",1,9,165047.25226179001,18339,0,18339,null,null,null,null,null,18329,0,18329,10,18339]
[487,487274010,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D729","v":0},{"$f":"'fnd enro'!E729","v":0},{"$f":"'fnd enro'!F729","v":2},{"$f":"'fnd enro'!G729","v":4},{"$f":"'fnd enro'!H729","v":2},{"$f":"'fnd enro'!I729","v":0},{"$f":"'fnd enro'!J729","v":0},{"$f":"'fnd enro'!K729","v":0.312},{"$f":"'fnd enro'!L729","v":0},{"$f":"'fnd enro'!M729","v":1},{"$f":"'fnd enro'!N729","v":0},{"$f":"'fnd enro'!O729","v":0},{"$f":"'fnd enro'!P729","v":3},{"$f":"'fnd enro'!R729","v":8},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q729)","v":3},null,{"$f":"(($D729*'fnd base rates'!C$107)\n+($E729*'fnd base rates'!C$108)\n+($F729*'fnd base rates'!C$109)\n+($G729*'fnd base rates'!C$110)\n+($H729*'fnd base rates'!C$111)\n+($I729*'fnd base rates'!C$112)\n+($J729*'fnd base rates'!C$113)\n+($K729*'fnd base rates'!C$114)\n+($M729*'fnd base rates'!C$116)\n+($N729*'fnd base rates'!C$117)\n+($O729*'fnd base rates'!C$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,3)))\n*$R729","v":5058.872536320001},{"$f":"(($D729*'fnd base rates'!D$107)\n+($E729*'fnd base rates'!D$108)\n+($F729*'fnd base rates'!D$109)\n+($G729*'fnd base rates'!D$110)\n+($H729*'fnd base rates'!D$111)\n+($I729*'fnd base rates'!D$112)\n+($J729*'fnd base rates'!D$113)\n+($K729*'fnd base rates'!D$114)\n+($M729*'fnd base rates'!D$116)\n+($N729*'fnd base rates'!D$117)\n+($O729*'fnd base rates'!D$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,4)))\n*$R729","v":7865.3201199999994},{"$f":"(($D729*'fnd base rates'!E$107)\n+($E729*'fnd base rates'!E$108)\n+($F729*'fnd base rates'!E$109)\n+($G729*'fnd base rates'!E$110)\n+($H729*'fnd base rates'!E$111)\n+($I729*'fnd base rates'!E$112)\n+($J729*'fnd base rates'!E$113)\n+($K729*'fnd base rates'!E$114)\n+($M729*'fnd base rates'!E$116)\n+($N729*'fnd base rates'!E$117)\n+($O729*'fnd base rates'!E$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,5)))\n*$R729","v":43595.926162880001},{"$f":"(($D729*'fnd base rates'!F$107)\n+($E729*'fnd base rates'!F$108)\n+($F729*'fnd base rates'!F$109)\n+($G729*'fnd base rates'!F$110)\n+($H729*'fnd base rates'!F$111)\n+($I729*'fnd base rates'!F$112)\n+($J729*'fnd base rates'!F$113)\n+($K729*'fnd base rates'!F$114)\n+($M729*'fnd base rates'!F$116)\n+($N729*'fnd base rates'!F$117)\n+($O729*'fnd base rates'!F$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,6)))\n*$R729","v":10707.338764},{"$f":"(($D729*'fnd base rates'!G$107)\n+($E729*'fnd base rates'!G$108)\n+($F729*'fnd base rates'!G$109)\n+($G729*'fnd base rates'!G$110)\n+($H729*'fnd base rates'!G$111)\n+($I729*'fnd base rates'!G$112)\n+($J729*'fnd base rates'!G$113)\n+($K729*'fnd base rates'!G$114)\n+($M729*'fnd base rates'!G$116)\n+($N729*'fnd base rates'!G$117)\n+($O729*'fnd base rates'!G$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,7)))\n*$R729","v":1896.91858576},{"$f":"(($D729*'fnd base rates'!H$107)\n+($E729*'fnd base rates'!H$108)\n+($F729*'fnd base rates'!H$109)\n+($G729*'fnd base rates'!H$110)\n+($H729*'fnd base rates'!H$111)\n+($I729*'fnd base rates'!H$112)\n+($J729*'fnd base rates'!H$113)\n+($K729*'fnd base rates'!H$114)\n+($M729*'fnd base rates'!H$116)\n+($N729*'fnd base rates'!H$117)\n+($O729*'fnd base rates'!H$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,8)))","v":4573.5546400000012},{"$f":"(($D729*'fnd base rates'!I$107)\n+($E729*'fnd base rates'!I$108)\n+($F729*'fnd base rates'!I$109)\n+($G729*'fnd base rates'!I$110)\n+($H729*'fnd base rates'!I$111)\n+($I729*'fnd base rates'!I$112)\n+($J729*'fnd base rates'!I$113)\n+($K729*'fnd base rates'!I$114)\n+($M729*'fnd base rates'!I$116)\n+($N729*'fnd base rates'!I$117)\n+($O729*'fnd base rates'!I$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,9)))\n*$R729","v":3469.6792599999999},{"$f":"(($D729*'fnd base rates'!J$107)\n+($E729*'fnd base rates'!J$108)\n+($F729*'fnd base rates'!J$109)\n+($G729*'fnd base rates'!J$110)\n+($H729*'fnd base rates'!J$111)\n+($I729*'fnd base rates'!J$112)\n+($J729*'fnd base rates'!J$113)\n+($K729*'fnd base rates'!J$114)\n+($M729*'fnd base rates'!J$116)\n+($N729*'fnd base rates'!J$117)\n+($O729*'fnd base rates'!J$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,10)))\n*$R729","v":3323.3155400000001},{"$f":"(($D729*'fnd base rates'!K$107)\n+($E729*'fnd base rates'!K$108)\n+($F729*'fnd base rates'!K$109)\n+($G729*'fnd base rates'!K$110)\n+($H729*'fnd base rates'!K$111)\n+($I729*'fnd base rates'!K$112)\n+($J729*'fnd base rates'!K$113)\n+($K729*'fnd base rates'!K$114)\n+($M729*'fnd base rates'!K$116)\n+($N729*'fnd base rates'!K$117)\n+($O729*'fnd base rates'!K$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,11)))\n*$R729","v":10265.69054496},{"$f":"(($D729*'fnd base rates'!L$107)\n+($E729*'fnd base rates'!L$108)\n+($F729*'fnd base rates'!L$109)\n+($G729*'fnd base rates'!L$110)\n+($H729*'fnd base rates'!L$111)\n+($I729*'fnd base rates'!L$112)\n+($J729*'fnd base rates'!L$113)\n+($K729*'fnd base rates'!L$114)\n+($M729*'fnd base rates'!L$116)\n+($N729*'fnd base rates'!L$117)\n+($O729*'fnd base rates'!L$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,12)))","v":14718.51456},{"$f":"(($D729*'fnd base rates'!M$107)\n+($E729*'fnd base rates'!M$108)\n+($F729*'fnd base rates'!M$109)\n+($G729*'fnd base rates'!M$110)\n+($H729*'fnd base rates'!M$111)\n+($I729*'fnd base rates'!M$112)\n+($J729*'fnd base rates'!M$113)\n+($K729*'fnd base rates'!M$114)\n+($M729*'fnd base rates'!M$116)\n+($N729*'fnd base rates'!M$117)\n+($O729*'fnd base rates'!M$118)\n+($P729*VLOOKUP($S729+12,rate_basefnd,13)))","v":0},105475.13071391999,null,487274010,"487","274","010",1,8,105475.13071391999,13184,0,13184,null,null,null,null,null,13180,0,13180,4,13184]
[487,487274031,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D730","v":0},{"$f":"'fnd enro'!E730","v":0},{"$f":"'fnd enro'!F730","v":0},{"$f":"'fnd enro'!G730","v":4},{"$f":"'fnd enro'!H730","v":1},{"$f":"'fnd enro'!I730","v":0},{"$f":"'fnd enro'!J730","v":0},{"$f":"'fnd enro'!K730","v":0.19500000000000001},{"$f":"'fnd enro'!L730","v":0},{"$f":"'fnd enro'!M730","v":2},{"$f":"'fnd enro'!N730","v":0},{"$f":"'fnd enro'!O730","v":0},{"$f":"'fnd enro'!P730","v":3},{"$f":"'fnd enro'!R730","v":5},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q730)","v":6},null,{"$f":"(($D730*'fnd base rates'!C$107)\n+($E730*'fnd base rates'!C$108)\n+($F730*'fnd base rates'!C$109)\n+($G730*'fnd base rates'!C$110)\n+($H730*'fnd base rates'!C$111)\n+($I730*'fnd base rates'!C$112)\n+($J730*'fnd base rates'!C$113)\n+($K730*'fnd base rates'!C$114)\n+($M730*'fnd base rates'!C$116)\n+($N730*'fnd base rates'!C$117)\n+($O730*'fnd base rates'!C$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,3)))\n*$R730","v":3421.6758427000004},{"$f":"(($D730*'fnd base rates'!D$107)\n+($E730*'fnd base rates'!D$108)\n+($F730*'fnd base rates'!D$109)\n+($G730*'fnd base rates'!D$110)\n+($H730*'fnd base rates'!D$111)\n+($I730*'fnd base rates'!D$112)\n+($J730*'fnd base rates'!D$113)\n+($K730*'fnd base rates'!D$114)\n+($M730*'fnd base rates'!D$116)\n+($N730*'fnd base rates'!D$117)\n+($O730*'fnd base rates'!D$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,4)))\n*$R730","v":5679.1641399999999},{"$f":"(($D730*'fnd base rates'!E$107)\n+($E730*'fnd base rates'!E$108)\n+($F730*'fnd base rates'!E$109)\n+($G730*'fnd base rates'!E$110)\n+($H730*'fnd base rates'!E$111)\n+($I730*'fnd base rates'!E$112)\n+($J730*'fnd base rates'!E$113)\n+($K730*'fnd base rates'!E$114)\n+($M730*'fnd base rates'!E$116)\n+($N730*'fnd base rates'!E$117)\n+($O730*'fnd base rates'!E$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,5)))\n*$R730","v":34058.426716800001},{"$f":"(($D730*'fnd base rates'!F$107)\n+($E730*'fnd base rates'!F$108)\n+($F730*'fnd base rates'!F$109)\n+($G730*'fnd base rates'!F$110)\n+($H730*'fnd base rates'!F$111)\n+($I730*'fnd base rates'!F$112)\n+($J730*'fnd base rates'!F$113)\n+($K730*'fnd base rates'!F$114)\n+($M730*'fnd base rates'!F$116)\n+($N730*'fnd base rates'!F$117)\n+($O730*'fnd base rates'!F$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,6)))\n*$R730","v":7035.8335725000006},{"$f":"(($D730*'fnd base rates'!G$107)\n+($E730*'fnd base rates'!G$108)\n+($F730*'fnd base rates'!G$109)\n+($G730*'fnd base rates'!G$110)\n+($H730*'fnd base rates'!G$111)\n+($I730*'fnd base rates'!G$112)\n+($J730*'fnd base rates'!G$113)\n+($K730*'fnd base rates'!G$114)\n+($M730*'fnd base rates'!G$116)\n+($N730*'fnd base rates'!G$117)\n+($O730*'fnd base rates'!G$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,7)))\n*$R730","v":1492.3517961},{"$f":"(($D730*'fnd base rates'!H$107)\n+($E730*'fnd base rates'!H$108)\n+($F730*'fnd base rates'!H$109)\n+($G730*'fnd base rates'!H$110)\n+($H730*'fnd base rates'!H$111)\n+($I730*'fnd base rates'!H$112)\n+($J730*'fnd base rates'!H$113)\n+($K730*'fnd base rates'!H$114)\n+($M730*'fnd base rates'!H$116)\n+($N730*'fnd base rates'!H$117)\n+($O730*'fnd base rates'!H$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,8)))","v":3077.0916500000003},{"$f":"(($D730*'fnd base rates'!I$107)\n+($E730*'fnd base rates'!I$108)\n+($F730*'fnd base rates'!I$109)\n+($G730*'fnd base rates'!I$110)\n+($H730*'fnd base rates'!I$111)\n+($I730*'fnd base rates'!I$112)\n+($J730*'fnd base rates'!I$113)\n+($K730*'fnd base rates'!I$114)\n+($M730*'fnd base rates'!I$116)\n+($N730*'fnd base rates'!I$117)\n+($O730*'fnd base rates'!I$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,9)))\n*$R730","v":2467.7215200000001},{"$f":"(($D730*'fnd base rates'!J$107)\n+($E730*'fnd base rates'!J$108)\n+($F730*'fnd base rates'!J$109)\n+($G730*'fnd base rates'!J$110)\n+($H730*'fnd base rates'!J$111)\n+($I730*'fnd base rates'!J$112)\n+($J730*'fnd base rates'!J$113)\n+($K730*'fnd base rates'!J$114)\n+($M730*'fnd base rates'!J$116)\n+($N730*'fnd base rates'!J$117)\n+($O730*'fnd base rates'!J$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,10)))\n*$R730","v":3164.67902},{"$f":"(($D730*'fnd base rates'!K$107)\n+($E730*'fnd base rates'!K$108)\n+($F730*'fnd base rates'!K$109)\n+($G730*'fnd base rates'!K$110)\n+($H730*'fnd base rates'!K$111)\n+($I730*'fnd base rates'!K$112)\n+($J730*'fnd base rates'!K$113)\n+($K730*'fnd base rates'!K$114)\n+($M730*'fnd base rates'!K$116)\n+($N730*'fnd base rates'!K$117)\n+($O730*'fnd base rates'!K$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,11)))\n*$R730","v":6863.2335155999999},{"$f":"(($D730*'fnd base rates'!L$107)\n+($E730*'fnd base rates'!L$108)\n+($F730*'fnd base rates'!L$109)\n+($G730*'fnd base rates'!L$110)\n+($H730*'fnd base rates'!L$111)\n+($I730*'fnd base rates'!L$112)\n+($J730*'fnd base rates'!L$113)\n+($K730*'fnd base rates'!L$114)\n+($M730*'fnd base rates'!L$116)\n+($N730*'fnd base rates'!L$117)\n+($O730*'fnd base rates'!L$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,12)))","v":10337.464100000001},{"$f":"(($D730*'fnd base rates'!M$107)\n+($E730*'fnd base rates'!M$108)\n+($F730*'fnd base rates'!M$109)\n+($G730*'fnd base rates'!M$110)\n+($H730*'fnd base rates'!M$111)\n+($I730*'fnd base rates'!M$112)\n+($J730*'fnd base rates'!M$113)\n+($K730*'fnd base rates'!M$114)\n+($M730*'fnd base rates'!M$116)\n+($N730*'fnd base rates'!M$117)\n+($O730*'fnd base rates'!M$118)\n+($P730*VLOOKUP($S730+12,rate_basefnd,13)))","v":0},77597.641873700006,null,487274031,"487","274","031",1,5,77597.641873700006,15520,0,15520,null,null,null,null,null,15511,0,15511,9,15520]
[487,487274035,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D731","v":0},{"$f":"'fnd enro'!E731","v":0},{"$f":"'fnd enro'!F731","v":3},{"$f":"'fnd enro'!G731","v":14},{"$f":"'fnd enro'!H731","v":5},{"$f":"'fnd enro'!I731","v":0},{"$f":"'fnd enro'!J731","v":0},{"$f":"'fnd enro'!K731","v":0.85799999999999998},{"$f":"'fnd enro'!L731","v":0},{"$f":"'fnd enro'!M731","v":4},{"$f":"'fnd enro'!N731","v":0},{"$f":"'fnd enro'!O731","v":0},{"$f":"'fnd enro'!P731","v":20},{"$f":"'fnd enro'!R731","v":22},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q731)","v":11},null,{"$f":"(($D731*'fnd base rates'!C$107)\n+($E731*'fnd base rates'!C$108)\n+($F731*'fnd base rates'!C$109)\n+($G731*'fnd base rates'!C$110)\n+($H731*'fnd base rates'!C$111)\n+($I731*'fnd base rates'!C$112)\n+($J731*'fnd base rates'!C$113)\n+($K731*'fnd base rates'!C$114)\n+($M731*'fnd base rates'!C$116)\n+($N731*'fnd base rates'!C$117)\n+($O731*'fnd base rates'!C$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,3)))\n*$R731","v":15561.60977988},{"$f":"(($D731*'fnd base rates'!D$107)\n+($E731*'fnd base rates'!D$108)\n+($F731*'fnd base rates'!D$109)\n+($G731*'fnd base rates'!D$110)\n+($H731*'fnd base rates'!D$111)\n+($I731*'fnd base rates'!D$112)\n+($J731*'fnd base rates'!D$113)\n+($K731*'fnd base rates'!D$114)\n+($M731*'fnd base rates'!D$116)\n+($N731*'fnd base rates'!D$117)\n+($O731*'fnd base rates'!D$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,4)))\n*$R731","v":29019.691559999996},{"$f":"(($D731*'fnd base rates'!E$107)\n+($E731*'fnd base rates'!E$108)\n+($F731*'fnd base rates'!E$109)\n+($G731*'fnd base rates'!E$110)\n+($H731*'fnd base rates'!E$111)\n+($I731*'fnd base rates'!E$112)\n+($J731*'fnd base rates'!E$113)\n+($K731*'fnd base rates'!E$114)\n+($M731*'fnd base rates'!E$116)\n+($N731*'fnd base rates'!E$117)\n+($O731*'fnd base rates'!E$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,5)))\n*$R731","v":191575.67649792004},{"$f":"(($D731*'fnd base rates'!F$107)\n+($E731*'fnd base rates'!F$108)\n+($F731*'fnd base rates'!F$109)\n+($G731*'fnd base rates'!F$110)\n+($H731*'fnd base rates'!F$111)\n+($I731*'fnd base rates'!F$112)\n+($J731*'fnd base rates'!F$113)\n+($K731*'fnd base rates'!F$114)\n+($M731*'fnd base rates'!F$116)\n+($N731*'fnd base rates'!F$117)\n+($O731*'fnd base rates'!F$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,6)))\n*$R731","v":29833.684491000004},{"$f":"(($D731*'fnd base rates'!G$107)\n+($E731*'fnd base rates'!G$108)\n+($F731*'fnd base rates'!G$109)\n+($G731*'fnd base rates'!G$110)\n+($H731*'fnd base rates'!G$111)\n+($I731*'fnd base rates'!G$112)\n+($J731*'fnd base rates'!G$113)\n+($K731*'fnd base rates'!G$114)\n+($M731*'fnd base rates'!G$116)\n+($N731*'fnd base rates'!G$117)\n+($O731*'fnd base rates'!G$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,7)))\n*$R731","v":8663.2573508400001},{"$f":"(($D731*'fnd base rates'!H$107)\n+($E731*'fnd base rates'!H$108)\n+($F731*'fnd base rates'!H$109)\n+($G731*'fnd base rates'!H$110)\n+($H731*'fnd base rates'!H$111)\n+($I731*'fnd base rates'!H$112)\n+($J731*'fnd base rates'!H$113)\n+($K731*'fnd base rates'!H$114)\n+($M731*'fnd base rates'!H$116)\n+($N731*'fnd base rates'!H$117)\n+($O731*'fnd base rates'!H$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,8)))","v":13235.455259999999},{"$f":"(($D731*'fnd base rates'!I$107)\n+($E731*'fnd base rates'!I$108)\n+($F731*'fnd base rates'!I$109)\n+($G731*'fnd base rates'!I$110)\n+($H731*'fnd base rates'!I$111)\n+($I731*'fnd base rates'!I$112)\n+($J731*'fnd base rates'!I$113)\n+($K731*'fnd base rates'!I$114)\n+($M731*'fnd base rates'!I$116)\n+($N731*'fnd base rates'!I$117)\n+($O731*'fnd base rates'!I$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,9)))\n*$R731","v":12448.004800000001},{"$f":"(($D731*'fnd base rates'!J$107)\n+($E731*'fnd base rates'!J$108)\n+($F731*'fnd base rates'!J$109)\n+($G731*'fnd base rates'!J$110)\n+($H731*'fnd base rates'!J$111)\n+($I731*'fnd base rates'!J$112)\n+($J731*'fnd base rates'!J$113)\n+($K731*'fnd base rates'!J$114)\n+($M731*'fnd base rates'!J$116)\n+($N731*'fnd base rates'!J$117)\n+($O731*'fnd base rates'!J$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,10)))\n*$R731","v":23929.526600000001},{"$f":"(($D731*'fnd base rates'!K$107)\n+($E731*'fnd base rates'!K$108)\n+($F731*'fnd base rates'!K$109)\n+($G731*'fnd base rates'!K$110)\n+($H731*'fnd base rates'!K$111)\n+($I731*'fnd base rates'!K$112)\n+($J731*'fnd base rates'!K$113)\n+($K731*'fnd base rates'!K$114)\n+($M731*'fnd base rates'!K$116)\n+($N731*'fnd base rates'!K$117)\n+($O731*'fnd base rates'!K$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,11)))\n*$R731","v":28612.465328640003},{"$f":"(($D731*'fnd base rates'!L$107)\n+($E731*'fnd base rates'!L$108)\n+($F731*'fnd base rates'!L$109)\n+($G731*'fnd base rates'!L$110)\n+($H731*'fnd base rates'!L$111)\n+($I731*'fnd base rates'!L$112)\n+($J731*'fnd base rates'!L$113)\n+($K731*'fnd base rates'!L$114)\n+($M731*'fnd base rates'!L$116)\n+($N731*'fnd base rates'!L$117)\n+($O731*'fnd base rates'!L$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,12)))","v":51681.24003999999},{"$f":"(($D731*'fnd base rates'!M$107)\n+($E731*'fnd base rates'!M$108)\n+($F731*'fnd base rates'!M$109)\n+($G731*'fnd base rates'!M$110)\n+($H731*'fnd base rates'!M$111)\n+($I731*'fnd base rates'!M$112)\n+($J731*'fnd base rates'!M$113)\n+($K731*'fnd base rates'!M$114)\n+($M731*'fnd base rates'!M$116)\n+($N731*'fnd base rates'!M$117)\n+($O731*'fnd base rates'!M$118)\n+($P731*VLOOKUP($S731+12,rate_basefnd,13)))","v":0},404560.61170828011,null,487274035,"487","274","035",1,22,404560.61170828011,18389,0,18389,null,null,null,null,null,18375,0,18375,14,18389]
[487,487274044,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D732","v":0},{"$f":"'fnd enro'!E732","v":0},{"$f":"'fnd enro'!F732","v":1},{"$f":"'fnd enro'!G732","v":0},{"$f":"'fnd enro'!H732","v":1},{"$f":"'fnd enro'!I732","v":0},{"$f":"'fnd enro'!J732","v":0},{"$f":"'fnd enro'!K732","v":7.8E-2},{"$f":"'fnd enro'!L732","v":0},{"$f":"'fnd enro'!M732","v":1},{"$f":"'fnd enro'!N732","v":0},{"$f":"'fnd enro'!O732","v":0},{"$f":"'fnd enro'!P732","v":1},{"$f":"'fnd enro'!R732","v":2},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q732)","v":11},null,{"$f":"(($D732*'fnd base rates'!C$107)\n+($E732*'fnd base rates'!C$108)\n+($F732*'fnd base rates'!C$109)\n+($G732*'fnd base rates'!C$110)\n+($H732*'fnd base rates'!C$111)\n+($I732*'fnd base rates'!C$112)\n+($J732*'fnd base rates'!C$113)\n+($K732*'fnd base rates'!C$114)\n+($M732*'fnd base rates'!C$116)\n+($N732*'fnd base rates'!C$117)\n+($O732*'fnd base rates'!C$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,3)))\n*$R732","v":1404.1704690800004},{"$f":"(($D732*'fnd base rates'!D$107)\n+($E732*'fnd base rates'!D$108)\n+($F732*'fnd base rates'!D$109)\n+($G732*'fnd base rates'!D$110)\n+($H732*'fnd base rates'!D$111)\n+($I732*'fnd base rates'!D$112)\n+($J732*'fnd base rates'!D$113)\n+($K732*'fnd base rates'!D$114)\n+($M732*'fnd base rates'!D$116)\n+($N732*'fnd base rates'!D$117)\n+($O732*'fnd base rates'!D$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,4)))\n*$R732","v":2371.7397600000004},{"$f":"(($D732*'fnd base rates'!E$107)\n+($E732*'fnd base rates'!E$108)\n+($F732*'fnd base rates'!E$109)\n+($G732*'fnd base rates'!E$110)\n+($H732*'fnd base rates'!E$111)\n+($I732*'fnd base rates'!E$112)\n+($J732*'fnd base rates'!E$113)\n+($K732*'fnd base rates'!E$114)\n+($M732*'fnd base rates'!E$116)\n+($N732*'fnd base rates'!E$117)\n+($O732*'fnd base rates'!E$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,5)))\n*$R732","v":14211.01351072},{"$f":"(($D732*'fnd base rates'!F$107)\n+($E732*'fnd base rates'!F$108)\n+($F732*'fnd base rates'!F$109)\n+($G732*'fnd base rates'!F$110)\n+($H732*'fnd base rates'!F$111)\n+($I732*'fnd base rates'!F$112)\n+($J732*'fnd base rates'!F$113)\n+($K732*'fnd base rates'!F$114)\n+($M732*'fnd base rates'!F$116)\n+($N732*'fnd base rates'!F$117)\n+($O732*'fnd base rates'!F$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,6)))\n*$R732","v":2686.9862010000006},{"$f":"(($D732*'fnd base rates'!G$107)\n+($E732*'fnd base rates'!G$108)\n+($F732*'fnd base rates'!G$109)\n+($G732*'fnd base rates'!G$110)\n+($H732*'fnd base rates'!G$111)\n+($I732*'fnd base rates'!G$112)\n+($J732*'fnd base rates'!G$113)\n+($K732*'fnd base rates'!G$114)\n+($M732*'fnd base rates'!G$116)\n+($N732*'fnd base rates'!G$117)\n+($O732*'fnd base rates'!G$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,7)))\n*$R732","v":644.56764643999998},{"$f":"(($D732*'fnd base rates'!H$107)\n+($E732*'fnd base rates'!H$108)\n+($F732*'fnd base rates'!H$109)\n+($G732*'fnd base rates'!H$110)\n+($H732*'fnd base rates'!H$111)\n+($I732*'fnd base rates'!H$112)\n+($J732*'fnd base rates'!H$113)\n+($K732*'fnd base rates'!H$114)\n+($M732*'fnd base rates'!H$116)\n+($N732*'fnd base rates'!H$117)\n+($O732*'fnd base rates'!H$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,8)))","v":1261.8686600000001},{"$f":"(($D732*'fnd base rates'!I$107)\n+($E732*'fnd base rates'!I$108)\n+($F732*'fnd base rates'!I$109)\n+($G732*'fnd base rates'!I$110)\n+($H732*'fnd base rates'!I$111)\n+($I732*'fnd base rates'!I$112)\n+($J732*'fnd base rates'!I$113)\n+($K732*'fnd base rates'!I$114)\n+($M732*'fnd base rates'!I$116)\n+($N732*'fnd base rates'!I$117)\n+($O732*'fnd base rates'!I$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,9)))\n*$R732","v":1056.02154},{"$f":"(($D732*'fnd base rates'!J$107)\n+($E732*'fnd base rates'!J$108)\n+($F732*'fnd base rates'!J$109)\n+($G732*'fnd base rates'!J$110)\n+($H732*'fnd base rates'!J$111)\n+($I732*'fnd base rates'!J$112)\n+($J732*'fnd base rates'!J$113)\n+($K732*'fnd base rates'!J$114)\n+($M732*'fnd base rates'!J$116)\n+($N732*'fnd base rates'!J$117)\n+($O732*'fnd base rates'!J$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,10)))\n*$R732","v":1403.14076},{"$f":"(($D732*'fnd base rates'!K$107)\n+($E732*'fnd base rates'!K$108)\n+($F732*'fnd base rates'!K$109)\n+($G732*'fnd base rates'!K$110)\n+($H732*'fnd base rates'!K$111)\n+($I732*'fnd base rates'!K$112)\n+($J732*'fnd base rates'!K$113)\n+($K732*'fnd base rates'!K$114)\n+($M732*'fnd base rates'!K$116)\n+($N732*'fnd base rates'!K$117)\n+($O732*'fnd base rates'!K$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,11)))\n*$R732","v":2867.9896662399997},{"$f":"(($D732*'fnd base rates'!L$107)\n+($E732*'fnd base rates'!L$108)\n+($F732*'fnd base rates'!L$109)\n+($G732*'fnd base rates'!L$110)\n+($H732*'fnd base rates'!L$111)\n+($I732*'fnd base rates'!L$112)\n+($J732*'fnd base rates'!L$113)\n+($K732*'fnd base rates'!L$114)\n+($M732*'fnd base rates'!L$116)\n+($N732*'fnd base rates'!L$117)\n+($O732*'fnd base rates'!L$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,12)))","v":4339.0836400000007},{"$f":"(($D732*'fnd base rates'!M$107)\n+($E732*'fnd base rates'!M$108)\n+($F732*'fnd base rates'!M$109)\n+($G732*'fnd base rates'!M$110)\n+($H732*'fnd base rates'!M$111)\n+($I732*'fnd base rates'!M$112)\n+($J732*'fnd base rates'!M$113)\n+($K732*'fnd base rates'!M$114)\n+($M732*'fnd base rates'!M$116)\n+($N732*'fnd base rates'!M$117)\n+($O732*'fnd base rates'!M$118)\n+($P732*VLOOKUP($S732+12,rate_basefnd,13)))","v":0},32246.581853479998,null,487274044,"487","274","044",1,2,32246.581853479998,16123,0,16123,null,null,null,null,null,16113,0,16113,10,16123]
[487,487274048,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D733","v":0},{"$f":"'fnd enro'!E733","v":0},{"$f":"'fnd enro'!F733","v":0},{"$f":"'fnd enro'!G733","v":1},{"$f":"'fnd enro'!H733","v":0},{"$f":"'fnd enro'!I733","v":0},{"$f":"'fnd enro'!J733","v":0},{"$f":"'fnd enro'!K733","v":3.9E-2},{"$f":"'fnd enro'!L733","v":0},{"$f":"'fnd enro'!M733","v":0},{"$f":"'fnd enro'!N733","v":0},{"$f":"'fnd enro'!O733","v":0},{"$f":"'fnd enro'!P733","v":0},{"$f":"'fnd enro'!R733","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q733)","v":4},null,{"$f":"(($D733*'fnd base rates'!C$107)\n+($E733*'fnd base rates'!C$108)\n+($F733*'fnd base rates'!C$109)\n+($G733*'fnd base rates'!C$110)\n+($H733*'fnd base rates'!C$111)\n+($I733*'fnd base rates'!C$112)\n+($J733*'fnd base rates'!C$113)\n+($K733*'fnd base rates'!C$114)\n+($M733*'fnd base rates'!C$116)\n+($N733*'fnd base rates'!C$117)\n+($O733*'fnd base rates'!C$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,3)))\n*$R733","v":594.40728454000009},{"$f":"(($D733*'fnd base rates'!D$107)\n+($E733*'fnd base rates'!D$108)\n+($F733*'fnd base rates'!D$109)\n+($G733*'fnd base rates'!D$110)\n+($H733*'fnd base rates'!D$111)\n+($I733*'fnd base rates'!D$112)\n+($J733*'fnd base rates'!D$113)\n+($K733*'fnd base rates'!D$114)\n+($M733*'fnd base rates'!D$116)\n+($N733*'fnd base rates'!D$117)\n+($O733*'fnd base rates'!D$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,4)))\n*$R733","v":845.88157999999999},{"$f":"(($D733*'fnd base rates'!E$107)\n+($E733*'fnd base rates'!E$108)\n+($F733*'fnd base rates'!E$109)\n+($G733*'fnd base rates'!E$110)\n+($H733*'fnd base rates'!E$111)\n+($I733*'fnd base rates'!E$112)\n+($J733*'fnd base rates'!E$113)\n+($K733*'fnd base rates'!E$114)\n+($M733*'fnd base rates'!E$116)\n+($N733*'fnd base rates'!E$117)\n+($O733*'fnd base rates'!E$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,5)))\n*$R733","v":4294.5065553600007},{"$f":"(($D733*'fnd base rates'!F$107)\n+($E733*'fnd base rates'!F$108)\n+($F733*'fnd base rates'!F$109)\n+($G733*'fnd base rates'!F$110)\n+($H733*'fnd base rates'!F$111)\n+($I733*'fnd base rates'!F$112)\n+($J733*'fnd base rates'!F$113)\n+($K733*'fnd base rates'!F$114)\n+($M733*'fnd base rates'!F$116)\n+($N733*'fnd base rates'!F$117)\n+($O733*'fnd base rates'!F$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,6)))\n*$R733","v":1383.1733905000001},{"$f":"(($D733*'fnd base rates'!G$107)\n+($E733*'fnd base rates'!G$108)\n+($F733*'fnd base rates'!G$109)\n+($G733*'fnd base rates'!G$110)\n+($H733*'fnd base rates'!G$111)\n+($I733*'fnd base rates'!G$112)\n+($J733*'fnd base rates'!G$113)\n+($K733*'fnd base rates'!G$114)\n+($M733*'fnd base rates'!G$116)\n+($N733*'fnd base rates'!G$117)\n+($O733*'fnd base rates'!G$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,7)))\n*$R733","v":173.56076322000004},{"$f":"(($D733*'fnd base rates'!H$107)\n+($E733*'fnd base rates'!H$108)\n+($F733*'fnd base rates'!H$109)\n+($G733*'fnd base rates'!H$110)\n+($H733*'fnd base rates'!H$111)\n+($I733*'fnd base rates'!H$112)\n+($J733*'fnd base rates'!H$113)\n+($K733*'fnd base rates'!H$114)\n+($M733*'fnd base rates'!H$116)\n+($N733*'fnd base rates'!H$117)\n+($O733*'fnd base rates'!H$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D733*'fnd base rates'!I$107)\n+($E733*'fnd base rates'!I$108)\n+($F733*'fnd base rates'!I$109)\n+($G733*'fnd base rates'!I$110)\n+($H733*'fnd base rates'!I$111)\n+($I733*'fnd base rates'!I$112)\n+($J733*'fnd base rates'!I$113)\n+($K733*'fnd base rates'!I$114)\n+($M733*'fnd base rates'!I$116)\n+($N733*'fnd base rates'!I$117)\n+($O733*'fnd base rates'!I$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,9)))\n*$R733","v":366.93556000000001},{"$f":"(($D733*'fnd base rates'!J$107)\n+($E733*'fnd base rates'!J$108)\n+($F733*'fnd base rates'!J$109)\n+($G733*'fnd base rates'!J$110)\n+($H733*'fnd base rates'!J$111)\n+($I733*'fnd base rates'!J$112)\n+($J733*'fnd base rates'!J$113)\n+($K733*'fnd base rates'!J$114)\n+($M733*'fnd base rates'!J$116)\n+($N733*'fnd base rates'!J$117)\n+($O733*'fnd base rates'!J$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,10)))\n*$R733","v":168.40186},{"$f":"(($D733*'fnd base rates'!K$107)\n+($E733*'fnd base rates'!K$108)\n+($F733*'fnd base rates'!K$109)\n+($G733*'fnd base rates'!K$110)\n+($H733*'fnd base rates'!K$111)\n+($I733*'fnd base rates'!K$112)\n+($J733*'fnd base rates'!K$113)\n+($K733*'fnd base rates'!K$114)\n+($M733*'fnd base rates'!K$116)\n+($N733*'fnd base rates'!K$117)\n+($O733*'fnd base rates'!K$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,11)))\n*$R733","v":1217.8507231200001},{"$f":"(($D733*'fnd base rates'!L$107)\n+($E733*'fnd base rates'!L$108)\n+($F733*'fnd base rates'!L$109)\n+($G733*'fnd base rates'!L$110)\n+($H733*'fnd base rates'!L$111)\n+($I733*'fnd base rates'!L$112)\n+($J733*'fnd base rates'!L$113)\n+($K733*'fnd base rates'!L$114)\n+($M733*'fnd base rates'!L$116)\n+($N733*'fnd base rates'!L$117)\n+($O733*'fnd base rates'!L$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D733*'fnd base rates'!M$107)\n+($E733*'fnd base rates'!M$108)\n+($F733*'fnd base rates'!M$109)\n+($G733*'fnd base rates'!M$110)\n+($H733*'fnd base rates'!M$111)\n+($I733*'fnd base rates'!M$112)\n+($J733*'fnd base rates'!M$113)\n+($K733*'fnd base rates'!M$114)\n+($M733*'fnd base rates'!M$116)\n+($N733*'fnd base rates'!M$117)\n+($O733*'fnd base rates'!M$118)\n+($P733*VLOOKUP($S733+12,rate_basefnd,13)))","v":0},11201.19886674,null,487274048,"487","274","048",1,1,11201.19886674,11201,0,11201,null,null,null,null,null,11201,0,11201,0,11201]
[487,487274049,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D734","v":2},{"$f":"'fnd enro'!E734","v":0},{"$f":"'fnd enro'!F734","v":8},{"$f":"'fnd enro'!G734","v":39},{"$f":"'fnd enro'!H734","v":4},{"$f":"'fnd enro'!I734","v":0},{"$f":"'fnd enro'!J734","v":0},{"$f":"'fnd enro'!K734","v":1.9890000000000001},{"$f":"'fnd enro'!L734","v":0},{"$f":"'fnd enro'!M734","v":14},{"$f":"'fnd enro'!N734","v":0},{"$f":"'fnd enro'!O734","v":0},{"$f":"'fnd enro'!P734","v":44},{"$f":"'fnd enro'!R734","v":52},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q734)","v":8},null,{"$f":"(($D734*'fnd base rates'!C$107)\n+($E734*'fnd base rates'!C$108)\n+($F734*'fnd base rates'!C$109)\n+($G734*'fnd base rates'!C$110)\n+($H734*'fnd base rates'!C$111)\n+($I734*'fnd base rates'!C$112)\n+($J734*'fnd base rates'!C$113)\n+($K734*'fnd base rates'!C$114)\n+($M734*'fnd base rates'!C$116)\n+($N734*'fnd base rates'!C$117)\n+($O734*'fnd base rates'!C$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,3)))\n*$R734","v":36079.601911540005},{"$f":"(($D734*'fnd base rates'!D$107)\n+($E734*'fnd base rates'!D$108)\n+($F734*'fnd base rates'!D$109)\n+($G734*'fnd base rates'!D$110)\n+($H734*'fnd base rates'!D$111)\n+($I734*'fnd base rates'!D$112)\n+($J734*'fnd base rates'!D$113)\n+($K734*'fnd base rates'!D$114)\n+($M734*'fnd base rates'!D$116)\n+($N734*'fnd base rates'!D$117)\n+($O734*'fnd base rates'!D$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,4)))\n*$R734","v":64314.857219999998},{"$f":"(($D734*'fnd base rates'!E$107)\n+($E734*'fnd base rates'!E$108)\n+($F734*'fnd base rates'!E$109)\n+($G734*'fnd base rates'!E$110)\n+($H734*'fnd base rates'!E$111)\n+($I734*'fnd base rates'!E$112)\n+($J734*'fnd base rates'!E$113)\n+($K734*'fnd base rates'!E$114)\n+($M734*'fnd base rates'!E$116)\n+($N734*'fnd base rates'!E$117)\n+($O734*'fnd base rates'!E$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,5)))\n*$R734","v":411782.14432336},{"$f":"(($D734*'fnd base rates'!F$107)\n+($E734*'fnd base rates'!F$108)\n+($F734*'fnd base rates'!F$109)\n+($G734*'fnd base rates'!F$110)\n+($H734*'fnd base rates'!F$111)\n+($I734*'fnd base rates'!F$112)\n+($J734*'fnd base rates'!F$113)\n+($K734*'fnd base rates'!F$114)\n+($M734*'fnd base rates'!F$116)\n+($N734*'fnd base rates'!F$117)\n+($O734*'fnd base rates'!F$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,6)))\n*$R734","v":73212.404195500014},{"$f":"(($D734*'fnd base rates'!G$107)\n+($E734*'fnd base rates'!G$108)\n+($F734*'fnd base rates'!G$109)\n+($G734*'fnd base rates'!G$110)\n+($H734*'fnd base rates'!G$111)\n+($I734*'fnd base rates'!G$112)\n+($J734*'fnd base rates'!G$113)\n+($K734*'fnd base rates'!G$114)\n+($M734*'fnd base rates'!G$116)\n+($N734*'fnd base rates'!G$117)\n+($O734*'fnd base rates'!G$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,7)))\n*$R734","v":18159.81944422},{"$f":"(($D734*'fnd base rates'!H$107)\n+($E734*'fnd base rates'!H$108)\n+($F734*'fnd base rates'!H$109)\n+($G734*'fnd base rates'!H$110)\n+($H734*'fnd base rates'!H$111)\n+($I734*'fnd base rates'!H$112)\n+($J734*'fnd base rates'!H$113)\n+($K734*'fnd base rates'!H$114)\n+($M734*'fnd base rates'!H$116)\n+($N734*'fnd base rates'!H$117)\n+($O734*'fnd base rates'!H$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,8)))","v":31523.64083},{"$f":"(($D734*'fnd base rates'!I$107)\n+($E734*'fnd base rates'!I$108)\n+($F734*'fnd base rates'!I$109)\n+($G734*'fnd base rates'!I$110)\n+($H734*'fnd base rates'!I$111)\n+($I734*'fnd base rates'!I$112)\n+($J734*'fnd base rates'!I$113)\n+($K734*'fnd base rates'!I$114)\n+($M734*'fnd base rates'!I$116)\n+($N734*'fnd base rates'!I$117)\n+($O734*'fnd base rates'!I$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,9)))\n*$R734","v":27396.423320000002},{"$f":"(($D734*'fnd base rates'!J$107)\n+($E734*'fnd base rates'!J$108)\n+($F734*'fnd base rates'!J$109)\n+($G734*'fnd base rates'!J$110)\n+($H734*'fnd base rates'!J$111)\n+($I734*'fnd base rates'!J$112)\n+($J734*'fnd base rates'!J$113)\n+($K734*'fnd base rates'!J$114)\n+($M734*'fnd base rates'!J$116)\n+($N734*'fnd base rates'!J$117)\n+($O734*'fnd base rates'!J$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,10)))\n*$R734","v":45102.487099999998},{"$f":"(($D734*'fnd base rates'!K$107)\n+($E734*'fnd base rates'!K$108)\n+($F734*'fnd base rates'!K$109)\n+($G734*'fnd base rates'!K$110)\n+($H734*'fnd base rates'!K$111)\n+($I734*'fnd base rates'!K$112)\n+($J734*'fnd base rates'!K$113)\n+($K734*'fnd base rates'!K$114)\n+($M734*'fnd base rates'!K$116)\n+($N734*'fnd base rates'!K$117)\n+($O734*'fnd base rates'!K$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,11)))\n*$R734","v":68333.500559120002},{"$f":"(($D734*'fnd base rates'!L$107)\n+($E734*'fnd base rates'!L$108)\n+($F734*'fnd base rates'!L$109)\n+($G734*'fnd base rates'!L$110)\n+($H734*'fnd base rates'!L$111)\n+($I734*'fnd base rates'!L$112)\n+($J734*'fnd base rates'!L$113)\n+($K734*'fnd base rates'!L$114)\n+($M734*'fnd base rates'!L$116)\n+($N734*'fnd base rates'!L$117)\n+($O734*'fnd base rates'!L$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,12)))","v":114807.01781999999},{"$f":"(($D734*'fnd base rates'!M$107)\n+($E734*'fnd base rates'!M$108)\n+($F734*'fnd base rates'!M$109)\n+($G734*'fnd base rates'!M$110)\n+($H734*'fnd base rates'!M$111)\n+($I734*'fnd base rates'!M$112)\n+($J734*'fnd base rates'!M$113)\n+($K734*'fnd base rates'!M$114)\n+($M734*'fnd base rates'!M$116)\n+($N734*'fnd base rates'!M$117)\n+($O734*'fnd base rates'!M$118)\n+($P734*VLOOKUP($S734+12,rate_basefnd,13)))","v":0},890711.89672374004,null,487274049,"487","274","049",1,52,890711.89672374004,17129,0,17129,null,null,null,null,null,17117,0,17117,12,17129]
[487,487274057,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D735","v":0},{"$f":"'fnd enro'!E735","v":0},{"$f":"'fnd enro'!F735","v":1},{"$f":"'fnd enro'!G735","v":12},{"$f":"'fnd enro'!H735","v":2},{"$f":"'fnd enro'!I735","v":0},{"$f":"'fnd enro'!J735","v":0},{"$f":"'fnd enro'!K735","v":0.58499999999999996},{"$f":"'fnd enro'!L735","v":0},{"$f":"'fnd enro'!M735","v":6},{"$f":"'fnd enro'!N735","v":0},{"$f":"'fnd enro'!O735","v":0},{"$f":"'fnd enro'!P735","v":12},{"$f":"'fnd enro'!R735","v":15},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q735)","v":12},null,{"$f":"(($D735*'fnd base rates'!C$107)\n+($E735*'fnd base rates'!C$108)\n+($F735*'fnd base rates'!C$109)\n+($G735*'fnd base rates'!C$110)\n+($H735*'fnd base rates'!C$111)\n+($I735*'fnd base rates'!C$112)\n+($J735*'fnd base rates'!C$113)\n+($K735*'fnd base rates'!C$114)\n+($M735*'fnd base rates'!C$116)\n+($N735*'fnd base rates'!C$117)\n+($O735*'fnd base rates'!C$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,3)))\n*$R735","v":10902.5254281},{"$f":"(($D735*'fnd base rates'!D$107)\n+($E735*'fnd base rates'!D$108)\n+($F735*'fnd base rates'!D$109)\n+($G735*'fnd base rates'!D$110)\n+($H735*'fnd base rates'!D$111)\n+($I735*'fnd base rates'!D$112)\n+($J735*'fnd base rates'!D$113)\n+($K735*'fnd base rates'!D$114)\n+($M735*'fnd base rates'!D$116)\n+($N735*'fnd base rates'!D$117)\n+($O735*'fnd base rates'!D$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,4)))\n*$R735","v":20057.743859999999},{"$f":"(($D735*'fnd base rates'!E$107)\n+($E735*'fnd base rates'!E$108)\n+($F735*'fnd base rates'!E$109)\n+($G735*'fnd base rates'!E$110)\n+($H735*'fnd base rates'!E$111)\n+($I735*'fnd base rates'!E$112)\n+($J735*'fnd base rates'!E$113)\n+($K735*'fnd base rates'!E$114)\n+($M735*'fnd base rates'!E$116)\n+($N735*'fnd base rates'!E$117)\n+($O735*'fnd base rates'!E$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,5)))\n*$R735","v":132124.21311039999},{"$f":"(($D735*'fnd base rates'!F$107)\n+($E735*'fnd base rates'!F$108)\n+($F735*'fnd base rates'!F$109)\n+($G735*'fnd base rates'!F$110)\n+($H735*'fnd base rates'!F$111)\n+($I735*'fnd base rates'!F$112)\n+($J735*'fnd base rates'!F$113)\n+($K735*'fnd base rates'!F$114)\n+($M735*'fnd base rates'!F$116)\n+($N735*'fnd base rates'!F$117)\n+($O735*'fnd base rates'!F$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,6)))\n*$R735","v":21386.188497499999},{"$f":"(($D735*'fnd base rates'!G$107)\n+($E735*'fnd base rates'!G$108)\n+($F735*'fnd base rates'!G$109)\n+($G735*'fnd base rates'!G$110)\n+($H735*'fnd base rates'!G$111)\n+($I735*'fnd base rates'!G$112)\n+($J735*'fnd base rates'!G$113)\n+($K735*'fnd base rates'!G$114)\n+($M735*'fnd base rates'!G$116)\n+($N735*'fnd base rates'!G$117)\n+($O735*'fnd base rates'!G$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,7)))\n*$R735","v":5894.574368300001},{"$f":"(($D735*'fnd base rates'!H$107)\n+($E735*'fnd base rates'!H$108)\n+($F735*'fnd base rates'!H$109)\n+($G735*'fnd base rates'!H$110)\n+($H735*'fnd base rates'!H$111)\n+($I735*'fnd base rates'!H$112)\n+($J735*'fnd base rates'!H$113)\n+($K735*'fnd base rates'!H$114)\n+($M735*'fnd base rates'!H$116)\n+($N735*'fnd base rates'!H$117)\n+($O735*'fnd base rates'!H$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,8)))","v":9438.4249500000005},{"$f":"(($D735*'fnd base rates'!I$107)\n+($E735*'fnd base rates'!I$108)\n+($F735*'fnd base rates'!I$109)\n+($G735*'fnd base rates'!I$110)\n+($H735*'fnd base rates'!I$111)\n+($I735*'fnd base rates'!I$112)\n+($J735*'fnd base rates'!I$113)\n+($K735*'fnd base rates'!I$114)\n+($M735*'fnd base rates'!I$116)\n+($N735*'fnd base rates'!I$117)\n+($O735*'fnd base rates'!I$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,9)))\n*$R735","v":8550.4385999999995},{"$f":"(($D735*'fnd base rates'!J$107)\n+($E735*'fnd base rates'!J$108)\n+($F735*'fnd base rates'!J$109)\n+($G735*'fnd base rates'!J$110)\n+($H735*'fnd base rates'!J$111)\n+($I735*'fnd base rates'!J$112)\n+($J735*'fnd base rates'!J$113)\n+($K735*'fnd base rates'!J$114)\n+($M735*'fnd base rates'!J$116)\n+($N735*'fnd base rates'!J$117)\n+($O735*'fnd base rates'!J$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,10)))\n*$R735","v":15534.941979999998},{"$f":"(($D735*'fnd base rates'!K$107)\n+($E735*'fnd base rates'!K$108)\n+($F735*'fnd base rates'!K$109)\n+($G735*'fnd base rates'!K$110)\n+($H735*'fnd base rates'!K$111)\n+($I735*'fnd base rates'!K$112)\n+($J735*'fnd base rates'!K$113)\n+($K735*'fnd base rates'!K$114)\n+($M735*'fnd base rates'!K$116)\n+($N735*'fnd base rates'!K$117)\n+($O735*'fnd base rates'!K$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,11)))\n*$R735","v":20499.1040068},{"$f":"(($D735*'fnd base rates'!L$107)\n+($E735*'fnd base rates'!L$108)\n+($F735*'fnd base rates'!L$109)\n+($G735*'fnd base rates'!L$110)\n+($H735*'fnd base rates'!L$111)\n+($I735*'fnd base rates'!L$112)\n+($J735*'fnd base rates'!L$113)\n+($K735*'fnd base rates'!L$114)\n+($M735*'fnd base rates'!L$116)\n+($N735*'fnd base rates'!L$117)\n+($O735*'fnd base rates'!L$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,12)))","v":35523.492299999998},{"$f":"(($D735*'fnd base rates'!M$107)\n+($E735*'fnd base rates'!M$108)\n+($F735*'fnd base rates'!M$109)\n+($G735*'fnd base rates'!M$110)\n+($H735*'fnd base rates'!M$111)\n+($I735*'fnd base rates'!M$112)\n+($J735*'fnd base rates'!M$113)\n+($K735*'fnd base rates'!M$114)\n+($M735*'fnd base rates'!M$116)\n+($N735*'fnd base rates'!M$117)\n+($O735*'fnd base rates'!M$118)\n+($P735*VLOOKUP($S735+12,rate_basefnd,13)))","v":0},279911.64710109995,null,487274057,"487","274","057",1,15,279911.64710109995,18661,0,18661,null,null,null,null,null,18646,0,18646,15,18661]
[487,487274093,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D736","v":2},{"$f":"'fnd enro'!E736","v":0},{"$f":"'fnd enro'!F736","v":6},{"$f":"'fnd enro'!G736","v":34},{"$f":"'fnd enro'!H736","v":10},{"$f":"'fnd enro'!I736","v":0},{"$f":"'fnd enro'!J736","v":0},{"$f":"'fnd enro'!K736","v":1.95},{"$f":"'fnd enro'!L736","v":0},{"$f":"'fnd enro'!M736","v":15},{"$f":"'fnd enro'!N736","v":0},{"$f":"'fnd enro'!O736","v":0},{"$f":"'fnd enro'!P736","v":42},{"$f":"'fnd enro'!R736","v":51},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q736)","v":11},null,{"$f":"(($D736*'fnd base rates'!C$107)\n+($E736*'fnd base rates'!C$108)\n+($F736*'fnd base rates'!C$109)\n+($G736*'fnd base rates'!C$110)\n+($H736*'fnd base rates'!C$111)\n+($I736*'fnd base rates'!C$112)\n+($J736*'fnd base rates'!C$113)\n+($K736*'fnd base rates'!C$114)\n+($M736*'fnd base rates'!C$116)\n+($N736*'fnd base rates'!C$117)\n+($O736*'fnd base rates'!C$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,3)))\n*$R736","v":36158.251906999998},{"$f":"(($D736*'fnd base rates'!D$107)\n+($E736*'fnd base rates'!D$108)\n+($F736*'fnd base rates'!D$109)\n+($G736*'fnd base rates'!D$110)\n+($H736*'fnd base rates'!D$111)\n+($I736*'fnd base rates'!D$112)\n+($J736*'fnd base rates'!D$113)\n+($K736*'fnd base rates'!D$114)\n+($M736*'fnd base rates'!D$116)\n+($N736*'fnd base rates'!D$117)\n+($O736*'fnd base rates'!D$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,4)))\n*$R736","v":66317.111640000003},{"$f":"(($D736*'fnd base rates'!E$107)\n+($E736*'fnd base rates'!E$108)\n+($F736*'fnd base rates'!E$109)\n+($G736*'fnd base rates'!E$110)\n+($H736*'fnd base rates'!E$111)\n+($I736*'fnd base rates'!E$112)\n+($J736*'fnd base rates'!E$113)\n+($K736*'fnd base rates'!E$114)\n+($M736*'fnd base rates'!E$116)\n+($N736*'fnd base rates'!E$117)\n+($O736*'fnd base rates'!E$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,5)))\n*$R736","v":431947.81484800007},{"$f":"(($D736*'fnd base rates'!F$107)\n+($E736*'fnd base rates'!F$108)\n+($F736*'fnd base rates'!F$109)\n+($G736*'fnd base rates'!F$110)\n+($H736*'fnd base rates'!F$111)\n+($I736*'fnd base rates'!F$112)\n+($J736*'fnd base rates'!F$113)\n+($K736*'fnd base rates'!F$114)\n+($M736*'fnd base rates'!F$116)\n+($N736*'fnd base rates'!F$117)\n+($O736*'fnd base rates'!F$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,6)))\n*$R736","v":70356.431324999998},{"$f":"(($D736*'fnd base rates'!G$107)\n+($E736*'fnd base rates'!G$108)\n+($F736*'fnd base rates'!G$109)\n+($G736*'fnd base rates'!G$110)\n+($H736*'fnd base rates'!G$111)\n+($I736*'fnd base rates'!G$112)\n+($J736*'fnd base rates'!G$113)\n+($K736*'fnd base rates'!G$114)\n+($M736*'fnd base rates'!G$116)\n+($N736*'fnd base rates'!G$117)\n+($O736*'fnd base rates'!G$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,7)))\n*$R736","v":19375.137600999999},{"$f":"(($D736*'fnd base rates'!H$107)\n+($E736*'fnd base rates'!H$108)\n+($F736*'fnd base rates'!H$109)\n+($G736*'fnd base rates'!H$110)\n+($H736*'fnd base rates'!H$111)\n+($I736*'fnd base rates'!H$112)\n+($J736*'fnd base rates'!H$113)\n+($K736*'fnd base rates'!H$114)\n+($M736*'fnd base rates'!H$116)\n+($N736*'fnd base rates'!H$117)\n+($O736*'fnd base rates'!H$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,8)))","v":31292.356500000002},{"$f":"(($D736*'fnd base rates'!I$107)\n+($E736*'fnd base rates'!I$108)\n+($F736*'fnd base rates'!I$109)\n+($G736*'fnd base rates'!I$110)\n+($H736*'fnd base rates'!I$111)\n+($I736*'fnd base rates'!I$112)\n+($J736*'fnd base rates'!I$113)\n+($K736*'fnd base rates'!I$114)\n+($M736*'fnd base rates'!I$116)\n+($N736*'fnd base rates'!I$117)\n+($O736*'fnd base rates'!I$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,9)))\n*$R736","v":28442.510239999996},{"$f":"(($D736*'fnd base rates'!J$107)\n+($E736*'fnd base rates'!J$108)\n+($F736*'fnd base rates'!J$109)\n+($G736*'fnd base rates'!J$110)\n+($H736*'fnd base rates'!J$111)\n+($I736*'fnd base rates'!J$112)\n+($J736*'fnd base rates'!J$113)\n+($K736*'fnd base rates'!J$114)\n+($M736*'fnd base rates'!J$116)\n+($N736*'fnd base rates'!J$117)\n+($O736*'fnd base rates'!J$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,10)))\n*$R736","v":51155.633080000007},{"$f":"(($D736*'fnd base rates'!K$107)\n+($E736*'fnd base rates'!K$108)\n+($F736*'fnd base rates'!K$109)\n+($G736*'fnd base rates'!K$110)\n+($H736*'fnd base rates'!K$111)\n+($I736*'fnd base rates'!K$112)\n+($J736*'fnd base rates'!K$113)\n+($K736*'fnd base rates'!K$114)\n+($M736*'fnd base rates'!K$116)\n+($N736*'fnd base rates'!K$117)\n+($O736*'fnd base rates'!K$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,11)))\n*$R736","v":68000.920756000007},{"$f":"(($D736*'fnd base rates'!L$107)\n+($E736*'fnd base rates'!L$108)\n+($F736*'fnd base rates'!L$109)\n+($G736*'fnd base rates'!L$110)\n+($H736*'fnd base rates'!L$111)\n+($I736*'fnd base rates'!L$112)\n+($J736*'fnd base rates'!L$113)\n+($K736*'fnd base rates'!L$114)\n+($M736*'fnd base rates'!L$116)\n+($N736*'fnd base rates'!L$117)\n+($O736*'fnd base rates'!L$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,12)))","v":118052.91100000001},{"$f":"(($D736*'fnd base rates'!M$107)\n+($E736*'fnd base rates'!M$108)\n+($F736*'fnd base rates'!M$109)\n+($G736*'fnd base rates'!M$110)\n+($H736*'fnd base rates'!M$111)\n+($I736*'fnd base rates'!M$112)\n+($J736*'fnd base rates'!M$113)\n+($K736*'fnd base rates'!M$114)\n+($M736*'fnd base rates'!M$116)\n+($N736*'fnd base rates'!M$117)\n+($O736*'fnd base rates'!M$118)\n+($P736*VLOOKUP($S736+12,rate_basefnd,13)))","v":0},921099.07889700006,null,487274093,"487","274","093",1,51,921099.07889700006,18061,0,18061,null,null,null,null,null,18047,0,18047,14,18061]
[487,487274095,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D737","v":0},{"$f":"'fnd enro'!E737","v":0},{"$f":"'fnd enro'!F737","v":0},{"$f":"'fnd enro'!G737","v":1},{"$f":"'fnd enro'!H737","v":0},{"$f":"'fnd enro'!I737","v":0},{"$f":"'fnd enro'!J737","v":0},{"$f":"'fnd enro'!K737","v":3.9E-2},{"$f":"'fnd enro'!L737","v":0},{"$f":"'fnd enro'!M737","v":0},{"$f":"'fnd enro'!N737","v":0},{"$f":"'fnd enro'!O737","v":0},{"$f":"'fnd enro'!P737","v":1},{"$f":"'fnd enro'!R737","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q737)","v":12},null,{"$f":"(($D737*'fnd base rates'!C$107)\n+($E737*'fnd base rates'!C$108)\n+($F737*'fnd base rates'!C$109)\n+($G737*'fnd base rates'!C$110)\n+($H737*'fnd base rates'!C$111)\n+($I737*'fnd base rates'!C$112)\n+($J737*'fnd base rates'!C$113)\n+($K737*'fnd base rates'!C$114)\n+($M737*'fnd base rates'!C$116)\n+($N737*'fnd base rates'!C$117)\n+($O737*'fnd base rates'!C$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,3)))\n*$R737","v":702.98982454000009},{"$f":"(($D737*'fnd base rates'!D$107)\n+($E737*'fnd base rates'!D$108)\n+($F737*'fnd base rates'!D$109)\n+($G737*'fnd base rates'!D$110)\n+($H737*'fnd base rates'!D$111)\n+($I737*'fnd base rates'!D$112)\n+($J737*'fnd base rates'!D$113)\n+($K737*'fnd base rates'!D$114)\n+($M737*'fnd base rates'!D$116)\n+($N737*'fnd base rates'!D$117)\n+($O737*'fnd base rates'!D$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,4)))\n*$R737","v":1360.34466},{"$f":"(($D737*'fnd base rates'!E$107)\n+($E737*'fnd base rates'!E$108)\n+($F737*'fnd base rates'!E$109)\n+($G737*'fnd base rates'!E$110)\n+($H737*'fnd base rates'!E$111)\n+($I737*'fnd base rates'!E$112)\n+($J737*'fnd base rates'!E$113)\n+($K737*'fnd base rates'!E$114)\n+($M737*'fnd base rates'!E$116)\n+($N737*'fnd base rates'!E$117)\n+($O737*'fnd base rates'!E$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,5)))\n*$R737","v":9316.6738553600007},{"$f":"(($D737*'fnd base rates'!F$107)\n+($E737*'fnd base rates'!F$108)\n+($F737*'fnd base rates'!F$109)\n+($G737*'fnd base rates'!F$110)\n+($H737*'fnd base rates'!F$111)\n+($I737*'fnd base rates'!F$112)\n+($J737*'fnd base rates'!F$113)\n+($K737*'fnd base rates'!F$114)\n+($M737*'fnd base rates'!F$116)\n+($N737*'fnd base rates'!F$117)\n+($O737*'fnd base rates'!F$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,6)))\n*$R737","v":1383.1733905000001},{"$f":"(($D737*'fnd base rates'!G$107)\n+($E737*'fnd base rates'!G$108)\n+($F737*'fnd base rates'!G$109)\n+($G737*'fnd base rates'!G$110)\n+($H737*'fnd base rates'!G$111)\n+($I737*'fnd base rates'!G$112)\n+($J737*'fnd base rates'!G$113)\n+($K737*'fnd base rates'!G$114)\n+($M737*'fnd base rates'!G$116)\n+($N737*'fnd base rates'!G$117)\n+($O737*'fnd base rates'!G$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,7)))\n*$R737","v":417.20758322000006},{"$f":"(($D737*'fnd base rates'!H$107)\n+($E737*'fnd base rates'!H$108)\n+($F737*'fnd base rates'!H$109)\n+($G737*'fnd base rates'!H$110)\n+($H737*'fnd base rates'!H$111)\n+($I737*'fnd base rates'!H$112)\n+($J737*'fnd base rates'!H$113)\n+($K737*'fnd base rates'!H$114)\n+($M737*'fnd base rates'!H$116)\n+($N737*'fnd base rates'!H$117)\n+($O737*'fnd base rates'!H$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,8)))","v":582.46433000000002},{"$f":"(($D737*'fnd base rates'!I$107)\n+($E737*'fnd base rates'!I$108)\n+($F737*'fnd base rates'!I$109)\n+($G737*'fnd base rates'!I$110)\n+($H737*'fnd base rates'!I$111)\n+($I737*'fnd base rates'!I$112)\n+($J737*'fnd base rates'!I$113)\n+($K737*'fnd base rates'!I$114)\n+($M737*'fnd base rates'!I$116)\n+($N737*'fnd base rates'!I$117)\n+($O737*'fnd base rates'!I$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,9)))\n*$R737","v":570.30431999999996},{"$f":"(($D737*'fnd base rates'!J$107)\n+($E737*'fnd base rates'!J$108)\n+($F737*'fnd base rates'!J$109)\n+($G737*'fnd base rates'!J$110)\n+($H737*'fnd base rates'!J$111)\n+($I737*'fnd base rates'!J$112)\n+($J737*'fnd base rates'!J$113)\n+($K737*'fnd base rates'!J$114)\n+($M737*'fnd base rates'!J$116)\n+($N737*'fnd base rates'!J$117)\n+($O737*'fnd base rates'!J$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,10)))\n*$R737","v":1225.1322600000001},{"$f":"(($D737*'fnd base rates'!K$107)\n+($E737*'fnd base rates'!K$108)\n+($F737*'fnd base rates'!K$109)\n+($G737*'fnd base rates'!K$110)\n+($H737*'fnd base rates'!K$111)\n+($I737*'fnd base rates'!K$112)\n+($J737*'fnd base rates'!K$113)\n+($K737*'fnd base rates'!K$114)\n+($M737*'fnd base rates'!K$116)\n+($N737*'fnd base rates'!K$117)\n+($O737*'fnd base rates'!K$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,11)))\n*$R737","v":1217.8507231200001},{"$f":"(($D737*'fnd base rates'!L$107)\n+($E737*'fnd base rates'!L$108)\n+($F737*'fnd base rates'!L$109)\n+($G737*'fnd base rates'!L$110)\n+($H737*'fnd base rates'!L$111)\n+($I737*'fnd base rates'!L$112)\n+($J737*'fnd base rates'!L$113)\n+($K737*'fnd base rates'!L$114)\n+($M737*'fnd base rates'!L$116)\n+($N737*'fnd base rates'!L$117)\n+($O737*'fnd base rates'!L$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,12)))","v":2392.5168199999998},{"$f":"(($D737*'fnd base rates'!M$107)\n+($E737*'fnd base rates'!M$108)\n+($F737*'fnd base rates'!M$109)\n+($G737*'fnd base rates'!M$110)\n+($H737*'fnd base rates'!M$111)\n+($I737*'fnd base rates'!M$112)\n+($J737*'fnd base rates'!M$113)\n+($K737*'fnd base rates'!M$114)\n+($M737*'fnd base rates'!M$116)\n+($N737*'fnd base rates'!M$117)\n+($O737*'fnd base rates'!M$118)\n+($P737*VLOOKUP($S737+12,rate_basefnd,13)))","v":0},19168.657766740002,null,487274095,"487","274","095",1,1,19168.657766740002,19169,0,19169,null,null,null,null,null,19153,0,19153,16,19169]
[487,487274097,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D738","v":0},{"$f":"'fnd enro'!E738","v":0},{"$f":"'fnd enro'!F738","v":0},{"$f":"'fnd enro'!G738","v":1},{"$f":"'fnd enro'!H738","v":0},{"$f":"'fnd enro'!I738","v":0},{"$f":"'fnd enro'!J738","v":0},{"$f":"'fnd enro'!K738","v":3.9E-2},{"$f":"'fnd enro'!L738","v":0},{"$f":"'fnd enro'!M738","v":0},{"$f":"'fnd enro'!N738","v":0},{"$f":"'fnd enro'!O738","v":0},{"$f":"'fnd enro'!P738","v":1},{"$f":"'fnd enro'!R738","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q738)","v":11},null,{"$f":"(($D738*'fnd base rates'!C$107)\n+($E738*'fnd base rates'!C$108)\n+($F738*'fnd base rates'!C$109)\n+($G738*'fnd base rates'!C$110)\n+($H738*'fnd base rates'!C$111)\n+($I738*'fnd base rates'!C$112)\n+($J738*'fnd base rates'!C$113)\n+($K738*'fnd base rates'!C$114)\n+($M738*'fnd base rates'!C$116)\n+($N738*'fnd base rates'!C$117)\n+($O738*'fnd base rates'!C$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,3)))\n*$R738","v":695.85890454000003},{"$f":"(($D738*'fnd base rates'!D$107)\n+($E738*'fnd base rates'!D$108)\n+($F738*'fnd base rates'!D$109)\n+($G738*'fnd base rates'!D$110)\n+($H738*'fnd base rates'!D$111)\n+($I738*'fnd base rates'!D$112)\n+($J738*'fnd base rates'!D$113)\n+($K738*'fnd base rates'!D$114)\n+($M738*'fnd base rates'!D$116)\n+($N738*'fnd base rates'!D$117)\n+($O738*'fnd base rates'!D$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,4)))\n*$R738","v":1326.53098},{"$f":"(($D738*'fnd base rates'!E$107)\n+($E738*'fnd base rates'!E$108)\n+($F738*'fnd base rates'!E$109)\n+($G738*'fnd base rates'!E$110)\n+($H738*'fnd base rates'!E$111)\n+($I738*'fnd base rates'!E$112)\n+($J738*'fnd base rates'!E$113)\n+($K738*'fnd base rates'!E$114)\n+($M738*'fnd base rates'!E$116)\n+($N738*'fnd base rates'!E$117)\n+($O738*'fnd base rates'!E$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,5)))\n*$R738","v":8986.63075536},{"$f":"(($D738*'fnd base rates'!F$107)\n+($E738*'fnd base rates'!F$108)\n+($F738*'fnd base rates'!F$109)\n+($G738*'fnd base rates'!F$110)\n+($H738*'fnd base rates'!F$111)\n+($I738*'fnd base rates'!F$112)\n+($J738*'fnd base rates'!F$113)\n+($K738*'fnd base rates'!F$114)\n+($M738*'fnd base rates'!F$116)\n+($N738*'fnd base rates'!F$117)\n+($O738*'fnd base rates'!F$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,6)))\n*$R738","v":1383.1733905000001},{"$f":"(($D738*'fnd base rates'!G$107)\n+($E738*'fnd base rates'!G$108)\n+($F738*'fnd base rates'!G$109)\n+($G738*'fnd base rates'!G$110)\n+($H738*'fnd base rates'!G$111)\n+($I738*'fnd base rates'!G$112)\n+($J738*'fnd base rates'!G$113)\n+($K738*'fnd base rates'!G$114)\n+($M738*'fnd base rates'!G$116)\n+($N738*'fnd base rates'!G$117)\n+($O738*'fnd base rates'!G$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,7)))\n*$R738","v":401.20004322000005},{"$f":"(($D738*'fnd base rates'!H$107)\n+($E738*'fnd base rates'!H$108)\n+($F738*'fnd base rates'!H$109)\n+($G738*'fnd base rates'!H$110)\n+($H738*'fnd base rates'!H$111)\n+($I738*'fnd base rates'!H$112)\n+($J738*'fnd base rates'!H$113)\n+($K738*'fnd base rates'!H$114)\n+($M738*'fnd base rates'!H$116)\n+($N738*'fnd base rates'!H$117)\n+($O738*'fnd base rates'!H$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,8)))","v":580.14433000000008},{"$f":"(($D738*'fnd base rates'!I$107)\n+($E738*'fnd base rates'!I$108)\n+($F738*'fnd base rates'!I$109)\n+($G738*'fnd base rates'!I$110)\n+($H738*'fnd base rates'!I$111)\n+($I738*'fnd base rates'!I$112)\n+($J738*'fnd base rates'!I$113)\n+($K738*'fnd base rates'!I$114)\n+($M738*'fnd base rates'!I$116)\n+($N738*'fnd base rates'!I$117)\n+($O738*'fnd base rates'!I$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,9)))\n*$R738","v":556.94177999999999},{"$f":"(($D738*'fnd base rates'!J$107)\n+($E738*'fnd base rates'!J$108)\n+($F738*'fnd base rates'!J$109)\n+($G738*'fnd base rates'!J$110)\n+($H738*'fnd base rates'!J$111)\n+($I738*'fnd base rates'!J$112)\n+($J738*'fnd base rates'!J$113)\n+($K738*'fnd base rates'!J$114)\n+($M738*'fnd base rates'!J$116)\n+($N738*'fnd base rates'!J$117)\n+($O738*'fnd base rates'!J$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,10)))\n*$R738","v":1155.68514},{"$f":"(($D738*'fnd base rates'!K$107)\n+($E738*'fnd base rates'!K$108)\n+($F738*'fnd base rates'!K$109)\n+($G738*'fnd base rates'!K$110)\n+($H738*'fnd base rates'!K$111)\n+($I738*'fnd base rates'!K$112)\n+($J738*'fnd base rates'!K$113)\n+($K738*'fnd base rates'!K$114)\n+($M738*'fnd base rates'!K$116)\n+($N738*'fnd base rates'!K$117)\n+($O738*'fnd base rates'!K$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,11)))\n*$R738","v":1217.8507231200001},{"$f":"(($D738*'fnd base rates'!L$107)\n+($E738*'fnd base rates'!L$108)\n+($F738*'fnd base rates'!L$109)\n+($G738*'fnd base rates'!L$110)\n+($H738*'fnd base rates'!L$111)\n+($I738*'fnd base rates'!L$112)\n+($J738*'fnd base rates'!L$113)\n+($K738*'fnd base rates'!L$114)\n+($M738*'fnd base rates'!L$116)\n+($N738*'fnd base rates'!L$117)\n+($O738*'fnd base rates'!L$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,12)))","v":2341.04682},{"$f":"(($D738*'fnd base rates'!M$107)\n+($E738*'fnd base rates'!M$108)\n+($F738*'fnd base rates'!M$109)\n+($G738*'fnd base rates'!M$110)\n+($H738*'fnd base rates'!M$111)\n+($I738*'fnd base rates'!M$112)\n+($J738*'fnd base rates'!M$113)\n+($K738*'fnd base rates'!M$114)\n+($M738*'fnd base rates'!M$116)\n+($N738*'fnd base rates'!M$117)\n+($O738*'fnd base rates'!M$118)\n+($P738*VLOOKUP($S738+12,rate_basefnd,13)))","v":0},18645.062866740001,null,487274097,"487","274","097",1,1,18645.062866740001,18645,0,18645,null,null,null,null,null,18631,0,18631,14,18645]
[487,487274128,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D739","v":0},{"$f":"'fnd enro'!E739","v":0},{"$f":"'fnd enro'!F739","v":0},{"$f":"'fnd enro'!G739","v":1},{"$f":"'fnd enro'!H739","v":0},{"$f":"'fnd enro'!I739","v":0},{"$f":"'fnd enro'!J739","v":0},{"$f":"'fnd enro'!K739","v":3.9E-2},{"$f":"'fnd enro'!L739","v":0},{"$f":"'fnd enro'!M739","v":0},{"$f":"'fnd enro'!N739","v":0},{"$f":"'fnd enro'!O739","v":0},{"$f":"'fnd enro'!P739","v":0},{"$f":"'fnd enro'!R739","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q739)","v":10},null,{"$f":"(($D739*'fnd base rates'!C$107)\n+($E739*'fnd base rates'!C$108)\n+($F739*'fnd base rates'!C$109)\n+($G739*'fnd base rates'!C$110)\n+($H739*'fnd base rates'!C$111)\n+($I739*'fnd base rates'!C$112)\n+($J739*'fnd base rates'!C$113)\n+($K739*'fnd base rates'!C$114)\n+($M739*'fnd base rates'!C$116)\n+($N739*'fnd base rates'!C$117)\n+($O739*'fnd base rates'!C$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,3)))\n*$R739","v":594.40728454000009},{"$f":"(($D739*'fnd base rates'!D$107)\n+($E739*'fnd base rates'!D$108)\n+($F739*'fnd base rates'!D$109)\n+($G739*'fnd base rates'!D$110)\n+($H739*'fnd base rates'!D$111)\n+($I739*'fnd base rates'!D$112)\n+($J739*'fnd base rates'!D$113)\n+($K739*'fnd base rates'!D$114)\n+($M739*'fnd base rates'!D$116)\n+($N739*'fnd base rates'!D$117)\n+($O739*'fnd base rates'!D$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,4)))\n*$R739","v":845.88157999999999},{"$f":"(($D739*'fnd base rates'!E$107)\n+($E739*'fnd base rates'!E$108)\n+($F739*'fnd base rates'!E$109)\n+($G739*'fnd base rates'!E$110)\n+($H739*'fnd base rates'!E$111)\n+($I739*'fnd base rates'!E$112)\n+($J739*'fnd base rates'!E$113)\n+($K739*'fnd base rates'!E$114)\n+($M739*'fnd base rates'!E$116)\n+($N739*'fnd base rates'!E$117)\n+($O739*'fnd base rates'!E$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,5)))\n*$R739","v":4294.5065553600007},{"$f":"(($D739*'fnd base rates'!F$107)\n+($E739*'fnd base rates'!F$108)\n+($F739*'fnd base rates'!F$109)\n+($G739*'fnd base rates'!F$110)\n+($H739*'fnd base rates'!F$111)\n+($I739*'fnd base rates'!F$112)\n+($J739*'fnd base rates'!F$113)\n+($K739*'fnd base rates'!F$114)\n+($M739*'fnd base rates'!F$116)\n+($N739*'fnd base rates'!F$117)\n+($O739*'fnd base rates'!F$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,6)))\n*$R739","v":1383.1733905000001},{"$f":"(($D739*'fnd base rates'!G$107)\n+($E739*'fnd base rates'!G$108)\n+($F739*'fnd base rates'!G$109)\n+($G739*'fnd base rates'!G$110)\n+($H739*'fnd base rates'!G$111)\n+($I739*'fnd base rates'!G$112)\n+($J739*'fnd base rates'!G$113)\n+($K739*'fnd base rates'!G$114)\n+($M739*'fnd base rates'!G$116)\n+($N739*'fnd base rates'!G$117)\n+($O739*'fnd base rates'!G$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,7)))\n*$R739","v":173.56076322000004},{"$f":"(($D739*'fnd base rates'!H$107)\n+($E739*'fnd base rates'!H$108)\n+($F739*'fnd base rates'!H$109)\n+($G739*'fnd base rates'!H$110)\n+($H739*'fnd base rates'!H$111)\n+($I739*'fnd base rates'!H$112)\n+($J739*'fnd base rates'!H$113)\n+($K739*'fnd base rates'!H$114)\n+($M739*'fnd base rates'!H$116)\n+($N739*'fnd base rates'!H$117)\n+($O739*'fnd base rates'!H$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D739*'fnd base rates'!I$107)\n+($E739*'fnd base rates'!I$108)\n+($F739*'fnd base rates'!I$109)\n+($G739*'fnd base rates'!I$110)\n+($H739*'fnd base rates'!I$111)\n+($I739*'fnd base rates'!I$112)\n+($J739*'fnd base rates'!I$113)\n+($K739*'fnd base rates'!I$114)\n+($M739*'fnd base rates'!I$116)\n+($N739*'fnd base rates'!I$117)\n+($O739*'fnd base rates'!I$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,9)))\n*$R739","v":366.93556000000001},{"$f":"(($D739*'fnd base rates'!J$107)\n+($E739*'fnd base rates'!J$108)\n+($F739*'fnd base rates'!J$109)\n+($G739*'fnd base rates'!J$110)\n+($H739*'fnd base rates'!J$111)\n+($I739*'fnd base rates'!J$112)\n+($J739*'fnd base rates'!J$113)\n+($K739*'fnd base rates'!J$114)\n+($M739*'fnd base rates'!J$116)\n+($N739*'fnd base rates'!J$117)\n+($O739*'fnd base rates'!J$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,10)))\n*$R739","v":168.40186},{"$f":"(($D739*'fnd base rates'!K$107)\n+($E739*'fnd base rates'!K$108)\n+($F739*'fnd base rates'!K$109)\n+($G739*'fnd base rates'!K$110)\n+($H739*'fnd base rates'!K$111)\n+($I739*'fnd base rates'!K$112)\n+($J739*'fnd base rates'!K$113)\n+($K739*'fnd base rates'!K$114)\n+($M739*'fnd base rates'!K$116)\n+($N739*'fnd base rates'!K$117)\n+($O739*'fnd base rates'!K$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,11)))\n*$R739","v":1217.8507231200001},{"$f":"(($D739*'fnd base rates'!L$107)\n+($E739*'fnd base rates'!L$108)\n+($F739*'fnd base rates'!L$109)\n+($G739*'fnd base rates'!L$110)\n+($H739*'fnd base rates'!L$111)\n+($I739*'fnd base rates'!L$112)\n+($J739*'fnd base rates'!L$113)\n+($K739*'fnd base rates'!L$114)\n+($M739*'fnd base rates'!L$116)\n+($N739*'fnd base rates'!L$117)\n+($O739*'fnd base rates'!L$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D739*'fnd base rates'!M$107)\n+($E739*'fnd base rates'!M$108)\n+($F739*'fnd base rates'!M$109)\n+($G739*'fnd base rates'!M$110)\n+($H739*'fnd base rates'!M$111)\n+($I739*'fnd base rates'!M$112)\n+($J739*'fnd base rates'!M$113)\n+($K739*'fnd base rates'!M$114)\n+($M739*'fnd base rates'!M$116)\n+($N739*'fnd base rates'!M$117)\n+($O739*'fnd base rates'!M$118)\n+($P739*VLOOKUP($S739+12,rate_basefnd,13)))","v":0},11201.19886674,null,487274128,"487","274","128",1,1,11201.19886674,11201,0,11201,null,null,null,null,null,11201,0,11201,0,11201]
[487,487274149,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D740","v":1},{"$f":"'fnd enro'!E740","v":0},{"$f":"'fnd enro'!F740","v":0},{"$f":"'fnd enro'!G740","v":1},{"$f":"'fnd enro'!H740","v":0},{"$f":"'fnd enro'!I740","v":0},{"$f":"'fnd enro'!J740","v":0},{"$f":"'fnd enro'!K740","v":3.9E-2},{"$f":"'fnd enro'!L740","v":0},{"$f":"'fnd enro'!M740","v":0},{"$f":"'fnd enro'!N740","v":0},{"$f":"'fnd enro'!O740","v":0},{"$f":"'fnd enro'!P740","v":0},{"$f":"'fnd enro'!R740","v":2},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q740)","v":12},null,{"$f":"(($D740*'fnd base rates'!C$107)\n+($E740*'fnd base rates'!C$108)\n+($F740*'fnd base rates'!C$109)\n+($G740*'fnd base rates'!C$110)\n+($H740*'fnd base rates'!C$111)\n+($I740*'fnd base rates'!C$112)\n+($J740*'fnd base rates'!C$113)\n+($K740*'fnd base rates'!C$114)\n+($M740*'fnd base rates'!C$116)\n+($N740*'fnd base rates'!C$117)\n+($O740*'fnd base rates'!C$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,3)))\n*$R740","v":828.58500454},{"$f":"(($D740*'fnd base rates'!D$107)\n+($E740*'fnd base rates'!D$108)\n+($F740*'fnd base rates'!D$109)\n+($G740*'fnd base rates'!D$110)\n+($H740*'fnd base rates'!D$111)\n+($I740*'fnd base rates'!D$112)\n+($J740*'fnd base rates'!D$113)\n+($K740*'fnd base rates'!D$114)\n+($M740*'fnd base rates'!D$116)\n+($N740*'fnd base rates'!D$117)\n+($O740*'fnd base rates'!D$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,4)))\n*$R740","v":1268.8065000000001},{"$f":"(($D740*'fnd base rates'!E$107)\n+($E740*'fnd base rates'!E$108)\n+($F740*'fnd base rates'!E$109)\n+($G740*'fnd base rates'!E$110)\n+($H740*'fnd base rates'!E$111)\n+($I740*'fnd base rates'!E$112)\n+($J740*'fnd base rates'!E$113)\n+($K740*'fnd base rates'!E$114)\n+($M740*'fnd base rates'!E$116)\n+($N740*'fnd base rates'!E$117)\n+($O740*'fnd base rates'!E$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,5)))\n*$R740","v":6233.7993953599998},{"$f":"(($D740*'fnd base rates'!F$107)\n+($E740*'fnd base rates'!F$108)\n+($F740*'fnd base rates'!F$109)\n+($G740*'fnd base rates'!F$110)\n+($H740*'fnd base rates'!F$111)\n+($I740*'fnd base rates'!F$112)\n+($J740*'fnd base rates'!F$113)\n+($K740*'fnd base rates'!F$114)\n+($M740*'fnd base rates'!F$116)\n+($N740*'fnd base rates'!F$117)\n+($O740*'fnd base rates'!F$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,6)))\n*$R740","v":1880.5391905000001},{"$f":"(($D740*'fnd base rates'!G$107)\n+($E740*'fnd base rates'!G$108)\n+($F740*'fnd base rates'!G$109)\n+($G740*'fnd base rates'!G$110)\n+($H740*'fnd base rates'!G$111)\n+($I740*'fnd base rates'!G$112)\n+($J740*'fnd base rates'!G$113)\n+($K740*'fnd base rates'!G$114)\n+($M740*'fnd base rates'!G$116)\n+($N740*'fnd base rates'!G$117)\n+($O740*'fnd base rates'!G$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,7)))\n*$R740","v":250.25518322000002},{"$f":"(($D740*'fnd base rates'!H$107)\n+($E740*'fnd base rates'!H$108)\n+($F740*'fnd base rates'!H$109)\n+($G740*'fnd base rates'!H$110)\n+($H740*'fnd base rates'!H$111)\n+($I740*'fnd base rates'!H$112)\n+($J740*'fnd base rates'!H$113)\n+($K740*'fnd base rates'!H$114)\n+($M740*'fnd base rates'!H$116)\n+($N740*'fnd base rates'!H$117)\n+($O740*'fnd base rates'!H$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,8)))","v":812.45433000000014},{"$f":"(($D740*'fnd base rates'!I$107)\n+($E740*'fnd base rates'!I$108)\n+($F740*'fnd base rates'!I$109)\n+($G740*'fnd base rates'!I$110)\n+($H740*'fnd base rates'!I$111)\n+($I740*'fnd base rates'!I$112)\n+($J740*'fnd base rates'!I$113)\n+($K740*'fnd base rates'!I$114)\n+($M740*'fnd base rates'!I$116)\n+($N740*'fnd base rates'!I$117)\n+($O740*'fnd base rates'!I$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,9)))\n*$R740","v":550.39276000000007},{"$f":"(($D740*'fnd base rates'!J$107)\n+($E740*'fnd base rates'!J$108)\n+($F740*'fnd base rates'!J$109)\n+($G740*'fnd base rates'!J$110)\n+($H740*'fnd base rates'!J$111)\n+($I740*'fnd base rates'!J$112)\n+($J740*'fnd base rates'!J$113)\n+($K740*'fnd base rates'!J$114)\n+($M740*'fnd base rates'!J$116)\n+($N740*'fnd base rates'!J$117)\n+($O740*'fnd base rates'!J$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,10)))\n*$R740","v":224.51818},{"$f":"(($D740*'fnd base rates'!K$107)\n+($E740*'fnd base rates'!K$108)\n+($F740*'fnd base rates'!K$109)\n+($G740*'fnd base rates'!K$110)\n+($H740*'fnd base rates'!K$111)\n+($I740*'fnd base rates'!K$112)\n+($J740*'fnd base rates'!K$113)\n+($K740*'fnd base rates'!K$114)\n+($M740*'fnd base rates'!K$116)\n+($N740*'fnd base rates'!K$117)\n+($O740*'fnd base rates'!K$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,11)))\n*$R740","v":1756.37272312},{"$f":"(($D740*'fnd base rates'!L$107)\n+($E740*'fnd base rates'!L$108)\n+($F740*'fnd base rates'!L$109)\n+($G740*'fnd base rates'!L$110)\n+($H740*'fnd base rates'!L$111)\n+($I740*'fnd base rates'!L$112)\n+($J740*'fnd base rates'!L$113)\n+($K740*'fnd base rates'!L$114)\n+($M740*'fnd base rates'!L$116)\n+($N740*'fnd base rates'!L$117)\n+($O740*'fnd base rates'!L$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,12)))","v":2337.9568199999999},{"$f":"(($D740*'fnd base rates'!M$107)\n+($E740*'fnd base rates'!M$108)\n+($F740*'fnd base rates'!M$109)\n+($G740*'fnd base rates'!M$110)\n+($H740*'fnd base rates'!M$111)\n+($I740*'fnd base rates'!M$112)\n+($J740*'fnd base rates'!M$113)\n+($K740*'fnd base rates'!M$114)\n+($M740*'fnd base rates'!M$116)\n+($N740*'fnd base rates'!M$117)\n+($O740*'fnd base rates'!M$118)\n+($P740*VLOOKUP($S740+12,rate_basefnd,13)))","v":0},16143.680086740002,null,487274149,"487","274","149",1,2,16143.680086740002,8072,0,8072,null,null,null,null,null,8072,0,8072,0,8072]
[487,487274160,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D741","v":0},{"$f":"'fnd enro'!E741","v":0},{"$f":"'fnd enro'!F741","v":0},{"$f":"'fnd enro'!G741","v":1},{"$f":"'fnd enro'!H741","v":0},{"$f":"'fnd enro'!I741","v":0},{"$f":"'fnd enro'!J741","v":0},{"$f":"'fnd enro'!K741","v":3.9E-2},{"$f":"'fnd enro'!L741","v":0},{"$f":"'fnd enro'!M741","v":0},{"$f":"'fnd enro'!N741","v":0},{"$f":"'fnd enro'!O741","v":0},{"$f":"'fnd enro'!P741","v":1},{"$f":"'fnd enro'!R741","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q741)","v":11},null,{"$f":"(($D741*'fnd base rates'!C$107)\n+($E741*'fnd base rates'!C$108)\n+($F741*'fnd base rates'!C$109)\n+($G741*'fnd base rates'!C$110)\n+($H741*'fnd base rates'!C$111)\n+($I741*'fnd base rates'!C$112)\n+($J741*'fnd base rates'!C$113)\n+($K741*'fnd base rates'!C$114)\n+($M741*'fnd base rates'!C$116)\n+($N741*'fnd base rates'!C$117)\n+($O741*'fnd base rates'!C$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,3)))\n*$R741","v":695.85890454000003},{"$f":"(($D741*'fnd base rates'!D$107)\n+($E741*'fnd base rates'!D$108)\n+($F741*'fnd base rates'!D$109)\n+($G741*'fnd base rates'!D$110)\n+($H741*'fnd base rates'!D$111)\n+($I741*'fnd base rates'!D$112)\n+($J741*'fnd base rates'!D$113)\n+($K741*'fnd base rates'!D$114)\n+($M741*'fnd base rates'!D$116)\n+($N741*'fnd base rates'!D$117)\n+($O741*'fnd base rates'!D$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,4)))\n*$R741","v":1326.53098},{"$f":"(($D741*'fnd base rates'!E$107)\n+($E741*'fnd base rates'!E$108)\n+($F741*'fnd base rates'!E$109)\n+($G741*'fnd base rates'!E$110)\n+($H741*'fnd base rates'!E$111)\n+($I741*'fnd base rates'!E$112)\n+($J741*'fnd base rates'!E$113)\n+($K741*'fnd base rates'!E$114)\n+($M741*'fnd base rates'!E$116)\n+($N741*'fnd base rates'!E$117)\n+($O741*'fnd base rates'!E$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,5)))\n*$R741","v":8986.63075536},{"$f":"(($D741*'fnd base rates'!F$107)\n+($E741*'fnd base rates'!F$108)\n+($F741*'fnd base rates'!F$109)\n+($G741*'fnd base rates'!F$110)\n+($H741*'fnd base rates'!F$111)\n+($I741*'fnd base rates'!F$112)\n+($J741*'fnd base rates'!F$113)\n+($K741*'fnd base rates'!F$114)\n+($M741*'fnd base rates'!F$116)\n+($N741*'fnd base rates'!F$117)\n+($O741*'fnd base rates'!F$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,6)))\n*$R741","v":1383.1733905000001},{"$f":"(($D741*'fnd base rates'!G$107)\n+($E741*'fnd base rates'!G$108)\n+($F741*'fnd base rates'!G$109)\n+($G741*'fnd base rates'!G$110)\n+($H741*'fnd base rates'!G$111)\n+($I741*'fnd base rates'!G$112)\n+($J741*'fnd base rates'!G$113)\n+($K741*'fnd base rates'!G$114)\n+($M741*'fnd base rates'!G$116)\n+($N741*'fnd base rates'!G$117)\n+($O741*'fnd base rates'!G$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,7)))\n*$R741","v":401.20004322000005},{"$f":"(($D741*'fnd base rates'!H$107)\n+($E741*'fnd base rates'!H$108)\n+($F741*'fnd base rates'!H$109)\n+($G741*'fnd base rates'!H$110)\n+($H741*'fnd base rates'!H$111)\n+($I741*'fnd base rates'!H$112)\n+($J741*'fnd base rates'!H$113)\n+($K741*'fnd base rates'!H$114)\n+($M741*'fnd base rates'!H$116)\n+($N741*'fnd base rates'!H$117)\n+($O741*'fnd base rates'!H$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,8)))","v":580.14433000000008},{"$f":"(($D741*'fnd base rates'!I$107)\n+($E741*'fnd base rates'!I$108)\n+($F741*'fnd base rates'!I$109)\n+($G741*'fnd base rates'!I$110)\n+($H741*'fnd base rates'!I$111)\n+($I741*'fnd base rates'!I$112)\n+($J741*'fnd base rates'!I$113)\n+($K741*'fnd base rates'!I$114)\n+($M741*'fnd base rates'!I$116)\n+($N741*'fnd base rates'!I$117)\n+($O741*'fnd base rates'!I$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,9)))\n*$R741","v":556.94177999999999},{"$f":"(($D741*'fnd base rates'!J$107)\n+($E741*'fnd base rates'!J$108)\n+($F741*'fnd base rates'!J$109)\n+($G741*'fnd base rates'!J$110)\n+($H741*'fnd base rates'!J$111)\n+($I741*'fnd base rates'!J$112)\n+($J741*'fnd base rates'!J$113)\n+($K741*'fnd base rates'!J$114)\n+($M741*'fnd base rates'!J$116)\n+($N741*'fnd base rates'!J$117)\n+($O741*'fnd base rates'!J$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,10)))\n*$R741","v":1155.68514},{"$f":"(($D741*'fnd base rates'!K$107)\n+($E741*'fnd base rates'!K$108)\n+($F741*'fnd base rates'!K$109)\n+($G741*'fnd base rates'!K$110)\n+($H741*'fnd base rates'!K$111)\n+($I741*'fnd base rates'!K$112)\n+($J741*'fnd base rates'!K$113)\n+($K741*'fnd base rates'!K$114)\n+($M741*'fnd base rates'!K$116)\n+($N741*'fnd base rates'!K$117)\n+($O741*'fnd base rates'!K$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,11)))\n*$R741","v":1217.8507231200001},{"$f":"(($D741*'fnd base rates'!L$107)\n+($E741*'fnd base rates'!L$108)\n+($F741*'fnd base rates'!L$109)\n+($G741*'fnd base rates'!L$110)\n+($H741*'fnd base rates'!L$111)\n+($I741*'fnd base rates'!L$112)\n+($J741*'fnd base rates'!L$113)\n+($K741*'fnd base rates'!L$114)\n+($M741*'fnd base rates'!L$116)\n+($N741*'fnd base rates'!L$117)\n+($O741*'fnd base rates'!L$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,12)))","v":2341.04682},{"$f":"(($D741*'fnd base rates'!M$107)\n+($E741*'fnd base rates'!M$108)\n+($F741*'fnd base rates'!M$109)\n+($G741*'fnd base rates'!M$110)\n+($H741*'fnd base rates'!M$111)\n+($I741*'fnd base rates'!M$112)\n+($J741*'fnd base rates'!M$113)\n+($K741*'fnd base rates'!M$114)\n+($M741*'fnd base rates'!M$116)\n+($N741*'fnd base rates'!M$117)\n+($O741*'fnd base rates'!M$118)\n+($P741*VLOOKUP($S741+12,rate_basefnd,13)))","v":0},18645.062866740001,null,487274160,"487","274","160",1,1,18645.062866740001,18645,0,18645,null,null,null,null,null,18631,0,18631,14,18645]
[487,487274163,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D742","v":0},{"$f":"'fnd enro'!E742","v":0},{"$f":"'fnd enro'!F742","v":2},{"$f":"'fnd enro'!G742","v":9},{"$f":"'fnd enro'!H742","v":1},{"$f":"'fnd enro'!I742","v":0},{"$f":"'fnd enro'!J742","v":0},{"$f":"'fnd enro'!K742","v":0.46800000000000003},{"$f":"'fnd enro'!L742","v":0},{"$f":"'fnd enro'!M742","v":4},{"$f":"'fnd enro'!N742","v":0},{"$f":"'fnd enro'!O742","v":0},{"$f":"'fnd enro'!P742","v":10},{"$f":"'fnd enro'!R742","v":12},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q742)","v":11},null,{"$f":"(($D742*'fnd base rates'!C$107)\n+($E742*'fnd base rates'!C$108)\n+($F742*'fnd base rates'!C$109)\n+($G742*'fnd base rates'!C$110)\n+($H742*'fnd base rates'!C$111)\n+($I742*'fnd base rates'!C$112)\n+($J742*'fnd base rates'!C$113)\n+($K742*'fnd base rates'!C$114)\n+($M742*'fnd base rates'!C$116)\n+($N742*'fnd base rates'!C$117)\n+($O742*'fnd base rates'!C$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,3)))\n*$R742","v":8603.0207344800001},{"$f":"(($D742*'fnd base rates'!D$107)\n+($E742*'fnd base rates'!D$108)\n+($F742*'fnd base rates'!D$109)\n+($G742*'fnd base rates'!D$110)\n+($H742*'fnd base rates'!D$111)\n+($I742*'fnd base rates'!D$112)\n+($J742*'fnd base rates'!D$113)\n+($K742*'fnd base rates'!D$114)\n+($M742*'fnd base rates'!D$116)\n+($N742*'fnd base rates'!D$117)\n+($O742*'fnd base rates'!D$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,4)))\n*$R742","v":15754.381760000002},{"$f":"(($D742*'fnd base rates'!E$107)\n+($E742*'fnd base rates'!E$108)\n+($F742*'fnd base rates'!E$109)\n+($G742*'fnd base rates'!E$110)\n+($H742*'fnd base rates'!E$111)\n+($I742*'fnd base rates'!E$112)\n+($J742*'fnd base rates'!E$113)\n+($K742*'fnd base rates'!E$114)\n+($M742*'fnd base rates'!E$116)\n+($N742*'fnd base rates'!E$117)\n+($O742*'fnd base rates'!E$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,5)))\n*$R742","v":103570.93052432001},{"$f":"(($D742*'fnd base rates'!F$107)\n+($E742*'fnd base rates'!F$108)\n+($F742*'fnd base rates'!F$109)\n+($G742*'fnd base rates'!F$110)\n+($H742*'fnd base rates'!F$111)\n+($I742*'fnd base rates'!F$112)\n+($J742*'fnd base rates'!F$113)\n+($K742*'fnd base rates'!F$114)\n+($M742*'fnd base rates'!F$116)\n+($N742*'fnd base rates'!F$117)\n+($O742*'fnd base rates'!F$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,6)))\n*$R742","v":17116.701706000003},{"$f":"(($D742*'fnd base rates'!G$107)\n+($E742*'fnd base rates'!G$108)\n+($F742*'fnd base rates'!G$109)\n+($G742*'fnd base rates'!G$110)\n+($H742*'fnd base rates'!G$111)\n+($I742*'fnd base rates'!G$112)\n+($J742*'fnd base rates'!G$113)\n+($K742*'fnd base rates'!G$114)\n+($M742*'fnd base rates'!G$116)\n+($N742*'fnd base rates'!G$117)\n+($O742*'fnd base rates'!G$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,7)))\n*$R742","v":4599.7323186399999},{"$f":"(($D742*'fnd base rates'!H$107)\n+($E742*'fnd base rates'!H$108)\n+($F742*'fnd base rates'!H$109)\n+($G742*'fnd base rates'!H$110)\n+($H742*'fnd base rates'!H$111)\n+($I742*'fnd base rates'!H$112)\n+($J742*'fnd base rates'!H$113)\n+($K742*'fnd base rates'!H$114)\n+($M742*'fnd base rates'!H$116)\n+($N742*'fnd base rates'!H$117)\n+($O742*'fnd base rates'!H$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,8)))","v":7434.0119599999998},{"$f":"(($D742*'fnd base rates'!I$107)\n+($E742*'fnd base rates'!I$108)\n+($F742*'fnd base rates'!I$109)\n+($G742*'fnd base rates'!I$110)\n+($H742*'fnd base rates'!I$111)\n+($I742*'fnd base rates'!I$112)\n+($J742*'fnd base rates'!I$113)\n+($K742*'fnd base rates'!I$114)\n+($M742*'fnd base rates'!I$116)\n+($N742*'fnd base rates'!I$117)\n+($O742*'fnd base rates'!I$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,9)))\n*$R742","v":6691.7018800000005},{"$f":"(($D742*'fnd base rates'!J$107)\n+($E742*'fnd base rates'!J$108)\n+($F742*'fnd base rates'!J$109)\n+($G742*'fnd base rates'!J$110)\n+($H742*'fnd base rates'!J$111)\n+($I742*'fnd base rates'!J$112)\n+($J742*'fnd base rates'!J$113)\n+($K742*'fnd base rates'!J$114)\n+($M742*'fnd base rates'!J$116)\n+($N742*'fnd base rates'!J$117)\n+($O742*'fnd base rates'!J$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,10)))\n*$R742","v":12002.03664},{"$f":"(($D742*'fnd base rates'!K$107)\n+($E742*'fnd base rates'!K$108)\n+($F742*'fnd base rates'!K$109)\n+($G742*'fnd base rates'!K$110)\n+($H742*'fnd base rates'!K$111)\n+($I742*'fnd base rates'!K$112)\n+($J742*'fnd base rates'!K$113)\n+($K742*'fnd base rates'!K$114)\n+($M742*'fnd base rates'!K$116)\n+($N742*'fnd base rates'!K$117)\n+($O742*'fnd base rates'!K$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,11)))\n*$R742","v":16071.571937439998},{"$f":"(($D742*'fnd base rates'!L$107)\n+($E742*'fnd base rates'!L$108)\n+($F742*'fnd base rates'!L$109)\n+($G742*'fnd base rates'!L$110)\n+($H742*'fnd base rates'!L$111)\n+($I742*'fnd base rates'!L$112)\n+($J742*'fnd base rates'!L$113)\n+($K742*'fnd base rates'!L$114)\n+($M742*'fnd base rates'!L$116)\n+($N742*'fnd base rates'!L$117)\n+($O742*'fnd base rates'!L$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,12)))","v":27923.71184},{"$f":"(($D742*'fnd base rates'!M$107)\n+($E742*'fnd base rates'!M$108)\n+($F742*'fnd base rates'!M$109)\n+($G742*'fnd base rates'!M$110)\n+($H742*'fnd base rates'!M$111)\n+($I742*'fnd base rates'!M$112)\n+($J742*'fnd base rates'!M$113)\n+($K742*'fnd base rates'!M$114)\n+($M742*'fnd base rates'!M$116)\n+($N742*'fnd base rates'!M$117)\n+($O742*'fnd base rates'!M$118)\n+($P742*VLOOKUP($S742+12,rate_basefnd,13)))","v":0},219767.80130088,null,487274163,"487","274","163",1,12,219767.80130088,18314,0,18314,null,null,null,null,null,18736,-436,18300,14,18314]
[487,487274165,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D743","v":2},{"$f":"'fnd enro'!E743","v":0},{"$f":"'fnd enro'!F743","v":1},{"$f":"'fnd enro'!G743","v":19},{"$f":"'fnd enro'!H743","v":6},{"$f":"'fnd enro'!I743","v":0},{"$f":"'fnd enro'!J743","v":0},{"$f":"'fnd enro'!K743","v":1.014},{"$f":"'fnd enro'!L743","v":0},{"$f":"'fnd enro'!M743","v":7},{"$f":"'fnd enro'!N743","v":0},{"$f":"'fnd enro'!O743","v":0},{"$f":"'fnd enro'!P743","v":19},{"$f":"'fnd enro'!R743","v":27},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q743)","v":10},null,{"$f":"(($D743*'fnd base rates'!C$107)\n+($E743*'fnd base rates'!C$108)\n+($F743*'fnd base rates'!C$109)\n+($G743*'fnd base rates'!C$110)\n+($H743*'fnd base rates'!C$111)\n+($I743*'fnd base rates'!C$112)\n+($J743*'fnd base rates'!C$113)\n+($K743*'fnd base rates'!C$114)\n+($M743*'fnd base rates'!C$116)\n+($N743*'fnd base rates'!C$117)\n+($O743*'fnd base rates'!C$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,3)))\n*$R743","v":18512.167078040002},{"$f":"(($D743*'fnd base rates'!D$107)\n+($E743*'fnd base rates'!D$108)\n+($F743*'fnd base rates'!D$109)\n+($G743*'fnd base rates'!D$110)\n+($H743*'fnd base rates'!D$111)\n+($I743*'fnd base rates'!D$112)\n+($J743*'fnd base rates'!D$113)\n+($K743*'fnd base rates'!D$114)\n+($M743*'fnd base rates'!D$116)\n+($N743*'fnd base rates'!D$117)\n+($O743*'fnd base rates'!D$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,4)))\n*$R743","v":32724.141019999999},{"$f":"(($D743*'fnd base rates'!E$107)\n+($E743*'fnd base rates'!E$108)\n+($F743*'fnd base rates'!E$109)\n+($G743*'fnd base rates'!E$110)\n+($H743*'fnd base rates'!E$111)\n+($I743*'fnd base rates'!E$112)\n+($J743*'fnd base rates'!E$113)\n+($K743*'fnd base rates'!E$114)\n+($M743*'fnd base rates'!E$116)\n+($N743*'fnd base rates'!E$117)\n+($O743*'fnd base rates'!E$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,5)))\n*$R743","v":205389.51663935999},{"$f":"(($D743*'fnd base rates'!F$107)\n+($E743*'fnd base rates'!F$108)\n+($F743*'fnd base rates'!F$109)\n+($G743*'fnd base rates'!F$110)\n+($H743*'fnd base rates'!F$111)\n+($I743*'fnd base rates'!F$112)\n+($J743*'fnd base rates'!F$113)\n+($K743*'fnd base rates'!F$114)\n+($M743*'fnd base rates'!F$116)\n+($N743*'fnd base rates'!F$117)\n+($O743*'fnd base rates'!F$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,6)))\n*$R743","v":36680.403473000013},{"$f":"(($D743*'fnd base rates'!G$107)\n+($E743*'fnd base rates'!G$108)\n+($F743*'fnd base rates'!G$109)\n+($G743*'fnd base rates'!G$110)\n+($H743*'fnd base rates'!G$111)\n+($I743*'fnd base rates'!G$112)\n+($J743*'fnd base rates'!G$113)\n+($K743*'fnd base rates'!G$114)\n+($M743*'fnd base rates'!G$116)\n+($N743*'fnd base rates'!G$117)\n+($O743*'fnd base rates'!G$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,7)))\n*$R743","v":9162.6591237199991},{"$f":"(($D743*'fnd base rates'!H$107)\n+($E743*'fnd base rates'!H$108)\n+($F743*'fnd base rates'!H$109)\n+($G743*'fnd base rates'!H$110)\n+($H743*'fnd base rates'!H$111)\n+($I743*'fnd base rates'!H$112)\n+($J743*'fnd base rates'!H$113)\n+($K743*'fnd base rates'!H$114)\n+($M743*'fnd base rates'!H$116)\n+($N743*'fnd base rates'!H$117)\n+($O743*'fnd base rates'!H$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,8)))","v":16281.312580000002},{"$f":"(($D743*'fnd base rates'!I$107)\n+($E743*'fnd base rates'!I$108)\n+($F743*'fnd base rates'!I$109)\n+($G743*'fnd base rates'!I$110)\n+($H743*'fnd base rates'!I$111)\n+($I743*'fnd base rates'!I$112)\n+($J743*'fnd base rates'!I$113)\n+($K743*'fnd base rates'!I$114)\n+($M743*'fnd base rates'!I$116)\n+($N743*'fnd base rates'!I$117)\n+($O743*'fnd base rates'!I$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,9)))\n*$R743","v":14141.555980000001},{"$f":"(($D743*'fnd base rates'!J$107)\n+($E743*'fnd base rates'!J$108)\n+($F743*'fnd base rates'!J$109)\n+($G743*'fnd base rates'!J$110)\n+($H743*'fnd base rates'!J$111)\n+($I743*'fnd base rates'!J$112)\n+($J743*'fnd base rates'!J$113)\n+($K743*'fnd base rates'!J$114)\n+($M743*'fnd base rates'!J$116)\n+($N743*'fnd base rates'!J$117)\n+($O743*'fnd base rates'!J$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,10)))\n*$R743","v":22712.953560000002},{"$f":"(($D743*'fnd base rates'!K$107)\n+($E743*'fnd base rates'!K$108)\n+($F743*'fnd base rates'!K$109)\n+($G743*'fnd base rates'!K$110)\n+($H743*'fnd base rates'!K$111)\n+($I743*'fnd base rates'!K$112)\n+($J743*'fnd base rates'!K$113)\n+($K743*'fnd base rates'!K$114)\n+($M743*'fnd base rates'!K$116)\n+($N743*'fnd base rates'!K$117)\n+($O743*'fnd base rates'!K$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,11)))\n*$R743","v":35676.583801120003},{"$f":"(($D743*'fnd base rates'!L$107)\n+($E743*'fnd base rates'!L$108)\n+($F743*'fnd base rates'!L$109)\n+($G743*'fnd base rates'!L$110)\n+($H743*'fnd base rates'!L$111)\n+($I743*'fnd base rates'!L$112)\n+($J743*'fnd base rates'!L$113)\n+($K743*'fnd base rates'!L$114)\n+($M743*'fnd base rates'!L$116)\n+($N743*'fnd base rates'!L$117)\n+($O743*'fnd base rates'!L$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,12)))","v":58859.037320000003},{"$f":"(($D743*'fnd base rates'!M$107)\n+($E743*'fnd base rates'!M$108)\n+($F743*'fnd base rates'!M$109)\n+($G743*'fnd base rates'!M$110)\n+($H743*'fnd base rates'!M$111)\n+($I743*'fnd base rates'!M$112)\n+($J743*'fnd base rates'!M$113)\n+($K743*'fnd base rates'!M$114)\n+($M743*'fnd base rates'!M$116)\n+($N743*'fnd base rates'!M$117)\n+($O743*'fnd base rates'!M$118)\n+($P743*VLOOKUP($S743+12,rate_basefnd,13)))","v":0},450140.33057524002,null,487274165,"487","274","165",1,27,450140.33057524002,16672,0,16672,null,null,null,null,null,16661,0,16661,11,16672]
[487,487274176,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D744","v":6},{"$f":"'fnd enro'!E744","v":0},{"$f":"'fnd enro'!F744","v":9},{"$f":"'fnd enro'!G744","v":35},{"$f":"'fnd enro'!H744","v":16},{"$f":"'fnd enro'!I744","v":0},{"$f":"'fnd enro'!J744","v":0},{"$f":"'fnd enro'!K744","v":2.34},{"$f":"'fnd enro'!L744","v":0},{"$f":"'fnd enro'!M744","v":21},{"$f":"'fnd enro'!N744","v":0},{"$f":"'fnd enro'!O744","v":0},{"$f":"'fnd enro'!P744","v":44},{"$f":"'fnd enro'!R744","v":63},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q744)","v":8},null,{"$f":"(($D744*'fnd base rates'!C$107)\n+($E744*'fnd base rates'!C$108)\n+($F744*'fnd base rates'!C$109)\n+($G744*'fnd base rates'!C$110)\n+($H744*'fnd base rates'!C$111)\n+($I744*'fnd base rates'!C$112)\n+($J744*'fnd base rates'!C$113)\n+($K744*'fnd base rates'!C$114)\n+($M744*'fnd base rates'!C$116)\n+($N744*'fnd base rates'!C$117)\n+($O744*'fnd base rates'!C$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,3)))\n*$R744","v":43163.308312400004},{"$f":"(($D744*'fnd base rates'!D$107)\n+($E744*'fnd base rates'!D$108)\n+($F744*'fnd base rates'!D$109)\n+($G744*'fnd base rates'!D$110)\n+($H744*'fnd base rates'!D$111)\n+($I744*'fnd base rates'!D$112)\n+($J744*'fnd base rates'!D$113)\n+($K744*'fnd base rates'!D$114)\n+($M744*'fnd base rates'!D$116)\n+($N744*'fnd base rates'!D$117)\n+($O744*'fnd base rates'!D$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,4)))\n*$R744","v":75014.781520000004},{"$f":"(($D744*'fnd base rates'!E$107)\n+($E744*'fnd base rates'!E$108)\n+($F744*'fnd base rates'!E$109)\n+($G744*'fnd base rates'!E$110)\n+($H744*'fnd base rates'!E$111)\n+($I744*'fnd base rates'!E$112)\n+($J744*'fnd base rates'!E$113)\n+($K744*'fnd base rates'!E$114)\n+($M744*'fnd base rates'!E$116)\n+($N744*'fnd base rates'!E$117)\n+($O744*'fnd base rates'!E$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,5)))\n*$R744","v":462371.67258160003},{"$f":"(($D744*'fnd base rates'!F$107)\n+($E744*'fnd base rates'!F$108)\n+($F744*'fnd base rates'!F$109)\n+($G744*'fnd base rates'!F$110)\n+($H744*'fnd base rates'!F$111)\n+($I744*'fnd base rates'!F$112)\n+($J744*'fnd base rates'!F$113)\n+($K744*'fnd base rates'!F$114)\n+($M744*'fnd base rates'!F$116)\n+($N744*'fnd base rates'!F$117)\n+($O744*'fnd base rates'!F$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,6)))\n*$R744","v":85701.464949999994},{"$f":"(($D744*'fnd base rates'!G$107)\n+($E744*'fnd base rates'!G$108)\n+($F744*'fnd base rates'!G$109)\n+($G744*'fnd base rates'!G$110)\n+($H744*'fnd base rates'!G$111)\n+($I744*'fnd base rates'!G$112)\n+($J744*'fnd base rates'!G$113)\n+($K744*'fnd base rates'!G$114)\n+($M744*'fnd base rates'!G$116)\n+($N744*'fnd base rates'!G$117)\n+($O744*'fnd base rates'!G$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,7)))\n*$R744","v":20581.851033200001},{"$f":"(($D744*'fnd base rates'!H$107)\n+($E744*'fnd base rates'!H$108)\n+($F744*'fnd base rates'!H$109)\n+($G744*'fnd base rates'!H$110)\n+($H744*'fnd base rates'!H$111)\n+($I744*'fnd base rates'!H$112)\n+($J744*'fnd base rates'!H$113)\n+($K744*'fnd base rates'!H$114)\n+($M744*'fnd base rates'!H$116)\n+($N744*'fnd base rates'!H$117)\n+($O744*'fnd base rates'!H$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,8)))","v":38451.199800000002},{"$f":"(($D744*'fnd base rates'!I$107)\n+($E744*'fnd base rates'!I$108)\n+($F744*'fnd base rates'!I$109)\n+($G744*'fnd base rates'!I$110)\n+($H744*'fnd base rates'!I$111)\n+($I744*'fnd base rates'!I$112)\n+($J744*'fnd base rates'!I$113)\n+($K744*'fnd base rates'!I$114)\n+($M744*'fnd base rates'!I$116)\n+($N744*'fnd base rates'!I$117)\n+($O744*'fnd base rates'!I$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,9)))\n*$R744","v":32591.287960000005},{"$f":"(($D744*'fnd base rates'!J$107)\n+($E744*'fnd base rates'!J$108)\n+($F744*'fnd base rates'!J$109)\n+($G744*'fnd base rates'!J$110)\n+($H744*'fnd base rates'!J$111)\n+($I744*'fnd base rates'!J$112)\n+($J744*'fnd base rates'!J$113)\n+($K744*'fnd base rates'!J$114)\n+($M744*'fnd base rates'!J$116)\n+($N744*'fnd base rates'!J$117)\n+($O744*'fnd base rates'!J$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,10)))\n*$R744","v":48266.086960000001},{"$f":"(($D744*'fnd base rates'!K$107)\n+($E744*'fnd base rates'!K$108)\n+($F744*'fnd base rates'!K$109)\n+($G744*'fnd base rates'!K$110)\n+($H744*'fnd base rates'!K$111)\n+($I744*'fnd base rates'!K$112)\n+($J744*'fnd base rates'!K$113)\n+($K744*'fnd base rates'!K$114)\n+($M744*'fnd base rates'!K$116)\n+($N744*'fnd base rates'!K$117)\n+($O744*'fnd base rates'!K$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,11)))\n*$R744","v":84927.245307200006},{"$f":"(($D744*'fnd base rates'!L$107)\n+($E744*'fnd base rates'!L$108)\n+($F744*'fnd base rates'!L$109)\n+($G744*'fnd base rates'!L$110)\n+($H744*'fnd base rates'!L$111)\n+($I744*'fnd base rates'!L$112)\n+($J744*'fnd base rates'!L$113)\n+($K744*'fnd base rates'!L$114)\n+($M744*'fnd base rates'!L$116)\n+($N744*'fnd base rates'!L$117)\n+($O744*'fnd base rates'!L$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,12)))","v":135360.43919999999},{"$f":"(($D744*'fnd base rates'!M$107)\n+($E744*'fnd base rates'!M$108)\n+($F744*'fnd base rates'!M$109)\n+($G744*'fnd base rates'!M$110)\n+($H744*'fnd base rates'!M$111)\n+($I744*'fnd base rates'!M$112)\n+($J744*'fnd base rates'!M$113)\n+($K744*'fnd base rates'!M$114)\n+($M744*'fnd base rates'!M$116)\n+($N744*'fnd base rates'!M$117)\n+($O744*'fnd base rates'!M$118)\n+($P744*VLOOKUP($S744+12,rate_basefnd,13)))","v":0},1026429.3376244,null,487274176,"487","274","176",1,63,1026429.3376244,16293,0,16293,null,null,null,null,null,16282,0,16282,11,16293]
[487,487274178,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D745","v":1},{"$f":"'fnd enro'!E745","v":0},{"$f":"'fnd enro'!F745","v":0},{"$f":"'fnd enro'!G745","v":1},{"$f":"'fnd enro'!H745","v":0},{"$f":"'fnd enro'!I745","v":0},{"$f":"'fnd enro'!J745","v":0},{"$f":"'fnd enro'!K745","v":3.9E-2},{"$f":"'fnd enro'!L745","v":0},{"$f":"'fnd enro'!M745","v":0},{"$f":"'fnd enro'!N745","v":0},{"$f":"'fnd enro'!O745","v":0},{"$f":"'fnd enro'!P745","v":1},{"$f":"'fnd enro'!R745","v":2},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q745)","v":4},null,{"$f":"(($D745*'fnd base rates'!C$107)\n+($E745*'fnd base rates'!C$108)\n+($F745*'fnd base rates'!C$109)\n+($G745*'fnd base rates'!C$110)\n+($H745*'fnd base rates'!C$111)\n+($I745*'fnd base rates'!C$112)\n+($J745*'fnd base rates'!C$113)\n+($K745*'fnd base rates'!C$114)\n+($M745*'fnd base rates'!C$116)\n+($N745*'fnd base rates'!C$117)\n+($O745*'fnd base rates'!C$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,3)))\n*$R745","v":893.94824453999991},{"$f":"(($D745*'fnd base rates'!D$107)\n+($E745*'fnd base rates'!D$108)\n+($F745*'fnd base rates'!D$109)\n+($G745*'fnd base rates'!D$110)\n+($H745*'fnd base rates'!D$111)\n+($I745*'fnd base rates'!D$112)\n+($J745*'fnd base rates'!D$113)\n+($K745*'fnd base rates'!D$114)\n+($M745*'fnd base rates'!D$116)\n+($N745*'fnd base rates'!D$117)\n+($O745*'fnd base rates'!D$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,4)))\n*$R745","v":1578.49368},{"$f":"(($D745*'fnd base rates'!E$107)\n+($E745*'fnd base rates'!E$108)\n+($F745*'fnd base rates'!E$109)\n+($G745*'fnd base rates'!E$110)\n+($H745*'fnd base rates'!E$111)\n+($I745*'fnd base rates'!E$112)\n+($J745*'fnd base rates'!E$113)\n+($K745*'fnd base rates'!E$114)\n+($M745*'fnd base rates'!E$116)\n+($N745*'fnd base rates'!E$117)\n+($O745*'fnd base rates'!E$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,5)))\n*$R745","v":9256.9920753599999},{"$f":"(($D745*'fnd base rates'!F$107)\n+($E745*'fnd base rates'!F$108)\n+($F745*'fnd base rates'!F$109)\n+($G745*'fnd base rates'!F$110)\n+($H745*'fnd base rates'!F$111)\n+($I745*'fnd base rates'!F$112)\n+($J745*'fnd base rates'!F$113)\n+($K745*'fnd base rates'!F$114)\n+($M745*'fnd base rates'!F$116)\n+($N745*'fnd base rates'!F$117)\n+($O745*'fnd base rates'!F$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,6)))\n*$R745","v":1880.5391905000001},{"$f":"(($D745*'fnd base rates'!G$107)\n+($E745*'fnd base rates'!G$108)\n+($F745*'fnd base rates'!G$109)\n+($G745*'fnd base rates'!G$110)\n+($H745*'fnd base rates'!G$111)\n+($I745*'fnd base rates'!G$112)\n+($J745*'fnd base rates'!G$113)\n+($K745*'fnd base rates'!G$114)\n+($M745*'fnd base rates'!G$116)\n+($N745*'fnd base rates'!G$117)\n+($O745*'fnd base rates'!G$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,7)))\n*$R745","v":396.92572322000001},{"$f":"(($D745*'fnd base rates'!H$107)\n+($E745*'fnd base rates'!H$108)\n+($F745*'fnd base rates'!H$109)\n+($G745*'fnd base rates'!H$110)\n+($H745*'fnd base rates'!H$111)\n+($I745*'fnd base rates'!H$112)\n+($J745*'fnd base rates'!H$113)\n+($K745*'fnd base rates'!H$114)\n+($M745*'fnd base rates'!H$116)\n+($N745*'fnd base rates'!H$117)\n+($O745*'fnd base rates'!H$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,8)))","v":833.70433000000014},{"$f":"(($D745*'fnd base rates'!I$107)\n+($E745*'fnd base rates'!I$108)\n+($F745*'fnd base rates'!I$109)\n+($G745*'fnd base rates'!I$110)\n+($H745*'fnd base rates'!I$111)\n+($I745*'fnd base rates'!I$112)\n+($J745*'fnd base rates'!I$113)\n+($K745*'fnd base rates'!I$114)\n+($M745*'fnd base rates'!I$116)\n+($N745*'fnd base rates'!I$117)\n+($O745*'fnd base rates'!I$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,9)))\n*$R745","v":672.81394000000012},{"$f":"(($D745*'fnd base rates'!J$107)\n+($E745*'fnd base rates'!J$108)\n+($F745*'fnd base rates'!J$109)\n+($G745*'fnd base rates'!J$110)\n+($H745*'fnd base rates'!J$111)\n+($I745*'fnd base rates'!J$112)\n+($J745*'fnd base rates'!J$113)\n+($K745*'fnd base rates'!J$114)\n+($M745*'fnd base rates'!J$116)\n+($N745*'fnd base rates'!J$117)\n+($O745*'fnd base rates'!J$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,10)))\n*$R745","v":860.64068000000009},{"$f":"(($D745*'fnd base rates'!K$107)\n+($E745*'fnd base rates'!K$108)\n+($F745*'fnd base rates'!K$109)\n+($G745*'fnd base rates'!K$110)\n+($H745*'fnd base rates'!K$111)\n+($I745*'fnd base rates'!K$112)\n+($J745*'fnd base rates'!K$113)\n+($K745*'fnd base rates'!K$114)\n+($M745*'fnd base rates'!K$116)\n+($N745*'fnd base rates'!K$117)\n+($O745*'fnd base rates'!K$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,11)))\n*$R745","v":1756.37272312},{"$f":"(($D745*'fnd base rates'!L$107)\n+($E745*'fnd base rates'!L$108)\n+($F745*'fnd base rates'!L$109)\n+($G745*'fnd base rates'!L$110)\n+($H745*'fnd base rates'!L$111)\n+($I745*'fnd base rates'!L$112)\n+($J745*'fnd base rates'!L$113)\n+($K745*'fnd base rates'!L$114)\n+($M745*'fnd base rates'!L$116)\n+($N745*'fnd base rates'!L$117)\n+($O745*'fnd base rates'!L$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,12)))","v":2809.4268199999997},{"$f":"(($D745*'fnd base rates'!M$107)\n+($E745*'fnd base rates'!M$108)\n+($F745*'fnd base rates'!M$109)\n+($G745*'fnd base rates'!M$110)\n+($H745*'fnd base rates'!M$111)\n+($I745*'fnd base rates'!M$112)\n+($J745*'fnd base rates'!M$113)\n+($K745*'fnd base rates'!M$114)\n+($M745*'fnd base rates'!M$116)\n+($N745*'fnd base rates'!M$117)\n+($O745*'fnd base rates'!M$118)\n+($P745*VLOOKUP($S745+12,rate_basefnd,13)))","v":0},20939.85740674,null,487274178,"487","274","178",1,2,20939.85740674,10470,0,10470,null,null,null,null,null,10465,0,10465,5,10470]
[487,487274181,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D746","v":0},{"$f":"'fnd enro'!E746","v":0},{"$f":"'fnd enro'!F746","v":0},{"$f":"'fnd enro'!G746","v":3},{"$f":"'fnd enro'!H746","v":0},{"$f":"'fnd enro'!I746","v":0},{"$f":"'fnd enro'!J746","v":0},{"$f":"'fnd enro'!K746","v":0.11700000000000001},{"$f":"'fnd enro'!L746","v":0},{"$f":"'fnd enro'!M746","v":2},{"$f":"'fnd enro'!N746","v":0},{"$f":"'fnd enro'!O746","v":0},{"$f":"'fnd enro'!P746","v":0},{"$f":"'fnd enro'!R746","v":3},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q746)","v":10},null,{"$f":"(($D746*'fnd base rates'!C$107)\n+($E746*'fnd base rates'!C$108)\n+($F746*'fnd base rates'!C$109)\n+($G746*'fnd base rates'!C$110)\n+($H746*'fnd base rates'!C$111)\n+($I746*'fnd base rates'!C$112)\n+($J746*'fnd base rates'!C$113)\n+($K746*'fnd base rates'!C$114)\n+($M746*'fnd base rates'!C$116)\n+($N746*'fnd base rates'!C$117)\n+($O746*'fnd base rates'!C$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,3)))\n*$R746","v":2011.03041362},{"$f":"(($D746*'fnd base rates'!D$107)\n+($E746*'fnd base rates'!D$108)\n+($F746*'fnd base rates'!D$109)\n+($G746*'fnd base rates'!D$110)\n+($H746*'fnd base rates'!D$111)\n+($I746*'fnd base rates'!D$112)\n+($J746*'fnd base rates'!D$113)\n+($K746*'fnd base rates'!D$114)\n+($M746*'fnd base rates'!D$116)\n+($N746*'fnd base rates'!D$117)\n+($O746*'fnd base rates'!D$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,4)))\n*$R746","v":2936.2991400000001},{"$f":"(($D746*'fnd base rates'!E$107)\n+($E746*'fnd base rates'!E$108)\n+($F746*'fnd base rates'!E$109)\n+($G746*'fnd base rates'!E$110)\n+($H746*'fnd base rates'!E$111)\n+($I746*'fnd base rates'!E$112)\n+($J746*'fnd base rates'!E$113)\n+($K746*'fnd base rates'!E$114)\n+($M746*'fnd base rates'!E$116)\n+($N746*'fnd base rates'!E$117)\n+($O746*'fnd base rates'!E$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,5)))\n*$R746","v":15673.973506080001},{"$f":"(($D746*'fnd base rates'!F$107)\n+($E746*'fnd base rates'!F$108)\n+($F746*'fnd base rates'!F$109)\n+($G746*'fnd base rates'!F$110)\n+($H746*'fnd base rates'!F$111)\n+($I746*'fnd base rates'!F$112)\n+($J746*'fnd base rates'!F$113)\n+($K746*'fnd base rates'!F$114)\n+($M746*'fnd base rates'!F$116)\n+($N746*'fnd base rates'!F$117)\n+($O746*'fnd base rates'!F$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,6)))\n*$R746","v":4548.1745715000006},{"$f":"(($D746*'fnd base rates'!G$107)\n+($E746*'fnd base rates'!G$108)\n+($F746*'fnd base rates'!G$109)\n+($G746*'fnd base rates'!G$110)\n+($H746*'fnd base rates'!G$111)\n+($I746*'fnd base rates'!G$112)\n+($J746*'fnd base rates'!G$113)\n+($K746*'fnd base rates'!G$114)\n+($M746*'fnd base rates'!G$116)\n+($N746*'fnd base rates'!G$117)\n+($O746*'fnd base rates'!G$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,7)))\n*$R746","v":634.56540966},{"$f":"(($D746*'fnd base rates'!H$107)\n+($E746*'fnd base rates'!H$108)\n+($F746*'fnd base rates'!H$109)\n+($G746*'fnd base rates'!H$110)\n+($H746*'fnd base rates'!H$111)\n+($I746*'fnd base rates'!H$112)\n+($J746*'fnd base rates'!H$113)\n+($K746*'fnd base rates'!H$114)\n+($M746*'fnd base rates'!H$116)\n+($N746*'fnd base rates'!H$117)\n+($O746*'fnd base rates'!H$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,8)))","v":1910.6129900000001},{"$f":"(($D746*'fnd base rates'!I$107)\n+($E746*'fnd base rates'!I$108)\n+($F746*'fnd base rates'!I$109)\n+($G746*'fnd base rates'!I$110)\n+($H746*'fnd base rates'!I$111)\n+($I746*'fnd base rates'!I$112)\n+($J746*'fnd base rates'!I$113)\n+($K746*'fnd base rates'!I$114)\n+($M746*'fnd base rates'!I$116)\n+($N746*'fnd base rates'!I$117)\n+($O746*'fnd base rates'!I$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,9)))\n*$R746","v":1271.6525200000001},{"$f":"(($D746*'fnd base rates'!J$107)\n+($E746*'fnd base rates'!J$108)\n+($F746*'fnd base rates'!J$109)\n+($G746*'fnd base rates'!J$110)\n+($H746*'fnd base rates'!J$111)\n+($I746*'fnd base rates'!J$112)\n+($J746*'fnd base rates'!J$113)\n+($K746*'fnd base rates'!J$114)\n+($M746*'fnd base rates'!J$116)\n+($N746*'fnd base rates'!J$117)\n+($O746*'fnd base rates'!J$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,10)))\n*$R746","v":562.16830000000004},{"$f":"(($D746*'fnd base rates'!K$107)\n+($E746*'fnd base rates'!K$108)\n+($F746*'fnd base rates'!K$109)\n+($G746*'fnd base rates'!K$110)\n+($H746*'fnd base rates'!K$111)\n+($I746*'fnd base rates'!K$112)\n+($J746*'fnd base rates'!K$113)\n+($K746*'fnd base rates'!K$114)\n+($M746*'fnd base rates'!K$116)\n+($N746*'fnd base rates'!K$117)\n+($O746*'fnd base rates'!K$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,11)))\n*$R746","v":4336.9355293600001},{"$f":"(($D746*'fnd base rates'!L$107)\n+($E746*'fnd base rates'!L$108)\n+($F746*'fnd base rates'!L$109)\n+($G746*'fnd base rates'!L$110)\n+($H746*'fnd base rates'!L$111)\n+($I746*'fnd base rates'!L$112)\n+($J746*'fnd base rates'!L$113)\n+($K746*'fnd base rates'!L$114)\n+($M746*'fnd base rates'!L$116)\n+($N746*'fnd base rates'!L$117)\n+($O746*'fnd base rates'!L$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,12)))","v":5431.8904600000005},{"$f":"(($D746*'fnd base rates'!M$107)\n+($E746*'fnd base rates'!M$108)\n+($F746*'fnd base rates'!M$109)\n+($G746*'fnd base rates'!M$110)\n+($H746*'fnd base rates'!M$111)\n+($I746*'fnd base rates'!M$112)\n+($J746*'fnd base rates'!M$113)\n+($K746*'fnd base rates'!M$114)\n+($M746*'fnd base rates'!M$116)\n+($N746*'fnd base rates'!M$117)\n+($O746*'fnd base rates'!M$118)\n+($P746*VLOOKUP($S746+12,rate_basefnd,13)))","v":0},39317.302840220007,null,487274181,"487","274","181",1,3,39317.302840220007,13106,0,13106,null,null,null,null,null,13102,0,13102,4,13106]
[487,487274201,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D747","v":0},{"$f":"'fnd enro'!E747","v":0},{"$f":"'fnd enro'!F747","v":0},{"$f":"'fnd enro'!G747","v":2},{"$f":"'fnd enro'!H747","v":0},{"$f":"'fnd enro'!I747","v":0},{"$f":"'fnd enro'!J747","v":0},{"$f":"'fnd enro'!K747","v":7.8E-2},{"$f":"'fnd enro'!L747","v":0},{"$f":"'fnd enro'!M747","v":2},{"$f":"'fnd enro'!N747","v":0},{"$f":"'fnd enro'!O747","v":0},{"$f":"'fnd enro'!P747","v":2},{"$f":"'fnd enro'!R747","v":2},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q747)","v":12},null,{"$f":"(($D747*'fnd base rates'!C$107)\n+($E747*'fnd base rates'!C$108)\n+($F747*'fnd base rates'!C$109)\n+($G747*'fnd base rates'!C$110)\n+($H747*'fnd base rates'!C$111)\n+($I747*'fnd base rates'!C$112)\n+($J747*'fnd base rates'!C$113)\n+($K747*'fnd base rates'!C$114)\n+($M747*'fnd base rates'!C$116)\n+($N747*'fnd base rates'!C$117)\n+($O747*'fnd base rates'!C$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,3)))\n*$R747","v":1633.7882090800001},{"$f":"(($D747*'fnd base rates'!D$107)\n+($E747*'fnd base rates'!D$108)\n+($F747*'fnd base rates'!D$109)\n+($G747*'fnd base rates'!D$110)\n+($H747*'fnd base rates'!D$111)\n+($I747*'fnd base rates'!D$112)\n+($J747*'fnd base rates'!D$113)\n+($K747*'fnd base rates'!D$114)\n+($M747*'fnd base rates'!D$116)\n+($N747*'fnd base rates'!D$117)\n+($O747*'fnd base rates'!D$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,4)))\n*$R747","v":3119.3437200000003},{"$f":"(($D747*'fnd base rates'!E$107)\n+($E747*'fnd base rates'!E$108)\n+($F747*'fnd base rates'!E$109)\n+($G747*'fnd base rates'!E$110)\n+($H747*'fnd base rates'!E$111)\n+($I747*'fnd base rates'!E$112)\n+($J747*'fnd base rates'!E$113)\n+($K747*'fnd base rates'!E$114)\n+($M747*'fnd base rates'!E$116)\n+($N747*'fnd base rates'!E$117)\n+($O747*'fnd base rates'!E$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,5)))\n*$R747","v":21423.801550720003},{"$f":"(($D747*'fnd base rates'!F$107)\n+($E747*'fnd base rates'!F$108)\n+($F747*'fnd base rates'!F$109)\n+($G747*'fnd base rates'!F$110)\n+($H747*'fnd base rates'!F$111)\n+($I747*'fnd base rates'!F$112)\n+($J747*'fnd base rates'!F$113)\n+($K747*'fnd base rates'!F$114)\n+($M747*'fnd base rates'!F$116)\n+($N747*'fnd base rates'!F$117)\n+($O747*'fnd base rates'!F$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,6)))\n*$R747","v":3165.0011810000005},{"$f":"(($D747*'fnd base rates'!G$107)\n+($E747*'fnd base rates'!G$108)\n+($F747*'fnd base rates'!G$109)\n+($G747*'fnd base rates'!G$110)\n+($H747*'fnd base rates'!G$111)\n+($I747*'fnd base rates'!G$112)\n+($J747*'fnd base rates'!G$113)\n+($K747*'fnd base rates'!G$114)\n+($M747*'fnd base rates'!G$116)\n+($N747*'fnd base rates'!G$117)\n+($O747*'fnd base rates'!G$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,7)))\n*$R747","v":948.29828644000008},{"$f":"(($D747*'fnd base rates'!H$107)\n+($E747*'fnd base rates'!H$108)\n+($F747*'fnd base rates'!H$109)\n+($G747*'fnd base rates'!H$110)\n+($H747*'fnd base rates'!H$111)\n+($I747*'fnd base rates'!H$112)\n+($J747*'fnd base rates'!H$113)\n+($K747*'fnd base rates'!H$114)\n+($M747*'fnd base rates'!H$116)\n+($N747*'fnd base rates'!H$117)\n+($O747*'fnd base rates'!H$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,8)))","v":1434.0486599999999},{"$f":"(($D747*'fnd base rates'!I$107)\n+($E747*'fnd base rates'!I$108)\n+($F747*'fnd base rates'!I$109)\n+($G747*'fnd base rates'!I$110)\n+($H747*'fnd base rates'!I$111)\n+($I747*'fnd base rates'!I$112)\n+($J747*'fnd base rates'!I$113)\n+($K747*'fnd base rates'!I$114)\n+($M747*'fnd base rates'!I$116)\n+($N747*'fnd base rates'!I$117)\n+($O747*'fnd base rates'!I$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,9)))\n*$R747","v":1311.4544800000001},{"$f":"(($D747*'fnd base rates'!J$107)\n+($E747*'fnd base rates'!J$108)\n+($F747*'fnd base rates'!J$109)\n+($G747*'fnd base rates'!J$110)\n+($H747*'fnd base rates'!J$111)\n+($I747*'fnd base rates'!J$112)\n+($J747*'fnd base rates'!J$113)\n+($K747*'fnd base rates'!J$114)\n+($M747*'fnd base rates'!J$116)\n+($N747*'fnd base rates'!J$117)\n+($O747*'fnd base rates'!J$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,10)))\n*$R747","v":2507.2272399999997},{"$f":"(($D747*'fnd base rates'!K$107)\n+($E747*'fnd base rates'!K$108)\n+($F747*'fnd base rates'!K$109)\n+($G747*'fnd base rates'!K$110)\n+($H747*'fnd base rates'!K$111)\n+($I747*'fnd base rates'!K$112)\n+($J747*'fnd base rates'!K$113)\n+($K747*'fnd base rates'!K$114)\n+($M747*'fnd base rates'!K$116)\n+($N747*'fnd base rates'!K$117)\n+($O747*'fnd base rates'!K$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,11)))\n*$R747","v":3119.08480624},{"$f":"(($D747*'fnd base rates'!L$107)\n+($E747*'fnd base rates'!L$108)\n+($F747*'fnd base rates'!L$109)\n+($G747*'fnd base rates'!L$110)\n+($H747*'fnd base rates'!L$111)\n+($I747*'fnd base rates'!L$112)\n+($J747*'fnd base rates'!L$113)\n+($K747*'fnd base rates'!L$114)\n+($M747*'fnd base rates'!L$116)\n+($N747*'fnd base rates'!L$117)\n+($O747*'fnd base rates'!L$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,12)))","v":5388.9736400000002},{"$f":"(($D747*'fnd base rates'!M$107)\n+($E747*'fnd base rates'!M$108)\n+($F747*'fnd base rates'!M$109)\n+($G747*'fnd base rates'!M$110)\n+($H747*'fnd base rates'!M$111)\n+($I747*'fnd base rates'!M$112)\n+($J747*'fnd base rates'!M$113)\n+($K747*'fnd base rates'!M$114)\n+($M747*'fnd base rates'!M$116)\n+($N747*'fnd base rates'!M$117)\n+($O747*'fnd base rates'!M$118)\n+($P747*VLOOKUP($S747+12,rate_basefnd,13)))","v":0},44051.021773479995,null,487274201,"487","274","201",1,2,44051.021773479995,22026,0,22026,null,null,null,null,null,22004,0,22004,22,22026]
[487,487274220,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D748","v":0},{"$f":"'fnd enro'!E748","v":0},{"$f":"'fnd enro'!F748","v":0},{"$f":"'fnd enro'!G748","v":1},{"$f":"'fnd enro'!H748","v":0},{"$f":"'fnd enro'!I748","v":0},{"$f":"'fnd enro'!J748","v":0},{"$f":"'fnd enro'!K748","v":3.9E-2},{"$f":"'fnd enro'!L748","v":0},{"$f":"'fnd enro'!M748","v":0},{"$f":"'fnd enro'!N748","v":0},{"$f":"'fnd enro'!O748","v":0},{"$f":"'fnd enro'!P748","v":1},{"$f":"'fnd enro'!R748","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q748)","v":8},null,{"$f":"(($D748*'fnd base rates'!C$107)\n+($E748*'fnd base rates'!C$108)\n+($F748*'fnd base rates'!C$109)\n+($G748*'fnd base rates'!C$110)\n+($H748*'fnd base rates'!C$111)\n+($I748*'fnd base rates'!C$112)\n+($J748*'fnd base rates'!C$113)\n+($K748*'fnd base rates'!C$114)\n+($M748*'fnd base rates'!C$116)\n+($N748*'fnd base rates'!C$117)\n+($O748*'fnd base rates'!C$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,3)))\n*$R748","v":678.53944454000009},{"$f":"(($D748*'fnd base rates'!D$107)\n+($E748*'fnd base rates'!D$108)\n+($F748*'fnd base rates'!D$109)\n+($G748*'fnd base rates'!D$110)\n+($H748*'fnd base rates'!D$111)\n+($I748*'fnd base rates'!D$112)\n+($J748*'fnd base rates'!D$113)\n+($K748*'fnd base rates'!D$114)\n+($M748*'fnd base rates'!D$116)\n+($N748*'fnd base rates'!D$117)\n+($O748*'fnd base rates'!D$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,4)))\n*$R748","v":1244.48308},{"$f":"(($D748*'fnd base rates'!E$107)\n+($E748*'fnd base rates'!E$108)\n+($F748*'fnd base rates'!E$109)\n+($G748*'fnd base rates'!E$110)\n+($H748*'fnd base rates'!E$111)\n+($I748*'fnd base rates'!E$112)\n+($J748*'fnd base rates'!E$113)\n+($K748*'fnd base rates'!E$114)\n+($M748*'fnd base rates'!E$116)\n+($N748*'fnd base rates'!E$117)\n+($O748*'fnd base rates'!E$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,5)))\n*$R748","v":8185.6824353600014},{"$f":"(($D748*'fnd base rates'!F$107)\n+($E748*'fnd base rates'!F$108)\n+($F748*'fnd base rates'!F$109)\n+($G748*'fnd base rates'!F$110)\n+($H748*'fnd base rates'!F$111)\n+($I748*'fnd base rates'!F$112)\n+($J748*'fnd base rates'!F$113)\n+($K748*'fnd base rates'!F$114)\n+($M748*'fnd base rates'!F$116)\n+($N748*'fnd base rates'!F$117)\n+($O748*'fnd base rates'!F$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,6)))\n*$R748","v":1383.1733905000001},{"$f":"(($D748*'fnd base rates'!G$107)\n+($E748*'fnd base rates'!G$108)\n+($F748*'fnd base rates'!G$109)\n+($G748*'fnd base rates'!G$110)\n+($H748*'fnd base rates'!G$111)\n+($I748*'fnd base rates'!G$112)\n+($J748*'fnd base rates'!G$113)\n+($K748*'fnd base rates'!G$114)\n+($M748*'fnd base rates'!G$116)\n+($N748*'fnd base rates'!G$117)\n+($O748*'fnd base rates'!G$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,7)))\n*$R748","v":362.33970321999999},{"$f":"(($D748*'fnd base rates'!H$107)\n+($E748*'fnd base rates'!H$108)\n+($F748*'fnd base rates'!H$109)\n+($G748*'fnd base rates'!H$110)\n+($H748*'fnd base rates'!H$111)\n+($I748*'fnd base rates'!H$112)\n+($J748*'fnd base rates'!H$113)\n+($K748*'fnd base rates'!H$114)\n+($M748*'fnd base rates'!H$116)\n+($N748*'fnd base rates'!H$117)\n+($O748*'fnd base rates'!H$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D748*'fnd base rates'!I$107)\n+($E748*'fnd base rates'!I$108)\n+($F748*'fnd base rates'!I$109)\n+($G748*'fnd base rates'!I$110)\n+($H748*'fnd base rates'!I$111)\n+($I748*'fnd base rates'!I$112)\n+($J748*'fnd base rates'!I$113)\n+($K748*'fnd base rates'!I$114)\n+($M748*'fnd base rates'!I$116)\n+($N748*'fnd base rates'!I$117)\n+($O748*'fnd base rates'!I$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,9)))\n*$R748","v":524.50350000000003},{"$f":"(($D748*'fnd base rates'!J$107)\n+($E748*'fnd base rates'!J$108)\n+($F748*'fnd base rates'!J$109)\n+($G748*'fnd base rates'!J$110)\n+($H748*'fnd base rates'!J$111)\n+($I748*'fnd base rates'!J$112)\n+($J748*'fnd base rates'!J$113)\n+($K748*'fnd base rates'!J$114)\n+($M748*'fnd base rates'!J$116)\n+($N748*'fnd base rates'!J$117)\n+($O748*'fnd base rates'!J$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,10)))\n*$R748","v":987.15632000000005},{"$f":"(($D748*'fnd base rates'!K$107)\n+($E748*'fnd base rates'!K$108)\n+($F748*'fnd base rates'!K$109)\n+($G748*'fnd base rates'!K$110)\n+($H748*'fnd base rates'!K$111)\n+($I748*'fnd base rates'!K$112)\n+($J748*'fnd base rates'!K$113)\n+($K748*'fnd base rates'!K$114)\n+($M748*'fnd base rates'!K$116)\n+($N748*'fnd base rates'!K$117)\n+($O748*'fnd base rates'!K$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,11)))\n*$R748","v":1217.8507231200001},{"$f":"(($D748*'fnd base rates'!L$107)\n+($E748*'fnd base rates'!L$108)\n+($F748*'fnd base rates'!L$109)\n+($G748*'fnd base rates'!L$110)\n+($H748*'fnd base rates'!L$111)\n+($I748*'fnd base rates'!L$112)\n+($J748*'fnd base rates'!L$113)\n+($K748*'fnd base rates'!L$114)\n+($M748*'fnd base rates'!L$116)\n+($N748*'fnd base rates'!L$117)\n+($O748*'fnd base rates'!L$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,12)))","v":2216.1368200000002},{"$f":"(($D748*'fnd base rates'!M$107)\n+($E748*'fnd base rates'!M$108)\n+($F748*'fnd base rates'!M$109)\n+($G748*'fnd base rates'!M$110)\n+($H748*'fnd base rates'!M$111)\n+($I748*'fnd base rates'!M$112)\n+($J748*'fnd base rates'!M$113)\n+($K748*'fnd base rates'!M$114)\n+($M748*'fnd base rates'!M$116)\n+($N748*'fnd base rates'!M$117)\n+($O748*'fnd base rates'!M$118)\n+($P748*VLOOKUP($S748+12,rate_basefnd,13)))","v":0},17374.389746740002,null,487274220,"487","274","220",1,1,17374.389746740002,17374,0,17374,null,null,null,null,null,17362,0,17362,12,17374]
[487,487274229,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D749","v":1},{"$f":"'fnd enro'!E749","v":0},{"$f":"'fnd enro'!F749","v":0},{"$f":"'fnd enro'!G749","v":3},{"$f":"'fnd enro'!H749","v":0},{"$f":"'fnd enro'!I749","v":0},{"$f":"'fnd enro'!J749","v":0},{"$f":"'fnd enro'!K749","v":0.11700000000000001},{"$f":"'fnd enro'!L749","v":0},{"$f":"'fnd enro'!M749","v":1},{"$f":"'fnd enro'!N749","v":0},{"$f":"'fnd enro'!O749","v":0},{"$f":"'fnd enro'!P749","v":1},{"$f":"'fnd enro'!R749","v":4},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q749)","v":9},null,{"$f":"(($D749*'fnd base rates'!C$107)\n+($E749*'fnd base rates'!C$108)\n+($F749*'fnd base rates'!C$109)\n+($G749*'fnd base rates'!C$110)\n+($H749*'fnd base rates'!C$111)\n+($I749*'fnd base rates'!C$112)\n+($J749*'fnd base rates'!C$113)\n+($K749*'fnd base rates'!C$114)\n+($M749*'fnd base rates'!C$116)\n+($N749*'fnd base rates'!C$117)\n+($O749*'fnd base rates'!C$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,3)))\n*$R749","v":2220.5249936200003},{"$f":"(($D749*'fnd base rates'!D$107)\n+($E749*'fnd base rates'!D$108)\n+($F749*'fnd base rates'!D$109)\n+($G749*'fnd base rates'!D$110)\n+($H749*'fnd base rates'!D$111)\n+($I749*'fnd base rates'!D$112)\n+($J749*'fnd base rates'!D$113)\n+($K749*'fnd base rates'!D$114)\n+($M749*'fnd base rates'!D$116)\n+($N749*'fnd base rates'!D$117)\n+($O749*'fnd base rates'!D$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,4)))\n*$R749","v":3582.6207599999998},{"$f":"(($D749*'fnd base rates'!E$107)\n+($E749*'fnd base rates'!E$108)\n+($F749*'fnd base rates'!E$109)\n+($G749*'fnd base rates'!E$110)\n+($H749*'fnd base rates'!E$111)\n+($I749*'fnd base rates'!E$112)\n+($J749*'fnd base rates'!E$113)\n+($K749*'fnd base rates'!E$114)\n+($M749*'fnd base rates'!E$116)\n+($N749*'fnd base rates'!E$117)\n+($O749*'fnd base rates'!E$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,5)))\n*$R749","v":20344.66262608},{"$f":"(($D749*'fnd base rates'!F$107)\n+($E749*'fnd base rates'!F$108)\n+($F749*'fnd base rates'!F$109)\n+($G749*'fnd base rates'!F$110)\n+($H749*'fnd base rates'!F$111)\n+($I749*'fnd base rates'!F$112)\n+($J749*'fnd base rates'!F$113)\n+($K749*'fnd base rates'!F$114)\n+($M749*'fnd base rates'!F$116)\n+($N749*'fnd base rates'!F$117)\n+($O749*'fnd base rates'!F$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,6)))\n*$R749","v":4846.2131714999996},{"$f":"(($D749*'fnd base rates'!G$107)\n+($E749*'fnd base rates'!G$108)\n+($F749*'fnd base rates'!G$109)\n+($G749*'fnd base rates'!G$110)\n+($H749*'fnd base rates'!G$111)\n+($I749*'fnd base rates'!G$112)\n+($J749*'fnd base rates'!G$113)\n+($K749*'fnd base rates'!G$114)\n+($M749*'fnd base rates'!G$116)\n+($N749*'fnd base rates'!G$117)\n+($O749*'fnd base rates'!G$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,7)))\n*$R749","v":854.52360966000015},{"$f":"(($D749*'fnd base rates'!H$107)\n+($E749*'fnd base rates'!H$108)\n+($F749*'fnd base rates'!H$109)\n+($G749*'fnd base rates'!H$110)\n+($H749*'fnd base rates'!H$111)\n+($I749*'fnd base rates'!H$112)\n+($J749*'fnd base rates'!H$113)\n+($K749*'fnd base rates'!H$114)\n+($M749*'fnd base rates'!H$116)\n+($N749*'fnd base rates'!H$117)\n+($O749*'fnd base rates'!H$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,8)))","v":2070.3429900000001},{"$f":"(($D749*'fnd base rates'!I$107)\n+($E749*'fnd base rates'!I$108)\n+($F749*'fnd base rates'!I$109)\n+($G749*'fnd base rates'!I$110)\n+($H749*'fnd base rates'!I$111)\n+($I749*'fnd base rates'!I$112)\n+($J749*'fnd base rates'!I$113)\n+($K749*'fnd base rates'!I$114)\n+($M749*'fnd base rates'!I$116)\n+($N749*'fnd base rates'!I$117)\n+($O749*'fnd base rates'!I$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,9)))\n*$R749","v":1536.7873200000004},{"$f":"(($D749*'fnd base rates'!J$107)\n+($E749*'fnd base rates'!J$108)\n+($F749*'fnd base rates'!J$109)\n+($G749*'fnd base rates'!J$110)\n+($H749*'fnd base rates'!J$111)\n+($I749*'fnd base rates'!J$112)\n+($J749*'fnd base rates'!J$113)\n+($K749*'fnd base rates'!J$114)\n+($M749*'fnd base rates'!J$116)\n+($N749*'fnd base rates'!J$117)\n+($O749*'fnd base rates'!J$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,10)))\n*$R749","v":1458.1038600000002},{"$f":"(($D749*'fnd base rates'!K$107)\n+($E749*'fnd base rates'!K$108)\n+($F749*'fnd base rates'!K$109)\n+($G749*'fnd base rates'!K$110)\n+($H749*'fnd base rates'!K$111)\n+($I749*'fnd base rates'!K$112)\n+($J749*'fnd base rates'!K$113)\n+($K749*'fnd base rates'!K$114)\n+($M749*'fnd base rates'!K$116)\n+($N749*'fnd base rates'!K$117)\n+($O749*'fnd base rates'!K$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,11)))\n*$R749","v":4533.7658493600002},{"$f":"(($D749*'fnd base rates'!L$107)\n+($E749*'fnd base rates'!L$108)\n+($F749*'fnd base rates'!L$109)\n+($G749*'fnd base rates'!L$110)\n+($H749*'fnd base rates'!L$111)\n+($I749*'fnd base rates'!L$112)\n+($J749*'fnd base rates'!L$113)\n+($K749*'fnd base rates'!L$114)\n+($M749*'fnd base rates'!L$116)\n+($N749*'fnd base rates'!L$117)\n+($O749*'fnd base rates'!L$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,12)))","v":6502.1004600000006},{"$f":"(($D749*'fnd base rates'!M$107)\n+($E749*'fnd base rates'!M$108)\n+($F749*'fnd base rates'!M$109)\n+($G749*'fnd base rates'!M$110)\n+($H749*'fnd base rates'!M$111)\n+($I749*'fnd base rates'!M$112)\n+($J749*'fnd base rates'!M$113)\n+($K749*'fnd base rates'!M$114)\n+($M749*'fnd base rates'!M$116)\n+($N749*'fnd base rates'!M$117)\n+($O749*'fnd base rates'!M$118)\n+($P749*VLOOKUP($S749+12,rate_basefnd,13)))","v":0},47949.645640220006,null,487274229,"487","274","229",1,4,47949.645640220006,11987,0,11987,null,null,null,null,null,11983,0,11983,4,11987]
[487,487274248,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D750","v":3},{"$f":"'fnd enro'!E750","v":0},{"$f":"'fnd enro'!F750","v":5},{"$f":"'fnd enro'!G750","v":23},{"$f":"'fnd enro'!H750","v":4},{"$f":"'fnd enro'!I750","v":0},{"$f":"'fnd enro'!J750","v":0},{"$f":"'fnd enro'!K750","v":1.248},{"$f":"'fnd enro'!L750","v":0},{"$f":"'fnd enro'!M750","v":13},{"$f":"'fnd enro'!N750","v":0},{"$f":"'fnd enro'!O750","v":0},{"$f":"'fnd enro'!P750","v":20},{"$f":"'fnd enro'!R750","v":34},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q750)","v":11},null,{"$f":"(($D750*'fnd base rates'!C$107)\n+($E750*'fnd base rates'!C$108)\n+($F750*'fnd base rates'!C$109)\n+($G750*'fnd base rates'!C$110)\n+($H750*'fnd base rates'!C$111)\n+($I750*'fnd base rates'!C$112)\n+($J750*'fnd base rates'!C$113)\n+($K750*'fnd base rates'!C$114)\n+($M750*'fnd base rates'!C$116)\n+($N750*'fnd base rates'!C$117)\n+($O750*'fnd base rates'!C$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,3)))\n*$R750","v":23233.354305279994},{"$f":"(($D750*'fnd base rates'!D$107)\n+($E750*'fnd base rates'!D$108)\n+($F750*'fnd base rates'!D$109)\n+($G750*'fnd base rates'!D$110)\n+($H750*'fnd base rates'!D$111)\n+($I750*'fnd base rates'!D$112)\n+($J750*'fnd base rates'!D$113)\n+($K750*'fnd base rates'!D$114)\n+($M750*'fnd base rates'!D$116)\n+($N750*'fnd base rates'!D$117)\n+($O750*'fnd base rates'!D$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,4)))\n*$R750","v":40541.226920000008},{"$f":"(($D750*'fnd base rates'!E$107)\n+($E750*'fnd base rates'!E$108)\n+($F750*'fnd base rates'!E$109)\n+($G750*'fnd base rates'!E$110)\n+($H750*'fnd base rates'!E$111)\n+($I750*'fnd base rates'!E$112)\n+($J750*'fnd base rates'!E$113)\n+($K750*'fnd base rates'!E$114)\n+($M750*'fnd base rates'!E$116)\n+($N750*'fnd base rates'!E$117)\n+($O750*'fnd base rates'!E$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,5)))\n*$R750","v":253361.17227151999},{"$f":"(($D750*'fnd base rates'!F$107)\n+($E750*'fnd base rates'!F$108)\n+($F750*'fnd base rates'!F$109)\n+($G750*'fnd base rates'!F$110)\n+($H750*'fnd base rates'!F$111)\n+($I750*'fnd base rates'!F$112)\n+($J750*'fnd base rates'!F$113)\n+($K750*'fnd base rates'!F$114)\n+($M750*'fnd base rates'!F$116)\n+($N750*'fnd base rates'!F$117)\n+($O750*'fnd base rates'!F$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,6)))\n*$R750","v":47230.148375999997},{"$f":"(($D750*'fnd base rates'!G$107)\n+($E750*'fnd base rates'!G$108)\n+($F750*'fnd base rates'!G$109)\n+($G750*'fnd base rates'!G$110)\n+($H750*'fnd base rates'!G$111)\n+($I750*'fnd base rates'!G$112)\n+($J750*'fnd base rates'!G$113)\n+($K750*'fnd base rates'!G$114)\n+($M750*'fnd base rates'!G$116)\n+($N750*'fnd base rates'!G$117)\n+($O750*'fnd base rates'!G$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,7)))\n*$R750","v":11128.493523040001},{"$f":"(($D750*'fnd base rates'!H$107)\n+($E750*'fnd base rates'!H$108)\n+($F750*'fnd base rates'!H$109)\n+($G750*'fnd base rates'!H$110)\n+($H750*'fnd base rates'!H$111)\n+($I750*'fnd base rates'!H$112)\n+($J750*'fnd base rates'!H$113)\n+($K750*'fnd base rates'!H$114)\n+($M750*'fnd base rates'!H$116)\n+($N750*'fnd base rates'!H$117)\n+($O750*'fnd base rates'!H$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,8)))","v":20714.008559999998},{"$f":"(($D750*'fnd base rates'!I$107)\n+($E750*'fnd base rates'!I$108)\n+($F750*'fnd base rates'!I$109)\n+($G750*'fnd base rates'!I$110)\n+($H750*'fnd base rates'!I$111)\n+($I750*'fnd base rates'!I$112)\n+($J750*'fnd base rates'!I$113)\n+($K750*'fnd base rates'!I$114)\n+($M750*'fnd base rates'!I$116)\n+($N750*'fnd base rates'!I$117)\n+($O750*'fnd base rates'!I$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,9)))\n*$R750","v":17389.816999999999},{"$f":"(($D750*'fnd base rates'!J$107)\n+($E750*'fnd base rates'!J$108)\n+($F750*'fnd base rates'!J$109)\n+($G750*'fnd base rates'!J$110)\n+($H750*'fnd base rates'!J$111)\n+($I750*'fnd base rates'!J$112)\n+($J750*'fnd base rates'!J$113)\n+($K750*'fnd base rates'!J$114)\n+($M750*'fnd base rates'!J$116)\n+($N750*'fnd base rates'!J$117)\n+($O750*'fnd base rates'!J$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,10)))\n*$R750","v":25819.305040000003},{"$f":"(($D750*'fnd base rates'!K$107)\n+($E750*'fnd base rates'!K$108)\n+($F750*'fnd base rates'!K$109)\n+($G750*'fnd base rates'!K$110)\n+($H750*'fnd base rates'!K$111)\n+($I750*'fnd base rates'!K$112)\n+($J750*'fnd base rates'!K$113)\n+($K750*'fnd base rates'!K$114)\n+($M750*'fnd base rates'!K$116)\n+($N750*'fnd base rates'!K$117)\n+($O750*'fnd base rates'!K$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,11)))\n*$R750","v":45391.167139839992},{"$f":"(($D750*'fnd base rates'!L$107)\n+($E750*'fnd base rates'!L$108)\n+($F750*'fnd base rates'!L$109)\n+($G750*'fnd base rates'!L$110)\n+($H750*'fnd base rates'!L$111)\n+($I750*'fnd base rates'!L$112)\n+($J750*'fnd base rates'!L$113)\n+($K750*'fnd base rates'!L$114)\n+($M750*'fnd base rates'!L$116)\n+($N750*'fnd base rates'!L$117)\n+($O750*'fnd base rates'!L$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,12)))","v":72591.248240000001},{"$f":"(($D750*'fnd base rates'!M$107)\n+($E750*'fnd base rates'!M$108)\n+($F750*'fnd base rates'!M$109)\n+($G750*'fnd base rates'!M$110)\n+($H750*'fnd base rates'!M$111)\n+($I750*'fnd base rates'!M$112)\n+($J750*'fnd base rates'!M$113)\n+($K750*'fnd base rates'!M$114)\n+($M750*'fnd base rates'!M$116)\n+($N750*'fnd base rates'!M$117)\n+($O750*'fnd base rates'!M$118)\n+($P750*VLOOKUP($S750+12,rate_basefnd,13)))","v":0},557399.94137567992,null,487274248,"487","274","248",1,34,557399.94137567992,16394,0,16394,null,null,null,null,null,16383,0,16383,11,16394]
[487,487274262,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D751","v":0},{"$f":"'fnd enro'!E751","v":0},{"$f":"'fnd enro'!F751","v":4},{"$f":"'fnd enro'!G751","v":9},{"$f":"'fnd enro'!H751","v":1},{"$f":"'fnd enro'!I751","v":0},{"$f":"'fnd enro'!J751","v":0},{"$f":"'fnd enro'!K751","v":0.54600000000000004},{"$f":"'fnd enro'!L751","v":0},{"$f":"'fnd enro'!M751","v":1},{"$f":"'fnd enro'!N751","v":0},{"$f":"'fnd enro'!O751","v":0},{"$f":"'fnd enro'!P751","v":7},{"$f":"'fnd enro'!R751","v":14},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q751)","v":9},null,{"$f":"(($D751*'fnd base rates'!C$107)\n+($E751*'fnd base rates'!C$108)\n+($F751*'fnd base rates'!C$109)\n+($G751*'fnd base rates'!C$110)\n+($H751*'fnd base rates'!C$111)\n+($I751*'fnd base rates'!C$112)\n+($J751*'fnd base rates'!C$113)\n+($K751*'fnd base rates'!C$114)\n+($M751*'fnd base rates'!C$116)\n+($N751*'fnd base rates'!C$117)\n+($O751*'fnd base rates'!C$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,3)))\n*$R751","v":9060.1542435600022},{"$f":"(($D751*'fnd base rates'!D$107)\n+($E751*'fnd base rates'!D$108)\n+($F751*'fnd base rates'!D$109)\n+($G751*'fnd base rates'!D$110)\n+($H751*'fnd base rates'!D$111)\n+($I751*'fnd base rates'!D$112)\n+($J751*'fnd base rates'!D$113)\n+($K751*'fnd base rates'!D$114)\n+($M751*'fnd base rates'!D$116)\n+($N751*'fnd base rates'!D$117)\n+($O751*'fnd base rates'!D$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,4)))\n*$R751","v":15000.736620000001},{"$f":"(($D751*'fnd base rates'!E$107)\n+($E751*'fnd base rates'!E$108)\n+($F751*'fnd base rates'!E$109)\n+($G751*'fnd base rates'!E$110)\n+($H751*'fnd base rates'!E$111)\n+($I751*'fnd base rates'!E$112)\n+($J751*'fnd base rates'!E$113)\n+($K751*'fnd base rates'!E$114)\n+($M751*'fnd base rates'!E$116)\n+($N751*'fnd base rates'!E$117)\n+($O751*'fnd base rates'!E$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,5)))\n*$R751","v":89939.489075040008},{"$f":"(($D751*'fnd base rates'!F$107)\n+($E751*'fnd base rates'!F$108)\n+($F751*'fnd base rates'!F$109)\n+($G751*'fnd base rates'!F$110)\n+($H751*'fnd base rates'!F$111)\n+($I751*'fnd base rates'!F$112)\n+($J751*'fnd base rates'!F$113)\n+($K751*'fnd base rates'!F$114)\n+($M751*'fnd base rates'!F$116)\n+($N751*'fnd base rates'!F$117)\n+($O751*'fnd base rates'!F$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,6)))\n*$R751","v":19285.066887000001},{"$f":"(($D751*'fnd base rates'!G$107)\n+($E751*'fnd base rates'!G$108)\n+($F751*'fnd base rates'!G$109)\n+($G751*'fnd base rates'!G$110)\n+($H751*'fnd base rates'!G$111)\n+($I751*'fnd base rates'!G$112)\n+($J751*'fnd base rates'!G$113)\n+($K751*'fnd base rates'!G$114)\n+($M751*'fnd base rates'!G$116)\n+($N751*'fnd base rates'!G$117)\n+($O751*'fnd base rates'!G$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,7)))\n*$R751","v":3901.0314250800002},{"$f":"(($D751*'fnd base rates'!H$107)\n+($E751*'fnd base rates'!H$108)\n+($F751*'fnd base rates'!H$109)\n+($G751*'fnd base rates'!H$110)\n+($H751*'fnd base rates'!H$111)\n+($I751*'fnd base rates'!H$112)\n+($J751*'fnd base rates'!H$113)\n+($K751*'fnd base rates'!H$114)\n+($M751*'fnd base rates'!H$116)\n+($N751*'fnd base rates'!H$117)\n+($O751*'fnd base rates'!H$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,8)))","v":7997.8606200000004},{"$f":"(($D751*'fnd base rates'!I$107)\n+($E751*'fnd base rates'!I$108)\n+($F751*'fnd base rates'!I$109)\n+($G751*'fnd base rates'!I$110)\n+($H751*'fnd base rates'!I$111)\n+($I751*'fnd base rates'!I$112)\n+($J751*'fnd base rates'!I$113)\n+($K751*'fnd base rates'!I$114)\n+($M751*'fnd base rates'!I$116)\n+($N751*'fnd base rates'!I$117)\n+($O751*'fnd base rates'!I$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,9)))\n*$R751","v":6438.9456799999998},{"$f":"(($D751*'fnd base rates'!J$107)\n+($E751*'fnd base rates'!J$108)\n+($F751*'fnd base rates'!J$109)\n+($G751*'fnd base rates'!J$110)\n+($H751*'fnd base rates'!J$111)\n+($I751*'fnd base rates'!J$112)\n+($J751*'fnd base rates'!J$113)\n+($K751*'fnd base rates'!J$114)\n+($M751*'fnd base rates'!J$116)\n+($N751*'fnd base rates'!J$117)\n+($O751*'fnd base rates'!J$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,10)))\n*$R751","v":8346.4350400000021},{"$f":"(($D751*'fnd base rates'!K$107)\n+($E751*'fnd base rates'!K$108)\n+($F751*'fnd base rates'!K$109)\n+($G751*'fnd base rates'!K$110)\n+($H751*'fnd base rates'!K$111)\n+($I751*'fnd base rates'!K$112)\n+($J751*'fnd base rates'!K$113)\n+($K751*'fnd base rates'!K$114)\n+($M751*'fnd base rates'!K$116)\n+($N751*'fnd base rates'!K$117)\n+($O751*'fnd base rates'!K$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,11)))\n*$R751","v":17482.198343679996},{"$f":"(($D751*'fnd base rates'!L$107)\n+($E751*'fnd base rates'!L$108)\n+($F751*'fnd base rates'!L$109)\n+($G751*'fnd base rates'!L$110)\n+($H751*'fnd base rates'!L$111)\n+($I751*'fnd base rates'!L$112)\n+($J751*'fnd base rates'!L$113)\n+($K751*'fnd base rates'!L$114)\n+($M751*'fnd base rates'!L$116)\n+($N751*'fnd base rates'!L$117)\n+($O751*'fnd base rates'!L$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,12)))","v":27423.875480000002},{"$f":"(($D751*'fnd base rates'!M$107)\n+($E751*'fnd base rates'!M$108)\n+($F751*'fnd base rates'!M$109)\n+($G751*'fnd base rates'!M$110)\n+($H751*'fnd base rates'!M$111)\n+($I751*'fnd base rates'!M$112)\n+($J751*'fnd base rates'!M$113)\n+($K751*'fnd base rates'!M$114)\n+($M751*'fnd base rates'!M$116)\n+($N751*'fnd base rates'!M$117)\n+($O751*'fnd base rates'!M$118)\n+($P751*VLOOKUP($S751+12,rate_basefnd,13)))","v":0},204875.79341436003,null,487274262,"487","274","262",1,14,204875.79341436003,14634,0,14634,null,null,null,null,null,14627,0,14627,7,14634]
[487,487274274,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D752","v":8},{"$f":"'fnd enro'!E752","v":0},{"$f":"'fnd enro'!F752","v":19},{"$f":"'fnd enro'!G752","v":137},{"$f":"'fnd enro'!H752","v":26},{"$f":"'fnd enro'!I752","v":0},{"$f":"'fnd enro'!J752","v":0},{"$f":"'fnd enro'!K752","v":7.0979999999999999},{"$f":"'fnd enro'!L752","v":0},{"$f":"'fnd enro'!M752","v":48},{"$f":"'fnd enro'!N752","v":2},{"$f":"'fnd enro'!O752","v":0},{"$f":"'fnd enro'!P752","v":148},{"$f":"'fnd enro'!R752","v":186},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q752)","v":10},null,{"$f":"(($D752*'fnd base rates'!C$107)\n+($E752*'fnd base rates'!C$108)\n+($F752*'fnd base rates'!C$109)\n+($G752*'fnd base rates'!C$110)\n+($H752*'fnd base rates'!C$111)\n+($I752*'fnd base rates'!C$112)\n+($J752*'fnd base rates'!C$113)\n+($K752*'fnd base rates'!C$114)\n+($M752*'fnd base rates'!C$116)\n+($N752*'fnd base rates'!C$117)\n+($O752*'fnd base rates'!C$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,3)))\n*$R752","v":129722.32866628002},{"$f":"(($D752*'fnd base rates'!D$107)\n+($E752*'fnd base rates'!D$108)\n+($F752*'fnd base rates'!D$109)\n+($G752*'fnd base rates'!D$110)\n+($H752*'fnd base rates'!D$111)\n+($I752*'fnd base rates'!D$112)\n+($J752*'fnd base rates'!D$113)\n+($K752*'fnd base rates'!D$114)\n+($M752*'fnd base rates'!D$116)\n+($N752*'fnd base rates'!D$117)\n+($O752*'fnd base rates'!D$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,4)))\n*$R752","v":233457.34896},{"$f":"(($D752*'fnd base rates'!E$107)\n+($E752*'fnd base rates'!E$108)\n+($F752*'fnd base rates'!E$109)\n+($G752*'fnd base rates'!E$110)\n+($H752*'fnd base rates'!E$111)\n+($I752*'fnd base rates'!E$112)\n+($J752*'fnd base rates'!E$113)\n+($K752*'fnd base rates'!E$114)\n+($M752*'fnd base rates'!E$116)\n+($N752*'fnd base rates'!E$117)\n+($O752*'fnd base rates'!E$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,5)))\n*$R752","v":1500531.7076955203},{"$f":"(($D752*'fnd base rates'!F$107)\n+($E752*'fnd base rates'!F$108)\n+($F752*'fnd base rates'!F$109)\n+($G752*'fnd base rates'!F$110)\n+($H752*'fnd base rates'!F$111)\n+($I752*'fnd base rates'!F$112)\n+($J752*'fnd base rates'!F$113)\n+($K752*'fnd base rates'!F$114)\n+($M752*'fnd base rates'!F$116)\n+($N752*'fnd base rates'!F$117)\n+($O752*'fnd base rates'!F$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,6)))\n*$R752","v":258460.85083100002},{"$f":"(($D752*'fnd base rates'!G$107)\n+($E752*'fnd base rates'!G$108)\n+($F752*'fnd base rates'!G$109)\n+($G752*'fnd base rates'!G$110)\n+($H752*'fnd base rates'!G$111)\n+($I752*'fnd base rates'!G$112)\n+($J752*'fnd base rates'!G$113)\n+($K752*'fnd base rates'!G$114)\n+($M752*'fnd base rates'!G$116)\n+($N752*'fnd base rates'!G$117)\n+($O752*'fnd base rates'!G$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,7)))\n*$R752","v":66710.104026040004},{"$f":"(($D752*'fnd base rates'!H$107)\n+($E752*'fnd base rates'!H$108)\n+($F752*'fnd base rates'!H$109)\n+($G752*'fnd base rates'!H$110)\n+($H752*'fnd base rates'!H$111)\n+($I752*'fnd base rates'!H$112)\n+($J752*'fnd base rates'!H$113)\n+($K752*'fnd base rates'!H$114)\n+($M752*'fnd base rates'!H$116)\n+($N752*'fnd base rates'!H$117)\n+($O752*'fnd base rates'!H$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,8)))","v":112988.04806},{"$f":"(($D752*'fnd base rates'!I$107)\n+($E752*'fnd base rates'!I$108)\n+($F752*'fnd base rates'!I$109)\n+($G752*'fnd base rates'!I$110)\n+($H752*'fnd base rates'!I$111)\n+($I752*'fnd base rates'!I$112)\n+($J752*'fnd base rates'!I$113)\n+($K752*'fnd base rates'!I$114)\n+($M752*'fnd base rates'!I$116)\n+($N752*'fnd base rates'!I$117)\n+($O752*'fnd base rates'!I$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,9)))\n*$R752","v":99887.790200000003},{"$f":"(($D752*'fnd base rates'!J$107)\n+($E752*'fnd base rates'!J$108)\n+($F752*'fnd base rates'!J$109)\n+($G752*'fnd base rates'!J$110)\n+($H752*'fnd base rates'!J$111)\n+($I752*'fnd base rates'!J$112)\n+($J752*'fnd base rates'!J$113)\n+($K752*'fnd base rates'!J$114)\n+($M752*'fnd base rates'!J$116)\n+($N752*'fnd base rates'!J$117)\n+($O752*'fnd base rates'!J$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,10)))\n*$R752","v":170072.99215999999},{"$f":"(($D752*'fnd base rates'!K$107)\n+($E752*'fnd base rates'!K$108)\n+($F752*'fnd base rates'!K$109)\n+($G752*'fnd base rates'!K$110)\n+($H752*'fnd base rates'!K$111)\n+($I752*'fnd base rates'!K$112)\n+($J752*'fnd base rates'!K$113)\n+($K752*'fnd base rates'!K$114)\n+($M752*'fnd base rates'!K$116)\n+($N752*'fnd base rates'!K$117)\n+($O752*'fnd base rates'!K$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,11)))\n*$R752","v":245438.06740784002},{"$f":"(($D752*'fnd base rates'!L$107)\n+($E752*'fnd base rates'!L$108)\n+($F752*'fnd base rates'!L$109)\n+($G752*'fnd base rates'!L$110)\n+($H752*'fnd base rates'!L$111)\n+($I752*'fnd base rates'!L$112)\n+($J752*'fnd base rates'!L$113)\n+($K752*'fnd base rates'!L$114)\n+($M752*'fnd base rates'!L$116)\n+($N752*'fnd base rates'!L$117)\n+($O752*'fnd base rates'!L$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,12)))","v":416795.08123999997},{"$f":"(($D752*'fnd base rates'!M$107)\n+($E752*'fnd base rates'!M$108)\n+($F752*'fnd base rates'!M$109)\n+($G752*'fnd base rates'!M$110)\n+($H752*'fnd base rates'!M$111)\n+($I752*'fnd base rates'!M$112)\n+($J752*'fnd base rates'!M$113)\n+($K752*'fnd base rates'!M$114)\n+($M752*'fnd base rates'!M$116)\n+($N752*'fnd base rates'!M$117)\n+($O752*'fnd base rates'!M$118)\n+($P752*VLOOKUP($S752+12,rate_basefnd,13)))","v":0},3234064.3192466805,null,487274274,"487","274","274",1,186,3234064.3192466805,17387,0,17387,null,null,null,null,null,17375,0,17375,12,17387]
[487,487274284,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D753","v":1},{"$f":"'fnd enro'!E753","v":0},{"$f":"'fnd enro'!F753","v":1},{"$f":"'fnd enro'!G753","v":3},{"$f":"'fnd enro'!H753","v":0},{"$f":"'fnd enro'!I753","v":0},{"$f":"'fnd enro'!J753","v":0},{"$f":"'fnd enro'!K753","v":0.156},{"$f":"'fnd enro'!L753","v":0},{"$f":"'fnd enro'!M753","v":3},{"$f":"'fnd enro'!N753","v":0},{"$f":"'fnd enro'!O753","v":0},{"$f":"'fnd enro'!P753","v":4},{"$f":"'fnd enro'!R753","v":5},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q753)","v":5},null,{"$f":"(($D753*'fnd base rates'!C$107)\n+($E753*'fnd base rates'!C$108)\n+($F753*'fnd base rates'!C$109)\n+($G753*'fnd base rates'!C$110)\n+($H753*'fnd base rates'!C$111)\n+($I753*'fnd base rates'!C$112)\n+($J753*'fnd base rates'!C$113)\n+($K753*'fnd base rates'!C$114)\n+($M753*'fnd base rates'!C$116)\n+($N753*'fnd base rates'!C$117)\n+($O753*'fnd base rates'!C$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,3)))\n*$R753","v":3223.4366581599998},{"$f":"(($D753*'fnd base rates'!D$107)\n+($E753*'fnd base rates'!D$108)\n+($F753*'fnd base rates'!D$109)\n+($G753*'fnd base rates'!D$110)\n+($H753*'fnd base rates'!D$111)\n+($I753*'fnd base rates'!D$112)\n+($J753*'fnd base rates'!D$113)\n+($K753*'fnd base rates'!D$114)\n+($M753*'fnd base rates'!D$116)\n+($N753*'fnd base rates'!D$117)\n+($O753*'fnd base rates'!D$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,4)))\n*$R753","v":5683.3855599999997},{"$f":"(($D753*'fnd base rates'!E$107)\n+($E753*'fnd base rates'!E$108)\n+($F753*'fnd base rates'!E$109)\n+($G753*'fnd base rates'!E$110)\n+($H753*'fnd base rates'!E$111)\n+($I753*'fnd base rates'!E$112)\n+($J753*'fnd base rates'!E$113)\n+($K753*'fnd base rates'!E$114)\n+($M753*'fnd base rates'!E$116)\n+($N753*'fnd base rates'!E$117)\n+($O753*'fnd base rates'!E$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,5)))\n*$R753","v":35788.129841440001},{"$f":"(($D753*'fnd base rates'!F$107)\n+($E753*'fnd base rates'!F$108)\n+($F753*'fnd base rates'!F$109)\n+($G753*'fnd base rates'!F$110)\n+($H753*'fnd base rates'!F$111)\n+($I753*'fnd base rates'!F$112)\n+($J753*'fnd base rates'!F$113)\n+($K753*'fnd base rates'!F$114)\n+($M753*'fnd base rates'!F$116)\n+($N753*'fnd base rates'!F$117)\n+($O753*'fnd base rates'!F$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,6)))\n*$R753","v":6628.0409620000009},{"$f":"(($D753*'fnd base rates'!G$107)\n+($E753*'fnd base rates'!G$108)\n+($F753*'fnd base rates'!G$109)\n+($G753*'fnd base rates'!G$110)\n+($H753*'fnd base rates'!G$111)\n+($I753*'fnd base rates'!G$112)\n+($J753*'fnd base rates'!G$113)\n+($K753*'fnd base rates'!G$114)\n+($M753*'fnd base rates'!G$116)\n+($N753*'fnd base rates'!G$117)\n+($O753*'fnd base rates'!G$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,7)))\n*$R753","v":1547.4671528800002},{"$f":"(($D753*'fnd base rates'!H$107)\n+($E753*'fnd base rates'!H$108)\n+($F753*'fnd base rates'!H$109)\n+($G753*'fnd base rates'!H$110)\n+($H753*'fnd base rates'!H$111)\n+($I753*'fnd base rates'!H$112)\n+($J753*'fnd base rates'!H$113)\n+($K753*'fnd base rates'!H$114)\n+($M753*'fnd base rates'!H$116)\n+($N753*'fnd base rates'!H$117)\n+($O753*'fnd base rates'!H$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,8)))","v":2945.3873200000003},{"$f":"(($D753*'fnd base rates'!I$107)\n+($E753*'fnd base rates'!I$108)\n+($F753*'fnd base rates'!I$109)\n+($G753*'fnd base rates'!I$110)\n+($H753*'fnd base rates'!I$111)\n+($I753*'fnd base rates'!I$112)\n+($J753*'fnd base rates'!I$113)\n+($K753*'fnd base rates'!I$114)\n+($M753*'fnd base rates'!I$116)\n+($N753*'fnd base rates'!I$117)\n+($O753*'fnd base rates'!I$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,9)))\n*$R753","v":2413.0229200000003},{"$f":"(($D753*'fnd base rates'!J$107)\n+($E753*'fnd base rates'!J$108)\n+($F753*'fnd base rates'!J$109)\n+($G753*'fnd base rates'!J$110)\n+($H753*'fnd base rates'!J$111)\n+($I753*'fnd base rates'!J$112)\n+($J753*'fnd base rates'!J$113)\n+($K753*'fnd base rates'!J$114)\n+($M753*'fnd base rates'!J$116)\n+($N753*'fnd base rates'!J$117)\n+($O753*'fnd base rates'!J$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,10)))\n*$R753","v":3386.0655200000001},{"$f":"(($D753*'fnd base rates'!K$107)\n+($E753*'fnd base rates'!K$108)\n+($F753*'fnd base rates'!K$109)\n+($G753*'fnd base rates'!K$110)\n+($H753*'fnd base rates'!K$111)\n+($I753*'fnd base rates'!K$112)\n+($J753*'fnd base rates'!K$113)\n+($K753*'fnd base rates'!K$114)\n+($M753*'fnd base rates'!K$116)\n+($N753*'fnd base rates'!K$117)\n+($O753*'fnd base rates'!K$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,11)))\n*$R753","v":6434.9999324800001},{"$f":"(($D753*'fnd base rates'!L$107)\n+($E753*'fnd base rates'!L$108)\n+($F753*'fnd base rates'!L$109)\n+($G753*'fnd base rates'!L$110)\n+($H753*'fnd base rates'!L$111)\n+($I753*'fnd base rates'!L$112)\n+($J753*'fnd base rates'!L$113)\n+($K753*'fnd base rates'!L$114)\n+($M753*'fnd base rates'!L$116)\n+($N753*'fnd base rates'!L$117)\n+($O753*'fnd base rates'!L$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,12)))","v":10018.83728},{"$f":"(($D753*'fnd base rates'!M$107)\n+($E753*'fnd base rates'!M$108)\n+($F753*'fnd base rates'!M$109)\n+($G753*'fnd base rates'!M$110)\n+($H753*'fnd base rates'!M$111)\n+($I753*'fnd base rates'!M$112)\n+($J753*'fnd base rates'!M$113)\n+($K753*'fnd base rates'!M$114)\n+($M753*'fnd base rates'!M$116)\n+($N753*'fnd base rates'!M$117)\n+($O753*'fnd base rates'!M$118)\n+($P753*VLOOKUP($S753+12,rate_basefnd,13)))","v":0},78068.773146960011,null,487274284,"487","274","284",1,5,78068.773146960011,15614,0,15614,null,null,null,null,null,15603,0,15603,11,15614]
[487,487274295,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D754","v":0},{"$f":"'fnd enro'!E754","v":0},{"$f":"'fnd enro'!F754","v":0},{"$f":"'fnd enro'!G754","v":4},{"$f":"'fnd enro'!H754","v":1},{"$f":"'fnd enro'!I754","v":0},{"$f":"'fnd enro'!J754","v":0},{"$f":"'fnd enro'!K754","v":0.19500000000000001},{"$f":"'fnd enro'!L754","v":0},{"$f":"'fnd enro'!M754","v":1},{"$f":"'fnd enro'!N754","v":0},{"$f":"'fnd enro'!O754","v":0},{"$f":"'fnd enro'!P754","v":4},{"$f":"'fnd enro'!R754","v":5},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q754)","v":5},null,{"$f":"(($D754*'fnd base rates'!C$107)\n+($E754*'fnd base rates'!C$108)\n+($F754*'fnd base rates'!C$109)\n+($G754*'fnd base rates'!C$110)\n+($H754*'fnd base rates'!C$111)\n+($I754*'fnd base rates'!C$112)\n+($J754*'fnd base rates'!C$113)\n+($K754*'fnd base rates'!C$114)\n+($M754*'fnd base rates'!C$116)\n+($N754*'fnd base rates'!C$117)\n+($O754*'fnd base rates'!C$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,3)))\n*$R754","v":3355.8576626999998},{"$f":"(($D754*'fnd base rates'!D$107)\n+($E754*'fnd base rates'!D$108)\n+($F754*'fnd base rates'!D$109)\n+($G754*'fnd base rates'!D$110)\n+($H754*'fnd base rates'!D$111)\n+($I754*'fnd base rates'!D$112)\n+($J754*'fnd base rates'!D$113)\n+($K754*'fnd base rates'!D$114)\n+($M754*'fnd base rates'!D$116)\n+($N754*'fnd base rates'!D$117)\n+($O754*'fnd base rates'!D$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,4)))\n*$R754","v":5707.6878200000001},{"$f":"(($D754*'fnd base rates'!E$107)\n+($E754*'fnd base rates'!E$108)\n+($F754*'fnd base rates'!E$109)\n+($G754*'fnd base rates'!E$110)\n+($H754*'fnd base rates'!E$111)\n+($I754*'fnd base rates'!E$112)\n+($J754*'fnd base rates'!E$113)\n+($K754*'fnd base rates'!E$114)\n+($M754*'fnd base rates'!E$116)\n+($N754*'fnd base rates'!E$117)\n+($O754*'fnd base rates'!E$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,5)))\n*$R754","v":34887.433196800004},{"$f":"(($D754*'fnd base rates'!F$107)\n+($E754*'fnd base rates'!F$108)\n+($F754*'fnd base rates'!F$109)\n+($G754*'fnd base rates'!F$110)\n+($H754*'fnd base rates'!F$111)\n+($I754*'fnd base rates'!F$112)\n+($J754*'fnd base rates'!F$113)\n+($K754*'fnd base rates'!F$114)\n+($M754*'fnd base rates'!F$116)\n+($N754*'fnd base rates'!F$117)\n+($O754*'fnd base rates'!F$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,6)))\n*$R754","v":6836.5063725},{"$f":"(($D754*'fnd base rates'!G$107)\n+($E754*'fnd base rates'!G$108)\n+($F754*'fnd base rates'!G$109)\n+($G754*'fnd base rates'!G$110)\n+($H754*'fnd base rates'!G$111)\n+($I754*'fnd base rates'!G$112)\n+($J754*'fnd base rates'!G$113)\n+($K754*'fnd base rates'!G$114)\n+($M754*'fnd base rates'!G$116)\n+($N754*'fnd base rates'!G$117)\n+($O754*'fnd base rates'!G$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,7)))\n*$R754","v":1543.3579761000001},{"$f":"(($D754*'fnd base rates'!H$107)\n+($E754*'fnd base rates'!H$108)\n+($F754*'fnd base rates'!H$109)\n+($G754*'fnd base rates'!H$110)\n+($H754*'fnd base rates'!H$111)\n+($I754*'fnd base rates'!H$112)\n+($J754*'fnd base rates'!H$113)\n+($K754*'fnd base rates'!H$114)\n+($M754*'fnd base rates'!H$116)\n+($N754*'fnd base rates'!H$117)\n+($O754*'fnd base rates'!H$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,8)))","v":2958.1416500000005},{"$f":"(($D754*'fnd base rates'!I$107)\n+($E754*'fnd base rates'!I$108)\n+($F754*'fnd base rates'!I$109)\n+($G754*'fnd base rates'!I$110)\n+($H754*'fnd base rates'!I$111)\n+($I754*'fnd base rates'!I$112)\n+($J754*'fnd base rates'!I$113)\n+($K754*'fnd base rates'!I$114)\n+($M754*'fnd base rates'!I$116)\n+($N754*'fnd base rates'!I$117)\n+($O754*'fnd base rates'!I$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,9)))\n*$R754","v":2472.3767200000002},{"$f":"(($D754*'fnd base rates'!J$107)\n+($E754*'fnd base rates'!J$108)\n+($F754*'fnd base rates'!J$109)\n+($G754*'fnd base rates'!J$110)\n+($H754*'fnd base rates'!J$111)\n+($I754*'fnd base rates'!J$112)\n+($J754*'fnd base rates'!J$113)\n+($K754*'fnd base rates'!J$114)\n+($M754*'fnd base rates'!J$116)\n+($N754*'fnd base rates'!J$117)\n+($O754*'fnd base rates'!J$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,10)))\n*$R754","v":3604.1933799999997},{"$f":"(($D754*'fnd base rates'!K$107)\n+($E754*'fnd base rates'!K$108)\n+($F754*'fnd base rates'!K$109)\n+($G754*'fnd base rates'!K$110)\n+($H754*'fnd base rates'!K$111)\n+($I754*'fnd base rates'!K$112)\n+($J754*'fnd base rates'!K$113)\n+($K754*'fnd base rates'!K$114)\n+($M754*'fnd base rates'!K$116)\n+($N754*'fnd base rates'!K$117)\n+($O754*'fnd base rates'!K$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,11)))\n*$R754","v":6521.5418356},{"$f":"(($D754*'fnd base rates'!L$107)\n+($E754*'fnd base rates'!L$108)\n+($F754*'fnd base rates'!L$109)\n+($G754*'fnd base rates'!L$110)\n+($H754*'fnd base rates'!L$111)\n+($I754*'fnd base rates'!L$112)\n+($J754*'fnd base rates'!L$113)\n+($K754*'fnd base rates'!L$114)\n+($M754*'fnd base rates'!L$116)\n+($N754*'fnd base rates'!L$117)\n+($O754*'fnd base rates'!L$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,12)))","v":10382.364099999999},{"$f":"(($D754*'fnd base rates'!M$107)\n+($E754*'fnd base rates'!M$108)\n+($F754*'fnd base rates'!M$109)\n+($G754*'fnd base rates'!M$110)\n+($H754*'fnd base rates'!M$111)\n+($I754*'fnd base rates'!M$112)\n+($J754*'fnd base rates'!M$113)\n+($K754*'fnd base rates'!M$114)\n+($M754*'fnd base rates'!M$116)\n+($N754*'fnd base rates'!M$117)\n+($O754*'fnd base rates'!M$118)\n+($P754*VLOOKUP($S754+12,rate_basefnd,13)))","v":0},78269.460713699984,null,487274295,"487","274","295",1,5,78269.460713699984,15654,0,15654,null,null,null,null,null,15645,0,15645,9,15654]
[487,487274308,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D755","v":1},{"$f":"'fnd enro'!E755","v":0},{"$f":"'fnd enro'!F755","v":0},{"$f":"'fnd enro'!G755","v":6},{"$f":"'fnd enro'!H755","v":0},{"$f":"'fnd enro'!I755","v":0},{"$f":"'fnd enro'!J755","v":0},{"$f":"'fnd enro'!K755","v":0.23400000000000001},{"$f":"'fnd enro'!L755","v":0},{"$f":"'fnd enro'!M755","v":1},{"$f":"'fnd enro'!N755","v":0},{"$f":"'fnd enro'!O755","v":0},{"$f":"'fnd enro'!P755","v":7},{"$f":"'fnd enro'!R755","v":7},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q755)","v":10},null,{"$f":"(($D755*'fnd base rates'!C$107)\n+($E755*'fnd base rates'!C$108)\n+($F755*'fnd base rates'!C$109)\n+($G755*'fnd base rates'!C$110)\n+($H755*'fnd base rates'!C$111)\n+($I755*'fnd base rates'!C$112)\n+($J755*'fnd base rates'!C$113)\n+($K755*'fnd base rates'!C$114)\n+($M755*'fnd base rates'!C$116)\n+($N755*'fnd base rates'!C$117)\n+($O755*'fnd base rates'!C$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,3)))\n*$R755","v":4574.6965472399997},{"$f":"(($D755*'fnd base rates'!D$107)\n+($E755*'fnd base rates'!D$108)\n+($F755*'fnd base rates'!D$109)\n+($G755*'fnd base rates'!D$110)\n+($H755*'fnd base rates'!D$111)\n+($I755*'fnd base rates'!D$112)\n+($J755*'fnd base rates'!D$113)\n+($K755*'fnd base rates'!D$114)\n+($M755*'fnd base rates'!D$116)\n+($N755*'fnd base rates'!D$117)\n+($O755*'fnd base rates'!D$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,4)))\n*$R755","v":8825.4657000000007},{"$f":"(($D755*'fnd base rates'!E$107)\n+($E755*'fnd base rates'!E$108)\n+($F755*'fnd base rates'!E$109)\n+($G755*'fnd base rates'!E$110)\n+($H755*'fnd base rates'!E$111)\n+($I755*'fnd base rates'!E$112)\n+($J755*'fnd base rates'!E$113)\n+($K755*'fnd base rates'!E$114)\n+($M755*'fnd base rates'!E$116)\n+($N755*'fnd base rates'!E$117)\n+($O755*'fnd base rates'!E$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,5)))\n*$R755","v":59636.126792160008},{"$f":"(($D755*'fnd base rates'!F$107)\n+($E755*'fnd base rates'!F$108)\n+($F755*'fnd base rates'!F$109)\n+($G755*'fnd base rates'!F$110)\n+($H755*'fnd base rates'!F$111)\n+($I755*'fnd base rates'!F$112)\n+($J755*'fnd base rates'!F$113)\n+($K755*'fnd base rates'!F$114)\n+($M755*'fnd base rates'!F$116)\n+($N755*'fnd base rates'!F$117)\n+($O755*'fnd base rates'!F$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,6)))\n*$R755","v":8995.7333430000017},{"$f":"(($D755*'fnd base rates'!G$107)\n+($E755*'fnd base rates'!G$108)\n+($F755*'fnd base rates'!G$109)\n+($G755*'fnd base rates'!G$110)\n+($H755*'fnd base rates'!G$111)\n+($I755*'fnd base rates'!G$112)\n+($J755*'fnd base rates'!G$113)\n+($K755*'fnd base rates'!G$114)\n+($M755*'fnd base rates'!G$116)\n+($N755*'fnd base rates'!G$117)\n+($O755*'fnd base rates'!G$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,7)))\n*$R755","v":2656.3486793200004},{"$f":"(($D755*'fnd base rates'!H$107)\n+($E755*'fnd base rates'!H$108)\n+($F755*'fnd base rates'!H$109)\n+($G755*'fnd base rates'!H$110)\n+($H755*'fnd base rates'!H$111)\n+($I755*'fnd base rates'!H$112)\n+($J755*'fnd base rates'!H$113)\n+($K755*'fnd base rates'!H$114)\n+($M755*'fnd base rates'!H$116)\n+($N755*'fnd base rates'!H$117)\n+($O755*'fnd base rates'!H$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,8)))","v":3897.4559799999997},{"$f":"(($D755*'fnd base rates'!I$107)\n+($E755*'fnd base rates'!I$108)\n+($F755*'fnd base rates'!I$109)\n+($G755*'fnd base rates'!I$110)\n+($H755*'fnd base rates'!I$111)\n+($I755*'fnd base rates'!I$112)\n+($J755*'fnd base rates'!I$113)\n+($K755*'fnd base rates'!I$114)\n+($M755*'fnd base rates'!I$116)\n+($N755*'fnd base rates'!I$117)\n+($O755*'fnd base rates'!I$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,9)))\n*$R755","v":3706.9251800000002},{"$f":"(($D755*'fnd base rates'!J$107)\n+($E755*'fnd base rates'!J$108)\n+($F755*'fnd base rates'!J$109)\n+($G755*'fnd base rates'!J$110)\n+($H755*'fnd base rates'!J$111)\n+($I755*'fnd base rates'!J$112)\n+($J755*'fnd base rates'!J$113)\n+($K755*'fnd base rates'!J$114)\n+($M755*'fnd base rates'!J$116)\n+($N755*'fnd base rates'!J$117)\n+($O755*'fnd base rates'!J$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,10)))\n*$R755","v":7519.8619599999993},{"$f":"(($D755*'fnd base rates'!K$107)\n+($E755*'fnd base rates'!K$108)\n+($F755*'fnd base rates'!K$109)\n+($G755*'fnd base rates'!K$110)\n+($H755*'fnd base rates'!K$111)\n+($I755*'fnd base rates'!K$112)\n+($J755*'fnd base rates'!K$113)\n+($K755*'fnd base rates'!K$114)\n+($M755*'fnd base rates'!K$116)\n+($N755*'fnd base rates'!K$117)\n+($O755*'fnd base rates'!K$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,11)))\n*$R755","v":8187.3180187200005},{"$f":"(($D755*'fnd base rates'!L$107)\n+($E755*'fnd base rates'!L$108)\n+($F755*'fnd base rates'!L$109)\n+($G755*'fnd base rates'!L$110)\n+($H755*'fnd base rates'!L$111)\n+($I755*'fnd base rates'!L$112)\n+($J755*'fnd base rates'!L$113)\n+($K755*'fnd base rates'!L$114)\n+($M755*'fnd base rates'!L$116)\n+($N755*'fnd base rates'!L$117)\n+($O755*'fnd base rates'!L$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,12)))","v":15448.400919999998},{"$f":"(($D755*'fnd base rates'!M$107)\n+($E755*'fnd base rates'!M$108)\n+($F755*'fnd base rates'!M$109)\n+($G755*'fnd base rates'!M$110)\n+($H755*'fnd base rates'!M$111)\n+($I755*'fnd base rates'!M$112)\n+($J755*'fnd base rates'!M$113)\n+($K755*'fnd base rates'!M$114)\n+($M755*'fnd base rates'!M$116)\n+($N755*'fnd base rates'!M$117)\n+($O755*'fnd base rates'!M$118)\n+($P755*VLOOKUP($S755+12,rate_basefnd,13)))","v":0},123448.33312044002,null,487274308,"487","274","308",1,7,123448.33312044002,17635,0,17635,null,null,null,null,null,17621,0,17621,14,17635]
[487,487274314,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D756","v":2},{"$f":"'fnd enro'!E756","v":0},{"$f":"'fnd enro'!F756","v":0},{"$f":"'fnd enro'!G756","v":1},{"$f":"'fnd enro'!H756","v":0},{"$f":"'fnd enro'!I756","v":0},{"$f":"'fnd enro'!J756","v":0},{"$f":"'fnd enro'!K756","v":3.9E-2},{"$f":"'fnd enro'!L756","v":0},{"$f":"'fnd enro'!M756","v":1},{"$f":"'fnd enro'!N756","v":0},{"$f":"'fnd enro'!O756","v":0},{"$f":"'fnd enro'!P756","v":2},{"$f":"'fnd enro'!R756","v":2},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q756)","v":7},null,{"$f":"(($D756*'fnd base rates'!C$107)\n+($E756*'fnd base rates'!C$108)\n+($F756*'fnd base rates'!C$109)\n+($G756*'fnd base rates'!C$110)\n+($H756*'fnd base rates'!C$111)\n+($I756*'fnd base rates'!C$112)\n+($J756*'fnd base rates'!C$113)\n+($K756*'fnd base rates'!C$114)\n+($M756*'fnd base rates'!C$116)\n+($N756*'fnd base rates'!C$117)\n+($O756*'fnd base rates'!C$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,3)))\n*$R756","v":1334.7533645400001},{"$f":"(($D756*'fnd base rates'!D$107)\n+($E756*'fnd base rates'!D$108)\n+($F756*'fnd base rates'!D$109)\n+($G756*'fnd base rates'!D$110)\n+($H756*'fnd base rates'!D$111)\n+($I756*'fnd base rates'!D$112)\n+($J756*'fnd base rates'!D$113)\n+($K756*'fnd base rates'!D$114)\n+($M756*'fnd base rates'!D$116)\n+($N756*'fnd base rates'!D$117)\n+($O756*'fnd base rates'!D$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,4)))\n*$R756","v":2640.0168200000003},{"$f":"(($D756*'fnd base rates'!E$107)\n+($E756*'fnd base rates'!E$108)\n+($F756*'fnd base rates'!E$109)\n+($G756*'fnd base rates'!E$110)\n+($H756*'fnd base rates'!E$111)\n+($I756*'fnd base rates'!E$112)\n+($J756*'fnd base rates'!E$113)\n+($K756*'fnd base rates'!E$114)\n+($M756*'fnd base rates'!E$116)\n+($N756*'fnd base rates'!E$117)\n+($O756*'fnd base rates'!E$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,5)))\n*$R756","v":16879.77627536},{"$f":"(($D756*'fnd base rates'!F$107)\n+($E756*'fnd base rates'!F$108)\n+($F756*'fnd base rates'!F$109)\n+($G756*'fnd base rates'!F$110)\n+($H756*'fnd base rates'!F$111)\n+($I756*'fnd base rates'!F$112)\n+($J756*'fnd base rates'!F$113)\n+($K756*'fnd base rates'!F$114)\n+($M756*'fnd base rates'!F$116)\n+($N756*'fnd base rates'!F$117)\n+($O756*'fnd base rates'!F$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,6)))\n*$R756","v":2577.2321905000003},{"$f":"(($D756*'fnd base rates'!G$107)\n+($E756*'fnd base rates'!G$108)\n+($F756*'fnd base rates'!G$109)\n+($G756*'fnd base rates'!G$110)\n+($H756*'fnd base rates'!G$111)\n+($I756*'fnd base rates'!G$112)\n+($J756*'fnd base rates'!G$113)\n+($K756*'fnd base rates'!G$114)\n+($M756*'fnd base rates'!G$116)\n+($N756*'fnd base rates'!G$117)\n+($O756*'fnd base rates'!G$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,7)))\n*$R756","v":738.59624322000002},{"$f":"(($D756*'fnd base rates'!H$107)\n+($E756*'fnd base rates'!H$108)\n+($F756*'fnd base rates'!H$109)\n+($G756*'fnd base rates'!H$110)\n+($H756*'fnd base rates'!H$111)\n+($I756*'fnd base rates'!H$112)\n+($J756*'fnd base rates'!H$113)\n+($K756*'fnd base rates'!H$114)\n+($M756*'fnd base rates'!H$116)\n+($N756*'fnd base rates'!H$117)\n+($O756*'fnd base rates'!H$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,8)))","v":1263.70433},{"$f":"(($D756*'fnd base rates'!I$107)\n+($E756*'fnd base rates'!I$108)\n+($F756*'fnd base rates'!I$109)\n+($G756*'fnd base rates'!I$110)\n+($H756*'fnd base rates'!I$111)\n+($I756*'fnd base rates'!I$112)\n+($J756*'fnd base rates'!I$113)\n+($K756*'fnd base rates'!I$114)\n+($M756*'fnd base rates'!I$116)\n+($N756*'fnd base rates'!I$117)\n+($O756*'fnd base rates'!I$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,9)))\n*$R756","v":1115.3436000000002},{"$f":"(($D756*'fnd base rates'!J$107)\n+($E756*'fnd base rates'!J$108)\n+($F756*'fnd base rates'!J$109)\n+($G756*'fnd base rates'!J$110)\n+($H756*'fnd base rates'!J$111)\n+($I756*'fnd base rates'!J$112)\n+($J756*'fnd base rates'!J$113)\n+($K756*'fnd base rates'!J$114)\n+($M756*'fnd base rates'!J$116)\n+($N756*'fnd base rates'!J$117)\n+($O756*'fnd base rates'!J$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,10)))\n*$R756","v":1847.55366},{"$f":"(($D756*'fnd base rates'!K$107)\n+($E756*'fnd base rates'!K$108)\n+($F756*'fnd base rates'!K$109)\n+($G756*'fnd base rates'!K$110)\n+($H756*'fnd base rates'!K$111)\n+($I756*'fnd base rates'!K$112)\n+($J756*'fnd base rates'!K$113)\n+($K756*'fnd base rates'!K$114)\n+($M756*'fnd base rates'!K$116)\n+($N756*'fnd base rates'!K$117)\n+($O756*'fnd base rates'!K$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,11)))\n*$R756","v":2636.5864031200003},{"$f":"(($D756*'fnd base rates'!L$107)\n+($E756*'fnd base rates'!L$108)\n+($F756*'fnd base rates'!L$109)\n+($G756*'fnd base rates'!L$110)\n+($H756*'fnd base rates'!L$111)\n+($I756*'fnd base rates'!L$112)\n+($J756*'fnd base rates'!L$113)\n+($K756*'fnd base rates'!L$114)\n+($M756*'fnd base rates'!L$116)\n+($N756*'fnd base rates'!L$117)\n+($O756*'fnd base rates'!L$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,12)))","v":4508.7668199999998},{"$f":"(($D756*'fnd base rates'!M$107)\n+($E756*'fnd base rates'!M$108)\n+($F756*'fnd base rates'!M$109)\n+($G756*'fnd base rates'!M$110)\n+($H756*'fnd base rates'!M$111)\n+($I756*'fnd base rates'!M$112)\n+($J756*'fnd base rates'!M$113)\n+($K756*'fnd base rates'!M$114)\n+($M756*'fnd base rates'!M$116)\n+($N756*'fnd base rates'!M$117)\n+($O756*'fnd base rates'!M$118)\n+($P756*VLOOKUP($S756+12,rate_basefnd,13)))","v":0},35542.329706739998,null,487274314,"487","274","314",1,2,35542.329706739998,17771,0,17771,null,null,null,null,null,17757,0,17757,14,17771]
[487,487274336,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D757","v":0},{"$f":"'fnd enro'!E757","v":0},{"$f":"'fnd enro'!F757","v":1},{"$f":"'fnd enro'!G757","v":0},{"$f":"'fnd enro'!H757","v":0},{"$f":"'fnd enro'!I757","v":0},{"$f":"'fnd enro'!J757","v":0},{"$f":"'fnd enro'!K757","v":3.9E-2},{"$f":"'fnd enro'!L757","v":0},{"$f":"'fnd enro'!M757","v":0},{"$f":"'fnd enro'!N757","v":0},{"$f":"'fnd enro'!O757","v":0},{"$f":"'fnd enro'!P757","v":1},{"$f":"'fnd enro'!R757","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q757)","v":8},null,{"$f":"(($D757*'fnd base rates'!C$107)\n+($E757*'fnd base rates'!C$108)\n+($F757*'fnd base rates'!C$109)\n+($G757*'fnd base rates'!C$110)\n+($H757*'fnd base rates'!C$111)\n+($I757*'fnd base rates'!C$112)\n+($J757*'fnd base rates'!C$113)\n+($K757*'fnd base rates'!C$114)\n+($M757*'fnd base rates'!C$116)\n+($N757*'fnd base rates'!C$117)\n+($O757*'fnd base rates'!C$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,3)))\n*$R757","v":678.53944454000009},{"$f":"(($D757*'fnd base rates'!D$107)\n+($E757*'fnd base rates'!D$108)\n+($F757*'fnd base rates'!D$109)\n+($G757*'fnd base rates'!D$110)\n+($H757*'fnd base rates'!D$111)\n+($I757*'fnd base rates'!D$112)\n+($J757*'fnd base rates'!D$113)\n+($K757*'fnd base rates'!D$114)\n+($M757*'fnd base rates'!D$116)\n+($N757*'fnd base rates'!D$117)\n+($O757*'fnd base rates'!D$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,4)))\n*$R757","v":1244.48308},{"$f":"(($D757*'fnd base rates'!E$107)\n+($E757*'fnd base rates'!E$108)\n+($F757*'fnd base rates'!E$109)\n+($G757*'fnd base rates'!E$110)\n+($H757*'fnd base rates'!E$111)\n+($I757*'fnd base rates'!E$112)\n+($J757*'fnd base rates'!E$113)\n+($K757*'fnd base rates'!E$114)\n+($M757*'fnd base rates'!E$116)\n+($N757*'fnd base rates'!E$117)\n+($O757*'fnd base rates'!E$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,5)))\n*$R757","v":8185.7353353600001},{"$f":"(($D757*'fnd base rates'!F$107)\n+($E757*'fnd base rates'!F$108)\n+($F757*'fnd base rates'!F$109)\n+($G757*'fnd base rates'!F$110)\n+($H757*'fnd base rates'!F$111)\n+($I757*'fnd base rates'!F$112)\n+($J757*'fnd base rates'!F$113)\n+($K757*'fnd base rates'!F$114)\n+($M757*'fnd base rates'!F$116)\n+($N757*'fnd base rates'!F$117)\n+($O757*'fnd base rates'!F$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,6)))\n*$R757","v":1383.1733905000001},{"$f":"(($D757*'fnd base rates'!G$107)\n+($E757*'fnd base rates'!G$108)\n+($F757*'fnd base rates'!G$109)\n+($G757*'fnd base rates'!G$110)\n+($H757*'fnd base rates'!G$111)\n+($I757*'fnd base rates'!G$112)\n+($J757*'fnd base rates'!G$113)\n+($K757*'fnd base rates'!G$114)\n+($M757*'fnd base rates'!G$116)\n+($N757*'fnd base rates'!G$117)\n+($O757*'fnd base rates'!G$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,7)))\n*$R757","v":362.31854322000004},{"$f":"(($D757*'fnd base rates'!H$107)\n+($E757*'fnd base rates'!H$108)\n+($F757*'fnd base rates'!H$109)\n+($G757*'fnd base rates'!H$110)\n+($H757*'fnd base rates'!H$111)\n+($I757*'fnd base rates'!H$112)\n+($J757*'fnd base rates'!H$113)\n+($K757*'fnd base rates'!H$114)\n+($M757*'fnd base rates'!H$116)\n+($N757*'fnd base rates'!H$117)\n+($O757*'fnd base rates'!H$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D757*'fnd base rates'!I$107)\n+($E757*'fnd base rates'!I$108)\n+($F757*'fnd base rates'!I$109)\n+($G757*'fnd base rates'!I$110)\n+($H757*'fnd base rates'!I$111)\n+($I757*'fnd base rates'!I$112)\n+($J757*'fnd base rates'!I$113)\n+($K757*'fnd base rates'!I$114)\n+($M757*'fnd base rates'!I$116)\n+($N757*'fnd base rates'!I$117)\n+($O757*'fnd base rates'!I$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,9)))\n*$R757","v":524.50350000000003},{"$f":"(($D757*'fnd base rates'!J$107)\n+($E757*'fnd base rates'!J$108)\n+($F757*'fnd base rates'!J$109)\n+($G757*'fnd base rates'!J$110)\n+($H757*'fnd base rates'!J$111)\n+($I757*'fnd base rates'!J$112)\n+($J757*'fnd base rates'!J$113)\n+($K757*'fnd base rates'!J$114)\n+($M757*'fnd base rates'!J$116)\n+($N757*'fnd base rates'!J$117)\n+($O757*'fnd base rates'!J$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,10)))\n*$R757","v":931.04000000000008},{"$f":"(($D757*'fnd base rates'!K$107)\n+($E757*'fnd base rates'!K$108)\n+($F757*'fnd base rates'!K$109)\n+($G757*'fnd base rates'!K$110)\n+($H757*'fnd base rates'!K$111)\n+($I757*'fnd base rates'!K$112)\n+($J757*'fnd base rates'!K$113)\n+($K757*'fnd base rates'!K$114)\n+($M757*'fnd base rates'!K$116)\n+($N757*'fnd base rates'!K$117)\n+($O757*'fnd base rates'!K$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,11)))\n*$R757","v":1217.8507231200001},{"$f":"(($D757*'fnd base rates'!L$107)\n+($E757*'fnd base rates'!L$108)\n+($F757*'fnd base rates'!L$109)\n+($G757*'fnd base rates'!L$110)\n+($H757*'fnd base rates'!L$111)\n+($I757*'fnd base rates'!L$112)\n+($J757*'fnd base rates'!L$113)\n+($K757*'fnd base rates'!L$114)\n+($M757*'fnd base rates'!L$116)\n+($N757*'fnd base rates'!L$117)\n+($O757*'fnd base rates'!L$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,12)))","v":2216.1168200000002},{"$f":"(($D757*'fnd base rates'!M$107)\n+($E757*'fnd base rates'!M$108)\n+($F757*'fnd base rates'!M$109)\n+($G757*'fnd base rates'!M$110)\n+($H757*'fnd base rates'!M$111)\n+($I757*'fnd base rates'!M$112)\n+($J757*'fnd base rates'!M$113)\n+($K757*'fnd base rates'!M$114)\n+($M757*'fnd base rates'!M$116)\n+($N757*'fnd base rates'!M$117)\n+($O757*'fnd base rates'!M$118)\n+($P757*VLOOKUP($S757+12,rate_basefnd,13)))","v":0},17318.285166740003,null,487274336,"487","274","336",1,1,17318.285166740003,17318,0,17318,null,null,null,null,null,17306,0,17306,12,17318]
[487,487274346,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D758","v":0},{"$f":"'fnd enro'!E758","v":0},{"$f":"'fnd enro'!F758","v":0},{"$f":"'fnd enro'!G758","v":1},{"$f":"'fnd enro'!H758","v":0},{"$f":"'fnd enro'!I758","v":0},{"$f":"'fnd enro'!J758","v":0},{"$f":"'fnd enro'!K758","v":3.9E-2},{"$f":"'fnd enro'!L758","v":0},{"$f":"'fnd enro'!M758","v":1},{"$f":"'fnd enro'!N758","v":0},{"$f":"'fnd enro'!O758","v":0},{"$f":"'fnd enro'!P758","v":0},{"$f":"'fnd enro'!R758","v":1},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q758)","v":8},null,{"$f":"(($D758*'fnd base rates'!C$107)\n+($E758*'fnd base rates'!C$108)\n+($F758*'fnd base rates'!C$109)\n+($G758*'fnd base rates'!C$110)\n+($H758*'fnd base rates'!C$111)\n+($I758*'fnd base rates'!C$112)\n+($J758*'fnd base rates'!C$113)\n+($K758*'fnd base rates'!C$114)\n+($M758*'fnd base rates'!C$116)\n+($N758*'fnd base rates'!C$117)\n+($O758*'fnd base rates'!C$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,3)))\n*$R758","v":708.31156454000006},{"$f":"(($D758*'fnd base rates'!D$107)\n+($E758*'fnd base rates'!D$108)\n+($F758*'fnd base rates'!D$109)\n+($G758*'fnd base rates'!D$110)\n+($H758*'fnd base rates'!D$111)\n+($I758*'fnd base rates'!D$112)\n+($J758*'fnd base rates'!D$113)\n+($K758*'fnd base rates'!D$114)\n+($M758*'fnd base rates'!D$116)\n+($N758*'fnd base rates'!D$117)\n+($O758*'fnd base rates'!D$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,4)))\n*$R758","v":1045.2087799999999},{"$f":"(($D758*'fnd base rates'!E$107)\n+($E758*'fnd base rates'!E$108)\n+($F758*'fnd base rates'!E$109)\n+($G758*'fnd base rates'!E$110)\n+($H758*'fnd base rates'!E$111)\n+($I758*'fnd base rates'!E$112)\n+($J758*'fnd base rates'!E$113)\n+($K758*'fnd base rates'!E$114)\n+($M758*'fnd base rates'!E$116)\n+($N758*'fnd base rates'!E$117)\n+($O758*'fnd base rates'!E$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,5)))\n*$R758","v":5689.7334753599998},{"$f":"(($D758*'fnd base rates'!F$107)\n+($E758*'fnd base rates'!F$108)\n+($F758*'fnd base rates'!F$109)\n+($G758*'fnd base rates'!F$110)\n+($H758*'fnd base rates'!F$111)\n+($I758*'fnd base rates'!F$112)\n+($J758*'fnd base rates'!F$113)\n+($K758*'fnd base rates'!F$114)\n+($M758*'fnd base rates'!F$116)\n+($N758*'fnd base rates'!F$117)\n+($O758*'fnd base rates'!F$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,6)))\n*$R758","v":1582.5005905000003},{"$f":"(($D758*'fnd base rates'!G$107)\n+($E758*'fnd base rates'!G$108)\n+($F758*'fnd base rates'!G$109)\n+($G758*'fnd base rates'!G$110)\n+($H758*'fnd base rates'!G$111)\n+($I758*'fnd base rates'!G$112)\n+($J758*'fnd base rates'!G$113)\n+($K758*'fnd base rates'!G$114)\n+($M758*'fnd base rates'!G$116)\n+($N758*'fnd base rates'!G$117)\n+($O758*'fnd base rates'!G$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,7)))\n*$R758","v":230.50232322000002},{"$f":"(($D758*'fnd base rates'!H$107)\n+($E758*'fnd base rates'!H$108)\n+($F758*'fnd base rates'!H$109)\n+($G758*'fnd base rates'!H$110)\n+($H758*'fnd base rates'!H$111)\n+($I758*'fnd base rates'!H$112)\n+($J758*'fnd base rates'!H$113)\n+($K758*'fnd base rates'!H$114)\n+($M758*'fnd base rates'!H$116)\n+($N758*'fnd base rates'!H$117)\n+($O758*'fnd base rates'!H$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,8)))","v":681.72433000000001},{"$f":"(($D758*'fnd base rates'!I$107)\n+($E758*'fnd base rates'!I$108)\n+($F758*'fnd base rates'!I$109)\n+($G758*'fnd base rates'!I$110)\n+($H758*'fnd base rates'!I$111)\n+($I758*'fnd base rates'!I$112)\n+($J758*'fnd base rates'!I$113)\n+($K758*'fnd base rates'!I$114)\n+($M758*'fnd base rates'!I$116)\n+($N758*'fnd base rates'!I$117)\n+($O758*'fnd base rates'!I$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,9)))\n*$R758","v":452.35848000000004},{"$f":"(($D758*'fnd base rates'!J$107)\n+($E758*'fnd base rates'!J$108)\n+($F758*'fnd base rates'!J$109)\n+($G758*'fnd base rates'!J$110)\n+($H758*'fnd base rates'!J$111)\n+($I758*'fnd base rates'!J$112)\n+($J758*'fnd base rates'!J$113)\n+($K758*'fnd base rates'!J$114)\n+($M758*'fnd base rates'!J$116)\n+($N758*'fnd base rates'!J$117)\n+($O758*'fnd base rates'!J$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,10)))\n*$R758","v":196.88321999999999},{"$f":"(($D758*'fnd base rates'!K$107)\n+($E758*'fnd base rates'!K$108)\n+($F758*'fnd base rates'!K$109)\n+($G758*'fnd base rates'!K$110)\n+($H758*'fnd base rates'!K$111)\n+($I758*'fnd base rates'!K$112)\n+($J758*'fnd base rates'!K$113)\n+($K758*'fnd base rates'!K$114)\n+($M758*'fnd base rates'!K$116)\n+($N758*'fnd base rates'!K$117)\n+($O758*'fnd base rates'!K$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,11)))\n*$R758","v":1559.54240312},{"$f":"(($D758*'fnd base rates'!L$107)\n+($E758*'fnd base rates'!L$108)\n+($F758*'fnd base rates'!L$109)\n+($G758*'fnd base rates'!L$110)\n+($H758*'fnd base rates'!L$111)\n+($I758*'fnd base rates'!L$112)\n+($J758*'fnd base rates'!L$113)\n+($K758*'fnd base rates'!L$114)\n+($M758*'fnd base rates'!L$116)\n+($N758*'fnd base rates'!L$117)\n+($O758*'fnd base rates'!L$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,12)))","v":1911.28682},{"$f":"(($D758*'fnd base rates'!M$107)\n+($E758*'fnd base rates'!M$108)\n+($F758*'fnd base rates'!M$109)\n+($G758*'fnd base rates'!M$110)\n+($H758*'fnd base rates'!M$111)\n+($I758*'fnd base rates'!M$112)\n+($J758*'fnd base rates'!M$113)\n+($K758*'fnd base rates'!M$114)\n+($M758*'fnd base rates'!M$116)\n+($N758*'fnd base rates'!M$117)\n+($O758*'fnd base rates'!M$118)\n+($P758*VLOOKUP($S758+12,rate_basefnd,13)))","v":0},14058.051986740002,null,487274346,"487","274","346",1,1,14058.051986740002,14058,0,14058,null,null,null,null,null,14052,0,14052,6,14058]
[487,487274347,"PROSPECT HILL ACADEMY",{"$f":"'fnd enro'!D759","v":0},{"$f":"'fnd enro'!E759","v":0},{"$f":"'fnd enro'!F759","v":5},{"$f":"'fnd enro'!G759","v":6},{"$f":"'fnd enro'!H759","v":3},{"$f":"'fnd enro'!I759","v":0},{"$f":"'fnd enro'!J759","v":0},{"$f":"'fnd enro'!K759","v":0.54600000000000004},{"$f":"'fnd enro'!L759","v":0},{"$f":"'fnd enro'!M759","v":4},{"$f":"'fnd enro'!N759","v":0},{"$f":"'fnd enro'!O759","v":0},{"$f":"'fnd enro'!P759","v":8},{"$f":"'fnd enro'!R759","v":14},1.0580000000000001,{"$f":"VALUE('fnd enro'!Q759)","v":8},null,{"$f":"(($D759*'fnd base rates'!C$107)\n+($E759*'fnd base rates'!C$108)\n+($F759*'fnd base rates'!C$109)\n+($G759*'fnd base rates'!C$110)\n+($H759*'fnd base rates'!C$111)\n+($I759*'fnd base rates'!C$112)\n+($J759*'fnd base rates'!C$113)\n+($K759*'fnd base rates'!C$114)\n+($M759*'fnd base rates'!C$116)\n+($N759*'fnd base rates'!C$117)\n+($O759*'fnd base rates'!C$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,3)))\n*$R759","v":9450.3763835600021},{"$f":"(($D759*'fnd base rates'!D$107)\n+($E759*'fnd base rates'!D$108)\n+($F759*'fnd base rates'!D$109)\n+($G759*'fnd base rates'!D$110)\n+($H759*'fnd base rates'!D$111)\n+($I759*'fnd base rates'!D$112)\n+($J759*'fnd base rates'!D$113)\n+($K759*'fnd base rates'!D$114)\n+($M759*'fnd base rates'!D$116)\n+($N759*'fnd base rates'!D$117)\n+($O759*'fnd base rates'!D$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,4)))\n*$R759","v":15828.46292},{"$f":"(($D759*'fnd base rates'!E$107)\n+($E759*'fnd base rates'!E$108)\n+($F759*'fnd base rates'!E$109)\n+($G759*'fnd base rates'!E$110)\n+($H759*'fnd base rates'!E$111)\n+($I759*'fnd base rates'!E$112)\n+($J759*'fnd base rates'!E$113)\n+($K759*'fnd base rates'!E$114)\n+($M759*'fnd base rates'!E$116)\n+($N759*'fnd base rates'!E$117)\n+($O759*'fnd base rates'!E$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,5)))\n*$R759","v":95437.46013503999},{"$f":"(($D759*'fnd base rates'!F$107)\n+($E759*'fnd base rates'!F$108)\n+($F759*'fnd base rates'!F$109)\n+($G759*'fnd base rates'!F$110)\n+($H759*'fnd base rates'!F$111)\n+($I759*'fnd base rates'!F$112)\n+($J759*'fnd base rates'!F$113)\n+($K759*'fnd base rates'!F$114)\n+($M759*'fnd base rates'!F$116)\n+($N759*'fnd base rates'!F$117)\n+($O759*'fnd base rates'!F$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,6)))\n*$R759","v":19325.672927},{"$f":"(($D759*'fnd base rates'!G$107)\n+($E759*'fnd base rates'!G$108)\n+($F759*'fnd base rates'!G$109)\n+($G759*'fnd base rates'!G$110)\n+($H759*'fnd base rates'!G$111)\n+($I759*'fnd base rates'!G$112)\n+($J759*'fnd base rates'!G$113)\n+($K759*'fnd base rates'!G$114)\n+($M759*'fnd base rates'!G$116)\n+($N759*'fnd base rates'!G$117)\n+($O759*'fnd base rates'!G$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,7)))\n*$R759","v":4206.4019650800001},{"$f":"(($D759*'fnd base rates'!H$107)\n+($E759*'fnd base rates'!H$108)\n+($F759*'fnd base rates'!H$109)\n+($G759*'fnd base rates'!H$110)\n+($H759*'fnd base rates'!H$111)\n+($I759*'fnd base rates'!H$112)\n+($J759*'fnd base rates'!H$113)\n+($K759*'fnd base rates'!H$114)\n+($M759*'fnd base rates'!H$116)\n+($N759*'fnd base rates'!H$117)\n+($O759*'fnd base rates'!H$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,8)))","v":8417.420619999999},{"$f":"(($D759*'fnd base rates'!I$107)\n+($E759*'fnd base rates'!I$108)\n+($F759*'fnd base rates'!I$109)\n+($G759*'fnd base rates'!I$110)\n+($H759*'fnd base rates'!I$111)\n+($I759*'fnd base rates'!I$112)\n+($J759*'fnd base rates'!I$113)\n+($K759*'fnd base rates'!I$114)\n+($M759*'fnd base rates'!I$116)\n+($N759*'fnd base rates'!I$117)\n+($O759*'fnd base rates'!I$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,9)))\n*$R759","v":6879.4968800000006},{"$f":"(($D759*'fnd base rates'!J$107)\n+($E759*'fnd base rates'!J$108)\n+($F759*'fnd base rates'!J$109)\n+($G759*'fnd base rates'!J$110)\n+($H759*'fnd base rates'!J$111)\n+($I759*'fnd base rates'!J$112)\n+($J759*'fnd base rates'!J$113)\n+($K759*'fnd base rates'!J$114)\n+($M759*'fnd base rates'!J$116)\n+($N759*'fnd base rates'!J$117)\n+($O759*'fnd base rates'!J$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,10)))\n*$R759","v":9061.0717199999999},{"$f":"(($D759*'fnd base rates'!K$107)\n+($E759*'fnd base rates'!K$108)\n+($F759*'fnd base rates'!K$109)\n+($G759*'fnd base rates'!K$110)\n+($H759*'fnd base rates'!K$111)\n+($I759*'fnd base rates'!K$112)\n+($J759*'fnd base rates'!K$113)\n+($K759*'fnd base rates'!K$114)\n+($M759*'fnd base rates'!K$116)\n+($N759*'fnd base rates'!K$117)\n+($O759*'fnd base rates'!K$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,11)))\n*$R759","v":18688.466463680001},{"$f":"(($D759*'fnd base rates'!L$107)\n+($E759*'fnd base rates'!L$108)\n+($F759*'fnd base rates'!L$109)\n+($G759*'fnd base rates'!L$110)\n+($H759*'fnd base rates'!L$111)\n+($I759*'fnd base rates'!L$112)\n+($J759*'fnd base rates'!L$113)\n+($K759*'fnd base rates'!L$114)\n+($M759*'fnd base rates'!L$116)\n+($N759*'fnd base rates'!L$117)\n+($O759*'fnd base rates'!L$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,12)))","v":28853.085480000002},{"$f":"(($D759*'fnd base rates'!M$107)\n+($E759*'fnd base rates'!M$108)\n+($F759*'fnd base rates'!M$109)\n+($G759*'fnd base rates'!M$110)\n+($H759*'fnd base rates'!M$111)\n+($I759*'fnd base rates'!M$112)\n+($J759*'fnd base rates'!M$113)\n+($K759*'fnd base rates'!M$114)\n+($M759*'fnd base rates'!M$116)\n+($N759*'fnd base rates'!M$117)\n+($O759*'fnd base rates'!M$118)\n+($P759*VLOOKUP($S759+12,rate_basefnd,13)))","v":0},216147.91549436,null,487274347,"487","274","347",1,14,216147.91549436,15439,0,15439,null,null,null,null,null,15431,0,15431,8,15439]
[488,488219001,"SOUTH SHORE",{"$f":"'fnd enro'!D760","v":0},{"$f":"'fnd enro'!E760","v":0},{"$f":"'fnd enro'!F760","v":8},{"$f":"'fnd enro'!G760","v":14},{"$f":"'fnd enro'!H760","v":11},{"$f":"'fnd enro'!I760","v":10},{"$f":"'fnd enro'!J760","v":0},{"$f":"'fnd enro'!K760","v":1.677},{"$f":"'fnd enro'!L760","v":0},{"$f":"'fnd enro'!M760","v":1},{"$f":"'fnd enro'!N760","v":0},{"$f":"'fnd enro'!O760","v":0},{"$f":"'fnd enro'!P760","v":14},{"$f":"'fnd enro'!R760","v":43},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q760)","v":7},null,{"$f":"(($D760*'fnd base rates'!C$107)\n+($E760*'fnd base rates'!C$108)\n+($F760*'fnd base rates'!C$109)\n+($G760*'fnd base rates'!C$110)\n+($H760*'fnd base rates'!C$111)\n+($I760*'fnd base rates'!C$112)\n+($J760*'fnd base rates'!C$113)\n+($K760*'fnd base rates'!C$114)\n+($M760*'fnd base rates'!C$116)\n+($N760*'fnd base rates'!C$117)\n+($O760*'fnd base rates'!C$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,3)))\n*$R760","v":26957.20554585},{"$f":"(($D760*'fnd base rates'!D$107)\n+($E760*'fnd base rates'!D$108)\n+($F760*'fnd base rates'!D$109)\n+($G760*'fnd base rates'!D$110)\n+($H760*'fnd base rates'!D$111)\n+($I760*'fnd base rates'!D$112)\n+($J760*'fnd base rates'!D$113)\n+($K760*'fnd base rates'!D$114)\n+($M760*'fnd base rates'!D$116)\n+($N760*'fnd base rates'!D$117)\n+($O760*'fnd base rates'!D$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,4)))\n*$R760","v":42091.60095},{"$f":"(($D760*'fnd base rates'!E$107)\n+($E760*'fnd base rates'!E$108)\n+($F760*'fnd base rates'!E$109)\n+($G760*'fnd base rates'!E$110)\n+($H760*'fnd base rates'!E$111)\n+($I760*'fnd base rates'!E$112)\n+($J760*'fnd base rates'!E$113)\n+($K760*'fnd base rates'!E$114)\n+($M760*'fnd base rates'!E$116)\n+($N760*'fnd base rates'!E$117)\n+($O760*'fnd base rates'!E$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,5)))\n*$R760","v":245138.78888639997},{"$f":"(($D760*'fnd base rates'!F$107)\n+($E760*'fnd base rates'!F$108)\n+($F760*'fnd base rates'!F$109)\n+($G760*'fnd base rates'!F$110)\n+($H760*'fnd base rates'!F$111)\n+($I760*'fnd base rates'!F$112)\n+($J760*'fnd base rates'!F$113)\n+($K760*'fnd base rates'!F$114)\n+($M760*'fnd base rates'!F$116)\n+($N760*'fnd base rates'!F$117)\n+($O760*'fnd base rates'!F$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,6)))\n*$R760","v":52971.951663749998},{"$f":"(($D760*'fnd base rates'!G$107)\n+($E760*'fnd base rates'!G$108)\n+($F760*'fnd base rates'!G$109)\n+($G760*'fnd base rates'!G$110)\n+($H760*'fnd base rates'!G$111)\n+($I760*'fnd base rates'!G$112)\n+($J760*'fnd base rates'!G$113)\n+($K760*'fnd base rates'!G$114)\n+($M760*'fnd base rates'!G$116)\n+($N760*'fnd base rates'!G$117)\n+($O760*'fnd base rates'!G$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,7)))\n*$R760","v":10290.60709155},{"$f":"(($D760*'fnd base rates'!H$107)\n+($E760*'fnd base rates'!H$108)\n+($F760*'fnd base rates'!H$109)\n+($G760*'fnd base rates'!H$110)\n+($H760*'fnd base rates'!H$111)\n+($I760*'fnd base rates'!H$112)\n+($J760*'fnd base rates'!H$113)\n+($K760*'fnd base rates'!H$114)\n+($M760*'fnd base rates'!H$116)\n+($N760*'fnd base rates'!H$117)\n+($O760*'fnd base rates'!H$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,8)))","v":27205.926190000006},{"$f":"(($D760*'fnd base rates'!I$107)\n+($E760*'fnd base rates'!I$108)\n+($F760*'fnd base rates'!I$109)\n+($G760*'fnd base rates'!I$110)\n+($H760*'fnd base rates'!I$111)\n+($I760*'fnd base rates'!I$112)\n+($J760*'fnd base rates'!I$113)\n+($K760*'fnd base rates'!I$114)\n+($M760*'fnd base rates'!I$116)\n+($N760*'fnd base rates'!I$117)\n+($O760*'fnd base rates'!I$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,9)))\n*$R760","v":19618.9401},{"$f":"(($D760*'fnd base rates'!J$107)\n+($E760*'fnd base rates'!J$108)\n+($F760*'fnd base rates'!J$109)\n+($G760*'fnd base rates'!J$110)\n+($H760*'fnd base rates'!J$111)\n+($I760*'fnd base rates'!J$112)\n+($J760*'fnd base rates'!J$113)\n+($K760*'fnd base rates'!J$114)\n+($M760*'fnd base rates'!J$116)\n+($N760*'fnd base rates'!J$117)\n+($O760*'fnd base rates'!J$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,10)))\n*$R760","v":23577.875249999997},{"$f":"(($D760*'fnd base rates'!K$107)\n+($E760*'fnd base rates'!K$108)\n+($F760*'fnd base rates'!K$109)\n+($G760*'fnd base rates'!K$110)\n+($H760*'fnd base rates'!K$111)\n+($I760*'fnd base rates'!K$112)\n+($J760*'fnd base rates'!K$113)\n+($K760*'fnd base rates'!K$114)\n+($M760*'fnd base rates'!K$116)\n+($N760*'fnd base rates'!K$117)\n+($O760*'fnd base rates'!K$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,11)))\n*$R760","v":54615.924823799985},{"$f":"(($D760*'fnd base rates'!L$107)\n+($E760*'fnd base rates'!L$108)\n+($F760*'fnd base rates'!L$109)\n+($G760*'fnd base rates'!L$110)\n+($H760*'fnd base rates'!L$111)\n+($I760*'fnd base rates'!L$112)\n+($J760*'fnd base rates'!L$113)\n+($K760*'fnd base rates'!L$114)\n+($M760*'fnd base rates'!L$116)\n+($N760*'fnd base rates'!L$117)\n+($O760*'fnd base rates'!L$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,12)))","v":77631.803260000001},{"$f":"(($D760*'fnd base rates'!M$107)\n+($E760*'fnd base rates'!M$108)\n+($F760*'fnd base rates'!M$109)\n+($G760*'fnd base rates'!M$110)\n+($H760*'fnd base rates'!M$111)\n+($I760*'fnd base rates'!M$112)\n+($J760*'fnd base rates'!M$113)\n+($K760*'fnd base rates'!M$114)\n+($M760*'fnd base rates'!M$116)\n+($N760*'fnd base rates'!M$117)\n+($O760*'fnd base rates'!M$118)\n+($P760*VLOOKUP($S760+12,rate_basefnd,13)))","v":0},580100.62376134994,null,488219001,"488","219","001",1,43,580100.62376134994,13491,0,13491,null,null,null,null,null,13487,0,13487,4,13491]
[488,488219016,"SOUTH SHORE",{"$f":"'fnd enro'!D761","v":0},{"$f":"'fnd enro'!E761","v":0},{"$f":"'fnd enro'!F761","v":0},{"$f":"'fnd enro'!G761","v":1},{"$f":"'fnd enro'!H761","v":0},{"$f":"'fnd enro'!I761","v":2},{"$f":"'fnd enro'!J761","v":0},{"$f":"'fnd enro'!K761","v":0.11700000000000001},{"$f":"'fnd enro'!L761","v":0},{"$f":"'fnd enro'!M761","v":0},{"$f":"'fnd enro'!N761","v":0},{"$f":"'fnd enro'!O761","v":0},{"$f":"'fnd enro'!P761","v":3},{"$f":"'fnd enro'!R761","v":3},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q761)","v":8},null,{"$f":"(($D761*'fnd base rates'!C$107)\n+($E761*'fnd base rates'!C$108)\n+($F761*'fnd base rates'!C$109)\n+($G761*'fnd base rates'!C$110)\n+($H761*'fnd base rates'!C$111)\n+($I761*'fnd base rates'!C$112)\n+($J761*'fnd base rates'!C$113)\n+($K761*'fnd base rates'!C$114)\n+($M761*'fnd base rates'!C$116)\n+($N761*'fnd base rates'!C$117)\n+($O761*'fnd base rates'!C$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,3)))\n*$R761","v":2049.0865078499996},{"$f":"(($D761*'fnd base rates'!D$107)\n+($E761*'fnd base rates'!D$108)\n+($F761*'fnd base rates'!D$109)\n+($G761*'fnd base rates'!D$110)\n+($H761*'fnd base rates'!D$111)\n+($I761*'fnd base rates'!D$112)\n+($J761*'fnd base rates'!D$113)\n+($K761*'fnd base rates'!D$114)\n+($M761*'fnd base rates'!D$116)\n+($N761*'fnd base rates'!D$117)\n+($O761*'fnd base rates'!D$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,4)))\n*$R761","v":3758.1506999999997},{"$f":"(($D761*'fnd base rates'!E$107)\n+($E761*'fnd base rates'!E$108)\n+($F761*'fnd base rates'!E$109)\n+($G761*'fnd base rates'!E$110)\n+($H761*'fnd base rates'!E$111)\n+($I761*'fnd base rates'!E$112)\n+($J761*'fnd base rates'!E$113)\n+($K761*'fnd base rates'!E$114)\n+($M761*'fnd base rates'!E$116)\n+($N761*'fnd base rates'!E$117)\n+($O761*'fnd base rates'!E$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,5)))\n*$R761","v":27016.0890444},{"$f":"(($D761*'fnd base rates'!F$107)\n+($E761*'fnd base rates'!F$108)\n+($F761*'fnd base rates'!F$109)\n+($G761*'fnd base rates'!F$110)\n+($H761*'fnd base rates'!F$111)\n+($I761*'fnd base rates'!F$112)\n+($J761*'fnd base rates'!F$113)\n+($K761*'fnd base rates'!F$114)\n+($M761*'fnd base rates'!F$116)\n+($N761*'fnd base rates'!F$117)\n+($O761*'fnd base rates'!F$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,6)))\n*$R761","v":3374.4117637500003},{"$f":"(($D761*'fnd base rates'!G$107)\n+($E761*'fnd base rates'!G$108)\n+($F761*'fnd base rates'!G$109)\n+($G761*'fnd base rates'!G$110)\n+($H761*'fnd base rates'!G$111)\n+($I761*'fnd base rates'!G$112)\n+($J761*'fnd base rates'!G$113)\n+($K761*'fnd base rates'!G$114)\n+($M761*'fnd base rates'!G$116)\n+($N761*'fnd base rates'!G$117)\n+($O761*'fnd base rates'!G$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,7)))\n*$R761","v":1109.99440755},{"$f":"(($D761*'fnd base rates'!H$107)\n+($E761*'fnd base rates'!H$108)\n+($F761*'fnd base rates'!H$109)\n+($G761*'fnd base rates'!H$110)\n+($H761*'fnd base rates'!H$111)\n+($I761*'fnd base rates'!H$112)\n+($J761*'fnd base rates'!H$113)\n+($K761*'fnd base rates'!H$114)\n+($M761*'fnd base rates'!H$116)\n+($N761*'fnd base rates'!H$117)\n+($O761*'fnd base rates'!H$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,8)))","v":2360.2729899999999},{"$f":"(($D761*'fnd base rates'!I$107)\n+($E761*'fnd base rates'!I$108)\n+($F761*'fnd base rates'!I$109)\n+($G761*'fnd base rates'!I$110)\n+($H761*'fnd base rates'!I$111)\n+($I761*'fnd base rates'!I$112)\n+($J761*'fnd base rates'!I$113)\n+($K761*'fnd base rates'!I$114)\n+($M761*'fnd base rates'!I$116)\n+($N761*'fnd base rates'!I$117)\n+($O761*'fnd base rates'!I$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,9)))\n*$R761","v":1793.2789499999999},{"$f":"(($D761*'fnd base rates'!J$107)\n+($E761*'fnd base rates'!J$108)\n+($F761*'fnd base rates'!J$109)\n+($G761*'fnd base rates'!J$110)\n+($H761*'fnd base rates'!J$111)\n+($I761*'fnd base rates'!J$112)\n+($J761*'fnd base rates'!J$113)\n+($K761*'fnd base rates'!J$114)\n+($M761*'fnd base rates'!J$116)\n+($N761*'fnd base rates'!J$117)\n+($O761*'fnd base rates'!J$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,10)))\n*$R761","v":3919.1147999999998},{"$f":"(($D761*'fnd base rates'!K$107)\n+($E761*'fnd base rates'!K$108)\n+($F761*'fnd base rates'!K$109)\n+($G761*'fnd base rates'!K$110)\n+($H761*'fnd base rates'!K$111)\n+($I761*'fnd base rates'!K$112)\n+($J761*'fnd base rates'!K$113)\n+($K761*'fnd base rates'!K$114)\n+($M761*'fnd base rates'!K$116)\n+($N761*'fnd base rates'!K$117)\n+($O761*'fnd base rates'!K$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,11)))\n*$R761","v":3788.6767097999991},{"$f":"(($D761*'fnd base rates'!L$107)\n+($E761*'fnd base rates'!L$108)\n+($F761*'fnd base rates'!L$109)\n+($G761*'fnd base rates'!L$110)\n+($H761*'fnd base rates'!L$111)\n+($I761*'fnd base rates'!L$112)\n+($J761*'fnd base rates'!L$113)\n+($K761*'fnd base rates'!L$114)\n+($M761*'fnd base rates'!L$116)\n+($N761*'fnd base rates'!L$117)\n+($O761*'fnd base rates'!L$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,12)))","v":6487.1104599999999},{"$f":"(($D761*'fnd base rates'!M$107)\n+($E761*'fnd base rates'!M$108)\n+($F761*'fnd base rates'!M$109)\n+($G761*'fnd base rates'!M$110)\n+($H761*'fnd base rates'!M$111)\n+($I761*'fnd base rates'!M$112)\n+($J761*'fnd base rates'!M$113)\n+($K761*'fnd base rates'!M$114)\n+($M761*'fnd base rates'!M$116)\n+($N761*'fnd base rates'!M$117)\n+($O761*'fnd base rates'!M$118)\n+($P761*VLOOKUP($S761+12,rate_basefnd,13)))","v":0},55656.186333350008,null,488219016,"488","219","016",1,3,55656.186333350008,18552,0,18552,null,null,null,null,null,18540,0,18540,12,18552]
[488,488219035,"SOUTH SHORE",{"$f":"'fnd enro'!D762","v":0},{"$f":"'fnd enro'!E762","v":0},{"$f":"'fnd enro'!F762","v":0},{"$f":"'fnd enro'!G762","v":0},{"$f":"'fnd enro'!H762","v":0},{"$f":"'fnd enro'!I762","v":1},{"$f":"'fnd enro'!J762","v":0},{"$f":"'fnd enro'!K762","v":3.9E-2},{"$f":"'fnd enro'!L762","v":0},{"$f":"'fnd enro'!M762","v":0},{"$f":"'fnd enro'!N762","v":0},{"$f":"'fnd enro'!O762","v":0},{"$f":"'fnd enro'!P762","v":1},{"$f":"'fnd enro'!R762","v":1},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q762)","v":11},null,{"$f":"(($D762*'fnd base rates'!C$107)\n+($E762*'fnd base rates'!C$108)\n+($F762*'fnd base rates'!C$109)\n+($G762*'fnd base rates'!C$110)\n+($H762*'fnd base rates'!C$111)\n+($I762*'fnd base rates'!C$112)\n+($J762*'fnd base rates'!C$113)\n+($K762*'fnd base rates'!C$114)\n+($M762*'fnd base rates'!C$116)\n+($N762*'fnd base rates'!C$117)\n+($O762*'fnd base rates'!C$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,3)))\n*$R762","v":700.46288594999999},{"$f":"(($D762*'fnd base rates'!D$107)\n+($E762*'fnd base rates'!D$108)\n+($F762*'fnd base rates'!D$109)\n+($G762*'fnd base rates'!D$110)\n+($H762*'fnd base rates'!D$111)\n+($I762*'fnd base rates'!D$112)\n+($J762*'fnd base rates'!D$113)\n+($K762*'fnd base rates'!D$114)\n+($M762*'fnd base rates'!D$116)\n+($N762*'fnd base rates'!D$117)\n+($O762*'fnd base rates'!D$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,4)))\n*$R762","v":1335.30765},{"$f":"(($D762*'fnd base rates'!E$107)\n+($E762*'fnd base rates'!E$108)\n+($F762*'fnd base rates'!E$109)\n+($G762*'fnd base rates'!E$110)\n+($H762*'fnd base rates'!E$111)\n+($I762*'fnd base rates'!E$112)\n+($J762*'fnd base rates'!E$113)\n+($K762*'fnd base rates'!E$114)\n+($M762*'fnd base rates'!E$116)\n+($N762*'fnd base rates'!E$117)\n+($O762*'fnd base rates'!E$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,5)))\n*$R762","v":10194.371614799998},{"$f":"(($D762*'fnd base rates'!F$107)\n+($E762*'fnd base rates'!F$108)\n+($F762*'fnd base rates'!F$109)\n+($G762*'fnd base rates'!F$110)\n+($H762*'fnd base rates'!F$111)\n+($I762*'fnd base rates'!F$112)\n+($J762*'fnd base rates'!F$113)\n+($K762*'fnd base rates'!F$114)\n+($M762*'fnd base rates'!F$116)\n+($N762*'fnd base rates'!F$117)\n+($O762*'fnd base rates'!F$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,6)))\n*$R762","v":991.04347125000004},{"$f":"(($D762*'fnd base rates'!G$107)\n+($E762*'fnd base rates'!G$108)\n+($F762*'fnd base rates'!G$109)\n+($G762*'fnd base rates'!G$110)\n+($H762*'fnd base rates'!G$111)\n+($I762*'fnd base rates'!G$112)\n+($J762*'fnd base rates'!G$113)\n+($K762*'fnd base rates'!G$114)\n+($M762*'fnd base rates'!G$116)\n+($N762*'fnd base rates'!G$117)\n+($O762*'fnd base rates'!G$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,7)))\n*$R762","v":411.74613584999997},{"$f":"(($D762*'fnd base rates'!H$107)\n+($E762*'fnd base rates'!H$108)\n+($F762*'fnd base rates'!H$109)\n+($G762*'fnd base rates'!H$110)\n+($H762*'fnd base rates'!H$111)\n+($I762*'fnd base rates'!H$112)\n+($J762*'fnd base rates'!H$113)\n+($K762*'fnd base rates'!H$114)\n+($M762*'fnd base rates'!H$116)\n+($N762*'fnd base rates'!H$117)\n+($O762*'fnd base rates'!H$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D762*'fnd base rates'!I$107)\n+($E762*'fnd base rates'!I$108)\n+($F762*'fnd base rates'!I$109)\n+($G762*'fnd base rates'!I$110)\n+($H762*'fnd base rates'!I$111)\n+($I762*'fnd base rates'!I$112)\n+($J762*'fnd base rates'!I$113)\n+($K762*'fnd base rates'!I$114)\n+($M762*'fnd base rates'!I$116)\n+($N762*'fnd base rates'!I$117)\n+($O762*'fnd base rates'!I$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,9)))\n*$R762","v":665.30550000000005},{"$f":"(($D762*'fnd base rates'!J$107)\n+($E762*'fnd base rates'!J$108)\n+($F762*'fnd base rates'!J$109)\n+($G762*'fnd base rates'!J$110)\n+($H762*'fnd base rates'!J$111)\n+($I762*'fnd base rates'!J$112)\n+($J762*'fnd base rates'!J$113)\n+($K762*'fnd base rates'!J$114)\n+($M762*'fnd base rates'!J$116)\n+($N762*'fnd base rates'!J$117)\n+($O762*'fnd base rates'!J$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,10)))\n*$R762","v":1632.35745},{"$f":"(($D762*'fnd base rates'!K$107)\n+($E762*'fnd base rates'!K$108)\n+($F762*'fnd base rates'!K$109)\n+($G762*'fnd base rates'!K$110)\n+($H762*'fnd base rates'!K$111)\n+($I762*'fnd base rates'!K$112)\n+($J762*'fnd base rates'!K$113)\n+($K762*'fnd base rates'!K$114)\n+($M762*'fnd base rates'!K$116)\n+($N762*'fnd base rates'!K$117)\n+($O762*'fnd base rates'!K$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,11)))\n*$R762","v":1281.3841865999998},{"$f":"(($D762*'fnd base rates'!L$107)\n+($E762*'fnd base rates'!L$108)\n+($F762*'fnd base rates'!L$109)\n+($G762*'fnd base rates'!L$110)\n+($H762*'fnd base rates'!L$111)\n+($I762*'fnd base rates'!L$112)\n+($J762*'fnd base rates'!L$113)\n+($K762*'fnd base rates'!L$114)\n+($M762*'fnd base rates'!L$116)\n+($N762*'fnd base rates'!L$117)\n+($O762*'fnd base rates'!L$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D762*'fnd base rates'!M$107)\n+($E762*'fnd base rates'!M$108)\n+($F762*'fnd base rates'!M$109)\n+($G762*'fnd base rates'!M$110)\n+($H762*'fnd base rates'!M$111)\n+($I762*'fnd base rates'!M$112)\n+($J762*'fnd base rates'!M$113)\n+($K762*'fnd base rates'!M$114)\n+($M762*'fnd base rates'!M$116)\n+($N762*'fnd base rates'!M$117)\n+($O762*'fnd base rates'!M$118)\n+($P762*VLOOKUP($S762+12,rate_basefnd,13)))","v":0},20370.870044449999,null,488219035,"488","219","035",1,1,20370.870044449999,20371,0,20371,null,null,null,null,null,20357,0,20357,14,20371]
[488,488219040,"SOUTH SHORE",{"$f":"'fnd enro'!D763","v":0},{"$f":"'fnd enro'!E763","v":0},{"$f":"'fnd enro'!F763","v":3},{"$f":"'fnd enro'!G763","v":1},{"$f":"'fnd enro'!H763","v":1},{"$f":"'fnd enro'!I763","v":8},{"$f":"'fnd enro'!J763","v":0},{"$f":"'fnd enro'!K763","v":0.50700000000000001},{"$f":"'fnd enro'!L763","v":0},{"$f":"'fnd enro'!M763","v":0},{"$f":"'fnd enro'!N763","v":0},{"$f":"'fnd enro'!O763","v":0},{"$f":"'fnd enro'!P763","v":8},{"$f":"'fnd enro'!R763","v":13},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q763)","v":6},null,{"$f":"(($D763*'fnd base rates'!C$107)\n+($E763*'fnd base rates'!C$108)\n+($F763*'fnd base rates'!C$109)\n+($G763*'fnd base rates'!C$110)\n+($H763*'fnd base rates'!C$111)\n+($I763*'fnd base rates'!C$112)\n+($J763*'fnd base rates'!C$113)\n+($K763*'fnd base rates'!C$114)\n+($M763*'fnd base rates'!C$116)\n+($N763*'fnd base rates'!C$117)\n+($O763*'fnd base rates'!C$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,3)))\n*$R763","v":8373.8832673500001},{"$f":"(($D763*'fnd base rates'!D$107)\n+($E763*'fnd base rates'!D$108)\n+($F763*'fnd base rates'!D$109)\n+($G763*'fnd base rates'!D$110)\n+($H763*'fnd base rates'!D$111)\n+($I763*'fnd base rates'!D$112)\n+($J763*'fnd base rates'!D$113)\n+($K763*'fnd base rates'!D$114)\n+($M763*'fnd base rates'!D$116)\n+($N763*'fnd base rates'!D$117)\n+($O763*'fnd base rates'!D$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,4)))\n*$R763","v":13890.69915},{"$f":"(($D763*'fnd base rates'!E$107)\n+($E763*'fnd base rates'!E$108)\n+($F763*'fnd base rates'!E$109)\n+($G763*'fnd base rates'!E$110)\n+($H763*'fnd base rates'!E$111)\n+($I763*'fnd base rates'!E$112)\n+($J763*'fnd base rates'!E$113)\n+($K763*'fnd base rates'!E$114)\n+($M763*'fnd base rates'!E$116)\n+($N763*'fnd base rates'!E$117)\n+($O763*'fnd base rates'!E$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,5)))\n*$R763","v":92459.18799240001},{"$f":"(($D763*'fnd base rates'!F$107)\n+($E763*'fnd base rates'!F$108)\n+($F763*'fnd base rates'!F$109)\n+($G763*'fnd base rates'!F$110)\n+($H763*'fnd base rates'!F$111)\n+($I763*'fnd base rates'!F$112)\n+($J763*'fnd base rates'!F$113)\n+($K763*'fnd base rates'!F$114)\n+($M763*'fnd base rates'!F$116)\n+($N763*'fnd base rates'!F$117)\n+($O763*'fnd base rates'!F$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,6)))\n*$R763","v":14609.440226250001},{"$f":"(($D763*'fnd base rates'!G$107)\n+($E763*'fnd base rates'!G$108)\n+($F763*'fnd base rates'!G$109)\n+($G763*'fnd base rates'!G$110)\n+($H763*'fnd base rates'!G$111)\n+($I763*'fnd base rates'!G$112)\n+($J763*'fnd base rates'!G$113)\n+($K763*'fnd base rates'!G$114)\n+($M763*'fnd base rates'!G$116)\n+($N763*'fnd base rates'!G$117)\n+($O763*'fnd base rates'!G$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,7)))\n*$R763","v":3683.4507160500002},{"$f":"(($D763*'fnd base rates'!H$107)\n+($E763*'fnd base rates'!H$108)\n+($F763*'fnd base rates'!H$109)\n+($G763*'fnd base rates'!H$110)\n+($H763*'fnd base rates'!H$111)\n+($I763*'fnd base rates'!H$112)\n+($J763*'fnd base rates'!H$113)\n+($K763*'fnd base rates'!H$114)\n+($M763*'fnd base rates'!H$116)\n+($N763*'fnd base rates'!H$117)\n+($O763*'fnd base rates'!H$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,8)))","v":9852.3362899999993},{"$f":"(($D763*'fnd base rates'!I$107)\n+($E763*'fnd base rates'!I$108)\n+($F763*'fnd base rates'!I$109)\n+($G763*'fnd base rates'!I$110)\n+($H763*'fnd base rates'!I$111)\n+($I763*'fnd base rates'!I$112)\n+($J763*'fnd base rates'!I$113)\n+($K763*'fnd base rates'!I$114)\n+($M763*'fnd base rates'!I$116)\n+($N763*'fnd base rates'!I$117)\n+($O763*'fnd base rates'!I$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,9)))\n*$R763","v":6801.4520999999995},{"$f":"(($D763*'fnd base rates'!J$107)\n+($E763*'fnd base rates'!J$108)\n+($F763*'fnd base rates'!J$109)\n+($G763*'fnd base rates'!J$110)\n+($H763*'fnd base rates'!J$111)\n+($I763*'fnd base rates'!J$112)\n+($J763*'fnd base rates'!J$113)\n+($K763*'fnd base rates'!J$114)\n+($M763*'fnd base rates'!J$116)\n+($N763*'fnd base rates'!J$117)\n+($O763*'fnd base rates'!J$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,10)))\n*$R763","v":11689.322849999999},{"$f":"(($D763*'fnd base rates'!K$107)\n+($E763*'fnd base rates'!K$108)\n+($F763*'fnd base rates'!K$109)\n+($G763*'fnd base rates'!K$110)\n+($H763*'fnd base rates'!K$111)\n+($I763*'fnd base rates'!K$112)\n+($J763*'fnd base rates'!K$113)\n+($K763*'fnd base rates'!K$114)\n+($M763*'fnd base rates'!K$116)\n+($N763*'fnd base rates'!K$117)\n+($O763*'fnd base rates'!K$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,11)))\n*$R763","v":16471.811125799999},{"$f":"(($D763*'fnd base rates'!L$107)\n+($E763*'fnd base rates'!L$108)\n+($F763*'fnd base rates'!L$109)\n+($G763*'fnd base rates'!L$110)\n+($H763*'fnd base rates'!L$111)\n+($I763*'fnd base rates'!L$112)\n+($J763*'fnd base rates'!L$113)\n+($K763*'fnd base rates'!L$114)\n+($M763*'fnd base rates'!L$116)\n+($N763*'fnd base rates'!L$117)\n+($O763*'fnd base rates'!L$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,12)))","v":24629.748660000001},{"$f":"(($D763*'fnd base rates'!M$107)\n+($E763*'fnd base rates'!M$108)\n+($F763*'fnd base rates'!M$109)\n+($G763*'fnd base rates'!M$110)\n+($H763*'fnd base rates'!M$111)\n+($I763*'fnd base rates'!M$112)\n+($J763*'fnd base rates'!M$113)\n+($K763*'fnd base rates'!M$114)\n+($M763*'fnd base rates'!M$116)\n+($N763*'fnd base rates'!M$117)\n+($O763*'fnd base rates'!M$118)\n+($P763*VLOOKUP($S763+12,rate_basefnd,13)))","v":0},202461.33237784999,null,488219040,"488","219","040",1,13,202461.33237784999,15574,0,15574,null,null,null,null,null,15568,0,15568,6,15574]
[488,488219044,"SOUTH SHORE",{"$f":"'fnd enro'!D764","v":0},{"$f":"'fnd enro'!E764","v":0},{"$f":"'fnd enro'!F764","v":8},{"$f":"'fnd enro'!G764","v":59},{"$f":"'fnd enro'!H764","v":30},{"$f":"'fnd enro'!I764","v":59},{"$f":"'fnd enro'!J764","v":0},{"$f":"'fnd enro'!K764","v":6.0839999999999996},{"$f":"'fnd enro'!L764","v":0},{"$f":"'fnd enro'!M764","v":21},{"$f":"'fnd enro'!N764","v":3},{"$f":"'fnd enro'!O764","v":3},{"$f":"'fnd enro'!P764","v":101},{"$f":"'fnd enro'!R764","v":156},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q764)","v":11},null,{"$f":"(($D764*'fnd base rates'!C$107)\n+($E764*'fnd base rates'!C$108)\n+($F764*'fnd base rates'!C$109)\n+($G764*'fnd base rates'!C$110)\n+($H764*'fnd base rates'!C$111)\n+($I764*'fnd base rates'!C$112)\n+($J764*'fnd base rates'!C$113)\n+($K764*'fnd base rates'!C$114)\n+($M764*'fnd base rates'!C$116)\n+($N764*'fnd base rates'!C$117)\n+($O764*'fnd base rates'!C$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,3)))\n*$R764","v":106794.02975820001},{"$f":"(($D764*'fnd base rates'!D$107)\n+($E764*'fnd base rates'!D$108)\n+($F764*'fnd base rates'!D$109)\n+($G764*'fnd base rates'!D$110)\n+($H764*'fnd base rates'!D$111)\n+($I764*'fnd base rates'!D$112)\n+($J764*'fnd base rates'!D$113)\n+($K764*'fnd base rates'!D$114)\n+($M764*'fnd base rates'!D$116)\n+($N764*'fnd base rates'!D$117)\n+($O764*'fnd base rates'!D$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,4)))\n*$R764","v":187189.70369999998},{"$f":"(($D764*'fnd base rates'!E$107)\n+($E764*'fnd base rates'!E$108)\n+($F764*'fnd base rates'!E$109)\n+($G764*'fnd base rates'!E$110)\n+($H764*'fnd base rates'!E$111)\n+($I764*'fnd base rates'!E$112)\n+($J764*'fnd base rates'!E$113)\n+($K764*'fnd base rates'!E$114)\n+($M764*'fnd base rates'!E$116)\n+($N764*'fnd base rates'!E$117)\n+($O764*'fnd base rates'!E$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,5)))\n*$R764","v":1243555.0218588},{"$f":"(($D764*'fnd base rates'!F$107)\n+($E764*'fnd base rates'!F$108)\n+($F764*'fnd base rates'!F$109)\n+($G764*'fnd base rates'!F$110)\n+($H764*'fnd base rates'!F$111)\n+($I764*'fnd base rates'!F$112)\n+($J764*'fnd base rates'!F$113)\n+($K764*'fnd base rates'!F$114)\n+($M764*'fnd base rates'!F$116)\n+($N764*'fnd base rates'!F$117)\n+($O764*'fnd base rates'!F$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,6)))\n*$R764","v":190603.45576499999},{"$f":"(($D764*'fnd base rates'!G$107)\n+($E764*'fnd base rates'!G$108)\n+($F764*'fnd base rates'!G$109)\n+($G764*'fnd base rates'!G$110)\n+($H764*'fnd base rates'!G$111)\n+($I764*'fnd base rates'!G$112)\n+($J764*'fnd base rates'!G$113)\n+($K764*'fnd base rates'!G$114)\n+($M764*'fnd base rates'!G$116)\n+($N764*'fnd base rates'!G$117)\n+($O764*'fnd base rates'!G$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,7)))\n*$R764","v":52821.8913426},{"$f":"(($D764*'fnd base rates'!H$107)\n+($E764*'fnd base rates'!H$108)\n+($F764*'fnd base rates'!H$109)\n+($G764*'fnd base rates'!H$110)\n+($H764*'fnd base rates'!H$111)\n+($I764*'fnd base rates'!H$112)\n+($J764*'fnd base rates'!H$113)\n+($K764*'fnd base rates'!H$114)\n+($M764*'fnd base rates'!H$116)\n+($N764*'fnd base rates'!H$117)\n+($O764*'fnd base rates'!H$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,8)))","v":111154.63547999998},{"$f":"(($D764*'fnd base rates'!I$107)\n+($E764*'fnd base rates'!I$108)\n+($F764*'fnd base rates'!I$109)\n+($G764*'fnd base rates'!I$110)\n+($H764*'fnd base rates'!I$111)\n+($I764*'fnd base rates'!I$112)\n+($J764*'fnd base rates'!I$113)\n+($K764*'fnd base rates'!I$114)\n+($M764*'fnd base rates'!I$116)\n+($N764*'fnd base rates'!I$117)\n+($O764*'fnd base rates'!I$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,9)))\n*$R764","v":86879.05769999999},{"$f":"(($D764*'fnd base rates'!J$107)\n+($E764*'fnd base rates'!J$108)\n+($F764*'fnd base rates'!J$109)\n+($G764*'fnd base rates'!J$110)\n+($H764*'fnd base rates'!J$111)\n+($I764*'fnd base rates'!J$112)\n+($J764*'fnd base rates'!J$113)\n+($K764*'fnd base rates'!J$114)\n+($M764*'fnd base rates'!J$116)\n+($N764*'fnd base rates'!J$117)\n+($O764*'fnd base rates'!J$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,10)))\n*$R764","v":158047.0863},{"$f":"(($D764*'fnd base rates'!K$107)\n+($E764*'fnd base rates'!K$108)\n+($F764*'fnd base rates'!K$109)\n+($G764*'fnd base rates'!K$110)\n+($H764*'fnd base rates'!K$111)\n+($I764*'fnd base rates'!K$112)\n+($J764*'fnd base rates'!K$113)\n+($K764*'fnd base rates'!K$114)\n+($M764*'fnd base rates'!K$116)\n+($N764*'fnd base rates'!K$117)\n+($O764*'fnd base rates'!K$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,11)))\n*$R764","v":206665.77600959997},{"$f":"(($D764*'fnd base rates'!L$107)\n+($E764*'fnd base rates'!L$108)\n+($F764*'fnd base rates'!L$109)\n+($G764*'fnd base rates'!L$110)\n+($H764*'fnd base rates'!L$111)\n+($I764*'fnd base rates'!L$112)\n+($J764*'fnd base rates'!L$113)\n+($K764*'fnd base rates'!L$114)\n+($M764*'fnd base rates'!L$116)\n+($N764*'fnd base rates'!L$117)\n+($O764*'fnd base rates'!L$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,12)))","v":331068.67392000003},{"$f":"(($D764*'fnd base rates'!M$107)\n+($E764*'fnd base rates'!M$108)\n+($F764*'fnd base rates'!M$109)\n+($G764*'fnd base rates'!M$110)\n+($H764*'fnd base rates'!M$111)\n+($I764*'fnd base rates'!M$112)\n+($J764*'fnd base rates'!M$113)\n+($K764*'fnd base rates'!M$114)\n+($M764*'fnd base rates'!M$116)\n+($N764*'fnd base rates'!M$117)\n+($O764*'fnd base rates'!M$118)\n+($P764*VLOOKUP($S764+12,rate_basefnd,13)))","v":0},2674779.3318342003,null,488219044,"488","219","044",1,156,2674779.3318342003,17146,0,17146,null,null,null,null,null,17136,0,17136,10,17146]
[488,488219050,"SOUTH SHORE",{"$f":"'fnd enro'!D765","v":0},{"$f":"'fnd enro'!E765","v":0},{"$f":"'fnd enro'!F765","v":0},{"$f":"'fnd enro'!G765","v":0},{"$f":"'fnd enro'!H765","v":0},{"$f":"'fnd enro'!I765","v":1},{"$f":"'fnd enro'!J765","v":0},{"$f":"'fnd enro'!K765","v":3.9E-2},{"$f":"'fnd enro'!L765","v":0},{"$f":"'fnd enro'!M765","v":0},{"$f":"'fnd enro'!N765","v":0},{"$f":"'fnd enro'!O765","v":0},{"$f":"'fnd enro'!P765","v":0},{"$f":"'fnd enro'!R765","v":1},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q765)","v":5},null,{"$f":"(($D765*'fnd base rates'!C$107)\n+($E765*'fnd base rates'!C$108)\n+($F765*'fnd base rates'!C$109)\n+($G765*'fnd base rates'!C$110)\n+($H765*'fnd base rates'!C$111)\n+($I765*'fnd base rates'!C$112)\n+($J765*'fnd base rates'!C$113)\n+($K765*'fnd base rates'!C$114)\n+($M765*'fnd base rates'!C$116)\n+($N765*'fnd base rates'!C$117)\n+($O765*'fnd base rates'!C$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,3)))\n*$R765","v":598.34003595000001},{"$f":"(($D765*'fnd base rates'!D$107)\n+($E765*'fnd base rates'!D$108)\n+($F765*'fnd base rates'!D$109)\n+($G765*'fnd base rates'!D$110)\n+($H765*'fnd base rates'!D$111)\n+($I765*'fnd base rates'!D$112)\n+($J765*'fnd base rates'!D$113)\n+($K765*'fnd base rates'!D$114)\n+($M765*'fnd base rates'!D$116)\n+($N765*'fnd base rates'!D$117)\n+($O765*'fnd base rates'!D$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,4)))\n*$R765","v":851.47814999999991},{"$f":"(($D765*'fnd base rates'!E$107)\n+($E765*'fnd base rates'!E$108)\n+($F765*'fnd base rates'!E$109)\n+($G765*'fnd base rates'!E$110)\n+($H765*'fnd base rates'!E$111)\n+($I765*'fnd base rates'!E$112)\n+($J765*'fnd base rates'!E$113)\n+($K765*'fnd base rates'!E$114)\n+($M765*'fnd base rates'!E$116)\n+($N765*'fnd base rates'!E$117)\n+($O765*'fnd base rates'!E$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,5)))\n*$R765","v":5471.2031147999996},{"$f":"(($D765*'fnd base rates'!F$107)\n+($E765*'fnd base rates'!F$108)\n+($F765*'fnd base rates'!F$109)\n+($G765*'fnd base rates'!F$110)\n+($H765*'fnd base rates'!F$111)\n+($I765*'fnd base rates'!F$112)\n+($J765*'fnd base rates'!F$113)\n+($K765*'fnd base rates'!F$114)\n+($M765*'fnd base rates'!F$116)\n+($N765*'fnd base rates'!F$117)\n+($O765*'fnd base rates'!F$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,6)))\n*$R765","v":991.04347125000004},{"$f":"(($D765*'fnd base rates'!G$107)\n+($E765*'fnd base rates'!G$108)\n+($F765*'fnd base rates'!G$109)\n+($G765*'fnd base rates'!G$110)\n+($H765*'fnd base rates'!G$111)\n+($I765*'fnd base rates'!G$112)\n+($J765*'fnd base rates'!G$113)\n+($K765*'fnd base rates'!G$114)\n+($M765*'fnd base rates'!G$116)\n+($N765*'fnd base rates'!G$117)\n+($O765*'fnd base rates'!G$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,7)))\n*$R765","v":182.60073585000001},{"$f":"(($D765*'fnd base rates'!H$107)\n+($E765*'fnd base rates'!H$108)\n+($F765*'fnd base rates'!H$109)\n+($G765*'fnd base rates'!H$110)\n+($H765*'fnd base rates'!H$111)\n+($I765*'fnd base rates'!H$112)\n+($J765*'fnd base rates'!H$113)\n+($K765*'fnd base rates'!H$114)\n+($M765*'fnd base rates'!H$116)\n+($N765*'fnd base rates'!H$117)\n+($O765*'fnd base rates'!H$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D765*'fnd base rates'!I$107)\n+($E765*'fnd base rates'!I$108)\n+($F765*'fnd base rates'!I$109)\n+($G765*'fnd base rates'!I$110)\n+($H765*'fnd base rates'!I$111)\n+($I765*'fnd base rates'!I$112)\n+($J765*'fnd base rates'!I$113)\n+($K765*'fnd base rates'!I$114)\n+($M765*'fnd base rates'!I$116)\n+($N765*'fnd base rates'!I$117)\n+($O765*'fnd base rates'!I$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,9)))\n*$R765","v":474.04214999999999},{"$f":"(($D765*'fnd base rates'!J$107)\n+($E765*'fnd base rates'!J$108)\n+($F765*'fnd base rates'!J$109)\n+($G765*'fnd base rates'!J$110)\n+($H765*'fnd base rates'!J$111)\n+($I765*'fnd base rates'!J$112)\n+($J765*'fnd base rates'!J$113)\n+($K765*'fnd base rates'!J$114)\n+($M765*'fnd base rates'!J$116)\n+($N765*'fnd base rates'!J$117)\n+($O765*'fnd base rates'!J$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,10)))\n*$R765","v":638.54205000000002},{"$f":"(($D765*'fnd base rates'!K$107)\n+($E765*'fnd base rates'!K$108)\n+($F765*'fnd base rates'!K$109)\n+($G765*'fnd base rates'!K$110)\n+($H765*'fnd base rates'!K$111)\n+($I765*'fnd base rates'!K$112)\n+($J765*'fnd base rates'!K$113)\n+($K765*'fnd base rates'!K$114)\n+($M765*'fnd base rates'!K$116)\n+($N765*'fnd base rates'!K$117)\n+($O765*'fnd base rates'!K$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,11)))\n*$R765","v":1281.3841865999998},{"$f":"(($D765*'fnd base rates'!L$107)\n+($E765*'fnd base rates'!L$108)\n+($F765*'fnd base rates'!L$109)\n+($G765*'fnd base rates'!L$110)\n+($H765*'fnd base rates'!L$111)\n+($I765*'fnd base rates'!L$112)\n+($J765*'fnd base rates'!L$113)\n+($K765*'fnd base rates'!L$114)\n+($M765*'fnd base rates'!L$116)\n+($N765*'fnd base rates'!L$117)\n+($O765*'fnd base rates'!L$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D765*'fnd base rates'!M$107)\n+($E765*'fnd base rates'!M$108)\n+($F765*'fnd base rates'!M$109)\n+($G765*'fnd base rates'!M$110)\n+($H765*'fnd base rates'!M$111)\n+($I765*'fnd base rates'!M$112)\n+($J765*'fnd base rates'!M$113)\n+($K765*'fnd base rates'!M$114)\n+($M765*'fnd base rates'!M$116)\n+($N765*'fnd base rates'!M$117)\n+($O765*'fnd base rates'!M$118)\n+($P765*VLOOKUP($S765+12,rate_basefnd,13)))","v":0},12882.815044450001,null,488219050,"488","219","050",1,1,12882.815044450001,12883,0,12883,null,null,null,null,null,12883,0,12883,0,12883]
[488,488219052,"SOUTH SHORE",{"$f":"'fnd enro'!D766","v":0},{"$f":"'fnd enro'!E766","v":0},{"$f":"'fnd enro'!F766","v":0},{"$f":"'fnd enro'!G766","v":1},{"$f":"'fnd enro'!H766","v":2},{"$f":"'fnd enro'!I766","v":0},{"$f":"'fnd enro'!J766","v":0},{"$f":"'fnd enro'!K766","v":0.11700000000000001},{"$f":"'fnd enro'!L766","v":0},{"$f":"'fnd enro'!M766","v":0},{"$f":"'fnd enro'!N766","v":0},{"$f":"'fnd enro'!O766","v":0},{"$f":"'fnd enro'!P766","v":0},{"$f":"'fnd enro'!R766","v":3},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q766)","v":7},null,{"$f":"(($D766*'fnd base rates'!C$107)\n+($E766*'fnd base rates'!C$108)\n+($F766*'fnd base rates'!C$109)\n+($G766*'fnd base rates'!C$110)\n+($H766*'fnd base rates'!C$111)\n+($I766*'fnd base rates'!C$112)\n+($J766*'fnd base rates'!C$113)\n+($K766*'fnd base rates'!C$114)\n+($M766*'fnd base rates'!C$116)\n+($N766*'fnd base rates'!C$117)\n+($O766*'fnd base rates'!C$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,3)))\n*$R766","v":1795.0201078499999},{"$f":"(($D766*'fnd base rates'!D$107)\n+($E766*'fnd base rates'!D$108)\n+($F766*'fnd base rates'!D$109)\n+($G766*'fnd base rates'!D$110)\n+($H766*'fnd base rates'!D$111)\n+($I766*'fnd base rates'!D$112)\n+($J766*'fnd base rates'!D$113)\n+($K766*'fnd base rates'!D$114)\n+($M766*'fnd base rates'!D$116)\n+($N766*'fnd base rates'!D$117)\n+($O766*'fnd base rates'!D$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,4)))\n*$R766","v":2554.4344499999997},{"$f":"(($D766*'fnd base rates'!E$107)\n+($E766*'fnd base rates'!E$108)\n+($F766*'fnd base rates'!E$109)\n+($G766*'fnd base rates'!E$110)\n+($H766*'fnd base rates'!E$111)\n+($I766*'fnd base rates'!E$112)\n+($J766*'fnd base rates'!E$113)\n+($K766*'fnd base rates'!E$114)\n+($M766*'fnd base rates'!E$116)\n+($N766*'fnd base rates'!E$117)\n+($O766*'fnd base rates'!E$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,5)))\n*$R766","v":12031.794644400001},{"$f":"(($D766*'fnd base rates'!F$107)\n+($E766*'fnd base rates'!F$108)\n+($F766*'fnd base rates'!F$109)\n+($G766*'fnd base rates'!F$110)\n+($H766*'fnd base rates'!F$111)\n+($I766*'fnd base rates'!F$112)\n+($J766*'fnd base rates'!F$113)\n+($K766*'fnd base rates'!F$114)\n+($M766*'fnd base rates'!F$116)\n+($N766*'fnd base rates'!F$117)\n+($O766*'fnd base rates'!F$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,6)))\n*$R766","v":3615.9111637500005},{"$f":"(($D766*'fnd base rates'!G$107)\n+($E766*'fnd base rates'!G$108)\n+($F766*'fnd base rates'!G$109)\n+($G766*'fnd base rates'!G$110)\n+($H766*'fnd base rates'!G$111)\n+($I766*'fnd base rates'!G$112)\n+($J766*'fnd base rates'!G$113)\n+($K766*'fnd base rates'!G$114)\n+($M766*'fnd base rates'!G$116)\n+($N766*'fnd base rates'!G$117)\n+($O766*'fnd base rates'!G$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,7)))\n*$R766","v":550.07065755000008},{"$f":"(($D766*'fnd base rates'!H$107)\n+($E766*'fnd base rates'!H$108)\n+($F766*'fnd base rates'!H$109)\n+($G766*'fnd base rates'!H$110)\n+($H766*'fnd base rates'!H$111)\n+($I766*'fnd base rates'!H$112)\n+($J766*'fnd base rates'!H$113)\n+($K766*'fnd base rates'!H$114)\n+($M766*'fnd base rates'!H$116)\n+($N766*'fnd base rates'!H$117)\n+($O766*'fnd base rates'!H$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D766*'fnd base rates'!I$107)\n+($E766*'fnd base rates'!I$108)\n+($F766*'fnd base rates'!I$109)\n+($G766*'fnd base rates'!I$110)\n+($H766*'fnd base rates'!I$111)\n+($I766*'fnd base rates'!I$112)\n+($J766*'fnd base rates'!I$113)\n+($K766*'fnd base rates'!I$114)\n+($M766*'fnd base rates'!I$116)\n+($N766*'fnd base rates'!I$117)\n+($O766*'fnd base rates'!I$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,9)))\n*$R766","v":1202.1506999999999},{"$f":"(($D766*'fnd base rates'!J$107)\n+($E766*'fnd base rates'!J$108)\n+($F766*'fnd base rates'!J$109)\n+($G766*'fnd base rates'!J$110)\n+($H766*'fnd base rates'!J$111)\n+($I766*'fnd base rates'!J$112)\n+($J766*'fnd base rates'!J$113)\n+($K766*'fnd base rates'!J$114)\n+($M766*'fnd base rates'!J$116)\n+($N766*'fnd base rates'!J$117)\n+($O766*'fnd base rates'!J$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,10)))\n*$R766","v":723.3373499999999},{"$f":"(($D766*'fnd base rates'!K$107)\n+($E766*'fnd base rates'!K$108)\n+($F766*'fnd base rates'!K$109)\n+($G766*'fnd base rates'!K$110)\n+($H766*'fnd base rates'!K$111)\n+($I766*'fnd base rates'!K$112)\n+($J766*'fnd base rates'!K$113)\n+($K766*'fnd base rates'!K$114)\n+($M766*'fnd base rates'!K$116)\n+($N766*'fnd base rates'!K$117)\n+($O766*'fnd base rates'!K$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,11)))\n*$R766","v":3860.1169097999991},{"$f":"(($D766*'fnd base rates'!L$107)\n+($E766*'fnd base rates'!L$108)\n+($F766*'fnd base rates'!L$109)\n+($G766*'fnd base rates'!L$110)\n+($H766*'fnd base rates'!L$111)\n+($I766*'fnd base rates'!L$112)\n+($J766*'fnd base rates'!L$113)\n+($K766*'fnd base rates'!L$114)\n+($M766*'fnd base rates'!L$116)\n+($N766*'fnd base rates'!L$117)\n+($O766*'fnd base rates'!L$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,12)))","v":5001.49046},{"$f":"(($D766*'fnd base rates'!M$107)\n+($E766*'fnd base rates'!M$108)\n+($F766*'fnd base rates'!M$109)\n+($G766*'fnd base rates'!M$110)\n+($H766*'fnd base rates'!M$111)\n+($I766*'fnd base rates'!M$112)\n+($J766*'fnd base rates'!M$113)\n+($K766*'fnd base rates'!M$114)\n+($M766*'fnd base rates'!M$116)\n+($N766*'fnd base rates'!M$117)\n+($O766*'fnd base rates'!M$118)\n+($P766*VLOOKUP($S766+12,rate_basefnd,13)))","v":0},32975.81943335,null,488219052,"488","219","052",1,3,32975.81943335,10992,0,10992,null,null,null,null,null,10992,0,10992,0,10992]
[488,488219065,"SOUTH SHORE",{"$f":"'fnd enro'!D767","v":0},{"$f":"'fnd enro'!E767","v":0},{"$f":"'fnd enro'!F767","v":1},{"$f":"'fnd enro'!G767","v":2},{"$f":"'fnd enro'!H767","v":4},{"$f":"'fnd enro'!I767","v":4},{"$f":"'fnd enro'!J767","v":0},{"$f":"'fnd enro'!K767","v":0.42899999999999999},{"$f":"'fnd enro'!L767","v":0},{"$f":"'fnd enro'!M767","v":0},{"$f":"'fnd enro'!N767","v":0},{"$f":"'fnd enro'!O767","v":0},{"$f":"'fnd enro'!P767","v":2},{"$f":"'fnd enro'!R767","v":11},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q767)","v":2},null,{"$f":"(($D767*'fnd base rates'!C$107)\n+($E767*'fnd base rates'!C$108)\n+($F767*'fnd base rates'!C$109)\n+($G767*'fnd base rates'!C$110)\n+($H767*'fnd base rates'!C$111)\n+($I767*'fnd base rates'!C$112)\n+($J767*'fnd base rates'!C$113)\n+($K767*'fnd base rates'!C$114)\n+($M767*'fnd base rates'!C$116)\n+($N767*'fnd base rates'!C$117)\n+($O767*'fnd base rates'!C$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,3)))\n*$R767","v":6704.79049545},{"$f":"(($D767*'fnd base rates'!D$107)\n+($E767*'fnd base rates'!D$108)\n+($F767*'fnd base rates'!D$109)\n+($G767*'fnd base rates'!D$110)\n+($H767*'fnd base rates'!D$111)\n+($I767*'fnd base rates'!D$112)\n+($J767*'fnd base rates'!D$113)\n+($K767*'fnd base rates'!D$114)\n+($M767*'fnd base rates'!D$116)\n+($N767*'fnd base rates'!D$117)\n+($O767*'fnd base rates'!D$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,4)))\n*$R767","v":9949.2832500000004},{"$f":"(($D767*'fnd base rates'!E$107)\n+($E767*'fnd base rates'!E$108)\n+($F767*'fnd base rates'!E$109)\n+($G767*'fnd base rates'!E$110)\n+($H767*'fnd base rates'!E$111)\n+($I767*'fnd base rates'!E$112)\n+($J767*'fnd base rates'!E$113)\n+($K767*'fnd base rates'!E$114)\n+($M767*'fnd base rates'!E$116)\n+($N767*'fnd base rates'!E$117)\n+($O767*'fnd base rates'!E$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,5)))\n*$R767","v":55962.862912800003},{"$f":"(($D767*'fnd base rates'!F$107)\n+($E767*'fnd base rates'!F$108)\n+($F767*'fnd base rates'!F$109)\n+($G767*'fnd base rates'!F$110)\n+($H767*'fnd base rates'!F$111)\n+($I767*'fnd base rates'!F$112)\n+($J767*'fnd base rates'!F$113)\n+($K767*'fnd base rates'!F$114)\n+($M767*'fnd base rates'!F$116)\n+($N767*'fnd base rates'!F$117)\n+($O767*'fnd base rates'!F$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,6)))\n*$R767","v":12588.32103375},{"$f":"(($D767*'fnd base rates'!G$107)\n+($E767*'fnd base rates'!G$108)\n+($F767*'fnd base rates'!G$109)\n+($G767*'fnd base rates'!G$110)\n+($H767*'fnd base rates'!G$111)\n+($I767*'fnd base rates'!G$112)\n+($J767*'fnd base rates'!G$113)\n+($K767*'fnd base rates'!G$114)\n+($M767*'fnd base rates'!G$116)\n+($N767*'fnd base rates'!G$117)\n+($O767*'fnd base rates'!G$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,7)))\n*$R767","v":2281.3652443499996},{"$f":"(($D767*'fnd base rates'!H$107)\n+($E767*'fnd base rates'!H$108)\n+($F767*'fnd base rates'!H$109)\n+($G767*'fnd base rates'!H$110)\n+($H767*'fnd base rates'!H$111)\n+($I767*'fnd base rates'!H$112)\n+($J767*'fnd base rates'!H$113)\n+($K767*'fnd base rates'!H$114)\n+($M767*'fnd base rates'!H$116)\n+($N767*'fnd base rates'!H$117)\n+($O767*'fnd base rates'!H$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,8)))","v":7331.9476300000006},{"$f":"(($D767*'fnd base rates'!I$107)\n+($E767*'fnd base rates'!I$108)\n+($F767*'fnd base rates'!I$109)\n+($G767*'fnd base rates'!I$110)\n+($H767*'fnd base rates'!I$111)\n+($I767*'fnd base rates'!I$112)\n+($J767*'fnd base rates'!I$113)\n+($K767*'fnd base rates'!I$114)\n+($M767*'fnd base rates'!I$116)\n+($N767*'fnd base rates'!I$117)\n+($O767*'fnd base rates'!I$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,9)))\n*$R767","v":4900.2992999999988},{"$f":"(($D767*'fnd base rates'!J$107)\n+($E767*'fnd base rates'!J$108)\n+($F767*'fnd base rates'!J$109)\n+($G767*'fnd base rates'!J$110)\n+($H767*'fnd base rates'!J$111)\n+($I767*'fnd base rates'!J$112)\n+($J767*'fnd base rates'!J$113)\n+($K767*'fnd base rates'!J$114)\n+($M767*'fnd base rates'!J$116)\n+($N767*'fnd base rates'!J$117)\n+($O767*'fnd base rates'!J$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,10)))\n*$R767","v":5311.4425499999998},{"$f":"(($D767*'fnd base rates'!K$107)\n+($E767*'fnd base rates'!K$108)\n+($F767*'fnd base rates'!K$109)\n+($G767*'fnd base rates'!K$110)\n+($H767*'fnd base rates'!K$111)\n+($I767*'fnd base rates'!K$112)\n+($J767*'fnd base rates'!K$113)\n+($K767*'fnd base rates'!K$114)\n+($M767*'fnd base rates'!K$116)\n+($N767*'fnd base rates'!K$117)\n+($O767*'fnd base rates'!K$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,11)))\n*$R767","v":14071.678902599999},{"$f":"(($D767*'fnd base rates'!L$107)\n+($E767*'fnd base rates'!L$108)\n+($F767*'fnd base rates'!L$109)\n+($G767*'fnd base rates'!L$110)\n+($H767*'fnd base rates'!L$111)\n+($I767*'fnd base rates'!L$112)\n+($J767*'fnd base rates'!L$113)\n+($K767*'fnd base rates'!L$114)\n+($M767*'fnd base rates'!L$116)\n+($N767*'fnd base rates'!L$117)\n+($O767*'fnd base rates'!L$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,12)))","v":18608.705019999998},{"$f":"(($D767*'fnd base rates'!M$107)\n+($E767*'fnd base rates'!M$108)\n+($F767*'fnd base rates'!M$109)\n+($G767*'fnd base rates'!M$110)\n+($H767*'fnd base rates'!M$111)\n+($I767*'fnd base rates'!M$112)\n+($J767*'fnd base rates'!M$113)\n+($K767*'fnd base rates'!M$114)\n+($M767*'fnd base rates'!M$116)\n+($N767*'fnd base rates'!M$117)\n+($O767*'fnd base rates'!M$118)\n+($P767*VLOOKUP($S767+12,rate_basefnd,13)))","v":0},137710.69633895002,null,488219065,"488","219","065",1,11,137710.69633895002,12519,0,12519,null,null,null,null,null,12518,0,12518,1,12519]
[488,488219083,"SOUTH SHORE",{"$f":"'fnd enro'!D768","v":0},{"$f":"'fnd enro'!E768","v":0},{"$f":"'fnd enro'!F768","v":0},{"$f":"'fnd enro'!G768","v":2},{"$f":"'fnd enro'!H768","v":2},{"$f":"'fnd enro'!I768","v":10},{"$f":"'fnd enro'!J768","v":0},{"$f":"'fnd enro'!K768","v":0.54600000000000004},{"$f":"'fnd enro'!L768","v":0},{"$f":"'fnd enro'!M768","v":1},{"$f":"'fnd enro'!N768","v":0},{"$f":"'fnd enro'!O768","v":1},{"$f":"'fnd enro'!P768","v":6},{"$f":"'fnd enro'!R768","v":14},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q768)","v":6},null,{"$f":"(($D768*'fnd base rates'!C$107)\n+($E768*'fnd base rates'!C$108)\n+($F768*'fnd base rates'!C$109)\n+($G768*'fnd base rates'!C$110)\n+($H768*'fnd base rates'!C$111)\n+($I768*'fnd base rates'!C$112)\n+($J768*'fnd base rates'!C$113)\n+($K768*'fnd base rates'!C$114)\n+($M768*'fnd base rates'!C$116)\n+($N768*'fnd base rates'!C$117)\n+($O768*'fnd base rates'!C$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,3)))\n*$R768","v":9060.0645033000001},{"$f":"(($D768*'fnd base rates'!D$107)\n+($E768*'fnd base rates'!D$108)\n+($F768*'fnd base rates'!D$109)\n+($G768*'fnd base rates'!D$110)\n+($H768*'fnd base rates'!D$111)\n+($I768*'fnd base rates'!D$112)\n+($J768*'fnd base rates'!D$113)\n+($K768*'fnd base rates'!D$114)\n+($M768*'fnd base rates'!D$116)\n+($N768*'fnd base rates'!D$117)\n+($O768*'fnd base rates'!D$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,4)))\n*$R768","v":14451.038249999998},{"$f":"(($D768*'fnd base rates'!E$107)\n+($E768*'fnd base rates'!E$108)\n+($F768*'fnd base rates'!E$109)\n+($G768*'fnd base rates'!E$110)\n+($H768*'fnd base rates'!E$111)\n+($I768*'fnd base rates'!E$112)\n+($J768*'fnd base rates'!E$113)\n+($K768*'fnd base rates'!E$114)\n+($M768*'fnd base rates'!E$116)\n+($N768*'fnd base rates'!E$117)\n+($O768*'fnd base rates'!E$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,5)))\n*$R768","v":94623.73650720001},{"$f":"(($D768*'fnd base rates'!F$107)\n+($E768*'fnd base rates'!F$108)\n+($F768*'fnd base rates'!F$109)\n+($G768*'fnd base rates'!F$110)\n+($H768*'fnd base rates'!F$111)\n+($I768*'fnd base rates'!F$112)\n+($J768*'fnd base rates'!F$113)\n+($K768*'fnd base rates'!F$114)\n+($M768*'fnd base rates'!F$116)\n+($N768*'fnd base rates'!F$117)\n+($O768*'fnd base rates'!F$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,6)))\n*$R768","v":15332.902447500001},{"$f":"(($D768*'fnd base rates'!G$107)\n+($E768*'fnd base rates'!G$108)\n+($F768*'fnd base rates'!G$109)\n+($G768*'fnd base rates'!G$110)\n+($H768*'fnd base rates'!G$111)\n+($I768*'fnd base rates'!G$112)\n+($J768*'fnd base rates'!G$113)\n+($K768*'fnd base rates'!G$114)\n+($M768*'fnd base rates'!G$116)\n+($N768*'fnd base rates'!G$117)\n+($O768*'fnd base rates'!G$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,7)))\n*$R768","v":3671.2629518999997},{"$f":"(($D768*'fnd base rates'!H$107)\n+($E768*'fnd base rates'!H$108)\n+($F768*'fnd base rates'!H$109)\n+($G768*'fnd base rates'!H$110)\n+($H768*'fnd base rates'!H$111)\n+($I768*'fnd base rates'!H$112)\n+($J768*'fnd base rates'!H$113)\n+($K768*'fnd base rates'!H$114)\n+($M768*'fnd base rates'!H$116)\n+($N768*'fnd base rates'!H$117)\n+($O768*'fnd base rates'!H$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,8)))","v":11265.90062},{"$f":"(($D768*'fnd base rates'!I$107)\n+($E768*'fnd base rates'!I$108)\n+($F768*'fnd base rates'!I$109)\n+($G768*'fnd base rates'!I$110)\n+($H768*'fnd base rates'!I$111)\n+($I768*'fnd base rates'!I$112)\n+($J768*'fnd base rates'!I$113)\n+($K768*'fnd base rates'!I$114)\n+($M768*'fnd base rates'!I$116)\n+($N768*'fnd base rates'!I$117)\n+($O768*'fnd base rates'!I$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,9)))\n*$R768","v":7325.9113500000003},{"$f":"(($D768*'fnd base rates'!J$107)\n+($E768*'fnd base rates'!J$108)\n+($F768*'fnd base rates'!J$109)\n+($G768*'fnd base rates'!J$110)\n+($H768*'fnd base rates'!J$111)\n+($I768*'fnd base rates'!J$112)\n+($J768*'fnd base rates'!J$113)\n+($K768*'fnd base rates'!J$114)\n+($M768*'fnd base rates'!J$116)\n+($N768*'fnd base rates'!J$117)\n+($O768*'fnd base rates'!J$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,10)))\n*$R768","v":11684.061750000001},{"$f":"(($D768*'fnd base rates'!K$107)\n+($E768*'fnd base rates'!K$108)\n+($F768*'fnd base rates'!K$109)\n+($G768*'fnd base rates'!K$110)\n+($H768*'fnd base rates'!K$111)\n+($I768*'fnd base rates'!K$112)\n+($J768*'fnd base rates'!K$113)\n+($K768*'fnd base rates'!K$114)\n+($M768*'fnd base rates'!K$116)\n+($N768*'fnd base rates'!K$117)\n+($O768*'fnd base rates'!K$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,11)))\n*$R768","v":18609.955862399998},{"$f":"(($D768*'fnd base rates'!L$107)\n+($E768*'fnd base rates'!L$108)\n+($F768*'fnd base rates'!L$109)\n+($G768*'fnd base rates'!L$110)\n+($H768*'fnd base rates'!L$111)\n+($I768*'fnd base rates'!L$112)\n+($J768*'fnd base rates'!L$113)\n+($K768*'fnd base rates'!L$114)\n+($M768*'fnd base rates'!L$116)\n+($N768*'fnd base rates'!L$117)\n+($O768*'fnd base rates'!L$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,12)))","v":25721.235480000003},{"$f":"(($D768*'fnd base rates'!M$107)\n+($E768*'fnd base rates'!M$108)\n+($F768*'fnd base rates'!M$109)\n+($G768*'fnd base rates'!M$110)\n+($H768*'fnd base rates'!M$111)\n+($I768*'fnd base rates'!M$112)\n+($J768*'fnd base rates'!M$113)\n+($K768*'fnd base rates'!M$114)\n+($M768*'fnd base rates'!M$116)\n+($N768*'fnd base rates'!M$117)\n+($O768*'fnd base rates'!M$118)\n+($P768*VLOOKUP($S768+12,rate_basefnd,13)))","v":0},211746.06972230002,null,488219083,"488","219","083",1,14,211746.06972230002,15125,0,15125,null,null,null,null,null,15119,0,15119,6,15125]
[488,488219118,"SOUTH SHORE",{"$f":"'fnd enro'!D769","v":0},{"$f":"'fnd enro'!E769","v":0},{"$f":"'fnd enro'!F769","v":1},{"$f":"'fnd enro'!G769","v":0},{"$f":"'fnd enro'!H769","v":1},{"$f":"'fnd enro'!I769","v":0},{"$f":"'fnd enro'!J769","v":0},{"$f":"'fnd enro'!K769","v":7.8E-2},{"$f":"'fnd enro'!L769","v":0},{"$f":"'fnd enro'!M769","v":0},{"$f":"'fnd enro'!N769","v":0},{"$f":"'fnd enro'!O769","v":0},{"$f":"'fnd enro'!P769","v":1},{"$f":"'fnd enro'!R769","v":2},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q769)","v":6},null,{"$f":"(($D769*'fnd base rates'!C$107)\n+($E769*'fnd base rates'!C$108)\n+($F769*'fnd base rates'!C$109)\n+($G769*'fnd base rates'!C$110)\n+($H769*'fnd base rates'!C$111)\n+($I769*'fnd base rates'!C$112)\n+($J769*'fnd base rates'!C$113)\n+($K769*'fnd base rates'!C$114)\n+($M769*'fnd base rates'!C$116)\n+($N769*'fnd base rates'!C$117)\n+($O769*'fnd base rates'!C$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,3)))\n*$R769","v":1271.1129219000002},{"$f":"(($D769*'fnd base rates'!D$107)\n+($E769*'fnd base rates'!D$108)\n+($F769*'fnd base rates'!D$109)\n+($G769*'fnd base rates'!D$110)\n+($H769*'fnd base rates'!D$111)\n+($I769*'fnd base rates'!D$112)\n+($J769*'fnd base rates'!D$113)\n+($K769*'fnd base rates'!D$114)\n+($M769*'fnd base rates'!D$116)\n+($N769*'fnd base rates'!D$117)\n+($O769*'fnd base rates'!D$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,4)))\n*$R769","v":2055.6417000000001},{"$f":"(($D769*'fnd base rates'!E$107)\n+($E769*'fnd base rates'!E$108)\n+($F769*'fnd base rates'!E$109)\n+($G769*'fnd base rates'!E$110)\n+($H769*'fnd base rates'!E$111)\n+($I769*'fnd base rates'!E$112)\n+($J769*'fnd base rates'!E$113)\n+($K769*'fnd base rates'!E$114)\n+($M769*'fnd base rates'!E$116)\n+($N769*'fnd base rates'!E$117)\n+($O769*'fnd base rates'!E$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,5)))\n*$R769","v":11620.321329599999},{"$f":"(($D769*'fnd base rates'!F$107)\n+($E769*'fnd base rates'!F$108)\n+($F769*'fnd base rates'!F$109)\n+($G769*'fnd base rates'!F$110)\n+($H769*'fnd base rates'!F$111)\n+($I769*'fnd base rates'!F$112)\n+($J769*'fnd base rates'!F$113)\n+($K769*'fnd base rates'!F$114)\n+($M769*'fnd base rates'!F$116)\n+($N769*'fnd base rates'!F$117)\n+($O769*'fnd base rates'!F$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,6)))\n*$R769","v":2504.1179925000001},{"$f":"(($D769*'fnd base rates'!G$107)\n+($E769*'fnd base rates'!G$108)\n+($F769*'fnd base rates'!G$109)\n+($G769*'fnd base rates'!G$110)\n+($H769*'fnd base rates'!G$111)\n+($I769*'fnd base rates'!G$112)\n+($J769*'fnd base rates'!G$113)\n+($K769*'fnd base rates'!G$114)\n+($M769*'fnd base rates'!G$116)\n+($N769*'fnd base rates'!G$117)\n+($O769*'fnd base rates'!G$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,7)))\n*$R769","v":529.39252169999997},{"$f":"(($D769*'fnd base rates'!H$107)\n+($E769*'fnd base rates'!H$108)\n+($F769*'fnd base rates'!H$109)\n+($G769*'fnd base rates'!H$110)\n+($H769*'fnd base rates'!H$111)\n+($I769*'fnd base rates'!H$112)\n+($J769*'fnd base rates'!H$113)\n+($K769*'fnd base rates'!H$114)\n+($M769*'fnd base rates'!H$116)\n+($N769*'fnd base rates'!H$117)\n+($O769*'fnd base rates'!H$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,8)))","v":1118.3786600000001},{"$f":"(($D769*'fnd base rates'!I$107)\n+($E769*'fnd base rates'!I$108)\n+($F769*'fnd base rates'!I$109)\n+($G769*'fnd base rates'!I$110)\n+($H769*'fnd base rates'!I$111)\n+($I769*'fnd base rates'!I$112)\n+($J769*'fnd base rates'!I$113)\n+($K769*'fnd base rates'!I$114)\n+($M769*'fnd base rates'!I$116)\n+($N769*'fnd base rates'!I$117)\n+($O769*'fnd base rates'!I$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,9)))\n*$R769","v":925.16549999999984},{"$f":"(($D769*'fnd base rates'!J$107)\n+($E769*'fnd base rates'!J$108)\n+($F769*'fnd base rates'!J$109)\n+($G769*'fnd base rates'!J$110)\n+($H769*'fnd base rates'!J$111)\n+($I769*'fnd base rates'!J$112)\n+($J769*'fnd base rates'!J$113)\n+($K769*'fnd base rates'!J$114)\n+($M769*'fnd base rates'!J$116)\n+($N769*'fnd base rates'!J$117)\n+($O769*'fnd base rates'!J$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,10)))\n*$R769","v":1114.3734000000002},{"$f":"(($D769*'fnd base rates'!K$107)\n+($E769*'fnd base rates'!K$108)\n+($F769*'fnd base rates'!K$109)\n+($G769*'fnd base rates'!K$110)\n+($H769*'fnd base rates'!K$111)\n+($I769*'fnd base rates'!K$112)\n+($J769*'fnd base rates'!K$113)\n+($K769*'fnd base rates'!K$114)\n+($M769*'fnd base rates'!K$116)\n+($N769*'fnd base rates'!K$117)\n+($O769*'fnd base rates'!K$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,11)))\n*$R769","v":2543.0126231999993},{"$f":"(($D769*'fnd base rates'!L$107)\n+($E769*'fnd base rates'!L$108)\n+($F769*'fnd base rates'!L$109)\n+($G769*'fnd base rates'!L$110)\n+($H769*'fnd base rates'!L$111)\n+($I769*'fnd base rates'!L$112)\n+($J769*'fnd base rates'!L$113)\n+($K769*'fnd base rates'!L$114)\n+($M769*'fnd base rates'!L$116)\n+($N769*'fnd base rates'!L$117)\n+($O769*'fnd base rates'!L$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,12)))","v":3838.7736399999999},{"$f":"(($D769*'fnd base rates'!M$107)\n+($E769*'fnd base rates'!M$108)\n+($F769*'fnd base rates'!M$109)\n+($G769*'fnd base rates'!M$110)\n+($H769*'fnd base rates'!M$111)\n+($I769*'fnd base rates'!M$112)\n+($J769*'fnd base rates'!M$113)\n+($K769*'fnd base rates'!M$114)\n+($M769*'fnd base rates'!M$116)\n+($N769*'fnd base rates'!M$117)\n+($O769*'fnd base rates'!M$118)\n+($P769*VLOOKUP($S769+12,rate_basefnd,13)))","v":0},27520.290288899996,null,488219118,"488","219","118",1,2,27520.290288899996,13760,0,13760,null,null,null,null,null,13755,0,13755,5,13760]
[488,488219122,"SOUTH SHORE",{"$f":"'fnd enro'!D770","v":0},{"$f":"'fnd enro'!E770","v":0},{"$f":"'fnd enro'!F770","v":1},{"$f":"'fnd enro'!G770","v":11},{"$f":"'fnd enro'!H770","v":7},{"$f":"'fnd enro'!I770","v":7},{"$f":"'fnd enro'!J770","v":0},{"$f":"'fnd enro'!K770","v":1.014},{"$f":"'fnd enro'!L770","v":0},{"$f":"'fnd enro'!M770","v":5},{"$f":"'fnd enro'!N770","v":0},{"$f":"'fnd enro'!O770","v":0},{"$f":"'fnd enro'!P770","v":6},{"$f":"'fnd enro'!R770","v":26},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q770)","v":3},null,{"$f":"(($D770*'fnd base rates'!C$107)\n+($E770*'fnd base rates'!C$108)\n+($F770*'fnd base rates'!C$109)\n+($G770*'fnd base rates'!C$110)\n+($H770*'fnd base rates'!C$111)\n+($I770*'fnd base rates'!C$112)\n+($J770*'fnd base rates'!C$113)\n+($K770*'fnd base rates'!C$114)\n+($M770*'fnd base rates'!C$116)\n+($N770*'fnd base rates'!C$117)\n+($O770*'fnd base rates'!C$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,3)))\n*$R770","v":16512.0607347},{"$f":"(($D770*'fnd base rates'!D$107)\n+($E770*'fnd base rates'!D$108)\n+($F770*'fnd base rates'!D$109)\n+($G770*'fnd base rates'!D$110)\n+($H770*'fnd base rates'!D$111)\n+($I770*'fnd base rates'!D$112)\n+($J770*'fnd base rates'!D$113)\n+($K770*'fnd base rates'!D$114)\n+($M770*'fnd base rates'!D$116)\n+($N770*'fnd base rates'!D$117)\n+($O770*'fnd base rates'!D$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,4)))\n*$R770","v":24951.437700000002},{"$f":"(($D770*'fnd base rates'!E$107)\n+($E770*'fnd base rates'!E$108)\n+($F770*'fnd base rates'!E$109)\n+($G770*'fnd base rates'!E$110)\n+($H770*'fnd base rates'!E$111)\n+($I770*'fnd base rates'!E$112)\n+($J770*'fnd base rates'!E$113)\n+($K770*'fnd base rates'!E$114)\n+($M770*'fnd base rates'!E$116)\n+($N770*'fnd base rates'!E$117)\n+($O770*'fnd base rates'!E$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,5)))\n*$R770","v":141843.68418479999},{"$f":"(($D770*'fnd base rates'!F$107)\n+($E770*'fnd base rates'!F$108)\n+($F770*'fnd base rates'!F$109)\n+($G770*'fnd base rates'!F$110)\n+($H770*'fnd base rates'!F$111)\n+($I770*'fnd base rates'!F$112)\n+($J770*'fnd base rates'!F$113)\n+($K770*'fnd base rates'!F$114)\n+($M770*'fnd base rates'!F$116)\n+($N770*'fnd base rates'!F$117)\n+($O770*'fnd base rates'!F$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,6)))\n*$R770","v":32430.9843525},{"$f":"(($D770*'fnd base rates'!G$107)\n+($E770*'fnd base rates'!G$108)\n+($F770*'fnd base rates'!G$109)\n+($G770*'fnd base rates'!G$110)\n+($H770*'fnd base rates'!G$111)\n+($I770*'fnd base rates'!G$112)\n+($J770*'fnd base rates'!G$113)\n+($K770*'fnd base rates'!G$114)\n+($M770*'fnd base rates'!G$116)\n+($N770*'fnd base rates'!G$117)\n+($O770*'fnd base rates'!G$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,7)))\n*$R770","v":5832.2044821000009},{"$f":"(($D770*'fnd base rates'!H$107)\n+($E770*'fnd base rates'!H$108)\n+($F770*'fnd base rates'!H$109)\n+($G770*'fnd base rates'!H$110)\n+($H770*'fnd base rates'!H$111)\n+($I770*'fnd base rates'!H$112)\n+($J770*'fnd base rates'!H$113)\n+($K770*'fnd base rates'!H$114)\n+($M770*'fnd base rates'!H$116)\n+($N770*'fnd base rates'!H$117)\n+($O770*'fnd base rates'!H$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,8)))","v":17250.882580000001},{"$f":"(($D770*'fnd base rates'!I$107)\n+($E770*'fnd base rates'!I$108)\n+($F770*'fnd base rates'!I$109)\n+($G770*'fnd base rates'!I$110)\n+($H770*'fnd base rates'!I$111)\n+($I770*'fnd base rates'!I$112)\n+($J770*'fnd base rates'!I$113)\n+($K770*'fnd base rates'!I$114)\n+($M770*'fnd base rates'!I$116)\n+($N770*'fnd base rates'!I$117)\n+($O770*'fnd base rates'!I$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,9)))\n*$R770","v":11810.711550000002},{"$f":"(($D770*'fnd base rates'!J$107)\n+($E770*'fnd base rates'!J$108)\n+($F770*'fnd base rates'!J$109)\n+($G770*'fnd base rates'!J$110)\n+($H770*'fnd base rates'!J$111)\n+($I770*'fnd base rates'!J$112)\n+($J770*'fnd base rates'!J$113)\n+($K770*'fnd base rates'!J$114)\n+($M770*'fnd base rates'!J$116)\n+($N770*'fnd base rates'!J$117)\n+($O770*'fnd base rates'!J$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,10)))\n*$R770","v":12246.605399999999},{"$f":"(($D770*'fnd base rates'!K$107)\n+($E770*'fnd base rates'!K$108)\n+($F770*'fnd base rates'!K$109)\n+($G770*'fnd base rates'!K$110)\n+($H770*'fnd base rates'!K$111)\n+($I770*'fnd base rates'!K$112)\n+($J770*'fnd base rates'!K$113)\n+($K770*'fnd base rates'!K$114)\n+($M770*'fnd base rates'!K$116)\n+($N770*'fnd base rates'!K$117)\n+($O770*'fnd base rates'!K$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,11)))\n*$R770","v":34620.081351599998},{"$f":"(($D770*'fnd base rates'!L$107)\n+($E770*'fnd base rates'!L$108)\n+($F770*'fnd base rates'!L$109)\n+($G770*'fnd base rates'!L$110)\n+($H770*'fnd base rates'!L$111)\n+($I770*'fnd base rates'!L$112)\n+($J770*'fnd base rates'!L$113)\n+($K770*'fnd base rates'!L$114)\n+($M770*'fnd base rates'!L$116)\n+($N770*'fnd base rates'!L$117)\n+($O770*'fnd base rates'!L$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,12)))","v":46131.927320000003},{"$f":"(($D770*'fnd base rates'!M$107)\n+($E770*'fnd base rates'!M$108)\n+($F770*'fnd base rates'!M$109)\n+($G770*'fnd base rates'!M$110)\n+($H770*'fnd base rates'!M$111)\n+($I770*'fnd base rates'!M$112)\n+($J770*'fnd base rates'!M$113)\n+($K770*'fnd base rates'!M$114)\n+($M770*'fnd base rates'!M$116)\n+($N770*'fnd base rates'!M$117)\n+($O770*'fnd base rates'!M$118)\n+($P770*VLOOKUP($S770+12,rate_basefnd,13)))","v":0},343630.57965570001,null,488219122,"488","219","122",1,26,343630.57965570001,13217,0,13217,null,null,null,null,null,13213,0,13213,4,13217]
[488,488219131,"SOUTH SHORE",{"$f":"'fnd enro'!D771","v":0},{"$f":"'fnd enro'!E771","v":0},{"$f":"'fnd enro'!F771","v":0},{"$f":"'fnd enro'!G771","v":2},{"$f":"'fnd enro'!H771","v":2},{"$f":"'fnd enro'!I771","v":4},{"$f":"'fnd enro'!J771","v":0},{"$f":"'fnd enro'!K771","v":0.312},{"$f":"'fnd enro'!L771","v":0},{"$f":"'fnd enro'!M771","v":0},{"$f":"'fnd enro'!N771","v":0},{"$f":"'fnd enro'!O771","v":0},{"$f":"'fnd enro'!P771","v":1},{"$f":"'fnd enro'!R771","v":8},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q771)","v":2},null,{"$f":"(($D771*'fnd base rates'!C$107)\n+($E771*'fnd base rates'!C$108)\n+($F771*'fnd base rates'!C$109)\n+($G771*'fnd base rates'!C$110)\n+($H771*'fnd base rates'!C$111)\n+($I771*'fnd base rates'!C$112)\n+($J771*'fnd base rates'!C$113)\n+($K771*'fnd base rates'!C$114)\n+($M771*'fnd base rates'!C$116)\n+($N771*'fnd base rates'!C$117)\n+($O771*'fnd base rates'!C$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,3)))\n*$R771","v":4848.2453376000003},{"$f":"(($D771*'fnd base rates'!D$107)\n+($E771*'fnd base rates'!D$108)\n+($F771*'fnd base rates'!D$109)\n+($G771*'fnd base rates'!D$110)\n+($H771*'fnd base rates'!D$111)\n+($I771*'fnd base rates'!D$112)\n+($J771*'fnd base rates'!D$113)\n+($K771*'fnd base rates'!D$114)\n+($M771*'fnd base rates'!D$116)\n+($N771*'fnd base rates'!D$117)\n+($O771*'fnd base rates'!D$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,4)))\n*$R771","v":7103.3369999999995},{"$f":"(($D771*'fnd base rates'!E$107)\n+($E771*'fnd base rates'!E$108)\n+($F771*'fnd base rates'!E$109)\n+($G771*'fnd base rates'!E$110)\n+($H771*'fnd base rates'!E$111)\n+($I771*'fnd base rates'!E$112)\n+($J771*'fnd base rates'!E$113)\n+($K771*'fnd base rates'!E$114)\n+($M771*'fnd base rates'!E$116)\n+($N771*'fnd base rates'!E$117)\n+($O771*'fnd base rates'!E$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,5)))\n*$R771","v":41085.271118399993},{"$f":"(($D771*'fnd base rates'!F$107)\n+($E771*'fnd base rates'!F$108)\n+($F771*'fnd base rates'!F$109)\n+($G771*'fnd base rates'!F$110)\n+($H771*'fnd base rates'!F$111)\n+($I771*'fnd base rates'!F$112)\n+($J771*'fnd base rates'!F$113)\n+($K771*'fnd base rates'!F$114)\n+($M771*'fnd base rates'!F$116)\n+($N771*'fnd base rates'!F$117)\n+($O771*'fnd base rates'!F$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,6)))\n*$R771","v":8972.4098699999995},{"$f":"(($D771*'fnd base rates'!G$107)\n+($E771*'fnd base rates'!G$108)\n+($F771*'fnd base rates'!G$109)\n+($G771*'fnd base rates'!G$110)\n+($H771*'fnd base rates'!G$111)\n+($I771*'fnd base rates'!G$112)\n+($J771*'fnd base rates'!G$113)\n+($K771*'fnd base rates'!G$114)\n+($M771*'fnd base rates'!G$116)\n+($N771*'fnd base rates'!G$117)\n+($O771*'fnd base rates'!G$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,7)))\n*$R771","v":1593.2492868000002},{"$f":"(($D771*'fnd base rates'!H$107)\n+($E771*'fnd base rates'!H$108)\n+($F771*'fnd base rates'!H$109)\n+($G771*'fnd base rates'!H$110)\n+($H771*'fnd base rates'!H$111)\n+($I771*'fnd base rates'!H$112)\n+($J771*'fnd base rates'!H$113)\n+($K771*'fnd base rates'!H$114)\n+($M771*'fnd base rates'!H$116)\n+($N771*'fnd base rates'!H$117)\n+($O771*'fnd base rates'!H$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,8)))","v":5670.5846400000009},{"$f":"(($D771*'fnd base rates'!I$107)\n+($E771*'fnd base rates'!I$108)\n+($F771*'fnd base rates'!I$109)\n+($G771*'fnd base rates'!I$110)\n+($H771*'fnd base rates'!I$111)\n+($I771*'fnd base rates'!I$112)\n+($J771*'fnd base rates'!I$113)\n+($K771*'fnd base rates'!I$114)\n+($M771*'fnd base rates'!I$116)\n+($N771*'fnd base rates'!I$117)\n+($O771*'fnd base rates'!I$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,9)))\n*$R771","v":3582.9155999999998},{"$f":"(($D771*'fnd base rates'!J$107)\n+($E771*'fnd base rates'!J$108)\n+($F771*'fnd base rates'!J$109)\n+($G771*'fnd base rates'!J$110)\n+($H771*'fnd base rates'!J$111)\n+($I771*'fnd base rates'!J$112)\n+($J771*'fnd base rates'!J$113)\n+($K771*'fnd base rates'!J$114)\n+($M771*'fnd base rates'!J$116)\n+($N771*'fnd base rates'!J$117)\n+($O771*'fnd base rates'!J$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,10)))\n*$R771","v":4045.8071999999997},{"$f":"(($D771*'fnd base rates'!K$107)\n+($E771*'fnd base rates'!K$108)\n+($F771*'fnd base rates'!K$109)\n+($G771*'fnd base rates'!K$110)\n+($H771*'fnd base rates'!K$111)\n+($I771*'fnd base rates'!K$112)\n+($J771*'fnd base rates'!K$113)\n+($K771*'fnd base rates'!K$114)\n+($M771*'fnd base rates'!K$116)\n+($N771*'fnd base rates'!K$117)\n+($O771*'fnd base rates'!K$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,11)))\n*$R771","v":10211.561992799998},{"$f":"(($D771*'fnd base rates'!L$107)\n+($E771*'fnd base rates'!L$108)\n+($F771*'fnd base rates'!L$109)\n+($G771*'fnd base rates'!L$110)\n+($H771*'fnd base rates'!L$111)\n+($I771*'fnd base rates'!L$112)\n+($J771*'fnd base rates'!L$113)\n+($K771*'fnd base rates'!L$114)\n+($M771*'fnd base rates'!L$116)\n+($N771*'fnd base rates'!L$117)\n+($O771*'fnd base rates'!L$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,12)))","v":13166.35456},{"$f":"(($D771*'fnd base rates'!M$107)\n+($E771*'fnd base rates'!M$108)\n+($F771*'fnd base rates'!M$109)\n+($G771*'fnd base rates'!M$110)\n+($H771*'fnd base rates'!M$111)\n+($I771*'fnd base rates'!M$112)\n+($J771*'fnd base rates'!M$113)\n+($K771*'fnd base rates'!M$114)\n+($M771*'fnd base rates'!M$116)\n+($N771*'fnd base rates'!M$117)\n+($O771*'fnd base rates'!M$118)\n+($P771*VLOOKUP($S771+12,rate_basefnd,13)))","v":0},100279.73660559999,null,488219131,"488","219","131",1,8,100279.73660559999,12535,0,12535,null,null,null,null,null,12534,0,12534,1,12535]
[488,488219133,"SOUTH SHORE",{"$f":"'fnd enro'!D772","v":0},{"$f":"'fnd enro'!E772","v":0},{"$f":"'fnd enro'!F772","v":2},{"$f":"'fnd enro'!G772","v":12},{"$f":"'fnd enro'!H772","v":3},{"$f":"'fnd enro'!I772","v":8},{"$f":"'fnd enro'!J772","v":0},{"$f":"'fnd enro'!K772","v":0.97499999999999998},{"$f":"'fnd enro'!L772","v":0},{"$f":"'fnd enro'!M772","v":4},{"$f":"'fnd enro'!N772","v":0},{"$f":"'fnd enro'!O772","v":0},{"$f":"'fnd enro'!P772","v":7},{"$f":"'fnd enro'!R772","v":25},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q772)","v":9},null,{"$f":"(($D772*'fnd base rates'!C$107)\n+($E772*'fnd base rates'!C$108)\n+($F772*'fnd base rates'!C$109)\n+($G772*'fnd base rates'!C$110)\n+($H772*'fnd base rates'!C$111)\n+($I772*'fnd base rates'!C$112)\n+($J772*'fnd base rates'!C$113)\n+($K772*'fnd base rates'!C$114)\n+($M772*'fnd base rates'!C$116)\n+($N772*'fnd base rates'!C$117)\n+($O772*'fnd base rates'!C$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,3)))\n*$R772","v":16045.812648749998},{"$f":"(($D772*'fnd base rates'!D$107)\n+($E772*'fnd base rates'!D$108)\n+($F772*'fnd base rates'!D$109)\n+($G772*'fnd base rates'!D$110)\n+($H772*'fnd base rates'!D$111)\n+($I772*'fnd base rates'!D$112)\n+($J772*'fnd base rates'!D$113)\n+($K772*'fnd base rates'!D$114)\n+($M772*'fnd base rates'!D$116)\n+($N772*'fnd base rates'!D$117)\n+($O772*'fnd base rates'!D$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,4)))\n*$R772","v":25068.182999999997},{"$f":"(($D772*'fnd base rates'!E$107)\n+($E772*'fnd base rates'!E$108)\n+($F772*'fnd base rates'!E$109)\n+($G772*'fnd base rates'!E$110)\n+($H772*'fnd base rates'!E$111)\n+($I772*'fnd base rates'!E$112)\n+($J772*'fnd base rates'!E$113)\n+($K772*'fnd base rates'!E$114)\n+($M772*'fnd base rates'!E$116)\n+($N772*'fnd base rates'!E$117)\n+($O772*'fnd base rates'!E$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,5)))\n*$R772","v":150549.23921999999},{"$f":"(($D772*'fnd base rates'!F$107)\n+($E772*'fnd base rates'!F$108)\n+($F772*'fnd base rates'!F$109)\n+($G772*'fnd base rates'!F$110)\n+($H772*'fnd base rates'!F$111)\n+($I772*'fnd base rates'!F$112)\n+($J772*'fnd base rates'!F$113)\n+($K772*'fnd base rates'!F$114)\n+($M772*'fnd base rates'!F$116)\n+($N772*'fnd base rates'!F$117)\n+($O772*'fnd base rates'!F$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,6)))\n*$R772","v":31558.858781249994},{"$f":"(($D772*'fnd base rates'!G$107)\n+($E772*'fnd base rates'!G$108)\n+($F772*'fnd base rates'!G$109)\n+($G772*'fnd base rates'!G$110)\n+($H772*'fnd base rates'!G$111)\n+($I772*'fnd base rates'!G$112)\n+($J772*'fnd base rates'!G$113)\n+($K772*'fnd base rates'!G$114)\n+($M772*'fnd base rates'!G$116)\n+($N772*'fnd base rates'!G$117)\n+($O772*'fnd base rates'!G$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,7)))\n*$R772","v":6109.7156962499985},{"$f":"(($D772*'fnd base rates'!H$107)\n+($E772*'fnd base rates'!H$108)\n+($F772*'fnd base rates'!H$109)\n+($G772*'fnd base rates'!H$110)\n+($H772*'fnd base rates'!H$111)\n+($I772*'fnd base rates'!H$112)\n+($J772*'fnd base rates'!H$113)\n+($K772*'fnd base rates'!H$114)\n+($M772*'fnd base rates'!H$116)\n+($N772*'fnd base rates'!H$117)\n+($O772*'fnd base rates'!H$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,8)))","v":16967.148249999998},{"$f":"(($D772*'fnd base rates'!I$107)\n+($E772*'fnd base rates'!I$108)\n+($F772*'fnd base rates'!I$109)\n+($G772*'fnd base rates'!I$110)\n+($H772*'fnd base rates'!I$111)\n+($I772*'fnd base rates'!I$112)\n+($J772*'fnd base rates'!I$113)\n+($K772*'fnd base rates'!I$114)\n+($M772*'fnd base rates'!I$116)\n+($N772*'fnd base rates'!I$117)\n+($O772*'fnd base rates'!I$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,9)))\n*$R772","v":11733.999599999997},{"$f":"(($D772*'fnd base rates'!J$107)\n+($E772*'fnd base rates'!J$108)\n+($F772*'fnd base rates'!J$109)\n+($G772*'fnd base rates'!J$110)\n+($H772*'fnd base rates'!J$111)\n+($I772*'fnd base rates'!J$112)\n+($J772*'fnd base rates'!J$113)\n+($K772*'fnd base rates'!J$114)\n+($M772*'fnd base rates'!J$116)\n+($N772*'fnd base rates'!J$117)\n+($O772*'fnd base rates'!J$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,10)))\n*$R772","v":14432.315550000001},{"$f":"(($D772*'fnd base rates'!K$107)\n+($E772*'fnd base rates'!K$108)\n+($F772*'fnd base rates'!K$109)\n+($G772*'fnd base rates'!K$110)\n+($H772*'fnd base rates'!K$111)\n+($I772*'fnd base rates'!K$112)\n+($J772*'fnd base rates'!K$113)\n+($K772*'fnd base rates'!K$114)\n+($M772*'fnd base rates'!K$116)\n+($N772*'fnd base rates'!K$117)\n+($O772*'fnd base rates'!K$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,11)))\n*$R772","v":32740.912664999996},{"$f":"(($D772*'fnd base rates'!L$107)\n+($E772*'fnd base rates'!L$108)\n+($F772*'fnd base rates'!L$109)\n+($G772*'fnd base rates'!L$110)\n+($H772*'fnd base rates'!L$111)\n+($I772*'fnd base rates'!L$112)\n+($J772*'fnd base rates'!L$113)\n+($K772*'fnd base rates'!L$114)\n+($M772*'fnd base rates'!L$116)\n+($N772*'fnd base rates'!L$117)\n+($O772*'fnd base rates'!L$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,12)))","v":45560.650499999996},{"$f":"(($D772*'fnd base rates'!M$107)\n+($E772*'fnd base rates'!M$108)\n+($F772*'fnd base rates'!M$109)\n+($G772*'fnd base rates'!M$110)\n+($H772*'fnd base rates'!M$111)\n+($I772*'fnd base rates'!M$112)\n+($J772*'fnd base rates'!M$113)\n+($K772*'fnd base rates'!M$114)\n+($M772*'fnd base rates'!M$116)\n+($N772*'fnd base rates'!M$117)\n+($O772*'fnd base rates'!M$118)\n+($P772*VLOOKUP($S772+12,rate_basefnd,13)))","v":0},350766.83591124997,null,488219133,"488","219","133",1,25,350766.83591124997,14031,0,14031,null,null,null,null,null,14026,0,14026,5,14031]
[488,488219142,"SOUTH SHORE",{"$f":"'fnd enro'!D773","v":0},{"$f":"'fnd enro'!E773","v":0},{"$f":"'fnd enro'!F773","v":0},{"$f":"'fnd enro'!G773","v":6},{"$f":"'fnd enro'!H773","v":6},{"$f":"'fnd enro'!I773","v":7},{"$f":"'fnd enro'!J773","v":0},{"$f":"'fnd enro'!K773","v":0.74099999999999999},{"$f":"'fnd enro'!L773","v":0},{"$f":"'fnd enro'!M773","v":0},{"$f":"'fnd enro'!N773","v":0},{"$f":"'fnd enro'!O773","v":0},{"$f":"'fnd enro'!P773","v":5},{"$f":"'fnd enro'!R773","v":19},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q773)","v":7},null,{"$f":"(($D773*'fnd base rates'!C$107)\n+($E773*'fnd base rates'!C$108)\n+($F773*'fnd base rates'!C$109)\n+($G773*'fnd base rates'!C$110)\n+($H773*'fnd base rates'!C$111)\n+($I773*'fnd base rates'!C$112)\n+($J773*'fnd base rates'!C$113)\n+($K773*'fnd base rates'!C$114)\n+($M773*'fnd base rates'!C$116)\n+($N773*'fnd base rates'!C$117)\n+($O773*'fnd base rates'!C$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,3)))\n*$R773","v":11766.291433049999},{"$f":"(($D773*'fnd base rates'!D$107)\n+($E773*'fnd base rates'!D$108)\n+($F773*'fnd base rates'!D$109)\n+($G773*'fnd base rates'!D$110)\n+($H773*'fnd base rates'!D$111)\n+($I773*'fnd base rates'!D$112)\n+($J773*'fnd base rates'!D$113)\n+($K773*'fnd base rates'!D$114)\n+($M773*'fnd base rates'!D$116)\n+($N773*'fnd base rates'!D$117)\n+($O773*'fnd base rates'!D$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,4)))\n*$R773","v":18062.868599999998},{"$f":"(($D773*'fnd base rates'!E$107)\n+($E773*'fnd base rates'!E$108)\n+($F773*'fnd base rates'!E$109)\n+($G773*'fnd base rates'!E$110)\n+($H773*'fnd base rates'!E$111)\n+($I773*'fnd base rates'!E$112)\n+($J773*'fnd base rates'!E$113)\n+($K773*'fnd base rates'!E$114)\n+($M773*'fnd base rates'!E$116)\n+($N773*'fnd base rates'!E$117)\n+($O773*'fnd base rates'!E$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,5)))\n*$R773","v":105762.14508120001},{"$f":"(($D773*'fnd base rates'!F$107)\n+($E773*'fnd base rates'!F$108)\n+($F773*'fnd base rates'!F$109)\n+($G773*'fnd base rates'!F$110)\n+($H773*'fnd base rates'!F$111)\n+($I773*'fnd base rates'!F$112)\n+($J773*'fnd base rates'!F$113)\n+($K773*'fnd base rates'!F$114)\n+($M773*'fnd base rates'!F$116)\n+($N773*'fnd base rates'!F$117)\n+($O773*'fnd base rates'!F$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,6)))\n*$R773","v":21962.012253750003},{"$f":"(($D773*'fnd base rates'!G$107)\n+($E773*'fnd base rates'!G$108)\n+($F773*'fnd base rates'!G$109)\n+($G773*'fnd base rates'!G$110)\n+($H773*'fnd base rates'!G$111)\n+($I773*'fnd base rates'!G$112)\n+($J773*'fnd base rates'!G$113)\n+($K773*'fnd base rates'!G$114)\n+($M773*'fnd base rates'!G$116)\n+($N773*'fnd base rates'!G$117)\n+($O773*'fnd base rates'!G$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,7)))\n*$R773","v":4345.17413115},{"$f":"(($D773*'fnd base rates'!H$107)\n+($E773*'fnd base rates'!H$108)\n+($F773*'fnd base rates'!H$109)\n+($G773*'fnd base rates'!H$110)\n+($H773*'fnd base rates'!H$111)\n+($I773*'fnd base rates'!H$112)\n+($J773*'fnd base rates'!H$113)\n+($K773*'fnd base rates'!H$114)\n+($M773*'fnd base rates'!H$116)\n+($N773*'fnd base rates'!H$117)\n+($O773*'fnd base rates'!H$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,8)))","v":12753.072270000001},{"$f":"(($D773*'fnd base rates'!I$107)\n+($E773*'fnd base rates'!I$108)\n+($F773*'fnd base rates'!I$109)\n+($G773*'fnd base rates'!I$110)\n+($H773*'fnd base rates'!I$111)\n+($I773*'fnd base rates'!I$112)\n+($J773*'fnd base rates'!I$113)\n+($K773*'fnd base rates'!I$114)\n+($M773*'fnd base rates'!I$116)\n+($N773*'fnd base rates'!I$117)\n+($O773*'fnd base rates'!I$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,9)))\n*$R773","v":8777.9110499999988},{"$f":"(($D773*'fnd base rates'!J$107)\n+($E773*'fnd base rates'!J$108)\n+($F773*'fnd base rates'!J$109)\n+($G773*'fnd base rates'!J$110)\n+($H773*'fnd base rates'!J$111)\n+($I773*'fnd base rates'!J$112)\n+($J773*'fnd base rates'!J$113)\n+($K773*'fnd base rates'!J$114)\n+($M773*'fnd base rates'!J$116)\n+($N773*'fnd base rates'!J$117)\n+($O773*'fnd base rates'!J$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,10)))\n*$R773","v":11019.895799999998},{"$f":"(($D773*'fnd base rates'!K$107)\n+($E773*'fnd base rates'!K$108)\n+($F773*'fnd base rates'!K$109)\n+($G773*'fnd base rates'!K$110)\n+($H773*'fnd base rates'!K$111)\n+($I773*'fnd base rates'!K$112)\n+($J773*'fnd base rates'!K$113)\n+($K773*'fnd base rates'!K$114)\n+($M773*'fnd base rates'!K$116)\n+($N773*'fnd base rates'!K$117)\n+($O773*'fnd base rates'!K$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,11)))\n*$R773","v":24227.7650454},{"$f":"(($D773*'fnd base rates'!L$107)\n+($E773*'fnd base rates'!L$108)\n+($F773*'fnd base rates'!L$109)\n+($G773*'fnd base rates'!L$110)\n+($H773*'fnd base rates'!L$111)\n+($I773*'fnd base rates'!L$112)\n+($J773*'fnd base rates'!L$113)\n+($K773*'fnd base rates'!L$114)\n+($M773*'fnd base rates'!L$116)\n+($N773*'fnd base rates'!L$117)\n+($O773*'fnd base rates'!L$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,12)))","v":33383.58958},{"$f":"(($D773*'fnd base rates'!M$107)\n+($E773*'fnd base rates'!M$108)\n+($F773*'fnd base rates'!M$109)\n+($G773*'fnd base rates'!M$110)\n+($H773*'fnd base rates'!M$111)\n+($I773*'fnd base rates'!M$112)\n+($J773*'fnd base rates'!M$113)\n+($K773*'fnd base rates'!M$114)\n+($M773*'fnd base rates'!M$116)\n+($N773*'fnd base rates'!M$117)\n+($O773*'fnd base rates'!M$118)\n+($P773*VLOOKUP($S773+12,rate_basefnd,13)))","v":0},252060.72524455003,null,488219142,"488","219","142",1,19,252060.72524455003,13266,0,13266,null,null,null,null,null,13263,0,13263,3,13266]
[488,488219145,"SOUTH SHORE",{"$f":"'fnd enro'!D774","v":0},{"$f":"'fnd enro'!E774","v":0},{"$f":"'fnd enro'!F774","v":1},{"$f":"'fnd enro'!G774","v":3},{"$f":"'fnd enro'!H774","v":0},{"$f":"'fnd enro'!I774","v":0},{"$f":"'fnd enro'!J774","v":0},{"$f":"'fnd enro'!K774","v":0.156},{"$f":"'fnd enro'!L774","v":0},{"$f":"'fnd enro'!M774","v":0},{"$f":"'fnd enro'!N774","v":0},{"$f":"'fnd enro'!O774","v":0},{"$f":"'fnd enro'!P774","v":2},{"$f":"'fnd enro'!R774","v":4},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q774)","v":5},null,{"$f":"(($D774*'fnd base rates'!C$107)\n+($E774*'fnd base rates'!C$108)\n+($F774*'fnd base rates'!C$109)\n+($G774*'fnd base rates'!C$110)\n+($H774*'fnd base rates'!C$111)\n+($I774*'fnd base rates'!C$112)\n+($J774*'fnd base rates'!C$113)\n+($K774*'fnd base rates'!C$114)\n+($M774*'fnd base rates'!C$116)\n+($N774*'fnd base rates'!C$117)\n+($O774*'fnd base rates'!C$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,3)))\n*$R774","v":2529.2115438000001},{"$f":"(($D774*'fnd base rates'!D$107)\n+($E774*'fnd base rates'!D$108)\n+($F774*'fnd base rates'!D$109)\n+($G774*'fnd base rates'!D$110)\n+($H774*'fnd base rates'!D$111)\n+($I774*'fnd base rates'!D$112)\n+($J774*'fnd base rates'!D$113)\n+($K774*'fnd base rates'!D$114)\n+($M774*'fnd base rates'!D$116)\n+($N774*'fnd base rates'!D$117)\n+($O774*'fnd base rates'!D$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,4)))\n*$R774","v":4049.6198999999997},{"$f":"(($D774*'fnd base rates'!E$107)\n+($E774*'fnd base rates'!E$108)\n+($F774*'fnd base rates'!E$109)\n+($G774*'fnd base rates'!E$110)\n+($H774*'fnd base rates'!E$111)\n+($I774*'fnd base rates'!E$112)\n+($J774*'fnd base rates'!E$113)\n+($K774*'fnd base rates'!E$114)\n+($M774*'fnd base rates'!E$116)\n+($N774*'fnd base rates'!E$117)\n+($O774*'fnd base rates'!E$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,5)))\n*$R774","v":23575.5745092},{"$f":"(($D774*'fnd base rates'!F$107)\n+($E774*'fnd base rates'!F$108)\n+($F774*'fnd base rates'!F$109)\n+($G774*'fnd base rates'!F$110)\n+($H774*'fnd base rates'!F$111)\n+($I774*'fnd base rates'!F$112)\n+($J774*'fnd base rates'!F$113)\n+($K774*'fnd base rates'!F$114)\n+($M774*'fnd base rates'!F$116)\n+($N774*'fnd base rates'!F$117)\n+($O774*'fnd base rates'!F$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,6)))\n*$R774","v":5569.2992850000001},{"$f":"(($D774*'fnd base rates'!G$107)\n+($E774*'fnd base rates'!G$108)\n+($F774*'fnd base rates'!G$109)\n+($G774*'fnd base rates'!G$110)\n+($H774*'fnd base rates'!G$111)\n+($I774*'fnd base rates'!G$112)\n+($J774*'fnd base rates'!G$113)\n+($K774*'fnd base rates'!G$114)\n+($M774*'fnd base rates'!G$116)\n+($N774*'fnd base rates'!G$117)\n+($O774*'fnd base rates'!G$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,7)))\n*$R774","v":1003.6819433999999},{"$f":"(($D774*'fnd base rates'!H$107)\n+($E774*'fnd base rates'!H$108)\n+($F774*'fnd base rates'!H$109)\n+($G774*'fnd base rates'!H$110)\n+($H774*'fnd base rates'!H$111)\n+($I774*'fnd base rates'!H$112)\n+($J774*'fnd base rates'!H$113)\n+($K774*'fnd base rates'!H$114)\n+($M774*'fnd base rates'!H$116)\n+($N774*'fnd base rates'!H$117)\n+($O774*'fnd base rates'!H$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,8)))","v":2232.5373200000004},{"$f":"(($D774*'fnd base rates'!I$107)\n+($E774*'fnd base rates'!I$108)\n+($F774*'fnd base rates'!I$109)\n+($G774*'fnd base rates'!I$110)\n+($H774*'fnd base rates'!I$111)\n+($I774*'fnd base rates'!I$112)\n+($J774*'fnd base rates'!I$113)\n+($K774*'fnd base rates'!I$114)\n+($M774*'fnd base rates'!I$116)\n+($N774*'fnd base rates'!I$117)\n+($O774*'fnd base rates'!I$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,9)))\n*$R774","v":1731.903},{"$f":"(($D774*'fnd base rates'!J$107)\n+($E774*'fnd base rates'!J$108)\n+($F774*'fnd base rates'!J$109)\n+($G774*'fnd base rates'!J$110)\n+($H774*'fnd base rates'!J$111)\n+($I774*'fnd base rates'!J$112)\n+($J774*'fnd base rates'!J$113)\n+($K774*'fnd base rates'!J$114)\n+($M774*'fnd base rates'!J$116)\n+($N774*'fnd base rates'!J$117)\n+($O774*'fnd base rates'!J$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,10)))\n*$R774","v":1943.7740999999999},{"$f":"(($D774*'fnd base rates'!K$107)\n+($E774*'fnd base rates'!K$108)\n+($F774*'fnd base rates'!K$109)\n+($G774*'fnd base rates'!K$110)\n+($H774*'fnd base rates'!K$111)\n+($I774*'fnd base rates'!K$112)\n+($J774*'fnd base rates'!K$113)\n+($K774*'fnd base rates'!K$114)\n+($M774*'fnd base rates'!K$116)\n+($N774*'fnd base rates'!K$117)\n+($O774*'fnd base rates'!K$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,11)))\n*$R774","v":4903.6333463999999},{"$f":"(($D774*'fnd base rates'!L$107)\n+($E774*'fnd base rates'!L$108)\n+($F774*'fnd base rates'!L$109)\n+($G774*'fnd base rates'!L$110)\n+($H774*'fnd base rates'!L$111)\n+($I774*'fnd base rates'!L$112)\n+($J774*'fnd base rates'!L$113)\n+($K774*'fnd base rates'!L$114)\n+($M774*'fnd base rates'!L$116)\n+($N774*'fnd base rates'!L$117)\n+($O774*'fnd base rates'!L$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,12)))","v":7410.76728},{"$f":"(($D774*'fnd base rates'!M$107)\n+($E774*'fnd base rates'!M$108)\n+($F774*'fnd base rates'!M$109)\n+($G774*'fnd base rates'!M$110)\n+($H774*'fnd base rates'!M$111)\n+($I774*'fnd base rates'!M$112)\n+($J774*'fnd base rates'!M$113)\n+($K774*'fnd base rates'!M$114)\n+($M774*'fnd base rates'!M$116)\n+($N774*'fnd base rates'!M$117)\n+($O774*'fnd base rates'!M$118)\n+($P774*VLOOKUP($S774+12,rate_basefnd,13)))","v":0},54950.002227800003,null,488219145,"488","219","145",1,4,54950.002227800003,13738,0,13738,null,null,null,null,null,13733,0,13733,5,13738]
[488,488219171,"SOUTH SHORE",{"$f":"'fnd enro'!D775","v":0},{"$f":"'fnd enro'!E775","v":0},{"$f":"'fnd enro'!F775","v":0},{"$f":"'fnd enro'!G775","v":3},{"$f":"'fnd enro'!H775","v":4},{"$f":"'fnd enro'!I775","v":5},{"$f":"'fnd enro'!J775","v":0},{"$f":"'fnd enro'!K775","v":0.46800000000000003},{"$f":"'fnd enro'!L775","v":0},{"$f":"'fnd enro'!M775","v":1},{"$f":"'fnd enro'!N775","v":0},{"$f":"'fnd enro'!O775","v":0},{"$f":"'fnd enro'!P775","v":6},{"$f":"'fnd enro'!R775","v":12},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q775)","v":4},null,{"$f":"(($D775*'fnd base rates'!C$107)\n+($E775*'fnd base rates'!C$108)\n+($F775*'fnd base rates'!C$109)\n+($G775*'fnd base rates'!C$110)\n+($H775*'fnd base rates'!C$111)\n+($I775*'fnd base rates'!C$112)\n+($J775*'fnd base rates'!C$113)\n+($K775*'fnd base rates'!C$114)\n+($M775*'fnd base rates'!C$116)\n+($N775*'fnd base rates'!C$117)\n+($O775*'fnd base rates'!C$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,3)))\n*$R775","v":7689.5125313999997},{"$f":"(($D775*'fnd base rates'!D$107)\n+($E775*'fnd base rates'!D$108)\n+($F775*'fnd base rates'!D$109)\n+($G775*'fnd base rates'!D$110)\n+($H775*'fnd base rates'!D$111)\n+($I775*'fnd base rates'!D$112)\n+($J775*'fnd base rates'!D$113)\n+($K775*'fnd base rates'!D$114)\n+($M775*'fnd base rates'!D$116)\n+($N775*'fnd base rates'!D$117)\n+($O775*'fnd base rates'!D$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,4)))\n*$R775","v":12288.800699999998},{"$f":"(($D775*'fnd base rates'!E$107)\n+($E775*'fnd base rates'!E$108)\n+($F775*'fnd base rates'!E$109)\n+($G775*'fnd base rates'!E$110)\n+($H775*'fnd base rates'!E$111)\n+($I775*'fnd base rates'!E$112)\n+($J775*'fnd base rates'!E$113)\n+($K775*'fnd base rates'!E$114)\n+($M775*'fnd base rates'!E$116)\n+($N775*'fnd base rates'!E$117)\n+($O775*'fnd base rates'!E$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,5)))\n*$R775","v":75406.152477600001},{"$f":"(($D775*'fnd base rates'!F$107)\n+($E775*'fnd base rates'!F$108)\n+($F775*'fnd base rates'!F$109)\n+($G775*'fnd base rates'!F$110)\n+($H775*'fnd base rates'!F$111)\n+($I775*'fnd base rates'!F$112)\n+($J775*'fnd base rates'!F$113)\n+($K775*'fnd base rates'!F$114)\n+($M775*'fnd base rates'!F$116)\n+($N775*'fnd base rates'!F$117)\n+($O775*'fnd base rates'!F$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,6)))\n*$R775","v":13780.010505},{"$f":"(($D775*'fnd base rates'!G$107)\n+($E775*'fnd base rates'!G$108)\n+($F775*'fnd base rates'!G$109)\n+($G775*'fnd base rates'!G$110)\n+($H775*'fnd base rates'!G$111)\n+($I775*'fnd base rates'!G$112)\n+($J775*'fnd base rates'!G$113)\n+($K775*'fnd base rates'!G$114)\n+($M775*'fnd base rates'!G$116)\n+($N775*'fnd base rates'!G$117)\n+($O775*'fnd base rates'!G$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,7)))\n*$R775","v":3131.0180802000004},{"$f":"(($D775*'fnd base rates'!H$107)\n+($E775*'fnd base rates'!H$108)\n+($F775*'fnd base rates'!H$109)\n+($G775*'fnd base rates'!H$110)\n+($H775*'fnd base rates'!H$111)\n+($I775*'fnd base rates'!H$112)\n+($J775*'fnd base rates'!H$113)\n+($K775*'fnd base rates'!H$114)\n+($M775*'fnd base rates'!H$116)\n+($N775*'fnd base rates'!H$117)\n+($O775*'fnd base rates'!H$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,8)))","v":8419.7819600000003},{"$f":"(($D775*'fnd base rates'!I$107)\n+($E775*'fnd base rates'!I$108)\n+($F775*'fnd base rates'!I$109)\n+($G775*'fnd base rates'!I$110)\n+($H775*'fnd base rates'!I$111)\n+($I775*'fnd base rates'!I$112)\n+($J775*'fnd base rates'!I$113)\n+($K775*'fnd base rates'!I$114)\n+($M775*'fnd base rates'!I$116)\n+($N775*'fnd base rates'!I$117)\n+($O775*'fnd base rates'!I$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,9)))\n*$R775","v":5969.2504500000005},{"$f":"(($D775*'fnd base rates'!J$107)\n+($E775*'fnd base rates'!J$108)\n+($F775*'fnd base rates'!J$109)\n+($G775*'fnd base rates'!J$110)\n+($H775*'fnd base rates'!J$111)\n+($I775*'fnd base rates'!J$112)\n+($J775*'fnd base rates'!J$113)\n+($K775*'fnd base rates'!J$114)\n+($M775*'fnd base rates'!J$116)\n+($N775*'fnd base rates'!J$117)\n+($O775*'fnd base rates'!J$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,10)))\n*$R775","v":8679.5583000000006},{"$f":"(($D775*'fnd base rates'!K$107)\n+($E775*'fnd base rates'!K$108)\n+($F775*'fnd base rates'!K$109)\n+($G775*'fnd base rates'!K$110)\n+($H775*'fnd base rates'!K$111)\n+($I775*'fnd base rates'!K$112)\n+($J775*'fnd base rates'!K$113)\n+($K775*'fnd base rates'!K$114)\n+($M775*'fnd base rates'!K$116)\n+($N775*'fnd base rates'!K$117)\n+($O775*'fnd base rates'!K$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,11)))\n*$R775","v":15697.015489199995},{"$f":"(($D775*'fnd base rates'!L$107)\n+($E775*'fnd base rates'!L$108)\n+($F775*'fnd base rates'!L$109)\n+($G775*'fnd base rates'!L$110)\n+($H775*'fnd base rates'!L$111)\n+($I775*'fnd base rates'!L$112)\n+($J775*'fnd base rates'!L$113)\n+($K775*'fnd base rates'!L$114)\n+($M775*'fnd base rates'!L$116)\n+($N775*'fnd base rates'!L$117)\n+($O775*'fnd base rates'!L$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,12)))","v":22386.421840000003},{"$f":"(($D775*'fnd base rates'!M$107)\n+($E775*'fnd base rates'!M$108)\n+($F775*'fnd base rates'!M$109)\n+($G775*'fnd base rates'!M$110)\n+($H775*'fnd base rates'!M$111)\n+($I775*'fnd base rates'!M$112)\n+($J775*'fnd base rates'!M$113)\n+($K775*'fnd base rates'!M$114)\n+($M775*'fnd base rates'!M$116)\n+($N775*'fnd base rates'!M$117)\n+($O775*'fnd base rates'!M$118)\n+($P775*VLOOKUP($S775+12,rate_basefnd,13)))","v":0},173447.52233339997,null,488219171,"488","219","171",1,12,173447.52233339997,14454,0,14454,null,null,null,null,null,14449,0,14449,5,14454]
[488,488219182,"SOUTH SHORE",{"$f":"'fnd enro'!D776","v":0},{"$f":"'fnd enro'!E776","v":0},{"$f":"'fnd enro'!F776","v":0},{"$f":"'fnd enro'!G776","v":0},{"$f":"'fnd enro'!H776","v":1},{"$f":"'fnd enro'!I776","v":0},{"$f":"'fnd enro'!J776","v":0},{"$f":"'fnd enro'!K776","v":3.9E-2},{"$f":"'fnd enro'!L776","v":0},{"$f":"'fnd enro'!M776","v":0},{"$f":"'fnd enro'!N776","v":0},{"$f":"'fnd enro'!O776","v":0},{"$f":"'fnd enro'!P776","v":0},{"$f":"'fnd enro'!R776","v":1},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q776)","v":8},null,{"$f":"(($D776*'fnd base rates'!C$107)\n+($E776*'fnd base rates'!C$108)\n+($F776*'fnd base rates'!C$109)\n+($G776*'fnd base rates'!C$110)\n+($H776*'fnd base rates'!C$111)\n+($I776*'fnd base rates'!C$112)\n+($J776*'fnd base rates'!C$113)\n+($K776*'fnd base rates'!C$114)\n+($M776*'fnd base rates'!C$116)\n+($N776*'fnd base rates'!C$117)\n+($O776*'fnd base rates'!C$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,3)))\n*$R776","v":598.34003595000001},{"$f":"(($D776*'fnd base rates'!D$107)\n+($E776*'fnd base rates'!D$108)\n+($F776*'fnd base rates'!D$109)\n+($G776*'fnd base rates'!D$110)\n+($H776*'fnd base rates'!D$111)\n+($I776*'fnd base rates'!D$112)\n+($J776*'fnd base rates'!D$113)\n+($K776*'fnd base rates'!D$114)\n+($M776*'fnd base rates'!D$116)\n+($N776*'fnd base rates'!D$117)\n+($O776*'fnd base rates'!D$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,4)))\n*$R776","v":851.47814999999991},{"$f":"(($D776*'fnd base rates'!E$107)\n+($E776*'fnd base rates'!E$108)\n+($F776*'fnd base rates'!E$109)\n+($G776*'fnd base rates'!E$110)\n+($H776*'fnd base rates'!E$111)\n+($I776*'fnd base rates'!E$112)\n+($J776*'fnd base rates'!E$113)\n+($K776*'fnd base rates'!E$114)\n+($M776*'fnd base rates'!E$116)\n+($N776*'fnd base rates'!E$117)\n+($O776*'fnd base rates'!E$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,5)))\n*$R776","v":3854.4372647999994},{"$f":"(($D776*'fnd base rates'!F$107)\n+($E776*'fnd base rates'!F$108)\n+($F776*'fnd base rates'!F$109)\n+($G776*'fnd base rates'!F$110)\n+($H776*'fnd base rates'!F$111)\n+($I776*'fnd base rates'!F$112)\n+($J776*'fnd base rates'!F$113)\n+($K776*'fnd base rates'!F$114)\n+($M776*'fnd base rates'!F$116)\n+($N776*'fnd base rates'!F$117)\n+($O776*'fnd base rates'!F$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,6)))\n*$R776","v":1111.7931712499999},{"$f":"(($D776*'fnd base rates'!G$107)\n+($E776*'fnd base rates'!G$108)\n+($F776*'fnd base rates'!G$109)\n+($G776*'fnd base rates'!G$110)\n+($H776*'fnd base rates'!G$111)\n+($I776*'fnd base rates'!G$112)\n+($J776*'fnd base rates'!G$113)\n+($K776*'fnd base rates'!G$114)\n+($M776*'fnd base rates'!G$116)\n+($N776*'fnd base rates'!G$117)\n+($O776*'fnd base rates'!G$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,7)))\n*$R776","v":187.68078584999998},{"$f":"(($D776*'fnd base rates'!H$107)\n+($E776*'fnd base rates'!H$108)\n+($F776*'fnd base rates'!H$109)\n+($G776*'fnd base rates'!H$110)\n+($H776*'fnd base rates'!H$111)\n+($I776*'fnd base rates'!H$112)\n+($J776*'fnd base rates'!H$113)\n+($K776*'fnd base rates'!H$114)\n+($M776*'fnd base rates'!H$116)\n+($N776*'fnd base rates'!H$117)\n+($O776*'fnd base rates'!H$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D776*'fnd base rates'!I$107)\n+($E776*'fnd base rates'!I$108)\n+($F776*'fnd base rates'!I$109)\n+($G776*'fnd base rates'!I$110)\n+($H776*'fnd base rates'!I$111)\n+($I776*'fnd base rates'!I$112)\n+($J776*'fnd base rates'!I$113)\n+($K776*'fnd base rates'!I$114)\n+($M776*'fnd base rates'!I$116)\n+($N776*'fnd base rates'!I$117)\n+($O776*'fnd base rates'!I$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,9)))\n*$R776","v":416.39370000000002},{"$f":"(($D776*'fnd base rates'!J$107)\n+($E776*'fnd base rates'!J$108)\n+($F776*'fnd base rates'!J$109)\n+($G776*'fnd base rates'!J$110)\n+($H776*'fnd base rates'!J$111)\n+($I776*'fnd base rates'!J$112)\n+($J776*'fnd base rates'!J$113)\n+($K776*'fnd base rates'!J$114)\n+($M776*'fnd base rates'!J$116)\n+($N776*'fnd base rates'!J$117)\n+($O776*'fnd base rates'!J$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,10)))\n*$R776","v":276.91064999999998},{"$f":"(($D776*'fnd base rates'!K$107)\n+($E776*'fnd base rates'!K$108)\n+($F776*'fnd base rates'!K$109)\n+($G776*'fnd base rates'!K$110)\n+($H776*'fnd base rates'!K$111)\n+($I776*'fnd base rates'!K$112)\n+($J776*'fnd base rates'!K$113)\n+($K776*'fnd base rates'!K$114)\n+($M776*'fnd base rates'!K$116)\n+($N776*'fnd base rates'!K$117)\n+($O776*'fnd base rates'!K$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,11)))\n*$R776","v":1317.1042865999998},{"$f":"(($D776*'fnd base rates'!L$107)\n+($E776*'fnd base rates'!L$108)\n+($F776*'fnd base rates'!L$109)\n+($G776*'fnd base rates'!L$110)\n+($H776*'fnd base rates'!L$111)\n+($I776*'fnd base rates'!L$112)\n+($J776*'fnd base rates'!L$113)\n+($K776*'fnd base rates'!L$114)\n+($M776*'fnd base rates'!L$116)\n+($N776*'fnd base rates'!L$117)\n+($O776*'fnd base rates'!L$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D776*'fnd base rates'!M$107)\n+($E776*'fnd base rates'!M$108)\n+($F776*'fnd base rates'!M$109)\n+($G776*'fnd base rates'!M$110)\n+($H776*'fnd base rates'!M$111)\n+($I776*'fnd base rates'!M$112)\n+($J776*'fnd base rates'!M$113)\n+($K776*'fnd base rates'!M$114)\n+($M776*'fnd base rates'!M$116)\n+($N776*'fnd base rates'!M$117)\n+($O776*'fnd base rates'!M$118)\n+($P776*VLOOKUP($S776+12,rate_basefnd,13)))","v":0},10857.389194449997,null,488219182,"488","219","182",1,1,10857.389194449997,10857,0,10857,null,null,null,null,null,10857,0,10857,0,10857]
[488,488219219,"SOUTH SHORE",{"$f":"'fnd enro'!D777","v":0},{"$f":"'fnd enro'!E777","v":0},{"$f":"'fnd enro'!F777","v":1},{"$f":"'fnd enro'!G777","v":3},{"$f":"'fnd enro'!H777","v":3},{"$f":"'fnd enro'!I777","v":5},{"$f":"'fnd enro'!J777","v":0},{"$f":"'fnd enro'!K777","v":0.46800000000000003},{"$f":"'fnd enro'!L777","v":0},{"$f":"'fnd enro'!M777","v":0},{"$f":"'fnd enro'!N777","v":0},{"$f":"'fnd enro'!O777","v":0},{"$f":"'fnd enro'!P777","v":1},{"$f":"'fnd enro'!R777","v":12},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q777)","v":2},null,{"$f":"(($D777*'fnd base rates'!C$107)\n+($E777*'fnd base rates'!C$108)\n+($F777*'fnd base rates'!C$109)\n+($G777*'fnd base rates'!C$110)\n+($H777*'fnd base rates'!C$111)\n+($I777*'fnd base rates'!C$112)\n+($J777*'fnd base rates'!C$113)\n+($K777*'fnd base rates'!C$114)\n+($M777*'fnd base rates'!C$116)\n+($N777*'fnd base rates'!C$117)\n+($O777*'fnd base rates'!C$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,3)))\n*$R777","v":7241.6054813999999},{"$f":"(($D777*'fnd base rates'!D$107)\n+($E777*'fnd base rates'!D$108)\n+($F777*'fnd base rates'!D$109)\n+($G777*'fnd base rates'!D$110)\n+($H777*'fnd base rates'!D$111)\n+($I777*'fnd base rates'!D$112)\n+($J777*'fnd base rates'!D$113)\n+($K777*'fnd base rates'!D$114)\n+($M777*'fnd base rates'!D$116)\n+($N777*'fnd base rates'!D$117)\n+($O777*'fnd base rates'!D$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,4)))\n*$R777","v":10509.249599999997},{"$f":"(($D777*'fnd base rates'!E$107)\n+($E777*'fnd base rates'!E$108)\n+($F777*'fnd base rates'!E$109)\n+($G777*'fnd base rates'!E$110)\n+($H777*'fnd base rates'!E$111)\n+($I777*'fnd base rates'!E$112)\n+($J777*'fnd base rates'!E$113)\n+($K777*'fnd base rates'!E$114)\n+($M777*'fnd base rates'!E$116)\n+($N777*'fnd base rates'!E$117)\n+($O777*'fnd base rates'!E$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,5)))\n*$R777","v":59056.804977600004},{"$f":"(($D777*'fnd base rates'!F$107)\n+($E777*'fnd base rates'!F$108)\n+($F777*'fnd base rates'!F$109)\n+($G777*'fnd base rates'!F$110)\n+($H777*'fnd base rates'!F$111)\n+($I777*'fnd base rates'!F$112)\n+($J777*'fnd base rates'!F$113)\n+($K777*'fnd base rates'!F$114)\n+($M777*'fnd base rates'!F$116)\n+($N777*'fnd base rates'!F$117)\n+($O777*'fnd base rates'!F$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,6)))\n*$R777","v":13859.896155},{"$f":"(($D777*'fnd base rates'!G$107)\n+($E777*'fnd base rates'!G$108)\n+($F777*'fnd base rates'!G$109)\n+($G777*'fnd base rates'!G$110)\n+($H777*'fnd base rates'!G$111)\n+($I777*'fnd base rates'!G$112)\n+($J777*'fnd base rates'!G$113)\n+($K777*'fnd base rates'!G$114)\n+($M777*'fnd base rates'!G$116)\n+($N777*'fnd base rates'!G$117)\n+($O777*'fnd base rates'!G$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,7)))\n*$R777","v":2312.9276801999999},{"$f":"(($D777*'fnd base rates'!H$107)\n+($E777*'fnd base rates'!H$108)\n+($F777*'fnd base rates'!H$109)\n+($G777*'fnd base rates'!H$110)\n+($H777*'fnd base rates'!H$111)\n+($I777*'fnd base rates'!H$112)\n+($J777*'fnd base rates'!H$113)\n+($K777*'fnd base rates'!H$114)\n+($M777*'fnd base rates'!H$116)\n+($N777*'fnd base rates'!H$117)\n+($O777*'fnd base rates'!H$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,8)))","v":8177.5919599999997},{"$f":"(($D777*'fnd base rates'!I$107)\n+($E777*'fnd base rates'!I$108)\n+($F777*'fnd base rates'!I$109)\n+($G777*'fnd base rates'!I$110)\n+($H777*'fnd base rates'!I$111)\n+($I777*'fnd base rates'!I$112)\n+($J777*'fnd base rates'!I$113)\n+($K777*'fnd base rates'!I$114)\n+($M777*'fnd base rates'!I$116)\n+($N777*'fnd base rates'!I$117)\n+($O777*'fnd base rates'!I$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,9)))\n*$R777","v":5212.0780500000001},{"$f":"(($D777*'fnd base rates'!J$107)\n+($E777*'fnd base rates'!J$108)\n+($F777*'fnd base rates'!J$109)\n+($G777*'fnd base rates'!J$110)\n+($H777*'fnd base rates'!J$111)\n+($I777*'fnd base rates'!J$112)\n+($J777*'fnd base rates'!J$113)\n+($K777*'fnd base rates'!J$114)\n+($M777*'fnd base rates'!J$116)\n+($N777*'fnd base rates'!J$117)\n+($O777*'fnd base rates'!J$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,10)))\n*$R777","v":5243.8044},{"$f":"(($D777*'fnd base rates'!K$107)\n+($E777*'fnd base rates'!K$108)\n+($F777*'fnd base rates'!K$109)\n+($G777*'fnd base rates'!K$110)\n+($H777*'fnd base rates'!K$111)\n+($I777*'fnd base rates'!K$112)\n+($J777*'fnd base rates'!K$113)\n+($K777*'fnd base rates'!K$114)\n+($M777*'fnd base rates'!K$116)\n+($N777*'fnd base rates'!K$117)\n+($O777*'fnd base rates'!K$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,11)))\n*$R777","v":15261.867139199998},{"$f":"(($D777*'fnd base rates'!L$107)\n+($E777*'fnd base rates'!L$108)\n+($F777*'fnd base rates'!L$109)\n+($G777*'fnd base rates'!L$110)\n+($H777*'fnd base rates'!L$111)\n+($I777*'fnd base rates'!L$112)\n+($J777*'fnd base rates'!L$113)\n+($K777*'fnd base rates'!L$114)\n+($M777*'fnd base rates'!L$116)\n+($N777*'fnd base rates'!L$117)\n+($O777*'fnd base rates'!L$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,12)))","v":19609.721840000002},{"$f":"(($D777*'fnd base rates'!M$107)\n+($E777*'fnd base rates'!M$108)\n+($F777*'fnd base rates'!M$109)\n+($G777*'fnd base rates'!M$110)\n+($H777*'fnd base rates'!M$111)\n+($I777*'fnd base rates'!M$112)\n+($J777*'fnd base rates'!M$113)\n+($K777*'fnd base rates'!M$114)\n+($M777*'fnd base rates'!M$116)\n+($N777*'fnd base rates'!M$117)\n+($O777*'fnd base rates'!M$118)\n+($P777*VLOOKUP($S777+12,rate_basefnd,13)))","v":0},146485.5472834,null,488219219,"488","219","219",1,12,146485.5472834,12207,0,12207,null,null,null,null,null,12206,0,12206,1,12207]
[488,488219231,"SOUTH SHORE",{"$f":"'fnd enro'!D778","v":0},{"$f":"'fnd enro'!E778","v":0},{"$f":"'fnd enro'!F778","v":4},{"$f":"'fnd enro'!G778","v":10},{"$f":"'fnd enro'!H778","v":4},{"$f":"'fnd enro'!I778","v":8},{"$f":"'fnd enro'!J778","v":0},{"$f":"'fnd enro'!K778","v":1.014},{"$f":"'fnd enro'!L778","v":0},{"$f":"'fnd enro'!M778","v":0},{"$f":"'fnd enro'!N778","v":0},{"$f":"'fnd enro'!O778","v":0},{"$f":"'fnd enro'!P778","v":4},{"$f":"'fnd enro'!R778","v":26},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q778)","v":4},null,{"$f":"(($D778*'fnd base rates'!C$107)\n+($E778*'fnd base rates'!C$108)\n+($F778*'fnd base rates'!C$109)\n+($G778*'fnd base rates'!C$110)\n+($H778*'fnd base rates'!C$111)\n+($I778*'fnd base rates'!C$112)\n+($J778*'fnd base rates'!C$113)\n+($K778*'fnd base rates'!C$114)\n+($M778*'fnd base rates'!C$116)\n+($N778*'fnd base rates'!C$117)\n+($O778*'fnd base rates'!C$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,3)))\n*$R778","v":15820.0237347},{"$f":"(($D778*'fnd base rates'!D$107)\n+($E778*'fnd base rates'!D$108)\n+($F778*'fnd base rates'!D$109)\n+($G778*'fnd base rates'!D$110)\n+($H778*'fnd base rates'!D$111)\n+($I778*'fnd base rates'!D$112)\n+($J778*'fnd base rates'!D$113)\n+($K778*'fnd base rates'!D$114)\n+($M778*'fnd base rates'!D$116)\n+($N778*'fnd base rates'!D$117)\n+($O778*'fnd base rates'!D$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,4)))\n*$R778","v":23385.376500000002},{"$f":"(($D778*'fnd base rates'!E$107)\n+($E778*'fnd base rates'!E$108)\n+($F778*'fnd base rates'!E$109)\n+($G778*'fnd base rates'!E$110)\n+($H778*'fnd base rates'!E$111)\n+($I778*'fnd base rates'!E$112)\n+($J778*'fnd base rates'!E$113)\n+($K778*'fnd base rates'!E$114)\n+($M778*'fnd base rates'!E$116)\n+($N778*'fnd base rates'!E$117)\n+($O778*'fnd base rates'!E$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,5)))\n*$R778","v":131881.2481848},{"$f":"(($D778*'fnd base rates'!F$107)\n+($E778*'fnd base rates'!F$108)\n+($F778*'fnd base rates'!F$109)\n+($G778*'fnd base rates'!F$110)\n+($H778*'fnd base rates'!F$111)\n+($I778*'fnd base rates'!F$112)\n+($J778*'fnd base rates'!F$113)\n+($K778*'fnd base rates'!F$114)\n+($M778*'fnd base rates'!F$116)\n+($N778*'fnd base rates'!F$117)\n+($O778*'fnd base rates'!F$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,6)))\n*$R778","v":31868.067952500001},{"$f":"(($D778*'fnd base rates'!G$107)\n+($E778*'fnd base rates'!G$108)\n+($F778*'fnd base rates'!G$109)\n+($G778*'fnd base rates'!G$110)\n+($H778*'fnd base rates'!G$111)\n+($I778*'fnd base rates'!G$112)\n+($J778*'fnd base rates'!G$113)\n+($K778*'fnd base rates'!G$114)\n+($M778*'fnd base rates'!G$116)\n+($N778*'fnd base rates'!G$117)\n+($O778*'fnd base rates'!G$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,7)))\n*$R778","v":5247.9348320999989},{"$f":"(($D778*'fnd base rates'!H$107)\n+($E778*'fnd base rates'!H$108)\n+($F778*'fnd base rates'!H$109)\n+($G778*'fnd base rates'!H$110)\n+($H778*'fnd base rates'!H$111)\n+($I778*'fnd base rates'!H$112)\n+($J778*'fnd base rates'!H$113)\n+($K778*'fnd base rates'!H$114)\n+($M778*'fnd base rates'!H$116)\n+($N778*'fnd base rates'!H$117)\n+($O778*'fnd base rates'!H$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,8)))","v":16858.07258},{"$f":"(($D778*'fnd base rates'!I$107)\n+($E778*'fnd base rates'!I$108)\n+($F778*'fnd base rates'!I$109)\n+($G778*'fnd base rates'!I$110)\n+($H778*'fnd base rates'!I$111)\n+($I778*'fnd base rates'!I$112)\n+($J778*'fnd base rates'!I$113)\n+($K778*'fnd base rates'!I$114)\n+($M778*'fnd base rates'!I$116)\n+($N778*'fnd base rates'!I$117)\n+($O778*'fnd base rates'!I$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,9)))\n*$R778","v":11121.922799999998},{"$f":"(($D778*'fnd base rates'!J$107)\n+($E778*'fnd base rates'!J$108)\n+($F778*'fnd base rates'!J$109)\n+($G778*'fnd base rates'!J$110)\n+($H778*'fnd base rates'!J$111)\n+($I778*'fnd base rates'!J$112)\n+($J778*'fnd base rates'!J$113)\n+($K778*'fnd base rates'!J$114)\n+($M778*'fnd base rates'!J$116)\n+($N778*'fnd base rates'!J$117)\n+($O778*'fnd base rates'!J$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,10)))\n*$R778","v":10924.578299999999},{"$f":"(($D778*'fnd base rates'!K$107)\n+($E778*'fnd base rates'!K$108)\n+($F778*'fnd base rates'!K$109)\n+($G778*'fnd base rates'!K$110)\n+($H778*'fnd base rates'!K$111)\n+($I778*'fnd base rates'!K$112)\n+($J778*'fnd base rates'!K$113)\n+($K778*'fnd base rates'!K$114)\n+($M778*'fnd base rates'!K$116)\n+($N778*'fnd base rates'!K$117)\n+($O778*'fnd base rates'!K$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,11)))\n*$R778","v":32682.207351599998},{"$f":"(($D778*'fnd base rates'!L$107)\n+($E778*'fnd base rates'!L$108)\n+($F778*'fnd base rates'!L$109)\n+($G778*'fnd base rates'!L$110)\n+($H778*'fnd base rates'!L$111)\n+($I778*'fnd base rates'!L$112)\n+($J778*'fnd base rates'!L$113)\n+($K778*'fnd base rates'!L$114)\n+($M778*'fnd base rates'!L$116)\n+($N778*'fnd base rates'!L$117)\n+($O778*'fnd base rates'!L$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,12)))","v":43429.91732},{"$f":"(($D778*'fnd base rates'!M$107)\n+($E778*'fnd base rates'!M$108)\n+($F778*'fnd base rates'!M$109)\n+($G778*'fnd base rates'!M$110)\n+($H778*'fnd base rates'!M$111)\n+($I778*'fnd base rates'!M$112)\n+($J778*'fnd base rates'!M$113)\n+($K778*'fnd base rates'!M$114)\n+($M778*'fnd base rates'!M$116)\n+($N778*'fnd base rates'!M$117)\n+($O778*'fnd base rates'!M$118)\n+($P778*VLOOKUP($S778+12,rate_basefnd,13)))","v":0},323219.34955570003,null,488219231,"488","219","231",1,26,323219.34955570003,12432,{"$f":"AO778-AQ778","v":0},12432,null,null,null,null,null,12430,0,12430,2,12432]
[488,488219239,"SOUTH SHORE",{"$f":"'fnd enro'!D779","v":0},{"$f":"'fnd enro'!E779","v":0},{"$f":"'fnd enro'!F779","v":0},{"$f":"'fnd enro'!G779","v":4},{"$f":"'fnd enro'!H779","v":3},{"$f":"'fnd enro'!I779","v":4},{"$f":"'fnd enro'!J779","v":0},{"$f":"'fnd enro'!K779","v":0.42899999999999999},{"$f":"'fnd enro'!L779","v":0},{"$f":"'fnd enro'!M779","v":0},{"$f":"'fnd enro'!N779","v":0},{"$f":"'fnd enro'!O779","v":0},{"$f":"'fnd enro'!P779","v":6},{"$f":"'fnd enro'!R779","v":11},{"$f":"VLOOKUP(B779,charterinfo_b,6)","v":1.0649999999999999},{"$f":"VALUE('fnd enro'!Q779)","v":7},null,{"$f":"(($D779*'fnd base rates'!C$107)\n+($E779*'fnd base rates'!C$108)\n+($F779*'fnd base rates'!C$109)\n+($G779*'fnd base rates'!C$110)\n+($H779*'fnd base rates'!C$111)\n+($I779*'fnd base rates'!C$112)\n+($J779*'fnd base rates'!C$113)\n+($K779*'fnd base rates'!C$114)\n+($M779*'fnd base rates'!C$116)\n+($N779*'fnd base rates'!C$117)\n+($O779*'fnd base rates'!C$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,3)))\n*$R779","v":7059.1372954500002},{"$f":"(($D779*'fnd base rates'!D$107)\n+($E779*'fnd base rates'!D$108)\n+($F779*'fnd base rates'!D$109)\n+($G779*'fnd base rates'!D$110)\n+($H779*'fnd base rates'!D$111)\n+($I779*'fnd base rates'!D$112)\n+($J779*'fnd base rates'!D$113)\n+($K779*'fnd base rates'!D$114)\n+($M779*'fnd base rates'!D$116)\n+($N779*'fnd base rates'!D$117)\n+($O779*'fnd base rates'!D$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,4)))\n*$R779","v":11628.000150000002},{"$f":"(($D779*'fnd base rates'!E$107)\n+($E779*'fnd base rates'!E$108)\n+($F779*'fnd base rates'!E$109)\n+($G779*'fnd base rates'!E$110)\n+($H779*'fnd base rates'!E$111)\n+($I779*'fnd base rates'!E$112)\n+($J779*'fnd base rates'!E$113)\n+($K779*'fnd base rates'!E$114)\n+($M779*'fnd base rates'!E$116)\n+($N779*'fnd base rates'!E$117)\n+($O779*'fnd base rates'!E$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,5)))\n*$R779","v":72819.299512800004},{"$f":"(($D779*'fnd base rates'!F$107)\n+($E779*'fnd base rates'!F$108)\n+($F779*'fnd base rates'!F$109)\n+($G779*'fnd base rates'!F$110)\n+($H779*'fnd base rates'!F$111)\n+($I779*'fnd base rates'!F$112)\n+($J779*'fnd base rates'!F$113)\n+($K779*'fnd base rates'!F$114)\n+($M779*'fnd base rates'!F$116)\n+($N779*'fnd base rates'!F$117)\n+($O779*'fnd base rates'!F$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,6)))\n*$R779","v":12868.852683750001},{"$f":"(($D779*'fnd base rates'!G$107)\n+($E779*'fnd base rates'!G$108)\n+($F779*'fnd base rates'!G$109)\n+($G779*'fnd base rates'!G$110)\n+($H779*'fnd base rates'!G$111)\n+($I779*'fnd base rates'!G$112)\n+($J779*'fnd base rates'!G$113)\n+($K779*'fnd base rates'!G$114)\n+($M779*'fnd base rates'!G$116)\n+($N779*'fnd base rates'!G$117)\n+($O779*'fnd base rates'!G$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,7)))\n*$R779","v":3063.4373443499999},{"$f":"(($D779*'fnd base rates'!H$107)\n+($E779*'fnd base rates'!H$108)\n+($F779*'fnd base rates'!H$109)\n+($G779*'fnd base rates'!H$110)\n+($H779*'fnd base rates'!H$111)\n+($I779*'fnd base rates'!H$112)\n+($J779*'fnd base rates'!H$113)\n+($K779*'fnd base rates'!H$114)\n+($M779*'fnd base rates'!H$116)\n+($N779*'fnd base rates'!H$117)\n+($O779*'fnd base rates'!H$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,8)))","v":7446.4076300000006},{"$f":"(($D779*'fnd base rates'!I$107)\n+($E779*'fnd base rates'!I$108)\n+($F779*'fnd base rates'!I$109)\n+($G779*'fnd base rates'!I$110)\n+($H779*'fnd base rates'!I$111)\n+($I779*'fnd base rates'!I$112)\n+($J779*'fnd base rates'!I$113)\n+($K779*'fnd base rates'!I$114)\n+($M779*'fnd base rates'!I$116)\n+($N779*'fnd base rates'!I$117)\n+($O779*'fnd base rates'!I$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,9)))\n*$R779","v":5516.8917000000001},{"$f":"(($D779*'fnd base rates'!J$107)\n+($E779*'fnd base rates'!J$108)\n+($F779*'fnd base rates'!J$109)\n+($G779*'fnd base rates'!J$110)\n+($H779*'fnd base rates'!J$111)\n+($I779*'fnd base rates'!J$112)\n+($J779*'fnd base rates'!J$113)\n+($K779*'fnd base rates'!J$114)\n+($M779*'fnd base rates'!J$116)\n+($N779*'fnd base rates'!J$117)\n+($O779*'fnd base rates'!J$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,10)))\n*$R779","v":8708.8138499999986},{"$f":"(($D779*'fnd base rates'!K$107)\n+($E779*'fnd base rates'!K$108)\n+($F779*'fnd base rates'!K$109)\n+($G779*'fnd base rates'!K$110)\n+($H779*'fnd base rates'!K$111)\n+($I779*'fnd base rates'!K$112)\n+($J779*'fnd base rates'!K$113)\n+($K779*'fnd base rates'!K$114)\n+($M779*'fnd base rates'!K$116)\n+($N779*'fnd base rates'!K$117)\n+($O779*'fnd base rates'!K$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,11)))\n*$R779","v":13980.482952599998},{"$f":"(($D779*'fnd base rates'!L$107)\n+($E779*'fnd base rates'!L$108)\n+($F779*'fnd base rates'!L$109)\n+($G779*'fnd base rates'!L$110)\n+($H779*'fnd base rates'!L$111)\n+($I779*'fnd base rates'!L$112)\n+($J779*'fnd base rates'!L$113)\n+($K779*'fnd base rates'!L$114)\n+($M779*'fnd base rates'!L$116)\n+($N779*'fnd base rates'!L$117)\n+($O779*'fnd base rates'!L$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,12)))","v":21060.795019999998},{"$f":"(($D779*'fnd base rates'!M$107)\n+($E779*'fnd base rates'!M$108)\n+($F779*'fnd base rates'!M$109)\n+($G779*'fnd base rates'!M$110)\n+($H779*'fnd base rates'!M$111)\n+($I779*'fnd base rates'!M$112)\n+($J779*'fnd base rates'!M$113)\n+($K779*'fnd base rates'!M$114)\n+($M779*'fnd base rates'!M$116)\n+($N779*'fnd base rates'!M$117)\n+($O779*'fnd base rates'!M$118)\n+($P779*VLOOKUP($S779+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U779:AE779)","v":164152.11813895},null,{"$f":"B779","v":488219239},{"$f":"IF($B779<499999999,MID($B779,1,3),MID($B779,1,4))","v":"488"},{"$f":"IF($B779<499999999,MID($B779,4,3),MID($B779,5,3))","v":"219"},{"$f":"IF($B779<499999999,MID($B779,7,3),MID($B779,8,3))","v":"239"},{"$f":"IF(VLOOKUP(VALUE(IF(AH779<499999999,MID(AH779,4,3),MID(AH779,5,3))),distinfo,4)=R779,1,0)","v":1},11,{"$f":"AF779","v":164152.11813895},{"$f":"IF(OR(AF779=0,AM779=0),0,ROUND(AN779/AM779,0))","v":14923},0,14923,null,null,null,null,null,14917,{"$f":"AY779-AW779","v":0},14917,{"$f":"BA779-AY779","v":6},14923]
[488,488219243,"SOUTH SHORE",{"$f":"'fnd enro'!D780","v":0},{"$f":"'fnd enro'!E780","v":0},{"$f":"'fnd enro'!F780","v":3},{"$f":"'fnd enro'!G780","v":9},{"$f":"'fnd enro'!H780","v":8},{"$f":"'fnd enro'!I780","v":8},{"$f":"'fnd enro'!J780","v":0},{"$f":"'fnd enro'!K780","v":1.0920000000000001},{"$f":"'fnd enro'!L780","v":0},{"$f":"'fnd enro'!M780","v":3},{"$f":"'fnd enro'!N780","v":0},{"$f":"'fnd enro'!O780","v":0},{"$f":"'fnd enro'!P780","v":13},{"$f":"'fnd enro'!R780","v":28},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q780)","v":10},null,{"$f":"(($D780*'fnd base rates'!C$107)\n+($E780*'fnd base rates'!C$108)\n+($F780*'fnd base rates'!C$109)\n+($G780*'fnd base rates'!C$110)\n+($H780*'fnd base rates'!C$111)\n+($I780*'fnd base rates'!C$112)\n+($J780*'fnd base rates'!C$113)\n+($K780*'fnd base rates'!C$114)\n+($M780*'fnd base rates'!C$116)\n+($N780*'fnd base rates'!C$117)\n+($O780*'fnd base rates'!C$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,3)))\n*$R780","v":18331.638006600002},{"$f":"(($D780*'fnd base rates'!D$107)\n+($E780*'fnd base rates'!D$108)\n+($F780*'fnd base rates'!D$109)\n+($G780*'fnd base rates'!D$110)\n+($H780*'fnd base rates'!D$111)\n+($I780*'fnd base rates'!D$112)\n+($J780*'fnd base rates'!D$113)\n+($K780*'fnd base rates'!D$114)\n+($M780*'fnd base rates'!D$116)\n+($N780*'fnd base rates'!D$117)\n+($O780*'fnd base rates'!D$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,4)))\n*$R780","v":30290.761949999996},{"$f":"(($D780*'fnd base rates'!E$107)\n+($E780*'fnd base rates'!E$108)\n+($F780*'fnd base rates'!E$109)\n+($G780*'fnd base rates'!E$110)\n+($H780*'fnd base rates'!E$111)\n+($I780*'fnd base rates'!E$112)\n+($J780*'fnd base rates'!E$113)\n+($K780*'fnd base rates'!E$114)\n+($M780*'fnd base rates'!E$116)\n+($N780*'fnd base rates'!E$117)\n+($O780*'fnd base rates'!E$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,5)))\n*$R780","v":187775.94121440002},{"$f":"(($D780*'fnd base rates'!F$107)\n+($E780*'fnd base rates'!F$108)\n+($F780*'fnd base rates'!F$109)\n+($G780*'fnd base rates'!F$110)\n+($H780*'fnd base rates'!F$111)\n+($I780*'fnd base rates'!F$112)\n+($J780*'fnd base rates'!F$113)\n+($K780*'fnd base rates'!F$114)\n+($M780*'fnd base rates'!F$116)\n+($N780*'fnd base rates'!F$117)\n+($O780*'fnd base rates'!F$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,6)))\n*$R780","v":34132.528995000001},{"$f":"(($D780*'fnd base rates'!G$107)\n+($E780*'fnd base rates'!G$108)\n+($F780*'fnd base rates'!G$109)\n+($G780*'fnd base rates'!G$110)\n+($H780*'fnd base rates'!G$111)\n+($I780*'fnd base rates'!G$112)\n+($J780*'fnd base rates'!G$113)\n+($K780*'fnd base rates'!G$114)\n+($M780*'fnd base rates'!G$116)\n+($N780*'fnd base rates'!G$117)\n+($O780*'fnd base rates'!G$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,7)))\n*$R780","v":7999.9291037999992},{"$f":"(($D780*'fnd base rates'!H$107)\n+($E780*'fnd base rates'!H$108)\n+($F780*'fnd base rates'!H$109)\n+($G780*'fnd base rates'!H$110)\n+($H780*'fnd base rates'!H$111)\n+($I780*'fnd base rates'!H$112)\n+($J780*'fnd base rates'!H$113)\n+($K780*'fnd base rates'!H$114)\n+($M780*'fnd base rates'!H$116)\n+($N780*'fnd base rates'!H$117)\n+($O780*'fnd base rates'!H$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,8)))","v":18669.661240000005},{"$f":"(($D780*'fnd base rates'!I$107)\n+($E780*'fnd base rates'!I$108)\n+($F780*'fnd base rates'!I$109)\n+($G780*'fnd base rates'!I$110)\n+($H780*'fnd base rates'!I$111)\n+($I780*'fnd base rates'!I$112)\n+($J780*'fnd base rates'!I$113)\n+($K780*'fnd base rates'!I$114)\n+($M780*'fnd base rates'!I$116)\n+($N780*'fnd base rates'!I$117)\n+($O780*'fnd base rates'!I$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,9)))\n*$R780","v":14125.23345},{"$f":"(($D780*'fnd base rates'!J$107)\n+($E780*'fnd base rates'!J$108)\n+($F780*'fnd base rates'!J$109)\n+($G780*'fnd base rates'!J$110)\n+($H780*'fnd base rates'!J$111)\n+($I780*'fnd base rates'!J$112)\n+($J780*'fnd base rates'!J$113)\n+($K780*'fnd base rates'!J$114)\n+($M780*'fnd base rates'!J$116)\n+($N780*'fnd base rates'!J$117)\n+($O780*'fnd base rates'!J$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,10)))\n*$R780","v":21285.175200000001},{"$f":"(($D780*'fnd base rates'!K$107)\n+($E780*'fnd base rates'!K$108)\n+($F780*'fnd base rates'!K$109)\n+($G780*'fnd base rates'!K$110)\n+($H780*'fnd base rates'!K$111)\n+($I780*'fnd base rates'!K$112)\n+($J780*'fnd base rates'!K$113)\n+($K780*'fnd base rates'!K$114)\n+($M780*'fnd base rates'!K$116)\n+($N780*'fnd base rates'!K$117)\n+($O780*'fnd base rates'!K$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,11)))\n*$R780","v":36530.665024800001},{"$f":"(($D780*'fnd base rates'!L$107)\n+($E780*'fnd base rates'!L$108)\n+($F780*'fnd base rates'!L$109)\n+($G780*'fnd base rates'!L$110)\n+($H780*'fnd base rates'!L$111)\n+($I780*'fnd base rates'!L$112)\n+($J780*'fnd base rates'!L$113)\n+($K780*'fnd base rates'!L$114)\n+($M780*'fnd base rates'!L$116)\n+($N780*'fnd base rates'!L$117)\n+($O780*'fnd base rates'!L$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,12)))","v":54859.19096},{"$f":"(($D780*'fnd base rates'!M$107)\n+($E780*'fnd base rates'!M$108)\n+($F780*'fnd base rates'!M$109)\n+($G780*'fnd base rates'!M$110)\n+($H780*'fnd base rates'!M$111)\n+($I780*'fnd base rates'!M$112)\n+($J780*'fnd base rates'!M$113)\n+($K780*'fnd base rates'!M$114)\n+($M780*'fnd base rates'!M$116)\n+($N780*'fnd base rates'!M$117)\n+($O780*'fnd base rates'!M$118)\n+($P780*VLOOKUP($S780+12,rate_basefnd,13)))","v":0},424000.72514459997,null,488219243,"488","219","243",1,28,424000.72514459997,15143,0,15143,null,null,null,null,null,15136,0,15136,7,15143]
[488,488219244,"SOUTH SHORE",{"$f":"'fnd enro'!D781","v":0},{"$f":"'fnd enro'!E781","v":0},{"$f":"'fnd enro'!F781","v":2},{"$f":"'fnd enro'!G781","v":60},{"$f":"'fnd enro'!H781","v":50},{"$f":"'fnd enro'!I781","v":63},{"$f":"'fnd enro'!J781","v":0},{"$f":"'fnd enro'!K781","v":6.8250000000000002},{"$f":"'fnd enro'!L781","v":0},{"$f":"'fnd enro'!M781","v":18},{"$f":"'fnd enro'!N781","v":5},{"$f":"'fnd enro'!O781","v":3},{"$f":"'fnd enro'!P781","v":91},{"$f":"'fnd enro'!R781","v":175},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q781)","v":10},null,{"$f":"(($D781*'fnd base rates'!C$107)\n+($E781*'fnd base rates'!C$108)\n+($F781*'fnd base rates'!C$109)\n+($G781*'fnd base rates'!C$110)\n+($H781*'fnd base rates'!C$111)\n+($I781*'fnd base rates'!C$112)\n+($J781*'fnd base rates'!C$113)\n+($K781*'fnd base rates'!C$114)\n+($M781*'fnd base rates'!C$116)\n+($N781*'fnd base rates'!C$117)\n+($O781*'fnd base rates'!C$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,3)))\n*$R781","v":116386.18759125001},{"$f":"(($D781*'fnd base rates'!D$107)\n+($E781*'fnd base rates'!D$108)\n+($F781*'fnd base rates'!D$109)\n+($G781*'fnd base rates'!D$110)\n+($H781*'fnd base rates'!D$111)\n+($I781*'fnd base rates'!D$112)\n+($J781*'fnd base rates'!D$113)\n+($K781*'fnd base rates'!D$114)\n+($M781*'fnd base rates'!D$116)\n+($N781*'fnd base rates'!D$117)\n+($O781*'fnd base rates'!D$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,4)))\n*$R781","v":195256.46100000001},{"$f":"(($D781*'fnd base rates'!E$107)\n+($E781*'fnd base rates'!E$108)\n+($F781*'fnd base rates'!E$109)\n+($G781*'fnd base rates'!E$110)\n+($H781*'fnd base rates'!E$111)\n+($I781*'fnd base rates'!E$112)\n+($J781*'fnd base rates'!E$113)\n+($K781*'fnd base rates'!E$114)\n+($M781*'fnd base rates'!E$116)\n+($N781*'fnd base rates'!E$117)\n+($O781*'fnd base rates'!E$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,5)))\n*$R781","v":1242213.3012899999},{"$f":"(($D781*'fnd base rates'!F$107)\n+($E781*'fnd base rates'!F$108)\n+($F781*'fnd base rates'!F$109)\n+($G781*'fnd base rates'!F$110)\n+($H781*'fnd base rates'!F$111)\n+($I781*'fnd base rates'!F$112)\n+($J781*'fnd base rates'!F$113)\n+($K781*'fnd base rates'!F$114)\n+($M781*'fnd base rates'!F$116)\n+($N781*'fnd base rates'!F$117)\n+($O781*'fnd base rates'!F$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,6)))\n*$R781","v":209665.27066875005},{"$f":"(($D781*'fnd base rates'!G$107)\n+($E781*'fnd base rates'!G$108)\n+($F781*'fnd base rates'!G$109)\n+($G781*'fnd base rates'!G$110)\n+($H781*'fnd base rates'!G$111)\n+($I781*'fnd base rates'!G$112)\n+($J781*'fnd base rates'!G$113)\n+($K781*'fnd base rates'!G$114)\n+($M781*'fnd base rates'!G$116)\n+($N781*'fnd base rates'!G$117)\n+($O781*'fnd base rates'!G$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,7)))\n*$R781","v":52623.30687375},{"$f":"(($D781*'fnd base rates'!H$107)\n+($E781*'fnd base rates'!H$108)\n+($F781*'fnd base rates'!H$109)\n+($G781*'fnd base rates'!H$110)\n+($H781*'fnd base rates'!H$111)\n+($I781*'fnd base rates'!H$112)\n+($J781*'fnd base rates'!H$113)\n+($K781*'fnd base rates'!H$114)\n+($M781*'fnd base rates'!H$116)\n+($N781*'fnd base rates'!H$117)\n+($O781*'fnd base rates'!H$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,8)))","v":122164.81775},{"$f":"(($D781*'fnd base rates'!I$107)\n+($E781*'fnd base rates'!I$108)\n+($F781*'fnd base rates'!I$109)\n+($G781*'fnd base rates'!I$110)\n+($H781*'fnd base rates'!I$111)\n+($I781*'fnd base rates'!I$112)\n+($J781*'fnd base rates'!I$113)\n+($K781*'fnd base rates'!I$114)\n+($M781*'fnd base rates'!I$116)\n+($N781*'fnd base rates'!I$117)\n+($O781*'fnd base rates'!I$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,9)))\n*$R781","v":92042.987099999998},{"$f":"(($D781*'fnd base rates'!J$107)\n+($E781*'fnd base rates'!J$108)\n+($F781*'fnd base rates'!J$109)\n+($G781*'fnd base rates'!J$110)\n+($H781*'fnd base rates'!J$111)\n+($I781*'fnd base rates'!J$112)\n+($J781*'fnd base rates'!J$113)\n+($K781*'fnd base rates'!J$114)\n+($M781*'fnd base rates'!J$116)\n+($N781*'fnd base rates'!J$117)\n+($O781*'fnd base rates'!J$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,10)))\n*$R781","v":149305.91774999996},{"$f":"(($D781*'fnd base rates'!K$107)\n+($E781*'fnd base rates'!K$108)\n+($F781*'fnd base rates'!K$109)\n+($G781*'fnd base rates'!K$110)\n+($H781*'fnd base rates'!K$111)\n+($I781*'fnd base rates'!K$112)\n+($J781*'fnd base rates'!K$113)\n+($K781*'fnd base rates'!K$114)\n+($M781*'fnd base rates'!K$116)\n+($N781*'fnd base rates'!K$117)\n+($O781*'fnd base rates'!K$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,11)))\n*$R781","v":231701.14120499996},{"$f":"(($D781*'fnd base rates'!L$107)\n+($E781*'fnd base rates'!L$108)\n+($F781*'fnd base rates'!L$109)\n+($G781*'fnd base rates'!L$110)\n+($H781*'fnd base rates'!L$111)\n+($I781*'fnd base rates'!L$112)\n+($J781*'fnd base rates'!L$113)\n+($K781*'fnd base rates'!L$114)\n+($M781*'fnd base rates'!L$116)\n+($N781*'fnd base rates'!L$117)\n+($O781*'fnd base rates'!L$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,12)))","v":350792.68349999998},{"$f":"(($D781*'fnd base rates'!M$107)\n+($E781*'fnd base rates'!M$108)\n+($F781*'fnd base rates'!M$109)\n+($G781*'fnd base rates'!M$110)\n+($H781*'fnd base rates'!M$111)\n+($I781*'fnd base rates'!M$112)\n+($J781*'fnd base rates'!M$113)\n+($K781*'fnd base rates'!M$114)\n+($M781*'fnd base rates'!M$116)\n+($N781*'fnd base rates'!M$117)\n+($O781*'fnd base rates'!M$118)\n+($P781*VLOOKUP($S781+12,rate_basefnd,13)))","v":0},2762152.0747287492,null,488219244,"488","219","244",1,175,2762152.0747287492,15784,0,15784,null,null,null,null,null,15776,0,15776,8,15784]
[488,488219251,"SOUTH SHORE",{"$f":"'fnd enro'!D782","v":0},{"$f":"'fnd enro'!E782","v":0},{"$f":"'fnd enro'!F782","v":8},{"$f":"'fnd enro'!G782","v":44},{"$f":"'fnd enro'!H782","v":24},{"$f":"'fnd enro'!I782","v":24},{"$f":"'fnd enro'!J782","v":0},{"$f":"'fnd enro'!K782","v":3.9},{"$f":"'fnd enro'!L782","v":0},{"$f":"'fnd enro'!M782","v":7},{"$f":"'fnd enro'!N782","v":0},{"$f":"'fnd enro'!O782","v":0},{"$f":"'fnd enro'!P782","v":34},{"$f":"'fnd enro'!R782","v":100},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q782)","v":9},null,{"$f":"(($D782*'fnd base rates'!C$107)\n+($E782*'fnd base rates'!C$108)\n+($F782*'fnd base rates'!C$109)\n+($G782*'fnd base rates'!C$110)\n+($H782*'fnd base rates'!C$111)\n+($I782*'fnd base rates'!C$112)\n+($J782*'fnd base rates'!C$113)\n+($K782*'fnd base rates'!C$114)\n+($M782*'fnd base rates'!C$116)\n+($N782*'fnd base rates'!C$117)\n+($O782*'fnd base rates'!C$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,3)))\n*$R782","v":63690.198195000004},{"$f":"(($D782*'fnd base rates'!D$107)\n+($E782*'fnd base rates'!D$108)\n+($F782*'fnd base rates'!D$109)\n+($G782*'fnd base rates'!D$110)\n+($H782*'fnd base rates'!D$111)\n+($I782*'fnd base rates'!D$112)\n+($J782*'fnd base rates'!D$113)\n+($K782*'fnd base rates'!D$114)\n+($M782*'fnd base rates'!D$116)\n+($N782*'fnd base rates'!D$117)\n+($O782*'fnd base rates'!D$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,4)))\n*$R782","v":101020.0425},{"$f":"(($D782*'fnd base rates'!E$107)\n+($E782*'fnd base rates'!E$108)\n+($F782*'fnd base rates'!E$109)\n+($G782*'fnd base rates'!E$110)\n+($H782*'fnd base rates'!E$111)\n+($I782*'fnd base rates'!E$112)\n+($J782*'fnd base rates'!E$113)\n+($K782*'fnd base rates'!E$114)\n+($M782*'fnd base rates'!E$116)\n+($N782*'fnd base rates'!E$117)\n+($O782*'fnd base rates'!E$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,5)))\n*$R782","v":599672.33177999989},{"$f":"(($D782*'fnd base rates'!F$107)\n+($E782*'fnd base rates'!F$108)\n+($F782*'fnd base rates'!F$109)\n+($G782*'fnd base rates'!F$110)\n+($H782*'fnd base rates'!F$111)\n+($I782*'fnd base rates'!F$112)\n+($J782*'fnd base rates'!F$113)\n+($K782*'fnd base rates'!F$114)\n+($M782*'fnd base rates'!F$116)\n+($N782*'fnd base rates'!F$117)\n+($O782*'fnd base rates'!F$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,6)))\n*$R782","v":124273.49212500002},{"$f":"(($D782*'fnd base rates'!G$107)\n+($E782*'fnd base rates'!G$108)\n+($F782*'fnd base rates'!G$109)\n+($G782*'fnd base rates'!G$110)\n+($H782*'fnd base rates'!G$111)\n+($I782*'fnd base rates'!G$112)\n+($J782*'fnd base rates'!G$113)\n+($K782*'fnd base rates'!G$114)\n+($M782*'fnd base rates'!G$116)\n+($N782*'fnd base rates'!G$117)\n+($O782*'fnd base rates'!G$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,7)))\n*$R782","v":25224.704985},{"$f":"(($D782*'fnd base rates'!H$107)\n+($E782*'fnd base rates'!H$108)\n+($F782*'fnd base rates'!H$109)\n+($G782*'fnd base rates'!H$110)\n+($H782*'fnd base rates'!H$111)\n+($I782*'fnd base rates'!H$112)\n+($J782*'fnd base rates'!H$113)\n+($K782*'fnd base rates'!H$114)\n+($M782*'fnd base rates'!H$116)\n+($N782*'fnd base rates'!H$117)\n+($O782*'fnd base rates'!H$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,8)))","v":64284.752999999997},{"$f":"(($D782*'fnd base rates'!I$107)\n+($E782*'fnd base rates'!I$108)\n+($F782*'fnd base rates'!I$109)\n+($G782*'fnd base rates'!I$110)\n+($H782*'fnd base rates'!I$111)\n+($I782*'fnd base rates'!I$112)\n+($J782*'fnd base rates'!I$113)\n+($K782*'fnd base rates'!I$114)\n+($M782*'fnd base rates'!I$116)\n+($N782*'fnd base rates'!I$117)\n+($O782*'fnd base rates'!I$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,9)))\n*$R782","v":46898.276100000003},{"$f":"(($D782*'fnd base rates'!J$107)\n+($E782*'fnd base rates'!J$108)\n+($F782*'fnd base rates'!J$109)\n+($G782*'fnd base rates'!J$110)\n+($H782*'fnd base rates'!J$111)\n+($I782*'fnd base rates'!J$112)\n+($J782*'fnd base rates'!J$113)\n+($K782*'fnd base rates'!J$114)\n+($M782*'fnd base rates'!J$116)\n+($N782*'fnd base rates'!J$117)\n+($O782*'fnd base rates'!J$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,10)))\n*$R782","v":60252.034199999995},{"$f":"(($D782*'fnd base rates'!K$107)\n+($E782*'fnd base rates'!K$108)\n+($F782*'fnd base rates'!K$109)\n+($G782*'fnd base rates'!K$110)\n+($H782*'fnd base rates'!K$111)\n+($I782*'fnd base rates'!K$112)\n+($J782*'fnd base rates'!K$113)\n+($K782*'fnd base rates'!K$114)\n+($M782*'fnd base rates'!K$116)\n+($N782*'fnd base rates'!K$117)\n+($O782*'fnd base rates'!K$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,11)))\n*$R782","v":128518.62365999997},{"$f":"(($D782*'fnd base rates'!L$107)\n+($E782*'fnd base rates'!L$108)\n+($F782*'fnd base rates'!L$109)\n+($G782*'fnd base rates'!L$110)\n+($H782*'fnd base rates'!L$111)\n+($I782*'fnd base rates'!L$112)\n+($J782*'fnd base rates'!L$113)\n+($K782*'fnd base rates'!L$114)\n+($M782*'fnd base rates'!L$116)\n+($N782*'fnd base rates'!L$117)\n+($O782*'fnd base rates'!L$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,12)))","v":185072.55200000003},{"$f":"(($D782*'fnd base rates'!M$107)\n+($E782*'fnd base rates'!M$108)\n+($F782*'fnd base rates'!M$109)\n+($G782*'fnd base rates'!M$110)\n+($H782*'fnd base rates'!M$111)\n+($I782*'fnd base rates'!M$112)\n+($J782*'fnd base rates'!M$113)\n+($K782*'fnd base rates'!M$114)\n+($M782*'fnd base rates'!M$116)\n+($N782*'fnd base rates'!M$117)\n+($O782*'fnd base rates'!M$118)\n+($P782*VLOOKUP($S782+12,rate_basefnd,13)))","v":0},1398907.0085450001,null,488219251,"488","219","251",1,100,1398907.0085450001,13989,0,13989,null,null,null,null,null,13984,0,13984,5,13989]
[488,488219264,"SOUTH SHORE",{"$f":"'fnd enro'!D783","v":0},{"$f":"'fnd enro'!E783","v":0},{"$f":"'fnd enro'!F783","v":0},{"$f":"'fnd enro'!G783","v":8},{"$f":"'fnd enro'!H783","v":4},{"$f":"'fnd enro'!I783","v":5},{"$f":"'fnd enro'!J783","v":0},{"$f":"'fnd enro'!K783","v":0.66300000000000003},{"$f":"'fnd enro'!L783","v":0},{"$f":"'fnd enro'!M783","v":0},{"$f":"'fnd enro'!N783","v":0},{"$f":"'fnd enro'!O783","v":0},{"$f":"'fnd enro'!P783","v":2},{"$f":"'fnd enro'!R783","v":17},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q783)","v":3},null,{"$f":"(($D783*'fnd base rates'!C$107)\n+($E783*'fnd base rates'!C$108)\n+($F783*'fnd base rates'!C$109)\n+($G783*'fnd base rates'!C$110)\n+($H783*'fnd base rates'!C$111)\n+($I783*'fnd base rates'!C$112)\n+($J783*'fnd base rates'!C$113)\n+($K783*'fnd base rates'!C$114)\n+($M783*'fnd base rates'!C$116)\n+($N783*'fnd base rates'!C$117)\n+($O783*'fnd base rates'!C$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,3)))\n*$R783","v":10299.09071115},{"$f":"(($D783*'fnd base rates'!D$107)\n+($E783*'fnd base rates'!D$108)\n+($F783*'fnd base rates'!D$109)\n+($G783*'fnd base rates'!D$110)\n+($H783*'fnd base rates'!D$111)\n+($I783*'fnd base rates'!D$112)\n+($J783*'fnd base rates'!D$113)\n+($K783*'fnd base rates'!D$114)\n+($M783*'fnd base rates'!D$116)\n+($N783*'fnd base rates'!D$117)\n+($O783*'fnd base rates'!D$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,4)))\n*$R783","v":15078.387149999999},{"$f":"(($D783*'fnd base rates'!E$107)\n+($E783*'fnd base rates'!E$108)\n+($F783*'fnd base rates'!E$109)\n+($G783*'fnd base rates'!E$110)\n+($H783*'fnd base rates'!E$111)\n+($I783*'fnd base rates'!E$112)\n+($J783*'fnd base rates'!E$113)\n+($K783*'fnd base rates'!E$114)\n+($M783*'fnd base rates'!E$116)\n+($N783*'fnd base rates'!E$117)\n+($O783*'fnd base rates'!E$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,5)))\n*$R783","v":83246.064351600013},{"$f":"(($D783*'fnd base rates'!F$107)\n+($E783*'fnd base rates'!F$108)\n+($F783*'fnd base rates'!F$109)\n+($G783*'fnd base rates'!F$110)\n+($H783*'fnd base rates'!F$111)\n+($I783*'fnd base rates'!F$112)\n+($J783*'fnd base rates'!F$113)\n+($K783*'fnd base rates'!F$114)\n+($M783*'fnd base rates'!F$116)\n+($N783*'fnd base rates'!F$117)\n+($O783*'fnd base rates'!F$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,6)))\n*$R783","v":20540.988611249999},{"$f":"(($D783*'fnd base rates'!G$107)\n+($E783*'fnd base rates'!G$108)\n+($F783*'fnd base rates'!G$109)\n+($G783*'fnd base rates'!G$110)\n+($H783*'fnd base rates'!G$111)\n+($I783*'fnd base rates'!G$112)\n+($J783*'fnd base rates'!G$113)\n+($K783*'fnd base rates'!G$114)\n+($M783*'fnd base rates'!G$116)\n+($N783*'fnd base rates'!G$117)\n+($O783*'fnd base rates'!G$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,7)))\n*$R783","v":3347.1177094499999},{"$f":"(($D783*'fnd base rates'!H$107)\n+($E783*'fnd base rates'!H$108)\n+($F783*'fnd base rates'!H$109)\n+($G783*'fnd base rates'!H$110)\n+($H783*'fnd base rates'!H$111)\n+($I783*'fnd base rates'!H$112)\n+($J783*'fnd base rates'!H$113)\n+($K783*'fnd base rates'!H$114)\n+($M783*'fnd base rates'!H$116)\n+($N783*'fnd base rates'!H$117)\n+($O783*'fnd base rates'!H$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,8)))","v":10934.66361},{"$f":"(($D783*'fnd base rates'!I$107)\n+($E783*'fnd base rates'!I$108)\n+($F783*'fnd base rates'!I$109)\n+($G783*'fnd base rates'!I$110)\n+($H783*'fnd base rates'!I$111)\n+($I783*'fnd base rates'!I$112)\n+($J783*'fnd base rates'!I$113)\n+($K783*'fnd base rates'!I$114)\n+($M783*'fnd base rates'!I$116)\n+($N783*'fnd base rates'!I$117)\n+($O783*'fnd base rates'!I$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,9)))\n*$R783","v":7229.1454499999991},{"$f":"(($D783*'fnd base rates'!J$107)\n+($E783*'fnd base rates'!J$108)\n+($F783*'fnd base rates'!J$109)\n+($G783*'fnd base rates'!J$110)\n+($H783*'fnd base rates'!J$111)\n+($I783*'fnd base rates'!J$112)\n+($J783*'fnd base rates'!J$113)\n+($K783*'fnd base rates'!J$114)\n+($M783*'fnd base rates'!J$116)\n+($N783*'fnd base rates'!J$117)\n+($O783*'fnd base rates'!J$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,10)))\n*$R783","v":6895.6087499999994},{"$f":"(($D783*'fnd base rates'!K$107)\n+($E783*'fnd base rates'!K$108)\n+($F783*'fnd base rates'!K$109)\n+($G783*'fnd base rates'!K$110)\n+($H783*'fnd base rates'!K$111)\n+($I783*'fnd base rates'!K$112)\n+($J783*'fnd base rates'!K$113)\n+($K783*'fnd base rates'!K$114)\n+($M783*'fnd base rates'!K$116)\n+($N783*'fnd base rates'!K$117)\n+($O783*'fnd base rates'!K$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,11)))\n*$R783","v":21482.604772199997},{"$f":"(($D783*'fnd base rates'!L$107)\n+($E783*'fnd base rates'!L$108)\n+($F783*'fnd base rates'!L$109)\n+($G783*'fnd base rates'!L$110)\n+($H783*'fnd base rates'!L$111)\n+($I783*'fnd base rates'!L$112)\n+($J783*'fnd base rates'!L$113)\n+($K783*'fnd base rates'!L$114)\n+($M783*'fnd base rates'!L$116)\n+($N783*'fnd base rates'!L$117)\n+($O783*'fnd base rates'!L$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,12)))","v":28214.555940000002},{"$f":"(($D783*'fnd base rates'!M$107)\n+($E783*'fnd base rates'!M$108)\n+($F783*'fnd base rates'!M$109)\n+($G783*'fnd base rates'!M$110)\n+($H783*'fnd base rates'!M$111)\n+($I783*'fnd base rates'!M$112)\n+($J783*'fnd base rates'!M$113)\n+($K783*'fnd base rates'!M$114)\n+($M783*'fnd base rates'!M$116)\n+($N783*'fnd base rates'!M$117)\n+($O783*'fnd base rates'!M$118)\n+($P783*VLOOKUP($S783+12,rate_basefnd,13)))","v":0},207268.22705564997,null,488219264,"488","219","264",1,17,207268.22705564997,12192,0,12192,null,null,null,null,null,12191,0,12191,1,12192]
[488,488219285,"SOUTH SHORE",{"$f":"'fnd enro'!D784","v":0},{"$f":"'fnd enro'!E784","v":0},{"$f":"'fnd enro'!F784","v":1},{"$f":"'fnd enro'!G784","v":3},{"$f":"'fnd enro'!H784","v":2},{"$f":"'fnd enro'!I784","v":3},{"$f":"'fnd enro'!J784","v":0},{"$f":"'fnd enro'!K784","v":0.35099999999999998},{"$f":"'fnd enro'!L784","v":0},{"$f":"'fnd enro'!M784","v":1},{"$f":"'fnd enro'!N784","v":0},{"$f":"'fnd enro'!O784","v":0},{"$f":"'fnd enro'!P784","v":7},{"$f":"'fnd enro'!R784","v":9},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q784)","v":9},null,{"$f":"(($D784*'fnd base rates'!C$107)\n+($E784*'fnd base rates'!C$108)\n+($F784*'fnd base rates'!C$109)\n+($G784*'fnd base rates'!C$110)\n+($H784*'fnd base rates'!C$111)\n+($I784*'fnd base rates'!C$112)\n+($J784*'fnd base rates'!C$113)\n+($K784*'fnd base rates'!C$114)\n+($M784*'fnd base rates'!C$116)\n+($N784*'fnd base rates'!C$117)\n+($O784*'fnd base rates'!C$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,3)))\n*$R784","v":6128.3983735499987},{"$f":"(($D784*'fnd base rates'!D$107)\n+($E784*'fnd base rates'!D$108)\n+($F784*'fnd base rates'!D$109)\n+($G784*'fnd base rates'!D$110)\n+($H784*'fnd base rates'!D$111)\n+($I784*'fnd base rates'!D$112)\n+($J784*'fnd base rates'!D$113)\n+($K784*'fnd base rates'!D$114)\n+($M784*'fnd base rates'!D$116)\n+($N784*'fnd base rates'!D$117)\n+($O784*'fnd base rates'!D$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,4)))\n*$R784","v":10842.594599999999},{"$f":"(($D784*'fnd base rates'!E$107)\n+($E784*'fnd base rates'!E$108)\n+($F784*'fnd base rates'!E$109)\n+($G784*'fnd base rates'!E$110)\n+($H784*'fnd base rates'!E$111)\n+($I784*'fnd base rates'!E$112)\n+($J784*'fnd base rates'!E$113)\n+($K784*'fnd base rates'!E$114)\n+($M784*'fnd base rates'!E$116)\n+($N784*'fnd base rates'!E$117)\n+($O784*'fnd base rates'!E$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,5)))\n*$R784","v":71896.157683199985},{"$f":"(($D784*'fnd base rates'!F$107)\n+($E784*'fnd base rates'!F$108)\n+($F784*'fnd base rates'!F$109)\n+($G784*'fnd base rates'!F$110)\n+($H784*'fnd base rates'!F$111)\n+($I784*'fnd base rates'!F$112)\n+($J784*'fnd base rates'!F$113)\n+($K784*'fnd base rates'!F$114)\n+($M784*'fnd base rates'!F$116)\n+($N784*'fnd base rates'!F$117)\n+($O784*'fnd base rates'!F$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,6)))\n*$R784","v":10966.66204125},{"$f":"(($D784*'fnd base rates'!G$107)\n+($E784*'fnd base rates'!G$108)\n+($F784*'fnd base rates'!G$109)\n+($G784*'fnd base rates'!G$110)\n+($H784*'fnd base rates'!G$111)\n+($I784*'fnd base rates'!G$112)\n+($J784*'fnd base rates'!G$113)\n+($K784*'fnd base rates'!G$114)\n+($M784*'fnd base rates'!G$116)\n+($N784*'fnd base rates'!G$117)\n+($O784*'fnd base rates'!G$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,7)))\n*$R784","v":3090.0067726499997},{"$f":"(($D784*'fnd base rates'!H$107)\n+($E784*'fnd base rates'!H$108)\n+($F784*'fnd base rates'!H$109)\n+($G784*'fnd base rates'!H$110)\n+($H784*'fnd base rates'!H$111)\n+($I784*'fnd base rates'!H$112)\n+($J784*'fnd base rates'!H$113)\n+($K784*'fnd base rates'!H$114)\n+($M784*'fnd base rates'!H$116)\n+($N784*'fnd base rates'!H$117)\n+($O784*'fnd base rates'!H$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,8)))","v":6217.0889700000007},{"$f":"(($D784*'fnd base rates'!I$107)\n+($E784*'fnd base rates'!I$108)\n+($F784*'fnd base rates'!I$109)\n+($G784*'fnd base rates'!I$110)\n+($H784*'fnd base rates'!I$111)\n+($I784*'fnd base rates'!I$112)\n+($J784*'fnd base rates'!I$113)\n+($K784*'fnd base rates'!I$114)\n+($M784*'fnd base rates'!I$116)\n+($N784*'fnd base rates'!I$117)\n+($O784*'fnd base rates'!I$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,9)))\n*$R784","v":4995.797849999999},{"$f":"(($D784*'fnd base rates'!J$107)\n+($E784*'fnd base rates'!J$108)\n+($F784*'fnd base rates'!J$109)\n+($G784*'fnd base rates'!J$110)\n+($H784*'fnd base rates'!J$111)\n+($I784*'fnd base rates'!J$112)\n+($J784*'fnd base rates'!J$113)\n+($K784*'fnd base rates'!J$114)\n+($M784*'fnd base rates'!J$116)\n+($N784*'fnd base rates'!J$117)\n+($O784*'fnd base rates'!J$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,10)))\n*$R784","v":9238.0123500000009},{"$f":"(($D784*'fnd base rates'!K$107)\n+($E784*'fnd base rates'!K$108)\n+($F784*'fnd base rates'!K$109)\n+($G784*'fnd base rates'!K$110)\n+($H784*'fnd base rates'!K$111)\n+($I784*'fnd base rates'!K$112)\n+($J784*'fnd base rates'!K$113)\n+($K784*'fnd base rates'!K$114)\n+($M784*'fnd base rates'!K$116)\n+($N784*'fnd base rates'!K$117)\n+($O784*'fnd base rates'!K$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,11)))\n*$R784","v":11725.946879399997},{"$f":"(($D784*'fnd base rates'!L$107)\n+($E784*'fnd base rates'!L$108)\n+($F784*'fnd base rates'!L$109)\n+($G784*'fnd base rates'!L$110)\n+($H784*'fnd base rates'!L$111)\n+($I784*'fnd base rates'!L$112)\n+($J784*'fnd base rates'!L$113)\n+($K784*'fnd base rates'!L$114)\n+($M784*'fnd base rates'!L$116)\n+($N784*'fnd base rates'!L$117)\n+($O784*'fnd base rates'!L$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,12)))","v":19222.17138},{"$f":"(($D784*'fnd base rates'!M$107)\n+($E784*'fnd base rates'!M$108)\n+($F784*'fnd base rates'!M$109)\n+($G784*'fnd base rates'!M$110)\n+($H784*'fnd base rates'!M$111)\n+($I784*'fnd base rates'!M$112)\n+($J784*'fnd base rates'!M$113)\n+($K784*'fnd base rates'!M$114)\n+($M784*'fnd base rates'!M$116)\n+($N784*'fnd base rates'!M$117)\n+($O784*'fnd base rates'!M$118)\n+($P784*VLOOKUP($S784+12,rate_basefnd,13)))","v":0},154322.83690005,null,488219285,"488","219","285",1,9,154322.83690005,17147,0,17147,null,null,null,null,null,17137,0,17137,10,17147]
[488,488219293,"SOUTH SHORE",{"$f":"'fnd enro'!D785","v":0},{"$f":"'fnd enro'!E785","v":0},{"$f":"'fnd enro'!F785","v":0},{"$f":"'fnd enro'!G785","v":0},{"$f":"'fnd enro'!H785","v":1},{"$f":"'fnd enro'!I785","v":3},{"$f":"'fnd enro'!J785","v":0},{"$f":"'fnd enro'!K785","v":0.156},{"$f":"'fnd enro'!L785","v":0},{"$f":"'fnd enro'!M785","v":0},{"$f":"'fnd enro'!N785","v":0},{"$f":"'fnd enro'!O785","v":0},{"$f":"'fnd enro'!P785","v":2},{"$f":"'fnd enro'!R785","v":4},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q785)","v":10},null,{"$f":"(($D785*'fnd base rates'!C$107)\n+($E785*'fnd base rates'!C$108)\n+($F785*'fnd base rates'!C$109)\n+($G785*'fnd base rates'!C$110)\n+($H785*'fnd base rates'!C$111)\n+($I785*'fnd base rates'!C$112)\n+($J785*'fnd base rates'!C$113)\n+($K785*'fnd base rates'!C$114)\n+($M785*'fnd base rates'!C$116)\n+($N785*'fnd base rates'!C$117)\n+($O785*'fnd base rates'!C$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,3)))\n*$R785","v":2583.2283438000004},{"$f":"(($D785*'fnd base rates'!D$107)\n+($E785*'fnd base rates'!D$108)\n+($F785*'fnd base rates'!D$109)\n+($G785*'fnd base rates'!D$110)\n+($H785*'fnd base rates'!D$111)\n+($I785*'fnd base rates'!D$112)\n+($J785*'fnd base rates'!D$113)\n+($K785*'fnd base rates'!D$114)\n+($M785*'fnd base rates'!D$116)\n+($N785*'fnd base rates'!D$117)\n+($O785*'fnd base rates'!D$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,4)))\n*$R785","v":4305.5180999999993},{"$f":"(($D785*'fnd base rates'!E$107)\n+($E785*'fnd base rates'!E$108)\n+($F785*'fnd base rates'!E$109)\n+($G785*'fnd base rates'!E$110)\n+($H785*'fnd base rates'!E$111)\n+($I785*'fnd base rates'!E$112)\n+($J785*'fnd base rates'!E$113)\n+($K785*'fnd base rates'!E$114)\n+($M785*'fnd base rates'!E$116)\n+($N785*'fnd base rates'!E$117)\n+($O785*'fnd base rates'!E$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,5)))\n*$R785","v":29049.930109199999},{"$f":"(($D785*'fnd base rates'!F$107)\n+($E785*'fnd base rates'!F$108)\n+($F785*'fnd base rates'!F$109)\n+($G785*'fnd base rates'!F$110)\n+($H785*'fnd base rates'!F$111)\n+($I785*'fnd base rates'!F$112)\n+($J785*'fnd base rates'!F$113)\n+($K785*'fnd base rates'!F$114)\n+($M785*'fnd base rates'!F$116)\n+($N785*'fnd base rates'!F$117)\n+($O785*'fnd base rates'!F$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,6)))\n*$R785","v":4084.923585},{"$f":"(($D785*'fnd base rates'!G$107)\n+($E785*'fnd base rates'!G$108)\n+($F785*'fnd base rates'!G$109)\n+($G785*'fnd base rates'!G$110)\n+($H785*'fnd base rates'!G$111)\n+($I785*'fnd base rates'!G$112)\n+($J785*'fnd base rates'!G$113)\n+($K785*'fnd base rates'!G$114)\n+($M785*'fnd base rates'!G$116)\n+($N785*'fnd base rates'!G$117)\n+($O785*'fnd base rates'!G$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,7)))\n*$R785","v":1161.5255933999999},{"$f":"(($D785*'fnd base rates'!H$107)\n+($E785*'fnd base rates'!H$108)\n+($F785*'fnd base rates'!H$109)\n+($G785*'fnd base rates'!H$110)\n+($H785*'fnd base rates'!H$111)\n+($I785*'fnd base rates'!H$112)\n+($J785*'fnd base rates'!H$113)\n+($K785*'fnd base rates'!H$114)\n+($M785*'fnd base rates'!H$116)\n+($N785*'fnd base rates'!H$117)\n+($O785*'fnd base rates'!H$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,8)))","v":3205.0273200000006},{"$f":"(($D785*'fnd base rates'!I$107)\n+($E785*'fnd base rates'!I$108)\n+($F785*'fnd base rates'!I$109)\n+($G785*'fnd base rates'!I$110)\n+($H785*'fnd base rates'!I$111)\n+($I785*'fnd base rates'!I$112)\n+($J785*'fnd base rates'!I$113)\n+($K785*'fnd base rates'!I$114)\n+($M785*'fnd base rates'!I$116)\n+($N785*'fnd base rates'!I$117)\n+($O785*'fnd base rates'!I$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,9)))\n*$R785","v":2194.12365},{"$f":"(($D785*'fnd base rates'!J$107)\n+($E785*'fnd base rates'!J$108)\n+($F785*'fnd base rates'!J$109)\n+($G785*'fnd base rates'!J$110)\n+($H785*'fnd base rates'!J$111)\n+($I785*'fnd base rates'!J$112)\n+($J785*'fnd base rates'!J$113)\n+($K785*'fnd base rates'!J$114)\n+($M785*'fnd base rates'!J$116)\n+($N785*'fnd base rates'!J$117)\n+($O785*'fnd base rates'!J$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,10)))\n*$R785","v":4040.3544000000002},{"$f":"(($D785*'fnd base rates'!K$107)\n+($E785*'fnd base rates'!K$108)\n+($F785*'fnd base rates'!K$109)\n+($G785*'fnd base rates'!K$110)\n+($H785*'fnd base rates'!K$111)\n+($I785*'fnd base rates'!K$112)\n+($J785*'fnd base rates'!K$113)\n+($K785*'fnd base rates'!K$114)\n+($M785*'fnd base rates'!K$116)\n+($N785*'fnd base rates'!K$117)\n+($O785*'fnd base rates'!K$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,11)))\n*$R785","v":5161.2568463999996},{"$f":"(($D785*'fnd base rates'!L$107)\n+($E785*'fnd base rates'!L$108)\n+($F785*'fnd base rates'!L$109)\n+($G785*'fnd base rates'!L$110)\n+($H785*'fnd base rates'!L$111)\n+($I785*'fnd base rates'!L$112)\n+($J785*'fnd base rates'!L$113)\n+($K785*'fnd base rates'!L$114)\n+($M785*'fnd base rates'!L$116)\n+($N785*'fnd base rates'!L$117)\n+($O785*'fnd base rates'!L$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,12)))","v":7642.6272800000006},{"$f":"(($D785*'fnd base rates'!M$107)\n+($E785*'fnd base rates'!M$108)\n+($F785*'fnd base rates'!M$109)\n+($G785*'fnd base rates'!M$110)\n+($H785*'fnd base rates'!M$111)\n+($I785*'fnd base rates'!M$112)\n+($J785*'fnd base rates'!M$113)\n+($K785*'fnd base rates'!M$114)\n+($M785*'fnd base rates'!M$116)\n+($N785*'fnd base rates'!M$117)\n+($O785*'fnd base rates'!M$118)\n+($P785*VLOOKUP($S785+12,rate_basefnd,13)))","v":0},63428.515227799995,null,488219293,"488","219","293",1,4,63428.515227799995,15857,0,15857,null,null,null,null,null,15850,0,15850,7,15857]
[488,488219336,"SOUTH SHORE",{"$f":"'fnd enro'!D786","v":0},{"$f":"'fnd enro'!E786","v":0},{"$f":"'fnd enro'!F786","v":23},{"$f":"'fnd enro'!G786","v":126},{"$f":"'fnd enro'!H786","v":54},{"$f":"'fnd enro'!I786","v":71},{"$f":"'fnd enro'!J786","v":0},{"$f":"'fnd enro'!K786","v":10.686},{"$f":"'fnd enro'!L786","v":0},{"$f":"'fnd enro'!M786","v":14},{"$f":"'fnd enro'!N786","v":0},{"$f":"'fnd enro'!O786","v":0},{"$f":"'fnd enro'!P786","v":79},{"$f":"'fnd enro'!R786","v":274},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q786)","v":8},null,{"$f":"(($D786*'fnd base rates'!C$107)\n+($E786*'fnd base rates'!C$108)\n+($F786*'fnd base rates'!C$109)\n+($G786*'fnd base rates'!C$110)\n+($H786*'fnd base rates'!C$111)\n+($I786*'fnd base rates'!C$112)\n+($J786*'fnd base rates'!C$113)\n+($K786*'fnd base rates'!C$114)\n+($M786*'fnd base rates'!C$116)\n+($N786*'fnd base rates'!C$117)\n+($O786*'fnd base rates'!C$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,3)))\n*$R786","v":172240.79565029999},{"$f":"(($D786*'fnd base rates'!D$107)\n+($E786*'fnd base rates'!D$108)\n+($F786*'fnd base rates'!D$109)\n+($G786*'fnd base rates'!D$110)\n+($H786*'fnd base rates'!D$111)\n+($I786*'fnd base rates'!D$112)\n+($J786*'fnd base rates'!D$113)\n+($K786*'fnd base rates'!D$114)\n+($M786*'fnd base rates'!D$116)\n+($N786*'fnd base rates'!D$117)\n+($O786*'fnd base rates'!D$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,4)))\n*$R786","v":267811.91834999999},{"$f":"(($D786*'fnd base rates'!E$107)\n+($E786*'fnd base rates'!E$108)\n+($F786*'fnd base rates'!E$109)\n+($G786*'fnd base rates'!E$110)\n+($H786*'fnd base rates'!E$111)\n+($I786*'fnd base rates'!E$112)\n+($J786*'fnd base rates'!E$113)\n+($K786*'fnd base rates'!E$114)\n+($M786*'fnd base rates'!E$116)\n+($N786*'fnd base rates'!E$117)\n+($O786*'fnd base rates'!E$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,5)))\n*$R786","v":1569810.5198051999},{"$f":"(($D786*'fnd base rates'!F$107)\n+($E786*'fnd base rates'!F$108)\n+($F786*'fnd base rates'!F$109)\n+($G786*'fnd base rates'!F$110)\n+($H786*'fnd base rates'!F$111)\n+($I786*'fnd base rates'!F$112)\n+($J786*'fnd base rates'!F$113)\n+($K786*'fnd base rates'!F$114)\n+($M786*'fnd base rates'!F$116)\n+($N786*'fnd base rates'!F$117)\n+($O786*'fnd base rates'!F$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,6)))\n*$R786","v":340666.36007249996},{"$f":"(($D786*'fnd base rates'!G$107)\n+($E786*'fnd base rates'!G$108)\n+($F786*'fnd base rates'!G$109)\n+($G786*'fnd base rates'!G$110)\n+($H786*'fnd base rates'!G$111)\n+($I786*'fnd base rates'!G$112)\n+($J786*'fnd base rates'!G$113)\n+($K786*'fnd base rates'!G$114)\n+($M786*'fnd base rates'!G$116)\n+($N786*'fnd base rates'!G$117)\n+($O786*'fnd base rates'!G$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,7)))\n*$R786","v":64945.2428229},{"$f":"(($D786*'fnd base rates'!H$107)\n+($E786*'fnd base rates'!H$108)\n+($F786*'fnd base rates'!H$109)\n+($G786*'fnd base rates'!H$110)\n+($H786*'fnd base rates'!H$111)\n+($I786*'fnd base rates'!H$112)\n+($J786*'fnd base rates'!H$113)\n+($K786*'fnd base rates'!H$114)\n+($M786*'fnd base rates'!H$116)\n+($N786*'fnd base rates'!H$117)\n+($O786*'fnd base rates'!H$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,8)))","v":176571.15641999998},{"$f":"(($D786*'fnd base rates'!I$107)\n+($E786*'fnd base rates'!I$108)\n+($F786*'fnd base rates'!I$109)\n+($G786*'fnd base rates'!I$110)\n+($H786*'fnd base rates'!I$111)\n+($I786*'fnd base rates'!I$112)\n+($J786*'fnd base rates'!I$113)\n+($K786*'fnd base rates'!I$114)\n+($M786*'fnd base rates'!I$116)\n+($N786*'fnd base rates'!I$117)\n+($O786*'fnd base rates'!I$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,9)))\n*$R786","v":124911.4431},{"$f":"(($D786*'fnd base rates'!J$107)\n+($E786*'fnd base rates'!J$108)\n+($F786*'fnd base rates'!J$109)\n+($G786*'fnd base rates'!J$110)\n+($H786*'fnd base rates'!J$111)\n+($I786*'fnd base rates'!J$112)\n+($J786*'fnd base rates'!J$113)\n+($K786*'fnd base rates'!J$114)\n+($M786*'fnd base rates'!J$116)\n+($N786*'fnd base rates'!J$117)\n+($O786*'fnd base rates'!J$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,10)))\n*$R786","v":149759.26694999999},{"$f":"(($D786*'fnd base rates'!K$107)\n+($E786*'fnd base rates'!K$108)\n+($F786*'fnd base rates'!K$109)\n+($G786*'fnd base rates'!K$110)\n+($H786*'fnd base rates'!K$111)\n+($I786*'fnd base rates'!K$112)\n+($J786*'fnd base rates'!K$113)\n+($K786*'fnd base rates'!K$114)\n+($M786*'fnd base rates'!K$116)\n+($N786*'fnd base rates'!K$117)\n+($O786*'fnd base rates'!K$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,11)))\n*$R786","v":349577.58447840001},{"$f":"(($D786*'fnd base rates'!L$107)\n+($E786*'fnd base rates'!L$108)\n+($F786*'fnd base rates'!L$109)\n+($G786*'fnd base rates'!L$110)\n+($H786*'fnd base rates'!L$111)\n+($I786*'fnd base rates'!L$112)\n+($J786*'fnd base rates'!L$113)\n+($K786*'fnd base rates'!L$114)\n+($M786*'fnd base rates'!L$116)\n+($N786*'fnd base rates'!L$117)\n+($O786*'fnd base rates'!L$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,12)))","v":492078.13868000009},{"$f":"(($D786*'fnd base rates'!M$107)\n+($E786*'fnd base rates'!M$108)\n+($F786*'fnd base rates'!M$109)\n+($G786*'fnd base rates'!M$110)\n+($H786*'fnd base rates'!M$111)\n+($I786*'fnd base rates'!M$112)\n+($J786*'fnd base rates'!M$113)\n+($K786*'fnd base rates'!M$114)\n+($M786*'fnd base rates'!M$116)\n+($N786*'fnd base rates'!M$117)\n+($O786*'fnd base rates'!M$118)\n+($P786*VLOOKUP($S786+12,rate_basefnd,13)))","v":0},3708372.4263292998,null,488219336,"488","219","336",1,274,3708372.4263292998,13534,0,13534,null,null,null,null,null,13530,0,13530,4,13534]
[488,488219625,"SOUTH SHORE",{"$f":"'fnd enro'!D787","v":0},{"$f":"'fnd enro'!E787","v":0},{"$f":"'fnd enro'!F787","v":0},{"$f":"'fnd enro'!G787","v":2},{"$f":"'fnd enro'!H787","v":0},{"$f":"'fnd enro'!I787","v":0},{"$f":"'fnd enro'!J787","v":0},{"$f":"'fnd enro'!K787","v":7.8E-2},{"$f":"'fnd enro'!L787","v":0},{"$f":"'fnd enro'!M787","v":0},{"$f":"'fnd enro'!N787","v":0},{"$f":"'fnd enro'!O787","v":0},{"$f":"'fnd enro'!P787","v":0},{"$f":"'fnd enro'!R787","v":2},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q787)","v":6},null,{"$f":"(($D787*'fnd base rates'!C$107)\n+($E787*'fnd base rates'!C$108)\n+($F787*'fnd base rates'!C$109)\n+($G787*'fnd base rates'!C$110)\n+($H787*'fnd base rates'!C$111)\n+($I787*'fnd base rates'!C$112)\n+($J787*'fnd base rates'!C$113)\n+($K787*'fnd base rates'!C$114)\n+($M787*'fnd base rates'!C$116)\n+($N787*'fnd base rates'!C$117)\n+($O787*'fnd base rates'!C$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,3)))\n*$R787","v":1196.6800719},{"$f":"(($D787*'fnd base rates'!D$107)\n+($E787*'fnd base rates'!D$108)\n+($F787*'fnd base rates'!D$109)\n+($G787*'fnd base rates'!D$110)\n+($H787*'fnd base rates'!D$111)\n+($I787*'fnd base rates'!D$112)\n+($J787*'fnd base rates'!D$113)\n+($K787*'fnd base rates'!D$114)\n+($M787*'fnd base rates'!D$116)\n+($N787*'fnd base rates'!D$117)\n+($O787*'fnd base rates'!D$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,4)))\n*$R787","v":1702.9562999999998},{"$f":"(($D787*'fnd base rates'!E$107)\n+($E787*'fnd base rates'!E$108)\n+($F787*'fnd base rates'!E$109)\n+($G787*'fnd base rates'!E$110)\n+($H787*'fnd base rates'!E$111)\n+($I787*'fnd base rates'!E$112)\n+($J787*'fnd base rates'!E$113)\n+($K787*'fnd base rates'!E$114)\n+($M787*'fnd base rates'!E$116)\n+($N787*'fnd base rates'!E$117)\n+($O787*'fnd base rates'!E$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,5)))\n*$R787","v":8645.8402296000004},{"$f":"(($D787*'fnd base rates'!F$107)\n+($E787*'fnd base rates'!F$108)\n+($F787*'fnd base rates'!F$109)\n+($G787*'fnd base rates'!F$110)\n+($H787*'fnd base rates'!F$111)\n+($I787*'fnd base rates'!F$112)\n+($J787*'fnd base rates'!F$113)\n+($K787*'fnd base rates'!F$114)\n+($M787*'fnd base rates'!F$116)\n+($N787*'fnd base rates'!F$117)\n+($O787*'fnd base rates'!F$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,6)))\n*$R787","v":2784.6496425},{"$f":"(($D787*'fnd base rates'!G$107)\n+($E787*'fnd base rates'!G$108)\n+($F787*'fnd base rates'!G$109)\n+($G787*'fnd base rates'!G$110)\n+($H787*'fnd base rates'!G$111)\n+($I787*'fnd base rates'!G$112)\n+($J787*'fnd base rates'!G$113)\n+($K787*'fnd base rates'!G$114)\n+($M787*'fnd base rates'!G$116)\n+($N787*'fnd base rates'!G$117)\n+($O787*'fnd base rates'!G$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,7)))\n*$R787","v":349.41817170000002},{"$f":"(($D787*'fnd base rates'!H$107)\n+($E787*'fnd base rates'!H$108)\n+($F787*'fnd base rates'!H$109)\n+($G787*'fnd base rates'!H$110)\n+($H787*'fnd base rates'!H$111)\n+($I787*'fnd base rates'!H$112)\n+($J787*'fnd base rates'!H$113)\n+($K787*'fnd base rates'!H$114)\n+($M787*'fnd base rates'!H$116)\n+($N787*'fnd base rates'!H$117)\n+($O787*'fnd base rates'!H$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D787*'fnd base rates'!I$107)\n+($E787*'fnd base rates'!I$108)\n+($F787*'fnd base rates'!I$109)\n+($G787*'fnd base rates'!I$110)\n+($H787*'fnd base rates'!I$111)\n+($I787*'fnd base rates'!I$112)\n+($J787*'fnd base rates'!I$113)\n+($K787*'fnd base rates'!I$114)\n+($M787*'fnd base rates'!I$116)\n+($N787*'fnd base rates'!I$117)\n+($O787*'fnd base rates'!I$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,9)))\n*$R787","v":738.72659999999996},{"$f":"(($D787*'fnd base rates'!J$107)\n+($E787*'fnd base rates'!J$108)\n+($F787*'fnd base rates'!J$109)\n+($G787*'fnd base rates'!J$110)\n+($H787*'fnd base rates'!J$111)\n+($I787*'fnd base rates'!J$112)\n+($J787*'fnd base rates'!J$113)\n+($K787*'fnd base rates'!J$114)\n+($M787*'fnd base rates'!J$116)\n+($N787*'fnd base rates'!J$117)\n+($O787*'fnd base rates'!J$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,10)))\n*$R787","v":339.03209999999996},{"$f":"(($D787*'fnd base rates'!K$107)\n+($E787*'fnd base rates'!K$108)\n+($F787*'fnd base rates'!K$109)\n+($G787*'fnd base rates'!K$110)\n+($H787*'fnd base rates'!K$111)\n+($I787*'fnd base rates'!K$112)\n+($J787*'fnd base rates'!K$113)\n+($K787*'fnd base rates'!K$114)\n+($M787*'fnd base rates'!K$116)\n+($N787*'fnd base rates'!K$117)\n+($O787*'fnd base rates'!K$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,11)))\n*$R787","v":2451.8166732},{"$f":"(($D787*'fnd base rates'!L$107)\n+($E787*'fnd base rates'!L$108)\n+($F787*'fnd base rates'!L$109)\n+($G787*'fnd base rates'!L$110)\n+($H787*'fnd base rates'!L$111)\n+($I787*'fnd base rates'!L$112)\n+($J787*'fnd base rates'!L$113)\n+($K787*'fnd base rates'!L$114)\n+($M787*'fnd base rates'!L$116)\n+($N787*'fnd base rates'!L$117)\n+($O787*'fnd base rates'!L$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D787*'fnd base rates'!M$107)\n+($E787*'fnd base rates'!M$108)\n+($F787*'fnd base rates'!M$109)\n+($G787*'fnd base rates'!M$110)\n+($H787*'fnd base rates'!M$111)\n+($I787*'fnd base rates'!M$112)\n+($J787*'fnd base rates'!M$113)\n+($K787*'fnd base rates'!M$114)\n+($M787*'fnd base rates'!M$116)\n+($N787*'fnd base rates'!M$117)\n+($O787*'fnd base rates'!M$118)\n+($P787*VLOOKUP($S787+12,rate_basefnd,13)))","v":0},22522.082088900002,null,488219625,"488","219","625",1,2,22522.082088900002,11261,0,11261,null,null,null,null,null,11261,0,11261,0,11261]
[488,488219760,"SOUTH SHORE",{"$f":"'fnd enro'!D788","v":0},{"$f":"'fnd enro'!E788","v":0},{"$f":"'fnd enro'!F788","v":0},{"$f":"'fnd enro'!G788","v":0},{"$f":"'fnd enro'!H788","v":1},{"$f":"'fnd enro'!I788","v":4},{"$f":"'fnd enro'!J788","v":0},{"$f":"'fnd enro'!K788","v":0.19500000000000001},{"$f":"'fnd enro'!L788","v":0},{"$f":"'fnd enro'!M788","v":0},{"$f":"'fnd enro'!N788","v":0},{"$f":"'fnd enro'!O788","v":0},{"$f":"'fnd enro'!P788","v":1},{"$f":"'fnd enro'!R788","v":5},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q788)","v":5},null,{"$f":"(($D788*'fnd base rates'!C$107)\n+($E788*'fnd base rates'!C$108)\n+($F788*'fnd base rates'!C$109)\n+($G788*'fnd base rates'!C$110)\n+($H788*'fnd base rates'!C$111)\n+($I788*'fnd base rates'!C$112)\n+($J788*'fnd base rates'!C$113)\n+($K788*'fnd base rates'!C$114)\n+($M788*'fnd base rates'!C$116)\n+($N788*'fnd base rates'!C$117)\n+($O788*'fnd base rates'!C$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,3)))\n*$R788","v":3059.62587975},{"$f":"(($D788*'fnd base rates'!D$107)\n+($E788*'fnd base rates'!D$108)\n+($F788*'fnd base rates'!D$109)\n+($G788*'fnd base rates'!D$110)\n+($H788*'fnd base rates'!D$111)\n+($I788*'fnd base rates'!D$112)\n+($J788*'fnd base rates'!D$113)\n+($K788*'fnd base rates'!D$114)\n+($M788*'fnd base rates'!D$116)\n+($N788*'fnd base rates'!D$117)\n+($O788*'fnd base rates'!D$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,4)))\n*$R788","v":4579.2443999999996},{"$f":"(($D788*'fnd base rates'!E$107)\n+($E788*'fnd base rates'!E$108)\n+($F788*'fnd base rates'!E$109)\n+($G788*'fnd base rates'!E$110)\n+($H788*'fnd base rates'!E$111)\n+($I788*'fnd base rates'!E$112)\n+($J788*'fnd base rates'!E$113)\n+($K788*'fnd base rates'!E$114)\n+($M788*'fnd base rates'!E$116)\n+($N788*'fnd base rates'!E$117)\n+($O788*'fnd base rates'!E$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,5)))\n*$R788","v":28881.170124},{"$f":"(($D788*'fnd base rates'!F$107)\n+($E788*'fnd base rates'!F$108)\n+($F788*'fnd base rates'!F$109)\n+($G788*'fnd base rates'!F$110)\n+($H788*'fnd base rates'!F$111)\n+($I788*'fnd base rates'!F$112)\n+($J788*'fnd base rates'!F$113)\n+($K788*'fnd base rates'!F$114)\n+($M788*'fnd base rates'!F$116)\n+($N788*'fnd base rates'!F$117)\n+($O788*'fnd base rates'!F$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,6)))\n*$R788","v":5075.9670562499996},{"$f":"(($D788*'fnd base rates'!G$107)\n+($E788*'fnd base rates'!G$108)\n+($F788*'fnd base rates'!G$109)\n+($G788*'fnd base rates'!G$110)\n+($H788*'fnd base rates'!G$111)\n+($I788*'fnd base rates'!G$112)\n+($J788*'fnd base rates'!G$113)\n+($K788*'fnd base rates'!G$114)\n+($M788*'fnd base rates'!G$116)\n+($N788*'fnd base rates'!G$117)\n+($O788*'fnd base rates'!G$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,7)))\n*$R788","v":1070.51717925},{"$f":"(($D788*'fnd base rates'!H$107)\n+($E788*'fnd base rates'!H$108)\n+($F788*'fnd base rates'!H$109)\n+($G788*'fnd base rates'!H$110)\n+($H788*'fnd base rates'!H$111)\n+($I788*'fnd base rates'!H$112)\n+($J788*'fnd base rates'!H$113)\n+($K788*'fnd base rates'!H$114)\n+($M788*'fnd base rates'!H$116)\n+($N788*'fnd base rates'!H$117)\n+($O788*'fnd base rates'!H$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,8)))","v":4031.1616500000005},{"$f":"(($D788*'fnd base rates'!I$107)\n+($E788*'fnd base rates'!I$108)\n+($F788*'fnd base rates'!I$109)\n+($G788*'fnd base rates'!I$110)\n+($H788*'fnd base rates'!I$111)\n+($I788*'fnd base rates'!I$112)\n+($J788*'fnd base rates'!I$113)\n+($K788*'fnd base rates'!I$114)\n+($M788*'fnd base rates'!I$116)\n+($N788*'fnd base rates'!I$117)\n+($O788*'fnd base rates'!I$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,9)))\n*$R788","v":2439.7872000000002},{"$f":"(($D788*'fnd base rates'!J$107)\n+($E788*'fnd base rates'!J$108)\n+($F788*'fnd base rates'!J$109)\n+($G788*'fnd base rates'!J$110)\n+($H788*'fnd base rates'!J$111)\n+($I788*'fnd base rates'!J$112)\n+($J788*'fnd base rates'!J$113)\n+($K788*'fnd base rates'!J$114)\n+($M788*'fnd base rates'!J$116)\n+($N788*'fnd base rates'!J$117)\n+($O788*'fnd base rates'!J$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,10)))\n*$R788","v":3492.1776},{"$f":"(($D788*'fnd base rates'!K$107)\n+($E788*'fnd base rates'!K$108)\n+($F788*'fnd base rates'!K$109)\n+($G788*'fnd base rates'!K$110)\n+($H788*'fnd base rates'!K$111)\n+($I788*'fnd base rates'!K$112)\n+($J788*'fnd base rates'!K$113)\n+($K788*'fnd base rates'!K$114)\n+($M788*'fnd base rates'!K$116)\n+($N788*'fnd base rates'!K$117)\n+($O788*'fnd base rates'!K$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,11)))\n*$R788","v":6442.641032999999},{"$f":"(($D788*'fnd base rates'!L$107)\n+($E788*'fnd base rates'!L$108)\n+($F788*'fnd base rates'!L$109)\n+($G788*'fnd base rates'!L$110)\n+($H788*'fnd base rates'!L$111)\n+($I788*'fnd base rates'!L$112)\n+($J788*'fnd base rates'!L$113)\n+($K788*'fnd base rates'!L$114)\n+($M788*'fnd base rates'!L$116)\n+($N788*'fnd base rates'!L$117)\n+($O788*'fnd base rates'!L$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,12)))","v":8297.5141000000003},{"$f":"(($D788*'fnd base rates'!M$107)\n+($E788*'fnd base rates'!M$108)\n+($F788*'fnd base rates'!M$109)\n+($G788*'fnd base rates'!M$110)\n+($H788*'fnd base rates'!M$111)\n+($I788*'fnd base rates'!M$112)\n+($J788*'fnd base rates'!M$113)\n+($K788*'fnd base rates'!M$114)\n+($M788*'fnd base rates'!M$116)\n+($N788*'fnd base rates'!M$117)\n+($O788*'fnd base rates'!M$118)\n+($P788*VLOOKUP($S788+12,rate_basefnd,13)))","v":0},67369.806222249987,null,488219760,"488","219","760",1,5,67369.806222249987,13474,0,13474,null,null,null,null,null,13472,0,13472,2,13474]
[488,488219780,"SOUTH SHORE",{"$f":"'fnd enro'!D789","v":0},{"$f":"'fnd enro'!E789","v":0},{"$f":"'fnd enro'!F789","v":7},{"$f":"'fnd enro'!G789","v":23},{"$f":"'fnd enro'!H789","v":12},{"$f":"'fnd enro'!I789","v":7},{"$f":"'fnd enro'!J789","v":0},{"$f":"'fnd enro'!K789","v":1.911},{"$f":"'fnd enro'!L789","v":0},{"$f":"'fnd enro'!M789","v":1},{"$f":"'fnd enro'!N789","v":0},{"$f":"'fnd enro'!O789","v":0},{"$f":"'fnd enro'!P789","v":19},{"$f":"'fnd enro'!R789","v":49},1.0649999999999999,{"$f":"VALUE('fnd enro'!Q789)","v":6},null,{"$f":"(($D789*'fnd base rates'!C$107)\n+($E789*'fnd base rates'!C$108)\n+($F789*'fnd base rates'!C$109)\n+($G789*'fnd base rates'!C$110)\n+($H789*'fnd base rates'!C$111)\n+($I789*'fnd base rates'!C$112)\n+($J789*'fnd base rates'!C$113)\n+($K789*'fnd base rates'!C$114)\n+($M789*'fnd base rates'!C$116)\n+($N789*'fnd base rates'!C$117)\n+($O789*'fnd base rates'!C$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,3)))\n*$R789","v":30847.543811549996},{"$f":"(($D789*'fnd base rates'!D$107)\n+($E789*'fnd base rates'!D$108)\n+($F789*'fnd base rates'!D$109)\n+($G789*'fnd base rates'!D$110)\n+($H789*'fnd base rates'!D$111)\n+($I789*'fnd base rates'!D$112)\n+($J789*'fnd base rates'!D$113)\n+($K789*'fnd base rates'!D$114)\n+($M789*'fnd base rates'!D$116)\n+($N789*'fnd base rates'!D$117)\n+($O789*'fnd base rates'!D$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,4)))\n*$R789","v":48624.097949999996},{"$f":"(($D789*'fnd base rates'!E$107)\n+($E789*'fnd base rates'!E$108)\n+($F789*'fnd base rates'!E$109)\n+($G789*'fnd base rates'!E$110)\n+($H789*'fnd base rates'!E$111)\n+($I789*'fnd base rates'!E$112)\n+($J789*'fnd base rates'!E$113)\n+($K789*'fnd base rates'!E$114)\n+($M789*'fnd base rates'!E$116)\n+($N789*'fnd base rates'!E$117)\n+($O789*'fnd base rates'!E$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,5)))\n*$R789","v":281059.40657519997},{"$f":"(($D789*'fnd base rates'!F$107)\n+($E789*'fnd base rates'!F$108)\n+($F789*'fnd base rates'!F$109)\n+($G789*'fnd base rates'!F$110)\n+($H789*'fnd base rates'!F$111)\n+($I789*'fnd base rates'!F$112)\n+($J789*'fnd base rates'!F$113)\n+($K789*'fnd base rates'!F$114)\n+($M789*'fnd base rates'!F$116)\n+($N789*'fnd base rates'!F$117)\n+($O789*'fnd base rates'!F$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,6)))\n*$R789","v":62249.212991249995},{"$f":"(($D789*'fnd base rates'!G$107)\n+($E789*'fnd base rates'!G$108)\n+($F789*'fnd base rates'!G$109)\n+($G789*'fnd base rates'!G$110)\n+($H789*'fnd base rates'!G$111)\n+($I789*'fnd base rates'!G$112)\n+($J789*'fnd base rates'!G$113)\n+($K789*'fnd base rates'!G$114)\n+($M789*'fnd base rates'!G$116)\n+($N789*'fnd base rates'!G$117)\n+($O789*'fnd base rates'!G$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,7)))\n*$R789","v":12002.271406649999},{"$f":"(($D789*'fnd base rates'!H$107)\n+($E789*'fnd base rates'!H$108)\n+($F789*'fnd base rates'!H$109)\n+($G789*'fnd base rates'!H$110)\n+($H789*'fnd base rates'!H$111)\n+($I789*'fnd base rates'!H$112)\n+($J789*'fnd base rates'!H$113)\n+($K789*'fnd base rates'!H$114)\n+($M789*'fnd base rates'!H$116)\n+($N789*'fnd base rates'!H$117)\n+($O789*'fnd base rates'!H$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,8)))","v":29631.012170000005},{"$f":"(($D789*'fnd base rates'!I$107)\n+($E789*'fnd base rates'!I$108)\n+($F789*'fnd base rates'!I$109)\n+($G789*'fnd base rates'!I$110)\n+($H789*'fnd base rates'!I$111)\n+($I789*'fnd base rates'!I$112)\n+($J789*'fnd base rates'!I$113)\n+($K789*'fnd base rates'!I$114)\n+($M789*'fnd base rates'!I$116)\n+($N789*'fnd base rates'!I$117)\n+($O789*'fnd base rates'!I$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,9)))\n*$R789","v":22130.668049999997},{"$f":"(($D789*'fnd base rates'!J$107)\n+($E789*'fnd base rates'!J$108)\n+($F789*'fnd base rates'!J$109)\n+($G789*'fnd base rates'!J$110)\n+($H789*'fnd base rates'!J$111)\n+($I789*'fnd base rates'!J$112)\n+($J789*'fnd base rates'!J$113)\n+($K789*'fnd base rates'!J$114)\n+($M789*'fnd base rates'!J$116)\n+($N789*'fnd base rates'!J$117)\n+($O789*'fnd base rates'!J$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,10)))\n*$R789","v":26275.711949999997},{"$f":"(($D789*'fnd base rates'!K$107)\n+($E789*'fnd base rates'!K$108)\n+($F789*'fnd base rates'!K$109)\n+($G789*'fnd base rates'!K$110)\n+($H789*'fnd base rates'!K$111)\n+($I789*'fnd base rates'!K$112)\n+($J789*'fnd base rates'!K$113)\n+($K789*'fnd base rates'!K$114)\n+($M789*'fnd base rates'!K$116)\n+($N789*'fnd base rates'!K$117)\n+($O789*'fnd base rates'!K$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,11)))\n*$R789","v":61896.143243399987},{"$f":"(($D789*'fnd base rates'!L$107)\n+($E789*'fnd base rates'!L$108)\n+($F789*'fnd base rates'!L$109)\n+($G789*'fnd base rates'!L$110)\n+($H789*'fnd base rates'!L$111)\n+($I789*'fnd base rates'!L$112)\n+($J789*'fnd base rates'!L$113)\n+($K789*'fnd base rates'!L$114)\n+($M789*'fnd base rates'!L$116)\n+($N789*'fnd base rates'!L$117)\n+($O789*'fnd base rates'!L$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,12)))","v":89769.454180000015},{"$f":"(($D789*'fnd base rates'!M$107)\n+($E789*'fnd base rates'!M$108)\n+($F789*'fnd base rates'!M$109)\n+($G789*'fnd base rates'!M$110)\n+($H789*'fnd base rates'!M$111)\n+($I789*'fnd base rates'!M$112)\n+($J789*'fnd base rates'!M$113)\n+($K789*'fnd base rates'!M$114)\n+($M789*'fnd base rates'!M$116)\n+($N789*'fnd base rates'!M$117)\n+($O789*'fnd base rates'!M$118)\n+($P789*VLOOKUP($S789+12,rate_basefnd,13)))","v":0},664485.52232804999,null,488219780,"488","219","780",1,49,664485.52232804999,13561,0,13561,null,null,null,null,null,13557,0,13557,4,13561]
[489,489020020,"STURGIS",{"$f":"'fnd enro'!D790","v":0},{"$f":"'fnd enro'!E790","v":0},{"$f":"'fnd enro'!F790","v":0},{"$f":"'fnd enro'!G790","v":0},{"$f":"'fnd enro'!H790","v":0},{"$f":"'fnd enro'!I790","v":224},{"$f":"'fnd enro'!J790","v":0},{"$f":"'fnd enro'!K790","v":8.7360000000000007},{"$f":"'fnd enro'!L790","v":0},{"$f":"'fnd enro'!M790","v":0},{"$f":"'fnd enro'!N790","v":0},{"$f":"'fnd enro'!O790","v":6},{"$f":"'fnd enro'!P790","v":88},{"$f":"'fnd enro'!R790","v":224},1,{"$f":"VALUE('fnd enro'!Q790)","v":10},null,{"$f":"(($D790*'fnd base rates'!C$107)\n+($E790*'fnd base rates'!C$108)\n+($F790*'fnd base rates'!C$109)\n+($G790*'fnd base rates'!C$110)\n+($H790*'fnd base rates'!C$111)\n+($I790*'fnd base rates'!C$112)\n+($J790*'fnd base rates'!C$113)\n+($K790*'fnd base rates'!C$114)\n+($M790*'fnd base rates'!C$116)\n+($N790*'fnd base rates'!C$117)\n+($O790*'fnd base rates'!C$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,3)))\n*$R790","v":134379.96512000001},{"$f":"(($D790*'fnd base rates'!D$107)\n+($E790*'fnd base rates'!D$108)\n+($F790*'fnd base rates'!D$109)\n+($G790*'fnd base rates'!D$110)\n+($H790*'fnd base rates'!D$111)\n+($I790*'fnd base rates'!D$112)\n+($J790*'fnd base rates'!D$113)\n+($K790*'fnd base rates'!D$114)\n+($M790*'fnd base rates'!D$116)\n+($N790*'fnd base rates'!D$117)\n+($O790*'fnd base rates'!D$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,4)))\n*$R790","v":217460.33999999997},{"$f":"(($D790*'fnd base rates'!E$107)\n+($E790*'fnd base rates'!E$108)\n+($F790*'fnd base rates'!E$109)\n+($G790*'fnd base rates'!E$110)\n+($H790*'fnd base rates'!E$111)\n+($I790*'fnd base rates'!E$112)\n+($J790*'fnd base rates'!E$113)\n+($K790*'fnd base rates'!E$114)\n+($M790*'fnd base rates'!E$116)\n+($N790*'fnd base rates'!E$117)\n+($O790*'fnd base rates'!E$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,5)))\n*$R790","v":1521993.2220799997},{"$f":"(($D790*'fnd base rates'!F$107)\n+($E790*'fnd base rates'!F$108)\n+($F790*'fnd base rates'!F$109)\n+($G790*'fnd base rates'!F$110)\n+($H790*'fnd base rates'!F$111)\n+($I790*'fnd base rates'!F$112)\n+($J790*'fnd base rates'!F$113)\n+($K790*'fnd base rates'!F$114)\n+($M790*'fnd base rates'!F$116)\n+($N790*'fnd base rates'!F$117)\n+($O790*'fnd base rates'!F$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,6)))\n*$R790","v":209648.12400000001},{"$f":"(($D790*'fnd base rates'!G$107)\n+($E790*'fnd base rates'!G$108)\n+($F790*'fnd base rates'!G$109)\n+($G790*'fnd base rates'!G$110)\n+($H790*'fnd base rates'!G$111)\n+($I790*'fnd base rates'!G$112)\n+($J790*'fnd base rates'!G$113)\n+($K790*'fnd base rates'!G$114)\n+($M790*'fnd base rates'!G$116)\n+($N790*'fnd base rates'!G$117)\n+($O790*'fnd base rates'!G$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,7)))\n*$R790","v":56351.66416},{"$f":"(($D790*'fnd base rates'!H$107)\n+($E790*'fnd base rates'!H$108)\n+($F790*'fnd base rates'!H$109)\n+($G790*'fnd base rates'!H$110)\n+($H790*'fnd base rates'!H$111)\n+($I790*'fnd base rates'!H$112)\n+($J790*'fnd base rates'!H$113)\n+($K790*'fnd base rates'!H$114)\n+($M790*'fnd base rates'!H$116)\n+($N790*'fnd base rates'!H$117)\n+($O790*'fnd base rates'!H$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,8)))","v":197432.72992000001},{"$f":"(($D790*'fnd base rates'!I$107)\n+($E790*'fnd base rates'!I$108)\n+($F790*'fnd base rates'!I$109)\n+($G790*'fnd base rates'!I$110)\n+($H790*'fnd base rates'!I$111)\n+($I790*'fnd base rates'!I$112)\n+($J790*'fnd base rates'!I$113)\n+($K790*'fnd base rates'!I$114)\n+($M790*'fnd base rates'!I$116)\n+($N790*'fnd base rates'!I$117)\n+($O790*'fnd base rates'!I$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,9)))\n*$R790","v":114911.94},{"$f":"(($D790*'fnd base rates'!J$107)\n+($E790*'fnd base rates'!J$108)\n+($F790*'fnd base rates'!J$109)\n+($G790*'fnd base rates'!J$110)\n+($H790*'fnd base rates'!J$111)\n+($I790*'fnd base rates'!J$112)\n+($J790*'fnd base rates'!J$113)\n+($K790*'fnd base rates'!J$114)\n+($M790*'fnd base rates'!J$116)\n+($N790*'fnd base rates'!J$117)\n+($O790*'fnd base rates'!J$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,10)))\n*$R790","v":210817.34000000003},{"$f":"(($D790*'fnd base rates'!K$107)\n+($E790*'fnd base rates'!K$108)\n+($F790*'fnd base rates'!K$109)\n+($G790*'fnd base rates'!K$110)\n+($H790*'fnd base rates'!K$111)\n+($I790*'fnd base rates'!K$112)\n+($J790*'fnd base rates'!K$113)\n+($K790*'fnd base rates'!K$114)\n+($M790*'fnd base rates'!K$116)\n+($N790*'fnd base rates'!K$117)\n+($O790*'fnd base rates'!K$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,11)))\n*$R790","v":271574.53135999996},{"$f":"(($D790*'fnd base rates'!L$107)\n+($E790*'fnd base rates'!L$108)\n+($F790*'fnd base rates'!L$109)\n+($G790*'fnd base rates'!L$110)\n+($H790*'fnd base rates'!L$111)\n+($I790*'fnd base rates'!L$112)\n+($J790*'fnd base rates'!L$113)\n+($K790*'fnd base rates'!L$114)\n+($M790*'fnd base rates'!L$116)\n+($N790*'fnd base rates'!L$117)\n+($O790*'fnd base rates'!L$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,12)))","v":404213.82768000005},{"$f":"(($D790*'fnd base rates'!M$107)\n+($E790*'fnd base rates'!M$108)\n+($F790*'fnd base rates'!M$109)\n+($G790*'fnd base rates'!M$110)\n+($H790*'fnd base rates'!M$111)\n+($I790*'fnd base rates'!M$112)\n+($J790*'fnd base rates'!M$113)\n+($K790*'fnd base rates'!M$114)\n+($M790*'fnd base rates'!M$116)\n+($N790*'fnd base rates'!M$117)\n+($O790*'fnd base rates'!M$118)\n+($P790*VLOOKUP($S790+12,rate_basefnd,13)))","v":0},3338783.6843199995,null,489020020,"489","020","020",1,{"$f":"enro","v":224},3338783.6843199995,14905,0,14905,null,null,null,null,null,14900,0,14900,5,14905]
[489,489020036,"STURGIS",{"$f":"'fnd enro'!D791","v":0},{"$f":"'fnd enro'!E791","v":0},{"$f":"'fnd enro'!F791","v":0},{"$f":"'fnd enro'!G791","v":0},{"$f":"'fnd enro'!H791","v":0},{"$f":"'fnd enro'!I791","v":83},{"$f":"'fnd enro'!J791","v":0},{"$f":"'fnd enro'!K791","v":3.2370000000000001},{"$f":"'fnd enro'!L791","v":0},{"$f":"'fnd enro'!M791","v":0},{"$f":"'fnd enro'!N791","v":0},{"$f":"'fnd enro'!O791","v":0},{"$f":"'fnd enro'!P791","v":24},{"$f":"'fnd enro'!R791","v":83},1,{"$f":"VALUE('fnd enro'!Q791)","v":7},null,{"$f":"(($D791*'fnd base rates'!C$107)\n+($E791*'fnd base rates'!C$108)\n+($F791*'fnd base rates'!C$109)\n+($G791*'fnd base rates'!C$110)\n+($H791*'fnd base rates'!C$111)\n+($I791*'fnd base rates'!C$112)\n+($J791*'fnd base rates'!C$113)\n+($K791*'fnd base rates'!C$114)\n+($M791*'fnd base rates'!C$116)\n+($N791*'fnd base rates'!C$117)\n+($O791*'fnd base rates'!C$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,3)))\n*$R791","v":48424.235290000004},{"$f":"(($D791*'fnd base rates'!D$107)\n+($E791*'fnd base rates'!D$108)\n+($F791*'fnd base rates'!D$109)\n+($G791*'fnd base rates'!D$110)\n+($H791*'fnd base rates'!D$111)\n+($I791*'fnd base rates'!D$112)\n+($J791*'fnd base rates'!D$113)\n+($K791*'fnd base rates'!D$114)\n+($M791*'fnd base rates'!D$116)\n+($N791*'fnd base rates'!D$117)\n+($O791*'fnd base rates'!D$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,4)))\n*$R791","v":74854.13},{"$f":"(($D791*'fnd base rates'!E$107)\n+($E791*'fnd base rates'!E$108)\n+($F791*'fnd base rates'!E$109)\n+($G791*'fnd base rates'!E$110)\n+($H791*'fnd base rates'!E$111)\n+($I791*'fnd base rates'!E$112)\n+($J791*'fnd base rates'!E$113)\n+($K791*'fnd base rates'!E$114)\n+($M791*'fnd base rates'!E$116)\n+($N791*'fnd base rates'!E$117)\n+($O791*'fnd base rates'!E$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,5)))\n*$R791","v":509321.91335999995},{"$f":"(($D791*'fnd base rates'!F$107)\n+($E791*'fnd base rates'!F$108)\n+($F791*'fnd base rates'!F$109)\n+($G791*'fnd base rates'!F$110)\n+($H791*'fnd base rates'!F$111)\n+($I791*'fnd base rates'!F$112)\n+($J791*'fnd base rates'!F$113)\n+($K791*'fnd base rates'!F$114)\n+($M791*'fnd base rates'!F$116)\n+($N791*'fnd base rates'!F$117)\n+($O791*'fnd base rates'!F$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,6)))\n*$R791","v":77236.251749999996},{"$f":"(($D791*'fnd base rates'!G$107)\n+($E791*'fnd base rates'!G$108)\n+($F791*'fnd base rates'!G$109)\n+($G791*'fnd base rates'!G$110)\n+($H791*'fnd base rates'!G$111)\n+($I791*'fnd base rates'!G$112)\n+($J791*'fnd base rates'!G$113)\n+($K791*'fnd base rates'!G$114)\n+($M791*'fnd base rates'!G$116)\n+($N791*'fnd base rates'!G$117)\n+($O791*'fnd base rates'!G$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,7)))\n*$R791","v":18253.975470000001},{"$f":"(($D791*'fnd base rates'!H$107)\n+($E791*'fnd base rates'!H$108)\n+($F791*'fnd base rates'!H$109)\n+($G791*'fnd base rates'!H$110)\n+($H791*'fnd base rates'!H$111)\n+($I791*'fnd base rates'!H$112)\n+($J791*'fnd base rates'!H$113)\n+($K791*'fnd base rates'!H$114)\n+($M791*'fnd base rates'!H$116)\n+($N791*'fnd base rates'!H$117)\n+($O791*'fnd base rates'!H$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,8)))","v":72454.489390000017},{"$f":"(($D791*'fnd base rates'!I$107)\n+($E791*'fnd base rates'!I$108)\n+($F791*'fnd base rates'!I$109)\n+($G791*'fnd base rates'!I$110)\n+($H791*'fnd base rates'!I$111)\n+($I791*'fnd base rates'!I$112)\n+($J791*'fnd base rates'!I$113)\n+($K791*'fnd base rates'!I$114)\n+($M791*'fnd base rates'!I$116)\n+($N791*'fnd base rates'!I$117)\n+($O791*'fnd base rates'!I$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,9)))\n*$R791","v":40302.210000000006},{"$f":"(($D791*'fnd base rates'!J$107)\n+($E791*'fnd base rates'!J$108)\n+($F791*'fnd base rates'!J$109)\n+($G791*'fnd base rates'!J$110)\n+($H791*'fnd base rates'!J$111)\n+($I791*'fnd base rates'!J$112)\n+($J791*'fnd base rates'!J$113)\n+($K791*'fnd base rates'!J$114)\n+($M791*'fnd base rates'!J$116)\n+($N791*'fnd base rates'!J$117)\n+($O791*'fnd base rates'!J$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,10)))\n*$R791","v":67213.510000000009},{"$f":"(($D791*'fnd base rates'!K$107)\n+($E791*'fnd base rates'!K$108)\n+($F791*'fnd base rates'!K$109)\n+($G791*'fnd base rates'!K$110)\n+($H791*'fnd base rates'!K$111)\n+($I791*'fnd base rates'!K$112)\n+($J791*'fnd base rates'!K$113)\n+($K791*'fnd base rates'!K$114)\n+($M791*'fnd base rates'!K$116)\n+($N791*'fnd base rates'!K$117)\n+($O791*'fnd base rates'!K$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,11)))\n*$R791","v":99863.744120000003},{"$f":"(($D791*'fnd base rates'!L$107)\n+($E791*'fnd base rates'!L$108)\n+($F791*'fnd base rates'!L$109)\n+($G791*'fnd base rates'!L$110)\n+($H791*'fnd base rates'!L$111)\n+($I791*'fnd base rates'!L$112)\n+($J791*'fnd base rates'!L$113)\n+($K791*'fnd base rates'!L$114)\n+($M791*'fnd base rates'!L$116)\n+($N791*'fnd base rates'!L$117)\n+($O791*'fnd base rates'!L$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,12)))","v":140561.74606},{"$f":"(($D791*'fnd base rates'!M$107)\n+($E791*'fnd base rates'!M$108)\n+($F791*'fnd base rates'!M$109)\n+($G791*'fnd base rates'!M$110)\n+($H791*'fnd base rates'!M$111)\n+($I791*'fnd base rates'!M$112)\n+($J791*'fnd base rates'!M$113)\n+($K791*'fnd base rates'!M$114)\n+($M791*'fnd base rates'!M$116)\n+($N791*'fnd base rates'!M$117)\n+($O791*'fnd base rates'!M$118)\n+($P791*VLOOKUP($S791+12,rate_basefnd,13)))","v":0},1148486.2054399999,null,489020036,"489","020","036",1,83,1148486.2054399999,13837,0,13837,null,null,null,null,null,13834,0,13834,3,13837]
[489,489020052,"STURGIS",{"$f":"'fnd enro'!D792","v":0},{"$f":"'fnd enro'!E792","v":0},{"$f":"'fnd enro'!F792","v":0},{"$f":"'fnd enro'!G792","v":0},{"$f":"'fnd enro'!H792","v":0},{"$f":"'fnd enro'!I792","v":5},{"$f":"'fnd enro'!J792","v":0},{"$f":"'fnd enro'!K792","v":0.19500000000000001},{"$f":"'fnd enro'!L792","v":0},{"$f":"'fnd enro'!M792","v":0},{"$f":"'fnd enro'!N792","v":0},{"$f":"'fnd enro'!O792","v":0},{"$f":"'fnd enro'!P792","v":2},{"$f":"'fnd enro'!R792","v":5},1,{"$f":"VALUE('fnd enro'!Q792)","v":7},null,{"$f":"(($D792*'fnd base rates'!C$107)\n+($E792*'fnd base rates'!C$108)\n+($F792*'fnd base rates'!C$109)\n+($G792*'fnd base rates'!C$110)\n+($H792*'fnd base rates'!C$111)\n+($I792*'fnd base rates'!C$112)\n+($J792*'fnd base rates'!C$113)\n+($K792*'fnd base rates'!C$114)\n+($M792*'fnd base rates'!C$116)\n+($N792*'fnd base rates'!C$117)\n+($O792*'fnd base rates'!C$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,3)))\n*$R792","v":2958.5281500000001},{"$f":"(($D792*'fnd base rates'!D$107)\n+($E792*'fnd base rates'!D$108)\n+($F792*'fnd base rates'!D$109)\n+($G792*'fnd base rates'!D$110)\n+($H792*'fnd base rates'!D$111)\n+($I792*'fnd base rates'!D$112)\n+($J792*'fnd base rates'!D$113)\n+($K792*'fnd base rates'!D$114)\n+($M792*'fnd base rates'!D$116)\n+($N792*'fnd base rates'!D$117)\n+($O792*'fnd base rates'!D$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,4)))\n*$R792","v":4705.45},{"$f":"(($D792*'fnd base rates'!E$107)\n+($E792*'fnd base rates'!E$108)\n+($F792*'fnd base rates'!E$109)\n+($G792*'fnd base rates'!E$110)\n+($H792*'fnd base rates'!E$111)\n+($I792*'fnd base rates'!E$112)\n+($J792*'fnd base rates'!E$113)\n+($K792*'fnd base rates'!E$114)\n+($M792*'fnd base rates'!E$116)\n+($N792*'fnd base rates'!E$117)\n+($O792*'fnd base rates'!E$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,5)))\n*$R792","v":32597.0396},{"$f":"(($D792*'fnd base rates'!F$107)\n+($E792*'fnd base rates'!F$108)\n+($F792*'fnd base rates'!F$109)\n+($G792*'fnd base rates'!F$110)\n+($H792*'fnd base rates'!F$111)\n+($I792*'fnd base rates'!F$112)\n+($J792*'fnd base rates'!F$113)\n+($K792*'fnd base rates'!F$114)\n+($M792*'fnd base rates'!F$116)\n+($N792*'fnd base rates'!F$117)\n+($O792*'fnd base rates'!F$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,6)))\n*$R792","v":4652.7862500000001},{"$f":"(($D792*'fnd base rates'!G$107)\n+($E792*'fnd base rates'!G$108)\n+($F792*'fnd base rates'!G$109)\n+($G792*'fnd base rates'!G$110)\n+($H792*'fnd base rates'!G$111)\n+($I792*'fnd base rates'!G$112)\n+($J792*'fnd base rates'!G$113)\n+($K792*'fnd base rates'!G$114)\n+($M792*'fnd base rates'!G$116)\n+($N792*'fnd base rates'!G$117)\n+($O792*'fnd base rates'!G$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,7)))\n*$R792","v":1192.54045},{"$f":"(($D792*'fnd base rates'!H$107)\n+($E792*'fnd base rates'!H$108)\n+($F792*'fnd base rates'!H$109)\n+($G792*'fnd base rates'!H$110)\n+($H792*'fnd base rates'!H$111)\n+($I792*'fnd base rates'!H$112)\n+($J792*'fnd base rates'!H$113)\n+($K792*'fnd base rates'!H$114)\n+($M792*'fnd base rates'!H$116)\n+($N792*'fnd base rates'!H$117)\n+($O792*'fnd base rates'!H$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,8)))","v":4378.9716499999995},{"$f":"(($D792*'fnd base rates'!I$107)\n+($E792*'fnd base rates'!I$108)\n+($F792*'fnd base rates'!I$109)\n+($G792*'fnd base rates'!I$110)\n+($H792*'fnd base rates'!I$111)\n+($I792*'fnd base rates'!I$112)\n+($J792*'fnd base rates'!I$113)\n+($K792*'fnd base rates'!I$114)\n+($M792*'fnd base rates'!I$116)\n+($N792*'fnd base rates'!I$117)\n+($O792*'fnd base rates'!I$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,9)))\n*$R792","v":2505.3900000000003},{"$f":"(($D792*'fnd base rates'!J$107)\n+($E792*'fnd base rates'!J$108)\n+($F792*'fnd base rates'!J$109)\n+($G792*'fnd base rates'!J$110)\n+($H792*'fnd base rates'!J$111)\n+($I792*'fnd base rates'!J$112)\n+($J792*'fnd base rates'!J$113)\n+($K792*'fnd base rates'!J$114)\n+($M792*'fnd base rates'!J$116)\n+($N792*'fnd base rates'!J$117)\n+($O792*'fnd base rates'!J$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,10)))\n*$R792","v":4451.9500000000007},{"$f":"(($D792*'fnd base rates'!K$107)\n+($E792*'fnd base rates'!K$108)\n+($F792*'fnd base rates'!K$109)\n+($G792*'fnd base rates'!K$110)\n+($H792*'fnd base rates'!K$111)\n+($I792*'fnd base rates'!K$112)\n+($J792*'fnd base rates'!K$113)\n+($K792*'fnd base rates'!K$114)\n+($M792*'fnd base rates'!K$116)\n+($N792*'fnd base rates'!K$117)\n+($O792*'fnd base rates'!K$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,11)))\n*$R792","v":6015.8881999999994},{"$f":"(($D792*'fnd base rates'!L$107)\n+($E792*'fnd base rates'!L$108)\n+($F792*'fnd base rates'!L$109)\n+($G792*'fnd base rates'!L$110)\n+($H792*'fnd base rates'!L$111)\n+($I792*'fnd base rates'!L$112)\n+($J792*'fnd base rates'!L$113)\n+($K792*'fnd base rates'!L$114)\n+($M792*'fnd base rates'!L$116)\n+($N792*'fnd base rates'!L$117)\n+($O792*'fnd base rates'!L$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,12)))","v":8783.5341000000008},{"$f":"(($D792*'fnd base rates'!M$107)\n+($E792*'fnd base rates'!M$108)\n+($F792*'fnd base rates'!M$109)\n+($G792*'fnd base rates'!M$110)\n+($H792*'fnd base rates'!M$111)\n+($I792*'fnd base rates'!M$112)\n+($J792*'fnd base rates'!M$113)\n+($K792*'fnd base rates'!M$114)\n+($M792*'fnd base rates'!M$116)\n+($N792*'fnd base rates'!M$117)\n+($O792*'fnd base rates'!M$118)\n+($P792*VLOOKUP($S792+12,rate_basefnd,13)))","v":0},72242.078399999999,null,489020052,"489","020","052",1,5,72242.078399999999,14448,0,14448,null,null,null,null,null,14444,0,14444,4,14448]
[489,489020096,"STURGIS",{"$f":"'fnd enro'!D793","v":0},{"$f":"'fnd enro'!E793","v":0},{"$f":"'fnd enro'!F793","v":0},{"$f":"'fnd enro'!G793","v":0},{"$f":"'fnd enro'!H793","v":0},{"$f":"'fnd enro'!I793","v":108},{"$f":"'fnd enro'!J793","v":0},{"$f":"'fnd enro'!K793","v":4.2119999999999997},{"$f":"'fnd enro'!L793","v":0},{"$f":"'fnd enro'!M793","v":0},{"$f":"'fnd enro'!N793","v":0},{"$f":"'fnd enro'!O793","v":1},{"$f":"'fnd enro'!P793","v":30},{"$f":"'fnd enro'!R793","v":108},1,{"$f":"VALUE('fnd enro'!Q793)","v":8},null,{"$f":"(($D793*'fnd base rates'!C$107)\n+($E793*'fnd base rates'!C$108)\n+($F793*'fnd base rates'!C$109)\n+($G793*'fnd base rates'!C$110)\n+($H793*'fnd base rates'!C$111)\n+($I793*'fnd base rates'!C$112)\n+($J793*'fnd base rates'!C$113)\n+($K793*'fnd base rates'!C$114)\n+($M793*'fnd base rates'!C$116)\n+($N793*'fnd base rates'!C$117)\n+($O793*'fnd base rates'!C$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,3)))\n*$R793","v":63176.936040000001},{"$f":"(($D793*'fnd base rates'!D$107)\n+($E793*'fnd base rates'!D$108)\n+($F793*'fnd base rates'!D$109)\n+($G793*'fnd base rates'!D$110)\n+($H793*'fnd base rates'!D$111)\n+($I793*'fnd base rates'!D$112)\n+($J793*'fnd base rates'!D$113)\n+($K793*'fnd base rates'!D$114)\n+($M793*'fnd base rates'!D$116)\n+($N793*'fnd base rates'!D$117)\n+($O793*'fnd base rates'!D$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,4)))\n*$R793","v":97850.13},{"$f":"(($D793*'fnd base rates'!E$107)\n+($E793*'fnd base rates'!E$108)\n+($F793*'fnd base rates'!E$109)\n+($G793*'fnd base rates'!E$110)\n+($H793*'fnd base rates'!E$111)\n+($I793*'fnd base rates'!E$112)\n+($J793*'fnd base rates'!E$113)\n+($K793*'fnd base rates'!E$114)\n+($M793*'fnd base rates'!E$116)\n+($N793*'fnd base rates'!E$117)\n+($O793*'fnd base rates'!E$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,5)))\n*$R793","v":666565.85135999997},{"$f":"(($D793*'fnd base rates'!F$107)\n+($E793*'fnd base rates'!F$108)\n+($F793*'fnd base rates'!F$109)\n+($G793*'fnd base rates'!F$110)\n+($H793*'fnd base rates'!F$111)\n+($I793*'fnd base rates'!F$112)\n+($J793*'fnd base rates'!F$113)\n+($K793*'fnd base rates'!F$114)\n+($M793*'fnd base rates'!F$116)\n+($N793*'fnd base rates'!F$117)\n+($O793*'fnd base rates'!F$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,6)))\n*$R793","v":100700.73300000001},{"$f":"(($D793*'fnd base rates'!G$107)\n+($E793*'fnd base rates'!G$108)\n+($F793*'fnd base rates'!G$109)\n+($G793*'fnd base rates'!G$110)\n+($H793*'fnd base rates'!G$111)\n+($I793*'fnd base rates'!G$112)\n+($J793*'fnd base rates'!G$113)\n+($K793*'fnd base rates'!G$114)\n+($M793*'fnd base rates'!G$116)\n+($N793*'fnd base rates'!G$117)\n+($O793*'fnd base rates'!G$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,7)))\n*$R793","v":23927.447720000004},{"$f":"(($D793*'fnd base rates'!H$107)\n+($E793*'fnd base rates'!H$108)\n+($F793*'fnd base rates'!H$109)\n+($G793*'fnd base rates'!H$110)\n+($H793*'fnd base rates'!H$111)\n+($I793*'fnd base rates'!H$112)\n+($J793*'fnd base rates'!H$113)\n+($K793*'fnd base rates'!H$114)\n+($M793*'fnd base rates'!H$116)\n+($N793*'fnd base rates'!H$117)\n+($O793*'fnd base rates'!H$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,8)))","v":94439.587640000012},{"$f":"(($D793*'fnd base rates'!I$107)\n+($E793*'fnd base rates'!I$108)\n+($F793*'fnd base rates'!I$109)\n+($G793*'fnd base rates'!I$110)\n+($H793*'fnd base rates'!I$111)\n+($I793*'fnd base rates'!I$112)\n+($J793*'fnd base rates'!I$113)\n+($K793*'fnd base rates'!I$114)\n+($M793*'fnd base rates'!I$116)\n+($N793*'fnd base rates'!I$117)\n+($O793*'fnd base rates'!I$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,9)))\n*$R793","v":52625.73},{"$f":"(($D793*'fnd base rates'!J$107)\n+($E793*'fnd base rates'!J$108)\n+($F793*'fnd base rates'!J$109)\n+($G793*'fnd base rates'!J$110)\n+($H793*'fnd base rates'!J$111)\n+($I793*'fnd base rates'!J$112)\n+($J793*'fnd base rates'!J$113)\n+($K793*'fnd base rates'!J$114)\n+($M793*'fnd base rates'!J$116)\n+($N793*'fnd base rates'!J$117)\n+($O793*'fnd base rates'!J$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,10)))\n*$R793","v":87998.31},{"$f":"(($D793*'fnd base rates'!K$107)\n+($E793*'fnd base rates'!K$108)\n+($F793*'fnd base rates'!K$109)\n+($G793*'fnd base rates'!K$110)\n+($H793*'fnd base rates'!K$111)\n+($I793*'fnd base rates'!K$112)\n+($J793*'fnd base rates'!K$113)\n+($K793*'fnd base rates'!K$114)\n+($M793*'fnd base rates'!K$116)\n+($N793*'fnd base rates'!K$117)\n+($O793*'fnd base rates'!K$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,11)))\n*$R793","v":130286.97511999997},{"$f":"(($D793*'fnd base rates'!L$107)\n+($E793*'fnd base rates'!L$108)\n+($F793*'fnd base rates'!L$109)\n+($G793*'fnd base rates'!L$110)\n+($H793*'fnd base rates'!L$111)\n+($I793*'fnd base rates'!L$112)\n+($J793*'fnd base rates'!L$113)\n+($K793*'fnd base rates'!L$114)\n+($M793*'fnd base rates'!L$116)\n+($N793*'fnd base rates'!L$117)\n+($O793*'fnd base rates'!L$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,12)))","v":183622.06656000004},{"$f":"(($D793*'fnd base rates'!M$107)\n+($E793*'fnd base rates'!M$108)\n+($F793*'fnd base rates'!M$109)\n+($G793*'fnd base rates'!M$110)\n+($H793*'fnd base rates'!M$111)\n+($I793*'fnd base rates'!M$112)\n+($J793*'fnd base rates'!M$113)\n+($K793*'fnd base rates'!M$114)\n+($M793*'fnd base rates'!M$116)\n+($N793*'fnd base rates'!M$117)\n+($O793*'fnd base rates'!M$118)\n+($P793*VLOOKUP($S793+12,rate_basefnd,13)))","v":0},1501193.7674400001,null,489020096,"489","020","096",1,108,1501193.7674400001,13900,0,13900,null,null,null,null,null,13897,0,13897,3,13900]
[489,489020172,"STURGIS",{"$f":"'fnd enro'!D794","v":0},{"$f":"'fnd enro'!E794","v":0},{"$f":"'fnd enro'!F794","v":0},{"$f":"'fnd enro'!G794","v":0},{"$f":"'fnd enro'!H794","v":0},{"$f":"'fnd enro'!I794","v":39},{"$f":"'fnd enro'!J794","v":0},{"$f":"'fnd enro'!K794","v":1.5209999999999999},{"$f":"'fnd enro'!L794","v":0},{"$f":"'fnd enro'!M794","v":0},{"$f":"'fnd enro'!N794","v":0},{"$f":"'fnd enro'!O794","v":0},{"$f":"'fnd enro'!P794","v":9},{"$f":"'fnd enro'!R794","v":39},1,{"$f":"VALUE('fnd enro'!Q794)","v":8},null,{"$f":"(($D794*'fnd base rates'!C$107)\n+($E794*'fnd base rates'!C$108)\n+($F794*'fnd base rates'!C$109)\n+($G794*'fnd base rates'!C$110)\n+($H794*'fnd base rates'!C$111)\n+($I794*'fnd base rates'!C$112)\n+($J794*'fnd base rates'!C$113)\n+($K794*'fnd base rates'!C$114)\n+($M794*'fnd base rates'!C$116)\n+($N794*'fnd base rates'!C$117)\n+($O794*'fnd base rates'!C$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,3)))\n*$R794","v":22626.723570000002},{"$f":"(($D794*'fnd base rates'!D$107)\n+($E794*'fnd base rates'!D$108)\n+($F794*'fnd base rates'!D$109)\n+($G794*'fnd base rates'!D$110)\n+($H794*'fnd base rates'!D$111)\n+($I794*'fnd base rates'!D$112)\n+($J794*'fnd base rates'!D$113)\n+($K794*'fnd base rates'!D$114)\n+($M794*'fnd base rates'!D$116)\n+($N794*'fnd base rates'!D$117)\n+($O794*'fnd base rates'!D$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,4)))\n*$R794","v":34571.64},{"$f":"(($D794*'fnd base rates'!E$107)\n+($E794*'fnd base rates'!E$108)\n+($F794*'fnd base rates'!E$109)\n+($G794*'fnd base rates'!E$110)\n+($H794*'fnd base rates'!E$111)\n+($I794*'fnd base rates'!E$112)\n+($J794*'fnd base rates'!E$113)\n+($K794*'fnd base rates'!E$114)\n+($M794*'fnd base rates'!E$116)\n+($N794*'fnd base rates'!E$117)\n+($O794*'fnd base rates'!E$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,5)))\n*$R794","v":233454.65687999997},{"$f":"(($D794*'fnd base rates'!F$107)\n+($E794*'fnd base rates'!F$108)\n+($F794*'fnd base rates'!F$109)\n+($G794*'fnd base rates'!F$110)\n+($H794*'fnd base rates'!F$111)\n+($I794*'fnd base rates'!F$112)\n+($J794*'fnd base rates'!F$113)\n+($K794*'fnd base rates'!F$114)\n+($M794*'fnd base rates'!F$116)\n+($N794*'fnd base rates'!F$117)\n+($O794*'fnd base rates'!F$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,6)))\n*$R794","v":36291.732750000003},{"$f":"(($D794*'fnd base rates'!G$107)\n+($E794*'fnd base rates'!G$108)\n+($F794*'fnd base rates'!G$109)\n+($G794*'fnd base rates'!G$110)\n+($H794*'fnd base rates'!G$111)\n+($I794*'fnd base rates'!G$112)\n+($J794*'fnd base rates'!G$113)\n+($K794*'fnd base rates'!G$114)\n+($M794*'fnd base rates'!G$116)\n+($N794*'fnd base rates'!G$117)\n+($O794*'fnd base rates'!G$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,7)))\n*$R794","v":8292.6575100000009},{"$f":"(($D794*'fnd base rates'!H$107)\n+($E794*'fnd base rates'!H$108)\n+($F794*'fnd base rates'!H$109)\n+($G794*'fnd base rates'!H$110)\n+($H794*'fnd base rates'!H$111)\n+($I794*'fnd base rates'!H$112)\n+($J794*'fnd base rates'!H$113)\n+($K794*'fnd base rates'!H$114)\n+($M794*'fnd base rates'!H$116)\n+($N794*'fnd base rates'!H$117)\n+($O794*'fnd base rates'!H$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,8)))","v":34001.298869999999},{"$f":"(($D794*'fnd base rates'!I$107)\n+($E794*'fnd base rates'!I$108)\n+($F794*'fnd base rates'!I$109)\n+($G794*'fnd base rates'!I$110)\n+($H794*'fnd base rates'!I$111)\n+($I794*'fnd base rates'!I$112)\n+($J794*'fnd base rates'!I$113)\n+($K794*'fnd base rates'!I$114)\n+($M794*'fnd base rates'!I$116)\n+($N794*'fnd base rates'!I$117)\n+($O794*'fnd base rates'!I$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,9)))\n*$R794","v":18699.66},{"$f":"(($D794*'fnd base rates'!J$107)\n+($E794*'fnd base rates'!J$108)\n+($F794*'fnd base rates'!J$109)\n+($G794*'fnd base rates'!J$110)\n+($H794*'fnd base rates'!J$111)\n+($I794*'fnd base rates'!J$112)\n+($J794*'fnd base rates'!J$113)\n+($K794*'fnd base rates'!J$114)\n+($M794*'fnd base rates'!J$116)\n+($N794*'fnd base rates'!J$117)\n+($O794*'fnd base rates'!J$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,10)))\n*$R794","v":30348.060000000005},{"$f":"(($D794*'fnd base rates'!K$107)\n+($E794*'fnd base rates'!K$108)\n+($F794*'fnd base rates'!K$109)\n+($G794*'fnd base rates'!K$110)\n+($H794*'fnd base rates'!K$111)\n+($I794*'fnd base rates'!K$112)\n+($J794*'fnd base rates'!K$113)\n+($K794*'fnd base rates'!K$114)\n+($M794*'fnd base rates'!K$116)\n+($N794*'fnd base rates'!K$117)\n+($O794*'fnd base rates'!K$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,11)))\n*$R794","v":46923.927959999994},{"$f":"(($D794*'fnd base rates'!L$107)\n+($E794*'fnd base rates'!L$108)\n+($F794*'fnd base rates'!L$109)\n+($G794*'fnd base rates'!L$110)\n+($H794*'fnd base rates'!L$111)\n+($I794*'fnd base rates'!L$112)\n+($J794*'fnd base rates'!L$113)\n+($K794*'fnd base rates'!L$114)\n+($M794*'fnd base rates'!L$116)\n+($N794*'fnd base rates'!L$117)\n+($O794*'fnd base rates'!L$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,12)))","v":65079.385980000006},{"$f":"(($D794*'fnd base rates'!M$107)\n+($E794*'fnd base rates'!M$108)\n+($F794*'fnd base rates'!M$109)\n+($G794*'fnd base rates'!M$110)\n+($H794*'fnd base rates'!M$111)\n+($I794*'fnd base rates'!M$112)\n+($J794*'fnd base rates'!M$113)\n+($K794*'fnd base rates'!M$114)\n+($M794*'fnd base rates'!M$116)\n+($N794*'fnd base rates'!M$117)\n+($O794*'fnd base rates'!M$118)\n+($P794*VLOOKUP($S794+12,rate_basefnd,13)))","v":0},530289.7435199999,null,489020172,"489","020","172",1,39,530289.7435199999,13597,0,13597,null,null,null,null,null,13594,0,13594,3,13597]
[489,489020182,"STURGIS",{"$f":"'fnd enro'!D795","v":0},{"$f":"'fnd enro'!E795","v":0},{"$f":"'fnd enro'!F795","v":0},{"$f":"'fnd enro'!G795","v":0},{"$f":"'fnd enro'!H795","v":0},{"$f":"'fnd enro'!I795","v":1},{"$f":"'fnd enro'!J795","v":0},{"$f":"'fnd enro'!K795","v":3.9E-2},{"$f":"'fnd enro'!L795","v":0},{"$f":"'fnd enro'!M795","v":0},{"$f":"'fnd enro'!N795","v":0},{"$f":"'fnd enro'!O795","v":0},{"$f":"'fnd enro'!P795","v":1},{"$f":"'fnd enro'!R795","v":1},1,{"$f":"VALUE('fnd enro'!Q795)","v":8},null,{"$f":"(($D795*'fnd base rates'!C$107)\n+($E795*'fnd base rates'!C$108)\n+($F795*'fnd base rates'!C$109)\n+($G795*'fnd base rates'!C$110)\n+($H795*'fnd base rates'!C$111)\n+($I795*'fnd base rates'!C$112)\n+($J795*'fnd base rates'!C$113)\n+($K795*'fnd base rates'!C$114)\n+($M795*'fnd base rates'!C$116)\n+($N795*'fnd base rates'!C$117)\n+($O795*'fnd base rates'!C$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,3)))\n*$R795","v":641.34163000000001},{"$f":"(($D795*'fnd base rates'!D$107)\n+($E795*'fnd base rates'!D$108)\n+($F795*'fnd base rates'!D$109)\n+($G795*'fnd base rates'!D$110)\n+($H795*'fnd base rates'!D$111)\n+($I795*'fnd base rates'!D$112)\n+($J795*'fnd base rates'!D$113)\n+($K795*'fnd base rates'!D$114)\n+($M795*'fnd base rates'!D$116)\n+($N795*'fnd base rates'!D$117)\n+($O795*'fnd base rates'!D$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,4)))\n*$R795","v":1176.26},{"$f":"(($D795*'fnd base rates'!E$107)\n+($E795*'fnd base rates'!E$108)\n+($F795*'fnd base rates'!E$109)\n+($G795*'fnd base rates'!E$110)\n+($H795*'fnd base rates'!E$111)\n+($I795*'fnd base rates'!E$112)\n+($J795*'fnd base rates'!E$113)\n+($K795*'fnd base rates'!E$114)\n+($M795*'fnd base rates'!E$116)\n+($N795*'fnd base rates'!E$117)\n+($O795*'fnd base rates'!E$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,5)))\n*$R795","v":8815.1399199999996},{"$f":"(($D795*'fnd base rates'!F$107)\n+($E795*'fnd base rates'!F$108)\n+($F795*'fnd base rates'!F$109)\n+($G795*'fnd base rates'!F$110)\n+($H795*'fnd base rates'!F$111)\n+($I795*'fnd base rates'!F$112)\n+($J795*'fnd base rates'!F$113)\n+($K795*'fnd base rates'!F$114)\n+($M795*'fnd base rates'!F$116)\n+($N795*'fnd base rates'!F$117)\n+($O795*'fnd base rates'!F$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,6)))\n*$R795","v":930.55725000000007},{"$f":"(($D795*'fnd base rates'!G$107)\n+($E795*'fnd base rates'!G$108)\n+($F795*'fnd base rates'!G$109)\n+($G795*'fnd base rates'!G$110)\n+($H795*'fnd base rates'!G$111)\n+($I795*'fnd base rates'!G$112)\n+($J795*'fnd base rates'!G$113)\n+($K795*'fnd base rates'!G$114)\n+($M795*'fnd base rates'!G$116)\n+($N795*'fnd base rates'!G$117)\n+($O795*'fnd base rates'!G$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,7)))\n*$R795","v":349.88609000000002},{"$f":"(($D795*'fnd base rates'!H$107)\n+($E795*'fnd base rates'!H$108)\n+($F795*'fnd base rates'!H$109)\n+($G795*'fnd base rates'!H$110)\n+($H795*'fnd base rates'!H$111)\n+($I795*'fnd base rates'!H$112)\n+($J795*'fnd base rates'!H$113)\n+($K795*'fnd base rates'!H$114)\n+($M795*'fnd base rates'!H$116)\n+($N795*'fnd base rates'!H$117)\n+($O795*'fnd base rates'!H$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D795*'fnd base rates'!I$107)\n+($E795*'fnd base rates'!I$108)\n+($F795*'fnd base rates'!I$109)\n+($G795*'fnd base rates'!I$110)\n+($H795*'fnd base rates'!I$111)\n+($I795*'fnd base rates'!I$112)\n+($J795*'fnd base rates'!I$113)\n+($K795*'fnd base rates'!I$114)\n+($M795*'fnd base rates'!I$116)\n+($N795*'fnd base rates'!I$117)\n+($O795*'fnd base rates'!I$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,9)))\n*$R795","v":594.04},{"$f":"(($D795*'fnd base rates'!J$107)\n+($E795*'fnd base rates'!J$108)\n+($F795*'fnd base rates'!J$109)\n+($G795*'fnd base rates'!J$110)\n+($H795*'fnd base rates'!J$111)\n+($I795*'fnd base rates'!J$112)\n+($J795*'fnd base rates'!J$113)\n+($K795*'fnd base rates'!J$114)\n+($M795*'fnd base rates'!J$116)\n+($N795*'fnd base rates'!J$117)\n+($O795*'fnd base rates'!J$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,10)))\n*$R795","v":1373.44},{"$f":"(($D795*'fnd base rates'!K$107)\n+($E795*'fnd base rates'!K$108)\n+($F795*'fnd base rates'!K$109)\n+($G795*'fnd base rates'!K$110)\n+($H795*'fnd base rates'!K$111)\n+($I795*'fnd base rates'!K$112)\n+($J795*'fnd base rates'!K$113)\n+($K795*'fnd base rates'!K$114)\n+($M795*'fnd base rates'!K$116)\n+($N795*'fnd base rates'!K$117)\n+($O795*'fnd base rates'!K$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,11)))\n*$R795","v":1203.1776399999999},{"$f":"(($D795*'fnd base rates'!L$107)\n+($E795*'fnd base rates'!L$108)\n+($F795*'fnd base rates'!L$109)\n+($G795*'fnd base rates'!L$110)\n+($H795*'fnd base rates'!L$111)\n+($I795*'fnd base rates'!L$112)\n+($J795*'fnd base rates'!L$113)\n+($K795*'fnd base rates'!L$114)\n+($M795*'fnd base rates'!L$116)\n+($N795*'fnd base rates'!L$117)\n+($O795*'fnd base rates'!L$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D795*'fnd base rates'!M$107)\n+($E795*'fnd base rates'!M$108)\n+($F795*'fnd base rates'!M$109)\n+($G795*'fnd base rates'!M$110)\n+($H795*'fnd base rates'!M$111)\n+($I795*'fnd base rates'!M$112)\n+($J795*'fnd base rates'!M$113)\n+($K795*'fnd base rates'!M$114)\n+($M795*'fnd base rates'!M$116)\n+($N795*'fnd base rates'!M$117)\n+($O795*'fnd base rates'!M$118)\n+($P795*VLOOKUP($S795+12,rate_basefnd,13)))","v":0},18112.203679999999,null,489020182,"489","020","182",1,1,18112.203679999999,18112,0,18112,null,null,null,null,null,18100,0,18100,12,18112]
[489,489020197,"STURGIS",{"$f":"'fnd enro'!D796","v":0},{"$f":"'fnd enro'!E796","v":0},{"$f":"'fnd enro'!F796","v":0},{"$f":"'fnd enro'!G796","v":0},{"$f":"'fnd enro'!H796","v":0},{"$f":"'fnd enro'!I796","v":1},{"$f":"'fnd enro'!J796","v":0},{"$f":"'fnd enro'!K796","v":3.9E-2},{"$f":"'fnd enro'!L796","v":0},{"$f":"'fnd enro'!M796","v":0},{"$f":"'fnd enro'!N796","v":0},{"$f":"'fnd enro'!O796","v":0},{"$f":"'fnd enro'!P796","v":0},{"$f":"'fnd enro'!R796","v":1},1,{"$f":"VALUE('fnd enro'!Q796)","v":8},null,{"$f":"(($D796*'fnd base rates'!C$107)\n+($E796*'fnd base rates'!C$108)\n+($F796*'fnd base rates'!C$109)\n+($G796*'fnd base rates'!C$110)\n+($H796*'fnd base rates'!C$111)\n+($I796*'fnd base rates'!C$112)\n+($J796*'fnd base rates'!C$113)\n+($K796*'fnd base rates'!C$114)\n+($M796*'fnd base rates'!C$116)\n+($N796*'fnd base rates'!C$117)\n+($O796*'fnd base rates'!C$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,3)))\n*$R796","v":561.82163000000003},{"$f":"(($D796*'fnd base rates'!D$107)\n+($E796*'fnd base rates'!D$108)\n+($F796*'fnd base rates'!D$109)\n+($G796*'fnd base rates'!D$110)\n+($H796*'fnd base rates'!D$111)\n+($I796*'fnd base rates'!D$112)\n+($J796*'fnd base rates'!D$113)\n+($K796*'fnd base rates'!D$114)\n+($M796*'fnd base rates'!D$116)\n+($N796*'fnd base rates'!D$117)\n+($O796*'fnd base rates'!D$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,4)))\n*$R796","v":799.51},{"$f":"(($D796*'fnd base rates'!E$107)\n+($E796*'fnd base rates'!E$108)\n+($F796*'fnd base rates'!E$109)\n+($G796*'fnd base rates'!E$110)\n+($H796*'fnd base rates'!E$111)\n+($I796*'fnd base rates'!E$112)\n+($J796*'fnd base rates'!E$113)\n+($K796*'fnd base rates'!E$114)\n+($M796*'fnd base rates'!E$116)\n+($N796*'fnd base rates'!E$117)\n+($O796*'fnd base rates'!E$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,5)))\n*$R796","v":5137.2799199999999},{"$f":"(($D796*'fnd base rates'!F$107)\n+($E796*'fnd base rates'!F$108)\n+($F796*'fnd base rates'!F$109)\n+($G796*'fnd base rates'!F$110)\n+($H796*'fnd base rates'!F$111)\n+($I796*'fnd base rates'!F$112)\n+($J796*'fnd base rates'!F$113)\n+($K796*'fnd base rates'!F$114)\n+($M796*'fnd base rates'!F$116)\n+($N796*'fnd base rates'!F$117)\n+($O796*'fnd base rates'!F$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,6)))\n*$R796","v":930.55725000000007},{"$f":"(($D796*'fnd base rates'!G$107)\n+($E796*'fnd base rates'!G$108)\n+($F796*'fnd base rates'!G$109)\n+($G796*'fnd base rates'!G$110)\n+($H796*'fnd base rates'!G$111)\n+($I796*'fnd base rates'!G$112)\n+($J796*'fnd base rates'!G$113)\n+($K796*'fnd base rates'!G$114)\n+($M796*'fnd base rates'!G$116)\n+($N796*'fnd base rates'!G$117)\n+($O796*'fnd base rates'!G$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,7)))\n*$R796","v":171.45609000000002},{"$f":"(($D796*'fnd base rates'!H$107)\n+($E796*'fnd base rates'!H$108)\n+($F796*'fnd base rates'!H$109)\n+($G796*'fnd base rates'!H$110)\n+($H796*'fnd base rates'!H$111)\n+($I796*'fnd base rates'!H$112)\n+($J796*'fnd base rates'!H$113)\n+($K796*'fnd base rates'!H$114)\n+($M796*'fnd base rates'!H$116)\n+($N796*'fnd base rates'!H$117)\n+($O796*'fnd base rates'!H$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D796*'fnd base rates'!I$107)\n+($E796*'fnd base rates'!I$108)\n+($F796*'fnd base rates'!I$109)\n+($G796*'fnd base rates'!I$110)\n+($H796*'fnd base rates'!I$111)\n+($I796*'fnd base rates'!I$112)\n+($J796*'fnd base rates'!I$113)\n+($K796*'fnd base rates'!I$114)\n+($M796*'fnd base rates'!I$116)\n+($N796*'fnd base rates'!I$117)\n+($O796*'fnd base rates'!I$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,9)))\n*$R796","v":445.11},{"$f":"(($D796*'fnd base rates'!J$107)\n+($E796*'fnd base rates'!J$108)\n+($F796*'fnd base rates'!J$109)\n+($G796*'fnd base rates'!J$110)\n+($H796*'fnd base rates'!J$111)\n+($I796*'fnd base rates'!J$112)\n+($J796*'fnd base rates'!J$113)\n+($K796*'fnd base rates'!J$114)\n+($M796*'fnd base rates'!J$116)\n+($N796*'fnd base rates'!J$117)\n+($O796*'fnd base rates'!J$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,10)))\n*$R796","v":599.57000000000005},{"$f":"(($D796*'fnd base rates'!K$107)\n+($E796*'fnd base rates'!K$108)\n+($F796*'fnd base rates'!K$109)\n+($G796*'fnd base rates'!K$110)\n+($H796*'fnd base rates'!K$111)\n+($I796*'fnd base rates'!K$112)\n+($J796*'fnd base rates'!K$113)\n+($K796*'fnd base rates'!K$114)\n+($M796*'fnd base rates'!K$116)\n+($N796*'fnd base rates'!K$117)\n+($O796*'fnd base rates'!K$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,11)))\n*$R796","v":1203.1776399999999},{"$f":"(($D796*'fnd base rates'!L$107)\n+($E796*'fnd base rates'!L$108)\n+($F796*'fnd base rates'!L$109)\n+($G796*'fnd base rates'!L$110)\n+($H796*'fnd base rates'!L$111)\n+($I796*'fnd base rates'!L$112)\n+($J796*'fnd base rates'!L$113)\n+($K796*'fnd base rates'!L$114)\n+($M796*'fnd base rates'!L$116)\n+($N796*'fnd base rates'!L$117)\n+($O796*'fnd base rates'!L$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D796*'fnd base rates'!M$107)\n+($E796*'fnd base rates'!M$108)\n+($F796*'fnd base rates'!M$109)\n+($G796*'fnd base rates'!M$110)\n+($H796*'fnd base rates'!M$111)\n+($I796*'fnd base rates'!M$112)\n+($J796*'fnd base rates'!M$113)\n+($K796*'fnd base rates'!M$114)\n+($M796*'fnd base rates'!M$116)\n+($N796*'fnd base rates'!M$117)\n+($O796*'fnd base rates'!M$118)\n+($P796*VLOOKUP($S796+12,rate_basefnd,13)))","v":0},12242.66368,null,489020197,"489","020","197",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[489,489020239,"STURGIS",{"$f":"'fnd enro'!D797","v":0},{"$f":"'fnd enro'!E797","v":0},{"$f":"'fnd enro'!F797","v":0},{"$f":"'fnd enro'!G797","v":0},{"$f":"'fnd enro'!H797","v":0},{"$f":"'fnd enro'!I797","v":49},{"$f":"'fnd enro'!J797","v":0},{"$f":"'fnd enro'!K797","v":1.911},{"$f":"'fnd enro'!L797","v":0},{"$f":"'fnd enro'!M797","v":0},{"$f":"'fnd enro'!N797","v":0},{"$f":"'fnd enro'!O797","v":0},{"$f":"'fnd enro'!P797","v":6},{"$f":"'fnd enro'!R797","v":49},1,{"$f":"VALUE('fnd enro'!Q797)","v":7},null,{"$f":"(($D797*'fnd base rates'!C$107)\n+($E797*'fnd base rates'!C$108)\n+($F797*'fnd base rates'!C$109)\n+($G797*'fnd base rates'!C$110)\n+($H797*'fnd base rates'!C$111)\n+($I797*'fnd base rates'!C$112)\n+($J797*'fnd base rates'!C$113)\n+($K797*'fnd base rates'!C$114)\n+($M797*'fnd base rates'!C$116)\n+($N797*'fnd base rates'!C$117)\n+($O797*'fnd base rates'!C$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,3)))\n*$R797","v":27977.51987},{"$f":"(($D797*'fnd base rates'!D$107)\n+($E797*'fnd base rates'!D$108)\n+($F797*'fnd base rates'!D$109)\n+($G797*'fnd base rates'!D$110)\n+($H797*'fnd base rates'!D$111)\n+($I797*'fnd base rates'!D$112)\n+($J797*'fnd base rates'!D$113)\n+($K797*'fnd base rates'!D$114)\n+($M797*'fnd base rates'!D$116)\n+($N797*'fnd base rates'!D$117)\n+($O797*'fnd base rates'!D$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,4)))\n*$R797","v":41299.689999999995},{"$f":"(($D797*'fnd base rates'!E$107)\n+($E797*'fnd base rates'!E$108)\n+($F797*'fnd base rates'!E$109)\n+($G797*'fnd base rates'!E$110)\n+($H797*'fnd base rates'!E$111)\n+($I797*'fnd base rates'!E$112)\n+($J797*'fnd base rates'!E$113)\n+($K797*'fnd base rates'!E$114)\n+($M797*'fnd base rates'!E$116)\n+($N797*'fnd base rates'!E$117)\n+($O797*'fnd base rates'!E$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,5)))\n*$R797","v":272458.63607999997},{"$f":"(($D797*'fnd base rates'!F$107)\n+($E797*'fnd base rates'!F$108)\n+($F797*'fnd base rates'!F$109)\n+($G797*'fnd base rates'!F$110)\n+($H797*'fnd base rates'!F$111)\n+($I797*'fnd base rates'!F$112)\n+($J797*'fnd base rates'!F$113)\n+($K797*'fnd base rates'!F$114)\n+($M797*'fnd base rates'!F$116)\n+($N797*'fnd base rates'!F$117)\n+($O797*'fnd base rates'!F$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,6)))\n*$R797","v":45597.305250000005},{"$f":"(($D797*'fnd base rates'!G$107)\n+($E797*'fnd base rates'!G$108)\n+($F797*'fnd base rates'!G$109)\n+($G797*'fnd base rates'!G$110)\n+($H797*'fnd base rates'!G$111)\n+($I797*'fnd base rates'!G$112)\n+($J797*'fnd base rates'!G$113)\n+($K797*'fnd base rates'!G$114)\n+($M797*'fnd base rates'!G$116)\n+($N797*'fnd base rates'!G$117)\n+($O797*'fnd base rates'!G$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,7)))\n*$R797","v":9407.1284100000012},{"$f":"(($D797*'fnd base rates'!H$107)\n+($E797*'fnd base rates'!H$108)\n+($F797*'fnd base rates'!H$109)\n+($G797*'fnd base rates'!H$110)\n+($H797*'fnd base rates'!H$111)\n+($I797*'fnd base rates'!H$112)\n+($J797*'fnd base rates'!H$113)\n+($K797*'fnd base rates'!H$114)\n+($M797*'fnd base rates'!H$116)\n+($N797*'fnd base rates'!H$117)\n+($O797*'fnd base rates'!H$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,8)))","v":42564.402170000001},{"$f":"(($D797*'fnd base rates'!I$107)\n+($E797*'fnd base rates'!I$108)\n+($F797*'fnd base rates'!I$109)\n+($G797*'fnd base rates'!I$110)\n+($H797*'fnd base rates'!I$111)\n+($I797*'fnd base rates'!I$112)\n+($J797*'fnd base rates'!I$113)\n+($K797*'fnd base rates'!I$114)\n+($M797*'fnd base rates'!I$116)\n+($N797*'fnd base rates'!I$117)\n+($O797*'fnd base rates'!I$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,9)))\n*$R797","v":22649.91},{"$f":"(($D797*'fnd base rates'!J$107)\n+($E797*'fnd base rates'!J$108)\n+($F797*'fnd base rates'!J$109)\n+($G797*'fnd base rates'!J$110)\n+($H797*'fnd base rates'!J$111)\n+($I797*'fnd base rates'!J$112)\n+($J797*'fnd base rates'!J$113)\n+($K797*'fnd base rates'!J$114)\n+($M797*'fnd base rates'!J$116)\n+($N797*'fnd base rates'!J$117)\n+($O797*'fnd base rates'!J$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,10)))\n*$R797","v":33741.230000000003},{"$f":"(($D797*'fnd base rates'!K$107)\n+($E797*'fnd base rates'!K$108)\n+($F797*'fnd base rates'!K$109)\n+($G797*'fnd base rates'!K$110)\n+($H797*'fnd base rates'!K$111)\n+($I797*'fnd base rates'!K$112)\n+($J797*'fnd base rates'!K$113)\n+($K797*'fnd base rates'!K$114)\n+($M797*'fnd base rates'!K$116)\n+($N797*'fnd base rates'!K$117)\n+($O797*'fnd base rates'!K$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,11)))\n*$R797","v":58955.704359999996},{"$f":"(($D797*'fnd base rates'!L$107)\n+($E797*'fnd base rates'!L$108)\n+($F797*'fnd base rates'!L$109)\n+($G797*'fnd base rates'!L$110)\n+($H797*'fnd base rates'!L$111)\n+($I797*'fnd base rates'!L$112)\n+($J797*'fnd base rates'!L$113)\n+($K797*'fnd base rates'!L$114)\n+($M797*'fnd base rates'!L$116)\n+($N797*'fnd base rates'!L$117)\n+($O797*'fnd base rates'!L$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,12)))","v":78325.274180000022},{"$f":"(($D797*'fnd base rates'!M$107)\n+($E797*'fnd base rates'!M$108)\n+($F797*'fnd base rates'!M$109)\n+($G797*'fnd base rates'!M$110)\n+($H797*'fnd base rates'!M$111)\n+($I797*'fnd base rates'!M$112)\n+($J797*'fnd base rates'!M$113)\n+($K797*'fnd base rates'!M$114)\n+($M797*'fnd base rates'!M$116)\n+($N797*'fnd base rates'!M$117)\n+($O797*'fnd base rates'!M$118)\n+($P797*VLOOKUP($S797+12,rate_basefnd,13)))","v":0},632976.80032000004,null,489020239,"489","020","239",1,49,632976.80032000004,12918,0,12918,null,null,null,null,null,12917,0,12917,1,12918]
[489,489020261,"STURGIS",{"$f":"'fnd enro'!D798","v":0},{"$f":"'fnd enro'!E798","v":0},{"$f":"'fnd enro'!F798","v":0},{"$f":"'fnd enro'!G798","v":0},{"$f":"'fnd enro'!H798","v":0},{"$f":"'fnd enro'!I798","v":151},{"$f":"'fnd enro'!J798","v":0},{"$f":"'fnd enro'!K798","v":5.8890000000000002},{"$f":"'fnd enro'!L798","v":0},{"$f":"'fnd enro'!M798","v":0},{"$f":"'fnd enro'!N798","v":0},{"$f":"'fnd enro'!O798","v":0},{"$f":"'fnd enro'!P798","v":31},{"$f":"'fnd enro'!R798","v":151},1,{"$f":"VALUE('fnd enro'!Q798)","v":5},null,{"$f":"(($D798*'fnd base rates'!C$107)\n+($E798*'fnd base rates'!C$108)\n+($F798*'fnd base rates'!C$109)\n+($G798*'fnd base rates'!C$110)\n+($H798*'fnd base rates'!C$111)\n+($I798*'fnd base rates'!C$112)\n+($J798*'fnd base rates'!C$113)\n+($K798*'fnd base rates'!C$114)\n+($M798*'fnd base rates'!C$116)\n+($N798*'fnd base rates'!C$117)\n+($O798*'fnd base rates'!C$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,3)))\n*$R798","v":86812.246129999985},{"$f":"(($D798*'fnd base rates'!D$107)\n+($E798*'fnd base rates'!D$108)\n+($F798*'fnd base rates'!D$109)\n+($G798*'fnd base rates'!D$110)\n+($H798*'fnd base rates'!D$111)\n+($I798*'fnd base rates'!D$112)\n+($J798*'fnd base rates'!D$113)\n+($K798*'fnd base rates'!D$114)\n+($M798*'fnd base rates'!D$116)\n+($N798*'fnd base rates'!D$117)\n+($O798*'fnd base rates'!D$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,4)))\n*$R798","v":130094.51999999999},{"$f":"(($D798*'fnd base rates'!E$107)\n+($E798*'fnd base rates'!E$108)\n+($F798*'fnd base rates'!E$109)\n+($G798*'fnd base rates'!E$110)\n+($H798*'fnd base rates'!E$111)\n+($I798*'fnd base rates'!E$112)\n+($J798*'fnd base rates'!E$113)\n+($K798*'fnd base rates'!E$114)\n+($M798*'fnd base rates'!E$116)\n+($N798*'fnd base rates'!E$117)\n+($O798*'fnd base rates'!E$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,5)))\n*$R798","v":867184.22791999998},{"$f":"(($D798*'fnd base rates'!F$107)\n+($E798*'fnd base rates'!F$108)\n+($F798*'fnd base rates'!F$109)\n+($G798*'fnd base rates'!F$110)\n+($H798*'fnd base rates'!F$111)\n+($I798*'fnd base rates'!F$112)\n+($J798*'fnd base rates'!F$113)\n+($K798*'fnd base rates'!F$114)\n+($M798*'fnd base rates'!F$116)\n+($N798*'fnd base rates'!F$117)\n+($O798*'fnd base rates'!F$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,6)))\n*$R798","v":140514.14475000001},{"$f":"(($D798*'fnd base rates'!G$107)\n+($E798*'fnd base rates'!G$108)\n+($F798*'fnd base rates'!G$109)\n+($G798*'fnd base rates'!G$110)\n+($H798*'fnd base rates'!G$111)\n+($I798*'fnd base rates'!G$112)\n+($J798*'fnd base rates'!G$113)\n+($K798*'fnd base rates'!G$114)\n+($M798*'fnd base rates'!G$116)\n+($N798*'fnd base rates'!G$117)\n+($O798*'fnd base rates'!G$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,7)))\n*$R798","v":30326.899590000001},{"$f":"(($D798*'fnd base rates'!H$107)\n+($E798*'fnd base rates'!H$108)\n+($F798*'fnd base rates'!H$109)\n+($G798*'fnd base rates'!H$110)\n+($H798*'fnd base rates'!H$111)\n+($I798*'fnd base rates'!H$112)\n+($J798*'fnd base rates'!H$113)\n+($K798*'fnd base rates'!H$114)\n+($M798*'fnd base rates'!H$116)\n+($N798*'fnd base rates'!H$117)\n+($O798*'fnd base rates'!H$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,8)))","v":131372.80383000002},{"$f":"(($D798*'fnd base rates'!I$107)\n+($E798*'fnd base rates'!I$108)\n+($F798*'fnd base rates'!I$109)\n+($G798*'fnd base rates'!I$110)\n+($H798*'fnd base rates'!I$111)\n+($I798*'fnd base rates'!I$112)\n+($J798*'fnd base rates'!I$113)\n+($K798*'fnd base rates'!I$114)\n+($M798*'fnd base rates'!I$116)\n+($N798*'fnd base rates'!I$117)\n+($O798*'fnd base rates'!I$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,9)))\n*$R798","v":70914.87},{"$f":"(($D798*'fnd base rates'!J$107)\n+($E798*'fnd base rates'!J$108)\n+($F798*'fnd base rates'!J$109)\n+($G798*'fnd base rates'!J$110)\n+($H798*'fnd base rates'!J$111)\n+($I798*'fnd base rates'!J$112)\n+($J798*'fnd base rates'!J$113)\n+($K798*'fnd base rates'!J$114)\n+($M798*'fnd base rates'!J$116)\n+($N798*'fnd base rates'!J$117)\n+($O798*'fnd base rates'!J$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,10)))\n*$R798","v":109778.32},{"$f":"(($D798*'fnd base rates'!K$107)\n+($E798*'fnd base rates'!K$108)\n+($F798*'fnd base rates'!K$109)\n+($G798*'fnd base rates'!K$110)\n+($H798*'fnd base rates'!K$111)\n+($I798*'fnd base rates'!K$112)\n+($J798*'fnd base rates'!K$113)\n+($K798*'fnd base rates'!K$114)\n+($M798*'fnd base rates'!K$116)\n+($N798*'fnd base rates'!K$117)\n+($O798*'fnd base rates'!K$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,11)))\n*$R798","v":181679.82363999999},{"$f":"(($D798*'fnd base rates'!L$107)\n+($E798*'fnd base rates'!L$108)\n+($F798*'fnd base rates'!L$109)\n+($G798*'fnd base rates'!L$110)\n+($H798*'fnd base rates'!L$111)\n+($I798*'fnd base rates'!L$112)\n+($J798*'fnd base rates'!L$113)\n+($K798*'fnd base rates'!L$114)\n+($M798*'fnd base rates'!L$116)\n+($N798*'fnd base rates'!L$117)\n+($O798*'fnd base rates'!L$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,12)))","v":245918.24982},{"$f":"(($D798*'fnd base rates'!M$107)\n+($E798*'fnd base rates'!M$108)\n+($F798*'fnd base rates'!M$109)\n+($G798*'fnd base rates'!M$110)\n+($H798*'fnd base rates'!M$111)\n+($I798*'fnd base rates'!M$112)\n+($J798*'fnd base rates'!M$113)\n+($K798*'fnd base rates'!M$114)\n+($M798*'fnd base rates'!M$116)\n+($N798*'fnd base rates'!M$117)\n+($O798*'fnd base rates'!M$118)\n+($P798*VLOOKUP($S798+12,rate_basefnd,13)))","v":0},1994596.1056800003,null,489020261,"489","020","261",1,151,1994596.1056800003,13209,0,13209,null,null,null,null,null,13207,0,13207,2,13209]
[489,489020310,"STURGIS",{"$f":"'fnd enro'!D799","v":0},{"$f":"'fnd enro'!E799","v":0},{"$f":"'fnd enro'!F799","v":0},{"$f":"'fnd enro'!G799","v":0},{"$f":"'fnd enro'!H799","v":0},{"$f":"'fnd enro'!I799","v":18},{"$f":"'fnd enro'!J799","v":0},{"$f":"'fnd enro'!K799","v":0.70199999999999996},{"$f":"'fnd enro'!L799","v":0},{"$f":"'fnd enro'!M799","v":0},{"$f":"'fnd enro'!N799","v":0},{"$f":"'fnd enro'!O799","v":0},{"$f":"'fnd enro'!P799","v":3},{"$f":"'fnd enro'!R799","v":18},1,{"$f":"VALUE('fnd enro'!Q799)","v":11},null,{"$f":"(($D799*'fnd base rates'!C$107)\n+($E799*'fnd base rates'!C$108)\n+($F799*'fnd base rates'!C$109)\n+($G799*'fnd base rates'!C$110)\n+($H799*'fnd base rates'!C$111)\n+($I799*'fnd base rates'!C$112)\n+($J799*'fnd base rates'!C$113)\n+($K799*'fnd base rates'!C$114)\n+($M799*'fnd base rates'!C$116)\n+($N799*'fnd base rates'!C$117)\n+($O799*'fnd base rates'!C$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,3)))\n*$R799","v":10400.459339999999},{"$f":"(($D799*'fnd base rates'!D$107)\n+($E799*'fnd base rates'!D$108)\n+($F799*'fnd base rates'!D$109)\n+($G799*'fnd base rates'!D$110)\n+($H799*'fnd base rates'!D$111)\n+($I799*'fnd base rates'!D$112)\n+($J799*'fnd base rates'!D$113)\n+($K799*'fnd base rates'!D$114)\n+($M799*'fnd base rates'!D$116)\n+($N799*'fnd base rates'!D$117)\n+($O799*'fnd base rates'!D$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,4)))\n*$R799","v":15754.08},{"$f":"(($D799*'fnd base rates'!E$107)\n+($E799*'fnd base rates'!E$108)\n+($F799*'fnd base rates'!E$109)\n+($G799*'fnd base rates'!E$110)\n+($H799*'fnd base rates'!E$111)\n+($I799*'fnd base rates'!E$112)\n+($J799*'fnd base rates'!E$113)\n+($K799*'fnd base rates'!E$114)\n+($M799*'fnd base rates'!E$116)\n+($N799*'fnd base rates'!E$117)\n+($O799*'fnd base rates'!E$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,5)))\n*$R799","v":105775.73856},{"$f":"(($D799*'fnd base rates'!F$107)\n+($E799*'fnd base rates'!F$108)\n+($F799*'fnd base rates'!F$109)\n+($G799*'fnd base rates'!F$110)\n+($H799*'fnd base rates'!F$111)\n+($I799*'fnd base rates'!F$112)\n+($J799*'fnd base rates'!F$113)\n+($K799*'fnd base rates'!F$114)\n+($M799*'fnd base rates'!F$116)\n+($N799*'fnd base rates'!F$117)\n+($O799*'fnd base rates'!F$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,6)))\n*$R799","v":16750.030500000001},{"$f":"(($D799*'fnd base rates'!G$107)\n+($E799*'fnd base rates'!G$108)\n+($F799*'fnd base rates'!G$109)\n+($G799*'fnd base rates'!G$110)\n+($H799*'fnd base rates'!G$111)\n+($I799*'fnd base rates'!G$112)\n+($J799*'fnd base rates'!G$113)\n+($K799*'fnd base rates'!G$114)\n+($M799*'fnd base rates'!G$116)\n+($N799*'fnd base rates'!G$117)\n+($O799*'fnd base rates'!G$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,7)))\n*$R799","v":3731.6896200000001},{"$f":"(($D799*'fnd base rates'!H$107)\n+($E799*'fnd base rates'!H$108)\n+($F799*'fnd base rates'!H$109)\n+($G799*'fnd base rates'!H$110)\n+($H799*'fnd base rates'!H$111)\n+($I799*'fnd base rates'!H$112)\n+($J799*'fnd base rates'!H$113)\n+($K799*'fnd base rates'!H$114)\n+($M799*'fnd base rates'!H$116)\n+($N799*'fnd base rates'!H$117)\n+($O799*'fnd base rates'!H$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,8)))","v":15678.197940000002},{"$f":"(($D799*'fnd base rates'!I$107)\n+($E799*'fnd base rates'!I$108)\n+($F799*'fnd base rates'!I$109)\n+($G799*'fnd base rates'!I$110)\n+($H799*'fnd base rates'!I$111)\n+($I799*'fnd base rates'!I$112)\n+($J799*'fnd base rates'!I$113)\n+($K799*'fnd base rates'!I$114)\n+($M799*'fnd base rates'!I$116)\n+($N799*'fnd base rates'!I$117)\n+($O799*'fnd base rates'!I$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,9)))\n*$R799","v":8550.75},{"$f":"(($D799*'fnd base rates'!J$107)\n+($E799*'fnd base rates'!J$108)\n+($F799*'fnd base rates'!J$109)\n+($G799*'fnd base rates'!J$110)\n+($H799*'fnd base rates'!J$111)\n+($I799*'fnd base rates'!J$112)\n+($J799*'fnd base rates'!J$113)\n+($K799*'fnd base rates'!J$114)\n+($M799*'fnd base rates'!J$116)\n+($N799*'fnd base rates'!J$117)\n+($O799*'fnd base rates'!J$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,10)))\n*$R799","v":13591.74},{"$f":"(($D799*'fnd base rates'!K$107)\n+($E799*'fnd base rates'!K$108)\n+($F799*'fnd base rates'!K$109)\n+($G799*'fnd base rates'!K$110)\n+($H799*'fnd base rates'!K$111)\n+($I799*'fnd base rates'!K$112)\n+($J799*'fnd base rates'!K$113)\n+($K799*'fnd base rates'!K$114)\n+($M799*'fnd base rates'!K$116)\n+($N799*'fnd base rates'!K$117)\n+($O799*'fnd base rates'!K$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,11)))\n*$R799","v":21657.197519999998},{"$f":"(($D799*'fnd base rates'!L$107)\n+($E799*'fnd base rates'!L$108)\n+($F799*'fnd base rates'!L$109)\n+($G799*'fnd base rates'!L$110)\n+($H799*'fnd base rates'!L$111)\n+($I799*'fnd base rates'!L$112)\n+($J799*'fnd base rates'!L$113)\n+($K799*'fnd base rates'!L$114)\n+($M799*'fnd base rates'!L$116)\n+($N799*'fnd base rates'!L$117)\n+($O799*'fnd base rates'!L$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,12)))","v":29711.192760000002},{"$f":"(($D799*'fnd base rates'!M$107)\n+($E799*'fnd base rates'!M$108)\n+($F799*'fnd base rates'!M$109)\n+($G799*'fnd base rates'!M$110)\n+($H799*'fnd base rates'!M$111)\n+($I799*'fnd base rates'!M$112)\n+($J799*'fnd base rates'!M$113)\n+($K799*'fnd base rates'!M$114)\n+($M799*'fnd base rates'!M$116)\n+($N799*'fnd base rates'!M$117)\n+($O799*'fnd base rates'!M$118)\n+($P799*VLOOKUP($S799+12,rate_basefnd,13)))","v":0},241601.07623999997,null,489020310,"489","020","310",1,18,241601.07623999997,13422,0,13422,null,null,null,null,null,13420,0,13420,2,13422]
[489,489020645,"STURGIS",{"$f":"'fnd enro'!D800","v":0},{"$f":"'fnd enro'!E800","v":0},{"$f":"'fnd enro'!F800","v":0},{"$f":"'fnd enro'!G800","v":0},{"$f":"'fnd enro'!H800","v":0},{"$f":"'fnd enro'!I800","v":96},{"$f":"'fnd enro'!J800","v":0},{"$f":"'fnd enro'!K800","v":3.7440000000000002},{"$f":"'fnd enro'!L800","v":0},{"$f":"'fnd enro'!M800","v":0},{"$f":"'fnd enro'!N800","v":0},{"$f":"'fnd enro'!O800","v":3},{"$f":"'fnd enro'!P800","v":44},{"$f":"'fnd enro'!R800","v":96},1,{"$f":"VALUE('fnd enro'!Q800)","v":10},null,{"$f":"(($D800*'fnd base rates'!C$107)\n+($E800*'fnd base rates'!C$108)\n+($F800*'fnd base rates'!C$109)\n+($G800*'fnd base rates'!C$110)\n+($H800*'fnd base rates'!C$111)\n+($I800*'fnd base rates'!C$112)\n+($J800*'fnd base rates'!C$113)\n+($K800*'fnd base rates'!C$114)\n+($M800*'fnd base rates'!C$116)\n+($N800*'fnd base rates'!C$117)\n+($O800*'fnd base rates'!C$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,3)))\n*$R800","v":58200.836479999998},{"$f":"(($D800*'fnd base rates'!D$107)\n+($E800*'fnd base rates'!D$108)\n+($F800*'fnd base rates'!D$109)\n+($G800*'fnd base rates'!D$110)\n+($H800*'fnd base rates'!D$111)\n+($I800*'fnd base rates'!D$112)\n+($J800*'fnd base rates'!D$113)\n+($K800*'fnd base rates'!D$114)\n+($M800*'fnd base rates'!D$116)\n+($N800*'fnd base rates'!D$117)\n+($O800*'fnd base rates'!D$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,4)))\n*$R800","v":95938.00999999998},{"$f":"(($D800*'fnd base rates'!E$107)\n+($E800*'fnd base rates'!E$108)\n+($F800*'fnd base rates'!E$109)\n+($G800*'fnd base rates'!E$110)\n+($H800*'fnd base rates'!E$111)\n+($I800*'fnd base rates'!E$112)\n+($J800*'fnd base rates'!E$113)\n+($K800*'fnd base rates'!E$114)\n+($M800*'fnd base rates'!E$116)\n+($N800*'fnd base rates'!E$117)\n+($O800*'fnd base rates'!E$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,5)))\n*$R800","v":678800.13231999998},{"$f":"(($D800*'fnd base rates'!F$107)\n+($E800*'fnd base rates'!F$108)\n+($F800*'fnd base rates'!F$109)\n+($G800*'fnd base rates'!F$110)\n+($H800*'fnd base rates'!F$111)\n+($I800*'fnd base rates'!F$112)\n+($J800*'fnd base rates'!F$113)\n+($K800*'fnd base rates'!F$114)\n+($M800*'fnd base rates'!F$116)\n+($N800*'fnd base rates'!F$117)\n+($O800*'fnd base rates'!F$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,6)))\n*$R800","v":89935.146000000008},{"$f":"(($D800*'fnd base rates'!G$107)\n+($E800*'fnd base rates'!G$108)\n+($F800*'fnd base rates'!G$109)\n+($G800*'fnd base rates'!G$110)\n+($H800*'fnd base rates'!G$111)\n+($I800*'fnd base rates'!G$112)\n+($J800*'fnd base rates'!G$113)\n+($K800*'fnd base rates'!G$114)\n+($M800*'fnd base rates'!G$116)\n+($N800*'fnd base rates'!G$117)\n+($O800*'fnd base rates'!G$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,7)))\n*$R800","v":25432.534640000002},{"$f":"(($D800*'fnd base rates'!H$107)\n+($E800*'fnd base rates'!H$108)\n+($F800*'fnd base rates'!H$109)\n+($G800*'fnd base rates'!H$110)\n+($H800*'fnd base rates'!H$111)\n+($I800*'fnd base rates'!H$112)\n+($J800*'fnd base rates'!H$113)\n+($K800*'fnd base rates'!H$114)\n+($M800*'fnd base rates'!H$116)\n+($N800*'fnd base rates'!H$117)\n+($O800*'fnd base rates'!H$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,8)))","v":84868.135679999992},{"$f":"(($D800*'fnd base rates'!I$107)\n+($E800*'fnd base rates'!I$108)\n+($F800*'fnd base rates'!I$109)\n+($G800*'fnd base rates'!I$110)\n+($H800*'fnd base rates'!I$111)\n+($I800*'fnd base rates'!I$112)\n+($J800*'fnd base rates'!I$113)\n+($K800*'fnd base rates'!I$114)\n+($M800*'fnd base rates'!I$116)\n+($N800*'fnd base rates'!I$117)\n+($O800*'fnd base rates'!I$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,9)))\n*$R800","v":50334.209999999992},{"$f":"(($D800*'fnd base rates'!J$107)\n+($E800*'fnd base rates'!J$108)\n+($F800*'fnd base rates'!J$109)\n+($G800*'fnd base rates'!J$110)\n+($H800*'fnd base rates'!J$111)\n+($I800*'fnd base rates'!J$112)\n+($J800*'fnd base rates'!J$113)\n+($K800*'fnd base rates'!J$114)\n+($M800*'fnd base rates'!J$116)\n+($N800*'fnd base rates'!J$117)\n+($O800*'fnd base rates'!J$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,10)))\n*$R800","v":95815.549999999988},{"$f":"(($D800*'fnd base rates'!K$107)\n+($E800*'fnd base rates'!K$108)\n+($F800*'fnd base rates'!K$109)\n+($G800*'fnd base rates'!K$110)\n+($H800*'fnd base rates'!K$111)\n+($I800*'fnd base rates'!K$112)\n+($J800*'fnd base rates'!K$113)\n+($K800*'fnd base rates'!K$114)\n+($M800*'fnd base rates'!K$116)\n+($N800*'fnd base rates'!K$117)\n+($O800*'fnd base rates'!K$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,11)))\n*$R800","v":116536.42343999998},{"$f":"(($D800*'fnd base rates'!L$107)\n+($E800*'fnd base rates'!L$108)\n+($F800*'fnd base rates'!L$109)\n+($G800*'fnd base rates'!L$110)\n+($H800*'fnd base rates'!L$111)\n+($I800*'fnd base rates'!L$112)\n+($J800*'fnd base rates'!L$113)\n+($K800*'fnd base rates'!L$114)\n+($M800*'fnd base rates'!L$116)\n+($N800*'fnd base rates'!L$117)\n+($O800*'fnd base rates'!L$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,12)))","v":177648.24472000002},{"$f":"(($D800*'fnd base rates'!M$107)\n+($E800*'fnd base rates'!M$108)\n+($F800*'fnd base rates'!M$109)\n+($G800*'fnd base rates'!M$110)\n+($H800*'fnd base rates'!M$111)\n+($I800*'fnd base rates'!M$112)\n+($J800*'fnd base rates'!M$113)\n+($K800*'fnd base rates'!M$114)\n+($M800*'fnd base rates'!M$116)\n+($N800*'fnd base rates'!M$117)\n+($O800*'fnd base rates'!M$118)\n+($P800*VLOOKUP($S800+12,rate_basefnd,13)))","v":0},1473509.22328,null,489020645,"489","020","645",1,96,1473509.22328,15349,0,15349,null,null,null,null,null,15343,0,15343,6,15349]
[489,489020660,"STURGIS",{"$f":"'fnd enro'!D801","v":0},{"$f":"'fnd enro'!E801","v":0},{"$f":"'fnd enro'!F801","v":0},{"$f":"'fnd enro'!G801","v":0},{"$f":"'fnd enro'!H801","v":0},{"$f":"'fnd enro'!I801","v":24},{"$f":"'fnd enro'!J801","v":0},{"$f":"'fnd enro'!K801","v":0.93600000000000005},{"$f":"'fnd enro'!L801","v":0},{"$f":"'fnd enro'!M801","v":0},{"$f":"'fnd enro'!N801","v":0},{"$f":"'fnd enro'!O801","v":0},{"$f":"'fnd enro'!P801","v":11},{"$f":"'fnd enro'!R801","v":24},1,{"$f":"VALUE('fnd enro'!Q801)","v":7},null,{"$f":"(($D801*'fnd base rates'!C$107)\n+($E801*'fnd base rates'!C$108)\n+($F801*'fnd base rates'!C$109)\n+($G801*'fnd base rates'!C$110)\n+($H801*'fnd base rates'!C$111)\n+($I801*'fnd base rates'!C$112)\n+($J801*'fnd base rates'!C$113)\n+($K801*'fnd base rates'!C$114)\n+($M801*'fnd base rates'!C$116)\n+($N801*'fnd base rates'!C$117)\n+($O801*'fnd base rates'!C$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,3)))\n*$R801","v":14305.529119999999},{"$f":"(($D801*'fnd base rates'!D$107)\n+($E801*'fnd base rates'!D$108)\n+($F801*'fnd base rates'!D$109)\n+($G801*'fnd base rates'!D$110)\n+($H801*'fnd base rates'!D$111)\n+($I801*'fnd base rates'!D$112)\n+($J801*'fnd base rates'!D$113)\n+($K801*'fnd base rates'!D$114)\n+($M801*'fnd base rates'!D$116)\n+($N801*'fnd base rates'!D$117)\n+($O801*'fnd base rates'!D$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,4)))\n*$R801","v":23081.69},{"$f":"(($D801*'fnd base rates'!E$107)\n+($E801*'fnd base rates'!E$108)\n+($F801*'fnd base rates'!E$109)\n+($G801*'fnd base rates'!E$110)\n+($H801*'fnd base rates'!E$111)\n+($I801*'fnd base rates'!E$112)\n+($J801*'fnd base rates'!E$113)\n+($K801*'fnd base rates'!E$114)\n+($M801*'fnd base rates'!E$116)\n+($N801*'fnd base rates'!E$117)\n+($O801*'fnd base rates'!E$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,5)))\n*$R801","v":161303.23807999998},{"$f":"(($D801*'fnd base rates'!F$107)\n+($E801*'fnd base rates'!F$108)\n+($F801*'fnd base rates'!F$109)\n+($G801*'fnd base rates'!F$110)\n+($H801*'fnd base rates'!F$111)\n+($I801*'fnd base rates'!F$112)\n+($J801*'fnd base rates'!F$113)\n+($K801*'fnd base rates'!F$114)\n+($M801*'fnd base rates'!F$116)\n+($N801*'fnd base rates'!F$117)\n+($O801*'fnd base rates'!F$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,6)))\n*$R801","v":22333.374000000003},{"$f":"(($D801*'fnd base rates'!G$107)\n+($E801*'fnd base rates'!G$108)\n+($F801*'fnd base rates'!G$109)\n+($G801*'fnd base rates'!G$110)\n+($H801*'fnd base rates'!G$111)\n+($I801*'fnd base rates'!G$112)\n+($J801*'fnd base rates'!G$113)\n+($K801*'fnd base rates'!G$114)\n+($M801*'fnd base rates'!G$116)\n+($N801*'fnd base rates'!G$117)\n+($O801*'fnd base rates'!G$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,7)))\n*$R801","v":5958.8761599999998},{"$f":"(($D801*'fnd base rates'!H$107)\n+($E801*'fnd base rates'!H$108)\n+($F801*'fnd base rates'!H$109)\n+($G801*'fnd base rates'!H$110)\n+($H801*'fnd base rates'!H$111)\n+($I801*'fnd base rates'!H$112)\n+($J801*'fnd base rates'!H$113)\n+($K801*'fnd base rates'!H$114)\n+($M801*'fnd base rates'!H$116)\n+($N801*'fnd base rates'!H$117)\n+($O801*'fnd base rates'!H$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,8)))","v":21055.04392},{"$f":"(($D801*'fnd base rates'!I$107)\n+($E801*'fnd base rates'!I$108)\n+($F801*'fnd base rates'!I$109)\n+($G801*'fnd base rates'!I$110)\n+($H801*'fnd base rates'!I$111)\n+($I801*'fnd base rates'!I$112)\n+($J801*'fnd base rates'!I$113)\n+($K801*'fnd base rates'!I$114)\n+($M801*'fnd base rates'!I$116)\n+($N801*'fnd base rates'!I$117)\n+($O801*'fnd base rates'!I$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,9)))\n*$R801","v":12221.759999999998},{"$f":"(($D801*'fnd base rates'!J$107)\n+($E801*'fnd base rates'!J$108)\n+($F801*'fnd base rates'!J$109)\n+($G801*'fnd base rates'!J$110)\n+($H801*'fnd base rates'!J$111)\n+($I801*'fnd base rates'!J$112)\n+($J801*'fnd base rates'!J$113)\n+($K801*'fnd base rates'!J$114)\n+($M801*'fnd base rates'!J$116)\n+($N801*'fnd base rates'!J$117)\n+($O801*'fnd base rates'!J$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,10)))\n*$R801","v":22387.23},{"$f":"(($D801*'fnd base rates'!K$107)\n+($E801*'fnd base rates'!K$108)\n+($F801*'fnd base rates'!K$109)\n+($G801*'fnd base rates'!K$110)\n+($H801*'fnd base rates'!K$111)\n+($I801*'fnd base rates'!K$112)\n+($J801*'fnd base rates'!K$113)\n+($K801*'fnd base rates'!K$114)\n+($M801*'fnd base rates'!K$116)\n+($N801*'fnd base rates'!K$117)\n+($O801*'fnd base rates'!K$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,11)))\n*$R801","v":28876.263359999997},{"$f":"(($D801*'fnd base rates'!L$107)\n+($E801*'fnd base rates'!L$108)\n+($F801*'fnd base rates'!L$109)\n+($G801*'fnd base rates'!L$110)\n+($H801*'fnd base rates'!L$111)\n+($I801*'fnd base rates'!L$112)\n+($J801*'fnd base rates'!L$113)\n+($K801*'fnd base rates'!L$114)\n+($M801*'fnd base rates'!L$116)\n+($N801*'fnd base rates'!L$117)\n+($O801*'fnd base rates'!L$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,12)))","v":42959.10368},{"$f":"(($D801*'fnd base rates'!M$107)\n+($E801*'fnd base rates'!M$108)\n+($F801*'fnd base rates'!M$109)\n+($G801*'fnd base rates'!M$110)\n+($H801*'fnd base rates'!M$111)\n+($I801*'fnd base rates'!M$112)\n+($J801*'fnd base rates'!M$113)\n+($K801*'fnd base rates'!M$114)\n+($M801*'fnd base rates'!M$116)\n+($N801*'fnd base rates'!M$117)\n+($O801*'fnd base rates'!M$118)\n+($P801*VLOOKUP($S801+12,rate_basefnd,13)))","v":0},354482.10832,null,489020660,"489","020","660",1,24,354482.10832,14770,0,14770,null,null,null,null,null,14765,0,14765,5,14770]
[489,489020712,"STURGIS",{"$f":"'fnd enro'!D802","v":0},{"$f":"'fnd enro'!E802","v":0},{"$f":"'fnd enro'!F802","v":0},{"$f":"'fnd enro'!G802","v":0},{"$f":"'fnd enro'!H802","v":0},{"$f":"'fnd enro'!I802","v":31},{"$f":"'fnd enro'!J802","v":0},{"$f":"'fnd enro'!K802","v":1.2090000000000001},{"$f":"'fnd enro'!L802","v":0},{"$f":"'fnd enro'!M802","v":0},{"$f":"'fnd enro'!N802","v":0},{"$f":"'fnd enro'!O802","v":0},{"$f":"'fnd enro'!P802","v":6},{"$f":"'fnd enro'!R802","v":31},1,{"$f":"VALUE('fnd enro'!Q802)","v":8},null,{"$f":"(($D802*'fnd base rates'!C$107)\n+($E802*'fnd base rates'!C$108)\n+($F802*'fnd base rates'!C$109)\n+($G802*'fnd base rates'!C$110)\n+($H802*'fnd base rates'!C$111)\n+($I802*'fnd base rates'!C$112)\n+($J802*'fnd base rates'!C$113)\n+($K802*'fnd base rates'!C$114)\n+($M802*'fnd base rates'!C$116)\n+($N802*'fnd base rates'!C$117)\n+($O802*'fnd base rates'!C$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,3)))\n*$R802","v":17893.590530000001},{"$f":"(($D802*'fnd base rates'!D$107)\n+($E802*'fnd base rates'!D$108)\n+($F802*'fnd base rates'!D$109)\n+($G802*'fnd base rates'!D$110)\n+($H802*'fnd base rates'!D$111)\n+($I802*'fnd base rates'!D$112)\n+($J802*'fnd base rates'!D$113)\n+($K802*'fnd base rates'!D$114)\n+($M802*'fnd base rates'!D$116)\n+($N802*'fnd base rates'!D$117)\n+($O802*'fnd base rates'!D$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,4)))\n*$R802","v":27045.31},{"$f":"(($D802*'fnd base rates'!E$107)\n+($E802*'fnd base rates'!E$108)\n+($F802*'fnd base rates'!E$109)\n+($G802*'fnd base rates'!E$110)\n+($H802*'fnd base rates'!E$111)\n+($I802*'fnd base rates'!E$112)\n+($J802*'fnd base rates'!E$113)\n+($K802*'fnd base rates'!E$114)\n+($M802*'fnd base rates'!E$116)\n+($N802*'fnd base rates'!E$117)\n+($O802*'fnd base rates'!E$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,5)))\n*$R802","v":181322.83752},{"$f":"(($D802*'fnd base rates'!F$107)\n+($E802*'fnd base rates'!F$108)\n+($F802*'fnd base rates'!F$109)\n+($G802*'fnd base rates'!F$110)\n+($H802*'fnd base rates'!F$111)\n+($I802*'fnd base rates'!F$112)\n+($J802*'fnd base rates'!F$113)\n+($K802*'fnd base rates'!F$114)\n+($M802*'fnd base rates'!F$116)\n+($N802*'fnd base rates'!F$117)\n+($O802*'fnd base rates'!F$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,6)))\n*$R802","v":28847.274750000004},{"$f":"(($D802*'fnd base rates'!G$107)\n+($E802*'fnd base rates'!G$108)\n+($F802*'fnd base rates'!G$109)\n+($G802*'fnd base rates'!G$110)\n+($H802*'fnd base rates'!G$111)\n+($I802*'fnd base rates'!G$112)\n+($J802*'fnd base rates'!G$113)\n+($K802*'fnd base rates'!G$114)\n+($M802*'fnd base rates'!G$116)\n+($N802*'fnd base rates'!G$117)\n+($O802*'fnd base rates'!G$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,7)))\n*$R802","v":6385.7187900000008},{"$f":"(($D802*'fnd base rates'!H$107)\n+($E802*'fnd base rates'!H$108)\n+($F802*'fnd base rates'!H$109)\n+($G802*'fnd base rates'!H$110)\n+($H802*'fnd base rates'!H$111)\n+($I802*'fnd base rates'!H$112)\n+($J802*'fnd base rates'!H$113)\n+($K802*'fnd base rates'!H$114)\n+($M802*'fnd base rates'!H$116)\n+($N802*'fnd base rates'!H$117)\n+($O802*'fnd base rates'!H$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,8)))","v":26995.104230000001},{"$f":"(($D802*'fnd base rates'!I$107)\n+($E802*'fnd base rates'!I$108)\n+($F802*'fnd base rates'!I$109)\n+($G802*'fnd base rates'!I$110)\n+($H802*'fnd base rates'!I$111)\n+($I802*'fnd base rates'!I$112)\n+($J802*'fnd base rates'!I$113)\n+($K802*'fnd base rates'!I$114)\n+($M802*'fnd base rates'!I$116)\n+($N802*'fnd base rates'!I$117)\n+($O802*'fnd base rates'!I$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,9)))\n*$R802","v":14691.99},{"$f":"(($D802*'fnd base rates'!J$107)\n+($E802*'fnd base rates'!J$108)\n+($F802*'fnd base rates'!J$109)\n+($G802*'fnd base rates'!J$110)\n+($H802*'fnd base rates'!J$111)\n+($I802*'fnd base rates'!J$112)\n+($J802*'fnd base rates'!J$113)\n+($K802*'fnd base rates'!J$114)\n+($M802*'fnd base rates'!J$116)\n+($N802*'fnd base rates'!J$117)\n+($O802*'fnd base rates'!J$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,10)))\n*$R802","v":23229.890000000003},{"$f":"(($D802*'fnd base rates'!K$107)\n+($E802*'fnd base rates'!K$108)\n+($F802*'fnd base rates'!K$109)\n+($G802*'fnd base rates'!K$110)\n+($H802*'fnd base rates'!K$111)\n+($I802*'fnd base rates'!K$112)\n+($J802*'fnd base rates'!K$113)\n+($K802*'fnd base rates'!K$114)\n+($M802*'fnd base rates'!K$116)\n+($N802*'fnd base rates'!K$117)\n+($O802*'fnd base rates'!K$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,11)))\n*$R802","v":37298.506839999995},{"$f":"(($D802*'fnd base rates'!L$107)\n+($E802*'fnd base rates'!L$108)\n+($F802*'fnd base rates'!L$109)\n+($G802*'fnd base rates'!L$110)\n+($H802*'fnd base rates'!L$111)\n+($I802*'fnd base rates'!L$112)\n+($J802*'fnd base rates'!L$113)\n+($K802*'fnd base rates'!L$114)\n+($M802*'fnd base rates'!L$116)\n+($N802*'fnd base rates'!L$117)\n+($O802*'fnd base rates'!L$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,12)))","v":51029.591420000004},{"$f":"(($D802*'fnd base rates'!M$107)\n+($E802*'fnd base rates'!M$108)\n+($F802*'fnd base rates'!M$109)\n+($G802*'fnd base rates'!M$110)\n+($H802*'fnd base rates'!M$111)\n+($I802*'fnd base rates'!M$112)\n+($J802*'fnd base rates'!M$113)\n+($K802*'fnd base rates'!M$114)\n+($M802*'fnd base rates'!M$116)\n+($N802*'fnd base rates'!M$117)\n+($O802*'fnd base rates'!M$118)\n+($P802*VLOOKUP($S802+12,rate_basefnd,13)))","v":0},414739.81408000004,null,489020712,"489","020","712",1,31,414739.81408000004,13379,0,13379,null,null,null,null,null,13376,0,13376,3,13379]
[491,491095072,"ATLANTIS",{"$f":"'fnd enro'!D803","v":0},{"$f":"'fnd enro'!E803","v":0},{"$f":"'fnd enro'!F803","v":0},{"$f":"'fnd enro'!G803","v":2},{"$f":"'fnd enro'!H803","v":1},{"$f":"'fnd enro'!I803","v":1},{"$f":"'fnd enro'!J803","v":0},{"$f":"'fnd enro'!K803","v":0.156},{"$f":"'fnd enro'!L803","v":0},{"$f":"'fnd enro'!M803","v":1},{"$f":"'fnd enro'!N803","v":1},{"$f":"'fnd enro'!O803","v":0},{"$f":"'fnd enro'!P803","v":4},{"$f":"'fnd enro'!R803","v":4},1,{"$f":"VALUE('fnd enro'!Q803)","v":6},null,{"$f":"(($D803*'fnd base rates'!C$107)\n+($E803*'fnd base rates'!C$108)\n+($F803*'fnd base rates'!C$109)\n+($G803*'fnd base rates'!C$110)\n+($H803*'fnd base rates'!C$111)\n+($I803*'fnd base rates'!C$112)\n+($J803*'fnd base rates'!C$113)\n+($K803*'fnd base rates'!C$114)\n+($M803*'fnd base rates'!C$116)\n+($N803*'fnd base rates'!C$117)\n+($O803*'fnd base rates'!C$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,3)))\n*$R803","v":2748.6265199999998},{"$f":"(($D803*'fnd base rates'!D$107)\n+($E803*'fnd base rates'!D$108)\n+($F803*'fnd base rates'!D$109)\n+($G803*'fnd base rates'!D$110)\n+($H803*'fnd base rates'!D$111)\n+($I803*'fnd base rates'!D$112)\n+($J803*'fnd base rates'!D$113)\n+($K803*'fnd base rates'!D$114)\n+($M803*'fnd base rates'!D$116)\n+($N803*'fnd base rates'!D$117)\n+($O803*'fnd base rates'!D$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,4)))\n*$R803","v":4910.7700000000004},{"$f":"(($D803*'fnd base rates'!E$107)\n+($E803*'fnd base rates'!E$108)\n+($F803*'fnd base rates'!E$109)\n+($G803*'fnd base rates'!E$110)\n+($H803*'fnd base rates'!E$111)\n+($I803*'fnd base rates'!E$112)\n+($J803*'fnd base rates'!E$113)\n+($K803*'fnd base rates'!E$114)\n+($M803*'fnd base rates'!E$116)\n+($N803*'fnd base rates'!E$117)\n+($O803*'fnd base rates'!E$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,5)))\n*$R803","v":32522.299680000004},{"$f":"(($D803*'fnd base rates'!F$107)\n+($E803*'fnd base rates'!F$108)\n+($F803*'fnd base rates'!F$109)\n+($G803*'fnd base rates'!F$110)\n+($H803*'fnd base rates'!F$111)\n+($I803*'fnd base rates'!F$112)\n+($J803*'fnd base rates'!F$113)\n+($K803*'fnd base rates'!F$114)\n+($M803*'fnd base rates'!F$116)\n+($N803*'fnd base rates'!F$117)\n+($O803*'fnd base rates'!F$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,6)))\n*$R803","v":4977.2789999999995},{"$f":"(($D803*'fnd base rates'!G$107)\n+($E803*'fnd base rates'!G$108)\n+($F803*'fnd base rates'!G$109)\n+($G803*'fnd base rates'!G$110)\n+($H803*'fnd base rates'!G$111)\n+($I803*'fnd base rates'!G$112)\n+($J803*'fnd base rates'!G$113)\n+($K803*'fnd base rates'!G$114)\n+($M803*'fnd base rates'!G$116)\n+($N803*'fnd base rates'!G$117)\n+($O803*'fnd base rates'!G$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,7)))\n*$R803","v":1413.9643600000002},{"$f":"(($D803*'fnd base rates'!H$107)\n+($E803*'fnd base rates'!H$108)\n+($F803*'fnd base rates'!H$109)\n+($G803*'fnd base rates'!H$110)\n+($H803*'fnd base rates'!H$111)\n+($I803*'fnd base rates'!H$112)\n+($J803*'fnd base rates'!H$113)\n+($K803*'fnd base rates'!H$114)\n+($M803*'fnd base rates'!H$116)\n+($N803*'fnd base rates'!H$117)\n+($O803*'fnd base rates'!H$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,8)))","v":2880.39732},{"$f":"(($D803*'fnd base rates'!I$107)\n+($E803*'fnd base rates'!I$108)\n+($F803*'fnd base rates'!I$109)\n+($G803*'fnd base rates'!I$110)\n+($H803*'fnd base rates'!I$111)\n+($I803*'fnd base rates'!I$112)\n+($J803*'fnd base rates'!I$113)\n+($K803*'fnd base rates'!I$114)\n+($M803*'fnd base rates'!I$116)\n+($N803*'fnd base rates'!I$117)\n+($O803*'fnd base rates'!I$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,9)))\n*$R803","v":2219.66},{"$f":"(($D803*'fnd base rates'!J$107)\n+($E803*'fnd base rates'!J$108)\n+($F803*'fnd base rates'!J$109)\n+($G803*'fnd base rates'!J$110)\n+($H803*'fnd base rates'!J$111)\n+($I803*'fnd base rates'!J$112)\n+($J803*'fnd base rates'!J$113)\n+($K803*'fnd base rates'!J$114)\n+($M803*'fnd base rates'!J$116)\n+($N803*'fnd base rates'!J$117)\n+($O803*'fnd base rates'!J$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,10)))\n*$R803","v":3954.25},{"$f":"(($D803*'fnd base rates'!K$107)\n+($E803*'fnd base rates'!K$108)\n+($F803*'fnd base rates'!K$109)\n+($G803*'fnd base rates'!K$110)\n+($H803*'fnd base rates'!K$111)\n+($I803*'fnd base rates'!K$112)\n+($J803*'fnd base rates'!K$113)\n+($K803*'fnd base rates'!K$114)\n+($M803*'fnd base rates'!K$116)\n+($N803*'fnd base rates'!K$117)\n+($O803*'fnd base rates'!K$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,11)))\n*$R803","v":5407.3505599999999},{"$f":"(($D803*'fnd base rates'!L$107)\n+($E803*'fnd base rates'!L$108)\n+($F803*'fnd base rates'!L$109)\n+($G803*'fnd base rates'!L$110)\n+($H803*'fnd base rates'!L$111)\n+($I803*'fnd base rates'!L$112)\n+($J803*'fnd base rates'!L$113)\n+($K803*'fnd base rates'!L$114)\n+($M803*'fnd base rates'!L$116)\n+($N803*'fnd base rates'!L$117)\n+($O803*'fnd base rates'!L$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,12)))","v":9198.9872799999994},{"$f":"(($D803*'fnd base rates'!M$107)\n+($E803*'fnd base rates'!M$108)\n+($F803*'fnd base rates'!M$109)\n+($G803*'fnd base rates'!M$110)\n+($H803*'fnd base rates'!M$111)\n+($I803*'fnd base rates'!M$112)\n+($J803*'fnd base rates'!M$113)\n+($K803*'fnd base rates'!M$114)\n+($M803*'fnd base rates'!M$116)\n+($N803*'fnd base rates'!M$117)\n+($O803*'fnd base rates'!M$118)\n+($P803*VLOOKUP($S803+12,rate_basefnd,13)))","v":0},70233.584719999999,null,491095072,"491","095","072",1,4,70233.584719999999,17558,0,17558,null,null,null,null,null,17545,0,17545,13,17558]
[491,491095095,"ATLANTIS",{"$f":"'fnd enro'!D804","v":0},{"$f":"'fnd enro'!E804","v":0},{"$f":"'fnd enro'!F804","v":107},{"$f":"'fnd enro'!G804","v":510},{"$f":"'fnd enro'!H804","v":301},{"$f":"'fnd enro'!I804","v":266},{"$f":"'fnd enro'!J804","v":0},{"$f":"'fnd enro'!K804","v":46.176000000000002},{"$f":"'fnd enro'!L804","v":0},{"$f":"'fnd enro'!M804","v":132},{"$f":"'fnd enro'!N804","v":20},{"$f":"'fnd enro'!O804","v":59},{"$f":"'fnd enro'!P804","v":834},{"$f":"'fnd enro'!R804","v":1184},1,{"$f":"VALUE('fnd enro'!Q804)","v":12},null,{"$f":"(($D804*'fnd base rates'!C$107)\n+($E804*'fnd base rates'!C$108)\n+($F804*'fnd base rates'!C$109)\n+($G804*'fnd base rates'!C$110)\n+($H804*'fnd base rates'!C$111)\n+($I804*'fnd base rates'!C$112)\n+($J804*'fnd base rates'!C$113)\n+($K804*'fnd base rates'!C$114)\n+($M804*'fnd base rates'!C$116)\n+($N804*'fnd base rates'!C$117)\n+($O804*'fnd base rates'!C$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,3)))\n*$R804","v":774045.14992000011},{"$f":"(($D804*'fnd base rates'!D$107)\n+($E804*'fnd base rates'!D$108)\n+($F804*'fnd base rates'!D$109)\n+($G804*'fnd base rates'!D$110)\n+($H804*'fnd base rates'!D$111)\n+($I804*'fnd base rates'!D$112)\n+($J804*'fnd base rates'!D$113)\n+($K804*'fnd base rates'!D$114)\n+($M804*'fnd base rates'!D$116)\n+($N804*'fnd base rates'!D$117)\n+($O804*'fnd base rates'!D$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,4)))\n*$R804","v":1392855.73},{"$f":"(($D804*'fnd base rates'!E$107)\n+($E804*'fnd base rates'!E$108)\n+($F804*'fnd base rates'!E$109)\n+($G804*'fnd base rates'!E$110)\n+($H804*'fnd base rates'!E$111)\n+($I804*'fnd base rates'!E$112)\n+($J804*'fnd base rates'!E$113)\n+($K804*'fnd base rates'!E$114)\n+($M804*'fnd base rates'!E$116)\n+($N804*'fnd base rates'!E$117)\n+($O804*'fnd base rates'!E$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,5)))\n*$R804","v":9204078.4452800006},{"$f":"(($D804*'fnd base rates'!F$107)\n+($E804*'fnd base rates'!F$108)\n+($F804*'fnd base rates'!F$109)\n+($G804*'fnd base rates'!F$110)\n+($H804*'fnd base rates'!F$111)\n+($I804*'fnd base rates'!F$112)\n+($J804*'fnd base rates'!F$113)\n+($K804*'fnd base rates'!F$114)\n+($M804*'fnd base rates'!F$116)\n+($N804*'fnd base rates'!F$117)\n+($O804*'fnd base rates'!F$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,6)))\n*$R804","v":1409081.6440000001},{"$f":"(($D804*'fnd base rates'!G$107)\n+($E804*'fnd base rates'!G$108)\n+($F804*'fnd base rates'!G$109)\n+($G804*'fnd base rates'!G$110)\n+($H804*'fnd base rates'!G$111)\n+($I804*'fnd base rates'!G$112)\n+($J804*'fnd base rates'!G$113)\n+($K804*'fnd base rates'!G$114)\n+($M804*'fnd base rates'!G$116)\n+($N804*'fnd base rates'!G$117)\n+($O804*'fnd base rates'!G$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,7)))\n*$R804","v":403552.88055999996},{"$f":"(($D804*'fnd base rates'!H$107)\n+($E804*'fnd base rates'!H$108)\n+($F804*'fnd base rates'!H$109)\n+($G804*'fnd base rates'!H$110)\n+($H804*'fnd base rates'!H$111)\n+($I804*'fnd base rates'!H$112)\n+($J804*'fnd base rates'!H$113)\n+($K804*'fnd base rates'!H$114)\n+($M804*'fnd base rates'!H$116)\n+($N804*'fnd base rates'!H$117)\n+($O804*'fnd base rates'!H$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,8)))","v":791029.5467200001},{"$f":"(($D804*'fnd base rates'!I$107)\n+($E804*'fnd base rates'!I$108)\n+($F804*'fnd base rates'!I$109)\n+($G804*'fnd base rates'!I$110)\n+($H804*'fnd base rates'!I$111)\n+($I804*'fnd base rates'!I$112)\n+($J804*'fnd base rates'!I$113)\n+($K804*'fnd base rates'!I$114)\n+($M804*'fnd base rates'!I$116)\n+($N804*'fnd base rates'!I$117)\n+($O804*'fnd base rates'!I$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,9)))\n*$R804","v":627824.18999999994},{"$f":"(($D804*'fnd base rates'!J$107)\n+($E804*'fnd base rates'!J$108)\n+($F804*'fnd base rates'!J$109)\n+($G804*'fnd base rates'!J$110)\n+($H804*'fnd base rates'!J$111)\n+($I804*'fnd base rates'!J$112)\n+($J804*'fnd base rates'!J$113)\n+($K804*'fnd base rates'!J$114)\n+($M804*'fnd base rates'!J$116)\n+($N804*'fnd base rates'!J$117)\n+($O804*'fnd base rates'!J$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,10)))\n*$R804","v":1169094.8299999998},{"$f":"(($D804*'fnd base rates'!K$107)\n+($E804*'fnd base rates'!K$108)\n+($F804*'fnd base rates'!K$109)\n+($G804*'fnd base rates'!K$110)\n+($H804*'fnd base rates'!K$111)\n+($I804*'fnd base rates'!K$112)\n+($J804*'fnd base rates'!K$113)\n+($K804*'fnd base rates'!K$114)\n+($M804*'fnd base rates'!K$116)\n+($N804*'fnd base rates'!K$117)\n+($O804*'fnd base rates'!K$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,11)))\n*$R804","v":1472279.0657599999},{"$f":"(($D804*'fnd base rates'!L$107)\n+($E804*'fnd base rates'!L$108)\n+($F804*'fnd base rates'!L$109)\n+($G804*'fnd base rates'!L$110)\n+($H804*'fnd base rates'!L$111)\n+($I804*'fnd base rates'!L$112)\n+($J804*'fnd base rates'!L$113)\n+($K804*'fnd base rates'!L$114)\n+($M804*'fnd base rates'!L$116)\n+($N804*'fnd base rates'!L$117)\n+($O804*'fnd base rates'!L$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,12)))","v":2628509.6348799998},{"$f":"(($D804*'fnd base rates'!M$107)\n+($E804*'fnd base rates'!M$108)\n+($F804*'fnd base rates'!M$109)\n+($G804*'fnd base rates'!M$110)\n+($H804*'fnd base rates'!M$111)\n+($I804*'fnd base rates'!M$112)\n+($J804*'fnd base rates'!M$113)\n+($K804*'fnd base rates'!M$114)\n+($M804*'fnd base rates'!M$116)\n+($N804*'fnd base rates'!M$117)\n+($O804*'fnd base rates'!M$118)\n+($P804*VLOOKUP($S804+12,rate_basefnd,13)))","v":0},19872351.117119998,null,491095095,"491","095","095",1,1184,19872351.117119998,16784,0,16784,null,null,null,null,null,16772,0,16772,12,16784]
[491,491095201,"ATLANTIS",{"$f":"'fnd enro'!D805","v":0},{"$f":"'fnd enro'!E805","v":0},{"$f":"'fnd enro'!F805","v":1},{"$f":"'fnd enro'!G805","v":11},{"$f":"'fnd enro'!H805","v":3},{"$f":"'fnd enro'!I805","v":3},{"$f":"'fnd enro'!J805","v":0},{"$f":"'fnd enro'!K805","v":0.70199999999999996},{"$f":"'fnd enro'!L805","v":0},{"$f":"'fnd enro'!M805","v":0},{"$f":"'fnd enro'!N805","v":0},{"$f":"'fnd enro'!O805","v":0},{"$f":"'fnd enro'!P805","v":18},{"$f":"'fnd enro'!R805","v":18},1,{"$f":"VALUE('fnd enro'!Q805)","v":12},null,{"$f":"(($D805*'fnd base rates'!C$107)\n+($E805*'fnd base rates'!C$108)\n+($F805*'fnd base rates'!C$109)\n+($G805*'fnd base rates'!C$110)\n+($H805*'fnd base rates'!C$111)\n+($I805*'fnd base rates'!C$112)\n+($J805*'fnd base rates'!C$113)\n+($K805*'fnd base rates'!C$114)\n+($M805*'fnd base rates'!C$116)\n+($N805*'fnd base rates'!C$117)\n+($O805*'fnd base rates'!C$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,3)))\n*$R805","v":11960.12934},{"$f":"(($D805*'fnd base rates'!D$107)\n+($E805*'fnd base rates'!D$108)\n+($F805*'fnd base rates'!D$109)\n+($G805*'fnd base rates'!D$110)\n+($H805*'fnd base rates'!D$111)\n+($I805*'fnd base rates'!D$112)\n+($J805*'fnd base rates'!D$113)\n+($K805*'fnd base rates'!D$114)\n+($M805*'fnd base rates'!D$116)\n+($N805*'fnd base rates'!D$117)\n+($O805*'fnd base rates'!D$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,4)))\n*$R805","v":23143.86},{"$f":"(($D805*'fnd base rates'!E$107)\n+($E805*'fnd base rates'!E$108)\n+($F805*'fnd base rates'!E$109)\n+($G805*'fnd base rates'!E$110)\n+($H805*'fnd base rates'!E$111)\n+($I805*'fnd base rates'!E$112)\n+($J805*'fnd base rates'!E$113)\n+($K805*'fnd base rates'!E$114)\n+($M805*'fnd base rates'!E$116)\n+($N805*'fnd base rates'!E$117)\n+($O805*'fnd base rates'!E$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,5)))\n*$R805","v":160421.71856000001},{"$f":"(($D805*'fnd base rates'!F$107)\n+($E805*'fnd base rates'!F$108)\n+($F805*'fnd base rates'!F$109)\n+($G805*'fnd base rates'!F$110)\n+($H805*'fnd base rates'!F$111)\n+($I805*'fnd base rates'!F$112)\n+($J805*'fnd base rates'!F$113)\n+($K805*'fnd base rates'!F$114)\n+($M805*'fnd base rates'!F$116)\n+($N805*'fnd base rates'!F$117)\n+($O805*'fnd base rates'!F$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,6)))\n*$R805","v":21611.6505},{"$f":"(($D805*'fnd base rates'!G$107)\n+($E805*'fnd base rates'!G$108)\n+($F805*'fnd base rates'!G$109)\n+($G805*'fnd base rates'!G$110)\n+($H805*'fnd base rates'!G$111)\n+($I805*'fnd base rates'!G$112)\n+($J805*'fnd base rates'!G$113)\n+($K805*'fnd base rates'!G$114)\n+($M805*'fnd base rates'!G$116)\n+($N805*'fnd base rates'!G$117)\n+($O805*'fnd base rates'!G$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,7)))\n*$R805","v":7156.7996200000007},{"$f":"(($D805*'fnd base rates'!H$107)\n+($E805*'fnd base rates'!H$108)\n+($F805*'fnd base rates'!H$109)\n+($G805*'fnd base rates'!H$110)\n+($H805*'fnd base rates'!H$111)\n+($I805*'fnd base rates'!H$112)\n+($J805*'fnd base rates'!H$113)\n+($K805*'fnd base rates'!H$114)\n+($M805*'fnd base rates'!H$116)\n+($N805*'fnd base rates'!H$117)\n+($O805*'fnd base rates'!H$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,8)))","v":11439.407939999999},{"$f":"(($D805*'fnd base rates'!I$107)\n+($E805*'fnd base rates'!I$108)\n+($F805*'fnd base rates'!I$109)\n+($G805*'fnd base rates'!I$110)\n+($H805*'fnd base rates'!I$111)\n+($I805*'fnd base rates'!I$112)\n+($J805*'fnd base rates'!I$113)\n+($K805*'fnd base rates'!I$114)\n+($M805*'fnd base rates'!I$116)\n+($N805*'fnd base rates'!I$117)\n+($O805*'fnd base rates'!I$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,9)))\n*$R805","v":10130.07},{"$f":"(($D805*'fnd base rates'!J$107)\n+($E805*'fnd base rates'!J$108)\n+($F805*'fnd base rates'!J$109)\n+($G805*'fnd base rates'!J$110)\n+($H805*'fnd base rates'!J$111)\n+($I805*'fnd base rates'!J$112)\n+($J805*'fnd base rates'!J$113)\n+($K805*'fnd base rates'!J$114)\n+($M805*'fnd base rates'!J$116)\n+($N805*'fnd base rates'!J$117)\n+($O805*'fnd base rates'!J$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,10)))\n*$R805","v":22414.14},{"$f":"(($D805*'fnd base rates'!K$107)\n+($E805*'fnd base rates'!K$108)\n+($F805*'fnd base rates'!K$109)\n+($G805*'fnd base rates'!K$110)\n+($H805*'fnd base rates'!K$111)\n+($I805*'fnd base rates'!K$112)\n+($J805*'fnd base rates'!K$113)\n+($K805*'fnd base rates'!K$114)\n+($M805*'fnd base rates'!K$116)\n+($N805*'fnd base rates'!K$117)\n+($O805*'fnd base rates'!K$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,11)))\n*$R805","v":21132.737519999995},{"$f":"(($D805*'fnd base rates'!L$107)\n+($E805*'fnd base rates'!L$108)\n+($F805*'fnd base rates'!L$109)\n+($G805*'fnd base rates'!L$110)\n+($H805*'fnd base rates'!L$111)\n+($I805*'fnd base rates'!L$112)\n+($J805*'fnd base rates'!L$113)\n+($K805*'fnd base rates'!L$114)\n+($M805*'fnd base rates'!L$116)\n+($N805*'fnd base rates'!L$117)\n+($O805*'fnd base rates'!L$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,12)))","v":43083.642759999995},{"$f":"(($D805*'fnd base rates'!M$107)\n+($E805*'fnd base rates'!M$108)\n+($F805*'fnd base rates'!M$109)\n+($G805*'fnd base rates'!M$110)\n+($H805*'fnd base rates'!M$111)\n+($I805*'fnd base rates'!M$112)\n+($J805*'fnd base rates'!M$113)\n+($K805*'fnd base rates'!M$114)\n+($M805*'fnd base rates'!M$116)\n+($N805*'fnd base rates'!M$117)\n+($O805*'fnd base rates'!M$118)\n+($P805*VLOOKUP($S805+12,rate_basefnd,13)))","v":0},332494.15623999998,null,491095201,"491","095","201",1,18,332494.15623999998,18472,0,18472,null,null,null,null,null,18457,0,18457,15,18472]
[491,491095265,"ATLANTIS",{"$f":"'fnd enro'!D806","v":0},{"$f":"'fnd enro'!E806","v":0},{"$f":"'fnd enro'!F806","v":0},{"$f":"'fnd enro'!G806","v":1},{"$f":"'fnd enro'!H806","v":2},{"$f":"'fnd enro'!I806","v":0},{"$f":"'fnd enro'!J806","v":0},{"$f":"'fnd enro'!K806","v":0.11700000000000001},{"$f":"'fnd enro'!L806","v":0},{"$f":"'fnd enro'!M806","v":0},{"$f":"'fnd enro'!N806","v":0},{"$f":"'fnd enro'!O806","v":0},{"$f":"'fnd enro'!P806","v":1},{"$f":"'fnd enro'!R806","v":3},1,{"$f":"VALUE('fnd enro'!Q806)","v":4},null,{"$f":"(($D806*'fnd base rates'!C$107)\n+($E806*'fnd base rates'!C$108)\n+($F806*'fnd base rates'!C$109)\n+($G806*'fnd base rates'!C$110)\n+($H806*'fnd base rates'!C$111)\n+($I806*'fnd base rates'!C$112)\n+($J806*'fnd base rates'!C$113)\n+($K806*'fnd base rates'!C$114)\n+($M806*'fnd base rates'!C$116)\n+($N806*'fnd base rates'!C$117)\n+($O806*'fnd base rates'!C$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,3)))\n*$R806","v":1747.2448899999999},{"$f":"(($D806*'fnd base rates'!D$107)\n+($E806*'fnd base rates'!D$108)\n+($F806*'fnd base rates'!D$109)\n+($G806*'fnd base rates'!D$110)\n+($H806*'fnd base rates'!D$111)\n+($I806*'fnd base rates'!D$112)\n+($J806*'fnd base rates'!D$113)\n+($K806*'fnd base rates'!D$114)\n+($M806*'fnd base rates'!D$116)\n+($N806*'fnd base rates'!D$117)\n+($O806*'fnd base rates'!D$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,4)))\n*$R806","v":2691.24},{"$f":"(($D806*'fnd base rates'!E$107)\n+($E806*'fnd base rates'!E$108)\n+($F806*'fnd base rates'!E$109)\n+($G806*'fnd base rates'!E$110)\n+($H806*'fnd base rates'!E$111)\n+($I806*'fnd base rates'!E$112)\n+($J806*'fnd base rates'!E$113)\n+($K806*'fnd base rates'!E$114)\n+($M806*'fnd base rates'!E$116)\n+($N806*'fnd base rates'!E$117)\n+($O806*'fnd base rates'!E$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,5)))\n*$R806","v":14154.919760000001},{"$f":"(($D806*'fnd base rates'!F$107)\n+($E806*'fnd base rates'!F$108)\n+($F806*'fnd base rates'!F$109)\n+($G806*'fnd base rates'!F$110)\n+($H806*'fnd base rates'!F$111)\n+($I806*'fnd base rates'!F$112)\n+($J806*'fnd base rates'!F$113)\n+($K806*'fnd base rates'!F$114)\n+($M806*'fnd base rates'!F$116)\n+($N806*'fnd base rates'!F$117)\n+($O806*'fnd base rates'!F$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,6)))\n*$R806","v":3395.2217500000006},{"$f":"(($D806*'fnd base rates'!G$107)\n+($E806*'fnd base rates'!G$108)\n+($F806*'fnd base rates'!G$109)\n+($G806*'fnd base rates'!G$110)\n+($H806*'fnd base rates'!G$111)\n+($I806*'fnd base rates'!G$112)\n+($J806*'fnd base rates'!G$113)\n+($K806*'fnd base rates'!G$114)\n+($M806*'fnd base rates'!G$116)\n+($N806*'fnd base rates'!G$117)\n+($O806*'fnd base rates'!G$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,7)))\n*$R806","v":655.12827000000004},{"$f":"(($D806*'fnd base rates'!H$107)\n+($E806*'fnd base rates'!H$108)\n+($F806*'fnd base rates'!H$109)\n+($G806*'fnd base rates'!H$110)\n+($H806*'fnd base rates'!H$111)\n+($I806*'fnd base rates'!H$112)\n+($J806*'fnd base rates'!H$113)\n+($K806*'fnd base rates'!H$114)\n+($M806*'fnd base rates'!H$116)\n+($N806*'fnd base rates'!H$117)\n+($O806*'fnd base rates'!H$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,8)))","v":1662.74299},{"$f":"(($D806*'fnd base rates'!I$107)\n+($E806*'fnd base rates'!I$108)\n+($F806*'fnd base rates'!I$109)\n+($G806*'fnd base rates'!I$110)\n+($H806*'fnd base rates'!I$111)\n+($I806*'fnd base rates'!I$112)\n+($J806*'fnd base rates'!I$113)\n+($K806*'fnd base rates'!I$114)\n+($M806*'fnd base rates'!I$116)\n+($N806*'fnd base rates'!I$117)\n+($O806*'fnd base rates'!I$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,9)))\n*$R806","v":1244.49},{"$f":"(($D806*'fnd base rates'!J$107)\n+($E806*'fnd base rates'!J$108)\n+($F806*'fnd base rates'!J$109)\n+($G806*'fnd base rates'!J$110)\n+($H806*'fnd base rates'!J$111)\n+($I806*'fnd base rates'!J$112)\n+($J806*'fnd base rates'!J$113)\n+($K806*'fnd base rates'!J$114)\n+($M806*'fnd base rates'!J$116)\n+($N806*'fnd base rates'!J$117)\n+($O806*'fnd base rates'!J$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,10)))\n*$R806","v":1280.44},{"$f":"(($D806*'fnd base rates'!K$107)\n+($E806*'fnd base rates'!K$108)\n+($F806*'fnd base rates'!K$109)\n+($G806*'fnd base rates'!K$110)\n+($H806*'fnd base rates'!K$111)\n+($I806*'fnd base rates'!K$112)\n+($J806*'fnd base rates'!K$113)\n+($K806*'fnd base rates'!K$114)\n+($M806*'fnd base rates'!K$116)\n+($N806*'fnd base rates'!K$117)\n+($O806*'fnd base rates'!K$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,11)))\n*$R806","v":3624.5229199999994},{"$f":"(($D806*'fnd base rates'!L$107)\n+($E806*'fnd base rates'!L$108)\n+($F806*'fnd base rates'!L$109)\n+($G806*'fnd base rates'!L$110)\n+($H806*'fnd base rates'!L$111)\n+($I806*'fnd base rates'!L$112)\n+($J806*'fnd base rates'!L$113)\n+($K806*'fnd base rates'!L$114)\n+($M806*'fnd base rates'!L$116)\n+($N806*'fnd base rates'!L$117)\n+($O806*'fnd base rates'!L$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,12)))","v":5472.9604600000002},{"$f":"(($D806*'fnd base rates'!M$107)\n+($E806*'fnd base rates'!M$108)\n+($F806*'fnd base rates'!M$109)\n+($G806*'fnd base rates'!M$110)\n+($H806*'fnd base rates'!M$111)\n+($I806*'fnd base rates'!M$112)\n+($J806*'fnd base rates'!M$113)\n+($K806*'fnd base rates'!M$114)\n+($M806*'fnd base rates'!M$116)\n+($N806*'fnd base rates'!M$117)\n+($O806*'fnd base rates'!M$118)\n+($P806*VLOOKUP($S806+12,rate_basefnd,13)))","v":0},35928.911039999999,null,491095265,"491","095","265",1,3,35928.911039999999,11976,0,11976,null,null,null,null,null,11973,0,11973,3,11976]
[491,491095273,"ATLANTIS",{"$f":"'fnd enro'!D807","v":0},{"$f":"'fnd enro'!E807","v":0},{"$f":"'fnd enro'!F807","v":1},{"$f":"'fnd enro'!G807","v":8},{"$f":"'fnd enro'!H807","v":4},{"$f":"'fnd enro'!I807","v":0},{"$f":"'fnd enro'!J807","v":0},{"$f":"'fnd enro'!K807","v":0.50700000000000001},{"$f":"'fnd enro'!L807","v":0},{"$f":"'fnd enro'!M807","v":1},{"$f":"'fnd enro'!N807","v":0},{"$f":"'fnd enro'!O807","v":0},{"$f":"'fnd enro'!P807","v":6},{"$f":"'fnd enro'!R807","v":13},1,{"$f":"VALUE('fnd enro'!Q807)","v":7},null,{"$f":"(($D807*'fnd base rates'!C$107)\n+($E807*'fnd base rates'!C$108)\n+($F807*'fnd base rates'!C$109)\n+($G807*'fnd base rates'!C$110)\n+($H807*'fnd base rates'!C$111)\n+($I807*'fnd base rates'!C$112)\n+($J807*'fnd base rates'!C$113)\n+($K807*'fnd base rates'!C$114)\n+($M807*'fnd base rates'!C$116)\n+($N807*'fnd base rates'!C$117)\n+($O807*'fnd base rates'!C$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,3)))\n*$R807","v":7859.6011900000003},{"$f":"(($D807*'fnd base rates'!D$107)\n+($E807*'fnd base rates'!D$108)\n+($F807*'fnd base rates'!D$109)\n+($G807*'fnd base rates'!D$110)\n+($H807*'fnd base rates'!D$111)\n+($I807*'fnd base rates'!D$112)\n+($J807*'fnd base rates'!D$113)\n+($K807*'fnd base rates'!D$114)\n+($M807*'fnd base rates'!D$116)\n+($N807*'fnd base rates'!D$117)\n+($O807*'fnd base rates'!D$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,4)))\n*$R807","v":12705.73},{"$f":"(($D807*'fnd base rates'!E$107)\n+($E807*'fnd base rates'!E$108)\n+($F807*'fnd base rates'!E$109)\n+($G807*'fnd base rates'!E$110)\n+($H807*'fnd base rates'!E$111)\n+($I807*'fnd base rates'!E$112)\n+($J807*'fnd base rates'!E$113)\n+($K807*'fnd base rates'!E$114)\n+($M807*'fnd base rates'!E$116)\n+($N807*'fnd base rates'!E$117)\n+($O807*'fnd base rates'!E$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,5)))\n*$R807","v":73059.188959999999},{"$f":"(($D807*'fnd base rates'!F$107)\n+($E807*'fnd base rates'!F$108)\n+($F807*'fnd base rates'!F$109)\n+($G807*'fnd base rates'!F$110)\n+($H807*'fnd base rates'!F$111)\n+($I807*'fnd base rates'!F$112)\n+($J807*'fnd base rates'!F$113)\n+($K807*'fnd base rates'!F$114)\n+($M807*'fnd base rates'!F$116)\n+($N807*'fnd base rates'!F$117)\n+($O807*'fnd base rates'!F$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,6)))\n*$R807","v":16130.27425},{"$f":"(($D807*'fnd base rates'!G$107)\n+($E807*'fnd base rates'!G$108)\n+($F807*'fnd base rates'!G$109)\n+($G807*'fnd base rates'!G$110)\n+($H807*'fnd base rates'!G$111)\n+($I807*'fnd base rates'!G$112)\n+($J807*'fnd base rates'!G$113)\n+($K807*'fnd base rates'!G$114)\n+($M807*'fnd base rates'!G$116)\n+($N807*'fnd base rates'!G$117)\n+($O807*'fnd base rates'!G$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,7)))\n*$R807","v":3240.8991700000006},{"$f":"(($D807*'fnd base rates'!H$107)\n+($E807*'fnd base rates'!H$108)\n+($F807*'fnd base rates'!H$109)\n+($G807*'fnd base rates'!H$110)\n+($H807*'fnd base rates'!H$111)\n+($I807*'fnd base rates'!H$112)\n+($J807*'fnd base rates'!H$113)\n+($K807*'fnd base rates'!H$114)\n+($M807*'fnd base rates'!H$116)\n+($N807*'fnd base rates'!H$117)\n+($O807*'fnd base rates'!H$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,8)))","v":7401.8962900000006},{"$f":"(($D807*'fnd base rates'!I$107)\n+($E807*'fnd base rates'!I$108)\n+($F807*'fnd base rates'!I$109)\n+($G807*'fnd base rates'!I$110)\n+($H807*'fnd base rates'!I$111)\n+($I807*'fnd base rates'!I$112)\n+($J807*'fnd base rates'!I$113)\n+($K807*'fnd base rates'!I$114)\n+($M807*'fnd base rates'!I$116)\n+($N807*'fnd base rates'!I$117)\n+($O807*'fnd base rates'!I$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,9)))\n*$R807","v":5605.5599999999995},{"$f":"(($D807*'fnd base rates'!J$107)\n+($E807*'fnd base rates'!J$108)\n+($F807*'fnd base rates'!J$109)\n+($G807*'fnd base rates'!J$110)\n+($H807*'fnd base rates'!J$111)\n+($I807*'fnd base rates'!J$112)\n+($J807*'fnd base rates'!J$113)\n+($K807*'fnd base rates'!J$114)\n+($M807*'fnd base rates'!J$116)\n+($N807*'fnd base rates'!J$117)\n+($O807*'fnd base rates'!J$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,10)))\n*$R807","v":6808.7499999999991},{"$f":"(($D807*'fnd base rates'!K$107)\n+($E807*'fnd base rates'!K$108)\n+($F807*'fnd base rates'!K$109)\n+($G807*'fnd base rates'!K$110)\n+($H807*'fnd base rates'!K$111)\n+($I807*'fnd base rates'!K$112)\n+($J807*'fnd base rates'!K$113)\n+($K807*'fnd base rates'!K$114)\n+($M807*'fnd base rates'!K$116)\n+($N807*'fnd base rates'!K$117)\n+($O807*'fnd base rates'!K$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,11)))\n*$R807","v":15629.619319999998},{"$f":"(($D807*'fnd base rates'!L$107)\n+($E807*'fnd base rates'!L$108)\n+($F807*'fnd base rates'!L$109)\n+($G807*'fnd base rates'!L$110)\n+($H807*'fnd base rates'!L$111)\n+($I807*'fnd base rates'!L$112)\n+($J807*'fnd base rates'!L$113)\n+($K807*'fnd base rates'!L$114)\n+($M807*'fnd base rates'!L$116)\n+($N807*'fnd base rates'!L$117)\n+($O807*'fnd base rates'!L$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,12)))","v":24990.748660000005},{"$f":"(($D807*'fnd base rates'!M$107)\n+($E807*'fnd base rates'!M$108)\n+($F807*'fnd base rates'!M$109)\n+($G807*'fnd base rates'!M$110)\n+($H807*'fnd base rates'!M$111)\n+($I807*'fnd base rates'!M$112)\n+($J807*'fnd base rates'!M$113)\n+($K807*'fnd base rates'!M$114)\n+($M807*'fnd base rates'!M$116)\n+($N807*'fnd base rates'!M$117)\n+($O807*'fnd base rates'!M$118)\n+($P807*VLOOKUP($S807+12,rate_basefnd,13)))","v":0},173432.26784000001,null,491095273,"491","095","273",1,13,173432.26784000001,13341,0,13341,null,null,null,null,null,13335,0,13335,6,13341]
[491,491095292,"ATLANTIS",{"$f":"'fnd enro'!D808","v":0},{"$f":"'fnd enro'!E808","v":0},{"$f":"'fnd enro'!F808","v":0},{"$f":"'fnd enro'!G808","v":5},{"$f":"'fnd enro'!H808","v":8},{"$f":"'fnd enro'!I808","v":4},{"$f":"'fnd enro'!J808","v":0},{"$f":"'fnd enro'!K808","v":0.66300000000000003},{"$f":"'fnd enro'!L808","v":0},{"$f":"'fnd enro'!M808","v":1},{"$f":"'fnd enro'!N808","v":2},{"$f":"'fnd enro'!O808","v":1},{"$f":"'fnd enro'!P808","v":12},{"$f":"'fnd enro'!R808","v":17},1,{"$f":"VALUE('fnd enro'!Q808)","v":6},null,{"$f":"(($D808*'fnd base rates'!C$107)\n+($E808*'fnd base rates'!C$108)\n+($F808*'fnd base rates'!C$109)\n+($G808*'fnd base rates'!C$110)\n+($H808*'fnd base rates'!C$111)\n+($I808*'fnd base rates'!C$112)\n+($J808*'fnd base rates'!C$113)\n+($K808*'fnd base rates'!C$114)\n+($M808*'fnd base rates'!C$116)\n+($N808*'fnd base rates'!C$117)\n+($O808*'fnd base rates'!C$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,3)))\n*$R808","v":10840.147710000001},{"$f":"(($D808*'fnd base rates'!D$107)\n+($E808*'fnd base rates'!D$108)\n+($F808*'fnd base rates'!D$109)\n+($G808*'fnd base rates'!D$110)\n+($H808*'fnd base rates'!D$111)\n+($I808*'fnd base rates'!D$112)\n+($J808*'fnd base rates'!D$113)\n+($K808*'fnd base rates'!D$114)\n+($M808*'fnd base rates'!D$116)\n+($N808*'fnd base rates'!D$117)\n+($O808*'fnd base rates'!D$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,4)))\n*$R808","v":18353.919999999998},{"$f":"(($D808*'fnd base rates'!E$107)\n+($E808*'fnd base rates'!E$108)\n+($F808*'fnd base rates'!E$109)\n+($G808*'fnd base rates'!E$110)\n+($H808*'fnd base rates'!E$111)\n+($I808*'fnd base rates'!E$112)\n+($J808*'fnd base rates'!E$113)\n+($K808*'fnd base rates'!E$114)\n+($M808*'fnd base rates'!E$116)\n+($N808*'fnd base rates'!E$117)\n+($O808*'fnd base rates'!E$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,5)))\n*$R808","v":114109.57864000001},{"$f":"(($D808*'fnd base rates'!F$107)\n+($E808*'fnd base rates'!F$108)\n+($F808*'fnd base rates'!F$109)\n+($G808*'fnd base rates'!F$110)\n+($H808*'fnd base rates'!F$111)\n+($I808*'fnd base rates'!F$112)\n+($J808*'fnd base rates'!F$113)\n+($K808*'fnd base rates'!F$114)\n+($M808*'fnd base rates'!F$116)\n+($N808*'fnd base rates'!F$117)\n+($O808*'fnd base rates'!F$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,6)))\n*$R808","v":19398.793250000002},{"$f":"(($D808*'fnd base rates'!G$107)\n+($E808*'fnd base rates'!G$108)\n+($F808*'fnd base rates'!G$109)\n+($G808*'fnd base rates'!G$110)\n+($H808*'fnd base rates'!G$111)\n+($I808*'fnd base rates'!G$112)\n+($J808*'fnd base rates'!G$113)\n+($K808*'fnd base rates'!G$114)\n+($M808*'fnd base rates'!G$116)\n+($N808*'fnd base rates'!G$117)\n+($O808*'fnd base rates'!G$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,7)))\n*$R808","v":5023.0335300000006},{"$f":"(($D808*'fnd base rates'!H$107)\n+($E808*'fnd base rates'!H$108)\n+($F808*'fnd base rates'!H$109)\n+($G808*'fnd base rates'!H$110)\n+($H808*'fnd base rates'!H$111)\n+($I808*'fnd base rates'!H$112)\n+($J808*'fnd base rates'!H$113)\n+($K808*'fnd base rates'!H$114)\n+($M808*'fnd base rates'!H$116)\n+($N808*'fnd base rates'!H$117)\n+($O808*'fnd base rates'!H$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,8)))","v":11426.85361},{"$f":"(($D808*'fnd base rates'!I$107)\n+($E808*'fnd base rates'!I$108)\n+($F808*'fnd base rates'!I$109)\n+($G808*'fnd base rates'!I$110)\n+($H808*'fnd base rates'!I$111)\n+($I808*'fnd base rates'!I$112)\n+($J808*'fnd base rates'!I$113)\n+($K808*'fnd base rates'!I$114)\n+($M808*'fnd base rates'!I$116)\n+($N808*'fnd base rates'!I$117)\n+($O808*'fnd base rates'!I$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,9)))\n*$R808","v":8551.0500000000011},{"$f":"(($D808*'fnd base rates'!J$107)\n+($E808*'fnd base rates'!J$108)\n+($F808*'fnd base rates'!J$109)\n+($G808*'fnd base rates'!J$110)\n+($H808*'fnd base rates'!J$111)\n+($I808*'fnd base rates'!J$112)\n+($J808*'fnd base rates'!J$113)\n+($K808*'fnd base rates'!J$114)\n+($M808*'fnd base rates'!J$116)\n+($N808*'fnd base rates'!J$117)\n+($O808*'fnd base rates'!J$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,10)))\n*$R808","v":13549.48},{"$f":"(($D808*'fnd base rates'!K$107)\n+($E808*'fnd base rates'!K$108)\n+($F808*'fnd base rates'!K$109)\n+($G808*'fnd base rates'!K$110)\n+($H808*'fnd base rates'!K$111)\n+($I808*'fnd base rates'!K$112)\n+($J808*'fnd base rates'!K$113)\n+($K808*'fnd base rates'!K$114)\n+($M808*'fnd base rates'!K$116)\n+($N808*'fnd base rates'!K$117)\n+($O808*'fnd base rates'!K$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,11)))\n*$R808","v":21813.279879999998},{"$f":"(($D808*'fnd base rates'!L$107)\n+($E808*'fnd base rates'!L$108)\n+($F808*'fnd base rates'!L$109)\n+($G808*'fnd base rates'!L$110)\n+($H808*'fnd base rates'!L$111)\n+($I808*'fnd base rates'!L$112)\n+($J808*'fnd base rates'!L$113)\n+($K808*'fnd base rates'!L$114)\n+($M808*'fnd base rates'!L$116)\n+($N808*'fnd base rates'!L$117)\n+($O808*'fnd base rates'!L$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,12)))","v":35394.185940000003},{"$f":"(($D808*'fnd base rates'!M$107)\n+($E808*'fnd base rates'!M$108)\n+($F808*'fnd base rates'!M$109)\n+($G808*'fnd base rates'!M$110)\n+($H808*'fnd base rates'!M$111)\n+($I808*'fnd base rates'!M$112)\n+($J808*'fnd base rates'!M$113)\n+($K808*'fnd base rates'!M$114)\n+($M808*'fnd base rates'!M$116)\n+($N808*'fnd base rates'!M$117)\n+($O808*'fnd base rates'!M$118)\n+($P808*VLOOKUP($S808+12,rate_basefnd,13)))","v":0},258460.32255999997,null,491095292,"491","095","292",1,17,258460.32255999997,15204,0,15204,null,null,null,null,null,15195,0,15195,9,15204]
[491,491095293,"ATLANTIS",{"$f":"'fnd enro'!D809","v":0},{"$f":"'fnd enro'!E809","v":0},{"$f":"'fnd enro'!F809","v":0},{"$f":"'fnd enro'!G809","v":0},{"$f":"'fnd enro'!H809","v":0},{"$f":"'fnd enro'!I809","v":1},{"$f":"'fnd enro'!J809","v":0},{"$f":"'fnd enro'!K809","v":3.9E-2},{"$f":"'fnd enro'!L809","v":0},{"$f":"'fnd enro'!M809","v":0},{"$f":"'fnd enro'!N809","v":0},{"$f":"'fnd enro'!O809","v":0},{"$f":"'fnd enro'!P809","v":1},{"$f":"'fnd enro'!R809","v":1},1,{"$f":"VALUE('fnd enro'!Q809)","v":10},null,{"$f":"(($D809*'fnd base rates'!C$107)\n+($E809*'fnd base rates'!C$108)\n+($F809*'fnd base rates'!C$109)\n+($G809*'fnd base rates'!C$110)\n+($H809*'fnd base rates'!C$111)\n+($I809*'fnd base rates'!C$112)\n+($J809*'fnd base rates'!C$113)\n+($K809*'fnd base rates'!C$114)\n+($M809*'fnd base rates'!C$116)\n+($N809*'fnd base rates'!C$117)\n+($O809*'fnd base rates'!C$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,3)))\n*$R809","v":650.96163000000001},{"$f":"(($D809*'fnd base rates'!D$107)\n+($E809*'fnd base rates'!D$108)\n+($F809*'fnd base rates'!D$109)\n+($G809*'fnd base rates'!D$110)\n+($H809*'fnd base rates'!D$111)\n+($I809*'fnd base rates'!D$112)\n+($J809*'fnd base rates'!D$113)\n+($K809*'fnd base rates'!D$114)\n+($M809*'fnd base rates'!D$116)\n+($N809*'fnd base rates'!D$117)\n+($O809*'fnd base rates'!D$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,4)))\n*$R809","v":1221.8600000000001},{"$f":"(($D809*'fnd base rates'!E$107)\n+($E809*'fnd base rates'!E$108)\n+($F809*'fnd base rates'!E$109)\n+($G809*'fnd base rates'!E$110)\n+($H809*'fnd base rates'!E$111)\n+($I809*'fnd base rates'!E$112)\n+($J809*'fnd base rates'!E$113)\n+($K809*'fnd base rates'!E$114)\n+($M809*'fnd base rates'!E$116)\n+($N809*'fnd base rates'!E$117)\n+($O809*'fnd base rates'!E$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,5)))\n*$R809","v":9260.2299199999998},{"$f":"(($D809*'fnd base rates'!F$107)\n+($E809*'fnd base rates'!F$108)\n+($F809*'fnd base rates'!F$109)\n+($G809*'fnd base rates'!F$110)\n+($H809*'fnd base rates'!F$111)\n+($I809*'fnd base rates'!F$112)\n+($J809*'fnd base rates'!F$113)\n+($K809*'fnd base rates'!F$114)\n+($M809*'fnd base rates'!F$116)\n+($N809*'fnd base rates'!F$117)\n+($O809*'fnd base rates'!F$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,6)))\n*$R809","v":930.55725000000007},{"$f":"(($D809*'fnd base rates'!G$107)\n+($E809*'fnd base rates'!G$108)\n+($F809*'fnd base rates'!G$109)\n+($G809*'fnd base rates'!G$110)\n+($H809*'fnd base rates'!G$111)\n+($I809*'fnd base rates'!G$112)\n+($J809*'fnd base rates'!G$113)\n+($K809*'fnd base rates'!G$114)\n+($M809*'fnd base rates'!G$116)\n+($N809*'fnd base rates'!G$117)\n+($O809*'fnd base rates'!G$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,7)))\n*$R809","v":371.47609},{"$f":"(($D809*'fnd base rates'!H$107)\n+($E809*'fnd base rates'!H$108)\n+($F809*'fnd base rates'!H$109)\n+($G809*'fnd base rates'!H$110)\n+($H809*'fnd base rates'!H$111)\n+($I809*'fnd base rates'!H$112)\n+($J809*'fnd base rates'!H$113)\n+($K809*'fnd base rates'!H$114)\n+($M809*'fnd base rates'!H$116)\n+($N809*'fnd base rates'!H$117)\n+($O809*'fnd base rates'!H$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D809*'fnd base rates'!I$107)\n+($E809*'fnd base rates'!I$108)\n+($F809*'fnd base rates'!I$109)\n+($G809*'fnd base rates'!I$110)\n+($H809*'fnd base rates'!I$111)\n+($I809*'fnd base rates'!I$112)\n+($J809*'fnd base rates'!I$113)\n+($K809*'fnd base rates'!I$114)\n+($M809*'fnd base rates'!I$116)\n+($N809*'fnd base rates'!I$117)\n+($O809*'fnd base rates'!I$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,9)))\n*$R809","v":612.05999999999995},{"$f":"(($D809*'fnd base rates'!J$107)\n+($E809*'fnd base rates'!J$108)\n+($F809*'fnd base rates'!J$109)\n+($G809*'fnd base rates'!J$110)\n+($H809*'fnd base rates'!J$111)\n+($I809*'fnd base rates'!J$112)\n+($J809*'fnd base rates'!J$113)\n+($K809*'fnd base rates'!J$114)\n+($M809*'fnd base rates'!J$116)\n+($N809*'fnd base rates'!J$117)\n+($O809*'fnd base rates'!J$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,10)))\n*$R809","v":1467.0900000000001},{"$f":"(($D809*'fnd base rates'!K$107)\n+($E809*'fnd base rates'!K$108)\n+($F809*'fnd base rates'!K$109)\n+($G809*'fnd base rates'!K$110)\n+($H809*'fnd base rates'!K$111)\n+($I809*'fnd base rates'!K$112)\n+($J809*'fnd base rates'!K$113)\n+($K809*'fnd base rates'!K$114)\n+($M809*'fnd base rates'!K$116)\n+($N809*'fnd base rates'!K$117)\n+($O809*'fnd base rates'!K$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,11)))\n*$R809","v":1203.1776399999999},{"$f":"(($D809*'fnd base rates'!L$107)\n+($E809*'fnd base rates'!L$108)\n+($F809*'fnd base rates'!L$109)\n+($G809*'fnd base rates'!L$110)\n+($H809*'fnd base rates'!L$111)\n+($I809*'fnd base rates'!L$112)\n+($J809*'fnd base rates'!L$113)\n+($K809*'fnd base rates'!L$114)\n+($M809*'fnd base rates'!L$116)\n+($N809*'fnd base rates'!L$117)\n+($O809*'fnd base rates'!L$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D809*'fnd base rates'!M$107)\n+($E809*'fnd base rates'!M$108)\n+($F809*'fnd base rates'!M$109)\n+($G809*'fnd base rates'!M$110)\n+($H809*'fnd base rates'!M$111)\n+($I809*'fnd base rates'!M$112)\n+($J809*'fnd base rates'!M$113)\n+($K809*'fnd base rates'!M$114)\n+($M809*'fnd base rates'!M$116)\n+($N809*'fnd base rates'!M$117)\n+($O809*'fnd base rates'!M$118)\n+($P809*VLOOKUP($S809+12,rate_basefnd,13)))","v":0},18822.523679999998,null,491095293,"491","095","293",1,1,18822.523679999998,18823,0,18823,null,null,null,null,null,18809,0,18809,14,18823]
[491,491095331,"ATLANTIS",{"$f":"'fnd enro'!D810","v":0},{"$f":"'fnd enro'!E810","v":0},{"$f":"'fnd enro'!F810","v":1},{"$f":"'fnd enro'!G810","v":10},{"$f":"'fnd enro'!H810","v":8},{"$f":"'fnd enro'!I810","v":17},{"$f":"'fnd enro'!J810","v":0},{"$f":"'fnd enro'!K810","v":1.4039999999999999},{"$f":"'fnd enro'!L810","v":0},{"$f":"'fnd enro'!M810","v":1},{"$f":"'fnd enro'!N810","v":0},{"$f":"'fnd enro'!O810","v":1},{"$f":"'fnd enro'!P810","v":18},{"$f":"'fnd enro'!R810","v":36},1,{"$f":"VALUE('fnd enro'!Q810)","v":7},null,{"$f":"(($D810*'fnd base rates'!C$107)\n+($E810*'fnd base rates'!C$108)\n+($F810*'fnd base rates'!C$109)\n+($G810*'fnd base rates'!C$110)\n+($H810*'fnd base rates'!C$111)\n+($I810*'fnd base rates'!C$112)\n+($J810*'fnd base rates'!C$113)\n+($K810*'fnd base rates'!C$114)\n+($M810*'fnd base rates'!C$116)\n+($N810*'fnd base rates'!C$117)\n+($O810*'fnd base rates'!C$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,3)))\n*$R810","v":21792.618679999996},{"$f":"(($D810*'fnd base rates'!D$107)\n+($E810*'fnd base rates'!D$108)\n+($F810*'fnd base rates'!D$109)\n+($G810*'fnd base rates'!D$110)\n+($H810*'fnd base rates'!D$111)\n+($I810*'fnd base rates'!D$112)\n+($J810*'fnd base rates'!D$113)\n+($K810*'fnd base rates'!D$114)\n+($M810*'fnd base rates'!D$116)\n+($N810*'fnd base rates'!D$117)\n+($O810*'fnd base rates'!D$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,4)))\n*$R810","v":35542.410000000003},{"$f":"(($D810*'fnd base rates'!E$107)\n+($E810*'fnd base rates'!E$108)\n+($F810*'fnd base rates'!E$109)\n+($G810*'fnd base rates'!E$110)\n+($H810*'fnd base rates'!E$111)\n+($I810*'fnd base rates'!E$112)\n+($J810*'fnd base rates'!E$113)\n+($K810*'fnd base rates'!E$114)\n+($M810*'fnd base rates'!E$116)\n+($N810*'fnd base rates'!E$117)\n+($O810*'fnd base rates'!E$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,5)))\n*$R810","v":225855.52712000001},{"$f":"(($D810*'fnd base rates'!F$107)\n+($E810*'fnd base rates'!F$108)\n+($F810*'fnd base rates'!F$109)\n+($G810*'fnd base rates'!F$110)\n+($H810*'fnd base rates'!F$111)\n+($I810*'fnd base rates'!F$112)\n+($J810*'fnd base rates'!F$113)\n+($K810*'fnd base rates'!F$114)\n+($M810*'fnd base rates'!F$116)\n+($N810*'fnd base rates'!F$117)\n+($O810*'fnd base rates'!F$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,6)))\n*$R810","v":38940.741000000002},{"$f":"(($D810*'fnd base rates'!G$107)\n+($E810*'fnd base rates'!G$108)\n+($F810*'fnd base rates'!G$109)\n+($G810*'fnd base rates'!G$110)\n+($H810*'fnd base rates'!G$111)\n+($I810*'fnd base rates'!G$112)\n+($J810*'fnd base rates'!G$113)\n+($K810*'fnd base rates'!G$114)\n+($M810*'fnd base rates'!G$116)\n+($N810*'fnd base rates'!G$117)\n+($O810*'fnd base rates'!G$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,7)))\n*$R810","v":9257.499240000001},{"$f":"(($D810*'fnd base rates'!H$107)\n+($E810*'fnd base rates'!H$108)\n+($F810*'fnd base rates'!H$109)\n+($G810*'fnd base rates'!H$110)\n+($H810*'fnd base rates'!H$111)\n+($I810*'fnd base rates'!H$112)\n+($J810*'fnd base rates'!H$113)\n+($K810*'fnd base rates'!H$114)\n+($M810*'fnd base rates'!H$116)\n+($N810*'fnd base rates'!H$117)\n+($O810*'fnd base rates'!H$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,8)))","v":25850.265880000003},{"$f":"(($D810*'fnd base rates'!I$107)\n+($E810*'fnd base rates'!I$108)\n+($F810*'fnd base rates'!I$109)\n+($G810*'fnd base rates'!I$110)\n+($H810*'fnd base rates'!I$111)\n+($I810*'fnd base rates'!I$112)\n+($J810*'fnd base rates'!I$113)\n+($K810*'fnd base rates'!I$114)\n+($M810*'fnd base rates'!I$116)\n+($N810*'fnd base rates'!I$117)\n+($O810*'fnd base rates'!I$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,9)))\n*$R810","v":17194.98},{"$f":"(($D810*'fnd base rates'!J$107)\n+($E810*'fnd base rates'!J$108)\n+($F810*'fnd base rates'!J$109)\n+($G810*'fnd base rates'!J$110)\n+($H810*'fnd base rates'!J$111)\n+($I810*'fnd base rates'!J$112)\n+($J810*'fnd base rates'!J$113)\n+($K810*'fnd base rates'!J$114)\n+($M810*'fnd base rates'!J$116)\n+($N810*'fnd base rates'!J$117)\n+($O810*'fnd base rates'!J$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,10)))\n*$R810","v":27113.07},{"$f":"(($D810*'fnd base rates'!K$107)\n+($E810*'fnd base rates'!K$108)\n+($F810*'fnd base rates'!K$109)\n+($G810*'fnd base rates'!K$110)\n+($H810*'fnd base rates'!K$111)\n+($I810*'fnd base rates'!K$112)\n+($J810*'fnd base rates'!K$113)\n+($K810*'fnd base rates'!K$114)\n+($M810*'fnd base rates'!K$116)\n+($N810*'fnd base rates'!K$117)\n+($O810*'fnd base rates'!K$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,11)))\n*$R810","v":43676.475039999998},{"$f":"(($D810*'fnd base rates'!L$107)\n+($E810*'fnd base rates'!L$108)\n+($F810*'fnd base rates'!L$109)\n+($G810*'fnd base rates'!L$110)\n+($H810*'fnd base rates'!L$111)\n+($I810*'fnd base rates'!L$112)\n+($J810*'fnd base rates'!L$113)\n+($K810*'fnd base rates'!L$114)\n+($M810*'fnd base rates'!L$116)\n+($N810*'fnd base rates'!L$117)\n+($O810*'fnd base rates'!L$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,12)))","v":68143.715519999998},{"$f":"(($D810*'fnd base rates'!M$107)\n+($E810*'fnd base rates'!M$108)\n+($F810*'fnd base rates'!M$109)\n+($G810*'fnd base rates'!M$110)\n+($H810*'fnd base rates'!M$111)\n+($I810*'fnd base rates'!M$112)\n+($J810*'fnd base rates'!M$113)\n+($K810*'fnd base rates'!M$114)\n+($M810*'fnd base rates'!M$116)\n+($N810*'fnd base rates'!M$117)\n+($O810*'fnd base rates'!M$118)\n+($P810*VLOOKUP($S810+12,rate_basefnd,13)))","v":0},513367.30247999995,null,491095331,"491","095","331",1,36,513367.30247999995,14260,0,14260,null,null,null,null,null,14254,0,14254,6,14260]
[491,491095650,"ATLANTIS",{"$f":"'fnd enro'!D811","v":0},{"$f":"'fnd enro'!E811","v":0},{"$f":"'fnd enro'!F811","v":0},{"$f":"'fnd enro'!G811","v":1},{"$f":"'fnd enro'!H811","v":1},{"$f":"'fnd enro'!I811","v":0},{"$f":"'fnd enro'!J811","v":0},{"$f":"'fnd enro'!K811","v":7.8E-2},{"$f":"'fnd enro'!L811","v":0},{"$f":"'fnd enro'!M811","v":1},{"$f":"'fnd enro'!N811","v":0},{"$f":"'fnd enro'!O811","v":0},{"$f":"'fnd enro'!P811","v":0},{"$f":"'fnd enro'!R811","v":2},1,{"$f":"VALUE('fnd enro'!Q811)","v":5},null,{"$f":"(($D811*'fnd base rates'!C$107)\n+($E811*'fnd base rates'!C$108)\n+($F811*'fnd base rates'!C$109)\n+($G811*'fnd base rates'!C$110)\n+($H811*'fnd base rates'!C$111)\n+($I811*'fnd base rates'!C$112)\n+($J811*'fnd base rates'!C$113)\n+($K811*'fnd base rates'!C$114)\n+($M811*'fnd base rates'!C$116)\n+($N811*'fnd base rates'!C$117)\n+($O811*'fnd base rates'!C$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,3)))\n*$R811","v":1231.3032600000001},{"$f":"(($D811*'fnd base rates'!D$107)\n+($E811*'fnd base rates'!D$108)\n+($F811*'fnd base rates'!D$109)\n+($G811*'fnd base rates'!D$110)\n+($H811*'fnd base rates'!D$111)\n+($I811*'fnd base rates'!D$112)\n+($J811*'fnd base rates'!D$113)\n+($K811*'fnd base rates'!D$114)\n+($M811*'fnd base rates'!D$116)\n+($N811*'fnd base rates'!D$117)\n+($O811*'fnd base rates'!D$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,4)))\n*$R811","v":1787.42},{"$f":"(($D811*'fnd base rates'!E$107)\n+($E811*'fnd base rates'!E$108)\n+($F811*'fnd base rates'!E$109)\n+($G811*'fnd base rates'!E$110)\n+($H811*'fnd base rates'!E$111)\n+($I811*'fnd base rates'!E$112)\n+($J811*'fnd base rates'!E$113)\n+($K811*'fnd base rates'!E$114)\n+($M811*'fnd base rates'!E$116)\n+($N811*'fnd base rates'!E$117)\n+($O811*'fnd base rates'!E$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,5)))\n*$R811","v":8997.0098400000006},{"$f":"(($D811*'fnd base rates'!F$107)\n+($E811*'fnd base rates'!F$108)\n+($F811*'fnd base rates'!F$109)\n+($G811*'fnd base rates'!F$110)\n+($H811*'fnd base rates'!F$111)\n+($I811*'fnd base rates'!F$112)\n+($J811*'fnd base rates'!F$113)\n+($K811*'fnd base rates'!F$114)\n+($M811*'fnd base rates'!F$116)\n+($N811*'fnd base rates'!F$117)\n+($O811*'fnd base rates'!F$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,6)))\n*$R811","v":2539.6845000000003},{"$f":"(($D811*'fnd base rates'!G$107)\n+($E811*'fnd base rates'!G$108)\n+($F811*'fnd base rates'!G$109)\n+($G811*'fnd base rates'!G$110)\n+($H811*'fnd base rates'!G$111)\n+($I811*'fnd base rates'!G$112)\n+($J811*'fnd base rates'!G$113)\n+($K811*'fnd base rates'!G$114)\n+($M811*'fnd base rates'!G$116)\n+($N811*'fnd base rates'!G$117)\n+($O811*'fnd base rates'!G$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,7)))\n*$R811","v":394.09218000000004},{"$f":"(($D811*'fnd base rates'!H$107)\n+($E811*'fnd base rates'!H$108)\n+($F811*'fnd base rates'!H$109)\n+($G811*'fnd base rates'!H$110)\n+($H811*'fnd base rates'!H$111)\n+($I811*'fnd base rates'!H$112)\n+($J811*'fnd base rates'!H$113)\n+($K811*'fnd base rates'!H$114)\n+($M811*'fnd base rates'!H$116)\n+($N811*'fnd base rates'!H$117)\n+($O811*'fnd base rates'!H$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,8)))","v":1228.8886600000001},{"$f":"(($D811*'fnd base rates'!I$107)\n+($E811*'fnd base rates'!I$108)\n+($F811*'fnd base rates'!I$109)\n+($G811*'fnd base rates'!I$110)\n+($H811*'fnd base rates'!I$111)\n+($I811*'fnd base rates'!I$112)\n+($J811*'fnd base rates'!I$113)\n+($K811*'fnd base rates'!I$114)\n+($M811*'fnd base rates'!I$116)\n+($N811*'fnd base rates'!I$117)\n+($O811*'fnd base rates'!I$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,9)))\n*$R811","v":818.54},{"$f":"(($D811*'fnd base rates'!J$107)\n+($E811*'fnd base rates'!J$108)\n+($F811*'fnd base rates'!J$109)\n+($G811*'fnd base rates'!J$110)\n+($H811*'fnd base rates'!J$111)\n+($I811*'fnd base rates'!J$112)\n+($J811*'fnd base rates'!J$113)\n+($K811*'fnd base rates'!J$114)\n+($M811*'fnd base rates'!J$116)\n+($N811*'fnd base rates'!J$117)\n+($O811*'fnd base rates'!J$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,10)))\n*$R811","v":446.09999999999997},{"$f":"(($D811*'fnd base rates'!K$107)\n+($E811*'fnd base rates'!K$108)\n+($F811*'fnd base rates'!K$109)\n+($G811*'fnd base rates'!K$110)\n+($H811*'fnd base rates'!K$111)\n+($I811*'fnd base rates'!K$112)\n+($J811*'fnd base rates'!K$113)\n+($K811*'fnd base rates'!K$114)\n+($M811*'fnd base rates'!K$116)\n+($N811*'fnd base rates'!K$117)\n+($O811*'fnd base rates'!K$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,11)))\n*$R811","v":2710.7652799999996},{"$f":"(($D811*'fnd base rates'!L$107)\n+($E811*'fnd base rates'!L$108)\n+($F811*'fnd base rates'!L$109)\n+($G811*'fnd base rates'!L$110)\n+($H811*'fnd base rates'!L$111)\n+($I811*'fnd base rates'!L$112)\n+($J811*'fnd base rates'!L$113)\n+($K811*'fnd base rates'!L$114)\n+($M811*'fnd base rates'!L$116)\n+($N811*'fnd base rates'!L$117)\n+($O811*'fnd base rates'!L$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,12)))","v":3607.3736399999998},{"$f":"(($D811*'fnd base rates'!M$107)\n+($E811*'fnd base rates'!M$108)\n+($F811*'fnd base rates'!M$109)\n+($G811*'fnd base rates'!M$110)\n+($H811*'fnd base rates'!M$111)\n+($I811*'fnd base rates'!M$112)\n+($J811*'fnd base rates'!M$113)\n+($K811*'fnd base rates'!M$114)\n+($M811*'fnd base rates'!M$116)\n+($N811*'fnd base rates'!M$117)\n+($O811*'fnd base rates'!M$118)\n+($P811*VLOOKUP($S811+12,rate_basefnd,13)))","v":0},23761.177360000001,null,491095650,"491","095","650",1,2,23761.177360000001,11881,0,11881,null,null,null,null,null,11878,0,11878,3,11881]
[491,491095665,"ATLANTIS",{"$f":"'fnd enro'!D812","v":0},{"$f":"'fnd enro'!E812","v":0},{"$f":"'fnd enro'!F812","v":0},{"$f":"'fnd enro'!G812","v":1},{"$f":"'fnd enro'!H812","v":1},{"$f":"'fnd enro'!I812","v":0},{"$f":"'fnd enro'!J812","v":0},{"$f":"'fnd enro'!K812","v":7.8E-2},{"$f":"'fnd enro'!L812","v":0},{"$f":"'fnd enro'!M812","v":0},{"$f":"'fnd enro'!N812","v":0},{"$f":"'fnd enro'!O812","v":0},{"$f":"'fnd enro'!P812","v":0},{"$f":"'fnd enro'!R812","v":2},1,{"$f":"VALUE('fnd enro'!Q812)","v":5},null,{"$f":"(($D812*'fnd base rates'!C$107)\n+($E812*'fnd base rates'!C$108)\n+($F812*'fnd base rates'!C$109)\n+($G812*'fnd base rates'!C$110)\n+($H812*'fnd base rates'!C$111)\n+($I812*'fnd base rates'!C$112)\n+($J812*'fnd base rates'!C$113)\n+($K812*'fnd base rates'!C$114)\n+($M812*'fnd base rates'!C$116)\n+($N812*'fnd base rates'!C$117)\n+($O812*'fnd base rates'!C$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,3)))\n*$R812","v":1123.6432600000001},{"$f":"(($D812*'fnd base rates'!D$107)\n+($E812*'fnd base rates'!D$108)\n+($F812*'fnd base rates'!D$109)\n+($G812*'fnd base rates'!D$110)\n+($H812*'fnd base rates'!D$111)\n+($I812*'fnd base rates'!D$112)\n+($J812*'fnd base rates'!D$113)\n+($K812*'fnd base rates'!D$114)\n+($M812*'fnd base rates'!D$116)\n+($N812*'fnd base rates'!D$117)\n+($O812*'fnd base rates'!D$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,4)))\n*$R812","v":1599.02},{"$f":"(($D812*'fnd base rates'!E$107)\n+($E812*'fnd base rates'!E$108)\n+($F812*'fnd base rates'!E$109)\n+($G812*'fnd base rates'!E$110)\n+($H812*'fnd base rates'!E$111)\n+($I812*'fnd base rates'!E$112)\n+($J812*'fnd base rates'!E$113)\n+($K812*'fnd base rates'!E$114)\n+($M812*'fnd base rates'!E$116)\n+($N812*'fnd base rates'!E$117)\n+($O812*'fnd base rates'!E$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,5)))\n*$R812","v":7678.2698400000008},{"$f":"(($D812*'fnd base rates'!F$107)\n+($E812*'fnd base rates'!F$108)\n+($F812*'fnd base rates'!F$109)\n+($G812*'fnd base rates'!F$110)\n+($H812*'fnd base rates'!F$111)\n+($I812*'fnd base rates'!F$112)\n+($J812*'fnd base rates'!F$113)\n+($K812*'fnd base rates'!F$114)\n+($M812*'fnd base rates'!F$116)\n+($N812*'fnd base rates'!F$117)\n+($O812*'fnd base rates'!F$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,6)))\n*$R812","v":2351.2845000000002},{"$f":"(($D812*'fnd base rates'!G$107)\n+($E812*'fnd base rates'!G$108)\n+($F812*'fnd base rates'!G$109)\n+($G812*'fnd base rates'!G$110)\n+($H812*'fnd base rates'!G$111)\n+($I812*'fnd base rates'!G$112)\n+($J812*'fnd base rates'!G$113)\n+($K812*'fnd base rates'!G$114)\n+($M812*'fnd base rates'!G$116)\n+($N812*'fnd base rates'!G$117)\n+($O812*'fnd base rates'!G$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,7)))\n*$R812","v":340.27218000000005},{"$f":"(($D812*'fnd base rates'!H$107)\n+($E812*'fnd base rates'!H$108)\n+($F812*'fnd base rates'!H$109)\n+($G812*'fnd base rates'!H$110)\n+($H812*'fnd base rates'!H$111)\n+($I812*'fnd base rates'!H$112)\n+($J812*'fnd base rates'!H$113)\n+($K812*'fnd base rates'!H$114)\n+($M812*'fnd base rates'!H$116)\n+($N812*'fnd base rates'!H$117)\n+($O812*'fnd base rates'!H$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D812*'fnd base rates'!I$107)\n+($E812*'fnd base rates'!I$108)\n+($F812*'fnd base rates'!I$109)\n+($G812*'fnd base rates'!I$110)\n+($H812*'fnd base rates'!I$111)\n+($I812*'fnd base rates'!I$112)\n+($J812*'fnd base rates'!I$113)\n+($K812*'fnd base rates'!I$114)\n+($M812*'fnd base rates'!I$116)\n+($N812*'fnd base rates'!I$117)\n+($O812*'fnd base rates'!I$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,9)))\n*$R812","v":737.8},{"$f":"(($D812*'fnd base rates'!J$107)\n+($E812*'fnd base rates'!J$108)\n+($F812*'fnd base rates'!J$109)\n+($G812*'fnd base rates'!J$110)\n+($H812*'fnd base rates'!J$111)\n+($I812*'fnd base rates'!J$112)\n+($J812*'fnd base rates'!J$113)\n+($K812*'fnd base rates'!J$114)\n+($M812*'fnd base rates'!J$116)\n+($N812*'fnd base rates'!J$117)\n+($O812*'fnd base rates'!J$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,10)))\n*$R812","v":419.17999999999995},{"$f":"(($D812*'fnd base rates'!K$107)\n+($E812*'fnd base rates'!K$108)\n+($F812*'fnd base rates'!K$109)\n+($G812*'fnd base rates'!K$110)\n+($H812*'fnd base rates'!K$111)\n+($I812*'fnd base rates'!K$112)\n+($J812*'fnd base rates'!K$113)\n+($K812*'fnd base rates'!K$114)\n+($M812*'fnd base rates'!K$116)\n+($N812*'fnd base rates'!K$117)\n+($O812*'fnd base rates'!K$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,11)))\n*$R812","v":2387.8052799999996},{"$f":"(($D812*'fnd base rates'!L$107)\n+($E812*'fnd base rates'!L$108)\n+($F812*'fnd base rates'!L$109)\n+($G812*'fnd base rates'!L$110)\n+($H812*'fnd base rates'!L$111)\n+($I812*'fnd base rates'!L$112)\n+($J812*'fnd base rates'!L$113)\n+($K812*'fnd base rates'!L$114)\n+($M812*'fnd base rates'!L$116)\n+($N812*'fnd base rates'!L$117)\n+($O812*'fnd base rates'!L$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D812*'fnd base rates'!M$107)\n+($E812*'fnd base rates'!M$108)\n+($F812*'fnd base rates'!M$109)\n+($G812*'fnd base rates'!M$110)\n+($H812*'fnd base rates'!M$111)\n+($I812*'fnd base rates'!M$112)\n+($J812*'fnd base rates'!M$113)\n+($K812*'fnd base rates'!M$114)\n+($M812*'fnd base rates'!M$116)\n+($N812*'fnd base rates'!M$117)\n+($O812*'fnd base rates'!M$118)\n+($P812*VLOOKUP($S812+12,rate_basefnd,13)))","v":0},21037.007360000003,null,491095665,"491","095","665",1,2,21037.007360000003,10519,0,10519,null,null,null,null,null,10519,0,10519,0,10519]
[491,491095763,"ATLANTIS",{"$f":"'fnd enro'!D813","v":0},{"$f":"'fnd enro'!E813","v":0},{"$f":"'fnd enro'!F813","v":0},{"$f":"'fnd enro'!G813","v":0},{"$f":"'fnd enro'!H813","v":0},{"$f":"'fnd enro'!I813","v":3},{"$f":"'fnd enro'!J813","v":0},{"$f":"'fnd enro'!K813","v":0.11700000000000001},{"$f":"'fnd enro'!L813","v":0},{"$f":"'fnd enro'!M813","v":0},{"$f":"'fnd enro'!N813","v":0},{"$f":"'fnd enro'!O813","v":0},{"$f":"'fnd enro'!P813","v":1},{"$f":"'fnd enro'!R813","v":3},1,{"$f":"VALUE('fnd enro'!Q813)","v":5},null,{"$f":"(($D813*'fnd base rates'!C$107)\n+($E813*'fnd base rates'!C$108)\n+($F813*'fnd base rates'!C$109)\n+($G813*'fnd base rates'!C$110)\n+($H813*'fnd base rates'!C$111)\n+($I813*'fnd base rates'!C$112)\n+($J813*'fnd base rates'!C$113)\n+($K813*'fnd base rates'!C$114)\n+($M813*'fnd base rates'!C$116)\n+($N813*'fnd base rates'!C$117)\n+($O813*'fnd base rates'!C$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,3)))\n*$R813","v":1749.2448899999999},{"$f":"(($D813*'fnd base rates'!D$107)\n+($E813*'fnd base rates'!D$108)\n+($F813*'fnd base rates'!D$109)\n+($G813*'fnd base rates'!D$110)\n+($H813*'fnd base rates'!D$111)\n+($I813*'fnd base rates'!D$112)\n+($J813*'fnd base rates'!D$113)\n+($K813*'fnd base rates'!D$114)\n+($M813*'fnd base rates'!D$116)\n+($N813*'fnd base rates'!D$117)\n+($O813*'fnd base rates'!D$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,4)))\n*$R813","v":2700.74},{"$f":"(($D813*'fnd base rates'!E$107)\n+($E813*'fnd base rates'!E$108)\n+($F813*'fnd base rates'!E$109)\n+($G813*'fnd base rates'!E$110)\n+($H813*'fnd base rates'!E$111)\n+($I813*'fnd base rates'!E$112)\n+($J813*'fnd base rates'!E$113)\n+($K813*'fnd base rates'!E$114)\n+($M813*'fnd base rates'!E$116)\n+($N813*'fnd base rates'!E$117)\n+($O813*'fnd base rates'!E$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,5)))\n*$R813","v":18361.999759999999},{"$f":"(($D813*'fnd base rates'!F$107)\n+($E813*'fnd base rates'!F$108)\n+($F813*'fnd base rates'!F$109)\n+($G813*'fnd base rates'!F$110)\n+($H813*'fnd base rates'!F$111)\n+($I813*'fnd base rates'!F$112)\n+($J813*'fnd base rates'!F$113)\n+($K813*'fnd base rates'!F$114)\n+($M813*'fnd base rates'!F$116)\n+($N813*'fnd base rates'!F$117)\n+($O813*'fnd base rates'!F$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,6)))\n*$R813","v":2791.6717500000004},{"$f":"(($D813*'fnd base rates'!G$107)\n+($E813*'fnd base rates'!G$108)\n+($F813*'fnd base rates'!G$109)\n+($G813*'fnd base rates'!G$110)\n+($H813*'fnd base rates'!G$111)\n+($I813*'fnd base rates'!G$112)\n+($J813*'fnd base rates'!G$113)\n+($K813*'fnd base rates'!G$114)\n+($M813*'fnd base rates'!G$116)\n+($N813*'fnd base rates'!G$117)\n+($O813*'fnd base rates'!G$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,7)))\n*$R813","v":657.49827000000005},{"$f":"(($D813*'fnd base rates'!H$107)\n+($E813*'fnd base rates'!H$108)\n+($F813*'fnd base rates'!H$109)\n+($G813*'fnd base rates'!H$110)\n+($H813*'fnd base rates'!H$111)\n+($I813*'fnd base rates'!H$112)\n+($J813*'fnd base rates'!H$113)\n+($K813*'fnd base rates'!H$114)\n+($M813*'fnd base rates'!H$116)\n+($N813*'fnd base rates'!H$117)\n+($O813*'fnd base rates'!H$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,8)))","v":2618.48299},{"$f":"(($D813*'fnd base rates'!I$107)\n+($E813*'fnd base rates'!I$108)\n+($F813*'fnd base rates'!I$109)\n+($G813*'fnd base rates'!I$110)\n+($H813*'fnd base rates'!I$111)\n+($I813*'fnd base rates'!I$112)\n+($J813*'fnd base rates'!I$113)\n+($K813*'fnd base rates'!I$114)\n+($M813*'fnd base rates'!I$116)\n+($N813*'fnd base rates'!I$117)\n+($O813*'fnd base rates'!I$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,9)))\n*$R813","v":1454.79},{"$f":"(($D813*'fnd base rates'!J$107)\n+($E813*'fnd base rates'!J$108)\n+($F813*'fnd base rates'!J$109)\n+($G813*'fnd base rates'!J$110)\n+($H813*'fnd base rates'!J$111)\n+($I813*'fnd base rates'!J$112)\n+($J813*'fnd base rates'!J$113)\n+($K813*'fnd base rates'!J$114)\n+($M813*'fnd base rates'!J$116)\n+($N813*'fnd base rates'!J$117)\n+($O813*'fnd base rates'!J$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,10)))\n*$R813","v":2419.46},{"$f":"(($D813*'fnd base rates'!K$107)\n+($E813*'fnd base rates'!K$108)\n+($F813*'fnd base rates'!K$109)\n+($G813*'fnd base rates'!K$110)\n+($H813*'fnd base rates'!K$111)\n+($I813*'fnd base rates'!K$112)\n+($J813*'fnd base rates'!K$113)\n+($K813*'fnd base rates'!K$114)\n+($M813*'fnd base rates'!K$116)\n+($N813*'fnd base rates'!K$117)\n+($O813*'fnd base rates'!K$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,11)))\n*$R813","v":3609.5329199999996},{"$f":"(($D813*'fnd base rates'!L$107)\n+($E813*'fnd base rates'!L$108)\n+($F813*'fnd base rates'!L$109)\n+($G813*'fnd base rates'!L$110)\n+($H813*'fnd base rates'!L$111)\n+($I813*'fnd base rates'!L$112)\n+($J813*'fnd base rates'!L$113)\n+($K813*'fnd base rates'!L$114)\n+($M813*'fnd base rates'!L$116)\n+($N813*'fnd base rates'!L$117)\n+($O813*'fnd base rates'!L$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,12)))","v":5072.7604600000004},{"$f":"(($D813*'fnd base rates'!M$107)\n+($E813*'fnd base rates'!M$108)\n+($F813*'fnd base rates'!M$109)\n+($G813*'fnd base rates'!M$110)\n+($H813*'fnd base rates'!M$111)\n+($I813*'fnd base rates'!M$112)\n+($J813*'fnd base rates'!M$113)\n+($K813*'fnd base rates'!M$114)\n+($M813*'fnd base rates'!M$116)\n+($N813*'fnd base rates'!M$117)\n+($O813*'fnd base rates'!M$118)\n+($P813*VLOOKUP($S813+12,rate_basefnd,13)))","v":0},41436.181039999996,null,491095763,"491","095","763",1,3,41436.181039999996,13812,0,13812,null,null,null,null,null,13809,0,13809,3,13812]
[492,492281061,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D814","v":0},{"$f":"'fnd enro'!E814","v":0},{"$f":"'fnd enro'!F814","v":2},{"$f":"'fnd enro'!G814","v":0},{"$f":"'fnd enro'!H814","v":0},{"$f":"'fnd enro'!I814","v":0},{"$f":"'fnd enro'!J814","v":0},{"$f":"'fnd enro'!K814","v":7.8E-2},{"$f":"'fnd enro'!L814","v":0},{"$f":"'fnd enro'!M814","v":0},{"$f":"'fnd enro'!N814","v":0},{"$f":"'fnd enro'!O814","v":0},{"$f":"'fnd enro'!P814","v":0},{"$f":"'fnd enro'!R814","v":2},1,{"$f":"VALUE('fnd enro'!Q814)","v":11},null,{"$f":"(($D814*'fnd base rates'!C$107)\n+($E814*'fnd base rates'!C$108)\n+($F814*'fnd base rates'!C$109)\n+($G814*'fnd base rates'!C$110)\n+($H814*'fnd base rates'!C$111)\n+($I814*'fnd base rates'!C$112)\n+($J814*'fnd base rates'!C$113)\n+($K814*'fnd base rates'!C$114)\n+($M814*'fnd base rates'!C$116)\n+($N814*'fnd base rates'!C$117)\n+($O814*'fnd base rates'!C$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,3)))\n*$R814","v":1123.6432600000001},{"$f":"(($D814*'fnd base rates'!D$107)\n+($E814*'fnd base rates'!D$108)\n+($F814*'fnd base rates'!D$109)\n+($G814*'fnd base rates'!D$110)\n+($H814*'fnd base rates'!D$111)\n+($I814*'fnd base rates'!D$112)\n+($J814*'fnd base rates'!D$113)\n+($K814*'fnd base rates'!D$114)\n+($M814*'fnd base rates'!D$116)\n+($N814*'fnd base rates'!D$117)\n+($O814*'fnd base rates'!D$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,4)))\n*$R814","v":1599.02},{"$f":"(($D814*'fnd base rates'!E$107)\n+($E814*'fnd base rates'!E$108)\n+($F814*'fnd base rates'!E$109)\n+($G814*'fnd base rates'!E$110)\n+($H814*'fnd base rates'!E$111)\n+($I814*'fnd base rates'!E$112)\n+($J814*'fnd base rates'!E$113)\n+($K814*'fnd base rates'!E$114)\n+($M814*'fnd base rates'!E$116)\n+($N814*'fnd base rates'!E$117)\n+($O814*'fnd base rates'!E$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,5)))\n*$R814","v":8118.2598400000006},{"$f":"(($D814*'fnd base rates'!F$107)\n+($E814*'fnd base rates'!F$108)\n+($F814*'fnd base rates'!F$109)\n+($G814*'fnd base rates'!F$110)\n+($H814*'fnd base rates'!F$111)\n+($I814*'fnd base rates'!F$112)\n+($J814*'fnd base rates'!F$113)\n+($K814*'fnd base rates'!F$114)\n+($M814*'fnd base rates'!F$116)\n+($N814*'fnd base rates'!F$117)\n+($O814*'fnd base rates'!F$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,6)))\n*$R814","v":2614.6945000000001},{"$f":"(($D814*'fnd base rates'!G$107)\n+($E814*'fnd base rates'!G$108)\n+($F814*'fnd base rates'!G$109)\n+($G814*'fnd base rates'!G$110)\n+($H814*'fnd base rates'!G$111)\n+($I814*'fnd base rates'!G$112)\n+($J814*'fnd base rates'!G$113)\n+($K814*'fnd base rates'!G$114)\n+($M814*'fnd base rates'!G$116)\n+($N814*'fnd base rates'!G$117)\n+($O814*'fnd base rates'!G$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,7)))\n*$R814","v":328.05218000000002},{"$f":"(($D814*'fnd base rates'!H$107)\n+($E814*'fnd base rates'!H$108)\n+($F814*'fnd base rates'!H$109)\n+($G814*'fnd base rates'!H$110)\n+($H814*'fnd base rates'!H$111)\n+($I814*'fnd base rates'!H$112)\n+($J814*'fnd base rates'!H$113)\n+($K814*'fnd base rates'!H$114)\n+($M814*'fnd base rates'!H$116)\n+($N814*'fnd base rates'!H$117)\n+($O814*'fnd base rates'!H$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D814*'fnd base rates'!I$107)\n+($E814*'fnd base rates'!I$108)\n+($F814*'fnd base rates'!I$109)\n+($G814*'fnd base rates'!I$110)\n+($H814*'fnd base rates'!I$111)\n+($I814*'fnd base rates'!I$112)\n+($J814*'fnd base rates'!I$113)\n+($K814*'fnd base rates'!I$114)\n+($M814*'fnd base rates'!I$116)\n+($N814*'fnd base rates'!I$117)\n+($O814*'fnd base rates'!I$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,9)))\n*$R814","v":693.64},{"$f":"(($D814*'fnd base rates'!J$107)\n+($E814*'fnd base rates'!J$108)\n+($F814*'fnd base rates'!J$109)\n+($G814*'fnd base rates'!J$110)\n+($H814*'fnd base rates'!J$111)\n+($I814*'fnd base rates'!J$112)\n+($J814*'fnd base rates'!J$113)\n+($K814*'fnd base rates'!J$114)\n+($M814*'fnd base rates'!J$116)\n+($N814*'fnd base rates'!J$117)\n+($O814*'fnd base rates'!J$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,10)))\n*$R814","v":212.26},{"$f":"(($D814*'fnd base rates'!K$107)\n+($E814*'fnd base rates'!K$108)\n+($F814*'fnd base rates'!K$109)\n+($G814*'fnd base rates'!K$110)\n+($H814*'fnd base rates'!K$111)\n+($I814*'fnd base rates'!K$112)\n+($J814*'fnd base rates'!K$113)\n+($K814*'fnd base rates'!K$114)\n+($M814*'fnd base rates'!K$116)\n+($N814*'fnd base rates'!K$117)\n+($O814*'fnd base rates'!K$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,11)))\n*$R814","v":2302.1752799999999},{"$f":"(($D814*'fnd base rates'!L$107)\n+($E814*'fnd base rates'!L$108)\n+($F814*'fnd base rates'!L$109)\n+($G814*'fnd base rates'!L$110)\n+($H814*'fnd base rates'!L$111)\n+($I814*'fnd base rates'!L$112)\n+($J814*'fnd base rates'!L$113)\n+($K814*'fnd base rates'!L$114)\n+($M814*'fnd base rates'!L$116)\n+($N814*'fnd base rates'!L$117)\n+($O814*'fnd base rates'!L$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,12)))","v":3218.5936400000001},{"$f":"(($D814*'fnd base rates'!M$107)\n+($E814*'fnd base rates'!M$108)\n+($F814*'fnd base rates'!M$109)\n+($G814*'fnd base rates'!M$110)\n+($H814*'fnd base rates'!M$111)\n+($I814*'fnd base rates'!M$112)\n+($J814*'fnd base rates'!M$113)\n+($K814*'fnd base rates'!M$114)\n+($M814*'fnd base rates'!M$116)\n+($N814*'fnd base rates'!M$117)\n+($O814*'fnd base rates'!M$118)\n+($P814*VLOOKUP($S814+12,rate_basefnd,13)))","v":0},21304.667359999999,null,492281061,"492","281","061",1,2,21304.667359999999,10652,0,10652,null,null,null,null,null,10652,0,10652,0,10652]
[492,492281086,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D815","v":0},{"$f":"'fnd enro'!E815","v":0},{"$f":"'fnd enro'!F815","v":1},{"$f":"'fnd enro'!G815","v":0},{"$f":"'fnd enro'!H815","v":0},{"$f":"'fnd enro'!I815","v":0},{"$f":"'fnd enro'!J815","v":0},{"$f":"'fnd enro'!K815","v":3.9E-2},{"$f":"'fnd enro'!L815","v":0},{"$f":"'fnd enro'!M815","v":0},{"$f":"'fnd enro'!N815","v":0},{"$f":"'fnd enro'!O815","v":0},{"$f":"'fnd enro'!P815","v":0},{"$f":"'fnd enro'!R815","v":1},1,{"$f":"VALUE('fnd enro'!Q815)","v":8},null,{"$f":"(($D815*'fnd base rates'!C$107)\n+($E815*'fnd base rates'!C$108)\n+($F815*'fnd base rates'!C$109)\n+($G815*'fnd base rates'!C$110)\n+($H815*'fnd base rates'!C$111)\n+($I815*'fnd base rates'!C$112)\n+($J815*'fnd base rates'!C$113)\n+($K815*'fnd base rates'!C$114)\n+($M815*'fnd base rates'!C$116)\n+($N815*'fnd base rates'!C$117)\n+($O815*'fnd base rates'!C$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,3)))\n*$R815","v":561.82163000000003},{"$f":"(($D815*'fnd base rates'!D$107)\n+($E815*'fnd base rates'!D$108)\n+($F815*'fnd base rates'!D$109)\n+($G815*'fnd base rates'!D$110)\n+($H815*'fnd base rates'!D$111)\n+($I815*'fnd base rates'!D$112)\n+($J815*'fnd base rates'!D$113)\n+($K815*'fnd base rates'!D$114)\n+($M815*'fnd base rates'!D$116)\n+($N815*'fnd base rates'!D$117)\n+($O815*'fnd base rates'!D$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,4)))\n*$R815","v":799.51},{"$f":"(($D815*'fnd base rates'!E$107)\n+($E815*'fnd base rates'!E$108)\n+($F815*'fnd base rates'!E$109)\n+($G815*'fnd base rates'!E$110)\n+($H815*'fnd base rates'!E$111)\n+($I815*'fnd base rates'!E$112)\n+($J815*'fnd base rates'!E$113)\n+($K815*'fnd base rates'!E$114)\n+($M815*'fnd base rates'!E$116)\n+($N815*'fnd base rates'!E$117)\n+($O815*'fnd base rates'!E$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,5)))\n*$R815","v":4059.1299200000003},{"$f":"(($D815*'fnd base rates'!F$107)\n+($E815*'fnd base rates'!F$108)\n+($F815*'fnd base rates'!F$109)\n+($G815*'fnd base rates'!F$110)\n+($H815*'fnd base rates'!F$111)\n+($I815*'fnd base rates'!F$112)\n+($J815*'fnd base rates'!F$113)\n+($K815*'fnd base rates'!F$114)\n+($M815*'fnd base rates'!F$116)\n+($N815*'fnd base rates'!F$117)\n+($O815*'fnd base rates'!F$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,6)))\n*$R815","v":1307.34725},{"$f":"(($D815*'fnd base rates'!G$107)\n+($E815*'fnd base rates'!G$108)\n+($F815*'fnd base rates'!G$109)\n+($G815*'fnd base rates'!G$110)\n+($H815*'fnd base rates'!G$111)\n+($I815*'fnd base rates'!G$112)\n+($J815*'fnd base rates'!G$113)\n+($K815*'fnd base rates'!G$114)\n+($M815*'fnd base rates'!G$116)\n+($N815*'fnd base rates'!G$117)\n+($O815*'fnd base rates'!G$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,7)))\n*$R815","v":164.02609000000001},{"$f":"(($D815*'fnd base rates'!H$107)\n+($E815*'fnd base rates'!H$108)\n+($F815*'fnd base rates'!H$109)\n+($G815*'fnd base rates'!H$110)\n+($H815*'fnd base rates'!H$111)\n+($I815*'fnd base rates'!H$112)\n+($J815*'fnd base rates'!H$113)\n+($K815*'fnd base rates'!H$114)\n+($M815*'fnd base rates'!H$116)\n+($N815*'fnd base rates'!H$117)\n+($O815*'fnd base rates'!H$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D815*'fnd base rates'!I$107)\n+($E815*'fnd base rates'!I$108)\n+($F815*'fnd base rates'!I$109)\n+($G815*'fnd base rates'!I$110)\n+($H815*'fnd base rates'!I$111)\n+($I815*'fnd base rates'!I$112)\n+($J815*'fnd base rates'!I$113)\n+($K815*'fnd base rates'!I$114)\n+($M815*'fnd base rates'!I$116)\n+($N815*'fnd base rates'!I$117)\n+($O815*'fnd base rates'!I$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,9)))\n*$R815","v":346.82},{"$f":"(($D815*'fnd base rates'!J$107)\n+($E815*'fnd base rates'!J$108)\n+($F815*'fnd base rates'!J$109)\n+($G815*'fnd base rates'!J$110)\n+($H815*'fnd base rates'!J$111)\n+($I815*'fnd base rates'!J$112)\n+($J815*'fnd base rates'!J$113)\n+($K815*'fnd base rates'!J$114)\n+($M815*'fnd base rates'!J$116)\n+($N815*'fnd base rates'!J$117)\n+($O815*'fnd base rates'!J$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,10)))\n*$R815","v":106.13},{"$f":"(($D815*'fnd base rates'!K$107)\n+($E815*'fnd base rates'!K$108)\n+($F815*'fnd base rates'!K$109)\n+($G815*'fnd base rates'!K$110)\n+($H815*'fnd base rates'!K$111)\n+($I815*'fnd base rates'!K$112)\n+($J815*'fnd base rates'!K$113)\n+($K815*'fnd base rates'!K$114)\n+($M815*'fnd base rates'!K$116)\n+($N815*'fnd base rates'!K$117)\n+($O815*'fnd base rates'!K$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,11)))\n*$R815","v":1151.08764},{"$f":"(($D815*'fnd base rates'!L$107)\n+($E815*'fnd base rates'!L$108)\n+($F815*'fnd base rates'!L$109)\n+($G815*'fnd base rates'!L$110)\n+($H815*'fnd base rates'!L$111)\n+($I815*'fnd base rates'!L$112)\n+($J815*'fnd base rates'!L$113)\n+($K815*'fnd base rates'!L$114)\n+($M815*'fnd base rates'!L$116)\n+($N815*'fnd base rates'!L$117)\n+($O815*'fnd base rates'!L$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,12)))","v":1609.29682},{"$f":"(($D815*'fnd base rates'!M$107)\n+($E815*'fnd base rates'!M$108)\n+($F815*'fnd base rates'!M$109)\n+($G815*'fnd base rates'!M$110)\n+($H815*'fnd base rates'!M$111)\n+($I815*'fnd base rates'!M$112)\n+($J815*'fnd base rates'!M$113)\n+($K815*'fnd base rates'!M$114)\n+($M815*'fnd base rates'!M$116)\n+($N815*'fnd base rates'!M$117)\n+($O815*'fnd base rates'!M$118)\n+($P815*VLOOKUP($S815+12,rate_basefnd,13)))","v":0},10652.33368,null,492281086,"492","281","086",1,1,10652.33368,10652,0,10652,null,null,null,null,null,10652,0,10652,0,10652]
[492,492281087,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D816","v":0},{"$f":"'fnd enro'!E816","v":0},{"$f":"'fnd enro'!F816","v":1},{"$f":"'fnd enro'!G816","v":1},{"$f":"'fnd enro'!H816","v":0},{"$f":"'fnd enro'!I816","v":0},{"$f":"'fnd enro'!J816","v":0},{"$f":"'fnd enro'!K816","v":7.8E-2},{"$f":"'fnd enro'!L816","v":0},{"$f":"'fnd enro'!M816","v":0},{"$f":"'fnd enro'!N816","v":0},{"$f":"'fnd enro'!O816","v":0},{"$f":"'fnd enro'!P816","v":2},{"$f":"'fnd enro'!R816","v":2},1,{"$f":"VALUE('fnd enro'!Q816)","v":6},null,{"$f":"(($D816*'fnd base rates'!C$107)\n+($E816*'fnd base rates'!C$108)\n+($F816*'fnd base rates'!C$109)\n+($G816*'fnd base rates'!C$110)\n+($H816*'fnd base rates'!C$111)\n+($I816*'fnd base rates'!C$112)\n+($J816*'fnd base rates'!C$113)\n+($K816*'fnd base rates'!C$114)\n+($M816*'fnd base rates'!C$116)\n+($N816*'fnd base rates'!C$117)\n+($O816*'fnd base rates'!C$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,3)))\n*$R816","v":1263.42326},{"$f":"(($D816*'fnd base rates'!D$107)\n+($E816*'fnd base rates'!D$108)\n+($F816*'fnd base rates'!D$109)\n+($G816*'fnd base rates'!D$110)\n+($H816*'fnd base rates'!D$111)\n+($I816*'fnd base rates'!D$112)\n+($J816*'fnd base rates'!D$113)\n+($K816*'fnd base rates'!D$114)\n+($M816*'fnd base rates'!D$116)\n+($N816*'fnd base rates'!D$117)\n+($O816*'fnd base rates'!D$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,4)))\n*$R816","v":2261.34},{"$f":"(($D816*'fnd base rates'!E$107)\n+($E816*'fnd base rates'!E$108)\n+($F816*'fnd base rates'!E$109)\n+($G816*'fnd base rates'!E$110)\n+($H816*'fnd base rates'!E$111)\n+($I816*'fnd base rates'!E$112)\n+($J816*'fnd base rates'!E$113)\n+($K816*'fnd base rates'!E$114)\n+($M816*'fnd base rates'!E$116)\n+($N816*'fnd base rates'!E$117)\n+($O816*'fnd base rates'!E$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,5)))\n*$R816","v":14583.769840000001},{"$f":"(($D816*'fnd base rates'!F$107)\n+($E816*'fnd base rates'!F$108)\n+($F816*'fnd base rates'!F$109)\n+($G816*'fnd base rates'!F$110)\n+($H816*'fnd base rates'!F$111)\n+($I816*'fnd base rates'!F$112)\n+($J816*'fnd base rates'!F$113)\n+($K816*'fnd base rates'!F$114)\n+($M816*'fnd base rates'!F$116)\n+($N816*'fnd base rates'!F$117)\n+($O816*'fnd base rates'!F$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,6)))\n*$R816","v":2614.6945000000001},{"$f":"(($D816*'fnd base rates'!G$107)\n+($E816*'fnd base rates'!G$108)\n+($F816*'fnd base rates'!G$109)\n+($G816*'fnd base rates'!G$110)\n+($H816*'fnd base rates'!G$111)\n+($I816*'fnd base rates'!G$112)\n+($J816*'fnd base rates'!G$113)\n+($K816*'fnd base rates'!G$114)\n+($M816*'fnd base rates'!G$116)\n+($N816*'fnd base rates'!G$117)\n+($O816*'fnd base rates'!G$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,7)))\n*$R816","v":641.73217999999997},{"$f":"(($D816*'fnd base rates'!H$107)\n+($E816*'fnd base rates'!H$108)\n+($F816*'fnd base rates'!H$109)\n+($G816*'fnd base rates'!H$110)\n+($H816*'fnd base rates'!H$111)\n+($I816*'fnd base rates'!H$112)\n+($J816*'fnd base rates'!H$113)\n+($K816*'fnd base rates'!H$114)\n+($M816*'fnd base rates'!H$116)\n+($N816*'fnd base rates'!H$117)\n+($O816*'fnd base rates'!H$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,8)))","v":1142.42866},{"$f":"(($D816*'fnd base rates'!I$107)\n+($E816*'fnd base rates'!I$108)\n+($F816*'fnd base rates'!I$109)\n+($G816*'fnd base rates'!I$110)\n+($H816*'fnd base rates'!I$111)\n+($I816*'fnd base rates'!I$112)\n+($J816*'fnd base rates'!I$113)\n+($K816*'fnd base rates'!I$114)\n+($M816*'fnd base rates'!I$116)\n+($N816*'fnd base rates'!I$117)\n+($O816*'fnd base rates'!I$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,9)))\n*$R816","v":955.44},{"$f":"(($D816*'fnd base rates'!J$107)\n+($E816*'fnd base rates'!J$108)\n+($F816*'fnd base rates'!J$109)\n+($G816*'fnd base rates'!J$110)\n+($H816*'fnd base rates'!J$111)\n+($I816*'fnd base rates'!J$112)\n+($J816*'fnd base rates'!J$113)\n+($K816*'fnd base rates'!J$114)\n+($M816*'fnd base rates'!J$116)\n+($N816*'fnd base rates'!J$117)\n+($O816*'fnd base rates'!J$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,10)))\n*$R816","v":1625.74},{"$f":"(($D816*'fnd base rates'!K$107)\n+($E816*'fnd base rates'!K$108)\n+($F816*'fnd base rates'!K$109)\n+($G816*'fnd base rates'!K$110)\n+($H816*'fnd base rates'!K$111)\n+($I816*'fnd base rates'!K$112)\n+($J816*'fnd base rates'!K$113)\n+($K816*'fnd base rates'!K$114)\n+($M816*'fnd base rates'!K$116)\n+($N816*'fnd base rates'!K$117)\n+($O816*'fnd base rates'!K$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,11)))\n*$R816","v":2302.1752799999999},{"$f":"(($D816*'fnd base rates'!L$107)\n+($E816*'fnd base rates'!L$108)\n+($F816*'fnd base rates'!L$109)\n+($G816*'fnd base rates'!L$110)\n+($H816*'fnd base rates'!L$111)\n+($I816*'fnd base rates'!L$112)\n+($J816*'fnd base rates'!L$113)\n+($K816*'fnd base rates'!L$114)\n+($M816*'fnd base rates'!L$116)\n+($N816*'fnd base rates'!L$117)\n+($O816*'fnd base rates'!L$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,12)))","v":4285.3936400000002},{"$f":"(($D816*'fnd base rates'!M$107)\n+($E816*'fnd base rates'!M$108)\n+($F816*'fnd base rates'!M$109)\n+($G816*'fnd base rates'!M$110)\n+($H816*'fnd base rates'!M$111)\n+($I816*'fnd base rates'!M$112)\n+($J816*'fnd base rates'!M$113)\n+($K816*'fnd base rates'!M$114)\n+($M816*'fnd base rates'!M$116)\n+($N816*'fnd base rates'!M$117)\n+($O816*'fnd base rates'!M$118)\n+($P816*VLOOKUP($S816+12,rate_basefnd,13)))","v":0},31676.137360000001,null,492281087,"492","281","087",1,2,31676.137360000001,15838,0,15838,null,null,null,null,null,15828,0,15828,10,15838]
[492,492281281,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D817","v":0},{"$f":"'fnd enro'!E817","v":0},{"$f":"'fnd enro'!F817","v":49},{"$f":"'fnd enro'!G817","v":297},{"$f":"'fnd enro'!H817","v":0},{"$f":"'fnd enro'!I817","v":0},{"$f":"'fnd enro'!J817","v":0},{"$f":"'fnd enro'!K817","v":13.494},{"$f":"'fnd enro'!L817","v":0},{"$f":"'fnd enro'!M817","v":73},{"$f":"'fnd enro'!N817","v":0},{"$f":"'fnd enro'!O817","v":0},{"$f":"'fnd enro'!P817","v":313},{"$f":"'fnd enro'!R817","v":346},1,{"$f":"VALUE('fnd enro'!Q817)","v":12},null,{"$f":"(($D817*'fnd base rates'!C$107)\n+($E817*'fnd base rates'!C$108)\n+($F817*'fnd base rates'!C$109)\n+($G817*'fnd base rates'!C$110)\n+($H817*'fnd base rates'!C$111)\n+($I817*'fnd base rates'!C$112)\n+($J817*'fnd base rates'!C$113)\n+($K817*'fnd base rates'!C$114)\n+($M817*'fnd base rates'!C$116)\n+($N817*'fnd base rates'!C$117)\n+($O817*'fnd base rates'!C$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,3)))\n*$R817","v":234372.65398},{"$f":"(($D817*'fnd base rates'!D$107)\n+($E817*'fnd base rates'!D$108)\n+($F817*'fnd base rates'!D$109)\n+($G817*'fnd base rates'!D$110)\n+($H817*'fnd base rates'!D$111)\n+($I817*'fnd base rates'!D$112)\n+($J817*'fnd base rates'!D$113)\n+($K817*'fnd base rates'!D$114)\n+($M817*'fnd base rates'!D$116)\n+($N817*'fnd base rates'!D$117)\n+($O817*'fnd base rates'!D$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,4)))\n*$R817","v":442583.04000000004},{"$f":"(($D817*'fnd base rates'!E$107)\n+($E817*'fnd base rates'!E$108)\n+($F817*'fnd base rates'!E$109)\n+($G817*'fnd base rates'!E$110)\n+($H817*'fnd base rates'!E$111)\n+($I817*'fnd base rates'!E$112)\n+($J817*'fnd base rates'!E$113)\n+($K817*'fnd base rates'!E$114)\n+($M817*'fnd base rates'!E$116)\n+($N817*'fnd base rates'!E$117)\n+($O817*'fnd base rates'!E$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,5)))\n*$R817","v":2986476.1723199999},{"$f":"(($D817*'fnd base rates'!F$107)\n+($E817*'fnd base rates'!F$108)\n+($F817*'fnd base rates'!F$109)\n+($G817*'fnd base rates'!F$110)\n+($H817*'fnd base rates'!F$111)\n+($I817*'fnd base rates'!F$112)\n+($J817*'fnd base rates'!F$113)\n+($K817*'fnd base rates'!F$114)\n+($M817*'fnd base rates'!F$116)\n+($N817*'fnd base rates'!F$117)\n+($O817*'fnd base rates'!F$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,6)))\n*$R817","v":466095.34850000002},{"$f":"(($D817*'fnd base rates'!G$107)\n+($E817*'fnd base rates'!G$108)\n+($F817*'fnd base rates'!G$109)\n+($G817*'fnd base rates'!G$110)\n+($H817*'fnd base rates'!G$111)\n+($I817*'fnd base rates'!G$112)\n+($J817*'fnd base rates'!G$113)\n+($K817*'fnd base rates'!G$114)\n+($M817*'fnd base rates'!G$116)\n+($N817*'fnd base rates'!G$117)\n+($O817*'fnd base rates'!G$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,7)))\n*$R817","v":132768.59714000003},{"$f":"(($D817*'fnd base rates'!H$107)\n+($E817*'fnd base rates'!H$108)\n+($F817*'fnd base rates'!H$109)\n+($G817*'fnd base rates'!H$110)\n+($H817*'fnd base rates'!H$111)\n+($I817*'fnd base rates'!H$112)\n+($J817*'fnd base rates'!H$113)\n+($K817*'fnd base rates'!H$114)\n+($M817*'fnd base rates'!H$116)\n+($N817*'fnd base rates'!H$117)\n+($O817*'fnd base rates'!H$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,8)))","v":210190.63818000001},{"$f":"(($D817*'fnd base rates'!I$107)\n+($E817*'fnd base rates'!I$108)\n+($F817*'fnd base rates'!I$109)\n+($G817*'fnd base rates'!I$110)\n+($H817*'fnd base rates'!I$111)\n+($I817*'fnd base rates'!I$112)\n+($J817*'fnd base rates'!I$113)\n+($K817*'fnd base rates'!I$114)\n+($M817*'fnd base rates'!I$116)\n+($N817*'fnd base rates'!I$117)\n+($O817*'fnd base rates'!I$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,9)))\n*$R817","v":186058.6},{"$f":"(($D817*'fnd base rates'!J$107)\n+($E817*'fnd base rates'!J$108)\n+($F817*'fnd base rates'!J$109)\n+($G817*'fnd base rates'!J$110)\n+($H817*'fnd base rates'!J$111)\n+($I817*'fnd base rates'!J$112)\n+($J817*'fnd base rates'!J$113)\n+($K817*'fnd base rates'!J$114)\n+($M817*'fnd base rates'!J$116)\n+($N817*'fnd base rates'!J$117)\n+($O817*'fnd base rates'!J$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,10)))\n*$R817","v":367063.42},{"$f":"(($D817*'fnd base rates'!K$107)\n+($E817*'fnd base rates'!K$108)\n+($F817*'fnd base rates'!K$109)\n+($G817*'fnd base rates'!K$110)\n+($H817*'fnd base rates'!K$111)\n+($I817*'fnd base rates'!K$112)\n+($J817*'fnd base rates'!K$113)\n+($K817*'fnd base rates'!K$114)\n+($M817*'fnd base rates'!K$116)\n+($N817*'fnd base rates'!K$117)\n+($O817*'fnd base rates'!K$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,11)))\n*$R817","v":421852.40344000008},{"$f":"(($D817*'fnd base rates'!L$107)\n+($E817*'fnd base rates'!L$108)\n+($F817*'fnd base rates'!L$109)\n+($G817*'fnd base rates'!L$110)\n+($H817*'fnd base rates'!L$111)\n+($I817*'fnd base rates'!L$112)\n+($J817*'fnd base rates'!L$113)\n+($K817*'fnd base rates'!L$114)\n+($M817*'fnd base rates'!L$116)\n+($N817*'fnd base rates'!L$117)\n+($O817*'fnd base rates'!L$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,12)))","v":824008.04972000001},{"$f":"(($D817*'fnd base rates'!M$107)\n+($E817*'fnd base rates'!M$108)\n+($F817*'fnd base rates'!M$109)\n+($G817*'fnd base rates'!M$110)\n+($H817*'fnd base rates'!M$111)\n+($I817*'fnd base rates'!M$112)\n+($J817*'fnd base rates'!M$113)\n+($K817*'fnd base rates'!M$114)\n+($M817*'fnd base rates'!M$116)\n+($N817*'fnd base rates'!M$117)\n+($O817*'fnd base rates'!M$118)\n+($P817*VLOOKUP($S817+12,rate_basefnd,13)))","v":0},6271468.9232799988,null,492281281,"492","281","281",1,346,6271468.9232799988,18126,0,18126,null,null,null,null,null,18110,0,18110,16,18126]
[492,492281332,"MARTIN LUTHER KING JR CS OF EXCELLENCE",{"$f":"'fnd enro'!D818","v":0},{"$f":"'fnd enro'!E818","v":0},{"$f":"'fnd enro'!F818","v":1},{"$f":"'fnd enro'!G818","v":0},{"$f":"'fnd enro'!H818","v":0},{"$f":"'fnd enro'!I818","v":0},{"$f":"'fnd enro'!J818","v":0},{"$f":"'fnd enro'!K818","v":3.9E-2},{"$f":"'fnd enro'!L818","v":0},{"$f":"'fnd enro'!M818","v":0},{"$f":"'fnd enro'!N818","v":0},{"$f":"'fnd enro'!O818","v":0},{"$f":"'fnd enro'!P818","v":1},{"$f":"'fnd enro'!R818","v":1},1,{"$f":"VALUE('fnd enro'!Q818)","v":10},null,{"$f":"(($D818*'fnd base rates'!C$107)\n+($E818*'fnd base rates'!C$108)\n+($F818*'fnd base rates'!C$109)\n+($G818*'fnd base rates'!C$110)\n+($H818*'fnd base rates'!C$111)\n+($I818*'fnd base rates'!C$112)\n+($J818*'fnd base rates'!C$113)\n+($K818*'fnd base rates'!C$114)\n+($M818*'fnd base rates'!C$116)\n+($N818*'fnd base rates'!C$117)\n+($O818*'fnd base rates'!C$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,3)))\n*$R818","v":650.96163000000001},{"$f":"(($D818*'fnd base rates'!D$107)\n+($E818*'fnd base rates'!D$108)\n+($F818*'fnd base rates'!D$109)\n+($G818*'fnd base rates'!D$110)\n+($H818*'fnd base rates'!D$111)\n+($I818*'fnd base rates'!D$112)\n+($J818*'fnd base rates'!D$113)\n+($K818*'fnd base rates'!D$114)\n+($M818*'fnd base rates'!D$116)\n+($N818*'fnd base rates'!D$117)\n+($O818*'fnd base rates'!D$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,4)))\n*$R818","v":1221.8600000000001},{"$f":"(($D818*'fnd base rates'!E$107)\n+($E818*'fnd base rates'!E$108)\n+($F818*'fnd base rates'!E$109)\n+($G818*'fnd base rates'!E$110)\n+($H818*'fnd base rates'!E$111)\n+($I818*'fnd base rates'!E$112)\n+($J818*'fnd base rates'!E$113)\n+($K818*'fnd base rates'!E$114)\n+($M818*'fnd base rates'!E$116)\n+($N818*'fnd base rates'!E$117)\n+($O818*'fnd base rates'!E$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,5)))\n*$R818","v":8182.0799200000001},{"$f":"(($D818*'fnd base rates'!F$107)\n+($E818*'fnd base rates'!F$108)\n+($F818*'fnd base rates'!F$109)\n+($G818*'fnd base rates'!F$110)\n+($H818*'fnd base rates'!F$111)\n+($I818*'fnd base rates'!F$112)\n+($J818*'fnd base rates'!F$113)\n+($K818*'fnd base rates'!F$114)\n+($M818*'fnd base rates'!F$116)\n+($N818*'fnd base rates'!F$117)\n+($O818*'fnd base rates'!F$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,6)))\n*$R818","v":1307.34725},{"$f":"(($D818*'fnd base rates'!G$107)\n+($E818*'fnd base rates'!G$108)\n+($F818*'fnd base rates'!G$109)\n+($G818*'fnd base rates'!G$110)\n+($H818*'fnd base rates'!G$111)\n+($I818*'fnd base rates'!G$112)\n+($J818*'fnd base rates'!G$113)\n+($K818*'fnd base rates'!G$114)\n+($M818*'fnd base rates'!G$116)\n+($N818*'fnd base rates'!G$117)\n+($O818*'fnd base rates'!G$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,7)))\n*$R818","v":364.04609000000005},{"$f":"(($D818*'fnd base rates'!H$107)\n+($E818*'fnd base rates'!H$108)\n+($F818*'fnd base rates'!H$109)\n+($G818*'fnd base rates'!H$110)\n+($H818*'fnd base rates'!H$111)\n+($I818*'fnd base rates'!H$112)\n+($J818*'fnd base rates'!H$113)\n+($K818*'fnd base rates'!H$114)\n+($M818*'fnd base rates'!H$116)\n+($N818*'fnd base rates'!H$117)\n+($O818*'fnd base rates'!H$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D818*'fnd base rates'!I$107)\n+($E818*'fnd base rates'!I$108)\n+($F818*'fnd base rates'!I$109)\n+($G818*'fnd base rates'!I$110)\n+($H818*'fnd base rates'!I$111)\n+($I818*'fnd base rates'!I$112)\n+($J818*'fnd base rates'!I$113)\n+($K818*'fnd base rates'!I$114)\n+($M818*'fnd base rates'!I$116)\n+($N818*'fnd base rates'!I$117)\n+($O818*'fnd base rates'!I$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,9)))\n*$R818","v":513.77},{"$f":"(($D818*'fnd base rates'!J$107)\n+($E818*'fnd base rates'!J$108)\n+($F818*'fnd base rates'!J$109)\n+($G818*'fnd base rates'!J$110)\n+($H818*'fnd base rates'!J$111)\n+($I818*'fnd base rates'!J$112)\n+($J818*'fnd base rates'!J$113)\n+($K818*'fnd base rates'!J$114)\n+($M818*'fnd base rates'!J$116)\n+($N818*'fnd base rates'!J$117)\n+($O818*'fnd base rates'!J$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,10)))\n*$R818","v":973.65},{"$f":"(($D818*'fnd base rates'!K$107)\n+($E818*'fnd base rates'!K$108)\n+($F818*'fnd base rates'!K$109)\n+($G818*'fnd base rates'!K$110)\n+($H818*'fnd base rates'!K$111)\n+($I818*'fnd base rates'!K$112)\n+($J818*'fnd base rates'!K$113)\n+($K818*'fnd base rates'!K$114)\n+($M818*'fnd base rates'!K$116)\n+($N818*'fnd base rates'!K$117)\n+($O818*'fnd base rates'!K$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,11)))\n*$R818","v":1151.08764},{"$f":"(($D818*'fnd base rates'!L$107)\n+($E818*'fnd base rates'!L$108)\n+($F818*'fnd base rates'!L$109)\n+($G818*'fnd base rates'!L$110)\n+($H818*'fnd base rates'!L$111)\n+($I818*'fnd base rates'!L$112)\n+($J818*'fnd base rates'!L$113)\n+($K818*'fnd base rates'!L$114)\n+($M818*'fnd base rates'!L$116)\n+($N818*'fnd base rates'!L$117)\n+($O818*'fnd base rates'!L$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,12)))","v":2289.56682},{"$f":"(($D818*'fnd base rates'!M$107)\n+($E818*'fnd base rates'!M$108)\n+($F818*'fnd base rates'!M$109)\n+($G818*'fnd base rates'!M$110)\n+($H818*'fnd base rates'!M$111)\n+($I818*'fnd base rates'!M$112)\n+($J818*'fnd base rates'!M$113)\n+($K818*'fnd base rates'!M$114)\n+($M818*'fnd base rates'!M$116)\n+($N818*'fnd base rates'!M$117)\n+($O818*'fnd base rates'!M$118)\n+($P818*VLOOKUP($S818+12,rate_basefnd,13)))","v":0},17232.19368,null,492281332,"492","281","332",1,1,17232.19368,17232,0,17232,null,null,null,null,null,17219,0,17219,13,17232]
[493,493057035,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D819","v":0},{"$f":"'fnd enro'!E819","v":0},{"$f":"'fnd enro'!F819","v":0},{"$f":"'fnd enro'!G819","v":0},{"$f":"'fnd enro'!H819","v":0},{"$f":"'fnd enro'!I819","v":16},{"$f":"'fnd enro'!J819","v":0},{"$f":"'fnd enro'!K819","v":0.624},{"$f":"'fnd enro'!L819","v":0},{"$f":"'fnd enro'!M819","v":0},{"$f":"'fnd enro'!N819","v":0},{"$f":"'fnd enro'!O819","v":8},{"$f":"'fnd enro'!P819","v":14},{"$f":"'fnd enro'!R819","v":16},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q819)","v":11},null,{"$f":"(($D819*'fnd base rates'!C$107)\n+($E819*'fnd base rates'!C$108)\n+($F819*'fnd base rates'!C$109)\n+($G819*'fnd base rates'!C$110)\n+($H819*'fnd base rates'!C$111)\n+($I819*'fnd base rates'!C$112)\n+($J819*'fnd base rates'!C$113)\n+($K819*'fnd base rates'!C$114)\n+($M819*'fnd base rates'!C$116)\n+($N819*'fnd base rates'!C$117)\n+($O819*'fnd base rates'!C$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,3)))\n*$R819","v":11709.59072928},{"$f":"(($D819*'fnd base rates'!D$107)\n+($E819*'fnd base rates'!D$108)\n+($F819*'fnd base rates'!D$109)\n+($G819*'fnd base rates'!D$110)\n+($H819*'fnd base rates'!D$111)\n+($I819*'fnd base rates'!D$112)\n+($J819*'fnd base rates'!D$113)\n+($K819*'fnd base rates'!D$114)\n+($M819*'fnd base rates'!D$116)\n+($N819*'fnd base rates'!D$117)\n+($O819*'fnd base rates'!D$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,4)))\n*$R819","v":21607.787159999996},{"$f":"(($D819*'fnd base rates'!E$107)\n+($E819*'fnd base rates'!E$108)\n+($F819*'fnd base rates'!E$109)\n+($G819*'fnd base rates'!E$110)\n+($H819*'fnd base rates'!E$111)\n+($I819*'fnd base rates'!E$112)\n+($J819*'fnd base rates'!E$113)\n+($K819*'fnd base rates'!E$114)\n+($M819*'fnd base rates'!E$116)\n+($N819*'fnd base rates'!E$117)\n+($O819*'fnd base rates'!E$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,5)))\n*$R819","v":161891.77990751999},{"$f":"(($D819*'fnd base rates'!F$107)\n+($E819*'fnd base rates'!F$108)\n+($F819*'fnd base rates'!F$109)\n+($G819*'fnd base rates'!F$110)\n+($H819*'fnd base rates'!F$111)\n+($I819*'fnd base rates'!F$112)\n+($J819*'fnd base rates'!F$113)\n+($K819*'fnd base rates'!F$114)\n+($M819*'fnd base rates'!F$116)\n+($N819*'fnd base rates'!F$117)\n+($O819*'fnd base rates'!F$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,6)))\n*$R819","v":17169.541956000001},{"$f":"(($D819*'fnd base rates'!G$107)\n+($E819*'fnd base rates'!G$108)\n+($F819*'fnd base rates'!G$109)\n+($G819*'fnd base rates'!G$110)\n+($H819*'fnd base rates'!G$111)\n+($I819*'fnd base rates'!G$112)\n+($J819*'fnd base rates'!G$113)\n+($K819*'fnd base rates'!G$114)\n+($M819*'fnd base rates'!G$116)\n+($N819*'fnd base rates'!G$117)\n+($O819*'fnd base rates'!G$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,7)))\n*$R819","v":6468.6255950399991},{"$f":"(($D819*'fnd base rates'!H$107)\n+($E819*'fnd base rates'!H$108)\n+($F819*'fnd base rates'!H$109)\n+($G819*'fnd base rates'!H$110)\n+($H819*'fnd base rates'!H$111)\n+($I819*'fnd base rates'!H$112)\n+($J819*'fnd base rates'!H$113)\n+($K819*'fnd base rates'!H$114)\n+($M819*'fnd base rates'!H$116)\n+($N819*'fnd base rates'!H$117)\n+($O819*'fnd base rates'!H$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,8)))","v":15455.869280000001},{"$f":"(($D819*'fnd base rates'!I$107)\n+($E819*'fnd base rates'!I$108)\n+($F819*'fnd base rates'!I$109)\n+($G819*'fnd base rates'!I$110)\n+($H819*'fnd base rates'!I$111)\n+($I819*'fnd base rates'!I$112)\n+($J819*'fnd base rates'!I$113)\n+($K819*'fnd base rates'!I$114)\n+($M819*'fnd base rates'!I$116)\n+($N819*'fnd base rates'!I$117)\n+($O819*'fnd base rates'!I$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,9)))\n*$R819","v":10746.888419999999},{"$f":"(($D819*'fnd base rates'!J$107)\n+($E819*'fnd base rates'!J$108)\n+($F819*'fnd base rates'!J$109)\n+($G819*'fnd base rates'!J$110)\n+($H819*'fnd base rates'!J$111)\n+($I819*'fnd base rates'!J$112)\n+($J819*'fnd base rates'!J$113)\n+($K819*'fnd base rates'!J$114)\n+($M819*'fnd base rates'!J$116)\n+($N819*'fnd base rates'!J$117)\n+($O819*'fnd base rates'!J$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,10)))\n*$R819","v":23824.908960000001},{"$f":"(($D819*'fnd base rates'!K$107)\n+($E819*'fnd base rates'!K$108)\n+($F819*'fnd base rates'!K$109)\n+($G819*'fnd base rates'!K$110)\n+($H819*'fnd base rates'!K$111)\n+($I819*'fnd base rates'!K$112)\n+($J819*'fnd base rates'!K$113)\n+($K819*'fnd base rates'!K$114)\n+($M819*'fnd base rates'!K$116)\n+($N819*'fnd base rates'!K$117)\n+($O819*'fnd base rates'!K$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,11)))\n*$R819","v":22903.209891839997},{"$f":"(($D819*'fnd base rates'!L$107)\n+($E819*'fnd base rates'!L$108)\n+($F819*'fnd base rates'!L$109)\n+($G819*'fnd base rates'!L$110)\n+($H819*'fnd base rates'!L$111)\n+($I819*'fnd base rates'!L$112)\n+($J819*'fnd base rates'!L$113)\n+($K819*'fnd base rates'!L$114)\n+($M819*'fnd base rates'!L$116)\n+($N819*'fnd base rates'!L$117)\n+($O819*'fnd base rates'!L$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,12)))","v":37274.489119999998},{"$f":"(($D819*'fnd base rates'!M$107)\n+($E819*'fnd base rates'!M$108)\n+($F819*'fnd base rates'!M$109)\n+($G819*'fnd base rates'!M$110)\n+($H819*'fnd base rates'!M$111)\n+($I819*'fnd base rates'!M$112)\n+($J819*'fnd base rates'!M$113)\n+($K819*'fnd base rates'!M$114)\n+($M819*'fnd base rates'!M$116)\n+($N819*'fnd base rates'!M$117)\n+($O819*'fnd base rates'!M$118)\n+($P819*VLOOKUP($S819+12,rate_basefnd,13)))","v":0},329052.69101968,null,493057035,"493","057","035",1,16,329052.69101968,20566,0,20566,null,null,null,null,null,20550,0,20550,16,20566]
[493,493057044,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D820","v":0},{"$f":"'fnd enro'!E820","v":0},{"$f":"'fnd enro'!F820","v":0},{"$f":"'fnd enro'!G820","v":0},{"$f":"'fnd enro'!H820","v":0},{"$f":"'fnd enro'!I820","v":2},{"$f":"'fnd enro'!J820","v":0},{"$f":"'fnd enro'!K820","v":7.8E-2},{"$f":"'fnd enro'!L820","v":0},{"$f":"'fnd enro'!M820","v":0},{"$f":"'fnd enro'!N820","v":0},{"$f":"'fnd enro'!O820","v":1},{"$f":"'fnd enro'!P820","v":0},{"$f":"'fnd enro'!R820","v":2},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q820)","v":11},null,{"$f":"(($D820*'fnd base rates'!C$107)\n+($E820*'fnd base rates'!C$108)\n+($F820*'fnd base rates'!C$109)\n+($G820*'fnd base rates'!C$110)\n+($H820*'fnd base rates'!C$111)\n+($I820*'fnd base rates'!C$112)\n+($J820*'fnd base rates'!C$113)\n+($K820*'fnd base rates'!C$114)\n+($M820*'fnd base rates'!C$116)\n+($N820*'fnd base rates'!C$117)\n+($O820*'fnd base rates'!C$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,3)))\n*$R820","v":1289.0112336599998},{"$f":"(($D820*'fnd base rates'!D$107)\n+($E820*'fnd base rates'!D$108)\n+($F820*'fnd base rates'!D$109)\n+($G820*'fnd base rates'!D$110)\n+($H820*'fnd base rates'!D$111)\n+($I820*'fnd base rates'!D$112)\n+($J820*'fnd base rates'!D$113)\n+($K820*'fnd base rates'!D$114)\n+($M820*'fnd base rates'!D$116)\n+($N820*'fnd base rates'!D$117)\n+($O820*'fnd base rates'!D$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,4)))\n*$R820","v":1873.3523699999998},{"$f":"(($D820*'fnd base rates'!E$107)\n+($E820*'fnd base rates'!E$108)\n+($F820*'fnd base rates'!E$109)\n+($G820*'fnd base rates'!E$110)\n+($H820*'fnd base rates'!E$111)\n+($I820*'fnd base rates'!E$112)\n+($J820*'fnd base rates'!E$113)\n+($K820*'fnd base rates'!E$114)\n+($M820*'fnd base rates'!E$116)\n+($N820*'fnd base rates'!E$117)\n+($O820*'fnd base rates'!E$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,5)))\n*$R820","v":12157.193413439998},{"$f":"(($D820*'fnd base rates'!F$107)\n+($E820*'fnd base rates'!F$108)\n+($F820*'fnd base rates'!F$109)\n+($G820*'fnd base rates'!F$110)\n+($H820*'fnd base rates'!F$111)\n+($I820*'fnd base rates'!F$112)\n+($J820*'fnd base rates'!F$113)\n+($K820*'fnd base rates'!F$114)\n+($M820*'fnd base rates'!F$116)\n+($N820*'fnd base rates'!F$117)\n+($O820*'fnd base rates'!F$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,6)))\n*$R820","v":2146.1927445000001},{"$f":"(($D820*'fnd base rates'!G$107)\n+($E820*'fnd base rates'!G$108)\n+($F820*'fnd base rates'!G$109)\n+($G820*'fnd base rates'!G$110)\n+($H820*'fnd base rates'!G$111)\n+($I820*'fnd base rates'!G$112)\n+($J820*'fnd base rates'!G$113)\n+($K820*'fnd base rates'!G$114)\n+($M820*'fnd base rates'!G$116)\n+($N820*'fnd base rates'!G$117)\n+($O820*'fnd base rates'!G$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,7)))\n*$R820","v":416.61046938000004},{"$f":"(($D820*'fnd base rates'!H$107)\n+($E820*'fnd base rates'!H$108)\n+($F820*'fnd base rates'!H$109)\n+($G820*'fnd base rates'!H$110)\n+($H820*'fnd base rates'!H$111)\n+($I820*'fnd base rates'!H$112)\n+($J820*'fnd base rates'!H$113)\n+($K820*'fnd base rates'!H$114)\n+($M820*'fnd base rates'!H$116)\n+($N820*'fnd base rates'!H$117)\n+($O820*'fnd base rates'!H$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,8)))","v":1874.2686600000002},{"$f":"(($D820*'fnd base rates'!I$107)\n+($E820*'fnd base rates'!I$108)\n+($F820*'fnd base rates'!I$109)\n+($G820*'fnd base rates'!I$110)\n+($H820*'fnd base rates'!I$111)\n+($I820*'fnd base rates'!I$112)\n+($J820*'fnd base rates'!I$113)\n+($K820*'fnd base rates'!I$114)\n+($M820*'fnd base rates'!I$116)\n+($N820*'fnd base rates'!I$117)\n+($O820*'fnd base rates'!I$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,9)))\n*$R820","v":1016.1929700000001},{"$f":"(($D820*'fnd base rates'!J$107)\n+($E820*'fnd base rates'!J$108)\n+($F820*'fnd base rates'!J$109)\n+($G820*'fnd base rates'!J$110)\n+($H820*'fnd base rates'!J$111)\n+($I820*'fnd base rates'!J$112)\n+($J820*'fnd base rates'!J$113)\n+($K820*'fnd base rates'!J$114)\n+($M820*'fnd base rates'!J$116)\n+($N820*'fnd base rates'!J$117)\n+($O820*'fnd base rates'!J$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,10)))\n*$R820","v":1278.1293900000001},{"$f":"(($D820*'fnd base rates'!K$107)\n+($E820*'fnd base rates'!K$108)\n+($F820*'fnd base rates'!K$109)\n+($G820*'fnd base rates'!K$110)\n+($H820*'fnd base rates'!K$111)\n+($I820*'fnd base rates'!K$112)\n+($J820*'fnd base rates'!K$113)\n+($K820*'fnd base rates'!K$114)\n+($M820*'fnd base rates'!K$116)\n+($N820*'fnd base rates'!K$117)\n+($O820*'fnd base rates'!K$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,11)))\n*$R820","v":2862.9012364799996},{"$f":"(($D820*'fnd base rates'!L$107)\n+($E820*'fnd base rates'!L$108)\n+($F820*'fnd base rates'!L$109)\n+($G820*'fnd base rates'!L$110)\n+($H820*'fnd base rates'!L$111)\n+($I820*'fnd base rates'!L$112)\n+($J820*'fnd base rates'!L$113)\n+($K820*'fnd base rates'!L$114)\n+($M820*'fnd base rates'!L$116)\n+($N820*'fnd base rates'!L$117)\n+($O820*'fnd base rates'!L$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,12)))","v":3378.7836400000001},{"$f":"(($D820*'fnd base rates'!M$107)\n+($E820*'fnd base rates'!M$108)\n+($F820*'fnd base rates'!M$109)\n+($G820*'fnd base rates'!M$110)\n+($H820*'fnd base rates'!M$111)\n+($I820*'fnd base rates'!M$112)\n+($J820*'fnd base rates'!M$113)\n+($K820*'fnd base rates'!M$114)\n+($M820*'fnd base rates'!M$116)\n+($N820*'fnd base rates'!M$117)\n+($O820*'fnd base rates'!M$118)\n+($P820*VLOOKUP($S820+12,rate_basefnd,13)))","v":0},28292.636127459999,null,493057044,"493","057","044",1,2,28292.636127459999,14146,0,14146,null,null,null,null,null,14143,0,14143,3,14146]
[493,493057057,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D821","v":0},{"$f":"'fnd enro'!E821","v":0},{"$f":"'fnd enro'!F821","v":0},{"$f":"'fnd enro'!G821","v":0},{"$f":"'fnd enro'!H821","v":0},{"$f":"'fnd enro'!I821","v":109},{"$f":"'fnd enro'!J821","v":0},{"$f":"'fnd enro'!K821","v":4.2510000000000003},{"$f":"'fnd enro'!L821","v":0},{"$f":"'fnd enro'!M821","v":0},{"$f":"'fnd enro'!N821","v":0},{"$f":"'fnd enro'!O821","v":65},{"$f":"'fnd enro'!P821","v":85},{"$f":"'fnd enro'!R821","v":109},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q821)","v":12},null,{"$f":"(($D821*'fnd base rates'!C$107)\n+($E821*'fnd base rates'!C$108)\n+($F821*'fnd base rates'!C$109)\n+($G821*'fnd base rates'!C$110)\n+($H821*'fnd base rates'!C$111)\n+($I821*'fnd base rates'!C$112)\n+($J821*'fnd base rates'!C$113)\n+($K821*'fnd base rates'!C$114)\n+($M821*'fnd base rates'!C$116)\n+($N821*'fnd base rates'!C$117)\n+($O821*'fnd base rates'!C$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,3)))\n*$R821","v":80584.96308447},{"$f":"(($D821*'fnd base rates'!D$107)\n+($E821*'fnd base rates'!D$108)\n+($F821*'fnd base rates'!D$109)\n+($G821*'fnd base rates'!D$110)\n+($H821*'fnd base rates'!D$111)\n+($I821*'fnd base rates'!D$112)\n+($J821*'fnd base rates'!D$113)\n+($K821*'fnd base rates'!D$114)\n+($M821*'fnd base rates'!D$116)\n+($N821*'fnd base rates'!D$117)\n+($O821*'fnd base rates'!D$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,4)))\n*$R821","v":147316.53203999999},{"$f":"(($D821*'fnd base rates'!E$107)\n+($E821*'fnd base rates'!E$108)\n+($F821*'fnd base rates'!E$109)\n+($G821*'fnd base rates'!E$110)\n+($H821*'fnd base rates'!E$111)\n+($I821*'fnd base rates'!E$112)\n+($J821*'fnd base rates'!E$113)\n+($K821*'fnd base rates'!E$114)\n+($M821*'fnd base rates'!E$116)\n+($N821*'fnd base rates'!E$117)\n+($O821*'fnd base rates'!E$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,5)))\n*$R821","v":1097936.5177924798},{"$f":"(($D821*'fnd base rates'!F$107)\n+($E821*'fnd base rates'!F$108)\n+($F821*'fnd base rates'!F$109)\n+($G821*'fnd base rates'!F$110)\n+($H821*'fnd base rates'!F$111)\n+($I821*'fnd base rates'!F$112)\n+($J821*'fnd base rates'!F$113)\n+($K821*'fnd base rates'!F$114)\n+($M821*'fnd base rates'!F$116)\n+($N821*'fnd base rates'!F$117)\n+($O821*'fnd base rates'!F$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,6)))\n*$R821","v":119159.61635025},{"$f":"(($D821*'fnd base rates'!G$107)\n+($E821*'fnd base rates'!G$108)\n+($F821*'fnd base rates'!G$109)\n+($G821*'fnd base rates'!G$110)\n+($H821*'fnd base rates'!G$111)\n+($I821*'fnd base rates'!G$112)\n+($J821*'fnd base rates'!G$113)\n+($K821*'fnd base rates'!G$114)\n+($M821*'fnd base rates'!G$116)\n+($N821*'fnd base rates'!G$117)\n+($O821*'fnd base rates'!G$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,7)))\n*$R821","v":43708.689576209996},{"$f":"(($D821*'fnd base rates'!H$107)\n+($E821*'fnd base rates'!H$108)\n+($F821*'fnd base rates'!H$109)\n+($G821*'fnd base rates'!H$110)\n+($H821*'fnd base rates'!H$111)\n+($I821*'fnd base rates'!H$112)\n+($J821*'fnd base rates'!H$113)\n+($K821*'fnd base rates'!H$114)\n+($M821*'fnd base rates'!H$116)\n+($N821*'fnd base rates'!H$117)\n+($O821*'fnd base rates'!H$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,8)))","v":106652.16197},{"$f":"(($D821*'fnd base rates'!I$107)\n+($E821*'fnd base rates'!I$108)\n+($F821*'fnd base rates'!I$109)\n+($G821*'fnd base rates'!I$110)\n+($H821*'fnd base rates'!I$111)\n+($I821*'fnd base rates'!I$112)\n+($J821*'fnd base rates'!I$113)\n+($K821*'fnd base rates'!I$114)\n+($M821*'fnd base rates'!I$116)\n+($N821*'fnd base rates'!I$117)\n+($O821*'fnd base rates'!I$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,9)))\n*$R821","v":73330.580040000001},{"$f":"(($D821*'fnd base rates'!J$107)\n+($E821*'fnd base rates'!J$108)\n+($F821*'fnd base rates'!J$109)\n+($G821*'fnd base rates'!J$110)\n+($H821*'fnd base rates'!J$111)\n+($I821*'fnd base rates'!J$112)\n+($J821*'fnd base rates'!J$113)\n+($K821*'fnd base rates'!J$114)\n+($M821*'fnd base rates'!J$116)\n+($N821*'fnd base rates'!J$117)\n+($O821*'fnd base rates'!J$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,10)))\n*$R821","v":158350.02857999998},{"$f":"(($D821*'fnd base rates'!K$107)\n+($E821*'fnd base rates'!K$108)\n+($F821*'fnd base rates'!K$109)\n+($G821*'fnd base rates'!K$110)\n+($H821*'fnd base rates'!K$111)\n+($I821*'fnd base rates'!K$112)\n+($J821*'fnd base rates'!K$113)\n+($K821*'fnd base rates'!K$114)\n+($M821*'fnd base rates'!K$116)\n+($N821*'fnd base rates'!K$117)\n+($O821*'fnd base rates'!K$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,11)))\n*$R821","v":159785.91398315999},{"$f":"(($D821*'fnd base rates'!L$107)\n+($E821*'fnd base rates'!L$108)\n+($F821*'fnd base rates'!L$109)\n+($G821*'fnd base rates'!L$110)\n+($H821*'fnd base rates'!L$111)\n+($I821*'fnd base rates'!L$112)\n+($J821*'fnd base rates'!L$113)\n+($K821*'fnd base rates'!L$114)\n+($M821*'fnd base rates'!L$116)\n+($N821*'fnd base rates'!L$117)\n+($O821*'fnd base rates'!L$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,12)))","v":254090.93338},{"$f":"(($D821*'fnd base rates'!M$107)\n+($E821*'fnd base rates'!M$108)\n+($F821*'fnd base rates'!M$109)\n+($G821*'fnd base rates'!M$110)\n+($H821*'fnd base rates'!M$111)\n+($I821*'fnd base rates'!M$112)\n+($J821*'fnd base rates'!M$113)\n+($K821*'fnd base rates'!M$114)\n+($M821*'fnd base rates'!M$116)\n+($N821*'fnd base rates'!M$117)\n+($O821*'fnd base rates'!M$118)\n+($P821*VLOOKUP($S821+12,rate_basefnd,13)))","v":0},2240915.9367965697,null,493057057,"493","057","057",1,109,2240915.9367965697,20559,0,20559,null,null,null,null,null,20615,-72,20543,16,20559]
[493,493057093,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D822","v":0},{"$f":"'fnd enro'!E822","v":0},{"$f":"'fnd enro'!F822","v":0},{"$f":"'fnd enro'!G822","v":0},{"$f":"'fnd enro'!H822","v":0},{"$f":"'fnd enro'!I822","v":24},{"$f":"'fnd enro'!J822","v":0},{"$f":"'fnd enro'!K822","v":0.93600000000000005},{"$f":"'fnd enro'!L822","v":0},{"$f":"'fnd enro'!M822","v":0},{"$f":"'fnd enro'!N822","v":0},{"$f":"'fnd enro'!O822","v":16},{"$f":"'fnd enro'!P822","v":23},{"$f":"'fnd enro'!R822","v":24},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q822)","v":11},null,{"$f":"(($D822*'fnd base rates'!C$107)\n+($E822*'fnd base rates'!C$108)\n+($F822*'fnd base rates'!C$109)\n+($G822*'fnd base rates'!C$110)\n+($H822*'fnd base rates'!C$111)\n+($I822*'fnd base rates'!C$112)\n+($J822*'fnd base rates'!C$113)\n+($K822*'fnd base rates'!C$114)\n+($M822*'fnd base rates'!C$116)\n+($N822*'fnd base rates'!C$117)\n+($O822*'fnd base rates'!C$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,3)))\n*$R822","v":18241.223473919999},{"$f":"(($D822*'fnd base rates'!D$107)\n+($E822*'fnd base rates'!D$108)\n+($F822*'fnd base rates'!D$109)\n+($G822*'fnd base rates'!D$110)\n+($H822*'fnd base rates'!D$111)\n+($I822*'fnd base rates'!D$112)\n+($J822*'fnd base rates'!D$113)\n+($K822*'fnd base rates'!D$114)\n+($M822*'fnd base rates'!D$116)\n+($N822*'fnd base rates'!D$117)\n+($O822*'fnd base rates'!D$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,4)))\n*$R822","v":34192.623539999993},{"$f":"(($D822*'fnd base rates'!E$107)\n+($E822*'fnd base rates'!E$108)\n+($F822*'fnd base rates'!E$109)\n+($G822*'fnd base rates'!E$110)\n+($H822*'fnd base rates'!E$111)\n+($I822*'fnd base rates'!E$112)\n+($J822*'fnd base rates'!E$113)\n+($K822*'fnd base rates'!E$114)\n+($M822*'fnd base rates'!E$116)\n+($N822*'fnd base rates'!E$117)\n+($O822*'fnd base rates'!E$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,5)))\n*$R822","v":257916.63814127995},{"$f":"(($D822*'fnd base rates'!F$107)\n+($E822*'fnd base rates'!F$108)\n+($F822*'fnd base rates'!F$109)\n+($G822*'fnd base rates'!F$110)\n+($H822*'fnd base rates'!F$111)\n+($I822*'fnd base rates'!F$112)\n+($J822*'fnd base rates'!F$113)\n+($K822*'fnd base rates'!F$114)\n+($M822*'fnd base rates'!F$116)\n+($N822*'fnd base rates'!F$117)\n+($O822*'fnd base rates'!F$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,6)))\n*$R822","v":26589.403134},{"$f":"(($D822*'fnd base rates'!G$107)\n+($E822*'fnd base rates'!G$108)\n+($F822*'fnd base rates'!G$109)\n+($G822*'fnd base rates'!G$110)\n+($H822*'fnd base rates'!G$111)\n+($I822*'fnd base rates'!G$112)\n+($J822*'fnd base rates'!G$113)\n+($K822*'fnd base rates'!G$114)\n+($M822*'fnd base rates'!G$116)\n+($N822*'fnd base rates'!G$117)\n+($O822*'fnd base rates'!G$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,7)))\n*$R822","v":10389.457072560001},{"$f":"(($D822*'fnd base rates'!H$107)\n+($E822*'fnd base rates'!H$108)\n+($F822*'fnd base rates'!H$109)\n+($G822*'fnd base rates'!H$110)\n+($H822*'fnd base rates'!H$111)\n+($I822*'fnd base rates'!H$112)\n+($J822*'fnd base rates'!H$113)\n+($K822*'fnd base rates'!H$114)\n+($M822*'fnd base rates'!H$116)\n+($N822*'fnd base rates'!H$117)\n+($O822*'fnd base rates'!H$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,8)))","v":23822.72392},{"$f":"(($D822*'fnd base rates'!I$107)\n+($E822*'fnd base rates'!I$108)\n+($F822*'fnd base rates'!I$109)\n+($G822*'fnd base rates'!I$110)\n+($H822*'fnd base rates'!I$111)\n+($I822*'fnd base rates'!I$112)\n+($J822*'fnd base rates'!I$113)\n+($K822*'fnd base rates'!I$114)\n+($M822*'fnd base rates'!I$116)\n+($N822*'fnd base rates'!I$117)\n+($O822*'fnd base rates'!I$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,9)))\n*$R822","v":16852.13481},{"$f":"(($D822*'fnd base rates'!J$107)\n+($E822*'fnd base rates'!J$108)\n+($F822*'fnd base rates'!J$109)\n+($G822*'fnd base rates'!J$110)\n+($H822*'fnd base rates'!J$111)\n+($I822*'fnd base rates'!J$112)\n+($J822*'fnd base rates'!J$113)\n+($K822*'fnd base rates'!J$114)\n+($M822*'fnd base rates'!J$116)\n+($N822*'fnd base rates'!J$117)\n+($O822*'fnd base rates'!J$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,10)))\n*$R822","v":37799.50116},{"$f":"(($D822*'fnd base rates'!K$107)\n+($E822*'fnd base rates'!K$108)\n+($F822*'fnd base rates'!K$109)\n+($G822*'fnd base rates'!K$110)\n+($H822*'fnd base rates'!K$111)\n+($I822*'fnd base rates'!K$112)\n+($J822*'fnd base rates'!K$113)\n+($K822*'fnd base rates'!K$114)\n+($M822*'fnd base rates'!K$116)\n+($N822*'fnd base rates'!K$117)\n+($O822*'fnd base rates'!K$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,11)))\n*$R822","v":35786.356397759992},{"$f":"(($D822*'fnd base rates'!L$107)\n+($E822*'fnd base rates'!L$108)\n+($F822*'fnd base rates'!L$109)\n+($G822*'fnd base rates'!L$110)\n+($H822*'fnd base rates'!L$111)\n+($I822*'fnd base rates'!L$112)\n+($J822*'fnd base rates'!L$113)\n+($K822*'fnd base rates'!L$114)\n+($M822*'fnd base rates'!L$116)\n+($N822*'fnd base rates'!L$117)\n+($O822*'fnd base rates'!L$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,12)))","v":58660.99368},{"$f":"(($D822*'fnd base rates'!M$107)\n+($E822*'fnd base rates'!M$108)\n+($F822*'fnd base rates'!M$109)\n+($G822*'fnd base rates'!M$110)\n+($H822*'fnd base rates'!M$111)\n+($I822*'fnd base rates'!M$112)\n+($J822*'fnd base rates'!M$113)\n+($K822*'fnd base rates'!M$114)\n+($M822*'fnd base rates'!M$116)\n+($N822*'fnd base rates'!M$117)\n+($O822*'fnd base rates'!M$118)\n+($P822*VLOOKUP($S822+12,rate_basefnd,13)))","v":0},520251.05532951996,null,493057093,"493","057","093",1,24,520251.05532951996,21677,0,21677,null,null,null,null,null,21659,0,21659,18,21677]
[493,493057100,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D823","v":0},{"$f":"'fnd enro'!E823","v":0},{"$f":"'fnd enro'!F823","v":0},{"$f":"'fnd enro'!G823","v":0},{"$f":"'fnd enro'!H823","v":0},{"$f":"'fnd enro'!I823","v":1},{"$f":"'fnd enro'!J823","v":0},{"$f":"'fnd enro'!K823","v":3.9E-2},{"$f":"'fnd enro'!L823","v":0},{"$f":"'fnd enro'!M823","v":0},{"$f":"'fnd enro'!N823","v":0},{"$f":"'fnd enro'!O823","v":0},{"$f":"'fnd enro'!P823","v":1},{"$f":"'fnd enro'!R823","v":1},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q823)","v":10},null,{"$f":"(($D823*'fnd base rates'!C$107)\n+($E823*'fnd base rates'!C$108)\n+($F823*'fnd base rates'!C$109)\n+($G823*'fnd base rates'!C$110)\n+($H823*'fnd base rates'!C$111)\n+($I823*'fnd base rates'!C$112)\n+($J823*'fnd base rates'!C$113)\n+($K823*'fnd base rates'!C$114)\n+($M823*'fnd base rates'!C$116)\n+($N823*'fnd base rates'!C$117)\n+($O823*'fnd base rates'!C$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,3)))\n*$R823","v":677.65105683000002},{"$f":"(($D823*'fnd base rates'!D$107)\n+($E823*'fnd base rates'!D$108)\n+($F823*'fnd base rates'!D$109)\n+($G823*'fnd base rates'!D$110)\n+($H823*'fnd base rates'!D$111)\n+($I823*'fnd base rates'!D$112)\n+($J823*'fnd base rates'!D$113)\n+($K823*'fnd base rates'!D$114)\n+($M823*'fnd base rates'!D$116)\n+($N823*'fnd base rates'!D$117)\n+($O823*'fnd base rates'!D$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,4)))\n*$R823","v":1271.9562599999999},{"$f":"(($D823*'fnd base rates'!E$107)\n+($E823*'fnd base rates'!E$108)\n+($F823*'fnd base rates'!E$109)\n+($G823*'fnd base rates'!E$110)\n+($H823*'fnd base rates'!E$111)\n+($I823*'fnd base rates'!E$112)\n+($J823*'fnd base rates'!E$113)\n+($K823*'fnd base rates'!E$114)\n+($M823*'fnd base rates'!E$116)\n+($N823*'fnd base rates'!E$117)\n+($O823*'fnd base rates'!E$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,5)))\n*$R823","v":9639.8993467199998},{"$f":"(($D823*'fnd base rates'!F$107)\n+($E823*'fnd base rates'!F$108)\n+($F823*'fnd base rates'!F$109)\n+($G823*'fnd base rates'!F$110)\n+($H823*'fnd base rates'!F$111)\n+($I823*'fnd base rates'!F$112)\n+($J823*'fnd base rates'!F$113)\n+($K823*'fnd base rates'!F$114)\n+($M823*'fnd base rates'!F$116)\n+($N823*'fnd base rates'!F$117)\n+($O823*'fnd base rates'!F$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,6)))\n*$R823","v":968.71009724999999},{"$f":"(($D823*'fnd base rates'!G$107)\n+($E823*'fnd base rates'!G$108)\n+($F823*'fnd base rates'!G$109)\n+($G823*'fnd base rates'!G$110)\n+($H823*'fnd base rates'!G$111)\n+($I823*'fnd base rates'!G$112)\n+($J823*'fnd base rates'!G$113)\n+($K823*'fnd base rates'!G$114)\n+($M823*'fnd base rates'!G$116)\n+($N823*'fnd base rates'!G$117)\n+($O823*'fnd base rates'!G$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,7)))\n*$R823","v":386.70660968999999},{"$f":"(($D823*'fnd base rates'!H$107)\n+($E823*'fnd base rates'!H$108)\n+($F823*'fnd base rates'!H$109)\n+($G823*'fnd base rates'!H$110)\n+($H823*'fnd base rates'!H$111)\n+($I823*'fnd base rates'!H$112)\n+($J823*'fnd base rates'!H$113)\n+($K823*'fnd base rates'!H$114)\n+($M823*'fnd base rates'!H$116)\n+($N823*'fnd base rates'!H$117)\n+($O823*'fnd base rates'!H$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D823*'fnd base rates'!I$107)\n+($E823*'fnd base rates'!I$108)\n+($F823*'fnd base rates'!I$109)\n+($G823*'fnd base rates'!I$110)\n+($H823*'fnd base rates'!I$111)\n+($I823*'fnd base rates'!I$112)\n+($J823*'fnd base rates'!I$113)\n+($K823*'fnd base rates'!I$114)\n+($M823*'fnd base rates'!I$116)\n+($N823*'fnd base rates'!I$117)\n+($O823*'fnd base rates'!I$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,9)))\n*$R823","v":637.15445999999986},{"$f":"(($D823*'fnd base rates'!J$107)\n+($E823*'fnd base rates'!J$108)\n+($F823*'fnd base rates'!J$109)\n+($G823*'fnd base rates'!J$110)\n+($H823*'fnd base rates'!J$111)\n+($I823*'fnd base rates'!J$112)\n+($J823*'fnd base rates'!J$113)\n+($K823*'fnd base rates'!J$114)\n+($M823*'fnd base rates'!J$116)\n+($N823*'fnd base rates'!J$117)\n+($O823*'fnd base rates'!J$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,10)))\n*$R823","v":1527.2406900000001},{"$f":"(($D823*'fnd base rates'!K$107)\n+($E823*'fnd base rates'!K$108)\n+($F823*'fnd base rates'!K$109)\n+($G823*'fnd base rates'!K$110)\n+($H823*'fnd base rates'!K$111)\n+($I823*'fnd base rates'!K$112)\n+($J823*'fnd base rates'!K$113)\n+($K823*'fnd base rates'!K$114)\n+($M823*'fnd base rates'!K$116)\n+($N823*'fnd base rates'!K$117)\n+($O823*'fnd base rates'!K$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,11)))\n*$R823","v":1252.5079232399999},{"$f":"(($D823*'fnd base rates'!L$107)\n+($E823*'fnd base rates'!L$108)\n+($F823*'fnd base rates'!L$109)\n+($G823*'fnd base rates'!L$110)\n+($H823*'fnd base rates'!L$111)\n+($I823*'fnd base rates'!L$112)\n+($J823*'fnd base rates'!L$113)\n+($K823*'fnd base rates'!L$114)\n+($M823*'fnd base rates'!L$116)\n+($N823*'fnd base rates'!L$117)\n+($O823*'fnd base rates'!L$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D823*'fnd base rates'!M$107)\n+($E823*'fnd base rates'!M$108)\n+($F823*'fnd base rates'!M$109)\n+($G823*'fnd base rates'!M$110)\n+($H823*'fnd base rates'!M$111)\n+($I823*'fnd base rates'!M$112)\n+($J823*'fnd base rates'!M$113)\n+($K823*'fnd base rates'!M$114)\n+($M823*'fnd base rates'!M$116)\n+($N823*'fnd base rates'!M$117)\n+($O823*'fnd base rates'!M$118)\n+($P823*VLOOKUP($S823+12,rate_basefnd,13)))","v":0},19466.937593729999,null,493057100,"493","057","100",1,1,19466.937593729999,19467,0,19467,null,null,null,null,null,19454,0,19454,13,19467]
[493,493057163,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D824","v":0},{"$f":"'fnd enro'!E824","v":0},{"$f":"'fnd enro'!F824","v":0},{"$f":"'fnd enro'!G824","v":0},{"$f":"'fnd enro'!H824","v":0},{"$f":"'fnd enro'!I824","v":9},{"$f":"'fnd enro'!J824","v":0},{"$f":"'fnd enro'!K824","v":0.35099999999999998},{"$f":"'fnd enro'!L824","v":0},{"$f":"'fnd enro'!M824","v":0},{"$f":"'fnd enro'!N824","v":0},{"$f":"'fnd enro'!O824","v":5},{"$f":"'fnd enro'!P824","v":8},{"$f":"'fnd enro'!R824","v":9},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q824)","v":11},null,{"$f":"(($D824*'fnd base rates'!C$107)\n+($E824*'fnd base rates'!C$108)\n+($F824*'fnd base rates'!C$109)\n+($G824*'fnd base rates'!C$110)\n+($H824*'fnd base rates'!C$111)\n+($I824*'fnd base rates'!C$112)\n+($J824*'fnd base rates'!C$113)\n+($K824*'fnd base rates'!C$114)\n+($M824*'fnd base rates'!C$116)\n+($N824*'fnd base rates'!C$117)\n+($O824*'fnd base rates'!C$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,3)))\n*$R824","v":6658.7717714699993},{"$f":"(($D824*'fnd base rates'!D$107)\n+($E824*'fnd base rates'!D$108)\n+($F824*'fnd base rates'!D$109)\n+($G824*'fnd base rates'!D$110)\n+($H824*'fnd base rates'!D$111)\n+($I824*'fnd base rates'!D$112)\n+($J824*'fnd base rates'!D$113)\n+($K824*'fnd base rates'!D$114)\n+($M824*'fnd base rates'!D$116)\n+($N824*'fnd base rates'!D$117)\n+($O824*'fnd base rates'!D$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,4)))\n*$R824","v":12317.882339999998},{"$f":"(($D824*'fnd base rates'!E$107)\n+($E824*'fnd base rates'!E$108)\n+($F824*'fnd base rates'!E$109)\n+($G824*'fnd base rates'!E$110)\n+($H824*'fnd base rates'!E$111)\n+($I824*'fnd base rates'!E$112)\n+($J824*'fnd base rates'!E$113)\n+($K824*'fnd base rates'!E$114)\n+($M824*'fnd base rates'!E$116)\n+($N824*'fnd base rates'!E$117)\n+($O824*'fnd base rates'!E$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,5)))\n*$R824","v":92371.905870479983},{"$f":"(($D824*'fnd base rates'!F$107)\n+($E824*'fnd base rates'!F$108)\n+($F824*'fnd base rates'!F$109)\n+($G824*'fnd base rates'!F$110)\n+($H824*'fnd base rates'!F$111)\n+($I824*'fnd base rates'!F$112)\n+($J824*'fnd base rates'!F$113)\n+($K824*'fnd base rates'!F$114)\n+($M824*'fnd base rates'!F$116)\n+($N824*'fnd base rates'!F$117)\n+($O824*'fnd base rates'!F$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,6)))\n*$R824","v":9762.2536252499995},{"$f":"(($D824*'fnd base rates'!G$107)\n+($E824*'fnd base rates'!G$108)\n+($F824*'fnd base rates'!G$109)\n+($G824*'fnd base rates'!G$110)\n+($H824*'fnd base rates'!G$111)\n+($I824*'fnd base rates'!G$112)\n+($J824*'fnd base rates'!G$113)\n+($K824*'fnd base rates'!G$114)\n+($M824*'fnd base rates'!G$116)\n+($N824*'fnd base rates'!G$117)\n+($O824*'fnd base rates'!G$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,7)))\n*$R824","v":3696.4190372100002},{"$f":"(($D824*'fnd base rates'!H$107)\n+($E824*'fnd base rates'!H$108)\n+($F824*'fnd base rates'!H$109)\n+($G824*'fnd base rates'!H$110)\n+($H824*'fnd base rates'!H$111)\n+($I824*'fnd base rates'!H$112)\n+($J824*'fnd base rates'!H$113)\n+($K824*'fnd base rates'!H$114)\n+($M824*'fnd base rates'!H$116)\n+($N824*'fnd base rates'!H$117)\n+($O824*'fnd base rates'!H$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,8)))","v":8769.6689700000006},{"$f":"(($D824*'fnd base rates'!I$107)\n+($E824*'fnd base rates'!I$108)\n+($F824*'fnd base rates'!I$109)\n+($G824*'fnd base rates'!I$110)\n+($H824*'fnd base rates'!I$111)\n+($I824*'fnd base rates'!I$112)\n+($J824*'fnd base rates'!I$113)\n+($K824*'fnd base rates'!I$114)\n+($M824*'fnd base rates'!I$116)\n+($N824*'fnd base rates'!I$117)\n+($O824*'fnd base rates'!I$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,9)))\n*$R824","v":6113.2308599999997},{"$f":"(($D824*'fnd base rates'!J$107)\n+($E824*'fnd base rates'!J$108)\n+($F824*'fnd base rates'!J$109)\n+($G824*'fnd base rates'!J$110)\n+($H824*'fnd base rates'!J$111)\n+($I824*'fnd base rates'!J$112)\n+($J824*'fnd base rates'!J$113)\n+($K824*'fnd base rates'!J$114)\n+($M824*'fnd base rates'!J$116)\n+($N824*'fnd base rates'!J$117)\n+($O824*'fnd base rates'!J$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,10)))\n*$R824","v":13537.851059999999},{"$f":"(($D824*'fnd base rates'!K$107)\n+($E824*'fnd base rates'!K$108)\n+($F824*'fnd base rates'!K$109)\n+($G824*'fnd base rates'!K$110)\n+($H824*'fnd base rates'!K$111)\n+($I824*'fnd base rates'!K$112)\n+($J824*'fnd base rates'!K$113)\n+($K824*'fnd base rates'!K$114)\n+($M824*'fnd base rates'!K$116)\n+($N824*'fnd base rates'!K$117)\n+($O824*'fnd base rates'!K$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,11)))\n*$R824","v":13061.998259159998},{"$f":"(($D824*'fnd base rates'!L$107)\n+($E824*'fnd base rates'!L$108)\n+($F824*'fnd base rates'!L$109)\n+($G824*'fnd base rates'!L$110)\n+($H824*'fnd base rates'!L$111)\n+($I824*'fnd base rates'!L$112)\n+($J824*'fnd base rates'!L$113)\n+($K824*'fnd base rates'!L$114)\n+($M824*'fnd base rates'!L$116)\n+($N824*'fnd base rates'!L$117)\n+($O824*'fnd base rates'!L$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,12)))","v":21219.091380000002},{"$f":"(($D824*'fnd base rates'!M$107)\n+($E824*'fnd base rates'!M$108)\n+($F824*'fnd base rates'!M$109)\n+($G824*'fnd base rates'!M$110)\n+($H824*'fnd base rates'!M$111)\n+($I824*'fnd base rates'!M$112)\n+($J824*'fnd base rates'!M$113)\n+($K824*'fnd base rates'!M$114)\n+($M824*'fnd base rates'!M$116)\n+($N824*'fnd base rates'!M$117)\n+($O824*'fnd base rates'!M$118)\n+($P824*VLOOKUP($S824+12,rate_basefnd,13)))","v":0},187509.07317356998,null,493057163,"493","057","163",1,9,187509.07317356998,20834,0,20834,null,null,null,null,null,21276,-458,20818,16,20834]
[493,493057165,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D825","v":0},{"$f":"'fnd enro'!E825","v":0},{"$f":"'fnd enro'!F825","v":0},{"$f":"'fnd enro'!G825","v":0},{"$f":"'fnd enro'!H825","v":0},{"$f":"'fnd enro'!I825","v":2},{"$f":"'fnd enro'!J825","v":0},{"$f":"'fnd enro'!K825","v":7.8E-2},{"$f":"'fnd enro'!L825","v":0},{"$f":"'fnd enro'!M825","v":0},{"$f":"'fnd enro'!N825","v":0},{"$f":"'fnd enro'!O825","v":1},{"$f":"'fnd enro'!P825","v":2},{"$f":"'fnd enro'!R825","v":2},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q825)","v":10},null,{"$f":"(($D825*'fnd base rates'!C$107)\n+($E825*'fnd base rates'!C$108)\n+($F825*'fnd base rates'!C$109)\n+($G825*'fnd base rates'!C$110)\n+($H825*'fnd base rates'!C$111)\n+($I825*'fnd base rates'!C$112)\n+($J825*'fnd base rates'!C$113)\n+($K825*'fnd base rates'!C$114)\n+($M825*'fnd base rates'!C$116)\n+($N825*'fnd base rates'!C$117)\n+($O825*'fnd base rates'!C$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,3)))\n*$R825","v":1474.6007136599999},{"$f":"(($D825*'fnd base rates'!D$107)\n+($E825*'fnd base rates'!D$108)\n+($F825*'fnd base rates'!D$109)\n+($G825*'fnd base rates'!D$110)\n+($H825*'fnd base rates'!D$111)\n+($I825*'fnd base rates'!D$112)\n+($J825*'fnd base rates'!D$113)\n+($K825*'fnd base rates'!D$114)\n+($M825*'fnd base rates'!D$116)\n+($N825*'fnd base rates'!D$117)\n+($O825*'fnd base rates'!D$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,4)))\n*$R825","v":2752.68507},{"$f":"(($D825*'fnd base rates'!E$107)\n+($E825*'fnd base rates'!E$108)\n+($F825*'fnd base rates'!E$109)\n+($G825*'fnd base rates'!E$110)\n+($H825*'fnd base rates'!E$111)\n+($I825*'fnd base rates'!E$112)\n+($J825*'fnd base rates'!E$113)\n+($K825*'fnd base rates'!E$114)\n+($M825*'fnd base rates'!E$116)\n+($N825*'fnd base rates'!E$117)\n+($O825*'fnd base rates'!E$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,5)))\n*$R825","v":20741.175313439999},{"$f":"(($D825*'fnd base rates'!F$107)\n+($E825*'fnd base rates'!F$108)\n+($F825*'fnd base rates'!F$109)\n+($G825*'fnd base rates'!F$110)\n+($H825*'fnd base rates'!F$111)\n+($I825*'fnd base rates'!F$112)\n+($J825*'fnd base rates'!F$113)\n+($K825*'fnd base rates'!F$114)\n+($M825*'fnd base rates'!F$116)\n+($N825*'fnd base rates'!F$117)\n+($O825*'fnd base rates'!F$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,6)))\n*$R825","v":2146.1927445000001},{"$f":"(($D825*'fnd base rates'!G$107)\n+($E825*'fnd base rates'!G$108)\n+($F825*'fnd base rates'!G$109)\n+($G825*'fnd base rates'!G$110)\n+($H825*'fnd base rates'!G$111)\n+($I825*'fnd base rates'!G$112)\n+($J825*'fnd base rates'!G$113)\n+($K825*'fnd base rates'!G$114)\n+($M825*'fnd base rates'!G$116)\n+($N825*'fnd base rates'!G$117)\n+($O825*'fnd base rates'!G$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,7)))\n*$R825","v":833.05210938000005},{"$f":"(($D825*'fnd base rates'!H$107)\n+($E825*'fnd base rates'!H$108)\n+($F825*'fnd base rates'!H$109)\n+($G825*'fnd base rates'!H$110)\n+($H825*'fnd base rates'!H$111)\n+($I825*'fnd base rates'!H$112)\n+($J825*'fnd base rates'!H$113)\n+($K825*'fnd base rates'!H$114)\n+($M825*'fnd base rates'!H$116)\n+($N825*'fnd base rates'!H$117)\n+($O825*'fnd base rates'!H$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,8)))","v":1935.5886600000001},{"$f":"(($D825*'fnd base rates'!I$107)\n+($E825*'fnd base rates'!I$108)\n+($F825*'fnd base rates'!I$109)\n+($G825*'fnd base rates'!I$110)\n+($H825*'fnd base rates'!I$111)\n+($I825*'fnd base rates'!I$112)\n+($J825*'fnd base rates'!I$113)\n+($K825*'fnd base rates'!I$114)\n+($M825*'fnd base rates'!I$116)\n+($N825*'fnd base rates'!I$117)\n+($O825*'fnd base rates'!I$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,9)))\n*$R825","v":1363.78287},{"$f":"(($D825*'fnd base rates'!J$107)\n+($E825*'fnd base rates'!J$108)\n+($F825*'fnd base rates'!J$109)\n+($G825*'fnd base rates'!J$110)\n+($H825*'fnd base rates'!J$111)\n+($I825*'fnd base rates'!J$112)\n+($J825*'fnd base rates'!J$113)\n+($K825*'fnd base rates'!J$114)\n+($M825*'fnd base rates'!J$116)\n+($N825*'fnd base rates'!J$117)\n+($O825*'fnd base rates'!J$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,10)))\n*$R825","v":3084.3060299999997},{"$f":"(($D825*'fnd base rates'!K$107)\n+($E825*'fnd base rates'!K$108)\n+($F825*'fnd base rates'!K$109)\n+($G825*'fnd base rates'!K$110)\n+($H825*'fnd base rates'!K$111)\n+($I825*'fnd base rates'!K$112)\n+($J825*'fnd base rates'!K$113)\n+($K825*'fnd base rates'!K$114)\n+($M825*'fnd base rates'!K$116)\n+($N825*'fnd base rates'!K$117)\n+($O825*'fnd base rates'!K$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,11)))\n*$R825","v":2862.9012364799996},{"$f":"(($D825*'fnd base rates'!L$107)\n+($E825*'fnd base rates'!L$108)\n+($F825*'fnd base rates'!L$109)\n+($G825*'fnd base rates'!L$110)\n+($H825*'fnd base rates'!L$111)\n+($I825*'fnd base rates'!L$112)\n+($J825*'fnd base rates'!L$113)\n+($K825*'fnd base rates'!L$114)\n+($M825*'fnd base rates'!L$116)\n+($N825*'fnd base rates'!L$117)\n+($O825*'fnd base rates'!L$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,12)))","v":4739.3236400000005},{"$f":"(($D825*'fnd base rates'!M$107)\n+($E825*'fnd base rates'!M$108)\n+($F825*'fnd base rates'!M$109)\n+($G825*'fnd base rates'!M$110)\n+($H825*'fnd base rates'!M$111)\n+($I825*'fnd base rates'!M$112)\n+($J825*'fnd base rates'!M$113)\n+($K825*'fnd base rates'!M$114)\n+($M825*'fnd base rates'!M$116)\n+($N825*'fnd base rates'!M$117)\n+($O825*'fnd base rates'!M$118)\n+($P825*VLOOKUP($S825+12,rate_basefnd,13)))","v":0},41933.608387460001,null,493057165,"493","057","165",1,2,41933.608387460001,20967,0,20967,null,null,null,null,null,20950,0,20950,17,20967]
[493,493057176,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D826","v":0},{"$f":"'fnd enro'!E826","v":0},{"$f":"'fnd enro'!F826","v":0},{"$f":"'fnd enro'!G826","v":0},{"$f":"'fnd enro'!H826","v":0},{"$f":"'fnd enro'!I826","v":3},{"$f":"'fnd enro'!J826","v":0},{"$f":"'fnd enro'!K826","v":0.11700000000000001},{"$f":"'fnd enro'!L826","v":0},{"$f":"'fnd enro'!M826","v":0},{"$f":"'fnd enro'!N826","v":0},{"$f":"'fnd enro'!O826","v":3},{"$f":"'fnd enro'!P826","v":3},{"$f":"'fnd enro'!R826","v":3},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q826)","v":8},null,{"$f":"(($D826*'fnd base rates'!C$107)\n+($E826*'fnd base rates'!C$108)\n+($F826*'fnd base rates'!C$109)\n+($G826*'fnd base rates'!C$110)\n+($H826*'fnd base rates'!C$111)\n+($I826*'fnd base rates'!C$112)\n+($J826*'fnd base rates'!C$113)\n+($K826*'fnd base rates'!C$114)\n+($M826*'fnd base rates'!C$116)\n+($N826*'fnd base rates'!C$117)\n+($O826*'fnd base rates'!C$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,3)))\n*$R826","v":2360.8057104899999},{"$f":"(($D826*'fnd base rates'!D$107)\n+($E826*'fnd base rates'!D$108)\n+($F826*'fnd base rates'!D$109)\n+($G826*'fnd base rates'!D$110)\n+($H826*'fnd base rates'!D$111)\n+($I826*'fnd base rates'!D$112)\n+($J826*'fnd base rates'!D$113)\n+($K826*'fnd base rates'!D$114)\n+($M826*'fnd base rates'!D$116)\n+($N826*'fnd base rates'!D$117)\n+($O826*'fnd base rates'!D$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,4)))\n*$R826","v":4299.7776299999996},{"$f":"(($D826*'fnd base rates'!E$107)\n+($E826*'fnd base rates'!E$108)\n+($F826*'fnd base rates'!E$109)\n+($G826*'fnd base rates'!E$110)\n+($H826*'fnd base rates'!E$111)\n+($I826*'fnd base rates'!E$112)\n+($J826*'fnd base rates'!E$113)\n+($K826*'fnd base rates'!E$114)\n+($M826*'fnd base rates'!E$116)\n+($N826*'fnd base rates'!E$117)\n+($O826*'fnd base rates'!E$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,5)))\n*$R826","v":31913.811830159993},{"$f":"(($D826*'fnd base rates'!F$107)\n+($E826*'fnd base rates'!F$108)\n+($F826*'fnd base rates'!F$109)\n+($G826*'fnd base rates'!F$110)\n+($H826*'fnd base rates'!F$111)\n+($I826*'fnd base rates'!F$112)\n+($J826*'fnd base rates'!F$113)\n+($K826*'fnd base rates'!F$114)\n+($M826*'fnd base rates'!F$116)\n+($N826*'fnd base rates'!F$117)\n+($O826*'fnd base rates'!F$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,6)))\n*$R826","v":3532.4479417500002},{"$f":"(($D826*'fnd base rates'!G$107)\n+($E826*'fnd base rates'!G$108)\n+($F826*'fnd base rates'!G$109)\n+($G826*'fnd base rates'!G$110)\n+($H826*'fnd base rates'!G$111)\n+($I826*'fnd base rates'!G$112)\n+($J826*'fnd base rates'!G$113)\n+($K826*'fnd base rates'!G$114)\n+($M826*'fnd base rates'!G$116)\n+($N826*'fnd base rates'!G$117)\n+($O826*'fnd base rates'!G$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,7)))\n*$R826","v":1271.6109290699999},{"$f":"(($D826*'fnd base rates'!H$107)\n+($E826*'fnd base rates'!H$108)\n+($F826*'fnd base rates'!H$109)\n+($G826*'fnd base rates'!H$110)\n+($H826*'fnd base rates'!H$111)\n+($I826*'fnd base rates'!H$112)\n+($J826*'fnd base rates'!H$113)\n+($K826*'fnd base rates'!H$114)\n+($M826*'fnd base rates'!H$116)\n+($N826*'fnd base rates'!H$117)\n+($O826*'fnd base rates'!H$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,8)))","v":3108.3429900000001},{"$f":"(($D826*'fnd base rates'!I$107)\n+($E826*'fnd base rates'!I$108)\n+($F826*'fnd base rates'!I$109)\n+($G826*'fnd base rates'!I$110)\n+($H826*'fnd base rates'!I$111)\n+($I826*'fnd base rates'!I$112)\n+($J826*'fnd base rates'!I$113)\n+($K826*'fnd base rates'!I$114)\n+($M826*'fnd base rates'!I$116)\n+($N826*'fnd base rates'!I$117)\n+($O826*'fnd base rates'!I$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,9)))\n*$R826","v":2123.6087699999998},{"$f":"(($D826*'fnd base rates'!J$107)\n+($E826*'fnd base rates'!J$108)\n+($F826*'fnd base rates'!J$109)\n+($G826*'fnd base rates'!J$110)\n+($H826*'fnd base rates'!J$111)\n+($I826*'fnd base rates'!J$112)\n+($J826*'fnd base rates'!J$113)\n+($K826*'fnd base rates'!J$114)\n+($M826*'fnd base rates'!J$116)\n+($N826*'fnd base rates'!J$117)\n+($O826*'fnd base rates'!J$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,10)))\n*$R826","v":4378.7270699999999},{"$f":"(($D826*'fnd base rates'!K$107)\n+($E826*'fnd base rates'!K$108)\n+($F826*'fnd base rates'!K$109)\n+($G826*'fnd base rates'!K$110)\n+($H826*'fnd base rates'!K$111)\n+($I826*'fnd base rates'!K$112)\n+($J826*'fnd base rates'!K$113)\n+($K826*'fnd base rates'!K$114)\n+($M826*'fnd base rates'!K$116)\n+($N826*'fnd base rates'!K$117)\n+($O826*'fnd base rates'!K$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,11)))\n*$R826","v":4831.1799397199993},{"$f":"(($D826*'fnd base rates'!L$107)\n+($E826*'fnd base rates'!L$108)\n+($F826*'fnd base rates'!L$109)\n+($G826*'fnd base rates'!L$110)\n+($H826*'fnd base rates'!L$111)\n+($I826*'fnd base rates'!L$112)\n+($J826*'fnd base rates'!L$113)\n+($K826*'fnd base rates'!L$114)\n+($M826*'fnd base rates'!L$116)\n+($N826*'fnd base rates'!L$117)\n+($O826*'fnd base rates'!L$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,12)))","v":7370.8104599999997},{"$f":"(($D826*'fnd base rates'!M$107)\n+($E826*'fnd base rates'!M$108)\n+($F826*'fnd base rates'!M$109)\n+($G826*'fnd base rates'!M$110)\n+($H826*'fnd base rates'!M$111)\n+($I826*'fnd base rates'!M$112)\n+($J826*'fnd base rates'!M$113)\n+($K826*'fnd base rates'!M$114)\n+($M826*'fnd base rates'!M$116)\n+($N826*'fnd base rates'!M$117)\n+($O826*'fnd base rates'!M$118)\n+($P826*VLOOKUP($S826+12,rate_basefnd,13)))","v":0},65191.123271189987,null,493057176,"493","057","176",1,3,65191.123271189987,21730,0,21730,null,null,null,null,null,21712,0,21712,18,21730]
[493,493057178,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D827","v":0},{"$f":"'fnd enro'!E827","v":0},{"$f":"'fnd enro'!F827","v":0},{"$f":"'fnd enro'!G827","v":0},{"$f":"'fnd enro'!H827","v":0},{"$f":"'fnd enro'!I827","v":1},{"$f":"'fnd enro'!J827","v":0},{"$f":"'fnd enro'!K827","v":3.9E-2},{"$f":"'fnd enro'!L827","v":0},{"$f":"'fnd enro'!M827","v":0},{"$f":"'fnd enro'!N827","v":0},{"$f":"'fnd enro'!O827","v":0},{"$f":"'fnd enro'!P827","v":1},{"$f":"'fnd enro'!R827","v":1},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q827)","v":4},null,{"$f":"(($D827*'fnd base rates'!C$107)\n+($E827*'fnd base rates'!C$108)\n+($F827*'fnd base rates'!C$109)\n+($G827*'fnd base rates'!C$110)\n+($H827*'fnd base rates'!C$111)\n+($I827*'fnd base rates'!C$112)\n+($J827*'fnd base rates'!C$113)\n+($K827*'fnd base rates'!C$114)\n+($M827*'fnd base rates'!C$116)\n+($N827*'fnd base rates'!C$117)\n+($O827*'fnd base rates'!C$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,3)))\n*$R827","v":649.16929683000001},{"$f":"(($D827*'fnd base rates'!D$107)\n+($E827*'fnd base rates'!D$108)\n+($F827*'fnd base rates'!D$109)\n+($G827*'fnd base rates'!D$110)\n+($H827*'fnd base rates'!D$111)\n+($I827*'fnd base rates'!D$112)\n+($J827*'fnd base rates'!D$113)\n+($K827*'fnd base rates'!D$114)\n+($M827*'fnd base rates'!D$116)\n+($N827*'fnd base rates'!D$117)\n+($O827*'fnd base rates'!D$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,4)))\n*$R827","v":1137.0010199999999},{"$f":"(($D827*'fnd base rates'!E$107)\n+($E827*'fnd base rates'!E$108)\n+($F827*'fnd base rates'!E$109)\n+($G827*'fnd base rates'!E$110)\n+($H827*'fnd base rates'!E$111)\n+($I827*'fnd base rates'!E$112)\n+($J827*'fnd base rates'!E$113)\n+($K827*'fnd base rates'!E$114)\n+($M827*'fnd base rates'!E$116)\n+($N827*'fnd base rates'!E$117)\n+($O827*'fnd base rates'!E$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,5)))\n*$R827","v":8322.5242567200003},{"$f":"(($D827*'fnd base rates'!F$107)\n+($E827*'fnd base rates'!F$108)\n+($F827*'fnd base rates'!F$109)\n+($G827*'fnd base rates'!F$110)\n+($H827*'fnd base rates'!F$111)\n+($I827*'fnd base rates'!F$112)\n+($J827*'fnd base rates'!F$113)\n+($K827*'fnd base rates'!F$114)\n+($M827*'fnd base rates'!F$116)\n+($N827*'fnd base rates'!F$117)\n+($O827*'fnd base rates'!F$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,6)))\n*$R827","v":968.71009724999999},{"$f":"(($D827*'fnd base rates'!G$107)\n+($E827*'fnd base rates'!G$108)\n+($F827*'fnd base rates'!G$109)\n+($G827*'fnd base rates'!G$110)\n+($H827*'fnd base rates'!G$111)\n+($I827*'fnd base rates'!G$112)\n+($J827*'fnd base rates'!G$113)\n+($K827*'fnd base rates'!G$114)\n+($M827*'fnd base rates'!G$116)\n+($N827*'fnd base rates'!G$117)\n+($O827*'fnd base rates'!G$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,7)))\n*$R827","v":322.79961968999999},{"$f":"(($D827*'fnd base rates'!H$107)\n+($E827*'fnd base rates'!H$108)\n+($F827*'fnd base rates'!H$109)\n+($G827*'fnd base rates'!H$110)\n+($H827*'fnd base rates'!H$111)\n+($I827*'fnd base rates'!H$112)\n+($J827*'fnd base rates'!H$113)\n+($K827*'fnd base rates'!H$114)\n+($M827*'fnd base rates'!H$116)\n+($N827*'fnd base rates'!H$117)\n+($O827*'fnd base rates'!H$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,8)))","v":886.76433000000009},{"$f":"(($D827*'fnd base rates'!I$107)\n+($E827*'fnd base rates'!I$108)\n+($F827*'fnd base rates'!I$109)\n+($G827*'fnd base rates'!I$110)\n+($H827*'fnd base rates'!I$111)\n+($I827*'fnd base rates'!I$112)\n+($J827*'fnd base rates'!I$113)\n+($K827*'fnd base rates'!I$114)\n+($M827*'fnd base rates'!I$116)\n+($N827*'fnd base rates'!I$117)\n+($O827*'fnd base rates'!I$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,9)))\n*$R827","v":583.81362000000001},{"$f":"(($D827*'fnd base rates'!J$107)\n+($E827*'fnd base rates'!J$108)\n+($F827*'fnd base rates'!J$109)\n+($G827*'fnd base rates'!J$110)\n+($H827*'fnd base rates'!J$111)\n+($I827*'fnd base rates'!J$112)\n+($J827*'fnd base rates'!J$113)\n+($K827*'fnd base rates'!J$114)\n+($M827*'fnd base rates'!J$116)\n+($N827*'fnd base rates'!J$117)\n+($O827*'fnd base rates'!J$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,10)))\n*$R827","v":1250.0536200000001},{"$f":"(($D827*'fnd base rates'!K$107)\n+($E827*'fnd base rates'!K$108)\n+($F827*'fnd base rates'!K$109)\n+($G827*'fnd base rates'!K$110)\n+($H827*'fnd base rates'!K$111)\n+($I827*'fnd base rates'!K$112)\n+($J827*'fnd base rates'!K$113)\n+($K827*'fnd base rates'!K$114)\n+($M827*'fnd base rates'!K$116)\n+($N827*'fnd base rates'!K$117)\n+($O827*'fnd base rates'!K$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,11)))\n*$R827","v":1252.5079232399999},{"$f":"(($D827*'fnd base rates'!L$107)\n+($E827*'fnd base rates'!L$108)\n+($F827*'fnd base rates'!L$109)\n+($G827*'fnd base rates'!L$110)\n+($H827*'fnd base rates'!L$111)\n+($I827*'fnd base rates'!L$112)\n+($J827*'fnd base rates'!L$113)\n+($K827*'fnd base rates'!L$114)\n+($M827*'fnd base rates'!L$116)\n+($N827*'fnd base rates'!L$117)\n+($O827*'fnd base rates'!L$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,12)))","v":2000.1368200000002},{"$f":"(($D827*'fnd base rates'!M$107)\n+($E827*'fnd base rates'!M$108)\n+($F827*'fnd base rates'!M$109)\n+($G827*'fnd base rates'!M$110)\n+($H827*'fnd base rates'!M$111)\n+($I827*'fnd base rates'!M$112)\n+($J827*'fnd base rates'!M$113)\n+($K827*'fnd base rates'!M$114)\n+($M827*'fnd base rates'!M$116)\n+($N827*'fnd base rates'!M$117)\n+($O827*'fnd base rates'!M$118)\n+($P827*VLOOKUP($S827+12,rate_basefnd,13)))","v":0},17373.480603730004,null,493057178,"493","057","178",1,1,17373.480603730004,17373,0,17373,null,null,null,null,null,17364,0,17364,9,17373]
[493,493057244,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D828","v":0},{"$f":"'fnd enro'!E828","v":0},{"$f":"'fnd enro'!F828","v":0},{"$f":"'fnd enro'!G828","v":0},{"$f":"'fnd enro'!H828","v":0},{"$f":"'fnd enro'!I828","v":3},{"$f":"'fnd enro'!J828","v":0},{"$f":"'fnd enro'!K828","v":0.11700000000000001},{"$f":"'fnd enro'!L828","v":0},{"$f":"'fnd enro'!M828","v":0},{"$f":"'fnd enro'!N828","v":0},{"$f":"'fnd enro'!O828","v":1},{"$f":"'fnd enro'!P828","v":3},{"$f":"'fnd enro'!R828","v":3},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q828)","v":10},null,{"$f":"(($D828*'fnd base rates'!C$107)\n+($E828*'fnd base rates'!C$108)\n+($F828*'fnd base rates'!C$109)\n+($G828*'fnd base rates'!C$110)\n+($H828*'fnd base rates'!C$111)\n+($I828*'fnd base rates'!C$112)\n+($J828*'fnd base rates'!C$113)\n+($K828*'fnd base rates'!C$114)\n+($M828*'fnd base rates'!C$116)\n+($N828*'fnd base rates'!C$117)\n+($O828*'fnd base rates'!C$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,3)))\n*$R828","v":2152.2517704899997},{"$f":"(($D828*'fnd base rates'!D$107)\n+($E828*'fnd base rates'!D$108)\n+($F828*'fnd base rates'!D$109)\n+($G828*'fnd base rates'!D$110)\n+($H828*'fnd base rates'!D$111)\n+($I828*'fnd base rates'!D$112)\n+($J828*'fnd base rates'!D$113)\n+($K828*'fnd base rates'!D$114)\n+($M828*'fnd base rates'!D$116)\n+($N828*'fnd base rates'!D$117)\n+($O828*'fnd base rates'!D$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,4)))\n*$R828","v":4024.6413299999999},{"$f":"(($D828*'fnd base rates'!E$107)\n+($E828*'fnd base rates'!E$108)\n+($F828*'fnd base rates'!E$109)\n+($G828*'fnd base rates'!E$110)\n+($H828*'fnd base rates'!E$111)\n+($I828*'fnd base rates'!E$112)\n+($J828*'fnd base rates'!E$113)\n+($K828*'fnd base rates'!E$114)\n+($M828*'fnd base rates'!E$116)\n+($N828*'fnd base rates'!E$117)\n+($O828*'fnd base rates'!E$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,5)))\n*$R828","v":30381.074660159997},{"$f":"(($D828*'fnd base rates'!F$107)\n+($E828*'fnd base rates'!F$108)\n+($F828*'fnd base rates'!F$109)\n+($G828*'fnd base rates'!F$110)\n+($H828*'fnd base rates'!F$111)\n+($I828*'fnd base rates'!F$112)\n+($J828*'fnd base rates'!F$113)\n+($K828*'fnd base rates'!F$114)\n+($M828*'fnd base rates'!F$116)\n+($N828*'fnd base rates'!F$117)\n+($O828*'fnd base rates'!F$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,6)))\n*$R828","v":3114.9028417500003},{"$f":"(($D828*'fnd base rates'!G$107)\n+($E828*'fnd base rates'!G$108)\n+($F828*'fnd base rates'!G$109)\n+($G828*'fnd base rates'!G$110)\n+($H828*'fnd base rates'!G$111)\n+($I828*'fnd base rates'!G$112)\n+($J828*'fnd base rates'!G$113)\n+($K828*'fnd base rates'!G$114)\n+($M828*'fnd base rates'!G$116)\n+($N828*'fnd base rates'!G$117)\n+($O828*'fnd base rates'!G$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,7)))\n*$R828","v":1219.7587190700001},{"$f":"(($D828*'fnd base rates'!H$107)\n+($E828*'fnd base rates'!H$108)\n+($F828*'fnd base rates'!H$109)\n+($G828*'fnd base rates'!H$110)\n+($H828*'fnd base rates'!H$111)\n+($I828*'fnd base rates'!H$112)\n+($J828*'fnd base rates'!H$113)\n+($K828*'fnd base rates'!H$114)\n+($M828*'fnd base rates'!H$116)\n+($N828*'fnd base rates'!H$117)\n+($O828*'fnd base rates'!H$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,8)))","v":2831.7629899999997},{"$f":"(($D828*'fnd base rates'!I$107)\n+($E828*'fnd base rates'!I$108)\n+($F828*'fnd base rates'!I$109)\n+($G828*'fnd base rates'!I$110)\n+($H828*'fnd base rates'!I$111)\n+($I828*'fnd base rates'!I$112)\n+($J828*'fnd base rates'!I$113)\n+($K828*'fnd base rates'!I$114)\n+($M828*'fnd base rates'!I$116)\n+($N828*'fnd base rates'!I$117)\n+($O828*'fnd base rates'!I$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,9)))\n*$R828","v":2000.9373299999997},{"$f":"(($D828*'fnd base rates'!J$107)\n+($E828*'fnd base rates'!J$108)\n+($F828*'fnd base rates'!J$109)\n+($G828*'fnd base rates'!J$110)\n+($H828*'fnd base rates'!J$111)\n+($I828*'fnd base rates'!J$112)\n+($J828*'fnd base rates'!J$113)\n+($K828*'fnd base rates'!J$114)\n+($M828*'fnd base rates'!J$116)\n+($N828*'fnd base rates'!J$117)\n+($O828*'fnd base rates'!J$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,10)))\n*$R828","v":4611.5467199999994},{"$f":"(($D828*'fnd base rates'!K$107)\n+($E828*'fnd base rates'!K$108)\n+($F828*'fnd base rates'!K$109)\n+($G828*'fnd base rates'!K$110)\n+($H828*'fnd base rates'!K$111)\n+($I828*'fnd base rates'!K$112)\n+($J828*'fnd base rates'!K$113)\n+($K828*'fnd base rates'!K$114)\n+($M828*'fnd base rates'!K$116)\n+($N828*'fnd base rates'!K$117)\n+($O828*'fnd base rates'!K$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,11)))\n*$R828","v":4115.4091597199995},{"$f":"(($D828*'fnd base rates'!L$107)\n+($E828*'fnd base rates'!L$108)\n+($F828*'fnd base rates'!L$109)\n+($G828*'fnd base rates'!L$110)\n+($H828*'fnd base rates'!L$111)\n+($I828*'fnd base rates'!L$112)\n+($J828*'fnd base rates'!L$113)\n+($K828*'fnd base rates'!L$114)\n+($M828*'fnd base rates'!L$116)\n+($N828*'fnd base rates'!L$117)\n+($O828*'fnd base rates'!L$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,12)))","v":6948.2604599999995},{"$f":"(($D828*'fnd base rates'!M$107)\n+($E828*'fnd base rates'!M$108)\n+($F828*'fnd base rates'!M$109)\n+($G828*'fnd base rates'!M$110)\n+($H828*'fnd base rates'!M$111)\n+($I828*'fnd base rates'!M$112)\n+($J828*'fnd base rates'!M$113)\n+($K828*'fnd base rates'!M$114)\n+($M828*'fnd base rates'!M$116)\n+($N828*'fnd base rates'!M$117)\n+($O828*'fnd base rates'!M$118)\n+($P828*VLOOKUP($S828+12,rate_basefnd,13)))","v":0},61400.54598119,null,493057244,"493","057","244",1,3,61400.54598119,20467,0,20467,null,null,null,null,null,20451,0,20451,16,20467]
[493,493057248,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D829","v":0},{"$f":"'fnd enro'!E829","v":0},{"$f":"'fnd enro'!F829","v":0},{"$f":"'fnd enro'!G829","v":0},{"$f":"'fnd enro'!H829","v":0},{"$f":"'fnd enro'!I829","v":26},{"$f":"'fnd enro'!J829","v":0},{"$f":"'fnd enro'!K829","v":1.014},{"$f":"'fnd enro'!L829","v":0},{"$f":"'fnd enro'!M829","v":0},{"$f":"'fnd enro'!N829","v":0},{"$f":"'fnd enro'!O829","v":18},{"$f":"'fnd enro'!P829","v":17},{"$f":"'fnd enro'!R829","v":26},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q829)","v":11},null,{"$f":"(($D829*'fnd base rates'!C$107)\n+($E829*'fnd base rates'!C$108)\n+($F829*'fnd base rates'!C$109)\n+($G829*'fnd base rates'!C$110)\n+($H829*'fnd base rates'!C$111)\n+($I829*'fnd base rates'!C$112)\n+($J829*'fnd base rates'!C$113)\n+($K829*'fnd base rates'!C$114)\n+($M829*'fnd base rates'!C$116)\n+($N829*'fnd base rates'!C$117)\n+($O829*'fnd base rates'!C$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,3)))\n*$R829","v":19050.604367580003},{"$f":"(($D829*'fnd base rates'!D$107)\n+($E829*'fnd base rates'!D$108)\n+($F829*'fnd base rates'!D$109)\n+($G829*'fnd base rates'!D$110)\n+($H829*'fnd base rates'!D$111)\n+($I829*'fnd base rates'!D$112)\n+($J829*'fnd base rates'!D$113)\n+($K829*'fnd base rates'!D$114)\n+($M829*'fnd base rates'!D$116)\n+($N829*'fnd base rates'!D$117)\n+($O829*'fnd base rates'!D$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,4)))\n*$R829","v":33437.19066},{"$f":"(($D829*'fnd base rates'!E$107)\n+($E829*'fnd base rates'!E$108)\n+($F829*'fnd base rates'!E$109)\n+($G829*'fnd base rates'!E$110)\n+($H829*'fnd base rates'!E$111)\n+($I829*'fnd base rates'!E$112)\n+($J829*'fnd base rates'!E$113)\n+($K829*'fnd base rates'!E$114)\n+($M829*'fnd base rates'!E$116)\n+($N829*'fnd base rates'!E$117)\n+($O829*'fnd base rates'!E$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,5)))\n*$R829","v":243834.82277471997},{"$f":"(($D829*'fnd base rates'!F$107)\n+($E829*'fnd base rates'!F$108)\n+($F829*'fnd base rates'!F$109)\n+($G829*'fnd base rates'!F$110)\n+($H829*'fnd base rates'!F$111)\n+($I829*'fnd base rates'!F$112)\n+($J829*'fnd base rates'!F$113)\n+($K829*'fnd base rates'!F$114)\n+($M829*'fnd base rates'!F$116)\n+($N829*'fnd base rates'!F$117)\n+($O829*'fnd base rates'!F$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,6)))\n*$R829","v":28944.368428499998},{"$f":"(($D829*'fnd base rates'!G$107)\n+($E829*'fnd base rates'!G$108)\n+($F829*'fnd base rates'!G$109)\n+($G829*'fnd base rates'!G$110)\n+($H829*'fnd base rates'!G$111)\n+($I829*'fnd base rates'!G$112)\n+($J829*'fnd base rates'!G$113)\n+($K829*'fnd base rates'!G$114)\n+($M829*'fnd base rates'!G$116)\n+($N829*'fnd base rates'!G$117)\n+($O829*'fnd base rates'!G$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,7)))\n*$R829","v":9521.8170719400005},{"$f":"(($D829*'fnd base rates'!H$107)\n+($E829*'fnd base rates'!H$108)\n+($F829*'fnd base rates'!H$109)\n+($G829*'fnd base rates'!H$110)\n+($H829*'fnd base rates'!H$111)\n+($I829*'fnd base rates'!H$112)\n+($J829*'fnd base rates'!H$113)\n+($K829*'fnd base rates'!H$114)\n+($M829*'fnd base rates'!H$116)\n+($N829*'fnd base rates'!H$117)\n+($O829*'fnd base rates'!H$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,8)))","v":25642.352579999999},{"$f":"(($D829*'fnd base rates'!I$107)\n+($E829*'fnd base rates'!I$108)\n+($F829*'fnd base rates'!I$109)\n+($G829*'fnd base rates'!I$110)\n+($H829*'fnd base rates'!I$111)\n+($I829*'fnd base rates'!I$112)\n+($J829*'fnd base rates'!I$113)\n+($K829*'fnd base rates'!I$114)\n+($M829*'fnd base rates'!I$116)\n+($N829*'fnd base rates'!I$117)\n+($O829*'fnd base rates'!I$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,9)))\n*$R829","v":16836.082590000002},{"$f":"(($D829*'fnd base rates'!J$107)\n+($E829*'fnd base rates'!J$108)\n+($F829*'fnd base rates'!J$109)\n+($G829*'fnd base rates'!J$110)\n+($H829*'fnd base rates'!J$111)\n+($I829*'fnd base rates'!J$112)\n+($J829*'fnd base rates'!J$113)\n+($K829*'fnd base rates'!J$114)\n+($M829*'fnd base rates'!J$116)\n+($N829*'fnd base rates'!J$117)\n+($O829*'fnd base rates'!J$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,10)))\n*$R829","v":33278.937839999999},{"$f":"(($D829*'fnd base rates'!K$107)\n+($E829*'fnd base rates'!K$108)\n+($F829*'fnd base rates'!K$109)\n+($G829*'fnd base rates'!K$110)\n+($H829*'fnd base rates'!K$111)\n+($I829*'fnd base rates'!K$112)\n+($J829*'fnd base rates'!K$113)\n+($K829*'fnd base rates'!K$114)\n+($M829*'fnd base rates'!K$116)\n+($N829*'fnd base rates'!K$117)\n+($O829*'fnd base rates'!K$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,11)))\n*$R829","v":39007.143024239995},{"$f":"(($D829*'fnd base rates'!L$107)\n+($E829*'fnd base rates'!L$108)\n+($F829*'fnd base rates'!L$109)\n+($G829*'fnd base rates'!L$110)\n+($H829*'fnd base rates'!L$111)\n+($I829*'fnd base rates'!L$112)\n+($J829*'fnd base rates'!L$113)\n+($K829*'fnd base rates'!L$114)\n+($M829*'fnd base rates'!L$116)\n+($N829*'fnd base rates'!L$117)\n+($O829*'fnd base rates'!L$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,12)))","v":57970.847320000001},{"$f":"(($D829*'fnd base rates'!M$107)\n+($E829*'fnd base rates'!M$108)\n+($F829*'fnd base rates'!M$109)\n+($G829*'fnd base rates'!M$110)\n+($H829*'fnd base rates'!M$111)\n+($I829*'fnd base rates'!M$112)\n+($J829*'fnd base rates'!M$113)\n+($K829*'fnd base rates'!M$114)\n+($M829*'fnd base rates'!M$116)\n+($N829*'fnd base rates'!M$117)\n+($O829*'fnd base rates'!M$118)\n+($P829*VLOOKUP($S829+12,rate_basefnd,13)))","v":0},507524.16665697994,null,493057248,"493","057","248",1,26,507524.16665697994,19520,0,19520,null,null,null,null,null,19506,0,19506,14,19520]
[493,493057262,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D830","v":0},{"$f":"'fnd enro'!E830","v":0},{"$f":"'fnd enro'!F830","v":0},{"$f":"'fnd enro'!G830","v":0},{"$f":"'fnd enro'!H830","v":0},{"$f":"'fnd enro'!I830","v":3},{"$f":"'fnd enro'!J830","v":0},{"$f":"'fnd enro'!K830","v":0.11700000000000001},{"$f":"'fnd enro'!L830","v":0},{"$f":"'fnd enro'!M830","v":0},{"$f":"'fnd enro'!N830","v":0},{"$f":"'fnd enro'!O830","v":1},{"$f":"'fnd enro'!P830","v":3},{"$f":"'fnd enro'!R830","v":3},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q830)","v":9},null,{"$f":"(($D830*'fnd base rates'!C$107)\n+($E830*'fnd base rates'!C$108)\n+($F830*'fnd base rates'!C$109)\n+($G830*'fnd base rates'!C$110)\n+($H830*'fnd base rates'!C$111)\n+($I830*'fnd base rates'!C$112)\n+($J830*'fnd base rates'!C$113)\n+($K830*'fnd base rates'!C$114)\n+($M830*'fnd base rates'!C$116)\n+($N830*'fnd base rates'!C$117)\n+($O830*'fnd base rates'!C$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,3)))\n*$R830","v":2137.2301404899999},{"$f":"(($D830*'fnd base rates'!D$107)\n+($E830*'fnd base rates'!D$108)\n+($F830*'fnd base rates'!D$109)\n+($G830*'fnd base rates'!D$110)\n+($H830*'fnd base rates'!D$111)\n+($I830*'fnd base rates'!D$112)\n+($J830*'fnd base rates'!D$113)\n+($K830*'fnd base rates'!D$114)\n+($M830*'fnd base rates'!D$116)\n+($N830*'fnd base rates'!D$117)\n+($O830*'fnd base rates'!D$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,4)))\n*$R830","v":3953.4369299999998},{"$f":"(($D830*'fnd base rates'!E$107)\n+($E830*'fnd base rates'!E$108)\n+($F830*'fnd base rates'!E$109)\n+($G830*'fnd base rates'!E$110)\n+($H830*'fnd base rates'!E$111)\n+($I830*'fnd base rates'!E$112)\n+($J830*'fnd base rates'!E$113)\n+($K830*'fnd base rates'!E$114)\n+($M830*'fnd base rates'!E$116)\n+($N830*'fnd base rates'!E$117)\n+($O830*'fnd base rates'!E$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,5)))\n*$R830","v":29686.051010159998},{"$f":"(($D830*'fnd base rates'!F$107)\n+($E830*'fnd base rates'!F$108)\n+($F830*'fnd base rates'!F$109)\n+($G830*'fnd base rates'!F$110)\n+($H830*'fnd base rates'!F$111)\n+($I830*'fnd base rates'!F$112)\n+($J830*'fnd base rates'!F$113)\n+($K830*'fnd base rates'!F$114)\n+($M830*'fnd base rates'!F$116)\n+($N830*'fnd base rates'!F$117)\n+($O830*'fnd base rates'!F$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,6)))\n*$R830","v":3114.9028417500003},{"$f":"(($D830*'fnd base rates'!G$107)\n+($E830*'fnd base rates'!G$108)\n+($F830*'fnd base rates'!G$109)\n+($G830*'fnd base rates'!G$110)\n+($H830*'fnd base rates'!G$111)\n+($I830*'fnd base rates'!G$112)\n+($J830*'fnd base rates'!G$113)\n+($K830*'fnd base rates'!G$114)\n+($M830*'fnd base rates'!G$116)\n+($N830*'fnd base rates'!G$117)\n+($O830*'fnd base rates'!G$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,7)))\n*$R830","v":1186.06154907},{"$f":"(($D830*'fnd base rates'!H$107)\n+($E830*'fnd base rates'!H$108)\n+($F830*'fnd base rates'!H$109)\n+($G830*'fnd base rates'!H$110)\n+($H830*'fnd base rates'!H$111)\n+($I830*'fnd base rates'!H$112)\n+($J830*'fnd base rates'!H$113)\n+($K830*'fnd base rates'!H$114)\n+($M830*'fnd base rates'!H$116)\n+($N830*'fnd base rates'!H$117)\n+($O830*'fnd base rates'!H$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,8)))","v":2826.7829899999997},{"$f":"(($D830*'fnd base rates'!I$107)\n+($E830*'fnd base rates'!I$108)\n+($F830*'fnd base rates'!I$109)\n+($G830*'fnd base rates'!I$110)\n+($H830*'fnd base rates'!I$111)\n+($I830*'fnd base rates'!I$112)\n+($J830*'fnd base rates'!I$113)\n+($K830*'fnd base rates'!I$114)\n+($M830*'fnd base rates'!I$116)\n+($N830*'fnd base rates'!I$117)\n+($O830*'fnd base rates'!I$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,9)))\n*$R830","v":1972.7990999999997},{"$f":"(($D830*'fnd base rates'!J$107)\n+($E830*'fnd base rates'!J$108)\n+($F830*'fnd base rates'!J$109)\n+($G830*'fnd base rates'!J$110)\n+($H830*'fnd base rates'!J$111)\n+($I830*'fnd base rates'!J$112)\n+($J830*'fnd base rates'!J$113)\n+($K830*'fnd base rates'!J$114)\n+($M830*'fnd base rates'!J$116)\n+($N830*'fnd base rates'!J$117)\n+($O830*'fnd base rates'!J$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,10)))\n*$R830","v":4465.3278600000003},{"$f":"(($D830*'fnd base rates'!K$107)\n+($E830*'fnd base rates'!K$108)\n+($F830*'fnd base rates'!K$109)\n+($G830*'fnd base rates'!K$110)\n+($H830*'fnd base rates'!K$111)\n+($I830*'fnd base rates'!K$112)\n+($J830*'fnd base rates'!K$113)\n+($K830*'fnd base rates'!K$114)\n+($M830*'fnd base rates'!K$116)\n+($N830*'fnd base rates'!K$117)\n+($O830*'fnd base rates'!K$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,11)))\n*$R830","v":4115.4091597199995},{"$f":"(($D830*'fnd base rates'!L$107)\n+($E830*'fnd base rates'!L$108)\n+($F830*'fnd base rates'!L$109)\n+($G830*'fnd base rates'!L$110)\n+($H830*'fnd base rates'!L$111)\n+($I830*'fnd base rates'!L$112)\n+($J830*'fnd base rates'!L$113)\n+($K830*'fnd base rates'!L$114)\n+($M830*'fnd base rates'!L$116)\n+($N830*'fnd base rates'!L$117)\n+($O830*'fnd base rates'!L$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,12)))","v":6838.0704599999999},{"$f":"(($D830*'fnd base rates'!M$107)\n+($E830*'fnd base rates'!M$108)\n+($F830*'fnd base rates'!M$109)\n+($G830*'fnd base rates'!M$110)\n+($H830*'fnd base rates'!M$111)\n+($I830*'fnd base rates'!M$112)\n+($J830*'fnd base rates'!M$113)\n+($K830*'fnd base rates'!M$114)\n+($M830*'fnd base rates'!M$116)\n+($N830*'fnd base rates'!M$117)\n+($O830*'fnd base rates'!M$118)\n+($P830*VLOOKUP($S830+12,rate_basefnd,13)))","v":0},60296.072041189997,null,493057262,"493","057","262",1,3,60296.072041189997,20099,0,20099,null,null,null,null,null,20084,0,20084,15,20099]
[493,493057274,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D831","v":0},{"$f":"'fnd enro'!E831","v":0},{"$f":"'fnd enro'!F831","v":0},{"$f":"'fnd enro'!G831","v":0},{"$f":"'fnd enro'!H831","v":0},{"$f":"'fnd enro'!I831","v":1},{"$f":"'fnd enro'!J831","v":0},{"$f":"'fnd enro'!K831","v":3.9E-2},{"$f":"'fnd enro'!L831","v":0},{"$f":"'fnd enro'!M831","v":0},{"$f":"'fnd enro'!N831","v":0},{"$f":"'fnd enro'!O831","v":1},{"$f":"'fnd enro'!P831","v":1},{"$f":"'fnd enro'!R831","v":1},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q831)","v":10},null,{"$f":"(($D831*'fnd base rates'!C$107)\n+($E831*'fnd base rates'!C$108)\n+($F831*'fnd base rates'!C$109)\n+($G831*'fnd base rates'!C$110)\n+($H831*'fnd base rates'!C$111)\n+($I831*'fnd base rates'!C$112)\n+($J831*'fnd base rates'!C$113)\n+($K831*'fnd base rates'!C$114)\n+($M831*'fnd base rates'!C$116)\n+($N831*'fnd base rates'!C$117)\n+($O831*'fnd base rates'!C$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,3)))\n*$R831","v":796.94965682999998},{"$f":"(($D831*'fnd base rates'!D$107)\n+($E831*'fnd base rates'!D$108)\n+($F831*'fnd base rates'!D$109)\n+($G831*'fnd base rates'!D$110)\n+($H831*'fnd base rates'!D$111)\n+($I831*'fnd base rates'!D$112)\n+($J831*'fnd base rates'!D$113)\n+($K831*'fnd base rates'!D$114)\n+($M831*'fnd base rates'!D$116)\n+($N831*'fnd base rates'!D$117)\n+($O831*'fnd base rates'!D$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,4)))\n*$R831","v":1480.7288099999998},{"$f":"(($D831*'fnd base rates'!E$107)\n+($E831*'fnd base rates'!E$108)\n+($F831*'fnd base rates'!E$109)\n+($G831*'fnd base rates'!E$110)\n+($H831*'fnd base rates'!E$111)\n+($I831*'fnd base rates'!E$112)\n+($J831*'fnd base rates'!E$113)\n+($K831*'fnd base rates'!E$114)\n+($M831*'fnd base rates'!E$116)\n+($N831*'fnd base rates'!E$117)\n+($O831*'fnd base rates'!E$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,5)))\n*$R831","v":11101.275966719999},{"$f":"(($D831*'fnd base rates'!F$107)\n+($E831*'fnd base rates'!F$108)\n+($F831*'fnd base rates'!F$109)\n+($G831*'fnd base rates'!F$110)\n+($H831*'fnd base rates'!F$111)\n+($I831*'fnd base rates'!F$112)\n+($J831*'fnd base rates'!F$113)\n+($K831*'fnd base rates'!F$114)\n+($M831*'fnd base rates'!F$116)\n+($N831*'fnd base rates'!F$117)\n+($O831*'fnd base rates'!F$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,6)))\n*$R831","v":1177.4826472499999},{"$f":"(($D831*'fnd base rates'!G$107)\n+($E831*'fnd base rates'!G$108)\n+($F831*'fnd base rates'!G$109)\n+($G831*'fnd base rates'!G$110)\n+($H831*'fnd base rates'!G$111)\n+($I831*'fnd base rates'!G$112)\n+($J831*'fnd base rates'!G$113)\n+($K831*'fnd base rates'!G$114)\n+($M831*'fnd base rates'!G$116)\n+($N831*'fnd base rates'!G$117)\n+($O831*'fnd base rates'!G$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,7)))\n*$R831","v":446.34549969},{"$f":"(($D831*'fnd base rates'!H$107)\n+($E831*'fnd base rates'!H$108)\n+($F831*'fnd base rates'!H$109)\n+($G831*'fnd base rates'!H$110)\n+($H831*'fnd base rates'!H$111)\n+($I831*'fnd base rates'!H$112)\n+($J831*'fnd base rates'!H$113)\n+($K831*'fnd base rates'!H$114)\n+($M831*'fnd base rates'!H$116)\n+($N831*'fnd base rates'!H$117)\n+($O831*'fnd base rates'!H$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,8)))","v":1039.4143300000001},{"$f":"(($D831*'fnd base rates'!I$107)\n+($E831*'fnd base rates'!I$108)\n+($F831*'fnd base rates'!I$109)\n+($G831*'fnd base rates'!I$110)\n+($H831*'fnd base rates'!I$111)\n+($I831*'fnd base rates'!I$112)\n+($J831*'fnd base rates'!I$113)\n+($K831*'fnd base rates'!I$114)\n+($M831*'fnd base rates'!I$116)\n+($N831*'fnd base rates'!I$117)\n+($O831*'fnd base rates'!I$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,9)))\n*$R831","v":726.62840999999992},{"$f":"(($D831*'fnd base rates'!J$107)\n+($E831*'fnd base rates'!J$108)\n+($F831*'fnd base rates'!J$109)\n+($G831*'fnd base rates'!J$110)\n+($H831*'fnd base rates'!J$111)\n+($I831*'fnd base rates'!J$112)\n+($J831*'fnd base rates'!J$113)\n+($K831*'fnd base rates'!J$114)\n+($M831*'fnd base rates'!J$116)\n+($N831*'fnd base rates'!J$117)\n+($O831*'fnd base rates'!J$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,10)))\n*$R831","v":1557.0653399999999},{"$f":"(($D831*'fnd base rates'!K$107)\n+($E831*'fnd base rates'!K$108)\n+($F831*'fnd base rates'!K$109)\n+($G831*'fnd base rates'!K$110)\n+($H831*'fnd base rates'!K$111)\n+($I831*'fnd base rates'!K$112)\n+($J831*'fnd base rates'!K$113)\n+($K831*'fnd base rates'!K$114)\n+($M831*'fnd base rates'!K$116)\n+($N831*'fnd base rates'!K$117)\n+($O831*'fnd base rates'!K$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,11)))\n*$R831","v":1610.3933132399998},{"$f":"(($D831*'fnd base rates'!L$107)\n+($E831*'fnd base rates'!L$108)\n+($F831*'fnd base rates'!L$109)\n+($G831*'fnd base rates'!L$110)\n+($H831*'fnd base rates'!L$111)\n+($I831*'fnd base rates'!L$112)\n+($J831*'fnd base rates'!L$113)\n+($K831*'fnd base rates'!L$114)\n+($M831*'fnd base rates'!L$116)\n+($N831*'fnd base rates'!L$117)\n+($O831*'fnd base rates'!L$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,12)))","v":2530.3868200000002},{"$f":"(($D831*'fnd base rates'!M$107)\n+($E831*'fnd base rates'!M$108)\n+($F831*'fnd base rates'!M$109)\n+($G831*'fnd base rates'!M$110)\n+($H831*'fnd base rates'!M$111)\n+($I831*'fnd base rates'!M$112)\n+($J831*'fnd base rates'!M$113)\n+($K831*'fnd base rates'!M$114)\n+($M831*'fnd base rates'!M$116)\n+($N831*'fnd base rates'!M$117)\n+($O831*'fnd base rates'!M$118)\n+($P831*VLOOKUP($S831+12,rate_basefnd,13)))","v":0},22466.670793730002,null,493057274,"493","057","274",1,1,22466.670793730002,22467,0,22467,null,null,null,null,null,22447,0,22447,20,22467]
[493,493057305,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D832","v":0},{"$f":"'fnd enro'!E832","v":0},{"$f":"'fnd enro'!F832","v":0},{"$f":"'fnd enro'!G832","v":0},{"$f":"'fnd enro'!H832","v":0},{"$f":"'fnd enro'!I832","v":1},{"$f":"'fnd enro'!J832","v":0},{"$f":"'fnd enro'!K832","v":3.9E-2},{"$f":"'fnd enro'!L832","v":0},{"$f":"'fnd enro'!M832","v":0},{"$f":"'fnd enro'!N832","v":0},{"$f":"'fnd enro'!O832","v":0},{"$f":"'fnd enro'!P832","v":0},{"$f":"'fnd enro'!R832","v":1},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q832)","v":4},null,{"$f":"(($D832*'fnd base rates'!C$107)\n+($E832*'fnd base rates'!C$108)\n+($F832*'fnd base rates'!C$109)\n+($G832*'fnd base rates'!C$110)\n+($H832*'fnd base rates'!C$111)\n+($I832*'fnd base rates'!C$112)\n+($J832*'fnd base rates'!C$113)\n+($K832*'fnd base rates'!C$114)\n+($M832*'fnd base rates'!C$116)\n+($N832*'fnd base rates'!C$117)\n+($O832*'fnd base rates'!C$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,3)))\n*$R832","v":584.85631682999997},{"$f":"(($D832*'fnd base rates'!D$107)\n+($E832*'fnd base rates'!D$108)\n+($F832*'fnd base rates'!D$109)\n+($G832*'fnd base rates'!D$110)\n+($H832*'fnd base rates'!D$111)\n+($I832*'fnd base rates'!D$112)\n+($J832*'fnd base rates'!D$113)\n+($K832*'fnd base rates'!D$114)\n+($M832*'fnd base rates'!D$116)\n+($N832*'fnd base rates'!D$117)\n+($O832*'fnd base rates'!D$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,4)))\n*$R832","v":832.28990999999996},{"$f":"(($D832*'fnd base rates'!E$107)\n+($E832*'fnd base rates'!E$108)\n+($F832*'fnd base rates'!E$109)\n+($G832*'fnd base rates'!E$110)\n+($H832*'fnd base rates'!E$111)\n+($I832*'fnd base rates'!E$112)\n+($J832*'fnd base rates'!E$113)\n+($K832*'fnd base rates'!E$114)\n+($M832*'fnd base rates'!E$116)\n+($N832*'fnd base rates'!E$117)\n+($O832*'fnd base rates'!E$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,5)))\n*$R832","v":5347.9083967199995},{"$f":"(($D832*'fnd base rates'!F$107)\n+($E832*'fnd base rates'!F$108)\n+($F832*'fnd base rates'!F$109)\n+($G832*'fnd base rates'!F$110)\n+($H832*'fnd base rates'!F$111)\n+($I832*'fnd base rates'!F$112)\n+($J832*'fnd base rates'!F$113)\n+($K832*'fnd base rates'!F$114)\n+($M832*'fnd base rates'!F$116)\n+($N832*'fnd base rates'!F$117)\n+($O832*'fnd base rates'!F$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,6)))\n*$R832","v":968.71009724999999},{"$f":"(($D832*'fnd base rates'!G$107)\n+($E832*'fnd base rates'!G$108)\n+($F832*'fnd base rates'!G$109)\n+($G832*'fnd base rates'!G$110)\n+($H832*'fnd base rates'!G$111)\n+($I832*'fnd base rates'!G$112)\n+($J832*'fnd base rates'!G$113)\n+($K832*'fnd base rates'!G$114)\n+($M832*'fnd base rates'!G$116)\n+($N832*'fnd base rates'!G$117)\n+($O832*'fnd base rates'!G$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,7)))\n*$R832","v":178.48578969000002},{"$f":"(($D832*'fnd base rates'!H$107)\n+($E832*'fnd base rates'!H$108)\n+($F832*'fnd base rates'!H$109)\n+($G832*'fnd base rates'!H$110)\n+($H832*'fnd base rates'!H$111)\n+($I832*'fnd base rates'!H$112)\n+($J832*'fnd base rates'!H$113)\n+($K832*'fnd base rates'!H$114)\n+($M832*'fnd base rates'!H$116)\n+($N832*'fnd base rates'!H$117)\n+($O832*'fnd base rates'!H$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D832*'fnd base rates'!I$107)\n+($E832*'fnd base rates'!I$108)\n+($F832*'fnd base rates'!I$109)\n+($G832*'fnd base rates'!I$110)\n+($H832*'fnd base rates'!I$111)\n+($I832*'fnd base rates'!I$112)\n+($J832*'fnd base rates'!I$113)\n+($K832*'fnd base rates'!I$114)\n+($M832*'fnd base rates'!I$116)\n+($N832*'fnd base rates'!I$117)\n+($O832*'fnd base rates'!I$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,9)))\n*$R832","v":463.35951},{"$f":"(($D832*'fnd base rates'!J$107)\n+($E832*'fnd base rates'!J$108)\n+($F832*'fnd base rates'!J$109)\n+($G832*'fnd base rates'!J$110)\n+($H832*'fnd base rates'!J$111)\n+($I832*'fnd base rates'!J$112)\n+($J832*'fnd base rates'!J$113)\n+($K832*'fnd base rates'!J$114)\n+($M832*'fnd base rates'!J$116)\n+($N832*'fnd base rates'!J$117)\n+($O832*'fnd base rates'!J$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,10)))\n*$R832","v":624.15237000000002},{"$f":"(($D832*'fnd base rates'!K$107)\n+($E832*'fnd base rates'!K$108)\n+($F832*'fnd base rates'!K$109)\n+($G832*'fnd base rates'!K$110)\n+($H832*'fnd base rates'!K$111)\n+($I832*'fnd base rates'!K$112)\n+($J832*'fnd base rates'!K$113)\n+($K832*'fnd base rates'!K$114)\n+($M832*'fnd base rates'!K$116)\n+($N832*'fnd base rates'!K$117)\n+($O832*'fnd base rates'!K$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,11)))\n*$R832","v":1252.5079232399999},{"$f":"(($D832*'fnd base rates'!L$107)\n+($E832*'fnd base rates'!L$108)\n+($F832*'fnd base rates'!L$109)\n+($G832*'fnd base rates'!L$110)\n+($H832*'fnd base rates'!L$111)\n+($I832*'fnd base rates'!L$112)\n+($J832*'fnd base rates'!L$113)\n+($K832*'fnd base rates'!L$114)\n+($M832*'fnd base rates'!L$116)\n+($N832*'fnd base rates'!L$117)\n+($O832*'fnd base rates'!L$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D832*'fnd base rates'!M$107)\n+($E832*'fnd base rates'!M$108)\n+($F832*'fnd base rates'!M$109)\n+($G832*'fnd base rates'!M$110)\n+($H832*'fnd base rates'!M$111)\n+($I832*'fnd base rates'!M$112)\n+($J832*'fnd base rates'!M$113)\n+($K832*'fnd base rates'!M$114)\n+($M832*'fnd base rates'!M$116)\n+($N832*'fnd base rates'!M$117)\n+($O832*'fnd base rates'!M$118)\n+($P832*VLOOKUP($S832+12,rate_basefnd,13)))","v":0},12646.451463730002,null,493057305,"493","057","305",1,1,12646.451463730002,12646,0,12646,null,null,null,null,null,12646,0,12646,0,12646]
[493,493057346,"PHOENIX ACADEMY CHELSEA",{"$f":"'fnd enro'!D833","v":0},{"$f":"'fnd enro'!E833","v":0},{"$f":"'fnd enro'!F833","v":0},{"$f":"'fnd enro'!G833","v":0},{"$f":"'fnd enro'!H833","v":0},{"$f":"'fnd enro'!I833","v":2},{"$f":"'fnd enro'!J833","v":0},{"$f":"'fnd enro'!K833","v":7.8E-2},{"$f":"'fnd enro'!L833","v":0},{"$f":"'fnd enro'!M833","v":0},{"$f":"'fnd enro'!N833","v":0},{"$f":"'fnd enro'!O833","v":2},{"$f":"'fnd enro'!P833","v":2},{"$f":"'fnd enro'!R833","v":2},1.0409999999999999,{"$f":"VALUE('fnd enro'!Q833)","v":8},null,{"$f":"(($D833*'fnd base rates'!C$107)\n+($E833*'fnd base rates'!C$108)\n+($F833*'fnd base rates'!C$109)\n+($G833*'fnd base rates'!C$110)\n+($H833*'fnd base rates'!C$111)\n+($I833*'fnd base rates'!C$112)\n+($J833*'fnd base rates'!C$113)\n+($K833*'fnd base rates'!C$114)\n+($M833*'fnd base rates'!C$116)\n+($N833*'fnd base rates'!C$117)\n+($O833*'fnd base rates'!C$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,3)))\n*$R833","v":1573.87047366},{"$f":"(($D833*'fnd base rates'!D$107)\n+($E833*'fnd base rates'!D$108)\n+($F833*'fnd base rates'!D$109)\n+($G833*'fnd base rates'!D$110)\n+($H833*'fnd base rates'!D$111)\n+($I833*'fnd base rates'!D$112)\n+($J833*'fnd base rates'!D$113)\n+($K833*'fnd base rates'!D$114)\n+($M833*'fnd base rates'!D$116)\n+($N833*'fnd base rates'!D$117)\n+($O833*'fnd base rates'!D$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,4)))\n*$R833","v":2866.5184199999999},{"$f":"(($D833*'fnd base rates'!E$107)\n+($E833*'fnd base rates'!E$108)\n+($F833*'fnd base rates'!E$109)\n+($G833*'fnd base rates'!E$110)\n+($H833*'fnd base rates'!E$111)\n+($I833*'fnd base rates'!E$112)\n+($J833*'fnd base rates'!E$113)\n+($K833*'fnd base rates'!E$114)\n+($M833*'fnd base rates'!E$116)\n+($N833*'fnd base rates'!E$117)\n+($O833*'fnd base rates'!E$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,5)))\n*$R833","v":21275.874553439997},{"$f":"(($D833*'fnd base rates'!F$107)\n+($E833*'fnd base rates'!F$108)\n+($F833*'fnd base rates'!F$109)\n+($G833*'fnd base rates'!F$110)\n+($H833*'fnd base rates'!F$111)\n+($I833*'fnd base rates'!F$112)\n+($J833*'fnd base rates'!F$113)\n+($K833*'fnd base rates'!F$114)\n+($M833*'fnd base rates'!F$116)\n+($N833*'fnd base rates'!F$117)\n+($O833*'fnd base rates'!F$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,6)))\n*$R833","v":2354.9652944999998},{"$f":"(($D833*'fnd base rates'!G$107)\n+($E833*'fnd base rates'!G$108)\n+($F833*'fnd base rates'!G$109)\n+($G833*'fnd base rates'!G$110)\n+($H833*'fnd base rates'!G$111)\n+($I833*'fnd base rates'!G$112)\n+($J833*'fnd base rates'!G$113)\n+($K833*'fnd base rates'!G$114)\n+($M833*'fnd base rates'!G$116)\n+($N833*'fnd base rates'!G$117)\n+($O833*'fnd base rates'!G$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,7)))\n*$R833","v":847.74061938},{"$f":"(($D833*'fnd base rates'!H$107)\n+($E833*'fnd base rates'!H$108)\n+($F833*'fnd base rates'!H$109)\n+($G833*'fnd base rates'!H$110)\n+($H833*'fnd base rates'!H$111)\n+($I833*'fnd base rates'!H$112)\n+($J833*'fnd base rates'!H$113)\n+($K833*'fnd base rates'!H$114)\n+($M833*'fnd base rates'!H$116)\n+($N833*'fnd base rates'!H$117)\n+($O833*'fnd base rates'!H$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,8)))","v":2072.2286600000002},{"$f":"(($D833*'fnd base rates'!I$107)\n+($E833*'fnd base rates'!I$108)\n+($F833*'fnd base rates'!I$109)\n+($G833*'fnd base rates'!I$110)\n+($H833*'fnd base rates'!I$111)\n+($I833*'fnd base rates'!I$112)\n+($J833*'fnd base rates'!I$113)\n+($K833*'fnd base rates'!I$114)\n+($M833*'fnd base rates'!I$116)\n+($N833*'fnd base rates'!I$117)\n+($O833*'fnd base rates'!I$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,9)))\n*$R833","v":1415.7391799999998},{"$f":"(($D833*'fnd base rates'!J$107)\n+($E833*'fnd base rates'!J$108)\n+($F833*'fnd base rates'!J$109)\n+($G833*'fnd base rates'!J$110)\n+($H833*'fnd base rates'!J$111)\n+($I833*'fnd base rates'!J$112)\n+($J833*'fnd base rates'!J$113)\n+($K833*'fnd base rates'!J$114)\n+($M833*'fnd base rates'!J$116)\n+($N833*'fnd base rates'!J$117)\n+($O833*'fnd base rates'!J$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,10)))\n*$R833","v":2919.1513800000002},{"$f":"(($D833*'fnd base rates'!K$107)\n+($E833*'fnd base rates'!K$108)\n+($F833*'fnd base rates'!K$109)\n+($G833*'fnd base rates'!K$110)\n+($H833*'fnd base rates'!K$111)\n+($I833*'fnd base rates'!K$112)\n+($J833*'fnd base rates'!K$113)\n+($K833*'fnd base rates'!K$114)\n+($M833*'fnd base rates'!K$116)\n+($N833*'fnd base rates'!K$117)\n+($O833*'fnd base rates'!K$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,11)))\n*$R833","v":3220.7866264799995},{"$f":"(($D833*'fnd base rates'!L$107)\n+($E833*'fnd base rates'!L$108)\n+($F833*'fnd base rates'!L$109)\n+($G833*'fnd base rates'!L$110)\n+($H833*'fnd base rates'!L$111)\n+($I833*'fnd base rates'!L$112)\n+($J833*'fnd base rates'!L$113)\n+($K833*'fnd base rates'!L$114)\n+($M833*'fnd base rates'!L$116)\n+($N833*'fnd base rates'!L$117)\n+($O833*'fnd base rates'!L$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,12)))","v":4913.8736400000007},{"$f":"(($D833*'fnd base rates'!M$107)\n+($E833*'fnd base rates'!M$108)\n+($F833*'fnd base rates'!M$109)\n+($G833*'fnd base rates'!M$110)\n+($H833*'fnd base rates'!M$111)\n+($I833*'fnd base rates'!M$112)\n+($J833*'fnd base rates'!M$113)\n+($K833*'fnd base rates'!M$114)\n+($M833*'fnd base rates'!M$116)\n+($N833*'fnd base rates'!M$117)\n+($O833*'fnd base rates'!M$118)\n+($P833*VLOOKUP($S833+12,rate_basefnd,13)))","v":0},43460.748847460003,null,493057346,"493","057","346",1,2,43460.748847460003,21730,0,21730,null,null,null,null,null,21712,0,21712,18,21730]
[494,494093031,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D834","v":0},{"$f":"'fnd enro'!E834","v":0},{"$f":"'fnd enro'!F834","v":0},{"$f":"'fnd enro'!G834","v":2},{"$f":"'fnd enro'!H834","v":0},{"$f":"'fnd enro'!I834","v":0},{"$f":"'fnd enro'!J834","v":0},{"$f":"'fnd enro'!K834","v":7.8E-2},{"$f":"'fnd enro'!L834","v":0},{"$f":"'fnd enro'!M834","v":0},{"$f":"'fnd enro'!N834","v":0},{"$f":"'fnd enro'!O834","v":0},{"$f":"'fnd enro'!P834","v":0},{"$f":"'fnd enro'!R834","v":2},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q834)","v":6},null,{"$f":"(($D834*'fnd base rates'!C$107)\n+($E834*'fnd base rates'!C$108)\n+($F834*'fnd base rates'!C$109)\n+($G834*'fnd base rates'!C$110)\n+($H834*'fnd base rates'!C$111)\n+($I834*'fnd base rates'!C$112)\n+($J834*'fnd base rates'!C$113)\n+($K834*'fnd base rates'!C$114)\n+($M834*'fnd base rates'!C$116)\n+($N834*'fnd base rates'!C$117)\n+($O834*'fnd base rates'!C$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,3)))\n*$R834","v":1171.9599201799999},{"$f":"(($D834*'fnd base rates'!D$107)\n+($E834*'fnd base rates'!D$108)\n+($F834*'fnd base rates'!D$109)\n+($G834*'fnd base rates'!D$110)\n+($H834*'fnd base rates'!D$111)\n+($I834*'fnd base rates'!D$112)\n+($J834*'fnd base rates'!D$113)\n+($K834*'fnd base rates'!D$114)\n+($M834*'fnd base rates'!D$116)\n+($N834*'fnd base rates'!D$117)\n+($O834*'fnd base rates'!D$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,4)))\n*$R834","v":1667.7778599999999},{"$f":"(($D834*'fnd base rates'!E$107)\n+($E834*'fnd base rates'!E$108)\n+($F834*'fnd base rates'!E$109)\n+($G834*'fnd base rates'!E$110)\n+($H834*'fnd base rates'!E$111)\n+($I834*'fnd base rates'!E$112)\n+($J834*'fnd base rates'!E$113)\n+($K834*'fnd base rates'!E$114)\n+($M834*'fnd base rates'!E$116)\n+($N834*'fnd base rates'!E$117)\n+($O834*'fnd base rates'!E$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,5)))\n*$R834","v":8467.2407131199998},{"$f":"(($D834*'fnd base rates'!F$107)\n+($E834*'fnd base rates'!F$108)\n+($F834*'fnd base rates'!F$109)\n+($G834*'fnd base rates'!F$110)\n+($H834*'fnd base rates'!F$111)\n+($I834*'fnd base rates'!F$112)\n+($J834*'fnd base rates'!F$113)\n+($K834*'fnd base rates'!F$114)\n+($M834*'fnd base rates'!F$116)\n+($N834*'fnd base rates'!F$117)\n+($O834*'fnd base rates'!F$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,6)))\n*$R834","v":2727.1263635},{"$f":"(($D834*'fnd base rates'!G$107)\n+($E834*'fnd base rates'!G$108)\n+($F834*'fnd base rates'!G$109)\n+($G834*'fnd base rates'!G$110)\n+($H834*'fnd base rates'!G$111)\n+($I834*'fnd base rates'!G$112)\n+($J834*'fnd base rates'!G$113)\n+($K834*'fnd base rates'!G$114)\n+($M834*'fnd base rates'!G$116)\n+($N834*'fnd base rates'!G$117)\n+($O834*'fnd base rates'!G$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,7)))\n*$R834","v":342.20014374000004},{"$f":"(($D834*'fnd base rates'!H$107)\n+($E834*'fnd base rates'!H$108)\n+($F834*'fnd base rates'!H$109)\n+($G834*'fnd base rates'!H$110)\n+($H834*'fnd base rates'!H$111)\n+($I834*'fnd base rates'!H$112)\n+($J834*'fnd base rates'!H$113)\n+($K834*'fnd base rates'!H$114)\n+($M834*'fnd base rates'!H$116)\n+($N834*'fnd base rates'!H$117)\n+($O834*'fnd base rates'!H$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D834*'fnd base rates'!I$107)\n+($E834*'fnd base rates'!I$108)\n+($F834*'fnd base rates'!I$109)\n+($G834*'fnd base rates'!I$110)\n+($H834*'fnd base rates'!I$111)\n+($I834*'fnd base rates'!I$112)\n+($J834*'fnd base rates'!I$113)\n+($K834*'fnd base rates'!I$114)\n+($M834*'fnd base rates'!I$116)\n+($N834*'fnd base rates'!I$117)\n+($O834*'fnd base rates'!I$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,9)))\n*$R834","v":723.46651999999995},{"$f":"(($D834*'fnd base rates'!J$107)\n+($E834*'fnd base rates'!J$108)\n+($F834*'fnd base rates'!J$109)\n+($G834*'fnd base rates'!J$110)\n+($H834*'fnd base rates'!J$111)\n+($I834*'fnd base rates'!J$112)\n+($J834*'fnd base rates'!J$113)\n+($K834*'fnd base rates'!J$114)\n+($M834*'fnd base rates'!J$116)\n+($N834*'fnd base rates'!J$117)\n+($O834*'fnd base rates'!J$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,10)))\n*$R834","v":332.02861999999993},{"$f":"(($D834*'fnd base rates'!K$107)\n+($E834*'fnd base rates'!K$108)\n+($F834*'fnd base rates'!K$109)\n+($G834*'fnd base rates'!K$110)\n+($H834*'fnd base rates'!K$111)\n+($I834*'fnd base rates'!K$112)\n+($J834*'fnd base rates'!K$113)\n+($K834*'fnd base rates'!K$114)\n+($M834*'fnd base rates'!K$116)\n+($N834*'fnd base rates'!K$117)\n+($O834*'fnd base rates'!K$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,11)))\n*$R834","v":2401.1688170399998},{"$f":"(($D834*'fnd base rates'!L$107)\n+($E834*'fnd base rates'!L$108)\n+($F834*'fnd base rates'!L$109)\n+($G834*'fnd base rates'!L$110)\n+($H834*'fnd base rates'!L$111)\n+($I834*'fnd base rates'!L$112)\n+($J834*'fnd base rates'!L$113)\n+($K834*'fnd base rates'!L$114)\n+($M834*'fnd base rates'!L$116)\n+($N834*'fnd base rates'!L$117)\n+($O834*'fnd base rates'!L$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D834*'fnd base rates'!M$107)\n+($E834*'fnd base rates'!M$108)\n+($F834*'fnd base rates'!M$109)\n+($G834*'fnd base rates'!M$110)\n+($H834*'fnd base rates'!M$111)\n+($I834*'fnd base rates'!M$112)\n+($J834*'fnd base rates'!M$113)\n+($K834*'fnd base rates'!M$114)\n+($M834*'fnd base rates'!M$116)\n+($N834*'fnd base rates'!M$117)\n+($O834*'fnd base rates'!M$118)\n+($P834*VLOOKUP($S834+12,rate_basefnd,13)))","v":0},22145.93125758,null,494093031,"494","093","031",1,2,22145.93125758,11073,0,11073,null,null,null,null,null,11073,0,11073,0,11073]
[494,494093035,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D835","v":0},{"$f":"'fnd enro'!E835","v":0},{"$f":"'fnd enro'!F835","v":0},{"$f":"'fnd enro'!G835","v":2},{"$f":"'fnd enro'!H835","v":2},{"$f":"'fnd enro'!I835","v":1},{"$f":"'fnd enro'!J835","v":0},{"$f":"'fnd enro'!K835","v":0.19500000000000001},{"$f":"'fnd enro'!L835","v":0},{"$f":"'fnd enro'!M835","v":1},{"$f":"'fnd enro'!N835","v":0},{"$f":"'fnd enro'!O835","v":0},{"$f":"'fnd enro'!P835","v":5},{"$f":"'fnd enro'!R835","v":5},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q835)","v":11},null,{"$f":"(($D835*'fnd base rates'!C$107)\n+($E835*'fnd base rates'!C$108)\n+($F835*'fnd base rates'!C$109)\n+($G835*'fnd base rates'!C$110)\n+($H835*'fnd base rates'!C$111)\n+($I835*'fnd base rates'!C$112)\n+($J835*'fnd base rates'!C$113)\n+($K835*'fnd base rates'!C$114)\n+($M835*'fnd base rates'!C$116)\n+($N835*'fnd base rates'!C$117)\n+($O835*'fnd base rates'!C$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,3)))\n*$R835","v":3542.2555304499992},{"$f":"(($D835*'fnd base rates'!D$107)\n+($E835*'fnd base rates'!D$108)\n+($F835*'fnd base rates'!D$109)\n+($G835*'fnd base rates'!D$110)\n+($H835*'fnd base rates'!D$111)\n+($I835*'fnd base rates'!D$112)\n+($J835*'fnd base rates'!D$113)\n+($K835*'fnd base rates'!D$114)\n+($M835*'fnd base rates'!D$116)\n+($N835*'fnd base rates'!D$117)\n+($O835*'fnd base rates'!D$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,4)))\n*$R835","v":6735.1203499999992},{"$f":"(($D835*'fnd base rates'!E$107)\n+($E835*'fnd base rates'!E$108)\n+($F835*'fnd base rates'!E$109)\n+($G835*'fnd base rates'!E$110)\n+($H835*'fnd base rates'!E$111)\n+($I835*'fnd base rates'!E$112)\n+($J835*'fnd base rates'!E$113)\n+($K835*'fnd base rates'!E$114)\n+($M835*'fnd base rates'!E$116)\n+($N835*'fnd base rates'!E$117)\n+($O835*'fnd base rates'!E$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,5)))\n*$R835","v":45878.503162800007},{"$f":"(($D835*'fnd base rates'!F$107)\n+($E835*'fnd base rates'!F$108)\n+($F835*'fnd base rates'!F$109)\n+($G835*'fnd base rates'!F$110)\n+($H835*'fnd base rates'!F$111)\n+($I835*'fnd base rates'!F$112)\n+($J835*'fnd base rates'!F$113)\n+($K835*'fnd base rates'!F$114)\n+($M835*'fnd base rates'!F$116)\n+($N835*'fnd base rates'!F$117)\n+($O835*'fnd base rates'!F$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,6)))\n*$R835","v":6071.8518787499997},{"$f":"(($D835*'fnd base rates'!G$107)\n+($E835*'fnd base rates'!G$108)\n+($F835*'fnd base rates'!G$109)\n+($G835*'fnd base rates'!G$110)\n+($H835*'fnd base rates'!G$111)\n+($I835*'fnd base rates'!G$112)\n+($J835*'fnd base rates'!G$113)\n+($K835*'fnd base rates'!G$114)\n+($M835*'fnd base rates'!G$116)\n+($N835*'fnd base rates'!G$117)\n+($O835*'fnd base rates'!G$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,7)))\n*$R835","v":2066.8301293499999},{"$f":"(($D835*'fnd base rates'!H$107)\n+($E835*'fnd base rates'!H$108)\n+($F835*'fnd base rates'!H$109)\n+($G835*'fnd base rates'!H$110)\n+($H835*'fnd base rates'!H$111)\n+($I835*'fnd base rates'!H$112)\n+($J835*'fnd base rates'!H$113)\n+($K835*'fnd base rates'!H$114)\n+($M835*'fnd base rates'!H$116)\n+($N835*'fnd base rates'!H$117)\n+($O835*'fnd base rates'!H$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,8)))","v":3353.6316500000003},{"$f":"(($D835*'fnd base rates'!I$107)\n+($E835*'fnd base rates'!I$108)\n+($F835*'fnd base rates'!I$109)\n+($G835*'fnd base rates'!I$110)\n+($H835*'fnd base rates'!I$111)\n+($I835*'fnd base rates'!I$112)\n+($J835*'fnd base rates'!I$113)\n+($K835*'fnd base rates'!I$114)\n+($M835*'fnd base rates'!I$116)\n+($N835*'fnd base rates'!I$117)\n+($O835*'fnd base rates'!I$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,9)))\n*$R835","v":3024.0742},{"$f":"(($D835*'fnd base rates'!J$107)\n+($E835*'fnd base rates'!J$108)\n+($F835*'fnd base rates'!J$109)\n+($G835*'fnd base rates'!J$110)\n+($H835*'fnd base rates'!J$111)\n+($I835*'fnd base rates'!J$112)\n+($J835*'fnd base rates'!J$113)\n+($K835*'fnd base rates'!J$114)\n+($M835*'fnd base rates'!J$116)\n+($N835*'fnd base rates'!J$117)\n+($O835*'fnd base rates'!J$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,10)))\n*$R835","v":6394.2679499999995},{"$f":"(($D835*'fnd base rates'!K$107)\n+($E835*'fnd base rates'!K$108)\n+($F835*'fnd base rates'!K$109)\n+($G835*'fnd base rates'!K$110)\n+($H835*'fnd base rates'!K$111)\n+($I835*'fnd base rates'!K$112)\n+($J835*'fnd base rates'!K$113)\n+($K835*'fnd base rates'!K$114)\n+($M835*'fnd base rates'!K$116)\n+($N835*'fnd base rates'!K$117)\n+($O835*'fnd base rates'!K$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,11)))\n*$R835","v":6572.7233725999986},{"$f":"(($D835*'fnd base rates'!L$107)\n+($E835*'fnd base rates'!L$108)\n+($F835*'fnd base rates'!L$109)\n+($G835*'fnd base rates'!L$110)\n+($H835*'fnd base rates'!L$111)\n+($I835*'fnd base rates'!L$112)\n+($J835*'fnd base rates'!L$113)\n+($K835*'fnd base rates'!L$114)\n+($M835*'fnd base rates'!L$116)\n+($N835*'fnd base rates'!L$117)\n+($O835*'fnd base rates'!L$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,12)))","v":12100.0941},{"$f":"(($D835*'fnd base rates'!M$107)\n+($E835*'fnd base rates'!M$108)\n+($F835*'fnd base rates'!M$109)\n+($G835*'fnd base rates'!M$110)\n+($H835*'fnd base rates'!M$111)\n+($I835*'fnd base rates'!M$112)\n+($J835*'fnd base rates'!M$113)\n+($K835*'fnd base rates'!M$114)\n+($M835*'fnd base rates'!M$116)\n+($N835*'fnd base rates'!M$117)\n+($O835*'fnd base rates'!M$118)\n+($P835*VLOOKUP($S835+12,rate_basefnd,13)))","v":0},95739.352323950006,null,494093035,"494","093","035",1,5,95739.352323950006,19148,0,19148,null,null,null,null,null,19132,0,19132,16,19148]
[494,494093049,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D836","v":0},{"$f":"'fnd enro'!E836","v":0},{"$f":"'fnd enro'!F836","v":0},{"$f":"'fnd enro'!G836","v":0},{"$f":"'fnd enro'!H836","v":1},{"$f":"'fnd enro'!I836","v":1},{"$f":"'fnd enro'!J836","v":0},{"$f":"'fnd enro'!K836","v":7.8E-2},{"$f":"'fnd enro'!L836","v":0},{"$f":"'fnd enro'!M836","v":0},{"$f":"'fnd enro'!N836","v":0},{"$f":"'fnd enro'!O836","v":0},{"$f":"'fnd enro'!P836","v":2},{"$f":"'fnd enro'!R836","v":2},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q836)","v":8},null,{"$f":"(($D836*'fnd base rates'!C$107)\n+($E836*'fnd base rates'!C$108)\n+($F836*'fnd base rates'!C$109)\n+($G836*'fnd base rates'!C$110)\n+($H836*'fnd base rates'!C$111)\n+($I836*'fnd base rates'!C$112)\n+($J836*'fnd base rates'!C$113)\n+($K836*'fnd base rates'!C$114)\n+($M836*'fnd base rates'!C$116)\n+($N836*'fnd base rates'!C$117)\n+($O836*'fnd base rates'!C$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,3)))\n*$R836","v":1337.8386401799999},{"$f":"(($D836*'fnd base rates'!D$107)\n+($E836*'fnd base rates'!D$108)\n+($F836*'fnd base rates'!D$109)\n+($G836*'fnd base rates'!D$110)\n+($H836*'fnd base rates'!D$111)\n+($I836*'fnd base rates'!D$112)\n+($J836*'fnd base rates'!D$113)\n+($K836*'fnd base rates'!D$114)\n+($M836*'fnd base rates'!D$116)\n+($N836*'fnd base rates'!D$117)\n+($O836*'fnd base rates'!D$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,4)))\n*$R836","v":2453.6783599999999},{"$f":"(($D836*'fnd base rates'!E$107)\n+($E836*'fnd base rates'!E$108)\n+($F836*'fnd base rates'!E$109)\n+($G836*'fnd base rates'!E$110)\n+($H836*'fnd base rates'!E$111)\n+($I836*'fnd base rates'!E$112)\n+($J836*'fnd base rates'!E$113)\n+($K836*'fnd base rates'!E$114)\n+($M836*'fnd base rates'!E$116)\n+($N836*'fnd base rates'!E$117)\n+($O836*'fnd base rates'!E$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,5)))\n*$R836","v":16805.014003119999},{"$f":"(($D836*'fnd base rates'!F$107)\n+($E836*'fnd base rates'!F$108)\n+($F836*'fnd base rates'!F$109)\n+($G836*'fnd base rates'!F$110)\n+($H836*'fnd base rates'!F$111)\n+($I836*'fnd base rates'!F$112)\n+($J836*'fnd base rates'!F$113)\n+($K836*'fnd base rates'!F$114)\n+($M836*'fnd base rates'!F$116)\n+($N836*'fnd base rates'!F$117)\n+($O836*'fnd base rates'!F$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,6)))\n*$R836","v":2059.3977635000001},{"$f":"(($D836*'fnd base rates'!G$107)\n+($E836*'fnd base rates'!G$108)\n+($F836*'fnd base rates'!G$109)\n+($G836*'fnd base rates'!G$110)\n+($H836*'fnd base rates'!G$111)\n+($I836*'fnd base rates'!G$112)\n+($J836*'fnd base rates'!G$113)\n+($K836*'fnd base rates'!G$114)\n+($M836*'fnd base rates'!G$116)\n+($N836*'fnd base rates'!G$117)\n+($O836*'fnd base rates'!G$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,7)))\n*$R836","v":734.83749374000001},{"$f":"(($D836*'fnd base rates'!H$107)\n+($E836*'fnd base rates'!H$108)\n+($F836*'fnd base rates'!H$109)\n+($G836*'fnd base rates'!H$110)\n+($H836*'fnd base rates'!H$111)\n+($I836*'fnd base rates'!H$112)\n+($J836*'fnd base rates'!H$113)\n+($K836*'fnd base rates'!H$114)\n+($M836*'fnd base rates'!H$116)\n+($N836*'fnd base rates'!H$117)\n+($O836*'fnd base rates'!H$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,8)))","v":1467.3986600000003},{"$f":"(($D836*'fnd base rates'!I$107)\n+($E836*'fnd base rates'!I$108)\n+($F836*'fnd base rates'!I$109)\n+($G836*'fnd base rates'!I$110)\n+($H836*'fnd base rates'!I$111)\n+($I836*'fnd base rates'!I$112)\n+($J836*'fnd base rates'!I$113)\n+($K836*'fnd base rates'!I$114)\n+($M836*'fnd base rates'!I$116)\n+($N836*'fnd base rates'!I$117)\n+($O836*'fnd base rates'!I$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,9)))\n*$R836","v":1182.70985},{"$f":"(($D836*'fnd base rates'!J$107)\n+($E836*'fnd base rates'!J$108)\n+($F836*'fnd base rates'!J$109)\n+($G836*'fnd base rates'!J$110)\n+($H836*'fnd base rates'!J$111)\n+($I836*'fnd base rates'!J$112)\n+($J836*'fnd base rates'!J$113)\n+($K836*'fnd base rates'!J$114)\n+($M836*'fnd base rates'!J$116)\n+($N836*'fnd base rates'!J$117)\n+($O836*'fnd base rates'!J$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,10)))\n*$R836","v":2510.8347600000002},{"$f":"(($D836*'fnd base rates'!K$107)\n+($E836*'fnd base rates'!K$108)\n+($F836*'fnd base rates'!K$109)\n+($G836*'fnd base rates'!K$110)\n+($H836*'fnd base rates'!K$111)\n+($I836*'fnd base rates'!K$112)\n+($J836*'fnd base rates'!K$113)\n+($K836*'fnd base rates'!K$114)\n+($M836*'fnd base rates'!K$116)\n+($N836*'fnd base rates'!K$117)\n+($O836*'fnd base rates'!K$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,11)))\n*$R836","v":2544.8107770399997},{"$f":"(($D836*'fnd base rates'!L$107)\n+($E836*'fnd base rates'!L$108)\n+($F836*'fnd base rates'!L$109)\n+($G836*'fnd base rates'!L$110)\n+($H836*'fnd base rates'!L$111)\n+($I836*'fnd base rates'!L$112)\n+($J836*'fnd base rates'!L$113)\n+($K836*'fnd base rates'!L$114)\n+($M836*'fnd base rates'!L$116)\n+($N836*'fnd base rates'!L$117)\n+($O836*'fnd base rates'!L$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,12)))","v":4438.3936400000002},{"$f":"(($D836*'fnd base rates'!M$107)\n+($E836*'fnd base rates'!M$108)\n+($F836*'fnd base rates'!M$109)\n+($G836*'fnd base rates'!M$110)\n+($H836*'fnd base rates'!M$111)\n+($I836*'fnd base rates'!M$112)\n+($J836*'fnd base rates'!M$113)\n+($K836*'fnd base rates'!M$114)\n+($M836*'fnd base rates'!M$116)\n+($N836*'fnd base rates'!M$117)\n+($O836*'fnd base rates'!M$118)\n+($P836*VLOOKUP($S836+12,rate_basefnd,13)))","v":0},35534.913947579997,null,494093049,"494","093","049",1,2,35534.913947579997,17767,0,17767,null,null,null,null,null,17756,0,17756,11,17767]
[494,494093056,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D837","v":0},{"$f":"'fnd enro'!E837","v":0},{"$f":"'fnd enro'!F837","v":0},{"$f":"'fnd enro'!G837","v":0},{"$f":"'fnd enro'!H837","v":1},{"$f":"'fnd enro'!I837","v":0},{"$f":"'fnd enro'!J837","v":0},{"$f":"'fnd enro'!K837","v":3.9E-2},{"$f":"'fnd enro'!L837","v":0},{"$f":"'fnd enro'!M837","v":0},{"$f":"'fnd enro'!N837","v":0},{"$f":"'fnd enro'!O837","v":0},{"$f":"'fnd enro'!P837","v":0},{"$f":"'fnd enro'!R837","v":1},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q837)","v":4},null,{"$f":"(($D837*'fnd base rates'!C$107)\n+($E837*'fnd base rates'!C$108)\n+($F837*'fnd base rates'!C$109)\n+($G837*'fnd base rates'!C$110)\n+($H837*'fnd base rates'!C$111)\n+($I837*'fnd base rates'!C$112)\n+($J837*'fnd base rates'!C$113)\n+($K837*'fnd base rates'!C$114)\n+($M837*'fnd base rates'!C$116)\n+($N837*'fnd base rates'!C$117)\n+($O837*'fnd base rates'!C$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,3)))\n*$R837","v":585.97996008999996},{"$f":"(($D837*'fnd base rates'!D$107)\n+($E837*'fnd base rates'!D$108)\n+($F837*'fnd base rates'!D$109)\n+($G837*'fnd base rates'!D$110)\n+($H837*'fnd base rates'!D$111)\n+($I837*'fnd base rates'!D$112)\n+($J837*'fnd base rates'!D$113)\n+($K837*'fnd base rates'!D$114)\n+($M837*'fnd base rates'!D$116)\n+($N837*'fnd base rates'!D$117)\n+($O837*'fnd base rates'!D$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,4)))\n*$R837","v":833.88892999999996},{"$f":"(($D837*'fnd base rates'!E$107)\n+($E837*'fnd base rates'!E$108)\n+($F837*'fnd base rates'!E$109)\n+($G837*'fnd base rates'!E$110)\n+($H837*'fnd base rates'!E$111)\n+($I837*'fnd base rates'!E$112)\n+($J837*'fnd base rates'!E$113)\n+($K837*'fnd base rates'!E$114)\n+($M837*'fnd base rates'!E$116)\n+($N837*'fnd base rates'!E$117)\n+($O837*'fnd base rates'!E$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,5)))\n*$R837","v":3774.8150865599996},{"$f":"(($D837*'fnd base rates'!F$107)\n+($E837*'fnd base rates'!F$108)\n+($F837*'fnd base rates'!F$109)\n+($G837*'fnd base rates'!F$110)\n+($H837*'fnd base rates'!F$111)\n+($I837*'fnd base rates'!F$112)\n+($J837*'fnd base rates'!F$113)\n+($K837*'fnd base rates'!F$114)\n+($M837*'fnd base rates'!F$116)\n+($N837*'fnd base rates'!F$117)\n+($O837*'fnd base rates'!F$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,6)))\n*$R837","v":1088.8265517499999},{"$f":"(($D837*'fnd base rates'!G$107)\n+($E837*'fnd base rates'!G$108)\n+($F837*'fnd base rates'!G$109)\n+($G837*'fnd base rates'!G$110)\n+($H837*'fnd base rates'!G$111)\n+($I837*'fnd base rates'!G$112)\n+($J837*'fnd base rates'!G$113)\n+($K837*'fnd base rates'!G$114)\n+($M837*'fnd base rates'!G$116)\n+($N837*'fnd base rates'!G$117)\n+($O837*'fnd base rates'!G$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,7)))\n*$R837","v":183.80381186999998},{"$f":"(($D837*'fnd base rates'!H$107)\n+($E837*'fnd base rates'!H$108)\n+($F837*'fnd base rates'!H$109)\n+($G837*'fnd base rates'!H$110)\n+($H837*'fnd base rates'!H$111)\n+($I837*'fnd base rates'!H$112)\n+($J837*'fnd base rates'!H$113)\n+($K837*'fnd base rates'!H$114)\n+($M837*'fnd base rates'!H$116)\n+($N837*'fnd base rates'!H$117)\n+($O837*'fnd base rates'!H$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D837*'fnd base rates'!I$107)\n+($E837*'fnd base rates'!I$108)\n+($F837*'fnd base rates'!I$109)\n+($G837*'fnd base rates'!I$110)\n+($H837*'fnd base rates'!I$111)\n+($I837*'fnd base rates'!I$112)\n+($J837*'fnd base rates'!I$113)\n+($K837*'fnd base rates'!I$114)\n+($M837*'fnd base rates'!I$116)\n+($N837*'fnd base rates'!I$117)\n+($O837*'fnd base rates'!I$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,9)))\n*$R837","v":407.79214000000002},{"$f":"(($D837*'fnd base rates'!J$107)\n+($E837*'fnd base rates'!J$108)\n+($F837*'fnd base rates'!J$109)\n+($G837*'fnd base rates'!J$110)\n+($H837*'fnd base rates'!J$111)\n+($I837*'fnd base rates'!J$112)\n+($J837*'fnd base rates'!J$113)\n+($K837*'fnd base rates'!J$114)\n+($M837*'fnd base rates'!J$116)\n+($N837*'fnd base rates'!J$117)\n+($O837*'fnd base rates'!J$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,10)))\n*$R837","v":271.19042999999999},{"$f":"(($D837*'fnd base rates'!K$107)\n+($E837*'fnd base rates'!K$108)\n+($F837*'fnd base rates'!K$109)\n+($G837*'fnd base rates'!K$110)\n+($H837*'fnd base rates'!K$111)\n+($I837*'fnd base rates'!K$112)\n+($J837*'fnd base rates'!K$113)\n+($K837*'fnd base rates'!K$114)\n+($M837*'fnd base rates'!K$116)\n+($N837*'fnd base rates'!K$117)\n+($O837*'fnd base rates'!K$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,11)))\n*$R837","v":1289.8964985199998},{"$f":"(($D837*'fnd base rates'!L$107)\n+($E837*'fnd base rates'!L$108)\n+($F837*'fnd base rates'!L$109)\n+($G837*'fnd base rates'!L$110)\n+($H837*'fnd base rates'!L$111)\n+($I837*'fnd base rates'!L$112)\n+($J837*'fnd base rates'!L$113)\n+($K837*'fnd base rates'!L$114)\n+($M837*'fnd base rates'!L$116)\n+($N837*'fnd base rates'!L$117)\n+($O837*'fnd base rates'!L$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D837*'fnd base rates'!M$107)\n+($E837*'fnd base rates'!M$108)\n+($F837*'fnd base rates'!M$109)\n+($G837*'fnd base rates'!M$110)\n+($H837*'fnd base rates'!M$111)\n+($I837*'fnd base rates'!M$112)\n+($J837*'fnd base rates'!M$113)\n+($K837*'fnd base rates'!M$114)\n+($M837*'fnd base rates'!M$116)\n+($N837*'fnd base rates'!M$117)\n+($O837*'fnd base rates'!M$118)\n+($P837*VLOOKUP($S837+12,rate_basefnd,13)))","v":0},10679.444558789999,null,494093056,"494","093","056",1,1,10679.444558789999,10679,0,10679,null,null,null,null,null,10679,0,10679,0,10679]
[494,494093057,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D838","v":0},{"$f":"'fnd enro'!E838","v":0},{"$f":"'fnd enro'!F838","v":5},{"$f":"'fnd enro'!G838","v":38},{"$f":"'fnd enro'!H838","v":15},{"$f":"'fnd enro'!I838","v":19},{"$f":"'fnd enro'!J838","v":0},{"$f":"'fnd enro'!K838","v":3.0030000000000001},{"$f":"'fnd enro'!L838","v":0},{"$f":"'fnd enro'!M838","v":16},{"$f":"'fnd enro'!N838","v":4},{"$f":"'fnd enro'!O838","v":3},{"$f":"'fnd enro'!P838","v":54},{"$f":"'fnd enro'!R838","v":77},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q838)","v":12},null,{"$f":"(($D838*'fnd base rates'!C$107)\n+($E838*'fnd base rates'!C$108)\n+($F838*'fnd base rates'!C$109)\n+($G838*'fnd base rates'!C$110)\n+($H838*'fnd base rates'!C$111)\n+($I838*'fnd base rates'!C$112)\n+($J838*'fnd base rates'!C$113)\n+($K838*'fnd base rates'!C$114)\n+($M838*'fnd base rates'!C$116)\n+($N838*'fnd base rates'!C$117)\n+($O838*'fnd base rates'!C$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,3)))\n*$R838","v":53532.105906929995},{"$f":"(($D838*'fnd base rates'!D$107)\n+($E838*'fnd base rates'!D$108)\n+($F838*'fnd base rates'!D$109)\n+($G838*'fnd base rates'!D$110)\n+($H838*'fnd base rates'!D$111)\n+($I838*'fnd base rates'!D$112)\n+($J838*'fnd base rates'!D$113)\n+($K838*'fnd base rates'!D$114)\n+($M838*'fnd base rates'!D$116)\n+($N838*'fnd base rates'!D$117)\n+($O838*'fnd base rates'!D$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,4)))\n*$R838","v":96201.230159999992},{"$f":"(($D838*'fnd base rates'!E$107)\n+($E838*'fnd base rates'!E$108)\n+($F838*'fnd base rates'!E$109)\n+($G838*'fnd base rates'!E$110)\n+($H838*'fnd base rates'!E$111)\n+($I838*'fnd base rates'!E$112)\n+($J838*'fnd base rates'!E$113)\n+($K838*'fnd base rates'!E$114)\n+($M838*'fnd base rates'!E$116)\n+($N838*'fnd base rates'!E$117)\n+($O838*'fnd base rates'!E$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,5)))\n*$R838","v":640057.07347512001},{"$f":"(($D838*'fnd base rates'!F$107)\n+($E838*'fnd base rates'!F$108)\n+($F838*'fnd base rates'!F$109)\n+($G838*'fnd base rates'!F$110)\n+($H838*'fnd base rates'!F$111)\n+($I838*'fnd base rates'!F$112)\n+($J838*'fnd base rates'!F$113)\n+($K838*'fnd base rates'!F$114)\n+($M838*'fnd base rates'!F$116)\n+($N838*'fnd base rates'!F$117)\n+($O838*'fnd base rates'!F$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,6)))\n*$R838","v":98011.114944749963},{"$f":"(($D838*'fnd base rates'!G$107)\n+($E838*'fnd base rates'!G$108)\n+($F838*'fnd base rates'!G$109)\n+($G838*'fnd base rates'!G$110)\n+($H838*'fnd base rates'!G$111)\n+($I838*'fnd base rates'!G$112)\n+($J838*'fnd base rates'!G$113)\n+($K838*'fnd base rates'!G$114)\n+($M838*'fnd base rates'!G$116)\n+($N838*'fnd base rates'!G$117)\n+($O838*'fnd base rates'!G$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,7)))\n*$R838","v":27797.815853990003},{"$f":"(($D838*'fnd base rates'!H$107)\n+($E838*'fnd base rates'!H$108)\n+($F838*'fnd base rates'!H$109)\n+($G838*'fnd base rates'!H$110)\n+($H838*'fnd base rates'!H$111)\n+($I838*'fnd base rates'!H$112)\n+($J838*'fnd base rates'!H$113)\n+($K838*'fnd base rates'!H$114)\n+($M838*'fnd base rates'!H$116)\n+($N838*'fnd base rates'!H$117)\n+($O838*'fnd base rates'!H$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,8)))","v":53239.703409999995},{"$f":"(($D838*'fnd base rates'!I$107)\n+($E838*'fnd base rates'!I$108)\n+($F838*'fnd base rates'!I$109)\n+($G838*'fnd base rates'!I$110)\n+($H838*'fnd base rates'!I$111)\n+($I838*'fnd base rates'!I$112)\n+($J838*'fnd base rates'!I$113)\n+($K838*'fnd base rates'!I$114)\n+($M838*'fnd base rates'!I$116)\n+($N838*'fnd base rates'!I$117)\n+($O838*'fnd base rates'!I$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,9)))\n*$R838","v":43291.780139999995},{"$f":"(($D838*'fnd base rates'!J$107)\n+($E838*'fnd base rates'!J$108)\n+($F838*'fnd base rates'!J$109)\n+($G838*'fnd base rates'!J$110)\n+($H838*'fnd base rates'!J$111)\n+($I838*'fnd base rates'!J$112)\n+($J838*'fnd base rates'!J$113)\n+($K838*'fnd base rates'!J$114)\n+($M838*'fnd base rates'!J$116)\n+($N838*'fnd base rates'!J$117)\n+($O838*'fnd base rates'!J$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,10)))\n*$R838","v":79723.87444},{"$f":"(($D838*'fnd base rates'!K$107)\n+($E838*'fnd base rates'!K$108)\n+($F838*'fnd base rates'!K$109)\n+($G838*'fnd base rates'!K$110)\n+($H838*'fnd base rates'!K$111)\n+($I838*'fnd base rates'!K$112)\n+($J838*'fnd base rates'!K$113)\n+($K838*'fnd base rates'!K$114)\n+($M838*'fnd base rates'!K$116)\n+($N838*'fnd base rates'!K$117)\n+($O838*'fnd base rates'!K$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,11)))\n*$R838","v":102710.38276603997},{"$f":"(($D838*'fnd base rates'!L$107)\n+($E838*'fnd base rates'!L$108)\n+($F838*'fnd base rates'!L$109)\n+($G838*'fnd base rates'!L$110)\n+($H838*'fnd base rates'!L$111)\n+($I838*'fnd base rates'!L$112)\n+($J838*'fnd base rates'!L$113)\n+($K838*'fnd base rates'!L$114)\n+($M838*'fnd base rates'!L$116)\n+($N838*'fnd base rates'!L$117)\n+($O838*'fnd base rates'!L$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,12)))","v":173055.44514000003},{"$f":"(($D838*'fnd base rates'!M$107)\n+($E838*'fnd base rates'!M$108)\n+($F838*'fnd base rates'!M$109)\n+($G838*'fnd base rates'!M$110)\n+($H838*'fnd base rates'!M$111)\n+($I838*'fnd base rates'!M$112)\n+($J838*'fnd base rates'!M$113)\n+($K838*'fnd base rates'!M$114)\n+($M838*'fnd base rates'!M$116)\n+($N838*'fnd base rates'!M$117)\n+($O838*'fnd base rates'!M$118)\n+($P838*VLOOKUP($S838+12,rate_basefnd,13)))","v":0},1367620.52623683,null,494093057,"494","093","057",1,77,1367620.52623683,17761,0,17761,null,null,null,null,null,17749,0,17749,12,17761]
[494,494093071,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D839","v":0},{"$f":"'fnd enro'!E839","v":0},{"$f":"'fnd enro'!F839","v":0},{"$f":"'fnd enro'!G839","v":1},{"$f":"'fnd enro'!H839","v":3},{"$f":"'fnd enro'!I839","v":1},{"$f":"'fnd enro'!J839","v":0},{"$f":"'fnd enro'!K839","v":0.19500000000000001},{"$f":"'fnd enro'!L839","v":0},{"$f":"'fnd enro'!M839","v":0},{"$f":"'fnd enro'!N839","v":1},{"$f":"'fnd enro'!O839","v":0},{"$f":"'fnd enro'!P839","v":0},{"$f":"'fnd enro'!R839","v":5},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q839)","v":5},null,{"$f":"(($D839*'fnd base rates'!C$107)\n+($E839*'fnd base rates'!C$108)\n+($F839*'fnd base rates'!C$109)\n+($G839*'fnd base rates'!C$110)\n+($H839*'fnd base rates'!C$111)\n+($I839*'fnd base rates'!C$112)\n+($J839*'fnd base rates'!C$113)\n+($K839*'fnd base rates'!C$114)\n+($M839*'fnd base rates'!C$116)\n+($N839*'fnd base rates'!C$117)\n+($O839*'fnd base rates'!C$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,3)))\n*$R839","v":3048.9269604499996},{"$f":"(($D839*'fnd base rates'!D$107)\n+($E839*'fnd base rates'!D$108)\n+($F839*'fnd base rates'!D$109)\n+($G839*'fnd base rates'!D$110)\n+($H839*'fnd base rates'!D$111)\n+($I839*'fnd base rates'!D$112)\n+($J839*'fnd base rates'!D$113)\n+($K839*'fnd base rates'!D$114)\n+($M839*'fnd base rates'!D$116)\n+($N839*'fnd base rates'!D$117)\n+($O839*'fnd base rates'!D$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,4)))\n*$R839","v":4377.7213199999997},{"$f":"(($D839*'fnd base rates'!E$107)\n+($E839*'fnd base rates'!E$108)\n+($F839*'fnd base rates'!E$109)\n+($G839*'fnd base rates'!E$110)\n+($H839*'fnd base rates'!E$111)\n+($I839*'fnd base rates'!E$112)\n+($J839*'fnd base rates'!E$113)\n+($K839*'fnd base rates'!E$114)\n+($M839*'fnd base rates'!E$116)\n+($N839*'fnd base rates'!E$117)\n+($O839*'fnd base rates'!E$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,5)))\n*$R839","v":22374.164402800001},{"$f":"(($D839*'fnd base rates'!F$107)\n+($E839*'fnd base rates'!F$108)\n+($F839*'fnd base rates'!F$109)\n+($G839*'fnd base rates'!F$110)\n+($H839*'fnd base rates'!F$111)\n+($I839*'fnd base rates'!F$112)\n+($J839*'fnd base rates'!F$113)\n+($K839*'fnd base rates'!F$114)\n+($M839*'fnd base rates'!F$116)\n+($N839*'fnd base rates'!F$117)\n+($O839*'fnd base rates'!F$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,6)))\n*$R839","v":5808.8907187499999},{"$f":"(($D839*'fnd base rates'!G$107)\n+($E839*'fnd base rates'!G$108)\n+($F839*'fnd base rates'!G$109)\n+($G839*'fnd base rates'!G$110)\n+($H839*'fnd base rates'!G$111)\n+($I839*'fnd base rates'!G$112)\n+($J839*'fnd base rates'!G$113)\n+($K839*'fnd base rates'!G$114)\n+($M839*'fnd base rates'!G$116)\n+($N839*'fnd base rates'!G$117)\n+($O839*'fnd base rates'!G$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,7)))\n*$R839","v":960.8433593499999},{"$f":"(($D839*'fnd base rates'!H$107)\n+($E839*'fnd base rates'!H$108)\n+($F839*'fnd base rates'!H$109)\n+($G839*'fnd base rates'!H$110)\n+($H839*'fnd base rates'!H$111)\n+($I839*'fnd base rates'!H$112)\n+($J839*'fnd base rates'!H$113)\n+($K839*'fnd base rates'!H$114)\n+($M839*'fnd base rates'!H$116)\n+($N839*'fnd base rates'!H$117)\n+($O839*'fnd base rates'!H$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,8)))","v":3196.8016500000003},{"$f":"(($D839*'fnd base rates'!I$107)\n+($E839*'fnd base rates'!I$108)\n+($F839*'fnd base rates'!I$109)\n+($G839*'fnd base rates'!I$110)\n+($H839*'fnd base rates'!I$111)\n+($I839*'fnd base rates'!I$112)\n+($J839*'fnd base rates'!I$113)\n+($K839*'fnd base rates'!I$114)\n+($M839*'fnd base rates'!I$116)\n+($N839*'fnd base rates'!I$117)\n+($O839*'fnd base rates'!I$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,9)))\n*$R839","v":2138.6297799999998},{"$f":"(($D839*'fnd base rates'!J$107)\n+($E839*'fnd base rates'!J$108)\n+($F839*'fnd base rates'!J$109)\n+($G839*'fnd base rates'!J$110)\n+($H839*'fnd base rates'!J$111)\n+($I839*'fnd base rates'!J$112)\n+($J839*'fnd base rates'!J$113)\n+($K839*'fnd base rates'!J$114)\n+($M839*'fnd base rates'!J$116)\n+($N839*'fnd base rates'!J$117)\n+($O839*'fnd base rates'!J$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,10)))\n*$R839","v":1634.6938999999998},{"$f":"(($D839*'fnd base rates'!K$107)\n+($E839*'fnd base rates'!K$108)\n+($F839*'fnd base rates'!K$109)\n+($G839*'fnd base rates'!K$110)\n+($H839*'fnd base rates'!K$111)\n+($I839*'fnd base rates'!K$112)\n+($J839*'fnd base rates'!K$113)\n+($K839*'fnd base rates'!K$114)\n+($M839*'fnd base rates'!K$116)\n+($N839*'fnd base rates'!K$117)\n+($O839*'fnd base rates'!K$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,11)))\n*$R839","v":6682.2279425999986},{"$f":"(($D839*'fnd base rates'!L$107)\n+($E839*'fnd base rates'!L$108)\n+($F839*'fnd base rates'!L$109)\n+($G839*'fnd base rates'!L$110)\n+($H839*'fnd base rates'!L$111)\n+($I839*'fnd base rates'!L$112)\n+($J839*'fnd base rates'!L$113)\n+($K839*'fnd base rates'!L$114)\n+($M839*'fnd base rates'!L$116)\n+($N839*'fnd base rates'!L$117)\n+($O839*'fnd base rates'!L$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,12)))","v":8546.3140999999996},{"$f":"(($D839*'fnd base rates'!M$107)\n+($E839*'fnd base rates'!M$108)\n+($F839*'fnd base rates'!M$109)\n+($G839*'fnd base rates'!M$110)\n+($H839*'fnd base rates'!M$111)\n+($I839*'fnd base rates'!M$112)\n+($J839*'fnd base rates'!M$113)\n+($K839*'fnd base rates'!M$114)\n+($M839*'fnd base rates'!M$116)\n+($N839*'fnd base rates'!M$117)\n+($O839*'fnd base rates'!M$118)\n+($P839*VLOOKUP($S839+12,rate_basefnd,13)))","v":0},58769.214133950009,null,494093071,"494","093","071",1,5,58769.214133950009,11754,0,11754,null,null,null,null,null,11753,0,11753,1,11754]
[494,494093093,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D840","v":0},{"$f":"'fnd enro'!E840","v":0},{"$f":"'fnd enro'!F840","v":27},{"$f":"'fnd enro'!G840","v":108},{"$f":"'fnd enro'!H840","v":64},{"$f":"'fnd enro'!I840","v":79},{"$f":"'fnd enro'!J840","v":0},{"$f":"'fnd enro'!K840","v":10.842000000000001},{"$f":"'fnd enro'!L840","v":0},{"$f":"'fnd enro'!M840","v":61},{"$f":"'fnd enro'!N840","v":12},{"$f":"'fnd enro'!O840","v":5},{"$f":"'fnd enro'!P840","v":178},{"$f":"'fnd enro'!R840","v":278},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q840)","v":11},null,{"$f":"(($D840*'fnd base rates'!C$107)\n+($E840*'fnd base rates'!C$108)\n+($F840*'fnd base rates'!C$109)\n+($G840*'fnd base rates'!C$110)\n+($H840*'fnd base rates'!C$111)\n+($I840*'fnd base rates'!C$112)\n+($J840*'fnd base rates'!C$113)\n+($K840*'fnd base rates'!C$114)\n+($M840*'fnd base rates'!C$116)\n+($N840*'fnd base rates'!C$117)\n+($O840*'fnd base rates'!C$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,3)))\n*$R840","v":189580.40806502002},{"$f":"(($D840*'fnd base rates'!D$107)\n+($E840*'fnd base rates'!D$108)\n+($F840*'fnd base rates'!D$109)\n+($G840*'fnd base rates'!D$110)\n+($H840*'fnd base rates'!D$111)\n+($I840*'fnd base rates'!D$112)\n+($J840*'fnd base rates'!D$113)\n+($K840*'fnd base rates'!D$114)\n+($M840*'fnd base rates'!D$116)\n+($N840*'fnd base rates'!D$117)\n+($O840*'fnd base rates'!D$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,4)))\n*$R840","v":331695.49622999999},{"$f":"(($D840*'fnd base rates'!E$107)\n+($E840*'fnd base rates'!E$108)\n+($F840*'fnd base rates'!E$109)\n+($G840*'fnd base rates'!E$110)\n+($H840*'fnd base rates'!E$111)\n+($I840*'fnd base rates'!E$112)\n+($J840*'fnd base rates'!E$113)\n+($K840*'fnd base rates'!E$114)\n+($M840*'fnd base rates'!E$116)\n+($N840*'fnd base rates'!E$117)\n+($O840*'fnd base rates'!E$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,5)))\n*$R840","v":2168499.8061736794},{"$f":"(($D840*'fnd base rates'!F$107)\n+($E840*'fnd base rates'!F$108)\n+($F840*'fnd base rates'!F$109)\n+($G840*'fnd base rates'!F$110)\n+($H840*'fnd base rates'!F$111)\n+($I840*'fnd base rates'!F$112)\n+($J840*'fnd base rates'!F$113)\n+($K840*'fnd base rates'!F$114)\n+($M840*'fnd base rates'!F$116)\n+($N840*'fnd base rates'!F$117)\n+($O840*'fnd base rates'!F$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,6)))\n*$R840","v":345972.81606649997},{"$f":"(($D840*'fnd base rates'!G$107)\n+($E840*'fnd base rates'!G$108)\n+($F840*'fnd base rates'!G$109)\n+($G840*'fnd base rates'!G$110)\n+($H840*'fnd base rates'!G$111)\n+($I840*'fnd base rates'!G$112)\n+($J840*'fnd base rates'!G$113)\n+($K840*'fnd base rates'!G$114)\n+($M840*'fnd base rates'!G$116)\n+($N840*'fnd base rates'!G$117)\n+($O840*'fnd base rates'!G$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,7)))\n*$R840","v":93371.167539859976},{"$f":"(($D840*'fnd base rates'!H$107)\n+($E840*'fnd base rates'!H$108)\n+($F840*'fnd base rates'!H$109)\n+($G840*'fnd base rates'!H$110)\n+($H840*'fnd base rates'!H$111)\n+($I840*'fnd base rates'!H$112)\n+($J840*'fnd base rates'!H$113)\n+($K840*'fnd base rates'!H$114)\n+($M840*'fnd base rates'!H$116)\n+($N840*'fnd base rates'!H$117)\n+($O840*'fnd base rates'!H$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,8)))","v":193767.69374000002},{"$f":"(($D840*'fnd base rates'!I$107)\n+($E840*'fnd base rates'!I$108)\n+($F840*'fnd base rates'!I$109)\n+($G840*'fnd base rates'!I$110)\n+($H840*'fnd base rates'!I$111)\n+($I840*'fnd base rates'!I$112)\n+($J840*'fnd base rates'!I$113)\n+($K840*'fnd base rates'!I$114)\n+($M840*'fnd base rates'!I$116)\n+($N840*'fnd base rates'!I$117)\n+($O840*'fnd base rates'!I$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,9)))\n*$R840","v":151606.4123},{"$f":"(($D840*'fnd base rates'!J$107)\n+($E840*'fnd base rates'!J$108)\n+($F840*'fnd base rates'!J$109)\n+($G840*'fnd base rates'!J$110)\n+($H840*'fnd base rates'!J$111)\n+($I840*'fnd base rates'!J$112)\n+($J840*'fnd base rates'!J$113)\n+($K840*'fnd base rates'!J$114)\n+($M840*'fnd base rates'!J$116)\n+($N840*'fnd base rates'!J$117)\n+($O840*'fnd base rates'!J$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,10)))\n*$R840","v":263141.33824999997},{"$f":"(($D840*'fnd base rates'!K$107)\n+($E840*'fnd base rates'!K$108)\n+($F840*'fnd base rates'!K$109)\n+($G840*'fnd base rates'!K$110)\n+($H840*'fnd base rates'!K$111)\n+($I840*'fnd base rates'!K$112)\n+($J840*'fnd base rates'!K$113)\n+($K840*'fnd base rates'!K$114)\n+($M840*'fnd base rates'!K$116)\n+($N840*'fnd base rates'!K$117)\n+($O840*'fnd base rates'!K$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,11)))\n*$R840","v":370395.52510855999},{"$f":"(($D840*'fnd base rates'!L$107)\n+($E840*'fnd base rates'!L$108)\n+($F840*'fnd base rates'!L$109)\n+($G840*'fnd base rates'!L$110)\n+($H840*'fnd base rates'!L$111)\n+($I840*'fnd base rates'!L$112)\n+($J840*'fnd base rates'!L$113)\n+($K840*'fnd base rates'!L$114)\n+($M840*'fnd base rates'!L$116)\n+($N840*'fnd base rates'!L$117)\n+($O840*'fnd base rates'!L$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,12)))","v":600687.66596000001},{"$f":"(($D840*'fnd base rates'!M$107)\n+($E840*'fnd base rates'!M$108)\n+($F840*'fnd base rates'!M$109)\n+($G840*'fnd base rates'!M$110)\n+($H840*'fnd base rates'!M$111)\n+($I840*'fnd base rates'!M$112)\n+($J840*'fnd base rates'!M$113)\n+($K840*'fnd base rates'!M$114)\n+($M840*'fnd base rates'!M$116)\n+($N840*'fnd base rates'!M$117)\n+($O840*'fnd base rates'!M$118)\n+($P840*VLOOKUP($S840+12,rate_basefnd,13)))","v":0},4708718.329433619,null,494093093,"494","093","093",1,278,4708718.329433619,16938,0,16938,null,null,null,null,null,17006,-79,16927,11,16938]
[494,494093097,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D841","v":0},{"$f":"'fnd enro'!E841","v":0},{"$f":"'fnd enro'!F841","v":0},{"$f":"'fnd enro'!G841","v":1},{"$f":"'fnd enro'!H841","v":1},{"$f":"'fnd enro'!I841","v":0},{"$f":"'fnd enro'!J841","v":0},{"$f":"'fnd enro'!K841","v":7.8E-2},{"$f":"'fnd enro'!L841","v":0},{"$f":"'fnd enro'!M841","v":1},{"$f":"'fnd enro'!N841","v":1},{"$f":"'fnd enro'!O841","v":0},{"$f":"'fnd enro'!P841","v":2},{"$f":"'fnd enro'!R841","v":2},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q841)","v":11},null,{"$f":"(($D841*'fnd base rates'!C$107)\n+($E841*'fnd base rates'!C$108)\n+($F841*'fnd base rates'!C$109)\n+($G841*'fnd base rates'!C$110)\n+($H841*'fnd base rates'!C$111)\n+($I841*'fnd base rates'!C$112)\n+($J841*'fnd base rates'!C$113)\n+($K841*'fnd base rates'!C$114)\n+($M841*'fnd base rates'!C$116)\n+($N841*'fnd base rates'!C$117)\n+($O841*'fnd base rates'!C$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,3)))\n*$R841","v":1603.3030001799998},{"$f":"(($D841*'fnd base rates'!D$107)\n+($E841*'fnd base rates'!D$108)\n+($F841*'fnd base rates'!D$109)\n+($G841*'fnd base rates'!D$110)\n+($H841*'fnd base rates'!D$111)\n+($I841*'fnd base rates'!D$112)\n+($J841*'fnd base rates'!D$113)\n+($K841*'fnd base rates'!D$114)\n+($M841*'fnd base rates'!D$116)\n+($N841*'fnd base rates'!D$117)\n+($O841*'fnd base rates'!D$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,4)))\n*$R841","v":3020.2255299999997},{"$f":"(($D841*'fnd base rates'!E$107)\n+($E841*'fnd base rates'!E$108)\n+($F841*'fnd base rates'!E$109)\n+($G841*'fnd base rates'!E$110)\n+($H841*'fnd base rates'!E$111)\n+($I841*'fnd base rates'!E$112)\n+($J841*'fnd base rates'!E$113)\n+($K841*'fnd base rates'!E$114)\n+($M841*'fnd base rates'!E$116)\n+($N841*'fnd base rates'!E$117)\n+($O841*'fnd base rates'!E$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,5)))\n*$R841","v":20092.998493119998},{"$f":"(($D841*'fnd base rates'!F$107)\n+($E841*'fnd base rates'!F$108)\n+($F841*'fnd base rates'!F$109)\n+($G841*'fnd base rates'!F$110)\n+($H841*'fnd base rates'!F$111)\n+($I841*'fnd base rates'!F$112)\n+($J841*'fnd base rates'!F$113)\n+($K841*'fnd base rates'!F$114)\n+($M841*'fnd base rates'!F$116)\n+($N841*'fnd base rates'!F$117)\n+($O841*'fnd base rates'!F$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,6)))\n*$R841","v":2857.1676035},{"$f":"(($D841*'fnd base rates'!G$107)\n+($E841*'fnd base rates'!G$108)\n+($F841*'fnd base rates'!G$109)\n+($G841*'fnd base rates'!G$110)\n+($H841*'fnd base rates'!G$111)\n+($I841*'fnd base rates'!G$112)\n+($J841*'fnd base rates'!G$113)\n+($K841*'fnd base rates'!G$114)\n+($M841*'fnd base rates'!G$116)\n+($N841*'fnd base rates'!G$117)\n+($O841*'fnd base rates'!G$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,7)))\n*$R841","v":919.36505373999989},{"$f":"(($D841*'fnd base rates'!H$107)\n+($E841*'fnd base rates'!H$108)\n+($F841*'fnd base rates'!H$109)\n+($G841*'fnd base rates'!H$110)\n+($H841*'fnd base rates'!H$111)\n+($I841*'fnd base rates'!H$112)\n+($J841*'fnd base rates'!H$113)\n+($K841*'fnd base rates'!H$114)\n+($M841*'fnd base rates'!H$116)\n+($N841*'fnd base rates'!H$117)\n+($O841*'fnd base rates'!H$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,8)))","v":1437.4786600000002},{"$f":"(($D841*'fnd base rates'!I$107)\n+($E841*'fnd base rates'!I$108)\n+($F841*'fnd base rates'!I$109)\n+($G841*'fnd base rates'!I$110)\n+($H841*'fnd base rates'!I$111)\n+($I841*'fnd base rates'!I$112)\n+($J841*'fnd base rates'!I$113)\n+($K841*'fnd base rates'!I$114)\n+($M841*'fnd base rates'!I$116)\n+($N841*'fnd base rates'!I$117)\n+($O841*'fnd base rates'!I$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,9)))\n*$R841","v":1317.6323299999999},{"$f":"(($D841*'fnd base rates'!J$107)\n+($E841*'fnd base rates'!J$108)\n+($F841*'fnd base rates'!J$109)\n+($G841*'fnd base rates'!J$110)\n+($H841*'fnd base rates'!J$111)\n+($I841*'fnd base rates'!J$112)\n+($J841*'fnd base rates'!J$113)\n+($K841*'fnd base rates'!J$114)\n+($M841*'fnd base rates'!J$116)\n+($N841*'fnd base rates'!J$117)\n+($O841*'fnd base rates'!J$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,10)))\n*$R841","v":2441.6108499999996},{"$f":"(($D841*'fnd base rates'!K$107)\n+($E841*'fnd base rates'!K$108)\n+($F841*'fnd base rates'!K$109)\n+($G841*'fnd base rates'!K$110)\n+($H841*'fnd base rates'!K$111)\n+($I841*'fnd base rates'!K$112)\n+($J841*'fnd base rates'!K$113)\n+($K841*'fnd base rates'!K$114)\n+($M841*'fnd base rates'!K$116)\n+($N841*'fnd base rates'!K$117)\n+($O841*'fnd base rates'!K$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,11)))\n*$R841","v":3184.3679470399998},{"$f":"(($D841*'fnd base rates'!L$107)\n+($E841*'fnd base rates'!L$108)\n+($F841*'fnd base rates'!L$109)\n+($G841*'fnd base rates'!L$110)\n+($H841*'fnd base rates'!L$111)\n+($I841*'fnd base rates'!L$112)\n+($J841*'fnd base rates'!L$113)\n+($K841*'fnd base rates'!L$114)\n+($M841*'fnd base rates'!L$116)\n+($N841*'fnd base rates'!L$117)\n+($O841*'fnd base rates'!L$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,12)))","v":5390.9036400000005},{"$f":"(($D841*'fnd base rates'!M$107)\n+($E841*'fnd base rates'!M$108)\n+($F841*'fnd base rates'!M$109)\n+($G841*'fnd base rates'!M$110)\n+($H841*'fnd base rates'!M$111)\n+($I841*'fnd base rates'!M$112)\n+($J841*'fnd base rates'!M$113)\n+($K841*'fnd base rates'!M$114)\n+($M841*'fnd base rates'!M$116)\n+($N841*'fnd base rates'!M$117)\n+($O841*'fnd base rates'!M$118)\n+($P841*VLOOKUP($S841+12,rate_basefnd,13)))","v":0},42265.053107579995,null,494093097,"494","093","097",1,2,42265.053107579995,21133,0,21133,null,null,null,null,null,21112,0,21112,21,21133]
[494,494093128,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D842","v":0},{"$f":"'fnd enro'!E842","v":0},{"$f":"'fnd enro'!F842","v":0},{"$f":"'fnd enro'!G842","v":0},{"$f":"'fnd enro'!H842","v":1},{"$f":"'fnd enro'!I842","v":0},{"$f":"'fnd enro'!J842","v":0},{"$f":"'fnd enro'!K842","v":3.9E-2},{"$f":"'fnd enro'!L842","v":0},{"$f":"'fnd enro'!M842","v":0},{"$f":"'fnd enro'!N842","v":0},{"$f":"'fnd enro'!O842","v":0},{"$f":"'fnd enro'!P842","v":0},{"$f":"'fnd enro'!R842","v":1},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q842)","v":10},null,{"$f":"(($D842*'fnd base rates'!C$107)\n+($E842*'fnd base rates'!C$108)\n+($F842*'fnd base rates'!C$109)\n+($G842*'fnd base rates'!C$110)\n+($H842*'fnd base rates'!C$111)\n+($I842*'fnd base rates'!C$112)\n+($J842*'fnd base rates'!C$113)\n+($K842*'fnd base rates'!C$114)\n+($M842*'fnd base rates'!C$116)\n+($N842*'fnd base rates'!C$117)\n+($O842*'fnd base rates'!C$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,3)))\n*$R842","v":585.97996008999996},{"$f":"(($D842*'fnd base rates'!D$107)\n+($E842*'fnd base rates'!D$108)\n+($F842*'fnd base rates'!D$109)\n+($G842*'fnd base rates'!D$110)\n+($H842*'fnd base rates'!D$111)\n+($I842*'fnd base rates'!D$112)\n+($J842*'fnd base rates'!D$113)\n+($K842*'fnd base rates'!D$114)\n+($M842*'fnd base rates'!D$116)\n+($N842*'fnd base rates'!D$117)\n+($O842*'fnd base rates'!D$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,4)))\n*$R842","v":833.88892999999996},{"$f":"(($D842*'fnd base rates'!E$107)\n+($E842*'fnd base rates'!E$108)\n+($F842*'fnd base rates'!E$109)\n+($G842*'fnd base rates'!E$110)\n+($H842*'fnd base rates'!E$111)\n+($I842*'fnd base rates'!E$112)\n+($J842*'fnd base rates'!E$113)\n+($K842*'fnd base rates'!E$114)\n+($M842*'fnd base rates'!E$116)\n+($N842*'fnd base rates'!E$117)\n+($O842*'fnd base rates'!E$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,5)))\n*$R842","v":3774.8150865599996},{"$f":"(($D842*'fnd base rates'!F$107)\n+($E842*'fnd base rates'!F$108)\n+($F842*'fnd base rates'!F$109)\n+($G842*'fnd base rates'!F$110)\n+($H842*'fnd base rates'!F$111)\n+($I842*'fnd base rates'!F$112)\n+($J842*'fnd base rates'!F$113)\n+($K842*'fnd base rates'!F$114)\n+($M842*'fnd base rates'!F$116)\n+($N842*'fnd base rates'!F$117)\n+($O842*'fnd base rates'!F$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,6)))\n*$R842","v":1088.8265517499999},{"$f":"(($D842*'fnd base rates'!G$107)\n+($E842*'fnd base rates'!G$108)\n+($F842*'fnd base rates'!G$109)\n+($G842*'fnd base rates'!G$110)\n+($H842*'fnd base rates'!G$111)\n+($I842*'fnd base rates'!G$112)\n+($J842*'fnd base rates'!G$113)\n+($K842*'fnd base rates'!G$114)\n+($M842*'fnd base rates'!G$116)\n+($N842*'fnd base rates'!G$117)\n+($O842*'fnd base rates'!G$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,7)))\n*$R842","v":183.80381186999998},{"$f":"(($D842*'fnd base rates'!H$107)\n+($E842*'fnd base rates'!H$108)\n+($F842*'fnd base rates'!H$109)\n+($G842*'fnd base rates'!H$110)\n+($H842*'fnd base rates'!H$111)\n+($I842*'fnd base rates'!H$112)\n+($J842*'fnd base rates'!H$113)\n+($K842*'fnd base rates'!H$114)\n+($M842*'fnd base rates'!H$116)\n+($N842*'fnd base rates'!H$117)\n+($O842*'fnd base rates'!H$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D842*'fnd base rates'!I$107)\n+($E842*'fnd base rates'!I$108)\n+($F842*'fnd base rates'!I$109)\n+($G842*'fnd base rates'!I$110)\n+($H842*'fnd base rates'!I$111)\n+($I842*'fnd base rates'!I$112)\n+($J842*'fnd base rates'!I$113)\n+($K842*'fnd base rates'!I$114)\n+($M842*'fnd base rates'!I$116)\n+($N842*'fnd base rates'!I$117)\n+($O842*'fnd base rates'!I$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,9)))\n*$R842","v":407.79214000000002},{"$f":"(($D842*'fnd base rates'!J$107)\n+($E842*'fnd base rates'!J$108)\n+($F842*'fnd base rates'!J$109)\n+($G842*'fnd base rates'!J$110)\n+($H842*'fnd base rates'!J$111)\n+($I842*'fnd base rates'!J$112)\n+($J842*'fnd base rates'!J$113)\n+($K842*'fnd base rates'!J$114)\n+($M842*'fnd base rates'!J$116)\n+($N842*'fnd base rates'!J$117)\n+($O842*'fnd base rates'!J$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,10)))\n*$R842","v":271.19042999999999},{"$f":"(($D842*'fnd base rates'!K$107)\n+($E842*'fnd base rates'!K$108)\n+($F842*'fnd base rates'!K$109)\n+($G842*'fnd base rates'!K$110)\n+($H842*'fnd base rates'!K$111)\n+($I842*'fnd base rates'!K$112)\n+($J842*'fnd base rates'!K$113)\n+($K842*'fnd base rates'!K$114)\n+($M842*'fnd base rates'!K$116)\n+($N842*'fnd base rates'!K$117)\n+($O842*'fnd base rates'!K$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,11)))\n*$R842","v":1289.8964985199998},{"$f":"(($D842*'fnd base rates'!L$107)\n+($E842*'fnd base rates'!L$108)\n+($F842*'fnd base rates'!L$109)\n+($G842*'fnd base rates'!L$110)\n+($H842*'fnd base rates'!L$111)\n+($I842*'fnd base rates'!L$112)\n+($J842*'fnd base rates'!L$113)\n+($K842*'fnd base rates'!L$114)\n+($M842*'fnd base rates'!L$116)\n+($N842*'fnd base rates'!L$117)\n+($O842*'fnd base rates'!L$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D842*'fnd base rates'!M$107)\n+($E842*'fnd base rates'!M$108)\n+($F842*'fnd base rates'!M$109)\n+($G842*'fnd base rates'!M$110)\n+($H842*'fnd base rates'!M$111)\n+($I842*'fnd base rates'!M$112)\n+($J842*'fnd base rates'!M$113)\n+($K842*'fnd base rates'!M$114)\n+($M842*'fnd base rates'!M$116)\n+($N842*'fnd base rates'!M$117)\n+($O842*'fnd base rates'!M$118)\n+($P842*VLOOKUP($S842+12,rate_basefnd,13)))","v":0},10679.444558789999,null,494093128,"494","093","128",1,1,10679.444558789999,10679,{"$f":"AO842-AQ842","v":0},10679,null,null,null,null,null,10679,0,10679,0,10679]
[494,494093149,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D843","v":0},{"$f":"'fnd enro'!E843","v":0},{"$f":"'fnd enro'!F843","v":0},{"$f":"'fnd enro'!G843","v":1},{"$f":"'fnd enro'!H843","v":2},{"$f":"'fnd enro'!I843","v":0},{"$f":"'fnd enro'!J843","v":0},{"$f":"'fnd enro'!K843","v":0.11700000000000001},{"$f":"'fnd enro'!L843","v":0},{"$f":"'fnd enro'!M843","v":1},{"$f":"'fnd enro'!N843","v":0},{"$f":"'fnd enro'!O843","v":0},{"$f":"'fnd enro'!P843","v":3},{"$f":"'fnd enro'!R843","v":3},{"$f":"VLOOKUP(B843,charterinfo_b,6)","v":1.0429999999999999},{"$f":"VALUE('fnd enro'!Q843)","v":12},null,{"$f":"(($D843*'fnd base rates'!C$107)\n+($E843*'fnd base rates'!C$108)\n+($F843*'fnd base rates'!C$109)\n+($G843*'fnd base rates'!C$110)\n+($H843*'fnd base rates'!C$111)\n+($I843*'fnd base rates'!C$112)\n+($J843*'fnd base rates'!C$113)\n+($K843*'fnd base rates'!C$114)\n+($M843*'fnd base rates'!C$116)\n+($N843*'fnd base rates'!C$117)\n+($O843*'fnd base rates'!C$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,3)))\n*$R843","v":2191.3585302699998},{"$f":"(($D843*'fnd base rates'!D$107)\n+($E843*'fnd base rates'!D$108)\n+($F843*'fnd base rates'!D$109)\n+($G843*'fnd base rates'!D$110)\n+($H843*'fnd base rates'!D$111)\n+($I843*'fnd base rates'!D$112)\n+($J843*'fnd base rates'!D$113)\n+($K843*'fnd base rates'!D$114)\n+($M843*'fnd base rates'!D$116)\n+($N843*'fnd base rates'!D$117)\n+($O843*'fnd base rates'!D$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,4)))\n*$R843","v":4219.6755299999995},{"$f":"(($D843*'fnd base rates'!E$107)\n+($E843*'fnd base rates'!E$108)\n+($F843*'fnd base rates'!E$109)\n+($G843*'fnd base rates'!E$110)\n+($H843*'fnd base rates'!E$111)\n+($I843*'fnd base rates'!E$112)\n+($J843*'fnd base rates'!E$113)\n+($K843*'fnd base rates'!E$114)\n+($M843*'fnd base rates'!E$116)\n+($N843*'fnd base rates'!E$117)\n+($O843*'fnd base rates'!E$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,5)))\n*$R843","v":28011.58999968},{"$f":"(($D843*'fnd base rates'!F$107)\n+($E843*'fnd base rates'!F$108)\n+($F843*'fnd base rates'!F$109)\n+($G843*'fnd base rates'!F$110)\n+($H843*'fnd base rates'!F$111)\n+($I843*'fnd base rates'!F$112)\n+($J843*'fnd base rates'!F$113)\n+($K843*'fnd base rates'!F$114)\n+($M843*'fnd base rates'!F$116)\n+($N843*'fnd base rates'!F$117)\n+($O843*'fnd base rates'!F$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,6)))\n*$R843","v":3737.7174852500007},{"$f":"(($D843*'fnd base rates'!G$107)\n+($E843*'fnd base rates'!G$108)\n+($F843*'fnd base rates'!G$109)\n+($G843*'fnd base rates'!G$110)\n+($H843*'fnd base rates'!G$111)\n+($I843*'fnd base rates'!G$112)\n+($J843*'fnd base rates'!G$113)\n+($K843*'fnd base rates'!G$114)\n+($M843*'fnd base rates'!G$116)\n+($N843*'fnd base rates'!G$117)\n+($O843*'fnd base rates'!G$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,7)))\n*$R843","v":1315.4193656100001},{"$f":"(($D843*'fnd base rates'!H$107)\n+($E843*'fnd base rates'!H$108)\n+($F843*'fnd base rates'!H$109)\n+($G843*'fnd base rates'!H$110)\n+($H843*'fnd base rates'!H$111)\n+($I843*'fnd base rates'!H$112)\n+($J843*'fnd base rates'!H$113)\n+($K843*'fnd base rates'!H$114)\n+($M843*'fnd base rates'!H$116)\n+($N843*'fnd base rates'!H$117)\n+($O843*'fnd base rates'!H$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,8)))","v":1881.95299},{"$f":"(($D843*'fnd base rates'!I$107)\n+($E843*'fnd base rates'!I$108)\n+($F843*'fnd base rates'!I$109)\n+($G843*'fnd base rates'!I$110)\n+($H843*'fnd base rates'!I$111)\n+($I843*'fnd base rates'!I$112)\n+($J843*'fnd base rates'!I$113)\n+($K843*'fnd base rates'!I$114)\n+($M843*'fnd base rates'!I$116)\n+($N843*'fnd base rates'!I$117)\n+($O843*'fnd base rates'!I$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,9)))\n*$R843","v":1862.9857399999996},{"$f":"(($D843*'fnd base rates'!J$107)\n+($E843*'fnd base rates'!J$108)\n+($F843*'fnd base rates'!J$109)\n+($G843*'fnd base rates'!J$110)\n+($H843*'fnd base rates'!J$111)\n+($I843*'fnd base rates'!J$112)\n+($J843*'fnd base rates'!J$113)\n+($K843*'fnd base rates'!J$114)\n+($M843*'fnd base rates'!J$116)\n+($N843*'fnd base rates'!J$117)\n+($O843*'fnd base rates'!J$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,10)))\n*$R843","v":3861.7179299999989},{"$f":"(($D843*'fnd base rates'!K$107)\n+($E843*'fnd base rates'!K$108)\n+($F843*'fnd base rates'!K$109)\n+($G843*'fnd base rates'!K$110)\n+($H843*'fnd base rates'!K$111)\n+($I843*'fnd base rates'!K$112)\n+($J843*'fnd base rates'!K$113)\n+($K843*'fnd base rates'!K$114)\n+($M843*'fnd base rates'!K$116)\n+($N843*'fnd base rates'!K$117)\n+($O843*'fnd base rates'!K$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,11)))\n*$R843","v":4117.2246855599988},{"$f":"(($D843*'fnd base rates'!L$107)\n+($E843*'fnd base rates'!L$108)\n+($F843*'fnd base rates'!L$109)\n+($G843*'fnd base rates'!L$110)\n+($H843*'fnd base rates'!L$111)\n+($I843*'fnd base rates'!L$112)\n+($J843*'fnd base rates'!L$113)\n+($K843*'fnd base rates'!L$114)\n+($M843*'fnd base rates'!L$116)\n+($N843*'fnd base rates'!L$117)\n+($O843*'fnd base rates'!L$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,12)))","v":7653.0604600000006},{"$f":"(($D843*'fnd base rates'!M$107)\n+($E843*'fnd base rates'!M$108)\n+($F843*'fnd base rates'!M$109)\n+($G843*'fnd base rates'!M$110)\n+($H843*'fnd base rates'!M$111)\n+($I843*'fnd base rates'!M$112)\n+($J843*'fnd base rates'!M$113)\n+($K843*'fnd base rates'!M$114)\n+($M843*'fnd base rates'!M$116)\n+($N843*'fnd base rates'!M$117)\n+($O843*'fnd base rates'!M$118)\n+($P843*VLOOKUP($S843+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U843:AE843)","v":58852.702716370004},null,{"$f":"B843","v":494093149},{"$f":"IF($B843<499999999,MID($B843,1,3),MID($B843,1,4))","v":"494"},{"$f":"IF($B843<499999999,MID($B843,4,3),MID($B843,5,3))","v":"093"},{"$f":"IF($B843<499999999,MID($B843,7,3),MID($B843,8,3))","v":"149"},{"$f":"IF(VLOOKUP(VALUE(IF(AH843<499999999,MID(AH843,4,3),MID(AH843,5,3))),distinfo,4)=R843,1,0)","v":1},3,{"$f":"AF843","v":58852.702716370004},{"$f":"IF(OR(AF843=0,AM843=0),0,ROUND(AN843/AM843,0))","v":19618},0,19618,null,null,null,null,null,19600,{"$f":"AY843-AW843","v":0},19600,{"$f":"BA843-AY843","v":18},19618]
[494,494093163,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D844","v":0},{"$f":"'fnd enro'!E844","v":0},{"$f":"'fnd enro'!F844","v":1},{"$f":"'fnd enro'!G844","v":9},{"$f":"'fnd enro'!H844","v":4},{"$f":"'fnd enro'!I844","v":3},{"$f":"'fnd enro'!J844","v":0},{"$f":"'fnd enro'!K844","v":0.66300000000000003},{"$f":"'fnd enro'!L844","v":0},{"$f":"'fnd enro'!M844","v":4},{"$f":"'fnd enro'!N844","v":0},{"$f":"'fnd enro'!O844","v":0},{"$f":"'fnd enro'!P844","v":15},{"$f":"'fnd enro'!R844","v":17},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q844)","v":11},null,{"$f":"(($D844*'fnd base rates'!C$107)\n+($E844*'fnd base rates'!C$108)\n+($F844*'fnd base rates'!C$109)\n+($G844*'fnd base rates'!C$110)\n+($H844*'fnd base rates'!C$111)\n+($I844*'fnd base rates'!C$112)\n+($J844*'fnd base rates'!C$113)\n+($K844*'fnd base rates'!C$114)\n+($M844*'fnd base rates'!C$116)\n+($N844*'fnd base rates'!C$117)\n+($O844*'fnd base rates'!C$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,3)))\n*$R844","v":11911.01589153},{"$f":"(($D844*'fnd base rates'!D$107)\n+($E844*'fnd base rates'!D$108)\n+($F844*'fnd base rates'!D$109)\n+($G844*'fnd base rates'!D$110)\n+($H844*'fnd base rates'!D$111)\n+($I844*'fnd base rates'!D$112)\n+($J844*'fnd base rates'!D$113)\n+($K844*'fnd base rates'!D$114)\n+($M844*'fnd base rates'!D$116)\n+($N844*'fnd base rates'!D$117)\n+($O844*'fnd base rates'!D$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,4)))\n*$R844","v":22069.640109999997},{"$f":"(($D844*'fnd base rates'!E$107)\n+($E844*'fnd base rates'!E$108)\n+($F844*'fnd base rates'!E$109)\n+($G844*'fnd base rates'!E$110)\n+($H844*'fnd base rates'!E$111)\n+($I844*'fnd base rates'!E$112)\n+($J844*'fnd base rates'!E$113)\n+($K844*'fnd base rates'!E$114)\n+($M844*'fnd base rates'!E$116)\n+($N844*'fnd base rates'!E$117)\n+($O844*'fnd base rates'!E$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,5)))\n*$R844","v":148395.85871152001},{"$f":"(($D844*'fnd base rates'!F$107)\n+($E844*'fnd base rates'!F$108)\n+($F844*'fnd base rates'!F$109)\n+($G844*'fnd base rates'!F$110)\n+($H844*'fnd base rates'!F$111)\n+($I844*'fnd base rates'!F$112)\n+($J844*'fnd base rates'!F$113)\n+($K844*'fnd base rates'!F$114)\n+($M844*'fnd base rates'!F$116)\n+($N844*'fnd base rates'!F$117)\n+($O844*'fnd base rates'!F$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,6)))\n*$R844","v":21688.656459749996},{"$f":"(($D844*'fnd base rates'!G$107)\n+($E844*'fnd base rates'!G$108)\n+($F844*'fnd base rates'!G$109)\n+($G844*'fnd base rates'!G$110)\n+($H844*'fnd base rates'!G$111)\n+($I844*'fnd base rates'!G$112)\n+($J844*'fnd base rates'!G$113)\n+($K844*'fnd base rates'!G$114)\n+($M844*'fnd base rates'!G$116)\n+($N844*'fnd base rates'!G$117)\n+($O844*'fnd base rates'!G$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,7)))\n*$R844","v":6573.3964517899994},{"$f":"(($D844*'fnd base rates'!H$107)\n+($E844*'fnd base rates'!H$108)\n+($F844*'fnd base rates'!H$109)\n+($G844*'fnd base rates'!H$110)\n+($H844*'fnd base rates'!H$111)\n+($I844*'fnd base rates'!H$112)\n+($J844*'fnd base rates'!H$113)\n+($K844*'fnd base rates'!H$114)\n+($M844*'fnd base rates'!H$116)\n+($N844*'fnd base rates'!H$117)\n+($O844*'fnd base rates'!H$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,8)))","v":11289.783609999999},{"$f":"(($D844*'fnd base rates'!I$107)\n+($E844*'fnd base rates'!I$108)\n+($F844*'fnd base rates'!I$109)\n+($G844*'fnd base rates'!I$110)\n+($H844*'fnd base rates'!I$111)\n+($I844*'fnd base rates'!I$112)\n+($J844*'fnd base rates'!I$113)\n+($K844*'fnd base rates'!I$114)\n+($M844*'fnd base rates'!I$116)\n+($N844*'fnd base rates'!I$117)\n+($O844*'fnd base rates'!I$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,9)))\n*$R844","v":9787.7831800000004},{"$f":"(($D844*'fnd base rates'!J$107)\n+($E844*'fnd base rates'!J$108)\n+($F844*'fnd base rates'!J$109)\n+($G844*'fnd base rates'!J$110)\n+($H844*'fnd base rates'!J$111)\n+($I844*'fnd base rates'!J$112)\n+($J844*'fnd base rates'!J$113)\n+($K844*'fnd base rates'!J$114)\n+($M844*'fnd base rates'!J$116)\n+($N844*'fnd base rates'!J$117)\n+($O844*'fnd base rates'!J$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,10)))\n*$R844","v":19277.237069999996},{"$f":"(($D844*'fnd base rates'!K$107)\n+($E844*'fnd base rates'!K$108)\n+($F844*'fnd base rates'!K$109)\n+($G844*'fnd base rates'!K$110)\n+($H844*'fnd base rates'!K$111)\n+($I844*'fnd base rates'!K$112)\n+($J844*'fnd base rates'!K$113)\n+($K844*'fnd base rates'!K$114)\n+($M844*'fnd base rates'!K$116)\n+($N844*'fnd base rates'!K$117)\n+($O844*'fnd base rates'!K$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,11)))\n*$R844","v":22277.562034839997},{"$f":"(($D844*'fnd base rates'!L$107)\n+($E844*'fnd base rates'!L$108)\n+($F844*'fnd base rates'!L$109)\n+($G844*'fnd base rates'!L$110)\n+($H844*'fnd base rates'!L$111)\n+($I844*'fnd base rates'!L$112)\n+($J844*'fnd base rates'!L$113)\n+($K844*'fnd base rates'!L$114)\n+($M844*'fnd base rates'!L$116)\n+($N844*'fnd base rates'!L$117)\n+($O844*'fnd base rates'!L$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,12)))","v":39647.325940000002},{"$f":"(($D844*'fnd base rates'!M$107)\n+($E844*'fnd base rates'!M$108)\n+($F844*'fnd base rates'!M$109)\n+($G844*'fnd base rates'!M$110)\n+($H844*'fnd base rates'!M$111)\n+($I844*'fnd base rates'!M$112)\n+($J844*'fnd base rates'!M$113)\n+($K844*'fnd base rates'!M$114)\n+($M844*'fnd base rates'!M$116)\n+($N844*'fnd base rates'!M$117)\n+($O844*'fnd base rates'!M$118)\n+($P844*VLOOKUP($S844+12,rate_basefnd,13)))","v":0},312918.25945943,null,494093163,"494","093","163",1,17,312918.25945943,18407,0,18407,null,null,null,null,null,18848,-455,18393,14,18407]
[494,494093165,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D845","v":0},{"$f":"'fnd enro'!E845","v":0},{"$f":"'fnd enro'!F845","v":0},{"$f":"'fnd enro'!G845","v":9},{"$f":"'fnd enro'!H845","v":16},{"$f":"'fnd enro'!I845","v":12},{"$f":"'fnd enro'!J845","v":0},{"$f":"'fnd enro'!K845","v":1.4430000000000001},{"$f":"'fnd enro'!L845","v":0},{"$f":"'fnd enro'!M845","v":3},{"$f":"'fnd enro'!N845","v":3},{"$f":"'fnd enro'!O845","v":1},{"$f":"'fnd enro'!P845","v":22},{"$f":"'fnd enro'!R845","v":37},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q845)","v":10},null,{"$f":"(($D845*'fnd base rates'!C$107)\n+($E845*'fnd base rates'!C$108)\n+($F845*'fnd base rates'!C$109)\n+($G845*'fnd base rates'!C$110)\n+($H845*'fnd base rates'!C$111)\n+($I845*'fnd base rates'!C$112)\n+($J845*'fnd base rates'!C$113)\n+($K845*'fnd base rates'!C$114)\n+($M845*'fnd base rates'!C$116)\n+($N845*'fnd base rates'!C$117)\n+($O845*'fnd base rates'!C$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,3)))\n*$R845","v":24540.14238333},{"$f":"(($D845*'fnd base rates'!D$107)\n+($E845*'fnd base rates'!D$108)\n+($F845*'fnd base rates'!D$109)\n+($G845*'fnd base rates'!D$110)\n+($H845*'fnd base rates'!D$111)\n+($I845*'fnd base rates'!D$112)\n+($J845*'fnd base rates'!D$113)\n+($K845*'fnd base rates'!D$114)\n+($M845*'fnd base rates'!D$116)\n+($N845*'fnd base rates'!D$117)\n+($O845*'fnd base rates'!D$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,4)))\n*$R845","v":41968.640769999998},{"$f":"(($D845*'fnd base rates'!E$107)\n+($E845*'fnd base rates'!E$108)\n+($F845*'fnd base rates'!E$109)\n+($G845*'fnd base rates'!E$110)\n+($H845*'fnd base rates'!E$111)\n+($I845*'fnd base rates'!E$112)\n+($J845*'fnd base rates'!E$113)\n+($K845*'fnd base rates'!E$114)\n+($M845*'fnd base rates'!E$116)\n+($N845*'fnd base rates'!E$117)\n+($O845*'fnd base rates'!E$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,5)))\n*$R845","v":267367.29998272},{"$f":"(($D845*'fnd base rates'!F$107)\n+($E845*'fnd base rates'!F$108)\n+($F845*'fnd base rates'!F$109)\n+($G845*'fnd base rates'!F$110)\n+($H845*'fnd base rates'!F$111)\n+($I845*'fnd base rates'!F$112)\n+($J845*'fnd base rates'!F$113)\n+($K845*'fnd base rates'!F$114)\n+($M845*'fnd base rates'!F$116)\n+($N845*'fnd base rates'!F$117)\n+($O845*'fnd base rates'!F$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,6)))\n*$R845","v":42763.655264749999},{"$f":"(($D845*'fnd base rates'!G$107)\n+($E845*'fnd base rates'!G$108)\n+($F845*'fnd base rates'!G$109)\n+($G845*'fnd base rates'!G$110)\n+($H845*'fnd base rates'!G$111)\n+($I845*'fnd base rates'!G$112)\n+($J845*'fnd base rates'!G$113)\n+($K845*'fnd base rates'!G$114)\n+($M845*'fnd base rates'!G$116)\n+($N845*'fnd base rates'!G$117)\n+($O845*'fnd base rates'!G$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,7)))\n*$R845","v":11623.030679189998},{"$f":"(($D845*'fnd base rates'!H$107)\n+($E845*'fnd base rates'!H$108)\n+($F845*'fnd base rates'!H$109)\n+($G845*'fnd base rates'!H$110)\n+($H845*'fnd base rates'!H$111)\n+($I845*'fnd base rates'!H$112)\n+($J845*'fnd base rates'!H$113)\n+($K845*'fnd base rates'!H$114)\n+($M845*'fnd base rates'!H$116)\n+($N845*'fnd base rates'!H$117)\n+($O845*'fnd base rates'!H$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,8)))","v":25714.610210000003},{"$f":"(($D845*'fnd base rates'!I$107)\n+($E845*'fnd base rates'!I$108)\n+($F845*'fnd base rates'!I$109)\n+($G845*'fnd base rates'!I$110)\n+($H845*'fnd base rates'!I$111)\n+($I845*'fnd base rates'!I$112)\n+($J845*'fnd base rates'!I$113)\n+($K845*'fnd base rates'!I$114)\n+($M845*'fnd base rates'!I$116)\n+($N845*'fnd base rates'!I$117)\n+($O845*'fnd base rates'!I$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,9)))\n*$R845","v":19792.197459999999},{"$f":"(($D845*'fnd base rates'!J$107)\n+($E845*'fnd base rates'!J$108)\n+($F845*'fnd base rates'!J$109)\n+($G845*'fnd base rates'!J$110)\n+($H845*'fnd base rates'!J$111)\n+($I845*'fnd base rates'!J$112)\n+($J845*'fnd base rates'!J$113)\n+($K845*'fnd base rates'!J$114)\n+($M845*'fnd base rates'!J$116)\n+($N845*'fnd base rates'!J$117)\n+($O845*'fnd base rates'!J$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,10)))\n*$R845","v":33446.892709999993},{"$f":"(($D845*'fnd base rates'!K$107)\n+($E845*'fnd base rates'!K$108)\n+($F845*'fnd base rates'!K$109)\n+($G845*'fnd base rates'!K$110)\n+($H845*'fnd base rates'!K$111)\n+($I845*'fnd base rates'!K$112)\n+($J845*'fnd base rates'!K$113)\n+($K845*'fnd base rates'!K$114)\n+($M845*'fnd base rates'!K$116)\n+($N845*'fnd base rates'!K$117)\n+($O845*'fnd base rates'!K$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,11)))\n*$R845","v":48942.809085239984},{"$f":"(($D845*'fnd base rates'!L$107)\n+($E845*'fnd base rates'!L$108)\n+($F845*'fnd base rates'!L$109)\n+($G845*'fnd base rates'!L$110)\n+($H845*'fnd base rates'!L$111)\n+($I845*'fnd base rates'!L$112)\n+($J845*'fnd base rates'!L$113)\n+($K845*'fnd base rates'!L$114)\n+($M845*'fnd base rates'!L$116)\n+($N845*'fnd base rates'!L$117)\n+($O845*'fnd base rates'!L$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,12)))","v":77118.752340000006},{"$f":"(($D845*'fnd base rates'!M$107)\n+($E845*'fnd base rates'!M$108)\n+($F845*'fnd base rates'!M$109)\n+($G845*'fnd base rates'!M$110)\n+($H845*'fnd base rates'!M$111)\n+($I845*'fnd base rates'!M$112)\n+($J845*'fnd base rates'!M$113)\n+($K845*'fnd base rates'!M$114)\n+($M845*'fnd base rates'!M$116)\n+($N845*'fnd base rates'!M$117)\n+($O845*'fnd base rates'!M$118)\n+($P845*VLOOKUP($S845+12,rate_basefnd,13)))","v":0},593278.03088523005,null,494093165,"494","093","165",1,37,593278.03088523005,16035,0,16035,null,null,null,null,null,16210,-185,16025,10,16035]
[494,494093176,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D846","v":0},{"$f":"'fnd enro'!E846","v":0},{"$f":"'fnd enro'!F846","v":2},{"$f":"'fnd enro'!G846","v":6},{"$f":"'fnd enro'!H846","v":2},{"$f":"'fnd enro'!I846","v":0},{"$f":"'fnd enro'!J846","v":0},{"$f":"'fnd enro'!K846","v":0.39},{"$f":"'fnd enro'!L846","v":0},{"$f":"'fnd enro'!M846","v":2},{"$f":"'fnd enro'!N846","v":0},{"$f":"'fnd enro'!O846","v":0},{"$f":"'fnd enro'!P846","v":10},{"$f":"'fnd enro'!R846","v":10},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q846)","v":8},null,{"$f":"(($D846*'fnd base rates'!C$107)\n+($E846*'fnd base rates'!C$108)\n+($F846*'fnd base rates'!C$109)\n+($G846*'fnd base rates'!C$110)\n+($H846*'fnd base rates'!C$111)\n+($I846*'fnd base rates'!C$112)\n+($J846*'fnd base rates'!C$113)\n+($K846*'fnd base rates'!C$114)\n+($M846*'fnd base rates'!C$116)\n+($N846*'fnd base rates'!C$117)\n+($O846*'fnd base rates'!C$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,3)))\n*$R846","v":6913.7719608999987},{"$f":"(($D846*'fnd base rates'!D$107)\n+($E846*'fnd base rates'!D$108)\n+($F846*'fnd base rates'!D$109)\n+($G846*'fnd base rates'!D$110)\n+($H846*'fnd base rates'!D$111)\n+($I846*'fnd base rates'!D$112)\n+($J846*'fnd base rates'!D$113)\n+($K846*'fnd base rates'!D$114)\n+($M846*'fnd base rates'!D$116)\n+($N846*'fnd base rates'!D$117)\n+($O846*'fnd base rates'!D$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,4)))\n*$R846","v":12661.394199999999},{"$f":"(($D846*'fnd base rates'!E$107)\n+($E846*'fnd base rates'!E$108)\n+($F846*'fnd base rates'!E$109)\n+($G846*'fnd base rates'!E$110)\n+($H846*'fnd base rates'!E$111)\n+($I846*'fnd base rates'!E$112)\n+($J846*'fnd base rates'!E$113)\n+($K846*'fnd base rates'!E$114)\n+($M846*'fnd base rates'!E$116)\n+($N846*'fnd base rates'!E$117)\n+($O846*'fnd base rates'!E$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,5)))\n*$R846","v":82529.668765599999},{"$f":"(($D846*'fnd base rates'!F$107)\n+($E846*'fnd base rates'!F$108)\n+($F846*'fnd base rates'!F$109)\n+($G846*'fnd base rates'!F$110)\n+($H846*'fnd base rates'!F$111)\n+($I846*'fnd base rates'!F$112)\n+($J846*'fnd base rates'!F$113)\n+($K846*'fnd base rates'!F$114)\n+($M846*'fnd base rates'!F$116)\n+($N846*'fnd base rates'!F$117)\n+($O846*'fnd base rates'!F$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,6)))\n*$R846","v":13479.160957499998},{"$f":"(($D846*'fnd base rates'!G$107)\n+($E846*'fnd base rates'!G$108)\n+($F846*'fnd base rates'!G$109)\n+($G846*'fnd base rates'!G$110)\n+($H846*'fnd base rates'!G$111)\n+($I846*'fnd base rates'!G$112)\n+($J846*'fnd base rates'!G$113)\n+($K846*'fnd base rates'!G$114)\n+($M846*'fnd base rates'!G$116)\n+($N846*'fnd base rates'!G$117)\n+($O846*'fnd base rates'!G$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,7)))\n*$R846","v":3709.6598987000002},{"$f":"(($D846*'fnd base rates'!H$107)\n+($E846*'fnd base rates'!H$108)\n+($F846*'fnd base rates'!H$109)\n+($G846*'fnd base rates'!H$110)\n+($H846*'fnd base rates'!H$111)\n+($I846*'fnd base rates'!H$112)\n+($J846*'fnd base rates'!H$113)\n+($K846*'fnd base rates'!H$114)\n+($M846*'fnd base rates'!H$116)\n+($N846*'fnd base rates'!H$117)\n+($O846*'fnd base rates'!H$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,8)))","v":6014.3633000000009},{"$f":"(($D846*'fnd base rates'!I$107)\n+($E846*'fnd base rates'!I$108)\n+($F846*'fnd base rates'!I$109)\n+($G846*'fnd base rates'!I$110)\n+($H846*'fnd base rates'!I$111)\n+($I846*'fnd base rates'!I$112)\n+($J846*'fnd base rates'!I$113)\n+($K846*'fnd base rates'!I$114)\n+($M846*'fnd base rates'!I$116)\n+($N846*'fnd base rates'!I$117)\n+($O846*'fnd base rates'!I$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,9)))\n*$R846","v":5431.2138999999997},{"$f":"(($D846*'fnd base rates'!J$107)\n+($E846*'fnd base rates'!J$108)\n+($F846*'fnd base rates'!J$109)\n+($G846*'fnd base rates'!J$110)\n+($H846*'fnd base rates'!J$111)\n+($I846*'fnd base rates'!J$112)\n+($J846*'fnd base rates'!J$113)\n+($K846*'fnd base rates'!J$114)\n+($M846*'fnd base rates'!J$116)\n+($N846*'fnd base rates'!J$117)\n+($O846*'fnd base rates'!J$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,10)))\n*$R846","v":9887.4731199999987},{"$f":"(($D846*'fnd base rates'!K$107)\n+($E846*'fnd base rates'!K$108)\n+($F846*'fnd base rates'!K$109)\n+($G846*'fnd base rates'!K$110)\n+($H846*'fnd base rates'!K$111)\n+($I846*'fnd base rates'!K$112)\n+($J846*'fnd base rates'!K$113)\n+($K846*'fnd base rates'!K$114)\n+($M846*'fnd base rates'!K$116)\n+($N846*'fnd base rates'!K$117)\n+($O846*'fnd base rates'!K$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,11)))\n*$R846","v":12858.162825199999},{"$f":"(($D846*'fnd base rates'!L$107)\n+($E846*'fnd base rates'!L$108)\n+($F846*'fnd base rates'!L$109)\n+($G846*'fnd base rates'!L$110)\n+($H846*'fnd base rates'!L$111)\n+($I846*'fnd base rates'!L$112)\n+($J846*'fnd base rates'!L$113)\n+($K846*'fnd base rates'!L$114)\n+($M846*'fnd base rates'!L$116)\n+($N846*'fnd base rates'!L$117)\n+($O846*'fnd base rates'!L$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,12)))","v":22938.808200000003},{"$f":"(($D846*'fnd base rates'!M$107)\n+($E846*'fnd base rates'!M$108)\n+($F846*'fnd base rates'!M$109)\n+($G846*'fnd base rates'!M$110)\n+($H846*'fnd base rates'!M$111)\n+($I846*'fnd base rates'!M$112)\n+($J846*'fnd base rates'!M$113)\n+($K846*'fnd base rates'!M$114)\n+($M846*'fnd base rates'!M$116)\n+($N846*'fnd base rates'!M$117)\n+($O846*'fnd base rates'!M$118)\n+($P846*VLOOKUP($S846+12,rate_basefnd,13)))","v":0},176423.67712790001,null,494093176,"494","093","176",1,10,176423.67712790001,17642,0,17642,null,null,null,null,null,17629,0,17629,13,17642]
[494,494093178,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D847","v":0},{"$f":"'fnd enro'!E847","v":0},{"$f":"'fnd enro'!F847","v":0},{"$f":"'fnd enro'!G847","v":1},{"$f":"'fnd enro'!H847","v":1},{"$f":"'fnd enro'!I847","v":0},{"$f":"'fnd enro'!J847","v":0},{"$f":"'fnd enro'!K847","v":7.8E-2},{"$f":"'fnd enro'!L847","v":0},{"$f":"'fnd enro'!M847","v":0},{"$f":"'fnd enro'!N847","v":0},{"$f":"'fnd enro'!O847","v":0},{"$f":"'fnd enro'!P847","v":0},{"$f":"'fnd enro'!R847","v":2},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q847)","v":4},null,{"$f":"(($D847*'fnd base rates'!C$107)\n+($E847*'fnd base rates'!C$108)\n+($F847*'fnd base rates'!C$109)\n+($G847*'fnd base rates'!C$110)\n+($H847*'fnd base rates'!C$111)\n+($I847*'fnd base rates'!C$112)\n+($J847*'fnd base rates'!C$113)\n+($K847*'fnd base rates'!C$114)\n+($M847*'fnd base rates'!C$116)\n+($N847*'fnd base rates'!C$117)\n+($O847*'fnd base rates'!C$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,3)))\n*$R847","v":1171.9599201799999},{"$f":"(($D847*'fnd base rates'!D$107)\n+($E847*'fnd base rates'!D$108)\n+($F847*'fnd base rates'!D$109)\n+($G847*'fnd base rates'!D$110)\n+($H847*'fnd base rates'!D$111)\n+($I847*'fnd base rates'!D$112)\n+($J847*'fnd base rates'!D$113)\n+($K847*'fnd base rates'!D$114)\n+($M847*'fnd base rates'!D$116)\n+($N847*'fnd base rates'!D$117)\n+($O847*'fnd base rates'!D$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,4)))\n*$R847","v":1667.7778599999999},{"$f":"(($D847*'fnd base rates'!E$107)\n+($E847*'fnd base rates'!E$108)\n+($F847*'fnd base rates'!E$109)\n+($G847*'fnd base rates'!E$110)\n+($H847*'fnd base rates'!E$111)\n+($I847*'fnd base rates'!E$112)\n+($J847*'fnd base rates'!E$113)\n+($K847*'fnd base rates'!E$114)\n+($M847*'fnd base rates'!E$116)\n+($N847*'fnd base rates'!E$117)\n+($O847*'fnd base rates'!E$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,5)))\n*$R847","v":8008.4354431199999},{"$f":"(($D847*'fnd base rates'!F$107)\n+($E847*'fnd base rates'!F$108)\n+($F847*'fnd base rates'!F$109)\n+($G847*'fnd base rates'!F$110)\n+($H847*'fnd base rates'!F$111)\n+($I847*'fnd base rates'!F$112)\n+($J847*'fnd base rates'!F$113)\n+($K847*'fnd base rates'!F$114)\n+($M847*'fnd base rates'!F$116)\n+($N847*'fnd base rates'!F$117)\n+($O847*'fnd base rates'!F$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,6)))\n*$R847","v":2452.3897335000001},{"$f":"(($D847*'fnd base rates'!G$107)\n+($E847*'fnd base rates'!G$108)\n+($F847*'fnd base rates'!G$109)\n+($G847*'fnd base rates'!G$110)\n+($H847*'fnd base rates'!G$111)\n+($I847*'fnd base rates'!G$112)\n+($J847*'fnd base rates'!G$113)\n+($K847*'fnd base rates'!G$114)\n+($M847*'fnd base rates'!G$116)\n+($N847*'fnd base rates'!G$117)\n+($O847*'fnd base rates'!G$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,7)))\n*$R847","v":354.90388374000003},{"$f":"(($D847*'fnd base rates'!H$107)\n+($E847*'fnd base rates'!H$108)\n+($F847*'fnd base rates'!H$109)\n+($G847*'fnd base rates'!H$110)\n+($H847*'fnd base rates'!H$111)\n+($I847*'fnd base rates'!H$112)\n+($J847*'fnd base rates'!H$113)\n+($K847*'fnd base rates'!H$114)\n+($M847*'fnd base rates'!H$116)\n+($N847*'fnd base rates'!H$117)\n+($O847*'fnd base rates'!H$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D847*'fnd base rates'!I$107)\n+($E847*'fnd base rates'!I$108)\n+($F847*'fnd base rates'!I$109)\n+($G847*'fnd base rates'!I$110)\n+($H847*'fnd base rates'!I$111)\n+($I847*'fnd base rates'!I$112)\n+($J847*'fnd base rates'!I$113)\n+($K847*'fnd base rates'!I$114)\n+($M847*'fnd base rates'!I$116)\n+($N847*'fnd base rates'!I$117)\n+($O847*'fnd base rates'!I$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,9)))\n*$R847","v":769.52539999999988},{"$f":"(($D847*'fnd base rates'!J$107)\n+($E847*'fnd base rates'!J$108)\n+($F847*'fnd base rates'!J$109)\n+($G847*'fnd base rates'!J$110)\n+($H847*'fnd base rates'!J$111)\n+($I847*'fnd base rates'!J$112)\n+($J847*'fnd base rates'!J$113)\n+($K847*'fnd base rates'!J$114)\n+($M847*'fnd base rates'!J$116)\n+($N847*'fnd base rates'!J$117)\n+($O847*'fnd base rates'!J$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,10)))\n*$R847","v":437.2047399999999},{"$f":"(($D847*'fnd base rates'!K$107)\n+($E847*'fnd base rates'!K$108)\n+($F847*'fnd base rates'!K$109)\n+($G847*'fnd base rates'!K$110)\n+($H847*'fnd base rates'!K$111)\n+($I847*'fnd base rates'!K$112)\n+($J847*'fnd base rates'!K$113)\n+($K847*'fnd base rates'!K$114)\n+($M847*'fnd base rates'!K$116)\n+($N847*'fnd base rates'!K$117)\n+($O847*'fnd base rates'!K$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,11)))\n*$R847","v":2490.4809070399992},{"$f":"(($D847*'fnd base rates'!L$107)\n+($E847*'fnd base rates'!L$108)\n+($F847*'fnd base rates'!L$109)\n+($G847*'fnd base rates'!L$110)\n+($H847*'fnd base rates'!L$111)\n+($I847*'fnd base rates'!L$112)\n+($J847*'fnd base rates'!L$113)\n+($K847*'fnd base rates'!L$114)\n+($M847*'fnd base rates'!L$116)\n+($N847*'fnd base rates'!L$117)\n+($O847*'fnd base rates'!L$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D847*'fnd base rates'!M$107)\n+($E847*'fnd base rates'!M$108)\n+($F847*'fnd base rates'!M$109)\n+($G847*'fnd base rates'!M$110)\n+($H847*'fnd base rates'!M$111)\n+($I847*'fnd base rates'!M$112)\n+($J847*'fnd base rates'!M$113)\n+($K847*'fnd base rates'!M$114)\n+($M847*'fnd base rates'!M$116)\n+($N847*'fnd base rates'!M$117)\n+($O847*'fnd base rates'!M$118)\n+($P847*VLOOKUP($S847+12,rate_basefnd,13)))","v":0},21752.410187580001,null,494093178,"494","093","178",1,2,21752.410187580001,10876,0,10876,null,null,null,null,null,10876,0,10876,0,10876]
[494,494093181,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D848","v":0},{"$f":"'fnd enro'!E848","v":0},{"$f":"'fnd enro'!F848","v":0},{"$f":"'fnd enro'!G848","v":2},{"$f":"'fnd enro'!H848","v":2},{"$f":"'fnd enro'!I848","v":2},{"$f":"'fnd enro'!J848","v":0},{"$f":"'fnd enro'!K848","v":0.23400000000000001},{"$f":"'fnd enro'!L848","v":0},{"$f":"'fnd enro'!M848","v":1},{"$f":"'fnd enro'!N848","v":0},{"$f":"'fnd enro'!O848","v":0},{"$f":"'fnd enro'!P848","v":6},{"$f":"'fnd enro'!R848","v":6},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q848)","v":10},null,{"$f":"(($D848*'fnd base rates'!C$107)\n+($E848*'fnd base rates'!C$108)\n+($F848*'fnd base rates'!C$109)\n+($G848*'fnd base rates'!C$110)\n+($H848*'fnd base rates'!C$111)\n+($I848*'fnd base rates'!C$112)\n+($J848*'fnd base rates'!C$113)\n+($K848*'fnd base rates'!C$114)\n+($M848*'fnd base rates'!C$116)\n+($N848*'fnd base rates'!C$117)\n+($O848*'fnd base rates'!C$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,3)))\n*$R848","v":4186.0072605400001},{"$f":"(($D848*'fnd base rates'!D$107)\n+($E848*'fnd base rates'!D$108)\n+($F848*'fnd base rates'!D$109)\n+($G848*'fnd base rates'!D$110)\n+($H848*'fnd base rates'!D$111)\n+($I848*'fnd base rates'!D$112)\n+($J848*'fnd base rates'!D$113)\n+($K848*'fnd base rates'!D$114)\n+($M848*'fnd base rates'!D$116)\n+($N848*'fnd base rates'!D$117)\n+($O848*'fnd base rates'!D$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,4)))\n*$R848","v":7842.9010799999987},{"$f":"(($D848*'fnd base rates'!E$107)\n+($E848*'fnd base rates'!E$108)\n+($F848*'fnd base rates'!E$109)\n+($G848*'fnd base rates'!E$110)\n+($H848*'fnd base rates'!E$111)\n+($I848*'fnd base rates'!E$112)\n+($J848*'fnd base rates'!E$113)\n+($K848*'fnd base rates'!E$114)\n+($M848*'fnd base rates'!E$116)\n+($N848*'fnd base rates'!E$117)\n+($O848*'fnd base rates'!E$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,5)))\n*$R848","v":53910.103719359999},{"$f":"(($D848*'fnd base rates'!F$107)\n+($E848*'fnd base rates'!F$108)\n+($F848*'fnd base rates'!F$109)\n+($G848*'fnd base rates'!F$110)\n+($H848*'fnd base rates'!F$111)\n+($I848*'fnd base rates'!F$112)\n+($J848*'fnd base rates'!F$113)\n+($K848*'fnd base rates'!F$114)\n+($M848*'fnd base rates'!F$116)\n+($N848*'fnd base rates'!F$117)\n+($O848*'fnd base rates'!F$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,6)))\n*$R848","v":7042.4230905000004},{"$f":"(($D848*'fnd base rates'!G$107)\n+($E848*'fnd base rates'!G$108)\n+($F848*'fnd base rates'!G$109)\n+($G848*'fnd base rates'!G$110)\n+($H848*'fnd base rates'!G$111)\n+($I848*'fnd base rates'!G$112)\n+($J848*'fnd base rates'!G$113)\n+($K848*'fnd base rates'!G$114)\n+($M848*'fnd base rates'!G$116)\n+($N848*'fnd base rates'!G$117)\n+($O848*'fnd base rates'!G$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,7)))\n*$R848","v":2375.32459122},{"$f":"(($D848*'fnd base rates'!H$107)\n+($E848*'fnd base rates'!H$108)\n+($F848*'fnd base rates'!H$109)\n+($G848*'fnd base rates'!H$110)\n+($H848*'fnd base rates'!H$111)\n+($I848*'fnd base rates'!H$112)\n+($J848*'fnd base rates'!H$113)\n+($K848*'fnd base rates'!H$114)\n+($M848*'fnd base rates'!H$116)\n+($N848*'fnd base rates'!H$117)\n+($O848*'fnd base rates'!H$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,8)))","v":4238.2059799999997},{"$f":"(($D848*'fnd base rates'!I$107)\n+($E848*'fnd base rates'!I$108)\n+($F848*'fnd base rates'!I$109)\n+($G848*'fnd base rates'!I$110)\n+($H848*'fnd base rates'!I$111)\n+($I848*'fnd base rates'!I$112)\n+($J848*'fnd base rates'!I$113)\n+($K848*'fnd base rates'!I$114)\n+($M848*'fnd base rates'!I$116)\n+($N848*'fnd base rates'!I$117)\n+($O848*'fnd base rates'!I$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,9)))\n*$R848","v":3596.5351799999989},{"$f":"(($D848*'fnd base rates'!J$107)\n+($E848*'fnd base rates'!J$108)\n+($F848*'fnd base rates'!J$109)\n+($G848*'fnd base rates'!J$110)\n+($H848*'fnd base rates'!J$111)\n+($I848*'fnd base rates'!J$112)\n+($J848*'fnd base rates'!J$113)\n+($K848*'fnd base rates'!J$114)\n+($M848*'fnd base rates'!J$116)\n+($N848*'fnd base rates'!J$117)\n+($O848*'fnd base rates'!J$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,10)))\n*$R848","v":7582.1302199999991},{"$f":"(($D848*'fnd base rates'!K$107)\n+($E848*'fnd base rates'!K$108)\n+($F848*'fnd base rates'!K$109)\n+($G848*'fnd base rates'!K$110)\n+($H848*'fnd base rates'!K$111)\n+($I848*'fnd base rates'!K$112)\n+($J848*'fnd base rates'!K$113)\n+($K848*'fnd base rates'!K$114)\n+($M848*'fnd base rates'!K$116)\n+($N848*'fnd base rates'!K$117)\n+($O848*'fnd base rates'!K$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,11)))\n*$R848","v":7827.6376511199987},{"$f":"(($D848*'fnd base rates'!L$107)\n+($E848*'fnd base rates'!L$108)\n+($F848*'fnd base rates'!L$109)\n+($G848*'fnd base rates'!L$110)\n+($H848*'fnd base rates'!L$111)\n+($I848*'fnd base rates'!L$112)\n+($J848*'fnd base rates'!L$113)\n+($K848*'fnd base rates'!L$114)\n+($M848*'fnd base rates'!L$116)\n+($N848*'fnd base rates'!L$117)\n+($O848*'fnd base rates'!L$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,12)))","v":14051.730919999998},{"$f":"(($D848*'fnd base rates'!M$107)\n+($E848*'fnd base rates'!M$108)\n+($F848*'fnd base rates'!M$109)\n+($G848*'fnd base rates'!M$110)\n+($H848*'fnd base rates'!M$111)\n+($I848*'fnd base rates'!M$112)\n+($J848*'fnd base rates'!M$113)\n+($K848*'fnd base rates'!M$114)\n+($M848*'fnd base rates'!M$116)\n+($N848*'fnd base rates'!M$117)\n+($O848*'fnd base rates'!M$118)\n+($P848*VLOOKUP($S848+12,rate_basefnd,13)))","v":0},112652.99969273998,null,494093181,"494","093","181",1,6,112652.99969273998,18775,0,18775,null,null,null,null,null,18761,0,18761,14,18775]
[494,494093229,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D849","v":0},{"$f":"'fnd enro'!E849","v":0},{"$f":"'fnd enro'!F849","v":0},{"$f":"'fnd enro'!G849","v":2},{"$f":"'fnd enro'!H849","v":2},{"$f":"'fnd enro'!I849","v":1},{"$f":"'fnd enro'!J849","v":0},{"$f":"'fnd enro'!K849","v":0.19500000000000001},{"$f":"'fnd enro'!L849","v":0},{"$f":"'fnd enro'!M849","v":0},{"$f":"'fnd enro'!N849","v":0},{"$f":"'fnd enro'!O849","v":0},{"$f":"'fnd enro'!P849","v":3},{"$f":"'fnd enro'!R849","v":5},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q849)","v":9},null,{"$f":"(($D849*'fnd base rates'!C$107)\n+($E849*'fnd base rates'!C$108)\n+($F849*'fnd base rates'!C$109)\n+($G849*'fnd base rates'!C$110)\n+($H849*'fnd base rates'!C$111)\n+($I849*'fnd base rates'!C$112)\n+($J849*'fnd base rates'!C$113)\n+($K849*'fnd base rates'!C$114)\n+($M849*'fnd base rates'!C$116)\n+($N849*'fnd base rates'!C$117)\n+($O849*'fnd base rates'!C$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,3)))\n*$R849","v":3193.7683704499996},{"$f":"(($D849*'fnd base rates'!D$107)\n+($E849*'fnd base rates'!D$108)\n+($F849*'fnd base rates'!D$109)\n+($G849*'fnd base rates'!D$110)\n+($H849*'fnd base rates'!D$111)\n+($I849*'fnd base rates'!D$112)\n+($J849*'fnd base rates'!D$113)\n+($K849*'fnd base rates'!D$114)\n+($M849*'fnd base rates'!D$116)\n+($N849*'fnd base rates'!D$117)\n+($O849*'fnd base rates'!D$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,4)))\n*$R849","v":5419.6366000000007},{"$f":"(($D849*'fnd base rates'!E$107)\n+($E849*'fnd base rates'!E$108)\n+($F849*'fnd base rates'!E$109)\n+($G849*'fnd base rates'!E$110)\n+($H849*'fnd base rates'!E$111)\n+($I849*'fnd base rates'!E$112)\n+($J849*'fnd base rates'!E$113)\n+($K849*'fnd base rates'!E$114)\n+($M849*'fnd base rates'!E$116)\n+($N849*'fnd base rates'!E$117)\n+($O849*'fnd base rates'!E$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,5)))\n*$R849","v":33579.405442800002},{"$f":"(($D849*'fnd base rates'!F$107)\n+($E849*'fnd base rates'!F$108)\n+($F849*'fnd base rates'!F$109)\n+($G849*'fnd base rates'!F$110)\n+($H849*'fnd base rates'!F$111)\n+($I849*'fnd base rates'!F$112)\n+($J849*'fnd base rates'!F$113)\n+($K849*'fnd base rates'!F$114)\n+($M849*'fnd base rates'!F$116)\n+($N849*'fnd base rates'!F$117)\n+($O849*'fnd base rates'!F$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,6)))\n*$R849","v":5875.35067875},{"$f":"(($D849*'fnd base rates'!G$107)\n+($E849*'fnd base rates'!G$108)\n+($F849*'fnd base rates'!G$109)\n+($G849*'fnd base rates'!G$110)\n+($H849*'fnd base rates'!G$111)\n+($I849*'fnd base rates'!G$112)\n+($J849*'fnd base rates'!G$113)\n+($K849*'fnd base rates'!G$114)\n+($M849*'fnd base rates'!G$116)\n+($N849*'fnd base rates'!G$117)\n+($O849*'fnd base rates'!G$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,7)))\n*$R849","v":1480.73713935},{"$f":"(($D849*'fnd base rates'!H$107)\n+($E849*'fnd base rates'!H$108)\n+($F849*'fnd base rates'!H$109)\n+($G849*'fnd base rates'!H$110)\n+($H849*'fnd base rates'!H$111)\n+($I849*'fnd base rates'!H$112)\n+($J849*'fnd base rates'!H$113)\n+($K849*'fnd base rates'!H$114)\n+($M849*'fnd base rates'!H$116)\n+($N849*'fnd base rates'!H$117)\n+($O849*'fnd base rates'!H$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,8)))","v":3141.1716500000002},{"$f":"(($D849*'fnd base rates'!I$107)\n+($E849*'fnd base rates'!I$108)\n+($F849*'fnd base rates'!I$109)\n+($G849*'fnd base rates'!I$110)\n+($H849*'fnd base rates'!I$111)\n+($I849*'fnd base rates'!I$112)\n+($J849*'fnd base rates'!I$113)\n+($K849*'fnd base rates'!I$114)\n+($M849*'fnd base rates'!I$116)\n+($N849*'fnd base rates'!I$117)\n+($O849*'fnd base rates'!I$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,9)))\n*$R849","v":2497.4947900000002},{"$f":"(($D849*'fnd base rates'!J$107)\n+($E849*'fnd base rates'!J$108)\n+($F849*'fnd base rates'!J$109)\n+($G849*'fnd base rates'!J$110)\n+($H849*'fnd base rates'!J$111)\n+($I849*'fnd base rates'!J$112)\n+($J849*'fnd base rates'!J$113)\n+($K849*'fnd base rates'!J$114)\n+($M849*'fnd base rates'!J$116)\n+($N849*'fnd base rates'!J$117)\n+($O849*'fnd base rates'!J$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,10)))\n*$R849","v":4067.7312899999997},{"$f":"(($D849*'fnd base rates'!K$107)\n+($E849*'fnd base rates'!K$108)\n+($F849*'fnd base rates'!K$109)\n+($G849*'fnd base rates'!K$110)\n+($H849*'fnd base rates'!K$111)\n+($I849*'fnd base rates'!K$112)\n+($J849*'fnd base rates'!K$113)\n+($K849*'fnd base rates'!K$114)\n+($M849*'fnd base rates'!K$116)\n+($N849*'fnd base rates'!K$117)\n+($O849*'fnd base rates'!K$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,11)))\n*$R849","v":6235.8760925999986},{"$f":"(($D849*'fnd base rates'!L$107)\n+($E849*'fnd base rates'!L$108)\n+($F849*'fnd base rates'!L$109)\n+($G849*'fnd base rates'!L$110)\n+($H849*'fnd base rates'!L$111)\n+($I849*'fnd base rates'!L$112)\n+($J849*'fnd base rates'!L$113)\n+($K849*'fnd base rates'!L$114)\n+($M849*'fnd base rates'!L$116)\n+($N849*'fnd base rates'!L$117)\n+($O849*'fnd base rates'!L$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,12)))","v":10070.0941},{"$f":"(($D849*'fnd base rates'!M$107)\n+($E849*'fnd base rates'!M$108)\n+($F849*'fnd base rates'!M$109)\n+($G849*'fnd base rates'!M$110)\n+($H849*'fnd base rates'!M$111)\n+($I849*'fnd base rates'!M$112)\n+($J849*'fnd base rates'!M$113)\n+($K849*'fnd base rates'!M$114)\n+($M849*'fnd base rates'!M$116)\n+($N849*'fnd base rates'!M$117)\n+($O849*'fnd base rates'!M$118)\n+($P849*VLOOKUP($S849+12,rate_basefnd,13)))","v":0},75561.266153949997,null,494093229,"494","093","229",1,5,75561.266153949997,15112,0,15112,null,null,null,null,null,15105,0,15105,7,15112]
[494,494093248,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D850","v":0},{"$f":"'fnd enro'!E850","v":0},{"$f":"'fnd enro'!F850","v":27},{"$f":"'fnd enro'!G850","v":124},{"$f":"'fnd enro'!H850","v":68},{"$f":"'fnd enro'!I850","v":86},{"$f":"'fnd enro'!J850","v":0},{"$f":"'fnd enro'!K850","v":11.895},{"$f":"'fnd enro'!L850","v":0},{"$f":"'fnd enro'!M850","v":55},{"$f":"'fnd enro'!N850","v":10},{"$f":"'fnd enro'!O850","v":5},{"$f":"'fnd enro'!P850","v":203},{"$f":"'fnd enro'!R850","v":305},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q850)","v":11},null,{"$f":"(($D850*'fnd base rates'!C$107)\n+($E850*'fnd base rates'!C$108)\n+($F850*'fnd base rates'!C$109)\n+($G850*'fnd base rates'!C$110)\n+($H850*'fnd base rates'!C$111)\n+($I850*'fnd base rates'!C$112)\n+($J850*'fnd base rates'!C$113)\n+($K850*'fnd base rates'!C$114)\n+($M850*'fnd base rates'!C$116)\n+($N850*'fnd base rates'!C$117)\n+($O850*'fnd base rates'!C$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,3)))\n*$R850","v":206990.40813745002},{"$f":"(($D850*'fnd base rates'!D$107)\n+($E850*'fnd base rates'!D$108)\n+($F850*'fnd base rates'!D$109)\n+($G850*'fnd base rates'!D$110)\n+($H850*'fnd base rates'!D$111)\n+($I850*'fnd base rates'!D$112)\n+($J850*'fnd base rates'!D$113)\n+($K850*'fnd base rates'!D$114)\n+($M850*'fnd base rates'!D$116)\n+($N850*'fnd base rates'!D$117)\n+($O850*'fnd base rates'!D$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,4)))\n*$R850","v":364460.80929999996},{"$f":"(($D850*'fnd base rates'!E$107)\n+($E850*'fnd base rates'!E$108)\n+($F850*'fnd base rates'!E$109)\n+($G850*'fnd base rates'!E$110)\n+($H850*'fnd base rates'!E$111)\n+($I850*'fnd base rates'!E$112)\n+($J850*'fnd base rates'!E$113)\n+($K850*'fnd base rates'!E$114)\n+($M850*'fnd base rates'!E$116)\n+($N850*'fnd base rates'!E$117)\n+($O850*'fnd base rates'!E$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,5)))\n*$R850","v":2393315.7838408002},{"$f":"(($D850*'fnd base rates'!F$107)\n+($E850*'fnd base rates'!F$108)\n+($F850*'fnd base rates'!F$109)\n+($G850*'fnd base rates'!F$110)\n+($H850*'fnd base rates'!F$111)\n+($I850*'fnd base rates'!F$112)\n+($J850*'fnd base rates'!F$113)\n+($K850*'fnd base rates'!F$114)\n+($M850*'fnd base rates'!F$116)\n+($N850*'fnd base rates'!F$117)\n+($O850*'fnd base rates'!F$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,6)))\n*$R850","v":377343.57112375001},{"$f":"(($D850*'fnd base rates'!G$107)\n+($E850*'fnd base rates'!G$108)\n+($F850*'fnd base rates'!G$109)\n+($G850*'fnd base rates'!G$110)\n+($H850*'fnd base rates'!G$111)\n+($I850*'fnd base rates'!G$112)\n+($J850*'fnd base rates'!G$113)\n+($K850*'fnd base rates'!G$114)\n+($M850*'fnd base rates'!G$116)\n+($N850*'fnd base rates'!G$117)\n+($O850*'fnd base rates'!G$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,7)))\n*$R850","v":103250.26999034997},{"$f":"(($D850*'fnd base rates'!H$107)\n+($E850*'fnd base rates'!H$108)\n+($F850*'fnd base rates'!H$109)\n+($G850*'fnd base rates'!H$110)\n+($H850*'fnd base rates'!H$111)\n+($I850*'fnd base rates'!H$112)\n+($J850*'fnd base rates'!H$113)\n+($K850*'fnd base rates'!H$114)\n+($M850*'fnd base rates'!H$116)\n+($N850*'fnd base rates'!H$117)\n+($O850*'fnd base rates'!H$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,8)))","v":210501.46064999999},{"$f":"(($D850*'fnd base rates'!I$107)\n+($E850*'fnd base rates'!I$108)\n+($F850*'fnd base rates'!I$109)\n+($G850*'fnd base rates'!I$110)\n+($H850*'fnd base rates'!I$111)\n+($I850*'fnd base rates'!I$112)\n+($J850*'fnd base rates'!I$113)\n+($K850*'fnd base rates'!I$114)\n+($M850*'fnd base rates'!I$116)\n+($N850*'fnd base rates'!I$117)\n+($O850*'fnd base rates'!I$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,9)))\n*$R850","v":166274.05871999997},{"$f":"(($D850*'fnd base rates'!J$107)\n+($E850*'fnd base rates'!J$108)\n+($F850*'fnd base rates'!J$109)\n+($G850*'fnd base rates'!J$110)\n+($H850*'fnd base rates'!J$111)\n+($I850*'fnd base rates'!J$112)\n+($J850*'fnd base rates'!J$113)\n+($K850*'fnd base rates'!J$114)\n+($M850*'fnd base rates'!J$116)\n+($N850*'fnd base rates'!J$117)\n+($O850*'fnd base rates'!J$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,10)))\n*$R850","v":295363.95755999995},{"$f":"(($D850*'fnd base rates'!K$107)\n+($E850*'fnd base rates'!K$108)\n+($F850*'fnd base rates'!K$109)\n+($G850*'fnd base rates'!K$110)\n+($H850*'fnd base rates'!K$111)\n+($I850*'fnd base rates'!K$112)\n+($J850*'fnd base rates'!K$113)\n+($K850*'fnd base rates'!K$114)\n+($M850*'fnd base rates'!K$116)\n+($N850*'fnd base rates'!K$117)\n+($O850*'fnd base rates'!K$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,11)))\n*$R850","v":400813.69838859991},{"$f":"(($D850*'fnd base rates'!L$107)\n+($E850*'fnd base rates'!L$108)\n+($F850*'fnd base rates'!L$109)\n+($G850*'fnd base rates'!L$110)\n+($H850*'fnd base rates'!L$111)\n+($I850*'fnd base rates'!L$112)\n+($J850*'fnd base rates'!L$113)\n+($K850*'fnd base rates'!L$114)\n+($M850*'fnd base rates'!L$116)\n+($N850*'fnd base rates'!L$117)\n+($O850*'fnd base rates'!L$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,12)))","v":659763.04009999998},{"$f":"(($D850*'fnd base rates'!M$107)\n+($E850*'fnd base rates'!M$108)\n+($F850*'fnd base rates'!M$109)\n+($G850*'fnd base rates'!M$110)\n+($H850*'fnd base rates'!M$111)\n+($I850*'fnd base rates'!M$112)\n+($J850*'fnd base rates'!M$113)\n+($K850*'fnd base rates'!M$114)\n+($M850*'fnd base rates'!M$116)\n+($N850*'fnd base rates'!M$117)\n+($O850*'fnd base rates'!M$118)\n+($P850*VLOOKUP($S850+12,rate_basefnd,13)))","v":0},5178077.0578109501,null,494093248,"494","093","248",1,305,5178077.0578109501,16977,0,16977,null,null,null,null,null,17063,-97,16966,11,16977]
[494,494093262,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D851","v":0},{"$f":"'fnd enro'!E851","v":0},{"$f":"'fnd enro'!F851","v":0},{"$f":"'fnd enro'!G851","v":6},{"$f":"'fnd enro'!H851","v":4},{"$f":"'fnd enro'!I851","v":3},{"$f":"'fnd enro'!J851","v":0},{"$f":"'fnd enro'!K851","v":0.50700000000000001},{"$f":"'fnd enro'!L851","v":0},{"$f":"'fnd enro'!M851","v":1},{"$f":"'fnd enro'!N851","v":0},{"$f":"'fnd enro'!O851","v":0},{"$f":"'fnd enro'!P851","v":7},{"$f":"'fnd enro'!R851","v":13},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q851)","v":9},null,{"$f":"(($D851*'fnd base rates'!C$107)\n+($E851*'fnd base rates'!C$108)\n+($F851*'fnd base rates'!C$109)\n+($G851*'fnd base rates'!C$110)\n+($H851*'fnd base rates'!C$111)\n+($I851*'fnd base rates'!C$112)\n+($J851*'fnd base rates'!C$113)\n+($K851*'fnd base rates'!C$114)\n+($M851*'fnd base rates'!C$116)\n+($N851*'fnd base rates'!C$117)\n+($O851*'fnd base rates'!C$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,3)))\n*$R851","v":8345.7221911699999},{"$f":"(($D851*'fnd base rates'!D$107)\n+($E851*'fnd base rates'!D$108)\n+($F851*'fnd base rates'!D$109)\n+($G851*'fnd base rates'!D$110)\n+($H851*'fnd base rates'!D$111)\n+($I851*'fnd base rates'!D$112)\n+($J851*'fnd base rates'!D$113)\n+($K851*'fnd base rates'!D$114)\n+($M851*'fnd base rates'!D$116)\n+($N851*'fnd base rates'!D$117)\n+($O851*'fnd base rates'!D$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,4)))\n*$R851","v":13954.171839999999},{"$f":"(($D851*'fnd base rates'!E$107)\n+($E851*'fnd base rates'!E$108)\n+($F851*'fnd base rates'!E$109)\n+($G851*'fnd base rates'!E$110)\n+($H851*'fnd base rates'!E$111)\n+($I851*'fnd base rates'!E$112)\n+($J851*'fnd base rates'!E$113)\n+($K851*'fnd base rates'!E$114)\n+($M851*'fnd base rates'!E$116)\n+($N851*'fnd base rates'!E$117)\n+($O851*'fnd base rates'!E$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,5)))\n*$R851","v":86427.797575279983},{"$f":"(($D851*'fnd base rates'!F$107)\n+($E851*'fnd base rates'!F$108)\n+($F851*'fnd base rates'!F$109)\n+($G851*'fnd base rates'!F$110)\n+($H851*'fnd base rates'!F$111)\n+($I851*'fnd base rates'!F$112)\n+($J851*'fnd base rates'!F$113)\n+($K851*'fnd base rates'!F$114)\n+($M851*'fnd base rates'!F$116)\n+($N851*'fnd base rates'!F$117)\n+($O851*'fnd base rates'!F$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,6)))\n*$R851","v":15644.900132750001},{"$f":"(($D851*'fnd base rates'!G$107)\n+($E851*'fnd base rates'!G$108)\n+($F851*'fnd base rates'!G$109)\n+($G851*'fnd base rates'!G$110)\n+($H851*'fnd base rates'!G$111)\n+($I851*'fnd base rates'!G$112)\n+($J851*'fnd base rates'!G$113)\n+($K851*'fnd base rates'!G$114)\n+($M851*'fnd base rates'!G$116)\n+($N851*'fnd base rates'!G$117)\n+($O851*'fnd base rates'!G$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,7)))\n*$R851","v":3736.0042743100003},{"$f":"(($D851*'fnd base rates'!H$107)\n+($E851*'fnd base rates'!H$108)\n+($F851*'fnd base rates'!H$109)\n+($G851*'fnd base rates'!H$110)\n+($H851*'fnd base rates'!H$111)\n+($I851*'fnd base rates'!H$112)\n+($J851*'fnd base rates'!H$113)\n+($K851*'fnd base rates'!H$114)\n+($M851*'fnd base rates'!H$116)\n+($N851*'fnd base rates'!H$117)\n+($O851*'fnd base rates'!H$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,8)))","v":8405.746290000001},{"$f":"(($D851*'fnd base rates'!I$107)\n+($E851*'fnd base rates'!I$108)\n+($F851*'fnd base rates'!I$109)\n+($G851*'fnd base rates'!I$110)\n+($H851*'fnd base rates'!I$111)\n+($I851*'fnd base rates'!I$112)\n+($J851*'fnd base rates'!I$113)\n+($K851*'fnd base rates'!I$114)\n+($M851*'fnd base rates'!I$116)\n+($N851*'fnd base rates'!I$117)\n+($O851*'fnd base rates'!I$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,9)))\n*$R851","v":6431.6490699999995},{"$f":"(($D851*'fnd base rates'!J$107)\n+($E851*'fnd base rates'!J$108)\n+($F851*'fnd base rates'!J$109)\n+($G851*'fnd base rates'!J$110)\n+($H851*'fnd base rates'!J$111)\n+($I851*'fnd base rates'!J$112)\n+($J851*'fnd base rates'!J$113)\n+($K851*'fnd base rates'!J$114)\n+($M851*'fnd base rates'!J$116)\n+($N851*'fnd base rates'!J$117)\n+($O851*'fnd base rates'!J$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,10)))\n*$R851","v":9976.9103699999996},{"$f":"(($D851*'fnd base rates'!K$107)\n+($E851*'fnd base rates'!K$108)\n+($F851*'fnd base rates'!K$109)\n+($G851*'fnd base rates'!K$110)\n+($H851*'fnd base rates'!K$111)\n+($I851*'fnd base rates'!K$112)\n+($J851*'fnd base rates'!K$113)\n+($K851*'fnd base rates'!K$114)\n+($M851*'fnd base rates'!K$116)\n+($N851*'fnd base rates'!K$117)\n+($O851*'fnd base rates'!K$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,11)))\n*$R851","v":16464.682560759997},{"$f":"(($D851*'fnd base rates'!L$107)\n+($E851*'fnd base rates'!L$108)\n+($F851*'fnd base rates'!L$109)\n+($G851*'fnd base rates'!L$110)\n+($H851*'fnd base rates'!L$111)\n+($I851*'fnd base rates'!L$112)\n+($J851*'fnd base rates'!L$113)\n+($K851*'fnd base rates'!L$114)\n+($M851*'fnd base rates'!L$116)\n+($N851*'fnd base rates'!L$117)\n+($O851*'fnd base rates'!L$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,12)))","v":25832.998660000001},{"$f":"(($D851*'fnd base rates'!M$107)\n+($E851*'fnd base rates'!M$108)\n+($F851*'fnd base rates'!M$109)\n+($G851*'fnd base rates'!M$110)\n+($H851*'fnd base rates'!M$111)\n+($I851*'fnd base rates'!M$112)\n+($J851*'fnd base rates'!M$113)\n+($K851*'fnd base rates'!M$114)\n+($M851*'fnd base rates'!M$116)\n+($N851*'fnd base rates'!M$117)\n+($O851*'fnd base rates'!M$118)\n+($P851*VLOOKUP($S851+12,rate_basefnd,13)))","v":0},195220.58296427,null,494093262,"494","093","262",1,13,195220.58296427,15017,0,15017,null,null,null,null,null,15010,0,15010,7,15017]
[494,494093284,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D852","v":0},{"$f":"'fnd enro'!E852","v":0},{"$f":"'fnd enro'!F852","v":1},{"$f":"'fnd enro'!G852","v":3},{"$f":"'fnd enro'!H852","v":0},{"$f":"'fnd enro'!I852","v":0},{"$f":"'fnd enro'!J852","v":0},{"$f":"'fnd enro'!K852","v":0.156},{"$f":"'fnd enro'!L852","v":0},{"$f":"'fnd enro'!M852","v":2},{"$f":"'fnd enro'!N852","v":0},{"$f":"'fnd enro'!O852","v":0},{"$f":"'fnd enro'!P852","v":1},{"$f":"'fnd enro'!R852","v":4},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q852)","v":5},null,{"$f":"(($D852*'fnd base rates'!C$107)\n+($E852*'fnd base rates'!C$108)\n+($F852*'fnd base rates'!C$109)\n+($G852*'fnd base rates'!C$110)\n+($H852*'fnd base rates'!C$111)\n+($I852*'fnd base rates'!C$112)\n+($J852*'fnd base rates'!C$113)\n+($K852*'fnd base rates'!C$114)\n+($M852*'fnd base rates'!C$116)\n+($N852*'fnd base rates'!C$117)\n+($O852*'fnd base rates'!C$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,3)))\n*$R852","v":2635.0211403600001},{"$f":"(($D852*'fnd base rates'!D$107)\n+($E852*'fnd base rates'!D$108)\n+($F852*'fnd base rates'!D$109)\n+($G852*'fnd base rates'!D$110)\n+($H852*'fnd base rates'!D$111)\n+($I852*'fnd base rates'!D$112)\n+($J852*'fnd base rates'!D$113)\n+($K852*'fnd base rates'!D$114)\n+($M852*'fnd base rates'!D$116)\n+($N852*'fnd base rates'!D$117)\n+($O852*'fnd base rates'!D$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,4)))\n*$R852","v":4043.7631499999998},{"$f":"(($D852*'fnd base rates'!E$107)\n+($E852*'fnd base rates'!E$108)\n+($F852*'fnd base rates'!E$109)\n+($G852*'fnd base rates'!E$110)\n+($H852*'fnd base rates'!E$111)\n+($I852*'fnd base rates'!E$112)\n+($J852*'fnd base rates'!E$113)\n+($K852*'fnd base rates'!E$114)\n+($M852*'fnd base rates'!E$116)\n+($N852*'fnd base rates'!E$117)\n+($O852*'fnd base rates'!E$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,5)))\n*$R852","v":22762.442096239996},{"$f":"(($D852*'fnd base rates'!F$107)\n+($E852*'fnd base rates'!F$108)\n+($F852*'fnd base rates'!F$109)\n+($G852*'fnd base rates'!F$110)\n+($H852*'fnd base rates'!F$111)\n+($I852*'fnd base rates'!F$112)\n+($J852*'fnd base rates'!F$113)\n+($K852*'fnd base rates'!F$114)\n+($M852*'fnd base rates'!F$116)\n+($N852*'fnd base rates'!F$117)\n+($O852*'fnd base rates'!F$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,6)))\n*$R852","v":5847.2551270000004},{"$f":"(($D852*'fnd base rates'!G$107)\n+($E852*'fnd base rates'!G$108)\n+($F852*'fnd base rates'!G$109)\n+($G852*'fnd base rates'!G$110)\n+($H852*'fnd base rates'!G$111)\n+($I852*'fnd base rates'!G$112)\n+($J852*'fnd base rates'!G$113)\n+($K852*'fnd base rates'!G$114)\n+($M852*'fnd base rates'!G$116)\n+($N852*'fnd base rates'!G$117)\n+($O852*'fnd base rates'!G$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,7)))\n*$R852","v":945.93253747999995},{"$f":"(($D852*'fnd base rates'!H$107)\n+($E852*'fnd base rates'!H$108)\n+($F852*'fnd base rates'!H$109)\n+($G852*'fnd base rates'!H$110)\n+($H852*'fnd base rates'!H$111)\n+($I852*'fnd base rates'!H$112)\n+($J852*'fnd base rates'!H$113)\n+($K852*'fnd base rates'!H$114)\n+($M852*'fnd base rates'!H$116)\n+($N852*'fnd base rates'!H$117)\n+($O852*'fnd base rates'!H$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,8)))","v":2479.7173200000002},{"$f":"(($D852*'fnd base rates'!I$107)\n+($E852*'fnd base rates'!I$108)\n+($F852*'fnd base rates'!I$109)\n+($G852*'fnd base rates'!I$110)\n+($H852*'fnd base rates'!I$111)\n+($I852*'fnd base rates'!I$112)\n+($J852*'fnd base rates'!I$113)\n+($K852*'fnd base rates'!I$114)\n+($M852*'fnd base rates'!I$116)\n+($N852*'fnd base rates'!I$117)\n+($O852*'fnd base rates'!I$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,9)))\n*$R852","v":1739.95346},{"$f":"(($D852*'fnd base rates'!J$107)\n+($E852*'fnd base rates'!J$108)\n+($F852*'fnd base rates'!J$109)\n+($G852*'fnd base rates'!J$110)\n+($H852*'fnd base rates'!J$111)\n+($I852*'fnd base rates'!J$112)\n+($J852*'fnd base rates'!J$113)\n+($K852*'fnd base rates'!J$114)\n+($M852*'fnd base rates'!J$116)\n+($N852*'fnd base rates'!J$117)\n+($O852*'fnd base rates'!J$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,10)))\n*$R852","v":1312.3338899999999},{"$f":"(($D852*'fnd base rates'!K$107)\n+($E852*'fnd base rates'!K$108)\n+($F852*'fnd base rates'!K$109)\n+($G852*'fnd base rates'!K$110)\n+($H852*'fnd base rates'!K$111)\n+($I852*'fnd base rates'!K$112)\n+($J852*'fnd base rates'!K$113)\n+($K852*'fnd base rates'!K$114)\n+($M852*'fnd base rates'!K$116)\n+($N852*'fnd base rates'!K$117)\n+($O852*'fnd base rates'!K$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,11)))\n*$R852","v":5476.0321940799995},{"$f":"(($D852*'fnd base rates'!L$107)\n+($E852*'fnd base rates'!L$108)\n+($F852*'fnd base rates'!L$109)\n+($G852*'fnd base rates'!L$110)\n+($H852*'fnd base rates'!L$111)\n+($I852*'fnd base rates'!L$112)\n+($J852*'fnd base rates'!L$113)\n+($K852*'fnd base rates'!L$114)\n+($M852*'fnd base rates'!L$116)\n+($N852*'fnd base rates'!L$117)\n+($O852*'fnd base rates'!L$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,12)))","v":7527.9472800000003},{"$f":"(($D852*'fnd base rates'!M$107)\n+($E852*'fnd base rates'!M$108)\n+($F852*'fnd base rates'!M$109)\n+($G852*'fnd base rates'!M$110)\n+($H852*'fnd base rates'!M$111)\n+($I852*'fnd base rates'!M$112)\n+($J852*'fnd base rates'!M$113)\n+($K852*'fnd base rates'!M$114)\n+($M852*'fnd base rates'!M$116)\n+($N852*'fnd base rates'!M$117)\n+($O852*'fnd base rates'!M$118)\n+($P852*VLOOKUP($S852+12,rate_basefnd,13)))","v":0},54770.39819516,null,494093284,"494","093","284",1,4,54770.39819516,13693,0,13693,null,null,null,null,null,13687,0,13687,6,13693]
[494,494093291,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D853","v":0},{"$f":"'fnd enro'!E853","v":0},{"$f":"'fnd enro'!F853","v":0},{"$f":"'fnd enro'!G853","v":0},{"$f":"'fnd enro'!H853","v":1},{"$f":"'fnd enro'!I853","v":1},{"$f":"'fnd enro'!J853","v":0},{"$f":"'fnd enro'!K853","v":7.8E-2},{"$f":"'fnd enro'!L853","v":0},{"$f":"'fnd enro'!M853","v":0},{"$f":"'fnd enro'!N853","v":0},{"$f":"'fnd enro'!O853","v":0},{"$f":"'fnd enro'!P853","v":2},{"$f":"'fnd enro'!R853","v":2},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q853)","v":5},null,{"$f":"(($D853*'fnd base rates'!C$107)\n+($E853*'fnd base rates'!C$108)\n+($F853*'fnd base rates'!C$109)\n+($G853*'fnd base rates'!C$110)\n+($H853*'fnd base rates'!C$111)\n+($I853*'fnd base rates'!C$112)\n+($J853*'fnd base rates'!C$113)\n+($K853*'fnd base rates'!C$114)\n+($M853*'fnd base rates'!C$116)\n+($N853*'fnd base rates'!C$117)\n+($O853*'fnd base rates'!C$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,3)))\n*$R853","v":1305.0050001799998},{"$f":"(($D853*'fnd base rates'!D$107)\n+($E853*'fnd base rates'!D$108)\n+($F853*'fnd base rates'!D$109)\n+($G853*'fnd base rates'!D$110)\n+($H853*'fnd base rates'!D$111)\n+($I853*'fnd base rates'!D$112)\n+($J853*'fnd base rates'!D$113)\n+($K853*'fnd base rates'!D$114)\n+($M853*'fnd base rates'!D$116)\n+($N853*'fnd base rates'!D$117)\n+($O853*'fnd base rates'!D$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,4)))\n*$R853","v":2298.1879199999998},{"$f":"(($D853*'fnd base rates'!E$107)\n+($E853*'fnd base rates'!E$108)\n+($F853*'fnd base rates'!E$109)\n+($G853*'fnd base rates'!E$110)\n+($H853*'fnd base rates'!E$111)\n+($I853*'fnd base rates'!E$112)\n+($J853*'fnd base rates'!E$113)\n+($K853*'fnd base rates'!E$114)\n+($M853*'fnd base rates'!E$116)\n+($N853*'fnd base rates'!E$117)\n+($O853*'fnd base rates'!E$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,5)))\n*$R853","v":15287.031803119999},{"$f":"(($D853*'fnd base rates'!F$107)\n+($E853*'fnd base rates'!F$108)\n+($F853*'fnd base rates'!F$109)\n+($G853*'fnd base rates'!F$110)\n+($H853*'fnd base rates'!F$111)\n+($I853*'fnd base rates'!F$112)\n+($J853*'fnd base rates'!F$113)\n+($K853*'fnd base rates'!F$114)\n+($M853*'fnd base rates'!F$116)\n+($N853*'fnd base rates'!F$117)\n+($O853*'fnd base rates'!F$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,6)))\n*$R853","v":2059.3977635000001},{"$f":"(($D853*'fnd base rates'!G$107)\n+($E853*'fnd base rates'!G$108)\n+($F853*'fnd base rates'!G$109)\n+($G853*'fnd base rates'!G$110)\n+($H853*'fnd base rates'!G$111)\n+($I853*'fnd base rates'!G$112)\n+($J853*'fnd base rates'!G$113)\n+($K853*'fnd base rates'!G$114)\n+($M853*'fnd base rates'!G$116)\n+($N853*'fnd base rates'!G$117)\n+($O853*'fnd base rates'!G$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,7)))\n*$R853","v":661.20169374},{"$f":"(($D853*'fnd base rates'!H$107)\n+($E853*'fnd base rates'!H$108)\n+($F853*'fnd base rates'!H$109)\n+($G853*'fnd base rates'!H$110)\n+($H853*'fnd base rates'!H$111)\n+($I853*'fnd base rates'!H$112)\n+($J853*'fnd base rates'!H$113)\n+($K853*'fnd base rates'!H$114)\n+($M853*'fnd base rates'!H$116)\n+($N853*'fnd base rates'!H$117)\n+($O853*'fnd base rates'!H$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,8)))","v":1456.5586600000004},{"$f":"(($D853*'fnd base rates'!I$107)\n+($E853*'fnd base rates'!I$108)\n+($F853*'fnd base rates'!I$109)\n+($G853*'fnd base rates'!I$110)\n+($H853*'fnd base rates'!I$111)\n+($I853*'fnd base rates'!I$112)\n+($J853*'fnd base rates'!I$113)\n+($K853*'fnd base rates'!I$114)\n+($M853*'fnd base rates'!I$116)\n+($N853*'fnd base rates'!I$117)\n+($O853*'fnd base rates'!I$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,9)))\n*$R853","v":1121.23543},{"$f":"(($D853*'fnd base rates'!J$107)\n+($E853*'fnd base rates'!J$108)\n+($F853*'fnd base rates'!J$109)\n+($G853*'fnd base rates'!J$110)\n+($H853*'fnd base rates'!J$111)\n+($I853*'fnd base rates'!J$112)\n+($J853*'fnd base rates'!J$113)\n+($K853*'fnd base rates'!J$114)\n+($M853*'fnd base rates'!J$116)\n+($N853*'fnd base rates'!J$117)\n+($O853*'fnd base rates'!J$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,10)))\n*$R853","v":2191.4264399999997},{"$f":"(($D853*'fnd base rates'!K$107)\n+($E853*'fnd base rates'!K$108)\n+($F853*'fnd base rates'!K$109)\n+($G853*'fnd base rates'!K$110)\n+($H853*'fnd base rates'!K$111)\n+($I853*'fnd base rates'!K$112)\n+($J853*'fnd base rates'!K$113)\n+($K853*'fnd base rates'!K$114)\n+($M853*'fnd base rates'!K$116)\n+($N853*'fnd base rates'!K$117)\n+($O853*'fnd base rates'!K$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,11)))\n*$R853","v":2544.8107770399997},{"$f":"(($D853*'fnd base rates'!L$107)\n+($E853*'fnd base rates'!L$108)\n+($F853*'fnd base rates'!L$109)\n+($G853*'fnd base rates'!L$110)\n+($H853*'fnd base rates'!L$111)\n+($I853*'fnd base rates'!L$112)\n+($J853*'fnd base rates'!L$113)\n+($K853*'fnd base rates'!L$114)\n+($M853*'fnd base rates'!L$116)\n+($N853*'fnd base rates'!L$117)\n+($O853*'fnd base rates'!L$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,12)))","v":4198.2736400000003},{"$f":"(($D853*'fnd base rates'!M$107)\n+($E853*'fnd base rates'!M$108)\n+($F853*'fnd base rates'!M$109)\n+($G853*'fnd base rates'!M$110)\n+($H853*'fnd base rates'!M$111)\n+($I853*'fnd base rates'!M$112)\n+($J853*'fnd base rates'!M$113)\n+($K853*'fnd base rates'!M$114)\n+($M853*'fnd base rates'!M$116)\n+($N853*'fnd base rates'!M$117)\n+($O853*'fnd base rates'!M$118)\n+($P853*VLOOKUP($S853+12,rate_basefnd,13)))","v":0},33123.129127579996,null,494093291,"494","093","291",1,2,33123.129127579996,16562,0,16562,null,null,null,null,null,16552,0,16552,10,16562]
[494,494093293,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D854","v":0},{"$f":"'fnd enro'!E854","v":0},{"$f":"'fnd enro'!F854","v":0},{"$f":"'fnd enro'!G854","v":1},{"$f":"'fnd enro'!H854","v":0},{"$f":"'fnd enro'!I854","v":0},{"$f":"'fnd enro'!J854","v":0},{"$f":"'fnd enro'!K854","v":3.9E-2},{"$f":"'fnd enro'!L854","v":0},{"$f":"'fnd enro'!M854","v":0},{"$f":"'fnd enro'!N854","v":0},{"$f":"'fnd enro'!O854","v":0},{"$f":"'fnd enro'!P854","v":1},{"$f":"'fnd enro'!R854","v":1},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q854)","v":10},null,{"$f":"(($D854*'fnd base rates'!C$107)\n+($E854*'fnd base rates'!C$108)\n+($F854*'fnd base rates'!C$109)\n+($G854*'fnd base rates'!C$110)\n+($H854*'fnd base rates'!C$111)\n+($I854*'fnd base rates'!C$112)\n+($J854*'fnd base rates'!C$113)\n+($K854*'fnd base rates'!C$114)\n+($M854*'fnd base rates'!C$116)\n+($N854*'fnd base rates'!C$117)\n+($O854*'fnd base rates'!C$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,3)))\n*$R854","v":678.95298008999998},{"$f":"(($D854*'fnd base rates'!D$107)\n+($E854*'fnd base rates'!D$108)\n+($F854*'fnd base rates'!D$109)\n+($G854*'fnd base rates'!D$110)\n+($H854*'fnd base rates'!D$111)\n+($I854*'fnd base rates'!D$112)\n+($J854*'fnd base rates'!D$113)\n+($K854*'fnd base rates'!D$114)\n+($M854*'fnd base rates'!D$116)\n+($N854*'fnd base rates'!D$117)\n+($O854*'fnd base rates'!D$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,4)))\n*$R854","v":1274.3999800000001},{"$f":"(($D854*'fnd base rates'!E$107)\n+($E854*'fnd base rates'!E$108)\n+($F854*'fnd base rates'!E$109)\n+($G854*'fnd base rates'!E$110)\n+($H854*'fnd base rates'!E$111)\n+($I854*'fnd base rates'!E$112)\n+($J854*'fnd base rates'!E$113)\n+($K854*'fnd base rates'!E$114)\n+($M854*'fnd base rates'!E$116)\n+($N854*'fnd base rates'!E$117)\n+($O854*'fnd base rates'!E$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,5)))\n*$R854","v":8533.8572065600001},{"$f":"(($D854*'fnd base rates'!F$107)\n+($E854*'fnd base rates'!F$108)\n+($F854*'fnd base rates'!F$109)\n+($G854*'fnd base rates'!F$110)\n+($H854*'fnd base rates'!F$111)\n+($I854*'fnd base rates'!F$112)\n+($J854*'fnd base rates'!F$113)\n+($K854*'fnd base rates'!F$114)\n+($M854*'fnd base rates'!F$116)\n+($N854*'fnd base rates'!F$117)\n+($O854*'fnd base rates'!F$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,6)))\n*$R854","v":1363.56318175},{"$f":"(($D854*'fnd base rates'!G$107)\n+($E854*'fnd base rates'!G$108)\n+($F854*'fnd base rates'!G$109)\n+($G854*'fnd base rates'!G$110)\n+($H854*'fnd base rates'!G$111)\n+($I854*'fnd base rates'!G$112)\n+($J854*'fnd base rates'!G$113)\n+($K854*'fnd base rates'!G$114)\n+($M854*'fnd base rates'!G$116)\n+($N854*'fnd base rates'!G$117)\n+($O854*'fnd base rates'!G$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,7)))\n*$R854","v":379.72093187000002},{"$f":"(($D854*'fnd base rates'!H$107)\n+($E854*'fnd base rates'!H$108)\n+($F854*'fnd base rates'!H$109)\n+($G854*'fnd base rates'!H$110)\n+($H854*'fnd base rates'!H$111)\n+($I854*'fnd base rates'!H$112)\n+($J854*'fnd base rates'!H$113)\n+($K854*'fnd base rates'!H$114)\n+($M854*'fnd base rates'!H$116)\n+($N854*'fnd base rates'!H$117)\n+($O854*'fnd base rates'!H$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D854*'fnd base rates'!I$107)\n+($E854*'fnd base rates'!I$108)\n+($F854*'fnd base rates'!I$109)\n+($G854*'fnd base rates'!I$110)\n+($H854*'fnd base rates'!I$111)\n+($I854*'fnd base rates'!I$112)\n+($J854*'fnd base rates'!I$113)\n+($K854*'fnd base rates'!I$114)\n+($M854*'fnd base rates'!I$116)\n+($N854*'fnd base rates'!I$117)\n+($O854*'fnd base rates'!I$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,9)))\n*$R854","v":535.86210999999992},{"$f":"(($D854*'fnd base rates'!J$107)\n+($E854*'fnd base rates'!J$108)\n+($F854*'fnd base rates'!J$109)\n+($G854*'fnd base rates'!J$110)\n+($H854*'fnd base rates'!J$111)\n+($I854*'fnd base rates'!J$112)\n+($J854*'fnd base rates'!J$113)\n+($K854*'fnd base rates'!J$114)\n+($M854*'fnd base rates'!J$116)\n+($N854*'fnd base rates'!J$117)\n+($O854*'fnd base rates'!J$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,10)))\n*$R854","v":1070.8376699999999},{"$f":"(($D854*'fnd base rates'!K$107)\n+($E854*'fnd base rates'!K$108)\n+($F854*'fnd base rates'!K$109)\n+($G854*'fnd base rates'!K$110)\n+($H854*'fnd base rates'!K$111)\n+($I854*'fnd base rates'!K$112)\n+($J854*'fnd base rates'!K$113)\n+($K854*'fnd base rates'!K$114)\n+($M854*'fnd base rates'!K$116)\n+($N854*'fnd base rates'!K$117)\n+($O854*'fnd base rates'!K$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,11)))\n*$R854","v":1200.5844085199999},{"$f":"(($D854*'fnd base rates'!L$107)\n+($E854*'fnd base rates'!L$108)\n+($F854*'fnd base rates'!L$109)\n+($G854*'fnd base rates'!L$110)\n+($H854*'fnd base rates'!L$111)\n+($I854*'fnd base rates'!L$112)\n+($J854*'fnd base rates'!L$113)\n+($K854*'fnd base rates'!L$114)\n+($M854*'fnd base rates'!L$116)\n+($N854*'fnd base rates'!L$117)\n+($O854*'fnd base rates'!L$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,12)))","v":2289.58682},{"$f":"(($D854*'fnd base rates'!M$107)\n+($E854*'fnd base rates'!M$108)\n+($F854*'fnd base rates'!M$109)\n+($G854*'fnd base rates'!M$110)\n+($H854*'fnd base rates'!M$111)\n+($I854*'fnd base rates'!M$112)\n+($J854*'fnd base rates'!M$113)\n+($K854*'fnd base rates'!M$114)\n+($M854*'fnd base rates'!M$116)\n+($N854*'fnd base rates'!M$117)\n+($O854*'fnd base rates'!M$118)\n+($P854*VLOOKUP($S854+12,rate_basefnd,13)))","v":0},17905.189618790002,null,494093293,"494","093","293",1,{"$f":"enro","v":1},17905.189618790002,17905,0,17905,null,null,null,null,null,17892,0,17892,13,17905]
[494,494093295,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D855","v":0},{"$f":"'fnd enro'!E855","v":0},{"$f":"'fnd enro'!F855","v":0},{"$f":"'fnd enro'!G855","v":0},{"$f":"'fnd enro'!H855","v":0},{"$f":"'fnd enro'!I855","v":1},{"$f":"'fnd enro'!J855","v":0},{"$f":"'fnd enro'!K855","v":3.9E-2},{"$f":"'fnd enro'!L855","v":0},{"$f":"'fnd enro'!M855","v":0},{"$f":"'fnd enro'!N855","v":0},{"$f":"'fnd enro'!O855","v":0},{"$f":"'fnd enro'!P855","v":0},{"$f":"'fnd enro'!R855","v":1},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q855)","v":5},null,{"$f":"(($D855*'fnd base rates'!C$107)\n+($E855*'fnd base rates'!C$108)\n+($F855*'fnd base rates'!C$109)\n+($G855*'fnd base rates'!C$110)\n+($H855*'fnd base rates'!C$111)\n+($I855*'fnd base rates'!C$112)\n+($J855*'fnd base rates'!C$113)\n+($K855*'fnd base rates'!C$114)\n+($M855*'fnd base rates'!C$116)\n+($N855*'fnd base rates'!C$117)\n+($O855*'fnd base rates'!C$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,3)))\n*$R855","v":585.97996008999996},{"$f":"(($D855*'fnd base rates'!D$107)\n+($E855*'fnd base rates'!D$108)\n+($F855*'fnd base rates'!D$109)\n+($G855*'fnd base rates'!D$110)\n+($H855*'fnd base rates'!D$111)\n+($I855*'fnd base rates'!D$112)\n+($J855*'fnd base rates'!D$113)\n+($K855*'fnd base rates'!D$114)\n+($M855*'fnd base rates'!D$116)\n+($N855*'fnd base rates'!D$117)\n+($O855*'fnd base rates'!D$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,4)))\n*$R855","v":833.88892999999996},{"$f":"(($D855*'fnd base rates'!E$107)\n+($E855*'fnd base rates'!E$108)\n+($F855*'fnd base rates'!E$109)\n+($G855*'fnd base rates'!E$110)\n+($H855*'fnd base rates'!E$111)\n+($I855*'fnd base rates'!E$112)\n+($J855*'fnd base rates'!E$113)\n+($K855*'fnd base rates'!E$114)\n+($M855*'fnd base rates'!E$116)\n+($N855*'fnd base rates'!E$117)\n+($O855*'fnd base rates'!E$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,5)))\n*$R855","v":5358.1829565599992},{"$f":"(($D855*'fnd base rates'!F$107)\n+($E855*'fnd base rates'!F$108)\n+($F855*'fnd base rates'!F$109)\n+($G855*'fnd base rates'!F$110)\n+($H855*'fnd base rates'!F$111)\n+($I855*'fnd base rates'!F$112)\n+($J855*'fnd base rates'!F$113)\n+($K855*'fnd base rates'!F$114)\n+($M855*'fnd base rates'!F$116)\n+($N855*'fnd base rates'!F$117)\n+($O855*'fnd base rates'!F$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,6)))\n*$R855","v":970.57121174999997},{"$f":"(($D855*'fnd base rates'!G$107)\n+($E855*'fnd base rates'!G$108)\n+($F855*'fnd base rates'!G$109)\n+($G855*'fnd base rates'!G$110)\n+($H855*'fnd base rates'!G$111)\n+($I855*'fnd base rates'!G$112)\n+($J855*'fnd base rates'!G$113)\n+($K855*'fnd base rates'!G$114)\n+($M855*'fnd base rates'!G$116)\n+($N855*'fnd base rates'!G$117)\n+($O855*'fnd base rates'!G$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,7)))\n*$R855","v":178.82870187},{"$f":"(($D855*'fnd base rates'!H$107)\n+($E855*'fnd base rates'!H$108)\n+($F855*'fnd base rates'!H$109)\n+($G855*'fnd base rates'!H$110)\n+($H855*'fnd base rates'!H$111)\n+($I855*'fnd base rates'!H$112)\n+($J855*'fnd base rates'!H$113)\n+($K855*'fnd base rates'!H$114)\n+($M855*'fnd base rates'!H$116)\n+($N855*'fnd base rates'!H$117)\n+($O855*'fnd base rates'!H$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D855*'fnd base rates'!I$107)\n+($E855*'fnd base rates'!I$108)\n+($F855*'fnd base rates'!I$109)\n+($G855*'fnd base rates'!I$110)\n+($H855*'fnd base rates'!I$111)\n+($I855*'fnd base rates'!I$112)\n+($J855*'fnd base rates'!I$113)\n+($K855*'fnd base rates'!I$114)\n+($M855*'fnd base rates'!I$116)\n+($N855*'fnd base rates'!I$117)\n+($O855*'fnd base rates'!I$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,9)))\n*$R855","v":464.24973},{"$f":"(($D855*'fnd base rates'!J$107)\n+($E855*'fnd base rates'!J$108)\n+($F855*'fnd base rates'!J$109)\n+($G855*'fnd base rates'!J$110)\n+($H855*'fnd base rates'!J$111)\n+($I855*'fnd base rates'!J$112)\n+($J855*'fnd base rates'!J$113)\n+($K855*'fnd base rates'!J$114)\n+($M855*'fnd base rates'!J$116)\n+($N855*'fnd base rates'!J$117)\n+($O855*'fnd base rates'!J$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,10)))\n*$R855","v":625.35150999999996},{"$f":"(($D855*'fnd base rates'!K$107)\n+($E855*'fnd base rates'!K$108)\n+($F855*'fnd base rates'!K$109)\n+($G855*'fnd base rates'!K$110)\n+($H855*'fnd base rates'!K$111)\n+($I855*'fnd base rates'!K$112)\n+($J855*'fnd base rates'!K$113)\n+($K855*'fnd base rates'!K$114)\n+($M855*'fnd base rates'!K$116)\n+($N855*'fnd base rates'!K$117)\n+($O855*'fnd base rates'!K$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,11)))\n*$R855","v":1254.9142785199997},{"$f":"(($D855*'fnd base rates'!L$107)\n+($E855*'fnd base rates'!L$108)\n+($F855*'fnd base rates'!L$109)\n+($G855*'fnd base rates'!L$110)\n+($H855*'fnd base rates'!L$111)\n+($I855*'fnd base rates'!L$112)\n+($J855*'fnd base rates'!L$113)\n+($K855*'fnd base rates'!L$114)\n+($M855*'fnd base rates'!L$116)\n+($N855*'fnd base rates'!L$117)\n+($O855*'fnd base rates'!L$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D855*'fnd base rates'!M$107)\n+($E855*'fnd base rates'!M$108)\n+($F855*'fnd base rates'!M$109)\n+($G855*'fnd base rates'!M$110)\n+($H855*'fnd base rates'!M$111)\n+($I855*'fnd base rates'!M$112)\n+($J855*'fnd base rates'!M$113)\n+($K855*'fnd base rates'!M$114)\n+($M855*'fnd base rates'!M$116)\n+($N855*'fnd base rates'!M$117)\n+($O855*'fnd base rates'!M$118)\n+($P855*VLOOKUP($S855+12,rate_basefnd,13)))","v":0},12666.14842879,null,494093295,"494","093","295",1,1,12666.14842879,12666,0,12666,null,null,null,null,null,12666,0,12666,0,12666]
[494,494093346,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D856","v":0},{"$f":"'fnd enro'!E856","v":0},{"$f":"'fnd enro'!F856","v":0},{"$f":"'fnd enro'!G856","v":0},{"$f":"'fnd enro'!H856","v":1},{"$f":"'fnd enro'!I856","v":0},{"$f":"'fnd enro'!J856","v":0},{"$f":"'fnd enro'!K856","v":3.9E-2},{"$f":"'fnd enro'!L856","v":0},{"$f":"'fnd enro'!M856","v":0},{"$f":"'fnd enro'!N856","v":0},{"$f":"'fnd enro'!O856","v":0},{"$f":"'fnd enro'!P856","v":1},{"$f":"'fnd enro'!R856","v":1},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q856)","v":8},null,{"$f":"(($D856*'fnd base rates'!C$107)\n+($E856*'fnd base rates'!C$108)\n+($F856*'fnd base rates'!C$109)\n+($G856*'fnd base rates'!C$110)\n+($H856*'fnd base rates'!C$111)\n+($I856*'fnd base rates'!C$112)\n+($J856*'fnd base rates'!C$113)\n+($K856*'fnd base rates'!C$114)\n+($M856*'fnd base rates'!C$116)\n+($N856*'fnd base rates'!C$117)\n+($O856*'fnd base rates'!C$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,3)))\n*$R856","v":668.91932008999993},{"$f":"(($D856*'fnd base rates'!D$107)\n+($E856*'fnd base rates'!D$108)\n+($F856*'fnd base rates'!D$109)\n+($G856*'fnd base rates'!D$110)\n+($H856*'fnd base rates'!D$111)\n+($I856*'fnd base rates'!D$112)\n+($J856*'fnd base rates'!D$113)\n+($K856*'fnd base rates'!D$114)\n+($M856*'fnd base rates'!D$116)\n+($N856*'fnd base rates'!D$117)\n+($O856*'fnd base rates'!D$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,4)))\n*$R856","v":1226.8391799999999},{"$f":"(($D856*'fnd base rates'!E$107)\n+($E856*'fnd base rates'!E$108)\n+($F856*'fnd base rates'!E$109)\n+($G856*'fnd base rates'!E$110)\n+($H856*'fnd base rates'!E$111)\n+($I856*'fnd base rates'!E$112)\n+($J856*'fnd base rates'!E$113)\n+($K856*'fnd base rates'!E$114)\n+($M856*'fnd base rates'!E$116)\n+($N856*'fnd base rates'!E$117)\n+($O856*'fnd base rates'!E$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,5)))\n*$R856","v":7610.8230665599986},{"$f":"(($D856*'fnd base rates'!F$107)\n+($E856*'fnd base rates'!F$108)\n+($F856*'fnd base rates'!F$109)\n+($G856*'fnd base rates'!F$110)\n+($H856*'fnd base rates'!F$111)\n+($I856*'fnd base rates'!F$112)\n+($J856*'fnd base rates'!F$113)\n+($K856*'fnd base rates'!F$114)\n+($M856*'fnd base rates'!F$116)\n+($N856*'fnd base rates'!F$117)\n+($O856*'fnd base rates'!F$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,6)))\n*$R856","v":1088.8265517499999},{"$f":"(($D856*'fnd base rates'!G$107)\n+($E856*'fnd base rates'!G$108)\n+($F856*'fnd base rates'!G$109)\n+($G856*'fnd base rates'!G$110)\n+($H856*'fnd base rates'!G$111)\n+($I856*'fnd base rates'!G$112)\n+($J856*'fnd base rates'!G$113)\n+($K856*'fnd base rates'!G$114)\n+($M856*'fnd base rates'!G$116)\n+($N856*'fnd base rates'!G$117)\n+($O856*'fnd base rates'!G$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,7)))\n*$R856","v":369.90630186999999},{"$f":"(($D856*'fnd base rates'!H$107)\n+($E856*'fnd base rates'!H$108)\n+($F856*'fnd base rates'!H$109)\n+($G856*'fnd base rates'!H$110)\n+($H856*'fnd base rates'!H$111)\n+($I856*'fnd base rates'!H$112)\n+($J856*'fnd base rates'!H$113)\n+($K856*'fnd base rates'!H$114)\n+($M856*'fnd base rates'!H$116)\n+($N856*'fnd base rates'!H$117)\n+($O856*'fnd base rates'!H$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,8)))","v":574.52433000000008},{"$f":"(($D856*'fnd base rates'!I$107)\n+($E856*'fnd base rates'!I$108)\n+($F856*'fnd base rates'!I$109)\n+($G856*'fnd base rates'!I$110)\n+($H856*'fnd base rates'!I$111)\n+($I856*'fnd base rates'!I$112)\n+($J856*'fnd base rates'!I$113)\n+($K856*'fnd base rates'!I$114)\n+($M856*'fnd base rates'!I$116)\n+($N856*'fnd base rates'!I$117)\n+($O856*'fnd base rates'!I$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,9)))\n*$R856","v":563.1261300000001},{"$f":"(($D856*'fnd base rates'!J$107)\n+($E856*'fnd base rates'!J$108)\n+($F856*'fnd base rates'!J$109)\n+($G856*'fnd base rates'!J$110)\n+($H856*'fnd base rates'!J$111)\n+($I856*'fnd base rates'!J$112)\n+($J856*'fnd base rates'!J$113)\n+($K856*'fnd base rates'!J$114)\n+($M856*'fnd base rates'!J$116)\n+($N856*'fnd base rates'!J$117)\n+($O856*'fnd base rates'!J$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,10)))\n*$R856","v":1078.3368399999999},{"$f":"(($D856*'fnd base rates'!K$107)\n+($E856*'fnd base rates'!K$108)\n+($F856*'fnd base rates'!K$109)\n+($G856*'fnd base rates'!K$110)\n+($H856*'fnd base rates'!K$111)\n+($I856*'fnd base rates'!K$112)\n+($J856*'fnd base rates'!K$113)\n+($K856*'fnd base rates'!K$114)\n+($M856*'fnd base rates'!K$116)\n+($N856*'fnd base rates'!K$117)\n+($O856*'fnd base rates'!K$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,11)))\n*$R856","v":1289.8964985199998},{"$f":"(($D856*'fnd base rates'!L$107)\n+($E856*'fnd base rates'!L$108)\n+($F856*'fnd base rates'!L$109)\n+($G856*'fnd base rates'!L$110)\n+($H856*'fnd base rates'!L$111)\n+($I856*'fnd base rates'!L$112)\n+($J856*'fnd base rates'!L$113)\n+($K856*'fnd base rates'!L$114)\n+($M856*'fnd base rates'!L$116)\n+($N856*'fnd base rates'!L$117)\n+($O856*'fnd base rates'!L$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,12)))","v":2302.9068200000002},{"$f":"(($D856*'fnd base rates'!M$107)\n+($E856*'fnd base rates'!M$108)\n+($F856*'fnd base rates'!M$109)\n+($G856*'fnd base rates'!M$110)\n+($H856*'fnd base rates'!M$111)\n+($I856*'fnd base rates'!M$112)\n+($J856*'fnd base rates'!M$113)\n+($K856*'fnd base rates'!M$114)\n+($M856*'fnd base rates'!M$116)\n+($N856*'fnd base rates'!M$117)\n+($O856*'fnd base rates'!M$118)\n+($P856*VLOOKUP($S856+12,rate_basefnd,13)))","v":0},16774.10503879,null,494093346,"494","093","346",1,1,16774.10503879,16774,0,16774,null,null,null,null,null,16762,0,16762,12,16774]
[494,494093347,"PIONEER CS OF SCIENCE",{"$f":"'fnd enro'!D857","v":0},{"$f":"'fnd enro'!E857","v":0},{"$f":"'fnd enro'!F857","v":0},{"$f":"'fnd enro'!G857","v":1},{"$f":"'fnd enro'!H857","v":1},{"$f":"'fnd enro'!I857","v":1},{"$f":"'fnd enro'!J857","v":0},{"$f":"'fnd enro'!K857","v":0.11700000000000001},{"$f":"'fnd enro'!L857","v":0},{"$f":"'fnd enro'!M857","v":1},{"$f":"'fnd enro'!N857","v":1},{"$f":"'fnd enro'!O857","v":0},{"$f":"'fnd enro'!P857","v":3},{"$f":"'fnd enro'!R857","v":3},1.0429999999999999,{"$f":"VALUE('fnd enro'!Q857)","v":8},null,{"$f":"(($D857*'fnd base rates'!C$107)\n+($E857*'fnd base rates'!C$108)\n+($F857*'fnd base rates'!C$109)\n+($G857*'fnd base rates'!C$110)\n+($H857*'fnd base rates'!C$111)\n+($I857*'fnd base rates'!C$112)\n+($J857*'fnd base rates'!C$113)\n+($K857*'fnd base rates'!C$114)\n+($M857*'fnd base rates'!C$116)\n+($N857*'fnd base rates'!C$117)\n+($O857*'fnd base rates'!C$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,3)))\n*$R857","v":2238.0745002699996},{"$f":"(($D857*'fnd base rates'!D$107)\n+($E857*'fnd base rates'!D$108)\n+($F857*'fnd base rates'!D$109)\n+($G857*'fnd base rates'!D$110)\n+($H857*'fnd base rates'!D$111)\n+($I857*'fnd base rates'!D$112)\n+($J857*'fnd base rates'!D$113)\n+($K857*'fnd base rates'!D$114)\n+($M857*'fnd base rates'!D$116)\n+($N857*'fnd base rates'!D$117)\n+($O857*'fnd base rates'!D$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,4)))\n*$R857","v":4085.2954099999997},{"$f":"(($D857*'fnd base rates'!E$107)\n+($E857*'fnd base rates'!E$108)\n+($F857*'fnd base rates'!E$109)\n+($G857*'fnd base rates'!E$110)\n+($H857*'fnd base rates'!E$111)\n+($I857*'fnd base rates'!E$112)\n+($J857*'fnd base rates'!E$113)\n+($K857*'fnd base rates'!E$114)\n+($M857*'fnd base rates'!E$116)\n+($N857*'fnd base rates'!E$117)\n+($O857*'fnd base rates'!E$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,5)))\n*$R857","v":27708.003989679997},{"$f":"(($D857*'fnd base rates'!F$107)\n+($E857*'fnd base rates'!F$108)\n+($F857*'fnd base rates'!F$109)\n+($G857*'fnd base rates'!F$110)\n+($H857*'fnd base rates'!F$111)\n+($I857*'fnd base rates'!F$112)\n+($J857*'fnd base rates'!F$113)\n+($K857*'fnd base rates'!F$114)\n+($M857*'fnd base rates'!F$116)\n+($N857*'fnd base rates'!F$117)\n+($O857*'fnd base rates'!F$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,6)))\n*$R857","v":3827.7388152500002},{"$f":"(($D857*'fnd base rates'!G$107)\n+($E857*'fnd base rates'!G$108)\n+($F857*'fnd base rates'!G$109)\n+($G857*'fnd base rates'!G$110)\n+($H857*'fnd base rates'!G$111)\n+($I857*'fnd base rates'!G$112)\n+($J857*'fnd base rates'!G$113)\n+($K857*'fnd base rates'!G$114)\n+($M857*'fnd base rates'!G$116)\n+($N857*'fnd base rates'!G$117)\n+($O857*'fnd base rates'!G$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,7)))\n*$R857","v":1207.6774656099999},{"$f":"(($D857*'fnd base rates'!H$107)\n+($E857*'fnd base rates'!H$108)\n+($F857*'fnd base rates'!H$109)\n+($G857*'fnd base rates'!H$110)\n+($H857*'fnd base rates'!H$111)\n+($I857*'fnd base rates'!H$112)\n+($J857*'fnd base rates'!H$113)\n+($K857*'fnd base rates'!H$114)\n+($M857*'fnd base rates'!H$116)\n+($N857*'fnd base rates'!H$117)\n+($O857*'fnd base rates'!H$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,8)))","v":2319.1129900000001},{"$f":"(($D857*'fnd base rates'!I$107)\n+($E857*'fnd base rates'!I$108)\n+($F857*'fnd base rates'!I$109)\n+($G857*'fnd base rates'!I$110)\n+($H857*'fnd base rates'!I$111)\n+($I857*'fnd base rates'!I$112)\n+($J857*'fnd base rates'!I$113)\n+($K857*'fnd base rates'!I$114)\n+($M857*'fnd base rates'!I$116)\n+($N857*'fnd base rates'!I$117)\n+($O857*'fnd base rates'!I$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,9)))\n*$R857","v":1873.2592899999995},{"$f":"(($D857*'fnd base rates'!J$107)\n+($E857*'fnd base rates'!J$108)\n+($F857*'fnd base rates'!J$109)\n+($G857*'fnd base rates'!J$110)\n+($H857*'fnd base rates'!J$111)\n+($I857*'fnd base rates'!J$112)\n+($J857*'fnd base rates'!J$113)\n+($K857*'fnd base rates'!J$114)\n+($M857*'fnd base rates'!J$116)\n+($N857*'fnd base rates'!J$117)\n+($O857*'fnd base rates'!J$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,10)))\n*$R857","v":3541.8298300000001},{"$f":"(($D857*'fnd base rates'!K$107)\n+($E857*'fnd base rates'!K$108)\n+($F857*'fnd base rates'!K$109)\n+($G857*'fnd base rates'!K$110)\n+($H857*'fnd base rates'!K$111)\n+($I857*'fnd base rates'!K$112)\n+($J857*'fnd base rates'!K$113)\n+($K857*'fnd base rates'!K$114)\n+($M857*'fnd base rates'!K$116)\n+($N857*'fnd base rates'!K$117)\n+($O857*'fnd base rates'!K$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,11)))\n*$R857","v":4439.2822255599986},{"$f":"(($D857*'fnd base rates'!L$107)\n+($E857*'fnd base rates'!L$108)\n+($F857*'fnd base rates'!L$109)\n+($G857*'fnd base rates'!L$110)\n+($H857*'fnd base rates'!L$111)\n+($I857*'fnd base rates'!L$112)\n+($J857*'fnd base rates'!L$113)\n+($K857*'fnd base rates'!L$114)\n+($M857*'fnd base rates'!L$116)\n+($N857*'fnd base rates'!L$117)\n+($O857*'fnd base rates'!L$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,12)))","v":7276.5704599999999},{"$f":"(($D857*'fnd base rates'!M$107)\n+($E857*'fnd base rates'!M$108)\n+($F857*'fnd base rates'!M$109)\n+($G857*'fnd base rates'!M$110)\n+($H857*'fnd base rates'!M$111)\n+($I857*'fnd base rates'!M$112)\n+($J857*'fnd base rates'!M$113)\n+($K857*'fnd base rates'!M$114)\n+($M857*'fnd base rates'!M$116)\n+($N857*'fnd base rates'!M$117)\n+($O857*'fnd base rates'!M$118)\n+($P857*VLOOKUP($S857+12,rate_basefnd,13)))","v":0},58516.844976370005,null,494093347,"494","093","347",1,3,58516.844976370005,19506,0,19506,null,null,null,null,null,19490,0,19490,16,19506]
[496,496201072,"GLOBAL LEARNING",{"$f":"'fnd enro'!D858","v":0},{"$f":"'fnd enro'!E858","v":0},{"$f":"'fnd enro'!F858","v":0},{"$f":"'fnd enro'!G858","v":0},{"$f":"'fnd enro'!H858","v":0},{"$f":"'fnd enro'!I858","v":3},{"$f":"'fnd enro'!J858","v":0},{"$f":"'fnd enro'!K858","v":0.11700000000000001},{"$f":"'fnd enro'!L858","v":0},{"$f":"'fnd enro'!M858","v":0},{"$f":"'fnd enro'!N858","v":0},{"$f":"'fnd enro'!O858","v":0},{"$f":"'fnd enro'!P858","v":1},{"$f":"'fnd enro'!R858","v":3},1,{"$f":"VALUE('fnd enro'!Q858)","v":6},null,{"$f":"(($D858*'fnd base rates'!C$107)\n+($E858*'fnd base rates'!C$108)\n+($F858*'fnd base rates'!C$109)\n+($G858*'fnd base rates'!C$110)\n+($H858*'fnd base rates'!C$111)\n+($I858*'fnd base rates'!C$112)\n+($J858*'fnd base rates'!C$113)\n+($K858*'fnd base rates'!C$114)\n+($M858*'fnd base rates'!C$116)\n+($N858*'fnd base rates'!C$117)\n+($O858*'fnd base rates'!C$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,3)))\n*$R858","v":1755.3548900000001},{"$f":"(($D858*'fnd base rates'!D$107)\n+($E858*'fnd base rates'!D$108)\n+($F858*'fnd base rates'!D$109)\n+($G858*'fnd base rates'!D$110)\n+($H858*'fnd base rates'!D$111)\n+($I858*'fnd base rates'!D$112)\n+($J858*'fnd base rates'!D$113)\n+($K858*'fnd base rates'!D$114)\n+($M858*'fnd base rates'!D$116)\n+($N858*'fnd base rates'!D$117)\n+($O858*'fnd base rates'!D$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,4)))\n*$R858","v":2729.6899999999996},{"$f":"(($D858*'fnd base rates'!E$107)\n+($E858*'fnd base rates'!E$108)\n+($F858*'fnd base rates'!E$109)\n+($G858*'fnd base rates'!E$110)\n+($H858*'fnd base rates'!E$111)\n+($I858*'fnd base rates'!E$112)\n+($J858*'fnd base rates'!E$113)\n+($K858*'fnd base rates'!E$114)\n+($M858*'fnd base rates'!E$116)\n+($N858*'fnd base rates'!E$117)\n+($O858*'fnd base rates'!E$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,5)))\n*$R858","v":18644.619759999998},{"$f":"(($D858*'fnd base rates'!F$107)\n+($E858*'fnd base rates'!F$108)\n+($F858*'fnd base rates'!F$109)\n+($G858*'fnd base rates'!F$110)\n+($H858*'fnd base rates'!F$111)\n+($I858*'fnd base rates'!F$112)\n+($J858*'fnd base rates'!F$113)\n+($K858*'fnd base rates'!F$114)\n+($M858*'fnd base rates'!F$116)\n+($N858*'fnd base rates'!F$117)\n+($O858*'fnd base rates'!F$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,6)))\n*$R858","v":2791.6717500000004},{"$f":"(($D858*'fnd base rates'!G$107)\n+($E858*'fnd base rates'!G$108)\n+($F858*'fnd base rates'!G$109)\n+($G858*'fnd base rates'!G$110)\n+($H858*'fnd base rates'!G$111)\n+($I858*'fnd base rates'!G$112)\n+($J858*'fnd base rates'!G$113)\n+($K858*'fnd base rates'!G$114)\n+($M858*'fnd base rates'!G$116)\n+($N858*'fnd base rates'!G$117)\n+($O858*'fnd base rates'!G$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,7)))\n*$R858","v":671.19827000000009},{"$f":"(($D858*'fnd base rates'!H$107)\n+($E858*'fnd base rates'!H$108)\n+($F858*'fnd base rates'!H$109)\n+($G858*'fnd base rates'!H$110)\n+($H858*'fnd base rates'!H$111)\n+($I858*'fnd base rates'!H$112)\n+($J858*'fnd base rates'!H$113)\n+($K858*'fnd base rates'!H$114)\n+($M858*'fnd base rates'!H$116)\n+($N858*'fnd base rates'!H$117)\n+($O858*'fnd base rates'!H$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,8)))","v":2620.5929900000001},{"$f":"(($D858*'fnd base rates'!I$107)\n+($E858*'fnd base rates'!I$108)\n+($F858*'fnd base rates'!I$109)\n+($G858*'fnd base rates'!I$110)\n+($H858*'fnd base rates'!I$111)\n+($I858*'fnd base rates'!I$112)\n+($J858*'fnd base rates'!I$113)\n+($K858*'fnd base rates'!I$114)\n+($M858*'fnd base rates'!I$116)\n+($N858*'fnd base rates'!I$117)\n+($O858*'fnd base rates'!I$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,9)))\n*$R858","v":1466.23},{"$f":"(($D858*'fnd base rates'!J$107)\n+($E858*'fnd base rates'!J$108)\n+($F858*'fnd base rates'!J$109)\n+($G858*'fnd base rates'!J$110)\n+($H858*'fnd base rates'!J$111)\n+($I858*'fnd base rates'!J$112)\n+($J858*'fnd base rates'!J$113)\n+($K858*'fnd base rates'!J$114)\n+($M858*'fnd base rates'!J$116)\n+($N858*'fnd base rates'!J$117)\n+($O858*'fnd base rates'!J$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,10)))\n*$R858","v":2478.9300000000003},{"$f":"(($D858*'fnd base rates'!K$107)\n+($E858*'fnd base rates'!K$108)\n+($F858*'fnd base rates'!K$109)\n+($G858*'fnd base rates'!K$110)\n+($H858*'fnd base rates'!K$111)\n+($I858*'fnd base rates'!K$112)\n+($J858*'fnd base rates'!K$113)\n+($K858*'fnd base rates'!K$114)\n+($M858*'fnd base rates'!K$116)\n+($N858*'fnd base rates'!K$117)\n+($O858*'fnd base rates'!K$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,11)))\n*$R858","v":3609.5329199999996},{"$f":"(($D858*'fnd base rates'!L$107)\n+($E858*'fnd base rates'!L$108)\n+($F858*'fnd base rates'!L$109)\n+($G858*'fnd base rates'!L$110)\n+($H858*'fnd base rates'!L$111)\n+($I858*'fnd base rates'!L$112)\n+($J858*'fnd base rates'!L$113)\n+($K858*'fnd base rates'!L$114)\n+($M858*'fnd base rates'!L$116)\n+($N858*'fnd base rates'!L$117)\n+($O858*'fnd base rates'!L$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,12)))","v":5119.3904600000005},{"$f":"(($D858*'fnd base rates'!M$107)\n+($E858*'fnd base rates'!M$108)\n+($F858*'fnd base rates'!M$109)\n+($G858*'fnd base rates'!M$110)\n+($H858*'fnd base rates'!M$111)\n+($I858*'fnd base rates'!M$112)\n+($J858*'fnd base rates'!M$113)\n+($K858*'fnd base rates'!M$114)\n+($M858*'fnd base rates'!M$116)\n+($N858*'fnd base rates'!M$117)\n+($O858*'fnd base rates'!M$118)\n+($P858*VLOOKUP($S858+12,rate_basefnd,13)))","v":0},41887.211040000002,null,496201072,"496","201","072",1,3,41887.211040000002,13962,0,13962,null,null,null,null,null,13959,0,13959,3,13962]
[496,496201095,"GLOBAL LEARNING",{"$f":"'fnd enro'!D859","v":0},{"$f":"'fnd enro'!E859","v":0},{"$f":"'fnd enro'!F859","v":0},{"$f":"'fnd enro'!G859","v":0},{"$f":"'fnd enro'!H859","v":1},{"$f":"'fnd enro'!I859","v":3},{"$f":"'fnd enro'!J859","v":0},{"$f":"'fnd enro'!K859","v":0.156},{"$f":"'fnd enro'!L859","v":0},{"$f":"'fnd enro'!M859","v":0},{"$f":"'fnd enro'!N859","v":0},{"$f":"'fnd enro'!O859","v":0},{"$f":"'fnd enro'!P859","v":4},{"$f":"'fnd enro'!R859","v":4},1,{"$f":"VALUE('fnd enro'!Q859)","v":12},null,{"$f":"(($D859*'fnd base rates'!C$107)\n+($E859*'fnd base rates'!C$108)\n+($F859*'fnd base rates'!C$109)\n+($G859*'fnd base rates'!C$110)\n+($H859*'fnd base rates'!C$111)\n+($I859*'fnd base rates'!C$112)\n+($J859*'fnd base rates'!C$113)\n+($K859*'fnd base rates'!C$114)\n+($M859*'fnd base rates'!C$116)\n+($N859*'fnd base rates'!C$117)\n+($O859*'fnd base rates'!C$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,3)))\n*$R859","v":2657.8065200000001},{"$f":"(($D859*'fnd base rates'!D$107)\n+($E859*'fnd base rates'!D$108)\n+($F859*'fnd base rates'!D$109)\n+($G859*'fnd base rates'!D$110)\n+($H859*'fnd base rates'!D$111)\n+($I859*'fnd base rates'!D$112)\n+($J859*'fnd base rates'!D$113)\n+($K859*'fnd base rates'!D$114)\n+($M859*'fnd base rates'!D$116)\n+($N859*'fnd base rates'!D$117)\n+($O859*'fnd base rates'!D$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,4)))\n*$R859","v":5143.08},{"$f":"(($D859*'fnd base rates'!E$107)\n+($E859*'fnd base rates'!E$108)\n+($F859*'fnd base rates'!E$109)\n+($G859*'fnd base rates'!E$110)\n+($H859*'fnd base rates'!E$111)\n+($I859*'fnd base rates'!E$112)\n+($J859*'fnd base rates'!E$113)\n+($K859*'fnd base rates'!E$114)\n+($M859*'fnd base rates'!E$116)\n+($N859*'fnd base rates'!E$117)\n+($O859*'fnd base rates'!E$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,5)))\n*$R859","v":38018.429680000001},{"$f":"(($D859*'fnd base rates'!F$107)\n+($E859*'fnd base rates'!F$108)\n+($F859*'fnd base rates'!F$109)\n+($G859*'fnd base rates'!F$110)\n+($H859*'fnd base rates'!F$111)\n+($I859*'fnd base rates'!F$112)\n+($J859*'fnd base rates'!F$113)\n+($K859*'fnd base rates'!F$114)\n+($M859*'fnd base rates'!F$116)\n+($N859*'fnd base rates'!F$117)\n+($O859*'fnd base rates'!F$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,6)))\n*$R859","v":3835.6090000000004},{"$f":"(($D859*'fnd base rates'!G$107)\n+($E859*'fnd base rates'!G$108)\n+($F859*'fnd base rates'!G$109)\n+($G859*'fnd base rates'!G$110)\n+($H859*'fnd base rates'!G$111)\n+($I859*'fnd base rates'!G$112)\n+($J859*'fnd base rates'!G$113)\n+($K859*'fnd base rates'!G$114)\n+($M859*'fnd base rates'!G$116)\n+($N859*'fnd base rates'!G$117)\n+($O859*'fnd base rates'!G$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,7)))\n*$R859","v":1611.7543599999999},{"$f":"(($D859*'fnd base rates'!H$107)\n+($E859*'fnd base rates'!H$108)\n+($F859*'fnd base rates'!H$109)\n+($G859*'fnd base rates'!H$110)\n+($H859*'fnd base rates'!H$111)\n+($I859*'fnd base rates'!H$112)\n+($J859*'fnd base rates'!H$113)\n+($K859*'fnd base rates'!H$114)\n+($M859*'fnd base rates'!H$116)\n+($N859*'fnd base rates'!H$117)\n+($O859*'fnd base rates'!H$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,8)))","v":3284.9073200000003},{"$f":"(($D859*'fnd base rates'!I$107)\n+($E859*'fnd base rates'!I$108)\n+($F859*'fnd base rates'!I$109)\n+($G859*'fnd base rates'!I$110)\n+($H859*'fnd base rates'!I$111)\n+($I859*'fnd base rates'!I$112)\n+($J859*'fnd base rates'!I$113)\n+($K859*'fnd base rates'!I$114)\n+($M859*'fnd base rates'!I$116)\n+($N859*'fnd base rates'!I$117)\n+($O859*'fnd base rates'!I$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,9)))\n*$R859","v":2495.19},{"$f":"(($D859*'fnd base rates'!J$107)\n+($E859*'fnd base rates'!J$108)\n+($F859*'fnd base rates'!J$109)\n+($G859*'fnd base rates'!J$110)\n+($H859*'fnd base rates'!J$111)\n+($I859*'fnd base rates'!J$112)\n+($J859*'fnd base rates'!J$113)\n+($K859*'fnd base rates'!J$114)\n+($M859*'fnd base rates'!J$116)\n+($N859*'fnd base rates'!J$117)\n+($O859*'fnd base rates'!J$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,10)))\n*$R859","v":6053.92},{"$f":"(($D859*'fnd base rates'!K$107)\n+($E859*'fnd base rates'!K$108)\n+($F859*'fnd base rates'!K$109)\n+($G859*'fnd base rates'!K$110)\n+($H859*'fnd base rates'!K$111)\n+($I859*'fnd base rates'!K$112)\n+($J859*'fnd base rates'!K$113)\n+($K859*'fnd base rates'!K$114)\n+($M859*'fnd base rates'!K$116)\n+($N859*'fnd base rates'!K$117)\n+($O859*'fnd base rates'!K$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,11)))\n*$R859","v":4846.2505599999995},{"$f":"(($D859*'fnd base rates'!L$107)\n+($E859*'fnd base rates'!L$108)\n+($F859*'fnd base rates'!L$109)\n+($G859*'fnd base rates'!L$110)\n+($H859*'fnd base rates'!L$111)\n+($I859*'fnd base rates'!L$112)\n+($J859*'fnd base rates'!L$113)\n+($K859*'fnd base rates'!L$114)\n+($M859*'fnd base rates'!L$116)\n+($N859*'fnd base rates'!L$117)\n+($O859*'fnd base rates'!L$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,12)))","v":9414.8872800000008},{"$f":"(($D859*'fnd base rates'!M$107)\n+($E859*'fnd base rates'!M$108)\n+($F859*'fnd base rates'!M$109)\n+($G859*'fnd base rates'!M$110)\n+($H859*'fnd base rates'!M$111)\n+($I859*'fnd base rates'!M$112)\n+($J859*'fnd base rates'!M$113)\n+($K859*'fnd base rates'!M$114)\n+($M859*'fnd base rates'!M$116)\n+($N859*'fnd base rates'!M$117)\n+($O859*'fnd base rates'!M$118)\n+($P859*VLOOKUP($S859+12,rate_basefnd,13)))","v":0},77361.834719999984,null,496201095,"496","201","095",1,4,77361.834719999984,19340,0,19340,null,null,null,null,null,19325,0,19325,15,19340]
[496,496201201,"GLOBAL LEARNING",{"$f":"'fnd enro'!D860","v":0},{"$f":"'fnd enro'!E860","v":0},{"$f":"'fnd enro'!F860","v":0},{"$f":"'fnd enro'!G860","v":77},{"$f":"'fnd enro'!H860","v":261},{"$f":"'fnd enro'!I860","v":153},{"$f":"'fnd enro'!J860","v":0},{"$f":"'fnd enro'!K860","v":19.149000000000001},{"$f":"'fnd enro'!L860","v":0},{"$f":"'fnd enro'!M860","v":13},{"$f":"'fnd enro'!N860","v":22},{"$f":"'fnd enro'!O860","v":12},{"$f":"'fnd enro'!P860","v":394},{"$f":"'fnd enro'!R860","v":491},1,{"$f":"VALUE('fnd enro'!Q860)","v":12},null,{"$f":"(($D860*'fnd base rates'!C$107)\n+($E860*'fnd base rates'!C$108)\n+($F860*'fnd base rates'!C$109)\n+($G860*'fnd base rates'!C$110)\n+($H860*'fnd base rates'!C$111)\n+($I860*'fnd base rates'!C$112)\n+($J860*'fnd base rates'!C$113)\n+($K860*'fnd base rates'!C$114)\n+($M860*'fnd base rates'!C$116)\n+($N860*'fnd base rates'!C$117)\n+($O860*'fnd base rates'!C$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,3)))\n*$R860","v":321576.06033000012},{"$f":"(($D860*'fnd base rates'!D$107)\n+($E860*'fnd base rates'!D$108)\n+($F860*'fnd base rates'!D$109)\n+($G860*'fnd base rates'!D$110)\n+($H860*'fnd base rates'!D$111)\n+($I860*'fnd base rates'!D$112)\n+($J860*'fnd base rates'!D$113)\n+($K860*'fnd base rates'!D$114)\n+($M860*'fnd base rates'!D$116)\n+($N860*'fnd base rates'!D$117)\n+($O860*'fnd base rates'!D$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,4)))\n*$R860","v":593394.83000000007},{"$f":"(($D860*'fnd base rates'!E$107)\n+($E860*'fnd base rates'!E$108)\n+($F860*'fnd base rates'!E$109)\n+($G860*'fnd base rates'!E$110)\n+($H860*'fnd base rates'!E$111)\n+($I860*'fnd base rates'!E$112)\n+($J860*'fnd base rates'!E$113)\n+($K860*'fnd base rates'!E$114)\n+($M860*'fnd base rates'!E$116)\n+($N860*'fnd base rates'!E$117)\n+($O860*'fnd base rates'!E$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,5)))\n*$R860","v":3978161.7307200003},{"$f":"(($D860*'fnd base rates'!F$107)\n+($E860*'fnd base rates'!F$108)\n+($F860*'fnd base rates'!F$109)\n+($G860*'fnd base rates'!F$110)\n+($H860*'fnd base rates'!F$111)\n+($I860*'fnd base rates'!F$112)\n+($J860*'fnd base rates'!F$113)\n+($K860*'fnd base rates'!F$114)\n+($M860*'fnd base rates'!F$116)\n+($N860*'fnd base rates'!F$117)\n+($O860*'fnd base rates'!F$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,6)))\n*$R860","v":524757.59975000005},{"$f":"(($D860*'fnd base rates'!G$107)\n+($E860*'fnd base rates'!G$108)\n+($F860*'fnd base rates'!G$109)\n+($G860*'fnd base rates'!G$110)\n+($H860*'fnd base rates'!G$111)\n+($I860*'fnd base rates'!G$112)\n+($J860*'fnd base rates'!G$113)\n+($K860*'fnd base rates'!G$114)\n+($M860*'fnd base rates'!G$116)\n+($N860*'fnd base rates'!G$117)\n+($O860*'fnd base rates'!G$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,7)))\n*$R860","v":178235.84019000002},{"$f":"(($D860*'fnd base rates'!H$107)\n+($E860*'fnd base rates'!H$108)\n+($F860*'fnd base rates'!H$109)\n+($G860*'fnd base rates'!H$110)\n+($H860*'fnd base rates'!H$111)\n+($I860*'fnd base rates'!H$112)\n+($J860*'fnd base rates'!H$113)\n+($K860*'fnd base rates'!H$114)\n+($M860*'fnd base rates'!H$116)\n+($N860*'fnd base rates'!H$117)\n+($O860*'fnd base rates'!H$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,8)))","v":337879.45603},{"$f":"(($D860*'fnd base rates'!I$107)\n+($E860*'fnd base rates'!I$108)\n+($F860*'fnd base rates'!I$109)\n+($G860*'fnd base rates'!I$110)\n+($H860*'fnd base rates'!I$111)\n+($I860*'fnd base rates'!I$112)\n+($J860*'fnd base rates'!I$113)\n+($K860*'fnd base rates'!I$114)\n+($M860*'fnd base rates'!I$116)\n+($N860*'fnd base rates'!I$117)\n+($O860*'fnd base rates'!I$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,9)))\n*$R860","v":276551.43},{"$f":"(($D860*'fnd base rates'!J$107)\n+($E860*'fnd base rates'!J$108)\n+($F860*'fnd base rates'!J$109)\n+($G860*'fnd base rates'!J$110)\n+($H860*'fnd base rates'!J$111)\n+($I860*'fnd base rates'!J$112)\n+($J860*'fnd base rates'!J$113)\n+($K860*'fnd base rates'!J$114)\n+($M860*'fnd base rates'!J$116)\n+($N860*'fnd base rates'!J$117)\n+($O860*'fnd base rates'!J$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,10)))\n*$R860","v":566701.52999999991},{"$f":"(($D860*'fnd base rates'!K$107)\n+($E860*'fnd base rates'!K$108)\n+($F860*'fnd base rates'!K$109)\n+($G860*'fnd base rates'!K$110)\n+($H860*'fnd base rates'!K$111)\n+($I860*'fnd base rates'!K$112)\n+($J860*'fnd base rates'!K$113)\n+($K860*'fnd base rates'!K$114)\n+($M860*'fnd base rates'!K$116)\n+($N860*'fnd base rates'!K$117)\n+($O860*'fnd base rates'!K$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,11)))\n*$R860","v":611358.23123999988},{"$f":"(($D860*'fnd base rates'!L$107)\n+($E860*'fnd base rates'!L$108)\n+($F860*'fnd base rates'!L$109)\n+($G860*'fnd base rates'!L$110)\n+($H860*'fnd base rates'!L$111)\n+($I860*'fnd base rates'!L$112)\n+($J860*'fnd base rates'!L$113)\n+($K860*'fnd base rates'!L$114)\n+($M860*'fnd base rates'!L$116)\n+($N860*'fnd base rates'!L$117)\n+($O860*'fnd base rates'!L$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,12)))","v":1123887.4286200001},{"$f":"(($D860*'fnd base rates'!M$107)\n+($E860*'fnd base rates'!M$108)\n+($F860*'fnd base rates'!M$109)\n+($G860*'fnd base rates'!M$110)\n+($H860*'fnd base rates'!M$111)\n+($I860*'fnd base rates'!M$112)\n+($J860*'fnd base rates'!M$113)\n+($K860*'fnd base rates'!M$114)\n+($M860*'fnd base rates'!M$116)\n+($N860*'fnd base rates'!M$117)\n+($O860*'fnd base rates'!M$118)\n+($P860*VLOOKUP($S860+12,rate_basefnd,13)))","v":0},8512504.1368799992,null,496201201,"496","201","201",1,491,8512504.1368799992,17337,0,17337,null,null,null,null,null,17324,0,17324,13,17337]
[496,496201331,"GLOBAL LEARNING",{"$f":"'fnd enro'!D861","v":0},{"$f":"'fnd enro'!E861","v":0},{"$f":"'fnd enro'!F861","v":0},{"$f":"'fnd enro'!G861","v":0},{"$f":"'fnd enro'!H861","v":0},{"$f":"'fnd enro'!I861","v":1},{"$f":"'fnd enro'!J861","v":0},{"$f":"'fnd enro'!K861","v":3.9E-2},{"$f":"'fnd enro'!L861","v":0},{"$f":"'fnd enro'!M861","v":0},{"$f":"'fnd enro'!N861","v":0},{"$f":"'fnd enro'!O861","v":0},{"$f":"'fnd enro'!P861","v":0},{"$f":"'fnd enro'!R861","v":1},1,{"$f":"VALUE('fnd enro'!Q861)","v":7},null,{"$f":"(($D861*'fnd base rates'!C$107)\n+($E861*'fnd base rates'!C$108)\n+($F861*'fnd base rates'!C$109)\n+($G861*'fnd base rates'!C$110)\n+($H861*'fnd base rates'!C$111)\n+($I861*'fnd base rates'!C$112)\n+($J861*'fnd base rates'!C$113)\n+($K861*'fnd base rates'!C$114)\n+($M861*'fnd base rates'!C$116)\n+($N861*'fnd base rates'!C$117)\n+($O861*'fnd base rates'!C$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,3)))\n*$R861","v":561.82163000000003},{"$f":"(($D861*'fnd base rates'!D$107)\n+($E861*'fnd base rates'!D$108)\n+($F861*'fnd base rates'!D$109)\n+($G861*'fnd base rates'!D$110)\n+($H861*'fnd base rates'!D$111)\n+($I861*'fnd base rates'!D$112)\n+($J861*'fnd base rates'!D$113)\n+($K861*'fnd base rates'!D$114)\n+($M861*'fnd base rates'!D$116)\n+($N861*'fnd base rates'!D$117)\n+($O861*'fnd base rates'!D$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,4)))\n*$R861","v":799.51},{"$f":"(($D861*'fnd base rates'!E$107)\n+($E861*'fnd base rates'!E$108)\n+($F861*'fnd base rates'!E$109)\n+($G861*'fnd base rates'!E$110)\n+($H861*'fnd base rates'!E$111)\n+($I861*'fnd base rates'!E$112)\n+($J861*'fnd base rates'!E$113)\n+($K861*'fnd base rates'!E$114)\n+($M861*'fnd base rates'!E$116)\n+($N861*'fnd base rates'!E$117)\n+($O861*'fnd base rates'!E$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,5)))\n*$R861","v":5137.2799199999999},{"$f":"(($D861*'fnd base rates'!F$107)\n+($E861*'fnd base rates'!F$108)\n+($F861*'fnd base rates'!F$109)\n+($G861*'fnd base rates'!F$110)\n+($H861*'fnd base rates'!F$111)\n+($I861*'fnd base rates'!F$112)\n+($J861*'fnd base rates'!F$113)\n+($K861*'fnd base rates'!F$114)\n+($M861*'fnd base rates'!F$116)\n+($N861*'fnd base rates'!F$117)\n+($O861*'fnd base rates'!F$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,6)))\n*$R861","v":930.55725000000007},{"$f":"(($D861*'fnd base rates'!G$107)\n+($E861*'fnd base rates'!G$108)\n+($F861*'fnd base rates'!G$109)\n+($G861*'fnd base rates'!G$110)\n+($H861*'fnd base rates'!G$111)\n+($I861*'fnd base rates'!G$112)\n+($J861*'fnd base rates'!G$113)\n+($K861*'fnd base rates'!G$114)\n+($M861*'fnd base rates'!G$116)\n+($N861*'fnd base rates'!G$117)\n+($O861*'fnd base rates'!G$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,7)))\n*$R861","v":171.45609000000002},{"$f":"(($D861*'fnd base rates'!H$107)\n+($E861*'fnd base rates'!H$108)\n+($F861*'fnd base rates'!H$109)\n+($G861*'fnd base rates'!H$110)\n+($H861*'fnd base rates'!H$111)\n+($I861*'fnd base rates'!H$112)\n+($J861*'fnd base rates'!H$113)\n+($K861*'fnd base rates'!H$114)\n+($M861*'fnd base rates'!H$116)\n+($N861*'fnd base rates'!H$117)\n+($O861*'fnd base rates'!H$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D861*'fnd base rates'!I$107)\n+($E861*'fnd base rates'!I$108)\n+($F861*'fnd base rates'!I$109)\n+($G861*'fnd base rates'!I$110)\n+($H861*'fnd base rates'!I$111)\n+($I861*'fnd base rates'!I$112)\n+($J861*'fnd base rates'!I$113)\n+($K861*'fnd base rates'!I$114)\n+($M861*'fnd base rates'!I$116)\n+($N861*'fnd base rates'!I$117)\n+($O861*'fnd base rates'!I$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,9)))\n*$R861","v":445.11},{"$f":"(($D861*'fnd base rates'!J$107)\n+($E861*'fnd base rates'!J$108)\n+($F861*'fnd base rates'!J$109)\n+($G861*'fnd base rates'!J$110)\n+($H861*'fnd base rates'!J$111)\n+($I861*'fnd base rates'!J$112)\n+($J861*'fnd base rates'!J$113)\n+($K861*'fnd base rates'!J$114)\n+($M861*'fnd base rates'!J$116)\n+($N861*'fnd base rates'!J$117)\n+($O861*'fnd base rates'!J$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,10)))\n*$R861","v":599.57000000000005},{"$f":"(($D861*'fnd base rates'!K$107)\n+($E861*'fnd base rates'!K$108)\n+($F861*'fnd base rates'!K$109)\n+($G861*'fnd base rates'!K$110)\n+($H861*'fnd base rates'!K$111)\n+($I861*'fnd base rates'!K$112)\n+($J861*'fnd base rates'!K$113)\n+($K861*'fnd base rates'!K$114)\n+($M861*'fnd base rates'!K$116)\n+($N861*'fnd base rates'!K$117)\n+($O861*'fnd base rates'!K$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,11)))\n*$R861","v":1203.1776399999999},{"$f":"(($D861*'fnd base rates'!L$107)\n+($E861*'fnd base rates'!L$108)\n+($F861*'fnd base rates'!L$109)\n+($G861*'fnd base rates'!L$110)\n+($H861*'fnd base rates'!L$111)\n+($I861*'fnd base rates'!L$112)\n+($J861*'fnd base rates'!L$113)\n+($K861*'fnd base rates'!L$114)\n+($M861*'fnd base rates'!L$116)\n+($N861*'fnd base rates'!L$117)\n+($O861*'fnd base rates'!L$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D861*'fnd base rates'!M$107)\n+($E861*'fnd base rates'!M$108)\n+($F861*'fnd base rates'!M$109)\n+($G861*'fnd base rates'!M$110)\n+($H861*'fnd base rates'!M$111)\n+($I861*'fnd base rates'!M$112)\n+($J861*'fnd base rates'!M$113)\n+($K861*'fnd base rates'!M$114)\n+($M861*'fnd base rates'!M$116)\n+($N861*'fnd base rates'!M$117)\n+($O861*'fnd base rates'!M$118)\n+($P861*VLOOKUP($S861+12,rate_basefnd,13)))","v":0},12242.66368,null,496201331,"496","201","331",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[497,497117005,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D862","v":0},{"$f":"'fnd enro'!E862","v":0},{"$f":"'fnd enro'!F862","v":0},{"$f":"'fnd enro'!G862","v":5},{"$f":"'fnd enro'!H862","v":2},{"$f":"'fnd enro'!I862","v":1},{"$f":"'fnd enro'!J862","v":0},{"$f":"'fnd enro'!K862","v":0.312},{"$f":"'fnd enro'!L862","v":0},{"$f":"'fnd enro'!M862","v":0},{"$f":"'fnd enro'!N862","v":0},{"$f":"'fnd enro'!O862","v":0},{"$f":"'fnd enro'!P862","v":3},{"$f":"'fnd enro'!R862","v":8},1,{"$f":"VALUE('fnd enro'!Q862)","v":8},null,{"$f":"(($D862*'fnd base rates'!C$107)\n+($E862*'fnd base rates'!C$108)\n+($F862*'fnd base rates'!C$109)\n+($G862*'fnd base rates'!C$110)\n+($H862*'fnd base rates'!C$111)\n+($I862*'fnd base rates'!C$112)\n+($J862*'fnd base rates'!C$113)\n+($K862*'fnd base rates'!C$114)\n+($M862*'fnd base rates'!C$116)\n+($N862*'fnd base rates'!C$117)\n+($O862*'fnd base rates'!C$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,3)))\n*$R862","v":4733.1330400000006},{"$f":"(($D862*'fnd base rates'!D$107)\n+($E862*'fnd base rates'!D$108)\n+($F862*'fnd base rates'!D$109)\n+($G862*'fnd base rates'!D$110)\n+($H862*'fnd base rates'!D$111)\n+($I862*'fnd base rates'!D$112)\n+($J862*'fnd base rates'!D$113)\n+($K862*'fnd base rates'!D$114)\n+($M862*'fnd base rates'!D$116)\n+($N862*'fnd base rates'!D$117)\n+($O862*'fnd base rates'!D$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,4)))\n*$R862","v":7526.33},{"$f":"(($D862*'fnd base rates'!E$107)\n+($E862*'fnd base rates'!E$108)\n+($F862*'fnd base rates'!E$109)\n+($G862*'fnd base rates'!E$110)\n+($H862*'fnd base rates'!E$111)\n+($I862*'fnd base rates'!E$112)\n+($J862*'fnd base rates'!E$113)\n+($K862*'fnd base rates'!E$114)\n+($M862*'fnd base rates'!E$116)\n+($N862*'fnd base rates'!E$117)\n+($O862*'fnd base rates'!E$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,5)))\n*$R862","v":43704.639360000001},{"$f":"(($D862*'fnd base rates'!F$107)\n+($E862*'fnd base rates'!F$108)\n+($F862*'fnd base rates'!F$109)\n+($G862*'fnd base rates'!F$110)\n+($H862*'fnd base rates'!F$111)\n+($I862*'fnd base rates'!F$112)\n+($J862*'fnd base rates'!F$113)\n+($K862*'fnd base rates'!F$114)\n+($M862*'fnd base rates'!F$116)\n+($N862*'fnd base rates'!F$117)\n+($O862*'fnd base rates'!F$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,6)))\n*$R862","v":9555.1679999999997},{"$f":"(($D862*'fnd base rates'!G$107)\n+($E862*'fnd base rates'!G$108)\n+($F862*'fnd base rates'!G$109)\n+($G862*'fnd base rates'!G$110)\n+($H862*'fnd base rates'!G$111)\n+($I862*'fnd base rates'!G$112)\n+($J862*'fnd base rates'!G$113)\n+($K862*'fnd base rates'!G$114)\n+($M862*'fnd base rates'!G$116)\n+($N862*'fnd base rates'!G$117)\n+($O862*'fnd base rates'!G$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,7)))\n*$R862","v":1879.4287200000001},{"$f":"(($D862*'fnd base rates'!H$107)\n+($E862*'fnd base rates'!H$108)\n+($F862*'fnd base rates'!H$109)\n+($G862*'fnd base rates'!H$110)\n+($H862*'fnd base rates'!H$111)\n+($I862*'fnd base rates'!H$112)\n+($J862*'fnd base rates'!H$113)\n+($K862*'fnd base rates'!H$114)\n+($M862*'fnd base rates'!H$116)\n+($N862*'fnd base rates'!H$117)\n+($O862*'fnd base rates'!H$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,8)))","v":4777.7446400000008},{"$f":"(($D862*'fnd base rates'!I$107)\n+($E862*'fnd base rates'!I$108)\n+($F862*'fnd base rates'!I$109)\n+($G862*'fnd base rates'!I$110)\n+($H862*'fnd base rates'!I$111)\n+($I862*'fnd base rates'!I$112)\n+($J862*'fnd base rates'!I$113)\n+($K862*'fnd base rates'!I$114)\n+($M862*'fnd base rates'!I$116)\n+($N862*'fnd base rates'!I$117)\n+($O862*'fnd base rates'!I$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,9)))\n*$R862","v":3407.96},{"$f":"(($D862*'fnd base rates'!J$107)\n+($E862*'fnd base rates'!J$108)\n+($F862*'fnd base rates'!J$109)\n+($G862*'fnd base rates'!J$110)\n+($H862*'fnd base rates'!J$111)\n+($I862*'fnd base rates'!J$112)\n+($J862*'fnd base rates'!J$113)\n+($K862*'fnd base rates'!J$114)\n+($M862*'fnd base rates'!J$116)\n+($N862*'fnd base rates'!J$117)\n+($O862*'fnd base rates'!J$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,10)))\n*$R862","v":4237.05},{"$f":"(($D862*'fnd base rates'!K$107)\n+($E862*'fnd base rates'!K$108)\n+($F862*'fnd base rates'!K$109)\n+($G862*'fnd base rates'!K$110)\n+($H862*'fnd base rates'!K$111)\n+($I862*'fnd base rates'!K$112)\n+($J862*'fnd base rates'!K$113)\n+($K862*'fnd base rates'!K$114)\n+($M862*'fnd base rates'!K$116)\n+($N862*'fnd base rates'!K$117)\n+($O862*'fnd base rates'!K$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,11)))\n*$R862","v":9432.0511200000001},{"$f":"(($D862*'fnd base rates'!L$107)\n+($E862*'fnd base rates'!L$108)\n+($F862*'fnd base rates'!L$109)\n+($G862*'fnd base rates'!L$110)\n+($H862*'fnd base rates'!L$111)\n+($I862*'fnd base rates'!L$112)\n+($J862*'fnd base rates'!L$113)\n+($K862*'fnd base rates'!L$114)\n+($M862*'fnd base rates'!L$116)\n+($N862*'fnd base rates'!L$117)\n+($O862*'fnd base rates'!L$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,12)))","v":14787.884560000002},{"$f":"(($D862*'fnd base rates'!M$107)\n+($E862*'fnd base rates'!M$108)\n+($F862*'fnd base rates'!M$109)\n+($G862*'fnd base rates'!M$110)\n+($H862*'fnd base rates'!M$111)\n+($I862*'fnd base rates'!M$112)\n+($J862*'fnd base rates'!M$113)\n+($K862*'fnd base rates'!M$114)\n+($M862*'fnd base rates'!M$116)\n+($N862*'fnd base rates'!M$117)\n+($O862*'fnd base rates'!M$118)\n+($P862*VLOOKUP($S862+12,rate_basefnd,13)))","v":0},104041.38944000003,null,497117005,"497","117","005",1,8,104041.38944000003,13005,0,13005,null,null,null,null,null,13001,0,13001,4,13005]
[497,497117008,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D863","v":0},{"$f":"'fnd enro'!E863","v":0},{"$f":"'fnd enro'!F863","v":11},{"$f":"'fnd enro'!G863","v":48},{"$f":"'fnd enro'!H863","v":13},{"$f":"'fnd enro'!I863","v":0},{"$f":"'fnd enro'!J863","v":0},{"$f":"'fnd enro'!K863","v":2.8079999999999998},{"$f":"'fnd enro'!L863","v":0},{"$f":"'fnd enro'!M863","v":3},{"$f":"'fnd enro'!N863","v":0},{"$f":"'fnd enro'!O863","v":0},{"$f":"'fnd enro'!P863","v":12},{"$f":"'fnd enro'!R863","v":72},1,{"$f":"VALUE('fnd enro'!Q863)","v":7},null,{"$f":"(($D863*'fnd base rates'!C$107)\n+($E863*'fnd base rates'!C$108)\n+($F863*'fnd base rates'!C$109)\n+($G863*'fnd base rates'!C$110)\n+($H863*'fnd base rates'!C$111)\n+($I863*'fnd base rates'!C$112)\n+($J863*'fnd base rates'!C$113)\n+($K863*'fnd base rates'!C$114)\n+($M863*'fnd base rates'!C$116)\n+($N863*'fnd base rates'!C$117)\n+($O863*'fnd base rates'!C$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,3)))\n*$R863","v":41670.657359999997},{"$f":"(($D863*'fnd base rates'!D$107)\n+($E863*'fnd base rates'!D$108)\n+($F863*'fnd base rates'!D$109)\n+($G863*'fnd base rates'!D$110)\n+($H863*'fnd base rates'!D$111)\n+($I863*'fnd base rates'!D$112)\n+($J863*'fnd base rates'!D$113)\n+($K863*'fnd base rates'!D$114)\n+($M863*'fnd base rates'!D$116)\n+($N863*'fnd base rates'!D$117)\n+($O863*'fnd base rates'!D$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,4)))\n*$R863","v":62377.319999999992},{"$f":"(($D863*'fnd base rates'!E$107)\n+($E863*'fnd base rates'!E$108)\n+($F863*'fnd base rates'!E$109)\n+($G863*'fnd base rates'!E$110)\n+($H863*'fnd base rates'!E$111)\n+($I863*'fnd base rates'!E$112)\n+($J863*'fnd base rates'!E$113)\n+($K863*'fnd base rates'!E$114)\n+($M863*'fnd base rates'!E$116)\n+($N863*'fnd base rates'!E$117)\n+($O863*'fnd base rates'!E$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,5)))\n*$R863","v":331955.79424000002},{"$f":"(($D863*'fnd base rates'!F$107)\n+($E863*'fnd base rates'!F$108)\n+($F863*'fnd base rates'!F$109)\n+($G863*'fnd base rates'!F$110)\n+($H863*'fnd base rates'!F$111)\n+($I863*'fnd base rates'!F$112)\n+($J863*'fnd base rates'!F$113)\n+($K863*'fnd base rates'!F$114)\n+($M863*'fnd base rates'!F$116)\n+($N863*'fnd base rates'!F$117)\n+($O863*'fnd base rates'!F$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,6)))\n*$R863","v":91269.871999999988},{"$f":"(($D863*'fnd base rates'!G$107)\n+($E863*'fnd base rates'!G$108)\n+($F863*'fnd base rates'!G$109)\n+($G863*'fnd base rates'!G$110)\n+($H863*'fnd base rates'!G$111)\n+($I863*'fnd base rates'!G$112)\n+($J863*'fnd base rates'!G$113)\n+($K863*'fnd base rates'!G$114)\n+($M863*'fnd base rates'!G$116)\n+($N863*'fnd base rates'!G$117)\n+($O863*'fnd base rates'!G$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,7)))\n*$R863","v":14142.458479999998},{"$f":"(($D863*'fnd base rates'!H$107)\n+($E863*'fnd base rates'!H$108)\n+($F863*'fnd base rates'!H$109)\n+($G863*'fnd base rates'!H$110)\n+($H863*'fnd base rates'!H$111)\n+($I863*'fnd base rates'!H$112)\n+($J863*'fnd base rates'!H$113)\n+($K863*'fnd base rates'!H$114)\n+($M863*'fnd base rates'!H$116)\n+($N863*'fnd base rates'!H$117)\n+($O863*'fnd base rates'!H$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,8)))","v":40107.911760000003},{"$f":"(($D863*'fnd base rates'!I$107)\n+($E863*'fnd base rates'!I$108)\n+($F863*'fnd base rates'!I$109)\n+($G863*'fnd base rates'!I$110)\n+($H863*'fnd base rates'!I$111)\n+($I863*'fnd base rates'!I$112)\n+($J863*'fnd base rates'!I$113)\n+($K863*'fnd base rates'!I$114)\n+($M863*'fnd base rates'!I$116)\n+($N863*'fnd base rates'!I$117)\n+($O863*'fnd base rates'!I$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,9)))\n*$R863","v":27466.380000000005},{"$f":"(($D863*'fnd base rates'!J$107)\n+($E863*'fnd base rates'!J$108)\n+($F863*'fnd base rates'!J$109)\n+($G863*'fnd base rates'!J$110)\n+($H863*'fnd base rates'!J$111)\n+($I863*'fnd base rates'!J$112)\n+($J863*'fnd base rates'!J$113)\n+($K863*'fnd base rates'!J$114)\n+($M863*'fnd base rates'!J$116)\n+($N863*'fnd base rates'!J$117)\n+($O863*'fnd base rates'!J$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,10)))\n*$R863","v":20993.08},{"$f":"(($D863*'fnd base rates'!K$107)\n+($E863*'fnd base rates'!K$108)\n+($F863*'fnd base rates'!K$109)\n+($G863*'fnd base rates'!K$110)\n+($H863*'fnd base rates'!K$111)\n+($I863*'fnd base rates'!K$112)\n+($J863*'fnd base rates'!K$113)\n+($K863*'fnd base rates'!K$114)\n+($M863*'fnd base rates'!K$116)\n+($N863*'fnd base rates'!K$117)\n+($O863*'fnd base rates'!K$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,11)))\n*$R863","v":84960.380080000003},{"$f":"(($D863*'fnd base rates'!L$107)\n+($E863*'fnd base rates'!L$108)\n+($F863*'fnd base rates'!L$109)\n+($G863*'fnd base rates'!L$110)\n+($H863*'fnd base rates'!L$111)\n+($I863*'fnd base rates'!L$112)\n+($J863*'fnd base rates'!L$113)\n+($K863*'fnd base rates'!L$114)\n+($M863*'fnd base rates'!L$116)\n+($N863*'fnd base rates'!L$117)\n+($O863*'fnd base rates'!L$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,12)))","v":124745.71103999999},{"$f":"(($D863*'fnd base rates'!M$107)\n+($E863*'fnd base rates'!M$108)\n+($F863*'fnd base rates'!M$109)\n+($G863*'fnd base rates'!M$110)\n+($H863*'fnd base rates'!M$111)\n+($I863*'fnd base rates'!M$112)\n+($J863*'fnd base rates'!M$113)\n+($K863*'fnd base rates'!M$114)\n+($M863*'fnd base rates'!M$116)\n+($N863*'fnd base rates'!M$117)\n+($O863*'fnd base rates'!M$118)\n+($P863*VLOOKUP($S863+12,rate_basefnd,13)))","v":0},839689.56495999999,null,497117008,"497","117","008",1,72,839689.56495999999,11662,0,11662,null,null,null,null,null,11660,0,11660,2,11662]
[497,497117024,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D864","v":0},{"$f":"'fnd enro'!E864","v":0},{"$f":"'fnd enro'!F864","v":1},{"$f":"'fnd enro'!G864","v":7},{"$f":"'fnd enro'!H864","v":5},{"$f":"'fnd enro'!I864","v":8},{"$f":"'fnd enro'!J864","v":0},{"$f":"'fnd enro'!K864","v":0.81899999999999995},{"$f":"'fnd enro'!L864","v":0},{"$f":"'fnd enro'!M864","v":3},{"$f":"'fnd enro'!N864","v":0},{"$f":"'fnd enro'!O864","v":0},{"$f":"'fnd enro'!P864","v":4},{"$f":"'fnd enro'!R864","v":21},1,{"$f":"VALUE('fnd enro'!Q864)","v":5},null,{"$f":"(($D864*'fnd base rates'!C$107)\n+($E864*'fnd base rates'!C$108)\n+($F864*'fnd base rates'!C$109)\n+($G864*'fnd base rates'!C$110)\n+($H864*'fnd base rates'!C$111)\n+($I864*'fnd base rates'!C$112)\n+($J864*'fnd base rates'!C$113)\n+($K864*'fnd base rates'!C$114)\n+($M864*'fnd base rates'!C$116)\n+($N864*'fnd base rates'!C$117)\n+($O864*'fnd base rates'!C$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,3)))\n*$R864","v":12376.354229999999},{"$f":"(($D864*'fnd base rates'!D$107)\n+($E864*'fnd base rates'!D$108)\n+($F864*'fnd base rates'!D$109)\n+($G864*'fnd base rates'!D$110)\n+($H864*'fnd base rates'!D$111)\n+($I864*'fnd base rates'!D$112)\n+($J864*'fnd base rates'!D$113)\n+($K864*'fnd base rates'!D$114)\n+($M864*'fnd base rates'!D$116)\n+($N864*'fnd base rates'!D$117)\n+($O864*'fnd base rates'!D$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,4)))\n*$R864","v":18563.75},{"$f":"(($D864*'fnd base rates'!E$107)\n+($E864*'fnd base rates'!E$108)\n+($F864*'fnd base rates'!E$109)\n+($G864*'fnd base rates'!E$110)\n+($H864*'fnd base rates'!E$111)\n+($I864*'fnd base rates'!E$112)\n+($J864*'fnd base rates'!E$113)\n+($K864*'fnd base rates'!E$114)\n+($M864*'fnd base rates'!E$116)\n+($N864*'fnd base rates'!E$117)\n+($O864*'fnd base rates'!E$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,5)))\n*$R864","v":107423.73832},{"$f":"(($D864*'fnd base rates'!F$107)\n+($E864*'fnd base rates'!F$108)\n+($F864*'fnd base rates'!F$109)\n+($G864*'fnd base rates'!F$110)\n+($H864*'fnd base rates'!F$111)\n+($I864*'fnd base rates'!F$112)\n+($J864*'fnd base rates'!F$113)\n+($K864*'fnd base rates'!F$114)\n+($M864*'fnd base rates'!F$116)\n+($N864*'fnd base rates'!F$117)\n+($O864*'fnd base rates'!F$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,6)))\n*$R864","v":23688.12225},{"$f":"(($D864*'fnd base rates'!G$107)\n+($E864*'fnd base rates'!G$108)\n+($F864*'fnd base rates'!G$109)\n+($G864*'fnd base rates'!G$110)\n+($H864*'fnd base rates'!G$111)\n+($I864*'fnd base rates'!G$112)\n+($J864*'fnd base rates'!G$113)\n+($K864*'fnd base rates'!G$114)\n+($M864*'fnd base rates'!G$116)\n+($N864*'fnd base rates'!G$117)\n+($O864*'fnd base rates'!G$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,7)))\n*$R864","v":4299.1078900000002},{"$f":"(($D864*'fnd base rates'!H$107)\n+($E864*'fnd base rates'!H$108)\n+($F864*'fnd base rates'!H$109)\n+($G864*'fnd base rates'!H$110)\n+($H864*'fnd base rates'!H$111)\n+($I864*'fnd base rates'!H$112)\n+($J864*'fnd base rates'!H$113)\n+($K864*'fnd base rates'!H$114)\n+($M864*'fnd base rates'!H$116)\n+($N864*'fnd base rates'!H$117)\n+($O864*'fnd base rates'!H$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,8)))","v":14528.690930000001},{"$f":"(($D864*'fnd base rates'!I$107)\n+($E864*'fnd base rates'!I$108)\n+($F864*'fnd base rates'!I$109)\n+($G864*'fnd base rates'!I$110)\n+($H864*'fnd base rates'!I$111)\n+($I864*'fnd base rates'!I$112)\n+($J864*'fnd base rates'!I$113)\n+($K864*'fnd base rates'!I$114)\n+($M864*'fnd base rates'!I$116)\n+($N864*'fnd base rates'!I$117)\n+($O864*'fnd base rates'!I$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,9)))\n*$R864","v":9010.4},{"$f":"(($D864*'fnd base rates'!J$107)\n+($E864*'fnd base rates'!J$108)\n+($F864*'fnd base rates'!J$109)\n+($G864*'fnd base rates'!J$110)\n+($H864*'fnd base rates'!J$111)\n+($I864*'fnd base rates'!J$112)\n+($J864*'fnd base rates'!J$113)\n+($K864*'fnd base rates'!J$114)\n+($M864*'fnd base rates'!J$116)\n+($N864*'fnd base rates'!J$117)\n+($O864*'fnd base rates'!J$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,10)))\n*$R864","v":9880.69},{"$f":"(($D864*'fnd base rates'!K$107)\n+($E864*'fnd base rates'!K$108)\n+($F864*'fnd base rates'!K$109)\n+($G864*'fnd base rates'!K$110)\n+($H864*'fnd base rates'!K$111)\n+($I864*'fnd base rates'!K$112)\n+($J864*'fnd base rates'!K$113)\n+($K864*'fnd base rates'!K$114)\n+($M864*'fnd base rates'!K$116)\n+($N864*'fnd base rates'!K$117)\n+($O864*'fnd base rates'!K$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,11)))\n*$R864","v":25986.59044},{"$f":"(($D864*'fnd base rates'!L$107)\n+($E864*'fnd base rates'!L$108)\n+($F864*'fnd base rates'!L$109)\n+($G864*'fnd base rates'!L$110)\n+($H864*'fnd base rates'!L$111)\n+($I864*'fnd base rates'!L$112)\n+($J864*'fnd base rates'!L$113)\n+($K864*'fnd base rates'!L$114)\n+($M864*'fnd base rates'!L$116)\n+($N864*'fnd base rates'!L$117)\n+($O864*'fnd base rates'!L$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,12)))","v":36437.233220000009},{"$f":"(($D864*'fnd base rates'!M$107)\n+($E864*'fnd base rates'!M$108)\n+($F864*'fnd base rates'!M$109)\n+($G864*'fnd base rates'!M$110)\n+($H864*'fnd base rates'!M$111)\n+($I864*'fnd base rates'!M$112)\n+($J864*'fnd base rates'!M$113)\n+($K864*'fnd base rates'!M$114)\n+($M864*'fnd base rates'!M$116)\n+($N864*'fnd base rates'!M$117)\n+($O864*'fnd base rates'!M$118)\n+($P864*VLOOKUP($S864+12,rate_basefnd,13)))","v":0},262194.67728000006,null,497117024,"497","117","024",1,21,262194.67728000006,12485,0,12485,null,null,null,null,null,12483,0,12483,2,12485]
[497,497117061,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D865","v":0},{"$f":"'fnd enro'!E865","v":0},{"$f":"'fnd enro'!F865","v":2},{"$f":"'fnd enro'!G865","v":9},{"$f":"'fnd enro'!H865","v":4},{"$f":"'fnd enro'!I865","v":4},{"$f":"'fnd enro'!J865","v":0},{"$f":"'fnd enro'!K865","v":0.74099999999999999},{"$f":"'fnd enro'!L865","v":0},{"$f":"'fnd enro'!M865","v":0},{"$f":"'fnd enro'!N865","v":0},{"$f":"'fnd enro'!O865","v":0},{"$f":"'fnd enro'!P865","v":7},{"$f":"'fnd enro'!R865","v":19},1,{"$f":"VALUE('fnd enro'!Q865)","v":11},null,{"$f":"(($D865*'fnd base rates'!C$107)\n+($E865*'fnd base rates'!C$108)\n+($F865*'fnd base rates'!C$109)\n+($G865*'fnd base rates'!C$110)\n+($H865*'fnd base rates'!C$111)\n+($I865*'fnd base rates'!C$112)\n+($J865*'fnd base rates'!C$113)\n+($K865*'fnd base rates'!C$114)\n+($M865*'fnd base rates'!C$116)\n+($N865*'fnd base rates'!C$117)\n+($O865*'fnd base rates'!C$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,3)))\n*$R865","v":11345.840969999999},{"$f":"(($D865*'fnd base rates'!D$107)\n+($E865*'fnd base rates'!D$108)\n+($F865*'fnd base rates'!D$109)\n+($G865*'fnd base rates'!D$110)\n+($H865*'fnd base rates'!D$111)\n+($I865*'fnd base rates'!D$112)\n+($J865*'fnd base rates'!D$113)\n+($K865*'fnd base rates'!D$114)\n+($M865*'fnd base rates'!D$116)\n+($N865*'fnd base rates'!D$117)\n+($O865*'fnd base rates'!D$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,4)))\n*$R865","v":18370.79},{"$f":"(($D865*'fnd base rates'!E$107)\n+($E865*'fnd base rates'!E$108)\n+($F865*'fnd base rates'!E$109)\n+($G865*'fnd base rates'!E$110)\n+($H865*'fnd base rates'!E$111)\n+($I865*'fnd base rates'!E$112)\n+($J865*'fnd base rates'!E$113)\n+($K865*'fnd base rates'!E$114)\n+($M865*'fnd base rates'!E$116)\n+($N865*'fnd base rates'!E$117)\n+($O865*'fnd base rates'!E$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,5)))\n*$R865","v":110720.15848000001},{"$f":"(($D865*'fnd base rates'!F$107)\n+($E865*'fnd base rates'!F$108)\n+($F865*'fnd base rates'!F$109)\n+($G865*'fnd base rates'!F$110)\n+($H865*'fnd base rates'!F$111)\n+($I865*'fnd base rates'!F$112)\n+($J865*'fnd base rates'!F$113)\n+($K865*'fnd base rates'!F$114)\n+($M865*'fnd base rates'!F$116)\n+($N865*'fnd base rates'!F$117)\n+($O865*'fnd base rates'!F$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,6)))\n*$R865","v":22278.797750000002},{"$f":"(($D865*'fnd base rates'!G$107)\n+($E865*'fnd base rates'!G$108)\n+($F865*'fnd base rates'!G$109)\n+($G865*'fnd base rates'!G$110)\n+($H865*'fnd base rates'!G$111)\n+($I865*'fnd base rates'!G$112)\n+($J865*'fnd base rates'!G$113)\n+($K865*'fnd base rates'!G$114)\n+($M865*'fnd base rates'!G$116)\n+($N865*'fnd base rates'!G$117)\n+($O865*'fnd base rates'!G$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,7)))\n*$R865","v":4701.3157099999999},{"$f":"(($D865*'fnd base rates'!H$107)\n+($E865*'fnd base rates'!H$108)\n+($F865*'fnd base rates'!H$109)\n+($G865*'fnd base rates'!H$110)\n+($H865*'fnd base rates'!H$111)\n+($I865*'fnd base rates'!H$112)\n+($J865*'fnd base rates'!H$113)\n+($K865*'fnd base rates'!H$114)\n+($M865*'fnd base rates'!H$116)\n+($N865*'fnd base rates'!H$117)\n+($O865*'fnd base rates'!H$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,8)))","v":11900.38227},{"$f":"(($D865*'fnd base rates'!I$107)\n+($E865*'fnd base rates'!I$108)\n+($F865*'fnd base rates'!I$109)\n+($G865*'fnd base rates'!I$110)\n+($H865*'fnd base rates'!I$111)\n+($I865*'fnd base rates'!I$112)\n+($J865*'fnd base rates'!I$113)\n+($K865*'fnd base rates'!I$114)\n+($M865*'fnd base rates'!I$116)\n+($N865*'fnd base rates'!I$117)\n+($O865*'fnd base rates'!I$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,9)))\n*$R865","v":8416.510000000002},{"$f":"(($D865*'fnd base rates'!J$107)\n+($E865*'fnd base rates'!J$108)\n+($F865*'fnd base rates'!J$109)\n+($G865*'fnd base rates'!J$110)\n+($H865*'fnd base rates'!J$111)\n+($I865*'fnd base rates'!J$112)\n+($J865*'fnd base rates'!J$113)\n+($K865*'fnd base rates'!J$114)\n+($M865*'fnd base rates'!J$116)\n+($N865*'fnd base rates'!J$117)\n+($O865*'fnd base rates'!J$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,10)))\n*$R865","v":11615.23},{"$f":"(($D865*'fnd base rates'!K$107)\n+($E865*'fnd base rates'!K$108)\n+($F865*'fnd base rates'!K$109)\n+($G865*'fnd base rates'!K$110)\n+($H865*'fnd base rates'!K$111)\n+($I865*'fnd base rates'!K$112)\n+($J865*'fnd base rates'!K$113)\n+($K865*'fnd base rates'!K$114)\n+($M865*'fnd base rates'!K$116)\n+($N865*'fnd base rates'!K$117)\n+($O865*'fnd base rates'!K$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,11)))\n*$R865","v":22421.545159999998},{"$f":"(($D865*'fnd base rates'!L$107)\n+($E865*'fnd base rates'!L$108)\n+($F865*'fnd base rates'!L$109)\n+($G865*'fnd base rates'!L$110)\n+($H865*'fnd base rates'!L$111)\n+($I865*'fnd base rates'!L$112)\n+($J865*'fnd base rates'!L$113)\n+($K865*'fnd base rates'!L$114)\n+($M865*'fnd base rates'!L$116)\n+($N865*'fnd base rates'!L$117)\n+($O865*'fnd base rates'!L$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,12)))","v":35723.569580000003},{"$f":"(($D865*'fnd base rates'!M$107)\n+($E865*'fnd base rates'!M$108)\n+($F865*'fnd base rates'!M$109)\n+($G865*'fnd base rates'!M$110)\n+($H865*'fnd base rates'!M$111)\n+($I865*'fnd base rates'!M$112)\n+($J865*'fnd base rates'!M$113)\n+($K865*'fnd base rates'!M$114)\n+($M865*'fnd base rates'!M$116)\n+($N865*'fnd base rates'!M$117)\n+($O865*'fnd base rates'!M$118)\n+($P865*VLOOKUP($S865+12,rate_basefnd,13)))","v":0},257494.13992000005,null,497117061,"497","117","061",1,19,257494.13992000005,13552,0,13552,null,null,null,null,null,13547,0,13547,5,13552]
[497,497117074,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D866","v":0},{"$f":"'fnd enro'!E866","v":0},{"$f":"'fnd enro'!F866","v":2},{"$f":"'fnd enro'!G866","v":6},{"$f":"'fnd enro'!H866","v":0},{"$f":"'fnd enro'!I866","v":0},{"$f":"'fnd enro'!J866","v":0},{"$f":"'fnd enro'!K866","v":0.312},{"$f":"'fnd enro'!L866","v":0},{"$f":"'fnd enro'!M866","v":1},{"$f":"'fnd enro'!N866","v":0},{"$f":"'fnd enro'!O866","v":0},{"$f":"'fnd enro'!P866","v":2},{"$f":"'fnd enro'!R866","v":8},1,{"$f":"VALUE('fnd enro'!Q866)","v":5},null,{"$f":"(($D866*'fnd base rates'!C$107)\n+($E866*'fnd base rates'!C$108)\n+($F866*'fnd base rates'!C$109)\n+($G866*'fnd base rates'!C$110)\n+($H866*'fnd base rates'!C$111)\n+($I866*'fnd base rates'!C$112)\n+($J866*'fnd base rates'!C$113)\n+($K866*'fnd base rates'!C$114)\n+($M866*'fnd base rates'!C$116)\n+($N866*'fnd base rates'!C$117)\n+($O866*'fnd base rates'!C$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,3)))\n*$R866","v":4729.7930400000005},{"$f":"(($D866*'fnd base rates'!D$107)\n+($E866*'fnd base rates'!D$108)\n+($F866*'fnd base rates'!D$109)\n+($G866*'fnd base rates'!D$110)\n+($H866*'fnd base rates'!D$111)\n+($I866*'fnd base rates'!D$112)\n+($J866*'fnd base rates'!D$113)\n+($K866*'fnd base rates'!D$114)\n+($M866*'fnd base rates'!D$116)\n+($N866*'fnd base rates'!D$117)\n+($O866*'fnd base rates'!D$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,4)))\n*$R866","v":7188.9},{"$f":"(($D866*'fnd base rates'!E$107)\n+($E866*'fnd base rates'!E$108)\n+($F866*'fnd base rates'!E$109)\n+($G866*'fnd base rates'!E$110)\n+($H866*'fnd base rates'!E$111)\n+($I866*'fnd base rates'!E$112)\n+($J866*'fnd base rates'!E$113)\n+($K866*'fnd base rates'!E$114)\n+($M866*'fnd base rates'!E$116)\n+($N866*'fnd base rates'!E$117)\n+($O866*'fnd base rates'!E$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,5)))\n*$R866","v":39691.799359999997},{"$f":"(($D866*'fnd base rates'!F$107)\n+($E866*'fnd base rates'!F$108)\n+($F866*'fnd base rates'!F$109)\n+($G866*'fnd base rates'!F$110)\n+($H866*'fnd base rates'!F$111)\n+($I866*'fnd base rates'!F$112)\n+($J866*'fnd base rates'!F$113)\n+($K866*'fnd base rates'!F$114)\n+($M866*'fnd base rates'!F$116)\n+($N866*'fnd base rates'!F$117)\n+($O866*'fnd base rates'!F$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,6)))\n*$R866","v":10647.178},{"$f":"(($D866*'fnd base rates'!G$107)\n+($E866*'fnd base rates'!G$108)\n+($F866*'fnd base rates'!G$109)\n+($G866*'fnd base rates'!G$110)\n+($H866*'fnd base rates'!G$111)\n+($I866*'fnd base rates'!G$112)\n+($J866*'fnd base rates'!G$113)\n+($K866*'fnd base rates'!G$114)\n+($M866*'fnd base rates'!G$116)\n+($N866*'fnd base rates'!G$117)\n+($O866*'fnd base rates'!G$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,7)))\n*$R866","v":1652.4087199999999},{"$f":"(($D866*'fnd base rates'!H$107)\n+($E866*'fnd base rates'!H$108)\n+($F866*'fnd base rates'!H$109)\n+($G866*'fnd base rates'!H$110)\n+($H866*'fnd base rates'!H$111)\n+($I866*'fnd base rates'!H$112)\n+($J866*'fnd base rates'!H$113)\n+($K866*'fnd base rates'!H$114)\n+($M866*'fnd base rates'!H$116)\n+($N866*'fnd base rates'!H$117)\n+($O866*'fnd base rates'!H$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,8)))","v":4555.754640000001},{"$f":"(($D866*'fnd base rates'!I$107)\n+($E866*'fnd base rates'!I$108)\n+($F866*'fnd base rates'!I$109)\n+($G866*'fnd base rates'!I$110)\n+($H866*'fnd base rates'!I$111)\n+($I866*'fnd base rates'!I$112)\n+($J866*'fnd base rates'!I$113)\n+($K866*'fnd base rates'!I$114)\n+($M866*'fnd base rates'!I$116)\n+($N866*'fnd base rates'!I$117)\n+($O866*'fnd base rates'!I$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,9)))\n*$R866","v":3094.22},{"$f":"(($D866*'fnd base rates'!J$107)\n+($E866*'fnd base rates'!J$108)\n+($F866*'fnd base rates'!J$109)\n+($G866*'fnd base rates'!J$110)\n+($H866*'fnd base rates'!J$111)\n+($I866*'fnd base rates'!J$112)\n+($J866*'fnd base rates'!J$113)\n+($K866*'fnd base rates'!J$114)\n+($M866*'fnd base rates'!J$116)\n+($N866*'fnd base rates'!J$117)\n+($O866*'fnd base rates'!J$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,10)))\n*$R866","v":2435.6999999999998},{"$f":"(($D866*'fnd base rates'!K$107)\n+($E866*'fnd base rates'!K$108)\n+($F866*'fnd base rates'!K$109)\n+($G866*'fnd base rates'!K$110)\n+($H866*'fnd base rates'!K$111)\n+($I866*'fnd base rates'!K$112)\n+($J866*'fnd base rates'!K$113)\n+($K866*'fnd base rates'!K$114)\n+($M866*'fnd base rates'!K$116)\n+($N866*'fnd base rates'!K$117)\n+($O866*'fnd base rates'!K$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,11)))\n*$R866","v":9531.6611199999988},{"$f":"(($D866*'fnd base rates'!L$107)\n+($E866*'fnd base rates'!L$108)\n+($F866*'fnd base rates'!L$109)\n+($G866*'fnd base rates'!L$110)\n+($H866*'fnd base rates'!L$111)\n+($I866*'fnd base rates'!L$112)\n+($J866*'fnd base rates'!L$113)\n+($K866*'fnd base rates'!L$114)\n+($M866*'fnd base rates'!L$116)\n+($N866*'fnd base rates'!L$117)\n+($O866*'fnd base rates'!L$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,12)))","v":14149.984560000001},{"$f":"(($D866*'fnd base rates'!M$107)\n+($E866*'fnd base rates'!M$108)\n+($F866*'fnd base rates'!M$109)\n+($G866*'fnd base rates'!M$110)\n+($H866*'fnd base rates'!M$111)\n+($I866*'fnd base rates'!M$112)\n+($J866*'fnd base rates'!M$113)\n+($K866*'fnd base rates'!M$114)\n+($M866*'fnd base rates'!M$116)\n+($N866*'fnd base rates'!M$117)\n+($O866*'fnd base rates'!M$118)\n+($P866*VLOOKUP($S866+12,rate_basefnd,13)))","v":0},97677.399439999994,null,497117074,"497","117","074",1,8,97677.399439999994,12210,0,12210,null,null,null,null,null,12207,0,12207,3,12210]
[497,497117086,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D867","v":0},{"$f":"'fnd enro'!E867","v":0},{"$f":"'fnd enro'!F867","v":2},{"$f":"'fnd enro'!G867","v":7},{"$f":"'fnd enro'!H867","v":10},{"$f":"'fnd enro'!I867","v":4},{"$f":"'fnd enro'!J867","v":0},{"$f":"'fnd enro'!K867","v":0.89700000000000002},{"$f":"'fnd enro'!L867","v":0},{"$f":"'fnd enro'!M867","v":0},{"$f":"'fnd enro'!N867","v":0},{"$f":"'fnd enro'!O867","v":0},{"$f":"'fnd enro'!P867","v":4},{"$f":"'fnd enro'!R867","v":23},1,{"$f":"VALUE('fnd enro'!Q867)","v":8},null,{"$f":"(($D867*'fnd base rates'!C$107)\n+($E867*'fnd base rates'!C$108)\n+($F867*'fnd base rates'!C$109)\n+($G867*'fnd base rates'!C$110)\n+($H867*'fnd base rates'!C$111)\n+($I867*'fnd base rates'!C$112)\n+($J867*'fnd base rates'!C$113)\n+($K867*'fnd base rates'!C$114)\n+($M867*'fnd base rates'!C$116)\n+($N867*'fnd base rates'!C$117)\n+($O867*'fnd base rates'!C$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,3)))\n*$R867","v":13239.977489999999},{"$f":"(($D867*'fnd base rates'!D$107)\n+($E867*'fnd base rates'!D$108)\n+($F867*'fnd base rates'!D$109)\n+($G867*'fnd base rates'!D$110)\n+($H867*'fnd base rates'!D$111)\n+($I867*'fnd base rates'!D$112)\n+($J867*'fnd base rates'!D$113)\n+($K867*'fnd base rates'!D$114)\n+($M867*'fnd base rates'!D$116)\n+($N867*'fnd base rates'!D$117)\n+($O867*'fnd base rates'!D$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,4)))\n*$R867","v":19895.73},{"$f":"(($D867*'fnd base rates'!E$107)\n+($E867*'fnd base rates'!E$108)\n+($F867*'fnd base rates'!E$109)\n+($G867*'fnd base rates'!E$110)\n+($H867*'fnd base rates'!E$111)\n+($I867*'fnd base rates'!E$112)\n+($J867*'fnd base rates'!E$113)\n+($K867*'fnd base rates'!E$114)\n+($M867*'fnd base rates'!E$116)\n+($N867*'fnd base rates'!E$117)\n+($O867*'fnd base rates'!E$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,5)))\n*$R867","v":107984.27816000002},{"$f":"(($D867*'fnd base rates'!F$107)\n+($E867*'fnd base rates'!F$108)\n+($F867*'fnd base rates'!F$109)\n+($G867*'fnd base rates'!F$110)\n+($H867*'fnd base rates'!F$111)\n+($I867*'fnd base rates'!F$112)\n+($J867*'fnd base rates'!F$113)\n+($K867*'fnd base rates'!F$114)\n+($M867*'fnd base rates'!F$116)\n+($N867*'fnd base rates'!F$117)\n+($O867*'fnd base rates'!F$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,6)))\n*$R867","v":25927.726750000002},{"$f":"(($D867*'fnd base rates'!G$107)\n+($E867*'fnd base rates'!G$108)\n+($F867*'fnd base rates'!G$109)\n+($G867*'fnd base rates'!G$110)\n+($H867*'fnd base rates'!G$111)\n+($I867*'fnd base rates'!G$112)\n+($J867*'fnd base rates'!G$113)\n+($K867*'fnd base rates'!G$114)\n+($M867*'fnd base rates'!G$116)\n+($N867*'fnd base rates'!G$117)\n+($O867*'fnd base rates'!G$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,7)))\n*$R867","v":4638.1800699999994},{"$f":"(($D867*'fnd base rates'!H$107)\n+($E867*'fnd base rates'!H$108)\n+($F867*'fnd base rates'!H$109)\n+($G867*'fnd base rates'!H$110)\n+($H867*'fnd base rates'!H$111)\n+($I867*'fnd base rates'!H$112)\n+($J867*'fnd base rates'!H$113)\n+($K867*'fnd base rates'!H$114)\n+($M867*'fnd base rates'!H$116)\n+($N867*'fnd base rates'!H$117)\n+($O867*'fnd base rates'!H$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,8)))","v":13967.61959},{"$f":"(($D867*'fnd base rates'!I$107)\n+($E867*'fnd base rates'!I$108)\n+($F867*'fnd base rates'!I$109)\n+($G867*'fnd base rates'!I$110)\n+($H867*'fnd base rates'!I$111)\n+($I867*'fnd base rates'!I$112)\n+($J867*'fnd base rates'!I$113)\n+($K867*'fnd base rates'!I$114)\n+($M867*'fnd base rates'!I$116)\n+($N867*'fnd base rates'!I$117)\n+($O867*'fnd base rates'!I$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,9)))\n*$R867","v":9407.34},{"$f":"(($D867*'fnd base rates'!J$107)\n+($E867*'fnd base rates'!J$108)\n+($F867*'fnd base rates'!J$109)\n+($G867*'fnd base rates'!J$110)\n+($H867*'fnd base rates'!J$111)\n+($I867*'fnd base rates'!J$112)\n+($J867*'fnd base rates'!J$113)\n+($K867*'fnd base rates'!J$114)\n+($M867*'fnd base rates'!J$116)\n+($N867*'fnd base rates'!J$117)\n+($O867*'fnd base rates'!J$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,10)))\n*$R867","v":9420.31},{"$f":"(($D867*'fnd base rates'!K$107)\n+($E867*'fnd base rates'!K$108)\n+($F867*'fnd base rates'!K$109)\n+($G867*'fnd base rates'!K$110)\n+($H867*'fnd base rates'!K$111)\n+($I867*'fnd base rates'!K$112)\n+($J867*'fnd base rates'!K$113)\n+($K867*'fnd base rates'!K$114)\n+($M867*'fnd base rates'!K$116)\n+($N867*'fnd base rates'!K$117)\n+($O867*'fnd base rates'!K$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,11)))\n*$R867","v":27539.675719999999},{"$f":"(($D867*'fnd base rates'!L$107)\n+($E867*'fnd base rates'!L$108)\n+($F867*'fnd base rates'!L$109)\n+($G867*'fnd base rates'!L$110)\n+($H867*'fnd base rates'!L$111)\n+($I867*'fnd base rates'!L$112)\n+($J867*'fnd base rates'!L$113)\n+($K867*'fnd base rates'!L$114)\n+($M867*'fnd base rates'!L$116)\n+($N867*'fnd base rates'!L$117)\n+($O867*'fnd base rates'!L$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,12)))","v":39986.626859999997},{"$f":"(($D867*'fnd base rates'!M$107)\n+($E867*'fnd base rates'!M$108)\n+($F867*'fnd base rates'!M$109)\n+($G867*'fnd base rates'!M$110)\n+($H867*'fnd base rates'!M$111)\n+($I867*'fnd base rates'!M$112)\n+($J867*'fnd base rates'!M$113)\n+($K867*'fnd base rates'!M$114)\n+($M867*'fnd base rates'!M$116)\n+($N867*'fnd base rates'!M$117)\n+($O867*'fnd base rates'!M$118)\n+($P867*VLOOKUP($S867+12,rate_basefnd,13)))","v":0},272007.46464000002,null,497117086,"497","117","086",1,23,272007.46464000002,11826,0,11826,null,null,null,null,null,11824,0,11824,2,11826]
[497,497117087,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D868","v":0},{"$f":"'fnd enro'!E868","v":0},{"$f":"'fnd enro'!F868","v":1},{"$f":"'fnd enro'!G868","v":2},{"$f":"'fnd enro'!H868","v":1},{"$f":"'fnd enro'!I868","v":1},{"$f":"'fnd enro'!J868","v":0},{"$f":"'fnd enro'!K868","v":0.19500000000000001},{"$f":"'fnd enro'!L868","v":0},{"$f":"'fnd enro'!M868","v":0},{"$f":"'fnd enro'!N868","v":0},{"$f":"'fnd enro'!O868","v":0},{"$f":"'fnd enro'!P868","v":3},{"$f":"'fnd enro'!R868","v":5},1,{"$f":"VALUE('fnd enro'!Q868)","v":6},null,{"$f":"(($D868*'fnd base rates'!C$107)\n+($E868*'fnd base rates'!C$108)\n+($F868*'fnd base rates'!C$109)\n+($G868*'fnd base rates'!C$110)\n+($H868*'fnd base rates'!C$111)\n+($I868*'fnd base rates'!C$112)\n+($J868*'fnd base rates'!C$113)\n+($K868*'fnd base rates'!C$114)\n+($M868*'fnd base rates'!C$116)\n+($N868*'fnd base rates'!C$117)\n+($O868*'fnd base rates'!C$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,3)))\n*$R868","v":3018.7781500000001},{"$f":"(($D868*'fnd base rates'!D$107)\n+($E868*'fnd base rates'!D$108)\n+($F868*'fnd base rates'!D$109)\n+($G868*'fnd base rates'!D$110)\n+($H868*'fnd base rates'!D$111)\n+($I868*'fnd base rates'!D$112)\n+($J868*'fnd base rates'!D$113)\n+($K868*'fnd base rates'!D$114)\n+($M868*'fnd base rates'!D$116)\n+($N868*'fnd base rates'!D$117)\n+($O868*'fnd base rates'!D$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,4)))\n*$R868","v":4991.0300000000007},{"$f":"(($D868*'fnd base rates'!E$107)\n+($E868*'fnd base rates'!E$108)\n+($F868*'fnd base rates'!E$109)\n+($G868*'fnd base rates'!E$110)\n+($H868*'fnd base rates'!E$111)\n+($I868*'fnd base rates'!E$112)\n+($J868*'fnd base rates'!E$113)\n+($K868*'fnd base rates'!E$114)\n+($M868*'fnd base rates'!E$116)\n+($N868*'fnd base rates'!E$117)\n+($O868*'fnd base rates'!E$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,5)))\n*$R868","v":30632.099600000001},{"$f":"(($D868*'fnd base rates'!F$107)\n+($E868*'fnd base rates'!F$108)\n+($F868*'fnd base rates'!F$109)\n+($G868*'fnd base rates'!F$110)\n+($H868*'fnd base rates'!F$111)\n+($I868*'fnd base rates'!F$112)\n+($J868*'fnd base rates'!F$113)\n+($K868*'fnd base rates'!F$114)\n+($M868*'fnd base rates'!F$116)\n+($N868*'fnd base rates'!F$117)\n+($O868*'fnd base rates'!F$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,6)))\n*$R868","v":5896.5362500000001},{"$f":"(($D868*'fnd base rates'!G$107)\n+($E868*'fnd base rates'!G$108)\n+($F868*'fnd base rates'!G$109)\n+($G868*'fnd base rates'!G$110)\n+($H868*'fnd base rates'!G$111)\n+($I868*'fnd base rates'!G$112)\n+($J868*'fnd base rates'!G$113)\n+($K868*'fnd base rates'!G$114)\n+($M868*'fnd base rates'!G$116)\n+($N868*'fnd base rates'!G$117)\n+($O868*'fnd base rates'!G$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,7)))\n*$R868","v":1310.29045},{"$f":"(($D868*'fnd base rates'!H$107)\n+($E868*'fnd base rates'!H$108)\n+($F868*'fnd base rates'!H$109)\n+($G868*'fnd base rates'!H$110)\n+($H868*'fnd base rates'!H$111)\n+($I868*'fnd base rates'!H$112)\n+($J868*'fnd base rates'!H$113)\n+($K868*'fnd base rates'!H$114)\n+($M868*'fnd base rates'!H$116)\n+($N868*'fnd base rates'!H$117)\n+($O868*'fnd base rates'!H$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,8)))","v":3126.3216500000003},{"$f":"(($D868*'fnd base rates'!I$107)\n+($E868*'fnd base rates'!I$108)\n+($F868*'fnd base rates'!I$109)\n+($G868*'fnd base rates'!I$110)\n+($H868*'fnd base rates'!I$111)\n+($I868*'fnd base rates'!I$112)\n+($J868*'fnd base rates'!I$113)\n+($K868*'fnd base rates'!I$114)\n+($M868*'fnd base rates'!I$116)\n+($N868*'fnd base rates'!I$117)\n+($O868*'fnd base rates'!I$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,9)))\n*$R868","v":2269.25},{"$f":"(($D868*'fnd base rates'!J$107)\n+($E868*'fnd base rates'!J$108)\n+($F868*'fnd base rates'!J$109)\n+($G868*'fnd base rates'!J$110)\n+($H868*'fnd base rates'!J$111)\n+($I868*'fnd base rates'!J$112)\n+($J868*'fnd base rates'!J$113)\n+($K868*'fnd base rates'!J$114)\n+($M868*'fnd base rates'!J$116)\n+($N868*'fnd base rates'!J$117)\n+($O868*'fnd base rates'!J$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,10)))\n*$R868","v":3324.71},{"$f":"(($D868*'fnd base rates'!K$107)\n+($E868*'fnd base rates'!K$108)\n+($F868*'fnd base rates'!K$109)\n+($G868*'fnd base rates'!K$110)\n+($H868*'fnd base rates'!K$111)\n+($I868*'fnd base rates'!K$112)\n+($J868*'fnd base rates'!K$113)\n+($K868*'fnd base rates'!K$114)\n+($M868*'fnd base rates'!K$116)\n+($N868*'fnd base rates'!K$117)\n+($O868*'fnd base rates'!K$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,11)))\n*$R868","v":5893.1581999999999},{"$f":"(($D868*'fnd base rates'!L$107)\n+($E868*'fnd base rates'!L$108)\n+($F868*'fnd base rates'!L$109)\n+($G868*'fnd base rates'!L$110)\n+($H868*'fnd base rates'!L$111)\n+($I868*'fnd base rates'!L$112)\n+($J868*'fnd base rates'!L$113)\n+($K868*'fnd base rates'!L$114)\n+($M868*'fnd base rates'!L$116)\n+($N868*'fnd base rates'!L$117)\n+($O868*'fnd base rates'!L$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,12)))","v":9652.8541000000005},{"$f":"(($D868*'fnd base rates'!M$107)\n+($E868*'fnd base rates'!M$108)\n+($F868*'fnd base rates'!M$109)\n+($G868*'fnd base rates'!M$110)\n+($H868*'fnd base rates'!M$111)\n+($I868*'fnd base rates'!M$112)\n+($J868*'fnd base rates'!M$113)\n+($K868*'fnd base rates'!M$114)\n+($M868*'fnd base rates'!M$116)\n+($N868*'fnd base rates'!M$117)\n+($O868*'fnd base rates'!M$118)\n+($P868*VLOOKUP($S868+12,rate_basefnd,13)))","v":0},70115.028399999996,null,497117087,"497","117","087",1,5,70115.028399999996,14023,0,14023,null,null,null,null,null,14017,0,14017,6,14023]
[497,497117111,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D869","v":0},{"$f":"'fnd enro'!E869","v":0},{"$f":"'fnd enro'!F869","v":0},{"$f":"'fnd enro'!G869","v":6},{"$f":"'fnd enro'!H869","v":5},{"$f":"'fnd enro'!I869","v":0},{"$f":"'fnd enro'!J869","v":0},{"$f":"'fnd enro'!K869","v":0.42899999999999999},{"$f":"'fnd enro'!L869","v":0},{"$f":"'fnd enro'!M869","v":0},{"$f":"'fnd enro'!N869","v":0},{"$f":"'fnd enro'!O869","v":0},{"$f":"'fnd enro'!P869","v":2},{"$f":"'fnd enro'!R869","v":11},1,{"$f":"VALUE('fnd enro'!Q869)","v":8},null,{"$f":"(($D869*'fnd base rates'!C$107)\n+($E869*'fnd base rates'!C$108)\n+($F869*'fnd base rates'!C$109)\n+($G869*'fnd base rates'!C$110)\n+($H869*'fnd base rates'!C$111)\n+($I869*'fnd base rates'!C$112)\n+($J869*'fnd base rates'!C$113)\n+($K869*'fnd base rates'!C$114)\n+($M869*'fnd base rates'!C$116)\n+($N869*'fnd base rates'!C$117)\n+($O869*'fnd base rates'!C$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,3)))\n*$R869","v":6339.0779300000004},{"$f":"(($D869*'fnd base rates'!D$107)\n+($E869*'fnd base rates'!D$108)\n+($F869*'fnd base rates'!D$109)\n+($G869*'fnd base rates'!D$110)\n+($H869*'fnd base rates'!D$111)\n+($I869*'fnd base rates'!D$112)\n+($J869*'fnd base rates'!D$113)\n+($K869*'fnd base rates'!D$114)\n+($M869*'fnd base rates'!D$116)\n+($N869*'fnd base rates'!D$117)\n+($O869*'fnd base rates'!D$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,4)))\n*$R869","v":9548.11},{"$f":"(($D869*'fnd base rates'!E$107)\n+($E869*'fnd base rates'!E$108)\n+($F869*'fnd base rates'!E$109)\n+($G869*'fnd base rates'!E$110)\n+($H869*'fnd base rates'!E$111)\n+($I869*'fnd base rates'!E$112)\n+($J869*'fnd base rates'!E$113)\n+($K869*'fnd base rates'!E$114)\n+($M869*'fnd base rates'!E$116)\n+($N869*'fnd base rates'!E$117)\n+($O869*'fnd base rates'!E$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,5)))\n*$R869","v":49806.149120000002},{"$f":"(($D869*'fnd base rates'!F$107)\n+($E869*'fnd base rates'!F$108)\n+($F869*'fnd base rates'!F$109)\n+($G869*'fnd base rates'!F$110)\n+($H869*'fnd base rates'!F$111)\n+($I869*'fnd base rates'!F$112)\n+($J869*'fnd base rates'!F$113)\n+($K869*'fnd base rates'!F$114)\n+($M869*'fnd base rates'!F$116)\n+($N869*'fnd base rates'!F$117)\n+($O869*'fnd base rates'!F$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,6)))\n*$R869","v":13063.769750000001},{"$f":"(($D869*'fnd base rates'!G$107)\n+($E869*'fnd base rates'!G$108)\n+($F869*'fnd base rates'!G$109)\n+($G869*'fnd base rates'!G$110)\n+($H869*'fnd base rates'!G$111)\n+($I869*'fnd base rates'!G$112)\n+($J869*'fnd base rates'!G$113)\n+($K869*'fnd base rates'!G$114)\n+($M869*'fnd base rates'!G$116)\n+($N869*'fnd base rates'!G$117)\n+($O869*'fnd base rates'!G$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,7)))\n*$R869","v":2222.2669900000001},{"$f":"(($D869*'fnd base rates'!H$107)\n+($E869*'fnd base rates'!H$108)\n+($F869*'fnd base rates'!H$109)\n+($G869*'fnd base rates'!H$110)\n+($H869*'fnd base rates'!H$111)\n+($I869*'fnd base rates'!H$112)\n+($J869*'fnd base rates'!H$113)\n+($K869*'fnd base rates'!H$114)\n+($M869*'fnd base rates'!H$116)\n+($N869*'fnd base rates'!H$117)\n+($O869*'fnd base rates'!H$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,8)))","v":6073.5276300000005},{"$f":"(($D869*'fnd base rates'!I$107)\n+($E869*'fnd base rates'!I$108)\n+($F869*'fnd base rates'!I$109)\n+($G869*'fnd base rates'!I$110)\n+($H869*'fnd base rates'!I$111)\n+($I869*'fnd base rates'!I$112)\n+($J869*'fnd base rates'!I$113)\n+($K869*'fnd base rates'!I$114)\n+($M869*'fnd base rates'!I$116)\n+($N869*'fnd base rates'!I$117)\n+($O869*'fnd base rates'!I$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,9)))\n*$R869","v":4333.68},{"$f":"(($D869*'fnd base rates'!J$107)\n+($E869*'fnd base rates'!J$108)\n+($F869*'fnd base rates'!J$109)\n+($G869*'fnd base rates'!J$110)\n+($H869*'fnd base rates'!J$111)\n+($I869*'fnd base rates'!J$112)\n+($J869*'fnd base rates'!J$113)\n+($K869*'fnd base rates'!J$114)\n+($M869*'fnd base rates'!J$116)\n+($N869*'fnd base rates'!J$117)\n+($O869*'fnd base rates'!J$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,10)))\n*$R869","v":3802.8099999999995},{"$f":"(($D869*'fnd base rates'!K$107)\n+($E869*'fnd base rates'!K$108)\n+($F869*'fnd base rates'!K$109)\n+($G869*'fnd base rates'!K$110)\n+($H869*'fnd base rates'!K$111)\n+($I869*'fnd base rates'!K$112)\n+($J869*'fnd base rates'!K$113)\n+($K869*'fnd base rates'!K$114)\n+($M869*'fnd base rates'!K$116)\n+($N869*'fnd base rates'!K$117)\n+($O869*'fnd base rates'!K$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,11)))\n*$R869","v":13090.11404},{"$f":"(($D869*'fnd base rates'!L$107)\n+($E869*'fnd base rates'!L$108)\n+($F869*'fnd base rates'!L$109)\n+($G869*'fnd base rates'!L$110)\n+($H869*'fnd base rates'!L$111)\n+($I869*'fnd base rates'!L$112)\n+($J869*'fnd base rates'!L$113)\n+($K869*'fnd base rates'!L$114)\n+($M869*'fnd base rates'!L$116)\n+($N869*'fnd base rates'!L$117)\n+($O869*'fnd base rates'!L$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,12)))","v":19349.975019999998},{"$f":"(($D869*'fnd base rates'!M$107)\n+($E869*'fnd base rates'!M$108)\n+($F869*'fnd base rates'!M$109)\n+($G869*'fnd base rates'!M$110)\n+($H869*'fnd base rates'!M$111)\n+($I869*'fnd base rates'!M$112)\n+($J869*'fnd base rates'!M$113)\n+($K869*'fnd base rates'!M$114)\n+($M869*'fnd base rates'!M$116)\n+($N869*'fnd base rates'!M$117)\n+($O869*'fnd base rates'!M$118)\n+($P869*VLOOKUP($S869+12,rate_basefnd,13)))","v":0},127629.48048,null,497117111,"497","117","111",1,11,127629.48048,11603,0,11603,null,null,null,null,null,11601,0,11601,2,11603]
[497,497117114,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D870","v":0},{"$f":"'fnd enro'!E870","v":0},{"$f":"'fnd enro'!F870","v":1},{"$f":"'fnd enro'!G870","v":6},{"$f":"'fnd enro'!H870","v":7},{"$f":"'fnd enro'!I870","v":4},{"$f":"'fnd enro'!J870","v":0},{"$f":"'fnd enro'!K870","v":0.70199999999999996},{"$f":"'fnd enro'!L870","v":0},{"$f":"'fnd enro'!M870","v":3},{"$f":"'fnd enro'!N870","v":0},{"$f":"'fnd enro'!O870","v":0},{"$f":"'fnd enro'!P870","v":4},{"$f":"'fnd enro'!R870","v":18},1,{"$f":"VALUE('fnd enro'!Q870)","v":10},null,{"$f":"(($D870*'fnd base rates'!C$107)\n+($E870*'fnd base rates'!C$108)\n+($F870*'fnd base rates'!C$109)\n+($G870*'fnd base rates'!C$110)\n+($H870*'fnd base rates'!C$111)\n+($I870*'fnd base rates'!C$112)\n+($J870*'fnd base rates'!C$113)\n+($K870*'fnd base rates'!C$114)\n+($M870*'fnd base rates'!C$116)\n+($N870*'fnd base rates'!C$117)\n+($O870*'fnd base rates'!C$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,3)))\n*$R870","v":10792.329339999998},{"$f":"(($D870*'fnd base rates'!D$107)\n+($E870*'fnd base rates'!D$108)\n+($F870*'fnd base rates'!D$109)\n+($G870*'fnd base rates'!D$110)\n+($H870*'fnd base rates'!D$111)\n+($I870*'fnd base rates'!D$112)\n+($J870*'fnd base rates'!D$113)\n+($K870*'fnd base rates'!D$114)\n+($M870*'fnd base rates'!D$116)\n+($N870*'fnd base rates'!D$117)\n+($O870*'fnd base rates'!D$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,4)))\n*$R870","v":16645.780000000002},{"$f":"(($D870*'fnd base rates'!E$107)\n+($E870*'fnd base rates'!E$108)\n+($F870*'fnd base rates'!E$109)\n+($G870*'fnd base rates'!E$110)\n+($H870*'fnd base rates'!E$111)\n+($I870*'fnd base rates'!E$112)\n+($J870*'fnd base rates'!E$113)\n+($K870*'fnd base rates'!E$114)\n+($M870*'fnd base rates'!E$116)\n+($N870*'fnd base rates'!E$117)\n+($O870*'fnd base rates'!E$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,5)))\n*$R870","v":94745.078560000009},{"$f":"(($D870*'fnd base rates'!F$107)\n+($E870*'fnd base rates'!F$108)\n+($F870*'fnd base rates'!F$109)\n+($G870*'fnd base rates'!F$110)\n+($H870*'fnd base rates'!F$111)\n+($I870*'fnd base rates'!F$112)\n+($J870*'fnd base rates'!F$113)\n+($K870*'fnd base rates'!F$114)\n+($M870*'fnd base rates'!F$116)\n+($N870*'fnd base rates'!F$117)\n+($O870*'fnd base rates'!F$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,6)))\n*$R870","v":20746.4205},{"$f":"(($D870*'fnd base rates'!G$107)\n+($E870*'fnd base rates'!G$108)\n+($F870*'fnd base rates'!G$109)\n+($G870*'fnd base rates'!G$110)\n+($H870*'fnd base rates'!G$111)\n+($I870*'fnd base rates'!G$112)\n+($J870*'fnd base rates'!G$113)\n+($K870*'fnd base rates'!G$114)\n+($M870*'fnd base rates'!G$116)\n+($N870*'fnd base rates'!G$117)\n+($O870*'fnd base rates'!G$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,7)))\n*$R870","v":4029.2496199999996},{"$f":"(($D870*'fnd base rates'!H$107)\n+($E870*'fnd base rates'!H$108)\n+($F870*'fnd base rates'!H$109)\n+($G870*'fnd base rates'!H$110)\n+($H870*'fnd base rates'!H$111)\n+($I870*'fnd base rates'!H$112)\n+($J870*'fnd base rates'!H$113)\n+($K870*'fnd base rates'!H$114)\n+($M870*'fnd base rates'!H$116)\n+($N870*'fnd base rates'!H$117)\n+($O870*'fnd base rates'!H$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,8)))","v":11648.677940000001},{"$f":"(($D870*'fnd base rates'!I$107)\n+($E870*'fnd base rates'!I$108)\n+($F870*'fnd base rates'!I$109)\n+($G870*'fnd base rates'!I$110)\n+($H870*'fnd base rates'!I$111)\n+($I870*'fnd base rates'!I$112)\n+($J870*'fnd base rates'!I$113)\n+($K870*'fnd base rates'!I$114)\n+($M870*'fnd base rates'!I$116)\n+($N870*'fnd base rates'!I$117)\n+($O870*'fnd base rates'!I$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,9)))\n*$R870","v":7855.0600000000013},{"$f":"(($D870*'fnd base rates'!J$107)\n+($E870*'fnd base rates'!J$108)\n+($F870*'fnd base rates'!J$109)\n+($G870*'fnd base rates'!J$110)\n+($H870*'fnd base rates'!J$111)\n+($I870*'fnd base rates'!J$112)\n+($J870*'fnd base rates'!J$113)\n+($K870*'fnd base rates'!J$114)\n+($M870*'fnd base rates'!J$116)\n+($N870*'fnd base rates'!J$117)\n+($O870*'fnd base rates'!J$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,10)))\n*$R870","v":8830.34},{"$f":"(($D870*'fnd base rates'!K$107)\n+($E870*'fnd base rates'!K$108)\n+($F870*'fnd base rates'!K$109)\n+($G870*'fnd base rates'!K$110)\n+($H870*'fnd base rates'!K$111)\n+($I870*'fnd base rates'!K$112)\n+($J870*'fnd base rates'!K$113)\n+($K870*'fnd base rates'!K$114)\n+($M870*'fnd base rates'!K$116)\n+($N870*'fnd base rates'!K$117)\n+($O870*'fnd base rates'!K$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,11)))\n*$R870","v":22496.22752},{"$f":"(($D870*'fnd base rates'!L$107)\n+($E870*'fnd base rates'!L$108)\n+($F870*'fnd base rates'!L$109)\n+($G870*'fnd base rates'!L$110)\n+($H870*'fnd base rates'!L$111)\n+($I870*'fnd base rates'!L$112)\n+($J870*'fnd base rates'!L$113)\n+($K870*'fnd base rates'!L$114)\n+($M870*'fnd base rates'!L$116)\n+($N870*'fnd base rates'!L$117)\n+($O870*'fnd base rates'!L$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,12)))","v":32879.462760000002},{"$f":"(($D870*'fnd base rates'!M$107)\n+($E870*'fnd base rates'!M$108)\n+($F870*'fnd base rates'!M$109)\n+($G870*'fnd base rates'!M$110)\n+($H870*'fnd base rates'!M$111)\n+($I870*'fnd base rates'!M$112)\n+($J870*'fnd base rates'!M$113)\n+($K870*'fnd base rates'!M$114)\n+($M870*'fnd base rates'!M$116)\n+($N870*'fnd base rates'!M$117)\n+($O870*'fnd base rates'!M$118)\n+($P870*VLOOKUP($S870+12,rate_basefnd,13)))","v":0},230668.62623999998,null,497117114,"497","117","114",1,18,230668.62623999998,12815,0,12815,null,null,null,null,null,12811,0,12811,4,12815]
[497,497117117,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D871","v":0},{"$f":"'fnd enro'!E871","v":0},{"$f":"'fnd enro'!F871","v":0},{"$f":"'fnd enro'!G871","v":12},{"$f":"'fnd enro'!H871","v":12},{"$f":"'fnd enro'!I871","v":10},{"$f":"'fnd enro'!J871","v":0},{"$f":"'fnd enro'!K871","v":1.3260000000000001},{"$f":"'fnd enro'!L871","v":0},{"$f":"'fnd enro'!M871","v":2},{"$f":"'fnd enro'!N871","v":0},{"$f":"'fnd enro'!O871","v":0},{"$f":"'fnd enro'!P871","v":3},{"$f":"'fnd enro'!R871","v":34},1,{"$f":"VALUE('fnd enro'!Q871)","v":6},null,{"$f":"(($D871*'fnd base rates'!C$107)\n+($E871*'fnd base rates'!C$108)\n+($F871*'fnd base rates'!C$109)\n+($G871*'fnd base rates'!C$110)\n+($H871*'fnd base rates'!C$111)\n+($I871*'fnd base rates'!C$112)\n+($J871*'fnd base rates'!C$113)\n+($K871*'fnd base rates'!C$114)\n+($M871*'fnd base rates'!C$116)\n+($N871*'fnd base rates'!C$117)\n+($O871*'fnd base rates'!C$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,3)))\n*$R871","v":19526.925419999996},{"$f":"(($D871*'fnd base rates'!D$107)\n+($E871*'fnd base rates'!D$108)\n+($F871*'fnd base rates'!D$109)\n+($G871*'fnd base rates'!D$110)\n+($H871*'fnd base rates'!D$111)\n+($I871*'fnd base rates'!D$112)\n+($J871*'fnd base rates'!D$113)\n+($K871*'fnd base rates'!D$114)\n+($M871*'fnd base rates'!D$116)\n+($N871*'fnd base rates'!D$117)\n+($O871*'fnd base rates'!D$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,4)))\n*$R871","v":28553.619999999995},{"$f":"(($D871*'fnd base rates'!E$107)\n+($E871*'fnd base rates'!E$108)\n+($F871*'fnd base rates'!E$109)\n+($G871*'fnd base rates'!E$110)\n+($H871*'fnd base rates'!E$111)\n+($I871*'fnd base rates'!E$112)\n+($J871*'fnd base rates'!E$113)\n+($K871*'fnd base rates'!E$114)\n+($M871*'fnd base rates'!E$116)\n+($N871*'fnd base rates'!E$117)\n+($O871*'fnd base rates'!E$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,5)))\n*$R871","v":155847.85728000003},{"$f":"(($D871*'fnd base rates'!F$107)\n+($E871*'fnd base rates'!F$108)\n+($F871*'fnd base rates'!F$109)\n+($G871*'fnd base rates'!F$110)\n+($H871*'fnd base rates'!F$111)\n+($I871*'fnd base rates'!F$112)\n+($J871*'fnd base rates'!F$113)\n+($K871*'fnd base rates'!F$114)\n+($M871*'fnd base rates'!F$116)\n+($N871*'fnd base rates'!F$117)\n+($O871*'fnd base rates'!F$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,6)))\n*$R871","v":37897.786500000002},{"$f":"(($D871*'fnd base rates'!G$107)\n+($E871*'fnd base rates'!G$108)\n+($F871*'fnd base rates'!G$109)\n+($G871*'fnd base rates'!G$110)\n+($H871*'fnd base rates'!G$111)\n+($I871*'fnd base rates'!G$112)\n+($J871*'fnd base rates'!G$113)\n+($K871*'fnd base rates'!G$114)\n+($M871*'fnd base rates'!G$116)\n+($N871*'fnd base rates'!G$117)\n+($O871*'fnd base rates'!G$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,7)))\n*$R871","v":6375.9570599999997},{"$f":"(($D871*'fnd base rates'!H$107)\n+($E871*'fnd base rates'!H$108)\n+($F871*'fnd base rates'!H$109)\n+($G871*'fnd base rates'!H$110)\n+($H871*'fnd base rates'!H$111)\n+($I871*'fnd base rates'!H$112)\n+($J871*'fnd base rates'!H$113)\n+($K871*'fnd base rates'!H$114)\n+($M871*'fnd base rates'!H$116)\n+($N871*'fnd base rates'!H$117)\n+($O871*'fnd base rates'!H$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,8)))","v":22128.357219999998},{"$f":"(($D871*'fnd base rates'!I$107)\n+($E871*'fnd base rates'!I$108)\n+($F871*'fnd base rates'!I$109)\n+($G871*'fnd base rates'!I$110)\n+($H871*'fnd base rates'!I$111)\n+($I871*'fnd base rates'!I$112)\n+($J871*'fnd base rates'!I$113)\n+($K871*'fnd base rates'!I$114)\n+($M871*'fnd base rates'!I$116)\n+($N871*'fnd base rates'!I$117)\n+($O871*'fnd base rates'!I$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,9)))\n*$R871","v":13858.880000000001},{"$f":"(($D871*'fnd base rates'!J$107)\n+($E871*'fnd base rates'!J$108)\n+($F871*'fnd base rates'!J$109)\n+($G871*'fnd base rates'!J$110)\n+($H871*'fnd base rates'!J$111)\n+($I871*'fnd base rates'!J$112)\n+($J871*'fnd base rates'!J$113)\n+($K871*'fnd base rates'!J$114)\n+($M871*'fnd base rates'!J$116)\n+($N871*'fnd base rates'!J$117)\n+($O871*'fnd base rates'!J$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,10)))\n*$R871","v":13120.36},{"$f":"(($D871*'fnd base rates'!K$107)\n+($E871*'fnd base rates'!K$108)\n+($F871*'fnd base rates'!K$109)\n+($G871*'fnd base rates'!K$110)\n+($H871*'fnd base rates'!K$111)\n+($I871*'fnd base rates'!K$112)\n+($J871*'fnd base rates'!K$113)\n+($K871*'fnd base rates'!K$114)\n+($M871*'fnd base rates'!K$116)\n+($N871*'fnd base rates'!K$117)\n+($O871*'fnd base rates'!K$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,11)))\n*$R871","v":41331.359759999992},{"$f":"(($D871*'fnd base rates'!L$107)\n+($E871*'fnd base rates'!L$108)\n+($F871*'fnd base rates'!L$109)\n+($G871*'fnd base rates'!L$110)\n+($H871*'fnd base rates'!L$111)\n+($I871*'fnd base rates'!L$112)\n+($J871*'fnd base rates'!L$113)\n+($K871*'fnd base rates'!L$114)\n+($M871*'fnd base rates'!L$116)\n+($N871*'fnd base rates'!L$117)\n+($O871*'fnd base rates'!L$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,12)))","v":57155.621880000006},{"$f":"(($D871*'fnd base rates'!M$107)\n+($E871*'fnd base rates'!M$108)\n+($F871*'fnd base rates'!M$109)\n+($G871*'fnd base rates'!M$110)\n+($H871*'fnd base rates'!M$111)\n+($I871*'fnd base rates'!M$112)\n+($J871*'fnd base rates'!M$113)\n+($K871*'fnd base rates'!M$114)\n+($M871*'fnd base rates'!M$116)\n+($N871*'fnd base rates'!M$117)\n+($O871*'fnd base rates'!M$118)\n+($P871*VLOOKUP($S871+12,rate_basefnd,13)))","v":0},395796.72511999996,null,497117117,"497","117","117",1,34,395796.72511999996,11641,0,11641,null,null,null,null,null,11791,-151,11640,1,11641]
[497,497117127,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D872","v":0},{"$f":"'fnd enro'!E872","v":0},{"$f":"'fnd enro'!F872","v":0},{"$f":"'fnd enro'!G872","v":2},{"$f":"'fnd enro'!H872","v":0},{"$f":"'fnd enro'!I872","v":0},{"$f":"'fnd enro'!J872","v":0},{"$f":"'fnd enro'!K872","v":7.8E-2},{"$f":"'fnd enro'!L872","v":0},{"$f":"'fnd enro'!M872","v":0},{"$f":"'fnd enro'!N872","v":0},{"$f":"'fnd enro'!O872","v":0},{"$f":"'fnd enro'!P872","v":0},{"$f":"'fnd enro'!R872","v":2},1,{"$f":"VALUE('fnd enro'!Q872)","v":5},null,{"$f":"(($D872*'fnd base rates'!C$107)\n+($E872*'fnd base rates'!C$108)\n+($F872*'fnd base rates'!C$109)\n+($G872*'fnd base rates'!C$110)\n+($H872*'fnd base rates'!C$111)\n+($I872*'fnd base rates'!C$112)\n+($J872*'fnd base rates'!C$113)\n+($K872*'fnd base rates'!C$114)\n+($M872*'fnd base rates'!C$116)\n+($N872*'fnd base rates'!C$117)\n+($O872*'fnd base rates'!C$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,3)))\n*$R872","v":1123.6432600000001},{"$f":"(($D872*'fnd base rates'!D$107)\n+($E872*'fnd base rates'!D$108)\n+($F872*'fnd base rates'!D$109)\n+($G872*'fnd base rates'!D$110)\n+($H872*'fnd base rates'!D$111)\n+($I872*'fnd base rates'!D$112)\n+($J872*'fnd base rates'!D$113)\n+($K872*'fnd base rates'!D$114)\n+($M872*'fnd base rates'!D$116)\n+($N872*'fnd base rates'!D$117)\n+($O872*'fnd base rates'!D$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,4)))\n*$R872","v":1599.02},{"$f":"(($D872*'fnd base rates'!E$107)\n+($E872*'fnd base rates'!E$108)\n+($F872*'fnd base rates'!E$109)\n+($G872*'fnd base rates'!E$110)\n+($H872*'fnd base rates'!E$111)\n+($I872*'fnd base rates'!E$112)\n+($J872*'fnd base rates'!E$113)\n+($K872*'fnd base rates'!E$114)\n+($M872*'fnd base rates'!E$116)\n+($N872*'fnd base rates'!E$117)\n+($O872*'fnd base rates'!E$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,5)))\n*$R872","v":8118.1598400000003},{"$f":"(($D872*'fnd base rates'!F$107)\n+($E872*'fnd base rates'!F$108)\n+($F872*'fnd base rates'!F$109)\n+($G872*'fnd base rates'!F$110)\n+($H872*'fnd base rates'!F$111)\n+($I872*'fnd base rates'!F$112)\n+($J872*'fnd base rates'!F$113)\n+($K872*'fnd base rates'!F$114)\n+($M872*'fnd base rates'!F$116)\n+($N872*'fnd base rates'!F$117)\n+($O872*'fnd base rates'!F$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,6)))\n*$R872","v":2614.6945000000001},{"$f":"(($D872*'fnd base rates'!G$107)\n+($E872*'fnd base rates'!G$108)\n+($F872*'fnd base rates'!G$109)\n+($G872*'fnd base rates'!G$110)\n+($H872*'fnd base rates'!G$111)\n+($I872*'fnd base rates'!G$112)\n+($J872*'fnd base rates'!G$113)\n+($K872*'fnd base rates'!G$114)\n+($M872*'fnd base rates'!G$116)\n+($N872*'fnd base rates'!G$117)\n+($O872*'fnd base rates'!G$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,7)))\n*$R872","v":328.09218000000004},{"$f":"(($D872*'fnd base rates'!H$107)\n+($E872*'fnd base rates'!H$108)\n+($F872*'fnd base rates'!H$109)\n+($G872*'fnd base rates'!H$110)\n+($H872*'fnd base rates'!H$111)\n+($I872*'fnd base rates'!H$112)\n+($J872*'fnd base rates'!H$113)\n+($K872*'fnd base rates'!H$114)\n+($M872*'fnd base rates'!H$116)\n+($N872*'fnd base rates'!H$117)\n+($O872*'fnd base rates'!H$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D872*'fnd base rates'!I$107)\n+($E872*'fnd base rates'!I$108)\n+($F872*'fnd base rates'!I$109)\n+($G872*'fnd base rates'!I$110)\n+($H872*'fnd base rates'!I$111)\n+($I872*'fnd base rates'!I$112)\n+($J872*'fnd base rates'!I$113)\n+($K872*'fnd base rates'!I$114)\n+($M872*'fnd base rates'!I$116)\n+($N872*'fnd base rates'!I$117)\n+($O872*'fnd base rates'!I$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,9)))\n*$R872","v":693.64},{"$f":"(($D872*'fnd base rates'!J$107)\n+($E872*'fnd base rates'!J$108)\n+($F872*'fnd base rates'!J$109)\n+($G872*'fnd base rates'!J$110)\n+($H872*'fnd base rates'!J$111)\n+($I872*'fnd base rates'!J$112)\n+($J872*'fnd base rates'!J$113)\n+($K872*'fnd base rates'!J$114)\n+($M872*'fnd base rates'!J$116)\n+($N872*'fnd base rates'!J$117)\n+($O872*'fnd base rates'!J$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,10)))\n*$R872","v":318.33999999999997},{"$f":"(($D872*'fnd base rates'!K$107)\n+($E872*'fnd base rates'!K$108)\n+($F872*'fnd base rates'!K$109)\n+($G872*'fnd base rates'!K$110)\n+($H872*'fnd base rates'!K$111)\n+($I872*'fnd base rates'!K$112)\n+($J872*'fnd base rates'!K$113)\n+($K872*'fnd base rates'!K$114)\n+($M872*'fnd base rates'!K$116)\n+($N872*'fnd base rates'!K$117)\n+($O872*'fnd base rates'!K$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,11)))\n*$R872","v":2302.1752799999999},{"$f":"(($D872*'fnd base rates'!L$107)\n+($E872*'fnd base rates'!L$108)\n+($F872*'fnd base rates'!L$109)\n+($G872*'fnd base rates'!L$110)\n+($H872*'fnd base rates'!L$111)\n+($I872*'fnd base rates'!L$112)\n+($J872*'fnd base rates'!L$113)\n+($K872*'fnd base rates'!L$114)\n+($M872*'fnd base rates'!L$116)\n+($N872*'fnd base rates'!L$117)\n+($O872*'fnd base rates'!L$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,12)))","v":3218.63364},{"$f":"(($D872*'fnd base rates'!M$107)\n+($E872*'fnd base rates'!M$108)\n+($F872*'fnd base rates'!M$109)\n+($G872*'fnd base rates'!M$110)\n+($H872*'fnd base rates'!M$111)\n+($I872*'fnd base rates'!M$112)\n+($J872*'fnd base rates'!M$113)\n+($K872*'fnd base rates'!M$114)\n+($M872*'fnd base rates'!M$116)\n+($N872*'fnd base rates'!M$117)\n+($O872*'fnd base rates'!M$118)\n+($P872*VLOOKUP($S872+12,rate_basefnd,13)))","v":0},21410.727360000001,null,497117127,"497","117","127",1,2,21410.727360000001,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[497,497117137,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D873","v":0},{"$f":"'fnd enro'!E873","v":0},{"$f":"'fnd enro'!F873","v":4},{"$f":"'fnd enro'!G873","v":11},{"$f":"'fnd enro'!H873","v":5},{"$f":"'fnd enro'!I873","v":11},{"$f":"'fnd enro'!J873","v":0},{"$f":"'fnd enro'!K873","v":1.2090000000000001},{"$f":"'fnd enro'!L873","v":0},{"$f":"'fnd enro'!M873","v":1},{"$f":"'fnd enro'!N873","v":0},{"$f":"'fnd enro'!O873","v":0},{"$f":"'fnd enro'!P873","v":7},{"$f":"'fnd enro'!R873","v":31},1,{"$f":"VALUE('fnd enro'!Q873)","v":12},null,{"$f":"(($D873*'fnd base rates'!C$107)\n+($E873*'fnd base rates'!C$108)\n+($F873*'fnd base rates'!C$109)\n+($G873*'fnd base rates'!C$110)\n+($H873*'fnd base rates'!C$111)\n+($I873*'fnd base rates'!C$112)\n+($J873*'fnd base rates'!C$113)\n+($K873*'fnd base rates'!C$114)\n+($M873*'fnd base rates'!C$116)\n+($N873*'fnd base rates'!C$117)\n+($O873*'fnd base rates'!C$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,3)))\n*$R873","v":18242.540530000002},{"$f":"(($D873*'fnd base rates'!D$107)\n+($E873*'fnd base rates'!D$108)\n+($F873*'fnd base rates'!D$109)\n+($G873*'fnd base rates'!D$110)\n+($H873*'fnd base rates'!D$111)\n+($I873*'fnd base rates'!D$112)\n+($J873*'fnd base rates'!D$113)\n+($K873*'fnd base rates'!D$114)\n+($M873*'fnd base rates'!D$116)\n+($N873*'fnd base rates'!D$117)\n+($O873*'fnd base rates'!D$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,4)))\n*$R873","v":28377.030000000002},{"$f":"(($D873*'fnd base rates'!E$107)\n+($E873*'fnd base rates'!E$108)\n+($F873*'fnd base rates'!E$109)\n+($G873*'fnd base rates'!E$110)\n+($H873*'fnd base rates'!E$111)\n+($I873*'fnd base rates'!E$112)\n+($J873*'fnd base rates'!E$113)\n+($K873*'fnd base rates'!E$114)\n+($M873*'fnd base rates'!E$116)\n+($N873*'fnd base rates'!E$117)\n+($O873*'fnd base rates'!E$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,5)))\n*$R873","v":170039.11752},{"$f":"(($D873*'fnd base rates'!F$107)\n+($E873*'fnd base rates'!F$108)\n+($F873*'fnd base rates'!F$109)\n+($G873*'fnd base rates'!F$110)\n+($H873*'fnd base rates'!F$111)\n+($I873*'fnd base rates'!F$112)\n+($J873*'fnd base rates'!F$113)\n+($K873*'fnd base rates'!F$114)\n+($M873*'fnd base rates'!F$116)\n+($N873*'fnd base rates'!F$117)\n+($O873*'fnd base rates'!F$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,6)))\n*$R873","v":35254.424750000006},{"$f":"(($D873*'fnd base rates'!G$107)\n+($E873*'fnd base rates'!G$108)\n+($F873*'fnd base rates'!G$109)\n+($G873*'fnd base rates'!G$110)\n+($H873*'fnd base rates'!G$111)\n+($I873*'fnd base rates'!G$112)\n+($J873*'fnd base rates'!G$113)\n+($K873*'fnd base rates'!G$114)\n+($M873*'fnd base rates'!G$116)\n+($N873*'fnd base rates'!G$117)\n+($O873*'fnd base rates'!G$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,7)))\n*$R873","v":6893.6087900000002},{"$f":"(($D873*'fnd base rates'!H$107)\n+($E873*'fnd base rates'!H$108)\n+($F873*'fnd base rates'!H$109)\n+($G873*'fnd base rates'!H$110)\n+($H873*'fnd base rates'!H$111)\n+($I873*'fnd base rates'!H$112)\n+($J873*'fnd base rates'!H$113)\n+($K873*'fnd base rates'!H$114)\n+($M873*'fnd base rates'!H$116)\n+($N873*'fnd base rates'!H$117)\n+($O873*'fnd base rates'!H$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,8)))","v":20845.604230000001},{"$f":"(($D873*'fnd base rates'!I$107)\n+($E873*'fnd base rates'!I$108)\n+($F873*'fnd base rates'!I$109)\n+($G873*'fnd base rates'!I$110)\n+($H873*'fnd base rates'!I$111)\n+($I873*'fnd base rates'!I$112)\n+($J873*'fnd base rates'!I$113)\n+($K873*'fnd base rates'!I$114)\n+($M873*'fnd base rates'!I$116)\n+($N873*'fnd base rates'!I$117)\n+($O873*'fnd base rates'!I$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,9)))\n*$R873","v":13479.689999999999},{"$f":"(($D873*'fnd base rates'!J$107)\n+($E873*'fnd base rates'!J$108)\n+($F873*'fnd base rates'!J$109)\n+($G873*'fnd base rates'!J$110)\n+($H873*'fnd base rates'!J$111)\n+($I873*'fnd base rates'!J$112)\n+($J873*'fnd base rates'!J$113)\n+($K873*'fnd base rates'!J$114)\n+($M873*'fnd base rates'!J$116)\n+($N873*'fnd base rates'!J$117)\n+($O873*'fnd base rates'!J$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,10)))\n*$R873","v":17089.23},{"$f":"(($D873*'fnd base rates'!K$107)\n+($E873*'fnd base rates'!K$108)\n+($F873*'fnd base rates'!K$109)\n+($G873*'fnd base rates'!K$110)\n+($H873*'fnd base rates'!K$111)\n+($I873*'fnd base rates'!K$112)\n+($J873*'fnd base rates'!K$113)\n+($K873*'fnd base rates'!K$114)\n+($M873*'fnd base rates'!K$116)\n+($N873*'fnd base rates'!K$117)\n+($O873*'fnd base rates'!K$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,11)))\n*$R873","v":37007.816839999992},{"$f":"(($D873*'fnd base rates'!L$107)\n+($E873*'fnd base rates'!L$108)\n+($F873*'fnd base rates'!L$109)\n+($G873*'fnd base rates'!L$110)\n+($H873*'fnd base rates'!L$111)\n+($I873*'fnd base rates'!L$112)\n+($J873*'fnd base rates'!L$113)\n+($K873*'fnd base rates'!L$114)\n+($M873*'fnd base rates'!L$116)\n+($N873*'fnd base rates'!L$117)\n+($O873*'fnd base rates'!L$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,12)))","v":55219.811420000005},{"$f":"(($D873*'fnd base rates'!M$107)\n+($E873*'fnd base rates'!M$108)\n+($F873*'fnd base rates'!M$109)\n+($G873*'fnd base rates'!M$110)\n+($H873*'fnd base rates'!M$111)\n+($I873*'fnd base rates'!M$112)\n+($J873*'fnd base rates'!M$113)\n+($K873*'fnd base rates'!M$114)\n+($M873*'fnd base rates'!M$116)\n+($N873*'fnd base rates'!M$117)\n+($O873*'fnd base rates'!M$118)\n+($P873*VLOOKUP($S873+12,rate_basefnd,13)))","v":0},402448.87407999998,null,497117137,"497","117","137",1,31,402448.87407999998,12982,0,12982,null,null,null,null,null,12979,0,12979,3,12982]
[497,497117154,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D874","v":0},{"$f":"'fnd enro'!E874","v":0},{"$f":"'fnd enro'!F874","v":0},{"$f":"'fnd enro'!G874","v":0},{"$f":"'fnd enro'!H874","v":1},{"$f":"'fnd enro'!I874","v":0},{"$f":"'fnd enro'!J874","v":0},{"$f":"'fnd enro'!K874","v":3.9E-2},{"$f":"'fnd enro'!L874","v":0},{"$f":"'fnd enro'!M874","v":0},{"$f":"'fnd enro'!N874","v":0},{"$f":"'fnd enro'!O874","v":0},{"$f":"'fnd enro'!P874","v":0},{"$f":"'fnd enro'!R874","v":1},1,{"$f":"VALUE('fnd enro'!Q874)","v":4},null,{"$f":"(($D874*'fnd base rates'!C$107)\n+($E874*'fnd base rates'!C$108)\n+($F874*'fnd base rates'!C$109)\n+($G874*'fnd base rates'!C$110)\n+($H874*'fnd base rates'!C$111)\n+($I874*'fnd base rates'!C$112)\n+($J874*'fnd base rates'!C$113)\n+($K874*'fnd base rates'!C$114)\n+($M874*'fnd base rates'!C$116)\n+($N874*'fnd base rates'!C$117)\n+($O874*'fnd base rates'!C$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,3)))\n*$R874","v":561.82163000000003},{"$f":"(($D874*'fnd base rates'!D$107)\n+($E874*'fnd base rates'!D$108)\n+($F874*'fnd base rates'!D$109)\n+($G874*'fnd base rates'!D$110)\n+($H874*'fnd base rates'!D$111)\n+($I874*'fnd base rates'!D$112)\n+($J874*'fnd base rates'!D$113)\n+($K874*'fnd base rates'!D$114)\n+($M874*'fnd base rates'!D$116)\n+($N874*'fnd base rates'!D$117)\n+($O874*'fnd base rates'!D$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,4)))\n*$R874","v":799.51},{"$f":"(($D874*'fnd base rates'!E$107)\n+($E874*'fnd base rates'!E$108)\n+($F874*'fnd base rates'!E$109)\n+($G874*'fnd base rates'!E$110)\n+($H874*'fnd base rates'!E$111)\n+($I874*'fnd base rates'!E$112)\n+($J874*'fnd base rates'!E$113)\n+($K874*'fnd base rates'!E$114)\n+($M874*'fnd base rates'!E$116)\n+($N874*'fnd base rates'!E$117)\n+($O874*'fnd base rates'!E$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,5)))\n*$R874","v":3619.1899199999998},{"$f":"(($D874*'fnd base rates'!F$107)\n+($E874*'fnd base rates'!F$108)\n+($F874*'fnd base rates'!F$109)\n+($G874*'fnd base rates'!F$110)\n+($H874*'fnd base rates'!F$111)\n+($I874*'fnd base rates'!F$112)\n+($J874*'fnd base rates'!F$113)\n+($K874*'fnd base rates'!F$114)\n+($M874*'fnd base rates'!F$116)\n+($N874*'fnd base rates'!F$117)\n+($O874*'fnd base rates'!F$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,6)))\n*$R874","v":1043.9372499999999},{"$f":"(($D874*'fnd base rates'!G$107)\n+($E874*'fnd base rates'!G$108)\n+($F874*'fnd base rates'!G$109)\n+($G874*'fnd base rates'!G$110)\n+($H874*'fnd base rates'!G$111)\n+($I874*'fnd base rates'!G$112)\n+($J874*'fnd base rates'!G$113)\n+($K874*'fnd base rates'!G$114)\n+($M874*'fnd base rates'!G$116)\n+($N874*'fnd base rates'!G$117)\n+($O874*'fnd base rates'!G$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,7)))\n*$R874","v":176.22609},{"$f":"(($D874*'fnd base rates'!H$107)\n+($E874*'fnd base rates'!H$108)\n+($F874*'fnd base rates'!H$109)\n+($G874*'fnd base rates'!H$110)\n+($H874*'fnd base rates'!H$111)\n+($I874*'fnd base rates'!H$112)\n+($J874*'fnd base rates'!H$113)\n+($K874*'fnd base rates'!H$114)\n+($M874*'fnd base rates'!H$116)\n+($N874*'fnd base rates'!H$117)\n+($O874*'fnd base rates'!H$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D874*'fnd base rates'!I$107)\n+($E874*'fnd base rates'!I$108)\n+($F874*'fnd base rates'!I$109)\n+($G874*'fnd base rates'!I$110)\n+($H874*'fnd base rates'!I$111)\n+($I874*'fnd base rates'!I$112)\n+($J874*'fnd base rates'!I$113)\n+($K874*'fnd base rates'!I$114)\n+($M874*'fnd base rates'!I$116)\n+($N874*'fnd base rates'!I$117)\n+($O874*'fnd base rates'!I$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,9)))\n*$R874","v":390.98},{"$f":"(($D874*'fnd base rates'!J$107)\n+($E874*'fnd base rates'!J$108)\n+($F874*'fnd base rates'!J$109)\n+($G874*'fnd base rates'!J$110)\n+($H874*'fnd base rates'!J$111)\n+($I874*'fnd base rates'!J$112)\n+($J874*'fnd base rates'!J$113)\n+($K874*'fnd base rates'!J$114)\n+($M874*'fnd base rates'!J$116)\n+($N874*'fnd base rates'!J$117)\n+($O874*'fnd base rates'!J$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,10)))\n*$R874","v":260.01},{"$f":"(($D874*'fnd base rates'!K$107)\n+($E874*'fnd base rates'!K$108)\n+($F874*'fnd base rates'!K$109)\n+($G874*'fnd base rates'!K$110)\n+($H874*'fnd base rates'!K$111)\n+($I874*'fnd base rates'!K$112)\n+($J874*'fnd base rates'!K$113)\n+($K874*'fnd base rates'!K$114)\n+($M874*'fnd base rates'!K$116)\n+($N874*'fnd base rates'!K$117)\n+($O874*'fnd base rates'!K$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,11)))\n*$R874","v":1236.7176399999998},{"$f":"(($D874*'fnd base rates'!L$107)\n+($E874*'fnd base rates'!L$108)\n+($F874*'fnd base rates'!L$109)\n+($G874*'fnd base rates'!L$110)\n+($H874*'fnd base rates'!L$111)\n+($I874*'fnd base rates'!L$112)\n+($J874*'fnd base rates'!L$113)\n+($K874*'fnd base rates'!L$114)\n+($M874*'fnd base rates'!L$116)\n+($N874*'fnd base rates'!L$117)\n+($O874*'fnd base rates'!L$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D874*'fnd base rates'!M$107)\n+($E874*'fnd base rates'!M$108)\n+($F874*'fnd base rates'!M$109)\n+($G874*'fnd base rates'!M$110)\n+($H874*'fnd base rates'!M$111)\n+($I874*'fnd base rates'!M$112)\n+($J874*'fnd base rates'!M$113)\n+($K874*'fnd base rates'!M$114)\n+($M874*'fnd base rates'!M$116)\n+($N874*'fnd base rates'!M$117)\n+($O874*'fnd base rates'!M$118)\n+($P874*VLOOKUP($S874+12,rate_basefnd,13)))","v":0},10331.643680000001,null,497117154,"497","117","154",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[497,497117159,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D875","v":0},{"$f":"'fnd enro'!E875","v":0},{"$f":"'fnd enro'!F875","v":0},{"$f":"'fnd enro'!G875","v":5},{"$f":"'fnd enro'!H875","v":1},{"$f":"'fnd enro'!I875","v":1},{"$f":"'fnd enro'!J875","v":0},{"$f":"'fnd enro'!K875","v":0.27300000000000002},{"$f":"'fnd enro'!L875","v":0},{"$f":"'fnd enro'!M875","v":0},{"$f":"'fnd enro'!N875","v":0},{"$f":"'fnd enro'!O875","v":0},{"$f":"'fnd enro'!P875","v":0},{"$f":"'fnd enro'!R875","v":7},1,{"$f":"VALUE('fnd enro'!Q875)","v":3},null,{"$f":"(($D875*'fnd base rates'!C$107)\n+($E875*'fnd base rates'!C$108)\n+($F875*'fnd base rates'!C$109)\n+($G875*'fnd base rates'!C$110)\n+($H875*'fnd base rates'!C$111)\n+($I875*'fnd base rates'!C$112)\n+($J875*'fnd base rates'!C$113)\n+($K875*'fnd base rates'!C$114)\n+($M875*'fnd base rates'!C$116)\n+($N875*'fnd base rates'!C$117)\n+($O875*'fnd base rates'!C$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,3)))\n*$R875","v":3932.7514100000003},{"$f":"(($D875*'fnd base rates'!D$107)\n+($E875*'fnd base rates'!D$108)\n+($F875*'fnd base rates'!D$109)\n+($G875*'fnd base rates'!D$110)\n+($H875*'fnd base rates'!D$111)\n+($I875*'fnd base rates'!D$112)\n+($J875*'fnd base rates'!D$113)\n+($K875*'fnd base rates'!D$114)\n+($M875*'fnd base rates'!D$116)\n+($N875*'fnd base rates'!D$117)\n+($O875*'fnd base rates'!D$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,4)))\n*$R875","v":5596.5700000000006},{"$f":"(($D875*'fnd base rates'!E$107)\n+($E875*'fnd base rates'!E$108)\n+($F875*'fnd base rates'!E$109)\n+($G875*'fnd base rates'!E$110)\n+($H875*'fnd base rates'!E$111)\n+($I875*'fnd base rates'!E$112)\n+($J875*'fnd base rates'!E$113)\n+($K875*'fnd base rates'!E$114)\n+($M875*'fnd base rates'!E$116)\n+($N875*'fnd base rates'!E$117)\n+($O875*'fnd base rates'!E$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,5)))\n*$R875","v":29051.869440000002},{"$f":"(($D875*'fnd base rates'!F$107)\n+($E875*'fnd base rates'!F$108)\n+($F875*'fnd base rates'!F$109)\n+($G875*'fnd base rates'!F$110)\n+($H875*'fnd base rates'!F$111)\n+($I875*'fnd base rates'!F$112)\n+($J875*'fnd base rates'!F$113)\n+($K875*'fnd base rates'!F$114)\n+($M875*'fnd base rates'!F$116)\n+($N875*'fnd base rates'!F$117)\n+($O875*'fnd base rates'!F$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,6)))\n*$R875","v":8511.2307500000006},{"$f":"(($D875*'fnd base rates'!G$107)\n+($E875*'fnd base rates'!G$108)\n+($F875*'fnd base rates'!G$109)\n+($G875*'fnd base rates'!G$110)\n+($H875*'fnd base rates'!G$111)\n+($I875*'fnd base rates'!G$112)\n+($J875*'fnd base rates'!G$113)\n+($K875*'fnd base rates'!G$114)\n+($M875*'fnd base rates'!G$116)\n+($N875*'fnd base rates'!G$117)\n+($O875*'fnd base rates'!G$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,7)))\n*$R875","v":1167.91263},{"$f":"(($D875*'fnd base rates'!H$107)\n+($E875*'fnd base rates'!H$108)\n+($F875*'fnd base rates'!H$109)\n+($G875*'fnd base rates'!H$110)\n+($H875*'fnd base rates'!H$111)\n+($I875*'fnd base rates'!H$112)\n+($J875*'fnd base rates'!H$113)\n+($K875*'fnd base rates'!H$114)\n+($M875*'fnd base rates'!H$116)\n+($N875*'fnd base rates'!H$117)\n+($O875*'fnd base rates'!H$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,8)))","v":4148.5003100000004},{"$f":"(($D875*'fnd base rates'!I$107)\n+($E875*'fnd base rates'!I$108)\n+($F875*'fnd base rates'!I$109)\n+($G875*'fnd base rates'!I$110)\n+($H875*'fnd base rates'!I$111)\n+($I875*'fnd base rates'!I$112)\n+($J875*'fnd base rates'!I$113)\n+($K875*'fnd base rates'!I$114)\n+($M875*'fnd base rates'!I$116)\n+($N875*'fnd base rates'!I$117)\n+($O875*'fnd base rates'!I$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,9)))\n*$R875","v":2570.19},{"$f":"(($D875*'fnd base rates'!J$107)\n+($E875*'fnd base rates'!J$108)\n+($F875*'fnd base rates'!J$109)\n+($G875*'fnd base rates'!J$110)\n+($H875*'fnd base rates'!J$111)\n+($I875*'fnd base rates'!J$112)\n+($J875*'fnd base rates'!J$113)\n+($K875*'fnd base rates'!J$114)\n+($M875*'fnd base rates'!J$116)\n+($N875*'fnd base rates'!J$117)\n+($O875*'fnd base rates'!J$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,10)))\n*$R875","v":1655.4299999999998},{"$f":"(($D875*'fnd base rates'!K$107)\n+($E875*'fnd base rates'!K$108)\n+($F875*'fnd base rates'!K$109)\n+($G875*'fnd base rates'!K$110)\n+($H875*'fnd base rates'!K$111)\n+($I875*'fnd base rates'!K$112)\n+($J875*'fnd base rates'!K$113)\n+($K875*'fnd base rates'!K$114)\n+($M875*'fnd base rates'!K$116)\n+($N875*'fnd base rates'!K$117)\n+($O875*'fnd base rates'!K$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,11)))\n*$R875","v":8195.3334799999993},{"$f":"(($D875*'fnd base rates'!L$107)\n+($E875*'fnd base rates'!L$108)\n+($F875*'fnd base rates'!L$109)\n+($G875*'fnd base rates'!L$110)\n+($H875*'fnd base rates'!L$111)\n+($I875*'fnd base rates'!L$112)\n+($J875*'fnd base rates'!L$113)\n+($K875*'fnd base rates'!L$114)\n+($M875*'fnd base rates'!L$116)\n+($N875*'fnd base rates'!L$117)\n+($O875*'fnd base rates'!L$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,12)))","v":11271.337739999999},{"$f":"(($D875*'fnd base rates'!M$107)\n+($E875*'fnd base rates'!M$108)\n+($F875*'fnd base rates'!M$109)\n+($G875*'fnd base rates'!M$110)\n+($H875*'fnd base rates'!M$111)\n+($I875*'fnd base rates'!M$112)\n+($J875*'fnd base rates'!M$113)\n+($K875*'fnd base rates'!M$114)\n+($M875*'fnd base rates'!M$116)\n+($N875*'fnd base rates'!M$117)\n+($O875*'fnd base rates'!M$118)\n+($P875*VLOOKUP($S875+12,rate_basefnd,13)))","v":0},76101.12576000001,null,497117159,"497","117","159",1,7,76101.12576000001,10872,0,10872,null,null,null,null,null,10872,0,10872,0,10872]
[497,497117161,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D876","v":0},{"$f":"'fnd enro'!E876","v":0},{"$f":"'fnd enro'!F876","v":1},{"$f":"'fnd enro'!G876","v":1},{"$f":"'fnd enro'!H876","v":0},{"$f":"'fnd enro'!I876","v":0},{"$f":"'fnd enro'!J876","v":0},{"$f":"'fnd enro'!K876","v":7.8E-2},{"$f":"'fnd enro'!L876","v":0},{"$f":"'fnd enro'!M876","v":0},{"$f":"'fnd enro'!N876","v":0},{"$f":"'fnd enro'!O876","v":0},{"$f":"'fnd enro'!P876","v":0},{"$f":"'fnd enro'!R876","v":2},1,{"$f":"VALUE('fnd enro'!Q876)","v":8},null,{"$f":"(($D876*'fnd base rates'!C$107)\n+($E876*'fnd base rates'!C$108)\n+($F876*'fnd base rates'!C$109)\n+($G876*'fnd base rates'!C$110)\n+($H876*'fnd base rates'!C$111)\n+($I876*'fnd base rates'!C$112)\n+($J876*'fnd base rates'!C$113)\n+($K876*'fnd base rates'!C$114)\n+($M876*'fnd base rates'!C$116)\n+($N876*'fnd base rates'!C$117)\n+($O876*'fnd base rates'!C$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,3)))\n*$R876","v":1123.6432600000001},{"$f":"(($D876*'fnd base rates'!D$107)\n+($E876*'fnd base rates'!D$108)\n+($F876*'fnd base rates'!D$109)\n+($G876*'fnd base rates'!D$110)\n+($H876*'fnd base rates'!D$111)\n+($I876*'fnd base rates'!D$112)\n+($J876*'fnd base rates'!D$113)\n+($K876*'fnd base rates'!D$114)\n+($M876*'fnd base rates'!D$116)\n+($N876*'fnd base rates'!D$117)\n+($O876*'fnd base rates'!D$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,4)))\n*$R876","v":1599.02},{"$f":"(($D876*'fnd base rates'!E$107)\n+($E876*'fnd base rates'!E$108)\n+($F876*'fnd base rates'!E$109)\n+($G876*'fnd base rates'!E$110)\n+($H876*'fnd base rates'!E$111)\n+($I876*'fnd base rates'!E$112)\n+($J876*'fnd base rates'!E$113)\n+($K876*'fnd base rates'!E$114)\n+($M876*'fnd base rates'!E$116)\n+($N876*'fnd base rates'!E$117)\n+($O876*'fnd base rates'!E$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,5)))\n*$R876","v":8118.2098399999995},{"$f":"(($D876*'fnd base rates'!F$107)\n+($E876*'fnd base rates'!F$108)\n+($F876*'fnd base rates'!F$109)\n+($G876*'fnd base rates'!F$110)\n+($H876*'fnd base rates'!F$111)\n+($I876*'fnd base rates'!F$112)\n+($J876*'fnd base rates'!F$113)\n+($K876*'fnd base rates'!F$114)\n+($M876*'fnd base rates'!F$116)\n+($N876*'fnd base rates'!F$117)\n+($O876*'fnd base rates'!F$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,6)))\n*$R876","v":2614.6945000000001},{"$f":"(($D876*'fnd base rates'!G$107)\n+($E876*'fnd base rates'!G$108)\n+($F876*'fnd base rates'!G$109)\n+($G876*'fnd base rates'!G$110)\n+($H876*'fnd base rates'!G$111)\n+($I876*'fnd base rates'!G$112)\n+($J876*'fnd base rates'!G$113)\n+($K876*'fnd base rates'!G$114)\n+($M876*'fnd base rates'!G$116)\n+($N876*'fnd base rates'!G$117)\n+($O876*'fnd base rates'!G$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,7)))\n*$R876","v":328.07218},{"$f":"(($D876*'fnd base rates'!H$107)\n+($E876*'fnd base rates'!H$108)\n+($F876*'fnd base rates'!H$109)\n+($G876*'fnd base rates'!H$110)\n+($H876*'fnd base rates'!H$111)\n+($I876*'fnd base rates'!H$112)\n+($J876*'fnd base rates'!H$113)\n+($K876*'fnd base rates'!H$114)\n+($M876*'fnd base rates'!H$116)\n+($N876*'fnd base rates'!H$117)\n+($O876*'fnd base rates'!H$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D876*'fnd base rates'!I$107)\n+($E876*'fnd base rates'!I$108)\n+($F876*'fnd base rates'!I$109)\n+($G876*'fnd base rates'!I$110)\n+($H876*'fnd base rates'!I$111)\n+($I876*'fnd base rates'!I$112)\n+($J876*'fnd base rates'!I$113)\n+($K876*'fnd base rates'!I$114)\n+($M876*'fnd base rates'!I$116)\n+($N876*'fnd base rates'!I$117)\n+($O876*'fnd base rates'!I$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,9)))\n*$R876","v":693.64},{"$f":"(($D876*'fnd base rates'!J$107)\n+($E876*'fnd base rates'!J$108)\n+($F876*'fnd base rates'!J$109)\n+($G876*'fnd base rates'!J$110)\n+($H876*'fnd base rates'!J$111)\n+($I876*'fnd base rates'!J$112)\n+($J876*'fnd base rates'!J$113)\n+($K876*'fnd base rates'!J$114)\n+($M876*'fnd base rates'!J$116)\n+($N876*'fnd base rates'!J$117)\n+($O876*'fnd base rates'!J$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,10)))\n*$R876","v":265.29999999999995},{"$f":"(($D876*'fnd base rates'!K$107)\n+($E876*'fnd base rates'!K$108)\n+($F876*'fnd base rates'!K$109)\n+($G876*'fnd base rates'!K$110)\n+($H876*'fnd base rates'!K$111)\n+($I876*'fnd base rates'!K$112)\n+($J876*'fnd base rates'!K$113)\n+($K876*'fnd base rates'!K$114)\n+($M876*'fnd base rates'!K$116)\n+($N876*'fnd base rates'!K$117)\n+($O876*'fnd base rates'!K$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,11)))\n*$R876","v":2302.1752799999999},{"$f":"(($D876*'fnd base rates'!L$107)\n+($E876*'fnd base rates'!L$108)\n+($F876*'fnd base rates'!L$109)\n+($G876*'fnd base rates'!L$110)\n+($H876*'fnd base rates'!L$111)\n+($I876*'fnd base rates'!L$112)\n+($J876*'fnd base rates'!L$113)\n+($K876*'fnd base rates'!L$114)\n+($M876*'fnd base rates'!L$116)\n+($N876*'fnd base rates'!L$117)\n+($O876*'fnd base rates'!L$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,12)))","v":3218.61364},{"$f":"(($D876*'fnd base rates'!M$107)\n+($E876*'fnd base rates'!M$108)\n+($F876*'fnd base rates'!M$109)\n+($G876*'fnd base rates'!M$110)\n+($H876*'fnd base rates'!M$111)\n+($I876*'fnd base rates'!M$112)\n+($J876*'fnd base rates'!M$113)\n+($K876*'fnd base rates'!M$114)\n+($M876*'fnd base rates'!M$116)\n+($N876*'fnd base rates'!M$117)\n+($O876*'fnd base rates'!M$118)\n+($P876*VLOOKUP($S876+12,rate_basefnd,13)))","v":0},21357.697359999998,null,497117161,"497","117","161",1,2,21357.697359999998,10679,0,10679,null,null,null,null,null,10679,0,10679,0,10679]
[497,497117210,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D877","v":0},{"$f":"'fnd enro'!E877","v":0},{"$f":"'fnd enro'!F877","v":2},{"$f":"'fnd enro'!G877","v":13},{"$f":"'fnd enro'!H877","v":16},{"$f":"'fnd enro'!I877","v":10},{"$f":"'fnd enro'!J877","v":0},{"$f":"'fnd enro'!K877","v":1.599},{"$f":"'fnd enro'!L877","v":0},{"$f":"'fnd enro'!M877","v":0},{"$f":"'fnd enro'!N877","v":0},{"$f":"'fnd enro'!O877","v":0},{"$f":"'fnd enro'!P877","v":9},{"$f":"'fnd enro'!R877","v":41},1,{"$f":"VALUE('fnd enro'!Q877)","v":6},null,{"$f":"(($D877*'fnd base rates'!C$107)\n+($E877*'fnd base rates'!C$108)\n+($F877*'fnd base rates'!C$109)\n+($G877*'fnd base rates'!C$110)\n+($H877*'fnd base rates'!C$111)\n+($I877*'fnd base rates'!C$112)\n+($J877*'fnd base rates'!C$113)\n+($K877*'fnd base rates'!C$114)\n+($M877*'fnd base rates'!C$116)\n+($N877*'fnd base rates'!C$117)\n+($O877*'fnd base rates'!C$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,3)))\n*$R877","v":23663.696830000001},{"$f":"(($D877*'fnd base rates'!D$107)\n+($E877*'fnd base rates'!D$108)\n+($F877*'fnd base rates'!D$109)\n+($G877*'fnd base rates'!D$110)\n+($H877*'fnd base rates'!D$111)\n+($I877*'fnd base rates'!D$112)\n+($J877*'fnd base rates'!D$113)\n+($K877*'fnd base rates'!D$114)\n+($M877*'fnd base rates'!D$116)\n+($N877*'fnd base rates'!D$117)\n+($O877*'fnd base rates'!D$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,4)))\n*$R877","v":35760.35},{"$f":"(($D877*'fnd base rates'!E$107)\n+($E877*'fnd base rates'!E$108)\n+($F877*'fnd base rates'!E$109)\n+($G877*'fnd base rates'!E$110)\n+($H877*'fnd base rates'!E$111)\n+($I877*'fnd base rates'!E$112)\n+($J877*'fnd base rates'!E$113)\n+($K877*'fnd base rates'!E$114)\n+($M877*'fnd base rates'!E$116)\n+($N877*'fnd base rates'!E$117)\n+($O877*'fnd base rates'!E$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,5)))\n*$R877","v":199261.15672},{"$f":"(($D877*'fnd base rates'!F$107)\n+($E877*'fnd base rates'!F$108)\n+($F877*'fnd base rates'!F$109)\n+($G877*'fnd base rates'!F$110)\n+($H877*'fnd base rates'!F$111)\n+($I877*'fnd base rates'!F$112)\n+($J877*'fnd base rates'!F$113)\n+($K877*'fnd base rates'!F$114)\n+($M877*'fnd base rates'!F$116)\n+($N877*'fnd base rates'!F$117)\n+($O877*'fnd base rates'!F$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,6)))\n*$R877","v":45618.777249999999},{"$f":"(($D877*'fnd base rates'!G$107)\n+($E877*'fnd base rates'!G$108)\n+($F877*'fnd base rates'!G$109)\n+($G877*'fnd base rates'!G$110)\n+($H877*'fnd base rates'!G$111)\n+($I877*'fnd base rates'!G$112)\n+($J877*'fnd base rates'!G$113)\n+($K877*'fnd base rates'!G$114)\n+($M877*'fnd base rates'!G$116)\n+($N877*'fnd base rates'!G$117)\n+($O877*'fnd base rates'!G$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,7)))\n*$R877","v":8406.2996899999998},{"$f":"(($D877*'fnd base rates'!H$107)\n+($E877*'fnd base rates'!H$108)\n+($F877*'fnd base rates'!H$109)\n+($G877*'fnd base rates'!H$110)\n+($H877*'fnd base rates'!H$111)\n+($I877*'fnd base rates'!H$112)\n+($J877*'fnd base rates'!H$113)\n+($K877*'fnd base rates'!H$114)\n+($M877*'fnd base rates'!H$116)\n+($N877*'fnd base rates'!H$117)\n+($O877*'fnd base rates'!H$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,8)))","v":25833.687530000003},{"$f":"(($D877*'fnd base rates'!I$107)\n+($E877*'fnd base rates'!I$108)\n+($F877*'fnd base rates'!I$109)\n+($G877*'fnd base rates'!I$110)\n+($H877*'fnd base rates'!I$111)\n+($I877*'fnd base rates'!I$112)\n+($J877*'fnd base rates'!I$113)\n+($K877*'fnd base rates'!I$114)\n+($M877*'fnd base rates'!I$116)\n+($N877*'fnd base rates'!I$117)\n+($O877*'fnd base rates'!I$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,9)))\n*$R877","v":17087.18},{"$f":"(($D877*'fnd base rates'!J$107)\n+($E877*'fnd base rates'!J$108)\n+($F877*'fnd base rates'!J$109)\n+($G877*'fnd base rates'!J$110)\n+($H877*'fnd base rates'!J$111)\n+($I877*'fnd base rates'!J$112)\n+($J877*'fnd base rates'!J$113)\n+($K877*'fnd base rates'!J$114)\n+($M877*'fnd base rates'!J$116)\n+($N877*'fnd base rates'!J$117)\n+($O877*'fnd base rates'!J$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,10)))\n*$R877","v":18559.310000000001},{"$f":"(($D877*'fnd base rates'!K$107)\n+($E877*'fnd base rates'!K$108)\n+($F877*'fnd base rates'!K$109)\n+($G877*'fnd base rates'!K$110)\n+($H877*'fnd base rates'!K$111)\n+($I877*'fnd base rates'!K$112)\n+($J877*'fnd base rates'!K$113)\n+($K877*'fnd base rates'!K$114)\n+($M877*'fnd base rates'!K$116)\n+($N877*'fnd base rates'!K$117)\n+($O877*'fnd base rates'!K$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,11)))\n*$R877","v":49085.573239999991},{"$f":"(($D877*'fnd base rates'!L$107)\n+($E877*'fnd base rates'!L$108)\n+($F877*'fnd base rates'!L$109)\n+($G877*'fnd base rates'!L$110)\n+($H877*'fnd base rates'!L$111)\n+($I877*'fnd base rates'!L$112)\n+($J877*'fnd base rates'!L$113)\n+($K877*'fnd base rates'!L$114)\n+($M877*'fnd base rates'!L$116)\n+($N877*'fnd base rates'!L$117)\n+($O877*'fnd base rates'!L$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,12)))","v":71364.279620000001},{"$f":"(($D877*'fnd base rates'!M$107)\n+($E877*'fnd base rates'!M$108)\n+($F877*'fnd base rates'!M$109)\n+($G877*'fnd base rates'!M$110)\n+($H877*'fnd base rates'!M$111)\n+($I877*'fnd base rates'!M$112)\n+($J877*'fnd base rates'!M$113)\n+($K877*'fnd base rates'!M$114)\n+($M877*'fnd base rates'!M$116)\n+($N877*'fnd base rates'!M$117)\n+($O877*'fnd base rates'!M$118)\n+($P877*VLOOKUP($S877+12,rate_basefnd,13)))","v":0},494640.31088,null,497117210,"497","117","210",1,41,494640.31088,12064,0,12064,null,null,null,null,null,12062,0,12062,2,12064]
[497,497117223,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D878","v":0},{"$f":"'fnd enro'!E878","v":0},{"$f":"'fnd enro'!F878","v":0},{"$f":"'fnd enro'!G878","v":3},{"$f":"'fnd enro'!H878","v":1},{"$f":"'fnd enro'!I878","v":0},{"$f":"'fnd enro'!J878","v":0},{"$f":"'fnd enro'!K878","v":0.156},{"$f":"'fnd enro'!L878","v":0},{"$f":"'fnd enro'!M878","v":0},{"$f":"'fnd enro'!N878","v":0},{"$f":"'fnd enro'!O878","v":0},{"$f":"'fnd enro'!P878","v":0},{"$f":"'fnd enro'!R878","v":4},1,{"$f":"VALUE('fnd enro'!Q878)","v":11},null,{"$f":"(($D878*'fnd base rates'!C$107)\n+($E878*'fnd base rates'!C$108)\n+($F878*'fnd base rates'!C$109)\n+($G878*'fnd base rates'!C$110)\n+($H878*'fnd base rates'!C$111)\n+($I878*'fnd base rates'!C$112)\n+($J878*'fnd base rates'!C$113)\n+($K878*'fnd base rates'!C$114)\n+($M878*'fnd base rates'!C$116)\n+($N878*'fnd base rates'!C$117)\n+($O878*'fnd base rates'!C$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,3)))\n*$R878","v":2247.2865200000001},{"$f":"(($D878*'fnd base rates'!D$107)\n+($E878*'fnd base rates'!D$108)\n+($F878*'fnd base rates'!D$109)\n+($G878*'fnd base rates'!D$110)\n+($H878*'fnd base rates'!D$111)\n+($I878*'fnd base rates'!D$112)\n+($J878*'fnd base rates'!D$113)\n+($K878*'fnd base rates'!D$114)\n+($M878*'fnd base rates'!D$116)\n+($N878*'fnd base rates'!D$117)\n+($O878*'fnd base rates'!D$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,4)))\n*$R878","v":3198.04},{"$f":"(($D878*'fnd base rates'!E$107)\n+($E878*'fnd base rates'!E$108)\n+($F878*'fnd base rates'!E$109)\n+($G878*'fnd base rates'!E$110)\n+($H878*'fnd base rates'!E$111)\n+($I878*'fnd base rates'!E$112)\n+($J878*'fnd base rates'!E$113)\n+($K878*'fnd base rates'!E$114)\n+($M878*'fnd base rates'!E$116)\n+($N878*'fnd base rates'!E$117)\n+($O878*'fnd base rates'!E$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,5)))\n*$R878","v":15796.429680000001},{"$f":"(($D878*'fnd base rates'!F$107)\n+($E878*'fnd base rates'!F$108)\n+($F878*'fnd base rates'!F$109)\n+($G878*'fnd base rates'!F$110)\n+($H878*'fnd base rates'!F$111)\n+($I878*'fnd base rates'!F$112)\n+($J878*'fnd base rates'!F$113)\n+($K878*'fnd base rates'!F$114)\n+($M878*'fnd base rates'!F$116)\n+($N878*'fnd base rates'!F$117)\n+($O878*'fnd base rates'!F$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,6)))\n*$R878","v":4965.9790000000003},{"$f":"(($D878*'fnd base rates'!G$107)\n+($E878*'fnd base rates'!G$108)\n+($F878*'fnd base rates'!G$109)\n+($G878*'fnd base rates'!G$110)\n+($H878*'fnd base rates'!G$111)\n+($I878*'fnd base rates'!G$112)\n+($J878*'fnd base rates'!G$113)\n+($K878*'fnd base rates'!G$114)\n+($M878*'fnd base rates'!G$116)\n+($N878*'fnd base rates'!G$117)\n+($O878*'fnd base rates'!G$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,7)))\n*$R878","v":668.36436000000003},{"$f":"(($D878*'fnd base rates'!H$107)\n+($E878*'fnd base rates'!H$108)\n+($F878*'fnd base rates'!H$109)\n+($G878*'fnd base rates'!H$110)\n+($H878*'fnd base rates'!H$111)\n+($I878*'fnd base rates'!H$112)\n+($J878*'fnd base rates'!H$113)\n+($K878*'fnd base rates'!H$114)\n+($M878*'fnd base rates'!H$116)\n+($N878*'fnd base rates'!H$117)\n+($O878*'fnd base rates'!H$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,8)))","v":2188.6573200000003},{"$f":"(($D878*'fnd base rates'!I$107)\n+($E878*'fnd base rates'!I$108)\n+($F878*'fnd base rates'!I$109)\n+($G878*'fnd base rates'!I$110)\n+($H878*'fnd base rates'!I$111)\n+($I878*'fnd base rates'!I$112)\n+($J878*'fnd base rates'!I$113)\n+($K878*'fnd base rates'!I$114)\n+($M878*'fnd base rates'!I$116)\n+($N878*'fnd base rates'!I$117)\n+($O878*'fnd base rates'!I$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,9)))\n*$R878","v":1431.44},{"$f":"(($D878*'fnd base rates'!J$107)\n+($E878*'fnd base rates'!J$108)\n+($F878*'fnd base rates'!J$109)\n+($G878*'fnd base rates'!J$110)\n+($H878*'fnd base rates'!J$111)\n+($I878*'fnd base rates'!J$112)\n+($J878*'fnd base rates'!J$113)\n+($K878*'fnd base rates'!J$114)\n+($M878*'fnd base rates'!J$116)\n+($N878*'fnd base rates'!J$117)\n+($O878*'fnd base rates'!J$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,10)))\n*$R878","v":737.52},{"$f":"(($D878*'fnd base rates'!K$107)\n+($E878*'fnd base rates'!K$108)\n+($F878*'fnd base rates'!K$109)\n+($G878*'fnd base rates'!K$110)\n+($H878*'fnd base rates'!K$111)\n+($I878*'fnd base rates'!K$112)\n+($J878*'fnd base rates'!K$113)\n+($K878*'fnd base rates'!K$114)\n+($M878*'fnd base rates'!K$116)\n+($N878*'fnd base rates'!K$117)\n+($O878*'fnd base rates'!K$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,11)))\n*$R878","v":4689.98056},{"$f":"(($D878*'fnd base rates'!L$107)\n+($E878*'fnd base rates'!L$108)\n+($F878*'fnd base rates'!L$109)\n+($G878*'fnd base rates'!L$110)\n+($H878*'fnd base rates'!L$111)\n+($I878*'fnd base rates'!L$112)\n+($J878*'fnd base rates'!L$113)\n+($K878*'fnd base rates'!L$114)\n+($M878*'fnd base rates'!L$116)\n+($N878*'fnd base rates'!L$117)\n+($O878*'fnd base rates'!L$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,12)))","v":6524.0372800000005},{"$f":"(($D878*'fnd base rates'!M$107)\n+($E878*'fnd base rates'!M$108)\n+($F878*'fnd base rates'!M$109)\n+($G878*'fnd base rates'!M$110)\n+($H878*'fnd base rates'!M$111)\n+($I878*'fnd base rates'!M$112)\n+($J878*'fnd base rates'!M$113)\n+($K878*'fnd base rates'!M$114)\n+($M878*'fnd base rates'!M$116)\n+($N878*'fnd base rates'!M$117)\n+($O878*'fnd base rates'!M$118)\n+($P878*VLOOKUP($S878+12,rate_basefnd,13)))","v":0},42447.734720000008,null,497117223,"497","117","223",1,4,42447.734720000008,10612,0,10612,null,null,null,null,null,10612,0,10612,0,10612]
[497,497117227,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D879","v":0},{"$f":"'fnd enro'!E879","v":0},{"$f":"'fnd enro'!F879","v":0},{"$f":"'fnd enro'!G879","v":1},{"$f":"'fnd enro'!H879","v":1},{"$f":"'fnd enro'!I879","v":0},{"$f":"'fnd enro'!J879","v":0},{"$f":"'fnd enro'!K879","v":7.8E-2},{"$f":"'fnd enro'!L879","v":0},{"$f":"'fnd enro'!M879","v":0},{"$f":"'fnd enro'!N879","v":0},{"$f":"'fnd enro'!O879","v":0},{"$f":"'fnd enro'!P879","v":0},{"$f":"'fnd enro'!R879","v":2},1,{"$f":"VALUE('fnd enro'!Q879)","v":10},null,{"$f":"(($D879*'fnd base rates'!C$107)\n+($E879*'fnd base rates'!C$108)\n+($F879*'fnd base rates'!C$109)\n+($G879*'fnd base rates'!C$110)\n+($H879*'fnd base rates'!C$111)\n+($I879*'fnd base rates'!C$112)\n+($J879*'fnd base rates'!C$113)\n+($K879*'fnd base rates'!C$114)\n+($M879*'fnd base rates'!C$116)\n+($N879*'fnd base rates'!C$117)\n+($O879*'fnd base rates'!C$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,3)))\n*$R879","v":1123.6432600000001},{"$f":"(($D879*'fnd base rates'!D$107)\n+($E879*'fnd base rates'!D$108)\n+($F879*'fnd base rates'!D$109)\n+($G879*'fnd base rates'!D$110)\n+($H879*'fnd base rates'!D$111)\n+($I879*'fnd base rates'!D$112)\n+($J879*'fnd base rates'!D$113)\n+($K879*'fnd base rates'!D$114)\n+($M879*'fnd base rates'!D$116)\n+($N879*'fnd base rates'!D$117)\n+($O879*'fnd base rates'!D$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,4)))\n*$R879","v":1599.02},{"$f":"(($D879*'fnd base rates'!E$107)\n+($E879*'fnd base rates'!E$108)\n+($F879*'fnd base rates'!E$109)\n+($G879*'fnd base rates'!E$110)\n+($H879*'fnd base rates'!E$111)\n+($I879*'fnd base rates'!E$112)\n+($J879*'fnd base rates'!E$113)\n+($K879*'fnd base rates'!E$114)\n+($M879*'fnd base rates'!E$116)\n+($N879*'fnd base rates'!E$117)\n+($O879*'fnd base rates'!E$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,5)))\n*$R879","v":7678.2698400000008},{"$f":"(($D879*'fnd base rates'!F$107)\n+($E879*'fnd base rates'!F$108)\n+($F879*'fnd base rates'!F$109)\n+($G879*'fnd base rates'!F$110)\n+($H879*'fnd base rates'!F$111)\n+($I879*'fnd base rates'!F$112)\n+($J879*'fnd base rates'!F$113)\n+($K879*'fnd base rates'!F$114)\n+($M879*'fnd base rates'!F$116)\n+($N879*'fnd base rates'!F$117)\n+($O879*'fnd base rates'!F$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,6)))\n*$R879","v":2351.2845000000002},{"$f":"(($D879*'fnd base rates'!G$107)\n+($E879*'fnd base rates'!G$108)\n+($F879*'fnd base rates'!G$109)\n+($G879*'fnd base rates'!G$110)\n+($H879*'fnd base rates'!G$111)\n+($I879*'fnd base rates'!G$112)\n+($J879*'fnd base rates'!G$113)\n+($K879*'fnd base rates'!G$114)\n+($M879*'fnd base rates'!G$116)\n+($N879*'fnd base rates'!G$117)\n+($O879*'fnd base rates'!G$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,7)))\n*$R879","v":340.27218000000005},{"$f":"(($D879*'fnd base rates'!H$107)\n+($E879*'fnd base rates'!H$108)\n+($F879*'fnd base rates'!H$109)\n+($G879*'fnd base rates'!H$110)\n+($H879*'fnd base rates'!H$111)\n+($I879*'fnd base rates'!H$112)\n+($J879*'fnd base rates'!H$113)\n+($K879*'fnd base rates'!H$114)\n+($M879*'fnd base rates'!H$116)\n+($N879*'fnd base rates'!H$117)\n+($O879*'fnd base rates'!H$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D879*'fnd base rates'!I$107)\n+($E879*'fnd base rates'!I$108)\n+($F879*'fnd base rates'!I$109)\n+($G879*'fnd base rates'!I$110)\n+($H879*'fnd base rates'!I$111)\n+($I879*'fnd base rates'!I$112)\n+($J879*'fnd base rates'!I$113)\n+($K879*'fnd base rates'!I$114)\n+($M879*'fnd base rates'!I$116)\n+($N879*'fnd base rates'!I$117)\n+($O879*'fnd base rates'!I$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,9)))\n*$R879","v":737.8},{"$f":"(($D879*'fnd base rates'!J$107)\n+($E879*'fnd base rates'!J$108)\n+($F879*'fnd base rates'!J$109)\n+($G879*'fnd base rates'!J$110)\n+($H879*'fnd base rates'!J$111)\n+($I879*'fnd base rates'!J$112)\n+($J879*'fnd base rates'!J$113)\n+($K879*'fnd base rates'!J$114)\n+($M879*'fnd base rates'!J$116)\n+($N879*'fnd base rates'!J$117)\n+($O879*'fnd base rates'!J$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,10)))\n*$R879","v":419.17999999999995},{"$f":"(($D879*'fnd base rates'!K$107)\n+($E879*'fnd base rates'!K$108)\n+($F879*'fnd base rates'!K$109)\n+($G879*'fnd base rates'!K$110)\n+($H879*'fnd base rates'!K$111)\n+($I879*'fnd base rates'!K$112)\n+($J879*'fnd base rates'!K$113)\n+($K879*'fnd base rates'!K$114)\n+($M879*'fnd base rates'!K$116)\n+($N879*'fnd base rates'!K$117)\n+($O879*'fnd base rates'!K$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,11)))\n*$R879","v":2387.8052799999996},{"$f":"(($D879*'fnd base rates'!L$107)\n+($E879*'fnd base rates'!L$108)\n+($F879*'fnd base rates'!L$109)\n+($G879*'fnd base rates'!L$110)\n+($H879*'fnd base rates'!L$111)\n+($I879*'fnd base rates'!L$112)\n+($J879*'fnd base rates'!L$113)\n+($K879*'fnd base rates'!L$114)\n+($M879*'fnd base rates'!L$116)\n+($N879*'fnd base rates'!L$117)\n+($O879*'fnd base rates'!L$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D879*'fnd base rates'!M$107)\n+($E879*'fnd base rates'!M$108)\n+($F879*'fnd base rates'!M$109)\n+($G879*'fnd base rates'!M$110)\n+($H879*'fnd base rates'!M$111)\n+($I879*'fnd base rates'!M$112)\n+($J879*'fnd base rates'!M$113)\n+($K879*'fnd base rates'!M$114)\n+($M879*'fnd base rates'!M$116)\n+($N879*'fnd base rates'!M$117)\n+($O879*'fnd base rates'!M$118)\n+($P879*VLOOKUP($S879+12,rate_basefnd,13)))","v":0},21037.007360000003,null,497117227,"497","117","227",1,2,21037.007360000003,10519,0,10519,null,null,null,null,null,10519,0,10519,0,10519]
[497,497117272,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D880","v":0},{"$f":"'fnd enro'!E880","v":0},{"$f":"'fnd enro'!F880","v":0},{"$f":"'fnd enro'!G880","v":2},{"$f":"'fnd enro'!H880","v":1},{"$f":"'fnd enro'!I880","v":0},{"$f":"'fnd enro'!J880","v":0},{"$f":"'fnd enro'!K880","v":0.11700000000000001},{"$f":"'fnd enro'!L880","v":0},{"$f":"'fnd enro'!M880","v":0},{"$f":"'fnd enro'!N880","v":0},{"$f":"'fnd enro'!O880","v":0},{"$f":"'fnd enro'!P880","v":0},{"$f":"'fnd enro'!R880","v":3},1,{"$f":"VALUE('fnd enro'!Q880)","v":7},null,{"$f":"(($D880*'fnd base rates'!C$107)\n+($E880*'fnd base rates'!C$108)\n+($F880*'fnd base rates'!C$109)\n+($G880*'fnd base rates'!C$110)\n+($H880*'fnd base rates'!C$111)\n+($I880*'fnd base rates'!C$112)\n+($J880*'fnd base rates'!C$113)\n+($K880*'fnd base rates'!C$114)\n+($M880*'fnd base rates'!C$116)\n+($N880*'fnd base rates'!C$117)\n+($O880*'fnd base rates'!C$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,3)))\n*$R880","v":1685.46489},{"$f":"(($D880*'fnd base rates'!D$107)\n+($E880*'fnd base rates'!D$108)\n+($F880*'fnd base rates'!D$109)\n+($G880*'fnd base rates'!D$110)\n+($H880*'fnd base rates'!D$111)\n+($I880*'fnd base rates'!D$112)\n+($J880*'fnd base rates'!D$113)\n+($K880*'fnd base rates'!D$114)\n+($M880*'fnd base rates'!D$116)\n+($N880*'fnd base rates'!D$117)\n+($O880*'fnd base rates'!D$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,4)))\n*$R880","v":2398.5299999999997},{"$f":"(($D880*'fnd base rates'!E$107)\n+($E880*'fnd base rates'!E$108)\n+($F880*'fnd base rates'!E$109)\n+($G880*'fnd base rates'!E$110)\n+($H880*'fnd base rates'!E$111)\n+($I880*'fnd base rates'!E$112)\n+($J880*'fnd base rates'!E$113)\n+($K880*'fnd base rates'!E$114)\n+($M880*'fnd base rates'!E$116)\n+($N880*'fnd base rates'!E$117)\n+($O880*'fnd base rates'!E$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,5)))\n*$R880","v":11737.349760000001},{"$f":"(($D880*'fnd base rates'!F$107)\n+($E880*'fnd base rates'!F$108)\n+($F880*'fnd base rates'!F$109)\n+($G880*'fnd base rates'!F$110)\n+($H880*'fnd base rates'!F$111)\n+($I880*'fnd base rates'!F$112)\n+($J880*'fnd base rates'!F$113)\n+($K880*'fnd base rates'!F$114)\n+($M880*'fnd base rates'!F$116)\n+($N880*'fnd base rates'!F$117)\n+($O880*'fnd base rates'!F$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,6)))\n*$R880","v":3658.6317500000005},{"$f":"(($D880*'fnd base rates'!G$107)\n+($E880*'fnd base rates'!G$108)\n+($F880*'fnd base rates'!G$109)\n+($G880*'fnd base rates'!G$110)\n+($H880*'fnd base rates'!G$111)\n+($I880*'fnd base rates'!G$112)\n+($J880*'fnd base rates'!G$113)\n+($K880*'fnd base rates'!G$114)\n+($M880*'fnd base rates'!G$116)\n+($N880*'fnd base rates'!G$117)\n+($O880*'fnd base rates'!G$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,7)))\n*$R880","v":504.31827000000004},{"$f":"(($D880*'fnd base rates'!H$107)\n+($E880*'fnd base rates'!H$108)\n+($F880*'fnd base rates'!H$109)\n+($G880*'fnd base rates'!H$110)\n+($H880*'fnd base rates'!H$111)\n+($I880*'fnd base rates'!H$112)\n+($J880*'fnd base rates'!H$113)\n+($K880*'fnd base rates'!H$114)\n+($M880*'fnd base rates'!H$116)\n+($N880*'fnd base rates'!H$117)\n+($O880*'fnd base rates'!H$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D880*'fnd base rates'!I$107)\n+($E880*'fnd base rates'!I$108)\n+($F880*'fnd base rates'!I$109)\n+($G880*'fnd base rates'!I$110)\n+($H880*'fnd base rates'!I$111)\n+($I880*'fnd base rates'!I$112)\n+($J880*'fnd base rates'!I$113)\n+($K880*'fnd base rates'!I$114)\n+($M880*'fnd base rates'!I$116)\n+($N880*'fnd base rates'!I$117)\n+($O880*'fnd base rates'!I$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,9)))\n*$R880","v":1084.6199999999999},{"$f":"(($D880*'fnd base rates'!J$107)\n+($E880*'fnd base rates'!J$108)\n+($F880*'fnd base rates'!J$109)\n+($G880*'fnd base rates'!J$110)\n+($H880*'fnd base rates'!J$111)\n+($I880*'fnd base rates'!J$112)\n+($J880*'fnd base rates'!J$113)\n+($K880*'fnd base rates'!J$114)\n+($M880*'fnd base rates'!J$116)\n+($N880*'fnd base rates'!J$117)\n+($O880*'fnd base rates'!J$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,10)))\n*$R880","v":578.34999999999991},{"$f":"(($D880*'fnd base rates'!K$107)\n+($E880*'fnd base rates'!K$108)\n+($F880*'fnd base rates'!K$109)\n+($G880*'fnd base rates'!K$110)\n+($H880*'fnd base rates'!K$111)\n+($I880*'fnd base rates'!K$112)\n+($J880*'fnd base rates'!K$113)\n+($K880*'fnd base rates'!K$114)\n+($M880*'fnd base rates'!K$116)\n+($N880*'fnd base rates'!K$117)\n+($O880*'fnd base rates'!K$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,11)))\n*$R880","v":3538.8929199999998},{"$f":"(($D880*'fnd base rates'!L$107)\n+($E880*'fnd base rates'!L$108)\n+($F880*'fnd base rates'!L$109)\n+($G880*'fnd base rates'!L$110)\n+($H880*'fnd base rates'!L$111)\n+($I880*'fnd base rates'!L$112)\n+($J880*'fnd base rates'!L$113)\n+($K880*'fnd base rates'!L$114)\n+($M880*'fnd base rates'!L$116)\n+($N880*'fnd base rates'!L$117)\n+($O880*'fnd base rates'!L$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,12)))","v":4914.7204599999995},{"$f":"(($D880*'fnd base rates'!M$107)\n+($E880*'fnd base rates'!M$108)\n+($F880*'fnd base rates'!M$109)\n+($G880*'fnd base rates'!M$110)\n+($H880*'fnd base rates'!M$111)\n+($I880*'fnd base rates'!M$112)\n+($J880*'fnd base rates'!M$113)\n+($K880*'fnd base rates'!M$114)\n+($M880*'fnd base rates'!M$116)\n+($N880*'fnd base rates'!M$117)\n+($O880*'fnd base rates'!M$118)\n+($P880*VLOOKUP($S880+12,rate_basefnd,13)))","v":0},31742.371039999995,null,497117272,"497","117","272",1,3,31742.371039999995,10581,0,10581,null,null,null,null,null,10581,0,10581,0,10581]
[497,497117275,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D881","v":0},{"$f":"'fnd enro'!E881","v":0},{"$f":"'fnd enro'!F881","v":2},{"$f":"'fnd enro'!G881","v":2},{"$f":"'fnd enro'!H881","v":1},{"$f":"'fnd enro'!I881","v":0},{"$f":"'fnd enro'!J881","v":0},{"$f":"'fnd enro'!K881","v":0.19500000000000001},{"$f":"'fnd enro'!L881","v":0},{"$f":"'fnd enro'!M881","v":0},{"$f":"'fnd enro'!N881","v":0},{"$f":"'fnd enro'!O881","v":0},{"$f":"'fnd enro'!P881","v":1},{"$f":"'fnd enro'!R881","v":5},1,{"$f":"VALUE('fnd enro'!Q881)","v":4},null,{"$f":"(($D881*'fnd base rates'!C$107)\n+($E881*'fnd base rates'!C$108)\n+($F881*'fnd base rates'!C$109)\n+($G881*'fnd base rates'!C$110)\n+($H881*'fnd base rates'!C$111)\n+($I881*'fnd base rates'!C$112)\n+($J881*'fnd base rates'!C$113)\n+($K881*'fnd base rates'!C$114)\n+($M881*'fnd base rates'!C$116)\n+($N881*'fnd base rates'!C$117)\n+($O881*'fnd base rates'!C$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,3)))\n*$R881","v":2870.8881500000002},{"$f":"(($D881*'fnd base rates'!D$107)\n+($E881*'fnd base rates'!D$108)\n+($F881*'fnd base rates'!D$109)\n+($G881*'fnd base rates'!D$110)\n+($H881*'fnd base rates'!D$111)\n+($I881*'fnd base rates'!D$112)\n+($J881*'fnd base rates'!D$113)\n+($K881*'fnd base rates'!D$114)\n+($M881*'fnd base rates'!D$116)\n+($N881*'fnd base rates'!D$117)\n+($O881*'fnd base rates'!D$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,4)))\n*$R881","v":4290.26},{"$f":"(($D881*'fnd base rates'!E$107)\n+($E881*'fnd base rates'!E$108)\n+($F881*'fnd base rates'!E$109)\n+($G881*'fnd base rates'!E$110)\n+($H881*'fnd base rates'!E$111)\n+($I881*'fnd base rates'!E$112)\n+($J881*'fnd base rates'!E$113)\n+($K881*'fnd base rates'!E$114)\n+($M881*'fnd base rates'!E$116)\n+($N881*'fnd base rates'!E$117)\n+($O881*'fnd base rates'!E$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,5)))\n*$R881","v":22713.069599999999},{"$f":"(($D881*'fnd base rates'!F$107)\n+($E881*'fnd base rates'!F$108)\n+($F881*'fnd base rates'!F$109)\n+($G881*'fnd base rates'!F$110)\n+($H881*'fnd base rates'!F$111)\n+($I881*'fnd base rates'!F$112)\n+($J881*'fnd base rates'!F$113)\n+($K881*'fnd base rates'!F$114)\n+($M881*'fnd base rates'!F$116)\n+($N881*'fnd base rates'!F$117)\n+($O881*'fnd base rates'!F$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,6)))\n*$R881","v":6273.3262500000001},{"$f":"(($D881*'fnd base rates'!G$107)\n+($E881*'fnd base rates'!G$108)\n+($F881*'fnd base rates'!G$109)\n+($G881*'fnd base rates'!G$110)\n+($H881*'fnd base rates'!G$111)\n+($I881*'fnd base rates'!G$112)\n+($J881*'fnd base rates'!G$113)\n+($K881*'fnd base rates'!G$114)\n+($M881*'fnd base rates'!G$116)\n+($N881*'fnd base rates'!G$117)\n+($O881*'fnd base rates'!G$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,7)))\n*$R881","v":971.00045},{"$f":"(($D881*'fnd base rates'!H$107)\n+($E881*'fnd base rates'!H$108)\n+($F881*'fnd base rates'!H$109)\n+($G881*'fnd base rates'!H$110)\n+($H881*'fnd base rates'!H$111)\n+($I881*'fnd base rates'!H$112)\n+($J881*'fnd base rates'!H$113)\n+($K881*'fnd base rates'!H$114)\n+($M881*'fnd base rates'!H$116)\n+($N881*'fnd base rates'!H$117)\n+($O881*'fnd base rates'!H$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,8)))","v":2757.0716500000003},{"$f":"(($D881*'fnd base rates'!I$107)\n+($E881*'fnd base rates'!I$108)\n+($F881*'fnd base rates'!I$109)\n+($G881*'fnd base rates'!I$110)\n+($H881*'fnd base rates'!I$111)\n+($I881*'fnd base rates'!I$112)\n+($J881*'fnd base rates'!I$113)\n+($K881*'fnd base rates'!I$114)\n+($M881*'fnd base rates'!I$116)\n+($N881*'fnd base rates'!I$117)\n+($O881*'fnd base rates'!I$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,9)))\n*$R881","v":1893.97},{"$f":"(($D881*'fnd base rates'!J$107)\n+($E881*'fnd base rates'!J$108)\n+($F881*'fnd base rates'!J$109)\n+($G881*'fnd base rates'!J$110)\n+($H881*'fnd base rates'!J$111)\n+($I881*'fnd base rates'!J$112)\n+($J881*'fnd base rates'!J$113)\n+($K881*'fnd base rates'!J$114)\n+($M881*'fnd base rates'!J$116)\n+($N881*'fnd base rates'!J$117)\n+($O881*'fnd base rates'!J$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,10)))\n*$R881","v":1391.86},{"$f":"(($D881*'fnd base rates'!K$107)\n+($E881*'fnd base rates'!K$108)\n+($F881*'fnd base rates'!K$109)\n+($G881*'fnd base rates'!K$110)\n+($H881*'fnd base rates'!K$111)\n+($I881*'fnd base rates'!K$112)\n+($J881*'fnd base rates'!K$113)\n+($K881*'fnd base rates'!K$114)\n+($M881*'fnd base rates'!K$116)\n+($N881*'fnd base rates'!K$117)\n+($O881*'fnd base rates'!K$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,11)))\n*$R881","v":5841.0681999999997},{"$f":"(($D881*'fnd base rates'!L$107)\n+($E881*'fnd base rates'!L$108)\n+($F881*'fnd base rates'!L$109)\n+($G881*'fnd base rates'!L$110)\n+($H881*'fnd base rates'!L$111)\n+($I881*'fnd base rates'!L$112)\n+($J881*'fnd base rates'!L$113)\n+($K881*'fnd base rates'!L$114)\n+($M881*'fnd base rates'!L$116)\n+($N881*'fnd base rates'!L$117)\n+($O881*'fnd base rates'!L$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,12)))","v":8604.7841000000008},{"$f":"(($D881*'fnd base rates'!M$107)\n+($E881*'fnd base rates'!M$108)\n+($F881*'fnd base rates'!M$109)\n+($G881*'fnd base rates'!M$110)\n+($H881*'fnd base rates'!M$111)\n+($I881*'fnd base rates'!M$112)\n+($J881*'fnd base rates'!M$113)\n+($K881*'fnd base rates'!M$114)\n+($M881*'fnd base rates'!M$116)\n+($N881*'fnd base rates'!M$117)\n+($O881*'fnd base rates'!M$118)\n+($P881*VLOOKUP($S881+12,rate_basefnd,13)))","v":0},57607.2984,null,497117275,"497","117","275",1,5,57607.2984,11521,0,11521,null,null,null,null,null,11520,0,11520,1,11521]
[497,497117278,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D882","v":0},{"$f":"'fnd enro'!E882","v":0},{"$f":"'fnd enro'!F882","v":4},{"$f":"'fnd enro'!G882","v":22},{"$f":"'fnd enro'!H882","v":16},{"$f":"'fnd enro'!I882","v":10},{"$f":"'fnd enro'!J882","v":0},{"$f":"'fnd enro'!K882","v":2.028},{"$f":"'fnd enro'!L882","v":0},{"$f":"'fnd enro'!M882","v":1},{"$f":"'fnd enro'!N882","v":0},{"$f":"'fnd enro'!O882","v":0},{"$f":"'fnd enro'!P882","v":7},{"$f":"'fnd enro'!R882","v":52},1,{"$f":"VALUE('fnd enro'!Q882)","v":7},null,{"$f":"(($D882*'fnd base rates'!C$107)\n+($E882*'fnd base rates'!C$108)\n+($F882*'fnd base rates'!C$109)\n+($G882*'fnd base rates'!C$110)\n+($H882*'fnd base rates'!C$111)\n+($I882*'fnd base rates'!C$112)\n+($J882*'fnd base rates'!C$113)\n+($K882*'fnd base rates'!C$114)\n+($M882*'fnd base rates'!C$116)\n+($N882*'fnd base rates'!C$117)\n+($O882*'fnd base rates'!C$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,3)))\n*$R882","v":29845.354760000002},{"$f":"(($D882*'fnd base rates'!D$107)\n+($E882*'fnd base rates'!D$108)\n+($F882*'fnd base rates'!D$109)\n+($G882*'fnd base rates'!D$110)\n+($H882*'fnd base rates'!D$111)\n+($I882*'fnd base rates'!D$112)\n+($J882*'fnd base rates'!D$113)\n+($K882*'fnd base rates'!D$114)\n+($M882*'fnd base rates'!D$116)\n+($N882*'fnd base rates'!D$117)\n+($O882*'fnd base rates'!D$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,4)))\n*$R882","v":44240.57},{"$f":"(($D882*'fnd base rates'!E$107)\n+($E882*'fnd base rates'!E$108)\n+($F882*'fnd base rates'!E$109)\n+($G882*'fnd base rates'!E$110)\n+($H882*'fnd base rates'!E$111)\n+($I882*'fnd base rates'!E$112)\n+($J882*'fnd base rates'!E$113)\n+($K882*'fnd base rates'!E$114)\n+($M882*'fnd base rates'!E$116)\n+($N882*'fnd base rates'!E$117)\n+($O882*'fnd base rates'!E$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,5)))\n*$R882","v":240322.09583999999},{"$f":"(($D882*'fnd base rates'!F$107)\n+($E882*'fnd base rates'!F$108)\n+($F882*'fnd base rates'!F$109)\n+($G882*'fnd base rates'!F$110)\n+($H882*'fnd base rates'!F$111)\n+($I882*'fnd base rates'!F$112)\n+($J882*'fnd base rates'!F$113)\n+($K882*'fnd base rates'!F$114)\n+($M882*'fnd base rates'!F$116)\n+($N882*'fnd base rates'!F$117)\n+($O882*'fnd base rates'!F$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,6)))\n*$R882","v":60187.997000000003},{"$f":"(($D882*'fnd base rates'!G$107)\n+($E882*'fnd base rates'!G$108)\n+($F882*'fnd base rates'!G$109)\n+($G882*'fnd base rates'!G$110)\n+($H882*'fnd base rates'!G$111)\n+($I882*'fnd base rates'!G$112)\n+($J882*'fnd base rates'!G$113)\n+($K882*'fnd base rates'!G$114)\n+($M882*'fnd base rates'!G$116)\n+($N882*'fnd base rates'!G$117)\n+($O882*'fnd base rates'!G$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,7)))\n*$R882","v":10026.526679999999},{"$f":"(($D882*'fnd base rates'!H$107)\n+($E882*'fnd base rates'!H$108)\n+($F882*'fnd base rates'!H$109)\n+($G882*'fnd base rates'!H$110)\n+($H882*'fnd base rates'!H$111)\n+($I882*'fnd base rates'!H$112)\n+($J882*'fnd base rates'!H$113)\n+($K882*'fnd base rates'!H$114)\n+($M882*'fnd base rates'!H$116)\n+($N882*'fnd base rates'!H$117)\n+($O882*'fnd base rates'!H$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,8)))","v":31950.505160000004},{"$f":"(($D882*'fnd base rates'!I$107)\n+($E882*'fnd base rates'!I$108)\n+($F882*'fnd base rates'!I$109)\n+($G882*'fnd base rates'!I$110)\n+($H882*'fnd base rates'!I$111)\n+($I882*'fnd base rates'!I$112)\n+($J882*'fnd base rates'!I$113)\n+($K882*'fnd base rates'!I$114)\n+($M882*'fnd base rates'!I$116)\n+($N882*'fnd base rates'!I$117)\n+($O882*'fnd base rates'!I$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,9)))\n*$R882","v":20784.28},{"$f":"(($D882*'fnd base rates'!J$107)\n+($E882*'fnd base rates'!J$108)\n+($F882*'fnd base rates'!J$109)\n+($G882*'fnd base rates'!J$110)\n+($H882*'fnd base rates'!J$111)\n+($I882*'fnd base rates'!J$112)\n+($J882*'fnd base rates'!J$113)\n+($K882*'fnd base rates'!J$114)\n+($M882*'fnd base rates'!J$116)\n+($N882*'fnd base rates'!J$117)\n+($O882*'fnd base rates'!J$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,10)))\n*$R882","v":19198.39},{"$f":"(($D882*'fnd base rates'!K$107)\n+($E882*'fnd base rates'!K$108)\n+($F882*'fnd base rates'!K$109)\n+($G882*'fnd base rates'!K$110)\n+($H882*'fnd base rates'!K$111)\n+($I882*'fnd base rates'!K$112)\n+($J882*'fnd base rates'!K$113)\n+($K882*'fnd base rates'!K$114)\n+($M882*'fnd base rates'!K$116)\n+($N882*'fnd base rates'!K$117)\n+($O882*'fnd base rates'!K$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,11)))\n*$R882","v":62070.497279999989},{"$f":"(($D882*'fnd base rates'!L$107)\n+($E882*'fnd base rates'!L$108)\n+($F882*'fnd base rates'!L$109)\n+($G882*'fnd base rates'!L$110)\n+($H882*'fnd base rates'!L$111)\n+($I882*'fnd base rates'!L$112)\n+($J882*'fnd base rates'!L$113)\n+($K882*'fnd base rates'!L$114)\n+($M882*'fnd base rates'!L$116)\n+($N882*'fnd base rates'!L$117)\n+($O882*'fnd base rates'!L$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,12)))","v":88558.884640000004},{"$f":"(($D882*'fnd base rates'!M$107)\n+($E882*'fnd base rates'!M$108)\n+($F882*'fnd base rates'!M$109)\n+($G882*'fnd base rates'!M$110)\n+($H882*'fnd base rates'!M$111)\n+($I882*'fnd base rates'!M$112)\n+($J882*'fnd base rates'!M$113)\n+($K882*'fnd base rates'!M$114)\n+($M882*'fnd base rates'!M$116)\n+($N882*'fnd base rates'!M$117)\n+($O882*'fnd base rates'!M$118)\n+($P882*VLOOKUP($S882+12,rate_basefnd,13)))","v":0},607185.10135999997,null,497117278,"497","117","278",1,52,607185.10135999997,11677,0,11677,null,null,null,null,null,11675,0,11675,2,11677]
[497,497117281,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D883","v":0},{"$f":"'fnd enro'!E883","v":0},{"$f":"'fnd enro'!F883","v":5},{"$f":"'fnd enro'!G883","v":30},{"$f":"'fnd enro'!H883","v":24},{"$f":"'fnd enro'!I883","v":17},{"$f":"'fnd enro'!J883","v":0},{"$f":"'fnd enro'!K883","v":2.964},{"$f":"'fnd enro'!L883","v":0},{"$f":"'fnd enro'!M883","v":0},{"$f":"'fnd enro'!N883","v":1},{"$f":"'fnd enro'!O883","v":1},{"$f":"'fnd enro'!P883","v":48},{"$f":"'fnd enro'!R883","v":76},1,{"$f":"VALUE('fnd enro'!Q883)","v":12},null,{"$f":"(($D883*'fnd base rates'!C$107)\n+($E883*'fnd base rates'!C$108)\n+($F883*'fnd base rates'!C$109)\n+($G883*'fnd base rates'!C$110)\n+($H883*'fnd base rates'!C$111)\n+($I883*'fnd base rates'!C$112)\n+($J883*'fnd base rates'!C$113)\n+($K883*'fnd base rates'!C$114)\n+($M883*'fnd base rates'!C$116)\n+($N883*'fnd base rates'!C$117)\n+($O883*'fnd base rates'!C$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,3)))\n*$R883","v":47853.403879999998},{"$f":"(($D883*'fnd base rates'!D$107)\n+($E883*'fnd base rates'!D$108)\n+($F883*'fnd base rates'!D$109)\n+($G883*'fnd base rates'!D$110)\n+($H883*'fnd base rates'!D$111)\n+($I883*'fnd base rates'!D$112)\n+($J883*'fnd base rates'!D$113)\n+($K883*'fnd base rates'!D$114)\n+($M883*'fnd base rates'!D$116)\n+($N883*'fnd base rates'!D$117)\n+($O883*'fnd base rates'!D$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,4)))\n*$R883","v":84503.48},{"$f":"(($D883*'fnd base rates'!E$107)\n+($E883*'fnd base rates'!E$108)\n+($F883*'fnd base rates'!E$109)\n+($G883*'fnd base rates'!E$110)\n+($H883*'fnd base rates'!E$111)\n+($I883*'fnd base rates'!E$112)\n+($J883*'fnd base rates'!E$113)\n+($K883*'fnd base rates'!E$114)\n+($M883*'fnd base rates'!E$116)\n+($N883*'fnd base rates'!E$117)\n+($O883*'fnd base rates'!E$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,5)))\n*$R883","v":546912.79391999997},{"$f":"(($D883*'fnd base rates'!F$107)\n+($E883*'fnd base rates'!F$108)\n+($F883*'fnd base rates'!F$109)\n+($G883*'fnd base rates'!F$110)\n+($H883*'fnd base rates'!F$111)\n+($I883*'fnd base rates'!F$112)\n+($J883*'fnd base rates'!F$113)\n+($K883*'fnd base rates'!F$114)\n+($M883*'fnd base rates'!F$116)\n+($N883*'fnd base rates'!F$117)\n+($O883*'fnd base rates'!F$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,6)))\n*$R883","v":87031.361000000004},{"$f":"(($D883*'fnd base rates'!G$107)\n+($E883*'fnd base rates'!G$108)\n+($F883*'fnd base rates'!G$109)\n+($G883*'fnd base rates'!G$110)\n+($H883*'fnd base rates'!G$111)\n+($I883*'fnd base rates'!G$112)\n+($J883*'fnd base rates'!G$113)\n+($K883*'fnd base rates'!G$114)\n+($M883*'fnd base rates'!G$116)\n+($N883*'fnd base rates'!G$117)\n+($O883*'fnd base rates'!G$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,7)))\n*$R883","v":24053.952839999998},{"$f":"(($D883*'fnd base rates'!H$107)\n+($E883*'fnd base rates'!H$108)\n+($F883*'fnd base rates'!H$109)\n+($G883*'fnd base rates'!H$110)\n+($H883*'fnd base rates'!H$111)\n+($I883*'fnd base rates'!H$112)\n+($J883*'fnd base rates'!H$113)\n+($K883*'fnd base rates'!H$114)\n+($M883*'fnd base rates'!H$116)\n+($N883*'fnd base rates'!H$117)\n+($O883*'fnd base rates'!H$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,8)))","v":48976.709079999993},{"$f":"(($D883*'fnd base rates'!I$107)\n+($E883*'fnd base rates'!I$108)\n+($F883*'fnd base rates'!I$109)\n+($G883*'fnd base rates'!I$110)\n+($H883*'fnd base rates'!I$111)\n+($I883*'fnd base rates'!I$112)\n+($J883*'fnd base rates'!I$113)\n+($K883*'fnd base rates'!I$114)\n+($M883*'fnd base rates'!I$116)\n+($N883*'fnd base rates'!I$117)\n+($O883*'fnd base rates'!I$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,9)))\n*$R883","v":38487.19},{"$f":"(($D883*'fnd base rates'!J$107)\n+($E883*'fnd base rates'!J$108)\n+($F883*'fnd base rates'!J$109)\n+($G883*'fnd base rates'!J$110)\n+($H883*'fnd base rates'!J$111)\n+($I883*'fnd base rates'!J$112)\n+($J883*'fnd base rates'!J$113)\n+($K883*'fnd base rates'!J$114)\n+($M883*'fnd base rates'!J$116)\n+($N883*'fnd base rates'!J$117)\n+($O883*'fnd base rates'!J$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,10)))\n*$R883","v":69738.259999999995},{"$f":"(($D883*'fnd base rates'!K$107)\n+($E883*'fnd base rates'!K$108)\n+($F883*'fnd base rates'!K$109)\n+($G883*'fnd base rates'!K$110)\n+($H883*'fnd base rates'!K$111)\n+($I883*'fnd base rates'!K$112)\n+($J883*'fnd base rates'!K$113)\n+($K883*'fnd base rates'!K$114)\n+($M883*'fnd base rates'!K$116)\n+($N883*'fnd base rates'!K$117)\n+($O883*'fnd base rates'!K$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,11)))\n*$R883","v":91109.420639999997},{"$f":"(($D883*'fnd base rates'!L$107)\n+($E883*'fnd base rates'!L$108)\n+($F883*'fnd base rates'!L$109)\n+($G883*'fnd base rates'!L$110)\n+($H883*'fnd base rates'!L$111)\n+($I883*'fnd base rates'!L$112)\n+($J883*'fnd base rates'!L$113)\n+($K883*'fnd base rates'!L$114)\n+($M883*'fnd base rates'!L$116)\n+($N883*'fnd base rates'!L$117)\n+($O883*'fnd base rates'!L$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,12)))","v":161254.52832000001},{"$f":"(($D883*'fnd base rates'!M$107)\n+($E883*'fnd base rates'!M$108)\n+($F883*'fnd base rates'!M$109)\n+($G883*'fnd base rates'!M$110)\n+($H883*'fnd base rates'!M$111)\n+($I883*'fnd base rates'!M$112)\n+($J883*'fnd base rates'!M$113)\n+($K883*'fnd base rates'!M$114)\n+($M883*'fnd base rates'!M$116)\n+($N883*'fnd base rates'!M$117)\n+($O883*'fnd base rates'!M$118)\n+($P883*VLOOKUP($S883+12,rate_basefnd,13)))","v":0},1199921.09968,null,497117281,"497","117","281",1,76,1199921.09968,15788,0,15788,null,null,null,null,null,15779,0,15779,9,15788]
[497,497117325,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D884","v":0},{"$f":"'fnd enro'!E884","v":0},{"$f":"'fnd enro'!F884","v":3},{"$f":"'fnd enro'!G884","v":7},{"$f":"'fnd enro'!H884","v":1},{"$f":"'fnd enro'!I884","v":3},{"$f":"'fnd enro'!J884","v":0},{"$f":"'fnd enro'!K884","v":0.54600000000000004},{"$f":"'fnd enro'!L884","v":0},{"$f":"'fnd enro'!M884","v":0},{"$f":"'fnd enro'!N884","v":0},{"$f":"'fnd enro'!O884","v":0},{"$f":"'fnd enro'!P884","v":5},{"$f":"'fnd enro'!R884","v":14},1,{"$f":"VALUE('fnd enro'!Q884)","v":10},null,{"$f":"(($D884*'fnd base rates'!C$107)\n+($E884*'fnd base rates'!C$108)\n+($F884*'fnd base rates'!C$109)\n+($G884*'fnd base rates'!C$110)\n+($H884*'fnd base rates'!C$111)\n+($I884*'fnd base rates'!C$112)\n+($J884*'fnd base rates'!C$113)\n+($K884*'fnd base rates'!C$114)\n+($M884*'fnd base rates'!C$116)\n+($N884*'fnd base rates'!C$117)\n+($O884*'fnd base rates'!C$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,3)))\n*$R884","v":8311.2028200000004},{"$f":"(($D884*'fnd base rates'!D$107)\n+($E884*'fnd base rates'!D$108)\n+($F884*'fnd base rates'!D$109)\n+($G884*'fnd base rates'!D$110)\n+($H884*'fnd base rates'!D$111)\n+($I884*'fnd base rates'!D$112)\n+($J884*'fnd base rates'!D$113)\n+($K884*'fnd base rates'!D$114)\n+($M884*'fnd base rates'!D$116)\n+($N884*'fnd base rates'!D$117)\n+($O884*'fnd base rates'!D$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,4)))\n*$R884","v":13304.89},{"$f":"(($D884*'fnd base rates'!E$107)\n+($E884*'fnd base rates'!E$108)\n+($F884*'fnd base rates'!E$109)\n+($G884*'fnd base rates'!E$110)\n+($H884*'fnd base rates'!E$111)\n+($I884*'fnd base rates'!E$112)\n+($J884*'fnd base rates'!E$113)\n+($K884*'fnd base rates'!E$114)\n+($M884*'fnd base rates'!E$116)\n+($N884*'fnd base rates'!E$117)\n+($O884*'fnd base rates'!E$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,5)))\n*$R884","v":80236.728879999995},{"$f":"(($D884*'fnd base rates'!F$107)\n+($E884*'fnd base rates'!F$108)\n+($F884*'fnd base rates'!F$109)\n+($G884*'fnd base rates'!F$110)\n+($H884*'fnd base rates'!F$111)\n+($I884*'fnd base rates'!F$112)\n+($J884*'fnd base rates'!F$113)\n+($K884*'fnd base rates'!F$114)\n+($M884*'fnd base rates'!F$116)\n+($N884*'fnd base rates'!F$117)\n+($O884*'fnd base rates'!F$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,6)))\n*$R884","v":16909.0815},{"$f":"(($D884*'fnd base rates'!G$107)\n+($E884*'fnd base rates'!G$108)\n+($F884*'fnd base rates'!G$109)\n+($G884*'fnd base rates'!G$110)\n+($H884*'fnd base rates'!G$111)\n+($I884*'fnd base rates'!G$112)\n+($J884*'fnd base rates'!G$113)\n+($K884*'fnd base rates'!G$114)\n+($M884*'fnd base rates'!G$116)\n+($N884*'fnd base rates'!G$117)\n+($O884*'fnd base rates'!G$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,7)))\n*$R884","v":3331.0952600000001},{"$f":"(($D884*'fnd base rates'!H$107)\n+($E884*'fnd base rates'!H$108)\n+($F884*'fnd base rates'!H$109)\n+($G884*'fnd base rates'!H$110)\n+($H884*'fnd base rates'!H$111)\n+($I884*'fnd base rates'!H$112)\n+($J884*'fnd base rates'!H$113)\n+($K884*'fnd base rates'!H$114)\n+($M884*'fnd base rates'!H$116)\n+($N884*'fnd base rates'!H$117)\n+($O884*'fnd base rates'!H$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,8)))","v":8768.6506200000003},{"$f":"(($D884*'fnd base rates'!I$107)\n+($E884*'fnd base rates'!I$108)\n+($F884*'fnd base rates'!I$109)\n+($G884*'fnd base rates'!I$110)\n+($H884*'fnd base rates'!I$111)\n+($I884*'fnd base rates'!I$112)\n+($J884*'fnd base rates'!I$113)\n+($K884*'fnd base rates'!I$114)\n+($M884*'fnd base rates'!I$116)\n+($N884*'fnd base rates'!I$117)\n+($O884*'fnd base rates'!I$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,9)))\n*$R884","v":6029.26},{"$f":"(($D884*'fnd base rates'!J$107)\n+($E884*'fnd base rates'!J$108)\n+($F884*'fnd base rates'!J$109)\n+($G884*'fnd base rates'!J$110)\n+($H884*'fnd base rates'!J$111)\n+($I884*'fnd base rates'!J$112)\n+($J884*'fnd base rates'!J$113)\n+($K884*'fnd base rates'!J$114)\n+($M884*'fnd base rates'!J$116)\n+($N884*'fnd base rates'!J$117)\n+($O884*'fnd base rates'!J$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,10)))\n*$R884","v":7828.9000000000005},{"$f":"(($D884*'fnd base rates'!K$107)\n+($E884*'fnd base rates'!K$108)\n+($F884*'fnd base rates'!K$109)\n+($G884*'fnd base rates'!K$110)\n+($H884*'fnd base rates'!K$111)\n+($I884*'fnd base rates'!K$112)\n+($J884*'fnd base rates'!K$113)\n+($K884*'fnd base rates'!K$114)\n+($M884*'fnd base rates'!K$116)\n+($N884*'fnd base rates'!K$117)\n+($O884*'fnd base rates'!K$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,11)))\n*$R884","v":16357.126960000001},{"$f":"(($D884*'fnd base rates'!L$107)\n+($E884*'fnd base rates'!L$108)\n+($F884*'fnd base rates'!L$109)\n+($G884*'fnd base rates'!L$110)\n+($H884*'fnd base rates'!L$111)\n+($I884*'fnd base rates'!L$112)\n+($J884*'fnd base rates'!L$113)\n+($K884*'fnd base rates'!L$114)\n+($M884*'fnd base rates'!L$116)\n+($N884*'fnd base rates'!L$117)\n+($O884*'fnd base rates'!L$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,12)))","v":25776.545479999993},{"$f":"(($D884*'fnd base rates'!M$107)\n+($E884*'fnd base rates'!M$108)\n+($F884*'fnd base rates'!M$109)\n+($G884*'fnd base rates'!M$110)\n+($H884*'fnd base rates'!M$111)\n+($I884*'fnd base rates'!M$112)\n+($J884*'fnd base rates'!M$113)\n+($K884*'fnd base rates'!M$114)\n+($M884*'fnd base rates'!M$116)\n+($N884*'fnd base rates'!M$117)\n+($O884*'fnd base rates'!M$118)\n+($P884*VLOOKUP($S884+12,rate_basefnd,13)))","v":0},186853.48152,null,497117325,"497","117","325",1,14,186853.48152,13347,0,13347,null,null,null,null,null,13342,0,13342,5,13347]
[497,497117332,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D885","v":0},{"$f":"'fnd enro'!E885","v":0},{"$f":"'fnd enro'!F885","v":1},{"$f":"'fnd enro'!G885","v":3},{"$f":"'fnd enro'!H885","v":4},{"$f":"'fnd enro'!I885","v":1},{"$f":"'fnd enro'!J885","v":0},{"$f":"'fnd enro'!K885","v":0.35099999999999998},{"$f":"'fnd enro'!L885","v":0},{"$f":"'fnd enro'!M885","v":0},{"$f":"'fnd enro'!N885","v":0},{"$f":"'fnd enro'!O885","v":0},{"$f":"'fnd enro'!P885","v":3},{"$f":"'fnd enro'!R885","v":9},1,{"$f":"VALUE('fnd enro'!Q885)","v":10},null,{"$f":"(($D885*'fnd base rates'!C$107)\n+($E885*'fnd base rates'!C$108)\n+($F885*'fnd base rates'!C$109)\n+($G885*'fnd base rates'!C$110)\n+($H885*'fnd base rates'!C$111)\n+($I885*'fnd base rates'!C$112)\n+($J885*'fnd base rates'!C$113)\n+($K885*'fnd base rates'!C$114)\n+($M885*'fnd base rates'!C$116)\n+($N885*'fnd base rates'!C$117)\n+($O885*'fnd base rates'!C$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,3)))\n*$R885","v":5323.8146699999998},{"$f":"(($D885*'fnd base rates'!D$107)\n+($E885*'fnd base rates'!D$108)\n+($F885*'fnd base rates'!D$109)\n+($G885*'fnd base rates'!D$110)\n+($H885*'fnd base rates'!D$111)\n+($I885*'fnd base rates'!D$112)\n+($J885*'fnd base rates'!D$113)\n+($K885*'fnd base rates'!D$114)\n+($M885*'fnd base rates'!D$116)\n+($N885*'fnd base rates'!D$117)\n+($O885*'fnd base rates'!D$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,4)))\n*$R885","v":8462.64},{"$f":"(($D885*'fnd base rates'!E$107)\n+($E885*'fnd base rates'!E$108)\n+($F885*'fnd base rates'!E$109)\n+($G885*'fnd base rates'!E$110)\n+($H885*'fnd base rates'!E$111)\n+($I885*'fnd base rates'!E$112)\n+($J885*'fnd base rates'!E$113)\n+($K885*'fnd base rates'!E$114)\n+($M885*'fnd base rates'!E$116)\n+($N885*'fnd base rates'!E$117)\n+($O885*'fnd base rates'!E$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,5)))\n*$R885","v":48219.259279999998},{"$f":"(($D885*'fnd base rates'!F$107)\n+($E885*'fnd base rates'!F$108)\n+($F885*'fnd base rates'!F$109)\n+($G885*'fnd base rates'!F$110)\n+($H885*'fnd base rates'!F$111)\n+($I885*'fnd base rates'!F$112)\n+($J885*'fnd base rates'!F$113)\n+($K885*'fnd base rates'!F$114)\n+($M885*'fnd base rates'!F$116)\n+($N885*'fnd base rates'!F$117)\n+($O885*'fnd base rates'!F$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,6)))\n*$R885","v":10335.695250000001},{"$f":"(($D885*'fnd base rates'!G$107)\n+($E885*'fnd base rates'!G$108)\n+($F885*'fnd base rates'!G$109)\n+($G885*'fnd base rates'!G$110)\n+($H885*'fnd base rates'!G$111)\n+($I885*'fnd base rates'!G$112)\n+($J885*'fnd base rates'!G$113)\n+($K885*'fnd base rates'!G$114)\n+($M885*'fnd base rates'!G$116)\n+($N885*'fnd base rates'!G$117)\n+($O885*'fnd base rates'!G$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,7)))\n*$R885","v":2132.5848099999998},{"$f":"(($D885*'fnd base rates'!H$107)\n+($E885*'fnd base rates'!H$108)\n+($F885*'fnd base rates'!H$109)\n+($G885*'fnd base rates'!H$110)\n+($H885*'fnd base rates'!H$111)\n+($I885*'fnd base rates'!H$112)\n+($J885*'fnd base rates'!H$113)\n+($K885*'fnd base rates'!H$114)\n+($M885*'fnd base rates'!H$116)\n+($N885*'fnd base rates'!H$117)\n+($O885*'fnd base rates'!H$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,8)))","v":5334.80897},{"$f":"(($D885*'fnd base rates'!I$107)\n+($E885*'fnd base rates'!I$108)\n+($F885*'fnd base rates'!I$109)\n+($G885*'fnd base rates'!I$110)\n+($H885*'fnd base rates'!I$111)\n+($I885*'fnd base rates'!I$112)\n+($J885*'fnd base rates'!I$113)\n+($K885*'fnd base rates'!I$114)\n+($M885*'fnd base rates'!I$116)\n+($N885*'fnd base rates'!I$117)\n+($O885*'fnd base rates'!I$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,9)))\n*$R885","v":3897.16},{"$f":"(($D885*'fnd base rates'!J$107)\n+($E885*'fnd base rates'!J$108)\n+($F885*'fnd base rates'!J$109)\n+($G885*'fnd base rates'!J$110)\n+($H885*'fnd base rates'!J$111)\n+($I885*'fnd base rates'!J$112)\n+($J885*'fnd base rates'!J$113)\n+($K885*'fnd base rates'!J$114)\n+($M885*'fnd base rates'!J$116)\n+($N885*'fnd base rates'!J$117)\n+($O885*'fnd base rates'!J$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,10)))\n*$R885","v":4825.8099999999995},{"$f":"(($D885*'fnd base rates'!K$107)\n+($E885*'fnd base rates'!K$108)\n+($F885*'fnd base rates'!K$109)\n+($G885*'fnd base rates'!K$110)\n+($H885*'fnd base rates'!K$111)\n+($I885*'fnd base rates'!K$112)\n+($J885*'fnd base rates'!K$113)\n+($K885*'fnd base rates'!K$114)\n+($M885*'fnd base rates'!K$116)\n+($N885*'fnd base rates'!K$117)\n+($O885*'fnd base rates'!K$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,11)))\n*$R885","v":10754.398759999998},{"$f":"(($D885*'fnd base rates'!L$107)\n+($E885*'fnd base rates'!L$108)\n+($F885*'fnd base rates'!L$109)\n+($G885*'fnd base rates'!L$110)\n+($H885*'fnd base rates'!L$111)\n+($I885*'fnd base rates'!L$112)\n+($J885*'fnd base rates'!L$113)\n+($K885*'fnd base rates'!L$114)\n+($M885*'fnd base rates'!L$116)\n+($N885*'fnd base rates'!L$117)\n+($O885*'fnd base rates'!L$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,12)))","v":16791.071380000001},{"$f":"(($D885*'fnd base rates'!M$107)\n+($E885*'fnd base rates'!M$108)\n+($F885*'fnd base rates'!M$109)\n+($G885*'fnd base rates'!M$110)\n+($H885*'fnd base rates'!M$111)\n+($I885*'fnd base rates'!M$112)\n+($J885*'fnd base rates'!M$113)\n+($K885*'fnd base rates'!M$114)\n+($M885*'fnd base rates'!M$116)\n+($N885*'fnd base rates'!M$117)\n+($O885*'fnd base rates'!M$118)\n+($P885*VLOOKUP($S885+12,rate_basefnd,13)))","v":0},116077.24312,null,497117332,"497","117","332",1,9,116077.24312,12897,0,12897,null,null,null,null,null,12893,0,12893,4,12897]
[497,497117340,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D886","v":0},{"$f":"'fnd enro'!E886","v":0},{"$f":"'fnd enro'!F886","v":0},{"$f":"'fnd enro'!G886","v":2},{"$f":"'fnd enro'!H886","v":0},{"$f":"'fnd enro'!I886","v":0},{"$f":"'fnd enro'!J886","v":0},{"$f":"'fnd enro'!K886","v":7.8E-2},{"$f":"'fnd enro'!L886","v":0},{"$f":"'fnd enro'!M886","v":0},{"$f":"'fnd enro'!N886","v":0},{"$f":"'fnd enro'!O886","v":0},{"$f":"'fnd enro'!P886","v":1},{"$f":"'fnd enro'!R886","v":2},1,{"$f":"VALUE('fnd enro'!Q886)","v":7},null,{"$f":"(($D886*'fnd base rates'!C$107)\n+($E886*'fnd base rates'!C$108)\n+($F886*'fnd base rates'!C$109)\n+($G886*'fnd base rates'!C$110)\n+($H886*'fnd base rates'!C$111)\n+($I886*'fnd base rates'!C$112)\n+($J886*'fnd base rates'!C$113)\n+($K886*'fnd base rates'!C$114)\n+($M886*'fnd base rates'!C$116)\n+($N886*'fnd base rates'!C$117)\n+($O886*'fnd base rates'!C$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,3)))\n*$R886","v":1198.3532600000001},{"$f":"(($D886*'fnd base rates'!D$107)\n+($E886*'fnd base rates'!D$108)\n+($F886*'fnd base rates'!D$109)\n+($G886*'fnd base rates'!D$110)\n+($H886*'fnd base rates'!D$111)\n+($I886*'fnd base rates'!D$112)\n+($J886*'fnd base rates'!D$113)\n+($K886*'fnd base rates'!D$114)\n+($M886*'fnd base rates'!D$116)\n+($N886*'fnd base rates'!D$117)\n+($O886*'fnd base rates'!D$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,4)))\n*$R886","v":1952.97},{"$f":"(($D886*'fnd base rates'!E$107)\n+($E886*'fnd base rates'!E$108)\n+($F886*'fnd base rates'!E$109)\n+($G886*'fnd base rates'!E$110)\n+($H886*'fnd base rates'!E$111)\n+($I886*'fnd base rates'!E$112)\n+($J886*'fnd base rates'!E$113)\n+($K886*'fnd base rates'!E$114)\n+($M886*'fnd base rates'!E$116)\n+($N886*'fnd base rates'!E$117)\n+($O886*'fnd base rates'!E$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,5)))\n*$R886","v":11573.47984},{"$f":"(($D886*'fnd base rates'!F$107)\n+($E886*'fnd base rates'!F$108)\n+($F886*'fnd base rates'!F$109)\n+($G886*'fnd base rates'!F$110)\n+($H886*'fnd base rates'!F$111)\n+($I886*'fnd base rates'!F$112)\n+($J886*'fnd base rates'!F$113)\n+($K886*'fnd base rates'!F$114)\n+($M886*'fnd base rates'!F$116)\n+($N886*'fnd base rates'!F$117)\n+($O886*'fnd base rates'!F$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,6)))\n*$R886","v":2614.6945000000001},{"$f":"(($D886*'fnd base rates'!G$107)\n+($E886*'fnd base rates'!G$108)\n+($F886*'fnd base rates'!G$109)\n+($G886*'fnd base rates'!G$110)\n+($H886*'fnd base rates'!G$111)\n+($I886*'fnd base rates'!G$112)\n+($J886*'fnd base rates'!G$113)\n+($K886*'fnd base rates'!G$114)\n+($M886*'fnd base rates'!G$116)\n+($N886*'fnd base rates'!G$117)\n+($O886*'fnd base rates'!G$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,7)))\n*$R886","v":495.72218000000004},{"$f":"(($D886*'fnd base rates'!H$107)\n+($E886*'fnd base rates'!H$108)\n+($F886*'fnd base rates'!H$109)\n+($G886*'fnd base rates'!H$110)\n+($H886*'fnd base rates'!H$111)\n+($I886*'fnd base rates'!H$112)\n+($J886*'fnd base rates'!H$113)\n+($K886*'fnd base rates'!H$114)\n+($M886*'fnd base rates'!H$116)\n+($N886*'fnd base rates'!H$117)\n+($O886*'fnd base rates'!H$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,8)))","v":1120.0286600000002},{"$f":"(($D886*'fnd base rates'!I$107)\n+($E886*'fnd base rates'!I$108)\n+($F886*'fnd base rates'!I$109)\n+($G886*'fnd base rates'!I$110)\n+($H886*'fnd base rates'!I$111)\n+($I886*'fnd base rates'!I$112)\n+($J886*'fnd base rates'!I$113)\n+($K886*'fnd base rates'!I$114)\n+($M886*'fnd base rates'!I$116)\n+($N886*'fnd base rates'!I$117)\n+($O886*'fnd base rates'!I$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,9)))\n*$R886","v":833.56},{"$f":"(($D886*'fnd base rates'!J$107)\n+($E886*'fnd base rates'!J$108)\n+($F886*'fnd base rates'!J$109)\n+($G886*'fnd base rates'!J$110)\n+($H886*'fnd base rates'!J$111)\n+($I886*'fnd base rates'!J$112)\n+($J886*'fnd base rates'!J$113)\n+($K886*'fnd base rates'!J$114)\n+($M886*'fnd base rates'!J$116)\n+($N886*'fnd base rates'!J$117)\n+($O886*'fnd base rates'!J$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,10)))\n*$R886","v":1045.3899999999999},{"$f":"(($D886*'fnd base rates'!K$107)\n+($E886*'fnd base rates'!K$108)\n+($F886*'fnd base rates'!K$109)\n+($G886*'fnd base rates'!K$110)\n+($H886*'fnd base rates'!K$111)\n+($I886*'fnd base rates'!K$112)\n+($J886*'fnd base rates'!K$113)\n+($K886*'fnd base rates'!K$114)\n+($M886*'fnd base rates'!K$116)\n+($N886*'fnd base rates'!K$117)\n+($O886*'fnd base rates'!K$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,11)))\n*$R886","v":2302.1752799999999},{"$f":"(($D886*'fnd base rates'!L$107)\n+($E886*'fnd base rates'!L$108)\n+($F886*'fnd base rates'!L$109)\n+($G886*'fnd base rates'!L$110)\n+($H886*'fnd base rates'!L$111)\n+($I886*'fnd base rates'!L$112)\n+($J886*'fnd base rates'!L$113)\n+($K886*'fnd base rates'!L$114)\n+($M886*'fnd base rates'!L$116)\n+($N886*'fnd base rates'!L$117)\n+($O886*'fnd base rates'!L$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,12)))","v":3788.7336399999999},{"$f":"(($D886*'fnd base rates'!M$107)\n+($E886*'fnd base rates'!M$108)\n+($F886*'fnd base rates'!M$109)\n+($G886*'fnd base rates'!M$110)\n+($H886*'fnd base rates'!M$111)\n+($I886*'fnd base rates'!M$112)\n+($J886*'fnd base rates'!M$113)\n+($K886*'fnd base rates'!M$114)\n+($M886*'fnd base rates'!M$116)\n+($N886*'fnd base rates'!M$117)\n+($O886*'fnd base rates'!M$118)\n+($P886*VLOOKUP($S886+12,rate_basefnd,13)))","v":0},26925.107360000002,null,497117340,"497","117","340",1,2,26925.107360000002,13463,0,13463,null,null,null,null,null,13457,0,13457,6,13463]
[497,497117605,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D887","v":0},{"$f":"'fnd enro'!E887","v":0},{"$f":"'fnd enro'!F887","v":0},{"$f":"'fnd enro'!G887","v":0},{"$f":"'fnd enro'!H887","v":25},{"$f":"'fnd enro'!I887","v":24},{"$f":"'fnd enro'!J887","v":0},{"$f":"'fnd enro'!K887","v":1.911},{"$f":"'fnd enro'!L887","v":0},{"$f":"'fnd enro'!M887","v":0},{"$f":"'fnd enro'!N887","v":0},{"$f":"'fnd enro'!O887","v":0},{"$f":"'fnd enro'!P887","v":15},{"$f":"'fnd enro'!R887","v":49},1,{"$f":"VALUE('fnd enro'!Q887)","v":6},null,{"$f":"(($D887*'fnd base rates'!C$107)\n+($E887*'fnd base rates'!C$108)\n+($F887*'fnd base rates'!C$109)\n+($G887*'fnd base rates'!C$110)\n+($H887*'fnd base rates'!C$111)\n+($I887*'fnd base rates'!C$112)\n+($J887*'fnd base rates'!C$113)\n+($K887*'fnd base rates'!C$114)\n+($M887*'fnd base rates'!C$116)\n+($N887*'fnd base rates'!C$117)\n+($O887*'fnd base rates'!C$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,3)))\n*$R887","v":28577.60987},{"$f":"(($D887*'fnd base rates'!D$107)\n+($E887*'fnd base rates'!D$108)\n+($F887*'fnd base rates'!D$109)\n+($G887*'fnd base rates'!D$110)\n+($H887*'fnd base rates'!D$111)\n+($I887*'fnd base rates'!D$112)\n+($J887*'fnd base rates'!D$113)\n+($K887*'fnd base rates'!D$114)\n+($M887*'fnd base rates'!D$116)\n+($N887*'fnd base rates'!D$117)\n+($O887*'fnd base rates'!D$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,4)))\n*$R887","v":44143.39},{"$f":"(($D887*'fnd base rates'!E$107)\n+($E887*'fnd base rates'!E$108)\n+($F887*'fnd base rates'!E$109)\n+($G887*'fnd base rates'!E$110)\n+($H887*'fnd base rates'!E$111)\n+($I887*'fnd base rates'!E$112)\n+($J887*'fnd base rates'!E$113)\n+($K887*'fnd base rates'!E$114)\n+($M887*'fnd base rates'!E$116)\n+($N887*'fnd base rates'!E$117)\n+($O887*'fnd base rates'!E$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,5)))\n*$R887","v":262266.16608},{"$f":"(($D887*'fnd base rates'!F$107)\n+($E887*'fnd base rates'!F$108)\n+($F887*'fnd base rates'!F$109)\n+($G887*'fnd base rates'!F$110)\n+($H887*'fnd base rates'!F$111)\n+($I887*'fnd base rates'!F$112)\n+($J887*'fnd base rates'!F$113)\n+($K887*'fnd base rates'!F$114)\n+($M887*'fnd base rates'!F$116)\n+($N887*'fnd base rates'!F$117)\n+($O887*'fnd base rates'!F$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,6)))\n*$R887","v":48431.805250000005},{"$f":"(($D887*'fnd base rates'!G$107)\n+($E887*'fnd base rates'!G$108)\n+($F887*'fnd base rates'!G$109)\n+($G887*'fnd base rates'!G$110)\n+($H887*'fnd base rates'!G$111)\n+($I887*'fnd base rates'!G$112)\n+($J887*'fnd base rates'!G$113)\n+($K887*'fnd base rates'!G$114)\n+($M887*'fnd base rates'!G$116)\n+($N887*'fnd base rates'!G$117)\n+($O887*'fnd base rates'!G$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,7)))\n*$R887","v":10873.048410000001},{"$f":"(($D887*'fnd base rates'!H$107)\n+($E887*'fnd base rates'!H$108)\n+($F887*'fnd base rates'!H$109)\n+($G887*'fnd base rates'!H$110)\n+($H887*'fnd base rates'!H$111)\n+($I887*'fnd base rates'!H$112)\n+($J887*'fnd base rates'!H$113)\n+($K887*'fnd base rates'!H$114)\n+($M887*'fnd base rates'!H$116)\n+($N887*'fnd base rates'!H$117)\n+($O887*'fnd base rates'!H$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,8)))","v":34812.202170000004},{"$f":"(($D887*'fnd base rates'!I$107)\n+($E887*'fnd base rates'!I$108)\n+($F887*'fnd base rates'!I$109)\n+($G887*'fnd base rates'!I$110)\n+($H887*'fnd base rates'!I$111)\n+($I887*'fnd base rates'!I$112)\n+($J887*'fnd base rates'!I$113)\n+($K887*'fnd base rates'!I$114)\n+($M887*'fnd base rates'!I$116)\n+($N887*'fnd base rates'!I$117)\n+($O887*'fnd base rates'!I$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,9)))\n*$R887","v":22420.639999999999},{"$f":"(($D887*'fnd base rates'!J$107)\n+($E887*'fnd base rates'!J$108)\n+($F887*'fnd base rates'!J$109)\n+($G887*'fnd base rates'!J$110)\n+($H887*'fnd base rates'!J$111)\n+($I887*'fnd base rates'!J$112)\n+($J887*'fnd base rates'!J$113)\n+($K887*'fnd base rates'!J$114)\n+($M887*'fnd base rates'!J$116)\n+($N887*'fnd base rates'!J$117)\n+($O887*'fnd base rates'!J$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,10)))\n*$R887","v":31093.230000000003},{"$f":"(($D887*'fnd base rates'!K$107)\n+($E887*'fnd base rates'!K$108)\n+($F887*'fnd base rates'!K$109)\n+($G887*'fnd base rates'!K$110)\n+($H887*'fnd base rates'!K$111)\n+($I887*'fnd base rates'!K$112)\n+($J887*'fnd base rates'!K$113)\n+($K887*'fnd base rates'!K$114)\n+($M887*'fnd base rates'!K$116)\n+($N887*'fnd base rates'!K$117)\n+($O887*'fnd base rates'!K$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,11)))\n*$R887","v":59794.204359999996},{"$f":"(($D887*'fnd base rates'!L$107)\n+($E887*'fnd base rates'!L$108)\n+($F887*'fnd base rates'!L$109)\n+($G887*'fnd base rates'!L$110)\n+($H887*'fnd base rates'!L$111)\n+($I887*'fnd base rates'!L$112)\n+($J887*'fnd base rates'!L$113)\n+($K887*'fnd base rates'!L$114)\n+($M887*'fnd base rates'!L$116)\n+($N887*'fnd base rates'!L$117)\n+($O887*'fnd base rates'!L$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,12)))","v":87091.024180000008},{"$f":"(($D887*'fnd base rates'!M$107)\n+($E887*'fnd base rates'!M$108)\n+($F887*'fnd base rates'!M$109)\n+($G887*'fnd base rates'!M$110)\n+($H887*'fnd base rates'!M$111)\n+($I887*'fnd base rates'!M$112)\n+($J887*'fnd base rates'!M$113)\n+($K887*'fnd base rates'!M$114)\n+($M887*'fnd base rates'!M$116)\n+($N887*'fnd base rates'!M$117)\n+($O887*'fnd base rates'!M$118)\n+($P887*VLOOKUP($S887+12,rate_basefnd,13)))","v":0},629503.32031999994,null,497117605,"497","117","605",1,49,629503.32031999994,12847,0,12847,null,null,null,null,null,12844,0,12844,3,12847]
[497,497117632,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D888","v":0},{"$f":"'fnd enro'!E888","v":0},{"$f":"'fnd enro'!F888","v":1},{"$f":"'fnd enro'!G888","v":0},{"$f":"'fnd enro'!H888","v":0},{"$f":"'fnd enro'!I888","v":0},{"$f":"'fnd enro'!J888","v":0},{"$f":"'fnd enro'!K888","v":3.9E-2},{"$f":"'fnd enro'!L888","v":0},{"$f":"'fnd enro'!M888","v":0},{"$f":"'fnd enro'!N888","v":0},{"$f":"'fnd enro'!O888","v":0},{"$f":"'fnd enro'!P888","v":0},{"$f":"'fnd enro'!R888","v":1},1,{"$f":"VALUE('fnd enro'!Q888)","v":8},null,{"$f":"(($D888*'fnd base rates'!C$107)\n+($E888*'fnd base rates'!C$108)\n+($F888*'fnd base rates'!C$109)\n+($G888*'fnd base rates'!C$110)\n+($H888*'fnd base rates'!C$111)\n+($I888*'fnd base rates'!C$112)\n+($J888*'fnd base rates'!C$113)\n+($K888*'fnd base rates'!C$114)\n+($M888*'fnd base rates'!C$116)\n+($N888*'fnd base rates'!C$117)\n+($O888*'fnd base rates'!C$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,3)))\n*$R888","v":561.82163000000003},{"$f":"(($D888*'fnd base rates'!D$107)\n+($E888*'fnd base rates'!D$108)\n+($F888*'fnd base rates'!D$109)\n+($G888*'fnd base rates'!D$110)\n+($H888*'fnd base rates'!D$111)\n+($I888*'fnd base rates'!D$112)\n+($J888*'fnd base rates'!D$113)\n+($K888*'fnd base rates'!D$114)\n+($M888*'fnd base rates'!D$116)\n+($N888*'fnd base rates'!D$117)\n+($O888*'fnd base rates'!D$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,4)))\n*$R888","v":799.51},{"$f":"(($D888*'fnd base rates'!E$107)\n+($E888*'fnd base rates'!E$108)\n+($F888*'fnd base rates'!E$109)\n+($G888*'fnd base rates'!E$110)\n+($H888*'fnd base rates'!E$111)\n+($I888*'fnd base rates'!E$112)\n+($J888*'fnd base rates'!E$113)\n+($K888*'fnd base rates'!E$114)\n+($M888*'fnd base rates'!E$116)\n+($N888*'fnd base rates'!E$117)\n+($O888*'fnd base rates'!E$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,5)))\n*$R888","v":4059.1299200000003},{"$f":"(($D888*'fnd base rates'!F$107)\n+($E888*'fnd base rates'!F$108)\n+($F888*'fnd base rates'!F$109)\n+($G888*'fnd base rates'!F$110)\n+($H888*'fnd base rates'!F$111)\n+($I888*'fnd base rates'!F$112)\n+($J888*'fnd base rates'!F$113)\n+($K888*'fnd base rates'!F$114)\n+($M888*'fnd base rates'!F$116)\n+($N888*'fnd base rates'!F$117)\n+($O888*'fnd base rates'!F$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,6)))\n*$R888","v":1307.34725},{"$f":"(($D888*'fnd base rates'!G$107)\n+($E888*'fnd base rates'!G$108)\n+($F888*'fnd base rates'!G$109)\n+($G888*'fnd base rates'!G$110)\n+($H888*'fnd base rates'!G$111)\n+($I888*'fnd base rates'!G$112)\n+($J888*'fnd base rates'!G$113)\n+($K888*'fnd base rates'!G$114)\n+($M888*'fnd base rates'!G$116)\n+($N888*'fnd base rates'!G$117)\n+($O888*'fnd base rates'!G$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,7)))\n*$R888","v":164.02609000000001},{"$f":"(($D888*'fnd base rates'!H$107)\n+($E888*'fnd base rates'!H$108)\n+($F888*'fnd base rates'!H$109)\n+($G888*'fnd base rates'!H$110)\n+($H888*'fnd base rates'!H$111)\n+($I888*'fnd base rates'!H$112)\n+($J888*'fnd base rates'!H$113)\n+($K888*'fnd base rates'!H$114)\n+($M888*'fnd base rates'!H$116)\n+($N888*'fnd base rates'!H$117)\n+($O888*'fnd base rates'!H$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D888*'fnd base rates'!I$107)\n+($E888*'fnd base rates'!I$108)\n+($F888*'fnd base rates'!I$109)\n+($G888*'fnd base rates'!I$110)\n+($H888*'fnd base rates'!I$111)\n+($I888*'fnd base rates'!I$112)\n+($J888*'fnd base rates'!I$113)\n+($K888*'fnd base rates'!I$114)\n+($M888*'fnd base rates'!I$116)\n+($N888*'fnd base rates'!I$117)\n+($O888*'fnd base rates'!I$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,9)))\n*$R888","v":346.82},{"$f":"(($D888*'fnd base rates'!J$107)\n+($E888*'fnd base rates'!J$108)\n+($F888*'fnd base rates'!J$109)\n+($G888*'fnd base rates'!J$110)\n+($H888*'fnd base rates'!J$111)\n+($I888*'fnd base rates'!J$112)\n+($J888*'fnd base rates'!J$113)\n+($K888*'fnd base rates'!J$114)\n+($M888*'fnd base rates'!J$116)\n+($N888*'fnd base rates'!J$117)\n+($O888*'fnd base rates'!J$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,10)))\n*$R888","v":106.13},{"$f":"(($D888*'fnd base rates'!K$107)\n+($E888*'fnd base rates'!K$108)\n+($F888*'fnd base rates'!K$109)\n+($G888*'fnd base rates'!K$110)\n+($H888*'fnd base rates'!K$111)\n+($I888*'fnd base rates'!K$112)\n+($J888*'fnd base rates'!K$113)\n+($K888*'fnd base rates'!K$114)\n+($M888*'fnd base rates'!K$116)\n+($N888*'fnd base rates'!K$117)\n+($O888*'fnd base rates'!K$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,11)))\n*$R888","v":1151.08764},{"$f":"(($D888*'fnd base rates'!L$107)\n+($E888*'fnd base rates'!L$108)\n+($F888*'fnd base rates'!L$109)\n+($G888*'fnd base rates'!L$110)\n+($H888*'fnd base rates'!L$111)\n+($I888*'fnd base rates'!L$112)\n+($J888*'fnd base rates'!L$113)\n+($K888*'fnd base rates'!L$114)\n+($M888*'fnd base rates'!L$116)\n+($N888*'fnd base rates'!L$117)\n+($O888*'fnd base rates'!L$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,12)))","v":1609.29682},{"$f":"(($D888*'fnd base rates'!M$107)\n+($E888*'fnd base rates'!M$108)\n+($F888*'fnd base rates'!M$109)\n+($G888*'fnd base rates'!M$110)\n+($H888*'fnd base rates'!M$111)\n+($I888*'fnd base rates'!M$112)\n+($J888*'fnd base rates'!M$113)\n+($K888*'fnd base rates'!M$114)\n+($M888*'fnd base rates'!M$116)\n+($N888*'fnd base rates'!M$117)\n+($O888*'fnd base rates'!M$118)\n+($P888*VLOOKUP($S888+12,rate_basefnd,13)))","v":0},10652.33368,null,497117632,"497","117","632",1,1,10652.33368,10652,0,10652,null,null,null,null,null,10652,0,10652,0,10652]
[497,497117670,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D889","v":0},{"$f":"'fnd enro'!E889","v":0},{"$f":"'fnd enro'!F889","v":0},{"$f":"'fnd enro'!G889","v":0},{"$f":"'fnd enro'!H889","v":3},{"$f":"'fnd enro'!I889","v":4},{"$f":"'fnd enro'!J889","v":0},{"$f":"'fnd enro'!K889","v":0.27300000000000002},{"$f":"'fnd enro'!L889","v":0},{"$f":"'fnd enro'!M889","v":0},{"$f":"'fnd enro'!N889","v":0},{"$f":"'fnd enro'!O889","v":0},{"$f":"'fnd enro'!P889","v":0},{"$f":"'fnd enro'!R889","v":7},1,{"$f":"VALUE('fnd enro'!Q889)","v":6},null,{"$f":"(($D889*'fnd base rates'!C$107)\n+($E889*'fnd base rates'!C$108)\n+($F889*'fnd base rates'!C$109)\n+($G889*'fnd base rates'!C$110)\n+($H889*'fnd base rates'!C$111)\n+($I889*'fnd base rates'!C$112)\n+($J889*'fnd base rates'!C$113)\n+($K889*'fnd base rates'!C$114)\n+($M889*'fnd base rates'!C$116)\n+($N889*'fnd base rates'!C$117)\n+($O889*'fnd base rates'!C$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,3)))\n*$R889","v":3932.7514100000003},{"$f":"(($D889*'fnd base rates'!D$107)\n+($E889*'fnd base rates'!D$108)\n+($F889*'fnd base rates'!D$109)\n+($G889*'fnd base rates'!D$110)\n+($H889*'fnd base rates'!D$111)\n+($I889*'fnd base rates'!D$112)\n+($J889*'fnd base rates'!D$113)\n+($K889*'fnd base rates'!D$114)\n+($M889*'fnd base rates'!D$116)\n+($N889*'fnd base rates'!D$117)\n+($O889*'fnd base rates'!D$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,4)))\n*$R889","v":5596.57},{"$f":"(($D889*'fnd base rates'!E$107)\n+($E889*'fnd base rates'!E$108)\n+($F889*'fnd base rates'!E$109)\n+($G889*'fnd base rates'!E$110)\n+($H889*'fnd base rates'!E$111)\n+($I889*'fnd base rates'!E$112)\n+($J889*'fnd base rates'!E$113)\n+($K889*'fnd base rates'!E$114)\n+($M889*'fnd base rates'!E$116)\n+($N889*'fnd base rates'!E$117)\n+($O889*'fnd base rates'!E$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,5)))\n*$R889","v":31406.689440000002},{"$f":"(($D889*'fnd base rates'!F$107)\n+($E889*'fnd base rates'!F$108)\n+($F889*'fnd base rates'!F$109)\n+($G889*'fnd base rates'!F$110)\n+($H889*'fnd base rates'!F$111)\n+($I889*'fnd base rates'!F$112)\n+($J889*'fnd base rates'!F$113)\n+($K889*'fnd base rates'!F$114)\n+($M889*'fnd base rates'!F$116)\n+($N889*'fnd base rates'!F$117)\n+($O889*'fnd base rates'!F$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,6)))\n*$R889","v":6854.0407500000001},{"$f":"(($D889*'fnd base rates'!G$107)\n+($E889*'fnd base rates'!G$108)\n+($F889*'fnd base rates'!G$109)\n+($G889*'fnd base rates'!G$110)\n+($H889*'fnd base rates'!G$111)\n+($I889*'fnd base rates'!G$112)\n+($J889*'fnd base rates'!G$113)\n+($K889*'fnd base rates'!G$114)\n+($M889*'fnd base rates'!G$116)\n+($N889*'fnd base rates'!G$117)\n+($O889*'fnd base rates'!G$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,7)))\n*$R889","v":1214.50263},{"$f":"(($D889*'fnd base rates'!H$107)\n+($E889*'fnd base rates'!H$108)\n+($F889*'fnd base rates'!H$109)\n+($G889*'fnd base rates'!H$110)\n+($H889*'fnd base rates'!H$111)\n+($I889*'fnd base rates'!H$112)\n+($J889*'fnd base rates'!H$113)\n+($K889*'fnd base rates'!H$114)\n+($M889*'fnd base rates'!H$116)\n+($N889*'fnd base rates'!H$117)\n+($O889*'fnd base rates'!H$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,8)))","v":5103.5503100000005},{"$f":"(($D889*'fnd base rates'!I$107)\n+($E889*'fnd base rates'!I$108)\n+($F889*'fnd base rates'!I$109)\n+($G889*'fnd base rates'!I$110)\n+($H889*'fnd base rates'!I$111)\n+($I889*'fnd base rates'!I$112)\n+($J889*'fnd base rates'!I$113)\n+($K889*'fnd base rates'!I$114)\n+($M889*'fnd base rates'!I$116)\n+($N889*'fnd base rates'!I$117)\n+($O889*'fnd base rates'!I$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,9)))\n*$R889","v":2953.38},{"$f":"(($D889*'fnd base rates'!J$107)\n+($E889*'fnd base rates'!J$108)\n+($F889*'fnd base rates'!J$109)\n+($G889*'fnd base rates'!J$110)\n+($H889*'fnd base rates'!J$111)\n+($I889*'fnd base rates'!J$112)\n+($J889*'fnd base rates'!J$113)\n+($K889*'fnd base rates'!J$114)\n+($M889*'fnd base rates'!J$116)\n+($N889*'fnd base rates'!J$117)\n+($O889*'fnd base rates'!J$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,10)))\n*$R889","v":3178.3100000000004},{"$f":"(($D889*'fnd base rates'!K$107)\n+($E889*'fnd base rates'!K$108)\n+($F889*'fnd base rates'!K$109)\n+($G889*'fnd base rates'!K$110)\n+($H889*'fnd base rates'!K$111)\n+($I889*'fnd base rates'!K$112)\n+($J889*'fnd base rates'!K$113)\n+($K889*'fnd base rates'!K$114)\n+($M889*'fnd base rates'!K$116)\n+($N889*'fnd base rates'!K$117)\n+($O889*'fnd base rates'!K$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,11)))\n*$R889","v":8522.86348},{"$f":"(($D889*'fnd base rates'!L$107)\n+($E889*'fnd base rates'!L$108)\n+($F889*'fnd base rates'!L$109)\n+($G889*'fnd base rates'!L$110)\n+($H889*'fnd base rates'!L$111)\n+($I889*'fnd base rates'!L$112)\n+($J889*'fnd base rates'!L$113)\n+($K889*'fnd base rates'!L$114)\n+($M889*'fnd base rates'!L$116)\n+($N889*'fnd base rates'!L$117)\n+($O889*'fnd base rates'!L$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,12)))","v":11202.927739999999},{"$f":"(($D889*'fnd base rates'!M$107)\n+($E889*'fnd base rates'!M$108)\n+($F889*'fnd base rates'!M$109)\n+($G889*'fnd base rates'!M$110)\n+($H889*'fnd base rates'!M$111)\n+($I889*'fnd base rates'!M$112)\n+($J889*'fnd base rates'!M$113)\n+($K889*'fnd base rates'!M$114)\n+($M889*'fnd base rates'!M$116)\n+($N889*'fnd base rates'!M$117)\n+($O889*'fnd base rates'!M$118)\n+($P889*VLOOKUP($S889+12,rate_basefnd,13)))","v":0},79965.585760000002,null,497117670,"497","117","670",1,7,79965.585760000002,11424,0,11424,null,null,null,null,null,11424,0,11424,0,11424]
[497,497117674,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D890","v":0},{"$f":"'fnd enro'!E890","v":0},{"$f":"'fnd enro'!F890","v":0},{"$f":"'fnd enro'!G890","v":3},{"$f":"'fnd enro'!H890","v":1},{"$f":"'fnd enro'!I890","v":2},{"$f":"'fnd enro'!J890","v":0},{"$f":"'fnd enro'!K890","v":0.23400000000000001},{"$f":"'fnd enro'!L890","v":0},{"$f":"'fnd enro'!M890","v":0},{"$f":"'fnd enro'!N890","v":0},{"$f":"'fnd enro'!O890","v":0},{"$f":"'fnd enro'!P890","v":2},{"$f":"'fnd enro'!R890","v":6},1,{"$f":"VALUE('fnd enro'!Q890)","v":10},null,{"$f":"(($D890*'fnd base rates'!C$107)\n+($E890*'fnd base rates'!C$108)\n+($F890*'fnd base rates'!C$109)\n+($G890*'fnd base rates'!C$110)\n+($H890*'fnd base rates'!C$111)\n+($I890*'fnd base rates'!C$112)\n+($J890*'fnd base rates'!C$113)\n+($K890*'fnd base rates'!C$114)\n+($M890*'fnd base rates'!C$116)\n+($N890*'fnd base rates'!C$117)\n+($O890*'fnd base rates'!C$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,3)))\n*$R890","v":3549.2097800000001},{"$f":"(($D890*'fnd base rates'!D$107)\n+($E890*'fnd base rates'!D$108)\n+($F890*'fnd base rates'!D$109)\n+($G890*'fnd base rates'!D$110)\n+($H890*'fnd base rates'!D$111)\n+($I890*'fnd base rates'!D$112)\n+($J890*'fnd base rates'!D$113)\n+($K890*'fnd base rates'!D$114)\n+($M890*'fnd base rates'!D$116)\n+($N890*'fnd base rates'!D$117)\n+($O890*'fnd base rates'!D$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,4)))\n*$R890","v":5641.7599999999993},{"$f":"(($D890*'fnd base rates'!E$107)\n+($E890*'fnd base rates'!E$108)\n+($F890*'fnd base rates'!E$109)\n+($G890*'fnd base rates'!E$110)\n+($H890*'fnd base rates'!E$111)\n+($I890*'fnd base rates'!E$112)\n+($J890*'fnd base rates'!E$113)\n+($K890*'fnd base rates'!E$114)\n+($M890*'fnd base rates'!E$116)\n+($N890*'fnd base rates'!E$117)\n+($O890*'fnd base rates'!E$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,5)))\n*$R890","v":34316.889520000004},{"$f":"(($D890*'fnd base rates'!F$107)\n+($E890*'fnd base rates'!F$108)\n+($F890*'fnd base rates'!F$109)\n+($G890*'fnd base rates'!F$110)\n+($H890*'fnd base rates'!F$111)\n+($I890*'fnd base rates'!F$112)\n+($J890*'fnd base rates'!F$113)\n+($K890*'fnd base rates'!F$114)\n+($M890*'fnd base rates'!F$116)\n+($N890*'fnd base rates'!F$117)\n+($O890*'fnd base rates'!F$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,6)))\n*$R890","v":6827.0935000000009},{"$f":"(($D890*'fnd base rates'!G$107)\n+($E890*'fnd base rates'!G$108)\n+($F890*'fnd base rates'!G$109)\n+($G890*'fnd base rates'!G$110)\n+($H890*'fnd base rates'!G$111)\n+($I890*'fnd base rates'!G$112)\n+($J890*'fnd base rates'!G$113)\n+($K890*'fnd base rates'!G$114)\n+($M890*'fnd base rates'!G$116)\n+($N890*'fnd base rates'!G$117)\n+($O890*'fnd base rates'!G$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,7)))\n*$R890","v":1411.31654},{"$f":"(($D890*'fnd base rates'!H$107)\n+($E890*'fnd base rates'!H$108)\n+($F890*'fnd base rates'!H$109)\n+($G890*'fnd base rates'!H$110)\n+($H890*'fnd base rates'!H$111)\n+($I890*'fnd base rates'!H$112)\n+($J890*'fnd base rates'!H$113)\n+($K890*'fnd base rates'!H$114)\n+($M890*'fnd base rates'!H$116)\n+($N890*'fnd base rates'!H$117)\n+($O890*'fnd base rates'!H$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,8)))","v":3981.0059800000004},{"$f":"(($D890*'fnd base rates'!I$107)\n+($E890*'fnd base rates'!I$108)\n+($F890*'fnd base rates'!I$109)\n+($G890*'fnd base rates'!I$110)\n+($H890*'fnd base rates'!I$111)\n+($I890*'fnd base rates'!I$112)\n+($J890*'fnd base rates'!I$113)\n+($K890*'fnd base rates'!I$114)\n+($M890*'fnd base rates'!I$116)\n+($N890*'fnd base rates'!I$117)\n+($O890*'fnd base rates'!I$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,9)))\n*$R890","v":2655.56},{"$f":"(($D890*'fnd base rates'!J$107)\n+($E890*'fnd base rates'!J$108)\n+($F890*'fnd base rates'!J$109)\n+($G890*'fnd base rates'!J$110)\n+($H890*'fnd base rates'!J$111)\n+($I890*'fnd base rates'!J$112)\n+($J890*'fnd base rates'!J$113)\n+($K890*'fnd base rates'!J$114)\n+($M890*'fnd base rates'!J$116)\n+($N890*'fnd base rates'!J$117)\n+($O890*'fnd base rates'!J$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,10)))\n*$R890","v":3671.7},{"$f":"(($D890*'fnd base rates'!K$107)\n+($E890*'fnd base rates'!K$108)\n+($F890*'fnd base rates'!K$109)\n+($G890*'fnd base rates'!K$110)\n+($H890*'fnd base rates'!K$111)\n+($I890*'fnd base rates'!K$112)\n+($J890*'fnd base rates'!K$113)\n+($K890*'fnd base rates'!K$114)\n+($M890*'fnd base rates'!K$116)\n+($N890*'fnd base rates'!K$117)\n+($O890*'fnd base rates'!K$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,11)))\n*$R890","v":7096.3358399999997},{"$f":"(($D890*'fnd base rates'!L$107)\n+($E890*'fnd base rates'!L$108)\n+($F890*'fnd base rates'!L$109)\n+($G890*'fnd base rates'!L$110)\n+($H890*'fnd base rates'!L$111)\n+($I890*'fnd base rates'!L$112)\n+($J890*'fnd base rates'!L$113)\n+($K890*'fnd base rates'!L$114)\n+($M890*'fnd base rates'!L$116)\n+($N890*'fnd base rates'!L$117)\n+($O890*'fnd base rates'!L$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,12)))","v":10941.910920000002},{"$f":"(($D890*'fnd base rates'!M$107)\n+($E890*'fnd base rates'!M$108)\n+($F890*'fnd base rates'!M$109)\n+($G890*'fnd base rates'!M$110)\n+($H890*'fnd base rates'!M$111)\n+($I890*'fnd base rates'!M$112)\n+($J890*'fnd base rates'!M$113)\n+($K890*'fnd base rates'!M$114)\n+($M890*'fnd base rates'!M$116)\n+($N890*'fnd base rates'!M$117)\n+($O890*'fnd base rates'!M$118)\n+($P890*VLOOKUP($S890+12,rate_basefnd,13)))","v":0},80092.782080000004,null,497117674,"497","117","674",1,6,80092.782080000004,13349,0,13349,null,null,null,null,null,13344,0,13344,5,13349]
[497,497117680,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D891","v":0},{"$f":"'fnd enro'!E891","v":0},{"$f":"'fnd enro'!F891","v":0},{"$f":"'fnd enro'!G891","v":1},{"$f":"'fnd enro'!H891","v":1},{"$f":"'fnd enro'!I891","v":0},{"$f":"'fnd enro'!J891","v":0},{"$f":"'fnd enro'!K891","v":7.8E-2},{"$f":"'fnd enro'!L891","v":0},{"$f":"'fnd enro'!M891","v":0},{"$f":"'fnd enro'!N891","v":0},{"$f":"'fnd enro'!O891","v":0},{"$f":"'fnd enro'!P891","v":0},{"$f":"'fnd enro'!R891","v":2},1,{"$f":"VALUE('fnd enro'!Q891)","v":5},null,{"$f":"(($D891*'fnd base rates'!C$107)\n+($E891*'fnd base rates'!C$108)\n+($F891*'fnd base rates'!C$109)\n+($G891*'fnd base rates'!C$110)\n+($H891*'fnd base rates'!C$111)\n+($I891*'fnd base rates'!C$112)\n+($J891*'fnd base rates'!C$113)\n+($K891*'fnd base rates'!C$114)\n+($M891*'fnd base rates'!C$116)\n+($N891*'fnd base rates'!C$117)\n+($O891*'fnd base rates'!C$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,3)))\n*$R891","v":1123.6432600000001},{"$f":"(($D891*'fnd base rates'!D$107)\n+($E891*'fnd base rates'!D$108)\n+($F891*'fnd base rates'!D$109)\n+($G891*'fnd base rates'!D$110)\n+($H891*'fnd base rates'!D$111)\n+($I891*'fnd base rates'!D$112)\n+($J891*'fnd base rates'!D$113)\n+($K891*'fnd base rates'!D$114)\n+($M891*'fnd base rates'!D$116)\n+($N891*'fnd base rates'!D$117)\n+($O891*'fnd base rates'!D$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,4)))\n*$R891","v":1599.02},{"$f":"(($D891*'fnd base rates'!E$107)\n+($E891*'fnd base rates'!E$108)\n+($F891*'fnd base rates'!E$109)\n+($G891*'fnd base rates'!E$110)\n+($H891*'fnd base rates'!E$111)\n+($I891*'fnd base rates'!E$112)\n+($J891*'fnd base rates'!E$113)\n+($K891*'fnd base rates'!E$114)\n+($M891*'fnd base rates'!E$116)\n+($N891*'fnd base rates'!E$117)\n+($O891*'fnd base rates'!E$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,5)))\n*$R891","v":7678.2698400000008},{"$f":"(($D891*'fnd base rates'!F$107)\n+($E891*'fnd base rates'!F$108)\n+($F891*'fnd base rates'!F$109)\n+($G891*'fnd base rates'!F$110)\n+($H891*'fnd base rates'!F$111)\n+($I891*'fnd base rates'!F$112)\n+($J891*'fnd base rates'!F$113)\n+($K891*'fnd base rates'!F$114)\n+($M891*'fnd base rates'!F$116)\n+($N891*'fnd base rates'!F$117)\n+($O891*'fnd base rates'!F$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,6)))\n*$R891","v":2351.2845000000002},{"$f":"(($D891*'fnd base rates'!G$107)\n+($E891*'fnd base rates'!G$108)\n+($F891*'fnd base rates'!G$109)\n+($G891*'fnd base rates'!G$110)\n+($H891*'fnd base rates'!G$111)\n+($I891*'fnd base rates'!G$112)\n+($J891*'fnd base rates'!G$113)\n+($K891*'fnd base rates'!G$114)\n+($M891*'fnd base rates'!G$116)\n+($N891*'fnd base rates'!G$117)\n+($O891*'fnd base rates'!G$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,7)))\n*$R891","v":340.27218000000005},{"$f":"(($D891*'fnd base rates'!H$107)\n+($E891*'fnd base rates'!H$108)\n+($F891*'fnd base rates'!H$109)\n+($G891*'fnd base rates'!H$110)\n+($H891*'fnd base rates'!H$111)\n+($I891*'fnd base rates'!H$112)\n+($J891*'fnd base rates'!H$113)\n+($K891*'fnd base rates'!H$114)\n+($M891*'fnd base rates'!H$116)\n+($N891*'fnd base rates'!H$117)\n+($O891*'fnd base rates'!H$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D891*'fnd base rates'!I$107)\n+($E891*'fnd base rates'!I$108)\n+($F891*'fnd base rates'!I$109)\n+($G891*'fnd base rates'!I$110)\n+($H891*'fnd base rates'!I$111)\n+($I891*'fnd base rates'!I$112)\n+($J891*'fnd base rates'!I$113)\n+($K891*'fnd base rates'!I$114)\n+($M891*'fnd base rates'!I$116)\n+($N891*'fnd base rates'!I$117)\n+($O891*'fnd base rates'!I$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,9)))\n*$R891","v":737.8},{"$f":"(($D891*'fnd base rates'!J$107)\n+($E891*'fnd base rates'!J$108)\n+($F891*'fnd base rates'!J$109)\n+($G891*'fnd base rates'!J$110)\n+($H891*'fnd base rates'!J$111)\n+($I891*'fnd base rates'!J$112)\n+($J891*'fnd base rates'!J$113)\n+($K891*'fnd base rates'!J$114)\n+($M891*'fnd base rates'!J$116)\n+($N891*'fnd base rates'!J$117)\n+($O891*'fnd base rates'!J$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,10)))\n*$R891","v":419.17999999999995},{"$f":"(($D891*'fnd base rates'!K$107)\n+($E891*'fnd base rates'!K$108)\n+($F891*'fnd base rates'!K$109)\n+($G891*'fnd base rates'!K$110)\n+($H891*'fnd base rates'!K$111)\n+($I891*'fnd base rates'!K$112)\n+($J891*'fnd base rates'!K$113)\n+($K891*'fnd base rates'!K$114)\n+($M891*'fnd base rates'!K$116)\n+($N891*'fnd base rates'!K$117)\n+($O891*'fnd base rates'!K$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,11)))\n*$R891","v":2387.8052799999996},{"$f":"(($D891*'fnd base rates'!L$107)\n+($E891*'fnd base rates'!L$108)\n+($F891*'fnd base rates'!L$109)\n+($G891*'fnd base rates'!L$110)\n+($H891*'fnd base rates'!L$111)\n+($I891*'fnd base rates'!L$112)\n+($J891*'fnd base rates'!L$113)\n+($K891*'fnd base rates'!L$114)\n+($M891*'fnd base rates'!L$116)\n+($N891*'fnd base rates'!L$117)\n+($O891*'fnd base rates'!L$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,12)))","v":3305.40364},{"$f":"(($D891*'fnd base rates'!M$107)\n+($E891*'fnd base rates'!M$108)\n+($F891*'fnd base rates'!M$109)\n+($G891*'fnd base rates'!M$110)\n+($H891*'fnd base rates'!M$111)\n+($I891*'fnd base rates'!M$112)\n+($J891*'fnd base rates'!M$113)\n+($K891*'fnd base rates'!M$114)\n+($M891*'fnd base rates'!M$116)\n+($N891*'fnd base rates'!M$117)\n+($O891*'fnd base rates'!M$118)\n+($P891*VLOOKUP($S891+12,rate_basefnd,13)))","v":0},21037.007360000003,null,497117680,"497","117","680",1,2,21037.007360000003,10519,0,10519,null,null,null,null,null,10519,0,10519,0,10519]
[497,497117683,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D892","v":0},{"$f":"'fnd enro'!E892","v":0},{"$f":"'fnd enro'!F892","v":0},{"$f":"'fnd enro'!G892","v":0},{"$f":"'fnd enro'!H892","v":1},{"$f":"'fnd enro'!I892","v":3},{"$f":"'fnd enro'!J892","v":0},{"$f":"'fnd enro'!K892","v":0.156},{"$f":"'fnd enro'!L892","v":0},{"$f":"'fnd enro'!M892","v":0},{"$f":"'fnd enro'!N892","v":0},{"$f":"'fnd enro'!O892","v":0},{"$f":"'fnd enro'!P892","v":1},{"$f":"'fnd enro'!R892","v":4},1,{"$f":"VALUE('fnd enro'!Q892)","v":4},null,{"$f":"(($D892*'fnd base rates'!C$107)\n+($E892*'fnd base rates'!C$108)\n+($F892*'fnd base rates'!C$109)\n+($G892*'fnd base rates'!C$110)\n+($H892*'fnd base rates'!C$111)\n+($I892*'fnd base rates'!C$112)\n+($J892*'fnd base rates'!C$113)\n+($K892*'fnd base rates'!C$114)\n+($M892*'fnd base rates'!C$116)\n+($N892*'fnd base rates'!C$117)\n+($O892*'fnd base rates'!C$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,3)))\n*$R892","v":2309.0665200000003},{"$f":"(($D892*'fnd base rates'!D$107)\n+($E892*'fnd base rates'!D$108)\n+($F892*'fnd base rates'!D$109)\n+($G892*'fnd base rates'!D$110)\n+($H892*'fnd base rates'!D$111)\n+($I892*'fnd base rates'!D$112)\n+($J892*'fnd base rates'!D$113)\n+($K892*'fnd base rates'!D$114)\n+($M892*'fnd base rates'!D$116)\n+($N892*'fnd base rates'!D$117)\n+($O892*'fnd base rates'!D$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,4)))\n*$R892","v":3490.75},{"$f":"(($D892*'fnd base rates'!E$107)\n+($E892*'fnd base rates'!E$108)\n+($F892*'fnd base rates'!E$109)\n+($G892*'fnd base rates'!E$110)\n+($H892*'fnd base rates'!E$111)\n+($I892*'fnd base rates'!E$112)\n+($J892*'fnd base rates'!E$113)\n+($K892*'fnd base rates'!E$114)\n+($M892*'fnd base rates'!E$116)\n+($N892*'fnd base rates'!E$117)\n+($O892*'fnd base rates'!E$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,5)))\n*$R892","v":21888.489679999999},{"$f":"(($D892*'fnd base rates'!F$107)\n+($E892*'fnd base rates'!F$108)\n+($F892*'fnd base rates'!F$109)\n+($G892*'fnd base rates'!F$110)\n+($H892*'fnd base rates'!F$111)\n+($I892*'fnd base rates'!F$112)\n+($J892*'fnd base rates'!F$113)\n+($K892*'fnd base rates'!F$114)\n+($M892*'fnd base rates'!F$116)\n+($N892*'fnd base rates'!F$117)\n+($O892*'fnd base rates'!F$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,6)))\n*$R892","v":3835.6090000000004},{"$f":"(($D892*'fnd base rates'!G$107)\n+($E892*'fnd base rates'!G$108)\n+($F892*'fnd base rates'!G$109)\n+($G892*'fnd base rates'!G$110)\n+($H892*'fnd base rates'!G$111)\n+($I892*'fnd base rates'!G$112)\n+($J892*'fnd base rates'!G$113)\n+($K892*'fnd base rates'!G$114)\n+($M892*'fnd base rates'!G$116)\n+($N892*'fnd base rates'!G$117)\n+($O892*'fnd base rates'!G$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,7)))\n*$R892","v":829.22436000000005},{"$f":"(($D892*'fnd base rates'!H$107)\n+($E892*'fnd base rates'!H$108)\n+($F892*'fnd base rates'!H$109)\n+($G892*'fnd base rates'!H$110)\n+($H892*'fnd base rates'!H$111)\n+($I892*'fnd base rates'!H$112)\n+($J892*'fnd base rates'!H$113)\n+($K892*'fnd base rates'!H$114)\n+($M892*'fnd base rates'!H$116)\n+($N892*'fnd base rates'!H$117)\n+($O892*'fnd base rates'!H$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,8)))","v":3164.9573200000004},{"$f":"(($D892*'fnd base rates'!I$107)\n+($E892*'fnd base rates'!I$108)\n+($F892*'fnd base rates'!I$109)\n+($G892*'fnd base rates'!I$110)\n+($H892*'fnd base rates'!I$111)\n+($I892*'fnd base rates'!I$112)\n+($J892*'fnd base rates'!I$113)\n+($K892*'fnd base rates'!I$114)\n+($M892*'fnd base rates'!I$116)\n+($N892*'fnd base rates'!I$117)\n+($O892*'fnd base rates'!I$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,9)))\n*$R892","v":1842.02},{"$f":"(($D892*'fnd base rates'!J$107)\n+($E892*'fnd base rates'!J$108)\n+($F892*'fnd base rates'!J$109)\n+($G892*'fnd base rates'!J$110)\n+($H892*'fnd base rates'!J$111)\n+($I892*'fnd base rates'!J$112)\n+($J892*'fnd base rates'!J$113)\n+($K892*'fnd base rates'!J$114)\n+($M892*'fnd base rates'!J$116)\n+($N892*'fnd base rates'!J$117)\n+($O892*'fnd base rates'!J$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,10)))\n*$R892","v":2659.9700000000003},{"$f":"(($D892*'fnd base rates'!K$107)\n+($E892*'fnd base rates'!K$108)\n+($F892*'fnd base rates'!K$109)\n+($G892*'fnd base rates'!K$110)\n+($H892*'fnd base rates'!K$111)\n+($I892*'fnd base rates'!K$112)\n+($J892*'fnd base rates'!K$113)\n+($K892*'fnd base rates'!K$114)\n+($M892*'fnd base rates'!K$116)\n+($N892*'fnd base rates'!K$117)\n+($O892*'fnd base rates'!K$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,11)))\n*$R892","v":4846.2505599999995},{"$f":"(($D892*'fnd base rates'!L$107)\n+($E892*'fnd base rates'!L$108)\n+($F892*'fnd base rates'!L$109)\n+($G892*'fnd base rates'!L$110)\n+($H892*'fnd base rates'!L$111)\n+($I892*'fnd base rates'!L$112)\n+($J892*'fnd base rates'!L$113)\n+($K892*'fnd base rates'!L$114)\n+($M892*'fnd base rates'!L$116)\n+($N892*'fnd base rates'!L$117)\n+($O892*'fnd base rates'!L$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,12)))","v":6753.5572800000009},{"$f":"(($D892*'fnd base rates'!M$107)\n+($E892*'fnd base rates'!M$108)\n+($F892*'fnd base rates'!M$109)\n+($G892*'fnd base rates'!M$110)\n+($H892*'fnd base rates'!M$111)\n+($I892*'fnd base rates'!M$112)\n+($J892*'fnd base rates'!M$113)\n+($K892*'fnd base rates'!M$114)\n+($M892*'fnd base rates'!M$116)\n+($N892*'fnd base rates'!M$117)\n+($O892*'fnd base rates'!M$118)\n+($P892*VLOOKUP($S892+12,rate_basefnd,13)))","v":0},51619.894719999997,null,497117683,"497","117","683",1,4,51619.894719999997,12905,0,12905,null,null,null,null,null,12903,0,12903,2,12905]
[497,497117685,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D893","v":0},{"$f":"'fnd enro'!E893","v":0},{"$f":"'fnd enro'!F893","v":0},{"$f":"'fnd enro'!G893","v":0},{"$f":"'fnd enro'!H893","v":2},{"$f":"'fnd enro'!I893","v":0},{"$f":"'fnd enro'!J893","v":0},{"$f":"'fnd enro'!K893","v":7.8E-2},{"$f":"'fnd enro'!L893","v":0},{"$f":"'fnd enro'!M893","v":0},{"$f":"'fnd enro'!N893","v":0},{"$f":"'fnd enro'!O893","v":0},{"$f":"'fnd enro'!P893","v":1},{"$f":"'fnd enro'!R893","v":2},1,{"$f":"VALUE('fnd enro'!Q893)","v":10},null,{"$f":"(($D893*'fnd base rates'!C$107)\n+($E893*'fnd base rates'!C$108)\n+($F893*'fnd base rates'!C$109)\n+($G893*'fnd base rates'!C$110)\n+($H893*'fnd base rates'!C$111)\n+($I893*'fnd base rates'!C$112)\n+($J893*'fnd base rates'!C$113)\n+($K893*'fnd base rates'!C$114)\n+($M893*'fnd base rates'!C$116)\n+($N893*'fnd base rates'!C$117)\n+($O893*'fnd base rates'!C$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,3)))\n*$R893","v":1212.7832600000002},{"$f":"(($D893*'fnd base rates'!D$107)\n+($E893*'fnd base rates'!D$108)\n+($F893*'fnd base rates'!D$109)\n+($G893*'fnd base rates'!D$110)\n+($H893*'fnd base rates'!D$111)\n+($I893*'fnd base rates'!D$112)\n+($J893*'fnd base rates'!D$113)\n+($K893*'fnd base rates'!D$114)\n+($M893*'fnd base rates'!D$116)\n+($N893*'fnd base rates'!D$117)\n+($O893*'fnd base rates'!D$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,4)))\n*$R893","v":2021.37},{"$f":"(($D893*'fnd base rates'!E$107)\n+($E893*'fnd base rates'!E$108)\n+($F893*'fnd base rates'!E$109)\n+($G893*'fnd base rates'!E$110)\n+($H893*'fnd base rates'!E$111)\n+($I893*'fnd base rates'!E$112)\n+($J893*'fnd base rates'!E$113)\n+($K893*'fnd base rates'!E$114)\n+($M893*'fnd base rates'!E$116)\n+($N893*'fnd base rates'!E$117)\n+($O893*'fnd base rates'!E$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,5)))\n*$R893","v":11361.329839999999},{"$f":"(($D893*'fnd base rates'!F$107)\n+($E893*'fnd base rates'!F$108)\n+($F893*'fnd base rates'!F$109)\n+($G893*'fnd base rates'!F$110)\n+($H893*'fnd base rates'!F$111)\n+($I893*'fnd base rates'!F$112)\n+($J893*'fnd base rates'!F$113)\n+($K893*'fnd base rates'!F$114)\n+($M893*'fnd base rates'!F$116)\n+($N893*'fnd base rates'!F$117)\n+($O893*'fnd base rates'!F$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,6)))\n*$R893","v":2087.8744999999999},{"$f":"(($D893*'fnd base rates'!G$107)\n+($E893*'fnd base rates'!G$108)\n+($F893*'fnd base rates'!G$109)\n+($G893*'fnd base rates'!G$110)\n+($H893*'fnd base rates'!G$111)\n+($I893*'fnd base rates'!G$112)\n+($J893*'fnd base rates'!G$113)\n+($K893*'fnd base rates'!G$114)\n+($M893*'fnd base rates'!G$116)\n+($N893*'fnd base rates'!G$117)\n+($O893*'fnd base rates'!G$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,7)))\n*$R893","v":552.47217999999998},{"$f":"(($D893*'fnd base rates'!H$107)\n+($E893*'fnd base rates'!H$108)\n+($F893*'fnd base rates'!H$109)\n+($G893*'fnd base rates'!H$110)\n+($H893*'fnd base rates'!H$111)\n+($I893*'fnd base rates'!H$112)\n+($J893*'fnd base rates'!H$113)\n+($K893*'fnd base rates'!H$114)\n+($M893*'fnd base rates'!H$116)\n+($N893*'fnd base rates'!H$117)\n+($O893*'fnd base rates'!H$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,8)))","v":1124.9886600000002},{"$f":"(($D893*'fnd base rates'!I$107)\n+($E893*'fnd base rates'!I$108)\n+($F893*'fnd base rates'!I$109)\n+($G893*'fnd base rates'!I$110)\n+($H893*'fnd base rates'!I$111)\n+($I893*'fnd base rates'!I$112)\n+($J893*'fnd base rates'!I$113)\n+($K893*'fnd base rates'!I$114)\n+($M893*'fnd base rates'!I$116)\n+($N893*'fnd base rates'!I$117)\n+($O893*'fnd base rates'!I$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,9)))\n*$R893","v":948.91000000000008},{"$f":"(($D893*'fnd base rates'!J$107)\n+($E893*'fnd base rates'!J$108)\n+($F893*'fnd base rates'!J$109)\n+($G893*'fnd base rates'!J$110)\n+($H893*'fnd base rates'!J$111)\n+($I893*'fnd base rates'!J$112)\n+($J893*'fnd base rates'!J$113)\n+($K893*'fnd base rates'!J$114)\n+($M893*'fnd base rates'!J$116)\n+($N893*'fnd base rates'!J$117)\n+($O893*'fnd base rates'!J$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,10)))\n*$R893","v":1387.54},{"$f":"(($D893*'fnd base rates'!K$107)\n+($E893*'fnd base rates'!K$108)\n+($F893*'fnd base rates'!K$109)\n+($G893*'fnd base rates'!K$110)\n+($H893*'fnd base rates'!K$111)\n+($I893*'fnd base rates'!K$112)\n+($J893*'fnd base rates'!K$113)\n+($K893*'fnd base rates'!K$114)\n+($M893*'fnd base rates'!K$116)\n+($N893*'fnd base rates'!K$117)\n+($O893*'fnd base rates'!K$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,11)))\n*$R893","v":2473.4352799999997},{"$f":"(($D893*'fnd base rates'!L$107)\n+($E893*'fnd base rates'!L$108)\n+($F893*'fnd base rates'!L$109)\n+($G893*'fnd base rates'!L$110)\n+($H893*'fnd base rates'!L$111)\n+($I893*'fnd base rates'!L$112)\n+($J893*'fnd base rates'!L$113)\n+($K893*'fnd base rates'!L$114)\n+($M893*'fnd base rates'!L$116)\n+($N893*'fnd base rates'!L$117)\n+($O893*'fnd base rates'!L$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,12)))","v":4072.44364},{"$f":"(($D893*'fnd base rates'!M$107)\n+($E893*'fnd base rates'!M$108)\n+($F893*'fnd base rates'!M$109)\n+($G893*'fnd base rates'!M$110)\n+($H893*'fnd base rates'!M$111)\n+($I893*'fnd base rates'!M$112)\n+($J893*'fnd base rates'!M$113)\n+($K893*'fnd base rates'!M$114)\n+($M893*'fnd base rates'!M$116)\n+($N893*'fnd base rates'!M$117)\n+($O893*'fnd base rates'!M$118)\n+($P893*VLOOKUP($S893+12,rate_basefnd,13)))","v":0},27243.147359999999,null,497117685,"497","117","685",1,2,27243.147359999999,13622,0,13622,null,null,null,null,null,13615,0,13615,7,13622]
[497,497117728,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D894","v":0},{"$f":"'fnd enro'!E894","v":0},{"$f":"'fnd enro'!F894","v":0},{"$f":"'fnd enro'!G894","v":1},{"$f":"'fnd enro'!H894","v":0},{"$f":"'fnd enro'!I894","v":0},{"$f":"'fnd enro'!J894","v":0},{"$f":"'fnd enro'!K894","v":3.9E-2},{"$f":"'fnd enro'!L894","v":0},{"$f":"'fnd enro'!M894","v":0},{"$f":"'fnd enro'!N894","v":0},{"$f":"'fnd enro'!O894","v":0},{"$f":"'fnd enro'!P894","v":0},{"$f":"'fnd enro'!R894","v":1},1,{"$f":"VALUE('fnd enro'!Q894)","v":10},null,{"$f":"(($D894*'fnd base rates'!C$107)\n+($E894*'fnd base rates'!C$108)\n+($F894*'fnd base rates'!C$109)\n+($G894*'fnd base rates'!C$110)\n+($H894*'fnd base rates'!C$111)\n+($I894*'fnd base rates'!C$112)\n+($J894*'fnd base rates'!C$113)\n+($K894*'fnd base rates'!C$114)\n+($M894*'fnd base rates'!C$116)\n+($N894*'fnd base rates'!C$117)\n+($O894*'fnd base rates'!C$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,3)))\n*$R894","v":561.82163000000003},{"$f":"(($D894*'fnd base rates'!D$107)\n+($E894*'fnd base rates'!D$108)\n+($F894*'fnd base rates'!D$109)\n+($G894*'fnd base rates'!D$110)\n+($H894*'fnd base rates'!D$111)\n+($I894*'fnd base rates'!D$112)\n+($J894*'fnd base rates'!D$113)\n+($K894*'fnd base rates'!D$114)\n+($M894*'fnd base rates'!D$116)\n+($N894*'fnd base rates'!D$117)\n+($O894*'fnd base rates'!D$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,4)))\n*$R894","v":799.51},{"$f":"(($D894*'fnd base rates'!E$107)\n+($E894*'fnd base rates'!E$108)\n+($F894*'fnd base rates'!E$109)\n+($G894*'fnd base rates'!E$110)\n+($H894*'fnd base rates'!E$111)\n+($I894*'fnd base rates'!E$112)\n+($J894*'fnd base rates'!E$113)\n+($K894*'fnd base rates'!E$114)\n+($M894*'fnd base rates'!E$116)\n+($N894*'fnd base rates'!E$117)\n+($O894*'fnd base rates'!E$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,5)))\n*$R894","v":4059.0799200000001},{"$f":"(($D894*'fnd base rates'!F$107)\n+($E894*'fnd base rates'!F$108)\n+($F894*'fnd base rates'!F$109)\n+($G894*'fnd base rates'!F$110)\n+($H894*'fnd base rates'!F$111)\n+($I894*'fnd base rates'!F$112)\n+($J894*'fnd base rates'!F$113)\n+($K894*'fnd base rates'!F$114)\n+($M894*'fnd base rates'!F$116)\n+($N894*'fnd base rates'!F$117)\n+($O894*'fnd base rates'!F$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,6)))\n*$R894","v":1307.34725},{"$f":"(($D894*'fnd base rates'!G$107)\n+($E894*'fnd base rates'!G$108)\n+($F894*'fnd base rates'!G$109)\n+($G894*'fnd base rates'!G$110)\n+($H894*'fnd base rates'!G$111)\n+($I894*'fnd base rates'!G$112)\n+($J894*'fnd base rates'!G$113)\n+($K894*'fnd base rates'!G$114)\n+($M894*'fnd base rates'!G$116)\n+($N894*'fnd base rates'!G$117)\n+($O894*'fnd base rates'!G$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,7)))\n*$R894","v":164.04609000000002},{"$f":"(($D894*'fnd base rates'!H$107)\n+($E894*'fnd base rates'!H$108)\n+($F894*'fnd base rates'!H$109)\n+($G894*'fnd base rates'!H$110)\n+($H894*'fnd base rates'!H$111)\n+($I894*'fnd base rates'!H$112)\n+($J894*'fnd base rates'!H$113)\n+($K894*'fnd base rates'!H$114)\n+($M894*'fnd base rates'!H$116)\n+($N894*'fnd base rates'!H$117)\n+($O894*'fnd base rates'!H$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D894*'fnd base rates'!I$107)\n+($E894*'fnd base rates'!I$108)\n+($F894*'fnd base rates'!I$109)\n+($G894*'fnd base rates'!I$110)\n+($H894*'fnd base rates'!I$111)\n+($I894*'fnd base rates'!I$112)\n+($J894*'fnd base rates'!I$113)\n+($K894*'fnd base rates'!I$114)\n+($M894*'fnd base rates'!I$116)\n+($N894*'fnd base rates'!I$117)\n+($O894*'fnd base rates'!I$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,9)))\n*$R894","v":346.82},{"$f":"(($D894*'fnd base rates'!J$107)\n+($E894*'fnd base rates'!J$108)\n+($F894*'fnd base rates'!J$109)\n+($G894*'fnd base rates'!J$110)\n+($H894*'fnd base rates'!J$111)\n+($I894*'fnd base rates'!J$112)\n+($J894*'fnd base rates'!J$113)\n+($K894*'fnd base rates'!J$114)\n+($M894*'fnd base rates'!J$116)\n+($N894*'fnd base rates'!J$117)\n+($O894*'fnd base rates'!J$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,10)))\n*$R894","v":159.16999999999999},{"$f":"(($D894*'fnd base rates'!K$107)\n+($E894*'fnd base rates'!K$108)\n+($F894*'fnd base rates'!K$109)\n+($G894*'fnd base rates'!K$110)\n+($H894*'fnd base rates'!K$111)\n+($I894*'fnd base rates'!K$112)\n+($J894*'fnd base rates'!K$113)\n+($K894*'fnd base rates'!K$114)\n+($M894*'fnd base rates'!K$116)\n+($N894*'fnd base rates'!K$117)\n+($O894*'fnd base rates'!K$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,11)))\n*$R894","v":1151.08764},{"$f":"(($D894*'fnd base rates'!L$107)\n+($E894*'fnd base rates'!L$108)\n+($F894*'fnd base rates'!L$109)\n+($G894*'fnd base rates'!L$110)\n+($H894*'fnd base rates'!L$111)\n+($I894*'fnd base rates'!L$112)\n+($J894*'fnd base rates'!L$113)\n+($K894*'fnd base rates'!L$114)\n+($M894*'fnd base rates'!L$116)\n+($N894*'fnd base rates'!L$117)\n+($O894*'fnd base rates'!L$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D894*'fnd base rates'!M$107)\n+($E894*'fnd base rates'!M$108)\n+($F894*'fnd base rates'!M$109)\n+($G894*'fnd base rates'!M$110)\n+($H894*'fnd base rates'!M$111)\n+($I894*'fnd base rates'!M$112)\n+($J894*'fnd base rates'!M$113)\n+($K894*'fnd base rates'!M$114)\n+($M894*'fnd base rates'!M$116)\n+($N894*'fnd base rates'!M$117)\n+($O894*'fnd base rates'!M$118)\n+($P894*VLOOKUP($S894+12,rate_basefnd,13)))","v":0},10705.36368,null,497117728,"497","117","728",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[497,497117750,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D895","v":0},{"$f":"'fnd enro'!E895","v":0},{"$f":"'fnd enro'!F895","v":0},{"$f":"'fnd enro'!G895","v":0},{"$f":"'fnd enro'!H895","v":1},{"$f":"'fnd enro'!I895","v":0},{"$f":"'fnd enro'!J895","v":0},{"$f":"'fnd enro'!K895","v":3.9E-2},{"$f":"'fnd enro'!L895","v":0},{"$f":"'fnd enro'!M895","v":0},{"$f":"'fnd enro'!N895","v":0},{"$f":"'fnd enro'!O895","v":0},{"$f":"'fnd enro'!P895","v":0},{"$f":"'fnd enro'!R895","v":1},1,{"$f":"VALUE('fnd enro'!Q895)","v":7},null,{"$f":"(($D895*'fnd base rates'!C$107)\n+($E895*'fnd base rates'!C$108)\n+($F895*'fnd base rates'!C$109)\n+($G895*'fnd base rates'!C$110)\n+($H895*'fnd base rates'!C$111)\n+($I895*'fnd base rates'!C$112)\n+($J895*'fnd base rates'!C$113)\n+($K895*'fnd base rates'!C$114)\n+($M895*'fnd base rates'!C$116)\n+($N895*'fnd base rates'!C$117)\n+($O895*'fnd base rates'!C$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,3)))\n*$R895","v":561.82163000000003},{"$f":"(($D895*'fnd base rates'!D$107)\n+($E895*'fnd base rates'!D$108)\n+($F895*'fnd base rates'!D$109)\n+($G895*'fnd base rates'!D$110)\n+($H895*'fnd base rates'!D$111)\n+($I895*'fnd base rates'!D$112)\n+($J895*'fnd base rates'!D$113)\n+($K895*'fnd base rates'!D$114)\n+($M895*'fnd base rates'!D$116)\n+($N895*'fnd base rates'!D$117)\n+($O895*'fnd base rates'!D$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,4)))\n*$R895","v":799.51},{"$f":"(($D895*'fnd base rates'!E$107)\n+($E895*'fnd base rates'!E$108)\n+($F895*'fnd base rates'!E$109)\n+($G895*'fnd base rates'!E$110)\n+($H895*'fnd base rates'!E$111)\n+($I895*'fnd base rates'!E$112)\n+($J895*'fnd base rates'!E$113)\n+($K895*'fnd base rates'!E$114)\n+($M895*'fnd base rates'!E$116)\n+($N895*'fnd base rates'!E$117)\n+($O895*'fnd base rates'!E$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,5)))\n*$R895","v":3619.1899199999998},{"$f":"(($D895*'fnd base rates'!F$107)\n+($E895*'fnd base rates'!F$108)\n+($F895*'fnd base rates'!F$109)\n+($G895*'fnd base rates'!F$110)\n+($H895*'fnd base rates'!F$111)\n+($I895*'fnd base rates'!F$112)\n+($J895*'fnd base rates'!F$113)\n+($K895*'fnd base rates'!F$114)\n+($M895*'fnd base rates'!F$116)\n+($N895*'fnd base rates'!F$117)\n+($O895*'fnd base rates'!F$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,6)))\n*$R895","v":1043.9372499999999},{"$f":"(($D895*'fnd base rates'!G$107)\n+($E895*'fnd base rates'!G$108)\n+($F895*'fnd base rates'!G$109)\n+($G895*'fnd base rates'!G$110)\n+($H895*'fnd base rates'!G$111)\n+($I895*'fnd base rates'!G$112)\n+($J895*'fnd base rates'!G$113)\n+($K895*'fnd base rates'!G$114)\n+($M895*'fnd base rates'!G$116)\n+($N895*'fnd base rates'!G$117)\n+($O895*'fnd base rates'!G$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,7)))\n*$R895","v":176.22609},{"$f":"(($D895*'fnd base rates'!H$107)\n+($E895*'fnd base rates'!H$108)\n+($F895*'fnd base rates'!H$109)\n+($G895*'fnd base rates'!H$110)\n+($H895*'fnd base rates'!H$111)\n+($I895*'fnd base rates'!H$112)\n+($J895*'fnd base rates'!H$113)\n+($K895*'fnd base rates'!H$114)\n+($M895*'fnd base rates'!H$116)\n+($N895*'fnd base rates'!H$117)\n+($O895*'fnd base rates'!H$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D895*'fnd base rates'!I$107)\n+($E895*'fnd base rates'!I$108)\n+($F895*'fnd base rates'!I$109)\n+($G895*'fnd base rates'!I$110)\n+($H895*'fnd base rates'!I$111)\n+($I895*'fnd base rates'!I$112)\n+($J895*'fnd base rates'!I$113)\n+($K895*'fnd base rates'!I$114)\n+($M895*'fnd base rates'!I$116)\n+($N895*'fnd base rates'!I$117)\n+($O895*'fnd base rates'!I$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,9)))\n*$R895","v":390.98},{"$f":"(($D895*'fnd base rates'!J$107)\n+($E895*'fnd base rates'!J$108)\n+($F895*'fnd base rates'!J$109)\n+($G895*'fnd base rates'!J$110)\n+($H895*'fnd base rates'!J$111)\n+($I895*'fnd base rates'!J$112)\n+($J895*'fnd base rates'!J$113)\n+($K895*'fnd base rates'!J$114)\n+($M895*'fnd base rates'!J$116)\n+($N895*'fnd base rates'!J$117)\n+($O895*'fnd base rates'!J$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,10)))\n*$R895","v":260.01},{"$f":"(($D895*'fnd base rates'!K$107)\n+($E895*'fnd base rates'!K$108)\n+($F895*'fnd base rates'!K$109)\n+($G895*'fnd base rates'!K$110)\n+($H895*'fnd base rates'!K$111)\n+($I895*'fnd base rates'!K$112)\n+($J895*'fnd base rates'!K$113)\n+($K895*'fnd base rates'!K$114)\n+($M895*'fnd base rates'!K$116)\n+($N895*'fnd base rates'!K$117)\n+($O895*'fnd base rates'!K$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,11)))\n*$R895","v":1236.7176399999998},{"$f":"(($D895*'fnd base rates'!L$107)\n+($E895*'fnd base rates'!L$108)\n+($F895*'fnd base rates'!L$109)\n+($G895*'fnd base rates'!L$110)\n+($H895*'fnd base rates'!L$111)\n+($I895*'fnd base rates'!L$112)\n+($J895*'fnd base rates'!L$113)\n+($K895*'fnd base rates'!L$114)\n+($M895*'fnd base rates'!L$116)\n+($N895*'fnd base rates'!L$117)\n+($O895*'fnd base rates'!L$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D895*'fnd base rates'!M$107)\n+($E895*'fnd base rates'!M$108)\n+($F895*'fnd base rates'!M$109)\n+($G895*'fnd base rates'!M$110)\n+($H895*'fnd base rates'!M$111)\n+($I895*'fnd base rates'!M$112)\n+($J895*'fnd base rates'!M$113)\n+($K895*'fnd base rates'!M$114)\n+($M895*'fnd base rates'!M$116)\n+($N895*'fnd base rates'!M$117)\n+($O895*'fnd base rates'!M$118)\n+($P895*VLOOKUP($S895+12,rate_basefnd,13)))","v":0},10331.643680000001,null,497117750,"497","117","750",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[497,497117755,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D896","v":0},{"$f":"'fnd enro'!E896","v":0},{"$f":"'fnd enro'!F896","v":0},{"$f":"'fnd enro'!G896","v":0},{"$f":"'fnd enro'!H896","v":1},{"$f":"'fnd enro'!I896","v":2},{"$f":"'fnd enro'!J896","v":0},{"$f":"'fnd enro'!K896","v":0.11700000000000001},{"$f":"'fnd enro'!L896","v":0},{"$f":"'fnd enro'!M896","v":0},{"$f":"'fnd enro'!N896","v":0},{"$f":"'fnd enro'!O896","v":0},{"$f":"'fnd enro'!P896","v":0},{"$f":"'fnd enro'!R896","v":3},1,{"$f":"VALUE('fnd enro'!Q896)","v":10},null,{"$f":"(($D896*'fnd base rates'!C$107)\n+($E896*'fnd base rates'!C$108)\n+($F896*'fnd base rates'!C$109)\n+($G896*'fnd base rates'!C$110)\n+($H896*'fnd base rates'!C$111)\n+($I896*'fnd base rates'!C$112)\n+($J896*'fnd base rates'!C$113)\n+($K896*'fnd base rates'!C$114)\n+($M896*'fnd base rates'!C$116)\n+($N896*'fnd base rates'!C$117)\n+($O896*'fnd base rates'!C$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,3)))\n*$R896","v":1685.46489},{"$f":"(($D896*'fnd base rates'!D$107)\n+($E896*'fnd base rates'!D$108)\n+($F896*'fnd base rates'!D$109)\n+($G896*'fnd base rates'!D$110)\n+($H896*'fnd base rates'!D$111)\n+($I896*'fnd base rates'!D$112)\n+($J896*'fnd base rates'!D$113)\n+($K896*'fnd base rates'!D$114)\n+($M896*'fnd base rates'!D$116)\n+($N896*'fnd base rates'!D$117)\n+($O896*'fnd base rates'!D$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,4)))\n*$R896","v":2398.5299999999997},{"$f":"(($D896*'fnd base rates'!E$107)\n+($E896*'fnd base rates'!E$108)\n+($F896*'fnd base rates'!E$109)\n+($G896*'fnd base rates'!E$110)\n+($H896*'fnd base rates'!E$111)\n+($I896*'fnd base rates'!E$112)\n+($J896*'fnd base rates'!E$113)\n+($K896*'fnd base rates'!E$114)\n+($M896*'fnd base rates'!E$116)\n+($N896*'fnd base rates'!E$117)\n+($O896*'fnd base rates'!E$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,5)))\n*$R896","v":13893.749760000001},{"$f":"(($D896*'fnd base rates'!F$107)\n+($E896*'fnd base rates'!F$108)\n+($F896*'fnd base rates'!F$109)\n+($G896*'fnd base rates'!F$110)\n+($H896*'fnd base rates'!F$111)\n+($I896*'fnd base rates'!F$112)\n+($J896*'fnd base rates'!F$113)\n+($K896*'fnd base rates'!F$114)\n+($M896*'fnd base rates'!F$116)\n+($N896*'fnd base rates'!F$117)\n+($O896*'fnd base rates'!F$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,6)))\n*$R896","v":2905.0517500000005},{"$f":"(($D896*'fnd base rates'!G$107)\n+($E896*'fnd base rates'!G$108)\n+($F896*'fnd base rates'!G$109)\n+($G896*'fnd base rates'!G$110)\n+($H896*'fnd base rates'!G$111)\n+($I896*'fnd base rates'!G$112)\n+($J896*'fnd base rates'!G$113)\n+($K896*'fnd base rates'!G$114)\n+($M896*'fnd base rates'!G$116)\n+($N896*'fnd base rates'!G$117)\n+($O896*'fnd base rates'!G$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,7)))\n*$R896","v":519.13827000000003},{"$f":"(($D896*'fnd base rates'!H$107)\n+($E896*'fnd base rates'!H$108)\n+($F896*'fnd base rates'!H$109)\n+($G896*'fnd base rates'!H$110)\n+($H896*'fnd base rates'!H$111)\n+($I896*'fnd base rates'!H$112)\n+($J896*'fnd base rates'!H$113)\n+($K896*'fnd base rates'!H$114)\n+($M896*'fnd base rates'!H$116)\n+($N896*'fnd base rates'!H$117)\n+($O896*'fnd base rates'!H$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,8)))","v":2278.19299},{"$f":"(($D896*'fnd base rates'!I$107)\n+($E896*'fnd base rates'!I$108)\n+($F896*'fnd base rates'!I$109)\n+($G896*'fnd base rates'!I$110)\n+($H896*'fnd base rates'!I$111)\n+($I896*'fnd base rates'!I$112)\n+($J896*'fnd base rates'!I$113)\n+($K896*'fnd base rates'!I$114)\n+($M896*'fnd base rates'!I$116)\n+($N896*'fnd base rates'!I$117)\n+($O896*'fnd base rates'!I$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,9)))\n*$R896","v":1281.2},{"$f":"(($D896*'fnd base rates'!J$107)\n+($E896*'fnd base rates'!J$108)\n+($F896*'fnd base rates'!J$109)\n+($G896*'fnd base rates'!J$110)\n+($H896*'fnd base rates'!J$111)\n+($I896*'fnd base rates'!J$112)\n+($J896*'fnd base rates'!J$113)\n+($K896*'fnd base rates'!J$114)\n+($M896*'fnd base rates'!J$116)\n+($N896*'fnd base rates'!J$117)\n+($O896*'fnd base rates'!J$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,10)))\n*$R896","v":1459.15},{"$f":"(($D896*'fnd base rates'!K$107)\n+($E896*'fnd base rates'!K$108)\n+($F896*'fnd base rates'!K$109)\n+($G896*'fnd base rates'!K$110)\n+($H896*'fnd base rates'!K$111)\n+($I896*'fnd base rates'!K$112)\n+($J896*'fnd base rates'!K$113)\n+($K896*'fnd base rates'!K$114)\n+($M896*'fnd base rates'!K$116)\n+($N896*'fnd base rates'!K$117)\n+($O896*'fnd base rates'!K$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,11)))\n*$R896","v":3643.0729199999996},{"$f":"(($D896*'fnd base rates'!L$107)\n+($E896*'fnd base rates'!L$108)\n+($F896*'fnd base rates'!L$109)\n+($G896*'fnd base rates'!L$110)\n+($H896*'fnd base rates'!L$111)\n+($I896*'fnd base rates'!L$112)\n+($J896*'fnd base rates'!L$113)\n+($K896*'fnd base rates'!L$114)\n+($M896*'fnd base rates'!L$116)\n+($N896*'fnd base rates'!L$117)\n+($O896*'fnd base rates'!L$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,12)))","v":4753.4204600000003},{"$f":"(($D896*'fnd base rates'!M$107)\n+($E896*'fnd base rates'!M$108)\n+($F896*'fnd base rates'!M$109)\n+($G896*'fnd base rates'!M$110)\n+($H896*'fnd base rates'!M$111)\n+($I896*'fnd base rates'!M$112)\n+($J896*'fnd base rates'!M$113)\n+($K896*'fnd base rates'!M$114)\n+($M896*'fnd base rates'!M$116)\n+($N896*'fnd base rates'!M$117)\n+($O896*'fnd base rates'!M$118)\n+($P896*VLOOKUP($S896+12,rate_basefnd,13)))","v":0},34816.971039999997,null,497117755,"497","117","755",1,3,34816.971039999997,11606,0,11606,null,null,null,null,null,11606,0,11606,0,11606]
[497,497117766,"PIONEER VALLEY CHINESE IMMERSION",{"$f":"'fnd enro'!D897","v":0},{"$f":"'fnd enro'!E897","v":0},{"$f":"'fnd enro'!F897","v":1},{"$f":"'fnd enro'!G897","v":1},{"$f":"'fnd enro'!H897","v":1},{"$f":"'fnd enro'!I897","v":0},{"$f":"'fnd enro'!J897","v":0},{"$f":"'fnd enro'!K897","v":0.11700000000000001},{"$f":"'fnd enro'!L897","v":0},{"$f":"'fnd enro'!M897","v":0},{"$f":"'fnd enro'!N897","v":0},{"$f":"'fnd enro'!O897","v":0},{"$f":"'fnd enro'!P897","v":0},{"$f":"'fnd enro'!R897","v":3},1,{"$f":"VALUE('fnd enro'!Q897)","v":7},null,{"$f":"(($D897*'fnd base rates'!C$107)\n+($E897*'fnd base rates'!C$108)\n+($F897*'fnd base rates'!C$109)\n+($G897*'fnd base rates'!C$110)\n+($H897*'fnd base rates'!C$111)\n+($I897*'fnd base rates'!C$112)\n+($J897*'fnd base rates'!C$113)\n+($K897*'fnd base rates'!C$114)\n+($M897*'fnd base rates'!C$116)\n+($N897*'fnd base rates'!C$117)\n+($O897*'fnd base rates'!C$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,3)))\n*$R897","v":1685.46489},{"$f":"(($D897*'fnd base rates'!D$107)\n+($E897*'fnd base rates'!D$108)\n+($F897*'fnd base rates'!D$109)\n+($G897*'fnd base rates'!D$110)\n+($H897*'fnd base rates'!D$111)\n+($I897*'fnd base rates'!D$112)\n+($J897*'fnd base rates'!D$113)\n+($K897*'fnd base rates'!D$114)\n+($M897*'fnd base rates'!D$116)\n+($N897*'fnd base rates'!D$117)\n+($O897*'fnd base rates'!D$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,4)))\n*$R897","v":2398.5299999999997},{"$f":"(($D897*'fnd base rates'!E$107)\n+($E897*'fnd base rates'!E$108)\n+($F897*'fnd base rates'!E$109)\n+($G897*'fnd base rates'!E$110)\n+($H897*'fnd base rates'!E$111)\n+($I897*'fnd base rates'!E$112)\n+($J897*'fnd base rates'!E$113)\n+($K897*'fnd base rates'!E$114)\n+($M897*'fnd base rates'!E$116)\n+($N897*'fnd base rates'!E$117)\n+($O897*'fnd base rates'!E$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,5)))\n*$R897","v":11737.39976},{"$f":"(($D897*'fnd base rates'!F$107)\n+($E897*'fnd base rates'!F$108)\n+($F897*'fnd base rates'!F$109)\n+($G897*'fnd base rates'!F$110)\n+($H897*'fnd base rates'!F$111)\n+($I897*'fnd base rates'!F$112)\n+($J897*'fnd base rates'!F$113)\n+($K897*'fnd base rates'!F$114)\n+($M897*'fnd base rates'!F$116)\n+($N897*'fnd base rates'!F$117)\n+($O897*'fnd base rates'!F$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,6)))\n*$R897","v":3658.6317500000005},{"$f":"(($D897*'fnd base rates'!G$107)\n+($E897*'fnd base rates'!G$108)\n+($F897*'fnd base rates'!G$109)\n+($G897*'fnd base rates'!G$110)\n+($H897*'fnd base rates'!G$111)\n+($I897*'fnd base rates'!G$112)\n+($J897*'fnd base rates'!G$113)\n+($K897*'fnd base rates'!G$114)\n+($M897*'fnd base rates'!G$116)\n+($N897*'fnd base rates'!G$117)\n+($O897*'fnd base rates'!G$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,7)))\n*$R897","v":504.29827},{"$f":"(($D897*'fnd base rates'!H$107)\n+($E897*'fnd base rates'!H$108)\n+($F897*'fnd base rates'!H$109)\n+($G897*'fnd base rates'!H$110)\n+($H897*'fnd base rates'!H$111)\n+($I897*'fnd base rates'!H$112)\n+($J897*'fnd base rates'!H$113)\n+($K897*'fnd base rates'!H$114)\n+($M897*'fnd base rates'!H$116)\n+($N897*'fnd base rates'!H$117)\n+($O897*'fnd base rates'!H$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D897*'fnd base rates'!I$107)\n+($E897*'fnd base rates'!I$108)\n+($F897*'fnd base rates'!I$109)\n+($G897*'fnd base rates'!I$110)\n+($H897*'fnd base rates'!I$111)\n+($I897*'fnd base rates'!I$112)\n+($J897*'fnd base rates'!I$113)\n+($K897*'fnd base rates'!I$114)\n+($M897*'fnd base rates'!I$116)\n+($N897*'fnd base rates'!I$117)\n+($O897*'fnd base rates'!I$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,9)))\n*$R897","v":1084.6199999999999},{"$f":"(($D897*'fnd base rates'!J$107)\n+($E897*'fnd base rates'!J$108)\n+($F897*'fnd base rates'!J$109)\n+($G897*'fnd base rates'!J$110)\n+($H897*'fnd base rates'!J$111)\n+($I897*'fnd base rates'!J$112)\n+($J897*'fnd base rates'!J$113)\n+($K897*'fnd base rates'!J$114)\n+($M897*'fnd base rates'!J$116)\n+($N897*'fnd base rates'!J$117)\n+($O897*'fnd base rates'!J$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,10)))\n*$R897","v":525.30999999999995},{"$f":"(($D897*'fnd base rates'!K$107)\n+($E897*'fnd base rates'!K$108)\n+($F897*'fnd base rates'!K$109)\n+($G897*'fnd base rates'!K$110)\n+($H897*'fnd base rates'!K$111)\n+($I897*'fnd base rates'!K$112)\n+($J897*'fnd base rates'!K$113)\n+($K897*'fnd base rates'!K$114)\n+($M897*'fnd base rates'!K$116)\n+($N897*'fnd base rates'!K$117)\n+($O897*'fnd base rates'!K$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,11)))\n*$R897","v":3538.8929199999998},{"$f":"(($D897*'fnd base rates'!L$107)\n+($E897*'fnd base rates'!L$108)\n+($F897*'fnd base rates'!L$109)\n+($G897*'fnd base rates'!L$110)\n+($H897*'fnd base rates'!L$111)\n+($I897*'fnd base rates'!L$112)\n+($J897*'fnd base rates'!L$113)\n+($K897*'fnd base rates'!L$114)\n+($M897*'fnd base rates'!L$116)\n+($N897*'fnd base rates'!L$117)\n+($O897*'fnd base rates'!L$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,12)))","v":4914.70046},{"$f":"(($D897*'fnd base rates'!M$107)\n+($E897*'fnd base rates'!M$108)\n+($F897*'fnd base rates'!M$109)\n+($G897*'fnd base rates'!M$110)\n+($H897*'fnd base rates'!M$111)\n+($I897*'fnd base rates'!M$112)\n+($J897*'fnd base rates'!M$113)\n+($K897*'fnd base rates'!M$114)\n+($M897*'fnd base rates'!M$116)\n+($N897*'fnd base rates'!M$117)\n+($O897*'fnd base rates'!M$118)\n+($P897*VLOOKUP($S897+12,rate_basefnd,13)))","v":0},31689.341039999999,null,497117766,"497","117","766",1,3,31689.341039999999,10563,0,10563,null,null,null,null,null,10563,0,10563,0,10563]
[498,498281061,"VERITAS PREPARATORY",{"$f":"'fnd enro'!D898","v":0},{"$f":"'fnd enro'!E898","v":0},{"$f":"'fnd enro'!F898","v":0},{"$f":"'fnd enro'!G898","v":0},{"$f":"'fnd enro'!H898","v":0},{"$f":"'fnd enro'!I898","v":1},{"$f":"'fnd enro'!J898","v":0},{"$f":"'fnd enro'!K898","v":3.9E-2},{"$f":"'fnd enro'!L898","v":0},{"$f":"'fnd enro'!M898","v":0},{"$f":"'fnd enro'!N898","v":0},{"$f":"'fnd enro'!O898","v":0},{"$f":"'fnd enro'!P898","v":1},{"$f":"'fnd enro'!R898","v":1},1,{"$f":"VALUE('fnd enro'!Q898)","v":11},null,{"$f":"(($D898*'fnd base rates'!C$107)\n+($E898*'fnd base rates'!C$108)\n+($F898*'fnd base rates'!C$109)\n+($G898*'fnd base rates'!C$110)\n+($H898*'fnd base rates'!C$111)\n+($I898*'fnd base rates'!C$112)\n+($J898*'fnd base rates'!C$113)\n+($K898*'fnd base rates'!C$114)\n+($M898*'fnd base rates'!C$116)\n+($N898*'fnd base rates'!C$117)\n+($O898*'fnd base rates'!C$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,3)))\n*$R898","v":657.71163000000001},{"$f":"(($D898*'fnd base rates'!D$107)\n+($E898*'fnd base rates'!D$108)\n+($F898*'fnd base rates'!D$109)\n+($G898*'fnd base rates'!D$110)\n+($H898*'fnd base rates'!D$111)\n+($I898*'fnd base rates'!D$112)\n+($J898*'fnd base rates'!D$113)\n+($K898*'fnd base rates'!D$114)\n+($M898*'fnd base rates'!D$116)\n+($N898*'fnd base rates'!D$117)\n+($O898*'fnd base rates'!D$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,4)))\n*$R898","v":1253.81},{"$f":"(($D898*'fnd base rates'!E$107)\n+($E898*'fnd base rates'!E$108)\n+($F898*'fnd base rates'!E$109)\n+($G898*'fnd base rates'!E$110)\n+($H898*'fnd base rates'!E$111)\n+($I898*'fnd base rates'!E$112)\n+($J898*'fnd base rates'!E$113)\n+($K898*'fnd base rates'!E$114)\n+($M898*'fnd base rates'!E$116)\n+($N898*'fnd base rates'!E$117)\n+($O898*'fnd base rates'!E$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,5)))\n*$R898","v":9572.1799199999987},{"$f":"(($D898*'fnd base rates'!F$107)\n+($E898*'fnd base rates'!F$108)\n+($F898*'fnd base rates'!F$109)\n+($G898*'fnd base rates'!F$110)\n+($H898*'fnd base rates'!F$111)\n+($I898*'fnd base rates'!F$112)\n+($J898*'fnd base rates'!F$113)\n+($K898*'fnd base rates'!F$114)\n+($M898*'fnd base rates'!F$116)\n+($N898*'fnd base rates'!F$117)\n+($O898*'fnd base rates'!F$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,6)))\n*$R898","v":930.55725000000007},{"$f":"(($D898*'fnd base rates'!G$107)\n+($E898*'fnd base rates'!G$108)\n+($F898*'fnd base rates'!G$109)\n+($G898*'fnd base rates'!G$110)\n+($H898*'fnd base rates'!G$111)\n+($I898*'fnd base rates'!G$112)\n+($J898*'fnd base rates'!G$113)\n+($K898*'fnd base rates'!G$114)\n+($M898*'fnd base rates'!G$116)\n+($N898*'fnd base rates'!G$117)\n+($O898*'fnd base rates'!G$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,7)))\n*$R898","v":386.61608999999999},{"$f":"(($D898*'fnd base rates'!H$107)\n+($E898*'fnd base rates'!H$108)\n+($F898*'fnd base rates'!H$109)\n+($G898*'fnd base rates'!H$110)\n+($H898*'fnd base rates'!H$111)\n+($I898*'fnd base rates'!H$112)\n+($J898*'fnd base rates'!H$113)\n+($K898*'fnd base rates'!H$114)\n+($M898*'fnd base rates'!H$116)\n+($N898*'fnd base rates'!H$117)\n+($O898*'fnd base rates'!H$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D898*'fnd base rates'!I$107)\n+($E898*'fnd base rates'!I$108)\n+($F898*'fnd base rates'!I$109)\n+($G898*'fnd base rates'!I$110)\n+($H898*'fnd base rates'!I$111)\n+($I898*'fnd base rates'!I$112)\n+($J898*'fnd base rates'!I$113)\n+($K898*'fnd base rates'!I$114)\n+($M898*'fnd base rates'!I$116)\n+($N898*'fnd base rates'!I$117)\n+($O898*'fnd base rates'!I$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,9)))\n*$R898","v":624.70000000000005},{"$f":"(($D898*'fnd base rates'!J$107)\n+($E898*'fnd base rates'!J$108)\n+($F898*'fnd base rates'!J$109)\n+($G898*'fnd base rates'!J$110)\n+($H898*'fnd base rates'!J$111)\n+($I898*'fnd base rates'!J$112)\n+($J898*'fnd base rates'!J$113)\n+($K898*'fnd base rates'!J$114)\n+($M898*'fnd base rates'!J$116)\n+($N898*'fnd base rates'!J$117)\n+($O898*'fnd base rates'!J$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,10)))\n*$R898","v":1532.73},{"$f":"(($D898*'fnd base rates'!K$107)\n+($E898*'fnd base rates'!K$108)\n+($F898*'fnd base rates'!K$109)\n+($G898*'fnd base rates'!K$110)\n+($H898*'fnd base rates'!K$111)\n+($I898*'fnd base rates'!K$112)\n+($J898*'fnd base rates'!K$113)\n+($K898*'fnd base rates'!K$114)\n+($M898*'fnd base rates'!K$116)\n+($N898*'fnd base rates'!K$117)\n+($O898*'fnd base rates'!K$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,11)))\n*$R898","v":1203.1776399999999},{"$f":"(($D898*'fnd base rates'!L$107)\n+($E898*'fnd base rates'!L$108)\n+($F898*'fnd base rates'!L$109)\n+($G898*'fnd base rates'!L$110)\n+($H898*'fnd base rates'!L$111)\n+($I898*'fnd base rates'!L$112)\n+($J898*'fnd base rates'!L$113)\n+($K898*'fnd base rates'!L$114)\n+($M898*'fnd base rates'!L$116)\n+($N898*'fnd base rates'!L$117)\n+($O898*'fnd base rates'!L$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D898*'fnd base rates'!M$107)\n+($E898*'fnd base rates'!M$108)\n+($F898*'fnd base rates'!M$109)\n+($G898*'fnd base rates'!M$110)\n+($H898*'fnd base rates'!M$111)\n+($I898*'fnd base rates'!M$112)\n+($J898*'fnd base rates'!M$113)\n+($K898*'fnd base rates'!M$114)\n+($M898*'fnd base rates'!M$116)\n+($N898*'fnd base rates'!M$117)\n+($O898*'fnd base rates'!M$118)\n+($P898*VLOOKUP($S898+12,rate_basefnd,13)))","v":0},19320.373679999997,null,498281061,"498","281","061",1,1,19320.373679999997,19320,0,19320,null,null,null,null,null,19306,0,19306,14,19320]
[498,498281087,"VERITAS PREPARATORY",{"$f":"'fnd enro'!D899","v":0},{"$f":"'fnd enro'!E899","v":0},{"$f":"'fnd enro'!F899","v":0},{"$f":"'fnd enro'!G899","v":0},{"$f":"'fnd enro'!H899","v":1},{"$f":"'fnd enro'!I899","v":0},{"$f":"'fnd enro'!J899","v":0},{"$f":"'fnd enro'!K899","v":3.9E-2},{"$f":"'fnd enro'!L899","v":0},{"$f":"'fnd enro'!M899","v":0},{"$f":"'fnd enro'!N899","v":0},{"$f":"'fnd enro'!O899","v":0},{"$f":"'fnd enro'!P899","v":1},{"$f":"'fnd enro'!R899","v":1},1,{"$f":"VALUE('fnd enro'!Q899)","v":6},null,{"$f":"(($D899*'fnd base rates'!C$107)\n+($E899*'fnd base rates'!C$108)\n+($F899*'fnd base rates'!C$109)\n+($G899*'fnd base rates'!C$110)\n+($H899*'fnd base rates'!C$111)\n+($I899*'fnd base rates'!C$112)\n+($J899*'fnd base rates'!C$113)\n+($K899*'fnd base rates'!C$114)\n+($M899*'fnd base rates'!C$116)\n+($N899*'fnd base rates'!C$117)\n+($O899*'fnd base rates'!C$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,3)))\n*$R899","v":631.71163000000001},{"$f":"(($D899*'fnd base rates'!D$107)\n+($E899*'fnd base rates'!D$108)\n+($F899*'fnd base rates'!D$109)\n+($G899*'fnd base rates'!D$110)\n+($H899*'fnd base rates'!D$111)\n+($I899*'fnd base rates'!D$112)\n+($J899*'fnd base rates'!D$113)\n+($K899*'fnd base rates'!D$114)\n+($M899*'fnd base rates'!D$116)\n+($N899*'fnd base rates'!D$117)\n+($O899*'fnd base rates'!D$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,4)))\n*$R899","v":1130.67},{"$f":"(($D899*'fnd base rates'!E$107)\n+($E899*'fnd base rates'!E$108)\n+($F899*'fnd base rates'!E$109)\n+($G899*'fnd base rates'!E$110)\n+($H899*'fnd base rates'!E$111)\n+($I899*'fnd base rates'!E$112)\n+($J899*'fnd base rates'!E$113)\n+($K899*'fnd base rates'!E$114)\n+($M899*'fnd base rates'!E$116)\n+($N899*'fnd base rates'!E$117)\n+($O899*'fnd base rates'!E$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,5)))\n*$R899","v":6851.9699199999995},{"$f":"(($D899*'fnd base rates'!F$107)\n+($E899*'fnd base rates'!F$108)\n+($F899*'fnd base rates'!F$109)\n+($G899*'fnd base rates'!F$110)\n+($H899*'fnd base rates'!F$111)\n+($I899*'fnd base rates'!F$112)\n+($J899*'fnd base rates'!F$113)\n+($K899*'fnd base rates'!F$114)\n+($M899*'fnd base rates'!F$116)\n+($N899*'fnd base rates'!F$117)\n+($O899*'fnd base rates'!F$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,6)))\n*$R899","v":1043.9372499999999},{"$f":"(($D899*'fnd base rates'!G$107)\n+($E899*'fnd base rates'!G$108)\n+($F899*'fnd base rates'!G$109)\n+($G899*'fnd base rates'!G$110)\n+($H899*'fnd base rates'!G$111)\n+($I899*'fnd base rates'!G$112)\n+($J899*'fnd base rates'!G$113)\n+($K899*'fnd base rates'!G$114)\n+($M899*'fnd base rates'!G$116)\n+($N899*'fnd base rates'!G$117)\n+($O899*'fnd base rates'!G$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,7)))\n*$R899","v":333.05609000000004},{"$f":"(($D899*'fnd base rates'!H$107)\n+($E899*'fnd base rates'!H$108)\n+($F899*'fnd base rates'!H$109)\n+($G899*'fnd base rates'!H$110)\n+($H899*'fnd base rates'!H$111)\n+($I899*'fnd base rates'!H$112)\n+($J899*'fnd base rates'!H$113)\n+($K899*'fnd base rates'!H$114)\n+($M899*'fnd base rates'!H$116)\n+($N899*'fnd base rates'!H$117)\n+($O899*'fnd base rates'!H$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,8)))","v":571.21433000000002},{"$f":"(($D899*'fnd base rates'!I$107)\n+($E899*'fnd base rates'!I$108)\n+($F899*'fnd base rates'!I$109)\n+($G899*'fnd base rates'!I$110)\n+($H899*'fnd base rates'!I$111)\n+($I899*'fnd base rates'!I$112)\n+($J899*'fnd base rates'!I$113)\n+($K899*'fnd base rates'!I$114)\n+($M899*'fnd base rates'!I$116)\n+($N899*'fnd base rates'!I$117)\n+($O899*'fnd base rates'!I$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,9)))\n*$R899","v":521.88},{"$f":"(($D899*'fnd base rates'!J$107)\n+($E899*'fnd base rates'!J$108)\n+($F899*'fnd base rates'!J$109)\n+($G899*'fnd base rates'!J$110)\n+($H899*'fnd base rates'!J$111)\n+($I899*'fnd base rates'!J$112)\n+($J899*'fnd base rates'!J$113)\n+($K899*'fnd base rates'!J$114)\n+($M899*'fnd base rates'!J$116)\n+($N899*'fnd base rates'!J$117)\n+($O899*'fnd base rates'!J$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,10)))\n*$R899","v":940.23},{"$f":"(($D899*'fnd base rates'!K$107)\n+($E899*'fnd base rates'!K$108)\n+($F899*'fnd base rates'!K$109)\n+($G899*'fnd base rates'!K$110)\n+($H899*'fnd base rates'!K$111)\n+($I899*'fnd base rates'!K$112)\n+($J899*'fnd base rates'!K$113)\n+($K899*'fnd base rates'!K$114)\n+($M899*'fnd base rates'!K$116)\n+($N899*'fnd base rates'!K$117)\n+($O899*'fnd base rates'!K$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,11)))\n*$R899","v":1236.7176399999998},{"$f":"(($D899*'fnd base rates'!L$107)\n+($E899*'fnd base rates'!L$108)\n+($F899*'fnd base rates'!L$109)\n+($G899*'fnd base rates'!L$110)\n+($H899*'fnd base rates'!L$111)\n+($I899*'fnd base rates'!L$112)\n+($J899*'fnd base rates'!L$113)\n+($K899*'fnd base rates'!L$114)\n+($M899*'fnd base rates'!L$116)\n+($N899*'fnd base rates'!L$117)\n+($O899*'fnd base rates'!L$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,12)))","v":2229.4768199999999},{"$f":"(($D899*'fnd base rates'!M$107)\n+($E899*'fnd base rates'!M$108)\n+($F899*'fnd base rates'!M$109)\n+($G899*'fnd base rates'!M$110)\n+($H899*'fnd base rates'!M$111)\n+($I899*'fnd base rates'!M$112)\n+($J899*'fnd base rates'!M$113)\n+($K899*'fnd base rates'!M$114)\n+($M899*'fnd base rates'!M$116)\n+($N899*'fnd base rates'!M$117)\n+($O899*'fnd base rates'!M$118)\n+($P899*VLOOKUP($S899+12,rate_basefnd,13)))","v":0},15490.863679999999,null,498281087,"498","281","087",1,1,15490.863679999999,15491,0,15491,null,null,null,null,null,15480,0,15480,11,15491]
[498,498281111,"VERITAS PREPARATORY",{"$f":"'fnd enro'!D900","v":0},{"$f":"'fnd enro'!E900","v":0},{"$f":"'fnd enro'!F900","v":0},{"$f":"'fnd enro'!G900","v":0},{"$f":"'fnd enro'!H900","v":2},{"$f":"'fnd enro'!I900","v":0},{"$f":"'fnd enro'!J900","v":0},{"$f":"'fnd enro'!K900","v":7.8E-2},{"$f":"'fnd enro'!L900","v":0},{"$f":"'fnd enro'!M900","v":0},{"$f":"'fnd enro'!N900","v":0},{"$f":"'fnd enro'!O900","v":0},{"$f":"'fnd enro'!P900","v":2},{"$f":"'fnd enro'!R900","v":2},1,{"$f":"VALUE('fnd enro'!Q900)","v":8},null,{"$f":"(($D900*'fnd base rates'!C$107)\n+($E900*'fnd base rates'!C$108)\n+($F900*'fnd base rates'!C$109)\n+($G900*'fnd base rates'!C$110)\n+($H900*'fnd base rates'!C$111)\n+($I900*'fnd base rates'!C$112)\n+($J900*'fnd base rates'!C$113)\n+($K900*'fnd base rates'!C$114)\n+($M900*'fnd base rates'!C$116)\n+($N900*'fnd base rates'!C$117)\n+($O900*'fnd base rates'!C$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,3)))\n*$R900","v":1282.68326},{"$f":"(($D900*'fnd base rates'!D$107)\n+($E900*'fnd base rates'!D$108)\n+($F900*'fnd base rates'!D$109)\n+($G900*'fnd base rates'!D$110)\n+($H900*'fnd base rates'!D$111)\n+($I900*'fnd base rates'!D$112)\n+($J900*'fnd base rates'!D$113)\n+($K900*'fnd base rates'!D$114)\n+($M900*'fnd base rates'!D$116)\n+($N900*'fnd base rates'!D$117)\n+($O900*'fnd base rates'!D$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,4)))\n*$R900","v":2352.52},{"$f":"(($D900*'fnd base rates'!E$107)\n+($E900*'fnd base rates'!E$108)\n+($F900*'fnd base rates'!E$109)\n+($G900*'fnd base rates'!E$110)\n+($H900*'fnd base rates'!E$111)\n+($I900*'fnd base rates'!E$112)\n+($J900*'fnd base rates'!E$113)\n+($K900*'fnd base rates'!E$114)\n+($M900*'fnd base rates'!E$116)\n+($N900*'fnd base rates'!E$117)\n+($O900*'fnd base rates'!E$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,5)))\n*$R900","v":14594.099839999999},{"$f":"(($D900*'fnd base rates'!F$107)\n+($E900*'fnd base rates'!F$108)\n+($F900*'fnd base rates'!F$109)\n+($G900*'fnd base rates'!F$110)\n+($H900*'fnd base rates'!F$111)\n+($I900*'fnd base rates'!F$112)\n+($J900*'fnd base rates'!F$113)\n+($K900*'fnd base rates'!F$114)\n+($M900*'fnd base rates'!F$116)\n+($N900*'fnd base rates'!F$117)\n+($O900*'fnd base rates'!F$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,6)))\n*$R900","v":2087.8744999999999},{"$f":"(($D900*'fnd base rates'!G$107)\n+($E900*'fnd base rates'!G$108)\n+($F900*'fnd base rates'!G$109)\n+($G900*'fnd base rates'!G$110)\n+($H900*'fnd base rates'!G$111)\n+($I900*'fnd base rates'!G$112)\n+($J900*'fnd base rates'!G$113)\n+($K900*'fnd base rates'!G$114)\n+($M900*'fnd base rates'!G$116)\n+($N900*'fnd base rates'!G$117)\n+($O900*'fnd base rates'!G$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,7)))\n*$R900","v":709.31218000000001},{"$f":"(($D900*'fnd base rates'!H$107)\n+($E900*'fnd base rates'!H$108)\n+($F900*'fnd base rates'!H$109)\n+($G900*'fnd base rates'!H$110)\n+($H900*'fnd base rates'!H$111)\n+($I900*'fnd base rates'!H$112)\n+($J900*'fnd base rates'!H$113)\n+($K900*'fnd base rates'!H$114)\n+($M900*'fnd base rates'!H$116)\n+($N900*'fnd base rates'!H$117)\n+($O900*'fnd base rates'!H$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,8)))","v":1149.0486600000002},{"$f":"(($D900*'fnd base rates'!I$107)\n+($E900*'fnd base rates'!I$108)\n+($F900*'fnd base rates'!I$109)\n+($G900*'fnd base rates'!I$110)\n+($H900*'fnd base rates'!I$111)\n+($I900*'fnd base rates'!I$112)\n+($J900*'fnd base rates'!I$113)\n+($K900*'fnd base rates'!I$114)\n+($M900*'fnd base rates'!I$116)\n+($N900*'fnd base rates'!I$117)\n+($O900*'fnd base rates'!I$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,9)))\n*$R900","v":1079.8200000000002},{"$f":"(($D900*'fnd base rates'!J$107)\n+($E900*'fnd base rates'!J$108)\n+($F900*'fnd base rates'!J$109)\n+($G900*'fnd base rates'!J$110)\n+($H900*'fnd base rates'!J$111)\n+($I900*'fnd base rates'!J$112)\n+($J900*'fnd base rates'!J$113)\n+($K900*'fnd base rates'!J$114)\n+($M900*'fnd base rates'!J$116)\n+($N900*'fnd base rates'!J$117)\n+($O900*'fnd base rates'!J$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,10)))\n*$R900","v":2067.7600000000002},{"$f":"(($D900*'fnd base rates'!K$107)\n+($E900*'fnd base rates'!K$108)\n+($F900*'fnd base rates'!K$109)\n+($G900*'fnd base rates'!K$110)\n+($H900*'fnd base rates'!K$111)\n+($I900*'fnd base rates'!K$112)\n+($J900*'fnd base rates'!K$113)\n+($K900*'fnd base rates'!K$114)\n+($M900*'fnd base rates'!K$116)\n+($N900*'fnd base rates'!K$117)\n+($O900*'fnd base rates'!K$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,11)))\n*$R900","v":2473.4352799999997},{"$f":"(($D900*'fnd base rates'!L$107)\n+($E900*'fnd base rates'!L$108)\n+($F900*'fnd base rates'!L$109)\n+($G900*'fnd base rates'!L$110)\n+($H900*'fnd base rates'!L$111)\n+($I900*'fnd base rates'!L$112)\n+($J900*'fnd base rates'!L$113)\n+($K900*'fnd base rates'!L$114)\n+($M900*'fnd base rates'!L$116)\n+($N900*'fnd base rates'!L$117)\n+($O900*'fnd base rates'!L$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,12)))","v":4605.8136400000003},{"$f":"(($D900*'fnd base rates'!M$107)\n+($E900*'fnd base rates'!M$108)\n+($F900*'fnd base rates'!M$109)\n+($G900*'fnd base rates'!M$110)\n+($H900*'fnd base rates'!M$111)\n+($I900*'fnd base rates'!M$112)\n+($J900*'fnd base rates'!M$113)\n+($K900*'fnd base rates'!M$114)\n+($M900*'fnd base rates'!M$116)\n+($N900*'fnd base rates'!M$117)\n+($O900*'fnd base rates'!M$118)\n+($P900*VLOOKUP($S900+12,rate_basefnd,13)))","v":0},32402.367359999997,null,498281111,"498","281","111",1,2,32402.367359999997,16201,0,16201,null,null,null,null,null,16189,0,16189,12,16201]
[498,498281137,"VERITAS PREPARATORY",{"$f":"'fnd enro'!D901","v":0},{"$f":"'fnd enro'!E901","v":0},{"$f":"'fnd enro'!F901","v":0},{"$f":"'fnd enro'!G901","v":1},{"$f":"'fnd enro'!H901","v":0},{"$f":"'fnd enro'!I901","v":1},{"$f":"'fnd enro'!J901","v":0},{"$f":"'fnd enro'!K901","v":7.8E-2},{"$f":"'fnd enro'!L901","v":0},{"$f":"'fnd enro'!M901","v":0},{"$f":"'fnd enro'!N901","v":0},{"$f":"'fnd enro'!O901","v":0},{"$f":"'fnd enro'!P901","v":2},{"$f":"'fnd enro'!R901","v":2},1,{"$f":"VALUE('fnd enro'!Q901)","v":12},null,{"$f":"(($D901*'fnd base rates'!C$107)\n+($E901*'fnd base rates'!C$108)\n+($F901*'fnd base rates'!C$109)\n+($G901*'fnd base rates'!C$110)\n+($H901*'fnd base rates'!C$111)\n+($I901*'fnd base rates'!C$112)\n+($J901*'fnd base rates'!C$113)\n+($K901*'fnd base rates'!C$114)\n+($M901*'fnd base rates'!C$116)\n+($N901*'fnd base rates'!C$117)\n+($O901*'fnd base rates'!C$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,3)))\n*$R901","v":1328.90326},{"$f":"(($D901*'fnd base rates'!D$107)\n+($E901*'fnd base rates'!D$108)\n+($F901*'fnd base rates'!D$109)\n+($G901*'fnd base rates'!D$110)\n+($H901*'fnd base rates'!D$111)\n+($I901*'fnd base rates'!D$112)\n+($J901*'fnd base rates'!D$113)\n+($K901*'fnd base rates'!D$114)\n+($M901*'fnd base rates'!D$116)\n+($N901*'fnd base rates'!D$117)\n+($O901*'fnd base rates'!D$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,4)))\n*$R901","v":2571.54},{"$f":"(($D901*'fnd base rates'!E$107)\n+($E901*'fnd base rates'!E$108)\n+($F901*'fnd base rates'!E$109)\n+($G901*'fnd base rates'!E$110)\n+($H901*'fnd base rates'!E$111)\n+($I901*'fnd base rates'!E$112)\n+($J901*'fnd base rates'!E$113)\n+($K901*'fnd base rates'!E$114)\n+($M901*'fnd base rates'!E$116)\n+($N901*'fnd base rates'!E$117)\n+($O901*'fnd base rates'!E$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,5)))\n*$R901","v":18690.059840000002},{"$f":"(($D901*'fnd base rates'!F$107)\n+($E901*'fnd base rates'!F$108)\n+($F901*'fnd base rates'!F$109)\n+($G901*'fnd base rates'!F$110)\n+($H901*'fnd base rates'!F$111)\n+($I901*'fnd base rates'!F$112)\n+($J901*'fnd base rates'!F$113)\n+($K901*'fnd base rates'!F$114)\n+($M901*'fnd base rates'!F$116)\n+($N901*'fnd base rates'!F$117)\n+($O901*'fnd base rates'!F$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,6)))\n*$R901","v":2237.9045000000001},{"$f":"(($D901*'fnd base rates'!G$107)\n+($E901*'fnd base rates'!G$108)\n+($F901*'fnd base rates'!G$109)\n+($G901*'fnd base rates'!G$110)\n+($H901*'fnd base rates'!G$111)\n+($I901*'fnd base rates'!G$112)\n+($J901*'fnd base rates'!G$113)\n+($K901*'fnd base rates'!G$114)\n+($M901*'fnd base rates'!G$116)\n+($N901*'fnd base rates'!G$117)\n+($O901*'fnd base rates'!G$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,7)))\n*$R901","v":796.08218000000011},{"$f":"(($D901*'fnd base rates'!H$107)\n+($E901*'fnd base rates'!H$108)\n+($F901*'fnd base rates'!H$109)\n+($G901*'fnd base rates'!H$110)\n+($H901*'fnd base rates'!H$111)\n+($I901*'fnd base rates'!H$112)\n+($J901*'fnd base rates'!H$113)\n+($K901*'fnd base rates'!H$114)\n+($M901*'fnd base rates'!H$116)\n+($N901*'fnd base rates'!H$117)\n+($O901*'fnd base rates'!H$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,8)))","v":1483.2786600000002},{"$f":"(($D901*'fnd base rates'!I$107)\n+($E901*'fnd base rates'!I$108)\n+($F901*'fnd base rates'!I$109)\n+($G901*'fnd base rates'!I$110)\n+($H901*'fnd base rates'!I$111)\n+($I901*'fnd base rates'!I$112)\n+($J901*'fnd base rates'!I$113)\n+($K901*'fnd base rates'!I$114)\n+($M901*'fnd base rates'!I$116)\n+($N901*'fnd base rates'!I$117)\n+($O901*'fnd base rates'!I$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,9)))\n*$R901","v":1176.3700000000001},{"$f":"(($D901*'fnd base rates'!J$107)\n+($E901*'fnd base rates'!J$108)\n+($F901*'fnd base rates'!J$109)\n+($G901*'fnd base rates'!J$110)\n+($H901*'fnd base rates'!J$111)\n+($I901*'fnd base rates'!J$112)\n+($J901*'fnd base rates'!J$113)\n+($K901*'fnd base rates'!J$114)\n+($M901*'fnd base rates'!J$116)\n+($N901*'fnd base rates'!J$117)\n+($O901*'fnd base rates'!J$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,10)))\n*$R901","v":2756.34},{"$f":"(($D901*'fnd base rates'!K$107)\n+($E901*'fnd base rates'!K$108)\n+($F901*'fnd base rates'!K$109)\n+($G901*'fnd base rates'!K$110)\n+($H901*'fnd base rates'!K$111)\n+($I901*'fnd base rates'!K$112)\n+($J901*'fnd base rates'!K$113)\n+($K901*'fnd base rates'!K$114)\n+($M901*'fnd base rates'!K$116)\n+($N901*'fnd base rates'!K$117)\n+($O901*'fnd base rates'!K$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,11)))\n*$R901","v":2354.2652799999996},{"$f":"(($D901*'fnd base rates'!L$107)\n+($E901*'fnd base rates'!L$108)\n+($F901*'fnd base rates'!L$109)\n+($G901*'fnd base rates'!L$110)\n+($H901*'fnd base rates'!L$111)\n+($I901*'fnd base rates'!L$112)\n+($J901*'fnd base rates'!L$113)\n+($K901*'fnd base rates'!L$114)\n+($M901*'fnd base rates'!L$116)\n+($N901*'fnd base rates'!L$117)\n+($O901*'fnd base rates'!L$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,12)))","v":4704.38364},{"$f":"(($D901*'fnd base rates'!M$107)\n+($E901*'fnd base rates'!M$108)\n+($F901*'fnd base rates'!M$109)\n+($G901*'fnd base rates'!M$110)\n+($H901*'fnd base rates'!M$111)\n+($I901*'fnd base rates'!M$112)\n+($J901*'fnd base rates'!M$113)\n+($K901*'fnd base rates'!M$114)\n+($M901*'fnd base rates'!M$116)\n+($N901*'fnd base rates'!M$117)\n+($O901*'fnd base rates'!M$118)\n+($P901*VLOOKUP($S901+12,rate_basefnd,13)))","v":0},38099.127359999999,null,498281137,"498","281","137",1,2,38099.127359999999,19050,0,19050,null,null,null,null,null,19034,0,19034,16,19050]
[498,498281281,"VERITAS PREPARATORY",{"$f":"'fnd enro'!D902","v":0},{"$f":"'fnd enro'!E902","v":0},{"$f":"'fnd enro'!F902","v":0},{"$f":"'fnd enro'!G902","v":101},{"$f":"'fnd enro'!H902","v":301},{"$f":"'fnd enro'!I902","v":93},{"$f":"'fnd enro'!J902","v":0},{"$f":"'fnd enro'!K902","v":19.305},{"$f":"'fnd enro'!L902","v":0},{"$f":"'fnd enro'!M902","v":6},{"$f":"'fnd enro'!N902","v":18},{"$f":"'fnd enro'!O902","v":2},{"$f":"'fnd enro'!P902","v":446},{"$f":"'fnd enro'!R902","v":495},1,{"$f":"VALUE('fnd enro'!Q902)","v":12},null,{"$f":"(($D902*'fnd base rates'!C$107)\n+($E902*'fnd base rates'!C$108)\n+($F902*'fnd base rates'!C$109)\n+($G902*'fnd base rates'!C$110)\n+($H902*'fnd base rates'!C$111)\n+($I902*'fnd base rates'!C$112)\n+($J902*'fnd base rates'!C$113)\n+($K902*'fnd base rates'!C$114)\n+($M902*'fnd base rates'!C$116)\n+($N902*'fnd base rates'!C$117)\n+($O902*'fnd base rates'!C$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,3)))\n*$R902","v":326804.00685000001},{"$f":"(($D902*'fnd base rates'!D$107)\n+($E902*'fnd base rates'!D$108)\n+($F902*'fnd base rates'!D$109)\n+($G902*'fnd base rates'!D$110)\n+($H902*'fnd base rates'!D$111)\n+($I902*'fnd base rates'!D$112)\n+($J902*'fnd base rates'!D$113)\n+($K902*'fnd base rates'!D$114)\n+($M902*'fnd base rates'!D$116)\n+($N902*'fnd base rates'!D$117)\n+($O902*'fnd base rates'!D$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,4)))\n*$R902","v":617755.32999999996},{"$f":"(($D902*'fnd base rates'!E$107)\n+($E902*'fnd base rates'!E$108)\n+($F902*'fnd base rates'!E$109)\n+($G902*'fnd base rates'!E$110)\n+($H902*'fnd base rates'!E$111)\n+($I902*'fnd base rates'!E$112)\n+($J902*'fnd base rates'!E$113)\n+($K902*'fnd base rates'!E$114)\n+($M902*'fnd base rates'!E$116)\n+($N902*'fnd base rates'!E$117)\n+($O902*'fnd base rates'!E$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,5)))\n*$R902","v":4130086.0303999996},{"$f":"(($D902*'fnd base rates'!F$107)\n+($E902*'fnd base rates'!F$108)\n+($F902*'fnd base rates'!F$109)\n+($G902*'fnd base rates'!F$110)\n+($H902*'fnd base rates'!F$111)\n+($I902*'fnd base rates'!F$112)\n+($J902*'fnd base rates'!F$113)\n+($K902*'fnd base rates'!F$114)\n+($M902*'fnd base rates'!F$116)\n+($N902*'fnd base rates'!F$117)\n+($O902*'fnd base rates'!F$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,6)))\n*$R902","v":537934.92875000008},{"$f":"(($D902*'fnd base rates'!G$107)\n+($E902*'fnd base rates'!G$108)\n+($F902*'fnd base rates'!G$109)\n+($G902*'fnd base rates'!G$110)\n+($H902*'fnd base rates'!G$111)\n+($I902*'fnd base rates'!G$112)\n+($J902*'fnd base rates'!G$113)\n+($K902*'fnd base rates'!G$114)\n+($M902*'fnd base rates'!G$116)\n+($N902*'fnd base rates'!G$117)\n+($O902*'fnd base rates'!G$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,7)))\n*$R902","v":189731.86455},{"$f":"(($D902*'fnd base rates'!H$107)\n+($E902*'fnd base rates'!H$108)\n+($F902*'fnd base rates'!H$109)\n+($G902*'fnd base rates'!H$110)\n+($H902*'fnd base rates'!H$111)\n+($I902*'fnd base rates'!H$112)\n+($J902*'fnd base rates'!H$113)\n+($K902*'fnd base rates'!H$114)\n+($M902*'fnd base rates'!H$116)\n+($N902*'fnd base rates'!H$117)\n+($O902*'fnd base rates'!H$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,8)))","v":319857.87335000001},{"$f":"(($D902*'fnd base rates'!I$107)\n+($E902*'fnd base rates'!I$108)\n+($F902*'fnd base rates'!I$109)\n+($G902*'fnd base rates'!I$110)\n+($H902*'fnd base rates'!I$111)\n+($I902*'fnd base rates'!I$112)\n+($J902*'fnd base rates'!I$113)\n+($K902*'fnd base rates'!I$114)\n+($M902*'fnd base rates'!I$116)\n+($N902*'fnd base rates'!I$117)\n+($O902*'fnd base rates'!I$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,9)))\n*$R902","v":282036.11},{"$f":"(($D902*'fnd base rates'!J$107)\n+($E902*'fnd base rates'!J$108)\n+($F902*'fnd base rates'!J$109)\n+($G902*'fnd base rates'!J$110)\n+($H902*'fnd base rates'!J$111)\n+($I902*'fnd base rates'!J$112)\n+($J902*'fnd base rates'!J$113)\n+($K902*'fnd base rates'!J$114)\n+($M902*'fnd base rates'!J$116)\n+($N902*'fnd base rates'!J$117)\n+($O902*'fnd base rates'!J$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,10)))\n*$R902","v":596296.35},{"$f":"(($D902*'fnd base rates'!K$107)\n+($E902*'fnd base rates'!K$108)\n+($F902*'fnd base rates'!K$109)\n+($G902*'fnd base rates'!K$110)\n+($H902*'fnd base rates'!K$111)\n+($I902*'fnd base rates'!K$112)\n+($J902*'fnd base rates'!K$113)\n+($K902*'fnd base rates'!K$114)\n+($M902*'fnd base rates'!K$116)\n+($N902*'fnd base rates'!K$117)\n+($O902*'fnd base rates'!K$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,11)))\n*$R902","v":609194.48179999995},{"$f":"(($D902*'fnd base rates'!L$107)\n+($E902*'fnd base rates'!L$108)\n+($F902*'fnd base rates'!L$109)\n+($G902*'fnd base rates'!L$110)\n+($H902*'fnd base rates'!L$111)\n+($I902*'fnd base rates'!L$112)\n+($J902*'fnd base rates'!L$113)\n+($K902*'fnd base rates'!L$114)\n+($M902*'fnd base rates'!L$116)\n+($N902*'fnd base rates'!L$117)\n+($O902*'fnd base rates'!L$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,12)))","v":1172752.3258999998},{"$f":"(($D902*'fnd base rates'!M$107)\n+($E902*'fnd base rates'!M$108)\n+($F902*'fnd base rates'!M$109)\n+($G902*'fnd base rates'!M$110)\n+($H902*'fnd base rates'!M$111)\n+($I902*'fnd base rates'!M$112)\n+($J902*'fnd base rates'!M$113)\n+($K902*'fnd base rates'!M$114)\n+($M902*'fnd base rates'!M$116)\n+($N902*'fnd base rates'!M$117)\n+($O902*'fnd base rates'!M$118)\n+($P902*VLOOKUP($S902+12,rate_basefnd,13)))","v":0},8782449.3015999999,null,498281281,"498","281","281",1,495,8782449.3015999999,17742,0,17742,null,null,null,null,null,17728,0,17728,14,17742]
[499,499061024,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D903","v":0},{"$f":"'fnd enro'!E903","v":0},{"$f":"'fnd enro'!F903","v":0},{"$f":"'fnd enro'!G903","v":0},{"$f":"'fnd enro'!H903","v":0},{"$f":"'fnd enro'!I903","v":1},{"$f":"'fnd enro'!J903","v":0},{"$f":"'fnd enro'!K903","v":3.9E-2},{"$f":"'fnd enro'!L903","v":0},{"$f":"'fnd enro'!M903","v":0},{"$f":"'fnd enro'!N903","v":0},{"$f":"'fnd enro'!O903","v":0},{"$f":"'fnd enro'!P903","v":0},{"$f":"'fnd enro'!R903","v":1},1,{"$f":"VALUE('fnd enro'!Q903)","v":5},null,{"$f":"(($D903*'fnd base rates'!C$107)\n+($E903*'fnd base rates'!C$108)\n+($F903*'fnd base rates'!C$109)\n+($G903*'fnd base rates'!C$110)\n+($H903*'fnd base rates'!C$111)\n+($I903*'fnd base rates'!C$112)\n+($J903*'fnd base rates'!C$113)\n+($K903*'fnd base rates'!C$114)\n+($M903*'fnd base rates'!C$116)\n+($N903*'fnd base rates'!C$117)\n+($O903*'fnd base rates'!C$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,3)))\n*$R903","v":561.82163000000003},{"$f":"(($D903*'fnd base rates'!D$107)\n+($E903*'fnd base rates'!D$108)\n+($F903*'fnd base rates'!D$109)\n+($G903*'fnd base rates'!D$110)\n+($H903*'fnd base rates'!D$111)\n+($I903*'fnd base rates'!D$112)\n+($J903*'fnd base rates'!D$113)\n+($K903*'fnd base rates'!D$114)\n+($M903*'fnd base rates'!D$116)\n+($N903*'fnd base rates'!D$117)\n+($O903*'fnd base rates'!D$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,4)))\n*$R903","v":799.51},{"$f":"(($D903*'fnd base rates'!E$107)\n+($E903*'fnd base rates'!E$108)\n+($F903*'fnd base rates'!E$109)\n+($G903*'fnd base rates'!E$110)\n+($H903*'fnd base rates'!E$111)\n+($I903*'fnd base rates'!E$112)\n+($J903*'fnd base rates'!E$113)\n+($K903*'fnd base rates'!E$114)\n+($M903*'fnd base rates'!E$116)\n+($N903*'fnd base rates'!E$117)\n+($O903*'fnd base rates'!E$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,5)))\n*$R903","v":5137.2799199999999},{"$f":"(($D903*'fnd base rates'!F$107)\n+($E903*'fnd base rates'!F$108)\n+($F903*'fnd base rates'!F$109)\n+($G903*'fnd base rates'!F$110)\n+($H903*'fnd base rates'!F$111)\n+($I903*'fnd base rates'!F$112)\n+($J903*'fnd base rates'!F$113)\n+($K903*'fnd base rates'!F$114)\n+($M903*'fnd base rates'!F$116)\n+($N903*'fnd base rates'!F$117)\n+($O903*'fnd base rates'!F$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,6)))\n*$R903","v":930.55725000000007},{"$f":"(($D903*'fnd base rates'!G$107)\n+($E903*'fnd base rates'!G$108)\n+($F903*'fnd base rates'!G$109)\n+($G903*'fnd base rates'!G$110)\n+($H903*'fnd base rates'!G$111)\n+($I903*'fnd base rates'!G$112)\n+($J903*'fnd base rates'!G$113)\n+($K903*'fnd base rates'!G$114)\n+($M903*'fnd base rates'!G$116)\n+($N903*'fnd base rates'!G$117)\n+($O903*'fnd base rates'!G$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,7)))\n*$R903","v":171.45609000000002},{"$f":"(($D903*'fnd base rates'!H$107)\n+($E903*'fnd base rates'!H$108)\n+($F903*'fnd base rates'!H$109)\n+($G903*'fnd base rates'!H$110)\n+($H903*'fnd base rates'!H$111)\n+($I903*'fnd base rates'!H$112)\n+($J903*'fnd base rates'!H$113)\n+($K903*'fnd base rates'!H$114)\n+($M903*'fnd base rates'!H$116)\n+($N903*'fnd base rates'!H$117)\n+($O903*'fnd base rates'!H$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D903*'fnd base rates'!I$107)\n+($E903*'fnd base rates'!I$108)\n+($F903*'fnd base rates'!I$109)\n+($G903*'fnd base rates'!I$110)\n+($H903*'fnd base rates'!I$111)\n+($I903*'fnd base rates'!I$112)\n+($J903*'fnd base rates'!I$113)\n+($K903*'fnd base rates'!I$114)\n+($M903*'fnd base rates'!I$116)\n+($N903*'fnd base rates'!I$117)\n+($O903*'fnd base rates'!I$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,9)))\n*$R903","v":445.11},{"$f":"(($D903*'fnd base rates'!J$107)\n+($E903*'fnd base rates'!J$108)\n+($F903*'fnd base rates'!J$109)\n+($G903*'fnd base rates'!J$110)\n+($H903*'fnd base rates'!J$111)\n+($I903*'fnd base rates'!J$112)\n+($J903*'fnd base rates'!J$113)\n+($K903*'fnd base rates'!J$114)\n+($M903*'fnd base rates'!J$116)\n+($N903*'fnd base rates'!J$117)\n+($O903*'fnd base rates'!J$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,10)))\n*$R903","v":599.57000000000005},{"$f":"(($D903*'fnd base rates'!K$107)\n+($E903*'fnd base rates'!K$108)\n+($F903*'fnd base rates'!K$109)\n+($G903*'fnd base rates'!K$110)\n+($H903*'fnd base rates'!K$111)\n+($I903*'fnd base rates'!K$112)\n+($J903*'fnd base rates'!K$113)\n+($K903*'fnd base rates'!K$114)\n+($M903*'fnd base rates'!K$116)\n+($N903*'fnd base rates'!K$117)\n+($O903*'fnd base rates'!K$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,11)))\n*$R903","v":1203.1776399999999},{"$f":"(($D903*'fnd base rates'!L$107)\n+($E903*'fnd base rates'!L$108)\n+($F903*'fnd base rates'!L$109)\n+($G903*'fnd base rates'!L$110)\n+($H903*'fnd base rates'!L$111)\n+($I903*'fnd base rates'!L$112)\n+($J903*'fnd base rates'!L$113)\n+($K903*'fnd base rates'!L$114)\n+($M903*'fnd base rates'!L$116)\n+($N903*'fnd base rates'!L$117)\n+($O903*'fnd base rates'!L$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D903*'fnd base rates'!M$107)\n+($E903*'fnd base rates'!M$108)\n+($F903*'fnd base rates'!M$109)\n+($G903*'fnd base rates'!M$110)\n+($H903*'fnd base rates'!M$111)\n+($I903*'fnd base rates'!M$112)\n+($J903*'fnd base rates'!M$113)\n+($K903*'fnd base rates'!M$114)\n+($M903*'fnd base rates'!M$116)\n+($N903*'fnd base rates'!M$117)\n+($O903*'fnd base rates'!M$118)\n+($P903*VLOOKUP($S903+12,rate_basefnd,13)))","v":0},12242.66368,null,499061024,"499","061","024",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[499,499061061,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D904","v":0},{"$f":"'fnd enro'!E904","v":0},{"$f":"'fnd enro'!F904","v":0},{"$f":"'fnd enro'!G904","v":0},{"$f":"'fnd enro'!H904","v":91},{"$f":"'fnd enro'!I904","v":76},{"$f":"'fnd enro'!J904","v":0},{"$f":"'fnd enro'!K904","v":6.5129999999999999},{"$f":"'fnd enro'!L904","v":0},{"$f":"'fnd enro'!M904","v":0},{"$f":"'fnd enro'!N904","v":2},{"$f":"'fnd enro'!O904","v":3},{"$f":"'fnd enro'!P904","v":95},{"$f":"'fnd enro'!R904","v":167},1,{"$f":"VALUE('fnd enro'!Q904)","v":11},null,{"$f":"(($D904*'fnd base rates'!C$107)\n+($E904*'fnd base rates'!C$108)\n+($F904*'fnd base rates'!C$109)\n+($G904*'fnd base rates'!C$110)\n+($H904*'fnd base rates'!C$111)\n+($I904*'fnd base rates'!C$112)\n+($J904*'fnd base rates'!C$113)\n+($K904*'fnd base rates'!C$114)\n+($M904*'fnd base rates'!C$116)\n+($N904*'fnd base rates'!C$117)\n+($O904*'fnd base rates'!C$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,3)))\n*$R904","v":103505.80221000001},{"$f":"(($D904*'fnd base rates'!D$107)\n+($E904*'fnd base rates'!D$108)\n+($F904*'fnd base rates'!D$109)\n+($G904*'fnd base rates'!D$110)\n+($H904*'fnd base rates'!D$111)\n+($I904*'fnd base rates'!D$112)\n+($J904*'fnd base rates'!D$113)\n+($K904*'fnd base rates'!D$114)\n+($M904*'fnd base rates'!D$116)\n+($N904*'fnd base rates'!D$117)\n+($O904*'fnd base rates'!D$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,4)))\n*$R904","v":177677.7},{"$f":"(($D904*'fnd base rates'!E$107)\n+($E904*'fnd base rates'!E$108)\n+($F904*'fnd base rates'!E$109)\n+($G904*'fnd base rates'!E$110)\n+($H904*'fnd base rates'!E$111)\n+($I904*'fnd base rates'!E$112)\n+($J904*'fnd base rates'!E$113)\n+($K904*'fnd base rates'!E$114)\n+($M904*'fnd base rates'!E$116)\n+($N904*'fnd base rates'!E$117)\n+($O904*'fnd base rates'!E$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,5)))\n*$R904","v":1148102.1366399999},{"$f":"(($D904*'fnd base rates'!F$107)\n+($E904*'fnd base rates'!F$108)\n+($F904*'fnd base rates'!F$109)\n+($G904*'fnd base rates'!F$110)\n+($H904*'fnd base rates'!F$111)\n+($I904*'fnd base rates'!F$112)\n+($J904*'fnd base rates'!F$113)\n+($K904*'fnd base rates'!F$114)\n+($M904*'fnd base rates'!F$116)\n+($N904*'fnd base rates'!F$117)\n+($O904*'fnd base rates'!F$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,6)))\n*$R904","v":166721.67075000002},{"$f":"(($D904*'fnd base rates'!G$107)\n+($E904*'fnd base rates'!G$108)\n+($F904*'fnd base rates'!G$109)\n+($G904*'fnd base rates'!G$110)\n+($H904*'fnd base rates'!G$111)\n+($I904*'fnd base rates'!G$112)\n+($J904*'fnd base rates'!G$113)\n+($K904*'fnd base rates'!G$114)\n+($M904*'fnd base rates'!G$116)\n+($N904*'fnd base rates'!G$117)\n+($O904*'fnd base rates'!G$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,7)))\n*$R904","v":49793.407030000002},{"$f":"(($D904*'fnd base rates'!H$107)\n+($E904*'fnd base rates'!H$108)\n+($F904*'fnd base rates'!H$109)\n+($G904*'fnd base rates'!H$110)\n+($H904*'fnd base rates'!H$111)\n+($I904*'fnd base rates'!H$112)\n+($J904*'fnd base rates'!H$113)\n+($K904*'fnd base rates'!H$114)\n+($M904*'fnd base rates'!H$116)\n+($N904*'fnd base rates'!H$117)\n+($O904*'fnd base rates'!H$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,8)))","v":119419.12311},{"$f":"(($D904*'fnd base rates'!I$107)\n+($E904*'fnd base rates'!I$108)\n+($F904*'fnd base rates'!I$109)\n+($G904*'fnd base rates'!I$110)\n+($H904*'fnd base rates'!I$111)\n+($I904*'fnd base rates'!I$112)\n+($J904*'fnd base rates'!I$113)\n+($K904*'fnd base rates'!I$114)\n+($M904*'fnd base rates'!I$116)\n+($N904*'fnd base rates'!I$117)\n+($O904*'fnd base rates'!I$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,9)))\n*$R904","v":86897.62000000001},{"$f":"(($D904*'fnd base rates'!J$107)\n+($E904*'fnd base rates'!J$108)\n+($F904*'fnd base rates'!J$109)\n+($G904*'fnd base rates'!J$110)\n+($H904*'fnd base rates'!J$111)\n+($I904*'fnd base rates'!J$112)\n+($J904*'fnd base rates'!J$113)\n+($K904*'fnd base rates'!J$114)\n+($M904*'fnd base rates'!J$116)\n+($N904*'fnd base rates'!J$117)\n+($O904*'fnd base rates'!J$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,10)))\n*$R904","v":158021.44},{"$f":"(($D904*'fnd base rates'!K$107)\n+($E904*'fnd base rates'!K$108)\n+($F904*'fnd base rates'!K$109)\n+($G904*'fnd base rates'!K$110)\n+($H904*'fnd base rates'!K$111)\n+($I904*'fnd base rates'!K$112)\n+($J904*'fnd base rates'!K$113)\n+($K904*'fnd base rates'!K$114)\n+($M904*'fnd base rates'!K$116)\n+($N904*'fnd base rates'!K$117)\n+($O904*'fnd base rates'!K$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,11)))\n*$R904","v":205698.81587999998},{"$f":"(($D904*'fnd base rates'!L$107)\n+($E904*'fnd base rates'!L$108)\n+($F904*'fnd base rates'!L$109)\n+($G904*'fnd base rates'!L$110)\n+($H904*'fnd base rates'!L$111)\n+($I904*'fnd base rates'!L$112)\n+($J904*'fnd base rates'!L$113)\n+($K904*'fnd base rates'!L$114)\n+($M904*'fnd base rates'!L$116)\n+($N904*'fnd base rates'!L$117)\n+($O904*'fnd base rates'!L$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,12)))","v":341641.41894},{"$f":"(($D904*'fnd base rates'!M$107)\n+($E904*'fnd base rates'!M$108)\n+($F904*'fnd base rates'!M$109)\n+($G904*'fnd base rates'!M$110)\n+($H904*'fnd base rates'!M$111)\n+($I904*'fnd base rates'!M$112)\n+($J904*'fnd base rates'!M$113)\n+($K904*'fnd base rates'!M$114)\n+($M904*'fnd base rates'!M$116)\n+($N904*'fnd base rates'!M$117)\n+($O904*'fnd base rates'!M$118)\n+($P904*VLOOKUP($S904+12,rate_basefnd,13)))","v":0},2557479.1345600002,null,499061061,"499","061","061",1,167,2557479.1345600002,15314,0,15314,null,null,null,null,null,15306,0,15306,8,15314]
[499,499061087,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D905","v":0},{"$f":"'fnd enro'!E905","v":0},{"$f":"'fnd enro'!F905","v":0},{"$f":"'fnd enro'!G905","v":0},{"$f":"'fnd enro'!H905","v":0},{"$f":"'fnd enro'!I905","v":1},{"$f":"'fnd enro'!J905","v":0},{"$f":"'fnd enro'!K905","v":3.9E-2},{"$f":"'fnd enro'!L905","v":0},{"$f":"'fnd enro'!M905","v":0},{"$f":"'fnd enro'!N905","v":0},{"$f":"'fnd enro'!O905","v":0},{"$f":"'fnd enro'!P905","v":0},{"$f":"'fnd enro'!R905","v":1},1,{"$f":"VALUE('fnd enro'!Q905)","v":6},null,{"$f":"(($D905*'fnd base rates'!C$107)\n+($E905*'fnd base rates'!C$108)\n+($F905*'fnd base rates'!C$109)\n+($G905*'fnd base rates'!C$110)\n+($H905*'fnd base rates'!C$111)\n+($I905*'fnd base rates'!C$112)\n+($J905*'fnd base rates'!C$113)\n+($K905*'fnd base rates'!C$114)\n+($M905*'fnd base rates'!C$116)\n+($N905*'fnd base rates'!C$117)\n+($O905*'fnd base rates'!C$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,3)))\n*$R905","v":561.82163000000003},{"$f":"(($D905*'fnd base rates'!D$107)\n+($E905*'fnd base rates'!D$108)\n+($F905*'fnd base rates'!D$109)\n+($G905*'fnd base rates'!D$110)\n+($H905*'fnd base rates'!D$111)\n+($I905*'fnd base rates'!D$112)\n+($J905*'fnd base rates'!D$113)\n+($K905*'fnd base rates'!D$114)\n+($M905*'fnd base rates'!D$116)\n+($N905*'fnd base rates'!D$117)\n+($O905*'fnd base rates'!D$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,4)))\n*$R905","v":799.51},{"$f":"(($D905*'fnd base rates'!E$107)\n+($E905*'fnd base rates'!E$108)\n+($F905*'fnd base rates'!E$109)\n+($G905*'fnd base rates'!E$110)\n+($H905*'fnd base rates'!E$111)\n+($I905*'fnd base rates'!E$112)\n+($J905*'fnd base rates'!E$113)\n+($K905*'fnd base rates'!E$114)\n+($M905*'fnd base rates'!E$116)\n+($N905*'fnd base rates'!E$117)\n+($O905*'fnd base rates'!E$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,5)))\n*$R905","v":5137.2799199999999},{"$f":"(($D905*'fnd base rates'!F$107)\n+($E905*'fnd base rates'!F$108)\n+($F905*'fnd base rates'!F$109)\n+($G905*'fnd base rates'!F$110)\n+($H905*'fnd base rates'!F$111)\n+($I905*'fnd base rates'!F$112)\n+($J905*'fnd base rates'!F$113)\n+($K905*'fnd base rates'!F$114)\n+($M905*'fnd base rates'!F$116)\n+($N905*'fnd base rates'!F$117)\n+($O905*'fnd base rates'!F$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,6)))\n*$R905","v":930.55725000000007},{"$f":"(($D905*'fnd base rates'!G$107)\n+($E905*'fnd base rates'!G$108)\n+($F905*'fnd base rates'!G$109)\n+($G905*'fnd base rates'!G$110)\n+($H905*'fnd base rates'!G$111)\n+($I905*'fnd base rates'!G$112)\n+($J905*'fnd base rates'!G$113)\n+($K905*'fnd base rates'!G$114)\n+($M905*'fnd base rates'!G$116)\n+($N905*'fnd base rates'!G$117)\n+($O905*'fnd base rates'!G$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,7)))\n*$R905","v":171.45609000000002},{"$f":"(($D905*'fnd base rates'!H$107)\n+($E905*'fnd base rates'!H$108)\n+($F905*'fnd base rates'!H$109)\n+($G905*'fnd base rates'!H$110)\n+($H905*'fnd base rates'!H$111)\n+($I905*'fnd base rates'!H$112)\n+($J905*'fnd base rates'!H$113)\n+($K905*'fnd base rates'!H$114)\n+($M905*'fnd base rates'!H$116)\n+($N905*'fnd base rates'!H$117)\n+($O905*'fnd base rates'!H$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D905*'fnd base rates'!I$107)\n+($E905*'fnd base rates'!I$108)\n+($F905*'fnd base rates'!I$109)\n+($G905*'fnd base rates'!I$110)\n+($H905*'fnd base rates'!I$111)\n+($I905*'fnd base rates'!I$112)\n+($J905*'fnd base rates'!I$113)\n+($K905*'fnd base rates'!I$114)\n+($M905*'fnd base rates'!I$116)\n+($N905*'fnd base rates'!I$117)\n+($O905*'fnd base rates'!I$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,9)))\n*$R905","v":445.11},{"$f":"(($D905*'fnd base rates'!J$107)\n+($E905*'fnd base rates'!J$108)\n+($F905*'fnd base rates'!J$109)\n+($G905*'fnd base rates'!J$110)\n+($H905*'fnd base rates'!J$111)\n+($I905*'fnd base rates'!J$112)\n+($J905*'fnd base rates'!J$113)\n+($K905*'fnd base rates'!J$114)\n+($M905*'fnd base rates'!J$116)\n+($N905*'fnd base rates'!J$117)\n+($O905*'fnd base rates'!J$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,10)))\n*$R905","v":599.57000000000005},{"$f":"(($D905*'fnd base rates'!K$107)\n+($E905*'fnd base rates'!K$108)\n+($F905*'fnd base rates'!K$109)\n+($G905*'fnd base rates'!K$110)\n+($H905*'fnd base rates'!K$111)\n+($I905*'fnd base rates'!K$112)\n+($J905*'fnd base rates'!K$113)\n+($K905*'fnd base rates'!K$114)\n+($M905*'fnd base rates'!K$116)\n+($N905*'fnd base rates'!K$117)\n+($O905*'fnd base rates'!K$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,11)))\n*$R905","v":1203.1776399999999},{"$f":"(($D905*'fnd base rates'!L$107)\n+($E905*'fnd base rates'!L$108)\n+($F905*'fnd base rates'!L$109)\n+($G905*'fnd base rates'!L$110)\n+($H905*'fnd base rates'!L$111)\n+($I905*'fnd base rates'!L$112)\n+($J905*'fnd base rates'!L$113)\n+($K905*'fnd base rates'!L$114)\n+($M905*'fnd base rates'!L$116)\n+($N905*'fnd base rates'!L$117)\n+($O905*'fnd base rates'!L$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D905*'fnd base rates'!M$107)\n+($E905*'fnd base rates'!M$108)\n+($F905*'fnd base rates'!M$109)\n+($G905*'fnd base rates'!M$110)\n+($H905*'fnd base rates'!M$111)\n+($I905*'fnd base rates'!M$112)\n+($J905*'fnd base rates'!M$113)\n+($K905*'fnd base rates'!M$114)\n+($M905*'fnd base rates'!M$116)\n+($N905*'fnd base rates'!M$117)\n+($O905*'fnd base rates'!M$118)\n+($P905*VLOOKUP($S905+12,rate_basefnd,13)))","v":0},12242.66368,null,499061087,"499","061","087",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[499,499061111,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D906","v":0},{"$f":"'fnd enro'!E906","v":0},{"$f":"'fnd enro'!F906","v":0},{"$f":"'fnd enro'!G906","v":0},{"$f":"'fnd enro'!H906","v":0},{"$f":"'fnd enro'!I906","v":1},{"$f":"'fnd enro'!J906","v":0},{"$f":"'fnd enro'!K906","v":3.9E-2},{"$f":"'fnd enro'!L906","v":0},{"$f":"'fnd enro'!M906","v":0},{"$f":"'fnd enro'!N906","v":0},{"$f":"'fnd enro'!O906","v":0},{"$f":"'fnd enro'!P906","v":1},{"$f":"'fnd enro'!R906","v":1},1,{"$f":"VALUE('fnd enro'!Q906)","v":8},null,{"$f":"(($D906*'fnd base rates'!C$107)\n+($E906*'fnd base rates'!C$108)\n+($F906*'fnd base rates'!C$109)\n+($G906*'fnd base rates'!C$110)\n+($H906*'fnd base rates'!C$111)\n+($I906*'fnd base rates'!C$112)\n+($J906*'fnd base rates'!C$113)\n+($K906*'fnd base rates'!C$114)\n+($M906*'fnd base rates'!C$116)\n+($N906*'fnd base rates'!C$117)\n+($O906*'fnd base rates'!C$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,3)))\n*$R906","v":641.34163000000001},{"$f":"(($D906*'fnd base rates'!D$107)\n+($E906*'fnd base rates'!D$108)\n+($F906*'fnd base rates'!D$109)\n+($G906*'fnd base rates'!D$110)\n+($H906*'fnd base rates'!D$111)\n+($I906*'fnd base rates'!D$112)\n+($J906*'fnd base rates'!D$113)\n+($K906*'fnd base rates'!D$114)\n+($M906*'fnd base rates'!D$116)\n+($N906*'fnd base rates'!D$117)\n+($O906*'fnd base rates'!D$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,4)))\n*$R906","v":1176.26},{"$f":"(($D906*'fnd base rates'!E$107)\n+($E906*'fnd base rates'!E$108)\n+($F906*'fnd base rates'!E$109)\n+($G906*'fnd base rates'!E$110)\n+($H906*'fnd base rates'!E$111)\n+($I906*'fnd base rates'!E$112)\n+($J906*'fnd base rates'!E$113)\n+($K906*'fnd base rates'!E$114)\n+($M906*'fnd base rates'!E$116)\n+($N906*'fnd base rates'!E$117)\n+($O906*'fnd base rates'!E$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,5)))\n*$R906","v":8815.1399199999996},{"$f":"(($D906*'fnd base rates'!F$107)\n+($E906*'fnd base rates'!F$108)\n+($F906*'fnd base rates'!F$109)\n+($G906*'fnd base rates'!F$110)\n+($H906*'fnd base rates'!F$111)\n+($I906*'fnd base rates'!F$112)\n+($J906*'fnd base rates'!F$113)\n+($K906*'fnd base rates'!F$114)\n+($M906*'fnd base rates'!F$116)\n+($N906*'fnd base rates'!F$117)\n+($O906*'fnd base rates'!F$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,6)))\n*$R906","v":930.55725000000007},{"$f":"(($D906*'fnd base rates'!G$107)\n+($E906*'fnd base rates'!G$108)\n+($F906*'fnd base rates'!G$109)\n+($G906*'fnd base rates'!G$110)\n+($H906*'fnd base rates'!G$111)\n+($I906*'fnd base rates'!G$112)\n+($J906*'fnd base rates'!G$113)\n+($K906*'fnd base rates'!G$114)\n+($M906*'fnd base rates'!G$116)\n+($N906*'fnd base rates'!G$117)\n+($O906*'fnd base rates'!G$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,7)))\n*$R906","v":349.88609000000002},{"$f":"(($D906*'fnd base rates'!H$107)\n+($E906*'fnd base rates'!H$108)\n+($F906*'fnd base rates'!H$109)\n+($G906*'fnd base rates'!H$110)\n+($H906*'fnd base rates'!H$111)\n+($I906*'fnd base rates'!H$112)\n+($J906*'fnd base rates'!H$113)\n+($K906*'fnd base rates'!H$114)\n+($M906*'fnd base rates'!H$116)\n+($N906*'fnd base rates'!H$117)\n+($O906*'fnd base rates'!H$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D906*'fnd base rates'!I$107)\n+($E906*'fnd base rates'!I$108)\n+($F906*'fnd base rates'!I$109)\n+($G906*'fnd base rates'!I$110)\n+($H906*'fnd base rates'!I$111)\n+($I906*'fnd base rates'!I$112)\n+($J906*'fnd base rates'!I$113)\n+($K906*'fnd base rates'!I$114)\n+($M906*'fnd base rates'!I$116)\n+($N906*'fnd base rates'!I$117)\n+($O906*'fnd base rates'!I$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,9)))\n*$R906","v":594.04},{"$f":"(($D906*'fnd base rates'!J$107)\n+($E906*'fnd base rates'!J$108)\n+($F906*'fnd base rates'!J$109)\n+($G906*'fnd base rates'!J$110)\n+($H906*'fnd base rates'!J$111)\n+($I906*'fnd base rates'!J$112)\n+($J906*'fnd base rates'!J$113)\n+($K906*'fnd base rates'!J$114)\n+($M906*'fnd base rates'!J$116)\n+($N906*'fnd base rates'!J$117)\n+($O906*'fnd base rates'!J$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,10)))\n*$R906","v":1373.44},{"$f":"(($D906*'fnd base rates'!K$107)\n+($E906*'fnd base rates'!K$108)\n+($F906*'fnd base rates'!K$109)\n+($G906*'fnd base rates'!K$110)\n+($H906*'fnd base rates'!K$111)\n+($I906*'fnd base rates'!K$112)\n+($J906*'fnd base rates'!K$113)\n+($K906*'fnd base rates'!K$114)\n+($M906*'fnd base rates'!K$116)\n+($N906*'fnd base rates'!K$117)\n+($O906*'fnd base rates'!K$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,11)))\n*$R906","v":1203.1776399999999},{"$f":"(($D906*'fnd base rates'!L$107)\n+($E906*'fnd base rates'!L$108)\n+($F906*'fnd base rates'!L$109)\n+($G906*'fnd base rates'!L$110)\n+($H906*'fnd base rates'!L$111)\n+($I906*'fnd base rates'!L$112)\n+($J906*'fnd base rates'!L$113)\n+($K906*'fnd base rates'!L$114)\n+($M906*'fnd base rates'!L$116)\n+($N906*'fnd base rates'!L$117)\n+($O906*'fnd base rates'!L$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D906*'fnd base rates'!M$107)\n+($E906*'fnd base rates'!M$108)\n+($F906*'fnd base rates'!M$109)\n+($G906*'fnd base rates'!M$110)\n+($H906*'fnd base rates'!M$111)\n+($I906*'fnd base rates'!M$112)\n+($J906*'fnd base rates'!M$113)\n+($K906*'fnd base rates'!M$114)\n+($M906*'fnd base rates'!M$116)\n+($N906*'fnd base rates'!M$117)\n+($O906*'fnd base rates'!M$118)\n+($P906*VLOOKUP($S906+12,rate_basefnd,13)))","v":0},18112.203679999999,null,499061111,"499","061","111",1,1,18112.203679999999,18112,{"$f":"AO906-AQ906","v":0},18112,null,null,null,null,null,18100,0,18100,12,18112]
[499,499061137,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D907","v":0},{"$f":"'fnd enro'!E907","v":0},{"$f":"'fnd enro'!F907","v":0},{"$f":"'fnd enro'!G907","v":0},{"$f":"'fnd enro'!H907","v":2},{"$f":"'fnd enro'!I907","v":2},{"$f":"'fnd enro'!J907","v":0},{"$f":"'fnd enro'!K907","v":0.156},{"$f":"'fnd enro'!L907","v":0},{"$f":"'fnd enro'!M907","v":0},{"$f":"'fnd enro'!N907","v":0},{"$f":"'fnd enro'!O907","v":0},{"$f":"'fnd enro'!P907","v":4},{"$f":"'fnd enro'!R907","v":4},{"$f":"VLOOKUP(B907,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q907)","v":12},null,{"$f":"(($D907*'fnd base rates'!C$107)\n+($E907*'fnd base rates'!C$108)\n+($F907*'fnd base rates'!C$109)\n+($G907*'fnd base rates'!C$110)\n+($H907*'fnd base rates'!C$111)\n+($I907*'fnd base rates'!C$112)\n+($J907*'fnd base rates'!C$113)\n+($K907*'fnd base rates'!C$114)\n+($M907*'fnd base rates'!C$116)\n+($N907*'fnd base rates'!C$117)\n+($O907*'fnd base rates'!C$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,3)))\n*$R907","v":2657.8065200000001},{"$f":"(($D907*'fnd base rates'!D$107)\n+($E907*'fnd base rates'!D$108)\n+($F907*'fnd base rates'!D$109)\n+($G907*'fnd base rates'!D$110)\n+($H907*'fnd base rates'!D$111)\n+($I907*'fnd base rates'!D$112)\n+($J907*'fnd base rates'!D$113)\n+($K907*'fnd base rates'!D$114)\n+($M907*'fnd base rates'!D$116)\n+($N907*'fnd base rates'!D$117)\n+($O907*'fnd base rates'!D$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,4)))\n*$R907","v":5143.08},{"$f":"(($D907*'fnd base rates'!E$107)\n+($E907*'fnd base rates'!E$108)\n+($F907*'fnd base rates'!E$109)\n+($G907*'fnd base rates'!E$110)\n+($H907*'fnd base rates'!E$111)\n+($I907*'fnd base rates'!E$112)\n+($J907*'fnd base rates'!E$113)\n+($K907*'fnd base rates'!E$114)\n+($M907*'fnd base rates'!E$116)\n+($N907*'fnd base rates'!E$117)\n+($O907*'fnd base rates'!E$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,5)))\n*$R907","v":36500.339680000005},{"$f":"(($D907*'fnd base rates'!F$107)\n+($E907*'fnd base rates'!F$108)\n+($F907*'fnd base rates'!F$109)\n+($G907*'fnd base rates'!F$110)\n+($H907*'fnd base rates'!F$111)\n+($I907*'fnd base rates'!F$112)\n+($J907*'fnd base rates'!F$113)\n+($K907*'fnd base rates'!F$114)\n+($M907*'fnd base rates'!F$116)\n+($N907*'fnd base rates'!F$117)\n+($O907*'fnd base rates'!F$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,6)))\n*$R907","v":3948.9890000000005},{"$f":"(($D907*'fnd base rates'!G$107)\n+($E907*'fnd base rates'!G$108)\n+($F907*'fnd base rates'!G$109)\n+($G907*'fnd base rates'!G$110)\n+($H907*'fnd base rates'!G$111)\n+($I907*'fnd base rates'!G$112)\n+($J907*'fnd base rates'!G$113)\n+($K907*'fnd base rates'!G$114)\n+($M907*'fnd base rates'!G$116)\n+($N907*'fnd base rates'!G$117)\n+($O907*'fnd base rates'!G$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,7)))\n*$R907","v":1616.5243599999999},{"$f":"(($D907*'fnd base rates'!H$107)\n+($E907*'fnd base rates'!H$108)\n+($F907*'fnd base rates'!H$109)\n+($G907*'fnd base rates'!H$110)\n+($H907*'fnd base rates'!H$111)\n+($I907*'fnd base rates'!H$112)\n+($J907*'fnd base rates'!H$113)\n+($K907*'fnd base rates'!H$114)\n+($M907*'fnd base rates'!H$116)\n+($N907*'fnd base rates'!H$117)\n+($O907*'fnd base rates'!H$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,8)))","v":2966.5573200000003},{"$f":"(($D907*'fnd base rates'!I$107)\n+($E907*'fnd base rates'!I$108)\n+($F907*'fnd base rates'!I$109)\n+($G907*'fnd base rates'!I$110)\n+($H907*'fnd base rates'!I$111)\n+($I907*'fnd base rates'!I$112)\n+($J907*'fnd base rates'!I$113)\n+($K907*'fnd base rates'!I$114)\n+($M907*'fnd base rates'!I$116)\n+($N907*'fnd base rates'!I$117)\n+($O907*'fnd base rates'!I$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,9)))\n*$R907","v":2441.06},{"$f":"(($D907*'fnd base rates'!J$107)\n+($E907*'fnd base rates'!J$108)\n+($F907*'fnd base rates'!J$109)\n+($G907*'fnd base rates'!J$110)\n+($H907*'fnd base rates'!J$111)\n+($I907*'fnd base rates'!J$112)\n+($J907*'fnd base rates'!J$113)\n+($K907*'fnd base rates'!J$114)\n+($M907*'fnd base rates'!J$116)\n+($N907*'fnd base rates'!J$117)\n+($O907*'fnd base rates'!J$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,10)))\n*$R907","v":5714.36},{"$f":"(($D907*'fnd base rates'!K$107)\n+($E907*'fnd base rates'!K$108)\n+($F907*'fnd base rates'!K$109)\n+($G907*'fnd base rates'!K$110)\n+($H907*'fnd base rates'!K$111)\n+($I907*'fnd base rates'!K$112)\n+($J907*'fnd base rates'!K$113)\n+($K907*'fnd base rates'!K$114)\n+($M907*'fnd base rates'!K$116)\n+($N907*'fnd base rates'!K$117)\n+($O907*'fnd base rates'!K$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,11)))\n*$R907","v":4879.7905599999995},{"$f":"(($D907*'fnd base rates'!L$107)\n+($E907*'fnd base rates'!L$108)\n+($F907*'fnd base rates'!L$109)\n+($G907*'fnd base rates'!L$110)\n+($H907*'fnd base rates'!L$111)\n+($I907*'fnd base rates'!L$112)\n+($J907*'fnd base rates'!L$113)\n+($K907*'fnd base rates'!L$114)\n+($M907*'fnd base rates'!L$116)\n+($N907*'fnd base rates'!L$117)\n+($O907*'fnd base rates'!L$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,12)))","v":9582.3072800000009},{"$f":"(($D907*'fnd base rates'!M$107)\n+($E907*'fnd base rates'!M$108)\n+($F907*'fnd base rates'!M$109)\n+($G907*'fnd base rates'!M$110)\n+($H907*'fnd base rates'!M$111)\n+($I907*'fnd base rates'!M$112)\n+($J907*'fnd base rates'!M$113)\n+($K907*'fnd base rates'!M$114)\n+($M907*'fnd base rates'!M$116)\n+($N907*'fnd base rates'!M$117)\n+($O907*'fnd base rates'!M$118)\n+($P907*VLOOKUP($S907+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U907:AE907)","v":75450.814719999995},null,{"$f":"B907","v":499061137},{"$f":"IF($B907<499999999,MID($B907,1,3),MID($B907,1,4))","v":"499"},{"$f":"IF($B907<499999999,MID($B907,4,3),MID($B907,5,3))","v":"061"},{"$f":"IF($B907<499999999,MID($B907,7,3),MID($B907,8,3))","v":"137"},{"$f":"IF(VLOOKUP(VALUE(IF(AH907<499999999,MID(AH907,4,3),MID(AH907,5,3))),distinfo,4)=R907,1,0)","v":1},4,{"$f":"AF907","v":75450.814719999995},{"$f":"IF(OR(AF907=0,AM907=0),0,ROUND(AN907/AM907,0))","v":18863},0,18863,null,null,null,null,null,18847,{"$f":"AY907-AW907","v":0},18847,{"$f":"BA907-AY907","v":16},18863]
[499,499061161,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D908","v":0},{"$f":"'fnd enro'!E908","v":0},{"$f":"'fnd enro'!F908","v":0},{"$f":"'fnd enro'!G908","v":0},{"$f":"'fnd enro'!H908","v":2},{"$f":"'fnd enro'!I908","v":5},{"$f":"'fnd enro'!J908","v":0},{"$f":"'fnd enro'!K908","v":0.27300000000000002},{"$f":"'fnd enro'!L908","v":0},{"$f":"'fnd enro'!M908","v":0},{"$f":"'fnd enro'!N908","v":0},{"$f":"'fnd enro'!O908","v":0},{"$f":"'fnd enro'!P908","v":1},{"$f":"'fnd enro'!R908","v":7},1,{"$f":"VALUE('fnd enro'!Q908)","v":8},null,{"$f":"(($D908*'fnd base rates'!C$107)\n+($E908*'fnd base rates'!C$108)\n+($F908*'fnd base rates'!C$109)\n+($G908*'fnd base rates'!C$110)\n+($H908*'fnd base rates'!C$111)\n+($I908*'fnd base rates'!C$112)\n+($J908*'fnd base rates'!C$113)\n+($K908*'fnd base rates'!C$114)\n+($M908*'fnd base rates'!C$116)\n+($N908*'fnd base rates'!C$117)\n+($O908*'fnd base rates'!C$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,3)))\n*$R908","v":4012.2714100000003},{"$f":"(($D908*'fnd base rates'!D$107)\n+($E908*'fnd base rates'!D$108)\n+($F908*'fnd base rates'!D$109)\n+($G908*'fnd base rates'!D$110)\n+($H908*'fnd base rates'!D$111)\n+($I908*'fnd base rates'!D$112)\n+($J908*'fnd base rates'!D$113)\n+($K908*'fnd base rates'!D$114)\n+($M908*'fnd base rates'!D$116)\n+($N908*'fnd base rates'!D$117)\n+($O908*'fnd base rates'!D$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,4)))\n*$R908","v":5973.32},{"$f":"(($D908*'fnd base rates'!E$107)\n+($E908*'fnd base rates'!E$108)\n+($F908*'fnd base rates'!E$109)\n+($G908*'fnd base rates'!E$110)\n+($H908*'fnd base rates'!E$111)\n+($I908*'fnd base rates'!E$112)\n+($J908*'fnd base rates'!E$113)\n+($K908*'fnd base rates'!E$114)\n+($M908*'fnd base rates'!E$116)\n+($N908*'fnd base rates'!E$117)\n+($O908*'fnd base rates'!E$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,5)))\n*$R908","v":36602.639439999999},{"$f":"(($D908*'fnd base rates'!F$107)\n+($E908*'fnd base rates'!F$108)\n+($F908*'fnd base rates'!F$109)\n+($G908*'fnd base rates'!F$110)\n+($H908*'fnd base rates'!F$111)\n+($I908*'fnd base rates'!F$112)\n+($J908*'fnd base rates'!F$113)\n+($K908*'fnd base rates'!F$114)\n+($M908*'fnd base rates'!F$116)\n+($N908*'fnd base rates'!F$117)\n+($O908*'fnd base rates'!F$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,6)))\n*$R908","v":6740.6607500000009},{"$f":"(($D908*'fnd base rates'!G$107)\n+($E908*'fnd base rates'!G$108)\n+($F908*'fnd base rates'!G$109)\n+($G908*'fnd base rates'!G$110)\n+($H908*'fnd base rates'!G$111)\n+($I908*'fnd base rates'!G$112)\n+($J908*'fnd base rates'!G$113)\n+($K908*'fnd base rates'!G$114)\n+($M908*'fnd base rates'!G$116)\n+($N908*'fnd base rates'!G$117)\n+($O908*'fnd base rates'!G$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,7)))\n*$R908","v":1388.16263},{"$f":"(($D908*'fnd base rates'!H$107)\n+($E908*'fnd base rates'!H$108)\n+($F908*'fnd base rates'!H$109)\n+($G908*'fnd base rates'!H$110)\n+($H908*'fnd base rates'!H$111)\n+($I908*'fnd base rates'!H$112)\n+($J908*'fnd base rates'!H$113)\n+($K908*'fnd base rates'!H$114)\n+($M908*'fnd base rates'!H$116)\n+($N908*'fnd base rates'!H$117)\n+($O908*'fnd base rates'!H$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,8)))","v":5449.2603100000006},{"$f":"(($D908*'fnd base rates'!I$107)\n+($E908*'fnd base rates'!I$108)\n+($F908*'fnd base rates'!I$109)\n+($G908*'fnd base rates'!I$110)\n+($H908*'fnd base rates'!I$111)\n+($I908*'fnd base rates'!I$112)\n+($J908*'fnd base rates'!I$113)\n+($K908*'fnd base rates'!I$114)\n+($M908*'fnd base rates'!I$116)\n+($N908*'fnd base rates'!I$117)\n+($O908*'fnd base rates'!I$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,9)))\n*$R908","v":3156.44},{"$f":"(($D908*'fnd base rates'!J$107)\n+($E908*'fnd base rates'!J$108)\n+($F908*'fnd base rates'!J$109)\n+($G908*'fnd base rates'!J$110)\n+($H908*'fnd base rates'!J$111)\n+($I908*'fnd base rates'!J$112)\n+($J908*'fnd base rates'!J$113)\n+($K908*'fnd base rates'!J$114)\n+($M908*'fnd base rates'!J$116)\n+($N908*'fnd base rates'!J$117)\n+($O908*'fnd base rates'!J$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,10)))\n*$R908","v":4291.7400000000007},{"$f":"(($D908*'fnd base rates'!K$107)\n+($E908*'fnd base rates'!K$108)\n+($F908*'fnd base rates'!K$109)\n+($G908*'fnd base rates'!K$110)\n+($H908*'fnd base rates'!K$111)\n+($I908*'fnd base rates'!K$112)\n+($J908*'fnd base rates'!K$113)\n+($K908*'fnd base rates'!K$114)\n+($M908*'fnd base rates'!K$116)\n+($N908*'fnd base rates'!K$117)\n+($O908*'fnd base rates'!K$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,11)))\n*$R908","v":8489.3234799999991},{"$f":"(($D908*'fnd base rates'!L$107)\n+($E908*'fnd base rates'!L$108)\n+($F908*'fnd base rates'!L$109)\n+($G908*'fnd base rates'!L$110)\n+($H908*'fnd base rates'!L$111)\n+($I908*'fnd base rates'!L$112)\n+($J908*'fnd base rates'!L$113)\n+($K908*'fnd base rates'!L$114)\n+($M908*'fnd base rates'!L$116)\n+($N908*'fnd base rates'!L$117)\n+($O908*'fnd base rates'!L$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,12)))","v":11642.327740000001},{"$f":"(($D908*'fnd base rates'!M$107)\n+($E908*'fnd base rates'!M$108)\n+($F908*'fnd base rates'!M$109)\n+($G908*'fnd base rates'!M$110)\n+($H908*'fnd base rates'!M$111)\n+($I908*'fnd base rates'!M$112)\n+($J908*'fnd base rates'!M$113)\n+($K908*'fnd base rates'!M$114)\n+($M908*'fnd base rates'!M$116)\n+($N908*'fnd base rates'!M$117)\n+($O908*'fnd base rates'!M$118)\n+($P908*VLOOKUP($S908+12,rate_basefnd,13)))","v":0},87746.145760000014,null,499061161,"499","061","161",1,7,87746.145760000014,12535,0,12535,null,null,null,null,null,12533,0,12533,2,12535]
[499,499061278,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D909","v":0},{"$f":"'fnd enro'!E909","v":0},{"$f":"'fnd enro'!F909","v":0},{"$f":"'fnd enro'!G909","v":0},{"$f":"'fnd enro'!H909","v":1},{"$f":"'fnd enro'!I909","v":2},{"$f":"'fnd enro'!J909","v":0},{"$f":"'fnd enro'!K909","v":0.11700000000000001},{"$f":"'fnd enro'!L909","v":0},{"$f":"'fnd enro'!M909","v":0},{"$f":"'fnd enro'!N909","v":0},{"$f":"'fnd enro'!O909","v":0},{"$f":"'fnd enro'!P909","v":1},{"$f":"'fnd enro'!R909","v":3},1,{"$f":"VALUE('fnd enro'!Q909)","v":7},null,{"$f":"(($D909*'fnd base rates'!C$107)\n+($E909*'fnd base rates'!C$108)\n+($F909*'fnd base rates'!C$109)\n+($G909*'fnd base rates'!C$110)\n+($H909*'fnd base rates'!C$111)\n+($I909*'fnd base rates'!C$112)\n+($J909*'fnd base rates'!C$113)\n+($K909*'fnd base rates'!C$114)\n+($M909*'fnd base rates'!C$116)\n+($N909*'fnd base rates'!C$117)\n+($O909*'fnd base rates'!C$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,3)))\n*$R909","v":1760.17489},{"$f":"(($D909*'fnd base rates'!D$107)\n+($E909*'fnd base rates'!D$108)\n+($F909*'fnd base rates'!D$109)\n+($G909*'fnd base rates'!D$110)\n+($H909*'fnd base rates'!D$111)\n+($I909*'fnd base rates'!D$112)\n+($J909*'fnd base rates'!D$113)\n+($K909*'fnd base rates'!D$114)\n+($M909*'fnd base rates'!D$116)\n+($N909*'fnd base rates'!D$117)\n+($O909*'fnd base rates'!D$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,4)))\n*$R909","v":2752.4799999999996},{"$f":"(($D909*'fnd base rates'!E$107)\n+($E909*'fnd base rates'!E$108)\n+($F909*'fnd base rates'!E$109)\n+($G909*'fnd base rates'!E$110)\n+($H909*'fnd base rates'!E$111)\n+($I909*'fnd base rates'!E$112)\n+($J909*'fnd base rates'!E$113)\n+($K909*'fnd base rates'!E$114)\n+($M909*'fnd base rates'!E$116)\n+($N909*'fnd base rates'!E$117)\n+($O909*'fnd base rates'!E$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,5)))\n*$R909","v":17349.069760000002},{"$f":"(($D909*'fnd base rates'!F$107)\n+($E909*'fnd base rates'!F$108)\n+($F909*'fnd base rates'!F$109)\n+($G909*'fnd base rates'!F$110)\n+($H909*'fnd base rates'!F$111)\n+($I909*'fnd base rates'!F$112)\n+($J909*'fnd base rates'!F$113)\n+($K909*'fnd base rates'!F$114)\n+($M909*'fnd base rates'!F$116)\n+($N909*'fnd base rates'!F$117)\n+($O909*'fnd base rates'!F$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,6)))\n*$R909","v":2905.0517500000005},{"$f":"(($D909*'fnd base rates'!G$107)\n+($E909*'fnd base rates'!G$108)\n+($F909*'fnd base rates'!G$109)\n+($G909*'fnd base rates'!G$110)\n+($H909*'fnd base rates'!G$111)\n+($I909*'fnd base rates'!G$112)\n+($J909*'fnd base rates'!G$113)\n+($K909*'fnd base rates'!G$114)\n+($M909*'fnd base rates'!G$116)\n+($N909*'fnd base rates'!G$117)\n+($O909*'fnd base rates'!G$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,7)))\n*$R909","v":686.76827000000003},{"$f":"(($D909*'fnd base rates'!H$107)\n+($E909*'fnd base rates'!H$108)\n+($F909*'fnd base rates'!H$109)\n+($G909*'fnd base rates'!H$110)\n+($H909*'fnd base rates'!H$111)\n+($I909*'fnd base rates'!H$112)\n+($J909*'fnd base rates'!H$113)\n+($K909*'fnd base rates'!H$114)\n+($M909*'fnd base rates'!H$116)\n+($N909*'fnd base rates'!H$117)\n+($O909*'fnd base rates'!H$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,8)))","v":2303.8929899999998},{"$f":"(($D909*'fnd base rates'!I$107)\n+($E909*'fnd base rates'!I$108)\n+($F909*'fnd base rates'!I$109)\n+($G909*'fnd base rates'!I$110)\n+($H909*'fnd base rates'!I$111)\n+($I909*'fnd base rates'!I$112)\n+($J909*'fnd base rates'!I$113)\n+($K909*'fnd base rates'!I$114)\n+($M909*'fnd base rates'!I$116)\n+($N909*'fnd base rates'!I$117)\n+($O909*'fnd base rates'!I$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,9)))\n*$R909","v":1421.1200000000001},{"$f":"(($D909*'fnd base rates'!J$107)\n+($E909*'fnd base rates'!J$108)\n+($F909*'fnd base rates'!J$109)\n+($G909*'fnd base rates'!J$110)\n+($H909*'fnd base rates'!J$111)\n+($I909*'fnd base rates'!J$112)\n+($J909*'fnd base rates'!J$113)\n+($K909*'fnd base rates'!J$114)\n+($M909*'fnd base rates'!J$116)\n+($N909*'fnd base rates'!J$117)\n+($O909*'fnd base rates'!J$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,10)))\n*$R909","v":2186.1999999999998},{"$f":"(($D909*'fnd base rates'!K$107)\n+($E909*'fnd base rates'!K$108)\n+($F909*'fnd base rates'!K$109)\n+($G909*'fnd base rates'!K$110)\n+($H909*'fnd base rates'!K$111)\n+($I909*'fnd base rates'!K$112)\n+($J909*'fnd base rates'!K$113)\n+($K909*'fnd base rates'!K$114)\n+($M909*'fnd base rates'!K$116)\n+($N909*'fnd base rates'!K$117)\n+($O909*'fnd base rates'!K$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,11)))\n*$R909","v":3643.0729199999996},{"$f":"(($D909*'fnd base rates'!L$107)\n+($E909*'fnd base rates'!L$108)\n+($F909*'fnd base rates'!L$109)\n+($G909*'fnd base rates'!L$110)\n+($H909*'fnd base rates'!L$111)\n+($I909*'fnd base rates'!L$112)\n+($J909*'fnd base rates'!L$113)\n+($K909*'fnd base rates'!L$114)\n+($M909*'fnd base rates'!L$116)\n+($N909*'fnd base rates'!L$117)\n+($O909*'fnd base rates'!L$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,12)))","v":5323.5204600000006},{"$f":"(($D909*'fnd base rates'!M$107)\n+($E909*'fnd base rates'!M$108)\n+($F909*'fnd base rates'!M$109)\n+($G909*'fnd base rates'!M$110)\n+($H909*'fnd base rates'!M$111)\n+($I909*'fnd base rates'!M$112)\n+($J909*'fnd base rates'!M$113)\n+($K909*'fnd base rates'!M$114)\n+($M909*'fnd base rates'!M$116)\n+($N909*'fnd base rates'!M$117)\n+($O909*'fnd base rates'!M$118)\n+($P909*VLOOKUP($S909+12,rate_basefnd,13)))","v":0},40331.351040000001,null,499061278,"499","061","278",1,3,40331.351040000001,13444,0,13444,null,null,null,null,null,13440,0,13440,4,13444]
[499,499061281,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D910","v":0},{"$f":"'fnd enro'!E910","v":0},{"$f":"'fnd enro'!F910","v":0},{"$f":"'fnd enro'!G910","v":0},{"$f":"'fnd enro'!H910","v":166},{"$f":"'fnd enro'!I910","v":193},{"$f":"'fnd enro'!J910","v":0},{"$f":"'fnd enro'!K910","v":14.000999999999999},{"$f":"'fnd enro'!L910","v":0},{"$f":"'fnd enro'!M910","v":0},{"$f":"'fnd enro'!N910","v":14},{"$f":"'fnd enro'!O910","v":6},{"$f":"'fnd enro'!P910","v":268},{"$f":"'fnd enro'!R910","v":359},1,{"$f":"VALUE('fnd enro'!Q910)","v":12},null,{"$f":"(($D910*'fnd base rates'!C$107)\n+($E910*'fnd base rates'!C$108)\n+($F910*'fnd base rates'!C$109)\n+($G910*'fnd base rates'!C$110)\n+($H910*'fnd base rates'!C$111)\n+($I910*'fnd base rates'!C$112)\n+($J910*'fnd base rates'!C$113)\n+($K910*'fnd base rates'!C$114)\n+($M910*'fnd base rates'!C$116)\n+($N910*'fnd base rates'!C$117)\n+($O910*'fnd base rates'!C$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,3)))\n*$R910","v":231484.08516999998},{"$f":"(($D910*'fnd base rates'!D$107)\n+($E910*'fnd base rates'!D$108)\n+($F910*'fnd base rates'!D$109)\n+($G910*'fnd base rates'!D$110)\n+($H910*'fnd base rates'!D$111)\n+($I910*'fnd base rates'!D$112)\n+($J910*'fnd base rates'!D$113)\n+($K910*'fnd base rates'!D$114)\n+($M910*'fnd base rates'!D$116)\n+($N910*'fnd base rates'!D$117)\n+($O910*'fnd base rates'!D$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,4)))\n*$R910","v":421340.72999999992},{"$f":"(($D910*'fnd base rates'!E$107)\n+($E910*'fnd base rates'!E$108)\n+($F910*'fnd base rates'!E$109)\n+($G910*'fnd base rates'!E$110)\n+($H910*'fnd base rates'!E$111)\n+($I910*'fnd base rates'!E$112)\n+($J910*'fnd base rates'!E$113)\n+($K910*'fnd base rates'!E$114)\n+($M910*'fnd base rates'!E$116)\n+($N910*'fnd base rates'!E$117)\n+($O910*'fnd base rates'!E$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,5)))\n*$R910","v":2892428.6112799998},{"$f":"(($D910*'fnd base rates'!F$107)\n+($E910*'fnd base rates'!F$108)\n+($F910*'fnd base rates'!F$109)\n+($G910*'fnd base rates'!F$110)\n+($H910*'fnd base rates'!F$111)\n+($I910*'fnd base rates'!F$112)\n+($J910*'fnd base rates'!F$113)\n+($K910*'fnd base rates'!F$114)\n+($M910*'fnd base rates'!F$116)\n+($N910*'fnd base rates'!F$117)\n+($O910*'fnd base rates'!F$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,6)))\n*$R910","v":356890.09274999995},{"$f":"(($D910*'fnd base rates'!G$107)\n+($E910*'fnd base rates'!G$108)\n+($F910*'fnd base rates'!G$109)\n+($G910*'fnd base rates'!G$110)\n+($H910*'fnd base rates'!G$111)\n+($I910*'fnd base rates'!G$112)\n+($J910*'fnd base rates'!G$113)\n+($K910*'fnd base rates'!G$114)\n+($M910*'fnd base rates'!G$116)\n+($N910*'fnd base rates'!G$117)\n+($O910*'fnd base rates'!G$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,7)))\n*$R910","v":125204.71630999999},{"$f":"(($D910*'fnd base rates'!H$107)\n+($E910*'fnd base rates'!H$108)\n+($F910*'fnd base rates'!H$109)\n+($G910*'fnd base rates'!H$110)\n+($H910*'fnd base rates'!H$111)\n+($I910*'fnd base rates'!H$112)\n+($J910*'fnd base rates'!H$113)\n+($K910*'fnd base rates'!H$114)\n+($M910*'fnd base rates'!H$116)\n+($N910*'fnd base rates'!H$117)\n+($O910*'fnd base rates'!H$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,8)))","v":270190.20447000006},{"$f":"(($D910*'fnd base rates'!I$107)\n+($E910*'fnd base rates'!I$108)\n+($F910*'fnd base rates'!I$109)\n+($G910*'fnd base rates'!I$110)\n+($H910*'fnd base rates'!I$111)\n+($I910*'fnd base rates'!I$112)\n+($J910*'fnd base rates'!I$113)\n+($K910*'fnd base rates'!I$114)\n+($M910*'fnd base rates'!I$116)\n+($N910*'fnd base rates'!I$117)\n+($O910*'fnd base rates'!I$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,9)))\n*$R910","v":204037.83000000002},{"$f":"(($D910*'fnd base rates'!J$107)\n+($E910*'fnd base rates'!J$108)\n+($F910*'fnd base rates'!J$109)\n+($G910*'fnd base rates'!J$110)\n+($H910*'fnd base rates'!J$111)\n+($I910*'fnd base rates'!J$112)\n+($J910*'fnd base rates'!J$113)\n+($K910*'fnd base rates'!J$114)\n+($M910*'fnd base rates'!J$116)\n+($N910*'fnd base rates'!J$117)\n+($O910*'fnd base rates'!J$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,10)))\n*$R910","v":427128.39},{"$f":"(($D910*'fnd base rates'!K$107)\n+($E910*'fnd base rates'!K$108)\n+($F910*'fnd base rates'!K$109)\n+($G910*'fnd base rates'!K$110)\n+($H910*'fnd base rates'!K$111)\n+($I910*'fnd base rates'!K$112)\n+($J910*'fnd base rates'!K$113)\n+($K910*'fnd base rates'!K$114)\n+($M910*'fnd base rates'!K$116)\n+($N910*'fnd base rates'!K$117)\n+($O910*'fnd base rates'!K$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,11)))\n*$R910","v":444363.63275999995},{"$f":"(($D910*'fnd base rates'!L$107)\n+($E910*'fnd base rates'!L$108)\n+($F910*'fnd base rates'!L$109)\n+($G910*'fnd base rates'!L$110)\n+($H910*'fnd base rates'!L$111)\n+($I910*'fnd base rates'!L$112)\n+($J910*'fnd base rates'!L$113)\n+($K910*'fnd base rates'!L$114)\n+($M910*'fnd base rates'!L$116)\n+($N910*'fnd base rates'!L$117)\n+($O910*'fnd base rates'!L$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,12)))","v":792890.3883799999},{"$f":"(($D910*'fnd base rates'!M$107)\n+($E910*'fnd base rates'!M$108)\n+($F910*'fnd base rates'!M$109)\n+($G910*'fnd base rates'!M$110)\n+($H910*'fnd base rates'!M$111)\n+($I910*'fnd base rates'!M$112)\n+($J910*'fnd base rates'!M$113)\n+($K910*'fnd base rates'!M$114)\n+($M910*'fnd base rates'!M$116)\n+($N910*'fnd base rates'!M$117)\n+($O910*'fnd base rates'!M$118)\n+($P910*VLOOKUP($S910+12,rate_basefnd,13)))","v":0},6165958.6811199989,null,499061281,"499","061","281",1,359,6165958.6811199989,17175,0,17175,null,null,null,null,null,17142,22,17164,11,17175]
[499,499061332,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D911","v":0},{"$f":"'fnd enro'!E911","v":0},{"$f":"'fnd enro'!F911","v":0},{"$f":"'fnd enro'!G911","v":0},{"$f":"'fnd enro'!H911","v":0},{"$f":"'fnd enro'!I911","v":4},{"$f":"'fnd enro'!J911","v":0},{"$f":"'fnd enro'!K911","v":0.156},{"$f":"'fnd enro'!L911","v":0},{"$f":"'fnd enro'!M911","v":0},{"$f":"'fnd enro'!N911","v":0},{"$f":"'fnd enro'!O911","v":0},{"$f":"'fnd enro'!P911","v":4},{"$f":"'fnd enro'!R911","v":4},1,{"$f":"VALUE('fnd enro'!Q911)","v":10},null,{"$f":"(($D911*'fnd base rates'!C$107)\n+($E911*'fnd base rates'!C$108)\n+($F911*'fnd base rates'!C$109)\n+($G911*'fnd base rates'!C$110)\n+($H911*'fnd base rates'!C$111)\n+($I911*'fnd base rates'!C$112)\n+($J911*'fnd base rates'!C$113)\n+($K911*'fnd base rates'!C$114)\n+($M911*'fnd base rates'!C$116)\n+($N911*'fnd base rates'!C$117)\n+($O911*'fnd base rates'!C$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,3)))\n*$R911","v":2603.8465200000001},{"$f":"(($D911*'fnd base rates'!D$107)\n+($E911*'fnd base rates'!D$108)\n+($F911*'fnd base rates'!D$109)\n+($G911*'fnd base rates'!D$110)\n+($H911*'fnd base rates'!D$111)\n+($I911*'fnd base rates'!D$112)\n+($J911*'fnd base rates'!D$113)\n+($K911*'fnd base rates'!D$114)\n+($M911*'fnd base rates'!D$116)\n+($N911*'fnd base rates'!D$117)\n+($O911*'fnd base rates'!D$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,4)))\n*$R911","v":4887.4400000000005},{"$f":"(($D911*'fnd base rates'!E$107)\n+($E911*'fnd base rates'!E$108)\n+($F911*'fnd base rates'!E$109)\n+($G911*'fnd base rates'!E$110)\n+($H911*'fnd base rates'!E$111)\n+($I911*'fnd base rates'!E$112)\n+($J911*'fnd base rates'!E$113)\n+($K911*'fnd base rates'!E$114)\n+($M911*'fnd base rates'!E$116)\n+($N911*'fnd base rates'!E$117)\n+($O911*'fnd base rates'!E$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,5)))\n*$R911","v":37040.919679999999},{"$f":"(($D911*'fnd base rates'!F$107)\n+($E911*'fnd base rates'!F$108)\n+($F911*'fnd base rates'!F$109)\n+($G911*'fnd base rates'!F$110)\n+($H911*'fnd base rates'!F$111)\n+($I911*'fnd base rates'!F$112)\n+($J911*'fnd base rates'!F$113)\n+($K911*'fnd base rates'!F$114)\n+($M911*'fnd base rates'!F$116)\n+($N911*'fnd base rates'!F$117)\n+($O911*'fnd base rates'!F$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,6)))\n*$R911","v":3722.2290000000003},{"$f":"(($D911*'fnd base rates'!G$107)\n+($E911*'fnd base rates'!G$108)\n+($F911*'fnd base rates'!G$109)\n+($G911*'fnd base rates'!G$110)\n+($H911*'fnd base rates'!G$111)\n+($I911*'fnd base rates'!G$112)\n+($J911*'fnd base rates'!G$113)\n+($K911*'fnd base rates'!G$114)\n+($M911*'fnd base rates'!G$116)\n+($N911*'fnd base rates'!G$117)\n+($O911*'fnd base rates'!G$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,7)))\n*$R911","v":1485.90436},{"$f":"(($D911*'fnd base rates'!H$107)\n+($E911*'fnd base rates'!H$108)\n+($F911*'fnd base rates'!H$109)\n+($G911*'fnd base rates'!H$110)\n+($H911*'fnd base rates'!H$111)\n+($I911*'fnd base rates'!H$112)\n+($J911*'fnd base rates'!H$113)\n+($K911*'fnd base rates'!H$114)\n+($M911*'fnd base rates'!H$116)\n+($N911*'fnd base rates'!H$117)\n+($O911*'fnd base rates'!H$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,8)))","v":3584.6973200000002},{"$f":"(($D911*'fnd base rates'!I$107)\n+($E911*'fnd base rates'!I$108)\n+($F911*'fnd base rates'!I$109)\n+($G911*'fnd base rates'!I$110)\n+($H911*'fnd base rates'!I$111)\n+($I911*'fnd base rates'!I$112)\n+($J911*'fnd base rates'!I$113)\n+($K911*'fnd base rates'!I$114)\n+($M911*'fnd base rates'!I$116)\n+($N911*'fnd base rates'!I$117)\n+($O911*'fnd base rates'!I$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,9)))\n*$R911","v":2448.2399999999998},{"$f":"(($D911*'fnd base rates'!J$107)\n+($E911*'fnd base rates'!J$108)\n+($F911*'fnd base rates'!J$109)\n+($G911*'fnd base rates'!J$110)\n+($H911*'fnd base rates'!J$111)\n+($I911*'fnd base rates'!J$112)\n+($J911*'fnd base rates'!J$113)\n+($K911*'fnd base rates'!J$114)\n+($M911*'fnd base rates'!J$116)\n+($N911*'fnd base rates'!J$117)\n+($O911*'fnd base rates'!J$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,10)))\n*$R911","v":5868.3600000000006},{"$f":"(($D911*'fnd base rates'!K$107)\n+($E911*'fnd base rates'!K$108)\n+($F911*'fnd base rates'!K$109)\n+($G911*'fnd base rates'!K$110)\n+($H911*'fnd base rates'!K$111)\n+($I911*'fnd base rates'!K$112)\n+($J911*'fnd base rates'!K$113)\n+($K911*'fnd base rates'!K$114)\n+($M911*'fnd base rates'!K$116)\n+($N911*'fnd base rates'!K$117)\n+($O911*'fnd base rates'!K$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,11)))\n*$R911","v":4812.7105599999995},{"$f":"(($D911*'fnd base rates'!L$107)\n+($E911*'fnd base rates'!L$108)\n+($F911*'fnd base rates'!L$109)\n+($G911*'fnd base rates'!L$110)\n+($H911*'fnd base rates'!L$111)\n+($I911*'fnd base rates'!L$112)\n+($J911*'fnd base rates'!L$113)\n+($K911*'fnd base rates'!L$114)\n+($M911*'fnd base rates'!L$116)\n+($N911*'fnd base rates'!L$117)\n+($O911*'fnd base rates'!L$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,12)))","v":8835.7472799999996},{"$f":"(($D911*'fnd base rates'!M$107)\n+($E911*'fnd base rates'!M$108)\n+($F911*'fnd base rates'!M$109)\n+($G911*'fnd base rates'!M$110)\n+($H911*'fnd base rates'!M$111)\n+($I911*'fnd base rates'!M$112)\n+($J911*'fnd base rates'!M$113)\n+($K911*'fnd base rates'!M$114)\n+($M911*'fnd base rates'!M$116)\n+($N911*'fnd base rates'!M$117)\n+($O911*'fnd base rates'!M$118)\n+($P911*VLOOKUP($S911+12,rate_basefnd,13)))","v":0},75290.094719999994,null,499061332,"499","061","332",1,4,75290.094719999994,18823,0,18823,null,null,null,null,null,18809,0,18809,14,18823]
[499,499061670,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D912","v":0},{"$f":"'fnd enro'!E912","v":0},{"$f":"'fnd enro'!F912","v":0},{"$f":"'fnd enro'!G912","v":0},{"$f":"'fnd enro'!H912","v":0},{"$f":"'fnd enro'!I912","v":1},{"$f":"'fnd enro'!J912","v":0},{"$f":"'fnd enro'!K912","v":3.9E-2},{"$f":"'fnd enro'!L912","v":0},{"$f":"'fnd enro'!M912","v":0},{"$f":"'fnd enro'!N912","v":0},{"$f":"'fnd enro'!O912","v":0},{"$f":"'fnd enro'!P912","v":0},{"$f":"'fnd enro'!R912","v":1},1,{"$f":"VALUE('fnd enro'!Q912)","v":6},null,{"$f":"(($D912*'fnd base rates'!C$107)\n+($E912*'fnd base rates'!C$108)\n+($F912*'fnd base rates'!C$109)\n+($G912*'fnd base rates'!C$110)\n+($H912*'fnd base rates'!C$111)\n+($I912*'fnd base rates'!C$112)\n+($J912*'fnd base rates'!C$113)\n+($K912*'fnd base rates'!C$114)\n+($M912*'fnd base rates'!C$116)\n+($N912*'fnd base rates'!C$117)\n+($O912*'fnd base rates'!C$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,3)))\n*$R912","v":561.82163000000003},{"$f":"(($D912*'fnd base rates'!D$107)\n+($E912*'fnd base rates'!D$108)\n+($F912*'fnd base rates'!D$109)\n+($G912*'fnd base rates'!D$110)\n+($H912*'fnd base rates'!D$111)\n+($I912*'fnd base rates'!D$112)\n+($J912*'fnd base rates'!D$113)\n+($K912*'fnd base rates'!D$114)\n+($M912*'fnd base rates'!D$116)\n+($N912*'fnd base rates'!D$117)\n+($O912*'fnd base rates'!D$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,4)))\n*$R912","v":799.51},{"$f":"(($D912*'fnd base rates'!E$107)\n+($E912*'fnd base rates'!E$108)\n+($F912*'fnd base rates'!E$109)\n+($G912*'fnd base rates'!E$110)\n+($H912*'fnd base rates'!E$111)\n+($I912*'fnd base rates'!E$112)\n+($J912*'fnd base rates'!E$113)\n+($K912*'fnd base rates'!E$114)\n+($M912*'fnd base rates'!E$116)\n+($N912*'fnd base rates'!E$117)\n+($O912*'fnd base rates'!E$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,5)))\n*$R912","v":5137.2799199999999},{"$f":"(($D912*'fnd base rates'!F$107)\n+($E912*'fnd base rates'!F$108)\n+($F912*'fnd base rates'!F$109)\n+($G912*'fnd base rates'!F$110)\n+($H912*'fnd base rates'!F$111)\n+($I912*'fnd base rates'!F$112)\n+($J912*'fnd base rates'!F$113)\n+($K912*'fnd base rates'!F$114)\n+($M912*'fnd base rates'!F$116)\n+($N912*'fnd base rates'!F$117)\n+($O912*'fnd base rates'!F$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,6)))\n*$R912","v":930.55725000000007},{"$f":"(($D912*'fnd base rates'!G$107)\n+($E912*'fnd base rates'!G$108)\n+($F912*'fnd base rates'!G$109)\n+($G912*'fnd base rates'!G$110)\n+($H912*'fnd base rates'!G$111)\n+($I912*'fnd base rates'!G$112)\n+($J912*'fnd base rates'!G$113)\n+($K912*'fnd base rates'!G$114)\n+($M912*'fnd base rates'!G$116)\n+($N912*'fnd base rates'!G$117)\n+($O912*'fnd base rates'!G$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,7)))\n*$R912","v":171.45609000000002},{"$f":"(($D912*'fnd base rates'!H$107)\n+($E912*'fnd base rates'!H$108)\n+($F912*'fnd base rates'!H$109)\n+($G912*'fnd base rates'!H$110)\n+($H912*'fnd base rates'!H$111)\n+($I912*'fnd base rates'!H$112)\n+($J912*'fnd base rates'!H$113)\n+($K912*'fnd base rates'!H$114)\n+($M912*'fnd base rates'!H$116)\n+($N912*'fnd base rates'!H$117)\n+($O912*'fnd base rates'!H$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D912*'fnd base rates'!I$107)\n+($E912*'fnd base rates'!I$108)\n+($F912*'fnd base rates'!I$109)\n+($G912*'fnd base rates'!I$110)\n+($H912*'fnd base rates'!I$111)\n+($I912*'fnd base rates'!I$112)\n+($J912*'fnd base rates'!I$113)\n+($K912*'fnd base rates'!I$114)\n+($M912*'fnd base rates'!I$116)\n+($N912*'fnd base rates'!I$117)\n+($O912*'fnd base rates'!I$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,9)))\n*$R912","v":445.11},{"$f":"(($D912*'fnd base rates'!J$107)\n+($E912*'fnd base rates'!J$108)\n+($F912*'fnd base rates'!J$109)\n+($G912*'fnd base rates'!J$110)\n+($H912*'fnd base rates'!J$111)\n+($I912*'fnd base rates'!J$112)\n+($J912*'fnd base rates'!J$113)\n+($K912*'fnd base rates'!J$114)\n+($M912*'fnd base rates'!J$116)\n+($N912*'fnd base rates'!J$117)\n+($O912*'fnd base rates'!J$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,10)))\n*$R912","v":599.57000000000005},{"$f":"(($D912*'fnd base rates'!K$107)\n+($E912*'fnd base rates'!K$108)\n+($F912*'fnd base rates'!K$109)\n+($G912*'fnd base rates'!K$110)\n+($H912*'fnd base rates'!K$111)\n+($I912*'fnd base rates'!K$112)\n+($J912*'fnd base rates'!K$113)\n+($K912*'fnd base rates'!K$114)\n+($M912*'fnd base rates'!K$116)\n+($N912*'fnd base rates'!K$117)\n+($O912*'fnd base rates'!K$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,11)))\n*$R912","v":1203.1776399999999},{"$f":"(($D912*'fnd base rates'!L$107)\n+($E912*'fnd base rates'!L$108)\n+($F912*'fnd base rates'!L$109)\n+($G912*'fnd base rates'!L$110)\n+($H912*'fnd base rates'!L$111)\n+($I912*'fnd base rates'!L$112)\n+($J912*'fnd base rates'!L$113)\n+($K912*'fnd base rates'!L$114)\n+($M912*'fnd base rates'!L$116)\n+($N912*'fnd base rates'!L$117)\n+($O912*'fnd base rates'!L$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D912*'fnd base rates'!M$107)\n+($E912*'fnd base rates'!M$108)\n+($F912*'fnd base rates'!M$109)\n+($G912*'fnd base rates'!M$110)\n+($H912*'fnd base rates'!M$111)\n+($I912*'fnd base rates'!M$112)\n+($J912*'fnd base rates'!M$113)\n+($K912*'fnd base rates'!M$114)\n+($M912*'fnd base rates'!M$116)\n+($N912*'fnd base rates'!M$117)\n+($O912*'fnd base rates'!M$118)\n+($P912*VLOOKUP($S912+12,rate_basefnd,13)))","v":0},12242.66368,null,499061670,"499","061","670",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[499,499061750,"HAMPDEN CS OF SCIENCE EAST",{"$f":"'fnd enro'!D913","v":0},{"$f":"'fnd enro'!E913","v":0},{"$f":"'fnd enro'!F913","v":0},{"$f":"'fnd enro'!G913","v":0},{"$f":"'fnd enro'!H913","v":0},{"$f":"'fnd enro'!I913","v":1},{"$f":"'fnd enro'!J913","v":0},{"$f":"'fnd enro'!K913","v":3.9E-2},{"$f":"'fnd enro'!L913","v":0},{"$f":"'fnd enro'!M913","v":0},{"$f":"'fnd enro'!N913","v":0},{"$f":"'fnd enro'!O913","v":0},{"$f":"'fnd enro'!P913","v":1},{"$f":"'fnd enro'!R913","v":1},1,{"$f":"VALUE('fnd enro'!Q913)","v":7},null,{"$f":"(($D913*'fnd base rates'!C$107)\n+($E913*'fnd base rates'!C$108)\n+($F913*'fnd base rates'!C$109)\n+($G913*'fnd base rates'!C$110)\n+($H913*'fnd base rates'!C$111)\n+($I913*'fnd base rates'!C$112)\n+($J913*'fnd base rates'!C$113)\n+($K913*'fnd base rates'!C$114)\n+($M913*'fnd base rates'!C$116)\n+($N913*'fnd base rates'!C$117)\n+($O913*'fnd base rates'!C$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,3)))\n*$R913","v":636.53163000000006},{"$f":"(($D913*'fnd base rates'!D$107)\n+($E913*'fnd base rates'!D$108)\n+($F913*'fnd base rates'!D$109)\n+($G913*'fnd base rates'!D$110)\n+($H913*'fnd base rates'!D$111)\n+($I913*'fnd base rates'!D$112)\n+($J913*'fnd base rates'!D$113)\n+($K913*'fnd base rates'!D$114)\n+($M913*'fnd base rates'!D$116)\n+($N913*'fnd base rates'!D$117)\n+($O913*'fnd base rates'!D$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,4)))\n*$R913","v":1153.46},{"$f":"(($D913*'fnd base rates'!E$107)\n+($E913*'fnd base rates'!E$108)\n+($F913*'fnd base rates'!E$109)\n+($G913*'fnd base rates'!E$110)\n+($H913*'fnd base rates'!E$111)\n+($I913*'fnd base rates'!E$112)\n+($J913*'fnd base rates'!E$113)\n+($K913*'fnd base rates'!E$114)\n+($M913*'fnd base rates'!E$116)\n+($N913*'fnd base rates'!E$117)\n+($O913*'fnd base rates'!E$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,5)))\n*$R913","v":8592.5999200000006},{"$f":"(($D913*'fnd base rates'!F$107)\n+($E913*'fnd base rates'!F$108)\n+($F913*'fnd base rates'!F$109)\n+($G913*'fnd base rates'!F$110)\n+($H913*'fnd base rates'!F$111)\n+($I913*'fnd base rates'!F$112)\n+($J913*'fnd base rates'!F$113)\n+($K913*'fnd base rates'!F$114)\n+($M913*'fnd base rates'!F$116)\n+($N913*'fnd base rates'!F$117)\n+($O913*'fnd base rates'!F$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,6)))\n*$R913","v":930.55725000000007},{"$f":"(($D913*'fnd base rates'!G$107)\n+($E913*'fnd base rates'!G$108)\n+($F913*'fnd base rates'!G$109)\n+($G913*'fnd base rates'!G$110)\n+($H913*'fnd base rates'!G$111)\n+($I913*'fnd base rates'!G$112)\n+($J913*'fnd base rates'!G$113)\n+($K913*'fnd base rates'!G$114)\n+($M913*'fnd base rates'!G$116)\n+($N913*'fnd base rates'!G$117)\n+($O913*'fnd base rates'!G$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,7)))\n*$R913","v":339.08609000000001},{"$f":"(($D913*'fnd base rates'!H$107)\n+($E913*'fnd base rates'!H$108)\n+($F913*'fnd base rates'!H$109)\n+($G913*'fnd base rates'!H$110)\n+($H913*'fnd base rates'!H$111)\n+($I913*'fnd base rates'!H$112)\n+($J913*'fnd base rates'!H$113)\n+($K913*'fnd base rates'!H$114)\n+($M913*'fnd base rates'!H$116)\n+($N913*'fnd base rates'!H$117)\n+($O913*'fnd base rates'!H$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D913*'fnd base rates'!I$107)\n+($E913*'fnd base rates'!I$108)\n+($F913*'fnd base rates'!I$109)\n+($G913*'fnd base rates'!I$110)\n+($H913*'fnd base rates'!I$111)\n+($I913*'fnd base rates'!I$112)\n+($J913*'fnd base rates'!I$113)\n+($K913*'fnd base rates'!I$114)\n+($M913*'fnd base rates'!I$116)\n+($N913*'fnd base rates'!I$117)\n+($O913*'fnd base rates'!I$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,9)))\n*$R913","v":585.03},{"$f":"(($D913*'fnd base rates'!J$107)\n+($E913*'fnd base rates'!J$108)\n+($F913*'fnd base rates'!J$109)\n+($G913*'fnd base rates'!J$110)\n+($H913*'fnd base rates'!J$111)\n+($I913*'fnd base rates'!J$112)\n+($J913*'fnd base rates'!J$113)\n+($K913*'fnd base rates'!J$114)\n+($M913*'fnd base rates'!J$116)\n+($N913*'fnd base rates'!J$117)\n+($O913*'fnd base rates'!J$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,10)))\n*$R913","v":1326.62},{"$f":"(($D913*'fnd base rates'!K$107)\n+($E913*'fnd base rates'!K$108)\n+($F913*'fnd base rates'!K$109)\n+($G913*'fnd base rates'!K$110)\n+($H913*'fnd base rates'!K$111)\n+($I913*'fnd base rates'!K$112)\n+($J913*'fnd base rates'!K$113)\n+($K913*'fnd base rates'!K$114)\n+($M913*'fnd base rates'!K$116)\n+($N913*'fnd base rates'!K$117)\n+($O913*'fnd base rates'!K$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,11)))\n*$R913","v":1203.1776399999999},{"$f":"(($D913*'fnd base rates'!L$107)\n+($E913*'fnd base rates'!L$108)\n+($F913*'fnd base rates'!L$109)\n+($G913*'fnd base rates'!L$110)\n+($H913*'fnd base rates'!L$111)\n+($I913*'fnd base rates'!L$112)\n+($J913*'fnd base rates'!L$113)\n+($K913*'fnd base rates'!L$114)\n+($M913*'fnd base rates'!L$116)\n+($N913*'fnd base rates'!L$117)\n+($O913*'fnd base rates'!L$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D913*'fnd base rates'!M$107)\n+($E913*'fnd base rates'!M$108)\n+($F913*'fnd base rates'!M$109)\n+($G913*'fnd base rates'!M$110)\n+($H913*'fnd base rates'!M$111)\n+($I913*'fnd base rates'!M$112)\n+($J913*'fnd base rates'!M$113)\n+($K913*'fnd base rates'!M$114)\n+($M913*'fnd base rates'!M$116)\n+($N913*'fnd base rates'!M$117)\n+($O913*'fnd base rates'!M$118)\n+($P913*VLOOKUP($S913+12,rate_basefnd,13)))","v":0},17757.043680000002,null,499061750,"499","061","750",1,1,17757.043680000002,17757,0,17757,null,null,null,null,null,17746,0,17746,11,17757]
[3502,3502281061,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D914","v":0},{"$f":"'fnd enro'!E914","v":0},{"$f":"'fnd enro'!F914","v":0},{"$f":"'fnd enro'!G914","v":0},{"$f":"'fnd enro'!H914","v":2},{"$f":"'fnd enro'!I914","v":1},{"$f":"'fnd enro'!J914","v":0},{"$f":"'fnd enro'!K914","v":0.11700000000000001},{"$f":"'fnd enro'!L914","v":0},{"$f":"'fnd enro'!M914","v":0},{"$f":"'fnd enro'!N914","v":0},{"$f":"'fnd enro'!O914","v":0},{"$f":"'fnd enro'!P914","v":3},{"$f":"'fnd enro'!R914","v":3},1,{"$f":"VALUE('fnd enro'!Q914)","v":11},null,{"$f":"(($D914*'fnd base rates'!C$107)\n+($E914*'fnd base rates'!C$108)\n+($F914*'fnd base rates'!C$109)\n+($G914*'fnd base rates'!C$110)\n+($H914*'fnd base rates'!C$111)\n+($I914*'fnd base rates'!C$112)\n+($J914*'fnd base rates'!C$113)\n+($K914*'fnd base rates'!C$114)\n+($M914*'fnd base rates'!C$116)\n+($N914*'fnd base rates'!C$117)\n+($O914*'fnd base rates'!C$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,3)))\n*$R914","v":1973.13489},{"$f":"(($D914*'fnd base rates'!D$107)\n+($E914*'fnd base rates'!D$108)\n+($F914*'fnd base rates'!D$109)\n+($G914*'fnd base rates'!D$110)\n+($H914*'fnd base rates'!D$111)\n+($I914*'fnd base rates'!D$112)\n+($J914*'fnd base rates'!D$113)\n+($K914*'fnd base rates'!D$114)\n+($M914*'fnd base rates'!D$116)\n+($N914*'fnd base rates'!D$117)\n+($O914*'fnd base rates'!D$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,4)))\n*$R914","v":3761.43},{"$f":"(($D914*'fnd base rates'!E$107)\n+($E914*'fnd base rates'!E$108)\n+($F914*'fnd base rates'!E$109)\n+($G914*'fnd base rates'!E$110)\n+($H914*'fnd base rates'!E$111)\n+($I914*'fnd base rates'!E$112)\n+($J914*'fnd base rates'!E$113)\n+($K914*'fnd base rates'!E$114)\n+($M914*'fnd base rates'!E$116)\n+($N914*'fnd base rates'!E$117)\n+($O914*'fnd base rates'!E$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,5)))\n*$R914","v":25680.359759999999},{"$f":"(($D914*'fnd base rates'!F$107)\n+($E914*'fnd base rates'!F$108)\n+($F914*'fnd base rates'!F$109)\n+($G914*'fnd base rates'!F$110)\n+($H914*'fnd base rates'!F$111)\n+($I914*'fnd base rates'!F$112)\n+($J914*'fnd base rates'!F$113)\n+($K914*'fnd base rates'!F$114)\n+($M914*'fnd base rates'!F$116)\n+($N914*'fnd base rates'!F$117)\n+($O914*'fnd base rates'!F$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,6)))\n*$R914","v":3018.4317500000002},{"$f":"(($D914*'fnd base rates'!G$107)\n+($E914*'fnd base rates'!G$108)\n+($F914*'fnd base rates'!G$109)\n+($G914*'fnd base rates'!G$110)\n+($H914*'fnd base rates'!G$111)\n+($I914*'fnd base rates'!G$112)\n+($J914*'fnd base rates'!G$113)\n+($K914*'fnd base rates'!G$114)\n+($M914*'fnd base rates'!G$116)\n+($N914*'fnd base rates'!G$117)\n+($O914*'fnd base rates'!G$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,7)))\n*$R914","v":1169.3882699999999},{"$f":"(($D914*'fnd base rates'!H$107)\n+($E914*'fnd base rates'!H$108)\n+($F914*'fnd base rates'!H$109)\n+($G914*'fnd base rates'!H$110)\n+($H914*'fnd base rates'!H$111)\n+($I914*'fnd base rates'!H$112)\n+($J914*'fnd base rates'!H$113)\n+($K914*'fnd base rates'!H$114)\n+($M914*'fnd base rates'!H$116)\n+($N914*'fnd base rates'!H$117)\n+($O914*'fnd base rates'!H$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,8)))","v":2058.7829900000002},{"$f":"(($D914*'fnd base rates'!I$107)\n+($E914*'fnd base rates'!I$108)\n+($F914*'fnd base rates'!I$109)\n+($G914*'fnd base rates'!I$110)\n+($H914*'fnd base rates'!I$111)\n+($I914*'fnd base rates'!I$112)\n+($J914*'fnd base rates'!I$113)\n+($K914*'fnd base rates'!I$114)\n+($M914*'fnd base rates'!I$116)\n+($N914*'fnd base rates'!I$117)\n+($O914*'fnd base rates'!I$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,9)))\n*$R914","v":1765.8400000000001},{"$f":"(($D914*'fnd base rates'!J$107)\n+($E914*'fnd base rates'!J$108)\n+($F914*'fnd base rates'!J$109)\n+($G914*'fnd base rates'!J$110)\n+($H914*'fnd base rates'!J$111)\n+($I914*'fnd base rates'!J$112)\n+($J914*'fnd base rates'!J$113)\n+($K914*'fnd base rates'!J$114)\n+($M914*'fnd base rates'!J$116)\n+($N914*'fnd base rates'!J$117)\n+($O914*'fnd base rates'!J$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,10)))\n*$R914","v":3919.07},{"$f":"(($D914*'fnd base rates'!K$107)\n+($E914*'fnd base rates'!K$108)\n+($F914*'fnd base rates'!K$109)\n+($G914*'fnd base rates'!K$110)\n+($H914*'fnd base rates'!K$111)\n+($I914*'fnd base rates'!K$112)\n+($J914*'fnd base rates'!K$113)\n+($K914*'fnd base rates'!K$114)\n+($M914*'fnd base rates'!K$116)\n+($N914*'fnd base rates'!K$117)\n+($O914*'fnd base rates'!K$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,11)))\n*$R914","v":3676.6129199999996},{"$f":"(($D914*'fnd base rates'!L$107)\n+($E914*'fnd base rates'!L$108)\n+($F914*'fnd base rates'!L$109)\n+($G914*'fnd base rates'!L$110)\n+($H914*'fnd base rates'!L$111)\n+($I914*'fnd base rates'!L$112)\n+($J914*'fnd base rates'!L$113)\n+($K914*'fnd base rates'!L$114)\n+($M914*'fnd base rates'!L$116)\n+($N914*'fnd base rates'!L$117)\n+($O914*'fnd base rates'!L$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,12)))","v":7116.0304599999999},{"$f":"(($D914*'fnd base rates'!M$107)\n+($E914*'fnd base rates'!M$108)\n+($F914*'fnd base rates'!M$109)\n+($G914*'fnd base rates'!M$110)\n+($H914*'fnd base rates'!M$111)\n+($I914*'fnd base rates'!M$112)\n+($J914*'fnd base rates'!M$113)\n+($K914*'fnd base rates'!M$114)\n+($M914*'fnd base rates'!M$116)\n+($N914*'fnd base rates'!M$117)\n+($O914*'fnd base rates'!M$118)\n+($P914*VLOOKUP($S914+12,rate_basefnd,13)))","v":0},54139.081040000005,null,3502281061,"3502","281","061",1,3,54139.081040000005,18046,0,18046,null,null,null,null,null,18032,0,18032,14,18046]
[3502,3502281137,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D915","v":0},{"$f":"'fnd enro'!E915","v":0},{"$f":"'fnd enro'!F915","v":0},{"$f":"'fnd enro'!G915","v":0},{"$f":"'fnd enro'!H915","v":2},{"$f":"'fnd enro'!I915","v":0},{"$f":"'fnd enro'!J915","v":0},{"$f":"'fnd enro'!K915","v":7.8E-2},{"$f":"'fnd enro'!L915","v":0},{"$f":"'fnd enro'!M915","v":0},{"$f":"'fnd enro'!N915","v":0},{"$f":"'fnd enro'!O915","v":0},{"$f":"'fnd enro'!P915","v":2},{"$f":"'fnd enro'!R915","v":2},1,{"$f":"VALUE('fnd enro'!Q915)","v":12},null,{"$f":"(($D915*'fnd base rates'!C$107)\n+($E915*'fnd base rates'!C$108)\n+($F915*'fnd base rates'!C$109)\n+($G915*'fnd base rates'!C$110)\n+($H915*'fnd base rates'!C$111)\n+($I915*'fnd base rates'!C$112)\n+($J915*'fnd base rates'!C$113)\n+($K915*'fnd base rates'!C$114)\n+($M915*'fnd base rates'!C$116)\n+($N915*'fnd base rates'!C$117)\n+($O915*'fnd base rates'!C$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,3)))\n*$R915","v":1328.90326},{"$f":"(($D915*'fnd base rates'!D$107)\n+($E915*'fnd base rates'!D$108)\n+($F915*'fnd base rates'!D$109)\n+($G915*'fnd base rates'!D$110)\n+($H915*'fnd base rates'!D$111)\n+($I915*'fnd base rates'!D$112)\n+($J915*'fnd base rates'!D$113)\n+($K915*'fnd base rates'!D$114)\n+($M915*'fnd base rates'!D$116)\n+($N915*'fnd base rates'!D$117)\n+($O915*'fnd base rates'!D$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,4)))\n*$R915","v":2571.54},{"$f":"(($D915*'fnd base rates'!E$107)\n+($E915*'fnd base rates'!E$108)\n+($F915*'fnd base rates'!E$109)\n+($G915*'fnd base rates'!E$110)\n+($H915*'fnd base rates'!E$111)\n+($I915*'fnd base rates'!E$112)\n+($J915*'fnd base rates'!E$113)\n+($K915*'fnd base rates'!E$114)\n+($M915*'fnd base rates'!E$116)\n+($N915*'fnd base rates'!E$117)\n+($O915*'fnd base rates'!E$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,5)))\n*$R915","v":16732.079839999999},{"$f":"(($D915*'fnd base rates'!F$107)\n+($E915*'fnd base rates'!F$108)\n+($F915*'fnd base rates'!F$109)\n+($G915*'fnd base rates'!F$110)\n+($H915*'fnd base rates'!F$111)\n+($I915*'fnd base rates'!F$112)\n+($J915*'fnd base rates'!F$113)\n+($K915*'fnd base rates'!F$114)\n+($M915*'fnd base rates'!F$116)\n+($N915*'fnd base rates'!F$117)\n+($O915*'fnd base rates'!F$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,6)))\n*$R915","v":2087.8744999999999},{"$f":"(($D915*'fnd base rates'!G$107)\n+($E915*'fnd base rates'!G$108)\n+($F915*'fnd base rates'!G$109)\n+($G915*'fnd base rates'!G$110)\n+($H915*'fnd base rates'!G$111)\n+($I915*'fnd base rates'!G$112)\n+($J915*'fnd base rates'!G$113)\n+($K915*'fnd base rates'!G$114)\n+($M915*'fnd base rates'!G$116)\n+($N915*'fnd base rates'!G$117)\n+($O915*'fnd base rates'!G$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,7)))\n*$R915","v":813.03217999999993},{"$f":"(($D915*'fnd base rates'!H$107)\n+($E915*'fnd base rates'!H$108)\n+($F915*'fnd base rates'!H$109)\n+($G915*'fnd base rates'!H$110)\n+($H915*'fnd base rates'!H$111)\n+($I915*'fnd base rates'!H$112)\n+($J915*'fnd base rates'!H$113)\n+($K915*'fnd base rates'!H$114)\n+($M915*'fnd base rates'!H$116)\n+($N915*'fnd base rates'!H$117)\n+($O915*'fnd base rates'!H$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,8)))","v":1164.92866},{"$f":"(($D915*'fnd base rates'!I$107)\n+($E915*'fnd base rates'!I$108)\n+($F915*'fnd base rates'!I$109)\n+($G915*'fnd base rates'!I$110)\n+($H915*'fnd base rates'!I$111)\n+($I915*'fnd base rates'!I$112)\n+($J915*'fnd base rates'!I$113)\n+($K915*'fnd base rates'!I$114)\n+($M915*'fnd base rates'!I$116)\n+($N915*'fnd base rates'!I$117)\n+($O915*'fnd base rates'!I$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,9)))\n*$R915","v":1166.4000000000001},{"$f":"(($D915*'fnd base rates'!J$107)\n+($E915*'fnd base rates'!J$108)\n+($F915*'fnd base rates'!J$109)\n+($G915*'fnd base rates'!J$110)\n+($H915*'fnd base rates'!J$111)\n+($I915*'fnd base rates'!J$112)\n+($J915*'fnd base rates'!J$113)\n+($K915*'fnd base rates'!J$114)\n+($M915*'fnd base rates'!J$116)\n+($N915*'fnd base rates'!J$117)\n+($O915*'fnd base rates'!J$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,10)))\n*$R915","v":2517.62},{"$f":"(($D915*'fnd base rates'!K$107)\n+($E915*'fnd base rates'!K$108)\n+($F915*'fnd base rates'!K$109)\n+($G915*'fnd base rates'!K$110)\n+($H915*'fnd base rates'!K$111)\n+($I915*'fnd base rates'!K$112)\n+($J915*'fnd base rates'!K$113)\n+($K915*'fnd base rates'!K$114)\n+($M915*'fnd base rates'!K$116)\n+($N915*'fnd base rates'!K$117)\n+($O915*'fnd base rates'!K$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,11)))\n*$R915","v":2473.4352799999997},{"$f":"(($D915*'fnd base rates'!L$107)\n+($E915*'fnd base rates'!L$108)\n+($F915*'fnd base rates'!L$109)\n+($G915*'fnd base rates'!L$110)\n+($H915*'fnd base rates'!L$111)\n+($I915*'fnd base rates'!L$112)\n+($J915*'fnd base rates'!L$113)\n+($K915*'fnd base rates'!L$114)\n+($M915*'fnd base rates'!L$116)\n+($N915*'fnd base rates'!L$117)\n+($O915*'fnd base rates'!L$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,12)))","v":4958.5736400000005},{"$f":"(($D915*'fnd base rates'!M$107)\n+($E915*'fnd base rates'!M$108)\n+($F915*'fnd base rates'!M$109)\n+($G915*'fnd base rates'!M$110)\n+($H915*'fnd base rates'!M$111)\n+($I915*'fnd base rates'!M$112)\n+($J915*'fnd base rates'!M$113)\n+($K915*'fnd base rates'!M$114)\n+($M915*'fnd base rates'!M$116)\n+($N915*'fnd base rates'!M$117)\n+($O915*'fnd base rates'!M$118)\n+($P915*VLOOKUP($S915+12,rate_basefnd,13)))","v":0},35814.387360000001,null,3502281137,"3502","281","137",1,2,35814.387360000001,17907,0,17907,null,null,null,null,null,17892,0,17892,15,17907]
[3502,3502281161,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D916","v":0},{"$f":"'fnd enro'!E916","v":0},{"$f":"'fnd enro'!F916","v":0},{"$f":"'fnd enro'!G916","v":0},{"$f":"'fnd enro'!H916","v":1},{"$f":"'fnd enro'!I916","v":1},{"$f":"'fnd enro'!J916","v":0},{"$f":"'fnd enro'!K916","v":7.8E-2},{"$f":"'fnd enro'!L916","v":0},{"$f":"'fnd enro'!M916","v":0},{"$f":"'fnd enro'!N916","v":0},{"$f":"'fnd enro'!O916","v":0},{"$f":"'fnd enro'!P916","v":2},{"$f":"'fnd enro'!R916","v":2},1,{"$f":"VALUE('fnd enro'!Q916)","v":8},null,{"$f":"(($D916*'fnd base rates'!C$107)\n+($E916*'fnd base rates'!C$108)\n+($F916*'fnd base rates'!C$109)\n+($G916*'fnd base rates'!C$110)\n+($H916*'fnd base rates'!C$111)\n+($I916*'fnd base rates'!C$112)\n+($J916*'fnd base rates'!C$113)\n+($K916*'fnd base rates'!C$114)\n+($M916*'fnd base rates'!C$116)\n+($N916*'fnd base rates'!C$117)\n+($O916*'fnd base rates'!C$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,3)))\n*$R916","v":1282.68326},{"$f":"(($D916*'fnd base rates'!D$107)\n+($E916*'fnd base rates'!D$108)\n+($F916*'fnd base rates'!D$109)\n+($G916*'fnd base rates'!D$110)\n+($H916*'fnd base rates'!D$111)\n+($I916*'fnd base rates'!D$112)\n+($J916*'fnd base rates'!D$113)\n+($K916*'fnd base rates'!D$114)\n+($M916*'fnd base rates'!D$116)\n+($N916*'fnd base rates'!D$117)\n+($O916*'fnd base rates'!D$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,4)))\n*$R916","v":2352.52},{"$f":"(($D916*'fnd base rates'!E$107)\n+($E916*'fnd base rates'!E$108)\n+($F916*'fnd base rates'!E$109)\n+($G916*'fnd base rates'!E$110)\n+($H916*'fnd base rates'!E$111)\n+($I916*'fnd base rates'!E$112)\n+($J916*'fnd base rates'!E$113)\n+($K916*'fnd base rates'!E$114)\n+($M916*'fnd base rates'!E$116)\n+($N916*'fnd base rates'!E$117)\n+($O916*'fnd base rates'!E$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,5)))\n*$R916","v":16112.189839999999},{"$f":"(($D916*'fnd base rates'!F$107)\n+($E916*'fnd base rates'!F$108)\n+($F916*'fnd base rates'!F$109)\n+($G916*'fnd base rates'!F$110)\n+($H916*'fnd base rates'!F$111)\n+($I916*'fnd base rates'!F$112)\n+($J916*'fnd base rates'!F$113)\n+($K916*'fnd base rates'!F$114)\n+($M916*'fnd base rates'!F$116)\n+($N916*'fnd base rates'!F$117)\n+($O916*'fnd base rates'!F$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,6)))\n*$R916","v":1974.4945000000002},{"$f":"(($D916*'fnd base rates'!G$107)\n+($E916*'fnd base rates'!G$108)\n+($F916*'fnd base rates'!G$109)\n+($G916*'fnd base rates'!G$110)\n+($H916*'fnd base rates'!G$111)\n+($I916*'fnd base rates'!G$112)\n+($J916*'fnd base rates'!G$113)\n+($K916*'fnd base rates'!G$114)\n+($M916*'fnd base rates'!G$116)\n+($N916*'fnd base rates'!G$117)\n+($O916*'fnd base rates'!G$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,7)))\n*$R916","v":704.54218000000003},{"$f":"(($D916*'fnd base rates'!H$107)\n+($E916*'fnd base rates'!H$108)\n+($F916*'fnd base rates'!H$109)\n+($G916*'fnd base rates'!H$110)\n+($H916*'fnd base rates'!H$111)\n+($I916*'fnd base rates'!H$112)\n+($J916*'fnd base rates'!H$113)\n+($K916*'fnd base rates'!H$114)\n+($M916*'fnd base rates'!H$116)\n+($N916*'fnd base rates'!H$117)\n+($O916*'fnd base rates'!H$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,8)))","v":1467.3986600000003},{"$f":"(($D916*'fnd base rates'!I$107)\n+($E916*'fnd base rates'!I$108)\n+($F916*'fnd base rates'!I$109)\n+($G916*'fnd base rates'!I$110)\n+($H916*'fnd base rates'!I$111)\n+($I916*'fnd base rates'!I$112)\n+($J916*'fnd base rates'!I$113)\n+($K916*'fnd base rates'!I$114)\n+($M916*'fnd base rates'!I$116)\n+($N916*'fnd base rates'!I$117)\n+($O916*'fnd base rates'!I$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,9)))\n*$R916","v":1133.95},{"$f":"(($D916*'fnd base rates'!J$107)\n+($E916*'fnd base rates'!J$108)\n+($F916*'fnd base rates'!J$109)\n+($G916*'fnd base rates'!J$110)\n+($H916*'fnd base rates'!J$111)\n+($I916*'fnd base rates'!J$112)\n+($J916*'fnd base rates'!J$113)\n+($K916*'fnd base rates'!J$114)\n+($M916*'fnd base rates'!J$116)\n+($N916*'fnd base rates'!J$117)\n+($O916*'fnd base rates'!J$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,10)))\n*$R916","v":2407.3200000000002},{"$f":"(($D916*'fnd base rates'!K$107)\n+($E916*'fnd base rates'!K$108)\n+($F916*'fnd base rates'!K$109)\n+($G916*'fnd base rates'!K$110)\n+($H916*'fnd base rates'!K$111)\n+($I916*'fnd base rates'!K$112)\n+($J916*'fnd base rates'!K$113)\n+($K916*'fnd base rates'!K$114)\n+($M916*'fnd base rates'!K$116)\n+($N916*'fnd base rates'!K$117)\n+($O916*'fnd base rates'!K$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,11)))\n*$R916","v":2439.8952799999997},{"$f":"(($D916*'fnd base rates'!L$107)\n+($E916*'fnd base rates'!L$108)\n+($F916*'fnd base rates'!L$109)\n+($G916*'fnd base rates'!L$110)\n+($H916*'fnd base rates'!L$111)\n+($I916*'fnd base rates'!L$112)\n+($J916*'fnd base rates'!L$113)\n+($K916*'fnd base rates'!L$114)\n+($M916*'fnd base rates'!L$116)\n+($N916*'fnd base rates'!L$117)\n+($O916*'fnd base rates'!L$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,12)))","v":4438.3936400000002},{"$f":"(($D916*'fnd base rates'!M$107)\n+($E916*'fnd base rates'!M$108)\n+($F916*'fnd base rates'!M$109)\n+($G916*'fnd base rates'!M$110)\n+($H916*'fnd base rates'!M$111)\n+($I916*'fnd base rates'!M$112)\n+($J916*'fnd base rates'!M$113)\n+($K916*'fnd base rates'!M$114)\n+($M916*'fnd base rates'!M$116)\n+($N916*'fnd base rates'!M$117)\n+($O916*'fnd base rates'!M$118)\n+($P916*VLOOKUP($S916+12,rate_basefnd,13)))","v":0},34313.387360000001,null,3502281161,"3502","281","161",1,2,34313.387360000001,17157,0,17157,null,null,null,null,null,17145,0,17145,12,17157]
[3502,3502281191,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D917","v":0},{"$f":"'fnd enro'!E917","v":0},{"$f":"'fnd enro'!F917","v":0},{"$f":"'fnd enro'!G917","v":0},{"$f":"'fnd enro'!H917","v":0},{"$f":"'fnd enro'!I917","v":1},{"$f":"'fnd enro'!J917","v":0},{"$f":"'fnd enro'!K917","v":3.9E-2},{"$f":"'fnd enro'!L917","v":0},{"$f":"'fnd enro'!M917","v":0},{"$f":"'fnd enro'!N917","v":0},{"$f":"'fnd enro'!O917","v":0},{"$f":"'fnd enro'!P917","v":1},{"$f":"'fnd enro'!R917","v":1},1,{"$f":"VALUE('fnd enro'!Q917)","v":8},null,{"$f":"(($D917*'fnd base rates'!C$107)\n+($E917*'fnd base rates'!C$108)\n+($F917*'fnd base rates'!C$109)\n+($G917*'fnd base rates'!C$110)\n+($H917*'fnd base rates'!C$111)\n+($I917*'fnd base rates'!C$112)\n+($J917*'fnd base rates'!C$113)\n+($K917*'fnd base rates'!C$114)\n+($M917*'fnd base rates'!C$116)\n+($N917*'fnd base rates'!C$117)\n+($O917*'fnd base rates'!C$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,3)))\n*$R917","v":641.34163000000001},{"$f":"(($D917*'fnd base rates'!D$107)\n+($E917*'fnd base rates'!D$108)\n+($F917*'fnd base rates'!D$109)\n+($G917*'fnd base rates'!D$110)\n+($H917*'fnd base rates'!D$111)\n+($I917*'fnd base rates'!D$112)\n+($J917*'fnd base rates'!D$113)\n+($K917*'fnd base rates'!D$114)\n+($M917*'fnd base rates'!D$116)\n+($N917*'fnd base rates'!D$117)\n+($O917*'fnd base rates'!D$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,4)))\n*$R917","v":1176.26},{"$f":"(($D917*'fnd base rates'!E$107)\n+($E917*'fnd base rates'!E$108)\n+($F917*'fnd base rates'!E$109)\n+($G917*'fnd base rates'!E$110)\n+($H917*'fnd base rates'!E$111)\n+($I917*'fnd base rates'!E$112)\n+($J917*'fnd base rates'!E$113)\n+($K917*'fnd base rates'!E$114)\n+($M917*'fnd base rates'!E$116)\n+($N917*'fnd base rates'!E$117)\n+($O917*'fnd base rates'!E$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,5)))\n*$R917","v":8815.1399199999996},{"$f":"(($D917*'fnd base rates'!F$107)\n+($E917*'fnd base rates'!F$108)\n+($F917*'fnd base rates'!F$109)\n+($G917*'fnd base rates'!F$110)\n+($H917*'fnd base rates'!F$111)\n+($I917*'fnd base rates'!F$112)\n+($J917*'fnd base rates'!F$113)\n+($K917*'fnd base rates'!F$114)\n+($M917*'fnd base rates'!F$116)\n+($N917*'fnd base rates'!F$117)\n+($O917*'fnd base rates'!F$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,6)))\n*$R917","v":930.55725000000007},{"$f":"(($D917*'fnd base rates'!G$107)\n+($E917*'fnd base rates'!G$108)\n+($F917*'fnd base rates'!G$109)\n+($G917*'fnd base rates'!G$110)\n+($H917*'fnd base rates'!G$111)\n+($I917*'fnd base rates'!G$112)\n+($J917*'fnd base rates'!G$113)\n+($K917*'fnd base rates'!G$114)\n+($M917*'fnd base rates'!G$116)\n+($N917*'fnd base rates'!G$117)\n+($O917*'fnd base rates'!G$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,7)))\n*$R917","v":349.88609000000002},{"$f":"(($D917*'fnd base rates'!H$107)\n+($E917*'fnd base rates'!H$108)\n+($F917*'fnd base rates'!H$109)\n+($G917*'fnd base rates'!H$110)\n+($H917*'fnd base rates'!H$111)\n+($I917*'fnd base rates'!H$112)\n+($J917*'fnd base rates'!H$113)\n+($K917*'fnd base rates'!H$114)\n+($M917*'fnd base rates'!H$116)\n+($N917*'fnd base rates'!H$117)\n+($O917*'fnd base rates'!H$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D917*'fnd base rates'!I$107)\n+($E917*'fnd base rates'!I$108)\n+($F917*'fnd base rates'!I$109)\n+($G917*'fnd base rates'!I$110)\n+($H917*'fnd base rates'!I$111)\n+($I917*'fnd base rates'!I$112)\n+($J917*'fnd base rates'!I$113)\n+($K917*'fnd base rates'!I$114)\n+($M917*'fnd base rates'!I$116)\n+($N917*'fnd base rates'!I$117)\n+($O917*'fnd base rates'!I$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,9)))\n*$R917","v":594.04},{"$f":"(($D917*'fnd base rates'!J$107)\n+($E917*'fnd base rates'!J$108)\n+($F917*'fnd base rates'!J$109)\n+($G917*'fnd base rates'!J$110)\n+($H917*'fnd base rates'!J$111)\n+($I917*'fnd base rates'!J$112)\n+($J917*'fnd base rates'!J$113)\n+($K917*'fnd base rates'!J$114)\n+($M917*'fnd base rates'!J$116)\n+($N917*'fnd base rates'!J$117)\n+($O917*'fnd base rates'!J$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,10)))\n*$R917","v":1373.44},{"$f":"(($D917*'fnd base rates'!K$107)\n+($E917*'fnd base rates'!K$108)\n+($F917*'fnd base rates'!K$109)\n+($G917*'fnd base rates'!K$110)\n+($H917*'fnd base rates'!K$111)\n+($I917*'fnd base rates'!K$112)\n+($J917*'fnd base rates'!K$113)\n+($K917*'fnd base rates'!K$114)\n+($M917*'fnd base rates'!K$116)\n+($N917*'fnd base rates'!K$117)\n+($O917*'fnd base rates'!K$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,11)))\n*$R917","v":1203.1776399999999},{"$f":"(($D917*'fnd base rates'!L$107)\n+($E917*'fnd base rates'!L$108)\n+($F917*'fnd base rates'!L$109)\n+($G917*'fnd base rates'!L$110)\n+($H917*'fnd base rates'!L$111)\n+($I917*'fnd base rates'!L$112)\n+($J917*'fnd base rates'!L$113)\n+($K917*'fnd base rates'!L$114)\n+($M917*'fnd base rates'!L$116)\n+($N917*'fnd base rates'!L$117)\n+($O917*'fnd base rates'!L$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D917*'fnd base rates'!M$107)\n+($E917*'fnd base rates'!M$108)\n+($F917*'fnd base rates'!M$109)\n+($G917*'fnd base rates'!M$110)\n+($H917*'fnd base rates'!M$111)\n+($I917*'fnd base rates'!M$112)\n+($J917*'fnd base rates'!M$113)\n+($K917*'fnd base rates'!M$114)\n+($M917*'fnd base rates'!M$116)\n+($N917*'fnd base rates'!M$117)\n+($O917*'fnd base rates'!M$118)\n+($P917*VLOOKUP($S917+12,rate_basefnd,13)))","v":0},18112.203679999999,null,3502281191,"3502","281","191",1,1,18112.203679999999,18112,0,18112,null,null,null,null,null,18100,0,18100,12,18112]
[3502,3502281281,"BAYSTATE ACADEMY",{"$f":"'fnd enro'!D918","v":0},{"$f":"'fnd enro'!E918","v":0},{"$f":"'fnd enro'!F918","v":0},{"$f":"'fnd enro'!G918","v":0},{"$f":"'fnd enro'!H918","v":187},{"$f":"'fnd enro'!I918","v":207},{"$f":"'fnd enro'!J918","v":0},{"$f":"'fnd enro'!K918","v":15.366},{"$f":"'fnd enro'!L918","v":0},{"$f":"'fnd enro'!M918","v":0},{"$f":"'fnd enro'!N918","v":13},{"$f":"'fnd enro'!O918","v":21},{"$f":"'fnd enro'!P918","v":347},{"$f":"'fnd enro'!R918","v":394},1,{"$f":"VALUE('fnd enro'!Q918)","v":12},null,{"$f":"(($D918*'fnd base rates'!C$107)\n+($E918*'fnd base rates'!C$108)\n+($F918*'fnd base rates'!C$109)\n+($G918*'fnd base rates'!C$110)\n+($H918*'fnd base rates'!C$111)\n+($I918*'fnd base rates'!C$112)\n+($J918*'fnd base rates'!C$113)\n+($K918*'fnd base rates'!C$114)\n+($M918*'fnd base rates'!C$116)\n+($N918*'fnd base rates'!C$117)\n+($O918*'fnd base rates'!C$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,3)))\n*$R918","v":260860.49222000001},{"$f":"(($D918*'fnd base rates'!D$107)\n+($E918*'fnd base rates'!D$108)\n+($F918*'fnd base rates'!D$109)\n+($G918*'fnd base rates'!D$110)\n+($H918*'fnd base rates'!D$111)\n+($I918*'fnd base rates'!D$112)\n+($J918*'fnd base rates'!D$113)\n+($K918*'fnd base rates'!D$114)\n+($M918*'fnd base rates'!D$116)\n+($N918*'fnd base rates'!D$117)\n+($O918*'fnd base rates'!D$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,4)))\n*$R918","v":490546.67999999993},{"$f":"(($D918*'fnd base rates'!E$107)\n+($E918*'fnd base rates'!E$108)\n+($F918*'fnd base rates'!E$109)\n+($G918*'fnd base rates'!E$110)\n+($H918*'fnd base rates'!E$111)\n+($I918*'fnd base rates'!E$112)\n+($J918*'fnd base rates'!E$113)\n+($K918*'fnd base rates'!E$114)\n+($M918*'fnd base rates'!E$116)\n+($N918*'fnd base rates'!E$117)\n+($O918*'fnd base rates'!E$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,5)))\n*$R918","v":3435014.1584799998},{"$f":"(($D918*'fnd base rates'!F$107)\n+($E918*'fnd base rates'!F$108)\n+($F918*'fnd base rates'!F$109)\n+($G918*'fnd base rates'!F$110)\n+($H918*'fnd base rates'!F$111)\n+($I918*'fnd base rates'!F$112)\n+($J918*'fnd base rates'!F$113)\n+($K918*'fnd base rates'!F$114)\n+($M918*'fnd base rates'!F$116)\n+($N918*'fnd base rates'!F$117)\n+($O918*'fnd base rates'!F$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,6)))\n*$R918","v":394649.13649999996},{"$f":"(($D918*'fnd base rates'!G$107)\n+($E918*'fnd base rates'!G$108)\n+($F918*'fnd base rates'!G$109)\n+($G918*'fnd base rates'!G$110)\n+($H918*'fnd base rates'!G$111)\n+($I918*'fnd base rates'!G$112)\n+($J918*'fnd base rates'!G$113)\n+($K918*'fnd base rates'!G$114)\n+($M918*'fnd base rates'!G$116)\n+($N918*'fnd base rates'!G$117)\n+($O918*'fnd base rates'!G$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,7)))\n*$R918","v":150301.05945999999},{"$f":"(($D918*'fnd base rates'!H$107)\n+($E918*'fnd base rates'!H$108)\n+($F918*'fnd base rates'!H$109)\n+($G918*'fnd base rates'!H$110)\n+($H918*'fnd base rates'!H$111)\n+($I918*'fnd base rates'!H$112)\n+($J918*'fnd base rates'!H$113)\n+($K918*'fnd base rates'!H$114)\n+($M918*'fnd base rates'!H$116)\n+($N918*'fnd base rates'!H$117)\n+($O918*'fnd base rates'!H$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,8)))","v":298592.52601999999},{"$f":"(($D918*'fnd base rates'!I$107)\n+($E918*'fnd base rates'!I$108)\n+($F918*'fnd base rates'!I$109)\n+($G918*'fnd base rates'!I$110)\n+($H918*'fnd base rates'!I$111)\n+($I918*'fnd base rates'!I$112)\n+($J918*'fnd base rates'!I$113)\n+($K918*'fnd base rates'!I$114)\n+($M918*'fnd base rates'!I$116)\n+($N918*'fnd base rates'!I$117)\n+($O918*'fnd base rates'!I$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,9)))\n*$R918","v":234868.99000000005},{"$f":"(($D918*'fnd base rates'!J$107)\n+($E918*'fnd base rates'!J$108)\n+($F918*'fnd base rates'!J$109)\n+($G918*'fnd base rates'!J$110)\n+($H918*'fnd base rates'!J$111)\n+($I918*'fnd base rates'!J$112)\n+($J918*'fnd base rates'!J$113)\n+($K918*'fnd base rates'!J$114)\n+($M918*'fnd base rates'!J$116)\n+($N918*'fnd base rates'!J$117)\n+($O918*'fnd base rates'!J$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,10)))\n*$R918","v":520289},{"$f":"(($D918*'fnd base rates'!K$107)\n+($E918*'fnd base rates'!K$108)\n+($F918*'fnd base rates'!K$109)\n+($G918*'fnd base rates'!K$110)\n+($H918*'fnd base rates'!K$111)\n+($I918*'fnd base rates'!K$112)\n+($J918*'fnd base rates'!K$113)\n+($K918*'fnd base rates'!K$114)\n+($M918*'fnd base rates'!K$116)\n+($N918*'fnd base rates'!K$117)\n+($O918*'fnd base rates'!K$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,11)))\n*$R918","v":491993.72016000003},{"$f":"(($D918*'fnd base rates'!L$107)\n+($E918*'fnd base rates'!L$108)\n+($F918*'fnd base rates'!L$109)\n+($G918*'fnd base rates'!L$110)\n+($H918*'fnd base rates'!L$111)\n+($I918*'fnd base rates'!L$112)\n+($J918*'fnd base rates'!L$113)\n+($K918*'fnd base rates'!L$114)\n+($M918*'fnd base rates'!L$116)\n+($N918*'fnd base rates'!L$117)\n+($O918*'fnd base rates'!L$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,12)))","v":916284.02708000003},{"$f":"(($D918*'fnd base rates'!M$107)\n+($E918*'fnd base rates'!M$108)\n+($F918*'fnd base rates'!M$109)\n+($G918*'fnd base rates'!M$110)\n+($H918*'fnd base rates'!M$111)\n+($I918*'fnd base rates'!M$112)\n+($J918*'fnd base rates'!M$113)\n+($K918*'fnd base rates'!M$114)\n+($M918*'fnd base rates'!M$116)\n+($N918*'fnd base rates'!M$117)\n+($O918*'fnd base rates'!M$118)\n+($P918*VLOOKUP($S918+12,rate_basefnd,13)))","v":0},7193399.7899200004,null,3502281281,"3502","281","281",1,{"$f":"enro","v":394},7193399.7899200004,18257,0,18257,null,null,null,null,null,18243,0,18243,14,18257]
[3503,3503160031,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D919","v":0},{"$f":"'fnd enro'!E919","v":0},{"$f":"'fnd enro'!F919","v":0},{"$f":"'fnd enro'!G919","v":3},{"$f":"'fnd enro'!H919","v":4},{"$f":"'fnd enro'!I919","v":1},{"$f":"'fnd enro'!J919","v":0},{"$f":"'fnd enro'!K919","v":0.312},{"$f":"'fnd enro'!L919","v":0},{"$f":"'fnd enro'!M919","v":0},{"$f":"'fnd enro'!N919","v":0},{"$f":"'fnd enro'!O919","v":0},{"$f":"'fnd enro'!P919","v":5},{"$f":"'fnd enro'!R919","v":8},1,{"$f":"VALUE('fnd enro'!Q919)","v":6},null,{"$f":"(($D919*'fnd base rates'!C$107)\n+($E919*'fnd base rates'!C$108)\n+($F919*'fnd base rates'!C$109)\n+($G919*'fnd base rates'!C$110)\n+($H919*'fnd base rates'!C$111)\n+($I919*'fnd base rates'!C$112)\n+($J919*'fnd base rates'!C$113)\n+($K919*'fnd base rates'!C$114)\n+($M919*'fnd base rates'!C$116)\n+($N919*'fnd base rates'!C$117)\n+($O919*'fnd base rates'!C$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,3)))\n*$R919","v":4844.02304},{"$f":"(($D919*'fnd base rates'!D$107)\n+($E919*'fnd base rates'!D$108)\n+($F919*'fnd base rates'!D$109)\n+($G919*'fnd base rates'!D$110)\n+($H919*'fnd base rates'!D$111)\n+($I919*'fnd base rates'!D$112)\n+($J919*'fnd base rates'!D$113)\n+($K919*'fnd base rates'!D$114)\n+($M919*'fnd base rates'!D$116)\n+($N919*'fnd base rates'!D$117)\n+($O919*'fnd base rates'!D$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,4)))\n*$R919","v":8051.88},{"$f":"(($D919*'fnd base rates'!E$107)\n+($E919*'fnd base rates'!E$108)\n+($F919*'fnd base rates'!E$109)\n+($G919*'fnd base rates'!E$110)\n+($H919*'fnd base rates'!E$111)\n+($I919*'fnd base rates'!E$112)\n+($J919*'fnd base rates'!E$113)\n+($K919*'fnd base rates'!E$114)\n+($M919*'fnd base rates'!E$116)\n+($N919*'fnd base rates'!E$117)\n+($O919*'fnd base rates'!E$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,5)))\n*$R919","v":47955.179360000002},{"$f":"(($D919*'fnd base rates'!F$107)\n+($E919*'fnd base rates'!F$108)\n+($F919*'fnd base rates'!F$109)\n+($G919*'fnd base rates'!F$110)\n+($H919*'fnd base rates'!F$111)\n+($I919*'fnd base rates'!F$112)\n+($J919*'fnd base rates'!F$113)\n+($K919*'fnd base rates'!F$114)\n+($M919*'fnd base rates'!F$116)\n+($N919*'fnd base rates'!F$117)\n+($O919*'fnd base rates'!F$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,6)))\n*$R919","v":9028.348},{"$f":"(($D919*'fnd base rates'!G$107)\n+($E919*'fnd base rates'!G$108)\n+($F919*'fnd base rates'!G$109)\n+($G919*'fnd base rates'!G$110)\n+($H919*'fnd base rates'!G$111)\n+($I919*'fnd base rates'!G$112)\n+($J919*'fnd base rates'!G$113)\n+($K919*'fnd base rates'!G$114)\n+($M919*'fnd base rates'!G$116)\n+($N919*'fnd base rates'!G$117)\n+($O919*'fnd base rates'!G$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,7)))\n*$R919","v":2152.6487200000001},{"$f":"(($D919*'fnd base rates'!H$107)\n+($E919*'fnd base rates'!H$108)\n+($F919*'fnd base rates'!H$109)\n+($G919*'fnd base rates'!H$110)\n+($H919*'fnd base rates'!H$111)\n+($I919*'fnd base rates'!H$112)\n+($J919*'fnd base rates'!H$113)\n+($K919*'fnd base rates'!H$114)\n+($M919*'fnd base rates'!H$116)\n+($N919*'fnd base rates'!H$117)\n+($O919*'fnd base rates'!H$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,8)))","v":4815.91464},{"$f":"(($D919*'fnd base rates'!I$107)\n+($E919*'fnd base rates'!I$108)\n+($F919*'fnd base rates'!I$109)\n+($G919*'fnd base rates'!I$110)\n+($H919*'fnd base rates'!I$111)\n+($I919*'fnd base rates'!I$112)\n+($J919*'fnd base rates'!I$113)\n+($K919*'fnd base rates'!I$114)\n+($M919*'fnd base rates'!I$116)\n+($N919*'fnd base rates'!I$117)\n+($O919*'fnd base rates'!I$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,9)))\n*$R919","v":3703.9900000000002},{"$f":"(($D919*'fnd base rates'!J$107)\n+($E919*'fnd base rates'!J$108)\n+($F919*'fnd base rates'!J$109)\n+($G919*'fnd base rates'!J$110)\n+($H919*'fnd base rates'!J$111)\n+($I919*'fnd base rates'!J$112)\n+($J919*'fnd base rates'!J$113)\n+($K919*'fnd base rates'!J$114)\n+($M919*'fnd base rates'!J$116)\n+($N919*'fnd base rates'!J$117)\n+($O919*'fnd base rates'!J$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,10)))\n*$R919","v":5518.22},{"$f":"(($D919*'fnd base rates'!K$107)\n+($E919*'fnd base rates'!K$108)\n+($F919*'fnd base rates'!K$109)\n+($G919*'fnd base rates'!K$110)\n+($H919*'fnd base rates'!K$111)\n+($I919*'fnd base rates'!K$112)\n+($J919*'fnd base rates'!K$113)\n+($K919*'fnd base rates'!K$114)\n+($M919*'fnd base rates'!K$116)\n+($N919*'fnd base rates'!K$117)\n+($O919*'fnd base rates'!K$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,11)))\n*$R919","v":9603.3111199999985},{"$f":"(($D919*'fnd base rates'!L$107)\n+($E919*'fnd base rates'!L$108)\n+($F919*'fnd base rates'!L$109)\n+($G919*'fnd base rates'!L$110)\n+($H919*'fnd base rates'!L$111)\n+($I919*'fnd base rates'!L$112)\n+($J919*'fnd base rates'!L$113)\n+($K919*'fnd base rates'!L$114)\n+($M919*'fnd base rates'!L$116)\n+($N919*'fnd base rates'!L$117)\n+($O919*'fnd base rates'!L$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,12)))","v":15807.914560000001},{"$f":"(($D919*'fnd base rates'!M$107)\n+($E919*'fnd base rates'!M$108)\n+($F919*'fnd base rates'!M$109)\n+($G919*'fnd base rates'!M$110)\n+($H919*'fnd base rates'!M$111)\n+($I919*'fnd base rates'!M$112)\n+($J919*'fnd base rates'!M$113)\n+($K919*'fnd base rates'!M$114)\n+($M919*'fnd base rates'!M$116)\n+($N919*'fnd base rates'!M$117)\n+($O919*'fnd base rates'!M$118)\n+($P919*VLOOKUP($S919+12,rate_basefnd,13)))","v":0},111481.42944000001,null,3503160031,"3503","160","031",1,8,111481.42944000001,13935,0,13935,null,null,null,null,null,13929,0,13929,6,13935]
[3503,3503160056,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D920","v":0},{"$f":"'fnd enro'!E920","v":0},{"$f":"'fnd enro'!F920","v":1},{"$f":"'fnd enro'!G920","v":3},{"$f":"'fnd enro'!H920","v":3},{"$f":"'fnd enro'!I920","v":1},{"$f":"'fnd enro'!J920","v":0},{"$f":"'fnd enro'!K920","v":0.312},{"$f":"'fnd enro'!L920","v":0},{"$f":"'fnd enro'!M920","v":0},{"$f":"'fnd enro'!N920","v":0},{"$f":"'fnd enro'!O920","v":0},{"$f":"'fnd enro'!P920","v":5},{"$f":"'fnd enro'!R920","v":8},1,{"$f":"VALUE('fnd enro'!Q920)","v":4},null,{"$f":"(($D920*'fnd base rates'!C$107)\n+($E920*'fnd base rates'!C$108)\n+($F920*'fnd base rates'!C$109)\n+($G920*'fnd base rates'!C$110)\n+($H920*'fnd base rates'!C$111)\n+($I920*'fnd base rates'!C$112)\n+($J920*'fnd base rates'!C$113)\n+($K920*'fnd base rates'!C$114)\n+($M920*'fnd base rates'!C$116)\n+($N920*'fnd base rates'!C$117)\n+($O920*'fnd base rates'!C$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,3)))\n*$R920","v":4803.4730399999999},{"$f":"(($D920*'fnd base rates'!D$107)\n+($E920*'fnd base rates'!D$108)\n+($F920*'fnd base rates'!D$109)\n+($G920*'fnd base rates'!D$110)\n+($H920*'fnd base rates'!D$111)\n+($I920*'fnd base rates'!D$112)\n+($J920*'fnd base rates'!D$113)\n+($K920*'fnd base rates'!D$114)\n+($M920*'fnd base rates'!D$116)\n+($N920*'fnd base rates'!D$117)\n+($O920*'fnd base rates'!D$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,4)))\n*$R920","v":7859.63},{"$f":"(($D920*'fnd base rates'!E$107)\n+($E920*'fnd base rates'!E$108)\n+($F920*'fnd base rates'!E$109)\n+($G920*'fnd base rates'!E$110)\n+($H920*'fnd base rates'!E$111)\n+($I920*'fnd base rates'!E$112)\n+($J920*'fnd base rates'!E$113)\n+($K920*'fnd base rates'!E$114)\n+($M920*'fnd base rates'!E$116)\n+($N920*'fnd base rates'!E$117)\n+($O920*'fnd base rates'!E$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,5)))\n*$R920","v":46518.519360000006},{"$f":"(($D920*'fnd base rates'!F$107)\n+($E920*'fnd base rates'!F$108)\n+($F920*'fnd base rates'!F$109)\n+($G920*'fnd base rates'!F$110)\n+($H920*'fnd base rates'!F$111)\n+($I920*'fnd base rates'!F$112)\n+($J920*'fnd base rates'!F$113)\n+($K920*'fnd base rates'!F$114)\n+($M920*'fnd base rates'!F$116)\n+($N920*'fnd base rates'!F$117)\n+($O920*'fnd base rates'!F$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,6)))\n*$R920","v":9291.7579999999998},{"$f":"(($D920*'fnd base rates'!G$107)\n+($E920*'fnd base rates'!G$108)\n+($F920*'fnd base rates'!G$109)\n+($G920*'fnd base rates'!G$110)\n+($H920*'fnd base rates'!G$111)\n+($I920*'fnd base rates'!G$112)\n+($J920*'fnd base rates'!G$113)\n+($K920*'fnd base rates'!G$114)\n+($M920*'fnd base rates'!G$116)\n+($N920*'fnd base rates'!G$117)\n+($O920*'fnd base rates'!G$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,7)))\n*$R920","v":2049.4487199999999},{"$f":"(($D920*'fnd base rates'!H$107)\n+($E920*'fnd base rates'!H$108)\n+($F920*'fnd base rates'!H$109)\n+($G920*'fnd base rates'!H$110)\n+($H920*'fnd base rates'!H$111)\n+($I920*'fnd base rates'!H$112)\n+($J920*'fnd base rates'!H$113)\n+($K920*'fnd base rates'!H$114)\n+($M920*'fnd base rates'!H$116)\n+($N920*'fnd base rates'!H$117)\n+($O920*'fnd base rates'!H$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,8)))","v":4801.91464},{"$f":"(($D920*'fnd base rates'!I$107)\n+($E920*'fnd base rates'!I$108)\n+($F920*'fnd base rates'!I$109)\n+($G920*'fnd base rates'!I$110)\n+($H920*'fnd base rates'!I$111)\n+($I920*'fnd base rates'!I$112)\n+($J920*'fnd base rates'!I$113)\n+($K920*'fnd base rates'!I$114)\n+($M920*'fnd base rates'!I$116)\n+($N920*'fnd base rates'!I$117)\n+($O920*'fnd base rates'!I$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,9)))\n*$R920","v":3583.88},{"$f":"(($D920*'fnd base rates'!J$107)\n+($E920*'fnd base rates'!J$108)\n+($F920*'fnd base rates'!J$109)\n+($G920*'fnd base rates'!J$110)\n+($H920*'fnd base rates'!J$111)\n+($I920*'fnd base rates'!J$112)\n+($J920*'fnd base rates'!J$113)\n+($K920*'fnd base rates'!J$114)\n+($M920*'fnd base rates'!J$116)\n+($N920*'fnd base rates'!J$117)\n+($O920*'fnd base rates'!J$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,10)))\n*$R920","v":4969.49},{"$f":"(($D920*'fnd base rates'!K$107)\n+($E920*'fnd base rates'!K$108)\n+($F920*'fnd base rates'!K$109)\n+($G920*'fnd base rates'!K$110)\n+($H920*'fnd base rates'!K$111)\n+($I920*'fnd base rates'!K$112)\n+($J920*'fnd base rates'!K$113)\n+($K920*'fnd base rates'!K$114)\n+($M920*'fnd base rates'!K$116)\n+($N920*'fnd base rates'!K$117)\n+($O920*'fnd base rates'!K$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,11)))\n*$R920","v":9517.6811199999993},{"$f":"(($D920*'fnd base rates'!L$107)\n+($E920*'fnd base rates'!L$108)\n+($F920*'fnd base rates'!L$109)\n+($G920*'fnd base rates'!L$110)\n+($H920*'fnd base rates'!L$111)\n+($I920*'fnd base rates'!L$112)\n+($J920*'fnd base rates'!L$113)\n+($K920*'fnd base rates'!L$114)\n+($M920*'fnd base rates'!L$116)\n+($N920*'fnd base rates'!L$117)\n+($O920*'fnd base rates'!L$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,12)))","v":15411.524560000002},{"$f":"(($D920*'fnd base rates'!M$107)\n+($E920*'fnd base rates'!M$108)\n+($F920*'fnd base rates'!M$109)\n+($G920*'fnd base rates'!M$110)\n+($H920*'fnd base rates'!M$111)\n+($I920*'fnd base rates'!M$112)\n+($J920*'fnd base rates'!M$113)\n+($K920*'fnd base rates'!M$114)\n+($M920*'fnd base rates'!M$116)\n+($N920*'fnd base rates'!M$117)\n+($O920*'fnd base rates'!M$118)\n+($P920*VLOOKUP($S920+12,rate_basefnd,13)))","v":0},108807.31944000002,null,3503160056,"3503","160","056",1,8,108807.31944000002,13601,0,13601,null,null,null,null,null,13595,0,13595,6,13601]
[3503,3503160079,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D921","v":0},{"$f":"'fnd enro'!E921","v":0},{"$f":"'fnd enro'!F921","v":2},{"$f":"'fnd enro'!G921","v":31},{"$f":"'fnd enro'!H921","v":14},{"$f":"'fnd enro'!I921","v":4},{"$f":"'fnd enro'!J921","v":0},{"$f":"'fnd enro'!K921","v":1.9890000000000001},{"$f":"'fnd enro'!L921","v":0},{"$f":"'fnd enro'!M921","v":5},{"$f":"'fnd enro'!N921","v":1},{"$f":"'fnd enro'!O921","v":0},{"$f":"'fnd enro'!P921","v":28},{"$f":"'fnd enro'!R921","v":51},1,{"$f":"VALUE('fnd enro'!Q921)","v":8},null,{"$f":"(($D921*'fnd base rates'!C$107)\n+($E921*'fnd base rates'!C$108)\n+($F921*'fnd base rates'!C$109)\n+($G921*'fnd base rates'!C$110)\n+($H921*'fnd base rates'!C$111)\n+($I921*'fnd base rates'!C$112)\n+($J921*'fnd base rates'!C$113)\n+($K921*'fnd base rates'!C$114)\n+($M921*'fnd base rates'!C$116)\n+($N921*'fnd base rates'!C$117)\n+($O921*'fnd base rates'!C$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,3)))\n*$R921","v":31531.883130000002},{"$f":"(($D921*'fnd base rates'!D$107)\n+($E921*'fnd base rates'!D$108)\n+($F921*'fnd base rates'!D$109)\n+($G921*'fnd base rates'!D$110)\n+($H921*'fnd base rates'!D$111)\n+($I921*'fnd base rates'!D$112)\n+($J921*'fnd base rates'!D$113)\n+($K921*'fnd base rates'!D$114)\n+($M921*'fnd base rates'!D$116)\n+($N921*'fnd base rates'!D$117)\n+($O921*'fnd base rates'!D$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,4)))\n*$R921","v":52465.700000000004},{"$f":"(($D921*'fnd base rates'!E$107)\n+($E921*'fnd base rates'!E$108)\n+($F921*'fnd base rates'!E$109)\n+($G921*'fnd base rates'!E$110)\n+($H921*'fnd base rates'!E$111)\n+($I921*'fnd base rates'!E$112)\n+($J921*'fnd base rates'!E$113)\n+($K921*'fnd base rates'!E$114)\n+($M921*'fnd base rates'!E$116)\n+($N921*'fnd base rates'!E$117)\n+($O921*'fnd base rates'!E$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,5)))\n*$R921","v":316139.10592},{"$f":"(($D921*'fnd base rates'!F$107)\n+($E921*'fnd base rates'!F$108)\n+($F921*'fnd base rates'!F$109)\n+($G921*'fnd base rates'!F$110)\n+($H921*'fnd base rates'!F$111)\n+($I921*'fnd base rates'!F$112)\n+($J921*'fnd base rates'!F$113)\n+($K921*'fnd base rates'!F$114)\n+($M921*'fnd base rates'!F$116)\n+($N921*'fnd base rates'!F$117)\n+($O921*'fnd base rates'!F$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,6)))\n*$R921","v":62621.49975000001},{"$f":"(($D921*'fnd base rates'!G$107)\n+($E921*'fnd base rates'!G$108)\n+($F921*'fnd base rates'!G$109)\n+($G921*'fnd base rates'!G$110)\n+($H921*'fnd base rates'!G$111)\n+($I921*'fnd base rates'!G$112)\n+($J921*'fnd base rates'!G$113)\n+($K921*'fnd base rates'!G$114)\n+($M921*'fnd base rates'!G$116)\n+($N921*'fnd base rates'!G$117)\n+($O921*'fnd base rates'!G$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,7)))\n*$R921","v":13888.66059},{"$f":"(($D921*'fnd base rates'!H$107)\n+($E921*'fnd base rates'!H$108)\n+($F921*'fnd base rates'!H$109)\n+($G921*'fnd base rates'!H$110)\n+($H921*'fnd base rates'!H$111)\n+($I921*'fnd base rates'!H$112)\n+($J921*'fnd base rates'!H$113)\n+($K921*'fnd base rates'!H$114)\n+($M921*'fnd base rates'!H$116)\n+($N921*'fnd base rates'!H$117)\n+($O921*'fnd base rates'!H$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,8)))","v":30760.290830000005},{"$f":"(($D921*'fnd base rates'!I$107)\n+($E921*'fnd base rates'!I$108)\n+($F921*'fnd base rates'!I$109)\n+($G921*'fnd base rates'!I$110)\n+($H921*'fnd base rates'!I$111)\n+($I921*'fnd base rates'!I$112)\n+($J921*'fnd base rates'!I$113)\n+($K921*'fnd base rates'!I$114)\n+($M921*'fnd base rates'!I$116)\n+($N921*'fnd base rates'!I$117)\n+($O921*'fnd base rates'!I$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,9)))\n*$R921","v":23358.55},{"$f":"(($D921*'fnd base rates'!J$107)\n+($E921*'fnd base rates'!J$108)\n+($F921*'fnd base rates'!J$109)\n+($G921*'fnd base rates'!J$110)\n+($H921*'fnd base rates'!J$111)\n+($I921*'fnd base rates'!J$112)\n+($J921*'fnd base rates'!J$113)\n+($K921*'fnd base rates'!J$114)\n+($M921*'fnd base rates'!J$116)\n+($N921*'fnd base rates'!J$117)\n+($O921*'fnd base rates'!J$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,10)))\n*$R921","v":33016.44},{"$f":"(($D921*'fnd base rates'!K$107)\n+($E921*'fnd base rates'!K$108)\n+($F921*'fnd base rates'!K$109)\n+($G921*'fnd base rates'!K$110)\n+($H921*'fnd base rates'!K$111)\n+($I921*'fnd base rates'!K$112)\n+($J921*'fnd base rates'!K$113)\n+($K921*'fnd base rates'!K$114)\n+($M921*'fnd base rates'!K$116)\n+($N921*'fnd base rates'!K$117)\n+($O921*'fnd base rates'!K$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,11)))\n*$R921","v":62069.769639999999},{"$f":"(($D921*'fnd base rates'!L$107)\n+($E921*'fnd base rates'!L$108)\n+($F921*'fnd base rates'!L$109)\n+($G921*'fnd base rates'!L$110)\n+($H921*'fnd base rates'!L$111)\n+($I921*'fnd base rates'!L$112)\n+($J921*'fnd base rates'!L$113)\n+($K921*'fnd base rates'!L$114)\n+($M921*'fnd base rates'!L$116)\n+($N921*'fnd base rates'!L$117)\n+($O921*'fnd base rates'!L$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,12)))","v":101788.17782000001},{"$f":"(($D921*'fnd base rates'!M$107)\n+($E921*'fnd base rates'!M$108)\n+($F921*'fnd base rates'!M$109)\n+($G921*'fnd base rates'!M$110)\n+($H921*'fnd base rates'!M$111)\n+($I921*'fnd base rates'!M$112)\n+($J921*'fnd base rates'!M$113)\n+($K921*'fnd base rates'!M$114)\n+($M921*'fnd base rates'!M$116)\n+($N921*'fnd base rates'!M$117)\n+($O921*'fnd base rates'!M$118)\n+($P921*VLOOKUP($S921+12,rate_basefnd,13)))","v":0},727640.0776800001,null,3503160079,"3503","160","079",1,51,727640.0776800001,14267,0,14267,null,null,null,null,null,14260,0,14260,7,14267]
[3503,3503160128,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D922","v":0},{"$f":"'fnd enro'!E922","v":0},{"$f":"'fnd enro'!F922","v":2},{"$f":"'fnd enro'!G922","v":1},{"$f":"'fnd enro'!H922","v":1},{"$f":"'fnd enro'!I922","v":1},{"$f":"'fnd enro'!J922","v":0},{"$f":"'fnd enro'!K922","v":0.19500000000000001},{"$f":"'fnd enro'!L922","v":0},{"$f":"'fnd enro'!M922","v":0},{"$f":"'fnd enro'!N922","v":0},{"$f":"'fnd enro'!O922","v":0},{"$f":"'fnd enro'!P922","v":2},{"$f":"'fnd enro'!R922","v":5},1,{"$f":"VALUE('fnd enro'!Q922)","v":10},null,{"$f":"(($D922*'fnd base rates'!C$107)\n+($E922*'fnd base rates'!C$108)\n+($F922*'fnd base rates'!C$109)\n+($G922*'fnd base rates'!C$110)\n+($H922*'fnd base rates'!C$111)\n+($I922*'fnd base rates'!C$112)\n+($J922*'fnd base rates'!C$113)\n+($K922*'fnd base rates'!C$114)\n+($M922*'fnd base rates'!C$116)\n+($N922*'fnd base rates'!C$117)\n+($O922*'fnd base rates'!C$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,3)))\n*$R922","v":2987.3881500000002},{"$f":"(($D922*'fnd base rates'!D$107)\n+($E922*'fnd base rates'!D$108)\n+($F922*'fnd base rates'!D$109)\n+($G922*'fnd base rates'!D$110)\n+($H922*'fnd base rates'!D$111)\n+($I922*'fnd base rates'!D$112)\n+($J922*'fnd base rates'!D$113)\n+($K922*'fnd base rates'!D$114)\n+($M922*'fnd base rates'!D$116)\n+($N922*'fnd base rates'!D$117)\n+($O922*'fnd base rates'!D$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,4)))\n*$R922","v":4842.25},{"$f":"(($D922*'fnd base rates'!E$107)\n+($E922*'fnd base rates'!E$108)\n+($F922*'fnd base rates'!E$109)\n+($G922*'fnd base rates'!E$110)\n+($H922*'fnd base rates'!E$111)\n+($I922*'fnd base rates'!E$112)\n+($J922*'fnd base rates'!E$113)\n+($K922*'fnd base rates'!E$114)\n+($M922*'fnd base rates'!E$116)\n+($N922*'fnd base rates'!E$117)\n+($O922*'fnd base rates'!E$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,5)))\n*$R922","v":29179.709600000002},{"$f":"(($D922*'fnd base rates'!F$107)\n+($E922*'fnd base rates'!F$108)\n+($F922*'fnd base rates'!F$109)\n+($G922*'fnd base rates'!F$110)\n+($H922*'fnd base rates'!F$111)\n+($I922*'fnd base rates'!F$112)\n+($J922*'fnd base rates'!F$113)\n+($K922*'fnd base rates'!F$114)\n+($M922*'fnd base rates'!F$116)\n+($N922*'fnd base rates'!F$117)\n+($O922*'fnd base rates'!F$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,6)))\n*$R922","v":5896.5362500000001},{"$f":"(($D922*'fnd base rates'!G$107)\n+($E922*'fnd base rates'!G$108)\n+($F922*'fnd base rates'!G$109)\n+($G922*'fnd base rates'!G$110)\n+($H922*'fnd base rates'!G$111)\n+($I922*'fnd base rates'!G$112)\n+($J922*'fnd base rates'!G$113)\n+($K922*'fnd base rates'!G$114)\n+($M922*'fnd base rates'!G$116)\n+($N922*'fnd base rates'!G$117)\n+($O922*'fnd base rates'!G$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,7)))\n*$R922","v":1239.8204500000002},{"$f":"(($D922*'fnd base rates'!H$107)\n+($E922*'fnd base rates'!H$108)\n+($F922*'fnd base rates'!H$109)\n+($G922*'fnd base rates'!H$110)\n+($H922*'fnd base rates'!H$111)\n+($I922*'fnd base rates'!H$112)\n+($J922*'fnd base rates'!H$113)\n+($K922*'fnd base rates'!H$114)\n+($M922*'fnd base rates'!H$116)\n+($N922*'fnd base rates'!H$117)\n+($O922*'fnd base rates'!H$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,8)))","v":3115.4916500000004},{"$f":"(($D922*'fnd base rates'!I$107)\n+($E922*'fnd base rates'!I$108)\n+($F922*'fnd base rates'!I$109)\n+($G922*'fnd base rates'!I$110)\n+($H922*'fnd base rates'!I$111)\n+($I922*'fnd base rates'!I$112)\n+($J922*'fnd base rates'!I$113)\n+($K922*'fnd base rates'!I$114)\n+($M922*'fnd base rates'!I$116)\n+($N922*'fnd base rates'!I$117)\n+($O922*'fnd base rates'!I$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,9)))\n*$R922","v":2210.4500000000003},{"$f":"(($D922*'fnd base rates'!J$107)\n+($E922*'fnd base rates'!J$108)\n+($F922*'fnd base rates'!J$109)\n+($G922*'fnd base rates'!J$110)\n+($H922*'fnd base rates'!J$111)\n+($I922*'fnd base rates'!J$112)\n+($J922*'fnd base rates'!J$113)\n+($K922*'fnd base rates'!J$114)\n+($M922*'fnd base rates'!J$116)\n+($N922*'fnd base rates'!J$117)\n+($O922*'fnd base rates'!J$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,10)))\n*$R922","v":2966.05},{"$f":"(($D922*'fnd base rates'!K$107)\n+($E922*'fnd base rates'!K$108)\n+($F922*'fnd base rates'!K$109)\n+($G922*'fnd base rates'!K$110)\n+($H922*'fnd base rates'!K$111)\n+($I922*'fnd base rates'!K$112)\n+($J922*'fnd base rates'!K$113)\n+($K922*'fnd base rates'!K$114)\n+($M922*'fnd base rates'!K$116)\n+($N922*'fnd base rates'!K$117)\n+($O922*'fnd base rates'!K$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,11)))\n*$R922","v":5893.1581999999999},{"$f":"(($D922*'fnd base rates'!L$107)\n+($E922*'fnd base rates'!L$108)\n+($F922*'fnd base rates'!L$109)\n+($G922*'fnd base rates'!L$110)\n+($H922*'fnd base rates'!L$111)\n+($I922*'fnd base rates'!L$112)\n+($J922*'fnd base rates'!L$113)\n+($K922*'fnd base rates'!L$114)\n+($M922*'fnd base rates'!L$116)\n+($N922*'fnd base rates'!L$117)\n+($O922*'fnd base rates'!L$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,12)))","v":9413.2041000000008},{"$f":"(($D922*'fnd base rates'!M$107)\n+($E922*'fnd base rates'!M$108)\n+($F922*'fnd base rates'!M$109)\n+($G922*'fnd base rates'!M$110)\n+($H922*'fnd base rates'!M$111)\n+($I922*'fnd base rates'!M$112)\n+($J922*'fnd base rates'!M$113)\n+($K922*'fnd base rates'!M$114)\n+($M922*'fnd base rates'!M$116)\n+($N922*'fnd base rates'!M$117)\n+($O922*'fnd base rates'!M$118)\n+($P922*VLOOKUP($S922+12,rate_basefnd,13)))","v":0},67744.058399999994,null,3503160128,"3503","160","128",1,5,67744.058399999994,13549,0,13549,null,null,null,null,null,13543,0,13543,6,13549]
[3503,3503160149,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D923","v":0},{"$f":"'fnd enro'!E923","v":0},{"$f":"'fnd enro'!F923","v":0},{"$f":"'fnd enro'!G923","v":2},{"$f":"'fnd enro'!H923","v":1},{"$f":"'fnd enro'!I923","v":4},{"$f":"'fnd enro'!J923","v":0},{"$f":"'fnd enro'!K923","v":0.27300000000000002},{"$f":"'fnd enro'!L923","v":0},{"$f":"'fnd enro'!M923","v":1},{"$f":"'fnd enro'!N923","v":0},{"$f":"'fnd enro'!O923","v":1},{"$f":"'fnd enro'!P923","v":5},{"$f":"'fnd enro'!R923","v":7},1,{"$f":"VALUE('fnd enro'!Q923)","v":12},null,{"$f":"(($D923*'fnd base rates'!C$107)\n+($E923*'fnd base rates'!C$108)\n+($F923*'fnd base rates'!C$109)\n+($G923*'fnd base rates'!C$110)\n+($H923*'fnd base rates'!C$111)\n+($I923*'fnd base rates'!C$112)\n+($J923*'fnd base rates'!C$113)\n+($K923*'fnd base rates'!C$114)\n+($M923*'fnd base rates'!C$116)\n+($N923*'fnd base rates'!C$117)\n+($O923*'fnd base rates'!C$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,3)))\n*$R923","v":4668.1614099999997},{"$f":"(($D923*'fnd base rates'!D$107)\n+($E923*'fnd base rates'!D$108)\n+($F923*'fnd base rates'!D$109)\n+($G923*'fnd base rates'!D$110)\n+($H923*'fnd base rates'!D$111)\n+($I923*'fnd base rates'!D$112)\n+($J923*'fnd base rates'!D$113)\n+($K923*'fnd base rates'!D$114)\n+($M923*'fnd base rates'!D$116)\n+($N923*'fnd base rates'!D$117)\n+($O923*'fnd base rates'!D$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,4)))\n*$R923","v":8416.82},{"$f":"(($D923*'fnd base rates'!E$107)\n+($E923*'fnd base rates'!E$108)\n+($F923*'fnd base rates'!E$109)\n+($G923*'fnd base rates'!E$110)\n+($H923*'fnd base rates'!E$111)\n+($I923*'fnd base rates'!E$112)\n+($J923*'fnd base rates'!E$113)\n+($K923*'fnd base rates'!E$114)\n+($M923*'fnd base rates'!E$116)\n+($N923*'fnd base rates'!E$117)\n+($O923*'fnd base rates'!E$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,5)))\n*$R923","v":58743.279439999998},{"$f":"(($D923*'fnd base rates'!F$107)\n+($E923*'fnd base rates'!F$108)\n+($F923*'fnd base rates'!F$109)\n+($G923*'fnd base rates'!F$110)\n+($H923*'fnd base rates'!F$111)\n+($I923*'fnd base rates'!F$112)\n+($J923*'fnd base rates'!F$113)\n+($K923*'fnd base rates'!F$114)\n+($M923*'fnd base rates'!F$116)\n+($N923*'fnd base rates'!F$117)\n+($O923*'fnd base rates'!F$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,6)))\n*$R923","v":7769.8107499999996},{"$f":"(($D923*'fnd base rates'!G$107)\n+($E923*'fnd base rates'!G$108)\n+($F923*'fnd base rates'!G$109)\n+($G923*'fnd base rates'!G$110)\n+($H923*'fnd base rates'!G$111)\n+($I923*'fnd base rates'!G$112)\n+($J923*'fnd base rates'!G$113)\n+($K923*'fnd base rates'!G$114)\n+($M923*'fnd base rates'!G$116)\n+($N923*'fnd base rates'!G$117)\n+($O923*'fnd base rates'!G$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,7)))\n*$R923","v":2452.7026299999998},{"$f":"(($D923*'fnd base rates'!H$107)\n+($E923*'fnd base rates'!H$108)\n+($F923*'fnd base rates'!H$109)\n+($G923*'fnd base rates'!H$110)\n+($H923*'fnd base rates'!H$111)\n+($I923*'fnd base rates'!H$112)\n+($J923*'fnd base rates'!H$113)\n+($K923*'fnd base rates'!H$114)\n+($M923*'fnd base rates'!H$116)\n+($N923*'fnd base rates'!H$117)\n+($O923*'fnd base rates'!H$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,8)))","v":5557.8503100000007},{"$f":"(($D923*'fnd base rates'!I$107)\n+($E923*'fnd base rates'!I$108)\n+($F923*'fnd base rates'!I$109)\n+($G923*'fnd base rates'!I$110)\n+($H923*'fnd base rates'!I$111)\n+($I923*'fnd base rates'!I$112)\n+($J923*'fnd base rates'!I$113)\n+($K923*'fnd base rates'!I$114)\n+($M923*'fnd base rates'!I$116)\n+($N923*'fnd base rates'!I$117)\n+($O923*'fnd base rates'!I$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,9)))\n*$R923","v":3992.8499999999995},{"$f":"(($D923*'fnd base rates'!J$107)\n+($E923*'fnd base rates'!J$108)\n+($F923*'fnd base rates'!J$109)\n+($G923*'fnd base rates'!J$110)\n+($H923*'fnd base rates'!J$111)\n+($I923*'fnd base rates'!J$112)\n+($J923*'fnd base rates'!J$113)\n+($K923*'fnd base rates'!J$114)\n+($M923*'fnd base rates'!J$116)\n+($N923*'fnd base rates'!J$117)\n+($O923*'fnd base rates'!J$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,10)))\n*$R923","v":8026.2000000000007},{"$f":"(($D923*'fnd base rates'!K$107)\n+($E923*'fnd base rates'!K$108)\n+($F923*'fnd base rates'!K$109)\n+($G923*'fnd base rates'!K$110)\n+($H923*'fnd base rates'!K$111)\n+($I923*'fnd base rates'!K$112)\n+($J923*'fnd base rates'!K$113)\n+($K923*'fnd base rates'!K$114)\n+($M923*'fnd base rates'!K$116)\n+($N923*'fnd base rates'!K$117)\n+($O923*'fnd base rates'!K$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,11)))\n*$R923","v":9018.3534799999998},{"$f":"(($D923*'fnd base rates'!L$107)\n+($E923*'fnd base rates'!L$108)\n+($F923*'fnd base rates'!L$109)\n+($G923*'fnd base rates'!L$110)\n+($H923*'fnd base rates'!L$111)\n+($I923*'fnd base rates'!L$112)\n+($J923*'fnd base rates'!L$113)\n+($K923*'fnd base rates'!L$114)\n+($M923*'fnd base rates'!L$116)\n+($N923*'fnd base rates'!L$117)\n+($O923*'fnd base rates'!L$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,12)))","v":15568.807740000002},{"$f":"(($D923*'fnd base rates'!M$107)\n+($E923*'fnd base rates'!M$108)\n+($F923*'fnd base rates'!M$109)\n+($G923*'fnd base rates'!M$110)\n+($H923*'fnd base rates'!M$111)\n+($I923*'fnd base rates'!M$112)\n+($J923*'fnd base rates'!M$113)\n+($K923*'fnd base rates'!M$114)\n+($M923*'fnd base rates'!M$116)\n+($N923*'fnd base rates'!M$117)\n+($O923*'fnd base rates'!M$118)\n+($P923*VLOOKUP($S923+12,rate_basefnd,13)))","v":0},124214.83576,null,3503160149,"3503","160","149",1,7,124214.83576,17745,0,17745,null,null,null,null,null,17732,0,17732,13,17745]
[3503,3503160160,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D924","v":0},{"$f":"'fnd enro'!E924","v":0},{"$f":"'fnd enro'!F924","v":112},{"$f":"'fnd enro'!G924","v":506},{"$f":"'fnd enro'!H924","v":300},{"$f":"'fnd enro'!I924","v":194},{"$f":"'fnd enro'!J924","v":0},{"$f":"'fnd enro'!K924","v":43.368000000000002},{"$f":"'fnd enro'!L924","v":0},{"$f":"'fnd enro'!M924","v":194},{"$f":"'fnd enro'!N924","v":54},{"$f":"'fnd enro'!O924","v":55},{"$f":"'fnd enro'!P924","v":809},{"$f":"'fnd enro'!R924","v":1112},1,{"$f":"VALUE('fnd enro'!Q924)","v":11},null,{"$f":"(($D924*'fnd base rates'!C$107)\n+($E924*'fnd base rates'!C$108)\n+($F924*'fnd base rates'!C$109)\n+($G924*'fnd base rates'!C$110)\n+($H924*'fnd base rates'!C$111)\n+($I924*'fnd base rates'!C$112)\n+($J924*'fnd base rates'!C$113)\n+($K924*'fnd base rates'!C$114)\n+($M924*'fnd base rates'!C$116)\n+($N924*'fnd base rates'!C$117)\n+($O924*'fnd base rates'!C$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,3)))\n*$R924","v":735672.18255999999},{"$f":"(($D924*'fnd base rates'!D$107)\n+($E924*'fnd base rates'!D$108)\n+($F924*'fnd base rates'!D$109)\n+($G924*'fnd base rates'!D$110)\n+($H924*'fnd base rates'!D$111)\n+($I924*'fnd base rates'!D$112)\n+($J924*'fnd base rates'!D$113)\n+($K924*'fnd base rates'!D$114)\n+($M924*'fnd base rates'!D$116)\n+($N924*'fnd base rates'!D$117)\n+($O924*'fnd base rates'!D$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,4)))\n*$R924","v":1314946.93},{"$f":"(($D924*'fnd base rates'!E$107)\n+($E924*'fnd base rates'!E$108)\n+($F924*'fnd base rates'!E$109)\n+($G924*'fnd base rates'!E$110)\n+($H924*'fnd base rates'!E$111)\n+($I924*'fnd base rates'!E$112)\n+($J924*'fnd base rates'!E$113)\n+($K924*'fnd base rates'!E$114)\n+($M924*'fnd base rates'!E$116)\n+($N924*'fnd base rates'!E$117)\n+($O924*'fnd base rates'!E$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,5)))\n*$R924","v":8587267.77104},{"$f":"(($D924*'fnd base rates'!F$107)\n+($E924*'fnd base rates'!F$108)\n+($F924*'fnd base rates'!F$109)\n+($G924*'fnd base rates'!F$110)\n+($H924*'fnd base rates'!F$111)\n+($I924*'fnd base rates'!F$112)\n+($J924*'fnd base rates'!F$113)\n+($K924*'fnd base rates'!F$114)\n+($M924*'fnd base rates'!F$116)\n+($N924*'fnd base rates'!F$117)\n+($O924*'fnd base rates'!F$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,6)))\n*$R924","v":1360012.9920000001},{"$f":"(($D924*'fnd base rates'!G$107)\n+($E924*'fnd base rates'!G$108)\n+($F924*'fnd base rates'!G$109)\n+($G924*'fnd base rates'!G$110)\n+($H924*'fnd base rates'!G$111)\n+($I924*'fnd base rates'!G$112)\n+($J924*'fnd base rates'!G$113)\n+($K924*'fnd base rates'!G$114)\n+($M924*'fnd base rates'!G$116)\n+($N924*'fnd base rates'!G$117)\n+($O924*'fnd base rates'!G$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,7)))\n*$R924","v":378245.72208000004},{"$f":"(($D924*'fnd base rates'!H$107)\n+($E924*'fnd base rates'!H$108)\n+($F924*'fnd base rates'!H$109)\n+($G924*'fnd base rates'!H$110)\n+($H924*'fnd base rates'!H$111)\n+($I924*'fnd base rates'!H$112)\n+($J924*'fnd base rates'!H$113)\n+($K924*'fnd base rates'!H$114)\n+($M924*'fnd base rates'!H$116)\n+($N924*'fnd base rates'!H$117)\n+($O924*'fnd base rates'!H$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,8)))","v":738572.31495999999},{"$f":"(($D924*'fnd base rates'!I$107)\n+($E924*'fnd base rates'!I$108)\n+($F924*'fnd base rates'!I$109)\n+($G924*'fnd base rates'!I$110)\n+($H924*'fnd base rates'!I$111)\n+($I924*'fnd base rates'!I$112)\n+($J924*'fnd base rates'!I$113)\n+($K924*'fnd base rates'!I$114)\n+($M924*'fnd base rates'!I$116)\n+($N924*'fnd base rates'!I$117)\n+($O924*'fnd base rates'!I$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,9)))\n*$R924","v":588281.07999999996},{"$f":"(($D924*'fnd base rates'!J$107)\n+($E924*'fnd base rates'!J$108)\n+($F924*'fnd base rates'!J$109)\n+($G924*'fnd base rates'!J$110)\n+($H924*'fnd base rates'!J$111)\n+($I924*'fnd base rates'!J$112)\n+($J924*'fnd base rates'!J$113)\n+($K924*'fnd base rates'!J$114)\n+($M924*'fnd base rates'!J$116)\n+($N924*'fnd base rates'!J$117)\n+($O924*'fnd base rates'!J$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,10)))\n*$R924","v":1050011.45},{"$f":"(($D924*'fnd base rates'!K$107)\n+($E924*'fnd base rates'!K$108)\n+($F924*'fnd base rates'!K$109)\n+($G924*'fnd base rates'!K$110)\n+($H924*'fnd base rates'!K$111)\n+($I924*'fnd base rates'!K$112)\n+($J924*'fnd base rates'!K$113)\n+($K924*'fnd base rates'!K$114)\n+($M924*'fnd base rates'!K$116)\n+($N924*'fnd base rates'!K$117)\n+($O924*'fnd base rates'!K$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,11)))\n*$R924","v":1415851.8856800001},{"$f":"(($D924*'fnd base rates'!L$107)\n+($E924*'fnd base rates'!L$108)\n+($F924*'fnd base rates'!L$109)\n+($G924*'fnd base rates'!L$110)\n+($H924*'fnd base rates'!L$111)\n+($I924*'fnd base rates'!L$112)\n+($J924*'fnd base rates'!L$113)\n+($K924*'fnd base rates'!L$114)\n+($M924*'fnd base rates'!L$116)\n+($N924*'fnd base rates'!L$117)\n+($O924*'fnd base rates'!L$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,12)))","v":2485458.2438399997},{"$f":"(($D924*'fnd base rates'!M$107)\n+($E924*'fnd base rates'!M$108)\n+($F924*'fnd base rates'!M$109)\n+($G924*'fnd base rates'!M$110)\n+($H924*'fnd base rates'!M$111)\n+($I924*'fnd base rates'!M$112)\n+($J924*'fnd base rates'!M$113)\n+($K924*'fnd base rates'!M$114)\n+($M924*'fnd base rates'!M$116)\n+($N924*'fnd base rates'!M$117)\n+($O924*'fnd base rates'!M$118)\n+($P924*VLOOKUP($S924+12,rate_basefnd,13)))","v":0},18654320.572159998,null,3503160160,"3503","160","160",1,1112,18654320.572159998,16775,0,16775,null,null,null,null,null,16763,0,16763,12,16775]
[3503,3503160176,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D925","v":0},{"$f":"'fnd enro'!E925","v":0},{"$f":"'fnd enro'!F925","v":0},{"$f":"'fnd enro'!G925","v":0},{"$f":"'fnd enro'!H925","v":0},{"$f":"'fnd enro'!I925","v":1},{"$f":"'fnd enro'!J925","v":0},{"$f":"'fnd enro'!K925","v":3.9E-2},{"$f":"'fnd enro'!L925","v":0},{"$f":"'fnd enro'!M925","v":0},{"$f":"'fnd enro'!N925","v":0},{"$f":"'fnd enro'!O925","v":0},{"$f":"'fnd enro'!P925","v":0},{"$f":"'fnd enro'!R925","v":1},1,{"$f":"VALUE('fnd enro'!Q925)","v":8},null,{"$f":"(($D925*'fnd base rates'!C$107)\n+($E925*'fnd base rates'!C$108)\n+($F925*'fnd base rates'!C$109)\n+($G925*'fnd base rates'!C$110)\n+($H925*'fnd base rates'!C$111)\n+($I925*'fnd base rates'!C$112)\n+($J925*'fnd base rates'!C$113)\n+($K925*'fnd base rates'!C$114)\n+($M925*'fnd base rates'!C$116)\n+($N925*'fnd base rates'!C$117)\n+($O925*'fnd base rates'!C$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,3)))\n*$R925","v":561.82163000000003},{"$f":"(($D925*'fnd base rates'!D$107)\n+($E925*'fnd base rates'!D$108)\n+($F925*'fnd base rates'!D$109)\n+($G925*'fnd base rates'!D$110)\n+($H925*'fnd base rates'!D$111)\n+($I925*'fnd base rates'!D$112)\n+($J925*'fnd base rates'!D$113)\n+($K925*'fnd base rates'!D$114)\n+($M925*'fnd base rates'!D$116)\n+($N925*'fnd base rates'!D$117)\n+($O925*'fnd base rates'!D$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,4)))\n*$R925","v":799.51},{"$f":"(($D925*'fnd base rates'!E$107)\n+($E925*'fnd base rates'!E$108)\n+($F925*'fnd base rates'!E$109)\n+($G925*'fnd base rates'!E$110)\n+($H925*'fnd base rates'!E$111)\n+($I925*'fnd base rates'!E$112)\n+($J925*'fnd base rates'!E$113)\n+($K925*'fnd base rates'!E$114)\n+($M925*'fnd base rates'!E$116)\n+($N925*'fnd base rates'!E$117)\n+($O925*'fnd base rates'!E$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,5)))\n*$R925","v":5137.2799199999999},{"$f":"(($D925*'fnd base rates'!F$107)\n+($E925*'fnd base rates'!F$108)\n+($F925*'fnd base rates'!F$109)\n+($G925*'fnd base rates'!F$110)\n+($H925*'fnd base rates'!F$111)\n+($I925*'fnd base rates'!F$112)\n+($J925*'fnd base rates'!F$113)\n+($K925*'fnd base rates'!F$114)\n+($M925*'fnd base rates'!F$116)\n+($N925*'fnd base rates'!F$117)\n+($O925*'fnd base rates'!F$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,6)))\n*$R925","v":930.55725000000007},{"$f":"(($D925*'fnd base rates'!G$107)\n+($E925*'fnd base rates'!G$108)\n+($F925*'fnd base rates'!G$109)\n+($G925*'fnd base rates'!G$110)\n+($H925*'fnd base rates'!G$111)\n+($I925*'fnd base rates'!G$112)\n+($J925*'fnd base rates'!G$113)\n+($K925*'fnd base rates'!G$114)\n+($M925*'fnd base rates'!G$116)\n+($N925*'fnd base rates'!G$117)\n+($O925*'fnd base rates'!G$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,7)))\n*$R925","v":171.45609000000002},{"$f":"(($D925*'fnd base rates'!H$107)\n+($E925*'fnd base rates'!H$108)\n+($F925*'fnd base rates'!H$109)\n+($G925*'fnd base rates'!H$110)\n+($H925*'fnd base rates'!H$111)\n+($I925*'fnd base rates'!H$112)\n+($J925*'fnd base rates'!H$113)\n+($K925*'fnd base rates'!H$114)\n+($M925*'fnd base rates'!H$116)\n+($N925*'fnd base rates'!H$117)\n+($O925*'fnd base rates'!H$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D925*'fnd base rates'!I$107)\n+($E925*'fnd base rates'!I$108)\n+($F925*'fnd base rates'!I$109)\n+($G925*'fnd base rates'!I$110)\n+($H925*'fnd base rates'!I$111)\n+($I925*'fnd base rates'!I$112)\n+($J925*'fnd base rates'!I$113)\n+($K925*'fnd base rates'!I$114)\n+($M925*'fnd base rates'!I$116)\n+($N925*'fnd base rates'!I$117)\n+($O925*'fnd base rates'!I$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,9)))\n*$R925","v":445.11},{"$f":"(($D925*'fnd base rates'!J$107)\n+($E925*'fnd base rates'!J$108)\n+($F925*'fnd base rates'!J$109)\n+($G925*'fnd base rates'!J$110)\n+($H925*'fnd base rates'!J$111)\n+($I925*'fnd base rates'!J$112)\n+($J925*'fnd base rates'!J$113)\n+($K925*'fnd base rates'!J$114)\n+($M925*'fnd base rates'!J$116)\n+($N925*'fnd base rates'!J$117)\n+($O925*'fnd base rates'!J$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,10)))\n*$R925","v":599.57000000000005},{"$f":"(($D925*'fnd base rates'!K$107)\n+($E925*'fnd base rates'!K$108)\n+($F925*'fnd base rates'!K$109)\n+($G925*'fnd base rates'!K$110)\n+($H925*'fnd base rates'!K$111)\n+($I925*'fnd base rates'!K$112)\n+($J925*'fnd base rates'!K$113)\n+($K925*'fnd base rates'!K$114)\n+($M925*'fnd base rates'!K$116)\n+($N925*'fnd base rates'!K$117)\n+($O925*'fnd base rates'!K$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,11)))\n*$R925","v":1203.1776399999999},{"$f":"(($D925*'fnd base rates'!L$107)\n+($E925*'fnd base rates'!L$108)\n+($F925*'fnd base rates'!L$109)\n+($G925*'fnd base rates'!L$110)\n+($H925*'fnd base rates'!L$111)\n+($I925*'fnd base rates'!L$112)\n+($J925*'fnd base rates'!L$113)\n+($K925*'fnd base rates'!L$114)\n+($M925*'fnd base rates'!L$116)\n+($N925*'fnd base rates'!L$117)\n+($O925*'fnd base rates'!L$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D925*'fnd base rates'!M$107)\n+($E925*'fnd base rates'!M$108)\n+($F925*'fnd base rates'!M$109)\n+($G925*'fnd base rates'!M$110)\n+($H925*'fnd base rates'!M$111)\n+($I925*'fnd base rates'!M$112)\n+($J925*'fnd base rates'!M$113)\n+($K925*'fnd base rates'!M$114)\n+($M925*'fnd base rates'!M$116)\n+($N925*'fnd base rates'!M$117)\n+($O925*'fnd base rates'!M$118)\n+($P925*VLOOKUP($S925+12,rate_basefnd,13)))","v":0},12242.66368,null,3503160176,"3503","160","176",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3503,3503160295,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D926","v":0},{"$f":"'fnd enro'!E926","v":0},{"$f":"'fnd enro'!F926","v":0},{"$f":"'fnd enro'!G926","v":1},{"$f":"'fnd enro'!H926","v":0},{"$f":"'fnd enro'!I926","v":1},{"$f":"'fnd enro'!J926","v":0},{"$f":"'fnd enro'!K926","v":7.8E-2},{"$f":"'fnd enro'!L926","v":0},{"$f":"'fnd enro'!M926","v":0},{"$f":"'fnd enro'!N926","v":0},{"$f":"'fnd enro'!O926","v":0},{"$f":"'fnd enro'!P926","v":2},{"$f":"'fnd enro'!R926","v":2},1,{"$f":"VALUE('fnd enro'!Q926)","v":5},null,{"$f":"(($D926*'fnd base rates'!C$107)\n+($E926*'fnd base rates'!C$108)\n+($F926*'fnd base rates'!C$109)\n+($G926*'fnd base rates'!C$110)\n+($H926*'fnd base rates'!C$111)\n+($I926*'fnd base rates'!C$112)\n+($J926*'fnd base rates'!C$113)\n+($K926*'fnd base rates'!C$114)\n+($M926*'fnd base rates'!C$116)\n+($N926*'fnd base rates'!C$117)\n+($O926*'fnd base rates'!C$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,3)))\n*$R926","v":1251.20326},{"$f":"(($D926*'fnd base rates'!D$107)\n+($E926*'fnd base rates'!D$108)\n+($F926*'fnd base rates'!D$109)\n+($G926*'fnd base rates'!D$110)\n+($H926*'fnd base rates'!D$111)\n+($I926*'fnd base rates'!D$112)\n+($J926*'fnd base rates'!D$113)\n+($K926*'fnd base rates'!D$114)\n+($M926*'fnd base rates'!D$116)\n+($N926*'fnd base rates'!D$117)\n+($O926*'fnd base rates'!D$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,4)))\n*$R926","v":2203.44},{"$f":"(($D926*'fnd base rates'!E$107)\n+($E926*'fnd base rates'!E$108)\n+($F926*'fnd base rates'!E$109)\n+($G926*'fnd base rates'!E$110)\n+($H926*'fnd base rates'!E$111)\n+($I926*'fnd base rates'!E$112)\n+($J926*'fnd base rates'!E$113)\n+($K926*'fnd base rates'!E$114)\n+($M926*'fnd base rates'!E$116)\n+($N926*'fnd base rates'!E$117)\n+($O926*'fnd base rates'!E$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,5)))\n*$R926","v":15096.679840000001},{"$f":"(($D926*'fnd base rates'!F$107)\n+($E926*'fnd base rates'!F$108)\n+($F926*'fnd base rates'!F$109)\n+($G926*'fnd base rates'!F$110)\n+($H926*'fnd base rates'!F$111)\n+($I926*'fnd base rates'!F$112)\n+($J926*'fnd base rates'!F$113)\n+($K926*'fnd base rates'!F$114)\n+($M926*'fnd base rates'!F$116)\n+($N926*'fnd base rates'!F$117)\n+($O926*'fnd base rates'!F$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,6)))\n*$R926","v":2237.9045000000001},{"$f":"(($D926*'fnd base rates'!G$107)\n+($E926*'fnd base rates'!G$108)\n+($F926*'fnd base rates'!G$109)\n+($G926*'fnd base rates'!G$110)\n+($H926*'fnd base rates'!G$111)\n+($I926*'fnd base rates'!G$112)\n+($J926*'fnd base rates'!G$113)\n+($K926*'fnd base rates'!G$114)\n+($M926*'fnd base rates'!G$116)\n+($N926*'fnd base rates'!G$117)\n+($O926*'fnd base rates'!G$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,7)))\n*$R926","v":621.76218000000006},{"$f":"(($D926*'fnd base rates'!H$107)\n+($E926*'fnd base rates'!H$108)\n+($F926*'fnd base rates'!H$109)\n+($G926*'fnd base rates'!H$110)\n+($H926*'fnd base rates'!H$111)\n+($I926*'fnd base rates'!H$112)\n+($J926*'fnd base rates'!H$113)\n+($K926*'fnd base rates'!H$114)\n+($M926*'fnd base rates'!H$116)\n+($N926*'fnd base rates'!H$117)\n+($O926*'fnd base rates'!H$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,8)))","v":1456.5586600000004},{"$f":"(($D926*'fnd base rates'!I$107)\n+($E926*'fnd base rates'!I$108)\n+($F926*'fnd base rates'!I$109)\n+($G926*'fnd base rates'!I$110)\n+($H926*'fnd base rates'!I$111)\n+($I926*'fnd base rates'!I$112)\n+($J926*'fnd base rates'!I$113)\n+($K926*'fnd base rates'!I$114)\n+($M926*'fnd base rates'!I$116)\n+($N926*'fnd base rates'!I$117)\n+($O926*'fnd base rates'!I$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,9)))\n*$R926","v":1030.8500000000001},{"$f":"(($D926*'fnd base rates'!J$107)\n+($E926*'fnd base rates'!J$108)\n+($F926*'fnd base rates'!J$109)\n+($G926*'fnd base rates'!J$110)\n+($H926*'fnd base rates'!J$111)\n+($I926*'fnd base rates'!J$112)\n+($J926*'fnd base rates'!J$113)\n+($K926*'fnd base rates'!J$114)\n+($M926*'fnd base rates'!J$116)\n+($N926*'fnd base rates'!J$117)\n+($O926*'fnd base rates'!J$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,10)))\n*$R926","v":2000.24},{"$f":"(($D926*'fnd base rates'!K$107)\n+($E926*'fnd base rates'!K$108)\n+($F926*'fnd base rates'!K$109)\n+($G926*'fnd base rates'!K$110)\n+($H926*'fnd base rates'!K$111)\n+($I926*'fnd base rates'!K$112)\n+($J926*'fnd base rates'!K$113)\n+($K926*'fnd base rates'!K$114)\n+($M926*'fnd base rates'!K$116)\n+($N926*'fnd base rates'!K$117)\n+($O926*'fnd base rates'!K$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,11)))\n*$R926","v":2354.2652799999996},{"$f":"(($D926*'fnd base rates'!L$107)\n+($E926*'fnd base rates'!L$108)\n+($F926*'fnd base rates'!L$109)\n+($G926*'fnd base rates'!L$110)\n+($H926*'fnd base rates'!L$111)\n+($I926*'fnd base rates'!L$112)\n+($J926*'fnd base rates'!L$113)\n+($K926*'fnd base rates'!L$114)\n+($M926*'fnd base rates'!L$116)\n+($N926*'fnd base rates'!L$117)\n+($O926*'fnd base rates'!L$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,12)))","v":4111.5036399999999},{"$f":"(($D926*'fnd base rates'!M$107)\n+($E926*'fnd base rates'!M$108)\n+($F926*'fnd base rates'!M$109)\n+($G926*'fnd base rates'!M$110)\n+($H926*'fnd base rates'!M$111)\n+($I926*'fnd base rates'!M$112)\n+($J926*'fnd base rates'!M$113)\n+($K926*'fnd base rates'!M$114)\n+($M926*'fnd base rates'!M$116)\n+($N926*'fnd base rates'!M$117)\n+($O926*'fnd base rates'!M$118)\n+($P926*VLOOKUP($S926+12,rate_basefnd,13)))","v":0},32364.407360000001,null,3503160295,"3503","160","295",1,2,32364.407360000001,16182,0,16182,null,null,null,null,null,16173,0,16173,9,16182]
[3503,3503160301,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D927","v":0},{"$f":"'fnd enro'!E927","v":0},{"$f":"'fnd enro'!F927","v":0},{"$f":"'fnd enro'!G927","v":1},{"$f":"'fnd enro'!H927","v":1},{"$f":"'fnd enro'!I927","v":3},{"$f":"'fnd enro'!J927","v":0},{"$f":"'fnd enro'!K927","v":0.19500000000000001},{"$f":"'fnd enro'!L927","v":0},{"$f":"'fnd enro'!M927","v":0},{"$f":"'fnd enro'!N927","v":0},{"$f":"'fnd enro'!O927","v":0},{"$f":"'fnd enro'!P927","v":5},{"$f":"'fnd enro'!R927","v":5},1,{"$f":"VALUE('fnd enro'!Q927)","v":6},null,{"$f":"(($D927*'fnd base rates'!C$107)\n+($E927*'fnd base rates'!C$108)\n+($F927*'fnd base rates'!C$109)\n+($G927*'fnd base rates'!C$110)\n+($H927*'fnd base rates'!C$111)\n+($I927*'fnd base rates'!C$112)\n+($J927*'fnd base rates'!C$113)\n+($K927*'fnd base rates'!C$114)\n+($M927*'fnd base rates'!C$116)\n+($N927*'fnd base rates'!C$117)\n+($O927*'fnd base rates'!C$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,3)))\n*$R927","v":3158.5581499999998},{"$f":"(($D927*'fnd base rates'!D$107)\n+($E927*'fnd base rates'!D$108)\n+($F927*'fnd base rates'!D$109)\n+($G927*'fnd base rates'!D$110)\n+($H927*'fnd base rates'!D$111)\n+($I927*'fnd base rates'!D$112)\n+($J927*'fnd base rates'!D$113)\n+($K927*'fnd base rates'!D$114)\n+($M927*'fnd base rates'!D$116)\n+($N927*'fnd base rates'!D$117)\n+($O927*'fnd base rates'!D$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,4)))\n*$R927","v":5653.35},{"$f":"(($D927*'fnd base rates'!E$107)\n+($E927*'fnd base rates'!E$108)\n+($F927*'fnd base rates'!E$109)\n+($G927*'fnd base rates'!E$110)\n+($H927*'fnd base rates'!E$111)\n+($I927*'fnd base rates'!E$112)\n+($J927*'fnd base rates'!E$113)\n+($K927*'fnd base rates'!E$114)\n+($M927*'fnd base rates'!E$116)\n+($N927*'fnd base rates'!E$117)\n+($O927*'fnd base rates'!E$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,5)))\n*$R927","v":39254.009600000005},{"$f":"(($D927*'fnd base rates'!F$107)\n+($E927*'fnd base rates'!F$108)\n+($F927*'fnd base rates'!F$109)\n+($G927*'fnd base rates'!F$110)\n+($H927*'fnd base rates'!F$111)\n+($I927*'fnd base rates'!F$112)\n+($J927*'fnd base rates'!F$113)\n+($K927*'fnd base rates'!F$114)\n+($M927*'fnd base rates'!F$116)\n+($N927*'fnd base rates'!F$117)\n+($O927*'fnd base rates'!F$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,6)))\n*$R927","v":5142.9562500000002},{"$f":"(($D927*'fnd base rates'!G$107)\n+($E927*'fnd base rates'!G$108)\n+($F927*'fnd base rates'!G$109)\n+($G927*'fnd base rates'!G$110)\n+($H927*'fnd base rates'!G$111)\n+($I927*'fnd base rates'!G$112)\n+($J927*'fnd base rates'!G$113)\n+($K927*'fnd base rates'!G$114)\n+($M927*'fnd base rates'!G$116)\n+($N927*'fnd base rates'!G$117)\n+($O927*'fnd base rates'!G$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,7)))\n*$R927","v":1638.7904500000002},{"$f":"(($D927*'fnd base rates'!H$107)\n+($E927*'fnd base rates'!H$108)\n+($F927*'fnd base rates'!H$109)\n+($G927*'fnd base rates'!H$110)\n+($H927*'fnd base rates'!H$111)\n+($I927*'fnd base rates'!H$112)\n+($J927*'fnd base rates'!H$113)\n+($K927*'fnd base rates'!H$114)\n+($M927*'fnd base rates'!H$116)\n+($N927*'fnd base rates'!H$117)\n+($O927*'fnd base rates'!H$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,8)))","v":3811.1216500000005},{"$f":"(($D927*'fnd base rates'!I$107)\n+($E927*'fnd base rates'!I$108)\n+($F927*'fnd base rates'!I$109)\n+($G927*'fnd base rates'!I$110)\n+($H927*'fnd base rates'!I$111)\n+($I927*'fnd base rates'!I$112)\n+($J927*'fnd base rates'!I$113)\n+($K927*'fnd base rates'!I$114)\n+($M927*'fnd base rates'!I$116)\n+($N927*'fnd base rates'!I$117)\n+($O927*'fnd base rates'!I$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,9)))\n*$R927","v":2727.63},{"$f":"(($D927*'fnd base rates'!J$107)\n+($E927*'fnd base rates'!J$108)\n+($F927*'fnd base rates'!J$109)\n+($G927*'fnd base rates'!J$110)\n+($H927*'fnd base rates'!J$111)\n+($I927*'fnd base rates'!J$112)\n+($J927*'fnd base rates'!J$113)\n+($K927*'fnd base rates'!J$114)\n+($M927*'fnd base rates'!J$116)\n+($N927*'fnd base rates'!J$117)\n+($O927*'fnd base rates'!J$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,10)))\n*$R927","v":5618.99},{"$f":"(($D927*'fnd base rates'!K$107)\n+($E927*'fnd base rates'!K$108)\n+($F927*'fnd base rates'!K$109)\n+($G927*'fnd base rates'!K$110)\n+($H927*'fnd base rates'!K$111)\n+($I927*'fnd base rates'!K$112)\n+($J927*'fnd base rates'!K$113)\n+($K927*'fnd base rates'!K$114)\n+($M927*'fnd base rates'!K$116)\n+($N927*'fnd base rates'!K$117)\n+($O927*'fnd base rates'!K$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,11)))\n*$R927","v":5997.3381999999992},{"$f":"(($D927*'fnd base rates'!L$107)\n+($E927*'fnd base rates'!L$108)\n+($F927*'fnd base rates'!L$109)\n+($G927*'fnd base rates'!L$110)\n+($H927*'fnd base rates'!L$111)\n+($I927*'fnd base rates'!L$112)\n+($J927*'fnd base rates'!L$113)\n+($K927*'fnd base rates'!L$114)\n+($M927*'fnd base rates'!L$116)\n+($N927*'fnd base rates'!L$117)\n+($O927*'fnd base rates'!L$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,12)))","v":10558.3541},{"$f":"(($D927*'fnd base rates'!M$107)\n+($E927*'fnd base rates'!M$108)\n+($F927*'fnd base rates'!M$109)\n+($G927*'fnd base rates'!M$110)\n+($H927*'fnd base rates'!M$111)\n+($I927*'fnd base rates'!M$112)\n+($J927*'fnd base rates'!M$113)\n+($K927*'fnd base rates'!M$114)\n+($M927*'fnd base rates'!M$116)\n+($N927*'fnd base rates'!M$117)\n+($O927*'fnd base rates'!M$118)\n+($P927*VLOOKUP($S927+12,rate_basefnd,13)))","v":0},83561.098400000003,null,3503160301,"3503","160","301",1,5,83561.098400000003,16712,0,16712,null,null,null,null,null,16702,0,16702,10,16712]
[3503,3503160342,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D928","v":0},{"$f":"'fnd enro'!E928","v":0},{"$f":"'fnd enro'!F928","v":0},{"$f":"'fnd enro'!G928","v":0},{"$f":"'fnd enro'!H928","v":1},{"$f":"'fnd enro'!I928","v":0},{"$f":"'fnd enro'!J928","v":0},{"$f":"'fnd enro'!K928","v":3.9E-2},{"$f":"'fnd enro'!L928","v":0},{"$f":"'fnd enro'!M928","v":0},{"$f":"'fnd enro'!N928","v":0},{"$f":"'fnd enro'!O928","v":0},{"$f":"'fnd enro'!P928","v":1},{"$f":"'fnd enro'!R928","v":1},1,{"$f":"VALUE('fnd enro'!Q928)","v":3},null,{"$f":"(($D928*'fnd base rates'!C$107)\n+($E928*'fnd base rates'!C$108)\n+($F928*'fnd base rates'!C$109)\n+($G928*'fnd base rates'!C$110)\n+($H928*'fnd base rates'!C$111)\n+($I928*'fnd base rates'!C$112)\n+($J928*'fnd base rates'!C$113)\n+($K928*'fnd base rates'!C$114)\n+($M928*'fnd base rates'!C$116)\n+($N928*'fnd base rates'!C$117)\n+($O928*'fnd base rates'!C$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,3)))\n*$R928","v":621.59163000000001},{"$f":"(($D928*'fnd base rates'!D$107)\n+($E928*'fnd base rates'!D$108)\n+($F928*'fnd base rates'!D$109)\n+($G928*'fnd base rates'!D$110)\n+($H928*'fnd base rates'!D$111)\n+($I928*'fnd base rates'!D$112)\n+($J928*'fnd base rates'!D$113)\n+($K928*'fnd base rates'!D$114)\n+($M928*'fnd base rates'!D$116)\n+($N928*'fnd base rates'!D$117)\n+($O928*'fnd base rates'!D$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,4)))\n*$R928","v":1082.73},{"$f":"(($D928*'fnd base rates'!E$107)\n+($E928*'fnd base rates'!E$108)\n+($F928*'fnd base rates'!E$109)\n+($G928*'fnd base rates'!E$110)\n+($H928*'fnd base rates'!E$111)\n+($I928*'fnd base rates'!E$112)\n+($J928*'fnd base rates'!E$113)\n+($K928*'fnd base rates'!E$114)\n+($M928*'fnd base rates'!E$116)\n+($N928*'fnd base rates'!E$117)\n+($O928*'fnd base rates'!E$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,5)))\n*$R928","v":6383.94992},{"$f":"(($D928*'fnd base rates'!F$107)\n+($E928*'fnd base rates'!F$108)\n+($F928*'fnd base rates'!F$109)\n+($G928*'fnd base rates'!F$110)\n+($H928*'fnd base rates'!F$111)\n+($I928*'fnd base rates'!F$112)\n+($J928*'fnd base rates'!F$113)\n+($K928*'fnd base rates'!F$114)\n+($M928*'fnd base rates'!F$116)\n+($N928*'fnd base rates'!F$117)\n+($O928*'fnd base rates'!F$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,6)))\n*$R928","v":1043.9372499999999},{"$f":"(($D928*'fnd base rates'!G$107)\n+($E928*'fnd base rates'!G$108)\n+($F928*'fnd base rates'!G$109)\n+($G928*'fnd base rates'!G$110)\n+($H928*'fnd base rates'!G$111)\n+($I928*'fnd base rates'!G$112)\n+($J928*'fnd base rates'!G$113)\n+($K928*'fnd base rates'!G$114)\n+($M928*'fnd base rates'!G$116)\n+($N928*'fnd base rates'!G$117)\n+($O928*'fnd base rates'!G$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,7)))\n*$R928","v":310.36608999999999},{"$f":"(($D928*'fnd base rates'!H$107)\n+($E928*'fnd base rates'!H$108)\n+($F928*'fnd base rates'!H$109)\n+($G928*'fnd base rates'!H$110)\n+($H928*'fnd base rates'!H$111)\n+($I928*'fnd base rates'!H$112)\n+($J928*'fnd base rates'!H$113)\n+($K928*'fnd base rates'!H$114)\n+($M928*'fnd base rates'!H$116)\n+($N928*'fnd base rates'!H$117)\n+($O928*'fnd base rates'!H$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,8)))","v":567.72433000000001},{"$f":"(($D928*'fnd base rates'!I$107)\n+($E928*'fnd base rates'!I$108)\n+($F928*'fnd base rates'!I$109)\n+($G928*'fnd base rates'!I$110)\n+($H928*'fnd base rates'!I$111)\n+($I928*'fnd base rates'!I$112)\n+($J928*'fnd base rates'!I$113)\n+($K928*'fnd base rates'!I$114)\n+($M928*'fnd base rates'!I$116)\n+($N928*'fnd base rates'!I$117)\n+($O928*'fnd base rates'!I$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,9)))\n*$R928","v":502.93},{"$f":"(($D928*'fnd base rates'!J$107)\n+($E928*'fnd base rates'!J$108)\n+($F928*'fnd base rates'!J$109)\n+($G928*'fnd base rates'!J$110)\n+($H928*'fnd base rates'!J$111)\n+($I928*'fnd base rates'!J$112)\n+($J928*'fnd base rates'!J$113)\n+($K928*'fnd base rates'!J$114)\n+($M928*'fnd base rates'!J$116)\n+($N928*'fnd base rates'!J$117)\n+($O928*'fnd base rates'!J$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,10)))\n*$R928","v":841.76},{"$f":"(($D928*'fnd base rates'!K$107)\n+($E928*'fnd base rates'!K$108)\n+($F928*'fnd base rates'!K$109)\n+($G928*'fnd base rates'!K$110)\n+($H928*'fnd base rates'!K$111)\n+($I928*'fnd base rates'!K$112)\n+($J928*'fnd base rates'!K$113)\n+($K928*'fnd base rates'!K$114)\n+($M928*'fnd base rates'!K$116)\n+($N928*'fnd base rates'!K$117)\n+($O928*'fnd base rates'!K$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,11)))\n*$R928","v":1236.7176399999998},{"$f":"(($D928*'fnd base rates'!L$107)\n+($E928*'fnd base rates'!L$108)\n+($F928*'fnd base rates'!L$109)\n+($G928*'fnd base rates'!L$110)\n+($H928*'fnd base rates'!L$111)\n+($I928*'fnd base rates'!L$112)\n+($J928*'fnd base rates'!L$113)\n+($K928*'fnd base rates'!L$114)\n+($M928*'fnd base rates'!L$116)\n+($N928*'fnd base rates'!L$117)\n+($O928*'fnd base rates'!L$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,12)))","v":2152.2568200000001},{"$f":"(($D928*'fnd base rates'!M$107)\n+($E928*'fnd base rates'!M$108)\n+($F928*'fnd base rates'!M$109)\n+($G928*'fnd base rates'!M$110)\n+($H928*'fnd base rates'!M$111)\n+($I928*'fnd base rates'!M$112)\n+($J928*'fnd base rates'!M$113)\n+($K928*'fnd base rates'!M$114)\n+($M928*'fnd base rates'!M$116)\n+($N928*'fnd base rates'!M$117)\n+($O928*'fnd base rates'!M$118)\n+($P928*VLOOKUP($S928+12,rate_basefnd,13)))","v":0},14743.963680000003,null,3503160342,"3503","160","342",1,1,14743.963680000003,14744,0,14744,null,null,null,null,null,14735,0,14735,9,14744]
[3503,3503160600,"COLLEGIATE CS OF LOWELL",{"$f":"'fnd enro'!D929","v":0},{"$f":"'fnd enro'!E929","v":0},{"$f":"'fnd enro'!F929","v":0},{"$f":"'fnd enro'!G929","v":1},{"$f":"'fnd enro'!H929","v":2},{"$f":"'fnd enro'!I929","v":0},{"$f":"'fnd enro'!J929","v":0},{"$f":"'fnd enro'!K929","v":0.11700000000000001},{"$f":"'fnd enro'!L929","v":0},{"$f":"'fnd enro'!M929","v":0},{"$f":"'fnd enro'!N929","v":0},{"$f":"'fnd enro'!O929","v":0},{"$f":"'fnd enro'!P929","v":3},{"$f":"'fnd enro'!R929","v":3},1,{"$f":"VALUE('fnd enro'!Q929)","v":3},null,{"$f":"(($D929*'fnd base rates'!C$107)\n+($E929*'fnd base rates'!C$108)\n+($F929*'fnd base rates'!C$109)\n+($G929*'fnd base rates'!C$110)\n+($H929*'fnd base rates'!C$111)\n+($I929*'fnd base rates'!C$112)\n+($J929*'fnd base rates'!C$113)\n+($K929*'fnd base rates'!C$114)\n+($M929*'fnd base rates'!C$116)\n+($N929*'fnd base rates'!C$117)\n+($O929*'fnd base rates'!C$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,3)))\n*$R929","v":1864.7748899999999},{"$f":"(($D929*'fnd base rates'!D$107)\n+($E929*'fnd base rates'!D$108)\n+($F929*'fnd base rates'!D$109)\n+($G929*'fnd base rates'!D$110)\n+($H929*'fnd base rates'!D$111)\n+($I929*'fnd base rates'!D$112)\n+($J929*'fnd base rates'!D$113)\n+($K929*'fnd base rates'!D$114)\n+($M929*'fnd base rates'!D$116)\n+($N929*'fnd base rates'!D$117)\n+($O929*'fnd base rates'!D$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,4)))\n*$R929","v":3248.1899999999996},{"$f":"(($D929*'fnd base rates'!E$107)\n+($E929*'fnd base rates'!E$108)\n+($F929*'fnd base rates'!E$109)\n+($G929*'fnd base rates'!E$110)\n+($H929*'fnd base rates'!E$111)\n+($I929*'fnd base rates'!E$112)\n+($J929*'fnd base rates'!E$113)\n+($K929*'fnd base rates'!E$114)\n+($M929*'fnd base rates'!E$116)\n+($N929*'fnd base rates'!E$117)\n+($O929*'fnd base rates'!E$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,5)))\n*$R929","v":19591.739760000004},{"$f":"(($D929*'fnd base rates'!F$107)\n+($E929*'fnd base rates'!F$108)\n+($F929*'fnd base rates'!F$109)\n+($G929*'fnd base rates'!F$110)\n+($H929*'fnd base rates'!F$111)\n+($I929*'fnd base rates'!F$112)\n+($J929*'fnd base rates'!F$113)\n+($K929*'fnd base rates'!F$114)\n+($M929*'fnd base rates'!F$116)\n+($N929*'fnd base rates'!F$117)\n+($O929*'fnd base rates'!F$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,6)))\n*$R929","v":3395.2217500000006},{"$f":"(($D929*'fnd base rates'!G$107)\n+($E929*'fnd base rates'!G$108)\n+($F929*'fnd base rates'!G$109)\n+($G929*'fnd base rates'!G$110)\n+($H929*'fnd base rates'!G$111)\n+($I929*'fnd base rates'!G$112)\n+($J929*'fnd base rates'!G$113)\n+($K929*'fnd base rates'!G$114)\n+($M929*'fnd base rates'!G$116)\n+($N929*'fnd base rates'!G$117)\n+($O929*'fnd base rates'!G$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,7)))\n*$R929","v":918.91827000000001},{"$f":"(($D929*'fnd base rates'!H$107)\n+($E929*'fnd base rates'!H$108)\n+($F929*'fnd base rates'!H$109)\n+($G929*'fnd base rates'!H$110)\n+($H929*'fnd base rates'!H$111)\n+($I929*'fnd base rates'!H$112)\n+($J929*'fnd base rates'!H$113)\n+($K929*'fnd base rates'!H$114)\n+($M929*'fnd base rates'!H$116)\n+($N929*'fnd base rates'!H$117)\n+($O929*'fnd base rates'!H$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,8)))","v":1703.17299},{"$f":"(($D929*'fnd base rates'!I$107)\n+($E929*'fnd base rates'!I$108)\n+($F929*'fnd base rates'!I$109)\n+($G929*'fnd base rates'!I$110)\n+($H929*'fnd base rates'!I$111)\n+($I929*'fnd base rates'!I$112)\n+($J929*'fnd base rates'!I$113)\n+($K929*'fnd base rates'!I$114)\n+($M929*'fnd base rates'!I$116)\n+($N929*'fnd base rates'!I$117)\n+($O929*'fnd base rates'!I$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,9)))\n*$R929","v":1464.63},{"$f":"(($D929*'fnd base rates'!J$107)\n+($E929*'fnd base rates'!J$108)\n+($F929*'fnd base rates'!J$109)\n+($G929*'fnd base rates'!J$110)\n+($H929*'fnd base rates'!J$111)\n+($I929*'fnd base rates'!J$112)\n+($J929*'fnd base rates'!J$113)\n+($K929*'fnd base rates'!J$114)\n+($M929*'fnd base rates'!J$116)\n+($N929*'fnd base rates'!J$117)\n+($O929*'fnd base rates'!J$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,10)))\n*$R929","v":2424.44},{"$f":"(($D929*'fnd base rates'!K$107)\n+($E929*'fnd base rates'!K$108)\n+($F929*'fnd base rates'!K$109)\n+($G929*'fnd base rates'!K$110)\n+($H929*'fnd base rates'!K$111)\n+($I929*'fnd base rates'!K$112)\n+($J929*'fnd base rates'!K$113)\n+($K929*'fnd base rates'!K$114)\n+($M929*'fnd base rates'!K$116)\n+($N929*'fnd base rates'!K$117)\n+($O929*'fnd base rates'!K$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,11)))\n*$R929","v":3624.5229199999994},{"$f":"(($D929*'fnd base rates'!L$107)\n+($E929*'fnd base rates'!L$108)\n+($F929*'fnd base rates'!L$109)\n+($G929*'fnd base rates'!L$110)\n+($H929*'fnd base rates'!L$111)\n+($I929*'fnd base rates'!L$112)\n+($J929*'fnd base rates'!L$113)\n+($K929*'fnd base rates'!L$114)\n+($M929*'fnd base rates'!L$116)\n+($N929*'fnd base rates'!L$117)\n+($O929*'fnd base rates'!L$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,12)))","v":6370.0004600000002},{"$f":"(($D929*'fnd base rates'!M$107)\n+($E929*'fnd base rates'!M$108)\n+($F929*'fnd base rates'!M$109)\n+($G929*'fnd base rates'!M$110)\n+($H929*'fnd base rates'!M$111)\n+($I929*'fnd base rates'!M$112)\n+($J929*'fnd base rates'!M$113)\n+($K929*'fnd base rates'!M$114)\n+($M929*'fnd base rates'!M$116)\n+($N929*'fnd base rates'!M$117)\n+($O929*'fnd base rates'!M$118)\n+($P929*VLOOKUP($S929+12,rate_basefnd,13)))","v":0},44605.611040000011,null,3503160600,"3503","160","600",1,3,44605.611040000011,14869,0,14869,null,null,null,null,null,14860,0,14860,9,14869]
[3506,3506262007,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D930","v":0},{"$f":"'fnd enro'!E930","v":0},{"$f":"'fnd enro'!F930","v":0},{"$f":"'fnd enro'!G930","v":0},{"$f":"'fnd enro'!H930","v":1},{"$f":"'fnd enro'!I930","v":0},{"$f":"'fnd enro'!J930","v":0},{"$f":"'fnd enro'!K930","v":3.9E-2},{"$f":"'fnd enro'!L930","v":0},{"$f":"'fnd enro'!M930","v":0},{"$f":"'fnd enro'!N930","v":0},{"$f":"'fnd enro'!O930","v":0},{"$f":"'fnd enro'!P930","v":0},{"$f":"'fnd enro'!R930","v":1},1,{"$f":"VALUE('fnd enro'!Q930)","v":7},null,{"$f":"(($D930*'fnd base rates'!C$107)\n+($E930*'fnd base rates'!C$108)\n+($F930*'fnd base rates'!C$109)\n+($G930*'fnd base rates'!C$110)\n+($H930*'fnd base rates'!C$111)\n+($I930*'fnd base rates'!C$112)\n+($J930*'fnd base rates'!C$113)\n+($K930*'fnd base rates'!C$114)\n+($M930*'fnd base rates'!C$116)\n+($N930*'fnd base rates'!C$117)\n+($O930*'fnd base rates'!C$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,3)))\n*$R930","v":561.82163000000003},{"$f":"(($D930*'fnd base rates'!D$107)\n+($E930*'fnd base rates'!D$108)\n+($F930*'fnd base rates'!D$109)\n+($G930*'fnd base rates'!D$110)\n+($H930*'fnd base rates'!D$111)\n+($I930*'fnd base rates'!D$112)\n+($J930*'fnd base rates'!D$113)\n+($K930*'fnd base rates'!D$114)\n+($M930*'fnd base rates'!D$116)\n+($N930*'fnd base rates'!D$117)\n+($O930*'fnd base rates'!D$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,4)))\n*$R930","v":799.51},{"$f":"(($D930*'fnd base rates'!E$107)\n+($E930*'fnd base rates'!E$108)\n+($F930*'fnd base rates'!E$109)\n+($G930*'fnd base rates'!E$110)\n+($H930*'fnd base rates'!E$111)\n+($I930*'fnd base rates'!E$112)\n+($J930*'fnd base rates'!E$113)\n+($K930*'fnd base rates'!E$114)\n+($M930*'fnd base rates'!E$116)\n+($N930*'fnd base rates'!E$117)\n+($O930*'fnd base rates'!E$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,5)))\n*$R930","v":3619.1899199999998},{"$f":"(($D930*'fnd base rates'!F$107)\n+($E930*'fnd base rates'!F$108)\n+($F930*'fnd base rates'!F$109)\n+($G930*'fnd base rates'!F$110)\n+($H930*'fnd base rates'!F$111)\n+($I930*'fnd base rates'!F$112)\n+($J930*'fnd base rates'!F$113)\n+($K930*'fnd base rates'!F$114)\n+($M930*'fnd base rates'!F$116)\n+($N930*'fnd base rates'!F$117)\n+($O930*'fnd base rates'!F$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,6)))\n*$R930","v":1043.9372499999999},{"$f":"(($D930*'fnd base rates'!G$107)\n+($E930*'fnd base rates'!G$108)\n+($F930*'fnd base rates'!G$109)\n+($G930*'fnd base rates'!G$110)\n+($H930*'fnd base rates'!G$111)\n+($I930*'fnd base rates'!G$112)\n+($J930*'fnd base rates'!G$113)\n+($K930*'fnd base rates'!G$114)\n+($M930*'fnd base rates'!G$116)\n+($N930*'fnd base rates'!G$117)\n+($O930*'fnd base rates'!G$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,7)))\n*$R930","v":176.22609},{"$f":"(($D930*'fnd base rates'!H$107)\n+($E930*'fnd base rates'!H$108)\n+($F930*'fnd base rates'!H$109)\n+($G930*'fnd base rates'!H$110)\n+($H930*'fnd base rates'!H$111)\n+($I930*'fnd base rates'!H$112)\n+($J930*'fnd base rates'!H$113)\n+($K930*'fnd base rates'!H$114)\n+($M930*'fnd base rates'!H$116)\n+($N930*'fnd base rates'!H$117)\n+($O930*'fnd base rates'!H$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D930*'fnd base rates'!I$107)\n+($E930*'fnd base rates'!I$108)\n+($F930*'fnd base rates'!I$109)\n+($G930*'fnd base rates'!I$110)\n+($H930*'fnd base rates'!I$111)\n+($I930*'fnd base rates'!I$112)\n+($J930*'fnd base rates'!I$113)\n+($K930*'fnd base rates'!I$114)\n+($M930*'fnd base rates'!I$116)\n+($N930*'fnd base rates'!I$117)\n+($O930*'fnd base rates'!I$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,9)))\n*$R930","v":390.98},{"$f":"(($D930*'fnd base rates'!J$107)\n+($E930*'fnd base rates'!J$108)\n+($F930*'fnd base rates'!J$109)\n+($G930*'fnd base rates'!J$110)\n+($H930*'fnd base rates'!J$111)\n+($I930*'fnd base rates'!J$112)\n+($J930*'fnd base rates'!J$113)\n+($K930*'fnd base rates'!J$114)\n+($M930*'fnd base rates'!J$116)\n+($N930*'fnd base rates'!J$117)\n+($O930*'fnd base rates'!J$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,10)))\n*$R930","v":260.01},{"$f":"(($D930*'fnd base rates'!K$107)\n+($E930*'fnd base rates'!K$108)\n+($F930*'fnd base rates'!K$109)\n+($G930*'fnd base rates'!K$110)\n+($H930*'fnd base rates'!K$111)\n+($I930*'fnd base rates'!K$112)\n+($J930*'fnd base rates'!K$113)\n+($K930*'fnd base rates'!K$114)\n+($M930*'fnd base rates'!K$116)\n+($N930*'fnd base rates'!K$117)\n+($O930*'fnd base rates'!K$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,11)))\n*$R930","v":1236.7176399999998},{"$f":"(($D930*'fnd base rates'!L$107)\n+($E930*'fnd base rates'!L$108)\n+($F930*'fnd base rates'!L$109)\n+($G930*'fnd base rates'!L$110)\n+($H930*'fnd base rates'!L$111)\n+($I930*'fnd base rates'!L$112)\n+($J930*'fnd base rates'!L$113)\n+($K930*'fnd base rates'!L$114)\n+($M930*'fnd base rates'!L$116)\n+($N930*'fnd base rates'!L$117)\n+($O930*'fnd base rates'!L$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D930*'fnd base rates'!M$107)\n+($E930*'fnd base rates'!M$108)\n+($F930*'fnd base rates'!M$109)\n+($G930*'fnd base rates'!M$110)\n+($H930*'fnd base rates'!M$111)\n+($I930*'fnd base rates'!M$112)\n+($J930*'fnd base rates'!M$113)\n+($K930*'fnd base rates'!M$114)\n+($M930*'fnd base rates'!M$116)\n+($N930*'fnd base rates'!M$117)\n+($O930*'fnd base rates'!M$118)\n+($P930*VLOOKUP($S930+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3506262007,"3506","262","007",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3506,3506262030,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D931","v":0},{"$f":"'fnd enro'!E931","v":0},{"$f":"'fnd enro'!F931","v":0},{"$f":"'fnd enro'!G931","v":2},{"$f":"'fnd enro'!H931","v":1},{"$f":"'fnd enro'!I931","v":1},{"$f":"'fnd enro'!J931","v":0},{"$f":"'fnd enro'!K931","v":0.156},{"$f":"'fnd enro'!L931","v":0},{"$f":"'fnd enro'!M931","v":1},{"$f":"'fnd enro'!N931","v":0},{"$f":"'fnd enro'!O931","v":1},{"$f":"'fnd enro'!P931","v":4},{"$f":"'fnd enro'!R931","v":4},1,{"$f":"VALUE('fnd enro'!Q931)","v":7},null,{"$f":"(($D931*'fnd base rates'!C$107)\n+($E931*'fnd base rates'!C$108)\n+($F931*'fnd base rates'!C$109)\n+($G931*'fnd base rates'!C$110)\n+($H931*'fnd base rates'!C$111)\n+($I931*'fnd base rates'!C$112)\n+($J931*'fnd base rates'!C$113)\n+($K931*'fnd base rates'!C$114)\n+($M931*'fnd base rates'!C$116)\n+($N931*'fnd base rates'!C$117)\n+($O931*'fnd base rates'!C$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,3)))\n*$R931","v":2768.38652},{"$f":"(($D931*'fnd base rates'!D$107)\n+($E931*'fnd base rates'!D$108)\n+($F931*'fnd base rates'!D$109)\n+($G931*'fnd base rates'!D$110)\n+($H931*'fnd base rates'!D$111)\n+($I931*'fnd base rates'!D$112)\n+($J931*'fnd base rates'!D$113)\n+($K931*'fnd base rates'!D$114)\n+($M931*'fnd base rates'!D$116)\n+($N931*'fnd base rates'!D$117)\n+($O931*'fnd base rates'!D$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,4)))\n*$R931","v":5002.79},{"$f":"(($D931*'fnd base rates'!E$107)\n+($E931*'fnd base rates'!E$108)\n+($F931*'fnd base rates'!E$109)\n+($G931*'fnd base rates'!E$110)\n+($H931*'fnd base rates'!E$111)\n+($I931*'fnd base rates'!E$112)\n+($J931*'fnd base rates'!E$113)\n+($K931*'fnd base rates'!E$114)\n+($M931*'fnd base rates'!E$116)\n+($N931*'fnd base rates'!E$117)\n+($O931*'fnd base rates'!E$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,5)))\n*$R931","v":33418.469680000002},{"$f":"(($D931*'fnd base rates'!F$107)\n+($E931*'fnd base rates'!F$108)\n+($F931*'fnd base rates'!F$109)\n+($G931*'fnd base rates'!F$110)\n+($H931*'fnd base rates'!F$111)\n+($I931*'fnd base rates'!F$112)\n+($J931*'fnd base rates'!F$113)\n+($K931*'fnd base rates'!F$114)\n+($M931*'fnd base rates'!F$116)\n+($N931*'fnd base rates'!F$117)\n+($O931*'fnd base rates'!F$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,6)))\n*$R931","v":4978.1390000000001},{"$f":"(($D931*'fnd base rates'!G$107)\n+($E931*'fnd base rates'!G$108)\n+($F931*'fnd base rates'!G$109)\n+($G931*'fnd base rates'!G$110)\n+($H931*'fnd base rates'!G$111)\n+($I931*'fnd base rates'!G$112)\n+($J931*'fnd base rates'!G$113)\n+($K931*'fnd base rates'!G$114)\n+($M931*'fnd base rates'!G$116)\n+($N931*'fnd base rates'!G$117)\n+($O931*'fnd base rates'!G$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,7)))\n*$R931","v":1457.40436},{"$f":"(($D931*'fnd base rates'!H$107)\n+($E931*'fnd base rates'!H$108)\n+($F931*'fnd base rates'!H$109)\n+($G931*'fnd base rates'!H$110)\n+($H931*'fnd base rates'!H$111)\n+($I931*'fnd base rates'!H$112)\n+($J931*'fnd base rates'!H$113)\n+($K931*'fnd base rates'!H$114)\n+($M931*'fnd base rates'!H$116)\n+($N931*'fnd base rates'!H$117)\n+($O931*'fnd base rates'!H$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,8)))","v":2887.6073200000001},{"$f":"(($D931*'fnd base rates'!I$107)\n+($E931*'fnd base rates'!I$108)\n+($F931*'fnd base rates'!I$109)\n+($G931*'fnd base rates'!I$110)\n+($H931*'fnd base rates'!I$111)\n+($I931*'fnd base rates'!I$112)\n+($J931*'fnd base rates'!I$113)\n+($K931*'fnd base rates'!I$114)\n+($M931*'fnd base rates'!I$116)\n+($N931*'fnd base rates'!I$117)\n+($O931*'fnd base rates'!I$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,9)))\n*$R931","v":2256.1},{"$f":"(($D931*'fnd base rates'!J$107)\n+($E931*'fnd base rates'!J$108)\n+($F931*'fnd base rates'!J$109)\n+($G931*'fnd base rates'!J$110)\n+($H931*'fnd base rates'!J$111)\n+($I931*'fnd base rates'!J$112)\n+($J931*'fnd base rates'!J$113)\n+($K931*'fnd base rates'!J$114)\n+($M931*'fnd base rates'!J$116)\n+($N931*'fnd base rates'!J$117)\n+($O931*'fnd base rates'!J$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,10)))\n*$R931","v":4141.6900000000005},{"$f":"(($D931*'fnd base rates'!K$107)\n+($E931*'fnd base rates'!K$108)\n+($F931*'fnd base rates'!K$109)\n+($G931*'fnd base rates'!K$110)\n+($H931*'fnd base rates'!K$111)\n+($I931*'fnd base rates'!K$112)\n+($J931*'fnd base rates'!K$113)\n+($K931*'fnd base rates'!K$114)\n+($M931*'fnd base rates'!K$116)\n+($N931*'fnd base rates'!K$117)\n+($O931*'fnd base rates'!K$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,11)))\n*$R931","v":5408.8205600000001},{"$f":"(($D931*'fnd base rates'!L$107)\n+($E931*'fnd base rates'!L$108)\n+($F931*'fnd base rates'!L$109)\n+($G931*'fnd base rates'!L$110)\n+($H931*'fnd base rates'!L$111)\n+($I931*'fnd base rates'!L$112)\n+($J931*'fnd base rates'!L$113)\n+($K931*'fnd base rates'!L$114)\n+($M931*'fnd base rates'!L$116)\n+($N931*'fnd base rates'!L$117)\n+($O931*'fnd base rates'!L$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,12)))","v":9347.2072800000005},{"$f":"(($D931*'fnd base rates'!M$107)\n+($E931*'fnd base rates'!M$108)\n+($F931*'fnd base rates'!M$109)\n+($G931*'fnd base rates'!M$110)\n+($H931*'fnd base rates'!M$111)\n+($I931*'fnd base rates'!M$112)\n+($J931*'fnd base rates'!M$113)\n+($K931*'fnd base rates'!M$114)\n+($M931*'fnd base rates'!M$116)\n+($N931*'fnd base rates'!M$117)\n+($O931*'fnd base rates'!M$118)\n+($P931*VLOOKUP($S931+12,rate_basefnd,13)))","v":0},71666.614720000012,null,3506262030,"3506","262","030",1,4,71666.614720000012,17917,0,17917,null,null,null,null,null,17902,0,17902,15,17917]
[3506,3506262035,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D932","v":0},{"$f":"'fnd enro'!E932","v":0},{"$f":"'fnd enro'!F932","v":0},{"$f":"'fnd enro'!G932","v":0},{"$f":"'fnd enro'!H932","v":1},{"$f":"'fnd enro'!I932","v":0},{"$f":"'fnd enro'!J932","v":0},{"$f":"'fnd enro'!K932","v":3.9E-2},{"$f":"'fnd enro'!L932","v":0},{"$f":"'fnd enro'!M932","v":0},{"$f":"'fnd enro'!N932","v":1},{"$f":"'fnd enro'!O932","v":0},{"$f":"'fnd enro'!P932","v":1},{"$f":"'fnd enro'!R932","v":1},1,{"$f":"VALUE('fnd enro'!Q932)","v":11},null,{"$f":"(($D932*'fnd base rates'!C$107)\n+($E932*'fnd base rates'!C$108)\n+($F932*'fnd base rates'!C$109)\n+($G932*'fnd base rates'!C$110)\n+($H932*'fnd base rates'!C$111)\n+($I932*'fnd base rates'!C$112)\n+($J932*'fnd base rates'!C$113)\n+($K932*'fnd base rates'!C$114)\n+($M932*'fnd base rates'!C$116)\n+($N932*'fnd base rates'!C$117)\n+($O932*'fnd base rates'!C$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,3)))\n*$R932","v":771.83163000000002},{"$f":"(($D932*'fnd base rates'!D$107)\n+($E932*'fnd base rates'!D$108)\n+($F932*'fnd base rates'!D$109)\n+($G932*'fnd base rates'!D$110)\n+($H932*'fnd base rates'!D$111)\n+($I932*'fnd base rates'!D$112)\n+($J932*'fnd base rates'!D$113)\n+($K932*'fnd base rates'!D$114)\n+($M932*'fnd base rates'!D$116)\n+($N932*'fnd base rates'!D$117)\n+($O932*'fnd base rates'!D$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,4)))\n*$R932","v":1453.5},{"$f":"(($D932*'fnd base rates'!E$107)\n+($E932*'fnd base rates'!E$108)\n+($F932*'fnd base rates'!E$109)\n+($G932*'fnd base rates'!E$110)\n+($H932*'fnd base rates'!E$111)\n+($I932*'fnd base rates'!E$112)\n+($J932*'fnd base rates'!E$113)\n+($K932*'fnd base rates'!E$114)\n+($M932*'fnd base rates'!E$116)\n+($N932*'fnd base rates'!E$117)\n+($O932*'fnd base rates'!E$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,5)))\n*$R932","v":9451.8999199999998},{"$f":"(($D932*'fnd base rates'!F$107)\n+($E932*'fnd base rates'!F$108)\n+($F932*'fnd base rates'!F$109)\n+($G932*'fnd base rates'!F$110)\n+($H932*'fnd base rates'!F$111)\n+($I932*'fnd base rates'!F$112)\n+($J932*'fnd base rates'!F$113)\n+($K932*'fnd base rates'!F$114)\n+($M932*'fnd base rates'!F$116)\n+($N932*'fnd base rates'!F$117)\n+($O932*'fnd base rates'!F$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,6)))\n*$R932","v":1243.62725},{"$f":"(($D932*'fnd base rates'!G$107)\n+($E932*'fnd base rates'!G$108)\n+($F932*'fnd base rates'!G$109)\n+($G932*'fnd base rates'!G$110)\n+($H932*'fnd base rates'!G$111)\n+($I932*'fnd base rates'!G$112)\n+($J932*'fnd base rates'!G$113)\n+($K932*'fnd base rates'!G$114)\n+($M932*'fnd base rates'!G$116)\n+($N932*'fnd base rates'!G$117)\n+($O932*'fnd base rates'!G$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,7)))\n*$R932","v":448.43609000000004},{"$f":"(($D932*'fnd base rates'!H$107)\n+($E932*'fnd base rates'!H$108)\n+($F932*'fnd base rates'!H$109)\n+($G932*'fnd base rates'!H$110)\n+($H932*'fnd base rates'!H$111)\n+($I932*'fnd base rates'!H$112)\n+($J932*'fnd base rates'!H$113)\n+($K932*'fnd base rates'!H$114)\n+($M932*'fnd base rates'!H$116)\n+($N932*'fnd base rates'!H$117)\n+($O932*'fnd base rates'!H$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,8)))","v":722.77433000000008},{"$f":"(($D932*'fnd base rates'!I$107)\n+($E932*'fnd base rates'!I$108)\n+($F932*'fnd base rates'!I$109)\n+($G932*'fnd base rates'!I$110)\n+($H932*'fnd base rates'!I$111)\n+($I932*'fnd base rates'!I$112)\n+($J932*'fnd base rates'!I$113)\n+($K932*'fnd base rates'!I$114)\n+($M932*'fnd base rates'!I$116)\n+($N932*'fnd base rates'!I$117)\n+($O932*'fnd base rates'!I$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,9)))\n*$R932","v":656.16000000000008},{"$f":"(($D932*'fnd base rates'!J$107)\n+($E932*'fnd base rates'!J$108)\n+($F932*'fnd base rates'!J$109)\n+($G932*'fnd base rates'!J$110)\n+($H932*'fnd base rates'!J$111)\n+($I932*'fnd base rates'!J$112)\n+($J932*'fnd base rates'!J$113)\n+($K932*'fnd base rates'!J$114)\n+($M932*'fnd base rates'!J$116)\n+($N932*'fnd base rates'!J$117)\n+($O932*'fnd base rates'!J$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,10)))\n*$R932","v":1221.6999999999998},{"$f":"(($D932*'fnd base rates'!K$107)\n+($E932*'fnd base rates'!K$108)\n+($F932*'fnd base rates'!K$109)\n+($G932*'fnd base rates'!K$110)\n+($H932*'fnd base rates'!K$111)\n+($I932*'fnd base rates'!K$112)\n+($J932*'fnd base rates'!K$113)\n+($K932*'fnd base rates'!K$114)\n+($M932*'fnd base rates'!K$116)\n+($N932*'fnd base rates'!K$117)\n+($O932*'fnd base rates'!K$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,11)))\n*$R932","v":1579.0376399999998},{"$f":"(($D932*'fnd base rates'!L$107)\n+($E932*'fnd base rates'!L$108)\n+($F932*'fnd base rates'!L$109)\n+($G932*'fnd base rates'!L$110)\n+($H932*'fnd base rates'!L$111)\n+($I932*'fnd base rates'!L$112)\n+($J932*'fnd base rates'!L$113)\n+($K932*'fnd base rates'!L$114)\n+($M932*'fnd base rates'!L$116)\n+($N932*'fnd base rates'!L$117)\n+($O932*'fnd base rates'!L$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,12)))","v":2747.8868199999997},{"$f":"(($D932*'fnd base rates'!M$107)\n+($E932*'fnd base rates'!M$108)\n+($F932*'fnd base rates'!M$109)\n+($G932*'fnd base rates'!M$110)\n+($H932*'fnd base rates'!M$111)\n+($I932*'fnd base rates'!M$112)\n+($J932*'fnd base rates'!M$113)\n+($K932*'fnd base rates'!M$114)\n+($M932*'fnd base rates'!M$116)\n+($N932*'fnd base rates'!M$117)\n+($O932*'fnd base rates'!M$118)\n+($P932*VLOOKUP($S932+12,rate_basefnd,13)))","v":0},20296.853679999997,null,3506262035,"3506","262","035",1,1,20296.853679999997,20297,0,20297,null,null,null,null,null,20276,0,20276,21,20297]
[3506,3506262056,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D933","v":0},{"$f":"'fnd enro'!E933","v":0},{"$f":"'fnd enro'!F933","v":0},{"$f":"'fnd enro'!G933","v":0},{"$f":"'fnd enro'!H933","v":0},{"$f":"'fnd enro'!I933","v":1},{"$f":"'fnd enro'!J933","v":0},{"$f":"'fnd enro'!K933","v":3.9E-2},{"$f":"'fnd enro'!L933","v":0},{"$f":"'fnd enro'!M933","v":0},{"$f":"'fnd enro'!N933","v":0},{"$f":"'fnd enro'!O933","v":0},{"$f":"'fnd enro'!P933","v":0},{"$f":"'fnd enro'!R933","v":1},1,{"$f":"VALUE('fnd enro'!Q933)","v":4},null,{"$f":"(($D933*'fnd base rates'!C$107)\n+($E933*'fnd base rates'!C$108)\n+($F933*'fnd base rates'!C$109)\n+($G933*'fnd base rates'!C$110)\n+($H933*'fnd base rates'!C$111)\n+($I933*'fnd base rates'!C$112)\n+($J933*'fnd base rates'!C$113)\n+($K933*'fnd base rates'!C$114)\n+($M933*'fnd base rates'!C$116)\n+($N933*'fnd base rates'!C$117)\n+($O933*'fnd base rates'!C$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,3)))\n*$R933","v":561.82163000000003},{"$f":"(($D933*'fnd base rates'!D$107)\n+($E933*'fnd base rates'!D$108)\n+($F933*'fnd base rates'!D$109)\n+($G933*'fnd base rates'!D$110)\n+($H933*'fnd base rates'!D$111)\n+($I933*'fnd base rates'!D$112)\n+($J933*'fnd base rates'!D$113)\n+($K933*'fnd base rates'!D$114)\n+($M933*'fnd base rates'!D$116)\n+($N933*'fnd base rates'!D$117)\n+($O933*'fnd base rates'!D$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,4)))\n*$R933","v":799.51},{"$f":"(($D933*'fnd base rates'!E$107)\n+($E933*'fnd base rates'!E$108)\n+($F933*'fnd base rates'!E$109)\n+($G933*'fnd base rates'!E$110)\n+($H933*'fnd base rates'!E$111)\n+($I933*'fnd base rates'!E$112)\n+($J933*'fnd base rates'!E$113)\n+($K933*'fnd base rates'!E$114)\n+($M933*'fnd base rates'!E$116)\n+($N933*'fnd base rates'!E$117)\n+($O933*'fnd base rates'!E$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,5)))\n*$R933","v":5137.2799199999999},{"$f":"(($D933*'fnd base rates'!F$107)\n+($E933*'fnd base rates'!F$108)\n+($F933*'fnd base rates'!F$109)\n+($G933*'fnd base rates'!F$110)\n+($H933*'fnd base rates'!F$111)\n+($I933*'fnd base rates'!F$112)\n+($J933*'fnd base rates'!F$113)\n+($K933*'fnd base rates'!F$114)\n+($M933*'fnd base rates'!F$116)\n+($N933*'fnd base rates'!F$117)\n+($O933*'fnd base rates'!F$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,6)))\n*$R933","v":930.55725000000007},{"$f":"(($D933*'fnd base rates'!G$107)\n+($E933*'fnd base rates'!G$108)\n+($F933*'fnd base rates'!G$109)\n+($G933*'fnd base rates'!G$110)\n+($H933*'fnd base rates'!G$111)\n+($I933*'fnd base rates'!G$112)\n+($J933*'fnd base rates'!G$113)\n+($K933*'fnd base rates'!G$114)\n+($M933*'fnd base rates'!G$116)\n+($N933*'fnd base rates'!G$117)\n+($O933*'fnd base rates'!G$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,7)))\n*$R933","v":171.45609000000002},{"$f":"(($D933*'fnd base rates'!H$107)\n+($E933*'fnd base rates'!H$108)\n+($F933*'fnd base rates'!H$109)\n+($G933*'fnd base rates'!H$110)\n+($H933*'fnd base rates'!H$111)\n+($I933*'fnd base rates'!H$112)\n+($J933*'fnd base rates'!H$113)\n+($K933*'fnd base rates'!H$114)\n+($M933*'fnd base rates'!H$116)\n+($N933*'fnd base rates'!H$117)\n+($O933*'fnd base rates'!H$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D933*'fnd base rates'!I$107)\n+($E933*'fnd base rates'!I$108)\n+($F933*'fnd base rates'!I$109)\n+($G933*'fnd base rates'!I$110)\n+($H933*'fnd base rates'!I$111)\n+($I933*'fnd base rates'!I$112)\n+($J933*'fnd base rates'!I$113)\n+($K933*'fnd base rates'!I$114)\n+($M933*'fnd base rates'!I$116)\n+($N933*'fnd base rates'!I$117)\n+($O933*'fnd base rates'!I$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,9)))\n*$R933","v":445.11},{"$f":"(($D933*'fnd base rates'!J$107)\n+($E933*'fnd base rates'!J$108)\n+($F933*'fnd base rates'!J$109)\n+($G933*'fnd base rates'!J$110)\n+($H933*'fnd base rates'!J$111)\n+($I933*'fnd base rates'!J$112)\n+($J933*'fnd base rates'!J$113)\n+($K933*'fnd base rates'!J$114)\n+($M933*'fnd base rates'!J$116)\n+($N933*'fnd base rates'!J$117)\n+($O933*'fnd base rates'!J$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,10)))\n*$R933","v":599.57000000000005},{"$f":"(($D933*'fnd base rates'!K$107)\n+($E933*'fnd base rates'!K$108)\n+($F933*'fnd base rates'!K$109)\n+($G933*'fnd base rates'!K$110)\n+($H933*'fnd base rates'!K$111)\n+($I933*'fnd base rates'!K$112)\n+($J933*'fnd base rates'!K$113)\n+($K933*'fnd base rates'!K$114)\n+($M933*'fnd base rates'!K$116)\n+($N933*'fnd base rates'!K$117)\n+($O933*'fnd base rates'!K$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,11)))\n*$R933","v":1203.1776399999999},{"$f":"(($D933*'fnd base rates'!L$107)\n+($E933*'fnd base rates'!L$108)\n+($F933*'fnd base rates'!L$109)\n+($G933*'fnd base rates'!L$110)\n+($H933*'fnd base rates'!L$111)\n+($I933*'fnd base rates'!L$112)\n+($J933*'fnd base rates'!L$113)\n+($K933*'fnd base rates'!L$114)\n+($M933*'fnd base rates'!L$116)\n+($N933*'fnd base rates'!L$117)\n+($O933*'fnd base rates'!L$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D933*'fnd base rates'!M$107)\n+($E933*'fnd base rates'!M$108)\n+($F933*'fnd base rates'!M$109)\n+($G933*'fnd base rates'!M$110)\n+($H933*'fnd base rates'!M$111)\n+($I933*'fnd base rates'!M$112)\n+($J933*'fnd base rates'!M$113)\n+($K933*'fnd base rates'!M$114)\n+($M933*'fnd base rates'!M$116)\n+($N933*'fnd base rates'!M$117)\n+($O933*'fnd base rates'!M$118)\n+($P933*VLOOKUP($S933+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262056,"3506","262","056",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262057,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D934","v":0},{"$f":"'fnd enro'!E934","v":0},{"$f":"'fnd enro'!F934","v":0},{"$f":"'fnd enro'!G934","v":1},{"$f":"'fnd enro'!H934","v":2},{"$f":"'fnd enro'!I934","v":0},{"$f":"'fnd enro'!J934","v":0},{"$f":"'fnd enro'!K934","v":0.11700000000000001},{"$f":"'fnd enro'!L934","v":0},{"$f":"'fnd enro'!M934","v":0},{"$f":"'fnd enro'!N934","v":0},{"$f":"'fnd enro'!O934","v":0},{"$f":"'fnd enro'!P934","v":1},{"$f":"'fnd enro'!R934","v":3},1,{"$f":"VALUE('fnd enro'!Q934)","v":12},null,{"$f":"(($D934*'fnd base rates'!C$107)\n+($E934*'fnd base rates'!C$108)\n+($F934*'fnd base rates'!C$109)\n+($G934*'fnd base rates'!C$110)\n+($H934*'fnd base rates'!C$111)\n+($I934*'fnd base rates'!C$112)\n+($J934*'fnd base rates'!C$113)\n+($K934*'fnd base rates'!C$114)\n+($M934*'fnd base rates'!C$116)\n+($N934*'fnd base rates'!C$117)\n+($O934*'fnd base rates'!C$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,3)))\n*$R934","v":1788.0948899999999},{"$f":"(($D934*'fnd base rates'!D$107)\n+($E934*'fnd base rates'!D$108)\n+($F934*'fnd base rates'!D$109)\n+($G934*'fnd base rates'!D$110)\n+($H934*'fnd base rates'!D$111)\n+($I934*'fnd base rates'!D$112)\n+($J934*'fnd base rates'!D$113)\n+($K934*'fnd base rates'!D$114)\n+($M934*'fnd base rates'!D$116)\n+($N934*'fnd base rates'!D$117)\n+($O934*'fnd base rates'!D$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,4)))\n*$R934","v":2884.79},{"$f":"(($D934*'fnd base rates'!E$107)\n+($E934*'fnd base rates'!E$108)\n+($F934*'fnd base rates'!E$109)\n+($G934*'fnd base rates'!E$110)\n+($H934*'fnd base rates'!E$111)\n+($I934*'fnd base rates'!E$112)\n+($J934*'fnd base rates'!E$113)\n+($K934*'fnd base rates'!E$114)\n+($M934*'fnd base rates'!E$116)\n+($N934*'fnd base rates'!E$117)\n+($O934*'fnd base rates'!E$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,5)))\n*$R934","v":16044.309760000002},{"$f":"(($D934*'fnd base rates'!F$107)\n+($E934*'fnd base rates'!F$108)\n+($F934*'fnd base rates'!F$109)\n+($G934*'fnd base rates'!F$110)\n+($H934*'fnd base rates'!F$111)\n+($I934*'fnd base rates'!F$112)\n+($J934*'fnd base rates'!F$113)\n+($K934*'fnd base rates'!F$114)\n+($M934*'fnd base rates'!F$116)\n+($N934*'fnd base rates'!F$117)\n+($O934*'fnd base rates'!F$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,6)))\n*$R934","v":3395.2217500000006},{"$f":"(($D934*'fnd base rates'!G$107)\n+($E934*'fnd base rates'!G$108)\n+($F934*'fnd base rates'!G$109)\n+($G934*'fnd base rates'!G$110)\n+($H934*'fnd base rates'!G$111)\n+($I934*'fnd base rates'!G$112)\n+($J934*'fnd base rates'!G$113)\n+($K934*'fnd base rates'!G$114)\n+($M934*'fnd base rates'!G$116)\n+($N934*'fnd base rates'!G$117)\n+($O934*'fnd base rates'!G$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,7)))\n*$R934","v":746.78827000000001},{"$f":"(($D934*'fnd base rates'!H$107)\n+($E934*'fnd base rates'!H$108)\n+($F934*'fnd base rates'!H$109)\n+($G934*'fnd base rates'!H$110)\n+($H934*'fnd base rates'!H$111)\n+($I934*'fnd base rates'!H$112)\n+($J934*'fnd base rates'!H$113)\n+($K934*'fnd base rates'!H$114)\n+($M934*'fnd base rates'!H$116)\n+($N934*'fnd base rates'!H$117)\n+($O934*'fnd base rates'!H$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,8)))","v":1676.7929899999999},{"$f":"(($D934*'fnd base rates'!I$107)\n+($E934*'fnd base rates'!I$108)\n+($F934*'fnd base rates'!I$109)\n+($G934*'fnd base rates'!I$110)\n+($H934*'fnd base rates'!I$111)\n+($I934*'fnd base rates'!I$112)\n+($J934*'fnd base rates'!I$113)\n+($K934*'fnd base rates'!I$114)\n+($M934*'fnd base rates'!I$116)\n+($N934*'fnd base rates'!I$117)\n+($O934*'fnd base rates'!I$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,9)))\n*$R934","v":1321},{"$f":"(($D934*'fnd base rates'!J$107)\n+($E934*'fnd base rates'!J$108)\n+($F934*'fnd base rates'!J$109)\n+($G934*'fnd base rates'!J$110)\n+($H934*'fnd base rates'!J$111)\n+($I934*'fnd base rates'!J$112)\n+($J934*'fnd base rates'!J$113)\n+($K934*'fnd base rates'!J$114)\n+($M934*'fnd base rates'!J$116)\n+($N934*'fnd base rates'!J$117)\n+($O934*'fnd base rates'!J$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,10)))\n*$R934","v":1677.9899999999998},{"$f":"(($D934*'fnd base rates'!K$107)\n+($E934*'fnd base rates'!K$108)\n+($F934*'fnd base rates'!K$109)\n+($G934*'fnd base rates'!K$110)\n+($H934*'fnd base rates'!K$111)\n+($I934*'fnd base rates'!K$112)\n+($J934*'fnd base rates'!K$113)\n+($K934*'fnd base rates'!K$114)\n+($M934*'fnd base rates'!K$116)\n+($N934*'fnd base rates'!K$117)\n+($O934*'fnd base rates'!K$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,11)))\n*$R934","v":3624.5229199999994},{"$f":"(($D934*'fnd base rates'!L$107)\n+($E934*'fnd base rates'!L$108)\n+($F934*'fnd base rates'!L$109)\n+($G934*'fnd base rates'!L$110)\n+($H934*'fnd base rates'!L$111)\n+($I934*'fnd base rates'!L$112)\n+($J934*'fnd base rates'!L$113)\n+($K934*'fnd base rates'!L$114)\n+($M934*'fnd base rates'!L$116)\n+($N934*'fnd base rates'!L$117)\n+($O934*'fnd base rates'!L$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,12)))","v":5784.6904599999998},{"$f":"(($D934*'fnd base rates'!M$107)\n+($E934*'fnd base rates'!M$108)\n+($F934*'fnd base rates'!M$109)\n+($G934*'fnd base rates'!M$110)\n+($H934*'fnd base rates'!M$111)\n+($I934*'fnd base rates'!M$112)\n+($J934*'fnd base rates'!M$113)\n+($K934*'fnd base rates'!M$114)\n+($M934*'fnd base rates'!M$116)\n+($N934*'fnd base rates'!M$117)\n+($O934*'fnd base rates'!M$118)\n+($P934*VLOOKUP($S934+12,rate_basefnd,13)))","v":0},38944.20104,null,3506262057,"3506","262","057",1,3,38944.20104,12981,0,12981,null,null,null,null,null,12976,0,12976,5,12981]
[3506,3506262071,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D935","v":0},{"$f":"'fnd enro'!E935","v":0},{"$f":"'fnd enro'!F935","v":0},{"$f":"'fnd enro'!G935","v":1},{"$f":"'fnd enro'!H935","v":2},{"$f":"'fnd enro'!I935","v":1},{"$f":"'fnd enro'!J935","v":0},{"$f":"'fnd enro'!K935","v":0.156},{"$f":"'fnd enro'!L935","v":0},{"$f":"'fnd enro'!M935","v":1},{"$f":"'fnd enro'!N935","v":0},{"$f":"'fnd enro'!O935","v":0},{"$f":"'fnd enro'!P935","v":0},{"$f":"'fnd enro'!R935","v":4},1,{"$f":"VALUE('fnd enro'!Q935)","v":5},null,{"$f":"(($D935*'fnd base rates'!C$107)\n+($E935*'fnd base rates'!C$108)\n+($F935*'fnd base rates'!C$109)\n+($G935*'fnd base rates'!C$110)\n+($H935*'fnd base rates'!C$111)\n+($I935*'fnd base rates'!C$112)\n+($J935*'fnd base rates'!C$113)\n+($K935*'fnd base rates'!C$114)\n+($M935*'fnd base rates'!C$116)\n+($N935*'fnd base rates'!C$117)\n+($O935*'fnd base rates'!C$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,3)))\n*$R935","v":2354.94652},{"$f":"(($D935*'fnd base rates'!D$107)\n+($E935*'fnd base rates'!D$108)\n+($F935*'fnd base rates'!D$109)\n+($G935*'fnd base rates'!D$110)\n+($H935*'fnd base rates'!D$111)\n+($I935*'fnd base rates'!D$112)\n+($J935*'fnd base rates'!D$113)\n+($K935*'fnd base rates'!D$114)\n+($M935*'fnd base rates'!D$116)\n+($N935*'fnd base rates'!D$117)\n+($O935*'fnd base rates'!D$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,4)))\n*$R935","v":3386.44},{"$f":"(($D935*'fnd base rates'!E$107)\n+($E935*'fnd base rates'!E$108)\n+($F935*'fnd base rates'!E$109)\n+($G935*'fnd base rates'!E$110)\n+($H935*'fnd base rates'!E$111)\n+($I935*'fnd base rates'!E$112)\n+($J935*'fnd base rates'!E$113)\n+($K935*'fnd base rates'!E$114)\n+($M935*'fnd base rates'!E$116)\n+($N935*'fnd base rates'!E$117)\n+($O935*'fnd base rates'!E$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,5)))\n*$R935","v":17753.479680000004},{"$f":"(($D935*'fnd base rates'!F$107)\n+($E935*'fnd base rates'!F$108)\n+($F935*'fnd base rates'!F$109)\n+($G935*'fnd base rates'!F$110)\n+($H935*'fnd base rates'!F$111)\n+($I935*'fnd base rates'!F$112)\n+($J935*'fnd base rates'!F$113)\n+($K935*'fnd base rates'!F$114)\n+($M935*'fnd base rates'!F$116)\n+($N935*'fnd base rates'!F$117)\n+($O935*'fnd base rates'!F$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,6)))\n*$R935","v":4514.1790000000001},{"$f":"(($D935*'fnd base rates'!G$107)\n+($E935*'fnd base rates'!G$108)\n+($F935*'fnd base rates'!G$109)\n+($G935*'fnd base rates'!G$110)\n+($H935*'fnd base rates'!G$111)\n+($I935*'fnd base rates'!G$112)\n+($J935*'fnd base rates'!G$113)\n+($K935*'fnd base rates'!G$114)\n+($M935*'fnd base rates'!G$116)\n+($N935*'fnd base rates'!G$117)\n+($O935*'fnd base rates'!G$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,7)))\n*$R935","v":741.77436000000012},{"$f":"(($D935*'fnd base rates'!H$107)\n+($E935*'fnd base rates'!H$108)\n+($F935*'fnd base rates'!H$109)\n+($G935*'fnd base rates'!H$110)\n+($H935*'fnd base rates'!H$111)\n+($I935*'fnd base rates'!H$112)\n+($J935*'fnd base rates'!H$113)\n+($K935*'fnd base rates'!H$114)\n+($M935*'fnd base rates'!H$116)\n+($N935*'fnd base rates'!H$117)\n+($O935*'fnd base rates'!H$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,8)))","v":2641.5673200000001},{"$f":"(($D935*'fnd base rates'!I$107)\n+($E935*'fnd base rates'!I$108)\n+($F935*'fnd base rates'!I$109)\n+($G935*'fnd base rates'!I$110)\n+($H935*'fnd base rates'!I$111)\n+($I935*'fnd base rates'!I$112)\n+($J935*'fnd base rates'!I$113)\n+($K935*'fnd base rates'!I$114)\n+($M935*'fnd base rates'!I$116)\n+($N935*'fnd base rates'!I$117)\n+($O935*'fnd base rates'!I$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,9)))\n*$R935","v":1654.6299999999999},{"$f":"(($D935*'fnd base rates'!J$107)\n+($E935*'fnd base rates'!J$108)\n+($F935*'fnd base rates'!J$109)\n+($G935*'fnd base rates'!J$110)\n+($H935*'fnd base rates'!J$111)\n+($I935*'fnd base rates'!J$112)\n+($J935*'fnd base rates'!J$113)\n+($K935*'fnd base rates'!J$114)\n+($M935*'fnd base rates'!J$116)\n+($N935*'fnd base rates'!J$117)\n+($O935*'fnd base rates'!J$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,10)))\n*$R935","v":1305.68},{"$f":"(($D935*'fnd base rates'!K$107)\n+($E935*'fnd base rates'!K$108)\n+($F935*'fnd base rates'!K$109)\n+($G935*'fnd base rates'!K$110)\n+($H935*'fnd base rates'!K$111)\n+($I935*'fnd base rates'!K$112)\n+($J935*'fnd base rates'!K$113)\n+($K935*'fnd base rates'!K$114)\n+($M935*'fnd base rates'!K$116)\n+($N935*'fnd base rates'!K$117)\n+($O935*'fnd base rates'!K$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,11)))\n*$R935","v":5150.6605599999994},{"$f":"(($D935*'fnd base rates'!L$107)\n+($E935*'fnd base rates'!L$108)\n+($F935*'fnd base rates'!L$109)\n+($G935*'fnd base rates'!L$110)\n+($H935*'fnd base rates'!L$111)\n+($I935*'fnd base rates'!L$112)\n+($J935*'fnd base rates'!L$113)\n+($K935*'fnd base rates'!L$114)\n+($M935*'fnd base rates'!L$116)\n+($N935*'fnd base rates'!L$117)\n+($O935*'fnd base rates'!L$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,12)))","v":6832.1272800000006},{"$f":"(($D935*'fnd base rates'!M$107)\n+($E935*'fnd base rates'!M$108)\n+($F935*'fnd base rates'!M$109)\n+($G935*'fnd base rates'!M$110)\n+($H935*'fnd base rates'!M$111)\n+($I935*'fnd base rates'!M$112)\n+($J935*'fnd base rates'!M$113)\n+($K935*'fnd base rates'!M$114)\n+($M935*'fnd base rates'!M$116)\n+($N935*'fnd base rates'!M$117)\n+($O935*'fnd base rates'!M$118)\n+($P935*VLOOKUP($S935+12,rate_basefnd,13)))","v":0},46335.48472,null,3506262071,"3506","262","071",1,4,46335.48472,11584,0,11584,null,null,null,null,null,11582,0,11582,2,11584]
[3506,3506262079,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D936","v":0},{"$f":"'fnd enro'!E936","v":0},{"$f":"'fnd enro'!F936","v":0},{"$f":"'fnd enro'!G936","v":0},{"$f":"'fnd enro'!H936","v":0},{"$f":"'fnd enro'!I936","v":1},{"$f":"'fnd enro'!J936","v":0},{"$f":"'fnd enro'!K936","v":3.9E-2},{"$f":"'fnd enro'!L936","v":0},{"$f":"'fnd enro'!M936","v":0},{"$f":"'fnd enro'!N936","v":0},{"$f":"'fnd enro'!O936","v":0},{"$f":"'fnd enro'!P936","v":0},{"$f":"'fnd enro'!R936","v":1},1,{"$f":"VALUE('fnd enro'!Q936)","v":8},null,{"$f":"(($D936*'fnd base rates'!C$107)\n+($E936*'fnd base rates'!C$108)\n+($F936*'fnd base rates'!C$109)\n+($G936*'fnd base rates'!C$110)\n+($H936*'fnd base rates'!C$111)\n+($I936*'fnd base rates'!C$112)\n+($J936*'fnd base rates'!C$113)\n+($K936*'fnd base rates'!C$114)\n+($M936*'fnd base rates'!C$116)\n+($N936*'fnd base rates'!C$117)\n+($O936*'fnd base rates'!C$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,3)))\n*$R936","v":561.82163000000003},{"$f":"(($D936*'fnd base rates'!D$107)\n+($E936*'fnd base rates'!D$108)\n+($F936*'fnd base rates'!D$109)\n+($G936*'fnd base rates'!D$110)\n+($H936*'fnd base rates'!D$111)\n+($I936*'fnd base rates'!D$112)\n+($J936*'fnd base rates'!D$113)\n+($K936*'fnd base rates'!D$114)\n+($M936*'fnd base rates'!D$116)\n+($N936*'fnd base rates'!D$117)\n+($O936*'fnd base rates'!D$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,4)))\n*$R936","v":799.51},{"$f":"(($D936*'fnd base rates'!E$107)\n+($E936*'fnd base rates'!E$108)\n+($F936*'fnd base rates'!E$109)\n+($G936*'fnd base rates'!E$110)\n+($H936*'fnd base rates'!E$111)\n+($I936*'fnd base rates'!E$112)\n+($J936*'fnd base rates'!E$113)\n+($K936*'fnd base rates'!E$114)\n+($M936*'fnd base rates'!E$116)\n+($N936*'fnd base rates'!E$117)\n+($O936*'fnd base rates'!E$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,5)))\n*$R936","v":5137.2799199999999},{"$f":"(($D936*'fnd base rates'!F$107)\n+($E936*'fnd base rates'!F$108)\n+($F936*'fnd base rates'!F$109)\n+($G936*'fnd base rates'!F$110)\n+($H936*'fnd base rates'!F$111)\n+($I936*'fnd base rates'!F$112)\n+($J936*'fnd base rates'!F$113)\n+($K936*'fnd base rates'!F$114)\n+($M936*'fnd base rates'!F$116)\n+($N936*'fnd base rates'!F$117)\n+($O936*'fnd base rates'!F$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,6)))\n*$R936","v":930.55725000000007},{"$f":"(($D936*'fnd base rates'!G$107)\n+($E936*'fnd base rates'!G$108)\n+($F936*'fnd base rates'!G$109)\n+($G936*'fnd base rates'!G$110)\n+($H936*'fnd base rates'!G$111)\n+($I936*'fnd base rates'!G$112)\n+($J936*'fnd base rates'!G$113)\n+($K936*'fnd base rates'!G$114)\n+($M936*'fnd base rates'!G$116)\n+($N936*'fnd base rates'!G$117)\n+($O936*'fnd base rates'!G$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,7)))\n*$R936","v":171.45609000000002},{"$f":"(($D936*'fnd base rates'!H$107)\n+($E936*'fnd base rates'!H$108)\n+($F936*'fnd base rates'!H$109)\n+($G936*'fnd base rates'!H$110)\n+($H936*'fnd base rates'!H$111)\n+($I936*'fnd base rates'!H$112)\n+($J936*'fnd base rates'!H$113)\n+($K936*'fnd base rates'!H$114)\n+($M936*'fnd base rates'!H$116)\n+($N936*'fnd base rates'!H$117)\n+($O936*'fnd base rates'!H$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D936*'fnd base rates'!I$107)\n+($E936*'fnd base rates'!I$108)\n+($F936*'fnd base rates'!I$109)\n+($G936*'fnd base rates'!I$110)\n+($H936*'fnd base rates'!I$111)\n+($I936*'fnd base rates'!I$112)\n+($J936*'fnd base rates'!I$113)\n+($K936*'fnd base rates'!I$114)\n+($M936*'fnd base rates'!I$116)\n+($N936*'fnd base rates'!I$117)\n+($O936*'fnd base rates'!I$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,9)))\n*$R936","v":445.11},{"$f":"(($D936*'fnd base rates'!J$107)\n+($E936*'fnd base rates'!J$108)\n+($F936*'fnd base rates'!J$109)\n+($G936*'fnd base rates'!J$110)\n+($H936*'fnd base rates'!J$111)\n+($I936*'fnd base rates'!J$112)\n+($J936*'fnd base rates'!J$113)\n+($K936*'fnd base rates'!J$114)\n+($M936*'fnd base rates'!J$116)\n+($N936*'fnd base rates'!J$117)\n+($O936*'fnd base rates'!J$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,10)))\n*$R936","v":599.57000000000005},{"$f":"(($D936*'fnd base rates'!K$107)\n+($E936*'fnd base rates'!K$108)\n+($F936*'fnd base rates'!K$109)\n+($G936*'fnd base rates'!K$110)\n+($H936*'fnd base rates'!K$111)\n+($I936*'fnd base rates'!K$112)\n+($J936*'fnd base rates'!K$113)\n+($K936*'fnd base rates'!K$114)\n+($M936*'fnd base rates'!K$116)\n+($N936*'fnd base rates'!K$117)\n+($O936*'fnd base rates'!K$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,11)))\n*$R936","v":1203.1776399999999},{"$f":"(($D936*'fnd base rates'!L$107)\n+($E936*'fnd base rates'!L$108)\n+($F936*'fnd base rates'!L$109)\n+($G936*'fnd base rates'!L$110)\n+($H936*'fnd base rates'!L$111)\n+($I936*'fnd base rates'!L$112)\n+($J936*'fnd base rates'!L$113)\n+($K936*'fnd base rates'!L$114)\n+($M936*'fnd base rates'!L$116)\n+($N936*'fnd base rates'!L$117)\n+($O936*'fnd base rates'!L$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D936*'fnd base rates'!M$107)\n+($E936*'fnd base rates'!M$108)\n+($F936*'fnd base rates'!M$109)\n+($G936*'fnd base rates'!M$110)\n+($H936*'fnd base rates'!M$111)\n+($I936*'fnd base rates'!M$112)\n+($J936*'fnd base rates'!M$113)\n+($K936*'fnd base rates'!M$114)\n+($M936*'fnd base rates'!M$116)\n+($N936*'fnd base rates'!M$117)\n+($O936*'fnd base rates'!M$118)\n+($P936*VLOOKUP($S936+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262079,"3506","262","079",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262093,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D937","v":0},{"$f":"'fnd enro'!E937","v":0},{"$f":"'fnd enro'!F937","v":2},{"$f":"'fnd enro'!G937","v":2},{"$f":"'fnd enro'!H937","v":10},{"$f":"'fnd enro'!I937","v":4},{"$f":"'fnd enro'!J937","v":0},{"$f":"'fnd enro'!K937","v":0.70199999999999996},{"$f":"'fnd enro'!L937","v":0},{"$f":"'fnd enro'!M937","v":4},{"$f":"'fnd enro'!N937","v":0},{"$f":"'fnd enro'!O937","v":0},{"$f":"'fnd enro'!P937","v":12},{"$f":"'fnd enro'!R937","v":18},1,{"$f":"VALUE('fnd enro'!Q937)","v":11},null,{"$f":"(($D937*'fnd base rates'!C$107)\n+($E937*'fnd base rates'!C$108)\n+($F937*'fnd base rates'!C$109)\n+($G937*'fnd base rates'!C$110)\n+($H937*'fnd base rates'!C$111)\n+($I937*'fnd base rates'!C$112)\n+($J937*'fnd base rates'!C$113)\n+($K937*'fnd base rates'!C$114)\n+($M937*'fnd base rates'!C$116)\n+($N937*'fnd base rates'!C$117)\n+($O937*'fnd base rates'!C$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,3)))\n*$R937","v":11694.109339999999},{"$f":"(($D937*'fnd base rates'!D$107)\n+($E937*'fnd base rates'!D$108)\n+($F937*'fnd base rates'!D$109)\n+($G937*'fnd base rates'!D$110)\n+($H937*'fnd base rates'!D$111)\n+($I937*'fnd base rates'!D$112)\n+($J937*'fnd base rates'!D$113)\n+($K937*'fnd base rates'!D$114)\n+($M937*'fnd base rates'!D$116)\n+($N937*'fnd base rates'!D$117)\n+($O937*'fnd base rates'!D$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,4)))\n*$R937","v":20596.38},{"$f":"(($D937*'fnd base rates'!E$107)\n+($E937*'fnd base rates'!E$108)\n+($F937*'fnd base rates'!E$109)\n+($G937*'fnd base rates'!E$110)\n+($H937*'fnd base rates'!E$111)\n+($I937*'fnd base rates'!E$112)\n+($J937*'fnd base rates'!E$113)\n+($K937*'fnd base rates'!E$114)\n+($M937*'fnd base rates'!E$116)\n+($N937*'fnd base rates'!E$117)\n+($O937*'fnd base rates'!E$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,5)))\n*$R937","v":131471.19856000002},{"$f":"(($D937*'fnd base rates'!F$107)\n+($E937*'fnd base rates'!F$108)\n+($F937*'fnd base rates'!F$109)\n+($G937*'fnd base rates'!F$110)\n+($H937*'fnd base rates'!F$111)\n+($I937*'fnd base rates'!F$112)\n+($J937*'fnd base rates'!F$113)\n+($K937*'fnd base rates'!F$114)\n+($M937*'fnd base rates'!F$116)\n+($N937*'fnd base rates'!F$117)\n+($O937*'fnd base rates'!F$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,6)))\n*$R937","v":20144.590499999998},{"$f":"(($D937*'fnd base rates'!G$107)\n+($E937*'fnd base rates'!G$108)\n+($F937*'fnd base rates'!G$109)\n+($G937*'fnd base rates'!G$110)\n+($H937*'fnd base rates'!G$111)\n+($I937*'fnd base rates'!G$112)\n+($J937*'fnd base rates'!G$113)\n+($K937*'fnd base rates'!G$114)\n+($M937*'fnd base rates'!G$116)\n+($N937*'fnd base rates'!G$117)\n+($O937*'fnd base rates'!G$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,7)))\n*$R937","v":5901.4296200000008},{"$f":"(($D937*'fnd base rates'!H$107)\n+($E937*'fnd base rates'!H$108)\n+($F937*'fnd base rates'!H$109)\n+($G937*'fnd base rates'!H$110)\n+($H937*'fnd base rates'!H$111)\n+($I937*'fnd base rates'!H$112)\n+($J937*'fnd base rates'!H$113)\n+($K937*'fnd base rates'!H$114)\n+($M937*'fnd base rates'!H$116)\n+($N937*'fnd base rates'!H$117)\n+($O937*'fnd base rates'!H$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,8)))","v":12056.357940000002},{"$f":"(($D937*'fnd base rates'!I$107)\n+($E937*'fnd base rates'!I$108)\n+($F937*'fnd base rates'!I$109)\n+($G937*'fnd base rates'!I$110)\n+($H937*'fnd base rates'!I$111)\n+($I937*'fnd base rates'!I$112)\n+($J937*'fnd base rates'!I$113)\n+($K937*'fnd base rates'!I$114)\n+($M937*'fnd base rates'!I$116)\n+($N937*'fnd base rates'!I$117)\n+($O937*'fnd base rates'!I$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,9)))\n*$R937","v":9555.5600000000013},{"$f":"(($D937*'fnd base rates'!J$107)\n+($E937*'fnd base rates'!J$108)\n+($F937*'fnd base rates'!J$109)\n+($G937*'fnd base rates'!J$110)\n+($H937*'fnd base rates'!J$111)\n+($I937*'fnd base rates'!J$112)\n+($J937*'fnd base rates'!J$113)\n+($K937*'fnd base rates'!J$114)\n+($M937*'fnd base rates'!J$116)\n+($N937*'fnd base rates'!J$117)\n+($O937*'fnd base rates'!J$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,10)))\n*$R937","v":16834.580000000002},{"$f":"(($D937*'fnd base rates'!K$107)\n+($E937*'fnd base rates'!K$108)\n+($F937*'fnd base rates'!K$109)\n+($G937*'fnd base rates'!K$110)\n+($H937*'fnd base rates'!K$111)\n+($I937*'fnd base rates'!K$112)\n+($J937*'fnd base rates'!K$113)\n+($K937*'fnd base rates'!K$114)\n+($M937*'fnd base rates'!K$116)\n+($N937*'fnd base rates'!K$117)\n+($O937*'fnd base rates'!K$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,11)))\n*$R937","v":23076.077519999999},{"$f":"(($D937*'fnd base rates'!L$107)\n+($E937*'fnd base rates'!L$108)\n+($F937*'fnd base rates'!L$109)\n+($G937*'fnd base rates'!L$110)\n+($H937*'fnd base rates'!L$111)\n+($I937*'fnd base rates'!L$112)\n+($J937*'fnd base rates'!L$113)\n+($K937*'fnd base rates'!L$114)\n+($M937*'fnd base rates'!L$116)\n+($N937*'fnd base rates'!L$117)\n+($O937*'fnd base rates'!L$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,12)))","v":39501.402760000004},{"$f":"(($D937*'fnd base rates'!M$107)\n+($E937*'fnd base rates'!M$108)\n+($F937*'fnd base rates'!M$109)\n+($G937*'fnd base rates'!M$110)\n+($H937*'fnd base rates'!M$111)\n+($I937*'fnd base rates'!M$112)\n+($J937*'fnd base rates'!M$113)\n+($K937*'fnd base rates'!M$114)\n+($M937*'fnd base rates'!M$116)\n+($N937*'fnd base rates'!M$117)\n+($O937*'fnd base rates'!M$118)\n+($P937*VLOOKUP($S937+12,rate_basefnd,13)))","v":0},290831.68624000007,null,3506262093,"3506","262","093",1,18,290831.68624000007,16157,0,16157,null,null,null,null,null,16146,0,16146,11,16157]
[3506,3506262155,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D938","v":0},{"$f":"'fnd enro'!E938","v":0},{"$f":"'fnd enro'!F938","v":0},{"$f":"'fnd enro'!G938","v":0},{"$f":"'fnd enro'!H938","v":1},{"$f":"'fnd enro'!I938","v":0},{"$f":"'fnd enro'!J938","v":0},{"$f":"'fnd enro'!K938","v":3.9E-2},{"$f":"'fnd enro'!L938","v":0},{"$f":"'fnd enro'!M938","v":0},{"$f":"'fnd enro'!N938","v":0},{"$f":"'fnd enro'!O938","v":0},{"$f":"'fnd enro'!P938","v":0},{"$f":"'fnd enro'!R938","v":1},1,{"$f":"VALUE('fnd enro'!Q938)","v":2},null,{"$f":"(($D938*'fnd base rates'!C$107)\n+($E938*'fnd base rates'!C$108)\n+($F938*'fnd base rates'!C$109)\n+($G938*'fnd base rates'!C$110)\n+($H938*'fnd base rates'!C$111)\n+($I938*'fnd base rates'!C$112)\n+($J938*'fnd base rates'!C$113)\n+($K938*'fnd base rates'!C$114)\n+($M938*'fnd base rates'!C$116)\n+($N938*'fnd base rates'!C$117)\n+($O938*'fnd base rates'!C$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,3)))\n*$R938","v":561.82163000000003},{"$f":"(($D938*'fnd base rates'!D$107)\n+($E938*'fnd base rates'!D$108)\n+($F938*'fnd base rates'!D$109)\n+($G938*'fnd base rates'!D$110)\n+($H938*'fnd base rates'!D$111)\n+($I938*'fnd base rates'!D$112)\n+($J938*'fnd base rates'!D$113)\n+($K938*'fnd base rates'!D$114)\n+($M938*'fnd base rates'!D$116)\n+($N938*'fnd base rates'!D$117)\n+($O938*'fnd base rates'!D$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,4)))\n*$R938","v":799.51},{"$f":"(($D938*'fnd base rates'!E$107)\n+($E938*'fnd base rates'!E$108)\n+($F938*'fnd base rates'!E$109)\n+($G938*'fnd base rates'!E$110)\n+($H938*'fnd base rates'!E$111)\n+($I938*'fnd base rates'!E$112)\n+($J938*'fnd base rates'!E$113)\n+($K938*'fnd base rates'!E$114)\n+($M938*'fnd base rates'!E$116)\n+($N938*'fnd base rates'!E$117)\n+($O938*'fnd base rates'!E$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,5)))\n*$R938","v":3619.1899199999998},{"$f":"(($D938*'fnd base rates'!F$107)\n+($E938*'fnd base rates'!F$108)\n+($F938*'fnd base rates'!F$109)\n+($G938*'fnd base rates'!F$110)\n+($H938*'fnd base rates'!F$111)\n+($I938*'fnd base rates'!F$112)\n+($J938*'fnd base rates'!F$113)\n+($K938*'fnd base rates'!F$114)\n+($M938*'fnd base rates'!F$116)\n+($N938*'fnd base rates'!F$117)\n+($O938*'fnd base rates'!F$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,6)))\n*$R938","v":1043.9372499999999},{"$f":"(($D938*'fnd base rates'!G$107)\n+($E938*'fnd base rates'!G$108)\n+($F938*'fnd base rates'!G$109)\n+($G938*'fnd base rates'!G$110)\n+($H938*'fnd base rates'!G$111)\n+($I938*'fnd base rates'!G$112)\n+($J938*'fnd base rates'!G$113)\n+($K938*'fnd base rates'!G$114)\n+($M938*'fnd base rates'!G$116)\n+($N938*'fnd base rates'!G$117)\n+($O938*'fnd base rates'!G$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,7)))\n*$R938","v":176.22609},{"$f":"(($D938*'fnd base rates'!H$107)\n+($E938*'fnd base rates'!H$108)\n+($F938*'fnd base rates'!H$109)\n+($G938*'fnd base rates'!H$110)\n+($H938*'fnd base rates'!H$111)\n+($I938*'fnd base rates'!H$112)\n+($J938*'fnd base rates'!H$113)\n+($K938*'fnd base rates'!H$114)\n+($M938*'fnd base rates'!H$116)\n+($N938*'fnd base rates'!H$117)\n+($O938*'fnd base rates'!H$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D938*'fnd base rates'!I$107)\n+($E938*'fnd base rates'!I$108)\n+($F938*'fnd base rates'!I$109)\n+($G938*'fnd base rates'!I$110)\n+($H938*'fnd base rates'!I$111)\n+($I938*'fnd base rates'!I$112)\n+($J938*'fnd base rates'!I$113)\n+($K938*'fnd base rates'!I$114)\n+($M938*'fnd base rates'!I$116)\n+($N938*'fnd base rates'!I$117)\n+($O938*'fnd base rates'!I$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,9)))\n*$R938","v":390.98},{"$f":"(($D938*'fnd base rates'!J$107)\n+($E938*'fnd base rates'!J$108)\n+($F938*'fnd base rates'!J$109)\n+($G938*'fnd base rates'!J$110)\n+($H938*'fnd base rates'!J$111)\n+($I938*'fnd base rates'!J$112)\n+($J938*'fnd base rates'!J$113)\n+($K938*'fnd base rates'!J$114)\n+($M938*'fnd base rates'!J$116)\n+($N938*'fnd base rates'!J$117)\n+($O938*'fnd base rates'!J$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,10)))\n*$R938","v":260.01},{"$f":"(($D938*'fnd base rates'!K$107)\n+($E938*'fnd base rates'!K$108)\n+($F938*'fnd base rates'!K$109)\n+($G938*'fnd base rates'!K$110)\n+($H938*'fnd base rates'!K$111)\n+($I938*'fnd base rates'!K$112)\n+($J938*'fnd base rates'!K$113)\n+($K938*'fnd base rates'!K$114)\n+($M938*'fnd base rates'!K$116)\n+($N938*'fnd base rates'!K$117)\n+($O938*'fnd base rates'!K$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,11)))\n*$R938","v":1236.7176399999998},{"$f":"(($D938*'fnd base rates'!L$107)\n+($E938*'fnd base rates'!L$108)\n+($F938*'fnd base rates'!L$109)\n+($G938*'fnd base rates'!L$110)\n+($H938*'fnd base rates'!L$111)\n+($I938*'fnd base rates'!L$112)\n+($J938*'fnd base rates'!L$113)\n+($K938*'fnd base rates'!L$114)\n+($M938*'fnd base rates'!L$116)\n+($N938*'fnd base rates'!L$117)\n+($O938*'fnd base rates'!L$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D938*'fnd base rates'!M$107)\n+($E938*'fnd base rates'!M$108)\n+($F938*'fnd base rates'!M$109)\n+($G938*'fnd base rates'!M$110)\n+($H938*'fnd base rates'!M$111)\n+($I938*'fnd base rates'!M$112)\n+($J938*'fnd base rates'!M$113)\n+($K938*'fnd base rates'!M$114)\n+($M938*'fnd base rates'!M$116)\n+($N938*'fnd base rates'!M$117)\n+($O938*'fnd base rates'!M$118)\n+($P938*VLOOKUP($S938+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3506262155,"3506","262","155",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3506,3506262163,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D939","v":0},{"$f":"'fnd enro'!E939","v":0},{"$f":"'fnd enro'!F939","v":11},{"$f":"'fnd enro'!G939","v":18},{"$f":"'fnd enro'!H939","v":40},{"$f":"'fnd enro'!I939","v":86},{"$f":"'fnd enro'!J939","v":0},{"$f":"'fnd enro'!K939","v":6.0449999999999999},{"$f":"'fnd enro'!L939","v":0},{"$f":"'fnd enro'!M939","v":11},{"$f":"'fnd enro'!N939","v":13},{"$f":"'fnd enro'!O939","v":17},{"$f":"'fnd enro'!P939","v":95},{"$f":"'fnd enro'!R939","v":155},1,{"$f":"VALUE('fnd enro'!Q939)","v":11},null,{"$f":"(($D939*'fnd base rates'!C$107)\n+($E939*'fnd base rates'!C$108)\n+($F939*'fnd base rates'!C$109)\n+($G939*'fnd base rates'!C$110)\n+($H939*'fnd base rates'!C$111)\n+($I939*'fnd base rates'!C$112)\n+($J939*'fnd base rates'!C$113)\n+($K939*'fnd base rates'!C$114)\n+($M939*'fnd base rates'!C$116)\n+($N939*'fnd base rates'!C$117)\n+($O939*'fnd base rates'!C$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,3)))\n*$R939","v":100807.92264999999},{"$f":"(($D939*'fnd base rates'!D$107)\n+($E939*'fnd base rates'!D$108)\n+($F939*'fnd base rates'!D$109)\n+($G939*'fnd base rates'!D$110)\n+($H939*'fnd base rates'!D$111)\n+($I939*'fnd base rates'!D$112)\n+($J939*'fnd base rates'!D$113)\n+($K939*'fnd base rates'!D$114)\n+($M939*'fnd base rates'!D$116)\n+($N939*'fnd base rates'!D$117)\n+($O939*'fnd base rates'!D$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,4)))\n*$R939","v":175160.27},{"$f":"(($D939*'fnd base rates'!E$107)\n+($E939*'fnd base rates'!E$108)\n+($F939*'fnd base rates'!E$109)\n+($G939*'fnd base rates'!E$110)\n+($H939*'fnd base rates'!E$111)\n+($I939*'fnd base rates'!E$112)\n+($J939*'fnd base rates'!E$113)\n+($K939*'fnd base rates'!E$114)\n+($M939*'fnd base rates'!E$116)\n+($N939*'fnd base rates'!E$117)\n+($O939*'fnd base rates'!E$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,5)))\n*$R939","v":1182145.6475999998},{"$f":"(($D939*'fnd base rates'!F$107)\n+($E939*'fnd base rates'!F$108)\n+($F939*'fnd base rates'!F$109)\n+($G939*'fnd base rates'!F$110)\n+($H939*'fnd base rates'!F$111)\n+($I939*'fnd base rates'!F$112)\n+($J939*'fnd base rates'!F$113)\n+($K939*'fnd base rates'!F$114)\n+($M939*'fnd base rates'!F$116)\n+($N939*'fnd base rates'!F$117)\n+($O939*'fnd base rates'!F$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,6)))\n*$R939","v":167776.20375000002},{"$f":"(($D939*'fnd base rates'!G$107)\n+($E939*'fnd base rates'!G$108)\n+($F939*'fnd base rates'!G$109)\n+($G939*'fnd base rates'!G$110)\n+($H939*'fnd base rates'!G$111)\n+($I939*'fnd base rates'!G$112)\n+($J939*'fnd base rates'!G$113)\n+($K939*'fnd base rates'!G$114)\n+($M939*'fnd base rates'!G$116)\n+($N939*'fnd base rates'!G$117)\n+($O939*'fnd base rates'!G$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,7)))\n*$R939","v":49299.183950000006},{"$f":"(($D939*'fnd base rates'!H$107)\n+($E939*'fnd base rates'!H$108)\n+($F939*'fnd base rates'!H$109)\n+($G939*'fnd base rates'!H$110)\n+($H939*'fnd base rates'!H$111)\n+($I939*'fnd base rates'!H$112)\n+($J939*'fnd base rates'!H$113)\n+($K939*'fnd base rates'!H$114)\n+($M939*'fnd base rates'!H$116)\n+($N939*'fnd base rates'!H$117)\n+($O939*'fnd base rates'!H$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,8)))","v":121091.10115},{"$f":"(($D939*'fnd base rates'!I$107)\n+($E939*'fnd base rates'!I$108)\n+($F939*'fnd base rates'!I$109)\n+($G939*'fnd base rates'!I$110)\n+($H939*'fnd base rates'!I$111)\n+($I939*'fnd base rates'!I$112)\n+($J939*'fnd base rates'!I$113)\n+($K939*'fnd base rates'!I$114)\n+($M939*'fnd base rates'!I$116)\n+($N939*'fnd base rates'!I$117)\n+($O939*'fnd base rates'!I$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,9)))\n*$R939","v":84499.45},{"$f":"(($D939*'fnd base rates'!J$107)\n+($E939*'fnd base rates'!J$108)\n+($F939*'fnd base rates'!J$109)\n+($G939*'fnd base rates'!J$110)\n+($H939*'fnd base rates'!J$111)\n+($I939*'fnd base rates'!J$112)\n+($J939*'fnd base rates'!J$113)\n+($K939*'fnd base rates'!J$114)\n+($M939*'fnd base rates'!J$116)\n+($N939*'fnd base rates'!J$117)\n+($O939*'fnd base rates'!J$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,10)))\n*$R939","v":155800.16999999998},{"$f":"(($D939*'fnd base rates'!K$107)\n+($E939*'fnd base rates'!K$108)\n+($F939*'fnd base rates'!K$109)\n+($G939*'fnd base rates'!K$110)\n+($H939*'fnd base rates'!K$111)\n+($I939*'fnd base rates'!K$112)\n+($J939*'fnd base rates'!K$113)\n+($K939*'fnd base rates'!K$114)\n+($M939*'fnd base rates'!K$116)\n+($N939*'fnd base rates'!K$117)\n+($O939*'fnd base rates'!K$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,11)))\n*$R939","v":200170.67419999998},{"$f":"(($D939*'fnd base rates'!L$107)\n+($E939*'fnd base rates'!L$108)\n+($F939*'fnd base rates'!L$109)\n+($G939*'fnd base rates'!L$110)\n+($H939*'fnd base rates'!L$111)\n+($I939*'fnd base rates'!L$112)\n+($J939*'fnd base rates'!L$113)\n+($K939*'fnd base rates'!L$114)\n+($M939*'fnd base rates'!L$116)\n+($N939*'fnd base rates'!L$117)\n+($O939*'fnd base rates'!L$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,12)))","v":328440.36710000003},{"$f":"(($D939*'fnd base rates'!M$107)\n+($E939*'fnd base rates'!M$108)\n+($F939*'fnd base rates'!M$109)\n+($G939*'fnd base rates'!M$110)\n+($H939*'fnd base rates'!M$111)\n+($I939*'fnd base rates'!M$112)\n+($J939*'fnd base rates'!M$113)\n+($K939*'fnd base rates'!M$114)\n+($M939*'fnd base rates'!M$116)\n+($N939*'fnd base rates'!M$117)\n+($O939*'fnd base rates'!M$118)\n+($P939*VLOOKUP($S939+12,rate_basefnd,13)))","v":0},2565190.9903999995,null,3506262163,"3506","262","163",1,155,2565190.9903999995,16550,0,16550,null,null,null,null,null,16844,-305,16539,11,16550]
[3506,3506262164,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D940","v":0},{"$f":"'fnd enro'!E940","v":0},{"$f":"'fnd enro'!F940","v":0},{"$f":"'fnd enro'!G940","v":0},{"$f":"'fnd enro'!H940","v":1},{"$f":"'fnd enro'!I940","v":0},{"$f":"'fnd enro'!J940","v":0},{"$f":"'fnd enro'!K940","v":3.9E-2},{"$f":"'fnd enro'!L940","v":0},{"$f":"'fnd enro'!M940","v":0},{"$f":"'fnd enro'!N940","v":0},{"$f":"'fnd enro'!O940","v":0},{"$f":"'fnd enro'!P940","v":0},{"$f":"'fnd enro'!R940","v":1},1,{"$f":"VALUE('fnd enro'!Q940)","v":3},null,{"$f":"(($D940*'fnd base rates'!C$107)\n+($E940*'fnd base rates'!C$108)\n+($F940*'fnd base rates'!C$109)\n+($G940*'fnd base rates'!C$110)\n+($H940*'fnd base rates'!C$111)\n+($I940*'fnd base rates'!C$112)\n+($J940*'fnd base rates'!C$113)\n+($K940*'fnd base rates'!C$114)\n+($M940*'fnd base rates'!C$116)\n+($N940*'fnd base rates'!C$117)\n+($O940*'fnd base rates'!C$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,3)))\n*$R940","v":561.82163000000003},{"$f":"(($D940*'fnd base rates'!D$107)\n+($E940*'fnd base rates'!D$108)\n+($F940*'fnd base rates'!D$109)\n+($G940*'fnd base rates'!D$110)\n+($H940*'fnd base rates'!D$111)\n+($I940*'fnd base rates'!D$112)\n+($J940*'fnd base rates'!D$113)\n+($K940*'fnd base rates'!D$114)\n+($M940*'fnd base rates'!D$116)\n+($N940*'fnd base rates'!D$117)\n+($O940*'fnd base rates'!D$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,4)))\n*$R940","v":799.51},{"$f":"(($D940*'fnd base rates'!E$107)\n+($E940*'fnd base rates'!E$108)\n+($F940*'fnd base rates'!E$109)\n+($G940*'fnd base rates'!E$110)\n+($H940*'fnd base rates'!E$111)\n+($I940*'fnd base rates'!E$112)\n+($J940*'fnd base rates'!E$113)\n+($K940*'fnd base rates'!E$114)\n+($M940*'fnd base rates'!E$116)\n+($N940*'fnd base rates'!E$117)\n+($O940*'fnd base rates'!E$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,5)))\n*$R940","v":3619.1899199999998},{"$f":"(($D940*'fnd base rates'!F$107)\n+($E940*'fnd base rates'!F$108)\n+($F940*'fnd base rates'!F$109)\n+($G940*'fnd base rates'!F$110)\n+($H940*'fnd base rates'!F$111)\n+($I940*'fnd base rates'!F$112)\n+($J940*'fnd base rates'!F$113)\n+($K940*'fnd base rates'!F$114)\n+($M940*'fnd base rates'!F$116)\n+($N940*'fnd base rates'!F$117)\n+($O940*'fnd base rates'!F$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,6)))\n*$R940","v":1043.9372499999999},{"$f":"(($D940*'fnd base rates'!G$107)\n+($E940*'fnd base rates'!G$108)\n+($F940*'fnd base rates'!G$109)\n+($G940*'fnd base rates'!G$110)\n+($H940*'fnd base rates'!G$111)\n+($I940*'fnd base rates'!G$112)\n+($J940*'fnd base rates'!G$113)\n+($K940*'fnd base rates'!G$114)\n+($M940*'fnd base rates'!G$116)\n+($N940*'fnd base rates'!G$117)\n+($O940*'fnd base rates'!G$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,7)))\n*$R940","v":176.22609},{"$f":"(($D940*'fnd base rates'!H$107)\n+($E940*'fnd base rates'!H$108)\n+($F940*'fnd base rates'!H$109)\n+($G940*'fnd base rates'!H$110)\n+($H940*'fnd base rates'!H$111)\n+($I940*'fnd base rates'!H$112)\n+($J940*'fnd base rates'!H$113)\n+($K940*'fnd base rates'!H$114)\n+($M940*'fnd base rates'!H$116)\n+($N940*'fnd base rates'!H$117)\n+($O940*'fnd base rates'!H$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D940*'fnd base rates'!I$107)\n+($E940*'fnd base rates'!I$108)\n+($F940*'fnd base rates'!I$109)\n+($G940*'fnd base rates'!I$110)\n+($H940*'fnd base rates'!I$111)\n+($I940*'fnd base rates'!I$112)\n+($J940*'fnd base rates'!I$113)\n+($K940*'fnd base rates'!I$114)\n+($M940*'fnd base rates'!I$116)\n+($N940*'fnd base rates'!I$117)\n+($O940*'fnd base rates'!I$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,9)))\n*$R940","v":390.98},{"$f":"(($D940*'fnd base rates'!J$107)\n+($E940*'fnd base rates'!J$108)\n+($F940*'fnd base rates'!J$109)\n+($G940*'fnd base rates'!J$110)\n+($H940*'fnd base rates'!J$111)\n+($I940*'fnd base rates'!J$112)\n+($J940*'fnd base rates'!J$113)\n+($K940*'fnd base rates'!J$114)\n+($M940*'fnd base rates'!J$116)\n+($N940*'fnd base rates'!J$117)\n+($O940*'fnd base rates'!J$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,10)))\n*$R940","v":260.01},{"$f":"(($D940*'fnd base rates'!K$107)\n+($E940*'fnd base rates'!K$108)\n+($F940*'fnd base rates'!K$109)\n+($G940*'fnd base rates'!K$110)\n+($H940*'fnd base rates'!K$111)\n+($I940*'fnd base rates'!K$112)\n+($J940*'fnd base rates'!K$113)\n+($K940*'fnd base rates'!K$114)\n+($M940*'fnd base rates'!K$116)\n+($N940*'fnd base rates'!K$117)\n+($O940*'fnd base rates'!K$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,11)))\n*$R940","v":1236.7176399999998},{"$f":"(($D940*'fnd base rates'!L$107)\n+($E940*'fnd base rates'!L$108)\n+($F940*'fnd base rates'!L$109)\n+($G940*'fnd base rates'!L$110)\n+($H940*'fnd base rates'!L$111)\n+($I940*'fnd base rates'!L$112)\n+($J940*'fnd base rates'!L$113)\n+($K940*'fnd base rates'!L$114)\n+($M940*'fnd base rates'!L$116)\n+($N940*'fnd base rates'!L$117)\n+($O940*'fnd base rates'!L$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D940*'fnd base rates'!M$107)\n+($E940*'fnd base rates'!M$108)\n+($F940*'fnd base rates'!M$109)\n+($G940*'fnd base rates'!M$110)\n+($H940*'fnd base rates'!M$111)\n+($I940*'fnd base rates'!M$112)\n+($J940*'fnd base rates'!M$113)\n+($K940*'fnd base rates'!M$114)\n+($M940*'fnd base rates'!M$116)\n+($N940*'fnd base rates'!M$117)\n+($O940*'fnd base rates'!M$118)\n+($P940*VLOOKUP($S940+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3506262164,"3506","262","164",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3506,3506262165,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D941","v":0},{"$f":"'fnd enro'!E941","v":0},{"$f":"'fnd enro'!F941","v":5},{"$f":"'fnd enro'!G941","v":4},{"$f":"'fnd enro'!H941","v":14},{"$f":"'fnd enro'!I941","v":15},{"$f":"'fnd enro'!J941","v":0},{"$f":"'fnd enro'!K941","v":1.482},{"$f":"'fnd enro'!L941","v":0},{"$f":"'fnd enro'!M941","v":3},{"$f":"'fnd enro'!N941","v":2},{"$f":"'fnd enro'!O941","v":0},{"$f":"'fnd enro'!P941","v":21},{"$f":"'fnd enro'!R941","v":38},1,{"$f":"VALUE('fnd enro'!Q941)","v":10},null,{"$f":"(($D941*'fnd base rates'!C$107)\n+($E941*'fnd base rates'!C$108)\n+($F941*'fnd base rates'!C$109)\n+($G941*'fnd base rates'!C$110)\n+($H941*'fnd base rates'!C$111)\n+($I941*'fnd base rates'!C$112)\n+($J941*'fnd base rates'!C$113)\n+($K941*'fnd base rates'!C$114)\n+($M941*'fnd base rates'!C$116)\n+($N941*'fnd base rates'!C$117)\n+($O941*'fnd base rates'!C$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,3)))\n*$R941","v":23772.381939999999},{"$f":"(($D941*'fnd base rates'!D$107)\n+($E941*'fnd base rates'!D$108)\n+($F941*'fnd base rates'!D$109)\n+($G941*'fnd base rates'!D$110)\n+($H941*'fnd base rates'!D$111)\n+($I941*'fnd base rates'!D$112)\n+($J941*'fnd base rates'!D$113)\n+($K941*'fnd base rates'!D$114)\n+($M941*'fnd base rates'!D$116)\n+($N941*'fnd base rates'!D$117)\n+($O941*'fnd base rates'!D$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,4)))\n*$R941","v":40215.31},{"$f":"(($D941*'fnd base rates'!E$107)\n+($E941*'fnd base rates'!E$108)\n+($F941*'fnd base rates'!E$109)\n+($G941*'fnd base rates'!E$110)\n+($H941*'fnd base rates'!E$111)\n+($I941*'fnd base rates'!E$112)\n+($J941*'fnd base rates'!E$113)\n+($K941*'fnd base rates'!E$114)\n+($M941*'fnd base rates'!E$116)\n+($N941*'fnd base rates'!E$117)\n+($O941*'fnd base rates'!E$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,5)))\n*$R941","v":257593.61696000001},{"$f":"(($D941*'fnd base rates'!F$107)\n+($E941*'fnd base rates'!F$108)\n+($F941*'fnd base rates'!F$109)\n+($G941*'fnd base rates'!F$110)\n+($H941*'fnd base rates'!F$111)\n+($I941*'fnd base rates'!F$112)\n+($J941*'fnd base rates'!F$113)\n+($K941*'fnd base rates'!F$114)\n+($M941*'fnd base rates'!F$116)\n+($N941*'fnd base rates'!F$117)\n+($O941*'fnd base rates'!F$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,6)))\n*$R941","v":41304.1855},{"$f":"(($D941*'fnd base rates'!G$107)\n+($E941*'fnd base rates'!G$108)\n+($F941*'fnd base rates'!G$109)\n+($G941*'fnd base rates'!G$110)\n+($H941*'fnd base rates'!G$111)\n+($I941*'fnd base rates'!G$112)\n+($J941*'fnd base rates'!G$113)\n+($K941*'fnd base rates'!G$114)\n+($M941*'fnd base rates'!G$116)\n+($N941*'fnd base rates'!G$117)\n+($O941*'fnd base rates'!G$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,7)))\n*$R941","v":10991.30142},{"$f":"(($D941*'fnd base rates'!H$107)\n+($E941*'fnd base rates'!H$108)\n+($F941*'fnd base rates'!H$109)\n+($G941*'fnd base rates'!H$110)\n+($H941*'fnd base rates'!H$111)\n+($I941*'fnd base rates'!H$112)\n+($J941*'fnd base rates'!H$113)\n+($K941*'fnd base rates'!H$114)\n+($M941*'fnd base rates'!H$116)\n+($N941*'fnd base rates'!H$117)\n+($O941*'fnd base rates'!H$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,8)))","v":26900.294539999999},{"$f":"(($D941*'fnd base rates'!I$107)\n+($E941*'fnd base rates'!I$108)\n+($F941*'fnd base rates'!I$109)\n+($G941*'fnd base rates'!I$110)\n+($H941*'fnd base rates'!I$111)\n+($I941*'fnd base rates'!I$112)\n+($J941*'fnd base rates'!I$113)\n+($K941*'fnd base rates'!I$114)\n+($M941*'fnd base rates'!I$116)\n+($N941*'fnd base rates'!I$117)\n+($O941*'fnd base rates'!I$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,9)))\n*$R941","v":19191.099999999999},{"$f":"(($D941*'fnd base rates'!J$107)\n+($E941*'fnd base rates'!J$108)\n+($F941*'fnd base rates'!J$109)\n+($G941*'fnd base rates'!J$110)\n+($H941*'fnd base rates'!J$111)\n+($I941*'fnd base rates'!J$112)\n+($J941*'fnd base rates'!J$113)\n+($K941*'fnd base rates'!J$114)\n+($M941*'fnd base rates'!J$116)\n+($N941*'fnd base rates'!J$117)\n+($O941*'fnd base rates'!J$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,10)))\n*$R941","v":32156.76},{"$f":"(($D941*'fnd base rates'!K$107)\n+($E941*'fnd base rates'!K$108)\n+($F941*'fnd base rates'!K$109)\n+($G941*'fnd base rates'!K$110)\n+($H941*'fnd base rates'!K$111)\n+($I941*'fnd base rates'!K$112)\n+($J941*'fnd base rates'!K$113)\n+($K941*'fnd base rates'!K$114)\n+($M941*'fnd base rates'!K$116)\n+($N941*'fnd base rates'!K$117)\n+($O941*'fnd base rates'!K$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,11)))\n*$R941","v":47375.020319999989},{"$f":"(($D941*'fnd base rates'!L$107)\n+($E941*'fnd base rates'!L$108)\n+($F941*'fnd base rates'!L$109)\n+($G941*'fnd base rates'!L$110)\n+($H941*'fnd base rates'!L$111)\n+($I941*'fnd base rates'!L$112)\n+($J941*'fnd base rates'!L$113)\n+($K941*'fnd base rates'!L$114)\n+($M941*'fnd base rates'!L$116)\n+($N941*'fnd base rates'!L$117)\n+($O941*'fnd base rates'!L$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,12)))","v":76990.689160000009},{"$f":"(($D941*'fnd base rates'!M$107)\n+($E941*'fnd base rates'!M$108)\n+($F941*'fnd base rates'!M$109)\n+($G941*'fnd base rates'!M$110)\n+($H941*'fnd base rates'!M$111)\n+($I941*'fnd base rates'!M$112)\n+($J941*'fnd base rates'!M$113)\n+($K941*'fnd base rates'!M$114)\n+($M941*'fnd base rates'!M$116)\n+($N941*'fnd base rates'!M$117)\n+($O941*'fnd base rates'!M$118)\n+($P941*VLOOKUP($S941+12,rate_basefnd,13)))","v":0},576490.65983999998,null,3506262165,"3506","262","165",1,38,576490.65983999998,15171,0,15171,null,null,null,null,null,15163,0,15163,8,15171]
[3506,3506262176,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D942","v":0},{"$f":"'fnd enro'!E942","v":0},{"$f":"'fnd enro'!F942","v":0},{"$f":"'fnd enro'!G942","v":0},{"$f":"'fnd enro'!H942","v":2},{"$f":"'fnd enro'!I942","v":3},{"$f":"'fnd enro'!J942","v":0},{"$f":"'fnd enro'!K942","v":0.19500000000000001},{"$f":"'fnd enro'!L942","v":0},{"$f":"'fnd enro'!M942","v":0},{"$f":"'fnd enro'!N942","v":0},{"$f":"'fnd enro'!O942","v":1},{"$f":"'fnd enro'!P942","v":2},{"$f":"'fnd enro'!R942","v":5},1,{"$f":"VALUE('fnd enro'!Q942)","v":8},null,{"$f":"(($D942*'fnd base rates'!C$107)\n+($E942*'fnd base rates'!C$108)\n+($F942*'fnd base rates'!C$109)\n+($G942*'fnd base rates'!C$110)\n+($H942*'fnd base rates'!C$111)\n+($I942*'fnd base rates'!C$112)\n+($J942*'fnd base rates'!C$113)\n+($K942*'fnd base rates'!C$114)\n+($M942*'fnd base rates'!C$116)\n+($N942*'fnd base rates'!C$117)\n+($O942*'fnd base rates'!C$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,3)))\n*$R942","v":3082.7481499999999},{"$f":"(($D942*'fnd base rates'!D$107)\n+($E942*'fnd base rates'!D$108)\n+($F942*'fnd base rates'!D$109)\n+($G942*'fnd base rates'!D$110)\n+($H942*'fnd base rates'!D$111)\n+($I942*'fnd base rates'!D$112)\n+($J942*'fnd base rates'!D$113)\n+($K942*'fnd base rates'!D$114)\n+($M942*'fnd base rates'!D$116)\n+($N942*'fnd base rates'!D$117)\n+($O942*'fnd base rates'!D$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,4)))\n*$R942","v":4951.5999999999995},{"$f":"(($D942*'fnd base rates'!E$107)\n+($E942*'fnd base rates'!E$108)\n+($F942*'fnd base rates'!E$109)\n+($G942*'fnd base rates'!E$110)\n+($H942*'fnd base rates'!E$111)\n+($I942*'fnd base rates'!E$112)\n+($J942*'fnd base rates'!E$113)\n+($K942*'fnd base rates'!E$114)\n+($M942*'fnd base rates'!E$116)\n+($N942*'fnd base rates'!E$117)\n+($O942*'fnd base rates'!E$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,5)))\n*$R942","v":31409.759600000001},{"$f":"(($D942*'fnd base rates'!F$107)\n+($E942*'fnd base rates'!F$108)\n+($F942*'fnd base rates'!F$109)\n+($G942*'fnd base rates'!F$110)\n+($H942*'fnd base rates'!F$111)\n+($I942*'fnd base rates'!F$112)\n+($J942*'fnd base rates'!F$113)\n+($K942*'fnd base rates'!F$114)\n+($M942*'fnd base rates'!F$116)\n+($N942*'fnd base rates'!F$117)\n+($O942*'fnd base rates'!F$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,6)))\n*$R942","v":5080.0962500000005},{"$f":"(($D942*'fnd base rates'!G$107)\n+($E942*'fnd base rates'!G$108)\n+($F942*'fnd base rates'!G$109)\n+($G942*'fnd base rates'!G$110)\n+($H942*'fnd base rates'!G$111)\n+($I942*'fnd base rates'!G$112)\n+($J942*'fnd base rates'!G$113)\n+($K942*'fnd base rates'!G$114)\n+($M942*'fnd base rates'!G$116)\n+($N942*'fnd base rates'!G$117)\n+($O942*'fnd base rates'!G$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,7)))\n*$R942","v":1280.97045},{"$f":"(($D942*'fnd base rates'!H$107)\n+($E942*'fnd base rates'!H$108)\n+($F942*'fnd base rates'!H$109)\n+($G942*'fnd base rates'!H$110)\n+($H942*'fnd base rates'!H$111)\n+($I942*'fnd base rates'!H$112)\n+($J942*'fnd base rates'!H$113)\n+($K942*'fnd base rates'!H$114)\n+($M942*'fnd base rates'!H$116)\n+($N942*'fnd base rates'!H$117)\n+($O942*'fnd base rates'!H$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,8)))","v":3888.8316500000005},{"$f":"(($D942*'fnd base rates'!I$107)\n+($E942*'fnd base rates'!I$108)\n+($F942*'fnd base rates'!I$109)\n+($G942*'fnd base rates'!I$110)\n+($H942*'fnd base rates'!I$111)\n+($I942*'fnd base rates'!I$112)\n+($J942*'fnd base rates'!I$113)\n+($K942*'fnd base rates'!I$114)\n+($M942*'fnd base rates'!I$116)\n+($N942*'fnd base rates'!I$117)\n+($O942*'fnd base rates'!I$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,9)))\n*$R942","v":2501.1},{"$f":"(($D942*'fnd base rates'!J$107)\n+($E942*'fnd base rates'!J$108)\n+($F942*'fnd base rates'!J$109)\n+($G942*'fnd base rates'!J$110)\n+($H942*'fnd base rates'!J$111)\n+($I942*'fnd base rates'!J$112)\n+($J942*'fnd base rates'!J$113)\n+($K942*'fnd base rates'!J$114)\n+($M942*'fnd base rates'!J$116)\n+($N942*'fnd base rates'!J$117)\n+($O942*'fnd base rates'!J$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,10)))\n*$R942","v":3895.12},{"$f":"(($D942*'fnd base rates'!K$107)\n+($E942*'fnd base rates'!K$108)\n+($F942*'fnd base rates'!K$109)\n+($G942*'fnd base rates'!K$110)\n+($H942*'fnd base rates'!K$111)\n+($I942*'fnd base rates'!K$112)\n+($J942*'fnd base rates'!K$113)\n+($K942*'fnd base rates'!K$114)\n+($M942*'fnd base rates'!K$116)\n+($N942*'fnd base rates'!K$117)\n+($O942*'fnd base rates'!K$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,11)))\n*$R942","v":6426.7581999999993},{"$f":"(($D942*'fnd base rates'!L$107)\n+($E942*'fnd base rates'!L$108)\n+($F942*'fnd base rates'!L$109)\n+($G942*'fnd base rates'!L$110)\n+($H942*'fnd base rates'!L$111)\n+($I942*'fnd base rates'!L$112)\n+($J942*'fnd base rates'!L$113)\n+($K942*'fnd base rates'!L$114)\n+($M942*'fnd base rates'!L$116)\n+($N942*'fnd base rates'!L$117)\n+($O942*'fnd base rates'!L$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,12)))","v":9513.2641000000003},{"$f":"(($D942*'fnd base rates'!M$107)\n+($E942*'fnd base rates'!M$108)\n+($F942*'fnd base rates'!M$109)\n+($G942*'fnd base rates'!M$110)\n+($H942*'fnd base rates'!M$111)\n+($I942*'fnd base rates'!M$112)\n+($J942*'fnd base rates'!M$113)\n+($K942*'fnd base rates'!M$114)\n+($M942*'fnd base rates'!M$116)\n+($N942*'fnd base rates'!M$117)\n+($O942*'fnd base rates'!M$118)\n+($P942*VLOOKUP($S942+12,rate_basefnd,13)))","v":0},72030.248400000011,null,3506262176,"3506","262","176",1,5,72030.248400000011,14406,0,14406,null,null,null,null,null,14400,0,14400,6,14406]
[3506,3506262178,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D943","v":0},{"$f":"'fnd enro'!E943","v":0},{"$f":"'fnd enro'!F943","v":1},{"$f":"'fnd enro'!G943","v":0},{"$f":"'fnd enro'!H943","v":0},{"$f":"'fnd enro'!I943","v":4},{"$f":"'fnd enro'!J943","v":0},{"$f":"'fnd enro'!K943","v":0.19500000000000001},{"$f":"'fnd enro'!L943","v":0},{"$f":"'fnd enro'!M943","v":0},{"$f":"'fnd enro'!N943","v":0},{"$f":"'fnd enro'!O943","v":0},{"$f":"'fnd enro'!P943","v":3},{"$f":"'fnd enro'!R943","v":5},1,{"$f":"VALUE('fnd enro'!Q943)","v":4},null,{"$f":"(($D943*'fnd base rates'!C$107)\n+($E943*'fnd base rates'!C$108)\n+($F943*'fnd base rates'!C$109)\n+($G943*'fnd base rates'!C$110)\n+($H943*'fnd base rates'!C$111)\n+($I943*'fnd base rates'!C$112)\n+($J943*'fnd base rates'!C$113)\n+($K943*'fnd base rates'!C$114)\n+($M943*'fnd base rates'!C$116)\n+($N943*'fnd base rates'!C$117)\n+($O943*'fnd base rates'!C$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,3)))\n*$R943","v":2994.4481500000002},{"$f":"(($D943*'fnd base rates'!D$107)\n+($E943*'fnd base rates'!D$108)\n+($F943*'fnd base rates'!D$109)\n+($G943*'fnd base rates'!D$110)\n+($H943*'fnd base rates'!D$111)\n+($I943*'fnd base rates'!D$112)\n+($J943*'fnd base rates'!D$113)\n+($K943*'fnd base rates'!D$114)\n+($M943*'fnd base rates'!D$116)\n+($N943*'fnd base rates'!D$117)\n+($O943*'fnd base rates'!D$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,4)))\n*$R943","v":4875.68},{"$f":"(($D943*'fnd base rates'!E$107)\n+($E943*'fnd base rates'!E$108)\n+($F943*'fnd base rates'!E$109)\n+($G943*'fnd base rates'!E$110)\n+($H943*'fnd base rates'!E$111)\n+($I943*'fnd base rates'!E$112)\n+($J943*'fnd base rates'!E$113)\n+($K943*'fnd base rates'!E$114)\n+($M943*'fnd base rates'!E$116)\n+($N943*'fnd base rates'!E$117)\n+($O943*'fnd base rates'!E$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,5)))\n*$R943","v":33180.6296},{"$f":"(($D943*'fnd base rates'!F$107)\n+($E943*'fnd base rates'!F$108)\n+($F943*'fnd base rates'!F$109)\n+($G943*'fnd base rates'!F$110)\n+($H943*'fnd base rates'!F$111)\n+($I943*'fnd base rates'!F$112)\n+($J943*'fnd base rates'!F$113)\n+($K943*'fnd base rates'!F$114)\n+($M943*'fnd base rates'!F$116)\n+($N943*'fnd base rates'!F$117)\n+($O943*'fnd base rates'!F$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,6)))\n*$R943","v":5029.5762500000001},{"$f":"(($D943*'fnd base rates'!G$107)\n+($E943*'fnd base rates'!G$108)\n+($F943*'fnd base rates'!G$109)\n+($G943*'fnd base rates'!G$110)\n+($H943*'fnd base rates'!G$111)\n+($I943*'fnd base rates'!G$112)\n+($J943*'fnd base rates'!G$113)\n+($K943*'fnd base rates'!G$114)\n+($M943*'fnd base rates'!G$116)\n+($N943*'fnd base rates'!G$117)\n+($O943*'fnd base rates'!G$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,7)))\n*$R943","v":1265.74045},{"$f":"(($D943*'fnd base rates'!H$107)\n+($E943*'fnd base rates'!H$108)\n+($F943*'fnd base rates'!H$109)\n+($G943*'fnd base rates'!H$110)\n+($H943*'fnd base rates'!H$111)\n+($I943*'fnd base rates'!H$112)\n+($J943*'fnd base rates'!H$113)\n+($K943*'fnd base rates'!H$114)\n+($M943*'fnd base rates'!H$116)\n+($N943*'fnd base rates'!H$117)\n+($O943*'fnd base rates'!H$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,8)))","v":4072.9716500000004},{"$f":"(($D943*'fnd base rates'!I$107)\n+($E943*'fnd base rates'!I$108)\n+($F943*'fnd base rates'!I$109)\n+($G943*'fnd base rates'!I$110)\n+($H943*'fnd base rates'!I$111)\n+($I943*'fnd base rates'!I$112)\n+($J943*'fnd base rates'!I$113)\n+($K943*'fnd base rates'!I$114)\n+($M943*'fnd base rates'!I$116)\n+($N943*'fnd base rates'!I$117)\n+($O943*'fnd base rates'!I$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,9)))\n*$R943","v":2474.3900000000003},{"$f":"(($D943*'fnd base rates'!J$107)\n+($E943*'fnd base rates'!J$108)\n+($F943*'fnd base rates'!J$109)\n+($G943*'fnd base rates'!J$110)\n+($H943*'fnd base rates'!J$111)\n+($I943*'fnd base rates'!J$112)\n+($J943*'fnd base rates'!J$113)\n+($K943*'fnd base rates'!J$114)\n+($M943*'fnd base rates'!J$116)\n+($N943*'fnd base rates'!J$117)\n+($O943*'fnd base rates'!J$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,10)))\n*$R943","v":4308.16},{"$f":"(($D943*'fnd base rates'!K$107)\n+($E943*'fnd base rates'!K$108)\n+($F943*'fnd base rates'!K$109)\n+($G943*'fnd base rates'!K$110)\n+($H943*'fnd base rates'!K$111)\n+($I943*'fnd base rates'!K$112)\n+($J943*'fnd base rates'!K$113)\n+($K943*'fnd base rates'!K$114)\n+($M943*'fnd base rates'!K$116)\n+($N943*'fnd base rates'!K$117)\n+($O943*'fnd base rates'!K$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,11)))\n*$R943","v":5963.7981999999993},{"$f":"(($D943*'fnd base rates'!L$107)\n+($E943*'fnd base rates'!L$108)\n+($F943*'fnd base rates'!L$109)\n+($G943*'fnd base rates'!L$110)\n+($H943*'fnd base rates'!L$111)\n+($I943*'fnd base rates'!L$112)\n+($J943*'fnd base rates'!L$113)\n+($K943*'fnd base rates'!L$114)\n+($M943*'fnd base rates'!L$116)\n+($N943*'fnd base rates'!L$117)\n+($O943*'fnd base rates'!L$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,12)))","v":9138.3741000000009},{"$f":"(($D943*'fnd base rates'!M$107)\n+($E943*'fnd base rates'!M$108)\n+($F943*'fnd base rates'!M$109)\n+($G943*'fnd base rates'!M$110)\n+($H943*'fnd base rates'!M$111)\n+($I943*'fnd base rates'!M$112)\n+($J943*'fnd base rates'!M$113)\n+($K943*'fnd base rates'!M$114)\n+($M943*'fnd base rates'!M$116)\n+($N943*'fnd base rates'!M$117)\n+($O943*'fnd base rates'!M$118)\n+($P943*VLOOKUP($S943+12,rate_basefnd,13)))","v":0},73303.768400000001,null,3506262178,"3506","262","178",1,5,73303.768400000001,14661,0,14661,null,null,null,null,null,14655,0,14655,6,14661]
[3506,3506262181,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D944","v":0},{"$f":"'fnd enro'!E944","v":0},{"$f":"'fnd enro'!F944","v":0},{"$f":"'fnd enro'!G944","v":0},{"$f":"'fnd enro'!H944","v":0},{"$f":"'fnd enro'!I944","v":1},{"$f":"'fnd enro'!J944","v":0},{"$f":"'fnd enro'!K944","v":3.9E-2},{"$f":"'fnd enro'!L944","v":0},{"$f":"'fnd enro'!M944","v":0},{"$f":"'fnd enro'!N944","v":0},{"$f":"'fnd enro'!O944","v":0},{"$f":"'fnd enro'!P944","v":1},{"$f":"'fnd enro'!R944","v":1},1,{"$f":"VALUE('fnd enro'!Q944)","v":10},null,{"$f":"(($D944*'fnd base rates'!C$107)\n+($E944*'fnd base rates'!C$108)\n+($F944*'fnd base rates'!C$109)\n+($G944*'fnd base rates'!C$110)\n+($H944*'fnd base rates'!C$111)\n+($I944*'fnd base rates'!C$112)\n+($J944*'fnd base rates'!C$113)\n+($K944*'fnd base rates'!C$114)\n+($M944*'fnd base rates'!C$116)\n+($N944*'fnd base rates'!C$117)\n+($O944*'fnd base rates'!C$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,3)))\n*$R944","v":650.96163000000001},{"$f":"(($D944*'fnd base rates'!D$107)\n+($E944*'fnd base rates'!D$108)\n+($F944*'fnd base rates'!D$109)\n+($G944*'fnd base rates'!D$110)\n+($H944*'fnd base rates'!D$111)\n+($I944*'fnd base rates'!D$112)\n+($J944*'fnd base rates'!D$113)\n+($K944*'fnd base rates'!D$114)\n+($M944*'fnd base rates'!D$116)\n+($N944*'fnd base rates'!D$117)\n+($O944*'fnd base rates'!D$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,4)))\n*$R944","v":1221.8600000000001},{"$f":"(($D944*'fnd base rates'!E$107)\n+($E944*'fnd base rates'!E$108)\n+($F944*'fnd base rates'!E$109)\n+($G944*'fnd base rates'!E$110)\n+($H944*'fnd base rates'!E$111)\n+($I944*'fnd base rates'!E$112)\n+($J944*'fnd base rates'!E$113)\n+($K944*'fnd base rates'!E$114)\n+($M944*'fnd base rates'!E$116)\n+($N944*'fnd base rates'!E$117)\n+($O944*'fnd base rates'!E$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,5)))\n*$R944","v":9260.2299199999998},{"$f":"(($D944*'fnd base rates'!F$107)\n+($E944*'fnd base rates'!F$108)\n+($F944*'fnd base rates'!F$109)\n+($G944*'fnd base rates'!F$110)\n+($H944*'fnd base rates'!F$111)\n+($I944*'fnd base rates'!F$112)\n+($J944*'fnd base rates'!F$113)\n+($K944*'fnd base rates'!F$114)\n+($M944*'fnd base rates'!F$116)\n+($N944*'fnd base rates'!F$117)\n+($O944*'fnd base rates'!F$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,6)))\n*$R944","v":930.55725000000007},{"$f":"(($D944*'fnd base rates'!G$107)\n+($E944*'fnd base rates'!G$108)\n+($F944*'fnd base rates'!G$109)\n+($G944*'fnd base rates'!G$110)\n+($H944*'fnd base rates'!G$111)\n+($I944*'fnd base rates'!G$112)\n+($J944*'fnd base rates'!G$113)\n+($K944*'fnd base rates'!G$114)\n+($M944*'fnd base rates'!G$116)\n+($N944*'fnd base rates'!G$117)\n+($O944*'fnd base rates'!G$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,7)))\n*$R944","v":371.47609},{"$f":"(($D944*'fnd base rates'!H$107)\n+($E944*'fnd base rates'!H$108)\n+($F944*'fnd base rates'!H$109)\n+($G944*'fnd base rates'!H$110)\n+($H944*'fnd base rates'!H$111)\n+($I944*'fnd base rates'!H$112)\n+($J944*'fnd base rates'!H$113)\n+($K944*'fnd base rates'!H$114)\n+($M944*'fnd base rates'!H$116)\n+($N944*'fnd base rates'!H$117)\n+($O944*'fnd base rates'!H$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,8)))","v":896.17433000000005},{"$f":"(($D944*'fnd base rates'!I$107)\n+($E944*'fnd base rates'!I$108)\n+($F944*'fnd base rates'!I$109)\n+($G944*'fnd base rates'!I$110)\n+($H944*'fnd base rates'!I$111)\n+($I944*'fnd base rates'!I$112)\n+($J944*'fnd base rates'!I$113)\n+($K944*'fnd base rates'!I$114)\n+($M944*'fnd base rates'!I$116)\n+($N944*'fnd base rates'!I$117)\n+($O944*'fnd base rates'!I$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,9)))\n*$R944","v":612.05999999999995},{"$f":"(($D944*'fnd base rates'!J$107)\n+($E944*'fnd base rates'!J$108)\n+($F944*'fnd base rates'!J$109)\n+($G944*'fnd base rates'!J$110)\n+($H944*'fnd base rates'!J$111)\n+($I944*'fnd base rates'!J$112)\n+($J944*'fnd base rates'!J$113)\n+($K944*'fnd base rates'!J$114)\n+($M944*'fnd base rates'!J$116)\n+($N944*'fnd base rates'!J$117)\n+($O944*'fnd base rates'!J$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,10)))\n*$R944","v":1467.0900000000001},{"$f":"(($D944*'fnd base rates'!K$107)\n+($E944*'fnd base rates'!K$108)\n+($F944*'fnd base rates'!K$109)\n+($G944*'fnd base rates'!K$110)\n+($H944*'fnd base rates'!K$111)\n+($I944*'fnd base rates'!K$112)\n+($J944*'fnd base rates'!K$113)\n+($K944*'fnd base rates'!K$114)\n+($M944*'fnd base rates'!K$116)\n+($N944*'fnd base rates'!K$117)\n+($O944*'fnd base rates'!K$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,11)))\n*$R944","v":1203.1776399999999},{"$f":"(($D944*'fnd base rates'!L$107)\n+($E944*'fnd base rates'!L$108)\n+($F944*'fnd base rates'!L$109)\n+($G944*'fnd base rates'!L$110)\n+($H944*'fnd base rates'!L$111)\n+($I944*'fnd base rates'!L$112)\n+($J944*'fnd base rates'!L$113)\n+($K944*'fnd base rates'!L$114)\n+($M944*'fnd base rates'!L$116)\n+($N944*'fnd base rates'!L$117)\n+($O944*'fnd base rates'!L$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,12)))","v":2208.9368199999999},{"$f":"(($D944*'fnd base rates'!M$107)\n+($E944*'fnd base rates'!M$108)\n+($F944*'fnd base rates'!M$109)\n+($G944*'fnd base rates'!M$110)\n+($H944*'fnd base rates'!M$111)\n+($I944*'fnd base rates'!M$112)\n+($J944*'fnd base rates'!M$113)\n+($K944*'fnd base rates'!M$114)\n+($M944*'fnd base rates'!M$116)\n+($N944*'fnd base rates'!M$117)\n+($O944*'fnd base rates'!M$118)\n+($P944*VLOOKUP($S944+12,rate_basefnd,13)))","v":0},18822.523679999998,null,3506262181,"3506","262","181",1,1,18822.523679999998,18823,0,18823,null,null,null,null,null,18809,0,18809,14,18823]
[3506,3506262211,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D945","v":0},{"$f":"'fnd enro'!E945","v":0},{"$f":"'fnd enro'!F945","v":0},{"$f":"'fnd enro'!G945","v":0},{"$f":"'fnd enro'!H945","v":0},{"$f":"'fnd enro'!I945","v":3},{"$f":"'fnd enro'!J945","v":0},{"$f":"'fnd enro'!K945","v":0.11700000000000001},{"$f":"'fnd enro'!L945","v":0},{"$f":"'fnd enro'!M945","v":0},{"$f":"'fnd enro'!N945","v":0},{"$f":"'fnd enro'!O945","v":0},{"$f":"'fnd enro'!P945","v":0},{"$f":"'fnd enro'!R945","v":3},1,{"$f":"VALUE('fnd enro'!Q945)","v":5},null,{"$f":"(($D945*'fnd base rates'!C$107)\n+($E945*'fnd base rates'!C$108)\n+($F945*'fnd base rates'!C$109)\n+($G945*'fnd base rates'!C$110)\n+($H945*'fnd base rates'!C$111)\n+($I945*'fnd base rates'!C$112)\n+($J945*'fnd base rates'!C$113)\n+($K945*'fnd base rates'!C$114)\n+($M945*'fnd base rates'!C$116)\n+($N945*'fnd base rates'!C$117)\n+($O945*'fnd base rates'!C$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,3)))\n*$R945","v":1685.46489},{"$f":"(($D945*'fnd base rates'!D$107)\n+($E945*'fnd base rates'!D$108)\n+($F945*'fnd base rates'!D$109)\n+($G945*'fnd base rates'!D$110)\n+($H945*'fnd base rates'!D$111)\n+($I945*'fnd base rates'!D$112)\n+($J945*'fnd base rates'!D$113)\n+($K945*'fnd base rates'!D$114)\n+($M945*'fnd base rates'!D$116)\n+($N945*'fnd base rates'!D$117)\n+($O945*'fnd base rates'!D$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,4)))\n*$R945","v":2398.5299999999997},{"$f":"(($D945*'fnd base rates'!E$107)\n+($E945*'fnd base rates'!E$108)\n+($F945*'fnd base rates'!E$109)\n+($G945*'fnd base rates'!E$110)\n+($H945*'fnd base rates'!E$111)\n+($I945*'fnd base rates'!E$112)\n+($J945*'fnd base rates'!E$113)\n+($K945*'fnd base rates'!E$114)\n+($M945*'fnd base rates'!E$116)\n+($N945*'fnd base rates'!E$117)\n+($O945*'fnd base rates'!E$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,5)))\n*$R945","v":15411.839759999999},{"$f":"(($D945*'fnd base rates'!F$107)\n+($E945*'fnd base rates'!F$108)\n+($F945*'fnd base rates'!F$109)\n+($G945*'fnd base rates'!F$110)\n+($H945*'fnd base rates'!F$111)\n+($I945*'fnd base rates'!F$112)\n+($J945*'fnd base rates'!F$113)\n+($K945*'fnd base rates'!F$114)\n+($M945*'fnd base rates'!F$116)\n+($N945*'fnd base rates'!F$117)\n+($O945*'fnd base rates'!F$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,6)))\n*$R945","v":2791.6717500000004},{"$f":"(($D945*'fnd base rates'!G$107)\n+($E945*'fnd base rates'!G$108)\n+($F945*'fnd base rates'!G$109)\n+($G945*'fnd base rates'!G$110)\n+($H945*'fnd base rates'!G$111)\n+($I945*'fnd base rates'!G$112)\n+($J945*'fnd base rates'!G$113)\n+($K945*'fnd base rates'!G$114)\n+($M945*'fnd base rates'!G$116)\n+($N945*'fnd base rates'!G$117)\n+($O945*'fnd base rates'!G$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,7)))\n*$R945","v":514.36827000000005},{"$f":"(($D945*'fnd base rates'!H$107)\n+($E945*'fnd base rates'!H$108)\n+($F945*'fnd base rates'!H$109)\n+($G945*'fnd base rates'!H$110)\n+($H945*'fnd base rates'!H$111)\n+($I945*'fnd base rates'!H$112)\n+($J945*'fnd base rates'!H$113)\n+($K945*'fnd base rates'!H$114)\n+($M945*'fnd base rates'!H$116)\n+($N945*'fnd base rates'!H$117)\n+($O945*'fnd base rates'!H$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,8)))","v":2596.5429899999999},{"$f":"(($D945*'fnd base rates'!I$107)\n+($E945*'fnd base rates'!I$108)\n+($F945*'fnd base rates'!I$109)\n+($G945*'fnd base rates'!I$110)\n+($H945*'fnd base rates'!I$111)\n+($I945*'fnd base rates'!I$112)\n+($J945*'fnd base rates'!I$113)\n+($K945*'fnd base rates'!I$114)\n+($M945*'fnd base rates'!I$116)\n+($N945*'fnd base rates'!I$117)\n+($O945*'fnd base rates'!I$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,9)))\n*$R945","v":1335.33},{"$f":"(($D945*'fnd base rates'!J$107)\n+($E945*'fnd base rates'!J$108)\n+($F945*'fnd base rates'!J$109)\n+($G945*'fnd base rates'!J$110)\n+($H945*'fnd base rates'!J$111)\n+($I945*'fnd base rates'!J$112)\n+($J945*'fnd base rates'!J$113)\n+($K945*'fnd base rates'!J$114)\n+($M945*'fnd base rates'!J$116)\n+($N945*'fnd base rates'!J$117)\n+($O945*'fnd base rates'!J$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,10)))\n*$R945","v":1798.71},{"$f":"(($D945*'fnd base rates'!K$107)\n+($E945*'fnd base rates'!K$108)\n+($F945*'fnd base rates'!K$109)\n+($G945*'fnd base rates'!K$110)\n+($H945*'fnd base rates'!K$111)\n+($I945*'fnd base rates'!K$112)\n+($J945*'fnd base rates'!K$113)\n+($K945*'fnd base rates'!K$114)\n+($M945*'fnd base rates'!K$116)\n+($N945*'fnd base rates'!K$117)\n+($O945*'fnd base rates'!K$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,11)))\n*$R945","v":3609.5329199999996},{"$f":"(($D945*'fnd base rates'!L$107)\n+($E945*'fnd base rates'!L$108)\n+($F945*'fnd base rates'!L$109)\n+($G945*'fnd base rates'!L$110)\n+($H945*'fnd base rates'!L$111)\n+($I945*'fnd base rates'!L$112)\n+($J945*'fnd base rates'!L$113)\n+($K945*'fnd base rates'!L$114)\n+($M945*'fnd base rates'!L$116)\n+($N945*'fnd base rates'!L$117)\n+($O945*'fnd base rates'!L$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,12)))","v":4586.0004600000002},{"$f":"(($D945*'fnd base rates'!M$107)\n+($E945*'fnd base rates'!M$108)\n+($F945*'fnd base rates'!M$109)\n+($G945*'fnd base rates'!M$110)\n+($H945*'fnd base rates'!M$111)\n+($I945*'fnd base rates'!M$112)\n+($J945*'fnd base rates'!M$113)\n+($K945*'fnd base rates'!M$114)\n+($M945*'fnd base rates'!M$116)\n+($N945*'fnd base rates'!M$117)\n+($O945*'fnd base rates'!M$118)\n+($P945*VLOOKUP($S945+12,rate_basefnd,13)))","v":0},36727.991040000001,null,3506262211,"3506","262","211",1,3,36727.991040000001,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262229,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D946","v":0},{"$f":"'fnd enro'!E946","v":0},{"$f":"'fnd enro'!F946","v":5},{"$f":"'fnd enro'!G946","v":7},{"$f":"'fnd enro'!H946","v":16},{"$f":"'fnd enro'!I946","v":15},{"$f":"'fnd enro'!J946","v":0},{"$f":"'fnd enro'!K946","v":1.677},{"$f":"'fnd enro'!L946","v":0},{"$f":"'fnd enro'!M946","v":8},{"$f":"'fnd enro'!N946","v":1},{"$f":"'fnd enro'!O946","v":0},{"$f":"'fnd enro'!P946","v":27},{"$f":"'fnd enro'!R946","v":43},1,{"$f":"VALUE('fnd enro'!Q946)","v":9},null,{"$f":"(($D946*'fnd base rates'!C$107)\n+($E946*'fnd base rates'!C$108)\n+($F946*'fnd base rates'!C$109)\n+($G946*'fnd base rates'!C$110)\n+($H946*'fnd base rates'!C$111)\n+($I946*'fnd base rates'!C$112)\n+($J946*'fnd base rates'!C$113)\n+($K946*'fnd base rates'!C$114)\n+($M946*'fnd base rates'!C$116)\n+($N946*'fnd base rates'!C$117)\n+($O946*'fnd base rates'!C$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,3)))\n*$R946","v":27410.640090000001},{"$f":"(($D946*'fnd base rates'!D$107)\n+($E946*'fnd base rates'!D$108)\n+($F946*'fnd base rates'!D$109)\n+($G946*'fnd base rates'!D$110)\n+($H946*'fnd base rates'!D$111)\n+($I946*'fnd base rates'!D$112)\n+($J946*'fnd base rates'!D$113)\n+($K946*'fnd base rates'!D$114)\n+($M946*'fnd base rates'!D$116)\n+($N946*'fnd base rates'!D$117)\n+($O946*'fnd base rates'!D$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,4)))\n*$R946","v":46873.67},{"$f":"(($D946*'fnd base rates'!E$107)\n+($E946*'fnd base rates'!E$108)\n+($F946*'fnd base rates'!E$109)\n+($G946*'fnd base rates'!E$110)\n+($H946*'fnd base rates'!E$111)\n+($I946*'fnd base rates'!E$112)\n+($J946*'fnd base rates'!E$113)\n+($K946*'fnd base rates'!E$114)\n+($M946*'fnd base rates'!E$116)\n+($N946*'fnd base rates'!E$117)\n+($O946*'fnd base rates'!E$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,5)))\n*$R946","v":300933.97655999998},{"$f":"(($D946*'fnd base rates'!F$107)\n+($E946*'fnd base rates'!F$108)\n+($F946*'fnd base rates'!F$109)\n+($G946*'fnd base rates'!F$110)\n+($H946*'fnd base rates'!F$111)\n+($I946*'fnd base rates'!F$112)\n+($J946*'fnd base rates'!F$113)\n+($K946*'fnd base rates'!F$114)\n+($M946*'fnd base rates'!F$116)\n+($N946*'fnd base rates'!F$117)\n+($O946*'fnd base rates'!F$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,6)))\n*$R946","v":48056.411749999999},{"$f":"(($D946*'fnd base rates'!G$107)\n+($E946*'fnd base rates'!G$108)\n+($F946*'fnd base rates'!G$109)\n+($G946*'fnd base rates'!G$110)\n+($H946*'fnd base rates'!G$111)\n+($I946*'fnd base rates'!G$112)\n+($J946*'fnd base rates'!G$113)\n+($K946*'fnd base rates'!G$114)\n+($M946*'fnd base rates'!G$116)\n+($N946*'fnd base rates'!G$117)\n+($O946*'fnd base rates'!G$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,7)))\n*$R946","v":12956.731870000001},{"$f":"(($D946*'fnd base rates'!H$107)\n+($E946*'fnd base rates'!H$108)\n+($F946*'fnd base rates'!H$109)\n+($G946*'fnd base rates'!H$110)\n+($H946*'fnd base rates'!H$111)\n+($I946*'fnd base rates'!H$112)\n+($J946*'fnd base rates'!H$113)\n+($K946*'fnd base rates'!H$114)\n+($M946*'fnd base rates'!H$116)\n+($N946*'fnd base rates'!H$117)\n+($O946*'fnd base rates'!H$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,8)))","v":30305.426190000006},{"$f":"(($D946*'fnd base rates'!I$107)\n+($E946*'fnd base rates'!I$108)\n+($F946*'fnd base rates'!I$109)\n+($G946*'fnd base rates'!I$110)\n+($H946*'fnd base rates'!I$111)\n+($I946*'fnd base rates'!I$112)\n+($J946*'fnd base rates'!I$113)\n+($K946*'fnd base rates'!I$114)\n+($M946*'fnd base rates'!I$116)\n+($N946*'fnd base rates'!I$117)\n+($O946*'fnd base rates'!I$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,9)))\n*$R946","v":22090.06},{"$f":"(($D946*'fnd base rates'!J$107)\n+($E946*'fnd base rates'!J$108)\n+($F946*'fnd base rates'!J$109)\n+($G946*'fnd base rates'!J$110)\n+($H946*'fnd base rates'!J$111)\n+($I946*'fnd base rates'!J$112)\n+($J946*'fnd base rates'!J$113)\n+($K946*'fnd base rates'!J$114)\n+($M946*'fnd base rates'!J$116)\n+($N946*'fnd base rates'!J$117)\n+($O946*'fnd base rates'!J$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,10)))\n*$R946","v":37201.340000000004},{"$f":"(($D946*'fnd base rates'!K$107)\n+($E946*'fnd base rates'!K$108)\n+($F946*'fnd base rates'!K$109)\n+($G946*'fnd base rates'!K$110)\n+($H946*'fnd base rates'!K$111)\n+($I946*'fnd base rates'!K$112)\n+($J946*'fnd base rates'!K$113)\n+($K946*'fnd base rates'!K$114)\n+($M946*'fnd base rates'!K$116)\n+($N946*'fnd base rates'!K$117)\n+($O946*'fnd base rates'!K$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,11)))\n*$R946","v":54574.198519999998},{"$f":"(($D946*'fnd base rates'!L$107)\n+($E946*'fnd base rates'!L$108)\n+($F946*'fnd base rates'!L$109)\n+($G946*'fnd base rates'!L$110)\n+($H946*'fnd base rates'!L$111)\n+($I946*'fnd base rates'!L$112)\n+($J946*'fnd base rates'!L$113)\n+($K946*'fnd base rates'!L$114)\n+($M946*'fnd base rates'!L$116)\n+($N946*'fnd base rates'!L$117)\n+($O946*'fnd base rates'!L$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,12)))","v":89490.503259999998},{"$f":"(($D946*'fnd base rates'!M$107)\n+($E946*'fnd base rates'!M$108)\n+($F946*'fnd base rates'!M$109)\n+($G946*'fnd base rates'!M$110)\n+($H946*'fnd base rates'!M$111)\n+($I946*'fnd base rates'!M$112)\n+($J946*'fnd base rates'!M$113)\n+($K946*'fnd base rates'!M$114)\n+($M946*'fnd base rates'!M$116)\n+($N946*'fnd base rates'!M$117)\n+($O946*'fnd base rates'!M$118)\n+($P946*VLOOKUP($S946+12,rate_basefnd,13)))","v":0},669892.95824000007,null,3506262229,"3506","262","229",1,43,669892.95824000007,15579,0,15579,null,null,null,null,null,15570,0,15570,9,15579]
[3506,3506262243,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D947","v":0},{"$f":"'fnd enro'!E947","v":0},{"$f":"'fnd enro'!F947","v":0},{"$f":"'fnd enro'!G947","v":0},{"$f":"'fnd enro'!H947","v":1},{"$f":"'fnd enro'!I947","v":0},{"$f":"'fnd enro'!J947","v":0},{"$f":"'fnd enro'!K947","v":3.9E-2},{"$f":"'fnd enro'!L947","v":0},{"$f":"'fnd enro'!M947","v":0},{"$f":"'fnd enro'!N947","v":0},{"$f":"'fnd enro'!O947","v":0},{"$f":"'fnd enro'!P947","v":0},{"$f":"'fnd enro'!R947","v":1},1,{"$f":"VALUE('fnd enro'!Q947)","v":10},null,{"$f":"(($D947*'fnd base rates'!C$107)\n+($E947*'fnd base rates'!C$108)\n+($F947*'fnd base rates'!C$109)\n+($G947*'fnd base rates'!C$110)\n+($H947*'fnd base rates'!C$111)\n+($I947*'fnd base rates'!C$112)\n+($J947*'fnd base rates'!C$113)\n+($K947*'fnd base rates'!C$114)\n+($M947*'fnd base rates'!C$116)\n+($N947*'fnd base rates'!C$117)\n+($O947*'fnd base rates'!C$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,3)))\n*$R947","v":561.82163000000003},{"$f":"(($D947*'fnd base rates'!D$107)\n+($E947*'fnd base rates'!D$108)\n+($F947*'fnd base rates'!D$109)\n+($G947*'fnd base rates'!D$110)\n+($H947*'fnd base rates'!D$111)\n+($I947*'fnd base rates'!D$112)\n+($J947*'fnd base rates'!D$113)\n+($K947*'fnd base rates'!D$114)\n+($M947*'fnd base rates'!D$116)\n+($N947*'fnd base rates'!D$117)\n+($O947*'fnd base rates'!D$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,4)))\n*$R947","v":799.51},{"$f":"(($D947*'fnd base rates'!E$107)\n+($E947*'fnd base rates'!E$108)\n+($F947*'fnd base rates'!E$109)\n+($G947*'fnd base rates'!E$110)\n+($H947*'fnd base rates'!E$111)\n+($I947*'fnd base rates'!E$112)\n+($J947*'fnd base rates'!E$113)\n+($K947*'fnd base rates'!E$114)\n+($M947*'fnd base rates'!E$116)\n+($N947*'fnd base rates'!E$117)\n+($O947*'fnd base rates'!E$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,5)))\n*$R947","v":3619.1899199999998},{"$f":"(($D947*'fnd base rates'!F$107)\n+($E947*'fnd base rates'!F$108)\n+($F947*'fnd base rates'!F$109)\n+($G947*'fnd base rates'!F$110)\n+($H947*'fnd base rates'!F$111)\n+($I947*'fnd base rates'!F$112)\n+($J947*'fnd base rates'!F$113)\n+($K947*'fnd base rates'!F$114)\n+($M947*'fnd base rates'!F$116)\n+($N947*'fnd base rates'!F$117)\n+($O947*'fnd base rates'!F$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,6)))\n*$R947","v":1043.9372499999999},{"$f":"(($D947*'fnd base rates'!G$107)\n+($E947*'fnd base rates'!G$108)\n+($F947*'fnd base rates'!G$109)\n+($G947*'fnd base rates'!G$110)\n+($H947*'fnd base rates'!G$111)\n+($I947*'fnd base rates'!G$112)\n+($J947*'fnd base rates'!G$113)\n+($K947*'fnd base rates'!G$114)\n+($M947*'fnd base rates'!G$116)\n+($N947*'fnd base rates'!G$117)\n+($O947*'fnd base rates'!G$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,7)))\n*$R947","v":176.22609},{"$f":"(($D947*'fnd base rates'!H$107)\n+($E947*'fnd base rates'!H$108)\n+($F947*'fnd base rates'!H$109)\n+($G947*'fnd base rates'!H$110)\n+($H947*'fnd base rates'!H$111)\n+($I947*'fnd base rates'!H$112)\n+($J947*'fnd base rates'!H$113)\n+($K947*'fnd base rates'!H$114)\n+($M947*'fnd base rates'!H$116)\n+($N947*'fnd base rates'!H$117)\n+($O947*'fnd base rates'!H$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D947*'fnd base rates'!I$107)\n+($E947*'fnd base rates'!I$108)\n+($F947*'fnd base rates'!I$109)\n+($G947*'fnd base rates'!I$110)\n+($H947*'fnd base rates'!I$111)\n+($I947*'fnd base rates'!I$112)\n+($J947*'fnd base rates'!I$113)\n+($K947*'fnd base rates'!I$114)\n+($M947*'fnd base rates'!I$116)\n+($N947*'fnd base rates'!I$117)\n+($O947*'fnd base rates'!I$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,9)))\n*$R947","v":390.98},{"$f":"(($D947*'fnd base rates'!J$107)\n+($E947*'fnd base rates'!J$108)\n+($F947*'fnd base rates'!J$109)\n+($G947*'fnd base rates'!J$110)\n+($H947*'fnd base rates'!J$111)\n+($I947*'fnd base rates'!J$112)\n+($J947*'fnd base rates'!J$113)\n+($K947*'fnd base rates'!J$114)\n+($M947*'fnd base rates'!J$116)\n+($N947*'fnd base rates'!J$117)\n+($O947*'fnd base rates'!J$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,10)))\n*$R947","v":260.01},{"$f":"(($D947*'fnd base rates'!K$107)\n+($E947*'fnd base rates'!K$108)\n+($F947*'fnd base rates'!K$109)\n+($G947*'fnd base rates'!K$110)\n+($H947*'fnd base rates'!K$111)\n+($I947*'fnd base rates'!K$112)\n+($J947*'fnd base rates'!K$113)\n+($K947*'fnd base rates'!K$114)\n+($M947*'fnd base rates'!K$116)\n+($N947*'fnd base rates'!K$117)\n+($O947*'fnd base rates'!K$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,11)))\n*$R947","v":1236.7176399999998},{"$f":"(($D947*'fnd base rates'!L$107)\n+($E947*'fnd base rates'!L$108)\n+($F947*'fnd base rates'!L$109)\n+($G947*'fnd base rates'!L$110)\n+($H947*'fnd base rates'!L$111)\n+($I947*'fnd base rates'!L$112)\n+($J947*'fnd base rates'!L$113)\n+($K947*'fnd base rates'!L$114)\n+($M947*'fnd base rates'!L$116)\n+($N947*'fnd base rates'!L$117)\n+($O947*'fnd base rates'!L$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D947*'fnd base rates'!M$107)\n+($E947*'fnd base rates'!M$108)\n+($F947*'fnd base rates'!M$109)\n+($G947*'fnd base rates'!M$110)\n+($H947*'fnd base rates'!M$111)\n+($I947*'fnd base rates'!M$112)\n+($J947*'fnd base rates'!M$113)\n+($K947*'fnd base rates'!M$114)\n+($M947*'fnd base rates'!M$116)\n+($N947*'fnd base rates'!M$117)\n+($O947*'fnd base rates'!M$118)\n+($P947*VLOOKUP($S947+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3506262243,"3506","262","243",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3506,3506262244,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D948","v":0},{"$f":"'fnd enro'!E948","v":0},{"$f":"'fnd enro'!F948","v":0},{"$f":"'fnd enro'!G948","v":0},{"$f":"'fnd enro'!H948","v":0},{"$f":"'fnd enro'!I948","v":1},{"$f":"'fnd enro'!J948","v":0},{"$f":"'fnd enro'!K948","v":3.9E-2},{"$f":"'fnd enro'!L948","v":0},{"$f":"'fnd enro'!M948","v":0},{"$f":"'fnd enro'!N948","v":0},{"$f":"'fnd enro'!O948","v":0},{"$f":"'fnd enro'!P948","v":0},{"$f":"'fnd enro'!R948","v":1},1,{"$f":"VALUE('fnd enro'!Q948)","v":10},null,{"$f":"(($D948*'fnd base rates'!C$107)\n+($E948*'fnd base rates'!C$108)\n+($F948*'fnd base rates'!C$109)\n+($G948*'fnd base rates'!C$110)\n+($H948*'fnd base rates'!C$111)\n+($I948*'fnd base rates'!C$112)\n+($J948*'fnd base rates'!C$113)\n+($K948*'fnd base rates'!C$114)\n+($M948*'fnd base rates'!C$116)\n+($N948*'fnd base rates'!C$117)\n+($O948*'fnd base rates'!C$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,3)))\n*$R948","v":561.82163000000003},{"$f":"(($D948*'fnd base rates'!D$107)\n+($E948*'fnd base rates'!D$108)\n+($F948*'fnd base rates'!D$109)\n+($G948*'fnd base rates'!D$110)\n+($H948*'fnd base rates'!D$111)\n+($I948*'fnd base rates'!D$112)\n+($J948*'fnd base rates'!D$113)\n+($K948*'fnd base rates'!D$114)\n+($M948*'fnd base rates'!D$116)\n+($N948*'fnd base rates'!D$117)\n+($O948*'fnd base rates'!D$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,4)))\n*$R948","v":799.51},{"$f":"(($D948*'fnd base rates'!E$107)\n+($E948*'fnd base rates'!E$108)\n+($F948*'fnd base rates'!E$109)\n+($G948*'fnd base rates'!E$110)\n+($H948*'fnd base rates'!E$111)\n+($I948*'fnd base rates'!E$112)\n+($J948*'fnd base rates'!E$113)\n+($K948*'fnd base rates'!E$114)\n+($M948*'fnd base rates'!E$116)\n+($N948*'fnd base rates'!E$117)\n+($O948*'fnd base rates'!E$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,5)))\n*$R948","v":5137.2799199999999},{"$f":"(($D948*'fnd base rates'!F$107)\n+($E948*'fnd base rates'!F$108)\n+($F948*'fnd base rates'!F$109)\n+($G948*'fnd base rates'!F$110)\n+($H948*'fnd base rates'!F$111)\n+($I948*'fnd base rates'!F$112)\n+($J948*'fnd base rates'!F$113)\n+($K948*'fnd base rates'!F$114)\n+($M948*'fnd base rates'!F$116)\n+($N948*'fnd base rates'!F$117)\n+($O948*'fnd base rates'!F$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,6)))\n*$R948","v":930.55725000000007},{"$f":"(($D948*'fnd base rates'!G$107)\n+($E948*'fnd base rates'!G$108)\n+($F948*'fnd base rates'!G$109)\n+($G948*'fnd base rates'!G$110)\n+($H948*'fnd base rates'!G$111)\n+($I948*'fnd base rates'!G$112)\n+($J948*'fnd base rates'!G$113)\n+($K948*'fnd base rates'!G$114)\n+($M948*'fnd base rates'!G$116)\n+($N948*'fnd base rates'!G$117)\n+($O948*'fnd base rates'!G$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,7)))\n*$R948","v":171.45609000000002},{"$f":"(($D948*'fnd base rates'!H$107)\n+($E948*'fnd base rates'!H$108)\n+($F948*'fnd base rates'!H$109)\n+($G948*'fnd base rates'!H$110)\n+($H948*'fnd base rates'!H$111)\n+($I948*'fnd base rates'!H$112)\n+($J948*'fnd base rates'!H$113)\n+($K948*'fnd base rates'!H$114)\n+($M948*'fnd base rates'!H$116)\n+($N948*'fnd base rates'!H$117)\n+($O948*'fnd base rates'!H$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D948*'fnd base rates'!I$107)\n+($E948*'fnd base rates'!I$108)\n+($F948*'fnd base rates'!I$109)\n+($G948*'fnd base rates'!I$110)\n+($H948*'fnd base rates'!I$111)\n+($I948*'fnd base rates'!I$112)\n+($J948*'fnd base rates'!I$113)\n+($K948*'fnd base rates'!I$114)\n+($M948*'fnd base rates'!I$116)\n+($N948*'fnd base rates'!I$117)\n+($O948*'fnd base rates'!I$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,9)))\n*$R948","v":445.11},{"$f":"(($D948*'fnd base rates'!J$107)\n+($E948*'fnd base rates'!J$108)\n+($F948*'fnd base rates'!J$109)\n+($G948*'fnd base rates'!J$110)\n+($H948*'fnd base rates'!J$111)\n+($I948*'fnd base rates'!J$112)\n+($J948*'fnd base rates'!J$113)\n+($K948*'fnd base rates'!J$114)\n+($M948*'fnd base rates'!J$116)\n+($N948*'fnd base rates'!J$117)\n+($O948*'fnd base rates'!J$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,10)))\n*$R948","v":599.57000000000005},{"$f":"(($D948*'fnd base rates'!K$107)\n+($E948*'fnd base rates'!K$108)\n+($F948*'fnd base rates'!K$109)\n+($G948*'fnd base rates'!K$110)\n+($H948*'fnd base rates'!K$111)\n+($I948*'fnd base rates'!K$112)\n+($J948*'fnd base rates'!K$113)\n+($K948*'fnd base rates'!K$114)\n+($M948*'fnd base rates'!K$116)\n+($N948*'fnd base rates'!K$117)\n+($O948*'fnd base rates'!K$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,11)))\n*$R948","v":1203.1776399999999},{"$f":"(($D948*'fnd base rates'!L$107)\n+($E948*'fnd base rates'!L$108)\n+($F948*'fnd base rates'!L$109)\n+($G948*'fnd base rates'!L$110)\n+($H948*'fnd base rates'!L$111)\n+($I948*'fnd base rates'!L$112)\n+($J948*'fnd base rates'!L$113)\n+($K948*'fnd base rates'!L$114)\n+($M948*'fnd base rates'!L$116)\n+($N948*'fnd base rates'!L$117)\n+($O948*'fnd base rates'!L$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D948*'fnd base rates'!M$107)\n+($E948*'fnd base rates'!M$108)\n+($F948*'fnd base rates'!M$109)\n+($G948*'fnd base rates'!M$110)\n+($H948*'fnd base rates'!M$111)\n+($I948*'fnd base rates'!M$112)\n+($J948*'fnd base rates'!M$113)\n+($K948*'fnd base rates'!M$114)\n+($M948*'fnd base rates'!M$116)\n+($N948*'fnd base rates'!M$117)\n+($O948*'fnd base rates'!M$118)\n+($P948*VLOOKUP($S948+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262244,"3506","262","244",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262246,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D949","v":0},{"$f":"'fnd enro'!E949","v":0},{"$f":"'fnd enro'!F949","v":0},{"$f":"'fnd enro'!G949","v":0},{"$f":"'fnd enro'!H949","v":1},{"$f":"'fnd enro'!I949","v":0},{"$f":"'fnd enro'!J949","v":0},{"$f":"'fnd enro'!K949","v":3.9E-2},{"$f":"'fnd enro'!L949","v":0},{"$f":"'fnd enro'!M949","v":0},{"$f":"'fnd enro'!N949","v":0},{"$f":"'fnd enro'!O949","v":0},{"$f":"'fnd enro'!P949","v":0},{"$f":"'fnd enro'!R949","v":1},1,{"$f":"VALUE('fnd enro'!Q949)","v":3},null,{"$f":"(($D949*'fnd base rates'!C$107)\n+($E949*'fnd base rates'!C$108)\n+($F949*'fnd base rates'!C$109)\n+($G949*'fnd base rates'!C$110)\n+($H949*'fnd base rates'!C$111)\n+($I949*'fnd base rates'!C$112)\n+($J949*'fnd base rates'!C$113)\n+($K949*'fnd base rates'!C$114)\n+($M949*'fnd base rates'!C$116)\n+($N949*'fnd base rates'!C$117)\n+($O949*'fnd base rates'!C$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,3)))\n*$R949","v":561.82163000000003},{"$f":"(($D949*'fnd base rates'!D$107)\n+($E949*'fnd base rates'!D$108)\n+($F949*'fnd base rates'!D$109)\n+($G949*'fnd base rates'!D$110)\n+($H949*'fnd base rates'!D$111)\n+($I949*'fnd base rates'!D$112)\n+($J949*'fnd base rates'!D$113)\n+($K949*'fnd base rates'!D$114)\n+($M949*'fnd base rates'!D$116)\n+($N949*'fnd base rates'!D$117)\n+($O949*'fnd base rates'!D$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,4)))\n*$R949","v":799.51},{"$f":"(($D949*'fnd base rates'!E$107)\n+($E949*'fnd base rates'!E$108)\n+($F949*'fnd base rates'!E$109)\n+($G949*'fnd base rates'!E$110)\n+($H949*'fnd base rates'!E$111)\n+($I949*'fnd base rates'!E$112)\n+($J949*'fnd base rates'!E$113)\n+($K949*'fnd base rates'!E$114)\n+($M949*'fnd base rates'!E$116)\n+($N949*'fnd base rates'!E$117)\n+($O949*'fnd base rates'!E$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,5)))\n*$R949","v":3619.1899199999998},{"$f":"(($D949*'fnd base rates'!F$107)\n+($E949*'fnd base rates'!F$108)\n+($F949*'fnd base rates'!F$109)\n+($G949*'fnd base rates'!F$110)\n+($H949*'fnd base rates'!F$111)\n+($I949*'fnd base rates'!F$112)\n+($J949*'fnd base rates'!F$113)\n+($K949*'fnd base rates'!F$114)\n+($M949*'fnd base rates'!F$116)\n+($N949*'fnd base rates'!F$117)\n+($O949*'fnd base rates'!F$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,6)))\n*$R949","v":1043.9372499999999},{"$f":"(($D949*'fnd base rates'!G$107)\n+($E949*'fnd base rates'!G$108)\n+($F949*'fnd base rates'!G$109)\n+($G949*'fnd base rates'!G$110)\n+($H949*'fnd base rates'!G$111)\n+($I949*'fnd base rates'!G$112)\n+($J949*'fnd base rates'!G$113)\n+($K949*'fnd base rates'!G$114)\n+($M949*'fnd base rates'!G$116)\n+($N949*'fnd base rates'!G$117)\n+($O949*'fnd base rates'!G$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,7)))\n*$R949","v":176.22609},{"$f":"(($D949*'fnd base rates'!H$107)\n+($E949*'fnd base rates'!H$108)\n+($F949*'fnd base rates'!H$109)\n+($G949*'fnd base rates'!H$110)\n+($H949*'fnd base rates'!H$111)\n+($I949*'fnd base rates'!H$112)\n+($J949*'fnd base rates'!H$113)\n+($K949*'fnd base rates'!H$114)\n+($M949*'fnd base rates'!H$116)\n+($N949*'fnd base rates'!H$117)\n+($O949*'fnd base rates'!H$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D949*'fnd base rates'!I$107)\n+($E949*'fnd base rates'!I$108)\n+($F949*'fnd base rates'!I$109)\n+($G949*'fnd base rates'!I$110)\n+($H949*'fnd base rates'!I$111)\n+($I949*'fnd base rates'!I$112)\n+($J949*'fnd base rates'!I$113)\n+($K949*'fnd base rates'!I$114)\n+($M949*'fnd base rates'!I$116)\n+($N949*'fnd base rates'!I$117)\n+($O949*'fnd base rates'!I$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,9)))\n*$R949","v":390.98},{"$f":"(($D949*'fnd base rates'!J$107)\n+($E949*'fnd base rates'!J$108)\n+($F949*'fnd base rates'!J$109)\n+($G949*'fnd base rates'!J$110)\n+($H949*'fnd base rates'!J$111)\n+($I949*'fnd base rates'!J$112)\n+($J949*'fnd base rates'!J$113)\n+($K949*'fnd base rates'!J$114)\n+($M949*'fnd base rates'!J$116)\n+($N949*'fnd base rates'!J$117)\n+($O949*'fnd base rates'!J$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,10)))\n*$R949","v":260.01},{"$f":"(($D949*'fnd base rates'!K$107)\n+($E949*'fnd base rates'!K$108)\n+($F949*'fnd base rates'!K$109)\n+($G949*'fnd base rates'!K$110)\n+($H949*'fnd base rates'!K$111)\n+($I949*'fnd base rates'!K$112)\n+($J949*'fnd base rates'!K$113)\n+($K949*'fnd base rates'!K$114)\n+($M949*'fnd base rates'!K$116)\n+($N949*'fnd base rates'!K$117)\n+($O949*'fnd base rates'!K$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,11)))\n*$R949","v":1236.7176399999998},{"$f":"(($D949*'fnd base rates'!L$107)\n+($E949*'fnd base rates'!L$108)\n+($F949*'fnd base rates'!L$109)\n+($G949*'fnd base rates'!L$110)\n+($H949*'fnd base rates'!L$111)\n+($I949*'fnd base rates'!L$112)\n+($J949*'fnd base rates'!L$113)\n+($K949*'fnd base rates'!L$114)\n+($M949*'fnd base rates'!L$116)\n+($N949*'fnd base rates'!L$117)\n+($O949*'fnd base rates'!L$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D949*'fnd base rates'!M$107)\n+($E949*'fnd base rates'!M$108)\n+($F949*'fnd base rates'!M$109)\n+($G949*'fnd base rates'!M$110)\n+($H949*'fnd base rates'!M$111)\n+($I949*'fnd base rates'!M$112)\n+($J949*'fnd base rates'!M$113)\n+($K949*'fnd base rates'!M$114)\n+($M949*'fnd base rates'!M$116)\n+($N949*'fnd base rates'!M$117)\n+($O949*'fnd base rates'!M$118)\n+($P949*VLOOKUP($S949+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3506262246,"3506","262","246",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3506,3506262248,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D950","v":0},{"$f":"'fnd enro'!E950","v":0},{"$f":"'fnd enro'!F950","v":1},{"$f":"'fnd enro'!G950","v":0},{"$f":"'fnd enro'!H950","v":13},{"$f":"'fnd enro'!I950","v":10},{"$f":"'fnd enro'!J950","v":0},{"$f":"'fnd enro'!K950","v":0.93600000000000005},{"$f":"'fnd enro'!L950","v":0},{"$f":"'fnd enro'!M950","v":0},{"$f":"'fnd enro'!N950","v":3},{"$f":"'fnd enro'!O950","v":1},{"$f":"'fnd enro'!P950","v":10},{"$f":"'fnd enro'!R950","v":24},1,{"$f":"VALUE('fnd enro'!Q950)","v":11},null,{"$f":"(($D950*'fnd base rates'!C$107)\n+($E950*'fnd base rates'!C$108)\n+($F950*'fnd base rates'!C$109)\n+($G950*'fnd base rates'!C$110)\n+($H950*'fnd base rates'!C$111)\n+($I950*'fnd base rates'!C$112)\n+($J950*'fnd base rates'!C$113)\n+($K950*'fnd base rates'!C$114)\n+($M950*'fnd base rates'!C$116)\n+($N950*'fnd base rates'!C$117)\n+($O950*'fnd base rates'!C$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,3)))\n*$R950","v":14899.57912},{"$f":"(($D950*'fnd base rates'!D$107)\n+($E950*'fnd base rates'!D$108)\n+($F950*'fnd base rates'!D$109)\n+($G950*'fnd base rates'!D$110)\n+($H950*'fnd base rates'!D$111)\n+($I950*'fnd base rates'!D$112)\n+($J950*'fnd base rates'!D$113)\n+($K950*'fnd base rates'!D$114)\n+($M950*'fnd base rates'!D$116)\n+($N950*'fnd base rates'!D$117)\n+($O950*'fnd base rates'!D$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,4)))\n*$R950","v":24530.859999999997},{"$f":"(($D950*'fnd base rates'!E$107)\n+($E950*'fnd base rates'!E$108)\n+($F950*'fnd base rates'!E$109)\n+($G950*'fnd base rates'!E$110)\n+($H950*'fnd base rates'!E$111)\n+($I950*'fnd base rates'!E$112)\n+($J950*'fnd base rates'!E$113)\n+($K950*'fnd base rates'!E$114)\n+($M950*'fnd base rates'!E$116)\n+($N950*'fnd base rates'!E$117)\n+($O950*'fnd base rates'!E$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,5)))\n*$R950","v":152427.64808000001},{"$f":"(($D950*'fnd base rates'!F$107)\n+($E950*'fnd base rates'!F$108)\n+($F950*'fnd base rates'!F$109)\n+($G950*'fnd base rates'!F$110)\n+($H950*'fnd base rates'!F$111)\n+($I950*'fnd base rates'!F$112)\n+($J950*'fnd base rates'!F$113)\n+($K950*'fnd base rates'!F$114)\n+($M950*'fnd base rates'!F$116)\n+($N950*'fnd base rates'!F$117)\n+($O950*'fnd base rates'!F$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,6)))\n*$R950","v":24983.723999999998},{"$f":"(($D950*'fnd base rates'!G$107)\n+($E950*'fnd base rates'!G$108)\n+($F950*'fnd base rates'!G$109)\n+($G950*'fnd base rates'!G$110)\n+($H950*'fnd base rates'!G$111)\n+($I950*'fnd base rates'!G$112)\n+($J950*'fnd base rates'!G$113)\n+($K950*'fnd base rates'!G$114)\n+($M950*'fnd base rates'!G$116)\n+($N950*'fnd base rates'!G$117)\n+($O950*'fnd base rates'!G$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,7)))\n*$R950","v":6549.5661600000003},{"$f":"(($D950*'fnd base rates'!H$107)\n+($E950*'fnd base rates'!H$108)\n+($F950*'fnd base rates'!H$109)\n+($G950*'fnd base rates'!H$110)\n+($H950*'fnd base rates'!H$111)\n+($I950*'fnd base rates'!H$112)\n+($J950*'fnd base rates'!H$113)\n+($K950*'fnd base rates'!H$114)\n+($M950*'fnd base rates'!H$116)\n+($N950*'fnd base rates'!H$117)\n+($O950*'fnd base rates'!H$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,8)))","v":17216.373920000002},{"$f":"(($D950*'fnd base rates'!I$107)\n+($E950*'fnd base rates'!I$108)\n+($F950*'fnd base rates'!I$109)\n+($G950*'fnd base rates'!I$110)\n+($H950*'fnd base rates'!I$111)\n+($I950*'fnd base rates'!I$112)\n+($J950*'fnd base rates'!I$113)\n+($K950*'fnd base rates'!I$114)\n+($M950*'fnd base rates'!I$116)\n+($N950*'fnd base rates'!I$117)\n+($O950*'fnd base rates'!I$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,9)))\n*$R950","v":12019.28},{"$f":"(($D950*'fnd base rates'!J$107)\n+($E950*'fnd base rates'!J$108)\n+($F950*'fnd base rates'!J$109)\n+($G950*'fnd base rates'!J$110)\n+($H950*'fnd base rates'!J$111)\n+($I950*'fnd base rates'!J$112)\n+($J950*'fnd base rates'!J$113)\n+($K950*'fnd base rates'!J$114)\n+($M950*'fnd base rates'!J$116)\n+($N950*'fnd base rates'!J$117)\n+($O950*'fnd base rates'!J$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,10)))\n*$R950","v":18927.800000000003},{"$f":"(($D950*'fnd base rates'!K$107)\n+($E950*'fnd base rates'!K$108)\n+($F950*'fnd base rates'!K$109)\n+($G950*'fnd base rates'!K$110)\n+($H950*'fnd base rates'!K$111)\n+($I950*'fnd base rates'!K$112)\n+($J950*'fnd base rates'!K$113)\n+($K950*'fnd base rates'!K$114)\n+($M950*'fnd base rates'!K$116)\n+($N950*'fnd base rates'!K$117)\n+($O950*'fnd base rates'!K$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,11)))\n*$R950","v":30630.943359999997},{"$f":"(($D950*'fnd base rates'!L$107)\n+($E950*'fnd base rates'!L$108)\n+($F950*'fnd base rates'!L$109)\n+($G950*'fnd base rates'!L$110)\n+($H950*'fnd base rates'!L$111)\n+($I950*'fnd base rates'!L$112)\n+($J950*'fnd base rates'!L$113)\n+($K950*'fnd base rates'!L$114)\n+($M950*'fnd base rates'!L$116)\n+($N950*'fnd base rates'!L$117)\n+($O950*'fnd base rates'!L$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,12)))","v":47544.053679999997},{"$f":"(($D950*'fnd base rates'!M$107)\n+($E950*'fnd base rates'!M$108)\n+($F950*'fnd base rates'!M$109)\n+($G950*'fnd base rates'!M$110)\n+($H950*'fnd base rates'!M$111)\n+($I950*'fnd base rates'!M$112)\n+($J950*'fnd base rates'!M$113)\n+($K950*'fnd base rates'!M$114)\n+($M950*'fnd base rates'!M$116)\n+($N950*'fnd base rates'!M$117)\n+($O950*'fnd base rates'!M$118)\n+($P950*VLOOKUP($S950+12,rate_basefnd,13)))","v":0},349729.82831999997,null,3506262248,"3506","262","248",1,24,349729.82831999997,14572,0,14572,null,null,null,null,null,14565,0,14565,7,14572]
[3506,3506262258,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D951","v":0},{"$f":"'fnd enro'!E951","v":0},{"$f":"'fnd enro'!F951","v":1},{"$f":"'fnd enro'!G951","v":1},{"$f":"'fnd enro'!H951","v":5},{"$f":"'fnd enro'!I951","v":3},{"$f":"'fnd enro'!J951","v":0},{"$f":"'fnd enro'!K951","v":0.39},{"$f":"'fnd enro'!L951","v":0},{"$f":"'fnd enro'!M951","v":1},{"$f":"'fnd enro'!N951","v":1},{"$f":"'fnd enro'!O951","v":1},{"$f":"'fnd enro'!P951","v":6},{"$f":"'fnd enro'!R951","v":10},1,{"$f":"VALUE('fnd enro'!Q951)","v":10},null,{"$f":"(($D951*'fnd base rates'!C$107)\n+($E951*'fnd base rates'!C$108)\n+($F951*'fnd base rates'!C$109)\n+($G951*'fnd base rates'!C$110)\n+($H951*'fnd base rates'!C$111)\n+($I951*'fnd base rates'!C$112)\n+($J951*'fnd base rates'!C$113)\n+($K951*'fnd base rates'!C$114)\n+($M951*'fnd base rates'!C$116)\n+($N951*'fnd base rates'!C$117)\n+($O951*'fnd base rates'!C$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,3)))\n*$R951","v":6489.4363000000003},{"$f":"(($D951*'fnd base rates'!D$107)\n+($E951*'fnd base rates'!D$108)\n+($F951*'fnd base rates'!D$109)\n+($G951*'fnd base rates'!D$110)\n+($H951*'fnd base rates'!D$111)\n+($I951*'fnd base rates'!D$112)\n+($J951*'fnd base rates'!D$113)\n+($K951*'fnd base rates'!D$114)\n+($M951*'fnd base rates'!D$116)\n+($N951*'fnd base rates'!D$117)\n+($O951*'fnd base rates'!D$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,4)))\n*$R951","v":11117.839999999998},{"$f":"(($D951*'fnd base rates'!E$107)\n+($E951*'fnd base rates'!E$108)\n+($F951*'fnd base rates'!E$109)\n+($G951*'fnd base rates'!E$110)\n+($H951*'fnd base rates'!E$111)\n+($I951*'fnd base rates'!E$112)\n+($J951*'fnd base rates'!E$113)\n+($K951*'fnd base rates'!E$114)\n+($M951*'fnd base rates'!E$116)\n+($N951*'fnd base rates'!E$117)\n+($O951*'fnd base rates'!E$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,5)))\n*$R951","v":70484.069199999998},{"$f":"(($D951*'fnd base rates'!F$107)\n+($E951*'fnd base rates'!F$108)\n+($F951*'fnd base rates'!F$109)\n+($G951*'fnd base rates'!F$110)\n+($H951*'fnd base rates'!F$111)\n+($I951*'fnd base rates'!F$112)\n+($J951*'fnd base rates'!F$113)\n+($K951*'fnd base rates'!F$114)\n+($M951*'fnd base rates'!F$116)\n+($N951*'fnd base rates'!F$117)\n+($O951*'fnd base rates'!F$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,6)))\n*$R951","v":11214.692500000001},{"$f":"(($D951*'fnd base rates'!G$107)\n+($E951*'fnd base rates'!G$108)\n+($F951*'fnd base rates'!G$109)\n+($G951*'fnd base rates'!G$110)\n+($H951*'fnd base rates'!G$111)\n+($I951*'fnd base rates'!G$112)\n+($J951*'fnd base rates'!G$113)\n+($K951*'fnd base rates'!G$114)\n+($M951*'fnd base rates'!G$116)\n+($N951*'fnd base rates'!G$117)\n+($O951*'fnd base rates'!G$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,7)))\n*$R951","v":3091.8509000000004},{"$f":"(($D951*'fnd base rates'!H$107)\n+($E951*'fnd base rates'!H$108)\n+($F951*'fnd base rates'!H$109)\n+($G951*'fnd base rates'!H$110)\n+($H951*'fnd base rates'!H$111)\n+($I951*'fnd base rates'!H$112)\n+($J951*'fnd base rates'!H$113)\n+($K951*'fnd base rates'!H$114)\n+($M951*'fnd base rates'!H$116)\n+($N951*'fnd base rates'!H$117)\n+($O951*'fnd base rates'!H$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,8)))","v":7031.0833000000011},{"$f":"(($D951*'fnd base rates'!I$107)\n+($E951*'fnd base rates'!I$108)\n+($F951*'fnd base rates'!I$109)\n+($G951*'fnd base rates'!I$110)\n+($H951*'fnd base rates'!I$111)\n+($I951*'fnd base rates'!I$112)\n+($J951*'fnd base rates'!I$113)\n+($K951*'fnd base rates'!I$114)\n+($M951*'fnd base rates'!I$116)\n+($N951*'fnd base rates'!I$117)\n+($O951*'fnd base rates'!I$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,9)))\n*$R951","v":5237.8499999999995},{"$f":"(($D951*'fnd base rates'!J$107)\n+($E951*'fnd base rates'!J$108)\n+($F951*'fnd base rates'!J$109)\n+($G951*'fnd base rates'!J$110)\n+($H951*'fnd base rates'!J$111)\n+($I951*'fnd base rates'!J$112)\n+($J951*'fnd base rates'!J$113)\n+($K951*'fnd base rates'!J$114)\n+($M951*'fnd base rates'!J$116)\n+($N951*'fnd base rates'!J$117)\n+($O951*'fnd base rates'!J$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,10)))\n*$R951","v":8653.2800000000007},{"$f":"(($D951*'fnd base rates'!K$107)\n+($E951*'fnd base rates'!K$108)\n+($F951*'fnd base rates'!K$109)\n+($G951*'fnd base rates'!K$110)\n+($H951*'fnd base rates'!K$111)\n+($I951*'fnd base rates'!K$112)\n+($J951*'fnd base rates'!K$113)\n+($K951*'fnd base rates'!K$114)\n+($M951*'fnd base rates'!K$116)\n+($N951*'fnd base rates'!K$117)\n+($O951*'fnd base rates'!K$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,11)))\n*$R951","v":13104.366399999999},{"$f":"(($D951*'fnd base rates'!L$107)\n+($E951*'fnd base rates'!L$108)\n+($F951*'fnd base rates'!L$109)\n+($G951*'fnd base rates'!L$110)\n+($H951*'fnd base rates'!L$111)\n+($I951*'fnd base rates'!L$112)\n+($J951*'fnd base rates'!L$113)\n+($K951*'fnd base rates'!L$114)\n+($M951*'fnd base rates'!L$116)\n+($N951*'fnd base rates'!L$117)\n+($O951*'fnd base rates'!L$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,12)))","v":21310.158200000002},{"$f":"(($D951*'fnd base rates'!M$107)\n+($E951*'fnd base rates'!M$108)\n+($F951*'fnd base rates'!M$109)\n+($G951*'fnd base rates'!M$110)\n+($H951*'fnd base rates'!M$111)\n+($I951*'fnd base rates'!M$112)\n+($J951*'fnd base rates'!M$113)\n+($K951*'fnd base rates'!M$114)\n+($M951*'fnd base rates'!M$116)\n+($N951*'fnd base rates'!M$117)\n+($O951*'fnd base rates'!M$118)\n+($P951*VLOOKUP($S951+12,rate_basefnd,13)))","v":0},157734.62680000003,null,3506262258,"3506","262","258",1,10,157734.62680000003,15773,0,15773,null,null,null,null,null,15764,0,15764,9,15773]
[3506,3506262262,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D952","v":0},{"$f":"'fnd enro'!E952","v":0},{"$f":"'fnd enro'!F952","v":14},{"$f":"'fnd enro'!G952","v":15},{"$f":"'fnd enro'!H952","v":35},{"$f":"'fnd enro'!I952","v":59},{"$f":"'fnd enro'!J952","v":0},{"$f":"'fnd enro'!K952","v":4.7969999999999997},{"$f":"'fnd enro'!L952","v":0},{"$f":"'fnd enro'!M952","v":9},{"$f":"'fnd enro'!N952","v":6},{"$f":"'fnd enro'!O952","v":6},{"$f":"'fnd enro'!P952","v":53},{"$f":"'fnd enro'!R952","v":123},1,{"$f":"VALUE('fnd enro'!Q952)","v":9},null,{"$f":"(($D952*'fnd base rates'!C$107)\n+($E952*'fnd base rates'!C$108)\n+($F952*'fnd base rates'!C$109)\n+($G952*'fnd base rates'!C$110)\n+($H952*'fnd base rates'!C$111)\n+($I952*'fnd base rates'!C$112)\n+($J952*'fnd base rates'!C$113)\n+($K952*'fnd base rates'!C$114)\n+($M952*'fnd base rates'!C$116)\n+($N952*'fnd base rates'!C$117)\n+($O952*'fnd base rates'!C$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,3)))\n*$R952","v":75914.810490000018},{"$f":"(($D952*'fnd base rates'!D$107)\n+($E952*'fnd base rates'!D$108)\n+($F952*'fnd base rates'!D$109)\n+($G952*'fnd base rates'!D$110)\n+($H952*'fnd base rates'!D$111)\n+($I952*'fnd base rates'!D$112)\n+($J952*'fnd base rates'!D$113)\n+($K952*'fnd base rates'!D$114)\n+($M952*'fnd base rates'!D$116)\n+($N952*'fnd base rates'!D$117)\n+($O952*'fnd base rates'!D$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,4)))\n*$R952","v":123612.92000000001},{"$f":"(($D952*'fnd base rates'!E$107)\n+($E952*'fnd base rates'!E$108)\n+($F952*'fnd base rates'!E$109)\n+($G952*'fnd base rates'!E$110)\n+($H952*'fnd base rates'!E$111)\n+($I952*'fnd base rates'!E$112)\n+($J952*'fnd base rates'!E$113)\n+($K952*'fnd base rates'!E$114)\n+($M952*'fnd base rates'!E$116)\n+($N952*'fnd base rates'!E$117)\n+($O952*'fnd base rates'!E$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,5)))\n*$R952","v":782884.82016000012},{"$f":"(($D952*'fnd base rates'!F$107)\n+($E952*'fnd base rates'!F$108)\n+($F952*'fnd base rates'!F$109)\n+($G952*'fnd base rates'!F$110)\n+($H952*'fnd base rates'!F$111)\n+($I952*'fnd base rates'!F$112)\n+($J952*'fnd base rates'!F$113)\n+($K952*'fnd base rates'!F$114)\n+($M952*'fnd base rates'!F$116)\n+($N952*'fnd base rates'!F$117)\n+($O952*'fnd base rates'!F$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,6)))\n*$R952","v":133450.79175},{"$f":"(($D952*'fnd base rates'!G$107)\n+($E952*'fnd base rates'!G$108)\n+($F952*'fnd base rates'!G$109)\n+($G952*'fnd base rates'!G$110)\n+($H952*'fnd base rates'!G$111)\n+($I952*'fnd base rates'!G$112)\n+($J952*'fnd base rates'!G$113)\n+($K952*'fnd base rates'!G$114)\n+($M952*'fnd base rates'!G$116)\n+($N952*'fnd base rates'!G$117)\n+($O952*'fnd base rates'!G$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,7)))\n*$R952","v":32240.48907},{"$f":"(($D952*'fnd base rates'!H$107)\n+($E952*'fnd base rates'!H$108)\n+($F952*'fnd base rates'!H$109)\n+($G952*'fnd base rates'!H$110)\n+($H952*'fnd base rates'!H$111)\n+($I952*'fnd base rates'!H$112)\n+($J952*'fnd base rates'!H$113)\n+($K952*'fnd base rates'!H$114)\n+($M952*'fnd base rates'!H$116)\n+($N952*'fnd base rates'!H$117)\n+($O952*'fnd base rates'!H$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,8)))","v":90547.122589999984},{"$f":"(($D952*'fnd base rates'!I$107)\n+($E952*'fnd base rates'!I$108)\n+($F952*'fnd base rates'!I$109)\n+($G952*'fnd base rates'!I$110)\n+($H952*'fnd base rates'!I$111)\n+($I952*'fnd base rates'!I$112)\n+($J952*'fnd base rates'!I$113)\n+($K952*'fnd base rates'!I$114)\n+($M952*'fnd base rates'!I$116)\n+($N952*'fnd base rates'!I$117)\n+($O952*'fnd base rates'!I$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,9)))\n*$R952","v":60130.290000000008},{"$f":"(($D952*'fnd base rates'!J$107)\n+($E952*'fnd base rates'!J$108)\n+($F952*'fnd base rates'!J$109)\n+($G952*'fnd base rates'!J$110)\n+($H952*'fnd base rates'!J$111)\n+($I952*'fnd base rates'!J$112)\n+($J952*'fnd base rates'!J$113)\n+($K952*'fnd base rates'!J$114)\n+($M952*'fnd base rates'!J$116)\n+($N952*'fnd base rates'!J$117)\n+($O952*'fnd base rates'!J$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,10)))\n*$R952","v":92430.810000000012},{"$f":"(($D952*'fnd base rates'!K$107)\n+($E952*'fnd base rates'!K$108)\n+($F952*'fnd base rates'!K$109)\n+($G952*'fnd base rates'!K$110)\n+($H952*'fnd base rates'!K$111)\n+($I952*'fnd base rates'!K$112)\n+($J952*'fnd base rates'!K$113)\n+($K952*'fnd base rates'!K$114)\n+($M952*'fnd base rates'!K$116)\n+($N952*'fnd base rates'!K$117)\n+($O952*'fnd base rates'!K$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,11)))\n*$R952","v":154677.43972000002},{"$f":"(($D952*'fnd base rates'!L$107)\n+($E952*'fnd base rates'!L$108)\n+($F952*'fnd base rates'!L$109)\n+($G952*'fnd base rates'!L$110)\n+($H952*'fnd base rates'!L$111)\n+($I952*'fnd base rates'!L$112)\n+($J952*'fnd base rates'!L$113)\n+($K952*'fnd base rates'!L$114)\n+($M952*'fnd base rates'!L$116)\n+($N952*'fnd base rates'!L$117)\n+($O952*'fnd base rates'!L$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,12)))","v":236898.75886000003},{"$f":"(($D952*'fnd base rates'!M$107)\n+($E952*'fnd base rates'!M$108)\n+($F952*'fnd base rates'!M$109)\n+($G952*'fnd base rates'!M$110)\n+($H952*'fnd base rates'!M$111)\n+($I952*'fnd base rates'!M$112)\n+($J952*'fnd base rates'!M$113)\n+($K952*'fnd base rates'!M$114)\n+($M952*'fnd base rates'!M$116)\n+($N952*'fnd base rates'!M$117)\n+($O952*'fnd base rates'!M$118)\n+($P952*VLOOKUP($S952+12,rate_basefnd,13)))","v":0},1782788.2526400001,null,3506262262,"3506","262","262",1,123,1782788.2526400001,14494,0,14494,null,null,null,null,null,14538,-50,14488,6,14494]
[3506,3506262274,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D953","v":0},{"$f":"'fnd enro'!E953","v":0},{"$f":"'fnd enro'!F953","v":0},{"$f":"'fnd enro'!G953","v":0},{"$f":"'fnd enro'!H953","v":0},{"$f":"'fnd enro'!I953","v":2},{"$f":"'fnd enro'!J953","v":0},{"$f":"'fnd enro'!K953","v":7.8E-2},{"$f":"'fnd enro'!L953","v":0},{"$f":"'fnd enro'!M953","v":0},{"$f":"'fnd enro'!N953","v":0},{"$f":"'fnd enro'!O953","v":0},{"$f":"'fnd enro'!P953","v":2},{"$f":"'fnd enro'!R953","v":2},1,{"$f":"VALUE('fnd enro'!Q953)","v":10},null,{"$f":"(($D953*'fnd base rates'!C$107)\n+($E953*'fnd base rates'!C$108)\n+($F953*'fnd base rates'!C$109)\n+($G953*'fnd base rates'!C$110)\n+($H953*'fnd base rates'!C$111)\n+($I953*'fnd base rates'!C$112)\n+($J953*'fnd base rates'!C$113)\n+($K953*'fnd base rates'!C$114)\n+($M953*'fnd base rates'!C$116)\n+($N953*'fnd base rates'!C$117)\n+($O953*'fnd base rates'!C$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,3)))\n*$R953","v":1301.92326},{"$f":"(($D953*'fnd base rates'!D$107)\n+($E953*'fnd base rates'!D$108)\n+($F953*'fnd base rates'!D$109)\n+($G953*'fnd base rates'!D$110)\n+($H953*'fnd base rates'!D$111)\n+($I953*'fnd base rates'!D$112)\n+($J953*'fnd base rates'!D$113)\n+($K953*'fnd base rates'!D$114)\n+($M953*'fnd base rates'!D$116)\n+($N953*'fnd base rates'!D$117)\n+($O953*'fnd base rates'!D$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,4)))\n*$R953","v":2443.7200000000003},{"$f":"(($D953*'fnd base rates'!E$107)\n+($E953*'fnd base rates'!E$108)\n+($F953*'fnd base rates'!E$109)\n+($G953*'fnd base rates'!E$110)\n+($H953*'fnd base rates'!E$111)\n+($I953*'fnd base rates'!E$112)\n+($J953*'fnd base rates'!E$113)\n+($K953*'fnd base rates'!E$114)\n+($M953*'fnd base rates'!E$116)\n+($N953*'fnd base rates'!E$117)\n+($O953*'fnd base rates'!E$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,5)))\n*$R953","v":18520.45984},{"$f":"(($D953*'fnd base rates'!F$107)\n+($E953*'fnd base rates'!F$108)\n+($F953*'fnd base rates'!F$109)\n+($G953*'fnd base rates'!F$110)\n+($H953*'fnd base rates'!F$111)\n+($I953*'fnd base rates'!F$112)\n+($J953*'fnd base rates'!F$113)\n+($K953*'fnd base rates'!F$114)\n+($M953*'fnd base rates'!F$116)\n+($N953*'fnd base rates'!F$117)\n+($O953*'fnd base rates'!F$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,6)))\n*$R953","v":1861.1145000000001},{"$f":"(($D953*'fnd base rates'!G$107)\n+($E953*'fnd base rates'!G$108)\n+($F953*'fnd base rates'!G$109)\n+($G953*'fnd base rates'!G$110)\n+($H953*'fnd base rates'!G$111)\n+($I953*'fnd base rates'!G$112)\n+($J953*'fnd base rates'!G$113)\n+($K953*'fnd base rates'!G$114)\n+($M953*'fnd base rates'!G$116)\n+($N953*'fnd base rates'!G$117)\n+($O953*'fnd base rates'!G$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,7)))\n*$R953","v":742.95218},{"$f":"(($D953*'fnd base rates'!H$107)\n+($E953*'fnd base rates'!H$108)\n+($F953*'fnd base rates'!H$109)\n+($G953*'fnd base rates'!H$110)\n+($H953*'fnd base rates'!H$111)\n+($I953*'fnd base rates'!H$112)\n+($J953*'fnd base rates'!H$113)\n+($K953*'fnd base rates'!H$114)\n+($M953*'fnd base rates'!H$116)\n+($N953*'fnd base rates'!H$117)\n+($O953*'fnd base rates'!H$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,8)))","v":1792.3486600000001},{"$f":"(($D953*'fnd base rates'!I$107)\n+($E953*'fnd base rates'!I$108)\n+($F953*'fnd base rates'!I$109)\n+($G953*'fnd base rates'!I$110)\n+($H953*'fnd base rates'!I$111)\n+($I953*'fnd base rates'!I$112)\n+($J953*'fnd base rates'!I$113)\n+($K953*'fnd base rates'!I$114)\n+($M953*'fnd base rates'!I$116)\n+($N953*'fnd base rates'!I$117)\n+($O953*'fnd base rates'!I$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,9)))\n*$R953","v":1224.1199999999999},{"$f":"(($D953*'fnd base rates'!J$107)\n+($E953*'fnd base rates'!J$108)\n+($F953*'fnd base rates'!J$109)\n+($G953*'fnd base rates'!J$110)\n+($H953*'fnd base rates'!J$111)\n+($I953*'fnd base rates'!J$112)\n+($J953*'fnd base rates'!J$113)\n+($K953*'fnd base rates'!J$114)\n+($M953*'fnd base rates'!J$116)\n+($N953*'fnd base rates'!J$117)\n+($O953*'fnd base rates'!J$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,10)))\n*$R953","v":2934.1800000000003},{"$f":"(($D953*'fnd base rates'!K$107)\n+($E953*'fnd base rates'!K$108)\n+($F953*'fnd base rates'!K$109)\n+($G953*'fnd base rates'!K$110)\n+($H953*'fnd base rates'!K$111)\n+($I953*'fnd base rates'!K$112)\n+($J953*'fnd base rates'!K$113)\n+($K953*'fnd base rates'!K$114)\n+($M953*'fnd base rates'!K$116)\n+($N953*'fnd base rates'!K$117)\n+($O953*'fnd base rates'!K$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,11)))\n*$R953","v":2406.3552799999998},{"$f":"(($D953*'fnd base rates'!L$107)\n+($E953*'fnd base rates'!L$108)\n+($F953*'fnd base rates'!L$109)\n+($G953*'fnd base rates'!L$110)\n+($H953*'fnd base rates'!L$111)\n+($I953*'fnd base rates'!L$112)\n+($J953*'fnd base rates'!L$113)\n+($K953*'fnd base rates'!L$114)\n+($M953*'fnd base rates'!L$116)\n+($N953*'fnd base rates'!L$117)\n+($O953*'fnd base rates'!L$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,12)))","v":4417.8736399999998},{"$f":"(($D953*'fnd base rates'!M$107)\n+($E953*'fnd base rates'!M$108)\n+($F953*'fnd base rates'!M$109)\n+($G953*'fnd base rates'!M$110)\n+($H953*'fnd base rates'!M$111)\n+($I953*'fnd base rates'!M$112)\n+($J953*'fnd base rates'!M$113)\n+($K953*'fnd base rates'!M$114)\n+($M953*'fnd base rates'!M$116)\n+($N953*'fnd base rates'!M$117)\n+($O953*'fnd base rates'!M$118)\n+($P953*VLOOKUP($S953+12,rate_basefnd,13)))","v":0},37645.047359999997,null,3506262274,"3506","262","274",1,2,37645.047359999997,18823,0,18823,null,null,null,null,null,18809,0,18809,14,18823]
[3506,3506262284,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D954","v":0},{"$f":"'fnd enro'!E954","v":0},{"$f":"'fnd enro'!F954","v":0},{"$f":"'fnd enro'!G954","v":0},{"$f":"'fnd enro'!H954","v":0},{"$f":"'fnd enro'!I954","v":2},{"$f":"'fnd enro'!J954","v":0},{"$f":"'fnd enro'!K954","v":7.8E-2},{"$f":"'fnd enro'!L954","v":0},{"$f":"'fnd enro'!M954","v":0},{"$f":"'fnd enro'!N954","v":0},{"$f":"'fnd enro'!O954","v":2},{"$f":"'fnd enro'!P954","v":0},{"$f":"'fnd enro'!R954","v":2},1,{"$f":"VALUE('fnd enro'!Q954)","v":5},null,{"$f":"(($D954*'fnd base rates'!C$107)\n+($E954*'fnd base rates'!C$108)\n+($F954*'fnd base rates'!C$109)\n+($G954*'fnd base rates'!C$110)\n+($H954*'fnd base rates'!C$111)\n+($I954*'fnd base rates'!C$112)\n+($J954*'fnd base rates'!C$113)\n+($K954*'fnd base rates'!C$114)\n+($M954*'fnd base rates'!C$116)\n+($N954*'fnd base rates'!C$117)\n+($O954*'fnd base rates'!C$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,3)))\n*$R954","v":1352.8432600000001},{"$f":"(($D954*'fnd base rates'!D$107)\n+($E954*'fnd base rates'!D$108)\n+($F954*'fnd base rates'!D$109)\n+($G954*'fnd base rates'!D$110)\n+($H954*'fnd base rates'!D$111)\n+($I954*'fnd base rates'!D$112)\n+($J954*'fnd base rates'!D$113)\n+($K954*'fnd base rates'!D$114)\n+($M954*'fnd base rates'!D$116)\n+($N954*'fnd base rates'!D$117)\n+($O954*'fnd base rates'!D$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,4)))\n*$R954","v":2000.12},{"$f":"(($D954*'fnd base rates'!E$107)\n+($E954*'fnd base rates'!E$108)\n+($F954*'fnd base rates'!E$109)\n+($G954*'fnd base rates'!E$110)\n+($H954*'fnd base rates'!E$111)\n+($I954*'fnd base rates'!E$112)\n+($J954*'fnd base rates'!E$113)\n+($K954*'fnd base rates'!E$114)\n+($M954*'fnd base rates'!E$116)\n+($N954*'fnd base rates'!E$117)\n+($O954*'fnd base rates'!E$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,5)))\n*$R954","v":13082.199839999999},{"$f":"(($D954*'fnd base rates'!F$107)\n+($E954*'fnd base rates'!F$108)\n+($F954*'fnd base rates'!F$109)\n+($G954*'fnd base rates'!F$110)\n+($H954*'fnd base rates'!F$111)\n+($I954*'fnd base rates'!F$112)\n+($J954*'fnd base rates'!F$113)\n+($K954*'fnd base rates'!F$114)\n+($M954*'fnd base rates'!F$116)\n+($N954*'fnd base rates'!F$117)\n+($O954*'fnd base rates'!F$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,6)))\n*$R954","v":2262.2145},{"$f":"(($D954*'fnd base rates'!G$107)\n+($E954*'fnd base rates'!G$108)\n+($F954*'fnd base rates'!G$109)\n+($G954*'fnd base rates'!G$110)\n+($H954*'fnd base rates'!G$111)\n+($I954*'fnd base rates'!G$112)\n+($J954*'fnd base rates'!G$113)\n+($K954*'fnd base rates'!G$114)\n+($M954*'fnd base rates'!G$116)\n+($N954*'fnd base rates'!G$117)\n+($O954*'fnd base rates'!G$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,7)))\n*$R954","v":457.49218000000002},{"$f":"(($D954*'fnd base rates'!H$107)\n+($E954*'fnd base rates'!H$108)\n+($F954*'fnd base rates'!H$109)\n+($G954*'fnd base rates'!H$110)\n+($H954*'fnd base rates'!H$111)\n+($I954*'fnd base rates'!H$112)\n+($J954*'fnd base rates'!H$113)\n+($K954*'fnd base rates'!H$114)\n+($M954*'fnd base rates'!H$116)\n+($N954*'fnd base rates'!H$117)\n+($O954*'fnd base rates'!H$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,8)))","v":2017.5086600000002},{"$f":"(($D954*'fnd base rates'!I$107)\n+($E954*'fnd base rates'!I$108)\n+($F954*'fnd base rates'!I$109)\n+($G954*'fnd base rates'!I$110)\n+($H954*'fnd base rates'!I$111)\n+($I954*'fnd base rates'!I$112)\n+($J954*'fnd base rates'!I$113)\n+($K954*'fnd base rates'!I$114)\n+($M954*'fnd base rates'!I$116)\n+($N954*'fnd base rates'!I$117)\n+($O954*'fnd base rates'!I$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,9)))\n*$R954","v":1062.1200000000001},{"$f":"(($D954*'fnd base rates'!J$107)\n+($E954*'fnd base rates'!J$108)\n+($F954*'fnd base rates'!J$109)\n+($G954*'fnd base rates'!J$110)\n+($H954*'fnd base rates'!J$111)\n+($I954*'fnd base rates'!J$112)\n+($J954*'fnd base rates'!J$113)\n+($K954*'fnd base rates'!J$114)\n+($M954*'fnd base rates'!J$116)\n+($N954*'fnd base rates'!J$117)\n+($O954*'fnd base rates'!J$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,10)))\n*$R954","v":1256.44},{"$f":"(($D954*'fnd base rates'!K$107)\n+($E954*'fnd base rates'!K$108)\n+($F954*'fnd base rates'!K$109)\n+($G954*'fnd base rates'!K$110)\n+($H954*'fnd base rates'!K$111)\n+($I954*'fnd base rates'!K$112)\n+($J954*'fnd base rates'!K$113)\n+($K954*'fnd base rates'!K$114)\n+($M954*'fnd base rates'!K$116)\n+($N954*'fnd base rates'!K$117)\n+($O954*'fnd base rates'!K$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,11)))\n*$R954","v":3093.9352799999997},{"$f":"(($D954*'fnd base rates'!L$107)\n+($E954*'fnd base rates'!L$108)\n+($F954*'fnd base rates'!L$109)\n+($G954*'fnd base rates'!L$110)\n+($H954*'fnd base rates'!L$111)\n+($I954*'fnd base rates'!L$112)\n+($J954*'fnd base rates'!L$113)\n+($K954*'fnd base rates'!L$114)\n+($M954*'fnd base rates'!L$116)\n+($N954*'fnd base rates'!L$117)\n+($O954*'fnd base rates'!L$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,12)))","v":3700.2336400000004},{"$f":"(($D954*'fnd base rates'!M$107)\n+($E954*'fnd base rates'!M$108)\n+($F954*'fnd base rates'!M$109)\n+($G954*'fnd base rates'!M$110)\n+($H954*'fnd base rates'!M$111)\n+($I954*'fnd base rates'!M$112)\n+($J954*'fnd base rates'!M$113)\n+($K954*'fnd base rates'!M$114)\n+($M954*'fnd base rates'!M$116)\n+($N954*'fnd base rates'!M$117)\n+($O954*'fnd base rates'!M$118)\n+($P954*VLOOKUP($S954+12,rate_basefnd,13)))","v":0},30285.107359999995,null,3506262284,"3506","262","284",1,2,30285.107359999995,15143,0,15143,null,null,null,null,null,15136,0,15136,7,15143]
[3506,3506262291,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D955","v":0},{"$f":"'fnd enro'!E955","v":0},{"$f":"'fnd enro'!F955","v":0},{"$f":"'fnd enro'!G955","v":0},{"$f":"'fnd enro'!H955","v":1},{"$f":"'fnd enro'!I955","v":1},{"$f":"'fnd enro'!J955","v":0},{"$f":"'fnd enro'!K955","v":7.8E-2},{"$f":"'fnd enro'!L955","v":0},{"$f":"'fnd enro'!M955","v":0},{"$f":"'fnd enro'!N955","v":1},{"$f":"'fnd enro'!O955","v":0},{"$f":"'fnd enro'!P955","v":2},{"$f":"'fnd enro'!R955","v":2},1,{"$f":"VALUE('fnd enro'!Q955)","v":5},null,{"$f":"(($D955*'fnd base rates'!C$107)\n+($E955*'fnd base rates'!C$108)\n+($F955*'fnd base rates'!C$109)\n+($G955*'fnd base rates'!C$110)\n+($H955*'fnd base rates'!C$111)\n+($I955*'fnd base rates'!C$112)\n+($J955*'fnd base rates'!C$113)\n+($K955*'fnd base rates'!C$114)\n+($M955*'fnd base rates'!C$116)\n+($N955*'fnd base rates'!C$117)\n+($O955*'fnd base rates'!C$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,3)))\n*$R955","v":1365.3232600000001},{"$f":"(($D955*'fnd base rates'!D$107)\n+($E955*'fnd base rates'!D$108)\n+($F955*'fnd base rates'!D$109)\n+($G955*'fnd base rates'!D$110)\n+($H955*'fnd base rates'!D$111)\n+($I955*'fnd base rates'!D$112)\n+($J955*'fnd base rates'!D$113)\n+($K955*'fnd base rates'!D$114)\n+($M955*'fnd base rates'!D$116)\n+($N955*'fnd base rates'!D$117)\n+($O955*'fnd base rates'!D$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,4)))\n*$R955","v":2403.13},{"$f":"(($D955*'fnd base rates'!E$107)\n+($E955*'fnd base rates'!E$108)\n+($F955*'fnd base rates'!E$109)\n+($G955*'fnd base rates'!E$110)\n+($H955*'fnd base rates'!E$111)\n+($I955*'fnd base rates'!E$112)\n+($J955*'fnd base rates'!E$113)\n+($K955*'fnd base rates'!E$114)\n+($M955*'fnd base rates'!E$116)\n+($N955*'fnd base rates'!E$117)\n+($O955*'fnd base rates'!E$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,5)))\n*$R955","v":16054.599839999999},{"$f":"(($D955*'fnd base rates'!F$107)\n+($E955*'fnd base rates'!F$108)\n+($F955*'fnd base rates'!F$109)\n+($G955*'fnd base rates'!F$110)\n+($H955*'fnd base rates'!F$111)\n+($I955*'fnd base rates'!F$112)\n+($J955*'fnd base rates'!F$113)\n+($K955*'fnd base rates'!F$114)\n+($M955*'fnd base rates'!F$116)\n+($N955*'fnd base rates'!F$117)\n+($O955*'fnd base rates'!F$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,6)))\n*$R955","v":2174.1845000000003},{"$f":"(($D955*'fnd base rates'!G$107)\n+($E955*'fnd base rates'!G$108)\n+($F955*'fnd base rates'!G$109)\n+($G955*'fnd base rates'!G$110)\n+($H955*'fnd base rates'!G$111)\n+($I955*'fnd base rates'!G$112)\n+($J955*'fnd base rates'!G$113)\n+($K955*'fnd base rates'!G$114)\n+($M955*'fnd base rates'!G$116)\n+($N955*'fnd base rates'!G$117)\n+($O955*'fnd base rates'!G$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,7)))\n*$R955","v":690.99217999999996},{"$f":"(($D955*'fnd base rates'!H$107)\n+($E955*'fnd base rates'!H$108)\n+($F955*'fnd base rates'!H$109)\n+($G955*'fnd base rates'!H$110)\n+($H955*'fnd base rates'!H$111)\n+($I955*'fnd base rates'!H$112)\n+($J955*'fnd base rates'!H$113)\n+($K955*'fnd base rates'!H$114)\n+($M955*'fnd base rates'!H$116)\n+($N955*'fnd base rates'!H$117)\n+($O955*'fnd base rates'!H$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,8)))","v":1599.1886600000003},{"$f":"(($D955*'fnd base rates'!I$107)\n+($E955*'fnd base rates'!I$108)\n+($F955*'fnd base rates'!I$109)\n+($G955*'fnd base rates'!I$110)\n+($H955*'fnd base rates'!I$111)\n+($I955*'fnd base rates'!I$112)\n+($J955*'fnd base rates'!I$113)\n+($K955*'fnd base rates'!I$114)\n+($M955*'fnd base rates'!I$116)\n+($N955*'fnd base rates'!I$117)\n+($O955*'fnd base rates'!I$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,9)))\n*$R955","v":1160.6000000000001},{"$f":"(($D955*'fnd base rates'!J$107)\n+($E955*'fnd base rates'!J$108)\n+($F955*'fnd base rates'!J$109)\n+($G955*'fnd base rates'!J$110)\n+($H955*'fnd base rates'!J$111)\n+($I955*'fnd base rates'!J$112)\n+($J955*'fnd base rates'!J$113)\n+($K955*'fnd base rates'!J$114)\n+($M955*'fnd base rates'!J$116)\n+($N955*'fnd base rates'!J$117)\n+($O955*'fnd base rates'!J$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,10)))\n*$R955","v":2129.61},{"$f":"(($D955*'fnd base rates'!K$107)\n+($E955*'fnd base rates'!K$108)\n+($F955*'fnd base rates'!K$109)\n+($G955*'fnd base rates'!K$110)\n+($H955*'fnd base rates'!K$111)\n+($I955*'fnd base rates'!K$112)\n+($J955*'fnd base rates'!K$113)\n+($K955*'fnd base rates'!K$114)\n+($M955*'fnd base rates'!K$116)\n+($N955*'fnd base rates'!K$117)\n+($O955*'fnd base rates'!K$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,11)))\n*$R955","v":2782.2152799999999},{"$f":"(($D955*'fnd base rates'!L$107)\n+($E955*'fnd base rates'!L$108)\n+($F955*'fnd base rates'!L$109)\n+($G955*'fnd base rates'!L$110)\n+($H955*'fnd base rates'!L$111)\n+($I955*'fnd base rates'!L$112)\n+($J955*'fnd base rates'!L$113)\n+($K955*'fnd base rates'!L$114)\n+($M955*'fnd base rates'!L$116)\n+($N955*'fnd base rates'!L$117)\n+($O955*'fnd base rates'!L$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,12)))","v":4518.343640000001},{"$f":"(($D955*'fnd base rates'!M$107)\n+($E955*'fnd base rates'!M$108)\n+($F955*'fnd base rates'!M$109)\n+($G955*'fnd base rates'!M$110)\n+($H955*'fnd base rates'!M$111)\n+($I955*'fnd base rates'!M$112)\n+($J955*'fnd base rates'!M$113)\n+($K955*'fnd base rates'!M$114)\n+($M955*'fnd base rates'!M$116)\n+($N955*'fnd base rates'!M$117)\n+($O955*'fnd base rates'!M$118)\n+($P955*VLOOKUP($S955+12,rate_basefnd,13)))","v":0},34878.187359999996,null,3506262291,"3506","262","291",1,2,34878.187359999996,17439,0,17439,null,null,null,null,null,17426,0,17426,13,17439]
[3506,3506262295,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D956","v":0},{"$f":"'fnd enro'!E956","v":0},{"$f":"'fnd enro'!F956","v":0},{"$f":"'fnd enro'!G956","v":0},{"$f":"'fnd enro'!H956","v":0},{"$f":"'fnd enro'!I956","v":1},{"$f":"'fnd enro'!J956","v":0},{"$f":"'fnd enro'!K956","v":3.9E-2},{"$f":"'fnd enro'!L956","v":0},{"$f":"'fnd enro'!M956","v":0},{"$f":"'fnd enro'!N956","v":0},{"$f":"'fnd enro'!O956","v":0},{"$f":"'fnd enro'!P956","v":0},{"$f":"'fnd enro'!R956","v":1},1,{"$f":"VALUE('fnd enro'!Q956)","v":5},null,{"$f":"(($D956*'fnd base rates'!C$107)\n+($E956*'fnd base rates'!C$108)\n+($F956*'fnd base rates'!C$109)\n+($G956*'fnd base rates'!C$110)\n+($H956*'fnd base rates'!C$111)\n+($I956*'fnd base rates'!C$112)\n+($J956*'fnd base rates'!C$113)\n+($K956*'fnd base rates'!C$114)\n+($M956*'fnd base rates'!C$116)\n+($N956*'fnd base rates'!C$117)\n+($O956*'fnd base rates'!C$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,3)))\n*$R956","v":561.82163000000003},{"$f":"(($D956*'fnd base rates'!D$107)\n+($E956*'fnd base rates'!D$108)\n+($F956*'fnd base rates'!D$109)\n+($G956*'fnd base rates'!D$110)\n+($H956*'fnd base rates'!D$111)\n+($I956*'fnd base rates'!D$112)\n+($J956*'fnd base rates'!D$113)\n+($K956*'fnd base rates'!D$114)\n+($M956*'fnd base rates'!D$116)\n+($N956*'fnd base rates'!D$117)\n+($O956*'fnd base rates'!D$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,4)))\n*$R956","v":799.51},{"$f":"(($D956*'fnd base rates'!E$107)\n+($E956*'fnd base rates'!E$108)\n+($F956*'fnd base rates'!E$109)\n+($G956*'fnd base rates'!E$110)\n+($H956*'fnd base rates'!E$111)\n+($I956*'fnd base rates'!E$112)\n+($J956*'fnd base rates'!E$113)\n+($K956*'fnd base rates'!E$114)\n+($M956*'fnd base rates'!E$116)\n+($N956*'fnd base rates'!E$117)\n+($O956*'fnd base rates'!E$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,5)))\n*$R956","v":5137.2799199999999},{"$f":"(($D956*'fnd base rates'!F$107)\n+($E956*'fnd base rates'!F$108)\n+($F956*'fnd base rates'!F$109)\n+($G956*'fnd base rates'!F$110)\n+($H956*'fnd base rates'!F$111)\n+($I956*'fnd base rates'!F$112)\n+($J956*'fnd base rates'!F$113)\n+($K956*'fnd base rates'!F$114)\n+($M956*'fnd base rates'!F$116)\n+($N956*'fnd base rates'!F$117)\n+($O956*'fnd base rates'!F$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,6)))\n*$R956","v":930.55725000000007},{"$f":"(($D956*'fnd base rates'!G$107)\n+($E956*'fnd base rates'!G$108)\n+($F956*'fnd base rates'!G$109)\n+($G956*'fnd base rates'!G$110)\n+($H956*'fnd base rates'!G$111)\n+($I956*'fnd base rates'!G$112)\n+($J956*'fnd base rates'!G$113)\n+($K956*'fnd base rates'!G$114)\n+($M956*'fnd base rates'!G$116)\n+($N956*'fnd base rates'!G$117)\n+($O956*'fnd base rates'!G$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,7)))\n*$R956","v":171.45609000000002},{"$f":"(($D956*'fnd base rates'!H$107)\n+($E956*'fnd base rates'!H$108)\n+($F956*'fnd base rates'!H$109)\n+($G956*'fnd base rates'!H$110)\n+($H956*'fnd base rates'!H$111)\n+($I956*'fnd base rates'!H$112)\n+($J956*'fnd base rates'!H$113)\n+($K956*'fnd base rates'!H$114)\n+($M956*'fnd base rates'!H$116)\n+($N956*'fnd base rates'!H$117)\n+($O956*'fnd base rates'!H$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D956*'fnd base rates'!I$107)\n+($E956*'fnd base rates'!I$108)\n+($F956*'fnd base rates'!I$109)\n+($G956*'fnd base rates'!I$110)\n+($H956*'fnd base rates'!I$111)\n+($I956*'fnd base rates'!I$112)\n+($J956*'fnd base rates'!I$113)\n+($K956*'fnd base rates'!I$114)\n+($M956*'fnd base rates'!I$116)\n+($N956*'fnd base rates'!I$117)\n+($O956*'fnd base rates'!I$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,9)))\n*$R956","v":445.11},{"$f":"(($D956*'fnd base rates'!J$107)\n+($E956*'fnd base rates'!J$108)\n+($F956*'fnd base rates'!J$109)\n+($G956*'fnd base rates'!J$110)\n+($H956*'fnd base rates'!J$111)\n+($I956*'fnd base rates'!J$112)\n+($J956*'fnd base rates'!J$113)\n+($K956*'fnd base rates'!J$114)\n+($M956*'fnd base rates'!J$116)\n+($N956*'fnd base rates'!J$117)\n+($O956*'fnd base rates'!J$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,10)))\n*$R956","v":599.57000000000005},{"$f":"(($D956*'fnd base rates'!K$107)\n+($E956*'fnd base rates'!K$108)\n+($F956*'fnd base rates'!K$109)\n+($G956*'fnd base rates'!K$110)\n+($H956*'fnd base rates'!K$111)\n+($I956*'fnd base rates'!K$112)\n+($J956*'fnd base rates'!K$113)\n+($K956*'fnd base rates'!K$114)\n+($M956*'fnd base rates'!K$116)\n+($N956*'fnd base rates'!K$117)\n+($O956*'fnd base rates'!K$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,11)))\n*$R956","v":1203.1776399999999},{"$f":"(($D956*'fnd base rates'!L$107)\n+($E956*'fnd base rates'!L$108)\n+($F956*'fnd base rates'!L$109)\n+($G956*'fnd base rates'!L$110)\n+($H956*'fnd base rates'!L$111)\n+($I956*'fnd base rates'!L$112)\n+($J956*'fnd base rates'!L$113)\n+($K956*'fnd base rates'!L$114)\n+($M956*'fnd base rates'!L$116)\n+($N956*'fnd base rates'!L$117)\n+($O956*'fnd base rates'!L$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D956*'fnd base rates'!M$107)\n+($E956*'fnd base rates'!M$108)\n+($F956*'fnd base rates'!M$109)\n+($G956*'fnd base rates'!M$110)\n+($H956*'fnd base rates'!M$111)\n+($I956*'fnd base rates'!M$112)\n+($J956*'fnd base rates'!M$113)\n+($K956*'fnd base rates'!M$114)\n+($M956*'fnd base rates'!M$116)\n+($N956*'fnd base rates'!M$117)\n+($O956*'fnd base rates'!M$118)\n+($P956*VLOOKUP($S956+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262295,"3506","262","295",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262305,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D957","v":0},{"$f":"'fnd enro'!E957","v":0},{"$f":"'fnd enro'!F957","v":0},{"$f":"'fnd enro'!G957","v":0},{"$f":"'fnd enro'!H957","v":0},{"$f":"'fnd enro'!I957","v":1},{"$f":"'fnd enro'!J957","v":0},{"$f":"'fnd enro'!K957","v":3.9E-2},{"$f":"'fnd enro'!L957","v":0},{"$f":"'fnd enro'!M957","v":0},{"$f":"'fnd enro'!N957","v":0},{"$f":"'fnd enro'!O957","v":0},{"$f":"'fnd enro'!P957","v":0},{"$f":"'fnd enro'!R957","v":1},1,{"$f":"VALUE('fnd enro'!Q957)","v":4},null,{"$f":"(($D957*'fnd base rates'!C$107)\n+($E957*'fnd base rates'!C$108)\n+($F957*'fnd base rates'!C$109)\n+($G957*'fnd base rates'!C$110)\n+($H957*'fnd base rates'!C$111)\n+($I957*'fnd base rates'!C$112)\n+($J957*'fnd base rates'!C$113)\n+($K957*'fnd base rates'!C$114)\n+($M957*'fnd base rates'!C$116)\n+($N957*'fnd base rates'!C$117)\n+($O957*'fnd base rates'!C$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,3)))\n*$R957","v":561.82163000000003},{"$f":"(($D957*'fnd base rates'!D$107)\n+($E957*'fnd base rates'!D$108)\n+($F957*'fnd base rates'!D$109)\n+($G957*'fnd base rates'!D$110)\n+($H957*'fnd base rates'!D$111)\n+($I957*'fnd base rates'!D$112)\n+($J957*'fnd base rates'!D$113)\n+($K957*'fnd base rates'!D$114)\n+($M957*'fnd base rates'!D$116)\n+($N957*'fnd base rates'!D$117)\n+($O957*'fnd base rates'!D$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,4)))\n*$R957","v":799.51},{"$f":"(($D957*'fnd base rates'!E$107)\n+($E957*'fnd base rates'!E$108)\n+($F957*'fnd base rates'!E$109)\n+($G957*'fnd base rates'!E$110)\n+($H957*'fnd base rates'!E$111)\n+($I957*'fnd base rates'!E$112)\n+($J957*'fnd base rates'!E$113)\n+($K957*'fnd base rates'!E$114)\n+($M957*'fnd base rates'!E$116)\n+($N957*'fnd base rates'!E$117)\n+($O957*'fnd base rates'!E$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,5)))\n*$R957","v":5137.2799199999999},{"$f":"(($D957*'fnd base rates'!F$107)\n+($E957*'fnd base rates'!F$108)\n+($F957*'fnd base rates'!F$109)\n+($G957*'fnd base rates'!F$110)\n+($H957*'fnd base rates'!F$111)\n+($I957*'fnd base rates'!F$112)\n+($J957*'fnd base rates'!F$113)\n+($K957*'fnd base rates'!F$114)\n+($M957*'fnd base rates'!F$116)\n+($N957*'fnd base rates'!F$117)\n+($O957*'fnd base rates'!F$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,6)))\n*$R957","v":930.55725000000007},{"$f":"(($D957*'fnd base rates'!G$107)\n+($E957*'fnd base rates'!G$108)\n+($F957*'fnd base rates'!G$109)\n+($G957*'fnd base rates'!G$110)\n+($H957*'fnd base rates'!G$111)\n+($I957*'fnd base rates'!G$112)\n+($J957*'fnd base rates'!G$113)\n+($K957*'fnd base rates'!G$114)\n+($M957*'fnd base rates'!G$116)\n+($N957*'fnd base rates'!G$117)\n+($O957*'fnd base rates'!G$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,7)))\n*$R957","v":171.45609000000002},{"$f":"(($D957*'fnd base rates'!H$107)\n+($E957*'fnd base rates'!H$108)\n+($F957*'fnd base rates'!H$109)\n+($G957*'fnd base rates'!H$110)\n+($H957*'fnd base rates'!H$111)\n+($I957*'fnd base rates'!H$112)\n+($J957*'fnd base rates'!H$113)\n+($K957*'fnd base rates'!H$114)\n+($M957*'fnd base rates'!H$116)\n+($N957*'fnd base rates'!H$117)\n+($O957*'fnd base rates'!H$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D957*'fnd base rates'!I$107)\n+($E957*'fnd base rates'!I$108)\n+($F957*'fnd base rates'!I$109)\n+($G957*'fnd base rates'!I$110)\n+($H957*'fnd base rates'!I$111)\n+($I957*'fnd base rates'!I$112)\n+($J957*'fnd base rates'!I$113)\n+($K957*'fnd base rates'!I$114)\n+($M957*'fnd base rates'!I$116)\n+($N957*'fnd base rates'!I$117)\n+($O957*'fnd base rates'!I$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,9)))\n*$R957","v":445.11},{"$f":"(($D957*'fnd base rates'!J$107)\n+($E957*'fnd base rates'!J$108)\n+($F957*'fnd base rates'!J$109)\n+($G957*'fnd base rates'!J$110)\n+($H957*'fnd base rates'!J$111)\n+($I957*'fnd base rates'!J$112)\n+($J957*'fnd base rates'!J$113)\n+($K957*'fnd base rates'!J$114)\n+($M957*'fnd base rates'!J$116)\n+($N957*'fnd base rates'!J$117)\n+($O957*'fnd base rates'!J$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,10)))\n*$R957","v":599.57000000000005},{"$f":"(($D957*'fnd base rates'!K$107)\n+($E957*'fnd base rates'!K$108)\n+($F957*'fnd base rates'!K$109)\n+($G957*'fnd base rates'!K$110)\n+($H957*'fnd base rates'!K$111)\n+($I957*'fnd base rates'!K$112)\n+($J957*'fnd base rates'!K$113)\n+($K957*'fnd base rates'!K$114)\n+($M957*'fnd base rates'!K$116)\n+($N957*'fnd base rates'!K$117)\n+($O957*'fnd base rates'!K$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,11)))\n*$R957","v":1203.1776399999999},{"$f":"(($D957*'fnd base rates'!L$107)\n+($E957*'fnd base rates'!L$108)\n+($F957*'fnd base rates'!L$109)\n+($G957*'fnd base rates'!L$110)\n+($H957*'fnd base rates'!L$111)\n+($I957*'fnd base rates'!L$112)\n+($J957*'fnd base rates'!L$113)\n+($K957*'fnd base rates'!L$114)\n+($M957*'fnd base rates'!L$116)\n+($N957*'fnd base rates'!L$117)\n+($O957*'fnd base rates'!L$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D957*'fnd base rates'!M$107)\n+($E957*'fnd base rates'!M$108)\n+($F957*'fnd base rates'!M$109)\n+($G957*'fnd base rates'!M$110)\n+($H957*'fnd base rates'!M$111)\n+($I957*'fnd base rates'!M$112)\n+($J957*'fnd base rates'!M$113)\n+($K957*'fnd base rates'!M$114)\n+($M957*'fnd base rates'!M$116)\n+($N957*'fnd base rates'!M$117)\n+($O957*'fnd base rates'!M$118)\n+($P957*VLOOKUP($S957+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262305,"3506","262","305",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262342,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D958","v":0},{"$f":"'fnd enro'!E958","v":0},{"$f":"'fnd enro'!F958","v":0},{"$f":"'fnd enro'!G958","v":0},{"$f":"'fnd enro'!H958","v":0},{"$f":"'fnd enro'!I958","v":1},{"$f":"'fnd enro'!J958","v":0},{"$f":"'fnd enro'!K958","v":3.9E-2},{"$f":"'fnd enro'!L958","v":0},{"$f":"'fnd enro'!M958","v":0},{"$f":"'fnd enro'!N958","v":0},{"$f":"'fnd enro'!O958","v":0},{"$f":"'fnd enro'!P958","v":0},{"$f":"'fnd enro'!R958","v":1},1,{"$f":"VALUE('fnd enro'!Q958)","v":3},null,{"$f":"(($D958*'fnd base rates'!C$107)\n+($E958*'fnd base rates'!C$108)\n+($F958*'fnd base rates'!C$109)\n+($G958*'fnd base rates'!C$110)\n+($H958*'fnd base rates'!C$111)\n+($I958*'fnd base rates'!C$112)\n+($J958*'fnd base rates'!C$113)\n+($K958*'fnd base rates'!C$114)\n+($M958*'fnd base rates'!C$116)\n+($N958*'fnd base rates'!C$117)\n+($O958*'fnd base rates'!C$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,3)))\n*$R958","v":561.82163000000003},{"$f":"(($D958*'fnd base rates'!D$107)\n+($E958*'fnd base rates'!D$108)\n+($F958*'fnd base rates'!D$109)\n+($G958*'fnd base rates'!D$110)\n+($H958*'fnd base rates'!D$111)\n+($I958*'fnd base rates'!D$112)\n+($J958*'fnd base rates'!D$113)\n+($K958*'fnd base rates'!D$114)\n+($M958*'fnd base rates'!D$116)\n+($N958*'fnd base rates'!D$117)\n+($O958*'fnd base rates'!D$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,4)))\n*$R958","v":799.51},{"$f":"(($D958*'fnd base rates'!E$107)\n+($E958*'fnd base rates'!E$108)\n+($F958*'fnd base rates'!E$109)\n+($G958*'fnd base rates'!E$110)\n+($H958*'fnd base rates'!E$111)\n+($I958*'fnd base rates'!E$112)\n+($J958*'fnd base rates'!E$113)\n+($K958*'fnd base rates'!E$114)\n+($M958*'fnd base rates'!E$116)\n+($N958*'fnd base rates'!E$117)\n+($O958*'fnd base rates'!E$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,5)))\n*$R958","v":5137.2799199999999},{"$f":"(($D958*'fnd base rates'!F$107)\n+($E958*'fnd base rates'!F$108)\n+($F958*'fnd base rates'!F$109)\n+($G958*'fnd base rates'!F$110)\n+($H958*'fnd base rates'!F$111)\n+($I958*'fnd base rates'!F$112)\n+($J958*'fnd base rates'!F$113)\n+($K958*'fnd base rates'!F$114)\n+($M958*'fnd base rates'!F$116)\n+($N958*'fnd base rates'!F$117)\n+($O958*'fnd base rates'!F$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,6)))\n*$R958","v":930.55725000000007},{"$f":"(($D958*'fnd base rates'!G$107)\n+($E958*'fnd base rates'!G$108)\n+($F958*'fnd base rates'!G$109)\n+($G958*'fnd base rates'!G$110)\n+($H958*'fnd base rates'!G$111)\n+($I958*'fnd base rates'!G$112)\n+($J958*'fnd base rates'!G$113)\n+($K958*'fnd base rates'!G$114)\n+($M958*'fnd base rates'!G$116)\n+($N958*'fnd base rates'!G$117)\n+($O958*'fnd base rates'!G$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,7)))\n*$R958","v":171.45609000000002},{"$f":"(($D958*'fnd base rates'!H$107)\n+($E958*'fnd base rates'!H$108)\n+($F958*'fnd base rates'!H$109)\n+($G958*'fnd base rates'!H$110)\n+($H958*'fnd base rates'!H$111)\n+($I958*'fnd base rates'!H$112)\n+($J958*'fnd base rates'!H$113)\n+($K958*'fnd base rates'!H$114)\n+($M958*'fnd base rates'!H$116)\n+($N958*'fnd base rates'!H$117)\n+($O958*'fnd base rates'!H$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D958*'fnd base rates'!I$107)\n+($E958*'fnd base rates'!I$108)\n+($F958*'fnd base rates'!I$109)\n+($G958*'fnd base rates'!I$110)\n+($H958*'fnd base rates'!I$111)\n+($I958*'fnd base rates'!I$112)\n+($J958*'fnd base rates'!I$113)\n+($K958*'fnd base rates'!I$114)\n+($M958*'fnd base rates'!I$116)\n+($N958*'fnd base rates'!I$117)\n+($O958*'fnd base rates'!I$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,9)))\n*$R958","v":445.11},{"$f":"(($D958*'fnd base rates'!J$107)\n+($E958*'fnd base rates'!J$108)\n+($F958*'fnd base rates'!J$109)\n+($G958*'fnd base rates'!J$110)\n+($H958*'fnd base rates'!J$111)\n+($I958*'fnd base rates'!J$112)\n+($J958*'fnd base rates'!J$113)\n+($K958*'fnd base rates'!J$114)\n+($M958*'fnd base rates'!J$116)\n+($N958*'fnd base rates'!J$117)\n+($O958*'fnd base rates'!J$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,10)))\n*$R958","v":599.57000000000005},{"$f":"(($D958*'fnd base rates'!K$107)\n+($E958*'fnd base rates'!K$108)\n+($F958*'fnd base rates'!K$109)\n+($G958*'fnd base rates'!K$110)\n+($H958*'fnd base rates'!K$111)\n+($I958*'fnd base rates'!K$112)\n+($J958*'fnd base rates'!K$113)\n+($K958*'fnd base rates'!K$114)\n+($M958*'fnd base rates'!K$116)\n+($N958*'fnd base rates'!K$117)\n+($O958*'fnd base rates'!K$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,11)))\n*$R958","v":1203.1776399999999},{"$f":"(($D958*'fnd base rates'!L$107)\n+($E958*'fnd base rates'!L$108)\n+($F958*'fnd base rates'!L$109)\n+($G958*'fnd base rates'!L$110)\n+($H958*'fnd base rates'!L$111)\n+($I958*'fnd base rates'!L$112)\n+($J958*'fnd base rates'!L$113)\n+($K958*'fnd base rates'!L$114)\n+($M958*'fnd base rates'!L$116)\n+($N958*'fnd base rates'!L$117)\n+($O958*'fnd base rates'!L$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D958*'fnd base rates'!M$107)\n+($E958*'fnd base rates'!M$108)\n+($F958*'fnd base rates'!M$109)\n+($G958*'fnd base rates'!M$110)\n+($H958*'fnd base rates'!M$111)\n+($I958*'fnd base rates'!M$112)\n+($J958*'fnd base rates'!M$113)\n+($K958*'fnd base rates'!M$114)\n+($M958*'fnd base rates'!M$116)\n+($N958*'fnd base rates'!M$117)\n+($O958*'fnd base rates'!M$118)\n+($P958*VLOOKUP($S958+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262342,"3506","262","342",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3506,3506262346,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D959","v":0},{"$f":"'fnd enro'!E959","v":0},{"$f":"'fnd enro'!F959","v":0},{"$f":"'fnd enro'!G959","v":0},{"$f":"'fnd enro'!H959","v":0},{"$f":"'fnd enro'!I959","v":1},{"$f":"'fnd enro'!J959","v":0},{"$f":"'fnd enro'!K959","v":3.9E-2},{"$f":"'fnd enro'!L959","v":0},{"$f":"'fnd enro'!M959","v":0},{"$f":"'fnd enro'!N959","v":0},{"$f":"'fnd enro'!O959","v":0},{"$f":"'fnd enro'!P959","v":1},{"$f":"'fnd enro'!R959","v":1},1,{"$f":"VALUE('fnd enro'!Q959)","v":8},null,{"$f":"(($D959*'fnd base rates'!C$107)\n+($E959*'fnd base rates'!C$108)\n+($F959*'fnd base rates'!C$109)\n+($G959*'fnd base rates'!C$110)\n+($H959*'fnd base rates'!C$111)\n+($I959*'fnd base rates'!C$112)\n+($J959*'fnd base rates'!C$113)\n+($K959*'fnd base rates'!C$114)\n+($M959*'fnd base rates'!C$116)\n+($N959*'fnd base rates'!C$117)\n+($O959*'fnd base rates'!C$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,3)))\n*$R959","v":641.34163000000001},{"$f":"(($D959*'fnd base rates'!D$107)\n+($E959*'fnd base rates'!D$108)\n+($F959*'fnd base rates'!D$109)\n+($G959*'fnd base rates'!D$110)\n+($H959*'fnd base rates'!D$111)\n+($I959*'fnd base rates'!D$112)\n+($J959*'fnd base rates'!D$113)\n+($K959*'fnd base rates'!D$114)\n+($M959*'fnd base rates'!D$116)\n+($N959*'fnd base rates'!D$117)\n+($O959*'fnd base rates'!D$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,4)))\n*$R959","v":1176.26},{"$f":"(($D959*'fnd base rates'!E$107)\n+($E959*'fnd base rates'!E$108)\n+($F959*'fnd base rates'!E$109)\n+($G959*'fnd base rates'!E$110)\n+($H959*'fnd base rates'!E$111)\n+($I959*'fnd base rates'!E$112)\n+($J959*'fnd base rates'!E$113)\n+($K959*'fnd base rates'!E$114)\n+($M959*'fnd base rates'!E$116)\n+($N959*'fnd base rates'!E$117)\n+($O959*'fnd base rates'!E$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,5)))\n*$R959","v":8815.1399199999996},{"$f":"(($D959*'fnd base rates'!F$107)\n+($E959*'fnd base rates'!F$108)\n+($F959*'fnd base rates'!F$109)\n+($G959*'fnd base rates'!F$110)\n+($H959*'fnd base rates'!F$111)\n+($I959*'fnd base rates'!F$112)\n+($J959*'fnd base rates'!F$113)\n+($K959*'fnd base rates'!F$114)\n+($M959*'fnd base rates'!F$116)\n+($N959*'fnd base rates'!F$117)\n+($O959*'fnd base rates'!F$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,6)))\n*$R959","v":930.55725000000007},{"$f":"(($D959*'fnd base rates'!G$107)\n+($E959*'fnd base rates'!G$108)\n+($F959*'fnd base rates'!G$109)\n+($G959*'fnd base rates'!G$110)\n+($H959*'fnd base rates'!G$111)\n+($I959*'fnd base rates'!G$112)\n+($J959*'fnd base rates'!G$113)\n+($K959*'fnd base rates'!G$114)\n+($M959*'fnd base rates'!G$116)\n+($N959*'fnd base rates'!G$117)\n+($O959*'fnd base rates'!G$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,7)))\n*$R959","v":349.88609000000002},{"$f":"(($D959*'fnd base rates'!H$107)\n+($E959*'fnd base rates'!H$108)\n+($F959*'fnd base rates'!H$109)\n+($G959*'fnd base rates'!H$110)\n+($H959*'fnd base rates'!H$111)\n+($I959*'fnd base rates'!H$112)\n+($J959*'fnd base rates'!H$113)\n+($K959*'fnd base rates'!H$114)\n+($M959*'fnd base rates'!H$116)\n+($N959*'fnd base rates'!H$117)\n+($O959*'fnd base rates'!H$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D959*'fnd base rates'!I$107)\n+($E959*'fnd base rates'!I$108)\n+($F959*'fnd base rates'!I$109)\n+($G959*'fnd base rates'!I$110)\n+($H959*'fnd base rates'!I$111)\n+($I959*'fnd base rates'!I$112)\n+($J959*'fnd base rates'!I$113)\n+($K959*'fnd base rates'!I$114)\n+($M959*'fnd base rates'!I$116)\n+($N959*'fnd base rates'!I$117)\n+($O959*'fnd base rates'!I$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,9)))\n*$R959","v":594.04},{"$f":"(($D959*'fnd base rates'!J$107)\n+($E959*'fnd base rates'!J$108)\n+($F959*'fnd base rates'!J$109)\n+($G959*'fnd base rates'!J$110)\n+($H959*'fnd base rates'!J$111)\n+($I959*'fnd base rates'!J$112)\n+($J959*'fnd base rates'!J$113)\n+($K959*'fnd base rates'!J$114)\n+($M959*'fnd base rates'!J$116)\n+($N959*'fnd base rates'!J$117)\n+($O959*'fnd base rates'!J$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,10)))\n*$R959","v":1373.44},{"$f":"(($D959*'fnd base rates'!K$107)\n+($E959*'fnd base rates'!K$108)\n+($F959*'fnd base rates'!K$109)\n+($G959*'fnd base rates'!K$110)\n+($H959*'fnd base rates'!K$111)\n+($I959*'fnd base rates'!K$112)\n+($J959*'fnd base rates'!K$113)\n+($K959*'fnd base rates'!K$114)\n+($M959*'fnd base rates'!K$116)\n+($N959*'fnd base rates'!K$117)\n+($O959*'fnd base rates'!K$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,11)))\n*$R959","v":1203.1776399999999},{"$f":"(($D959*'fnd base rates'!L$107)\n+($E959*'fnd base rates'!L$108)\n+($F959*'fnd base rates'!L$109)\n+($G959*'fnd base rates'!L$110)\n+($H959*'fnd base rates'!L$111)\n+($I959*'fnd base rates'!L$112)\n+($J959*'fnd base rates'!L$113)\n+($K959*'fnd base rates'!L$114)\n+($M959*'fnd base rates'!L$116)\n+($N959*'fnd base rates'!L$117)\n+($O959*'fnd base rates'!L$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D959*'fnd base rates'!M$107)\n+($E959*'fnd base rates'!M$108)\n+($F959*'fnd base rates'!M$109)\n+($G959*'fnd base rates'!M$110)\n+($H959*'fnd base rates'!M$111)\n+($I959*'fnd base rates'!M$112)\n+($J959*'fnd base rates'!M$113)\n+($K959*'fnd base rates'!M$114)\n+($M959*'fnd base rates'!M$116)\n+($N959*'fnd base rates'!M$117)\n+($O959*'fnd base rates'!M$118)\n+($P959*VLOOKUP($S959+12,rate_basefnd,13)))","v":0},18112.203679999999,null,3506262346,"3506","262","346",1,1,18112.203679999999,18112,0,18112,null,null,null,null,null,18100,0,18100,12,18112]
[3506,3506262347,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D960","v":0},{"$f":"'fnd enro'!E960","v":0},{"$f":"'fnd enro'!F960","v":0},{"$f":"'fnd enro'!G960","v":1},{"$f":"'fnd enro'!H960","v":2},{"$f":"'fnd enro'!I960","v":3},{"$f":"'fnd enro'!J960","v":0},{"$f":"'fnd enro'!K960","v":0.23400000000000001},{"$f":"'fnd enro'!L960","v":0},{"$f":"'fnd enro'!M960","v":0},{"$f":"'fnd enro'!N960","v":1},{"$f":"'fnd enro'!O960","v":1},{"$f":"'fnd enro'!P960","v":3},{"$f":"'fnd enro'!R960","v":6},1,{"$f":"VALUE('fnd enro'!Q960)","v":8},null,{"$f":"(($D960*'fnd base rates'!C$107)\n+($E960*'fnd base rates'!C$108)\n+($F960*'fnd base rates'!C$109)\n+($G960*'fnd base rates'!C$110)\n+($H960*'fnd base rates'!C$111)\n+($I960*'fnd base rates'!C$112)\n+($J960*'fnd base rates'!C$113)\n+($K960*'fnd base rates'!C$114)\n+($M960*'fnd base rates'!C$116)\n+($N960*'fnd base rates'!C$117)\n+($O960*'fnd base rates'!C$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,3)))\n*$R960","v":3838.2097799999997},{"$f":"(($D960*'fnd base rates'!D$107)\n+($E960*'fnd base rates'!D$108)\n+($F960*'fnd base rates'!D$109)\n+($G960*'fnd base rates'!D$110)\n+($H960*'fnd base rates'!D$111)\n+($I960*'fnd base rates'!D$112)\n+($J960*'fnd base rates'!D$113)\n+($K960*'fnd base rates'!D$114)\n+($M960*'fnd base rates'!D$116)\n+($N960*'fnd base rates'!D$117)\n+($O960*'fnd base rates'!D$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,4)))\n*$R960","v":6327.5499999999993},{"$f":"(($D960*'fnd base rates'!E$107)\n+($E960*'fnd base rates'!E$108)\n+($F960*'fnd base rates'!E$109)\n+($G960*'fnd base rates'!E$110)\n+($H960*'fnd base rates'!E$111)\n+($I960*'fnd base rates'!E$112)\n+($J960*'fnd base rates'!E$113)\n+($K960*'fnd base rates'!E$114)\n+($M960*'fnd base rates'!E$116)\n+($N960*'fnd base rates'!E$117)\n+($O960*'fnd base rates'!E$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,5)))\n*$R960","v":40544.50952},{"$f":"(($D960*'fnd base rates'!F$107)\n+($E960*'fnd base rates'!F$108)\n+($F960*'fnd base rates'!F$109)\n+($G960*'fnd base rates'!F$110)\n+($H960*'fnd base rates'!F$111)\n+($I960*'fnd base rates'!F$112)\n+($J960*'fnd base rates'!F$113)\n+($K960*'fnd base rates'!F$114)\n+($M960*'fnd base rates'!F$116)\n+($N960*'fnd base rates'!F$117)\n+($O960*'fnd base rates'!F$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,6)))\n*$R960","v":6587.1334999999999},{"$f":"(($D960*'fnd base rates'!G$107)\n+($E960*'fnd base rates'!G$108)\n+($F960*'fnd base rates'!G$109)\n+($G960*'fnd base rates'!G$110)\n+($H960*'fnd base rates'!G$111)\n+($I960*'fnd base rates'!G$112)\n+($J960*'fnd base rates'!G$113)\n+($K960*'fnd base rates'!G$114)\n+($M960*'fnd base rates'!G$116)\n+($N960*'fnd base rates'!G$117)\n+($O960*'fnd base rates'!G$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,7)))\n*$R960","v":1680.4965399999999},{"$f":"(($D960*'fnd base rates'!H$107)\n+($E960*'fnd base rates'!H$108)\n+($F960*'fnd base rates'!H$109)\n+($G960*'fnd base rates'!H$110)\n+($H960*'fnd base rates'!H$111)\n+($I960*'fnd base rates'!H$112)\n+($J960*'fnd base rates'!H$113)\n+($K960*'fnd base rates'!H$114)\n+($M960*'fnd base rates'!H$116)\n+($N960*'fnd base rates'!H$117)\n+($O960*'fnd base rates'!H$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,8)))","v":4605.9859799999995},{"$f":"(($D960*'fnd base rates'!I$107)\n+($E960*'fnd base rates'!I$108)\n+($F960*'fnd base rates'!I$109)\n+($G960*'fnd base rates'!I$110)\n+($H960*'fnd base rates'!I$111)\n+($I960*'fnd base rates'!I$112)\n+($J960*'fnd base rates'!I$113)\n+($K960*'fnd base rates'!I$114)\n+($M960*'fnd base rates'!I$116)\n+($N960*'fnd base rates'!I$117)\n+($O960*'fnd base rates'!I$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,9)))\n*$R960","v":3082.4399999999996},{"$f":"(($D960*'fnd base rates'!J$107)\n+($E960*'fnd base rates'!J$108)\n+($F960*'fnd base rates'!J$109)\n+($G960*'fnd base rates'!J$110)\n+($H960*'fnd base rates'!J$111)\n+($I960*'fnd base rates'!J$112)\n+($J960*'fnd base rates'!J$113)\n+($K960*'fnd base rates'!J$114)\n+($M960*'fnd base rates'!J$116)\n+($N960*'fnd base rates'!J$117)\n+($O960*'fnd base rates'!J$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,10)))\n*$R960","v":4856.6900000000005},{"$f":"(($D960*'fnd base rates'!K$107)\n+($E960*'fnd base rates'!K$108)\n+($F960*'fnd base rates'!K$109)\n+($G960*'fnd base rates'!K$110)\n+($H960*'fnd base rates'!K$111)\n+($I960*'fnd base rates'!K$112)\n+($J960*'fnd base rates'!K$113)\n+($K960*'fnd base rates'!K$114)\n+($M960*'fnd base rates'!K$116)\n+($N960*'fnd base rates'!K$117)\n+($O960*'fnd base rates'!K$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,11)))\n*$R960","v":7920.1658399999988},{"$f":"(($D960*'fnd base rates'!L$107)\n+($E960*'fnd base rates'!L$108)\n+($F960*'fnd base rates'!L$109)\n+($G960*'fnd base rates'!L$110)\n+($H960*'fnd base rates'!L$111)\n+($I960*'fnd base rates'!L$112)\n+($J960*'fnd base rates'!L$113)\n+($K960*'fnd base rates'!L$114)\n+($M960*'fnd base rates'!L$116)\n+($N960*'fnd base rates'!L$117)\n+($O960*'fnd base rates'!L$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,12)))","v":12049.47092},{"$f":"(($D960*'fnd base rates'!M$107)\n+($E960*'fnd base rates'!M$108)\n+($F960*'fnd base rates'!M$109)\n+($G960*'fnd base rates'!M$110)\n+($H960*'fnd base rates'!M$111)\n+($I960*'fnd base rates'!M$112)\n+($J960*'fnd base rates'!M$113)\n+($K960*'fnd base rates'!M$114)\n+($M960*'fnd base rates'!M$116)\n+($N960*'fnd base rates'!M$117)\n+($O960*'fnd base rates'!M$118)\n+($P960*VLOOKUP($S960+12,rate_basefnd,13)))","v":0},91492.65208,null,3506262347,"3506","262","347",1,6,91492.65208,15249,0,15249,null,null,null,null,null,15241,0,15241,8,15249]
[3506,3506262705,"PIONEER CS OF SCIENCE II",{"$f":"'fnd enro'!D961","v":0},{"$f":"'fnd enro'!E961","v":0},{"$f":"'fnd enro'!F961","v":0},{"$f":"'fnd enro'!G961","v":0},{"$f":"'fnd enro'!H961","v":0},{"$f":"'fnd enro'!I961","v":1},{"$f":"'fnd enro'!J961","v":0},{"$f":"'fnd enro'!K961","v":3.9E-2},{"$f":"'fnd enro'!L961","v":0},{"$f":"'fnd enro'!M961","v":0},{"$f":"'fnd enro'!N961","v":0},{"$f":"'fnd enro'!O961","v":0},{"$f":"'fnd enro'!P961","v":0},{"$f":"'fnd enro'!R961","v":1},1,{"$f":"VALUE('fnd enro'!Q961)","v":2},null,{"$f":"(($D961*'fnd base rates'!C$107)\n+($E961*'fnd base rates'!C$108)\n+($F961*'fnd base rates'!C$109)\n+($G961*'fnd base rates'!C$110)\n+($H961*'fnd base rates'!C$111)\n+($I961*'fnd base rates'!C$112)\n+($J961*'fnd base rates'!C$113)\n+($K961*'fnd base rates'!C$114)\n+($M961*'fnd base rates'!C$116)\n+($N961*'fnd base rates'!C$117)\n+($O961*'fnd base rates'!C$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,3)))\n*$R961","v":561.82163000000003},{"$f":"(($D961*'fnd base rates'!D$107)\n+($E961*'fnd base rates'!D$108)\n+($F961*'fnd base rates'!D$109)\n+($G961*'fnd base rates'!D$110)\n+($H961*'fnd base rates'!D$111)\n+($I961*'fnd base rates'!D$112)\n+($J961*'fnd base rates'!D$113)\n+($K961*'fnd base rates'!D$114)\n+($M961*'fnd base rates'!D$116)\n+($N961*'fnd base rates'!D$117)\n+($O961*'fnd base rates'!D$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,4)))\n*$R961","v":799.51},{"$f":"(($D961*'fnd base rates'!E$107)\n+($E961*'fnd base rates'!E$108)\n+($F961*'fnd base rates'!E$109)\n+($G961*'fnd base rates'!E$110)\n+($H961*'fnd base rates'!E$111)\n+($I961*'fnd base rates'!E$112)\n+($J961*'fnd base rates'!E$113)\n+($K961*'fnd base rates'!E$114)\n+($M961*'fnd base rates'!E$116)\n+($N961*'fnd base rates'!E$117)\n+($O961*'fnd base rates'!E$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,5)))\n*$R961","v":5137.2799199999999},{"$f":"(($D961*'fnd base rates'!F$107)\n+($E961*'fnd base rates'!F$108)\n+($F961*'fnd base rates'!F$109)\n+($G961*'fnd base rates'!F$110)\n+($H961*'fnd base rates'!F$111)\n+($I961*'fnd base rates'!F$112)\n+($J961*'fnd base rates'!F$113)\n+($K961*'fnd base rates'!F$114)\n+($M961*'fnd base rates'!F$116)\n+($N961*'fnd base rates'!F$117)\n+($O961*'fnd base rates'!F$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,6)))\n*$R961","v":930.55725000000007},{"$f":"(($D961*'fnd base rates'!G$107)\n+($E961*'fnd base rates'!G$108)\n+($F961*'fnd base rates'!G$109)\n+($G961*'fnd base rates'!G$110)\n+($H961*'fnd base rates'!G$111)\n+($I961*'fnd base rates'!G$112)\n+($J961*'fnd base rates'!G$113)\n+($K961*'fnd base rates'!G$114)\n+($M961*'fnd base rates'!G$116)\n+($N961*'fnd base rates'!G$117)\n+($O961*'fnd base rates'!G$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,7)))\n*$R961","v":171.45609000000002},{"$f":"(($D961*'fnd base rates'!H$107)\n+($E961*'fnd base rates'!H$108)\n+($F961*'fnd base rates'!H$109)\n+($G961*'fnd base rates'!H$110)\n+($H961*'fnd base rates'!H$111)\n+($I961*'fnd base rates'!H$112)\n+($J961*'fnd base rates'!H$113)\n+($K961*'fnd base rates'!H$114)\n+($M961*'fnd base rates'!H$116)\n+($N961*'fnd base rates'!H$117)\n+($O961*'fnd base rates'!H$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D961*'fnd base rates'!I$107)\n+($E961*'fnd base rates'!I$108)\n+($F961*'fnd base rates'!I$109)\n+($G961*'fnd base rates'!I$110)\n+($H961*'fnd base rates'!I$111)\n+($I961*'fnd base rates'!I$112)\n+($J961*'fnd base rates'!I$113)\n+($K961*'fnd base rates'!I$114)\n+($M961*'fnd base rates'!I$116)\n+($N961*'fnd base rates'!I$117)\n+($O961*'fnd base rates'!I$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,9)))\n*$R961","v":445.11},{"$f":"(($D961*'fnd base rates'!J$107)\n+($E961*'fnd base rates'!J$108)\n+($F961*'fnd base rates'!J$109)\n+($G961*'fnd base rates'!J$110)\n+($H961*'fnd base rates'!J$111)\n+($I961*'fnd base rates'!J$112)\n+($J961*'fnd base rates'!J$113)\n+($K961*'fnd base rates'!J$114)\n+($M961*'fnd base rates'!J$116)\n+($N961*'fnd base rates'!J$117)\n+($O961*'fnd base rates'!J$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,10)))\n*$R961","v":599.57000000000005},{"$f":"(($D961*'fnd base rates'!K$107)\n+($E961*'fnd base rates'!K$108)\n+($F961*'fnd base rates'!K$109)\n+($G961*'fnd base rates'!K$110)\n+($H961*'fnd base rates'!K$111)\n+($I961*'fnd base rates'!K$112)\n+($J961*'fnd base rates'!K$113)\n+($K961*'fnd base rates'!K$114)\n+($M961*'fnd base rates'!K$116)\n+($N961*'fnd base rates'!K$117)\n+($O961*'fnd base rates'!K$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,11)))\n*$R961","v":1203.1776399999999},{"$f":"(($D961*'fnd base rates'!L$107)\n+($E961*'fnd base rates'!L$108)\n+($F961*'fnd base rates'!L$109)\n+($G961*'fnd base rates'!L$110)\n+($H961*'fnd base rates'!L$111)\n+($I961*'fnd base rates'!L$112)\n+($J961*'fnd base rates'!L$113)\n+($K961*'fnd base rates'!L$114)\n+($M961*'fnd base rates'!L$116)\n+($N961*'fnd base rates'!L$117)\n+($O961*'fnd base rates'!L$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D961*'fnd base rates'!M$107)\n+($E961*'fnd base rates'!M$108)\n+($F961*'fnd base rates'!M$109)\n+($G961*'fnd base rates'!M$110)\n+($H961*'fnd base rates'!M$111)\n+($I961*'fnd base rates'!M$112)\n+($J961*'fnd base rates'!M$113)\n+($K961*'fnd base rates'!M$114)\n+($M961*'fnd base rates'!M$116)\n+($N961*'fnd base rates'!M$117)\n+($O961*'fnd base rates'!M$118)\n+($P961*VLOOKUP($S961+12,rate_basefnd,13)))","v":0},12242.66368,null,3506262705,"3506","262","705",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3508,3508281005,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D962","v":0},{"$f":"'fnd enro'!E962","v":0},{"$f":"'fnd enro'!F962","v":0},{"$f":"'fnd enro'!G962","v":0},{"$f":"'fnd enro'!H962","v":0},{"$f":"'fnd enro'!I962","v":1},{"$f":"'fnd enro'!J962","v":0},{"$f":"'fnd enro'!K962","v":3.9E-2},{"$f":"'fnd enro'!L962","v":0},{"$f":"'fnd enro'!M962","v":0},{"$f":"'fnd enro'!N962","v":0},{"$f":"'fnd enro'!O962","v":0},{"$f":"'fnd enro'!P962","v":1},{"$f":"'fnd enro'!R962","v":1},1,{"$f":"VALUE('fnd enro'!Q962)","v":8},null,{"$f":"(($D962*'fnd base rates'!C$107)\n+($E962*'fnd base rates'!C$108)\n+($F962*'fnd base rates'!C$109)\n+($G962*'fnd base rates'!C$110)\n+($H962*'fnd base rates'!C$111)\n+($I962*'fnd base rates'!C$112)\n+($J962*'fnd base rates'!C$113)\n+($K962*'fnd base rates'!C$114)\n+($M962*'fnd base rates'!C$116)\n+($N962*'fnd base rates'!C$117)\n+($O962*'fnd base rates'!C$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,3)))\n*$R962","v":641.34163000000001},{"$f":"(($D962*'fnd base rates'!D$107)\n+($E962*'fnd base rates'!D$108)\n+($F962*'fnd base rates'!D$109)\n+($G962*'fnd base rates'!D$110)\n+($H962*'fnd base rates'!D$111)\n+($I962*'fnd base rates'!D$112)\n+($J962*'fnd base rates'!D$113)\n+($K962*'fnd base rates'!D$114)\n+($M962*'fnd base rates'!D$116)\n+($N962*'fnd base rates'!D$117)\n+($O962*'fnd base rates'!D$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,4)))\n*$R962","v":1176.26},{"$f":"(($D962*'fnd base rates'!E$107)\n+($E962*'fnd base rates'!E$108)\n+($F962*'fnd base rates'!E$109)\n+($G962*'fnd base rates'!E$110)\n+($H962*'fnd base rates'!E$111)\n+($I962*'fnd base rates'!E$112)\n+($J962*'fnd base rates'!E$113)\n+($K962*'fnd base rates'!E$114)\n+($M962*'fnd base rates'!E$116)\n+($N962*'fnd base rates'!E$117)\n+($O962*'fnd base rates'!E$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,5)))\n*$R962","v":8815.1399199999996},{"$f":"(($D962*'fnd base rates'!F$107)\n+($E962*'fnd base rates'!F$108)\n+($F962*'fnd base rates'!F$109)\n+($G962*'fnd base rates'!F$110)\n+($H962*'fnd base rates'!F$111)\n+($I962*'fnd base rates'!F$112)\n+($J962*'fnd base rates'!F$113)\n+($K962*'fnd base rates'!F$114)\n+($M962*'fnd base rates'!F$116)\n+($N962*'fnd base rates'!F$117)\n+($O962*'fnd base rates'!F$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,6)))\n*$R962","v":930.55725000000007},{"$f":"(($D962*'fnd base rates'!G$107)\n+($E962*'fnd base rates'!G$108)\n+($F962*'fnd base rates'!G$109)\n+($G962*'fnd base rates'!G$110)\n+($H962*'fnd base rates'!G$111)\n+($I962*'fnd base rates'!G$112)\n+($J962*'fnd base rates'!G$113)\n+($K962*'fnd base rates'!G$114)\n+($M962*'fnd base rates'!G$116)\n+($N962*'fnd base rates'!G$117)\n+($O962*'fnd base rates'!G$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,7)))\n*$R962","v":349.88609000000002},{"$f":"(($D962*'fnd base rates'!H$107)\n+($E962*'fnd base rates'!H$108)\n+($F962*'fnd base rates'!H$109)\n+($G962*'fnd base rates'!H$110)\n+($H962*'fnd base rates'!H$111)\n+($I962*'fnd base rates'!H$112)\n+($J962*'fnd base rates'!H$113)\n+($K962*'fnd base rates'!H$114)\n+($M962*'fnd base rates'!H$116)\n+($N962*'fnd base rates'!H$117)\n+($O962*'fnd base rates'!H$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,8)))","v":892.8743300000001},{"$f":"(($D962*'fnd base rates'!I$107)\n+($E962*'fnd base rates'!I$108)\n+($F962*'fnd base rates'!I$109)\n+($G962*'fnd base rates'!I$110)\n+($H962*'fnd base rates'!I$111)\n+($I962*'fnd base rates'!I$112)\n+($J962*'fnd base rates'!I$113)\n+($K962*'fnd base rates'!I$114)\n+($M962*'fnd base rates'!I$116)\n+($N962*'fnd base rates'!I$117)\n+($O962*'fnd base rates'!I$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,9)))\n*$R962","v":594.04},{"$f":"(($D962*'fnd base rates'!J$107)\n+($E962*'fnd base rates'!J$108)\n+($F962*'fnd base rates'!J$109)\n+($G962*'fnd base rates'!J$110)\n+($H962*'fnd base rates'!J$111)\n+($I962*'fnd base rates'!J$112)\n+($J962*'fnd base rates'!J$113)\n+($K962*'fnd base rates'!J$114)\n+($M962*'fnd base rates'!J$116)\n+($N962*'fnd base rates'!J$117)\n+($O962*'fnd base rates'!J$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,10)))\n*$R962","v":1373.44},{"$f":"(($D962*'fnd base rates'!K$107)\n+($E962*'fnd base rates'!K$108)\n+($F962*'fnd base rates'!K$109)\n+($G962*'fnd base rates'!K$110)\n+($H962*'fnd base rates'!K$111)\n+($I962*'fnd base rates'!K$112)\n+($J962*'fnd base rates'!K$113)\n+($K962*'fnd base rates'!K$114)\n+($M962*'fnd base rates'!K$116)\n+($N962*'fnd base rates'!K$117)\n+($O962*'fnd base rates'!K$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,11)))\n*$R962","v":1203.1776399999999},{"$f":"(($D962*'fnd base rates'!L$107)\n+($E962*'fnd base rates'!L$108)\n+($F962*'fnd base rates'!L$109)\n+($G962*'fnd base rates'!L$110)\n+($H962*'fnd base rates'!L$111)\n+($I962*'fnd base rates'!L$112)\n+($J962*'fnd base rates'!L$113)\n+($K962*'fnd base rates'!L$114)\n+($M962*'fnd base rates'!L$116)\n+($N962*'fnd base rates'!L$117)\n+($O962*'fnd base rates'!L$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,12)))","v":2135.4868200000001},{"$f":"(($D962*'fnd base rates'!M$107)\n+($E962*'fnd base rates'!M$108)\n+($F962*'fnd base rates'!M$109)\n+($G962*'fnd base rates'!M$110)\n+($H962*'fnd base rates'!M$111)\n+($I962*'fnd base rates'!M$112)\n+($J962*'fnd base rates'!M$113)\n+($K962*'fnd base rates'!M$114)\n+($M962*'fnd base rates'!M$116)\n+($N962*'fnd base rates'!M$117)\n+($O962*'fnd base rates'!M$118)\n+($P962*VLOOKUP($S962+12,rate_basefnd,13)))","v":0},18112.203679999999,null,3508281005,"3508","281","005",1,1,18112.203679999999,18112,0,18112,null,null,null,null,null,18100,0,18100,12,18112]
[3508,3508281061,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D963","v":0},{"$f":"'fnd enro'!E963","v":0},{"$f":"'fnd enro'!F963","v":0},{"$f":"'fnd enro'!G963","v":0},{"$f":"'fnd enro'!H963","v":0},{"$f":"'fnd enro'!I963","v":2},{"$f":"'fnd enro'!J963","v":0},{"$f":"'fnd enro'!K963","v":7.8E-2},{"$f":"'fnd enro'!L963","v":0},{"$f":"'fnd enro'!M963","v":0},{"$f":"'fnd enro'!N963","v":0},{"$f":"'fnd enro'!O963","v":0},{"$f":"'fnd enro'!P963","v":1},{"$f":"'fnd enro'!R963","v":2},1,{"$f":"VALUE('fnd enro'!Q963)","v":11},null,{"$f":"(($D963*'fnd base rates'!C$107)\n+($E963*'fnd base rates'!C$108)\n+($F963*'fnd base rates'!C$109)\n+($G963*'fnd base rates'!C$110)\n+($H963*'fnd base rates'!C$111)\n+($I963*'fnd base rates'!C$112)\n+($J963*'fnd base rates'!C$113)\n+($K963*'fnd base rates'!C$114)\n+($M963*'fnd base rates'!C$116)\n+($N963*'fnd base rates'!C$117)\n+($O963*'fnd base rates'!C$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,3)))\n*$R963","v":1219.5332600000002},{"$f":"(($D963*'fnd base rates'!D$107)\n+($E963*'fnd base rates'!D$108)\n+($F963*'fnd base rates'!D$109)\n+($G963*'fnd base rates'!D$110)\n+($H963*'fnd base rates'!D$111)\n+($I963*'fnd base rates'!D$112)\n+($J963*'fnd base rates'!D$113)\n+($K963*'fnd base rates'!D$114)\n+($M963*'fnd base rates'!D$116)\n+($N963*'fnd base rates'!D$117)\n+($O963*'fnd base rates'!D$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,4)))\n*$R963","v":2053.3200000000002},{"$f":"(($D963*'fnd base rates'!E$107)\n+($E963*'fnd base rates'!E$108)\n+($F963*'fnd base rates'!E$109)\n+($G963*'fnd base rates'!E$110)\n+($H963*'fnd base rates'!E$111)\n+($I963*'fnd base rates'!E$112)\n+($J963*'fnd base rates'!E$113)\n+($K963*'fnd base rates'!E$114)\n+($M963*'fnd base rates'!E$116)\n+($N963*'fnd base rates'!E$117)\n+($O963*'fnd base rates'!E$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,5)))\n*$R963","v":14709.45984},{"$f":"(($D963*'fnd base rates'!F$107)\n+($E963*'fnd base rates'!F$108)\n+($F963*'fnd base rates'!F$109)\n+($G963*'fnd base rates'!F$110)\n+($H963*'fnd base rates'!F$111)\n+($I963*'fnd base rates'!F$112)\n+($J963*'fnd base rates'!F$113)\n+($K963*'fnd base rates'!F$114)\n+($M963*'fnd base rates'!F$116)\n+($N963*'fnd base rates'!F$117)\n+($O963*'fnd base rates'!F$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,6)))\n*$R963","v":1861.1145000000001},{"$f":"(($D963*'fnd base rates'!G$107)\n+($E963*'fnd base rates'!G$108)\n+($F963*'fnd base rates'!G$109)\n+($G963*'fnd base rates'!G$110)\n+($H963*'fnd base rates'!G$111)\n+($I963*'fnd base rates'!G$112)\n+($J963*'fnd base rates'!G$113)\n+($K963*'fnd base rates'!G$114)\n+($M963*'fnd base rates'!G$116)\n+($N963*'fnd base rates'!G$117)\n+($O963*'fnd base rates'!G$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,7)))\n*$R963","v":558.07218},{"$f":"(($D963*'fnd base rates'!H$107)\n+($E963*'fnd base rates'!H$108)\n+($F963*'fnd base rates'!H$109)\n+($G963*'fnd base rates'!H$110)\n+($H963*'fnd base rates'!H$111)\n+($I963*'fnd base rates'!H$112)\n+($J963*'fnd base rates'!H$113)\n+($K963*'fnd base rates'!H$114)\n+($M963*'fnd base rates'!H$116)\n+($N963*'fnd base rates'!H$117)\n+($O963*'fnd base rates'!H$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,8)))","v":1764.0086600000002},{"$f":"(($D963*'fnd base rates'!I$107)\n+($E963*'fnd base rates'!I$108)\n+($F963*'fnd base rates'!I$109)\n+($G963*'fnd base rates'!I$110)\n+($H963*'fnd base rates'!I$111)\n+($I963*'fnd base rates'!I$112)\n+($J963*'fnd base rates'!I$113)\n+($K963*'fnd base rates'!I$114)\n+($M963*'fnd base rates'!I$116)\n+($N963*'fnd base rates'!I$117)\n+($O963*'fnd base rates'!I$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,9)))\n*$R963","v":1069.81},{"$f":"(($D963*'fnd base rates'!J$107)\n+($E963*'fnd base rates'!J$108)\n+($F963*'fnd base rates'!J$109)\n+($G963*'fnd base rates'!J$110)\n+($H963*'fnd base rates'!J$111)\n+($I963*'fnd base rates'!J$112)\n+($J963*'fnd base rates'!J$113)\n+($K963*'fnd base rates'!J$114)\n+($M963*'fnd base rates'!J$116)\n+($N963*'fnd base rates'!J$117)\n+($O963*'fnd base rates'!J$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,10)))\n*$R963","v":2132.3000000000002},{"$f":"(($D963*'fnd base rates'!K$107)\n+($E963*'fnd base rates'!K$108)\n+($F963*'fnd base rates'!K$109)\n+($G963*'fnd base rates'!K$110)\n+($H963*'fnd base rates'!K$111)\n+($I963*'fnd base rates'!K$112)\n+($J963*'fnd base rates'!K$113)\n+($K963*'fnd base rates'!K$114)\n+($M963*'fnd base rates'!K$116)\n+($N963*'fnd base rates'!K$117)\n+($O963*'fnd base rates'!K$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,11)))\n*$R963","v":2406.3552799999998},{"$f":"(($D963*'fnd base rates'!L$107)\n+($E963*'fnd base rates'!L$108)\n+($F963*'fnd base rates'!L$109)\n+($G963*'fnd base rates'!L$110)\n+($H963*'fnd base rates'!L$111)\n+($I963*'fnd base rates'!L$112)\n+($J963*'fnd base rates'!L$113)\n+($K963*'fnd base rates'!L$114)\n+($M963*'fnd base rates'!L$116)\n+($N963*'fnd base rates'!L$117)\n+($O963*'fnd base rates'!L$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,12)))","v":3789.0636400000003},{"$f":"(($D963*'fnd base rates'!M$107)\n+($E963*'fnd base rates'!M$108)\n+($F963*'fnd base rates'!M$109)\n+($G963*'fnd base rates'!M$110)\n+($H963*'fnd base rates'!M$111)\n+($I963*'fnd base rates'!M$112)\n+($J963*'fnd base rates'!M$113)\n+($K963*'fnd base rates'!M$114)\n+($M963*'fnd base rates'!M$116)\n+($N963*'fnd base rates'!M$117)\n+($O963*'fnd base rates'!M$118)\n+($P963*VLOOKUP($S963+12,rate_basefnd,13)))","v":0},31563.037359999998,null,3508281061,"3508","281","061",1,2,31563.037359999998,15782,{"$f":"AO963-AQ963","v":0},15782,null,null,null,null,null,15774,0,15774,8,15782]
[3508,3508281087,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D964","v":0},{"$f":"'fnd enro'!E964","v":0},{"$f":"'fnd enro'!F964","v":0},{"$f":"'fnd enro'!G964","v":0},{"$f":"'fnd enro'!H964","v":0},{"$f":"'fnd enro'!I964","v":1},{"$f":"'fnd enro'!J964","v":0},{"$f":"'fnd enro'!K964","v":3.9E-2},{"$f":"'fnd enro'!L964","v":0},{"$f":"'fnd enro'!M964","v":0},{"$f":"'fnd enro'!N964","v":0},{"$f":"'fnd enro'!O964","v":0},{"$f":"'fnd enro'!P964","v":1},{"$f":"'fnd enro'!R964","v":1},1,{"$f":"VALUE('fnd enro'!Q964)","v":6},null,{"$f":"(($D964*'fnd base rates'!C$107)\n+($E964*'fnd base rates'!C$108)\n+($F964*'fnd base rates'!C$109)\n+($G964*'fnd base rates'!C$110)\n+($H964*'fnd base rates'!C$111)\n+($I964*'fnd base rates'!C$112)\n+($J964*'fnd base rates'!C$113)\n+($K964*'fnd base rates'!C$114)\n+($M964*'fnd base rates'!C$116)\n+($N964*'fnd base rates'!C$117)\n+($O964*'fnd base rates'!C$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,3)))\n*$R964","v":631.71163000000001},{"$f":"(($D964*'fnd base rates'!D$107)\n+($E964*'fnd base rates'!D$108)\n+($F964*'fnd base rates'!D$109)\n+($G964*'fnd base rates'!D$110)\n+($H964*'fnd base rates'!D$111)\n+($I964*'fnd base rates'!D$112)\n+($J964*'fnd base rates'!D$113)\n+($K964*'fnd base rates'!D$114)\n+($M964*'fnd base rates'!D$116)\n+($N964*'fnd base rates'!D$117)\n+($O964*'fnd base rates'!D$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,4)))\n*$R964","v":1130.67},{"$f":"(($D964*'fnd base rates'!E$107)\n+($E964*'fnd base rates'!E$108)\n+($F964*'fnd base rates'!E$109)\n+($G964*'fnd base rates'!E$110)\n+($H964*'fnd base rates'!E$111)\n+($I964*'fnd base rates'!E$112)\n+($J964*'fnd base rates'!E$113)\n+($K964*'fnd base rates'!E$114)\n+($M964*'fnd base rates'!E$116)\n+($N964*'fnd base rates'!E$117)\n+($O964*'fnd base rates'!E$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,5)))\n*$R964","v":8370.0599199999997},{"$f":"(($D964*'fnd base rates'!F$107)\n+($E964*'fnd base rates'!F$108)\n+($F964*'fnd base rates'!F$109)\n+($G964*'fnd base rates'!F$110)\n+($H964*'fnd base rates'!F$111)\n+($I964*'fnd base rates'!F$112)\n+($J964*'fnd base rates'!F$113)\n+($K964*'fnd base rates'!F$114)\n+($M964*'fnd base rates'!F$116)\n+($N964*'fnd base rates'!F$117)\n+($O964*'fnd base rates'!F$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,6)))\n*$R964","v":930.55725000000007},{"$f":"(($D964*'fnd base rates'!G$107)\n+($E964*'fnd base rates'!G$108)\n+($F964*'fnd base rates'!G$109)\n+($G964*'fnd base rates'!G$110)\n+($H964*'fnd base rates'!G$111)\n+($I964*'fnd base rates'!G$112)\n+($J964*'fnd base rates'!G$113)\n+($K964*'fnd base rates'!G$114)\n+($M964*'fnd base rates'!G$116)\n+($N964*'fnd base rates'!G$117)\n+($O964*'fnd base rates'!G$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,7)))\n*$R964","v":328.28609000000006},{"$f":"(($D964*'fnd base rates'!H$107)\n+($E964*'fnd base rates'!H$108)\n+($F964*'fnd base rates'!H$109)\n+($G964*'fnd base rates'!H$110)\n+($H964*'fnd base rates'!H$111)\n+($I964*'fnd base rates'!H$112)\n+($J964*'fnd base rates'!H$113)\n+($K964*'fnd base rates'!H$114)\n+($M964*'fnd base rates'!H$116)\n+($N964*'fnd base rates'!H$117)\n+($O964*'fnd base rates'!H$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D964*'fnd base rates'!I$107)\n+($E964*'fnd base rates'!I$108)\n+($F964*'fnd base rates'!I$109)\n+($G964*'fnd base rates'!I$110)\n+($H964*'fnd base rates'!I$111)\n+($I964*'fnd base rates'!I$112)\n+($J964*'fnd base rates'!I$113)\n+($K964*'fnd base rates'!I$114)\n+($M964*'fnd base rates'!I$116)\n+($N964*'fnd base rates'!I$117)\n+($O964*'fnd base rates'!I$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,9)))\n*$R964","v":576.01},{"$f":"(($D964*'fnd base rates'!J$107)\n+($E964*'fnd base rates'!J$108)\n+($F964*'fnd base rates'!J$109)\n+($G964*'fnd base rates'!J$110)\n+($H964*'fnd base rates'!J$111)\n+($I964*'fnd base rates'!J$112)\n+($J964*'fnd base rates'!J$113)\n+($K964*'fnd base rates'!J$114)\n+($M964*'fnd base rates'!J$116)\n+($N964*'fnd base rates'!J$117)\n+($O964*'fnd base rates'!J$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,10)))\n*$R964","v":1279.79},{"$f":"(($D964*'fnd base rates'!K$107)\n+($E964*'fnd base rates'!K$108)\n+($F964*'fnd base rates'!K$109)\n+($G964*'fnd base rates'!K$110)\n+($H964*'fnd base rates'!K$111)\n+($I964*'fnd base rates'!K$112)\n+($J964*'fnd base rates'!K$113)\n+($K964*'fnd base rates'!K$114)\n+($M964*'fnd base rates'!K$116)\n+($N964*'fnd base rates'!K$117)\n+($O964*'fnd base rates'!K$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,11)))\n*$R964","v":1203.1776399999999},{"$f":"(($D964*'fnd base rates'!L$107)\n+($E964*'fnd base rates'!L$108)\n+($F964*'fnd base rates'!L$109)\n+($G964*'fnd base rates'!L$110)\n+($H964*'fnd base rates'!L$111)\n+($I964*'fnd base rates'!L$112)\n+($J964*'fnd base rates'!L$113)\n+($K964*'fnd base rates'!L$114)\n+($M964*'fnd base rates'!L$116)\n+($N964*'fnd base rates'!L$117)\n+($O964*'fnd base rates'!L$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D964*'fnd base rates'!M$107)\n+($E964*'fnd base rates'!M$108)\n+($F964*'fnd base rates'!M$109)\n+($G964*'fnd base rates'!M$110)\n+($H964*'fnd base rates'!M$111)\n+($I964*'fnd base rates'!M$112)\n+($J964*'fnd base rates'!M$113)\n+($K964*'fnd base rates'!M$114)\n+($M964*'fnd base rates'!M$116)\n+($N964*'fnd base rates'!M$117)\n+($O964*'fnd base rates'!M$118)\n+($P964*VLOOKUP($S964+12,rate_basefnd,13)))","v":0},17401.883679999999,null,3508281087,"3508","281","087",1,1,17401.883679999999,17402,0,17402,null,null,null,null,null,17391,0,17391,11,17402]
[3508,3508281137,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D965","v":0},{"$f":"'fnd enro'!E965","v":0},{"$f":"'fnd enro'!F965","v":0},{"$f":"'fnd enro'!G965","v":0},{"$f":"'fnd enro'!H965","v":0},{"$f":"'fnd enro'!I965","v":7},{"$f":"'fnd enro'!J965","v":0},{"$f":"'fnd enro'!K965","v":0.27300000000000002},{"$f":"'fnd enro'!L965","v":0},{"$f":"'fnd enro'!M965","v":0},{"$f":"'fnd enro'!N965","v":0},{"$f":"'fnd enro'!O965","v":1},{"$f":"'fnd enro'!P965","v":7},{"$f":"'fnd enro'!R965","v":7},1,{"$f":"VALUE('fnd enro'!Q965)","v":12},null,{"$f":"(($D965*'fnd base rates'!C$107)\n+($E965*'fnd base rates'!C$108)\n+($F965*'fnd base rates'!C$109)\n+($G965*'fnd base rates'!C$110)\n+($H965*'fnd base rates'!C$111)\n+($I965*'fnd base rates'!C$112)\n+($J965*'fnd base rates'!C$113)\n+($K965*'fnd base rates'!C$114)\n+($M965*'fnd base rates'!C$116)\n+($N965*'fnd base rates'!C$117)\n+($O965*'fnd base rates'!C$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,3)))\n*$R965","v":4765.7614100000001},{"$f":"(($D965*'fnd base rates'!D$107)\n+($E965*'fnd base rates'!D$108)\n+($F965*'fnd base rates'!D$109)\n+($G965*'fnd base rates'!D$110)\n+($H965*'fnd base rates'!D$111)\n+($I965*'fnd base rates'!D$112)\n+($J965*'fnd base rates'!D$113)\n+($K965*'fnd base rates'!D$114)\n+($M965*'fnd base rates'!D$116)\n+($N965*'fnd base rates'!D$117)\n+($O965*'fnd base rates'!D$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,4)))\n*$R965","v":9200.9399999999987},{"$f":"(($D965*'fnd base rates'!E$107)\n+($E965*'fnd base rates'!E$108)\n+($F965*'fnd base rates'!E$109)\n+($G965*'fnd base rates'!E$110)\n+($H965*'fnd base rates'!E$111)\n+($I965*'fnd base rates'!E$112)\n+($J965*'fnd base rates'!E$113)\n+($K965*'fnd base rates'!E$114)\n+($M965*'fnd base rates'!E$116)\n+($N965*'fnd base rates'!E$117)\n+($O965*'fnd base rates'!E$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,5)))\n*$R965","v":70592.729439999996},{"$f":"(($D965*'fnd base rates'!F$107)\n+($E965*'fnd base rates'!F$108)\n+($F965*'fnd base rates'!F$109)\n+($G965*'fnd base rates'!F$110)\n+($H965*'fnd base rates'!F$111)\n+($I965*'fnd base rates'!F$112)\n+($J965*'fnd base rates'!F$113)\n+($K965*'fnd base rates'!F$114)\n+($M965*'fnd base rates'!F$116)\n+($N965*'fnd base rates'!F$117)\n+($O965*'fnd base rates'!F$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,6)))\n*$R965","v":6714.4507500000009},{"$f":"(($D965*'fnd base rates'!G$107)\n+($E965*'fnd base rates'!G$108)\n+($F965*'fnd base rates'!G$109)\n+($G965*'fnd base rates'!G$110)\n+($H965*'fnd base rates'!G$111)\n+($I965*'fnd base rates'!G$112)\n+($J965*'fnd base rates'!G$113)\n+($K965*'fnd base rates'!G$114)\n+($M965*'fnd base rates'!G$116)\n+($N965*'fnd base rates'!G$117)\n+($O965*'fnd base rates'!G$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,7)))\n*$R965","v":2869.5126300000002},{"$f":"(($D965*'fnd base rates'!H$107)\n+($E965*'fnd base rates'!H$108)\n+($F965*'fnd base rates'!H$109)\n+($G965*'fnd base rates'!H$110)\n+($H965*'fnd base rates'!H$111)\n+($I965*'fnd base rates'!H$112)\n+($J965*'fnd base rates'!H$113)\n+($K965*'fnd base rates'!H$114)\n+($M965*'fnd base rates'!H$116)\n+($N965*'fnd base rates'!H$117)\n+($O965*'fnd base rates'!H$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,8)))","v":6448.9403100000009},{"$f":"(($D965*'fnd base rates'!I$107)\n+($E965*'fnd base rates'!I$108)\n+($F965*'fnd base rates'!I$109)\n+($G965*'fnd base rates'!I$110)\n+($H965*'fnd base rates'!I$111)\n+($I965*'fnd base rates'!I$112)\n+($J965*'fnd base rates'!I$113)\n+($K965*'fnd base rates'!I$114)\n+($M965*'fnd base rates'!I$116)\n+($N965*'fnd base rates'!I$117)\n+($O965*'fnd base rates'!I$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,9)))\n*$R965","v":4547.26},{"$f":"(($D965*'fnd base rates'!J$107)\n+($E965*'fnd base rates'!J$108)\n+($F965*'fnd base rates'!J$109)\n+($G965*'fnd base rates'!J$110)\n+($H965*'fnd base rates'!J$111)\n+($I965*'fnd base rates'!J$112)\n+($J965*'fnd base rates'!J$113)\n+($K965*'fnd base rates'!J$114)\n+($M965*'fnd base rates'!J$116)\n+($N965*'fnd base rates'!J$117)\n+($O965*'fnd base rates'!J$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,10)))\n*$R965","v":11217.24},{"$f":"(($D965*'fnd base rates'!K$107)\n+($E965*'fnd base rates'!K$108)\n+($F965*'fnd base rates'!K$109)\n+($G965*'fnd base rates'!K$110)\n+($H965*'fnd base rates'!K$111)\n+($I965*'fnd base rates'!K$112)\n+($J965*'fnd base rates'!K$113)\n+($K965*'fnd base rates'!K$114)\n+($M965*'fnd base rates'!K$116)\n+($N965*'fnd base rates'!K$117)\n+($O965*'fnd base rates'!K$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,11)))\n*$R965","v":8766.0334800000001},{"$f":"(($D965*'fnd base rates'!L$107)\n+($E965*'fnd base rates'!L$108)\n+($F965*'fnd base rates'!L$109)\n+($G965*'fnd base rates'!L$110)\n+($H965*'fnd base rates'!L$111)\n+($I965*'fnd base rates'!L$112)\n+($J965*'fnd base rates'!L$113)\n+($K965*'fnd base rates'!L$114)\n+($M965*'fnd base rates'!L$116)\n+($N965*'fnd base rates'!L$117)\n+($O965*'fnd base rates'!L$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,12)))","v":16504.517740000003},{"$f":"(($D965*'fnd base rates'!M$107)\n+($E965*'fnd base rates'!M$108)\n+($F965*'fnd base rates'!M$109)\n+($G965*'fnd base rates'!M$110)\n+($H965*'fnd base rates'!M$111)\n+($I965*'fnd base rates'!M$112)\n+($J965*'fnd base rates'!M$113)\n+($K965*'fnd base rates'!M$114)\n+($M965*'fnd base rates'!M$116)\n+($N965*'fnd base rates'!M$117)\n+($O965*'fnd base rates'!M$118)\n+($P965*VLOOKUP($S965+12,rate_basefnd,13)))","v":0},141627.38576,null,3508281137,"3508","281","137",1,7,141627.38576,20232,0,20232,null,null,null,null,null,20216,0,20216,16,20232]
[3508,3508281161,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D966","v":0},{"$f":"'fnd enro'!E966","v":0},{"$f":"'fnd enro'!F966","v":0},{"$f":"'fnd enro'!G966","v":0},{"$f":"'fnd enro'!H966","v":0},{"$f":"'fnd enro'!I966","v":2},{"$f":"'fnd enro'!J966","v":0},{"$f":"'fnd enro'!K966","v":7.8E-2},{"$f":"'fnd enro'!L966","v":0},{"$f":"'fnd enro'!M966","v":0},{"$f":"'fnd enro'!N966","v":0},{"$f":"'fnd enro'!O966","v":0},{"$f":"'fnd enro'!P966","v":1},{"$f":"'fnd enro'!R966","v":2},1,{"$f":"VALUE('fnd enro'!Q966)","v":8},null,{"$f":"(($D966*'fnd base rates'!C$107)\n+($E966*'fnd base rates'!C$108)\n+($F966*'fnd base rates'!C$109)\n+($G966*'fnd base rates'!C$110)\n+($H966*'fnd base rates'!C$111)\n+($I966*'fnd base rates'!C$112)\n+($J966*'fnd base rates'!C$113)\n+($K966*'fnd base rates'!C$114)\n+($M966*'fnd base rates'!C$116)\n+($N966*'fnd base rates'!C$117)\n+($O966*'fnd base rates'!C$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,3)))\n*$R966","v":1203.16326},{"$f":"(($D966*'fnd base rates'!D$107)\n+($E966*'fnd base rates'!D$108)\n+($F966*'fnd base rates'!D$109)\n+($G966*'fnd base rates'!D$110)\n+($H966*'fnd base rates'!D$111)\n+($I966*'fnd base rates'!D$112)\n+($J966*'fnd base rates'!D$113)\n+($K966*'fnd base rates'!D$114)\n+($M966*'fnd base rates'!D$116)\n+($N966*'fnd base rates'!D$117)\n+($O966*'fnd base rates'!D$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,4)))\n*$R966","v":1975.77},{"$f":"(($D966*'fnd base rates'!E$107)\n+($E966*'fnd base rates'!E$108)\n+($F966*'fnd base rates'!E$109)\n+($G966*'fnd base rates'!E$110)\n+($H966*'fnd base rates'!E$111)\n+($I966*'fnd base rates'!E$112)\n+($J966*'fnd base rates'!E$113)\n+($K966*'fnd base rates'!E$114)\n+($M966*'fnd base rates'!E$116)\n+($N966*'fnd base rates'!E$117)\n+($O966*'fnd base rates'!E$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,5)))\n*$R966","v":13952.41984},{"$f":"(($D966*'fnd base rates'!F$107)\n+($E966*'fnd base rates'!F$108)\n+($F966*'fnd base rates'!F$109)\n+($G966*'fnd base rates'!F$110)\n+($H966*'fnd base rates'!F$111)\n+($I966*'fnd base rates'!F$112)\n+($J966*'fnd base rates'!F$113)\n+($K966*'fnd base rates'!F$114)\n+($M966*'fnd base rates'!F$116)\n+($N966*'fnd base rates'!F$117)\n+($O966*'fnd base rates'!F$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,6)))\n*$R966","v":1861.1145000000001},{"$f":"(($D966*'fnd base rates'!G$107)\n+($E966*'fnd base rates'!G$108)\n+($F966*'fnd base rates'!G$109)\n+($G966*'fnd base rates'!G$110)\n+($H966*'fnd base rates'!G$111)\n+($I966*'fnd base rates'!G$112)\n+($J966*'fnd base rates'!G$113)\n+($K966*'fnd base rates'!G$114)\n+($M966*'fnd base rates'!G$116)\n+($N966*'fnd base rates'!G$117)\n+($O966*'fnd base rates'!G$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,7)))\n*$R966","v":521.3421800000001},{"$f":"(($D966*'fnd base rates'!H$107)\n+($E966*'fnd base rates'!H$108)\n+($F966*'fnd base rates'!H$109)\n+($G966*'fnd base rates'!H$110)\n+($H966*'fnd base rates'!H$111)\n+($I966*'fnd base rates'!H$112)\n+($J966*'fnd base rates'!H$113)\n+($K966*'fnd base rates'!H$114)\n+($M966*'fnd base rates'!H$116)\n+($N966*'fnd base rates'!H$117)\n+($O966*'fnd base rates'!H$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,8)))","v":1758.3886600000001},{"$f":"(($D966*'fnd base rates'!I$107)\n+($E966*'fnd base rates'!I$108)\n+($F966*'fnd base rates'!I$109)\n+($G966*'fnd base rates'!I$110)\n+($H966*'fnd base rates'!I$111)\n+($I966*'fnd base rates'!I$112)\n+($J966*'fnd base rates'!I$113)\n+($K966*'fnd base rates'!I$114)\n+($M966*'fnd base rates'!I$116)\n+($N966*'fnd base rates'!I$117)\n+($O966*'fnd base rates'!I$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,9)))\n*$R966","v":1039.1500000000001},{"$f":"(($D966*'fnd base rates'!J$107)\n+($E966*'fnd base rates'!J$108)\n+($F966*'fnd base rates'!J$109)\n+($G966*'fnd base rates'!J$110)\n+($H966*'fnd base rates'!J$111)\n+($I966*'fnd base rates'!J$112)\n+($J966*'fnd base rates'!J$113)\n+($K966*'fnd base rates'!J$114)\n+($M966*'fnd base rates'!J$116)\n+($N966*'fnd base rates'!J$117)\n+($O966*'fnd base rates'!J$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,10)))\n*$R966","v":1973.0100000000002},{"$f":"(($D966*'fnd base rates'!K$107)\n+($E966*'fnd base rates'!K$108)\n+($F966*'fnd base rates'!K$109)\n+($G966*'fnd base rates'!K$110)\n+($H966*'fnd base rates'!K$111)\n+($I966*'fnd base rates'!K$112)\n+($J966*'fnd base rates'!K$113)\n+($K966*'fnd base rates'!K$114)\n+($M966*'fnd base rates'!K$116)\n+($N966*'fnd base rates'!K$117)\n+($O966*'fnd base rates'!K$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,11)))\n*$R966","v":2406.3552799999998},{"$f":"(($D966*'fnd base rates'!L$107)\n+($E966*'fnd base rates'!L$108)\n+($F966*'fnd base rates'!L$109)\n+($G966*'fnd base rates'!L$110)\n+($H966*'fnd base rates'!L$111)\n+($I966*'fnd base rates'!L$112)\n+($J966*'fnd base rates'!L$113)\n+($K966*'fnd base rates'!L$114)\n+($M966*'fnd base rates'!L$116)\n+($N966*'fnd base rates'!L$117)\n+($O966*'fnd base rates'!L$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,12)))","v":3664.1536400000005},{"$f":"(($D966*'fnd base rates'!M$107)\n+($E966*'fnd base rates'!M$108)\n+($F966*'fnd base rates'!M$109)\n+($G966*'fnd base rates'!M$110)\n+($H966*'fnd base rates'!M$111)\n+($I966*'fnd base rates'!M$112)\n+($J966*'fnd base rates'!M$113)\n+($K966*'fnd base rates'!M$114)\n+($M966*'fnd base rates'!M$116)\n+($N966*'fnd base rates'!M$117)\n+($O966*'fnd base rates'!M$118)\n+($P966*VLOOKUP($S966+12,rate_basefnd,13)))","v":0},30354.867360000004,null,3508281161,"3508","281","161",1,2,30354.867360000004,15177,0,15177,null,null,null,null,null,15171,0,15171,6,15177]
[3508,3508281281,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D967","v":0},{"$f":"'fnd enro'!E967","v":0},{"$f":"'fnd enro'!F967","v":0},{"$f":"'fnd enro'!G967","v":0},{"$f":"'fnd enro'!H967","v":0},{"$f":"'fnd enro'!I967","v":151},{"$f":"'fnd enro'!J967","v":0},{"$f":"'fnd enro'!K967","v":5.8890000000000002},{"$f":"'fnd enro'!L967","v":0},{"$f":"'fnd enro'!M967","v":0},{"$f":"'fnd enro'!N967","v":0},{"$f":"'fnd enro'!O967","v":13},{"$f":"'fnd enro'!P967","v":143},{"$f":"'fnd enro'!R967","v":151},1,{"$f":"VALUE('fnd enro'!Q967)","v":12},null,{"$f":"(($D967*'fnd base rates'!C$107)\n+($E967*'fnd base rates'!C$108)\n+($F967*'fnd base rates'!C$109)\n+($G967*'fnd base rates'!C$110)\n+($H967*'fnd base rates'!C$111)\n+($I967*'fnd base rates'!C$112)\n+($J967*'fnd base rates'!C$113)\n+($K967*'fnd base rates'!C$114)\n+($M967*'fnd base rates'!C$116)\n+($N967*'fnd base rates'!C$117)\n+($O967*'fnd base rates'!C$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,3)))\n*$R967","v":101000.95612999999},{"$f":"(($D967*'fnd base rates'!D$107)\n+($E967*'fnd base rates'!D$108)\n+($F967*'fnd base rates'!D$109)\n+($G967*'fnd base rates'!D$110)\n+($H967*'fnd base rates'!D$111)\n+($I967*'fnd base rates'!D$112)\n+($J967*'fnd base rates'!D$113)\n+($K967*'fnd base rates'!D$114)\n+($M967*'fnd base rates'!D$116)\n+($N967*'fnd base rates'!D$117)\n+($O967*'fnd base rates'!D$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,4)))\n*$R967","v":192868.33999999997},{"$f":"(($D967*'fnd base rates'!E$107)\n+($E967*'fnd base rates'!E$108)\n+($F967*'fnd base rates'!E$109)\n+($G967*'fnd base rates'!E$110)\n+($H967*'fnd base rates'!E$111)\n+($I967*'fnd base rates'!E$112)\n+($J967*'fnd base rates'!E$113)\n+($K967*'fnd base rates'!E$114)\n+($M967*'fnd base rates'!E$116)\n+($N967*'fnd base rates'!E$117)\n+($O967*'fnd base rates'!E$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,5)))\n*$R967","v":1472778.47792},{"$f":"(($D967*'fnd base rates'!F$107)\n+($E967*'fnd base rates'!F$108)\n+($F967*'fnd base rates'!F$109)\n+($G967*'fnd base rates'!F$110)\n+($H967*'fnd base rates'!F$111)\n+($I967*'fnd base rates'!F$112)\n+($J967*'fnd base rates'!F$113)\n+($K967*'fnd base rates'!F$114)\n+($M967*'fnd base rates'!F$116)\n+($N967*'fnd base rates'!F$117)\n+($O967*'fnd base rates'!F$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,6)))\n*$R967","v":143121.29475},{"$f":"(($D967*'fnd base rates'!G$107)\n+($E967*'fnd base rates'!G$108)\n+($F967*'fnd base rates'!G$109)\n+($G967*'fnd base rates'!G$110)\n+($H967*'fnd base rates'!G$111)\n+($I967*'fnd base rates'!G$112)\n+($J967*'fnd base rates'!G$113)\n+($K967*'fnd base rates'!G$114)\n+($M967*'fnd base rates'!G$116)\n+($N967*'fnd base rates'!G$117)\n+($O967*'fnd base rates'!G$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,7)))\n*$R967","v":59566.109590000007},{"$f":"(($D967*'fnd base rates'!H$107)\n+($E967*'fnd base rates'!H$108)\n+($F967*'fnd base rates'!H$109)\n+($G967*'fnd base rates'!H$110)\n+($H967*'fnd base rates'!H$111)\n+($I967*'fnd base rates'!H$112)\n+($J967*'fnd base rates'!H$113)\n+($K967*'fnd base rates'!H$114)\n+($M967*'fnd base rates'!H$116)\n+($N967*'fnd base rates'!H$117)\n+($O967*'fnd base rates'!H$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,8)))","v":137602.68382999999},{"$f":"(($D967*'fnd base rates'!I$107)\n+($E967*'fnd base rates'!I$108)\n+($F967*'fnd base rates'!I$109)\n+($G967*'fnd base rates'!I$110)\n+($H967*'fnd base rates'!I$111)\n+($I967*'fnd base rates'!I$112)\n+($J967*'fnd base rates'!I$113)\n+($K967*'fnd base rates'!I$114)\n+($M967*'fnd base rates'!I$116)\n+($N967*'fnd base rates'!I$117)\n+($O967*'fnd base rates'!I$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,9)))\n*$R967","v":95816.420000000013},{"$f":"(($D967*'fnd base rates'!J$107)\n+($E967*'fnd base rates'!J$108)\n+($F967*'fnd base rates'!J$109)\n+($G967*'fnd base rates'!J$110)\n+($H967*'fnd base rates'!J$111)\n+($I967*'fnd base rates'!J$112)\n+($J967*'fnd base rates'!J$113)\n+($K967*'fnd base rates'!J$114)\n+($M967*'fnd base rates'!J$116)\n+($N967*'fnd base rates'!J$117)\n+($O967*'fnd base rates'!J$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,10)))\n*$R967","v":233735.91999999998},{"$f":"(($D967*'fnd base rates'!K$107)\n+($E967*'fnd base rates'!K$108)\n+($F967*'fnd base rates'!K$109)\n+($G967*'fnd base rates'!K$110)\n+($H967*'fnd base rates'!K$111)\n+($I967*'fnd base rates'!K$112)\n+($J967*'fnd base rates'!K$113)\n+($K967*'fnd base rates'!K$114)\n+($M967*'fnd base rates'!K$116)\n+($N967*'fnd base rates'!K$117)\n+($O967*'fnd base rates'!K$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,11)))\n*$R967","v":186149.09363999998},{"$f":"(($D967*'fnd base rates'!L$107)\n+($E967*'fnd base rates'!L$108)\n+($F967*'fnd base rates'!L$109)\n+($G967*'fnd base rates'!L$110)\n+($H967*'fnd base rates'!L$111)\n+($I967*'fnd base rates'!L$112)\n+($J967*'fnd base rates'!L$113)\n+($K967*'fnd base rates'!L$114)\n+($M967*'fnd base rates'!L$116)\n+($N967*'fnd base rates'!L$117)\n+($O967*'fnd base rates'!L$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,12)))","v":347005.13982000004},{"$f":"(($D967*'fnd base rates'!M$107)\n+($E967*'fnd base rates'!M$108)\n+($F967*'fnd base rates'!M$109)\n+($G967*'fnd base rates'!M$110)\n+($H967*'fnd base rates'!M$111)\n+($I967*'fnd base rates'!M$112)\n+($J967*'fnd base rates'!M$113)\n+($K967*'fnd base rates'!M$114)\n+($M967*'fnd base rates'!M$116)\n+($N967*'fnd base rates'!M$117)\n+($O967*'fnd base rates'!M$118)\n+($P967*VLOOKUP($S967+12,rate_basefnd,13)))","v":0},2969644.4356800001,null,3508281281,"3508","281","281",1,151,2969644.4356800001,19667,0,19667,null,null,null,null,null,19752,-101,19651,16,19667]
[3508,3508281332,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D968","v":0},{"$f":"'fnd enro'!E968","v":0},{"$f":"'fnd enro'!F968","v":0},{"$f":"'fnd enro'!G968","v":0},{"$f":"'fnd enro'!H968","v":0},{"$f":"'fnd enro'!I968","v":1},{"$f":"'fnd enro'!J968","v":0},{"$f":"'fnd enro'!K968","v":3.9E-2},{"$f":"'fnd enro'!L968","v":0},{"$f":"'fnd enro'!M968","v":0},{"$f":"'fnd enro'!N968","v":0},{"$f":"'fnd enro'!O968","v":0},{"$f":"'fnd enro'!P968","v":0},{"$f":"'fnd enro'!R968","v":1},1,{"$f":"VALUE('fnd enro'!Q968)","v":10},null,{"$f":"(($D968*'fnd base rates'!C$107)\n+($E968*'fnd base rates'!C$108)\n+($F968*'fnd base rates'!C$109)\n+($G968*'fnd base rates'!C$110)\n+($H968*'fnd base rates'!C$111)\n+($I968*'fnd base rates'!C$112)\n+($J968*'fnd base rates'!C$113)\n+($K968*'fnd base rates'!C$114)\n+($M968*'fnd base rates'!C$116)\n+($N968*'fnd base rates'!C$117)\n+($O968*'fnd base rates'!C$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,3)))\n*$R968","v":561.82163000000003},{"$f":"(($D968*'fnd base rates'!D$107)\n+($E968*'fnd base rates'!D$108)\n+($F968*'fnd base rates'!D$109)\n+($G968*'fnd base rates'!D$110)\n+($H968*'fnd base rates'!D$111)\n+($I968*'fnd base rates'!D$112)\n+($J968*'fnd base rates'!D$113)\n+($K968*'fnd base rates'!D$114)\n+($M968*'fnd base rates'!D$116)\n+($N968*'fnd base rates'!D$117)\n+($O968*'fnd base rates'!D$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,4)))\n*$R968","v":799.51},{"$f":"(($D968*'fnd base rates'!E$107)\n+($E968*'fnd base rates'!E$108)\n+($F968*'fnd base rates'!E$109)\n+($G968*'fnd base rates'!E$110)\n+($H968*'fnd base rates'!E$111)\n+($I968*'fnd base rates'!E$112)\n+($J968*'fnd base rates'!E$113)\n+($K968*'fnd base rates'!E$114)\n+($M968*'fnd base rates'!E$116)\n+($N968*'fnd base rates'!E$117)\n+($O968*'fnd base rates'!E$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,5)))\n*$R968","v":5137.2799199999999},{"$f":"(($D968*'fnd base rates'!F$107)\n+($E968*'fnd base rates'!F$108)\n+($F968*'fnd base rates'!F$109)\n+($G968*'fnd base rates'!F$110)\n+($H968*'fnd base rates'!F$111)\n+($I968*'fnd base rates'!F$112)\n+($J968*'fnd base rates'!F$113)\n+($K968*'fnd base rates'!F$114)\n+($M968*'fnd base rates'!F$116)\n+($N968*'fnd base rates'!F$117)\n+($O968*'fnd base rates'!F$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,6)))\n*$R968","v":930.55725000000007},{"$f":"(($D968*'fnd base rates'!G$107)\n+($E968*'fnd base rates'!G$108)\n+($F968*'fnd base rates'!G$109)\n+($G968*'fnd base rates'!G$110)\n+($H968*'fnd base rates'!G$111)\n+($I968*'fnd base rates'!G$112)\n+($J968*'fnd base rates'!G$113)\n+($K968*'fnd base rates'!G$114)\n+($M968*'fnd base rates'!G$116)\n+($N968*'fnd base rates'!G$117)\n+($O968*'fnd base rates'!G$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,7)))\n*$R968","v":171.45609000000002},{"$f":"(($D968*'fnd base rates'!H$107)\n+($E968*'fnd base rates'!H$108)\n+($F968*'fnd base rates'!H$109)\n+($G968*'fnd base rates'!H$110)\n+($H968*'fnd base rates'!H$111)\n+($I968*'fnd base rates'!H$112)\n+($J968*'fnd base rates'!H$113)\n+($K968*'fnd base rates'!H$114)\n+($M968*'fnd base rates'!H$116)\n+($N968*'fnd base rates'!H$117)\n+($O968*'fnd base rates'!H$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D968*'fnd base rates'!I$107)\n+($E968*'fnd base rates'!I$108)\n+($F968*'fnd base rates'!I$109)\n+($G968*'fnd base rates'!I$110)\n+($H968*'fnd base rates'!I$111)\n+($I968*'fnd base rates'!I$112)\n+($J968*'fnd base rates'!I$113)\n+($K968*'fnd base rates'!I$114)\n+($M968*'fnd base rates'!I$116)\n+($N968*'fnd base rates'!I$117)\n+($O968*'fnd base rates'!I$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,9)))\n*$R968","v":445.11},{"$f":"(($D968*'fnd base rates'!J$107)\n+($E968*'fnd base rates'!J$108)\n+($F968*'fnd base rates'!J$109)\n+($G968*'fnd base rates'!J$110)\n+($H968*'fnd base rates'!J$111)\n+($I968*'fnd base rates'!J$112)\n+($J968*'fnd base rates'!J$113)\n+($K968*'fnd base rates'!J$114)\n+($M968*'fnd base rates'!J$116)\n+($N968*'fnd base rates'!J$117)\n+($O968*'fnd base rates'!J$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,10)))\n*$R968","v":599.57000000000005},{"$f":"(($D968*'fnd base rates'!K$107)\n+($E968*'fnd base rates'!K$108)\n+($F968*'fnd base rates'!K$109)\n+($G968*'fnd base rates'!K$110)\n+($H968*'fnd base rates'!K$111)\n+($I968*'fnd base rates'!K$112)\n+($J968*'fnd base rates'!K$113)\n+($K968*'fnd base rates'!K$114)\n+($M968*'fnd base rates'!K$116)\n+($N968*'fnd base rates'!K$117)\n+($O968*'fnd base rates'!K$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,11)))\n*$R968","v":1203.1776399999999},{"$f":"(($D968*'fnd base rates'!L$107)\n+($E968*'fnd base rates'!L$108)\n+($F968*'fnd base rates'!L$109)\n+($G968*'fnd base rates'!L$110)\n+($H968*'fnd base rates'!L$111)\n+($I968*'fnd base rates'!L$112)\n+($J968*'fnd base rates'!L$113)\n+($K968*'fnd base rates'!L$114)\n+($M968*'fnd base rates'!L$116)\n+($N968*'fnd base rates'!L$117)\n+($O968*'fnd base rates'!L$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D968*'fnd base rates'!M$107)\n+($E968*'fnd base rates'!M$108)\n+($F968*'fnd base rates'!M$109)\n+($G968*'fnd base rates'!M$110)\n+($H968*'fnd base rates'!M$111)\n+($I968*'fnd base rates'!M$112)\n+($J968*'fnd base rates'!M$113)\n+($K968*'fnd base rates'!M$114)\n+($M968*'fnd base rates'!M$116)\n+($N968*'fnd base rates'!M$117)\n+($O968*'fnd base rates'!M$118)\n+($P968*VLOOKUP($S968+12,rate_basefnd,13)))","v":0},12242.66368,null,3508281332,"3508","281","332",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3508,3508281683,"PHOENIX ACADEMY SPRINGFIELD",{"$f":"'fnd enro'!D969","v":0},{"$f":"'fnd enro'!E969","v":0},{"$f":"'fnd enro'!F969","v":0},{"$f":"'fnd enro'!G969","v":0},{"$f":"'fnd enro'!H969","v":0},{"$f":"'fnd enro'!I969","v":1},{"$f":"'fnd enro'!J969","v":0},{"$f":"'fnd enro'!K969","v":3.9E-2},{"$f":"'fnd enro'!L969","v":0},{"$f":"'fnd enro'!M969","v":0},{"$f":"'fnd enro'!N969","v":0},{"$f":"'fnd enro'!O969","v":0},{"$f":"'fnd enro'!P969","v":1},{"$f":"'fnd enro'!R969","v":1},1,{"$f":"VALUE('fnd enro'!Q969)","v":4},null,{"$f":"(($D969*'fnd base rates'!C$107)\n+($E969*'fnd base rates'!C$108)\n+($F969*'fnd base rates'!C$109)\n+($G969*'fnd base rates'!C$110)\n+($H969*'fnd base rates'!C$111)\n+($I969*'fnd base rates'!C$112)\n+($J969*'fnd base rates'!C$113)\n+($K969*'fnd base rates'!C$114)\n+($M969*'fnd base rates'!C$116)\n+($N969*'fnd base rates'!C$117)\n+($O969*'fnd base rates'!C$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,3)))\n*$R969","v":623.60163},{"$f":"(($D969*'fnd base rates'!D$107)\n+($E969*'fnd base rates'!D$108)\n+($F969*'fnd base rates'!D$109)\n+($G969*'fnd base rates'!D$110)\n+($H969*'fnd base rates'!D$111)\n+($I969*'fnd base rates'!D$112)\n+($J969*'fnd base rates'!D$113)\n+($K969*'fnd base rates'!D$114)\n+($M969*'fnd base rates'!D$116)\n+($N969*'fnd base rates'!D$117)\n+($O969*'fnd base rates'!D$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,4)))\n*$R969","v":1092.22},{"$f":"(($D969*'fnd base rates'!E$107)\n+($E969*'fnd base rates'!E$108)\n+($F969*'fnd base rates'!E$109)\n+($G969*'fnd base rates'!E$110)\n+($H969*'fnd base rates'!E$111)\n+($I969*'fnd base rates'!E$112)\n+($J969*'fnd base rates'!E$113)\n+($K969*'fnd base rates'!E$114)\n+($M969*'fnd base rates'!E$116)\n+($N969*'fnd base rates'!E$117)\n+($O969*'fnd base rates'!E$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,5)))\n*$R969","v":7994.73992},{"$f":"(($D969*'fnd base rates'!F$107)\n+($E969*'fnd base rates'!F$108)\n+($F969*'fnd base rates'!F$109)\n+($G969*'fnd base rates'!F$110)\n+($H969*'fnd base rates'!F$111)\n+($I969*'fnd base rates'!F$112)\n+($J969*'fnd base rates'!F$113)\n+($K969*'fnd base rates'!F$114)\n+($M969*'fnd base rates'!F$116)\n+($N969*'fnd base rates'!F$117)\n+($O969*'fnd base rates'!F$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,6)))\n*$R969","v":930.55725000000007},{"$f":"(($D969*'fnd base rates'!G$107)\n+($E969*'fnd base rates'!G$108)\n+($F969*'fnd base rates'!G$109)\n+($G969*'fnd base rates'!G$110)\n+($H969*'fnd base rates'!G$111)\n+($I969*'fnd base rates'!G$112)\n+($J969*'fnd base rates'!G$113)\n+($K969*'fnd base rates'!G$114)\n+($M969*'fnd base rates'!G$116)\n+($N969*'fnd base rates'!G$117)\n+($O969*'fnd base rates'!G$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,7)))\n*$R969","v":310.08609000000001},{"$f":"(($D969*'fnd base rates'!H$107)\n+($E969*'fnd base rates'!H$108)\n+($F969*'fnd base rates'!H$109)\n+($G969*'fnd base rates'!H$110)\n+($H969*'fnd base rates'!H$111)\n+($I969*'fnd base rates'!H$112)\n+($J969*'fnd base rates'!H$113)\n+($K969*'fnd base rates'!H$114)\n+($M969*'fnd base rates'!H$116)\n+($N969*'fnd base rates'!H$117)\n+($O969*'fnd base rates'!H$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,8)))","v":886.76433000000009},{"$f":"(($D969*'fnd base rates'!I$107)\n+($E969*'fnd base rates'!I$108)\n+($F969*'fnd base rates'!I$109)\n+($G969*'fnd base rates'!I$110)\n+($H969*'fnd base rates'!I$111)\n+($I969*'fnd base rates'!I$112)\n+($J969*'fnd base rates'!I$113)\n+($K969*'fnd base rates'!I$114)\n+($M969*'fnd base rates'!I$116)\n+($N969*'fnd base rates'!I$117)\n+($O969*'fnd base rates'!I$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,9)))\n*$R969","v":560.82000000000005},{"$f":"(($D969*'fnd base rates'!J$107)\n+($E969*'fnd base rates'!J$108)\n+($F969*'fnd base rates'!J$109)\n+($G969*'fnd base rates'!J$110)\n+($H969*'fnd base rates'!J$111)\n+($I969*'fnd base rates'!J$112)\n+($J969*'fnd base rates'!J$113)\n+($K969*'fnd base rates'!J$114)\n+($M969*'fnd base rates'!J$116)\n+($N969*'fnd base rates'!J$117)\n+($O969*'fnd base rates'!J$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,10)))\n*$R969","v":1200.8200000000002},{"$f":"(($D969*'fnd base rates'!K$107)\n+($E969*'fnd base rates'!K$108)\n+($F969*'fnd base rates'!K$109)\n+($G969*'fnd base rates'!K$110)\n+($H969*'fnd base rates'!K$111)\n+($I969*'fnd base rates'!K$112)\n+($J969*'fnd base rates'!K$113)\n+($K969*'fnd base rates'!K$114)\n+($M969*'fnd base rates'!K$116)\n+($N969*'fnd base rates'!K$117)\n+($O969*'fnd base rates'!K$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,11)))\n*$R969","v":1203.1776399999999},{"$f":"(($D969*'fnd base rates'!L$107)\n+($E969*'fnd base rates'!L$108)\n+($F969*'fnd base rates'!L$109)\n+($G969*'fnd base rates'!L$110)\n+($H969*'fnd base rates'!L$111)\n+($I969*'fnd base rates'!L$112)\n+($J969*'fnd base rates'!L$113)\n+($K969*'fnd base rates'!L$114)\n+($M969*'fnd base rates'!L$116)\n+($N969*'fnd base rates'!L$117)\n+($O969*'fnd base rates'!L$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,12)))","v":2000.1368200000002},{"$f":"(($D969*'fnd base rates'!M$107)\n+($E969*'fnd base rates'!M$108)\n+($F969*'fnd base rates'!M$109)\n+($G969*'fnd base rates'!M$110)\n+($H969*'fnd base rates'!M$111)\n+($I969*'fnd base rates'!M$112)\n+($J969*'fnd base rates'!M$113)\n+($K969*'fnd base rates'!M$114)\n+($M969*'fnd base rates'!M$116)\n+($N969*'fnd base rates'!M$117)\n+($O969*'fnd base rates'!M$118)\n+($P969*VLOOKUP($S969+12,rate_basefnd,13)))","v":0},16802.92368,null,3508281683,"3508","281","683",1,1,16802.92368,16803,0,16803,null,null,null,null,null,16794,0,16794,9,16803]
[3509,3509095072,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D970","v":0},{"$f":"'fnd enro'!E970","v":0},{"$f":"'fnd enro'!F970","v":0},{"$f":"'fnd enro'!G970","v":0},{"$f":"'fnd enro'!H970","v":0},{"$f":"'fnd enro'!I970","v":1},{"$f":"'fnd enro'!J970","v":0},{"$f":"'fnd enro'!K970","v":3.9E-2},{"$f":"'fnd enro'!L970","v":0},{"$f":"'fnd enro'!M970","v":0},{"$f":"'fnd enro'!N970","v":0},{"$f":"'fnd enro'!O970","v":0},{"$f":"'fnd enro'!P970","v":1},{"$f":"'fnd enro'!R970","v":1},1,{"$f":"VALUE('fnd enro'!Q970)","v":6},null,{"$f":"(($D970*'fnd base rates'!C$107)\n+($E970*'fnd base rates'!C$108)\n+($F970*'fnd base rates'!C$109)\n+($G970*'fnd base rates'!C$110)\n+($H970*'fnd base rates'!C$111)\n+($I970*'fnd base rates'!C$112)\n+($J970*'fnd base rates'!C$113)\n+($K970*'fnd base rates'!C$114)\n+($M970*'fnd base rates'!C$116)\n+($N970*'fnd base rates'!C$117)\n+($O970*'fnd base rates'!C$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,3)))\n*$R970","v":631.71163000000001},{"$f":"(($D970*'fnd base rates'!D$107)\n+($E970*'fnd base rates'!D$108)\n+($F970*'fnd base rates'!D$109)\n+($G970*'fnd base rates'!D$110)\n+($H970*'fnd base rates'!D$111)\n+($I970*'fnd base rates'!D$112)\n+($J970*'fnd base rates'!D$113)\n+($K970*'fnd base rates'!D$114)\n+($M970*'fnd base rates'!D$116)\n+($N970*'fnd base rates'!D$117)\n+($O970*'fnd base rates'!D$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,4)))\n*$R970","v":1130.67},{"$f":"(($D970*'fnd base rates'!E$107)\n+($E970*'fnd base rates'!E$108)\n+($F970*'fnd base rates'!E$109)\n+($G970*'fnd base rates'!E$110)\n+($H970*'fnd base rates'!E$111)\n+($I970*'fnd base rates'!E$112)\n+($J970*'fnd base rates'!E$113)\n+($K970*'fnd base rates'!E$114)\n+($M970*'fnd base rates'!E$116)\n+($N970*'fnd base rates'!E$117)\n+($O970*'fnd base rates'!E$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,5)))\n*$R970","v":8370.0599199999997},{"$f":"(($D970*'fnd base rates'!F$107)\n+($E970*'fnd base rates'!F$108)\n+($F970*'fnd base rates'!F$109)\n+($G970*'fnd base rates'!F$110)\n+($H970*'fnd base rates'!F$111)\n+($I970*'fnd base rates'!F$112)\n+($J970*'fnd base rates'!F$113)\n+($K970*'fnd base rates'!F$114)\n+($M970*'fnd base rates'!F$116)\n+($N970*'fnd base rates'!F$117)\n+($O970*'fnd base rates'!F$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,6)))\n*$R970","v":930.55725000000007},{"$f":"(($D970*'fnd base rates'!G$107)\n+($E970*'fnd base rates'!G$108)\n+($F970*'fnd base rates'!G$109)\n+($G970*'fnd base rates'!G$110)\n+($H970*'fnd base rates'!G$111)\n+($I970*'fnd base rates'!G$112)\n+($J970*'fnd base rates'!G$113)\n+($K970*'fnd base rates'!G$114)\n+($M970*'fnd base rates'!G$116)\n+($N970*'fnd base rates'!G$117)\n+($O970*'fnd base rates'!G$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,7)))\n*$R970","v":328.28609000000006},{"$f":"(($D970*'fnd base rates'!H$107)\n+($E970*'fnd base rates'!H$108)\n+($F970*'fnd base rates'!H$109)\n+($G970*'fnd base rates'!H$110)\n+($H970*'fnd base rates'!H$111)\n+($I970*'fnd base rates'!H$112)\n+($J970*'fnd base rates'!H$113)\n+($K970*'fnd base rates'!H$114)\n+($M970*'fnd base rates'!H$116)\n+($N970*'fnd base rates'!H$117)\n+($O970*'fnd base rates'!H$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D970*'fnd base rates'!I$107)\n+($E970*'fnd base rates'!I$108)\n+($F970*'fnd base rates'!I$109)\n+($G970*'fnd base rates'!I$110)\n+($H970*'fnd base rates'!I$111)\n+($I970*'fnd base rates'!I$112)\n+($J970*'fnd base rates'!I$113)\n+($K970*'fnd base rates'!I$114)\n+($M970*'fnd base rates'!I$116)\n+($N970*'fnd base rates'!I$117)\n+($O970*'fnd base rates'!I$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,9)))\n*$R970","v":576.01},{"$f":"(($D970*'fnd base rates'!J$107)\n+($E970*'fnd base rates'!J$108)\n+($F970*'fnd base rates'!J$109)\n+($G970*'fnd base rates'!J$110)\n+($H970*'fnd base rates'!J$111)\n+($I970*'fnd base rates'!J$112)\n+($J970*'fnd base rates'!J$113)\n+($K970*'fnd base rates'!J$114)\n+($M970*'fnd base rates'!J$116)\n+($N970*'fnd base rates'!J$117)\n+($O970*'fnd base rates'!J$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,10)))\n*$R970","v":1279.79},{"$f":"(($D970*'fnd base rates'!K$107)\n+($E970*'fnd base rates'!K$108)\n+($F970*'fnd base rates'!K$109)\n+($G970*'fnd base rates'!K$110)\n+($H970*'fnd base rates'!K$111)\n+($I970*'fnd base rates'!K$112)\n+($J970*'fnd base rates'!K$113)\n+($K970*'fnd base rates'!K$114)\n+($M970*'fnd base rates'!K$116)\n+($N970*'fnd base rates'!K$117)\n+($O970*'fnd base rates'!K$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,11)))\n*$R970","v":1203.1776399999999},{"$f":"(($D970*'fnd base rates'!L$107)\n+($E970*'fnd base rates'!L$108)\n+($F970*'fnd base rates'!L$109)\n+($G970*'fnd base rates'!L$110)\n+($H970*'fnd base rates'!L$111)\n+($I970*'fnd base rates'!L$112)\n+($J970*'fnd base rates'!L$113)\n+($K970*'fnd base rates'!L$114)\n+($M970*'fnd base rates'!L$116)\n+($N970*'fnd base rates'!L$117)\n+($O970*'fnd base rates'!L$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D970*'fnd base rates'!M$107)\n+($E970*'fnd base rates'!M$108)\n+($F970*'fnd base rates'!M$109)\n+($G970*'fnd base rates'!M$110)\n+($H970*'fnd base rates'!M$111)\n+($I970*'fnd base rates'!M$112)\n+($J970*'fnd base rates'!M$113)\n+($K970*'fnd base rates'!M$114)\n+($M970*'fnd base rates'!M$116)\n+($N970*'fnd base rates'!M$117)\n+($O970*'fnd base rates'!M$118)\n+($P970*VLOOKUP($S970+12,rate_basefnd,13)))","v":0},17401.883679999999,null,3509095072,"3509","095","072",1,1,17401.883679999999,17402,0,17402,null,null,null,null,null,17391,0,17391,11,17402]
[3509,3509095095,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D971","v":0},{"$f":"'fnd enro'!E971","v":0},{"$f":"'fnd enro'!F971","v":0},{"$f":"'fnd enro'!G971","v":0},{"$f":"'fnd enro'!H971","v":295},{"$f":"'fnd enro'!I971","v":242},{"$f":"'fnd enro'!J971","v":0},{"$f":"'fnd enro'!K971","v":20.943000000000001},{"$f":"'fnd enro'!L971","v":0},{"$f":"'fnd enro'!M971","v":0},{"$f":"'fnd enro'!N971","v":61},{"$f":"'fnd enro'!O971","v":60},{"$f":"'fnd enro'!P971","v":431},{"$f":"'fnd enro'!R971","v":537},{"$f":"VLOOKUP(B971,charterinfo_b,6)","v":1},{"$f":"VALUE('fnd enro'!Q971)","v":12},null,{"$f":"(($D971*'fnd base rates'!C$107)\n+($E971*'fnd base rates'!C$108)\n+($F971*'fnd base rates'!C$109)\n+($G971*'fnd base rates'!C$110)\n+($H971*'fnd base rates'!C$111)\n+($I971*'fnd base rates'!C$112)\n+($J971*'fnd base rates'!C$113)\n+($K971*'fnd base rates'!C$114)\n+($M971*'fnd base rates'!C$116)\n+($N971*'fnd base rates'!C$117)\n+($O971*'fnd base rates'!C$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,3)))\n*$R971","v":359769.06530999998},{"$f":"(($D971*'fnd base rates'!D$107)\n+($E971*'fnd base rates'!D$108)\n+($F971*'fnd base rates'!D$109)\n+($G971*'fnd base rates'!D$110)\n+($H971*'fnd base rates'!D$111)\n+($I971*'fnd base rates'!D$112)\n+($J971*'fnd base rates'!D$113)\n+($K971*'fnd base rates'!D$114)\n+($M971*'fnd base rates'!D$116)\n+($N971*'fnd base rates'!D$117)\n+($O971*'fnd base rates'!D$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,4)))\n*$R971","v":663129.02},{"$f":"(($D971*'fnd base rates'!E$107)\n+($E971*'fnd base rates'!E$108)\n+($F971*'fnd base rates'!E$109)\n+($G971*'fnd base rates'!E$110)\n+($H971*'fnd base rates'!E$111)\n+($I971*'fnd base rates'!E$112)\n+($J971*'fnd base rates'!E$113)\n+($K971*'fnd base rates'!E$114)\n+($M971*'fnd base rates'!E$116)\n+($N971*'fnd base rates'!E$117)\n+($O971*'fnd base rates'!E$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,5)))\n*$R971","v":4526270.7270400003},{"$f":"(($D971*'fnd base rates'!F$107)\n+($E971*'fnd base rates'!F$108)\n+($F971*'fnd base rates'!F$109)\n+($G971*'fnd base rates'!F$110)\n+($H971*'fnd base rates'!F$111)\n+($I971*'fnd base rates'!F$112)\n+($J971*'fnd base rates'!F$113)\n+($K971*'fnd base rates'!F$114)\n+($M971*'fnd base rates'!F$116)\n+($N971*'fnd base rates'!F$117)\n+($O971*'fnd base rates'!F$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,6)))\n*$R971","v":557370.43325},{"$f":"(($D971*'fnd base rates'!G$107)\n+($E971*'fnd base rates'!G$108)\n+($F971*'fnd base rates'!G$109)\n+($G971*'fnd base rates'!G$110)\n+($H971*'fnd base rates'!G$111)\n+($I971*'fnd base rates'!G$112)\n+($J971*'fnd base rates'!G$113)\n+($K971*'fnd base rates'!G$114)\n+($M971*'fnd base rates'!G$116)\n+($N971*'fnd base rates'!G$117)\n+($O971*'fnd base rates'!G$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,7)))\n*$R971","v":199651.51032999999},{"$f":"(($D971*'fnd base rates'!H$107)\n+($E971*'fnd base rates'!H$108)\n+($F971*'fnd base rates'!H$109)\n+($G971*'fnd base rates'!H$110)\n+($H971*'fnd base rates'!H$111)\n+($I971*'fnd base rates'!H$112)\n+($J971*'fnd base rates'!H$113)\n+($K971*'fnd base rates'!H$114)\n+($M971*'fnd base rates'!H$116)\n+($N971*'fnd base rates'!H$117)\n+($O971*'fnd base rates'!H$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,8)))","v":403377.07521000004},{"$f":"(($D971*'fnd base rates'!I$107)\n+($E971*'fnd base rates'!I$108)\n+($F971*'fnd base rates'!I$109)\n+($G971*'fnd base rates'!I$110)\n+($H971*'fnd base rates'!I$111)\n+($I971*'fnd base rates'!I$112)\n+($J971*'fnd base rates'!I$113)\n+($K971*'fnd base rates'!I$114)\n+($M971*'fnd base rates'!I$116)\n+($N971*'fnd base rates'!I$117)\n+($O971*'fnd base rates'!I$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,9)))\n*$R971","v":316280.53000000003},{"$f":"(($D971*'fnd base rates'!J$107)\n+($E971*'fnd base rates'!J$108)\n+($F971*'fnd base rates'!J$109)\n+($G971*'fnd base rates'!J$110)\n+($H971*'fnd base rates'!J$111)\n+($I971*'fnd base rates'!J$112)\n+($J971*'fnd base rates'!J$113)\n+($K971*'fnd base rates'!J$114)\n+($M971*'fnd base rates'!J$116)\n+($N971*'fnd base rates'!J$117)\n+($O971*'fnd base rates'!J$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,10)))\n*$R971","v":655741.02},{"$f":"(($D971*'fnd base rates'!K$107)\n+($E971*'fnd base rates'!K$108)\n+($F971*'fnd base rates'!K$109)\n+($G971*'fnd base rates'!K$110)\n+($H971*'fnd base rates'!K$111)\n+($I971*'fnd base rates'!K$112)\n+($J971*'fnd base rates'!K$113)\n+($K971*'fnd base rates'!K$114)\n+($M971*'fnd base rates'!K$116)\n+($N971*'fnd base rates'!K$117)\n+($O971*'fnd base rates'!K$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,11)))\n*$R971","v":697509.61268000002},{"$f":"(($D971*'fnd base rates'!L$107)\n+($E971*'fnd base rates'!L$108)\n+($F971*'fnd base rates'!L$109)\n+($G971*'fnd base rates'!L$110)\n+($H971*'fnd base rates'!L$111)\n+($I971*'fnd base rates'!L$112)\n+($J971*'fnd base rates'!L$113)\n+($K971*'fnd base rates'!L$114)\n+($M971*'fnd base rates'!L$116)\n+($N971*'fnd base rates'!L$117)\n+($O971*'fnd base rates'!L$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,12)))","v":1246653.4523400001},{"$f":"(($D971*'fnd base rates'!M$107)\n+($E971*'fnd base rates'!M$108)\n+($F971*'fnd base rates'!M$109)\n+($G971*'fnd base rates'!M$110)\n+($H971*'fnd base rates'!M$111)\n+($I971*'fnd base rates'!M$112)\n+($J971*'fnd base rates'!M$113)\n+($K971*'fnd base rates'!M$114)\n+($M971*'fnd base rates'!M$116)\n+($N971*'fnd base rates'!M$117)\n+($O971*'fnd base rates'!M$118)\n+($P971*VLOOKUP($S971+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U971:AE971)","v":9625752.4461600017},null,{"$f":"B971","v":3509095095},{"$f":"IF($B971<499999999,MID($B971,1,3),MID($B971,1,4))","v":"3509"},{"$f":"IF($B971<499999999,MID($B971,4,3),MID($B971,5,3))","v":"095"},{"$f":"IF($B971<499999999,MID($B971,7,3),MID($B971,8,3))","v":"095"},{"$f":"IF(VLOOKUP(VALUE(IF(AH971<499999999,MID(AH971,4,3),MID(AH971,5,3))),distinfo,4)=R971,1,0)","v":1},537,{"$f":"AF971","v":9625752.4461600017},{"$f":"IF(OR(AF971=0,AM971=0),0,ROUND(AN971/AM971,0))","v":17925},0,17925,null,null,null,null,null,17911,{"$f":"AY971-AW971","v":0},17911,{"$f":"BA971-AY971","v":14},17925]
[3509,3509095201,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D972","v":0},{"$f":"'fnd enro'!E972","v":0},{"$f":"'fnd enro'!F972","v":0},{"$f":"'fnd enro'!G972","v":0},{"$f":"'fnd enro'!H972","v":3},{"$f":"'fnd enro'!I972","v":3},{"$f":"'fnd enro'!J972","v":0},{"$f":"'fnd enro'!K972","v":0.23400000000000001},{"$f":"'fnd enro'!L972","v":0},{"$f":"'fnd enro'!M972","v":0},{"$f":"'fnd enro'!N972","v":0},{"$f":"'fnd enro'!O972","v":0},{"$f":"'fnd enro'!P972","v":6},{"$f":"'fnd enro'!R972","v":6},1,{"$f":"VALUE('fnd enro'!Q972)","v":12},null,{"$f":"(($D972*'fnd base rates'!C$107)\n+($E972*'fnd base rates'!C$108)\n+($F972*'fnd base rates'!C$109)\n+($G972*'fnd base rates'!C$110)\n+($H972*'fnd base rates'!C$111)\n+($I972*'fnd base rates'!C$112)\n+($J972*'fnd base rates'!C$113)\n+($K972*'fnd base rates'!C$114)\n+($M972*'fnd base rates'!C$116)\n+($N972*'fnd base rates'!C$117)\n+($O972*'fnd base rates'!C$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,3)))\n*$R972","v":3986.7097800000001},{"$f":"(($D972*'fnd base rates'!D$107)\n+($E972*'fnd base rates'!D$108)\n+($F972*'fnd base rates'!D$109)\n+($G972*'fnd base rates'!D$110)\n+($H972*'fnd base rates'!D$111)\n+($I972*'fnd base rates'!D$112)\n+($J972*'fnd base rates'!D$113)\n+($K972*'fnd base rates'!D$114)\n+($M972*'fnd base rates'!D$116)\n+($N972*'fnd base rates'!D$117)\n+($O972*'fnd base rates'!D$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,4)))\n*$R972","v":7714.619999999999},{"$f":"(($D972*'fnd base rates'!E$107)\n+($E972*'fnd base rates'!E$108)\n+($F972*'fnd base rates'!E$109)\n+($G972*'fnd base rates'!E$110)\n+($H972*'fnd base rates'!E$111)\n+($I972*'fnd base rates'!E$112)\n+($J972*'fnd base rates'!E$113)\n+($K972*'fnd base rates'!E$114)\n+($M972*'fnd base rates'!E$116)\n+($N972*'fnd base rates'!E$117)\n+($O972*'fnd base rates'!E$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,5)))\n*$R972","v":54750.509520000007},{"$f":"(($D972*'fnd base rates'!F$107)\n+($E972*'fnd base rates'!F$108)\n+($F972*'fnd base rates'!F$109)\n+($G972*'fnd base rates'!F$110)\n+($H972*'fnd base rates'!F$111)\n+($I972*'fnd base rates'!F$112)\n+($J972*'fnd base rates'!F$113)\n+($K972*'fnd base rates'!F$114)\n+($M972*'fnd base rates'!F$116)\n+($N972*'fnd base rates'!F$117)\n+($O972*'fnd base rates'!F$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,6)))\n*$R972","v":5923.4835000000003},{"$f":"(($D972*'fnd base rates'!G$107)\n+($E972*'fnd base rates'!G$108)\n+($F972*'fnd base rates'!G$109)\n+($G972*'fnd base rates'!G$110)\n+($H972*'fnd base rates'!G$111)\n+($I972*'fnd base rates'!G$112)\n+($J972*'fnd base rates'!G$113)\n+($K972*'fnd base rates'!G$114)\n+($M972*'fnd base rates'!G$116)\n+($N972*'fnd base rates'!G$117)\n+($O972*'fnd base rates'!G$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,7)))\n*$R972","v":2424.7865400000001},{"$f":"(($D972*'fnd base rates'!H$107)\n+($E972*'fnd base rates'!H$108)\n+($F972*'fnd base rates'!H$109)\n+($G972*'fnd base rates'!H$110)\n+($H972*'fnd base rates'!H$111)\n+($I972*'fnd base rates'!H$112)\n+($J972*'fnd base rates'!H$113)\n+($K972*'fnd base rates'!H$114)\n+($M972*'fnd base rates'!H$116)\n+($N972*'fnd base rates'!H$117)\n+($O972*'fnd base rates'!H$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,8)))","v":4449.8359799999998},{"$f":"(($D972*'fnd base rates'!I$107)\n+($E972*'fnd base rates'!I$108)\n+($F972*'fnd base rates'!I$109)\n+($G972*'fnd base rates'!I$110)\n+($H972*'fnd base rates'!I$111)\n+($I972*'fnd base rates'!I$112)\n+($J972*'fnd base rates'!I$113)\n+($K972*'fnd base rates'!I$114)\n+($M972*'fnd base rates'!I$116)\n+($N972*'fnd base rates'!I$117)\n+($O972*'fnd base rates'!I$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,9)))\n*$R972","v":3661.59},{"$f":"(($D972*'fnd base rates'!J$107)\n+($E972*'fnd base rates'!J$108)\n+($F972*'fnd base rates'!J$109)\n+($G972*'fnd base rates'!J$110)\n+($H972*'fnd base rates'!J$111)\n+($I972*'fnd base rates'!J$112)\n+($J972*'fnd base rates'!J$113)\n+($K972*'fnd base rates'!J$114)\n+($M972*'fnd base rates'!J$116)\n+($N972*'fnd base rates'!J$117)\n+($O972*'fnd base rates'!J$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,10)))\n*$R972","v":8571.5399999999991},{"$f":"(($D972*'fnd base rates'!K$107)\n+($E972*'fnd base rates'!K$108)\n+($F972*'fnd base rates'!K$109)\n+($G972*'fnd base rates'!K$110)\n+($H972*'fnd base rates'!K$111)\n+($I972*'fnd base rates'!K$112)\n+($J972*'fnd base rates'!K$113)\n+($K972*'fnd base rates'!K$114)\n+($M972*'fnd base rates'!K$116)\n+($N972*'fnd base rates'!K$117)\n+($O972*'fnd base rates'!K$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,11)))\n*$R972","v":7319.6858399999992},{"$f":"(($D972*'fnd base rates'!L$107)\n+($E972*'fnd base rates'!L$108)\n+($F972*'fnd base rates'!L$109)\n+($G972*'fnd base rates'!L$110)\n+($H972*'fnd base rates'!L$111)\n+($I972*'fnd base rates'!L$112)\n+($J972*'fnd base rates'!L$113)\n+($K972*'fnd base rates'!L$114)\n+($M972*'fnd base rates'!L$116)\n+($N972*'fnd base rates'!L$117)\n+($O972*'fnd base rates'!L$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,12)))","v":14373.460920000001},{"$f":"(($D972*'fnd base rates'!M$107)\n+($E972*'fnd base rates'!M$108)\n+($F972*'fnd base rates'!M$109)\n+($G972*'fnd base rates'!M$110)\n+($H972*'fnd base rates'!M$111)\n+($I972*'fnd base rates'!M$112)\n+($J972*'fnd base rates'!M$113)\n+($K972*'fnd base rates'!M$114)\n+($M972*'fnd base rates'!M$116)\n+($N972*'fnd base rates'!M$117)\n+($O972*'fnd base rates'!M$118)\n+($P972*VLOOKUP($S972+12,rate_basefnd,13)))","v":0},113176.22208000001,null,3509095201,"3509","095","201",1,6,113176.22208000001,18863,0,18863,null,null,null,null,null,18847,0,18847,16,18863]
[3509,3509095292,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D973","v":0},{"$f":"'fnd enro'!E973","v":0},{"$f":"'fnd enro'!F973","v":0},{"$f":"'fnd enro'!G973","v":0},{"$f":"'fnd enro'!H973","v":1},{"$f":"'fnd enro'!I973","v":3},{"$f":"'fnd enro'!J973","v":0},{"$f":"'fnd enro'!K973","v":0.156},{"$f":"'fnd enro'!L973","v":0},{"$f":"'fnd enro'!M973","v":0},{"$f":"'fnd enro'!N973","v":0},{"$f":"'fnd enro'!O973","v":1},{"$f":"'fnd enro'!P973","v":4},{"$f":"'fnd enro'!R973","v":4},1,{"$f":"VALUE('fnd enro'!Q973)","v":6},null,{"$f":"(($D973*'fnd base rates'!C$107)\n+($E973*'fnd base rates'!C$108)\n+($F973*'fnd base rates'!C$109)\n+($G973*'fnd base rates'!C$110)\n+($H973*'fnd base rates'!C$111)\n+($I973*'fnd base rates'!C$112)\n+($J973*'fnd base rates'!C$113)\n+($K973*'fnd base rates'!C$114)\n+($M973*'fnd base rates'!C$116)\n+($N973*'fnd base rates'!C$117)\n+($O973*'fnd base rates'!C$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,3)))\n*$R973","v":2641.44652},{"$f":"(($D973*'fnd base rates'!D$107)\n+($E973*'fnd base rates'!D$108)\n+($F973*'fnd base rates'!D$109)\n+($G973*'fnd base rates'!D$110)\n+($H973*'fnd base rates'!D$111)\n+($I973*'fnd base rates'!D$112)\n+($J973*'fnd base rates'!D$113)\n+($K973*'fnd base rates'!D$114)\n+($M973*'fnd base rates'!D$116)\n+($N973*'fnd base rates'!D$117)\n+($O973*'fnd base rates'!D$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,4)))\n*$R973","v":4723.2300000000005},{"$f":"(($D973*'fnd base rates'!E$107)\n+($E973*'fnd base rates'!E$108)\n+($F973*'fnd base rates'!E$109)\n+($G973*'fnd base rates'!E$110)\n+($H973*'fnd base rates'!E$111)\n+($I973*'fnd base rates'!E$112)\n+($J973*'fnd base rates'!E$113)\n+($K973*'fnd base rates'!E$114)\n+($M973*'fnd base rates'!E$116)\n+($N973*'fnd base rates'!E$117)\n+($O973*'fnd base rates'!E$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,5)))\n*$R973","v":33365.969680000002},{"$f":"(($D973*'fnd base rates'!F$107)\n+($E973*'fnd base rates'!F$108)\n+($F973*'fnd base rates'!F$109)\n+($G973*'fnd base rates'!F$110)\n+($H973*'fnd base rates'!F$111)\n+($I973*'fnd base rates'!F$112)\n+($J973*'fnd base rates'!F$113)\n+($K973*'fnd base rates'!F$114)\n+($M973*'fnd base rates'!F$116)\n+($N973*'fnd base rates'!F$117)\n+($O973*'fnd base rates'!F$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,6)))\n*$R973","v":4036.1590000000006},{"$f":"(($D973*'fnd base rates'!G$107)\n+($E973*'fnd base rates'!G$108)\n+($F973*'fnd base rates'!G$109)\n+($G973*'fnd base rates'!G$110)\n+($H973*'fnd base rates'!G$111)\n+($I973*'fnd base rates'!G$112)\n+($J973*'fnd base rates'!G$113)\n+($K973*'fnd base rates'!G$114)\n+($M973*'fnd base rates'!G$116)\n+($N973*'fnd base rates'!G$117)\n+($O973*'fnd base rates'!G$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,7)))\n*$R973","v":1375.2043600000002},{"$f":"(($D973*'fnd base rates'!H$107)\n+($E973*'fnd base rates'!H$108)\n+($F973*'fnd base rates'!H$109)\n+($G973*'fnd base rates'!H$110)\n+($H973*'fnd base rates'!H$111)\n+($I973*'fnd base rates'!H$112)\n+($J973*'fnd base rates'!H$113)\n+($K973*'fnd base rates'!H$114)\n+($M973*'fnd base rates'!H$116)\n+($N973*'fnd base rates'!H$117)\n+($O973*'fnd base rates'!H$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,8)))","v":3383.14732},{"$f":"(($D973*'fnd base rates'!I$107)\n+($E973*'fnd base rates'!I$108)\n+($F973*'fnd base rates'!I$109)\n+($G973*'fnd base rates'!I$110)\n+($H973*'fnd base rates'!I$111)\n+($I973*'fnd base rates'!I$112)\n+($J973*'fnd base rates'!I$113)\n+($K973*'fnd base rates'!I$114)\n+($M973*'fnd base rates'!I$116)\n+($N973*'fnd base rates'!I$117)\n+($O973*'fnd base rates'!I$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,9)))\n*$R973","v":2335.86},{"$f":"(($D973*'fnd base rates'!J$107)\n+($E973*'fnd base rates'!J$108)\n+($F973*'fnd base rates'!J$109)\n+($G973*'fnd base rates'!J$110)\n+($H973*'fnd base rates'!J$111)\n+($I973*'fnd base rates'!J$112)\n+($J973*'fnd base rates'!J$113)\n+($K973*'fnd base rates'!J$114)\n+($M973*'fnd base rates'!J$116)\n+($N973*'fnd base rates'!J$117)\n+($O973*'fnd base rates'!J$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,10)))\n*$R973","v":4808.25},{"$f":"(($D973*'fnd base rates'!K$107)\n+($E973*'fnd base rates'!K$108)\n+($F973*'fnd base rates'!K$109)\n+($G973*'fnd base rates'!K$110)\n+($H973*'fnd base rates'!K$111)\n+($I973*'fnd base rates'!K$112)\n+($J973*'fnd base rates'!K$113)\n+($K973*'fnd base rates'!K$114)\n+($M973*'fnd base rates'!K$116)\n+($N973*'fnd base rates'!K$117)\n+($O973*'fnd base rates'!K$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,11)))\n*$R973","v":5190.0405599999995},{"$f":"(($D973*'fnd base rates'!L$107)\n+($E973*'fnd base rates'!L$108)\n+($F973*'fnd base rates'!L$109)\n+($G973*'fnd base rates'!L$110)\n+($H973*'fnd base rates'!L$111)\n+($I973*'fnd base rates'!L$112)\n+($J973*'fnd base rates'!L$113)\n+($K973*'fnd base rates'!L$114)\n+($M973*'fnd base rates'!L$116)\n+($N973*'fnd base rates'!L$117)\n+($O973*'fnd base rates'!L$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,12)))","v":8737.09728},{"$f":"(($D973*'fnd base rates'!M$107)\n+($E973*'fnd base rates'!M$108)\n+($F973*'fnd base rates'!M$109)\n+($G973*'fnd base rates'!M$110)\n+($H973*'fnd base rates'!M$111)\n+($I973*'fnd base rates'!M$112)\n+($J973*'fnd base rates'!M$113)\n+($K973*'fnd base rates'!M$114)\n+($M973*'fnd base rates'!M$116)\n+($N973*'fnd base rates'!M$117)\n+($O973*'fnd base rates'!M$118)\n+($P973*VLOOKUP($S973+12,rate_basefnd,13)))","v":0},70596.404720000006,null,3509095292,"3509","095","292",1,4,70596.404720000006,17649,0,17649,null,null,null,null,null,17637,0,17637,12,17649]
[3509,3509095331,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D974","v":0},{"$f":"'fnd enro'!E974","v":0},{"$f":"'fnd enro'!F974","v":0},{"$f":"'fnd enro'!G974","v":0},{"$f":"'fnd enro'!H974","v":3},{"$f":"'fnd enro'!I974","v":0},{"$f":"'fnd enro'!J974","v":0},{"$f":"'fnd enro'!K974","v":0.11700000000000001},{"$f":"'fnd enro'!L974","v":0},{"$f":"'fnd enro'!M974","v":0},{"$f":"'fnd enro'!N974","v":0},{"$f":"'fnd enro'!O974","v":0},{"$f":"'fnd enro'!P974","v":3},{"$f":"'fnd enro'!R974","v":3},1,{"$f":"VALUE('fnd enro'!Q974)","v":7},null,{"$f":"(($D974*'fnd base rates'!C$107)\n+($E974*'fnd base rates'!C$108)\n+($F974*'fnd base rates'!C$109)\n+($G974*'fnd base rates'!C$110)\n+($H974*'fnd base rates'!C$111)\n+($I974*'fnd base rates'!C$112)\n+($J974*'fnd base rates'!C$113)\n+($K974*'fnd base rates'!C$114)\n+($M974*'fnd base rates'!C$116)\n+($N974*'fnd base rates'!C$117)\n+($O974*'fnd base rates'!C$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,3)))\n*$R974","v":1909.5948899999999},{"$f":"(($D974*'fnd base rates'!D$107)\n+($E974*'fnd base rates'!D$108)\n+($F974*'fnd base rates'!D$109)\n+($G974*'fnd base rates'!D$110)\n+($H974*'fnd base rates'!D$111)\n+($I974*'fnd base rates'!D$112)\n+($J974*'fnd base rates'!D$113)\n+($K974*'fnd base rates'!D$114)\n+($M974*'fnd base rates'!D$116)\n+($N974*'fnd base rates'!D$117)\n+($O974*'fnd base rates'!D$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,4)))\n*$R974","v":3460.3799999999997},{"$f":"(($D974*'fnd base rates'!E$107)\n+($E974*'fnd base rates'!E$108)\n+($F974*'fnd base rates'!E$109)\n+($G974*'fnd base rates'!E$110)\n+($H974*'fnd base rates'!E$111)\n+($I974*'fnd base rates'!E$112)\n+($J974*'fnd base rates'!E$113)\n+($K974*'fnd base rates'!E$114)\n+($M974*'fnd base rates'!E$116)\n+($N974*'fnd base rates'!E$117)\n+($O974*'fnd base rates'!E$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,5)))\n*$R974","v":21223.529760000001},{"$f":"(($D974*'fnd base rates'!F$107)\n+($E974*'fnd base rates'!F$108)\n+($F974*'fnd base rates'!F$109)\n+($G974*'fnd base rates'!F$110)\n+($H974*'fnd base rates'!F$111)\n+($I974*'fnd base rates'!F$112)\n+($J974*'fnd base rates'!F$113)\n+($K974*'fnd base rates'!F$114)\n+($M974*'fnd base rates'!F$116)\n+($N974*'fnd base rates'!F$117)\n+($O974*'fnd base rates'!F$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,6)))\n*$R974","v":3131.8117499999998},{"$f":"(($D974*'fnd base rates'!G$107)\n+($E974*'fnd base rates'!G$108)\n+($F974*'fnd base rates'!G$109)\n+($G974*'fnd base rates'!G$110)\n+($H974*'fnd base rates'!G$111)\n+($I974*'fnd base rates'!G$112)\n+($J974*'fnd base rates'!G$113)\n+($K974*'fnd base rates'!G$114)\n+($M974*'fnd base rates'!G$116)\n+($N974*'fnd base rates'!G$117)\n+($O974*'fnd base rates'!G$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,7)))\n*$R974","v":1031.56827},{"$f":"(($D974*'fnd base rates'!H$107)\n+($E974*'fnd base rates'!H$108)\n+($F974*'fnd base rates'!H$109)\n+($G974*'fnd base rates'!H$110)\n+($H974*'fnd base rates'!H$111)\n+($I974*'fnd base rates'!H$112)\n+($J974*'fnd base rates'!H$113)\n+($K974*'fnd base rates'!H$114)\n+($M974*'fnd base rates'!H$116)\n+($N974*'fnd base rates'!H$117)\n+($O974*'fnd base rates'!H$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,8)))","v":1718.5929899999999},{"$f":"(($D974*'fnd base rates'!I$107)\n+($E974*'fnd base rates'!I$108)\n+($F974*'fnd base rates'!I$109)\n+($G974*'fnd base rates'!I$110)\n+($H974*'fnd base rates'!I$111)\n+($I974*'fnd base rates'!I$112)\n+($J974*'fnd base rates'!I$113)\n+($K974*'fnd base rates'!I$114)\n+($M974*'fnd base rates'!I$116)\n+($N974*'fnd base rates'!I$117)\n+($O974*'fnd base rates'!I$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,9)))\n*$R974","v":1592.7},{"$f":"(($D974*'fnd base rates'!J$107)\n+($E974*'fnd base rates'!J$108)\n+($F974*'fnd base rates'!J$109)\n+($G974*'fnd base rates'!J$110)\n+($H974*'fnd base rates'!J$111)\n+($I974*'fnd base rates'!J$112)\n+($J974*'fnd base rates'!J$113)\n+($K974*'fnd base rates'!J$114)\n+($M974*'fnd base rates'!J$116)\n+($N974*'fnd base rates'!J$117)\n+($O974*'fnd base rates'!J$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,10)))\n*$R974","v":2961.1799999999994},{"$f":"(($D974*'fnd base rates'!K$107)\n+($E974*'fnd base rates'!K$108)\n+($F974*'fnd base rates'!K$109)\n+($G974*'fnd base rates'!K$110)\n+($H974*'fnd base rates'!K$111)\n+($I974*'fnd base rates'!K$112)\n+($J974*'fnd base rates'!K$113)\n+($K974*'fnd base rates'!K$114)\n+($M974*'fnd base rates'!K$116)\n+($N974*'fnd base rates'!K$117)\n+($O974*'fnd base rates'!K$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,11)))\n*$R974","v":3710.1529199999995},{"$f":"(($D974*'fnd base rates'!L$107)\n+($E974*'fnd base rates'!L$108)\n+($F974*'fnd base rates'!L$109)\n+($G974*'fnd base rates'!L$110)\n+($H974*'fnd base rates'!L$111)\n+($I974*'fnd base rates'!L$112)\n+($J974*'fnd base rates'!L$113)\n+($K974*'fnd base rates'!L$114)\n+($M974*'fnd base rates'!L$116)\n+($N974*'fnd base rates'!L$117)\n+($O974*'fnd base rates'!L$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,12)))","v":6798.5604599999997},{"$f":"(($D974*'fnd base rates'!M$107)\n+($E974*'fnd base rates'!M$108)\n+($F974*'fnd base rates'!M$109)\n+($G974*'fnd base rates'!M$110)\n+($H974*'fnd base rates'!M$111)\n+($I974*'fnd base rates'!M$112)\n+($J974*'fnd base rates'!M$113)\n+($K974*'fnd base rates'!M$114)\n+($M974*'fnd base rates'!M$116)\n+($N974*'fnd base rates'!M$117)\n+($O974*'fnd base rates'!M$118)\n+($P974*VLOOKUP($S974+12,rate_basefnd,13)))","v":0},47538.071040000003,null,3509095331,"3509","095","331",1,3,47538.071040000003,15846,0,15846,null,null,null,null,null,15835,0,15835,11,15846]
[3509,3509095665,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D975","v":0},{"$f":"'fnd enro'!E975","v":0},{"$f":"'fnd enro'!F975","v":0},{"$f":"'fnd enro'!G975","v":0},{"$f":"'fnd enro'!H975","v":1},{"$f":"'fnd enro'!I975","v":0},{"$f":"'fnd enro'!J975","v":0},{"$f":"'fnd enro'!K975","v":3.9E-2},{"$f":"'fnd enro'!L975","v":0},{"$f":"'fnd enro'!M975","v":0},{"$f":"'fnd enro'!N975","v":0},{"$f":"'fnd enro'!O975","v":0},{"$f":"'fnd enro'!P975","v":1},{"$f":"'fnd enro'!R975","v":1},1,{"$f":"VALUE('fnd enro'!Q975)","v":5},null,{"$f":"(($D975*'fnd base rates'!C$107)\n+($E975*'fnd base rates'!C$108)\n+($F975*'fnd base rates'!C$109)\n+($G975*'fnd base rates'!C$110)\n+($H975*'fnd base rates'!C$111)\n+($I975*'fnd base rates'!C$112)\n+($J975*'fnd base rates'!C$113)\n+($K975*'fnd base rates'!C$114)\n+($M975*'fnd base rates'!C$116)\n+($N975*'fnd base rates'!C$117)\n+($O975*'fnd base rates'!C$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,3)))\n*$R975","v":625.60163},{"$f":"(($D975*'fnd base rates'!D$107)\n+($E975*'fnd base rates'!D$108)\n+($F975*'fnd base rates'!D$109)\n+($G975*'fnd base rates'!D$110)\n+($H975*'fnd base rates'!D$111)\n+($I975*'fnd base rates'!D$112)\n+($J975*'fnd base rates'!D$113)\n+($K975*'fnd base rates'!D$114)\n+($M975*'fnd base rates'!D$116)\n+($N975*'fnd base rates'!D$117)\n+($O975*'fnd base rates'!D$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,4)))\n*$R975","v":1101.72},{"$f":"(($D975*'fnd base rates'!E$107)\n+($E975*'fnd base rates'!E$108)\n+($F975*'fnd base rates'!E$109)\n+($G975*'fnd base rates'!E$110)\n+($H975*'fnd base rates'!E$111)\n+($I975*'fnd base rates'!E$112)\n+($J975*'fnd base rates'!E$113)\n+($K975*'fnd base rates'!E$114)\n+($M975*'fnd base rates'!E$116)\n+($N975*'fnd base rates'!E$117)\n+($O975*'fnd base rates'!E$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,5)))\n*$R975","v":6569.3499199999997},{"$f":"(($D975*'fnd base rates'!F$107)\n+($E975*'fnd base rates'!F$108)\n+($F975*'fnd base rates'!F$109)\n+($G975*'fnd base rates'!F$110)\n+($H975*'fnd base rates'!F$111)\n+($I975*'fnd base rates'!F$112)\n+($J975*'fnd base rates'!F$113)\n+($K975*'fnd base rates'!F$114)\n+($M975*'fnd base rates'!F$116)\n+($N975*'fnd base rates'!F$117)\n+($O975*'fnd base rates'!F$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,6)))\n*$R975","v":1043.9372499999999},{"$f":"(($D975*'fnd base rates'!G$107)\n+($E975*'fnd base rates'!G$108)\n+($F975*'fnd base rates'!G$109)\n+($G975*'fnd base rates'!G$110)\n+($H975*'fnd base rates'!G$111)\n+($I975*'fnd base rates'!G$112)\n+($J975*'fnd base rates'!G$113)\n+($K975*'fnd base rates'!G$114)\n+($M975*'fnd base rates'!G$116)\n+($N975*'fnd base rates'!G$117)\n+($O975*'fnd base rates'!G$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,7)))\n*$R975","v":319.35608999999999},{"$f":"(($D975*'fnd base rates'!H$107)\n+($E975*'fnd base rates'!H$108)\n+($F975*'fnd base rates'!H$109)\n+($G975*'fnd base rates'!H$110)\n+($H975*'fnd base rates'!H$111)\n+($I975*'fnd base rates'!H$112)\n+($J975*'fnd base rates'!H$113)\n+($K975*'fnd base rates'!H$114)\n+($M975*'fnd base rates'!H$116)\n+($N975*'fnd base rates'!H$117)\n+($O975*'fnd base rates'!H$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,8)))","v":569.10433000000012},{"$f":"(($D975*'fnd base rates'!I$107)\n+($E975*'fnd base rates'!I$108)\n+($F975*'fnd base rates'!I$109)\n+($G975*'fnd base rates'!I$110)\n+($H975*'fnd base rates'!I$111)\n+($I975*'fnd base rates'!I$112)\n+($J975*'fnd base rates'!I$113)\n+($K975*'fnd base rates'!I$114)\n+($M975*'fnd base rates'!I$116)\n+($N975*'fnd base rates'!I$117)\n+($O975*'fnd base rates'!I$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,9)))\n*$R975","v":510.44},{"$f":"(($D975*'fnd base rates'!J$107)\n+($E975*'fnd base rates'!J$108)\n+($F975*'fnd base rates'!J$109)\n+($G975*'fnd base rates'!J$110)\n+($H975*'fnd base rates'!J$111)\n+($I975*'fnd base rates'!J$112)\n+($J975*'fnd base rates'!J$113)\n+($K975*'fnd base rates'!J$114)\n+($M975*'fnd base rates'!J$116)\n+($N975*'fnd base rates'!J$117)\n+($O975*'fnd base rates'!J$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,10)))\n*$R975","v":880.76},{"$f":"(($D975*'fnd base rates'!K$107)\n+($E975*'fnd base rates'!K$108)\n+($F975*'fnd base rates'!K$109)\n+($G975*'fnd base rates'!K$110)\n+($H975*'fnd base rates'!K$111)\n+($I975*'fnd base rates'!K$112)\n+($J975*'fnd base rates'!K$113)\n+($K975*'fnd base rates'!K$114)\n+($M975*'fnd base rates'!K$116)\n+($N975*'fnd base rates'!K$117)\n+($O975*'fnd base rates'!K$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,11)))\n*$R975","v":1236.7176399999998},{"$f":"(($D975*'fnd base rates'!L$107)\n+($E975*'fnd base rates'!L$108)\n+($F975*'fnd base rates'!L$109)\n+($G975*'fnd base rates'!L$110)\n+($H975*'fnd base rates'!L$111)\n+($I975*'fnd base rates'!L$112)\n+($J975*'fnd base rates'!L$113)\n+($K975*'fnd base rates'!L$114)\n+($M975*'fnd base rates'!L$116)\n+($N975*'fnd base rates'!L$117)\n+($O975*'fnd base rates'!L$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,12)))","v":2182.8468199999998},{"$f":"(($D975*'fnd base rates'!M$107)\n+($E975*'fnd base rates'!M$108)\n+($F975*'fnd base rates'!M$109)\n+($G975*'fnd base rates'!M$110)\n+($H975*'fnd base rates'!M$111)\n+($I975*'fnd base rates'!M$112)\n+($J975*'fnd base rates'!M$113)\n+($K975*'fnd base rates'!M$114)\n+($M975*'fnd base rates'!M$116)\n+($N975*'fnd base rates'!M$117)\n+($O975*'fnd base rates'!M$118)\n+($P975*VLOOKUP($S975+12,rate_basefnd,13)))","v":0},15039.833679999996,null,3509095665,"3509","095","665",1,1,15039.833679999996,15040,0,15040,null,null,null,null,null,15030,0,15030,10,15040]
[3509,3509095763,"ARGOSY COLLEGIATE",{"$f":"'fnd enro'!D976","v":0},{"$f":"'fnd enro'!E976","v":0},{"$f":"'fnd enro'!F976","v":0},{"$f":"'fnd enro'!G976","v":0},{"$f":"'fnd enro'!H976","v":0},{"$f":"'fnd enro'!I976","v":1},{"$f":"'fnd enro'!J976","v":0},{"$f":"'fnd enro'!K976","v":3.9E-2},{"$f":"'fnd enro'!L976","v":0},{"$f":"'fnd enro'!M976","v":0},{"$f":"'fnd enro'!N976","v":0},{"$f":"'fnd enro'!O976","v":0},{"$f":"'fnd enro'!P976","v":1},{"$f":"'fnd enro'!R976","v":1},1,{"$f":"VALUE('fnd enro'!Q976)","v":5},null,{"$f":"(($D976*'fnd base rates'!C$107)\n+($E976*'fnd base rates'!C$108)\n+($F976*'fnd base rates'!C$109)\n+($G976*'fnd base rates'!C$110)\n+($H976*'fnd base rates'!C$111)\n+($I976*'fnd base rates'!C$112)\n+($J976*'fnd base rates'!C$113)\n+($K976*'fnd base rates'!C$114)\n+($M976*'fnd base rates'!C$116)\n+($N976*'fnd base rates'!C$117)\n+($O976*'fnd base rates'!C$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,3)))\n*$R976","v":625.60163},{"$f":"(($D976*'fnd base rates'!D$107)\n+($E976*'fnd base rates'!D$108)\n+($F976*'fnd base rates'!D$109)\n+($G976*'fnd base rates'!D$110)\n+($H976*'fnd base rates'!D$111)\n+($I976*'fnd base rates'!D$112)\n+($J976*'fnd base rates'!D$113)\n+($K976*'fnd base rates'!D$114)\n+($M976*'fnd base rates'!D$116)\n+($N976*'fnd base rates'!D$117)\n+($O976*'fnd base rates'!D$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,4)))\n*$R976","v":1101.72},{"$f":"(($D976*'fnd base rates'!E$107)\n+($E976*'fnd base rates'!E$108)\n+($F976*'fnd base rates'!E$109)\n+($G976*'fnd base rates'!E$110)\n+($H976*'fnd base rates'!E$111)\n+($I976*'fnd base rates'!E$112)\n+($J976*'fnd base rates'!E$113)\n+($K976*'fnd base rates'!E$114)\n+($M976*'fnd base rates'!E$116)\n+($N976*'fnd base rates'!E$117)\n+($O976*'fnd base rates'!E$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,5)))\n*$R976","v":8087.4399199999998},{"$f":"(($D976*'fnd base rates'!F$107)\n+($E976*'fnd base rates'!F$108)\n+($F976*'fnd base rates'!F$109)\n+($G976*'fnd base rates'!F$110)\n+($H976*'fnd base rates'!F$111)\n+($I976*'fnd base rates'!F$112)\n+($J976*'fnd base rates'!F$113)\n+($K976*'fnd base rates'!F$114)\n+($M976*'fnd base rates'!F$116)\n+($N976*'fnd base rates'!F$117)\n+($O976*'fnd base rates'!F$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,6)))\n*$R976","v":930.55725000000007},{"$f":"(($D976*'fnd base rates'!G$107)\n+($E976*'fnd base rates'!G$108)\n+($F976*'fnd base rates'!G$109)\n+($G976*'fnd base rates'!G$110)\n+($H976*'fnd base rates'!G$111)\n+($I976*'fnd base rates'!G$112)\n+($J976*'fnd base rates'!G$113)\n+($K976*'fnd base rates'!G$114)\n+($M976*'fnd base rates'!G$116)\n+($N976*'fnd base rates'!G$117)\n+($O976*'fnd base rates'!G$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,7)))\n*$R976","v":314.58609000000001},{"$f":"(($D976*'fnd base rates'!H$107)\n+($E976*'fnd base rates'!H$108)\n+($F976*'fnd base rates'!H$109)\n+($G976*'fnd base rates'!H$110)\n+($H976*'fnd base rates'!H$111)\n+($I976*'fnd base rates'!H$112)\n+($J976*'fnd base rates'!H$113)\n+($K976*'fnd base rates'!H$114)\n+($M976*'fnd base rates'!H$116)\n+($N976*'fnd base rates'!H$117)\n+($O976*'fnd base rates'!H$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D976*'fnd base rates'!I$107)\n+($E976*'fnd base rates'!I$108)\n+($F976*'fnd base rates'!I$109)\n+($G976*'fnd base rates'!I$110)\n+($H976*'fnd base rates'!I$111)\n+($I976*'fnd base rates'!I$112)\n+($J976*'fnd base rates'!I$113)\n+($K976*'fnd base rates'!I$114)\n+($M976*'fnd base rates'!I$116)\n+($N976*'fnd base rates'!I$117)\n+($O976*'fnd base rates'!I$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,9)))\n*$R976","v":564.57000000000005},{"$f":"(($D976*'fnd base rates'!J$107)\n+($E976*'fnd base rates'!J$108)\n+($F976*'fnd base rates'!J$109)\n+($G976*'fnd base rates'!J$110)\n+($H976*'fnd base rates'!J$111)\n+($I976*'fnd base rates'!J$112)\n+($J976*'fnd base rates'!J$113)\n+($K976*'fnd base rates'!J$114)\n+($M976*'fnd base rates'!J$116)\n+($N976*'fnd base rates'!J$117)\n+($O976*'fnd base rates'!J$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,10)))\n*$R976","v":1220.3200000000002},{"$f":"(($D976*'fnd base rates'!K$107)\n+($E976*'fnd base rates'!K$108)\n+($F976*'fnd base rates'!K$109)\n+($G976*'fnd base rates'!K$110)\n+($H976*'fnd base rates'!K$111)\n+($I976*'fnd base rates'!K$112)\n+($J976*'fnd base rates'!K$113)\n+($K976*'fnd base rates'!K$114)\n+($M976*'fnd base rates'!K$116)\n+($N976*'fnd base rates'!K$117)\n+($O976*'fnd base rates'!K$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,11)))\n*$R976","v":1203.1776399999999},{"$f":"(($D976*'fnd base rates'!L$107)\n+($E976*'fnd base rates'!L$108)\n+($F976*'fnd base rates'!L$109)\n+($G976*'fnd base rates'!L$110)\n+($H976*'fnd base rates'!L$111)\n+($I976*'fnd base rates'!L$112)\n+($J976*'fnd base rates'!L$113)\n+($K976*'fnd base rates'!L$114)\n+($M976*'fnd base rates'!L$116)\n+($N976*'fnd base rates'!L$117)\n+($O976*'fnd base rates'!L$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D976*'fnd base rates'!M$107)\n+($E976*'fnd base rates'!M$108)\n+($F976*'fnd base rates'!M$109)\n+($G976*'fnd base rates'!M$110)\n+($H976*'fnd base rates'!M$111)\n+($I976*'fnd base rates'!M$112)\n+($J976*'fnd base rates'!M$113)\n+($K976*'fnd base rates'!M$114)\n+($M976*'fnd base rates'!M$116)\n+($N976*'fnd base rates'!M$117)\n+($O976*'fnd base rates'!M$118)\n+($P976*VLOOKUP($S976+12,rate_basefnd,13)))","v":0},16950.85368,null,3509095763,"3509","095","763",1,1,16950.85368,16951,0,16951,null,null,null,null,null,16941,0,16941,10,16951]
[3510,3510281061,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D977","v":0},{"$f":"'fnd enro'!E977","v":0},{"$f":"'fnd enro'!F977","v":1},{"$f":"'fnd enro'!G977","v":1},{"$f":"'fnd enro'!H977","v":2},{"$f":"'fnd enro'!I977","v":0},{"$f":"'fnd enro'!J977","v":0},{"$f":"'fnd enro'!K977","v":0.156},{"$f":"'fnd enro'!L977","v":0},{"$f":"'fnd enro'!M977","v":0},{"$f":"'fnd enro'!N977","v":0},{"$f":"'fnd enro'!O977","v":0},{"$f":"'fnd enro'!P977","v":3},{"$f":"'fnd enro'!R977","v":4},1,{"$f":"VALUE('fnd enro'!Q977)","v":11},null,{"$f":"(($D977*'fnd base rates'!C$107)\n+($E977*'fnd base rates'!C$108)\n+($F977*'fnd base rates'!C$109)\n+($G977*'fnd base rates'!C$110)\n+($H977*'fnd base rates'!C$111)\n+($I977*'fnd base rates'!C$112)\n+($J977*'fnd base rates'!C$113)\n+($K977*'fnd base rates'!C$114)\n+($M977*'fnd base rates'!C$116)\n+($N977*'fnd base rates'!C$117)\n+($O977*'fnd base rates'!C$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,3)))\n*$R977","v":2534.9565200000002},{"$f":"(($D977*'fnd base rates'!D$107)\n+($E977*'fnd base rates'!D$108)\n+($F977*'fnd base rates'!D$109)\n+($G977*'fnd base rates'!D$110)\n+($H977*'fnd base rates'!D$111)\n+($I977*'fnd base rates'!D$112)\n+($J977*'fnd base rates'!D$113)\n+($K977*'fnd base rates'!D$114)\n+($M977*'fnd base rates'!D$116)\n+($N977*'fnd base rates'!D$117)\n+($O977*'fnd base rates'!D$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,4)))\n*$R977","v":4560.9400000000005},{"$f":"(($D977*'fnd base rates'!E$107)\n+($E977*'fnd base rates'!E$108)\n+($F977*'fnd base rates'!E$109)\n+($G977*'fnd base rates'!E$110)\n+($H977*'fnd base rates'!E$111)\n+($I977*'fnd base rates'!E$112)\n+($J977*'fnd base rates'!E$113)\n+($K977*'fnd base rates'!E$114)\n+($M977*'fnd base rates'!E$116)\n+($N977*'fnd base rates'!E$117)\n+($O977*'fnd base rates'!E$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,5)))\n*$R977","v":28661.289680000002},{"$f":"(($D977*'fnd base rates'!F$107)\n+($E977*'fnd base rates'!F$108)\n+($F977*'fnd base rates'!F$109)\n+($G977*'fnd base rates'!F$110)\n+($H977*'fnd base rates'!F$111)\n+($I977*'fnd base rates'!F$112)\n+($J977*'fnd base rates'!F$113)\n+($K977*'fnd base rates'!F$114)\n+($M977*'fnd base rates'!F$116)\n+($N977*'fnd base rates'!F$117)\n+($O977*'fnd base rates'!F$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,6)))\n*$R977","v":4702.5690000000004},{"$f":"(($D977*'fnd base rates'!G$107)\n+($E977*'fnd base rates'!G$108)\n+($F977*'fnd base rates'!G$109)\n+($G977*'fnd base rates'!G$110)\n+($H977*'fnd base rates'!G$111)\n+($I977*'fnd base rates'!G$112)\n+($J977*'fnd base rates'!G$113)\n+($K977*'fnd base rates'!G$114)\n+($M977*'fnd base rates'!G$116)\n+($N977*'fnd base rates'!G$117)\n+($O977*'fnd base rates'!G$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,7)))\n*$R977","v":1326.0043599999999},{"$f":"(($D977*'fnd base rates'!H$107)\n+($E977*'fnd base rates'!H$108)\n+($F977*'fnd base rates'!H$109)\n+($G977*'fnd base rates'!H$110)\n+($H977*'fnd base rates'!H$111)\n+($I977*'fnd base rates'!H$112)\n+($J977*'fnd base rates'!H$113)\n+($K977*'fnd base rates'!H$114)\n+($M977*'fnd base rates'!H$116)\n+($N977*'fnd base rates'!H$117)\n+($O977*'fnd base rates'!H$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,8)))","v":2287.5973200000003},{"$f":"(($D977*'fnd base rates'!I$107)\n+($E977*'fnd base rates'!I$108)\n+($F977*'fnd base rates'!I$109)\n+($G977*'fnd base rates'!I$110)\n+($H977*'fnd base rates'!I$111)\n+($I977*'fnd base rates'!I$112)\n+($J977*'fnd base rates'!I$113)\n+($K977*'fnd base rates'!I$114)\n+($M977*'fnd base rates'!I$116)\n+($N977*'fnd base rates'!I$117)\n+($O977*'fnd base rates'!I$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,9)))\n*$R977","v":2014.37},{"$f":"(($D977*'fnd base rates'!J$107)\n+($E977*'fnd base rates'!J$108)\n+($F977*'fnd base rates'!J$109)\n+($G977*'fnd base rates'!J$110)\n+($H977*'fnd base rates'!J$111)\n+($I977*'fnd base rates'!J$112)\n+($J977*'fnd base rates'!J$113)\n+($K977*'fnd base rates'!J$114)\n+($M977*'fnd base rates'!J$116)\n+($N977*'fnd base rates'!J$117)\n+($O977*'fnd base rates'!J$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,10)))\n*$R977","v":3584.8},{"$f":"(($D977*'fnd base rates'!K$107)\n+($E977*'fnd base rates'!K$108)\n+($F977*'fnd base rates'!K$109)\n+($G977*'fnd base rates'!K$110)\n+($H977*'fnd base rates'!K$111)\n+($I977*'fnd base rates'!K$112)\n+($J977*'fnd base rates'!K$113)\n+($K977*'fnd base rates'!K$114)\n+($M977*'fnd base rates'!K$116)\n+($N977*'fnd base rates'!K$117)\n+($O977*'fnd base rates'!K$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,11)))\n*$R977","v":4775.6105599999992},{"$f":"(($D977*'fnd base rates'!L$107)\n+($E977*'fnd base rates'!L$108)\n+($F977*'fnd base rates'!L$109)\n+($G977*'fnd base rates'!L$110)\n+($H977*'fnd base rates'!L$111)\n+($I977*'fnd base rates'!L$112)\n+($J977*'fnd base rates'!L$113)\n+($K977*'fnd base rates'!L$114)\n+($M977*'fnd base rates'!L$116)\n+($N977*'fnd base rates'!L$117)\n+($O977*'fnd base rates'!L$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,12)))","v":8805.9772799999992},{"$f":"(($D977*'fnd base rates'!M$107)\n+($E977*'fnd base rates'!M$108)\n+($F977*'fnd base rates'!M$109)\n+($G977*'fnd base rates'!M$110)\n+($H977*'fnd base rates'!M$111)\n+($I977*'fnd base rates'!M$112)\n+($J977*'fnd base rates'!M$113)\n+($K977*'fnd base rates'!M$114)\n+($M977*'fnd base rates'!M$116)\n+($N977*'fnd base rates'!M$117)\n+($O977*'fnd base rates'!M$118)\n+($P977*VLOOKUP($S977+12,rate_basefnd,13)))","v":0},63254.114720000012,null,3510281061,"3510","281","061",1,4,63254.114720000012,15814,0,15814,null,null,null,null,null,15803,0,15803,11,15814]
[3510,3510281087,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D978","v":0},{"$f":"'fnd enro'!E978","v":0},{"$f":"'fnd enro'!F978","v":0},{"$f":"'fnd enro'!G978","v":1},{"$f":"'fnd enro'!H978","v":0},{"$f":"'fnd enro'!I978","v":0},{"$f":"'fnd enro'!J978","v":0},{"$f":"'fnd enro'!K978","v":3.9E-2},{"$f":"'fnd enro'!L978","v":0},{"$f":"'fnd enro'!M978","v":0},{"$f":"'fnd enro'!N978","v":0},{"$f":"'fnd enro'!O978","v":0},{"$f":"'fnd enro'!P978","v":0},{"$f":"'fnd enro'!R978","v":1},1,{"$f":"VALUE('fnd enro'!Q978)","v":6},null,{"$f":"(($D978*'fnd base rates'!C$107)\n+($E978*'fnd base rates'!C$108)\n+($F978*'fnd base rates'!C$109)\n+($G978*'fnd base rates'!C$110)\n+($H978*'fnd base rates'!C$111)\n+($I978*'fnd base rates'!C$112)\n+($J978*'fnd base rates'!C$113)\n+($K978*'fnd base rates'!C$114)\n+($M978*'fnd base rates'!C$116)\n+($N978*'fnd base rates'!C$117)\n+($O978*'fnd base rates'!C$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,3)))\n*$R978","v":561.82163000000003},{"$f":"(($D978*'fnd base rates'!D$107)\n+($E978*'fnd base rates'!D$108)\n+($F978*'fnd base rates'!D$109)\n+($G978*'fnd base rates'!D$110)\n+($H978*'fnd base rates'!D$111)\n+($I978*'fnd base rates'!D$112)\n+($J978*'fnd base rates'!D$113)\n+($K978*'fnd base rates'!D$114)\n+($M978*'fnd base rates'!D$116)\n+($N978*'fnd base rates'!D$117)\n+($O978*'fnd base rates'!D$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,4)))\n*$R978","v":799.51},{"$f":"(($D978*'fnd base rates'!E$107)\n+($E978*'fnd base rates'!E$108)\n+($F978*'fnd base rates'!E$109)\n+($G978*'fnd base rates'!E$110)\n+($H978*'fnd base rates'!E$111)\n+($I978*'fnd base rates'!E$112)\n+($J978*'fnd base rates'!E$113)\n+($K978*'fnd base rates'!E$114)\n+($M978*'fnd base rates'!E$116)\n+($N978*'fnd base rates'!E$117)\n+($O978*'fnd base rates'!E$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,5)))\n*$R978","v":4059.0799200000001},{"$f":"(($D978*'fnd base rates'!F$107)\n+($E978*'fnd base rates'!F$108)\n+($F978*'fnd base rates'!F$109)\n+($G978*'fnd base rates'!F$110)\n+($H978*'fnd base rates'!F$111)\n+($I978*'fnd base rates'!F$112)\n+($J978*'fnd base rates'!F$113)\n+($K978*'fnd base rates'!F$114)\n+($M978*'fnd base rates'!F$116)\n+($N978*'fnd base rates'!F$117)\n+($O978*'fnd base rates'!F$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,6)))\n*$R978","v":1307.34725},{"$f":"(($D978*'fnd base rates'!G$107)\n+($E978*'fnd base rates'!G$108)\n+($F978*'fnd base rates'!G$109)\n+($G978*'fnd base rates'!G$110)\n+($H978*'fnd base rates'!G$111)\n+($I978*'fnd base rates'!G$112)\n+($J978*'fnd base rates'!G$113)\n+($K978*'fnd base rates'!G$114)\n+($M978*'fnd base rates'!G$116)\n+($N978*'fnd base rates'!G$117)\n+($O978*'fnd base rates'!G$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,7)))\n*$R978","v":164.04609000000002},{"$f":"(($D978*'fnd base rates'!H$107)\n+($E978*'fnd base rates'!H$108)\n+($F978*'fnd base rates'!H$109)\n+($G978*'fnd base rates'!H$110)\n+($H978*'fnd base rates'!H$111)\n+($I978*'fnd base rates'!H$112)\n+($J978*'fnd base rates'!H$113)\n+($K978*'fnd base rates'!H$114)\n+($M978*'fnd base rates'!H$116)\n+($N978*'fnd base rates'!H$117)\n+($O978*'fnd base rates'!H$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D978*'fnd base rates'!I$107)\n+($E978*'fnd base rates'!I$108)\n+($F978*'fnd base rates'!I$109)\n+($G978*'fnd base rates'!I$110)\n+($H978*'fnd base rates'!I$111)\n+($I978*'fnd base rates'!I$112)\n+($J978*'fnd base rates'!I$113)\n+($K978*'fnd base rates'!I$114)\n+($M978*'fnd base rates'!I$116)\n+($N978*'fnd base rates'!I$117)\n+($O978*'fnd base rates'!I$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,9)))\n*$R978","v":346.82},{"$f":"(($D978*'fnd base rates'!J$107)\n+($E978*'fnd base rates'!J$108)\n+($F978*'fnd base rates'!J$109)\n+($G978*'fnd base rates'!J$110)\n+($H978*'fnd base rates'!J$111)\n+($I978*'fnd base rates'!J$112)\n+($J978*'fnd base rates'!J$113)\n+($K978*'fnd base rates'!J$114)\n+($M978*'fnd base rates'!J$116)\n+($N978*'fnd base rates'!J$117)\n+($O978*'fnd base rates'!J$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,10)))\n*$R978","v":159.16999999999999},{"$f":"(($D978*'fnd base rates'!K$107)\n+($E978*'fnd base rates'!K$108)\n+($F978*'fnd base rates'!K$109)\n+($G978*'fnd base rates'!K$110)\n+($H978*'fnd base rates'!K$111)\n+($I978*'fnd base rates'!K$112)\n+($J978*'fnd base rates'!K$113)\n+($K978*'fnd base rates'!K$114)\n+($M978*'fnd base rates'!K$116)\n+($N978*'fnd base rates'!K$117)\n+($O978*'fnd base rates'!K$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,11)))\n*$R978","v":1151.08764},{"$f":"(($D978*'fnd base rates'!L$107)\n+($E978*'fnd base rates'!L$108)\n+($F978*'fnd base rates'!L$109)\n+($G978*'fnd base rates'!L$110)\n+($H978*'fnd base rates'!L$111)\n+($I978*'fnd base rates'!L$112)\n+($J978*'fnd base rates'!L$113)\n+($K978*'fnd base rates'!L$114)\n+($M978*'fnd base rates'!L$116)\n+($N978*'fnd base rates'!L$117)\n+($O978*'fnd base rates'!L$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,12)))","v":1609.31682},{"$f":"(($D978*'fnd base rates'!M$107)\n+($E978*'fnd base rates'!M$108)\n+($F978*'fnd base rates'!M$109)\n+($G978*'fnd base rates'!M$110)\n+($H978*'fnd base rates'!M$111)\n+($I978*'fnd base rates'!M$112)\n+($J978*'fnd base rates'!M$113)\n+($K978*'fnd base rates'!M$114)\n+($M978*'fnd base rates'!M$116)\n+($N978*'fnd base rates'!M$117)\n+($O978*'fnd base rates'!M$118)\n+($P978*VLOOKUP($S978+12,rate_basefnd,13)))","v":0},10705.36368,null,3510281087,"3510","281","087",1,1,10705.36368,10705,0,10705,null,null,null,null,null,10705,0,10705,0,10705]
[3510,3510281137,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D979","v":0},{"$f":"'fnd enro'!E979","v":0},{"$f":"'fnd enro'!F979","v":0},{"$f":"'fnd enro'!G979","v":3},{"$f":"'fnd enro'!H979","v":2},{"$f":"'fnd enro'!I979","v":0},{"$f":"'fnd enro'!J979","v":0},{"$f":"'fnd enro'!K979","v":0.19500000000000001},{"$f":"'fnd enro'!L979","v":0},{"$f":"'fnd enro'!M979","v":0},{"$f":"'fnd enro'!N979","v":0},{"$f":"'fnd enro'!O979","v":0},{"$f":"'fnd enro'!P979","v":5},{"$f":"'fnd enro'!R979","v":5},1,{"$f":"VALUE('fnd enro'!Q979)","v":12},null,{"$f":"(($D979*'fnd base rates'!C$107)\n+($E979*'fnd base rates'!C$108)\n+($F979*'fnd base rates'!C$109)\n+($G979*'fnd base rates'!C$110)\n+($H979*'fnd base rates'!C$111)\n+($I979*'fnd base rates'!C$112)\n+($J979*'fnd base rates'!C$113)\n+($K979*'fnd base rates'!C$114)\n+($M979*'fnd base rates'!C$116)\n+($N979*'fnd base rates'!C$117)\n+($O979*'fnd base rates'!C$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,3)))\n*$R979","v":3322.2581500000001},{"$f":"(($D979*'fnd base rates'!D$107)\n+($E979*'fnd base rates'!D$108)\n+($F979*'fnd base rates'!D$109)\n+($G979*'fnd base rates'!D$110)\n+($H979*'fnd base rates'!D$111)\n+($I979*'fnd base rates'!D$112)\n+($J979*'fnd base rates'!D$113)\n+($K979*'fnd base rates'!D$114)\n+($M979*'fnd base rates'!D$116)\n+($N979*'fnd base rates'!D$117)\n+($O979*'fnd base rates'!D$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,4)))\n*$R979","v":6428.85},{"$f":"(($D979*'fnd base rates'!E$107)\n+($E979*'fnd base rates'!E$108)\n+($F979*'fnd base rates'!E$109)\n+($G979*'fnd base rates'!E$110)\n+($H979*'fnd base rates'!E$111)\n+($I979*'fnd base rates'!E$112)\n+($J979*'fnd base rates'!E$113)\n+($K979*'fnd base rates'!E$114)\n+($M979*'fnd base rates'!E$116)\n+($N979*'fnd base rates'!E$117)\n+($O979*'fnd base rates'!E$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,5)))\n*$R979","v":43149.869600000005},{"$f":"(($D979*'fnd base rates'!F$107)\n+($E979*'fnd base rates'!F$108)\n+($F979*'fnd base rates'!F$109)\n+($G979*'fnd base rates'!F$110)\n+($H979*'fnd base rates'!F$111)\n+($I979*'fnd base rates'!F$112)\n+($J979*'fnd base rates'!F$113)\n+($K979*'fnd base rates'!F$114)\n+($M979*'fnd base rates'!F$116)\n+($N979*'fnd base rates'!F$117)\n+($O979*'fnd base rates'!F$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,6)))\n*$R979","v":6009.9162500000002},{"$f":"(($D979*'fnd base rates'!G$107)\n+($E979*'fnd base rates'!G$108)\n+($F979*'fnd base rates'!G$109)\n+($G979*'fnd base rates'!G$110)\n+($H979*'fnd base rates'!G$111)\n+($I979*'fnd base rates'!G$112)\n+($J979*'fnd base rates'!G$113)\n+($K979*'fnd base rates'!G$114)\n+($M979*'fnd base rates'!G$116)\n+($N979*'fnd base rates'!G$117)\n+($O979*'fnd base rates'!G$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,7)))\n*$R979","v":1996.04045},{"$f":"(($D979*'fnd base rates'!H$107)\n+($E979*'fnd base rates'!H$108)\n+($F979*'fnd base rates'!H$109)\n+($G979*'fnd base rates'!H$110)\n+($H979*'fnd base rates'!H$111)\n+($I979*'fnd base rates'!H$112)\n+($J979*'fnd base rates'!H$113)\n+($K979*'fnd base rates'!H$114)\n+($M979*'fnd base rates'!H$116)\n+($N979*'fnd base rates'!H$117)\n+($O979*'fnd base rates'!H$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,8)))","v":2912.3216500000003},{"$f":"(($D979*'fnd base rates'!I$107)\n+($E979*'fnd base rates'!I$108)\n+($F979*'fnd base rates'!I$109)\n+($G979*'fnd base rates'!I$110)\n+($H979*'fnd base rates'!I$111)\n+($I979*'fnd base rates'!I$112)\n+($J979*'fnd base rates'!I$113)\n+($K979*'fnd base rates'!I$114)\n+($M979*'fnd base rates'!I$116)\n+($N979*'fnd base rates'!I$117)\n+($O979*'fnd base rates'!I$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,9)))\n*$R979","v":2783.52},{"$f":"(($D979*'fnd base rates'!J$107)\n+($E979*'fnd base rates'!J$108)\n+($F979*'fnd base rates'!J$109)\n+($G979*'fnd base rates'!J$110)\n+($H979*'fnd base rates'!J$111)\n+($I979*'fnd base rates'!J$112)\n+($J979*'fnd base rates'!J$113)\n+($K979*'fnd base rates'!J$114)\n+($M979*'fnd base rates'!J$116)\n+($N979*'fnd base rates'!J$117)\n+($O979*'fnd base rates'!J$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,10)))\n*$R979","v":5991.53},{"$f":"(($D979*'fnd base rates'!K$107)\n+($E979*'fnd base rates'!K$108)\n+($F979*'fnd base rates'!K$109)\n+($G979*'fnd base rates'!K$110)\n+($H979*'fnd base rates'!K$111)\n+($I979*'fnd base rates'!K$112)\n+($J979*'fnd base rates'!K$113)\n+($K979*'fnd base rates'!K$114)\n+($M979*'fnd base rates'!K$116)\n+($N979*'fnd base rates'!K$117)\n+($O979*'fnd base rates'!K$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,11)))\n*$R979","v":5926.6981999999998},{"$f":"(($D979*'fnd base rates'!L$107)\n+($E979*'fnd base rates'!L$108)\n+($F979*'fnd base rates'!L$109)\n+($G979*'fnd base rates'!L$110)\n+($H979*'fnd base rates'!L$111)\n+($I979*'fnd base rates'!L$112)\n+($J979*'fnd base rates'!L$113)\n+($K979*'fnd base rates'!L$114)\n+($M979*'fnd base rates'!L$116)\n+($N979*'fnd base rates'!L$117)\n+($O979*'fnd base rates'!L$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,12)))","v":12136.124100000001},{"$f":"(($D979*'fnd base rates'!M$107)\n+($E979*'fnd base rates'!M$108)\n+($F979*'fnd base rates'!M$109)\n+($G979*'fnd base rates'!M$110)\n+($H979*'fnd base rates'!M$111)\n+($I979*'fnd base rates'!M$112)\n+($J979*'fnd base rates'!M$113)\n+($K979*'fnd base rates'!M$114)\n+($M979*'fnd base rates'!M$116)\n+($N979*'fnd base rates'!M$117)\n+($O979*'fnd base rates'!M$118)\n+($P979*VLOOKUP($S979+12,rate_basefnd,13)))","v":0},90657.128400000001,null,3510281137,"3510","281","137",1,5,90657.128400000001,18131,0,18131,null,null,null,null,null,18116,0,18116,15,18131]
[3510,3510281278,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D980","v":0},{"$f":"'fnd enro'!E980","v":0},{"$f":"'fnd enro'!F980","v":0},{"$f":"'fnd enro'!G980","v":1},{"$f":"'fnd enro'!H980","v":0},{"$f":"'fnd enro'!I980","v":0},{"$f":"'fnd enro'!J980","v":0},{"$f":"'fnd enro'!K980","v":3.9E-2},{"$f":"'fnd enro'!L980","v":0},{"$f":"'fnd enro'!M980","v":1},{"$f":"'fnd enro'!N980","v":0},{"$f":"'fnd enro'!O980","v":0},{"$f":"'fnd enro'!P980","v":1},{"$f":"'fnd enro'!R980","v":1},1,{"$f":"VALUE('fnd enro'!Q980)","v":7},null,{"$f":"(($D980*'fnd base rates'!C$107)\n+($E980*'fnd base rates'!C$108)\n+($F980*'fnd base rates'!C$109)\n+($G980*'fnd base rates'!C$110)\n+($H980*'fnd base rates'!C$111)\n+($I980*'fnd base rates'!C$112)\n+($J980*'fnd base rates'!C$113)\n+($K980*'fnd base rates'!C$114)\n+($M980*'fnd base rates'!C$116)\n+($N980*'fnd base rates'!C$117)\n+($O980*'fnd base rates'!C$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,3)))\n*$R980","v":744.19163000000003},{"$f":"(($D980*'fnd base rates'!D$107)\n+($E980*'fnd base rates'!D$108)\n+($F980*'fnd base rates'!D$109)\n+($G980*'fnd base rates'!D$110)\n+($H980*'fnd base rates'!D$111)\n+($I980*'fnd base rates'!D$112)\n+($J980*'fnd base rates'!D$113)\n+($K980*'fnd base rates'!D$114)\n+($M980*'fnd base rates'!D$116)\n+($N980*'fnd base rates'!D$117)\n+($O980*'fnd base rates'!D$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,4)))\n*$R980","v":1341.86},{"$f":"(($D980*'fnd base rates'!E$107)\n+($E980*'fnd base rates'!E$108)\n+($F980*'fnd base rates'!E$109)\n+($G980*'fnd base rates'!E$110)\n+($H980*'fnd base rates'!E$111)\n+($I980*'fnd base rates'!E$112)\n+($J980*'fnd base rates'!E$113)\n+($K980*'fnd base rates'!E$114)\n+($M980*'fnd base rates'!E$116)\n+($N980*'fnd base rates'!E$117)\n+($O980*'fnd base rates'!E$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,5)))\n*$R980","v":8833.1399199999996},{"$f":"(($D980*'fnd base rates'!F$107)\n+($E980*'fnd base rates'!F$108)\n+($F980*'fnd base rates'!F$109)\n+($G980*'fnd base rates'!F$110)\n+($H980*'fnd base rates'!F$111)\n+($I980*'fnd base rates'!F$112)\n+($J980*'fnd base rates'!F$113)\n+($K980*'fnd base rates'!F$114)\n+($M980*'fnd base rates'!F$116)\n+($N980*'fnd base rates'!F$117)\n+($O980*'fnd base rates'!F$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,6)))\n*$R980","v":1495.7472500000001},{"$f":"(($D980*'fnd base rates'!G$107)\n+($E980*'fnd base rates'!G$108)\n+($F980*'fnd base rates'!G$109)\n+($G980*'fnd base rates'!G$110)\n+($H980*'fnd base rates'!G$111)\n+($I980*'fnd base rates'!G$112)\n+($J980*'fnd base rates'!G$113)\n+($K980*'fnd base rates'!G$114)\n+($M980*'fnd base rates'!G$116)\n+($N980*'fnd base rates'!G$117)\n+($O980*'fnd base rates'!G$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,7)))\n*$R980","v":385.49608999999998},{"$f":"(($D980*'fnd base rates'!H$107)\n+($E980*'fnd base rates'!H$108)\n+($F980*'fnd base rates'!H$109)\n+($G980*'fnd base rates'!H$110)\n+($H980*'fnd base rates'!H$111)\n+($I980*'fnd base rates'!H$112)\n+($J980*'fnd base rates'!H$113)\n+($K980*'fnd base rates'!H$114)\n+($M980*'fnd base rates'!H$116)\n+($N980*'fnd base rates'!H$117)\n+($O980*'fnd base rates'!H$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,8)))","v":707.42433000000005},{"$f":"(($D980*'fnd base rates'!I$107)\n+($E980*'fnd base rates'!I$108)\n+($F980*'fnd base rates'!I$109)\n+($G980*'fnd base rates'!I$110)\n+($H980*'fnd base rates'!I$111)\n+($I980*'fnd base rates'!I$112)\n+($J980*'fnd base rates'!I$113)\n+($K980*'fnd base rates'!I$114)\n+($M980*'fnd base rates'!I$116)\n+($N980*'fnd base rates'!I$117)\n+($O980*'fnd base rates'!I$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,9)))\n*$R980","v":567.48},{"$f":"(($D980*'fnd base rates'!J$107)\n+($E980*'fnd base rates'!J$108)\n+($F980*'fnd base rates'!J$109)\n+($G980*'fnd base rates'!J$110)\n+($H980*'fnd base rates'!J$111)\n+($I980*'fnd base rates'!J$112)\n+($J980*'fnd base rates'!J$113)\n+($K980*'fnd base rates'!J$114)\n+($M980*'fnd base rates'!J$116)\n+($N980*'fnd base rates'!J$117)\n+($O980*'fnd base rates'!J$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,10)))\n*$R980","v":913.13999999999987},{"$f":"(($D980*'fnd base rates'!K$107)\n+($E980*'fnd base rates'!K$108)\n+($F980*'fnd base rates'!K$109)\n+($G980*'fnd base rates'!K$110)\n+($H980*'fnd base rates'!K$111)\n+($I980*'fnd base rates'!K$112)\n+($J980*'fnd base rates'!K$113)\n+($K980*'fnd base rates'!K$114)\n+($M980*'fnd base rates'!K$116)\n+($N980*'fnd base rates'!K$117)\n+($O980*'fnd base rates'!K$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,11)))\n*$R980","v":1474.04764},{"$f":"(($D980*'fnd base rates'!L$107)\n+($E980*'fnd base rates'!L$108)\n+($F980*'fnd base rates'!L$109)\n+($G980*'fnd base rates'!L$110)\n+($H980*'fnd base rates'!L$111)\n+($I980*'fnd base rates'!L$112)\n+($J980*'fnd base rates'!L$113)\n+($K980*'fnd base rates'!L$114)\n+($M980*'fnd base rates'!L$116)\n+($N980*'fnd base rates'!L$117)\n+($O980*'fnd base rates'!L$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,12)))","v":2481.3868200000002},{"$f":"(($D980*'fnd base rates'!M$107)\n+($E980*'fnd base rates'!M$108)\n+($F980*'fnd base rates'!M$109)\n+($G980*'fnd base rates'!M$110)\n+($H980*'fnd base rates'!M$111)\n+($I980*'fnd base rates'!M$112)\n+($J980*'fnd base rates'!M$113)\n+($K980*'fnd base rates'!M$114)\n+($M980*'fnd base rates'!M$116)\n+($N980*'fnd base rates'!M$117)\n+($O980*'fnd base rates'!M$118)\n+($P980*VLOOKUP($S980+12,rate_basefnd,13)))","v":0},18943.913679999998,null,3510281278,"3510","281","278",1,1,18943.913679999998,18944,0,18944,null,null,null,null,null,18927,0,18927,17,18944]
[3510,3510281281,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D981","v":0},{"$f":"'fnd enro'!E981","v":0},{"$f":"'fnd enro'!F981","v":53},{"$f":"'fnd enro'!G981","v":261},{"$f":"'fnd enro'!H981","v":155},{"$f":"'fnd enro'!I981","v":0},{"$f":"'fnd enro'!J981","v":0},{"$f":"'fnd enro'!K981","v":18.291},{"$f":"'fnd enro'!L981","v":0},{"$f":"'fnd enro'!M981","v":46},{"$f":"'fnd enro'!N981","v":4},{"$f":"'fnd enro'!O981","v":0},{"$f":"'fnd enro'!P981","v":370},{"$f":"'fnd enro'!R981","v":469},1,{"$f":"VALUE('fnd enro'!Q981)","v":12},null,{"$f":"(($D981*'fnd base rates'!C$107)\n+($E981*'fnd base rates'!C$108)\n+($F981*'fnd base rates'!C$109)\n+($G981*'fnd base rates'!C$110)\n+($H981*'fnd base rates'!C$111)\n+($I981*'fnd base rates'!C$112)\n+($J981*'fnd base rates'!C$113)\n+($K981*'fnd base rates'!C$114)\n+($M981*'fnd base rates'!C$116)\n+($N981*'fnd base rates'!C$117)\n+($O981*'fnd base rates'!C$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,3)))\n*$R981","v":306876.28446999996},{"$f":"(($D981*'fnd base rates'!D$107)\n+($E981*'fnd base rates'!D$108)\n+($F981*'fnd base rates'!D$109)\n+($G981*'fnd base rates'!D$110)\n+($H981*'fnd base rates'!D$111)\n+($I981*'fnd base rates'!D$112)\n+($J981*'fnd base rates'!D$113)\n+($K981*'fnd base rates'!D$114)\n+($M981*'fnd base rates'!D$116)\n+($N981*'fnd base rates'!D$117)\n+($O981*'fnd base rates'!D$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,4)))\n*$R981","v":564351.55000000005},{"$f":"(($D981*'fnd base rates'!E$107)\n+($E981*'fnd base rates'!E$108)\n+($F981*'fnd base rates'!E$109)\n+($G981*'fnd base rates'!E$110)\n+($H981*'fnd base rates'!E$111)\n+($I981*'fnd base rates'!E$112)\n+($J981*'fnd base rates'!E$113)\n+($K981*'fnd base rates'!E$114)\n+($M981*'fnd base rates'!E$116)\n+($N981*'fnd base rates'!E$117)\n+($O981*'fnd base rates'!E$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,5)))\n*$R981","v":3658115.9624800002},{"$f":"(($D981*'fnd base rates'!F$107)\n+($E981*'fnd base rates'!F$108)\n+($F981*'fnd base rates'!F$109)\n+($G981*'fnd base rates'!F$110)\n+($H981*'fnd base rates'!F$111)\n+($I981*'fnd base rates'!F$112)\n+($J981*'fnd base rates'!F$113)\n+($K981*'fnd base rates'!F$114)\n+($M981*'fnd base rates'!F$116)\n+($N981*'fnd base rates'!F$117)\n+($O981*'fnd base rates'!F$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,6)))\n*$R981","v":581782.47025000001},{"$f":"(($D981*'fnd base rates'!G$107)\n+($E981*'fnd base rates'!G$108)\n+($F981*'fnd base rates'!G$109)\n+($G981*'fnd base rates'!G$110)\n+($H981*'fnd base rates'!G$111)\n+($I981*'fnd base rates'!G$112)\n+($J981*'fnd base rates'!G$113)\n+($K981*'fnd base rates'!G$114)\n+($M981*'fnd base rates'!G$116)\n+($N981*'fnd base rates'!G$117)\n+($O981*'fnd base rates'!G$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,7)))\n*$R981","v":166735.67621000001},{"$f":"(($D981*'fnd base rates'!H$107)\n+($E981*'fnd base rates'!H$108)\n+($F981*'fnd base rates'!H$109)\n+($G981*'fnd base rates'!H$110)\n+($H981*'fnd base rates'!H$111)\n+($I981*'fnd base rates'!H$112)\n+($J981*'fnd base rates'!H$113)\n+($K981*'fnd base rates'!H$114)\n+($M981*'fnd base rates'!H$116)\n+($N981*'fnd base rates'!H$117)\n+($O981*'fnd base rates'!H$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,8)))","v":276441.35076999996},{"$f":"(($D981*'fnd base rates'!I$107)\n+($E981*'fnd base rates'!I$108)\n+($F981*'fnd base rates'!I$109)\n+($G981*'fnd base rates'!I$110)\n+($H981*'fnd base rates'!I$111)\n+($I981*'fnd base rates'!I$112)\n+($J981*'fnd base rates'!I$113)\n+($K981*'fnd base rates'!I$114)\n+($M981*'fnd base rates'!I$116)\n+($N981*'fnd base rates'!I$117)\n+($O981*'fnd base rates'!I$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,9)))\n*$R981","v":244681.18},{"$f":"(($D981*'fnd base rates'!J$107)\n+($E981*'fnd base rates'!J$108)\n+($F981*'fnd base rates'!J$109)\n+($G981*'fnd base rates'!J$110)\n+($H981*'fnd base rates'!J$111)\n+($I981*'fnd base rates'!J$112)\n+($J981*'fnd base rates'!J$113)\n+($K981*'fnd base rates'!J$114)\n+($M981*'fnd base rates'!J$116)\n+($N981*'fnd base rates'!J$117)\n+($O981*'fnd base rates'!J$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,10)))\n*$R981","v":458378.25},{"$f":"(($D981*'fnd base rates'!K$107)\n+($E981*'fnd base rates'!K$108)\n+($F981*'fnd base rates'!K$109)\n+($G981*'fnd base rates'!K$110)\n+($H981*'fnd base rates'!K$111)\n+($I981*'fnd base rates'!K$112)\n+($J981*'fnd base rates'!K$113)\n+($K981*'fnd base rates'!K$114)\n+($M981*'fnd base rates'!K$116)\n+($N981*'fnd base rates'!K$117)\n+($O981*'fnd base rates'!K$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,11)))\n*$R981","v":569358.19316000002},{"$f":"(($D981*'fnd base rates'!L$107)\n+($E981*'fnd base rates'!L$108)\n+($F981*'fnd base rates'!L$109)\n+($G981*'fnd base rates'!L$110)\n+($H981*'fnd base rates'!L$111)\n+($I981*'fnd base rates'!L$112)\n+($J981*'fnd base rates'!L$113)\n+($K981*'fnd base rates'!L$114)\n+($M981*'fnd base rates'!L$116)\n+($N981*'fnd base rates'!L$117)\n+($O981*'fnd base rates'!L$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,12)))","v":1073172.7785800002},{"$f":"(($D981*'fnd base rates'!M$107)\n+($E981*'fnd base rates'!M$108)\n+($F981*'fnd base rates'!M$109)\n+($G981*'fnd base rates'!M$110)\n+($H981*'fnd base rates'!M$111)\n+($I981*'fnd base rates'!M$112)\n+($J981*'fnd base rates'!M$113)\n+($K981*'fnd base rates'!M$114)\n+($M981*'fnd base rates'!M$116)\n+($N981*'fnd base rates'!M$117)\n+($O981*'fnd base rates'!M$118)\n+($P981*VLOOKUP($S981+12,rate_basefnd,13)))","v":0},7899893.6959200017,null,3510281281,"3510","281","281",1,469,7899893.6959200017,16844,0,16844,null,null,null,null,null,16831,0,16831,13,16844]
[3510,3510281325,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D982","v":0},{"$f":"'fnd enro'!E982","v":0},{"$f":"'fnd enro'!F982","v":0},{"$f":"'fnd enro'!G982","v":1},{"$f":"'fnd enro'!H982","v":0},{"$f":"'fnd enro'!I982","v":0},{"$f":"'fnd enro'!J982","v":0},{"$f":"'fnd enro'!K982","v":3.9E-2},{"$f":"'fnd enro'!L982","v":0},{"$f":"'fnd enro'!M982","v":0},{"$f":"'fnd enro'!N982","v":0},{"$f":"'fnd enro'!O982","v":0},{"$f":"'fnd enro'!P982","v":1},{"$f":"'fnd enro'!R982","v":1},1,{"$f":"VALUE('fnd enro'!Q982)","v":10},null,{"$f":"(($D982*'fnd base rates'!C$107)\n+($E982*'fnd base rates'!C$108)\n+($F982*'fnd base rates'!C$109)\n+($G982*'fnd base rates'!C$110)\n+($H982*'fnd base rates'!C$111)\n+($I982*'fnd base rates'!C$112)\n+($J982*'fnd base rates'!C$113)\n+($K982*'fnd base rates'!C$114)\n+($M982*'fnd base rates'!C$116)\n+($N982*'fnd base rates'!C$117)\n+($O982*'fnd base rates'!C$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,3)))\n*$R982","v":650.96163000000001},{"$f":"(($D982*'fnd base rates'!D$107)\n+($E982*'fnd base rates'!D$108)\n+($F982*'fnd base rates'!D$109)\n+($G982*'fnd base rates'!D$110)\n+($H982*'fnd base rates'!D$111)\n+($I982*'fnd base rates'!D$112)\n+($J982*'fnd base rates'!D$113)\n+($K982*'fnd base rates'!D$114)\n+($M982*'fnd base rates'!D$116)\n+($N982*'fnd base rates'!D$117)\n+($O982*'fnd base rates'!D$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,4)))\n*$R982","v":1221.8600000000001},{"$f":"(($D982*'fnd base rates'!E$107)\n+($E982*'fnd base rates'!E$108)\n+($F982*'fnd base rates'!E$109)\n+($G982*'fnd base rates'!E$110)\n+($H982*'fnd base rates'!E$111)\n+($I982*'fnd base rates'!E$112)\n+($J982*'fnd base rates'!E$113)\n+($K982*'fnd base rates'!E$114)\n+($M982*'fnd base rates'!E$116)\n+($N982*'fnd base rates'!E$117)\n+($O982*'fnd base rates'!E$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,5)))\n*$R982","v":8182.0299199999999},{"$f":"(($D982*'fnd base rates'!F$107)\n+($E982*'fnd base rates'!F$108)\n+($F982*'fnd base rates'!F$109)\n+($G982*'fnd base rates'!F$110)\n+($H982*'fnd base rates'!F$111)\n+($I982*'fnd base rates'!F$112)\n+($J982*'fnd base rates'!F$113)\n+($K982*'fnd base rates'!F$114)\n+($M982*'fnd base rates'!F$116)\n+($N982*'fnd base rates'!F$117)\n+($O982*'fnd base rates'!F$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,6)))\n*$R982","v":1307.34725},{"$f":"(($D982*'fnd base rates'!G$107)\n+($E982*'fnd base rates'!G$108)\n+($F982*'fnd base rates'!G$109)\n+($G982*'fnd base rates'!G$110)\n+($H982*'fnd base rates'!G$111)\n+($I982*'fnd base rates'!G$112)\n+($J982*'fnd base rates'!G$113)\n+($K982*'fnd base rates'!G$114)\n+($M982*'fnd base rates'!G$116)\n+($N982*'fnd base rates'!G$117)\n+($O982*'fnd base rates'!G$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,7)))\n*$R982","v":364.06609000000003},{"$f":"(($D982*'fnd base rates'!H$107)\n+($E982*'fnd base rates'!H$108)\n+($F982*'fnd base rates'!H$109)\n+($G982*'fnd base rates'!H$110)\n+($H982*'fnd base rates'!H$111)\n+($I982*'fnd base rates'!H$112)\n+($J982*'fnd base rates'!H$113)\n+($K982*'fnd base rates'!H$114)\n+($M982*'fnd base rates'!H$116)\n+($N982*'fnd base rates'!H$117)\n+($O982*'fnd base rates'!H$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D982*'fnd base rates'!I$107)\n+($E982*'fnd base rates'!I$108)\n+($F982*'fnd base rates'!I$109)\n+($G982*'fnd base rates'!I$110)\n+($H982*'fnd base rates'!I$111)\n+($I982*'fnd base rates'!I$112)\n+($J982*'fnd base rates'!I$113)\n+($K982*'fnd base rates'!I$114)\n+($M982*'fnd base rates'!I$116)\n+($N982*'fnd base rates'!I$117)\n+($O982*'fnd base rates'!I$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,9)))\n*$R982","v":513.77},{"$f":"(($D982*'fnd base rates'!J$107)\n+($E982*'fnd base rates'!J$108)\n+($F982*'fnd base rates'!J$109)\n+($G982*'fnd base rates'!J$110)\n+($H982*'fnd base rates'!J$111)\n+($I982*'fnd base rates'!J$112)\n+($J982*'fnd base rates'!J$113)\n+($K982*'fnd base rates'!J$114)\n+($M982*'fnd base rates'!J$116)\n+($N982*'fnd base rates'!J$117)\n+($O982*'fnd base rates'!J$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,10)))\n*$R982","v":1026.69},{"$f":"(($D982*'fnd base rates'!K$107)\n+($E982*'fnd base rates'!K$108)\n+($F982*'fnd base rates'!K$109)\n+($G982*'fnd base rates'!K$110)\n+($H982*'fnd base rates'!K$111)\n+($I982*'fnd base rates'!K$112)\n+($J982*'fnd base rates'!K$113)\n+($K982*'fnd base rates'!K$114)\n+($M982*'fnd base rates'!K$116)\n+($N982*'fnd base rates'!K$117)\n+($O982*'fnd base rates'!K$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,11)))\n*$R982","v":1151.08764},{"$f":"(($D982*'fnd base rates'!L$107)\n+($E982*'fnd base rates'!L$108)\n+($F982*'fnd base rates'!L$109)\n+($G982*'fnd base rates'!L$110)\n+($H982*'fnd base rates'!L$111)\n+($I982*'fnd base rates'!L$112)\n+($J982*'fnd base rates'!L$113)\n+($K982*'fnd base rates'!L$114)\n+($M982*'fnd base rates'!L$116)\n+($N982*'fnd base rates'!L$117)\n+($O982*'fnd base rates'!L$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,12)))","v":2289.58682},{"$f":"(($D982*'fnd base rates'!M$107)\n+($E982*'fnd base rates'!M$108)\n+($F982*'fnd base rates'!M$109)\n+($G982*'fnd base rates'!M$110)\n+($H982*'fnd base rates'!M$111)\n+($I982*'fnd base rates'!M$112)\n+($J982*'fnd base rates'!M$113)\n+($K982*'fnd base rates'!M$114)\n+($M982*'fnd base rates'!M$116)\n+($N982*'fnd base rates'!M$117)\n+($O982*'fnd base rates'!M$118)\n+($P982*VLOOKUP($S982+12,rate_basefnd,13)))","v":0},17285.223679999999,null,3510281325,"3510","281","325",1,{"$f":"enro","v":1},17285.223679999999,17285,0,17285,null,null,null,null,null,17272,0,17272,13,17285]
[3510,3510281332,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D983","v":0},{"$f":"'fnd enro'!E983","v":0},{"$f":"'fnd enro'!F983","v":0},{"$f":"'fnd enro'!G983","v":2},{"$f":"'fnd enro'!H983","v":2},{"$f":"'fnd enro'!I983","v":0},{"$f":"'fnd enro'!J983","v":0},{"$f":"'fnd enro'!K983","v":0.156},{"$f":"'fnd enro'!L983","v":0},{"$f":"'fnd enro'!M983","v":0},{"$f":"'fnd enro'!N983","v":0},{"$f":"'fnd enro'!O983","v":0},{"$f":"'fnd enro'!P983","v":4},{"$f":"'fnd enro'!R983","v":4},1,{"$f":"VALUE('fnd enro'!Q983)","v":10},null,{"$f":"(($D983*'fnd base rates'!C$107)\n+($E983*'fnd base rates'!C$108)\n+($F983*'fnd base rates'!C$109)\n+($G983*'fnd base rates'!C$110)\n+($H983*'fnd base rates'!C$111)\n+($I983*'fnd base rates'!C$112)\n+($J983*'fnd base rates'!C$113)\n+($K983*'fnd base rates'!C$114)\n+($M983*'fnd base rates'!C$116)\n+($N983*'fnd base rates'!C$117)\n+($O983*'fnd base rates'!C$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,3)))\n*$R983","v":2603.8465200000001},{"$f":"(($D983*'fnd base rates'!D$107)\n+($E983*'fnd base rates'!D$108)\n+($F983*'fnd base rates'!D$109)\n+($G983*'fnd base rates'!D$110)\n+($H983*'fnd base rates'!D$111)\n+($I983*'fnd base rates'!D$112)\n+($J983*'fnd base rates'!D$113)\n+($K983*'fnd base rates'!D$114)\n+($M983*'fnd base rates'!D$116)\n+($N983*'fnd base rates'!D$117)\n+($O983*'fnd base rates'!D$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,4)))\n*$R983","v":4887.4400000000005},{"$f":"(($D983*'fnd base rates'!E$107)\n+($E983*'fnd base rates'!E$108)\n+($F983*'fnd base rates'!E$109)\n+($G983*'fnd base rates'!E$110)\n+($H983*'fnd base rates'!E$111)\n+($I983*'fnd base rates'!E$112)\n+($J983*'fnd base rates'!E$113)\n+($K983*'fnd base rates'!E$114)\n+($M983*'fnd base rates'!E$116)\n+($N983*'fnd base rates'!E$117)\n+($O983*'fnd base rates'!E$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,5)))\n*$R983","v":31848.339680000001},{"$f":"(($D983*'fnd base rates'!F$107)\n+($E983*'fnd base rates'!F$108)\n+($F983*'fnd base rates'!F$109)\n+($G983*'fnd base rates'!F$110)\n+($H983*'fnd base rates'!F$111)\n+($I983*'fnd base rates'!F$112)\n+($J983*'fnd base rates'!F$113)\n+($K983*'fnd base rates'!F$114)\n+($M983*'fnd base rates'!F$116)\n+($N983*'fnd base rates'!F$117)\n+($O983*'fnd base rates'!F$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,6)))\n*$R983","v":4702.5690000000004},{"$f":"(($D983*'fnd base rates'!G$107)\n+($E983*'fnd base rates'!G$108)\n+($F983*'fnd base rates'!G$109)\n+($G983*'fnd base rates'!G$110)\n+($H983*'fnd base rates'!G$111)\n+($I983*'fnd base rates'!G$112)\n+($J983*'fnd base rates'!G$113)\n+($K983*'fnd base rates'!G$114)\n+($M983*'fnd base rates'!G$116)\n+($N983*'fnd base rates'!G$117)\n+($O983*'fnd base rates'!G$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,7)))\n*$R983","v":1480.6243600000003},{"$f":"(($D983*'fnd base rates'!H$107)\n+($E983*'fnd base rates'!H$108)\n+($F983*'fnd base rates'!H$109)\n+($G983*'fnd base rates'!H$110)\n+($H983*'fnd base rates'!H$111)\n+($I983*'fnd base rates'!H$112)\n+($J983*'fnd base rates'!H$113)\n+($K983*'fnd base rates'!H$114)\n+($M983*'fnd base rates'!H$116)\n+($N983*'fnd base rates'!H$117)\n+($O983*'fnd base rates'!H$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,8)))","v":2311.2973200000001},{"$f":"(($D983*'fnd base rates'!I$107)\n+($E983*'fnd base rates'!I$108)\n+($F983*'fnd base rates'!I$109)\n+($G983*'fnd base rates'!I$110)\n+($H983*'fnd base rates'!I$111)\n+($I983*'fnd base rates'!I$112)\n+($J983*'fnd base rates'!I$113)\n+($K983*'fnd base rates'!I$114)\n+($M983*'fnd base rates'!I$116)\n+($N983*'fnd base rates'!I$117)\n+($O983*'fnd base rates'!I$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,9)))\n*$R983","v":2143.3999999999996},{"$f":"(($D983*'fnd base rates'!J$107)\n+($E983*'fnd base rates'!J$108)\n+($F983*'fnd base rates'!J$109)\n+($G983*'fnd base rates'!J$110)\n+($H983*'fnd base rates'!J$111)\n+($I983*'fnd base rates'!J$112)\n+($J983*'fnd base rates'!J$113)\n+($K983*'fnd base rates'!J$114)\n+($M983*'fnd base rates'!J$116)\n+($N983*'fnd base rates'!J$117)\n+($O983*'fnd base rates'!J$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,10)))\n*$R983","v":4308.4399999999996},{"$f":"(($D983*'fnd base rates'!K$107)\n+($E983*'fnd base rates'!K$108)\n+($F983*'fnd base rates'!K$109)\n+($G983*'fnd base rates'!K$110)\n+($H983*'fnd base rates'!K$111)\n+($I983*'fnd base rates'!K$112)\n+($J983*'fnd base rates'!K$113)\n+($K983*'fnd base rates'!K$114)\n+($M983*'fnd base rates'!K$116)\n+($N983*'fnd base rates'!K$117)\n+($O983*'fnd base rates'!K$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,11)))\n*$R983","v":4775.6105599999992},{"$f":"(($D983*'fnd base rates'!L$107)\n+($E983*'fnd base rates'!L$108)\n+($F983*'fnd base rates'!L$109)\n+($G983*'fnd base rates'!L$110)\n+($H983*'fnd base rates'!L$111)\n+($I983*'fnd base rates'!L$112)\n+($J983*'fnd base rates'!L$113)\n+($K983*'fnd base rates'!L$114)\n+($M983*'fnd base rates'!L$116)\n+($N983*'fnd base rates'!L$117)\n+($O983*'fnd base rates'!L$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,12)))","v":9331.887279999999},{"$f":"(($D983*'fnd base rates'!M$107)\n+($E983*'fnd base rates'!M$108)\n+($F983*'fnd base rates'!M$109)\n+($G983*'fnd base rates'!M$110)\n+($H983*'fnd base rates'!M$111)\n+($I983*'fnd base rates'!M$112)\n+($J983*'fnd base rates'!M$113)\n+($K983*'fnd base rates'!M$114)\n+($M983*'fnd base rates'!M$116)\n+($N983*'fnd base rates'!M$117)\n+($O983*'fnd base rates'!M$118)\n+($P983*VLOOKUP($S983+12,rate_basefnd,13)))","v":0},68393.454720000009,null,3510281332,"3510","281","332",1,4,68393.454720000009,17098,0,17098,null,null,null,null,null,17085,0,17085,13,17098]
[3510,3510281680,"SPRINGFIELD PREPARATORY",{"$f":"'fnd enro'!D984","v":0},{"$f":"'fnd enro'!E984","v":0},{"$f":"'fnd enro'!F984","v":0},{"$f":"'fnd enro'!G984","v":1},{"$f":"'fnd enro'!H984","v":1},{"$f":"'fnd enro'!I984","v":0},{"$f":"'fnd enro'!J984","v":0},{"$f":"'fnd enro'!K984","v":7.8E-2},{"$f":"'fnd enro'!L984","v":0},{"$f":"'fnd enro'!M984","v":0},{"$f":"'fnd enro'!N984","v":0},{"$f":"'fnd enro'!O984","v":0},{"$f":"'fnd enro'!P984","v":2},{"$f":"'fnd enro'!R984","v":2},1,{"$f":"VALUE('fnd enro'!Q984)","v":5},null,{"$f":"(($D984*'fnd base rates'!C$107)\n+($E984*'fnd base rates'!C$108)\n+($F984*'fnd base rates'!C$109)\n+($G984*'fnd base rates'!C$110)\n+($H984*'fnd base rates'!C$111)\n+($I984*'fnd base rates'!C$112)\n+($J984*'fnd base rates'!C$113)\n+($K984*'fnd base rates'!C$114)\n+($M984*'fnd base rates'!C$116)\n+($N984*'fnd base rates'!C$117)\n+($O984*'fnd base rates'!C$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,3)))\n*$R984","v":1251.20326},{"$f":"(($D984*'fnd base rates'!D$107)\n+($E984*'fnd base rates'!D$108)\n+($F984*'fnd base rates'!D$109)\n+($G984*'fnd base rates'!D$110)\n+($H984*'fnd base rates'!D$111)\n+($I984*'fnd base rates'!D$112)\n+($J984*'fnd base rates'!D$113)\n+($K984*'fnd base rates'!D$114)\n+($M984*'fnd base rates'!D$116)\n+($N984*'fnd base rates'!D$117)\n+($O984*'fnd base rates'!D$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,4)))\n*$R984","v":2203.44},{"$f":"(($D984*'fnd base rates'!E$107)\n+($E984*'fnd base rates'!E$108)\n+($F984*'fnd base rates'!E$109)\n+($G984*'fnd base rates'!E$110)\n+($H984*'fnd base rates'!E$111)\n+($I984*'fnd base rates'!E$112)\n+($J984*'fnd base rates'!E$113)\n+($K984*'fnd base rates'!E$114)\n+($M984*'fnd base rates'!E$116)\n+($N984*'fnd base rates'!E$117)\n+($O984*'fnd base rates'!E$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,5)))\n*$R984","v":13578.589840000001},{"$f":"(($D984*'fnd base rates'!F$107)\n+($E984*'fnd base rates'!F$108)\n+($F984*'fnd base rates'!F$109)\n+($G984*'fnd base rates'!F$110)\n+($H984*'fnd base rates'!F$111)\n+($I984*'fnd base rates'!F$112)\n+($J984*'fnd base rates'!F$113)\n+($K984*'fnd base rates'!F$114)\n+($M984*'fnd base rates'!F$116)\n+($N984*'fnd base rates'!F$117)\n+($O984*'fnd base rates'!F$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,6)))\n*$R984","v":2351.2845000000002},{"$f":"(($D984*'fnd base rates'!G$107)\n+($E984*'fnd base rates'!G$108)\n+($F984*'fnd base rates'!G$109)\n+($G984*'fnd base rates'!G$110)\n+($H984*'fnd base rates'!G$111)\n+($I984*'fnd base rates'!G$112)\n+($J984*'fnd base rates'!G$113)\n+($K984*'fnd base rates'!G$114)\n+($M984*'fnd base rates'!G$116)\n+($N984*'fnd base rates'!G$117)\n+($O984*'fnd base rates'!G$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,7)))\n*$R984","v":626.53218000000004},{"$f":"(($D984*'fnd base rates'!H$107)\n+($E984*'fnd base rates'!H$108)\n+($F984*'fnd base rates'!H$109)\n+($G984*'fnd base rates'!H$110)\n+($H984*'fnd base rates'!H$111)\n+($I984*'fnd base rates'!H$112)\n+($J984*'fnd base rates'!H$113)\n+($K984*'fnd base rates'!H$114)\n+($M984*'fnd base rates'!H$116)\n+($N984*'fnd base rates'!H$117)\n+($O984*'fnd base rates'!H$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,8)))","v":1138.2086600000002},{"$f":"(($D984*'fnd base rates'!I$107)\n+($E984*'fnd base rates'!I$108)\n+($F984*'fnd base rates'!I$109)\n+($G984*'fnd base rates'!I$110)\n+($H984*'fnd base rates'!I$111)\n+($I984*'fnd base rates'!I$112)\n+($J984*'fnd base rates'!I$113)\n+($K984*'fnd base rates'!I$114)\n+($M984*'fnd base rates'!I$116)\n+($N984*'fnd base rates'!I$117)\n+($O984*'fnd base rates'!I$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,9)))\n*$R984","v":976.71999999999991},{"$f":"(($D984*'fnd base rates'!J$107)\n+($E984*'fnd base rates'!J$108)\n+($F984*'fnd base rates'!J$109)\n+($G984*'fnd base rates'!J$110)\n+($H984*'fnd base rates'!J$111)\n+($I984*'fnd base rates'!J$112)\n+($J984*'fnd base rates'!J$113)\n+($K984*'fnd base rates'!J$114)\n+($M984*'fnd base rates'!J$116)\n+($N984*'fnd base rates'!J$117)\n+($O984*'fnd base rates'!J$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,10)))\n*$R984","v":1660.6799999999998},{"$f":"(($D984*'fnd base rates'!K$107)\n+($E984*'fnd base rates'!K$108)\n+($F984*'fnd base rates'!K$109)\n+($G984*'fnd base rates'!K$110)\n+($H984*'fnd base rates'!K$111)\n+($I984*'fnd base rates'!K$112)\n+($J984*'fnd base rates'!K$113)\n+($K984*'fnd base rates'!K$114)\n+($M984*'fnd base rates'!K$116)\n+($N984*'fnd base rates'!K$117)\n+($O984*'fnd base rates'!K$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,11)))\n*$R984","v":2387.8052799999996},{"$f":"(($D984*'fnd base rates'!L$107)\n+($E984*'fnd base rates'!L$108)\n+($F984*'fnd base rates'!L$109)\n+($G984*'fnd base rates'!L$110)\n+($H984*'fnd base rates'!L$111)\n+($I984*'fnd base rates'!L$112)\n+($J984*'fnd base rates'!L$113)\n+($K984*'fnd base rates'!L$114)\n+($M984*'fnd base rates'!L$116)\n+($N984*'fnd base rates'!L$117)\n+($O984*'fnd base rates'!L$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,12)))","v":4278.92364},{"$f":"(($D984*'fnd base rates'!M$107)\n+($E984*'fnd base rates'!M$108)\n+($F984*'fnd base rates'!M$109)\n+($G984*'fnd base rates'!M$110)\n+($H984*'fnd base rates'!M$111)\n+($I984*'fnd base rates'!M$112)\n+($J984*'fnd base rates'!M$113)\n+($K984*'fnd base rates'!M$114)\n+($M984*'fnd base rates'!M$116)\n+($N984*'fnd base rates'!M$117)\n+($O984*'fnd base rates'!M$118)\n+($P984*VLOOKUP($S984+12,rate_basefnd,13)))","v":0},30453.387360000004,null,3510281680,"3510","281","680",1,2,30453.387360000004,15227,0,15227,null,null,null,null,null,15217,0,15217,10,15227]
[3513,3513044001,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D985","v":0},{"$f":"'fnd enro'!E985","v":0},{"$f":"'fnd enro'!F985","v":0},{"$f":"'fnd enro'!G985","v":0},{"$f":"'fnd enro'!H985","v":0},{"$f":"'fnd enro'!I985","v":1},{"$f":"'fnd enro'!J985","v":0},{"$f":"'fnd enro'!K985","v":3.9E-2},{"$f":"'fnd enro'!L985","v":0},{"$f":"'fnd enro'!M985","v":0},{"$f":"'fnd enro'!N985","v":0},{"$f":"'fnd enro'!O985","v":0},{"$f":"'fnd enro'!P985","v":0},{"$f":"'fnd enro'!R985","v":1},1,{"$f":"VALUE('fnd enro'!Q985)","v":7},null,{"$f":"(($D985*'fnd base rates'!C$107)\n+($E985*'fnd base rates'!C$108)\n+($F985*'fnd base rates'!C$109)\n+($G985*'fnd base rates'!C$110)\n+($H985*'fnd base rates'!C$111)\n+($I985*'fnd base rates'!C$112)\n+($J985*'fnd base rates'!C$113)\n+($K985*'fnd base rates'!C$114)\n+($M985*'fnd base rates'!C$116)\n+($N985*'fnd base rates'!C$117)\n+($O985*'fnd base rates'!C$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,3)))\n*$R985","v":561.82163000000003},{"$f":"(($D985*'fnd base rates'!D$107)\n+($E985*'fnd base rates'!D$108)\n+($F985*'fnd base rates'!D$109)\n+($G985*'fnd base rates'!D$110)\n+($H985*'fnd base rates'!D$111)\n+($I985*'fnd base rates'!D$112)\n+($J985*'fnd base rates'!D$113)\n+($K985*'fnd base rates'!D$114)\n+($M985*'fnd base rates'!D$116)\n+($N985*'fnd base rates'!D$117)\n+($O985*'fnd base rates'!D$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,4)))\n*$R985","v":799.51},{"$f":"(($D985*'fnd base rates'!E$107)\n+($E985*'fnd base rates'!E$108)\n+($F985*'fnd base rates'!E$109)\n+($G985*'fnd base rates'!E$110)\n+($H985*'fnd base rates'!E$111)\n+($I985*'fnd base rates'!E$112)\n+($J985*'fnd base rates'!E$113)\n+($K985*'fnd base rates'!E$114)\n+($M985*'fnd base rates'!E$116)\n+($N985*'fnd base rates'!E$117)\n+($O985*'fnd base rates'!E$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,5)))\n*$R985","v":5137.2799199999999},{"$f":"(($D985*'fnd base rates'!F$107)\n+($E985*'fnd base rates'!F$108)\n+($F985*'fnd base rates'!F$109)\n+($G985*'fnd base rates'!F$110)\n+($H985*'fnd base rates'!F$111)\n+($I985*'fnd base rates'!F$112)\n+($J985*'fnd base rates'!F$113)\n+($K985*'fnd base rates'!F$114)\n+($M985*'fnd base rates'!F$116)\n+($N985*'fnd base rates'!F$117)\n+($O985*'fnd base rates'!F$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,6)))\n*$R985","v":930.55725000000007},{"$f":"(($D985*'fnd base rates'!G$107)\n+($E985*'fnd base rates'!G$108)\n+($F985*'fnd base rates'!G$109)\n+($G985*'fnd base rates'!G$110)\n+($H985*'fnd base rates'!G$111)\n+($I985*'fnd base rates'!G$112)\n+($J985*'fnd base rates'!G$113)\n+($K985*'fnd base rates'!G$114)\n+($M985*'fnd base rates'!G$116)\n+($N985*'fnd base rates'!G$117)\n+($O985*'fnd base rates'!G$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,7)))\n*$R985","v":171.45609000000002},{"$f":"(($D985*'fnd base rates'!H$107)\n+($E985*'fnd base rates'!H$108)\n+($F985*'fnd base rates'!H$109)\n+($G985*'fnd base rates'!H$110)\n+($H985*'fnd base rates'!H$111)\n+($I985*'fnd base rates'!H$112)\n+($J985*'fnd base rates'!H$113)\n+($K985*'fnd base rates'!H$114)\n+($M985*'fnd base rates'!H$116)\n+($N985*'fnd base rates'!H$117)\n+($O985*'fnd base rates'!H$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D985*'fnd base rates'!I$107)\n+($E985*'fnd base rates'!I$108)\n+($F985*'fnd base rates'!I$109)\n+($G985*'fnd base rates'!I$110)\n+($H985*'fnd base rates'!I$111)\n+($I985*'fnd base rates'!I$112)\n+($J985*'fnd base rates'!I$113)\n+($K985*'fnd base rates'!I$114)\n+($M985*'fnd base rates'!I$116)\n+($N985*'fnd base rates'!I$117)\n+($O985*'fnd base rates'!I$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,9)))\n*$R985","v":445.11},{"$f":"(($D985*'fnd base rates'!J$107)\n+($E985*'fnd base rates'!J$108)\n+($F985*'fnd base rates'!J$109)\n+($G985*'fnd base rates'!J$110)\n+($H985*'fnd base rates'!J$111)\n+($I985*'fnd base rates'!J$112)\n+($J985*'fnd base rates'!J$113)\n+($K985*'fnd base rates'!J$114)\n+($M985*'fnd base rates'!J$116)\n+($N985*'fnd base rates'!J$117)\n+($O985*'fnd base rates'!J$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,10)))\n*$R985","v":599.57000000000005},{"$f":"(($D985*'fnd base rates'!K$107)\n+($E985*'fnd base rates'!K$108)\n+($F985*'fnd base rates'!K$109)\n+($G985*'fnd base rates'!K$110)\n+($H985*'fnd base rates'!K$111)\n+($I985*'fnd base rates'!K$112)\n+($J985*'fnd base rates'!K$113)\n+($K985*'fnd base rates'!K$114)\n+($M985*'fnd base rates'!K$116)\n+($N985*'fnd base rates'!K$117)\n+($O985*'fnd base rates'!K$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,11)))\n*$R985","v":1203.1776399999999},{"$f":"(($D985*'fnd base rates'!L$107)\n+($E985*'fnd base rates'!L$108)\n+($F985*'fnd base rates'!L$109)\n+($G985*'fnd base rates'!L$110)\n+($H985*'fnd base rates'!L$111)\n+($I985*'fnd base rates'!L$112)\n+($J985*'fnd base rates'!L$113)\n+($K985*'fnd base rates'!L$114)\n+($M985*'fnd base rates'!L$116)\n+($N985*'fnd base rates'!L$117)\n+($O985*'fnd base rates'!L$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D985*'fnd base rates'!M$107)\n+($E985*'fnd base rates'!M$108)\n+($F985*'fnd base rates'!M$109)\n+($G985*'fnd base rates'!M$110)\n+($H985*'fnd base rates'!M$111)\n+($I985*'fnd base rates'!M$112)\n+($J985*'fnd base rates'!M$113)\n+($K985*'fnd base rates'!M$114)\n+($M985*'fnd base rates'!M$116)\n+($N985*'fnd base rates'!M$117)\n+($O985*'fnd base rates'!M$118)\n+($P985*VLOOKUP($S985+12,rate_basefnd,13)))","v":0},12242.66368,null,3513044001,"3513","044","001",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3513,3513044016,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D986","v":0},{"$f":"'fnd enro'!E986","v":0},{"$f":"'fnd enro'!F986","v":0},{"$f":"'fnd enro'!G986","v":0},{"$f":"'fnd enro'!H986","v":0},{"$f":"'fnd enro'!I986","v":2},{"$f":"'fnd enro'!J986","v":0},{"$f":"'fnd enro'!K986","v":7.8E-2},{"$f":"'fnd enro'!L986","v":0},{"$f":"'fnd enro'!M986","v":0},{"$f":"'fnd enro'!N986","v":0},{"$f":"'fnd enro'!O986","v":0},{"$f":"'fnd enro'!P986","v":1},{"$f":"'fnd enro'!R986","v":2},1,{"$f":"VALUE('fnd enro'!Q986)","v":8},null,{"$f":"(($D986*'fnd base rates'!C$107)\n+($E986*'fnd base rates'!C$108)\n+($F986*'fnd base rates'!C$109)\n+($G986*'fnd base rates'!C$110)\n+($H986*'fnd base rates'!C$111)\n+($I986*'fnd base rates'!C$112)\n+($J986*'fnd base rates'!C$113)\n+($K986*'fnd base rates'!C$114)\n+($M986*'fnd base rates'!C$116)\n+($N986*'fnd base rates'!C$117)\n+($O986*'fnd base rates'!C$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,3)))\n*$R986","v":1203.16326},{"$f":"(($D986*'fnd base rates'!D$107)\n+($E986*'fnd base rates'!D$108)\n+($F986*'fnd base rates'!D$109)\n+($G986*'fnd base rates'!D$110)\n+($H986*'fnd base rates'!D$111)\n+($I986*'fnd base rates'!D$112)\n+($J986*'fnd base rates'!D$113)\n+($K986*'fnd base rates'!D$114)\n+($M986*'fnd base rates'!D$116)\n+($N986*'fnd base rates'!D$117)\n+($O986*'fnd base rates'!D$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,4)))\n*$R986","v":1975.77},{"$f":"(($D986*'fnd base rates'!E$107)\n+($E986*'fnd base rates'!E$108)\n+($F986*'fnd base rates'!E$109)\n+($G986*'fnd base rates'!E$110)\n+($H986*'fnd base rates'!E$111)\n+($I986*'fnd base rates'!E$112)\n+($J986*'fnd base rates'!E$113)\n+($K986*'fnd base rates'!E$114)\n+($M986*'fnd base rates'!E$116)\n+($N986*'fnd base rates'!E$117)\n+($O986*'fnd base rates'!E$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,5)))\n*$R986","v":13952.41984},{"$f":"(($D986*'fnd base rates'!F$107)\n+($E986*'fnd base rates'!F$108)\n+($F986*'fnd base rates'!F$109)\n+($G986*'fnd base rates'!F$110)\n+($H986*'fnd base rates'!F$111)\n+($I986*'fnd base rates'!F$112)\n+($J986*'fnd base rates'!F$113)\n+($K986*'fnd base rates'!F$114)\n+($M986*'fnd base rates'!F$116)\n+($N986*'fnd base rates'!F$117)\n+($O986*'fnd base rates'!F$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,6)))\n*$R986","v":1861.1145000000001},{"$f":"(($D986*'fnd base rates'!G$107)\n+($E986*'fnd base rates'!G$108)\n+($F986*'fnd base rates'!G$109)\n+($G986*'fnd base rates'!G$110)\n+($H986*'fnd base rates'!G$111)\n+($I986*'fnd base rates'!G$112)\n+($J986*'fnd base rates'!G$113)\n+($K986*'fnd base rates'!G$114)\n+($M986*'fnd base rates'!G$116)\n+($N986*'fnd base rates'!G$117)\n+($O986*'fnd base rates'!G$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,7)))\n*$R986","v":521.3421800000001},{"$f":"(($D986*'fnd base rates'!H$107)\n+($E986*'fnd base rates'!H$108)\n+($F986*'fnd base rates'!H$109)\n+($G986*'fnd base rates'!H$110)\n+($H986*'fnd base rates'!H$111)\n+($I986*'fnd base rates'!H$112)\n+($J986*'fnd base rates'!H$113)\n+($K986*'fnd base rates'!H$114)\n+($M986*'fnd base rates'!H$116)\n+($N986*'fnd base rates'!H$117)\n+($O986*'fnd base rates'!H$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,8)))","v":1758.3886600000001},{"$f":"(($D986*'fnd base rates'!I$107)\n+($E986*'fnd base rates'!I$108)\n+($F986*'fnd base rates'!I$109)\n+($G986*'fnd base rates'!I$110)\n+($H986*'fnd base rates'!I$111)\n+($I986*'fnd base rates'!I$112)\n+($J986*'fnd base rates'!I$113)\n+($K986*'fnd base rates'!I$114)\n+($M986*'fnd base rates'!I$116)\n+($N986*'fnd base rates'!I$117)\n+($O986*'fnd base rates'!I$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,9)))\n*$R986","v":1039.1500000000001},{"$f":"(($D986*'fnd base rates'!J$107)\n+($E986*'fnd base rates'!J$108)\n+($F986*'fnd base rates'!J$109)\n+($G986*'fnd base rates'!J$110)\n+($H986*'fnd base rates'!J$111)\n+($I986*'fnd base rates'!J$112)\n+($J986*'fnd base rates'!J$113)\n+($K986*'fnd base rates'!J$114)\n+($M986*'fnd base rates'!J$116)\n+($N986*'fnd base rates'!J$117)\n+($O986*'fnd base rates'!J$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,10)))\n*$R986","v":1973.0100000000002},{"$f":"(($D986*'fnd base rates'!K$107)\n+($E986*'fnd base rates'!K$108)\n+($F986*'fnd base rates'!K$109)\n+($G986*'fnd base rates'!K$110)\n+($H986*'fnd base rates'!K$111)\n+($I986*'fnd base rates'!K$112)\n+($J986*'fnd base rates'!K$113)\n+($K986*'fnd base rates'!K$114)\n+($M986*'fnd base rates'!K$116)\n+($N986*'fnd base rates'!K$117)\n+($O986*'fnd base rates'!K$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,11)))\n*$R986","v":2406.3552799999998},{"$f":"(($D986*'fnd base rates'!L$107)\n+($E986*'fnd base rates'!L$108)\n+($F986*'fnd base rates'!L$109)\n+($G986*'fnd base rates'!L$110)\n+($H986*'fnd base rates'!L$111)\n+($I986*'fnd base rates'!L$112)\n+($J986*'fnd base rates'!L$113)\n+($K986*'fnd base rates'!L$114)\n+($M986*'fnd base rates'!L$116)\n+($N986*'fnd base rates'!L$117)\n+($O986*'fnd base rates'!L$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,12)))","v":3664.1536400000005},{"$f":"(($D986*'fnd base rates'!M$107)\n+($E986*'fnd base rates'!M$108)\n+($F986*'fnd base rates'!M$109)\n+($G986*'fnd base rates'!M$110)\n+($H986*'fnd base rates'!M$111)\n+($I986*'fnd base rates'!M$112)\n+($J986*'fnd base rates'!M$113)\n+($K986*'fnd base rates'!M$114)\n+($M986*'fnd base rates'!M$116)\n+($N986*'fnd base rates'!M$117)\n+($O986*'fnd base rates'!M$118)\n+($P986*VLOOKUP($S986+12,rate_basefnd,13)))","v":0},30354.867360000004,null,3513044016,"3513","044","016",1,2,30354.867360000004,15177,0,15177,null,null,null,null,null,15171,0,15171,6,15177]
[3513,3513044018,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D987","v":0},{"$f":"'fnd enro'!E987","v":0},{"$f":"'fnd enro'!F987","v":0},{"$f":"'fnd enro'!G987","v":0},{"$f":"'fnd enro'!H987","v":0},{"$f":"'fnd enro'!I987","v":2},{"$f":"'fnd enro'!J987","v":0},{"$f":"'fnd enro'!K987","v":7.8E-2},{"$f":"'fnd enro'!L987","v":0},{"$f":"'fnd enro'!M987","v":0},{"$f":"'fnd enro'!N987","v":0},{"$f":"'fnd enro'!O987","v":0},{"$f":"'fnd enro'!P987","v":2},{"$f":"'fnd enro'!R987","v":2},1,{"$f":"VALUE('fnd enro'!Q987)","v":10},null,{"$f":"(($D987*'fnd base rates'!C$107)\n+($E987*'fnd base rates'!C$108)\n+($F987*'fnd base rates'!C$109)\n+($G987*'fnd base rates'!C$110)\n+($H987*'fnd base rates'!C$111)\n+($I987*'fnd base rates'!C$112)\n+($J987*'fnd base rates'!C$113)\n+($K987*'fnd base rates'!C$114)\n+($M987*'fnd base rates'!C$116)\n+($N987*'fnd base rates'!C$117)\n+($O987*'fnd base rates'!C$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,3)))\n*$R987","v":1301.92326},{"$f":"(($D987*'fnd base rates'!D$107)\n+($E987*'fnd base rates'!D$108)\n+($F987*'fnd base rates'!D$109)\n+($G987*'fnd base rates'!D$110)\n+($H987*'fnd base rates'!D$111)\n+($I987*'fnd base rates'!D$112)\n+($J987*'fnd base rates'!D$113)\n+($K987*'fnd base rates'!D$114)\n+($M987*'fnd base rates'!D$116)\n+($N987*'fnd base rates'!D$117)\n+($O987*'fnd base rates'!D$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,4)))\n*$R987","v":2443.7200000000003},{"$f":"(($D987*'fnd base rates'!E$107)\n+($E987*'fnd base rates'!E$108)\n+($F987*'fnd base rates'!E$109)\n+($G987*'fnd base rates'!E$110)\n+($H987*'fnd base rates'!E$111)\n+($I987*'fnd base rates'!E$112)\n+($J987*'fnd base rates'!E$113)\n+($K987*'fnd base rates'!E$114)\n+($M987*'fnd base rates'!E$116)\n+($N987*'fnd base rates'!E$117)\n+($O987*'fnd base rates'!E$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,5)))\n*$R987","v":18520.45984},{"$f":"(($D987*'fnd base rates'!F$107)\n+($E987*'fnd base rates'!F$108)\n+($F987*'fnd base rates'!F$109)\n+($G987*'fnd base rates'!F$110)\n+($H987*'fnd base rates'!F$111)\n+($I987*'fnd base rates'!F$112)\n+($J987*'fnd base rates'!F$113)\n+($K987*'fnd base rates'!F$114)\n+($M987*'fnd base rates'!F$116)\n+($N987*'fnd base rates'!F$117)\n+($O987*'fnd base rates'!F$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,6)))\n*$R987","v":1861.1145000000001},{"$f":"(($D987*'fnd base rates'!G$107)\n+($E987*'fnd base rates'!G$108)\n+($F987*'fnd base rates'!G$109)\n+($G987*'fnd base rates'!G$110)\n+($H987*'fnd base rates'!G$111)\n+($I987*'fnd base rates'!G$112)\n+($J987*'fnd base rates'!G$113)\n+($K987*'fnd base rates'!G$114)\n+($M987*'fnd base rates'!G$116)\n+($N987*'fnd base rates'!G$117)\n+($O987*'fnd base rates'!G$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,7)))\n*$R987","v":742.95218},{"$f":"(($D987*'fnd base rates'!H$107)\n+($E987*'fnd base rates'!H$108)\n+($F987*'fnd base rates'!H$109)\n+($G987*'fnd base rates'!H$110)\n+($H987*'fnd base rates'!H$111)\n+($I987*'fnd base rates'!H$112)\n+($J987*'fnd base rates'!H$113)\n+($K987*'fnd base rates'!H$114)\n+($M987*'fnd base rates'!H$116)\n+($N987*'fnd base rates'!H$117)\n+($O987*'fnd base rates'!H$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,8)))","v":1792.3486600000001},{"$f":"(($D987*'fnd base rates'!I$107)\n+($E987*'fnd base rates'!I$108)\n+($F987*'fnd base rates'!I$109)\n+($G987*'fnd base rates'!I$110)\n+($H987*'fnd base rates'!I$111)\n+($I987*'fnd base rates'!I$112)\n+($J987*'fnd base rates'!I$113)\n+($K987*'fnd base rates'!I$114)\n+($M987*'fnd base rates'!I$116)\n+($N987*'fnd base rates'!I$117)\n+($O987*'fnd base rates'!I$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,9)))\n*$R987","v":1224.1199999999999},{"$f":"(($D987*'fnd base rates'!J$107)\n+($E987*'fnd base rates'!J$108)\n+($F987*'fnd base rates'!J$109)\n+($G987*'fnd base rates'!J$110)\n+($H987*'fnd base rates'!J$111)\n+($I987*'fnd base rates'!J$112)\n+($J987*'fnd base rates'!J$113)\n+($K987*'fnd base rates'!J$114)\n+($M987*'fnd base rates'!J$116)\n+($N987*'fnd base rates'!J$117)\n+($O987*'fnd base rates'!J$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,10)))\n*$R987","v":2934.1800000000003},{"$f":"(($D987*'fnd base rates'!K$107)\n+($E987*'fnd base rates'!K$108)\n+($F987*'fnd base rates'!K$109)\n+($G987*'fnd base rates'!K$110)\n+($H987*'fnd base rates'!K$111)\n+($I987*'fnd base rates'!K$112)\n+($J987*'fnd base rates'!K$113)\n+($K987*'fnd base rates'!K$114)\n+($M987*'fnd base rates'!K$116)\n+($N987*'fnd base rates'!K$117)\n+($O987*'fnd base rates'!K$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,11)))\n*$R987","v":2406.3552799999998},{"$f":"(($D987*'fnd base rates'!L$107)\n+($E987*'fnd base rates'!L$108)\n+($F987*'fnd base rates'!L$109)\n+($G987*'fnd base rates'!L$110)\n+($H987*'fnd base rates'!L$111)\n+($I987*'fnd base rates'!L$112)\n+($J987*'fnd base rates'!L$113)\n+($K987*'fnd base rates'!L$114)\n+($M987*'fnd base rates'!L$116)\n+($N987*'fnd base rates'!L$117)\n+($O987*'fnd base rates'!L$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,12)))","v":4417.8736399999998},{"$f":"(($D987*'fnd base rates'!M$107)\n+($E987*'fnd base rates'!M$108)\n+($F987*'fnd base rates'!M$109)\n+($G987*'fnd base rates'!M$110)\n+($H987*'fnd base rates'!M$111)\n+($I987*'fnd base rates'!M$112)\n+($J987*'fnd base rates'!M$113)\n+($K987*'fnd base rates'!M$114)\n+($M987*'fnd base rates'!M$116)\n+($N987*'fnd base rates'!M$117)\n+($O987*'fnd base rates'!M$118)\n+($P987*VLOOKUP($S987+12,rate_basefnd,13)))","v":0},37645.047359999997,null,3513044018,"3513","044","018",1,2,37645.047359999997,18823,0,18823,null,null,null,null,null,18809,0,18809,14,18823]
[3513,3513044035,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D988","v":0},{"$f":"'fnd enro'!E988","v":0},{"$f":"'fnd enro'!F988","v":0},{"$f":"'fnd enro'!G988","v":0},{"$f":"'fnd enro'!H988","v":0},{"$f":"'fnd enro'!I988","v":4},{"$f":"'fnd enro'!J988","v":0},{"$f":"'fnd enro'!K988","v":0.156},{"$f":"'fnd enro'!L988","v":0},{"$f":"'fnd enro'!M988","v":0},{"$f":"'fnd enro'!N988","v":0},{"$f":"'fnd enro'!O988","v":1},{"$f":"'fnd enro'!P988","v":3},{"$f":"'fnd enro'!R988","v":4},1,{"$f":"VALUE('fnd enro'!Q988)","v":11},null,{"$f":"(($D988*'fnd base rates'!C$107)\n+($E988*'fnd base rates'!C$108)\n+($F988*'fnd base rates'!C$109)\n+($G988*'fnd base rates'!C$110)\n+($H988*'fnd base rates'!C$111)\n+($I988*'fnd base rates'!C$112)\n+($J988*'fnd base rates'!C$113)\n+($K988*'fnd base rates'!C$114)\n+($M988*'fnd base rates'!C$116)\n+($N988*'fnd base rates'!C$117)\n+($O988*'fnd base rates'!C$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,3)))\n*$R988","v":2649.5565200000001},{"$f":"(($D988*'fnd base rates'!D$107)\n+($E988*'fnd base rates'!D$108)\n+($F988*'fnd base rates'!D$109)\n+($G988*'fnd base rates'!D$110)\n+($H988*'fnd base rates'!D$111)\n+($I988*'fnd base rates'!D$112)\n+($J988*'fnd base rates'!D$113)\n+($K988*'fnd base rates'!D$114)\n+($M988*'fnd base rates'!D$116)\n+($N988*'fnd base rates'!D$117)\n+($O988*'fnd base rates'!D$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,4)))\n*$R988","v":4761.49},{"$f":"(($D988*'fnd base rates'!E$107)\n+($E988*'fnd base rates'!E$108)\n+($F988*'fnd base rates'!E$109)\n+($G988*'fnd base rates'!E$110)\n+($H988*'fnd base rates'!E$111)\n+($I988*'fnd base rates'!E$112)\n+($J988*'fnd base rates'!E$113)\n+($K988*'fnd base rates'!E$114)\n+($M988*'fnd base rates'!E$116)\n+($N988*'fnd base rates'!E$117)\n+($O988*'fnd base rates'!E$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,5)))\n*$R988","v":35257.63968},{"$f":"(($D988*'fnd base rates'!F$107)\n+($E988*'fnd base rates'!F$108)\n+($F988*'fnd base rates'!F$109)\n+($G988*'fnd base rates'!F$110)\n+($H988*'fnd base rates'!F$111)\n+($I988*'fnd base rates'!F$112)\n+($J988*'fnd base rates'!F$113)\n+($K988*'fnd base rates'!F$114)\n+($M988*'fnd base rates'!F$116)\n+($N988*'fnd base rates'!F$117)\n+($O988*'fnd base rates'!F$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,6)))\n*$R988","v":3922.7790000000005},{"$f":"(($D988*'fnd base rates'!G$107)\n+($E988*'fnd base rates'!G$108)\n+($F988*'fnd base rates'!G$109)\n+($G988*'fnd base rates'!G$110)\n+($H988*'fnd base rates'!G$111)\n+($I988*'fnd base rates'!G$112)\n+($J988*'fnd base rates'!G$113)\n+($K988*'fnd base rates'!G$114)\n+($M988*'fnd base rates'!G$116)\n+($N988*'fnd base rates'!G$117)\n+($O988*'fnd base rates'!G$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,7)))\n*$R988","v":1388.5943600000001},{"$f":"(($D988*'fnd base rates'!H$107)\n+($E988*'fnd base rates'!H$108)\n+($F988*'fnd base rates'!H$109)\n+($G988*'fnd base rates'!H$110)\n+($H988*'fnd base rates'!H$111)\n+($I988*'fnd base rates'!H$112)\n+($J988*'fnd base rates'!H$113)\n+($K988*'fnd base rates'!H$114)\n+($M988*'fnd base rates'!H$116)\n+($N988*'fnd base rates'!H$117)\n+($O988*'fnd base rates'!H$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,8)))","v":3704.2373200000006},{"$f":"(($D988*'fnd base rates'!I$107)\n+($E988*'fnd base rates'!I$108)\n+($F988*'fnd base rates'!I$109)\n+($G988*'fnd base rates'!I$110)\n+($H988*'fnd base rates'!I$111)\n+($I988*'fnd base rates'!I$112)\n+($J988*'fnd base rates'!I$113)\n+($K988*'fnd base rates'!I$114)\n+($M988*'fnd base rates'!I$116)\n+($N988*'fnd base rates'!I$117)\n+($O988*'fnd base rates'!I$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,9)))\n*$R988","v":2405.16},{"$f":"(($D988*'fnd base rates'!J$107)\n+($E988*'fnd base rates'!J$108)\n+($F988*'fnd base rates'!J$109)\n+($G988*'fnd base rates'!J$110)\n+($H988*'fnd base rates'!J$111)\n+($I988*'fnd base rates'!J$112)\n+($J988*'fnd base rates'!J$113)\n+($K988*'fnd base rates'!J$114)\n+($M988*'fnd base rates'!J$116)\n+($N988*'fnd base rates'!J$117)\n+($O988*'fnd base rates'!J$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,10)))\n*$R988","v":5226.41},{"$f":"(($D988*'fnd base rates'!K$107)\n+($E988*'fnd base rates'!K$108)\n+($F988*'fnd base rates'!K$109)\n+($G988*'fnd base rates'!K$110)\n+($H988*'fnd base rates'!K$111)\n+($I988*'fnd base rates'!K$112)\n+($J988*'fnd base rates'!K$113)\n+($K988*'fnd base rates'!K$114)\n+($M988*'fnd base rates'!K$116)\n+($N988*'fnd base rates'!K$117)\n+($O988*'fnd base rates'!K$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,11)))\n*$R988","v":5156.5005599999995},{"$f":"(($D988*'fnd base rates'!L$107)\n+($E988*'fnd base rates'!L$108)\n+($F988*'fnd base rates'!L$109)\n+($G988*'fnd base rates'!L$110)\n+($H988*'fnd base rates'!L$111)\n+($I988*'fnd base rates'!L$112)\n+($J988*'fnd base rates'!L$113)\n+($K988*'fnd base rates'!L$114)\n+($M988*'fnd base rates'!L$116)\n+($N988*'fnd base rates'!L$117)\n+($O988*'fnd base rates'!L$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,12)))","v":8631.3072800000009},{"$f":"(($D988*'fnd base rates'!M$107)\n+($E988*'fnd base rates'!M$108)\n+($F988*'fnd base rates'!M$109)\n+($G988*'fnd base rates'!M$110)\n+($H988*'fnd base rates'!M$111)\n+($I988*'fnd base rates'!M$112)\n+($J988*'fnd base rates'!M$113)\n+($K988*'fnd base rates'!M$114)\n+($M988*'fnd base rates'!M$116)\n+($N988*'fnd base rates'!M$117)\n+($O988*'fnd base rates'!M$118)\n+($P988*VLOOKUP($S988+12,rate_basefnd,13)))","v":0},73103.67472000001,null,3513044035,"3513","044","035",1,4,73103.67472000001,18276,0,18276,null,null,null,null,null,18264,0,18264,12,18276]
[3513,3513044044,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D989","v":0},{"$f":"'fnd enro'!E989","v":0},{"$f":"'fnd enro'!F989","v":0},{"$f":"'fnd enro'!G989","v":0},{"$f":"'fnd enro'!H989","v":283},{"$f":"'fnd enro'!I989","v":332},{"$f":"'fnd enro'!J989","v":0},{"$f":"'fnd enro'!K989","v":23.984999999999999},{"$f":"'fnd enro'!L989","v":0},{"$f":"'fnd enro'!M989","v":0},{"$f":"'fnd enro'!N989","v":70},{"$f":"'fnd enro'!O989","v":49},{"$f":"'fnd enro'!P989","v":425},{"$f":"'fnd enro'!R989","v":615},1,{"$f":"VALUE('fnd enro'!Q989)","v":11},null,{"$f":"(($D989*'fnd base rates'!C$107)\n+($E989*'fnd base rates'!C$108)\n+($F989*'fnd base rates'!C$109)\n+($G989*'fnd base rates'!C$110)\n+($H989*'fnd base rates'!C$111)\n+($I989*'fnd base rates'!C$112)\n+($J989*'fnd base rates'!C$113)\n+($K989*'fnd base rates'!C$114)\n+($M989*'fnd base rates'!C$116)\n+($N989*'fnd base rates'!C$117)\n+($O989*'fnd base rates'!C$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,3)))\n*$R989","v":399877.35245000001},{"$f":"(($D989*'fnd base rates'!D$107)\n+($E989*'fnd base rates'!D$108)\n+($F989*'fnd base rates'!D$109)\n+($G989*'fnd base rates'!D$110)\n+($H989*'fnd base rates'!D$111)\n+($I989*'fnd base rates'!D$112)\n+($J989*'fnd base rates'!D$113)\n+($K989*'fnd base rates'!D$114)\n+($M989*'fnd base rates'!D$116)\n+($N989*'fnd base rates'!D$117)\n+($O989*'fnd base rates'!D$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,4)))\n*$R989","v":708581.4},{"$f":"(($D989*'fnd base rates'!E$107)\n+($E989*'fnd base rates'!E$108)\n+($F989*'fnd base rates'!E$109)\n+($G989*'fnd base rates'!E$110)\n+($H989*'fnd base rates'!E$111)\n+($I989*'fnd base rates'!E$112)\n+($J989*'fnd base rates'!E$113)\n+($K989*'fnd base rates'!E$114)\n+($M989*'fnd base rates'!E$116)\n+($N989*'fnd base rates'!E$117)\n+($O989*'fnd base rates'!E$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,5)))\n*$R989","v":4781274.0608000001},{"$f":"(($D989*'fnd base rates'!F$107)\n+($E989*'fnd base rates'!F$108)\n+($F989*'fnd base rates'!F$109)\n+($G989*'fnd base rates'!F$110)\n+($H989*'fnd base rates'!F$111)\n+($I989*'fnd base rates'!F$112)\n+($J989*'fnd base rates'!F$113)\n+($K989*'fnd base rates'!F$114)\n+($M989*'fnd base rates'!F$116)\n+($N989*'fnd base rates'!F$117)\n+($O989*'fnd base rates'!F$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,6)))\n*$R989","v":628184.49875000003},{"$f":"(($D989*'fnd base rates'!G$107)\n+($E989*'fnd base rates'!G$108)\n+($F989*'fnd base rates'!G$109)\n+($G989*'fnd base rates'!G$110)\n+($H989*'fnd base rates'!G$111)\n+($I989*'fnd base rates'!G$112)\n+($J989*'fnd base rates'!G$113)\n+($K989*'fnd base rates'!G$114)\n+($M989*'fnd base rates'!G$116)\n+($N989*'fnd base rates'!G$117)\n+($O989*'fnd base rates'!G$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,7)))\n*$R989","v":205039.11534999998},{"$f":"(($D989*'fnd base rates'!H$107)\n+($E989*'fnd base rates'!H$108)\n+($F989*'fnd base rates'!H$109)\n+($G989*'fnd base rates'!H$110)\n+($H989*'fnd base rates'!H$111)\n+($I989*'fnd base rates'!H$112)\n+($J989*'fnd base rates'!H$113)\n+($K989*'fnd base rates'!H$114)\n+($M989*'fnd base rates'!H$116)\n+($N989*'fnd base rates'!H$117)\n+($O989*'fnd base rates'!H$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,8)))","v":473217.62295000005},{"$f":"(($D989*'fnd base rates'!I$107)\n+($E989*'fnd base rates'!I$108)\n+($F989*'fnd base rates'!I$109)\n+($G989*'fnd base rates'!I$110)\n+($H989*'fnd base rates'!I$111)\n+($I989*'fnd base rates'!I$112)\n+($J989*'fnd base rates'!I$113)\n+($K989*'fnd base rates'!I$114)\n+($M989*'fnd base rates'!I$116)\n+($N989*'fnd base rates'!I$117)\n+($O989*'fnd base rates'!I$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,9)))\n*$R989","v":344952.46},{"$f":"(($D989*'fnd base rates'!J$107)\n+($E989*'fnd base rates'!J$108)\n+($F989*'fnd base rates'!J$109)\n+($G989*'fnd base rates'!J$110)\n+($H989*'fnd base rates'!J$111)\n+($I989*'fnd base rates'!J$112)\n+($J989*'fnd base rates'!J$113)\n+($K989*'fnd base rates'!J$114)\n+($M989*'fnd base rates'!J$116)\n+($N989*'fnd base rates'!J$117)\n+($O989*'fnd base rates'!J$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,10)))\n*$R989","v":672634.02},{"$f":"(($D989*'fnd base rates'!K$107)\n+($E989*'fnd base rates'!K$108)\n+($F989*'fnd base rates'!K$109)\n+($G989*'fnd base rates'!K$110)\n+($H989*'fnd base rates'!K$111)\n+($I989*'fnd base rates'!K$112)\n+($J989*'fnd base rates'!K$113)\n+($K989*'fnd base rates'!K$114)\n+($M989*'fnd base rates'!K$116)\n+($N989*'fnd base rates'!K$117)\n+($O989*'fnd base rates'!K$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,11)))\n*$R989","v":790254.17859999998},{"$f":"(($D989*'fnd base rates'!L$107)\n+($E989*'fnd base rates'!L$108)\n+($F989*'fnd base rates'!L$109)\n+($G989*'fnd base rates'!L$110)\n+($H989*'fnd base rates'!L$111)\n+($I989*'fnd base rates'!L$112)\n+($J989*'fnd base rates'!L$113)\n+($K989*'fnd base rates'!L$114)\n+($M989*'fnd base rates'!L$116)\n+($N989*'fnd base rates'!L$117)\n+($O989*'fnd base rates'!L$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,12)))","v":1336651.1543000001},{"$f":"(($D989*'fnd base rates'!M$107)\n+($E989*'fnd base rates'!M$108)\n+($F989*'fnd base rates'!M$109)\n+($G989*'fnd base rates'!M$110)\n+($H989*'fnd base rates'!M$111)\n+($I989*'fnd base rates'!M$112)\n+($J989*'fnd base rates'!M$113)\n+($K989*'fnd base rates'!M$114)\n+($M989*'fnd base rates'!M$116)\n+($N989*'fnd base rates'!M$117)\n+($O989*'fnd base rates'!M$118)\n+($P989*VLOOKUP($S989+12,rate_basefnd,13)))","v":0},10340665.8632,null,3513044044,"3513","044","044",1,615,10340665.8632,16814,0,16814,null,null,null,null,null,16803,0,16803,11,16814]
[3513,3513044050,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D990","v":0},{"$f":"'fnd enro'!E990","v":0},{"$f":"'fnd enro'!F990","v":0},{"$f":"'fnd enro'!G990","v":0},{"$f":"'fnd enro'!H990","v":0},{"$f":"'fnd enro'!I990","v":2},{"$f":"'fnd enro'!J990","v":0},{"$f":"'fnd enro'!K990","v":7.8E-2},{"$f":"'fnd enro'!L990","v":0},{"$f":"'fnd enro'!M990","v":0},{"$f":"'fnd enro'!N990","v":0},{"$f":"'fnd enro'!O990","v":1},{"$f":"'fnd enro'!P990","v":1},{"$f":"'fnd enro'!R990","v":2},1,{"$f":"VALUE('fnd enro'!Q990)","v":5},null,{"$f":"(($D990*'fnd base rates'!C$107)\n+($E990*'fnd base rates'!C$108)\n+($F990*'fnd base rates'!C$109)\n+($G990*'fnd base rates'!C$110)\n+($H990*'fnd base rates'!C$111)\n+($I990*'fnd base rates'!C$112)\n+($J990*'fnd base rates'!C$113)\n+($K990*'fnd base rates'!C$114)\n+($M990*'fnd base rates'!C$116)\n+($N990*'fnd base rates'!C$117)\n+($O990*'fnd base rates'!C$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,3)))\n*$R990","v":1302.0232599999999},{"$f":"(($D990*'fnd base rates'!D$107)\n+($E990*'fnd base rates'!D$108)\n+($F990*'fnd base rates'!D$109)\n+($G990*'fnd base rates'!D$110)\n+($H990*'fnd base rates'!D$111)\n+($I990*'fnd base rates'!D$112)\n+($J990*'fnd base rates'!D$113)\n+($K990*'fnd base rates'!D$114)\n+($M990*'fnd base rates'!D$116)\n+($N990*'fnd base rates'!D$117)\n+($O990*'fnd base rates'!D$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,4)))\n*$R990","v":2101.7799999999997},{"$f":"(($D990*'fnd base rates'!E$107)\n+($E990*'fnd base rates'!E$108)\n+($F990*'fnd base rates'!E$109)\n+($G990*'fnd base rates'!E$110)\n+($H990*'fnd base rates'!E$111)\n+($I990*'fnd base rates'!E$112)\n+($J990*'fnd base rates'!E$113)\n+($K990*'fnd base rates'!E$114)\n+($M990*'fnd base rates'!E$116)\n+($N990*'fnd base rates'!E$117)\n+($O990*'fnd base rates'!E$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,5)))\n*$R990","v":14628.539839999999},{"$f":"(($D990*'fnd base rates'!F$107)\n+($E990*'fnd base rates'!F$108)\n+($F990*'fnd base rates'!F$109)\n+($G990*'fnd base rates'!F$110)\n+($H990*'fnd base rates'!F$111)\n+($I990*'fnd base rates'!F$112)\n+($J990*'fnd base rates'!F$113)\n+($K990*'fnd base rates'!F$114)\n+($M990*'fnd base rates'!F$116)\n+($N990*'fnd base rates'!F$117)\n+($O990*'fnd base rates'!F$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,6)))\n*$R990","v":2061.6645000000003},{"$f":"(($D990*'fnd base rates'!G$107)\n+($E990*'fnd base rates'!G$108)\n+($F990*'fnd base rates'!G$109)\n+($G990*'fnd base rates'!G$110)\n+($H990*'fnd base rates'!G$111)\n+($I990*'fnd base rates'!G$112)\n+($J990*'fnd base rates'!G$113)\n+($K990*'fnd base rates'!G$114)\n+($M990*'fnd base rates'!G$116)\n+($N990*'fnd base rates'!G$117)\n+($O990*'fnd base rates'!G$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,7)))\n*$R990","v":543.33218000000011},{"$f":"(($D990*'fnd base rates'!H$107)\n+($E990*'fnd base rates'!H$108)\n+($F990*'fnd base rates'!H$109)\n+($G990*'fnd base rates'!H$110)\n+($H990*'fnd base rates'!H$111)\n+($I990*'fnd base rates'!H$112)\n+($J990*'fnd base rates'!H$113)\n+($K990*'fnd base rates'!H$114)\n+($M990*'fnd base rates'!H$116)\n+($N990*'fnd base rates'!H$117)\n+($O990*'fnd base rates'!H$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,8)))","v":1896.2086600000002},{"$f":"(($D990*'fnd base rates'!I$107)\n+($E990*'fnd base rates'!I$108)\n+($F990*'fnd base rates'!I$109)\n+($G990*'fnd base rates'!I$110)\n+($H990*'fnd base rates'!I$111)\n+($I990*'fnd base rates'!I$112)\n+($J990*'fnd base rates'!I$113)\n+($K990*'fnd base rates'!I$114)\n+($M990*'fnd base rates'!I$116)\n+($N990*'fnd base rates'!I$117)\n+($O990*'fnd base rates'!I$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,9)))\n*$R990","v":1095.6300000000001},{"$f":"(($D990*'fnd base rates'!J$107)\n+($E990*'fnd base rates'!J$108)\n+($F990*'fnd base rates'!J$109)\n+($G990*'fnd base rates'!J$110)\n+($H990*'fnd base rates'!J$111)\n+($I990*'fnd base rates'!J$112)\n+($J990*'fnd base rates'!J$113)\n+($K990*'fnd base rates'!J$114)\n+($M990*'fnd base rates'!J$116)\n+($N990*'fnd base rates'!J$117)\n+($O990*'fnd base rates'!J$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,10)))\n*$R990","v":1848.5400000000002},{"$f":"(($D990*'fnd base rates'!K$107)\n+($E990*'fnd base rates'!K$108)\n+($F990*'fnd base rates'!K$109)\n+($G990*'fnd base rates'!K$110)\n+($H990*'fnd base rates'!K$111)\n+($I990*'fnd base rates'!K$112)\n+($J990*'fnd base rates'!K$113)\n+($K990*'fnd base rates'!K$114)\n+($M990*'fnd base rates'!K$116)\n+($N990*'fnd base rates'!K$117)\n+($O990*'fnd base rates'!K$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,11)))\n*$R990","v":2750.1452799999997},{"$f":"(($D990*'fnd base rates'!L$107)\n+($E990*'fnd base rates'!L$108)\n+($F990*'fnd base rates'!L$109)\n+($G990*'fnd base rates'!L$110)\n+($H990*'fnd base rates'!L$111)\n+($I990*'fnd base rates'!L$112)\n+($J990*'fnd base rates'!L$113)\n+($K990*'fnd base rates'!L$114)\n+($M990*'fnd base rates'!L$116)\n+($N990*'fnd base rates'!L$117)\n+($O990*'fnd base rates'!L$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,12)))","v":3865.5436399999999},{"$f":"(($D990*'fnd base rates'!M$107)\n+($E990*'fnd base rates'!M$108)\n+($F990*'fnd base rates'!M$109)\n+($G990*'fnd base rates'!M$110)\n+($H990*'fnd base rates'!M$111)\n+($I990*'fnd base rates'!M$112)\n+($J990*'fnd base rates'!M$113)\n+($K990*'fnd base rates'!M$114)\n+($M990*'fnd base rates'!M$116)\n+($N990*'fnd base rates'!M$117)\n+($O990*'fnd base rates'!M$118)\n+($P990*VLOOKUP($S990+12,rate_basefnd,13)))","v":0},32093.407360000001,null,3513044050,"3513","044","050",1,2,32093.407360000001,16047,0,16047,null,null,null,null,null,16039,0,16039,8,16047]
[3513,3513044083,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D991","v":0},{"$f":"'fnd enro'!E991","v":0},{"$f":"'fnd enro'!F991","v":0},{"$f":"'fnd enro'!G991","v":0},{"$f":"'fnd enro'!H991","v":0},{"$f":"'fnd enro'!I991","v":2},{"$f":"'fnd enro'!J991","v":0},{"$f":"'fnd enro'!K991","v":7.8E-2},{"$f":"'fnd enro'!L991","v":0},{"$f":"'fnd enro'!M991","v":0},{"$f":"'fnd enro'!N991","v":0},{"$f":"'fnd enro'!O991","v":2},{"$f":"'fnd enro'!P991","v":2},{"$f":"'fnd enro'!R991","v":2},1,{"$f":"VALUE('fnd enro'!Q991)","v":6},null,{"$f":"(($D991*'fnd base rates'!C$107)\n+($E991*'fnd base rates'!C$108)\n+($F991*'fnd base rates'!C$109)\n+($G991*'fnd base rates'!C$110)\n+($H991*'fnd base rates'!C$111)\n+($I991*'fnd base rates'!C$112)\n+($J991*'fnd base rates'!C$113)\n+($K991*'fnd base rates'!C$114)\n+($M991*'fnd base rates'!C$116)\n+($N991*'fnd base rates'!C$117)\n+($O991*'fnd base rates'!C$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,3)))\n*$R991","v":1492.6232600000001},{"$f":"(($D991*'fnd base rates'!D$107)\n+($E991*'fnd base rates'!D$108)\n+($F991*'fnd base rates'!D$109)\n+($G991*'fnd base rates'!D$110)\n+($H991*'fnd base rates'!D$111)\n+($I991*'fnd base rates'!D$112)\n+($J991*'fnd base rates'!D$113)\n+($K991*'fnd base rates'!D$114)\n+($M991*'fnd base rates'!D$116)\n+($N991*'fnd base rates'!D$117)\n+($O991*'fnd base rates'!D$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,4)))\n*$R991","v":2662.44},{"$f":"(($D991*'fnd base rates'!E$107)\n+($E991*'fnd base rates'!E$108)\n+($F991*'fnd base rates'!E$109)\n+($G991*'fnd base rates'!E$110)\n+($H991*'fnd base rates'!E$111)\n+($I991*'fnd base rates'!E$112)\n+($J991*'fnd base rates'!E$113)\n+($K991*'fnd base rates'!E$114)\n+($M991*'fnd base rates'!E$116)\n+($N991*'fnd base rates'!E$117)\n+($O991*'fnd base rates'!E$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,5)))\n*$R991","v":19547.759839999999},{"$f":"(($D991*'fnd base rates'!F$107)\n+($E991*'fnd base rates'!F$108)\n+($F991*'fnd base rates'!F$109)\n+($G991*'fnd base rates'!F$110)\n+($H991*'fnd base rates'!F$111)\n+($I991*'fnd base rates'!F$112)\n+($J991*'fnd base rates'!F$113)\n+($K991*'fnd base rates'!F$114)\n+($M991*'fnd base rates'!F$116)\n+($N991*'fnd base rates'!F$117)\n+($O991*'fnd base rates'!F$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,6)))\n*$R991","v":2262.2145},{"$f":"(($D991*'fnd base rates'!G$107)\n+($E991*'fnd base rates'!G$108)\n+($F991*'fnd base rates'!G$109)\n+($G991*'fnd base rates'!G$110)\n+($H991*'fnd base rates'!G$111)\n+($I991*'fnd base rates'!G$112)\n+($J991*'fnd base rates'!G$113)\n+($K991*'fnd base rates'!G$114)\n+($M991*'fnd base rates'!G$116)\n+($N991*'fnd base rates'!G$117)\n+($O991*'fnd base rates'!G$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,7)))\n*$R991","v":771.15218000000004},{"$f":"(($D991*'fnd base rates'!H$107)\n+($E991*'fnd base rates'!H$108)\n+($F991*'fnd base rates'!H$109)\n+($G991*'fnd base rates'!H$110)\n+($H991*'fnd base rates'!H$111)\n+($I991*'fnd base rates'!H$112)\n+($J991*'fnd base rates'!H$113)\n+($K991*'fnd base rates'!H$114)\n+($M991*'fnd base rates'!H$116)\n+($N991*'fnd base rates'!H$117)\n+($O991*'fnd base rates'!H$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,8)))","v":2065.6086600000003},{"$f":"(($D991*'fnd base rates'!I$107)\n+($E991*'fnd base rates'!I$108)\n+($F991*'fnd base rates'!I$109)\n+($G991*'fnd base rates'!I$110)\n+($H991*'fnd base rates'!I$111)\n+($I991*'fnd base rates'!I$112)\n+($J991*'fnd base rates'!I$113)\n+($K991*'fnd base rates'!I$114)\n+($M991*'fnd base rates'!I$116)\n+($N991*'fnd base rates'!I$117)\n+($O991*'fnd base rates'!I$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,9)))\n*$R991","v":1323.92},{"$f":"(($D991*'fnd base rates'!J$107)\n+($E991*'fnd base rates'!J$108)\n+($F991*'fnd base rates'!J$109)\n+($G991*'fnd base rates'!J$110)\n+($H991*'fnd base rates'!J$111)\n+($I991*'fnd base rates'!J$112)\n+($J991*'fnd base rates'!J$113)\n+($K991*'fnd base rates'!J$114)\n+($M991*'fnd base rates'!J$116)\n+($N991*'fnd base rates'!J$117)\n+($O991*'fnd base rates'!J$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,10)))\n*$R991","v":2616.88},{"$f":"(($D991*'fnd base rates'!K$107)\n+($E991*'fnd base rates'!K$108)\n+($F991*'fnd base rates'!K$109)\n+($G991*'fnd base rates'!K$110)\n+($H991*'fnd base rates'!K$111)\n+($I991*'fnd base rates'!K$112)\n+($J991*'fnd base rates'!K$113)\n+($K991*'fnd base rates'!K$114)\n+($M991*'fnd base rates'!K$116)\n+($N991*'fnd base rates'!K$117)\n+($O991*'fnd base rates'!K$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,11)))\n*$R991","v":3093.9352799999997},{"$f":"(($D991*'fnd base rates'!L$107)\n+($E991*'fnd base rates'!L$108)\n+($F991*'fnd base rates'!L$109)\n+($G991*'fnd base rates'!L$110)\n+($H991*'fnd base rates'!L$111)\n+($I991*'fnd base rates'!L$112)\n+($J991*'fnd base rates'!L$113)\n+($K991*'fnd base rates'!L$114)\n+($M991*'fnd base rates'!L$116)\n+($N991*'fnd base rates'!L$117)\n+($O991*'fnd base rates'!L$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,12)))","v":4767.0136400000001},{"$f":"(($D991*'fnd base rates'!M$107)\n+($E991*'fnd base rates'!M$108)\n+($F991*'fnd base rates'!M$109)\n+($G991*'fnd base rates'!M$110)\n+($H991*'fnd base rates'!M$111)\n+($I991*'fnd base rates'!M$112)\n+($J991*'fnd base rates'!M$113)\n+($K991*'fnd base rates'!M$114)\n+($M991*'fnd base rates'!M$116)\n+($N991*'fnd base rates'!M$117)\n+($O991*'fnd base rates'!M$118)\n+($P991*VLOOKUP($S991+12,rate_basefnd,13)))","v":0},40603.547359999997,null,3513044083,"3513","044","083",1,2,40603.547359999997,20302,0,20302,null,null,null,null,null,20285,0,20285,17,20302]
[3513,3513044095,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D992","v":0},{"$f":"'fnd enro'!E992","v":0},{"$f":"'fnd enro'!F992","v":0},{"$f":"'fnd enro'!G992","v":0},{"$f":"'fnd enro'!H992","v":0},{"$f":"'fnd enro'!I992","v":1},{"$f":"'fnd enro'!J992","v":0},{"$f":"'fnd enro'!K992","v":3.9E-2},{"$f":"'fnd enro'!L992","v":0},{"$f":"'fnd enro'!M992","v":0},{"$f":"'fnd enro'!N992","v":0},{"$f":"'fnd enro'!O992","v":1},{"$f":"'fnd enro'!P992","v":1},{"$f":"'fnd enro'!R992","v":1},1,{"$f":"VALUE('fnd enro'!Q992)","v":12},null,{"$f":"(($D992*'fnd base rates'!C$107)\n+($E992*'fnd base rates'!C$108)\n+($F992*'fnd base rates'!C$109)\n+($G992*'fnd base rates'!C$110)\n+($H992*'fnd base rates'!C$111)\n+($I992*'fnd base rates'!C$112)\n+($J992*'fnd base rates'!C$113)\n+($K992*'fnd base rates'!C$114)\n+($M992*'fnd base rates'!C$116)\n+($N992*'fnd base rates'!C$117)\n+($O992*'fnd base rates'!C$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,3)))\n*$R992","v":779.05163000000005},{"$f":"(($D992*'fnd base rates'!D$107)\n+($E992*'fnd base rates'!D$108)\n+($F992*'fnd base rates'!D$109)\n+($G992*'fnd base rates'!D$110)\n+($H992*'fnd base rates'!D$111)\n+($I992*'fnd base rates'!D$112)\n+($J992*'fnd base rates'!D$113)\n+($K992*'fnd base rates'!D$114)\n+($M992*'fnd base rates'!D$116)\n+($N992*'fnd base rates'!D$117)\n+($O992*'fnd base rates'!D$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,4)))\n*$R992","v":1486.32},{"$f":"(($D992*'fnd base rates'!E$107)\n+($E992*'fnd base rates'!E$108)\n+($F992*'fnd base rates'!E$109)\n+($G992*'fnd base rates'!E$110)\n+($H992*'fnd base rates'!E$111)\n+($I992*'fnd base rates'!E$112)\n+($J992*'fnd base rates'!E$113)\n+($K992*'fnd base rates'!E$114)\n+($M992*'fnd base rates'!E$116)\n+($N992*'fnd base rates'!E$117)\n+($O992*'fnd base rates'!E$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,5)))\n*$R992","v":11287.949919999999},{"$f":"(($D992*'fnd base rates'!F$107)\n+($E992*'fnd base rates'!F$108)\n+($F992*'fnd base rates'!F$109)\n+($G992*'fnd base rates'!F$110)\n+($H992*'fnd base rates'!F$111)\n+($I992*'fnd base rates'!F$112)\n+($J992*'fnd base rates'!F$113)\n+($K992*'fnd base rates'!F$114)\n+($M992*'fnd base rates'!F$116)\n+($N992*'fnd base rates'!F$117)\n+($O992*'fnd base rates'!F$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,6)))\n*$R992","v":1131.10725},{"$f":"(($D992*'fnd base rates'!G$107)\n+($E992*'fnd base rates'!G$108)\n+($F992*'fnd base rates'!G$109)\n+($G992*'fnd base rates'!G$110)\n+($H992*'fnd base rates'!G$111)\n+($I992*'fnd base rates'!G$112)\n+($J992*'fnd base rates'!G$113)\n+($K992*'fnd base rates'!G$114)\n+($M992*'fnd base rates'!G$116)\n+($N992*'fnd base rates'!G$117)\n+($O992*'fnd base rates'!G$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,7)))\n*$R992","v":459.03609},{"$f":"(($D992*'fnd base rates'!H$107)\n+($E992*'fnd base rates'!H$108)\n+($F992*'fnd base rates'!H$109)\n+($G992*'fnd base rates'!H$110)\n+($H992*'fnd base rates'!H$111)\n+($I992*'fnd base rates'!H$112)\n+($J992*'fnd base rates'!H$113)\n+($K992*'fnd base rates'!H$114)\n+($M992*'fnd base rates'!H$116)\n+($N992*'fnd base rates'!H$117)\n+($O992*'fnd base rates'!H$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,8)))","v":1044.0543300000002},{"$f":"(($D992*'fnd base rates'!I$107)\n+($E992*'fnd base rates'!I$108)\n+($F992*'fnd base rates'!I$109)\n+($G992*'fnd base rates'!I$110)\n+($H992*'fnd base rates'!I$111)\n+($I992*'fnd base rates'!I$112)\n+($J992*'fnd base rates'!I$113)\n+($K992*'fnd base rates'!I$114)\n+($M992*'fnd base rates'!I$116)\n+($N992*'fnd base rates'!I$117)\n+($O992*'fnd base rates'!I$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,9)))\n*$R992","v":723.28000000000009},{"$f":"(($D992*'fnd base rates'!J$107)\n+($E992*'fnd base rates'!J$108)\n+($F992*'fnd base rates'!J$109)\n+($G992*'fnd base rates'!J$110)\n+($H992*'fnd base rates'!J$111)\n+($I992*'fnd base rates'!J$112)\n+($J992*'fnd base rates'!J$113)\n+($K992*'fnd base rates'!J$114)\n+($M992*'fnd base rates'!J$116)\n+($N992*'fnd base rates'!J$117)\n+($O992*'fnd base rates'!J$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,10)))\n*$R992","v":1627.02},{"$f":"(($D992*'fnd base rates'!K$107)\n+($E992*'fnd base rates'!K$108)\n+($F992*'fnd base rates'!K$109)\n+($G992*'fnd base rates'!K$110)\n+($H992*'fnd base rates'!K$111)\n+($I992*'fnd base rates'!K$112)\n+($J992*'fnd base rates'!K$113)\n+($K992*'fnd base rates'!K$114)\n+($M992*'fnd base rates'!K$116)\n+($N992*'fnd base rates'!K$117)\n+($O992*'fnd base rates'!K$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,11)))\n*$R992","v":1546.9676399999998},{"$f":"(($D992*'fnd base rates'!L$107)\n+($E992*'fnd base rates'!L$108)\n+($F992*'fnd base rates'!L$109)\n+($G992*'fnd base rates'!L$110)\n+($H992*'fnd base rates'!L$111)\n+($I992*'fnd base rates'!L$112)\n+($J992*'fnd base rates'!L$113)\n+($K992*'fnd base rates'!L$114)\n+($M992*'fnd base rates'!L$116)\n+($N992*'fnd base rates'!L$117)\n+($O992*'fnd base rates'!L$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,12)))","v":2633.31682},{"$f":"(($D992*'fnd base rates'!M$107)\n+($E992*'fnd base rates'!M$108)\n+($F992*'fnd base rates'!M$109)\n+($G992*'fnd base rates'!M$110)\n+($H992*'fnd base rates'!M$111)\n+($I992*'fnd base rates'!M$112)\n+($J992*'fnd base rates'!M$113)\n+($K992*'fnd base rates'!M$114)\n+($M992*'fnd base rates'!M$116)\n+($N992*'fnd base rates'!M$117)\n+($O992*'fnd base rates'!M$118)\n+($P992*VLOOKUP($S992+12,rate_basefnd,13)))","v":0},22718.103679999997,null,3513044095,"3513","044","095",1,1,22718.103679999997,22718,0,22718,null,null,null,null,null,22696,0,22696,22,22718]
[3513,3513044133,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D993","v":0},{"$f":"'fnd enro'!E993","v":0},{"$f":"'fnd enro'!F993","v":0},{"$f":"'fnd enro'!G993","v":0},{"$f":"'fnd enro'!H993","v":0},{"$f":"'fnd enro'!I993","v":1},{"$f":"'fnd enro'!J993","v":0},{"$f":"'fnd enro'!K993","v":3.9E-2},{"$f":"'fnd enro'!L993","v":0},{"$f":"'fnd enro'!M993","v":0},{"$f":"'fnd enro'!N993","v":0},{"$f":"'fnd enro'!O993","v":0},{"$f":"'fnd enro'!P993","v":1},{"$f":"'fnd enro'!R993","v":1},1,{"$f":"VALUE('fnd enro'!Q993)","v":9},null,{"$f":"(($D993*'fnd base rates'!C$107)\n+($E993*'fnd base rates'!C$108)\n+($F993*'fnd base rates'!C$109)\n+($G993*'fnd base rates'!C$110)\n+($H993*'fnd base rates'!C$111)\n+($I993*'fnd base rates'!C$112)\n+($J993*'fnd base rates'!C$113)\n+($K993*'fnd base rates'!C$114)\n+($M993*'fnd base rates'!C$116)\n+($N993*'fnd base rates'!C$117)\n+($O993*'fnd base rates'!C$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,3)))\n*$R993","v":646.15163000000007},{"$f":"(($D993*'fnd base rates'!D$107)\n+($E993*'fnd base rates'!D$108)\n+($F993*'fnd base rates'!D$109)\n+($G993*'fnd base rates'!D$110)\n+($H993*'fnd base rates'!D$111)\n+($I993*'fnd base rates'!D$112)\n+($J993*'fnd base rates'!D$113)\n+($K993*'fnd base rates'!D$114)\n+($M993*'fnd base rates'!D$116)\n+($N993*'fnd base rates'!D$117)\n+($O993*'fnd base rates'!D$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,4)))\n*$R993","v":1199.06},{"$f":"(($D993*'fnd base rates'!E$107)\n+($E993*'fnd base rates'!E$108)\n+($F993*'fnd base rates'!E$109)\n+($G993*'fnd base rates'!E$110)\n+($H993*'fnd base rates'!E$111)\n+($I993*'fnd base rates'!E$112)\n+($J993*'fnd base rates'!E$113)\n+($K993*'fnd base rates'!E$114)\n+($M993*'fnd base rates'!E$116)\n+($N993*'fnd base rates'!E$117)\n+($O993*'fnd base rates'!E$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,5)))\n*$R993","v":9037.6799200000005},{"$f":"(($D993*'fnd base rates'!F$107)\n+($E993*'fnd base rates'!F$108)\n+($F993*'fnd base rates'!F$109)\n+($G993*'fnd base rates'!F$110)\n+($H993*'fnd base rates'!F$111)\n+($I993*'fnd base rates'!F$112)\n+($J993*'fnd base rates'!F$113)\n+($K993*'fnd base rates'!F$114)\n+($M993*'fnd base rates'!F$116)\n+($N993*'fnd base rates'!F$117)\n+($O993*'fnd base rates'!F$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,6)))\n*$R993","v":930.55725000000007},{"$f":"(($D993*'fnd base rates'!G$107)\n+($E993*'fnd base rates'!G$108)\n+($F993*'fnd base rates'!G$109)\n+($G993*'fnd base rates'!G$110)\n+($H993*'fnd base rates'!G$111)\n+($I993*'fnd base rates'!G$112)\n+($J993*'fnd base rates'!G$113)\n+($K993*'fnd base rates'!G$114)\n+($M993*'fnd base rates'!G$116)\n+($N993*'fnd base rates'!G$117)\n+($O993*'fnd base rates'!G$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,7)))\n*$R993","v":360.68609000000004},{"$f":"(($D993*'fnd base rates'!H$107)\n+($E993*'fnd base rates'!H$108)\n+($F993*'fnd base rates'!H$109)\n+($G993*'fnd base rates'!H$110)\n+($H993*'fnd base rates'!H$111)\n+($I993*'fnd base rates'!H$112)\n+($J993*'fnd base rates'!H$113)\n+($K993*'fnd base rates'!H$114)\n+($M993*'fnd base rates'!H$116)\n+($N993*'fnd base rates'!H$117)\n+($O993*'fnd base rates'!H$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,8)))","v":894.51433000000009},{"$f":"(($D993*'fnd base rates'!I$107)\n+($E993*'fnd base rates'!I$108)\n+($F993*'fnd base rates'!I$109)\n+($G993*'fnd base rates'!I$110)\n+($H993*'fnd base rates'!I$111)\n+($I993*'fnd base rates'!I$112)\n+($J993*'fnd base rates'!I$113)\n+($K993*'fnd base rates'!I$114)\n+($M993*'fnd base rates'!I$116)\n+($N993*'fnd base rates'!I$117)\n+($O993*'fnd base rates'!I$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,9)))\n*$R993","v":603.04999999999995},{"$f":"(($D993*'fnd base rates'!J$107)\n+($E993*'fnd base rates'!J$108)\n+($F993*'fnd base rates'!J$109)\n+($G993*'fnd base rates'!J$110)\n+($H993*'fnd base rates'!J$111)\n+($I993*'fnd base rates'!J$112)\n+($J993*'fnd base rates'!J$113)\n+($K993*'fnd base rates'!J$114)\n+($M993*'fnd base rates'!J$116)\n+($N993*'fnd base rates'!J$117)\n+($O993*'fnd base rates'!J$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,10)))\n*$R993","v":1420.27},{"$f":"(($D993*'fnd base rates'!K$107)\n+($E993*'fnd base rates'!K$108)\n+($F993*'fnd base rates'!K$109)\n+($G993*'fnd base rates'!K$110)\n+($H993*'fnd base rates'!K$111)\n+($I993*'fnd base rates'!K$112)\n+($J993*'fnd base rates'!K$113)\n+($K993*'fnd base rates'!K$114)\n+($M993*'fnd base rates'!K$116)\n+($N993*'fnd base rates'!K$117)\n+($O993*'fnd base rates'!K$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,11)))\n*$R993","v":1203.1776399999999},{"$f":"(($D993*'fnd base rates'!L$107)\n+($E993*'fnd base rates'!L$108)\n+($F993*'fnd base rates'!L$109)\n+($G993*'fnd base rates'!L$110)\n+($H993*'fnd base rates'!L$111)\n+($I993*'fnd base rates'!L$112)\n+($J993*'fnd base rates'!L$113)\n+($K993*'fnd base rates'!L$114)\n+($M993*'fnd base rates'!L$116)\n+($N993*'fnd base rates'!L$117)\n+($O993*'fnd base rates'!L$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,12)))","v":2172.2068200000003},{"$f":"(($D993*'fnd base rates'!M$107)\n+($E993*'fnd base rates'!M$108)\n+($F993*'fnd base rates'!M$109)\n+($G993*'fnd base rates'!M$110)\n+($H993*'fnd base rates'!M$111)\n+($I993*'fnd base rates'!M$112)\n+($J993*'fnd base rates'!M$113)\n+($K993*'fnd base rates'!M$114)\n+($M993*'fnd base rates'!M$116)\n+($N993*'fnd base rates'!M$117)\n+($O993*'fnd base rates'!M$118)\n+($P993*VLOOKUP($S993+12,rate_basefnd,13)))","v":0},18467.35368,null,3513044133,"3513","044","133",1,1,18467.35368,18467,0,18467,null,null,null,null,null,18455,0,18455,12,18467]
[3513,3513044182,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D994","v":0},{"$f":"'fnd enro'!E994","v":0},{"$f":"'fnd enro'!F994","v":0},{"$f":"'fnd enro'!G994","v":0},{"$f":"'fnd enro'!H994","v":1},{"$f":"'fnd enro'!I994","v":1},{"$f":"'fnd enro'!J994","v":0},{"$f":"'fnd enro'!K994","v":7.8E-2},{"$f":"'fnd enro'!L994","v":0},{"$f":"'fnd enro'!M994","v":0},{"$f":"'fnd enro'!N994","v":1},{"$f":"'fnd enro'!O994","v":0},{"$f":"'fnd enro'!P994","v":2},{"$f":"'fnd enro'!R994","v":2},1,{"$f":"VALUE('fnd enro'!Q994)","v":8},null,{"$f":"(($D994*'fnd base rates'!C$107)\n+($E994*'fnd base rates'!C$108)\n+($F994*'fnd base rates'!C$109)\n+($G994*'fnd base rates'!C$110)\n+($H994*'fnd base rates'!C$111)\n+($I994*'fnd base rates'!C$112)\n+($J994*'fnd base rates'!C$113)\n+($K994*'fnd base rates'!C$114)\n+($M994*'fnd base rates'!C$116)\n+($N994*'fnd base rates'!C$117)\n+($O994*'fnd base rates'!C$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,3)))\n*$R994","v":1396.8032600000001},{"$f":"(($D994*'fnd base rates'!D$107)\n+($E994*'fnd base rates'!D$108)\n+($F994*'fnd base rates'!D$109)\n+($G994*'fnd base rates'!D$110)\n+($H994*'fnd base rates'!D$111)\n+($I994*'fnd base rates'!D$112)\n+($J994*'fnd base rates'!D$113)\n+($K994*'fnd base rates'!D$114)\n+($M994*'fnd base rates'!D$116)\n+($N994*'fnd base rates'!D$117)\n+($O994*'fnd base rates'!D$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,4)))\n*$R994","v":2552.21},{"$f":"(($D994*'fnd base rates'!E$107)\n+($E994*'fnd base rates'!E$108)\n+($F994*'fnd base rates'!E$109)\n+($G994*'fnd base rates'!E$110)\n+($H994*'fnd base rates'!E$111)\n+($I994*'fnd base rates'!E$112)\n+($J994*'fnd base rates'!E$113)\n+($K994*'fnd base rates'!E$114)\n+($M994*'fnd base rates'!E$116)\n+($N994*'fnd base rates'!E$117)\n+($O994*'fnd base rates'!E$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,5)))\n*$R994","v":17509.99984},{"$f":"(($D994*'fnd base rates'!F$107)\n+($E994*'fnd base rates'!F$108)\n+($F994*'fnd base rates'!F$109)\n+($G994*'fnd base rates'!F$110)\n+($H994*'fnd base rates'!F$111)\n+($I994*'fnd base rates'!F$112)\n+($J994*'fnd base rates'!F$113)\n+($K994*'fnd base rates'!F$114)\n+($M994*'fnd base rates'!F$116)\n+($N994*'fnd base rates'!F$117)\n+($O994*'fnd base rates'!F$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,6)))\n*$R994","v":2174.1845000000003},{"$f":"(($D994*'fnd base rates'!G$107)\n+($E994*'fnd base rates'!G$108)\n+($F994*'fnd base rates'!G$109)\n+($G994*'fnd base rates'!G$110)\n+($H994*'fnd base rates'!G$111)\n+($I994*'fnd base rates'!G$112)\n+($J994*'fnd base rates'!G$113)\n+($K994*'fnd base rates'!G$114)\n+($M994*'fnd base rates'!G$116)\n+($N994*'fnd base rates'!G$117)\n+($O994*'fnd base rates'!G$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,7)))\n*$R994","v":761.5921800000001},{"$f":"(($D994*'fnd base rates'!H$107)\n+($E994*'fnd base rates'!H$108)\n+($F994*'fnd base rates'!H$109)\n+($G994*'fnd base rates'!H$110)\n+($H994*'fnd base rates'!H$111)\n+($I994*'fnd base rates'!H$112)\n+($J994*'fnd base rates'!H$113)\n+($K994*'fnd base rates'!H$114)\n+($M994*'fnd base rates'!H$116)\n+($N994*'fnd base rates'!H$117)\n+($O994*'fnd base rates'!H$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,8)))","v":1610.0286600000002},{"$f":"(($D994*'fnd base rates'!I$107)\n+($E994*'fnd base rates'!I$108)\n+($F994*'fnd base rates'!I$109)\n+($G994*'fnd base rates'!I$110)\n+($H994*'fnd base rates'!I$111)\n+($I994*'fnd base rates'!I$112)\n+($J994*'fnd base rates'!I$113)\n+($K994*'fnd base rates'!I$114)\n+($M994*'fnd base rates'!I$116)\n+($N994*'fnd base rates'!I$117)\n+($O994*'fnd base rates'!I$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,9)))\n*$R994","v":1219.54},{"$f":"(($D994*'fnd base rates'!J$107)\n+($E994*'fnd base rates'!J$108)\n+($F994*'fnd base rates'!J$109)\n+($G994*'fnd base rates'!J$110)\n+($H994*'fnd base rates'!J$111)\n+($I994*'fnd base rates'!J$112)\n+($J994*'fnd base rates'!J$113)\n+($K994*'fnd base rates'!J$114)\n+($M994*'fnd base rates'!J$116)\n+($N994*'fnd base rates'!J$117)\n+($O994*'fnd base rates'!J$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,10)))\n*$R994","v":2435.85},{"$f":"(($D994*'fnd base rates'!K$107)\n+($E994*'fnd base rates'!K$108)\n+($F994*'fnd base rates'!K$109)\n+($G994*'fnd base rates'!K$110)\n+($H994*'fnd base rates'!K$111)\n+($I994*'fnd base rates'!K$112)\n+($J994*'fnd base rates'!K$113)\n+($K994*'fnd base rates'!K$114)\n+($M994*'fnd base rates'!K$116)\n+($N994*'fnd base rates'!K$117)\n+($O994*'fnd base rates'!K$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,11)))\n*$R994","v":2782.2152799999999},{"$f":"(($D994*'fnd base rates'!L$107)\n+($E994*'fnd base rates'!L$108)\n+($F994*'fnd base rates'!L$109)\n+($G994*'fnd base rates'!L$110)\n+($H994*'fnd base rates'!L$111)\n+($I994*'fnd base rates'!L$112)\n+($J994*'fnd base rates'!L$113)\n+($K994*'fnd base rates'!L$114)\n+($M994*'fnd base rates'!L$116)\n+($N994*'fnd base rates'!L$117)\n+($O994*'fnd base rates'!L$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,12)))","v":4758.4636400000009},{"$f":"(($D994*'fnd base rates'!M$107)\n+($E994*'fnd base rates'!M$108)\n+($F994*'fnd base rates'!M$109)\n+($G994*'fnd base rates'!M$110)\n+($H994*'fnd base rates'!M$111)\n+($I994*'fnd base rates'!M$112)\n+($J994*'fnd base rates'!M$113)\n+($K994*'fnd base rates'!M$114)\n+($M994*'fnd base rates'!M$116)\n+($N994*'fnd base rates'!M$117)\n+($O994*'fnd base rates'!M$118)\n+($P994*VLOOKUP($S994+12,rate_basefnd,13)))","v":0},37200.887360000001,null,3513044182,"3513","044","182",1,2,37200.887360000001,18600,0,18600,null,null,null,null,null,18585,0,18585,15,18600]
[3513,3513044201,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D995","v":0},{"$f":"'fnd enro'!E995","v":0},{"$f":"'fnd enro'!F995","v":0},{"$f":"'fnd enro'!G995","v":0},{"$f":"'fnd enro'!H995","v":1},{"$f":"'fnd enro'!I995","v":0},{"$f":"'fnd enro'!J995","v":0},{"$f":"'fnd enro'!K995","v":3.9E-2},{"$f":"'fnd enro'!L995","v":0},{"$f":"'fnd enro'!M995","v":0},{"$f":"'fnd enro'!N995","v":0},{"$f":"'fnd enro'!O995","v":0},{"$f":"'fnd enro'!P995","v":1},{"$f":"'fnd enro'!R995","v":1},1,{"$f":"VALUE('fnd enro'!Q995)","v":12},null,{"$f":"(($D995*'fnd base rates'!C$107)\n+($E995*'fnd base rates'!C$108)\n+($F995*'fnd base rates'!C$109)\n+($G995*'fnd base rates'!C$110)\n+($H995*'fnd base rates'!C$111)\n+($I995*'fnd base rates'!C$112)\n+($J995*'fnd base rates'!C$113)\n+($K995*'fnd base rates'!C$114)\n+($M995*'fnd base rates'!C$116)\n+($N995*'fnd base rates'!C$117)\n+($O995*'fnd base rates'!C$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,3)))\n*$R995","v":664.45163000000002},{"$f":"(($D995*'fnd base rates'!D$107)\n+($E995*'fnd base rates'!D$108)\n+($F995*'fnd base rates'!D$109)\n+($G995*'fnd base rates'!D$110)\n+($H995*'fnd base rates'!D$111)\n+($I995*'fnd base rates'!D$112)\n+($J995*'fnd base rates'!D$113)\n+($K995*'fnd base rates'!D$114)\n+($M995*'fnd base rates'!D$116)\n+($N995*'fnd base rates'!D$117)\n+($O995*'fnd base rates'!D$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,4)))\n*$R995","v":1285.77},{"$f":"(($D995*'fnd base rates'!E$107)\n+($E995*'fnd base rates'!E$108)\n+($F995*'fnd base rates'!E$109)\n+($G995*'fnd base rates'!E$110)\n+($H995*'fnd base rates'!E$111)\n+($I995*'fnd base rates'!E$112)\n+($J995*'fnd base rates'!E$113)\n+($K995*'fnd base rates'!E$114)\n+($M995*'fnd base rates'!E$116)\n+($N995*'fnd base rates'!E$117)\n+($O995*'fnd base rates'!E$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,5)))\n*$R995","v":8366.0399199999993},{"$f":"(($D995*'fnd base rates'!F$107)\n+($E995*'fnd base rates'!F$108)\n+($F995*'fnd base rates'!F$109)\n+($G995*'fnd base rates'!F$110)\n+($H995*'fnd base rates'!F$111)\n+($I995*'fnd base rates'!F$112)\n+($J995*'fnd base rates'!F$113)\n+($K995*'fnd base rates'!F$114)\n+($M995*'fnd base rates'!F$116)\n+($N995*'fnd base rates'!F$117)\n+($O995*'fnd base rates'!F$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,6)))\n*$R995","v":1043.9372499999999},{"$f":"(($D995*'fnd base rates'!G$107)\n+($E995*'fnd base rates'!G$108)\n+($F995*'fnd base rates'!G$109)\n+($G995*'fnd base rates'!G$110)\n+($H995*'fnd base rates'!G$111)\n+($I995*'fnd base rates'!G$112)\n+($J995*'fnd base rates'!G$113)\n+($K995*'fnd base rates'!G$114)\n+($M995*'fnd base rates'!G$116)\n+($N995*'fnd base rates'!G$117)\n+($O995*'fnd base rates'!G$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,7)))\n*$R995","v":406.51608999999996},{"$f":"(($D995*'fnd base rates'!H$107)\n+($E995*'fnd base rates'!H$108)\n+($F995*'fnd base rates'!H$109)\n+($G995*'fnd base rates'!H$110)\n+($H995*'fnd base rates'!H$111)\n+($I995*'fnd base rates'!H$112)\n+($J995*'fnd base rates'!H$113)\n+($K995*'fnd base rates'!H$114)\n+($M995*'fnd base rates'!H$116)\n+($N995*'fnd base rates'!H$117)\n+($O995*'fnd base rates'!H$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,8)))","v":582.46433000000002},{"$f":"(($D995*'fnd base rates'!I$107)\n+($E995*'fnd base rates'!I$108)\n+($F995*'fnd base rates'!I$109)\n+($G995*'fnd base rates'!I$110)\n+($H995*'fnd base rates'!I$111)\n+($I995*'fnd base rates'!I$112)\n+($J995*'fnd base rates'!I$113)\n+($K995*'fnd base rates'!I$114)\n+($M995*'fnd base rates'!I$116)\n+($N995*'fnd base rates'!I$117)\n+($O995*'fnd base rates'!I$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,9)))\n*$R995","v":583.20000000000005},{"$f":"(($D995*'fnd base rates'!J$107)\n+($E995*'fnd base rates'!J$108)\n+($F995*'fnd base rates'!J$109)\n+($G995*'fnd base rates'!J$110)\n+($H995*'fnd base rates'!J$111)\n+($I995*'fnd base rates'!J$112)\n+($J995*'fnd base rates'!J$113)\n+($K995*'fnd base rates'!J$114)\n+($M995*'fnd base rates'!J$116)\n+($N995*'fnd base rates'!J$117)\n+($O995*'fnd base rates'!J$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,10)))\n*$R995","v":1258.81},{"$f":"(($D995*'fnd base rates'!K$107)\n+($E995*'fnd base rates'!K$108)\n+($F995*'fnd base rates'!K$109)\n+($G995*'fnd base rates'!K$110)\n+($H995*'fnd base rates'!K$111)\n+($I995*'fnd base rates'!K$112)\n+($J995*'fnd base rates'!K$113)\n+($K995*'fnd base rates'!K$114)\n+($M995*'fnd base rates'!K$116)\n+($N995*'fnd base rates'!K$117)\n+($O995*'fnd base rates'!K$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,11)))\n*$R995","v":1236.7176399999998},{"$f":"(($D995*'fnd base rates'!L$107)\n+($E995*'fnd base rates'!L$108)\n+($F995*'fnd base rates'!L$109)\n+($G995*'fnd base rates'!L$110)\n+($H995*'fnd base rates'!L$111)\n+($I995*'fnd base rates'!L$112)\n+($J995*'fnd base rates'!L$113)\n+($K995*'fnd base rates'!L$114)\n+($M995*'fnd base rates'!L$116)\n+($N995*'fnd base rates'!L$117)\n+($O995*'fnd base rates'!L$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,12)))","v":2479.2868200000003},{"$f":"(($D995*'fnd base rates'!M$107)\n+($E995*'fnd base rates'!M$108)\n+($F995*'fnd base rates'!M$109)\n+($G995*'fnd base rates'!M$110)\n+($H995*'fnd base rates'!M$111)\n+($I995*'fnd base rates'!M$112)\n+($J995*'fnd base rates'!M$113)\n+($K995*'fnd base rates'!M$114)\n+($M995*'fnd base rates'!M$116)\n+($N995*'fnd base rates'!M$117)\n+($O995*'fnd base rates'!M$118)\n+($P995*VLOOKUP($S995+12,rate_basefnd,13)))","v":0},17907.19368,null,3513044201,"3513","044","201",1,1,17907.19368,17907,0,17907,null,null,null,null,null,17892,0,17892,15,17907]
[3513,3513044207,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D996","v":0},{"$f":"'fnd enro'!E996","v":0},{"$f":"'fnd enro'!F996","v":0},{"$f":"'fnd enro'!G996","v":0},{"$f":"'fnd enro'!H996","v":0},{"$f":"'fnd enro'!I996","v":1},{"$f":"'fnd enro'!J996","v":0},{"$f":"'fnd enro'!K996","v":3.9E-2},{"$f":"'fnd enro'!L996","v":0},{"$f":"'fnd enro'!M996","v":0},{"$f":"'fnd enro'!N996","v":0},{"$f":"'fnd enro'!O996","v":0},{"$f":"'fnd enro'!P996","v":1},{"$f":"'fnd enro'!R996","v":1},1,{"$f":"VALUE('fnd enro'!Q996)","v":3},null,{"$f":"(($D996*'fnd base rates'!C$107)\n+($E996*'fnd base rates'!C$108)\n+($F996*'fnd base rates'!C$109)\n+($G996*'fnd base rates'!C$110)\n+($H996*'fnd base rates'!C$111)\n+($I996*'fnd base rates'!C$112)\n+($J996*'fnd base rates'!C$113)\n+($K996*'fnd base rates'!C$114)\n+($M996*'fnd base rates'!C$116)\n+($N996*'fnd base rates'!C$117)\n+($O996*'fnd base rates'!C$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,3)))\n*$R996","v":621.59163000000001},{"$f":"(($D996*'fnd base rates'!D$107)\n+($E996*'fnd base rates'!D$108)\n+($F996*'fnd base rates'!D$109)\n+($G996*'fnd base rates'!D$110)\n+($H996*'fnd base rates'!D$111)\n+($I996*'fnd base rates'!D$112)\n+($J996*'fnd base rates'!D$113)\n+($K996*'fnd base rates'!D$114)\n+($M996*'fnd base rates'!D$116)\n+($N996*'fnd base rates'!D$117)\n+($O996*'fnd base rates'!D$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,4)))\n*$R996","v":1082.73},{"$f":"(($D996*'fnd base rates'!E$107)\n+($E996*'fnd base rates'!E$108)\n+($F996*'fnd base rates'!E$109)\n+($G996*'fnd base rates'!E$110)\n+($H996*'fnd base rates'!E$111)\n+($I996*'fnd base rates'!E$112)\n+($J996*'fnd base rates'!E$113)\n+($K996*'fnd base rates'!E$114)\n+($M996*'fnd base rates'!E$116)\n+($N996*'fnd base rates'!E$117)\n+($O996*'fnd base rates'!E$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,5)))\n*$R996","v":7902.0399200000002},{"$f":"(($D996*'fnd base rates'!F$107)\n+($E996*'fnd base rates'!F$108)\n+($F996*'fnd base rates'!F$109)\n+($G996*'fnd base rates'!F$110)\n+($H996*'fnd base rates'!F$111)\n+($I996*'fnd base rates'!F$112)\n+($J996*'fnd base rates'!F$113)\n+($K996*'fnd base rates'!F$114)\n+($M996*'fnd base rates'!F$116)\n+($N996*'fnd base rates'!F$117)\n+($O996*'fnd base rates'!F$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,6)))\n*$R996","v":930.55725000000007},{"$f":"(($D996*'fnd base rates'!G$107)\n+($E996*'fnd base rates'!G$108)\n+($F996*'fnd base rates'!G$109)\n+($G996*'fnd base rates'!G$110)\n+($H996*'fnd base rates'!G$111)\n+($I996*'fnd base rates'!G$112)\n+($J996*'fnd base rates'!G$113)\n+($K996*'fnd base rates'!G$114)\n+($M996*'fnd base rates'!G$116)\n+($N996*'fnd base rates'!G$117)\n+($O996*'fnd base rates'!G$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,7)))\n*$R996","v":305.59609},{"$f":"(($D996*'fnd base rates'!H$107)\n+($E996*'fnd base rates'!H$108)\n+($F996*'fnd base rates'!H$109)\n+($G996*'fnd base rates'!H$110)\n+($H996*'fnd base rates'!H$111)\n+($I996*'fnd base rates'!H$112)\n+($J996*'fnd base rates'!H$113)\n+($K996*'fnd base rates'!H$114)\n+($M996*'fnd base rates'!H$116)\n+($N996*'fnd base rates'!H$117)\n+($O996*'fnd base rates'!H$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,8)))","v":886.07433000000003},{"$f":"(($D996*'fnd base rates'!I$107)\n+($E996*'fnd base rates'!I$108)\n+($F996*'fnd base rates'!I$109)\n+($G996*'fnd base rates'!I$110)\n+($H996*'fnd base rates'!I$111)\n+($I996*'fnd base rates'!I$112)\n+($J996*'fnd base rates'!I$113)\n+($K996*'fnd base rates'!I$114)\n+($M996*'fnd base rates'!I$116)\n+($N996*'fnd base rates'!I$117)\n+($O996*'fnd base rates'!I$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,9)))\n*$R996","v":557.06000000000006},{"$f":"(($D996*'fnd base rates'!J$107)\n+($E996*'fnd base rates'!J$108)\n+($F996*'fnd base rates'!J$109)\n+($G996*'fnd base rates'!J$110)\n+($H996*'fnd base rates'!J$111)\n+($I996*'fnd base rates'!J$112)\n+($J996*'fnd base rates'!J$113)\n+($K996*'fnd base rates'!J$114)\n+($M996*'fnd base rates'!J$116)\n+($N996*'fnd base rates'!J$117)\n+($O996*'fnd base rates'!J$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,10)))\n*$R996","v":1181.3200000000002},{"$f":"(($D996*'fnd base rates'!K$107)\n+($E996*'fnd base rates'!K$108)\n+($F996*'fnd base rates'!K$109)\n+($G996*'fnd base rates'!K$110)\n+($H996*'fnd base rates'!K$111)\n+($I996*'fnd base rates'!K$112)\n+($J996*'fnd base rates'!K$113)\n+($K996*'fnd base rates'!K$114)\n+($M996*'fnd base rates'!K$116)\n+($N996*'fnd base rates'!K$117)\n+($O996*'fnd base rates'!K$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,11)))\n*$R996","v":1203.1776399999999},{"$f":"(($D996*'fnd base rates'!L$107)\n+($E996*'fnd base rates'!L$108)\n+($F996*'fnd base rates'!L$109)\n+($G996*'fnd base rates'!L$110)\n+($H996*'fnd base rates'!L$111)\n+($I996*'fnd base rates'!L$112)\n+($J996*'fnd base rates'!L$113)\n+($K996*'fnd base rates'!L$114)\n+($M996*'fnd base rates'!L$116)\n+($N996*'fnd base rates'!L$117)\n+($O996*'fnd base rates'!L$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,12)))","v":1984.8368200000002},{"$f":"(($D996*'fnd base rates'!M$107)\n+($E996*'fnd base rates'!M$108)\n+($F996*'fnd base rates'!M$109)\n+($G996*'fnd base rates'!M$110)\n+($H996*'fnd base rates'!M$111)\n+($I996*'fnd base rates'!M$112)\n+($J996*'fnd base rates'!M$113)\n+($K996*'fnd base rates'!M$114)\n+($M996*'fnd base rates'!M$116)\n+($N996*'fnd base rates'!M$117)\n+($O996*'fnd base rates'!M$118)\n+($P996*VLOOKUP($S996+12,rate_basefnd,13)))","v":0},16654.983679999998,null,3513044207,"3513","044","207",1,1,16654.983679999998,16655,0,16655,null,null,null,null,null,16646,0,16646,9,16655]
[3513,3513044218,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D997","v":0},{"$f":"'fnd enro'!E997","v":0},{"$f":"'fnd enro'!F997","v":0},{"$f":"'fnd enro'!G997","v":0},{"$f":"'fnd enro'!H997","v":1},{"$f":"'fnd enro'!I997","v":1},{"$f":"'fnd enro'!J997","v":0},{"$f":"'fnd enro'!K997","v":7.8E-2},{"$f":"'fnd enro'!L997","v":0},{"$f":"'fnd enro'!M997","v":0},{"$f":"'fnd enro'!N997","v":0},{"$f":"'fnd enro'!O997","v":0},{"$f":"'fnd enro'!P997","v":2},{"$f":"'fnd enro'!R997","v":2},1,{"$f":"VALUE('fnd enro'!Q997)","v":6},null,{"$f":"(($D997*'fnd base rates'!C$107)\n+($E997*'fnd base rates'!C$108)\n+($F997*'fnd base rates'!C$109)\n+($G997*'fnd base rates'!C$110)\n+($H997*'fnd base rates'!C$111)\n+($I997*'fnd base rates'!C$112)\n+($J997*'fnd base rates'!C$113)\n+($K997*'fnd base rates'!C$114)\n+($M997*'fnd base rates'!C$116)\n+($N997*'fnd base rates'!C$117)\n+($O997*'fnd base rates'!C$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,3)))\n*$R997","v":1263.42326},{"$f":"(($D997*'fnd base rates'!D$107)\n+($E997*'fnd base rates'!D$108)\n+($F997*'fnd base rates'!D$109)\n+($G997*'fnd base rates'!D$110)\n+($H997*'fnd base rates'!D$111)\n+($I997*'fnd base rates'!D$112)\n+($J997*'fnd base rates'!D$113)\n+($K997*'fnd base rates'!D$114)\n+($M997*'fnd base rates'!D$116)\n+($N997*'fnd base rates'!D$117)\n+($O997*'fnd base rates'!D$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,4)))\n*$R997","v":2261.34},{"$f":"(($D997*'fnd base rates'!E$107)\n+($E997*'fnd base rates'!E$108)\n+($F997*'fnd base rates'!E$109)\n+($G997*'fnd base rates'!E$110)\n+($H997*'fnd base rates'!E$111)\n+($I997*'fnd base rates'!E$112)\n+($J997*'fnd base rates'!E$113)\n+($K997*'fnd base rates'!E$114)\n+($M997*'fnd base rates'!E$116)\n+($N997*'fnd base rates'!E$117)\n+($O997*'fnd base rates'!E$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,5)))\n*$R997","v":15222.029839999999},{"$f":"(($D997*'fnd base rates'!F$107)\n+($E997*'fnd base rates'!F$108)\n+($F997*'fnd base rates'!F$109)\n+($G997*'fnd base rates'!F$110)\n+($H997*'fnd base rates'!F$111)\n+($I997*'fnd base rates'!F$112)\n+($J997*'fnd base rates'!F$113)\n+($K997*'fnd base rates'!F$114)\n+($M997*'fnd base rates'!F$116)\n+($N997*'fnd base rates'!F$117)\n+($O997*'fnd base rates'!F$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,6)))\n*$R997","v":1974.4945000000002},{"$f":"(($D997*'fnd base rates'!G$107)\n+($E997*'fnd base rates'!G$108)\n+($F997*'fnd base rates'!G$109)\n+($G997*'fnd base rates'!G$110)\n+($H997*'fnd base rates'!G$111)\n+($I997*'fnd base rates'!G$112)\n+($J997*'fnd base rates'!G$113)\n+($K997*'fnd base rates'!G$114)\n+($M997*'fnd base rates'!G$116)\n+($N997*'fnd base rates'!G$117)\n+($O997*'fnd base rates'!G$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,7)))\n*$R997","v":661.3421800000001},{"$f":"(($D997*'fnd base rates'!H$107)\n+($E997*'fnd base rates'!H$108)\n+($F997*'fnd base rates'!H$109)\n+($G997*'fnd base rates'!H$110)\n+($H997*'fnd base rates'!H$111)\n+($I997*'fnd base rates'!H$112)\n+($J997*'fnd base rates'!H$113)\n+($K997*'fnd base rates'!H$114)\n+($M997*'fnd base rates'!H$116)\n+($N997*'fnd base rates'!H$117)\n+($O997*'fnd base rates'!H$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,8)))","v":1460.7786600000002},{"$f":"(($D997*'fnd base rates'!I$107)\n+($E997*'fnd base rates'!I$108)\n+($F997*'fnd base rates'!I$109)\n+($G997*'fnd base rates'!I$110)\n+($H997*'fnd base rates'!I$111)\n+($I997*'fnd base rates'!I$112)\n+($J997*'fnd base rates'!I$113)\n+($K997*'fnd base rates'!I$114)\n+($M997*'fnd base rates'!I$116)\n+($N997*'fnd base rates'!I$117)\n+($O997*'fnd base rates'!I$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,9)))\n*$R997","v":1097.8900000000001},{"$f":"(($D997*'fnd base rates'!J$107)\n+($E997*'fnd base rates'!J$108)\n+($F997*'fnd base rates'!J$109)\n+($G997*'fnd base rates'!J$110)\n+($H997*'fnd base rates'!J$111)\n+($I997*'fnd base rates'!J$112)\n+($J997*'fnd base rates'!J$113)\n+($K997*'fnd base rates'!J$114)\n+($M997*'fnd base rates'!J$116)\n+($N997*'fnd base rates'!J$117)\n+($O997*'fnd base rates'!J$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,10)))\n*$R997","v":2220.02},{"$f":"(($D997*'fnd base rates'!K$107)\n+($E997*'fnd base rates'!K$108)\n+($F997*'fnd base rates'!K$109)\n+($G997*'fnd base rates'!K$110)\n+($H997*'fnd base rates'!K$111)\n+($I997*'fnd base rates'!K$112)\n+($J997*'fnd base rates'!K$113)\n+($K997*'fnd base rates'!K$114)\n+($M997*'fnd base rates'!K$116)\n+($N997*'fnd base rates'!K$117)\n+($O997*'fnd base rates'!K$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,11)))\n*$R997","v":2439.8952799999997},{"$f":"(($D997*'fnd base rates'!L$107)\n+($E997*'fnd base rates'!L$108)\n+($F997*'fnd base rates'!L$109)\n+($G997*'fnd base rates'!L$110)\n+($H997*'fnd base rates'!L$111)\n+($I997*'fnd base rates'!L$112)\n+($J997*'fnd base rates'!L$113)\n+($K997*'fnd base rates'!L$114)\n+($M997*'fnd base rates'!L$116)\n+($N997*'fnd base rates'!L$117)\n+($O997*'fnd base rates'!L$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,12)))","v":4291.5336400000006},{"$f":"(($D997*'fnd base rates'!M$107)\n+($E997*'fnd base rates'!M$108)\n+($F997*'fnd base rates'!M$109)\n+($G997*'fnd base rates'!M$110)\n+($H997*'fnd base rates'!M$111)\n+($I997*'fnd base rates'!M$112)\n+($J997*'fnd base rates'!M$113)\n+($K997*'fnd base rates'!M$114)\n+($M997*'fnd base rates'!M$116)\n+($N997*'fnd base rates'!M$117)\n+($O997*'fnd base rates'!M$118)\n+($P997*VLOOKUP($S997+12,rate_basefnd,13)))","v":0},32892.747360000001,null,3513044218,"3513","044","218",1,2,32892.747360000001,16446,0,16446,null,null,null,null,null,16436,0,16436,10,16446]
[3513,3513044244,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D998","v":0},{"$f":"'fnd enro'!E998","v":0},{"$f":"'fnd enro'!F998","v":0},{"$f":"'fnd enro'!G998","v":0},{"$f":"'fnd enro'!H998","v":19},{"$f":"'fnd enro'!I998","v":32},{"$f":"'fnd enro'!J998","v":0},{"$f":"'fnd enro'!K998","v":1.9890000000000001},{"$f":"'fnd enro'!L998","v":0},{"$f":"'fnd enro'!M998","v":0},{"$f":"'fnd enro'!N998","v":4},{"$f":"'fnd enro'!O998","v":2},{"$f":"'fnd enro'!P998","v":37},{"$f":"'fnd enro'!R998","v":51},1,{"$f":"VALUE('fnd enro'!Q998)","v":10},null,{"$f":"(($D998*'fnd base rates'!C$107)\n+($E998*'fnd base rates'!C$108)\n+($F998*'fnd base rates'!C$109)\n+($G998*'fnd base rates'!C$110)\n+($H998*'fnd base rates'!C$111)\n+($I998*'fnd base rates'!C$112)\n+($J998*'fnd base rates'!C$113)\n+($K998*'fnd base rates'!C$114)\n+($M998*'fnd base rates'!C$116)\n+($N998*'fnd base rates'!C$117)\n+($O998*'fnd base rates'!C$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,3)))\n*$R998","v":32636.763129999999},{"$f":"(($D998*'fnd base rates'!D$107)\n+($E998*'fnd base rates'!D$108)\n+($F998*'fnd base rates'!D$109)\n+($G998*'fnd base rates'!D$110)\n+($H998*'fnd base rates'!D$111)\n+($I998*'fnd base rates'!D$112)\n+($J998*'fnd base rates'!D$113)\n+($K998*'fnd base rates'!D$114)\n+($M998*'fnd base rates'!D$116)\n+($N998*'fnd base rates'!D$117)\n+($O998*'fnd base rates'!D$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,4)))\n*$R998","v":57601.820000000007},{"$f":"(($D998*'fnd base rates'!E$107)\n+($E998*'fnd base rates'!E$108)\n+($F998*'fnd base rates'!E$109)\n+($G998*'fnd base rates'!E$110)\n+($H998*'fnd base rates'!E$111)\n+($I998*'fnd base rates'!E$112)\n+($J998*'fnd base rates'!E$113)\n+($K998*'fnd base rates'!E$114)\n+($M998*'fnd base rates'!E$116)\n+($N998*'fnd base rates'!E$117)\n+($O998*'fnd base rates'!E$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,5)))\n*$R998","v":394105.59591999999},{"$f":"(($D998*'fnd base rates'!F$107)\n+($E998*'fnd base rates'!F$108)\n+($F998*'fnd base rates'!F$109)\n+($G998*'fnd base rates'!F$110)\n+($H998*'fnd base rates'!F$111)\n+($I998*'fnd base rates'!F$112)\n+($J998*'fnd base rates'!F$113)\n+($K998*'fnd base rates'!F$114)\n+($M998*'fnd base rates'!F$116)\n+($N998*'fnd base rates'!F$117)\n+($O998*'fnd base rates'!F$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,6)))\n*$R998","v":50812.499750000003},{"$f":"(($D998*'fnd base rates'!G$107)\n+($E998*'fnd base rates'!G$108)\n+($F998*'fnd base rates'!G$109)\n+($G998*'fnd base rates'!G$110)\n+($H998*'fnd base rates'!G$111)\n+($I998*'fnd base rates'!G$112)\n+($J998*'fnd base rates'!G$113)\n+($K998*'fnd base rates'!G$114)\n+($M998*'fnd base rates'!G$116)\n+($N998*'fnd base rates'!G$117)\n+($O998*'fnd base rates'!G$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,7)))\n*$R998","v":16578.41059},{"$f":"(($D998*'fnd base rates'!H$107)\n+($E998*'fnd base rates'!H$108)\n+($F998*'fnd base rates'!H$109)\n+($G998*'fnd base rates'!H$110)\n+($H998*'fnd base rates'!H$111)\n+($I998*'fnd base rates'!H$112)\n+($J998*'fnd base rates'!H$113)\n+($K998*'fnd base rates'!H$114)\n+($M998*'fnd base rates'!H$116)\n+($N998*'fnd base rates'!H$117)\n+($O998*'fnd base rates'!H$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,8)))","v":40084.000829999997},{"$f":"(($D998*'fnd base rates'!I$107)\n+($E998*'fnd base rates'!I$108)\n+($F998*'fnd base rates'!I$109)\n+($G998*'fnd base rates'!I$110)\n+($H998*'fnd base rates'!I$111)\n+($I998*'fnd base rates'!I$112)\n+($J998*'fnd base rates'!I$113)\n+($K998*'fnd base rates'!I$114)\n+($M998*'fnd base rates'!I$116)\n+($N998*'fnd base rates'!I$117)\n+($O998*'fnd base rates'!I$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,9)))\n*$R998","v":28363.550000000003},{"$f":"(($D998*'fnd base rates'!J$107)\n+($E998*'fnd base rates'!J$108)\n+($F998*'fnd base rates'!J$109)\n+($G998*'fnd base rates'!J$110)\n+($H998*'fnd base rates'!J$111)\n+($I998*'fnd base rates'!J$112)\n+($J998*'fnd base rates'!J$113)\n+($K998*'fnd base rates'!J$114)\n+($M998*'fnd base rates'!J$116)\n+($N998*'fnd base rates'!J$117)\n+($O998*'fnd base rates'!J$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,10)))\n*$R998","v":56396.09},{"$f":"(($D998*'fnd base rates'!K$107)\n+($E998*'fnd base rates'!K$108)\n+($F998*'fnd base rates'!K$109)\n+($G998*'fnd base rates'!K$110)\n+($H998*'fnd base rates'!K$111)\n+($I998*'fnd base rates'!K$112)\n+($J998*'fnd base rates'!K$113)\n+($K998*'fnd base rates'!K$114)\n+($M998*'fnd base rates'!K$116)\n+($N998*'fnd base rates'!K$117)\n+($O998*'fnd base rates'!K$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,11)))\n*$R998","v":64056.179639999995},{"$f":"(($D998*'fnd base rates'!L$107)\n+($E998*'fnd base rates'!L$108)\n+($F998*'fnd base rates'!L$109)\n+($G998*'fnd base rates'!L$110)\n+($H998*'fnd base rates'!L$111)\n+($I998*'fnd base rates'!L$112)\n+($J998*'fnd base rates'!L$113)\n+($K998*'fnd base rates'!L$114)\n+($M998*'fnd base rates'!L$116)\n+($N998*'fnd base rates'!L$117)\n+($O998*'fnd base rates'!L$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,12)))","v":108236.15781999999},{"$f":"(($D998*'fnd base rates'!M$107)\n+($E998*'fnd base rates'!M$108)\n+($F998*'fnd base rates'!M$109)\n+($G998*'fnd base rates'!M$110)\n+($H998*'fnd base rates'!M$111)\n+($I998*'fnd base rates'!M$112)\n+($J998*'fnd base rates'!M$113)\n+($K998*'fnd base rates'!M$114)\n+($M998*'fnd base rates'!M$116)\n+($N998*'fnd base rates'!M$117)\n+($O998*'fnd base rates'!M$118)\n+($P998*VLOOKUP($S998+12,rate_basefnd,13)))","v":0},848871.06767999998,null,3513044244,"3513","044","244",1,51,848871.06767999998,16645,0,16645,null,null,null,null,null,16634,0,16634,11,16645]
[3513,3513044285,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D999","v":0},{"$f":"'fnd enro'!E999","v":0},{"$f":"'fnd enro'!F999","v":0},{"$f":"'fnd enro'!G999","v":0},{"$f":"'fnd enro'!H999","v":0},{"$f":"'fnd enro'!I999","v":1},{"$f":"'fnd enro'!J999","v":0},{"$f":"'fnd enro'!K999","v":3.9E-2},{"$f":"'fnd enro'!L999","v":0},{"$f":"'fnd enro'!M999","v":0},{"$f":"'fnd enro'!N999","v":0},{"$f":"'fnd enro'!O999","v":0},{"$f":"'fnd enro'!P999","v":0},{"$f":"'fnd enro'!R999","v":1},1,{"$f":"VALUE('fnd enro'!Q999)","v":9},null,{"$f":"(($D999*'fnd base rates'!C$107)\n+($E999*'fnd base rates'!C$108)\n+($F999*'fnd base rates'!C$109)\n+($G999*'fnd base rates'!C$110)\n+($H999*'fnd base rates'!C$111)\n+($I999*'fnd base rates'!C$112)\n+($J999*'fnd base rates'!C$113)\n+($K999*'fnd base rates'!C$114)\n+($M999*'fnd base rates'!C$116)\n+($N999*'fnd base rates'!C$117)\n+($O999*'fnd base rates'!C$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,3)))\n*$R999","v":561.82163000000003},{"$f":"(($D999*'fnd base rates'!D$107)\n+($E999*'fnd base rates'!D$108)\n+($F999*'fnd base rates'!D$109)\n+($G999*'fnd base rates'!D$110)\n+($H999*'fnd base rates'!D$111)\n+($I999*'fnd base rates'!D$112)\n+($J999*'fnd base rates'!D$113)\n+($K999*'fnd base rates'!D$114)\n+($M999*'fnd base rates'!D$116)\n+($N999*'fnd base rates'!D$117)\n+($O999*'fnd base rates'!D$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,4)))\n*$R999","v":799.51},{"$f":"(($D999*'fnd base rates'!E$107)\n+($E999*'fnd base rates'!E$108)\n+($F999*'fnd base rates'!E$109)\n+($G999*'fnd base rates'!E$110)\n+($H999*'fnd base rates'!E$111)\n+($I999*'fnd base rates'!E$112)\n+($J999*'fnd base rates'!E$113)\n+($K999*'fnd base rates'!E$114)\n+($M999*'fnd base rates'!E$116)\n+($N999*'fnd base rates'!E$117)\n+($O999*'fnd base rates'!E$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,5)))\n*$R999","v":5137.2799199999999},{"$f":"(($D999*'fnd base rates'!F$107)\n+($E999*'fnd base rates'!F$108)\n+($F999*'fnd base rates'!F$109)\n+($G999*'fnd base rates'!F$110)\n+($H999*'fnd base rates'!F$111)\n+($I999*'fnd base rates'!F$112)\n+($J999*'fnd base rates'!F$113)\n+($K999*'fnd base rates'!F$114)\n+($M999*'fnd base rates'!F$116)\n+($N999*'fnd base rates'!F$117)\n+($O999*'fnd base rates'!F$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,6)))\n*$R999","v":930.55725000000007},{"$f":"(($D999*'fnd base rates'!G$107)\n+($E999*'fnd base rates'!G$108)\n+($F999*'fnd base rates'!G$109)\n+($G999*'fnd base rates'!G$110)\n+($H999*'fnd base rates'!G$111)\n+($I999*'fnd base rates'!G$112)\n+($J999*'fnd base rates'!G$113)\n+($K999*'fnd base rates'!G$114)\n+($M999*'fnd base rates'!G$116)\n+($N999*'fnd base rates'!G$117)\n+($O999*'fnd base rates'!G$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,7)))\n*$R999","v":171.45609000000002},{"$f":"(($D999*'fnd base rates'!H$107)\n+($E999*'fnd base rates'!H$108)\n+($F999*'fnd base rates'!H$109)\n+($G999*'fnd base rates'!H$110)\n+($H999*'fnd base rates'!H$111)\n+($I999*'fnd base rates'!H$112)\n+($J999*'fnd base rates'!H$113)\n+($K999*'fnd base rates'!H$114)\n+($M999*'fnd base rates'!H$116)\n+($N999*'fnd base rates'!H$117)\n+($O999*'fnd base rates'!H$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D999*'fnd base rates'!I$107)\n+($E999*'fnd base rates'!I$108)\n+($F999*'fnd base rates'!I$109)\n+($G999*'fnd base rates'!I$110)\n+($H999*'fnd base rates'!I$111)\n+($I999*'fnd base rates'!I$112)\n+($J999*'fnd base rates'!I$113)\n+($K999*'fnd base rates'!I$114)\n+($M999*'fnd base rates'!I$116)\n+($N999*'fnd base rates'!I$117)\n+($O999*'fnd base rates'!I$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,9)))\n*$R999","v":445.11},{"$f":"(($D999*'fnd base rates'!J$107)\n+($E999*'fnd base rates'!J$108)\n+($F999*'fnd base rates'!J$109)\n+($G999*'fnd base rates'!J$110)\n+($H999*'fnd base rates'!J$111)\n+($I999*'fnd base rates'!J$112)\n+($J999*'fnd base rates'!J$113)\n+($K999*'fnd base rates'!J$114)\n+($M999*'fnd base rates'!J$116)\n+($N999*'fnd base rates'!J$117)\n+($O999*'fnd base rates'!J$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,10)))\n*$R999","v":599.57000000000005},{"$f":"(($D999*'fnd base rates'!K$107)\n+($E999*'fnd base rates'!K$108)\n+($F999*'fnd base rates'!K$109)\n+($G999*'fnd base rates'!K$110)\n+($H999*'fnd base rates'!K$111)\n+($I999*'fnd base rates'!K$112)\n+($J999*'fnd base rates'!K$113)\n+($K999*'fnd base rates'!K$114)\n+($M999*'fnd base rates'!K$116)\n+($N999*'fnd base rates'!K$117)\n+($O999*'fnd base rates'!K$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,11)))\n*$R999","v":1203.1776399999999},{"$f":"(($D999*'fnd base rates'!L$107)\n+($E999*'fnd base rates'!L$108)\n+($F999*'fnd base rates'!L$109)\n+($G999*'fnd base rates'!L$110)\n+($H999*'fnd base rates'!L$111)\n+($I999*'fnd base rates'!L$112)\n+($J999*'fnd base rates'!L$113)\n+($K999*'fnd base rates'!L$114)\n+($M999*'fnd base rates'!L$116)\n+($N999*'fnd base rates'!L$117)\n+($O999*'fnd base rates'!L$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D999*'fnd base rates'!M$107)\n+($E999*'fnd base rates'!M$108)\n+($F999*'fnd base rates'!M$109)\n+($G999*'fnd base rates'!M$110)\n+($H999*'fnd base rates'!M$111)\n+($I999*'fnd base rates'!M$112)\n+($J999*'fnd base rates'!M$113)\n+($K999*'fnd base rates'!M$114)\n+($M999*'fnd base rates'!M$116)\n+($N999*'fnd base rates'!M$117)\n+($O999*'fnd base rates'!M$118)\n+($P999*VLOOKUP($S999+12,rate_basefnd,13)))","v":0},12242.66368,null,3513044285,"3513","044","285",1,1,12242.66368,12243,0,12243,null,null,null,null,null,12243,0,12243,0,12243]
[3513,3513044293,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D1000","v":0},{"$f":"'fnd enro'!E1000","v":0},{"$f":"'fnd enro'!F1000","v":0},{"$f":"'fnd enro'!G1000","v":0},{"$f":"'fnd enro'!H1000","v":18},{"$f":"'fnd enro'!I1000","v":27},{"$f":"'fnd enro'!J1000","v":0},{"$f":"'fnd enro'!K1000","v":1.7549999999999999},{"$f":"'fnd enro'!L1000","v":0},{"$f":"'fnd enro'!M1000","v":0},{"$f":"'fnd enro'!N1000","v":2},{"$f":"'fnd enro'!O1000","v":2},{"$f":"'fnd enro'!P1000","v":37},{"$f":"'fnd enro'!R1000","v":45},1,{"$f":"VALUE('fnd enro'!Q1000)","v":10},null,{"$f":"(($D1000*'fnd base rates'!C$107)\n+($E1000*'fnd base rates'!C$108)\n+($F1000*'fnd base rates'!C$109)\n+($G1000*'fnd base rates'!C$110)\n+($H1000*'fnd base rates'!C$111)\n+($I1000*'fnd base rates'!C$112)\n+($J1000*'fnd base rates'!C$113)\n+($K1000*'fnd base rates'!C$114)\n+($M1000*'fnd base rates'!C$116)\n+($N1000*'fnd base rates'!C$117)\n+($O1000*'fnd base rates'!C$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,3)))\n*$R1000","v":29037.593350000003},{"$f":"(($D1000*'fnd base rates'!D$107)\n+($E1000*'fnd base rates'!D$108)\n+($F1000*'fnd base rates'!D$109)\n+($G1000*'fnd base rates'!D$110)\n+($H1000*'fnd base rates'!D$111)\n+($I1000*'fnd base rates'!D$112)\n+($J1000*'fnd base rates'!D$113)\n+($K1000*'fnd base rates'!D$114)\n+($M1000*'fnd base rates'!D$116)\n+($N1000*'fnd base rates'!D$117)\n+($O1000*'fnd base rates'!D$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,4)))\n*$R1000","v":52405.37999999999},{"$f":"(($D1000*'fnd base rates'!E$107)\n+($E1000*'fnd base rates'!E$108)\n+($F1000*'fnd base rates'!E$109)\n+($G1000*'fnd base rates'!E$110)\n+($H1000*'fnd base rates'!E$111)\n+($I1000*'fnd base rates'!E$112)\n+($J1000*'fnd base rates'!E$113)\n+($K1000*'fnd base rates'!E$114)\n+($M1000*'fnd base rates'!E$116)\n+($N1000*'fnd base rates'!E$117)\n+($O1000*'fnd base rates'!E$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,5)))\n*$R1000","v":362004.38639999996},{"$f":"(($D1000*'fnd base rates'!F$107)\n+($E1000*'fnd base rates'!F$108)\n+($F1000*'fnd base rates'!F$109)\n+($G1000*'fnd base rates'!F$110)\n+($H1000*'fnd base rates'!F$111)\n+($I1000*'fnd base rates'!F$112)\n+($J1000*'fnd base rates'!F$113)\n+($K1000*'fnd base rates'!F$114)\n+($M1000*'fnd base rates'!F$116)\n+($N1000*'fnd base rates'!F$117)\n+($O1000*'fnd base rates'!F$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,6)))\n*$R1000","v":44716.396249999991},{"$f":"(($D1000*'fnd base rates'!G$107)\n+($E1000*'fnd base rates'!G$108)\n+($F1000*'fnd base rates'!G$109)\n+($G1000*'fnd base rates'!G$110)\n+($H1000*'fnd base rates'!G$111)\n+($I1000*'fnd base rates'!G$112)\n+($J1000*'fnd base rates'!G$113)\n+($K1000*'fnd base rates'!G$114)\n+($M1000*'fnd base rates'!G$116)\n+($N1000*'fnd base rates'!G$117)\n+($O1000*'fnd base rates'!G$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,7)))\n*$R1000","v":15430.804050000001},{"$f":"(($D1000*'fnd base rates'!H$107)\n+($E1000*'fnd base rates'!H$108)\n+($F1000*'fnd base rates'!H$109)\n+($G1000*'fnd base rates'!H$110)\n+($H1000*'fnd base rates'!H$111)\n+($I1000*'fnd base rates'!H$112)\n+($J1000*'fnd base rates'!H$113)\n+($K1000*'fnd base rates'!H$114)\n+($M1000*'fnd base rates'!H$116)\n+($N1000*'fnd base rates'!H$117)\n+($O1000*'fnd base rates'!H$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,8)))","v":34924.004850000005},{"$f":"(($D1000*'fnd base rates'!I$107)\n+($E1000*'fnd base rates'!I$108)\n+($F1000*'fnd base rates'!I$109)\n+($G1000*'fnd base rates'!I$110)\n+($H1000*'fnd base rates'!I$111)\n+($I1000*'fnd base rates'!I$112)\n+($J1000*'fnd base rates'!I$113)\n+($K1000*'fnd base rates'!I$114)\n+($M1000*'fnd base rates'!I$116)\n+($N1000*'fnd base rates'!I$117)\n+($O1000*'fnd base rates'!I$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,9)))\n*$R1000","v":25575.840000000004},{"$f":"(($D1000*'fnd base rates'!J$107)\n+($E1000*'fnd base rates'!J$108)\n+($F1000*'fnd base rates'!J$109)\n+($G1000*'fnd base rates'!J$110)\n+($H1000*'fnd base rates'!J$111)\n+($I1000*'fnd base rates'!J$112)\n+($J1000*'fnd base rates'!J$113)\n+($K1000*'fnd base rates'!J$114)\n+($M1000*'fnd base rates'!J$116)\n+($N1000*'fnd base rates'!J$117)\n+($O1000*'fnd base rates'!J$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,10)))\n*$R1000","v":53081.17},{"$f":"(($D1000*'fnd base rates'!K$107)\n+($E1000*'fnd base rates'!K$108)\n+($F1000*'fnd base rates'!K$109)\n+($G1000*'fnd base rates'!K$110)\n+($H1000*'fnd base rates'!K$111)\n+($I1000*'fnd base rates'!K$112)\n+($J1000*'fnd base rates'!K$113)\n+($K1000*'fnd base rates'!K$114)\n+($M1000*'fnd base rates'!K$116)\n+($N1000*'fnd base rates'!K$117)\n+($O1000*'fnd base rates'!K$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,11)))\n*$R1000","v":56118.933799999992},{"$f":"(($D1000*'fnd base rates'!L$107)\n+($E1000*'fnd base rates'!L$108)\n+($F1000*'fnd base rates'!L$109)\n+($G1000*'fnd base rates'!L$110)\n+($H1000*'fnd base rates'!L$111)\n+($I1000*'fnd base rates'!L$112)\n+($J1000*'fnd base rates'!L$113)\n+($K1000*'fnd base rates'!L$114)\n+($M1000*'fnd base rates'!L$116)\n+($N1000*'fnd base rates'!L$117)\n+($O1000*'fnd base rates'!L$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,12)))","v":98256.596900000004},{"$f":"(($D1000*'fnd base rates'!M$107)\n+($E1000*'fnd base rates'!M$108)\n+($F1000*'fnd base rates'!M$109)\n+($G1000*'fnd base rates'!M$110)\n+($H1000*'fnd base rates'!M$111)\n+($I1000*'fnd base rates'!M$112)\n+($J1000*'fnd base rates'!M$113)\n+($K1000*'fnd base rates'!M$114)\n+($M1000*'fnd base rates'!M$116)\n+($N1000*'fnd base rates'!M$117)\n+($O1000*'fnd base rates'!M$118)\n+($P1000*VLOOKUP($S1000+12,rate_basefnd,13)))","v":0},771551.10559999989,null,3513044293,"3513","044","293",1,45,771551.10559999989,17146,0,17146,null,null,null,null,null,17134,0,17134,12,17146]
[3513,3513044625,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D1001","v":0},{"$f":"'fnd enro'!E1001","v":0},{"$f":"'fnd enro'!F1001","v":0},{"$f":"'fnd enro'!G1001","v":0},{"$f":"'fnd enro'!H1001","v":1},{"$f":"'fnd enro'!I1001","v":0},{"$f":"'fnd enro'!J1001","v":0},{"$f":"'fnd enro'!K1001","v":3.9E-2},{"$f":"'fnd enro'!L1001","v":0},{"$f":"'fnd enro'!M1001","v":0},{"$f":"'fnd enro'!N1001","v":0},{"$f":"'fnd enro'!O1001","v":0},{"$f":"'fnd enro'!P1001","v":0},{"$f":"'fnd enro'!R1001","v":1},1,{"$f":"VALUE('fnd enro'!Q1001)","v":6},null,{"$f":"(($D1001*'fnd base rates'!C$107)\n+($E1001*'fnd base rates'!C$108)\n+($F1001*'fnd base rates'!C$109)\n+($G1001*'fnd base rates'!C$110)\n+($H1001*'fnd base rates'!C$111)\n+($I1001*'fnd base rates'!C$112)\n+($J1001*'fnd base rates'!C$113)\n+($K1001*'fnd base rates'!C$114)\n+($M1001*'fnd base rates'!C$116)\n+($N1001*'fnd base rates'!C$117)\n+($O1001*'fnd base rates'!C$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,3)))\n*$R1001","v":561.82163000000003},{"$f":"(($D1001*'fnd base rates'!D$107)\n+($E1001*'fnd base rates'!D$108)\n+($F1001*'fnd base rates'!D$109)\n+($G1001*'fnd base rates'!D$110)\n+($H1001*'fnd base rates'!D$111)\n+($I1001*'fnd base rates'!D$112)\n+($J1001*'fnd base rates'!D$113)\n+($K1001*'fnd base rates'!D$114)\n+($M1001*'fnd base rates'!D$116)\n+($N1001*'fnd base rates'!D$117)\n+($O1001*'fnd base rates'!D$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,4)))\n*$R1001","v":799.51},{"$f":"(($D1001*'fnd base rates'!E$107)\n+($E1001*'fnd base rates'!E$108)\n+($F1001*'fnd base rates'!E$109)\n+($G1001*'fnd base rates'!E$110)\n+($H1001*'fnd base rates'!E$111)\n+($I1001*'fnd base rates'!E$112)\n+($J1001*'fnd base rates'!E$113)\n+($K1001*'fnd base rates'!E$114)\n+($M1001*'fnd base rates'!E$116)\n+($N1001*'fnd base rates'!E$117)\n+($O1001*'fnd base rates'!E$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,5)))\n*$R1001","v":3619.1899199999998},{"$f":"(($D1001*'fnd base rates'!F$107)\n+($E1001*'fnd base rates'!F$108)\n+($F1001*'fnd base rates'!F$109)\n+($G1001*'fnd base rates'!F$110)\n+($H1001*'fnd base rates'!F$111)\n+($I1001*'fnd base rates'!F$112)\n+($J1001*'fnd base rates'!F$113)\n+($K1001*'fnd base rates'!F$114)\n+($M1001*'fnd base rates'!F$116)\n+($N1001*'fnd base rates'!F$117)\n+($O1001*'fnd base rates'!F$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,6)))\n*$R1001","v":1043.9372499999999},{"$f":"(($D1001*'fnd base rates'!G$107)\n+($E1001*'fnd base rates'!G$108)\n+($F1001*'fnd base rates'!G$109)\n+($G1001*'fnd base rates'!G$110)\n+($H1001*'fnd base rates'!G$111)\n+($I1001*'fnd base rates'!G$112)\n+($J1001*'fnd base rates'!G$113)\n+($K1001*'fnd base rates'!G$114)\n+($M1001*'fnd base rates'!G$116)\n+($N1001*'fnd base rates'!G$117)\n+($O1001*'fnd base rates'!G$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,7)))\n*$R1001","v":176.22609},{"$f":"(($D1001*'fnd base rates'!H$107)\n+($E1001*'fnd base rates'!H$108)\n+($F1001*'fnd base rates'!H$109)\n+($G1001*'fnd base rates'!H$110)\n+($H1001*'fnd base rates'!H$111)\n+($I1001*'fnd base rates'!H$112)\n+($J1001*'fnd base rates'!H$113)\n+($K1001*'fnd base rates'!H$114)\n+($M1001*'fnd base rates'!H$116)\n+($N1001*'fnd base rates'!H$117)\n+($O1001*'fnd base rates'!H$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D1001*'fnd base rates'!I$107)\n+($E1001*'fnd base rates'!I$108)\n+($F1001*'fnd base rates'!I$109)\n+($G1001*'fnd base rates'!I$110)\n+($H1001*'fnd base rates'!I$111)\n+($I1001*'fnd base rates'!I$112)\n+($J1001*'fnd base rates'!I$113)\n+($K1001*'fnd base rates'!I$114)\n+($M1001*'fnd base rates'!I$116)\n+($N1001*'fnd base rates'!I$117)\n+($O1001*'fnd base rates'!I$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,9)))\n*$R1001","v":390.98},{"$f":"(($D1001*'fnd base rates'!J$107)\n+($E1001*'fnd base rates'!J$108)\n+($F1001*'fnd base rates'!J$109)\n+($G1001*'fnd base rates'!J$110)\n+($H1001*'fnd base rates'!J$111)\n+($I1001*'fnd base rates'!J$112)\n+($J1001*'fnd base rates'!J$113)\n+($K1001*'fnd base rates'!J$114)\n+($M1001*'fnd base rates'!J$116)\n+($N1001*'fnd base rates'!J$117)\n+($O1001*'fnd base rates'!J$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,10)))\n*$R1001","v":260.01},{"$f":"(($D1001*'fnd base rates'!K$107)\n+($E1001*'fnd base rates'!K$108)\n+($F1001*'fnd base rates'!K$109)\n+($G1001*'fnd base rates'!K$110)\n+($H1001*'fnd base rates'!K$111)\n+($I1001*'fnd base rates'!K$112)\n+($J1001*'fnd base rates'!K$113)\n+($K1001*'fnd base rates'!K$114)\n+($M1001*'fnd base rates'!K$116)\n+($N1001*'fnd base rates'!K$117)\n+($O1001*'fnd base rates'!K$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,11)))\n*$R1001","v":1236.7176399999998},{"$f":"(($D1001*'fnd base rates'!L$107)\n+($E1001*'fnd base rates'!L$108)\n+($F1001*'fnd base rates'!L$109)\n+($G1001*'fnd base rates'!L$110)\n+($H1001*'fnd base rates'!L$111)\n+($I1001*'fnd base rates'!L$112)\n+($J1001*'fnd base rates'!L$113)\n+($K1001*'fnd base rates'!L$114)\n+($M1001*'fnd base rates'!L$116)\n+($N1001*'fnd base rates'!L$117)\n+($O1001*'fnd base rates'!L$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D1001*'fnd base rates'!M$107)\n+($E1001*'fnd base rates'!M$108)\n+($F1001*'fnd base rates'!M$109)\n+($G1001*'fnd base rates'!M$110)\n+($H1001*'fnd base rates'!M$111)\n+($I1001*'fnd base rates'!M$112)\n+($J1001*'fnd base rates'!M$113)\n+($K1001*'fnd base rates'!M$114)\n+($M1001*'fnd base rates'!M$116)\n+($N1001*'fnd base rates'!M$117)\n+($O1001*'fnd base rates'!M$118)\n+($P1001*VLOOKUP($S1001+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3513044625,"3513","044","625",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3513,3513044760,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D1002","v":0},{"$f":"'fnd enro'!E1002","v":0},{"$f":"'fnd enro'!F1002","v":0},{"$f":"'fnd enro'!G1002","v":0},{"$f":"'fnd enro'!H1002","v":0},{"$f":"'fnd enro'!I1002","v":1},{"$f":"'fnd enro'!J1002","v":0},{"$f":"'fnd enro'!K1002","v":3.9E-2},{"$f":"'fnd enro'!L1002","v":0},{"$f":"'fnd enro'!M1002","v":0},{"$f":"'fnd enro'!N1002","v":0},{"$f":"'fnd enro'!O1002","v":0},{"$f":"'fnd enro'!P1002","v":1},{"$f":"'fnd enro'!R1002","v":1},1,{"$f":"VALUE('fnd enro'!Q1002)","v":5},null,{"$f":"(($D1002*'fnd base rates'!C$107)\n+($E1002*'fnd base rates'!C$108)\n+($F1002*'fnd base rates'!C$109)\n+($G1002*'fnd base rates'!C$110)\n+($H1002*'fnd base rates'!C$111)\n+($I1002*'fnd base rates'!C$112)\n+($J1002*'fnd base rates'!C$113)\n+($K1002*'fnd base rates'!C$114)\n+($M1002*'fnd base rates'!C$116)\n+($N1002*'fnd base rates'!C$117)\n+($O1002*'fnd base rates'!C$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,3)))\n*$R1002","v":625.60163},{"$f":"(($D1002*'fnd base rates'!D$107)\n+($E1002*'fnd base rates'!D$108)\n+($F1002*'fnd base rates'!D$109)\n+($G1002*'fnd base rates'!D$110)\n+($H1002*'fnd base rates'!D$111)\n+($I1002*'fnd base rates'!D$112)\n+($J1002*'fnd base rates'!D$113)\n+($K1002*'fnd base rates'!D$114)\n+($M1002*'fnd base rates'!D$116)\n+($N1002*'fnd base rates'!D$117)\n+($O1002*'fnd base rates'!D$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,4)))\n*$R1002","v":1101.72},{"$f":"(($D1002*'fnd base rates'!E$107)\n+($E1002*'fnd base rates'!E$108)\n+($F1002*'fnd base rates'!E$109)\n+($G1002*'fnd base rates'!E$110)\n+($H1002*'fnd base rates'!E$111)\n+($I1002*'fnd base rates'!E$112)\n+($J1002*'fnd base rates'!E$113)\n+($K1002*'fnd base rates'!E$114)\n+($M1002*'fnd base rates'!E$116)\n+($N1002*'fnd base rates'!E$117)\n+($O1002*'fnd base rates'!E$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,5)))\n*$R1002","v":8087.4399199999998},{"$f":"(($D1002*'fnd base rates'!F$107)\n+($E1002*'fnd base rates'!F$108)\n+($F1002*'fnd base rates'!F$109)\n+($G1002*'fnd base rates'!F$110)\n+($H1002*'fnd base rates'!F$111)\n+($I1002*'fnd base rates'!F$112)\n+($J1002*'fnd base rates'!F$113)\n+($K1002*'fnd base rates'!F$114)\n+($M1002*'fnd base rates'!F$116)\n+($N1002*'fnd base rates'!F$117)\n+($O1002*'fnd base rates'!F$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,6)))\n*$R1002","v":930.55725000000007},{"$f":"(($D1002*'fnd base rates'!G$107)\n+($E1002*'fnd base rates'!G$108)\n+($F1002*'fnd base rates'!G$109)\n+($G1002*'fnd base rates'!G$110)\n+($H1002*'fnd base rates'!G$111)\n+($I1002*'fnd base rates'!G$112)\n+($J1002*'fnd base rates'!G$113)\n+($K1002*'fnd base rates'!G$114)\n+($M1002*'fnd base rates'!G$116)\n+($N1002*'fnd base rates'!G$117)\n+($O1002*'fnd base rates'!G$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,7)))\n*$R1002","v":314.58609000000001},{"$f":"(($D1002*'fnd base rates'!H$107)\n+($E1002*'fnd base rates'!H$108)\n+($F1002*'fnd base rates'!H$109)\n+($G1002*'fnd base rates'!H$110)\n+($H1002*'fnd base rates'!H$111)\n+($I1002*'fnd base rates'!H$112)\n+($J1002*'fnd base rates'!H$113)\n+($K1002*'fnd base rates'!H$114)\n+($M1002*'fnd base rates'!H$116)\n+($N1002*'fnd base rates'!H$117)\n+($O1002*'fnd base rates'!H$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D1002*'fnd base rates'!I$107)\n+($E1002*'fnd base rates'!I$108)\n+($F1002*'fnd base rates'!I$109)\n+($G1002*'fnd base rates'!I$110)\n+($H1002*'fnd base rates'!I$111)\n+($I1002*'fnd base rates'!I$112)\n+($J1002*'fnd base rates'!I$113)\n+($K1002*'fnd base rates'!I$114)\n+($M1002*'fnd base rates'!I$116)\n+($N1002*'fnd base rates'!I$117)\n+($O1002*'fnd base rates'!I$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,9)))\n*$R1002","v":564.57000000000005},{"$f":"(($D1002*'fnd base rates'!J$107)\n+($E1002*'fnd base rates'!J$108)\n+($F1002*'fnd base rates'!J$109)\n+($G1002*'fnd base rates'!J$110)\n+($H1002*'fnd base rates'!J$111)\n+($I1002*'fnd base rates'!J$112)\n+($J1002*'fnd base rates'!J$113)\n+($K1002*'fnd base rates'!J$114)\n+($M1002*'fnd base rates'!J$116)\n+($N1002*'fnd base rates'!J$117)\n+($O1002*'fnd base rates'!J$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,10)))\n*$R1002","v":1220.3200000000002},{"$f":"(($D1002*'fnd base rates'!K$107)\n+($E1002*'fnd base rates'!K$108)\n+($F1002*'fnd base rates'!K$109)\n+($G1002*'fnd base rates'!K$110)\n+($H1002*'fnd base rates'!K$111)\n+($I1002*'fnd base rates'!K$112)\n+($J1002*'fnd base rates'!K$113)\n+($K1002*'fnd base rates'!K$114)\n+($M1002*'fnd base rates'!K$116)\n+($N1002*'fnd base rates'!K$117)\n+($O1002*'fnd base rates'!K$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,11)))\n*$R1002","v":1203.1776399999999},{"$f":"(($D1002*'fnd base rates'!L$107)\n+($E1002*'fnd base rates'!L$108)\n+($F1002*'fnd base rates'!L$109)\n+($G1002*'fnd base rates'!L$110)\n+($H1002*'fnd base rates'!L$111)\n+($I1002*'fnd base rates'!L$112)\n+($J1002*'fnd base rates'!L$113)\n+($K1002*'fnd base rates'!L$114)\n+($M1002*'fnd base rates'!L$116)\n+($N1002*'fnd base rates'!L$117)\n+($O1002*'fnd base rates'!L$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D1002*'fnd base rates'!M$107)\n+($E1002*'fnd base rates'!M$108)\n+($F1002*'fnd base rates'!M$109)\n+($G1002*'fnd base rates'!M$110)\n+($H1002*'fnd base rates'!M$111)\n+($I1002*'fnd base rates'!M$112)\n+($J1002*'fnd base rates'!M$113)\n+($K1002*'fnd base rates'!M$114)\n+($M1002*'fnd base rates'!M$116)\n+($N1002*'fnd base rates'!M$117)\n+($O1002*'fnd base rates'!M$118)\n+($P1002*VLOOKUP($S1002+12,rate_basefnd,13)))","v":0},16950.85368,null,3513044760,"3513","044","760",1,1,16950.85368,16951,0,16951,null,null,null,null,null,16941,0,16941,10,16951]
[3513,3513044780,"NEW HEIGHTS CS OF BROCKTON",{"$f":"'fnd enro'!D1003","v":0},{"$f":"'fnd enro'!E1003","v":0},{"$f":"'fnd enro'!F1003","v":0},{"$f":"'fnd enro'!G1003","v":0},{"$f":"'fnd enro'!H1003","v":0},{"$f":"'fnd enro'!I1003","v":6},{"$f":"'fnd enro'!J1003","v":0},{"$f":"'fnd enro'!K1003","v":0.23400000000000001},{"$f":"'fnd enro'!L1003","v":0},{"$f":"'fnd enro'!M1003","v":0},{"$f":"'fnd enro'!N1003","v":0},{"$f":"'fnd enro'!O1003","v":1},{"$f":"'fnd enro'!P1003","v":4},{"$f":"'fnd enro'!R1003","v":6},1,{"$f":"VALUE('fnd enro'!Q1003)","v":6},null,{"$f":"(($D1003*'fnd base rates'!C$107)\n+($E1003*'fnd base rates'!C$108)\n+($F1003*'fnd base rates'!C$109)\n+($G1003*'fnd base rates'!C$110)\n+($H1003*'fnd base rates'!C$111)\n+($I1003*'fnd base rates'!C$112)\n+($J1003*'fnd base rates'!C$113)\n+($K1003*'fnd base rates'!C$114)\n+($M1003*'fnd base rates'!C$116)\n+($N1003*'fnd base rates'!C$117)\n+($O1003*'fnd base rates'!C$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,3)))\n*$R1003","v":3765.0897799999998},{"$f":"(($D1003*'fnd base rates'!D$107)\n+($E1003*'fnd base rates'!D$108)\n+($F1003*'fnd base rates'!D$109)\n+($G1003*'fnd base rates'!D$110)\n+($H1003*'fnd base rates'!D$111)\n+($I1003*'fnd base rates'!D$112)\n+($J1003*'fnd base rates'!D$113)\n+($K1003*'fnd base rates'!D$114)\n+($M1003*'fnd base rates'!D$116)\n+($N1003*'fnd base rates'!D$117)\n+($O1003*'fnd base rates'!D$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,4)))\n*$R1003","v":6322.25},{"$f":"(($D1003*'fnd base rates'!E$107)\n+($E1003*'fnd base rates'!E$108)\n+($F1003*'fnd base rates'!E$109)\n+($G1003*'fnd base rates'!E$110)\n+($H1003*'fnd base rates'!E$111)\n+($I1003*'fnd base rates'!E$112)\n+($J1003*'fnd base rates'!E$113)\n+($K1003*'fnd base rates'!E$114)\n+($M1003*'fnd base rates'!E$116)\n+($N1003*'fnd base rates'!E$117)\n+($O1003*'fnd base rates'!E$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,5)))\n*$R1003","v":45158.61952},{"$f":"(($D1003*'fnd base rates'!F$107)\n+($E1003*'fnd base rates'!F$108)\n+($F1003*'fnd base rates'!F$109)\n+($G1003*'fnd base rates'!F$110)\n+($H1003*'fnd base rates'!F$111)\n+($I1003*'fnd base rates'!F$112)\n+($J1003*'fnd base rates'!F$113)\n+($K1003*'fnd base rates'!F$114)\n+($M1003*'fnd base rates'!F$116)\n+($N1003*'fnd base rates'!F$117)\n+($O1003*'fnd base rates'!F$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,6)))\n*$R1003","v":5783.893500000001},{"$f":"(($D1003*'fnd base rates'!G$107)\n+($E1003*'fnd base rates'!G$108)\n+($F1003*'fnd base rates'!G$109)\n+($G1003*'fnd base rates'!G$110)\n+($H1003*'fnd base rates'!G$111)\n+($I1003*'fnd base rates'!G$112)\n+($J1003*'fnd base rates'!G$113)\n+($K1003*'fnd base rates'!G$114)\n+($M1003*'fnd base rates'!G$116)\n+($N1003*'fnd base rates'!G$117)\n+($O1003*'fnd base rates'!G$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,7)))\n*$R1003","v":1713.34654},{"$f":"(($D1003*'fnd base rates'!H$107)\n+($E1003*'fnd base rates'!H$108)\n+($F1003*'fnd base rates'!H$109)\n+($G1003*'fnd base rates'!H$110)\n+($H1003*'fnd base rates'!H$111)\n+($I1003*'fnd base rates'!H$112)\n+($J1003*'fnd base rates'!H$113)\n+($K1003*'fnd base rates'!H$114)\n+($M1003*'fnd base rates'!H$116)\n+($N1003*'fnd base rates'!H$117)\n+($O1003*'fnd base rates'!H$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,8)))","v":5432.5259799999994},{"$f":"(($D1003*'fnd base rates'!I$107)\n+($E1003*'fnd base rates'!I$108)\n+($F1003*'fnd base rates'!I$109)\n+($G1003*'fnd base rates'!I$110)\n+($H1003*'fnd base rates'!I$111)\n+($I1003*'fnd base rates'!I$112)\n+($J1003*'fnd base rates'!I$113)\n+($K1003*'fnd base rates'!I$114)\n+($M1003*'fnd base rates'!I$116)\n+($N1003*'fnd base rates'!I$117)\n+($O1003*'fnd base rates'!I$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,9)))\n*$R1003","v":3280.2099999999996},{"$f":"(($D1003*'fnd base rates'!J$107)\n+($E1003*'fnd base rates'!J$108)\n+($F1003*'fnd base rates'!J$109)\n+($G1003*'fnd base rates'!J$110)\n+($H1003*'fnd base rates'!J$111)\n+($I1003*'fnd base rates'!J$112)\n+($J1003*'fnd base rates'!J$113)\n+($K1003*'fnd base rates'!J$114)\n+($M1003*'fnd base rates'!J$116)\n+($N1003*'fnd base rates'!J$117)\n+($O1003*'fnd base rates'!J$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,10)))\n*$R1003","v":6346.9500000000007},{"$f":"(($D1003*'fnd base rates'!K$107)\n+($E1003*'fnd base rates'!K$108)\n+($F1003*'fnd base rates'!K$109)\n+($G1003*'fnd base rates'!K$110)\n+($H1003*'fnd base rates'!K$111)\n+($I1003*'fnd base rates'!K$112)\n+($J1003*'fnd base rates'!K$113)\n+($K1003*'fnd base rates'!K$114)\n+($M1003*'fnd base rates'!K$116)\n+($N1003*'fnd base rates'!K$117)\n+($O1003*'fnd base rates'!K$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,11)))\n*$R1003","v":7562.8558399999993},{"$f":"(($D1003*'fnd base rates'!L$107)\n+($E1003*'fnd base rates'!L$108)\n+($F1003*'fnd base rates'!L$109)\n+($G1003*'fnd base rates'!L$110)\n+($H1003*'fnd base rates'!L$111)\n+($I1003*'fnd base rates'!L$112)\n+($J1003*'fnd base rates'!L$113)\n+($K1003*'fnd base rates'!L$114)\n+($M1003*'fnd base rates'!L$116)\n+($N1003*'fnd base rates'!L$117)\n+($O1003*'fnd base rates'!L$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,12)))","v":11627.010920000001},{"$f":"(($D1003*'fnd base rates'!M$107)\n+($E1003*'fnd base rates'!M$108)\n+($F1003*'fnd base rates'!M$109)\n+($G1003*'fnd base rates'!M$110)\n+($H1003*'fnd base rates'!M$111)\n+($I1003*'fnd base rates'!M$112)\n+($J1003*'fnd base rates'!M$113)\n+($K1003*'fnd base rates'!M$114)\n+($M1003*'fnd base rates'!M$116)\n+($N1003*'fnd base rates'!M$117)\n+($O1003*'fnd base rates'!M$118)\n+($P1003*VLOOKUP($S1003+12,rate_basefnd,13)))","v":0},96992.752080000006,null,3513044780,"3513","044","780",1,6,96992.752080000006,16165,0,16165,null,null,null,null,null,16157,0,16157,8,16165]
[3514,3514281061,"LIBERTAS ACADEMY",{"$f":"'fnd enro'!D1004","v":0},{"$f":"'fnd enro'!E1004","v":0},{"$f":"'fnd enro'!F1004","v":0},{"$f":"'fnd enro'!G1004","v":0},{"$f":"'fnd enro'!H1004","v":2},{"$f":"'fnd enro'!I1004","v":1},{"$f":"'fnd enro'!J1004","v":0},{"$f":"'fnd enro'!K1004","v":0.11700000000000001},{"$f":"'fnd enro'!L1004","v":0},{"$f":"'fnd enro'!M1004","v":0},{"$f":"'fnd enro'!N1004","v":0},{"$f":"'fnd enro'!O1004","v":0},{"$f":"'fnd enro'!P1004","v":3},{"$f":"'fnd enro'!R1004","v":3},1,{"$f":"VALUE('fnd enro'!Q1004)","v":11},null,{"$f":"(($D1004*'fnd base rates'!C$107)\n+($E1004*'fnd base rates'!C$108)\n+($F1004*'fnd base rates'!C$109)\n+($G1004*'fnd base rates'!C$110)\n+($H1004*'fnd base rates'!C$111)\n+($I1004*'fnd base rates'!C$112)\n+($J1004*'fnd base rates'!C$113)\n+($K1004*'fnd base rates'!C$114)\n+($M1004*'fnd base rates'!C$116)\n+($N1004*'fnd base rates'!C$117)\n+($O1004*'fnd base rates'!C$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,3)))\n*$R1004","v":1973.13489},{"$f":"(($D1004*'fnd base rates'!D$107)\n+($E1004*'fnd base rates'!D$108)\n+($F1004*'fnd base rates'!D$109)\n+($G1004*'fnd base rates'!D$110)\n+($H1004*'fnd base rates'!D$111)\n+($I1004*'fnd base rates'!D$112)\n+($J1004*'fnd base rates'!D$113)\n+($K1004*'fnd base rates'!D$114)\n+($M1004*'fnd base rates'!D$116)\n+($N1004*'fnd base rates'!D$117)\n+($O1004*'fnd base rates'!D$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,4)))\n*$R1004","v":3761.43},{"$f":"(($D1004*'fnd base rates'!E$107)\n+($E1004*'fnd base rates'!E$108)\n+($F1004*'fnd base rates'!E$109)\n+($G1004*'fnd base rates'!E$110)\n+($H1004*'fnd base rates'!E$111)\n+($I1004*'fnd base rates'!E$112)\n+($J1004*'fnd base rates'!E$113)\n+($K1004*'fnd base rates'!E$114)\n+($M1004*'fnd base rates'!E$116)\n+($N1004*'fnd base rates'!E$117)\n+($O1004*'fnd base rates'!E$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,5)))\n*$R1004","v":25680.359759999999},{"$f":"(($D1004*'fnd base rates'!F$107)\n+($E1004*'fnd base rates'!F$108)\n+($F1004*'fnd base rates'!F$109)\n+($G1004*'fnd base rates'!F$110)\n+($H1004*'fnd base rates'!F$111)\n+($I1004*'fnd base rates'!F$112)\n+($J1004*'fnd base rates'!F$113)\n+($K1004*'fnd base rates'!F$114)\n+($M1004*'fnd base rates'!F$116)\n+($N1004*'fnd base rates'!F$117)\n+($O1004*'fnd base rates'!F$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,6)))\n*$R1004","v":3018.4317500000002},{"$f":"(($D1004*'fnd base rates'!G$107)\n+($E1004*'fnd base rates'!G$108)\n+($F1004*'fnd base rates'!G$109)\n+($G1004*'fnd base rates'!G$110)\n+($H1004*'fnd base rates'!G$111)\n+($I1004*'fnd base rates'!G$112)\n+($J1004*'fnd base rates'!G$113)\n+($K1004*'fnd base rates'!G$114)\n+($M1004*'fnd base rates'!G$116)\n+($N1004*'fnd base rates'!G$117)\n+($O1004*'fnd base rates'!G$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,7)))\n*$R1004","v":1169.3882699999999},{"$f":"(($D1004*'fnd base rates'!H$107)\n+($E1004*'fnd base rates'!H$108)\n+($F1004*'fnd base rates'!H$109)\n+($G1004*'fnd base rates'!H$110)\n+($H1004*'fnd base rates'!H$111)\n+($I1004*'fnd base rates'!H$112)\n+($J1004*'fnd base rates'!H$113)\n+($K1004*'fnd base rates'!H$114)\n+($M1004*'fnd base rates'!H$116)\n+($N1004*'fnd base rates'!H$117)\n+($O1004*'fnd base rates'!H$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,8)))","v":2058.7829900000002},{"$f":"(($D1004*'fnd base rates'!I$107)\n+($E1004*'fnd base rates'!I$108)\n+($F1004*'fnd base rates'!I$109)\n+($G1004*'fnd base rates'!I$110)\n+($H1004*'fnd base rates'!I$111)\n+($I1004*'fnd base rates'!I$112)\n+($J1004*'fnd base rates'!I$113)\n+($K1004*'fnd base rates'!I$114)\n+($M1004*'fnd base rates'!I$116)\n+($N1004*'fnd base rates'!I$117)\n+($O1004*'fnd base rates'!I$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,9)))\n*$R1004","v":1765.8400000000001},{"$f":"(($D1004*'fnd base rates'!J$107)\n+($E1004*'fnd base rates'!J$108)\n+($F1004*'fnd base rates'!J$109)\n+($G1004*'fnd base rates'!J$110)\n+($H1004*'fnd base rates'!J$111)\n+($I1004*'fnd base rates'!J$112)\n+($J1004*'fnd base rates'!J$113)\n+($K1004*'fnd base rates'!J$114)\n+($M1004*'fnd base rates'!J$116)\n+($N1004*'fnd base rates'!J$117)\n+($O1004*'fnd base rates'!J$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,10)))\n*$R1004","v":3919.07},{"$f":"(($D1004*'fnd base rates'!K$107)\n+($E1004*'fnd base rates'!K$108)\n+($F1004*'fnd base rates'!K$109)\n+($G1004*'fnd base rates'!K$110)\n+($H1004*'fnd base rates'!K$111)\n+($I1004*'fnd base rates'!K$112)\n+($J1004*'fnd base rates'!K$113)\n+($K1004*'fnd base rates'!K$114)\n+($M1004*'fnd base rates'!K$116)\n+($N1004*'fnd base rates'!K$117)\n+($O1004*'fnd base rates'!K$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,11)))\n*$R1004","v":3676.6129199999996},{"$f":"(($D1004*'fnd base rates'!L$107)\n+($E1004*'fnd base rates'!L$108)\n+($F1004*'fnd base rates'!L$109)\n+($G1004*'fnd base rates'!L$110)\n+($H1004*'fnd base rates'!L$111)\n+($I1004*'fnd base rates'!L$112)\n+($J1004*'fnd base rates'!L$113)\n+($K1004*'fnd base rates'!L$114)\n+($M1004*'fnd base rates'!L$116)\n+($N1004*'fnd base rates'!L$117)\n+($O1004*'fnd base rates'!L$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,12)))","v":7116.0304599999999},{"$f":"(($D1004*'fnd base rates'!M$107)\n+($E1004*'fnd base rates'!M$108)\n+($F1004*'fnd base rates'!M$109)\n+($G1004*'fnd base rates'!M$110)\n+($H1004*'fnd base rates'!M$111)\n+($I1004*'fnd base rates'!M$112)\n+($J1004*'fnd base rates'!M$113)\n+($K1004*'fnd base rates'!M$114)\n+($M1004*'fnd base rates'!M$116)\n+($N1004*'fnd base rates'!M$117)\n+($O1004*'fnd base rates'!M$118)\n+($P1004*VLOOKUP($S1004+12,rate_basefnd,13)))","v":0},54139.081040000005,null,3514281061,"3514","281","061",1,3,54139.081040000005,18046,0,18046,null,null,null,null,null,18032,0,18032,14,18046]
[3514,3514281137,"LIBERTAS ACADEMY",{"$f":"'fnd enro'!D1005","v":0},{"$f":"'fnd enro'!E1005","v":0},{"$f":"'fnd enro'!F1005","v":0},{"$f":"'fnd enro'!G1005","v":0},{"$f":"'fnd enro'!H1005","v":2},{"$f":"'fnd enro'!I1005","v":1},{"$f":"'fnd enro'!J1005","v":0},{"$f":"'fnd enro'!K1005","v":0.11700000000000001},{"$f":"'fnd enro'!L1005","v":0},{"$f":"'fnd enro'!M1005","v":0},{"$f":"'fnd enro'!N1005","v":0},{"$f":"'fnd enro'!O1005","v":1},{"$f":"'fnd enro'!P1005","v":3},{"$f":"'fnd enro'!R1005","v":3},1,{"$f":"VALUE('fnd enro'!Q1005)","v":12},null,{"$f":"(($D1005*'fnd base rates'!C$107)\n+($E1005*'fnd base rates'!C$108)\n+($F1005*'fnd base rates'!C$109)\n+($G1005*'fnd base rates'!C$110)\n+($H1005*'fnd base rates'!C$111)\n+($I1005*'fnd base rates'!C$112)\n+($J1005*'fnd base rates'!C$113)\n+($K1005*'fnd base rates'!C$114)\n+($M1005*'fnd base rates'!C$116)\n+($N1005*'fnd base rates'!C$117)\n+($O1005*'fnd base rates'!C$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,3)))\n*$R1005","v":2107.95489},{"$f":"(($D1005*'fnd base rates'!D$107)\n+($E1005*'fnd base rates'!D$108)\n+($F1005*'fnd base rates'!D$109)\n+($G1005*'fnd base rates'!D$110)\n+($H1005*'fnd base rates'!D$111)\n+($I1005*'fnd base rates'!D$112)\n+($J1005*'fnd base rates'!D$113)\n+($K1005*'fnd base rates'!D$114)\n+($M1005*'fnd base rates'!D$116)\n+($N1005*'fnd base rates'!D$117)\n+($O1005*'fnd base rates'!D$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,4)))\n*$R1005","v":4057.8599999999997},{"$f":"(($D1005*'fnd base rates'!E$107)\n+($E1005*'fnd base rates'!E$108)\n+($F1005*'fnd base rates'!E$109)\n+($G1005*'fnd base rates'!E$110)\n+($H1005*'fnd base rates'!E$111)\n+($I1005*'fnd base rates'!E$112)\n+($J1005*'fnd base rates'!E$113)\n+($K1005*'fnd base rates'!E$114)\n+($M1005*'fnd base rates'!E$116)\n+($N1005*'fnd base rates'!E$117)\n+($O1005*'fnd base rates'!E$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,5)))\n*$R1005","v":28020.029760000001},{"$f":"(($D1005*'fnd base rates'!F$107)\n+($E1005*'fnd base rates'!F$108)\n+($F1005*'fnd base rates'!F$109)\n+($G1005*'fnd base rates'!F$110)\n+($H1005*'fnd base rates'!F$111)\n+($I1005*'fnd base rates'!F$112)\n+($J1005*'fnd base rates'!F$113)\n+($K1005*'fnd base rates'!F$114)\n+($M1005*'fnd base rates'!F$116)\n+($N1005*'fnd base rates'!F$117)\n+($O1005*'fnd base rates'!F$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,6)))\n*$R1005","v":3218.9817500000004},{"$f":"(($D1005*'fnd base rates'!G$107)\n+($E1005*'fnd base rates'!G$108)\n+($F1005*'fnd base rates'!G$109)\n+($G1005*'fnd base rates'!G$110)\n+($H1005*'fnd base rates'!G$111)\n+($I1005*'fnd base rates'!G$112)\n+($J1005*'fnd base rates'!G$113)\n+($K1005*'fnd base rates'!G$114)\n+($M1005*'fnd base rates'!G$116)\n+($N1005*'fnd base rates'!G$117)\n+($O1005*'fnd base rates'!G$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,7)))\n*$R1005","v":1272.06827},{"$f":"(($D1005*'fnd base rates'!H$107)\n+($E1005*'fnd base rates'!H$108)\n+($F1005*'fnd base rates'!H$109)\n+($G1005*'fnd base rates'!H$110)\n+($H1005*'fnd base rates'!H$111)\n+($I1005*'fnd base rates'!H$112)\n+($J1005*'fnd base rates'!H$113)\n+($K1005*'fnd base rates'!H$114)\n+($M1005*'fnd base rates'!H$116)\n+($N1005*'fnd base rates'!H$117)\n+($O1005*'fnd base rates'!H$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,8)))","v":2208.98299},{"$f":"(($D1005*'fnd base rates'!I$107)\n+($E1005*'fnd base rates'!I$108)\n+($F1005*'fnd base rates'!I$109)\n+($G1005*'fnd base rates'!I$110)\n+($H1005*'fnd base rates'!I$111)\n+($I1005*'fnd base rates'!I$112)\n+($J1005*'fnd base rates'!I$113)\n+($K1005*'fnd base rates'!I$114)\n+($M1005*'fnd base rates'!I$116)\n+($N1005*'fnd base rates'!I$117)\n+($O1005*'fnd base rates'!I$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,9)))\n*$R1005","v":1889.6800000000003},{"$f":"(($D1005*'fnd base rates'!J$107)\n+($E1005*'fnd base rates'!J$108)\n+($F1005*'fnd base rates'!J$109)\n+($G1005*'fnd base rates'!J$110)\n+($H1005*'fnd base rates'!J$111)\n+($I1005*'fnd base rates'!J$112)\n+($J1005*'fnd base rates'!J$113)\n+($K1005*'fnd base rates'!J$114)\n+($M1005*'fnd base rates'!J$116)\n+($N1005*'fnd base rates'!J$117)\n+($O1005*'fnd base rates'!J$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,10)))\n*$R1005","v":4144.6399999999994},{"$f":"(($D1005*'fnd base rates'!K$107)\n+($E1005*'fnd base rates'!K$108)\n+($F1005*'fnd base rates'!K$109)\n+($G1005*'fnd base rates'!K$110)\n+($H1005*'fnd base rates'!K$111)\n+($I1005*'fnd base rates'!K$112)\n+($J1005*'fnd base rates'!K$113)\n+($K1005*'fnd base rates'!K$114)\n+($M1005*'fnd base rates'!K$116)\n+($N1005*'fnd base rates'!K$117)\n+($O1005*'fnd base rates'!K$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,11)))\n*$R1005","v":4020.4029199999995},{"$f":"(($D1005*'fnd base rates'!L$107)\n+($E1005*'fnd base rates'!L$108)\n+($F1005*'fnd base rates'!L$109)\n+($G1005*'fnd base rates'!L$110)\n+($H1005*'fnd base rates'!L$111)\n+($I1005*'fnd base rates'!L$112)\n+($J1005*'fnd base rates'!L$113)\n+($K1005*'fnd base rates'!L$114)\n+($M1005*'fnd base rates'!L$116)\n+($N1005*'fnd base rates'!L$117)\n+($O1005*'fnd base rates'!L$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,12)))","v":7591.8904599999996},{"$f":"(($D1005*'fnd base rates'!M$107)\n+($E1005*'fnd base rates'!M$108)\n+($F1005*'fnd base rates'!M$109)\n+($G1005*'fnd base rates'!M$110)\n+($H1005*'fnd base rates'!M$111)\n+($I1005*'fnd base rates'!M$112)\n+($J1005*'fnd base rates'!M$113)\n+($K1005*'fnd base rates'!M$114)\n+($M1005*'fnd base rates'!M$116)\n+($N1005*'fnd base rates'!M$117)\n+($O1005*'fnd base rates'!M$118)\n+($P1005*VLOOKUP($S1005+12,rate_basefnd,13)))","v":0},58532.491040000001,null,3514281137,"3514","281","137",1,3,58532.491040000001,19511,0,19511,null,null,null,null,null,19493,0,19493,18,19511]
[3514,3514281281,"LIBERTAS ACADEMY",{"$f":"'fnd enro'!D1006","v":0},{"$f":"'fnd enro'!E1006","v":0},{"$f":"'fnd enro'!F1006","v":0},{"$f":"'fnd enro'!G1006","v":0},{"$f":"'fnd enro'!H1006","v":264},{"$f":"'fnd enro'!I1006","v":141},{"$f":"'fnd enro'!J1006","v":0},{"$f":"'fnd enro'!K1006","v":15.795},{"$f":"'fnd enro'!L1006","v":0},{"$f":"'fnd enro'!M1006","v":0},{"$f":"'fnd enro'!N1006","v":44},{"$f":"'fnd enro'!O1006","v":28},{"$f":"'fnd enro'!P1006","v":360},{"$f":"'fnd enro'!R1006","v":405},1,{"$f":"VALUE('fnd enro'!Q1006)","v":12},null,{"$f":"(($D1006*'fnd base rates'!C$107)\n+($E1006*'fnd base rates'!C$108)\n+($F1006*'fnd base rates'!C$109)\n+($G1006*'fnd base rates'!C$110)\n+($H1006*'fnd base rates'!C$111)\n+($I1006*'fnd base rates'!C$112)\n+($J1006*'fnd base rates'!C$113)\n+($K1006*'fnd base rates'!C$114)\n+($M1006*'fnd base rates'!C$116)\n+($N1006*'fnd base rates'!C$117)\n+($O1006*'fnd base rates'!C$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,3)))\n*$R1006","v":272714.64014999999},{"$f":"(($D1006*'fnd base rates'!D$107)\n+($E1006*'fnd base rates'!D$108)\n+($F1006*'fnd base rates'!D$109)\n+($G1006*'fnd base rates'!D$110)\n+($H1006*'fnd base rates'!D$111)\n+($I1006*'fnd base rates'!D$112)\n+($J1006*'fnd base rates'!D$113)\n+($K1006*'fnd base rates'!D$114)\n+($M1006*'fnd base rates'!D$116)\n+($N1006*'fnd base rates'!D$117)\n+($O1006*'fnd base rates'!D$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,4)))\n*$R1006","v":513256.91000000003},{"$f":"(($D1006*'fnd base rates'!E$107)\n+($E1006*'fnd base rates'!E$108)\n+($F1006*'fnd base rates'!E$109)\n+($G1006*'fnd base rates'!E$110)\n+($H1006*'fnd base rates'!E$111)\n+($I1006*'fnd base rates'!E$112)\n+($J1006*'fnd base rates'!E$113)\n+($K1006*'fnd base rates'!E$114)\n+($M1006*'fnd base rates'!E$116)\n+($N1006*'fnd base rates'!E$117)\n+($O1006*'fnd base rates'!E$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,5)))\n*$R1006","v":3489499.2076000003},{"$f":"(($D1006*'fnd base rates'!F$107)\n+($E1006*'fnd base rates'!F$108)\n+($F1006*'fnd base rates'!F$109)\n+($G1006*'fnd base rates'!F$110)\n+($H1006*'fnd base rates'!F$111)\n+($I1006*'fnd base rates'!F$112)\n+($J1006*'fnd base rates'!F$113)\n+($K1006*'fnd base rates'!F$114)\n+($M1006*'fnd base rates'!F$116)\n+($N1006*'fnd base rates'!F$117)\n+($O1006*'fnd base rates'!F$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,6)))\n*$R1006","v":421209.76624999999},{"$f":"(($D1006*'fnd base rates'!G$107)\n+($E1006*'fnd base rates'!G$108)\n+($F1006*'fnd base rates'!G$109)\n+($G1006*'fnd base rates'!G$110)\n+($H1006*'fnd base rates'!G$111)\n+($I1006*'fnd base rates'!G$112)\n+($J1006*'fnd base rates'!G$113)\n+($K1006*'fnd base rates'!G$114)\n+($M1006*'fnd base rates'!G$116)\n+($N1006*'fnd base rates'!G$117)\n+($O1006*'fnd base rates'!G$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,7)))\n*$R1006","v":157717.71644999998},{"$f":"(($D1006*'fnd base rates'!H$107)\n+($E1006*'fnd base rates'!H$108)\n+($F1006*'fnd base rates'!H$109)\n+($G1006*'fnd base rates'!H$110)\n+($H1006*'fnd base rates'!H$111)\n+($I1006*'fnd base rates'!H$112)\n+($J1006*'fnd base rates'!H$113)\n+($K1006*'fnd base rates'!H$114)\n+($M1006*'fnd base rates'!H$116)\n+($N1006*'fnd base rates'!H$117)\n+($O1006*'fnd base rates'!H$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,8)))","v":289483.34365},{"$f":"(($D1006*'fnd base rates'!I$107)\n+($E1006*'fnd base rates'!I$108)\n+($F1006*'fnd base rates'!I$109)\n+($G1006*'fnd base rates'!I$110)\n+($H1006*'fnd base rates'!I$111)\n+($I1006*'fnd base rates'!I$112)\n+($J1006*'fnd base rates'!I$113)\n+($K1006*'fnd base rates'!I$114)\n+($M1006*'fnd base rates'!I$116)\n+($N1006*'fnd base rates'!I$117)\n+($O1006*'fnd base rates'!I$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,9)))\n*$R1006","v":241350.99},{"$f":"(($D1006*'fnd base rates'!J$107)\n+($E1006*'fnd base rates'!J$108)\n+($F1006*'fnd base rates'!J$109)\n+($G1006*'fnd base rates'!J$110)\n+($H1006*'fnd base rates'!J$111)\n+($I1006*'fnd base rates'!J$112)\n+($J1006*'fnd base rates'!J$113)\n+($K1006*'fnd base rates'!J$114)\n+($M1006*'fnd base rates'!J$116)\n+($N1006*'fnd base rates'!J$117)\n+($O1006*'fnd base rates'!J$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,10)))\n*$R1006","v":514807.53},{"$f":"(($D1006*'fnd base rates'!K$107)\n+($E1006*'fnd base rates'!K$108)\n+($F1006*'fnd base rates'!K$109)\n+($G1006*'fnd base rates'!K$110)\n+($H1006*'fnd base rates'!K$111)\n+($I1006*'fnd base rates'!K$112)\n+($J1006*'fnd base rates'!K$113)\n+($K1006*'fnd base rates'!K$114)\n+($M1006*'fnd base rates'!K$116)\n+($N1006*'fnd base rates'!K$117)\n+($O1006*'fnd base rates'!K$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,11)))\n*$R1006","v":520829.70419999998},{"$f":"(($D1006*'fnd base rates'!L$107)\n+($E1006*'fnd base rates'!L$108)\n+($F1006*'fnd base rates'!L$109)\n+($G1006*'fnd base rates'!L$110)\n+($H1006*'fnd base rates'!L$111)\n+($I1006*'fnd base rates'!L$112)\n+($J1006*'fnd base rates'!L$113)\n+($K1006*'fnd base rates'!L$114)\n+($M1006*'fnd base rates'!L$116)\n+($N1006*'fnd base rates'!L$117)\n+($O1006*'fnd base rates'!L$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,12)))","v":968344.62209999992},{"$f":"(($D1006*'fnd base rates'!M$107)\n+($E1006*'fnd base rates'!M$108)\n+($F1006*'fnd base rates'!M$109)\n+($G1006*'fnd base rates'!M$110)\n+($H1006*'fnd base rates'!M$111)\n+($I1006*'fnd base rates'!M$112)\n+($J1006*'fnd base rates'!M$113)\n+($K1006*'fnd base rates'!M$114)\n+($M1006*'fnd base rates'!M$116)\n+($N1006*'fnd base rates'!M$117)\n+($O1006*'fnd base rates'!M$118)\n+($P1006*VLOOKUP($S1006+12,rate_basefnd,13)))","v":0},7389214.4304000018,null,3514281281,"3514","281","281",1,405,7389214.4304000018,18245,0,18245,null,null,null,null,null,18212,18,18230,15,18245]
[3515,3515287043,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1007","v":0},{"$f":"'fnd enro'!E1007","v":0},{"$f":"'fnd enro'!F1007","v":1},{"$f":"'fnd enro'!G1007","v":2},{"$f":"'fnd enro'!H1007","v":0},{"$f":"'fnd enro'!I1007","v":0},{"$f":"'fnd enro'!J1007","v":0},{"$f":"'fnd enro'!K1007","v":0.11700000000000001},{"$f":"'fnd enro'!L1007","v":0},{"$f":"'fnd enro'!M1007","v":0},{"$f":"'fnd enro'!N1007","v":0},{"$f":"'fnd enro'!O1007","v":0},{"$f":"'fnd enro'!P1007","v":0},{"$f":"'fnd enro'!R1007","v":3},1,{"$f":"VALUE('fnd enro'!Q1007)","v":7},null,{"$f":"(($D1007*'fnd base rates'!C$107)\n+($E1007*'fnd base rates'!C$108)\n+($F1007*'fnd base rates'!C$109)\n+($G1007*'fnd base rates'!C$110)\n+($H1007*'fnd base rates'!C$111)\n+($I1007*'fnd base rates'!C$112)\n+($J1007*'fnd base rates'!C$113)\n+($K1007*'fnd base rates'!C$114)\n+($M1007*'fnd base rates'!C$116)\n+($N1007*'fnd base rates'!C$117)\n+($O1007*'fnd base rates'!C$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,3)))\n*$R1007","v":1685.46489},{"$f":"(($D1007*'fnd base rates'!D$107)\n+($E1007*'fnd base rates'!D$108)\n+($F1007*'fnd base rates'!D$109)\n+($G1007*'fnd base rates'!D$110)\n+($H1007*'fnd base rates'!D$111)\n+($I1007*'fnd base rates'!D$112)\n+($J1007*'fnd base rates'!D$113)\n+($K1007*'fnd base rates'!D$114)\n+($M1007*'fnd base rates'!D$116)\n+($N1007*'fnd base rates'!D$117)\n+($O1007*'fnd base rates'!D$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,4)))\n*$R1007","v":2398.5299999999997},{"$f":"(($D1007*'fnd base rates'!E$107)\n+($E1007*'fnd base rates'!E$108)\n+($F1007*'fnd base rates'!E$109)\n+($G1007*'fnd base rates'!E$110)\n+($H1007*'fnd base rates'!E$111)\n+($I1007*'fnd base rates'!E$112)\n+($J1007*'fnd base rates'!E$113)\n+($K1007*'fnd base rates'!E$114)\n+($M1007*'fnd base rates'!E$116)\n+($N1007*'fnd base rates'!E$117)\n+($O1007*'fnd base rates'!E$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,5)))\n*$R1007","v":12177.28976},{"$f":"(($D1007*'fnd base rates'!F$107)\n+($E1007*'fnd base rates'!F$108)\n+($F1007*'fnd base rates'!F$109)\n+($G1007*'fnd base rates'!F$110)\n+($H1007*'fnd base rates'!F$111)\n+($I1007*'fnd base rates'!F$112)\n+($J1007*'fnd base rates'!F$113)\n+($K1007*'fnd base rates'!F$114)\n+($M1007*'fnd base rates'!F$116)\n+($N1007*'fnd base rates'!F$117)\n+($O1007*'fnd base rates'!F$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,6)))\n*$R1007","v":3922.0417500000003},{"$f":"(($D1007*'fnd base rates'!G$107)\n+($E1007*'fnd base rates'!G$108)\n+($F1007*'fnd base rates'!G$109)\n+($G1007*'fnd base rates'!G$110)\n+($H1007*'fnd base rates'!G$111)\n+($I1007*'fnd base rates'!G$112)\n+($J1007*'fnd base rates'!G$113)\n+($K1007*'fnd base rates'!G$114)\n+($M1007*'fnd base rates'!G$116)\n+($N1007*'fnd base rates'!G$117)\n+($O1007*'fnd base rates'!G$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,7)))\n*$R1007","v":492.11827000000005},{"$f":"(($D1007*'fnd base rates'!H$107)\n+($E1007*'fnd base rates'!H$108)\n+($F1007*'fnd base rates'!H$109)\n+($G1007*'fnd base rates'!H$110)\n+($H1007*'fnd base rates'!H$111)\n+($I1007*'fnd base rates'!H$112)\n+($J1007*'fnd base rates'!H$113)\n+($K1007*'fnd base rates'!H$114)\n+($M1007*'fnd base rates'!H$116)\n+($N1007*'fnd base rates'!H$117)\n+($O1007*'fnd base rates'!H$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,8)))","v":1641.49299},{"$f":"(($D1007*'fnd base rates'!I$107)\n+($E1007*'fnd base rates'!I$108)\n+($F1007*'fnd base rates'!I$109)\n+($G1007*'fnd base rates'!I$110)\n+($H1007*'fnd base rates'!I$111)\n+($I1007*'fnd base rates'!I$112)\n+($J1007*'fnd base rates'!I$113)\n+($K1007*'fnd base rates'!I$114)\n+($M1007*'fnd base rates'!I$116)\n+($N1007*'fnd base rates'!I$117)\n+($O1007*'fnd base rates'!I$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,9)))\n*$R1007","v":1040.46},{"$f":"(($D1007*'fnd base rates'!J$107)\n+($E1007*'fnd base rates'!J$108)\n+($F1007*'fnd base rates'!J$109)\n+($G1007*'fnd base rates'!J$110)\n+($H1007*'fnd base rates'!J$111)\n+($I1007*'fnd base rates'!J$112)\n+($J1007*'fnd base rates'!J$113)\n+($K1007*'fnd base rates'!J$114)\n+($M1007*'fnd base rates'!J$116)\n+($N1007*'fnd base rates'!J$117)\n+($O1007*'fnd base rates'!J$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,10)))\n*$R1007","v":424.46999999999997},{"$f":"(($D1007*'fnd base rates'!K$107)\n+($E1007*'fnd base rates'!K$108)\n+($F1007*'fnd base rates'!K$109)\n+($G1007*'fnd base rates'!K$110)\n+($H1007*'fnd base rates'!K$111)\n+($I1007*'fnd base rates'!K$112)\n+($J1007*'fnd base rates'!K$113)\n+($K1007*'fnd base rates'!K$114)\n+($M1007*'fnd base rates'!K$116)\n+($N1007*'fnd base rates'!K$117)\n+($O1007*'fnd base rates'!K$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,11)))\n*$R1007","v":3453.2629200000001},{"$f":"(($D1007*'fnd base rates'!L$107)\n+($E1007*'fnd base rates'!L$108)\n+($F1007*'fnd base rates'!L$109)\n+($G1007*'fnd base rates'!L$110)\n+($H1007*'fnd base rates'!L$111)\n+($I1007*'fnd base rates'!L$112)\n+($J1007*'fnd base rates'!L$113)\n+($K1007*'fnd base rates'!L$114)\n+($M1007*'fnd base rates'!L$116)\n+($N1007*'fnd base rates'!L$117)\n+($O1007*'fnd base rates'!L$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,12)))","v":4827.9304599999996},{"$f":"(($D1007*'fnd base rates'!M$107)\n+($E1007*'fnd base rates'!M$108)\n+($F1007*'fnd base rates'!M$109)\n+($G1007*'fnd base rates'!M$110)\n+($H1007*'fnd base rates'!M$111)\n+($I1007*'fnd base rates'!M$112)\n+($J1007*'fnd base rates'!M$113)\n+($K1007*'fnd base rates'!M$114)\n+($M1007*'fnd base rates'!M$116)\n+($N1007*'fnd base rates'!M$117)\n+($O1007*'fnd base rates'!M$118)\n+($P1007*VLOOKUP($S1007+12,rate_basefnd,13)))","v":0},32063.061039999997,null,3515287043,"3515","287","043",1,3,32063.061039999997,10688,0,10688,null,null,null,null,null,10688,0,10688,0,10688]
[3515,3515287045,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1008","v":0},{"$f":"'fnd enro'!E1008","v":0},{"$f":"'fnd enro'!F1008","v":0},{"$f":"'fnd enro'!G1008","v":5},{"$f":"'fnd enro'!H1008","v":3},{"$f":"'fnd enro'!I1008","v":0},{"$f":"'fnd enro'!J1008","v":0},{"$f":"'fnd enro'!K1008","v":0.312},{"$f":"'fnd enro'!L1008","v":0},{"$f":"'fnd enro'!M1008","v":0},{"$f":"'fnd enro'!N1008","v":0},{"$f":"'fnd enro'!O1008","v":0},{"$f":"'fnd enro'!P1008","v":4},{"$f":"'fnd enro'!R1008","v":8},1,{"$f":"VALUE('fnd enro'!Q1008)","v":8},null,{"$f":"(($D1008*'fnd base rates'!C$107)\n+($E1008*'fnd base rates'!C$108)\n+($F1008*'fnd base rates'!C$109)\n+($G1008*'fnd base rates'!C$110)\n+($H1008*'fnd base rates'!C$111)\n+($I1008*'fnd base rates'!C$112)\n+($J1008*'fnd base rates'!C$113)\n+($K1008*'fnd base rates'!C$114)\n+($M1008*'fnd base rates'!C$116)\n+($N1008*'fnd base rates'!C$117)\n+($O1008*'fnd base rates'!C$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,3)))\n*$R1008","v":4812.6530399999992},{"$f":"(($D1008*'fnd base rates'!D$107)\n+($E1008*'fnd base rates'!D$108)\n+($F1008*'fnd base rates'!D$109)\n+($G1008*'fnd base rates'!D$110)\n+($H1008*'fnd base rates'!D$111)\n+($I1008*'fnd base rates'!D$112)\n+($J1008*'fnd base rates'!D$113)\n+($K1008*'fnd base rates'!D$114)\n+($M1008*'fnd base rates'!D$116)\n+($N1008*'fnd base rates'!D$117)\n+($O1008*'fnd base rates'!D$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,4)))\n*$R1008","v":7903.08},{"$f":"(($D1008*'fnd base rates'!E$107)\n+($E1008*'fnd base rates'!E$108)\n+($F1008*'fnd base rates'!E$109)\n+($G1008*'fnd base rates'!E$110)\n+($H1008*'fnd base rates'!E$111)\n+($I1008*'fnd base rates'!E$112)\n+($J1008*'fnd base rates'!E$113)\n+($K1008*'fnd base rates'!E$114)\n+($M1008*'fnd base rates'!E$116)\n+($N1008*'fnd base rates'!E$117)\n+($O1008*'fnd base rates'!E$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,5)))\n*$R1008","v":45864.409360000005},{"$f":"(($D1008*'fnd base rates'!F$107)\n+($E1008*'fnd base rates'!F$108)\n+($F1008*'fnd base rates'!F$109)\n+($G1008*'fnd base rates'!F$110)\n+($H1008*'fnd base rates'!F$111)\n+($I1008*'fnd base rates'!F$112)\n+($J1008*'fnd base rates'!F$113)\n+($K1008*'fnd base rates'!F$114)\n+($M1008*'fnd base rates'!F$116)\n+($N1008*'fnd base rates'!F$117)\n+($O1008*'fnd base rates'!F$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,6)))\n*$R1008","v":9668.5480000000007},{"$f":"(($D1008*'fnd base rates'!G$107)\n+($E1008*'fnd base rates'!G$108)\n+($F1008*'fnd base rates'!G$109)\n+($G1008*'fnd base rates'!G$110)\n+($H1008*'fnd base rates'!G$111)\n+($I1008*'fnd base rates'!G$112)\n+($J1008*'fnd base rates'!G$113)\n+($K1008*'fnd base rates'!G$114)\n+($M1008*'fnd base rates'!G$116)\n+($N1008*'fnd base rates'!G$117)\n+($O1008*'fnd base rates'!G$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,7)))\n*$R1008","v":2062.6287200000002},{"$f":"(($D1008*'fnd base rates'!H$107)\n+($E1008*'fnd base rates'!H$108)\n+($F1008*'fnd base rates'!H$109)\n+($G1008*'fnd base rates'!H$110)\n+($H1008*'fnd base rates'!H$111)\n+($I1008*'fnd base rates'!H$112)\n+($J1008*'fnd base rates'!H$113)\n+($K1008*'fnd base rates'!H$114)\n+($M1008*'fnd base rates'!H$116)\n+($N1008*'fnd base rates'!H$117)\n+($O1008*'fnd base rates'!H$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,8)))","v":4486.7546400000001},{"$f":"(($D1008*'fnd base rates'!I$107)\n+($E1008*'fnd base rates'!I$108)\n+($F1008*'fnd base rates'!I$109)\n+($G1008*'fnd base rates'!I$110)\n+($H1008*'fnd base rates'!I$111)\n+($I1008*'fnd base rates'!I$112)\n+($J1008*'fnd base rates'!I$113)\n+($K1008*'fnd base rates'!I$114)\n+($M1008*'fnd base rates'!I$116)\n+($N1008*'fnd base rates'!I$117)\n+($O1008*'fnd base rates'!I$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,9)))\n*$R1008","v":3502.76},{"$f":"(($D1008*'fnd base rates'!J$107)\n+($E1008*'fnd base rates'!J$108)\n+($F1008*'fnd base rates'!J$109)\n+($G1008*'fnd base rates'!J$110)\n+($H1008*'fnd base rates'!J$111)\n+($I1008*'fnd base rates'!J$112)\n+($J1008*'fnd base rates'!J$113)\n+($K1008*'fnd base rates'!J$114)\n+($M1008*'fnd base rates'!J$116)\n+($N1008*'fnd base rates'!J$117)\n+($O1008*'fnd base rates'!J$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,10)))\n*$R1008","v":4671.3599999999997},{"$f":"(($D1008*'fnd base rates'!K$107)\n+($E1008*'fnd base rates'!K$108)\n+($F1008*'fnd base rates'!K$109)\n+($G1008*'fnd base rates'!K$110)\n+($H1008*'fnd base rates'!K$111)\n+($I1008*'fnd base rates'!K$112)\n+($J1008*'fnd base rates'!K$113)\n+($K1008*'fnd base rates'!K$114)\n+($M1008*'fnd base rates'!K$116)\n+($N1008*'fnd base rates'!K$117)\n+($O1008*'fnd base rates'!K$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,11)))\n*$R1008","v":9465.5911199999991},{"$f":"(($D1008*'fnd base rates'!L$107)\n+($E1008*'fnd base rates'!L$108)\n+($F1008*'fnd base rates'!L$109)\n+($G1008*'fnd base rates'!L$110)\n+($H1008*'fnd base rates'!L$111)\n+($I1008*'fnd base rates'!L$112)\n+($J1008*'fnd base rates'!L$113)\n+($K1008*'fnd base rates'!L$114)\n+($M1008*'fnd base rates'!L$116)\n+($N1008*'fnd base rates'!L$117)\n+($O1008*'fnd base rates'!L$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,12)))","v":15562.12456},{"$f":"(($D1008*'fnd base rates'!M$107)\n+($E1008*'fnd base rates'!M$108)\n+($F1008*'fnd base rates'!M$109)\n+($G1008*'fnd base rates'!M$110)\n+($H1008*'fnd base rates'!M$111)\n+($I1008*'fnd base rates'!M$112)\n+($J1008*'fnd base rates'!M$113)\n+($K1008*'fnd base rates'!M$114)\n+($M1008*'fnd base rates'!M$116)\n+($N1008*'fnd base rates'!M$117)\n+($O1008*'fnd base rates'!M$118)\n+($P1008*VLOOKUP($S1008+12,rate_basefnd,13)))","v":0},107999.90943999999,null,3515287045,"3515","287","045",1,8,107999.90943999999,13500,0,13500,null,null,null,null,null,13494,0,13494,6,13500]
[3515,3515287135,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1009","v":0},{"$f":"'fnd enro'!E1009","v":0},{"$f":"'fnd enro'!F1009","v":1},{"$f":"'fnd enro'!G1009","v":5},{"$f":"'fnd enro'!H1009","v":3},{"$f":"'fnd enro'!I1009","v":0},{"$f":"'fnd enro'!J1009","v":0},{"$f":"'fnd enro'!K1009","v":0.35099999999999998},{"$f":"'fnd enro'!L1009","v":0},{"$f":"'fnd enro'!M1009","v":0},{"$f":"'fnd enro'!N1009","v":0},{"$f":"'fnd enro'!O1009","v":0},{"$f":"'fnd enro'!P1009","v":2},{"$f":"'fnd enro'!R1009","v":9},1,{"$f":"VALUE('fnd enro'!Q1009)","v":8},null,{"$f":"(($D1009*'fnd base rates'!C$107)\n+($E1009*'fnd base rates'!C$108)\n+($F1009*'fnd base rates'!C$109)\n+($G1009*'fnd base rates'!C$110)\n+($H1009*'fnd base rates'!C$111)\n+($I1009*'fnd base rates'!C$112)\n+($J1009*'fnd base rates'!C$113)\n+($K1009*'fnd base rates'!C$114)\n+($M1009*'fnd base rates'!C$116)\n+($N1009*'fnd base rates'!C$117)\n+($O1009*'fnd base rates'!C$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,3)))\n*$R1009","v":5215.4346699999996},{"$f":"(($D1009*'fnd base rates'!D$107)\n+($E1009*'fnd base rates'!D$108)\n+($F1009*'fnd base rates'!D$109)\n+($G1009*'fnd base rates'!D$110)\n+($H1009*'fnd base rates'!D$111)\n+($I1009*'fnd base rates'!D$112)\n+($J1009*'fnd base rates'!D$113)\n+($K1009*'fnd base rates'!D$114)\n+($M1009*'fnd base rates'!D$116)\n+($N1009*'fnd base rates'!D$117)\n+($O1009*'fnd base rates'!D$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,4)))\n*$R1009","v":7949.09},{"$f":"(($D1009*'fnd base rates'!E$107)\n+($E1009*'fnd base rates'!E$108)\n+($F1009*'fnd base rates'!E$109)\n+($G1009*'fnd base rates'!E$110)\n+($H1009*'fnd base rates'!E$111)\n+($I1009*'fnd base rates'!E$112)\n+($J1009*'fnd base rates'!E$113)\n+($K1009*'fnd base rates'!E$114)\n+($M1009*'fnd base rates'!E$116)\n+($N1009*'fnd base rates'!E$117)\n+($O1009*'fnd base rates'!E$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,5)))\n*$R1009","v":42567.819280000003},{"$f":"(($D1009*'fnd base rates'!F$107)\n+($E1009*'fnd base rates'!F$108)\n+($F1009*'fnd base rates'!F$109)\n+($G1009*'fnd base rates'!F$110)\n+($H1009*'fnd base rates'!F$111)\n+($I1009*'fnd base rates'!F$112)\n+($J1009*'fnd base rates'!F$113)\n+($K1009*'fnd base rates'!F$114)\n+($M1009*'fnd base rates'!F$116)\n+($N1009*'fnd base rates'!F$117)\n+($O1009*'fnd base rates'!F$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,6)))\n*$R1009","v":10975.89525},{"$f":"(($D1009*'fnd base rates'!G$107)\n+($E1009*'fnd base rates'!G$108)\n+($F1009*'fnd base rates'!G$109)\n+($G1009*'fnd base rates'!G$110)\n+($H1009*'fnd base rates'!G$111)\n+($I1009*'fnd base rates'!G$112)\n+($J1009*'fnd base rates'!G$113)\n+($K1009*'fnd base rates'!G$114)\n+($M1009*'fnd base rates'!G$116)\n+($N1009*'fnd base rates'!G$117)\n+($O1009*'fnd base rates'!G$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,7)))\n*$R1009","v":1869.7948099999999},{"$f":"(($D1009*'fnd base rates'!H$107)\n+($E1009*'fnd base rates'!H$108)\n+($F1009*'fnd base rates'!H$109)\n+($G1009*'fnd base rates'!H$110)\n+($H1009*'fnd base rates'!H$111)\n+($I1009*'fnd base rates'!H$112)\n+($J1009*'fnd base rates'!H$113)\n+($K1009*'fnd base rates'!H$114)\n+($M1009*'fnd base rates'!H$116)\n+($N1009*'fnd base rates'!H$117)\n+($O1009*'fnd base rates'!H$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,8)))","v":4979.1989700000004},{"$f":"(($D1009*'fnd base rates'!I$107)\n+($E1009*'fnd base rates'!I$108)\n+($F1009*'fnd base rates'!I$109)\n+($G1009*'fnd base rates'!I$110)\n+($H1009*'fnd base rates'!I$111)\n+($I1009*'fnd base rates'!I$112)\n+($J1009*'fnd base rates'!I$113)\n+($K1009*'fnd base rates'!I$114)\n+($M1009*'fnd base rates'!I$116)\n+($N1009*'fnd base rates'!I$117)\n+($O1009*'fnd base rates'!I$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,9)))\n*$R1009","v":3551.7200000000003},{"$f":"(($D1009*'fnd base rates'!J$107)\n+($E1009*'fnd base rates'!J$108)\n+($F1009*'fnd base rates'!J$109)\n+($G1009*'fnd base rates'!J$110)\n+($H1009*'fnd base rates'!J$111)\n+($I1009*'fnd base rates'!J$112)\n+($J1009*'fnd base rates'!J$113)\n+($K1009*'fnd base rates'!J$114)\n+($M1009*'fnd base rates'!J$116)\n+($N1009*'fnd base rates'!J$117)\n+($O1009*'fnd base rates'!J$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,10)))\n*$R1009","v":3229.75},{"$f":"(($D1009*'fnd base rates'!K$107)\n+($E1009*'fnd base rates'!K$108)\n+($F1009*'fnd base rates'!K$109)\n+($G1009*'fnd base rates'!K$110)\n+($H1009*'fnd base rates'!K$111)\n+($I1009*'fnd base rates'!K$112)\n+($J1009*'fnd base rates'!K$113)\n+($K1009*'fnd base rates'!K$114)\n+($M1009*'fnd base rates'!K$116)\n+($N1009*'fnd base rates'!K$117)\n+($O1009*'fnd base rates'!K$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,11)))\n*$R1009","v":10616.678759999999},{"$f":"(($D1009*'fnd base rates'!L$107)\n+($E1009*'fnd base rates'!L$108)\n+($F1009*'fnd base rates'!L$109)\n+($G1009*'fnd base rates'!L$110)\n+($H1009*'fnd base rates'!L$111)\n+($I1009*'fnd base rates'!L$112)\n+($J1009*'fnd base rates'!L$113)\n+($K1009*'fnd base rates'!L$114)\n+($M1009*'fnd base rates'!L$116)\n+($N1009*'fnd base rates'!L$117)\n+($O1009*'fnd base rates'!L$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,12)))","v":15957.781379999999},{"$f":"(($D1009*'fnd base rates'!M$107)\n+($E1009*'fnd base rates'!M$108)\n+($F1009*'fnd base rates'!M$109)\n+($G1009*'fnd base rates'!M$110)\n+($H1009*'fnd base rates'!M$111)\n+($I1009*'fnd base rates'!M$112)\n+($J1009*'fnd base rates'!M$113)\n+($K1009*'fnd base rates'!M$114)\n+($M1009*'fnd base rates'!M$116)\n+($N1009*'fnd base rates'!M$117)\n+($O1009*'fnd base rates'!M$118)\n+($P1009*VLOOKUP($S1009+12,rate_basefnd,13)))","v":0},106913.16312,null,3515287135,"3515","287","135",1,9,106913.16312,11879,0,11879,null,null,null,null,null,11877,0,11877,2,11879]
[3515,3515287151,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1010","v":0},{"$f":"'fnd enro'!E1010","v":0},{"$f":"'fnd enro'!F1010","v":1},{"$f":"'fnd enro'!G1010","v":1},{"$f":"'fnd enro'!H1010","v":0},{"$f":"'fnd enro'!I1010","v":0},{"$f":"'fnd enro'!J1010","v":0},{"$f":"'fnd enro'!K1010","v":7.8E-2},{"$f":"'fnd enro'!L1010","v":0},{"$f":"'fnd enro'!M1010","v":0},{"$f":"'fnd enro'!N1010","v":0},{"$f":"'fnd enro'!O1010","v":0},{"$f":"'fnd enro'!P1010","v":0},{"$f":"'fnd enro'!R1010","v":2},1,{"$f":"VALUE('fnd enro'!Q1010)","v":8},null,{"$f":"(($D1010*'fnd base rates'!C$107)\n+($E1010*'fnd base rates'!C$108)\n+($F1010*'fnd base rates'!C$109)\n+($G1010*'fnd base rates'!C$110)\n+($H1010*'fnd base rates'!C$111)\n+($I1010*'fnd base rates'!C$112)\n+($J1010*'fnd base rates'!C$113)\n+($K1010*'fnd base rates'!C$114)\n+($M1010*'fnd base rates'!C$116)\n+($N1010*'fnd base rates'!C$117)\n+($O1010*'fnd base rates'!C$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,3)))\n*$R1010","v":1123.6432600000001},{"$f":"(($D1010*'fnd base rates'!D$107)\n+($E1010*'fnd base rates'!D$108)\n+($F1010*'fnd base rates'!D$109)\n+($G1010*'fnd base rates'!D$110)\n+($H1010*'fnd base rates'!D$111)\n+($I1010*'fnd base rates'!D$112)\n+($J1010*'fnd base rates'!D$113)\n+($K1010*'fnd base rates'!D$114)\n+($M1010*'fnd base rates'!D$116)\n+($N1010*'fnd base rates'!D$117)\n+($O1010*'fnd base rates'!D$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,4)))\n*$R1010","v":1599.02},{"$f":"(($D1010*'fnd base rates'!E$107)\n+($E1010*'fnd base rates'!E$108)\n+($F1010*'fnd base rates'!E$109)\n+($G1010*'fnd base rates'!E$110)\n+($H1010*'fnd base rates'!E$111)\n+($I1010*'fnd base rates'!E$112)\n+($J1010*'fnd base rates'!E$113)\n+($K1010*'fnd base rates'!E$114)\n+($M1010*'fnd base rates'!E$116)\n+($N1010*'fnd base rates'!E$117)\n+($O1010*'fnd base rates'!E$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,5)))\n*$R1010","v":8118.2098399999995},{"$f":"(($D1010*'fnd base rates'!F$107)\n+($E1010*'fnd base rates'!F$108)\n+($F1010*'fnd base rates'!F$109)\n+($G1010*'fnd base rates'!F$110)\n+($H1010*'fnd base rates'!F$111)\n+($I1010*'fnd base rates'!F$112)\n+($J1010*'fnd base rates'!F$113)\n+($K1010*'fnd base rates'!F$114)\n+($M1010*'fnd base rates'!F$116)\n+($N1010*'fnd base rates'!F$117)\n+($O1010*'fnd base rates'!F$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,6)))\n*$R1010","v":2614.6945000000001},{"$f":"(($D1010*'fnd base rates'!G$107)\n+($E1010*'fnd base rates'!G$108)\n+($F1010*'fnd base rates'!G$109)\n+($G1010*'fnd base rates'!G$110)\n+($H1010*'fnd base rates'!G$111)\n+($I1010*'fnd base rates'!G$112)\n+($J1010*'fnd base rates'!G$113)\n+($K1010*'fnd base rates'!G$114)\n+($M1010*'fnd base rates'!G$116)\n+($N1010*'fnd base rates'!G$117)\n+($O1010*'fnd base rates'!G$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,7)))\n*$R1010","v":328.07218},{"$f":"(($D1010*'fnd base rates'!H$107)\n+($E1010*'fnd base rates'!H$108)\n+($F1010*'fnd base rates'!H$109)\n+($G1010*'fnd base rates'!H$110)\n+($H1010*'fnd base rates'!H$111)\n+($I1010*'fnd base rates'!H$112)\n+($J1010*'fnd base rates'!H$113)\n+($K1010*'fnd base rates'!H$114)\n+($M1010*'fnd base rates'!H$116)\n+($N1010*'fnd base rates'!H$117)\n+($O1010*'fnd base rates'!H$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,8)))","v":1094.3286600000001},{"$f":"(($D1010*'fnd base rates'!I$107)\n+($E1010*'fnd base rates'!I$108)\n+($F1010*'fnd base rates'!I$109)\n+($G1010*'fnd base rates'!I$110)\n+($H1010*'fnd base rates'!I$111)\n+($I1010*'fnd base rates'!I$112)\n+($J1010*'fnd base rates'!I$113)\n+($K1010*'fnd base rates'!I$114)\n+($M1010*'fnd base rates'!I$116)\n+($N1010*'fnd base rates'!I$117)\n+($O1010*'fnd base rates'!I$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,9)))\n*$R1010","v":693.64},{"$f":"(($D1010*'fnd base rates'!J$107)\n+($E1010*'fnd base rates'!J$108)\n+($F1010*'fnd base rates'!J$109)\n+($G1010*'fnd base rates'!J$110)\n+($H1010*'fnd base rates'!J$111)\n+($I1010*'fnd base rates'!J$112)\n+($J1010*'fnd base rates'!J$113)\n+($K1010*'fnd base rates'!J$114)\n+($M1010*'fnd base rates'!J$116)\n+($N1010*'fnd base rates'!J$117)\n+($O1010*'fnd base rates'!J$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,10)))\n*$R1010","v":265.29999999999995},{"$f":"(($D1010*'fnd base rates'!K$107)\n+($E1010*'fnd base rates'!K$108)\n+($F1010*'fnd base rates'!K$109)\n+($G1010*'fnd base rates'!K$110)\n+($H1010*'fnd base rates'!K$111)\n+($I1010*'fnd base rates'!K$112)\n+($J1010*'fnd base rates'!K$113)\n+($K1010*'fnd base rates'!K$114)\n+($M1010*'fnd base rates'!K$116)\n+($N1010*'fnd base rates'!K$117)\n+($O1010*'fnd base rates'!K$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,11)))\n*$R1010","v":2302.1752799999999},{"$f":"(($D1010*'fnd base rates'!L$107)\n+($E1010*'fnd base rates'!L$108)\n+($F1010*'fnd base rates'!L$109)\n+($G1010*'fnd base rates'!L$110)\n+($H1010*'fnd base rates'!L$111)\n+($I1010*'fnd base rates'!L$112)\n+($J1010*'fnd base rates'!L$113)\n+($K1010*'fnd base rates'!L$114)\n+($M1010*'fnd base rates'!L$116)\n+($N1010*'fnd base rates'!L$117)\n+($O1010*'fnd base rates'!L$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,12)))","v":3218.61364},{"$f":"(($D1010*'fnd base rates'!M$107)\n+($E1010*'fnd base rates'!M$108)\n+($F1010*'fnd base rates'!M$109)\n+($G1010*'fnd base rates'!M$110)\n+($H1010*'fnd base rates'!M$111)\n+($I1010*'fnd base rates'!M$112)\n+($J1010*'fnd base rates'!M$113)\n+($K1010*'fnd base rates'!M$114)\n+($M1010*'fnd base rates'!M$116)\n+($N1010*'fnd base rates'!M$117)\n+($O1010*'fnd base rates'!M$118)\n+($P1010*VLOOKUP($S1010+12,rate_basefnd,13)))","v":0},21357.697359999998,null,3515287151,"3515","287","151",1,2,21357.697359999998,10679,0,10679,null,null,null,null,null,10679,0,10679,0,10679]
[3515,3515287186,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1011","v":0},{"$f":"'fnd enro'!E1011","v":0},{"$f":"'fnd enro'!F1011","v":1},{"$f":"'fnd enro'!G1011","v":1},{"$f":"'fnd enro'!H1011","v":0},{"$f":"'fnd enro'!I1011","v":0},{"$f":"'fnd enro'!J1011","v":0},{"$f":"'fnd enro'!K1011","v":7.8E-2},{"$f":"'fnd enro'!L1011","v":0},{"$f":"'fnd enro'!M1011","v":0},{"$f":"'fnd enro'!N1011","v":0},{"$f":"'fnd enro'!O1011","v":0},{"$f":"'fnd enro'!P1011","v":2},{"$f":"'fnd enro'!R1011","v":2},1,{"$f":"VALUE('fnd enro'!Q1011)","v":7},null,{"$f":"(($D1011*'fnd base rates'!C$107)\n+($E1011*'fnd base rates'!C$108)\n+($F1011*'fnd base rates'!C$109)\n+($G1011*'fnd base rates'!C$110)\n+($H1011*'fnd base rates'!C$111)\n+($I1011*'fnd base rates'!C$112)\n+($J1011*'fnd base rates'!C$113)\n+($K1011*'fnd base rates'!C$114)\n+($M1011*'fnd base rates'!C$116)\n+($N1011*'fnd base rates'!C$117)\n+($O1011*'fnd base rates'!C$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,3)))\n*$R1011","v":1273.0632600000001},{"$f":"(($D1011*'fnd base rates'!D$107)\n+($E1011*'fnd base rates'!D$108)\n+($F1011*'fnd base rates'!D$109)\n+($G1011*'fnd base rates'!D$110)\n+($H1011*'fnd base rates'!D$111)\n+($I1011*'fnd base rates'!D$112)\n+($J1011*'fnd base rates'!D$113)\n+($K1011*'fnd base rates'!D$114)\n+($M1011*'fnd base rates'!D$116)\n+($N1011*'fnd base rates'!D$117)\n+($O1011*'fnd base rates'!D$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,4)))\n*$R1011","v":2306.92},{"$f":"(($D1011*'fnd base rates'!E$107)\n+($E1011*'fnd base rates'!E$108)\n+($F1011*'fnd base rates'!E$109)\n+($G1011*'fnd base rates'!E$110)\n+($H1011*'fnd base rates'!E$111)\n+($I1011*'fnd base rates'!E$112)\n+($J1011*'fnd base rates'!E$113)\n+($K1011*'fnd base rates'!E$114)\n+($M1011*'fnd base rates'!E$116)\n+($N1011*'fnd base rates'!E$117)\n+($O1011*'fnd base rates'!E$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,5)))\n*$R1011","v":15028.849839999999},{"$f":"(($D1011*'fnd base rates'!F$107)\n+($E1011*'fnd base rates'!F$108)\n+($F1011*'fnd base rates'!F$109)\n+($G1011*'fnd base rates'!F$110)\n+($H1011*'fnd base rates'!F$111)\n+($I1011*'fnd base rates'!F$112)\n+($J1011*'fnd base rates'!F$113)\n+($K1011*'fnd base rates'!F$114)\n+($M1011*'fnd base rates'!F$116)\n+($N1011*'fnd base rates'!F$117)\n+($O1011*'fnd base rates'!F$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,6)))\n*$R1011","v":2614.6945000000001},{"$f":"(($D1011*'fnd base rates'!G$107)\n+($E1011*'fnd base rates'!G$108)\n+($F1011*'fnd base rates'!G$109)\n+($G1011*'fnd base rates'!G$110)\n+($H1011*'fnd base rates'!G$111)\n+($I1011*'fnd base rates'!G$112)\n+($J1011*'fnd base rates'!G$113)\n+($K1011*'fnd base rates'!G$114)\n+($M1011*'fnd base rates'!G$116)\n+($N1011*'fnd base rates'!G$117)\n+($O1011*'fnd base rates'!G$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,7)))\n*$R1011","v":663.33217999999999},{"$f":"(($D1011*'fnd base rates'!H$107)\n+($E1011*'fnd base rates'!H$108)\n+($F1011*'fnd base rates'!H$109)\n+($G1011*'fnd base rates'!H$110)\n+($H1011*'fnd base rates'!H$111)\n+($I1011*'fnd base rates'!H$112)\n+($J1011*'fnd base rates'!H$113)\n+($K1011*'fnd base rates'!H$114)\n+($M1011*'fnd base rates'!H$116)\n+($N1011*'fnd base rates'!H$117)\n+($O1011*'fnd base rates'!H$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,8)))","v":1145.7286600000002},{"$f":"(($D1011*'fnd base rates'!I$107)\n+($E1011*'fnd base rates'!I$108)\n+($F1011*'fnd base rates'!I$109)\n+($G1011*'fnd base rates'!I$110)\n+($H1011*'fnd base rates'!I$111)\n+($I1011*'fnd base rates'!I$112)\n+($J1011*'fnd base rates'!I$113)\n+($K1011*'fnd base rates'!I$114)\n+($M1011*'fnd base rates'!I$116)\n+($N1011*'fnd base rates'!I$117)\n+($O1011*'fnd base rates'!I$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,9)))\n*$R1011","v":973.48},{"$f":"(($D1011*'fnd base rates'!J$107)\n+($E1011*'fnd base rates'!J$108)\n+($F1011*'fnd base rates'!J$109)\n+($G1011*'fnd base rates'!J$110)\n+($H1011*'fnd base rates'!J$111)\n+($I1011*'fnd base rates'!J$112)\n+($J1011*'fnd base rates'!J$113)\n+($K1011*'fnd base rates'!J$114)\n+($M1011*'fnd base rates'!J$116)\n+($N1011*'fnd base rates'!J$117)\n+($O1011*'fnd base rates'!J$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,10)))\n*$R1011","v":1719.3999999999999},{"$f":"(($D1011*'fnd base rates'!K$107)\n+($E1011*'fnd base rates'!K$108)\n+($F1011*'fnd base rates'!K$109)\n+($G1011*'fnd base rates'!K$110)\n+($H1011*'fnd base rates'!K$111)\n+($I1011*'fnd base rates'!K$112)\n+($J1011*'fnd base rates'!K$113)\n+($K1011*'fnd base rates'!K$114)\n+($M1011*'fnd base rates'!K$116)\n+($N1011*'fnd base rates'!K$117)\n+($O1011*'fnd base rates'!K$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,11)))\n*$R1011","v":2302.1752799999999},{"$f":"(($D1011*'fnd base rates'!L$107)\n+($E1011*'fnd base rates'!L$108)\n+($F1011*'fnd base rates'!L$109)\n+($G1011*'fnd base rates'!L$110)\n+($H1011*'fnd base rates'!L$111)\n+($I1011*'fnd base rates'!L$112)\n+($J1011*'fnd base rates'!L$113)\n+($K1011*'fnd base rates'!L$114)\n+($M1011*'fnd base rates'!L$116)\n+($N1011*'fnd base rates'!L$117)\n+($O1011*'fnd base rates'!L$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,12)))","v":4358.8136400000003},{"$f":"(($D1011*'fnd base rates'!M$107)\n+($E1011*'fnd base rates'!M$108)\n+($F1011*'fnd base rates'!M$109)\n+($G1011*'fnd base rates'!M$110)\n+($H1011*'fnd base rates'!M$111)\n+($I1011*'fnd base rates'!M$112)\n+($J1011*'fnd base rates'!M$113)\n+($K1011*'fnd base rates'!M$114)\n+($M1011*'fnd base rates'!M$116)\n+($N1011*'fnd base rates'!M$117)\n+($O1011*'fnd base rates'!M$118)\n+($P1011*VLOOKUP($S1011+12,rate_basefnd,13)))","v":0},32386.457360000004,null,3515287186,"3515","287","186",1,2,32386.457360000004,16193,0,16193,null,null,null,null,null,16182,0,16182,11,16193]
[3515,3515287191,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1012","v":0},{"$f":"'fnd enro'!E1012","v":0},{"$f":"'fnd enro'!F1012","v":4},{"$f":"'fnd enro'!G1012","v":22},{"$f":"'fnd enro'!H1012","v":11},{"$f":"'fnd enro'!I1012","v":0},{"$f":"'fnd enro'!J1012","v":0},{"$f":"'fnd enro'!K1012","v":1.4430000000000001},{"$f":"'fnd enro'!L1012","v":0},{"$f":"'fnd enro'!M1012","v":0},{"$f":"'fnd enro'!N1012","v":0},{"$f":"'fnd enro'!O1012","v":0},{"$f":"'fnd enro'!P1012","v":9},{"$f":"'fnd enro'!R1012","v":37},1,{"$f":"VALUE('fnd enro'!Q1012)","v":8},null,{"$f":"(($D1012*'fnd base rates'!C$107)\n+($E1012*'fnd base rates'!C$108)\n+($F1012*'fnd base rates'!C$109)\n+($G1012*'fnd base rates'!C$110)\n+($H1012*'fnd base rates'!C$111)\n+($I1012*'fnd base rates'!C$112)\n+($J1012*'fnd base rates'!C$113)\n+($K1012*'fnd base rates'!C$114)\n+($M1012*'fnd base rates'!C$116)\n+($N1012*'fnd base rates'!C$117)\n+($O1012*'fnd base rates'!C$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,3)))\n*$R1012","v":21503.080310000001},{"$f":"(($D1012*'fnd base rates'!D$107)\n+($E1012*'fnd base rates'!D$108)\n+($F1012*'fnd base rates'!D$109)\n+($G1012*'fnd base rates'!D$110)\n+($H1012*'fnd base rates'!D$111)\n+($I1012*'fnd base rates'!D$112)\n+($J1012*'fnd base rates'!D$113)\n+($K1012*'fnd base rates'!D$114)\n+($M1012*'fnd base rates'!D$116)\n+($N1012*'fnd base rates'!D$117)\n+($O1012*'fnd base rates'!D$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,4)))\n*$R1012","v":32972.620000000003},{"$f":"(($D1012*'fnd base rates'!E$107)\n+($E1012*'fnd base rates'!E$108)\n+($F1012*'fnd base rates'!E$109)\n+($G1012*'fnd base rates'!E$110)\n+($H1012*'fnd base rates'!E$111)\n+($I1012*'fnd base rates'!E$112)\n+($J1012*'fnd base rates'!E$113)\n+($K1012*'fnd base rates'!E$114)\n+($M1012*'fnd base rates'!E$116)\n+($N1012*'fnd base rates'!E$117)\n+($O1012*'fnd base rates'!E$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,5)))\n*$R1012","v":178448.10703999997},{"$f":"(($D1012*'fnd base rates'!F$107)\n+($E1012*'fnd base rates'!F$108)\n+($F1012*'fnd base rates'!F$109)\n+($G1012*'fnd base rates'!F$110)\n+($H1012*'fnd base rates'!F$111)\n+($I1012*'fnd base rates'!F$112)\n+($J1012*'fnd base rates'!F$113)\n+($K1012*'fnd base rates'!F$114)\n+($M1012*'fnd base rates'!F$116)\n+($N1012*'fnd base rates'!F$117)\n+($O1012*'fnd base rates'!F$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,6)))\n*$R1012","v":45474.338250000001},{"$f":"(($D1012*'fnd base rates'!G$107)\n+($E1012*'fnd base rates'!G$108)\n+($F1012*'fnd base rates'!G$109)\n+($G1012*'fnd base rates'!G$110)\n+($H1012*'fnd base rates'!G$111)\n+($I1012*'fnd base rates'!G$112)\n+($J1012*'fnd base rates'!G$113)\n+($K1012*'fnd base rates'!G$114)\n+($M1012*'fnd base rates'!G$116)\n+($N1012*'fnd base rates'!G$117)\n+($O1012*'fnd base rates'!G$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,7)))\n*$R1012","v":7809.4753299999993},{"$f":"(($D1012*'fnd base rates'!H$107)\n+($E1012*'fnd base rates'!H$108)\n+($F1012*'fnd base rates'!H$109)\n+($G1012*'fnd base rates'!H$110)\n+($H1012*'fnd base rates'!H$111)\n+($I1012*'fnd base rates'!H$112)\n+($J1012*'fnd base rates'!H$113)\n+($K1012*'fnd base rates'!H$114)\n+($M1012*'fnd base rates'!H$116)\n+($N1012*'fnd base rates'!H$117)\n+($O1012*'fnd base rates'!H$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,8)))","v":20491.320210000002},{"$f":"(($D1012*'fnd base rates'!I$107)\n+($E1012*'fnd base rates'!I$108)\n+($F1012*'fnd base rates'!I$109)\n+($G1012*'fnd base rates'!I$110)\n+($H1012*'fnd base rates'!I$111)\n+($I1012*'fnd base rates'!I$112)\n+($J1012*'fnd base rates'!I$113)\n+($K1012*'fnd base rates'!I$114)\n+($M1012*'fnd base rates'!I$116)\n+($N1012*'fnd base rates'!I$117)\n+($O1012*'fnd base rates'!I$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,9)))\n*$R1012","v":14658.470000000001},{"$f":"(($D1012*'fnd base rates'!J$107)\n+($E1012*'fnd base rates'!J$108)\n+($F1012*'fnd base rates'!J$109)\n+($G1012*'fnd base rates'!J$110)\n+($H1012*'fnd base rates'!J$111)\n+($I1012*'fnd base rates'!J$112)\n+($J1012*'fnd base rates'!J$113)\n+($K1012*'fnd base rates'!J$114)\n+($M1012*'fnd base rates'!J$116)\n+($N1012*'fnd base rates'!J$117)\n+($O1012*'fnd base rates'!J$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,10)))\n*$R1012","v":13751.199999999999},{"$f":"(($D1012*'fnd base rates'!K$107)\n+($E1012*'fnd base rates'!K$108)\n+($F1012*'fnd base rates'!K$109)\n+($G1012*'fnd base rates'!K$110)\n+($H1012*'fnd base rates'!K$111)\n+($I1012*'fnd base rates'!K$112)\n+($J1012*'fnd base rates'!K$113)\n+($K1012*'fnd base rates'!K$114)\n+($M1012*'fnd base rates'!K$116)\n+($N1012*'fnd base rates'!K$117)\n+($O1012*'fnd base rates'!K$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,11)))\n*$R1012","v":43532.172679999996},{"$f":"(($D1012*'fnd base rates'!L$107)\n+($E1012*'fnd base rates'!L$108)\n+($F1012*'fnd base rates'!L$109)\n+($G1012*'fnd base rates'!L$110)\n+($H1012*'fnd base rates'!L$111)\n+($I1012*'fnd base rates'!L$112)\n+($J1012*'fnd base rates'!L$113)\n+($K1012*'fnd base rates'!L$114)\n+($M1012*'fnd base rates'!L$116)\n+($N1012*'fnd base rates'!L$117)\n+($O1012*'fnd base rates'!L$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,12)))","v":65960.492339999997},{"$f":"(($D1012*'fnd base rates'!M$107)\n+($E1012*'fnd base rates'!M$108)\n+($F1012*'fnd base rates'!M$109)\n+($G1012*'fnd base rates'!M$110)\n+($H1012*'fnd base rates'!M$111)\n+($I1012*'fnd base rates'!M$112)\n+($J1012*'fnd base rates'!M$113)\n+($K1012*'fnd base rates'!M$114)\n+($M1012*'fnd base rates'!M$116)\n+($N1012*'fnd base rates'!M$117)\n+($O1012*'fnd base rates'!M$118)\n+($P1012*VLOOKUP($S1012+12,rate_basefnd,13)))","v":0},444601.27615999989,null,3515287191,"3515","287","191",1,37,444601.27615999989,12016,0,12016,null,null,null,null,null,12013,0,12013,3,12016]
[3515,3515287215,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1013","v":0},{"$f":"'fnd enro'!E1013","v":0},{"$f":"'fnd enro'!F1013","v":0},{"$f":"'fnd enro'!G1013","v":11},{"$f":"'fnd enro'!H1013","v":4},{"$f":"'fnd enro'!I1013","v":0},{"$f":"'fnd enro'!J1013","v":0},{"$f":"'fnd enro'!K1013","v":0.58499999999999996},{"$f":"'fnd enro'!L1013","v":0},{"$f":"'fnd enro'!M1013","v":0},{"$f":"'fnd enro'!N1013","v":0},{"$f":"'fnd enro'!O1013","v":0},{"$f":"'fnd enro'!P1013","v":7},{"$f":"'fnd enro'!R1013","v":15},1,{"$f":"VALUE('fnd enro'!Q1013)","v":10},null,{"$f":"(($D1013*'fnd base rates'!C$107)\n+($E1013*'fnd base rates'!C$108)\n+($F1013*'fnd base rates'!C$109)\n+($G1013*'fnd base rates'!C$110)\n+($H1013*'fnd base rates'!C$111)\n+($I1013*'fnd base rates'!C$112)\n+($J1013*'fnd base rates'!C$113)\n+($K1013*'fnd base rates'!C$114)\n+($M1013*'fnd base rates'!C$116)\n+($N1013*'fnd base rates'!C$117)\n+($O1013*'fnd base rates'!C$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,3)))\n*$R1013","v":9051.3044499999996},{"$f":"(($D1013*'fnd base rates'!D$107)\n+($E1013*'fnd base rates'!D$108)\n+($F1013*'fnd base rates'!D$109)\n+($G1013*'fnd base rates'!D$110)\n+($H1013*'fnd base rates'!D$111)\n+($I1013*'fnd base rates'!D$112)\n+($J1013*'fnd base rates'!D$113)\n+($K1013*'fnd base rates'!D$114)\n+($M1013*'fnd base rates'!D$116)\n+($N1013*'fnd base rates'!D$117)\n+($O1013*'fnd base rates'!D$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,4)))\n*$R1013","v":14949.100000000002},{"$f":"(($D1013*'fnd base rates'!E$107)\n+($E1013*'fnd base rates'!E$108)\n+($F1013*'fnd base rates'!E$109)\n+($G1013*'fnd base rates'!E$110)\n+($H1013*'fnd base rates'!E$111)\n+($I1013*'fnd base rates'!E$112)\n+($J1013*'fnd base rates'!E$113)\n+($K1013*'fnd base rates'!E$114)\n+($M1013*'fnd base rates'!E$116)\n+($N1013*'fnd base rates'!E$117)\n+($O1013*'fnd base rates'!E$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,5)))\n*$R1013","v":87987.288799999995},{"$f":"(($D1013*'fnd base rates'!F$107)\n+($E1013*'fnd base rates'!F$108)\n+($F1013*'fnd base rates'!F$109)\n+($G1013*'fnd base rates'!F$110)\n+($H1013*'fnd base rates'!F$111)\n+($I1013*'fnd base rates'!F$112)\n+($J1013*'fnd base rates'!F$113)\n+($K1013*'fnd base rates'!F$114)\n+($M1013*'fnd base rates'!F$116)\n+($N1013*'fnd base rates'!F$117)\n+($O1013*'fnd base rates'!F$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,6)))\n*$R1013","v":18556.568749999999},{"$f":"(($D1013*'fnd base rates'!G$107)\n+($E1013*'fnd base rates'!G$108)\n+($F1013*'fnd base rates'!G$109)\n+($G1013*'fnd base rates'!G$110)\n+($H1013*'fnd base rates'!G$111)\n+($I1013*'fnd base rates'!G$112)\n+($J1013*'fnd base rates'!G$113)\n+($K1013*'fnd base rates'!G$114)\n+($M1013*'fnd base rates'!G$116)\n+($N1013*'fnd base rates'!G$117)\n+($O1013*'fnd base rates'!G$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,7)))\n*$R1013","v":3909.5513500000006},{"$f":"(($D1013*'fnd base rates'!H$107)\n+($E1013*'fnd base rates'!H$108)\n+($F1013*'fnd base rates'!H$109)\n+($G1013*'fnd base rates'!H$110)\n+($H1013*'fnd base rates'!H$111)\n+($I1013*'fnd base rates'!H$112)\n+($J1013*'fnd base rates'!H$113)\n+($K1013*'fnd base rates'!H$114)\n+($M1013*'fnd base rates'!H$116)\n+($N1013*'fnd base rates'!H$117)\n+($O1013*'fnd base rates'!H$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,8)))","v":8422.0849500000004},{"$f":"(($D1013*'fnd base rates'!I$107)\n+($E1013*'fnd base rates'!I$108)\n+($F1013*'fnd base rates'!I$109)\n+($G1013*'fnd base rates'!I$110)\n+($H1013*'fnd base rates'!I$111)\n+($I1013*'fnd base rates'!I$112)\n+($J1013*'fnd base rates'!I$113)\n+($K1013*'fnd base rates'!I$114)\n+($M1013*'fnd base rates'!I$116)\n+($N1013*'fnd base rates'!I$117)\n+($O1013*'fnd base rates'!I$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,9)))\n*$R1013","v":6547.59},{"$f":"(($D1013*'fnd base rates'!J$107)\n+($E1013*'fnd base rates'!J$108)\n+($F1013*'fnd base rates'!J$109)\n+($G1013*'fnd base rates'!J$110)\n+($H1013*'fnd base rates'!J$111)\n+($I1013*'fnd base rates'!J$112)\n+($J1013*'fnd base rates'!J$113)\n+($K1013*'fnd base rates'!J$114)\n+($M1013*'fnd base rates'!J$116)\n+($N1013*'fnd base rates'!J$117)\n+($O1013*'fnd base rates'!J$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,10)))\n*$R1013","v":8863.5499999999993},{"$f":"(($D1013*'fnd base rates'!K$107)\n+($E1013*'fnd base rates'!K$108)\n+($F1013*'fnd base rates'!K$109)\n+($G1013*'fnd base rates'!K$110)\n+($H1013*'fnd base rates'!K$111)\n+($I1013*'fnd base rates'!K$112)\n+($J1013*'fnd base rates'!K$113)\n+($K1013*'fnd base rates'!K$114)\n+($M1013*'fnd base rates'!K$116)\n+($N1013*'fnd base rates'!K$117)\n+($O1013*'fnd base rates'!K$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,11)))\n*$R1013","v":17608.834599999998},{"$f":"(($D1013*'fnd base rates'!L$107)\n+($E1013*'fnd base rates'!L$108)\n+($F1013*'fnd base rates'!L$109)\n+($G1013*'fnd base rates'!L$110)\n+($H1013*'fnd base rates'!L$111)\n+($I1013*'fnd base rates'!L$112)\n+($J1013*'fnd base rates'!L$113)\n+($K1013*'fnd base rates'!L$114)\n+($M1013*'fnd base rates'!L$116)\n+($N1013*'fnd base rates'!L$117)\n+($O1013*'fnd base rates'!L$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,12)))","v":29248.722299999998},{"$f":"(($D1013*'fnd base rates'!M$107)\n+($E1013*'fnd base rates'!M$108)\n+($F1013*'fnd base rates'!M$109)\n+($G1013*'fnd base rates'!M$110)\n+($H1013*'fnd base rates'!M$111)\n+($I1013*'fnd base rates'!M$112)\n+($J1013*'fnd base rates'!M$113)\n+($K1013*'fnd base rates'!M$114)\n+($M1013*'fnd base rates'!M$116)\n+($N1013*'fnd base rates'!M$117)\n+($O1013*'fnd base rates'!M$118)\n+($P1013*VLOOKUP($S1013+12,rate_basefnd,13)))","v":0},205144.59519999995,null,3515287215,"3515","287","215",1,15,205144.59519999995,13676,0,13676,null,null,null,null,null,13670,0,13670,6,13676]
[3515,3515287226,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1014","v":0},{"$f":"'fnd enro'!E1014","v":0},{"$f":"'fnd enro'!F1014","v":0},{"$f":"'fnd enro'!G1014","v":0},{"$f":"'fnd enro'!H1014","v":1},{"$f":"'fnd enro'!I1014","v":0},{"$f":"'fnd enro'!J1014","v":0},{"$f":"'fnd enro'!K1014","v":3.9E-2},{"$f":"'fnd enro'!L1014","v":0},{"$f":"'fnd enro'!M1014","v":0},{"$f":"'fnd enro'!N1014","v":0},{"$f":"'fnd enro'!O1014","v":0},{"$f":"'fnd enro'!P1014","v":0},{"$f":"'fnd enro'!R1014","v":1},1,{"$f":"VALUE('fnd enro'!Q1014)","v":9},null,{"$f":"(($D1014*'fnd base rates'!C$107)\n+($E1014*'fnd base rates'!C$108)\n+($F1014*'fnd base rates'!C$109)\n+($G1014*'fnd base rates'!C$110)\n+($H1014*'fnd base rates'!C$111)\n+($I1014*'fnd base rates'!C$112)\n+($J1014*'fnd base rates'!C$113)\n+($K1014*'fnd base rates'!C$114)\n+($M1014*'fnd base rates'!C$116)\n+($N1014*'fnd base rates'!C$117)\n+($O1014*'fnd base rates'!C$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,3)))\n*$R1014","v":561.82163000000003},{"$f":"(($D1014*'fnd base rates'!D$107)\n+($E1014*'fnd base rates'!D$108)\n+($F1014*'fnd base rates'!D$109)\n+($G1014*'fnd base rates'!D$110)\n+($H1014*'fnd base rates'!D$111)\n+($I1014*'fnd base rates'!D$112)\n+($J1014*'fnd base rates'!D$113)\n+($K1014*'fnd base rates'!D$114)\n+($M1014*'fnd base rates'!D$116)\n+($N1014*'fnd base rates'!D$117)\n+($O1014*'fnd base rates'!D$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,4)))\n*$R1014","v":799.51},{"$f":"(($D1014*'fnd base rates'!E$107)\n+($E1014*'fnd base rates'!E$108)\n+($F1014*'fnd base rates'!E$109)\n+($G1014*'fnd base rates'!E$110)\n+($H1014*'fnd base rates'!E$111)\n+($I1014*'fnd base rates'!E$112)\n+($J1014*'fnd base rates'!E$113)\n+($K1014*'fnd base rates'!E$114)\n+($M1014*'fnd base rates'!E$116)\n+($N1014*'fnd base rates'!E$117)\n+($O1014*'fnd base rates'!E$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,5)))\n*$R1014","v":3619.1899199999998},{"$f":"(($D1014*'fnd base rates'!F$107)\n+($E1014*'fnd base rates'!F$108)\n+($F1014*'fnd base rates'!F$109)\n+($G1014*'fnd base rates'!F$110)\n+($H1014*'fnd base rates'!F$111)\n+($I1014*'fnd base rates'!F$112)\n+($J1014*'fnd base rates'!F$113)\n+($K1014*'fnd base rates'!F$114)\n+($M1014*'fnd base rates'!F$116)\n+($N1014*'fnd base rates'!F$117)\n+($O1014*'fnd base rates'!F$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,6)))\n*$R1014","v":1043.9372499999999},{"$f":"(($D1014*'fnd base rates'!G$107)\n+($E1014*'fnd base rates'!G$108)\n+($F1014*'fnd base rates'!G$109)\n+($G1014*'fnd base rates'!G$110)\n+($H1014*'fnd base rates'!G$111)\n+($I1014*'fnd base rates'!G$112)\n+($J1014*'fnd base rates'!G$113)\n+($K1014*'fnd base rates'!G$114)\n+($M1014*'fnd base rates'!G$116)\n+($N1014*'fnd base rates'!G$117)\n+($O1014*'fnd base rates'!G$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,7)))\n*$R1014","v":176.22609},{"$f":"(($D1014*'fnd base rates'!H$107)\n+($E1014*'fnd base rates'!H$108)\n+($F1014*'fnd base rates'!H$109)\n+($G1014*'fnd base rates'!H$110)\n+($H1014*'fnd base rates'!H$111)\n+($I1014*'fnd base rates'!H$112)\n+($J1014*'fnd base rates'!H$113)\n+($K1014*'fnd base rates'!H$114)\n+($M1014*'fnd base rates'!H$116)\n+($N1014*'fnd base rates'!H$117)\n+($O1014*'fnd base rates'!H$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D1014*'fnd base rates'!I$107)\n+($E1014*'fnd base rates'!I$108)\n+($F1014*'fnd base rates'!I$109)\n+($G1014*'fnd base rates'!I$110)\n+($H1014*'fnd base rates'!I$111)\n+($I1014*'fnd base rates'!I$112)\n+($J1014*'fnd base rates'!I$113)\n+($K1014*'fnd base rates'!I$114)\n+($M1014*'fnd base rates'!I$116)\n+($N1014*'fnd base rates'!I$117)\n+($O1014*'fnd base rates'!I$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,9)))\n*$R1014","v":390.98},{"$f":"(($D1014*'fnd base rates'!J$107)\n+($E1014*'fnd base rates'!J$108)\n+($F1014*'fnd base rates'!J$109)\n+($G1014*'fnd base rates'!J$110)\n+($H1014*'fnd base rates'!J$111)\n+($I1014*'fnd base rates'!J$112)\n+($J1014*'fnd base rates'!J$113)\n+($K1014*'fnd base rates'!J$114)\n+($M1014*'fnd base rates'!J$116)\n+($N1014*'fnd base rates'!J$117)\n+($O1014*'fnd base rates'!J$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,10)))\n*$R1014","v":260.01},{"$f":"(($D1014*'fnd base rates'!K$107)\n+($E1014*'fnd base rates'!K$108)\n+($F1014*'fnd base rates'!K$109)\n+($G1014*'fnd base rates'!K$110)\n+($H1014*'fnd base rates'!K$111)\n+($I1014*'fnd base rates'!K$112)\n+($J1014*'fnd base rates'!K$113)\n+($K1014*'fnd base rates'!K$114)\n+($M1014*'fnd base rates'!K$116)\n+($N1014*'fnd base rates'!K$117)\n+($O1014*'fnd base rates'!K$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,11)))\n*$R1014","v":1236.7176399999998},{"$f":"(($D1014*'fnd base rates'!L$107)\n+($E1014*'fnd base rates'!L$108)\n+($F1014*'fnd base rates'!L$109)\n+($G1014*'fnd base rates'!L$110)\n+($H1014*'fnd base rates'!L$111)\n+($I1014*'fnd base rates'!L$112)\n+($J1014*'fnd base rates'!L$113)\n+($K1014*'fnd base rates'!L$114)\n+($M1014*'fnd base rates'!L$116)\n+($N1014*'fnd base rates'!L$117)\n+($O1014*'fnd base rates'!L$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D1014*'fnd base rates'!M$107)\n+($E1014*'fnd base rates'!M$108)\n+($F1014*'fnd base rates'!M$109)\n+($G1014*'fnd base rates'!M$110)\n+($H1014*'fnd base rates'!M$111)\n+($I1014*'fnd base rates'!M$112)\n+($J1014*'fnd base rates'!M$113)\n+($K1014*'fnd base rates'!M$114)\n+($M1014*'fnd base rates'!M$116)\n+($N1014*'fnd base rates'!M$117)\n+($O1014*'fnd base rates'!M$118)\n+($P1014*VLOOKUP($S1014+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3515287226,"3515","287","226",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3515,3515287227,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1015","v":0},{"$f":"'fnd enro'!E1015","v":0},{"$f":"'fnd enro'!F1015","v":1},{"$f":"'fnd enro'!G1015","v":10},{"$f":"'fnd enro'!H1015","v":4},{"$f":"'fnd enro'!I1015","v":0},{"$f":"'fnd enro'!J1015","v":0},{"$f":"'fnd enro'!K1015","v":0.58499999999999996},{"$f":"'fnd enro'!L1015","v":0},{"$f":"'fnd enro'!M1015","v":0},{"$f":"'fnd enro'!N1015","v":0},{"$f":"'fnd enro'!O1015","v":0},{"$f":"'fnd enro'!P1015","v":7},{"$f":"'fnd enro'!R1015","v":15},1,{"$f":"VALUE('fnd enro'!Q1015)","v":10},null,{"$f":"(($D1015*'fnd base rates'!C$107)\n+($E1015*'fnd base rates'!C$108)\n+($F1015*'fnd base rates'!C$109)\n+($G1015*'fnd base rates'!C$110)\n+($H1015*'fnd base rates'!C$111)\n+($I1015*'fnd base rates'!C$112)\n+($J1015*'fnd base rates'!C$113)\n+($K1015*'fnd base rates'!C$114)\n+($M1015*'fnd base rates'!C$116)\n+($N1015*'fnd base rates'!C$117)\n+($O1015*'fnd base rates'!C$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,3)))\n*$R1015","v":9051.3044499999996},{"$f":"(($D1015*'fnd base rates'!D$107)\n+($E1015*'fnd base rates'!D$108)\n+($F1015*'fnd base rates'!D$109)\n+($G1015*'fnd base rates'!D$110)\n+($H1015*'fnd base rates'!D$111)\n+($I1015*'fnd base rates'!D$112)\n+($J1015*'fnd base rates'!D$113)\n+($K1015*'fnd base rates'!D$114)\n+($M1015*'fnd base rates'!D$116)\n+($N1015*'fnd base rates'!D$117)\n+($O1015*'fnd base rates'!D$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,4)))\n*$R1015","v":14949.100000000002},{"$f":"(($D1015*'fnd base rates'!E$107)\n+($E1015*'fnd base rates'!E$108)\n+($F1015*'fnd base rates'!E$109)\n+($G1015*'fnd base rates'!E$110)\n+($H1015*'fnd base rates'!E$111)\n+($I1015*'fnd base rates'!E$112)\n+($J1015*'fnd base rates'!E$113)\n+($K1015*'fnd base rates'!E$114)\n+($M1015*'fnd base rates'!E$116)\n+($N1015*'fnd base rates'!E$117)\n+($O1015*'fnd base rates'!E$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,5)))\n*$R1015","v":87987.338799999998},{"$f":"(($D1015*'fnd base rates'!F$107)\n+($E1015*'fnd base rates'!F$108)\n+($F1015*'fnd base rates'!F$109)\n+($G1015*'fnd base rates'!F$110)\n+($H1015*'fnd base rates'!F$111)\n+($I1015*'fnd base rates'!F$112)\n+($J1015*'fnd base rates'!F$113)\n+($K1015*'fnd base rates'!F$114)\n+($M1015*'fnd base rates'!F$116)\n+($N1015*'fnd base rates'!F$117)\n+($O1015*'fnd base rates'!F$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,6)))\n*$R1015","v":18556.568749999999},{"$f":"(($D1015*'fnd base rates'!G$107)\n+($E1015*'fnd base rates'!G$108)\n+($F1015*'fnd base rates'!G$109)\n+($G1015*'fnd base rates'!G$110)\n+($H1015*'fnd base rates'!G$111)\n+($I1015*'fnd base rates'!G$112)\n+($J1015*'fnd base rates'!G$113)\n+($K1015*'fnd base rates'!G$114)\n+($M1015*'fnd base rates'!G$116)\n+($N1015*'fnd base rates'!G$117)\n+($O1015*'fnd base rates'!G$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,7)))\n*$R1015","v":3909.5313500000002},{"$f":"(($D1015*'fnd base rates'!H$107)\n+($E1015*'fnd base rates'!H$108)\n+($F1015*'fnd base rates'!H$109)\n+($G1015*'fnd base rates'!H$110)\n+($H1015*'fnd base rates'!H$111)\n+($I1015*'fnd base rates'!H$112)\n+($J1015*'fnd base rates'!H$113)\n+($K1015*'fnd base rates'!H$114)\n+($M1015*'fnd base rates'!H$116)\n+($N1015*'fnd base rates'!H$117)\n+($O1015*'fnd base rates'!H$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,8)))","v":8422.0849500000004},{"$f":"(($D1015*'fnd base rates'!I$107)\n+($E1015*'fnd base rates'!I$108)\n+($F1015*'fnd base rates'!I$109)\n+($G1015*'fnd base rates'!I$110)\n+($H1015*'fnd base rates'!I$111)\n+($I1015*'fnd base rates'!I$112)\n+($J1015*'fnd base rates'!I$113)\n+($K1015*'fnd base rates'!I$114)\n+($M1015*'fnd base rates'!I$116)\n+($N1015*'fnd base rates'!I$117)\n+($O1015*'fnd base rates'!I$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,9)))\n*$R1015","v":6547.59},{"$f":"(($D1015*'fnd base rates'!J$107)\n+($E1015*'fnd base rates'!J$108)\n+($F1015*'fnd base rates'!J$109)\n+($G1015*'fnd base rates'!J$110)\n+($H1015*'fnd base rates'!J$111)\n+($I1015*'fnd base rates'!J$112)\n+($J1015*'fnd base rates'!J$113)\n+($K1015*'fnd base rates'!J$114)\n+($M1015*'fnd base rates'!J$116)\n+($N1015*'fnd base rates'!J$117)\n+($O1015*'fnd base rates'!J$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,10)))\n*$R1015","v":8810.5099999999984},{"$f":"(($D1015*'fnd base rates'!K$107)\n+($E1015*'fnd base rates'!K$108)\n+($F1015*'fnd base rates'!K$109)\n+($G1015*'fnd base rates'!K$110)\n+($H1015*'fnd base rates'!K$111)\n+($I1015*'fnd base rates'!K$112)\n+($J1015*'fnd base rates'!K$113)\n+($K1015*'fnd base rates'!K$114)\n+($M1015*'fnd base rates'!K$116)\n+($N1015*'fnd base rates'!K$117)\n+($O1015*'fnd base rates'!K$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,11)))\n*$R1015","v":17608.834599999998},{"$f":"(($D1015*'fnd base rates'!L$107)\n+($E1015*'fnd base rates'!L$108)\n+($F1015*'fnd base rates'!L$109)\n+($G1015*'fnd base rates'!L$110)\n+($H1015*'fnd base rates'!L$111)\n+($I1015*'fnd base rates'!L$112)\n+($J1015*'fnd base rates'!L$113)\n+($K1015*'fnd base rates'!L$114)\n+($M1015*'fnd base rates'!L$116)\n+($N1015*'fnd base rates'!L$117)\n+($O1015*'fnd base rates'!L$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,12)))","v":29248.702299999997},{"$f":"(($D1015*'fnd base rates'!M$107)\n+($E1015*'fnd base rates'!M$108)\n+($F1015*'fnd base rates'!M$109)\n+($G1015*'fnd base rates'!M$110)\n+($H1015*'fnd base rates'!M$111)\n+($I1015*'fnd base rates'!M$112)\n+($J1015*'fnd base rates'!M$113)\n+($K1015*'fnd base rates'!M$114)\n+($M1015*'fnd base rates'!M$116)\n+($N1015*'fnd base rates'!M$117)\n+($O1015*'fnd base rates'!M$118)\n+($P1015*VLOOKUP($S1015+12,rate_basefnd,13)))","v":0},205091.56520000001,null,3515287227,"3515","287","227",1,15,205091.56520000001,13673,0,13673,null,null,null,null,null,13667,0,13667,6,13673]
[3515,3515287277,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1016","v":0},{"$f":"'fnd enro'!E1016","v":0},{"$f":"'fnd enro'!F1016","v":16},{"$f":"'fnd enro'!G1016","v":59},{"$f":"'fnd enro'!H1016","v":53},{"$f":"'fnd enro'!I1016","v":0},{"$f":"'fnd enro'!J1016","v":0},{"$f":"'fnd enro'!K1016","v":4.992},{"$f":"'fnd enro'!L1016","v":0},{"$f":"'fnd enro'!M1016","v":3},{"$f":"'fnd enro'!N1016","v":4},{"$f":"'fnd enro'!O1016","v":0},{"$f":"'fnd enro'!P1016","v":79},{"$f":"'fnd enro'!R1016","v":128},1,{"$f":"VALUE('fnd enro'!Q1016)","v":12},null,{"$f":"(($D1016*'fnd base rates'!C$107)\n+($E1016*'fnd base rates'!C$108)\n+($F1016*'fnd base rates'!C$109)\n+($G1016*'fnd base rates'!C$110)\n+($H1016*'fnd base rates'!C$111)\n+($I1016*'fnd base rates'!C$112)\n+($J1016*'fnd base rates'!C$113)\n+($K1016*'fnd base rates'!C$114)\n+($M1016*'fnd base rates'!C$116)\n+($N1016*'fnd base rates'!C$117)\n+($O1016*'fnd base rates'!C$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,3)))\n*$R1016","v":80800.398639999999},{"$f":"(($D1016*'fnd base rates'!D$107)\n+($E1016*'fnd base rates'!D$108)\n+($F1016*'fnd base rates'!D$109)\n+($G1016*'fnd base rates'!D$110)\n+($H1016*'fnd base rates'!D$111)\n+($I1016*'fnd base rates'!D$112)\n+($J1016*'fnd base rates'!D$113)\n+($K1016*'fnd base rates'!D$114)\n+($M1016*'fnd base rates'!D$116)\n+($N1016*'fnd base rates'!D$117)\n+($O1016*'fnd base rates'!D$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,4)))\n*$R1016","v":142115.78},{"$f":"(($D1016*'fnd base rates'!E$107)\n+($E1016*'fnd base rates'!E$108)\n+($F1016*'fnd base rates'!E$109)\n+($G1016*'fnd base rates'!E$110)\n+($H1016*'fnd base rates'!E$111)\n+($I1016*'fnd base rates'!E$112)\n+($J1016*'fnd base rates'!E$113)\n+($K1016*'fnd base rates'!E$114)\n+($M1016*'fnd base rates'!E$116)\n+($N1016*'fnd base rates'!E$117)\n+($O1016*'fnd base rates'!E$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,5)))\n*$R1016","v":880797.46976000001},{"$f":"(($D1016*'fnd base rates'!F$107)\n+($E1016*'fnd base rates'!F$108)\n+($F1016*'fnd base rates'!F$109)\n+($G1016*'fnd base rates'!F$110)\n+($H1016*'fnd base rates'!F$111)\n+($I1016*'fnd base rates'!F$112)\n+($J1016*'fnd base rates'!F$113)\n+($K1016*'fnd base rates'!F$114)\n+($M1016*'fnd base rates'!F$116)\n+($N1016*'fnd base rates'!F$117)\n+($O1016*'fnd base rates'!F$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,6)))\n*$R1016","v":154743.67800000001},{"$f":"(($D1016*'fnd base rates'!G$107)\n+($E1016*'fnd base rates'!G$108)\n+($F1016*'fnd base rates'!G$109)\n+($G1016*'fnd base rates'!G$110)\n+($H1016*'fnd base rates'!G$111)\n+($I1016*'fnd base rates'!G$112)\n+($J1016*'fnd base rates'!G$113)\n+($K1016*'fnd base rates'!G$114)\n+($M1016*'fnd base rates'!G$116)\n+($N1016*'fnd base rates'!G$117)\n+($O1016*'fnd base rates'!G$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,7)))\n*$R1016","v":40225.68952},{"$f":"(($D1016*'fnd base rates'!H$107)\n+($E1016*'fnd base rates'!H$108)\n+($F1016*'fnd base rates'!H$109)\n+($G1016*'fnd base rates'!H$110)\n+($H1016*'fnd base rates'!H$111)\n+($I1016*'fnd base rates'!H$112)\n+($J1016*'fnd base rates'!H$113)\n+($K1016*'fnd base rates'!H$114)\n+($M1016*'fnd base rates'!H$116)\n+($N1016*'fnd base rates'!H$117)\n+($O1016*'fnd base rates'!H$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,8)))","v":73799.934240000002},{"$f":"(($D1016*'fnd base rates'!I$107)\n+($E1016*'fnd base rates'!I$108)\n+($F1016*'fnd base rates'!I$109)\n+($G1016*'fnd base rates'!I$110)\n+($H1016*'fnd base rates'!I$111)\n+($I1016*'fnd base rates'!I$112)\n+($J1016*'fnd base rates'!I$113)\n+($K1016*'fnd base rates'!I$114)\n+($M1016*'fnd base rates'!I$116)\n+($N1016*'fnd base rates'!I$117)\n+($O1016*'fnd base rates'!I$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,9)))\n*$R1016","v":62503.4},{"$f":"(($D1016*'fnd base rates'!J$107)\n+($E1016*'fnd base rates'!J$108)\n+($F1016*'fnd base rates'!J$109)\n+($G1016*'fnd base rates'!J$110)\n+($H1016*'fnd base rates'!J$111)\n+($I1016*'fnd base rates'!J$112)\n+($J1016*'fnd base rates'!J$113)\n+($K1016*'fnd base rates'!J$114)\n+($M1016*'fnd base rates'!J$116)\n+($N1016*'fnd base rates'!J$117)\n+($O1016*'fnd base rates'!J$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,10)))\n*$R1016","v":103969.72},{"$f":"(($D1016*'fnd base rates'!K$107)\n+($E1016*'fnd base rates'!K$108)\n+($F1016*'fnd base rates'!K$109)\n+($G1016*'fnd base rates'!K$110)\n+($H1016*'fnd base rates'!K$111)\n+($I1016*'fnd base rates'!K$112)\n+($J1016*'fnd base rates'!K$113)\n+($K1016*'fnd base rates'!K$114)\n+($M1016*'fnd base rates'!K$116)\n+($N1016*'fnd base rates'!K$117)\n+($O1016*'fnd base rates'!K$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,11)))\n*$R1016","v":154215.76791999998},{"$f":"(($D1016*'fnd base rates'!L$107)\n+($E1016*'fnd base rates'!L$108)\n+($F1016*'fnd base rates'!L$109)\n+($G1016*'fnd base rates'!L$110)\n+($H1016*'fnd base rates'!L$111)\n+($I1016*'fnd base rates'!L$112)\n+($J1016*'fnd base rates'!L$113)\n+($K1016*'fnd base rates'!L$114)\n+($M1016*'fnd base rates'!L$116)\n+($N1016*'fnd base rates'!L$117)\n+($O1016*'fnd base rates'!L$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,12)))","v":274650.03296000004},{"$f":"(($D1016*'fnd base rates'!M$107)\n+($E1016*'fnd base rates'!M$108)\n+($F1016*'fnd base rates'!M$109)\n+($G1016*'fnd base rates'!M$110)\n+($H1016*'fnd base rates'!M$111)\n+($I1016*'fnd base rates'!M$112)\n+($J1016*'fnd base rates'!M$113)\n+($K1016*'fnd base rates'!M$114)\n+($M1016*'fnd base rates'!M$116)\n+($N1016*'fnd base rates'!M$117)\n+($O1016*'fnd base rates'!M$118)\n+($P1016*VLOOKUP($S1016+12,rate_basefnd,13)))","v":0},1967821.8710400001,null,3515287277,"3515","287","277",1,128,1967821.8710400001,15374,0,15374,null,null,null,null,null,15364,0,15364,10,15374]
[3515,3515287287,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1017","v":0},{"$f":"'fnd enro'!E1017","v":0},{"$f":"'fnd enro'!F1017","v":4},{"$f":"'fnd enro'!G1017","v":16},{"$f":"'fnd enro'!H1017","v":2},{"$f":"'fnd enro'!I1017","v":0},{"$f":"'fnd enro'!J1017","v":0},{"$f":"'fnd enro'!K1017","v":0.85799999999999998},{"$f":"'fnd enro'!L1017","v":0},{"$f":"'fnd enro'!M1017","v":0},{"$f":"'fnd enro'!N1017","v":0},{"$f":"'fnd enro'!O1017","v":0},{"$f":"'fnd enro'!P1017","v":10},{"$f":"'fnd enro'!R1017","v":22},1,{"$f":"VALUE('fnd enro'!Q1017)","v":5},null,{"$f":"(($D1017*'fnd base rates'!C$107)\n+($E1017*'fnd base rates'!C$108)\n+($F1017*'fnd base rates'!C$109)\n+($G1017*'fnd base rates'!C$110)\n+($H1017*'fnd base rates'!C$111)\n+($I1017*'fnd base rates'!C$112)\n+($J1017*'fnd base rates'!C$113)\n+($K1017*'fnd base rates'!C$114)\n+($M1017*'fnd base rates'!C$116)\n+($N1017*'fnd base rates'!C$117)\n+($O1017*'fnd base rates'!C$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,3)))\n*$R1017","v":12997.87586},{"$f":"(($D1017*'fnd base rates'!D$107)\n+($E1017*'fnd base rates'!D$108)\n+($F1017*'fnd base rates'!D$109)\n+($G1017*'fnd base rates'!D$110)\n+($H1017*'fnd base rates'!D$111)\n+($I1017*'fnd base rates'!D$112)\n+($J1017*'fnd base rates'!D$113)\n+($K1017*'fnd base rates'!D$114)\n+($M1017*'fnd base rates'!D$116)\n+($N1017*'fnd base rates'!D$117)\n+($O1017*'fnd base rates'!D$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,4)))\n*$R1017","v":20611.32},{"$f":"(($D1017*'fnd base rates'!E$107)\n+($E1017*'fnd base rates'!E$108)\n+($F1017*'fnd base rates'!E$109)\n+($G1017*'fnd base rates'!E$110)\n+($H1017*'fnd base rates'!E$111)\n+($I1017*'fnd base rates'!E$112)\n+($J1017*'fnd base rates'!E$113)\n+($K1017*'fnd base rates'!E$114)\n+($M1017*'fnd base rates'!E$116)\n+($N1017*'fnd base rates'!E$117)\n+($O1017*'fnd base rates'!E$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,5)))\n*$R1017","v":117921.77823999999},{"$f":"(($D1017*'fnd base rates'!F$107)\n+($E1017*'fnd base rates'!F$108)\n+($F1017*'fnd base rates'!F$109)\n+($G1017*'fnd base rates'!F$110)\n+($H1017*'fnd base rates'!F$111)\n+($I1017*'fnd base rates'!F$112)\n+($J1017*'fnd base rates'!F$113)\n+($K1017*'fnd base rates'!F$114)\n+($M1017*'fnd base rates'!F$116)\n+($N1017*'fnd base rates'!F$117)\n+($O1017*'fnd base rates'!F$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,6)))\n*$R1017","v":28234.819500000001},{"$f":"(($D1017*'fnd base rates'!G$107)\n+($E1017*'fnd base rates'!G$108)\n+($F1017*'fnd base rates'!G$109)\n+($G1017*'fnd base rates'!G$110)\n+($H1017*'fnd base rates'!G$111)\n+($I1017*'fnd base rates'!G$112)\n+($J1017*'fnd base rates'!G$113)\n+($K1017*'fnd base rates'!G$114)\n+($M1017*'fnd base rates'!G$116)\n+($N1017*'fnd base rates'!G$117)\n+($O1017*'fnd base rates'!G$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,7)))\n*$R1017","v":5064.5939800000006},{"$f":"(($D1017*'fnd base rates'!H$107)\n+($E1017*'fnd base rates'!H$108)\n+($F1017*'fnd base rates'!H$109)\n+($G1017*'fnd base rates'!H$110)\n+($H1017*'fnd base rates'!H$111)\n+($I1017*'fnd base rates'!H$112)\n+($J1017*'fnd base rates'!H$113)\n+($K1017*'fnd base rates'!H$114)\n+($M1017*'fnd base rates'!H$116)\n+($N1017*'fnd base rates'!H$117)\n+($O1017*'fnd base rates'!H$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,8)))","v":12257.01526},{"$f":"(($D1017*'fnd base rates'!I$107)\n+($E1017*'fnd base rates'!I$108)\n+($F1017*'fnd base rates'!I$109)\n+($G1017*'fnd base rates'!I$110)\n+($H1017*'fnd base rates'!I$111)\n+($I1017*'fnd base rates'!I$112)\n+($J1017*'fnd base rates'!I$113)\n+($K1017*'fnd base rates'!I$114)\n+($M1017*'fnd base rates'!I$116)\n+($N1017*'fnd base rates'!I$117)\n+($O1017*'fnd base rates'!I$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,9)))\n*$R1017","v":8912.9599999999991},{"$f":"(($D1017*'fnd base rates'!J$107)\n+($E1017*'fnd base rates'!J$108)\n+($F1017*'fnd base rates'!J$109)\n+($G1017*'fnd base rates'!J$110)\n+($H1017*'fnd base rates'!J$111)\n+($I1017*'fnd base rates'!J$112)\n+($J1017*'fnd base rates'!J$113)\n+($K1017*'fnd base rates'!J$114)\n+($M1017*'fnd base rates'!J$116)\n+($N1017*'fnd base rates'!J$117)\n+($O1017*'fnd base rates'!J$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,10)))\n*$R1017","v":9698.76},{"$f":"(($D1017*'fnd base rates'!K$107)\n+($E1017*'fnd base rates'!K$108)\n+($F1017*'fnd base rates'!K$109)\n+($G1017*'fnd base rates'!K$110)\n+($H1017*'fnd base rates'!K$111)\n+($I1017*'fnd base rates'!K$112)\n+($J1017*'fnd base rates'!K$113)\n+($K1017*'fnd base rates'!K$114)\n+($M1017*'fnd base rates'!K$116)\n+($N1017*'fnd base rates'!K$117)\n+($O1017*'fnd base rates'!K$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,11)))\n*$R1017","v":25495.18808},{"$f":"(($D1017*'fnd base rates'!L$107)\n+($E1017*'fnd base rates'!L$108)\n+($F1017*'fnd base rates'!L$109)\n+($G1017*'fnd base rates'!L$110)\n+($H1017*'fnd base rates'!L$111)\n+($I1017*'fnd base rates'!L$112)\n+($J1017*'fnd base rates'!L$113)\n+($K1017*'fnd base rates'!L$114)\n+($M1017*'fnd base rates'!L$116)\n+($N1017*'fnd base rates'!L$117)\n+($O1017*'fnd base rates'!L$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,12)))","v":40446.030039999998},{"$f":"(($D1017*'fnd base rates'!M$107)\n+($E1017*'fnd base rates'!M$108)\n+($F1017*'fnd base rates'!M$109)\n+($G1017*'fnd base rates'!M$110)\n+($H1017*'fnd base rates'!M$111)\n+($I1017*'fnd base rates'!M$112)\n+($J1017*'fnd base rates'!M$113)\n+($K1017*'fnd base rates'!M$114)\n+($M1017*'fnd base rates'!M$116)\n+($N1017*'fnd base rates'!M$117)\n+($O1017*'fnd base rates'!M$118)\n+($P1017*VLOOKUP($S1017+12,rate_basefnd,13)))","v":0},281640.34096,null,3515287287,"3515","287","287",1,22,281640.34096,12802,0,12802,null,null,null,null,null,12797,0,12797,5,12802]
[3515,3515287306,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1018","v":0},{"$f":"'fnd enro'!E1018","v":0},{"$f":"'fnd enro'!F1018","v":1},{"$f":"'fnd enro'!G1018","v":3},{"$f":"'fnd enro'!H1018","v":3},{"$f":"'fnd enro'!I1018","v":0},{"$f":"'fnd enro'!J1018","v":0},{"$f":"'fnd enro'!K1018","v":0.27300000000000002},{"$f":"'fnd enro'!L1018","v":0},{"$f":"'fnd enro'!M1018","v":0},{"$f":"'fnd enro'!N1018","v":0},{"$f":"'fnd enro'!O1018","v":0},{"$f":"'fnd enro'!P1018","v":3},{"$f":"'fnd enro'!R1018","v":7},1,{"$f":"VALUE('fnd enro'!Q1018)","v":10},null,{"$f":"(($D1018*'fnd base rates'!C$107)\n+($E1018*'fnd base rates'!C$108)\n+($F1018*'fnd base rates'!C$109)\n+($G1018*'fnd base rates'!C$110)\n+($H1018*'fnd base rates'!C$111)\n+($I1018*'fnd base rates'!C$112)\n+($J1018*'fnd base rates'!C$113)\n+($K1018*'fnd base rates'!C$114)\n+($M1018*'fnd base rates'!C$116)\n+($N1018*'fnd base rates'!C$117)\n+($O1018*'fnd base rates'!C$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,3)))\n*$R1018","v":4200.1714099999999},{"$f":"(($D1018*'fnd base rates'!D$107)\n+($E1018*'fnd base rates'!D$108)\n+($F1018*'fnd base rates'!D$109)\n+($G1018*'fnd base rates'!D$110)\n+($H1018*'fnd base rates'!D$111)\n+($I1018*'fnd base rates'!D$112)\n+($J1018*'fnd base rates'!D$113)\n+($K1018*'fnd base rates'!D$114)\n+($M1018*'fnd base rates'!D$116)\n+($N1018*'fnd base rates'!D$117)\n+($O1018*'fnd base rates'!D$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,4)))\n*$R1018","v":6863.62},{"$f":"(($D1018*'fnd base rates'!E$107)\n+($E1018*'fnd base rates'!E$108)\n+($F1018*'fnd base rates'!E$109)\n+($G1018*'fnd base rates'!E$110)\n+($H1018*'fnd base rates'!E$111)\n+($I1018*'fnd base rates'!E$112)\n+($J1018*'fnd base rates'!E$113)\n+($K1018*'fnd base rates'!E$114)\n+($M1018*'fnd base rates'!E$116)\n+($N1018*'fnd base rates'!E$117)\n+($O1018*'fnd base rates'!E$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,5)))\n*$R1018","v":39462.78944},{"$f":"(($D1018*'fnd base rates'!F$107)\n+($E1018*'fnd base rates'!F$108)\n+($F1018*'fnd base rates'!F$109)\n+($G1018*'fnd base rates'!F$110)\n+($H1018*'fnd base rates'!F$111)\n+($I1018*'fnd base rates'!F$112)\n+($J1018*'fnd base rates'!F$113)\n+($K1018*'fnd base rates'!F$114)\n+($M1018*'fnd base rates'!F$116)\n+($N1018*'fnd base rates'!F$117)\n+($O1018*'fnd base rates'!F$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,6)))\n*$R1018","v":8361.20075},{"$f":"(($D1018*'fnd base rates'!G$107)\n+($E1018*'fnd base rates'!G$108)\n+($F1018*'fnd base rates'!G$109)\n+($G1018*'fnd base rates'!G$110)\n+($H1018*'fnd base rates'!G$111)\n+($I1018*'fnd base rates'!G$112)\n+($J1018*'fnd base rates'!G$113)\n+($K1018*'fnd base rates'!G$114)\n+($M1018*'fnd base rates'!G$116)\n+($N1018*'fnd base rates'!G$117)\n+($O1018*'fnd base rates'!G$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,7)))\n*$R1018","v":1784.90263},{"$f":"(($D1018*'fnd base rates'!H$107)\n+($E1018*'fnd base rates'!H$108)\n+($F1018*'fnd base rates'!H$109)\n+($G1018*'fnd base rates'!H$110)\n+($H1018*'fnd base rates'!H$111)\n+($I1018*'fnd base rates'!H$112)\n+($J1018*'fnd base rates'!H$113)\n+($K1018*'fnd base rates'!H$114)\n+($M1018*'fnd base rates'!H$116)\n+($N1018*'fnd base rates'!H$117)\n+($O1018*'fnd base rates'!H$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,8)))","v":3922.13031},{"$f":"(($D1018*'fnd base rates'!I$107)\n+($E1018*'fnd base rates'!I$108)\n+($F1018*'fnd base rates'!I$109)\n+($G1018*'fnd base rates'!I$110)\n+($H1018*'fnd base rates'!I$111)\n+($I1018*'fnd base rates'!I$112)\n+($J1018*'fnd base rates'!I$113)\n+($K1018*'fnd base rates'!I$114)\n+($M1018*'fnd base rates'!I$116)\n+($N1018*'fnd base rates'!I$117)\n+($O1018*'fnd base rates'!I$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,9)))\n*$R1018","v":3061.07},{"$f":"(($D1018*'fnd base rates'!J$107)\n+($E1018*'fnd base rates'!J$108)\n+($F1018*'fnd base rates'!J$109)\n+($G1018*'fnd base rates'!J$110)\n+($H1018*'fnd base rates'!J$111)\n+($I1018*'fnd base rates'!J$112)\n+($J1018*'fnd base rates'!J$113)\n+($K1018*'fnd base rates'!J$114)\n+($M1018*'fnd base rates'!J$116)\n+($N1018*'fnd base rates'!J$117)\n+($O1018*'fnd base rates'!J$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,10)))\n*$R1018","v":3966.23},{"$f":"(($D1018*'fnd base rates'!K$107)\n+($E1018*'fnd base rates'!K$108)\n+($F1018*'fnd base rates'!K$109)\n+($G1018*'fnd base rates'!K$110)\n+($H1018*'fnd base rates'!K$111)\n+($I1018*'fnd base rates'!K$112)\n+($J1018*'fnd base rates'!K$113)\n+($K1018*'fnd base rates'!K$114)\n+($M1018*'fnd base rates'!K$116)\n+($N1018*'fnd base rates'!K$117)\n+($O1018*'fnd base rates'!K$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,11)))\n*$R1018","v":8314.5034799999994},{"$f":"(($D1018*'fnd base rates'!L$107)\n+($E1018*'fnd base rates'!L$108)\n+($F1018*'fnd base rates'!L$109)\n+($G1018*'fnd base rates'!L$110)\n+($H1018*'fnd base rates'!L$111)\n+($I1018*'fnd base rates'!L$112)\n+($J1018*'fnd base rates'!L$113)\n+($K1018*'fnd base rates'!L$114)\n+($M1018*'fnd base rates'!L$116)\n+($N1018*'fnd base rates'!L$117)\n+($O1018*'fnd base rates'!L$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,12)))","v":13566.31774},{"$f":"(($D1018*'fnd base rates'!M$107)\n+($E1018*'fnd base rates'!M$108)\n+($F1018*'fnd base rates'!M$109)\n+($G1018*'fnd base rates'!M$110)\n+($H1018*'fnd base rates'!M$111)\n+($I1018*'fnd base rates'!M$112)\n+($J1018*'fnd base rates'!M$113)\n+($K1018*'fnd base rates'!M$114)\n+($M1018*'fnd base rates'!M$116)\n+($N1018*'fnd base rates'!M$117)\n+($O1018*'fnd base rates'!M$118)\n+($P1018*VLOOKUP($S1018+12,rate_basefnd,13)))","v":0},93502.935759999993,null,3515287306,"3515","287","306",1,7,93502.935759999993,13358,0,13358,null,null,null,null,null,13352,0,13352,6,13358]
[3515,3515287309,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1019","v":0},{"$f":"'fnd enro'!E1019","v":0},{"$f":"'fnd enro'!F1019","v":0},{"$f":"'fnd enro'!G1019","v":0},{"$f":"'fnd enro'!H1019","v":1},{"$f":"'fnd enro'!I1019","v":0},{"$f":"'fnd enro'!J1019","v":0},{"$f":"'fnd enro'!K1019","v":3.9E-2},{"$f":"'fnd enro'!L1019","v":0},{"$f":"'fnd enro'!M1019","v":0},{"$f":"'fnd enro'!N1019","v":0},{"$f":"'fnd enro'!O1019","v":0},{"$f":"'fnd enro'!P1019","v":1},{"$f":"'fnd enro'!R1019","v":1},1,{"$f":"VALUE('fnd enro'!Q1019)","v":10},null,{"$f":"(($D1019*'fnd base rates'!C$107)\n+($E1019*'fnd base rates'!C$108)\n+($F1019*'fnd base rates'!C$109)\n+($G1019*'fnd base rates'!C$110)\n+($H1019*'fnd base rates'!C$111)\n+($I1019*'fnd base rates'!C$112)\n+($J1019*'fnd base rates'!C$113)\n+($K1019*'fnd base rates'!C$114)\n+($M1019*'fnd base rates'!C$116)\n+($N1019*'fnd base rates'!C$117)\n+($O1019*'fnd base rates'!C$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,3)))\n*$R1019","v":650.96163000000001},{"$f":"(($D1019*'fnd base rates'!D$107)\n+($E1019*'fnd base rates'!D$108)\n+($F1019*'fnd base rates'!D$109)\n+($G1019*'fnd base rates'!D$110)\n+($H1019*'fnd base rates'!D$111)\n+($I1019*'fnd base rates'!D$112)\n+($J1019*'fnd base rates'!D$113)\n+($K1019*'fnd base rates'!D$114)\n+($M1019*'fnd base rates'!D$116)\n+($N1019*'fnd base rates'!D$117)\n+($O1019*'fnd base rates'!D$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,4)))\n*$R1019","v":1221.8600000000001},{"$f":"(($D1019*'fnd base rates'!E$107)\n+($E1019*'fnd base rates'!E$108)\n+($F1019*'fnd base rates'!E$109)\n+($G1019*'fnd base rates'!E$110)\n+($H1019*'fnd base rates'!E$111)\n+($I1019*'fnd base rates'!E$112)\n+($J1019*'fnd base rates'!E$113)\n+($K1019*'fnd base rates'!E$114)\n+($M1019*'fnd base rates'!E$116)\n+($N1019*'fnd base rates'!E$117)\n+($O1019*'fnd base rates'!E$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,5)))\n*$R1019","v":7742.1399199999996},{"$f":"(($D1019*'fnd base rates'!F$107)\n+($E1019*'fnd base rates'!F$108)\n+($F1019*'fnd base rates'!F$109)\n+($G1019*'fnd base rates'!F$110)\n+($H1019*'fnd base rates'!F$111)\n+($I1019*'fnd base rates'!F$112)\n+($J1019*'fnd base rates'!F$113)\n+($K1019*'fnd base rates'!F$114)\n+($M1019*'fnd base rates'!F$116)\n+($N1019*'fnd base rates'!F$117)\n+($O1019*'fnd base rates'!F$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,6)))\n*$R1019","v":1043.9372499999999},{"$f":"(($D1019*'fnd base rates'!G$107)\n+($E1019*'fnd base rates'!G$108)\n+($F1019*'fnd base rates'!G$109)\n+($G1019*'fnd base rates'!G$110)\n+($H1019*'fnd base rates'!G$111)\n+($I1019*'fnd base rates'!G$112)\n+($J1019*'fnd base rates'!G$113)\n+($K1019*'fnd base rates'!G$114)\n+($M1019*'fnd base rates'!G$116)\n+($N1019*'fnd base rates'!G$117)\n+($O1019*'fnd base rates'!G$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,7)))\n*$R1019","v":376.24608999999998},{"$f":"(($D1019*'fnd base rates'!H$107)\n+($E1019*'fnd base rates'!H$108)\n+($F1019*'fnd base rates'!H$109)\n+($G1019*'fnd base rates'!H$110)\n+($H1019*'fnd base rates'!H$111)\n+($I1019*'fnd base rates'!H$112)\n+($J1019*'fnd base rates'!H$113)\n+($K1019*'fnd base rates'!H$114)\n+($M1019*'fnd base rates'!H$116)\n+($N1019*'fnd base rates'!H$117)\n+($O1019*'fnd base rates'!H$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,8)))","v":577.82433000000003},{"$f":"(($D1019*'fnd base rates'!I$107)\n+($E1019*'fnd base rates'!I$108)\n+($F1019*'fnd base rates'!I$109)\n+($G1019*'fnd base rates'!I$110)\n+($H1019*'fnd base rates'!I$111)\n+($I1019*'fnd base rates'!I$112)\n+($J1019*'fnd base rates'!I$113)\n+($K1019*'fnd base rates'!I$114)\n+($M1019*'fnd base rates'!I$116)\n+($N1019*'fnd base rates'!I$117)\n+($O1019*'fnd base rates'!I$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,9)))\n*$R1019","v":557.93000000000006},{"$f":"(($D1019*'fnd base rates'!J$107)\n+($E1019*'fnd base rates'!J$108)\n+($F1019*'fnd base rates'!J$109)\n+($G1019*'fnd base rates'!J$110)\n+($H1019*'fnd base rates'!J$111)\n+($I1019*'fnd base rates'!J$112)\n+($J1019*'fnd base rates'!J$113)\n+($K1019*'fnd base rates'!J$114)\n+($M1019*'fnd base rates'!J$116)\n+($N1019*'fnd base rates'!J$117)\n+($O1019*'fnd base rates'!J$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,10)))\n*$R1019","v":1127.53},{"$f":"(($D1019*'fnd base rates'!K$107)\n+($E1019*'fnd base rates'!K$108)\n+($F1019*'fnd base rates'!K$109)\n+($G1019*'fnd base rates'!K$110)\n+($H1019*'fnd base rates'!K$111)\n+($I1019*'fnd base rates'!K$112)\n+($J1019*'fnd base rates'!K$113)\n+($K1019*'fnd base rates'!K$114)\n+($M1019*'fnd base rates'!K$116)\n+($N1019*'fnd base rates'!K$117)\n+($O1019*'fnd base rates'!K$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,11)))\n*$R1019","v":1236.7176399999998},{"$f":"(($D1019*'fnd base rates'!L$107)\n+($E1019*'fnd base rates'!L$108)\n+($F1019*'fnd base rates'!L$109)\n+($G1019*'fnd base rates'!L$110)\n+($H1019*'fnd base rates'!L$111)\n+($I1019*'fnd base rates'!L$112)\n+($J1019*'fnd base rates'!L$113)\n+($K1019*'fnd base rates'!L$114)\n+($M1019*'fnd base rates'!L$116)\n+($N1019*'fnd base rates'!L$117)\n+($O1019*'fnd base rates'!L$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,12)))","v":2376.35682},{"$f":"(($D1019*'fnd base rates'!M$107)\n+($E1019*'fnd base rates'!M$108)\n+($F1019*'fnd base rates'!M$109)\n+($G1019*'fnd base rates'!M$110)\n+($H1019*'fnd base rates'!M$111)\n+($I1019*'fnd base rates'!M$112)\n+($J1019*'fnd base rates'!M$113)\n+($K1019*'fnd base rates'!M$114)\n+($M1019*'fnd base rates'!M$116)\n+($N1019*'fnd base rates'!M$117)\n+($O1019*'fnd base rates'!M$118)\n+($P1019*VLOOKUP($S1019+12,rate_basefnd,13)))","v":0},16911.503680000002,null,3515287309,"3515","287","309",1,1,16911.503680000002,16912,0,16912,null,null,null,null,null,16898,0,16898,14,16912]
[3515,3515287316,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1020","v":0},{"$f":"'fnd enro'!E1020","v":0},{"$f":"'fnd enro'!F1020","v":3},{"$f":"'fnd enro'!G1020","v":12},{"$f":"'fnd enro'!H1020","v":5},{"$f":"'fnd enro'!I1020","v":0},{"$f":"'fnd enro'!J1020","v":0},{"$f":"'fnd enro'!K1020","v":0.78},{"$f":"'fnd enro'!L1020","v":0},{"$f":"'fnd enro'!M1020","v":4},{"$f":"'fnd enro'!N1020","v":0},{"$f":"'fnd enro'!O1020","v":0},{"$f":"'fnd enro'!P1020","v":13},{"$f":"'fnd enro'!R1020","v":20},1,{"$f":"VALUE('fnd enro'!Q1020)","v":11},null,{"$f":"(($D1020*'fnd base rates'!C$107)\n+($E1020*'fnd base rates'!C$108)\n+($F1020*'fnd base rates'!C$109)\n+($G1020*'fnd base rates'!C$110)\n+($H1020*'fnd base rates'!C$111)\n+($I1020*'fnd base rates'!C$112)\n+($J1020*'fnd base rates'!C$113)\n+($K1020*'fnd base rates'!C$114)\n+($M1020*'fnd base rates'!C$116)\n+($N1020*'fnd base rates'!C$117)\n+($O1020*'fnd base rates'!C$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,3)))\n*$R1020","v":12913.642599999999},{"$f":"(($D1020*'fnd base rates'!D$107)\n+($E1020*'fnd base rates'!D$108)\n+($F1020*'fnd base rates'!D$109)\n+($G1020*'fnd base rates'!D$110)\n+($H1020*'fnd base rates'!D$111)\n+($I1020*'fnd base rates'!D$112)\n+($J1020*'fnd base rates'!D$113)\n+($K1020*'fnd base rates'!D$114)\n+($M1020*'fnd base rates'!D$116)\n+($N1020*'fnd base rates'!D$117)\n+($O1020*'fnd base rates'!D$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,4)))\n*$R1020","v":22649.699999999997},{"$f":"(($D1020*'fnd base rates'!E$107)\n+($E1020*'fnd base rates'!E$108)\n+($F1020*'fnd base rates'!E$109)\n+($G1020*'fnd base rates'!E$110)\n+($H1020*'fnd base rates'!E$111)\n+($I1020*'fnd base rates'!E$112)\n+($J1020*'fnd base rates'!E$113)\n+($K1020*'fnd base rates'!E$114)\n+($M1020*'fnd base rates'!E$116)\n+($N1020*'fnd base rates'!E$117)\n+($O1020*'fnd base rates'!E$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,5)))\n*$R1020","v":141910.9584},{"$f":"(($D1020*'fnd base rates'!F$107)\n+($E1020*'fnd base rates'!F$108)\n+($F1020*'fnd base rates'!F$109)\n+($G1020*'fnd base rates'!F$110)\n+($H1020*'fnd base rates'!F$111)\n+($I1020*'fnd base rates'!F$112)\n+($J1020*'fnd base rates'!F$113)\n+($K1020*'fnd base rates'!F$114)\n+($M1020*'fnd base rates'!F$116)\n+($N1020*'fnd base rates'!F$117)\n+($O1020*'fnd base rates'!F$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,6)))\n*$R1020","v":25583.494999999999},{"$f":"(($D1020*'fnd base rates'!G$107)\n+($E1020*'fnd base rates'!G$108)\n+($F1020*'fnd base rates'!G$109)\n+($G1020*'fnd base rates'!G$110)\n+($H1020*'fnd base rates'!G$111)\n+($I1020*'fnd base rates'!G$112)\n+($J1020*'fnd base rates'!G$113)\n+($K1020*'fnd base rates'!G$114)\n+($M1020*'fnd base rates'!G$116)\n+($N1020*'fnd base rates'!G$117)\n+($O1020*'fnd base rates'!G$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,7)))\n*$R1020","v":6354.1217999999999},{"$f":"(($D1020*'fnd base rates'!H$107)\n+($E1020*'fnd base rates'!H$108)\n+($F1020*'fnd base rates'!H$109)\n+($G1020*'fnd base rates'!H$110)\n+($H1020*'fnd base rates'!H$111)\n+($I1020*'fnd base rates'!H$112)\n+($J1020*'fnd base rates'!H$113)\n+($K1020*'fnd base rates'!H$114)\n+($M1020*'fnd base rates'!H$116)\n+($N1020*'fnd base rates'!H$117)\n+($O1020*'fnd base rates'!H$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,8)))","v":11910.266600000001},{"$f":"(($D1020*'fnd base rates'!I$107)\n+($E1020*'fnd base rates'!I$108)\n+($F1020*'fnd base rates'!I$109)\n+($G1020*'fnd base rates'!I$110)\n+($H1020*'fnd base rates'!I$111)\n+($I1020*'fnd base rates'!I$112)\n+($J1020*'fnd base rates'!I$113)\n+($K1020*'fnd base rates'!I$114)\n+($M1020*'fnd base rates'!I$116)\n+($N1020*'fnd base rates'!I$117)\n+($O1020*'fnd base rates'!I$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,9)))\n*$R1020","v":9814.8300000000017},{"$f":"(($D1020*'fnd base rates'!J$107)\n+($E1020*'fnd base rates'!J$108)\n+($F1020*'fnd base rates'!J$109)\n+($G1020*'fnd base rates'!J$110)\n+($H1020*'fnd base rates'!J$111)\n+($I1020*'fnd base rates'!J$112)\n+($J1020*'fnd base rates'!J$113)\n+($K1020*'fnd base rates'!J$114)\n+($M1020*'fnd base rates'!J$116)\n+($N1020*'fnd base rates'!J$117)\n+($O1020*'fnd base rates'!J$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,10)))\n*$R1020","v":15767.24},{"$f":"(($D1020*'fnd base rates'!K$107)\n+($E1020*'fnd base rates'!K$108)\n+($F1020*'fnd base rates'!K$109)\n+($G1020*'fnd base rates'!K$110)\n+($H1020*'fnd base rates'!K$111)\n+($I1020*'fnd base rates'!K$112)\n+($J1020*'fnd base rates'!K$113)\n+($K1020*'fnd base rates'!K$114)\n+($M1020*'fnd base rates'!K$116)\n+($N1020*'fnd base rates'!K$117)\n+($O1020*'fnd base rates'!K$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,11)))\n*$R1020","v":24741.7428},{"$f":"(($D1020*'fnd base rates'!L$107)\n+($E1020*'fnd base rates'!L$108)\n+($F1020*'fnd base rates'!L$109)\n+($G1020*'fnd base rates'!L$110)\n+($H1020*'fnd base rates'!L$111)\n+($I1020*'fnd base rates'!L$112)\n+($J1020*'fnd base rates'!L$113)\n+($K1020*'fnd base rates'!L$114)\n+($M1020*'fnd base rates'!L$116)\n+($N1020*'fnd base rates'!L$117)\n+($O1020*'fnd base rates'!L$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,12)))","v":43340.496399999996},{"$f":"(($D1020*'fnd base rates'!M$107)\n+($E1020*'fnd base rates'!M$108)\n+($F1020*'fnd base rates'!M$109)\n+($G1020*'fnd base rates'!M$110)\n+($H1020*'fnd base rates'!M$111)\n+($I1020*'fnd base rates'!M$112)\n+($J1020*'fnd base rates'!M$113)\n+($K1020*'fnd base rates'!M$114)\n+($M1020*'fnd base rates'!M$116)\n+($N1020*'fnd base rates'!M$117)\n+($O1020*'fnd base rates'!M$118)\n+($P1020*VLOOKUP($S1020+12,rate_basefnd,13)))","v":0},314986.49359999999,null,3515287316,"3515","287","316",1,20,314986.49359999999,15749,0,15749,null,null,null,null,null,15739,0,15739,10,15749]
[3515,3515287658,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1021","v":0},{"$f":"'fnd enro'!E1021","v":0},{"$f":"'fnd enro'!F1021","v":0},{"$f":"'fnd enro'!G1021","v":5},{"$f":"'fnd enro'!H1021","v":4},{"$f":"'fnd enro'!I1021","v":0},{"$f":"'fnd enro'!J1021","v":0},{"$f":"'fnd enro'!K1021","v":0.35099999999999998},{"$f":"'fnd enro'!L1021","v":0},{"$f":"'fnd enro'!M1021","v":0},{"$f":"'fnd enro'!N1021","v":0},{"$f":"'fnd enro'!O1021","v":0},{"$f":"'fnd enro'!P1021","v":3},{"$f":"'fnd enro'!R1021","v":9},1,{"$f":"VALUE('fnd enro'!Q1021)","v":7},null,{"$f":"(($D1021*'fnd base rates'!C$107)\n+($E1021*'fnd base rates'!C$108)\n+($F1021*'fnd base rates'!C$109)\n+($G1021*'fnd base rates'!C$110)\n+($H1021*'fnd base rates'!C$111)\n+($I1021*'fnd base rates'!C$112)\n+($J1021*'fnd base rates'!C$113)\n+($K1021*'fnd base rates'!C$114)\n+($M1021*'fnd base rates'!C$116)\n+($N1021*'fnd base rates'!C$117)\n+($O1021*'fnd base rates'!C$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,3)))\n*$R1021","v":5280.5246699999998},{"$f":"(($D1021*'fnd base rates'!D$107)\n+($E1021*'fnd base rates'!D$108)\n+($F1021*'fnd base rates'!D$109)\n+($G1021*'fnd base rates'!D$110)\n+($H1021*'fnd base rates'!D$111)\n+($I1021*'fnd base rates'!D$112)\n+($J1021*'fnd base rates'!D$113)\n+($K1021*'fnd base rates'!D$114)\n+($M1021*'fnd base rates'!D$116)\n+($N1021*'fnd base rates'!D$117)\n+($O1021*'fnd base rates'!D$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,4)))\n*$R1021","v":8257.44},{"$f":"(($D1021*'fnd base rates'!E$107)\n+($E1021*'fnd base rates'!E$108)\n+($F1021*'fnd base rates'!E$109)\n+($G1021*'fnd base rates'!E$110)\n+($H1021*'fnd base rates'!E$111)\n+($I1021*'fnd base rates'!E$112)\n+($J1021*'fnd base rates'!E$113)\n+($K1021*'fnd base rates'!E$114)\n+($M1021*'fnd base rates'!E$116)\n+($N1021*'fnd base rates'!E$117)\n+($O1021*'fnd base rates'!E$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,5)))\n*$R1021","v":45138.119279999999},{"$f":"(($D1021*'fnd base rates'!F$107)\n+($E1021*'fnd base rates'!F$108)\n+($F1021*'fnd base rates'!F$109)\n+($G1021*'fnd base rates'!F$110)\n+($H1021*'fnd base rates'!F$111)\n+($I1021*'fnd base rates'!F$112)\n+($J1021*'fnd base rates'!F$113)\n+($K1021*'fnd base rates'!F$114)\n+($M1021*'fnd base rates'!F$116)\n+($N1021*'fnd base rates'!F$117)\n+($O1021*'fnd base rates'!F$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,6)))\n*$R1021","v":10712.48525},{"$f":"(($D1021*'fnd base rates'!G$107)\n+($E1021*'fnd base rates'!G$108)\n+($F1021*'fnd base rates'!G$109)\n+($G1021*'fnd base rates'!G$110)\n+($H1021*'fnd base rates'!G$111)\n+($I1021*'fnd base rates'!G$112)\n+($J1021*'fnd base rates'!G$113)\n+($K1021*'fnd base rates'!G$114)\n+($M1021*'fnd base rates'!G$116)\n+($N1021*'fnd base rates'!G$117)\n+($O1021*'fnd base rates'!G$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,7)))\n*$R1021","v":2028.0248099999999},{"$f":"(($D1021*'fnd base rates'!H$107)\n+($E1021*'fnd base rates'!H$108)\n+($F1021*'fnd base rates'!H$109)\n+($G1021*'fnd base rates'!H$110)\n+($H1021*'fnd base rates'!H$111)\n+($I1021*'fnd base rates'!H$112)\n+($J1021*'fnd base rates'!H$113)\n+($K1021*'fnd base rates'!H$114)\n+($M1021*'fnd base rates'!H$116)\n+($N1021*'fnd base rates'!H$117)\n+($O1021*'fnd base rates'!H$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,8)))","v":5001.5789700000005},{"$f":"(($D1021*'fnd base rates'!I$107)\n+($E1021*'fnd base rates'!I$108)\n+($F1021*'fnd base rates'!I$109)\n+($G1021*'fnd base rates'!I$110)\n+($H1021*'fnd base rates'!I$111)\n+($I1021*'fnd base rates'!I$112)\n+($J1021*'fnd base rates'!I$113)\n+($K1021*'fnd base rates'!I$114)\n+($M1021*'fnd base rates'!I$116)\n+($N1021*'fnd base rates'!I$117)\n+($O1021*'fnd base rates'!I$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,9)))\n*$R1021","v":3717.7799999999997},{"$f":"(($D1021*'fnd base rates'!J$107)\n+($E1021*'fnd base rates'!J$108)\n+($F1021*'fnd base rates'!J$109)\n+($G1021*'fnd base rates'!J$110)\n+($H1021*'fnd base rates'!J$111)\n+($I1021*'fnd base rates'!J$112)\n+($J1021*'fnd base rates'!J$113)\n+($K1021*'fnd base rates'!J$114)\n+($M1021*'fnd base rates'!J$116)\n+($N1021*'fnd base rates'!J$117)\n+($O1021*'fnd base rates'!J$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,10)))\n*$R1021","v":4017.0399999999995},{"$f":"(($D1021*'fnd base rates'!K$107)\n+($E1021*'fnd base rates'!K$108)\n+($F1021*'fnd base rates'!K$109)\n+($G1021*'fnd base rates'!K$110)\n+($H1021*'fnd base rates'!K$111)\n+($I1021*'fnd base rates'!K$112)\n+($J1021*'fnd base rates'!K$113)\n+($K1021*'fnd base rates'!K$114)\n+($M1021*'fnd base rates'!K$116)\n+($N1021*'fnd base rates'!K$117)\n+($O1021*'fnd base rates'!K$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,11)))\n*$R1021","v":10702.30876},{"$f":"(($D1021*'fnd base rates'!L$107)\n+($E1021*'fnd base rates'!L$108)\n+($F1021*'fnd base rates'!L$109)\n+($G1021*'fnd base rates'!L$110)\n+($H1021*'fnd base rates'!L$111)\n+($I1021*'fnd base rates'!L$112)\n+($J1021*'fnd base rates'!L$113)\n+($K1021*'fnd base rates'!L$114)\n+($M1021*'fnd base rates'!L$116)\n+($N1021*'fnd base rates'!L$117)\n+($O1021*'fnd base rates'!L$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,12)))","v":16541.231379999997},{"$f":"(($D1021*'fnd base rates'!M$107)\n+($E1021*'fnd base rates'!M$108)\n+($F1021*'fnd base rates'!M$109)\n+($G1021*'fnd base rates'!M$110)\n+($H1021*'fnd base rates'!M$111)\n+($I1021*'fnd base rates'!M$112)\n+($J1021*'fnd base rates'!M$113)\n+($K1021*'fnd base rates'!M$114)\n+($M1021*'fnd base rates'!M$116)\n+($N1021*'fnd base rates'!M$117)\n+($O1021*'fnd base rates'!M$118)\n+($P1021*VLOOKUP($S1021+12,rate_basefnd,13)))","v":0},111396.53311999999,null,3515287658,"3515","287","658",1,9,111396.53311999999,12377,0,12377,null,null,null,null,null,12374,0,12374,3,12377]
[3515,3515287753,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1022","v":0},{"$f":"'fnd enro'!E1022","v":0},{"$f":"'fnd enro'!F1022","v":0},{"$f":"'fnd enro'!G1022","v":0},{"$f":"'fnd enro'!H1022","v":1},{"$f":"'fnd enro'!I1022","v":0},{"$f":"'fnd enro'!J1022","v":0},{"$f":"'fnd enro'!K1022","v":3.9E-2},{"$f":"'fnd enro'!L1022","v":0},{"$f":"'fnd enro'!M1022","v":0},{"$f":"'fnd enro'!N1022","v":0},{"$f":"'fnd enro'!O1022","v":0},{"$f":"'fnd enro'!P1022","v":1},{"$f":"'fnd enro'!R1022","v":1},1,{"$f":"VALUE('fnd enro'!Q1022)","v":7},null,{"$f":"(($D1022*'fnd base rates'!C$107)\n+($E1022*'fnd base rates'!C$108)\n+($F1022*'fnd base rates'!C$109)\n+($G1022*'fnd base rates'!C$110)\n+($H1022*'fnd base rates'!C$111)\n+($I1022*'fnd base rates'!C$112)\n+($J1022*'fnd base rates'!C$113)\n+($K1022*'fnd base rates'!C$114)\n+($M1022*'fnd base rates'!C$116)\n+($N1022*'fnd base rates'!C$117)\n+($O1022*'fnd base rates'!C$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,3)))\n*$R1022","v":636.53163000000006},{"$f":"(($D1022*'fnd base rates'!D$107)\n+($E1022*'fnd base rates'!D$108)\n+($F1022*'fnd base rates'!D$109)\n+($G1022*'fnd base rates'!D$110)\n+($H1022*'fnd base rates'!D$111)\n+($I1022*'fnd base rates'!D$112)\n+($J1022*'fnd base rates'!D$113)\n+($K1022*'fnd base rates'!D$114)\n+($M1022*'fnd base rates'!D$116)\n+($N1022*'fnd base rates'!D$117)\n+($O1022*'fnd base rates'!D$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,4)))\n*$R1022","v":1153.46},{"$f":"(($D1022*'fnd base rates'!E$107)\n+($E1022*'fnd base rates'!E$108)\n+($F1022*'fnd base rates'!E$109)\n+($G1022*'fnd base rates'!E$110)\n+($H1022*'fnd base rates'!E$111)\n+($I1022*'fnd base rates'!E$112)\n+($J1022*'fnd base rates'!E$113)\n+($K1022*'fnd base rates'!E$114)\n+($M1022*'fnd base rates'!E$116)\n+($N1022*'fnd base rates'!E$117)\n+($O1022*'fnd base rates'!E$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,5)))\n*$R1022","v":7074.5099200000004},{"$f":"(($D1022*'fnd base rates'!F$107)\n+($E1022*'fnd base rates'!F$108)\n+($F1022*'fnd base rates'!F$109)\n+($G1022*'fnd base rates'!F$110)\n+($H1022*'fnd base rates'!F$111)\n+($I1022*'fnd base rates'!F$112)\n+($J1022*'fnd base rates'!F$113)\n+($K1022*'fnd base rates'!F$114)\n+($M1022*'fnd base rates'!F$116)\n+($N1022*'fnd base rates'!F$117)\n+($O1022*'fnd base rates'!F$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,6)))\n*$R1022","v":1043.9372499999999},{"$f":"(($D1022*'fnd base rates'!G$107)\n+($E1022*'fnd base rates'!G$108)\n+($F1022*'fnd base rates'!G$109)\n+($G1022*'fnd base rates'!G$110)\n+($H1022*'fnd base rates'!G$111)\n+($I1022*'fnd base rates'!G$112)\n+($J1022*'fnd base rates'!G$113)\n+($K1022*'fnd base rates'!G$114)\n+($M1022*'fnd base rates'!G$116)\n+($N1022*'fnd base rates'!G$117)\n+($O1022*'fnd base rates'!G$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,7)))\n*$R1022","v":343.85608999999999},{"$f":"(($D1022*'fnd base rates'!H$107)\n+($E1022*'fnd base rates'!H$108)\n+($F1022*'fnd base rates'!H$109)\n+($G1022*'fnd base rates'!H$110)\n+($H1022*'fnd base rates'!H$111)\n+($I1022*'fnd base rates'!H$112)\n+($J1022*'fnd base rates'!H$113)\n+($K1022*'fnd base rates'!H$114)\n+($M1022*'fnd base rates'!H$116)\n+($N1022*'fnd base rates'!H$117)\n+($O1022*'fnd base rates'!H$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,8)))","v":572.86433000000011},{"$f":"(($D1022*'fnd base rates'!I$107)\n+($E1022*'fnd base rates'!I$108)\n+($F1022*'fnd base rates'!I$109)\n+($G1022*'fnd base rates'!I$110)\n+($H1022*'fnd base rates'!I$111)\n+($I1022*'fnd base rates'!I$112)\n+($J1022*'fnd base rates'!I$113)\n+($K1022*'fnd base rates'!I$114)\n+($M1022*'fnd base rates'!I$116)\n+($N1022*'fnd base rates'!I$117)\n+($O1022*'fnd base rates'!I$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,9)))\n*$R1022","v":530.9},{"$f":"(($D1022*'fnd base rates'!J$107)\n+($E1022*'fnd base rates'!J$108)\n+($F1022*'fnd base rates'!J$109)\n+($G1022*'fnd base rates'!J$110)\n+($H1022*'fnd base rates'!J$111)\n+($I1022*'fnd base rates'!J$112)\n+($J1022*'fnd base rates'!J$113)\n+($K1022*'fnd base rates'!J$114)\n+($M1022*'fnd base rates'!J$116)\n+($N1022*'fnd base rates'!J$117)\n+($O1022*'fnd base rates'!J$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,10)))\n*$R1022","v":987.06},{"$f":"(($D1022*'fnd base rates'!K$107)\n+($E1022*'fnd base rates'!K$108)\n+($F1022*'fnd base rates'!K$109)\n+($G1022*'fnd base rates'!K$110)\n+($H1022*'fnd base rates'!K$111)\n+($I1022*'fnd base rates'!K$112)\n+($J1022*'fnd base rates'!K$113)\n+($K1022*'fnd base rates'!K$114)\n+($M1022*'fnd base rates'!K$116)\n+($N1022*'fnd base rates'!K$117)\n+($O1022*'fnd base rates'!K$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,11)))\n*$R1022","v":1236.7176399999998},{"$f":"(($D1022*'fnd base rates'!L$107)\n+($E1022*'fnd base rates'!L$108)\n+($F1022*'fnd base rates'!L$109)\n+($G1022*'fnd base rates'!L$110)\n+($H1022*'fnd base rates'!L$111)\n+($I1022*'fnd base rates'!L$112)\n+($J1022*'fnd base rates'!L$113)\n+($K1022*'fnd base rates'!L$114)\n+($M1022*'fnd base rates'!L$116)\n+($N1022*'fnd base rates'!L$117)\n+($O1022*'fnd base rates'!L$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,12)))","v":2266.1868199999999},{"$f":"(($D1022*'fnd base rates'!M$107)\n+($E1022*'fnd base rates'!M$108)\n+($F1022*'fnd base rates'!M$109)\n+($G1022*'fnd base rates'!M$110)\n+($H1022*'fnd base rates'!M$111)\n+($I1022*'fnd base rates'!M$112)\n+($J1022*'fnd base rates'!M$113)\n+($K1022*'fnd base rates'!M$114)\n+($M1022*'fnd base rates'!M$116)\n+($N1022*'fnd base rates'!M$117)\n+($O1022*'fnd base rates'!M$118)\n+($P1022*VLOOKUP($S1022+12,rate_basefnd,13)))","v":0},15846.023679999998,null,3515287753,"3515","287","753",1,1,15846.023679999998,15846,0,15846,null,null,null,null,null,15835,0,15835,11,15846]
[3515,3515287767,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1023","v":0},{"$f":"'fnd enro'!E1023","v":0},{"$f":"'fnd enro'!F1023","v":7},{"$f":"'fnd enro'!G1023","v":41},{"$f":"'fnd enro'!H1023","v":13},{"$f":"'fnd enro'!I1023","v":0},{"$f":"'fnd enro'!J1023","v":0},{"$f":"'fnd enro'!K1023","v":2.379},{"$f":"'fnd enro'!L1023","v":0},{"$f":"'fnd enro'!M1023","v":0},{"$f":"'fnd enro'!N1023","v":0},{"$f":"'fnd enro'!O1023","v":0},{"$f":"'fnd enro'!P1023","v":14},{"$f":"'fnd enro'!R1023","v":61},1,{"$f":"VALUE('fnd enro'!Q1023)","v":9},null,{"$f":"(($D1023*'fnd base rates'!C$107)\n+($E1023*'fnd base rates'!C$108)\n+($F1023*'fnd base rates'!C$109)\n+($G1023*'fnd base rates'!C$110)\n+($H1023*'fnd base rates'!C$111)\n+($I1023*'fnd base rates'!C$112)\n+($J1023*'fnd base rates'!C$113)\n+($K1023*'fnd base rates'!C$114)\n+($M1023*'fnd base rates'!C$116)\n+($N1023*'fnd base rates'!C$117)\n+($O1023*'fnd base rates'!C$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,3)))\n*$R1023","v":35451.739430000001},{"$f":"(($D1023*'fnd base rates'!D$107)\n+($E1023*'fnd base rates'!D$108)\n+($F1023*'fnd base rates'!D$109)\n+($G1023*'fnd base rates'!D$110)\n+($H1023*'fnd base rates'!D$111)\n+($I1023*'fnd base rates'!D$112)\n+($J1023*'fnd base rates'!D$113)\n+($K1023*'fnd base rates'!D$114)\n+($M1023*'fnd base rates'!D$116)\n+($N1023*'fnd base rates'!D$117)\n+($O1023*'fnd base rates'!D$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,4)))\n*$R1023","v":54363.80999999999},{"$f":"(($D1023*'fnd base rates'!E$107)\n+($E1023*'fnd base rates'!E$108)\n+($F1023*'fnd base rates'!E$109)\n+($G1023*'fnd base rates'!E$110)\n+($H1023*'fnd base rates'!E$111)\n+($I1023*'fnd base rates'!E$112)\n+($J1023*'fnd base rates'!E$113)\n+($K1023*'fnd base rates'!E$114)\n+($M1023*'fnd base rates'!E$116)\n+($N1023*'fnd base rates'!E$117)\n+($O1023*'fnd base rates'!E$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,5)))\n*$R1023","v":296491.25511999999},{"$f":"(($D1023*'fnd base rates'!F$107)\n+($E1023*'fnd base rates'!F$108)\n+($F1023*'fnd base rates'!F$109)\n+($G1023*'fnd base rates'!F$110)\n+($H1023*'fnd base rates'!F$111)\n+($I1023*'fnd base rates'!F$112)\n+($J1023*'fnd base rates'!F$113)\n+($K1023*'fnd base rates'!F$114)\n+($M1023*'fnd base rates'!F$116)\n+($N1023*'fnd base rates'!F$117)\n+($O1023*'fnd base rates'!F$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,6)))\n*$R1023","v":76323.852249999996},{"$f":"(($D1023*'fnd base rates'!G$107)\n+($E1023*'fnd base rates'!G$108)\n+($F1023*'fnd base rates'!G$109)\n+($G1023*'fnd base rates'!G$110)\n+($H1023*'fnd base rates'!G$111)\n+($I1023*'fnd base rates'!G$112)\n+($J1023*'fnd base rates'!G$113)\n+($K1023*'fnd base rates'!G$114)\n+($M1023*'fnd base rates'!G$116)\n+($N1023*'fnd base rates'!G$117)\n+($O1023*'fnd base rates'!G$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,7)))\n*$R1023","v":12814.23149},{"$f":"(($D1023*'fnd base rates'!H$107)\n+($E1023*'fnd base rates'!H$108)\n+($F1023*'fnd base rates'!H$109)\n+($G1023*'fnd base rates'!H$110)\n+($H1023*'fnd base rates'!H$111)\n+($I1023*'fnd base rates'!H$112)\n+($J1023*'fnd base rates'!H$113)\n+($K1023*'fnd base rates'!H$114)\n+($M1023*'fnd base rates'!H$116)\n+($N1023*'fnd base rates'!H$117)\n+($O1023*'fnd base rates'!H$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,8)))","v":33783.024130000005},{"$f":"(($D1023*'fnd base rates'!I$107)\n+($E1023*'fnd base rates'!I$108)\n+($F1023*'fnd base rates'!I$109)\n+($G1023*'fnd base rates'!I$110)\n+($H1023*'fnd base rates'!I$111)\n+($I1023*'fnd base rates'!I$112)\n+($J1023*'fnd base rates'!I$113)\n+($K1023*'fnd base rates'!I$114)\n+($M1023*'fnd base rates'!I$116)\n+($N1023*'fnd base rates'!I$117)\n+($O1023*'fnd base rates'!I$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,9)))\n*$R1023","v":23941.26},{"$f":"(($D1023*'fnd base rates'!J$107)\n+($E1023*'fnd base rates'!J$108)\n+($F1023*'fnd base rates'!J$109)\n+($G1023*'fnd base rates'!J$110)\n+($H1023*'fnd base rates'!J$111)\n+($I1023*'fnd base rates'!J$112)\n+($J1023*'fnd base rates'!J$113)\n+($K1023*'fnd base rates'!J$114)\n+($M1023*'fnd base rates'!J$116)\n+($N1023*'fnd base rates'!J$117)\n+($O1023*'fnd base rates'!J$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,10)))\n*$R1023","v":22138.809999999998},{"$f":"(($D1023*'fnd base rates'!K$107)\n+($E1023*'fnd base rates'!K$108)\n+($F1023*'fnd base rates'!K$109)\n+($G1023*'fnd base rates'!K$110)\n+($H1023*'fnd base rates'!K$111)\n+($I1023*'fnd base rates'!K$112)\n+($J1023*'fnd base rates'!K$113)\n+($K1023*'fnd base rates'!K$114)\n+($M1023*'fnd base rates'!K$116)\n+($N1023*'fnd base rates'!K$117)\n+($O1023*'fnd base rates'!K$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,11)))\n*$R1023","v":71329.536040000006},{"$f":"(($D1023*'fnd base rates'!L$107)\n+($E1023*'fnd base rates'!L$108)\n+($F1023*'fnd base rates'!L$109)\n+($G1023*'fnd base rates'!L$110)\n+($H1023*'fnd base rates'!L$111)\n+($I1023*'fnd base rates'!L$112)\n+($J1023*'fnd base rates'!L$113)\n+($K1023*'fnd base rates'!L$114)\n+($M1023*'fnd base rates'!L$116)\n+($N1023*'fnd base rates'!L$117)\n+($O1023*'fnd base rates'!L$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,12)))","v":108305.75601999999},{"$f":"(($D1023*'fnd base rates'!M$107)\n+($E1023*'fnd base rates'!M$108)\n+($F1023*'fnd base rates'!M$109)\n+($G1023*'fnd base rates'!M$110)\n+($H1023*'fnd base rates'!M$111)\n+($I1023*'fnd base rates'!M$112)\n+($J1023*'fnd base rates'!M$113)\n+($K1023*'fnd base rates'!M$114)\n+($M1023*'fnd base rates'!M$116)\n+($N1023*'fnd base rates'!M$117)\n+($O1023*'fnd base rates'!M$118)\n+($P1023*VLOOKUP($S1023+12,rate_basefnd,13)))","v":0},734943.27448000002,null,3515287767,"3515","287","767",1,61,734943.27448000002,12048,0,12048,null,null,null,null,null,12045,0,12045,3,12048]
[3515,3515287770,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1024","v":0},{"$f":"'fnd enro'!E1024","v":0},{"$f":"'fnd enro'!F1024","v":0},{"$f":"'fnd enro'!G1024","v":0},{"$f":"'fnd enro'!H1024","v":7},{"$f":"'fnd enro'!I1024","v":0},{"$f":"'fnd enro'!J1024","v":0},{"$f":"'fnd enro'!K1024","v":0.27300000000000002},{"$f":"'fnd enro'!L1024","v":0},{"$f":"'fnd enro'!M1024","v":0},{"$f":"'fnd enro'!N1024","v":0},{"$f":"'fnd enro'!O1024","v":0},{"$f":"'fnd enro'!P1024","v":2},{"$f":"'fnd enro'!R1024","v":7},1,{"$f":"VALUE('fnd enro'!Q1024)","v":6},null,{"$f":"(($D1024*'fnd base rates'!C$107)\n+($E1024*'fnd base rates'!C$108)\n+($F1024*'fnd base rates'!C$109)\n+($G1024*'fnd base rates'!C$110)\n+($H1024*'fnd base rates'!C$111)\n+($I1024*'fnd base rates'!C$112)\n+($J1024*'fnd base rates'!C$113)\n+($K1024*'fnd base rates'!C$114)\n+($M1024*'fnd base rates'!C$116)\n+($N1024*'fnd base rates'!C$117)\n+($O1024*'fnd base rates'!C$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,3)))\n*$R1024","v":4072.5314100000005},{"$f":"(($D1024*'fnd base rates'!D$107)\n+($E1024*'fnd base rates'!D$108)\n+($F1024*'fnd base rates'!D$109)\n+($G1024*'fnd base rates'!D$110)\n+($H1024*'fnd base rates'!D$111)\n+($I1024*'fnd base rates'!D$112)\n+($J1024*'fnd base rates'!D$113)\n+($K1024*'fnd base rates'!D$114)\n+($M1024*'fnd base rates'!D$116)\n+($N1024*'fnd base rates'!D$117)\n+($O1024*'fnd base rates'!D$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,4)))\n*$R1024","v":6258.8899999999994},{"$f":"(($D1024*'fnd base rates'!E$107)\n+($E1024*'fnd base rates'!E$108)\n+($F1024*'fnd base rates'!E$109)\n+($G1024*'fnd base rates'!E$110)\n+($H1024*'fnd base rates'!E$111)\n+($I1024*'fnd base rates'!E$112)\n+($J1024*'fnd base rates'!E$113)\n+($K1024*'fnd base rates'!E$114)\n+($M1024*'fnd base rates'!E$116)\n+($N1024*'fnd base rates'!E$117)\n+($O1024*'fnd base rates'!E$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,5)))\n*$R1024","v":31799.889440000003},{"$f":"(($D1024*'fnd base rates'!F$107)\n+($E1024*'fnd base rates'!F$108)\n+($F1024*'fnd base rates'!F$109)\n+($G1024*'fnd base rates'!F$110)\n+($H1024*'fnd base rates'!F$111)\n+($I1024*'fnd base rates'!F$112)\n+($J1024*'fnd base rates'!F$113)\n+($K1024*'fnd base rates'!F$114)\n+($M1024*'fnd base rates'!F$116)\n+($N1024*'fnd base rates'!F$117)\n+($O1024*'fnd base rates'!F$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,6)))\n*$R1024","v":7307.5607500000006},{"$f":"(($D1024*'fnd base rates'!G$107)\n+($E1024*'fnd base rates'!G$108)\n+($F1024*'fnd base rates'!G$109)\n+($G1024*'fnd base rates'!G$110)\n+($H1024*'fnd base rates'!G$111)\n+($I1024*'fnd base rates'!G$112)\n+($J1024*'fnd base rates'!G$113)\n+($K1024*'fnd base rates'!G$114)\n+($M1024*'fnd base rates'!G$116)\n+($N1024*'fnd base rates'!G$117)\n+($O1024*'fnd base rates'!G$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,7)))\n*$R1024","v":1547.24263},{"$f":"(($D1024*'fnd base rates'!H$107)\n+($E1024*'fnd base rates'!H$108)\n+($F1024*'fnd base rates'!H$109)\n+($G1024*'fnd base rates'!H$110)\n+($H1024*'fnd base rates'!H$111)\n+($I1024*'fnd base rates'!H$112)\n+($J1024*'fnd base rates'!H$113)\n+($K1024*'fnd base rates'!H$114)\n+($M1024*'fnd base rates'!H$116)\n+($N1024*'fnd base rates'!H$117)\n+($O1024*'fnd base rates'!H$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,8)))","v":3878.2503099999999},{"$f":"(($D1024*'fnd base rates'!I$107)\n+($E1024*'fnd base rates'!I$108)\n+($F1024*'fnd base rates'!I$109)\n+($G1024*'fnd base rates'!I$110)\n+($H1024*'fnd base rates'!I$111)\n+($I1024*'fnd base rates'!I$112)\n+($J1024*'fnd base rates'!I$113)\n+($K1024*'fnd base rates'!I$114)\n+($M1024*'fnd base rates'!I$116)\n+($N1024*'fnd base rates'!I$117)\n+($O1024*'fnd base rates'!I$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,9)))\n*$R1024","v":2998.6600000000003},{"$f":"(($D1024*'fnd base rates'!J$107)\n+($E1024*'fnd base rates'!J$108)\n+($F1024*'fnd base rates'!J$109)\n+($G1024*'fnd base rates'!J$110)\n+($H1024*'fnd base rates'!J$111)\n+($I1024*'fnd base rates'!J$112)\n+($J1024*'fnd base rates'!J$113)\n+($K1024*'fnd base rates'!J$114)\n+($M1024*'fnd base rates'!J$116)\n+($N1024*'fnd base rates'!J$117)\n+($O1024*'fnd base rates'!J$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,10)))\n*$R1024","v":3180.51},{"$f":"(($D1024*'fnd base rates'!K$107)\n+($E1024*'fnd base rates'!K$108)\n+($F1024*'fnd base rates'!K$109)\n+($G1024*'fnd base rates'!K$110)\n+($H1024*'fnd base rates'!K$111)\n+($I1024*'fnd base rates'!K$112)\n+($J1024*'fnd base rates'!K$113)\n+($K1024*'fnd base rates'!K$114)\n+($M1024*'fnd base rates'!K$116)\n+($N1024*'fnd base rates'!K$117)\n+($O1024*'fnd base rates'!K$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,11)))\n*$R1024","v":8657.0234799999998},{"$f":"(($D1024*'fnd base rates'!L$107)\n+($E1024*'fnd base rates'!L$108)\n+($F1024*'fnd base rates'!L$109)\n+($G1024*'fnd base rates'!L$110)\n+($H1024*'fnd base rates'!L$111)\n+($I1024*'fnd base rates'!L$112)\n+($J1024*'fnd base rates'!L$113)\n+($K1024*'fnd base rates'!L$114)\n+($M1024*'fnd base rates'!L$116)\n+($N1024*'fnd base rates'!L$117)\n+($O1024*'fnd base rates'!L$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,12)))","v":12939.38774},{"$f":"(($D1024*'fnd base rates'!M$107)\n+($E1024*'fnd base rates'!M$108)\n+($F1024*'fnd base rates'!M$109)\n+($G1024*'fnd base rates'!M$110)\n+($H1024*'fnd base rates'!M$111)\n+($I1024*'fnd base rates'!M$112)\n+($J1024*'fnd base rates'!M$113)\n+($K1024*'fnd base rates'!M$114)\n+($M1024*'fnd base rates'!M$116)\n+($N1024*'fnd base rates'!M$117)\n+($O1024*'fnd base rates'!M$118)\n+($P1024*VLOOKUP($S1024+12,rate_basefnd,13)))","v":0},82639.945760000017,null,3515287770,"3515","287","770",1,7,82639.945760000017,11806,0,11806,null,null,null,null,null,11803,0,11803,3,11806]
[3515,3515287778,"OLD STURBRIDGE ACADEMY",{"$f":"'fnd enro'!D1025","v":0},{"$f":"'fnd enro'!E1025","v":0},{"$f":"'fnd enro'!F1025","v":0},{"$f":"'fnd enro'!G1025","v":6},{"$f":"'fnd enro'!H1025","v":3},{"$f":"'fnd enro'!I1025","v":0},{"$f":"'fnd enro'!J1025","v":0},{"$f":"'fnd enro'!K1025","v":0.35099999999999998},{"$f":"'fnd enro'!L1025","v":0},{"$f":"'fnd enro'!M1025","v":0},{"$f":"'fnd enro'!N1025","v":1},{"$f":"'fnd enro'!O1025","v":0},{"$f":"'fnd enro'!P1025","v":6},{"$f":"'fnd enro'!R1025","v":9},1,{"$f":"VALUE('fnd enro'!Q1025)","v":9},null,{"$f":"(($D1025*'fnd base rates'!C$107)\n+($E1025*'fnd base rates'!C$108)\n+($F1025*'fnd base rates'!C$109)\n+($G1025*'fnd base rates'!C$110)\n+($H1025*'fnd base rates'!C$111)\n+($I1025*'fnd base rates'!C$112)\n+($J1025*'fnd base rates'!C$113)\n+($K1025*'fnd base rates'!C$114)\n+($M1025*'fnd base rates'!C$116)\n+($N1025*'fnd base rates'!C$117)\n+($O1025*'fnd base rates'!C$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,3)))\n*$R1025","v":5676.49467},{"$f":"(($D1025*'fnd base rates'!D$107)\n+($E1025*'fnd base rates'!D$108)\n+($F1025*'fnd base rates'!D$109)\n+($G1025*'fnd base rates'!D$110)\n+($H1025*'fnd base rates'!D$111)\n+($I1025*'fnd base rates'!D$112)\n+($J1025*'fnd base rates'!D$113)\n+($K1025*'fnd base rates'!D$114)\n+($M1025*'fnd base rates'!D$116)\n+($N1025*'fnd base rates'!D$117)\n+($O1025*'fnd base rates'!D$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,4)))\n*$R1025","v":9792.5799999999981},{"$f":"(($D1025*'fnd base rates'!E$107)\n+($E1025*'fnd base rates'!E$108)\n+($F1025*'fnd base rates'!E$109)\n+($G1025*'fnd base rates'!E$110)\n+($H1025*'fnd base rates'!E$111)\n+($I1025*'fnd base rates'!E$112)\n+($J1025*'fnd base rates'!E$113)\n+($K1025*'fnd base rates'!E$114)\n+($M1025*'fnd base rates'!E$116)\n+($N1025*'fnd base rates'!E$117)\n+($O1025*'fnd base rates'!E$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,5)))\n*$R1025","v":60012.259279999998},{"$f":"(($D1025*'fnd base rates'!F$107)\n+($E1025*'fnd base rates'!F$108)\n+($F1025*'fnd base rates'!F$109)\n+($G1025*'fnd base rates'!F$110)\n+($H1025*'fnd base rates'!F$111)\n+($I1025*'fnd base rates'!F$112)\n+($J1025*'fnd base rates'!F$113)\n+($K1025*'fnd base rates'!F$114)\n+($M1025*'fnd base rates'!F$116)\n+($N1025*'fnd base rates'!F$117)\n+($O1025*'fnd base rates'!F$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,6)))\n*$R1025","v":11175.58525},{"$f":"(($D1025*'fnd base rates'!G$107)\n+($E1025*'fnd base rates'!G$108)\n+($F1025*'fnd base rates'!G$109)\n+($G1025*'fnd base rates'!G$110)\n+($H1025*'fnd base rates'!G$111)\n+($I1025*'fnd base rates'!G$112)\n+($J1025*'fnd base rates'!G$113)\n+($K1025*'fnd base rates'!G$114)\n+($M1025*'fnd base rates'!G$116)\n+($N1025*'fnd base rates'!G$117)\n+($O1025*'fnd base rates'!G$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,7)))\n*$R1025","v":2705.3848099999996},{"$f":"(($D1025*'fnd base rates'!H$107)\n+($E1025*'fnd base rates'!H$108)\n+($F1025*'fnd base rates'!H$109)\n+($G1025*'fnd base rates'!H$110)\n+($H1025*'fnd base rates'!H$111)\n+($I1025*'fnd base rates'!H$112)\n+($J1025*'fnd base rates'!H$113)\n+($K1025*'fnd base rates'!H$114)\n+($M1025*'fnd base rates'!H$116)\n+($N1025*'fnd base rates'!H$117)\n+($O1025*'fnd base rates'!H$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,8)))","v":5241.1089700000002},{"$f":"(($D1025*'fnd base rates'!I$107)\n+($E1025*'fnd base rates'!I$108)\n+($F1025*'fnd base rates'!I$109)\n+($G1025*'fnd base rates'!I$110)\n+($H1025*'fnd base rates'!I$111)\n+($I1025*'fnd base rates'!I$112)\n+($J1025*'fnd base rates'!I$113)\n+($K1025*'fnd base rates'!I$114)\n+($M1025*'fnd base rates'!I$116)\n+($N1025*'fnd base rates'!I$117)\n+($O1025*'fnd base rates'!I$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,9)))\n*$R1025","v":4287.09},{"$f":"(($D1025*'fnd base rates'!J$107)\n+($E1025*'fnd base rates'!J$108)\n+($F1025*'fnd base rates'!J$109)\n+($G1025*'fnd base rates'!J$110)\n+($H1025*'fnd base rates'!J$111)\n+($I1025*'fnd base rates'!J$112)\n+($J1025*'fnd base rates'!J$113)\n+($K1025*'fnd base rates'!J$114)\n+($M1025*'fnd base rates'!J$116)\n+($N1025*'fnd base rates'!J$117)\n+($O1025*'fnd base rates'!J$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,10)))\n*$R1025","v":6687.7800000000007},{"$f":"(($D1025*'fnd base rates'!K$107)\n+($E1025*'fnd base rates'!K$108)\n+($F1025*'fnd base rates'!K$109)\n+($G1025*'fnd base rates'!K$110)\n+($H1025*'fnd base rates'!K$111)\n+($I1025*'fnd base rates'!K$112)\n+($J1025*'fnd base rates'!K$113)\n+($K1025*'fnd base rates'!K$114)\n+($M1025*'fnd base rates'!K$116)\n+($N1025*'fnd base rates'!K$117)\n+($O1025*'fnd base rates'!K$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,11)))\n*$R1025","v":10958.998759999999},{"$f":"(($D1025*'fnd base rates'!L$107)\n+($E1025*'fnd base rates'!L$108)\n+($F1025*'fnd base rates'!L$109)\n+($G1025*'fnd base rates'!L$110)\n+($H1025*'fnd base rates'!L$111)\n+($I1025*'fnd base rates'!L$112)\n+($J1025*'fnd base rates'!L$113)\n+($K1025*'fnd base rates'!L$114)\n+($M1025*'fnd base rates'!L$116)\n+($N1025*'fnd base rates'!L$117)\n+($O1025*'fnd base rates'!L$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,12)))","v":18925.471379999999},{"$f":"(($D1025*'fnd base rates'!M$107)\n+($E1025*'fnd base rates'!M$108)\n+($F1025*'fnd base rates'!M$109)\n+($G1025*'fnd base rates'!M$110)\n+($H1025*'fnd base rates'!M$111)\n+($I1025*'fnd base rates'!M$112)\n+($J1025*'fnd base rates'!M$113)\n+($K1025*'fnd base rates'!M$114)\n+($M1025*'fnd base rates'!M$116)\n+($N1025*'fnd base rates'!M$117)\n+($O1025*'fnd base rates'!M$118)\n+($P1025*VLOOKUP($S1025+12,rate_basefnd,13)))","v":0},135462.75312000001,null,3515287778,"3515","287","778",1,9,135462.75312000001,15051,0,15051,null,null,null,null,null,15042,0,15042,9,15051]
[3516,3516332005,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1026","v":0},{"$f":"'fnd enro'!E1026","v":0},{"$f":"'fnd enro'!F1026","v":0},{"$f":"'fnd enro'!G1026","v":0},{"$f":"'fnd enro'!H1026","v":23},{"$f":"'fnd enro'!I1026","v":25},{"$f":"'fnd enro'!J1026","v":0},{"$f":"'fnd enro'!K1026","v":1.8720000000000001},{"$f":"'fnd enro'!L1026","v":0},{"$f":"'fnd enro'!M1026","v":0},{"$f":"'fnd enro'!N1026","v":1},{"$f":"'fnd enro'!O1026","v":2},{"$f":"'fnd enro'!P1026","v":26},{"$f":"'fnd enro'!R1026","v":48},1,{"$f":"VALUE('fnd enro'!Q1026)","v":8},null,{"$f":"(($D1026*'fnd base rates'!C$107)\n+($E1026*'fnd base rates'!C$108)\n+($F1026*'fnd base rates'!C$109)\n+($G1026*'fnd base rates'!C$110)\n+($H1026*'fnd base rates'!C$111)\n+($I1026*'fnd base rates'!C$112)\n+($J1026*'fnd base rates'!C$113)\n+($K1026*'fnd base rates'!C$114)\n+($M1026*'fnd base rates'!C$116)\n+($N1026*'fnd base rates'!C$117)\n+($O1026*'fnd base rates'!C$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,3)))\n*$R1026","v":29378.27824},{"$f":"(($D1026*'fnd base rates'!D$107)\n+($E1026*'fnd base rates'!D$108)\n+($F1026*'fnd base rates'!D$109)\n+($G1026*'fnd base rates'!D$110)\n+($H1026*'fnd base rates'!D$111)\n+($I1026*'fnd base rates'!D$112)\n+($J1026*'fnd base rates'!D$113)\n+($K1026*'fnd base rates'!D$114)\n+($M1026*'fnd base rates'!D$116)\n+($N1026*'fnd base rates'!D$117)\n+($O1026*'fnd base rates'!D$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,4)))\n*$R1026","v":48772.77},{"$f":"(($D1026*'fnd base rates'!E$107)\n+($E1026*'fnd base rates'!E$108)\n+($F1026*'fnd base rates'!E$109)\n+($G1026*'fnd base rates'!E$110)\n+($H1026*'fnd base rates'!E$111)\n+($I1026*'fnd base rates'!E$112)\n+($J1026*'fnd base rates'!E$113)\n+($K1026*'fnd base rates'!E$114)\n+($M1026*'fnd base rates'!E$116)\n+($N1026*'fnd base rates'!E$117)\n+($O1026*'fnd base rates'!E$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,5)))\n*$R1026","v":311503.17616000003},{"$f":"(($D1026*'fnd base rates'!F$107)\n+($E1026*'fnd base rates'!F$108)\n+($F1026*'fnd base rates'!F$109)\n+($G1026*'fnd base rates'!F$110)\n+($H1026*'fnd base rates'!F$111)\n+($I1026*'fnd base rates'!F$112)\n+($J1026*'fnd base rates'!F$113)\n+($K1026*'fnd base rates'!F$114)\n+($M1026*'fnd base rates'!F$116)\n+($N1026*'fnd base rates'!F$117)\n+($O1026*'fnd base rates'!F$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,6)))\n*$R1026","v":47875.277999999998},{"$f":"(($D1026*'fnd base rates'!G$107)\n+($E1026*'fnd base rates'!G$108)\n+($F1026*'fnd base rates'!G$109)\n+($G1026*'fnd base rates'!G$110)\n+($H1026*'fnd base rates'!G$111)\n+($I1026*'fnd base rates'!G$112)\n+($J1026*'fnd base rates'!G$113)\n+($K1026*'fnd base rates'!G$114)\n+($M1026*'fnd base rates'!G$116)\n+($N1026*'fnd base rates'!G$117)\n+($O1026*'fnd base rates'!G$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,7)))\n*$R1026","v":13150.412319999999},{"$f":"(($D1026*'fnd base rates'!H$107)\n+($E1026*'fnd base rates'!H$108)\n+($F1026*'fnd base rates'!H$109)\n+($G1026*'fnd base rates'!H$110)\n+($H1026*'fnd base rates'!H$111)\n+($I1026*'fnd base rates'!H$112)\n+($J1026*'fnd base rates'!H$113)\n+($K1026*'fnd base rates'!H$114)\n+($M1026*'fnd base rates'!H$116)\n+($N1026*'fnd base rates'!H$117)\n+($O1026*'fnd base rates'!H$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,8)))","v":35363.107839999997},{"$f":"(($D1026*'fnd base rates'!I$107)\n+($E1026*'fnd base rates'!I$108)\n+($F1026*'fnd base rates'!I$109)\n+($G1026*'fnd base rates'!I$110)\n+($H1026*'fnd base rates'!I$111)\n+($I1026*'fnd base rates'!I$112)\n+($J1026*'fnd base rates'!I$113)\n+($K1026*'fnd base rates'!I$114)\n+($M1026*'fnd base rates'!I$116)\n+($N1026*'fnd base rates'!I$117)\n+($O1026*'fnd base rates'!I$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,9)))\n*$R1026","v":24249.960000000003},{"$f":"(($D1026*'fnd base rates'!J$107)\n+($E1026*'fnd base rates'!J$108)\n+($F1026*'fnd base rates'!J$109)\n+($G1026*'fnd base rates'!J$110)\n+($H1026*'fnd base rates'!J$111)\n+($I1026*'fnd base rates'!J$112)\n+($J1026*'fnd base rates'!J$113)\n+($K1026*'fnd base rates'!J$114)\n+($M1026*'fnd base rates'!J$116)\n+($N1026*'fnd base rates'!J$117)\n+($O1026*'fnd base rates'!J$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,10)))\n*$R1026","v":41175.93},{"$f":"(($D1026*'fnd base rates'!K$107)\n+($E1026*'fnd base rates'!K$108)\n+($F1026*'fnd base rates'!K$109)\n+($G1026*'fnd base rates'!K$110)\n+($H1026*'fnd base rates'!K$111)\n+($I1026*'fnd base rates'!K$112)\n+($J1026*'fnd base rates'!K$113)\n+($K1026*'fnd base rates'!K$114)\n+($M1026*'fnd base rates'!K$116)\n+($N1026*'fnd base rates'!K$117)\n+($O1026*'fnd base rates'!K$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,11)))\n*$R1026","v":59553.846719999994},{"$f":"(($D1026*'fnd base rates'!L$107)\n+($E1026*'fnd base rates'!L$108)\n+($F1026*'fnd base rates'!L$109)\n+($G1026*'fnd base rates'!L$110)\n+($H1026*'fnd base rates'!L$111)\n+($I1026*'fnd base rates'!L$112)\n+($J1026*'fnd base rates'!L$113)\n+($K1026*'fnd base rates'!L$114)\n+($M1026*'fnd base rates'!L$116)\n+($N1026*'fnd base rates'!L$117)\n+($O1026*'fnd base rates'!L$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,12)))","v":93966.95736},{"$f":"(($D1026*'fnd base rates'!M$107)\n+($E1026*'fnd base rates'!M$108)\n+($F1026*'fnd base rates'!M$109)\n+($G1026*'fnd base rates'!M$110)\n+($H1026*'fnd base rates'!M$111)\n+($I1026*'fnd base rates'!M$112)\n+($J1026*'fnd base rates'!M$113)\n+($K1026*'fnd base rates'!M$114)\n+($M1026*'fnd base rates'!M$116)\n+($N1026*'fnd base rates'!M$117)\n+($O1026*'fnd base rates'!M$118)\n+($P1026*VLOOKUP($S1026+12,rate_basefnd,13)))","v":0},704989.71664000012,null,3516332005,"3516","332","005",1,48,704989.71664000012,14687,0,14687,null,null,null,null,null,14680,0,14680,7,14687]
[3516,3516332061,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1027","v":0},{"$f":"'fnd enro'!E1027","v":0},{"$f":"'fnd enro'!F1027","v":0},{"$f":"'fnd enro'!G1027","v":0},{"$f":"'fnd enro'!H1027","v":10},{"$f":"'fnd enro'!I1027","v":8},{"$f":"'fnd enro'!J1027","v":0},{"$f":"'fnd enro'!K1027","v":0.70199999999999996},{"$f":"'fnd enro'!L1027","v":0},{"$f":"'fnd enro'!M1027","v":0},{"$f":"'fnd enro'!N1027","v":0},{"$f":"'fnd enro'!O1027","v":0},{"$f":"'fnd enro'!P1027","v":15},{"$f":"'fnd enro'!R1027","v":18},1,{"$f":"VALUE('fnd enro'!Q1027)","v":11},null,{"$f":"(($D1027*'fnd base rates'!C$107)\n+($E1027*'fnd base rates'!C$108)\n+($F1027*'fnd base rates'!C$109)\n+($G1027*'fnd base rates'!C$110)\n+($H1027*'fnd base rates'!C$111)\n+($I1027*'fnd base rates'!C$112)\n+($J1027*'fnd base rates'!C$113)\n+($K1027*'fnd base rates'!C$114)\n+($M1027*'fnd base rates'!C$116)\n+($N1027*'fnd base rates'!C$117)\n+($O1027*'fnd base rates'!C$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,3)))\n*$R1027","v":11551.13934},{"$f":"(($D1027*'fnd base rates'!D$107)\n+($E1027*'fnd base rates'!D$108)\n+($F1027*'fnd base rates'!D$109)\n+($G1027*'fnd base rates'!D$110)\n+($H1027*'fnd base rates'!D$111)\n+($I1027*'fnd base rates'!D$112)\n+($J1027*'fnd base rates'!D$113)\n+($K1027*'fnd base rates'!D$114)\n+($M1027*'fnd base rates'!D$116)\n+($N1027*'fnd base rates'!D$117)\n+($O1027*'fnd base rates'!D$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,4)))\n*$R1027","v":21205.68},{"$f":"(($D1027*'fnd base rates'!E$107)\n+($E1027*'fnd base rates'!E$108)\n+($F1027*'fnd base rates'!E$109)\n+($G1027*'fnd base rates'!E$110)\n+($H1027*'fnd base rates'!E$111)\n+($I1027*'fnd base rates'!E$112)\n+($J1027*'fnd base rates'!E$113)\n+($K1027*'fnd base rates'!E$114)\n+($M1027*'fnd base rates'!E$116)\n+($N1027*'fnd base rates'!E$117)\n+($O1027*'fnd base rates'!E$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,5)))\n*$R1027","v":143813.63855999999},{"$f":"(($D1027*'fnd base rates'!F$107)\n+($E1027*'fnd base rates'!F$108)\n+($F1027*'fnd base rates'!F$109)\n+($G1027*'fnd base rates'!F$110)\n+($H1027*'fnd base rates'!F$111)\n+($I1027*'fnd base rates'!F$112)\n+($J1027*'fnd base rates'!F$113)\n+($K1027*'fnd base rates'!F$114)\n+($M1027*'fnd base rates'!F$116)\n+($N1027*'fnd base rates'!F$117)\n+($O1027*'fnd base rates'!F$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,6)))\n*$R1027","v":17883.8305},{"$f":"(($D1027*'fnd base rates'!G$107)\n+($E1027*'fnd base rates'!G$108)\n+($F1027*'fnd base rates'!G$109)\n+($G1027*'fnd base rates'!G$110)\n+($H1027*'fnd base rates'!G$111)\n+($I1027*'fnd base rates'!G$112)\n+($J1027*'fnd base rates'!G$113)\n+($K1027*'fnd base rates'!G$114)\n+($M1027*'fnd base rates'!G$116)\n+($N1027*'fnd base rates'!G$117)\n+($O1027*'fnd base rates'!G$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,7)))\n*$R1027","v":6361.30962},{"$f":"(($D1027*'fnd base rates'!H$107)\n+($E1027*'fnd base rates'!H$108)\n+($F1027*'fnd base rates'!H$109)\n+($G1027*'fnd base rates'!H$110)\n+($H1027*'fnd base rates'!H$111)\n+($I1027*'fnd base rates'!H$112)\n+($J1027*'fnd base rates'!H$113)\n+($K1027*'fnd base rates'!H$114)\n+($M1027*'fnd base rates'!H$116)\n+($N1027*'fnd base rates'!H$117)\n+($O1027*'fnd base rates'!H$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,8)))","v":12890.457940000002},{"$f":"(($D1027*'fnd base rates'!I$107)\n+($E1027*'fnd base rates'!I$108)\n+($F1027*'fnd base rates'!I$109)\n+($G1027*'fnd base rates'!I$110)\n+($H1027*'fnd base rates'!I$111)\n+($I1027*'fnd base rates'!I$112)\n+($J1027*'fnd base rates'!I$113)\n+($K1027*'fnd base rates'!I$114)\n+($M1027*'fnd base rates'!I$116)\n+($N1027*'fnd base rates'!I$117)\n+($O1027*'fnd base rates'!I$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,9)))\n*$R1027","v":10164.530000000001},{"$f":"(($D1027*'fnd base rates'!J$107)\n+($E1027*'fnd base rates'!J$108)\n+($F1027*'fnd base rates'!J$109)\n+($G1027*'fnd base rates'!J$110)\n+($H1027*'fnd base rates'!J$111)\n+($I1027*'fnd base rates'!J$112)\n+($J1027*'fnd base rates'!J$113)\n+($K1027*'fnd base rates'!J$114)\n+($M1027*'fnd base rates'!J$116)\n+($N1027*'fnd base rates'!J$117)\n+($O1027*'fnd base rates'!J$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,10)))\n*$R1027","v":21394.059999999998},{"$f":"(($D1027*'fnd base rates'!K$107)\n+($E1027*'fnd base rates'!K$108)\n+($F1027*'fnd base rates'!K$109)\n+($G1027*'fnd base rates'!K$110)\n+($H1027*'fnd base rates'!K$111)\n+($I1027*'fnd base rates'!K$112)\n+($J1027*'fnd base rates'!K$113)\n+($K1027*'fnd base rates'!K$114)\n+($M1027*'fnd base rates'!K$116)\n+($N1027*'fnd base rates'!K$117)\n+($O1027*'fnd base rates'!K$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,11)))\n*$R1027","v":21992.597519999996},{"$f":"(($D1027*'fnd base rates'!L$107)\n+($E1027*'fnd base rates'!L$108)\n+($F1027*'fnd base rates'!L$109)\n+($G1027*'fnd base rates'!L$110)\n+($H1027*'fnd base rates'!L$111)\n+($I1027*'fnd base rates'!L$112)\n+($J1027*'fnd base rates'!L$113)\n+($K1027*'fnd base rates'!L$114)\n+($M1027*'fnd base rates'!L$116)\n+($N1027*'fnd base rates'!L$117)\n+($O1027*'fnd base rates'!L$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,12)))","v":40166.152759999997},{"$f":"(($D1027*'fnd base rates'!M$107)\n+($E1027*'fnd base rates'!M$108)\n+($F1027*'fnd base rates'!M$109)\n+($G1027*'fnd base rates'!M$110)\n+($H1027*'fnd base rates'!M$111)\n+($I1027*'fnd base rates'!M$112)\n+($J1027*'fnd base rates'!M$113)\n+($K1027*'fnd base rates'!M$114)\n+($M1027*'fnd base rates'!M$116)\n+($N1027*'fnd base rates'!M$117)\n+($O1027*'fnd base rates'!M$118)\n+($P1027*VLOOKUP($S1027+12,rate_basefnd,13)))","v":0},307423.39623999991,null,3516332061,"3516","332","061",1,18,307423.39623999991,17079,{"$f":"AO1027-AQ1027","v":0},17079,null,null,null,null,null,17067,0,17067,12,17079]
[3516,3516332086,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1028","v":0},{"$f":"'fnd enro'!E1028","v":0},{"$f":"'fnd enro'!F1028","v":0},{"$f":"'fnd enro'!G1028","v":0},{"$f":"'fnd enro'!H1028","v":1},{"$f":"'fnd enro'!I1028","v":0},{"$f":"'fnd enro'!J1028","v":0},{"$f":"'fnd enro'!K1028","v":3.9E-2},{"$f":"'fnd enro'!L1028","v":0},{"$f":"'fnd enro'!M1028","v":0},{"$f":"'fnd enro'!N1028","v":0},{"$f":"'fnd enro'!O1028","v":0},{"$f":"'fnd enro'!P1028","v":0},{"$f":"'fnd enro'!R1028","v":1},1,{"$f":"VALUE('fnd enro'!Q1028)","v":8},null,{"$f":"(($D1028*'fnd base rates'!C$107)\n+($E1028*'fnd base rates'!C$108)\n+($F1028*'fnd base rates'!C$109)\n+($G1028*'fnd base rates'!C$110)\n+($H1028*'fnd base rates'!C$111)\n+($I1028*'fnd base rates'!C$112)\n+($J1028*'fnd base rates'!C$113)\n+($K1028*'fnd base rates'!C$114)\n+($M1028*'fnd base rates'!C$116)\n+($N1028*'fnd base rates'!C$117)\n+($O1028*'fnd base rates'!C$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,3)))\n*$R1028","v":561.82163000000003},{"$f":"(($D1028*'fnd base rates'!D$107)\n+($E1028*'fnd base rates'!D$108)\n+($F1028*'fnd base rates'!D$109)\n+($G1028*'fnd base rates'!D$110)\n+($H1028*'fnd base rates'!D$111)\n+($I1028*'fnd base rates'!D$112)\n+($J1028*'fnd base rates'!D$113)\n+($K1028*'fnd base rates'!D$114)\n+($M1028*'fnd base rates'!D$116)\n+($N1028*'fnd base rates'!D$117)\n+($O1028*'fnd base rates'!D$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,4)))\n*$R1028","v":799.51},{"$f":"(($D1028*'fnd base rates'!E$107)\n+($E1028*'fnd base rates'!E$108)\n+($F1028*'fnd base rates'!E$109)\n+($G1028*'fnd base rates'!E$110)\n+($H1028*'fnd base rates'!E$111)\n+($I1028*'fnd base rates'!E$112)\n+($J1028*'fnd base rates'!E$113)\n+($K1028*'fnd base rates'!E$114)\n+($M1028*'fnd base rates'!E$116)\n+($N1028*'fnd base rates'!E$117)\n+($O1028*'fnd base rates'!E$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,5)))\n*$R1028","v":3619.1899199999998},{"$f":"(($D1028*'fnd base rates'!F$107)\n+($E1028*'fnd base rates'!F$108)\n+($F1028*'fnd base rates'!F$109)\n+($G1028*'fnd base rates'!F$110)\n+($H1028*'fnd base rates'!F$111)\n+($I1028*'fnd base rates'!F$112)\n+($J1028*'fnd base rates'!F$113)\n+($K1028*'fnd base rates'!F$114)\n+($M1028*'fnd base rates'!F$116)\n+($N1028*'fnd base rates'!F$117)\n+($O1028*'fnd base rates'!F$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,6)))\n*$R1028","v":1043.9372499999999},{"$f":"(($D1028*'fnd base rates'!G$107)\n+($E1028*'fnd base rates'!G$108)\n+($F1028*'fnd base rates'!G$109)\n+($G1028*'fnd base rates'!G$110)\n+($H1028*'fnd base rates'!G$111)\n+($I1028*'fnd base rates'!G$112)\n+($J1028*'fnd base rates'!G$113)\n+($K1028*'fnd base rates'!G$114)\n+($M1028*'fnd base rates'!G$116)\n+($N1028*'fnd base rates'!G$117)\n+($O1028*'fnd base rates'!G$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,7)))\n*$R1028","v":176.22609},{"$f":"(($D1028*'fnd base rates'!H$107)\n+($E1028*'fnd base rates'!H$108)\n+($F1028*'fnd base rates'!H$109)\n+($G1028*'fnd base rates'!H$110)\n+($H1028*'fnd base rates'!H$111)\n+($I1028*'fnd base rates'!H$112)\n+($J1028*'fnd base rates'!H$113)\n+($K1028*'fnd base rates'!H$114)\n+($M1028*'fnd base rates'!H$116)\n+($N1028*'fnd base rates'!H$117)\n+($O1028*'fnd base rates'!H$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,8)))","v":547.16433000000006},{"$f":"(($D1028*'fnd base rates'!I$107)\n+($E1028*'fnd base rates'!I$108)\n+($F1028*'fnd base rates'!I$109)\n+($G1028*'fnd base rates'!I$110)\n+($H1028*'fnd base rates'!I$111)\n+($I1028*'fnd base rates'!I$112)\n+($J1028*'fnd base rates'!I$113)\n+($K1028*'fnd base rates'!I$114)\n+($M1028*'fnd base rates'!I$116)\n+($N1028*'fnd base rates'!I$117)\n+($O1028*'fnd base rates'!I$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,9)))\n*$R1028","v":390.98},{"$f":"(($D1028*'fnd base rates'!J$107)\n+($E1028*'fnd base rates'!J$108)\n+($F1028*'fnd base rates'!J$109)\n+($G1028*'fnd base rates'!J$110)\n+($H1028*'fnd base rates'!J$111)\n+($I1028*'fnd base rates'!J$112)\n+($J1028*'fnd base rates'!J$113)\n+($K1028*'fnd base rates'!J$114)\n+($M1028*'fnd base rates'!J$116)\n+($N1028*'fnd base rates'!J$117)\n+($O1028*'fnd base rates'!J$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,10)))\n*$R1028","v":260.01},{"$f":"(($D1028*'fnd base rates'!K$107)\n+($E1028*'fnd base rates'!K$108)\n+($F1028*'fnd base rates'!K$109)\n+($G1028*'fnd base rates'!K$110)\n+($H1028*'fnd base rates'!K$111)\n+($I1028*'fnd base rates'!K$112)\n+($J1028*'fnd base rates'!K$113)\n+($K1028*'fnd base rates'!K$114)\n+($M1028*'fnd base rates'!K$116)\n+($N1028*'fnd base rates'!K$117)\n+($O1028*'fnd base rates'!K$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,11)))\n*$R1028","v":1236.7176399999998},{"$f":"(($D1028*'fnd base rates'!L$107)\n+($E1028*'fnd base rates'!L$108)\n+($F1028*'fnd base rates'!L$109)\n+($G1028*'fnd base rates'!L$110)\n+($H1028*'fnd base rates'!L$111)\n+($I1028*'fnd base rates'!L$112)\n+($J1028*'fnd base rates'!L$113)\n+($K1028*'fnd base rates'!L$114)\n+($M1028*'fnd base rates'!L$116)\n+($N1028*'fnd base rates'!L$117)\n+($O1028*'fnd base rates'!L$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,12)))","v":1696.08682},{"$f":"(($D1028*'fnd base rates'!M$107)\n+($E1028*'fnd base rates'!M$108)\n+($F1028*'fnd base rates'!M$109)\n+($G1028*'fnd base rates'!M$110)\n+($H1028*'fnd base rates'!M$111)\n+($I1028*'fnd base rates'!M$112)\n+($J1028*'fnd base rates'!M$113)\n+($K1028*'fnd base rates'!M$114)\n+($M1028*'fnd base rates'!M$116)\n+($N1028*'fnd base rates'!M$117)\n+($O1028*'fnd base rates'!M$118)\n+($P1028*VLOOKUP($S1028+12,rate_basefnd,13)))","v":0},10331.643680000001,null,3516332086,"3516","332","086",1,1,10331.643680000001,10332,0,10332,null,null,null,null,null,10332,0,10332,0,10332]
[3516,3516332137,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1029","v":0},{"$f":"'fnd enro'!E1029","v":0},{"$f":"'fnd enro'!F1029","v":0},{"$f":"'fnd enro'!G1029","v":0},{"$f":"'fnd enro'!H1029","v":37},{"$f":"'fnd enro'!I1029","v":32},{"$f":"'fnd enro'!J1029","v":0},{"$f":"'fnd enro'!K1029","v":2.6909999999999998},{"$f":"'fnd enro'!L1029","v":0},{"$f":"'fnd enro'!M1029","v":0},{"$f":"'fnd enro'!N1029","v":0},{"$f":"'fnd enro'!O1029","v":1},{"$f":"'fnd enro'!P1029","v":42},{"$f":"'fnd enro'!R1029","v":69},1,{"$f":"VALUE('fnd enro'!Q1029)","v":12},null,{"$f":"(($D1029*'fnd base rates'!C$107)\n+($E1029*'fnd base rates'!C$108)\n+($F1029*'fnd base rates'!C$109)\n+($G1029*'fnd base rates'!C$110)\n+($H1029*'fnd base rates'!C$111)\n+($I1029*'fnd base rates'!C$112)\n+($J1029*'fnd base rates'!C$113)\n+($K1029*'fnd base rates'!C$114)\n+($M1029*'fnd base rates'!C$116)\n+($N1029*'fnd base rates'!C$117)\n+($O1029*'fnd base rates'!C$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,3)))\n*$R1029","v":43190.752469999999},{"$f":"(($D1029*'fnd base rates'!D$107)\n+($E1029*'fnd base rates'!D$108)\n+($F1029*'fnd base rates'!D$109)\n+($G1029*'fnd base rates'!D$110)\n+($H1029*'fnd base rates'!D$111)\n+($I1029*'fnd base rates'!D$112)\n+($J1029*'fnd base rates'!D$113)\n+($K1029*'fnd base rates'!D$114)\n+($M1029*'fnd base rates'!D$116)\n+($N1029*'fnd base rates'!D$117)\n+($O1029*'fnd base rates'!D$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,4)))\n*$R1029","v":75789.66},{"$f":"(($D1029*'fnd base rates'!E$107)\n+($E1029*'fnd base rates'!E$108)\n+($F1029*'fnd base rates'!E$109)\n+($G1029*'fnd base rates'!E$110)\n+($H1029*'fnd base rates'!E$111)\n+($I1029*'fnd base rates'!E$112)\n+($J1029*'fnd base rates'!E$113)\n+($K1029*'fnd base rates'!E$114)\n+($M1029*'fnd base rates'!E$116)\n+($N1029*'fnd base rates'!E$117)\n+($O1029*'fnd base rates'!E$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,5)))\n*$R1029","v":499074.50448},{"$f":"(($D1029*'fnd base rates'!F$107)\n+($E1029*'fnd base rates'!F$108)\n+($F1029*'fnd base rates'!F$109)\n+($G1029*'fnd base rates'!F$110)\n+($H1029*'fnd base rates'!F$111)\n+($I1029*'fnd base rates'!F$112)\n+($J1029*'fnd base rates'!F$113)\n+($K1029*'fnd base rates'!F$114)\n+($M1029*'fnd base rates'!F$116)\n+($N1029*'fnd base rates'!F$117)\n+($O1029*'fnd base rates'!F$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,6)))\n*$R1029","v":68604.06025000001},{"$f":"(($D1029*'fnd base rates'!G$107)\n+($E1029*'fnd base rates'!G$108)\n+($F1029*'fnd base rates'!G$109)\n+($G1029*'fnd base rates'!G$110)\n+($H1029*'fnd base rates'!G$111)\n+($I1029*'fnd base rates'!G$112)\n+($J1029*'fnd base rates'!G$113)\n+($K1029*'fnd base rates'!G$114)\n+($M1029*'fnd base rates'!G$116)\n+($N1029*'fnd base rates'!G$117)\n+($O1029*'fnd base rates'!G$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,7)))\n*$R1029","v":21736.430209999999},{"$f":"(($D1029*'fnd base rates'!H$107)\n+($E1029*'fnd base rates'!H$108)\n+($F1029*'fnd base rates'!H$109)\n+($G1029*'fnd base rates'!H$110)\n+($H1029*'fnd base rates'!H$111)\n+($I1029*'fnd base rates'!H$112)\n+($J1029*'fnd base rates'!H$113)\n+($K1029*'fnd base rates'!H$114)\n+($M1029*'fnd base rates'!H$116)\n+($N1029*'fnd base rates'!H$117)\n+($O1029*'fnd base rates'!H$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,8)))","v":49567.378769999996},{"$f":"(($D1029*'fnd base rates'!I$107)\n+($E1029*'fnd base rates'!I$108)\n+($F1029*'fnd base rates'!I$109)\n+($G1029*'fnd base rates'!I$110)\n+($H1029*'fnd base rates'!I$111)\n+($I1029*'fnd base rates'!I$112)\n+($J1029*'fnd base rates'!I$113)\n+($K1029*'fnd base rates'!I$114)\n+($M1029*'fnd base rates'!I$116)\n+($N1029*'fnd base rates'!I$117)\n+($O1029*'fnd base rates'!I$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,9)))\n*$R1029","v":36868.97},{"$f":"(($D1029*'fnd base rates'!J$107)\n+($E1029*'fnd base rates'!J$108)\n+($F1029*'fnd base rates'!J$109)\n+($G1029*'fnd base rates'!J$110)\n+($H1029*'fnd base rates'!J$111)\n+($I1029*'fnd base rates'!J$112)\n+($J1029*'fnd base rates'!J$113)\n+($K1029*'fnd base rates'!J$114)\n+($M1029*'fnd base rates'!J$116)\n+($N1029*'fnd base rates'!J$117)\n+($O1029*'fnd base rates'!J$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,10)))\n*$R1029","v":70784.86},{"$f":"(($D1029*'fnd base rates'!K$107)\n+($E1029*'fnd base rates'!K$108)\n+($F1029*'fnd base rates'!K$109)\n+($G1029*'fnd base rates'!K$110)\n+($H1029*'fnd base rates'!K$111)\n+($I1029*'fnd base rates'!K$112)\n+($J1029*'fnd base rates'!K$113)\n+($K1029*'fnd base rates'!K$114)\n+($M1029*'fnd base rates'!K$116)\n+($N1029*'fnd base rates'!K$117)\n+($O1029*'fnd base rates'!K$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,11)))\n*$R1029","v":84604.027159999998},{"$f":"(($D1029*'fnd base rates'!L$107)\n+($E1029*'fnd base rates'!L$108)\n+($F1029*'fnd base rates'!L$109)\n+($G1029*'fnd base rates'!L$110)\n+($H1029*'fnd base rates'!L$111)\n+($I1029*'fnd base rates'!L$112)\n+($J1029*'fnd base rates'!L$113)\n+($K1029*'fnd base rates'!L$114)\n+($M1029*'fnd base rates'!L$116)\n+($N1029*'fnd base rates'!L$117)\n+($O1029*'fnd base rates'!L$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,12)))","v":144888.40058000002},{"$f":"(($D1029*'fnd base rates'!M$107)\n+($E1029*'fnd base rates'!M$108)\n+($F1029*'fnd base rates'!M$109)\n+($G1029*'fnd base rates'!M$110)\n+($H1029*'fnd base rates'!M$111)\n+($I1029*'fnd base rates'!M$112)\n+($J1029*'fnd base rates'!M$113)\n+($K1029*'fnd base rates'!M$114)\n+($M1029*'fnd base rates'!M$116)\n+($N1029*'fnd base rates'!M$117)\n+($O1029*'fnd base rates'!M$118)\n+($P1029*VLOOKUP($S1029+12,rate_basefnd,13)))","v":0},1095109.0439200001,null,3516332137,"3516","332","137",1,69,1095109.0439200001,15871,0,15871,null,null,null,null,null,15862,0,15862,9,15871]
[3516,3516332278,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1030","v":0},{"$f":"'fnd enro'!E1030","v":0},{"$f":"'fnd enro'!F1030","v":0},{"$f":"'fnd enro'!G1030","v":0},{"$f":"'fnd enro'!H1030","v":1},{"$f":"'fnd enro'!I1030","v":2},{"$f":"'fnd enro'!J1030","v":0},{"$f":"'fnd enro'!K1030","v":0.11700000000000001},{"$f":"'fnd enro'!L1030","v":0},{"$f":"'fnd enro'!M1030","v":0},{"$f":"'fnd enro'!N1030","v":0},{"$f":"'fnd enro'!O1030","v":0},{"$f":"'fnd enro'!P1030","v":1},{"$f":"'fnd enro'!R1030","v":3},1,{"$f":"VALUE('fnd enro'!Q1030)","v":7},null,{"$f":"(($D1030*'fnd base rates'!C$107)\n+($E1030*'fnd base rates'!C$108)\n+($F1030*'fnd base rates'!C$109)\n+($G1030*'fnd base rates'!C$110)\n+($H1030*'fnd base rates'!C$111)\n+($I1030*'fnd base rates'!C$112)\n+($J1030*'fnd base rates'!C$113)\n+($K1030*'fnd base rates'!C$114)\n+($M1030*'fnd base rates'!C$116)\n+($N1030*'fnd base rates'!C$117)\n+($O1030*'fnd base rates'!C$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,3)))\n*$R1030","v":1760.17489},{"$f":"(($D1030*'fnd base rates'!D$107)\n+($E1030*'fnd base rates'!D$108)\n+($F1030*'fnd base rates'!D$109)\n+($G1030*'fnd base rates'!D$110)\n+($H1030*'fnd base rates'!D$111)\n+($I1030*'fnd base rates'!D$112)\n+($J1030*'fnd base rates'!D$113)\n+($K1030*'fnd base rates'!D$114)\n+($M1030*'fnd base rates'!D$116)\n+($N1030*'fnd base rates'!D$117)\n+($O1030*'fnd base rates'!D$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,4)))\n*$R1030","v":2752.4799999999996},{"$f":"(($D1030*'fnd base rates'!E$107)\n+($E1030*'fnd base rates'!E$108)\n+($F1030*'fnd base rates'!E$109)\n+($G1030*'fnd base rates'!E$110)\n+($H1030*'fnd base rates'!E$111)\n+($I1030*'fnd base rates'!E$112)\n+($J1030*'fnd base rates'!E$113)\n+($K1030*'fnd base rates'!E$114)\n+($M1030*'fnd base rates'!E$116)\n+($N1030*'fnd base rates'!E$117)\n+($O1030*'fnd base rates'!E$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,5)))\n*$R1030","v":17349.069760000002},{"$f":"(($D1030*'fnd base rates'!F$107)\n+($E1030*'fnd base rates'!F$108)\n+($F1030*'fnd base rates'!F$109)\n+($G1030*'fnd base rates'!F$110)\n+($H1030*'fnd base rates'!F$111)\n+($I1030*'fnd base rates'!F$112)\n+($J1030*'fnd base rates'!F$113)\n+($K1030*'fnd base rates'!F$114)\n+($M1030*'fnd base rates'!F$116)\n+($N1030*'fnd base rates'!F$117)\n+($O1030*'fnd base rates'!F$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,6)))\n*$R1030","v":2905.0517500000005},{"$f":"(($D1030*'fnd base rates'!G$107)\n+($E1030*'fnd base rates'!G$108)\n+($F1030*'fnd base rates'!G$109)\n+($G1030*'fnd base rates'!G$110)\n+($H1030*'fnd base rates'!G$111)\n+($I1030*'fnd base rates'!G$112)\n+($J1030*'fnd base rates'!G$113)\n+($K1030*'fnd base rates'!G$114)\n+($M1030*'fnd base rates'!G$116)\n+($N1030*'fnd base rates'!G$117)\n+($O1030*'fnd base rates'!G$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,7)))\n*$R1030","v":686.76827000000003},{"$f":"(($D1030*'fnd base rates'!H$107)\n+($E1030*'fnd base rates'!H$108)\n+($F1030*'fnd base rates'!H$109)\n+($G1030*'fnd base rates'!H$110)\n+($H1030*'fnd base rates'!H$111)\n+($I1030*'fnd base rates'!H$112)\n+($J1030*'fnd base rates'!H$113)\n+($K1030*'fnd base rates'!H$114)\n+($M1030*'fnd base rates'!H$116)\n+($N1030*'fnd base rates'!H$117)\n+($O1030*'fnd base rates'!H$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,8)))","v":2303.8929899999998},{"$f":"(($D1030*'fnd base rates'!I$107)\n+($E1030*'fnd base rates'!I$108)\n+($F1030*'fnd base rates'!I$109)\n+($G1030*'fnd base rates'!I$110)\n+($H1030*'fnd base rates'!I$111)\n+($I1030*'fnd base rates'!I$112)\n+($J1030*'fnd base rates'!I$113)\n+($K1030*'fnd base rates'!I$114)\n+($M1030*'fnd base rates'!I$116)\n+($N1030*'fnd base rates'!I$117)\n+($O1030*'fnd base rates'!I$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,9)))\n*$R1030","v":1421.1200000000001},{"$f":"(($D1030*'fnd base rates'!J$107)\n+($E1030*'fnd base rates'!J$108)\n+($F1030*'fnd base rates'!J$109)\n+($G1030*'fnd base rates'!J$110)\n+($H1030*'fnd base rates'!J$111)\n+($I1030*'fnd base rates'!J$112)\n+($J1030*'fnd base rates'!J$113)\n+($K1030*'fnd base rates'!J$114)\n+($M1030*'fnd base rates'!J$116)\n+($N1030*'fnd base rates'!J$117)\n+($O1030*'fnd base rates'!J$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,10)))\n*$R1030","v":2186.1999999999998},{"$f":"(($D1030*'fnd base rates'!K$107)\n+($E1030*'fnd base rates'!K$108)\n+($F1030*'fnd base rates'!K$109)\n+($G1030*'fnd base rates'!K$110)\n+($H1030*'fnd base rates'!K$111)\n+($I1030*'fnd base rates'!K$112)\n+($J1030*'fnd base rates'!K$113)\n+($K1030*'fnd base rates'!K$114)\n+($M1030*'fnd base rates'!K$116)\n+($N1030*'fnd base rates'!K$117)\n+($O1030*'fnd base rates'!K$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,11)))\n*$R1030","v":3643.0729199999996},{"$f":"(($D1030*'fnd base rates'!L$107)\n+($E1030*'fnd base rates'!L$108)\n+($F1030*'fnd base rates'!L$109)\n+($G1030*'fnd base rates'!L$110)\n+($H1030*'fnd base rates'!L$111)\n+($I1030*'fnd base rates'!L$112)\n+($J1030*'fnd base rates'!L$113)\n+($K1030*'fnd base rates'!L$114)\n+($M1030*'fnd base rates'!L$116)\n+($N1030*'fnd base rates'!L$117)\n+($O1030*'fnd base rates'!L$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,12)))","v":5323.5204600000006},{"$f":"(($D1030*'fnd base rates'!M$107)\n+($E1030*'fnd base rates'!M$108)\n+($F1030*'fnd base rates'!M$109)\n+($G1030*'fnd base rates'!M$110)\n+($H1030*'fnd base rates'!M$111)\n+($I1030*'fnd base rates'!M$112)\n+($J1030*'fnd base rates'!M$113)\n+($K1030*'fnd base rates'!M$114)\n+($M1030*'fnd base rates'!M$116)\n+($N1030*'fnd base rates'!M$117)\n+($O1030*'fnd base rates'!M$118)\n+($P1030*VLOOKUP($S1030+12,rate_basefnd,13)))","v":0},40331.351040000001,null,3516332278,"3516","332","278",1,3,40331.351040000001,13444,0,13444,null,null,null,null,null,13440,0,13440,4,13444]
[3516,3516332281,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1031","v":0},{"$f":"'fnd enro'!E1031","v":0},{"$f":"'fnd enro'!F1031","v":0},{"$f":"'fnd enro'!G1031","v":0},{"$f":"'fnd enro'!H1031","v":65},{"$f":"'fnd enro'!I1031","v":73},{"$f":"'fnd enro'!J1031","v":0},{"$f":"'fnd enro'!K1031","v":5.3819999999999997},{"$f":"'fnd enro'!L1031","v":0},{"$f":"'fnd enro'!M1031","v":0},{"$f":"'fnd enro'!N1031","v":2},{"$f":"'fnd enro'!O1031","v":3},{"$f":"'fnd enro'!P1031","v":112},{"$f":"'fnd enro'!R1031","v":138},1,{"$f":"VALUE('fnd enro'!Q1031)","v":12},null,{"$f":"(($D1031*'fnd base rates'!C$107)\n+($E1031*'fnd base rates'!C$108)\n+($F1031*'fnd base rates'!C$109)\n+($G1031*'fnd base rates'!C$110)\n+($H1031*'fnd base rates'!C$111)\n+($I1031*'fnd base rates'!C$112)\n+($J1031*'fnd base rates'!C$113)\n+($K1031*'fnd base rates'!C$114)\n+($M1031*'fnd base rates'!C$116)\n+($N1031*'fnd base rates'!C$117)\n+($O1031*'fnd base rates'!C$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,3)))\n*$R1031","v":89597.984940000009},{"$f":"(($D1031*'fnd base rates'!D$107)\n+($E1031*'fnd base rates'!D$108)\n+($F1031*'fnd base rates'!D$109)\n+($G1031*'fnd base rates'!D$110)\n+($H1031*'fnd base rates'!D$111)\n+($I1031*'fnd base rates'!D$112)\n+($J1031*'fnd base rates'!D$113)\n+($K1031*'fnd base rates'!D$114)\n+($M1031*'fnd base rates'!D$116)\n+($N1031*'fnd base rates'!D$117)\n+($O1031*'fnd base rates'!D$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,4)))\n*$R1031","v":165794.53},{"$f":"(($D1031*'fnd base rates'!E$107)\n+($E1031*'fnd base rates'!E$108)\n+($F1031*'fnd base rates'!E$109)\n+($G1031*'fnd base rates'!E$110)\n+($H1031*'fnd base rates'!E$111)\n+($I1031*'fnd base rates'!E$112)\n+($J1031*'fnd base rates'!E$113)\n+($K1031*'fnd base rates'!E$114)\n+($M1031*'fnd base rates'!E$116)\n+($N1031*'fnd base rates'!E$117)\n+($O1031*'fnd base rates'!E$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,5)))\n*$R1031","v":1148923.0589600001},{"$f":"(($D1031*'fnd base rates'!F$107)\n+($E1031*'fnd base rates'!F$108)\n+($F1031*'fnd base rates'!F$109)\n+($G1031*'fnd base rates'!F$110)\n+($H1031*'fnd base rates'!F$111)\n+($I1031*'fnd base rates'!F$112)\n+($J1031*'fnd base rates'!F$113)\n+($K1031*'fnd base rates'!F$114)\n+($M1031*'fnd base rates'!F$116)\n+($N1031*'fnd base rates'!F$117)\n+($O1031*'fnd base rates'!F$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,6)))\n*$R1031","v":136787.6305},{"$f":"(($D1031*'fnd base rates'!G$107)\n+($E1031*'fnd base rates'!G$108)\n+($F1031*'fnd base rates'!G$109)\n+($G1031*'fnd base rates'!G$110)\n+($H1031*'fnd base rates'!G$111)\n+($I1031*'fnd base rates'!G$112)\n+($J1031*'fnd base rates'!G$113)\n+($K1031*'fnd base rates'!G$114)\n+($M1031*'fnd base rates'!G$116)\n+($N1031*'fnd base rates'!G$117)\n+($O1031*'fnd base rates'!G$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,7)))\n*$R1031","v":50049.440419999999},{"$f":"(($D1031*'fnd base rates'!H$107)\n+($E1031*'fnd base rates'!H$108)\n+($F1031*'fnd base rates'!H$109)\n+($G1031*'fnd base rates'!H$110)\n+($H1031*'fnd base rates'!H$111)\n+($I1031*'fnd base rates'!H$112)\n+($J1031*'fnd base rates'!H$113)\n+($K1031*'fnd base rates'!H$114)\n+($M1031*'fnd base rates'!H$116)\n+($N1031*'fnd base rates'!H$117)\n+($O1031*'fnd base rates'!H$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,8)))","v":103416.80754000001},{"$f":"(($D1031*'fnd base rates'!I$107)\n+($E1031*'fnd base rates'!I$108)\n+($F1031*'fnd base rates'!I$109)\n+($G1031*'fnd base rates'!I$110)\n+($H1031*'fnd base rates'!I$111)\n+($I1031*'fnd base rates'!I$112)\n+($J1031*'fnd base rates'!I$113)\n+($K1031*'fnd base rates'!I$114)\n+($M1031*'fnd base rates'!I$116)\n+($N1031*'fnd base rates'!I$117)\n+($O1031*'fnd base rates'!I$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,9)))\n*$R1031","v":79864.399999999994},{"$f":"(($D1031*'fnd base rates'!J$107)\n+($E1031*'fnd base rates'!J$108)\n+($F1031*'fnd base rates'!J$109)\n+($G1031*'fnd base rates'!J$110)\n+($H1031*'fnd base rates'!J$111)\n+($I1031*'fnd base rates'!J$112)\n+($J1031*'fnd base rates'!J$113)\n+($K1031*'fnd base rates'!J$114)\n+($M1031*'fnd base rates'!J$116)\n+($N1031*'fnd base rates'!J$117)\n+($O1031*'fnd base rates'!J$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,10)))\n*$R1031","v":172677.87},{"$f":"(($D1031*'fnd base rates'!K$107)\n+($E1031*'fnd base rates'!K$108)\n+($F1031*'fnd base rates'!K$109)\n+($G1031*'fnd base rates'!K$110)\n+($H1031*'fnd base rates'!K$111)\n+($I1031*'fnd base rates'!K$112)\n+($J1031*'fnd base rates'!K$113)\n+($K1031*'fnd base rates'!K$114)\n+($M1031*'fnd base rates'!K$116)\n+($N1031*'fnd base rates'!K$117)\n+($O1031*'fnd base rates'!K$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,11)))\n*$R1031","v":169934.62432},{"$f":"(($D1031*'fnd base rates'!L$107)\n+($E1031*'fnd base rates'!L$108)\n+($F1031*'fnd base rates'!L$109)\n+($G1031*'fnd base rates'!L$110)\n+($H1031*'fnd base rates'!L$111)\n+($I1031*'fnd base rates'!L$112)\n+($J1031*'fnd base rates'!L$113)\n+($K1031*'fnd base rates'!L$114)\n+($M1031*'fnd base rates'!L$116)\n+($N1031*'fnd base rates'!L$117)\n+($O1031*'fnd base rates'!L$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,12)))","v":311161.21116000001},{"$f":"(($D1031*'fnd base rates'!M$107)\n+($E1031*'fnd base rates'!M$108)\n+($F1031*'fnd base rates'!M$109)\n+($G1031*'fnd base rates'!M$110)\n+($H1031*'fnd base rates'!M$111)\n+($I1031*'fnd base rates'!M$112)\n+($J1031*'fnd base rates'!M$113)\n+($K1031*'fnd base rates'!M$114)\n+($M1031*'fnd base rates'!M$116)\n+($N1031*'fnd base rates'!M$117)\n+($O1031*'fnd base rates'!M$118)\n+($P1031*VLOOKUP($S1031+12,rate_basefnd,13)))","v":0},2428207.5578399999,null,3516332281,"3516","332","281",1,138,2428207.5578399999,17596,0,17596,null,null,null,null,null,17583,0,17583,13,17596]
[3516,3516332325,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1032","v":0},{"$f":"'fnd enro'!E1032","v":0},{"$f":"'fnd enro'!F1032","v":0},{"$f":"'fnd enro'!G1032","v":0},{"$f":"'fnd enro'!H1032","v":12},{"$f":"'fnd enro'!I1032","v":19},{"$f":"'fnd enro'!J1032","v":0},{"$f":"'fnd enro'!K1032","v":1.2090000000000001},{"$f":"'fnd enro'!L1032","v":0},{"$f":"'fnd enro'!M1032","v":0},{"$f":"'fnd enro'!N1032","v":0},{"$f":"'fnd enro'!O1032","v":0},{"$f":"'fnd enro'!P1032","v":12},{"$f":"'fnd enro'!R1032","v":31},1,{"$f":"VALUE('fnd enro'!Q1032)","v":10},null,{"$f":"(($D1032*'fnd base rates'!C$107)\n+($E1032*'fnd base rates'!C$108)\n+($F1032*'fnd base rates'!C$109)\n+($G1032*'fnd base rates'!C$110)\n+($H1032*'fnd base rates'!C$111)\n+($I1032*'fnd base rates'!C$112)\n+($J1032*'fnd base rates'!C$113)\n+($K1032*'fnd base rates'!C$114)\n+($M1032*'fnd base rates'!C$116)\n+($N1032*'fnd base rates'!C$117)\n+($O1032*'fnd base rates'!C$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,3)))\n*$R1032","v":18486.150530000003},{"$f":"(($D1032*'fnd base rates'!D$107)\n+($E1032*'fnd base rates'!D$108)\n+($F1032*'fnd base rates'!D$109)\n+($G1032*'fnd base rates'!D$110)\n+($H1032*'fnd base rates'!D$111)\n+($I1032*'fnd base rates'!D$112)\n+($J1032*'fnd base rates'!D$113)\n+($K1032*'fnd base rates'!D$114)\n+($M1032*'fnd base rates'!D$116)\n+($N1032*'fnd base rates'!D$117)\n+($O1032*'fnd base rates'!D$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,4)))\n*$R1032","v":29853.01},{"$f":"(($D1032*'fnd base rates'!E$107)\n+($E1032*'fnd base rates'!E$108)\n+($F1032*'fnd base rates'!E$109)\n+($G1032*'fnd base rates'!E$110)\n+($H1032*'fnd base rates'!E$111)\n+($I1032*'fnd base rates'!E$112)\n+($J1032*'fnd base rates'!E$113)\n+($K1032*'fnd base rates'!E$114)\n+($M1032*'fnd base rates'!E$116)\n+($N1032*'fnd base rates'!E$117)\n+($O1032*'fnd base rates'!E$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,5)))\n*$R1032","v":190513.99751999998},{"$f":"(($D1032*'fnd base rates'!F$107)\n+($E1032*'fnd base rates'!F$108)\n+($F1032*'fnd base rates'!F$109)\n+($G1032*'fnd base rates'!F$110)\n+($H1032*'fnd base rates'!F$111)\n+($I1032*'fnd base rates'!F$112)\n+($J1032*'fnd base rates'!F$113)\n+($K1032*'fnd base rates'!F$114)\n+($M1032*'fnd base rates'!F$116)\n+($N1032*'fnd base rates'!F$117)\n+($O1032*'fnd base rates'!F$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,6)))\n*$R1032","v":30207.834750000002},{"$f":"(($D1032*'fnd base rates'!G$107)\n+($E1032*'fnd base rates'!G$108)\n+($F1032*'fnd base rates'!G$109)\n+($G1032*'fnd base rates'!G$110)\n+($H1032*'fnd base rates'!G$111)\n+($I1032*'fnd base rates'!G$112)\n+($J1032*'fnd base rates'!G$113)\n+($K1032*'fnd base rates'!G$114)\n+($M1032*'fnd base rates'!G$116)\n+($N1032*'fnd base rates'!G$117)\n+($O1032*'fnd base rates'!G$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,7)))\n*$R1032","v":7772.6187900000004},{"$f":"(($D1032*'fnd base rates'!H$107)\n+($E1032*'fnd base rates'!H$108)\n+($F1032*'fnd base rates'!H$109)\n+($G1032*'fnd base rates'!H$110)\n+($H1032*'fnd base rates'!H$111)\n+($I1032*'fnd base rates'!H$112)\n+($J1032*'fnd base rates'!H$113)\n+($K1032*'fnd base rates'!H$114)\n+($M1032*'fnd base rates'!H$116)\n+($N1032*'fnd base rates'!H$117)\n+($O1032*'fnd base rates'!H$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,8)))","v":23378.664229999998},{"$f":"(($D1032*'fnd base rates'!I$107)\n+($E1032*'fnd base rates'!I$108)\n+($F1032*'fnd base rates'!I$109)\n+($G1032*'fnd base rates'!I$110)\n+($H1032*'fnd base rates'!I$111)\n+($I1032*'fnd base rates'!I$112)\n+($J1032*'fnd base rates'!I$113)\n+($K1032*'fnd base rates'!I$114)\n+($M1032*'fnd base rates'!I$116)\n+($N1032*'fnd base rates'!I$117)\n+($O1032*'fnd base rates'!I$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,9)))\n*$R1032","v":15152.25},{"$f":"(($D1032*'fnd base rates'!J$107)\n+($E1032*'fnd base rates'!J$108)\n+($F1032*'fnd base rates'!J$109)\n+($G1032*'fnd base rates'!J$110)\n+($H1032*'fnd base rates'!J$111)\n+($I1032*'fnd base rates'!J$112)\n+($J1032*'fnd base rates'!J$113)\n+($K1032*'fnd base rates'!J$114)\n+($M1032*'fnd base rates'!J$116)\n+($N1032*'fnd base rates'!J$117)\n+($O1032*'fnd base rates'!J$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,10)))\n*$R1032","v":24922.190000000002},{"$f":"(($D1032*'fnd base rates'!K$107)\n+($E1032*'fnd base rates'!K$108)\n+($F1032*'fnd base rates'!K$109)\n+($G1032*'fnd base rates'!K$110)\n+($H1032*'fnd base rates'!K$111)\n+($I1032*'fnd base rates'!K$112)\n+($J1032*'fnd base rates'!K$113)\n+($K1032*'fnd base rates'!K$114)\n+($M1032*'fnd base rates'!K$116)\n+($N1032*'fnd base rates'!K$117)\n+($O1032*'fnd base rates'!K$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,11)))\n*$R1032","v":37700.98683999999},{"$f":"(($D1032*'fnd base rates'!L$107)\n+($E1032*'fnd base rates'!L$108)\n+($F1032*'fnd base rates'!L$109)\n+($G1032*'fnd base rates'!L$110)\n+($H1032*'fnd base rates'!L$111)\n+($I1032*'fnd base rates'!L$112)\n+($J1032*'fnd base rates'!L$113)\n+($K1032*'fnd base rates'!L$114)\n+($M1032*'fnd base rates'!L$116)\n+($N1032*'fnd base rates'!L$117)\n+($O1032*'fnd base rates'!L$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,12)))","v":57560.951419999998},{"$f":"(($D1032*'fnd base rates'!M$107)\n+($E1032*'fnd base rates'!M$108)\n+($F1032*'fnd base rates'!M$109)\n+($G1032*'fnd base rates'!M$110)\n+($H1032*'fnd base rates'!M$111)\n+($I1032*'fnd base rates'!M$112)\n+($J1032*'fnd base rates'!M$113)\n+($K1032*'fnd base rates'!M$114)\n+($M1032*'fnd base rates'!M$116)\n+($N1032*'fnd base rates'!M$117)\n+($O1032*'fnd base rates'!M$118)\n+($P1032*VLOOKUP($S1032+12,rate_basefnd,13)))","v":0},435548.65407999989,null,3516332325,"3516","332","325",1,31,435548.65407999989,14050,0,14050,null,null,null,null,null,14045,0,14045,5,14050]
[3516,3516332332,"HAMPDEN CS OF SCIENCE WEST",{"$f":"'fnd enro'!D1033","v":0},{"$f":"'fnd enro'!E1033","v":0},{"$f":"'fnd enro'!F1033","v":0},{"$f":"'fnd enro'!G1033","v":0},{"$f":"'fnd enro'!H1033","v":33},{"$f":"'fnd enro'!I1033","v":26},{"$f":"'fnd enro'!J1033","v":0},{"$f":"'fnd enro'!K1033","v":2.3010000000000002},{"$f":"'fnd enro'!L1033","v":0},{"$f":"'fnd enro'!M1033","v":0},{"$f":"'fnd enro'!N1033","v":5},{"$f":"'fnd enro'!O1033","v":2},{"$f":"'fnd enro'!P1033","v":43},{"$f":"'fnd enro'!R1033","v":59},1,{"$f":"VALUE('fnd enro'!Q1033)","v":10},null,{"$f":"(($D1033*'fnd base rates'!C$107)\n+($E1033*'fnd base rates'!C$108)\n+($F1033*'fnd base rates'!C$109)\n+($G1033*'fnd base rates'!C$110)\n+($H1033*'fnd base rates'!C$111)\n+($I1033*'fnd base rates'!C$112)\n+($J1033*'fnd base rates'!C$113)\n+($K1033*'fnd base rates'!C$114)\n+($M1033*'fnd base rates'!C$116)\n+($N1033*'fnd base rates'!C$117)\n+($O1033*'fnd base rates'!C$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,3)))\n*$R1033","v":37780.296169999994},{"$f":"(($D1033*'fnd base rates'!D$107)\n+($E1033*'fnd base rates'!D$108)\n+($F1033*'fnd base rates'!D$109)\n+($G1033*'fnd base rates'!D$110)\n+($H1033*'fnd base rates'!D$111)\n+($I1033*'fnd base rates'!D$112)\n+($J1033*'fnd base rates'!D$113)\n+($K1033*'fnd base rates'!D$114)\n+($M1033*'fnd base rates'!D$116)\n+($N1033*'fnd base rates'!D$117)\n+($O1033*'fnd base rates'!D$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,4)))\n*$R1033","v":66731.689999999988},{"$f":"(($D1033*'fnd base rates'!E$107)\n+($E1033*'fnd base rates'!E$108)\n+($F1033*'fnd base rates'!E$109)\n+($G1033*'fnd base rates'!E$110)\n+($H1033*'fnd base rates'!E$111)\n+($I1033*'fnd base rates'!E$112)\n+($J1033*'fnd base rates'!E$113)\n+($K1033*'fnd base rates'!E$114)\n+($M1033*'fnd base rates'!E$116)\n+($N1033*'fnd base rates'!E$117)\n+($O1033*'fnd base rates'!E$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,5)))\n*$R1033","v":440086.08528},{"$f":"(($D1033*'fnd base rates'!F$107)\n+($E1033*'fnd base rates'!F$108)\n+($F1033*'fnd base rates'!F$109)\n+($G1033*'fnd base rates'!F$110)\n+($H1033*'fnd base rates'!F$111)\n+($I1033*'fnd base rates'!F$112)\n+($J1033*'fnd base rates'!F$113)\n+($K1033*'fnd base rates'!F$114)\n+($M1033*'fnd base rates'!F$116)\n+($N1033*'fnd base rates'!F$117)\n+($O1033*'fnd base rates'!F$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,6)))\n*$R1033","v":60043.967749999996},{"$f":"(($D1033*'fnd base rates'!G$107)\n+($E1033*'fnd base rates'!G$108)\n+($F1033*'fnd base rates'!G$109)\n+($G1033*'fnd base rates'!G$110)\n+($H1033*'fnd base rates'!G$111)\n+($I1033*'fnd base rates'!G$112)\n+($J1033*'fnd base rates'!G$113)\n+($K1033*'fnd base rates'!G$114)\n+($M1033*'fnd base rates'!G$116)\n+($N1033*'fnd base rates'!G$117)\n+($O1033*'fnd base rates'!G$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,7)))\n*$R1033","v":19274.009310000001},{"$f":"(($D1033*'fnd base rates'!H$107)\n+($E1033*'fnd base rates'!H$108)\n+($F1033*'fnd base rates'!H$109)\n+($G1033*'fnd base rates'!H$110)\n+($H1033*'fnd base rates'!H$111)\n+($I1033*'fnd base rates'!H$112)\n+($J1033*'fnd base rates'!H$113)\n+($K1033*'fnd base rates'!H$114)\n+($M1033*'fnd base rates'!H$116)\n+($N1033*'fnd base rates'!H$117)\n+($O1033*'fnd base rates'!H$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,8)))","v":42877.805469999999},{"$f":"(($D1033*'fnd base rates'!I$107)\n+($E1033*'fnd base rates'!I$108)\n+($F1033*'fnd base rates'!I$109)\n+($G1033*'fnd base rates'!I$110)\n+($H1033*'fnd base rates'!I$111)\n+($I1033*'fnd base rates'!I$112)\n+($J1033*'fnd base rates'!I$113)\n+($K1033*'fnd base rates'!I$114)\n+($M1033*'fnd base rates'!I$116)\n+($N1033*'fnd base rates'!I$117)\n+($O1033*'fnd base rates'!I$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,9)))\n*$R1033","v":32253.9},{"$f":"(($D1033*'fnd base rates'!J$107)\n+($E1033*'fnd base rates'!J$108)\n+($F1033*'fnd base rates'!J$109)\n+($G1033*'fnd base rates'!J$110)\n+($H1033*'fnd base rates'!J$111)\n+($I1033*'fnd base rates'!J$112)\n+($J1033*'fnd base rates'!J$113)\n+($K1033*'fnd base rates'!J$114)\n+($M1033*'fnd base rates'!J$116)\n+($N1033*'fnd base rates'!J$117)\n+($O1033*'fnd base rates'!J$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,10)))\n*$R1033","v":61672.460000000006},{"$f":"(($D1033*'fnd base rates'!K$107)\n+($E1033*'fnd base rates'!K$108)\n+($F1033*'fnd base rates'!K$109)\n+($G1033*'fnd base rates'!K$110)\n+($H1033*'fnd base rates'!K$111)\n+($I1033*'fnd base rates'!K$112)\n+($J1033*'fnd base rates'!K$113)\n+($K1033*'fnd base rates'!K$114)\n+($M1033*'fnd base rates'!K$116)\n+($N1033*'fnd base rates'!K$117)\n+($O1033*'fnd base rates'!K$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,11)))\n*$R1033","v":74493.480760000006},{"$f":"(($D1033*'fnd base rates'!L$107)\n+($E1033*'fnd base rates'!L$108)\n+($F1033*'fnd base rates'!L$109)\n+($G1033*'fnd base rates'!L$110)\n+($H1033*'fnd base rates'!L$111)\n+($I1033*'fnd base rates'!L$112)\n+($J1033*'fnd base rates'!L$113)\n+($K1033*'fnd base rates'!L$114)\n+($M1033*'fnd base rates'!L$116)\n+($N1033*'fnd base rates'!L$117)\n+($O1033*'fnd base rates'!L$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,12)))","v":127211.06238},{"$f":"(($D1033*'fnd base rates'!M$107)\n+($E1033*'fnd base rates'!M$108)\n+($F1033*'fnd base rates'!M$109)\n+($G1033*'fnd base rates'!M$110)\n+($H1033*'fnd base rates'!M$111)\n+($I1033*'fnd base rates'!M$112)\n+($J1033*'fnd base rates'!M$113)\n+($K1033*'fnd base rates'!M$114)\n+($M1033*'fnd base rates'!M$116)\n+($N1033*'fnd base rates'!M$117)\n+($O1033*'fnd base rates'!M$118)\n+($P1033*VLOOKUP($S1033+12,rate_basefnd,13)))","v":0},962424.75711999997,null,3516332332,"3516","332","332",1,59,962424.75711999997,16312,0,16312,null,null,null,null,null,16302,0,16302,10,16312]
[3517,3517239001,"MAP ACADEMY",{"$f":"'fnd enro'!D1034","v":0},{"$f":"'fnd enro'!E1034","v":0},{"$f":"'fnd enro'!F1034","v":0},{"$f":"'fnd enro'!G1034","v":0},{"$f":"'fnd enro'!H1034","v":0},{"$f":"'fnd enro'!I1034","v":1},{"$f":"'fnd enro'!J1034","v":0},{"$f":"'fnd enro'!K1034","v":3.9E-2},{"$f":"'fnd enro'!L1034","v":0},{"$f":"'fnd enro'!M1034","v":0},{"$f":"'fnd enro'!N1034","v":0},{"$f":"'fnd enro'!O1034","v":0},{"$f":"'fnd enro'!P1034","v":0},{"$f":"'fnd enro'!R1034","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1034)","v":7},null,{"$f":"(($D1034*'fnd base rates'!C$107)\n+($E1034*'fnd base rates'!C$108)\n+($F1034*'fnd base rates'!C$109)\n+($G1034*'fnd base rates'!C$110)\n+($H1034*'fnd base rates'!C$111)\n+($I1034*'fnd base rates'!C$112)\n+($J1034*'fnd base rates'!C$113)\n+($K1034*'fnd base rates'!C$114)\n+($M1034*'fnd base rates'!C$116)\n+($N1034*'fnd base rates'!C$117)\n+($O1034*'fnd base rates'!C$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,3)))\n*$R1034","v":583.17085194000003},{"$f":"(($D1034*'fnd base rates'!D$107)\n+($E1034*'fnd base rates'!D$108)\n+($F1034*'fnd base rates'!D$109)\n+($G1034*'fnd base rates'!D$110)\n+($H1034*'fnd base rates'!D$111)\n+($I1034*'fnd base rates'!D$112)\n+($J1034*'fnd base rates'!D$113)\n+($K1034*'fnd base rates'!D$114)\n+($M1034*'fnd base rates'!D$116)\n+($N1034*'fnd base rates'!D$117)\n+($O1034*'fnd base rates'!D$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,4)))\n*$R1034","v":829.89138000000003},{"$f":"(($D1034*'fnd base rates'!E$107)\n+($E1034*'fnd base rates'!E$108)\n+($F1034*'fnd base rates'!E$109)\n+($G1034*'fnd base rates'!E$110)\n+($H1034*'fnd base rates'!E$111)\n+($I1034*'fnd base rates'!E$112)\n+($J1034*'fnd base rates'!E$113)\n+($K1034*'fnd base rates'!E$114)\n+($M1034*'fnd base rates'!E$116)\n+($N1034*'fnd base rates'!E$117)\n+($O1034*'fnd base rates'!E$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,5)))\n*$R1034","v":5332.4965569599999},{"$f":"(($D1034*'fnd base rates'!F$107)\n+($E1034*'fnd base rates'!F$108)\n+($F1034*'fnd base rates'!F$109)\n+($G1034*'fnd base rates'!F$110)\n+($H1034*'fnd base rates'!F$111)\n+($I1034*'fnd base rates'!F$112)\n+($J1034*'fnd base rates'!F$113)\n+($K1034*'fnd base rates'!F$114)\n+($M1034*'fnd base rates'!F$116)\n+($N1034*'fnd base rates'!F$117)\n+($O1034*'fnd base rates'!F$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,6)))\n*$R1034","v":965.91842550000013},{"$f":"(($D1034*'fnd base rates'!G$107)\n+($E1034*'fnd base rates'!G$108)\n+($F1034*'fnd base rates'!G$109)\n+($G1034*'fnd base rates'!G$110)\n+($H1034*'fnd base rates'!G$111)\n+($I1034*'fnd base rates'!G$112)\n+($J1034*'fnd base rates'!G$113)\n+($K1034*'fnd base rates'!G$114)\n+($M1034*'fnd base rates'!G$116)\n+($N1034*'fnd base rates'!G$117)\n+($O1034*'fnd base rates'!G$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,7)))\n*$R1034","v":177.97142142000001},{"$f":"(($D1034*'fnd base rates'!H$107)\n+($E1034*'fnd base rates'!H$108)\n+($F1034*'fnd base rates'!H$109)\n+($G1034*'fnd base rates'!H$110)\n+($H1034*'fnd base rates'!H$111)\n+($I1034*'fnd base rates'!H$112)\n+($J1034*'fnd base rates'!H$113)\n+($K1034*'fnd base rates'!H$114)\n+($M1034*'fnd base rates'!H$116)\n+($N1034*'fnd base rates'!H$117)\n+($O1034*'fnd base rates'!H$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D1034*'fnd base rates'!I$107)\n+($E1034*'fnd base rates'!I$108)\n+($F1034*'fnd base rates'!I$109)\n+($G1034*'fnd base rates'!I$110)\n+($H1034*'fnd base rates'!I$111)\n+($I1034*'fnd base rates'!I$112)\n+($J1034*'fnd base rates'!I$113)\n+($K1034*'fnd base rates'!I$114)\n+($M1034*'fnd base rates'!I$116)\n+($N1034*'fnd base rates'!I$117)\n+($O1034*'fnd base rates'!I$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,9)))\n*$R1034","v":462.02418},{"$f":"(($D1034*'fnd base rates'!J$107)\n+($E1034*'fnd base rates'!J$108)\n+($F1034*'fnd base rates'!J$109)\n+($G1034*'fnd base rates'!J$110)\n+($H1034*'fnd base rates'!J$111)\n+($I1034*'fnd base rates'!J$112)\n+($J1034*'fnd base rates'!J$113)\n+($K1034*'fnd base rates'!J$114)\n+($M1034*'fnd base rates'!J$116)\n+($N1034*'fnd base rates'!J$117)\n+($O1034*'fnd base rates'!J$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,10)))\n*$R1034","v":622.3536600000001},{"$f":"(($D1034*'fnd base rates'!K$107)\n+($E1034*'fnd base rates'!K$108)\n+($F1034*'fnd base rates'!K$109)\n+($G1034*'fnd base rates'!K$110)\n+($H1034*'fnd base rates'!K$111)\n+($I1034*'fnd base rates'!K$112)\n+($J1034*'fnd base rates'!K$113)\n+($K1034*'fnd base rates'!K$114)\n+($M1034*'fnd base rates'!K$116)\n+($N1034*'fnd base rates'!K$117)\n+($O1034*'fnd base rates'!K$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,11)))\n*$R1034","v":1248.8983903199999},{"$f":"(($D1034*'fnd base rates'!L$107)\n+($E1034*'fnd base rates'!L$108)\n+($F1034*'fnd base rates'!L$109)\n+($G1034*'fnd base rates'!L$110)\n+($H1034*'fnd base rates'!L$111)\n+($I1034*'fnd base rates'!L$112)\n+($J1034*'fnd base rates'!L$113)\n+($K1034*'fnd base rates'!L$114)\n+($M1034*'fnd base rates'!L$116)\n+($N1034*'fnd base rates'!L$117)\n+($O1034*'fnd base rates'!L$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D1034*'fnd base rates'!M$107)\n+($E1034*'fnd base rates'!M$108)\n+($F1034*'fnd base rates'!M$109)\n+($G1034*'fnd base rates'!M$110)\n+($H1034*'fnd base rates'!M$111)\n+($I1034*'fnd base rates'!M$112)\n+($J1034*'fnd base rates'!M$113)\n+($K1034*'fnd base rates'!M$114)\n+($M1034*'fnd base rates'!M$116)\n+($N1034*'fnd base rates'!M$117)\n+($O1034*'fnd base rates'!M$118)\n+($P1034*VLOOKUP($S1034+12,rate_basefnd,13)))","v":0},12616.906016140003,null,3517239001,"3517","239","001",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[3517,3517239036,"MAP ACADEMY",{"$f":"'fnd enro'!D1035","v":0},{"$f":"'fnd enro'!E1035","v":0},{"$f":"'fnd enro'!F1035","v":0},{"$f":"'fnd enro'!G1035","v":0},{"$f":"'fnd enro'!H1035","v":0},{"$f":"'fnd enro'!I1035","v":5},{"$f":"'fnd enro'!J1035","v":0},{"$f":"'fnd enro'!K1035","v":0.19500000000000001},{"$f":"'fnd enro'!L1035","v":0},{"$f":"'fnd enro'!M1035","v":0},{"$f":"'fnd enro'!N1035","v":0},{"$f":"'fnd enro'!O1035","v":0},{"$f":"'fnd enro'!P1035","v":4},{"$f":"'fnd enro'!R1035","v":5},{"$f":"VLOOKUP(B1035,charterinfo_b,6)","v":1.038},{"$f":"VALUE('fnd enro'!Q1035)","v":7},null,{"$f":"(($D1035*'fnd base rates'!C$107)\n+($E1035*'fnd base rates'!C$108)\n+($F1035*'fnd base rates'!C$109)\n+($G1035*'fnd base rates'!C$110)\n+($H1035*'fnd base rates'!C$111)\n+($I1035*'fnd base rates'!C$112)\n+($J1035*'fnd base rates'!C$113)\n+($K1035*'fnd base rates'!C$114)\n+($M1035*'fnd base rates'!C$116)\n+($N1035*'fnd base rates'!C$117)\n+($O1035*'fnd base rates'!C$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,3)))\n*$R1035","v":3226.0501797000002},{"$f":"(($D1035*'fnd base rates'!D$107)\n+($E1035*'fnd base rates'!D$108)\n+($F1035*'fnd base rates'!D$109)\n+($G1035*'fnd base rates'!D$110)\n+($H1035*'fnd base rates'!D$111)\n+($I1035*'fnd base rates'!D$112)\n+($J1035*'fnd base rates'!D$113)\n+($K1035*'fnd base rates'!D$114)\n+($M1035*'fnd base rates'!D$116)\n+($N1035*'fnd base rates'!D$117)\n+($O1035*'fnd base rates'!D$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,4)))\n*$R1035","v":5619.0573000000004},{"$f":"(($D1035*'fnd base rates'!E$107)\n+($E1035*'fnd base rates'!E$108)\n+($F1035*'fnd base rates'!E$109)\n+($G1035*'fnd base rates'!E$110)\n+($H1035*'fnd base rates'!E$111)\n+($I1035*'fnd base rates'!E$112)\n+($J1035*'fnd base rates'!E$113)\n+($K1035*'fnd base rates'!E$114)\n+($M1035*'fnd base rates'!E$116)\n+($N1035*'fnd base rates'!E$117)\n+($O1035*'fnd base rates'!E$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,5)))\n*$R1035","v":41008.971424800002},{"$f":"(($D1035*'fnd base rates'!F$107)\n+($E1035*'fnd base rates'!F$108)\n+($F1035*'fnd base rates'!F$109)\n+($G1035*'fnd base rates'!F$110)\n+($H1035*'fnd base rates'!F$111)\n+($I1035*'fnd base rates'!F$112)\n+($J1035*'fnd base rates'!F$113)\n+($K1035*'fnd base rates'!F$114)\n+($M1035*'fnd base rates'!F$116)\n+($N1035*'fnd base rates'!F$117)\n+($O1035*'fnd base rates'!F$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,6)))\n*$R1035","v":4829.5921275000001},{"$f":"(($D1035*'fnd base rates'!G$107)\n+($E1035*'fnd base rates'!G$108)\n+($F1035*'fnd base rates'!G$109)\n+($G1035*'fnd base rates'!G$110)\n+($H1035*'fnd base rates'!G$111)\n+($I1035*'fnd base rates'!G$112)\n+($J1035*'fnd base rates'!G$113)\n+($K1035*'fnd base rates'!G$114)\n+($M1035*'fnd base rates'!G$116)\n+($N1035*'fnd base rates'!G$117)\n+($O1035*'fnd base rates'!G$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,7)))\n*$R1035","v":1585.8568671000003},{"$f":"(($D1035*'fnd base rates'!H$107)\n+($E1035*'fnd base rates'!H$108)\n+($F1035*'fnd base rates'!H$109)\n+($G1035*'fnd base rates'!H$110)\n+($H1035*'fnd base rates'!H$111)\n+($I1035*'fnd base rates'!H$112)\n+($J1035*'fnd base rates'!H$113)\n+($K1035*'fnd base rates'!H$114)\n+($M1035*'fnd base rates'!H$116)\n+($N1035*'fnd base rates'!H$117)\n+($O1035*'fnd base rates'!H$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,8)))","v":4430.37165},{"$f":"(($D1035*'fnd base rates'!I$107)\n+($E1035*'fnd base rates'!I$108)\n+($F1035*'fnd base rates'!I$109)\n+($G1035*'fnd base rates'!I$110)\n+($H1035*'fnd base rates'!I$111)\n+($I1035*'fnd base rates'!I$112)\n+($J1035*'fnd base rates'!I$113)\n+($K1035*'fnd base rates'!I$114)\n+($M1035*'fnd base rates'!I$116)\n+($N1035*'fnd base rates'!I$117)\n+($O1035*'fnd base rates'!I$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,9)))\n*$R1035","v":2891.0687400000002},{"$f":"(($D1035*'fnd base rates'!J$107)\n+($E1035*'fnd base rates'!J$108)\n+($F1035*'fnd base rates'!J$109)\n+($G1035*'fnd base rates'!J$110)\n+($H1035*'fnd base rates'!J$111)\n+($I1035*'fnd base rates'!J$112)\n+($J1035*'fnd base rates'!J$113)\n+($K1035*'fnd base rates'!J$114)\n+($M1035*'fnd base rates'!J$116)\n+($N1035*'fnd base rates'!J$117)\n+($O1035*'fnd base rates'!J$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,10)))\n*$R1035","v":6130.4799000000003},{"$f":"(($D1035*'fnd base rates'!K$107)\n+($E1035*'fnd base rates'!K$108)\n+($F1035*'fnd base rates'!K$109)\n+($G1035*'fnd base rates'!K$110)\n+($H1035*'fnd base rates'!K$111)\n+($I1035*'fnd base rates'!K$112)\n+($J1035*'fnd base rates'!K$113)\n+($K1035*'fnd base rates'!K$114)\n+($M1035*'fnd base rates'!K$116)\n+($N1035*'fnd base rates'!K$117)\n+($O1035*'fnd base rates'!K$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,11)))\n*$R1035","v":6244.4919516},{"$f":"(($D1035*'fnd base rates'!L$107)\n+($E1035*'fnd base rates'!L$108)\n+($F1035*'fnd base rates'!L$109)\n+($G1035*'fnd base rates'!L$110)\n+($H1035*'fnd base rates'!L$111)\n+($I1035*'fnd base rates'!L$112)\n+($J1035*'fnd base rates'!L$113)\n+($K1035*'fnd base rates'!L$114)\n+($M1035*'fnd base rates'!L$116)\n+($N1035*'fnd base rates'!L$117)\n+($O1035*'fnd base rates'!L$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,12)))","v":9923.7341000000015},{"$f":"(($D1035*'fnd base rates'!M$107)\n+($E1035*'fnd base rates'!M$108)\n+($F1035*'fnd base rates'!M$109)\n+($G1035*'fnd base rates'!M$110)\n+($H1035*'fnd base rates'!M$111)\n+($I1035*'fnd base rates'!M$112)\n+($J1035*'fnd base rates'!M$113)\n+($K1035*'fnd base rates'!M$114)\n+($M1035*'fnd base rates'!M$116)\n+($N1035*'fnd base rates'!M$117)\n+($O1035*'fnd base rates'!M$118)\n+($P1035*VLOOKUP($S1035+12,rate_basefnd,13)))","v":0},{"$f":"SUM(U1035:AE1035)","v":85889.674240699998},null,{"$f":"B1035","v":3517239036},{"$f":"IF($B1035<499999999,MID($B1035,1,3),MID($B1035,1,4))","v":"3517"},{"$f":"IF($B1035<499999999,MID($B1035,4,3),MID($B1035,5,3))","v":"239"},{"$f":"IF($B1035<499999999,MID($B1035,7,3),MID($B1035,8,3))","v":"036"},{"$f":"IF(VLOOKUP(VALUE(IF(AH1035<499999999,MID(AH1035,4,3),MID(AH1035,5,3))),distinfo,4)=R1035,1,0)","v":1},5,{"$f":"AF1035","v":85889.674240699998},{"$f":"IF(OR(AF1035=0,AM1035=0),0,ROUND(AN1035/AM1035,0))","v":17178},0,17178,null,null,null,null,null,17169,{"$f":"AY1035-AW1035","v":0},17169,{"$f":"BA1035-AY1035","v":9},17178]
[3517,3517239040,"MAP ACADEMY",{"$f":"'fnd enro'!D1036","v":0},{"$f":"'fnd enro'!E1036","v":0},{"$f":"'fnd enro'!F1036","v":0},{"$f":"'fnd enro'!G1036","v":0},{"$f":"'fnd enro'!H1036","v":0},{"$f":"'fnd enro'!I1036","v":2},{"$f":"'fnd enro'!J1036","v":0},{"$f":"'fnd enro'!K1036","v":7.8E-2},{"$f":"'fnd enro'!L1036","v":0},{"$f":"'fnd enro'!M1036","v":0},{"$f":"'fnd enro'!N1036","v":0},{"$f":"'fnd enro'!O1036","v":0},{"$f":"'fnd enro'!P1036","v":2},{"$f":"'fnd enro'!R1036","v":2},1.038,{"$f":"VALUE('fnd enro'!Q1036)","v":6},null,{"$f":"(($D1036*'fnd base rates'!C$107)\n+($E1036*'fnd base rates'!C$108)\n+($F1036*'fnd base rates'!C$109)\n+($G1036*'fnd base rates'!C$110)\n+($H1036*'fnd base rates'!C$111)\n+($I1036*'fnd base rates'!C$112)\n+($J1036*'fnd base rates'!C$113)\n+($K1036*'fnd base rates'!C$114)\n+($M1036*'fnd base rates'!C$116)\n+($N1036*'fnd base rates'!C$117)\n+($O1036*'fnd base rates'!C$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,3)))\n*$R1036","v":1311.4333438800002},{"$f":"(($D1036*'fnd base rates'!D$107)\n+($E1036*'fnd base rates'!D$108)\n+($F1036*'fnd base rates'!D$109)\n+($G1036*'fnd base rates'!D$110)\n+($H1036*'fnd base rates'!D$111)\n+($I1036*'fnd base rates'!D$112)\n+($J1036*'fnd base rates'!D$113)\n+($K1036*'fnd base rates'!D$114)\n+($M1036*'fnd base rates'!D$116)\n+($N1036*'fnd base rates'!D$117)\n+($O1036*'fnd base rates'!D$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,4)))\n*$R1036","v":2347.2709200000004},{"$f":"(($D1036*'fnd base rates'!E$107)\n+($E1036*'fnd base rates'!E$108)\n+($F1036*'fnd base rates'!E$109)\n+($G1036*'fnd base rates'!E$110)\n+($H1036*'fnd base rates'!E$111)\n+($I1036*'fnd base rates'!E$112)\n+($J1036*'fnd base rates'!E$113)\n+($K1036*'fnd base rates'!E$114)\n+($M1036*'fnd base rates'!E$116)\n+($N1036*'fnd base rates'!E$117)\n+($O1036*'fnd base rates'!E$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,5)))\n*$R1036","v":17376.244393919998},{"$f":"(($D1036*'fnd base rates'!F$107)\n+($E1036*'fnd base rates'!F$108)\n+($F1036*'fnd base rates'!F$109)\n+($G1036*'fnd base rates'!F$110)\n+($H1036*'fnd base rates'!F$111)\n+($I1036*'fnd base rates'!F$112)\n+($J1036*'fnd base rates'!F$113)\n+($K1036*'fnd base rates'!F$114)\n+($M1036*'fnd base rates'!F$116)\n+($N1036*'fnd base rates'!F$117)\n+($O1036*'fnd base rates'!F$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,6)))\n*$R1036","v":1931.8368510000003},{"$f":"(($D1036*'fnd base rates'!G$107)\n+($E1036*'fnd base rates'!G$108)\n+($F1036*'fnd base rates'!G$109)\n+($G1036*'fnd base rates'!G$110)\n+($H1036*'fnd base rates'!G$111)\n+($I1036*'fnd base rates'!G$112)\n+($J1036*'fnd base rates'!G$113)\n+($K1036*'fnd base rates'!G$114)\n+($M1036*'fnd base rates'!G$116)\n+($N1036*'fnd base rates'!G$117)\n+($O1036*'fnd base rates'!G$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,7)))\n*$R1036","v":681.52192284000012},{"$f":"(($D1036*'fnd base rates'!H$107)\n+($E1036*'fnd base rates'!H$108)\n+($F1036*'fnd base rates'!H$109)\n+($G1036*'fnd base rates'!H$110)\n+($H1036*'fnd base rates'!H$111)\n+($I1036*'fnd base rates'!H$112)\n+($J1036*'fnd base rates'!H$113)\n+($K1036*'fnd base rates'!H$114)\n+($M1036*'fnd base rates'!H$116)\n+($N1036*'fnd base rates'!H$117)\n+($O1036*'fnd base rates'!H$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,8)))","v":1779.1286600000001},{"$f":"(($D1036*'fnd base rates'!I$107)\n+($E1036*'fnd base rates'!I$108)\n+($F1036*'fnd base rates'!I$109)\n+($G1036*'fnd base rates'!I$110)\n+($H1036*'fnd base rates'!I$111)\n+($I1036*'fnd base rates'!I$112)\n+($J1036*'fnd base rates'!I$113)\n+($K1036*'fnd base rates'!I$114)\n+($M1036*'fnd base rates'!I$116)\n+($N1036*'fnd base rates'!I$117)\n+($O1036*'fnd base rates'!I$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,9)))\n*$R1036","v":1195.7967599999999},{"$f":"(($D1036*'fnd base rates'!J$107)\n+($E1036*'fnd base rates'!J$108)\n+($F1036*'fnd base rates'!J$109)\n+($G1036*'fnd base rates'!J$110)\n+($H1036*'fnd base rates'!J$111)\n+($I1036*'fnd base rates'!J$112)\n+($J1036*'fnd base rates'!J$113)\n+($K1036*'fnd base rates'!J$114)\n+($M1036*'fnd base rates'!J$116)\n+($N1036*'fnd base rates'!J$117)\n+($O1036*'fnd base rates'!J$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,10)))\n*$R1036","v":2656.8440399999999},{"$f":"(($D1036*'fnd base rates'!K$107)\n+($E1036*'fnd base rates'!K$108)\n+($F1036*'fnd base rates'!K$109)\n+($G1036*'fnd base rates'!K$110)\n+($H1036*'fnd base rates'!K$111)\n+($I1036*'fnd base rates'!K$112)\n+($J1036*'fnd base rates'!K$113)\n+($K1036*'fnd base rates'!K$114)\n+($M1036*'fnd base rates'!K$116)\n+($N1036*'fnd base rates'!K$117)\n+($O1036*'fnd base rates'!K$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,11)))\n*$R1036","v":2497.7967806399997},{"$f":"(($D1036*'fnd base rates'!L$107)\n+($E1036*'fnd base rates'!L$108)\n+($F1036*'fnd base rates'!L$109)\n+($G1036*'fnd base rates'!L$110)\n+($H1036*'fnd base rates'!L$111)\n+($I1036*'fnd base rates'!L$112)\n+($J1036*'fnd base rates'!L$113)\n+($K1036*'fnd base rates'!L$114)\n+($M1036*'fnd base rates'!L$116)\n+($N1036*'fnd base rates'!L$117)\n+($O1036*'fnd base rates'!L$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,12)))","v":4124.1136400000005},{"$f":"(($D1036*'fnd base rates'!M$107)\n+($E1036*'fnd base rates'!M$108)\n+($F1036*'fnd base rates'!M$109)\n+($G1036*'fnd base rates'!M$110)\n+($H1036*'fnd base rates'!M$111)\n+($I1036*'fnd base rates'!M$112)\n+($J1036*'fnd base rates'!M$113)\n+($K1036*'fnd base rates'!M$114)\n+($M1036*'fnd base rates'!M$116)\n+($N1036*'fnd base rates'!M$117)\n+($O1036*'fnd base rates'!M$118)\n+($P1036*VLOOKUP($S1036+12,rate_basefnd,13)))","v":0},35901.987312280005,null,3517239040,"3517","239","040",1,2,35901.987312280005,17951,0,17951,null,null,null,null,null,17941,0,17941,10,17951]
[3517,3517239044,"MAP ACADEMY",{"$f":"'fnd enro'!D1037","v":0},{"$f":"'fnd enro'!E1037","v":0},{"$f":"'fnd enro'!F1037","v":0},{"$f":"'fnd enro'!G1037","v":0},{"$f":"'fnd enro'!H1037","v":0},{"$f":"'fnd enro'!I1037","v":1},{"$f":"'fnd enro'!J1037","v":0},{"$f":"'fnd enro'!K1037","v":3.9E-2},{"$f":"'fnd enro'!L1037","v":0},{"$f":"'fnd enro'!M1037","v":0},{"$f":"'fnd enro'!N1037","v":0},{"$f":"'fnd enro'!O1037","v":0},{"$f":"'fnd enro'!P1037","v":1},{"$f":"'fnd enro'!R1037","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1037)","v":11},null,{"$f":"(($D1037*'fnd base rates'!C$107)\n+($E1037*'fnd base rates'!C$108)\n+($F1037*'fnd base rates'!C$109)\n+($G1037*'fnd base rates'!C$110)\n+($H1037*'fnd base rates'!C$111)\n+($I1037*'fnd base rates'!C$112)\n+($J1037*'fnd base rates'!C$113)\n+($K1037*'fnd base rates'!C$114)\n+($M1037*'fnd base rates'!C$116)\n+($N1037*'fnd base rates'!C$117)\n+($O1037*'fnd base rates'!C$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,3)))\n*$R1037","v":682.70467194000003},{"$f":"(($D1037*'fnd base rates'!D$107)\n+($E1037*'fnd base rates'!D$108)\n+($F1037*'fnd base rates'!D$109)\n+($G1037*'fnd base rates'!D$110)\n+($H1037*'fnd base rates'!D$111)\n+($I1037*'fnd base rates'!D$112)\n+($J1037*'fnd base rates'!D$113)\n+($K1037*'fnd base rates'!D$114)\n+($M1037*'fnd base rates'!D$116)\n+($N1037*'fnd base rates'!D$117)\n+($O1037*'fnd base rates'!D$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,4)))\n*$R1037","v":1301.45478},{"$f":"(($D1037*'fnd base rates'!E$107)\n+($E1037*'fnd base rates'!E$108)\n+($F1037*'fnd base rates'!E$109)\n+($G1037*'fnd base rates'!E$110)\n+($H1037*'fnd base rates'!E$111)\n+($I1037*'fnd base rates'!E$112)\n+($J1037*'fnd base rates'!E$113)\n+($K1037*'fnd base rates'!E$114)\n+($M1037*'fnd base rates'!E$116)\n+($N1037*'fnd base rates'!E$117)\n+($O1037*'fnd base rates'!E$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,5)))\n*$R1037","v":9935.9227569599989},{"$f":"(($D1037*'fnd base rates'!F$107)\n+($E1037*'fnd base rates'!F$108)\n+($F1037*'fnd base rates'!F$109)\n+($G1037*'fnd base rates'!F$110)\n+($H1037*'fnd base rates'!F$111)\n+($I1037*'fnd base rates'!F$112)\n+($J1037*'fnd base rates'!F$113)\n+($K1037*'fnd base rates'!F$114)\n+($M1037*'fnd base rates'!F$116)\n+($N1037*'fnd base rates'!F$117)\n+($O1037*'fnd base rates'!F$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,6)))\n*$R1037","v":965.91842550000013},{"$f":"(($D1037*'fnd base rates'!G$107)\n+($E1037*'fnd base rates'!G$108)\n+($F1037*'fnd base rates'!G$109)\n+($G1037*'fnd base rates'!G$110)\n+($H1037*'fnd base rates'!G$111)\n+($I1037*'fnd base rates'!G$112)\n+($J1037*'fnd base rates'!G$113)\n+($K1037*'fnd base rates'!G$114)\n+($M1037*'fnd base rates'!G$116)\n+($N1037*'fnd base rates'!G$117)\n+($O1037*'fnd base rates'!G$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,7)))\n*$R1037","v":401.30750141999999},{"$f":"(($D1037*'fnd base rates'!H$107)\n+($E1037*'fnd base rates'!H$108)\n+($F1037*'fnd base rates'!H$109)\n+($G1037*'fnd base rates'!H$110)\n+($H1037*'fnd base rates'!H$111)\n+($I1037*'fnd base rates'!H$112)\n+($J1037*'fnd base rates'!H$113)\n+($K1037*'fnd base rates'!H$114)\n+($M1037*'fnd base rates'!H$116)\n+($N1037*'fnd base rates'!H$117)\n+($O1037*'fnd base rates'!H$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,8)))","v":898.4943300000001},{"$f":"(($D1037*'fnd base rates'!I$107)\n+($E1037*'fnd base rates'!I$108)\n+($F1037*'fnd base rates'!I$109)\n+($G1037*'fnd base rates'!I$110)\n+($H1037*'fnd base rates'!I$111)\n+($I1037*'fnd base rates'!I$112)\n+($J1037*'fnd base rates'!I$113)\n+($K1037*'fnd base rates'!I$114)\n+($M1037*'fnd base rates'!I$116)\n+($N1037*'fnd base rates'!I$117)\n+($O1037*'fnd base rates'!I$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,9)))\n*$R1037","v":648.43860000000006},{"$f":"(($D1037*'fnd base rates'!J$107)\n+($E1037*'fnd base rates'!J$108)\n+($F1037*'fnd base rates'!J$109)\n+($G1037*'fnd base rates'!J$110)\n+($H1037*'fnd base rates'!J$111)\n+($I1037*'fnd base rates'!J$112)\n+($J1037*'fnd base rates'!J$113)\n+($K1037*'fnd base rates'!J$114)\n+($M1037*'fnd base rates'!J$116)\n+($N1037*'fnd base rates'!J$117)\n+($O1037*'fnd base rates'!J$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,10)))\n*$R1037","v":1590.9737400000001},{"$f":"(($D1037*'fnd base rates'!K$107)\n+($E1037*'fnd base rates'!K$108)\n+($F1037*'fnd base rates'!K$109)\n+($G1037*'fnd base rates'!K$110)\n+($H1037*'fnd base rates'!K$111)\n+($I1037*'fnd base rates'!K$112)\n+($J1037*'fnd base rates'!K$113)\n+($K1037*'fnd base rates'!K$114)\n+($M1037*'fnd base rates'!K$116)\n+($N1037*'fnd base rates'!K$117)\n+($O1037*'fnd base rates'!K$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,11)))\n*$R1037","v":1248.8983903199999},{"$f":"(($D1037*'fnd base rates'!L$107)\n+($E1037*'fnd base rates'!L$108)\n+($F1037*'fnd base rates'!L$109)\n+($G1037*'fnd base rates'!L$110)\n+($H1037*'fnd base rates'!L$111)\n+($I1037*'fnd base rates'!L$112)\n+($J1037*'fnd base rates'!L$113)\n+($K1037*'fnd base rates'!L$114)\n+($M1037*'fnd base rates'!L$116)\n+($N1037*'fnd base rates'!L$117)\n+($O1037*'fnd base rates'!L$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,12)))","v":2260.3968199999999},{"$f":"(($D1037*'fnd base rates'!M$107)\n+($E1037*'fnd base rates'!M$108)\n+($F1037*'fnd base rates'!M$109)\n+($G1037*'fnd base rates'!M$110)\n+($H1037*'fnd base rates'!M$111)\n+($I1037*'fnd base rates'!M$112)\n+($J1037*'fnd base rates'!M$113)\n+($K1037*'fnd base rates'!M$114)\n+($M1037*'fnd base rates'!M$116)\n+($N1037*'fnd base rates'!M$117)\n+($O1037*'fnd base rates'!M$118)\n+($P1037*VLOOKUP($S1037+12,rate_basefnd,13)))","v":0},19934.510016139997,null,3517239044,"3517","239","044",1,1,19934.510016139997,19935,0,19935,null,null,null,null,null,19920,0,19920,15,19935]
[3517,3517239052,"MAP ACADEMY",{"$f":"'fnd enro'!D1038","v":0},{"$f":"'fnd enro'!E1038","v":0},{"$f":"'fnd enro'!F1038","v":0},{"$f":"'fnd enro'!G1038","v":0},{"$f":"'fnd enro'!H1038","v":0},{"$f":"'fnd enro'!I1038","v":16},{"$f":"'fnd enro'!J1038","v":1},{"$f":"'fnd enro'!K1038","v":0.71199999999999997},{"$f":"'fnd enro'!L1038","v":0},{"$f":"'fnd enro'!M1038","v":0},{"$f":"'fnd enro'!N1038","v":0},{"$f":"'fnd enro'!O1038","v":0},{"$f":"'fnd enro'!P1038","v":11},{"$f":"'fnd enro'!R1038","v":17},1.038,{"$f":"VALUE('fnd enro'!Q1038)","v":7},null,{"$f":"(($D1038*'fnd base rates'!C$107)\n+($E1038*'fnd base rates'!C$108)\n+($F1038*'fnd base rates'!C$109)\n+($G1038*'fnd base rates'!C$110)\n+($H1038*'fnd base rates'!C$111)\n+($I1038*'fnd base rates'!C$112)\n+($J1038*'fnd base rates'!C$113)\n+($K1038*'fnd base rates'!C$114)\n+($M1038*'fnd base rates'!C$116)\n+($N1038*'fnd base rates'!C$117)\n+($O1038*'fnd base rates'!C$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,3)))\n*$R1038","v":10922.335319520002},{"$f":"(($D1038*'fnd base rates'!D$107)\n+($E1038*'fnd base rates'!D$108)\n+($F1038*'fnd base rates'!D$109)\n+($G1038*'fnd base rates'!D$110)\n+($H1038*'fnd base rates'!D$111)\n+($I1038*'fnd base rates'!D$112)\n+($J1038*'fnd base rates'!D$113)\n+($K1038*'fnd base rates'!D$114)\n+($M1038*'fnd base rates'!D$116)\n+($N1038*'fnd base rates'!D$117)\n+($O1038*'fnd base rates'!D$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,4)))\n*$R1038","v":18149.55456},{"$f":"(($D1038*'fnd base rates'!E$107)\n+($E1038*'fnd base rates'!E$108)\n+($F1038*'fnd base rates'!E$109)\n+($G1038*'fnd base rates'!E$110)\n+($H1038*'fnd base rates'!E$111)\n+($I1038*'fnd base rates'!E$112)\n+($J1038*'fnd base rates'!E$113)\n+($K1038*'fnd base rates'!E$114)\n+($M1038*'fnd base rates'!E$116)\n+($N1038*'fnd base rates'!E$117)\n+($O1038*'fnd base rates'!E$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,5)))\n*$R1038","v":134065.17501168002},{"$f":"(($D1038*'fnd base rates'!F$107)\n+($E1038*'fnd base rates'!F$108)\n+($F1038*'fnd base rates'!F$109)\n+($G1038*'fnd base rates'!F$110)\n+($H1038*'fnd base rates'!F$111)\n+($I1038*'fnd base rates'!F$112)\n+($J1038*'fnd base rates'!F$113)\n+($K1038*'fnd base rates'!F$114)\n+($M1038*'fnd base rates'!F$116)\n+($N1038*'fnd base rates'!F$117)\n+($O1038*'fnd base rates'!F$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,6)))\n*$R1038","v":16899.364524000001},{"$f":"(($D1038*'fnd base rates'!G$107)\n+($E1038*'fnd base rates'!G$108)\n+($F1038*'fnd base rates'!G$109)\n+($G1038*'fnd base rates'!G$110)\n+($H1038*'fnd base rates'!G$111)\n+($I1038*'fnd base rates'!G$112)\n+($J1038*'fnd base rates'!G$113)\n+($K1038*'fnd base rates'!G$114)\n+($M1038*'fnd base rates'!G$116)\n+($N1038*'fnd base rates'!G$117)\n+($O1038*'fnd base rates'!G$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,7)))\n*$R1038","v":5067.6537633600001},{"$f":"(($D1038*'fnd base rates'!H$107)\n+($E1038*'fnd base rates'!H$108)\n+($F1038*'fnd base rates'!H$109)\n+($G1038*'fnd base rates'!H$110)\n+($H1038*'fnd base rates'!H$111)\n+($I1038*'fnd base rates'!H$112)\n+($J1038*'fnd base rates'!H$113)\n+($K1038*'fnd base rates'!H$114)\n+($M1038*'fnd base rates'!H$116)\n+($N1038*'fnd base rates'!H$117)\n+($O1038*'fnd base rates'!H$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,8)))","v":15653.952640000001},{"$f":"(($D1038*'fnd base rates'!I$107)\n+($E1038*'fnd base rates'!I$108)\n+($F1038*'fnd base rates'!I$109)\n+($G1038*'fnd base rates'!I$110)\n+($H1038*'fnd base rates'!I$111)\n+($I1038*'fnd base rates'!I$112)\n+($J1038*'fnd base rates'!I$113)\n+($K1038*'fnd base rates'!I$114)\n+($M1038*'fnd base rates'!I$116)\n+($N1038*'fnd base rates'!I$117)\n+($O1038*'fnd base rates'!I$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,9)))\n*$R1038","v":9452.0176200000005},{"$f":"(($D1038*'fnd base rates'!J$107)\n+($E1038*'fnd base rates'!J$108)\n+($F1038*'fnd base rates'!J$109)\n+($G1038*'fnd base rates'!J$110)\n+($H1038*'fnd base rates'!J$111)\n+($I1038*'fnd base rates'!J$112)\n+($J1038*'fnd base rates'!J$113)\n+($K1038*'fnd base rates'!J$114)\n+($M1038*'fnd base rates'!J$116)\n+($N1038*'fnd base rates'!J$117)\n+($O1038*'fnd base rates'!J$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,10)))\n*$R1038","v":18881.469119999998},{"$f":"(($D1038*'fnd base rates'!K$107)\n+($E1038*'fnd base rates'!K$108)\n+($F1038*'fnd base rates'!K$109)\n+($G1038*'fnd base rates'!K$110)\n+($H1038*'fnd base rates'!K$111)\n+($I1038*'fnd base rates'!K$112)\n+($J1038*'fnd base rates'!K$113)\n+($K1038*'fnd base rates'!K$114)\n+($M1038*'fnd base rates'!K$116)\n+($N1038*'fnd base rates'!K$117)\n+($O1038*'fnd base rates'!K$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,11)))\n*$R1038","v":22372.922374559999},{"$f":"(($D1038*'fnd base rates'!L$107)\n+($E1038*'fnd base rates'!L$108)\n+($F1038*'fnd base rates'!L$109)\n+($G1038*'fnd base rates'!L$110)\n+($H1038*'fnd base rates'!L$111)\n+($I1038*'fnd base rates'!L$112)\n+($J1038*'fnd base rates'!L$113)\n+($K1038*'fnd base rates'!L$114)\n+($M1038*'fnd base rates'!L$116)\n+($N1038*'fnd base rates'!L$117)\n+($O1038*'fnd base rates'!L$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,12)))","v":32907.726560000003},{"$f":"(($D1038*'fnd base rates'!M$107)\n+($E1038*'fnd base rates'!M$108)\n+($F1038*'fnd base rates'!M$109)\n+($G1038*'fnd base rates'!M$110)\n+($H1038*'fnd base rates'!M$111)\n+($I1038*'fnd base rates'!M$112)\n+($J1038*'fnd base rates'!M$113)\n+($K1038*'fnd base rates'!M$114)\n+($M1038*'fnd base rates'!M$116)\n+($N1038*'fnd base rates'!M$117)\n+($O1038*'fnd base rates'!M$118)\n+($P1038*VLOOKUP($S1038+12,rate_basefnd,13)))","v":0},284372.17149312003,null,3517239052,"3517","239","052",1,17,284372.17149312003,16728,0,16728,null,null,null,null,null,16173,548,16721,7,16728]
[3517,3517239072,"MAP ACADEMY",{"$f":"'fnd enro'!D1039","v":0},{"$f":"'fnd enro'!E1039","v":0},{"$f":"'fnd enro'!F1039","v":0},{"$f":"'fnd enro'!G1039","v":0},{"$f":"'fnd enro'!H1039","v":0},{"$f":"'fnd enro'!I1039","v":1},{"$f":"'fnd enro'!J1039","v":0},{"$f":"'fnd enro'!K1039","v":3.9E-2},{"$f":"'fnd enro'!L1039","v":0},{"$f":"'fnd enro'!M1039","v":0},{"$f":"'fnd enro'!N1039","v":0},{"$f":"'fnd enro'!O1039","v":0},{"$f":"'fnd enro'!P1039","v":1},{"$f":"'fnd enro'!R1039","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1039)","v":6},null,{"$f":"(($D1039*'fnd base rates'!C$107)\n+($E1039*'fnd base rates'!C$108)\n+($F1039*'fnd base rates'!C$109)\n+($G1039*'fnd base rates'!C$110)\n+($H1039*'fnd base rates'!C$111)\n+($I1039*'fnd base rates'!C$112)\n+($J1039*'fnd base rates'!C$113)\n+($K1039*'fnd base rates'!C$114)\n+($M1039*'fnd base rates'!C$116)\n+($N1039*'fnd base rates'!C$117)\n+($O1039*'fnd base rates'!C$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,3)))\n*$R1039","v":655.71667194000008},{"$f":"(($D1039*'fnd base rates'!D$107)\n+($E1039*'fnd base rates'!D$108)\n+($F1039*'fnd base rates'!D$109)\n+($G1039*'fnd base rates'!D$110)\n+($H1039*'fnd base rates'!D$111)\n+($I1039*'fnd base rates'!D$112)\n+($J1039*'fnd base rates'!D$113)\n+($K1039*'fnd base rates'!D$114)\n+($M1039*'fnd base rates'!D$116)\n+($N1039*'fnd base rates'!D$117)\n+($O1039*'fnd base rates'!D$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,4)))\n*$R1039","v":1173.6354600000002},{"$f":"(($D1039*'fnd base rates'!E$107)\n+($E1039*'fnd base rates'!E$108)\n+($F1039*'fnd base rates'!E$109)\n+($G1039*'fnd base rates'!E$110)\n+($H1039*'fnd base rates'!E$111)\n+($I1039*'fnd base rates'!E$112)\n+($J1039*'fnd base rates'!E$113)\n+($K1039*'fnd base rates'!E$114)\n+($M1039*'fnd base rates'!E$116)\n+($N1039*'fnd base rates'!E$117)\n+($O1039*'fnd base rates'!E$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,5)))\n*$R1039","v":8688.1221969599992},{"$f":"(($D1039*'fnd base rates'!F$107)\n+($E1039*'fnd base rates'!F$108)\n+($F1039*'fnd base rates'!F$109)\n+($G1039*'fnd base rates'!F$110)\n+($H1039*'fnd base rates'!F$111)\n+($I1039*'fnd base rates'!F$112)\n+($J1039*'fnd base rates'!F$113)\n+($K1039*'fnd base rates'!F$114)\n+($M1039*'fnd base rates'!F$116)\n+($N1039*'fnd base rates'!F$117)\n+($O1039*'fnd base rates'!F$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,6)))\n*$R1039","v":965.91842550000013},{"$f":"(($D1039*'fnd base rates'!G$107)\n+($E1039*'fnd base rates'!G$108)\n+($F1039*'fnd base rates'!G$109)\n+($G1039*'fnd base rates'!G$110)\n+($H1039*'fnd base rates'!G$111)\n+($I1039*'fnd base rates'!G$112)\n+($J1039*'fnd base rates'!G$113)\n+($K1039*'fnd base rates'!G$114)\n+($M1039*'fnd base rates'!G$116)\n+($N1039*'fnd base rates'!G$117)\n+($O1039*'fnd base rates'!G$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,7)))\n*$R1039","v":340.76096142000006},{"$f":"(($D1039*'fnd base rates'!H$107)\n+($E1039*'fnd base rates'!H$108)\n+($F1039*'fnd base rates'!H$109)\n+($G1039*'fnd base rates'!H$110)\n+($H1039*'fnd base rates'!H$111)\n+($I1039*'fnd base rates'!H$112)\n+($J1039*'fnd base rates'!H$113)\n+($K1039*'fnd base rates'!H$114)\n+($M1039*'fnd base rates'!H$116)\n+($N1039*'fnd base rates'!H$117)\n+($O1039*'fnd base rates'!H$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,8)))","v":889.56433000000004},{"$f":"(($D1039*'fnd base rates'!I$107)\n+($E1039*'fnd base rates'!I$108)\n+($F1039*'fnd base rates'!I$109)\n+($G1039*'fnd base rates'!I$110)\n+($H1039*'fnd base rates'!I$111)\n+($I1039*'fnd base rates'!I$112)\n+($J1039*'fnd base rates'!I$113)\n+($K1039*'fnd base rates'!I$114)\n+($M1039*'fnd base rates'!I$116)\n+($N1039*'fnd base rates'!I$117)\n+($O1039*'fnd base rates'!I$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,9)))\n*$R1039","v":597.89837999999997},{"$f":"(($D1039*'fnd base rates'!J$107)\n+($E1039*'fnd base rates'!J$108)\n+($F1039*'fnd base rates'!J$109)\n+($G1039*'fnd base rates'!J$110)\n+($H1039*'fnd base rates'!J$111)\n+($I1039*'fnd base rates'!J$112)\n+($J1039*'fnd base rates'!J$113)\n+($K1039*'fnd base rates'!J$114)\n+($M1039*'fnd base rates'!J$116)\n+($N1039*'fnd base rates'!J$117)\n+($O1039*'fnd base rates'!J$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,10)))\n*$R1039","v":1328.42202},{"$f":"(($D1039*'fnd base rates'!K$107)\n+($E1039*'fnd base rates'!K$108)\n+($F1039*'fnd base rates'!K$109)\n+($G1039*'fnd base rates'!K$110)\n+($H1039*'fnd base rates'!K$111)\n+($I1039*'fnd base rates'!K$112)\n+($J1039*'fnd base rates'!K$113)\n+($K1039*'fnd base rates'!K$114)\n+($M1039*'fnd base rates'!K$116)\n+($N1039*'fnd base rates'!K$117)\n+($O1039*'fnd base rates'!K$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,11)))\n*$R1039","v":1248.8983903199999},{"$f":"(($D1039*'fnd base rates'!L$107)\n+($E1039*'fnd base rates'!L$108)\n+($F1039*'fnd base rates'!L$109)\n+($G1039*'fnd base rates'!L$110)\n+($H1039*'fnd base rates'!L$111)\n+($I1039*'fnd base rates'!L$112)\n+($J1039*'fnd base rates'!L$113)\n+($K1039*'fnd base rates'!L$114)\n+($M1039*'fnd base rates'!L$116)\n+($N1039*'fnd base rates'!L$117)\n+($O1039*'fnd base rates'!L$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,12)))","v":2062.0568200000002},{"$f":"(($D1039*'fnd base rates'!M$107)\n+($E1039*'fnd base rates'!M$108)\n+($F1039*'fnd base rates'!M$109)\n+($G1039*'fnd base rates'!M$110)\n+($H1039*'fnd base rates'!M$111)\n+($I1039*'fnd base rates'!M$112)\n+($J1039*'fnd base rates'!M$113)\n+($K1039*'fnd base rates'!M$114)\n+($M1039*'fnd base rates'!M$116)\n+($N1039*'fnd base rates'!M$117)\n+($O1039*'fnd base rates'!M$118)\n+($P1039*VLOOKUP($S1039+12,rate_basefnd,13)))","v":0},17950.993656140003,null,3517239072,"3517","239","072",1,1,17950.993656140003,17951,0,17951,null,null,null,null,null,17941,0,17941,10,17951]
[3517,3517239073,"MAP ACADEMY",{"$f":"'fnd enro'!D1040","v":0},{"$f":"'fnd enro'!E1040","v":0},{"$f":"'fnd enro'!F1040","v":0},{"$f":"'fnd enro'!G1040","v":0},{"$f":"'fnd enro'!H1040","v":0},{"$f":"'fnd enro'!I1040","v":1},{"$f":"'fnd enro'!J1040","v":0},{"$f":"'fnd enro'!K1040","v":3.9E-2},{"$f":"'fnd enro'!L1040","v":0},{"$f":"'fnd enro'!M1040","v":0},{"$f":"'fnd enro'!N1040","v":0},{"$f":"'fnd enro'!O1040","v":0},{"$f":"'fnd enro'!P1040","v":0},{"$f":"'fnd enro'!R1040","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1040)","v":6},null,{"$f":"(($D1040*'fnd base rates'!C$107)\n+($E1040*'fnd base rates'!C$108)\n+($F1040*'fnd base rates'!C$109)\n+($G1040*'fnd base rates'!C$110)\n+($H1040*'fnd base rates'!C$111)\n+($I1040*'fnd base rates'!C$112)\n+($J1040*'fnd base rates'!C$113)\n+($K1040*'fnd base rates'!C$114)\n+($M1040*'fnd base rates'!C$116)\n+($N1040*'fnd base rates'!C$117)\n+($O1040*'fnd base rates'!C$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,3)))\n*$R1040","v":583.17085194000003},{"$f":"(($D1040*'fnd base rates'!D$107)\n+($E1040*'fnd base rates'!D$108)\n+($F1040*'fnd base rates'!D$109)\n+($G1040*'fnd base rates'!D$110)\n+($H1040*'fnd base rates'!D$111)\n+($I1040*'fnd base rates'!D$112)\n+($J1040*'fnd base rates'!D$113)\n+($K1040*'fnd base rates'!D$114)\n+($M1040*'fnd base rates'!D$116)\n+($N1040*'fnd base rates'!D$117)\n+($O1040*'fnd base rates'!D$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,4)))\n*$R1040","v":829.89138000000003},{"$f":"(($D1040*'fnd base rates'!E$107)\n+($E1040*'fnd base rates'!E$108)\n+($F1040*'fnd base rates'!E$109)\n+($G1040*'fnd base rates'!E$110)\n+($H1040*'fnd base rates'!E$111)\n+($I1040*'fnd base rates'!E$112)\n+($J1040*'fnd base rates'!E$113)\n+($K1040*'fnd base rates'!E$114)\n+($M1040*'fnd base rates'!E$116)\n+($N1040*'fnd base rates'!E$117)\n+($O1040*'fnd base rates'!E$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,5)))\n*$R1040","v":5332.4965569599999},{"$f":"(($D1040*'fnd base rates'!F$107)\n+($E1040*'fnd base rates'!F$108)\n+($F1040*'fnd base rates'!F$109)\n+($G1040*'fnd base rates'!F$110)\n+($H1040*'fnd base rates'!F$111)\n+($I1040*'fnd base rates'!F$112)\n+($J1040*'fnd base rates'!F$113)\n+($K1040*'fnd base rates'!F$114)\n+($M1040*'fnd base rates'!F$116)\n+($N1040*'fnd base rates'!F$117)\n+($O1040*'fnd base rates'!F$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,6)))\n*$R1040","v":965.91842550000013},{"$f":"(($D1040*'fnd base rates'!G$107)\n+($E1040*'fnd base rates'!G$108)\n+($F1040*'fnd base rates'!G$109)\n+($G1040*'fnd base rates'!G$110)\n+($H1040*'fnd base rates'!G$111)\n+($I1040*'fnd base rates'!G$112)\n+($J1040*'fnd base rates'!G$113)\n+($K1040*'fnd base rates'!G$114)\n+($M1040*'fnd base rates'!G$116)\n+($N1040*'fnd base rates'!G$117)\n+($O1040*'fnd base rates'!G$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,7)))\n*$R1040","v":177.97142142000001},{"$f":"(($D1040*'fnd base rates'!H$107)\n+($E1040*'fnd base rates'!H$108)\n+($F1040*'fnd base rates'!H$109)\n+($G1040*'fnd base rates'!H$110)\n+($H1040*'fnd base rates'!H$111)\n+($I1040*'fnd base rates'!H$112)\n+($J1040*'fnd base rates'!H$113)\n+($K1040*'fnd base rates'!H$114)\n+($M1040*'fnd base rates'!H$116)\n+($N1040*'fnd base rates'!H$117)\n+($O1040*'fnd base rates'!H$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D1040*'fnd base rates'!I$107)\n+($E1040*'fnd base rates'!I$108)\n+($F1040*'fnd base rates'!I$109)\n+($G1040*'fnd base rates'!I$110)\n+($H1040*'fnd base rates'!I$111)\n+($I1040*'fnd base rates'!I$112)\n+($J1040*'fnd base rates'!I$113)\n+($K1040*'fnd base rates'!I$114)\n+($M1040*'fnd base rates'!I$116)\n+($N1040*'fnd base rates'!I$117)\n+($O1040*'fnd base rates'!I$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,9)))\n*$R1040","v":462.02418},{"$f":"(($D1040*'fnd base rates'!J$107)\n+($E1040*'fnd base rates'!J$108)\n+($F1040*'fnd base rates'!J$109)\n+($G1040*'fnd base rates'!J$110)\n+($H1040*'fnd base rates'!J$111)\n+($I1040*'fnd base rates'!J$112)\n+($J1040*'fnd base rates'!J$113)\n+($K1040*'fnd base rates'!J$114)\n+($M1040*'fnd base rates'!J$116)\n+($N1040*'fnd base rates'!J$117)\n+($O1040*'fnd base rates'!J$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,10)))\n*$R1040","v":622.3536600000001},{"$f":"(($D1040*'fnd base rates'!K$107)\n+($E1040*'fnd base rates'!K$108)\n+($F1040*'fnd base rates'!K$109)\n+($G1040*'fnd base rates'!K$110)\n+($H1040*'fnd base rates'!K$111)\n+($I1040*'fnd base rates'!K$112)\n+($J1040*'fnd base rates'!K$113)\n+($K1040*'fnd base rates'!K$114)\n+($M1040*'fnd base rates'!K$116)\n+($N1040*'fnd base rates'!K$117)\n+($O1040*'fnd base rates'!K$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,11)))\n*$R1040","v":1248.8983903199999},{"$f":"(($D1040*'fnd base rates'!L$107)\n+($E1040*'fnd base rates'!L$108)\n+($F1040*'fnd base rates'!L$109)\n+($G1040*'fnd base rates'!L$110)\n+($H1040*'fnd base rates'!L$111)\n+($I1040*'fnd base rates'!L$112)\n+($J1040*'fnd base rates'!L$113)\n+($K1040*'fnd base rates'!L$114)\n+($M1040*'fnd base rates'!L$116)\n+($N1040*'fnd base rates'!L$117)\n+($O1040*'fnd base rates'!L$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D1040*'fnd base rates'!M$107)\n+($E1040*'fnd base rates'!M$108)\n+($F1040*'fnd base rates'!M$109)\n+($G1040*'fnd base rates'!M$110)\n+($H1040*'fnd base rates'!M$111)\n+($I1040*'fnd base rates'!M$112)\n+($J1040*'fnd base rates'!M$113)\n+($K1040*'fnd base rates'!M$114)\n+($M1040*'fnd base rates'!M$116)\n+($N1040*'fnd base rates'!M$117)\n+($O1040*'fnd base rates'!M$118)\n+($P1040*VLOOKUP($S1040+12,rate_basefnd,13)))","v":0},12616.906016140003,null,3517239073,"3517","239","073",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[3517,3517239082,"MAP ACADEMY",{"$f":"'fnd enro'!D1041","v":0},{"$f":"'fnd enro'!E1041","v":0},{"$f":"'fnd enro'!F1041","v":0},{"$f":"'fnd enro'!G1041","v":0},{"$f":"'fnd enro'!H1041","v":0},{"$f":"'fnd enro'!I1041","v":1},{"$f":"'fnd enro'!J1041","v":0},{"$f":"'fnd enro'!K1041","v":3.9E-2},{"$f":"'fnd enro'!L1041","v":0},{"$f":"'fnd enro'!M1041","v":0},{"$f":"'fnd enro'!N1041","v":0},{"$f":"'fnd enro'!O1041","v":0},{"$f":"'fnd enro'!P1041","v":0},{"$f":"'fnd enro'!R1041","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1041)","v":2},null,{"$f":"(($D1041*'fnd base rates'!C$107)\n+($E1041*'fnd base rates'!C$108)\n+($F1041*'fnd base rates'!C$109)\n+($G1041*'fnd base rates'!C$110)\n+($H1041*'fnd base rates'!C$111)\n+($I1041*'fnd base rates'!C$112)\n+($J1041*'fnd base rates'!C$113)\n+($K1041*'fnd base rates'!C$114)\n+($M1041*'fnd base rates'!C$116)\n+($N1041*'fnd base rates'!C$117)\n+($O1041*'fnd base rates'!C$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,3)))\n*$R1041","v":583.17085194000003},{"$f":"(($D1041*'fnd base rates'!D$107)\n+($E1041*'fnd base rates'!D$108)\n+($F1041*'fnd base rates'!D$109)\n+($G1041*'fnd base rates'!D$110)\n+($H1041*'fnd base rates'!D$111)\n+($I1041*'fnd base rates'!D$112)\n+($J1041*'fnd base rates'!D$113)\n+($K1041*'fnd base rates'!D$114)\n+($M1041*'fnd base rates'!D$116)\n+($N1041*'fnd base rates'!D$117)\n+($O1041*'fnd base rates'!D$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,4)))\n*$R1041","v":829.89138000000003},{"$f":"(($D1041*'fnd base rates'!E$107)\n+($E1041*'fnd base rates'!E$108)\n+($F1041*'fnd base rates'!E$109)\n+($G1041*'fnd base rates'!E$110)\n+($H1041*'fnd base rates'!E$111)\n+($I1041*'fnd base rates'!E$112)\n+($J1041*'fnd base rates'!E$113)\n+($K1041*'fnd base rates'!E$114)\n+($M1041*'fnd base rates'!E$116)\n+($N1041*'fnd base rates'!E$117)\n+($O1041*'fnd base rates'!E$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,5)))\n*$R1041","v":5332.4965569599999},{"$f":"(($D1041*'fnd base rates'!F$107)\n+($E1041*'fnd base rates'!F$108)\n+($F1041*'fnd base rates'!F$109)\n+($G1041*'fnd base rates'!F$110)\n+($H1041*'fnd base rates'!F$111)\n+($I1041*'fnd base rates'!F$112)\n+($J1041*'fnd base rates'!F$113)\n+($K1041*'fnd base rates'!F$114)\n+($M1041*'fnd base rates'!F$116)\n+($N1041*'fnd base rates'!F$117)\n+($O1041*'fnd base rates'!F$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,6)))\n*$R1041","v":965.91842550000013},{"$f":"(($D1041*'fnd base rates'!G$107)\n+($E1041*'fnd base rates'!G$108)\n+($F1041*'fnd base rates'!G$109)\n+($G1041*'fnd base rates'!G$110)\n+($H1041*'fnd base rates'!G$111)\n+($I1041*'fnd base rates'!G$112)\n+($J1041*'fnd base rates'!G$113)\n+($K1041*'fnd base rates'!G$114)\n+($M1041*'fnd base rates'!G$116)\n+($N1041*'fnd base rates'!G$117)\n+($O1041*'fnd base rates'!G$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,7)))\n*$R1041","v":177.97142142000001},{"$f":"(($D1041*'fnd base rates'!H$107)\n+($E1041*'fnd base rates'!H$108)\n+($F1041*'fnd base rates'!H$109)\n+($G1041*'fnd base rates'!H$110)\n+($H1041*'fnd base rates'!H$111)\n+($I1041*'fnd base rates'!H$112)\n+($J1041*'fnd base rates'!H$113)\n+($K1041*'fnd base rates'!H$114)\n+($M1041*'fnd base rates'!H$116)\n+($N1041*'fnd base rates'!H$117)\n+($O1041*'fnd base rates'!H$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D1041*'fnd base rates'!I$107)\n+($E1041*'fnd base rates'!I$108)\n+($F1041*'fnd base rates'!I$109)\n+($G1041*'fnd base rates'!I$110)\n+($H1041*'fnd base rates'!I$111)\n+($I1041*'fnd base rates'!I$112)\n+($J1041*'fnd base rates'!I$113)\n+($K1041*'fnd base rates'!I$114)\n+($M1041*'fnd base rates'!I$116)\n+($N1041*'fnd base rates'!I$117)\n+($O1041*'fnd base rates'!I$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,9)))\n*$R1041","v":462.02418},{"$f":"(($D1041*'fnd base rates'!J$107)\n+($E1041*'fnd base rates'!J$108)\n+($F1041*'fnd base rates'!J$109)\n+($G1041*'fnd base rates'!J$110)\n+($H1041*'fnd base rates'!J$111)\n+($I1041*'fnd base rates'!J$112)\n+($J1041*'fnd base rates'!J$113)\n+($K1041*'fnd base rates'!J$114)\n+($M1041*'fnd base rates'!J$116)\n+($N1041*'fnd base rates'!J$117)\n+($O1041*'fnd base rates'!J$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,10)))\n*$R1041","v":622.3536600000001},{"$f":"(($D1041*'fnd base rates'!K$107)\n+($E1041*'fnd base rates'!K$108)\n+($F1041*'fnd base rates'!K$109)\n+($G1041*'fnd base rates'!K$110)\n+($H1041*'fnd base rates'!K$111)\n+($I1041*'fnd base rates'!K$112)\n+($J1041*'fnd base rates'!K$113)\n+($K1041*'fnd base rates'!K$114)\n+($M1041*'fnd base rates'!K$116)\n+($N1041*'fnd base rates'!K$117)\n+($O1041*'fnd base rates'!K$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,11)))\n*$R1041","v":1248.8983903199999},{"$f":"(($D1041*'fnd base rates'!L$107)\n+($E1041*'fnd base rates'!L$108)\n+($F1041*'fnd base rates'!L$109)\n+($G1041*'fnd base rates'!L$110)\n+($H1041*'fnd base rates'!L$111)\n+($I1041*'fnd base rates'!L$112)\n+($J1041*'fnd base rates'!L$113)\n+($K1041*'fnd base rates'!L$114)\n+($M1041*'fnd base rates'!L$116)\n+($N1041*'fnd base rates'!L$117)\n+($O1041*'fnd base rates'!L$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D1041*'fnd base rates'!M$107)\n+($E1041*'fnd base rates'!M$108)\n+($F1041*'fnd base rates'!M$109)\n+($G1041*'fnd base rates'!M$110)\n+($H1041*'fnd base rates'!M$111)\n+($I1041*'fnd base rates'!M$112)\n+($J1041*'fnd base rates'!M$113)\n+($K1041*'fnd base rates'!M$114)\n+($M1041*'fnd base rates'!M$116)\n+($N1041*'fnd base rates'!M$117)\n+($O1041*'fnd base rates'!M$118)\n+($P1041*VLOOKUP($S1041+12,rate_basefnd,13)))","v":0},12616.906016140003,null,3517239082,"3517","239","082",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[3517,3517239083,"MAP ACADEMY",{"$f":"'fnd enro'!D1042","v":0},{"$f":"'fnd enro'!E1042","v":0},{"$f":"'fnd enro'!F1042","v":0},{"$f":"'fnd enro'!G1042","v":0},{"$f":"'fnd enro'!H1042","v":0},{"$f":"'fnd enro'!I1042","v":1},{"$f":"'fnd enro'!J1042","v":0},{"$f":"'fnd enro'!K1042","v":3.9E-2},{"$f":"'fnd enro'!L1042","v":0},{"$f":"'fnd enro'!M1042","v":0},{"$f":"'fnd enro'!N1042","v":0},{"$f":"'fnd enro'!O1042","v":0},{"$f":"'fnd enro'!P1042","v":0},{"$f":"'fnd enro'!R1042","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1042)","v":6},null,{"$f":"(($D1042*'fnd base rates'!C$107)\n+($E1042*'fnd base rates'!C$108)\n+($F1042*'fnd base rates'!C$109)\n+($G1042*'fnd base rates'!C$110)\n+($H1042*'fnd base rates'!C$111)\n+($I1042*'fnd base rates'!C$112)\n+($J1042*'fnd base rates'!C$113)\n+($K1042*'fnd base rates'!C$114)\n+($M1042*'fnd base rates'!C$116)\n+($N1042*'fnd base rates'!C$117)\n+($O1042*'fnd base rates'!C$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,3)))\n*$R1042","v":583.17085194000003},{"$f":"(($D1042*'fnd base rates'!D$107)\n+($E1042*'fnd base rates'!D$108)\n+($F1042*'fnd base rates'!D$109)\n+($G1042*'fnd base rates'!D$110)\n+($H1042*'fnd base rates'!D$111)\n+($I1042*'fnd base rates'!D$112)\n+($J1042*'fnd base rates'!D$113)\n+($K1042*'fnd base rates'!D$114)\n+($M1042*'fnd base rates'!D$116)\n+($N1042*'fnd base rates'!D$117)\n+($O1042*'fnd base rates'!D$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,4)))\n*$R1042","v":829.89138000000003},{"$f":"(($D1042*'fnd base rates'!E$107)\n+($E1042*'fnd base rates'!E$108)\n+($F1042*'fnd base rates'!E$109)\n+($G1042*'fnd base rates'!E$110)\n+($H1042*'fnd base rates'!E$111)\n+($I1042*'fnd base rates'!E$112)\n+($J1042*'fnd base rates'!E$113)\n+($K1042*'fnd base rates'!E$114)\n+($M1042*'fnd base rates'!E$116)\n+($N1042*'fnd base rates'!E$117)\n+($O1042*'fnd base rates'!E$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,5)))\n*$R1042","v":5332.4965569599999},{"$f":"(($D1042*'fnd base rates'!F$107)\n+($E1042*'fnd base rates'!F$108)\n+($F1042*'fnd base rates'!F$109)\n+($G1042*'fnd base rates'!F$110)\n+($H1042*'fnd base rates'!F$111)\n+($I1042*'fnd base rates'!F$112)\n+($J1042*'fnd base rates'!F$113)\n+($K1042*'fnd base rates'!F$114)\n+($M1042*'fnd base rates'!F$116)\n+($N1042*'fnd base rates'!F$117)\n+($O1042*'fnd base rates'!F$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,6)))\n*$R1042","v":965.91842550000013},{"$f":"(($D1042*'fnd base rates'!G$107)\n+($E1042*'fnd base rates'!G$108)\n+($F1042*'fnd base rates'!G$109)\n+($G1042*'fnd base rates'!G$110)\n+($H1042*'fnd base rates'!G$111)\n+($I1042*'fnd base rates'!G$112)\n+($J1042*'fnd base rates'!G$113)\n+($K1042*'fnd base rates'!G$114)\n+($M1042*'fnd base rates'!G$116)\n+($N1042*'fnd base rates'!G$117)\n+($O1042*'fnd base rates'!G$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,7)))\n*$R1042","v":177.97142142000001},{"$f":"(($D1042*'fnd base rates'!H$107)\n+($E1042*'fnd base rates'!H$108)\n+($F1042*'fnd base rates'!H$109)\n+($G1042*'fnd base rates'!H$110)\n+($H1042*'fnd base rates'!H$111)\n+($I1042*'fnd base rates'!H$112)\n+($J1042*'fnd base rates'!H$113)\n+($K1042*'fnd base rates'!H$114)\n+($M1042*'fnd base rates'!H$116)\n+($N1042*'fnd base rates'!H$117)\n+($O1042*'fnd base rates'!H$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D1042*'fnd base rates'!I$107)\n+($E1042*'fnd base rates'!I$108)\n+($F1042*'fnd base rates'!I$109)\n+($G1042*'fnd base rates'!I$110)\n+($H1042*'fnd base rates'!I$111)\n+($I1042*'fnd base rates'!I$112)\n+($J1042*'fnd base rates'!I$113)\n+($K1042*'fnd base rates'!I$114)\n+($M1042*'fnd base rates'!I$116)\n+($N1042*'fnd base rates'!I$117)\n+($O1042*'fnd base rates'!I$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,9)))\n*$R1042","v":462.02418},{"$f":"(($D1042*'fnd base rates'!J$107)\n+($E1042*'fnd base rates'!J$108)\n+($F1042*'fnd base rates'!J$109)\n+($G1042*'fnd base rates'!J$110)\n+($H1042*'fnd base rates'!J$111)\n+($I1042*'fnd base rates'!J$112)\n+($J1042*'fnd base rates'!J$113)\n+($K1042*'fnd base rates'!J$114)\n+($M1042*'fnd base rates'!J$116)\n+($N1042*'fnd base rates'!J$117)\n+($O1042*'fnd base rates'!J$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,10)))\n*$R1042","v":622.3536600000001},{"$f":"(($D1042*'fnd base rates'!K$107)\n+($E1042*'fnd base rates'!K$108)\n+($F1042*'fnd base rates'!K$109)\n+($G1042*'fnd base rates'!K$110)\n+($H1042*'fnd base rates'!K$111)\n+($I1042*'fnd base rates'!K$112)\n+($J1042*'fnd base rates'!K$113)\n+($K1042*'fnd base rates'!K$114)\n+($M1042*'fnd base rates'!K$116)\n+($N1042*'fnd base rates'!K$117)\n+($O1042*'fnd base rates'!K$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,11)))\n*$R1042","v":1248.8983903199999},{"$f":"(($D1042*'fnd base rates'!L$107)\n+($E1042*'fnd base rates'!L$108)\n+($F1042*'fnd base rates'!L$109)\n+($G1042*'fnd base rates'!L$110)\n+($H1042*'fnd base rates'!L$111)\n+($I1042*'fnd base rates'!L$112)\n+($J1042*'fnd base rates'!L$113)\n+($K1042*'fnd base rates'!L$114)\n+($M1042*'fnd base rates'!L$116)\n+($N1042*'fnd base rates'!L$117)\n+($O1042*'fnd base rates'!L$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D1042*'fnd base rates'!M$107)\n+($E1042*'fnd base rates'!M$108)\n+($F1042*'fnd base rates'!M$109)\n+($G1042*'fnd base rates'!M$110)\n+($H1042*'fnd base rates'!M$111)\n+($I1042*'fnd base rates'!M$112)\n+($J1042*'fnd base rates'!M$113)\n+($K1042*'fnd base rates'!M$114)\n+($M1042*'fnd base rates'!M$116)\n+($N1042*'fnd base rates'!M$117)\n+($O1042*'fnd base rates'!M$118)\n+($P1042*VLOOKUP($S1042+12,rate_basefnd,13)))","v":0},12616.906016140003,null,3517239083,"3517","239","083",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[3517,3517239094,"MAP ACADEMY",{"$f":"'fnd enro'!D1043","v":0},{"$f":"'fnd enro'!E1043","v":0},{"$f":"'fnd enro'!F1043","v":0},{"$f":"'fnd enro'!G1043","v":0},{"$f":"'fnd enro'!H1043","v":0},{"$f":"'fnd enro'!I1043","v":2},{"$f":"'fnd enro'!J1043","v":0},{"$f":"'fnd enro'!K1043","v":7.8E-2},{"$f":"'fnd enro'!L1043","v":0},{"$f":"'fnd enro'!M1043","v":0},{"$f":"'fnd enro'!N1043","v":0},{"$f":"'fnd enro'!O1043","v":0},{"$f":"'fnd enro'!P1043","v":2},{"$f":"'fnd enro'!R1043","v":2},1.038,{"$f":"VALUE('fnd enro'!Q1043)","v":8},null,{"$f":"(($D1043*'fnd base rates'!C$107)\n+($E1043*'fnd base rates'!C$108)\n+($F1043*'fnd base rates'!C$109)\n+($G1043*'fnd base rates'!C$110)\n+($H1043*'fnd base rates'!C$111)\n+($I1043*'fnd base rates'!C$112)\n+($J1043*'fnd base rates'!C$113)\n+($K1043*'fnd base rates'!C$114)\n+($M1043*'fnd base rates'!C$116)\n+($N1043*'fnd base rates'!C$117)\n+($O1043*'fnd base rates'!C$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,3)))\n*$R1043","v":1331.42522388},{"$f":"(($D1043*'fnd base rates'!D$107)\n+($E1043*'fnd base rates'!D$108)\n+($F1043*'fnd base rates'!D$109)\n+($G1043*'fnd base rates'!D$110)\n+($H1043*'fnd base rates'!D$111)\n+($I1043*'fnd base rates'!D$112)\n+($J1043*'fnd base rates'!D$113)\n+($K1043*'fnd base rates'!D$114)\n+($M1043*'fnd base rates'!D$116)\n+($N1043*'fnd base rates'!D$117)\n+($O1043*'fnd base rates'!D$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,4)))\n*$R1043","v":2441.9157599999999},{"$f":"(($D1043*'fnd base rates'!E$107)\n+($E1043*'fnd base rates'!E$108)\n+($F1043*'fnd base rates'!E$109)\n+($G1043*'fnd base rates'!E$110)\n+($H1043*'fnd base rates'!E$111)\n+($I1043*'fnd base rates'!E$112)\n+($J1043*'fnd base rates'!E$113)\n+($K1043*'fnd base rates'!E$114)\n+($M1043*'fnd base rates'!E$116)\n+($N1043*'fnd base rates'!E$117)\n+($O1043*'fnd base rates'!E$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,5)))\n*$R1043","v":18300.230473920001},{"$f":"(($D1043*'fnd base rates'!F$107)\n+($E1043*'fnd base rates'!F$108)\n+($F1043*'fnd base rates'!F$109)\n+($G1043*'fnd base rates'!F$110)\n+($H1043*'fnd base rates'!F$111)\n+($I1043*'fnd base rates'!F$112)\n+($J1043*'fnd base rates'!F$113)\n+($K1043*'fnd base rates'!F$114)\n+($M1043*'fnd base rates'!F$116)\n+($N1043*'fnd base rates'!F$117)\n+($O1043*'fnd base rates'!F$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,6)))\n*$R1043","v":1931.8368510000003},{"$f":"(($D1043*'fnd base rates'!G$107)\n+($E1043*'fnd base rates'!G$108)\n+($F1043*'fnd base rates'!G$109)\n+($G1043*'fnd base rates'!G$110)\n+($H1043*'fnd base rates'!G$111)\n+($I1043*'fnd base rates'!G$112)\n+($J1043*'fnd base rates'!G$113)\n+($K1043*'fnd base rates'!G$114)\n+($M1043*'fnd base rates'!G$116)\n+($N1043*'fnd base rates'!G$117)\n+($O1043*'fnd base rates'!G$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,7)))\n*$R1043","v":726.36352284000009},{"$f":"(($D1043*'fnd base rates'!H$107)\n+($E1043*'fnd base rates'!H$108)\n+($F1043*'fnd base rates'!H$109)\n+($G1043*'fnd base rates'!H$110)\n+($H1043*'fnd base rates'!H$111)\n+($I1043*'fnd base rates'!H$112)\n+($J1043*'fnd base rates'!H$113)\n+($K1043*'fnd base rates'!H$114)\n+($M1043*'fnd base rates'!H$116)\n+($N1043*'fnd base rates'!H$117)\n+($O1043*'fnd base rates'!H$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,8)))","v":1785.7486600000002},{"$f":"(($D1043*'fnd base rates'!I$107)\n+($E1043*'fnd base rates'!I$108)\n+($F1043*'fnd base rates'!I$109)\n+($G1043*'fnd base rates'!I$110)\n+($H1043*'fnd base rates'!I$111)\n+($I1043*'fnd base rates'!I$112)\n+($J1043*'fnd base rates'!I$113)\n+($K1043*'fnd base rates'!I$114)\n+($M1043*'fnd base rates'!I$116)\n+($N1043*'fnd base rates'!I$117)\n+($O1043*'fnd base rates'!I$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,9)))\n*$R1043","v":1233.22704},{"$f":"(($D1043*'fnd base rates'!J$107)\n+($E1043*'fnd base rates'!J$108)\n+($F1043*'fnd base rates'!J$109)\n+($G1043*'fnd base rates'!J$110)\n+($H1043*'fnd base rates'!J$111)\n+($I1043*'fnd base rates'!J$112)\n+($J1043*'fnd base rates'!J$113)\n+($K1043*'fnd base rates'!J$114)\n+($M1043*'fnd base rates'!J$116)\n+($N1043*'fnd base rates'!J$117)\n+($O1043*'fnd base rates'!J$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,10)))\n*$R1043","v":2851.2614400000002},{"$f":"(($D1043*'fnd base rates'!K$107)\n+($E1043*'fnd base rates'!K$108)\n+($F1043*'fnd base rates'!K$109)\n+($G1043*'fnd base rates'!K$110)\n+($H1043*'fnd base rates'!K$111)\n+($I1043*'fnd base rates'!K$112)\n+($J1043*'fnd base rates'!K$113)\n+($K1043*'fnd base rates'!K$114)\n+($M1043*'fnd base rates'!K$116)\n+($N1043*'fnd base rates'!K$117)\n+($O1043*'fnd base rates'!K$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,11)))\n*$R1043","v":2497.7967806399997},{"$f":"(($D1043*'fnd base rates'!L$107)\n+($E1043*'fnd base rates'!L$108)\n+($F1043*'fnd base rates'!L$109)\n+($G1043*'fnd base rates'!L$110)\n+($H1043*'fnd base rates'!L$111)\n+($I1043*'fnd base rates'!L$112)\n+($J1043*'fnd base rates'!L$113)\n+($K1043*'fnd base rates'!L$114)\n+($M1043*'fnd base rates'!L$116)\n+($N1043*'fnd base rates'!L$117)\n+($O1043*'fnd base rates'!L$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,12)))","v":4270.9736400000002},{"$f":"(($D1043*'fnd base rates'!M$107)\n+($E1043*'fnd base rates'!M$108)\n+($F1043*'fnd base rates'!M$109)\n+($G1043*'fnd base rates'!M$110)\n+($H1043*'fnd base rates'!M$111)\n+($I1043*'fnd base rates'!M$112)\n+($J1043*'fnd base rates'!M$113)\n+($K1043*'fnd base rates'!M$114)\n+($M1043*'fnd base rates'!M$116)\n+($N1043*'fnd base rates'!M$117)\n+($O1043*'fnd base rates'!M$118)\n+($P1043*VLOOKUP($S1043+12,rate_basefnd,13)))","v":0},37370.779392280005,null,3517239094,"3517","239","094",1,2,37370.779392280005,18685,0,18685,null,null,null,null,null,18673,0,18673,12,18685]
[3517,3517239095,"MAP ACADEMY",{"$f":"'fnd enro'!D1044","v":0},{"$f":"'fnd enro'!E1044","v":0},{"$f":"'fnd enro'!F1044","v":0},{"$f":"'fnd enro'!G1044","v":0},{"$f":"'fnd enro'!H1044","v":0},{"$f":"'fnd enro'!I1044","v":1},{"$f":"'fnd enro'!J1044","v":0},{"$f":"'fnd enro'!K1044","v":3.9E-2},{"$f":"'fnd enro'!L1044","v":0},{"$f":"'fnd enro'!M1044","v":0},{"$f":"'fnd enro'!N1044","v":0},{"$f":"'fnd enro'!O1044","v":0},{"$f":"'fnd enro'!P1044","v":1},{"$f":"'fnd enro'!R1044","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1044)","v":12},null,{"$f":"(($D1044*'fnd base rates'!C$107)\n+($E1044*'fnd base rates'!C$108)\n+($F1044*'fnd base rates'!C$109)\n+($G1044*'fnd base rates'!C$110)\n+($H1044*'fnd base rates'!C$111)\n+($I1044*'fnd base rates'!C$112)\n+($J1044*'fnd base rates'!C$113)\n+($K1044*'fnd base rates'!C$114)\n+($M1044*'fnd base rates'!C$116)\n+($N1044*'fnd base rates'!C$117)\n+($O1044*'fnd base rates'!C$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,3)))\n*$R1044","v":689.70079194000004},{"$f":"(($D1044*'fnd base rates'!D$107)\n+($E1044*'fnd base rates'!D$108)\n+($F1044*'fnd base rates'!D$109)\n+($G1044*'fnd base rates'!D$110)\n+($H1044*'fnd base rates'!D$111)\n+($I1044*'fnd base rates'!D$112)\n+($J1044*'fnd base rates'!D$113)\n+($K1044*'fnd base rates'!D$114)\n+($M1044*'fnd base rates'!D$116)\n+($N1044*'fnd base rates'!D$117)\n+($O1044*'fnd base rates'!D$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,4)))\n*$R1044","v":1334.6292599999999},{"$f":"(($D1044*'fnd base rates'!E$107)\n+($E1044*'fnd base rates'!E$108)\n+($F1044*'fnd base rates'!E$109)\n+($G1044*'fnd base rates'!E$110)\n+($H1044*'fnd base rates'!E$111)\n+($I1044*'fnd base rates'!E$112)\n+($J1044*'fnd base rates'!E$113)\n+($K1044*'fnd base rates'!E$114)\n+($M1044*'fnd base rates'!E$116)\n+($N1044*'fnd base rates'!E$117)\n+($O1044*'fnd base rates'!E$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,5)))\n*$R1044","v":10259.72685696},{"$f":"(($D1044*'fnd base rates'!F$107)\n+($E1044*'fnd base rates'!F$108)\n+($F1044*'fnd base rates'!F$109)\n+($G1044*'fnd base rates'!F$110)\n+($H1044*'fnd base rates'!F$111)\n+($I1044*'fnd base rates'!F$112)\n+($J1044*'fnd base rates'!F$113)\n+($K1044*'fnd base rates'!F$114)\n+($M1044*'fnd base rates'!F$116)\n+($N1044*'fnd base rates'!F$117)\n+($O1044*'fnd base rates'!F$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,6)))\n*$R1044","v":965.91842550000013},{"$f":"(($D1044*'fnd base rates'!G$107)\n+($E1044*'fnd base rates'!G$108)\n+($F1044*'fnd base rates'!G$109)\n+($G1044*'fnd base rates'!G$110)\n+($H1044*'fnd base rates'!G$111)\n+($I1044*'fnd base rates'!G$112)\n+($J1044*'fnd base rates'!G$113)\n+($K1044*'fnd base rates'!G$114)\n+($M1044*'fnd base rates'!G$116)\n+($N1044*'fnd base rates'!G$117)\n+($O1044*'fnd base rates'!G$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,7)))\n*$R1044","v":417.01244142000002},{"$f":"(($D1044*'fnd base rates'!H$107)\n+($E1044*'fnd base rates'!H$108)\n+($F1044*'fnd base rates'!H$109)\n+($G1044*'fnd base rates'!H$110)\n+($H1044*'fnd base rates'!H$111)\n+($I1044*'fnd base rates'!H$112)\n+($J1044*'fnd base rates'!H$113)\n+($K1044*'fnd base rates'!H$114)\n+($M1044*'fnd base rates'!H$116)\n+($N1044*'fnd base rates'!H$117)\n+($O1044*'fnd base rates'!H$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,8)))","v":900.81433000000004},{"$f":"(($D1044*'fnd base rates'!I$107)\n+($E1044*'fnd base rates'!I$108)\n+($F1044*'fnd base rates'!I$109)\n+($G1044*'fnd base rates'!I$110)\n+($H1044*'fnd base rates'!I$111)\n+($I1044*'fnd base rates'!I$112)\n+($J1044*'fnd base rates'!I$113)\n+($K1044*'fnd base rates'!I$114)\n+($M1044*'fnd base rates'!I$116)\n+($N1044*'fnd base rates'!I$117)\n+($O1044*'fnd base rates'!I$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,9)))\n*$R1044","v":661.54854000000012},{"$f":"(($D1044*'fnd base rates'!J$107)\n+($E1044*'fnd base rates'!J$108)\n+($F1044*'fnd base rates'!J$109)\n+($G1044*'fnd base rates'!J$110)\n+($H1044*'fnd base rates'!J$111)\n+($I1044*'fnd base rates'!J$112)\n+($J1044*'fnd base rates'!J$113)\n+($K1044*'fnd base rates'!J$114)\n+($M1044*'fnd base rates'!J$116)\n+($N1044*'fnd base rates'!J$117)\n+($O1044*'fnd base rates'!J$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,10)))\n*$R1044","v":1659.10806},{"$f":"(($D1044*'fnd base rates'!K$107)\n+($E1044*'fnd base rates'!K$108)\n+($F1044*'fnd base rates'!K$109)\n+($G1044*'fnd base rates'!K$110)\n+($H1044*'fnd base rates'!K$111)\n+($I1044*'fnd base rates'!K$112)\n+($J1044*'fnd base rates'!K$113)\n+($K1044*'fnd base rates'!K$114)\n+($M1044*'fnd base rates'!K$116)\n+($N1044*'fnd base rates'!K$117)\n+($O1044*'fnd base rates'!K$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,11)))\n*$R1044","v":1248.8983903199999},{"$f":"(($D1044*'fnd base rates'!L$107)\n+($E1044*'fnd base rates'!L$108)\n+($F1044*'fnd base rates'!L$109)\n+($G1044*'fnd base rates'!L$110)\n+($H1044*'fnd base rates'!L$111)\n+($I1044*'fnd base rates'!L$112)\n+($J1044*'fnd base rates'!L$113)\n+($K1044*'fnd base rates'!L$114)\n+($M1044*'fnd base rates'!L$116)\n+($N1044*'fnd base rates'!L$117)\n+($O1044*'fnd base rates'!L$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,12)))","v":2311.8668200000002},{"$f":"(($D1044*'fnd base rates'!M$107)\n+($E1044*'fnd base rates'!M$108)\n+($F1044*'fnd base rates'!M$109)\n+($G1044*'fnd base rates'!M$110)\n+($H1044*'fnd base rates'!M$111)\n+($I1044*'fnd base rates'!M$112)\n+($J1044*'fnd base rates'!M$113)\n+($K1044*'fnd base rates'!M$114)\n+($M1044*'fnd base rates'!M$116)\n+($N1044*'fnd base rates'!M$117)\n+($O1044*'fnd base rates'!M$118)\n+($P1044*VLOOKUP($S1044+12,rate_basefnd,13)))","v":0},20449.223916139996,null,3517239095,"3517","239","095",1,1,20449.223916139996,20449,0,20449,null,null,null,null,null,20434,0,20434,15,20449]
[3517,3517239096,"MAP ACADEMY",{"$f":"'fnd enro'!D1045","v":0},{"$f":"'fnd enro'!E1045","v":0},{"$f":"'fnd enro'!F1045","v":0},{"$f":"'fnd enro'!G1045","v":0},{"$f":"'fnd enro'!H1045","v":0},{"$f":"'fnd enro'!I1045","v":3},{"$f":"'fnd enro'!J1045","v":0},{"$f":"'fnd enro'!K1045","v":0.11700000000000001},{"$f":"'fnd enro'!L1045","v":0},{"$f":"'fnd enro'!M1045","v":0},{"$f":"'fnd enro'!N1045","v":0},{"$f":"'fnd enro'!O1045","v":0},{"$f":"'fnd enro'!P1045","v":3},{"$f":"'fnd enro'!R1045","v":3},1.038,{"$f":"VALUE('fnd enro'!Q1045)","v":8},null,{"$f":"(($D1045*'fnd base rates'!C$107)\n+($E1045*'fnd base rates'!C$108)\n+($F1045*'fnd base rates'!C$109)\n+($G1045*'fnd base rates'!C$110)\n+($H1045*'fnd base rates'!C$111)\n+($I1045*'fnd base rates'!C$112)\n+($J1045*'fnd base rates'!C$113)\n+($K1045*'fnd base rates'!C$114)\n+($M1045*'fnd base rates'!C$116)\n+($N1045*'fnd base rates'!C$117)\n+($O1045*'fnd base rates'!C$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,3)))\n*$R1045","v":1997.13783582},{"$f":"(($D1045*'fnd base rates'!D$107)\n+($E1045*'fnd base rates'!D$108)\n+($F1045*'fnd base rates'!D$109)\n+($G1045*'fnd base rates'!D$110)\n+($H1045*'fnd base rates'!D$111)\n+($I1045*'fnd base rates'!D$112)\n+($J1045*'fnd base rates'!D$113)\n+($K1045*'fnd base rates'!D$114)\n+($M1045*'fnd base rates'!D$116)\n+($N1045*'fnd base rates'!D$117)\n+($O1045*'fnd base rates'!D$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,4)))\n*$R1045","v":3662.8736399999998},{"$f":"(($D1045*'fnd base rates'!E$107)\n+($E1045*'fnd base rates'!E$108)\n+($F1045*'fnd base rates'!E$109)\n+($G1045*'fnd base rates'!E$110)\n+($H1045*'fnd base rates'!E$111)\n+($I1045*'fnd base rates'!E$112)\n+($J1045*'fnd base rates'!E$113)\n+($K1045*'fnd base rates'!E$114)\n+($M1045*'fnd base rates'!E$116)\n+($N1045*'fnd base rates'!E$117)\n+($O1045*'fnd base rates'!E$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,5)))\n*$R1045","v":27450.345710879999},{"$f":"(($D1045*'fnd base rates'!F$107)\n+($E1045*'fnd base rates'!F$108)\n+($F1045*'fnd base rates'!F$109)\n+($G1045*'fnd base rates'!F$110)\n+($H1045*'fnd base rates'!F$111)\n+($I1045*'fnd base rates'!F$112)\n+($J1045*'fnd base rates'!F$113)\n+($K1045*'fnd base rates'!F$114)\n+($M1045*'fnd base rates'!F$116)\n+($N1045*'fnd base rates'!F$117)\n+($O1045*'fnd base rates'!F$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,6)))\n*$R1045","v":2897.7552765000005},{"$f":"(($D1045*'fnd base rates'!G$107)\n+($E1045*'fnd base rates'!G$108)\n+($F1045*'fnd base rates'!G$109)\n+($G1045*'fnd base rates'!G$110)\n+($H1045*'fnd base rates'!G$111)\n+($I1045*'fnd base rates'!G$112)\n+($J1045*'fnd base rates'!G$113)\n+($K1045*'fnd base rates'!G$114)\n+($M1045*'fnd base rates'!G$116)\n+($N1045*'fnd base rates'!G$117)\n+($O1045*'fnd base rates'!G$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,7)))\n*$R1045","v":1089.54528426},{"$f":"(($D1045*'fnd base rates'!H$107)\n+($E1045*'fnd base rates'!H$108)\n+($F1045*'fnd base rates'!H$109)\n+($G1045*'fnd base rates'!H$110)\n+($H1045*'fnd base rates'!H$111)\n+($I1045*'fnd base rates'!H$112)\n+($J1045*'fnd base rates'!H$113)\n+($K1045*'fnd base rates'!H$114)\n+($M1045*'fnd base rates'!H$116)\n+($N1045*'fnd base rates'!H$117)\n+($O1045*'fnd base rates'!H$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,8)))","v":2678.6229899999998},{"$f":"(($D1045*'fnd base rates'!I$107)\n+($E1045*'fnd base rates'!I$108)\n+($F1045*'fnd base rates'!I$109)\n+($G1045*'fnd base rates'!I$110)\n+($H1045*'fnd base rates'!I$111)\n+($I1045*'fnd base rates'!I$112)\n+($J1045*'fnd base rates'!I$113)\n+($K1045*'fnd base rates'!I$114)\n+($M1045*'fnd base rates'!I$116)\n+($N1045*'fnd base rates'!I$117)\n+($O1045*'fnd base rates'!I$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,9)))\n*$R1045","v":1849.8405599999999},{"$f":"(($D1045*'fnd base rates'!J$107)\n+($E1045*'fnd base rates'!J$108)\n+($F1045*'fnd base rates'!J$109)\n+($G1045*'fnd base rates'!J$110)\n+($H1045*'fnd base rates'!J$111)\n+($I1045*'fnd base rates'!J$112)\n+($J1045*'fnd base rates'!J$113)\n+($K1045*'fnd base rates'!J$114)\n+($M1045*'fnd base rates'!J$116)\n+($N1045*'fnd base rates'!J$117)\n+($O1045*'fnd base rates'!J$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,10)))\n*$R1045","v":4276.8921599999994},{"$f":"(($D1045*'fnd base rates'!K$107)\n+($E1045*'fnd base rates'!K$108)\n+($F1045*'fnd base rates'!K$109)\n+($G1045*'fnd base rates'!K$110)\n+($H1045*'fnd base rates'!K$111)\n+($I1045*'fnd base rates'!K$112)\n+($J1045*'fnd base rates'!K$113)\n+($K1045*'fnd base rates'!K$114)\n+($M1045*'fnd base rates'!K$116)\n+($N1045*'fnd base rates'!K$117)\n+($O1045*'fnd base rates'!K$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,11)))\n*$R1045","v":3746.6951709599998},{"$f":"(($D1045*'fnd base rates'!L$107)\n+($E1045*'fnd base rates'!L$108)\n+($F1045*'fnd base rates'!L$109)\n+($G1045*'fnd base rates'!L$110)\n+($H1045*'fnd base rates'!L$111)\n+($I1045*'fnd base rates'!L$112)\n+($J1045*'fnd base rates'!L$113)\n+($K1045*'fnd base rates'!L$114)\n+($M1045*'fnd base rates'!L$116)\n+($N1045*'fnd base rates'!L$117)\n+($O1045*'fnd base rates'!L$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,12)))","v":6406.4604600000002},{"$f":"(($D1045*'fnd base rates'!M$107)\n+($E1045*'fnd base rates'!M$108)\n+($F1045*'fnd base rates'!M$109)\n+($G1045*'fnd base rates'!M$110)\n+($H1045*'fnd base rates'!M$111)\n+($I1045*'fnd base rates'!M$112)\n+($J1045*'fnd base rates'!M$113)\n+($K1045*'fnd base rates'!M$114)\n+($M1045*'fnd base rates'!M$116)\n+($N1045*'fnd base rates'!M$117)\n+($O1045*'fnd base rates'!M$118)\n+($P1045*VLOOKUP($S1045+12,rate_basefnd,13)))","v":0},56056.169088419992,null,3517239096,"3517","239","096",1,3,56056.169088419992,18685,0,18685,null,null,null,null,null,18673,0,18673,12,18685]
[3517,3517239131,"MAP ACADEMY",{"$f":"'fnd enro'!D1046","v":0},{"$f":"'fnd enro'!E1046","v":0},{"$f":"'fnd enro'!F1046","v":0},{"$f":"'fnd enro'!G1046","v":0},{"$f":"'fnd enro'!H1046","v":0},{"$f":"'fnd enro'!I1046","v":1},{"$f":"'fnd enro'!J1046","v":0},{"$f":"'fnd enro'!K1046","v":3.9E-2},{"$f":"'fnd enro'!L1046","v":0},{"$f":"'fnd enro'!M1046","v":0},{"$f":"'fnd enro'!N1046","v":0},{"$f":"'fnd enro'!O1046","v":0},{"$f":"'fnd enro'!P1046","v":1},{"$f":"'fnd enro'!R1046","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1046)","v":2},null,{"$f":"(($D1046*'fnd base rates'!C$107)\n+($E1046*'fnd base rates'!C$108)\n+($F1046*'fnd base rates'!C$109)\n+($G1046*'fnd base rates'!C$110)\n+($H1046*'fnd base rates'!C$111)\n+($I1046*'fnd base rates'!C$112)\n+($J1046*'fnd base rates'!C$113)\n+($K1046*'fnd base rates'!C$114)\n+($M1046*'fnd base rates'!C$116)\n+($N1046*'fnd base rates'!C$117)\n+($O1046*'fnd base rates'!C$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,3)))\n*$R1046","v":643.13611193999998},{"$f":"(($D1046*'fnd base rates'!D$107)\n+($E1046*'fnd base rates'!D$108)\n+($F1046*'fnd base rates'!D$109)\n+($G1046*'fnd base rates'!D$110)\n+($H1046*'fnd base rates'!D$111)\n+($I1046*'fnd base rates'!D$112)\n+($J1046*'fnd base rates'!D$113)\n+($K1046*'fnd base rates'!D$114)\n+($M1046*'fnd base rates'!D$116)\n+($N1046*'fnd base rates'!D$117)\n+($O1046*'fnd base rates'!D$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,4)))\n*$R1046","v":1114.0127400000001},{"$f":"(($D1046*'fnd base rates'!E$107)\n+($E1046*'fnd base rates'!E$108)\n+($F1046*'fnd base rates'!E$109)\n+($G1046*'fnd base rates'!E$110)\n+($H1046*'fnd base rates'!E$111)\n+($I1046*'fnd base rates'!E$112)\n+($J1046*'fnd base rates'!E$113)\n+($K1046*'fnd base rates'!E$114)\n+($M1046*'fnd base rates'!E$116)\n+($N1046*'fnd base rates'!E$117)\n+($O1046*'fnd base rates'!E$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,5)))\n*$R1046","v":8106.094836960001},{"$f":"(($D1046*'fnd base rates'!F$107)\n+($E1046*'fnd base rates'!F$108)\n+($F1046*'fnd base rates'!F$109)\n+($G1046*'fnd base rates'!F$110)\n+($H1046*'fnd base rates'!F$111)\n+($I1046*'fnd base rates'!F$112)\n+($J1046*'fnd base rates'!F$113)\n+($K1046*'fnd base rates'!F$114)\n+($M1046*'fnd base rates'!F$116)\n+($N1046*'fnd base rates'!F$117)\n+($O1046*'fnd base rates'!F$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,6)))\n*$R1046","v":965.91842550000013},{"$f":"(($D1046*'fnd base rates'!G$107)\n+($E1046*'fnd base rates'!G$108)\n+($F1046*'fnd base rates'!G$109)\n+($G1046*'fnd base rates'!G$110)\n+($H1046*'fnd base rates'!G$111)\n+($I1046*'fnd base rates'!G$112)\n+($J1046*'fnd base rates'!G$113)\n+($K1046*'fnd base rates'!G$114)\n+($M1046*'fnd base rates'!G$116)\n+($N1046*'fnd base rates'!G$117)\n+($O1046*'fnd base rates'!G$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,7)))\n*$R1046","v":312.53774142000003},{"$f":"(($D1046*'fnd base rates'!H$107)\n+($E1046*'fnd base rates'!H$108)\n+($F1046*'fnd base rates'!H$109)\n+($G1046*'fnd base rates'!H$110)\n+($H1046*'fnd base rates'!H$111)\n+($I1046*'fnd base rates'!H$112)\n+($J1046*'fnd base rates'!H$113)\n+($K1046*'fnd base rates'!H$114)\n+($M1046*'fnd base rates'!H$116)\n+($N1046*'fnd base rates'!H$117)\n+($O1046*'fnd base rates'!H$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,8)))","v":885.38433000000009},{"$f":"(($D1046*'fnd base rates'!I$107)\n+($E1046*'fnd base rates'!I$108)\n+($F1046*'fnd base rates'!I$109)\n+($G1046*'fnd base rates'!I$110)\n+($H1046*'fnd base rates'!I$111)\n+($I1046*'fnd base rates'!I$112)\n+($J1046*'fnd base rates'!I$113)\n+($K1046*'fnd base rates'!I$114)\n+($M1046*'fnd base rates'!I$116)\n+($N1046*'fnd base rates'!I$117)\n+($O1046*'fnd base rates'!I$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,9)))\n*$R1046","v":574.33578000000011},{"$f":"(($D1046*'fnd base rates'!J$107)\n+($E1046*'fnd base rates'!J$108)\n+($F1046*'fnd base rates'!J$109)\n+($G1046*'fnd base rates'!J$110)\n+($H1046*'fnd base rates'!J$111)\n+($I1046*'fnd base rates'!J$112)\n+($J1046*'fnd base rates'!J$113)\n+($K1046*'fnd base rates'!J$114)\n+($M1046*'fnd base rates'!J$116)\n+($N1046*'fnd base rates'!J$117)\n+($O1046*'fnd base rates'!J$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,10)))\n*$R1046","v":1205.9587799999999},{"$f":"(($D1046*'fnd base rates'!K$107)\n+($E1046*'fnd base rates'!K$108)\n+($F1046*'fnd base rates'!K$109)\n+($G1046*'fnd base rates'!K$110)\n+($H1046*'fnd base rates'!K$111)\n+($I1046*'fnd base rates'!K$112)\n+($J1046*'fnd base rates'!K$113)\n+($K1046*'fnd base rates'!K$114)\n+($M1046*'fnd base rates'!K$116)\n+($N1046*'fnd base rates'!K$117)\n+($O1046*'fnd base rates'!K$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,11)))\n*$R1046","v":1248.8983903199999},{"$f":"(($D1046*'fnd base rates'!L$107)\n+($E1046*'fnd base rates'!L$108)\n+($F1046*'fnd base rates'!L$109)\n+($G1046*'fnd base rates'!L$110)\n+($H1046*'fnd base rates'!L$111)\n+($I1046*'fnd base rates'!L$112)\n+($J1046*'fnd base rates'!L$113)\n+($K1046*'fnd base rates'!L$114)\n+($M1046*'fnd base rates'!L$116)\n+($N1046*'fnd base rates'!L$117)\n+($O1046*'fnd base rates'!L$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,12)))","v":1969.54682},{"$f":"(($D1046*'fnd base rates'!M$107)\n+($E1046*'fnd base rates'!M$108)\n+($F1046*'fnd base rates'!M$109)\n+($G1046*'fnd base rates'!M$110)\n+($H1046*'fnd base rates'!M$111)\n+($I1046*'fnd base rates'!M$112)\n+($J1046*'fnd base rates'!M$113)\n+($K1046*'fnd base rates'!M$114)\n+($M1046*'fnd base rates'!M$116)\n+($N1046*'fnd base rates'!M$117)\n+($O1046*'fnd base rates'!M$118)\n+($P1046*VLOOKUP($S1046+12,rate_basefnd,13)))","v":0},17025.823956140004,null,3517239131,"3517","239","131",1,{"$f":"enro","v":1},17025.823956140004,17026,0,17026,null,null,null,null,null,17017,0,17017,9,17026]
[3517,3517239167,"MAP ACADEMY",{"$f":"'fnd enro'!D1047","v":0},{"$f":"'fnd enro'!E1047","v":0},{"$f":"'fnd enro'!F1047","v":0},{"$f":"'fnd enro'!G1047","v":0},{"$f":"'fnd enro'!H1047","v":0},{"$f":"'fnd enro'!I1047","v":1},{"$f":"'fnd enro'!J1047","v":0},{"$f":"'fnd enro'!K1047","v":3.9E-2},{"$f":"'fnd enro'!L1047","v":0},{"$f":"'fnd enro'!M1047","v":0},{"$f":"'fnd enro'!N1047","v":0},{"$f":"'fnd enro'!O1047","v":0},{"$f":"'fnd enro'!P1047","v":1},{"$f":"'fnd enro'!R1047","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1047)","v":5},null,{"$f":"(($D1047*'fnd base rates'!C$107)\n+($E1047*'fnd base rates'!C$108)\n+($F1047*'fnd base rates'!C$109)\n+($G1047*'fnd base rates'!C$110)\n+($H1047*'fnd base rates'!C$111)\n+($I1047*'fnd base rates'!C$112)\n+($J1047*'fnd base rates'!C$113)\n+($K1047*'fnd base rates'!C$114)\n+($M1047*'fnd base rates'!C$116)\n+($N1047*'fnd base rates'!C$117)\n+($O1047*'fnd base rates'!C$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,3)))\n*$R1047","v":649.37449193999998},{"$f":"(($D1047*'fnd base rates'!D$107)\n+($E1047*'fnd base rates'!D$108)\n+($F1047*'fnd base rates'!D$109)\n+($G1047*'fnd base rates'!D$110)\n+($H1047*'fnd base rates'!D$111)\n+($I1047*'fnd base rates'!D$112)\n+($J1047*'fnd base rates'!D$113)\n+($K1047*'fnd base rates'!D$114)\n+($M1047*'fnd base rates'!D$116)\n+($N1047*'fnd base rates'!D$117)\n+($O1047*'fnd base rates'!D$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,4)))\n*$R1047","v":1143.58536},{"$f":"(($D1047*'fnd base rates'!E$107)\n+($E1047*'fnd base rates'!E$108)\n+($F1047*'fnd base rates'!E$109)\n+($G1047*'fnd base rates'!E$110)\n+($H1047*'fnd base rates'!E$111)\n+($I1047*'fnd base rates'!E$112)\n+($J1047*'fnd base rates'!E$113)\n+($K1047*'fnd base rates'!E$114)\n+($M1047*'fnd base rates'!E$116)\n+($N1047*'fnd base rates'!E$117)\n+($O1047*'fnd base rates'!E$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,5)))\n*$R1047","v":8394.7626369600002},{"$f":"(($D1047*'fnd base rates'!F$107)\n+($E1047*'fnd base rates'!F$108)\n+($F1047*'fnd base rates'!F$109)\n+($G1047*'fnd base rates'!F$110)\n+($H1047*'fnd base rates'!F$111)\n+($I1047*'fnd base rates'!F$112)\n+($J1047*'fnd base rates'!F$113)\n+($K1047*'fnd base rates'!F$114)\n+($M1047*'fnd base rates'!F$116)\n+($N1047*'fnd base rates'!F$117)\n+($O1047*'fnd base rates'!F$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,6)))\n*$R1047","v":965.91842550000013},{"$f":"(($D1047*'fnd base rates'!G$107)\n+($E1047*'fnd base rates'!G$108)\n+($F1047*'fnd base rates'!G$109)\n+($G1047*'fnd base rates'!G$110)\n+($H1047*'fnd base rates'!G$111)\n+($I1047*'fnd base rates'!G$112)\n+($J1047*'fnd base rates'!G$113)\n+($K1047*'fnd base rates'!G$114)\n+($M1047*'fnd base rates'!G$116)\n+($N1047*'fnd base rates'!G$117)\n+($O1047*'fnd base rates'!G$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,7)))\n*$R1047","v":326.54036142000001},{"$f":"(($D1047*'fnd base rates'!H$107)\n+($E1047*'fnd base rates'!H$108)\n+($F1047*'fnd base rates'!H$109)\n+($G1047*'fnd base rates'!H$110)\n+($H1047*'fnd base rates'!H$111)\n+($I1047*'fnd base rates'!H$112)\n+($J1047*'fnd base rates'!H$113)\n+($K1047*'fnd base rates'!H$114)\n+($M1047*'fnd base rates'!H$116)\n+($N1047*'fnd base rates'!H$117)\n+($O1047*'fnd base rates'!H$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,8)))","v":887.45433000000014},{"$f":"(($D1047*'fnd base rates'!I$107)\n+($E1047*'fnd base rates'!I$108)\n+($F1047*'fnd base rates'!I$109)\n+($G1047*'fnd base rates'!I$110)\n+($H1047*'fnd base rates'!I$111)\n+($I1047*'fnd base rates'!I$112)\n+($J1047*'fnd base rates'!I$113)\n+($K1047*'fnd base rates'!I$114)\n+($M1047*'fnd base rates'!I$116)\n+($N1047*'fnd base rates'!I$117)\n+($O1047*'fnd base rates'!I$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,9)))\n*$R1047","v":586.02366000000006},{"$f":"(($D1047*'fnd base rates'!J$107)\n+($E1047*'fnd base rates'!J$108)\n+($F1047*'fnd base rates'!J$109)\n+($G1047*'fnd base rates'!J$110)\n+($H1047*'fnd base rates'!J$111)\n+($I1047*'fnd base rates'!J$112)\n+($J1047*'fnd base rates'!J$113)\n+($K1047*'fnd base rates'!J$114)\n+($M1047*'fnd base rates'!J$116)\n+($N1047*'fnd base rates'!J$117)\n+($O1047*'fnd base rates'!J$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,10)))\n*$R1047","v":1266.6921600000003},{"$f":"(($D1047*'fnd base rates'!K$107)\n+($E1047*'fnd base rates'!K$108)\n+($F1047*'fnd base rates'!K$109)\n+($G1047*'fnd base rates'!K$110)\n+($H1047*'fnd base rates'!K$111)\n+($I1047*'fnd base rates'!K$112)\n+($J1047*'fnd base rates'!K$113)\n+($K1047*'fnd base rates'!K$114)\n+($M1047*'fnd base rates'!K$116)\n+($N1047*'fnd base rates'!K$117)\n+($O1047*'fnd base rates'!K$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,11)))\n*$R1047","v":1248.8983903199999},{"$f":"(($D1047*'fnd base rates'!L$107)\n+($E1047*'fnd base rates'!L$108)\n+($F1047*'fnd base rates'!L$109)\n+($G1047*'fnd base rates'!L$110)\n+($H1047*'fnd base rates'!L$111)\n+($I1047*'fnd base rates'!L$112)\n+($J1047*'fnd base rates'!L$113)\n+($K1047*'fnd base rates'!L$114)\n+($M1047*'fnd base rates'!L$116)\n+($N1047*'fnd base rates'!L$117)\n+($O1047*'fnd base rates'!L$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,12)))","v":2015.4268200000001},{"$f":"(($D1047*'fnd base rates'!M$107)\n+($E1047*'fnd base rates'!M$108)\n+($F1047*'fnd base rates'!M$109)\n+($G1047*'fnd base rates'!M$110)\n+($H1047*'fnd base rates'!M$111)\n+($I1047*'fnd base rates'!M$112)\n+($J1047*'fnd base rates'!M$113)\n+($K1047*'fnd base rates'!M$114)\n+($M1047*'fnd base rates'!M$116)\n+($N1047*'fnd base rates'!M$117)\n+($O1047*'fnd base rates'!M$118)\n+($P1047*VLOOKUP($S1047+12,rate_basefnd,13)))","v":0},17484.676636140004,null,3517239167,"3517","239","167",1,1,17484.676636140004,17485,0,17485,null,null,null,null,null,17475,0,17475,10,17485]
[3517,3517239171,"MAP ACADEMY",{"$f":"'fnd enro'!D1048","v":0},{"$f":"'fnd enro'!E1048","v":0},{"$f":"'fnd enro'!F1048","v":0},{"$f":"'fnd enro'!G1048","v":0},{"$f":"'fnd enro'!H1048","v":0},{"$f":"'fnd enro'!I1048","v":16},{"$f":"'fnd enro'!J1048","v":0},{"$f":"'fnd enro'!K1048","v":0.624},{"$f":"'fnd enro'!L1048","v":0},{"$f":"'fnd enro'!M1048","v":0},{"$f":"'fnd enro'!N1048","v":0},{"$f":"'fnd enro'!O1048","v":0},{"$f":"'fnd enro'!P1048","v":9},{"$f":"'fnd enro'!R1048","v":16},1.038,{"$f":"VALUE('fnd enro'!Q1048)","v":4},null,{"$f":"(($D1048*'fnd base rates'!C$107)\n+($E1048*'fnd base rates'!C$108)\n+($F1048*'fnd base rates'!C$109)\n+($G1048*'fnd base rates'!C$110)\n+($H1048*'fnd base rates'!C$111)\n+($I1048*'fnd base rates'!C$112)\n+($J1048*'fnd base rates'!C$113)\n+($K1048*'fnd base rates'!C$114)\n+($M1048*'fnd base rates'!C$116)\n+($N1048*'fnd base rates'!C$117)\n+($O1048*'fnd base rates'!C$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,3)))\n*$R1048","v":9907.8823910400006},{"$f":"(($D1048*'fnd base rates'!D$107)\n+($E1048*'fnd base rates'!D$108)\n+($F1048*'fnd base rates'!D$109)\n+($G1048*'fnd base rates'!D$110)\n+($H1048*'fnd base rates'!D$111)\n+($I1048*'fnd base rates'!D$112)\n+($J1048*'fnd base rates'!D$113)\n+($K1048*'fnd base rates'!D$114)\n+($M1048*'fnd base rates'!D$116)\n+($N1048*'fnd base rates'!D$117)\n+($O1048*'fnd base rates'!D$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,4)))\n*$R1048","v":16012.758899999999},{"$f":"(($D1048*'fnd base rates'!E$107)\n+($E1048*'fnd base rates'!E$108)\n+($F1048*'fnd base rates'!E$109)\n+($G1048*'fnd base rates'!E$110)\n+($H1048*'fnd base rates'!E$111)\n+($I1048*'fnd base rates'!E$112)\n+($J1048*'fnd base rates'!E$113)\n+($K1048*'fnd base rates'!E$114)\n+($M1048*'fnd base rates'!E$116)\n+($N1048*'fnd base rates'!E$117)\n+($O1048*'fnd base rates'!E$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,5)))\n*$R1048","v":112014.33623136001},{"$f":"(($D1048*'fnd base rates'!F$107)\n+($E1048*'fnd base rates'!F$108)\n+($F1048*'fnd base rates'!F$109)\n+($G1048*'fnd base rates'!F$110)\n+($H1048*'fnd base rates'!F$111)\n+($I1048*'fnd base rates'!F$112)\n+($J1048*'fnd base rates'!F$113)\n+($K1048*'fnd base rates'!F$114)\n+($M1048*'fnd base rates'!F$116)\n+($N1048*'fnd base rates'!F$117)\n+($O1048*'fnd base rates'!F$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,6)))\n*$R1048","v":15454.694808000002},{"$f":"(($D1048*'fnd base rates'!G$107)\n+($E1048*'fnd base rates'!G$108)\n+($F1048*'fnd base rates'!G$109)\n+($G1048*'fnd base rates'!G$110)\n+($H1048*'fnd base rates'!G$111)\n+($I1048*'fnd base rates'!G$112)\n+($J1048*'fnd base rates'!G$113)\n+($K1048*'fnd base rates'!G$114)\n+($M1048*'fnd base rates'!G$116)\n+($N1048*'fnd base rates'!G$117)\n+($O1048*'fnd base rates'!G$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,7)))\n*$R1048","v":4142.6242027200005},{"$f":"(($D1048*'fnd base rates'!H$107)\n+($E1048*'fnd base rates'!H$108)\n+($F1048*'fnd base rates'!H$109)\n+($G1048*'fnd base rates'!H$110)\n+($H1048*'fnd base rates'!H$111)\n+($I1048*'fnd base rates'!H$112)\n+($J1048*'fnd base rates'!H$113)\n+($K1048*'fnd base rates'!H$114)\n+($M1048*'fnd base rates'!H$116)\n+($N1048*'fnd base rates'!H$117)\n+($O1048*'fnd base rates'!H$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,8)))","v":14039.479280000001},{"$f":"(($D1048*'fnd base rates'!I$107)\n+($E1048*'fnd base rates'!I$108)\n+($F1048*'fnd base rates'!I$109)\n+($G1048*'fnd base rates'!I$110)\n+($H1048*'fnd base rates'!I$111)\n+($I1048*'fnd base rates'!I$112)\n+($J1048*'fnd base rates'!I$113)\n+($K1048*'fnd base rates'!I$114)\n+($M1048*'fnd base rates'!I$116)\n+($N1048*'fnd base rates'!I$117)\n+($O1048*'fnd base rates'!I$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,9)))\n*$R1048","v":8473.3497000000007},{"$f":"(($D1048*'fnd base rates'!J$107)\n+($E1048*'fnd base rates'!J$108)\n+($F1048*'fnd base rates'!J$109)\n+($G1048*'fnd base rates'!J$110)\n+($H1048*'fnd base rates'!J$111)\n+($I1048*'fnd base rates'!J$112)\n+($J1048*'fnd base rates'!J$113)\n+($K1048*'fnd base rates'!J$114)\n+($M1048*'fnd base rates'!J$116)\n+($N1048*'fnd base rates'!J$117)\n+($O1048*'fnd base rates'!J$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,10)))\n*$R1048","v":15574.536060000002},{"$f":"(($D1048*'fnd base rates'!K$107)\n+($E1048*'fnd base rates'!K$108)\n+($F1048*'fnd base rates'!K$109)\n+($G1048*'fnd base rates'!K$110)\n+($H1048*'fnd base rates'!K$111)\n+($I1048*'fnd base rates'!K$112)\n+($J1048*'fnd base rates'!K$113)\n+($K1048*'fnd base rates'!K$114)\n+($M1048*'fnd base rates'!K$116)\n+($N1048*'fnd base rates'!K$117)\n+($O1048*'fnd base rates'!K$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,11)))\n*$R1048","v":19982.374245119998},{"$f":"(($D1048*'fnd base rates'!L$107)\n+($E1048*'fnd base rates'!L$108)\n+($F1048*'fnd base rates'!L$109)\n+($G1048*'fnd base rates'!L$110)\n+($H1048*'fnd base rates'!L$111)\n+($I1048*'fnd base rates'!L$112)\n+($J1048*'fnd base rates'!L$113)\n+($K1048*'fnd base rates'!L$114)\n+($M1048*'fnd base rates'!L$116)\n+($N1048*'fnd base rates'!L$117)\n+($O1048*'fnd base rates'!L$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,12)))","v":28701.899120000002},{"$f":"(($D1048*'fnd base rates'!M$107)\n+($E1048*'fnd base rates'!M$108)\n+($F1048*'fnd base rates'!M$109)\n+($G1048*'fnd base rates'!M$110)\n+($H1048*'fnd base rates'!M$111)\n+($I1048*'fnd base rates'!M$112)\n+($J1048*'fnd base rates'!M$113)\n+($K1048*'fnd base rates'!M$114)\n+($M1048*'fnd base rates'!M$116)\n+($N1048*'fnd base rates'!M$117)\n+($O1048*'fnd base rates'!M$118)\n+($P1048*VLOOKUP($S1048+12,rate_basefnd,13)))","v":0},244303.93493824004,null,3517239171,"3517","239","171",1,16,244303.93493824004,15269,0,15269,null,null,null,null,null,15264,0,15264,5,15269]
[3517,3517239182,"MAP ACADEMY",{"$f":"'fnd enro'!D1049","v":0},{"$f":"'fnd enro'!E1049","v":0},{"$f":"'fnd enro'!F1049","v":0},{"$f":"'fnd enro'!G1049","v":0},{"$f":"'fnd enro'!H1049","v":0},{"$f":"'fnd enro'!I1049","v":8},{"$f":"'fnd enro'!J1049","v":0},{"$f":"'fnd enro'!K1049","v":0.312},{"$f":"'fnd enro'!L1049","v":0},{"$f":"'fnd enro'!M1049","v":0},{"$f":"'fnd enro'!N1049","v":0},{"$f":"'fnd enro'!O1049","v":0},{"$f":"'fnd enro'!P1049","v":7},{"$f":"'fnd enro'!R1049","v":8},1.038,{"$f":"VALUE('fnd enro'!Q1049)","v":8},null,{"$f":"(($D1049*'fnd base rates'!C$107)\n+($E1049*'fnd base rates'!C$108)\n+($F1049*'fnd base rates'!C$109)\n+($G1049*'fnd base rates'!C$110)\n+($H1049*'fnd base rates'!C$111)\n+($I1049*'fnd base rates'!C$112)\n+($J1049*'fnd base rates'!C$113)\n+($K1049*'fnd base rates'!C$114)\n+($M1049*'fnd base rates'!C$116)\n+($N1049*'fnd base rates'!C$117)\n+($O1049*'fnd base rates'!C$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,3)))\n*$R1049","v":5243.1591355200007},{"$f":"(($D1049*'fnd base rates'!D$107)\n+($E1049*'fnd base rates'!D$108)\n+($F1049*'fnd base rates'!D$109)\n+($G1049*'fnd base rates'!D$110)\n+($H1049*'fnd base rates'!D$111)\n+($I1049*'fnd base rates'!D$112)\n+($J1049*'fnd base rates'!D$113)\n+($K1049*'fnd base rates'!D$114)\n+($M1049*'fnd base rates'!D$116)\n+($N1049*'fnd base rates'!D$117)\n+($O1049*'fnd base rates'!D$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,4)))\n*$R1049","v":9376.5965400000005},{"$f":"(($D1049*'fnd base rates'!E$107)\n+($E1049*'fnd base rates'!E$108)\n+($F1049*'fnd base rates'!E$109)\n+($G1049*'fnd base rates'!E$110)\n+($H1049*'fnd base rates'!E$111)\n+($I1049*'fnd base rates'!E$112)\n+($J1049*'fnd base rates'!E$113)\n+($K1049*'fnd base rates'!E$114)\n+($M1049*'fnd base rates'!E$116)\n+($N1049*'fnd base rates'!E$117)\n+($O1049*'fnd base rates'!E$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,5)))\n*$R1049","v":69383.303215680004},{"$f":"(($D1049*'fnd base rates'!F$107)\n+($E1049*'fnd base rates'!F$108)\n+($F1049*'fnd base rates'!F$109)\n+($G1049*'fnd base rates'!F$110)\n+($H1049*'fnd base rates'!F$111)\n+($I1049*'fnd base rates'!F$112)\n+($J1049*'fnd base rates'!F$113)\n+($K1049*'fnd base rates'!F$114)\n+($M1049*'fnd base rates'!F$116)\n+($N1049*'fnd base rates'!F$117)\n+($O1049*'fnd base rates'!F$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,6)))\n*$R1049","v":7727.347404000001},{"$f":"(($D1049*'fnd base rates'!G$107)\n+($E1049*'fnd base rates'!G$108)\n+($F1049*'fnd base rates'!G$109)\n+($G1049*'fnd base rates'!G$110)\n+($H1049*'fnd base rates'!G$111)\n+($I1049*'fnd base rates'!G$112)\n+($J1049*'fnd base rates'!G$113)\n+($K1049*'fnd base rates'!G$114)\n+($M1049*'fnd base rates'!G$116)\n+($N1049*'fnd base rates'!G$117)\n+($O1049*'fnd base rates'!G$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,7)))\n*$R1049","v":2720.2437513600003},{"$f":"(($D1049*'fnd base rates'!H$107)\n+($E1049*'fnd base rates'!H$108)\n+($F1049*'fnd base rates'!H$109)\n+($G1049*'fnd base rates'!H$110)\n+($H1049*'fnd base rates'!H$111)\n+($I1049*'fnd base rates'!H$112)\n+($J1049*'fnd base rates'!H$113)\n+($K1049*'fnd base rates'!H$114)\n+($M1049*'fnd base rates'!H$116)\n+($N1049*'fnd base rates'!H$117)\n+($O1049*'fnd base rates'!H$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,8)))","v":7115.6346400000002},{"$f":"(($D1049*'fnd base rates'!I$107)\n+($E1049*'fnd base rates'!I$108)\n+($F1049*'fnd base rates'!I$109)\n+($G1049*'fnd base rates'!I$110)\n+($H1049*'fnd base rates'!I$111)\n+($I1049*'fnd base rates'!I$112)\n+($J1049*'fnd base rates'!I$113)\n+($K1049*'fnd base rates'!I$114)\n+($M1049*'fnd base rates'!I$116)\n+($N1049*'fnd base rates'!I$117)\n+($O1049*'fnd base rates'!I$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,9)))\n*$R1049","v":4778.3188200000004},{"$f":"(($D1049*'fnd base rates'!J$107)\n+($E1049*'fnd base rates'!J$108)\n+($F1049*'fnd base rates'!J$109)\n+($G1049*'fnd base rates'!J$110)\n+($H1049*'fnd base rates'!J$111)\n+($I1049*'fnd base rates'!J$112)\n+($J1049*'fnd base rates'!J$113)\n+($K1049*'fnd base rates'!J$114)\n+($M1049*'fnd base rates'!J$116)\n+($N1049*'fnd base rates'!J$117)\n+($O1049*'fnd base rates'!J$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,10)))\n*$R1049","v":10601.768700000002},{"$f":"(($D1049*'fnd base rates'!K$107)\n+($E1049*'fnd base rates'!K$108)\n+($F1049*'fnd base rates'!K$109)\n+($G1049*'fnd base rates'!K$110)\n+($H1049*'fnd base rates'!K$111)\n+($I1049*'fnd base rates'!K$112)\n+($J1049*'fnd base rates'!K$113)\n+($K1049*'fnd base rates'!K$114)\n+($M1049*'fnd base rates'!K$116)\n+($N1049*'fnd base rates'!K$117)\n+($O1049*'fnd base rates'!K$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,11)))\n*$R1049","v":9991.1871225599989},{"$f":"(($D1049*'fnd base rates'!L$107)\n+($E1049*'fnd base rates'!L$108)\n+($F1049*'fnd base rates'!L$109)\n+($G1049*'fnd base rates'!L$110)\n+($H1049*'fnd base rates'!L$111)\n+($I1049*'fnd base rates'!L$112)\n+($J1049*'fnd base rates'!L$113)\n+($K1049*'fnd base rates'!L$114)\n+($M1049*'fnd base rates'!L$116)\n+($N1049*'fnd base rates'!L$117)\n+($O1049*'fnd base rates'!L$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,12)))","v":16477.074560000001},{"$f":"(($D1049*'fnd base rates'!M$107)\n+($E1049*'fnd base rates'!M$108)\n+($F1049*'fnd base rates'!M$109)\n+($G1049*'fnd base rates'!M$110)\n+($H1049*'fnd base rates'!M$111)\n+($I1049*'fnd base rates'!M$112)\n+($J1049*'fnd base rates'!M$113)\n+($K1049*'fnd base rates'!M$114)\n+($M1049*'fnd base rates'!M$116)\n+($N1049*'fnd base rates'!M$117)\n+($O1049*'fnd base rates'!M$118)\n+($P1049*VLOOKUP($S1049+12,rate_basefnd,13)))","v":0},143414.63388912001,null,3517239182,"3517","239","182",1,8,143414.63388912001,17927,0,17927,null,null,null,null,null,17916,0,17916,11,17927]
[3517,3517239231,"MAP ACADEMY",{"$f":"'fnd enro'!D1050","v":0},{"$f":"'fnd enro'!E1050","v":0},{"$f":"'fnd enro'!F1050","v":0},{"$f":"'fnd enro'!G1050","v":0},{"$f":"'fnd enro'!H1050","v":0},{"$f":"'fnd enro'!I1050","v":14},{"$f":"'fnd enro'!J1050","v":0},{"$f":"'fnd enro'!K1050","v":0.54600000000000004},{"$f":"'fnd enro'!L1050","v":0},{"$f":"'fnd enro'!M1050","v":0},{"$f":"'fnd enro'!N1050","v":0},{"$f":"'fnd enro'!O1050","v":0},{"$f":"'fnd enro'!P1050","v":11},{"$f":"'fnd enro'!R1050","v":14},1.038,{"$f":"VALUE('fnd enro'!Q1050)","v":4},null,{"$f":"(($D1050*'fnd base rates'!C$107)\n+($E1050*'fnd base rates'!C$108)\n+($F1050*'fnd base rates'!C$109)\n+($G1050*'fnd base rates'!C$110)\n+($H1050*'fnd base rates'!C$111)\n+($I1050*'fnd base rates'!C$112)\n+($J1050*'fnd base rates'!C$113)\n+($K1050*'fnd base rates'!C$114)\n+($M1050*'fnd base rates'!C$116)\n+($N1050*'fnd base rates'!C$117)\n+($O1050*'fnd base rates'!C$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,3)))\n*$R1050","v":8869.795967160002},{"$f":"(($D1050*'fnd base rates'!D$107)\n+($E1050*'fnd base rates'!D$108)\n+($F1050*'fnd base rates'!D$109)\n+($G1050*'fnd base rates'!D$110)\n+($H1050*'fnd base rates'!D$111)\n+($I1050*'fnd base rates'!D$112)\n+($J1050*'fnd base rates'!D$113)\n+($K1050*'fnd base rates'!D$114)\n+($M1050*'fnd base rates'!D$116)\n+($N1050*'fnd base rates'!D$117)\n+($O1050*'fnd base rates'!D$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,4)))\n*$R1050","v":14960.642099999999},{"$f":"(($D1050*'fnd base rates'!E$107)\n+($E1050*'fnd base rates'!E$108)\n+($F1050*'fnd base rates'!E$109)\n+($G1050*'fnd base rates'!E$110)\n+($H1050*'fnd base rates'!E$111)\n+($I1050*'fnd base rates'!E$112)\n+($J1050*'fnd base rates'!E$113)\n+($K1050*'fnd base rates'!E$114)\n+($M1050*'fnd base rates'!E$116)\n+($N1050*'fnd base rates'!E$117)\n+($O1050*'fnd base rates'!E$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,5)))\n*$R1050","v":107281.43007744},{"$f":"(($D1050*'fnd base rates'!F$107)\n+($E1050*'fnd base rates'!F$108)\n+($F1050*'fnd base rates'!F$109)\n+($G1050*'fnd base rates'!F$110)\n+($H1050*'fnd base rates'!F$111)\n+($I1050*'fnd base rates'!F$112)\n+($J1050*'fnd base rates'!F$113)\n+($K1050*'fnd base rates'!F$114)\n+($M1050*'fnd base rates'!F$116)\n+($N1050*'fnd base rates'!F$117)\n+($O1050*'fnd base rates'!F$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,6)))\n*$R1050","v":13522.857957000002},{"$f":"(($D1050*'fnd base rates'!G$107)\n+($E1050*'fnd base rates'!G$108)\n+($F1050*'fnd base rates'!G$109)\n+($G1050*'fnd base rates'!G$110)\n+($H1050*'fnd base rates'!G$111)\n+($I1050*'fnd base rates'!G$112)\n+($J1050*'fnd base rates'!G$113)\n+($K1050*'fnd base rates'!G$114)\n+($M1050*'fnd base rates'!G$116)\n+($N1050*'fnd base rates'!G$117)\n+($O1050*'fnd base rates'!G$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,7)))\n*$R1050","v":4074.4772398800001},{"$f":"(($D1050*'fnd base rates'!H$107)\n+($E1050*'fnd base rates'!H$108)\n+($F1050*'fnd base rates'!H$109)\n+($G1050*'fnd base rates'!H$110)\n+($H1050*'fnd base rates'!H$111)\n+($I1050*'fnd base rates'!H$112)\n+($J1050*'fnd base rates'!H$113)\n+($K1050*'fnd base rates'!H$114)\n+($M1050*'fnd base rates'!H$116)\n+($N1050*'fnd base rates'!H$117)\n+($O1050*'fnd base rates'!H$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,8)))","v":12350.950620000001},{"$f":"(($D1050*'fnd base rates'!I$107)\n+($E1050*'fnd base rates'!I$108)\n+($F1050*'fnd base rates'!I$109)\n+($G1050*'fnd base rates'!I$110)\n+($H1050*'fnd base rates'!I$111)\n+($I1050*'fnd base rates'!I$112)\n+($J1050*'fnd base rates'!I$113)\n+($K1050*'fnd base rates'!I$114)\n+($M1050*'fnd base rates'!I$116)\n+($N1050*'fnd base rates'!I$117)\n+($O1050*'fnd base rates'!I$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,9)))\n*$R1050","v":7789.5153000000009},{"$f":"(($D1050*'fnd base rates'!J$107)\n+($E1050*'fnd base rates'!J$108)\n+($F1050*'fnd base rates'!J$109)\n+($G1050*'fnd base rates'!J$110)\n+($H1050*'fnd base rates'!J$111)\n+($I1050*'fnd base rates'!J$112)\n+($J1050*'fnd base rates'!J$113)\n+($K1050*'fnd base rates'!J$114)\n+($M1050*'fnd base rates'!J$116)\n+($N1050*'fnd base rates'!J$117)\n+($O1050*'fnd base rates'!J$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,10)))\n*$R1050","v":15578.023740000002},{"$f":"(($D1050*'fnd base rates'!K$107)\n+($E1050*'fnd base rates'!K$108)\n+($F1050*'fnd base rates'!K$109)\n+($G1050*'fnd base rates'!K$110)\n+($H1050*'fnd base rates'!K$111)\n+($I1050*'fnd base rates'!K$112)\n+($J1050*'fnd base rates'!K$113)\n+($K1050*'fnd base rates'!K$114)\n+($M1050*'fnd base rates'!K$116)\n+($N1050*'fnd base rates'!K$117)\n+($O1050*'fnd base rates'!K$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,11)))\n*$R1050","v":17484.57746448},{"$f":"(($D1050*'fnd base rates'!L$107)\n+($E1050*'fnd base rates'!L$108)\n+($F1050*'fnd base rates'!L$109)\n+($G1050*'fnd base rates'!L$110)\n+($H1050*'fnd base rates'!L$111)\n+($I1050*'fnd base rates'!L$112)\n+($J1050*'fnd base rates'!L$113)\n+($K1050*'fnd base rates'!L$114)\n+($M1050*'fnd base rates'!L$116)\n+($N1050*'fnd base rates'!L$117)\n+($O1050*'fnd base rates'!L$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,12)))","v":26587.50548},{"$f":"(($D1050*'fnd base rates'!M$107)\n+($E1050*'fnd base rates'!M$108)\n+($F1050*'fnd base rates'!M$109)\n+($G1050*'fnd base rates'!M$110)\n+($H1050*'fnd base rates'!M$111)\n+($I1050*'fnd base rates'!M$112)\n+($J1050*'fnd base rates'!M$113)\n+($K1050*'fnd base rates'!M$114)\n+($M1050*'fnd base rates'!M$116)\n+($N1050*'fnd base rates'!M$117)\n+($O1050*'fnd base rates'!M$118)\n+($P1050*VLOOKUP($S1050+12,rate_basefnd,13)))","v":0},228499.77594596002,null,3517239231,"3517","239","231",1,14,228499.77594596002,16321,0,16321,null,null,null,null,null,16314,0,16314,7,16321]
[3517,3517239239,"MAP ACADEMY",{"$f":"'fnd enro'!D1051","v":0},{"$f":"'fnd enro'!E1051","v":0},{"$f":"'fnd enro'!F1051","v":0},{"$f":"'fnd enro'!G1051","v":0},{"$f":"'fnd enro'!H1051","v":0},{"$f":"'fnd enro'!I1051","v":98},{"$f":"'fnd enro'!J1051","v":0},{"$f":"'fnd enro'!K1051","v":3.8220000000000001},{"$f":"'fnd enro'!L1051","v":0},{"$f":"'fnd enro'!M1051","v":0},{"$f":"'fnd enro'!N1051","v":0},{"$f":"'fnd enro'!O1051","v":0},{"$f":"'fnd enro'!P1051","v":69},{"$f":"'fnd enro'!R1051","v":98},1.038,{"$f":"VALUE('fnd enro'!Q1051)","v":7},null,{"$f":"(($D1051*'fnd base rates'!C$107)\n+($E1051*'fnd base rates'!C$108)\n+($F1051*'fnd base rates'!C$109)\n+($G1051*'fnd base rates'!C$110)\n+($H1051*'fnd base rates'!C$111)\n+($I1051*'fnd base rates'!C$112)\n+($J1051*'fnd base rates'!C$113)\n+($K1051*'fnd base rates'!C$114)\n+($M1051*'fnd base rates'!C$116)\n+($N1051*'fnd base rates'!C$117)\n+($O1051*'fnd base rates'!C$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,3)))\n*$R1051","v":62501.623110120003},{"$f":"(($D1051*'fnd base rates'!D$107)\n+($E1051*'fnd base rates'!D$108)\n+($F1051*'fnd base rates'!D$109)\n+($G1051*'fnd base rates'!D$110)\n+($H1051*'fnd base rates'!D$111)\n+($I1051*'fnd base rates'!D$112)\n+($J1051*'fnd base rates'!D$113)\n+($K1051*'fnd base rates'!D$114)\n+($M1051*'fnd base rates'!D$116)\n+($N1051*'fnd base rates'!D$117)\n+($O1051*'fnd base rates'!D$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,4)))\n*$R1051","v":106679.96214},{"$f":"(($D1051*'fnd base rates'!E$107)\n+($E1051*'fnd base rates'!E$108)\n+($F1051*'fnd base rates'!E$109)\n+($G1051*'fnd base rates'!E$110)\n+($H1051*'fnd base rates'!E$111)\n+($I1051*'fnd base rates'!E$112)\n+($J1051*'fnd base rates'!E$113)\n+($K1051*'fnd base rates'!E$114)\n+($M1051*'fnd base rates'!E$116)\n+($N1051*'fnd base rates'!E$117)\n+($O1051*'fnd base rates'!E$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,5)))\n*$R1051","v":770061.59162207996},{"$f":"(($D1051*'fnd base rates'!F$107)\n+($E1051*'fnd base rates'!F$108)\n+($F1051*'fnd base rates'!F$109)\n+($G1051*'fnd base rates'!F$110)\n+($H1051*'fnd base rates'!F$111)\n+($I1051*'fnd base rates'!F$112)\n+($J1051*'fnd base rates'!F$113)\n+($K1051*'fnd base rates'!F$114)\n+($M1051*'fnd base rates'!F$116)\n+($N1051*'fnd base rates'!F$117)\n+($O1051*'fnd base rates'!F$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,6)))\n*$R1051","v":94660.005699000016},{"$f":"(($D1051*'fnd base rates'!G$107)\n+($E1051*'fnd base rates'!G$108)\n+($F1051*'fnd base rates'!G$109)\n+($G1051*'fnd base rates'!G$110)\n+($H1051*'fnd base rates'!G$111)\n+($I1051*'fnd base rates'!G$112)\n+($J1051*'fnd base rates'!G$113)\n+($K1051*'fnd base rates'!G$114)\n+($M1051*'fnd base rates'!G$116)\n+($N1051*'fnd base rates'!G$117)\n+($O1051*'fnd base rates'!G$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,7)))\n*$R1051","v":29447.195159160001},{"$f":"(($D1051*'fnd base rates'!H$107)\n+($E1051*'fnd base rates'!H$108)\n+($F1051*'fnd base rates'!H$109)\n+($G1051*'fnd base rates'!H$110)\n+($H1051*'fnd base rates'!H$111)\n+($I1051*'fnd base rates'!H$112)\n+($J1051*'fnd base rates'!H$113)\n+($K1051*'fnd base rates'!H$114)\n+($M1051*'fnd base rates'!H$116)\n+($N1051*'fnd base rates'!H$117)\n+($O1051*'fnd base rates'!H$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,8)))","v":86593.704340000011},{"$f":"(($D1051*'fnd base rates'!I$107)\n+($E1051*'fnd base rates'!I$108)\n+($F1051*'fnd base rates'!I$109)\n+($G1051*'fnd base rates'!I$110)\n+($H1051*'fnd base rates'!I$111)\n+($I1051*'fnd base rates'!I$112)\n+($J1051*'fnd base rates'!I$113)\n+($K1051*'fnd base rates'!I$114)\n+($M1051*'fnd base rates'!I$116)\n+($N1051*'fnd base rates'!I$117)\n+($O1051*'fnd base rates'!I$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,9)))\n*$R1051","v":55299.719879999997},{"$f":"(($D1051*'fnd base rates'!J$107)\n+($E1051*'fnd base rates'!J$108)\n+($F1051*'fnd base rates'!J$109)\n+($G1051*'fnd base rates'!J$110)\n+($H1051*'fnd base rates'!J$111)\n+($I1051*'fnd base rates'!J$112)\n+($J1051*'fnd base rates'!J$113)\n+($K1051*'fnd base rates'!J$114)\n+($M1051*'fnd base rates'!J$116)\n+($N1051*'fnd base rates'!J$117)\n+($O1051*'fnd base rates'!J$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,10)))\n*$R1051","v":113063.43378000001},{"$f":"(($D1051*'fnd base rates'!K$107)\n+($E1051*'fnd base rates'!K$108)\n+($F1051*'fnd base rates'!K$109)\n+($G1051*'fnd base rates'!K$110)\n+($H1051*'fnd base rates'!K$111)\n+($I1051*'fnd base rates'!K$112)\n+($J1051*'fnd base rates'!K$113)\n+($K1051*'fnd base rates'!K$114)\n+($M1051*'fnd base rates'!K$116)\n+($N1051*'fnd base rates'!K$117)\n+($O1051*'fnd base rates'!K$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,11)))\n*$R1051","v":122392.04225135999},{"$f":"(($D1051*'fnd base rates'!L$107)\n+($E1051*'fnd base rates'!L$108)\n+($F1051*'fnd base rates'!L$109)\n+($G1051*'fnd base rates'!L$110)\n+($H1051*'fnd base rates'!L$111)\n+($I1051*'fnd base rates'!L$112)\n+($J1051*'fnd base rates'!L$113)\n+($K1051*'fnd base rates'!L$114)\n+($M1051*'fnd base rates'!L$116)\n+($N1051*'fnd base rates'!L$117)\n+($O1051*'fnd base rates'!L$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,12)))","v":189146.24836000003},{"$f":"(($D1051*'fnd base rates'!M$107)\n+($E1051*'fnd base rates'!M$108)\n+($F1051*'fnd base rates'!M$109)\n+($G1051*'fnd base rates'!M$110)\n+($H1051*'fnd base rates'!M$111)\n+($I1051*'fnd base rates'!M$112)\n+($J1051*'fnd base rates'!M$113)\n+($K1051*'fnd base rates'!M$114)\n+($M1051*'fnd base rates'!M$116)\n+($N1051*'fnd base rates'!M$117)\n+($O1051*'fnd base rates'!M$118)\n+($P1051*VLOOKUP($S1051+12,rate_basefnd,13)))","v":0},1629845.52634172,null,3517239239,"3517","239","239",1,98,1629845.52634172,16631,0,16631,null,null,null,null,null,16623,0,16623,8,16631]
[3517,3517239251,"MAP ACADEMY",{"$f":"'fnd enro'!D1052","v":0},{"$f":"'fnd enro'!E1052","v":0},{"$f":"'fnd enro'!F1052","v":0},{"$f":"'fnd enro'!G1052","v":0},{"$f":"'fnd enro'!H1052","v":0},{"$f":"'fnd enro'!I1052","v":2},{"$f":"'fnd enro'!J1052","v":0},{"$f":"'fnd enro'!K1052","v":7.8E-2},{"$f":"'fnd enro'!L1052","v":0},{"$f":"'fnd enro'!M1052","v":0},{"$f":"'fnd enro'!N1052","v":0},{"$f":"'fnd enro'!O1052","v":0},{"$f":"'fnd enro'!P1052","v":2},{"$f":"'fnd enro'!R1052","v":2},1.038,{"$f":"VALUE('fnd enro'!Q1052)","v":9},null,{"$f":"(($D1052*'fnd base rates'!C$107)\n+($E1052*'fnd base rates'!C$108)\n+($F1052*'fnd base rates'!C$109)\n+($G1052*'fnd base rates'!C$110)\n+($H1052*'fnd base rates'!C$111)\n+($I1052*'fnd base rates'!C$112)\n+($J1052*'fnd base rates'!C$113)\n+($K1052*'fnd base rates'!C$114)\n+($M1052*'fnd base rates'!C$116)\n+($N1052*'fnd base rates'!C$117)\n+($O1052*'fnd base rates'!C$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,3)))\n*$R1052","v":1341.4107838800003},{"$f":"(($D1052*'fnd base rates'!D$107)\n+($E1052*'fnd base rates'!D$108)\n+($F1052*'fnd base rates'!D$109)\n+($G1052*'fnd base rates'!D$110)\n+($H1052*'fnd base rates'!D$111)\n+($I1052*'fnd base rates'!D$112)\n+($J1052*'fnd base rates'!D$113)\n+($K1052*'fnd base rates'!D$114)\n+($M1052*'fnd base rates'!D$116)\n+($N1052*'fnd base rates'!D$117)\n+($O1052*'fnd base rates'!D$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,4)))\n*$R1052","v":2489.24856},{"$f":"(($D1052*'fnd base rates'!E$107)\n+($E1052*'fnd base rates'!E$108)\n+($F1052*'fnd base rates'!E$109)\n+($G1052*'fnd base rates'!E$110)\n+($H1052*'fnd base rates'!E$111)\n+($I1052*'fnd base rates'!E$112)\n+($J1052*'fnd base rates'!E$113)\n+($K1052*'fnd base rates'!E$114)\n+($M1052*'fnd base rates'!E$116)\n+($N1052*'fnd base rates'!E$117)\n+($O1052*'fnd base rates'!E$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,5)))\n*$R1052","v":18762.223513920002},{"$f":"(($D1052*'fnd base rates'!F$107)\n+($E1052*'fnd base rates'!F$108)\n+($F1052*'fnd base rates'!F$109)\n+($G1052*'fnd base rates'!F$110)\n+($H1052*'fnd base rates'!F$111)\n+($I1052*'fnd base rates'!F$112)\n+($J1052*'fnd base rates'!F$113)\n+($K1052*'fnd base rates'!F$114)\n+($M1052*'fnd base rates'!F$116)\n+($N1052*'fnd base rates'!F$117)\n+($O1052*'fnd base rates'!F$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,6)))\n*$R1052","v":1931.8368510000003},{"$f":"(($D1052*'fnd base rates'!G$107)\n+($E1052*'fnd base rates'!G$108)\n+($F1052*'fnd base rates'!G$109)\n+($G1052*'fnd base rates'!G$110)\n+($H1052*'fnd base rates'!G$111)\n+($I1052*'fnd base rates'!G$112)\n+($J1052*'fnd base rates'!G$113)\n+($K1052*'fnd base rates'!G$114)\n+($M1052*'fnd base rates'!G$116)\n+($N1052*'fnd base rates'!G$117)\n+($O1052*'fnd base rates'!G$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,7)))\n*$R1052","v":748.78432284000007},{"$f":"(($D1052*'fnd base rates'!H$107)\n+($E1052*'fnd base rates'!H$108)\n+($F1052*'fnd base rates'!H$109)\n+($G1052*'fnd base rates'!H$110)\n+($H1052*'fnd base rates'!H$111)\n+($I1052*'fnd base rates'!H$112)\n+($J1052*'fnd base rates'!H$113)\n+($K1052*'fnd base rates'!H$114)\n+($M1052*'fnd base rates'!H$116)\n+($N1052*'fnd base rates'!H$117)\n+($O1052*'fnd base rates'!H$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,8)))","v":1789.0286600000002},{"$f":"(($D1052*'fnd base rates'!I$107)\n+($E1052*'fnd base rates'!I$108)\n+($F1052*'fnd base rates'!I$109)\n+($G1052*'fnd base rates'!I$110)\n+($H1052*'fnd base rates'!I$111)\n+($I1052*'fnd base rates'!I$112)\n+($J1052*'fnd base rates'!I$113)\n+($K1052*'fnd base rates'!I$114)\n+($M1052*'fnd base rates'!I$116)\n+($N1052*'fnd base rates'!I$117)\n+($O1052*'fnd base rates'!I$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,9)))\n*$R1052","v":1251.9317999999998},{"$f":"(($D1052*'fnd base rates'!J$107)\n+($E1052*'fnd base rates'!J$108)\n+($F1052*'fnd base rates'!J$109)\n+($G1052*'fnd base rates'!J$110)\n+($H1052*'fnd base rates'!J$111)\n+($I1052*'fnd base rates'!J$112)\n+($J1052*'fnd base rates'!J$113)\n+($K1052*'fnd base rates'!J$114)\n+($M1052*'fnd base rates'!J$116)\n+($N1052*'fnd base rates'!J$117)\n+($O1052*'fnd base rates'!J$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,10)))\n*$R1052","v":2948.4805200000001},{"$f":"(($D1052*'fnd base rates'!K$107)\n+($E1052*'fnd base rates'!K$108)\n+($F1052*'fnd base rates'!K$109)\n+($G1052*'fnd base rates'!K$110)\n+($H1052*'fnd base rates'!K$111)\n+($I1052*'fnd base rates'!K$112)\n+($J1052*'fnd base rates'!K$113)\n+($K1052*'fnd base rates'!K$114)\n+($M1052*'fnd base rates'!K$116)\n+($N1052*'fnd base rates'!K$117)\n+($O1052*'fnd base rates'!K$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,11)))\n*$R1052","v":2497.7967806399997},{"$f":"(($D1052*'fnd base rates'!L$107)\n+($E1052*'fnd base rates'!L$108)\n+($F1052*'fnd base rates'!L$109)\n+($G1052*'fnd base rates'!L$110)\n+($H1052*'fnd base rates'!L$111)\n+($I1052*'fnd base rates'!L$112)\n+($J1052*'fnd base rates'!L$113)\n+($K1052*'fnd base rates'!L$114)\n+($M1052*'fnd base rates'!L$116)\n+($N1052*'fnd base rates'!L$117)\n+($O1052*'fnd base rates'!L$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,12)))","v":4344.4136400000007},{"$f":"(($D1052*'fnd base rates'!M$107)\n+($E1052*'fnd base rates'!M$108)\n+($F1052*'fnd base rates'!M$109)\n+($G1052*'fnd base rates'!M$110)\n+($H1052*'fnd base rates'!M$111)\n+($I1052*'fnd base rates'!M$112)\n+($J1052*'fnd base rates'!M$113)\n+($K1052*'fnd base rates'!M$114)\n+($M1052*'fnd base rates'!M$116)\n+($N1052*'fnd base rates'!M$117)\n+($O1052*'fnd base rates'!M$118)\n+($P1052*VLOOKUP($S1052+12,rate_basefnd,13)))","v":0},38105.15543228,null,3517239251,"3517","239","251",1,2,38105.15543228,19053,0,19053,null,null,null,null,null,19040,0,19040,13,19053]
[3517,3517239261,"MAP ACADEMY",{"$f":"'fnd enro'!D1053","v":0},{"$f":"'fnd enro'!E1053","v":0},{"$f":"'fnd enro'!F1053","v":0},{"$f":"'fnd enro'!G1053","v":0},{"$f":"'fnd enro'!H1053","v":0},{"$f":"'fnd enro'!I1053","v":1},{"$f":"'fnd enro'!J1053","v":0},{"$f":"'fnd enro'!K1053","v":3.9E-2},{"$f":"'fnd enro'!L1053","v":0},{"$f":"'fnd enro'!M1053","v":0},{"$f":"'fnd enro'!N1053","v":0},{"$f":"'fnd enro'!O1053","v":0},{"$f":"'fnd enro'!P1053","v":0},{"$f":"'fnd enro'!R1053","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1053)","v":5},null,{"$f":"(($D1053*'fnd base rates'!C$107)\n+($E1053*'fnd base rates'!C$108)\n+($F1053*'fnd base rates'!C$109)\n+($G1053*'fnd base rates'!C$110)\n+($H1053*'fnd base rates'!C$111)\n+($I1053*'fnd base rates'!C$112)\n+($J1053*'fnd base rates'!C$113)\n+($K1053*'fnd base rates'!C$114)\n+($M1053*'fnd base rates'!C$116)\n+($N1053*'fnd base rates'!C$117)\n+($O1053*'fnd base rates'!C$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,3)))\n*$R1053","v":583.17085194000003},{"$f":"(($D1053*'fnd base rates'!D$107)\n+($E1053*'fnd base rates'!D$108)\n+($F1053*'fnd base rates'!D$109)\n+($G1053*'fnd base rates'!D$110)\n+($H1053*'fnd base rates'!D$111)\n+($I1053*'fnd base rates'!D$112)\n+($J1053*'fnd base rates'!D$113)\n+($K1053*'fnd base rates'!D$114)\n+($M1053*'fnd base rates'!D$116)\n+($N1053*'fnd base rates'!D$117)\n+($O1053*'fnd base rates'!D$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,4)))\n*$R1053","v":829.89138000000003},{"$f":"(($D1053*'fnd base rates'!E$107)\n+($E1053*'fnd base rates'!E$108)\n+($F1053*'fnd base rates'!E$109)\n+($G1053*'fnd base rates'!E$110)\n+($H1053*'fnd base rates'!E$111)\n+($I1053*'fnd base rates'!E$112)\n+($J1053*'fnd base rates'!E$113)\n+($K1053*'fnd base rates'!E$114)\n+($M1053*'fnd base rates'!E$116)\n+($N1053*'fnd base rates'!E$117)\n+($O1053*'fnd base rates'!E$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,5)))\n*$R1053","v":5332.4965569599999},{"$f":"(($D1053*'fnd base rates'!F$107)\n+($E1053*'fnd base rates'!F$108)\n+($F1053*'fnd base rates'!F$109)\n+($G1053*'fnd base rates'!F$110)\n+($H1053*'fnd base rates'!F$111)\n+($I1053*'fnd base rates'!F$112)\n+($J1053*'fnd base rates'!F$113)\n+($K1053*'fnd base rates'!F$114)\n+($M1053*'fnd base rates'!F$116)\n+($N1053*'fnd base rates'!F$117)\n+($O1053*'fnd base rates'!F$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,6)))\n*$R1053","v":965.91842550000013},{"$f":"(($D1053*'fnd base rates'!G$107)\n+($E1053*'fnd base rates'!G$108)\n+($F1053*'fnd base rates'!G$109)\n+($G1053*'fnd base rates'!G$110)\n+($H1053*'fnd base rates'!G$111)\n+($I1053*'fnd base rates'!G$112)\n+($J1053*'fnd base rates'!G$113)\n+($K1053*'fnd base rates'!G$114)\n+($M1053*'fnd base rates'!G$116)\n+($N1053*'fnd base rates'!G$117)\n+($O1053*'fnd base rates'!G$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,7)))\n*$R1053","v":177.97142142000001},{"$f":"(($D1053*'fnd base rates'!H$107)\n+($E1053*'fnd base rates'!H$108)\n+($F1053*'fnd base rates'!H$109)\n+($G1053*'fnd base rates'!H$110)\n+($H1053*'fnd base rates'!H$111)\n+($I1053*'fnd base rates'!H$112)\n+($J1053*'fnd base rates'!H$113)\n+($K1053*'fnd base rates'!H$114)\n+($M1053*'fnd base rates'!H$116)\n+($N1053*'fnd base rates'!H$117)\n+($O1053*'fnd base rates'!H$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,8)))","v":865.51433000000009},{"$f":"(($D1053*'fnd base rates'!I$107)\n+($E1053*'fnd base rates'!I$108)\n+($F1053*'fnd base rates'!I$109)\n+($G1053*'fnd base rates'!I$110)\n+($H1053*'fnd base rates'!I$111)\n+($I1053*'fnd base rates'!I$112)\n+($J1053*'fnd base rates'!I$113)\n+($K1053*'fnd base rates'!I$114)\n+($M1053*'fnd base rates'!I$116)\n+($N1053*'fnd base rates'!I$117)\n+($O1053*'fnd base rates'!I$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,9)))\n*$R1053","v":462.02418},{"$f":"(($D1053*'fnd base rates'!J$107)\n+($E1053*'fnd base rates'!J$108)\n+($F1053*'fnd base rates'!J$109)\n+($G1053*'fnd base rates'!J$110)\n+($H1053*'fnd base rates'!J$111)\n+($I1053*'fnd base rates'!J$112)\n+($J1053*'fnd base rates'!J$113)\n+($K1053*'fnd base rates'!J$114)\n+($M1053*'fnd base rates'!J$116)\n+($N1053*'fnd base rates'!J$117)\n+($O1053*'fnd base rates'!J$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,10)))\n*$R1053","v":622.3536600000001},{"$f":"(($D1053*'fnd base rates'!K$107)\n+($E1053*'fnd base rates'!K$108)\n+($F1053*'fnd base rates'!K$109)\n+($G1053*'fnd base rates'!K$110)\n+($H1053*'fnd base rates'!K$111)\n+($I1053*'fnd base rates'!K$112)\n+($J1053*'fnd base rates'!K$113)\n+($K1053*'fnd base rates'!K$114)\n+($M1053*'fnd base rates'!K$116)\n+($N1053*'fnd base rates'!K$117)\n+($O1053*'fnd base rates'!K$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,11)))\n*$R1053","v":1248.8983903199999},{"$f":"(($D1053*'fnd base rates'!L$107)\n+($E1053*'fnd base rates'!L$108)\n+($F1053*'fnd base rates'!L$109)\n+($G1053*'fnd base rates'!L$110)\n+($H1053*'fnd base rates'!L$111)\n+($I1053*'fnd base rates'!L$112)\n+($J1053*'fnd base rates'!L$113)\n+($K1053*'fnd base rates'!L$114)\n+($M1053*'fnd base rates'!L$116)\n+($N1053*'fnd base rates'!L$117)\n+($O1053*'fnd base rates'!L$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,12)))","v":1528.6668200000001},{"$f":"(($D1053*'fnd base rates'!M$107)\n+($E1053*'fnd base rates'!M$108)\n+($F1053*'fnd base rates'!M$109)\n+($G1053*'fnd base rates'!M$110)\n+($H1053*'fnd base rates'!M$111)\n+($I1053*'fnd base rates'!M$112)\n+($J1053*'fnd base rates'!M$113)\n+($K1053*'fnd base rates'!M$114)\n+($M1053*'fnd base rates'!M$116)\n+($N1053*'fnd base rates'!M$117)\n+($O1053*'fnd base rates'!M$118)\n+($P1053*VLOOKUP($S1053+12,rate_basefnd,13)))","v":0},12616.906016140003,null,3517239261,"3517","239","261",1,1,12616.906016140003,12617,0,12617,null,null,null,null,null,12617,0,12617,0,12617]
[3517,3517239264,"MAP ACADEMY",{"$f":"'fnd enro'!D1054","v":0},{"$f":"'fnd enro'!E1054","v":0},{"$f":"'fnd enro'!F1054","v":0},{"$f":"'fnd enro'!G1054","v":0},{"$f":"'fnd enro'!H1054","v":0},{"$f":"'fnd enro'!I1054","v":2},{"$f":"'fnd enro'!J1054","v":0},{"$f":"'fnd enro'!K1054","v":7.8E-2},{"$f":"'fnd enro'!L1054","v":0},{"$f":"'fnd enro'!M1054","v":0},{"$f":"'fnd enro'!N1054","v":0},{"$f":"'fnd enro'!O1054","v":0},{"$f":"'fnd enro'!P1054","v":1},{"$f":"'fnd enro'!R1054","v":2},1.038,{"$f":"VALUE('fnd enro'!Q1054)","v":3},null,{"$f":"(($D1054*'fnd base rates'!C$107)\n+($E1054*'fnd base rates'!C$108)\n+($F1054*'fnd base rates'!C$109)\n+($G1054*'fnd base rates'!C$110)\n+($H1054*'fnd base rates'!C$111)\n+($I1054*'fnd base rates'!C$112)\n+($J1054*'fnd base rates'!C$113)\n+($K1054*'fnd base rates'!C$114)\n+($M1054*'fnd base rates'!C$116)\n+($N1054*'fnd base rates'!C$117)\n+($O1054*'fnd base rates'!C$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,3)))\n*$R1054","v":1228.38296388},{"$f":"(($D1054*'fnd base rates'!D$107)\n+($E1054*'fnd base rates'!D$108)\n+($F1054*'fnd base rates'!D$109)\n+($G1054*'fnd base rates'!D$110)\n+($H1054*'fnd base rates'!D$111)\n+($I1054*'fnd base rates'!D$112)\n+($J1054*'fnd base rates'!D$113)\n+($K1054*'fnd base rates'!D$114)\n+($M1054*'fnd base rates'!D$116)\n+($N1054*'fnd base rates'!D$117)\n+($O1054*'fnd base rates'!D$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,4)))\n*$R1054","v":1953.76512},{"$f":"(($D1054*'fnd base rates'!E$107)\n+($E1054*'fnd base rates'!E$108)\n+($F1054*'fnd base rates'!E$109)\n+($G1054*'fnd base rates'!E$110)\n+($H1054*'fnd base rates'!E$111)\n+($I1054*'fnd base rates'!E$112)\n+($J1054*'fnd base rates'!E$113)\n+($K1054*'fnd base rates'!E$114)\n+($M1054*'fnd base rates'!E$116)\n+($N1054*'fnd base rates'!E$117)\n+($O1054*'fnd base rates'!E$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,5)))\n*$R1054","v":13534.813993920001},{"$f":"(($D1054*'fnd base rates'!F$107)\n+($E1054*'fnd base rates'!F$108)\n+($F1054*'fnd base rates'!F$109)\n+($G1054*'fnd base rates'!F$110)\n+($H1054*'fnd base rates'!F$111)\n+($I1054*'fnd base rates'!F$112)\n+($J1054*'fnd base rates'!F$113)\n+($K1054*'fnd base rates'!F$114)\n+($M1054*'fnd base rates'!F$116)\n+($N1054*'fnd base rates'!F$117)\n+($O1054*'fnd base rates'!F$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,6)))\n*$R1054","v":1931.8368510000003},{"$f":"(($D1054*'fnd base rates'!G$107)\n+($E1054*'fnd base rates'!G$108)\n+($F1054*'fnd base rates'!G$109)\n+($G1054*'fnd base rates'!G$110)\n+($H1054*'fnd base rates'!G$111)\n+($I1054*'fnd base rates'!G$112)\n+($J1054*'fnd base rates'!G$113)\n+($K1054*'fnd base rates'!G$114)\n+($M1054*'fnd base rates'!G$116)\n+($N1054*'fnd base rates'!G$117)\n+($O1054*'fnd base rates'!G$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,7)))\n*$R1054","v":495.18016284000004},{"$f":"(($D1054*'fnd base rates'!H$107)\n+($E1054*'fnd base rates'!H$108)\n+($F1054*'fnd base rates'!H$109)\n+($G1054*'fnd base rates'!H$110)\n+($H1054*'fnd base rates'!H$111)\n+($I1054*'fnd base rates'!H$112)\n+($J1054*'fnd base rates'!H$113)\n+($K1054*'fnd base rates'!H$114)\n+($M1054*'fnd base rates'!H$116)\n+($N1054*'fnd base rates'!H$117)\n+($O1054*'fnd base rates'!H$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,8)))","v":1751.5886600000001},{"$f":"(($D1054*'fnd base rates'!I$107)\n+($E1054*'fnd base rates'!I$108)\n+($F1054*'fnd base rates'!I$109)\n+($G1054*'fnd base rates'!I$110)\n+($H1054*'fnd base rates'!I$111)\n+($I1054*'fnd base rates'!I$112)\n+($J1054*'fnd base rates'!I$113)\n+($K1054*'fnd base rates'!I$114)\n+($M1054*'fnd base rates'!I$116)\n+($N1054*'fnd base rates'!I$117)\n+($O1054*'fnd base rates'!I$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,9)))\n*$R1054","v":1040.2524600000002},{"$f":"(($D1054*'fnd base rates'!J$107)\n+($E1054*'fnd base rates'!J$108)\n+($F1054*'fnd base rates'!J$109)\n+($G1054*'fnd base rates'!J$110)\n+($H1054*'fnd base rates'!J$111)\n+($I1054*'fnd base rates'!J$112)\n+($J1054*'fnd base rates'!J$113)\n+($K1054*'fnd base rates'!J$114)\n+($M1054*'fnd base rates'!J$116)\n+($N1054*'fnd base rates'!J$117)\n+($O1054*'fnd base rates'!J$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,10)))\n*$R1054","v":1848.5638200000001},{"$f":"(($D1054*'fnd base rates'!K$107)\n+($E1054*'fnd base rates'!K$108)\n+($F1054*'fnd base rates'!K$109)\n+($G1054*'fnd base rates'!K$110)\n+($H1054*'fnd base rates'!K$111)\n+($I1054*'fnd base rates'!K$112)\n+($J1054*'fnd base rates'!K$113)\n+($K1054*'fnd base rates'!K$114)\n+($M1054*'fnd base rates'!K$116)\n+($N1054*'fnd base rates'!K$117)\n+($O1054*'fnd base rates'!K$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,11)))\n*$R1054","v":2497.7967806399997},{"$f":"(($D1054*'fnd base rates'!L$107)\n+($E1054*'fnd base rates'!L$108)\n+($F1054*'fnd base rates'!L$109)\n+($G1054*'fnd base rates'!L$110)\n+($H1054*'fnd base rates'!L$111)\n+($I1054*'fnd base rates'!L$112)\n+($J1054*'fnd base rates'!L$113)\n+($K1054*'fnd base rates'!L$114)\n+($M1054*'fnd base rates'!L$116)\n+($N1054*'fnd base rates'!L$117)\n+($O1054*'fnd base rates'!L$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,12)))","v":3513.5036400000004},{"$f":"(($D1054*'fnd base rates'!M$107)\n+($E1054*'fnd base rates'!M$108)\n+($F1054*'fnd base rates'!M$109)\n+($G1054*'fnd base rates'!M$110)\n+($H1054*'fnd base rates'!M$111)\n+($I1054*'fnd base rates'!M$112)\n+($J1054*'fnd base rates'!M$113)\n+($K1054*'fnd base rates'!M$114)\n+($M1054*'fnd base rates'!M$116)\n+($N1054*'fnd base rates'!M$117)\n+($O1054*'fnd base rates'!M$118)\n+($P1054*VLOOKUP($S1054+12,rate_basefnd,13)))","v":0},29795.684452280002,null,3517239264,"3517","239","264",1,2,29795.684452280002,14898,0,14898,null,null,null,null,null,14893,0,14893,5,14898]
[3517,3517239293,"MAP ACADEMY",{"$f":"'fnd enro'!D1055","v":0},{"$f":"'fnd enro'!E1055","v":0},{"$f":"'fnd enro'!F1055","v":0},{"$f":"'fnd enro'!G1055","v":0},{"$f":"'fnd enro'!H1055","v":0},{"$f":"'fnd enro'!I1055","v":3},{"$f":"'fnd enro'!J1055","v":0},{"$f":"'fnd enro'!K1055","v":0.11700000000000001},{"$f":"'fnd enro'!L1055","v":0},{"$f":"'fnd enro'!M1055","v":0},{"$f":"'fnd enro'!N1055","v":0},{"$f":"'fnd enro'!O1055","v":0},{"$f":"'fnd enro'!P1055","v":1},{"$f":"'fnd enro'!R1055","v":3},1.038,{"$f":"VALUE('fnd enro'!Q1055)","v":10},null,{"$f":"(($D1055*'fnd base rates'!C$107)\n+($E1055*'fnd base rates'!C$108)\n+($F1055*'fnd base rates'!C$109)\n+($G1055*'fnd base rates'!C$110)\n+($H1055*'fnd base rates'!C$111)\n+($I1055*'fnd base rates'!C$112)\n+($J1055*'fnd base rates'!C$113)\n+($K1055*'fnd base rates'!C$114)\n+($M1055*'fnd base rates'!C$116)\n+($N1055*'fnd base rates'!C$117)\n+($O1055*'fnd base rates'!C$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,3)))\n*$R1055","v":1842.0398758200001},{"$f":"(($D1055*'fnd base rates'!D$107)\n+($E1055*'fnd base rates'!D$108)\n+($F1055*'fnd base rates'!D$109)\n+($G1055*'fnd base rates'!D$110)\n+($H1055*'fnd base rates'!D$111)\n+($I1055*'fnd base rates'!D$112)\n+($J1055*'fnd base rates'!D$113)\n+($K1055*'fnd base rates'!D$114)\n+($M1055*'fnd base rates'!D$116)\n+($N1055*'fnd base rates'!D$117)\n+($O1055*'fnd base rates'!D$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,4)))\n*$R1055","v":2928.0734399999997},{"$f":"(($D1055*'fnd base rates'!E$107)\n+($E1055*'fnd base rates'!E$108)\n+($F1055*'fnd base rates'!E$109)\n+($G1055*'fnd base rates'!E$110)\n+($H1055*'fnd base rates'!E$111)\n+($I1055*'fnd base rates'!E$112)\n+($J1055*'fnd base rates'!E$113)\n+($K1055*'fnd base rates'!E$114)\n+($M1055*'fnd base rates'!E$116)\n+($N1055*'fnd base rates'!E$117)\n+($O1055*'fnd base rates'!E$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,5)))\n*$R1055","v":20277.111770880001},{"$f":"(($D1055*'fnd base rates'!F$107)\n+($E1055*'fnd base rates'!F$108)\n+($F1055*'fnd base rates'!F$109)\n+($G1055*'fnd base rates'!F$110)\n+($H1055*'fnd base rates'!F$111)\n+($I1055*'fnd base rates'!F$112)\n+($J1055*'fnd base rates'!F$113)\n+($K1055*'fnd base rates'!F$114)\n+($M1055*'fnd base rates'!F$116)\n+($N1055*'fnd base rates'!F$117)\n+($O1055*'fnd base rates'!F$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,6)))\n*$R1055","v":2897.7552765000005},{"$f":"(($D1055*'fnd base rates'!G$107)\n+($E1055*'fnd base rates'!G$108)\n+($F1055*'fnd base rates'!G$109)\n+($G1055*'fnd base rates'!G$110)\n+($H1055*'fnd base rates'!G$111)\n+($I1055*'fnd base rates'!G$112)\n+($J1055*'fnd base rates'!G$113)\n+($K1055*'fnd base rates'!G$114)\n+($M1055*'fnd base rates'!G$116)\n+($N1055*'fnd base rates'!G$117)\n+($O1055*'fnd base rates'!G$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,7)))\n*$R1055","v":741.53502426000011},{"$f":"(($D1055*'fnd base rates'!H$107)\n+($E1055*'fnd base rates'!H$108)\n+($F1055*'fnd base rates'!H$109)\n+($G1055*'fnd base rates'!H$110)\n+($H1055*'fnd base rates'!H$111)\n+($I1055*'fnd base rates'!H$112)\n+($J1055*'fnd base rates'!H$113)\n+($K1055*'fnd base rates'!H$114)\n+($M1055*'fnd base rates'!H$116)\n+($N1055*'fnd base rates'!H$117)\n+($O1055*'fnd base rates'!H$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,8)))","v":2627.2029899999998},{"$f":"(($D1055*'fnd base rates'!I$107)\n+($E1055*'fnd base rates'!I$108)\n+($F1055*'fnd base rates'!I$109)\n+($G1055*'fnd base rates'!I$110)\n+($H1055*'fnd base rates'!I$111)\n+($I1055*'fnd base rates'!I$112)\n+($J1055*'fnd base rates'!I$113)\n+($K1055*'fnd base rates'!I$114)\n+($M1055*'fnd base rates'!I$116)\n+($N1055*'fnd base rates'!I$117)\n+($O1055*'fnd base rates'!I$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,9)))\n*$R1055","v":1559.36664},{"$f":"(($D1055*'fnd base rates'!J$107)\n+($E1055*'fnd base rates'!J$108)\n+($F1055*'fnd base rates'!J$109)\n+($G1055*'fnd base rates'!J$110)\n+($H1055*'fnd base rates'!J$111)\n+($I1055*'fnd base rates'!J$112)\n+($J1055*'fnd base rates'!J$113)\n+($K1055*'fnd base rates'!J$114)\n+($M1055*'fnd base rates'!J$116)\n+($N1055*'fnd base rates'!J$117)\n+($O1055*'fnd base rates'!J$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,10)))\n*$R1055","v":2767.5467400000002},{"$f":"(($D1055*'fnd base rates'!K$107)\n+($E1055*'fnd base rates'!K$108)\n+($F1055*'fnd base rates'!K$109)\n+($G1055*'fnd base rates'!K$110)\n+($H1055*'fnd base rates'!K$111)\n+($I1055*'fnd base rates'!K$112)\n+($J1055*'fnd base rates'!K$113)\n+($K1055*'fnd base rates'!K$114)\n+($M1055*'fnd base rates'!K$116)\n+($N1055*'fnd base rates'!K$117)\n+($O1055*'fnd base rates'!K$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,11)))\n*$R1055","v":3746.6951709599998},{"$f":"(($D1055*'fnd base rates'!L$107)\n+($E1055*'fnd base rates'!L$108)\n+($F1055*'fnd base rates'!L$109)\n+($G1055*'fnd base rates'!L$110)\n+($H1055*'fnd base rates'!L$111)\n+($I1055*'fnd base rates'!L$112)\n+($J1055*'fnd base rates'!L$113)\n+($K1055*'fnd base rates'!L$114)\n+($M1055*'fnd base rates'!L$116)\n+($N1055*'fnd base rates'!L$117)\n+($O1055*'fnd base rates'!L$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,12)))","v":5266.2704599999997},{"$f":"(($D1055*'fnd base rates'!M$107)\n+($E1055*'fnd base rates'!M$108)\n+($F1055*'fnd base rates'!M$109)\n+($G1055*'fnd base rates'!M$110)\n+($H1055*'fnd base rates'!M$111)\n+($I1055*'fnd base rates'!M$112)\n+($J1055*'fnd base rates'!M$113)\n+($K1055*'fnd base rates'!M$114)\n+($M1055*'fnd base rates'!M$116)\n+($N1055*'fnd base rates'!M$117)\n+($O1055*'fnd base rates'!M$118)\n+($P1055*VLOOKUP($S1055+12,rate_basefnd,13)))","v":0},44653.597388419992,null,3517239293,"3517","239","293",1,3,44653.597388419992,14885,0,14885,null,null,null,null,null,14880,0,14880,5,14885]
[3517,3517239310,"MAP ACADEMY",{"$f":"'fnd enro'!D1056","v":0},{"$f":"'fnd enro'!E1056","v":0},{"$f":"'fnd enro'!F1056","v":0},{"$f":"'fnd enro'!G1056","v":0},{"$f":"'fnd enro'!H1056","v":0},{"$f":"'fnd enro'!I1056","v":33},{"$f":"'fnd enro'!J1056","v":0},{"$f":"'fnd enro'!K1056","v":1.2869999999999999},{"$f":"'fnd enro'!L1056","v":0},{"$f":"'fnd enro'!M1056","v":0},{"$f":"'fnd enro'!N1056","v":0},{"$f":"'fnd enro'!O1056","v":1},{"$f":"'fnd enro'!P1056","v":27},{"$f":"'fnd enro'!R1056","v":33},1.038,{"$f":"VALUE('fnd enro'!Q1056)","v":11},null,{"$f":"(($D1056*'fnd base rates'!C$107)\n+($E1056*'fnd base rates'!C$108)\n+($F1056*'fnd base rates'!C$109)\n+($G1056*'fnd base rates'!C$110)\n+($H1056*'fnd base rates'!C$111)\n+($I1056*'fnd base rates'!C$112)\n+($J1056*'fnd base rates'!C$113)\n+($K1056*'fnd base rates'!C$114)\n+($M1056*'fnd base rates'!C$116)\n+($N1056*'fnd base rates'!C$117)\n+($O1056*'fnd base rates'!C$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,3)))\n*$R1056","v":22051.006054019996},{"$f":"(($D1056*'fnd base rates'!D$107)\n+($E1056*'fnd base rates'!D$108)\n+($F1056*'fnd base rates'!D$109)\n+($G1056*'fnd base rates'!D$110)\n+($H1056*'fnd base rates'!D$111)\n+($I1056*'fnd base rates'!D$112)\n+($J1056*'fnd base rates'!D$113)\n+($K1056*'fnd base rates'!D$114)\n+($M1056*'fnd base rates'!D$116)\n+($N1056*'fnd base rates'!D$117)\n+($O1056*'fnd base rates'!D$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,4)))\n*$R1056","v":40326.798239999996},{"$f":"(($D1056*'fnd base rates'!E$107)\n+($E1056*'fnd base rates'!E$108)\n+($F1056*'fnd base rates'!E$109)\n+($G1056*'fnd base rates'!E$110)\n+($H1056*'fnd base rates'!E$111)\n+($I1056*'fnd base rates'!E$112)\n+($J1056*'fnd base rates'!E$113)\n+($K1056*'fnd base rates'!E$114)\n+($M1056*'fnd base rates'!E$116)\n+($N1056*'fnd base rates'!E$117)\n+($O1056*'fnd base rates'!E$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,5)))\n*$R1056","v":301722.05893967999},{"$f":"(($D1056*'fnd base rates'!F$107)\n+($E1056*'fnd base rates'!F$108)\n+($F1056*'fnd base rates'!F$109)\n+($G1056*'fnd base rates'!F$110)\n+($H1056*'fnd base rates'!F$111)\n+($I1056*'fnd base rates'!F$112)\n+($J1056*'fnd base rates'!F$113)\n+($K1056*'fnd base rates'!F$114)\n+($M1056*'fnd base rates'!F$116)\n+($N1056*'fnd base rates'!F$117)\n+($O1056*'fnd base rates'!F$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,6)))\n*$R1056","v":32083.478941500001},{"$f":"(($D1056*'fnd base rates'!G$107)\n+($E1056*'fnd base rates'!G$108)\n+($F1056*'fnd base rates'!G$109)\n+($G1056*'fnd base rates'!G$110)\n+($H1056*'fnd base rates'!G$111)\n+($I1056*'fnd base rates'!G$112)\n+($J1056*'fnd base rates'!G$113)\n+($K1056*'fnd base rates'!G$114)\n+($M1056*'fnd base rates'!G$116)\n+($N1056*'fnd base rates'!G$117)\n+($O1056*'fnd base rates'!G$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,7)))\n*$R1056","v":11962.598086860002},{"$f":"(($D1056*'fnd base rates'!H$107)\n+($E1056*'fnd base rates'!H$108)\n+($F1056*'fnd base rates'!H$109)\n+($G1056*'fnd base rates'!H$110)\n+($H1056*'fnd base rates'!H$111)\n+($I1056*'fnd base rates'!H$112)\n+($J1056*'fnd base rates'!H$113)\n+($K1056*'fnd base rates'!H$114)\n+($M1056*'fnd base rates'!H$116)\n+($N1056*'fnd base rates'!H$117)\n+($O1056*'fnd base rates'!H$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,8)))","v":29595.672890000002},{"$f":"(($D1056*'fnd base rates'!I$107)\n+($E1056*'fnd base rates'!I$108)\n+($F1056*'fnd base rates'!I$109)\n+($G1056*'fnd base rates'!I$110)\n+($H1056*'fnd base rates'!I$111)\n+($I1056*'fnd base rates'!I$112)\n+($J1056*'fnd base rates'!I$113)\n+($K1056*'fnd base rates'!I$114)\n+($M1056*'fnd base rates'!I$116)\n+($N1056*'fnd base rates'!I$117)\n+($O1056*'fnd base rates'!I$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,9)))\n*$R1056","v":20369.203380000003},{"$f":"(($D1056*'fnd base rates'!J$107)\n+($E1056*'fnd base rates'!J$108)\n+($F1056*'fnd base rates'!J$109)\n+($G1056*'fnd base rates'!J$110)\n+($H1056*'fnd base rates'!J$111)\n+($I1056*'fnd base rates'!J$112)\n+($J1056*'fnd base rates'!J$113)\n+($K1056*'fnd base rates'!J$114)\n+($M1056*'fnd base rates'!J$116)\n+($N1056*'fnd base rates'!J$117)\n+($O1056*'fnd base rates'!J$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,10)))\n*$R1056","v":46720.151640000004},{"$f":"(($D1056*'fnd base rates'!K$107)\n+($E1056*'fnd base rates'!K$108)\n+($F1056*'fnd base rates'!K$109)\n+($G1056*'fnd base rates'!K$110)\n+($H1056*'fnd base rates'!K$111)\n+($I1056*'fnd base rates'!K$112)\n+($J1056*'fnd base rates'!K$113)\n+($K1056*'fnd base rates'!K$114)\n+($M1056*'fnd base rates'!K$116)\n+($N1056*'fnd base rates'!K$117)\n+($O1056*'fnd base rates'!K$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,11)))\n*$R1056","v":41570.50090056},{"$f":"(($D1056*'fnd base rates'!L$107)\n+($E1056*'fnd base rates'!L$108)\n+($F1056*'fnd base rates'!L$109)\n+($G1056*'fnd base rates'!L$110)\n+($H1056*'fnd base rates'!L$111)\n+($I1056*'fnd base rates'!L$112)\n+($J1056*'fnd base rates'!L$113)\n+($K1056*'fnd base rates'!L$114)\n+($M1056*'fnd base rates'!L$116)\n+($N1056*'fnd base rates'!L$117)\n+($O1056*'fnd base rates'!L$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,12)))","v":70524.165059999999},{"$f":"(($D1056*'fnd base rates'!M$107)\n+($E1056*'fnd base rates'!M$108)\n+($F1056*'fnd base rates'!M$109)\n+($G1056*'fnd base rates'!M$110)\n+($H1056*'fnd base rates'!M$111)\n+($I1056*'fnd base rates'!M$112)\n+($J1056*'fnd base rates'!M$113)\n+($K1056*'fnd base rates'!M$114)\n+($M1056*'fnd base rates'!M$116)\n+($N1056*'fnd base rates'!M$117)\n+($O1056*'fnd base rates'!M$118)\n+($P1056*VLOOKUP($S1056+12,rate_basefnd,13)))","v":0},616925.63413262006,null,3517239310,"3517","239","310",1,33,616925.63413262006,18695,0,18695,null,null,null,null,null,18683,0,18683,12,18695]
[3517,3517239331,"MAP ACADEMY",{"$f":"'fnd enro'!D1057","v":0},{"$f":"'fnd enro'!E1057","v":0},{"$f":"'fnd enro'!F1057","v":0},{"$f":"'fnd enro'!G1057","v":0},{"$f":"'fnd enro'!H1057","v":0},{"$f":"'fnd enro'!I1057","v":1},{"$f":"'fnd enro'!J1057","v":0},{"$f":"'fnd enro'!K1057","v":3.9E-2},{"$f":"'fnd enro'!L1057","v":0},{"$f":"'fnd enro'!M1057","v":0},{"$f":"'fnd enro'!N1057","v":0},{"$f":"'fnd enro'!O1057","v":0},{"$f":"'fnd enro'!P1057","v":1},{"$f":"'fnd enro'!R1057","v":1},1.038,{"$f":"VALUE('fnd enro'!Q1057)","v":7},null,{"$f":"(($D1057*'fnd base rates'!C$107)\n+($E1057*'fnd base rates'!C$108)\n+($F1057*'fnd base rates'!C$109)\n+($G1057*'fnd base rates'!C$110)\n+($H1057*'fnd base rates'!C$111)\n+($I1057*'fnd base rates'!C$112)\n+($J1057*'fnd base rates'!C$113)\n+($K1057*'fnd base rates'!C$114)\n+($M1057*'fnd base rates'!C$116)\n+($N1057*'fnd base rates'!C$117)\n+($O1057*'fnd base rates'!C$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,3)))\n*$R1057","v":660.71983194000006},{"$f":"(($D1057*'fnd base rates'!D$107)\n+($E1057*'fnd base rates'!D$108)\n+($F1057*'fnd base rates'!D$109)\n+($G1057*'fnd base rates'!D$110)\n+($H1057*'fnd base rates'!D$111)\n+($I1057*'fnd base rates'!D$112)\n+($J1057*'fnd base rates'!D$113)\n+($K1057*'fnd base rates'!D$114)\n+($M1057*'fnd base rates'!D$116)\n+($N1057*'fnd base rates'!D$117)\n+($O1057*'fnd base rates'!D$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,4)))\n*$R1057","v":1197.2914800000001},{"$f":"(($D1057*'fnd base rates'!E$107)\n+($E1057*'fnd base rates'!E$108)\n+($F1057*'fnd base rates'!E$109)\n+($G1057*'fnd base rates'!E$110)\n+($H1057*'fnd base rates'!E$111)\n+($I1057*'fnd base rates'!E$112)\n+($J1057*'fnd base rates'!E$113)\n+($K1057*'fnd base rates'!E$114)\n+($M1057*'fnd base rates'!E$116)\n+($N1057*'fnd base rates'!E$117)\n+($O1057*'fnd base rates'!E$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,5)))\n*$R1057","v":8919.1187169600016},{"$f":"(($D1057*'fnd base rates'!F$107)\n+($E1057*'fnd base rates'!F$108)\n+($F1057*'fnd base rates'!F$109)\n+($G1057*'fnd base rates'!F$110)\n+($H1057*'fnd base rates'!F$111)\n+($I1057*'fnd base rates'!F$112)\n+($J1057*'fnd base rates'!F$113)\n+($K1057*'fnd base rates'!F$114)\n+($M1057*'fnd base rates'!F$116)\n+($N1057*'fnd base rates'!F$117)\n+($O1057*'fnd base rates'!F$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,6)))\n*$R1057","v":965.91842550000013},{"$f":"(($D1057*'fnd base rates'!G$107)\n+($E1057*'fnd base rates'!G$108)\n+($F1057*'fnd base rates'!G$109)\n+($G1057*'fnd base rates'!G$110)\n+($H1057*'fnd base rates'!G$111)\n+($I1057*'fnd base rates'!G$112)\n+($J1057*'fnd base rates'!G$113)\n+($K1057*'fnd base rates'!G$114)\n+($M1057*'fnd base rates'!G$116)\n+($N1057*'fnd base rates'!G$117)\n+($O1057*'fnd base rates'!G$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,7)))\n*$R1057","v":351.97136142000005},{"$f":"(($D1057*'fnd base rates'!H$107)\n+($E1057*'fnd base rates'!H$108)\n+($F1057*'fnd base rates'!H$109)\n+($G1057*'fnd base rates'!H$110)\n+($H1057*'fnd base rates'!H$111)\n+($I1057*'fnd base rates'!H$112)\n+($J1057*'fnd base rates'!H$113)\n+($K1057*'fnd base rates'!H$114)\n+($M1057*'fnd base rates'!H$116)\n+($N1057*'fnd base rates'!H$117)\n+($O1057*'fnd base rates'!H$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,8)))","v":891.21433000000013},{"$f":"(($D1057*'fnd base rates'!I$107)\n+($E1057*'fnd base rates'!I$108)\n+($F1057*'fnd base rates'!I$109)\n+($G1057*'fnd base rates'!I$110)\n+($H1057*'fnd base rates'!I$111)\n+($I1057*'fnd base rates'!I$112)\n+($J1057*'fnd base rates'!I$113)\n+($K1057*'fnd base rates'!I$114)\n+($M1057*'fnd base rates'!I$116)\n+($N1057*'fnd base rates'!I$117)\n+($O1057*'fnd base rates'!I$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,9)))\n*$R1057","v":607.26113999999995},{"$f":"(($D1057*'fnd base rates'!J$107)\n+($E1057*'fnd base rates'!J$108)\n+($F1057*'fnd base rates'!J$109)\n+($G1057*'fnd base rates'!J$110)\n+($H1057*'fnd base rates'!J$111)\n+($I1057*'fnd base rates'!J$112)\n+($J1057*'fnd base rates'!J$113)\n+($K1057*'fnd base rates'!J$114)\n+($M1057*'fnd base rates'!J$116)\n+($N1057*'fnd base rates'!J$117)\n+($O1057*'fnd base rates'!J$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,10)))\n*$R1057","v":1377.0315599999999},{"$f":"(($D1057*'fnd base rates'!K$107)\n+($E1057*'fnd base rates'!K$108)\n+($F1057*'fnd base rates'!K$109)\n+($G1057*'fnd base rates'!K$110)\n+($H1057*'fnd base rates'!K$111)\n+($I1057*'fnd base rates'!K$112)\n+($J1057*'fnd base rates'!K$113)\n+($K1057*'fnd base rates'!K$114)\n+($M1057*'fnd base rates'!K$116)\n+($N1057*'fnd base rates'!K$117)\n+($O1057*'fnd base rates'!K$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,11)))\n*$R1057","v":1248.8983903199999},{"$f":"(($D1057*'fnd base rates'!L$107)\n+($E1057*'fnd base rates'!L$108)\n+($F1057*'fnd base rates'!L$109)\n+($G1057*'fnd base rates'!L$110)\n+($H1057*'fnd base rates'!L$111)\n+($I1057*'fnd base rates'!L$112)\n+($J1057*'fnd base rates'!L$113)\n+($K1057*'fnd base rates'!L$114)\n+($M1057*'fnd base rates'!L$116)\n+($N1057*'fnd base rates'!L$117)\n+($O1057*'fnd base rates'!L$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,12)))","v":2098.7668200000003},{"$f":"(($D1057*'fnd base rates'!M$107)\n+($E1057*'fnd base rates'!M$108)\n+($F1057*'fnd base rates'!M$109)\n+($G1057*'fnd base rates'!M$110)\n+($H1057*'fnd base rates'!M$111)\n+($I1057*'fnd base rates'!M$112)\n+($J1057*'fnd base rates'!M$113)\n+($K1057*'fnd base rates'!M$114)\n+($M1057*'fnd base rates'!M$116)\n+($N1057*'fnd base rates'!M$117)\n+($O1057*'fnd base rates'!M$118)\n+($P1057*VLOOKUP($S1057+12,rate_basefnd,13)))","v":0},18318.192056140004,null,3517239331,"3517","239","331",1,1,18318.192056140004,18318,0,18318,null,null,null,null,null,18307,0,18307,11,18318]
[3517,3517239336,"MAP ACADEMY",{"$f":"'fnd enro'!D1058","v":0},{"$f":"'fnd enro'!E1058","v":0},{"$f":"'fnd enro'!F1058","v":0},{"$f":"'fnd enro'!G1058","v":0},{"$f":"'fnd enro'!H1058","v":0},{"$f":"'fnd enro'!I1058","v":5},{"$f":"'fnd enro'!J1058","v":0},{"$f":"'fnd enro'!K1058","v":0.19500000000000001},{"$f":"'fnd enro'!L1058","v":0},{"$f":"'fnd enro'!M1058","v":0},{"$f":"'fnd enro'!N1058","v":0},{"$f":"'fnd enro'!O1058","v":0},{"$f":"'fnd enro'!P1058","v":2},{"$f":"'fnd enro'!R1058","v":5},1.038,{"$f":"VALUE('fnd enro'!Q1058)","v":8},null,{"$f":"(($D1058*'fnd base rates'!C$107)\n+($E1058*'fnd base rates'!C$108)\n+($F1058*'fnd base rates'!C$109)\n+($G1058*'fnd base rates'!C$110)\n+($H1058*'fnd base rates'!C$111)\n+($I1058*'fnd base rates'!C$112)\n+($J1058*'fnd base rates'!C$113)\n+($K1058*'fnd base rates'!C$114)\n+($M1058*'fnd base rates'!C$116)\n+($N1058*'fnd base rates'!C$117)\n+($O1058*'fnd base rates'!C$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,3)))\n*$R1058","v":3080.9377797000002},{"$f":"(($D1058*'fnd base rates'!D$107)\n+($E1058*'fnd base rates'!D$108)\n+($F1058*'fnd base rates'!D$109)\n+($G1058*'fnd base rates'!D$110)\n+($H1058*'fnd base rates'!D$111)\n+($I1058*'fnd base rates'!D$112)\n+($J1058*'fnd base rates'!D$113)\n+($K1058*'fnd base rates'!D$114)\n+($M1058*'fnd base rates'!D$116)\n+($N1058*'fnd base rates'!D$117)\n+($O1058*'fnd base rates'!D$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,4)))\n*$R1058","v":4931.5898999999999},{"$f":"(($D1058*'fnd base rates'!E$107)\n+($E1058*'fnd base rates'!E$108)\n+($F1058*'fnd base rates'!E$109)\n+($G1058*'fnd base rates'!E$110)\n+($H1058*'fnd base rates'!E$111)\n+($I1058*'fnd base rates'!E$112)\n+($J1058*'fnd base rates'!E$113)\n+($K1058*'fnd base rates'!E$114)\n+($M1058*'fnd base rates'!E$116)\n+($N1058*'fnd base rates'!E$117)\n+($O1058*'fnd base rates'!E$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,5)))\n*$R1058","v":34297.720144799998},{"$f":"(($D1058*'fnd base rates'!F$107)\n+($E1058*'fnd base rates'!F$108)\n+($F1058*'fnd base rates'!F$109)\n+($G1058*'fnd base rates'!F$110)\n+($H1058*'fnd base rates'!F$111)\n+($I1058*'fnd base rates'!F$112)\n+($J1058*'fnd base rates'!F$113)\n+($K1058*'fnd base rates'!F$114)\n+($M1058*'fnd base rates'!F$116)\n+($N1058*'fnd base rates'!F$117)\n+($O1058*'fnd base rates'!F$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,6)))\n*$R1058","v":4829.5921275000001},{"$f":"(($D1058*'fnd base rates'!G$107)\n+($E1058*'fnd base rates'!G$108)\n+($F1058*'fnd base rates'!G$109)\n+($G1058*'fnd base rates'!G$110)\n+($H1058*'fnd base rates'!G$111)\n+($I1058*'fnd base rates'!G$112)\n+($J1058*'fnd base rates'!G$113)\n+($K1058*'fnd base rates'!G$114)\n+($M1058*'fnd base rates'!G$116)\n+($N1058*'fnd base rates'!G$117)\n+($O1058*'fnd base rates'!G$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,7)))\n*$R1058","v":1260.2777871000001},{"$f":"(($D1058*'fnd base rates'!H$107)\n+($E1058*'fnd base rates'!H$108)\n+($F1058*'fnd base rates'!H$109)\n+($G1058*'fnd base rates'!H$110)\n+($H1058*'fnd base rates'!H$111)\n+($I1058*'fnd base rates'!H$112)\n+($J1058*'fnd base rates'!H$113)\n+($K1058*'fnd base rates'!H$114)\n+($M1058*'fnd base rates'!H$116)\n+($N1058*'fnd base rates'!H$117)\n+($O1058*'fnd base rates'!H$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,8)))","v":4382.2916500000001},{"$f":"(($D1058*'fnd base rates'!I$107)\n+($E1058*'fnd base rates'!I$108)\n+($F1058*'fnd base rates'!I$109)\n+($G1058*'fnd base rates'!I$110)\n+($H1058*'fnd base rates'!I$111)\n+($I1058*'fnd base rates'!I$112)\n+($J1058*'fnd base rates'!I$113)\n+($K1058*'fnd base rates'!I$114)\n+($M1058*'fnd base rates'!I$116)\n+($N1058*'fnd base rates'!I$117)\n+($O1058*'fnd base rates'!I$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,9)))\n*$R1058","v":2619.2995800000003},{"$f":"(($D1058*'fnd base rates'!J$107)\n+($E1058*'fnd base rates'!J$108)\n+($F1058*'fnd base rates'!J$109)\n+($G1058*'fnd base rates'!J$110)\n+($H1058*'fnd base rates'!J$111)\n+($I1058*'fnd base rates'!J$112)\n+($J1058*'fnd base rates'!J$113)\n+($K1058*'fnd base rates'!J$114)\n+($M1058*'fnd base rates'!J$116)\n+($N1058*'fnd base rates'!J$117)\n+($O1058*'fnd base rates'!J$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,10)))\n*$R1058","v":4718.3224200000004},{"$f":"(($D1058*'fnd base rates'!K$107)\n+($E1058*'fnd base rates'!K$108)\n+($F1058*'fnd base rates'!K$109)\n+($G1058*'fnd base rates'!K$110)\n+($H1058*'fnd base rates'!K$111)\n+($I1058*'fnd base rates'!K$112)\n+($J1058*'fnd base rates'!K$113)\n+($K1058*'fnd base rates'!K$114)\n+($M1058*'fnd base rates'!K$116)\n+($N1058*'fnd base rates'!K$117)\n+($O1058*'fnd base rates'!K$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,11)))\n*$R1058","v":6244.4919516},{"$f":"(($D1058*'fnd base rates'!L$107)\n+($E1058*'fnd base rates'!L$108)\n+($F1058*'fnd base rates'!L$109)\n+($G1058*'fnd base rates'!L$110)\n+($H1058*'fnd base rates'!L$111)\n+($I1058*'fnd base rates'!L$112)\n+($J1058*'fnd base rates'!L$113)\n+($K1058*'fnd base rates'!L$114)\n+($M1058*'fnd base rates'!L$116)\n+($N1058*'fnd base rates'!L$117)\n+($O1058*'fnd base rates'!L$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,12)))","v":8856.9741000000013},{"$f":"(($D1058*'fnd base rates'!M$107)\n+($E1058*'fnd base rates'!M$108)\n+($F1058*'fnd base rates'!M$109)\n+($G1058*'fnd base rates'!M$110)\n+($H1058*'fnd base rates'!M$111)\n+($I1058*'fnd base rates'!M$112)\n+($J1058*'fnd base rates'!M$113)\n+($K1058*'fnd base rates'!M$114)\n+($M1058*'fnd base rates'!M$116)\n+($N1058*'fnd base rates'!M$117)\n+($O1058*'fnd base rates'!M$118)\n+($P1058*VLOOKUP($S1058+12,rate_basefnd,13)))","v":0},75221.497440699997,null,3517239336,"3517","239","336",1,5,75221.497440699997,15044,0,15044,null,null,null,null,null,15040,0,15040,4,15044]
[3517,3517239625,"MAP ACADEMY",{"$f":"'fnd enro'!D1059","v":0},{"$f":"'fnd enro'!E1059","v":0},{"$f":"'fnd enro'!F1059","v":0},{"$f":"'fnd enro'!G1059","v":0},{"$f":"'fnd enro'!H1059","v":0},{"$f":"'fnd enro'!I1059","v":2},{"$f":"'fnd enro'!J1059","v":0},{"$f":"'fnd enro'!K1059","v":7.8E-2},{"$f":"'fnd enro'!L1059","v":0},{"$f":"'fnd enro'!M1059","v":0},{"$f":"'fnd enro'!N1059","v":0},{"$f":"'fnd enro'!O1059","v":0},{"$f":"'fnd enro'!P1059","v":2},{"$f":"'fnd enro'!R1059","v":2},1.038,{"$f":"VALUE('fnd enro'!Q1059)","v":6},null,{"$f":"(($D1059*'fnd base rates'!C$107)\n+($E1059*'fnd base rates'!C$108)\n+($F1059*'fnd base rates'!C$109)\n+($G1059*'fnd base rates'!C$110)\n+($H1059*'fnd base rates'!C$111)\n+($I1059*'fnd base rates'!C$112)\n+($J1059*'fnd base rates'!C$113)\n+($K1059*'fnd base rates'!C$114)\n+($M1059*'fnd base rates'!C$116)\n+($N1059*'fnd base rates'!C$117)\n+($O1059*'fnd base rates'!C$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,3)))\n*$R1059","v":1311.4333438800002},{"$f":"(($D1059*'fnd base rates'!D$107)\n+($E1059*'fnd base rates'!D$108)\n+($F1059*'fnd base rates'!D$109)\n+($G1059*'fnd base rates'!D$110)\n+($H1059*'fnd base rates'!D$111)\n+($I1059*'fnd base rates'!D$112)\n+($J1059*'fnd base rates'!D$113)\n+($K1059*'fnd base rates'!D$114)\n+($M1059*'fnd base rates'!D$116)\n+($N1059*'fnd base rates'!D$117)\n+($O1059*'fnd base rates'!D$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,4)))\n*$R1059","v":2347.2709200000004},{"$f":"(($D1059*'fnd base rates'!E$107)\n+($E1059*'fnd base rates'!E$108)\n+($F1059*'fnd base rates'!E$109)\n+($G1059*'fnd base rates'!E$110)\n+($H1059*'fnd base rates'!E$111)\n+($I1059*'fnd base rates'!E$112)\n+($J1059*'fnd base rates'!E$113)\n+($K1059*'fnd base rates'!E$114)\n+($M1059*'fnd base rates'!E$116)\n+($N1059*'fnd base rates'!E$117)\n+($O1059*'fnd base rates'!E$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,5)))\n*$R1059","v":17376.244393919998},{"$f":"(($D1059*'fnd base rates'!F$107)\n+($E1059*'fnd base rates'!F$108)\n+($F1059*'fnd base rates'!F$109)\n+($G1059*'fnd base rates'!F$110)\n+($H1059*'fnd base rates'!F$111)\n+($I1059*'fnd base rates'!F$112)\n+($J1059*'fnd base rates'!F$113)\n+($K1059*'fnd base rates'!F$114)\n+($M1059*'fnd base rates'!F$116)\n+($N1059*'fnd base rates'!F$117)\n+($O1059*'fnd base rates'!F$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,6)))\n*$R1059","v":1931.8368510000003},{"$f":"(($D1059*'fnd base rates'!G$107)\n+($E1059*'fnd base rates'!G$108)\n+($F1059*'fnd base rates'!G$109)\n+($G1059*'fnd base rates'!G$110)\n+($H1059*'fnd base rates'!G$111)\n+($I1059*'fnd base rates'!G$112)\n+($J1059*'fnd base rates'!G$113)\n+($K1059*'fnd base rates'!G$114)\n+($M1059*'fnd base rates'!G$116)\n+($N1059*'fnd base rates'!G$117)\n+($O1059*'fnd base rates'!G$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,7)))\n*$R1059","v":681.52192284000012},{"$f":"(($D1059*'fnd base rates'!H$107)\n+($E1059*'fnd base rates'!H$108)\n+($F1059*'fnd base rates'!H$109)\n+($G1059*'fnd base rates'!H$110)\n+($H1059*'fnd base rates'!H$111)\n+($I1059*'fnd base rates'!H$112)\n+($J1059*'fnd base rates'!H$113)\n+($K1059*'fnd base rates'!H$114)\n+($M1059*'fnd base rates'!H$116)\n+($N1059*'fnd base rates'!H$117)\n+($O1059*'fnd base rates'!H$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,8)))","v":1779.1286600000001},{"$f":"(($D1059*'fnd base rates'!I$107)\n+($E1059*'fnd base rates'!I$108)\n+($F1059*'fnd base rates'!I$109)\n+($G1059*'fnd base rates'!I$110)\n+($H1059*'fnd base rates'!I$111)\n+($I1059*'fnd base rates'!I$112)\n+($J1059*'fnd base rates'!I$113)\n+($K1059*'fnd base rates'!I$114)\n+($M1059*'fnd base rates'!I$116)\n+($N1059*'fnd base rates'!I$117)\n+($O1059*'fnd base rates'!I$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,9)))\n*$R1059","v":1195.7967599999999},{"$f":"(($D1059*'fnd base rates'!J$107)\n+($E1059*'fnd base rates'!J$108)\n+($F1059*'fnd base rates'!J$109)\n+($G1059*'fnd base rates'!J$110)\n+($H1059*'fnd base rates'!J$111)\n+($I1059*'fnd base rates'!J$112)\n+($J1059*'fnd base rates'!J$113)\n+($K1059*'fnd base rates'!J$114)\n+($M1059*'fnd base rates'!J$116)\n+($N1059*'fnd base rates'!J$117)\n+($O1059*'fnd base rates'!J$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,10)))\n*$R1059","v":2656.8440399999999},{"$f":"(($D1059*'fnd base rates'!K$107)\n+($E1059*'fnd base rates'!K$108)\n+($F1059*'fnd base rates'!K$109)\n+($G1059*'fnd base rates'!K$110)\n+($H1059*'fnd base rates'!K$111)\n+($I1059*'fnd base rates'!K$112)\n+($J1059*'fnd base rates'!K$113)\n+($K1059*'fnd base rates'!K$114)\n+($M1059*'fnd base rates'!K$116)\n+($N1059*'fnd base rates'!K$117)\n+($O1059*'fnd base rates'!K$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,11)))\n*$R1059","v":2497.7967806399997},{"$f":"(($D1059*'fnd base rates'!L$107)\n+($E1059*'fnd base rates'!L$108)\n+($F1059*'fnd base rates'!L$109)\n+($G1059*'fnd base rates'!L$110)\n+($H1059*'fnd base rates'!L$111)\n+($I1059*'fnd base rates'!L$112)\n+($J1059*'fnd base rates'!L$113)\n+($K1059*'fnd base rates'!L$114)\n+($M1059*'fnd base rates'!L$116)\n+($N1059*'fnd base rates'!L$117)\n+($O1059*'fnd base rates'!L$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,12)))","v":4124.1136400000005},{"$f":"(($D1059*'fnd base rates'!M$107)\n+($E1059*'fnd base rates'!M$108)\n+($F1059*'fnd base rates'!M$109)\n+($G1059*'fnd base rates'!M$110)\n+($H1059*'fnd base rates'!M$111)\n+($I1059*'fnd base rates'!M$112)\n+($J1059*'fnd base rates'!M$113)\n+($K1059*'fnd base rates'!M$114)\n+($M1059*'fnd base rates'!M$116)\n+($N1059*'fnd base rates'!M$117)\n+($O1059*'fnd base rates'!M$118)\n+($P1059*VLOOKUP($S1059+12,rate_basefnd,13)))","v":0},35901.987312280005,null,3517239625,"3517","239","625",1,2,35901.987312280005,17951,0,17951,null,null,null,null,null,17941,0,17941,10,17951]
[3517,3517239665,"MAP ACADEMY",{"$f":"'fnd enro'!D1060","v":0},{"$f":"'fnd enro'!E1060","v":0},{"$f":"'fnd enro'!F1060","v":0},{"$f":"'fnd enro'!G1060","v":0},{"$f":"'fnd enro'!H1060","v":0},{"$f":"'fnd enro'!I1060","v":2},{"$f":"'fnd enro'!J1060","v":0},{"$f":"'fnd enro'!K1060","v":7.8E-2},{"$f":"'fnd enro'!L1060","v":0},{"$f":"'fnd enro'!M1060","v":0},{"$f":"'fnd enro'!N1060","v":0},{"$f":"'fnd enro'!O1060","v":0},{"$f":"'fnd enro'!P1060","v":1},{"$f":"'fnd enro'!R1060","v":2},1.038,{"$f":"VALUE('fnd enro'!Q1060)","v":5},null,{"$f":"(($D1060*'fnd base rates'!C$107)\n+($E1060*'fnd base rates'!C$108)\n+($F1060*'fnd base rates'!C$109)\n+($G1060*'fnd base rates'!C$110)\n+($H1060*'fnd base rates'!C$111)\n+($I1060*'fnd base rates'!C$112)\n+($J1060*'fnd base rates'!C$113)\n+($K1060*'fnd base rates'!C$114)\n+($M1060*'fnd base rates'!C$116)\n+($N1060*'fnd base rates'!C$117)\n+($O1060*'fnd base rates'!C$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,3)))\n*$R1060","v":1232.54534388},{"$f":"(($D1060*'fnd base rates'!D$107)\n+($E1060*'fnd base rates'!D$108)\n+($F1060*'fnd base rates'!D$109)\n+($G1060*'fnd base rates'!D$110)\n+($H1060*'fnd base rates'!D$111)\n+($I1060*'fnd base rates'!D$112)\n+($J1060*'fnd base rates'!D$113)\n+($K1060*'fnd base rates'!D$114)\n+($M1060*'fnd base rates'!D$116)\n+($N1060*'fnd base rates'!D$117)\n+($O1060*'fnd base rates'!D$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,4)))\n*$R1060","v":1973.4767400000001},{"$f":"(($D1060*'fnd base rates'!E$107)\n+($E1060*'fnd base rates'!E$108)\n+($F1060*'fnd base rates'!E$109)\n+($G1060*'fnd base rates'!E$110)\n+($H1060*'fnd base rates'!E$111)\n+($I1060*'fnd base rates'!E$112)\n+($J1060*'fnd base rates'!E$113)\n+($K1060*'fnd base rates'!E$114)\n+($M1060*'fnd base rates'!E$116)\n+($N1060*'fnd base rates'!E$117)\n+($O1060*'fnd base rates'!E$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,5)))\n*$R1060","v":13727.259193920001},{"$f":"(($D1060*'fnd base rates'!F$107)\n+($E1060*'fnd base rates'!F$108)\n+($F1060*'fnd base rates'!F$109)\n+($G1060*'fnd base rates'!F$110)\n+($H1060*'fnd base rates'!F$111)\n+($I1060*'fnd base rates'!F$112)\n+($J1060*'fnd base rates'!F$113)\n+($K1060*'fnd base rates'!F$114)\n+($M1060*'fnd base rates'!F$116)\n+($N1060*'fnd base rates'!F$117)\n+($O1060*'fnd base rates'!F$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,6)))\n*$R1060","v":1931.8368510000003},{"$f":"(($D1060*'fnd base rates'!G$107)\n+($E1060*'fnd base rates'!G$108)\n+($F1060*'fnd base rates'!G$109)\n+($G1060*'fnd base rates'!G$110)\n+($H1060*'fnd base rates'!G$111)\n+($I1060*'fnd base rates'!G$112)\n+($J1060*'fnd base rates'!G$113)\n+($K1060*'fnd base rates'!G$114)\n+($M1060*'fnd base rates'!G$116)\n+($N1060*'fnd base rates'!G$117)\n+($O1060*'fnd base rates'!G$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,7)))\n*$R1060","v":504.51178284000002},{"$f":"(($D1060*'fnd base rates'!H$107)\n+($E1060*'fnd base rates'!H$108)\n+($F1060*'fnd base rates'!H$109)\n+($G1060*'fnd base rates'!H$110)\n+($H1060*'fnd base rates'!H$111)\n+($I1060*'fnd base rates'!H$112)\n+($J1060*'fnd base rates'!H$113)\n+($K1060*'fnd base rates'!H$114)\n+($M1060*'fnd base rates'!H$116)\n+($N1060*'fnd base rates'!H$117)\n+($O1060*'fnd base rates'!H$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,8)))","v":1752.9686600000002},{"$f":"(($D1060*'fnd base rates'!I$107)\n+($E1060*'fnd base rates'!I$108)\n+($F1060*'fnd base rates'!I$109)\n+($G1060*'fnd base rates'!I$110)\n+($H1060*'fnd base rates'!I$111)\n+($I1060*'fnd base rates'!I$112)\n+($J1060*'fnd base rates'!I$113)\n+($K1060*'fnd base rates'!I$114)\n+($M1060*'fnd base rates'!I$116)\n+($N1060*'fnd base rates'!I$117)\n+($O1060*'fnd base rates'!I$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,9)))\n*$R1060","v":1048.0478400000002},{"$f":"(($D1060*'fnd base rates'!J$107)\n+($E1060*'fnd base rates'!J$108)\n+($F1060*'fnd base rates'!J$109)\n+($G1060*'fnd base rates'!J$110)\n+($H1060*'fnd base rates'!J$111)\n+($I1060*'fnd base rates'!J$112)\n+($J1060*'fnd base rates'!J$113)\n+($K1060*'fnd base rates'!J$114)\n+($M1060*'fnd base rates'!J$116)\n+($N1060*'fnd base rates'!J$117)\n+($O1060*'fnd base rates'!J$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,10)))\n*$R1060","v":1889.0458200000003},{"$f":"(($D1060*'fnd base rates'!K$107)\n+($E1060*'fnd base rates'!K$108)\n+($F1060*'fnd base rates'!K$109)\n+($G1060*'fnd base rates'!K$110)\n+($H1060*'fnd base rates'!K$111)\n+($I1060*'fnd base rates'!K$112)\n+($J1060*'fnd base rates'!K$113)\n+($K1060*'fnd base rates'!K$114)\n+($M1060*'fnd base rates'!K$116)\n+($N1060*'fnd base rates'!K$117)\n+($O1060*'fnd base rates'!K$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,11)))\n*$R1060","v":2497.7967806399997},{"$f":"(($D1060*'fnd base rates'!L$107)\n+($E1060*'fnd base rates'!L$108)\n+($F1060*'fnd base rates'!L$109)\n+($G1060*'fnd base rates'!L$110)\n+($H1060*'fnd base rates'!L$111)\n+($I1060*'fnd base rates'!L$112)\n+($J1060*'fnd base rates'!L$113)\n+($K1060*'fnd base rates'!L$114)\n+($M1060*'fnd base rates'!L$116)\n+($N1060*'fnd base rates'!L$117)\n+($O1060*'fnd base rates'!L$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,12)))","v":3544.0936400000001},{"$f":"(($D1060*'fnd base rates'!M$107)\n+($E1060*'fnd base rates'!M$108)\n+($F1060*'fnd base rates'!M$109)\n+($G1060*'fnd base rates'!M$110)\n+($H1060*'fnd base rates'!M$111)\n+($I1060*'fnd base rates'!M$112)\n+($J1060*'fnd base rates'!M$113)\n+($K1060*'fnd base rates'!M$114)\n+($M1060*'fnd base rates'!M$116)\n+($N1060*'fnd base rates'!M$117)\n+($O1060*'fnd base rates'!M$118)\n+($P1060*VLOOKUP($S1060+12,rate_basefnd,13)))","v":0},30101.582652279998,null,3517239665,"3517","239","665",1,2,30101.582652279998,15051,0,15051,null,null,null,null,null,15046,0,15046,5,15051]
[3517,3517239740,"MAP ACADEMY",{"$f":"'fnd enro'!D1061","v":0},{"$f":"'fnd enro'!E1061","v":0},{"$f":"'fnd enro'!F1061","v":0},{"$f":"'fnd enro'!G1061","v":0},{"$f":"'fnd enro'!H1061","v":0},{"$f":"'fnd enro'!I1061","v":4},{"$f":"'fnd enro'!J1061","v":0},{"$f":"'fnd enro'!K1061","v":0.156},{"$f":"'fnd enro'!L1061","v":0},{"$f":"'fnd enro'!M1061","v":0},{"$f":"'fnd enro'!N1061","v":0},{"$f":"'fnd enro'!O1061","v":0},{"$f":"'fnd enro'!P1061","v":1},{"$f":"'fnd enro'!R1061","v":4},1.038,{"$f":"VALUE('fnd enro'!Q1061)","v":5},null,{"$f":"(($D1061*'fnd base rates'!C$107)\n+($E1061*'fnd base rates'!C$108)\n+($F1061*'fnd base rates'!C$109)\n+($G1061*'fnd base rates'!C$110)\n+($H1061*'fnd base rates'!C$111)\n+($I1061*'fnd base rates'!C$112)\n+($J1061*'fnd base rates'!C$113)\n+($K1061*'fnd base rates'!C$114)\n+($M1061*'fnd base rates'!C$116)\n+($N1061*'fnd base rates'!C$117)\n+($O1061*'fnd base rates'!C$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,3)))\n*$R1061","v":2398.8870477600003},{"$f":"(($D1061*'fnd base rates'!D$107)\n+($E1061*'fnd base rates'!D$108)\n+($F1061*'fnd base rates'!D$109)\n+($G1061*'fnd base rates'!D$110)\n+($H1061*'fnd base rates'!D$111)\n+($I1061*'fnd base rates'!D$112)\n+($J1061*'fnd base rates'!D$113)\n+($K1061*'fnd base rates'!D$114)\n+($M1061*'fnd base rates'!D$116)\n+($N1061*'fnd base rates'!D$117)\n+($O1061*'fnd base rates'!D$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,4)))\n*$R1061","v":3633.2595000000001},{"$f":"(($D1061*'fnd base rates'!E$107)\n+($E1061*'fnd base rates'!E$108)\n+($F1061*'fnd base rates'!E$109)\n+($G1061*'fnd base rates'!E$110)\n+($H1061*'fnd base rates'!E$111)\n+($I1061*'fnd base rates'!E$112)\n+($J1061*'fnd base rates'!E$113)\n+($K1061*'fnd base rates'!E$114)\n+($M1061*'fnd base rates'!E$116)\n+($N1061*'fnd base rates'!E$117)\n+($O1061*'fnd base rates'!E$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,5)))\n*$R1061","v":24392.252307840001},{"$f":"(($D1061*'fnd base rates'!F$107)\n+($E1061*'fnd base rates'!F$108)\n+($F1061*'fnd base rates'!F$109)\n+($G1061*'fnd base rates'!F$110)\n+($H1061*'fnd base rates'!F$111)\n+($I1061*'fnd base rates'!F$112)\n+($J1061*'fnd base rates'!F$113)\n+($K1061*'fnd base rates'!F$114)\n+($M1061*'fnd base rates'!F$116)\n+($N1061*'fnd base rates'!F$117)\n+($O1061*'fnd base rates'!F$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,6)))\n*$R1061","v":3863.6737020000005},{"$f":"(($D1061*'fnd base rates'!G$107)\n+($E1061*'fnd base rates'!G$108)\n+($F1061*'fnd base rates'!G$109)\n+($G1061*'fnd base rates'!G$110)\n+($H1061*'fnd base rates'!G$111)\n+($I1061*'fnd base rates'!G$112)\n+($J1061*'fnd base rates'!G$113)\n+($K1061*'fnd base rates'!G$114)\n+($M1061*'fnd base rates'!G$116)\n+($N1061*'fnd base rates'!G$117)\n+($O1061*'fnd base rates'!G$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,7)))\n*$R1061","v":860.45462568000005},{"$f":"(($D1061*'fnd base rates'!H$107)\n+($E1061*'fnd base rates'!H$108)\n+($F1061*'fnd base rates'!H$109)\n+($G1061*'fnd base rates'!H$110)\n+($H1061*'fnd base rates'!H$111)\n+($I1061*'fnd base rates'!H$112)\n+($J1061*'fnd base rates'!H$113)\n+($K1061*'fnd base rates'!H$114)\n+($M1061*'fnd base rates'!H$116)\n+($N1061*'fnd base rates'!H$117)\n+($O1061*'fnd base rates'!H$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,8)))","v":3483.9973200000004},{"$f":"(($D1061*'fnd base rates'!I$107)\n+($E1061*'fnd base rates'!I$108)\n+($F1061*'fnd base rates'!I$109)\n+($G1061*'fnd base rates'!I$110)\n+($H1061*'fnd base rates'!I$111)\n+($I1061*'fnd base rates'!I$112)\n+($J1061*'fnd base rates'!I$113)\n+($K1061*'fnd base rates'!I$114)\n+($M1061*'fnd base rates'!I$116)\n+($N1061*'fnd base rates'!I$117)\n+($O1061*'fnd base rates'!I$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,9)))\n*$R1061","v":1972.0962000000002},{"$f":"(($D1061*'fnd base rates'!J$107)\n+($E1061*'fnd base rates'!J$108)\n+($F1061*'fnd base rates'!J$109)\n+($G1061*'fnd base rates'!J$110)\n+($H1061*'fnd base rates'!J$111)\n+($I1061*'fnd base rates'!J$112)\n+($J1061*'fnd base rates'!J$113)\n+($K1061*'fnd base rates'!J$114)\n+($M1061*'fnd base rates'!J$116)\n+($N1061*'fnd base rates'!J$117)\n+($O1061*'fnd base rates'!J$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,10)))\n*$R1061","v":3133.7531400000003},{"$f":"(($D1061*'fnd base rates'!K$107)\n+($E1061*'fnd base rates'!K$108)\n+($F1061*'fnd base rates'!K$109)\n+($G1061*'fnd base rates'!K$110)\n+($H1061*'fnd base rates'!K$111)\n+($I1061*'fnd base rates'!K$112)\n+($J1061*'fnd base rates'!K$113)\n+($K1061*'fnd base rates'!K$114)\n+($M1061*'fnd base rates'!K$116)\n+($N1061*'fnd base rates'!K$117)\n+($O1061*'fnd base rates'!K$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,11)))\n*$R1061","v":4995.5935612799994},{"$f":"(($D1061*'fnd base rates'!L$107)\n+($E1061*'fnd base rates'!L$108)\n+($F1061*'fnd base rates'!L$109)\n+($G1061*'fnd base rates'!L$110)\n+($H1061*'fnd base rates'!L$111)\n+($I1061*'fnd base rates'!L$112)\n+($J1061*'fnd base rates'!L$113)\n+($K1061*'fnd base rates'!L$114)\n+($M1061*'fnd base rates'!L$116)\n+($N1061*'fnd base rates'!L$117)\n+($O1061*'fnd base rates'!L$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,12)))","v":6601.4272800000008},{"$f":"(($D1061*'fnd base rates'!M$107)\n+($E1061*'fnd base rates'!M$108)\n+($F1061*'fnd base rates'!M$109)\n+($G1061*'fnd base rates'!M$110)\n+($H1061*'fnd base rates'!M$111)\n+($I1061*'fnd base rates'!M$112)\n+($J1061*'fnd base rates'!M$113)\n+($K1061*'fnd base rates'!M$114)\n+($M1061*'fnd base rates'!M$116)\n+($N1061*'fnd base rates'!M$117)\n+($O1061*'fnd base rates'!M$118)\n+($P1061*VLOOKUP($S1061+12,rate_basefnd,13)))","v":0},55335.394684560015,null,3517239740,"3517","239","740",1,4,55335.394684560015,13834,0,13834,null,null,null,null,null,13831,0,13831,3,13834]
[3517,3517239760,"MAP ACADEMY",{"$f":"'fnd enro'!D1062","v":0},{"$f":"'fnd enro'!E1062","v":0},{"$f":"'fnd enro'!F1062","v":0},{"$f":"'fnd enro'!G1062","v":0},{"$f":"'fnd enro'!H1062","v":0},{"$f":"'fnd enro'!I1062","v":19},{"$f":"'fnd enro'!J1062","v":0},{"$f":"'fnd enro'!K1062","v":0.74099999999999999},{"$f":"'fnd enro'!L1062","v":0},{"$f":"'fnd enro'!M1062","v":0},{"$f":"'fnd enro'!N1062","v":0},{"$f":"'fnd enro'!O1062","v":0},{"$f":"'fnd enro'!P1062","v":10},{"$f":"'fnd enro'!R1062","v":19},1.038,{"$f":"VALUE('fnd enro'!Q1062)","v":5},null,{"$f":"(($D1062*'fnd base rates'!C$107)\n+($E1062*'fnd base rates'!C$108)\n+($F1062*'fnd base rates'!C$109)\n+($G1062*'fnd base rates'!C$110)\n+($H1062*'fnd base rates'!C$111)\n+($I1062*'fnd base rates'!C$112)\n+($J1062*'fnd base rates'!C$113)\n+($K1062*'fnd base rates'!C$114)\n+($M1062*'fnd base rates'!C$116)\n+($N1062*'fnd base rates'!C$117)\n+($O1062*'fnd base rates'!C$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,3)))\n*$R1062","v":11742.282586859999},{"$f":"(($D1062*'fnd base rates'!D$107)\n+($E1062*'fnd base rates'!D$108)\n+($F1062*'fnd base rates'!D$109)\n+($G1062*'fnd base rates'!D$110)\n+($H1062*'fnd base rates'!D$111)\n+($I1062*'fnd base rates'!D$112)\n+($J1062*'fnd base rates'!D$113)\n+($K1062*'fnd base rates'!D$114)\n+($M1062*'fnd base rates'!D$116)\n+($N1062*'fnd base rates'!D$117)\n+($O1062*'fnd base rates'!D$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,4)))\n*$R1062","v":18904.876020000003},{"$f":"(($D1062*'fnd base rates'!E$107)\n+($E1062*'fnd base rates'!E$108)\n+($F1062*'fnd base rates'!E$109)\n+($G1062*'fnd base rates'!E$110)\n+($H1062*'fnd base rates'!E$111)\n+($I1062*'fnd base rates'!E$112)\n+($J1062*'fnd base rates'!E$113)\n+($K1062*'fnd base rates'!E$114)\n+($M1062*'fnd base rates'!E$116)\n+($N1062*'fnd base rates'!E$117)\n+($O1062*'fnd base rates'!E$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,5)))\n*$R1062","v":131940.09538223999},{"$f":"(($D1062*'fnd base rates'!F$107)\n+($E1062*'fnd base rates'!F$108)\n+($F1062*'fnd base rates'!F$109)\n+($G1062*'fnd base rates'!F$110)\n+($H1062*'fnd base rates'!F$111)\n+($I1062*'fnd base rates'!F$112)\n+($J1062*'fnd base rates'!F$113)\n+($K1062*'fnd base rates'!F$114)\n+($M1062*'fnd base rates'!F$116)\n+($N1062*'fnd base rates'!F$117)\n+($O1062*'fnd base rates'!F$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,6)))\n*$R1062","v":18352.450084500004},{"$f":"(($D1062*'fnd base rates'!G$107)\n+($E1062*'fnd base rates'!G$108)\n+($F1062*'fnd base rates'!G$109)\n+($G1062*'fnd base rates'!G$110)\n+($H1062*'fnd base rates'!G$111)\n+($I1062*'fnd base rates'!G$112)\n+($J1062*'fnd base rates'!G$113)\n+($K1062*'fnd base rates'!G$114)\n+($M1062*'fnd base rates'!G$116)\n+($N1062*'fnd base rates'!G$117)\n+($O1062*'fnd base rates'!G$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,7)))\n*$R1062","v":4867.1464069800004},{"$f":"(($D1062*'fnd base rates'!H$107)\n+($E1062*'fnd base rates'!H$108)\n+($F1062*'fnd base rates'!H$109)\n+($G1062*'fnd base rates'!H$110)\n+($H1062*'fnd base rates'!H$111)\n+($I1062*'fnd base rates'!H$112)\n+($J1062*'fnd base rates'!H$113)\n+($K1062*'fnd base rates'!H$114)\n+($M1062*'fnd base rates'!H$116)\n+($N1062*'fnd base rates'!H$117)\n+($O1062*'fnd base rates'!H$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,8)))","v":16664.172270000003},{"$f":"(($D1062*'fnd base rates'!I$107)\n+($E1062*'fnd base rates'!I$108)\n+($F1062*'fnd base rates'!I$109)\n+($G1062*'fnd base rates'!I$110)\n+($H1062*'fnd base rates'!I$111)\n+($I1062*'fnd base rates'!I$112)\n+($J1062*'fnd base rates'!I$113)\n+($K1062*'fnd base rates'!I$114)\n+($M1062*'fnd base rates'!I$116)\n+($N1062*'fnd base rates'!I$117)\n+($O1062*'fnd base rates'!I$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,9)))\n*$R1062","v":10018.454220000001},{"$f":"(($D1062*'fnd base rates'!J$107)\n+($E1062*'fnd base rates'!J$108)\n+($F1062*'fnd base rates'!J$109)\n+($G1062*'fnd base rates'!J$110)\n+($H1062*'fnd base rates'!J$111)\n+($I1062*'fnd base rates'!J$112)\n+($J1062*'fnd base rates'!J$113)\n+($K1062*'fnd base rates'!J$114)\n+($M1062*'fnd base rates'!J$116)\n+($N1062*'fnd base rates'!J$117)\n+($O1062*'fnd base rates'!J$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,10)))\n*$R1062","v":18268.104540000004},{"$f":"(($D1062*'fnd base rates'!K$107)\n+($E1062*'fnd base rates'!K$108)\n+($F1062*'fnd base rates'!K$109)\n+($G1062*'fnd base rates'!K$110)\n+($H1062*'fnd base rates'!K$111)\n+($I1062*'fnd base rates'!K$112)\n+($J1062*'fnd base rates'!K$113)\n+($K1062*'fnd base rates'!K$114)\n+($M1062*'fnd base rates'!K$116)\n+($N1062*'fnd base rates'!K$117)\n+($O1062*'fnd base rates'!K$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,11)))\n*$R1062","v":23729.069416079998},{"$f":"(($D1062*'fnd base rates'!L$107)\n+($E1062*'fnd base rates'!L$108)\n+($F1062*'fnd base rates'!L$109)\n+($G1062*'fnd base rates'!L$110)\n+($H1062*'fnd base rates'!L$111)\n+($I1062*'fnd base rates'!L$112)\n+($J1062*'fnd base rates'!L$113)\n+($K1062*'fnd base rates'!L$114)\n+($M1062*'fnd base rates'!L$116)\n+($N1062*'fnd base rates'!L$117)\n+($O1062*'fnd base rates'!L$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,12)))","v":33912.26958},{"$f":"(($D1062*'fnd base rates'!M$107)\n+($E1062*'fnd base rates'!M$108)\n+($F1062*'fnd base rates'!M$109)\n+($G1062*'fnd base rates'!M$110)\n+($H1062*'fnd base rates'!M$111)\n+($I1062*'fnd base rates'!M$112)\n+($J1062*'fnd base rates'!M$113)\n+($K1062*'fnd base rates'!M$114)\n+($M1062*'fnd base rates'!M$116)\n+($N1062*'fnd base rates'!M$117)\n+($O1062*'fnd base rates'!M$118)\n+($P1062*VLOOKUP($S1062+12,rate_basefnd,13)))","v":0},288398.92050666001,null,3517239760,"3517","239","760",1,19,288398.92050666001,15179,0,15179,null,null,null,null,null,15174,0,15174,5,15179]
[3517,3517239780,"MAP ACADEMY",{"$f":"'fnd enro'!D1063","v":0},{"$f":"'fnd enro'!E1063","v":0},{"$f":"'fnd enro'!F1063","v":0},{"$f":"'fnd enro'!G1063","v":0},{"$f":"'fnd enro'!H1063","v":0},{"$f":"'fnd enro'!I1063","v":4},{"$f":"'fnd enro'!J1063","v":0},{"$f":"'fnd enro'!K1063","v":0.156},{"$f":"'fnd enro'!L1063","v":0},{"$f":"'fnd enro'!M1063","v":0},{"$f":"'fnd enro'!N1063","v":0},{"$f":"'fnd enro'!O1063","v":0},{"$f":"'fnd enro'!P1063","v":2},{"$f":"'fnd enro'!R1063","v":4},1.038,{"$f":"VALUE('fnd enro'!Q1063)","v":6},null,{"$f":"(($D1063*'fnd base rates'!C$107)\n+($E1063*'fnd base rates'!C$108)\n+($F1063*'fnd base rates'!C$109)\n+($G1063*'fnd base rates'!C$110)\n+($H1063*'fnd base rates'!C$111)\n+($I1063*'fnd base rates'!C$112)\n+($J1063*'fnd base rates'!C$113)\n+($K1063*'fnd base rates'!C$114)\n+($M1063*'fnd base rates'!C$116)\n+($N1063*'fnd base rates'!C$117)\n+($O1063*'fnd base rates'!C$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,3)))\n*$R1063","v":2477.7750477600002},{"$f":"(($D1063*'fnd base rates'!D$107)\n+($E1063*'fnd base rates'!D$108)\n+($F1063*'fnd base rates'!D$109)\n+($G1063*'fnd base rates'!D$110)\n+($H1063*'fnd base rates'!D$111)\n+($I1063*'fnd base rates'!D$112)\n+($J1063*'fnd base rates'!D$113)\n+($K1063*'fnd base rates'!D$114)\n+($M1063*'fnd base rates'!D$116)\n+($N1063*'fnd base rates'!D$117)\n+($O1063*'fnd base rates'!D$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,4)))\n*$R1063","v":4007.0536800000004},{"$f":"(($D1063*'fnd base rates'!E$107)\n+($E1063*'fnd base rates'!E$108)\n+($F1063*'fnd base rates'!E$109)\n+($G1063*'fnd base rates'!E$110)\n+($H1063*'fnd base rates'!E$111)\n+($I1063*'fnd base rates'!E$112)\n+($J1063*'fnd base rates'!E$113)\n+($K1063*'fnd base rates'!E$114)\n+($M1063*'fnd base rates'!E$116)\n+($N1063*'fnd base rates'!E$117)\n+($O1063*'fnd base rates'!E$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,5)))\n*$R1063","v":28041.237507840004},{"$f":"(($D1063*'fnd base rates'!F$107)\n+($E1063*'fnd base rates'!F$108)\n+($F1063*'fnd base rates'!F$109)\n+($G1063*'fnd base rates'!F$110)\n+($H1063*'fnd base rates'!F$111)\n+($I1063*'fnd base rates'!F$112)\n+($J1063*'fnd base rates'!F$113)\n+($K1063*'fnd base rates'!F$114)\n+($M1063*'fnd base rates'!F$116)\n+($N1063*'fnd base rates'!F$117)\n+($O1063*'fnd base rates'!F$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,6)))\n*$R1063","v":3863.6737020000005},{"$f":"(($D1063*'fnd base rates'!G$107)\n+($E1063*'fnd base rates'!G$108)\n+($F1063*'fnd base rates'!G$109)\n+($G1063*'fnd base rates'!G$110)\n+($H1063*'fnd base rates'!G$111)\n+($I1063*'fnd base rates'!G$112)\n+($J1063*'fnd base rates'!G$113)\n+($K1063*'fnd base rates'!G$114)\n+($M1063*'fnd base rates'!G$116)\n+($N1063*'fnd base rates'!G$117)\n+($O1063*'fnd base rates'!G$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,7)))\n*$R1063","v":1037.4647656800003},{"$f":"(($D1063*'fnd base rates'!H$107)\n+($E1063*'fnd base rates'!H$108)\n+($F1063*'fnd base rates'!H$109)\n+($G1063*'fnd base rates'!H$110)\n+($H1063*'fnd base rates'!H$111)\n+($I1063*'fnd base rates'!H$112)\n+($J1063*'fnd base rates'!H$113)\n+($K1063*'fnd base rates'!H$114)\n+($M1063*'fnd base rates'!H$116)\n+($N1063*'fnd base rates'!H$117)\n+($O1063*'fnd base rates'!H$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,8)))","v":3510.1573200000003},{"$f":"(($D1063*'fnd base rates'!I$107)\n+($E1063*'fnd base rates'!I$108)\n+($F1063*'fnd base rates'!I$109)\n+($G1063*'fnd base rates'!I$110)\n+($H1063*'fnd base rates'!I$111)\n+($I1063*'fnd base rates'!I$112)\n+($J1063*'fnd base rates'!I$113)\n+($K1063*'fnd base rates'!I$114)\n+($M1063*'fnd base rates'!I$116)\n+($N1063*'fnd base rates'!I$117)\n+($O1063*'fnd base rates'!I$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,9)))\n*$R1063","v":2119.84512},{"$f":"(($D1063*'fnd base rates'!J$107)\n+($E1063*'fnd base rates'!J$108)\n+($F1063*'fnd base rates'!J$109)\n+($G1063*'fnd base rates'!J$110)\n+($H1063*'fnd base rates'!J$111)\n+($I1063*'fnd base rates'!J$112)\n+($J1063*'fnd base rates'!J$113)\n+($K1063*'fnd base rates'!J$114)\n+($M1063*'fnd base rates'!J$116)\n+($N1063*'fnd base rates'!J$117)\n+($O1063*'fnd base rates'!J$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,10)))\n*$R1063","v":3901.5513600000004},{"$f":"(($D1063*'fnd base rates'!K$107)\n+($E1063*'fnd base rates'!K$108)\n+($F1063*'fnd base rates'!K$109)\n+($G1063*'fnd base rates'!K$110)\n+($H1063*'fnd base rates'!K$111)\n+($I1063*'fnd base rates'!K$112)\n+($J1063*'fnd base rates'!K$113)\n+($K1063*'fnd base rates'!K$114)\n+($M1063*'fnd base rates'!K$116)\n+($N1063*'fnd base rates'!K$117)\n+($O1063*'fnd base rates'!K$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,11)))\n*$R1063","v":4995.5935612799994},{"$f":"(($D1063*'fnd base rates'!L$107)\n+($E1063*'fnd base rates'!L$108)\n+($F1063*'fnd base rates'!L$109)\n+($G1063*'fnd base rates'!L$110)\n+($H1063*'fnd base rates'!L$111)\n+($I1063*'fnd base rates'!L$112)\n+($J1063*'fnd base rates'!L$113)\n+($K1063*'fnd base rates'!L$114)\n+($M1063*'fnd base rates'!L$116)\n+($N1063*'fnd base rates'!L$117)\n+($O1063*'fnd base rates'!L$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,12)))","v":7181.4472800000003},{"$f":"(($D1063*'fnd base rates'!M$107)\n+($E1063*'fnd base rates'!M$108)\n+($F1063*'fnd base rates'!M$109)\n+($G1063*'fnd base rates'!M$110)\n+($H1063*'fnd base rates'!M$111)\n+($I1063*'fnd base rates'!M$112)\n+($J1063*'fnd base rates'!M$113)\n+($K1063*'fnd base rates'!M$114)\n+($M1063*'fnd base rates'!M$116)\n+($N1063*'fnd base rates'!M$117)\n+($O1063*'fnd base rates'!M$118)\n+($P1063*VLOOKUP($S1063+12,rate_basefnd,13)))","v":0},61135.79934456,null,3517239780,"3517","239","780",1,4,61135.79934456,15284,0,15284,null,null,null,null,null,15279,0,15279,5,15284]
[3518,3518149128,"PHOENIX ACADEMY LAWRENCE",{"$f":"'fnd enro'!D1064","v":0},{"$f":"'fnd enro'!E1064","v":0},{"$f":"'fnd enro'!F1064","v":0},{"$f":"'fnd enro'!G1064","v":0},{"$f":"'fnd enro'!H1064","v":0},{"$f":"'fnd enro'!I1064","v":21},{"$f":"'fnd enro'!J1064","v":0},{"$f":"'fnd enro'!K1064","v":0.81899999999999995},{"$f":"'fnd enro'!L1064","v":0},{"$f":"'fnd enro'!M1064","v":0},{"$f":"'fnd enro'!N1064","v":0},{"$f":"'fnd enro'!O1064","v":0},{"$f":"'fnd enro'!P1064","v":17},{"$f":"'fnd enro'!R1064","v":21},1,{"$f":"VALUE('fnd enro'!Q1064)","v":10},null,{"$f":"(($D1064*'fnd base rates'!C$107)\n+($E1064*'fnd base rates'!C$108)\n+($F1064*'fnd base rates'!C$109)\n+($G1064*'fnd base rates'!C$110)\n+($H1064*'fnd base rates'!C$111)\n+($I1064*'fnd base rates'!C$112)\n+($J1064*'fnd base rates'!C$113)\n+($K1064*'fnd base rates'!C$114)\n+($M1064*'fnd base rates'!C$116)\n+($N1064*'fnd base rates'!C$117)\n+($O1064*'fnd base rates'!C$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,3)))\n*$R1064","v":13313.63423},{"$f":"(($D1064*'fnd base rates'!D$107)\n+($E1064*'fnd base rates'!D$108)\n+($F1064*'fnd base rates'!D$109)\n+($G1064*'fnd base rates'!D$110)\n+($H1064*'fnd base rates'!D$111)\n+($I1064*'fnd base rates'!D$112)\n+($J1064*'fnd base rates'!D$113)\n+($K1064*'fnd base rates'!D$114)\n+($M1064*'fnd base rates'!D$116)\n+($N1064*'fnd base rates'!D$117)\n+($O1064*'fnd base rates'!D$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,4)))\n*$R1064","v":23969.66},{"$f":"(($D1064*'fnd base rates'!E$107)\n+($E1064*'fnd base rates'!E$108)\n+($F1064*'fnd base rates'!E$109)\n+($G1064*'fnd base rates'!E$110)\n+($H1064*'fnd base rates'!E$111)\n+($I1064*'fnd base rates'!E$112)\n+($J1064*'fnd base rates'!E$113)\n+($K1064*'fnd base rates'!E$114)\n+($M1064*'fnd base rates'!E$116)\n+($N1064*'fnd base rates'!E$117)\n+($O1064*'fnd base rates'!E$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,5)))\n*$R1064","v":177973.02831999998},{"$f":"(($D1064*'fnd base rates'!F$107)\n+($E1064*'fnd base rates'!F$108)\n+($F1064*'fnd base rates'!F$109)\n+($G1064*'fnd base rates'!F$110)\n+($H1064*'fnd base rates'!F$111)\n+($I1064*'fnd base rates'!F$112)\n+($J1064*'fnd base rates'!F$113)\n+($K1064*'fnd base rates'!F$114)\n+($M1064*'fnd base rates'!F$116)\n+($N1064*'fnd base rates'!F$117)\n+($O1064*'fnd base rates'!F$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,6)))\n*$R1064","v":19541.702249999998},{"$f":"(($D1064*'fnd base rates'!G$107)\n+($E1064*'fnd base rates'!G$108)\n+($F1064*'fnd base rates'!G$109)\n+($G1064*'fnd base rates'!G$110)\n+($H1064*'fnd base rates'!G$111)\n+($I1064*'fnd base rates'!G$112)\n+($J1064*'fnd base rates'!G$113)\n+($K1064*'fnd base rates'!G$114)\n+($M1064*'fnd base rates'!G$116)\n+($N1064*'fnd base rates'!G$117)\n+($O1064*'fnd base rates'!G$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,7)))\n*$R1064","v":7000.9178900000006},{"$f":"(($D1064*'fnd base rates'!H$107)\n+($E1064*'fnd base rates'!H$108)\n+($F1064*'fnd base rates'!H$109)\n+($G1064*'fnd base rates'!H$110)\n+($H1064*'fnd base rates'!H$111)\n+($I1064*'fnd base rates'!H$112)\n+($J1064*'fnd base rates'!H$113)\n+($K1064*'fnd base rates'!H$114)\n+($M1064*'fnd base rates'!H$116)\n+($N1064*'fnd base rates'!H$117)\n+($O1064*'fnd base rates'!H$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,8)))","v":18697.020930000002},{"$f":"(($D1064*'fnd base rates'!I$107)\n+($E1064*'fnd base rates'!I$108)\n+($F1064*'fnd base rates'!I$109)\n+($G1064*'fnd base rates'!I$110)\n+($H1064*'fnd base rates'!I$111)\n+($I1064*'fnd base rates'!I$112)\n+($J1064*'fnd base rates'!I$113)\n+($K1064*'fnd base rates'!I$114)\n+($M1064*'fnd base rates'!I$116)\n+($N1064*'fnd base rates'!I$117)\n+($O1064*'fnd base rates'!I$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,9)))\n*$R1064","v":12185.46},{"$f":"(($D1064*'fnd base rates'!J$107)\n+($E1064*'fnd base rates'!J$108)\n+($F1064*'fnd base rates'!J$109)\n+($G1064*'fnd base rates'!J$110)\n+($H1064*'fnd base rates'!J$111)\n+($I1064*'fnd base rates'!J$112)\n+($J1064*'fnd base rates'!J$113)\n+($K1064*'fnd base rates'!J$114)\n+($M1064*'fnd base rates'!J$116)\n+($N1064*'fnd base rates'!J$117)\n+($O1064*'fnd base rates'!J$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,10)))\n*$R1064","v":27338.81},{"$f":"(($D1064*'fnd base rates'!K$107)\n+($E1064*'fnd base rates'!K$108)\n+($F1064*'fnd base rates'!K$109)\n+($G1064*'fnd base rates'!K$110)\n+($H1064*'fnd base rates'!K$111)\n+($I1064*'fnd base rates'!K$112)\n+($J1064*'fnd base rates'!K$113)\n+($K1064*'fnd base rates'!K$114)\n+($M1064*'fnd base rates'!K$116)\n+($N1064*'fnd base rates'!K$117)\n+($O1064*'fnd base rates'!K$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,11)))\n*$R1064","v":25266.730439999999},{"$f":"(($D1064*'fnd base rates'!L$107)\n+($E1064*'fnd base rates'!L$108)\n+($F1064*'fnd base rates'!L$109)\n+($G1064*'fnd base rates'!L$110)\n+($H1064*'fnd base rates'!L$111)\n+($I1064*'fnd base rates'!L$112)\n+($J1064*'fnd base rates'!L$113)\n+($K1064*'fnd base rates'!L$114)\n+($M1064*'fnd base rates'!L$116)\n+($N1064*'fnd base rates'!L$117)\n+($O1064*'fnd base rates'!L$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,12)))","v":43666.593220000002},{"$f":"(($D1064*'fnd base rates'!M$107)\n+($E1064*'fnd base rates'!M$108)\n+($F1064*'fnd base rates'!M$109)\n+($G1064*'fnd base rates'!M$110)\n+($H1064*'fnd base rates'!M$111)\n+($I1064*'fnd base rates'!M$112)\n+($J1064*'fnd base rates'!M$113)\n+($K1064*'fnd base rates'!M$114)\n+($M1064*'fnd base rates'!M$116)\n+($N1064*'fnd base rates'!M$117)\n+($O1064*'fnd base rates'!M$118)\n+($P1064*VLOOKUP($S1064+12,rate_basefnd,13)))","v":0},368953.55728000001,null,3518149128,"3518","149","128",1,21,368953.55728000001,17569,0,17569,null,null,null,null,null,17558,0,17558,11,17569]
[3518,3518149149,"PHOENIX ACADEMY LAWRENCE",{"$f":"'fnd enro'!D1065","v":0},{"$f":"'fnd enro'!E1065","v":0},{"$f":"'fnd enro'!F1065","v":0},{"$f":"'fnd enro'!G1065","v":0},{"$f":"'fnd enro'!H1065","v":0},{"$f":"'fnd enro'!I1065","v":88},{"$f":"'fnd enro'!J1065","v":2},{"$f":"'fnd enro'!K1065","v":3.6080000000000001},{"$f":"'fnd enro'!L1065","v":0},{"$f":"'fnd enro'!M1065","v":0},{"$f":"'fnd enro'!N1065","v":0},{"$f":"'fnd enro'!O1065","v":16},{"$f":"'fnd enro'!P1065","v":86},{"$f":"'fnd enro'!R1065","v":90},1,{"$f":"VALUE('fnd enro'!Q1065)","v":12},null,{"$f":"(($D1065*'fnd base rates'!C$107)\n+($E1065*'fnd base rates'!C$108)\n+($F1065*'fnd base rates'!C$109)\n+($G1065*'fnd base rates'!C$110)\n+($H1065*'fnd base rates'!C$111)\n+($I1065*'fnd base rates'!C$112)\n+($J1065*'fnd base rates'!C$113)\n+($K1065*'fnd base rates'!C$114)\n+($M1065*'fnd base rates'!C$116)\n+($N1065*'fnd base rates'!C$117)\n+($O1065*'fnd base rates'!C$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,3)))\n*$R1065","v":61523.133359999993},{"$f":"(($D1065*'fnd base rates'!D$107)\n+($E1065*'fnd base rates'!D$108)\n+($F1065*'fnd base rates'!D$109)\n+($G1065*'fnd base rates'!D$110)\n+($H1065*'fnd base rates'!D$111)\n+($I1065*'fnd base rates'!D$112)\n+($J1065*'fnd base rates'!D$113)\n+($K1065*'fnd base rates'!D$114)\n+($M1065*'fnd base rates'!D$116)\n+($N1065*'fnd base rates'!D$117)\n+($O1065*'fnd base rates'!D$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,4)))\n*$R1065","v":116983.06000000001},{"$f":"(($D1065*'fnd base rates'!E$107)\n+($E1065*'fnd base rates'!E$108)\n+($F1065*'fnd base rates'!E$109)\n+($G1065*'fnd base rates'!E$110)\n+($H1065*'fnd base rates'!E$111)\n+($I1065*'fnd base rates'!E$112)\n+($J1065*'fnd base rates'!E$113)\n+($K1065*'fnd base rates'!E$114)\n+($M1065*'fnd base rates'!E$116)\n+($N1065*'fnd base rates'!E$117)\n+($O1065*'fnd base rates'!E$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,5)))\n*$R1065","v":900675.25824},{"$f":"(($D1065*'fnd base rates'!F$107)\n+($E1065*'fnd base rates'!F$108)\n+($F1065*'fnd base rates'!F$109)\n+($G1065*'fnd base rates'!F$110)\n+($H1065*'fnd base rates'!F$111)\n+($I1065*'fnd base rates'!F$112)\n+($J1065*'fnd base rates'!F$113)\n+($K1065*'fnd base rates'!F$114)\n+($M1065*'fnd base rates'!F$116)\n+($N1065*'fnd base rates'!F$117)\n+($O1065*'fnd base rates'!F$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,6)))\n*$R1065","v":87881.402000000002},{"$f":"(($D1065*'fnd base rates'!G$107)\n+($E1065*'fnd base rates'!G$108)\n+($F1065*'fnd base rates'!G$109)\n+($G1065*'fnd base rates'!G$110)\n+($H1065*'fnd base rates'!G$111)\n+($I1065*'fnd base rates'!G$112)\n+($J1065*'fnd base rates'!G$113)\n+($K1065*'fnd base rates'!G$114)\n+($M1065*'fnd base rates'!G$116)\n+($N1065*'fnd base rates'!G$117)\n+($O1065*'fnd base rates'!G$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,7)))\n*$R1065","v":36399.52648},{"$f":"(($D1065*'fnd base rates'!H$107)\n+($E1065*'fnd base rates'!H$108)\n+($F1065*'fnd base rates'!H$109)\n+($G1065*'fnd base rates'!H$110)\n+($H1065*'fnd base rates'!H$111)\n+($I1065*'fnd base rates'!H$112)\n+($J1065*'fnd base rates'!H$113)\n+($K1065*'fnd base rates'!H$114)\n+($M1065*'fnd base rates'!H$116)\n+($N1065*'fnd base rates'!H$117)\n+($O1065*'fnd base rates'!H$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,8)))","v":84538.94776000001},{"$f":"(($D1065*'fnd base rates'!I$107)\n+($E1065*'fnd base rates'!I$108)\n+($F1065*'fnd base rates'!I$109)\n+($G1065*'fnd base rates'!I$110)\n+($H1065*'fnd base rates'!I$111)\n+($I1065*'fnd base rates'!I$112)\n+($J1065*'fnd base rates'!I$113)\n+($K1065*'fnd base rates'!I$114)\n+($M1065*'fnd base rates'!I$116)\n+($N1065*'fnd base rates'!I$117)\n+($O1065*'fnd base rates'!I$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,9)))\n*$R1065","v":57966.02},{"$f":"(($D1065*'fnd base rates'!J$107)\n+($E1065*'fnd base rates'!J$108)\n+($F1065*'fnd base rates'!J$109)\n+($G1065*'fnd base rates'!J$110)\n+($H1065*'fnd base rates'!J$111)\n+($I1065*'fnd base rates'!J$112)\n+($J1065*'fnd base rates'!J$113)\n+($K1065*'fnd base rates'!J$114)\n+($M1065*'fnd base rates'!J$116)\n+($N1065*'fnd base rates'!J$117)\n+($O1065*'fnd base rates'!J$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,10)))\n*$R1065","v":140316.5},{"$f":"(($D1065*'fnd base rates'!K$107)\n+($E1065*'fnd base rates'!K$108)\n+($F1065*'fnd base rates'!K$109)\n+($G1065*'fnd base rates'!K$110)\n+($H1065*'fnd base rates'!K$111)\n+($I1065*'fnd base rates'!K$112)\n+($J1065*'fnd base rates'!K$113)\n+($K1065*'fnd base rates'!K$114)\n+($M1065*'fnd base rates'!K$116)\n+($N1065*'fnd base rates'!K$117)\n+($O1065*'fnd base rates'!K$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,11)))\n*$R1065","v":115986.33807999999},{"$f":"(($D1065*'fnd base rates'!L$107)\n+($E1065*'fnd base rates'!L$108)\n+($F1065*'fnd base rates'!L$109)\n+($G1065*'fnd base rates'!L$110)\n+($H1065*'fnd base rates'!L$111)\n+($I1065*'fnd base rates'!L$112)\n+($J1065*'fnd base rates'!L$113)\n+($K1065*'fnd base rates'!L$114)\n+($M1065*'fnd base rates'!L$116)\n+($N1065*'fnd base rates'!L$117)\n+($O1065*'fnd base rates'!L$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,12)))","v":211376.99504000001},{"$f":"(($D1065*'fnd base rates'!M$107)\n+($E1065*'fnd base rates'!M$108)\n+($F1065*'fnd base rates'!M$109)\n+($G1065*'fnd base rates'!M$110)\n+($H1065*'fnd base rates'!M$111)\n+($I1065*'fnd base rates'!M$112)\n+($J1065*'fnd base rates'!M$113)\n+($K1065*'fnd base rates'!M$114)\n+($M1065*'fnd base rates'!M$116)\n+($N1065*'fnd base rates'!M$117)\n+($O1065*'fnd base rates'!M$118)\n+($P1065*VLOOKUP($S1065+12,rate_basefnd,13)))","v":0},1813647.1809599998,null,3518149149,"3518","149","149",1,90,1813647.1809599998,20152,0,20152,null,null,null,null,null,20136,0,20136,16,20152]
[3518,3518149160,"PHOENIX ACADEMY LAWRENCE",{"$f":"'fnd enro'!D1066","v":0},{"$f":"'fnd enro'!E1066","v":0},{"$f":"'fnd enro'!F1066","v":0},{"$f":"'fnd enro'!G1066","v":0},{"$f":"'fnd enro'!H1066","v":0},{"$f":"'fnd enro'!I1066","v":4},{"$f":"'fnd enro'!J1066","v":0},{"$f":"'fnd enro'!K1066","v":0.156},{"$f":"'fnd enro'!L1066","v":0},{"$f":"'fnd enro'!M1066","v":0},{"$f":"'fnd enro'!N1066","v":0},{"$f":"'fnd enro'!O1066","v":0},{"$f":"'fnd enro'!P1066","v":4},{"$f":"'fnd enro'!R1066","v":4},1,{"$f":"VALUE('fnd enro'!Q1066)","v":11},null,{"$f":"(($D1066*'fnd base rates'!C$107)\n+($E1066*'fnd base rates'!C$108)\n+($F1066*'fnd base rates'!C$109)\n+($G1066*'fnd base rates'!C$110)\n+($H1066*'fnd base rates'!C$111)\n+($I1066*'fnd base rates'!C$112)\n+($J1066*'fnd base rates'!C$113)\n+($K1066*'fnd base rates'!C$114)\n+($M1066*'fnd base rates'!C$116)\n+($N1066*'fnd base rates'!C$117)\n+($O1066*'fnd base rates'!C$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,3)))\n*$R1066","v":2630.8465200000001},{"$f":"(($D1066*'fnd base rates'!D$107)\n+($E1066*'fnd base rates'!D$108)\n+($F1066*'fnd base rates'!D$109)\n+($G1066*'fnd base rates'!D$110)\n+($H1066*'fnd base rates'!D$111)\n+($I1066*'fnd base rates'!D$112)\n+($J1066*'fnd base rates'!D$113)\n+($K1066*'fnd base rates'!D$114)\n+($M1066*'fnd base rates'!D$116)\n+($N1066*'fnd base rates'!D$117)\n+($O1066*'fnd base rates'!D$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,4)))\n*$R1066","v":5015.24},{"$f":"(($D1066*'fnd base rates'!E$107)\n+($E1066*'fnd base rates'!E$108)\n+($F1066*'fnd base rates'!E$109)\n+($G1066*'fnd base rates'!E$110)\n+($H1066*'fnd base rates'!E$111)\n+($I1066*'fnd base rates'!E$112)\n+($J1066*'fnd base rates'!E$113)\n+($K1066*'fnd base rates'!E$114)\n+($M1066*'fnd base rates'!E$116)\n+($N1066*'fnd base rates'!E$117)\n+($O1066*'fnd base rates'!E$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,5)))\n*$R1066","v":38288.719679999995},{"$f":"(($D1066*'fnd base rates'!F$107)\n+($E1066*'fnd base rates'!F$108)\n+($F1066*'fnd base rates'!F$109)\n+($G1066*'fnd base rates'!F$110)\n+($H1066*'fnd base rates'!F$111)\n+($I1066*'fnd base rates'!F$112)\n+($J1066*'fnd base rates'!F$113)\n+($K1066*'fnd base rates'!F$114)\n+($M1066*'fnd base rates'!F$116)\n+($N1066*'fnd base rates'!F$117)\n+($O1066*'fnd base rates'!F$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,6)))\n*$R1066","v":3722.2290000000003},{"$f":"(($D1066*'fnd base rates'!G$107)\n+($E1066*'fnd base rates'!G$108)\n+($F1066*'fnd base rates'!G$109)\n+($G1066*'fnd base rates'!G$110)\n+($H1066*'fnd base rates'!G$111)\n+($I1066*'fnd base rates'!G$112)\n+($J1066*'fnd base rates'!G$113)\n+($K1066*'fnd base rates'!G$114)\n+($M1066*'fnd base rates'!G$116)\n+($N1066*'fnd base rates'!G$117)\n+($O1066*'fnd base rates'!G$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,7)))\n*$R1066","v":1546.4643599999999},{"$f":"(($D1066*'fnd base rates'!H$107)\n+($E1066*'fnd base rates'!H$108)\n+($F1066*'fnd base rates'!H$109)\n+($G1066*'fnd base rates'!H$110)\n+($H1066*'fnd base rates'!H$111)\n+($I1066*'fnd base rates'!H$112)\n+($J1066*'fnd base rates'!H$113)\n+($K1066*'fnd base rates'!H$114)\n+($M1066*'fnd base rates'!H$116)\n+($N1066*'fnd base rates'!H$117)\n+($O1066*'fnd base rates'!H$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,8)))","v":3593.9773200000004},{"$f":"(($D1066*'fnd base rates'!I$107)\n+($E1066*'fnd base rates'!I$108)\n+($F1066*'fnd base rates'!I$109)\n+($G1066*'fnd base rates'!I$110)\n+($H1066*'fnd base rates'!I$111)\n+($I1066*'fnd base rates'!I$112)\n+($J1066*'fnd base rates'!I$113)\n+($K1066*'fnd base rates'!I$114)\n+($M1066*'fnd base rates'!I$116)\n+($N1066*'fnd base rates'!I$117)\n+($O1066*'fnd base rates'!I$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,9)))\n*$R1066","v":2498.8000000000002},{"$f":"(($D1066*'fnd base rates'!J$107)\n+($E1066*'fnd base rates'!J$108)\n+($F1066*'fnd base rates'!J$109)\n+($G1066*'fnd base rates'!J$110)\n+($H1066*'fnd base rates'!J$111)\n+($I1066*'fnd base rates'!J$112)\n+($J1066*'fnd base rates'!J$113)\n+($K1066*'fnd base rates'!J$114)\n+($M1066*'fnd base rates'!J$116)\n+($N1066*'fnd base rates'!J$117)\n+($O1066*'fnd base rates'!J$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,10)))\n*$R1066","v":6130.92},{"$f":"(($D1066*'fnd base rates'!K$107)\n+($E1066*'fnd base rates'!K$108)\n+($F1066*'fnd base rates'!K$109)\n+($G1066*'fnd base rates'!K$110)\n+($H1066*'fnd base rates'!K$111)\n+($I1066*'fnd base rates'!K$112)\n+($J1066*'fnd base rates'!K$113)\n+($K1066*'fnd base rates'!K$114)\n+($M1066*'fnd base rates'!K$116)\n+($N1066*'fnd base rates'!K$117)\n+($O1066*'fnd base rates'!K$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,11)))\n*$R1066","v":4812.7105599999995},{"$f":"(($D1066*'fnd base rates'!L$107)\n+($E1066*'fnd base rates'!L$108)\n+($F1066*'fnd base rates'!L$109)\n+($G1066*'fnd base rates'!L$110)\n+($H1066*'fnd base rates'!L$111)\n+($I1066*'fnd base rates'!L$112)\n+($J1066*'fnd base rates'!L$113)\n+($K1066*'fnd base rates'!L$114)\n+($M1066*'fnd base rates'!L$116)\n+($N1066*'fnd base rates'!L$117)\n+($O1066*'fnd base rates'!L$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,12)))","v":9041.5872799999997},{"$f":"(($D1066*'fnd base rates'!M$107)\n+($E1066*'fnd base rates'!M$108)\n+($F1066*'fnd base rates'!M$109)\n+($G1066*'fnd base rates'!M$110)\n+($H1066*'fnd base rates'!M$111)\n+($I1066*'fnd base rates'!M$112)\n+($J1066*'fnd base rates'!M$113)\n+($K1066*'fnd base rates'!M$114)\n+($M1066*'fnd base rates'!M$116)\n+($N1066*'fnd base rates'!M$117)\n+($O1066*'fnd base rates'!M$118)\n+($P1066*VLOOKUP($S1066+12,rate_basefnd,13)))","v":0},77281.494719999988,null,3518149160,"3518","149","160",1,4,77281.494719999988,19320,0,19320,null,null,null,null,null,19306,0,19306,14,19320]
[3518,3518149181,"PHOENIX ACADEMY LAWRENCE",{"$f":"'fnd enro'!D1067","v":0},{"$f":"'fnd enro'!E1067","v":0},{"$f":"'fnd enro'!F1067","v":0},{"$f":"'fnd enro'!G1067","v":0},{"$f":"'fnd enro'!H1067","v":0},{"$f":"'fnd enro'!I1067","v":10},{"$f":"'fnd enro'!J1067","v":0},{"$f":"'fnd enro'!K1067","v":0.39},{"$f":"'fnd enro'!L1067","v":0},{"$f":"'fnd enro'!M1067","v":0},{"$f":"'fnd enro'!N1067","v":0},{"$f":"'fnd enro'!O1067","v":0},{"$f":"'fnd enro'!P1067","v":9},{"$f":"'fnd enro'!R1067","v":10},1,{"$f":"VALUE('fnd enro'!Q1067)","v":10},null,{"$f":"(($D1067*'fnd base rates'!C$107)\n+($E1067*'fnd base rates'!C$108)\n+($F1067*'fnd base rates'!C$109)\n+($G1067*'fnd base rates'!C$110)\n+($H1067*'fnd base rates'!C$111)\n+($I1067*'fnd base rates'!C$112)\n+($J1067*'fnd base rates'!C$113)\n+($K1067*'fnd base rates'!C$114)\n+($M1067*'fnd base rates'!C$116)\n+($N1067*'fnd base rates'!C$117)\n+($O1067*'fnd base rates'!C$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,3)))\n*$R1067","v":6420.4763000000003},{"$f":"(($D1067*'fnd base rates'!D$107)\n+($E1067*'fnd base rates'!D$108)\n+($F1067*'fnd base rates'!D$109)\n+($G1067*'fnd base rates'!D$110)\n+($H1067*'fnd base rates'!D$111)\n+($I1067*'fnd base rates'!D$112)\n+($J1067*'fnd base rates'!D$113)\n+($K1067*'fnd base rates'!D$114)\n+($M1067*'fnd base rates'!D$116)\n+($N1067*'fnd base rates'!D$117)\n+($O1067*'fnd base rates'!D$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,4)))\n*$R1067","v":11796.25},{"$f":"(($D1067*'fnd base rates'!E$107)\n+($E1067*'fnd base rates'!E$108)\n+($F1067*'fnd base rates'!E$109)\n+($G1067*'fnd base rates'!E$110)\n+($H1067*'fnd base rates'!E$111)\n+($I1067*'fnd base rates'!E$112)\n+($J1067*'fnd base rates'!E$113)\n+($K1067*'fnd base rates'!E$114)\n+($M1067*'fnd base rates'!E$116)\n+($N1067*'fnd base rates'!E$117)\n+($O1067*'fnd base rates'!E$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,5)))\n*$R1067","v":88479.349199999997},{"$f":"(($D1067*'fnd base rates'!F$107)\n+($E1067*'fnd base rates'!F$108)\n+($F1067*'fnd base rates'!F$109)\n+($G1067*'fnd base rates'!F$110)\n+($H1067*'fnd base rates'!F$111)\n+($I1067*'fnd base rates'!F$112)\n+($J1067*'fnd base rates'!F$113)\n+($K1067*'fnd base rates'!F$114)\n+($M1067*'fnd base rates'!F$116)\n+($N1067*'fnd base rates'!F$117)\n+($O1067*'fnd base rates'!F$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,6)))\n*$R1067","v":9305.5725000000002},{"$f":"(($D1067*'fnd base rates'!G$107)\n+($E1067*'fnd base rates'!G$108)\n+($F1067*'fnd base rates'!G$109)\n+($G1067*'fnd base rates'!G$110)\n+($H1067*'fnd base rates'!G$111)\n+($I1067*'fnd base rates'!G$112)\n+($J1067*'fnd base rates'!G$113)\n+($K1067*'fnd base rates'!G$114)\n+($M1067*'fnd base rates'!G$116)\n+($N1067*'fnd base rates'!G$117)\n+($O1067*'fnd base rates'!G$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,7)))\n*$R1067","v":3514.7409000000002},{"$f":"(($D1067*'fnd base rates'!H$107)\n+($E1067*'fnd base rates'!H$108)\n+($F1067*'fnd base rates'!H$109)\n+($G1067*'fnd base rates'!H$110)\n+($H1067*'fnd base rates'!H$111)\n+($I1067*'fnd base rates'!H$112)\n+($J1067*'fnd base rates'!H$113)\n+($K1067*'fnd base rates'!H$114)\n+($M1067*'fnd base rates'!H$116)\n+($N1067*'fnd base rates'!H$117)\n+($O1067*'fnd base rates'!H$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,8)))","v":8931.0833000000002},{"$f":"(($D1067*'fnd base rates'!I$107)\n+($E1067*'fnd base rates'!I$108)\n+($F1067*'fnd base rates'!I$109)\n+($G1067*'fnd base rates'!I$110)\n+($H1067*'fnd base rates'!I$111)\n+($I1067*'fnd base rates'!I$112)\n+($J1067*'fnd base rates'!I$113)\n+($K1067*'fnd base rates'!I$114)\n+($M1067*'fnd base rates'!I$116)\n+($N1067*'fnd base rates'!I$117)\n+($O1067*'fnd base rates'!I$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,9)))\n*$R1067","v":5953.6500000000005},{"$f":"(($D1067*'fnd base rates'!J$107)\n+($E1067*'fnd base rates'!J$108)\n+($F1067*'fnd base rates'!J$109)\n+($G1067*'fnd base rates'!J$110)\n+($H1067*'fnd base rates'!J$111)\n+($I1067*'fnd base rates'!J$112)\n+($J1067*'fnd base rates'!J$113)\n+($K1067*'fnd base rates'!J$114)\n+($M1067*'fnd base rates'!J$116)\n+($N1067*'fnd base rates'!J$117)\n+($O1067*'fnd base rates'!J$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,10)))\n*$R1067","v":13803.380000000001},{"$f":"(($D1067*'fnd base rates'!K$107)\n+($E1067*'fnd base rates'!K$108)\n+($F1067*'fnd base rates'!K$109)\n+($G1067*'fnd base rates'!K$110)\n+($H1067*'fnd base rates'!K$111)\n+($I1067*'fnd base rates'!K$112)\n+($J1067*'fnd base rates'!K$113)\n+($K1067*'fnd base rates'!K$114)\n+($M1067*'fnd base rates'!K$116)\n+($N1067*'fnd base rates'!K$117)\n+($O1067*'fnd base rates'!K$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,11)))\n*$R1067","v":12031.776399999999},{"$f":"(($D1067*'fnd base rates'!L$107)\n+($E1067*'fnd base rates'!L$108)\n+($F1067*'fnd base rates'!L$109)\n+($G1067*'fnd base rates'!L$110)\n+($H1067*'fnd base rates'!L$111)\n+($I1067*'fnd base rates'!L$112)\n+($J1067*'fnd base rates'!L$113)\n+($K1067*'fnd base rates'!L$114)\n+($M1067*'fnd base rates'!L$116)\n+($N1067*'fnd base rates'!L$117)\n+($O1067*'fnd base rates'!L$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,12)))","v":21409.0982},{"$f":"(($D1067*'fnd base rates'!M$107)\n+($E1067*'fnd base rates'!M$108)\n+($F1067*'fnd base rates'!M$109)\n+($G1067*'fnd base rates'!M$110)\n+($H1067*'fnd base rates'!M$111)\n+($I1067*'fnd base rates'!M$112)\n+($J1067*'fnd base rates'!M$113)\n+($K1067*'fnd base rates'!M$114)\n+($M1067*'fnd base rates'!M$116)\n+($N1067*'fnd base rates'!M$117)\n+($O1067*'fnd base rates'!M$118)\n+($P1067*VLOOKUP($S1067+12,rate_basefnd,13)))","v":0},181645.37680000003,null,3518149181,"3518","149","181",1,10,181645.37680000003,18165,0,18165,null,null,null,null,null,18153,0,18153,12,18165]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"check",1087.0835,1087.0835,{"$f":"W1799-X1799","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1763.98,1763.98,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10869.391250000001,10869.391250000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1778.3987500000003,1778.3987500000003,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449.31274999999999,449.31274999999999,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1454.9064999999978,1454.9064999999978,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,827.94,827.94,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1387.3600000000001,1387.3600000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2256.0792500000002,2256.0792500000002,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2716.9312563649696,2716.9312563649696,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24591.383256364967]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,W1799:W1818)","v":24591.383256364967},{"$f":"SUBTOTAL(9,X1799:X1818)","v":49182.766512729933}]

{"sheet":"sum enro","index":13,"n_rows":20,"n_cols":26,"rows_kept":20,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Sped"]
[null,null,null,null,null,null,null,null,null,null,null,"In-School",null,null,null,null,null,null,null,null,null,null,null,"ABOVE",null,"TOTAL"]
[null,null,null,"Pre-","- Kindergarten -",null,"Elem-"," Jr High/","High","Voca-",null,"(3.9% of","Sped Out","ELL",null,null,"Ecodis","Decile",null,null,"TOTAL",null,"FOUND-","FOUND","FACIL-","CHARTER"]
[null,null,null,"School","K Half","K Full","entary","Middle","School","tional",null,"total)*","of District","PK - 5","6-8","9-12","all","Main","Super",null,"ENRO**",null,"ATION","SPEND","ITIES","RATE"]
[]
["1)","FY24 Chtr Found Enro",null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,3)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,4)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,5)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,6)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,7)","v":1},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,8)","v":1},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,9)","v":0},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,10)","v":7.8E-2},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,11)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,12)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,13)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,14)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,15)","v":2},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,18)","v":11},"--",null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,3),rate_chafnd,16)","v":2},null,{"$f":"IF(U11=0,0,VLOOKUP(orderCHA,charterinfo_a,11))","v":19740},{"$f":"IF(U11=0,0,VLOOKUP(orderCHA,charterinfo_a,12))","v":688},{"$f":"IF(U11=0,0,VLOOKUP(orderCHA,charterinfo_a,13))","v":1188},{"$f":"SUM(W11:Y11)","v":21616}]
["2)","% Enrollment of Whole",null,{"$f":"IF(D11=0,0,IF($U$11=0,0,D11/$U$11*100))","v":0},0,0,0,50,50,0,null,{"$f":"IF(L11=0,0,IF($U$11=0,0,L11/$U$11*100))","v":3.9},0,0,0,0,100,"--"]
[]
["3)","FY24 District Found Enro",null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,3)","v":489},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,4)","v":0},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,5)","v":1214},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,6)","v":6089},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,7)","v":4035},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,8)","v":4653},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,9)","v":383},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,10)","v":643},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,11)","v":160},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,12)","v":2359},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,13)","v":862},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,14)","v":1216},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,15)","v":12896},{"$f":"R11","v":11},"--",null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),enro_distfnd,16)","v":16619},null,{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),distinfo,7)","v":17790},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),distinfo,8)","v":620},{"$f":"VLOOKUP(VLOOKUP(orderCHA,charterinfo_a,6),distinfo,9)","v":1188},{"$f":"SUM(W14:Y14)","v":19598}]
["4)","% Enrollment of Whole",null,{"$f":"IF(D14=0,0,D14/$U$14*100)","v":2.9424153077802515},0,7.3048919910945305,36.638786930621578,24.279439196100849,27.998074493050122,2.3045911306336122,null,{"$f":"IF(L14=0,0,L14/$U$14*100)","v":3.8690655274083876},0.96275347493832364,14.194596546121909,5.1868343462302189,7.3169264095312592,77.597930080028888,"--","--"]
[]
["*","The in-district special education increment uses an \"assumed\" enrollment of 3.9 percent of total enrollment."]
[]
["**","Total foundation enrollment includes columns D through J.  The remaining columns are increments, having already been counted in columns D through J.  Pre-kindergarten and half-time kindergarten "]
[null,"pupils are halved when counted in total foundation enrollment.  "]